{"text_format":"1","workbook":"xlsx","n_sheets":62,"sheets":["ICF Calcs_Grid EmFac","Overview","Inputs","Results","Petroleum","Co_processing","NG","MeOH_FTD","EtOH","Electric","Bio_electricity","Hydrogen","BioOil","Algae","Macroalgae","Waste","RNG","Pyrolysis_IDL","IBR","PUP_conversion","CESA","E_fuel","Fuel_Prod_TS","EF_TS","AgMining_EF_TS","EF","WCF","Fuel_Specs","Car_TS","LDT1_TS","LDT2_TS","Vehicles","Urban_Shares","Compression","Coal","T&D_Flowcharts","T&D","Uranium","ASU","Ag_Inputs","Enzymes_Yeast","Pretreatment","Catalyst","Steam_Cracking","Chemicals","Plastics","Animal_Feed","EtOH-Diesel Additives","OilGasCoalInfra","ElecInfra","Woody","HDV_TS","HDV_WTW","JetFuel_WTP","JetFuel_PTWa","JetFuel_WTWa","Rail_PTW","Rail_WTW","Marine_WTH","Dist_Spec","Forecast_Specs","Forecast_Deleted"],"not_rendered":{"charts":1,"images":34,"macros":1,"external_links":1,"defined_names":8341,"comments":107,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ICF Calcs_Grid EmFac","index":0,"n_rows":63,"n_cols":32,"rows_kept":63,"cut":false,"hidden":false,"merged":[[38,2,38,6],[38,7,38,11],[38,12,38,16],[38,17,38,21],[38,22,38,26],[38,27,38,31],[21,2,21,6],[21,7,21,11],[21,12,21,16],[21,17,21,21],[21,22,21,26],[21,27,21,31],[4,2,4,6],[4,7,4,11],[4,12,4,16],[4,17,4,21],[4,22,4,26],[4,27,4,31]]}
[null,"Via GREET 2022 Electric Tab Rows 210-222, developed by modifying the User Defined Grid Mix in Inputs tab Rows 742-747.",null,null,null,null,null,null,"Midwest Energy Plan | Xcel Energy",null,null,null,null,"2022 NREL technical report"]
[null,"Conversion",null,null,null,null,null,null,"Xcel 2020-2034 IRP: Upper Midwest Energy Plan - Reply Comments.pdf (xcelenergy.com)",null,null,null,null,"NREL Standard Scenarios"]
[null,"MMBtu to Kwh:",{"$f":"1/293.07107","v":3.4121416351330751E-3}]
[]
[null,"Xcel",2025,null,null,null,null,2030,null,null,null,null,2035,null,null,null,null,2040,null,null,null,null,2045,null,null,null,null,2050]
[null,"EF Type","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final"]
[null,"Units","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh"]
[null,"VOC",6.9394501579984054,0.94441891700603908,{"$f":"C8*$C$3","v":2.3678386809037156E-2},3.222491107723594E-3,{"$f":"SUM(E8:F8)","v":2.6900877916760751E-2},4.3562603338393009,0.4867748558405588,{"$f":"H8*$C$3","v":1.4864177258571788E-2},1.6609447525494712E-3,{"$f":"SUM(J8:K8)","v":1.652512201112126E-2},4.2267644783732043,0.48677485584055885,{"$f":"M8*$C$3","v":1.4422319058558744E-2},1.6609447525494714E-3,{"$f":"SUM(O8:P8)","v":1.6083263811108216E-2},2.4385306788761678,0.27989554210832135,{"$f":"R8*$C$3","v":8.3206120579426956E-3},9.5504323271594605E-4,{"$f":"SUM(T8:U8)","v":9.275655290658642E-3},1.5541820524406902,0.18254057094020956,{"$f":"W8*$C$3","v":5.3030892897094556E-3},6.2285428220605176E-4,{"$f":"SUM(Y8:Z8)","v":5.9259435719155075E-3},"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"CO",17.405631994856787,13.085870824062878,5.9390481615455203E-2,4.4650844670758111E-2,{"$f":"SUM(E9:F9)","v":0.10404132628621332},12.352281994319416,4.1323487427510086,4.2147735681721893E-2,1.4100159196030533E-2,{"$f":"SUM(J9:K9)","v":5.6247894877752426E-2},11.849573926159252,4.1323487427510086,4.043242455203528E-2,1.4100159196030533E-2,{"$f":"SUM(O9:P9)","v":5.4532583748065813E-2},6.8460698286317712,2.3761005270818298,2.3359759899302824E-2,8.107591537717557E-3,{"$f":"SUM(T9:U9)","v":3.1467351437020383E-2},4.3241010134659028,1.5496307785316281,1.4754445102568133E-2,5.2875596985114499E-3,{"$f":"SUM(Y9:Z9)","v":2.0042004801079583E-2},"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"NOx",20.636015564337242,20.549175270349039,7.0413007890329268E-2,7.0116696507604923E-2,0.14052970439793419,14.272176409856939,6.949016872111506,4.869868735203696E-2,2.371102979257388E-2,7.2409717144610836E-2,13.82585698555072,6.9490168721115069,4.717578226179308E-2,2.3711029792573883E-2,7.0886812054366963E-2,7.9760481888393215,3.9956847014641164,2.7215406108966406E-2,1.3633842130729983E-2,4.0849248239696392E-2,5.0777865960496849,2.6058813270418151,1.7326127058701783E-2,8.891636172215207E-3,2.6217763230916992E-2,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"PM10",1.3191844043984811,2.9707600033609989,4.5012440306662852E-3,1.0136653895456139E-2,1.4637897926122424E-2,0.19438269644099782,1.2871342410406188,6.6326129167576249E-4,4.3918843338601066E-3,5.0551456255358692E-3,0.17601824313616657,1.287134241040619,6.0059917594789054E-4,4.3918843338601075E-3,4.9924835098079977E-3,0.10203539161603331,0.74010218859835597,3.4815920799017555E-4,2.5253334919695617E-3,2.8734926999597374E-3,6.1531802288716644E-2,0.48267534039023208,2.0995522447410671E-4,1.64695662519754E-3,1.8569118496716468E-3,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"PM2.5",0.40952095732642352,2.7014467094114791,1.397343508953045E-3,9.2177187922761489E-3,1.0615062301229194E-2,0.18450666077549821,1.2542393102488136,6.295628591914521E-4,4.2796421709205669E-3,4.9092050301120186E-3,0.16851795408236731,1.2542393102488136,5.7500712739188924E-4,4.2796421709205669E-3,4.8546492983124563E-3,9.7554254556680806E-2,0.72118760339306798,3.3286893365722109E-4,2.4607942482793264E-3,2.7936631819365475E-3,5.9279493564143346E-2,0.47033974134330514,2.0227002809981669E-4,1.6048658140952127E-3,1.8071358421950295E-3,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"SOx",7.7224322545574866,14.269723611941419,2.6350032620270181E-2,4.8690318058146845E-2,7.5040350678417023E-2,4.894549939000723,0.4462453775859071,1.6700897632102418E-2,1.5226524323465535E-3,1.8223550064448972E-2,4.875732126876561,0.44624537758590721,1.6636688591871455E-2,1.5226524323465539E-3,1.8159341024218009E-2,2.8028056460110635,0.25659109211189657,9.5635698399404046E-3,8.7552514859926824E-4,1.0439094988539673E-2,1.8233359433568688,0.16734201659471518,6.2214804871626138E-3,5.7099466212995765E-4,6.7924751492925714E-3,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"BC",6.5427826132315611E-2,0.14935035789490322,2.2324900964232192E-4,5.0960457439522505E-4,7.3285358403754695E-4,3.9026447473816187E-2,6.3238940002738678E-2,1.3316376629674223E-4,2.1578022014502718E-4,3.4894398644176941E-4,3.5393626051926128E-2,6.3238940002738678E-2,1.2076806507010782E-4,2.1578022014502718E-4,3.3654828521513503E-4,2.0593658352498267E-2,3.6362390501574748E-2,7.0268479084265354E-5,1.2407362658339066E-4,1.9434210566765601E-4,1.2411229350791749E-2,2.3714602501027006E-2,4.2348872411022176E-5,8.0917582554385195E-5,1.2326645496540738E-4,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"OC",0.11708537762407088,1.2560032417999265,3.9951189185637078E-4,4.285660955207644E-3,4.6851728470640149E-3,7.6763351404136759E-2,0.80530586364556689,2.6192742737840606E-4,2.7478176663618377E-3,3.0097450937402437E-3,7.0995634172679928E-2,0.805305863645567,2.4224715927327771E-4,2.7478176663618382E-3,2.990064825635116E-3,4.0908697307023408E-2,0.46305087159620101,1.3958626932035088E-4,1.5799951581580568E-3,1.7195814274784077E-3,2.5165765173470172E-2,0.30198969886708765,8.5869155128379503E-5,1.0304316248856895E-3,1.1163007800140689E-3,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"CH4",133.17480349844578,3.2359840041094516,0.45441129176771278,1.10416357510465E-2,0.46545292751875927,82.344117366857191,0.67483853388519988,0.28096979127573796,2.3026446584618531E-3,0.28327243593419982,81.851111449175647,0.67483853388519999,0.27928758525764974,2.3026446584618536E-3,0.2815902299161116,47.068596147045078,0.38803215698399007,0.16060471662059675,1.3240206786155661E-3,0.16192873729921231,30.568622716380549,0.25306445020694995,0.10430447029923678,8.6349174692319493E-4,0.10516796204615998,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"N2O",0.50302293264599163,0.59584649021102754,1.7163854919081286E-3,2.0331126173969592E-3,3.749498109305088E-3,0.35563628583093121,9.140287998588624E-2,1.2134813778478073E-3,3.1187957237091411E-4,1.5253609502187213E-3,0.353325062273946,9.1402879985886254E-2,1.2055951557209178E-3,3.1187957237091416E-4,1.517474728091832E-3,0.20315764079188958,5.2556655991884603E-2,6.9320264464141606E-4,1.7933075411327566E-4,8.7253339875469169E-4,0.13190111034473245,3.4276079994707345E-2,4.5006527032754353E-4,1.1695483963909281E-4,5.6702010996663639E-4,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"CO2",4092.0822008374821,49320.316371170891,13.962764051864559,168.28790494800762,182.25066899987218,2741.0037880158475,26682.686472425296,9.352693147146347,91.045105449764435,100.39779859691077,2609.6288100097931,26774.26350995338,8.9044231148771971,91.357579272336153,100.26200238721336,1498.8433526994584,15631.298568100276,5.1142658082882706,53.336204655410967,58.45047046369924,944.24271206592402,10419.534987247222,3.2218898715111113,35.552929148712018,38.774819020223127,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"CO2 (w/ C in VOC & CO)",4141.0618612503995,49343.82332142385,14.129889590434153,168.36811399168073,182.49800358211488,2773.9915282378629,26690.697278274132,9.4652519890068394,91.072439453932219,100.53769144293906,2641.4229849942112,26782.274315802217,9.0129093430962364,91.384913276503937,100.39782261960018,1517.2015497126629,15635.904781463356,5.1769065766630007,53.351921707807442,58.528828284470443,955.88159534100112,10422.539039440535,3.2616033897204559,35.563179400274933,38.824782789995389,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[null,"GHGs",8246.9962661164391,49602.921736573924,28.139919324402911,169.2521944816113,197.39211380601421,5324.9349318020513,26735.760452820057,18.16943218517628,91.226201388011631,109.39563357318791,5177.0438481804322,26827.337490348142,17.664806861286007,91.538675210583349,109.20348207186936,2975.3077508307924,15661.816106827264,10.152171453943891,53.440334819903114,63.592506273847007,1902.8355554132536,10439.437729895257,6.4927444234371325,35.620840125554722,42.113584548991852,"N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)","N/A (no data)"]
[]
[null,"NREL",2025,null,null,null,null,2030,null,null,null,null,2035,null,null,null,null,2040,null,null,null,null,2045,null,null,null,null,2050]
[null,"EF Type","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final"]
[null,"Units","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh"]
[null,"VOC",6.0680415613912286,1.0371231536281862,{"$f":"C25*$C$3","v":2.0705017255340925E-2},3.5388110932552505E-3,{"$f":"SUM(E25:F25)","v":2.4243828348596175E-2},0.50164394486139408,9.8059214371659598E-2,{"$f":"H25*$C$3","v":1.7116801902739634E-3},3.3459192806597934E-4,{"$f":"SUM(J25:K25)","v":2.0462721183399429E-3},0.36162749772310787,7.4779085020305044E-2,{"$f":"M25*$C$3","v":1.2339242413900078E-3},2.551568294349389E-4,{"$f":"SUM(O25:P25)","v":1.4890810708249468E-3},0.12268454587240353,2.8950264469892545E-2,{"$f":"R25*$C$3","v":4.1861704695862176E-4},9.878240274583411E-5,{"$f":"SUM(T25:U25)","v":5.1739944970445584E-4},0.61634173990588059,0.11769096640533454,{"$f":"W25*$C$3","v":2.103045312203216E-3},4.0157824655069E-4,{"$f":"SUM(Y25:Z25)","v":2.5046235587539061E-3},1.0768618060292285,0.18899527184506523,{"$f":"AB25*$C$3","v":3.6744050036369284E-3},6.4487863590584088E-4,{"$f":"SUM(AD25:AE25)","v":4.3192836395427696E-3}]
[null,"CO",7.1626294566180242,19.846471707650615,2.4439906185956956E-2,6.7718972424165275E-2,{"$f":"SUM(E26:F26)","v":9.215887861012223E-2},0.56843005716701367,2.3098145300641026,1.9395638647206413E-3,7.8814143274670619E-3,{"$f":"SUM(J26:K26)","v":9.8209781921877026E-3},0.47114432862012828,1.8293717167088428,1.6076111798415593E-3,6.2420754007171111E-3,{"$f":"SUM(O26:P26)","v":7.8496865805586704E-3},0.34979778822165414,0.76059318146656296,1.1935595970685681E-3,2.5952516618803858E-3,{"$f":"SUM(T26:U26)","v":3.7888112589489539E-3},0.65815505445721079,2.7341871090406595,2.2457182636867251E-3,9.3294336730017722E-3,{"$f":"SUM(Y26:Z26)","v":1.1575151936688496E-2},1.0692217282577148,4.2922513078304556,3.6483359761770914E-3,1.464576939590269E-2,{"$f":"SUM(AD26:AE26)","v":1.8294105372079782E-2}]
[null,"NOx",10.084663044019926,43.967464356537235,3.4410298648788244E-2,0.15002321572217014,0.1844335143709584,0.73059909906867115,4.3979398141805559,2.4929076045229273E-3,1.5006393548774895E-2,1.7499301153297821E-2,0.56784908662933808,3.2464204217419734,1.9375815109602529E-3,1.1077246286172064E-2,1.3014827797132316E-2,0.34230167840278086,0.96137062094596015,1.1679818086540606E-3,3.2803327225234481E-3,4.4483145311775083E-3,0.87014720716770233,5.3513503048057087,2.9690655142716824E-3,1.8259565179209632E-2,2.1228630693481312E-2,1.4957404291687646,8.6703060942538066,5.1036781937185563E-3,2.9584312413551448E-2,3.4687990607270007E-2]
[null,"PM10",4.6373751393582854,4.9346477592415692,1.5823380790735451E-2,1.6837717074024292E-2,3.2661097864759743E-2,0.45181166919856508,0.46518609259307508,1.5416454077113958E-3,1.5872808346217013E-3,3.1289262423330969E-3,0.31645697990769805,0.33785290866953965,1.0797960368715276E-3,1.1528019762221484E-3,2.232598013093676E-3,5.6709555793147223E-2,9.2373192327535589E-2,1.9350103643169973E-4,3.1519041551093932E-4,5.0869145194263905E-4,0.56182017301462039,0.56983015686925753,1.917010003800854E-3,1.9443412032080051E-3,3.8613512070088591E-3,0.96968140461575381,0.95486107173632495,3.3086902935037352E-3,3.2581212186393043E-3,6.5668115121430394E-3]
[null,"PM2.5",0.74123470535801594,3.9896833159739047,2.5291977995576835E-3,1.3613364553430348E-2,1.614256235298803E-2,7.5756875634515247E-2,0.37252641631105665,2.5849318950012788E-4,1.2711128952818734E-3,1.5296060847820013E-3,5.5902705038894773E-2,0.27235414208550179,1.9074794737977642E-4,9.2931090771088999E-4,1.1200588550906664E-3,1.7633233491156149E-2,7.9576950118564832E-2,6.0167090157196841E-5,2.7152782469646295E-4,3.3169491485365979E-4,9.2370763351501545E-2,0.45507363849892218,3.1518212750068281E-4,1.5527757089736703E-3,1.8679578364743531E-3,0.15312581573435965,0.75971825495903811,5.2248697128092392E-4,2.5922662887163787E-3,3.1147532599973028E-3]
[null,"SOx",6.0793768562285173,52.731798529022512,2.0743694886801747E-2,0.17992836525632677,0.20067206014312852,0.39169223929703034,5.4478697547340005,1.3365093978639048E-3,1.8588903212910096E-2,1.9925412610774001E-2,0.25779942393174471,3.9540979504647096,8.7964814791082824E-4,1.3491942246174995E-2,1.4371590394085823E-2,4.7114398132913196E-2,0.96903290514917373,1.6076099948354915E-4,3.3064775214734555E-3,3.4672385209570046E-3,0.49702440552942484,6.679350464913183,1.6959176677842163E-3,2.2790889816975732E-2,2.4486807484759947E-2,0.94886238225552522,11.059012968337234,3.2376528405056327E-3,3.7734918592740092E-2,4.0972571433245723E-2]
[null,"BC",4.3678417765233388E-2,0.19057737730818824,1.49036947813489E-4,6.5027700382773446E-4,7.9931395164122346E-4,6.5357902838057962E-3,2.0935761697711011E-2,2.2301042145871976E-5,7.1435784151984051E-5,9.3736826297856023E-5,5.759728801567489E-3,1.6674924237089717E-2,1.965301045090356E-5,5.6897203252063449E-5,7.6550213702967015E-5,3.876005138322263E-3,7.4220738031181323E-3,1.3225478510459127E-5,2.5325167042649866E-5,3.855064555310899E-5,7.3634078295822299E-3,2.467747536277207E-2,2.5124990431782397E-5,8.4203041135285262E-5,1.0932803156706765E-4,1.0128776245722068E-2,3.7481186313146543E-2,3.4560819140975151E-5,1.2789111635326728E-4,1.6245193549424244E-4]
[null,"OC",8.1768231666621671E-2,0.6935285049709583,2.7900478770088657E-4,2.3664174869630025E-3,2.645422274663889E-3,8.4828461901747115E-3,4.5577766871611122E-2,2.8944672669925118E-5,1.5551779597901329E-4,1.8446246864893841E-4,6.8465563474860072E-3,3.4114577645810003E-2,2.3361419970541638E-5,1.1640377075024839E-4,1.3976519072079002E-4,3.8652004051105337E-3,1.6089291552660746E-2,1.3188611230410881E-5,5.4898941586628608E-5,6.8087552817039487E-5,9.954322687016931E-3,5.5007636772666388E-2,3.3965558889920215E-5,1.8769384768229215E-4,2.2165940657221237E-4,1.5368645281280683E-2,9.7478690691867431E-2,5.2439994439849291E-5,3.326110990479798E-4,3.850510934878291E-4]
[null,"CH4",118.35666950975254,8.9631129898137232,0.40384971982991197,3.0583411012945504E-2,0.43443313084285745,8.3258815423460408,0.88871344714416256,2.8409087059824908E-2,3.0324161547032346E-3,3.1441503214528141E-2,5.5795166271530396,0.63501838660476695,1.9038100987426154E-2,2.1667726760091566E-3,2.1204873663435309E-2,1.0694996517801048,0.13780739798846456,3.6492842905992209E-3,4.7021836030579388E-4,4.1195026509050145E-3,10.496050545228119,1.0967307599222262,3.5814011069834076E-2,3.7422006884617652E-3,3.9556211758295844E-2,19.561352170034841,1.8736976715584028,6.6746104178876609E-2,6.393321836776324E-3,7.3139426015652931E-2]
[null,"N2O",0.19059992517033683,1.3669807215971947,6.5035394032695486E-4,4.6643318345860434E-3,5.3146857749129979E-3,5.0072458586070054E-3,0.15627242779452924,1.7085432071500624E-5,5.3322365730104041E-4,5.5030908937254107E-4,2.6879469282923805E-3,0.1199181050655216,9.1716556270544903E-6,4.0917755910032874E-4,4.1834921472738322E-4,1.4806468294484287E-3,4.1725325232822102E-2,5.0521766936887646E-6,1.4237271946638096E-4,1.4742489616006971E-4,6.6936511422105542E-3,0.18754463311254058,2.2839685753392696E-5,6.3992885108905687E-4,6.6276853684244961E-4,1.7467206988320712E-2,0.30227349863684638,5.9600584214336513E-5,1.0313999898961244E-3,1.091000574110461E-3]
[null,"CO2",2304.9100816358014,66309.992307637978,7.8646796547874924,226.25908557824548,234.12376523303297,182.798796916523,5791.1043598030174,0.62373538581110377,19.760068299484548,20.38380368529565,144.27531586359183,4089.2523095967476,0.49228781218013712,13.953108062139151,14.445395874319289,83.613749152380507,1082.5523953640341,0.28530195475241038,3.6938221004346623,3.9791240551870728,216.81956487329035,7142.3074811919696,0.73981906461559077,24.370564727497563,25.110383792113154,357.0952184378844,12474.195780932541,1.2184594625388454,42.563722788921268,43.782182251460114]
[null,"CO2 (w/ C in VOC & CO)",2335.0777050768229,66344.411987483574,7.9676158587636188,226.37653040091459,234.34414625967821,185.2555011106987,5795.0396862350526,0.63211800847725663,19.773496190651134,20.40561419912839,146.14275789075572,4092.3600980617939,0.49865978887222034,13.96371227655392,14.462372065426141,84.545798225650202,1083.8378415448888,0.28848223820130114,3.6982082248680794,3.9866904630693805,219.77474028633455,7146.9708644467109,0.74990254168156045,24.386476851661648,25.136379393343208,362.13164330631861,12481.529782537335,1.2356444575246495,42.588747441149117,43.824391898673767]
[null,"GHGs",5914.1402360389502,66984.698491576055,20.179884135404254,228.56127863994234,248.7411627753466,434.73374919201046,5864.1857197478548,1.4833731258155587,20.009432250504474,21.492805376320032,313.14616289134017,4144.0212886655036,1.0684990602837057,14.139987575933384,15.20848663621709,116.82110443313675,1099.3355157935055,0.39861015429853497,3.751088484419514,4.149698638718049,534.38441329595605,7230.8531259321171,{"$f":"W37*$C$3","v":1.8233953057732926},24.672695008525121,26.496090314298414,949.8284854811684,12619.886638277634,3.2409493215456862,43.060840629126695,46.301789950672379]
[]
[null,"50 NREL/ 50 Wind",2025,null,null,null,null,2030,null,null,null,null,2035,null,null,null,null,2040,null,null,null,null,2045,null,null,null,null,2050]
[null,"EF Type","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final","Feedstock","Fuel","Feedstock","Fuel","Final"]
[null,"Units","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh","grams / MMBtu","grams / MMBtu","grams / kwh","grams / kwh","grams / kwh"]
[null,"VOC",3.0305222599825132,0.51856157681409309,{"$f":"C42*$C$3","v":1.0340571179483915E-2},1.7694055466276253E-3,{"$f":"SUM(E42:F42)","v":1.210997672611154E-2},0.25064179440541134,4.9029607185829799E-2,{"$f":"H42*$C$3","v":8.5522530219516834E-4},1.6729596403298967E-4,{"$f":"SUM(J42:K42)","v":1.022521266228158E-3},0.18068702905375761,3.7389542510152522E-2,{"$f":"M42*$C$3","v":6.1652973476282588E-4},1.2757841471746945E-4,{"$f":"SUM(O42:P42)","v":7.4410814948029538E-4},6.1305388433393157E-2,1.4475132234946272E-2,{"$f":"R42*$C$3","v":2.0918266833158645E-4},4.9391201372917055E-5,{"$f":"SUM(T42:U42)","v":2.5857386970450352E-4},0.30793403269132863,5.8845483202667269E-2,{"$f":"W42*$C$3","v":1.0507145338205118E-3},2.00789123275345E-4,{"$f":"SUM(Y42:Z42)","v":1.2515036570958568E-3},0.53799177773311657,9.4497635922532616E-2,{"$f":"AB42*$C$3","v":1.8357041441624262E-3},3.2243931795292044E-4,{"$f":"SUM(AD42:AE42)","v":2.1581434621153468E-3}]
[null,"CO",3.5617133617633985,9.9232358538253074,1.2153070454082685E-2,3.3859486212082637E-2,{"$f":"SUM(E43:F43)","v":4.601255666616532E-2},0.2832857304068328,1.1549072650320513,9.6661103536023799E-4,3.940707163733531E-3,{"$f":"SUM(J43:K43)","v":4.9073181990937692E-3},0.2348685208321844,0.9146858583544214,8.0140465871361634E-4,3.1210377003585556E-3,{"$f":"SUM(O43:P43)","v":3.9224423590721721E-3},0.17462633356728893,0.38029659073328148,5.9584978335558306E-4,1.2976258309401929E-3,{"$f":"SUM(T43:U43)","v":1.8934756142957761E-3},0.32788792163863523,1.3670935545203298,1.1188000290804385E-3,4.6647168365008861E-3,{"$f":"SUM(Y43:Z43)","v":5.7835168655813243E-3},0.53248907535101075,2.1461256539152278,1.816928144258697E-3,7.3228846979513451E-3,{"$f":"SUM(AD43:AE43)","v":9.1398128422100419E-3}]
[null,"NOx",5.0031041684114577,21.983732178268617,1.7071300037944576E-2,7.5011607861085072E-2,9.2082907899029648E-2,0.36364369933931473,2.198969907090278,1.2408038068694898E-3,7.5031967743874476E-3,8.7440005812569367E-3,0.28275789817524888,1.6232102108709867,9.6480999702648531E-4,5.5386231430860321E-3,6.5034331401125174E-3,0.17083083513056666,0.48068531047298008,5.8289900511356051E-4,1.6401663612617241E-3,2.2230653663752845E-3,0.43289188727649663,2.6756751524028544,1.4770884320874681E-3,9.1297825896048158E-3,1.0606871021692284E-2,0.74384702855261886,4.3351530471269033,2.5381114162944121E-3,1.4792156206775724E-2,1.7330267623070137E-2]
[null,"PM10",2.3117408472289078,2.4673238796207846,7.8879871944675661E-3,8.4188585370121461E-3,1.6306845731479711E-2,0.22560976374004157,0.23259304629653754,7.6981246814993216E-4,7.9364041731085067E-4,1.5634528854607827E-3,0.15802836055829697,0.16892645433476983,5.3921514859278663E-4,5.7640098811107422E-4,1.1156161367038607E-3,2.831818351138031E-2,4.6186596163767794E-2,9.6625652990519692E-5,1.5759520775546966E-4,2.5422086074598934E-4,0.28051324636164127,0.28491507843462877,9.5715092711689772E-4,9.7217060160400257E-4,1.9293215287209003E-3,0.48407906971151254,0.47743053586816248,1.6517463484591382E-3,1.6290606093196521E-3,3.2808069577787901E-3]
[null,"PM2.5",0.36718397451253793,1.9948416579869523,1.2528837271878726E-3,6.8066822767151739E-3,8.0595660039030469E-3,3.7733700692523117E-2,0.18626320815552833,1.2875273118060788E-4,6.355564476409367E-4,7.6430917882154461E-4,2.7850950790010452E-2,0.1361770710427509,9.503138876863708E-5,4.64655453855445E-4,5.5968684262408205E-4,8.7927551858163373E-3,3.9788475059282416E-2,3.0002126057056183E-5,1.3576391234823148E-4,1.6576603840528766E-4,4.5993407255349839E-2,0.22753681924946109,1.5693601983761085E-4,7.7638785448683515E-4,9.3332387432444597E-4,7.6201652239839324E-2,0.37985912747951905,2.600108302734873E-4,1.2961331443581893E-3,1.5561439746316766E-3]
[null,"SOx",3.0107303217930714,26.365899264511256,1.027303828314774E-2,8.9964182628163386E-2,0.10023722091131113,0.19409165040415904,2.7239348773670002,6.622682013757244E-4,9.2944516064550481E-3,9.9567198078307721E-3,0.12767669919098215,1.9770489752323548,4.3565098114591158E-4,6.7459711230874976E-3,7.1816221042334087E-3,2.3310025689991992E-2,0.48451645257458686,7.9537109172843259E-5,1.6532387607367278E-3,1.732775869909571E-3,0.24619672968292544,3.3396752324565915,8.4005811178471286E-4,1.1395444908487866E-2,1.2235503020272579E-2,0.47026566427983946,5.5295064841686168,1.6046130526627532E-3,1.8867459296370046E-2,2.04720723490328E-2]
[null,"BC",2.1669201977287209E-2,9.5288688654094122E-2,7.3938386266809644E-5,3.2513850191386723E-4,3.9907688818067685E-4,3.2590254081491768E-3,1.0467880848855506E-2,1.112025628510237E-5,3.5717892075992025E-5,4.6838148361094393E-5,2.8730024632975014E-3,8.3374621185448583E-3,9.8030913228572887E-6,2.8448601626031724E-5,3.8251692948889015E-5,1.935229302247694E-3,3.7110369015590661E-3,6.6032764757288865E-6,1.2662583521324933E-5,1.9265859997053821E-5,3.6704680158410209E-3,1.2338737681386035E-2,1.2524156737275435E-5,4.2101520567642631E-5,5.462567730491807E-5,5.0455466060631022E-3,1.8740593156573272E-2,1.7216119646552291E-5,6.3945558176633642E-5,8.116167782318593E-5]
[null,"OC",4.0321458252666996E-2,0.34676425248547915,1.3758252649320518E-4,1.1832087434815012E-3,1.3207912699747064E-3,4.2239685572169209E-3,2.2788883435805561E-2,1.4412778979572841E-5,7.7758897989506644E-5,9.217167696907949E-5,3.4107496652635854E-3,1.7057288822905001E-2,1.1637960939862078E-5,5.8201885375124195E-5,6.9839846314986279E-5,1.9277021015057195E-3,8.0446457763303728E-3,6.5775926006811913E-6,2.7449470793314304E-5,3.4027063393995495E-5,4.9543808849391042E-3,2.7503818386333194E-2,1.6905049293808166E-5,9.3846923841146076E-5,1.1075197313495423E-4,7.6396636058068054E-3,4.8739345345933716E-2,2.6067614267784278E-5,1.663055495239899E-4,1.9237316379177417E-4]
[null,"CH4",59.085934726082144,4.4815564949068616,0.20160957792962006,1.5291705506472752E-2,0.2169012834360928,4.1599656569799768,0.44435672357208128,1.4194392018905095E-2,1.5162080773516173E-3,1.5710600096256713E-2,2.7878575152580884,0.31750919330238347,9.5125647006307663E-3,1.0833863380045783E-3,1.0595951038635344E-2,0.53445347597845783,6.8903698994232279E-2,1.8236309574276909E-3,2.3510918015289694E-4,2.0587401375805879E-3,5.2439599876931258,0.54836537996111312,1.7893134206979643E-2,1.8711003442308826E-3,1.9764234551210527E-2,9.7721932207186839,0.93684883577920142,3.3344107354979405E-2,3.196660918388162E-3,3.6540768273367566E-2]
[null,"N2O",9.4169576609124339E-2,0.68349036079859737,3.2131993311084692E-4,2.3321659172930217E-3,2.6534858504038685E-3,2.4515505976728446E-3,7.813621389726462E-2,8.365037864954887E-6,2.666118286505202E-4,2.7497686651547511E-4,1.3064727698957868E-3,5.99590525327608E-2,4.4578701333290478E-6,2.0458877955016437E-4,2.0904664968349342E-4,7.2971792210867756E-4,2.0862662616411051E-2,2.4899009039298131E-6,7.118635973319048E-5,7.3676260637120289E-5,3.2787112897034783E-3,9.3772316556270288E-2,1.11874273011781E-5,3.1996442554452844E-4,3.3115185284570656E-4,8.6070669553304831E-3,0.15113674931842319,2.9368531514661213E-5,5.1569999494806219E-4,5.4506852646272336E-4]
[null,"CO2",1103.0743940920584,33441.174396094233,3.7638460667307019,114.1060234846593,117.86986955139001,89.655402310076127,3181.730422176759,0.30591693103681683,10.856514845278856,11.162431776315673,71.017839967503363,2330.8043970736244,0.24232292859033597,7.9530347266061581,8.195357655196494,41.661115930725074,827.4544399572676,0.14215362823333286,2.8233917457539142,2.965545373987247,106.02983966887356,3857.3319828712351,0.36178883050064803,13.161763059285363,13.523551889786011,173.69616829835485,6523.276132741521,0.59267592771389832,22.258342089997218,22.851018017711116]
[null,"CO2 (w/ C in VOC & CO)",1118.1164999422513,33458.384236017031,3.8151718623822242,114.16474589599386,117.97991775837609,90.881732526612311,3183.6980853927766,0.31010134342708168,10.863228790862149,11.17333013428923,71.950060312219108,2332.3582913061473,0.24550379644165868,7.9583368338135427,8.2038406302552023,42.126597201233935,828.09716304769495,0.14374191625681079,2.8255848079706225,2.9693267242274333,107.50481985238416,3859.6636744986058,0.36682167179580077,13.169719121367406,13.536540793163207,176.20967788593654,6526.9431335439176,0.60125237842799195,22.270854416111138,22.872106794539132]
[null,"GHGs",2904.5856491937902,33778.527488063271,9.9108576264241641,115.25712001550774,125.1679776419319,215.5179824177803,3218.2711021491778,0.73537788092758616,10.981196820788819,11.716574701716405,155.3848813330917,2358.1888866080021,0.53019522306685429,8.0464744835032747,8.5766697065701294,58.252523778127653,835.8460001720033,0.19876586173492883,2.8520249377463398,3.0507907994812689,264.66991566772833,3901.6048052413089,0.9030912388170157,13.312828199799142,14.215919438616158,469.77076514215855,6596.1215614140674,1.6029243867098806,22.506901010099927,24.109825396809807]
[]
[]
[]
[]
[]
[null,"g GHG/ kWh",2025,2030,2035,2040,2045,2050]
[null,"Xcel",{"$f":"G20","v":197.39211380601421},{"$f":"L20","v":109.39563357318791},{"$f":"Q20","v":109.20348207186936},{"$f":"V20","v":63.592506273847007},{"$f":"AA20","v":42.113584548991852}]
[null,"NREL",{"$f":"G37","v":248.7411627753466},{"$f":"L37","v":21.492805376320032},{"$f":"Q37","v":15.20848663621709},{"$f":"V37","v":4.149698638718049},{"$f":"AA37","v":26.496090314298414},{"$f":"AF37","v":46.301789950672379}]
[null,"50 NREL/ 50 Wind",{"$f":"G54","v":125.1679776419319},{"$f":"L54","v":11.716574701716405},{"$f":"Q54","v":8.5766697065701294},{"$f":"V54","v":3.0507907994812689},{"$f":"AA54","v":14.215919438616158},{"$f":"AF54","v":24.109825396809807}]

{"sheet":"Overview","index":1,"n_rows":176,"n_cols":3,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"************************************************************************************************************************************************************"]
[null,null,"COPYRIGHT NOTIFICATION"]
[]
[null,null,"GREET®  SOFTWARE"]
[]
[null,null,"GREET 1 Model"]
[]
[null,null," Email contact: greet@anl.gov"]
[null,null,"************************************************************************************************************************************************************"]
[null,null,"© COPYRIGHT 2017 UChicago Argonne, LLC                                                                                   ALL RIGHTS RESERVED"]
[]
[null,null,"THIS SOFTWARE DISCLOSES MATERIAL PROTECTED UNDER COPYRIGHT LAW, AND FURTHER DISSEMINATION IS PROHIBITED WITHOUT PRIOR WRITTEN CONSENT OF THE PATENT COUNSEL OF ARGONNE NATIONAL LABORATORY, EXCEPT AS NOTED IN THE “LICENSING TERMS AND CONDITIONS” NOTED BELOW."]
[null,null,"************************************************************************************************************************************************************"]
[null,null,"ARGONNE NATIONAL LABORATORY, WITH A FACILITY IN THE STATE OF ILLINOIS, IS OWNED BY THE UNITED STATES GOVERNMENT, AND OPERATED BY UCHICAGO ARGONNE, LLC UNDER PROVISION OF A CONTRACT WITH THE DEPARTMENT OF ENERGY."]
[null,null,"************************************************************************************************************************************************************"]
[null,null,"GOVERNMENT LICENSE"]
[null,null,"************************************************************************************************************************************************************"]
[null,null,"NOTICE:   This data was produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.  During the period of commercialization or such other time period specified by DOE, the Government is granted for itself and others acting on its behalf a paid-up, nonexclusive, irrevocable worldwide license in such copyrighted data to reproduce, prepare derivative works and perform publicly and display publicly, by or on behalf of the Government. Subsequent to that period the Government is granted for itself and others acting on its behalf a paid-up, nonexclusive, irrevocable worldwide license in such copyrighted data to reproduce, distribute copies to the public, prepare derivative works, perform publicly and display publicly, and to permit others to do so. The specific term of the license can be identified by inquiry made to UChicago Argonne, LLC or DOE. "]
[null,null,"************************************************************************************************************************************************************"]
[null,null,"END-USER LICENSING TERMS AND CONDITIONS"]
[null,null,"************************************************************************************************************************************************************"]
[null,null,"Commercial use: "]
[null,null,"For commercial use, please contact www.anl.gov/partners."]
[]
[null,null,"Non-commercial use:"]
[null,null,"This license is based on the Creative Commons Attribution-NonCommercial 4.0 International Public License, with the following modified definition."]
[]
[null,null,"Non-Commercial means internal use (including use for internal business or operational purposes by for-profit entities), use by non-profit entities, or use for United States federal, state, or local government purposes. Government purposes include work performed pursuant to a United States federal, state, or local government funding agreement, and work performed by or on behalf of the United States federal, state, or local government. For purposes of this Public License, the exchange of the Licensed Material for other material subject to Copyright and Similar Rights by digital file-sharing or similar means is Non-Commercial provided there is no payment of monetary compensation in connection with the exchange."]
[]
[null,null,"Redistribution and use of the GREET software are permitted for non-commercial uses and provided that the following conditions are met:"]
[]
[null,null,"1. Redistributions of the GREET software must retain the above copyright notice, this list of conditions, and the following disclaimer.  Modification or reverse compilation of the source code is not permitted."]
[]
[null,null,"2. Neither the names of UChicago Argonne, LLC or the Department of Energy nor the names of its contributors may be used to endorse or promote products derived from this software without prior written permission."]
[]
[null,null,"3. The software redistribution, if any, must include the following acknowledgment: \"This product includes software produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.”"]
[null,null,"4. Any published results should indicate that the GREET software was developed by Argonne National Laboratory.  If you publish results generated using GREET you should identify the GREET software version number.  If you publish results generated using input data other than the input data supplied with the GREET software you must indicate that these results relied upon changed input data."]
[null,null,"************************************************************************************************************************************************************"]
[null,null,"DISCLAIMER"]
[null,null,"************************************************************************************************************************************************************"]
[null,null,"THIS SOFTWARE AND MANUAL ARE SUPPLIED \"AS IS\" WITHOUT WARRANTY OF ANY KIND."]
[null,null,"Neither the United States Government, nor the United States Department of Energy, nor Uchicago Argonne, LLC, nor any of their employees, makes any warranty, express or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of any information, data, apparatus, product, or process disclosed, or represents that its use would not infringe privately owned rights"]
[]
[]
[]
[null,null,"Color Scheme for Cells in the GREET Model"]
[null,null,"Clear cells are primarily for calculations and secondary assumptions"]
[]
[]
[null,null,"Yellow cells are key input assumptions that users can change for their own simulations"]
[]
[]
[null,null,"Peach cells are key options that users can select for their own simulations from drop-down menu"]
[]
[]
[null,null,"Green cells are key input assumptions with probability distribution functions built in "]
[]
[]
[null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[]
[]
[null,null,"Gray cells are placeholder pathways. Even though simulations of these pathways are completed in GREET, no thorough research was conducted to examine key input assumptions for the pathways."]
[]
[]
[]
[null,null,"Color Scheme for Tabs in the GREET Model"]
[]
[]
[]
[null,null,"Peach tabs indicate worksheets for fuel production"]
[]
[null,null,"Green tabs indicate worksheets for well-to-wheels and well-to-wake results"]
[]
[null,null,"Gray tabs indicate supporting worksheets"]
[]
[null,null,"Blue tabs indicate worksheets for stochastic simulations"]
[]
[]
["Inputs",null,"Key input parameters that users can specify for GREET simulations. If users use the GREET.Net, the GREET.Net input values interact mostly with values in this sheet."]
["Results",null,"Well-to-pump and well-to-wheels energy use, emissions, and water consumption results for vehicle/fuel technology combinations"]
["Co_processing",null,"Calculations of well-to-pump energy use and emissions for co-processed bio-fuels in petroleum refineries"]
["NG",null,"Calculations of well-to-pump energy use, emissions, and water consumption for NG-based fuels"]
["EtOH",null,"Calculations of well-to-pump energy use, emissions, and water consumption for producing ethanol from corn, sugarcane, and cellulosic biomass and producing butanol from corn"]
["Electric",null,"Calculations of energy use, emissions, and water consumption for electricity generation"]
["Hydrogen",null,"Calculations of well-to-pump energy use, emissions, and water consumption for hydrogen production pathways"]
["BioOil",null,"Calculations of well-to-pump energy use, emissions, and water consumption for biodiesel, renewable diesel, and renewable gasoline from soybeans, palm, canola, jatropha and camelina"]
["Macroalgae",null,"Calculations of well-to-pump energy use, emissions, and water consumption for biofuels from macroalgae"]
["Waste",null,"Calculations of well-to-pump energy use, emissions, and water consumption for conventional waste management practices"]
["IBR",null,"Calculations of well-to-pump energy use, emissions, and water consumption for liquid fuels and chemicals from integrated biorefinery (IBR)"]
["PUP_conversion",null,"Calculations of well-to-pump energy use, emissions, and water consumption for post-use plastic (PUP) conversion pathways"]
["Fuel_Prod_TS",null,"Time-series tables for key parametric assumptions for well-to-pump fuel production processes. This sheet interacts with other fuel production sheets"]
["EF_TS",null,"Time-series tables for emission factors of combustion technologies applied to stationary sources"]
["EF",null,"Emission factors of combustion technologies by fuel type. This sheet interacts with EF_TS sheet."]
["WCF",null,"Water Consumption Factors (WCF) of feedstock and fuel production"]
["Car_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for passenger cars"]
["LDT1_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 1"]
["Vehicles",null,"Calculations of energy use, emissions, and water consumption for vehicle operations"]
["Urban_Shares",null,"Share of urban emissions out of total emissions of criteria pollutants for major GREET simulated activities"]
["T&D_Flowcharts",null,"Flowcharts of transportation and distribution for each energy feedstock and fuel"]
["T&D",null,"Calculations of energy use, emissions, and water consumption for transportation and distribution of energy feedstocks and fuels"]
["ASU",null,"Calculations of well-to-pump energy use, emissions, and water consumption for air separation unit (ASU)"]
["Ag_Inputs",null,"Calculations of energy use, emissions, and water consumption for manufacturing agricultural inputs including fertilizers, herbicides, and insecticides and manufacturing agricultural machinery"]
["Pretreatment",null,"Calculations of energy use, emissions, and water consumption for pretreatment technologies"]
["Catalyst",null,"Calculations of energy use, emissions, and water consumption for manufacturing catalyst"]
["Chemicals",null,"Calculations of energy use, emissions, and water consumption for production of chemicals"]
["Plastics",null,"Calculations of energy use, emissions, and water consumption for manufacturing plastics"]
["EtOH-Diesel_Additives",null,"Calculations of well-to-pump energy use, emissions, and water consumption for additives to blend ethanol in diesel fuel"]
["OilGasCoalInfra",null,"Calculations of energy use, emissions, and water consumption associated with the material productions and construction for oil, gas and coal pathways"]
["HDV_TS",null,"Calculations for pump-to-wheels energy use, emissions, and water consumption for heavy duty vehicles"]
["HDV_WTW",null,"Well-to-pump and well-to-wheels energy use, emissions, and water consumption results for heavy duty vehicle/fuel technology combinations"]
["JetFuel_PTWa",null,"Calculations for pump-to-wake energy use, emissions, and water consumption for passenger and freight aircrafts"]
["JetFuel_WTWa",null,"Well-to-pump and well-to-wake energy use, emissions, and water consumption results for jet fuel/aircraft technology combinations"]
["Rail_WTW",null,"Well-to-pump and well-to-wheels energy use, emissions, and water consumption results for locomotive fuel/locomotive technology combinations"]
["MarineFuel_WTH",null,"Well-to-pump and well-to-hull energy use, emissions, and water consumption results for marine fuel/vessel technology combinations"]
["Forecast_Specs",null,"Detailed information of defined forecast items for a particular stochastic simulation run. The user is cautioned against making any changes to this sheet. "]
["Forecast_Deleted",null,"List of the forecast items that were deleted, if any, as specified by the user. The user is cautioned against making any changes to this sheet. "]
[null,null,"Key Notes for GREET Simulations"]
[1,null,"The cells which are colored as yellow and green present default assumptions for GREET calculations. Users can simply place their own"]
[null,null,"    effects. In circular calculations, if a cell requiring a value is accidentally inputted with a non-value entry, the whole model may be corrupted,"]
[null,null,"    and the model cannot be repaired by inputting a value to the same cell. Users are strongly recommended to save their work frequently"]
[3,null,"The Automatic Calculation feature is disabled to avoid error messages stemming from GREET’s  use of circular calculation. Clicking on "]
[null,null,"    the Results tab will prompt GREET to recalculate the entire workbook whenever changes are made for input assumptions. When"]
[null,null,"    However, the manual recalculation with the F9 key is disabled in the worksheets with time-series tables because it interferes with the"]
[null,null,"    macro interpolating time-series parameters. The changes made for the worksheets with time-series tables become effective when users"]
[4,null,"The AutoSave feature is disabled to improve stability. The feature is enabled when GREET is closed so that other Excel files will auto save."]
[5,null,"Some add-ins (e.g. Acrobat PDFMaker Office COM add-in) are unloaded when GREET is closed in order to keep Excel from prompting "]
[null,null,"    for VBA Password."]
[]
[]
[null,null,"This software was authored by:"]
[]
[null,null,"Michael Wang"]
[null,null,"Systems Assessment Center"]
[null,null,"Energy Systems Division"]
[null,null,"Argonne National Laboratory"]
[null,null,"9700 S. Cass Avenue"]
[null,null,"Argonne, IL 60439 USA"]
[null,null,"Phone: 630/252-2819"]
[null,null,"E-mail: mwang@anl.gov"]

{"sheet":"Inputs","index":2,"n_rows":1578,"n_cols":103,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1073,18,1073,19],[1143,5,1143,6],[1143,7,1143,8],[1073,10,1073,11],[1073,8,1073,9],[1092,14,1092,15],[1100,14,1101,14],[1100,15,1101,15],[1100,16,1100,17],[1100,18,1101,18],[1100,19,1101,19],[1075,8,1075,9],[1093,8,1093,9],[1101,8,1101,9],[1092,13,1093,13],[739,9,739,10],[739,11,739,12],[1102,13,1103,13],[739,5,739,6],[1104,13,1105,13],[476,6,479,6],[756,27,756,28],[756,29,756,30],[756,17,756,18],[756,19,756,20],[756,21,756,22],[756,23,756,24],[756,25,756,26],[756,7,756,8],[756,9,756,10],[756,11,756,12],[756,5,756,6],[739,17,739,18],[756,13,756,14],[739,29,739,30],[739,7,739,8],[739,19,739,20],[739,21,739,22],[739,23,739,24],[739,25,739,26],[739,27,739,28],[121,21,121,22],[121,19,121,20],[739,13,739,14],[121,6,121,7],[489,6,494,6],[121,17,121,18],[134,6,134,7],[134,8,134,9],[134,10,134,11],[134,12,134,13],[476,7,479,7],[476,8,479,8],[476,9,479,9],[121,15,121,16],[121,10,121,11],[489,7,492,7],[355,4,355,6],[356,4,356,6],[357,4,357,6],[121,8,121,9],[354,4,354,6],[301,14,301,17],[302,15,302,17],[303,16,303,17],[1080,13,1080,14],[121,12,121,13],[756,15,756,16],[739,15,739,16],[1073,13,1074,13],[1073,14,1073,17]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulation years"]
["Scenario Control Variables and Input Assumptions"]
["1. Key Options for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990]
[null,"1.1) Target Year for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991]
[null,null,null,null,2021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993]
[null,"1.2) Point-Estimation or Probability-Estimation Option",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994]
[null,null,null,null,null,"Load Stochastic Toolkit","… To load the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995]
[null,null,null,null,null,"Unload Stochastic Toolkit","… To unload the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997]
["2. Vehicle Types for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998]
[null,null,null,null,1,"  1 -- Passenger Cars; 2 -- Light-Duty Trucks 1 (LDT1) (Sports utility vehicles [SUV]); 3 -- Light-Duty Trucks 2 (LDT2) (Pickup Truck [PUT])",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
["3. Petroleum-Based Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[null,"3.1) Petroleum Recovery Options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[null,null,"3.1.a) Share of crude oil sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[null,null,null,null,1,"Basis of share of crude oil sources: 1 -- EIA projection, 2 -- User defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004]
[null,null,null,null,null,"U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,null,null,null,null,null,null,null,null,null,null,null,2005]
[null,null,null,null,"EIA projection",{"$f":"Fuel_Prod_TS!$AV$9","v":0.77470593680207622},{"$f":"Fuel_Prod_TS!$AW$9","v":7.8854766658399841E-2},{"$f":"Fuel_Prod_TS!$AX$9","v":5.9318868609311064E-2},{"$f":"Fuel_Prod_TS!$AY$9","v":2.142046283479046E-2},{"$f":"Fuel_Prod_TS!$AZ$9","v":2.0047939735986186E-2},{"$f":"Fuel_Prod_TS!$BA$9","v":1.8930064932749076E-2},{"$f":"Fuel_Prod_TS!$BB$9","v":1.1228992990650284E-2},{"$f":"1-SUM(F23:L23)","v":1.5492967436036897E-2},null,null,null,null,null,null,null,null,null,null,null,null,2006]
[null,null,null,null,"User defined",0.77470593680207622,7.8854766658399841E-2,5.9318868609311064E-2,2.142046283479046E-2,2.0047939735986186E-2,1.8930064932749076E-2,1.1228992990650284E-2,{"$f":"1-SUM(F24:L24)","v":1.5492967436036897E-2},null,null,null,null,null,null,null,null,null,null,null,null,2007]
[null,null,null,null,"Used in calculation",{"$f":"IF($E21=1,F23,F24)","v":0.77470593680207622},7.8854766658399841E-2,5.9318868609311064E-2,2.142046283479046E-2,2.0047939735986186E-2,1.8930064932749076E-2,1.1228992990650284E-2,1.5492967436036897E-2,null,null,null,null,null,null,null,null,null,null,null,null,2008]
[null,null,null,null,"API gravity",{"$f":"AvgAPI(F31:H31,F32:H32)","v":34.225447372014855},{"$f":"1/((G45+I45)/(32+131.5)+(F45+H45)/(8+131.5)+(F45+H45)*G40*(1-F42)/(80+131.5))*((G45+I45)+(F45+H45)*(1+G40*(1-F42)))-131.5","v":18.075573474254099},26.5,26.5,31.8,24.8,38.299999999999997,32,null,null,null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,null,"S Content (wt %)",1.39,{"$f":"(Fuel_Specs!H8*(G46+I46)+Fuel_Specs!H9*(F46+H46)+Fuel_Specs!H12*(F46+H46)*Petroleum!C23/Petroleum!B23)/((G46+I46)+(F46+H46)*(1+Petroleum!C23/Petroleum!B23))*100","v":2.8639117588095595},1.94,2.2000000000000002,2.2599999999999998,2.8,0.28899999999999998,0.76400000000000001,null,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,"Average transportation distances (mi)","See T&D_Flowcharts tab",1708,1708,797,14596,4620,7280,6128,null,null,null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,"U.S. Domestic crude","Shale Oil (Bakken)","Shale Oil (Eagle Ford)","Rest of U.S. domestic crude",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,"API gravity",42,48,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,"Vol. Share (%)",{"$f":"Fuel_Prod_TS!L30","v":9.9808039234939638E-2},{"$f":"Fuel_Prod_TS!M30","v":8.6113942333108429E-2},{"$f":"1-SUM(F32:G32)","v":0.81407801843195193},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,"3.1.b) Efficiency for Petroleum Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,null,"Conventional Crude Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$9","v":0.98},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]
[null,null,"3.1.c) Key parameters of Oil Sands Recovery Methods and Products",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,"Dilbit Composition","Bitumen","Diluent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]
[null,null,null,null,"Volumetric Shares",0.7,{"$f":"1-F40","v":0.30000000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024]
[null,null,null,null,"Recovered Diluent in Refineries",1,"by volume",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026]
[null,null,null,null,"Share of oil sands recovery methods and products","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027]
[null,null,null,null,"Volumetric Shares",{"$f":"Fuel_Prod_TS!D30","v":5.0379864112244321E-2},{"$f":"Fuel_Prod_TS!E30","v":0.39638496858124306},{"$f":"Fuel_Prod_TS!F30","v":0.49072271902329084},{"$f":"Fuel_Prod_TS!G30","v":6.2512448283221778E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028]
[null,null,null,null,"Mass Shares",{"$f":"F$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":5.4088338650858665E-2},{"$f":"G$45*Fuel_Specs!$E$8/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.36198013344393681},{"$f":"H$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.52684494247675151},{"$f":"1-SUM(F46:H46)","v":5.7086585428453018E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029]
[null,null,null,null,"Energy Shares",{"$f":"F$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":5.3146704686666754E-2},{"$f":"G$45*Fuel_Specs!$B$8/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.37071600609464017},{"$f":"H$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.5176730007223348},{"$f":"1-SUM(F47:H47)","v":5.8464288496358208E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031]
[null,"3.2) Conventional Crude Transport Options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032]
[null,null,null,null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033]
[null,null,null,null,"Domestic Share of Crude Input to Refineries",null,{"$f":"1-SUM(F53,H53,I54,I55)","v":0.78091684821956031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034]
[null,null,null,null,"Mode Shares",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035]
[null,null,null,null,"Ocean Tanker",{"$f":"MIN(Fuel_Prod_TS!$BD$9,F24)","v":3.0642356096769956E-2},null,{"$f":"IFERROR(SUM(J25:M25)/(1-G25-F25*(F32+G32)),0)","v":8.4543930430785882E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(H25/(1-G25-F25*(F32+G32)),0)","v":7.6332617432211383E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2037]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(I25/(1-G25-F25*(F32+G32)),0)","v":2.7564247820672527E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2038]
[null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039]
[null,null,null,null,"Ocean Tanker",2100,null,{"$f":"Fuel_Prod_TS!Q30","v":8707.0449124279385},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"Fuel_Prod_TS!R30","v":1671.8987044998682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2041]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"I28","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2043]
[null,"3.3) Petroleum Refining Efficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2044]
[null,null,"3.3.a) Simulation scenarios",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045]
[null,null,null,null,"Refinery Complexity Index",{"$f":"IF($E$63<=1,10.8,IF($E$63=2,G72,INDEX(I$69:N$72,4,$E$63-2)))","v":10.8},10.8,null,14,13,11,12,10,9]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$AQ$9","v":1}]
[null,null,null,null,"Processing - CH4 Venting and Leakage","vol. % of CH4 over NG throughput ",{"$f":"P130/Fuel_Specs!$E$81/mmBTU2BTU*Fuel_Specs!$B$80","v":2.9255094959633655E-4},{"$f":"Q130/Fuel_Specs!$E$81/mmBTU2BTU*Fuel_Specs!$B$80","v":2.9255094959633655E-4},{"$f":"R130/Fuel_Specs!$E$81/mmBTU2BTU*Fuel_Specs!$B$80","v":2.9255094959633655E-4},{"$f":"S130/Fuel_Specs!$E$81/mmBTU2BTU*Fuel_Specs!$B$80","v":2.9255094959633655E-4},{"$f":"T130/Fuel_Specs!$E$81/mmBTU2BTU*Fuel_Specs!$B$80","v":1.8284434349771035E-4},{"$f":"U130/Fuel_Specs!$E$81/mmBTU2BTU*Fuel_Specs!$B$80","v":1.8284434349771035E-4},{"$f":"V130/Fuel_Specs!$E$81/mmBTU2BTU*Fuel_Specs!$B$80","v":2.9255094959633655E-4},{"$f":"W130/Fuel_Specs!$E$81/mmBTU2BTU*Fuel_Specs!$B$80","v":2.9255094959633655E-4},"g CH4/mmBtu NG",6.0424357922147829,6.0424357922147829,6.0424357922147829,6.0424357922147829,3.7765223701342392,3.7765223701342392,6.0424357922147829,6.0424357922147829]
[null,null,null,null,"Fischer-Tropsch Naphtha",1,2,0,0]
[null,null,null,null,"Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass","Note:"]
[null,null,null,null,1,"1 -- Recycled Design, 2 -- Once-Through Design"]
[null,null,null,null,"Integrated fermentation",{"$f":"Fuel_Prod_TS!$AU$328","v":0},{"$f":"Fuel_Prod_TS!$AU$349","v":0}]
[null,null,null,null,"Electrolysis",{"$f":"Fuel_Prod_TS!$AM$328","v":0},{"$f":"Fuel_Prod_TS!$AI$349","v":0}]
[null,null,null,null,null,"NG/RNG","Coal","Biomass","Petcoke","ATR","Note:"]
[null,null,null,null,1,"   1 -- w/ H2 Recovery, 2 -- w/ Energy Recovery"]
[null,null,null,null,1,"1. Attributional 2. Energy allocation 3. Mass allocation 4. Market-value allocation"]
[null,null,null,null,"Soil depth considered in modeling","100 cm"]
[null,null,null,null,"Input 5: Forest Prorating Factor",null,null,"Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No"]
[null,null,null,null,"Domestic (Data Cell)",{"$f":"IF(CCLUB_Sim_Input2a=\"Winrock\",INDEX(G383:BK383,1,IF(CCLUB_Sim_Input4=\"Conventional Till\",0,IF(CCLUB_Sim_Input4=\"No Till\",4,IF(CCLUB_Sim_Input4=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+IF(F345=\"Corn Ethanol 2013\",40,0)+2),IF(CCLUB_Sim_Input2a=\"Woods Hole\",INDEX(G384:BK384,1,IF(CCLUB_Sim_Input4=\"Conventional Till\",0,IF(CCLUB_Sim_Input4=\"No Till\",4, IF(CCLUB_Sim_Input4=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+IF(F345=\"Corn Ethanol 2013\",40,0)+2),IF(CCLUB_Sim_Input2=$H$345,VLOOKUP($F$349,G379:BK380,IF(CCLUB_Sim_Input4=\"Conventional Till\",0,IF(CCLUB_Sim_Input4=\"No Till\",4, IF(CCLUB_Sim_Input4=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+IF(F345=\"Corn Ethanol 2013\",40,0)+2,0),VLOOKUP($F$349,G381:BK382,IF(CCLUB_Sim_Input4=\"Conventional Till\",0,IF(CCLUB_Sim_Input4=\"No Till\",4, IF(CCLUB_Sim_Input4=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+IF(F345=\"Corn Ethanol 2013\",40,0)+2,0))))","v":162.43362350983321},0,0,{"$f":"IF(CCLUB_Sim_Input2a=\"Winrock\",INDEX(G383:BK383,1,IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+38),IF(CCLUB_Sim_Input2a=\"Woods Hole\",INDEX(G384:BK384,1,IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+38),IF(CCLUB_Sim_Input2=$H$345,VLOOKUP(CCLUB_Sim_Input2d,G379:BK380,IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+38,0),VLOOKUP(CCLUB_Sim_Input2d,G381:BK382,IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+38,0))))","v":-839.54479397158821},{"$f":"IF(CCLUB_Sim_Input2a=\"Winrock\",INDEX(G383:BK383,1,IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+34),IF(CCLUB_Sim_Input2a=\"Woods Hole\",INDEX(G384:BK384,1,IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+34),IF(CCLUB_Sim_Input2=H345,VLOOKUP(CCLUB_Sim_Input2d,G379:BK380,IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+34,0),VLOOKUP(CCLUB_Sim_Input2d,G381:BK382,IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+34,0))))","v":-1793.8603996297693},{"$f":"IF(CCLUB_Sim_Input2a=\"Winrock\",INDEX(G383:BK383,1,IF(CCLUB_Sim_Input4=\"Conventional Till\",0,IF(CCLUB_Sim_Input4=\"No Till\",4, IF(CCLUB_Sim_Input4=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+18),IF(CCLUB_Sim_Input2a=\"Woods Hole\", INDEX(G384:BK384,1,IF(CCLUB_Sim_Input4=\"Conventional Till\",0,IF(CCLUB_Sim_Input4=\"No Till\",4, IF(CCLUB_Sim_Input4=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+18),IF(CCLUB_Sim_Input2=H345,VLOOKUP(CCLUB_Sim_Input2d,G379:BK380,IF(CCLUB_Sim_Input4=\"Conventional Till\",0,IF(CCLUB_Sim_Input4=\"No Till\",4, IF(CCLUB_Sim_Input4=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+18,0),VLOOKUP(CCLUB_Sim_Input2d,G381:BK382,IF(CCLUB_Sim_Input4=\"Conventional Till\",0,IF(CCLUB_Sim_Input4=\"No Till\",4, IF(CCLUB_Sim_Input4=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5=\"Yes\",0,1)+18,0))))","v":-14.018771887548626},0,0,0,"    1: Domestic CO2 Emissions from LUC are included."]
[]
[]
[]
[null,null,null,null,"Corn ethanol w/o corn oil extraction",1,"    1 -- Displacement method, 2 -- Btu-based Allocation, 3 -- Market Value-based method, "]
[null,null,null,null,"For process level allocation",null,"Heat (Btu/gal EtOH)","Electricity (Btu/gal EtOH)"]
[null,null,null,null,"Co-Product Yield: Corn Oil (Actual lb/gal EtOH)",null,{"$f":"Fuel_Prod_TS!BG755","v":0.27339999999999998},0.98,null,0.98,null,null,null,null,null,null,null,0.98,0.98,0.98,{"$f":"IF(F499=1,G545*EtOH_CornEtOH_DryMillCoExt_Yield*(1+I506)/SUM(EtOH_CornEtOH_DryMill1.5_Yield),G545)","v":0.26231941477281706},{"$f":"G545*EtOH_CornEtOH_DryMillCoExt_Yield*I506/SUM(G506:H506)","v":0.14285714285714285},0]
[null,null,null,null,"Share of process fuels: NG, coal, biomass",{"$f":"IF($E$510=2,I528/I527,IF(OR($E$510=1,F$550=0),F528/F527,INDEX($K528:$T528,1,$E$510-2)/INDEX($K527:$T527,1,$E$510-2)))","v":0.91508650294892613},{"$f":"G528/EtOH_CornEtOH_DrymillCOExt_Eff","v":0.91278515713266706},{"$f":"IF($E$510=2,J528/J527,IF(OR($E$510=1,H$550=0),H528/H527,INDEX($K528:$T528,1,$E$510-2)/INDEX($K527:$T527,1,$E$510-2)))","v":1},{"$f":"Inputs!U528/Inputs!U527","v":0.89244074533034412},{"$f":"Inputs!V528/Inputs!V527","v":0.17572591753981576}]
[null,null,null,null,null,"    2 -- Btu-based Allocation"]
[null,null,null,null,"Forest Residue Plant",{"$f":"Fuel_Prod_TS!$DC$755","v":143.0921648730191},{"$f":"Fuel_Prod_TS!$EY$755","v":0}]
[null,null,null,null,"Switchgrass and Miscanthus",0.12]
[null,null,null,null,"    Grams of Nitrogen",{"$f":"Fuel_Prod_TS!$K$796","v":43.728197810693295},{"$f":"104*kg2g/19.6321644475633","v":5297.4291386861441},51648,34,{"$f":"0.037/g2kg","v":37},{"$f":"26.0835409787772*(1-BioOil!H32)","v":23.736022290687252}]
[null,null,null,null,"Select Domestic Emissions Modeling Scenario","Century"]
[null,null,null,null,"Domestic (Data Cell)",{"$f":"INDEX(F702:BQ704,IF(CCLUB_Sim_Input2a_BD=\"Winrock\",2,IF(CCLUB_Sim_Input2a_BD=\"Woods Hole\",3,1)),IF(CCLUB_Sim_Input4_BD=\"Conventional Till\",0,IF(CCLUB_Sim_Input4_BD=\"No Till\",4, IF(CCLUB_Sim_Input4_BD=\"Reduced Till\",8,12)))+IF(CCLUB_Sim_Input3_BD=\"HEATH\",0,2)+IF(CCLUB_Sim_Input5_BD=\"Yes\",0,1)+IF(F677=\"Soy Biodiesel_CARB Average Proxy\",16,IF(F677=\"Soy Biodiesel_GTAP 2004\",32,IF(F677=\"Soy Biodiesel_GTAP 2011\",48,0)))+1)","v":68.186999999999998},"    1: Domestic CO2 Emissions from ILUC are included."]
[null,null,null,null,null,null,17,"Hydro Power Plants","(transportation only)"]
[null,null,null,null,"Wind",{"$f":"Fuel_Prod_TS!$F$929","v":0.4850217139401149},{"$f":"Fuel_Prod_TS!$N$929","v":0.4850217139401149},{"$f":"Fuel_Prod_TS!$V$929","v":6.7917758708150158E-2},{"$f":"Fuel_Prod_TS!$AD$929","v":6.7917758708150158E-2},{"$f":"Fuel_Prod_TS!$AL$929","v":0},{"$f":"Fuel_Prod_TS!$AT$929","v":0},{"$f":"Fuel_Prod_TS!$BB$929","v":0.39261465110451416},{"$f":"Fuel_Prod_TS!$BJ$929","v":0.39261465110451416},{"$f":"Fuel_Prod_TS!$BR$929","v":0.85469289824704364},{"$f":"Fuel_Prod_TS!$BZ$929","v":0.85469289824704364},{"$f":"Fuel_Prod_TS!$CH$929","v":0.1665566325996356},{"$f":"Fuel_Prod_TS!$CP$929","v":0.1665566325996356},{"$f":"Fuel_Prod_TS!$CX$929","v":0.53665859663163484},{"$f":"Fuel_Prod_TS!$DF$929","v":0.53665859663163484},{"$f":"Fuel_Prod_TS!$F$955","v":8.9558047124202607E-4},{"$f":"Fuel_Prod_TS!$N$955","v":8.9558047124202607E-4},{"$f":"Fuel_Prod_TS!$V$955","v":0.85285091195309315},{"$f":"Fuel_Prod_TS!$AD$955","v":0.85285091195309315},{"$f":"Fuel_Prod_TS!$AL$955","v":0.87292563652620092},{"$f":"Fuel_Prod_TS!$AT$955","v":0.87292563652620092},{"$f":"Fuel_Prod_TS!$BB$955","v":0.23109637614251782},{"$f":"Fuel_Prod_TS!$BJ$955","v":0.23109637614251782},{"$f":"Fuel_Prod_TS!$BR$955","v":0.16512208349180246},{"$f":"Fuel_Prod_TS!$BZ$955","v":0.16512208349180246},{"$f":"Fuel_Prod_TS!$CH$955","v":0.4850217139401149},{"$f":"Fuel_Prod_TS!$CP$955","v":0.4850217139401149}]
[]
[null,null,null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is diefined for stationary use in section 10.2.a)"]
[null,null,null,null,"Scenario Section and Key Input Parameters"]
[null,null,null,null,"ARHC",2," 2--20%,   3--30%"]
[null,null,null,null,"    Diesel for Fischer-Tropsch diesel blend",{"$f":"$E$97","v":1}]
[null,null,null,null,"NG recovery efficiency"]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$O$77","v":0.66533599467731208}]
[null,null,null,null,null,"No steam or electricity export",{"$f":"Fuel_Prod_TS!$AQ$77","v":0.71}]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$K$98","v":202000}]
[null,null,null,null,null,null,"Coal gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$AY$1022","v":0.5}]
[null,null,null,null,null,null,"Net electricity export credit for recycled design: kWh per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$AI$1042","v":22.03}]
[null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of FT naphtha produced ",{"$f":"Fuel_Prod_TS!$AU$119","v":17.760000000000002}]
[null,null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of DME produced ",{"$f":"Fuel_Prod_TS!$AU$1022","v":363.2}]
[null,null,null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",null,null,null,null,null,"Electricity share",9.1616934221391277E-3,null,null,"Capture Rate",0.94496245291603198]
[]
[null,null,null,null,"NA NG feedstock",{"$f":"Fuel_Prod_TS!$C$306","v":0.75}]
[null,null,null,null,"G.H2 produced at stations via electrolysis",{"$f":"Fuel_Prod_TS!$AI$264","v":0.90517771429989402},{"$f":"Compression!O19","v":0.92603861531792431}]
[null,null,null,null,"CO",{"$f":"Car_TS!$F$47","v":1},{"$f":"Car_TS!$F$132","v":1},{"$f":"Car_TS!$F$64","v":1},{"$f":"Car_TS!$F$149","v":1},{"$f":"Car_TS!$F$166","v":1},{"$f":"Car_TS!$F$183","v":1},{"$f":"Car_TS!$F$81","v":1},{"$f":"Car_TS!$F$200","v":1},{"$f":"Car_TS!$F$98","v":1},{"$f":"Car_TS!$F$115","v":1},{"$f":"Car_TS!$F$217","v":1},{"$f":"Car_TS!$F$234","v":0.2},{"$f":"Car_TS!$F$251","v":1},{"$f":"Car_TS!$F$268","v":1},{"$f":"Car_TS!$F$285","v":1},{"$f":"Car_TS!$F$302","v":1},{"$f":"Car_TS!$F$319","v":1},{"$f":"Car_TS!$F$336","v":1},{"$f":"Car_TS!$F$353","v":0},{"$f":"Car_TS!$F$370","v":1},{"$f":"Car_TS!$F$387","v":1},{"$f":"Car_TS!$F$404","v":1},{"$f":"Car_TS!$F$421","v":1},{"$f":"Car_TS!$F$438","v":1},{"$f":"Car_TS!F455","v":1},{"$f":"Car_TS!$F$472","v":1},{"$f":"Car_TS!$F$489","v":1},{"$f":"Car_TS!$F$506","v":1},{"$f":"Car_TS!$F$523","v":1},{"$f":"Car_TS!$F$540","v":1},{"$f":"Car_TS!$F$557","v":1},{"$f":"Car_TS!$F$574","v":1},{"$f":"Car_TS!$F$591","v":1},{"$f":"Car_TS!$F$608","v":1},{"$f":"Car_TS!$F$625","v":0.2},{"$f":"Car_TS!$F$642","v":1},{"$f":"Car_TS!$F$659","v":1},{"$f":"Car_TS!$F$676","v":1},{"$f":"Car_TS!$F$693","v":1},{"$f":"Car_TS!$F$710","v":1},{"$f":"Car_TS!$F$727","v":1},{"$f":"Car_TS!$F$744","v":1},{"$f":"Car_TS!$F$761","v":1},{"$f":"Car_TS!$F$778","v":1},{"$f":"Car_TS!$F$795","v":1},{"$f":"Car_TS!$F$812","v":1},{"$f":"Car_TS!$F$829","v":1},{"$f":"Car_TS!$F$846","v":1},{"$f":"Car_TS!$F$863","v":1},{"$f":"Car_TS!$F$880","v":1},{"$f":"Car_TS!$F$897","v":1},{"$f":"Car_TS!$F$914","v":1},{"$f":"Car_TS!$F$931","v":1},{"$f":"Car_TS!$F$948","v":0.2},{"$f":"Car_TS!$F$965","v":0.2},{"$f":"Car_TS!$F$982","v":1},{"$f":"Car_TS!$F$999","v":1},{"$f":"Car_TS!$F$1016","v":1},{"$f":"Car_TS!$F$1033","v":1},{"$f":"Car_TS!$F$1050","v":1},{"$f":"Car_TS!$F$1067","v":1},{"$f":"Car_TS!$F$1084","v":1},{"$f":"Car_TS!$F$1101","v":1},{"$f":"Car_TS!$F$1118","v":1},{"$f":"Car_TS!$F$1135","v":1},{"$f":"Car_TS!$F$1152","v":1},{"$f":"Car_TS!$F$1169","v":1},{"$f":"Car_TS!$F$1186","v":1},{"$f":"Car_TS!$F$1203","v":1},{"$f":"Car_TS!$F$1220","v":1},{"$f":"Car_TS!$F$1237","v":1},{"$f":"Car_TS!$F$1254","v":1},{"$f":"Car_TS!$F$1271","v":1},{"$f":"Car_TS!$F$1288","v":0},{"$f":"Car_TS!$F$1305","v":0},{"$f":"Car_TS!$F$1322","v":0.2},{"$f":"Car_TS!$F$1339","v":0.2},{"$f":"Car_TS!$F$1356","v":0.2},{"$f":"Car_TS!$F$1373","v":0.2},{"$f":"Car_TS!$F$1390","v":0.2},{"$f":"Car_TS!$F$1407","v":0.2},{"$f":"Car_TS!$F$1424","v":0.2},{"$f":"Car_TS!$F$1441","v":0.2},{"$f":"Car_TS!$F$1458","v":0.2},{"$f":"Car_TS!$F$1475","v":0},{"$f":"Car_TS!$F$1492","v":0},{"$f":"Car_TS!$F$1509","v":1},{"$f":"Car_TS!$F$1526","v":1},{"$f":"Car_TS!$F$1543","v":1},{"$f":"Car_TS!$F$1560","v":1}]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!$C$16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F848*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C36*100,\"0\")","v":"CIDI Vehicle: RD0"},"CIDI Vehicle: EtOH-Diesel","CIDI Vehicle: PUP-derived Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\" &  TEXT(Inputs!F848*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C36*100,\"0\")","v":"Grid-Independent CIDI HEV: RD0"},"Grid-Independent CIDI HEV: EtOH-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F848*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F848*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: EtOH-Diesel, CD Mode","Grid-Connected CIDI PHEV: EtOH-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode","LOF GCI Vehicle"]
[null,null,null,null,"Brake and Tire Wear PM10",{"$f":"LDT2_TS!$I$47","v":1},{"$f":"LDT2_TS!$I$132","v":1},{"$f":"LDT2_TS!$I$64","v":1},{"$f":"LDT2_TS!$I$149","v":1},{"$f":"LDT2_TS!$I$166","v":1},{"$f":"LDT2_TS!$I$183","v":1},{"$f":"LDT2_TS!$I$81","v":1},{"$f":"LDT2_TS!$I$200","v":1},{"$f":"LDT2_TS!$I$98","v":1},{"$f":"LDT2_TS!$I$115","v":1},{"$f":"LDT2_TS!$I$217","v":1},{"$f":"LDT2_TS!$I$234","v":1},{"$f":"LDT2_TS!$I$251","v":1},{"$f":"LDT2_TS!$I$268","v":1},{"$f":"LDT2_TS!$I$285","v":1},{"$f":"LDT2_TS!$I$302","v":1},{"$f":"LDT2_TS!$I$319","v":1},{"$f":"LDT2_TS!$I$336","v":1},{"$f":"LDT2_TS!$I$353","v":0},{"$f":"LDT2_TS!$I$370","v":1},{"$f":"LDT2_TS!$I$387","v":1},{"$f":"LDT2_TS!$I$404","v":1},{"$f":"LDT2_TS!$I$421","v":1},{"$f":"LDT2_TS!$I$438","v":1},{"$f":"LDT2_TS!I455","v":1},{"$f":"LDT2_TS!$I$472","v":1},{"$f":"LDT2_TS!$I$489","v":1},{"$f":"LDT2_TS!$I$506","v":1},{"$f":"LDT2_TS!$I$523","v":1},{"$f":"LDT2_TS!$I$540","v":1},{"$f":"LDT2_TS!$I$557","v":1},{"$f":"LDT2_TS!$I$574","v":1},{"$f":"LDT2_TS!$I$591","v":1},{"$f":"LDT2_TS!$I$608","v":1},{"$f":"LDT2_TS!$I$625","v":1},{"$f":"LDT2_TS!$I$642","v":1},{"$f":"LDT2_TS!$I$659","v":1},{"$f":"LDT2_TS!$I$676","v":1},{"$f":"LDT2_TS!$I$693","v":1},{"$f":"LDT2_TS!$I$710","v":1},{"$f":"LDT2_TS!$I$727","v":1},{"$f":"LDT2_TS!$I$744","v":1},{"$f":"LDT2_TS!$I$761","v":1},{"$f":"LDT2_TS!$I$778","v":1},{"$f":"LDT2_TS!$I$795","v":1},{"$f":"LDT2_TS!$I$812","v":1},{"$f":"LDT2_TS!$I$829","v":1},{"$f":"LDT2_TS!$I$846","v":1},{"$f":"LDT2_TS!$I$863","v":1},{"$f":"LDT2_TS!$I$880","v":1},{"$f":"LDT2_TS!$I$897","v":1},{"$f":"LDT2_TS!$I$914","v":1},{"$f":"LDT2_TS!$I$931","v":1},{"$f":"LDT2_TS!$I$948","v":1},{"$f":"LDT2_TS!$I$965","v":1},{"$f":"LDT2_TS!$I$982","v":1},{"$f":"LDT2_TS!$I$999","v":1},{"$f":"LDT2_TS!$I$1016","v":1},{"$f":"LDT2_TS!$I$1033","v":1},{"$f":"LDT2_TS!$I$1050","v":1},{"$f":"LDT2_TS!$I$1067","v":1},{"$f":"LDT2_TS!$I$1084","v":1},{"$f":"LDT2_TS!$I$1101","v":1},{"$f":"LDT2_TS!$I$1118","v":1},{"$f":"LDT2_TS!$I$1135","v":1},{"$f":"LDT2_TS!$I$1152","v":1},{"$f":"LDT2_TS!$I$1169","v":1},{"$f":"LDT2_TS!$I$1186","v":1},{"$f":"LDT2_TS!$I$1203","v":1},{"$f":"LDT2_TS!$I$1220","v":1},{"$f":"LDT2_TS!$I$1237","v":1},{"$f":"LDT2_TS!$I$1254","v":1},{"$f":"LDT2_TS!$I$1271","v":1},{"$f":"LDT2_TS!$I$1288","v":1},{"$f":"LDT2_TS!$I$1305","v":1},{"$f":"LDT2_TS!$I$1322","v":1},{"$f":"LDT2_TS!$I$1339","v":1},{"$f":"LDT2_TS!$I$1356","v":1},{"$f":"LDT2_TS!$I$1373","v":1},{"$f":"LDT2_TS!$I$1390","v":1},{"$f":"LDT2_TS!$I$1407","v":1},{"$f":"LDT2_TS!$I$1424","v":1},{"$f":"LDT2_TS!$I$1441","v":1},{"$f":"LDT2_TS!$I$1458","v":1},{"$f":"LDT2_TS!$I$1475","v":1},{"$f":"LDT2_TS!$I$1492","v":1},{"$f":"LDT2_TS!$I$1509","v":1}]
["17. Fuel Economy, Payload, and Emissions (Grams/Mile) of Baseline Heavy-Duty Vehicles and Relative Changes by Alternative-Fueled Heavy-Duty Vehicles and Advanced Vehicle Technologies "]
[null,null,null,null,"NOx",{"$f":"HDV_TS!H262","v":2.0974783099682677},{"$f":"HDV_TS!H279","v":2.3838148772444966E-2},{"$f":"HDV_TS!H295","v":2.3838148772444966E-2},{"$f":"HDV_TS!H311","v":1},{"$f":"HDV_TS!H327","v":1},{"$f":"HDV_TS!$H$343","v":1},{"$f":"HDV_TS!H359","v":0.5},{"$f":"HDV_TS!H375","v":0},{"$f":"HDV_TS!$H$391","v":0},{"$f":"HDV_TS!H407","v":1}]
[null,null,null,null,"CO",{"$f":"HDV_TS!G618","v":1.623866351548499},{"$f":"HDV_TS!G635","v":4.9265138059984421},{"$f":"HDV_TS!G651","v":1},{"$f":"HDV_TS!G667","v":1},{"$f":"HDV_TS!$G$683","v":1},{"$f":"HDV_TS!G699","v":0.5},{"$f":"HDV_TS!$G$715","v":0.5},{"$f":"HDV_TS!$G$731","v":0.5},{"$f":"HDV_TS!$G$747","v":0.5},{"$f":"HDV_TS!G763","v":0},{"$f":"HDV_TS!$G$779","v":0}]
[null,null,null,null,"N2O",{"$f":"HDV_TS!N796","v":5.3226626357025528E-3},{"$f":"HDV_TS!N813","v":4.09},{"$f":"HDV_TS!N829","v":0.25},{"$f":"HDV_TS!N845","v":3.4461196456244836},{"$f":"HDV_TS!N861","v":1},{"$f":"HDV_TS!N877","v":1},{"$f":"HDV_TS!$N$893","v":1},{"$f":"HDV_TS!N909","v":1},{"$f":"HDV_TS!$N$925","v":1},{"$f":"HDV_TS!$N$941","v":1},{"$f":"HDV_TS!$N$957","v":1},{"$f":"HDV_TS!N973","v":0},{"$f":"HDV_TS!$N$989","v":0}]
[null,null,null,null,"NOx",{"$f":"HDV_TS!H1006","v":0.43228961303478286},{"$f":"HDV_TS!H1023","v":1},{"$f":"HDV_TS!H1039","v":1},{"$f":"HDV_TS!$H$1055","v":1},{"$f":"HDV_TS!H1071","v":1},{"$f":"HDV_TS!$H$1087","v":1},{"$f":"HDV_TS!$H$1103","v":1},{"$f":"HDV_TS!$H$1119","v":1},{"$f":"HDV_TS!H1135","v":0},{"$f":"HDV_TS!$H$1151","v":0}]
[null,null,null,null,"CO",{"$f":"HDV_TS!G1250","v":19.20097053097496},{"$f":"HDV_TS!G1267","v":1},{"$f":"HDV_TS!G1283","v":1},{"$f":"HDV_TS!G1299","v":1},{"$f":"HDV_TS!G1315","v":1}]
[null,null,null,null,"BC",{"$f":"HDV_TS!O1332","v":5.8078067407528672E-4},{"$f":"HDV_TS!O1349","v":1},{"$f":"HDV_TS!O1365","v":1},{"$f":"HDV_TS!O1381","v":1},{"$f":"HDV_TS!O1397","v":1},{"$f":"HDV_TS!$O$1413","v":1},{"$f":"HDV_TS!O1429","v":1},{"$f":"HDV_TS!$O$1445","v":1},{"$f":"HDV_TS!$O$1461","v":1},{"$f":"HDV_TS!$O$1477","v":1},{"$f":"HDV_TS!O1493","v":1},{"$f":"HDV_TS!$O$1509","v":1},{"$f":"HDV_TS!$O$1525","v":1},{"$f":"HDV_TS!$O$1541","v":1},{"$f":"HDV_TS!O1557","v":0},{"$f":"HDV_TS!$O$1573","v":0}]
[null,null,null,null,"CO",{"$f":"HDV_TS!G1590","v":1.54515522931548},{"$f":"HDV_TS!G1607","v":14.885235841443091},{"$f":"HDV_TS!G1623","v":8.358573858256511},{"$f":"HDV_TS!G1639","v":1},{"$f":"HDV_TS!G1655","v":1},{"$f":"HDV_TS!$G$1671","v":1},{"$f":"HDV_TS!G1687","v":0.5},{"$f":"HDV_TS!$G$1703","v":0.5},{"$f":"HDV_TS!$G$1719","v":0.5},{"$f":"HDV_TS!$G$1735","v":0.5},{"$f":"HDV_TS!$G$1751","v":0},{"$f":"HDV_TS!G1767","v":0}]
[null,null,null,null,"NOx",{"$f":"HDV_TS!H1978","v":2.5844730691550244},{"$f":"HDV_TS!H1995","v":1.934630335163336E-2},{"$f":"HDV_TS!H2011","v":1},{"$f":"HDV_TS!H2027","v":1},{"$f":"HDV_TS!$H$2043","v":1}]
[null,null,null,null,"    PM10",1980.802045351691,558.07592037149072,0,841.49741411449577,211.80240636657538,69.393418384722054,705.71478578978883,0,92.841922211512568,0,194.18372671000267,168.05854564717993,4498.9499134495954,46.306630706036735,860.22034071105804,144.37225466395563,0,214.03779585612642,635.53018018204671,14857.951065265381,152.46673568680046,1530.2289309074276,665.18599384538231,1301.8575955230476,0,2.3679336384478642,48.022744234331995,1323.4998661836466,1895.1272754427955,614.98596843798089,45561.082867285804,524.09733851833948,530.17546642274533,241.51609647150954,2665.592463174441,16626.943680652286,37.514410315634059,1683.8018205130466,2353.0062679368448,26195.608442710032,1763.8069535735749,101.12878113027583,55.290523588338282,1.2373342063132768,3.302230989621183,3.6665454376884465,16626.943680652286,16626.943680652286,16626.943680652286,4.4901960199168922,817.08637007984953,82.400094064576081,597.98536991698836,1.2961439940268411,3.9822824746822367,0.6032216315155976,5.0584724664375212E-2,5.104369658965361E-2]
[null,null,null,"in grams","VOC: Total",{"$f":"Coal!D78","v":7.3198312292642713},{"$f":"Petroleum!B269*RO_upstream_loss_factor+Petroleum!I269","v":5.9511960356077305},{"$f":"Hydrogen!B312*Hydrogen!$C$305+Hydrogen!C312","v":14.88734098600341},{"$f":"NG!B91","v":11.100126698222812},{"$f":"Petroleum!B269*Petroleum!$O$262+Petroleum!O269","v":6.2662385992299727},{"$f":"Ag_Inputs!I108","v":3.0024633172723134},{"$f":"Ag_Inputs!BC108","v":89.068264142849586},{"$f":"Ag_Inputs!J108","v":79.157744421673073},{"$f":"Catalyst!AD141","v":106.52551567974119},{"$f":"Ag_Inputs!BE108","v":219.84090755609668},{"$f":"P1475","v":865.16707558338555},{"$f":"Enzymes_Yeast!F91","v":218.76294515565843},{"$f":"ASU!C73","v":1.6079101932922049},{"$f":"Enzymes_Yeast!C91","v":249.07775298543879},{"$f":"Enzymes_Yeast!G91","v":237.14965929052039},{"$f":"BioOil!M439*BioOil!$N$431+BioOil!N439","v":11.311116360689688},{"$f":"Ag_Inputs!C108","v":2719.7673173043836},{"$f":"Petroleum!B269","v":3.6634829252742316},{"$f":"Ag_Inputs!AI73","v":48.568951516674275},{"$f":"EtOH!EL518","v":6.1380548075103745},{"$f":"Ag_Inputs!H108","v":72.455851676238609},{"$f":"Ag_Inputs!T108","v":90.784285978496527},{"$f":"Catalyst!H141","v":158.57007667262408},{"$f":"(Petroleum!B269*Petroleum!$AD$262+Petroleum!AD269)*T2kg*Fuel_Specs!$B$132/mmBTU2BTU","v":764.42131863931252},{"$f":"Enzymes_Yeast!F91","v":218.76294515565843},{"$f":"Ag_Inputs!BE108","v":219.84090755609668},{"$f":"Petroleum!B269*RO_upstream_loss_factor+Petroleum!I269","v":5.9511960356077305},{"$f":"Petroleum!B269*Petroleum!$F$262+Petroleum!F269","v":29.397129377850494},{"$f":"Petroleum!B269*Petroleum!$J$262+Petroleum!J269","v":7.4002011104793102},{"$f":"Petroleum!B269*LPG_upstream_loss_factor+Petroleum!H269","v":8.0811247100723858},{"$f":"Chemicals!BE154","v":10.249029797505777},{"$f":"GreetBuildingExport[[#This Row],[LPG]]","v":8.0811247100723858},{"$f":"Chemicals!O154","v":913.86810230600736},{"$f":"Steam_Cracking!F214","v":699.67113606790792},{"$f":"Plastics!F242","v":717.57282968120649},{"$f":"Plastics!O242","v":421.76327411947091},{"$f":"Steam_Cracking!H214","v":699.67113606790792},{"$f":"GreetBuildingExport[[#This Row],[Quicklime (CaO)]]","v":89.068264142849586},{"$f":"SUM(Ag_Inputs!EM73:EO73)","v":144.21020656734984},{"$f":"GreetBuildingExport[[#This Row],[Lime]]*56/74","v":67.403010702696989},{"$f":"Ag_Inputs!BG108","v":16.02584084983183},{"$f":"MeOH_FTD!B169*MeOH_FTD!$C$162+MeOH_FTD!C169","v":24.270711045218643},{"$f":"Chemicals!AK154","v":451.40417084150613},{"$f":"Chemicals!B154","v":10.249029797505777},{"$f":"Ag_Inputs!B108","v":4628.8537333451313},{"$f":"Catalyst!AW174","v":138.97958557340925},{"$f":"Ag_Inputs!BI108","v":54.118167897270567},{"$f":"Ag_Inputs!I108","v":3.0024633172723134},{"$f":"Ag_Inputs!X108","v":1210.3922364542329},{"$f":"Ag_Inputs!AF108","v":5601.3573595840298},{"$f":"Ag_Inputs!AI108","v":1375.7316247203789}]
[null,null,null,"in grams","N2O",{"$f":"Coal!D87","v":2.7049257559970771E-2},{"$f":"Petroleum!B278*RO_upstream_loss_factor+Petroleum!I278","v":0.15452210558561624},{"$f":"Hydrogen!B321*Hydrogen!$C$305+Hydrogen!C321","v":1.8263305119774655},{"$f":"NG!B100","v":1.4155928643946116},{"$f":"Petroleum!B278*Petroleum!$O$262+Petroleum!O278","v":0.17326365846253694},{"$f":"Ag_Inputs!I117","v":6.04303611273974E-2},{"$f":"Ag_Inputs!BC117","v":0.81353512646914439},{"$f":"Ag_Inputs!J117","v":6.5245939680652283},{"$f":"Catalyst!AD150","v":15.234876644959209},{"$f":"Ag_Inputs!BE117","v":30.263486489556833},44.500481723044317,{"$f":"Enzymes_Yeast!F100","v":30.920712543998757},{"$f":"ASU!C82","v":0.22411373518502112},{"$f":"Enzymes_Yeast!C100","v":776.64584264764846},{"$f":"Enzymes_Yeast!G100","v":730.36594413444664},{"$f":"BioOil!M448*BioOil!$N$431+BioOil!N448","v":42.891749952193237},{"$f":"Ag_Inputs!C117","v":31.536252762700776},{"$f":"Petroleum!B278","v":7.5841111568410141E-2},{"$f":"Ag_Inputs!AI82","v":5.1651125343457416},{"$f":"EtOH!EL527","v":0.29649886834031641},{"$f":"Ag_Inputs!H117","v":6.356385601748503},{"$f":"Ag_Inputs!T117","v":7.9611576245199398},{"$f":"Catalyst!H150","v":12.448214537449303},{"$f":"(Petroleum!B278*Petroleum!$AD$262+Petroleum!AD278)*T2kg*Fuel_Specs!$B$132/mmBTU2BTU","v":14.481111120423241},{"$f":"Enzymes_Yeast!F100","v":30.920712543998757},{"$f":"Ag_Inputs!BE117","v":30.263486489556833},{"$f":"Petroleum!B278*RO_upstream_loss_factor+Petroleum!I278","v":0.15452210558561624},{"$f":"Petroleum!B278*Petroleum!$F$262+Petroleum!F278","v":2.8735193878443952},{"$f":"Petroleum!B278*Petroleum!$J$262+Petroleum!J278","v":0.22315319955300483},{"$f":"Petroleum!B278*LPG_upstream_loss_factor+Petroleum!H278","v":0.23756794450147839},{"$f":"Chemicals!BE163","v":1.428530249714125},{"$f":"GreetBuildingExport[[#This Row],[LPG]]","v":0.23756794450147839},{"$f":"Chemicals!O163","v":16.249068871236517},{"$f":"Steam_Cracking!F223","v":16.701119317416929},{"$f":"Plastics!F251","v":20.84618623091588},{"$f":"Plastics!O251","v":16.088379429309839},{"$f":"Steam_Cracking!H223","v":16.701119317416929},{"$f":"GreetBuildingExport[[#This Row],[Quicklime (CaO)]]","v":0.81353512646914439},{"$f":"SUM(Ag_Inputs!EM82:EO82)","v":20.401325683792013},{"$f":"GreetBuildingExport[[#This Row],[Lime]]*56/74","v":0.61564820381448759},{"$f":"Ag_Inputs!BG117","v":0.81375509792189438},{"$f":"MeOH_FTD!B178*MeOH_FTD!$C$162+MeOH_FTD!C178","v":0.27431136542765405},{"$f":"Chemicals!AK163","v":62.01921256113242},{"$f":"Chemicals!B163","v":1.428530249714125},{"$f":"Ag_Inputs!B117","v":38.737905906109503},{"$f":"Catalyst!AW183","v":15.677969983654688},{"$f":"Ag_Inputs!BI117","v":3.8951434428446374},{"$f":"Ag_Inputs!I117","v":6.04303611273974E-2},{"$f":"Ag_Inputs!X117","v":10.72810982102621},{"$f":"Ag_Inputs!AF117","v":1811.5099803657099},{"$f":"Ag_Inputs!AI117","v":33.912820890723225}]
[null,null,null,"in grams","PM2.5: Total",{"$f":"Coal!B82","v":1.1876484931304521},{"$f":"Petroleum!B273*Petroleum!$O$262+Petroleum!O273","v":1.0164887488786412},{"$f":"Ag_Inputs!I112","v":0.53767550688123489},{"$f":"Ag_Inputs!BC112","v":94.313677254544444},{"$f":"Ag_Inputs!AJ112","v":64.413514585224291},{"$f":"Petroleum!B273*RO_upstream_loss_factor+Petroleum!I273","v":1.2066378266797972},{"$f":"Petroleum!B273*GB_upstream_loss_factor+Petroleum!D273","v":1.576422478390108},{"$f":"Petroleum!B273*Diesel_upstream_loss_factor+Petroleum!J273","v":1.0741451584868844},{"$f":"Electric!B214+Electric!C214","v":3.1109676667379027},{"$f":"(NG!T95*NG_LPG_upstream_loss_factor+NG!U95)*NG_LPG_NGShare + (Petroleum!B273*LPG_upstream_loss_factor+Petroleum!H273) *(1-NG_LPG_NGShare)","v":0.66713935638339494},{"$f":"Ag_Inputs!AF112","v":952.1771186594666},{"$f":"Ag_Inputs!AI112","v":984.16435526795544},{"$f":"Petroleum!B273","v":0.47293264689976228},{"$f":"Hydrogen!B316*Hydrogen!$C$305+Hydrogen!C316","v":2.3272362683398731},{"$f":"NG!B95","v":0.37944611772112402},{"$f":"JetFuel_WTP!I615","v":3.9275003921375104E-2},{"$f":"JetFuel_WTP!J615","v":7.5873627516904907E-2},{"$f":"JetFuel_WTP!K615","v":0.50663298302499904},{"$f":"JetFuel_WTP!M615","v":0.18013429444005688},{"$f":"JetFuel_WTP!N615","v":0.8209125233560326},{"$f":"JetFuel_WTP!O615","v":0.20485268352372504},{"$f":"JetFuel_WTP!P615","v":6.6665978227350361E-2},{"$f":"JetFuel_WTP!Q615","v":7.4507183525190465E-2},{"$f":"JetFuel_WTP!R615","v":7.5873627516904907E-2},{"$f":"JetFuel_WTP!T615","v":1.9048637543416021E-2},{"$f":"JetFuel_WTP!U615","v":0.21043558756305494},{"$f":"JetFuel_WTP!V615","v":0.15034344552132123},{"$f":"JetFuel_WTP!X615","v":0.10673724495239743},{"$f":"JetFuel_WTP!Y615","v":2.814562826381654E-2},{"$f":"JetFuel_WTP!Z615","v":5.9268579284218873E-4},{"$f":"JetFuel_WTP!AA615","v":0.14641825233438185},{"$f":"JetFuel_WTP!AB615","v":8.5725231421470788E-2},{"$f":"JetFuel_WTP!AC615","v":4.7124808663483878E-3},{"$f":"JetFuel_WTP!AD615","v":5.181407175672087E-2},{"$f":"JetFuel_WTP!AE615","v":1.0598292870538208},{"$f":"Ag_Inputs!N153","v":1.6163588307416476E-3},{"$f":"Ag_Inputs!Q153","v":1.6128122511014304E-3},{"$f":"Ag_Inputs!S153","v":1.6831527304149688E-3},{"$f":"Ag_Inputs!T153","v":1.6686815933405778E-3},{"$f":"Ag_Inputs!U153","v":1.7820073625931458E-3},{"$f":"Ag_Inputs!Z153","v":1.8680579085355279E-3},{"$f":"Petroleum!B273*GB_upstream_loss_factor+Petroleum!D273/3","v":0.79769470315268753},{"$f":"MeOH_FTD!BB173*MeOH_FTD!$BC$162+MeOH_FTD!BC173","v":1.875742985105074},{"$f":"RNG!E281","v":-5.4061596857689773},{"$f":"JetFuel_WTP!AI615","v":3.8917913665603918E-2},{"$f":"JetFuel_WTP!AL615/kg2T/Fuel_Specs!$B$96*1000000","v":0.52148957136222762},{"$f":"JetFuel_WTP!AM615/kg2T/Fuel_Specs!$B$97*1000000","v":0.69168734033480739},{"$f":"JetFuel_WTP!AN615/kg2T/Fuel_Specs!$B$98*1000000","v":0.695133488504599},{"$f":"JetFuel_WTP!AO615/kg2T/Fuel_Specs!$B$99*1000000","v":0.51734949542970421},{"$f":"JetFuel_WTP!AP615/kg2T/Fuel_Specs!$B$100*1000000","v":0.94819391855548429},{"$f":"JetFuel_WTP!AQ615/kg2T/Fuel_Specs!$B$101*1000000","v":0.26384273594760244},{"$f":"Petroleum!$B273*LPG_upstream_loss_factor+Petroleum!$H273","v":1.5543041550262759},{"$f":"Hydrogen!$BX316","v":1.9889846359968193},{"$f":"Ag_Inputs!$T153","v":1.6686815933405778E-3},{"$f":"Ag_Inputs!$T153","v":1.6686815933405778E-3},{"$f":"Algae!$B540","v":1.6559464507780153E-4},0,{"$f":"Algae!$D611","v":6.5928471507679817E-2},0,{"$f":"Algae!K132/1000000*Algae!$H$264/-(Algae!$I$450+Algae!$I$451)","v":5.2944585603222896E-6},0,0,{"$f":"Petroleum!$B273*Petroleum!$Z$262+Petroleum!$Z273","v":0.89048045176017598},{"$f":"JetFuel_WTP!$F546*JetFuel_WTP!$G$535+JetFuel_WTP!$G546-JetFuel_WTP!$C546","v":0.96651846355181603},{"$f":"JetFuel_WTP!$L546","v":0.35705072954248124},{"$f":"JetFuel_WTP!$N546","v":0.33209515344347684},{"$f":"JetFuel_WTP!$P546","v":-5.4042036606984611},{"$f":"JetFuel_WTP!$S615","v":0.10396303321255651},{"$f":"JetFuel_WTP!W615","v":0},{"$f":"JetFuel_WTP!$T546","v":1.1760399116274622},{"$f":"EtOH!$CD557/lb2kg","v":1.6795575350923941E-3},0,{"$f":"JetFuel_WTP!$AS615","v":0.15103174466321595},{"$f":"Electric!$AE247","v":18.762254556647918},0,{"$f":"Algae!Q611 -  'T&D'!$BG188/Algae!$B$134","v":4.0469745164866879E-2},{"$f":"BioOil!$EC407","v":2.8089252850763144E-3},{"$f":"Electric!$J247","v":5.2785619952656351},{"$f":"Ag_Inputs!$O153","v":1.6128122511014304E-3},{"$f":"Ag_Inputs!$O153","v":1.6128122511014304E-3},{"$f":"Ag_Inputs!$P153","v":1.6128122511014304E-3},{"$f":"Ag_Inputs!$P153","v":1.6128122511014304E-3},{"$f":"Ag_Inputs!$Q153","v":1.6128122511014304E-3},{"$f":"Ag_Inputs!$R153","v":1.6128122511014304E-3},142.44624158898938,124.10441225787272,{"$f":"JetFuel_WTP!AT615","v":0.14904283845947416},{"$f":"JetFuel_WTP!AU615","v":0.14912633810761908},{"$f":"JetFuel_WTP!AV615","v":0.16821797850525302},{"$f":"JetFuel_WTP!AW615","v":0.13742850717162006},{"$f":"JetFuel_WTP!AX615","v":0.15113546969052205},{"$f":"JetFuel_WTP!AY615","v":0.1447318420827633},{"$f":"JetFuel_WTP!AZ615","v":0.13748899756447647},{"$f":"JetFuel_WTP!BA615","v":0.16147901813119594},{"$f":"JetFuel_WTP!BB615","v":0.12638258131937327},{"$f":"JetFuel_WTP!BC615","v":9.0444660567433638E-2},null,{"$f":"Catalyst!$D145","v":46.190741213107998}]
[null,null,null,"in grams","NOx: Urban",{"$f":"Coal!C80","v":0.33838351240690157},{"$f":"Petroleum!B286*Petroleum!$O$283+Petroleum!O286","v":2.4807389151904928},{"$f":"Ag_Inputs!I122","v":0.24144121609575664},{"$f":"Ag_Inputs!BC122","v":3.7852320588460353},{"$f":"Ag_Inputs!AJ122","v":52.726245317172257},{"$f":"Petroleum!B286*Petroleum!$I$283+Petroleum!I286","v":2.0536300973269848},{"$f":"Petroleum!B286*Petroleum!$D$283+Petroleum!D286","v":4.1571670339048881},{"$f":"Petroleum!B286*Petroleum!$J$283+Petroleum!J286","v":2.6886225069599914},{"$f":"Electric!D212+Electric!E212","v":7.6863939790338671},{"$f":"(NG!T108*NG!$U$105+NG!U108)*NG_LPG_NGShare + (Petroleum!B286*Petroleum!$H$283+Petroleum!H286)*(1-NG_LPG_NGShare)","v":1.0871212401889099},{"$f":"Ag_Inputs!AF122","v":298.20844316804238},{"$f":"Ag_Inputs!AI122","v":254.73355254878899},{"$f":"Petroleum!B286","v":0.4641350410522625},{"$f":"Hydrogen!B329*Hydrogen!$C$305+Hydrogen!C329","v":6.1631057470218105},{"$f":"NG!B108","v":3.4250771155933784},{"$f":"JetFuel_WTP!I625","v":6.7470071406041415E-2},{"$f":"JetFuel_WTP!J625","v":0.12217161439820667},{"$f":"JetFuel_WTP!K625","v":0.44756954712964503},{"$f":"JetFuel_WTP!M625","v":6.1199051275247718E-2},{"$f":"JetFuel_WTP!N625","v":0.21834504537339808},{"$f":"JetFuel_WTP!O625","v":0.30401157439030907},{"$f":"JetFuel_WTP!P625","v":3.1374508140650265E-2},{"$f":"JetFuel_WTP!Q625","v":9.7212845201797335E-2},{"$f":"JetFuel_WTP!R625","v":0.12217161439820667},{"$f":"JetFuel_WTP!T625","v":1.6721096083613139E-2},{"$f":"JetFuel_WTP!U625","v":0.13161228672705816},{"$f":"JetFuel_WTP!V625","v":0.13067676075151893},{"$f":"JetFuel_WTP!X625","v":3.5812157079878446E-3},{"$f":"JetFuel_WTP!Y625","v":2.9278083684175463E-2},{"$f":"JetFuel_WTP!Z625","v":2.661433834256919E-4},{"$f":"JetFuel_WTP!AA625","v":0.10214430711968051},{"$f":"JetFuel_WTP!AB625","v":0.10335069284129395},{"$f":"JetFuel_WTP!AC625","v":4.1530513698375439E-3},{"$f":"JetFuel_WTP!AD625","v":7.4644254575232188E-2},{"$f":"JetFuel_WTP!AE625","v":0.4848553293443974},{"$f":"Ag_Inputs!N163","v":7.1030746431623105E-4},{"$f":"Ag_Inputs!Q163","v":7.0878538927016078E-4},{"$f":"Ag_Inputs!S163","v":6.1849551322530464E-4},{"$f":"Ag_Inputs!T163","v":7.3276690532256879E-4},{"$f":"Ag_Inputs!U163","v":8.6849522217509467E-4},{"$f":"Ag_Inputs!Z163","v":7.5803971771232594E-4},{"$f":"Petroleum!B286*Petroleum!$D$283+Petroleum!D286/3","v":1.6528789768716248},{"$f":"MeOH_FTD!BB186*MeOH_FTD!$BC$162+MeOH_FTD!BC186","v":0.68545332410595627},{"$f":"RNG!E293","v":-6.8427183266889706},{"$f":"JetFuel_WTP!AI625","v":1.4256184681259772E-2},{"$f":"JetFuel_WTP!AL625/kg2T/Fuel_Specs!$B$96*1000000","v":0.15124266736369552},{"$f":"JetFuel_WTP!AM625/kg2T/Fuel_Specs!$B$97*1000000","v":0.17084571728810893},{"$f":"JetFuel_WTP!AN625/kg2T/Fuel_Specs!$B$98*1000000","v":0.25677570124820748},{"$f":"JetFuel_WTP!AO625/kg2T/Fuel_Specs!$B$99*1000000","v":0.19189927719147468},{"$f":"JetFuel_WTP!AP625/kg2T/Fuel_Specs!$B$100*1000000","v":0.29215548383932055},{"$f":"JetFuel_WTP!AQ625/kg2T/Fuel_Specs!$B$101*1000000","v":0.13459759372519714},{"$f":"Petroleum!$B286*LPG_upstream_loss_factor+Petroleum!$H286","v":3.5391320196588039},{"$f":"Hydrogen!$BX329","v":2.9898471120068653},{"$f":"Ag_Inputs!$T163","v":7.3276690532256879E-4},{"$f":"Ag_Inputs!$T163","v":7.3276690532256879E-4},{"$f":"Algae!$B554","v":1.539770391279004E-4},0,{"$f":"Algae!$D621","v":0.15011834316047895},0,0,0,0,{"$f":"Petroleum!$B286*Petroleum!$Z$262+Petroleum!$Z286","v":1.803110200913085},{"$f":"JetFuel_WTP!$F559*JetFuel_WTP!$G$535+JetFuel_WTP!$G559-JetFuel_WTP!$C559","v":1.232165056058915},{"$f":"JetFuel_WTP!$L559","v":0.24650362544786597},{"$f":"JetFuel_WTP!$N559","v":0.24640191303947745},{"$f":"JetFuel_WTP!$P559","v":-6.6059624970467565},{"$f":"JetFuel_WTP!$S625","v":4.1725041129395931E-3},{"$f":"JetFuel_WTP!W625","v":0},{"$f":"JetFuel_WTP!$T559","v":5.0100150255547128E-2},{"$f":"EtOH!$CD570/lb2kg","v":5.7549502445309606E-3},0,{"$f":"JetFuel_WTP!$AS625","v":6.7512483967630516E-2},{"$f":"Electric!$AE257","v":58.839620020127875},0,{"$f":"Algae!Q621 -  'T&D'!$BG198/Algae!$B$134","v":1.0839688529039155E-2},{"$f":"BioOil!$EC419","v":1.8174896442055945E-3},{"$f":"Electric!$J257","v":4.9040441123812961},{"$f":"Ag_Inputs!$O163","v":7.0878538927016078E-4},{"$f":"Ag_Inputs!$O163","v":7.0878538927016078E-4},{"$f":"Ag_Inputs!$P163","v":7.0878538927016078E-4},{"$f":"Ag_Inputs!$P163","v":7.0878538927016078E-4},{"$f":"Ag_Inputs!$Q163","v":7.0878538927016078E-4},{"$f":"Ag_Inputs!$R163","v":7.0878538927016078E-4},580.55101681069868,534.39380248237342,{"$f":"JetFuel_WTP!AT625","v":6.7114724160768302E-2},{"$f":"JetFuel_WTP!AU625","v":6.6827066319032763E-2},{"$f":"JetFuel_WTP!AV625","v":7.3551796776229431E-2},{"$f":"JetFuel_WTP!AW625","v":2.098850256836347E-2},{"$f":"JetFuel_WTP!AX625","v":2.2632861361409424E-2},{"$f":"JetFuel_WTP!AY625","v":2.9220322129940419E-2},{"$f":"JetFuel_WTP!AZ625","v":2.6016230560388261E-2},{"$f":"JetFuel_WTP!BA625","v":3.1688608014363087E-2},{"$f":"JetFuel_WTP!BB625","v":2.3433515454172989E-2},{"$f":"JetFuel_WTP!BC625","v":-4.281924094716931E-2},null,{"$f":"Catalyst!$D155","v":40.22813852892623}]
[null,null,null,"in grams","PM10: Urban",{"$f":"Coal!C81","v":1.3426553319794735E-2},{"$f":"Petroleum!B287*Petroleum!$O$283+Petroleum!O287","v":0.49790640695491106},{"$f":"Ag_Inputs!I123","v":4.2828565153334303E-2},{"$f":"Ag_Inputs!BC123","v":0.30361624408056564},{"$f":"Ag_Inputs!AJ123","v":4.8873070192535994},{"$f":"Petroleum!B287*Petroleum!$I$283+Petroleum!I287","v":0.3878102284471156},{"$f":"Petroleum!B287*Petroleum!$D$283+Petroleum!D287","v":0.88747155534798194},{"$f":"Petroleum!B287*Petroleum!$J$283+Petroleum!J287","v":0.47533667454484918},{"$f":"Electric!D213+Electric!E213","v":0.93464542339153323},{"$f":"(NG!T109*NG!$U$105+NG!U109)*NG_LPG_NGShare + (Petroleum!B287*Petroleum!$H$283+Petroleum!H287)*(1-NG_LPG_NGShare)","v":0.13760117492864593},{"$f":"Ag_Inputs!AF123","v":16.213240053510528},{"$f":"Ag_Inputs!AI123","v":19.017679424780585},{"$f":"Petroleum!B287","v":2.9595422935929393E-2},{"$f":"Hydrogen!B330*Hydrogen!$C$305+Hydrogen!C330","v":0.6406184273819685},{"$f":"NG!B109","v":9.7680215216229098E-3},{"$f":"JetFuel_WTP!I626","v":6.2862810379377956E-3},{"$f":"JetFuel_WTP!J626","v":2.9622773267861426E-3},{"$f":"JetFuel_WTP!K626","v":2.5325821413501717E-2},{"$f":"JetFuel_WTP!M626","v":4.2818368337893395E-3},{"$f":"JetFuel_WTP!N626","v":1.5951613269490184E-2},{"$f":"JetFuel_WTP!O626","v":3.0061296420150825E-2},{"$f":"JetFuel_WTP!P626","v":1.6237352157597675E-3},{"$f":"JetFuel_WTP!Q626","v":8.1472998430284372E-3},{"$f":"JetFuel_WTP!R626","v":2.9622773267861426E-3},{"$f":"JetFuel_WTP!T626","v":1.2073119076591041E-3},{"$f":"JetFuel_WTP!U626","v":5.8244354025783077E-3},{"$f":"JetFuel_WTP!V626","v":4.2844121506784719E-3},{"$f":"JetFuel_WTP!X626","v":4.0614642542763059E-4},{"$f":"JetFuel_WTP!Y626","v":4.2083089735855707E-3},{"$f":"JetFuel_WTP!Z626","v":4.7210411799182492E-5},{"$f":"JetFuel_WTP!AA626","v":6.9641143716777593E-3},{"$f":"JetFuel_WTP!AB626","v":7.8664547939777413E-3},{"$f":"JetFuel_WTP!AC626","v":1.1844140669501564E-5},{"$f":"JetFuel_WTP!AD626","v":5.9709733955618559E-3},{"$f":"JetFuel_WTP!AE626","v":5.4340157855111752E-2},{"$f":"Ag_Inputs!N164","v":8.3491190909175693E-5},{"$f":"Ag_Inputs!Q164","v":8.3309391411835165E-5},{"$f":"Ag_Inputs!S164","v":7.1342676122941226E-5},{"$f":"Ag_Inputs!T164","v":8.6173816993753997E-5},{"$f":"Ag_Inputs!U164","v":1.0319341616638224E-4},{"$f":"Ag_Inputs!Z164","v":8.8554016580315225E-5},{"$f":"Petroleum!B287*Petroleum!$D$283+Petroleum!D287/3","v":0.31285900927315541},{"$f":"MeOH_FTD!BB187*MeOH_FTD!$BC$162+MeOH_FTD!BC187","v":0.11364024783419646},{"$f":"RNG!E294","v":-2.7030798428844887},{"$f":"JetFuel_WTP!AI626","v":1.0361187820412941E-3},{"$f":"JetFuel_WTP!AL626/kg2T/Fuel_Specs!$B$96*1000000","v":1.5391278435053861E-2},{"$f":"JetFuel_WTP!AM626/kg2T/Fuel_Specs!$B$97*1000000","v":1.8060484128191046E-2},{"$f":"JetFuel_WTP!AN626/kg2T/Fuel_Specs!$B$98*1000000","v":2.005663489689731E-2},{"$f":"JetFuel_WTP!AO626/kg2T/Fuel_Specs!$B$99*1000000","v":1.4600949826465018E-2},{"$f":"JetFuel_WTP!AP626/kg2T/Fuel_Specs!$B$100*1000000","v":2.7202064499685583E-2},{"$f":"JetFuel_WTP!AQ626/kg2T/Fuel_Specs!$B$101*1000000","v":1.4269893618191391E-2},{"$f":"Petroleum!$B287*LPG_upstream_loss_factor+Petroleum!$H287","v":0.90070278422484795},{"$f":"Hydrogen!$BX330","v":0.41445522967035814},{"$f":"Ag_Inputs!$T164","v":8.6173816993753997E-5},{"$f":"Ag_Inputs!$T164","v":8.6173816993753997E-5},{"$f":"Algae!$B555","v":1.8723205617721963E-5},0,{"$f":"Algae!$D622","v":3.8204850482209445E-2},0,0,0,0,{"$f":"Petroleum!$B287*Petroleum!$Z$262+Petroleum!$Z287","v":0.36852390578910454},{"$f":"JetFuel_WTP!$F560*JetFuel_WTP!$G$535+JetFuel_WTP!$G560-JetFuel_WTP!$C560","v":6.9128018213699682E-2},{"$f":"JetFuel_WTP!$L560","v":1.4524249090949427E-3},{"$f":"JetFuel_WTP!$N560","v":1.4360345394371205E-3},{"$f":"JetFuel_WTP!$P560","v":-2.7033407613081368},{"$f":"JetFuel_WTP!$S626","v":3.3467962003038722E-4},{"$f":"JetFuel_WTP!W626","v":0},{"$f":"JetFuel_WTP!$T560","v":8.0622608201588886E-3},{"$f":"EtOH!$CD571/lb2kg","v":5.2747985203286806E-4},0,{"$f":"JetFuel_WTP!$AS626","v":2.8463062012919604E-3},{"$f":"Electric!$AE258","v":6.3797146255796005},0,{"$f":"Algae!Q622 -  'T&D'!$BG199/Algae!$B$134","v":6.425839422154933E-4},{"$f":"BioOil!$EC420","v":1.6402468550739827E-4},{"$f":"Electric!$J258","v":0.56588216723441898},{"$f":"Ag_Inputs!$O164","v":8.3309391411835165E-5},{"$f":"Ag_Inputs!$O164","v":8.3309391411835165E-5},{"$f":"Ag_Inputs!$P164","v":8.3309391411835165E-5},{"$f":"Ag_Inputs!$P164","v":8.3309391411835165E-5},{"$f":"Ag_Inputs!$Q164","v":8.3309391411835165E-5},{"$f":"Ag_Inputs!$R164","v":8.3309391411835165E-5},59.996895663992504,55.598226270179708,{"$f":"JetFuel_WTP!AT626","v":2.9175991640373075E-3},{"$f":"JetFuel_WTP!AU626","v":2.9261901612412096E-3},{"$f":"JetFuel_WTP!AV626","v":2.1312165104904672E-3},{"$f":"JetFuel_WTP!AW626","v":4.7907343665100843E-4},{"$f":"JetFuel_WTP!AX626","v":6.9136810582898114E-4},{"$f":"JetFuel_WTP!AY626","v":8.0922695188762538E-4},{"$f":"JetFuel_WTP!AZ626","v":5.3402780904722501E-4},{"$f":"JetFuel_WTP!BA626","v":1.271924189985049E-3},{"$f":"JetFuel_WTP!BB626","v":6.2905739769235E-4},{"$f":"JetFuel_WTP!BC626","v":-2.2873800974974118E-2},null,{"$f":"Catalyst!$D156","v":4.2624917750369509}]
[null,null,null,"in grams","PM2.5: Urban",{"$f":"Coal!C82","v":1.2075352032716079E-2},{"$f":"Petroleum!B288*Petroleum!$O$283+Petroleum!O288","v":0.41306034459932145},{"$f":"Ag_Inputs!I124","v":3.6987317241280911E-2},{"$f":"Ag_Inputs!BC124","v":0.2706189282062928},{"$f":"Ag_Inputs!AJ124","v":4.3033129674336585},{"$f":"Petroleum!B288*Petroleum!$I$283+Petroleum!I288","v":0.3422447777280046},{"$f":"Petroleum!B288*Petroleum!$D$283+Petroleum!D288","v":0.77473870796912991},{"$f":"Petroleum!B288*Petroleum!$J$283+Petroleum!J288","v":0.41001543242308824},{"$f":"Electric!D214+Electric!E214","v":0.83970035920067709},{"$f":"(NG!T110*NG!$U$105+NG!U110)*NG_LPG_NGShare + (Petroleum!B288*Petroleum!$H$283+Petroleum!H288)*(1-NG_LPG_NGShare)","v":0.11759495839787738},{"$f":"Ag_Inputs!AF124","v":14.471655614041468},{"$f":"Ag_Inputs!AI124","v":17.199639740018672},{"$f":"Petroleum!B288","v":2.666071402007256E-2},{"$f":"Hydrogen!B331*Hydrogen!$C$305+Hydrogen!C331","v":0.51055515125357309},{"$f":"NG!B110","v":9.4658771650340465E-3},{"$f":"JetFuel_WTP!I627","v":5.6496061063329309E-3},{"$f":"JetFuel_WTP!J627","v":2.5943807929784944E-3},{"$f":"JetFuel_WTP!K627","v":2.2537976950804985E-2},{"$f":"JetFuel_WTP!M627","v":3.6155975140217522E-3},{"$f":"JetFuel_WTP!N627","v":1.4422954698770429E-2},{"$f":"JetFuel_WTP!O627","v":2.6948593153479354E-2},{"$f":"JetFuel_WTP!P627","v":1.3903153933740103E-3},{"$f":"JetFuel_WTP!Q627","v":7.4108852966304753E-3},{"$f":"JetFuel_WTP!R627","v":2.5943807929784944E-3},{"$f":"JetFuel_WTP!T627","v":1.1063189901004374E-3},{"$f":"JetFuel_WTP!U627","v":5.2114639606837031E-3},{"$f":"JetFuel_WTP!V627","v":3.8736873236119278E-3},{"$f":"JetFuel_WTP!X627","v":3.5372703665611529E-4},{"$f":"JetFuel_WTP!Y627","v":3.6554776952710381E-3},{"$f":"JetFuel_WTP!Z627","v":4.0771538155812576E-5},{"$f":"JetFuel_WTP!AA627","v":6.0740807435990312E-3},{"$f":"JetFuel_WTP!AB627","v":7.0621094144846701E-3},{"$f":"JetFuel_WTP!AC627","v":1.1477777813521701E-5},{"$f":"JetFuel_WTP!AD627","v":5.3692825088177487E-3},{"$f":"JetFuel_WTP!AE627","v":4.5057370151576771E-2},{"$f":"Ag_Inputs!N165","v":7.3634918682067478E-5},{"$f":"Ag_Inputs!Q165","v":7.3474529502774819E-5},{"$f":"Ag_Inputs!S165","v":6.2059457909400403E-5},{"$f":"Ag_Inputs!T165","v":7.6001625205969413E-5},{"$f":"Ag_Inputs!U165","v":9.0432995181713368E-5},{"$f":"Ag_Inputs!Z165","v":7.646844515067339E-5},{"$f":"Petroleum!B288*Petroleum!$D$283+Petroleum!D288/3","v":0.27359217185027201},{"$f":"MeOH_FTD!BB188*MeOH_FTD!$BC$162+MeOH_FTD!BC188","v":0.10898764434961379},{"$f":"RNG!E295","v":-2.7030798428844887},{"$f":"JetFuel_WTP!AI627","v":8.8148810797428212E-4},{"$f":"JetFuel_WTP!AL627/kg2T/Fuel_Specs!$B$96*1000000","v":1.1584307584338581E-2},{"$f":"JetFuel_WTP!AM627/kg2T/Fuel_Specs!$B$97*1000000","v":1.3959143881240943E-2},{"$f":"JetFuel_WTP!AN627/kg2T/Fuel_Specs!$B$98*1000000","v":1.6264710460644271E-2},{"$f":"JetFuel_WTP!AO627/kg2T/Fuel_Specs!$B$99*1000000","v":1.1939057146647341E-2},{"$f":"JetFuel_WTP!AP627/kg2T/Fuel_Specs!$B$100*1000000","v":2.2104656057711617E-2},{"$f":"JetFuel_WTP!AQ627/kg2T/Fuel_Specs!$B$101*1000000","v":9.44182352576582E-3},{"$f":"Petroleum!$B288*LPG_upstream_loss_factor+Petroleum!$H288","v":0.78519616889328048},{"$f":"Hydrogen!$BX331","v":0.40212959138908894},{"$f":"Ag_Inputs!$T165","v":7.6001625205969413E-5},{"$f":"Ag_Inputs!$T165","v":7.6001625205969413E-5},{"$f":"Algae!$B556","v":1.6821226626820168E-5},0,{"$f":"Algae!$D623","v":3.3305439660196272E-2},0,0,0,0,{"$f":"Petroleum!$B288*Petroleum!$Z$262+Petroleum!$Z288","v":0.32447369955058725},{"$f":"JetFuel_WTP!$F561*JetFuel_WTP!$G$535+JetFuel_WTP!$G561-JetFuel_WTP!$C561","v":5.3798006946604054E-2},{"$f":"JetFuel_WTP!$L561","v":1.3312415360121641E-3},{"$f":"JetFuel_WTP!$N561","v":1.3169778701936326E-3},{"$f":"JetFuel_WTP!$P561","v":-2.7033452039017849},{"$f":"JetFuel_WTP!$S627","v":2.9830630551203139E-4},{"$f":"JetFuel_WTP!W627","v":0},{"$f":"JetFuel_WTP!$T561","v":7.0231522702236364E-3},{"$f":"EtOH!$CD572/lb2kg","v":4.2267454512069554E-4},0,{"$f":"JetFuel_WTP!$AS627","v":2.3540217237708445E-3},{"$f":"Electric!$AE259","v":5.0484058598766595},0,{"$f":"Algae!Q623 -  'T&D'!$BG200/Algae!$B$134","v":5.8262545975037322E-4},{"$f":"BioOil!$EC421","v":1.4837445570380745E-4},{"$f":"Electric!$J259","v":0.48793641492550627},{"$f":"Ag_Inputs!$O165","v":7.3474529502774819E-5},{"$f":"Ag_Inputs!$O165","v":7.3474529502774819E-5},{"$f":"Ag_Inputs!$P165","v":7.3474529502774819E-5},{"$f":"Ag_Inputs!$P165","v":7.3474529502774819E-5},{"$f":"Ag_Inputs!$Q165","v":7.3474529502774819E-5},{"$f":"Ag_Inputs!$R165","v":7.3474529502774819E-5},53.52913755310184,49.766530880960921,{"$f":"JetFuel_WTP!AT627","v":2.4173255241362367E-3},{"$f":"JetFuel_WTP!AU627","v":2.4241375132140414E-3},{"$f":"JetFuel_WTP!AV627","v":1.7260450138670844E-3},{"$f":"JetFuel_WTP!AW627","v":1.543922268264399E-4},{"$f":"JetFuel_WTP!AX627","v":3.3856810894137185E-4},{"$f":"JetFuel_WTP!AY627","v":4.8472314201403318E-4},{"$f":"JetFuel_WTP!AZ627","v":2.6788330784980181E-4},{"$f":"JetFuel_WTP!BA627","v":8.6274109180876804E-4},{"$f":"JetFuel_WTP!BB627","v":1.8446889134812099E-4},{"$f":"JetFuel_WTP!BC627","v":-2.3135396956356264E-2},null,{"$f":"Catalyst!$D157","v":3.8584365528280271}]
[null,null,null,"in grams","SOx: Urban",{"$f":"Coal!C83","v":2.0075368548940466E-2},{"$f":"Petroleum!B289*Petroleum!$O$283+Petroleum!O289","v":0.85389896521317632},{"$f":"Ag_Inputs!I125","v":7.2032024265729952E-2},{"$f":"Ag_Inputs!BC125","v":1.1402751583622006},{"$f":"Ag_Inputs!AJ125","v":26.463942858706002},{"$f":"Petroleum!B289*Petroleum!$I$283+Petroleum!I289","v":0.7617929873619077},{"$f":"Petroleum!B289*Petroleum!$D$283+Petroleum!D289","v":1.3515644032656891},{"$f":"Petroleum!B289*Petroleum!$J$283+Petroleum!J289","v":0.79243771811380614},{"$f":"Electric!D215+Electric!E215","v":4.7200546325832864},{"$f":"(NG!T111*NG!$U$105+NG!U111)*NG_LPG_NGShare + (Petroleum!B289*Petroleum!$H$283+Petroleum!H289)*(1-NG_LPG_NGShare)","v":0.51747758439194058},{"$f":"Ag_Inputs!AF125","v":106.77252309733041},{"$f":"Ag_Inputs!AI125","v":121.82098268691553},{"$f":"Petroleum!B289","v":0.13317452172111571},{"$f":"Hydrogen!B332*Hydrogen!$C$305+Hydrogen!C332","v":0.63262417883864619},{"$f":"NG!B111","v":0.11917905850802073},{"$f":"JetFuel_WTP!I628","v":3.1953220186623804E-2},{"$f":"JetFuel_WTP!J628","v":1.9729042378070012E-2},{"$f":"JetFuel_WTP!K628","v":0.11592310157658421},{"$f":"JetFuel_WTP!M628","v":1.9820372437582275E-2},{"$f":"JetFuel_WTP!N628","v":0.10223679418913868},{"$f":"JetFuel_WTP!O628","v":0.15206947722248898},{"$f":"JetFuel_WTP!P628","v":7.6813297660745126E-3},{"$f":"JetFuel_WTP!Q628","v":3.4687664765864379E-2},{"$f":"JetFuel_WTP!R628","v":1.9729042378070012E-2},{"$f":"JetFuel_WTP!T628","v":7.7761870264787597E-3},{"$f":"JetFuel_WTP!U628","v":3.9566522139139262E-2},{"$f":"JetFuel_WTP!V628","v":2.4241432676827671E-2},{"$f":"JetFuel_WTP!X628","v":1.05670903401469E-3},{"$f":"JetFuel_WTP!Y628","v":1.1315157651790093E-2},{"$f":"JetFuel_WTP!Z628","v":7.9401715096894101E-5},{"$f":"JetFuel_WTP!AA628","v":3.3405036504654533E-2},{"$f":"JetFuel_WTP!AB628","v":3.8805605693176579E-2},{"$f":"JetFuel_WTP!AC628","v":1.4450966664058173E-4},{"$f":"JetFuel_WTP!AD628","v":3.0604728320388703E-2},{"$f":"JetFuel_WTP!AE628","v":0.49885872239127388},{"$f":"Ag_Inputs!N166","v":2.679133494930474E-4},{"$f":"Ag_Inputs!Q166","v":2.6735223865599817E-4},{"$f":"Ag_Inputs!S166","v":2.4767084665117876E-4},{"$f":"Ag_Inputs!T166","v":2.7619432061876912E-4},{"$f":"Ag_Inputs!U166","v":3.1748258832788441E-4},{"$f":"Ag_Inputs!Z166","v":2.9340549156299539E-4},{"$f":"Petroleum!B289*Petroleum!$D$283+Petroleum!D289/3","v":0.52717686667120001},{"$f":"MeOH_FTD!BB189*MeOH_FTD!$BC$162+MeOH_FTD!BC189","v":-6.9821168183153329E-2},{"$f":"RNG!E296","v":-0.13696846388606307},{"$f":"JetFuel_WTP!AI628","v":4.8335314915515931E-3},{"$f":"JetFuel_WTP!AL628/kg2T/Fuel_Specs!$B$96*1000000","v":3.5652787212617262E-2},{"$f":"JetFuel_WTP!AM628/kg2T/Fuel_Specs!$B$97*1000000","v":4.1990447323310871E-2},{"$f":"JetFuel_WTP!AN628/kg2T/Fuel_Specs!$B$98*1000000","v":8.4170508455204809E-2},{"$f":"JetFuel_WTP!AO628/kg2T/Fuel_Specs!$B$99*1000000","v":6.2647244368522925E-2},{"$f":"JetFuel_WTP!AP628/kg2T/Fuel_Specs!$B$100*1000000","v":9.686459385569525E-2},{"$f":"JetFuel_WTP!AQ628/kg2T/Fuel_Specs!$B$101*1000000","v":1.7254071049178497E-2},{"$f":"Petroleum!$B289*LPG_upstream_loss_factor+Petroleum!$H289","v":2.2816307456314706},{"$f":"Hydrogen!$BX332","v":0.18280394395381783},{"$f":"Ag_Inputs!$T166","v":2.7619432061876912E-4},{"$f":"Ag_Inputs!$T166","v":2.7619432061876912E-4},{"$f":"Algae!$B557","v":9.4554096346028841E-5},0,{"$f":"Algae!$D624","v":9.6779273939383959E-2},0,0,0,0,{"$f":"Petroleum!$B289*Petroleum!$Z$262+Petroleum!$Z289","v":0.63425327473776638},{"$f":"JetFuel_WTP!$F562*JetFuel_WTP!$G$535+JetFuel_WTP!$G562-JetFuel_WTP!$C562","v":0.24732102041275078},{"$f":"JetFuel_WTP!$L562","v":5.0288822276430513E-3},{"$f":"JetFuel_WTP!$N562","v":4.9896938327945745E-3},{"$f":"JetFuel_WTP!$P562","v":-0.1364994384659973},{"$f":"JetFuel_WTP!$S628","v":1.2569382046287514E-3},{"$f":"JetFuel_WTP!W628","v":0},{"$f":"JetFuel_WTP!$T562","v":1.9422507264825459E-2},{"$f":"EtOH!$CD573/lb2kg","v":2.01946489316303E-3},0,{"$f":"JetFuel_WTP!$AS628","v":1.1804433776372315E-2},{"$f":"Electric!$AE260","v":73.3265613071258},0,{"$f":"Algae!Q624 -  'T&D'!$BG201/Algae!$B$134","v":4.6972753564673659E-3},{"$f":"BioOil!$EC422","v":1.2195869696432487E-3},{"$f":"Electric!$J260","v":4.1135578599778917},{"$f":"Ag_Inputs!$O166","v":2.6735223865599817E-4},{"$f":"Ag_Inputs!$O166","v":2.6735223865599817E-4},{"$f":"Ag_Inputs!$P166","v":2.6735223865599817E-4},{"$f":"Ag_Inputs!$P166","v":2.6735223865599817E-4},{"$f":"Ag_Inputs!$Q166","v":2.6735223865599817E-4},{"$f":"Ag_Inputs!$R166","v":2.6735223865599817E-4},220.49725671159513,188.5398508681414,{"$f":"JetFuel_WTP!AT628","v":1.2168567095675381E-2},{"$f":"JetFuel_WTP!AU628","v":1.2195065767247574E-2},{"$f":"JetFuel_WTP!AV628","v":8.3006702607024835E-3},{"$f":"JetFuel_WTP!AW628","v":-2.6771054951392078E-3},{"$f":"JetFuel_WTP!AX628","v":-2.1750303576925103E-3},{"$f":"JetFuel_WTP!AY628","v":7.0811483269712515E-4},{"$f":"JetFuel_WTP!AZ628","v":-3.5867690819413317E-4},{"$f":"JetFuel_WTP!BA628","v":1.5847618111082258E-3},{"$f":"JetFuel_WTP!BB628","v":-3.1329522787735668E-3},{"$f":"JetFuel_WTP!BC628","v":3.1837639868580046E-3},null,{"$f":"Catalyst!$D158","v":25.57291754390743}]
[null,null,null,"in grams","BC Urban",{"$f":"Coal!C84","v":1.2459364173692639E-3},{"$f":"Petroleum!B290*Petroleum!$O$283+Petroleum!O290","v":5.3219066065719682E-2},{"$f":"Ag_Inputs!I126","v":4.7670957444147068E-3},{"$f":"Ag_Inputs!BC126","v":2.0680943962023069E-2},{"$f":"Ag_Inputs!AJ126","v":0.48135592158250406},{"$f":"Petroleum!B290*Petroleum!$I$283+Petroleum!I290","v":3.7633617536255798E-2},{"$f":"Petroleum!B290*Petroleum!$D$283+Petroleum!D290","v":8.988673069072968E-2},{"$f":"Petroleum!B290*Petroleum!$J$283+Petroleum!J290","v":5.3462009052754986E-2},{"$f":"Electric!D216+Electric!E216","v":4.1226341789670551E-2},{"$f":"(NG!T112*NG!$U$105+NG!U112)*NG_LPG_NGShare + (Petroleum!B290*Petroleum!$H$283+Petroleum!H290)*(1-NG_LPG_NGShare)","v":9.7880352221059418E-3},{"$f":"Ag_Inputs!AF126","v":1.9719570129698436},{"$f":"Ag_Inputs!AI126","v":2.2356095353171557},{"$f":"Petroleum!B290","v":3.6119233242613421E-3},{"$f":"Hydrogen!B333*Hydrogen!$C$305+Hydrogen!C333","v":3.1569396594439761E-2},{"$f":"NG!B112","v":1.7310076299534493E-3},{"$f":"JetFuel_WTP!I629","v":2.8600679846044224E-4},{"$f":"JetFuel_WTP!J629","v":3.6345834433026481E-4},{"$f":"JetFuel_WTP!K629","v":1.6013507810160837E-3},{"$f":"JetFuel_WTP!M629","v":4.4563565205195545E-4},{"$f":"JetFuel_WTP!N629","v":1.8758487471327964E-3},{"$f":"JetFuel_WTP!O629","v":1.424217533072055E-3},{"$f":"JetFuel_WTP!P629","v":1.558391917256028E-4},{"$f":"JetFuel_WTP!Q629","v":4.1588464101564919E-4},{"$f":"JetFuel_WTP!R629","v":3.6345834433026481E-4},{"$f":"JetFuel_WTP!T629","v":1.5192120538331993E-4},{"$f":"JetFuel_WTP!U629","v":7.1142029149749535E-4},{"$f":"JetFuel_WTP!V629","v":2.9853223861123299E-4},{"$f":"JetFuel_WTP!X629","v":3.9021548599483954E-5},{"$f":"JetFuel_WTP!Y629","v":-4.3315471929216112E-5},{"$f":"JetFuel_WTP!Z629","v":5.2548235593278463E-6},{"$f":"JetFuel_WTP!AA629","v":4.8750486007809266E-4},{"$f":"JetFuel_WTP!AB629","v":3.9512861506259083E-4},{"$f":"JetFuel_WTP!AC629","v":2.0989202187735149E-6},{"$f":"JetFuel_WTP!AD629","v":2.7461519401218834E-4},{"$f":"JetFuel_WTP!AE629","v":2.0986429567961024E-3},{"$f":"Ag_Inputs!N167","v":7.0373985097094682E-6},{"$f":"Ag_Inputs!Q167","v":7.0223699222841506E-6},{"$f":"Ag_Inputs!S167","v":6.598912501350221E-6},{"$f":"Ag_Inputs!T167","v":7.2591352387515442E-6},{"$f":"Ag_Inputs!U167","v":9.1424839865502219E-6},{"$f":"Ag_Inputs!Z167","v":8.6244502368469513E-6},{"$f":"Petroleum!B290*Petroleum!$D$283+Petroleum!D290/3","v":3.2041270540335363E-2},{"$f":"MeOH_FTD!BB190*MeOH_FTD!$BC$162+MeOH_FTD!BC190","v":-3.2836088907240422E-4},{"$f":"RNG!E297","v":-2.864773818295105},{"$f":"JetFuel_WTP!AI629","v":1.0034829293121656E-4},{"$f":"JetFuel_WTP!AL629/kg2T/Fuel_Specs!$B$96*1000000","v":1.4663150858441442E-3},{"$f":"JetFuel_WTP!AM629/kg2T/Fuel_Specs!$B$97*1000000","v":1.775519466112416E-3},{"$f":"JetFuel_WTP!AN629/kg2T/Fuel_Specs!$B$98*1000000","v":1.9796611903621151E-3},{"$f":"JetFuel_WTP!AO629/kg2T/Fuel_Specs!$B$99*1000000","v":1.4437860979454064E-3},{"$f":"JetFuel_WTP!AP629/kg2T/Fuel_Specs!$B$100*1000000","v":2.6945157339200842E-3},{"$f":"JetFuel_WTP!AQ629/kg2T/Fuel_Specs!$B$101*1000000","v":1.1630023953581067E-3},{"$f":"Petroleum!$B290*LPG_upstream_loss_factor+Petroleum!$H290","v":6.2000741604683489E-2},{"$f":"Hydrogen!$BX333","v":2.554062877303229E-2},{"$f":"Ag_Inputs!$T167","v":7.2591352387515442E-6},{"$f":"Ag_Inputs!$T167","v":7.2591352387515442E-6},{"$f":"Algae!$B558","v":8.2586321494363364E-7},0,{"$f":"Algae!$D625","v":2.6298675925950231E-3},0,0,0,0,{"$f":"Petroleum!$B290*Petroleum!$Z$262+Petroleum!$Z290","v":3.5058914332690178E-2},{"$f":"JetFuel_WTP!$F563*JetFuel_WTP!$G$535+JetFuel_WTP!$G563-JetFuel_WTP!$C563","v":3.9992780729081884E-3},{"$f":"JetFuel_WTP!$L563","v":1.3549070587266901E-4},{"$f":"JetFuel_WTP!$N563","v":1.3388699280169478E-4},{"$f":"JetFuel_WTP!$P563","v":-2.8653923851979584},{"$f":"JetFuel_WTP!$S629","v":2.2796838449931453E-5},{"$f":"JetFuel_WTP!W629","v":0},{"$f":"JetFuel_WTP!$T563","v":7.8163623330389611E-4},{"$f":"EtOH!$CD574/lb2kg","v":2.5715821730018638E-5},0,{"$f":"JetFuel_WTP!$AS629","v":2.4880308803199377E-4},{"$f":"Electric!$AE261","v":0.22604345489291186},0,{"$f":"Algae!Q625 -  'T&D'!$BG202/Algae!$B$134","v":7.722012968023058E-5},{"$f":"BioOil!$EC423","v":2.1900626402029253E-5},{"$f":"Electric!$J261","v":2.8177185557766674E-2},{"$f":"Ag_Inputs!$O167","v":7.0223699222841506E-6},{"$f":"Ag_Inputs!$O167","v":7.0223699222841506E-6},{"$f":"Ag_Inputs!$P167","v":7.0223699222841506E-6},{"$f":"Ag_Inputs!$P167","v":7.0223699222841506E-6},{"$f":"Ag_Inputs!$Q167","v":7.0223699222841506E-6},{"$f":"Ag_Inputs!$R167","v":7.0223699222841506E-6},3.4087318814196959,3.1737700969784495,{"$f":"JetFuel_WTP!AT629","v":2.5211745731117E-4},{"$f":"JetFuel_WTP!AU629","v":2.5321075632900477E-4},{"$f":"JetFuel_WTP!AV629","v":2.0962605791692053E-4},{"$f":"JetFuel_WTP!AW629","v":1.2452691391273631E-4},{"$f":"JetFuel_WTP!AX629","v":1.4841304852184612E-4},{"$f":"JetFuel_WTP!AY629","v":1.598104247273947E-4},{"$f":"JetFuel_WTP!AZ629","v":1.328155589530314E-4},{"$f":"JetFuel_WTP!BA629","v":2.0607006413912425E-4},{"$f":"JetFuel_WTP!BB629","v":1.242628112858618E-4},{"$f":"JetFuel_WTP!BC629","v":-2.2859482756634741E-2},null,{"$f":"Catalyst!$D159","v":0.37879430249897073}]
[null,null,null,"in grams","OC Urban",{"$f":"Coal!C85","v":5.7318552945813594E-3},{"$f":"Petroleum!B291*Petroleum!$O$283+Petroleum!O291","v":7.1182774175640021E-2},{"$f":"Ag_Inputs!I127","v":6.6403555906698539E-3},{"$f":"Ag_Inputs!BC127","v":0.10553053158063985},{"$f":"Ag_Inputs!AJ127","v":1.606032775199155},{"$f":"Petroleum!B291*Petroleum!$I$283+Petroleum!I291","v":5.5614874720427053E-2},{"$f":"Petroleum!B291*Petroleum!$D$283+Petroleum!D291","v":0.11789416604766181},{"$f":"Petroleum!B291*Petroleum!$J$283+Petroleum!J291","v":7.3517219054816271E-2},{"$f":"Electric!D217+Electric!E217","v":0.37996580358305332},{"$f":"(NG!T113*NG!$U$105+NG!U113)*NG_LPG_NGShare + (Petroleum!B291*Petroleum!$H$283+Petroleum!H291)*(1-NG_LPG_NGShare)","v":1.6558012084743119E-2},{"$f":"Ag_Inputs!AF127","v":5.5195308319090497},{"$f":"Ag_Inputs!AI127","v":6.6255823456557756},{"$f":"Petroleum!B291","v":1.0427400364826148E-2},{"$f":"Hydrogen!B334*Hydrogen!$C$305+Hydrogen!C334","v":0.10560451760812255},{"$f":"NG!B113","v":4.0262923471014829E-3},{"$f":"JetFuel_WTP!I630","v":2.5465019156048108E-3},{"$f":"JetFuel_WTP!J630","v":9.769944667066266E-4},{"$f":"JetFuel_WTP!K630","v":7.0675058519626124E-3},{"$f":"JetFuel_WTP!M630","v":1.16768681032971E-3},{"$f":"JetFuel_WTP!N630","v":5.5554697611867087E-3},{"$f":"JetFuel_WTP!O630","v":1.203787968346254E-2},{"$f":"JetFuel_WTP!P630","v":4.7544462012974351E-4},{"$f":"JetFuel_WTP!Q630","v":2.9121520527075635E-3},{"$f":"JetFuel_WTP!R630","v":9.769944667066266E-4},{"$f":"JetFuel_WTP!T630","v":4.4296662607982062E-4},{"$f":"JetFuel_WTP!U630","v":2.0053832860154512E-3},{"$f":"JetFuel_WTP!V630","v":1.6575112595308334E-3},{"$f":"JetFuel_WTP!X630","v":7.6415256207007628E-5},{"$f":"JetFuel_WTP!Y630","v":3.4409731967399064E-4},{"$f":"JetFuel_WTP!Z630","v":7.3197390761553749E-6},{"$f":"JetFuel_WTP!AA630","v":2.4225072072465411E-3},{"$f":"JetFuel_WTP!AB630","v":3.060795739510006E-3},{"$f":"JetFuel_WTP!AC630","v":4.8820503548280928E-6},{"$f":"JetFuel_WTP!AD630","v":2.4239489110793712E-3},{"$f":"JetFuel_WTP!AE630","v":1.1283681258557589E-2},{"$f":"Ag_Inputs!N168","v":2.0951160126535702E-5},{"$f":"Ag_Inputs!Q168","v":2.0906023249849368E-5},{"$f":"Ag_Inputs!S168","v":1.3733339562563455E-5},{"$f":"Ag_Inputs!T168","v":2.1617298411949902E-5},{"$f":"Ag_Inputs!U168","v":2.5953834707343162E-5},{"$f":"Ag_Inputs!Z168","v":1.7179181005997499E-5},{"$f":"Petroleum!B291*Petroleum!$D$283+Petroleum!D291/3","v":4.5300078290937289E-2},{"$f":"MeOH_FTD!BB191*MeOH_FTD!$BC$162+MeOH_FTD!BC191","v":-1.6918419383640613E-2},{"$f":"RNG!E298","v":6.7901620841171184E-2},{"$f":"JetFuel_WTP!AI630","v":2.9001489235262675E-4},{"$f":"JetFuel_WTP!AL630/kg2T/Fuel_Specs!$B$96*1000000","v":2.5708768648560732E-3},{"$f":"JetFuel_WTP!AM630/kg2T/Fuel_Specs!$B$97*1000000","v":3.0642349243519243E-3},{"$f":"JetFuel_WTP!AN630/kg2T/Fuel_Specs!$B$98*1000000","v":5.0484693074169069E-3},{"$f":"JetFuel_WTP!AO630/kg2T/Fuel_Specs!$B$99*1000000","v":3.7402825129298038E-3},{"$f":"JetFuel_WTP!AP630/kg2T/Fuel_Specs!$B$100*1000000","v":6.2157188941280644E-3},{"$f":"JetFuel_WTP!AQ630/kg2T/Fuel_Specs!$B$101*1000000","v":1.610895151043701E-3},{"$f":"Petroleum!$B291*LPG_upstream_loss_factor+Petroleum!$H291","v":8.4391235810383367E-2},{"$f":"Hydrogen!$BX334","v":6.8630245368198686E-2},{"$f":"Ag_Inputs!$T168","v":2.1617298411949902E-5},{"$f":"Ag_Inputs!$T168","v":2.1617298411949902E-5},{"$f":"Algae!$B559","v":7.6116329146226995E-6},0,{"$f":"Algae!$D626","v":3.5795987340255745E-3},0,0,0,0,{"$f":"Petroleum!$B291*Petroleum!$Z$262+Petroleum!$Z291","v":4.8878348889335475E-2},{"$f":"JetFuel_WTP!$F564*JetFuel_WTP!$G$535+JetFuel_WTP!$G564-JetFuel_WTP!$C564","v":2.0054401292714755E-2},{"$f":"JetFuel_WTP!$L564","v":5.3545791291088505E-4},{"$f":"JetFuel_WTP!$N564","v":5.3203963027381859E-4},{"$f":"JetFuel_WTP!$P564","v":6.8083969679906917E-2},{"$f":"JetFuel_WTP!$S630","v":1.1632749860920263E-4},{"$f":"JetFuel_WTP!W630","v":0},{"$f":"JetFuel_WTP!$T564","v":1.6834605428413169E-3},{"$f":"EtOH!$CD575/lb2kg","v":1.7824339276936041E-4},0,{"$f":"JetFuel_WTP!$AS630","v":9.005609417731264E-4},{"$f":"Electric!$AE262","v":0.63106404219761447},0,{"$f":"Algae!Q626 -  'T&D'!$BG203/Algae!$B$134","v":2.4345016225242383E-4},{"$f":"BioOil!$EC424","v":5.5631838914020116E-5},{"$f":"Electric!$J262","v":0.15893420651954182},{"$f":"Ag_Inputs!$O168","v":2.0906023249849368E-5},{"$f":"Ag_Inputs!$O168","v":2.0906023249849368E-5},{"$f":"Ag_Inputs!$P168","v":2.0906023249849368E-5},{"$f":"Ag_Inputs!$P168","v":2.0906023249849368E-5},{"$f":"Ag_Inputs!$Q168","v":2.0906023249849368E-5},{"$f":"Ag_Inputs!$R168","v":2.0906023249849368E-5},15.854578444795152,14.827950900418497,{"$f":"JetFuel_WTP!AT630","v":9.2848507046517671E-4},{"$f":"JetFuel_WTP!AU630","v":9.2961827215551622E-4},{"$f":"JetFuel_WTP!AV630","v":6.3955490909226953E-4},{"$f":"JetFuel_WTP!AW630","v":-1.4845290371371379E-4},{"$f":"JetFuel_WTP!AX630","v":-1.0982491717125536E-4},{"$f":"JetFuel_WTP!AY630","v":2.6572618745894441E-5},{"$f":"JetFuel_WTP!AZ630","v":-3.8519699024467882E-5},{"$f":"JetFuel_WTP!BA630","v":1.0415224634851327E-4},{"$f":"JetFuel_WTP!BB630","v":-1.621289159763408E-4},{"$f":"JetFuel_WTP!BC630","v":-7.7755175919676928E-4},null,{"$f":"Catalyst!$D160","v":1.5646138435359158}]
[]
[]
[null,null,null,null,"Attribute","Coal","Petroleum coke","Limestone","Quicklime (CaO)","K2O","Residual oil","Gasoline","Diesel","Electricity","LPG","Nitrogen fertilizer","P2O5","Crude oil","Hydrogen","Natural gas","Alpha-Amylase","Ammonia","Catalysts","Corn Steep Liquor","DAP","Gluco-Amylase","Glucose","HCl","Host nutrients","Sulfuric Acid","Urea","Yeast","Sodium carbonate, Na2CO3","Formaldehyde","CaCO3","Cellulase","NaOH","Magnesium Sulfate","Chlorine ","Zinc","Herbicides (Corn)","Herbicides","Herbicides (Sugarcane)","Herbicides (Soybeans)","Insecticide","Insecticide (Sugarcane)","N-butane","GTL","Landfill Gas","DDGS","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","N-hexane","H2","Herbicides (Palm FFB)","Herbicides (Canola)","CO2","Media water","Hexane","Chitosan","Site thermal/electricity","Petroleum coke (internal)","Refinery still gas (internal)","Unfinished oil","Pyrolysis oil","Natural gas (as feedstock)","Flared gas (as feedstock)","Landfill gas (as feedstock)","Lime","Water","Coal to FT plant","Corn Oil","Natural gas flared","Ethanol: Corn US Mix","Electricity for Palm Oil Extraction","Husk and Shell","AD Residue","PFAD","Electricity (Brazil)","Herbicides (Willow)","Herbicides (Poplar)","Herbicides (Switchgrass)","Herbicides (Miscanthus)","Herbicides (Corn Stover)","Herbicides (Forest Residue)","LDPE","HDPE","Ethanol: Corn Dry Mill w/o extraction","Ethanol: Corn Dry Mill w/ extraction","Ethanol: Corn Wet Mill","Ethanol: Willow","Ethanol: Poplar","Ethanol: Switchgrass","Ethanol: Miscanthus","Ethanol: Corn Stover","Ethanol: Forest Residue","Ethanol: Solid Waste","MSW","Olivine"]
[null,null,null,null,"System Boundary","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate","Cradle to Gate"]
[null,null,null,null,"Year",2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2020,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021,2021]
[null,null,null,null,"Functional unit","mmBtu","mmBtu","ton","ton","ton","mmBtu","mmBtu","mmBtu","mmBtu","mmBtu","ton","ton","mmBtu","mmBtu","mmBtu","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","g","g","g","g","g","g","mmBtu","mmBtu","mmBtu","kg","mmBtu","mmBtu","mmBtu","mmBtu","mmBtu","mmBtu","mmbtu","mmbtu","g","g","kg","kg","kg","kg","btu","mmbtu","mmbtu","mmbtu","mmbtu","mmbtu","mmbtu","mmbtu","kg","kg","mmbtu","kg","mmBtu","kg","mmbtu","mmbtu","kg","lb","mmbtu","g","g","g","g","g","g","ton","ton","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","kg","ton"]
[null,null,null,null,"Energy unit","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","Btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu","btu"]
[null,null,null,null,"Water unit","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","Gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal","gal"]
[null,null,null,null,"Emissions unit","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g","g"]

{"sheet":"Results","index":3,"n_rows":2653,"n_cols":81,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1693,11,1694,12],[1663,11,1664,12],[1993,11,1994,12],[1633,11,1634,12],[1903,11,1904,12],[2473,11,2474,12],[2443,11,2444,12],[1933,11,1934,12],[1963,11,1964,12],[2053,11,2054,12],[2023,11,2024,12],[1393,11,1394,12],[1543,11,1544,12],[1603,11,1604,12],[1513,11,1514,12],[1483,11,1484,12],[1423,11,1424,12],[1453,11,1454,12],[1573,11,1574,12],[2,9,2,10],[4,9,4,10],[6,9,6,10],[2,13,2,14],[2,1,2,2],[4,1,4,2],[6,1,6,2],[2,5,2,6],[4,5,4,6],[6,5,6,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,"SI ICE Vehicles",null,null,null,"SI Hybrid Vehicles (HEV)",null,null,null,"SI Plug-in Hybrids (PHEV)",null,null,null,"Performance-enhancing Fuels",null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,"Selct Fuels",null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,"SIDI ICE Vehicles",null,null,null,"CIDI Hybrid Vehicles (HEV)",null,null,null,"CIDI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,"N/A",null,null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"CIDI ICE Vehicles",null,null,null,"BEV and FCV",null,null,null,"GCI ICE Vehicles",null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,"Unit Selection",null,"Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Per Vehicle Distance Travelled",null,null,null,null,"Per Energy in Fuels"]
[null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","mile",null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: \"&Results_EnergyUnit_Energy&\" or Gallon or \"&Results_EnergyUnit_Emission&\" per \"&Results_EnergyFunctionalUnit&\" of Fuel Available at Fuel Station Pumps\"","v":"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: Btu or Gallon or g per mmBtu of Fuel Available at Fuel Station Pumps"}]
[null,"Baseline Gasoline","CA Gasoline",{"$f":"\"Low-Level EtOH Blend with Gasoline (E\"&Inputs!F843*100&\", \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\")\"","v":"Low-Level EtOH Blend with Gasoline (E10, Corn)"},"Baseline Conventional and LS Diesel",{"$f":"\"Compressed Natural Gas, \"& IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"AD Gas\",\"RNG\")))))","v":"Compressed Natural Gas, NA NG"},{"$f":"\"Liquefied Natural Gas, \"&IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$6=1,\"LFG\",IF(RNG!$H$6=0,\"AD Gas\",\"RNG\")))))","v":"Liquefied Natural Gas, NA NG"},{"$f":"\"Liquefied Petroleum Gas, \" &IF(NG!C5=1, \"Crude\", IF(NG!C5=0, IF(Inputs!$G$114=1, \"NA NG\", IF(Inputs!$G$114=2, \"Non-NA NG\", IF(Inputs!$G$114=3, \"FG\", IF(RNG!$H$6=1, \"LFG\", IF(RNG!$H$6=0, \"AD Gas\", \"RNG\"))))), \"Crude and NG Mix\"))","v":"Liquefied Petroleum Gas, Crude and NG Mix"},{"$f":"\"Naphtha, \"&IF(MeOH_FTD!E9=1,\"Crude\",IF(MeOH_FTD!E9=0,IF(Inputs!F155=1,\"NA NG\",IF(Inputs!F155=2,\"Non-NA NG\",IF(Inputs!F155=3,\"FG\",IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"Naphtha, NA NG"},{"$f":"\"M\"&Vehicles!C5*100&\" for MeOH FFV, \"&IF(Inputs!F152=1,\"NA NG\",IF(Inputs!F152=2,\"Non-NA NG\",IF(Inputs!F152=3,\"FG\",IF(Inputs!F152=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F152=5,\"Biomass\",IF(Inputs!F152=9,\"Black Liquor\",\"Coal\"))))))","v":"M85 for MeOH FFV, NA NG"},{"$f":"\"M\"&Vehicles!C6*100&\" for Dedi. MeOH Vehicles, \"&IF(Inputs!F152=1,\"NA NG\",IF(Inputs!F152=2,\"Non-NA NG\",IF(Inputs!F152=3,\"FG\",IF(Inputs!F152=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F152=5,\"Biomass\",IF(Inputs!F152=9,\"Black Liquor\",\"Coal\"))))))","v":"M90 for Dedi. MeOH Vehicles, NA NG"},{"$f":"\"MeOH for FCV: \"&IF(Inputs!F152=1,\"NA NG\",IF(Inputs!F152=2,\"Non-NA NG\",IF(Inputs!F152=3,\"FG\",IF(Inputs!F152=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F152=5,\"Biomass\",IF(Inputs!F152=9,\"Black Liquor\",\"Coal\"))))))","v":"MeOH for FCV: NA NG"},{"$f":"\"E\"&Inputs!F844*100&\" for FFV, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for FFV, Corn"},{"$f":"\"BtOH for FFV: BtOH\"&Vehicles!C12*100&\", Corn\"","v":"BtOH for FFV: BtOH100, Corn"},{"$f":"\"E\"&Inputs!F845*100&\" for Dedi. EtOH Vehicle, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for Dedi. EtOH Vehicle, Corn"},{"$f":"\"EtOH for FCV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"EtOH for FCV, Corn"},{"$f":"IF(Inputs!$J$630=2,\"Palm FFB\",IF(Inputs!$J$630=3,\"Canola\",IF(Inputs!$J$630=4,\"Jatropha\",IF(Inputs!$J$630=5,\"Camelina\",IF(Inputs!$J$630=6,\"Algae\",IF(Inputs!$J$630=7,\"Tallow\",IF(Inputs!$J$630=8,\"Corn Oil\",\"Soybean\")))))))&\"-based RG\"&Vehicles!C16*100","v":"Soybean-based RG100"},{"$f":"IF(Pyrolysis_IDL!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&Vehicles!C16*100","v":"Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Gasoline and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CA gasoline and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F843*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E10, Corn) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: CNG (\"&IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CNG (NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(Inputs!$H$114=1,\"NA NG\",IF(Inputs!$H$114=2,\"Non-NA NG\",IF(Inputs!$H$114=3,\"FG\",IF(RNG!$H$6=1,\"LFG\",IF(RNG!$H$6=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LNG (NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$6=1,\"LFG\",IF(RNG!$H$6=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: M\"&Vehicles!C6*100&\" (\"&IF(Inputs!F152=1,\"NA NG\",IF(Inputs!F152=2,\"Non-NA NG\",IF(Inputs!F152=3,\"FG\",IF(Inputs!F152=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F152=5,\"Biomass\",IF(Inputs!F152=9,\"Black Liquor\",\"Coal\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: M90 (NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!E5=1,\"Crude\",IF(NG!E5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$6=1,\"LFG\",IF(RNG!$H$6=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F211=1,\"Central Plants, \"&IF(Inputs!F216=1,IF(Inputs!F239=1,\"NA NG\",IF(Inputs!F239=2,\"Non-NA NG\",IF(Inputs!F239=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F217=1,\"Solar\",\"\")&IF(Inputs!F219=1,\"Nuclear\",\"\")&IF(Inputs!F220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F221=1,\"Coal\",\"\")&IF(Inputs!F222=1,\"Biomass\",\"\")&IF(Inputs!F224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F216:F227)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F231=1,IF(Inputs!F240=1,\"NA NG\",IF(Inputs!F240=2,\"Non-NA NG\",IF(Inputs!F240=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F232=1,\"Electrolysis\",\"\")&IF(Inputs!F233=1,\"EtOH\",\"\")&IF(Inputs!F235=1,\"MeOH\",\"\")&IF(MAX(Inputs!F231:F235)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: G.H2 (Central Plants, NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G211=1,\"Central Plants, \"&IF(Inputs!G216=1,IF(Inputs!G239=1,\"NA NG\",IF(Inputs!G239=2,\"Non-NA NG\",IF(Inputs!G239=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G217=1,\"Solar\",\"\")&IF(Inputs!G219=1,\"Nuclear\",\"\")&IF(Inputs!G220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G221=1,\"Coal\",\"\")&IF(Inputs!G222=1,\"Biomass\",\"\")&IF(Inputs!G224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G216:G227)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G231=1,IF(Inputs!G240=1,\"NA NG\",IF(Inputs!G240=2,\"Non-NA NG\",IF(Inputs!G240=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G232=1,\"Electrolysis\",\"\")&IF(Inputs!G233=1,\"EtOH\",\"\")&IF(Inputs!G235=1,\"MeOH\",\"\")&IF(MAX(Inputs!G231:G235)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: L.H2 (Central Plants, NA NG) and Electricity (User Defined Mix)"},{"$f":"\"DME: \"&IF(Inputs!F153=1,\"NA NG\",IF(Inputs!F153=2,\"Non-NA NG\",IF(Inputs!F153=3,\"FG\",IF(Inputs!F153=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F153=5,\"Biomass\",IF(Inputs!F153=9,\"Black Liquor\",IF(Inputs!F153=10,\"NG via Methanol\",\"Coal\")))))))","v":"DME: NA NG"},{"$f":"\"FTD\"&TEXT(Vehicles!C13*100,\"0\")&\": \"&IF(Inputs!F154=1,\"NA NG\",IF(Inputs!F154=2,\"Non-NA NG\",IF(Inputs!F154=3,\"FG\",IF(Inputs!F154=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F154=5,\"Biomass\",IF(Inputs!F154=6,\"Coal\",IF(Inputs!F154=8,\"NG/Biomass(\"&TEXT(Inputs!J187*100,\"0\")&\"/\"&TEXT(Inputs!J188*100,\"0\")&\")\",\"Coal/Biomass(\"&TEXT(Inputs!F187*100,\"0\")&\"/\"&TEXT(Inputs!F188*100,\"0\")&\")\")))))))","v":"FTD100: NA NG"},{"$f":"IF(Inputs!$F$630=11, \"UCO\", IF(Inputs!$F$630=2,\"Palm FFB\",IF(Inputs!$F$630=3,\"Canola\",IF(Inputs!$F$630=4,\"Jatropha\",IF(Inputs!$F$630=5,\"Camelina\",IF(Inputs!$F$630=6,\"Algae\",IF(Inputs!$F$630=7,\"Tallow\",IF(Inputs!$F$630=8,\"Corn Oil\",\"Soybean\"))))))))&\"-based BD\"&Vehicles!C14*100","v":"Soybean-based BD20"},{"$f":"IF(Inputs!E670=1,IF(Inputs!$G$630=2,\"Palm FFB\",IF(Inputs!$G$630=3,\"Canola\",IF(Inputs!$G$630=4,\"Jatropha\",IF(Inputs!$G$630=5,\"Camelina\",IF(Inputs!$G$630=6,\"Algae\",IF(Inputs!$G$630=7,\"Tallow\",IF(Inputs!$G$630=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!E670=3,IF(Inputs!$I$630=2,\"Palm FFB\",IF(Inputs!$I$630=3,\"Canola\",IF(Inputs!$I$630=4,\"Jatropha\",IF(Inputs!$I$630=5,\"Camelina\",IF(Inputs!$I$630=6,\"Algae\",IF(Inputs!$I$630=7,\"Tallow\",IF(Inputs!$I$630=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!$H$630=11,\"UCO\", IF(Inputs!$H$630=2,\"Palm FFB\",IF(Inputs!$H$630=3,\"Canola\",IF(Inputs!$H$630=4,\"Jatropha\",IF(Inputs!$H$630=5,\"Camelina\",IF(Inputs!$H$630=6,\"Algae\",IF(Inputs!$H$630=7,\"Tallow\",IF(Inputs!$H$630=8,\"Corn Oil\",\"Soybean\"))))))))))&\"-based RD\"&IF(Inputs!$E$670=3,\"III\",\"II\")&\" \"&Vehicles!C15*100","v":"Soybean-based RDII 100"},{"$f":"IF(Pyrolysis_IDL!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E670=1,\"I \",\"II \")&Vehicles!C15*100","v":"Forest Residue-based RDII 100"},{"$f":"\"EtOH-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"EtOH-Diesel, Corn"},{"$f":"\"Grid-Connected CIDI PHEV: Diesel and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: Diesel and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F153=1,\"NA NG\",IF(Inputs!F153=2,\"Non-NA NG\",IF(Inputs!F153=3,\"FG\",IF(Inputs!F153=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F153=5,\"Biomass\",IF(Inputs!F153=9,\"Black Liquor\",IF(Inputs!F153=10,\"NG via Methanol\",\"Coal\")))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: DME (NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&Vehicles!C13*100&\" (\"&IF(Inputs!F154=1,\"NA NG\",IF(Inputs!F154=2,\"Non-NA NG\",IF(Inputs!F154=3,\"FG\",IF(Inputs!F154=4,IF(RNG!E6=1,\"LFG\",IF(RNG!E7=1,\"AD Gas\",\"RNG\")),IF(Inputs!F154=5,\"Biomass\",IF(Inputs!F154=6,\"Coal\",\"Coal/Biomass(\"&Inputs!F187*100&\"/\"&Inputs!F188*100&\")\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: FTD100 (NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&Vehicles!C14*100&\" (\"&IF(Inputs!$F$630=11,\"UCO\", IF(Inputs!$F$630=2,\"Palm FFB\",IF(Inputs!$F$630=3,\"Canola\",IF(Inputs!$F$630=4,\"Jatropha\",IF(Inputs!$F$630=5,\"Camelina\",IF(Inputs!$F$630=6,\"Algae\",IF(Inputs!$F$630=7,\"Tallow\",IF(Inputs!$F$630=8,\"Corn Oil\",\"Soybean\"))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: BD20 (Soybean) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: EtOH-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C136=1,\", dry\",IF(EtOH!C136=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D233=1,\"Grain\",IF(EtOH!D233=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: EtOH-Diesel (Corn) and Electricity (User Defined Mix)"},{"$f":"\"Electricity  (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Electricity  (User Defined Mix)"},{"$f":"\"FCV: G.H2\"&IF(Inputs!F211=1,\", Central Plants, \"&IF(Inputs!F216=1,IF(Inputs!F239=1,\"NA NG\",IF(Inputs!F239=2,\"Non-NA NG\",IF(Inputs!F239=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F217=1,\"Solar\",\"\")&IF(Inputs!F219=1,\"Nuclear\",\"\")&IF(Inputs!F220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F221=1,\"Coal\",\"\")&IF(Inputs!F222=1,\"Biomass\",\"\")&IF(Inputs!F224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F216:F227)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F231=1,IF(Inputs!F240=1,\"NA NG\",IF(Inputs!F240=2,\"Non-NA NG\",IF(Inputs!F240=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F232=1,\"Electrolysis\",\"\")&IF(Inputs!F233=1,\"EtOH\",\"\")&IF(Inputs!F235=1,\"MeOH\",\"\")&IF(MAX(Inputs!F231:F235)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Central Plants, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G211=1,\", Central Plants, \"&IF(Inputs!G216=1,IF(Inputs!G239=1,\"NA NG\",IF(Inputs!G239=2,\"Non-NA NG\",IF(Inputs!G239=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G217=1,\"Solar\",\"\")&IF(Inputs!G219=1,\"Nuclear\",\"\")&IF(Inputs!G220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G221=1,\"Coal\",\"\")&IF(Inputs!G222=1,\"Biomass\",\"\")&IF(Inputs!G224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G216:G227)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G231=1,IF(Inputs!G240=1,\"NA NG\",IF(Inputs!G240=2,\"Non-NA NG\",IF(Inputs!G240=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G232=1,\"Electrolysis\",\"\")&IF(Inputs!G233=1,\"EtOH\",\"\")&IF(Inputs!G235=1,\"MeOH\",\"\")&IF(MAX(Inputs!G231:G235)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F211=1,\"Central Plants, \"&IF(Inputs!F216=1,IF(Inputs!F239=1,\"NA NG\",IF(Inputs!F239=2,\"Non-NA NG\",IF(Inputs!F239=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F217=1,\"Solar\",\"\")&IF(Inputs!F219=1,\"Nuclear\",\"\")&IF(Inputs!F220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F221=1,\"Coal\",\"\")&IF(Inputs!F222=1,\"Biomass\",\"\")&IF(Inputs!F224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F216:F227)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F231=1,IF(Inputs!F240=1,\"NA NG\",IF(Inputs!F240=2,\"Non-NA NG\",IF(Inputs!F240=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"Manure-based AD Gas\",IF(RNG!G8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F232=1,\"Electrolysis\",\"\")&IF(Inputs!F233=1,\"EtOH\",\"\")&IF(Inputs!F235=1,\"MeOH\",\"\")&IF(MAX(Inputs!F231:F235)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: G.H2 (Central Plants, NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G211=1,\"Central Plants, \"&IF(Inputs!G216=1,IF(Inputs!G239=1,\"NA NG\",IF(Inputs!G239=2,\"Non-NA NG\",IF(Inputs!G239=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G217=1,\"Solar\",\"\")&IF(Inputs!G219=1,\"Nuclear\",\"\")&IF(Inputs!G220=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G221=1,\"Coal\",\"\")&IF(Inputs!G222=1,\"Biomass\",\"\")&IF(Inputs!G224=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G227=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G216:G227)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G231=1,IF(Inputs!G240=1,\"NA NG\",IF(Inputs!G240=2,\"Non-NA NG\",IF(Inputs!G240=3,\"FG\",IF(RNG!H6=1,\"LFG\",IF(RNG!H7=1,\"Manure-based AD Gas\",IF(RNG!H8=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G232=1,\"Electrolysis\",\"\")&IF(Inputs!G233=1,\"EtOH\",\"\")&IF(Inputs!G235=1,\"MeOH\",\"\")&IF(MAX(Inputs!G231:G235)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$720,Inputs!$G$720:$H$738,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: L.H2 (Central Plants, NA NG) and Electricity (User Defined Mix)"},{"$f":"\"Blended feedstock-based RG\"&Vehicles!C16*100&\" via Indirect Liquefaction (IDL)\"","v":"Blended feedstock-based RG100 via Indirect Liquefaction (IDL)"},"Low Octane Gasoline-Like Fuel","Boosted Spark Ignition (BSI) Isobutanol-gasoline blend","Boosted Spark Ignition (BSI) ARHC-gasoline blend"]
["Total Energy ",{"$f":"(Inputs!$E$1500*(Petroleum!$B263*Petroleum!$F$262+Petroleum!$F263)+(1-Inputs!$E$1500)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":268015.32506928174},{"$f":"(Petroleum!$C263*Petroleum!$G$262+Petroleum!$G263)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":254320.21687965872},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G215))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV547*EtOH!$BW$546+EtOH!$BW547)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":268015.3250692818},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B263,Petroleum!$C263)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B263,Petroleum!$C263)*Petroleum!$J$262+Petroleum!$J263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":179060.83865110006},{"$f":"(NG!$J85*NG!$K$84+NG!$K85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":151820.31064112662},{"$f":"(NG!$R85*NG!$S$84+NG!$S85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":198379.47569498146},{"$f":"(NG!$X85*NG!$Y$84+NG!$Y85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":137135.58193151624},{"$f":"(MeOH_FTD!BJ163*MeOH_FTD!BK$162+MeOH_FTD!BK163)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":778088.22486964287},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":439580.51975874585},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":462780.22920396575},{"$f":"(MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":516332.85807042342},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G215))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV547*EtOH!$BW$546+EtOH!$BW547)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":717904.34098180581},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX547*EtOH!$BY$546+EtOH!$BY547))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":699660.85712015058},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G215))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV547*EtOH!$BW$546+EtOH!$BW547)+Petroleum!AS124+Petroleum!AT124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":717904.34098180581},{"$f":"(EtOH!$BT547*EtOH!$BU$546+EtOH!$BU547)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":868847.15100326657},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE433*BioOil!$CF$431+BioOil!$CF433))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":418320.28884582105},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD298*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE298))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":921265.13445482345},{"$f":"AN14*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B14*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":380649.99406211782},{"$f":"AN14*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C14*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":372129.74267376703},{"$f":"AN14*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D14*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":380649.99406211788},{"$f":"AN14*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F14*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":308360.62480024685},{"$f":"AN14*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G14*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":337326.86480345792},{"$f":"AN14*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H14*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":299224.69257954217},{"$f":"AN14*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K14*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":501820.70128682902},{"$f":"AN14*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O14*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":660543.18361259648},{"$f":"AN14*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO14*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":486582.67640625103},{"$f":"AN14*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP14*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":808568.24818294309},{"$f":"(MeOH_FTD!$AJ163*MeOH_FTD!$AK$162+MeOH_FTD!$AK163)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":610509.87439484044},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ163*MeOH_FTD!$BA$162+MeOH_FTD!$BA163))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":666262.48594371264},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y433*BioOil!$Z$431+BioOil!$Z433))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":235959.36835932717},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ433*BioOil!$BR$431+BioOil!$BR433))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":508634.2404478016},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF298*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG298))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":914320.12563108956},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B263*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT547*EtOH!$BU$546+EtOH!$BU547)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B54*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":223434.00939862081},{"$f":"AN14*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E14*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":294050.03117760597},{"$f":"AN14*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC14*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":597315.61914316413},{"$f":"AN14*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD14*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":636504.13764996303},{"$f":"AN14*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE14*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":334044.01571994275},{"$f":"AN14*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH14*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":325239.93914308748},{"$f":"(Electric!$G204+Electric!$F204-1000000)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":566099.70440515899},{"$f":"((Hydrogen!$AJ306*Hydrogen!$AK$305+Hydrogen!$AK306)-1000000*(Hydrogen!$O$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":438287.24304383824},{"$f":"((Hydrogen!$BT306*Hydrogen!$BU$305+Hydrogen!$BU306)-1000000*(Hydrogen!$O$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":955833.8552257769},{"$f":"AN14*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO14*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":489987.44613547972},{"$f":"AN14*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP14*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":798186.20072820003},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP298*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ298))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1699733.7337464863},{"$f":"(Petroleum!$B263*Petroleum!$S$262+Petroleum!$S263)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":188481.60102092751},{"$f":"F2537+G2537","v":274696.57424944785},{"$f":"F2568+G2568","v":222619.48049758407},null,null,null,null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,"Selct Fuels"]
["WTP Efficiency",{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B14)","v":0.78863400167924791},0.79724458439143653,0.78863400167924791,0.84813265543111926,0.86819097628464248,0.83446021922235081,0.87940261116569718,0.5624017897499507,0.69464679903253101,0.6836296936718872,0.65948580793304734,0.58210458879711913,0.58835266801070363,0.58210458879711913,0.53508923908686845,0.70505936343459108,0.5204903696354013,0.7242965301131985,0.72879405561996968,0.7242965301131985,0.76431526678867634,0.74776034664267843,0.76968980478238336,0.665858447112331,0.60221258312864168,0.67268374364314298,0.5529235631581465,0.62092137148538529,0.60014554035502699,0.80908808622685457,0.66285118896888762,0.52237866938286104,0.8173714252814912,0.77276764878246962,0.62605034848179997,0.61105864445659774,0.74960045412019671,0.75458033708719141,0.63852895009633071,0.69527141037815665,0.51129087336744272,0.67114659428417311,0.55611593482089694,0.37040689883601063,0.84140974428294191,{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AU14)","v":0.78450042167000289},{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AV14)","v":0.81791597136422045},null,null,null,null,null,"SI - Gasoline","RNAVGASCRFG",null,"SIDI - Gasoline","RNAVGASCRFGSIDI",null,"CIDI - Diesel","RNAVDIESELCIDI",null,"SI HEV - Gasoline","RNAVHEV",null,"SI PHEV - Gasoline and Electricity","RNAVPHEV",null,"CIDI HEV - Diesel","RNAVHEVDIESEL",null,"CIDI PHEV - Diesel and Electricity","RNAVPHEVDIESEL",null,"BEV - Electricity","RNAVPHEVELECTRIC",null,"GCI - Low Octane Fuel (LOF)","RNAVGCILOF","BSI - Isobutanol","RNAVCOOPISOBUOH"]
["Fossil Fuels",{"$f":"(Inputs!$E$1500*(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)+(1-Inputs!$E$1500)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":234152.17883257306},{"$f":"(Petroleum!$C264*Petroleum!$G$262+Petroleum!$G264)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":222595.76430910092},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G216))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV548*EtOH!$BW$546+EtOH!$BW548)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":234152.17883257312},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B264,Petroleum!$C264)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B264,Petroleum!$C264)*Petroleum!$J$262+Petroleum!$J264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":168567.68543885706},{"$f":"(NG!$J86*NG!$K$84+NG!$K86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":133667.17855746319},{"$f":"(NG!$R86*NG!$S$84+NG!$S86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":196130.4275340919},{"$f":"(NG!$X86*NG!$Y$84+NG!$Y86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":132572.35296063876},{"$f":"(MeOH_FTD!BJ164*MeOH_FTD!BK$162+MeOH_FTD!BK164)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":820041.68362562859},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N164*MeOH_FTD!$O$162+MeOH_FTD!$O164))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":411618.43939003622},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N164*MeOH_FTD!$O$162+MeOH_FTD!$O164))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":433068.20458953682},{"$f":"(MeOH_FTD!$N164*MeOH_FTD!$O$162+MeOH_FTD!$O164)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":482581.38136935176},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G216))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV548*EtOH!$BW$546+EtOH!$BW548)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":452344.56760121614},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX548*EtOH!$BY$546+EtOH!$BY548))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":652452.74077970942},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G216))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV548*EtOH!$BW$546+EtOH!$BW548)+Petroleum!AS125+Petroleum!AT125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":452344.56760121614},{"$f":"(EtOH!$BT548*EtOH!$BU$546+EtOH!$BU548)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":525902.50313838094},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE434*BioOil!$CF$431+BioOil!$CF434))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":101572.51602708624},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD299*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE299))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":306028.04108410352},{"$f":"AN16*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B16*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":256411.75597802782},{"$f":"AN16*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C16*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":249222.06784087396},{"$f":"AN16*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D16*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":256411.75597802782},{"$f":"AN16*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F16*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":193896.18828421726},{"$f":"AN16*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G16*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":232756.9680929727},{"$f":"AN16*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H16*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":193215.05534374047},{"$f":"AN16*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K16*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":380165.03497038968},{"$f":"AN16*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O16*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":392157.59877043776},{"$f":"AN16*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO16*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":336275.14874013391},{"$f":"AN16*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP16*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":525078.11935168761},{"$f":"(MeOH_FTD!$AJ164*MeOH_FTD!$AK$162+MeOH_FTD!$AK164)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":575565.68242765847},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ164*MeOH_FTD!$BA$162+MeOH_FTD!$BA164))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":664751.80262967222},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y434*BioOil!$Z$431+BioOil!$Z434))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":176641.94276155712},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ434*BioOil!$BR$431+BioOil!$BR434))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":243945.77103535723},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF299*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG299))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":347262.7469789171},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT548*EtOH!$BU$546+EtOH!$BU548)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B55*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":192142.65059751237},{"$f":"AN16*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E16*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":205554.78113452595},{"$f":"AN16*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC16*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":491633.73051691329},{"$f":"AN16*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD16*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":554322.66696292104},{"$f":"AN16*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE16*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":211230.17774338112},{"$f":"AN16*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH16*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":222125.62746353156},{"$f":"(Electric!$G205+Electric!$F205-1000000*(Electric!$F205+Electric!$G205)/(Electric!$F$204+Electric!$G$204))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":293061.50308427366},{"$f":"((Hydrogen!$AJ307*Hydrogen!$AK$305+Hydrogen!$AK307)-1000000*(Hydrogen!$O$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":362521.37293438031},{"$f":"((Hydrogen!$BT307*Hydrogen!$BU$305+Hydrogen!$BU307)-1000000*(Hydrogen!$O$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":665995.64748250809},{"$f":"AN16*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO16*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":334424.82163006242},{"$f":"AN16*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP16*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":515143.60379413643},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP299*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ299))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":169821.45737942768},{"$f":"(Petroleum!$B264*Petroleum!$S$262+Petroleum!$S264)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":177281.06520659674},{"$f":"F2538+G2538","v":222813.9444516818},{"$f":"F2569+G2569","v":202681.84080791881},null,null,null,null,null,"SI - CA gasoline","RNAVGASCARFG",null,"SIDI - CA gasoline","RNAVGASCARFGSIDI",null,"CIDI - DME","RNAVDMECIDI",null,"SI HEV - CA gasoline","RNAVHEVCRFG",null,"SI PHEV - CA gasoline and Electricity","RNAVPHEVCRFG",null,"CIDI HEV - DME","RNAVHEVDMETHER",null,"CIDI PHEV - DME and Electricity","RNAVPHEVDMETHER",null,"FCV - Gaseous H2","RNAVFCVGH2",null,null,null,"BSI - ARHC","RNAVCOOPARHC"]
["Coal",{"$f":"(Inputs!$E$1500*(Petroleum!$B265*Petroleum!$F$262+Petroleum!$F265)+(1-Inputs!$E$1500)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2796.3712326634368},{"$f":"(Petroleum!$C265*Petroleum!$G$262+Petroleum!$G265)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2775.5931679207938},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G217))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2796.3712326634368},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B265,Petroleum!$C265)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B265,Petroleum!$C265)*Petroleum!$J$262+Petroleum!$J265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1340.8491695188163},{"$f":"(NG!$J87*NG!$K$84+NG!$K87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2852.9538487397399},{"$f":"(NG!$R87*NG!$S$84+NG!$S87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":361.663697753083},{"$f":"(NG!$X87*NG!$Y$84+NG!$Y87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":688.20884884074894},{"$f":"(MeOH_FTD!BJ165*MeOH_FTD!BK$162+MeOH_FTD!BK165)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-6787.7234416163956},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N165*MeOH_FTD!$O$162+MeOH_FTD!$O165))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4424.3862972048837},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N165*MeOH_FTD!$O$162+MeOH_FTD!$O165))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4736.2733205091799},{"$f":"(MeOH_FTD!$N165*MeOH_FTD!$O$162+MeOH_FTD!$O165)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5456.2120786525766},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G217))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15970.301158757202},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX549*EtOH!$BY$546+EtOH!$BY549))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4076.1888257255955},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G217))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15970.301158757202},{"$f":"(EtOH!$BT549*EtOH!$BU$546+EtOH!$BU549)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20370.730286308797},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE435*BioOil!$CF$431+BioOil!$CF435))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13849.689850047882},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD300*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE300))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5763.4789861827085},{"$f":"AN17*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B17*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":18429.129198598534},{"$f":"AN17*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C17*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":18416.202368629794},{"$f":"AN17*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D17*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":18429.129198598534},{"$f":"AN17*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F17*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":18464.331411425588},{"$f":"AN17*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G17*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":16914.404380997868},{"$f":"AN17*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H17*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":17117.560627621904},{"$f":"AN17*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K17*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":19636.016594329823},{"$f":"AN17*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O17*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":26625.13562576109},{"$f":"AN17*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO17*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":24307.475885373478},{"$f":"AN17*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP17*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":45856.800194102885},{"$f":"(MeOH_FTD!$AJ165*MeOH_FTD!$AK$162+MeOH_FTD!$AK165)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5650.5765000382053},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ165*MeOH_FTD!$BA$162+MeOH_FTD!$BA165))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":243.30548394203339},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y435*BioOil!$Z$431+BioOil!$Z435))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3553.928710348534},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ435*BioOil!$BR$431+BioOil!$BR435))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13586.99734524122},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF300*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG300))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5543.77432472907},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B265*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT549*EtOH!$BU$546+EtOH!$BU549)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B56*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2570.188238791714},{"$f":"AN17*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E17*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":14064.792932354099},{"$f":"AN17*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC17*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":17094.100879718448},{"$f":"AN17*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD17*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":13293.329321245175},{"$f":"AN17*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE17*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":15620.366853170328},{"$f":"AN17*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH17*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":14928.895537217752},{"$f":"(Electric!$G206+Electric!$F206-1000000*(Electric!$F206+Electric!$G206)/(Electric!$F$204+Electric!$G$204))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44168.011041718477},{"$f":"((Hydrogen!$AJ308*Hydrogen!$AK$305+Hydrogen!$AK308)-1000000*(Hydrogen!$O$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12244.988436794705},{"$f":"((Hydrogen!$BT308*Hydrogen!$BU$305+Hydrogen!$BU308)-1000000*(Hydrogen!$O$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46882.50256282404},{"$f":"AN17*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO17*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":25157.866683524735},{"$f":"AN17*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP17*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":45784.4894157729},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP300*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ300))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6430.6111745478593},{"$f":"(Petroleum!$B265*Petroleum!$S$262+Petroleum!$S265)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1457.1601595643999},3214.9120996989618,2926.0111886797185,null,null,null,null,null,{"$f":"\"SI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI - E10"},"RNAVGASLLETOH",null,{"$f":"\"SIDI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SIDI - E10"},"RNAVGASLLETOHSIDI",null,"CIDI - FT Diesel","RNAVFTDCIDI",null,"SI HEV - RG from Pyrolysis","RNAVHEVRENGAS",null,"SI PHEV - RG and Electricity","RNAVPHEVRENGAS",null,"CIDI HEV - FT Diesel","RNAVHEVFTDIESEL",null,"CIDI PHEV - FTD and Electricity","RNAVPHEVFTDIESEL",null,"FCV - Liquid H2","RNAVFCVLH2",null,null,null,"MM - BioMethanol","RNAVCOOPBIOMEOH"]
["Natural Gas",{"$f":"B16-B17-B19","v":159282.5704403852},160582.96355454923,159282.57044038526,121094.41629763648,130289.25642589138,189439.52945060417,119309.54552735464,823748.49261913472,380035.20895236573,406142.57645780779,466407.04511421284,375568.52383895981,600126.50910728704,375568.52383895981,447871.99521765305,51225.019785720287,244760.18508244539,192608.60570116626,193417.63006833065,192608.60570116626,174570.75447980381,211370.40504715079,167739.85575803739,346189.67128135229,327168.38202489831,290612.58939641155,471983.89844199497,563370.99243868492,661361.25888302445,129035.26118620957,194088.69900844918,{"$f":"AG16-AG17-AG19","v":287945.05275286693},143033.34983304964,158643.24483496574,469519.51247014024,538396.88454936503,164224.86582509064,174064.12430566672,247478.95460223948,316810.21822264459,608339.13992428477,288765.68820109993,462371.01858362916,67169.702920968004,{"$f":"AT16-AT17-AT19","v":135206.89202967967},145666.17132544308,123684.85223312424,null,null,null,null,null,"SI - EtOH FFV","RNAVETOHFFV",null,"SIDI - Dedi. MeOH","RNAVMEOHSIDI",null,"CIDI - Biodiesel","RNAVBIODIESELCIDI",null,{"$f":"\"SI HEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI HEV - E10"},"RNAVHEVLLETOH",null,{"$f":"\"SI PHEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI PHEV - E10"},"RNAVPHEVLLETOH",null,"CIDI HEV - Biodiesel","RNAVHEVBIODIESEL",null,"CIDI PHEV - BD and Electricity","RNAVPHEVBIODIESEL"]
["Petroleum",{"$f":"(Inputs!$E$1500*(Petroleum!$B267*Petroleum!$F$262+Petroleum!$F267)+(1-Inputs!$E$1500)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72073.237159524419},{"$f":"(Petroleum!$C267*Petroleum!$G$262+Petroleum!$G267)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59237.207586630881},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G219))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV551*EtOH!$BW$546+EtOH!$BW551)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72073.237159524419},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B267,Petroleum!$C267)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B267,Petroleum!$C267)*Petroleum!$J$262+Petroleum!$J267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46132.419971701762},{"$f":"(NG!$J89*NG!$K$84+NG!$K89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":524.96828283207537},{"$f":"(NG!$R89*NG!$S$84+NG!$S89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6329.2343857346523},{"$f":"(NG!$X89*NG!$Y$84+NG!$Y89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12574.59858444336},{"$f":"(MeOH_FTD!BJ167*MeOH_FTD!BK$162+MeOH_FTD!BK167)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3080.9144481102571},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27158.84414046563},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22189.354811219819},{"$f":"(MeOH_FTD!$N167*MeOH_FTD!$O$162+MeOH_FTD!$O167)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10718.124176486359},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G219))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV551*EtOH!$BW$546+EtOH!$BW551)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":60805.742603499137},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX551*EtOH!$BY$546+EtOH!$BY551))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":48250.042846696742},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G219))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV551*EtOH!$BW$546+EtOH!$BW551)+Petroleum!AS128+Petroleum!AT128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":60805.742603499137},{"$f":"(EtOH!$BT551*EtOH!$BU$546+EtOH!$BU551)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57659.777634419093},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE437*BioOil!$CF$431+BioOil!$CF437))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36497.806391318067},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD302*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE302))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55504.377015475409},{"$f":"AN19*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B19*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":45374.021078263038},{"$f":"AN19*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C19*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":37388.235403913517},{"$f":"AN19*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D19*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":45374.021078263038},{"$f":"AN19*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F19*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":861.1023929878578},{"$f":"AN19*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G19*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":4472.15866482404},{"$f":"AN19*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H19*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":8357.6389580811556},{"$f":"AN19*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K19*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":14339.347094707551},{"$f":"AN19*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O19*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":38364.081119778319},{"$f":"AN19*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO19*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":21355.083458348905},{"$f":"AN19*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP19*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":7237.4207155897739},{"$f":"(MeOH_FTD!$AJ167*MeOH_FTD!$AK$162+MeOH_FTD!$AK167)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6544.1134889353989},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ167*MeOH_FTD!$BA$162+MeOH_FTD!$BA167))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3147.2382627057173},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y437*BioOil!$Z$431+BioOil!$Z437))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44052.752864999027},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ437*BioOil!$BR$431+BioOil!$BR437))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36270.074681666825},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF302*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG302))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53773.919901321104},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT551*EtOH!$BU$546+EtOH!$BU551)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B58*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46539.112525671029},{"$f":"AN19*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E19*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":32846.743367206123},{"$f":"AN19*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC19*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":5020.1171670546464},{"$f":"AN19*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD19*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":2632.4530923108455},{"$f":"AN19*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE19*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":31384.945065120137},{"$f":"AN19*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH19*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":33132.607620647083},{"$f":"(Electric!$G208+Electric!$F208-1000000*(Electric!$F208+Electric!$G208)/(Electric!$F$204+Electric!$G$204))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1414.5374403156968},{"$f":"((Hydrogen!$AJ310*Hydrogen!$AK$305+Hydrogen!$AK310)-1000000*(Hydrogen!$O$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33466.166274940988},{"$f":"((Hydrogen!$BT310*Hydrogen!$BU$305+Hydrogen!$BU310)-1000000*(Hydrogen!$O$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10774.004995399231},{"$f":"AN19*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO19*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":20501.266745437737},{"$f":"AN19*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP19*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":6988.0957947343577},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP302*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ302))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":96221.143283911806},{"$f":"(Petroleum!$B267*Petroleum!$S$262+Petroleum!$S267)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40617.01301735267},73932.861026539758,76070.977386114828,null,null,null,null,null,"SI - BtOH FFV","RNAVBTOHFFV",null,"SIDI - Dedi. EtOH","RNAVETOHSIDI",null,"CIDI - RD from Bio Oil","RNAVRENDIESEL1CIDI",null,"SI HEV - CNG","RNAVHEVCNG",null,"SI PHEV - CNG and Electricity","RNAVPHEVCNG",null,"CIDI HEV - RD from Pyrolysis","RNAVHEVRENDIESEL",null,"CIDI PHEV - RD from Pyrolysis and Electricity","RNAVPHEVRENDIESEL"]
["Water consumption",{"$f":"(Inputs!$E$1500*(Petroleum!$B268*Petroleum!$F$262+Petroleum!$F268)+(1-Inputs!$E$1500)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":54.303162065244123},{"$f":"(Petroleum!$C268*Petroleum!$G$262+Petroleum!$G268)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":56.266953866084847},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G220))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV552*EtOH!$BW$546+EtOH!$BW552)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":54.303162065244123},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B268,Petroleum!$C268)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B268,Petroleum!$C268)*Petroleum!$J$262+Petroleum!$J268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":24.325495554203496},{"$f":"(NG!$J90*NG!$K$84+NG!$K90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":9.1856802047988495},{"$f":"(NG!$R90*NG!$S$84+NG!$S90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":4.3443770315801364},{"$f":"(NG!$X90*NG!$Y$84+NG!$Y90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":7.5192817984660678},{"$f":"(MeOH_FTD!BJ168*MeOH_FTD!BK$162+MeOH_FTD!BK168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":-8.6930946358941377},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":19.118206536978345},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":18.099662157787893},{"$f":"(MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":15.748523698420607},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G220))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV552*EtOH!$BW$546+EtOH!$BW552)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":324.70126878345832},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX552*EtOH!$BY$546+EtOH!$BY552))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":412.46606358724267},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G220))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV552*EtOH!$BW$546+EtOH!$BW552)+Petroleum!AS129+Petroleum!AT129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":324.70126878345832},{"$f":"(EtOH!$BT552*EtOH!$BU$546+EtOH!$BU552)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":415.01926216055756},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE438*BioOil!$CF$431+BioOil!$CF438))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":659.07186480637995},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD303*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE303))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":16.029855323644444},{"$f":"AN20*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B20*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":130.04984176575488},{"$f":"AN20*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C20*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":131.27159186702266},{"$f":"AN20*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D20*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":130.04984176575488},{"$f":"AN20*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F20*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":101.98052810004566},{"$f":"AN20*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G20*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":98.96856795253116},{"$f":"AN20*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H20*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":100.94379782099168},{"$f":"AN20*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K20*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":107.5262577181758},{"$f":"AN20*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O20*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":298.27486140590383},{"$f":"AN20*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO20*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":137.62743704953809},{"$f":"AN20*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP20*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":184.26577926402942},{"$f":"(MeOH_FTD!$AJ168*MeOH_FTD!$AK$162+MeOH_FTD!$AK168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":16.346739326714019},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ168*MeOH_FTD!$BA$162+MeOH_FTD!$BA168))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":31.578817157619419},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y438*BioOil!$Z$431+BioOil!$Z438))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":137.35187541347761},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ438*BioOil!$BR$431+BioOil!$BR438))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":636.80721394114869},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF303*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG303))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":13.385452061391863},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT552*EtOH!$BU$546+EtOH!$BU552)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B59*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":48.297825648191953},{"$f":"AN20*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E20*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":92.788906001619438},{"$f":"AN20*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC20*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":87.180637126032877},{"$f":"AN20*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD20*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":97.887266777814844},{"$f":"AN20*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE20*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":172.2351643170515},{"$f":"AN20*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH20*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":109.63906019961344},{"$f":"(Electric!$G209+Electric!$F209)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":254.76454937323479},{"$f":"(Hydrogen!$AJ311*Hydrogen!$AK$305+Hydrogen!$AK311)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":66.483082879608148},{"$f":"(Hydrogen!$BT311*Hydrogen!$BU$305+Hydrogen!$BU311)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":141.44767175141038},{"$f":"AN20*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO20*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":142.6430281027458},{"$f":"AN20*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP20*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":187.28440413540886},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP303*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ303))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":44.7074968677844},{"$f":"(Petroleum!$B268*Petroleum!$S$262+Petroleum!$S268)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":23.068640298333072},53.679547595345433,36.820467766426432,null,null,null,null,null,"SI - MeOH FFV","RNAVMEOHFFV",null,null,null,null,"CIDI - RD from Pyrolysis","RNAVRENDIESEL2CIDI",null,"SI HEV - LNG","RNAVHEVLNG",null,"SI PHEV - LNG and Electricity","RNAVPHEVLNG",null,"CIDI HEV - EtOH-Diesel","RNAVHEVEDIESEL",null,"CIDI PHEV - EtOH-Diesel and Electricity","RNAVPHEVEDIESEL"]
["CO2 (w/ C in VOC & CO)",{"$f":"(Inputs!$E$1500*(Petroleum!$B279*Petroleum!$F$262+Petroleum!$F279)+(1-Inputs!$E$1500)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!B95/Vehicles!B73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12882.199554396464},{"$f":"((Petroleum!$C279*Petroleum!$G$262+Petroleum!$G279)+Vehicles!C95/Vehicles!C73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+C25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12321.124613304435},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G232))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV563*EtOH!$BW$546+EtOH!$BW563)+Petroleum!AS141+Petroleum!AT141+Vehicles!D95/Vehicles!D73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+D25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12882.199554396464},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B279,Petroleum!$C279)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B279,Petroleum!$C279)*Petroleum!$J$262+Petroleum!$J279))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+E25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12194.109024400934},{"$f":"(NG!$J101*NG!$K$84+NG!$K101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+F25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7952.1469316077491},{"$f":"(NG!$R101*NG!$S$84+NG!$S101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+G25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11653.997210582036},{"$f":"(NG!$X101*NG!$Y$84+NG!$Y101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+H25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9036.0937781045086},{"$f":"(MeOH_FTD!BJ179*MeOH_FTD!BK$162+MeOH_FTD!BK179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+I25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":34683.932968333844},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N179*MeOH_FTD!$O$162+MeOH_FTD!$O179)+Vehicles!I95/Vehicles!I73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+J25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16475.854671221492},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N179*MeOH_FTD!$O$162+MeOH_FTD!$O179)+Vehicles!J95/Vehicles!J73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+K25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16503.123508494653},{"$f":"(MeOH_FTD!$N179*MeOH_FTD!$O$162+MeOH_FTD!$O179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+L25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16566.069034840904},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G232))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV563*EtOH!$BW$546+EtOH!$BW563)+Petroleum!AS141+Petroleum!AT141+Vehicles!K95/Vehicles!K73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+M25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-22223.519028928629},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX563*EtOH!$BY$546+EtOH!$BY563)+Vehicles!L95/Vehicles!L73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+N25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-32027.963287783492},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G232))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV563*EtOH!$BW$546+EtOH!$BW563)+Petroleum!AS141+Petroleum!AT141+Vehicles!M95/Vehicles!M73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+O25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-22223.519028928629},{"$f":"(EtOH!$BT563*EtOH!$BU$546+EtOH!$BU563+Vehicles!DS95/Vehicles!DS73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+P25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-33894.308224926397},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE449*BioOil!$CF$431+BioOil!$CF449)+Vehicles!P95/Vehicles!P73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+Q25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-67551.168053494795},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD314*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE314)+Vehicles!P95/Vehicles!P73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+R25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-55373.264877327711},{"$f":"AN21*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B21*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":28224.399189782773},{"$f":"AN21*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C21*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":27875.33297726242},{"$f":"AN21*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D21*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":28224.399189782773},{"$f":"AN21*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F21*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":25157.224610191926},{"$f":"AN21*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G21*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":27460.287466080597},{"$f":"AN21*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H21*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":25831.589463385302},{"$f":"AN21*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K21*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":30477.114679127662},{"$f":"AN21*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O21*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":6383.7869538554678},{"$f":"AN21*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO21*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":71285.719444656235},{"$f":"AN21*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP21*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":83140.752339682775},{"$f":"(MeOH_FTD!$AJ179*MeOH_FTD!$AK$162+MeOH_FTD!$AK179+Vehicles!AB95/Vehicles!AB73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AC25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":24286.229972401845},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ179*MeOH_FTD!$BA$162+MeOH_FTD!$BA179)+Vehicles!AC95/Vehicles!AC73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AD25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14150.923491473808},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$Y449*BioOil!$Z$431+BioOil!$Z449)+Vehicles!AD95/Vehicles!AD73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AE25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-521.26157741353404},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(BioOil!$BQ449*BioOil!$BR$431+BioOil!$BR449)+Vehicles!AE95/Vehicles!AE73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AF25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-51113.959358083259},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF314*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG314)+Vehicles!AE95/Vehicles!AE73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AG25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-54676.62853887058},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B279*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT563*EtOH!$BU$546+EtOH!$BU563)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B70*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)+Vehicles!AF95/Vehicles!AF73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AH25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9437.2552936382308},{"$f":"AN21*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E21*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":24461.592807927802},{"$f":"AN21*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC21*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":32961.146324659334},{"$f":"AN21*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD21*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":25837.037972322229},{"$f":"AN21*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE21*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":15523.957021786904},{"$f":"AN21*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH21*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":22523.799932452766},{"$f":"(Electric!$G220+Electric!$F220)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AN25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":53484.885182674247},{"$f":"(Hydrogen!$AJ322*Hydrogen!$AK$305+Hydrogen!$AK322)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AO25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":82097.227703072393},{"$f":"(Hydrogen!$BT322*Hydrogen!$BU$305+Hydrogen!$BU322)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AP25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":101152.52908900415},{"$f":"AN21*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO21*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":70523.521168696432},{"$f":"AN21*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP21*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":81870.943830345641},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP314*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ314)+Vehicles!Q95/Vehicles!Q73*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AS25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-60361.567786257816},{"$f":"(Petroleum!$B279*Petroleum!$S$262+Petroleum!$S279)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AT25*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT26*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12126.775486925015},3517.2328543840758,306.16430332741947,null,null,null,null,null,"SI - CNG Vehicle ","RNAVCNG",null,null,null,null,"CIDI - EtOH-Diesel","RNAVEDIESELCIDI",null,"SI HEV - LPG","RNAVHEVLPG",null,"SI PHEV - LPG and Electricity","RNAVPHEVLPG"]
["CH4",{"$f":"(Inputs!$E$1500*(Petroleum!$B277*Petroleum!$F$262+Petroleum!$F277)+(1-Inputs!$E$1500)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":115.88522614838934},{"$f":"(Petroleum!$C277*Petroleum!$G$262+Petroleum!$G277)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":115.27656897402471},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G230))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV561*EtOH!$BW$546+EtOH!$BW561)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":115.88522614838935},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B277,Petroleum!$C277)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B277,Petroleum!$C277)*Petroleum!$J$262+Petroleum!$J277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":109.9001435481686},{"$f":"(NG!$J99*NG!$K$84+NG!$K99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":266.02426258766587},{"$f":"(NG!$R99*NG!$S$84+NG!$S99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":283.03803719698698},{"$f":"(NG!$X99*NG!$Y$84+NG!$Y99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":147.94576665314844},{"$f":"(MeOH_FTD!BJ177*MeOH_FTD!BK$162+MeOH_FTD!BK177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":237.19148675763697},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":180.37172433930166},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":187.38696871805885},{"$f":"(MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":203.58048094760508},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G230))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV561*EtOH!$BW$546+EtOH!$BW561)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":119.72951135719876},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX561*EtOH!$BY$546+EtOH!$BY561))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":143.81810130097574},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G230))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV561*EtOH!$BW$546+EtOH!$BW561)+Petroleum!AS139+Petroleum!AT139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":119.72951135719876},{"$f":"(EtOH!$BT561*EtOH!$BU$546+EtOH!$BU561)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":121.07871106851451},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE447*BioOil!$CF$431+BioOil!$CF447))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.802789843146769},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD312*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE312))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":56.688955407546949},{"$f":"AN22*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B22*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":123.64104956379086},{"$f":"AN22*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C22*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":123.26238062134036},{"$f":"AN22*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D22*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":123.64104956379087},{"$f":"AN22*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F22*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":217.04829512587304},{"$f":"AN22*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G22*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":227.63321601360985},{"$f":"AN22*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H22*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":143.58713987317094},{"$f":"AN22*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K22*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":168.12502245130253},{"$f":"AN22*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O22*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":126.0327266454216},{"$f":"AN22*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO22*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":217.72644900359381},{"$f":"AN22*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP22*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":252.73199414885516},{"$f":"(MeOH_FTD!$AJ177*MeOH_FTD!$AK$162+MeOH_FTD!$AK177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":216.68361817728868},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ177*MeOH_FTD!$BA$162+MeOH_FTD!$BA177))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":218.53037039176687},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y447*BioOil!$Z$431+BioOil!$Z447))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":95.610238697777234},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ447*BioOil!$BR$431+BioOil!$BR447))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.348020487753729},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF312*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG312))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62.203066806908737},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT561*EtOH!$BU$546+EtOH!$BU561)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B68*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":110.16673493018125},{"$f":"AN22*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E22*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":117.77645213473241},{"$f":"AN22*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC22*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":192.8345714849857},{"$f":"AN22*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD22*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":194.13265387653627},{"$f":"AN22*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE22*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":107.732076003597},{"$f":"AN22*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH22*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":117.96383925468101},{"$f":"(Electric!$G218+Electric!$F218)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":136.41078750255522},{"$f":"(Hydrogen!$AJ320*Hydrogen!$AK$305+Hydrogen!$AK320)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":267.11429975925637},{"$f":"(Hydrogen!$BT320*Hydrogen!$BU$305+Hydrogen!$BU320)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":323.38080014169179},{"$f":"AN22*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO22*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":214.24466516737255},{"$f":"AN22*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP22*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":247.75133864369559},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP312*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ312))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.272370457078058},{"$f":"(Petroleum!$B277*Petroleum!$S$262+Petroleum!$S277)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":112.33253745524665},107.50332112114081,46.79390378691722,null,null,null,null,null,"SI - LNG Vehicle ","RNAVLNG",null,null,null,null,"CIDI - PUP-derived Diesel","RNAVNRPDIESELCIDI",null,"SI HEV - MeOH","RNAVHEVMEOH",null,"SI PHEV - MeOH and Electricity","RNAVPHEVMEOH"]
["N2O",{"$f":"(Inputs!$E$1500*(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)+(1-Inputs!$E$1500)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8735193878443952},{"$f":"(Petroleum!$C278*Petroleum!$G$262+Petroleum!$G278)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8819497150335596},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G231))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV562*EtOH!$BW$546+EtOH!$BW562)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8735193878443952},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B278,Petroleum!$C278)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B278,Petroleum!$C278)*Petroleum!$J$262+Petroleum!$J278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22317108933349181},{"$f":"(NG!$J100*NG!$K$84+NG!$K100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5832464695077091},{"$f":"(NG!$R100*NG!$S$84+NG!$S100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16811693472520378},{"$f":"(NG!$X100*NG!$Y$84+NG!$Y100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16967996014908718},{"$f":"(MeOH_FTD!BJ178*MeOH_FTD!BK$162+MeOH_FTD!BK178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16480876272061223},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N178*MeOH_FTD!$O$162+MeOH_FTD!$O178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.27587149223065338},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N178*MeOH_FTD!$O$162+MeOH_FTD!$O178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.27539991717087731},{"$f":"(MeOH_FTD!$N178*MeOH_FTD!$O$162+MeOH_FTD!$O178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.27431136542765411},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G231))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV562*EtOH!$BW$546+EtOH!$BW562)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.086978638995408},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX562*EtOH!$BY$546+EtOH!$BY562))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.943396221771032},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G231))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV562*EtOH!$BW$546+EtOH!$BW562)+Petroleum!AS140+Petroleum!AT140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.086978638995408},{"$f":"(EtOH!$BT562*EtOH!$BU$546+EtOH!$BU562)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.175537930376315},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE448*BioOil!$CF$431+BioOil!$CF448))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.863320213777968},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD313*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE313))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38321359560623958},{"$f":"AN23*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B23*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":2.2029471430664453},{"$f":"AN23*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C23*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":2.2081919725298702},{"$f":"AN23*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D23*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":2.2029471430664453},{"$f":"AN23*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F23*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":1.4002189373747584},{"$f":"AN23*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G23*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.51981264802811067},{"$f":"AN23*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H23*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.52078506601513763},{"$f":"AN23*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K23*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.5865575008231968},{"$f":"AN23*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O23*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":19.133482539795601},{"$f":"AN23*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO23*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":1.5514508313957345},{"$f":"AN23*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP23*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":1.8258348169851102},{"$f":"(MeOH_FTD!$AJ178*MeOH_FTD!$AK$162+MeOH_FTD!$AK178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38674905875590054},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ178*MeOH_FTD!$BA$162+MeOH_FTD!$BA178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20395729411138508},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y448*BioOil!$Z$431+BioOil!$Z448))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4410530864565212},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ448*BioOil!$BR$431+BioOil!$BR448))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.092577476868755},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF313*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG313))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41349348603745251},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT562*EtOH!$BU$546+EtOH!$BU562)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B69*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6233288272812154},{"$f":"AN23*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E23*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.48334094093868885},{"$f":"AN23*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC23*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.59831991867492218},{"$f":"AN23*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD23*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.46983556157206791},{"$f":"AN23*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE23*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":3.4480907905283487},{"$f":"AN23*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH23*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":2.1704121528468518},{"$f":"(Electric!$G219+Electric!$F219)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0988694228570193},{"$f":"(Hydrogen!$AJ321*Hydrogen!$AK$305+Hydrogen!$AK321)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8263305119774655},{"$f":"(Hydrogen!$BT321*Hydrogen!$BU$305+Hydrogen!$BU321)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2673642558038676},{"$f":"AN23*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO23*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":1.5320721458665734},{"$f":"AN23*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP23*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":1.7947075247508208},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP313*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ313))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.6825708082088511},{"$f":"(Petroleum!$B278*Petroleum!$S$262+Petroleum!$S278)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24951903992059357},-1.1455187674103742,0.80320204727637035,null,null,null,null,null,"SI - LPG Vehicle ","RNAVLPG",null,null,null,null,null,null,null,"SI HEV - EtOH","RNAVHEVETOH",null,"SI PHEV - EtOH and Electricity","RNAVPHEVETOH"]
["GHGs",{"$f":"B21+SUMPRODUCT(B22:B23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B25:B27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B31:B32,Fuel_Specs!$B$149:$B$150)","v":17120.050086499985},{"$f":"C21+SUMPRODUCT(C22:C23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C25:C27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C31:C32,Fuel_Specs!$B$149:$B$150)","v":16543.138640934532},{"$f":"D21+SUMPRODUCT(D22:D23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D25:D27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D31:D32,Fuel_Specs!$B$149:$B$150)","v":17120.050086499985},{"$f":"E21+SUMPRODUCT(E22:E23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E25:E27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E31:E32,Fuel_Specs!$B$149:$B$150)","v":15530.059009524401},{"$f":"F21+SUMPRODUCT(F22:F23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F25:F27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F31:F32,Fuel_Specs!$B$149:$B$150)","v":16311.896242895797},{"$f":"G21+SUMPRODUCT(G22:G23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G25:G27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G31:G32,Fuel_Specs!$B$149:$B$150)","v":20134.426642232229},{"$f":"H21+SUMPRODUCT(H22:H23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H25:H27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H31:H32,Fuel_Specs!$B$149:$B$150)","v":13491.200253489034},{"$f":"I21+SUMPRODUCT(I22:I23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I25:I27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I31:I32,Fuel_Specs!$B$149:$B$150)","v":41797.232065934149},{"$f":"J21+SUMPRODUCT(J22:J23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J25:J27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J31:J32,Fuel_Specs!$B$149:$B$150)","v":21926.244973911649},{"$f":"K21+SUMPRODUCT(K22:K23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K25:K27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K31:K32,Fuel_Specs!$B$149:$B$150)","v":22162.439353680456},{"$f":"L21+SUMPRODUCT(L22:L23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L25:L27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L31:L32,Fuel_Specs!$B$149:$B$150)","v":22707.654369841286},{"$f":"M21+SUMPRODUCT(M22:M23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M25:M27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M31:M32,Fuel_Specs!$B$149:$B$150)","v":-10441.834422038359},{"$f":"N21+SUMPRODUCT(N22:N23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N25:N27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N31:N32,Fuel_Specs!$B$149:$B$150)","v":-18475.636700470925},{"$f":"O21+SUMPRODUCT(O22:O23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O25:O27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O31:O32,Fuel_Specs!$B$149:$B$150)","v":-10441.834422038359},{"$f":"P21+SUMPRODUCT(P22:P23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P25:P27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P31:P32,Fuel_Specs!$B$149:$B$150)","v":-19591.240780091932},{"$f":"Q21+SUMPRODUCT(Q22:Q23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q25:Q27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q31:Q32,Fuel_Specs!$B$149:$B$150)","v":-60535.758497807634},{"$f":"R21+SUMPRODUCT(R22:R23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R25:R27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R31:R32,Fuel_Specs!$B$149:$B$150)","v":-53579.31669458231},{"$f":"S21+SUMPRODUCT(S22:S23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S25:S27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S31:S32,Fuel_Specs!$B$149:$B$150)","v":32510.307036840881},{"$f":"T21+SUMPRODUCT(T22:T23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T25:T27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T31:T32,Fuel_Specs!$B$149:$B$150)","v":32151.388328279019},{"$f":"U21+SUMPRODUCT(U22:U23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U25:U27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U31:U32,Fuel_Specs!$B$149:$B$150)","v":32510.307036840881},{"$f":"V21+SUMPRODUCT(V22:V23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V25:V27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(V31:V32,Fuel_Specs!$B$149:$B$150)","v":32007.523574846251},{"$f":"W21+SUMPRODUCT(W22:W23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W25:W27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W31:W32,Fuel_Specs!$B$149:$B$150)","v":34385.666156197847},{"$f":"X21+SUMPRODUCT(X22:X23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X25:X27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X31:X32,Fuel_Specs!$B$149:$B$150)","v":30252.660554627928},{"$f":"Y21+SUMPRODUCT(Y22:Y23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y25:Y27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Y31:Y32,Fuel_Specs!$B$149:$B$150)","v":35647.370545901213},{"$f":"Z21+SUMPRODUCT(Z22:Z23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z25:Z27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Z31:Z32,Fuel_Specs!$B$149:$B$150)","v":15363.002941253231},{"$f":"AA21+SUMPRODUCT(AA22:AA23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA25:AA27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AA31:AA32,Fuel_Specs!$B$149:$B$150)","v":78197.513701934367},{"$f":"AB21+SUMPRODUCT(AB22:AB23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB25:AB27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB31:AB32,Fuel_Specs!$B$149:$B$150)","v":91170.618670355587},{"$f":"AC21+SUMPRODUCT(AC22:AC23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC25:AC27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AC31:AC32,Fuel_Specs!$B$149:$B$150)","v":30848.984287125408},{"$f":"AD21+SUMPRODUCT(AD22:AD23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD25:AD27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AD31:AD32,Fuel_Specs!$B$149:$B$150)","v":20718.808870440869},{"$f":"AE21+SUMPRODUCT(AE22:AE23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE25:AE27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AE31:AE32,Fuel_Specs!$B$149:$B$150)","v":3540.3310283828578},{"$f":"AF21+SUMPRODUCT(AF22:AF23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF25:AF27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AF31:AF32,Fuel_Specs!$B$149:$B$150)","v":-43458.314696363028},{"$f":"AG21+SUMPRODUCT(AG22:AG23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AG25:AG27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AG31:AG32,Fuel_Specs!$B$149:$B$150)","v":-52710.093426336476},{"$f":"AH21+SUMPRODUCT(AH22:AH23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AH25:AH27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AH31:AH32,Fuel_Specs!$B$149:$B$150)","v":13436.392764405404},{"$f":"AI21+SUMPRODUCT(AI22:AI23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI25:AI27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AI31:AI32,Fuel_Specs!$B$149:$B$150)","v":28103.28315841909},{"$f":"AJ21+SUMPRODUCT(AJ22:AJ23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ25:AJ27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AJ31:AJ32,Fuel_Specs!$B$149:$B$150)","v":38870.957892710161},{"$f":"AK21+SUMPRODUCT(AK22:AK23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AK25:AK27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AK31:AK32,Fuel_Specs!$B$149:$B$150)","v":31750.456166152184},{"$f":"AL21+SUMPRODUCT(AL22:AL23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AL25:AL27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AL31:AL32,Fuel_Specs!$B$149:$B$150)","v":19675.701672508334},{"$f":"AM21+SUMPRODUCT(AM22:AM23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AM25:AM27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AM31:AM32,Fuel_Specs!$B$149:$B$150)","v":26631.644859969452},{"$f":"AN21+SUMPRODUCT(AN22:AN23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AN25:AN27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AN31:AN32,Fuel_Specs!$B$149:$B$150)","v":57849.918002690356},{"$f":"AO21+SUMPRODUCT(AO22:AO23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AO25:AO27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AO31:AO32,Fuel_Specs!$B$149:$B$150)","v":90555.822065668079},{"$f":"AP21+SUMPRODUCT(AP22:AP23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AP25:AP27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AP31:AP32,Fuel_Specs!$B$149:$B$150)","v":111408.26737506103},{"$f":"AQ21+SUMPRODUCT(AQ22:AQ23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AQ25:AQ27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AQ31:AQ32,Fuel_Specs!$B$149:$B$150)","v":77326.26788650571},{"$f":"AR21+SUMPRODUCT(AR22:AR23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AR25:AR27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AR31:AR32,Fuel_Specs!$B$149:$B$150)","v":89743.888876184748},{"$f":"AS21+SUMPRODUCT(AS22:AS23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AS25:AS27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AS31:AS32,Fuel_Specs!$B$149:$B$150)","v":-57148.709315995875},{"$f":"AT21+SUMPRODUCT(AT22:AT23,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AT25:AT27,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AT31:AT32,Fuel_Specs!$B$149:$B$150)","v":15542.403800989687},6408.1052002910392,1919.8967950840015,null,null,null,null,null,"SI - Dedi. MeOH Vehicle","RNAVMEOH",null,null,null,null,null,null,null,null,null,null,"SI PHEV - Gaseous H2 and Electricity","RNAVPHEVGH2"]
["VOC: Total",{"$f":"(Inputs!$E$1500*(Petroleum!$B269*Petroleum!$F$262+Petroleum!$F269)+(1-Inputs!$E$1500)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.397129377850497},{"$f":"(Petroleum!$C269*Petroleum!$G$262+Petroleum!$G269)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.62834714239894},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G222))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV553*EtOH!$BW$546+EtOH!$BW553)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.397129377850497},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B269,Petroleum!$C269)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B269,Petroleum!$C269)*Petroleum!$J$262+Petroleum!$J269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4004617253908886},{"$f":"(NG!$J91*NG!$K$84+NG!$K91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.688789982032645},{"$f":"(NG!$R91*NG!$S$84+NG!$S91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.5540558070937482},{"$f":"(NG!$X91*NG!$Y$84+NG!$Y91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.913492337817637},{"$f":"(MeOH_FTD!BJ169*MeOH_FTD!BK$162+MeOH_FTD!BK169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.424342262534132},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N169*MeOH_FTD!$O$162+MeOH_FTD!$O169))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.045165285372573},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N169*MeOH_FTD!$O$162+MeOH_FTD!$O169))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.811073220617118},{"$f":"(MeOH_FTD!$N169*MeOH_FTD!$O$162+MeOH_FTD!$O169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.270711045218643},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G222))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV553*EtOH!$BW$546+EtOH!$BW553)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52.348738221072473},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX553*EtOH!$BY$546+EtOH!$BY553))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57.403698906010781},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G222))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV553*EtOH!$BW$546+EtOH!$BW553)+Petroleum!AS131+Petroleum!AT131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52.348738221072473},{"$f":"(EtOH!$BT553*EtOH!$BU$546+EtOH!$BU553)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":60.021971413651194},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE439*BioOil!$CF$431+BioOil!$CF439))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.410109152841962},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD304*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE304))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.6838951617374098},{"$f":"AN25*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B25*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":21.268092363007714},{"$f":"AN25*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C25*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":22.034080095452548},{"$f":"AN25*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D25*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":21.268092363007714},{"$f":"AN25*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F25*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":10.251056116669172},{"$f":"AN25*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G25*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":8.3008179121713432},{"$f":"AN25*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H25*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":11.012990363753117},{"$f":"AN25*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K25*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":18.414931161234239},{"$f":"AN25*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O25*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":35.547167373128524},{"$f":"AN25*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO25*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":12.240997214976259},{"$f":"AN25*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP25*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":14.118981916224817},{"$f":"(MeOH_FTD!$AJ169*MeOH_FTD!$AK$162+MeOH_FTD!$AK169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.363906103197261},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ169*MeOH_FTD!$BA$162+MeOH_FTD!$BA169))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.690746309862075},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y439*BioOil!$Z$431+BioOil!$Z439))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8056841809971971},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ439*BioOil!$BR$431+BioOil!$BR439))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.292092711364159},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF304*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG304))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.4028036896062321},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT553*EtOH!$BU$546+EtOH!$BU553)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B60*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.607419051458459},{"$f":"AN25*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E25*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":7.544081980904874},{"$f":"AN25*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC25*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":11.735787873624766},{"$f":"AN25*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD25*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":11.965523900903458},{"$f":"AN25*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE25*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":9.2347131835682905},{"$f":"AN25*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH25*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":9.7982527368872532},{"$f":"(Electric!$G210+Electric!$F210)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8838690750044451},{"$f":"(Hydrogen!$AJ312*Hydrogen!$AK$305+Hydrogen!$AK312)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.88734098600341},{"$f":"(Hydrogen!$BT312*Hydrogen!$BU$305+Hydrogen!$BU312)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.905937796095191},{"$f":"AN25*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO25*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":12.054433174912404},{"$f":"AN25*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP25*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":13.852006099920359},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP304*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ304))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7062358392041306},{"$f":"(Petroleum!$B269*Petroleum!$S$262+Petroleum!$S269)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.388997612014006},24.737267204277575,22.431536962613272,null,null,null,null,null,"SI - Dedi. EtOH Vehicle","RNAVETOHDED",null,null,null,null,null,null,null,null,null,null,"SI PHEV - Liquid H2 and Electricity","RNAVPHEVLH2"]
["CO: Total",{"$f":"(Inputs!$E$1500*(Petroleum!$B270*Petroleum!$F$262+Petroleum!$F270)+(1-Inputs!$E$1500)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.892308795247088},{"$f":"(Petroleum!$C270*Petroleum!$G$262+Petroleum!$G270)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.403815500420219},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G223))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV554*EtOH!$BW$546+EtOH!$BW554)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.892308795247091},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B270,Petroleum!$C270)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262+Petroleum!$J270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.094496317511133},{"$f":"(NG!$J92*NG!$K$84+NG!$K92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.753754436039635},{"$f":"(NG!$R92*NG!$S$84+NG!$S92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.932305645028233},{"$f":"(NG!$X92*NG!$Y$84+NG!$Y92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.041412208415156},{"$f":"(MeOH_FTD!BJ170*MeOH_FTD!BK$162+MeOH_FTD!BK170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.599250684952288},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N170*MeOH_FTD!$O$162+MeOH_FTD!$O170))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.064083922877174},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N170*MeOH_FTD!$O$162+MeOH_FTD!$O170))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.935000531860116},{"$f":"(MeOH_FTD!$N170*MeOH_FTD!$O$162+MeOH_FTD!$O170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.945365103219324},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G223))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV554*EtOH!$BW$546+EtOH!$BW554)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.536127823110647},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX554*EtOH!$BY$546+EtOH!$BY554))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47.312699177194723},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G223))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV554*EtOH!$BW$546+EtOH!$BW554)+Petroleum!AS132+Petroleum!AT132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.536127823110647},{"$f":"(EtOH!$BT554*EtOH!$BU$546+EtOH!$BU554)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.210008798704031},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE440*BioOil!$CF$431+BioOil!$CF440))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":166.29262350792095},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD305*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE305))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.28243754594876},{"$f":"AN26*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B26*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":21.408785002696028},{"$f":"AN26*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C26*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":22.349151221417184},{"$f":"AN26*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D26*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":21.408785002696028},{"$f":"AN26*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F26*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":35.009627726483664},{"$f":"AN26*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G26*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":25.788636706151927},{"$f":"AN26*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H26*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":23.367962860701994},{"$f":"AN26*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K26*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":25.7903132984762},{"$f":"AN26*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O26*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":33.629957265612916},{"$f":"AN26*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO26*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":39.212846138004558},{"$f":"AN26*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP26*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":43.638649404522866},{"$f":"(MeOH_FTD!$AJ170*MeOH_FTD!$AK$162+MeOH_FTD!$AK170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.455873928679583},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ170*MeOH_FTD!$BA$162+MeOH_FTD!$BA170))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.104877017461643},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y440*BioOil!$Z$431+BioOil!$Z440))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.635592692099392},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ440*BioOil!$BR$431+BioOil!$BR440))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.761045207907294},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF305*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG305))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.513256088086443},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT554*EtOH!$BU$546+EtOH!$BU554)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B61*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.998437534900081},{"$f":"AN26*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E26*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":17.560244359068538},{"$f":"AN26*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC26*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":29.060658985385171},{"$f":"AN26*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD26*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":28.111043066290822},{"$f":"AN26*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE26*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":17.94058107694454},{"$f":"AN26*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH26*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":18.898524908816405},{"$f":"(Electric!$G211+Electric!$F211)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.491502818919663},{"$f":"(Hydrogen!$AJ313*Hydrogen!$AK$305+Hydrogen!$AK313)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.509838061588162},{"$f":"(Hydrogen!$BT313*Hydrogen!$BU$305+Hydrogen!$BU313)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.623695599151638},{"$f":"AN26*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO26*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":38.839414604177115},{"$f":"AN26*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP26*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":43.075713290750976},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP305*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ305))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.053643600159653},{"$f":"(Petroleum!$B270*Petroleum!$S$262+Petroleum!$S270)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.905131132852333},16.618405065034082,16.533214853724651,null,null,null,null,null,"SI - Gaseous H2","RNAVGH2ICE"]
["NOx: Total",{"$f":"(Inputs!$E$1500*(Petroleum!$B271*Petroleum!$F$262+Petroleum!$F271)+(1-Inputs!$E$1500)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.597144411768468},{"$f":"(Petroleum!$C271*Petroleum!$G$262+Petroleum!$G271)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41.610296426418401},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G224))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV555*EtOH!$BW$546+EtOH!$BW555)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.597144411768472},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B271,Petroleum!$C271)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B271,Petroleum!$C271)*Petroleum!$J$262+Petroleum!$J271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.282923973025277},{"$f":"(NG!$J93*NG!$K$84+NG!$K93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.517501015791979},{"$f":"(NG!$R93*NG!$S$84+NG!$S93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.613045816119644},{"$f":"(NG!$X93*NG!$Y$84+NG!$Y93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.523629000986038},{"$f":"(MeOH_FTD!BJ171*MeOH_FTD!BK$162+MeOH_FTD!BK171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.87453593259761},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.767284807553175},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.378740671615805},{"$f":"(MeOH_FTD!$N171*MeOH_FTD!$O$162+MeOH_FTD!$O171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.790183734456079},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G224))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV555*EtOH!$BW$546+EtOH!$BW555)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72.582007113157616},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX555*EtOH!$BY$546+EtOH!$BY555))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":85.270624755412442},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G224))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV555*EtOH!$BW$546+EtOH!$BW555)+Petroleum!AS133+Petroleum!AT133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72.582007113157616},{"$f":"(EtOH!$BT555*EtOH!$BU$546+EtOH!$BU555)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":88.350885090285615},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE441*BioOil!$CF$431+BioOil!$CF441))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":260.99310727396602},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD306*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE306))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.983027233732248},{"$f":"AN27*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B27*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":31.487270063444939},{"$f":"AN27*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C27*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":41.449665306738702},{"$f":"AN27*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D27*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":31.487270063444939},{"$f":"AN27*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F27*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":43.258348640660721},{"$f":"AN27*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G27*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":32.741439545086273},{"$f":"AN27*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H27*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":30.197256701529898},{"$f":"AN27*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K27*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":32.595669339760754},{"$f":"AN27*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O27*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":60.718352879301321},{"$f":"AN27*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO27*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":47.014191282498103},{"$f":"AN27*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP27*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":54.537203344438055},{"$f":"(MeOH_FTD!$AJ171*MeOH_FTD!$AK$162+MeOH_FTD!$AK171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.265802055723007},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ171*MeOH_FTD!$BA$162+MeOH_FTD!$BA171))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.442753077613766},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y441*BioOil!$Z$431+BioOil!$Z441))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.737070400023242},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ441*BioOil!$BR$431+BioOil!$BR441))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.815460905286116},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF306*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG306))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.979353106351716},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT555*EtOH!$BU$546+EtOH!$BU555)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B62*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.640134251609933},{"$f":"AN27*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E27*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":25.087184233343429},{"$f":"AN27*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC27*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":36.32155148781117},{"$f":"AN27*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD27*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":35.040130104441374},{"$f":"AN27*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE27*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":25.406403820817019},{"$f":"AN27*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH27*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":28.149867951587709},{"$f":"(Electric!$G212+Electric!$F212)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41.185190834686281},{"$f":"(Hydrogen!$AJ314*Hydrogen!$AK$305+Hydrogen!$AK314)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":50.554490886007372},{"$f":"(Hydrogen!$BT314*Hydrogen!$BU$305+Hydrogen!$BU314)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62.646676832653348},{"$f":"AN27*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO27*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":46.764604435808572},{"$f":"AN27*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP27*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":53.965495256729959},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP306*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ306))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":150.954282828168},{"$f":"(Petroleum!$B271*Petroleum!$S$262+Petroleum!$S271)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.152099012453743},22.289447697213134,22.707960954003468,null,null,null,null,null,"SI - Liquid H2","RNAVLH2ICE"]
["PM10: Total",{"$f":"(Inputs!$E$1500*(Petroleum!$B272*Petroleum!$F$262+Petroleum!$F272)+(1-Inputs!$E$1500)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7278232497786821},{"$f":"(Petroleum!$C272*Petroleum!$G$262+Petroleum!$G272)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3085897804652973},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G225))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV556*EtOH!$BW$546+EtOH!$BW556)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7278232497786821},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B272,Petroleum!$C272)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B272,Petroleum!$C272)*Petroleum!$J$262+Petroleum!$J272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2147223183400293},{"$f":"(NG!$J94*NG!$K$84+NG!$K94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.49380052934448437},{"$f":"(NG!$R94*NG!$S$84+NG!$S94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.7966990156036251},{"$f":"(NG!$X94*NG!$Y$84+NG!$Y94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.72912393714192358},{"$f":"(MeOH_FTD!BJ172*MeOH_FTD!BK$162+MeOH_FTD!BK172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8945295065365473},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6625161973300884},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6495480430156226},{"$f":"(MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6196132390162303},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G225))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV556*EtOH!$BW$546+EtOH!$BW556)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.645644654136595},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX556*EtOH!$BY$546+EtOH!$BY556))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.157279942062239},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G225))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV556*EtOH!$BW$546+EtOH!$BW556)+Petroleum!AS134+Petroleum!AT134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.645644654136595},{"$f":"(EtOH!$BT556*EtOH!$BU$546+EtOH!$BU556)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.962149632694128},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE442*BioOil!$CF$431+BioOil!$CF442))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3374566952711331},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD307*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE307))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5241149651821162},{"$f":"AN28*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B28*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":3.3180889991878999},{"$f":"AN28*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C28*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":4.301544408320515},{"$f":"AN28*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D28*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":3.3180889991878999},{"$f":"AN28*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F28*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":1.928217891794282},{"$f":"AN28*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G28*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":2.1166626424560029},{"$f":"AN28*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H28*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":2.074621597718767},{"$f":"AN28*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K28*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":2.6472526903219},{"$f":"AN28*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O28*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":9.4883455915326458},{"$f":"AN28*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO28*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":3.2792484077034136},{"$f":"AN28*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP28*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":4.0337431863100077},{"$f":"(MeOH_FTD!$AJ172*MeOH_FTD!$AK$162+MeOH_FTD!$AK172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.75239395663612607},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ172*MeOH_FTD!$BA$162+MeOH_FTD!$BA172))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9140234293626941},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y442*BioOil!$Z$431+BioOil!$Z442))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2664016476189994},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ442*BioOil!$BR$431+BioOil!$BR442))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5687511369378229},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF307*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG307))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3474513282126495},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT556*EtOH!$BU$546+EtOH!$BU556)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B63*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1232376623681826},{"$f":"AN28*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E28*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":2.1283703681633268},{"$f":"AN28*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC28*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":1.8033996976330435},{"$f":"AN28*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD28*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":2.6199092175518279},{"$f":"AN28*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE28*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":2.164695775989157},{"$f":"AN28*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH28*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":2.7669659313854811},{"$f":"(Electric!$G213+Electric!$F213)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2899444077594797},{"$f":"(Hydrogen!$AJ315*Hydrogen!$AK$305+Hydrogen!$AK315)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6653924506996489},{"$f":"(Hydrogen!$BT315*Hydrogen!$BU$305+Hydrogen!$BU315)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.878136905123899},{"$f":"AN28*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO28*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":3.3225245113637607},{"$f":"AN28*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP28*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":4.0447132412194353},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP307*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ307))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.564151511494302},{"$f":"(Petroleum!$B272*Petroleum!$S$262+Petroleum!$S272)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.369951622674229},2.0929676981854741,1.9035101659035933,null,null,null,null,null,"SI - RG from Bio Oil","RNAVRENGASSI"]
["PM2.5: Total",{"$f":"(Inputs!$E$1500*(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)+(1-Inputs!$E$1500)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8655081891981911},{"$f":"(Petroleum!$C273*Petroleum!$G$262+Petroleum!$G273)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3369726467741656},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G226))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV557*EtOH!$BW$546+EtOH!$BW557)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8655081891981911},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B273,Petroleum!$C273)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B273,Petroleum!$C273)*Petroleum!$J$262+Petroleum!$J273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0743578900171666},{"$f":"(NG!$J95*NG!$K$84+NG!$K95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45251660137197114},{"$f":"(NG!$R95*NG!$S$84+NG!$S95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.7683591713537502},{"$f":"(NG!$X95*NG!$Y$84+NG!$Y95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.66713935638339494},{"$f":"(MeOH_FTD!BJ173*MeOH_FTD!BK$162+MeOH_FTD!BK173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8757429851050742},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5001901522904197},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4919445619243514},{"$f":"(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4729110028316594},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G226))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV557*EtOH!$BW$546+EtOH!$BW557)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.8982015896140396},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX557*EtOH!$BY$546+EtOH!$BY557))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.5296477351665985},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G226))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV557*EtOH!$BW$546+EtOH!$BW557)+Petroleum!AS135+Petroleum!AT135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.8982015896140396},{"$f":"(EtOH!$BT557*EtOH!$BU$546+EtOH!$BU557)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9122606190709979},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE443*BioOil!$CF$431+BioOil!$CF443))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0675950121932203},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD308*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE308))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2923924705580874},{"$f":"AN29*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B29*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":2.3361196191202147},{"$f":"AN29*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C29*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":3.2515740218149105},{"$f":"AN29*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D29*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":2.3361196191202147},{"$f":"AN29*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F29*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":1.4570434284679541},{"$f":"AN29*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G29*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":1.6535411894295358},{"$f":"AN29*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H29*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":1.5905684653671401},{"$f":"AN29*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K29*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":2.1037113774438909},{"$f":"AN29*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O29*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":4.2228743491715122},{"$f":"AN29*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO29*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":2.6233783433943572},{"$f":"AN29*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP29*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":3.2401492386633786},{"$f":"(MeOH_FTD!$AJ173*MeOH_FTD!$AK$162+MeOH_FTD!$AK173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.66734806419202353},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ173*MeOH_FTD!$BA$162+MeOH_FTD!$BA173))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8363351526219709},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y443*BioOil!$Z$431+BioOil!$Z443))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1022344070891488},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ443*BioOil!$BR$431+BioOil!$BR443))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2951764812918252},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF308*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG308))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0716349712631734},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT557*EtOH!$BU$546+EtOH!$BU557)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B64*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3730264884827665},{"$f":"AN29*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E29*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":1.6794343679580619},{"$f":"AN29*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC29*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":1.3933471040849446},{"$f":"AN29*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD29*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":2.2150282931174718},{"$f":"AN29*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE29*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":1.6990287757325362},{"$f":"AN29*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH29*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":1.8893685678674041},{"$f":"(Electric!$G214+Electric!$F214)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1109676667379027},{"$f":"(Hydrogen!$AJ316*Hydrogen!$AK$305+Hydrogen!$AK316)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3272362683398731},{"$f":"(Hydrogen!$BT316*Hydrogen!$BU$305+Hydrogen!$BU316)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.318608911460307},{"$f":"AN29*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO29*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":2.6442560020568266},{"$f":"AN29*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP29*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":3.2346179264811363},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP308*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ308))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.856020132838893},{"$f":"(Petroleum!$B273*Petroleum!$S$262+Petroleum!$S273)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2108202158314887},1.7994473700835303,1.6335242352435781,null,null,null,null,null,"SI - RG from Pyrolysis","RNAVPYRORENGASSI"]
["SOx: Total",{"$f":"(Inputs!$E$1500*(Petroleum!$B274*Petroleum!$F$262+Petroleum!$F274)+(1-Inputs!$E$1500)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.530677343232302},{"$f":"(Petroleum!$C274*Petroleum!$G$262+Petroleum!$G274)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.784138831493902},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G227))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV558*EtOH!$BW$546+EtOH!$BW558)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.5306773432323029},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B274,Petroleum!$C274)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B274,Petroleum!$C274)*Petroleum!$J$262+Petroleum!$J274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3149401861878429},{"$f":"(NG!$J96*NG!$K$84+NG!$K96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.664853919776133},{"$f":"(NG!$R96*NG!$S$84+NG!$S96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.442569199403284},{"$f":"(NG!$X96*NG!$Y$84+NG!$Y96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.466389455427016},{"$f":"(MeOH_FTD!BJ174*MeOH_FTD!BK$162+MeOH_FTD!BK174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.430857609185189},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N174*MeOH_FTD!$O$162+MeOH_FTD!$O174))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.786187030093958},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N174*MeOH_FTD!$O$162+MeOH_FTD!$O174))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.589653054028943},{"$f":"(MeOH_FTD!$N174*MeOH_FTD!$O$162+MeOH_FTD!$O174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.44431928975045},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G227))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV558*EtOH!$BW$546+EtOH!$BW558)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.834822236305023},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX558*EtOH!$BY$546+EtOH!$BY558))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.207318145003377},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G227))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV558*EtOH!$BW$546+EtOH!$BW558)+Petroleum!AS136+Petroleum!AT136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.834822236305023},{"$f":"(EtOH!$BT558*EtOH!$BU$546+EtOH!$BU558)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.946848198512988},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE444*BioOil!$CF$431+BioOil!$CF444))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0347872675055196},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD309*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE309))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7989000402904987},{"$f":"AN30*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B30*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":12.372977833744361},{"$f":"AN30*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C30*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":19.996325587694308},{"$f":"AN30*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D30*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":12.372977833744361},{"$f":"AN30*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F30*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":15.567145743822037},{"$f":"AN30*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G30*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":16.050992209234099},{"$f":"AN30*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H30*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":20.420779834077983},{"$f":"AN30*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K30*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":16.76463701361283},{"$f":"AN30*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O30*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":20.027857675227249},{"$f":"AN30*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO30*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":17.513371173902598},{"$f":"AN30*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP30*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":21.948490285477593},{"$f":"(MeOH_FTD!$AJ174*MeOH_FTD!$AK$162+MeOH_FTD!$AK174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.44292906022973},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ174*MeOH_FTD!$BA$162+MeOH_FTD!$BA174))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.675395812808375},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y444*BioOil!$Z$431+BioOil!$Z444))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2000365072924275},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ444*BioOil!$BR$431+BioOil!$BR444))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.2014829220971546},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF309*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG309))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7531005377618172},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT558*EtOH!$BU$546+EtOH!$BU558)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B65*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.4605720462481901},{"$f":"AN30*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E30*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":9.5668384761324905},{"$f":"AN30*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC30*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":18.091603563127872},{"$f":"AN30*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD30*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":18.255004476243087},{"$f":"AN30*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE30*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":10.188972804844635},{"$f":"AN30*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH30*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":10.372103271855975},{"$f":"(Electric!$G215+Electric!$F215)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.992155866498905},{"$f":"(Hydrogen!$AJ317*Hydrogen!$AK$305+Hydrogen!$AK317)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.793138123079197},{"$f":"(Hydrogen!$BT317*Hydrogen!$BU$305+Hydrogen!$BU317)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.921969573983255},{"$f":"AN30*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO30*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":17.705144318961469},{"$f":"AN30*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP30*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":21.950359963610836},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP309*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ309))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.0858204287952971},{"$f":"(Petroleum!$B274*Petroleum!$S$262+Petroleum!$S274)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.4062119945744094},8.7898789054643238,5.0957921897085168,null,null,null,null,null,"SI - RG from IDL","RNAVIDLRENGASSI"]
["BC: Total",{"$f":"(Inputs!$E$1500*(Petroleum!$B275*Petroleum!$F$262+Petroleum!$F275)+(1-Inputs!$E$1500)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25364104121484232},{"$f":"(Petroleum!$C275*Petroleum!$G$262+Petroleum!$G275)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45899184010089844},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G228))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV559*EtOH!$BW$546+EtOH!$BW559)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25364104121484232},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B275,Petroleum!$C275)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262+Petroleum!$J275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17010214433275284},{"$f":"(NG!$J97*NG!$K$84+NG!$K97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.4471486733069867E-2},{"$f":"(NG!$R97*NG!$S$84+NG!$S97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5520737452834556E-2},{"$f":"(NG!$X97*NG!$Y$84+NG!$Y97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10351346061195538},{"$f":"(MeOH_FTD!BJ175*MeOH_FTD!BK$162+MeOH_FTD!BK175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11351283485611811},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7884484034126784E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.3337687499982041E-2},{"$f":"(MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.975885334137437E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G228))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV559*EtOH!$BW$546+EtOH!$BW559)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58167419623222605},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX559*EtOH!$BY$546+EtOH!$BY559))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.72949230386538289},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G228))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV559*EtOH!$BW$546+EtOH!$BW559)+Petroleum!AS137+Petroleum!AT137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58167419623222605},{"$f":"(EtOH!$BT559*EtOH!$BU$546+EtOH!$BU559)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.69134703764642658},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE445*BioOil!$CF$431+BioOil!$CF445))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3234569955676726},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD310*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE310))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34610424430630343},{"$f":"AN31*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B31*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.23895625610400784},{"$f":"AN31*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C31*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":0.36671285394042341},{"$f":"AN31*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D31*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.23895625610400784},{"$f":"AN31*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F31*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.1337093963141629},{"$f":"AN31*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G31*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.14058355842239981},{"$f":"AN31*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H31*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.14555613765655315},{"$f":"AN31*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K31*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.12678263333720338},{"$f":"AN31*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O31*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":0.44303824696989363},{"$f":"AN31*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO31*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":0.21085180899269124},{"$f":"AN31*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP31*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":0.25488583328203779},{"$f":"(MeOH_FTD!$AJ175*MeOH_FTD!$AK$162+MeOH_FTD!$AK175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11581918736741209},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ175*MeOH_FTD!$BA$162+MeOH_FTD!$BA175))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11280904325442477},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y445*BioOil!$Z$431+BioOil!$Z445))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20010158992103413},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ445*BioOil!$BR$431+BioOil!$BR445))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34022532196374516},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF310*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG310))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.30818070709310613},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT559*EtOH!$BU$546+EtOH!$BU559)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B66*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20225005676736407},{"$f":"AN31*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E31*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.18337538943629034},{"$f":"AN31*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC31*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.14521989134316013},{"$f":"AN31*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD31*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.14310406062236009},{"$f":"AN31*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE31*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":0.20446200396374647},{"$f":"AN31*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH31*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":0.20597216161250237},{"$f":"(Electric!$G216+Electric!$F216)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.21477818402721882},{"$f":"(Hydrogen!$AJ318*Hydrogen!$AK$305+Hydrogen!$AK318)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20846708727197402},{"$f":"(Hydrogen!$BT318*Hydrogen!$BU$305+Hydrogen!$BU318)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.27924560062565285},{"$f":"AN31*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO31*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.21101992899414979},{"$f":"AN31*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP31*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.25316849910180139},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP310*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ310))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8834892405085859},{"$f":"(Petroleum!$B275*Petroleum!$S$262+Petroleum!$S275)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2061370885665279},0.26193938286041568,0.36224247038251678,null,null,null,null,null,"SI - RG via CFP","RNAVCFPSI"]
["OC: Total",{"$f":"(Inputs!$E$1500*(Petroleum!$B276*Petroleum!$F$262+Petroleum!$F276)+(1-Inputs!$E$1500)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41164552234811214},{"$f":"(Petroleum!$C276*Petroleum!$G$262+Petroleum!$G276)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.92469018039091455},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G229))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV560*EtOH!$BW$546+EtOH!$BW560)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41164552234811225},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B276,Petroleum!$C276)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B276,Petroleum!$C276)*Petroleum!$J$262+Petroleum!$J276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3014260120840937},{"$f":"(NG!$J98*NG!$K$84+NG!$K98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19326658727887566},{"$f":"(NG!$R98*NG!$S$84+NG!$S98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41606449285346236},{"$f":"(NG!$X98*NG!$Y$84+NG!$Y98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25036642071238646},{"$f":"(MeOH_FTD!BJ176*MeOH_FTD!BK$162+MeOH_FTD!BK176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17974979129793922},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N176*MeOH_FTD!$O$162+MeOH_FTD!$O176))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16902442109077062},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N176*MeOH_FTD!$O$162+MeOH_FTD!$O176))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14733611157099483},{"$f":"(MeOH_FTD!$N176*MeOH_FTD!$O$162+MeOH_FTD!$O176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.7272295332437586E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G229))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV560*EtOH!$BW$546+EtOH!$BW560)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.85335719000183319},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX560*EtOH!$BY$546+EtOH!$BY560))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1753968882073971},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G229))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV560*EtOH!$BW$546+EtOH!$BW560)+Petroleum!AS138+Petroleum!AT138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.85335719000183319},{"$f":"(EtOH!$BT560*EtOH!$BU$546+EtOH!$BU560)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0010899805598308},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(BioOil!$CE446*BioOil!$CF$431+BioOil!$CF446))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.26323502079563083},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$46)*(Pyrolysis_IDL!$AD311*Pyrolysis_IDL!$AE$297+Pyrolysis_IDL!$AE311))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25471020332918165},{"$f":"AN32*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B32*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.77493804118408849},{"$f":"AN32*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C32*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":1.094122774845947},{"$f":"AN32*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D32*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.7749380411840886},{"$f":"AN32*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F32*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.63907614079252595},{"$f":"AN32*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G32*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.77768725200170152},{"$f":"AN32*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H32*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.6746001343492255},{"$f":"AN32*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K32*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.61050103251304488},{"$f":"AN32*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O32*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":1.0497437891539385},{"$f":"AN32*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO32*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":0.87176730655106116},{"$f":"AN32*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP32*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":1.1298843808723686},{"$f":"(MeOH_FTD!$AJ176*MeOH_FTD!$AK$162+MeOH_FTD!$AK176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29132818925905163},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ176*MeOH_FTD!$BA$162+MeOH_FTD!$BA176))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.23247698720042709},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y446*BioOil!$Z$431+BioOil!$Z446))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.30098891994334009},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ446*BioOil!$BR$431+BioOil!$BR446))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.32661331484276962},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF311*Pyrolysis_IDL!$AG$297+Pyrolysis_IDL!$AG311))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2034920325900543},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT560*EtOH!$BU$546+EtOH!$BU560)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B67*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34632273020824628},{"$f":"AN32*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E32*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.61981682185142817},{"$f":"AN32*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC32*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.6127190607660904},{"$f":"AN32*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD32*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.57135254255375356},{"$f":"AN32*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE32*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":0.61950958972415671},{"$f":"AN32*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH32*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":0.65137473134165147},{"$f":"(Electric!$G217+Electric!$F217)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3730886194239973},{"$f":"(Hydrogen!$AJ319*Hydrogen!$AK$305+Hydrogen!$AK319)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.56728497530316002},{"$f":"(Hydrogen!$BT319*Hydrogen!$BU$305+Hydrogen!$BU319)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.98217194251780859},{"$f":"AN32*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO32*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.89323294320325641},{"$f":"AN32*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP32*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":1.1402979293949831},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AP311*Pyrolysis_IDL!$AQ$297+Pyrolysis_IDL!$AQ311))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7073829559960423},{"$f":"(Petroleum!$B276*Petroleum!$S$262+Petroleum!$S276)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36392840688471007},0.40721335930960989,0.38313082540943844,null,null,null,null,null,"SI - High Octane Fuel (E10)","RNAVHOF10SI"]
["VOC: Urban",{"$f":"(Inputs!$E$1500*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+(1-Inputs!$E$1500)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.824023177839138},{"$f":"(Petroleum!$C284*Petroleum!$G$283+Petroleum!$G284)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.884599666483798},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G234))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV568*EtOH!$BW$567+EtOH!$BW568)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.824023177839138},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B284,Petroleum!$C284)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B284,Petroleum!$C284)*Petroleum!$J$283+Petroleum!$J284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7640888929928824},{"$f":"(NG!$J106*NG!$K$105+NG!$K106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.658448796903081},{"$f":"(NG!$R106*NG!$S$105+NG!$S106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.9275439401463172E-2},{"$f":"(NG!$X106*NG!$Y$105+NG!$Y106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2489289040552736},{"$f":"(MeOH_FTD!BJ184*MeOH_FTD!BK$183+MeOH_FTD!BK184)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.528712927389227},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.892165947197842},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.342317090705562},{"$f":"(MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.073083447331447},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G234))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV568*EtOH!$BW$567+EtOH!$BW568)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.229775953943143},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX568*EtOH!$BY$567+EtOH!$BY568))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.74195230608459},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G234))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV568*EtOH!$BW$567+EtOH!$BW568)+Petroleum!AS146+Petroleum!AT146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.229775953943143},{"$f":"(EtOH!$BT568*EtOH!$BU$567+EtOH!$BU568)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.701600890343679},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE454*BioOil!$CF$453+BioOil!$CF454))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42113576512899731},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD320*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE320))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.97926471927542014},{"$f":"AN33*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B33*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":10.040271721229496},{"$f":"AN33*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C33*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":10.700096979614377},{"$f":"AN33*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D33*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":10.040271721229496},{"$f":"AN33*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F33*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.60518698986419384},{"$f":"AN33*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G33*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.2261969101120484},{"$f":"AN33*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H33*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.97254728253928935},{"$f":"AN33*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K33*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":6.6298923906871909},{"$f":"AN33*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O33*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":9.0484294564807861},{"$f":"AN33*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO33*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":0.97220996444037744},{"$f":"AN33*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP33*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":0.88588098624984801},{"$f":"(MeOH_FTD!$AJ184*MeOH_FTD!$AK$183+MeOH_FTD!$AK184)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2027606269168707},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ184*MeOH_FTD!$BA$183+MeOH_FTD!$BA184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.90912665319460917},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y454*BioOil!$Z$453+BioOil!$Z454))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4240894414338574},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ454*BioOil!$BR$453+BioOil!$BR454))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52637838773220447},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF320*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF320))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.28026346337575647},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT568*EtOH!$BU$567+EtOH!$BU568)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$C60*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4164472641171786},{"$f":"AN33*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E33*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":2.0966255611174125},{"$f":"AN33*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC33*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.99916770308195924},{"$f":"AN33*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD33*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.79277234161350596},{"$f":"AN33*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE33*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":1.8576398987499634},{"$f":"AN33*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH33*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":2.5551683520225463},{"$f":"(Electric!$H210+Electric!$I210)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.517492971885264},{"$f":"(Hydrogen!$AJ327*Hydrogen!$AK$326+Hydrogen!$AK327)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2483867125578216},{"$f":"(Hydrogen!$BT327*Hydrogen!$BU$326+Hydrogen!$BU327)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1096249974005239},{"$f":"AN33*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO33*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.95273983721632094},{"$f":"AN33*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP33*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.87010730366281197},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AH320*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI320))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.540987101862333E-2},{"$f":"(Petroleum!$B284*Petroleum!$S$262+Petroleum!$S284)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.402494959485757},13.313824430050094,12.840938179054934,null,null,null,null,null,"SI - High Octane Fuel (E25)","RNAVHOF25SI"]
["CO: Urban",{"$f":"(Inputs!$E$1500*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+(1-Inputs!$E$1500)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.702332850394765},{"$f":"(Petroleum!$C285*Petroleum!$G$283+Petroleum!$G285)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.597439040826679},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G235))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV569*EtOH!$BW$567+EtOH!$BW569)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.702332850394765},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B285,Petroleum!$C285)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B285,Petroleum!$C285)*Petroleum!$J$283+Petroleum!$J285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8020539040612502},{"$f":"(NG!$J107*NG!$K$105+NG!$K107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.2796773631052036},{"$f":"(NG!$R107*NG!$S$105+NG!$S107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52060058102253781},{"$f":"(NG!$X107*NG!$Y$105+NG!$Y107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.89636035205689613},{"$f":"(MeOH_FTD!BJ185*MeOH_FTD!BK$183+MeOH_FTD!BK185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.69599488252974662},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6481231646478287},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5266667472994593},{"$f":"(MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2463050273794294},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G235))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV569*EtOH!$BW$567+EtOH!$BW569)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9261642015877749},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX569*EtOH!$BY$567+EtOH!$BY569))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.071374470547775},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G235))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV569*EtOH!$BW$567+EtOH!$BW569)+Petroleum!AS147+Petroleum!AT147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9261642015877749},{"$f":"(EtOH!$BT569*EtOH!$BU$567+EtOH!$BU569)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7408905832015462},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE455*BioOil!$CF$453+BioOil!$CF455))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51614652381246351},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD321*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE321))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6350740453428367},{"$f":"AN34*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B34*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":3.3125750296115442},{"$f":"AN34*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C34*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":3.8694548772295176},{"$f":"AN34*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D34*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":3.3125750296115442},{"$f":"AN34*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F34*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":3.6717631658327043},{"$f":"AN34*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G34*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":1.9552358147805444},{"$f":"AN34*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H34*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":2.1890103616123651},{"$f":"AN34*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K34*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":2.5811481136325392},{"$f":"AN34*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O34*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":2.8296907824755468},{"$f":"AN34*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO34*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":5.7697524262865816},{"$f":"AN34*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP34*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":5.2453370067982554},{"$f":"(MeOH_FTD!$AJ185*MeOH_FTD!$AK$183+MeOH_FTD!$AK185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3708831342679852},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ185*MeOH_FTD!$BA$183+MeOH_FTD!$BA185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.49297735412718835},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y455*BioOil!$Z$453+BioOil!$Z455))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5894987106505616},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ455*BioOil!$BR$453+BioOil!$BR455))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.81097368425429783},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF321*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF321))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.79729321503375261},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT569*EtOH!$BU$567+EtOH!$BU569)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$C61*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8199598794961325},{"$f":"AN34*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E34*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":2.5493394188683118},{"$f":"AN34*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC34*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":2.2462694240785184},{"$f":"AN34*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD34*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":1.6291893276221352},{"$f":"AN34*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE34*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":2.3999343434954885},{"$f":"AN34*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH34*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":2.5619255315223723},{"$f":"(Electric!$H211+Electric!$I211)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3173210495253214},{"$f":"(Hydrogen!$AJ328*Hydrogen!$AK$326+Hydrogen!$AK328)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.6519006219009089},{"$f":"(Hydrogen!$BT328*Hydrogen!$BU$326+Hydrogen!$BU328)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.80897644292439},{"$f":"AN34*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO34*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":5.7075620438008734},{"$f":"AN34*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP34*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":5.2056011072170039},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AH321*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI321))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.21566694654066809},{"$f":"(Petroleum!$B285*Petroleum!$S$262+Petroleum!$S285)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1762338571506028},2.5137253441095058,2.3963087347759537,null,null,null,null,null,"SI - High Octane Fuel (E40)","RNAVHOF40SI"]
["NOx: Urban",{"$f":"(Inputs!$E$1500*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+(1-Inputs!$E$1500)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0562008885779335},{"$f":"(Petroleum!$C286*Petroleum!$G$283+Petroleum!$G286)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.5621874137061846},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G236))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV570*EtOH!$BW$567+EtOH!$BW570)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0562008885779335},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B286,Petroleum!$C286)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B286,Petroleum!$C286)*Petroleum!$J$283+Petroleum!$J286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6895403159224003},{"$f":"(NG!$J108*NG!$K$105+NG!$K108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.928732110869531},{"$f":"(NG!$R108*NG!$S$105+NG!$S108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71823336105032132},{"$f":"(NG!$X108*NG!$Y$105+NG!$Y108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0871212401889101},{"$f":"(MeOH_FTD!BJ186*MeOH_FTD!BK$183+MeOH_FTD!BK186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.68545332410595627},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0920725515644092},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8687037520037113},{"$f":"(MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3530944314876365},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G236))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV570*EtOH!$BW$567+EtOH!$BW570)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.961198577793605},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX570*EtOH!$BY$567+EtOH!$BY570))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9315183792299271},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G236))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV570*EtOH!$BW$567+EtOH!$BW570)+Petroleum!AS148+Petroleum!AT148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.961198577793605},{"$f":"(EtOH!$BT570*EtOH!$BU$567+EtOH!$BU570)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6428311554471375},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE456*BioOil!$CF$453+BioOil!$CF456))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.93116538196755183},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD322*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE322))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2083511419885054},{"$f":"AN35*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B35*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":5.4279118049116555},{"$f":"AN35*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C35*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":6.9869820126293911},{"$f":"AN35*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D35*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":5.4279118049116555},{"$f":"AN35*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F35*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":5.3486085956778409},{"$f":"AN35*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G35*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":3.3512343470266033},{"$f":"AN35*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H35*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":3.5807336266860266},{"$f":"AN35*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K35*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":4.066986045374227},{"$f":"AN35*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O35*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":4.7466689239115052},{"$f":"AN35*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO35*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":6.7386980211813103},{"$f":"AN35*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP35*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":7.4787597988124412},{"$f":"(MeOH_FTD!$AJ186*MeOH_FTD!$AK$183+MeOH_FTD!$AK186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6970581746094213},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ186*MeOH_FTD!$BA$183+MeOH_FTD!$BA186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60142403138952638},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y456*BioOil!$Z$453+BioOil!$Z456))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3848156283725772},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ456*BioOil!$BR$453+BioOil!$BR456))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2790248169819345},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF322*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF322))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.64563685449646591},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT570*EtOH!$BU$567+EtOH!$BU570)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$C62*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7200360753635571},{"$f":"AN35*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E35*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":4.1741048357538952},{"$f":"AN35*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC35*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":3.4764889988990237},{"$f":"AN35*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD35*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":2.7063676053815913},{"$f":"AN35*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE35*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":3.9599138099746498},{"$f":"AN35*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH35*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":4.1955403093584112},{"$f":"(Electric!$H212+Electric!$I212)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.686393979033868},{"$f":"(Hydrogen!$AJ329*Hydrogen!$AK$326+Hydrogen!$AK329)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1631057470218105},{"$f":"(Hydrogen!$BT329*Hydrogen!$BU$326+Hydrogen!$BU329)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.3526511782188635},{"$f":"AN35*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO35*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":6.7792765814093556},{"$f":"AN35*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP35*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":7.487650304272238},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AH322*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI322))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.30672411355408724},{"$f":"(Petroleum!$B286*Petroleum!$S$262+Petroleum!$S286)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3645648190651518},3.7775437015367892,3.5654846930395556]
["PM10: Urban",{"$f":"(Inputs!$E$1500*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+(1-Inputs!$E$1500)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.83572950993177064},{"$f":"(Petroleum!$C287*Petroleum!$G$283+Petroleum!$G287)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2962423105137644},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G237))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV571*EtOH!$BW$567+EtOH!$BW571)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.83572950993177075},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B287,Petroleum!$C287)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B287,Petroleum!$C287)*Petroleum!$J$283+Petroleum!$J287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.47538424595649598},{"$f":"(NG!$J109*NG!$K$105+NG!$K109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0719416538673945E-2},{"$f":"(NG!$R109*NG!$S$105+NG!$S109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4610780613367762E-2},{"$f":"(NG!$X109*NG!$Y$105+NG!$Y109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13760117492864593},{"$f":"(MeOH_FTD!BJ187*MeOH_FTD!BK$183+MeOH_FTD!BK187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11364024783419648},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N187*MeOH_FTD!$O$183+MeOH_FTD!$O187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.35051446419567145},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N187*MeOH_FTD!$O$183+MeOH_FTD!$O187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29243505819659954},{"$f":"(MeOH_FTD!$N187*MeOH_FTD!$O$183+MeOH_FTD!$O187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15836851388936232},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G237))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV571*EtOH!$BW$567+EtOH!$BW571)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29070795892241635},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX571*EtOH!$BY$567+EtOH!$BY571))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8524543603775189E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G237))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV571*EtOH!$BW$567+EtOH!$BW571)+Petroleum!AS149+Petroleum!AT149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29070795892241635},{"$f":"(EtOH!$BT571*EtOH!$BU$567+EtOH!$BU571)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11142097379091284},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE457*BioOil!$CF$453+BioOil!$CF457))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.7231753676166827E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD323*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE323))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.28636074563055691},{"$f":"AN36*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B36*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.87310604470855768},{"$f":"AN36*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C36*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":1.1596086976401416},{"$f":"AN36*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D36*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.87310604470855768},{"$f":"AN36*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F36*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.372278430139873},{"$f":"AN36*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G36*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.38092077983180006},{"$f":"AN36*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H36*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.43877366608124035},{"$f":"AN36*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K36*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.53510175568896801},{"$f":"AN36*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O36*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":0.53402726107491083},{"$f":"AN36*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO36*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":0.75171996663162777},{"$f":"AN36*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP36*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":0.71245479420720526},{"$f":"(MeOH_FTD!$AJ187*MeOH_FTD!$AK$183+MeOH_FTD!$AK187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4262491790564327E-2},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ187*MeOH_FTD!$BA$183+MeOH_FTD!$BA187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14520361734097814},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y457*BioOil!$Z$453+BioOil!$Z457))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.39805619500698114},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ457*BioOil!$BR$453+BioOil!$BR457))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8948699445561783E-2},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF323*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF323))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.5476698752596055E-2},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT571*EtOH!$BU$567+EtOH!$BU571)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$C63*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45334315372142708},{"$f":"AN36*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E36*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.61183067711564743},{"$f":"AN36*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC36*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.32285313823289474},{"$f":"AN36*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD36*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.37974666677752644},{"$f":"AN36*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE36*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":0.55747677921665217},{"$f":"AN36*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH36*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":0.5963379902805761},{"$f":"(Electric!$H213+Electric!$I213)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.93464542339153323},{"$f":"(Hydrogen!$AJ330*Hydrogen!$AK$326+Hydrogen!$AK330)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.64061842738196861},{"$f":"(Hydrogen!$BT330*Hydrogen!$BU$326+Hydrogen!$BU330)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.57750517403689872},{"$f":"AN36*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO36*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.75955249097962052},{"$f":"AN36*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP36*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.72196857946054094},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AH323*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI323))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7432144819027225E-2},{"$f":"(Petroleum!$B287*Petroleum!$S$262+Petroleum!$S287)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.53155547535958658},0.76288242219225344,0.73522808416113983]
["PM2.5: Urban",{"$f":"(Inputs!$E$1500*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+(1-Inputs!$E$1500)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.7292281037067061},{"$f":"(Petroleum!$C288*Petroleum!$G$283+Petroleum!$G288)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1668169337361083},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G238))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV572*EtOH!$BW$567+EtOH!$BW572)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.72922810370670621},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B288,Petroleum!$C288)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B288,Petroleum!$C288)*Petroleum!$J$283+Petroleum!$J288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41004583828546437},{"$f":"(NG!$J110*NG!$K$105+NG!$K110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8338903579703621E-2},{"$f":"(NG!$R110*NG!$S$105+NG!$S110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3111209734098113E-2},{"$f":"(NG!$X110*NG!$Y$105+NG!$Y110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11759495839787737},{"$f":"(MeOH_FTD!BJ188*MeOH_FTD!BK$183+MeOH_FTD!BK188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10898764434961379},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N188*MeOH_FTD!$O$183+MeOH_FTD!$O188))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.30496148148429575},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N188*MeOH_FTD!$O$183+MeOH_FTD!$O188))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25414851576374192},{"$f":"(MeOH_FTD!$N188*MeOH_FTD!$O$183+MeOH_FTD!$O188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13685532718902388},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G238))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV572*EtOH!$BW$567+EtOH!$BW572)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25115129074104314},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX572*EtOH!$BY$567+EtOH!$BY572))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.2351713357849521E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G238))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV572*EtOH!$BW$567+EtOH!$BW572)+Petroleum!AS150+Petroleum!AT150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.25115129074104314},{"$f":"(EtOH!$BT572*EtOH!$BU$567+EtOH!$BU572)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.2150097086693097E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE458*BioOil!$CF$453+BioOil!$CF458))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6813986225164597E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD324*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE324))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24519616581498346},{"$f":"AN37*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B37*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.77097133747889535},{"$f":"AN37*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C37*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":1.0432121102396292},{"$f":"AN37*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D37*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.77097133747889535},{"$f":"AN37*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F37*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.33492131890459376},{"$f":"AN37*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G37*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.34411173640830439},{"$f":"AN37*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H37*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.39045092951106497},{"$f":"AN37*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K37*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.47540612815727423},{"$f":"AN37*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O37*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":0.47354143966359741},{"$f":"AN37*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO37*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":0.63492651761063668},{"$f":"AN37*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP37*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":0.63257751226865699},{"$f":"(MeOH_FTD!$AJ188*MeOH_FTD!$AK$183+MeOH_FTD!$AK188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2472474563730533E-2},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ188*MeOH_FTD!$BA$183+MeOH_FTD!$BA188))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13633882723244561},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y458*BioOil!$Z$453+BioOil!$Z458))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34280208633098336},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ458*BioOil!$BR$453+BioOil!$BR458))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.6902836339432812E-2},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF324*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF324))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.183122743062978E-2},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT572*EtOH!$BU$567+EtOH!$BU572)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$C64*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.39126354393543239},{"$f":"AN37*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E37*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.53769613596073074},{"$f":"AN37*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC37*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.28635776825998133},{"$f":"AN37*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD37*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.34530743935789321},{"$f":"AN37*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE37*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":0.49043049324505639},{"$f":"AN37*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH37*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":0.5244940586178396},{"$f":"(Electric!$H214+Electric!$I214)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.83970035920067709},{"$f":"(Hydrogen!$AJ331*Hydrogen!$AK$326+Hydrogen!$AK331)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51055515125357309},{"$f":"(Hydrogen!$BT331*Hydrogen!$BU$326+Hydrogen!$BU331)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.50677945487677412},{"$f":"AN37*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO37*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.64369454874471299},{"$f":"AN37*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP37*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.64144612339777907},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AH324*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI324))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2627050007325336E-2},{"$f":"(Petroleum!$B288*Petroleum!$S$262+Petroleum!$S288)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45863464423454875},0.66471263332597974,0.64028710095758368]
["SOx: Urban",{"$f":"(Inputs!$E$1500*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+(1-Inputs!$E$1500)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2922602674101424},{"$f":"(Petroleum!$C289*Petroleum!$G$283+Petroleum!$G289)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4226362233270526},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G239))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV573*EtOH!$BW$567+EtOH!$BW573)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2922602674101427},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B289,Petroleum!$C289)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B289,Petroleum!$C289)*Petroleum!$J$283+Petroleum!$J289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.79252743994765873},{"$f":"(NG!$J111*NG!$K$105+NG!$K111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22307846478293084},{"$f":"(NG!$R111*NG!$S$105+NG!$S111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.1457383801266386E-2},{"$f":"(NG!$X111*NG!$Y$105+NG!$Y111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51747758439194058},{"$f":"(MeOH_FTD!BJ189*MeOH_FTD!BK$183+MeOH_FTD!BK189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-6.9821168183153329E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N189*MeOH_FTD!$O$183+MeOH_FTD!$O189))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.6293406396304666},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N189*MeOH_FTD!$O$183+MeOH_FTD!$O189))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55122205644846423},{"$f":"(MeOH_FTD!$N189*MeOH_FTD!$O$183+MeOH_FTD!$O189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37089844064640382},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G239))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV573*EtOH!$BW$567+EtOH!$BW573)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.66941544229041328},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX573*EtOH!$BY$567+EtOH!$BY573))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41329784437124295},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G239))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV573*EtOH!$BW$567+EtOH!$BW573)+Petroleum!AS151+Petroleum!AT151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.66941544229041328},{"$f":"(EtOH!$BT573*EtOH!$BU$567+EtOH!$BU573)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.46209417167300509},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE459*BioOil!$CF$453+BioOil!$CF459))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15900795743724702},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD325*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE325))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55974188436605066},{"$f":"AN38*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B38*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":2.5874924582313419},{"$f":"AN38*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C38*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":3.2907426388364902},{"$f":"AN38*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D38*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":2.5874924582313419},{"$f":"AN38*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F38*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":1.9223135043960971},{"$f":"AN38*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G38*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":1.8279842221552944},{"$f":"AN38*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H38*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":2.1054704735012071},{"$f":"AN38*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K38*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":2.1264642021310118},{"$f":"AN38*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O38*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":2.1999968347959218},{"$f":"AN38*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO38*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":2.1771075805334679},{"$f":"AN38*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP38*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":3.0003846166607167},{"$f":"(MeOH_FTD!$AJ189*MeOH_FTD!$AK$183+MeOH_FTD!$AK189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38644263148582764},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ189*MeOH_FTD!$BA$183+MeOH_FTD!$BA189))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8565476417930385E-2},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y459*BioOil!$Z$453+BioOil!$Z459))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.67440864919743015},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ459*BioOil!$BR$453+BioOil!$BR459))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17956511697059391},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF325*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF325))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5768252808940076E-2},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT573*EtOH!$BU$567+EtOH!$BU573)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$C65*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.76818153821127},{"$f":"AN38*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E38*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":1.9593952159452408},{"$f":"AN38*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC38*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":1.6739581469070237},{"$f":"AN38*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD38*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":1.4505222498576618},{"$f":"AN38*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE38*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":1.8763695012976249},{"$f":"AN38*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH38*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":1.9422824781872106},{"$f":"(Electric!$H215+Electric!$I215)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7200546325832864},{"$f":"(Hydrogen!$AJ332*Hydrogen!$AK$326+Hydrogen!$AK332)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.63262417883864619},{"$f":"(Hydrogen!$BT332*Hydrogen!$BU$326+Hydrogen!$BU332)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9559264578312869},{"$f":"AN38*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO38*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":2.2859917951946302},{"$f":"AN38*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP38*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":3.074017655543356},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AH325*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI325))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7571593134464914E-2},{"$f":"(Petroleum!$B289*Petroleum!$S$262+Petroleum!$S289)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.90541069825975418},1.2353717022575501,1.1690898861088583,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FC PHEV - Gaseous H2 and Electricity","RNAVPHEVFCVGH2"]
["BC: Urban",{"$f":"(Inputs!$E$1500*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+(1-Inputs!$E$1500)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.4543037119075862E-2},{"$f":"(Petroleum!$C290*Petroleum!$G$283+Petroleum!$G290)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12621619751368704},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G240))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV574*EtOH!$BW$567+EtOH!$BW574)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.4543037119075889E-2},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B290,Petroleum!$C290)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$J$283+Petroleum!$J290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3465887730304765E-2},{"$f":"(NG!$J112*NG!$K$105+NG!$K112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7329157057166052E-3},{"$f":"(NG!$R112*NG!$S$105+NG!$S112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1355591087497982E-3},{"$f":"(NG!$X112*NG!$Y$105+NG!$Y112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.78803522210594E-3},{"$f":"(MeOH_FTD!BJ190*MeOH_FTD!BK$183+MeOH_FTD!BK190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3.2836088907240427E-4},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1536927502053792E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4143942038666492E-2},{"$f":"(MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-2.9215219780593989E-3},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G240))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV574*EtOH!$BW$567+EtOH!$BW574)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8432745025920018E-2},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX574*EtOH!$BY$567+EtOH!$BY574))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.9931326355130164E-3},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G240))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV574*EtOH!$BW$567+EtOH!$BW574)+Petroleum!AS152+Petroleum!AT152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8432745025920018E-2},{"$f":"(EtOH!$BT574*EtOH!$BU$567+EtOH!$BU574)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.7395994633774075E-3},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE460*BioOil!$CF$453+BioOil!$CF460))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4525254197666109E-3},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD326*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE326))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5767609624478056E-2},{"$f":"AN39*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B39*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":6.8175317176282266E-2},{"$f":"AN39*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C39*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":9.4101786525256872E-2},{"$f":"AN39*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D39*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":6.817531717628228E-2},{"$f":"AN39*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F39*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":1.7278106953329608E-2},{"$f":"AN39*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G39*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":1.6906468532940682E-2},{"$f":"AN39*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H39*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":2.1667367046947886E-2},{"$f":"AN39*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K39*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":2.4377343528144888E-2},{"$f":"AN39*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O39*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":3.3266955191254312E-2},{"$f":"AN39*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO39*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":3.521838627974349E-2},{"$f":"AN39*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP39*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":3.330694466882423E-2},{"$f":"(MeOH_FTD!$AJ190*MeOH_FTD!$AK$183+MeOH_FTD!$AK190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.9657231615718999E-3},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ190*MeOH_FTD!$BA$183+MeOH_FTD!$BA190))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.076900539910297E-3},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y460*BioOil!$Z$453+BioOil!$Z460))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4232777638929542E-2},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ460*BioOil!$BR$453+BioOil!$BR460))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.9733244126798152E-3},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF326*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF326))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1063709211018188E-3},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT574*EtOH!$BU$567+EtOH!$BU574)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$C66*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0975829773966121E-2},{"$f":"AN39*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E39*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":4.982952035447917E-2},{"$f":"AN39*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC39*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":1.5035847710267088E-2},{"$f":"AN39*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD39*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":1.3005293882800058E-2},{"$f":"AN39*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE39*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":4.3339565971373888E-2},{"$f":"AN39*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH39*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":4.8079258266407486E-2},{"$f":"(Electric!$H216+Electric!$I216)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1226341789670558E-2},{"$f":"(Hydrogen!$AJ333*Hydrogen!$AK$326+Hydrogen!$AK333)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1569396594439761E-2},{"$f":"(Hydrogen!$BT333*Hydrogen!$BU$326+Hydrogen!$BU333)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8497022498121756E-2},{"$f":"AN39*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO39*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":3.5475635645942555E-2},{"$f":"AN39*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP39*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":3.3646038373271653E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AH326*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI326))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1162816372530129E-3},{"$f":"(Petroleum!$B290*Petroleum!$S$262+Petroleum!$S290)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2399987662884815E-2},7.3855297555700694E-2,7.2562713790621999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FC PHEV - Liquid H2 and Electricity","RNAVPHEVFCVLH2"]
["OC: Urban",{"$f":"(Inputs!$E$1500*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+(1-Inputs!$E$1500)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11238419908308851},{"$f":"(Petroleum!$C291*Petroleum!$G$283+Petroleum!$G291)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18153968931940473},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G241))+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!BV575*EtOH!$BW$567+EtOH!$BW575)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11238419908308853},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B291,Petroleum!$C291)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B291,Petroleum!$C291)*Petroleum!$J$283+Petroleum!$J291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.3527542422477846E-2},{"$f":"(NG!$J113*NG!$K$105+NG!$K113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2553907262264401E-2},{"$f":"(NG!$R113*NG!$S$105+NG!$S113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6850898687689147E-2},{"$f":"(NG!$X113*NG!$Y$105+NG!$Y113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6558012084743123E-2},{"$f":"(MeOH_FTD!BJ191*MeOH_FTD!BK$183+MeOH_FTD!BK191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1.6918419383640613E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4446392012900742E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5420350215998699E-2},{"$f":"(MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.5852502064930812E-3},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G241))+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV575*EtOH!$BW$567+EtOH!$BW575)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.451103784472635E-2},{"$f":"((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$12*Fuel_Specs!$B$33/((1-Vehicles!$C$37)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$37*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$33)*(EtOH!$BX575*EtOH!$BY$567+EtOH!$BY575))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0545734011008786E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G241))+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV575*EtOH!$BW$567+EtOH!$BW575)+Petroleum!AS153+Petroleum!AT153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.451103784472635E-2},{"$f":"(EtOH!$BT575*EtOH!$BU$567+EtOH!$BU575)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5253191327369343E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE461*BioOil!$CF$453+BioOil!$CF461))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6751929086490598E-2},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD327*Pyrolysis_IDL!$AE$319+Pyrolysis_IDL!$AE327))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.8810828116239081E-2},{"$f":"AN40*(Vehicles!$C$30/Vehicles!$AT$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)+B40*(Vehicles!$C$30/Vehicles!$AU$72+Vehicles!$C$31/Vehicles!$AV$72)/(Vehicles!$C$30*(1/Vehicles!$AT$72+1/Vehicles!$AU$72)+Vehicles!$C$31/Vehicles!$AV$72)","v":0.21349303785744561},{"$f":"AN40*(Vehicles!$D$30/Vehicles!$AX$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)+C40*(Vehicles!$D$30/Vehicles!$AY$72+Vehicles!$D$31/Vehicles!$AZ$72)/(Vehicles!$D$30*(1/Vehicles!$AX$72+1/Vehicles!$AY$72)+Vehicles!$D$31/Vehicles!$AZ$72)","v":0.25651731729647309},{"$f":"AN40*(Vehicles!$F$30/Vehicles!$BF$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)+D40*(Vehicles!$F$30/Vehicles!$BG$72+Vehicles!$F$31/Vehicles!$BH$72)/(Vehicles!$F$30*(1/Vehicles!$BF$72+1/Vehicles!$BG$72)+Vehicles!$F$31/Vehicles!$BH$72)","v":0.21349303785744561},{"$f":"AN40*(Vehicles!$G$30/Vehicles!$BJ$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)+F40*(Vehicles!$G$30/Vehicles!$BK$72+Vehicles!$G$31/Vehicles!$BL$72)/(Vehicles!$G$30*(1/Vehicles!$BJ$72+1/Vehicles!$BK$72)+Vehicles!$G$31/Vehicles!$BL$72)","v":0.15138478937129343},{"$f":"AN40*(Vehicles!$H$30/Vehicles!$BN$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)+G40*(Vehicles!$H$30/Vehicles!$BO$72+Vehicles!$H$31/Vehicles!$BP$72)/(Vehicles!$H$30*(1/Vehicles!$BN$72+1/Vehicles!$BO$72)+Vehicles!$H$31/Vehicles!$BP$72)","v":0.16027949537544281},{"$f":"AN40*(Vehicles!$I$30/Vehicles!$BR$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)+H40*(Vehicles!$I$30/Vehicles!$BS$72+Vehicles!$I$31/Vehicles!$BT$72)/(Vehicles!$I$30*(1/Vehicles!$BR$72+1/Vehicles!$BS$72)+Vehicles!$I$31/Vehicles!$BT$72)","v":0.15387589635639026},{"$f":"AN40*(Vehicles!$J$30/Vehicles!$BV$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)+K40*(Vehicles!$J$30/Vehicles!$BW$72+Vehicles!$J$31/Vehicles!$BX$72)/(Vehicles!$J$30*(1/Vehicles!$BV$72+1/Vehicles!$BW$72)+Vehicles!$J$31/Vehicles!$BX$72)","v":0.15938949637483182},{"$f":"AN40*(Vehicles!$K$30/Vehicles!$BZ$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)+O40*(Vehicles!$K$30/Vehicles!$CA$72+Vehicles!$K$31/Vehicles!$CB$72)/(Vehicles!$K$30*(1/Vehicles!$BZ$72+1/Vehicles!$CA$72)+Vehicles!$K$31/Vehicles!$CB$72)","v":0.17748792745145187},{"$f":"AN40*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)+AO40*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CF$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CF$72)","v":0.20927513831989947},{"$f":"AN40*(Vehicles!$L$30/Vehicles!$CD$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)+AP40*(Vehicles!$L$30/Vehicles!$CE$72+Vehicles!$L$31/Vehicles!$CG$72)/(Vehicles!$L$30*(1/Vehicles!$CD$72+1/Vehicles!$CE$72)+Vehicles!$L$31/Vehicles!$CG$72)","v":0.25363796820495388},{"$f":"(MeOH_FTD!$AJ191*MeOH_FTD!$AK$183+MeOH_FTD!$AK191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2981290685961227E-2},{"$f":"((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ191*MeOH_FTD!$BA$183+MeOH_FTD!$BA191))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7424223829643716E-3},{"$f":"((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y461*BioOil!$Z$453+BioOil!$Z461))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.2589849297505412E-2},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)),Fuel_Specs!$B$43))*(BioOil!$BQ461*BioOil!$BR$453+BioOil!$BR461))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3583795691077401E-2},{"$f":"((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF327*Pyrolysis_IDL!$AG$319+Pyrolysis_IDL!$AF327))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.0812667686697252E-3},{"$f":"(((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262)+IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT575*EtOH!$BU$567+EtOH!$BU575)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$C67*'EtOH-Diesel Additives'!$C$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2449587415701774E-2},{"$f":"AN40*(Vehicles!$M$30/Vehicles!$CO$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)+E40*(Vehicles!$M$30/Vehicles!$CP$72+Vehicles!$M$31/Vehicles!$CQ$72)/(Vehicles!$M$30*(1/Vehicles!$CO$72+1/Vehicles!$CP$72)+Vehicles!$M$31/Vehicles!$CQ$72)","v":0.16457030667156564},{"$f":"AN40*(Vehicles!$N$30/Vehicles!$CS$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)+AC40*(Vehicles!$N$30/Vehicles!$CT$72+Vehicles!$N$31/Vehicles!$CU$72)/(Vehicles!$N$30*(1/Vehicles!$CS$72+1/Vehicles!$CT$72)+Vehicles!$N$31/Vehicles!$CU$72)","v":0.12904133920984562},{"$f":"AN40*(Vehicles!$O$30/Vehicles!$CW$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)+AD40*(Vehicles!$O$30/Vehicles!$CX$72+Vehicles!$O$31/Vehicles!$CY$72)/(Vehicles!$O$30*(1/Vehicles!$CW$72+1/Vehicles!$CX$72)+Vehicles!$O$31/Vehicles!$CY$72)","v":0.1148154358303527},{"$f":"AN40*(Vehicles!$P$30/Vehicles!$DA$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)+AE40*(Vehicles!$P$30/Vehicles!$DB$72+Vehicles!$P$31/Vehicles!$DC$72)/(Vehicles!$P$30*(1/Vehicles!$DA$72+1/Vehicles!$DB$72)+Vehicles!$P$31/Vehicles!$DC$72)","v":0.15688220063416622},{"$f":"AN40*(Vehicles!$R$30/Vehicles!$DI$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)+AH40*(Vehicles!$R$30/Vehicles!$DJ$72+Vehicles!$R$31/Vehicles!$DK$72)/(Vehicles!$R$30*(1/Vehicles!$DI$72+1/Vehicles!$DJ$72)+Vehicles!$R$31/Vehicles!$DK$72)","v":0.16381261194554353},{"$f":"(Electric!$H217+Electric!$I217)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37996580358305337},{"$f":"(Hydrogen!$AJ334*Hydrogen!$AK$326+Hydrogen!$AK334)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10560451760812255},{"$f":"(Hydrogen!$BT334*Hydrogen!$BU$326+Hydrogen!$BU334)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17691153980518234},{"$f":"AN40*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AO40*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.21658379188474208},{"$f":"AN40*(Vehicles!$S$30/Vehicles!$DY$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)+AP40*(Vehicles!$S$30/Vehicles!$DZ$72+Vehicles!$S$31/Vehicles!$EA$72)/(Vehicles!$S$30*(1/Vehicles!$DY$72+1/Vehicles!$DZ$72)+Vehicles!$S$31/Vehicles!$EA$72)","v":0.25904708875030746},{"$f":"((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B$47/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$47)*(Pyrolysis_IDL!$AH327*Pyrolysis_IDL!$AI$318+Pyrolysis_IDL!$AI327))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.663651101020452E-3},{"$f":"(Petroleum!$B291*Petroleum!$S$262+Petroleum!$S291)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.82499907669767E-2},0.10199196423111213,9.9847396692073209E-2,null,null,null,null,null,"SI - Bi-Fuel CNGV on CNG","RNAVCNGBI",null,null,null,null,null,null,null,"SI HEV - Gaseous H2","RNAVHEVGH2",null,null,null,null,null,null,null,null,null,null,"FCV - MeOH","RNAVFCVMEOH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - Liquid H2","RNAVHEVLH2",null,null,null,null,null,null,null,null,null,null,"FCV - Gasoline","RNAVFCVGAS"]
[{"$f":"\"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per \"&E11&\" and per \"&J11","v":"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per mile and per mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - CA gasoline","RNAVFCVCARFG"]
["Gasoline Vehicle: Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Diesel","RNAVFCVDIESEL"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - EtOH","RNAVFCVETOH"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - CNG","RNAVFCVCNG"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B263*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B263*Petroleum!$D$262)/1000000","v":216.57563305338257},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F263+(1-Inputs!$E$1500)*Petroleum!D263)/1000000","v":932.96683814462483},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B73","v":4289.0923155265527},{"$f":"SUM(B46:D46)","v":5438.6347867245604},{"$f":"B46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":50494.51425173966},{"$f":"C46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":217520.81081754211},{"$f":"D46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1268015.325069282},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LNG","RNAVFCVLNG"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B264*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B264*Petroleum!$D$262)/1000000","v":191.58362200456605},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F264+(1-Inputs!$E$1500)*Petroleum!D264)/1000000","v":812.71668889002228},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B74","v":4003.1233147186103},5007.423625613199,{"$f":"B47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44667.637791574605},{"$f":"C47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":189484.54104099851},{"$f":"D47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1167478.6311980931},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LPG","RNAVFCVLPG"]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B265*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B265*Petroleum!$D$262)/1000000","v":2.851825390079004},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F265+(1-Inputs!$E$1500)*Petroleum!D265)/1000000","v":9.1420689752972546},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B75","v":0},11.993894365376258,{"$f":"B48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":664.90184409306619},{"$f":"C48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2131.4693885703705},{"$f":"D48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2796.3712326634363},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Naphtha","RNAVFCVNAPTHA"]
["Natural Gas",{"$f":"B47-B48-B50","v":150.87352634377743},{"$f":"C47-C48-C50","v":532.30412252939573},{"$f":"D47-D48-D50","v":0},683.17764887317321,{"$f":"B49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35176.096769382631},{"$f":"C49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":124106.47367100262},{"$f":"D49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":159282.57044038526}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B267*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B267*Petroleum!$D$262)/1000000","v":37.858270270709632},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F267+(1-Inputs!$E$1500)*Petroleum!D267)/1000000","v":271.27049738532935},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B77","v":4003.1233147186103},4312.252082374649,{"$f":"B50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8826.6391780989088},{"$f":"C50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63246.597981425512},{"$f":"D50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1005399.6895250442}]
["Water Consumption",{"$f":"Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B268*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B268*Petroleum!$D$262)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":6.6864825410979087E-2},{"$f":"Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F268+(1-Inputs!$E$1500)*Petroleum!D268)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":0.16604644971185248},0,0.23291127512283155,{"$f":"B51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.589504839736794},{"$f":"C51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.713657225507326},{"$f":"D51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.303162065244116}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B279*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B279*Petroleum!$D$262)/1000000+HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B95+B56*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B57*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-4.7311394043740496},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F279+(1-Inputs!$E$1500)*Petroleum!D279)/1000000+C56*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C57*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":59.984082520215509},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B93","v":328.98253256330247},384.23547567914392,{"$f":"B52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1103.0630856900148},{"$f":"C52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13985.262640086481},{"$f":"D52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76702.133776039918},{"$f":"E52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":89584.333330436391}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B277*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B277*Petroleum!$D$262)/1000000","v":0.31545775101366136},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F277+(1-Inputs!$E$1500)*Petroleum!D277)/1000000","v":0.18158468194245198},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B90","v":1.4643498128640626E-2},0.51168593108475391,{"$f":"B53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":73.548836865017208},{"$f":"C53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.3363892833721},{"$f":"D53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4141251927898666},{"$f":"E53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":119.29935134117918}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B278*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B278*Petroleum!$D$262)/1000000","v":2.6212987450757985E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F278+(1-Inputs!$E$1500)*Petroleum!D278)/1000000","v":1.206266005041238E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B91","v":3.9092039528101476E-3},1.6233993877730106E-2,{"$f":"B54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1115465749866787E-2},{"$f":"C54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8124039220945285},{"$f":"D54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.91142919415811929},{"$f":"E54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7849485820025146}]
["GHGs",{"$f":"B52+SUMPRODUCT(B53:B54,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B56:B58,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B62:B63,Fuel_Specs!$B$149:$B$150)","v":4.7410630315736295},{"$f":"C52+SUMPRODUCT(C53:C54,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C56:C58,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C62:C63,Fuel_Specs!$B$149:$B$150)","v":68.688412235863154},{"$f":"D52+SUMPRODUCT(D53:D54,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D56:D58,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D62:D63,Fuel_Specs!$B$149:$B$150)","v":330.48612148665313},{"$f":"E52+SUMPRODUCT(E53:E54,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E56:E58,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E62:E63,Fuel_Specs!$B$149:$B$150)","v":403.9155967540899},{"$f":"B55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1105.3767750372122},{"$f":"C55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16014.673311462773},{"$f":"D55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":77052.694876790236},{"$f":"E55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":94172.744963290213}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B269*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B269*Petroleum!$D$262)/1000000","v":1.2662107656433537E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F269+(1-Inputs!$E$1500)*Petroleum!D269)/1000000","v":0.11342489405664488},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B79:'Vehicles'!B80)","v":0.22988451656839937},{"$f":"SUM(B56:D56)","v":0.35597151828147777},{"$f":"B56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9521648696150917},{"$f":"C56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.444964508235401},{"$f":"D56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53.59747463028841},{"$f":"E56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":82.994604008138907}]
["CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B270*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B270*Petroleum!$D$262)/1000000","v":2.5748381255128863E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F270+(1-Inputs!$E$1500)*Petroleum!D270)/1000000","v":4.2415198274540468E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B81","v":2.7411767016225057},2.809340281152175,{"$f":"B57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.0032238434037648},{"$f":"C57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8890849518433228},{"$f":"D57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":639.10415070792988},{"$f":"E57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":654.99645950317699}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B271*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B271*Petroleum!$D$262)/1000000","v":3.9836393367603036E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F271+(1-Inputs!$E$1500)*Petroleum!D271)/1000000","v":6.9952122028336547E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B82","v":8.2388034740994293E-2},0.19217655013693388,{"$f":"B58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.2878377141464021},{"$f":"C58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.30930669762207},{"$f":"D58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.208734314891956},{"$f":"E58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.805878726660431}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B272*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B272*Petroleum!$D$262)/1000000","v":1.8037383823788459E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F272+(1-Inputs!$E$1500)*Petroleum!D272)/1000000","v":9.896147356361568E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B83:'Vehicles'!B84)","v":3.4502090116382778E-2},4.6201975855123194E-2,{"$f":"B59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42054081602517551},{"$f":"C59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3072824337535067},{"$f":"D59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0441472410106218},{"$f":"E59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.771970490789306}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B273*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B273*Petroleum!$D$262)/1000000","v":1.6345986077821284E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F273+(1-Inputs!$E$1500)*Petroleum!D273)/1000000","v":6.3667382310596873E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B85:'Vehicles'!B86)","v":7.4143373544071E-3},1.5415674193248914E-2,{"$f":"B60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38110595145384651},{"$f":"C60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4844022377443447},{"$f":"D60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.728649515788488},{"$f":"E60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5941577049866789}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B274*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B274*Petroleum!$D$262)/1000000","v":8.4466988977754866E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F274+(1-Inputs!$E$1500)*Petroleum!D274)/1000000","v":1.9563979110265549E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B87","v":1.9553420687054733E-3},2.9966020076746511E-2,{"$f":"B61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9693441587159037},{"$f":"C61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.5613331845163998},{"$f":"D61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.4558871492756445},{"$f":"E61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.9865644925079486}]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B275*Petroleum!$F$262+(1-Inputs!$E$1500)*Petroleum!B275*Petroleum!$D$262)/1000000","v":3.0982465151350964E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F275+(1-Inputs!$E$1500)*Petroleum!D275)/1000000","v":7.7806518926322411E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$B$86)","v":2.6119072751750734E-3},3.6997971159518071E-3,{"$f":"B62/$D$46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.223548217694957E-2},0.18140555903789274,0.60896504039326593,0.86260608160810825]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!B287*Petroleum!$F$283+(1-Inputs!$E$1500)*Petroleum!B287*Petroleum!$D$283)/1000000","v":1.0229075418015462E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$73*(Inputs!$E$1500*Petroleum!F287+(1-Inputs!$E$1500)*Petroleum!D287)/1000000","v":3.4822302647269745E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B83:'Vehicles'!B84)*Vehicles!$B$71","v":2.4151463081467942E-2},2.7735984100375071E-2,{"$f":"B67/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3849044659137127E-2},{"$f":"C67/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.81188046527263358},{"$f":"D67/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.6309030687074344},{"$f":"E67/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4666325786392056}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$D$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$D$262)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262))","v":1.6345986077821281E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$D$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D273-'T&D'!G226)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*Petroleum!$F273+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BV557*EtOH!$BW$546+EtOH!$BW557)+Petroleum!AS135+Petroleum!AT135)","v":6.3667382310596873E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!D86:'Vehicles'!D85)","v":7.4143373544071E-3},1.5415674193248914E-2,{"$f":"B120/D106/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38110595145384646},{"$f":"C120/D106/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4844022377443447},{"$f":"D120/D106/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.728649515788488},{"$f":"E120/D106/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.5941577049866789}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$I$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$D$262)+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262)+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*(MeOH_FTD!$N177*MeOH_FTD!$O$162))","v":0.55750563531135688},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$I$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*Petroleum!$D277+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*Petroleum!$F277+Vehicles!$C$5*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$31)*MeOH_FTD!$O177)","v":0.21612534149061532},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!I90","v":1.4643498128640626E-2},0.78827447493061287,{"$f":"B263/D256/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":129.98219536874538},{"$f":"C263/D256/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":50.389528970556228},{"$f":"D263/D256/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4141251927898666},{"$f":"E263/D256/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":183.7858495320915}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$D$283)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N188*MeOH_FTD!$O$183))","v":3.3251439556095709E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D288+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F288+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*MeOH_FTD!$O188)","v":9.8550224826142235E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!J86:'Vehicles'!J85)*Vehicles!$J$71","v":5.1900361480849699E-3},6.208789835902488E-3,{"$f":"B308/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.2952377117708493E-3},{"$f":"C308/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24585327805197107},{"$f":"D308/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2947584873255775},{"$f":"E308/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5489070030893195}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$K$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!BV551*EtOH!$BW$546))","v":157.62591996910675},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$K$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$D267-'T&D'!G219)+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*Petroleum!$F267+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*EtOH!$BW551+Petroleum!AS128+Petroleum!AT128)","v":103.1755233714469},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!K77","v":1002.2037070046922},1263.005150345246,{"$f":"B320/D316*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36750.414393856598},{"$f":"C320/D316*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24055.328209642536},{"$f":"D320/D316*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":233663.35655138639},{"$f":"E320/D316*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":294469.09915488551}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV561*EtOH!$BW$546))","v":0.18849424620546579},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D277-'T&D'!G230)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F277+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BW561+Petroleum!AS139+Petroleum!AT139)","v":0.29144119968603915},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!M90","v":1.4643498128640626E-2},0.49457894402014557,{"$f":"B383/D376/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47.023665755510315},{"$f":"C383/D376/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":72.705845601688452},{"$f":"D383/D376/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6531139562851571},{"$f":"E383/D376/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":123.38262531348391}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B271*Petroleum!$D$262)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B271*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$CE441*BioOil!$CF$431))","v":4.1473048066276316E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$D271+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$F271+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*BioOil!$CF441)","v":1.0779504827478885},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!P82","v":8.2388034740994293E-2},1.2018115655551591,{"$f":"B418/D406/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6694230422934737},{"$f":"C418/D406/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":251.32368423167256},{"$f":"D418/D406/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.208734314891956},{"$f":"E418/D406/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":280.20184158885797}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B288*Petroleum!$D$283)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B288*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD324*Pyrolysis_IDL!$AE$319))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$D288+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$F288+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Pyrolysis_IDL!$AE324)","v":1.0516689905936197E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!P86:'Vehicles'!P85)*Vehicles!$P$71","v":5.1900361480849699E-3},6.2417051386785896E-3,{"$f":"B458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"C458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24519616581498341},{"$f":"D458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2100546610519416},{"$f":"E458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4552508268669249}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B285*Petroleum!$D$262)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$48)*(Petroleum!B285*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$48)*(Pyrolysis_IDL!AX321*Pyrolysis_IDL!$AY$297))","v":4.4791196797610974E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$48)*Petroleum!D285+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$48)*Petroleum!F285+Vehicles!$C$16*Fuel_Specs!$B$48/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$48)*Pyrolysis_IDL!AY321)","v":4.0880716418171024E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!R81*Vehicles!$R$71","v":1.9188236911357539},1.9237116179796967,{"$f":"B515/D496/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0443047969722274},{"$f":"C515/D496/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5313211772529272E-2},{"$f":"D515/D496/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":447.37290549555087},{"$f":"E515/D496/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":448.51252350429564}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$73*(Petroleum!B287*Petroleum!$P$283)/1000000","v":1.0380376156053189E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$73*(Petroleum!P287)/1000000","v":3.3472914464152035E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!S83:'Vehicles'!S84)*Vehicles!$S$71","v":2.4151463081467942E-2},2.7602558289443677E-2,{"$f":"B547/D526/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5411891752480917E-2},{"$f":"C547/D526/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.81944051565709541},{"$f":"D547/D526/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9124482221428067},{"$f":"E547/D526/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7573006295523825}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$73*(Petroleum!B267*Petroleum!$R$262)/1000000","v":28.540804357508765},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$73*(Petroleum!R267)/1000000","v":121.14873308835489},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!U77","v":2868.7373825161399},3018.4269199620035,{"$f":"B590/D586*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6986.9898735684328},{"$f":"C590/D586*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29658.062915149938},{"$f":"D590/D586*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":702287.11113021499},{"$f":"E590/D586*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":738932.16391893325}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$73*(Petroleum!B288*Petroleum!$R$283)/1000000","v":6.9468680127722214E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$73*(Petroleum!R288)/1000000","v":2.1171916970440354E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!U85:'Vehicles'!U86)*Vehicles!$U$71","v":5.1900361480849699E-3},7.3766965252567273E-3,{"$f":"B608/D586/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7006422051131242E-2},{"$f":"C608/D586/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51830343540258428},{"$f":"D608/D586/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2705573941045387},{"$f":"E608/D586/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8058672515582541}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$73/1000000*Hydrogen!BT328*Hydrogen!$BU$305","v":1.076945856000917E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$73/1000000*Hydrogen!BU328","v":9.9932382920089723E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!O81*Vehicles!$O$71","v":0.38376473822715079},0.40452743507916894,{"$f":"B665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0130734713329343},{"$f":"C665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7959029715914556},{"$f":"D665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":107.3694973189322},{"$f":"E665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":113.17847376185661}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$W$73*Petroleum!C263*Petroleum!$G$262/1000000","v":110.3983377418713},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$W$73*Petroleum!G263/1000000","v":838.12591260733791},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!W73","v":3729.64549176222},{"$f":"SUM(B706:D706)","v":4678.1697421114295},{"$f":"B706/D706*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29600.222859172925},{"$f":"C706/D706*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":224719.99402048581},{"$f":"D706/D706*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E706/D706*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1254320.2168796589}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262))","v":32.920235018008391},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D267-'T&D'!$G219)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*Petroleum!$F267+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BV551*EtOH!$BW$546+EtOH!$BW551)+Petroleum!AS128+Petroleum!AT128)","v":235.88738903072121},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!X77","v":3480.9767954074873},3749.7844194562167,{"$f":"B740/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8826.6391780989125},{"$f":"C740/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63246.597981425512},{"$f":"D740/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E740/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1005399.6895250442}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV562*EtOH!$BW$546))","v":0.10986826832785002},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D278-'T&D'!G231)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F278+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BW562+Petroleum!AS140+Petroleum!AT140)","v":2.3454959138254103E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!Z91","v":3.9092039528101476E-3},0.11612296819448557,{"$f":"B804/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.458099588960764},{"$f":"C804/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.62887905003464206},{"$f":"D804/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0481435732818372},{"$f":"E804/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.135122212277246}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(EtOH!BV558*EtOH!$BW$546))","v":4.2292451313760263E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$73/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*(Petroleum!$D274-'T&D'!G227)+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*Petroleum!$F274+Vehicles!$C$9*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$32)*EtOH!$BW558+Petroleum!AS136+Petroleum!AT136)","v":2.7954758528017577E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!Z87","v":5.3512683258517845E-4},7.0782336674363025E-2,{"$f":"B811/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.339536534282647},{"$f":"C811/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4952857020223753},{"$f":"D811/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14347927538076452},{"$f":"E811/D796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.978301511685789}]
["Water Consumption",{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$73/1000000*MeOH_FTD!AJ168*MeOH_FTD!$AK$162","v":1.2025703234473007E-2},{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$73/1000000*MeOH_FTD!AK168","v":4.604920910951564E-2},0,5.8074912343988649E-2,{"$f":"B861/D856*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3849562239537336},{"$f":"C861/D856*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.961783102760286},{"$f":"D861/D856*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E861/D856*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.346739326714019}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$73/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B271*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$Y441*BioOil!$Z$431))","v":3.9406531891216019E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$73/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*Petroleum!$J271+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)*BioOil!$Z441)","v":2.7160487947793795E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AD82","v":9.7299746194739994E-2},0.16386676603374981,{"$f":"B928/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.092023708620012},{"$f":"C928/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6450466914032305},{"$f":"D928/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.387619255967515},{"$f":"E928/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.124689655990757}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AE$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(Petroleum!B264*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(Petroleum!B264*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*(BioOil!$BQ434*BioOil!$BR$431))","v":140.06751170900134},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AE$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*Petroleum!$J264+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))*BioOil!$BR434)","v":726.59641351876689},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AE74","v":0},866.66392522776823,{"$f":"B947/D946*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39425.752181707947},{"$f":"C947/D946*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":204520.01885364929},{"$f":"D947/D946*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E947/D946*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":243945.77103535726}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AE$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B273*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF308*Pyrolysis_IDL!$AG$297))","v":1.5412562252808168E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AE$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J273+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis_IDL!$AG308)","v":2.2659316044753163E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AE86:'Vehicles'!AE85)","v":6.7226499868848436E-3},1.0529837816640977E-2,{"$f":"B990/D976/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.43382783948271636},{"$f":"C990/D976/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.63780713178045689},{"$f":"D990/D976/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8922698715311803},{"$f":"E990/D976/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9639048427943537}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B271*Petroleum!$J$262)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT555*EtOH!$BU$546)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B62*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":5.0769741300016491E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*Petroleum!$J271+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BU555)/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":2.9663658036674589E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AF82","v":9.7299746194739994E-2},0.17773314553143107,{"$f":"B1018/D1006/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.290503303738207},{"$f":"C1018/D1006/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.3496309478717183},{"$f":"D1018/D1006/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.387619255967515},{"$f":"E1018/D1006/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":50.027753507577444}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$73/1000000*(Inputs!$E$1500*Petroleum!B288*Petroleum!$F$283+(1-Inputs!$E$1500)*Petroleum!B288*Petroleum!$D$283)","v":6.6090566891577205E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$73/1000000*(Inputs!$E$1500*Petroleum!F288+(1-Inputs!$E$1500)*Petroleum!D288)","v":2.1771955161696806E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AH86:'Vehicles'!AH85)*Vehicles!$AH$71","v":5.1900361480849699E-3},7.433322231146228E-3,{"$f":"B1088/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1484151812450746E-2},{"$f":"C1088/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.70774395189425532},{"$f":"D1088/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.687132215108522},{"$f":"E1088/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4163603188152281}]
["GHGs",{"$f":"B1132+SUMPRODUCT(B1133:B1134,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B1136:B1138,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B1142:B1143,Fuel_Specs!$B$149:$B$150)","v":-222.49680255649477},{"$f":"C1132+SUMPRODUCT(C1133:C1134,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C1136:C1138,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C1142:C1143,Fuel_Specs!$B$149:$B$150)","v":57.673567042206557},{"$f":"D1132+SUMPRODUCT(D1133:D1134,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D1136:D1138,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D1142:D1143,Fuel_Specs!$B$149:$B$150)","v":232.44073901288763},{"$f":"E1132+SUMPRODUCT(E1133:E1134,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E1136:E1138,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E1142:E1143,Fuel_Specs!$B$149:$B$150)","v":67.617503498599405},{"$f":"B1135/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-72327.342746969414},{"$f":"C1135/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18748.026052387097},{"$f":"D1135/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75559.831897697717},{"$f":"E1135/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21980.515203115414}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AJ$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B289*Petroleum!$D$283)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B289*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD325*Pyrolysis_IDL!$AE$319))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AJ$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$D289+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$F289+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Pyrolysis_IDL!$AE325)","v":1.7219045356620941E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AJ87*Vehicles!$AJ$71","v":0},1.7219045356620941E-3,{"$f":"B1149/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"C1149/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55974188436605066},{"$f":"D1149/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E1149/D1126/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55974188436605066}]
["BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$73/1000000*NG!J112*NG!$K$105","v":5.639887889829521E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$73/1000000*NG!K112","v":2.7672370380920109E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AL88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$AL$86)*Vehicles!$AL$71","v":1.8283350926225513E-3},1.8367422175504728E-3,{"$f":"B1210/$D$1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8333661417835709E-3},8.9954956393303431E-4,0.59433941243648325,0.59707232814219979]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$73/1000000*NG!X86*NG!$Y$84","v":233.08164394363848},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$73/1000000*NG!Y86","v":174.74371671319454},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AN74","v":3076.2474343192657},3484.0727949760985,{"$f":"B1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75768.171748257475},{"$f":"C1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":56804.181212381285},{"$f":"D1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1132572.3529606387}]
["GHGs",{"$f":"B1282+SUMPRODUCT(B1283:B1284,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B1286:B1288,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B1292:B1293,Fuel_Specs!$B$149:$B$150)","v":27.67668412069612},{"$f":"C1282+SUMPRODUCT(C1283:C1284,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C1286:C1288,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C1292:C1293,Fuel_Specs!$B$149:$B$150)","v":40.500463079319708},{"$f":"D1282+SUMPRODUCT(D1283:D1284,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D1286:D1288,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D1292:D1293,Fuel_Specs!$B$149:$B$150)","v":225.97383608106705},{"$f":"E1282+SUMPRODUCT(E1283:E1284,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E1286:E1288,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E1292:E1293,Fuel_Specs!$B$149:$B$150)","v":294.15098328108286},{"$f":"B1285/D1276/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8996.8979126741215},{"$f":"C1285/D1276/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13165.541441006335},{"$f":"D1285/D1276/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":73457.626834582697},{"$f":"E1285/D1276/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":95620.066188263154}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AQ$73/1000000*Hydrogen!AJ322*Hydrogen!$AK$305+B1346*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B1347*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16.992004267146186},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AQ$73/1000000*Hydrogen!AK322+C1346*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C1347*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":203.08461352490471},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AQ93","v":0.90436768172789694},220.98098547377882,{"$f":"B1342/D1336/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6338.6853971447445},{"$f":"C1342/D1336/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75758.542305927665},{"$f":"D1342/D1336/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":337.36468798457071},{"$f":"E1342/D1336/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":82434.592391056984}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AR$73/1000000*Hydrogen!BT312*Hydrogen!$BU$305","v":3.0906820916489098E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AR$73/1000000*Hydrogen!BU312","v":1.7093316710716112E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AR79:'Vehicles'!AR80)","v":1.3750268687200865E-2},{"$f":"SUM(B1376:D1376)","v":6.1750406314406078E-2},{"$f":"B1376/D1366/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.529458875802185},{"$f":"C1376/D1366/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.3764789202930059},{"$f":"D1376/D1366/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1293906218524681},{"$f":"E1376/D1366/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.03532841794766}]
["PM10: Urban",3.9093629378628709E-5,1.8124377129304361E-3,2.2600371971017899E-2,2.4451903313326966E-2,{"$f":"B1417/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8434948056298785E-2},{"$f":"C1417/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.85467109665225871},{"$f":"D1417/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.657406077689693},{"$f":"E1417/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.530512122398251},null,null,null,"PM10: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AT$73/1000000*Electric!H213","v":1.3080705069402322E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AU$73/1000000*(Inputs!$E$1500*Petroleum!B287*Petroleum!$F$283+(1-Inputs!$E$1500)*Petroleum!B287*Petroleum!$D$283)","v":5.9501593515789912E-8},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$73/1000000*(Inputs!$E$1500*Petroleum!B287*Petroleum!$F$283+(1-Inputs!$E$1500)*Petroleum!B287*Petroleum!$D$283)","v":7.5412809088325162E-5},{"$f":"(N1417+O1417)*Vehicles!C$30+P1417*Vehicles!C$31","v":3.9093629378628709E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AT$73/1000000*Electric!I213","v":1.2710369302848044E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AU$73/1000000*(Inputs!$E$1500*Petroleum!F287+(1-Inputs!$E$1500)*Petroleum!D287)","v":2.0255814066562466E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$73/1000000*(Inputs!$E$1500*Petroleum!F287+(1-Inputs!$E$1500)*Petroleum!D287)","v":2.5672385374434078E-3},{"$f":"(R1417+S1417)*Vehicles!C$30+T1417*Vehicles!C$31","v":1.8124377129304361E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AT83:'Vehicles'!AT84)*Vehicles!$AT$71","v":2.1490425598868778E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AU83:'Vehicles'!AU84)*Vehicles!$AU$71","v":1.5479010971122049E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AV83:'Vehicles'!AV84)*Vehicles!$AV$71","v":2.4151463081467942E-2},{"$f":"(V1417+W1417)*Vehicles!C$30+X1417*Vehicles!C$31","v":2.2600371971017899E-2},2.4451903313326966E-2,1.598796988425911E-3,7.4122561737049203E-2,0.92427864127452486]
["VOC: Urban",1.9257398446325408E-4,1.514060964493674E-3,5.7887092034959911E-2,5.9593726983916837E-2,{"$f":"B1474/D1456/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.0809972289636137E-2},{"$f":"C1474/D1456/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71396889155983445},{"$f":"D1474/D1456/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.297172244080485},{"$f":"E1474/D1456/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.10195110792996},null,null,null,"VOC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$73/1000000*Electric!H210","v":3.3018595870861866E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BC$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B284*Petroleum!$D$283)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B284*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD320*Pyrolysis_IDL!$AE$319))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BD$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B284*Petroleum!$D$283)+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!B284*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis_IDL!$AD320*Pyrolysis_IDL!$AE$319))","v":0},{"$f":"(N1474+O1474)*Vehicles!E$30+P1474*Vehicles!E$31","v":1.9257398446325408E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$73/1000000*Electric!I210","v":3.8080222433772425E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BC$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$D284+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$F284+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Pyrolysis_IDL!$AE320)","v":2.443192677252856E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BD$73/1000000*((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$D284+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Petroleum!$F284+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*Pyrolysis_IDL!$AE320)","v":3.0965224971121127E-3},{"$f":"(R1474+S1474)*Vehicles!E$30+T1474*Vehicles!E$31","v":1.514060964493674E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BB79:'Vehicles'!BB80)*Vehicles!BB$71","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BC79:'Vehicles'!BC80)*Vehicles!BC$71","v":8.0727768041671862E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BD79:'Vehicles'!BD80)*Vehicles!$BD$71","v":0.13878122901148612},{"$f":"(V1474+W1474)*Vehicles!E$30+X1474*Vehicles!E$31","v":5.7887092034959911E-2},5.9593726983916837E-2,3.23144723798238E-3,2.5406381529087599E-2,0.97136217123293012]
["Coal",1.2688576918452421,35.153499732347882,65.177908428835181,101.6002658530283,{"$f":"B1488/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":598.3411111169313},{"$f":"C1488/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16576.944936128573},{"$f":"D1488/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30735.221451723966},{"$f":"E1488/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47910.507498969469},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BF$73/1000000*Electric!F206","v":0.6714990553720237},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BG$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$D$262)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262))","v":1.6588806730238289E-3},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BH$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$D$262)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262))","v":2.1024790111185911},{"$f":"(N1488+O1488)*Vehicles!F$30+P1488*Vehicles!F$31","v":1.2688576918452421},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BF$73/1000000*Electric!G206-V1488","v":55.452336866072741},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BG$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D265-'T&D'!$G217)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*Petroleum!$F265+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)","v":5.3178576736604638E-3},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BH$73/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(Petroleum!$D265-'T&D'!$G217)+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*Petroleum!$F265+Vehicles!$C$7*Fuel_Specs!$B$32/((1-Vehicles!$C$35)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$35*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$32)*(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)+Petroleum!AS126+Petroleum!AT126)","v":6.7398965608579733},{"$f":"(R1488+S1488)*Vehicles!F$30+T1488*Vehicles!F$31","v":35.153499732347882},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BF75","v":111.75356962769801},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BG75","v":0},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BH75","v":0},{"$f":"(V1488+W1488)*Vehicles!F$30+X1488*Vehicles!F$31","v":65.177908428835181},101.6002658530283,1.2488724130709767E-2,0.34599810775298373,0.64151316811630654]
["SOx: Total",2.0944621106324088E-2,1.2067472246666934E-2,3.54324696201349E-4,3.3366418049192374E-2,{"$f":"B1531/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8766220555879087},{"$f":"C1531/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.6905236882341237},{"$f":"D1531/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16708495663762898},{"$f":"E1531/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.734230700459664},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BJ$73/1000000*Electric!F215","v":1.0609918154760258E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BK$73/1000000*NG!J96*NG!$K$84","v":2.7905718556392869E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BL$73/1000000*NG!J96*NG!$K$84","v":3.5367937253770042E-2},{"$f":"(N1531+O1531)*Vehicles!G$30+P1531*Vehicles!G$31","v":2.0944621106324088E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BJ$73/1000000*Electric!G215","v":1.9605299810095126E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BK$73/1000000*NG!K96","v":1.197224822501377E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BL$73/1000000*NG!K96","v":1.5173725885364924E-3},{"$f":"(R1531+S1531)*Vehicles!G$30+T1531*Vehicles!G$31","v":1.2067472246666934E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BJ87","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BK87","v":6.7005124574108322E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL87","v":8.4922846076479475E-4},{"$f":"(V1531+W1531)*Vehicles!G$30+X1531*Vehicles!G$31","v":3.54324696201349E-4},3.3366418049192374E-2,0.62771559942230737,0.36166519968897365,1.061920088871887E-2]
["OC Total",2.8532005542479609E-4,1.3638637182094824E-3,1.1640623586625714E-3,2.8132461322968498E-3,0.13454520556875721,0.64314204643294404,0.54892394124881028,1.3266111932505116,null,null,null,"OC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BN$73/1000000*Electric!F217","v":1.6086463859588427E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BO$73/1000000*NG!R98*NG!$S$84","v":3.6213746263892128E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BP$73/1000000*NG!R98*NG!$S$84","v":4.5897599912970847E-4},{"$f":"(N1563+O1563)*Vehicles!H$30+P1563*Vehicles!H$31","v":2.8532005542479609E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BN$73/1000000*Electric!G217","v":1.7256339917706917E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BO$73/1000000*NG!S98","v":6.7591251730588111E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BP$73/1000000*NG!S98","v":8.5665708456146041E-4},{"$f":"(R1563+S1563)*Vehicles!H$30+T1563*Vehicles!H$31","v":1.3638637182094824E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BN89+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$BN$86)","v":7.2421576945718889E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BO89+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$BO$86)","v":6.1339812001349608E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BP89+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$BP$86)","v":1.7787246086569141E-3},{"$f":"(V1563+W1563)*Vehicles!H$30+X1563*Vehicles!H$31","v":1.1640623586625714E-3},2.8132461322968498E-3,0.10142022489580357,{"$f":"U1563/Z1563","v":0.4848007085309553},{"$f":"Y1563/Z1563","v":0.41377906657324115}]
["SOx: Urban",2.1961506798418799E-4,4.2898201173581004E-3,8.2472815315725949E-5,4.591908000658014E-3,{"$f":"B1629/D1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10356143532895601},{"$f":"C1629/D1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0229027668020558},{"$f":"D1629/D1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.8890788360347969E-2},{"$f":"E1629/D1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1653549904913594},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BV$73/1000000*Electric!H215","v":1.1997770188694686E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BW$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$D$283)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N189*MeOH_FTD!$O$183))","v":2.8298020711567852E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$D$283)+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*(MeOH_FTD!$N189*MeOH_FTD!$O$183))","v":3.5865144232357916E-4},{"$f":"(N1629+O1629)*Vehicles!J$30+P1629*Vehicles!J$31","v":2.1961506798418799E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BV$73/1000000*Electric!I215","v":6.3649472138545549E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BW$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D289+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F289+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*MeOH_FTD!$O189)","v":1.0922778465509873E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$73/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$D289+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*Petroleum!$F289+Vehicles!$C$6*Fuel_Specs!$B$31/((1-Vehicles!$C$34)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$34*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$31)*MeOH_FTD!$O189)","v":1.3843619279120243E-3},{"$f":"(R1629+S1629)*Vehicles!J$30+T1629*Vehicles!J$31","v":4.2898201173581004E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BV87*Vehicles!BV$71","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BW87*Vehicles!BW$71","v":1.5596150433351049E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BX87*Vehicles!$BX$71","v":1.9766689354815142E-4},{"$f":"(V1629+W1629)*Vehicles!J$30+X1629*Vehicles!J$31","v":8.2472815315725949E-5},4.591908000658014E-3,4.7826539197370121E-2,0.93421299310512651,1.7960467697503459E-2]
["PM2.5: Total",8.0945604025172769E-4,4.7537481718446829E-3,4.191742177533043E-3,9.7549463896294542E-3,{"$f":"B1680/D1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38170618315769506},{"$f":"C1680/D1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.241672160236662},{"$f":"D1680/D1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9766532434172519},{"$f":"E1680/D1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6000315868116095},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$73/1000000*Electric!F214","v":5.6264447478036157E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$73/1000000*Hydrogen!AJ316*Hydrogen!$AK$305","v":9.1018034716697164E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CF$73/1000000*Hydrogen!AJ316*Hydrogen!$AK$305","v":1.1535700592393979E-3},{"$f":"(N1680+O1680)*Vehicles!$L$30+P1680*Vehicles!$L$31","v":8.0945604025172769E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$73/1000000*Electric!G214","v":3.7115415896833421E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$73/1000000*Hydrogen!AK316","v":4.8961011384484355E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CF$73/1000000*Hydrogen!AK316","v":6.2053588587163014E-3},{"$f":"(R1680+S1680)*Vehicles!$L$30+T1680*Vehicles!$L$31","v":4.7537481718446829E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CD86:'Vehicles'!CD85)","v":4.0514736392239297E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CE86:'Vehicles'!CE85)","v":1.9561469795932795E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CF86:'Vehicles'!CF85)","v":4.3877600107422466E-3},{"$f":"(V1680+W1680)*Vehicles!L$30+X1680*Vehicles!L$31","v":4.191742177533043E-3},9.7549463896294542E-3,8.2979035242291596E-2,0.48731668857744037,0.42970427618026796]
["BC: Urban",3.1187976232499303E-6,{"$f":"U1690","v":7.1566226512917864E-5},{"$f":"Y1690","v":4.6483456369134785E-4},{"$f":"Z1690","v":5.3951958782751564E-4},{"$f":"B1690/$D$1666/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4706967118829665E-3},3.3747689567860527E-2,0.21919686589925128,0.25441525217899474,null,null,null,"BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$73/1000000*Electric!H216","v":1.5827625120318295E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$73/1000000*Hydrogen!AJ333*Hydrogen!$AK$305","v":4.1521840555155027E-9},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CF$73/1000000*Hydrogen!AJ333*Hydrogen!$AK$305","v":5.2625122282663528E-6},{"$f":"(N1690+O1690)*Vehicles!$L$30+P1690*Vehicles!$L$31","v":3.1187976232499303E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$73/1000000*Electric!I216","v":5.5058474055687548E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$73/1000000*Hydrogen!AK333","v":7.4611113617351525E-8},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CF$73/1000000*Hydrogen!AK333","v":9.4562739157557705E-5},{"$f":"(R1690+S1690)*Vehicles!$L$30+T1690*Vehicles!$L$31","v":7.1566226512917864E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CD88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CD$86)*Vehicles!$CD$71","v":4.0548605242025373E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CE88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CE$86)*Vehicles!$CE$71","v":8.2765823659235573E-8},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CF88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CF$86)*Vehicles!$CF$71","v":5.477709564404835E-4},{"$f":"(V1690+W1690)*Vehicles!L$30+X1690*Vehicles!L$31","v":4.6483456369134785E-4},5.3951958782751564E-4,5.7806939611004622E-3,{"$f":"U1690/Z1690","v":0.13264805973235133},{"$f":"Y1690/Z1690","v":0.86157124630654824}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CI$73/1000000*MeOH_FTD!AJ173*MeOH_FTD!$AK$162","v":1.0572720627203156E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CI$73/1000000*MeOH_FTD!AK173","v":1.0135268789176789E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CI86:'Vehicles'!CI85)","v":6.7226499868848436E-3},8.7934489285228373E-3,{"$f":"B1770/D1756/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.34072282450685826},{"$f":"C1770/D1756/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.32662523968516516},{"$f":"D1770/D1756/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1664814312873117},{"$f":"E1770/D1756/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8338294954793346}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B270*Petroleum!$J$262)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT554*EtOH!$BU$546)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B61*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":2.5798500179409118E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*Petroleum!$J270+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BU554)/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":1.7639026933152707E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CM81","v":3.5306668371216547},3.5741043642342167,{"$f":"B1887/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.3139791157938259},{"$f":"C1887/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.6844584191062557},{"$f":"D1887/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1137.8138319871737},{"$f":"E1887/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1151.8122695220738}]
["CO: Total",2.4035642981985114E-2,1.6501340988965375E-2,1.7896348973251575,1.8301718812961079,{"$f":"B1917/D1906/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.41201694712792},{"$f":"C1917/D1906/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.1482274119406153},{"$f":"D1917/D1906/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":775.2531893607827},{"$f":"E1917/D1906/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":792.81343371985122},null,null,null,"CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CO$73/1000000*Electric!F211","v":2.4193865605973291E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CP$73*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B270,Petroleum!$C270)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262))/1000000","v":1.8981739041886536E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CQ$73*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B270,Petroleum!$C270)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262))/1000000","v":2.3863049032058985E-2},{"$f":"(N1917+O1917)*Vehicles!M$30+P1917*Vehicles!M$31","v":2.4035642981985114E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CO$73/1000000*Electric!G211","v":1.8189388362804416E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CP$73*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+(1-Inputs!$E$97)*Petroleum!$J270)/1000000","v":1.1808943837862112E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CQ$73*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+(1-Inputs!$E$97)*Petroleum!$J270)/1000000","v":1.4845710669496559E-2},{"$f":"(R1917+S1917)*Vehicles!M$30+T1917*Vehicles!M$31","v":1.6501340988965375E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CO81","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CP81","v":2.0956699148647513E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CQ81","v":3.5306668371216547},{"$f":"(V1917+W1917)*Vehicles!M$30+X1917*Vehicles!M$31","v":1.7896348973251575},1.8301718812961079,1.313299763132812E-2,9.0162793766011221E-3,0.97785072299207076]
[]
["N2O",5.5590605470436961E-4,5.2868686091720395E-4,3.3994257521621931E-4,1.4245354908377927E-3,{"$f":"B1974/D1966/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24081333155643644},{"$f":"C1974/D1966/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2290222300156313},{"$f":"D1974/D1966/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14725996125231408},{"$f":"E1974/D1966/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.61709552282438174},null,null,null,"N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CW$73/1000000*Electric!F219","v":6.9920294952552288E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CX$73/1000000*((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*Petroleum!$J$262)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ178*MeOH_FTD!$BA$162))","v":3.3091704429673277E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$73/1000000*((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*Petroleum!$J$262)+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(Petroleum!B278*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*(MeOH_FTD!$AZ178*MeOH_FTD!$BA$162))","v":4.1601507829032615E-4},{"$f":"(N1974+O1974)*Vehicles!O$30+P1974*Vehicles!O$31","v":5.5590605470436961E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CW$73/1000000*Electric!G219","v":8.2822789257041814E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CX$73/1000000*((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$J278+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*MeOH_FTD!$BA178)","v":1.8832610557324154E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$73/1000000*((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*Petroleum!$J278+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278)+Vehicles!$C$13*Fuel_Specs!$B$41/((1-Vehicles!$C$41)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$41*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$41)*MeOH_FTD!$BA178)","v":2.3675570933696341E-4},{"$f":"(R1974+S1974)*Vehicles!O$30+T1974*Vehicles!O$31","v":5.2868686091720395E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CW91","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CX91","v":3.9807417073005479E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CY91","v":6.7065297990977408E-4},{"$f":"(V1974+W1974)*Vehicles!O$30+X1974*Vehicles!O$31","v":3.3994257521621931E-4},1.4245354908377927E-3,0.39023671805988641,0.37112930096692398,0.23863398097318972]
["CH4",9.9732168190970027E-2,9.4755318898227997E-2,4.6506872116397632E-2,0.24099435920559564,{"$f":"B2033/D2026/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43.203047497272692},{"$f":"C2033/D2026/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41.047122681024987},{"$f":"D2033/D2026/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.146344368518751},{"$f":"E2033/D2026/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":104.39651454681643},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$73/1000000*Electric!F218","v":0.18511326097756037},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DF$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF312*Pyrolysis_IDL!$AG$297))","v":1.317228621570525E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!B277*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF312*Pyrolysis_IDL!$AG$297))","v":1.6559647729644938E-2},{"$f":"(N2033+O2033)*Vehicles!Q$30+P2033*Vehicles!Q$31","v":9.9732168190970027E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$73/1000000*Electric!G218","v":4.4980246693505695E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DF$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J277+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis_IDL!$AG312)","v":1.4518692560416171E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$73/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J277+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis_IDL!$AG312)","v":0.18252293516736043},{"$f":"(R2033+S2033)*Vehicles!Q$30+T2033*Vehicles!Q$31","v":9.4755318898227997E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE90","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DF90","v":5.445974085243205E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DG90","v":9.1750709222893245E-2},{"$f":"(V2033+W2033)*Vehicles!Q$30+X2033*Vehicles!Q$31","v":4.6506872116397632E-2},0.24099435920559564,0.41383611018831823,0.39318479988733229,0.19297908992434953]
["BC Total",2.2872015012890041E-4,{"$f":"U2072","v":2.4675673066041238E-4},{"$f":"Y2072","v":1.5014625453913474E-3},{"$f":"Z2072","v":1.9769394261806602E-3},{"$f":"B2072/$D$2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.9079441356183309E-2},0.10689272025631905,0.65041960723953862,0.85639176885204105,null,null,null,"BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$73/1000000*Electric!F216","v":9.0944817907443964E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DJ$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT559*EtOH!$BU$546)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B66*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":2.8845213291513262E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$17*Fuel_Specs!$B$32*(EtOH!BT559*EtOH!$BU$546)+Vehicles!$C$18*Fuel_Specs!$B$35*('EtOH-Diesel Additives'!$B66*'EtOH-Diesel Additives'!$B$53))/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":3.6262996640963667E-4},{"$f":"(N2072+O2072)*Vehicles!R$30+P2072*Vehicles!R$31","v":2.2872015012890041E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$73/1000000*Electric!G216","v":2.0759731609751474E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DJ$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*Petroleum!$J275+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275)+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BU559)/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":2.2644465954729064E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$73/1000000*((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*Petroleum!$J275+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275)+Vehicles!$C$17*Fuel_Specs!$B$32*EtOH!$BU559)/((1-Vehicles!$C$44)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$44*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$32+Vehicles!$C$18*Fuel_Specs!$B$35)","v":2.8467676232935116E-4},{"$f":"(R2072+S2072)*Vehicles!R$30+T2072*Vehicles!R$31","v":2.4675673066041238E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DI88+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$DI$86)","v":5.7926565907011698E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DJ88+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$DJ$86)","v":1.0798961033958494E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DK88+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$DK$86)","v":2.3986143816516507E-3},{"$f":"(V2072+W2072)*Vehicles!R$30+X2072*Vehicles!R$31","v":1.5014625453913474E-3},1.9769394261806602E-3,0.11569406077897659,{"$f":"U2072/Z2072","v":0.12481754746382544},{"$f":"Y2072/Z2072","v":0.75948839175719796}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DL$73/1000000*Electric!H214","v":1.1132672397474459E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DL$73/1000000*Electric!I214","v":1.0664543878347156E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DL86:'Vehicles'!DL85)*Vehicles!$DL$71","v":2.8360315474567506E-3},3.9136186076889406E-3,{"$f":"B2108/D2086/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.67503829250558E-3},{"$f":"C2108/D2086/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.83102532090817149},{"$f":"D2108/D2086/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2099529559966657},{"$f":"E2108/D2086/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0496533151973426}]
["BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$73/1000000*Hydrogen!BT333*Hydrogen!$BU$326","v":3.2811879749766724E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$73/1000000*Hydrogen!BU333","v":4.8724487262169527E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DN88+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$DN$86)*Vehicles!$DN$71","v":4.0548605242025373E-4},4.5749172765739991E-4,{"$f":"B2170/$D$2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7979593018857573E-3},2.6699063196235995E-2,0.22219008032879131,0.25068710282691309]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DO$73/1000000*MeOH_FTD!N177*MeOH_FTD!$O$162","v":0.36502232623340686},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DO$73/1000000*MeOH_FTD!O177","v":0.13607861995115128},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DO90","v":2.9286996257281254E-3},0.50402964581028631,{"$f":"B2183/D2176/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":148.29630895137299},{"$f":"C2183/D2176/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55.284171996232075},{"$f":"D2183/D2176/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1898322741087173},{"$f":"E2183/D2176/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":204.77031322171379}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$73/1000000*Petroleum!C267*Petroleum!$G$262","v":28.566426753384274},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$73/1000000*Petroleum!$G267","v":127.39359328474066},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DQ77","v":2457.2666090001521},2613.2266290382772,{"$f":"B2240/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10850.186805470066},{"$f":"C2240/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":48387.020781160812},{"$f":"D2240/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551994},{"$f":"E2240/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":992563.65995215089}]
["Natural Gas",{"$f":"B2297-B2298-B2300","v":178.83340025318148},{"$f":"C2297-C2298-C2300","v":1000.3262562263802},{"$f":"D2297-D2298-D2300","v":0},1179.1596564795618,{"$f":"B2299/D2296*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":67925.044198065123},{"$f":"C2299/D2296*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":379946.95101958781},{"$f":"D2299/D2296*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2299/D2296*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":447871.99521765299}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DS$73/1000000*EtOH!BT569*EtOH!$BU$567","v":1.0001112370857936E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DS$73/1000000*EtOH!BU569","v":3.5833143040866185E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DS81*Vehicles!$DS$71","v":0.38376473822715079},0.38834816376832321,{"$f":"B2315/D2296/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37986528179780327},{"$f":"C2315/D2296/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.361025301403743},{"$f":"D2315/D2296/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":145.76268621428491},{"$f":"E2315/D2296/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":147.50357679748643}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DU$73/1000000*NG!R85*NG!$S$84","v":215.33188822577745},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DU$73/1000000*NG!S85","v":306.96259973257531},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!DU73)","v":2632.8050627646944},{"$f":"SUM(B2356:D2356)","v":3155.0995507230473},{"$f":"B2356/D2356*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":81788.010540992589},{"$f":"C2356/D2356*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":116591.46515398886},{"$f":"D2356/D2356*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E2356/D2356*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1198379.4756949816}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DV$73/1000000*NG!X89*NG!$Y$84","v":4.3673334798228796},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DV$73/1000000*NG!Y89","v":28.739133335533353},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DV77","v":352.85016305093836},385.95662986629458,{"$f":"B2390/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1658.8138414003072},{"$f":"C2390/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10915.78474304305},{"$f":"D2390/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":134020.618556701},{"$f":"E2390/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":146595.21714114436}]
["NOx: Total",5.7224777723321088E-2,2.6655327136530405E-2,0,8.3880104859851493E-2,{"$f":"B2458/D2446/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.903800056395387},{"$f":"C2458/D2446/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.860804379413185},{"$f":"D2458/D2446/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2458/D2446/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.764604435808572},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DY$73/1000000*Electric!F212","v":2.9543747897200823E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DZ$73/1000000*Hydrogen!$AJ314*Hydrogen!$AK$305","v":1.0115066794824456E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!EA$73/1000000*Hydrogen!$AJ314*Hydrogen!$AK$305","v":8.5666001941093126E-2},{"$f":"(N2458+O2458)*Vehicles!S$30+P2458*Vehicles!S$31","v":5.7224777723321088E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DY$73/1000000*Electric!G212","v":2.9419422164604456E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DZ$73/1000000*Hydrogen!AK314","v":2.8119627679772885E-7},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$EA$73/1000000*Hydrogen!AK314","v":2.3814930027261833E-2},{"$f":"(R2458+S2458)*Vehicles!S$30+T2458*Vehicles!S$31","v":2.6655327136530405E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DY82","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DZ82","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!EA82","v":0},{"$f":"(V2458+W2458)*Vehicles!S$30+X2458*Vehicles!S$31","v":0},8.3880104859851493E-2,0.6822211037877618,0.3177788962122382,0]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$EB$73/1000000*Petroleum!B264*Petroleum!$S$262","v":188.2590787760515},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$EB$73/1000000*Petroleum!S264","v":420.04080479672899},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!EB74)","v":3431.2738524212418},4039.5737359940222,{"$f":"B2507/D2506*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54865.652487401581},{"$f":"C2507/D2506*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":122415.41271919514},{"$f":"D2507/D2506*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E2507/D2506*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1177281.0652065966}]
["GHGs",{"$f":"B2512+SUMPRODUCT(B2513:B2514,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B2516:B2518,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B2522:B2523,Fuel_Specs!$B$149:$B$150)","v":25.791773652233793},{"$f":"C2512+SUMPRODUCT(C2513:C2514,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C2516:C2518,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C2522:C2523,Fuel_Specs!$B$149:$B$150)","v":27.890262155294948},{"$f":"D2512+SUMPRODUCT(D2513:D2514,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D2516:D2518,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D2522:D2523,Fuel_Specs!$B$149:$B$150)","v":259.9285709920274},{"$f":"E2512+SUMPRODUCT(E2513:E2514,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E2516:E2518,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E2522:E2523,Fuel_Specs!$B$149:$B$150)","v":313.61060679955614},{"$f":"B2515/D2506/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7516.6759522951234},{"$f":"C2515/D2506/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8128.2530496988702},{"$f":"D2515/D2506/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75752.790995860501},{"$f":"E2515/D2506/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":91397.719997854481}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$ED$73/1000000*((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$16+Vehicles!$C$21*Fuel_Specs!$B65)*(Petroleum!B269*Petroleum!$D$262)+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$16/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$16+Vehicles!$C$21*Fuel_Specs!$B65)*(Petroleum!B269*Petroleum!$F$262)+Vehicles!$C$21*Fuel_Specs!$B65/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$16+Vehicles!$C$21*Fuel_Specs!$B65)*(Pyrolysis_IDL!$BD304*Pyrolysis_IDL!$BE$297))","v":1.3111279867416342E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$ED$73/1000000*((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$16+Vehicles!$C$21*Fuel_Specs!$B65)*Petroleum!$D269+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$16/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$16+Vehicles!$C$21*Fuel_Specs!$B65)*Petroleum!$F269+Vehicles!$C$21*Fuel_Specs!$B65/((1-Vehicles!$C$46)*(1-Vehicles!$C$21)*Fuel_Specs!$B$15+Vehicles!$C$46*(1-Vehicles!$C$21)*Fuel_Specs!$B$16+Vehicles!$C$21*Fuel_Specs!$B65)*Pyrolysis_IDL!$BE304)","v":8.1666941440262403E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!ED79:'Vehicles'!ED80)","v":0.22988451656839937},{"$f":"SUM(B2578:D2578)","v":0.32466273787607813},{"$f":"B2578/D2568/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1030985274386977},{"$f":"C2578/D2568/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.328438435174576},{"$f":"D2578/D2568/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.407678888554443},{"$f":"E2578/D2568/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76.839215851167708}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["CO: Total",2.3076562983555555E-3,0,3.8049916917475224E-2,3.6410098103494971E-2,1.2590847149064032E-2,4.8078174583672181E-3,9.4226083791529112E-3,8.4615283955498579E-3,2.9990725511346485E-2,4.7970320947658802E-2,2.6441403411572126E-2,0.2296200422621435,5.9561963281081181E-4,-0.74822404080677896,-0.73917328254904302,-3.1647649583185439E-3,-1.1581073075745138E-3,-3.1647649583183856E-3,6.185025688814196E-3,2.2914126790678443E-2,-6.8610077256201305E-3,-5.2058972162452232E-3,-6.4338139903322416E-3,-6.8610077256201305E-3,1.707742953460974E-2,8.478385085116506E-4,-3.4127172639210387E-3,8.5078942861137839E-4,1.4649112742917008E-2,-0.76238119050577302,-0.75559312181247096,-0.57684965900170271,-0.57613982508566763,-0.57666644670239853,-0.57684965900170271,-0.56658308491620113,-0.57354353504231048,-0.57537077677106607,-0.57354226946931197,-0.56762452692738874,-0.88900225578201397,-0.88566144535972346,0.2720548195323404,0.29274541299095291,0.29103694268251323,0.2727390898532509,0.27795613592760643,0.28143658102137931,0.27446254305258966,0.27011896974938776,0.28819075474621025,0.28669852552865122,0.27071663197420209,0.27831328166511521,0.27222194769812447,-0.34854033397993628,-0.33909037267390735,-0.33987067790485925,-0.34822780896375416,-0.34425542628837341,-0.34744066063574319,-0.98607155889392861,-0.97108634982167708,-0.96646517847580671,-0.78299644216650321,-0.7899589824207256,-0.78854245679281187,-0.7935181453978476,-0.76529505179107382,-0.7694712810380977,-0.7833613696387135,-0.787007764490672,-0.77805052791134455,-0.97520237838905866,-0.97249764833761021,0.27252220036289443,1.8143013737690076E-4,6.0260482502631329E-4]
["NOx: Total",0.35738953168039916,-1.4442748397685305E-16,0.50283320746494597,0.47456681081948215,7.7427777420986527E-2,-4.6277753493731894E-2,2.6115778309430647E-2,-2.128360769981508E-4,1.0486316536279012,1.3318225652415785,0.94265547950795736,5.2536847742287902,-8.0661673886238336E-2,0.36896046820304956,0.59386001059745064,-7.4516069356001205E-2,0.23625743645304165,-7.4516069356001205E-2,-3.9939933745566876E-2,0.837337542494348,-0.23013968718026365,2.6189286179551356E-2,-0.28799231638159506,-0.23013968718026351,7.2726080875518143E-2,-0.19787034152619107,-0.2633312834384744,-0.20162095833721277,0.52196593254286383,6.5304263296646167E-2,0.23397892009244725,-0.50233656311671815,-0.39240372302982057,-0.52714805341075133,-0.50233656311671815,-0.37244530029511419,-0.48849707876580811,-0.51657157680188892,-0.49010562091657978,-0.17977799418967685,-0.33100040291317179,-0.24798561964267657,-0.15570695783889427,0.13976210832199254,0.10606013197327634,-0.14731133472326444,-7.1915762799709182E-2,-6.8885953315500806E-2,-7.5156956429966476E-2,-0.26430575150924063,-6.2342057339875431E-3,-3.567052285849593E-2,-0.25697276243072487,-0.18847368172867013,-0.19395096396447042,-0.47537510183633469,-0.34042627845270163,-0.35581889505739828,-0.47154059057683867,-0.43572156870120338,-0.43858570775551448,-0.72497718782433385,-0.51992332859861268,-0.40509324570207605,-0.54550703784538568,-0.5635789159079968,-0.34419987270553226,-0.66378321548345864,0.29614286621421121,-0.30437137669006309,-0.53596121010763542,-0.59198592949700513,-0.45017924104133777,-0.56352580582759249,-0.49631679045573379,-0.13388435535461604,-9.2000982294959815E-2,-7.2029294808719502E-2]
["PM10: Total",0.14674813044078291,0,-0.20367534812247479,-0.20497950869599532,-0.17538041982693889,-0.18554630411824563,-9.8896209691578432E-2,-0.11011815950773512,0.92070632878527248,0.96820323646461726,0.84390653017863038,-0.12907262934821429,-0.11174448404085506,-0.12108698043600448,-2.7267527481596679E-2,-3.3030449989076865E-2,9.4576619959429981E-2,-3.3030449989076865E-2,-0.12007400579702361,0.76758374895463843,-7.1607899967452204E-2,3.3643637315952608E-2,-0.15175392085994241,-7.1607899967452204E-2,-0.22035492939096954,-0.20018716223452337,-0.20468648629792666,-0.14340226107218673,0.58874638325330753,-0.17263651766975086,-0.10227192795394505,-0.14889632733217253,-0.1037566762602872,-0.18326887438719278,-0.14889632733217253,-0.21269006545190763,-0.20404063385368099,-0.20597027710187885,-0.17968706438782633,0.13431247605230823,-0.18156679749344537,-0.14693621767702117,-0.17926414101520882,-0.21481478016715996,-0.12549153367417973,-0.17529027019309351,-0.15204117175375922,-0.1690579725733963,-0.1094040505796562,-0.19108651451977493,-0.22213750919224781,-0.14411990621395385,-0.18761561653678249,-0.18217214084118827,-0.13006861589181812,-0.1973163112063554,-0.21355326279803097,-0.17275688715148432,-0.19550133545037895,-0.19265487425671604,-0.16540929255209591,-0.21635620796791899,-0.23023164105276392,-0.18232893993846169,-0.24922718924318601,-0.18006894381492439,-8.9989460242812014E-2,-0.26629252449592072,0.57408498268552588,-0.30737402589916379,-0.29011345092662405,-0.29396419551920538,-0.22755392568794008,-0.20652508325282781,-0.17848806286292271,-0.17092799896398375,-6.6035788955742622E-2,-7.9155335333527352E-2]
["PM2.5: Total",0.4094045332330315,0,-0.38292728520796632,-0.38650917367057064,-0.29400742766275417,-0.33342132738141422,-0.10164218348040609,-0.1310925996557249,0.8437841768067571,1.0194709989727591,0.75462751731931976,-0.22200282861765194,-0.15945758803097029,-0.17578244191015374,5.407499259273503E-2,-6.7700745233077869E-2,0.28830319670868859,-6.7700745233077869E-2,-0.15808017858659135,0.66602462590323275,-0.14677087941506711,0.14686459222018836,-0.26113796689585761,-0.14677087941506711,-0.42873790156896668,-0.36571049949914652,-0.38590923957379009,-0.22131670436895806,0.45841285599313641,-0.31067938551526764,-0.13828630963810121,-0.32483037740423359,-0.19889774901654519,-0.37387945123476529,-0.32483037740423359,-0.4457587108264236,-0.41872789483236883,-0.42739060991087707,-0.3568011458522406,-6.5282789256903007E-2,-0.36720598351115252,-0.28236114609967194,-0.31631199691647471,-0.41011133994848753,-0.20135373097683587,-0.30988758447858933,-0.26542222110129349,-0.31693951982636104,-0.2474809354953659,-0.3476502416889023,-0.42957740165695707,-0.25491830292423479,-0.34203896714810111,-0.34819833902263658,-0.2875311278706571,-0.3978634203379714,-0.44070415199492047,-0.31765979535233474,-0.3949292150396348,-0.39815002725569626,-0.36642638744747097,-0.47820790557598158,-0.4616799666282706,-0.34431846389980175,-0.50200333721381996,-0.4185792374686314,-0.16727144352985368,-0.55369785031553509,0.27255565235606183,-0.65990059386457656,-0.60595861851789934,-0.62324570164935034,-0.41683126186002606,-0.42951654495109287,-0.36082591230521155,-0.29439960931361386,-3.6674847846255347E-2,-7.1312772060091095E-2]
["SOx: Total",1.7538607854263153,-2.3155874173934017E-16,0.84654333413577842,0.79795008850062621,0.87466118384433855,1.7862606115354431,0.84843008696569122,0.82980780742213278,1.7163996742658272,1.6060473877437214,1.5386912843605864,0.15003407985736542,-0.4562563554141304,0.76447453047710823,1.6147769762820372,-0.13043478260869587,1.3946615525446227,-0.13043478260869576,0.70251682951450634,1.3620866732746331,-0.28277425431408387,0.97513985534259262,-0.61001305904992176,-0.28277425431408376,0.22505928828437485,0.27732750221663893,0.99837784478380576,0.40425223798006882,0.94827178195628836,0.32335589785783103,0.96108273221152762,-0.10432149024425891,0.43516520471403647,-0.24466571555644948,-0.10432149024425891,0.11347512828654065,0.13589160789291543,0.44513137491983662,0.1903263309632818,0.42364218577355378,0.23938078612393132,0.55324391141691343,-0.42385412974901188,0.9494295400936561,0.97699017438858504,-0.33103584959377058,9.0903120441539698E-2,-0.55504247275807128,-0.29217794177256184,-0.49677691387585421,0.70269023870664715,0.72676252345528392,-0.41570664365399473,-0.61136074800760398,-0.3817669813153618,-0.23351766848639718,0.39369863481458789,0.40628633212629933,-0.19112501514304578,-0.29343498152613551,-0.17337754327481816,-5.8182474883892707E-2,-9.9087732921249144E-2,0.33506299633047248,0.26861193264102795,-0.4262167505558353,0.65036850701467885,-0.62089071759857095,1.0161028377078112,2.4870382444580955E-2,9.3200201364402532E-2,0.71031083142629903,0.53146964609441993,5.9771179143614121E-2,0.31387569862108505,-0.32607080764945456,0.26770783335523146,-0.22669862202177829]
["BC: Total",0.23805860318447114,0,-0.18817455438561698,-0.19096049781134644,-0.17747718198583243,-0.17403955734118226,-0.19215788146508875,-0.21458363243854289,0.38028152364269208,0.55164376045603325,0.33616700497500784,8.0936079447383777E-2,0.10719053002627482,-0.58710111889622485,-0.51872449169758283,-3.8353096247391694E-2,0.16865438478258335,-3.8353096247391576E-2,-0.22011106006461537,0.29232648952886237,-8.3147056138608857E-2,8.7594703047321198E-2,-6.2672483100453587E-3,-8.3147056138608857E-2,-0.22380541972717716,-0.21461836754226782,-0.20797270743148505,-0.2330627709417453,0.18960064322659759,-0.63744929532073602,-0.58616682492175443,-0.47731228406960363,-0.40408557753419239,-0.44434053097766901,2.8819395699927299,-0.53763700346666154,-0.53369691536239594,-0.53084676432151057,-0.54160724099915769,-0.36033787877560941,-0.69966266763463991,-0.67442352829611518,-0.18835151473633843,-0.24047614810564991,-0.41547655311456577,-0.15954486546757832,-2.4992538781885142E-2,-5.5763040150469838E-2,-0.1574818229781543,-0.20902530436524727,-0.2545525227687529,-0.4291870823828991,-0.18386471276089145,-9.3218553313595257E-2,-0.1820627895641132,-0.47976178196180319,-0.50356853112132993,-0.50488868296710487,-0.46660499544958189,-0.41920499044356396,-0.46566274738227792,-0.7689358359701175,-0.74060522267879803,-0.70569321847544431,-0.81698191488397343,-0.66294011062649294,-0.51681084839777314,-0.72238705427122862,-0.35146504123986355,-0.78332251148435128,-0.77545977676591815,-0.76977209137693259,-0.76265645711120389,-0.74113035421405771,-0.72069667195955889,-0.16051415349920486,-0.14694682404180515,-3.066769077264048E-2]
["OC: Total",0.62085306924091466,0,-0.24530476777326302,-0.25195849681168447,3.1847234179126223E-2,-0.19516941397839108,-0.29360417853851695,-0.33151420965076384,0.5345305526199563,0.92424191967927682,0.4669722426482496,-0.17959667633602847,-0.18991285253198451,-0.19383994689560594,0.22455093283456193,-6.4975626682601234E-2,0.47489660743993317,-6.4975626682601234E-2,-0.34310601915215599,0.39983354950866534,-0.14086299694218188,0.3044288086055229,-0.2770733842147739,-0.14086299694218177,-0.33040273537651654,-0.13702759718868662,-0.28084352541791674,-0.37026761679960885,0.2425160772525714,-0.33685893678351941,-2.3065776985893502E-2,-0.2079090479479134,-1.6934956296688283E-2,-0.26632614581219932,1.7412452270138274,-0.28919771961970764,-0.20626414459483652,-0.26794306146772418,-0.30629473201407392,-4.3487718967075269E-2,-0.2616637316385928,-0.10722754278124978,-0.41671793672665397,-0.42683963625565663,-0.51271392610726063,-0.41715606238917058,-0.3914710775881568,-0.514883485012955,-0.37171505852561865,-0.45495963849052623,-0.4638002344867922,-0.54220811458161833,-0.45534231058692731,-0.54070037310376118,-0.41565277468721812,-0.35303949870557494,-0.3576623563868519,-0.38460487025374201,-0.35323960270772659,-0.39787439601029717,-0.33248545038838234,-0.29850957053536381,-0.50357529792206934,-0.28995165560128344,-0.72811477367016131,-0.48988715588152854,-0.10878435284479579,-0.57176105058534776,-5.2032610984945597E-2,-0.65210466068228889,-0.48660463062817122,-0.60968943184537527,-0.66214528532510641,-0.34363032062015719,-0.21859832292085751,-0.36653478736106165,-0.20969544773326887,-0.23883855419121078]
["VOC: Urban",0.1406575871279539,0,-0.53089255933091406,-0.77665650077125026,-0.78867764813598473,-0.76623652690721333,-0.16640673888449217,-0.18939881206103404,-0.10383701849066899,-0.11298218200177937,-0.12128884753140862,-0.28875583328281867,-0.27829266576652362,-0.93842722562584224,-0.94059501477766361,-3.8693583669873223E-2,9.9370636105134441E-2,-3.8693583669873223E-2,-0.20200416015908723,-0.13863228011847925,-0.18064619862626971,-6.2226109678219441E-2,-0.38024486334958607,-0.18064619862626971,-0.87755768761351238,-0.88574847017705072,-0.86961824951068045,-0.32830164012357155,-0.27603190461828142,-0.94330292057111786,-0.9449287624349838,-0.65392367639062277,-0.60436167508557292,-0.73952636032828856,-0.65392367639062277,-0.9470114482574673,-0.9505242621931751,-0.9436064294338119,-0.71637934063821751,-0.69396220846868539,-0.97344086987416378,-0.97424104289674363,-0.50326375150462266,-0.5427009922143089,-0.54726059446951791,-0.52373597414630257,-0.5532039798082673,-0.55261473404204486,-0.5083264596786039,-0.59938614402138557,-0.62056209793485373,-0.62454459132210183,-0.6039974822474673,-0.62922105743658197,-0.59053835006149535,-0.79772695270123006,-0.80880012256993472,-0.81088261793038907,-0.80013827885485289,-0.8133280002674721,-0.7931003311151843,-0.99709734302014363,-0.99004219486116396,-0.9911490330759315,-0.66311741603455243,-0.43073520610508215,-0.35204807021284135,-0.92612218271304803,-0.60305879981207566,-0.95096999901650126,-0.95736296704445933,-0.94355792452409737,-0.77759803902363644,-0.99253071112626845,-0.99317853358458275,-0.31518625050970467,-5.6178817655355887E-2,-5.9508245186662964E-2]
["CO: Urban",0.17267207454276762,0,1.1935856412203325E-3,1.666297202940424E-3,-4.7866046723863218E-3,-4.0126013263358925E-3,-2.3422965671722655E-3,-2.8340628168440564E-3,-1.7245308843460158E-3,-1.4018953412452205E-3,-2.0045079446772336E-3,-4.8573797008177643E-3,-2.3712897625165342E-3,-0.78888456079797387,-0.79044527055484748,-7.8315394371159983E-4,0.17162951290137918,-7.8315394371159983E-4,-3.0545927242025114E-3,-2.2827460170559916E-3,-1.6978275887541497E-3,0.17041186768058039,-3.3985776569124613E-3,-1.6978275887541497E-3,-7.7778952985492543E-4,-5.1745675212557249E-3,-4.5757685671756372E-3,-3.5713321178392722E-3,-2.9347055382375636E-3,-0.79196362961023659,-0.79313416192789177,-0.58175504293505531,-0.50994952164988905,-0.58248445047264252,-0.58175504293505531,-0.58136046250399009,-0.58324612640491702,-0.58298931708367541,-0.58255854037468691,-0.58228550776720178,-0.91074053390908594,-0.91131662215202158,0.28359440539951536,0.28280088842203571,0.28118521038916905,0.28320322360696532,0.28177044367586201,0.28291079530219898,0.28362735915357601,0.28317464112128521,0.28248155958947585,0.28107037792895662,0.28283297120912082,0.28257755555556324,0.28320342391861825,-0.348000327552966,-0.34836274851241589,-0.34910067296702996,-0.34817899100264482,-0.34831255102693121,-0.34798527666999424,-0.99712993415687978,-0.99371150829046651,-0.99450838154708243,-0.79961169326480208,-0.79751524595991963,-0.76215779449513599,-0.79874309587476311,-0.79882651377386538,-0.79711394782748501,-0.80049081235750097,-0.79997833052645839,-0.80025159996777817,-0.99469675334424812,-0.9951631560986689,0.28414615940479743,-6.2314605195455436E-4,-7.592250789437402E-4]
["NOx: Urban",0.27509940341101624,0,-9.72391169311153E-3,4.5312061267448519E-3,-0.18855595895977284,-0.16963925422584408,-0.11222106031261485,-0.13196818797458326,-6.2563284712761971E-2,-6.4259071739677515E-2,-7.3631721799606933E-2,-0.17854983885606021,-0.10557744825165881,6.1690157724120412E-2,0.11832768621590914,-3.0228554558044966E-2,0.22619515884711369,-3.0228554558044966E-2,-0.1389096880536855,-8.4631410830011952E-2,-0.18845320987723363,2.5051435645282335E-2,-0.26417607392714587,-0.18845320987723363,-0.19367674114260686,-0.32523947280608628,-0.31012285048696747,-0.27809445294264534,-0.23332520840790461,-0.13459008435196071,-9.2111937983119146E-2,-0.57749382495573465,-0.487230780638789,-0.60996939490558855,-0.57749382495573465,-0.57973406186597709,-0.63615790093412083,-0.62967477418383733,-0.61593862622003659,-0.59673825984810758,-0.54046541599858378,-0.51955940568542369,3.4579944788733899E-2,-1.2389912344495343E-2,-6.4241504464073895E-2,2.0158652512131097E-2,-3.2173610476042086E-2,-1.3877978398679602E-2,3.6023176263131632E-2,-9.9478863421149269E-2,-0.14050374562866577,-0.18579248161404713,-0.11207485270103248,-0.14180346715893885,-9.8218301757795737E-2,-0.47153519031661661,-0.49298761184075424,-0.51666965557556288,-0.47812178988754883,-0.49366725240596976,-0.47087602693321817,-0.86860168908461921,-0.85017303356581653,-0.82125482402868155,-0.80198383418594477,-0.70409226223401555,-0.58981902968408662,-0.75202348214602632,-0.75366165557945974,-0.72028285901605049,-0.82116072738348378,-0.80822317257899357,-0.82231038165093029,-0.83801896679450616,-0.82109339868306352,6.108404979028817E-2,-2.380793696200225E-2,-3.107081032426955E-2]
["PM10: Urban",0.22073610671287711,0,-0.12419396465088302,-0.12423672943010861,-0.12197550794862551,-0.10795855903568817,-7.5033650023487941E-2,-8.6973507522677546E-2,-8.4282127425901368E-2,-0.11400136892934906,-8.7223113705117955E-2,-0.12038688556810281,-8.4954380447701136E-2,-0.13303037772770276,-0.14116357180483191,-1.6857026531505993E-2,0.19459033734621314,-1.6857026531505993E-2,-8.9913590714714789E-2,-9.0145832988811583E-2,-3.6544953823394954E-2,0.1640537533692413,-9.7476422689282388E-2,-3.6544953823394954E-2,-0.12583005816437043,-0.12428934221431359,-0.11397561183094339,-9.6802709855480701E-2,-9.699426551443241E-2,-0.15366896678440911,-0.15976886234225585,-0.11840505731338717,4.341980083545928E-2,-0.14453698198540124,-0.11840505731338717,-0.15669711992731722,-0.15603634686707024,-0.15161305574210301,4.9422542089892267E-2,-0.14433019729421023,-0.16370239374361059,-0.16670451342967788,-9.1009247180669134E-2,-0.14366966539074802,-0.13330194955307192,-0.10091416576283739,-0.13922672316566553,-0.14082311680204587,-9.3832481716774926E-2,-9.8716319236802005E-2,-0.14471150819254303,-0.13565603417236005,-0.1073675722511744,-0.14222524726527999,-0.10118221697115964,-0.137113230642257,-0.16116468742816173,1.4090085389874683,-0.14163707852163696,-0.15986459064395048,-0.13840267925944677,-0.18193435893882909,-0.18302797979337349,-0.18718065765188388,-0.21112443804046993,-0.14584828149657636,3.0913195453494347E-2,-0.18005362398249716,-0.214602401561476,-0.22231535532251648,-0.22094427910963008,-0.21211727733259791,-0.214391739631628,-0.2623963884929631,-0.26482691351730253,-8.6141234923323942E-2,-1.5575942493273261E-2,-1.7234622423262107E-2]
["PM2.5: Urban",0.33278927320714768,0,-0.3605362815236669,-0.3606476020906671,-0.3526292789071836,-0.31539142018051669,-0.21877501823475046,-0.25355050603907664,-0.24652248844441299,-0.33356476018048009,-0.25499492916907618,-0.35188995121424238,-0.24959327576551876,-0.4113464638471433,-0.41296892639077559,-4.9047364782295343E-2,0.25430999423776285,-4.9047364782295343E-2,-0.26207080451735049,-0.26341474603830661,-0.10633154535161379,0.16265122301964113,-0.28534626868072854,-0.10633154535161379,-0.36554891598959677,-0.36008551555639345,-0.33253839187352502,-0.28203532507605061,-0.28314382095450563,-0.46619439961188919,-0.46741124651961335,-0.34443271885658561,-0.19620647184463791,-0.42120748487304782,-0.34443271885658561,-0.45560431752752573,-0.45326120696034466,-0.44144696098186992,-0.33456255691706599,-0.42026291223846413,-0.48535907073865886,-0.48595795313294998,-0.25910112350129577,-0.41182820549834515,-0.45468662161897039,-0.28782234006969037,-0.39712227597559158,-0.40618748646455821,-0.26712343528490595,-0.28126848944160959,-0.4146649043179495,-0.46205719435242859,-0.30635446156268231,-0.40973813110528212,-0.28827541720426081,-0.39586411237490116,-0.46561875803751979,0.33479104367183871,-0.40898187943055936,-0.46304248700333733,-0.39952812211399641,-0.52948663000753182,-0.54702125208312735,-0.54784965531773722,-0.61854014484904318,-0.42821800730574466,-0.23116102730083551,-0.52924814054610725,-0.62987105281057487,-0.65024193046572543,-0.64539323514941249,-0.62181704102154645,-0.62454149716885166,-0.55822376216195568,-0.55870861912908998,-0.24504266334611816,-4.5792711421961861E-2,-5.077946825588181E-2]
["SOx: Urban",0.73550165434162895,1.2549792770763822E-16,-0.72477733497130115,-0.73146647683107113,-0.95332060757455628,-0.67886086712377958,-0.55384058395433089,-0.64404281120352591,-0.52224160198428426,-0.74351331272261545,-0.55349682428437785,-0.90132195265652215,-0.65263225151861348,-0.67283545806868716,1.1516481716580741E-2,-0.13043478260869562,0.50913187334054699,-0.13043478260869548,-0.66880505042415006,-0.58455791476894281,-0.2827742543140836,0.2447464681743162,-0.75085890756819962,-0.28277425431408343,-0.81703080142332374,-0.96819432106152081,-0.76967074595392415,-0.72682722362150931,-0.65733937672546938,-0.7546265935515154,-0.24136263871256447,-0.14515744410120457,8.1082494629550514E-2,-0.34590679622802412,-0.14515744410120457,-0.37428620308973387,-0.43911631110889893,-0.35397470518849689,-0.33560023106021575,-0.30579869805098331,-0.33199416270527654,-7.9386587975807679E-2,-0.39661540675905271,-0.8013544909902065,-0.96475486177296077,-0.49410630725920313,-0.90769702627300597,-0.85659706956622694,-0.42171591032461447,-0.47298579611757413,-0.82649705352385339,-0.96921583899966812,-0.55813727311650796,-0.87474757880206166,-0.49490932888893568,-0.25602875986107948,-0.44088419635074072,-0.51551362563108094,-0.30055552702506533,-0.46611499657079675,-0.26749284801934642,-0.12358187895447385,-0.83295505597384756,-0.4835359813981574,-0.8679068220899363,-0.50772816312312385,-7.712431170557997E-2,-0.69809569443758313,-0.8239704861038093,-0.91534360444885254,-0.97277912316164949,-0.80287280555196472,-1.026597579126451,-0.40672962649711913,-0.20221778289305514,-0.38390454514078876,-9.2706172075479099E-2,-0.11898673879183642]
["BC: Urban",0.22487584835762456,0,-0.15993589854733822,-0.15987336654764955,-0.16110432497488358,-0.14634354927812296,-0.12334342149130792,-0.1396276575122079,-0.10984387783524967,-0.14789968415740096,-0.11348526099788987,-0.15678856863293089,-0.11506125946934213,-0.69848317940770632,-0.7034953538280998,-2.1587611364892737E-2,0.19264721886040914,-2.1587611364892737E-2,-0.1414278218914754,-0.11710402687380557,-4.6800558746994972E-2,0.15500624385971826,-0.12932545636945461,-4.6800558746994972E-2,-0.16166781164343716,-0.16250654296552433,-0.1517619200043204,-0.14564591575879324,-0.1255834159364147,-0.71135850945520385,-0.71511764027049896,-0.47805903150244577,-0.3746709247674771,-0.51345181701008558,3.4928180913978828,-0.52732261329099384,-0.52768232337408871,-0.52307423361230443,-0.52045123821743533,-0.51184695304511107,-0.75375061758646433,-0.75560070838163906,-0.1469547177643491,-0.22722078817199512,-0.4353514306140237,-0.16192649555807376,-0.22234386834995401,-0.22497339733718696,-0.15099242489085929,-0.15792790852213709,-0.22803470221311262,-0.43557245069903949,-0.17100470836596995,-0.22607176364145093,-0.16145456304832984,-0.46778615725766054,-0.50444587226566606,-0.50658532806225731,-0.47462417865690981,-0.5034194272547512,-0.46963028880405244,-0.79077924253164256,-0.78863091961604115,-0.79119005512186769,-0.81820887253528973,-0.71333350069925705,-0.63147621477526272,-0.75067810078318609,-0.80322284123074528,-0.81176451903227231,-0.81236041824957672,-0.80316463724244347,-0.81532124666425454,-0.80650623215758521,-0.72466335916772351,-0.12026467202307002,-0.20599610646112645,-0.20852652303688418]
["OC: Urban",0.29552840019591398,0,-0.24601696726898603,-0.24627361705776782,-0.20890039384856798,-0.23797082203788353,-0.19354755309884975,-0.22009231472492741,-0.14371983468424787,-0.20323428717723796,-0.15257584709107613,-0.23748925651014563,-0.15787550170353432,-0.4451946148971363,-0.2976271699494682,-3.6403083919012792E-2,0.23672471961765104,-3.6403083919012792E-2,-0.22419652309507271,-0.16137685320966319,-7.8919554309477696E-2,0.1680457870931934,-0.19215192874433337,-7.8919554309477696E-2,-0.25673018180146623,-0.23126539581080691,-0.24959835459708934,-0.23381338717464584,-0.18199911991074405,-0.49983084972438535,-0.38915526601363437,-0.26607724313896763,-0.13223772895245106,-0.3146396680113725,2.5338715935041671,-0.34233560371995742,-0.3314144183016059,-0.33927694823786481,-0.33250718562896731,-0.31028539196014721,-0.43169730083452568,-0.3772272946722704,-0.44489405668639342,-0.54886703658758451,-0.62911673688795833,-0.467392748644329,-0.54762769165823433,-0.54817999613780044,-0.44711139606178663,-0.46403716134159684,-0.55485028093682742,-0.6298307343500823,-0.48368819380651185,-0.5542501991983575,-0.4659738520671311,-0.43058796501929897,-0.47807527556474799,-0.49708933479119161,-0.44086373448255967,-0.47776148535476082,-0.43160068470477891,-0.4241551053298574,-0.59489283417005856,-0.51954727430024594,-0.69994365037284756,-0.5351623026602631,-0.37934130150775058,-0.59439455452785928,-0.6527391523128877,-0.68769932999500305,-0.66554742653590637,-0.68123768154254283,-0.73226843381963447,-0.51425796760987574,-0.33798262242880328,-0.40094722163066676,-0.31932929063303039,-0.32465502169013338]

{"sheet":"Petroleum","index":4,"n_rows":291,"n_cols":127,"rows_kept":139,"cut":true,"hidden":false,"merged":[[79,124,79,126],[79,113,79,117],[259,28,260,28],[259,29,260,29],[259,30,260,30],[79,118,79,120],[79,121,79,123],[79,73,79,77],[79,108,79,112],[79,102,79,107],[79,85,79,89],[79,78,79,84],[79,96,79,101],[79,53,79,57],[79,26,79,32],[79,36,79,38],[79,58,79,62],[79,63,79,67],[259,15,259,17],[79,90,79,95],[259,24,260,24],[259,18,260,18],[79,68,79,72],[79,39,79,45],[79,46,79,52],[259,25,259,27],[12,1,13,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[79,33,79,35],[79,1,79,4],[79,12,79,18],[79,19,79,25],[79,5,79,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Petroleum to Gasoline, Liquefied Petroleum Gas, Residual Oil, Diesel, and Naphtha"]
[]
["1) Scenario Control and Key Input Parameters"]
["Gasoline oxygen content (by weight)"]
["Gasoline blendstock",{"$f":"Inputs!$H$87","v":0}]
["Gasoline",{"$f":"Inputs!$H$88","v":3.5937409233160827E-2}]
["CA Gasoline",{"$f":"Inputs!$H$89","v":3.5937409233160827E-2}]
[]
[null,"Gasoline Blendstock","Gasoline","CA Gasoline"]
["Type of additive to be used",{"$f":"Inputs!$J$87","v":5},{"$f":"Inputs!$J$88","v":4},{"$f":"Inputs!$J$89","v":4}," (Selected from Input tab: 1 -- MTBE,  2 -- ETBE,  3 -- TAME,  4 -- Ethanol,  5 -- No additive)"]
[]
["Share of Crude Feedstocks to US Refinery",null,null,null,null,null,null,null,null,null,null,"    "]
[null,"Conventional Crude Oil","Oil Sand: Surface Mining",null,"Oil Sand: In-Situ",null,"Shale Oil",null,null,null,null,"    "]
[null,null,"Dilbit","SCO","Dilbit","SCO","Bakken","Eagle Ford"]
["Vol. Share ",{"$f":"(Inputs!$F$25*Inputs!$H$32+SUM(Inputs!$H$25:$M$25))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":0.77711037043882714},{"$f":"Inputs!$G25*Inputs!F45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.9726924288529183E-3},{"$f":"Inputs!$G25*Inputs!G45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.1256844204371075E-2},{"$f":"Inputs!$G25*Inputs!H45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.869582550255711E-2},{"$f":"Inputs!$G25*Inputs!I45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":4.9294045226187409E-3},{"$f":"Inputs!$F$25*Inputs!$F$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":7.7321880535882292E-2},{"$f":"Inputs!$F$25*Inputs!$G$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":6.671298236689073E-2}]
["Energy Share",{"$f":"B15*Fuel_Specs!$B$7/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":0.77489269568052566},{"$f":"C15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":4.6548568634901307E-3},{"$f":"D15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":3.2469180460932785E-2},{"$f":"E15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":4.534041639387712E-2},{"$f":"F15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":5.1205977149626518E-3},{"$f":"$G15*Fuel_Specs!$B$13/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":7.4681758636622714E-2},{"$f":"$H15*Fuel_Specs!$B$14/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":6.2840494249588971E-2}]
[]
["Parameters for Dilbit"]
[null,"NGL from Western Canada","NGL from US Shale Wells","Naphtha from US"]
["Virgin Diluent Share",0.2,0.7,{"$f":"1-SUM(B20:C20)","v":0.10000000000000009}]
[]
[null,"Bitumen","Unrecovered Diluent","Recovered Diluent"]
["Mass Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0.30236878003658452}]
["Energy Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!B9/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0.3612853123306633}]
[]
["Shale Oil Production Parameters"]
[null,null,"Bakken","Eagle Ford"]
["Flaring Intensity (scf/mmBtu)",null,{"$f":"55+0.07","v":55.07},15.4]
["CO2 emission factor (gCO2/scf flared)",null,97.221717813691669,84.610389610389603]
["CH4 emission factor (gCH4/scf flared)",null,9.0793535500272374E-2,0.12987012987012986]
["Fugitive Intensity (scf/mmBtu)",null,6,4.5999999999999996]
["CO2 emission factor (gCO2/scf fugitive)",null,49.666666666666664,29.565217391304401]
["CH4 emission factor (gCH4/scf fugitive)",null,10,13.478260869565219]
[]
["High Octane Fuel Assumptions"]
["Ethanol's Energy Content for High Octane Gasoline"]
["E10",{"$f":"10%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(10%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-10%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":6.6673547634480135E-2}]
["E25",{"$f":"25%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(25%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-25%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.17584448531624242}]
["E40",{"$f":"40%*(1-Inputs!G$88)*Fuel_Specs!$B$32/(40%*(1-Inputs!G$88)*Fuel_Specs!$B$32+(1-40%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.2977128888697852}]
[]
["Selection of Refinery Parameters for High Octane Fuels"]
[null,"E10","PADD3",null,null,"E25","PADD3",null,null,null,null,null,null,"E40","PADD3"]
[null,"Selected for Calculation","PADD2","PADD3","CA","Selected for Calculation","Configuration Model","PADD1","PADD2","PADD3","PADD4","PADD5 excl. CA","CA","Selected for Calculation","Configuration Model","PADD2","PADD3","CA"]
["Energy efficiency",{"$f":"INDEX(C44:E44,1,MATCH(C$42,C$43:E$43,0))","v":0.87434147948319318},0.89181854230433288,0.87434147948319318,0.86559397431668406,{"$f":"INDEX(G44:M44,1,MATCH(G$42,G$43:M$43,0))","v":0.88383310468964127},0.87507031655738199,0.90262937310100344,0.89104255839409596,0.88383310468964127,0.89029796469877609,0.91157256995197145,0.86110356651733133,{"$f":"INDEX(O44:R44,1,MATCH(O$42,O$43:R$43,0))","v":0.88503451952473211},0.884470101991642,0.89129909817581054,0.88503451952473211,0.85906142960569198]
["Energy ratio of crude oil feeds to product \n(mmBtu of crude/mmBtu of fuel throughput)",{"$f":"INDEX(C45:E45,1,MATCH(C$42,C$43:E$43,0))","v":0.91923342541379893},0.9816850404590719,0.91923342541379893,0.81732232688345208,{"$f":"INDEX(G45:M45,1,MATCH(G$42,G$43:M$43,0))","v":0.90731095516026927},1.0079875304465,0.8595051990199456,0.97413317419897971,0.90731095516026927,0.97561347166964418,0.91145279860103912,0.87060253897706674,{"$f":"INDEX(O45:R45,1,MATCH(O$42,O$43:R$43,0))","v":0.90755596401291672},1.0358396273032899,0.97009626342890021,0.90755596401291672,0.88159237040930061]
["Shares of process fuels "]
["     Residual oil",{"$f":"INDEX(C47:E47,1,MATCH(C$42,C$43:E$43,0))","v":0.40386252332541045},1.9302136456942286E-11,0.40386252332541045,0.34104333898269085,{"$f":"INDEX(G47:M47,1,MATCH(G$42,G$43:M$43,0))","v":0.40338628656522285},0,0.37893939625468925,4.251836996656359E-11,0.40338628656522285,4.086194970281478E-2,0.18838840399832421,0.36847924377219504,{"$f":"INDEX(O47:R47,1,MATCH(O$42,O$43:R$43,0))","v":0.39043720792878006},0,5.6073651162352084E-11,0.39043720792878006,0.37833557648095067]
["     Natural gas",0.29725536509010925,0.49621059477368168,0.29725536509010925,0.30558507163436227,0.29661772164140027,0.60518392746593519,0.24390319879362121,0.49934417566237965,0.29661772164140027,0.54434655203118343,0.37054646974945182,0.37920988177252402,0.30045362029405398,0.8522822583823767,0.49373382616155848,0.30045362029405398,0.40699604021594254]
["     Electricity",2.0586714938351368E-2,3.0582772190302122E-2,2.0586714938351368E-2,1.8423789212845321E-2,1.9139367834589485E-2,3.2031151752368793E-2,1.5765292729962934E-2,2.8975483636217828E-2,1.9139367834589485E-2,2.7105573014660329E-2,2.1293154548677758E-2,2.2955724120257259E-2,1.8899163698974694E-2,4.1866534291694374E-2,2.7703904801427853E-2,1.8899163698974694E-2,2.4124277678669464E-2]
["     Hydrogen",4.6344265361565003E-2,9.8474240217420322E-3,4.6344265361565003E-2,6.9264415142669786E-4,4.7777722865280502E-2,0,2.7268385219279792E-3,2.8289515051055279E-2,4.7777722865280502E-2,6.0531933828794155E-7,1.0889458069083503E-3,8.7837777047795866E-8,5.2015525316293998E-2,0,3.8894157651466039E-2,5.2015525316293998E-2,9.9054056138148969E-8]
["     Butane",7.5497222206786271E-2,0.34235617423299436,7.5497222206786271E-2,0.112168204357338,7.0624300328782419E-2,0.36278492078169611,0.35778165802919587,0.32011675566363135,7.0624300328782419E-2,0.21252263154318149,0.14504994284408107,0.18527571062854298,7.0951967690461304E-2,0.10585120732592893,0.32045144507917772,7.0951967690461304E-2,0.14601667767302398]
["     Blendstock",0,0,0,0.18733485918863765,0,0,8.0883335706497081E-4,0,0,0,0,0,0,0,0,0,0]
["     GTL",0.15645390907777776,0.12100303476197762,0.15645390907777776,3.4752092472699204E-2,0.16245460076472457,0,7.4782313537730206E-5,0.12327406994419765,0.16245460076472457,0.17516268838882154,0.27363308305255679,4.4079351868703633E-2,0.16724251507143559,0,0.11921666625029631,0.16724251507143559,4.4527328897357291E-2]
["Refinery still gas combustion (Btu/mmBtu)",109343.98298488421,103798.45599631747,109343.98298488421,122983.21842648454,103945.71469803539,120934.499718886,90043.963917356465,101490.45222534277,103945.71469803539,107661.81801400363,91853.807100415434,123422.53028274633,100407.08931709628,107586.286178624,98948.466283470421,100407.08931709628,123910.65912493864]
["CO2 from NG SMR (g/mmBtu)",374.9030596593899,425.59580870114519,374.9030596593899,1214.2939897348861,350.79015554735923,772.08857608505798,164.67786730918746,480.11917144849457,350.79015554735923,672.38943577391785,455.75434104829412,1376.7022003287398,339.09942591077129,950.22216141979698,475.78687887998399,339.09942591077129,1507.6475152414059]
["CO2 from FCC Coke Combustion (g/mmBtu)",2082.6037200830197,1707.4911797423918,2082.6037200830197,1713.3822731819246,2025.0338225427654,1698,2018.6974968307622,1720.1548919136853,2025.0338225427654,1650.248424330277,1422.303171234689,1733.6457744630804,1944.1111502606254,2016,1665.1267357065267,1944.1111502606254,1655.3392697684635]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Crude Recovery","Oil Sands Recovery","Shale Oil (Bakken) Recovery","Shale Oil (Eagle Ford) Recovery","Gasoline Refining","LPG Refining","Naphtha Refining","Resi. Oil Refining","Diesel Fuel Refining","Pet Coke Production","MTBE production","TAME production","ETBE production"]
["Residual oil industrial boiler",1,1,1,1,{"$f":"1-F61","v":1},1,1,1,1,1]
["Residual oil conversion",null,null,null,null,0,0,0,0,0,0]
["Diesel commercial boiler",0.25,0,0.25,0.25,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.5,0,0.5,0.5,0.33,0.33,0.33,0.33,0.33,0.33]
["NG engine",0.5,0,0.5,0.5]
["Coal industrial boiler",null,1,null,null,1,1,1,1,1,1]
["Pet coke industrial boiler",null,1,null,null,1,1,1,1,1,1]
["Gasoline off-road equipment",{"$f":"1-B76","v":0},{"$f":"1-C76","v":0},0,0]
["Energy efficiency",{"$f":"Inputs!E36","v":0.98},null,null,null,{"$f":"1000000/(1000000+SUM(F106:F123))","v":0.92615231871494519},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000/(1000000+SUM(T106:T123))","v":0.83127938053060568},null,null,null,null,null,null,{"$f":"1000000/(1000000+SUM(AA106:AA123))","v":0.74179243757445745},null,null,null,null,null,null,{"$f":"1000000/(1000000+SUM(AH106:AH123))","v":0.98831768764985406},null,null,{"$f":"1000000/(1000000+SUM(AK106:AK123))","v":0.98544167402361904},null,null,{"$f":"Inputs!G79","v":0.88858343740900636},null,null,null,null,null,null,{"$f":"Inputs!H79","v":0.88950887563862957},null,null,null,null,null,null,{"$f":"Inputs!M79","v":0.91001492551767504},null,null,null,null,{"$f":"Inputs!L79","v":0.949277222313888},null,null,null,null,{"$f":"Inputs!I79","v":0.91089724151469831},null,null,null,null,{"$f":"Inputs!I79","v":0.91089724151469831},null,null,null,null,{"$f":"Inputs!J79","v":0.86240830368566379},null,null,null,null,{"$f":"Inputs!O79","v":0.93361777213036423},null,null,null,null,null,null,{"$f":"Inputs!N79","v":0.92753433127385954},null,null,null,null,{"$f":"B44","v":0.87434147948319318},null,null,null,null,null,{"$f":"F44","v":0.88383310468964127},null,null,null,null,null,{"$f":"N44","v":0.88503451952473211},null,null,null,null,null,0.90593085287999897,null,null,null,null,{"$f":"Inputs!P79","v":0.91370804074562817},null,null,null,null,{"$f":"Inputs!Q79","v":0.92512086757883805},null,null,{"$f":"Inputs!R79","v":0.95684792889532744},null,null,{"$f":"Inputs!S79","v":0.89708207263506101}]
["Energy ratio of crude oil feeds to product (mmBtu of crude/mmBtu of fuel throughput)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86270000000000002,null,null,null,null,null,null,0.75009999999999999,null,null,null,null,null,null,0.88029999999999997,null,null,null,null,0.99919999999999998,null,null,null,null,1.0007999999999999,null,null,null,null,1.0007999999999999,null,null,null,null,0.9781610608238982,null,null,null,null,0.98899999999999999,null,null,null,null,null,null,1.0257000000000001,null,null,null,null,{"$f":"B45","v":0.91923342541379893},null,null,null,null,null,{"$f":"F45","v":0.90731095516026927},null,null,null,null,null,{"$f":"N45","v":0.90755596401291672},null,null,null,null,null,0.98899999999999999,null,null,null,null,0.89565293270829738,null,null,null,null,0.77717633391733132,null,null,1.0257250888348834,null,null,0.91493342973013592]
["     Crude oil / SCO",{"$f":"0.01*(1-B104)","v":9.9860830307020275E-3},null,null,null,{"$f":"F106/SUM(F$106:F$123)","v":0.2684358382662787},null,null,null,null,null,null,{"$f":"M106/SUM(M$106:M$123)","v":7.4377971178017643E-2},null,null,null,null,null,null,{"$f":"T106/SUM(T$106:T$123)","v":0},null,null,null,null,null,null,{"$f":"AA106/SUM(AA$106:AA$123)","v":0},null,null,null,null,null,null,{"$f":"AH106/SUM(AH$106:AH$123)","v":0},null,null,{"$f":"AK106/SUM(AH$106:AH$123)","v":0},null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,0]
["     Natural gas",{"$f":"0.62*(1-B104)","v":0.6191371479035257},null,null,null,0.7315641617337213,null,null,null,null,null,null,0.33649705889673365,null,null,null,null,null,null,0.86326706575025247,null,null,null,null,null,null,0.67562326551484408,null,null,null,null,null,null,0.88347249266952266,null,null,1.1530064734839534,null,null,0.2361,null,null,null,null,null,null,0.2261,null,null,null,null,null,null,0.2011,null,null,null,null,0.43890000000000001,null,null,null,null,0.5232,null,null,null,null,0.5232,null,null,null,null,0.7166591626733636,null,null,null,null,0.58750000000000002,null,null,null,null,null,null,0.66349999999999998,null,null,null,null,{"$f":"B48","v":0.29725536509010925},null,null,null,null,null,{"$f":"F48","v":0.29661772164140027},null,null,null,null,null,{"$f":"N48","v":0.30045362029405398},null,null,null,null,null,0.58750000000000002,null,null,null,null,0.24461985212357276,null,null,null,null,0.1469959436706374,null,null,0.2011,null,null,0.21592556211848821]
["     Hydrogen",{"$f":"0*(1-B104)","v":0},null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,2.3800000000000002E-2,null,null,null,null,null,null,6.7000000000000002E-3,null,null,null,null,null,null,3.2099999999999997E-2,null,null,null,null,2.5899999999999999E-2,null,null,null,null,0.13020000000000001,null,null,null,null,0.13020000000000001,null,null,null,null,3.6410382531080476E-2,null,null,null,null,7.4300000000000005E-2,null,null,null,null,null,null,1.61E-2,null,null,null,null,{"$f":"B50","v":4.6344265361565003E-2},null,null,null,null,null,{"$f":"F50","v":4.7777722865280502E-2},null,null,null,null,null,{"$f":"N50","v":5.2015525316293998E-2},null,null,null,null,null,7.4300000000000005E-2,null,null,null,null,2.5767335727158103E-2,null,null,null,null,1.8912323635230478E-2,null,null,3.2099999999999997E-2,null,null,4.5005028578316904E-2]
["     Blendstock",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0.12809999999999999,null,null,null,null,null,null,0.18410000000000001,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,{"$f":"B52","v":0},null,null,null,null,null,{"$f":"F52","v":0},null,null,null,null,null,{"$f":"N52","v":0},null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,0]
["     Produced gas",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0.1367329342497475,null,null,null,null,null,null,2.7694305430267232E-3,null,null,null,null,null,null,0,null,null,0]
["     Crude oil / SCO",{"$f":"1000000*(1/B$82-1)*B87","v":203.79761287147019},null,null,null,21404,null,null,null,null,null,null,17930,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AN$82-AN$86)*AN87","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/AU$82-AU$86)*AU87","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/BB$82-BB$86)*BB87","v":0},null,null,null,null,{"$f":"1000000*(1/BG$82-BG$86)*BG87","v":0},null,null,null,null,{"$f":"1000000*(1/BL$82-BL$86)*BL87","v":0},null,null,null,null,{"$f":"1000000*(1/BQ$82-BQ$86)*BQ87","v":0},null,null,null,null,{"$f":"1000000*(1/BV$82-BV$86)*BV87","v":0},null,null,null,null,{"$f":"1000000*(1/CA$82-CA$86)*CA87","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/CH$82-CH$86)*CH87","v":0},null,null,null,null,{"$f":"1000000*(1/CM$82-CM$86)*CM87","v":0},null,null,null,null,null,{"$f":"1000000*(1/CS$82-CS$86)*CS87","v":0},null,null,null,null,null,{"$f":"1000000*(1/CY$82-CY$86)*CY87","v":0},null,null,null,null,null,{"$f":"1000000*(1/DE$82-DE$86)*DE87","v":0},null,null,null,null,{"$f":"1000000*(1/DJ$82-DJ$86)*DJ87","v":0},null,null,null,null,{"$f":"1000000*(1/DO$82-DO$86)*DO87","v":0},null,null,{"$f":"1000000*(1/DR$82-DR$86)*DR87","v":0},null,null,{"$f":"1000000*(1/DU$82-DU$86)*DU87","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$82-1)*B90","v":407.59522574294039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,0]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6251.9439340702802,null,null,null,null,null,null,2506.5763704363662,null,null,null,null,null,null,7016.5167198897352,null,null,null,null,1404.6360059777628,null,null,null,null,12631.831093238032,null,null,null,null,12631.831093238032,null,null,null,null,6604.2064061958363,null,null,null,null,6100.1895056908088,null,null,null,null,null,null,844.07806788611083,null,null,null,null,10403.568017507827,null,null,null,null,null,10708.152243069719,null,null,null,null,null,11565.312234430368,null,null,null,null,null,8532.3895223367508,null,null,null,null,5122.2517894722541,null,null,null,null,5744.8736828373785,null,null,621.87525267042031,null,null,8991.6346901866273]
["     Produced gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27752,null,null,599,null,null,null,964,null,null,106]
["     Feed loss",{"$f":"1000000*(1/B$82-1)*B104","v":28.401978159126362},{"$f":"(C84-1)*1000000","v":62.06358190330441},{"$f":"(D84-1)*1000000","v":62.06358190330441},{"$f":"(E84-1)*1000000","v":0},null,null,null,null,null,{"$f":"(K84-1)*1000000","v":60.874039834457605},{"$f":"(L84-1)*1000000","v":0},null,null,null,null,null,{"$f":"(R84-1)*1000000","v":63.44772088917594},{"$f":"(S84-1)*1000000","v":0},null,null,null,null,null,{"$f":"(Y84-1)*1000000","v":60.874039834457605},{"$f":"(Z84-1)*1000000","v":0},null,null,null,null,null,{"$f":"(AF84-1)*1000000","v":63.44772088917594},{"$f":"(AG84-1)*1000000","v":0},{"$f":"AH142/Fuel_Specs!$E$7*Fuel_Specs!$C$7","v":28.401978159126362},{"$f":"(AI84-1)*1000000","v":62.06358190330441},{"$f":"(AJ84-1)*1000000","v":0},{"$f":"AK142/Fuel_Specs!$E$7*Fuel_Specs!$C$7","v":28.401978159126362},{"$f":"(AL84-1)*1000000","v":62.06358190330441},{"$f":"(AM84-1)*1000000","v":0},{"$f":"1000000*(1/AN$82-1)*AN104","v":0},null,null,{"$f":"(AQ84-1)*1000000","v":813.2889003191757},{"$f":"(AZ84-1)*1000000","v":0},{"$f":"(AS84-1)*1000000","v":0},{"$f":"(AT84-1)*1000000","v":0},{"$f":"1000000*(1/AU$82-1)*AU104","v":0},null,null,{"$f":"(AX84-1)*1000000","v":813.2889003191757},{"$f":"(AY84-1)*1000000","v":0},{"$f":"(AZ84-1)*1000000","v":0},{"$f":"(BA84-1)*1000000","v":0},{"$f":"1000000*(1/BB$82-1)*BB104","v":0},null,null,{"$f":"(BE84-1)*1000000","v":57.790738429597255},{"$f":"(BF84-1)*1000000","v":0},{"$f":"1000000*(1/BG$82-1)*BG104","v":0},null,null,{"$f":"(BJ84-1)*1000000","v":0},{"$f":"(BK84-1)*1000000","v":0},{"$f":"1000000*(1/BL$82-1)*BL104","v":0},null,null,{"$f":"(BO84-1)*1000000","v":44.087511840817939},{"$f":"(BP84-1)*1000000","v":0},{"$f":"1000000*(1/BQ$82-1)*BQ104","v":0},null,null,{"$f":"(BT84-1)*1000000","v":43.903084939289627},{"$f":"(BU84-1)*1000000","v":0},{"$f":"1000000*(1/BV$82-1)*BV104","v":0},null,null,{"$f":"(BY84-1)*1000000","v":43.903084939289627},{"$f":"(BZ84-1)*1000000","v":43.903084939289627},{"$f":"1000000*(1/CA$82-1)*CA104","v":0},null,null,{"$f":"(CD84-1)*1000000","v":841.18509289621284},{"$f":"(CE84-1)*1000000","v":0},{"$f":"(CF84-1)*1000000","v":841.18509289621284},{"$f":"(CG84-1)*1000000","v":0},{"$f":"1000000*(1/CH$82-1)*CH104","v":0},null,null,null,{"$f":"(CL84-1)*1000000","v":0},{"$f":"1000000*(1/CM$82-1)*CM104","v":0},null,null,{"$f":"(CP84-1)*1000000","v":813.2889003191757},{"$f":"(CQ84-1)*1000000","v":0},{"$f":"(CR84-1)*1000000","v":0},{"$f":"1000000*(1/CS$82-1)*CS104","v":0},null,null,{"$f":"(CV84-1)*1000000","v":813.2889003191757},{"$f":"(CW84-1)*1000000","v":0},{"$f":"(CX84-1)*1000000","v":0},{"$f":"1000000*(1/CY$82-1)*CY104","v":0},null,null,{"$f":"(DB84-1)*1000000","v":813.2889003191757},{"$f":"(DC84-1)*1000000","v":0},{"$f":"(DD84-1)*1000000","v":0},{"$f":"1000000*(1/DE$82-1)*DE104","v":0},null,null,{"$f":"(DH84-1)*1000000","v":823.99045544634396},{"$f":"(DI84-1)*1000000","v":0},{"$f":"1000000*(1/DJ$82-1)*DJ104","v":0},null,null,{"$f":"(DM84-1)*1000000","v":57.404088541712639},{"$f":"(DN84-1)*1000000","v":0},{"$f":"1000000*(1/DO$82-1)*DO104","v":0},null,null,{"$f":"1000000*(1/DR$82-1)*DR104","v":0},null,null,{"$f":"1000000*(1/DU$82-1)*DU104","v":0}]
["     Coal",{"$f":"B$106*$B126/1000000+B$107*($B265*$I$262+$I265)/1000000+B$108*($B265*$J$262+$J265)/1000000+B$109*($B265*$D$262+$D265)/1000000+B$110*NG!$B87/1000000+B$111*(1+Coal!$B74/1000000)+B$113*(Electric!$B206+Electric!$C206)/1000000+B$120*$B265/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J177,0)","v":480.44624227542158},{"$f":"'T&D'!$B217","v":592.52696274103869},{"$f":"'T&D'!$C217","v":121.65512364312247},0,{"$f":"F$106*(IF($D$16+$F$16=0,SUM($M126:$Q126),(SUM($M126:$Q126)*$D$16+SUM($AA126:$AE126)*$F$16)/($D$16+$F$16))/1000000)+F$107*(($B265*$I$262+$I265)/1000000)+F$108*(($B265*$J$262+$J265)/1000000)+F$109*(($B265*$D$262+$D265)/1000000)+F$110*(NG!$AG87/1000000)+F$111*(1+Coal!$B74/1000000)+F$113*(Electric!$R239)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K177,0)","v":-95.456188137887665},0,{"$f":"H$113*(Electric!$R239)/1000000","v":-8742.9980064553583},{"$f":"I$121*($Y265/1000000)+I$122*(NG!$AG87/1000000)","v":0},null,{"$f":"'T&D'!$E217*SUM($B$24:$D$24)/$B$24+'T&D'!$FN217*$D$24/$B$24","v":3056.0874187603044},0,{"$f":"M$106*(SUM(M126:Q126)/1000000)+M$107*(($B265*$I$262+$I265)/1000000)+M$108*(($B265*$J$262+$J265)/1000000)+M$109*(($B265*$D$262+$D265)/1000000)+M$110*(NG!$AG87/1000000)+M$111*(1+Coal!$B74/1000000)+M$113*(Electric!$R239)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K177,0)","v":-90.370244655419938},0,{"$f":"O$113*(Electric!$R239)/1000000","v":-4964.3519085881899},{"$f":"P$121*($Y265/1000000)+P$122*(NG!$AG87/1000000)","v":0.54253158893889997},null,{"$f":"'T&D'!$D217","v":2247.0728406560975},0,{"$f":"T$106*(IF($D$16+$F$16=0,SUM($M126:$Q126),(SUM($M126:$Q126)*$D$16+SUM($AA126:$AE126)*$F$16)/($D$16+$F$16))/1000000)+T$107*(($B265*$I$262+$I265)/1000000)+T$108*(($B265*$J$262+$J265)/1000000)+T$109*(($B265*$D$262+$D265)/1000000)+T$110*(NG!$AG87/1000000)+T$111*(1+Coal!$B74/1000000)+T$113*(Electric!$R239)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K177,0)","v":0.54257745368619514},0,{"$f":"V$113*(Electric!$R239)/1000000","v":-3023.338837656981},{"$f":"W$121*($Y265/1000000)+W$122*(NG!$AG87/1000000)","v":0},null,{"$f":"'T&D'!$E217*SUM($B$24:$D$24)/$B$24+'T&D'!$FN217*$D$24/$B$24","v":3056.0874187603044},0,{"$f":"AA$106*(SUM(AA126:AE126)/1000000)+AA$107*(($B265*$I$262+$I265)/1000000)+AA$108*(($B265*$J$262+$J265)/1000000)+AA$109*(($B265*$D$262+$D265)/1000000)+AA$110*(NG!$AG87/1000000)+AA$111*(1+Coal!$B74/1000000)+AA$113*(Electric!$R239)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K177,0)","v":0.7282601900010327},0,{"$f":"AC$113*(Electric!$R239)/1000000","v":-753.19746339395817},{"$f":"AD$121*($Y265/1000000)+AD$122*(NG!$AG87/1000000)","v":8.697626855132988E-2},null,{"$f":"'T&D'!$D217","v":2247.0728406560975},0,{"$f":"AH$106*AH126/1000000+AH$107*($B265*$I$262+$I265)/1000000+AH$108*($B265*$J$262+$J265)/1000000+AH$109*($B265*$D$262+$D265)/1000000+AH$110*AH126/1000000+AH$111*(1+Coal!$B74/1000000)+AH$113*(Electric!$B206+Electric!$C206)/1000000+AH$120*$B265/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J177,0)","v":6.8345844218575529},{"$f":"'T&D'!$FR217","v":1010.5696433894331},0,{"$f":"AK$106*AK126/1000000+AK$107*($B265*$I$262+$I265)/1000000+AK$108*($B265*$J$262+$J265)/1000000+AK$109*($B265*$D$262+$D265)/1000000+AK$110*AK126/1000000+AK$111*(1+Coal!$B74/1000000)+AK$113*(Electric!$B206+Electric!$C206)/1000000+AK$120*$B265/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J177,0)","v":18.669366430025072},{"$f":"'T&D'!$FS217","v":404.36415924127834},0,{"$f":"AN$106*($B265/1000000)+AN$107*(($B265*$Z$262+$Z265)/1000000)+AN$108*(($B265*$J$262+$J265)/1000000)+AN$109*(($B265*$D$262+$D265)/1000000)+AN$110*(NG!$B87/1000000)+AN$111*(1+Coal!$B74/1000000)+AN$112*(($B265*$H$262+$H265)/1000000)+AN$113*(Electric!$B206+Electric!$C206)/1000000+AN$114/1000000*SUM(Hydrogen!$BV308:$BW308)+AN$115*(($B265*$O$262+$O265)/1000000)+AN$116*(($B265*$AA$262+$AA265)/1000000)+AN$117*(($B265*$AB$262+$AB265)/1000000)+AN$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":709.12663125310223},null,null,{"$f":"'T&D'!F217","v":117.43359474946661},{"$f":"'T&D'!J217","v":1.3840136469226438},{"$f":"'T&D'!H217","v":1.4404940921911815},0,{"$f":"AU$106*($C265/1000000)+AU$107*(($C265*$Z$262+$Z265)/1000000)+AU$108*(($C265*$J$262+$J265)/1000000)+AU$109*(($C265*$D$262+$D265)/1000000)+AU$110*(NG!$B87/1000000)+AU$111*(1+Coal!$B74/1000000)+AU$112*(($C265*$H$262+$H265)/1000000)+AU$113*(Electric!$B206+Electric!$C206)/1000000+AU$114/1000000*SUM(Hydrogen!$BV308:$BW308)+AU$115*(($C265*$O$262+$O265)/1000000)+AU$116*(($C265*$AA$262+$AA265)/1000000)+AU$117*(($C265*$AB$262+$AB265)/1000000)+AU$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":876.12034784797777},null,null,{"$f":"'T&D'!I217","v":188.41584262205924},{"$f":"'T&D'!J217","v":1.3840136469226438},{"$f":"'T&D'!K217","v":1.4404940921911815},0,{"$f":"BB$106*($B265/1000000)+BB$107*(($B265*$Z$262+$Z265)/1000000)+BB$108*(($B265*$J$262+$J265)/1000000)+BB$109*(($B265*$D$262+$D265)/1000000)+BB$110*(NG!$B87/1000000)+BB$111*(1+Coal!$B74/1000000)+BB$112*(($B265*$H$262+$H265)/1000000)+BB$113*(Electric!$B206+Electric!$C206)/1000000+BB$114/1000000*SUM(Hydrogen!$BV308:$BW308)+BB$115*(($B265*$O$262+$O265)/1000000)+BB$116*(($B265*$AA$262+$AA265)/1000000)+BB$117*(($B265*$AB$262+$AB265)/1000000)+BB$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":557.08198340685135},null,null,{"$f":"'T&D'!R217+'T&D'!S217","v":300.23635272777659},0,{"$f":"BG$106*($B265/1000000)+BG$107*(($B265*$Z$262+$Z265)/1000000)+BG$108*(($B265*$J$262+$J265)/1000000)+BG$109*(($B265*$D$262+$D265)/1000000)+BG$110*(NG!$B87/1000000)+BG$111*(1+Coal!$B74/1000000)+BG$112*(($B265*$H$262+$H265)/1000000)+BG$113*(Electric!$B206+Electric!$C206)/1000000+BG$114/1000000*SUM(Hydrogen!$BV308:$BW308)+BG$115*(($B265*$O$262+$O265)/1000000)+BG$116*(($B265*$AA$262+$AA265)/1000000)+BG$117*(($B265*$AB$262+$AB265)/1000000)+BG$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":184.45728724157911},null,null,{"$f":"'T&D'!V217","v":78.06415820450421},0,{"$f":"BL$106*($B265/1000000)+BL$107*(($B265*$Z$262+$Z265)/1000000)+BL$108*(($B265*$J$262+$J265)/1000000)+BL$109*(($B265*$D$262+$D265)/1000000)+BL$110*(NG!$B87/1000000)+BL$111*(1+Coal!$B74/1000000)+BL$112*(($B265*$H$262+$H265)/1000000)+BL$113*(Electric!$B206+Electric!$C206)/1000000+BL$114/1000000*SUM(Hydrogen!$BV308:$BW308)+BL$115*(($B265*$O$262+$O265)/1000000)+BL$116*(($B265*$AA$262+$AA265)/1000000)+BL$117*(($B265*$AB$262+$AB265)/1000000)+BL$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":442.89355762073842},null,null,{"$f":"'T&D'!L217+'T&D'!M217","v":71.829510984852433},0,{"$f":"BQ$106*($B265/1000000)+BQ$107*(($B265*$Z$262+$Z265)/1000000)+BQ$108*(($B265*$J$262+$J265)/1000000)+BQ$109*(($B265*$D$262+$D265)/1000000)+BQ$110*(NG!$B87/1000000)+BQ$111*(1+Coal!$B74/1000000)+BQ$112*(($B265*$H$262+$H265)/1000000)+BQ$113*(Electric!$B206+Electric!$C206)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV308:$BW308)+BQ$115*(($B265*$O$262+$O265)/1000000)+BQ$116*(($B265*$AA$262+$AA265)/1000000)+BQ$117*(($B265*$AB$262+$AB265)/1000000)+BQ$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":442.89355762073842},null,null,{"$f":"'T&D'!N217+'T&D'!O217","v":72.131250467954871},0,{"$f":"BV$106*($B265/1000000)+BV$107*(($B265*$Z$262+$Z265)/1000000)+BV$108*(($B265*$J$262+$J265)/1000000)+BV$109*(($B265*$D$262+$D265)/1000000)+BV$110*(NG!$B87/1000000)+BV$111*(1+Coal!$B74/1000000)+BV$112*(($B265*$H$262+$H265)/1000000)+BV$113*(Electric!$B206+Electric!$C206)/1000000+BV$114/1000000*SUM(Hydrogen!$BV308:$BW308)+BV$115*(($B265*$O$262+$O265)/1000000)+BV$116*(($B265*$AA$262+$AA265)/1000000)+BV$117*(($B265*$AB$262+$AB265)/1000000)+BV$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":893.97930392221895},null,null,{"$f":"'T&D'!P217+'T&D'!Q217","v":193.52190064243109},0,{"$f":"CA$106*($B265/1000000)+CA$107*(($B265*$Z$262+$Z265)/1000000)+CA$108*(($B265*$J$262+$J265)/1000000)+CA$109*(($B265*$D$262+$D265)/1000000)+CA$110*(NG!$B87/1000000)+CA$111*(1+Coal!$B74/1000000)+CA$112*(($B265*$H$262+$H265)/1000000)+CA$113*(Electric!$B206+Electric!$C206)/1000000+CA$114/1000000*SUM(Hydrogen!$BV308:$BW308)+CA$115*(($B265*$O$262+$O265)/1000000)+CA$116*(($B265*$AA$262+$AA265)/1000000)+CA$117*(($B265*$AB$262+$AB265)/1000000)+CA$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":364.17150688380929},null,null,{"$f":"'T&D'!T217+'T&D'!U217","v":127.99478696458327},0,{"$f":"'T&D'!FL217","v":24.624989902823682},0,{"$f":"CH$106*($B265/1000000)+CH$107*(($B265*$Z$262+$Z265)/1000000)+CH$108*(($B265*$J$262+$J265)/1000000)+CH$109*(($B265*$D$262+$D265)/1000000)+CH$110*(NG!$B87/1000000)+CH$111*(1+Coal!$B74/1000000)+CH$112*(($B265*$H$262+$H265)/1000000)+CH$113*(Electric!$B206+Electric!$C206)/1000000+CH$114/1000000*SUM(Hydrogen!$BV308:$BW308)+CH$115*(($B265*$O$262+$O265)/1000000)+CH$116*(($B265*$AA$262+$AA265)/1000000)+CH$117*(($B265*$AB$262+$AB265)/1000000)+CH$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":297.0114262595452},null,null,{"$f":"'T&D'!EM217/Fuel_Specs!$B$92*1000000","v":0.89138873292381071},0,{"$f":"CM$106*($B265/1000000)+CM$107*(($B265*$Z$262+$Z265)/1000000)+CM$108*(($B265*$J$262+$J265)/1000000)+CM$109*(($B265*$D$262+$D265)/1000000)+CM$110*(NG!$B87/1000000)+CM$111*(1+Coal!$B74/1000000)+CM$112*(($B265*$H$262+$H265)/1000000)+CM$113*(Electric!$B206+Electric!$C206)/1000000+CM$114/1000000*SUM(Hydrogen!$BV308:$BW308)+CM$115*(($B265*$O$262+$O265)/1000000)+CM$116*(($B265*$AA$262+$AA265)/1000000)+CM$117*(($B265*$AB$262+$AB265)/1000000)+CM$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":466.53645408884006},null,null,{"$f":"'T&D'!F217+'T&D'!G217","v":118.81760839638925},{"$f":"'T&D'!H217","v":1.4404940921911815},0,{"$f":"CS$106*($B265/1000000)+CS$107*(($B265*$Z$262+$Z265)/1000000)+CS$108*(($B265*$J$262+$J265)/1000000)+CS$109*(($B265*$D$262+$D265)/1000000)+CS$110*(NG!$B87/1000000)+CS$111*(1+Coal!$B74/1000000)+CS$112*(($B265*$H$262+$H265)/1000000)+CS$113*(Electric!$B206+Electric!$C206)/1000000+CS$114/1000000*SUM(Hydrogen!$BV308:$BW308)+CS$115*(($B265*$O$262+$O265)/1000000)+CS$116*(($B265*$AA$262+$AA265)/1000000)+CS$117*(($B265*$AB$262+$AB265)/1000000)+CS$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":416.00271488334511},null,null,{"$f":"'T&D'!F217+'T&D'!G217","v":118.81760839638925},{"$f":"'T&D'!FU217","v":1.5362995910968629},0,{"$f":"CY$106*($B265/1000000)+CY$107*(($B265*$Z$262+$Z265)/1000000)+CY$108*(($B265*$J$262+$J265)/1000000)+CY$109*(($B265*$D$262+$D265)/1000000)+CY$110*(NG!$B87/1000000)+CY$111*(1+Coal!$B74/1000000)+CY$112*(($B265*$H$262+$H265)/1000000)+CY$113*(Electric!$B206+Electric!$C206)/1000000+CY$114/1000000*SUM(Hydrogen!$BV308:$BW308)+CY$115*(($B265*$O$262+$O265)/1000000)+CY$116*(($B265*$AA$262+$AA265)/1000000)+CY$117*(($B265*$AB$262+$AB265)/1000000)+CY$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":397.69663042792683},null,null,{"$f":"'T&D'!F217+'T&D'!G217","v":118.81760839638925},{"$f":"'T&D'!FV217","v":1.6421759126938031},0,{"$f":"DE$106*($B265/1000000)+DE$107*(($B265*$Z$262+$Z265)/1000000)+DE$108*(($B265*$J$262+$J265)/1000000)+DE$109*(($B265*$D$262+$D265)/1000000)+DE$110*(NG!$B87/1000000)+DE$111*(1+Coal!$B74/1000000)+DE$112*(($B265*$H$262+$H265)/1000000)+DE$113*(Electric!$B206+Electric!$C206)/1000000+DE$114/1000000*SUM(Hydrogen!$BV308:$BW308)+DE$115*(($B265*$O$262+$O265)/1000000)+DE$116*(($B265*$AA$262+$AA265)/1000000)+DE$117*(($B265*$AB$262+$AB265)/1000000)+DE$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":509.36993789623631},null,null,{"$f":"'T&D'!FX217+'T&D'!FY217","v":130.66572076335402},0,{"$f":"DJ$106*($B265/1000000)+DJ$107*(($B265*$Z$262+$Z265)/1000000)+DJ$108*(($B265*$J$262+$J265)/1000000)+DJ$109*(($B265*$D$262+$D265)/1000000)+DJ$110*(NG!$B87/1000000)+DJ$111*(1+Coal!$B74/1000000)+DJ$112*(($B265*$H$262+$H265)/1000000)+DJ$113*(Electric!$B206+Electric!$C206)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV308:$BW308)+DJ$115*(($B265*$O$262+$O265)/1000000)+DJ$116*(($B265*$AA$262+$AA265)/1000000)+DJ$117*(($B265*$AB$262+$AB265)/1000000)+DJ$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":478.5718139440371},null,null,{"$f":"'T&D'!GH217+'T&D'!GI217","v":302.25861899950024},0,{"$f":"DO$106*($B265/1000000)+DO$107*(($B265*$Z$262+$Z265)/1000000)+DO$108*(($B265*$J$262+$J265)/1000000)+DO$109*(($B265*$D$262+$D265)/1000000)+DO$110*(NG!$B87/1000000)+DO$111*(1+Coal!$B74/1000000)+DO$112*(($B265*$H$262+$H265)/1000000)+DO$113*(Electric!$B206+Electric!$C206)/1000000+DO$114/1000000*SUM(Hydrogen!$BV308:$BW308)+DO$115*(($B265*$O$262+$O265)/1000000)+DO$116*(($B265*$AA$262+$AA265)/1000000)+DO$117*(($B265*$AB$262+$AB265)/1000000)+DO$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":611.4592258052071},null,null,{"$f":"DR$106*($B265/1000000)+DR$107*(($B265*$Z$262+$Z265)/1000000)+DR$108*(($B265*$J$262+$J265)/1000000)+DR$109*(($B265*$D$262+$D265)/1000000)+DR$110*(NG!$B87/1000000)+DR$111*(1+Coal!$B74/1000000)+DR$112*(($B265*$H$262+$H265)/1000000)+DR$113*(Electric!$B206+Electric!$C206)/1000000+DR$114/1000000*SUM(Hydrogen!$BV308:$BW308)+DR$115*(($B265*$O$262+$O265)/1000000)+DR$116*(($B265*$AA$262+$AA265)/1000000)+DR$117*(($B265*$AB$262+$AB265)/1000000)+DR$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":49.374285421031367},null,null,{"$f":"DU$106*($B265/1000000)+DU$107*(($B265*$Z$262+$Z265)/1000000)+DU$108*(($B265*$J$262+$J265)/1000000)+DU$109*(($B265*$D$262+$D265)/1000000)+DU$110*(NG!$B87/1000000)+DU$111*(1+Coal!$B74/1000000)+DU$112*(($B265*$H$262+$H265)/1000000)+DU$113*(Electric!$B206+Electric!$C206)/1000000+DU$114/1000000*SUM(Hydrogen!$BV308:$BW308)+DU$115*(($B265*$O$262+$O265)/1000000)+DU$116*(($B265*$AA$262+$AA265)/1000000)+DU$117*(($B265*$AB$262+$AB265)/1000000)+DU$118*((MeOH_FTD!$BB165*MeOH_FTD!$BC$162+MeOH_FTD!$BC165)/1000000)","v":474.39187809810761}]
["     Petroleum",{"$f":"B$106*(1+$B128/1000000)+B$107*(1+($B267*$I$262+$I267)/1000000)+B$108*(1+($B267*$J$262+$J267)/1000000)+B$109*(1+($B267*$D$262+$D267)/1000000)+B$110*NG!$B89/1000000+B$111*Coal!$B76/1000000+B$113*(Electric!$B208+Electric!$C208)/1000000+B$123+B$120*(1+$B267/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J179,0)","v":4101.2071609561917},{"$f":"'T&D'!$B219+C123","v":4065.6971090572674},{"$f":"'T&D'!$C219+D123","v":11384.258637998515},{"$f":"E123","v":0},{"$f":"F$106*(1+IF($D$16+$F$16=0,SUM($M128:$Q128),(SUM($M128:$Q128)*$D$16+SUM($AA128:$AE128)*$F$16)/($D$16+$F$16))/1000000)+F$107*(1+($B267*$I$262+$I267)/1000000)+F$108*(1+($B267*$J$262+$J267)/1000000)+F$109*(1+($B267*$D$262+$D267)/1000000)+F$110*(NG!$AG89/1000000)+F$111*(Coal!$B76/1000000)+F$113*(Electric!$R241)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K179,0)","v":22501.826113928044},{"$f":"G$110*(NG!$AG89/1000000)+G$120","v":0},{"$f":"H$113*(Electric!$R241)/1000000","v":-138.1531847346254},{"$f":"I$121*($D20+$Y267/1000000)+I$122*(NG!$AG89/1000000)","v":0},null,{"$f":"'T&D'!$E219*SUM($B$24:$D$24)/$B$24+'T&D'!$FN219*$D$24/$B$24+K$123","v":4716.1267192257646},{"$f":"L123","v":0},{"$f":"M$106*(1+SUM(M128:Q128)/1000000)+M$107*(1+($B267*$I$262+$I267)/1000000)+M$108*(1+($B267*$J$262+$J267)/1000000)+M$109*(1+($B267*$D$262+$D267)/1000000)+M$110*(NG!$AG89/1000000)+M$111*(Coal!$B76/1000000)+M$113*(Electric!$R241)/1000000+M$115+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K179,0)","v":45640.062060802302},{"$f":"N$110*(NG!$AG89/1000000)","v":117.27020573694762},{"$f":"O$113*(Electric!$R241)/1000000","v":-78.444605135273548},{"$f":"P$121*($D20+$Y267/1000000)+P$122*(NG!$AG89/1000000)","v":279.64996592547021},null,{"$f":"'T&D'!$D219+R123","v":135.4131227548454},{"$f":"S123","v":0},{"$f":"T$106*(1+IF($D$16+$F$16=0,SUM($M128:$Q128),(SUM($M128:$Q128)*$D$16+SUM($AA128:$AE128)*$F$16)/($D$16+$F$16))/1000000)+T$107*(1+($B267*$I$262+$I267)/1000000)+T$108*(1+($B267*$J$262+$J267)/1000000)+T$109*(1+($B267*$D$262+$D267)/1000000)+T$110*(NG!$AG89/1000000)+T$111*(Coal!$B76/1000000)+T$113*(Electric!$R241)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K179,0)","v":423.41049616278855},{"$f":"U$110*(NG!$AG89/1000000)+U$120","v":0},{"$f":"V$113*(Electric!$R241)/1000000","v":-47.773531304227369},{"$f":"W$121*($D20+$Y267/1000000)+W$122*(NG!$AG89/1000000)","v":0},null,{"$f":"'T&D'!$E219*SUM($B$24:$D$24)/$B$24+'T&D'!$FN219*$D$24/$B$24+Y$123","v":4716.1267192257646},{"$f":"Z123","v":0},{"$f":"AA$106*(1+SUM(AA128:AE128)/1000000)+AA$107*(1+($B267*$I$262+$I267)/1000000)+AA$108*(1+($B267*$J$262+$J267)/1000000)+AA$109*(1+($B267*$D$262+$D267)/1000000)+AA$110*(NG!$AG89/1000000)+AA$111*(Coal!$B76/1000000)+AA$113*(Electric!$R241)/1000000+AA$115+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K179,0)","v":36658.311503342127},{"$f":"AB$110*(NG!$AG89/1000000)","v":41.567029526896555},{"$f":"AC$113*(Electric!$R241)/1000000","v":-11.901710171395095},{"$f":"AD$121*($D20+$Y267/1000000)+AD$122*(NG!$AG89/1000000)","v":67.873563067376523},null,{"$f":"'T&D'!$D219+AF123","v":135.4131227548454},{"$f":"AG123","v":0},{"$f":"AH$106*(1+AH128/1000000)+AH$107*(1+($B267*$I$262+$I267)/1000000)+AH$108*(1+($B267*$J$262+$J267)/1000000)+AH$109*(1+($B267*$D$262+$D267)/1000000)+AH$110*(1+AH128/1000000)+AH$111*Coal!$B76/1000000+AH$113*(Electric!$B208+Electric!$C208)/1000000+AH$123+AH$120*(1+$B267/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J179,0)","v":11964.838178260519},{"$f":"'T&D'!$FR219+AI123","v":5897.657411439317},{"$f":"AJ123","v":0},{"$f":"AK$106*(1+AK128/1000000)+AK$107*(1+($B267*$I$262+$I267)/1000000)+AK$108*(1+($B267*$J$262+$J267)/1000000)+AK$109*(1+($B267*$D$262+$D267)/1000000)+AK$110*(1+AK128/1000000)+AK$111*Coal!$B76/1000000+AK$113*(Electric!$B208+Electric!$C208)/1000000+AK$123+AK$120*(1+$B267/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J179,0)","v":14881.788335877189},{"$f":"'T&D'!$FS219+AL123","v":4978.7263596663588},{"$f":"AM123","v":0},{"$f":"AN$106*($B267/1000000)+AN$107*(($B267*$Z$262+$Z267)/1000000)+AN$108*(($B267*$J$262+$J267)/1000000)+AN$109*(($B267*$D$262+$D267)/1000000)+AN$110*(NG!$B89/1000000)+AN$111*(Coal!$B76/1000000)+AN$112*(($B267*$H$262+$H267)/1000000)+AN$113*(Electric!$B208+Electric!$C208)/1000000+AN$114/1000000*SUM(Hydrogen!$BV310:$BW310)+AN$115*(($B267*$O$262+$O267)/1000000)+AN$116*(($B267*$AA$262+$AA267)/1000000)+AN$117*(($B267*$AB$262+$AB267)/1000000)+AN$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+AN$123+AN$86*1000000+SUM(AN$106:AN$109,AN$112,AN$115:AN$117)-1000000","v":60167.213398977183},null,null,{"$f":"'T&D'!F219+AQ123","v":2349.5129657451071},{"$f":"'T&D'!J219+AR123","v":1080.0410171088847},{"$f":"'T&D'!H219+AS123","v":1124.1165922957555},{"$f":"AT$123","v":0},{"$f":"AU$106*($C267/1000000)+AU$107*(($C267*$Z$262+$Z267)/1000000)+AU$108*(($C267*$J$262+$J267)/1000000)+AU$109*(($C267*$D$262+$D267)/1000000)+AU$110*(NG!$B89/1000000)+AU$111*(Coal!$B76/1000000)+AU$112*(($C267*$H$262+$H267)/1000000)+AU$113*(Electric!$B208+Electric!$C208)/1000000+AU$114/1000000*SUM(Hydrogen!$BV310:$BW310)+AU$115*(($C267*$O$262+$O267)/1000000)+AU$116*(($C267*$AA$262+$AA267)/1000000)+AU$117*(($C267*$AB$262+$AB267)/1000000)+AU$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+AU$123+AU$86*1000000+SUM(AU$106:AU$109,AU$112,AU$115:AU$117)-1000000","v":45692.529975903453},null,null,{"$f":"'T&D'!I219+AX123","v":914.87553876154607},{"$f":"'T&D'!J219+AY123","v":1080.0410171088847},{"$f":"'T&D'!K219+AZ123","v":1124.1165922957555},{"$f":"BA$123","v":0},{"$f":"BB$106*($B267/1000000)+BB$107*(($B267*$Z$262+$Z267)/1000000)+BB$108*(($B267*$J$262+$J267)/1000000)+BB$109*(($B267*$D$262+$D267)/1000000)+BB$110*(NG!$B89/1000000)+BB$111*(Coal!$B76/1000000)+BB$112*(($B267*$H$262+$H267)/1000000)+BB$113*(Electric!$B208+Electric!$C208)/1000000+BB$114/1000000*SUM(Hydrogen!$BV310:$BW310)+BB$115*(($B267*$O$262+$O267)/1000000)+BB$116*(($B267*$AA$262+$AA267)/1000000)+BB$117*(($B267*$AB$262+$AB267)/1000000)+BB$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+BB$123+BB$86*1000000+SUM(BB$106:BB$109,BB$112,BB$115:BB$117)-1000000","v":51855.569630161626},null,null,{"$f":"'T&D'!R219+'T&D'!S219+BE123","v":3670.6745952634433},{"$f":"BF$123","v":0},{"$f":"BG$106*($B267/1000000)+BG$107*(($B267*$Z$262+$Z267)/1000000)+BG$108*(($B267*$J$262+$J267)/1000000)+BG$109*(($B267*$D$262+$D267)/1000000)+BG$110*(NG!$B89/1000000)+BG$111*(Coal!$B76/1000000)+BG$112*(($B267*$H$262+$H267)/1000000)+BG$113*(Electric!$B208+Electric!$C208)/1000000+BG$114/1000000*SUM(Hydrogen!$BV310:$BW310)+BG$115*(($B267*$O$262+$O267)/1000000)+BG$116*(($B267*$AA$262+$AA267)/1000000)+BG$117*(($B267*$AB$262+$AB267)/1000000)+BG$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+BG$123+BG$86*1000000+SUM(BG$106:BG$109,BG$112,BG$115:BG$117)-1000000","v":26705.494027067441},null,null,{"$f":"'T&D'!V219+BJ123","v":3308.1001045064327},{"$f":"BK$123","v":0},{"$f":"BL$106*($B267/1000000)+BL$107*(($B267*$Z$262+$Z267)/1000000)+BL$108*(($B267*$J$262+$J267)/1000000)+BL$109*(($B267*$D$262+$D267)/1000000)+BL$110*(NG!$B89/1000000)+BL$111*(Coal!$B76/1000000)+BL$112*(($B267*$H$262+$H267)/1000000)+BL$113*(Electric!$B208+Electric!$C208)/1000000+BL$114/1000000*SUM(Hydrogen!$BV310:$BW310)+BL$115*(($B267*$O$262+$O267)/1000000)+BL$116*(($B267*$AA$262+$AA267)/1000000)+BL$117*(($B267*$AB$262+$AB267)/1000000)+BL$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+BL$123+BL$86*1000000+SUM(BL$106:BL$109,BL$112,BL$115:BL$117)-1000000","v":32473.223516965634},null,null,{"$f":"'T&D'!L219+'T&D'!M219+BO123","v":2684.2208725774258},{"$f":"BP$123","v":0},{"$f":"BQ$106*($B267/1000000)+BQ$107*(($B267*$Z$262+$Z267)/1000000)+BQ$108*(($B267*$J$262+$J267)/1000000)+BQ$109*(($B267*$D$262+$D267)/1000000)+BQ$110*(NG!$B89/1000000)+BQ$111*(Coal!$B76/1000000)+BQ$112*(($B267*$H$262+$H267)/1000000)+BQ$113*(Electric!$B208+Electric!$C208)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV310:$BW310)+BQ$115*(($B267*$O$262+$O267)/1000000)+BQ$116*(($B267*$AA$262+$AA267)/1000000)+BQ$117*(($B267*$AB$262+$AB267)/1000000)+BQ$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+BQ$123+BQ$86*1000000+SUM(BQ$106:BQ$109,BQ$112,BQ$115:BQ$117)-1000000","v":32473.223516965634},null,null,{"$f":"'T&D'!N219+'T&D'!O219+BT123","v":2695.1270470828608},{"$f":"BU$123","v":0},{"$f":"BV$106*($B267/1000000)+BV$107*(($B267*$Z$262+$Z267)/1000000)+BV$108*(($B267*$J$262+$J267)/1000000)+BV$109*(($B267*$D$262+$D267)/1000000)+BV$110*(NG!$B89/1000000)+BV$111*(Coal!$B76/1000000)+BV$112*(($B267*$H$262+$H267)/1000000)+BV$113*(Electric!$B208+Electric!$C208)/1000000+BV$114/1000000*SUM(Hydrogen!$BV310:$BW310)+BV$115*(($B267*$O$262+$O267)/1000000)+BV$116*(($B267*$AA$262+$AA267)/1000000)+BV$117*(($B267*$AB$262+$AB267)/1000000)+BV$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+BV$123+BV$86*1000000+SUM(BV$106:BV$109,BV$112,BV$115:BV$117)-1000000","v":17720.161172136897},null,null,{"$f":"'T&D'!P219+'T&D'!Q219+BY123","v":1248.7028895812357},{"$f":"BZ$123","v":43.903084939289627},{"$f":"CA$106*($B267/1000000)+CA$107*(($B267*$Z$262+$Z267)/1000000)+CA$108*(($B267*$J$262+$J267)/1000000)+CA$109*(($B267*$D$262+$D267)/1000000)+CA$110*(NG!$B89/1000000)+CA$111*(Coal!$B76/1000000)+CA$112*(($B267*$H$262+$H267)/1000000)+CA$113*(Electric!$B208+Electric!$C208)/1000000+CA$114/1000000*SUM(Hydrogen!$BV310:$BW310)+CA$115*(($B267*$O$262+$O267)/1000000)+CA$116*(($B267*$AA$262+$AA267)/1000000)+CA$117*(($B267*$AB$262+$AB267)/1000000)+CA$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+CA$123+CA$86*1000000+SUM(CA$106:CA$109,CA$112,CA$115:CA$117)-1000000","v":15120.813578947331},null,null,{"$f":"'T&D'!T219+'T&D'!U219+CD123","v":4166.5214807014909},{"$f":"CE$123","v":0},{"$f":"'T&D'!FL219+CF123","v":20057.757993082523},{"$f":"CG$123","v":0},{"$f":"CH$106*($B267/1000000)+CH$107*(($B267*$Z$262+$Z267)/1000000)+CH$108*(($B267*$J$262+$J267)/1000000)+CH$109*(($B267*$D$262+$D267)/1000000)+CH$110*(NG!$B89/1000000)+CH$111*(Coal!$B76/1000000)+CH$112*(($B267*$H$262+$H267)/1000000)+CH$113*(Electric!$B208+Electric!$C208)/1000000+CH$114/1000000*SUM(Hydrogen!$BV310:$BW310)+CH$115*(($B267*$O$262+$O267)/1000000)+CH$116*(($B267*$AA$262+$AA267)/1000000)+CH$117*(($B267*$AB$262+$AB267)/1000000)+CH$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+CH$123+CH$86*1000000+SUM(CH$106:CH$109,CH$112,CH$115:CH$117)-1000000","v":40821.49679318117},null,null,{"$f":"'T&D'!EM219/Fuel_Specs!$B$92*1000000","v":695.61192253203444},{"$f":"CL$123","v":0},{"$f":"CM$106*($B267/1000000)+CM$107*(($B267*$Z$262+$Z267)/1000000)+CM$108*(($B267*$J$262+$J267)/1000000)+CM$109*(($B267*$D$262+$D267)/1000000)+CM$110*(NG!$B89/1000000)+CM$111*(Coal!$B76/1000000)+CM$112*(($B267*$H$262+$H267)/1000000)+CM$113*(Electric!$B208+Electric!$C208)/1000000+CM$114/1000000*SUM(Hydrogen!$BV310:$BW310)+CM$115*(($B267*$O$262+$O267)/1000000)+CM$116*(($B267*$AA$262+$AA267)/1000000)+CM$117*(($B267*$AB$262+$AB267)/1000000)+CM$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+CM$123+CM$86*1000000+SUM(CM$106:CM$109,CM$112,CM$115:CM$117)-1000000","v":31235.37412608997},null,null,{"$f":"'T&D'!F219+'T&D'!G219+CP123","v":3429.5539828539922},{"$f":"'T&D'!H219+CQ123","v":1124.1165922957555},{"$f":"CR$123","v":0},{"$f":"CS$106*($B267/1000000)+CS$107*(($B267*$Z$262+$Z267)/1000000)+CS$108*(($B267*$J$262+$J267)/1000000)+CS$109*(($B267*$D$262+$D267)/1000000)+CS$110*(NG!$B89/1000000)+CS$111*(Coal!$B76/1000000)+CS$112*(($B267*$H$262+$H267)/1000000)+CS$113*(Electric!$B208+Electric!$C208)/1000000+CS$114/1000000*SUM(Hydrogen!$BV310:$BW310)+CS$115*(($B267*$O$262+$O267)/1000000)+CS$116*(($B267*$AA$262+$AA267)/1000000)+CS$117*(($B267*$AB$262+$AB267)/1000000)+CS$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+CS$123+CS$86*1000000+SUM(CS$106:CS$109,CS$112,CS$115:CS$117)-1000000","v":17880.567563680001},null,null,{"$f":"'T&D'!F219+'T&D'!G219+CV123","v":3429.5539828539922},{"$f":"'T&D'!FU219+CW123","v":1198.8802109297121},{"$f":"CX$123","v":0},{"$f":"CY$106*($B267/1000000)+CY$107*(($B267*$Z$262+$Z267)/1000000)+CY$108*(($B267*$J$262+$J267)/1000000)+CY$109*(($B267*$D$262+$D267)/1000000)+CY$110*(NG!$B89/1000000)+CY$111*(Coal!$B76/1000000)+CY$112*(($B267*$H$262+$H267)/1000000)+CY$113*(Electric!$B208+Electric!$C208)/1000000+CY$114/1000000*SUM(Hydrogen!$BV310:$BW310)+CY$115*(($B267*$O$262+$O267)/1000000)+CY$116*(($B267*$AA$262+$AA267)/1000000)+CY$117*(($B267*$AB$262+$AB267)/1000000)+CY$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+CY$123+CY$86*1000000+SUM(CY$106:CY$109,CY$112,CY$115:CY$117)-1000000","v":14339.759076212416},null,null,{"$f":"'T&D'!F219+'T&D'!G219+DB123","v":3429.5539828539922},{"$f":"'T&D'!FV219+DC123","v":1281.5027850058898},{"$f":"DD$123","v":0},{"$f":"DE$106*($B267/1000000)+DE$107*(($B267*$Z$262+$Z267)/1000000)+DE$108*(($B267*$J$262+$J267)/1000000)+DE$109*(($B267*$D$262+$D267)/1000000)+DE$110*(NG!$B89/1000000)+DE$111*(Coal!$B76/1000000)+DE$112*(($B267*$H$262+$H267)/1000000)+DE$113*(Electric!$B208+Electric!$C208)/1000000+DE$114/1000000*SUM(Hydrogen!$BV310:$BW310)+DE$115*(($B267*$O$262+$O267)/1000000)+DE$116*(($B267*$AA$262+$AA267)/1000000)+DE$117*(($B267*$AB$262+$AB267)/1000000)+DE$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+DE$123+DE$86*1000000+SUM(DE$106:DE$109,DE$112,DE$115:DE$117)-1000000","v":25535.415151940077},null,null,{"$f":"'T&D'!FX219+'T&D'!FY219+DH123","v":4218.7183673996242},{"$f":"DI$123","v":0},{"$f":"DJ$106*($B267/1000000)+DJ$107*(($B267*$Z$262+$Z267)/1000000)+DJ$108*(($B267*$J$262+$J267)/1000000)+DJ$109*(($B267*$D$262+$D267)/1000000)+DJ$110*(NG!$B89/1000000)+DJ$111*(Coal!$B76/1000000)+DJ$112*(($B267*$H$262+$H267)/1000000)+DJ$113*(Electric!$B208+Electric!$C208)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV310:$BW310)+DJ$115*(($B267*$O$262+$O267)/1000000)+DJ$116*(($B267*$AA$262+$AA267)/1000000)+DJ$117*(($B267*$AB$262+$AB267)/1000000)+DJ$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+DJ$123+DJ$86*1000000+SUM(DJ$106:DJ$109,DJ$112,DJ$115:DJ$117)-1000000","v":44103.905680515338},null,null,{"$f":"'T&D'!GH219+'T&D'!GI219","v":3637.2187286804747},{"$f":"DN$123","v":0},{"$f":"DO$106*($B267/1000000)+DO$107*(($B267*$Z$262+$Z267)/1000000)+DO$108*(($B267*$J$262+$J267)/1000000)+DO$109*(($B267*$D$262+$D267)/1000000)+DO$110*(NG!$B89/1000000)+DO$111*(Coal!$B76/1000000)+DO$112*(($B267*$H$262+$H267)/1000000)+DO$113*(Electric!$B208+Electric!$C208)/1000000+DO$114/1000000*SUM(Hydrogen!$BV310:$BW310)+DO$115*(($B267*$O$262+$O267)/1000000)+DO$116*(($B267*$AA$262+$AA267)/1000000)+DO$117*(($B267*$AB$262+$AB267)/1000000)+DO$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+DO$123+DO$86*1000000+SUM(DO$106:DO$109,DO$112,DO$115:DO$117)-1000000","v":39795.310783757246},null,null,{"$f":"DR$106*($B267/1000000)+DR$107*(($B267*$Z$262+$Z267)/1000000)+DR$108*(($B267*$J$262+$J267)/1000000)+DR$109*(($B267*$D$262+$D267)/1000000)+DR$110*(NG!$B89/1000000)+DR$111*(Coal!$B76/1000000)+DR$112*(($B267*$H$262+$H267)/1000000)+DR$113*(Electric!$B208+Electric!$C208)/1000000+DR$114/1000000*SUM(Hydrogen!$BV310:$BW310)+DR$115*(($B267*$O$262+$O267)/1000000)+DR$116*(($B267*$AA$262+$AA267)/1000000)+DR$117*(($B267*$AB$262+$AB267)/1000000)+DR$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+DR$123+DR$86*1000000+SUM(DR$106:DR$109,DR$112,DR$115:DR$117)-1000000","v":40930.092609527172},null,null,{"$f":"DU$106*($B267/1000000)+DU$107*(($B267*$Z$262+$Z267)/1000000)+DU$108*(($B267*$J$262+$J267)/1000000)+DU$109*(($B267*$D$262+$D267)/1000000)+DU$110*(NG!$B89/1000000)+DU$111*(Coal!$B76/1000000)+DU$112*(($B267*$H$262+$H267)/1000000)+DU$113*(Electric!$B208+Electric!$C208)/1000000+DU$114/1000000*SUM(Hydrogen!$BV310:$BW310)+DU$115*(($B267*$O$262+$O267)/1000000)+DU$116*(($B267*$AA$262+$AA267)/1000000)+DU$117*(($B267*$AB$262+$AB267)/1000000)+DU$118*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+DU$123+DU$86*1000000+SUM(DU$106:DU$109,DU$112,DU$115:DU$117)-1000000","v":65671.036705561448}]
["     PM10",{"$f":"(B$106*(EF!$X9+B134)+B$107*(B$60*EF!$N9+$B272*$I$262+$I272)+B$108*(B$62*EF!$R9+B$63*EF!$S9+B$64*EF!$T9+B$65*EF!$Q98+$B272*$J$262+$J272)+B$109*(B$76*EF!$V9+B$77*EF!$Q84+$B272*$D$262+$D272)+B$110*(B$67*EF!$G9+B$68*EF!$D9+B$69*EF!$B9+B$70*EF!$C9+B$71*EF!$Q70+NG!$B94)+B$113*(Electric!$B213+Electric!$C213)+B$122*EF!H9)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J185,0)","v":0.18630719689673927},{"$f":"'T&D'!$B225","v":0.35092939912577792},{"$f":"'T&D'!$C225","v":1.9116273557475059},null,{"$f":"(F$106*(EF!$Y9+IF($D$16+$F$16=0,SUM($M134:$Q134),(SUM($M134:$Q134)*$D$16+SUM($AA134:$AE134)*$F$16)/($D$16+$F$16)))+F$107*($C$60*EF!$N9+$B272*$I$262+$I272)+F$108*($C$62*EF!$R9+$C$63*EF!$S9+$C$64*EF!$T9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2+$B272*$J$262+$J272)+F$109*($C$76*EF!$V9+$C$77*EF!$Q84+$B272*$D$262+$D272)+F$110*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70+NG!$AG94)+F$111*($C$72*EF!$AD9+Coal!$B81)+F$113*Electric!$R246+F$115*$C$75*EF!$BG9+(F$119+F$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K185,0)","v":0.38353698397675562},{"$f":"G$110*NG!$AG94/1000000+Hydrogen!$B72*Hydrogen!$B$192*SUM(G$110,G$120)*BTU2mmBTU","v":0},{"$f":"H$113*Electric!$R246/1000000","v":-0.14795436994359704},{"$f":"((I$119+I$120)*EF!$H9+I$121*(EF!$K9+$Y272)+I$122*(EF!$H9+NG!$AG94))/1000000","v":0},0,{"$f":"'T&D'!$E225*SUM($B$24:$D$24)/$B$24+'T&D'!$FN225*$D$24/$B$24","v":0.14228109620142684},null,{"$f":"(M$106*(EF!$Y9+SUM(M134:Q134))+M$107*($C$60*EF!$N9+$B272*$I$262+$I272)+M$108*($C$62*EF!$R9+$C$63*EF!$S9+$C$64*EF!$T9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2+$B272*$J$262+$J272)+M$109*($C$76*EF!$V9+$C$77*EF!$Q84+$B272*$D$262+$D272)+M$110*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70+NG!$AG94)+M$111*($C$72*EF!$AD9+Coal!$B81)+M$113*Electric!$R246+M$115*$C$75*EF!$BG9+(M$119+M$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K185,0)","v":0.92282993305597683},{"$f":"N$110*NG!$AG94/1000000+Hydrogen!$B72*Hydrogen!$B$192*SUM(N$110,N$120)*BTU2mmBTU","v":8.2624536913335225E-2},{"$f":"O$113*Electric!$R246/1000000","v":-8.4009805134479684E-2},{"$f":"((P$119+P$120)*EF!$H9+P$121*(EF!$K9+$Y272)+P$122*(EF!$H9+NG!$AG94))/1000000","v":2.14623102514317E-2},0,{"$f":"'T&D'!$D225","v":7.8892277340443795E-2},null,{"$f":"(T$106*(EF!$Y9+IF($D$16+$F$16=0,SUM($M134:$Q134),(SUM($M134:$Q134)*$D$16+SUM($AA134:$AE134)*$F$16)/($D$16+$F$16)))+T$107*($C$60*EF!$N9+$B272*$I$262+$I272)+T$108*($C$62*EF!$R9+$C$63*EF!$S9+$C$64*EF!$T9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2+$B272*$J$262+$J272)+T$109*($C$76*EF!$V9+$C$77*EF!$Q84+$B272*$D$262+$D272)+T$110*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70+NG!$AG94)+T$111*($C$72*EF!$AD9+Coal!$B81)+T$113*Electric!$R246+T$115*$C$75*EF!$BG9+(T$119+T$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K185,0)","v":0.78882685951371123},{"$f":"U$110*NG!$AG94/1000000+Hydrogen!$B72*Hydrogen!$B$192*SUM(U$110,U$120)*BTU2mmBTU","v":0},{"$f":"V$113*Electric!$R246/1000000","v":-5.1162792502213929E-2},{"$f":"((W$119+W$120)*EF!$H9+W$121*(EF!$K9+$Y272)+W$122*(EF!$H9+NG!$AG94))/1000000","v":2.2163000285625452E-3},0,{"$f":"'T&D'!$E225*SUM($B$24:$D$24)/$B$24+'T&D'!$FN225*$D$24/$B$24","v":0.14228109620142684},null,{"$f":"(AA$106*(EF!$Y9+SUM(AA134:AE134))+AA$107*($C$60*EF!$N9+$B272*$I$262+$I272)+AA$108*($C$62*EF!$R9+$C$63*EF!$S9+$C$64*EF!$T9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2+$B272*$J$262+$J272)+AA$109*($C$76*EF!$V9+$C$77*EF!$Q84+$B272*$D$262+$D272)+AA$110*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70+NG!$AG94)+AA$111*($C$72*EF!$AD9+Coal!$B81)+AA$113*Electric!$R246+AA$115*$C$75*EF!$BG9+(AA$119+AA$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K185,0)","v":1.2936817311506832},{"$f":"AB$110*NG!$AG94/1000000+Hydrogen!$B72*Hydrogen!$B$192*SUM(AB$110,AB$120)*BTU2mmBTU","v":5.942723279267683E-2},{"$f":"AC$113*Electric!$R246/1000000","v":-1.2746069032303121E-2},{"$f":"((AD$119+AD$120)*EF!$H9+AD$121*(EF!$K9+$Y272)+AD$122*(EF!$H9+NG!$AG94))/1000000","v":0.1312140433870953},0,{"$f":"'T&D'!$D225","v":7.8892277340443795E-2},null,{"$f":"(AH$106*(EF!$X9+AH134)+AH$107*(D$60*EF!$N9+$B272*$I$262+$I272)+AH$108*(D$62*EF!$R9+D$63*EF!$S9+D$64*EF!$T9+D$65*EF!$Q98+$B272*$J$262+$J272)+AH$109*(D$76*EF!$V9+D$77*EF!$Q84+$B272*$D$262+$D272)+AH$110*(D$67*EF!$G9+D$68*EF!$D9+D$69*EF!$B9+D$70*EF!$C9+D$71*EF!$Q70+AH134)+AH$113*(Electric!$B213+Electric!$C213)+AH$122*EF!$H9)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J185,0)","v":8.4510196286500111E-2},{"$f":"'T&D'!$FR225","v":8.0029110477577867E-2},null,{"$f":"(AK$106*(EF!$X9+AK134)+AK$107*(E$60*EF!$N9+$B272*$I$262+$I272)+AK$108*(E$62*EF!$R9+E$63*EF!$S9+E$64*EF!$T9+E$65*EF!$Q98+$B272*$J$262+$J272)+AK$109*(E$76*EF!$V9+E$77*EF!$Q84+$B272*$D$262+$D272)+AK$110*(E$67*EF!$G9+E$68*EF!$D9+E$69*EF!$B9+E$70*EF!$C9+E$71*EF!$Q70+AK134)+AK$113*(Electric!$B213+Electric!$C213)+AK$122*EF!$H9)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J185,0)","v":9.540859351292022E-2},{"$f":"'T&D'!$FS225","v":6.9985170126202867E-2},null,{"$f":"AN$106*($B272/1000000)+AN$107*(($B272*$Z$262+$Z272)/1000000)+AN$108*(($B272*$J$262+$J272)/1000000)+AN$109*(($B272*$D$262+$D272)/1000000)+AN$110*(NG!$B94/1000000)+AN$111*(Coal!$B81/1000000)+AN$112*(($B272*$H$262+$H272)/1000000)+AN$113*(Electric!$B213+Electric!$C213)/1000000+AN$114/1000000*SUM(Hydrogen!$BV315:$BW315)+AN$115*(($B272*$O$262+$O272))/1000000+AN$116*(($B272*$AA$262+$AA272)/1000000)+AN$117*(($B272*$AB$262+$AB272)/1000000)+AN$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.2954591773854866},{"$f":"(AO$106*EF!$X9+AO$107*$F$60*EF!$M9+AO$108*($F$62*EF!$R9+$F$63*EF!$S9+$F$64*EF!$T9)+AO$109*EF!$V9+AO$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+AO$111*$F$72*EF!$AD9+AO$112*$F$73*EF!$Z9+AO$115*$F$75*EF!$BW9+AO$120*EF!$BT9)/1000000","v":0.70307232317982493},0.25909897982835844,{"$f":"'T&D'!F225","v":6.5656097261316673E-2},{"$f":"'T&D'!J225","v":7.5175205712250497E-3},{"$f":"'T&D'!H225","v":7.8243043302741507E-3},null,{"$f":"AU$106*($C272/1000000)+AU$107*(($C272*$Z$262+$Z272)/1000000)+AU$108*(($C272*$J$262+$J272)/1000000)+AU$109*(($C272*$D$262+$D272)/1000000)+AU$110*(NG!$B94/1000000)+AU$111*(Coal!$B81/1000000)+AU$112*(($C272*$H$262+$H272)/1000000)+AU$113*(Electric!$B213+Electric!$C213)/1000000+AU$114/1000000*SUM(Hydrogen!$BV315:$BW315)+AU$115*(($C272*$O$262+$O272))/1000000+AU$116*(($C272*$AA$262+$AA272)/1000000)+AU$117*(($C272*$AB$262+$AB272)/1000000)+AU$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.81190760723236666},{"$f":"(AV$106*EF!$X9+AV$107*$F$60*EF!$M9+AV$108*($F$62*EF!$R9+$F$63*EF!$S9+$F$64*EF!$T9)+AV$109*EF!$V9+AV$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+AV$111*$F$72*EF!$AD9+AV$112*$F$73*EF!$Z9+AV$115*$F$75*EF!$BW9+AV$120*EF!$BT9)/1000000","v":0.67640063210880796},0.39644416505972091,{"$f":"'T&D'!I225","v":7.3485929105552589E-3},{"$f":"'T&D'!J225","v":7.5175205712250497E-3},{"$f":"'T&D'!K225","v":7.8243043302741507E-3},null,{"$f":"BB$106*($B272/1000000)+BB$107*(($B272*$Z$262+$Z272)/1000000)+BB$108*(($B272*$J$262+$J272)/1000000)+BB$109*(($B272*$D$262+$D272)/1000000)+BB$110*(NG!$B94/1000000)+BB$111*(Coal!$B81/1000000)+BB$112*(($B272*$H$262+$H272)/1000000)+BB$113*(Electric!$B213+Electric!$C213)/1000000+BB$114/1000000*SUM(Hydrogen!$BV315:$BW315)+BB$115*(($B272*$O$262+$O272))/1000000+BB$116*(($B272*$AA$262+$AA272)/1000000)+BB$117*(($B272*$AB$262+$AB272)/1000000)+BB$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.24651403422598345},{"$f":"(BC$106*EF!$X9+BC$107*$G$60*EF!$M9+BC$108*($G$62*EF!$R9+$G$63*EF!$S9+$G$64*EF!$T9)+BC$109*EF!$V9+BC$110*($G$67*EF!$G9+$G$68*EF!$D9+$G$69*EF!$B9+$G$70*EF!$C9)+BC$111*$G$72*EF!$AD9+BC$112*$G$73*EF!$Z9+BC$115*$G$75*EF!$BW9+BC$120*EF!$BT9)/1000000","v":0.63339900940178939},0.37278122704346028,{"$f":"'T&D'!R225+'T&D'!S225","v":4.9758893976115597E-2},null,{"$f":"BG$106*($B272/1000000)+BG$107*(($B272*$Z$262+$Z272)/1000000)+BG$108*(($B272*$J$262+$J272)/1000000)+BG$109*(($B272*$D$262+$D272)/1000000)+BG$110*(NG!$B94/1000000)+BG$111*(Coal!$B81/1000000)+BG$112*(($B272*$H$262+$H272)/1000000)+BG$113*(Electric!$B213+Electric!$C213)/1000000+BG$114/1000000*SUM(Hydrogen!$BV315:$BW315)+BG$115*(($B272*$O$262+$O272))/1000000+BG$116*(($B272*$AA$262+$AA272)/1000000)+BG$117*(($B272*$AB$262+$AB272)/1000000)+BG$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":4.66707043193769E-2},{"$f":"(BH$106*EF!$X9+BH$107*$I$60*EF!$M9+BH$108*($I$62*EF!$R9+$I$63*EF!$S9+$I$64*EF!$T9)+BH$109*EF!$V9+BH$110*($I$67*EF!$G9+$I$68*EF!$D9+$I$69*EF!$B9+$I$70*EF!$C9)+BH$111*$I$72*EF!$AD9+BH$112*$I$73*EF!$Z9+BH$115*$I$75*EF!$BW9+BH$120*EF!$BT9)/1000000","v":0.29777549968764733},0.13043596024509049,{"$f":"'T&D'!V225","v":0.3426483740792991},null,{"$f":"BL$106*($B272/1000000)+BL$107*(($B272*$Z$262+$Z272)/1000000)+BL$108*(($B272*$J$262+$J272)/1000000)+BL$109*(($B272*$D$262+$D272)/1000000)+BL$110*(NG!$B94/1000000)+BL$111*(Coal!$B81/1000000)+BL$112*(($B272*$H$262+$H272)/1000000)+BL$113*(Electric!$B213+Electric!$C213)/1000000+BL$114/1000000*SUM(Hydrogen!$BV315:$BW315)+BL$115*(($B272*$O$262+$O272))/1000000+BL$116*(($B272*$AA$262+$AA272)/1000000)+BL$117*(($B272*$AB$262+$AB272)/1000000)+BL$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":9.001747259512996E-2},{"$f":"(BM$106*EF!$X9+BM$107*$J$60*EF!$M9+BM$108*($J$62*EF!$R9+$J$63*EF!$S9+$J$64*EF!$T9)+BM$109*EF!$V9+BM$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BM$111*$J$72*EF!$AD9+BM$112*$J$73*EF!$Z9+BM$115*$J$75*EF!$BW9+BM$120*EF!$BT9)/1000000","v":0.3729605359613028},0.1697381044279713,{"$f":"'T&D'!L225+'T&D'!M225","v":5.9419134440388807E-2},null,{"$f":"BQ$106*($B272/1000000)+BQ$107*(($B272*$Z$262+$Z272)/1000000)+BQ$108*(($B272*$J$262+$J272)/1000000)+BQ$109*(($B272*$D$262+$D272)/1000000)+BQ$110*(NG!$B94/1000000)+BQ$111*(Coal!$B81/1000000)+BQ$112*(($B272*$H$262+$H272)/1000000)+BQ$113*(Electric!$B213+Electric!$C213)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV315:$BW315)+BQ$115*(($B272*$O$262+$O272))/1000000+BQ$116*(($B272*$AA$262+$AA272)/1000000)+BQ$117*(($B272*$AB$262+$AB272)/1000000)+BQ$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":9.001747259512996E-2},{"$f":"(BR$106*EF!$X9+BR$107*$J$60*EF!$M9+BR$108*($J$62*EF!$R9+$J$63*EF!$S9+$J$64*EF!$T9)+BR$109*EF!$V9+BR$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BR$111*$J$72*EF!$AD9+BR$112*$J$73*EF!$Z9+BR$115*$J$75*EF!$BW9+BR$120*EF!$BT9)/1000000","v":0.3729605359613028},0.1697381044279713,{"$f":"'T&D'!N225+'T&D'!O225","v":5.9668740746579824E-2},null,{"$f":"BV$106*($B272/1000000)+BV$107*(($B272*$Z$262+$Z272)/1000000)+BV$108*(($B272*$J$262+$J272)/1000000)+BV$109*(($B272*$D$262+$D272)/1000000)+BV$110*(NG!$B94/1000000)+BV$111*(Coal!$B81/1000000)+BV$112*(($B272*$H$262+$H272)/1000000)+BV$113*(Electric!$B213+Electric!$C213)/1000000+BV$114/1000000*SUM(Hydrogen!$BV315:$BW315)+BV$115*(($B272*$O$262+$O272))/1000000+BV$116*(($B272*$AA$262+$AA272)/1000000)+BV$117*(($B272*$AB$262+$AB272)/1000000)+BV$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.13199466060527787},{"$f":"(BW$106*EF!$X9+BW$107*$J$60*EF!$M9+BW$108*($J$62*EF!$R9+$J$63*EF!$S9+$J$64*EF!$T9)+BW$109*EF!$V9+BW$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BW$111*$J$72*EF!$AD9+BW$112*$J$73*EF!$Z9+BW$115*$J$75*EF!$BW9+BW$120*EF!$BT9)/1000000","v":0.6101161202260118},0.2712204553461951,{"$f":"'T&D'!P225+'T&D'!Q225","v":1.5157643386637044E-2},null,{"$f":"CA$106*($B272/1000000)+CA$107*(($B272*$Z$262+$Z272)/1000000)+CA$108*(($B272*$J$262+$J272)/1000000)+CA$109*(($B272*$D$262+$D272)/1000000)+CA$110*(NG!$B94/1000000)+CA$111*(Coal!$B81/1000000)+CA$112*(($B272*$H$262+$H272)/1000000)+CA$113*(Electric!$B213+Electric!$C213)/1000000+CA$114/1000000*SUM(Hydrogen!$BV315:$BW315)+CA$115*(($B272*$O$262+$O272))/1000000+CA$116*(($B272*$AA$262+$AA272)/1000000)+CA$117*(($B272*$AB$262+$AB272)/1000000)+CA$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":6.7947822532965774E-2},{"$f":"(CB$106*EF!$X9+CB$107*$H$60*EF!$M9+CB$108*($H$62*EF!$R9+$H$63*EF!$S9+$H$64*EF!$T9)+CB$109*EF!$V9+CB$110*($H$67*EF!$G9+$H$68*EF!$D9+$H$69*EF!$B9+$H$70*EF!$C9)+CB$111*$H$72*EF!$AD9+CB$112*$H$73*EF!$Z9+CB$115*$H$75*EF!$BW9+CB$120*EF!$BT9)/1000000","v":0.38400652066136992},0.10297455941575626,{"$f":"'T&D'!T225+'T&D'!U225","v":0.15720227958989647},null,{"$f":"'T&D'!FL225","v":0.1483765921714148},null,{"$f":"CH$106*($B272/1000000)+CH$107*(($B272*$Z$262+$Z272)/1000000)+CH$108*(($B272*$J$262+$J272)/1000000)+CH$109*(($B272*$D$262+$D272)/1000000)+CH$110*(NG!$B94/1000000)+CH$111*(Coal!$B81/1000000)+CH$112*(($B272*$H$262+$H272)/1000000)+CH$113*(Electric!$B213+Electric!$C213)/1000000+CH$114/1000000*SUM(Hydrogen!$BV315:$BW315)+CH$115*(($B272*$O$262+$O272))/1000000+CH$116*(($B272*$AA$262+$AA272)/1000000)+CH$117*(($B272*$AB$262+$AB272)/1000000)+CH$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":3.9663784450255257E-2},{"$f":"(CI$106*EF!$X9+CI$107*$K$60*EF!$M9+CI$108*($K$62*EF!$R9+$K$63*EF!$S9+$K$64*EF!$T9)+CI$109*EF!$V9+CI$110*($K$67*EF!$G9+$K$68*EF!$D9+$K$69*EF!$B9+$K$70*EF!$C9)+CI$111*$K$72*EF!$AD9+CI$112*$K$73*EF!$Z9+CI$115*$K$75*EF!$BW9+CI$120*EF!$BT9)/1000000","v":0.32706133462982084},0.27410376763660382,{"$f":"'T&D'!EM225/Fuel_Specs!$B$92*1000000","v":4.4255139683594073E-3},null,{"$f":"CM$106*($B272/1000000)+CM$107*(($B272*$Z$262+$Z272)/1000000)+CM$108*(($B272*$J$262+$J272)/1000000)+CM$109*(($B272*$D$262+$D272)/1000000)+CM$110*(NG!$B94/1000000)+CM$111*(Coal!$B81/1000000)+CM$112*(($B272*$H$262+$H272)/1000000)+CM$113*(Electric!$B213+Electric!$C213)/1000000+CM$114/1000000*SUM(Hydrogen!$BV315:$BW315)+CM$115*(($B272*$O$262+$O272))/1000000+CM$116*(($B272*$AA$262+$AA272)/1000000)+CM$117*(($B272*$AB$262+$AB272)/1000000)+CM$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.25211706953752172},{"$f":"(CN$106*EF!$X9+CN$107*$F$60*EF!$M9+CN$108*($F$62*EF!$R9+$F$63*EF!$S9+$F$64*EF!$T9)+CN$109*EF!$V9+CN$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CN$111*$F$72*EF!$AD9+CN$112*$F$73*EF!$Z9+CN$115*$F$75*EF!$BW9+CN$120*EF!$BT9)/1000000","v":0.74037877453891487},0.29697850825710742,{"$f":"'T&D'!F225+'T&D'!G225","v":7.3173617832541726E-2},{"$f":"'T&D'!H225","v":7.8243043302741507E-3},null,{"$f":"CS$106*($B272/1000000)+CS$107*(($B272*$Z$262+$Z272)/1000000)+CS$108*(($B272*$J$262+$J272)/1000000)+CS$109*(($B272*$D$262+$D272)/1000000)+CS$110*(NG!$B94/1000000)+CS$111*(Coal!$B81/1000000)+CS$112*(($B272*$H$262+$H272)/1000000)+CS$113*(Electric!$B213+Electric!$C213)/1000000+CS$114/1000000*SUM(Hydrogen!$BV315:$BW315)+CS$115*(($B272*$O$262+$O272))/1000000+CS$116*(($B272*$AA$262+$AA272)/1000000)+CS$117*(($B272*$AB$262+$AB272)/1000000)+CS$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.25158935757767148},{"$f":"(CT$106*EF!$X9+CT$107*$F$60*EF!$M9+CT$108*($F$62*EF!$R9+$F$63*EF!$S9+$F$64*EF!$T9)+CT$109*EF!$V9+CT$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CT$111*$F$72*EF!$AD9+CT$112*$F$73*EF!$Z9+CT$115*$F$75*EF!$BW9+CT$120*EF!$BT9)/1000000","v":0.70917893838126922},0.27159781993503213,{"$f":"'T&D'!F225+'T&D'!G225","v":7.3173617832541726E-2},{"$f":"'T&D'!FU225","v":8.3446892343257435E-3},null,{"$f":"CY$106*($B272/1000000)+CY$107*(($B272*$Z$262+$Z272)/1000000)+CY$108*(($B272*$J$262+$J272)/1000000)+CY$109*(($B272*$D$262+$D272)/1000000)+CY$110*(NG!$B94/1000000)+CY$111*(Coal!$B81/1000000)+CY$112*(($B272*$H$262+$H272)/1000000)+CY$113*(Electric!$B213+Electric!$C213)/1000000+CY$114/1000000*SUM(Hydrogen!$BV315:$BW315)+CY$115*(($B272*$O$262+$O272))/1000000+CY$116*(($B272*$AA$262+$AA272)/1000000)+CY$117*(($B272*$AB$262+$AB272)/1000000)+CY$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.25090843035065574},{"$f":"(CZ$106*EF!$X9+CZ$107*$F$60*EF!$M9+CZ$108*($F$62*EF!$R9+$F$63*EF!$S9+$F$64*EF!$T9)+CZ$109*EF!$V9+CZ$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CZ$111*$F$72*EF!$AD9+CZ$112*$F$73*EF!$Z9+CZ$115*$F$75*EF!$BW9+CZ$120*EF!$BT9)/1000000","v":0.68361870025899907},0.26842404097047257,{"$f":"'T&D'!F225+'T&D'!G225","v":7.3173617832541726E-2},{"$f":"'T&D'!FV225","v":8.9197756342181012E-3},null,{"$f":"DE$106*($B272/1000000)+DE$107*(($B272*$Z$262+$Z272)/1000000)+DE$108*(($B272*$J$262+$J272)/1000000)+DE$109*(($B272*$D$262+$D272)/1000000)+DE$110*(NG!$B94/1000000)+DE$111*(Coal!$B81/1000000)+DE$112*(($B272*$H$262+$H272)/1000000)+DE$113*(Electric!$B213+Electric!$C213)/1000000+DE$114/1000000*SUM(Hydrogen!$BV315:$BW315)+DE$115*(($B272*$O$262+$O272))/1000000+DE$116*(($B272*$AA$262+$AA272)/1000000)+DE$117*(($B272*$AB$262+$AB272)/1000000)+DE$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":9.5039225995360327E-2},{"$f":"(DF$106*EF!$X9+DF$107*$J$60*EF!$M9+DF$108*($J$62*EF!$R9+$J$63*EF!$S9+$J$64*EF!$T9)+DF$109*EF!$V9+DF$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+DF$111*$J$72*EF!$AD9+DF$112*$J$73*EF!$Z9+DF$115*$J$75*EF!$BW9+DF$120*EF!$BT9)/1000000","v":0.38273655177886179},0.21456867408771396,{"$f":"'T&D'!FX225+'T&D'!FY225","v":0.16048270133017131},null,{"$f":"DJ$106*($B272/1000000)+DJ$107*(($B272*$Z$262+$Z272)/1000000)+DJ$108*(($B272*$J$262+$J272)/1000000)+DJ$109*(($B272*$D$262+$D272)/1000000)+DJ$110*(NG!$B94/1000000)+DJ$111*(Coal!$B81/1000000)+DJ$112*(($B272*$H$262+$H272)/1000000)+DJ$113*(Electric!$B213+Electric!$C213)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV315:$BW315)+DJ$115*(($B272*$O$262+$O272))/1000000+DJ$116*(($B272*$AA$262+$AA272)/1000000)+DJ$117*(($B272*$AB$262+$AB272)/1000000)+DJ$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.2134486206949211},{"$f":"(DK$106*EF!$X9+DK$107*$G$60*EF!$M9+DK$108*($G$62*EF!$R9+$G$63*EF!$S9+$G$64*EF!$T9)+DK$109*EF!$V9+DK$110*($G$67*EF!$G9+$G$68*EF!$D9+$G$69*EF!$B9+$G$70*EF!$C9)+DK$111*$G$72*EF!$AD9+DK$112*$G$73*EF!$Z9+DK$115*$G$75*EF!$BW9+DK$120*EF!$BT9)/1000000","v":0.60415179178337408},0.37278122704346028,{"$f":"'T&D'!GH225+'T&D'!GI225","v":5.0094049036760124E-2},null,{"$f":"DO$106*($B272/1000000)+DO$107*(($B272*$Z$262+$Z272)/1000000)+DO$108*(($B272*$J$262+$J272)/1000000)+DO$109*(($B272*$D$262+$D272)/1000000)+DO$110*(NG!$B94/1000000)+DO$111*(Coal!$B81/1000000)+DO$112*(($B272*$H$262+$H272)/1000000)+DO$113*(Electric!$B213+Electric!$C213)/1000000+DO$114/1000000*SUM(Hydrogen!$BV315:$BW315)+DO$115*(($B272*$O$262+$O272))/1000000+DO$116*(($B272*$AA$262+$AA272)/1000000)+DO$117*(($B272*$AB$262+$AB272)/1000000)+DO$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.41823909995526604},{"$f":"(DP$106*EF!$X9+DP$107*$G$60*EF!$M9+DP$108*($G$62*EF!$R9+$G$63*EF!$S9+$G$64*EF!$T9)+DP$109*EF!$V9+DP$110*($G$67*EF!$G9+$G$68*EF!$D9+$G$69*EF!$B9+$G$70*EF!$C9)+DP$111*$G$72*EF!$AD9+DP$112*$G$73*EF!$Z9+DP$115*$G$75*EF!$BW9+DP$120*EF!$BT9)/1000000","v":0.43282227427882541},0.37278122704346028,{"$f":"DR$106*($B272/1000000)+DR$107*(($B272*$Z$262+$Z272)/1000000)+DR$108*(($B272*$J$262+$J272)/1000000)+DR$109*(($B272*$D$262+$D272)/1000000)+DR$110*(NG!$B94/1000000)+DR$111*(Coal!$B81/1000000)+DR$112*(($B272*$H$262+$H272)/1000000)+DR$113*(Electric!$B213+Electric!$C213)/1000000+DR$114/1000000*SUM(Hydrogen!$BV315:$BW315)+DR$115*(($B272*$O$262+$O272))/1000000+DR$116*(($B272*$AA$262+$AA272)/1000000)+DR$117*(($B272*$AB$262+$AB272)/1000000)+DR$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":2.1848587189498957E-2},{"$f":"(DS$106*EF!$X9+DS$107*$G$60*EF!$M9+DS$108*($G$62*EF!$R9+$G$63*EF!$S9+$G$64*EF!$T9)+DS$109*EF!$V9+DS$110*($G$67*EF!$G9+$G$68*EF!$D9+$G$69*EF!$B9+$G$70*EF!$C9)+DS$111*$G$72*EF!$AD9+DS$112*$G$73*EF!$Z9+DS$115*$G$75*EF!$BW9+DS$120*EF!$BT9)/1000000","v":0.12915611673592592},0.13277870162385152,{"$f":"DU$106*($B272/1000000)+DU$107*(($B272*$Z$262+$Z272)/1000000)+DU$108*(($B272*$J$262+$J272)/1000000)+DU$109*(($B272*$D$262+$D272)/1000000)+DU$110*(NG!$B94/1000000)+DU$111*(Coal!$B81/1000000)+DU$112*(($B272*$H$262+$H272)/1000000)+DU$113*(Electric!$B213+Electric!$C213)/1000000+DU$114/1000000*SUM(Hydrogen!$BV315:$BW315)+DU$115*(($B272*$O$262+$O272))/1000000+DU$116*(($B272*$AA$262+$AA272)/1000000)+DU$117*(($B272*$AB$262+$AB272)/1000000)+DU$118*((MeOH_FTD!$BB172*MeOH_FTD!$BC$162+MeOH_FTD!$BC172)/1000000)","v":0.19537802355132883},{"$f":"(DV$106*EF!$X9+DV$107*$G$60*EF!$M9+DV$108*($G$62*EF!$R9+$G$63*EF!$S9+$G$64*EF!$T9)+DV$109*EF!$V9+DV$110*($G$67*EF!$G9+$G$68*EF!$D9+$G$69*EF!$B9+$G$70*EF!$C9)+DV$111*$G$72*EF!$AD9+DV$112*$G$73*EF!$Z9+DV$115*$G$75*EF!$BW9+DV$120*EF!$BT9)/1000000","v":0.74069773874810563},0.38178500521797137]
["     PM2.5",{"$f":"(B$106*(EF!$X10+B135)+B$107*(B$60*EF!$N10+$B273*$I$262+$I273)+B$108*(B$62*EF!$R10+B$63*EF!$S10+B$64*EF!$T10+B$65*EF!$Q99+$B273*$J$262+$J273)+B$109*(B$76*EF!$V10+B$77*EF!$Q85+$B273*$D$262+$D273)+B$110*(B$67*EF!$G10+B$68*EF!$D10+B$69*EF!$B10+B$70*EF!$C10+B$71*EF!$Q71+NG!$B95)+B$113*(Electric!$B214+Electric!$C214)+B$122*EF!H10)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J186,0)","v":0.16104995379891696},{"$f":"'T&D'!$B226","v":0.32114370991898411},{"$f":"'T&D'!$C226","v":1.7582043923020816},null,{"$f":"(F$106*(EF!$Y10+IF($D$16+$F$16=0,SUM($M135:$Q135),(SUM($M135:$Q135)*$D$16+SUM($AA135:$AE135)*$F$16)/($D$16+$F$16)))+F$107*($C$60*EF!$N10+$B273*$I$262+$I273)+F$108*($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2+$B273*$J$262+$J273)+F$109*($C$76*EF!$V10+$C$77*EF!$Q85+$B273*$D$262+$D273)+F$110*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71+NG!$AG95)+F$111*($C$72*EF!$AD10+Coal!$B82)+F$113*Electric!$R247+F$115*$C$75*EF!$BG10+(F$119+F$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K186,0)","v":0.27245621160937911},{"$f":"G$110*NG!$AG95/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(G$110,G$120)*BTU2mmBTU","v":0},{"$f":"H$113*Electric!$R247/1000000","v":-6.8882732303900712E-2},{"$f":"((I$119+I$120)*EF!$H10+I$121*(EF!$K10+$Y273)+I$122*(EF!$H10+NG!$AG95))/1000000","v":0},0,{"$f":"'T&D'!$E226*SUM($B$24:$D$24)/$B$24+'T&D'!$FN226*$D$24/$B$24","v":0.11134170019129896},null,{"$f":"(M$106*(EF!$Y10+SUM(M135:Q135))+M$107*($C$60*EF!$N10+$B273*$I$262+$I273)+M$108*($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2+$B273*$J$262+$J273)+M$109*($C$76*EF!$V10+$C$77*EF!$Q85+$B273*$D$262+$D273)+M$110*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71+NG!$AG95)+M$111*($C$72*EF!$AD10+Coal!$B82)+M$113*Electric!$R247+M$115*$C$75*EF!$BG10+(M$119+M$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K186,0)","v":0.82536193844916739},{"$f":"N$110*NG!$AG95/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(N$110,N$120)*BTU2mmBTU","v":7.9653686865414838E-2},{"$f":"O$113*Electric!$R247/1000000","v":-3.9112227102094201E-2},{"$f":"((P$119+P$120)*EF!$H10+P$121*(EF!$K10+$Y273)+P$122*(EF!$H10+NG!$AG95))/1000000","v":2.1383808384929353E-2},0,{"$f":"'T&D'!$D226","v":5.7210840195857461E-2},null,{"$f":"(T$106*(EF!$Y10+IF($D$16+$F$16=0,SUM($M135:$Q135),(SUM($M135:$Q135)*$D$16+SUM($AA135:$AE135)*$F$16)/($D$16+$F$16)))+T$107*($C$60*EF!$N10+$B273*$I$262+$I273)+T$108*($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2+$B273*$J$262+$J273)+T$109*($C$76*EF!$V10+$C$77*EF!$Q85+$B273*$D$262+$D273)+T$110*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71+NG!$AG95)+T$111*($C$72*EF!$AD10+Coal!$B82)+T$113*Electric!$R247+T$115*$C$75*EF!$BG10+(T$119+T$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K186,0)","v":0.78614866216026291},{"$f":"U$110*NG!$AG95/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(U$110,U$120)*BTU2mmBTU","v":0},{"$f":"V$113*Electric!$R247/1000000","v":-2.3819728617637481E-2},{"$f":"((W$119+W$120)*EF!$H10+W$121*(EF!$K10+$Y273)+W$122*(EF!$H10+NG!$AG95))/1000000","v":2.2163000285625452E-3},0,{"$f":"'T&D'!$E226*SUM($B$24:$D$24)/$B$24+'T&D'!$FN226*$D$24/$B$24","v":0.11134170019129896},null,{"$f":"(AA$106*(EF!$Y10+SUM(AA135:AE135))+AA$107*($C$60*EF!$N10+$B273*$I$262+$I273)+AA$108*($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2+$B273*$J$262+$J273)+AA$109*($C$76*EF!$V10+$C$77*EF!$Q85+$B273*$D$262+$D273)+AA$110*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71+NG!$AG95)+AA$111*($C$72*EF!$AD10+Coal!$B82)+AA$113*Electric!$R247+AA$115*$C$75*EF!$BG10+(AA$119+AA$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K186,0)","v":1.2849507772977846},{"$f":"AB$110*NG!$AG95/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(AB$110,AB$120)*BTU2mmBTU","v":5.7278010546832833E-2},{"$f":"AC$113*Electric!$R247/1000000","v":-5.9341543032076626E-3},{"$f":"((AD$119+AD$120)*EF!$H10+AD$121*(EF!$K10+$Y273)+AD$122*(EF!$H10+NG!$AG95))/1000000","v":0.13078472290821358},0,{"$f":"'T&D'!$D226","v":5.7210840195857461E-2},null,{"$f":"(AH$106*(EF!$X10+AH135)+AH$107*(D$60*EF!$N10+$B273*$I$262+$I273)+AH$108*(D$62*EF!$R10+D$63*EF!$S10+D$64*EF!$T10+D$65*EF!$Q99+$B273*$J$262+$J273)+AH$109*(D$76*EF!$V10+D$77*EF!$Q85+$B273*$D$262+$D273)+AH$110*(D$67*EF!$G10+D$68*EF!$D10+D$69*EF!$B10+D$70*EF!$C10+D$71*EF!$Q71+AH135)+AH$113*(Electric!$B214+Electric!$C214)+AH$122*EF!$H10)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J186,0)","v":7.7425615241605197E-2},{"$f":"'T&D'!$FR226","v":6.8429469111924435E-2},null,{"$f":"(AK$106*(EF!$X10+AK135)+AK$107*(E$60*EF!$N10+$B273*$I$262+$I273)+AK$108*(E$62*EF!$R10+E$63*EF!$S10+E$64*EF!$T10+E$65*EF!$Q99+$B273*$J$262+$J273)+AK$109*(E$76*EF!$V10+E$77*EF!$Q85+$B273*$D$262+$D273)+AK$110*(E$67*EF!$G10+E$68*EF!$D10+E$69*EF!$B10+E$70*EF!$C10+E$71*EF!$Q71+AK135)+AK$113*(Electric!$B214+Electric!$C214)+AK$122*EF!$H10)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J186,0)","v":8.9974394166116509E-2},{"$f":"'T&D'!$FS226","v":4.8906427520154221E-2},null,{"$f":"AN$106*($B273/1000000)+AN$107*(($B273*$Z$262+$Z273)/1000000)+AN$108*(($B273*$J$262+$J273)/1000000)+AN$109*(($B273*$D$262+$D273)/1000000)+AN$110*(NG!$B95/1000000)+AN$111*(Coal!$B82/1000000)+AN$112*(($B273*$H$262+$H273)/1000000)+AN$113*(Electric!$B214+Electric!$C214)/1000000+AN$114/1000000*SUM(Hydrogen!$BV316:$BW316)+AN$115*(($B273*$O$262+$O273))/1000000+AN$116*(($B273*$AA$262+$AA273)/1000000)+AN$117*(($B273*$AB$262+$AB273)/1000000)+AN$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.26259957681081247},{"$f":"(AO$106*EF!$X10+AO$107*$F$60*EF!$M10+AO$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+AO$109*EF!$V10+AO$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+AO$111*$F$72*EF!$AD10+AO$112*$F$73*EF!$Z10+AO$115*$F$75*EF!$BW10+AO$120*EF!$BT10)/1000000","v":0.65409520776187935},0.18735969036007524,{"$f":"'T&D'!F226","v":6.096170087515352E-2},{"$f":"'T&D'!J226","v":2.1775717983997835E-3},{"$f":"'T&D'!H226","v":2.2664366914962493E-3},null,{"$f":"AU$106*($C273/1000000)+AU$107*(($C273*$Z$262+$Z273)/1000000)+AU$108*(($C273*$J$262+$J273)/1000000)+AU$109*(($C273*$D$262+$D273)/1000000)+AU$110*(NG!$B95/1000000)+AU$111*(Coal!$B82/1000000)+AU$112*(($C273*$H$262+$H273)/1000000)+AU$113*(Electric!$B214+Electric!$C214)/1000000+AU$114/1000000*SUM(Hydrogen!$BV316:$BW316)+AU$115*(($C273*$O$262+$O273))/1000000+AU$116*(($C273*$AA$262+$AA273)/1000000)+AU$117*(($C273*$AB$262+$AB273)/1000000)+AU$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.7324737111041052},{"$f":"(AV$106*EF!$X10+AV$107*$F$60*EF!$M10+AV$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+AV$109*EF!$V10+AV$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+AV$111*$F$72*EF!$AD10+AV$112*$F$73*EF!$Z10+AV$115*$F$75*EF!$BW10+AV$120*EF!$BT10)/1000000","v":0.63073639282281091},0.33991915251505139,{"$f":"'T&D'!I226","v":5.500173111410077E-3},{"$f":"'T&D'!J226","v":2.1775717983997835E-3},{"$f":"'T&D'!K226","v":2.2664366914962493E-3},null,{"$f":"BB$106*($B273/1000000)+BB$107*(($B273*$Z$262+$Z273)/1000000)+BB$108*(($B273*$J$262+$J273)/1000000)+BB$109*(($B273*$D$262+$D273)/1000000)+BB$110*(NG!$B95/1000000)+BB$111*(Coal!$B82/1000000)+BB$112*(($B273*$H$262+$H273)/1000000)+BB$113*(Electric!$B214+Electric!$C214)/1000000+BB$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BB$115*(($B273*$O$262+$O273))/1000000+BB$116*(($B273*$AA$262+$AA273)/1000000)+BB$117*(($B273*$AB$262+$AB273)/1000000)+BB$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.21933488682472799},{"$f":"(BC$106*EF!$X10+BC$107*$G$60*EF!$M10+BC$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+BC$109*EF!$V10+BC$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+BC$111*$G$72*EF!$AD10+BC$112*$G$73*EF!$Z10+BC$115*$G$75*EF!$BW10+BC$120*EF!$BT10)/1000000","v":0.58282764506440865},0.2965736482099911,{"$f":"'T&D'!R226+'T&D'!S226","v":3.9157809495097416E-2},null,{"$f":"BG$106*($B273/1000000)+BG$107*(($B273*$Z$262+$Z273)/1000000)+BG$108*(($B273*$J$262+$J273)/1000000)+BG$109*(($B273*$D$262+$D273)/1000000)+BG$110*(NG!$B95/1000000)+BG$111*(Coal!$B82/1000000)+BG$112*(($B273*$H$262+$H273)/1000000)+BG$113*(Electric!$B214+Electric!$C214)/1000000+BG$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BG$115*(($B273*$O$262+$O273))/1000000+BG$116*(($B273*$AA$262+$AA273)/1000000)+BG$117*(($B273*$AB$262+$AB273)/1000000)+BG$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":4.1826191051001639E-2},{"$f":"(BH$106*EF!$X10+BH$107*$I$60*EF!$M10+BH$108*($I$62*EF!$R10+$I$63*EF!$S10+$I$64*EF!$T10)+BH$109*EF!$V10+BH$110*($I$67*EF!$G10+$I$68*EF!$D10+$I$69*EF!$B10+$I$70*EF!$C10)+BH$111*$I$72*EF!$AD10+BH$112*$I$73*EF!$Z10+BH$115*$I$75*EF!$BW10+BH$120*EF!$BT10)/1000000","v":0.27646615483999681},9.9633805086935034E-2,{"$f":"'T&D'!V226","v":0.31615737491962109},null,{"$f":"BL$106*($B273/1000000)+BL$107*(($B273*$Z$262+$Z273)/1000000)+BL$108*(($B273*$J$262+$J273)/1000000)+BL$109*(($B273*$D$262+$D273)/1000000)+BL$110*(NG!$B95/1000000)+BL$111*(Coal!$B82/1000000)+BL$112*(($B273*$H$262+$H273)/1000000)+BL$113*(Electric!$B214+Electric!$C214)/1000000+BL$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BL$115*(($B273*$O$262+$O273))/1000000+BL$116*(($B273*$AA$262+$AA273)/1000000)+BL$117*(($B273*$AB$262+$AB273)/1000000)+BL$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":8.1362241108677E-2},{"$f":"(BM$106*EF!$X10+BM$107*$J$60*EF!$M10+BM$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BM$109*EF!$V10+BM$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BM$111*$J$72*EF!$AD10+BM$112*$J$73*EF!$Z10+BM$115*$J$75*EF!$BW10+BM$120*EF!$BT10)/1000000","v":0.34957409168191672},0.11916674001582671,{"$f":"'T&D'!L226+'T&D'!M226","v":5.068597288343684E-2},null,{"$f":"BQ$106*($B273/1000000)+BQ$107*(($B273*$Z$262+$Z273)/1000000)+BQ$108*(($B273*$J$262+$J273)/1000000)+BQ$109*(($B273*$D$262+$D273)/1000000)+BQ$110*(NG!$B95/1000000)+BQ$111*(Coal!$B82/1000000)+BQ$112*(($B273*$H$262+$H273)/1000000)+BQ$113*(Electric!$B214+Electric!$C214)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BQ$115*(($B273*$O$262+$O273))/1000000+BQ$116*(($B273*$AA$262+$AA273)/1000000)+BQ$117*(($B273*$AB$262+$AB273)/1000000)+BQ$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":8.1362241108677E-2},{"$f":"(BR$106*EF!$X10+BR$107*$J$60*EF!$M10+BR$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BR$109*EF!$V10+BR$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BR$111*$J$72*EF!$AD10+BR$112*$J$73*EF!$Z10+BR$115*$J$75*EF!$BW10+BR$120*EF!$BT10)/1000000","v":0.34957409168191672},0.11916674001582671,{"$f":"'T&D'!N226+'T&D'!O226","v":5.0898893158804109E-2},null,{"$f":"BV$106*($B273/1000000)+BV$107*(($B273*$Z$262+$Z273)/1000000)+BV$108*(($B273*$J$262+$J273)/1000000)+BV$109*(($B273*$D$262+$D273)/1000000)+BV$110*(NG!$B95/1000000)+BV$111*(Coal!$B82/1000000)+BV$112*(($B273*$H$262+$H273)/1000000)+BV$113*(Electric!$B214+Electric!$C214)/1000000+BV$114/1000000*SUM(Hydrogen!$BV316:$BW316)+BV$115*(($B273*$O$262+$O273))/1000000+BV$116*(($B273*$AA$262+$AA273)/1000000)+BV$117*(($B273*$AB$262+$AB273)/1000000)+BV$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.11750958124656719},{"$f":"(BW$106*EF!$X10+BW$107*$J$60*EF!$M10+BW$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BW$109*EF!$V10+BW$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BW$111*$J$72*EF!$AD10+BW$112*$J$73*EF!$Z10+BW$115*$J$75*EF!$BW10+BW$120*EF!$BT10)/1000000","v":0.57772233511800408},0.23118105617568674,{"$f":"'T&D'!P226+'T&D'!Q226","v":7.8283082864324307E-3},null,{"$f":"CA$106*($B273/1000000)+CA$107*(($B273*$Z$262+$Z273)/1000000)+CA$108*(($B273*$J$262+$J273)/1000000)+CA$109*(($B273*$D$262+$D273)/1000000)+CA$110*(NG!$B95/1000000)+CA$111*(Coal!$B82/1000000)+CA$112*(($B273*$H$262+$H273)/1000000)+CA$113*(Electric!$B214+Electric!$C214)/1000000+CA$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CA$115*(($B273*$O$262+$O273))/1000000+CA$116*(($B273*$AA$262+$AA273)/1000000)+CA$117*(($B273*$AB$262+$AB273)/1000000)+CA$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":6.0995510160170817E-2},{"$f":"(CB$106*EF!$X10+CB$107*$H$60*EF!$M10+CB$108*($H$62*EF!$R10+$H$63*EF!$S10+$H$64*EF!$T10)+CB$109*EF!$V10+CB$110*($H$67*EF!$G10+$H$68*EF!$D10+$H$69*EF!$B10+$H$70*EF!$C10)+CB$111*$H$72*EF!$AD10+CB$112*$H$73*EF!$Z10+CB$115*$H$75*EF!$BW10+CB$120*EF!$BT10)/1000000","v":0.3657085643461731},7.8833822550276156E-2,{"$f":"'T&D'!T226+'T&D'!U226","v":0.13435281485061987},null,{"$f":"'T&D'!FL226","v":0.1420168368423779},null,{"$f":"CH$106*($B273/1000000)+CH$107*(($B273*$Z$262+$Z273)/1000000)+CH$108*(($B273*$J$262+$J273)/1000000)+CH$109*(($B273*$D$262+$D273)/1000000)+CH$110*(NG!$B95/1000000)+CH$111*(Coal!$B82/1000000)+CH$112*(($B273*$H$262+$H273)/1000000)+CH$113*(Electric!$B214+Electric!$C214)/1000000+CH$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CH$115*(($B273*$O$262+$O273))/1000000+CH$116*(($B273*$AA$262+$AA273)/1000000)+CH$117*(($B273*$AB$262+$AB273)/1000000)+CH$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":3.486759119325579E-2},{"$f":"(CI$106*EF!$X10+CI$107*$K$60*EF!$M10+CI$108*($K$62*EF!$R10+$K$63*EF!$S10+$K$64*EF!$T10)+CI$109*EF!$V10+CI$110*($K$67*EF!$G10+$K$68*EF!$D10+$K$69*EF!$B10+$K$70*EF!$C10)+CI$111*$K$72*EF!$AD10+CI$112*$K$73*EF!$Z10+CI$115*$K$75*EF!$BW10+CI$120*EF!$BT10)/1000000","v":0.3091633867187738},0.18603927584862029,{"$f":"'T&D'!EM226/Fuel_Specs!$B$92*1000000","v":1.3314791929052354E-3},null,{"$f":"CM$106*($B273/1000000)+CM$107*(($B273*$Z$262+$Z273)/1000000)+CM$108*(($B273*$J$262+$J273)/1000000)+CM$109*(($B273*$D$262+$D273)/1000000)+CM$110*(NG!$B95/1000000)+CM$111*(Coal!$B82/1000000)+CM$112*(($B273*$H$262+$H273)/1000000)+CM$113*(Electric!$B214+Electric!$C214)/1000000+CM$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CM$115*(($B273*$O$262+$O273))/1000000+CM$116*(($B273*$AA$262+$AA273)/1000000)+CM$117*(($B273*$AB$262+$AB273)/1000000)+CM$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.2313836731817423},{"$f":"(CN$106*EF!$X10+CN$107*$F$60*EF!$M10+CN$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CN$109*EF!$V10+CN$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CN$111*$F$72*EF!$AD10+CN$112*$F$73*EF!$Z10+CN$115*$F$75*EF!$BW10+CN$120*EF!$BT10)/1000000","v":0.69223432931018414},0.21475114023030473,{"$f":"'T&D'!F226+'T&D'!G226","v":6.3139272673553307E-2},{"$f":"'T&D'!H226","v":2.2664366914962493E-3},null,{"$f":"CS$106*($B273/1000000)+CS$107*(($B273*$Z$262+$Z273)/1000000)+CS$108*(($B273*$J$262+$J273)/1000000)+CS$109*(($B273*$D$262+$D273)/1000000)+CS$110*(NG!$B95/1000000)+CS$111*(Coal!$B82/1000000)+CS$112*(($B273*$H$262+$H273)/1000000)+CS$113*(Electric!$B214+Electric!$C214)/1000000+CS$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CS$115*(($B273*$O$262+$O273))/1000000+CS$116*(($B273*$AA$262+$AA273)/1000000)+CS$117*(($B273*$AB$262+$AB273)/1000000)+CS$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.23144448871496334},{"$f":"(CT$106*EF!$X10+CT$107*$F$60*EF!$M10+CT$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CT$109*EF!$V10+CT$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CT$111*$F$72*EF!$AD10+CT$112*$F$73*EF!$Z10+CT$115*$F$75*EF!$BW10+CT$120*EF!$BT10)/1000000","v":0.66283416682567831},0.1963978533578524,{"$f":"'T&D'!F226+'T&D'!G226","v":6.3139272673553307E-2},{"$f":"'T&D'!FU226","v":2.4171746217272892E-3},null,{"$f":"CY$106*($B273/1000000)+CY$107*(($B273*$Z$262+$Z273)/1000000)+CY$108*(($B273*$J$262+$J273)/1000000)+CY$109*(($B273*$D$262+$D273)/1000000)+CY$110*(NG!$B95/1000000)+CY$111*(Coal!$B82/1000000)+CY$112*(($B273*$H$262+$H273)/1000000)+CY$113*(Electric!$B214+Electric!$C214)/1000000+CY$114/1000000*SUM(Hydrogen!$BV316:$BW316)+CY$115*(($B273*$O$262+$O273))/1000000+CY$116*(($B273*$AA$262+$AA273)/1000000)+CY$117*(($B273*$AB$262+$AB273)/1000000)+CY$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.23117484682345046},{"$f":"(CZ$106*EF!$X10+CZ$107*$F$60*EF!$M10+CZ$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CZ$109*EF!$V10+CZ$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CZ$111*$F$72*EF!$AD10+CZ$112*$F$73*EF!$Z10+CZ$115*$F$75*EF!$BW10+CZ$120*EF!$BT10)/1000000","v":0.63900452351784331},0.19410282987120983,{"$f":"'T&D'!F226+'T&D'!G226","v":6.3139272673553307E-2},{"$f":"'T&D'!FV226","v":2.5837577277107006E-3},null,{"$f":"DE$106*($B273/1000000)+DE$107*(($B273*$Z$262+$Z273)/1000000)+DE$108*(($B273*$J$262+$J273)/1000000)+DE$109*(($B273*$D$262+$D273)/1000000)+DE$110*(NG!$B95/1000000)+DE$111*(Coal!$B82/1000000)+DE$112*(($B273*$H$262+$H273)/1000000)+DE$113*(Electric!$B214+Electric!$C214)/1000000+DE$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DE$115*(($B273*$O$262+$O273))/1000000+DE$116*(($B273*$AA$262+$AA273)/1000000)+DE$117*(($B273*$AB$262+$AB273)/1000000)+DE$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":8.5314964611298588E-2},{"$f":"(DF$106*EF!$X10+DF$107*$J$60*EF!$M10+DF$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+DF$109*EF!$V10+DF$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+DF$111*$J$72*EF!$AD10+DF$112*$J$73*EF!$Z10+DF$115*$J$75*EF!$BW10+DF$120*EF!$BT10)/1000000","v":0.36457554869631381},0.15515892947427934,{"$f":"'T&D'!FX226+'T&D'!FY226","v":0.13715642492455052},null,{"$f":"DJ$106*($B273/1000000)+DJ$107*(($B273*$Z$262+$Z273)/1000000)+DJ$108*(($B273*$J$262+$J273)/1000000)+DJ$109*(($B273*$D$262+$D273)/1000000)+DJ$110*(NG!$B95/1000000)+DJ$111*(Coal!$B82/1000000)+DJ$112*(($B273*$H$262+$H273)/1000000)+DJ$113*(Electric!$B214+Electric!$C214)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DJ$115*(($B273*$O$262+$O273))/1000000+DJ$116*(($B273*$AA$262+$AA273)/1000000)+DJ$117*(($B273*$AB$262+$AB273)/1000000)+DJ$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.19013325995008373},{"$f":"(DK$106*EF!$X10+DK$107*$G$60*EF!$M10+DK$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DK$109*EF!$V10+DK$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DK$111*$G$72*EF!$AD10+DK$112*$G$73*EF!$Z10+DK$115*$G$75*EF!$BW10+DK$120*EF!$BT10)/1000000","v":0.55724867091796937},0.2965736482099911,{"$f":"'T&D'!GH226+'T&D'!GI226","v":3.9421560092575247E-2},null,{"$f":"DO$106*($B273/1000000)+DO$107*(($B273*$Z$262+$Z273)/1000000)+DO$108*(($B273*$J$262+$J273)/1000000)+DO$109*(($B273*$D$262+$D273)/1000000)+DO$110*(NG!$B95/1000000)+DO$111*(Coal!$B82/1000000)+DO$112*(($B273*$H$262+$H273)/1000000)+DO$113*(Electric!$B214+Electric!$C214)/1000000+DO$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DO$115*(($B273*$O$262+$O273))/1000000+DO$116*(($B273*$AA$262+$AA273)/1000000)+DO$117*(($B273*$AB$262+$AB273)/1000000)+DO$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.37052607540292082},{"$f":"(DP$106*EF!$X10+DP$107*$G$60*EF!$M10+DP$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DP$109*EF!$V10+DP$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DP$111*$G$72*EF!$AD10+DP$112*$G$73*EF!$Z10+DP$115*$G$75*EF!$BW10+DP$120*EF!$BT10)/1000000","v":0.40406990687768102},0.2965736482099911,{"$f":"DR$106*($B273/1000000)+DR$107*(($B273*$Z$262+$Z273)/1000000)+DR$108*(($B273*$J$262+$J273)/1000000)+DR$109*(($B273*$D$262+$D273)/1000000)+DR$110*(NG!$B95/1000000)+DR$111*(Coal!$B82/1000000)+DR$112*(($B273*$H$262+$H273)/1000000)+DR$113*(Electric!$B214+Electric!$C214)/1000000+DR$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DR$115*(($B273*$O$262+$O273))/1000000+DR$116*(($B273*$AA$262+$AA273)/1000000)+DR$117*(($B273*$AB$262+$AB273)/1000000)+DR$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":1.9439694026084968E-2},{"$f":"(DS$106*EF!$X10+DS$107*$G$60*EF!$M10+DS$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DS$109*EF!$V10+DS$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DS$111*$G$72*EF!$AD10+DS$112*$G$73*EF!$Z10+DS$115*$G$75*EF!$BW10+DS$120*EF!$BT10)/1000000","v":0.12333200118412493},8.9767644558768178E-2,{"$f":"DU$106*($B273/1000000)+DU$107*(($B273*$Z$262+$Z273)/1000000)+DU$108*(($B273*$J$262+$J273)/1000000)+DU$109*(($B273*$D$262+$D273)/1000000)+DU$110*(NG!$B95/1000000)+DU$111*(Coal!$B82/1000000)+DU$112*(($B273*$H$262+$H273)/1000000)+DU$113*(Electric!$B214+Electric!$C214)/1000000+DU$114/1000000*SUM(Hydrogen!$BV316:$BW316)+DU$115*(($B273*$O$262+$O273))/1000000+DU$116*(($B273*$AA$262+$AA273)/1000000)+DU$117*(($B273*$AB$262+$AB273)/1000000)+DU$118*((MeOH_FTD!$BB173*MeOH_FTD!$BC$162+MeOH_FTD!$BC173)/1000000)","v":0.17514340087921615},{"$f":"(DV$106*EF!$X10+DV$107*$G$60*EF!$M10+DV$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DV$109*EF!$V10+DV$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DV$111*$G$72*EF!$AD10+DV$112*$G$73*EF!$Z10+DV$115*$G$75*EF!$BW10+DV$120*EF!$BT10)/1000000","v":0.67863403181898241},0.30048584719650834]
["     CO2",{"$f":"(B$106*(EF!$X16+B141+B143)+B$107*(B$60*EF!$N16+$B279*$I$262+$I279)+B$108*(B$62*EF!$R16+B$63*EF!$S16+B$64*EF!$T16+B$65*EF!$Q105+$B279*$J$262+$J279)+B$109*(B$76*EF!$V16+B$77*EF!$Q91+$B279*$D$262+$D279)+B$110*(B$67*EF!$G16+B$68*EF!$D16+B$69*EF!$B16+B$70*EF!$C16+B$71*EF!$Q77+NG!$B101)+B$113*(Electric!$B220+Electric!$C220)+B$122*EF!H16)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J192,0)+B143","v":2453.2713174101227},{"$f":"'T&D'!$B232","v":606.21611432796954},{"$f":"'T&D'!$C232","v":1065.5098888407244},null,{"$f":"(F$106*(EF!$Y16+IF($D$16+$F$16=0,SUM($M141:$Q141),(SUM($M141:$Q141)*$D$16+SUM($AA141:$AE141)*$F$16)/($D$16+$F$16)))+F$107*($C$60*EF!$N16+$B279*$I$262+$I279)+F$108*($C$62*EF!$R16+$C$63*EF!$S16+$C$64*EF!$T16+$C$65*EF!$Q105+$C$66*(EF!$AD47+EF!$AD62)/2+$B279*$J$262+$J279)+F$109*($C$76*EF!$V16+$C$77*EF!$Q91+$B279*$D$262+$D279)+F$110*($C$67*EF!$G16+$C$68*EF!$D16+$C$69*EF!$B16+$C$70*EF!$C16+$C$71*EF!$Q77+NG!$AG101)+F$111*($C$72*EF!$AD16+Coal!$B88)+F$113*Electric!$R253+F$115*$C$75*EF!$BG16+(F$119+F$120)*($C$67*EF!$G16+$C$68*EF!$D16+$C$69*EF!$B16+$C$70*EF!$C16))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K192,0)","v":6061.2979866224077},{"$f":"G$110*NG!$AG101/1000000+((G$110+G$120)/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-Hydrogen!$B69*Hydrogen!$B$192*SUM(G$110,G$120)*BTU2mmBTU*Fuel_Specs!$B$153-Hydrogen!$B70*Hydrogen!$B$192*SUM(G$110,G$120)*BTU2mmBTU*Fuel_Specs!$B$154)/Fuel_Specs!$B$156","v":0},{"$f":"H$113*Electric!$R253/1000000","v":-1007.6688382093447},{"$f":"((I$119+I$120)*EF!$H16+I$121*(EF!$K16+$Y279)+I$122*(EF!$H16+NG!$AG101))/1000000","v":0},{"$f":"1.885/MJ2mmBTU","v":1988.7802772500002},{"$f":"'T&D'!$E232*SUM($B$24:$D$24)/$B$24+'T&D'!$FN232*$D$24/$B$24","v":1726.156253935223},null,{"$f":"(M$106*(EF!$Y16+SUM(M141:Q141))+M$107*($C$60*EF!$N16+$B279*$I$262+$I279)+M$108*($C$62*EF!$R16+$C$63*EF!$S16+$C$64*EF!$T16+$C$65*EF!$Q105+$C$66*(EF!$AD47+EF!$AD62)/2+$B279*$J$262+$J279)+M$109*($C$76*EF!$V16+$C$77*EF!$Q91+$B279*$D$262+$D279)+M$110*($C$67*EF!$G16+$C$68*EF!$D16+$C$69*EF!$B16+$C$70*EF!$C16+$C$71*EF!$Q77+NG!$AG101)+M$111*($C$72*EF!$AD16+Coal!$B88)+M$113*Electric!$R253+M$115*$C$75*EF!$BG16+(M$119+M$120)*($C$67*EF!$G16+$C$68*EF!$D16+$C$69*EF!$B16+$C$70*EF!$C16))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K192,0)","v":16929.940529047864},{"$f":"N$110*NG!$AG101/1000000+((N$110+N$120)/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-Hydrogen!$B69*Hydrogen!$B$192*SUM(N$110,N$120)*BTU2mmBTU*Fuel_Specs!$B$153-Hydrogen!$B70*Hydrogen!$B$192*SUM(N$110,N$120)*BTU2mmBTU*Fuel_Specs!$B$154)/Fuel_Specs!$B$156","v":4582.0791563276771},{"$f":"O$113*Electric!$R253/1000000","v":-572.1633147457984},{"$f":"((P$119+P$120)*EF!$H16+P$121*(EF!$K16+$Y279)+P$122*(EF!$H16+NG!$AG101))/1000000","v":354.21171590820092},{"$f":"1.885/MJ2mmBTU","v":1988.7802772500002},{"$f":"'T&D'!$D232","v":982.25649589757143},null,{"$f":"(T$106*(EF!$Y16+IF($D$16+$F$16=0,SUM($M141:$Q141),(SUM($M141:$Q141)*$D$16+SUM($AA141:$AE141)*$F$16)/($D$16+$F$16)))+T$107*($C$60*EF!$N16+$B279*$I$262+$I279)+T$108*($C$62*EF!$R16+$C$63*EF!$S16+$C$64*EF!$T16+$C$65*EF!$Q105+$C$66*(EF!$AD47+EF!$AD62)/2+$B279*$J$262+$J279)+T$109*($C$76*EF!$V16+$C$77*EF!$Q91+$B279*$D$262+$D279)+T$110*($C$67*EF!$G16+$C$68*EF!$D16+$C$69*EF!$B16+$C$70*EF!$C16+$C$71*EF!$Q77+NG!$AG101)+T$111*($C$72*EF!$AD16+Coal!$B88)+T$113*Electric!$R253+T$115*$C$75*EF!$BG16+(T$119+T$120)*($C$67*EF!$G16+$C$68*EF!$D16+$C$69*EF!$B16+$C$70*EF!$C16))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K192,0)","v":13435.203028864229},{"$f":"U$110*NG!$AG101/1000000+((U$110+U$120)/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-Hydrogen!$B69*Hydrogen!$B$192*SUM(U$110,U$120)*BTU2mmBTU*Fuel_Specs!$B$153-Hydrogen!$B70*Hydrogen!$B$192*SUM(U$110,U$120)*BTU2mmBTU*Fuel_Specs!$B$154)/Fuel_Specs!$B$156","v":0},{"$f":"V$113*Electric!$R253/1000000","v":-348.45305143677388},{"$f":"((W$119+W$120)*EF!$H16+W$121*(EF!$K16+$Y279)+W$122*(EF!$H16+NG!$AG101))/1000000","v":35.478340789934855},{"$f":"0.725/MJ2mmBTU","v":764.91549125000006},{"$f":"'T&D'!$E232*SUM($B$24:$D$24)/$B$24+'T&D'!$FN232*$D$24/$B$24","v":1726.156253935223},null,{"$f":"(AA$106*(EF!$Y16+SUM(AA141:AE141))+AA$107*($C$60*EF!$N16+$B279*$I$262+$I279)+AA$108*($C$62*EF!$R16+$C$63*EF!$S16+$C$64*EF!$T16+$C$65*EF!$Q105+$C$66*(EF!$AD47+EF!$AD62)/2+$B279*$J$262+$J279)+AA$109*($C$76*EF!$V16+$C$77*EF!$Q91+$B279*$D$262+$D279)+AA$110*($C$67*EF!$G16+$C$68*EF!$D16+$C$69*EF!$B16+$C$70*EF!$C16+$C$71*EF!$Q77+NG!$AG101)+AA$111*($C$72*EF!$AD16+Coal!$B88)+AA$113*Electric!$R253+AA$115*$C$75*EF!$BG16+(AA$119+AA$120)*($C$67*EF!$G16+$C$68*EF!$D16+$C$69*EF!$B16+$C$70*EF!$C16))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K192,0)","v":24241.519787931411},{"$f":"AB$110*NG!$AG101/1000000+((AB$110+AB$120)/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-Hydrogen!$B69*Hydrogen!$B$192*SUM(AB$110,AB$120)*BTU2mmBTU*Fuel_Specs!$B$153-Hydrogen!$B70*Hydrogen!$B$192*SUM(AB$110,AB$120)*BTU2mmBTU*Fuel_Specs!$B$154)/Fuel_Specs!$B$156","v":3688.7097869587142},{"$f":"AC$113*Electric!$R253/1000000","v":-86.809308697088824},{"$f":"((AD$119+AD$120)*EF!$H16+AD$121*(EF!$K16+$Y279)+AD$122*(EF!$H16+NG!$AG101))/1000000","v":2124.9449334593078},{"$f":"0.725/MJ2mmBTU","v":764.91549125000006},{"$f":"'T&D'!$D232","v":982.25649589757143},null,{"$f":"(AH$106*(EF!$X16+AH141)+AH$107*(D$60*EF!$N16+$B279*$I$262+$I279)+AH$108*(D$62*EF!$R16+D$63*EF!$S16+D$64*EF!$T16+D$65*EF!$Q105+$B279*$J$262+$J279)+AH$109*(D$76*EF!$V16+D$77*EF!$Q91+$B279*$D$262+$D279)+AH$110*(D$67*EF!$G16+D$68*EF!$D16+D$69*EF!$B16+D$70*EF!$C16+D$71*EF!$Q77+AH141)+AH$113*(Electric!$B220+Electric!$C220)+AH$122*EF!$H16)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J192,0)+AH143","v":6446.1254171132705},{"$f":"'T&D'!$FR232","v":938.68975040994064},null,{"$f":"(AK$106*(EF!$X16+AK141)+AK$107*(E$60*EF!$N16+$B279*$I$262+$I279)+AK$108*(E$62*EF!$R16+E$63*EF!$S16+E$64*EF!$T16+E$65*EF!$Q105+$B279*$J$262+$J279)+AK$109*(E$76*EF!$V16+E$77*EF!$Q91+$B279*$D$262+$D279)+AK$110*(E$67*EF!$G16+E$68*EF!$D16+E$69*EF!$B16+E$70*EF!$C16+E$71*EF!$Q77+AK141)+AK$113*(Electric!$B220+Electric!$C220)+AK$122*EF!$H16)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J192,0)+AK143","v":2358.5802728696526},{"$f":"'T&D'!$FS232","v":596.08134483416666},null,{"$f":"AN$106*($B279/1000000)+AN$107*(($B279*$Z$262+$Z279)/1000000)+AN$108*(($B279*$J$262+$J279)/1000000)+AN$109*(($B279*$D$262+$D279)/1000000)+AN$110*(NG!$B101/1000000)+AN$111*(Coal!$B88/1000000)+AN$112*(($B279*$H$262+$H279)/1000000)+AN$113*(Electric!$B220+Electric!$C220)/1000000+AN$114/1000000*SUM(Hydrogen!$BV322:$BW322)+AN$115*(($B279*$O$262+$O279))/1000000+AN$116*(($B279*$AA$262+$AA279)/1000000)+AN$117*(($B279*$AB$262+$AB279)/1000000)+AN$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":3176.9278440831822},{"$f":"(AO$106*EF!$X16+AO$107*$F$60*EF!$M16+AO$108*($F$62*EF!$R16+$F$63*EF!$S16+$F$64*EF!$T16)+AO$109*EF!$V16+AO$110*($F$67*EF!$G16+$F$68*EF!$D16+$F$69*EF!$B16+$F$70*EF!$C16)+AO$111*$F$72*EF!$AD16+AO$112*$F$73*EF!$Z16+AO$115*$F$75*EF!$BW16+AO$120*EF!$BT16)/1000000","v":8042.897545986837},461,{"$f":"'T&D'!F232","v":183.08139216423004},{"$f":"'T&D'!J232","v":92.963490759891343},{"$f":"'T&D'!H232","v":96.75725346122816},null,{"$f":"AU$106*($C279/1000000)+AU$107*(($C279*$Z$262+$Z279)/1000000)+AU$108*(($C279*$J$262+$J279)/1000000)+AU$109*(($C279*$D$262+$D279)/1000000)+AU$110*(NG!$B101/1000000)+AU$111*(Coal!$B88/1000000)+AU$112*(($C279*$H$262+$H279)/1000000)+AU$113*(Electric!$B220+Electric!$C220)/1000000+AU$114/1000000*SUM(Hydrogen!$BV322:$BW322)+AU$115*(($C279*$O$262+$O279))/1000000+AU$116*(($C279*$AA$262+$AA279)/1000000)+AU$117*(($C279*$AB$262+$AB279)/1000000)+AU$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":3708.9181681159876},{"$f":"(AV$106*EF!$X16+AV$107*$F$60*EF!$M16+AV$108*($F$62*EF!$R16+$F$63*EF!$S16+$F$64*EF!$T16)+AV$109*EF!$V16+AV$110*($F$67*EF!$G16+$F$68*EF!$D16+$F$69*EF!$B16+$F$70*EF!$C16)+AV$111*$F$72*EF!$AD16+AV$112*$F$73*EF!$Z16+AV$115*$F$75*EF!$BW16+AV$120*EF!$BT16)/1000000","v":7851.6821108544373},1113,{"$f":"'T&D'!I232","v":90.544021203031733},{"$f":"'T&D'!J232","v":92.963490759891343},{"$f":"'T&D'!K232","v":96.75725346122816},null,{"$f":"BB$106*($B279/1000000)+BB$107*(($B279*$Z$262+$Z279)/1000000)+BB$108*(($B279*$J$262+$J279)/1000000)+BB$109*(($B279*$D$262+$D279)/1000000)+BB$110*(NG!$B101/1000000)+BB$111*(Coal!$B88/1000000)+BB$112*(($B279*$H$262+$H279)/1000000)+BB$113*(Electric!$B220+Electric!$C220)/1000000+BB$114/1000000*SUM(Hydrogen!$BV322:$BW322)+BB$115*(($B279*$O$262+$O279))/1000000+BB$116*(($B279*$AA$262+$AA279)/1000000)+BB$117*(($B279*$AB$262+$AB279)/1000000)+BB$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":2682.270984584638},{"$f":"(BC$106*EF!$X16+BC$107*$G$60*EF!$M16+BC$108*($G$62*EF!$R16+$G$63*EF!$S16+$G$64*EF!$T16)+BC$109*EF!$V16+BC$110*($G$67*EF!$G16+$G$68*EF!$D16+$G$69*EF!$B16+$G$70*EF!$C16)+BC$111*$G$72*EF!$AD16+BC$112*$G$73*EF!$Z16+BC$115*$G$75*EF!$BW16+BC$120*EF!$BT16)/1000000","v":6741.0775616336005},445,{"$f":"'T&D'!R232+'T&D'!S232","v":439.76819055130125},null,{"$f":"BG$106*($B279/1000000)+BG$107*(($B279*$Z$262+$Z279)/1000000)+BG$108*(($B279*$J$262+$J279)/1000000)+BG$109*(($B279*$D$262+$D279)/1000000)+BG$110*(NG!$B101/1000000)+BG$111*(Coal!$B88/1000000)+BG$112*(($B279*$H$262+$H279)/1000000)+BG$113*(Electric!$B220+Electric!$C220)/1000000+BG$114/1000000*SUM(Hydrogen!$BV322:$BW322)+BG$115*(($B279*$O$262+$O279))/1000000+BG$116*(($B279*$AA$262+$AA279)/1000000)+BG$117*(($B279*$AB$262+$AB279)/1000000)+BG$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":607.40204383041726},{"$f":"(BH$106*EF!$X16+BH$107*$I$60*EF!$M16+BH$108*($I$62*EF!$R16+$I$63*EF!$S16+$I$64*EF!$T16)+BH$109*EF!$V16+BH$110*($I$67*EF!$G16+$I$68*EF!$D16+$I$69*EF!$B16+$I$70*EF!$C16)+BH$111*$I$72*EF!$AD16+BH$112*$I$73*EF!$Z16+BH$115*$I$75*EF!$BW16+BH$120*EF!$BT16)/1000000","v":3362.1478169316433},112,{"$f":"'T&D'!V232","v":323.97641808591516},null,{"$f":"BL$106*($B279/1000000)+BL$107*(($B279*$Z$262+$Z279)/1000000)+BL$108*(($B279*$J$262+$J279)/1000000)+BL$109*(($B279*$D$262+$D279)/1000000)+BL$110*(NG!$B101/1000000)+BL$111*(Coal!$B88/1000000)+BL$112*(($B279*$H$262+$H279)/1000000)+BL$113*(Electric!$B220+Electric!$C220)/1000000+BL$114/1000000*SUM(Hydrogen!$BV322:$BW322)+BL$115*(($B279*$O$262+$O279))/1000000+BL$116*(($B279*$AA$262+$AA279)/1000000)+BL$117*(($B279*$AB$262+$AB279)/1000000)+BL$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":1710.2852818666986},{"$f":"(BM$106*EF!$X16+BM$107*$J$60*EF!$M16+BM$108*($J$62*EF!$R16+$J$63*EF!$S16+$J$64*EF!$T16)+BM$109*EF!$V16+BM$110*($J$67*EF!$G16+$J$68*EF!$D16+$J$69*EF!$B16+$J$70*EF!$C16)+BM$111*$J$72*EF!$AD16+BM$112*$J$73*EF!$Z16+BM$115*$J$75*EF!$BW16+BM$120*EF!$BT16)/1000000","v":4469.658240364116},902,{"$f":"'T&D'!L232+'T&D'!M232","v":257.43206918718175},null,{"$f":"BQ$106*($B279/1000000)+BQ$107*(($B279*$Z$262+$Z279)/1000000)+BQ$108*(($B279*$J$262+$J279)/1000000)+BQ$109*(($B279*$D$262+$D279)/1000000)+BQ$110*(NG!$B101/1000000)+BQ$111*(Coal!$B88/1000000)+BQ$112*(($B279*$H$262+$H279)/1000000)+BQ$113*(Electric!$B220+Electric!$C220)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV322:$BW322)+BQ$115*(($B279*$O$262+$O279))/1000000+BQ$116*(($B279*$AA$262+$AA279)/1000000)+BQ$117*(($B279*$AB$262+$AB279)/1000000)+BQ$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":1710.2852818666986},{"$f":"(BR$106*EF!$X16+BR$107*$J$60*EF!$M16+BR$108*($J$62*EF!$R16+$J$63*EF!$S16+$J$64*EF!$T16)+BR$109*EF!$V16+BR$110*($J$67*EF!$G16+$J$68*EF!$D16+$J$69*EF!$B16+$J$70*EF!$C16)+BR$111*$J$72*EF!$AD16+BR$112*$J$73*EF!$Z16+BR$115*$J$75*EF!$BW16+BR$120*EF!$BT16)/1000000","v":4469.658240364116},902,{"$f":"'T&D'!N232+'T&D'!O232","v":258.51348291846699},null,{"$f":"BV$106*($B279/1000000)+BV$107*(($B279*$Z$262+$Z279)/1000000)+BV$108*(($B279*$J$262+$J279)/1000000)+BV$109*(($B279*$D$262+$D279)/1000000)+BV$110*(NG!$B101/1000000)+BV$111*(Coal!$B88/1000000)+BV$112*(($B279*$H$262+$H279)/1000000)+BV$113*(Electric!$B220+Electric!$C220)/1000000+BV$114/1000000*SUM(Hydrogen!$BV322:$BW322)+BV$115*(($B279*$O$262+$O279))/1000000+BV$116*(($B279*$AA$262+$AA279)/1000000)+BV$117*(($B279*$AB$262+$AB279)/1000000)+BV$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":2037.1048592040306},{"$f":"(BW$106*EF!$X16+BW$107*$J$60*EF!$M16+BW$108*($J$62*EF!$R16+$J$63*EF!$S16+$J$64*EF!$T16)+BW$109*EF!$V16+BW$110*($J$67*EF!$G16+$J$68*EF!$D16+$J$69*EF!$B16+$J$70*EF!$C16)+BW$111*$J$72*EF!$AD16+BW$112*$J$73*EF!$Z16+BW$115*$J$75*EF!$BW16+BW$120*EF!$BT16)/1000000","v":7770.8301426365952},2856.2894452936998,{"$f":"'T&D'!P232+'T&D'!Q232","v":187.10616117064058},null,{"$f":"CA$106*($B279/1000000)+CA$107*(($B279*$Z$262+$Z279)/1000000)+CA$108*(($B279*$J$262+$J279)/1000000)+CA$109*(($B279*$D$262+$D279)/1000000)+CA$110*(NG!$B101/1000000)+CA$111*(Coal!$B88/1000000)+CA$112*(($B279*$H$262+$H279)/1000000)+CA$113*(Electric!$B220+Electric!$C220)/1000000+CA$114/1000000*SUM(Hydrogen!$BV322:$BW322)+CA$115*(($B279*$O$262+$O279))/1000000+CA$116*(($B279*$AA$262+$AA279)/1000000)+CA$117*(($B279*$AB$262+$AB279)/1000000)+CA$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":1131.8241796448422},{"$f":"(CB$106*EF!$X16+CB$107*$H$60*EF!$M16+CB$108*($H$62*EF!$R16+$H$63*EF!$S16+$H$64*EF!$T16)+CB$109*EF!$V16+CB$110*($H$67*EF!$G16+$H$68*EF!$D16+$H$69*EF!$B16+$H$70*EF!$C16)+CB$111*$H$72*EF!$AD16+CB$112*$H$73*EF!$Z16+CB$115*$H$75*EF!$BW16+CB$120*EF!$BT16)/1000000","v":5054.6259390415571},283,{"$f":"'T&D'!T232+'T&D'!U232","v":343.15748638864409},null,{"$f":"'T&D'!FL232","v":1656.2510711042707},null,{"$f":"CH$106*($B279/1000000)+CH$107*(($B279*$Z$262+$Z279)/1000000)+CH$108*(($B279*$J$262+$J279)/1000000)+CH$109*(($B279*$D$262+$D279)/1000000)+CH$110*(NG!$B101/1000000)+CH$111*(Coal!$B88/1000000)+CH$112*(($B279*$H$262+$H279)/1000000)+CH$113*(Electric!$B220+Electric!$C220)/1000000+CH$114/1000000*SUM(Hydrogen!$BV322:$BW322)+CH$115*(($B279*$O$262+$O279))/1000000+CH$116*(($B279*$AA$262+$AA279)/1000000)+CH$117*(($B279*$AB$262+$AB279)/1000000)+CH$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":538.78522257571797},{"$f":"(CI$106*EF!$X16+CI$107*$K$60*EF!$M16+CI$108*($K$62*EF!$R16+$K$63*EF!$S16+$K$64*EF!$T16)+CI$109*EF!$V16+CI$110*($K$67*EF!$G16+$K$68*EF!$D16+$K$69*EF!$B16+$K$70*EF!$C16)+CI$111*$K$72*EF!$AD16+CI$112*$K$73*EF!$Z16+CI$115*$K$75*EF!$BW16+CI$120*EF!$BT16)/1000000","v":4123.95105192745},77,{"$f":"'T&D'!EM232/Fuel_Specs!$B$92*1000000","v":59.895127270064251},null,{"$f":"CM$106*($B279/1000000)+CM$107*(($B279*$Z$262+$Z279)/1000000)+CM$108*(($B279*$J$262+$J279)/1000000)+CM$109*(($B279*$D$262+$D279)/1000000)+CM$110*(NG!$B101/1000000)+CM$111*(Coal!$B88/1000000)+CM$112*(($B279*$H$262+$H279)/1000000)+CM$113*(Electric!$B220+Electric!$C220)/1000000+CM$114/1000000*SUM(Hydrogen!$BV322:$BW322)+CM$115*(($B279*$O$262+$O279))/1000000+CM$116*(($B279*$AA$262+$AA279)/1000000)+CM$117*(($B279*$AB$262+$AB279)/1000000)+CM$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":3696.5041720714999},{"$f":"(CN$106*EF!$X16+CN$107*$F$60*EF!$M16+CN$108*($F$62*EF!$R16+$F$63*EF!$S16+$F$64*EF!$T16)+CN$109*EF!$V16+CN$110*($F$67*EF!$G16+$F$68*EF!$D16+$F$69*EF!$B16+$F$70*EF!$C16)+CN$111*$F$72*EF!$AD16+CN$112*$F$73*EF!$Z16+CN$115*$F$75*EF!$BW16+CN$120*EF!$BT16)/1000000","v":8738.3132341020973},{"$f":"B55","v":374.9030596593899},{"$f":"'T&D'!F232+'T&D'!G232","v":276.0448829241214},{"$f":"'T&D'!H232","v":96.75725346122816},null,{"$f":"CS$106*($B279/1000000)+CS$107*(($B279*$Z$262+$Z279)/1000000)+CS$108*(($B279*$J$262+$J279)/1000000)+CS$109*(($B279*$D$262+$D279)/1000000)+CS$110*(NG!$B101/1000000)+CS$111*(Coal!$B88/1000000)+CS$112*(($B279*$H$262+$H279)/1000000)+CS$113*(Electric!$B220+Electric!$C220)/1000000+CS$114/1000000*SUM(Hydrogen!$BV322:$BW322)+CS$115*(($B279*$O$262+$O279))/1000000+CS$116*(($B279*$AA$262+$AA279)/1000000)+CS$117*(($B279*$AB$262+$AB279)/1000000)+CS$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":3727.4285385182206},{"$f":"(CT$106*EF!$X16+CT$107*$F$60*EF!$M16+CT$108*($F$62*EF!$R16+$F$63*EF!$S16+$F$64*EF!$T16)+CT$109*EF!$V16+CT$110*($F$67*EF!$G16+$F$68*EF!$D16+$F$69*EF!$B16+$F$70*EF!$C16)+CT$111*$F$72*EF!$AD16+CT$112*$F$73*EF!$Z16+CT$115*$F$75*EF!$BW16+CT$120*EF!$BT16)/1000000","v":8352.1378122038277},{"$f":"F55","v":350.79015554735923},{"$f":"'T&D'!F232+'T&D'!G232","v":276.0448829241214},{"$f":"'T&D'!FU232","v":103.19245995797658},null,{"$f":"CY$106*($B279/1000000)+CY$107*(($B279*$Z$262+$Z279)/1000000)+CY$108*(($B279*$J$262+$J279)/1000000)+CY$109*(($B279*$D$262+$D279)/1000000)+CY$110*(NG!$B101/1000000)+CY$111*(Coal!$B88/1000000)+CY$112*(($B279*$H$262+$H279)/1000000)+CY$113*(Electric!$B220+Electric!$C220)/1000000+CY$114/1000000*SUM(Hydrogen!$BV322:$BW322)+CY$115*(($B279*$O$262+$O279))/1000000+CY$116*(($B279*$AA$262+$AA279)/1000000)+CY$117*(($B279*$AB$262+$AB279)/1000000)+CY$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":3782.8369978100782},{"$f":"(CZ$106*EF!$X16+CZ$107*$F$60*EF!$M16+CZ$108*($F$62*EF!$R16+$F$63*EF!$S16+$F$64*EF!$T16)+CZ$109*EF!$V16+CZ$110*($F$67*EF!$G16+$F$68*EF!$D16+$F$69*EF!$B16+$F$70*EF!$C16)+CZ$111*$F$72*EF!$AD16+CZ$112*$F$73*EF!$Z16+CZ$115*$F$75*EF!$BW16+CZ$120*EF!$BT16)/1000000","v":8055.8256462978097},{"$f":"N55","v":339.09942591077129},{"$f":"'T&D'!F232+'T&D'!G232","v":276.0448829241214},{"$f":"'T&D'!FV232","v":110.30411847836292},null,{"$f":"DE$106*($B279/1000000)+DE$107*(($B279*$Z$262+$Z279)/1000000)+DE$108*(($B279*$J$262+$J279)/1000000)+DE$109*(($B279*$D$262+$D279)/1000000)+DE$110*(NG!$B101/1000000)+DE$111*(Coal!$B88/1000000)+DE$112*(($B279*$H$262+$H279)/1000000)+DE$113*(Electric!$B220+Electric!$C220)/1000000+DE$114/1000000*SUM(Hydrogen!$BV322:$BW322)+DE$115*(($B279*$O$262+$O279))/1000000+DE$116*(($B279*$AA$262+$AA279)/1000000)+DE$117*(($B279*$AB$262+$AB279)/1000000)+DE$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":1583.0925846680607},{"$f":"(DF$106*EF!$X16+DF$107*$J$60*EF!$M16+DF$108*($J$62*EF!$R16+$J$63*EF!$S16+$J$64*EF!$T16)+DF$109*EF!$V16+DF$110*($J$67*EF!$G16+$J$68*EF!$D16+$J$69*EF!$B16+$J$70*EF!$C16)+DF$111*$J$72*EF!$AD16+DF$112*$J$73*EF!$Z16+DF$115*$J$75*EF!$BW16+DF$120*EF!$BT16)/1000000","v":5043.8937315666053},283,{"$f":"'T&D'!FX232+'T&D'!FY232","v":350.31833215770081},null,{"$f":"DJ$106*($B279/1000000)+DJ$107*(($B279*$Z$262+$Z279)/1000000)+DJ$108*(($B279*$J$262+$J279)/1000000)+DJ$109*(($B279*$D$262+$D279)/1000000)+DJ$110*(NG!$B101/1000000)+DJ$111*(Coal!$B88/1000000)+DJ$112*(($B279*$H$262+$H279)/1000000)+DJ$113*(Electric!$B220+Electric!$C220)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV322:$BW322)+DJ$115*(($B279*$O$262+$O279))/1000000+DJ$116*(($B279*$AA$262+$AA279)/1000000)+DJ$117*(($B279*$AB$262+$AB279)/1000000)+DJ$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":2304.6429314437382},{"$f":"(DK$106*EF!$X16+DK$107*$G$60*EF!$M16+DK$108*($G$62*EF!$R16+$G$63*EF!$S16+$G$64*EF!$T16)+DK$109*EF!$V16+DK$110*($G$67*EF!$G16+$G$68*EF!$D16+$G$69*EF!$B16+$G$70*EF!$C16)+DK$111*$G$72*EF!$AD16+DK$112*$G$73*EF!$Z16+DK$115*$G$75*EF!$BW16+DK$120*EF!$BT16)/1000000","v":6534.1738667023583},532,{"$f":"'T&D'!GH232+'T&D'!GI232","v":442.73028481819767},null,{"$f":"DO$106*($B279/1000000)+DO$107*(($B279*$Z$262+$Z279)/1000000)+DO$108*(($B279*$J$262+$J279)/1000000)+DO$109*(($B279*$D$262+$D279)/1000000)+DO$110*(NG!$B101/1000000)+DO$111*(Coal!$B88/1000000)+DO$112*(($B279*$H$262+$H279)/1000000)+DO$113*(Electric!$B220+Electric!$C220)/1000000+DO$114/1000000*SUM(Hydrogen!$BV322:$BW322)+DO$115*(($B279*$O$262+$O279))/1000000+DO$116*(($B279*$AA$262+$AA279)/1000000)+DO$117*(($B279*$AB$262+$AB279)/1000000)+DO$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":3933.8500685151012},{"$f":"(DP$106*EF!$X16+DP$107*$G$60*EF!$M16+DP$108*($G$62*EF!$R16+$G$63*EF!$S16+$G$64*EF!$T16)+DP$109*EF!$V16+DP$110*($G$67*EF!$G16+$G$68*EF!$D16+$G$69*EF!$B16+$G$70*EF!$C16)+DP$111*$G$72*EF!$AD16+DP$112*$G$73*EF!$Z16+DP$115*$G$75*EF!$BW16+DP$120*EF!$BT16)/1000000","v":5060.8343182512526},382.6,{"$f":"DR$106*($B279/1000000)+DR$107*(($B279*$Z$262+$Z279)/1000000)+DR$108*(($B279*$J$262+$J279)/1000000)+DR$109*(($B279*$D$262+$D279)/1000000)+DR$110*(NG!$B101/1000000)+DR$111*(Coal!$B88/1000000)+DR$112*(($B279*$H$262+$H279)/1000000)+DR$113*(Electric!$B220+Electric!$C220)/1000000+DR$114/1000000*SUM(Hydrogen!$BV322:$BW322)+DR$115*(($B279*$O$262+$O279))/1000000+DR$116*(($B279*$AA$262+$AA279)/1000000)+DR$117*(($B279*$AB$262+$AB279)/1000000)+DR$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":237.73020329884173},{"$f":"(DS$106*EF!$X16+DS$107*$G$60*EF!$M16+DS$108*($G$62*EF!$R16+$G$63*EF!$S16+$G$64*EF!$T16)+DS$109*EF!$V16+DS$110*($G$67*EF!$G16+$G$68*EF!$D16+$G$69*EF!$B16+$G$70*EF!$C16)+DS$111*$G$72*EF!$AD16+DS$112*$G$73*EF!$Z16+DS$115*$G$75*EF!$BW16+DS$120*EF!$BT16)/1000000","v":1725.9141544580189},7.29,{"$f":"DU$106*($B279/1000000)+DU$107*(($B279*$Z$262+$Z279)/1000000)+DU$108*(($B279*$J$262+$J279)/1000000)+DU$109*(($B279*$D$262+$D279)/1000000)+DU$110*(NG!$B101/1000000)+DU$111*(Coal!$B88/1000000)+DU$112*(($B279*$H$262+$H279)/1000000)+DU$113*(Electric!$B220+Electric!$C220)/1000000+DU$114/1000000*SUM(Hydrogen!$BV322:$BW322)+DU$115*(($B279*$O$262+$O279))/1000000+DU$116*(($B279*$AA$262+$AA279)/1000000)+DU$117*(($B279*$AB$262+$AB279)/1000000)+DU$118*((MeOH_FTD!$BB179*MeOH_FTD!$BC$162+MeOH_FTD!$BC179)/1000000)","v":2403.2586508591121},{"$f":"(DV$106*EF!$X16+DV$107*$G$60*EF!$M16+DV$108*($G$62*EF!$R16+$G$63*EF!$S16+$G$64*EF!$T16)+DV$109*EF!$V16+DV$110*($G$67*EF!$G16+$G$68*EF!$D16+$G$69*EF!$B16+$G$70*EF!$C16)+DV$111*$G$72*EF!$AD16+DV$112*$G$73*EF!$Z16+DV$115*$G$75*EF!$BW16+DV$120*EF!$BT16)/1000000","v":7653.9977396055319},399.15]
["     VOC from bulk terminal",0.70199999999999996,1.534,1.534,null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,null,null,null,null,null,1.534,null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,0.70199999999999996,1.534,null,0.70199999999999996,1.534,null,null,null,null,6.6669999999999998,null,null,null,null,null,null,{"$f":"AQ142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20699999999999999,null,null,null,null,{"$f":"BO142","v":0.20699999999999999},null,null,null,null,{"$f":"BO142","v":0.20699999999999999},null,null,null,null,{"$f":"AQ142","v":6.6669999999999998},null,{"$f":"AQ142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"AQ142","v":6.6669999999999998}]
["     VOC",{"$f":"(B$106*(EF!$X6*B$83+B146)+B$107*((B$60*EF!$N6)*B$83+$B284*$I$283+$I284)+B$108*((B$62*EF!$R6+B$63*EF!$S6+B$64*EF!$T6+B$65*EF!$Q95)*B$83+$B284*$J$283+$J284)+B$109*((B$76*EF!$V6+B$77*EF!$Q81)*B$83+$B284*$D$283+$D284)+B$110*((B$67*EF!$G6+B$68*EF!$D6+B$69*EF!$B6+B$70*EF!$C6+B$71*EF!$Q67)*B$83+NG!$B106)+B$113*(Electric!$D210+Electric!$E210)+B$122*EF!H6*B$83)/1000000+SUM(B142)*B$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":6.0653713459755086E-2},{"$f":"'T&D'!B234+(C142)*C83","v":0.6062019674812793},{"$f":"'T&D'!C234+(D142+D143)*D83","v":0.84846031418357271},{"$f":"(E142+E131)*E$83","v":0},{"$f":"(F$106*(EF!$Y6*F$83+IF($D$16+$F$16=0,SUM($M146:$Q146),(SUM($M146:$Q146)*$D$16+SUM($AA146:$AE146)*$F$16)/($D$16+$F$16)))+F$107*(($C$60*EF!$N6)*F$83+$B284*$I$283+$I284)+F$108*(($C$62*EF!$R6+$C$63*EF!$S6+$C$64*EF!$T6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*F$83+$B284*$J$283+$J284)+F$109*(($C$76*EF!$V6+$C$77*EF!$Q81)*F$83+$B284*$D$283+$D284)+F$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*F$83+NG!$AG106)+F$111*($C$72*EF!$AD6*F$83+Coal!$C78)+F$113*Electric!$R255+F$115*$C$75*EF!$BG6*F$83+(F$119+F$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*F$83)/1000000+(F$142+F$143)*F$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":8.2126297169132639E-3},{"$f":"G$110*NG!$AG106/1000000+Hydrogen!$B69*Hydrogen!$B$192*SUM(G$110,G$120)*BTU2mmBTU*F$83+(G$142+G$143)*F$83","v":0},{"$f":"H$113*Electric!$R255/1000000","v":-5.7276126185910204E-3},{"$f":"((I$119+I$120)*$F$83*EF!$H6+I$121*($F$83*EF!$K6+$Y284)+I$122*($F$83*EF!$H6+NG!$AG106))/1000000+(I$142+I$143)*$F$83","v":0},{"$f":"J131*F$83+(J$142+J$143)*F$83","v":0},{"$f":"'T&D'!$E234*SUM($B$24:$D$24)/$B$24+'T&D'!$FN234*$D$24/$B$24+(K142+K143)*K83","v":2.4960125857720845E-2},{"$f":"(L142+L131)*L$83+L$143*L$83","v":0},{"$f":"(M$106*(EF!$Y6*M$83+SUM(M146:Q146))+M$107*(($C$60*EF!$N6)*M$83+$B284*$I$283+$I284)+M$108*(($C$62*EF!$R6+$C$63*EF!$S6+$C$64*EF!$T6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*M$83+$B284*$J$283+$J284)+M$109*(($C$76*EF!$V6+$C$77*EF!$Q81)*M$83+$B284*$D$283+$D284)+M$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*M$83+NG!$AG106)+M$111*($C$72*EF!$AD6*M$83+Coal!$C78)+M$113*Electric!$R255+M$115*$C$75*EF!$BG6*M$83+(M$119+M$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*M$83)/1000000+(M$142+M$143)*M$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.5713032872605535E-2},{"$f":"N$110*NG!$AG106/1000000+Hydrogen!$B69*Hydrogen!$B$192*SUM(N$110,N$120)*BTU2mmBTU*M$83+(N$142+N$143)*M$83","v":2.6419983203142062E-3},{"$f":"O$113*Electric!$R255/1000000","v":-3.252189307805181E-3},{"$f":"((P$119+P$120)*$M$83*EF!$H6+P$121*($M$83*EF!$K6+$Y284)+P$122*($M$83*EF!$H6+NG!$AG106))/1000000+(P$142+P$143)*$M$83","v":4.2966189824296449E-3},{"$f":"Q131*M$83+(Q$142+Q$143)*M$83","v":0},{"$f":"'T&D'!$D234+(R142+R143)*R83","v":0.59519791984043846},{"$f":"(S142+S131)*S$83+S$143*S$83","v":0},{"$f":"(T$106*(EF!$Y6*T$83+IF($D$16+$F$16=0,SUM($M146:$Q146),(SUM($M146:$Q146)*$D$16+SUM($AA146:$AE146)*$F$16)/($D$16+$F$16)))+T$107*(($C$60*EF!$N6)*T$83+$B284*$I$283+$I284)+T$108*(($C$62*EF!$R6+$C$63*EF!$S6+$C$64*EF!$T6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*T$83+$B284*$J$283+$J284)+T$109*(($C$76*EF!$V6+$C$77*EF!$Q81)*T$83+$B284*$D$283+$D284)+T$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*T$83+NG!$AG106)+T$111*($C$72*EF!$AD6*T$83+Coal!$C78)+T$113*Electric!$R255+T$115*$C$75*EF!$BG6*T$83+(T$119+T$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*T$83)/1000000+(T$142+T$143)*T$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.631268526390129E-2},{"$f":"U$110*NG!$AG106/1000000+Hydrogen!$B69*Hydrogen!$B$192*SUM(U$110,U$120)*BTU2mmBTU*T$83+(U$142+U$143)*T$83","v":0},{"$f":"V$113*Electric!$R255/1000000","v":-1.9806150778091053E-3},{"$f":"((W$119+W$120)*$T$83*EF!$H6+W$121*($T$83*EF!$K6+$Y284)+W$122*($T$83*EF!$H6+NG!$AG106))/1000000+(W$142+W$143)*$T$83","v":2.9950000000000003E-5},{"$f":"X131*T$83+(X$142+X$143)*T$83","v":0},{"$f":"'T&D'!$E234*SUM($B$24:$D$24)/$B$24+'T&D'!$FN234*$D$24/$B$24+(Y142+Y143)*Y83","v":0.61064132585772091},{"$f":"(Z142+Z131)*Z$83+Z$143*Z$83","v":0},{"$f":"(AA$106*(EF!$Y6*AA$83+SUM(AA146:AE146))+AA$107*(($C$60*EF!$N6)*AA$83+$B284*$I$283+$I284)+AA$108*(($C$62*EF!$R6+$C$63*EF!$S6+$C$64*EF!$T6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2\n)*AA$83+$B284*$J$283+$J284)+AA$109*(($C$76*EF!$V6+$C$77*EF!$Q81)*AA$83+$B284*$D$283+$D284)+AA$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*AA$83+NG!$AG106)+AA$111*($C$72*EF!$AD6*AA$83+Coal!$C78)+AA$113*Electric!$R255+AA$115*$C$75*EF!$BG6*AA$83+(AA$119+AA$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*AA$83)/1000000+(AA$142+AA$143)*AA$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":2.4245868083537334E-2},{"$f":"AB$110*NG!$AG106/1000000+Hydrogen!$B69*Hydrogen!$B$192*SUM(AB$110,AB$120)*BTU2mmBTU*AA$83+(AB$142+AB$143)*AA$83","v":1.4182210647072917E-3},{"$f":"AC$113*Electric!$R255/1000000","v":-4.9342608707456429E-4},{"$f":"((AD$119+AD$120)*$AA$83*EF!$H6+AD$121*($AA$83*EF!$K6+$Y284)+AD$122*($AA$83*EF!$H6+NG!$AG106))/1000000+(AD$142+AD$143)*$AA$83","v":2.5684429396973713E-3},{"$f":"AE131*AA$83+(AE$142+AE$143)*AA$83","v":0},{"$f":"'T&D'!$D234+(AF142+AF143)*AF83","v":0.77651671984043846},{"$f":"(AG142+AG131)*AG$83+AG$143*AG$83","v":0},{"$f":"(AH$106*(EF!$X6*AH$83+AH146+AH142*AH$83)+AH$107*((D$60*EF!$N6)*AH$83+$B284*$I$283+$I284)+AH$108*((D$62*EF!$R6+D$63*EF!$S6+D$64*EF!$T6+D$65*EF!$Q95)*AH$83+$B284*$J$283+$J284)+AH$109*((D$76*EF!$V6+D$77*EF!$Q81)*AH$83+$B284*$D$283+$D284)+AH$110*((D$67*EF!$G6+D$68*EF!$D6+D$69*EF!$B6+D$70*EF!$C6+D$71*EF!$Q67)*AH$83+AH146+AH142*AH$83)+AH$113*(Electric!$D210+Electric!$E210)+AH$122*EF!$H6*AH$83)/1000000+AH142*AH$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.2041049621390739E-2},{"$f":"'T&D'!$FR234+(AI142)*AI83","v":0.61324868366224938},{"$f":"(AJ142+AJ131)*AJ$83","v":0},{"$f":"(AK$106*(EF!$X6*AK$83+AK146+AK142*AK$83)+AK$107*((E$60*EF!$N6)*AK$83+$B284*$I$283+$I284)+AK$108*((E$62*EF!$R6+E$63*EF!$S6+E$64*EF!$T6+E$65*EF!$Q95)*AK$83+$B284*$J$283+$J284)+AK$109*((E$76*EF!$V6+E$77*EF!$Q81)*AK$83+$B284*$D$283+$D284)+AK$110*((E$67*EF!$G6+E$68*EF!$D6+E$69*EF!$B6+E$70*EF!$C6+E$71*EF!$Q67)*AK$83+AK146+AK142*AK$83)+AK$113*(Electric!$D210+Electric!$E210)+AK$122*EF!$H6*AK$83)/1000000+AK142*AK$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.5585162986928785E-2},{"$f":"'T&D'!$FS234+(AL142)*AL83","v":0.61174273377818411},{"$f":"(AM142+AM131)*AM$83","v":0},{"$f":"AN$106*($B284/1000000)+AN$107*(($B284*$Z$262+$Z284)/1000000)+AN$108*(($B284*$J$262+$J284)/1000000)+AN$109*(($B284*$D$262+$D284)/1000000)+AN$110*(NG!$B106/1000000)+AN$111*(Coal!$C78/1000000)+AN$112*(($B284*$H$262+$H284)/1000000)+AN$113*(Electric!$D210+Electric!$E210)/1000000+AN$114/1000000*SUM(Hydrogen!$BV327:$BW327)+AN$115*($F$75*EF!$BG6*AN$83+($B284*$O$262+$O284))/1000000+AN$116*(($B284*$AA$262+$AA284)/1000000)+AN$117*(($B284*$AB$262+$AB284)/1000000)+AN$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.47010356499871664},{"$f":"(AO$106*EF!$X6+AO$107*$F$60*EF!$M6+AO$108*($F$62*EF!$R6+$F$63*EF!$S6+$F$64*EF!$T6)+AO$109*EF!$V6+AO$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+AO$111*$F$72*EF!$AD6+AO$112*$F$73*EF!$Z6+AO$115*$F$75*EF!$BW6+AO$120*EF!$BT6)/1000000*AN$83","v":0.20964179511964964},{"$f":"AP131*AN$83","v":1.4783873651886446},{"$f":"'T&D'!F234+(AQ142+AQ143)*AQ$83","v":13.240065227763626},{"$f":"'T&D'!J234+(AR142+AR143)*AZ$83","v":7.4370984229800386E-3},{"$f":"'T&D'!H234+(AS142+AS143)*AS$83","v":7.740600221079961E-3},{"$f":"(AT142+AT143+AT131)*AT$83","v":0},{"$f":"AU$106*($C284/1000000)+AU$107*(($C284*$Z$262+$Z284)/1000000)+AU$108*(($C284*$J$262+$J284)/1000000)+AU$109*(($C284*$D$262+$D284)/1000000)+AU$110*(NG!$B106/1000000)+AU$111*(Coal!$C78/1000000)+AU$112*(($C284*$H$262+$H284)/1000000)+AU$113*(Electric!$D210+Electric!$E210)/1000000+AU$114/1000000*SUM(Hydrogen!$BV327:$BW327)+AU$115*($F$75*EF!$BG6*AU$83+($C284*$O$262+$O284))/1000000+AU$116*(($C284*$AA$262+$AA284)/1000000)+AU$117*(($C284*$AB$262+$AB284)/1000000)+AU$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.71905465229140475},{"$f":"(AV$106*EF!$X6+AV$107*$F$60*EF!$M6+AV$108*($F$62*EF!$R6+$F$63*EF!$S6+$F$64*EF!$T6)+AV$109*EF!$V6+AV$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+AV$111*$F$72*EF!$AD6+AV$112*$F$73*EF!$Z6+AV$115*$F$75*EF!$BW6+AV$120*EF!$BT6)/1000000*AU$83","v":0.27182341698854512},{"$f":"AW131*AU$83","v":2.1953959898250703},{"$f":"'T&D'!I234+(AX142+AX143)*AX$83","v":13.233195484688579},{"$f":"'T&D'!J234+(AY142+AY143)*AY$83","v":7.4370984229800386E-3},{"$f":"'T&D'!K234+(AZ142+AZ143)*AZ$83","v":7.740600221079961E-3},{"$f":"(BA142+BA143+BA131)*BA$83","v":0},{"$f":"BB$106*($B284/1000000)+BB$107*(($B284*$Z$262+$Z284)/1000000)+BB$108*(($B284*$J$262+$J284)/1000000)+BB$109*(($B284*$D$262+$D284)/1000000)+BB$110*(NG!$B106/1000000)+BB$111*(Coal!$C78/1000000)+BB$112*(($B284*$H$262+$H284)/1000000)+BB$113*(Electric!$D210+Electric!$E210)/1000000+BB$114/1000000*SUM(Hydrogen!$BV327:$BW327)+BB$115*($G$75*EF!$BG6*BB$83+($B284*$O$262+$O284))/1000000+BB$116*(($B284*$AA$262+$AA284)/1000000)+BB$117*(($B284*$AB$262+$AB284)/1000000)+BB$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.39148346063496753},{"$f":"(BC$106*EF!$X6+BC$107*$G$60*EF!$M6+BC$108*($G$62*EF!$R6+$G$63*EF!$S6+$G$64*EF!$T6)+BC$109*EF!$V6+BC$110*($G$67*EF!$G6+$G$68*EF!$D6+$G$69*EF!$B6+$G$70*EF!$C6)+BC$111*$G$72*EF!$AD6+BC$112*$G$73*EF!$Z6+BC$115*$G$75*EF!$BW6+BC$120*EF!$BT6)/1000000*BB$83","v":0.16282733534325053},{"$f":"BD131*BB$83","v":1.2184023021885959},{"$f":"'T&D'!R234+'T&D'!S234+(BE142+BE143)*BE$83","v":0.11396967802676319},{"$f":"(BF142+BF143+BF131)*BF$83","v":0},{"$f":"BG$106*($B284/1000000)+BG$107*(($B284*$Z$262+$Z284)/1000000)+BG$108*(($B284*$J$262+$J284)/1000000)+BG$109*(($B284*$D$262+$D284)/1000000)+BG$110*(NG!$B106/1000000)+BG$111*(Coal!$C78/1000000)+BG$112*(($B284*$H$262+$H284)/1000000)+BG$113*(Electric!$D210+Electric!$E210)/1000000+BG$114/1000000*SUM(Hydrogen!$BV327:$BW327)+BG$115*($I$75*EF!$BG6*BG$83+($B284*$O$262+$O284))/1000000+BG$116*(($B284*$AA$262+$AA284)/1000000)+BG$117*(($B284*$AB$262+$AB284)/1000000)+BG$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":8.5230648332899131E-2},{"$f":"(BH$106*EF!$X6+BH$107*$I$60*EF!$M6+BH$108*($I$62*EF!$R6+$I$63*EF!$S6+$I$64*EF!$T6)+BH$109*EF!$V6+BH$110*($I$67*EF!$G6+$I$68*EF!$D6+$I$69*EF!$B6+$I$70*EF!$C6)+BH$111*$I$72*EF!$AD6+BH$112*$I$73*EF!$Z6+BH$115*$I$75*EF!$BW6+BH$120*EF!$BT6)/1000000*BG$83","v":8.6505439690050714E-2},{"$f":"BI131*BG$83","v":1.1476971601679917},{"$f":"'T&D'!V234+(BJ142+BJ143)*BJ$83","v":1.6202915293620453E-2},{"$f":"(BK142+BK143+BK131)*BK$83","v":0},{"$f":"BL$106*($B284/1000000)+BL$107*(($B284*$Z$262+$Z284)/1000000)+BL$108*(($B284*$J$262+$J284)/1000000)+BL$109*(($B284*$D$262+$D284)/1000000)+BL$110*(NG!$B106/1000000)+BL$111*(Coal!$C78/1000000)+BL$112*(($B284*$H$262+$H284)/1000000)+BL$113*(Electric!$D210+Electric!$E210)/1000000+BL$114/1000000*SUM(Hydrogen!$BV327:$BW327)+BL$115*($J$75*EF!$BG6*BL$83+($B284*$O$262+$O284))/1000000+BL$116*(($B284*$AA$262+$AA284)/1000000)+BL$117*(($B284*$AB$262+$AB284)/1000000)+BL$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.10441879107507158},{"$f":"(BM$106*EF!$X6+BM$107*$J$60*EF!$M6+BM$108*($J$62*EF!$R6+$J$63*EF!$S6+$J$64*EF!$T6)+BM$109*EF!$V6+BM$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BM$111*$J$72*EF!$AD6+BM$112*$J$73*EF!$Z6+BM$115*$J$75*EF!$BW6+BM$120*EF!$BT6)/1000000*BL$83","v":0.12168731723539465},{"$f":"BN131*BL$83","v":1.1354050683339958},{"$f":"'T&D'!L234+'T&D'!M234+(BO142+BO143)*BO$83","v":0.74374350784315357},{"$f":"(BP142+BP143+BP131)*BP$83","v":0},{"$f":"BQ$106*($B284/1000000)+BQ$107*(($B284*$Z$262+$Z284)/1000000)+BQ$108*(($B284*$J$262+$J284)/1000000)+BQ$109*(($B284*$D$262+$D284)/1000000)+BQ$110*(NG!$B106/1000000)+BQ$111*(Coal!$C78/1000000)+BQ$112*(($B284*$H$262+$H284)/1000000)+BQ$113*(Electric!$D210+Electric!$E210)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV327:$BW327)+BQ$115*($J$75*EF!$BG6*BQ$83+($B284*$O$262+$O284))/1000000+BQ$116*(($B284*$AA$262+$AA284)/1000000)+BQ$117*(($B284*$AB$262+$AB284)/1000000)+BQ$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.10441879107507158},{"$f":"(BR$106*EF!$X6+BR$107*$J$60*EF!$M6+BR$108*($J$62*EF!$R6+$J$63*EF!$S6+$J$64*EF!$T6)+BR$109*EF!$V6+BR$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BR$111*$J$72*EF!$AD6+BR$112*$J$73*EF!$Z6+BR$115*$J$75*EF!$BW6+BR$120*EF!$BT6)/1000000*BQ$83","v":0.12168731723539465},{"$f":"BS131*BQ$83","v":1.1354050683339958},{"$f":"'T&D'!N234+'T&D'!O234+(BT142+BT143)*BT$83","v":0.74380842452440032},{"$f":"(BU142+BU143+BU131)*BU$83","v":0},{"$f":"BV$106*($B284/1000000)+BV$107*(($B284*$Z$262+$Z284)/1000000)+BV$108*(($B284*$J$262+$J284)/1000000)+BV$109*(($B284*$D$262+$D284)/1000000)+BV$110*(NG!$B106/1000000)+BV$111*(Coal!$C78/1000000)+BV$112*(($B284*$H$262+$H284)/1000000)+BV$113*(Electric!$D210+Electric!$E210)/1000000+BV$114/1000000*SUM(Hydrogen!$BV327:$BW327)+BV$115*($J$75*EF!$BG6*BV$83+($B284*$O$262+$O284))/1000000+BV$116*(($B284*$AA$262+$AA284)/1000000)+BV$117*(($B284*$AB$262+$AB284)/1000000)+BV$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.16273801598934362},{"$f":"(BW$106*EF!$X6+BW$107*$J$60*EF!$M6+BW$108*($J$62*EF!$R6+$J$63*EF!$S6+$J$64*EF!$T6)+BW$109*EF!$V6+BW$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BW$111*$J$72*EF!$AD6+BW$112*$J$73*EF!$Z6+BW$115*$J$75*EF!$BW6+BW$120*EF!$BT6)/1000000*BV$83","v":0.29170313111481649},{"$f":"BX131*BV$83","v":1.2590052746394773},{"$f":"'T&D'!P234+'T&D'!Q234+(BY142+BY143)*BY$83","v":0.73726520497537873},{"$f":"(BZ142+BZ143+BZ131)*BZ$83","v":0},{"$f":"CA$106*($B284/1000000)+CA$107*(($B284*$Z$262+$Z284)/1000000)+CA$108*(($B284*$J$262+$J284)/1000000)+CA$109*(($B284*$D$262+$D284)/1000000)+CA$110*(NG!$B106/1000000)+CA$111*(Coal!$C78/1000000)+CA$112*(($B284*$H$262+$H284)/1000000)+CA$113*(Electric!$D210+Electric!$E210)/1000000+CA$114/1000000*SUM(Hydrogen!$BV327:$BW327)+CA$115*($H$75*EF!$BG6*CA$83+($B284*$O$262+$O284))/1000000+CA$116*(($B284*$AA$262+$AA284)/1000000)+CA$117*(($B284*$AB$262+$AB284)/1000000)+CA$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":8.5646284682671395E-2},{"$f":"(CB$106*EF!$X6+CB$107*$H$60*EF!$M6+CB$108*($H$62*EF!$R6+$H$63*EF!$S6+$H$64*EF!$T6)+CB$109*EF!$V6+CB$110*($H$67*EF!$G6+$H$68*EF!$D6+$H$69*EF!$B6+$H$70*EF!$C6)+CB$111*$H$72*EF!$AD6+CB$112*$H$73*EF!$Z6+CB$115*$H$75*EF!$BW6+CB$120*EF!$BT6)/1000000*CA$83","v":0.14863828145648797},{"$f":"CC131*CA$83","v":1.0105152114335223},{"$f":"'T&D'!T234+'T&D'!U234+(CD142+CD143)*CD$83","v":13.256742057538803},{"$f":"(CE142+CE143+CE131)*CE$83","v":0},{"$f":"'T&D'!FL234+(CF142+CF143)*CF$83","v":13.282603332056619},{"$f":"(CG142+CG143+CG131)*CG$83","v":0},{"$f":"CH$106*($B284/1000000)+CH$107*(($B284*$Z$262+$Z284)/1000000)+CH$108*(($B284*$J$262+$J284)/1000000)+CH$109*(($B284*$D$262+$D284)/1000000)+CH$110*(NG!$B106/1000000)+CH$111*(Coal!$C78/1000000)+CH$112*(($B284*$H$262+$H284)/1000000)+CH$113*(Electric!$D210+Electric!$E210)/1000000+CH$114/1000000*SUM(Hydrogen!$BV327:$BW327)+CH$115*($K$75*EF!$BG6*CH$83+($B284*$O$262+$O284))/1000000+CH$116*(($B284*$AA$262+$AA284)/1000000)+CH$117*(($B284*$AB$262+$AB284)/1000000)+CH$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":5.1424565392579794E-2},{"$f":"(CI$106*EF!$X6+CI$107*$K$60*EF!$M6+CI$108*($K$62*EF!$R6+$K$63*EF!$S6+$K$64*EF!$T6)+CI$109*EF!$V6+CI$110*($K$67*EF!$G6+$K$68*EF!$D6+$K$69*EF!$B6+$K$70*EF!$C6)+CI$111*$K$72*EF!$AD6+CI$112*$K$73*EF!$Z6+CI$115*$K$75*EF!$BW6+CI$120*EF!$BT6)/1000000*CH$83","v":0.11725361568619772},{"$f":"CJ131*CH$83","v":1.4102536499316212},{"$f":"'T&D'!EM234/Fuel_Specs!$B$92*1000000","v":1.8379205963888281E-3},{"$f":"(CL142+CL143+CL131)*CL$83","v":0},{"$f":"CM$106*($B284/1000000)+CM$107*(($B284*$Z$262+$Z284)/1000000)+CM$108*(($B284*$J$262+$J284)/1000000)+CM$109*(($B284*$D$262+$D284)/1000000)+CM$110*(NG!$B106/1000000)+CM$111*(Coal!$C78/1000000)+CM$112*(($B284*$H$262+$H284)/1000000)+CM$113*(Electric!$D210+Electric!$E210)/1000000+CM$114/1000000*SUM(Hydrogen!$BV327:$BW327)+CM$115*($F$75*EF!$BG6*CM$83+($B284*$O$262+$O284))/1000000+CM$116*(($B284*$AA$262+$AA284)/1000000)+CM$117*(($B284*$AB$262+$AB284)/1000000)+CM$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.74892374808220685},{"$f":"(CN$106*EF!$X6+CN$107*$F$60*EF!$M6+CN$108*($F$62*EF!$R6+$F$63*EF!$S6+$F$64*EF!$T6)+CN$109*EF!$V6+CN$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CN$111*$F$72*EF!$AD6+CN$112*$F$73*EF!$Z6+CN$115*$F$75*EF!$BW6+CN$120*EF!$BT6)/1000000*CM$83","v":0.23462383697714195},{"$f":"CO131*CM$83","v":1.6945233618084095},{"$f":"'T&D'!F234+'T&D'!G234+(CP142+CP143)*CP$83","v":13.247502326186607},{"$f":"'T&D'!H234+(CQ142+CQ143)*CQ$83","v":7.740600221079961E-3},{"$f":"(CR142+CR143+CR131)*CR$83","v":0},{"$f":"CS$106*($B284/1000000)+CS$107*(($B284*$Z$262+$Z284)/1000000)+CS$108*(($B284*$J$262+$J284)/1000000)+CS$109*(($B284*$D$262+$D284)/1000000)+CS$110*(NG!$B106/1000000)+CS$111*(Coal!$C78/1000000)+CS$112*(($B284*$H$262+$H284)/1000000)+CS$113*(Electric!$D210+Electric!$E210)/1000000+CS$114/1000000*SUM(Hydrogen!$BV327:$BW327)+CS$115*($F$75*EF!$BG6*CS$83+($B284*$O$262+$O284))/1000000+CS$116*(($B284*$AA$262+$AA284)/1000000)+CS$117*(($B284*$AB$262+$AB284)/1000000)+CS$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.76303721429189708},{"$f":"(CT$106*EF!$X6+CT$107*$F$60*EF!$M6+CT$108*($F$62*EF!$R6+$F$63*EF!$S6+$F$64*EF!$T6)+CT$109*EF!$V6+CT$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CT$111*$F$72*EF!$AD6+CT$112*$F$73*EF!$Z6+CT$115*$F$75*EF!$BW6+CT$120*EF!$BT6)/1000000*CS$83","v":0.22381127975271811},{"$f":"CU131*CS$83","v":1.5497042314513385},{"$f":"'T&D'!F234+'T&D'!G234+(CV142+CV143)*CV$83","v":13.247502326186607},{"$f":"'T&D'!FU234+(CW142+CW143)*CW$83","v":8.2554180672829471E-3},{"$f":"(CX142+CX143+CX131)*CX$83","v":0},{"$f":"CY$106*($B284/1000000)+CY$107*(($B284*$Z$262+$Z284)/1000000)+CY$108*(($B284*$J$262+$J284)/1000000)+CY$109*(($B284*$D$262+$D284)/1000000)+CY$110*(NG!$B106/1000000)+CY$111*(Coal!$C78/1000000)+CY$112*(($B284*$H$262+$H284)/1000000)+CY$113*(Electric!$D210+Electric!$E210)/1000000+CY$114/1000000*SUM(Hydrogen!$BV327:$BW327)+CY$115*($F$75*EF!$BG6*CY$83+($B284*$O$262+$O284))/1000000+CY$116*(($B284*$AA$262+$AA284)/1000000)+CY$117*(($B284*$AB$262+$AB284)/1000000)+CY$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.76726656120959214},{"$f":"(CZ$106*EF!$X6+CZ$107*$F$60*EF!$M6+CZ$108*($F$62*EF!$R6+$F$63*EF!$S6+$F$64*EF!$T6)+CZ$109*EF!$V6+CZ$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CZ$111*$F$72*EF!$AD6+CZ$112*$F$73*EF!$Z6+CZ$115*$F$75*EF!$BW6+CZ$120*EF!$BT6)/1000000*CY$83","v":0.21598793135383756},{"$f":"DA131*CY$83","v":1.5315950334752808},{"$f":"'T&D'!F234+'T&D'!G234+(DB142+DB143)*DB$83","v":13.247502326186607},{"$f":"'T&D'!FV234+(DC142+DC143)*DC$83","v":8.8243522148112926E-3},{"$f":"(DD142+DD143+DD131)*DD$83","v":0},{"$f":"DE$106*($B284/1000000)+DE$107*(($B284*$Z$262+$Z284)/1000000)+DE$108*(($B284*$J$262+$J284)/1000000)+DE$109*(($B284*$D$262+$D284)/1000000)+DE$110*(NG!$B106/1000000)+DE$111*(Coal!$C78/1000000)+DE$112*(($B284*$H$262+$H284)/1000000)+DE$113*(Electric!$D210+Electric!$E210)/1000000+DE$114/1000000*SUM(Hydrogen!$BV327:$BW327)+DE$115*($J$75*EF!$BG6*DE$83+($B284*$O$262+$O284))/1000000+DE$116*(($B284*$AA$262+$AA284)/1000000)+DE$117*(($B284*$AB$262+$AB284)/1000000)+DE$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.11979422301090316},{"$f":"(DF$106*EF!$X6+DF$107*$J$60*EF!$M6+DF$108*($J$62*EF!$R6+$J$63*EF!$S6+$J$64*EF!$T6)+DF$109*EF!$V6+DF$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+DF$111*$J$72*EF!$AD6+DF$112*$J$73*EF!$Z6+DF$115*$J$75*EF!$BW6+DF$120*EF!$BT6)/1000000*DE$83","v":0.14845540918580585},{"$f":"DG131*DE$83","v":1.224302839581606},{"$f":"'T&D'!FX234+'T&D'!FY234+(DH142+DH143)*DH$83","v":13.257261910401995},{"$f":"(DI142+DI143+DI131)*DI$83","v":0},{"$f":"DJ$106*($B284/1000000)+DJ$107*(($B284*$Z$262+$Z284)/1000000)+DJ$108*(($B284*$J$262+$J284)/1000000)+DJ$109*(($B284*$D$262+$D284)/1000000)+DJ$110*(NG!$B106/1000000)+DJ$111*(Coal!$C78/1000000)+DJ$112*(($B284*$H$262+$H284)/1000000)+DJ$113*(Electric!$D210+Electric!$E210)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV327:$BW327)+DJ$115*($G$75*EF!$BG6*DJ$83+($B284*$O$262+$O284))/1000000+DJ$116*(($B284*$AA$262+$AA284)/1000000)+DJ$117*(($B284*$AB$262+$AB284)/1000000)+DJ$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.34249906542390152},{"$f":"(DK$106*EF!$X6+DK$107*$G$60*EF!$M6+DK$108*($G$62*EF!$R6+$G$63*EF!$S6+$G$64*EF!$T6)+DK$109*EF!$V6+DK$110*($G$67*EF!$G6+$G$68*EF!$D6+$G$69*EF!$B6+$G$70*EF!$C6)+DK$111*$G$72*EF!$AD6+DK$112*$G$73*EF!$Z6+DK$115*$G$75*EF!$BW6+DK$120*EF!$BT6)/1000000*DJ$83","v":0.16069251092999273},{"$f":"DL131*DJ$83","v":1.2184023021885959},{"$f":"'T&D'!GH234+'T&D'!GI234+(DM142+DM143)*DM$83","v":0.11412052593007145},{"$f":"(DN142+DN143+DN131)*DN$83","v":0},{"$f":"DO$106*($B284/1000000)+DO$107*(($B284*$Z$262+$Z284)/1000000)+DO$108*(($B284*$J$262+$J284)/1000000)+DO$109*(($B284*$D$262+$D284)/1000000)+DO$110*(NG!$B106/1000000)+DO$111*(Coal!$C78/1000000)+DO$112*(($B284*$H$262+$H284)/1000000)+DO$113*(Electric!$D210+Electric!$E210)/1000000+DO$114/1000000*SUM(Hydrogen!$BV327:$BW327)+DO$115*($G$75*EF!$BG6*DO$83+($B284*$O$262+$O284))/1000000+DO$116*(($B284*$AA$262+$AA284)/1000000)+DO$117*(($B284*$AB$262+$AB284)/1000000)+DO$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.63570096136347942},{"$f":"(DP$106*EF!$X6+DP$107*$G$60*EF!$M6+DP$108*($G$62*EF!$R6+$G$63*EF!$S6+$G$64*EF!$T6)+DP$109*EF!$V6+DP$110*($G$67*EF!$G6+$G$68*EF!$D6+$G$69*EF!$B6+$G$70*EF!$C6)+DP$111*$G$72*EF!$AD6+DP$112*$G$73*EF!$Z6+DP$115*$G$75*EF!$BW6+DP$120*EF!$BT6)/1000000*DO$83","v":0.13470740553700755},{"$f":"DQ131*DO$83","v":1.2184023021885959},{"$f":"DR$106*($B284/1000000)+DR$107*(($B284*$Z$262+$Z284)/1000000)+DR$108*(($B284*$J$262+$J284)/1000000)+DR$109*(($B284*$D$262+$D284)/1000000)+DR$110*(NG!$B106/1000000)+DR$111*(Coal!$C78/1000000)+DR$112*(($B284*$H$262+$H284)/1000000)+DR$113*(Electric!$D210+Electric!$E210)/1000000+DR$114/1000000*SUM(Hydrogen!$BV327:$BW327)+DR$115*($G$75*EF!$BG6*DR$83+($B284*$O$262+$O284))/1000000+DR$116*(($B284*$AA$262+$AA284)/1000000)+DR$117*(($B284*$AB$262+$AB284)/1000000)+DR$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":3.4697255877484297E-2},{"$f":"(DS$106*EF!$X6+DS$107*$G$60*EF!$M6+DS$108*($G$62*EF!$R6+$G$63*EF!$S6+$G$64*EF!$T6)+DS$109*EF!$V6+DS$110*($G$67*EF!$G6+$G$68*EF!$D6+$G$69*EF!$B6+$G$70*EF!$C6)+DS$111*$G$72*EF!$AD6+DS$112*$G$73*EF!$Z6+DS$115*$G$75*EF!$BW6+DS$120*EF!$BT6)/1000000*DR$83","v":5.1326213270710457E-2},{"$f":"DT131*DR$83","v":1.192143371022941},{"$f":"DU$106*($B284/1000000)+DU$107*(($B284*$Z$262+$Z284)/1000000)+DU$108*(($B284*$J$262+$J284)/1000000)+DU$109*(($B284*$D$262+$D284)/1000000)+DU$110*(NG!$B106/1000000)+DU$111*(Coal!$C78/1000000)+DU$112*(($B284*$H$262+$H284)/1000000)+DU$113*(Electric!$D210+Electric!$E210)/1000000+DU$114/1000000*SUM(Hydrogen!$BV327:$BW327)+DU$115*($G$75*EF!$BG6*DU$83+($B284*$O$262+$O284))/1000000+DU$116*(($B284*$AA$262+$AA284)/1000000)+DU$117*(($B284*$AB$262+$AB284)/1000000)+DU$118*((MeOH_FTD!$BB184*MeOH_FTD!$BC$162+MeOH_FTD!$BC184)/1000000)","v":0.32636331600418211},{"$f":"(DV$106*EF!$X6+DV$107*$G$60*EF!$M6+DV$108*($G$62*EF!$R6+$G$63*EF!$S6+$G$64*EF!$T6)+DV$109*EF!$V6+DV$110*($G$67*EF!$G6+$G$68*EF!$D6+$G$69*EF!$B6+$G$70*EF!$C6)+DV$111*$G$72*EF!$AD6+DV$112*$G$73*EF!$Z6+DV$115*$G$75*EF!$BW6+DV$120*EF!$BT6)/1000000*DU$83","v":0.1785960454649704},{"$f":"DW131*DU$83","v":1.4519903924326472}]
["     PM2.5",{"$f":"(B$106*(EF!$X10*B$83+B150)+B$107*((B$60*EF!$N10)*B$83+$B288*$I$283+$I288)+B$108*((B$62*EF!$R10+B$63*EF!$S10+B$64*EF!$T10+B$65*EF!$Q99)*B$83+$B288*$J$283+$J288)+B$109*((B$76*EF!$V10+B$77*EF!$Q85)*B$83+$B288*$D$283+$D288)+B$110*((B$67*EF!$G10+B$68*EF!$D10+B$69*EF!$B10+B$70*EF!$C10+B$71*EF!$Q71)*B$83+NG!$B110)+B$113*(Electric!$D214+Electric!$E214)+B$122*EF!H10*B$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J200,0)","v":7.8116669568290996E-3},{"$f":"'T&D'!B238","v":2.1499794475773149E-2},{"$f":"'T&D'!C238","v":0.12641081931750034},{"$f":"E135*E$83","v":0},{"$f":"(F$106*(EF!$Y10*F$83+IF($D$16+$F$16=0,SUM($M150:$Q150),(SUM($M150:$Q150)*$D$16+SUM($AA150:$AE150)*$F$16)/($D$16+$F$16)))+F$107*(($C$60*EF!$N10)*F$83+$B288*$I$283+$I288)+F$108*(($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2)*F$83+$B288*$J$283+$J288)+F$109*(($C$76*EF!$V10+$C$77*EF!$Q85)*F$83+$B288*$D$283+$D288)+F$110*(($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71)*F$83+NG!$AG110)+F$111*($C$72*EF!$AD10*F$83+Coal!$C82)+F$113*Electric!$R259+F$115*$C$75*EF!$BG10*F$83+(F$119+F$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10)*F$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K200,0)","v":4.9990390037752182E-3},{"$f":"G$110*NG!$AG110/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(G$110,G$120)*BTU2mmBTU*F$83","v":0},{"$f":"H$113*Electric!$R259/1000000","v":-2.1713911668250811E-2},{"$f":"((I$119+I$120)*$F$83*EF!$H10+I$121*($F$83*EF!$K10+$Y288)+I$122*($F$83*EF!$H10+NG!$AG110))/1000000","v":0},{"$f":"J135*F$83","v":0},{"$f":"'T&D'!$E238*SUM($B$24:$D$24)/$B$24+'T&D'!$FN238*$D$24/$B$24","v":2.2747915396996724E-2},{"$f":"L135*L$83","v":0},{"$f":"(M$106*(EF!$Y10*M$83+SUM(M150:Q150))+M$107*(($C$60*EF!$N10)*M$83+$B288*$I$283+$I288)+M$108*(($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2)*M$83+$B288*$J$283+$J288)+M$109*(($C$76*EF!$V10+$C$77*EF!$Q85)*M$83+$B288*$D$283+$D288)+M$110*(($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71)*M$83+NG!$AG110)+M$111*($C$72*EF!$AD10*M$83+Coal!$C82)+M$113*Electric!$R259+M$115*$C$75*EF!$BG10*M$83+(M$119+M$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10)*M$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K200,0)","v":1.5987267841000768E-2},{"$f":"N$110*NG!$AG110/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(N$110,N$120)*BTU2mmBTU*M$83","v":1.4124180803130083E-3},{"$f":"O$113*Electric!$R259/1000000","v":-1.2329351871475425E-2},{"$f":"((P$119+P$120)*$M$83*EF!$H10+P$121*($M$83*EF!$K10+$Y288)+P$122*($M$83*EF!$H10+NG!$AG110))/1000000","v":5.1745350587691118E-4},{"$f":"Q135*M$83","v":0},{"$f":"'T&D'!$D238","v":1.5442128690783779E-2},{"$f":"S135*S$83","v":0},{"$f":"(T$106*(EF!$Y10*T$83+IF($D$16+$F$16=0,SUM($M150:$Q150),(SUM($M150:$Q150)*$D$16+SUM($AA150:$AE150)*$F$16)/($D$16+$F$16)))+T$107*(($C$60*EF!$N10)*T$83+$B288*$I$283+$I288)+T$108*(($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2)*T$83+$B288*$J$283+$J288)+T$109*(($C$76*EF!$V10+$C$77*EF!$Q85)*T$83+$B288*$D$283+$D288)+T$110*(($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71)*T$83+NG!$AG110)+T$111*($C$72*EF!$AD10*T$83+Coal!$C82)+T$113*Electric!$R259+T$115*$C$75*EF!$BG10*T$83+(T$119+T$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10)*T$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K200,0)","v":1.5070706106106769E-2},{"$f":"U$110*NG!$AG110/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(U$110,U$120)*BTU2mmBTU*T$83","v":0},{"$f":"V$113*Electric!$R259/1000000","v":-7.5086958061301662E-3},{"$f":"((W$119+W$120)*$T$83*EF!$H10+W$121*($T$83*EF!$K10+$Y288)+W$122*($T$83*EF!$H10+NG!$AG110))/1000000","v":4.4326000571250907E-5},{"$f":"X135*T$83","v":0},{"$f":"'T&D'!$E238*SUM($B$24:$D$24)/$B$24+'T&D'!$FN238*$D$24/$B$24","v":2.2747915396996724E-2},{"$f":"Z135*Z$83","v":0},{"$f":"(AA$106*(EF!$Y10*AA$83+SUM(AA150:AE150))+AA$107*(($C$60*EF!$N10)*AA$83+$B288*$I$283+$I288)+AA$108*(($C$62*EF!$R10+$C$63*EF!$S10+$C$64*EF!$T10+$C$65*EF!$Q99+$C$66*(EF!$AD41+EF!$AD56)/2\n)*AA$83+$B288*$J$283+$J288)+AA$109*(($C$76*EF!$V10+$C$77*EF!$Q85)*AA$83+$B288*$D$283+$D288)+AA$110*(($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10+$C$71*EF!$Q71)*AA$83+NG!$AG110)+AA$111*($C$72*EF!$AD10*AA$83+Coal!$C82)+AA$113*Electric!$R259+AA$115*$C$75*EF!$BG10*AA$83+(AA$119+AA$120)*($C$67*EF!$G10+$C$68*EF!$D10+$C$69*EF!$B10+$C$70*EF!$C10)*AA$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K200,0)","v":2.4823527288993379E-2},{"$f":"AB$110*NG!$AG110/1000000+Hydrogen!$B73*Hydrogen!$B$192*SUM(AB$110,AB$120)*BTU2mmBTU*AA$83","v":1.0815258811481645E-3},{"$f":"AC$113*Electric!$R259/1000000","v":-1.8706241470959311E-3},{"$f":"((AD$119+AD$120)*$AA$83*EF!$H10+AD$121*($AA$83*EF!$K10+$Y288)+AD$122*($AA$83*EF!$H10+NG!$AG110))/1000000","v":2.5111347104304544E-3},{"$f":"AE135*AA$83","v":0},{"$f":"'T&D'!$D238","v":1.5442128690783779E-2},{"$f":"AG135*AG$83","v":0},{"$f":"(AH$106*(EF!$X10*AH$83+AH150)+AH$107*((D$60*EF!$N10)*AH$83+$B288*$I$283+$I288)+AH$108*((D$62*EF!$R10+D$63*EF!$S10+D$64*EF!$T10+D$65*EF!$Q99)*AH$83+$B288*$J$283+$J288)+AH$109*((D$76*EF!$V10+D$77*EF!$Q85)*AH$83+$B288*$D$283+$D288)+AH$110*((D$67*EF!$G10+D$68*EF!$D10+D$69*EF!$B10+D$70*EF!$C10+D$71*EF!$Q71)*AH$83+AH150)+AH$113*(Electric!$D214+Electric!$E214)+AH$122*EF!$H10*AH$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J200,0)","v":2.0942891216338497E-3},{"$f":"'T&D'!$FR238","v":1.1014771323744984E-2},{"$f":"AJ135*AJ$83","v":0},{"$f":"(AK$106*(EF!$X10*AK$83+AK150)+AK$107*((E$60*EF!$N10)*AK$83+$B288*$I$283+$I288)+AK$108*((E$62*EF!$R10+E$63*EF!$S10+E$64*EF!$T10+E$65*EF!$Q99)*AK$83+$B288*$J$283+$J288)+AK$109*((E$76*EF!$V10+E$77*EF!$Q85)*AK$83+$B288*$D$283+$D288)+AK$110*((E$67*EF!$G10+E$68*EF!$D10+E$69*EF!$B10+E$70*EF!$C10+E$71*EF!$Q71)*AK$83+AK150)+AK$113*(Electric!$D214+Electric!$E214)+AK$122*EF!$H10*AK$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J200,0)","v":2.2942865841889403E-3},{"$f":"'T&D'!$FS238","v":8.301662014489038E-3},{"$f":"AM135*AM$83","v":0},{"$f":"AN$106*($B288/1000000)+AN$107*(($B288*$Z$262+$Z288)/1000000)+AN$108*(($B288*$J$262+$J288)/1000000)+AN$109*(($B288*$D$262+$D288)/1000000)+AN$110*(NG!$B110/1000000)+AN$111*(Coal!$C82/1000000)+AN$112*(($B288*$H$262+$H288)/1000000)+AN$113*(Electric!$D214+Electric!$E214)/1000000+AN$114/1000000*SUM(Hydrogen!$BV331:$BW331)+AN$115*($F$75*EF!$BG10*AN$83+($B288*$O$262+$O288))/1000000+AN$116*(($B288*$AA$262+$AA288)/1000000)+AN$117*(($B288*$AB$262+$AB288)/1000000)+AN$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":9.9859608987167309E-2},{"$f":"(AO$106*EF!$X10+AO$107*$F$60*EF!$M10+AO$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+AO$109*EF!$V10+AO$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+AO$111*$F$72*EF!$AD10+AO$112*$F$73*EF!$Z10+AO$115*$F$75*EF!$BW10+AO$120*EF!$BT10)/1000000*AN$83","v":0.49946710064697103},0.14306785955895346,{"$f":"'T&D'!F238","v":7.5661539537688633E-3},{"$f":"'T&D'!J238","v":1.1552997686442028E-3},{"$f":"'T&D'!H238","v":1.2024465908570842E-3},{"$f":"AT135*AT$83","v":0},{"$f":"AU$106*($C288/1000000)+AU$107*(($C288*$Z$262+$Z288)/1000000)+AU$108*(($C288*$J$262+$J288)/1000000)+AU$109*(($C288*$D$262+$D288)/1000000)+AU$110*(NG!$B110/1000000)+AU$111*(Coal!$C82/1000000)+AU$112*(($C288*$H$262+$H288)/1000000)+AU$113*(Electric!$D214+Electric!$E214)/1000000+AU$114/1000000*SUM(Hydrogen!$BV331:$BW331)+AU$115*($F$75*EF!$BG10*AU$83+($C288*$O$262+$O288))/1000000+AU$116*(($C288*$AA$262+$AA288)/1000000)+AU$117*(($C288*$AB$262+$AB288)/1000000)+AU$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":0.16868295598460914},{"$f":"(AV$106*EF!$X10+AV$107*$F$60*EF!$M10+AV$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+AV$109*EF!$V10+AV$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+AV$111*$F$72*EF!$AD10+AV$112*$F$73*EF!$Z10+AV$115*$F$75*EF!$BW10+AV$120*EF!$BT10)/1000000*AU$83","v":0.63073639282281091},0.33991915251505139,{"$f":"'T&D'!I238","v":1.4043940495478355E-3},{"$f":"'T&D'!J238","v":1.1552997686442028E-3},{"$f":"'T&D'!K238","v":1.2024465908570842E-3},{"$f":"BA135*BA$83","v":0},{"$f":"BB$106*($B288/1000000)+BB$107*(($B288*$Z$262+$Z288)/1000000)+BB$108*(($B288*$J$262+$J288)/1000000)+BB$109*(($B288*$D$262+$D288)/1000000)+BB$110*(NG!$B110/1000000)+BB$111*(Coal!$C82/1000000)+BB$112*(($B288*$H$262+$H288)/1000000)+BB$113*(Electric!$D214+Electric!$E214)/1000000+BB$114/1000000*SUM(Hydrogen!$BV331:$BW331)+BB$115*($G$75*EF!$BG10*BB$83+($B288*$O$262+$O288))/1000000+BB$116*(($B288*$AA$262+$AA288)/1000000)+BB$117*(($B288*$AB$262+$AB288)/1000000)+BB$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":8.3060484958485836E-2},{"$f":"(BC$106*EF!$X10+BC$107*$G$60*EF!$M10+BC$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+BC$109*EF!$V10+BC$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+BC$111*$G$72*EF!$AD10+BC$112*$G$73*EF!$Z10+BC$115*$G$75*EF!$BW10+BC$120*EF!$BT10)/1000000*BB$83","v":0.44504718977118241},0.22646363777314918,{"$f":"'T&D'!R238+'T&D'!S238","v":7.1104662897549503E-3},{"$f":"BF135*BF$83","v":0},{"$f":"BG$106*($B288/1000000)+BG$107*(($B288*$Z$262+$Z288)/1000000)+BG$108*(($B288*$J$262+$J288)/1000000)+BG$109*(($B288*$D$262+$D288)/1000000)+BG$110*(NG!$B110/1000000)+BG$111*(Coal!$C82/1000000)+BG$112*(($B288*$H$262+$H288)/1000000)+BG$113*(Electric!$D214+Electric!$E214)/1000000+BG$114/1000000*SUM(Hydrogen!$BV331:$BW331)+BG$115*($I$75*EF!$BG10*BG$83+($B288*$O$262+$O288))/1000000+BG$116*(($B288*$AA$262+$AA288)/1000000)+BG$117*(($B288*$AB$262+$AB288)/1000000)+BG$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":1.0644384701525582E-2},{"$f":"(BH$106*EF!$X10+BH$107*$I$60*EF!$M10+BH$108*($I$62*EF!$R10+$I$63*EF!$S10+$I$64*EF!$T10)+BH$109*EF!$V10+BH$110*($I$67*EF!$G10+$I$68*EF!$D10+$I$69*EF!$B10+$I$70*EF!$C10)+BH$111*$I$72*EF!$AD10+BH$112*$I$73*EF!$Z10+BH$115*$I$75*EF!$BW10+BH$120*EF!$BT10)/1000000*BG$83","v":0.21110955583582156},7.6080373564383588E-2,{"$f":"'T&D'!V238","v":1.7771078177417354E-2},{"$f":"BK135*BK$83","v":0},{"$f":"BL$106*($B288/1000000)+BL$107*(($B288*$Z$262+$Z288)/1000000)+BL$108*(($B288*$J$262+$J288)/1000000)+BL$109*(($B288*$D$262+$D288)/1000000)+BL$110*(NG!$B110/1000000)+BL$111*(Coal!$C82/1000000)+BL$112*(($B288*$H$262+$H288)/1000000)+BL$113*(Electric!$D214+Electric!$E214)/1000000+BL$114/1000000*SUM(Hydrogen!$BV331:$BW331)+BL$115*($J$75*EF!$BG10*BL$83+($B288*$O$262+$O288))/1000000+BL$116*(($B288*$AA$262+$AA288)/1000000)+BL$117*(($B288*$AB$262+$AB288)/1000000)+BL$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":1.8129294682805535E-2},{"$f":"(BM$106*EF!$X10+BM$107*$J$60*EF!$M10+BM$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BM$109*EF!$V10+BM$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BM$111*$J$72*EF!$AD10+BM$112*$J$73*EF!$Z10+BM$115*$J$75*EF!$BW10+BM$120*EF!$BT10)/1000000*BL$83","v":0.26693477640831159},9.0995722676085272E-2,{"$f":"'T&D'!L238+'T&D'!M238","v":7.2558401791179535E-3},{"$f":"BP135*BP$83","v":0},{"$f":"BQ$106*($B288/1000000)+BQ$107*(($B288*$Z$262+$Z288)/1000000)+BQ$108*(($B288*$J$262+$J288)/1000000)+BQ$109*(($B288*$D$262+$D288)/1000000)+BQ$110*(NG!$B110/1000000)+BQ$111*(Coal!$C82/1000000)+BQ$112*(($B288*$H$262+$H288)/1000000)+BQ$113*(Electric!$D214+Electric!$E214)/1000000+BQ$114/1000000*SUM(Hydrogen!$BV331:$BW331)+BQ$115*($J$75*EF!$BG10*BQ$83+($B288*$O$262+$O288))/1000000+BQ$116*(($B288*$AA$262+$AA288)/1000000)+BQ$117*(($B288*$AB$262+$AB288)/1000000)+BQ$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":1.8129294682805535E-2},{"$f":"(BR$106*EF!$X10+BR$107*$J$60*EF!$M10+BR$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BR$109*EF!$V10+BR$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BR$111*$J$72*EF!$AD10+BR$112*$J$73*EF!$Z10+BR$115*$J$75*EF!$BW10+BR$120*EF!$BT10)/1000000*BQ$83","v":0.26693477640831159},9.0995722676085272E-2,{"$f":"'T&D'!N238+'T&D'!O238","v":7.2863203179230548E-3},{"$f":"BU135*BU$83","v":0},{"$f":"BV$106*($B288/1000000)+BV$107*(($B288*$Z$262+$Z288)/1000000)+BV$108*(($B288*$J$262+$J288)/1000000)+BV$109*(($B288*$D$262+$D288)/1000000)+BV$110*(NG!$B110/1000000)+BV$111*(Coal!$C82/1000000)+BV$112*(($B288*$H$262+$H288)/1000000)+BV$113*(Electric!$D214+Electric!$E214)/1000000+BV$114/1000000*SUM(Hydrogen!$BV331:$BW331)+BV$115*($J$75*EF!$BG10*BV$83+($B288*$O$262+$O288))/1000000+BV$116*(($B288*$AA$262+$AA288)/1000000)+BV$117*(($B288*$AB$262+$AB288)/1000000)+BV$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":2.2026947353765335E-2},{"$f":"(BW$106*EF!$X10+BW$107*$J$60*EF!$M10+BW$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+BW$109*EF!$V10+BW$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+BW$111*$J$72*EF!$AD10+BW$112*$J$73*EF!$Z10+BW$115*$J$75*EF!$BW10+BW$120*EF!$BT10)/1000000*BV$83","v":0.57772233511800408},0.23118105617568674,{"$f":"'T&D'!P238+'T&D'!Q238","v":2.6098903471095973E-3},{"$f":"BZ135*BZ$83","v":0},{"$f":"CA$106*($B288/1000000)+CA$107*(($B288*$Z$262+$Z288)/1000000)+CA$108*(($B288*$J$262+$J288)/1000000)+CA$109*(($B288*$D$262+$D288)/1000000)+CA$110*(NG!$B110/1000000)+CA$111*(Coal!$C82/1000000)+CA$112*(($B288*$H$262+$H288)/1000000)+CA$113*(Electric!$D214+Electric!$E214)/1000000+CA$114/1000000*SUM(Hydrogen!$BV331:$BW331)+CA$115*($H$75*EF!$BG10*CA$83+($B288*$O$262+$O288))/1000000+CA$116*(($B288*$AA$262+$AA288)/1000000)+CA$117*(($B288*$AB$262+$AB288)/1000000)+CA$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":1.3272935986476799E-2},{"$f":"(CB$106*EF!$X10+CB$107*$H$60*EF!$M10+CB$108*($H$62*EF!$R10+$H$63*EF!$S10+$H$64*EF!$T10)+CB$109*EF!$V10+CB$110*($H$67*EF!$G10+$H$68*EF!$D10+$H$69*EF!$B10+$H$70*EF!$C10)+CB$111*$H$72*EF!$AD10+CB$112*$H$73*EF!$Z10+CB$115*$H$75*EF!$BW10+CB$120*EF!$BT10)/1000000*CA$83","v":0.27925505973473774},6.0197506899390865E-2,{"$f":"'T&D'!T238+'T&D'!U238","v":1.6132295125054447E-2},{"$f":"CE135*CE$83","v":0},{"$f":"'T&D'!FL238","v":7.5317171887865153E-3},{"$f":"CG135*CG$83","v":0},{"$f":"CH$106*($B288/1000000)+CH$107*(($B288*$Z$262+$Z288)/1000000)+CH$108*(($B288*$J$262+$J288)/1000000)+CH$109*(($B288*$D$262+$D288)/1000000)+CH$110*(NG!$B110/1000000)+CH$111*(Coal!$C82/1000000)+CH$112*(($B288*$H$262+$H288)/1000000)+CH$113*(Electric!$D214+Electric!$E214)/1000000+CH$114/1000000*SUM(Hydrogen!$BV331:$BW331)+CH$115*($K$75*EF!$BG10*CH$83+($B288*$O$262+$O288))/1000000+CH$116*(($B288*$AA$262+$AA288)/1000000)+CH$117*(($B288*$AB$262+$AB288)/1000000)+CH$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":7.3050599109676104E-3},{"$f":"(CI$106*EF!$X10+CI$107*$K$60*EF!$M10+CI$108*($K$62*EF!$R10+$K$63*EF!$S10+$K$64*EF!$T10)+CI$109*EF!$V10+CI$110*($K$67*EF!$G10+$K$68*EF!$D10+$K$69*EF!$B10+$K$70*EF!$C10)+CI$111*$K$72*EF!$AD10+CI$112*$K$73*EF!$Z10+CI$115*$K$75*EF!$BW10+CI$120*EF!$BT10)/1000000*CH$83","v":0.23607716209845567},0.14205959103800644,{"$f":"'T&D'!EM238/Fuel_Specs!$B$92*1000000","v":2.7263718150329297E-4},{"$f":"CL135*CL$83","v":0},{"$f":"CM$106*($B288/1000000)+CM$107*(($B288*$Z$262+$Z288)/1000000)+CM$108*(($B288*$J$262+$J288)/1000000)+CM$109*(($B288*$D$262+$D288)/1000000)+CM$110*(NG!$B110/1000000)+CM$111*(Coal!$C82/1000000)+CM$112*(($B288*$H$262+$H288)/1000000)+CM$113*(Electric!$D214+Electric!$E214)/1000000+CM$114/1000000*SUM(Hydrogen!$BV331:$BW331)+CM$115*($F$75*EF!$BG10*CM$83+($B288*$O$262+$O288))/1000000+CM$116*(($B288*$AA$262+$AA288)/1000000)+CM$117*(($B288*$AB$262+$AB288)/1000000)+CM$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":5.4188995507283184E-2},{"$f":"(CN$106*EF!$X10+CN$107*$F$60*EF!$M10+CN$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CN$109*EF!$V10+CN$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CN$111*$F$72*EF!$AD10+CN$112*$F$73*EF!$Z10+CN$115*$F$75*EF!$BW10+CN$120*EF!$BT10)/1000000*CM$83","v":0.52859013386125653},0.16398397067986067,{"$f":"'T&D'!F238+'T&D'!G238","v":8.7214537224130657E-3},{"$f":"'T&D'!H238","v":1.2024465908570842E-3},{"$f":"CR135*CR$83","v":0},{"$f":"CS$106*($B288/1000000)+CS$107*(($B288*$Z$262+$Z288)/1000000)+CS$108*(($B288*$J$262+$J288)/1000000)+CS$109*(($B288*$D$262+$D288)/1000000)+CS$110*(NG!$B110/1000000)+CS$111*(Coal!$C82/1000000)+CS$112*(($B288*$H$262+$H288)/1000000)+CS$113*(Electric!$D214+Electric!$E214)/1000000+CS$114/1000000*SUM(Hydrogen!$BV331:$BW331)+CS$115*($F$75*EF!$BG10*CS$83+($B288*$O$262+$O288))/1000000+CS$116*(($B288*$AA$262+$AA288)/1000000)+CS$117*(($B288*$AB$262+$AB288)/1000000)+CS$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":5.3280177349326684E-2},{"$f":"(CT$106*EF!$X10+CT$107*$F$60*EF!$M10+CT$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CT$109*EF!$V10+CT$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CT$111*$F$72*EF!$AD10+CT$112*$F$73*EF!$Z10+CT$115*$F$75*EF!$BW10+CT$120*EF!$BT10)/1000000*CS$83","v":0.50614016978808796},0.14996940082405608,{"$f":"'T&D'!F238+'T&D'!G238","v":8.7214537224130657E-3},{"$f":"'T&D'!FU238","v":1.2824198418193719E-3},{"$f":"CX135*CX$83","v":0},{"$f":"CY$106*($B288/1000000)+CY$107*(($B288*$Z$262+$Z288)/1000000)+CY$108*(($B288*$J$262+$J288)/1000000)+CY$109*(($B288*$D$262+$D288)/1000000)+CY$110*(NG!$B110/1000000)+CY$111*(Coal!$C82/1000000)+CY$112*(($B288*$H$262+$H288)/1000000)+CY$113*(Electric!$D214+Electric!$E214)/1000000+CY$114/1000000*SUM(Hydrogen!$BV331:$BW331)+CY$115*($F$75*EF!$BG10*CY$83+($B288*$O$262+$O288))/1000000+CY$116*(($B288*$AA$262+$AA288)/1000000)+CY$117*(($B288*$AB$262+$AB288)/1000000)+CY$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":5.2433411912796525E-2},{"$f":"(CZ$106*EF!$X10+CZ$107*$F$60*EF!$M10+CZ$108*($F$62*EF!$R10+$F$63*EF!$S10+$F$64*EF!$T10)+CZ$109*EF!$V10+CZ$110*($F$67*EF!$G10+$F$68*EF!$D10+$F$69*EF!$B10+$F$70*EF!$C10)+CZ$111*$F$72*EF!$AD10+CZ$112*$F$73*EF!$Z10+CZ$115*$F$75*EF!$BW10+CZ$120*EF!$BT10)/1000000*CY$83","v":0.48794385415822511},0.14821692088965582,{"$f":"'T&D'!F238+'T&D'!G238","v":8.7214537224130657E-3},{"$f":"'T&D'!FV238","v":1.3707996711063302E-3},{"$f":"DD135*DD$83","v":0},{"$f":"DE$106*($B288/1000000)+DE$107*(($B288*$Z$262+$Z288)/1000000)+DE$108*(($B288*$J$262+$J288)/1000000)+DE$109*(($B288*$D$262+$D288)/1000000)+DE$110*(NG!$B110/1000000)+DE$111*(Coal!$C82/1000000)+DE$112*(($B288*$H$262+$H288)/1000000)+DE$113*(Electric!$D214+Electric!$E214)/1000000+DE$114/1000000*SUM(Hydrogen!$BV331:$BW331)+DE$115*($J$75*EF!$BG10*DE$83+($B288*$O$262+$O288))/1000000+DE$116*(($B288*$AA$262+$AA288)/1000000)+DE$117*(($B288*$AB$262+$AB288)/1000000)+DE$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":1.8564974061217498E-2},{"$f":"(DF$106*EF!$X10+DF$107*$J$60*EF!$M10+DF$108*($J$62*EF!$R10+$J$63*EF!$S10+$J$64*EF!$T10)+DF$109*EF!$V10+DF$110*($J$67*EF!$G10+$J$68*EF!$D10+$J$69*EF!$B10+$J$70*EF!$C10)+DF$111*$J$72*EF!$AD10+DF$112*$J$73*EF!$Z10+DF$115*$J$75*EF!$BW10+DF$120*EF!$BT10)/1000000*DE$83","v":0.27838988898450523},0.11847935854655969,{"$f":"'T&D'!FX238+'T&D'!FY238","v":1.6468936118981613E-2},{"$f":"DI135*DI$83","v":0},{"$f":"DJ$106*($B288/1000000)+DJ$107*(($B288*$Z$262+$Z288)/1000000)+DJ$108*(($B288*$J$262+$J288)/1000000)+DJ$109*(($B288*$D$262+$D288)/1000000)+DJ$110*(NG!$B110/1000000)+DJ$111*(Coal!$C82/1000000)+DJ$112*(($B288*$H$262+$H288)/1000000)+DJ$113*(Electric!$D214+Electric!$E214)/1000000+DJ$114/1000000*SUM(Hydrogen!$BV331:$BW331)+DJ$115*($G$75*EF!$BG10*DJ$83+($B288*$O$262+$O288))/1000000+DJ$116*(($B288*$AA$262+$AA288)/1000000)+DJ$117*(($B288*$AB$262+$AB288)/1000000)+DJ$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":7.0318644158016058E-2},{"$f":"(DK$106*EF!$X10+DK$107*$G$60*EF!$M10+DK$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DK$109*EF!$V10+DK$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DK$111*$G$72*EF!$AD10+DK$112*$G$73*EF!$Z10+DK$115*$G$75*EF!$BW10+DK$120*EF!$BT10)/1000000*DJ$83","v":0.42551508511296138},0.22646363777314918,{"$f":"'T&D'!GH238+'T&D'!GI238","v":7.1583594113684978E-3},{"$f":"DN135*DN$83","v":0},{"$f":"DO$106*($B288/1000000)+DO$107*(($B288*$Z$262+$Z288)/1000000)+DO$108*(($B288*$J$262+$J288)/1000000)+DO$109*(($B288*$D$262+$D288)/1000000)+DO$110*(NG!$B110/1000000)+DO$111*(Coal!$C82/1000000)+DO$112*(($B288*$H$262+$H288)/1000000)+DO$113*(Electric!$D214+Electric!$E214)/1000000+DO$114/1000000*SUM(Hydrogen!$BV331:$BW331)+DO$115*($G$75*EF!$BG10*DO$83+($B288*$O$262+$O288))/1000000+DO$116*(($B288*$AA$262+$AA288)/1000000)+DO$117*(($B288*$AB$262+$AB288)/1000000)+DO$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":0.16696928521487595},{"$f":"(DP$106*EF!$X10+DP$107*$G$60*EF!$M10+DP$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DP$109*EF!$V10+DP$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DP$111*$G$72*EF!$AD10+DP$112*$G$73*EF!$Z10+DP$115*$G$75*EF!$BW10+DP$120*EF!$BT10)/1000000*DO$83","v":0.30854778089179719},0.22646363777314918,{"$f":"DR$106*($B288/1000000)+DR$107*(($B288*$Z$262+$Z288)/1000000)+DR$108*(($B288*$J$262+$J288)/1000000)+DR$109*(($B288*$D$262+$D288)/1000000)+DR$110*(NG!$B110/1000000)+DR$111*(Coal!$C82/1000000)+DR$112*(($B288*$H$262+$H288)/1000000)+DR$113*(Electric!$D214+Electric!$E214)/1000000+DR$114/1000000*SUM(Hydrogen!$BV331:$BW331)+DR$115*($G$75*EF!$BG10*DR$83+($B288*$O$262+$O288))/1000000+DR$116*(($B288*$AA$262+$AA288)/1000000)+DR$117*(($B288*$AB$262+$AB288)/1000000)+DR$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":7.3616670682283732E-3},{"$f":"(DS$106*EF!$X10+DS$107*$G$60*EF!$M10+DS$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DS$109*EF!$V10+DS$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DS$111*$G$72*EF!$AD10+DS$112*$G$73*EF!$Z10+DS$115*$G$75*EF!$BW10+DS$120*EF!$BT10)/1000000*DR$83","v":9.4176316104197799E-2},6.8546573385075374E-2,{"$f":"DU$106*($B288/1000000)+DU$107*(($B288*$Z$262+$Z288)/1000000)+DU$108*(($B288*$J$262+$J288)/1000000)+DU$109*(($B288*$D$262+$D288)/1000000)+DU$110*(NG!$B110/1000000)+DU$111*(Coal!$C82/1000000)+DU$112*(($B288*$H$262+$H288)/1000000)+DU$113*(Electric!$D214+Electric!$E214)/1000000+DU$114/1000000*SUM(Hydrogen!$BV331:$BW331)+DU$115*($G$75*EF!$BG10*DU$83+($B288*$O$262+$O288))/1000000+DU$116*(($B288*$AA$262+$AA288)/1000000)+DU$117*(($B288*$AB$262+$AB288)/1000000)+DU$118*((MeOH_FTD!$BB188*MeOH_FTD!$BC$162+MeOH_FTD!$BC188)/1000000)","v":5.6024848144819957E-2},{"$f":"(DV$106*EF!$X10+DV$107*$G$60*EF!$M10+DV$108*($G$62*EF!$R10+$G$63*EF!$S10+$G$64*EF!$T10)+DV$109*EF!$V10+DV$110*($G$67*EF!$G10+$G$68*EF!$D10+$G$69*EF!$B10+$G$70*EF!$C10)+DV$111*$G$72*EF!$AD10+DV$112*$G$73*EF!$Z10+DV$115*$G$75*EF!$BW10+DV$120*EF!$BT10)/1000000*DU$83","v":0.51820494669697492},0.22945099291925375]
["4) Calculations of Energy Use and Emissions of Additive Production"]
["MTBE",0.182,{"$f":"B$5/B158","v":0},{"$f":"B$6/B158","v":0.19745829248989466},{"$f":"B$7/B158","v":0.19745829248989466},{"$f":"C158/Fuel_Specs!E51/(C158/Fuel_Specs!E51+(1-C158)/Fuel_Specs!E$15)","v":0},{"$f":"D158/Fuel_Specs!E51/((1-D158)/Fuel_Specs!E$15+D158/Fuel_Specs!E51)","v":0.1979090346099871},{"$f":"E158/Fuel_Specs!E51/((1-E158)/Fuel_Specs!E$15+E158/Fuel_Specs!E51)","v":0.1979090346099871},{"$f":"F158*Fuel_Specs!B51/(F158*Fuel_Specs!B51+(1-F158)*Fuel_Specs!B$15)","v":0},{"$f":"G158*Fuel_Specs!B51/((1-G158)*Fuel_Specs!B$15+G158*Fuel_Specs!B51)","v":0.1658414721407383},{"$f":"H158*Fuel_Specs!B51/((1-H158)*Fuel_Specs!B$15+H158*Fuel_Specs!B51)","v":0.1658414721407383}]
["TAME",0.157,{"$f":"B$5/B160","v":0},{"$f":"B$6/B160","v":0.22890069575261673},{"$f":"B$7/B160","v":0.22890069575261673},{"$f":"C160/Fuel_Specs!E53/(C160/Fuel_Specs!E53+(1-C160)/Fuel_Specs!E$15)","v":0},{"$f":"D160/Fuel_Specs!E53/((1-D160)/Fuel_Specs!E$15+D160/Fuel_Specs!E53)","v":0.22316264237298744},{"$f":"E160/Fuel_Specs!E53/((1-E160)/Fuel_Specs!E$15+E160/Fuel_Specs!E53)","v":0.22316264237298744},{"$f":"F160*Fuel_Specs!B53/(F160*Fuel_Specs!B53+(1-F160)*Fuel_Specs!B$15)","v":0},{"$f":"G160*Fuel_Specs!B53/((1-G160)*Fuel_Specs!B$15+G160*Fuel_Specs!B53)","v":0.19913056542267007},{"$f":"H160*Fuel_Specs!B53/((1-H160)*Fuel_Specs!B$15+H160*Fuel_Specs!B53)","v":0.19913056542267007}]
["4.2) Shares of Onsite and Offsite Production of Additives (onsite: refinery production; offsite: additive plant production)"]
[]
["4.3) Calculations of Energy Consumption and Emissions for Additive Production by Stage"]
["Loss factor",null,null,1,null,null,null,1,null,null,null,1]
["    Natural gas"]
["Material Inputs: per ton of additive produced"]
["    Steam: Btu",1678040,null,null,1678040,1678040,null,null,1678040,1678040,null,null,1678040]
["    Steam boiler efficiency",{"$f":"Inputs!E902","v":0.8},null,null,{"$f":"Inputs!E902","v":0.8},{"$f":"Inputs!E902","v":0.8},null,null,{"$f":"Inputs!E902","v":0.8},{"$f":"Inputs!E902","v":0.8},null,null,{"$f":"Inputs!E902","v":0.8}]
["         Refinery still gas",0,null,null,0.5,0,null,null,0.5,0,null,null,0.5]
["         Petroleum",0,null,null,7.5999999999999998E-2,0,null,null,7.5999999999999998E-2,0,null,null,7.5999999999999998E-2]
["     Total energy",{"$f":"B$183/B$189*(B$191*(1+NG!$B85/1000000)+B$192*(1+($B263*$H$262+$H263)/1000000))+B$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+B$185*(1+NG!$B85/1000000)+B$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(1000000+B$194*($B263*$H$262+$H263)+B$195*(NG!$T85*NG!$U$84+NG!$U85))+B$187*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000*Fuel_Specs!$B$31/Fuel_Specs!$E$31*T2g-T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":14088964.679616645},{"$f":"'T&D'!$Y215*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":278860.91839802207},null,{"$f":"E$183/E$189*(E$191*(1+NG!$B85/1000000)+E$192*(1+($B263*$H$262+$H263)/1000000))+E$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+E$185*(1+NG!$B85/1000000)+E$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(1000000+E$194*($B263*$H$262+$H263)+E$195*(NG!$T85*NG!$U$84+NG!$U85))+E$187*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000*Fuel_Specs!$B$31/Fuel_Specs!$E$31*T2g-T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51","v":14316185.496246859},{"$f":"F$183/F$189*(F$191*(1+NG!$B85/1000000)+F$192*(1+($B263*$H$262+$H263)/1000000))+F$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+F$185*(1+NG!$B85/1000000)+F$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(1000000+F$194*($B263*$H$262+$H263)+F$195*(NG!$T85*NG!$U$84+NG!$U85))+F$187*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000*Fuel_Specs!$B$31/Fuel_Specs!$E$31*T2g-T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53","v":12984707.59782315},{"$f":"'T&D'!$AA215*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":278860.91839802224},null,{"$f":"I$183/I$189*(I$191*(1+NG!$B85/1000000)+I$192*(1+($B263*$H$262+$H263)/1000000))+I$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+I$185*(1+NG!$B85/1000000)+I$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(1000000+I$194*($B263*$H$262+$H263)+I$195*(NG!$T85*NG!$U$84+NG!$U85))+I$187*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000*Fuel_Specs!$B$31/Fuel_Specs!$E$31*T2g-T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53","v":13211928.414453365},{"$f":"J$183/J$189*(J$191*(1+NG!$B85/1000000)+J$192*(1+($B263*$H$262+$H263)/1000000))+J$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+J$185*(1+NG!$B85/1000000)+J$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(1000000+J$194*($B263*$H$262+$H263)+J$195*(NG!$T85*NG!$U$84+NG!$U85))+J$188*((EtOH!$I547*EtOH!$J$546+EtOH!$J547)*Inputs!$F$93+(EtOH!$AA547*EtOH!$AB$546+EtOH!$AB547)*Inputs!$G$93+(EtOH!$AM547*EtOH!$AN$546+EtOH!$AN547)*Inputs!$O$93+1000000)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g-T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52","v":18193346.039297063},{"$f":"'T&D'!$Z215*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":267067.81842755404},null,{"$f":"M$183/M$189*(M$191*(1+NG!$B85/1000000)+M$192*(1+($B263*$H$262+$H263)/1000000))+M$184*(Electric!$B204+Electric!$C204)/1000000*kWh2BTU+M$185*(1+NG!$B85/1000000)+M$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(1000000+M$194*($B263*$H$262+$H263)+M$195*(NG!$T85*NG!$U$84+NG!$U85))+M$188*((EtOH!$I547*EtOH!$J$546+EtOH!$J547)*Inputs!$F$93+(EtOH!$AA547*EtOH!$AB$546+EtOH!$AB547)*Inputs!$G$93+(EtOH!$AM547*EtOH!$AN$546+EtOH!$AN547)*Inputs!$O$93+1000000)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g-T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52","v":18399246.334161635}]
["Water consumption: Gallons per ton of additive produced",{"$f":"WCF!D272+B$183/B$189*(B$191*NG!$B90/1000000+B$192*(($B268*$H$262+H$267)/1000000))+B$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+B$185*NG!$B90/1000000+B$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(B$194*($B268*$H$262+$H268)+B$195*(NG!$T90*NG!$U$84+NG!$U90))+B$187*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)/1000000*Fuel_Specs!$B$31/Fuel_Specs!$E$31*T2g","v":266.29035257629488},{"$f":"'T&D'!$Y220*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":5.7279915031739037},null,{"$f":"WCF!D272+E$183/E$189*(E$191*NG!$B90/1000000+E$192*(($B268*$H$262+$H268)/1000000))+E$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+E$185*NG!$B90/1000000+E$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(E$194*($B268*$H$262+$H268)+E$195*(NG!$T90*NG!$U$84+NG!$U90))+E$187*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)/1000000*Fuel_Specs!$B$31/Fuel_Specs!$E$31*T2g","v":339.93482086988354},{"$f":"WCF!D273+F$183/F$189*(F$191*NG!$B90/1000000+F$192*(($B268*$H$262+$H268)/1000000))+F$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+F$185*NG!$B90/1000000+F$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(F$194*($B268*$H$262+$H268)+F$195*(NG!$T90*NG!$U$84+NG!$U90))+F$187*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)/1000000*Fuel_Specs!$B$31/Fuel_Specs!$E$31*T2g","v":266.29035257629488},{"$f":"'T&D'!$AA220*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":5.7279915031739055},null,{"$f":"WCF!D273+I$183/I$189*(I$191*NG!$B90/1000000+I$192*(($B268*$H$262+$H268)/1000000))+I$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+I$185*NG!$B90/1000000+I$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(I$194*($B268*$H$262+$H268)+I$195*(NG!$T90*NG!$U$84+NG!$U90))+I$187*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)/1000000*Fuel_Specs!$B$31/Fuel_Specs!$E$31*T2g","v":339.93482086988354},{"$f":"WCF!D274+J$183/J$189*(J$191*NG!$B90/1000000+J$192*(($B268*$H$262+$H268)/1000000))+J$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+J$185*NG!$B90/1000000+J$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(J$194*($B268*$H$262+$H268)+J$195*(NG!$T90*NG!$U$84+NG!$U90))+J$188*((EtOH!$I552*EtOH!$J$546+EtOH!$J552)*Inputs!$F$93+(EtOH!$AA552*EtOH!$AB$546+EtOH!$AB552)*Inputs!$G$93+(EtOH!$AM552*EtOH!$AN$546+EtOH!$AN552)*Inputs!$O$93)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g","v":4485.3345072621032},{"$f":"'T&D'!$Z220*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":5.5098236500304232},null,{"$f":"WCF!D274+M$183/M$189*(M$191*NG!$B90/1000000+M$192*(($B268*$H$262+$H268)/1000000))+M$184*(Electric!$B209+Electric!$C209)/1000000*kWh2BTU+M$185*NG!$B90/1000000+M$186/1000000*Fuel_Specs!$B$80/Fuel_Specs!$E$80*T2g*(M$194*($B268*$H$262+$H268)+M$195*(NG!$T90*NG!$U$84+NG!$U90))+M$188*((EtOH!$I552*EtOH!$J$546+EtOH!$J552)*Inputs!$F$93+(EtOH!$AA552*EtOH!$AB$546+EtOH!$AB552)*Inputs!$G$93+(EtOH!$AM552*EtOH!$AN$546+EtOH!$AN552)*Inputs!$O$93)/1000000*Fuel_Specs!$B$32/Fuel_Specs!$E$32*T2g","v":4551.6197630451115}]
["     CO",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C7+NG!$B92)+B$192*(L$69*EF!$C7+$B270*$H$262+$H270))+B$184*kWh2BTU/1000000*(Electric!$B211+Electric!$C211)+B$185/1000000*(L$69*EF!$C7+NG!$B92)+B$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(B$194*($B270*$H$262+$H270)+B$195*(NG!$T92*NG!$U$84+NG!$U92))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)","v":837.06986489863687},{"$f":"'T&D'!$Y223*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":35.266402634323548},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C7+NG!$B92)+E$192*(L$69*EF!$C7+$B270*$H$262+$H270))+E$184*kWh2BTU/1000000*(Electric!$B211+Electric!$C211)+E$185/1000000*(L$69*EF!$C7+NG!$B92)+E$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(E$194*($B270*$H$262+$H270)+E$195*(NG!$T92*NG!$U$84+NG!$U92))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)","v":801.4283645274694},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C7+NG!$B92)+F$192*(M$69*EF!$C7+$B270*$H$262+$H270))+F$184*kWh2BTU/1000000*(Electric!$B211+Electric!$C211)+F$185/1000000*(M$69*EF!$C7+NG!$B92)+F$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(F$194*($B270*$H$262+$H270)+F$195*(NG!$T92*NG!$U$84+NG!$U92))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)","v":837.06986489863687},{"$f":"'T&D'!$AA223*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":35.266402634323548},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C7+NG!$B92)+I$192*(M$69*EF!$C7+$B270*$H$262+$H270))+I$184*kWh2BTU/1000000*(Electric!$B211+Electric!$C211)+I$185/1000000*(M$69*EF!$C7+NG!$B92)+I$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(I$194*($B270*$H$262+$H270)+I$195*(NG!$T92*NG!$U$84+NG!$U92))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)","v":801.4283645274694},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C7+NG!$B92)+J$192*(N$69*EF!$C7+$B270*$H$262+$H270))+J$184*kWh2BTU/1000000*(Electric!$B211+Electric!$C211)+J$185/1000000*(N$69*EF!$C7+NG!$B92)+J$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(J$194*($B270*$H$262+$H270)+J$195*(NG!$T92*NG!$U$84+NG!$U92))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I554*EtOH!$J$546+EtOH!$J554)*Inputs!$F$93+(EtOH!$AA554*EtOH!$AB$546+EtOH!$AB554)*Inputs!$G$93+(EtOH!$AM554*EtOH!$AN$546+EtOH!$AN554)*Inputs!$O$93)","v":1039.9550672312048},{"$f":"'T&D'!$Z223*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":33.356793976189714},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C7+NG!$B92)+M$192*(N$69*EF!$C7+$B270*$H$262+$H270))+M$184*kWh2BTU/1000000*(Electric!$B211+Electric!$C211)+M$185/1000000*(N$69*EF!$C7+NG!$B92)+M$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(M$194*($B270*$H$262+$H270)+M$195*(NG!$T92*NG!$U$84+NG!$U92))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I554*EtOH!$J$546+EtOH!$J554)*Inputs!$F$93+(EtOH!$AA554*EtOH!$AB$546+EtOH!$AB554)*Inputs!$G$93+(EtOH!$AM554*EtOH!$AN$546+EtOH!$AN554)*Inputs!$O$93)","v":1006.2856445397523}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C12+NG!$B97)+B$192*(L$69*EF!$C12+$B275*$H$262+$H275))+B$184*kWh2BTU/1000000*(Electric!$B216+Electric!$C216)+B$185/1000000*(L$69*EF!$C12+NG!$B97)+B$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(B$194*($B275*$H$262+$H275)+B$195*(NG!$T97*NG!$U$84+NG!$U97))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)","v":4.2886024724141851},{"$f":"'T&D'!$Y228*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.059652663974435},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C12+NG!$B97)+E$192*(L$69*EF!$C12+$B275*$H$262+$H275))+E$184*kWh2BTU/1000000*(Electric!$B216+Electric!$C216)+E$185/1000000*(L$69*EF!$C12+NG!$B97)+E$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(E$194*($B275*$H$262+$H275)+E$195*(NG!$T97*NG!$U$84+NG!$U97))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)","v":4.5728431474359663},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C12+NG!$B97)+F$192*(M$69*EF!$C12+$B275*$H$262+$H275))+F$184*kWh2BTU/1000000*(Electric!$B216+Electric!$C216)+F$185/1000000*(M$69*EF!$C12+NG!$B97)+F$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(F$194*($B275*$H$262+$H275)+F$195*(NG!$T97*NG!$U$84+NG!$U97))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)","v":4.2886024724141851},{"$f":"'T&D'!$AA228*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":1.0596526639744355},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C12+NG!$B97)+I$192*(M$69*EF!$C12+$B275*$H$262+$H275))+I$184*kWh2BTU/1000000*(Electric!$B216+Electric!$C216)+I$185/1000000*(M$69*EF!$C12+NG!$B97)+I$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(I$194*($B275*$H$262+$H275)+I$195*(NG!$T97*NG!$U$84+NG!$U97))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)","v":4.5728431474359663},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C12+NG!$B97)+J$192*(N$69*EF!$C12+$B275*$H$262+$H275))+J$184*kWh2BTU/1000000*(Electric!$B216+Electric!$C216)+J$185/1000000*(N$69*EF!$C12+NG!$B97)+J$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(J$194*($B275*$H$262+$H275)+J$195*(NG!$T97*NG!$U$84+NG!$U97))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I559*EtOH!$J$546+EtOH!$J559)*Inputs!$F$93+(EtOH!$AA559*EtOH!$AB$546+EtOH!$AB559)*Inputs!$G$93+(EtOH!$AM559*EtOH!$AN$546+EtOH!$AN559)*Inputs!$O$93)","v":10.891510968712451},{"$f":"'T&D'!$Z228*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":0.53313370975348173},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C12+NG!$B97)+M$192*(N$69*EF!$C12+$B275*$H$262+$H275))+M$184*kWh2BTU/1000000*(Electric!$B216+Electric!$C216)+M$185/1000000*(N$69*EF!$C12+NG!$B97)+M$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(M$194*($B275*$H$262+$H275)+M$195*(NG!$T97*NG!$U$84+NG!$U97))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I559*EtOH!$J$546+EtOH!$J559)*Inputs!$F$93+(EtOH!$AA559*EtOH!$AB$546+EtOH!$AB559)*Inputs!$G$93+(EtOH!$AM559*EtOH!$AN$546+EtOH!$AN559)*Inputs!$O$93)","v":11.148822589370672}]
["     N2O",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C15+NG!$B100)+B$192*(L$69*EF!$C15+$B278*$H$262+$H278))+B$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+B$185/1000000*(L$69*EF!$C15+NG!$B100)+B$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(B$194*($B278*$H$262+$H278)+B$195*(NG!$T100*NG!$U$84+NG!$U100))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)","v":10.297103904665182},{"$f":"'T&D'!$Y231*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":0.51863686569548728},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C15+NG!$B100)+E$192*(L$69*EF!$C15+$B278*$H$262+$H278))+E$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+E$185/1000000*(L$69*EF!$C15+NG!$B100)+E$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(E$194*($B278*$H$262+$H278)+E$195*(NG!$T100*NG!$U$84+NG!$U100))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)","v":9.221675716708722},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C15+NG!$B100)+F$192*(M$69*EF!$C15+$B278*$H$262+$H278))+F$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+F$185/1000000*(M$69*EF!$C15+NG!$B100)+F$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(F$194*($B278*$H$262+$H278)+F$195*(NG!$T100*NG!$U$84+NG!$U100))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)","v":10.297103904665182},{"$f":"'T&D'!$AA231*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":0.51863686569548728},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C15+NG!$B100)+I$192*(M$69*EF!$C15+$B278*$H$262+$H278))+I$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+I$185/1000000*(M$69*EF!$C15+NG!$B100)+I$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(I$194*($B278*$H$262+$H278)+I$195*(NG!$T100*NG!$U$84+NG!$U100))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)","v":9.221675716708722},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C15+NG!$B100)+J$192*(N$69*EF!$C15+$B278*$H$262+$H278))+J$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+J$185/1000000*(N$69*EF!$C15+NG!$B100)+J$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(J$194*($B278*$H$262+$H278)+J$195*(NG!$T100*NG!$U$84+NG!$U100))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I562*EtOH!$J$546+EtOH!$J562)*Inputs!$F$93+(EtOH!$AA562*EtOH!$AB$546+EtOH!$AB562)*Inputs!$G$93+(EtOH!$AM562*EtOH!$AN$546+EtOH!$AN562)*Inputs!$O$93)","v":417.36928853272377},{"$f":"'T&D'!$Z231*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":0.51511448397561177},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C15+NG!$B100)+M$192*(N$69*EF!$C15+$B278*$H$262+$H278))+M$184*kWh2BTU/1000000*(Electric!$B219+Electric!$C219)+M$185/1000000*(N$69*EF!$C15+NG!$B100)+M$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(M$194*($B278*$H$262+$H278)+M$195*(NG!$T100*NG!$U$84+NG!$U100))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I562*EtOH!$J$546+EtOH!$J562)*Inputs!$F$93+(EtOH!$AA562*EtOH!$AB$546+EtOH!$AB562)*Inputs!$G$93+(EtOH!$AM562*EtOH!$AN$546+EtOH!$AN562)*Inputs!$O$93)","v":416.26974877485702}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B214+B204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":486220.81754400826},{"$f":"C214+C204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":21563.322625515488},0,{"$f":"E214+E204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":507692.13847160968},{"$f":"F214+F204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":486220.81754400826},{"$f":"G214+G204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":21563.322625515488},0,{"$f":"I214+I204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":507692.13847160968},{"$f":"J214+J204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":777213.44886353507},{"$f":"K214+K204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":20472.959840280007},0,{"$f":"M214+M204*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M205*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":796713.23401256884}]
["     VOC",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C6)*B$173+NG!$B106)+B$192*((L$69*EF!$C6)*B$173+$B284*$H$283+$H284))+B$184*kWh2BTU/1000000*(Electric!$D210+Electric!$E210)+B$185/1000000*((L$69*EF!$C6)*B$173+NG!$B106)+B$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(B$194*($B284*$H$283+$H284)+B$195*(NG!$T106*NG!$U$105+NG!$U106))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$183+MeOH_FTD!$C184)","v":89.263221629242736},{"$f":"'T&D'!$Y234*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":1.0491198446846881},{"$f":"D204*D$173","v":0},{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C6)*E$173+NG!$B106)+E$192*((L$69*EF!$C6)*E$173+$B284*$H$283+$H284))+E$184*kWh2BTU/1000000*(Electric!$D210+Electric!$E210)+E$185/1000000*((L$69*EF!$C6)*E$173+NG!$B106)+E$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(E$194*($B284*$H$283+$H284)+E$195*(NG!$T106*NG!$U$105+NG!$U106))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$183+MeOH_FTD!$C184)","v":96.71495967763687},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C6)*F$173+NG!$B106)+F$192*((M$69*EF!$C6)*F$173+$B284*$H$283+$H284))+F$184*kWh2BTU/1000000*(Electric!$D210+Electric!$E210)+F$185/1000000*((M$69*EF!$C6)*F$173+NG!$B106)+F$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(F$194*($B284*$H$283+$H284)+F$195*(NG!$T106*NG!$U$105+NG!$U106))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$183+MeOH_FTD!$C184)","v":89.263221629242736},{"$f":"'T&D'!$AA234*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":1.0491198446846881},{"$f":"H204*H$173","v":0},{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C6)*I$173+NG!$B106)+I$192*((M$69*EF!$C6)*I$173+$B284*$H$283+$H284))+I$184*kWh2BTU/1000000*(Electric!$D210+Electric!$E210)+I$185/1000000*((M$69*EF!$C6)*I$173+NG!$B106)+I$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(I$194*($B284*$H$283+$H284)+I$195*(NG!$T106*NG!$U$105+NG!$U106))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$183+MeOH_FTD!$C184)","v":96.71495967763687},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C6)*J$173+NG!$B106)+J$192*((N$69*EF!$C6)*J$173+$B284*$H$283+$H284))+J$184*kWh2BTU/1000000*(Electric!$D210+Electric!$E210)+J$185/1000000*((N$69*EF!$C6)*J$173+NG!$B106)+J$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(J$194*($B284*$H$283+$H284)+J$195*(NG!$T106*NG!$U$105+NG!$U106))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I568*EtOH!$J$567+EtOH!$J568)*Inputs!$F$93+(EtOH!$AA568*EtOH!$AB$567+EtOH!$AB568)*Inputs!$G$93+(EtOH!$AM568*EtOH!$AN$567+EtOH!$AN568)*Inputs!$O$93)","v":168.86228919903942},{"$f":"'T&D'!$Z234*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":0.95337466260613002},{"$f":"L204*L$173","v":0},{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C6)*M$173+NG!$B106)+M$192*((N$69*EF!$C6)*M$173+$B284*$H$283+$H284))+M$184*kWh2BTU/1000000*(Electric!$D210+Electric!$E210)+M$185/1000000*((N$69*EF!$C6)*M$173+NG!$B106)+M$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(M$194*($B284*$H$283+$H284)+M$195*(NG!$T106*NG!$U$105+NG!$U106))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I568*EtOH!$J$567+EtOH!$J568)*Inputs!$F$93+(EtOH!$AA568*EtOH!$AB$567+EtOH!$AB568)*Inputs!$G$93+(EtOH!$AM568*EtOH!$AN$567+EtOH!$AN568)*Inputs!$O$93)","v":177.82129131676564}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C12)*B$173+NG!$B112)+B$192*((L$69*EF!$C12)*B$173+$B290*$H$283+$H290))+B$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+B$185/1000000*((L$69*EF!$C12)*B$173+NG!$B112)+B$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(B$194*($B290*$H$283+$H290)+B$195*(NG!$T112*NG!$U$105+NG!$U112))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$183+MeOH_FTD!$C190)","v":0.47851304713257403},{"$f":"'T&D'!$Y240*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":7.1728660490296789E-2},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C12)*E$173+NG!$B112)+E$192*((L$69*EF!$C12)*E$173+$B290*$H$283+$H290))+E$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+E$185/1000000*((L$69*EF!$C12)*E$173+NG!$B112)+E$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(E$194*($B290*$H$283+$H290)+E$195*(NG!$T112*NG!$U$105+NG!$U112))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$183+MeOH_FTD!$C190)","v":1.2611450244306313},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C12)*F$173+NG!$B112)+F$192*((M$69*EF!$C12)*F$173+$B290*$H$283+$H290))+F$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+F$185/1000000*((M$69*EF!$C12)*F$173+NG!$B112)+F$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(F$194*($B290*$H$283+$H290)+F$195*(NG!$T112*NG!$U$105+NG!$U112))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$183+MeOH_FTD!$C190)","v":0.47851304713257403},{"$f":"'T&D'!$AA240*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":7.1728660490296789E-2},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C12)*I$173+NG!$B112)+I$192*((M$69*EF!$C12)*I$173+$B290*$H$283+$H290))+I$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+I$185/1000000*((M$69*EF!$C12)*I$173+NG!$B112)+I$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(I$194*($B290*$H$283+$H290)+I$195*(NG!$T112*NG!$U$105+NG!$U112))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$183+MeOH_FTD!$C190)","v":1.2611450244306313},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C12)*J$173+NG!$B112)+J$192*((N$69*EF!$C12)*J$173+$B290*$H$283+$H290))+J$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+J$185/1000000*((N$69*EF!$C12)*J$173+NG!$B112)+J$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(J$194*($B290*$H$283+$H290)+J$195*(NG!$T112*NG!$U$105+NG!$U112))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I574*EtOH!$J$567+EtOH!$J574)*Inputs!$F$93+(EtOH!$AA574*EtOH!$AB$567+EtOH!$AB574)*Inputs!$G$93+(EtOH!$AM574*EtOH!$AN$567+EtOH!$AN574)*Inputs!$O$93)","v":0.15000005843840913},{"$f":"'T&D'!$Z240*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":4.6732518061519346E-2},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C12)*M$173+NG!$B112)+M$192*((N$69*EF!$C12)*M$173+$B290*$H$283+$H290))+M$184*kWh2BTU/1000000*(Electric!$D216+Electric!$E216)+M$185/1000000*((N$69*EF!$C12)*M$173+NG!$B112)+M$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(M$194*($B290*$H$283+$H290)+M$195*(NG!$T112*NG!$U$105+NG!$U112))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I574*EtOH!$J$567+EtOH!$J574)*Inputs!$F$93+(EtOH!$AA574*EtOH!$AB$567+EtOH!$AB574)*Inputs!$G$93+(EtOH!$AM574*EtOH!$AN$567+EtOH!$AN574)*Inputs!$O$93)","v":1.3559605260176315}]
["     OC",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C13)*B$173+NG!$B113)+B$192*((L$69*EF!$C13)*B$173+$B291*$H$283+$H291))+B$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+B$185/1000000*((L$69*EF!$C13)*B$173+NG!$B113)+B$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(B$194*($B291*$H$283+$H291)+B$195*(NG!$T113*NG!$U$105+NG!$U113))+B$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$183+MeOH_FTD!$C191)","v":1.3951612696244304},{"$f":"'T&D'!$Y241*T2g/Fuel_Specs!$E$51*Fuel_Specs!$B$51/1000000","v":0.19861978480136619},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C13)*E$173+NG!$B113)+E$192*((L$69*EF!$C13)*E$173+$B291*$H$283+$H291))+E$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+E$185/1000000*((L$69*EF!$C13)*E$173+NG!$B113)+E$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(E$194*($B291*$H$283+$H291)+E$195*(NG!$T113*NG!$U$105+NG!$U113))+E$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$183+MeOH_FTD!$C191)","v":3.1862007159516814},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C13)*F$173+NG!$B113)+F$192*((M$69*EF!$C13)*F$173+$B291*$H$283+$H291))+F$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+F$185/1000000*((M$69*EF!$C13)*F$173+NG!$B113)+F$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(F$194*($B291*$H$283+$H291)+F$195*(NG!$T113*NG!$U$105+NG!$U113))+F$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$183+MeOH_FTD!$C191)","v":1.3951612696244304},{"$f":"'T&D'!$AA241*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000","v":0.19861978480136622},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C13)*I$173+NG!$B113)+I$192*((M$69*EF!$C13)*I$173+$B291*$H$283+$H291))+I$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+I$185/1000000*((M$69*EF!$C13)*I$173+NG!$B113)+I$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(I$194*($B291*$H$283+$H291)+I$195*(NG!$T113*NG!$U$105+NG!$U113))+I$187*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$183+MeOH_FTD!$C191)","v":3.1862007159516814},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C13)*J$173+NG!$B113)+J$192*((N$69*EF!$C13)*J$173+$B291*$H$283+$H291))+J$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+J$185/1000000*((N$69*EF!$C13)*J$173+NG!$B113)+J$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(J$194*($B291*$H$283+$H291)+J$195*(NG!$T113*NG!$U$105+NG!$U113))+J$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I575*EtOH!$J$567+EtOH!$J575)*Inputs!$F$93+(EtOH!$AA575*EtOH!$AB$567+EtOH!$AB575)*Inputs!$G$93+(EtOH!$AM575*EtOH!$AN$567+EtOH!$AN575)*Inputs!$O$93)","v":0.56390629171968687},{"$f":"'T&D'!$Z241*T2g/Fuel_Specs!$E$52*Fuel_Specs!$B$52/1000000","v":0.13384904708216913},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C13)*M$173+NG!$B113)+M$192*((N$69*EF!$C13)*M$173+$B291*$H$283+$H291))+M$184*kWh2BTU/1000000*(Electric!$D217+Electric!$E217)+M$185/1000000*((N$69*EF!$C13)*M$173+NG!$B113)+M$186*T2g/Fuel_Specs!$E$56*Fuel_Specs!$B$56/1000000*(M$194*($B291*$H$283+$H291)+M$195*(NG!$T113*NG!$U$105+NG!$U113))+M$188*T2g/Fuel_Specs!$E$32*Fuel_Specs!$B$32/1000000*((EtOH!$I575*EtOH!$J$567+EtOH!$J575)*Inputs!$F$93+(EtOH!$AA575*EtOH!$AB$567+EtOH!$AB575)*Inputs!$G$93+(EtOH!$AM575*EtOH!$AN$567+EtOH!$AN575)*Inputs!$O$93)","v":3.4770446706463995}]
["Total energy",{"$f":"((B197*D$174+C197+D197)*D$166+E197*E$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":475091.90426485479},{"$f":"((B197*D$174+C197+D197)*B$166+E197*C$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":475091.90426485479},{"$f":"((J197*L$174+K197+L197)*B$167+M197*C$167)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":590222.31789304782},{"$f":"((F197*H$174+G197+H197)*B$168+I197*C$168)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":423037.86987785669},null,null,"Petroleum content","Fossil fuel content"]
["Petroleum",{"$f":"((B201*D$174+C201+D201)*D$166+E201*E$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":36019.385066906041},{"$f":"((B201*D$174+C201+D201)*B$166+E201*C$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":36019.385066906041},{"$f":"((J201*L$174+K201+L201)*B$167+M201*C$167)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":49346.32791440974},{"$f":"((F201*H$174+G201+H201)*B$168+I201*C$168)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":33662.848817754384},null,"TAME",{"$f":"F194*F186/(F186+F187)*B168+C168*I194*I186/(I186+I187)","v":2.4916274694261525E-2},1]
["PM10",{"$f":"((B207*D$174+C207+D207)*D$166+E207*E$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":1.3613528545000624},{"$f":"((B207*D$174+C207+D207)*B$166+E207*C$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":1.3613528545000624},{"$f":"((J207*L$174+K207+L207)*B$167+M207*C$167)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":6.1888298844951688},{"$f":"((F207*H$174+G207+H207)*B$168+I207*C$168)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":1.3133125201343869}]
["BC",{"$f":"((B210*D$174+C210+D210)*D$166+E210*E$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":0.16432267651032834},{"$f":"((B210*D$174+C210+D210)*B$166+E210*C$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":0.16432267651032834},{"$f":"((J210*L$174+K210+L210)*B$167+M210*C$167)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":0.36146193709724367},{"$f":"((F210*H$174+G210+H210)*B$168+I210*C$168)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":0.15852394747595328}]
["N2O",{"$f":"((B213*D$174+C213+D213)*D$166+E213*E$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":0.33187877121182235},{"$f":"((B213*D$174+C213+D213)*B$166+E213*C$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":0.33187877121182235},{"$f":"((J213*L$174+K213+L213)*B$167+M213*C$167)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":13.357051974638045},{"$f":"((F213*H$174+G213+H213)*B$168+I213*C$168)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":0.32016721010906884}]
["GHGs",{"$f":"B246+SUMPRODUCT(B243:B244,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B235:B237,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B241:B242,Fuel_Specs!$B$149:$B$150)","v":22705.891013255023},{"$f":"C246+SUMPRODUCT(C243:C244,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C235:C237,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C241:C242,Fuel_Specs!$B$149:$B$150)","v":22705.891013255023},{"$f":"D246+SUMPRODUCT(D243:D244,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D235:D237,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D241:D242,Fuel_Specs!$B$149:$B$150)","v":34171.674141719792},{"$f":"E246+SUMPRODUCT(E243:E244,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E235:E237,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E241:E242,Fuel_Specs!$B$149:$B$150)","v":21904.630272704453}]
["VOC",{"$f":"((B218*D$174+C218+D218)*D$166+E218*E$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":3.0977242465015418},{"$f":"((B218*D$174+C218+D218)*B$166+E218*C$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":3.0977242465015418},{"$f":"((J218*L$174+K218+L218)*B$167+M218*C$167)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":5.5666028499049869},{"$f":"((F218*H$174+G218+H218)*B$168+I218*C$168)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":2.9884096716044675}]
["PM10",{"$f":"((B221*D$174+C221+D221)*D$166+E221*E$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":0.25831085918007934},{"$f":"((B221*D$174+C221+D221)*B$166+E221*C$166)/(T2g/Fuel_Specs!E$51*Fuel_Specs!B$51)*1000000","v":0.25831085918007934},{"$f":"((J221*L$174+K221+L221)*B$167+M221*C$167)/(T2g/Fuel_Specs!E$52*Fuel_Specs!B$52)*1000000","v":0.2020541015718357},{"$f":"((F221*H$174+G221+H221)*B$168+I221*C$168)/(T2g/Fuel_Specs!E$53*Fuel_Specs!B$53)*1000000","v":0.24919541199511486}]
[null,null,null,null,null,null," "]
[null,"Crude for Use in U.S. Refineries","Crude for Use in CA Refineries","Gasoline Blendstock","CA Gasoline Blendstock","Gasoline","CA Gasoline","LPG","Resi. Oil","Conv. Diesel","LS Diesel","CA Diesel","Crude Naphtha","Crude Naphtha to Oil Sands","Pet Coke","HOF E10","HOF E25","HOF E40",null,"Crude for Use in Chilean Refineries","Gasoline in Chile","LPG in Chile","Resi. Oil in Chile","Diesel in Chile",null,"Unfinished Oil","Butane","Blendstock"]
["Coal",{"$f":"$B$16*(($B126*$C$84+$C126)*$E$84+$E126)+$G$16*(($AH126*$AI$84+$AI126)*$AJ$84+$AJ126)+$H$16*(($AK126*$AL$84+$AL126)*$AM$84+$AM126)+$C$16*(SUM($F126:$J126)*$K$84*$L$84+$K126+$L126)*$B$24+$D$16*(SUM($M126:$Q126)*$R$84*$S$84+$R126+$S126)+$E$16*(SUM($T126:$X126)*$Y$84*$Z$84+$Y126+$Z126)*$B$24+$F$16*(SUM($AA126:$AE126)*$AF$84*$AG$84+$AF126+$AG126)+($C$16+$E$16)*$C$24*Y265","v":825.10857638377388},{"$f":"(B126*$D$84+D126)*$E$84+E126","v":602.13118413325162},{"$f":"AN126*$AQ$84+AQ126+AR126","v":828.52096446761038},{"$f":"AU126*$AX$84+AX126+AY126","v":1066.6327430712081},{"$f":"IF($C$10=1,(AN126*$AQ$84+AQ126)*(1-J$158)+C231*J$158,IF($C$10=2,(AN126*$AQ$84+AQ126)*(1-J$159)+D231*J$159,IF($C$10=3,(AN126*$AQ$84+AQ126)*(1-J$160)+E231*J$160,IF($C$10=4,(AN126*$AQ$84+AQ126)*(1-J$161)+(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)*J$161,(AN126*$AQ$84+AQ126)))))+AS126+AT126","v":2131.4693885703705},{"$f":"IF($D$10=1,(AU126*$AX$84+AX126)*(1-K$158)+C231*K$158,IF($D$10=2,(AU126*$AX$84+AX126)*(1-K$159)+D231*K$159,IF($D$10=3,(AU126*$AX$84+AX126)*(1-K$160)+E231*K$160,IF($D$10=4,(AU126*$AX$84+AX126)*(1-K$161)+(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)*K$161,AU126*$AX$84+AX126))))+AZ126+BA126","v":2353.7054101609106},{"$f":"BB126*$BE$84*$BF$84+BE126+BF126","v":857.35053031381494},{"$f":"BG126*$BJ$84*$BK$84+BJ126+BK126","v":262.52144544608331},{"$f":"BL126*$BO$84*$BP$84+BO126+BP126","v":514.74259468055664},{"$f":"BQ126*$BT$84*$BU$84+BT126+BU126","v":515.04425248217251},{"$f":"BV126*$BY$84*$BZ$84+BY126+BZ126","v":1087.5797031864063},{"$f":"CA126*CD$84*CE$84+CD126+CE126","v":492.47262949124075},{"$f":"CA126*CF$84*CG$84+CF126+CG126","v":389.10283242948117},{"$f":"CH126*$CK$84*$CL$84+CK126+CL126","v":297.90281499246902},{"$f":"(CM126*$CP$84+CP126-'T&D'!G217)*(1-B$37)+(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)*B$37+CQ126+CR126","v":1904.8694176579936},{"$f":"(CS126*$CV$84+CV126-'T&D'!G217)*(1-B$38)+(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)*B$38+CW126+CX126","v":4023.1378630617423},{"$f":"(CY126*$DB$84+DB126-'T&D'!G217)*(1-B$39)+(EtOH!$BV549*EtOH!$BW$546+EtOH!$BW549)*B$39+DC126+DD126","v":6427.6033678412223},{"$f":"DE126*$DH$84*$DI$84+DH126+DI126","v":640.45537462670814},{"$f":"(($B126*$C$84+$C126)*$E$84+$E126)","v":1073.0030232311678},{"$f":"IF($B$10=1,(AN126*$AQ$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$158)+B231*I$158,IF($B$10=2,(AN126*$AQ$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$159)+D231*I$159,IF($B$10=3,(AN126*$AQ$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$160)+E231*I$160,IF($B$10=4,(AN126*$AQ$84*$AT$84+SUM('T&D'!CP179:CQ179))*(1-I$161)+((EtOH!I549*EtOH!J$546+EtOH!J549)*Inputs!$F$93+(EtOH!AA549*EtOH!AB$546+EtOH!AB549)*Inputs!$G$93+(EtOH!AM549*EtOH!AN$546+EtOH!AN549)*Inputs!$O$93-'T&D'!$DY217)*I$161,(AN126*$AQ$84*$AT$84+SUM('T&D'!CP179:CQ179))))))","v":716.24479514754728},{"$f":"BB126*$BE$84*$BF$84+SUM('T&D'!CT179:CU179)","v":563.75423930230363},{"$f":"BG126*$BJ$84*$BK$84+SUM('T&D'!CV179:CW179)","v":191.34972558066013},{"$f":"BL126*$BO$84*$BP$84+SUM('T&D'!CR179:CS179)","v":449.26996695766297},{"$f":"NG!AI87*B$20+NG!D87*C$20+(B265*M$262+M265)*D$20","v":214.63979787209161},{"$f":"BG126","v":184.45728724157911},611.4592258052071,472.75108750206817,780.85790492231854,49.374285421031367,474.39187809810761]
["Natural gas",{"$f":"B264-B265-B267","v":43651.704963628683},{"$f":"C264-C265-C267","v":22404.268356598826},{"$f":"D264-D265-D267","v":100977.80752366308},123240.93972931875,124106.47367100259,144885.24387105176,{"$f":"H264-H265-H267","v":76995.162067586105},34108.796239447256,77403.011917995755,77405.871992370521,{"$f":"L264-L265-L267","v":161485.79776931787},66058.792586672207,67235.959880149399,{"$f":"O264-O265-O267","v":42440.29071557572},{"$f":"P264-P265-P267","v":183368.14260256174},216016.88530014796,252062.55912705397,{"$f":"S264-S265-S267","v":91999.782886867673},24614.841527524426,100520.78298024459,75418.434425581683,33894.498409500084,77190.992840654246,{"$f":"NG!AI88*B$20+NG!D88*C$20+(B266*M$262+M266)*D$20","v":82751.180155021008},{"$f":"Z264-Z265-Z267","v":33382.52328644193},86587.425622821465,66636.244684558711,{"$f":"AC264-AC265-AC267","v":77339.904141335166},6640.0908109623269,72379.138735405548]
["PM10",0.52186926101115561,2.0979461155362191,1.3318269151366189,1.901151366093025,{"$f":"IF($C$10=1,(SUM(AN134:AP134)*$AQ$84+AQ134)*(1-J$158)+C238*J$158,IF($C$10=2,(SUM(AN134:AP134)*$AQ$84+AQ134)*(1-J$159)+D238*J$159,IF($C$10=3,(SUM(AN134:AP134)*$AQ$84+AQ134)*(1-J$160)+E238*J$160,IF($C$10=4,(SUM(AN134:AP134)*$AQ$84+AQ134)*(1-J$161)+(EtOH!$BV556*EtOH!$BW$546+EtOH!$BW556)*J$161,(SUM(AN134:AP134)*$AQ$84+AQ134)))))+AS134+AT134","v":2.3072824337535067},{"$f":"IF($D$10=1,(SUM(AU134:AW134)*$AX$84+AX134)*(1-K$158)+C238*K$158,IF($D$10=2,(SUM(AU134:AW134)*$AX$84+AX134)*(1-K$159)+D238*K$159,IF($D$10=3,(SUM(AU134:AW134)*$AX$84+AX134)*(1-K$160)+E238*K$160,IF($D$10=4,(SUM(AU134:AW134)*$AX$84+AX134)*(1-K$161)+(EtOH!$BV556*EtOH!$BW$546+EtOH!$BW556)*K$161,SUM(AU134:AW134)*$AX$84+AX134))))+AZ134+BA134","v":2.8386480038095963},1.3025255587742774,0.81753053833141376,0.69216314230391596,0.69241263192023472,1.0285778582519653,0.71259798012048137,0.70377229270199959,0.64525440068503936,{"$f":"(SUM(CM134:CO134)*$CP$84+CP134-'T&D'!G224)*(1-B$37)+(EtOH!$BV556*EtOH!$BW$546+EtOH!$BW556)*B$37+CQ134+CR134","v":2.2173377719920047},{"$f":"(SUM(CS134:CU134)*$CV$84+CV134-'T&D'!G224)*(1-B$38)+(EtOH!$BV556*EtOH!$BW$546+EtOH!$BW556)*B$38+CW134+CX134","v":3.7779783363157735},{"$f":"(SUM(CY134:DA134)*$DB$84+DB134-'T&D'!G224)*(1-B$39)+(EtOH!$BV556*EtOH!$BW$546+EtOH!$BW556)*B$39+DC134+DD134","v":5.5590020147667145},0.85339763841232275,0.53724815891449096,{"$f":"IF($B$10=1,(SUM(AN134:AP134)*$AQ$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$158)+B238*I$158,IF($B$10=2,(SUM(AN134:AP134)*$AQ$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$159)+D238*I$159,IF($B$10=3,(SUM(AN134:AP134)*$AQ$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$160)+E238*I$160,IF($B$10=4,(SUM(AN134:AP134)*$AQ$84*$AT$84+SUM('T&D'!CP187:CQ187))*(1-I$161)+((EtOH!I556*EtOH!J$546+EtOH!J556)*Inputs!$F$93+(EtOH!AA556*EtOH!AB$546+EtOH!AB556)*Inputs!$G$93+(EtOH!AM556*EtOH!AN$546+EtOH!AN556)*Inputs!$O$93-'T&D'!$DY225)*I$161,(SUM(AN134:AP134)*$AQ$84*$AT$84+SUM('T&D'!CP187:CQ187))))))","v":2.206821353210751},{"$f":"SUM(BB134:BD134)*$BE$84*$BF$84+SUM('T&D'!CT187:CU187)","v":2.1927211783549359},{"$f":"SUM(BG134:BI134)*$BJ$84*$BK$84+SUM('T&D'!CV187:CW187)","v":1.4668488835695728},{"$f":"SUM(BL134:BN134)*$BO$84*$BP$84+SUM('T&D'!CR187:CS187)","v":1.5476330970693637},{"$f":"NG!AI94*B$20+NG!D94*C$20+(B272*M$262+M272)*D$20","v":0.49409779492015765},0.47488216425211471,1.2238426012775516,0.83842032026244662,1.2405440213315491,0.28378340554927639,1.3178607675174059]
["BC",8.9640473090755679E-2,0.30975384588227678,0.14497713961548037,0.20985788036092334,{"$f":"IF($C$10=1,(SUM(AN137:AP137)*$AQ$84+AQ137)*(1-J$158)+C241*J$158,IF($C$10=2,(SUM(AN137:AP137)*$AQ$84+AQ137)*(1-J$159)+D241*J$159,IF($C$10=3,(SUM(AN137:AP137)*$AQ$84+AQ137)*(1-J$160)+E241*J$160,IF($C$10=4,(SUM(AN137:AP137)*$AQ$84+AQ137)*(1-J$161)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*J$161,(SUM(AN137:AP137)*$AQ$84+AQ137)))))+AS137+AT137","v":0.18140555903789271},{"$f":"IF($D$10=1,(SUM(AU137:AW137)*$AX$84+AX137)*(1-K$158)+C241*K$158,IF($D$10=2,(SUM(AU137:AW137)*$AX$84+AX137)*(1-K$159)+D241*K$159,IF($D$10=3,(SUM(AU137:AW137)*$AX$84+AX137)*(1-K$160)+E241*K$160,IF($D$10=4,(SUM(AU137:AW137)*$AX$84+AX137)*(1-K$161)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*K$161,SUM(AU137:AW137)*$AX$84+AX137))))+AZ137+BA137","v":0.24196047062468404},0.10041922094355762,9.3139727251651316E-2,8.0355468024320226E-2,8.0386020221825824E-2,0.14154221650631793,0.1134583641046935,0.10734188753234547,6.9383435952494563E-2,{"$f":"(SUM(CM137:CO137)*$CP$84+CP137-'T&D'!G227)*(1-B$37)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*B$37+CQ137+CR137","v":0.18485507189902464},{"$f":"(SUM(CS137:CU137)*$CV$84+CV137-'T&D'!G227)*(1-B$38)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*B$38+CW137+CX137","v":0.23924415976472574},{"$f":"(SUM(CY137:DA137)*$DB$84+DB137-'T&D'!G227)*(1-B$39)+(EtOH!$BV559*EtOH!$BW$546+EtOH!$BW559)*B$39+DC137+DD137","v":0.30327004380148592},0.11740961027735877,9.3329662898809618E-2,{"$f":"IF($B$10=1,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))*(1-I$160)+E241*I$160,IF($B$10=4,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))*(1-I$161)+((EtOH!I559*EtOH!J$546+EtOH!J559)*Inputs!$F$93+(EtOH!AA559*EtOH!AB$546+EtOH!AB559)*Inputs!$G$93+(EtOH!AM559*EtOH!AN$546+EtOH!AN559)*Inputs!$O$93-'T&D'!$DY228)*I$161,(SUM(AN137:AP137)*$AQ$84*$AT$84+SUM('T&D'!CP190:CQ190))))))","v":0.26617299041412745},{"$f":"SUM(BB137:BD137)*$BE$84*$BF$84+SUM('T&D'!CT190:CU190)","v":0.22517351300450617},{"$f":"SUM(BG137:BI137)*$BJ$84*$BK$84+SUM('T&D'!CV190:CW190)","v":0.18224611914828182},{"$f":"SUM(BL137:BN137)*$BO$84*$BP$84+SUM('T&D'!CR190:CS190)","v":0.19879287391309769},{"$f":"NG!AI97*B$20+NG!D97*C$20+(B275*M$262+M275)*D$20","v":8.7115740857876697E-2},4.5941383656447017E-2,0.11506531902880834,9.0498260281197493E-2,9.8688453700236795E-2,3.2508645109603176E-2,9.1385763605926457E-2]
["CH4",{"$f":"$B$16*((($B139+$B144)*$C$84+$C139+$C144)*$E$84+$E139+$E144)+$G$16*((($AH139+$AH144)*$AI$84+$AI139+$AI144)*$AJ$84+$AJ139+$AJ144)+$H$16*((($AK139+$AK144)*$AL$84+$AL139+$AL144)*$AM$84+$AM139+$AM144)+$C$16*(SUM($F139:$J139,$F144:$J144)*$K$84*$L$84+$K139+$L139+SUM($K144)+SUM($L144))*$B$24+$D$16*(SUM($M139:$Q139,$M144:$Q144)*$R$84*$S$84+$R139+$S139+SUM($R144)+SUM($S144))+$E$16*(SUM($T139:$X139,$T144:$X144)*$Y$84*$Z$84+$Y139+$Z139+SUM($Y144)+SUM($Z144))*$B$24+$F$16*(SUM($AA139:$AE139,$AA144:$AE144)*$AF$84*$AG$84+$AF139+$AG139+SUM($AF144)+SUM($AG144))+($C$16+$E$16)*$C$24*Y277","v":91.270277890645474},{"$f":"((B139+B144)*$D$84+D139+D144)*$E$84+E139+E144","v":87.539227887210288},36.711315731577841,49.145506451672112,{"$f":"IF($C$10=1,(SUM(AN139:AP139)*$AQ$84+AQ139)*(1-J$158)+C243*J$158,IF($C$10=2,(SUM(AN139:AP139)*$AQ$84+AQ139)*(1-J$159)+D243*J$159,IF($C$10=3,(SUM(AN139:AP139)*$AQ$84+AQ139)*(1-J$160)+E243*J$160,IF($C$10=4,(SUM(AN139:AP139)*$AQ$84+AQ139)*(1-J$161)+(EtOH!$BV561*EtOH!$BW$546+EtOH!$BW561)*J$161,(SUM(AN139:AP139)*$AQ$84+AQ139)))))+AS139+AT139","v":42.3363892833721},{"$f":"IF($D$10=1,(SUM(AU139:AW139)*$AX$84+AX139)*(1-K$158)+C243*K$158,IF($D$10=2,(SUM(AU139:AW139)*$AX$84+AX139)*(1-K$159)+D243*K$159,IF($D$10=3,(SUM(AU139:AW139)*$AX$84+AX139)*(1-K$160)+E243*K$160,IF($D$10=4,(SUM(AU139:AW139)*$AX$84+AX139)*(1-K$161)+(EtOH!$BV561*EtOH!$BW$546+EtOH!$BW561)*K$161,SUM(AU139:AW139)*$AX$84+AX139))))+AZ139+BA139","v":53.941548396193951},30.06188099908713,9.3616183449471677,18.551346275487067,18.552839182810516,36.120796347986477,15.929964809663986,17.585635551852402,10.013189078159124,{"$f":"(SUM(CM139:CO139)*$CP$84+CP139-'T&D'!G229)*(1-B$37)+(EtOH!$BV561*EtOH!$BW$546+EtOH!$BW561)*B$37+CQ139+CR139","v":43.878744818993596},{"$f":"(SUM(CS139:CU139)*$CV$84+CV139-'T&D'!G229)*(1-B$38)+(EtOH!$BV561*EtOH!$BW$546+EtOH!$BW561)*B$38+CW139+CX139","v":53.003023563653144},{"$f":"(SUM(CY139:DA139)*$DB$84+DB139-'T&D'!G229)*(1-B$39)+(EtOH!$BV561*EtOH!$BW$546+EtOH!$BW561)*B$39+DC139+DD139","v":63.12613187288202},21.991854047766758,{"$f":"((($B139+$B144)*$C$84+$C139+$C144)*$E$84+$E139+$E144)","v":87.339796325257694},{"$f":"IF($B$10=1,(SUM(AN139:AP139)*$AQ$84*$AT$84+SUM('T&D'!CP192:CQ192))*(1-I$158)+B243*I$158,IF($B$10=2,(SUM(AN139:AP139)*$AQ$84*$AT$84+SUM('T&D'!CP192:CQ192))*(1-I$159)+D243*I$159,IF($B$10=3,(SUM(AN139:AP139)*$AQ$84*$AT$84+SUM('T&D'!CP192:CQ192))*(1-I$160)+E243*I$160,IF($B$10=4,(SUM(AN139:AP139)*$AQ$84*$AT$84+SUM('T&D'!CP192:CQ192))*(1-I$161)+((EtOH!I561*EtOH!J$546+EtOH!J561)*Inputs!$F$93+(EtOH!AA561*EtOH!AB$546+EtOH!AB561)*Inputs!$G$93+(EtOH!AM561*EtOH!AN$546+EtOH!AN561)*Inputs!$O$93-'T&D'!$DY230)*I$161,(SUM(AN139:AP139)*$AQ$84*$AT$84+SUM('T&D'!CP192:CQ192))))))","v":36.926335100827494},{"$f":"SUM(BB139:BD139)*$BE$84*$BF$84+SUM('T&D'!CT192:CU192)","v":29.966624323631009},{"$f":"SUM(BG139:BI139)*$BJ$84*$BK$84+SUM('T&D'!CV192:CW192)","v":9.5886298306271129},{"$f":"SUM(BL139:BN139)*$BO$84*$BP$84+SUM('T&D'!CR192:CS192)","v":18.79684958537748},{"$f":"NG!AI99*B$20+NG!D99*C$20+(B277*M$262+M277)*D$20","v":117.772474213972},8.9362477491240089,39.106285062010123,24.184726341702717,28.240834294423191,2.6652388238547244,27.141229431539394]
["N2O",{"$f":"$B$16*(($B140*$C$84+$C140)*$E$84+$E140)+$G$16*(($AH140*$AI$84+$AI140)*$AJ$84+$AJ140)+$H$16*(($AK140*$AL$84+$AL140)*$AM$84+$AM140)+$C$16*(SUM($F140:$J140)*$K$84*$L$84+$K140+$L140)*$B$24+$D$16*(SUM($M140:$Q140)*$R$84*$S$84+$R140+$S140)+$E$16*(SUM($T140:$X140)*$Y$84*$Z$84+$Y140+$Z140)*$B$24+$F$16*(SUM($AA140:$AE140)*$AF$84*$AG$84+$AF140+$AG140)+($C$16+$E$16)*$C$24*Y278","v":7.5841111568410141E-2},{"$f":"(B140*$D$84+D140)*$E$84+E140","v":5.3466456398603091E-2},0.2147499701516061,0.2491260630306833,{"$f":"IF($C$10=1,(SUM(AN140:AP140)*$AQ$84+AQ140)*(1-J$158)+C244*J$158,IF($C$10=2,(SUM(AN140:AP140)*$AQ$84+AQ140)*(1-J$159)+D244*J$159,IF($C$10=3,(SUM(AN140:AP140)*$AQ$84+AQ140)*(1-J$160)+E244*J$160,IF($C$10=4,(SUM(AN140:AP140)*$AQ$84+AQ140)*(1-J$161)+(EtOH!$BV562*EtOH!$BW$546+EtOH!$BW562)*J$161,(SUM(AN140:AP140)*$AQ$84+AQ140)))))+AS140+AT140","v":2.8124039220945285},{"$f":"IF($D$10=1,(SUM(AU140:AW140)*$AX$84+AX140)*(1-K$158)+C244*K$158,IF($D$10=2,(SUM(AU140:AW140)*$AX$84+AX140)*(1-K$159)+D244*K$159,IF($D$10=3,(SUM(AU140:AW140)*$AX$84+AX140)*(1-K$160)+E244*K$160,IF($D$10=4,(SUM(AU140:AW140)*$AX$84+AX140)*(1-K$161)+(EtOH!$BV562*EtOH!$BW$546+EtOH!$BW562)*K$161,SUM(AU140:AW140)*$AX$84+AX140))))+AZ140+BA140","v":2.8444880389075453},0.17080115570875282,7.8741666906460839E-2,0.14724806877451896,0.14726597255333682,0.2866024138293578,0.14036827272063859,0.17936597605872606,9.5473430326818653E-2,{"$f":"(SUM(CM140:CO140)*$CP$84+CP140-'T&D'!G230)*(1-B$37)+(EtOH!$BV562*EtOH!$BW$546+EtOH!$BW562)*B$37+CQ140+CR140","v":2.7158084062491379},{"$f":"(SUM(CS140:CU140)*$CV$84+CV140-'T&D'!G230)*(1-B$38)+(EtOH!$BV562*EtOH!$BW$546+EtOH!$BW562)*B$38+CW140+CX140","v":6.9772220677395786},{"$f":"(SUM(CY140:DA140)*$DB$84+DB140-'T&D'!G230)*(1-B$39)+(EtOH!$BV562*EtOH!$BW$546+EtOH!$BW562)*B$39+DC140+DD140","v":11.737535931431143},0.17445037564324578,{"$f":"(($B140*$C$84+$C140)*$E$84+$E140)","v":4.2657893237644628E-2},{"$f":"IF($B$10=1,(SUM(AN140:AP140)*$AQ$84*$AT$84+SUM('T&D'!CP193:CQ193))*(1-I$158)+B244*I$158,IF($B$10=2,(SUM(AN140:AP140)*$AQ$84*$AT$84+SUM('T&D'!CP193:CQ193))*(1-I$159)+D244*I$159,IF($B$10=3,(SUM(AN140:AP140)*$AQ$84*$AT$84+SUM('T&D'!CP193:CQ193))*(1-I$160)+E244*I$160,IF($B$10=4,(SUM(AN140:AP140)*$AQ$84*$AT$84+SUM('T&D'!CP193:CQ193))*(1-I$161)+((EtOH!I562*EtOH!J$546+EtOH!J562)*Inputs!$F$93+(EtOH!AA562*EtOH!AB$546+EtOH!AB562)*Inputs!$G$93+(EtOH!AM562*EtOH!AN$546+EtOH!AN562)*Inputs!$O$93-'T&D'!$DY231)*I$161,(SUM(AN140:AP140)*$AQ$84*$AT$84+SUM('T&D'!CP193:CQ193))))))","v":0.22148055164621736},{"$f":"SUM(BB140:BD140)*$BE$84*$BF$84+SUM('T&D'!CT193:CU193)","v":0.17380995426060847},{"$f":"SUM(BG140:BI140)*$BJ$84*$BK$84+SUM('T&D'!CV193:CW193)","v":8.3027691278507815E-2},{"$f":"SUM(BL140:BN140)*$BO$84*$BP$84+SUM('T&D'!CR193:CS193)","v":0.15396233979158275},{"$f":"NG!AI100*B$20+NG!D100*C$20+(B278*M$262+M278)*D$20","v":0.17267839218881706},7.1119863371066253E-2,0.17642588687439892,0.13995798795291792,0.16877080744270417,2.6969949275646589E-2,0.16207429415233388]
["CO2",{"$f":"$B$16*(($B141*$C$84+$C141)*$E$84+$E141)+$G$16*(($AH141*$AI$84+$AI141)*$AJ$84+$AJ141)+$H$16*(($AK141*$AL$84+$AL141)*$AM$84+$AM141)+$C$16*(SUM($F141:$J141)*$K$84*$L$84+$K141+$L141)*$B$24+$D$16*(SUM($M141:$Q141)*$R$84*$S$84+$R141+$S141)+$E$16*(SUM($T141:$X141)*$Y$84*$Z$84+$Y141+$Z141)*$B$24+$F$16*(SUM($AA141:$AE141)*$AF$84*$AG$84+$AF141+$AG141)+($C$16+$E$16)*$C$24*Y279","v":4807.2136993237846},{"$f":"(B141*$D$84+D141)*$E$84+E141","v":3518.9334650561859},11966.370158630451,12867.415089367318,{"$f":"IF($C$10=1,(SUM(AN141:AP141)*$AQ$84+AQ141)*(1-J$158)+C245*J$158,IF($C$10=2,(SUM(AN141:AP141)*$AQ$84+AQ141)*(1-J$159)+D245*J$159,IF($C$10=3,(SUM(AN141:AP141)*$AQ$84+AQ141)*(1-J$160)+E245*J$160,IF($C$10=4,(SUM(AN141:AP141)*$AQ$84+AQ141)*(1-J$161)+(EtOH!$BV563*EtOH!$BW$546+EtOH!$BW563)*J$161,(SUM(AN141:AP141)*$AQ$84+AQ141)))))+AS141+AT141","v":13887.302510063868},{"$f":"IF($D$10=1,(SUM(AU141:AW141)*$AX$84+AX141)*(1-K$158)+C245*K$158,IF($D$10=2,(SUM(AU141:AW141)*$AX$84+AX141)*(1-K$159)+D245*K$159,IF($D$10=3,(SUM(AU141:AW141)*$AX$84+AX141)*(1-K$160)+E245*K$160,IF($D$10=4,(SUM(AU141:AW141)*$AX$84+AX141)*(1-K$161)+(EtOH!$BV563*EtOH!$BW$546+EtOH!$BW563)*K$161,SUM(AU141:AW141)*$AX$84+AX141))))+AZ141+BA141","v":14728.271578690443},10308.687035919107,4405.5262788479758,7339.6878166868892,7340.7679243172734,12852.442629758203,6818.0496100741184,8131.1431947897445,4799.631401773232,{"$f":"(SUM(CM141:CO141)*$CP$84+CP141-'T&D'!G231)*(1-B$37)+(EtOH!$BV563*EtOH!$BW$546+EtOH!$BW563)*B$37+CQ141+CR141","v":15028.552004963918},{"$f":"(SUM(CS141:CU141)*$CV$84+CV141-'T&D'!G231)*(1-B$38)+(EtOH!$BV563*EtOH!$BW$546+EtOH!$BW563)*B$38","v":17624.50719369101},{"$f":"(SUM(CY141:DA141)*$DB$84+DB141-'T&D'!G231)*(1-B$39)+(EtOH!$BV563*EtOH!$BW$546+EtOH!$BW563)*B$39+DC141+DD141","v":20958.743105830159},7265.9984111642098,{"$f":"(($B141*$C$84+$C141)*$E$84+$E141)","v":3059.6396905434312},{"$f":"IF($B$10=1,(SUM(AN141:AP141)*$AQ$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$158)+B245*I$158,IF($B$10=2,(SUM(AN141:AP141)*$AQ$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$159)+D245*I$159,IF($B$10=3,(SUM(AN141:AP141)*$AQ$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$160)+E245*I$160,IF($B$10=4,(SUM(AN141:AP141)*$AQ$84*$AT$84+SUM('T&D'!CP194:CQ194))*(1-I$161)+((EtOH!I563*EtOH!J$546+EtOH!J563)*Inputs!$F$93+(EtOH!AA563*EtOH!AB$546+EtOH!AB563)*Inputs!$G$93+(EtOH!AM563*EtOH!AN$546+EtOH!AN563)*Inputs!$O$93-'T&D'!$DY232)*I$161,(SUM(AN141:AP141)*$AQ$84*$AT$84+SUM('T&D'!CP194:CQ194))))))","v":12236.878546717993},{"$f":"SUM(BB141:BD141)*$BE$84*$BF$84+SUM('T&D'!CT194:CU194)","v":10421.06915390295},{"$f":"SUM(BG141:BI141)*$BJ$84*$BK$84+SUM('T&D'!CV194:CW194)","v":4656.5988384866159},{"$f":"SUM(BL141:BN141)*$BO$84*$BP$84+SUM('T&D'!CR194:CS194)","v":7612.6223668971443},{"$f":"NG!AI101*B$20+NG!D101*C$20+(B279*M$262+M279)*D$20","v":6315.056470677684},4081.5498607620607,9377.2843867663541,7787.2169267133459,{"$f":"SUM(DJ141:DL141)*$DM$84*$DN$84+DM141+DN141","v":9814.0850061614838},1970.9343577568607,10456.406390464645]
["CO2 (w/ C in VOC & CO)",{"$f":"B279+B269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4830.3382074614246},{"$f":"C279+C269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3545.9350106522074},{"$f":"D279+D269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12053.226320727163},{"$f":"E279+E269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12960.622978465553},{"$f":"F279+F269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":13985.262640086479},{"$f":"G279+G269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14832.159943541781},{"$f":"H279+H269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":10334.712331251574},{"$f":"I279+I269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4417.3426742960555},{"$f":"J279+J269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7358.6101655550219},{"$f":"K279+K269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7359.6943099715309},{"$f":"L279+L269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12879.158402457857},{"$f":"M279+M269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6894.3754938708253},{"$f":"N279+N269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8210.0286419102995},{"$f":"O279+O269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4812.5696430764565},{"$f":"P279+P269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15130.727606253118},{"$f":"Q279+Q269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":17743.756093674798},{"$f":"R279+R269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":21097.741052744939},{"$f":"S279+S269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7345.6346288445111},{"$f":"T279+T269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3082.6218100757583},{"$f":"U279+U269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12325.893863776768},{"$f":"V279+V269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":10449.148043831947},{"$f":"W279+W269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4670.2110212154212},{"$f":"X279+X269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7633.6628321645012},{"$f":"Y279+Y269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6367.7377365594057},{"$f":"Z279+Z269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4091.8228643403017},{"$f":"AA279+AA269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9401.7200300371696},{"$f":"AB279+AB269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7803.3932019077602},{"$f":"AC279+AC269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC270*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9839.4533275325139},{"$f":"(AD279+AD269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD270*Fuel_Specs!$B$154/Fuel_Specs!$B$156)","v":1978.3374026171498},{"$f":"(AE279+AE269*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE270*Fuel_Specs!$B$154/Fuel_Specs!$B$156)","v":10477.555259214221}]
["GHGs",{"$f":"B280+SUMPRODUCT(B277:B278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B269:B271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B275:B276,Fuel_Specs!$B$149:$B$150)","v":7570.8971120608358},{"$f":"C280+SUMPRODUCT(C277:C278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C269:C271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C275:C276,Fuel_Specs!$B$149:$B$150)","v":6169.2003442878922},{"$f":"D280+SUMPRODUCT(D277:D278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D269:D271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D275:D276,Fuel_Specs!$B$149:$B$150)","v":13205.850271379571},{"$f":"E280+SUMPRODUCT(E277:E278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E269:E271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E275:E276,Fuel_Specs!$B$149:$B$150)","v":14493.170485932758},{"$f":"F280+SUMPRODUCT(F277:F278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F269:F271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F275:F276,Fuel_Specs!$B$149:$B$150)","v":16014.673311462775},{"$f":"G280+SUMPRODUCT(G277:G278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G269:G271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G275:G276,Fuel_Specs!$B$149:$B$150)","v":17216.16332037012},{"$f":"H280+SUMPRODUCT(H277:H278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H269:H271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H275:H276,Fuel_Specs!$B$149:$B$150)","v":11277.185100532861},{"$f":"I280+SUMPRODUCT(I277:I278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I269:I271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I275:I276,Fuel_Specs!$B$149:$B$150)","v":4717.815376040945},{"$f":"J280+SUMPRODUCT(J277:J278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J269:J271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J275:J276,Fuel_Specs!$B$149:$B$150)","v":7951.6390073399798},{"$f":"K280+SUMPRODUCT(K277:K278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K269:K271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K275:K276,Fuel_Specs!$B$149:$B$150)","v":7952.7725281263447},{"$f":"L280+SUMPRODUCT(L277:L278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L269:L271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L275:L276,Fuel_Specs!$B$149:$B$150)","v":14033.800592603269},{"$f":"M280+SUMPRODUCT(M277:M278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M269:M271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M275:M276,Fuel_Specs!$B$149:$B$150)","v":7407.4089836515468},{"$f":"N280+SUMPRODUCT(N277:N278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N269:N271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N275:N276,Fuel_Specs!$B$149:$B$150)","v":8783.0474928195326},{"$f":"O280+SUMPRODUCT(O277:O278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O269:O271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O275:O276,Fuel_Specs!$B$149:$B$150)","v":5137.0269240848202},{"$f":"P280+SUMPRODUCT(P277:P278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P269:P271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P275:P276,Fuel_Specs!$B$149:$B$150)","v":17179.729896765144},{"$f":"Q280+SUMPRODUCT(Q277:Q278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q269:Q271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q275:Q276,Fuel_Specs!$B$149:$B$150)","v":21228.027820364565},{"$f":"R280+SUMPRODUCT(R277:R278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R269:R271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R275:R276,Fuel_Specs!$B$149:$B$150)","v":26183.247091837526},{"$f":"S280+SUMPRODUCT(S277:S278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S269:S271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S275:S276,Fuel_Specs!$B$149:$B$150)","v":8048.6168320185661},{"$f":"T280+SUMPRODUCT(T277:T278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T269:T271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T275:T276,Fuel_Specs!$B$149:$B$150)","v":5696.9933454223146},{"$f":"U280+SUMPRODUCT(U277:U278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U269:U271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U275:U276,Fuel_Specs!$B$149:$B$150)","v":13486.762840380845},{"$f":"V280+SUMPRODUCT(V277:V278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V269:V271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(V275:V276,Fuel_Specs!$B$149:$B$150)","v":11389.603566189297},{"$f":"W280+SUMPRODUCT(W277:W278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W269:W271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W275:W276,Fuel_Specs!$B$149:$B$150)","v":4978.6187498871423},{"$f":"X280+SUMPRODUCT(X277:X278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X269:X271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X275:X276,Fuel_Specs!$B$149:$B$150)","v":8235.8406685718528},{"$f":"Y280+SUMPRODUCT(Y277:Y278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y269:Y271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Y275:Y276,Fuel_Specs!$B$149:$B$150)","v":9924.4986692033181},{"$f":"Z280+SUMPRODUCT(Z277:Z278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z269:Z271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Z275:Z276,Fuel_Specs!$B$149:$B$150)","v":4377.538769964498},{"$f":"AA280+SUMPRODUCT(AA277:AA278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA269:AA271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AA275:AA276,Fuel_Specs!$B$149:$B$150)","v":10615.251592001783},{"$f":"AB280+SUMPRODUCT(AB277:AB278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB269:AB271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB275:AB276,Fuel_Specs!$B$149:$B$150)","v":8562.3065776016483},{"$f":"AC280+SUMPRODUCT(AC277:AC278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC269:AC271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AC275:AC276,Fuel_Specs!$B$149:$B$150)","v":10727.104619938184},{"$f":"AD280+SUMPRODUCT(AD277:AD278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD269:AD271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AD275:AD276,Fuel_Specs!$B$149:$B$150)","v":2065.1243157202721},{"$f":"AE280+SUMPRODUCT(AE277:AE278,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE269:AE271,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AE275:AE276,Fuel_Specs!$B$149:$B$150)","v":11330.610178577683}]
["5.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,null,{"$f":"D262","v":0.86340162433430534},null,{"$f":"F262","v":0.80583557500656444},0.70065754585884321,{"$f":"H262","v":0.88035087318703953},0.99919999999999998,1.0008441227818503,1.0008439382074072,{"$f":"L262","v":0.97824695128556027},null,null,{"$f":"O262","v":1.0257000000000001},{"$f":"P262","v":0.85864262887861664},{"$f":"Q262","v":0.74837347646900176},{"$f":"R262","v":0.63788321791859337},null,null,{"$f":"U262","v":0.86340162433430534},{"$f":"V262","v":0.88035087318703953},{"$f":"W262","v":0.99919999999999998},{"$f":"X262","v":1.0008441227818503},null,{"$f":"I262","v":0.99919999999999998},{"$f":"D262","v":0.86340162433430534},{"$f":"D262","v":0.86340162433430534},{"$f":"AC262","v":0.89570434684854916},{"$f":"AD262","v":1.0257250888348834},{"$f":"AE262","v":0.91493342973013592}]
["VOC",{"$f":"$B$16*(($B146*$C$84+$C146)*$E$84+$E146)+$G$16*(($AH146*$AI$84+$AI146)*$AJ$84+$AJ146)+$H$16*(($AK146*$AL$84+$AL146)*$AM$84+$AM146)+$C$16*(SUM($F146:$J146)*$K$84*$L$84+$K146+$L146)*$B$24+$D$16*(SUM($M146:$Q146)*$R$84*$S$84+$R146+$S146)+$E$16*(SUM($T146:$X146)*$Y$84*$Z$84+$Y146+$Z146)*$B$24+$F$16*(SUM($AA146:$AE146)*$AF$84*$AG$84+$AF146+$AG146)+($C$16+$E$16)*$C$24*Y284","v":0.65815407591216268},{"$f":"(B146*$D$84+D146)*$E$84+E146","v":0.90911779203004084},{"$f":"SUM(AN146:AP146)*$AQ$84+AQ146+AR146","v":15.407390236884524},{"$f":"SUM(AU146:AW146)*$AX$84+AX146+AY146","v":16.429498003542225},{"$f":"IF($C$10=1,(SUM(AN146:AP146)*$AQ$84+AQ146)*(1-J$158)+C249*J$158,IF($C$10=2,(SUM(AN146:AP146)*$AQ$84+AQ146)*(1-J$159)+D249*J$159,IF($C$10=3,(SUM(AN146:AP146)*$AQ$84+AQ146)*(1-J$160)+E249*J$160,IF($C$10=4,(SUM(AN146:AP146)*$AQ$84+AQ146)*(1-J$161)+(EtOH!$BV568*EtOH!$BW$546+EtOH!$BW568)*J$161,(SUM(AN146:AP146)*$AQ$84+AQ146)))))+AS146+AT146","v":15.293659209633544},{"$f":"IF($D$10=1,(SUM(AU146:AW146)*$AX$84+AX146)*(1-K$158)+C249*K$158,IF($D$10=2,(SUM(AU146:AW146)*$AX$84+AX146)*(1-K$159)+D249*K$159,IF($D$10=3,(SUM(AU146:AW146)*$AX$84+AX146)*(1-K$160)+E249*K$160,IF($D$10=4,(SUM(AU146:AW146)*$AX$84+AX146)*(1-K$161)+(EtOH!$BV568*EtOH!$BW$546+EtOH!$BW568)*K$161,SUM(AU146:AW146)*$AX$84+AX146))))+AZ146+BA146","v":16.247619425423419},{"$f":"SUM(BB146:BD146)*$BE$84*$BF$84+BE146+BF146","v":1.8867852225925441},{"$f":"SUM(BG146:BI146)*$BJ$84*$BK$84+BJ146+BK146","v":1.3356361634845622},{"$f":"SUM(BL146:BN146)*$BO$84*$BP$84+BO146+BP146","v":2.1053147101277374},{"$f":"SUM(BQ146:BS146)*$BT$84*$BU$84+BT146+BU146","v":2.1053793757096964},{"$f":"SUM(BV146:BX146)*$BY$84*$BZ$84+BY146+BZ146","v":2.4508620811892365},{"$f":"SUM(CA146:CC146)*CD$84*CE$84+CD146+CE146","v":14.502588942128019},{"$f":"SUM(CA146:CC146)*CF$84*CG$84+CF146+CG146","v":14.528450216645835},{"$f":"SUM(CH146:CJ146)*$CK$84*$CL$84+CK146+CL146","v":1.5807697516067873},{"$f":"(SUM(CM146:CO146)*$CP$84+CP146-'T&D'!G236)*(1-B$37)+(EtOH!$BV568*EtOH!$BW$546+EtOH!$BW568)*B$37+CQ146+CR146","v":15.708947185707185},{"$f":"(SUM(CS146:CU146)*$CV$84+CV146-'T&D'!G236)*(1-B$38)+(EtOH!$BV568*EtOH!$BW$546+EtOH!$BW568)*B$38+CW146+CX146","v":15.357438429836769},{"$f":"(SUM(CY146:DA146)*$DB$84+DB146-'T&D'!G236)*(1-B$39)+(EtOH!$BV568*EtOH!$BW$546+EtOH!$BW568)*B$39+DC146+DD146","v":15.097351223555334},{"$f":"SUM(DE146:DG146)*DH$84*DI$84+DH146+DI146","v":14.751044231171308},{"$f":"(($B146*$C$84+$C146)*$E$84+$E146)","v":0.66685944532774744},{"$f":"IF($B$10=1,(SUM(AN146:AP146)*$AQ$84*$AT$84+SUM('T&D'!CP196:CQ196))*(1-I$158)+B235*I$158,IF($B$10=2,(SUM(AN146:AP146)*$AQ$84*$AT$84+SUM('T&D'!CP196:CQ196))*(1-I$159)+D235*I$159,IF($B$10=3,(SUM(AN146:AP146)*$AQ$84*$AT$84+SUM('T&D'!CP196:CQ196))*(1-I$160)+E249*I$160,IF($B$10=4,(SUM(AN146:AP146)*$AQ$84*$AT$84+SUM('T&D'!CP196:CQ196))*(1-I$161)+((EtOH!I568*EtOH!J$567+EtOH!J568)*Inputs!$F$93+(EtOH!AA568*EtOH!AB$567+EtOH!AB568)*Inputs!$G$93+(EtOH!AM568*EtOH!AN$567+EtOH!AN568)*Inputs!$O$93-'T&D'!$DY234)*I$161,(SUM(AN146:AP146)*$AQ$84*$AT$84+SUM('T&D'!CP196:CQ196))))))+(AQ142+AQ143)*AQ$83","v":15.403923916565274},{"$f":"SUM(BB146:BD146)*$BE$84*$BF$84+SUM('T&D'!CT196:CU196)+(BE142+BE143)*BE$83","v":1.8768111825143663},{"$f":"SUM(BG146:BI146)*$BJ$84*$BK$84+SUM('T&D'!CV196:CW196)","v":1.3323041405134068},{"$f":"SUM(BL146:BN146)*$BO$84*$BP$84+SUM('T&D'!CR196:CS196)+(BO142+BO143)*BO$83","v":2.1017320027104982},{"$f":"NG!AI106*B$20+NG!D106*C$20+(B284*M$262+M284)*D$20","v":1.5903439639591361},{"$f":"SUM(BG146:BI146)","v":1.3194332481909417},{"$f":"DO146+DP146+DQ146","v":1.9888106690890828},{"$f":"SUM(AN146:AP146)/3*2","v":1.438755150204674},{"$f":"SUM(DJ146:DL146)*$DM$84*$DN$84+DM146+DN146","v":1.8358132309999984},{"$f":"(DR146+DS146+DT146)","v":1.2781668401711357},{"$f":"DU146+DV146+DW146","v":1.9569497539017997}]
["CO",0.24301256624754985,0.32586431484972445,2.5611974481755873,3.4854346946137937,{"$f":"IF($C$10=1,(SUM(AN147:AP147)*$AQ$84+AQ147)*(1-J$158)+C250*J$158,IF($C$10=2,(SUM(AN147:AP147)*$AQ$84+AQ147)*(1-J$159)+D250*J$159,IF($C$10=3,(SUM(AN147:AP147)*$AQ$84+AQ147)*(1-J$160)+E250*J$160,IF($C$10=4,(SUM(AN147:AP147)*$AQ$84+AQ147)*(1-J$161)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*J$161,(SUM(AN147:AP147)*$AQ$84+AQ147)))))+AS147+AT147","v":2.5065046793388497},{"$f":"IF($D$10=1,(SUM(AU147:AW147)*$AX$84+AX147)*(1-K$158)+C250*K$158,IF($D$10=2,(SUM(AU147:AW147)*$AX$84+AX147)*(1-K$159)+D250*K$159,IF($D$10=3,(SUM(AU147:AW147)*$AX$84+AX147)*(1-K$160)+E250*K$160,IF($D$10=4,(SUM(AU147:AW147)*$AX$84+AX147)*(1-K$161)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*K$161,SUM(AU147:AW147)*$AX$84+AX147))))+AZ147+BA147","v":3.3691197497010976},2.7266447633972071,1.026782100521151,1.5581389200393392,1.5588362502241639,3.1109138471533586,1.8345984511152711,1.5858681917080388,1.4173217050159255,{"$f":"(SUM(CM147:CO147)*$CP$84+CP147-'T&D'!G237)*(1-B$37)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*B$37+CQ147+CR147","v":2.7105039420591437},{"$f":"(SUM(CS147:CU147)*$CV$84+CV147-'T&D'!G237)*(1-B$38)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*B$38+CW147+CX147","v":2.5011320553398191},{"$f":"(SUM(CY147:DA147)*$DB$84+DB147-'T&D'!G237)*(1-B$39)+(EtOH!$BV569*EtOH!$BW$546+EtOH!$BW569)*B$39+DC147+DD147","v":2.3465989311680997},1.9356963917370211,0.24345894707022958,{"$f":"IF($B$10=1,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))*(1-I$158)+B236*I$158,IF($B$10=2,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))*(1-I$159)+D236*I$159,IF($B$10=3,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))*(1-I$160)+E250*I$160,IF($B$10=4,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))*(1-I$161)+((EtOH!I569*EtOH!J$567+EtOH!J569)*Inputs!$F$93+(EtOH!AA569*EtOH!AB$567+EtOH!AB569)*Inputs!$G$93+(EtOH!AM569*EtOH!AN$567+EtOH!AN569)*Inputs!$O$93-'T&D'!$DY235)*I$161,(SUM(AN147:AP147)*$AQ$84*$AT$84+SUM('T&D'!CP197:CQ197))))))","v":2.4009169061612172},{"$f":"SUM(BB147:BD147)*$BE$84*$BF$84+SUM('T&D'!CT197:CU197)","v":2.5515153786074349},{"$f":"SUM(BG147:BI147)*$BJ$84*$BK$84+SUM('T&D'!CV197:CW197)","v":0.99485669850739222},{"$f":"SUM(BL147:BN147)*$BO$84*$BP$84+SUM('T&D'!CR197:CS197)","v":1.3996669507361814},{"$f":"NG!AI107*B$20+NG!D107*C$20+(B285*M$262+M285)*D$20","v":0.35519341184530984},0.98662770908726438,{"$f":"DO147+DP147+DQ147","v":2.7291192190655318},1.594113024155706,{"$f":"SUM(DJ147:DL147)*$DM$84*$DN$84+DM147+DN147","v":2.6816771251657494},{"$f":"(DR147+DS147+DT147)","v":0.7031398329275953},2.605648188939405]
["NOx",0.4641350410522625,1.7386203955461408,3.7564320855498954,5.536972591050306,{"$f":"IF($C$10=1,(SUM(AN148:AP148)*$AQ$84+AQ148)*(1-J$158)+C251*J$158,IF($C$10=2,(SUM(AN148:AP148)*$AQ$84+AQ148)*(1-J$159)+D251*J$159,IF($C$10=3,(SUM(AN148:AP148)*$AQ$84+AQ148)*(1-J$160)+E251*J$160,IF($C$10=4,(SUM(AN148:AP148)*$AQ$84+AQ148)*(1-J$161)+(EtOH!$BV570*EtOH!$BW$546+EtOH!$BW570)*J$161,(SUM(AN148:AP148)*$AQ$84+AQ148)))))+AS148+AT148","v":3.6821843608908877},{"$f":"IF($D$10=1,(SUM(AU148:AW148)*$AX$84+AX148)*(1-K$158)+C251*K$158,IF($D$10=2,(SUM(AU148:AW148)*$AX$84+AX148)*(1-K$159)+D251*K$159,IF($D$10=3,(SUM(AU148:AW148)*$AX$84+AX148)*(1-K$160)+E251*K$160,IF($D$10=4,(SUM(AU148:AW148)*$AX$84+AX148)*(1-K$161)+(EtOH!$BV570*EtOH!$BW$546+EtOH!$BW570)*K$161,SUM(AU148:AW148)*$AX$84+AX148))))+AZ148+BA148","v":5.3440099141826947},3.1305303309917423,1.5898663643075641,2.2240956789457216,2.2250135735755974,4.9412195831920194,2.6895595021353595,2.3949991718143817,2.0046756035831872,{"$f":"(SUM(CM148:CO148)*$CP$84+CP148-'T&D'!G238)*(1-B$37)+(EtOH!$BV570*EtOH!$BW$546+EtOH!$BW570)*B$37+CQ148+CR148","v":3.9626696423614418},{"$f":"(SUM(CS148:CU148)*$CV$84+CV148-'T&D'!G238)*(1-B$38)+(EtOH!$BV570*EtOH!$BW$546+EtOH!$BW570)*B$38+CW148+CX148","v":3.6665441187791461},{"$f":"(SUM(CY148:DA148)*$DB$84+DB148-'T&D'!G238)*(1-B$39)+(EtOH!$BV570*EtOH!$BW$546+EtOH!$BW570)*B$39+DC148+DD148","v":3.4448442357808959},2.9051570274918812,0.50638788957579717,{"$f":"IF($B$10=1,(SUM(AN148:AP148)*$AQ$84*$AT$84+SUM('T&D'!CP198:CQ198))*(1-I$158)+B237*I$158,IF($B$10=2,(SUM(AN148:AP148)*$AQ$84*$AT$84+SUM('T&D'!CP198:CQ198))*(1-I$159)+D237*I$159,IF($B$10=3,(SUM(AN148:AP148)*$AQ$84*$AT$84+SUM('T&D'!CP198:CQ198))*(1-I$160)+E251*I$160,IF($B$10=4,(SUM(AN148:AP148)*$AQ$84*$AT$84+SUM('T&D'!CP198:CQ198))*(1-I$161)+((EtOH!I570*EtOH!J$567+EtOH!J570)*Inputs!$F$93+(EtOH!AA570*EtOH!AB$567+EtOH!AB570)*Inputs!$G$93+(EtOH!AM570*EtOH!AN$567+EtOH!AN570)*Inputs!$O$93-'T&D'!$DY236)*I$161,(SUM(AN148:AP148)*$AQ$84*$AT$84+SUM('T&D'!CP198:CQ198))))))","v":3.5351869859623455},{"$f":"SUM(BB148:BD148)*$BE$84*$BF$84+SUM('T&D'!CT198:CU198)","v":2.9081781732621179},{"$f":"SUM(BG148:BI148)*$BJ$84*$BK$84+SUM('T&D'!CV198:CW198)","v":1.3524865961011867},{"$f":"SUM(BL148:BN148)*$BO$84*$BP$84+SUM('T&D'!CR198:CS198)","v":2.01762063563493},{"$f":"NG!AI108*B$20+NG!D108*C$20+(B286*M$262+M286)*D$20","v":0.49273752539172772},1.3393464678936644,3.1423755926349317,2.3465721136619702,3.0935933463751497,0.92456940725994508,2.8822722473773528]
["PM10",2.9595422935929393E-2,0.14640061240269484,0.86191881911223978,1.2709773542852127,{"$f":"IF($C$10=1,(SUM(AN149:AP149)*$AQ$84+AQ149)*(1-J$158)+C252*J$158,IF($C$10=2,(SUM(AN149:AP149)*$AQ$84+AQ149)*(1-J$159)+D252*J$159,IF($C$10=3,(SUM(AN149:AP149)*$AQ$84+AQ149)*(1-J$160)+E252*J$160,IF($C$10=4,(SUM(AN149:AP149)*$AQ$84+AQ149)*(1-J$161)+(EtOH!$BV571*EtOH!$BW$546+EtOH!$BW571)*J$161,(SUM(AN149:AP149)*$AQ$84+AQ149)))))+AS149+AT149","v":0.81188046527263347},{"$f":"IF($D$10=1,(SUM(AU149:AW149)*$AX$84+AX149)*(1-K$158)+C252*K$158,IF($D$10=2,(SUM(AU149:AW149)*$AX$84+AX149)*(1-K$159)+D252*K$159,IF($D$10=3,(SUM(AU149:AW149)*$AX$84+AX149)*(1-K$160)+E252*K$160,IF($D$10=4,(SUM(AU149:AW149)*$AX$84+AX149)*(1-K$161)+(EtOH!$BV571*EtOH!$BW$546+EtOH!$BW571)*K$161,SUM(AU149:AW149)*$AX$84+AX149))))+AZ149+BA149","v":1.1936656167154605},0.87464842780086283,0.35823848184953494,0.44571626943818105,0.44576384631238658,0.91236570033799236,0.41156688069033143,0.39563511545426588,0.46755038164952828,{"$f":"(SUM(CM149:CO149)*$CP$84+CP149-'T&D'!G239)*(1-B$37)+(EtOH!$BV571*EtOH!$BW$546+EtOH!$BW571)*B$37+CQ149+CR149","v":0.81944051565709541},{"$f":"(SUM(CS149:CU149)*$CV$84+CV149-'T&D'!G239)*(1-B$38)+(EtOH!$BV571*EtOH!$BW$546+EtOH!$BW571)*B$38+CW149+CX149","v":0.70012357520025292},{"$f":"(SUM(CY149:DA149)*$DB$84+DB149-'T&D'!G239)*(1-B$39)+(EtOH!$BV571*EtOH!$BW$546+EtOH!$BW571)*B$39+DC149+DD149","v":0.59695463169952423},0.50226148397973458,3.222097412232211E-2,{"$f":"IF($B$10=1,(SUM(AN149:AP149)*$AQ$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$158)+B238*I$158,IF($B$10=2,(SUM(AN149:AP149)*$AQ$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$159)+D238*I$159,IF($B$10=3,(SUM(AN149:AP149)*$AQ$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$160)+E252*I$160,IF($B$10=4,(SUM(AN149:AP149)*$AQ$84*$AT$84+SUM('T&D'!CP199:CQ199))*(1-I$161)+((EtOH!I571*EtOH!J$567+EtOH!J571)*Inputs!$F$93+(EtOH!AA571*EtOH!AB$567+EtOH!AB571)*Inputs!$G$93+(EtOH!AM571*EtOH!AN$567+EtOH!AN571)*Inputs!$O$93-'T&D'!$DY237)*I$161,(SUM(AN149:AP149)*$AQ$84*$AT$84+SUM('T&D'!CP199:CQ199))))))","v":0.85136679691329742},{"$f":"SUM(BB149:BD149)*$BE$84*$BF$84+SUM('T&D'!CT199:CU199)","v":0.86517820893227659},{"$f":"SUM(BG149:BI149)*$BJ$84*$BK$84+SUM('T&D'!CV199:CW199)","v":0.34140901859237038},{"$f":"SUM(BL149:BN149)*$BO$84*$BP$84+SUM('T&D'!CR199:CS199)","v":0.43663741472238377},{"$f":"NG!AI109*B$20+NG!D109*C$20+(B287*M$262+M287)*D$20","v":5.1153270234359456E-2},0.33895215919152388,0.80615610162912876,0.56556334219072024,0.83791042531078519,0.20838387883584517,0.92034725342041102]
["PM2.5",2.666071402007256E-2,0.1342229710943614,0.75171980417828688,1.1428248064974953,{"$f":"IF($C$10=1,(SUM(AN150:AP150)*$AQ$84+AQ150)*(1-J$158)+C253*J$158,IF($C$10=2,(SUM(AN150:AP150)*$AQ$84+AQ150)*(1-J$159)+D253*J$159,IF($C$10=3,(SUM(AN150:AP150)*$AQ$84+AQ150)*(1-J$160)+E253*J$160,IF($C$10=4,(SUM(AN150:AP150)*$AQ$84+AQ150)*(1-J$161)+(EtOH!$BV572*EtOH!$BW$546+EtOH!$BW572)*J$161,(SUM(AN150:AP150)*$AQ$84+AQ150)))))+AS150+AT150","v":0.70774395189425532},{"$f":"IF($D$10=1,(SUM(AU150:AW150)*$AX$84+AX150)*(1-K$158)+C253*K$158,IF($D$10=2,(SUM(AU150:AW150)*$AX$84+AX150)*(1-K$159)+D253*K$159,IF($D$10=3,(SUM(AU150:AW150)*$AX$84+AX150)*(1-K$160)+E253*K$160,IF($D$10=4,(SUM(AU150:AW150)*$AX$84+AX150)*(1-K$161)+(EtOH!$BV572*EtOH!$BW$546+EtOH!$BW572)*K$161,SUM(AU150:AW150)*$AX$84+AX150))))+AZ150+BA150","v":1.0727725962112504},0.76172538602591966,0.31560539227914808,0.38333221348693097,0.38336262427019346,0.83361319140664059,0.36915450518034859,0.3605539272440807,0.38571445022893303,{"$f":"(SUM(CM150:CO150)*$CP$84+CP150-'T&D'!G240)*(1-B$37)+(EtOH!$BV572*EtOH!$BW$546+EtOH!$BW572)*B$37+CQ150+CR150","v":0.71282804644910691},{"$f":"(SUM(CS150:CU150)*$CV$84+CV150-'T&D'!G240)*(1-B$38)+(EtOH!$BV572*EtOH!$BW$546+EtOH!$BW572)*B$38+CW150+CX150","v":0.60940378849333543},{"$f":"(SUM(CY150:DA150)*$DB$84+DB150-'T&D'!G240)*(1-B$39)+(EtOH!$BV572*EtOH!$BW$546+EtOH!$BW572)*B$39+DC150+DD150","v":0.51830343540258428},0.43224547154472182,2.9311946252634224E-2,{"$f":"IF($B$10=1,(SUM(AN150:AP150)*$AQ$84*$AT$84+SUM('T&D'!CP200:CQ200))*(1-I$158)+B239*I$158,IF($B$10=2,(SUM(AN150:AP150)*$AQ$84*$AT$84+SUM('T&D'!CP200:CQ200))*(1-I$159)+D239*I$159,IF($B$10=3,(SUM(AN150:AP150)*$AQ$84*$AT$84+SUM('T&D'!CP200:CQ200))*(1-I$160)+E253*I$160,IF($B$10=4,(SUM(AN150:AP150)*$AQ$84*$AT$84+SUM('T&D'!CP200:CQ200))*(1-I$161)+((EtOH!I572*EtOH!J$567+EtOH!J572)*Inputs!$F$93+(EtOH!AA572*EtOH!AB$567+EtOH!AB572)*Inputs!$G$93+(EtOH!AM572*EtOH!AN$567+EtOH!AN572)*Inputs!$O$93-'T&D'!$DY238)*I$161,(SUM(AN150:AP150)*$AQ$84*$AT$84+SUM('T&D'!CP200:CQ200))))))","v":0.74504968816170591},{"$f":"SUM(BB150:BD150)*$BE$84*$BF$84+SUM('T&D'!CT200:CU200)","v":0.75669593679148439},{"$f":"SUM(BG150:BI150)*$BJ$84*$BK$84+SUM('T&D'!CV200:CW200)","v":0.29999532969701481},{"$f":"SUM(BL150:BN150)*$BO$84*$BP$84+SUM('T&D'!CR200:CS200)","v":0.37806947403511304},{"$f":"NG!AI110*B$20+NG!D110*C$20+(B288*M$262+M288)*D$20","v":4.5981353682000563E-2},0.29783431410173072,0.70198070387982225,0.49492971279539449,0.7294971892775064,0.17008455655750154,0.80368078776104868]
["SOx",0.13317452172111571,1.0928607567571156,1.2365813048917336,1.7422688767088372,{"$f":"IF($C$10=1,(SUM(AN151:AP151)*$AQ$84+AQ151)*(1-J$158)+C254*J$158,IF($C$10=2,(SUM(AN151:AP151)*$AQ$84+AQ151)*(1-J$159)+D254*J$159,IF($C$10=3,(SUM(AN151:AP151)*$AQ$84+AQ151)*(1-J$160)+E254*J$160,IF($C$10=4,(SUM(AN151:AP151)*$AQ$84+AQ151)*(1-J$161)+(EtOH!$BV573*EtOH!$BW$546+EtOH!$BW573)*J$161,(SUM(AN151:AP151)*$AQ$84+AQ151)))))+AS151+AT151","v":1.1849435001227828},{"$f":"IF($D$10=1,(SUM(AU151:AW151)*$AX$84+AX151)*(1-K$158)+C254*K$158,IF($D$10=2,(SUM(AU151:AW151)*$AX$84+AX151)*(1-K$159)+D254*K$159,IF($D$10=3,(SUM(AU151:AW151)*$AX$84+AX151)*(1-K$160)+E254*K$160,IF($D$10=4,(SUM(AU151:AW151)*$AX$84+AX151)*(1-K$161)+(EtOH!$BV573*EtOH!$BW$546+EtOH!$BW573)*K$161,SUM(AU151:AW151)*$AX$84+AX151))))+AZ151+BA151","v":1.6569150875321741},2.1643904391480202,0.62872500525816888,0.6591507807449436,0.6592405271594094,1.0764138755433386,0.72980291941904563,0.62963026367255925,0.71730185828382786,{"$f":"(SUM(CM151:CO151)*$CP$84+CP151-'T&D'!G241)*(1-B$37)+(EtOH!$BV573*EtOH!$BW$546+EtOH!$BW573)*B$37+CQ151+CR151","v":1.132735797344179},{"$f":"(SUM(CS151:CU151)*$CV$84+CV151-'T&D'!G241)*(1-B$38)+(EtOH!$BV573*EtOH!$BW$546+EtOH!$BW573)*B$38+CW151+CX151","v":1.0047082231892164},{"$f":"(SUM(CY151:DA151)*$DB$84+DB151-'T&D'!G241)*(1-B$39)+(EtOH!$BV573*EtOH!$BW$546+EtOH!$BW573)*B$39+DC151+DD151","v":0.90262982614727438},0.7735925688226466,0.16210347514971363,{"$f":"IF($B$10=1,(SUM(AN151:AP151)*$AQ$84*$AT$84+SUM('T&D'!CP201:CQ201))*(1-I$158)+B240*I$158,IF($B$10=2,(SUM(AN151:AP151)*$AQ$84*$AT$84+SUM('T&D'!CP201:CQ201))*(1-I$159)+D240*I$159,IF($B$10=3,(SUM(AN151:AP151)*$AQ$84*$AT$84+SUM('T&D'!CP201:CQ201))*(1-I$160)+E254*I$160,IF($B$10=4,(SUM(AN151:AP151)*$AQ$84*$AT$84+SUM('T&D'!CP201:CQ201))*(1-I$161)+((EtOH!I573*EtOH!J$567+EtOH!J573)*Inputs!$F$93+(EtOH!AA573*EtOH!AB$567+EtOH!AB573)*Inputs!$G$93+(EtOH!AM573*EtOH!AN$567+EtOH!AN573)*Inputs!$O$93-'T&D'!$DY239)*I$161,(SUM(AN151:AP151)*$AQ$84*$AT$84+SUM('T&D'!CP201:CQ201))))))","v":1.2088529843512146},{"$f":"SUM(BB151:BD151)*$BE$84*$BF$84+SUM('T&D'!CT201:CU201)","v":2.1482034111715937},{"$f":"SUM(BG151:BI151)*$BJ$84*$BK$84+SUM('T&D'!CV201:CW201)","v":0.50590435511977394},{"$f":"SUM(BL151:BN151)*$BO$84*$BP$84+SUM('T&D'!CR201:CS201)","v":0.64211090412822247},{"$f":"NG!AI111*B$20+NG!D111*C$20+(B289*M$262+M289)*D$20","v":0.16989564773716329},0.50118529263402756,2.2729038092633593,0.80226066633427984,2.1057584848357234,0.46230628868658713,2.1671302728181412]
["BC",3.6119233242613421E-3,1.9997697145854535E-2,8.6768190225591471E-2,0.1195244023965512,{"$f":"IF($C$10=1,(SUM(AN152:AP152)*$AQ$84+AQ152)*(1-J$158)+C255*J$158,IF($C$10=2,(SUM(AN152:AP152)*$AQ$84+AQ152)*(1-J$159)+D255*J$159,IF($C$10=3,(SUM(AN152:AP152)*$AQ$84+AQ152)*(1-J$160)+E255*J$160,IF($C$10=4,(SUM(AN152:AP152)*$AQ$84+AQ152)*(1-J$161)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*J$161,(SUM(AN152:AP152)*$AQ$84+AQ152)))))+AS152+AT152","v":8.1632420810190107E-2},{"$f":"IF($D$10=1,(SUM(AU152:AW152)*$AX$84+AX152)*(1-K$158)+C255*K$158,IF($D$10=2,(SUM(AU152:AW152)*$AX$84+AX152)*(1-K$159)+D255*K$159,IF($D$10=3,(SUM(AU152:AW152)*$AX$84+AX152)*(1-K$160)+E255*K$160,IF($D$10=4,(SUM(AU152:AW152)*$AX$84+AX152)*(1-K$161)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*K$161,SUM(AU152:AW152)*$AX$84+AX152))))+AZ152+BA152","v":0.11220466010864422},5.8820981752285381E-2,3.4024583750653863E-2,4.9847036821729335E-2,4.9850916165947855E-2,0.1250259822550292,6.8292038494855253E-2,6.7156737787857981E-2,4.9514316312024825E-2,{"$f":"(SUM(CM152:CO152)*$CP$84+CP152-'T&D'!G242)*(1-B$37)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*B$37+CQ152+CR152","v":8.9585536926477874E-2},{"$f":"(SUM(CS152:CU152)*$CV$84+CV152-'T&D'!G242)*(1-B$38)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*B$38+CW152+CX152","v":7.6543357235672196E-2},{"$f":"(SUM(CY152:DA152)*$DB$84+DB152-'T&D'!G242)*(1-B$39)+(EtOH!$BV574*EtOH!$BW$546+EtOH!$BW574)*B$39+DC152+DD152","v":6.4559832192520733E-2},6.8824852042939144E-2,4.0426326375368662E-3,{"$f":"IF($B$10=1,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))*(1-I$160)+E255*I$160,IF($B$10=4,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))*(1-I$161)+((EtOH!I574*EtOH!J$567+EtOH!J574)*Inputs!$F$93+(EtOH!AA574*EtOH!AB$567+EtOH!AB574)*Inputs!$G$93+(EtOH!AM574*EtOH!AN$567+EtOH!AN574)*Inputs!$O$93-'T&D'!$DY240)*I$161,(SUM(AN152:AP152)*$AQ$84*$AT$84+SUM('T&D'!CP202:CQ202))))))","v":8.5878437498342078E-2},{"$f":"SUM(BB152:BD152)*$BE$84*$BF$84+SUM('T&D'!CT202:CU202)","v":5.8403223137602663E-2},{"$f":"SUM(BG152:BI152)*$BJ$84*$BK$84+SUM('T&D'!CV202:CW202)","v":3.1693855094830699E-2},{"$f":"SUM(BL152:BN152)*$BO$84*$BP$84+SUM('T&D'!CR202:CS202)","v":4.9146423013115607E-2},{"$f":"NG!AI112*B$20+NG!D112*C$20+(B290*M$262+M290)*D$20","v":8.2047271901714257E-3},3.1449880547088242E-2,6.6446165057682E-2,5.7051670432831679E-2,5.9030731927547993E-2,2.3476390810766246E-2,5.5971898505433812E-2]
["OC",1.0427400364826148E-2,5.1272710367190888E-2,0.10889113163508679,0.15349894156504393,{"$f":"IF($C$10=1,(SUM(AN153:AP153)*$AQ$84+AQ153)*(1-J$158)+C256*J$158,IF($C$10=2,(SUM(AN153:AP153)*$AQ$84+AQ153)*(1-J$159)+D256*J$159,IF($C$10=3,(SUM(AN153:AP153)*$AQ$84+AQ153)*(1-J$160)+E256*J$160,IF($C$10=4,(SUM(AN153:AP153)*$AQ$84+AQ153)*(1-J$161)+(EtOH!$BV575*EtOH!$BW$546+EtOH!$BW575)*J$161,(SUM(AN153:AP153)*$AQ$84+AQ153)))))+AS153+AT153","v":0.10398142891427517},{"$f":"IF($D$10=1,(SUM(AU153:AW153)*$AX$84+AX153)*(1-K$158)+C256*K$158,IF($D$10=2,(SUM(AU153:AW153)*$AX$84+AX153)*(1-K$159)+D256*K$159,IF($D$10=3,(SUM(AU153:AW153)*$AX$84+AX153)*(1-K$160)+E256*K$160,IF($D$10=4,(SUM(AU153:AW153)*$AX$84+AX153)*(1-K$161)+(EtOH!$BV575*EtOH!$BW$546+EtOH!$BW575)*K$161,SUM(AU153:AW153)*$AX$84+AX153))))+AZ153+BA153","v":0.1456150779039975},7.5211464794137817E-2,4.5195816275892767E-2,6.3081016683786698E-2,6.3091341976079893E-2,0.15394322291693308,8.6677840105095147E-2,8.2314430889927931E-2,6.0487389621437834E-2,{"$f":"(SUM(CM153:CO153)*$CP$84+CP153-'T&D'!G243)*(1-B$37)+(EtOH!$BV575*EtOH!$BW$546+EtOH!$BW575)*B$37+CQ153+CR153","v":0.11286229612558793},{"$f":"(SUM(CS153:CU153)*$CV$84+CV153-'T&D'!G243)*(1-B$38)+(EtOH!$BV575*EtOH!$BW$546+EtOH!$BW575)*B$38+CW153+CX153","v":9.9225474211981357E-2},{"$f":"(SUM(CY153:DA153)*$DB$84+DB153-'T&D'!G243)*(1-B$39)+(EtOH!$BV575*EtOH!$BW$546+EtOH!$BW575)*B$39+DC153+DD153","v":8.7213334640968962E-2},8.7928794240650032E-2,1.1051509443208847E-2,{"$f":"IF($B$10=1,(SUM(AN153:AP153)*$AQ$84*$AT$84+SUM('T&D'!CP203:CQ203))*(1-I$158)+B242*I$158,IF($B$10=2,(SUM(AN153:AP153)*$AQ$84*$AT$84+SUM('T&D'!CP203:CQ203))*(1-I$159)+D242*I$159,IF($B$10=3,(SUM(AN153:AP153)*$AQ$84*$AT$84+SUM('T&D'!CP203:CQ203))*(1-I$160)+E256*I$160,IF($B$10=4,(SUM(AN153:AP153)*$AQ$84*$AT$84+SUM('T&D'!CP203:CQ203))*(1-I$161)+((EtOH!I575*EtOH!J$567+EtOH!J575)*Inputs!$F$93+(EtOH!AA575*EtOH!AB$567+EtOH!AB575)*Inputs!$G$93+(EtOH!AM575*EtOH!AN$567+EtOH!AN575)*Inputs!$O$93-'T&D'!$DY241)*I$161,(SUM(AN153:AP153)*$AQ$84*$AT$84+SUM('T&D'!CP203:CQ203))))))","v":0.10622379971747538},{"$f":"SUM(BB153:BD153)*$BE$84*$BF$84+SUM('T&D'!CT203:CU203)","v":7.2619256975549981E-2},{"$f":"SUM(BG153:BI153)*$BJ$84*$BK$84+SUM('T&D'!CV203:CW203)","v":3.8815676488104002E-2},{"$f":"SUM(BL153:BN153)*$BO$84*$BP$84+SUM('T&D'!CR203:CS203)","v":6.0949099130510463E-2},{"$f":"NG!AI113*B$20+NG!D113*C$20+(B291*M$262+M291)*D$20","v":1.1753827014720653E-2},3.8459290444801189E-2,8.2822373915831637E-2,7.0533112710900459E-2,7.5136905244643018E-2,2.8462116584178063E-2,6.933095407698954E-2]

{"sheet":"Co_processing","index":5,"n_rows":131,"n_cols":42,"rows_kept":131,"cut":false,"hidden":false,"merged":[[8,2,8,8],[8,9,8,15],[8,16,8,22],[8,23,8,29],[9,2,9,4],[9,5,9,7],[9,9,9,11],[9,12,9,14],[9,16,9,18],[9,19,9,21],[9,23,9,25],[9,26,9,28],[62,1,64,1],[62,2,62,8],[62,9,62,15],[62,16,62,22],[62,23,62,29],[63,23,63,25],[63,26,63,28],[62,30,62,32],[62,33,62,35],[62,36,62,38],[62,39,62,41],[63,2,63,4],[63,5,63,7],[63,9,63,11],[63,12,63,14],[63,16,63,18],[63,19,63,21],[63,41,64,41],[63,30,64,30],[63,31,64,31],[63,32,64,32],[63,33,64,33],[63,34,64,34],[63,40,64,40],[63,35,64,35],[63,36,64,36],[63,37,64,37],[63,38,64,38],[63,39,64,39]]}
["Co-processing of Bio-feedstocks in Petroleum Refineries"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"Selected feedstock for hydrotreater",2,"1--Soy Oil,  2--Tallow,  3--Used cooking oil (UCO)"]
[null,"Selected feedstock for hydrotcracker",2,"1--Soy Oil,  2--Tallow,  3--Used cooking oil (UCO)"]
[null,"Selected feedstock for FCC",1,"1--Pyrolysis oil"]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Co-Processed Fuels at Refineries"]
[null,null,"Gasoline",null,null,null,null,null,null,"Diesel",null,null,null,null,null,null,"Jet",null,null,null,null,null,null,"LPG"]
[null,null,"Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC"]
[null,null,"Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil"]
[null,"Energy efficiency",0.86905562022295824,0.86897933435933039,0.8690072364330762,0.86903326799713765,0.86914881939210109,0.86894294029157759,0.86884931402950416,0.87871744151224429,0.8790521697273147,0.87811518454666482,0.87836739988815871,0.87860454597804061,0.87809033246139068,0.87845378033755517,0.92464871078242306,0.92278529143312182,0.9245134499676958,0.92140075531572174,0.9212193958046524,0.92071282558504342,0.92598756862675013,0.88539176300753375,0.88547595718251382,0.88496032428052351,0.88457884851525626,0.88447361676106584,0.88421639979202715,0.88765169827734147]
[null,"Urban emission share",{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995},{"$f":"Urban_Shares!$C$112","v":0.76359999999999995}]
[null,"Shares of process fuels "]
[null,"Energy ratio of crude oil and bio-feeds to total energy inputs",0.86698165459061782,0.86730683539918374,0.86708365692591405,0.86688121755383774,0.86794941010378091,0.86691528035989651,0.86149846524868268,0.90467719573243077,0.90641154629622733,0.90492424219796597,0.90588710995733257,0.9066897594936113,0.90596328670537007,0.9038996977744217,0.93867781091929547,0.936676336652701,0.93961505220010633,0.93570196150947893,0.93667278343767468,0.93638487704858986,0.94045444006165813,0.92112286182139469,0.92180707612477164,0.92141735836583472,0.92005093260916204,0.92048099626181323,0.92040974244040674,0.91905774044612798]
[null,"Energy ratio of bio-feedstock to crude and bio-feeds",8.5092536618753024E-3,8.4570900785608666E-3,8.1642444657185013E-3,1.3341322084202795E-2,1.5565002056994787E-2,1.2835444126783207E-2,1.8402670285692767E-2,4.9125697549162767E-2,3.7883454263446484E-2,5.2127597969284456E-2,1.9427232092439201E-2,1.4909616728495733E-2,2.1235994322648336E-2,7.5271876426500984E-3,4.797026670117565E-2,9.135612154571561E-2,4.2398184365671748E-2,7.2643078591354632E-2,7.944870716876877E-2,7.1891313472539395E-2,6.4345262485244045E-3,2.3108310014848237E-2,2.3139869463012847E-2,2.0659362503001301E-2,2.8833069431018592E-2,3.2690977976944077E-2,2.6578909292946415E-2,8.1187570108192612E-3]
[null,"     Natural gas",0.70417407637363061,0.70373934021148632,0.7040257769760625,0.71560769948628988,0.71968728735705445,0.71455279341730993,0.70626419391334128,0.945110951052204,0.94483548343554424,0.94515724069206075,0.9461706997567858,0.9460277791016608,0.94620452827016455,0.94975619134336475,0.95052492015614976,0.95124189914384472,0.95031924341064056,0.95264723231809245,0.95238330520783199,0.95250625127390243,0.95428496291012532,0.95042117307798935,0.95050335084641968,0.95036393609499348,0.95224447195786899,0.95225097350231436,0.95215290533200969,0.95492657344967047]
[null,"     Butane",0.25389967361214461,0.25449386050008349,0.25410547158509555,0.24309574073975343,0.23878560354943063,0.24422221158814422,0.25612193044696713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6677421175866794E-3,1.6855255371571267E-3,1.6902745991936342E-3,1.5369289745974157E-3,1.4868649679256505E-3,1.565502007269619E-3,1.9266741572981539E-3]
[null,"     Electricity",4.1926250014224925E-2,4.1766799288430224E-2,4.1868751438842007E-2,4.1296559773956784E-2,4.15271090935148E-2,4.1224994994545898E-2,3.7613875639691673E-2,5.4889048947796011E-2,5.5164516564455812E-2,5.4842759307939248E-2,5.3829300243214181E-2,5.3972220898339134E-2,5.3795471729835551E-2,5.0243808656635261E-2,4.9475079843850231E-2,4.8758100856155139E-2,4.9680756589359436E-2,4.7352767681907493E-2,4.7616694792167978E-2,4.7493748726097434E-2,4.571503708987467E-2,4.7911084804423937E-2,4.7811123616423222E-2,4.7945789305812947E-2,4.6218599067533533E-2,4.6262161529760079E-2,4.6281592660720822E-2,4.3146752393031368E-2]
[null,"     Feed loss"]
[null,"Energy use: Btu/mmBtu of fuel throughput"]
[null,"     Natural gas",{"$f":"1000000*(1/C$12)*(1-C$15)*C17","v":107781.4449843492},107461.01364493275,107682.10871251674,109617.00681984462,109342.7600842605,109438.78334299555,112584.16530622715,102525.13713992336,100592.0865045121,102334.57122970607,101377.69120204405,100470.77493257928,101331.21918516778,103900.57971364113,63038.284918403639,65276.421657828025,62070.463018781513,66478.509007178276,65469.511490864075,65811.836875709094,61365.22171835741,84670.431021512501,83935.239068907002,84390.346734362916,86064.750009449897,85612.557895074307,85705.371433185428,87076.850878623387]
[null,"     Butane",{"$f":"1000000*(1/C$12)*(1-C$15)*C18","v":38862.086266935388},38861.218427170024,38865.92495689536,37237.4801021202,36278.919218323201,37404.348492880257,40827.885661621767,0,0,0,0,0,0,0,0,0,0,0,0,0,0,148.57459821889603,148.84217798080184,150.09287924829172,138.90908466923514,133.67727278924457,140.9142694005173,175.68755855299381]
[null,"     Electricity",{"$f":"1000000*(1/C$12)*(1-C$15)*C19","v":6417.2652202416029},6377.7912243620667,6403.9067766236358,6325.8196881162394,6309.2523744307227,6313.8977792636415,5995.9528308559829,5954.3350593785599,5873.1005762548548,5937.9646234551428,5767.5535493557691,5731.9996074933051,5761.0807961268001,5496.5273130379101,3281.1598238213974,3345.8937769518911,3244.9175221977762,3304.4145682306444,3273.3057475976138,3281.50165901539,2939.7019715454708,4268.2679174340456,4222.0136176521137,4257.4866641044664,4177.2804061080024,4159.2207228215957,4165.9076680791568,3934.4211675379634]
[null,"     Feed loss"]
[null,"     Total energy",{"$f":"C$22*NG!$B85/1000000 + C$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  C$24*(Electric!$B204+Electric!$C204)/1000000","v":29172.399773566416},{"$f":"D$22*NG!$B85/1000000 + D$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  D$24*(Electric!$B204+Electric!$C204)/1000000","v":29074.372665891497},{"$f":"E$22*NG!$B85/1000000 + E$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  E$24*(Electric!$B204+Electric!$C204)/1000000","v":29140.99419115467},{"$f":"F$22*NG!$B85/1000000 + F$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  F$24*(Electric!$B204+Electric!$C204)/1000000","v":28943.228287545098},{"$f":"G$22*NG!$B85/1000000 + G$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  G$24*(Electric!$B204+Electric!$C204)/1000000","v":28713.86160746415},{"$f":"H$22*NG!$B85/1000000 + H$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  H$24*(Electric!$B204+Electric!$C204)/1000000","v":28934.546735821677},{"$f":"I$22*NG!$B85/1000000 + I$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  I$24*(Electric!$B204+Electric!$C204)/1000000","v":29406.815905405238},{"$f":"J$22*NG!$B85/1000000 + J$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  J$24*(Electric!$B204+Electric!$C204)/1000000","v":20859.843372677569},{"$f":"K$22*NG!$B85/1000000 + K$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  K$24*(Electric!$B204+Electric!$C204)/1000000","v":20515.1409973441},{"$f":"L$22*NG!$B85/1000000 + L$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  L$24*(Electric!$B204+Electric!$C204)/1000000","v":20812.765703282712},{"$f":"M$22*NG!$B85/1000000 + M$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  M$24*(Electric!$B204+Electric!$C204)/1000000","v":20438.229592236472},{"$f":"N$22*NG!$B85/1000000 + N$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  N$24*(Electric!$B204+Electric!$C204)/1000000","v":20280.514451801326},{"$f":"O$22*NG!$B85/1000000 + O$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  O$24*(Electric!$B204+Electric!$C204)/1000000","v":20422.864203802092},{"$f":"P$22*NG!$B85/1000000 + P$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  P$24*(Electric!$B204+Electric!$C204)/1000000","v":20297.617249811854},{"$f":"Q$22*NG!$B85/1000000 + Q$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  Q$24*(Electric!$B204+Electric!$C204)/1000000","v":12230.850472574362},{"$f":"R$22*NG!$B85/1000000 + R$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  R$24*(Electric!$B204+Electric!$C204)/1000000","v":12584.035592083583},{"$f":"S$22*NG!$B85/1000000 + S$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  S$24*(Electric!$B204+Electric!$C204)/1000000","v":12065.205002947674},{"$f":"T$22*NG!$B85/1000000 + T$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  T$24*(Electric!$B204+Electric!$C204)/1000000","v":12654.317851208174},{"$f":"U$22*NG!$B85/1000000 + U$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  U$24*(Electric!$B204+Electric!$C204)/1000000","v":12492.079393435306},{"$f":"V$22*NG!$B85/1000000 + V$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  V$24*(Electric!$B204+Electric!$C204)/1000000","v":12543.428894402887},{"$f":"W$22*NG!$B85/1000000 + W$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  W$24*(Electric!$B204+Electric!$C204)/1000000","v":11507.862674362656},{"$f":"X$22*NG!$B85/1000000 + X$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  X$24*(Electric!$B204+Electric!$C204)/1000000","v":16237.268039392133},{"$f":"Y$22*NG!$B85/1000000 + Y$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  Y$24*(Electric!$B204+Electric!$C204)/1000000","v":16082.163372688294},{"$f":"Z$22*NG!$B85/1000000 + Z$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  Z$24*(Electric!$B204+Electric!$C204)/1000000","v":16189.145503684993},{"$f":"AA$22*NG!$B85/1000000 + AA$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  AA$24*(Electric!$B204+Electric!$C204)/1000000","v":16249.902655276303},{"$f":"AB$22*NG!$B85/1000000 + AB$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  AB$24*(Electric!$B204+Electric!$C204)/1000000","v":16169.802902072084},{"$f":"AC$22*NG!$B85/1000000 + AC$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  AC$24*(Electric!$B204+Electric!$C204)/1000000","v":16192.020315138512},{"$f":"AD$22*NG!$B85/1000000 + AD$23*(Petroleum!$B263*Petroleum!$AA$262+Petroleum!$AA263)/1000000  +  AD$24*(Electric!$B204+Electric!$C204)/1000000","v":15990.050051622256}]
[null,"     Fossil fuels",{"$f":"C$22*NG!$B86/1000000 + C$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  C$24*(Electric!$B205+Electric!$C205)/1000000","v":23818.847659924195},{"$f":"D$22*NG!$B86/1000000 + D$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  D$24*(Electric!$B205+Electric!$C205)/1000000","v":23751.001142321467},{"$f":"E$22*NG!$B86/1000000 + E$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  E$24*(Electric!$B205+Electric!$C205)/1000000","v":23797.604311462226},{"$f":"F$22*NG!$B86/1000000 + F$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  F$24*(Electric!$B205+Electric!$C205)/1000000","v":23672.884900843655},{"$f":"G$22*NG!$B86/1000000 + G$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  G$24*(Electric!$B205+Electric!$C205)/1000000","v":23465.876824754938},{"$f":"H$22*NG!$B86/1000000 + H$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  H$24*(Electric!$B205+Electric!$C205)/1000000","v":23671.745308600355},{"$f":"I$22*NG!$B86/1000000 + I$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  I$24*(Electric!$B205+Electric!$C205)/1000000","v":24346.614718193297},{"$f":"J$22*NG!$B86/1000000 + J$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  J$24*(Electric!$B205+Electric!$C205)/1000000","v":16248.583634104625},{"$f":"K$22*NG!$B86/1000000 + K$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  K$24*(Electric!$B205+Electric!$C205)/1000000","v":15967.38449119619},{"$f":"L$22*NG!$B86/1000000 + L$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  L$24*(Electric!$B205+Electric!$C205)/1000000","v":16214.08263786884},{"$f":"M$22*NG!$B86/1000000 + M$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  M$24*(Electric!$B205+Electric!$C205)/1000000","v":15969.32759870361},{"$f":"N$22*NG!$B86/1000000 + N$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  N$24*(Electric!$B205+Electric!$C205)/1000000","v":15839.473427684361},{"$f":"O$22*NG!$B86/1000000 + O$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  O$24*(Electric!$B205+Electric!$C205)/1000000","v":15958.902931197139},{"$f":"P$22*NG!$B86/1000000 + P$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  P$24*(Electric!$B205+Electric!$C205)/1000000","v":16030.639418171872},{"$f":"Q$22*NG!$B86/1000000 + Q$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  Q$24*(Electric!$B205+Electric!$C205)/1000000","v":9682.5473216167829},{"$f":"R$22*NG!$B86/1000000 + R$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  R$24*(Electric!$B205+Electric!$C205)/1000000","v":9984.3547840724477},{"$f":"S$22*NG!$B86/1000000 + S$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  S$24*(Electric!$B205+Electric!$C205)/1000000","v":9545.3502817768931},{"$f":"T$22*NG!$B86/1000000 + T$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  T$24*(Electric!$B205+Electric!$C205)/1000000","v":10084.636128401573},{"$f":"U$22*NG!$B86/1000000 + U$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  U$24*(Electric!$B205+Electric!$C205)/1000000","v":9947.0141484524793},{"$f":"V$22*NG!$B86/1000000 + V$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  V$24*(Electric!$B205+Electric!$C205)/1000000","v":9991.7934216400881},{"$f":"W$22*NG!$B86/1000000 + W$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  W$24*(Electric!$B205+Electric!$C205)/1000000","v":9219.3350674401609},{"$f":"X$22*NG!$B86/1000000 + X$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  X$24*(Electric!$B205+Electric!$C205)/1000000","v":12917.894816487225},{"$f":"Y$22*NG!$B86/1000000 + Y$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  Y$24*(Electric!$B205+Electric!$C205)/1000000","v":12798.540668556252},{"$f":"Z$22*NG!$B86/1000000 + Z$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  Z$24*(Electric!$B205+Electric!$C205)/1000000","v":12878.211256698365},{"$f":"AA$22*NG!$B86/1000000 + AA$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  AA$24*(Electric!$B205+Electric!$C205)/1000000","v":12997.807893534071},{"$f":"AB$22*NG!$B86/1000000 + AB$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  AB$24*(Electric!$B205+Electric!$C205)/1000000","v":12931.902841164498},{"$f":"AC$22*NG!$B86/1000000 + AC$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  AC$24*(Electric!$B205+Electric!$C205)/1000000","v":12948.894350116321},{"$f":"AD$22*NG!$B86/1000000 + AD$23*(Petroleum!$B264*Petroleum!$AA$262+Petroleum!$AA264)/1000000  +  AD$24*(Electric!$B205+Electric!$C205)/1000000","v":12919.911884209292}]
[null,"     Coal",{"$f":"C$22*NG!$B87/1000000 + C$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  C$24*(Electric!$B206+Electric!$C206)/1000000","v":852.11511828272899},{"$f":"D$22*NG!$B87/1000000 + D$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  D$24*(Electric!$B206+Electric!$C206)/1000000","v":847.23331387254404},{"$f":"E$22*NG!$B87/1000000 + E$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  E$24*(Electric!$B206+Electric!$C206)/1000000","v":850.46986799710908},{"$f":"F$22*NG!$B87/1000000 + F$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  F$24*(Electric!$B206+Electric!$C206)/1000000","v":839.23509332788865},{"$f":"G$22*NG!$B87/1000000 + G$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  G$24*(Electric!$B206+Electric!$C206)/1000000","v":835.96080607328611},{"$f":"H$22*NG!$B87/1000000 + H$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  H$24*(Electric!$B206+Electric!$C206)/1000000","v":837.95546980577342},{"$f":"I$22*NG!$B87/1000000 + I$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  I$24*(Electric!$B206+Electric!$C206)/1000000","v":803.95809854859067},{"$f":"J$22*NG!$B87/1000000 + J$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  J$24*(Electric!$B206+Electric!$C206)/1000000","v":745.92511733882907},{"$f":"K$22*NG!$B87/1000000 + K$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  K$24*(Electric!$B206+Electric!$C206)/1000000","v":735.65280452001832},{"$f":"L$22*NG!$B87/1000000 + L$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  L$24*(Electric!$B206+Electric!$C206)/1000000","v":743.89068046969828},{"$f":"M$22*NG!$B87/1000000 + M$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  M$24*(Electric!$B206+Electric!$C206)/1000000","v":722.89679262597656},{"$f":"N$22*NG!$B87/1000000 + N$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  N$24*(Electric!$B206+Electric!$C206)/1000000","v":718.38999773154092},{"$f":"O$22*NG!$B87/1000000 + O$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  O$24*(Electric!$B206+Electric!$C206)/1000000","v":722.09756398857348},{"$f":"P$22*NG!$B87/1000000 + P$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  P$24*(Electric!$B206+Electric!$C206)/1000000","v":690.23216943525972},{"$f":"Q$22*NG!$B87/1000000 + Q$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  Q$24*(Electric!$B206+Electric!$C206)/1000000","v":412.21685741787854},{"$f":"R$22*NG!$B87/1000000 + R$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  R$24*(Electric!$B206+Electric!$C206)/1000000","v":420.52763225271565},{"$f":"S$22*NG!$B87/1000000 + S$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  S$24*(Electric!$B206+Electric!$C206)/1000000","v":407.61504098692689},{"$f":"T$22*NG!$B87/1000000 + T$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  T$24*(Electric!$B206+Electric!$C206)/1000000","v":415.67465486346646},{"$f":"U$22*NG!$B87/1000000 + U$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  U$24*(Electric!$B206+Electric!$C206)/1000000","v":411.69272000924298},{"$f":"V$22*NG!$B87/1000000 + V$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  V$24*(Electric!$B206+Electric!$C206)/1000000","v":412.7555022121046},{"$f":"W$22*NG!$B87/1000000 + W$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  W$24*(Electric!$B206+Electric!$C206)/1000000","v":370.19452563181721},{"$f":"X$22*NG!$B87/1000000 + X$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  X$24*(Electric!$B206+Electric!$C206)/1000000","v":536.89269809803284},{"$f":"Y$22*NG!$B87/1000000 + Y$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  Y$24*(Electric!$B206+Electric!$C206)/1000000","v":531.10952976764486},{"$f":"Z$22*NG!$B87/1000000 + Z$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  Z$24*(Electric!$B206+Electric!$C206)/1000000","v":535.52706627918121},{"$f":"AA$22*NG!$B87/1000000 + AA$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  AA$24*(Electric!$B206+Electric!$C206)/1000000","v":526.01264968973157},{"$f":"AB$22*NG!$B87/1000000 + AB$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  AB$24*(Electric!$B206+Electric!$C206)/1000000","v":523.71838056712272},{"$f":"AC$22*NG!$B87/1000000 + AC$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  AC$24*(Electric!$B206+Electric!$C206)/1000000","v":524.56114912259125},{"$f":"AD$22*NG!$B87/1000000 + AD$23*(Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000  +  AD$24*(Electric!$B206+Electric!$C206)/1000000","v":496.56515975307144}]
[null,"     Natural gas",{"$f":"C27-C28-C30","v":21017.127680944555},20954.499514081213,20997.439866120545,20962.081492417485,20804.838677458301,20954.285044779477,21497.635960248335,15434.515207796967,15164.751746487891,15402.196060032495,15179.52029406785,15054.708716485633,15169.940510772889,15273.453880161316,9229.9187532459964,9522.1832050657067,9097.8886609597794,9626.9540789381554,9493.8770855620187,9537.4117777607371,8810.7968135389547,12320.08878673861,12207.007444337924,12281.862206609258,12411.095048098634,12348.005455270362,12363.737828019905,12361.377537624341]
[null,"     Petroleum",{"$f":"C$22*NG!$B89/1000000 + C$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  C$24*(Electric!$B208+Electric!$C208)/1000000","v":1949.60486069691},{"$f":"D$22*NG!$B89/1000000 + D$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  D$24*(Electric!$B208+Electric!$C208)/1000000","v":1949.26831436771},{"$f":"E$22*NG!$B89/1000000 + E$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  E$24*(Electric!$B208+Electric!$C208)/1000000","v":1949.6945773445736},{"$f":"F$22*NG!$B89/1000000 + F$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  F$24*(Electric!$B208+Electric!$C208)/1000000","v":1871.5683150982809},{"$f":"G$22*NG!$B89/1000000 + G$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  G$24*(Electric!$B208+Electric!$C208)/1000000","v":1825.0773412233493},{"$f":"H$22*NG!$B89/1000000 + H$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  H$24*(Electric!$B208+Electric!$C208)/1000000","v":1879.5047940151037},{"$f":"I$22*NG!$B89/1000000 + I$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  I$24*(Electric!$B208+Electric!$C208)/1000000","v":2045.0206593963705},{"$f":"J$22*NG!$B89/1000000 + J$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  J$24*(Electric!$B208+Electric!$C208)/1000000","v":68.143308968829018},{"$f":"K$22*NG!$B89/1000000 + K$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  K$24*(Electric!$B208+Electric!$C208)/1000000","v":66.979940188281233},{"$f":"L$22*NG!$B89/1000000 + L$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  L$24*(Electric!$B208+Electric!$C208)/1000000","v":67.995897366646261},{"$f":"M$22*NG!$B89/1000000 + M$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  M$24*(Electric!$B208+Electric!$C208)/1000000","v":66.910512009783844},{"$f":"N$22*NG!$B89/1000000 + N$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  N$24*(Electric!$B208+Electric!$C208)/1000000","v":66.374713467186467},{"$f":"O$22*NG!$B89/1000000 + O$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  O$24*(Electric!$B208+Electric!$C208)/1000000","v":66.864856435676487},{"$f":"P$22*NG!$B89/1000000 + P$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  P$24*(Electric!$B208+Electric!$C208)/1000000","v":66.953368575296139},{"$f":"Q$22*NG!$B89/1000000 + Q$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  Q$24*(Electric!$B208+Electric!$C208)/1000000","v":40.411710952909253},{"$f":"R$22*NG!$B89/1000000 + R$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  R$24*(Electric!$B208+Electric!$C208)/1000000","v":41.643946754025926},{"$f":"S$22*NG!$B89/1000000 + S$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  S$24*(Electric!$B208+Electric!$C208)/1000000","v":39.846579830187792},{"$f":"T$22*NG!$B89/1000000 + T$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  T$24*(Electric!$B208+Electric!$C208)/1000000","v":42.007394599951731},{"$f":"U$22*NG!$B89/1000000 + U$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  U$24*(Electric!$B208+Electric!$C208)/1000000","v":41.444342881216478},{"$f":"V$22*NG!$B89/1000000 + V$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  V$24*(Electric!$B208+Electric!$C208)/1000000","v":41.62614166724677},{"$f":"W$22*NG!$B89/1000000 + W$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  W$24*(Electric!$B208+Electric!$C208)/1000000","v":38.343728269388059},{"$f":"X$22*NG!$B89/1000000 + X$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  X$24*(Electric!$B208+Electric!$C208)/1000000","v":60.913331650582421},{"$f":"Y$22*NG!$B89/1000000 + Y$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  Y$24*(Electric!$B208+Electric!$C208)/1000000","v":60.423694450682433},{"$f":"Z$22*NG!$B89/1000000 + Z$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  Z$24*(Electric!$B208+Electric!$C208)/1000000","v":60.821983809926145},{"$f":"AA$22*NG!$B89/1000000 + AA$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  AA$24*(Electric!$B208+Electric!$C208)/1000000","v":60.700195745705585},{"$f":"AB$22*NG!$B89/1000000 + AB$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  AB$24*(Electric!$B208+Electric!$C208)/1000000","v":60.179005327012788},{"$f":"AC$22*NG!$B89/1000000 + AC$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  AC$24*(Electric!$B208+Electric!$C208)/1000000","v":60.595372973824063},{"$f":"AD$22*NG!$B89/1000000 + AD$23*(Petroleum!$B267*Petroleum!$AA$262+Petroleum!$AA267)/1000000  +  AD$24*(Electric!$B208+Electric!$C208)/1000000","v":61.969186831878361}]
[null,"Water consumption",{"$f":"C$22*NG!$B90/1000000 + C$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  C$24*(Electric!$B209+Electric!$C209)/1000000","v":3.0677259093671325},{"$f":"D$22*NG!$B90/1000000 + D$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  D$24*(Electric!$B209+Electric!$C209)/1000000","v":3.0564984981990735},{"$f":"E$22*NG!$B90/1000000 + E$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  E$24*(Electric!$B209+Electric!$C209)/1000000","v":3.0640703372603806},{"$f":"F$22*NG!$B90/1000000 + F$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  F$24*(Electric!$B209+Electric!$C209)/1000000","v":3.0072381298494473},{"$f":"G$22*NG!$B90/1000000 + G$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  G$24*(Electric!$B209+Electric!$C209)/1000000","v":2.9762134797855628},{"$f":"H$22*NG!$B90/1000000 + H$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  H$24*(Electric!$B209+Electric!$C209)/1000000","v":3.0080577534916779},{"$f":"I$22*NG!$B90/1000000 + I$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  I$24*(Electric!$B209+Electric!$C209)/1000000","v":3.0305438072606048},{"$f":"J$22*NG!$B90/1000000 + J$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  J$24*(Electric!$B209+Electric!$C209)/1000000","v":1.8840940240237916},{"$f":"K$22*NG!$B90/1000000 + K$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  K$24*(Electric!$B209+Electric!$C209)/1000000","v":1.8564761405490762},{"$f":"L$22*NG!$B90/1000000 + L$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  L$24*(Electric!$B209+Electric!$C209)/1000000","v":1.8792410044490506},{"$f":"M$22*NG!$B90/1000000 + M$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  M$24*(Electric!$B209+Electric!$C209)/1000000","v":1.8323997350511916},{"$f":"N$22*NG!$B90/1000000 + N$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  N$24*(Electric!$B209+Electric!$C209)/1000000","v":1.8200942014304795},{"$f":"O$22*NG!$B90/1000000 + O$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  O$24*(Electric!$B209+Electric!$C209)/1000000","v":1.8305842915967916},{"$f":"P$22*NG!$B90/1000000 + P$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  P$24*(Electric!$B209+Electric!$C209)/1000000","v":1.7723862731172668},{"$f":"Q$22*NG!$B90/1000000 + Q$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  Q$24*(Electric!$B209+Electric!$C209)/1000000","v":1.0616620846327884},{"$f":"R$22*NG!$B90/1000000 + R$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  R$24*(Electric!$B209+Electric!$C209)/1000000","v":1.0861687254650343},{"$f":"S$22*NG!$B90/1000000 + S$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  S$24*(Electric!$B209+Electric!$C209)/1000000","v":1.04896307946253},{"$f":"T$22*NG!$B90/1000000 + T$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  T$24*(Electric!$B209+Electric!$C209)/1000000","v":1.0799059451262665},{"$f":"U$22*NG!$B90/1000000 + U$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  U$24*(Electric!$B209+Electric!$C209)/1000000","v":1.0683673198392329},{"$f":"V$22*NG!$B90/1000000 + V$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  V$24*(Electric!$B209+Electric!$C209)/1000000","v":1.0716812081093305},{"$f":"W$22*NG!$B90/1000000 + W$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  W$24*(Electric!$B209+Electric!$C209)/1000000","v":0.96867952176395367},{"$f":"X$22*NG!$B90/1000000 + X$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  X$24*(Electric!$B209+Electric!$C209)/1000000","v":1.3946088487558468},{"$f":"Y$22*NG!$B90/1000000 + Y$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  Y$24*(Electric!$B209+Electric!$C209)/1000000","v":1.3801993928251148},{"$f":"Z$22*NG!$B90/1000000 + Z$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  Z$24*(Electric!$B209+Electric!$C209)/1000000","v":1.3909000908008269},{"$f":"AA$22*NG!$B90/1000000 + AA$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  AA$24*(Electric!$B209+Electric!$C209)/1000000","v":1.3761611151810649},{"$f":"AB$22*NG!$B90/1000000 + AB$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  AB$24*(Electric!$B209+Electric!$C209)/1000000","v":1.369799921782392},{"$f":"AC$22*NG!$B90/1000000 + AC$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  AC$24*(Electric!$B209+Electric!$C209)/1000000","v":1.3720308328384148},{"$f":"AD$22*NG!$B90/1000000 + AD$23*(Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000  +  AD$24*(Electric!$B209+Electric!$C209)/1000000","v":1.3189042467550209}]
[null,"Total emissions: grams/mmBtu of fuel throughput"]
[null,"     VOC",{"$f":"C$22*NG!$B91/1000000 + C$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  C$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5146356734907824},{"$f":"D$22*NG!$B91/1000000 + D$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  D$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5107616601313338},{"$f":"E$22*NG!$B91/1000000 + E$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  E$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5134541503015235},{"$f":"F$22*NG!$B91/1000000 + F$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  F$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5231005372138071},{"$f":"G$22*NG!$B91/1000000 + G$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  G$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5133238465576713},{"$f":"H$22*NG!$B91/1000000 + H$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  H$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5221775170252001},{"$f":"I$22*NG!$B91/1000000 + I$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  I$24*(Electric!$B210+Electric!$C210)/1000000","v":1.5781639688051066},{"$f":"J$22*NG!$B91/1000000 + J$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  J$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1849852100426679},{"$f":"K$22*NG!$B91/1000000 + K$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  K$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1628876610461998},{"$f":"L$22*NG!$B91/1000000 + L$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  L$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1827408419213727},{"$f":"M$22*NG!$B91/1000000 + M$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  M$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1707758537821953},{"$f":"N$22*NG!$B91/1000000 + N$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  N$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1604286656637126},{"$f":"O$22*NG!$B91/1000000 + O$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  O$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1702089781679346},{"$f":"P$22*NG!$B91/1000000 + P$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  P$24*(Electric!$B210+Electric!$C210)/1000000","v":1.1966435005433924},{"$f":"Q$22*NG!$B91/1000000 + Q$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  Q$24*(Electric!$B210+Electric!$C210)/1000000","v":0.72560118389812123},{"$f":"R$22*NG!$B91/1000000 + R$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  R$24*(Electric!$B210+Electric!$C210)/1000000","v":0.75095513928486757},{"$f":"S$22*NG!$B91/1000000 + S$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  S$24*(Electric!$B210+Electric!$C210)/1000000","v":0.71457250863002353},{"$f":"T$22*NG!$B91/1000000 + T$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  T$24*(Electric!$B210+Electric!$C210)/1000000","v":0.76397144451409293},{"$f":"U$22*NG!$B91/1000000 + U$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  U$24*(Electric!$B210+Electric!$C210)/1000000","v":0.75252618637586466},{"$f":"V$22*NG!$B91/1000000 + V$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  V$24*(Electric!$B210+Electric!$C210)/1000000","v":0.75639065701223029},{"$f":"W$22*NG!$B91/1000000 + W$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  W$24*(Electric!$B210+Electric!$C210)/1000000","v":0.7043379614014984},{"$f":"X$22*NG!$B91/1000000 + X$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  X$24*(Electric!$B210+Electric!$C210)/1000000","v":0.97452625616713873},{"$f":"Y$22*NG!$B91/1000000 + Y$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  Y$24*(Electric!$B210+Electric!$C210)/1000000","v":0.96600271240590241},{"$f":"Z$22*NG!$B91/1000000 + Z$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  Z$24*(Electric!$B210+Electric!$C210)/1000000","v":0.97134274397069564},{"$f":"AA$22*NG!$B91/1000000 + AA$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  AA$24*(Electric!$B210+Electric!$C210)/1000000","v":0.98921947060986015},{"$f":"AB$22*NG!$B91/1000000 + AB$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  AB$24*(Electric!$B210+Electric!$C210)/1000000","v":0.9840216675777822},{"$f":"AC$22*NG!$B91/1000000 + AC$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  AC$24*(Electric!$B210+Electric!$C210)/1000000","v":0.98515447202490192},{"$f":"AD$22*NG!$B91/1000000 + AD$23*(Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000  +  AD$24*(Electric!$B210+Electric!$C210)/1000000","v":0.99879255267103184}]
[null,"     CO",{"$f":"C$22*NG!$B92/1000000 + C$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  C$24*(Electric!$B211+Electric!$C211)/1000000","v":4.4849340340526895},{"$f":"D$22*NG!$B92/1000000 + D$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  D$24*(Electric!$B211+Electric!$C211)/1000000","v":4.4725067043244984},{"$f":"E$22*NG!$B92/1000000 + E$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  E$24*(Electric!$B211+Electric!$C211)/1000000","v":4.4811020185430062},{"$f":"F$22*NG!$B92/1000000 + F$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  F$24*(Electric!$B211+Electric!$C211)/1000000","v":4.524722755133765},{"$f":"G$22*NG!$B92/1000000 + G$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  G$24*(Electric!$B211+Electric!$C211)/1000000","v":4.5018469906096223},{"$f":"H$22*NG!$B92/1000000 + H$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  H$24*(Electric!$B211+Electric!$C211)/1000000","v":4.5203468717861552},{"$f":"I$22*NG!$B92/1000000 + I$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  I$24*(Electric!$B211+Electric!$C211)/1000000","v":4.6663362245162894},{"$f":"J$22*NG!$B92/1000000 + J$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  J$24*(Electric!$B211+Electric!$C211)/1000000","v":3.768991235550041},{"$f":"K$22*NG!$B92/1000000 + K$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  K$24*(Electric!$B211+Electric!$C211)/1000000","v":3.6988753228096938},{"$f":"L$22*NG!$B92/1000000 + L$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  L$24*(Electric!$B211+Electric!$C211)/1000000","v":3.7618240263438461},{"$f":"M$22*NG!$B92/1000000 + M$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  M$24*(Electric!$B211+Electric!$C211)/1000000","v":3.7231459571936942},{"$f":"N$22*NG!$B92/1000000 + N$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  N$24*(Electric!$B211+Electric!$C211)/1000000","v":3.6903281555877516},{"$f":"O$22*NG!$B92/1000000 + O$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  O$24*(Electric!$B211+Electric!$C211)/1000000","v":3.7213225010594613},{"$f":"P$22*NG!$B92/1000000 + P$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  P$24*(Electric!$B211+Electric!$C211)/1000000","v":3.803159799111492},{"$f":"Q$22*NG!$B92/1000000 + Q$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  Q$24*(Electric!$B211+Electric!$C211)/1000000","v":2.3058063104603521},{"$f":"R$22*NG!$B92/1000000 + R$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  R$24*(Electric!$B211+Electric!$C211)/1000000","v":2.3860942982677251},{"$f":"S$22*NG!$B92/1000000 + S$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  S$24*(Electric!$B211+Electric!$C211)/1000000","v":2.2708363841698676},{"$f":"T$22*NG!$B92/1000000 + T$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  T$24*(Electric!$B211+Electric!$C211)/1000000","v":2.4268915099323642},{"$f":"U$22*NG!$B92/1000000 + U$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  U$24*(Electric!$B211+Electric!$C211)/1000000","v":2.3906373442095195},{"$f":"V$22*NG!$B92/1000000 + V$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  V$24*(Electric!$B211+Electric!$C211)/1000000","v":2.402865482406233},{"$f":"W$22*NG!$B92/1000000 + W$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  W$24*(Electric!$B211+Electric!$C211)/1000000","v":2.2368529595158355},{"$f":"X$22*NG!$B92/1000000 + X$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  X$24*(Electric!$B211+Electric!$C211)/1000000","v":3.0948104200838342},{"$f":"Y$22*NG!$B92/1000000 + Y$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  Y$24*(Electric!$B211+Electric!$C211)/1000000","v":3.0676786823989413},{"$f":"Z$22*NG!$B92/1000000 + Z$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  Z$24*(Electric!$B211+Electric!$C211)/1000000","v":3.0847015492813781},{"$f":"AA$22*NG!$B92/1000000 + AA$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  AA$24*(Electric!$B211+Electric!$C211)/1000000","v":3.1406955745320699},{"$f":"AB$22*NG!$B92/1000000 + AB$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  AB$24*(Electric!$B211+Electric!$C211)/1000000","v":3.1242526294317732},{"$f":"AC$22*NG!$B92/1000000 + AC$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  AC$24*(Electric!$B211+Electric!$C211)/1000000","v":3.1278005882151296},{"$f":"AD$22*NG!$B92/1000000 + AD$23*(Petroleum!$B270*Petroleum!$AA$262+Petroleum!$AA270)/1000000  +  AD$24*(Electric!$B211+Electric!$C211)/1000000","v":3.1691947684241635}]
[null,"     NOx",{"$f":"C$22*NG!$B93/1000000 + C$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  C$24*(Electric!$B212+Electric!$C212)/1000000","v":5.413891392878881},{"$f":"D$22*NG!$B93/1000000 + D$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  D$24*(Electric!$B212+Electric!$C212)/1000000","v":5.3990657557277917},{"$f":"E$22*NG!$B93/1000000 + E$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  E$24*(Electric!$B212+Electric!$C212)/1000000","v":5.409324726446183},{"$f":"F$22*NG!$B93/1000000 + F$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  F$24*(Electric!$B212+Electric!$C212)/1000000","v":5.4557578876148227},{"$f":"G$22*NG!$B93/1000000 + G$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  G$24*(Electric!$B212+Electric!$C212)/1000000","v":5.4261558370071787},{"$f":"H$22*NG!$B93/1000000 + H$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  H$24*(Electric!$B212+Electric!$C212)/1000000","v":5.4510041186100393},{"$f":"I$22*NG!$B93/1000000 + I$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  I$24*(Electric!$B212+Electric!$C212)/1000000","v":5.6303118257816838},{"$f":"J$22*NG!$B93/1000000 + J$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  J$24*(Electric!$B212+Electric!$C212)/1000000","v":4.4635563974275101},{"$f":"K$22*NG!$B93/1000000 + K$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  K$24*(Electric!$B212+Electric!$C212)/1000000","v":4.3806767061585656},{"$f":"L$22*NG!$B93/1000000 + L$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  L$24*(Electric!$B212+Electric!$C212)/1000000","v":4.4550414751141059},{"$f":"M$22*NG!$B93/1000000 + M$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  M$24*(Electric!$B212+Electric!$C212)/1000000","v":4.4086528945159653},{"$f":"N$22*NG!$B93/1000000 + N$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  N$24*(Electric!$B212+Electric!$C212)/1000000","v":4.3698741549743501},{"$f":"O$22*NG!$B93/1000000 + O$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  O$24*(Electric!$B212+Electric!$C212)/1000000","v":4.4064742538946007},{"$f":"P$22*NG!$B93/1000000 + P$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  P$24*(Electric!$B212+Electric!$C212)/1000000","v":4.5012931329505141},{"$f":"Q$22*NG!$B93/1000000 + Q$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  Q$24*(Electric!$B212+Electric!$C212)/1000000","v":2.7288018971200101},{"$f":"R$22*NG!$B93/1000000 + R$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  R$24*(Electric!$B212+Electric!$C212)/1000000","v":2.8235545679931264},{"$f":"S$22*NG!$B93/1000000 + S$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  S$24*(Electric!$B212+Electric!$C212)/1000000","v":2.6874888872541494},{"$f":"T$22*NG!$B93/1000000 + T$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  T$24*(Electric!$B212+Electric!$C212)/1000000","v":2.8713052927869858},{"$f":"U$22*NG!$B93/1000000 + U$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  U$24*(Electric!$B212+Electric!$C212)/1000000","v":2.8285095639992606},{"$f":"V$22*NG!$B93/1000000 + V$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  V$24*(Electric!$B212+Electric!$C212)/1000000","v":2.8429318557511509},{"$f":"W$22*NG!$B93/1000000 + W$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  W$24*(Electric!$B212+Electric!$C212)/1000000","v":2.6459018602338205},{"$f":"X$22*NG!$B93/1000000 + X$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  X$24*(Electric!$B212+Electric!$C212)/1000000","v":3.66222938789091},{"$f":"Y$22*NG!$B93/1000000 + Y$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  Y$24*(Electric!$B212+Electric!$C212)/1000000","v":3.6300803535556962},{"$f":"Z$22*NG!$B93/1000000 + Z$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  Z$24*(Electric!$B212+Electric!$C212)/1000000","v":3.6502894193354116},{"$f":"AA$22*NG!$B93/1000000 + AA$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  AA$24*(Electric!$B212+Electric!$C212)/1000000","v":3.7156725114003226},{"$f":"AB$22*NG!$B93/1000000 + AB$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  AB$24*(Electric!$B212+Electric!$C212)/1000000","v":3.6962273303954363},{"$f":"AC$22*NG!$B93/1000000 + AC$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  AC$24*(Electric!$B212+Electric!$C212)/1000000","v":3.7004546319346328},{"$f":"AD$22*NG!$B93/1000000 + AD$23*(Petroleum!$B271*Petroleum!$AA$262+Petroleum!$AA271)/1000000  +  AD$24*(Electric!$B212+Electric!$C212)/1000000","v":3.7479891654407567}]
[null,"     PM10",{"$f":"C$22*NG!$B94/1000000 + C$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  C$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13341219397964502},{"$f":"D$22*NG!$B94/1000000 + D$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  D$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13311491025556821},{"$f":"E$22*NG!$B94/1000000 + E$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  E$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13332191705251012},{"$f":"F$22*NG!$B94/1000000 + F$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  F$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13109752693656532},{"$f":"G$22*NG!$B94/1000000 + G$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  G$24*(Electric!$B213+Electric!$C213)/1000000","v":0.12935625753056765},{"$f":"H$22*NG!$B94/1000000 + H$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  H$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13124790755677274},{"$f":"I$22*NG!$B94/1000000 + I$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  I$24*(Electric!$B213+Electric!$C213)/1000000","v":0.13670435919218377},{"$f":"J$22*NG!$B94/1000000 + J$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  J$24*(Electric!$B213+Electric!$C213)/1000000","v":6.6027762225790931E-2},{"$f":"K$22*NG!$B94/1000000 + K$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  K$24*(Electric!$B213+Electric!$C213)/1000000","v":6.4915969085759931E-2},{"$f":"L$22*NG!$B94/1000000 + L$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  L$24*(Electric!$B213+Electric!$C213)/1000000","v":6.5882285400070892E-2},{"$f":"M$22*NG!$B94/1000000 + M$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  M$24*(Electric!$B213+Electric!$C213)/1000000","v":6.4773389129794509E-2},{"$f":"N$22*NG!$B94/1000000 + N$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  N$24*(Electric!$B213+Electric!$C213)/1000000","v":6.426275159780144E-2},{"$f":"O$22*NG!$B94/1000000 + O$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  O$24*(Electric!$B213+Electric!$C213)/1000000","v":6.4727271020597138E-2},{"$f":"P$22*NG!$B94/1000000 + P$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  P$24*(Electric!$B213+Electric!$C213)/1000000","v":6.4606912044094411E-2},{"$f":"Q$22*NG!$B94/1000000 + Q$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  Q$24*(Electric!$B213+Electric!$C213)/1000000","v":3.8967856202002812E-2},{"$f":"R$22*NG!$B94/1000000 + R$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  R$24*(Electric!$B213+Electric!$C213)/1000000","v":4.0129332022907367E-2},{"$f":"S$22*NG!$B94/1000000 + S$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  S$24*(Electric!$B213+Electric!$C213)/1000000","v":3.8430215901136967E-2},{"$f":"T$22*NG!$B94/1000000 + T$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  T$24*(Electric!$B213+Electric!$C213)/1000000","v":4.0426055523168289E-2},{"$f":"U$22*NG!$B94/1000000 + U$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  U$24*(Electric!$B213+Electric!$C213)/1000000","v":3.9894178596803456E-2},{"$f":"V$22*NG!$B94/1000000 + V$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  V$24*(Electric!$B213+Electric!$C213)/1000000","v":4.0064512275059354E-2},{"$f":"W$22*NG!$B94/1000000 + W$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  W$24*(Electric!$B213+Electric!$C213)/1000000","v":3.6842380246879428E-2},{"$f":"X$22*NG!$B94/1000000 + X$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  X$24*(Electric!$B213+Electric!$C213)/1000000","v":5.198644987926021E-2},{"$f":"Y$22*NG!$B94/1000000 + Y$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  Y$24*(Electric!$B213+Electric!$C213)/1000000","v":5.1498153013366132E-2},{"$f":"Z$22*NG!$B94/1000000 + Z$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  Z$24*(Electric!$B213+Electric!$C213)/1000000","v":5.1832076234554811E-2},{"$f":"AA$22*NG!$B94/1000000 + AA$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  AA$24*(Electric!$B213+Electric!$C213)/1000000","v":5.2130942574619671E-2},{"$f":"AB$22*NG!$B94/1000000 + AB$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  AB$24*(Electric!$B213+Electric!$C213)/1000000","v":5.1866386044749732E-2},{"$f":"AC$22*NG!$B94/1000000 + AC$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  AC$24*(Electric!$B213+Electric!$C213)/1000000","v":5.1943514012811325E-2},{"$f":"AD$22*NG!$B94/1000000 + AD$23*(Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000  +  AD$24*(Electric!$B213+Electric!$C213)/1000000","v":5.1548665015113272E-2}]
[null,"     PM2.5",{"$f":"C$22*NG!$B95/1000000 + C$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  C$24*(Electric!$B214+Electric!$C214)/1000000","v":0.11677288194818422},{"$f":"D$22*NG!$B95/1000000 + D$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  D$24*(Electric!$B214+Electric!$C214)/1000000","v":0.11652724461569339},{"$f":"E$22*NG!$B95/1000000 + E$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  E$24*(Electric!$B214+Electric!$C214)/1000000","v":0.11669915430582625},{"$f":"F$22*NG!$B95/1000000 + F$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  F$24*(Electric!$B214+Electric!$C214)/1000000","v":0.11484753853781682},{"$f":"G$22*NG!$B95/1000000 + G$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  G$24*(Electric!$B214+Electric!$C214)/1000000","v":0.11331283396564873},{"$f":"H$22*NG!$B95/1000000 + H$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  H$24*(Electric!$B214+Electric!$C214)/1000000","v":0.11498290083183524},{"$f":"I$22*NG!$B95/1000000 + I$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  I$24*(Electric!$B214+Electric!$C214)/1000000","v":0.12011280453752553},{"$f":"J$22*NG!$B95/1000000 + J$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  J$24*(Electric!$B214+Electric!$C214)/1000000","v":5.742650910322035E-2},{"$f":"K$22*NG!$B95/1000000 + K$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  K$24*(Electric!$B214+Electric!$C214)/1000000","v":5.6440302693833183E-2},{"$f":"L$22*NG!$B95/1000000 + L$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  L$24*(Electric!$B214+Electric!$C214)/1000000","v":5.7303271711570257E-2},{"$f":"M$22*NG!$B95/1000000 + M$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  M$24*(Electric!$B214+Electric!$C214)/1000000","v":5.6410043958371792E-2},{"$f":"N$22*NG!$B95/1000000 + N$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  N$24*(Electric!$B214+Electric!$C214)/1000000","v":5.5955310937266065E-2},{"$f":"O$22*NG!$B95/1000000 + O$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  O$24*(Electric!$B214+Electric!$C214)/1000000","v":5.6372273805975315E-2},{"$f":"P$22*NG!$B95/1000000 + P$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  P$24*(Electric!$B214+Electric!$C214)/1000000","v":5.6524190351517997E-2},{"$f":"Q$22*NG!$B95/1000000 + Q$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  Q$24*(Electric!$B214+Electric!$C214)/1000000","v":3.4127214601394146E-2},{"$f":"R$22*NG!$B95/1000000 + R$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  R$24*(Electric!$B214+Electric!$C214)/1000000","v":3.5177852133226835E-2},{"$f":"S$22*NG!$B95/1000000 + S$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  S$24*(Electric!$B214+Electric!$C214)/1000000","v":3.3647229710417795E-2},{"$f":"T$22*NG!$B95/1000000 + T$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  T$24*(Electric!$B214+Electric!$C214)/1000000","v":3.5504939033925792E-2},{"$f":"U$22*NG!$B95/1000000 + U$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  U$24*(Electric!$B214+Electric!$C214)/1000000","v":3.5025300308430408E-2},{"$f":"V$22*NG!$B95/1000000 + V$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  V$24*(Electric!$B214+Electric!$C214)/1000000","v":3.5180691562127386E-2},{"$f":"W$22*NG!$B95/1000000 + W$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  W$24*(Electric!$B214+Electric!$C214)/1000000","v":3.243011292745035E-2},{"$f":"X$22*NG!$B95/1000000 + X$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  X$24*(Electric!$B214+Electric!$C214)/1000000","v":4.562006731821773E-2},{"$f":"Y$22*NG!$B95/1000000 + Y$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  Y$24*(Electric!$B214+Electric!$C214)/1000000","v":4.5197590927760149E-2},{"$f":"Z$22*NG!$B95/1000000 + Z$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  Z$24*(Electric!$B214+Electric!$C214)/1000000","v":4.5482434676159228E-2},{"$f":"AA$22*NG!$B95/1000000 + AA$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  AA$24*(Electric!$B214+Electric!$C214)/1000000","v":4.5852171055242689E-2},{"$f":"AB$22*NG!$B95/1000000 + AB$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  AB$24*(Electric!$B214+Electric!$C214)/1000000","v":4.5616878300967223E-2},{"$f":"AC$22*NG!$B95/1000000 + AC$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  AC$24*(Electric!$B214+Electric!$C214)/1000000","v":4.5683310932164732E-2},{"$f":"AD$22*NG!$B95/1000000 + AD$23*(Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000  +  AD$24*(Electric!$B214+Electric!$C214)/1000000","v":4.5533595550178496E-2}]
[null,"     SOx",{"$f":"C$22*NG!$B96/1000000 + C$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  C$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5834000252500653},{"$f":"D$22*NG!$B96/1000000 + D$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  D$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5789593086493752},{"$f":"E$22*NG!$B96/1000000 + E$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  E$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5820243319122971},{"$f":"F$22*NG!$B96/1000000 + F$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  F$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5916898852744259},{"$f":"G$22*NG!$B96/1000000 + G$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  G$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5822935491171244},{"$f":"H$22*NG!$B96/1000000 + H$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  H$24*(Electric!$B215+Electric!$C215)/1000000","v":1.5904844615784615},{"$f":"I$22*NG!$B96/1000000 + I$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  I$24*(Electric!$B215+Electric!$C215)/1000000","v":1.6398620103160308},{"$f":"J$22*NG!$B96/1000000 + J$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  J$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2723044306540501},{"$f":"K$22*NG!$B96/1000000 + K$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  K$24*(Electric!$B215+Electric!$C215)/1000000","v":1.248998323407716},{"$f":"L$22*NG!$B96/1000000 + L$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  L$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2698229443746019},{"$f":"M$22*NG!$B96/1000000 + M$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  M$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2554228202463715},{"$f":"N$22*NG!$B96/1000000 + N$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  N$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2445447141339396},{"$f":"O$22*NG!$B96/1000000 + O$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  O$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2547631231334986},{"$f":"P$22*NG!$B96/1000000 + P$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  P$24*(Electric!$B215+Electric!$C215)/1000000","v":1.2775482943764476},{"$f":"Q$22*NG!$B96/1000000 + Q$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  Q$24*(Electric!$B215+Electric!$C215)/1000000","v":0.77393021207745571},{"$f":"R$22*NG!$B96/1000000 + R$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  R$24*(Electric!$B215+Electric!$C215)/1000000","v":0.80026979230868434},{"$f":"S$22*NG!$B96/1000000 + S$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  S$24*(Electric!$B215+Electric!$C215)/1000000","v":0.76235893868445193},{"$f":"T$22*NG!$B96/1000000 + T$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  T$24*(Electric!$B215+Electric!$C215)/1000000","v":0.81273975008767874},{"$f":"U$22*NG!$B96/1000000 + U$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  U$24*(Electric!$B215+Electric!$C215)/1000000","v":0.80082298759383463},{"$f":"V$22*NG!$B96/1000000 + V$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  V$24*(Electric!$B215+Electric!$C215)/1000000","v":0.80481415292792724},{"$f":"W$22*NG!$B96/1000000 + W$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  W$24*(Electric!$B215+Electric!$C215)/1000000","v":0.74779552856187248},{"$f":"X$22*NG!$B96/1000000 + X$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  X$24*(Electric!$B215+Electric!$C215)/1000000","v":1.0373843127483424},{"$f":"Y$22*NG!$B96/1000000 + Y$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  Y$24*(Electric!$B215+Electric!$C215)/1000000","v":1.0281842637455556},{"$f":"Z$22*NG!$B96/1000000 + Z$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  Z$24*(Electric!$B215+Electric!$C215)/1000000","v":1.0340386561181867},{"$f":"AA$22*NG!$B96/1000000 + AA$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  AA$24*(Electric!$B215+Electric!$C215)/1000000","v":1.0508451970793791},{"$f":"AB$22*NG!$B96/1000000 + AB$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  AB$24*(Electric!$B215+Electric!$C215)/1000000","v":1.0453813874622293},{"$f":"AC$22*NG!$B96/1000000 + AC$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  AC$24*(Electric!$B215+Electric!$C215)/1000000","v":1.0466068298923499},{"$f":"AD$22*NG!$B96/1000000 + AD$23*(Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000  +  AD$24*(Electric!$B215+Electric!$C215)/1000000","v":1.0570007620481656}]
[null,"     BC",{"$f":"C$22*NG!$B97/1000000 + C$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  C$24*(Electric!$B216+Electric!$C216)/1000000","v":1.7045883616393854E-2},{"$f":"D$22*NG!$B97/1000000 + D$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  D$24*(Electric!$B216+Electric!$C216)/1000000","v":1.7012008965364166E-2},{"$f":"E$22*NG!$B97/1000000 + E$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  E$24*(Electric!$B216+Electric!$C216)/1000000","v":1.7035900224891688E-2},{"$f":"F$22*NG!$B97/1000000 + F$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  F$24*(Electric!$B216+Electric!$C216)/1000000","v":1.6870689900987747E-2},{"$f":"G$22*NG!$B97/1000000 + G$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  G$24*(Electric!$B216+Electric!$C216)/1000000","v":1.6668456127702951E-2},{"$f":"H$22*NG!$B97/1000000 + H$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  H$24*(Electric!$B216+Electric!$C216)/1000000","v":1.6884918899491518E-2},{"$f":"I$22*NG!$B97/1000000 + I$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  I$24*(Electric!$B216+Electric!$C216)/1000000","v":1.769678789884618E-2},{"$f":"J$22*NG!$B97/1000000 + J$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  J$24*(Electric!$B216+Electric!$C216)/1000000","v":9.3534236744878749E-3},{"$f":"K$22*NG!$B97/1000000 + K$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  K$24*(Electric!$B216+Electric!$C216)/1000000","v":9.1837351960243133E-3},{"$f":"L$22*NG!$B97/1000000 + L$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  L$24*(Electric!$B216+Electric!$C216)/1000000","v":9.3348992808546232E-3},{"$f":"M$22*NG!$B97/1000000 + M$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  M$24*(Electric!$B216+Electric!$C216)/1000000","v":9.222937791156403E-3},{"$f":"N$22*NG!$B97/1000000 + N$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  N$24*(Electric!$B216+Electric!$C216)/1000000","v":9.1438756623407249E-3},{"$f":"O$22*NG!$B97/1000000 + O$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  O$24*(Electric!$B216+Electric!$C216)/1000000","v":9.2178875927913378E-3},{"$f":"P$22*NG!$B97/1000000 + P$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  P$24*(Electric!$B216+Electric!$C216)/1000000","v":9.3634221570997427E-3},{"$f":"Q$22*NG!$B97/1000000 + Q$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  Q$24*(Electric!$B216+Electric!$C216)/1000000","v":5.6694217144218611E-3},{"$f":"R$22*NG!$B97/1000000 + R$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  R$24*(Electric!$B216+Electric!$C216)/1000000","v":5.8595938760830912E-3},{"$f":"S$22*NG!$B97/1000000 + S$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  S$24*(Electric!$B216+Electric!$C216)/1000000","v":5.5854150020674641E-3},{"$f":"T$22*NG!$B97/1000000 + T$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  T$24*(Electric!$B216+Electric!$C216)/1000000","v":5.9453577251662865E-3},{"$f":"U$22*NG!$B97/1000000 + U$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  U$24*(Electric!$B216+Electric!$C216)/1000000","v":5.8592107084377834E-3},{"$f":"V$22*NG!$B97/1000000 + V$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  V$24*(Electric!$B216+Electric!$C216)/1000000","v":5.8879314989464197E-3},{"$f":"W$22*NG!$B97/1000000 + W$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  W$24*(Electric!$B216+Electric!$C216)/1000000","v":5.4643187388293832E-3},{"$f":"X$22*NG!$B97/1000000 + X$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  X$24*(Electric!$B216+Electric!$C216)/1000000","v":7.6125583053818606E-3},{"$f":"Y$22*NG!$B97/1000000 + Y$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  Y$24*(Electric!$B216+Electric!$C216)/1000000","v":7.5447718791786062E-3},{"$f":"Z$22*NG!$B97/1000000 + Z$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  Z$24*(Electric!$B216+Electric!$C216)/1000000","v":7.5884646307474235E-3},{"$f":"AA$22*NG!$B97/1000000 + AA$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  AA$24*(Electric!$B216+Electric!$C216)/1000000","v":7.7010428924231987E-3},{"$f":"AB$22*NG!$B97/1000000 + AB$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  AB$24*(Electric!$B216+Electric!$C216)/1000000","v":7.6605843335270252E-3},{"$f":"AC$22*NG!$B97/1000000 + AC$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  AC$24*(Electric!$B216+Electric!$C216)/1000000","v":7.6706671536323767E-3},{"$f":"AD$22*NG!$B97/1000000 + AD$23*(Petroleum!$B275*Petroleum!$AA$262+Petroleum!$AA275)/1000000  +  AD$24*(Electric!$B216+Electric!$C216)/1000000","v":7.7353861100773642E-3}]
[null,"     OC",{"$f":"C$22*NG!$B98/1000000 + C$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  C$24*(Electric!$B217+Electric!$C217)/1000000","v":3.8117449691726424E-2},{"$f":"D$22*NG!$B98/1000000 + D$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  D$24*(Electric!$B217+Electric!$C217)/1000000","v":3.801136388711561E-2},{"$f":"E$22*NG!$B98/1000000 + E$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  E$24*(Electric!$B217+Electric!$C217)/1000000","v":3.80842851956361E-2},{"$f":"F$22*NG!$B98/1000000 + F$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  F$24*(Electric!$B217+Electric!$C217)/1000000","v":3.7788278527512417E-2},{"$f":"G$22*NG!$B98/1000000 + G$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  G$24*(Electric!$B217+Electric!$C217)/1000000","v":3.7426754108015992E-2},{"$f":"H$22*NG!$B98/1000000 + H$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  H$24*(Electric!$B217+Electric!$C217)/1000000","v":3.7794483219661251E-2},{"$f":"I$22*NG!$B98/1000000 + I$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  I$24*(Electric!$B217+Electric!$C217)/1000000","v":3.8916769666020631E-2},{"$f":"J$22*NG!$B98/1000000 + J$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  J$24*(Electric!$B217+Electric!$C217)/1000000","v":2.4691447028180713E-2},{"$f":"K$22*NG!$B98/1000000 + K$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  K$24*(Electric!$B217+Electric!$C217)/1000000","v":2.4268512717558546E-2},{"$f":"L$22*NG!$B98/1000000 + L$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  L$24*(Electric!$B217+Electric!$C217)/1000000","v":2.463827099829909E-2},{"$f":"M$22*NG!$B98/1000000 + M$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  M$24*(Electric!$B217+Electric!$C217)/1000000","v":2.4250139153660422E-2},{"$f":"N$22*NG!$B98/1000000 + N$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  N$24*(Electric!$B217+Electric!$C217)/1000000","v":2.4055226687831582E-2},{"$f":"O$22*NG!$B98/1000000 + O$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  O$24*(Electric!$B217+Electric!$C217)/1000000","v":2.4233765383839909E-2},{"$f":"P$22*NG!$B98/1000000 + P$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  P$24*(Electric!$B217+Electric!$C217)/1000000","v":2.4284404359469731E-2},{"$f":"Q$22*NG!$B98/1000000 + Q$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  Q$24*(Electric!$B217+Electric!$C217)/1000000","v":1.4660063985305193E-2},{"$f":"R$22*NG!$B98/1000000 + R$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  R$24*(Electric!$B217+Electric!$C217)/1000000","v":1.5109487459227255E-2},{"$f":"S$22*NG!$B98/1000000 + S$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  S$24*(Electric!$B217+Electric!$C217)/1000000","v":1.4454395145838779E-2},{"$f":"T$22*NG!$B98/1000000 + T$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  T$24*(Electric!$B217+Electric!$C217)/1000000","v":1.5246175239867656E-2},{"$f":"U$22*NG!$B98/1000000 + U$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  U$24*(Electric!$B217+Electric!$C217)/1000000","v":1.504092220769607E-2},{"$f":"V$22*NG!$B98/1000000 + V$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  V$24*(Electric!$B217+Electric!$C217)/1000000","v":1.510732059235393E-2},{"$f":"W$22*NG!$B98/1000000 + W$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  W$24*(Electric!$B217+Electric!$C217)/1000000","v":1.3921700905777259E-2},{"$f":"X$22*NG!$B98/1000000 + X$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  X$24*(Electric!$B217+Electric!$C217)/1000000","v":1.9545802138214392E-2},{"$f":"Y$22*NG!$B98/1000000 + Y$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  Y$24*(Electric!$B217+Electric!$C217)/1000000","v":1.9363942176177762E-2},{"$f":"Z$22*NG!$B98/1000000 + Z$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  Z$24*(Electric!$B217+Electric!$C217)/1000000","v":1.9486346791998569E-2},{"$f":"AA$22*NG!$B98/1000000 + AA$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  AA$24*(Electric!$B217+Electric!$C217)/1000000","v":1.9642506394394285E-2},{"$f":"AB$22*NG!$B98/1000000 + AB$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  AB$24*(Electric!$B217+Electric!$C217)/1000000","v":1.9543258001649612E-2},{"$f":"AC$22*NG!$B98/1000000 + AC$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  AC$24*(Electric!$B217+Electric!$C217)/1000000","v":1.9569615133583157E-2},{"$f":"AD$22*NG!$B98/1000000 + AD$23*(Petroleum!$B276*Petroleum!$AA$262+Petroleum!$AA276)/1000000  +  AD$24*(Electric!$B217+Electric!$C217)/1000000","v":1.9483380180435866E-2}]
[null,"     CH4: combustion",{"$f":"C$22*NG!$B99/1000000 + C$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  C$24*(Electric!$B218+Electric!$C218)/1000000","v":29.186067925652029},{"$f":"D$22*NG!$B99/1000000 + D$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  D$24*(Electric!$B218+Electric!$C218)/1000000","v":29.109134351923064},{"$f":"E$22*NG!$B99/1000000 + E$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  E$24*(Electric!$B218+Electric!$C218)/1000000","v":29.162516973341855},{"$f":"F$22*NG!$B99/1000000 + F$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  F$24*(Electric!$B218+Electric!$C218)/1000000","v":29.404137410195069},{"$f":"G$22*NG!$B99/1000000 + G$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  G$24*(Electric!$B218+Electric!$C218)/1000000","v":29.235243365881821},{"$f":"H$22*NG!$B99/1000000 + H$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  H$24*(Electric!$B218+Electric!$C218)/1000000","v":29.381130944987472},{"$f":"I$22*NG!$B99/1000000 + I$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  I$24*(Electric!$B218+Electric!$C218)/1000000","v":30.415876536063028},{"$f":"J$22*NG!$B99/1000000 + J$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  J$24*(Electric!$B218+Electric!$C218)/1000000","v":23.674448307755075},{"$f":"K$22*NG!$B99/1000000 + K$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  K$24*(Electric!$B218+Electric!$C218)/1000000","v":23.232313589626205},{"$f":"L$22*NG!$B99/1000000 + L$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  L$24*(Electric!$B218+Electric!$C218)/1000000","v":23.629720665205777},{"$f":"M$22*NG!$B99/1000000 + M$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  M$24*(Electric!$B218+Electric!$C218)/1000000","v":23.393098842918572},{"$f":"N$22*NG!$B99/1000000 + N$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  N$24*(Electric!$B218+Electric!$C218)/1000000","v":23.186014471223952},{"$f":"O$22*NG!$B99/1000000 + O$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  O$24*(Electric!$B218+Electric!$C218)/1000000","v":23.381853034477302},{"$f":"P$22*NG!$B99/1000000 + P$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  P$24*(Electric!$B218+Electric!$C218)/1000000","v":23.918710108868023},{"$f":"Q$22*NG!$B99/1000000 + Q$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  Q$24*(Electric!$B218+Electric!$C218)/1000000","v":14.504574182575659},{"$f":"R$22*NG!$B99/1000000 + R$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  R$24*(Electric!$B218+Electric!$C218)/1000000","v":15.012489594859396},{"$f":"S$22*NG!$B99/1000000 + S$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  S$24*(Electric!$B218+Electric!$C218)/1000000","v":14.283814486036984},{"$f":"T$22*NG!$B99/1000000 + T$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  T$24*(Electric!$B218+Electric!$C218)/1000000","v":15.274886394226044},{"$f":"U$22*NG!$B99/1000000 + U$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  U$24*(Electric!$B218+Electric!$C218)/1000000","v":15.045645155914919},{"$f":"V$22*NG!$B99/1000000 + V$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  V$24*(Electric!$B218+Electric!$C218)/1000000","v":15.123098746429735},{"$f":"W$22*NG!$B99/1000000 + W$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  W$24*(Electric!$B218+Electric!$C218)/1000000","v":14.084917123799116},{"$f":"X$22*NG!$B99/1000000 + X$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  X$24*(Electric!$B218+Electric!$C218)/1000000","v":19.479355636427396},{"$f":"Y$22*NG!$B99/1000000 + Y$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  Y$24*(Electric!$B218+Electric!$C218)/1000000","v":19.309134092045536},{"$f":"Z$22*NG!$B99/1000000 + Z$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  Z$24*(Electric!$B218+Electric!$C218)/1000000","v":19.415595670875632},{"$f":"AA$22*NG!$B99/1000000 + AA$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  AA$24*(Electric!$B218+Electric!$C218)/1000000","v":19.776801363495039},{"$f":"AB$22*NG!$B99/1000000 + AB$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  AB$24*(Electric!$B218+Electric!$C218)/1000000","v":19.672927218785674},{"$f":"AC$22*NG!$B99/1000000 + AC$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  AC$24*(Electric!$B218+Electric!$C218)/1000000","v":19.695332355671134},{"$f":"AD$22*NG!$B99/1000000 + AD$23*(Petroleum!$B277*Petroleum!$AA$262+Petroleum!$AA277)/1000000  +  AD$24*(Electric!$B218+Electric!$C218)/1000000","v":19.973409504411208}]
[null,"     N2O",{"$f":"C$22*NG!$B100/1000000 + C$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  C$24*(Electric!$B219+Electric!$C219)/1000000","v":0.16877326486340086},{"$f":"D$22*NG!$B100/1000000 + D$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  D$24*(Electric!$B219+Electric!$C219)/1000000","v":0.16827608351718476},{"$f":"E$22*NG!$B100/1000000 + E$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  E$24*(Electric!$B219+Electric!$C219)/1000000","v":0.16861886946461635},{"$f":"F$22*NG!$B100/1000000 + F$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  F$24*(Electric!$B219+Electric!$C219)/1000000","v":0.1708888064155209},{"$f":"G$22*NG!$B100/1000000 + G$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  G$24*(Electric!$B219+Electric!$C219)/1000000","v":0.1702567650089705},{"$f":"H$22*NG!$B100/1000000 + H$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  H$24*(Electric!$B219+Electric!$C219)/1000000","v":0.17066268935900297},{"$f":"I$22*NG!$B100/1000000 + I$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  I$24*(Electric!$B219+Electric!$C219)/1000000","v":0.17557168006504875},{"$f":"J$22*NG!$B100/1000000 + J$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  J$24*(Electric!$B219+Electric!$C219)/1000000","v":0.1516768892865511},{"$f":"K$22*NG!$B100/1000000 + K$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  K$24*(Electric!$B219+Electric!$C219)/1000000","v":0.14885121051096326},{"$f":"L$22*NG!$B100/1000000 + L$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  L$24*(Electric!$B219+Electric!$C219)/1000000","v":0.1513891365723756},{"$f":"M$22*NG!$B100/1000000 + M$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  M$24*(Electric!$B219+Electric!$C219)/1000000","v":0.14984732451449148},{"$f":"N$22*NG!$B100/1000000 + N$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  N$24*(Electric!$B219+Electric!$C219)/1000000","v":0.14852443117525907},{"$f":"O$22*NG!$B100/1000000 + O$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  O$24*(Electric!$B219+Electric!$C219)/1000000","v":0.14977442634840238},{"$f":"P$22*NG!$B100/1000000 + P$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  P$24*(Electric!$B219+Electric!$C219)/1000000","v":0.15312088504528973},{"$f":"Q$22*NG!$B100/1000000 + Q$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  Q$24*(Electric!$B219+Electric!$C219)/1000000","v":9.2842112516070913E-2},{"$f":"R$22*NG!$B100/1000000 + R$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  R$24*(Electric!$B219+Electric!$C219)/1000000","v":9.6081537075655254E-2},{"$f":"S$22*NG!$B100/1000000 + S$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  S$24*(Electric!$B219+Electric!$C219)/1000000","v":9.1432245183892841E-2},{"$f":"T$22*NG!$B100/1000000 + T$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  T$24*(Electric!$B219+Electric!$C219)/1000000","v":9.7737623115626421E-2},{"$f":"U$22*NG!$B100/1000000 + U$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  U$24*(Electric!$B219+Electric!$C219)/1000000","v":9.6275108899565365E-2},{"$f":"V$22*NG!$B100/1000000 + V$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  V$24*(Electric!$B219+Electric!$C219)/1000000","v":9.6768708508102555E-2},{"$f":"W$22*NG!$B100/1000000 + W$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  W$24*(Electric!$B219+Electric!$C219)/1000000","v":9.0098518595343818E-2},{"$f":"X$22*NG!$B100/1000000 + X$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  X$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12458409675920072},{"$f":"Y$22*NG!$B100/1000000 + Y$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  Y$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12349259982108693},{"$f":"Z$22*NG!$B100/1000000 + Z$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  Z$24*(Electric!$B219+Electric!$C219)/1000000","v":0.1241761216057304},{"$f":"AA$22*NG!$B100/1000000 + AA$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  AA$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12645562642445879},{"$f":"AB$22*NG!$B100/1000000 + AB$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  AB$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12579442986019054},{"$f":"AC$22*NG!$B100/1000000 + AC$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  AC$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12593486747813512},{"$f":"AD$22*NG!$B100/1000000 + AD$23*(Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000  +  AD$24*(Electric!$B219+Electric!$C219)/1000000","v":0.12763013507021509}]
[null,"     CO2",{"$f":"C$22*NG!$B101/1000000 + C$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  C$24*(Electric!$B220+Electric!$C220)/1000000","v":1553.3147612976843},{"$f":"D$22*NG!$B101/1000000 + D$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  D$24*(Electric!$B220+Electric!$C220)/1000000","v":1549.1110996940943},{"$f":"E$22*NG!$B101/1000000 + E$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  E$24*(Electric!$B220+Electric!$C220)/1000000","v":1552.0055732283879},{"$f":"F$22*NG!$B101/1000000 + F$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  F$24*(Electric!$B220+Electric!$C220)/1000000","v":1539.063748185652},{"$f":"G$22*NG!$B101/1000000 + G$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  G$24*(Electric!$B220+Electric!$C220)/1000000","v":1523.825390820851},{"$f":"H$22*NG!$B101/1000000 + H$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  H$24*(Electric!$B220+Electric!$C220)/1000000","v":1539.4561203728342},{"$f":"I$22*NG!$B101/1000000 + I$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  I$24*(Electric!$B220+Electric!$C220)/1000000","v":1587.823467981264},{"$f":"J$22*NG!$B101/1000000 + J$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  J$24*(Electric!$B220+Electric!$C220)/1000000","v":984.79324817828137},{"$f":"K$22*NG!$B101/1000000 + K$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  K$24*(Electric!$B220+Electric!$C220)/1000000","v":967.88299437275134},{"$f":"L$22*NG!$B101/1000000 + L$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  L$24*(Electric!$B220+Electric!$C220)/1000000","v":982.67954511005519},{"$f":"M$22*NG!$B101/1000000 + M$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  M$24*(Electric!$B220+Electric!$C220)/1000000","v":967.35454509022895},{"$f":"N$22*NG!$B101/1000000 + N$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  N$24*(Electric!$B220+Electric!$C220)/1000000","v":959.55752030097574},{"$f":"O$22*NG!$B101/1000000 + O$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  O$24*(Electric!$B220+Electric!$C220)/1000000","v":966.70659553435462},{"$f":"P$22*NG!$B101/1000000 + P$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  P$24*(Electric!$B220+Electric!$C220)/1000000","v":969.2856373139158},{"$f":"Q$22*NG!$B101/1000000 + Q$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  Q$24*(Electric!$B220+Electric!$C220)/1000000","v":585.21531064188787},{"$f":"R$22*NG!$B101/1000000 + R$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  R$24*(Electric!$B220+Electric!$C220)/1000000","v":603.22831649148884},{"$f":"S$22*NG!$B101/1000000 + S$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  S$24*(Electric!$B220+Electric!$C220)/1000000","v":576.98542763516571},{"$f":"T$22*NG!$B101/1000000 + T$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  T$24*(Electric!$B220+Electric!$C220)/1000000","v":608.83041989060666},{"$f":"U$22*NG!$B101/1000000 + U$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  U$24*(Electric!$B220+Electric!$C220)/1000000","v":600.60694853600239},{"$f":"V$22*NG!$B101/1000000 + V$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  V$24*(Electric!$B220+Electric!$C220)/1000000","v":603.27097722135363},{"$f":"W$22*NG!$B101/1000000 + W$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  W$24*(Electric!$B220+Electric!$C220)/1000000","v":556.09669455228413},{"$f":"X$22*NG!$B101/1000000 + X$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  X$24*(Electric!$B220+Electric!$C220)/1000000","v":780.56907562494416},{"$f":"Y$22*NG!$B101/1000000 + Y$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  Y$24*(Electric!$B220+Electric!$C220)/1000000","v":773.32081306247335},{"$f":"Z$22*NG!$B101/1000000 + Z$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  Z$24*(Electric!$B220+Electric!$C220)/1000000","v":778.1916436563431},{"$f":"AA$22*NG!$B101/1000000 + AA$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  AA$24*(Electric!$B220+Electric!$C220)/1000000","v":784.65022634726211},{"$f":"AB$22*NG!$B101/1000000 + AB$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  AB$24*(Electric!$B220+Electric!$C220)/1000000","v":780.67624048160769},{"$f":"AC$22*NG!$B101/1000000 + AC$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  AC$24*(Electric!$B220+Electric!$C220)/1000000","v":781.73190734402863},{"$f":"AD$22*NG!$B101/1000000 + AD$23*(Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000  +  AD$24*(Electric!$B220+Electric!$C220)/1000000","v":778.7428772765054}]
[null,"FCC coke combustion CO2",1427.1127524976737,1427.6252961794501,1427.3482729762325,1419.5296084267748,1417.5700282296896,1420.1307730376911,1392.1728398644593,343.67219654468676,347.81420311866486,342.95611646272874,354.08917513991292,355.76710331933538,353.62545887239622,392.98198304633348,312.09601015216055,298.87295314690834,314.03654341898329,304.841678455242,302.96301099615897,305.41971733232083,353.97662841814912,2519.3956765075445,2523.6304648062483,2542.6241401190632,2504.8318460478545,2502.4377950680387,2522.9815829419617,2274.3229241267741]
[null,"NG SMR CO2",1325.050101947679,1313.7485917630859,1320.9656289714678,1337.3491898468033,1331.685881864873,1331.3845627238579,1269.3033735112717,2207.8472957372837,2144.5709732728119,2202.449192373032,2131.1370873173237,2101.5150898357497,2130.158895913552,2067.8968664938438,1309.5626837607858,1379.9302001990186,1280.3782558928604,1416.1313842033192,1383.546773822507,1394.6925022723124,1157.8537465815477,1344.6760295760325,1322.1418437461207,1332.5473225310861,1367.0127369561983,1355.1213449532272,1352.2791982438791,1257.0730864100472]
[null,"Fuel gas combustion CO2",6965.9224264770801,6970.0653999274009,6963.8145405452406,7082.8975679406985,7083.6940951139513,7076.4281707212886,6962.4716440540997,5098.9573156302067,5047.1197395856125,5091.3444355529182,5112.5728725363533,5094.447892793065,5109.4747376280702,5076.9260216915382,3212.4207686936884,3294.1300771388319,3177.5974624848286,3322.6090242487685,3296.8958238172081,3300.4367543772996,3093.9912721691881,4982.6077108863237,4966.0990329659862,4978.2899357233109,5051.3624878859646,5042.9232950893465,5044.0344295909908,4970.8559222451177]
[null,"Non-combustion CO2 emissions",1.164073141683539,1.1639782153956646,1.093740829508695,1.8249391440872171,2.1434328701790757,1.7193210204053808,521.33186486384511,6.9355253565014605,5.3866740985708681,7.2125532375128953,2.7474832049480589,2.1217397179404025,2.9417420936238985,221.28755379383296,6.6778729387263533,12.787536356286067,5.7855489524386998,10.11601472088738,11.13966181867838,9.8167379598996316,186.71190858714633,3.2966779730456257,3.3218845602821339,2.8880859350093351,4.112372481718455,4.6915701372752165,3.7146713038128478,240.16674830467647]
[null,"Refinery biogenic CO2",-40.022292968652074,-40.578553553401129,-39.552478219636612,-23.529655896118676,-27.319804318352876,-22.345366876059252,-551.41173498379158,-34.706929934102213,-33.304282601708607,-34.66088082391731,-18.184546741572809,-19.968386313485571,-17.609560091375119,-238.88347611339159,-24.265946380956905,-31.073939156920915,-23.012071802893256,-20.174015081012005,-22.717657550671266,-19.31712749267842,-198.23345764815434,-32.528584312069327,-32.772629604611375,-31.835924387833479,-20.103201525794212,-23.199024330153861,-18.922882797898357,-270.56927239719329]
[null,"Biogenic CO2 credits in products",-644.28628788119352,-636.0434285822472,-615.97733006505916,-1049.2739903950439,-1218.660785035594,-1008.1241203070284,-1359.7506239904783,-4042.3925440087296,-3097.9776868775921,-4288.1604540359476,-1596.9435824828715,-1213.4021537557715,-1745.5143738959141,-572.34046820770379,-3901.3706844007311,-7402.3408183241063,-3444.5386946728131,-5926.5994953091895,-6452.7850493723627,-5864.314229792386,-486.23883861596391,-1905.4476635181172,-1898.2439158613358,-1699.1292977439327,-2397.3850824923293,-2704.0179015816825,-2207.4537423168504,-609.86398576400234]
[null,"Urban emissions: grams/mmBtu of fuel throughput"]
[null,"     VOC",{"$f":"C$22*NG!$B106/1000000 + C$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  C$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16442685226987502},{"$f":"D$22*NG!$B106/1000000 + D$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  D$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16421416712995751},{"$f":"E$22*NG!$B106/1000000 + E$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  E$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16437060857309158},{"$f":"F$22*NG!$B106/1000000 + F$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  F$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16140640728414979},{"$f":"G$22*NG!$B106/1000000 + G$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  G$24*(Electric!$D210+Electric!$E210)/1000000","v":0.15883844220190896},{"$f":"H$22*NG!$B106/1000000 + H$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  H$24*(Electric!$D210+Electric!$E210)/1000000","v":0.16171173434233865},{"$f":"I$22*NG!$B106/1000000 + I$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  I$24*(Electric!$D210+Electric!$E210)/1000000","v":0.17197303060565464},{"$f":"J$22*NG!$B106/1000000 + J$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  J$24*(Electric!$D210+Electric!$E210)/1000000","v":6.3901760259306148E-2},{"$f":"K$22*NG!$B106/1000000 + K$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  K$24*(Electric!$D210+Electric!$E210)/1000000","v":6.2712988790641869E-2},{"$f":"L$22*NG!$B106/1000000 + L$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  L$24*(Electric!$D210+Electric!$E210)/1000000","v":6.3780240287453174E-2},{"$f":"M$22*NG!$B106/1000000 + M$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  M$24*(Electric!$D210+Electric!$E210)/1000000","v":6.3124408980339775E-2},{"$f":"N$22*NG!$B106/1000000 + N$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  N$24*(Electric!$D210+Electric!$E210)/1000000","v":6.2568005021957571E-2},{"$f":"O$22*NG!$B106/1000000 + O$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  O$24*(Electric!$D210+Electric!$E210)/1000000","v":6.3093491032301788E-2},{"$f":"P$22*NG!$B106/1000000 + P$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  P$24*(Electric!$D210+Electric!$E210)/1000000","v":6.4480794341991041E-2},{"$f":"Q$22*NG!$B106/1000000 + Q$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  Q$24*(Electric!$D210+Electric!$E210)/1000000","v":3.9093838653922658E-2},{"$f":"R$22*NG!$B106/1000000 + R$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  R$24*(Electric!$D210+Electric!$E210)/1000000","v":4.0455055797028058E-2},{"$f":"S$22*NG!$B106/1000000 + S$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  S$24*(Electric!$D210+Electric!$E210)/1000000","v":3.8500947755969107E-2},{"$f":"T$22*NG!$B106/1000000 + T$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  T$24*(Electric!$D210+Electric!$E210)/1000000","v":4.1146698387880272E-2},{"$f":"U$22*NG!$B106/1000000 + U$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  U$24*(Electric!$D210+Electric!$E210)/1000000","v":4.0532037641420722E-2},{"$f":"V$22*NG!$B106/1000000 + V$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  V$24*(Electric!$D210+Electric!$E210)/1000000","v":4.0739354808287019E-2},{"$f":"W$22*NG!$B106/1000000 + W$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  W$24*(Electric!$D210+Electric!$E210)/1000000","v":3.7924634363570117E-2},{"$f":"X$22*NG!$B106/1000000 + X$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  X$24*(Electric!$D210+Electric!$E210)/1000000","v":5.2808864341847117E-2},{"$f":"Y$22*NG!$B106/1000000 + Y$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  Y$24*(Electric!$D210+Electric!$E210)/1000000","v":5.2349463146040463E-2},{"$f":"Z$22*NG!$B106/1000000 + Z$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  Z$24*(Electric!$D210+Electric!$E210)/1000000","v":5.2640928406090311E-2},{"$f":"AA$22*NG!$B106/1000000 + AA$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  AA$24*(Electric!$D210+Electric!$E210)/1000000","v":5.3564756467640702E-2},{"$f":"AB$22*NG!$B106/1000000 + AB$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  AB$24*(Electric!$D210+Electric!$E210)/1000000","v":5.3274078056883188E-2},{"$f":"AC$22*NG!$B106/1000000 + AC$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  AC$24*(Electric!$D210+Electric!$E210)/1000000","v":5.3350692530961197E-2},{"$f":"AD$22*NG!$B106/1000000 + AD$23*(Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000  +  AD$24*(Electric!$D210+Electric!$E210)/1000000","v":5.4131439330018662E-2}]
[null,"     CO",{"$f":"C$22*NG!$B107/1000000 + C$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  C$24*(Electric!$D211+Electric!$E211)/1000000","v":0.4537644404341134},{"$f":"D$22*NG!$B107/1000000 + D$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  D$24*(Electric!$D211+Electric!$E211)/1000000","v":0.45266195596887726},{"$f":"E$22*NG!$B107/1000000 + E$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  E$24*(Electric!$D211+Electric!$E211)/1000000","v":0.45342980719407772},{"$f":"F$22*NG!$B107/1000000 + F$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  F$24*(Electric!$D211+Electric!$E211)/1000000","v":0.45395379722876739},{"$f":"G$22*NG!$B107/1000000 + G$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  G$24*(Electric!$D211+Electric!$E211)/1000000","v":0.45028965201274401},{"$f":"H$22*NG!$B107/1000000 + H$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  H$24*(Electric!$D211+Electric!$E211)/1000000","v":0.45387224217692468},{"$f":"I$22*NG!$B107/1000000 + I$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  I$24*(Electric!$D211+Electric!$E211)/1000000","v":0.4716137440323156},{"$f":"J$22*NG!$B107/1000000 + J$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  J$24*(Electric!$D211+Electric!$E211)/1000000","v":0.32311904689837545},{"$f":"K$22*NG!$B107/1000000 + K$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  K$24*(Electric!$D211+Electric!$E211)/1000000","v":0.31716079963487687},{"$f":"L$22*NG!$B107/1000000 + L$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  L$24*(Electric!$D211+Electric!$E211)/1000000","v":0.32249556321122819},{"$f":"M$22*NG!$B107/1000000 + M$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  M$24*(Electric!$D211+Electric!$E211)/1000000","v":0.3189840576832747},{"$f":"N$22*NG!$B107/1000000 + N$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  N$24*(Electric!$D211+Electric!$E211)/1000000","v":0.316199712144133},{"$f":"O$22*NG!$B107/1000000 + O$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  O$24*(Electric!$D211+Electric!$E211)/1000000","v":0.31882130337003189},{"$f":"P$22*NG!$B107/1000000 + P$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  P$24*(Electric!$D211+Electric!$E211)/1000000","v":0.32513252634159978},{"$f":"Q$22*NG!$B107/1000000 + Q$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  Q$24*(Electric!$D211+Electric!$E211)/1000000","v":0.19703179830510104},{"$f":"R$22*NG!$B107/1000000 + R$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  R$24*(Electric!$D211+Electric!$E211)/1000000","v":0.20380382313410772},{"$f":"S$22*NG!$B107/1000000 + S$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  S$24*(Electric!$D211+Electric!$E211)/1000000","v":0.19406780147582461},{"$f":"T$22*NG!$B107/1000000 + T$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  T$24*(Electric!$D211+Electric!$E211)/1000000","v":0.20711184526861459},{"$f":"U$22*NG!$B107/1000000 + U$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  U$24*(Electric!$D211+Electric!$E211)/1000000","v":0.20405056614290382},{"$f":"V$22*NG!$B107/1000000 + V$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  V$24*(Electric!$D211+Electric!$E211)/1000000","v":0.20507899255136317},{"$f":"W$22*NG!$B107/1000000 + W$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  W$24*(Electric!$D211+Electric!$E211)/1000000","v":0.1907042734109157},{"$f":"X$22*NG!$B107/1000000 + X$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  X$24*(Electric!$D211+Electric!$E211)/1000000","v":0.26447907983372804},{"$f":"Y$22*NG!$B107/1000000 + Y$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  Y$24*(Electric!$D211+Electric!$E211)/1000000","v":0.26214746842148817},{"$f":"Z$22*NG!$B107/1000000 + Z$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  Z$24*(Electric!$D211+Electric!$E211)/1000000","v":0.26362447543225526},{"$f":"AA$22*NG!$B107/1000000 + AA$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  AA$24*(Electric!$D211+Electric!$E211)/1000000","v":0.26810279425251415},{"$f":"AB$22*NG!$B107/1000000 + AB$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  AB$24*(Electric!$D211+Electric!$E211)/1000000","v":0.26669780714833136},{"$f":"AC$22*NG!$B107/1000000 + AC$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  AC$24*(Electric!$D211+Electric!$E211)/1000000","v":0.2670170344375753},{"$f":"AD$22*NG!$B107/1000000 + AD$23*(Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000  +  AD$24*(Electric!$D211+Electric!$E211)/1000000","v":0.27009758669334144}]
[null,"     NOx",{"$f":"C$22*NG!$B108/1000000 + C$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  C$24*(Electric!$D212+Electric!$E212)/1000000","v":0.55462278931210218},{"$f":"D$22*NG!$B108/1000000 + D$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  D$24*(Electric!$D212+Electric!$E212)/1000000","v":0.55321883445897291},{"$f":"E$22*NG!$B108/1000000 + E$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  E$24*(Electric!$D212+Electric!$E212)/1000000","v":0.55419332393790854},{"$f":"F$22*NG!$B108/1000000 + F$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  F$24*(Electric!$D212+Electric!$E212)/1000000","v":0.55451570156310726},{"$f":"G$22*NG!$B108/1000000 + G$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  G$24*(Electric!$D212+Electric!$E212)/1000000","v":0.55009111705118063},{"$f":"H$22*NG!$B108/1000000 + H$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  H$24*(Electric!$D212+Electric!$E212)/1000000","v":0.55439819097410803},{"$f":"I$22*NG!$B108/1000000 + I$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  I$24*(Electric!$D212+Electric!$E212)/1000000","v":0.57472047667980208},{"$f":"J$22*NG!$B108/1000000 + J$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  J$24*(Electric!$D212+Electric!$E212)/1000000","v":0.39692386614058189},{"$f":"K$22*NG!$B108/1000000 + K$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  K$24*(Electric!$D212+Electric!$E212)/1000000","v":0.38967861840397955},{"$f":"L$22*NG!$B108/1000000 + L$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  L$24*(Electric!$D212+Electric!$E212)/1000000","v":0.39614533358236853},{"$f":"M$22*NG!$B108/1000000 + M$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  M$24*(Electric!$D212+Electric!$E212)/1000000","v":0.39155809904333683},{"$f":"N$22*NG!$B108/1000000 + N$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  N$24*(Electric!$D212+Electric!$E212)/1000000","v":0.38817855927837114},{"$f":"O$22*NG!$B108/1000000 + O$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  O$24*(Electric!$D212+Electric!$E212)/1000000","v":0.3913491766703715},{"$f":"P$22*NG!$B108/1000000 + P$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  P$24*(Electric!$D212+Electric!$E212)/1000000","v":0.39811597231860762},{"$f":"Q$22*NG!$B108/1000000 + Q$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  Q$24*(Electric!$D212+Electric!$E212)/1000000","v":0.2411312741943481},{"$f":"R$22*NG!$B108/1000000 + R$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  R$24*(Electric!$D212+Electric!$E212)/1000000","v":0.24929463578970065},{"$f":"S$22*NG!$B108/1000000 + S$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  S$24*(Electric!$D212+Electric!$E212)/1000000","v":0.23753783694499614},{"$f":"T$22*NG!$B108/1000000 + T$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  T$24*(Electric!$D212+Electric!$E212)/1000000","v":0.25309305212073441},{"$f":"U$22*NG!$B108/1000000 + U$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  U$24*(Electric!$D212+Electric!$E212)/1000000","v":0.24939804316630751},{"$f":"V$22*NG!$B108/1000000 + V$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  V$24*(Electric!$D212+Electric!$E212)/1000000","v":0.25063353101220115},{"$f":"W$22*NG!$B108/1000000 + W$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  W$24*(Electric!$D212+Electric!$E212)/1000000","v":0.23277632413510083},{"$f":"X$22*NG!$B108/1000000 + X$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  X$24*(Electric!$D212+Electric!$E212)/1000000","v":0.32333081472377917},{"$f":"Y$22*NG!$B108/1000000 + Y$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  Y$24*(Electric!$D212+Electric!$E212)/1000000","v":0.32045813417607849},{"$f":"Z$22*NG!$B108/1000000 + Z$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  Z$24*(Electric!$D212+Electric!$E212)/1000000","v":0.32229395415638834},{"$f":"AA$22*NG!$B108/1000000 + AA$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  AA$24*(Electric!$D212+Electric!$E212)/1000000","v":0.3273732397546148},{"$f":"AB$22*NG!$B108/1000000 + AB$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  AB$24*(Electric!$D212+Electric!$E212)/1000000","v":0.32566730554116524},{"$f":"AC$22*NG!$B108/1000000 + AC$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  AC$24*(Electric!$D212+Electric!$E212)/1000000","v":0.3260619494154135},{"$f":"AD$22*NG!$B108/1000000 + AD$23*(Petroleum!$B286*Petroleum!$AA$262+Petroleum!$AA286)/1000000  +  AD$24*(Electric!$D212+Electric!$E212)/1000000","v":0.32910188980859728}]
[null,"     PM10",{"$f":"C$22*NG!$B109/1000000 + C$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  C$24*(Electric!$D213+Electric!$E213)/1000000","v":3.9273448503996576E-2},{"$f":"D$22*NG!$B109/1000000 + D$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  D$24*(Electric!$D213+Electric!$E213)/1000000","v":3.9232704758800141E-2},{"$f":"E$22*NG!$B109/1000000 + E$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  E$24*(Electric!$D213+Electric!$E213)/1000000","v":3.9263175653476937E-2},{"$f":"F$22*NG!$B109/1000000 + F$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  F$24*(Electric!$D213+Electric!$E213)/1000000","v":3.7858855648223805E-2},{"$f":"G$22*NG!$B109/1000000 + G$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  G$24*(Electric!$D213+Electric!$E213)/1000000","v":3.7045894804145829E-2},{"$f":"H$22*NG!$B109/1000000 + H$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  H$24*(Electric!$D213+Electric!$E213)/1000000","v":3.7984332088177142E-2},{"$f":"I$22*NG!$B109/1000000 + I$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  I$24*(Electric!$D213+Electric!$E213)/1000000","v":4.0556540140693695E-2},{"$f":"J$22*NG!$B109/1000000 + J$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  J$24*(Electric!$D213+Electric!$E213)/1000000","v":6.5666597586780361E-3},{"$f":"K$22*NG!$B109/1000000 + K$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  K$24*(Electric!$D213+Electric!$E213)/1000000","v":6.4718522405958039E-3},{"$f":"L$22*NG!$B109/1000000 + L$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  L$24*(Electric!$D213+Electric!$E213)/1000000","v":6.5494977537510005E-3},{"$f":"M$22*NG!$B109/1000000 + M$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  M$24*(Electric!$D213+Electric!$E213)/1000000","v":6.3808769985449713E-3},{"$f":"N$22*NG!$B109/1000000 + N$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  N$24*(Electric!$D213+Electric!$E213)/1000000","v":6.3387878918612483E-3},{"$f":"O$22*NG!$B109/1000000 + O$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  O$24*(Electric!$D213+Electric!$E213)/1000000","v":6.374373329701772E-3},{"$f":"P$22*NG!$B109/1000000 + P$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  P$24*(Electric!$D213+Electric!$E213)/1000000","v":6.1522071964293873E-3},{"$f":"Q$22*NG!$B109/1000000 + Q$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  Q$24*(Electric!$D213+Electric!$E213)/1000000","v":3.6824803365200021E-3},{"$f":"R$22*NG!$B109/1000000 + R$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  R$24*(Electric!$D213+Electric!$E213)/1000000","v":3.7648457973904923E-3},{"$f":"S$22*NG!$B109/1000000 + S$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  S$24*(Electric!$D213+Electric!$E213)/1000000","v":3.6391529300297018E-3},{"$f":"T$22*NG!$B109/1000000 + T$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  T$24*(Electric!$D213+Electric!$E213)/1000000","v":3.7378194598926009E-3},{"$f":"U$22*NG!$B109/1000000 + U$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  U$24*(Electric!$D213+Electric!$E213)/1000000","v":3.6988878336062098E-3},{"$f":"V$22*NG!$B109/1000000 + V$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  V$24*(Electric!$D213+Electric!$E213)/1000000","v":3.7098919464299204E-3},{"$f":"W$22*NG!$B109/1000000 + W$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  W$24*(Electric!$D213+Electric!$E213)/1000000","v":3.3469958002641182E-3},{"$f":"X$22*NG!$B109/1000000 + X$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  X$24*(Electric!$D213+Electric!$E213)/1000000","v":4.9395713300777484E-3},{"$f":"Y$22*NG!$B109/1000000 + Y$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  Y$24*(Electric!$D213+Electric!$E213)/1000000","v":4.8893804552818006E-3},{"$f":"Z$22*NG!$B109/1000000 + Z$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  Z$24*(Electric!$D213+Electric!$E213)/1000000","v":4.9280177049388085E-3},{"$f":"AA$22*NG!$B109/1000000 + AA$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  AA$24*(Electric!$D213+Electric!$E213)/1000000","v":4.8601357790436219E-3},{"$f":"AB$22*NG!$B109/1000000 + AB$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  AB$24*(Electric!$D213+Electric!$E213)/1000000","v":4.8345013631527012E-3},{"$f":"AC$22*NG!$B109/1000000 + AC$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  AC$24*(Electric!$D213+Electric!$E213)/1000000","v":4.8476584967100727E-3},{"$f":"AD$22*NG!$B109/1000000 + AD$23*(Petroleum!$B287*Petroleum!$AA$262+Petroleum!$AA287)/1000000  +  AD$24*(Electric!$D213+Electric!$E213)/1000000","v":4.673529854001256E-3}]
[null,"     PM2.5",{"$f":"C$22*NG!$B110/1000000 + C$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  C$24*(Electric!$D214+Electric!$E214)/1000000","v":3.4494485881576067E-2},{"$f":"D$22*NG!$B110/1000000 + D$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  D$24*(Electric!$D214+Electric!$E214)/1000000","v":3.4457679200882961E-2},{"$f":"E$22*NG!$B110/1000000 + E$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  E$24*(Electric!$D214+Electric!$E214)/1000000","v":3.448510271095221E-2},{"$f":"F$22*NG!$B110/1000000 + F$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  F$24*(Electric!$D214+Electric!$E214)/1000000","v":3.3260970095986886E-2},{"$f":"G$22*NG!$B110/1000000 + G$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  G$24*(Electric!$D214+Electric!$E214)/1000000","v":3.2551709832557341E-2},{"$f":"H$22*NG!$B110/1000000 + H$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  H$24*(Electric!$D214+Electric!$E214)/1000000","v":3.3369868139437757E-2},{"$f":"I$22*NG!$B110/1000000 + I$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  I$24*(Electric!$D214+Electric!$E214)/1000000","v":3.5606856433089397E-2},{"$f":"J$22*NG!$B110/1000000 + J$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  J$24*(Electric!$D214+Electric!$E214)/1000000","v":5.9703476426561462E-3},{"$f":"K$22*NG!$B110/1000000 + K$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  K$24*(Electric!$D214+Electric!$E214)/1000000","v":5.8838369981290958E-3},{"$f":"L$22*NG!$B110/1000000 + L$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  L$24*(Electric!$D214+Electric!$E214)/1000000","v":5.9547975082330212E-3},{"$f":"M$22*NG!$B110/1000000 + M$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  M$24*(Electric!$D214+Electric!$E214)/1000000","v":5.802645559296481E-3},{"$f":"N$22*NG!$B110/1000000 + N$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  N$24*(Electric!$D214+Electric!$E214)/1000000","v":5.7642061435378457E-3},{"$f":"O$22*NG!$B110/1000000 + O$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  O$24*(Electric!$D214+Electric!$E214)/1000000","v":5.7967704876817367E-3},{"$f":"P$22*NG!$B110/1000000 + P$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  P$24*(Electric!$D214+Electric!$E214)/1000000","v":5.5989460840594214E-3},{"$f":"Q$22*NG!$B110/1000000 + Q$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  Q$24*(Electric!$D214+Electric!$E214)/1000000","v":3.3519037443896847E-3},{"$f":"R$22*NG!$B110/1000000 + R$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  R$24*(Electric!$D214+Electric!$E214)/1000000","v":3.427446795539781E-3},{"$f":"S$22*NG!$B110/1000000 + S$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  S$24*(Electric!$D214+Electric!$E214)/1000000","v":3.3123097874786177E-3},{"$f":"T$22*NG!$B110/1000000 + T$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  T$24*(Electric!$D214+Electric!$E214)/1000000","v":3.4039955002677811E-3},{"$f":"U$22*NG!$B110/1000000 + U$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  U$24*(Electric!$D214+Electric!$E214)/1000000","v":3.3683223658586615E-3},{"$f":"V$22*NG!$B110/1000000 + V$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  V$24*(Electric!$D214+Electric!$E214)/1000000","v":3.3784448856635611E-3},{"$f":"W$22*NG!$B110/1000000 + W$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  W$24*(Electric!$D214+Electric!$E214)/1000000","v":3.0493444524407214E-3},{"$f":"X$22*NG!$B110/1000000 + X$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  X$24*(Electric!$D214+Electric!$E214)/1000000","v":4.4929209809946337E-3},{"$f":"Y$22*NG!$B110/1000000 + Y$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  Y$24*(Electric!$D214+Electric!$E214)/1000000","v":4.447315372239689E-3},{"$f":"Z$22*NG!$B110/1000000 + Z$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  Z$24*(Electric!$D214+Electric!$E214)/1000000","v":4.4823139781271322E-3},{"$f":"AA$22*NG!$B110/1000000 + AA$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  AA$24*(Electric!$D214+Electric!$E214)/1000000","v":4.4227319131399673E-3},{"$f":"AB$22*NG!$B110/1000000 + AB$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  AB$24*(Electric!$D214+Electric!$E214)/1000000","v":4.3995057610618869E-3},{"$f":"AC$22*NG!$B110/1000000 + AC$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  AC$24*(Electric!$D214+Electric!$E214)/1000000","v":4.41122953604245E-3},{"$f":"AD$22*NG!$B110/1000000 + AD$23*(Petroleum!$B288*Petroleum!$AA$262+Petroleum!$AA288)/1000000  +  AD$24*(Electric!$D214+Electric!$E214)/1000000","v":4.2549631775416329E-3}]
[null,"     SOx",{"$f":"C$22*NG!$B111/1000000 + C$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  C$24*(Electric!$D215+Electric!$E215)/1000000","v":0.13548714677384815},{"$f":"D$22*NG!$B111/1000000 + D$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  D$24*(Electric!$D215+Electric!$E215)/1000000","v":0.1352605763135829},{"$f":"E$22*NG!$B111/1000000 + E$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  E$24*(Electric!$D215+Electric!$E215)/1000000","v":0.13542137766458812},{"$f":"F$22*NG!$B111/1000000 + F$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  F$24*(Electric!$D215+Electric!$E215)/1000000","v":0.131413558978449},{"$f":"G$22*NG!$B111/1000000 + G$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  G$24*(Electric!$D215+Electric!$E215)/1000000","v":0.12902474806635103},{"$f":"H$22*NG!$B111/1000000 + H$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  H$24*(Electric!$D215+Electric!$E215)/1000000","v":0.13173259310505753},{"$f":"I$22*NG!$B111/1000000 + I$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  I$24*(Electric!$D215+Electric!$E215)/1000000","v":0.13874244630474725},{"$f":"J$22*NG!$B111/1000000 + J$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  J$24*(Electric!$D215+Electric!$E215)/1000000","v":4.0323636098714623E-2},{"$f":"K$22*NG!$B111/1000000 + K$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  K$24*(Electric!$D215+Electric!$E215)/1000000","v":3.9709825745544429E-2},{"$f":"L$22*NG!$B111/1000000 + L$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  L$24*(Electric!$D215+Electric!$E215)/1000000","v":4.0223655281033471E-2},{"$f":"M$22*NG!$B111/1000000 + M$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  M$24*(Electric!$D215+Electric!$E215)/1000000","v":3.9305265640485337E-2},{"$f":"N$22*NG!$B111/1000000 + N$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  N$24*(Electric!$D215+Electric!$E215)/1000000","v":3.9029363665350404E-2},{"$f":"O$22*NG!$B111/1000000 + O$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  O$24*(Electric!$D215+Electric!$E215)/1000000","v":3.9269175400403089E-2},{"$f":"P$22*NG!$B111/1000000 + P$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  P$24*(Electric!$D215+Electric!$E215)/1000000","v":3.832668247573446E-2},{"$f":"Q$22*NG!$B111/1000000 + Q$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  Q$24*(Electric!$D215+Electric!$E215)/1000000","v":2.3000097073210053E-2},{"$f":"R$22*NG!$B111/1000000 + R$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  R$24*(Electric!$D215+Electric!$E215)/1000000","v":2.3572383897985879E-2},{"$f":"S$22*NG!$B111/1000000 + S$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  S$24*(Electric!$D215+Electric!$E215)/1000000","v":2.2713687326735593E-2},{"$f":"T$22*NG!$B111/1000000 + T$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  T$24*(Electric!$D215+Electric!$E215)/1000000","v":2.3519863405245235E-2},{"$f":"U$22*NG!$B111/1000000 + U$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  U$24*(Electric!$D215+Electric!$E215)/1000000","v":2.325277669827084E-2},{"$f":"V$22*NG!$B111/1000000 + V$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  V$24*(Electric!$D215+Electric!$E215)/1000000","v":2.3332259864995781E-2},{"$f":"W$22*NG!$B111/1000000 + W$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  W$24*(Electric!$D215+Electric!$E215)/1000000","v":2.1189003258737203E-2},{"$f":"X$22*NG!$B111/1000000 + X$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  X$24*(Electric!$D215+Electric!$E215)/1000000","v":3.0590473263431488E-2},{"$f":"Y$22*NG!$B111/1000000 + Y$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  Y$24*(Electric!$D215+Electric!$E215)/1000000","v":3.0285166834323324E-2},{"$f":"Z$22*NG!$B111/1000000 + Z$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  Z$24*(Electric!$D215+Electric!$E215)/1000000","v":3.0509813026015992E-2},{"$f":"AA$22*NG!$B111/1000000 + AA$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  AA$24*(Electric!$D215+Electric!$E215)/1000000","v":3.0304211699277439E-2},{"$f":"AB$22*NG!$B111/1000000 + AB$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  AB$24*(Electric!$D215+Electric!$E215)/1000000","v":3.0152644278928574E-2},{"$f":"AC$22*NG!$B111/1000000 + AC$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  AC$24*(Electric!$D215+Electric!$E215)/1000000","v":3.0212466482899346E-2},{"$f":"AD$22*NG!$B111/1000000 + AD$23*(Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000  +  AD$24*(Electric!$D215+Electric!$E215)/1000000","v":2.9365924562522412E-2}]
[null,"     BC",{"$f":"C$22*NG!$B112/1000000 + C$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  C$24*(Electric!$D216+Electric!$E216)/1000000","v":3.1424572854895131E-3},{"$f":"D$22*NG!$B112/1000000 + D$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  D$24*(Electric!$D216+Electric!$E216)/1000000","v":3.1402151472117233E-3},{"$f":"E$22*NG!$B112/1000000 + E$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  E$24*(Electric!$D216+Electric!$E216)/1000000","v":3.1420004557010362E-3},{"$f":"F$22*NG!$B112/1000000 + F$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  F$24*(Electric!$D216+Electric!$E216)/1000000","v":3.0293554087664491E-3},{"$f":"G$22*NG!$B112/1000000 + G$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  G$24*(Electric!$D216+Electric!$E216)/1000000","v":2.96181420360608E-3},{"$f":"H$22*NG!$B112/1000000 + H$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  H$24*(Electric!$D216+Electric!$E216)/1000000","v":3.0401115869956234E-3},{"$f":"I$22*NG!$B112/1000000 + I$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  I$24*(Electric!$D216+Electric!$E216)/1000000","v":3.2695396915863066E-3},{"$f":"J$22*NG!$B112/1000000 + J$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  J$24*(Electric!$D216+Electric!$E216)/1000000","v":4.229472469393899E-4},{"$f":"K$22*NG!$B112/1000000 + K$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  K$24*(Electric!$D216+Electric!$E216)/1000000","v":4.1625212097404153E-4},{"$f":"L$22*NG!$B112/1000000 + L$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  L$24*(Electric!$D216+Electric!$E216)/1000000","v":4.2194248270817001E-4},{"$f":"M$22*NG!$B112/1000000 + M$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  M$24*(Electric!$D216+Electric!$E216)/1000000","v":4.1326069089377138E-4},{"$f":"N$22*NG!$B112/1000000 + N$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  N$24*(Electric!$D216+Electric!$E216)/1000000","v":4.1022505295240696E-4},{"$f":"O$22*NG!$B112/1000000 + O$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  O$24*(Electric!$D216+Electric!$E216)/1000000","v":4.1291339954104152E-4},{"$f":"P$22*NG!$B112/1000000 + P$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  P$24*(Electric!$D216+Electric!$E216)/1000000","v":4.0645440990445976E-4},{"$f":"Q$22*NG!$B112/1000000 + Q$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  Q$24*(Electric!$D216+Electric!$E216)/1000000","v":2.4438996853633227E-4},{"$f":"R$22*NG!$B112/1000000 + R$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  R$24*(Electric!$D216+Electric!$E216)/1000000","v":2.5093294438630927E-4},{"$f":"S$22*NG!$B112/1000000 + S$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  S$24*(Electric!$D216+Electric!$E216)/1000000","v":2.4122052392967059E-4},{"$f":"T$22*NG!$B112/1000000 + T$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  T$24*(Electric!$D216+Electric!$E216)/1000000","v":2.5130373072399789E-4},{"$f":"U$22*NG!$B112/1000000 + U$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  U$24*(Electric!$D216+Electric!$E216)/1000000","v":2.4827464545256308E-4},{"$f":"V$22*NG!$B112/1000000 + V$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  V$24*(Electric!$D216+Electric!$E216)/1000000","v":2.4920510075104364E-4},{"$f":"W$22*NG!$B112/1000000 + W$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  W$24*(Electric!$D216+Electric!$E216)/1000000","v":2.2741682524696376E-4},{"$f":"X$22*NG!$B112/1000000 + X$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  X$24*(Electric!$D216+Electric!$E216)/1000000","v":3.3281951037223719E-4},{"$f":"Y$22*NG!$B112/1000000 + Y$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  Y$24*(Electric!$D216+Electric!$E216)/1000000","v":3.2965852269327542E-4},{"$f":"Z$22*NG!$B112/1000000 + Z$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  Z$24*(Electric!$D216+Electric!$E216)/1000000","v":3.319953566200413E-4},{"$f":"AA$22*NG!$B112/1000000 + AA$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  AA$24*(Electric!$D216+Electric!$E216)/1000000","v":3.3081263655382218E-4},{"$f":"AB$22*NG!$B112/1000000 + AB$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  AB$24*(Electric!$D216+Electric!$E216)/1000000","v":3.2892303381605229E-4},{"$f":"AC$22*NG!$B112/1000000 + AC$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  AC$24*(Electric!$D216+Electric!$E216)/1000000","v":3.2986055870355203E-4},{"$f":"AD$22*NG!$B112/1000000 + AD$23*(Petroleum!$B290*Petroleum!$AA$262+Petroleum!$AA290)/1000000  +  AD$24*(Electric!$D216+Electric!$E216)/1000000","v":3.2509942235369035E-4}]
[null,"     OC",{"$f":"C$22*NG!$B113/1000000 + C$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  C$24*(Electric!$D217+Electric!$E217)/1000000","v":6.4058867629176444E-3},{"$f":"D$22*NG!$B113/1000000 + D$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  D$24*(Electric!$D217+Electric!$E217)/1000000","v":6.3895189346417748E-3},{"$f":"E$22*NG!$B113/1000000 + E$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  E$24*(Electric!$D217+Electric!$E217)/1000000","v":6.4007600921679418E-3},{"$f":"F$22*NG!$B113/1000000 + F$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  F$24*(Electric!$D217+Electric!$E217)/1000000","v":6.2308116644742267E-3},{"$f":"G$22*NG!$B113/1000000 + G$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  G$24*(Electric!$D217+Electric!$E217)/1000000","v":6.1362540572037876E-3},{"$f":"H$22*NG!$B113/1000000 + H$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  H$24*(Electric!$D217+Electric!$E217)/1000000","v":6.2407368927858142E-3},{"$f":"I$22*NG!$B113/1000000 + I$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  I$24*(Electric!$D217+Electric!$E217)/1000000","v":6.4438824892184034E-3},{"$f":"J$22*NG!$B113/1000000 + J$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  J$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6752398806915252E-3},{"$f":"K$22*NG!$B113/1000000 + K$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  K$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6365905280528569E-3},{"$f":"L$22*NG!$B113/1000000 + L$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  L$24*(Electric!$D217+Electric!$E217)/1000000","v":2.6682524007849528E-3},{"$f":"M$22*NG!$B113/1000000 + M$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  M$24*(Electric!$D217+Electric!$E217)/1000000","v":2.5996493413428631E-3},{"$f":"N$22*NG!$B113/1000000 + N$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  N$24*(Electric!$D217+Electric!$E217)/1000000","v":2.5824885492173395E-3},{"$f":"O$22*NG!$B113/1000000 + O$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  O$24*(Electric!$D217+Electric!$E217)/1000000","v":2.5970028065349202E-3},{"$f":"P$22*NG!$B113/1000000 + P$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  P$24*(Electric!$D217+Electric!$E217)/1000000","v":2.5068265263750913E-3},{"$f":"Q$22*NG!$B113/1000000 + Q$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  Q$24*(Electric!$D217+Electric!$E217)/1000000","v":1.5005390932840983E-3},{"$f":"R$22*NG!$B113/1000000 + R$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  R$24*(Electric!$D217+Electric!$E217)/1000000","v":1.5341471746301452E-3},{"$f":"S$22*NG!$B113/1000000 + S$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  S$24*(Electric!$D217+Electric!$E217)/1000000","v":1.4828715241161738E-3},{"$f":"T$22*NG!$B113/1000000 + T$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  T$24*(Electric!$D217+Electric!$E217)/1000000","v":1.523226448851624E-3},{"$f":"U$22*NG!$B113/1000000 + U$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  U$24*(Electric!$D217+Electric!$E217)/1000000","v":1.507343641843093E-3},{"$f":"V$22*NG!$B113/1000000 + V$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  V$24*(Electric!$D217+Electric!$E217)/1000000","v":1.5118361099882638E-3},{"$f":"W$22*NG!$B113/1000000 + W$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  W$24*(Electric!$D217+Electric!$E217)/1000000","v":1.3640605444957691E-3},{"$f":"X$22*NG!$B113/1000000 + X$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  X$24*(Electric!$D217+Electric!$E217)/1000000","v":1.9762130964950178E-3},{"$f":"Y$22*NG!$B113/1000000 + Y$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  Y$24*(Electric!$D217+Electric!$E217)/1000000","v":1.9557022766152066E-3},{"$f":"Z$22*NG!$B113/1000000 + Z$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  Z$24*(Electric!$D217+Electric!$E217)/1000000","v":1.9711269393685856E-3},{"$f":"AA$22*NG!$B113/1000000 + AA$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  AA$24*(Electric!$D217+Electric!$E217)/1000000","v":1.9463760400977434E-3},{"$f":"AB$22*NG!$B113/1000000 + AB$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  AB$24*(Electric!$D217+Electric!$E217)/1000000","v":1.9372176110651498E-3},{"$f":"AC$22*NG!$B113/1000000 + AC$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  AC$24*(Electric!$D217+Electric!$E217)/1000000","v":1.940790149376201E-3},{"$f":"AD$22*NG!$B113/1000000 + AD$23*(Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000  +  AD$24*(Electric!$D217+Electric!$E217)/1000000","v":1.8615169789902913E-3}]
[]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput "]
["3.1) Energy Use, Water Consumption, and Total Emissions of Wells-to-Pump (WTP)"]
[null,null,"Gasoline Blendstock",null,null,null,null,null,null,"Diesel",null,null,null,null,null,null,"Jet",null,null,null,null,null,null,"LPG",null,null,null,null,null,null,"Gasoline combined",null,null,"Diesel combined",null,null,"Jet combined",null,null,"LPG combined"]
[null,null,"Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC","Hydrotreater",null,null,"Hydrocracker",null,null,"FCC",{"$f":"\"Hydrotreater (\"&OFFSET($C$11, 0, $C$4-1)&\")\"","v":"Hydrotreater (Tallow)"},{"$f":"\"Hydrocracker (\"&OFFSET($F$11, 0, $C$5-1)&\")\"","v":"Hydrocracker (Tallow)"},{"$f":"\"FCC (\"&OFFSET($I$11, 0, $C$6-1)&\")\"","v":"FCC (Pyrolysis Oil)"},{"$f":"\"Hydrotreater (\"&OFFSET($J$11, 0, $C$4-1)&\")\"","v":"Hydrotreater (Tallow)"},{"$f":"\"Hydrocracker (\"&OFFSET($M$11, 0, $C$5-1)&\")\"","v":"Hydrocracker (Tallow)"},{"$f":"\"FCC (\"&OFFSET($P$11, 0, $C$6-1)&\")\"","v":"FCC (Pyrolysis Oil)"},{"$f":"\"Hydrotreater (\"&OFFSET($Q$11, 0, $C$4-1)&\")\"","v":"Hydrotreater (Tallow)"},{"$f":"\"Hydrocracker (\"&OFFSET($T$11, 0, $C$5-1)&\")\"","v":"Hydrocracker (Tallow)"},{"$f":"\"FCC (\"&OFFSET($W$11, 0, $C$6-1)&\")\"","v":"FCC (Pyrolysis Oil)"},{"$f":"\"Hydrotreater (\"&OFFSET($X$11, 0, $C$4-1)&\")\"","v":"Hydrotreater (Tallow)"},{"$f":"\"Hydrocracker (\"&OFFSET($AA$11, 0, $C$5-1)&\")\"","v":"Hydrocracker (Tallow)"},{"$f":"\"FCC (\"&OFFSET($AD$11, 0, $C$6-1)&\")\"","v":"FCC (Pyrolysis Oil)"}]
[null,null,"Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil","Soy Oil","Tallow","UCO","Soy Oil","Tallow","UCO","Pyrolysis Oil"]
[null,"Crude",{"$f":"1/C$12*C$15*(1-C$16)*10^6","v":989124.59429349354},989634.51645313296,989640.29057860689,984215.34309377358,983076.4958615019,984861.02830758854,973292.58294420945,978965.77078841103,992061.19496727351,976811.16350451682,1011294.6256153712,1016579.4916228818,1009832.613697926,1021221.4862282455,966474.26807833789,922322.04749456013,973243.90468911605,941750.57419410301,935993.473085996,943906.62774738471,1009088.1270331418,1016315.3834999084,1016940.7462833653,1019685.7852090002,1010111.2429818157,1006688.6738186957,1013265.8199898475,1026975.035074749,{"$f":"OFFSET($C66, 0, $C$4-1)","v":989634.51645313296},{"$f":"OFFSET($F66, 0, $C$5-1)","v":983076.4958615019},{"$f":"OFFSET($I66, 0, $C$6-1)","v":973292.58294420945},{"$f":"OFFSET($J66, 0, $C$4-1)","v":992061.19496727351},{"$f":"OFFSET($M66, 0, $C$5-1)","v":1016579.4916228818},{"$f":"OFFSET($P66, 0, $C$6-1)","v":1021221.4862282455},{"$f":"OFFSET($Q66, 0, $C$4-1)","v":922322.04749456013},{"$f":"OFFSET($T66, 0, $C$5-1)","v":935993.473085996},{"$f":"OFFSET($W66, 0, $C$6-1)","v":1009088.1270331418},{"$f":"OFFSET($X66, 0, $C$4-1)","v":1016940.7462833653},{"$f":"OFFSET($AA66, 0, $C$5-1)","v":1006688.6738186957},{"$f":"OFFSET($AD66, 0, $C$6-1)","v":1026975.035074749}]
[null,"Soy Oil",{"$f":"1/C$12*C$15*C$16*10^6","v":8488.9466766364658},null,null,{"$f":"1/F$12*F$15*F$16*10^6","v":13308.283995601552},null,null,null,{"$f":"1/J$12*J$15*J$16*10^6","v":50577.007121528542},null,null,{"$f":"1/M$12*M$15*M$16*10^6","v":20035.897435322546},null,null,null,{"$f":"1/Q$12*Q$15*Q$16*10^6","v":48698.08870243471},null,null,{"$f":"1/T$12*T$15*T$16*10^6","v":73770.583251504708},null,null,null,{"$f":"1/X$12*X$15*X$16*10^6","v":24040.874946056942},null,null,{"$f":"1/AA$12*AA$15*AA$16*10^6","v":29989.290908910822},null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tallow",null,{"$f":"1/D$12*D$15*D$16*10^6","v":8440.8129660876584},null,null,{"$f":"1/G$12*G$15*G$16*10^6","v":15543.522642165759},null,null,null,{"$f":"1/K$12*K$15*K$16*10^6","v":39062.528414695465},null,null,{"$f":"1/N$12*N$15*N$16*10^6","v":15386.213134890373},null,null,null,{"$f":"1/R$12*R$15*R$16*10^6","v":92731.340708025891},null,null,{"$f":"1/U$12*U$15*U$16*10^6","v":80781.453390149691},null,null,null,{"$f":"1/Y$12*Y$15*Y$16*10^6","v":24089.299363339043},null,null,{"$f":"1/AB$12*AB$15*AB$16*10^6","v":34021.844639283867},null,null,8440.8129660876584,15543.522642165759,0,39062.528414695465,15386.213134890373,0,92731.340708025891,80781.453390149691,0,24089.299363339043,34021.844639283867,0]
[null,"UCO",null,null,{"$f":"1/E$12*E$15*E$16*10^6","v":8146.1726100568858},null,null,{"$f":"1/H$12*H$15*H$16*10^6","v":12805.49288999374},null,null,null,{"$f":"1/L$12*L$15*L$16*10^6","v":53719.065471243062},null,null,{"$f":"1/O$12*O$15*O$16*10^6","v":21910.082028888526},null,null,null,{"$f":"1/S$12*S$15*S$16*10^6","v":43090.743804032718},null,null,{"$f":"1/V$12*V$15*V$16*10^6","v":73115.022248191191},null,null,null,{"$f":"1/Z$12*Z$15*Z$16*10^6","v":21510.450469645519},null,null,{"$f":"1/AC$12*AC$15*AC$16*10^6","v":27666.855152677213},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pyrolysis Oil",null,null,null,null,null,null,{"$f":"1/I$12*I$15*I$16*10^6","v":18246.975570568837},null,null,null,null,null,null,{"$f":"1/P$12*P$15*P$16*10^6","v":7745.2255173497515},null,null,null,null,null,null,{"$f":"1/W$12*W$15*W$16*10^6","v":6535.0540170774893},null,null,null,null,null,null,{"$f":"1/AD$12*AD$15*AD$16*10^6","v":8406.0070949848796},0,0,18246.975570568837,0,0,7745.2255173497515,0,0,6535.0540170774893,0,0,8406.0070949848796]
[null,"Total energy",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  C26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":105728.59710373818},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  D26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":97312.684763240439},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  E26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":98070.536199133392},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  F26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":110455.22339784192},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  G26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":97316.576169039632},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  H26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":98486.760493680646},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  I26)*Petroleum!$AQ$84+Petroleum!$AQ124+Petroleum!$AR124","v":97808.96112586731},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  J26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":141311.87255590339},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  K26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":90852.462268775285},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  L26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":96558.551830409036},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  M26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":109583.63751050536},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  N26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":89569.615178018634},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  O26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":91944.468196769114},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  P26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":89093.138253275654},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  Q26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":129849.09111745405},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  R26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":84409.632856295982},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  S26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":85484.253033008034},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  T26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":156087.32226728706},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  U26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":83869.8692309459},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  V26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":90064.422971439533},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  W26)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT124+Petroleum!$BU124","v":79402.807623550776},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  X26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE124+Petroleum!BF124","v":114070.05609290702},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  Y26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF124+Petroleum!BG124","v":143909.80463189504},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  Z26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG124+Petroleum!BH124","v":145814.97677689185},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  AA26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH124+Petroleum!BI124","v":112279.79818857808},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  AB26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI124+Petroleum!BJ124","v":87570.585700629774},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  AC26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ124+Petroleum!BK124","v":89764.889705205569},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C103:$G103))/mmBTU2BTU  +  AD26)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK124+Petroleum!BL124","v":193753.7208648028},97312.684763240439,97316.576169039632,97808.96112586731,90852.462268775285,89569.615178018634,89093.138253275654,84409.632856295982,83869.8692309459,79402.807623550776,143909.80463189504,87570.585700629774,193753.7208648028]
[null,"Fossil fuels",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  C27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":83910.154369641808},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  D27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":83958.365275055257},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  E27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":83999.472829269289},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  F27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":83894.491732283059},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  G27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":83980.074430188368},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  H27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":84061.037501135448},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  I27)*Petroleum!$AQ$84+Petroleum!$AQ125+Petroleum!$AR125","v":84437.942369300115},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  J27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":78193.871320696067},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  K27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":78101.752126210733},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  L27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":79031.209901467853},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  M27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":77156.261830115065},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  N27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":77098.365551539828},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  O27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":77518.590671715792},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  P27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":76767.941910528854},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  Q27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":70778.205687387919},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  R27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":73317.926953573726},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  S27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":71132.685267252644},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  T27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":71903.556542851991},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  U27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":72910.590887687955},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  V27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":72867.547452497849},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  W27)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT125+Petroleum!$BU125","v":69178.561764599552},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  X27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE125+Petroleum!BF125","v":77306.78468165455},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  Y27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF125+Petroleum!BG125","v":131717.84820518739},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  Z27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG125+Petroleum!BH125","v":131764.27849587856},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  AA27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH125+Petroleum!BI125","v":71496.84532055835},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  AB27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI125+Petroleum!BJ125","v":76060.325532842704},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  AC27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ125+Petroleum!BK125","v":75916.696251126923},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C104:$G104))/mmBTU2BTU  +  AD27)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK125+Petroleum!BL125","v":180211.61862756757},83958.365275055257,83980.074430188368,84437.942369300115,78101.752126210733,77098.365551539828,76767.941910528854,73317.926953573726,72910.590887687955,69178.561764599552,131717.84820518739,76060.325532842704,180211.61862756757]
[null,"Coal",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  C28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":1895.8790035256877},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  D28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":1804.1503610334041},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  E28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":2380.0355096311478},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  F28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":1939.9384163896082},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  G28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":1804.4428415752698},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  H28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":2702.6428335908927},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  I28)*Petroleum!$AQ$84+Petroleum!$AQ126+Petroleum!$AR126","v":1811.8597971065381},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  J28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":2265.5965747067776},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  K28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":1719.7759762008052},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  L28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":5528.4243306317912},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  M28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":1882.9466157410629},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  N28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":1666.1535000507506},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  O28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":3220.7825532426},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  P28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":1640.9761202779785},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  Q28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":1897.8010267668569},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  R28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":1475.3688384931936},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  S28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":4416.3169452598031},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  T28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":2197.985648150127},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  U28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":1449.2523646600998},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  V28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":6580.5646002674775},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  W28)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT126+Petroleum!$BU126","v":1305.2991782805618},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  X28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE126+Petroleum!BF126","v":1979.8622492802049},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  Y28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF126+Petroleum!BG126","v":1612.3104850035782},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  Z28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG126+Petroleum!BH126","v":3125.6405109260513},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  AA28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH126+Petroleum!BI126","v":1738.8649085927395},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  AB28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI126+Petroleum!BJ126","v":1513.8068674139363},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  AC28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ126+Petroleum!BK126","v":3450.6728525780049},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C105:$G105))/mmBTU2BTU  +  AD28)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK126+Petroleum!BL126","v":1825.8947154482958},1804.1503610334041,1804.4428415752698,1811.8597971065381,1719.7759762008052,1666.1535000507506,1640.9761202779785,1475.3688384931936,1449.2523646600998,1305.2991782805618,1612.3104850035782,1513.8068674139363,1825.8947154482958]
[null,"Natural gas",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  C29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":65561.830820365314},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  D29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":65889.373105456238},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  E29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":65968.467668407378},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  F29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":65504.238308022068},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  G29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":66076.885287439058},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  H29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":66161.005783828106},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  I29)*Petroleum!$AQ$84+Petroleum!$AQ127+Petroleum!$AR127","v":65636.856991868714},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  J29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":61080.509858985228},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  K29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":62587.602275534693},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  L29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":63852.410757464495},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  M29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":60894.512036297885},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  N29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":61470.09014618941},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  O29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":62029.260095014732},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  P29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":60820.801363569197},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  Q29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":54247.764345012547},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  R29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":58610.266059978559},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  S29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":56378.891407350093},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  T29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":54667.459303709285},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  U29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":58130.072451812019},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  V29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":58400.008046598516},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  W29)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT127+Petroleum!$BU127","v":53784.512816104208},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  X29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE127+Petroleum!BF127","v":59815.634778720232},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  Y29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF127+Petroleum!BG127","v":92098.047564244829},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  Z29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG127+Petroleum!BH127","v":92229.337694455637},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  AA29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH127+Petroleum!BI127","v":57825.467929828897},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  AB29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI127+Petroleum!BJ127","v":60006.92556795702},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  AC29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ127+Petroleum!BK127","v":59961.615120820417},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C106:$G106))/mmBTU2BTU  +  AD29)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK127+Petroleum!BL127","v":134212.74053563966},65889.373105456238,66076.885287439058,65636.856991868714,62587.602275534693,61470.09014618941,60820.801363569197,58610.266059978559,58130.072451812019,53784.512816104208,92098.047564244829,60006.92556795702,134212.74053563966]
[null,"Petroleum",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  C30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":16452.444545750819},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  D30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":16264.841808565614},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  E30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":16421.059732753874},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  F30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":16450.315007871366},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  G30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":16098.746301174042},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  H30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":16407.943034192536},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  I30)*Petroleum!$AQ$84+Petroleum!$AQ128+Petroleum!$AR128","v":16989.225580324848},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  J30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14847.764887004047},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  K30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":13794.37387447523},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  L30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14724.74765069157},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  M30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14378.803178076114},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  N30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":13962.121905299651},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  O30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14338.202886876772},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  P30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14306.164426681677},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  Q30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14632.64031560852},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  R30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":13232.292055101965},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  S30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14407.884655003591},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  T30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":15038.111590992577},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  U30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":13331.266071215839},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  V30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14793.514963052865},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  W30)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT128+Petroleum!$BU128","v":14088.749770214776},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  X30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE128+Petroleum!BF128","v":15511.287653654121},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  Y30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF128+Petroleum!BG128","v":38007.490155938991},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  Z30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG128+Petroleum!BH128","v":38441.233653882657},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  AA30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH128+Petroleum!BI128","v":11932.512482136714},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  AB30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI128+Petroleum!BJ128","v":14539.593097471756},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  AC30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ128+Petroleum!BK128","v":15117.891715651755},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C107:$G107))/mmBTU2BTU  +  AD30)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK128+Petroleum!BL128","v":44172.983376479613},16264.841808565614,16098.746301174042,16989.225580324848,13794.37387447523,13962.121905299651,14306.164426681677,13232.292055101965,13331.266071215839,14088.749770214776,38007.490155938991,14539.593097471756,44172.983376479613]
[null,"Water consumption",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  C31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":28.011703504792923},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  D31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":22.565656373065327},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  E31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":22.549006352033302},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  F31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":30.972498024117563},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  G31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":22.395878617578372},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  H31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":22.412013516028392},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  I31)*Petroleum!$AQ$84+Petroleum!$AQ129+Petroleum!$AR129","v":22.391415705168956},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  J31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":53.708628338809206},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  K31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":21.460658294233813},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  L31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":21.115684061530356},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  M31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":34.548428928060801},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  N31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":21.773561524637724},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  O31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":21.626753584111821},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  P31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":21.824627145700397},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  Q31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":51.430440037804047},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  R31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":19.624581539441927},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  S31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":20.189917354339261},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  T31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":67.170808454992624},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  U31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":19.80815535719967},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  V31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":19.719744929810837},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  W31)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT129+Petroleum!$BU129","v":20.772046033697229},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  X31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE129+Petroleum!BF129","v":37.291397675970991},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  Y31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF129+Petroleum!BG129","v":23.858942350498626},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  Z31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG129+Petroleum!BH129","v":23.84901720334874},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  AA31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH129+Petroleum!BI129","v":40.296415027470104},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  AB31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI129+Petroleum!BJ129","v":21.254208370111467},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  AC31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ129+Petroleum!BK129","v":21.272801717211394},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C108:$G108))/mmBTU2BTU  +  AD31)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK129+Petroleum!BL129","v":26.044134273802296},22.565656373065327,22.395878617578372,22.391415705168956,21.460658294233813,21.773561524637724,21.824627145700397,19.624581539441927,19.80815535719967,20.772046033697229,23.858942350498626,21.254208370111467,26.044134273802296]
[null,"VOC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  C33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.108986789806465},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  D33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":24.965749365863299},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  E33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":24.968371053891453},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  F33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.185065610025163},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  G33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":24.952313915489722},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  H33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":24.964993018963892},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  I33)*Petroleum!$AQ$84+Petroleum!$AQ131+Petroleum!$AQ142+Petroleum!$AQ143+Petroleum!$AR131","v":25.02051789845828},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  J33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.8189117922518756},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  K33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.9912843431702658},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  L33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.9734345347577174},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  M33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.3810536774219884},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  N33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.05185474487521},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  O33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.0449448783567838},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  P33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.1117502436846234},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  Q33)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+(JetFuel_WTP!$E312+JetFuel_WTP!$E323+JetFuel_WTP!$E324+JetFuel_WTP!$F312+JetFuel_WTP!$F323+JetFuel_WTP!$F324)","v":6.2795459702842971},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  R33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.3845765828372807},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  S33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.4798350482309086},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  T33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":6.6732107874152327},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  U33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.4227100768192642},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  V33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.4490374030544038},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  W33)*Petroleum!$BT$84*Petroleum!$BU$84+(Petroleum!$BT131+Petroleum!$BT142+Petroleum!$BT143+Petroleum!$BU131+Petroleum!$BU142+Petroleum!$BU143)","v":5.5712073252991123},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  X33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BE131+Petroleum!BE142+Petroleum!BE143+Petroleum!BF131+Petroleum!BF142+Petroleum!BF143)","v":6.5473297154125119},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  Y33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BF131+Petroleum!BF142+Petroleum!BF143+Petroleum!BG131+Petroleum!BG142+Petroleum!BG143)","v":5.2068539647968937},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  Z33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BG131+Petroleum!BG142+Petroleum!BG143+Petroleum!BH131+Petroleum!BH142+Petroleum!BH143)","v":5.3332509551778156},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  AA33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BH131+Petroleum!BH142+Petroleum!BH143+Petroleum!BI131+Petroleum!BI142+Petroleum!BI143)","v":6.8386128670444677},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  AB33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BI131+Petroleum!BI142+Petroleum!BI143+Petroleum!BJ131+Petroleum!BJ142+Petroleum!BJ143)","v":6.4003719122854017},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  AC33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BJ131+Petroleum!BJ142+Petroleum!BJ143+Petroleum!BK131+Petroleum!BK142+Petroleum!BK143)","v":4.9162134742353398},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C109:$G109))/mmBTU2BTU  +  AD33)*Petroleum!$BE$84*Petroleum!$BF$84+(Petroleum!BK131+Petroleum!BK142+Petroleum!BK143+Petroleum!BL131+Petroleum!BL142+Petroleum!BL143)","v":5.7254418967589427},24.965749365863299,24.952313915489722,25.02051789845828,5.9912843431702658,6.05185474487521,6.1117502436846234,5.3845765828372807,5.4227100768192642,5.5712073252991123,5.2068539647968937,6.4003719122854017,5.7254418967589427]
[null,"CO",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  C34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.471468467212985},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  D34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.41555771564764},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  E34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.44491964089891},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  F34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.526286182064458},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  G34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.432725782882182},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  H34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.485357480135212},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  I34)*Petroleum!$AQ$84+Petroleum!$AQ132+Petroleum!$AR132","v":12.63886820520271},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  J34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":12.093949210600236},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  K34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":11.781975596196638},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  L34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":11.95352406054606},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  M34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":11.962211986953688},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  N34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":11.833851062092425},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  O34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":11.90803281770696},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  P34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":11.984445810207285},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  Q34)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E313+JetFuel_WTP!$F313","v":10.510878135734385},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  R34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.226666449508249},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  S34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.35202889136859},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  T34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.722670467935448},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  U34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.271365836139374},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  V34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.502416126861688},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  W34)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT132+Petroleum!$BU132","v":10.31476844817451},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  X34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE132+Petroleum!BF132","v":11.421008142844874},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  Y34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF132+Petroleum!BG132","v":11.986883167266669},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  Z34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG132+Petroleum!BH132","v":12.850517483538241},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  AA34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH132+Petroleum!BI132","v":12.133145327062985},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  AB34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI132+Petroleum!BJ132","v":11.777331086471328},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  AC34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ132+Petroleum!BK132","v":11.507359248149299},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C110:$G110))/mmBTU2BTU  +  AD34)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK132+Petroleum!BL132","v":13.534183313018215},12.41555771564764,12.432725782882182,12.63886820520271,11.781975596196638,11.833851062092425,11.984445810207285,10.226666449508249,10.271365836139374,10.31476844817451,11.986883167266669,11.777331086471328,13.534183313018215]
[null,"NOx",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  C35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.367891963763341},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  D35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.304937140485897},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  E35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.322054987452418},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  F35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.416660982391704},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  G35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.305078459551069},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  H35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.345605585912466},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  I35)*Petroleum!$AQ$84+Petroleum!$AQ133+Petroleum!$AR133","v":18.544435185106096},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  J35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.710600644574448},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  K35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.380292544008238},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  L35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.437259777667446},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  M35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.626239577736044},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  N35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.489958176922045},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  O35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.517128073149145},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  P35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":17.677431458973381},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  Q35)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E314+JetFuel_WTP!$F314","v":15.789432448605433},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  R35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.38679540685286},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  S35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.544253373475119},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  T35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.994680712251768},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  U35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.467498058725557},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  V35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.599581364204779},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  W35)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT133+Petroleum!$BU133","v":15.665246462802788},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  X35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE133+Petroleum!BF133","v":17.084194877032864},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  Y35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF133+Petroleum!BG133","v":17.039058461950308},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  Z35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG133+Petroleum!BH133","v":18.41521654856702},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  AA35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH133+Petroleum!BI133","v":17.31840765890032},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  AB35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI133+Petroleum!BJ133","v":20.286624409899126},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  AC35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ133+Petroleum!BK133","v":20.106999219662228},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C111:$G111))/mmBTU2BTU  +  AD35)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK133+Petroleum!BL133","v":18.907388798767059},18.304937140485897,18.305078459551069,18.544435185106096,17.380292544008238,17.489958176922045,17.677431458973381,15.38679540685286,15.467498058725557,15.665246462802788,17.039058461950308,20.286624409899126,18.907388798767059]
[null,"PM10",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  C36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.73318881072153019},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  D36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.72642307861950561},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  E36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.72690240100177539},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  F36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.73391780046517041},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  G36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.72188378534572062},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  H36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.72428410260688414},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  I36)*Petroleum!$AQ$84+Petroleum!$AQ134+Petroleum!$AR134","v":0.73669795561498885},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  J36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.69543932081998505},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  K36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.65688641317802166},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  L36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.65785022493057588},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  M36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.6755351698678046},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  N36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.66021019883595189},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  O36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.66060206529252019},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  P36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.66503498983112719},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  Q36)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E315+JetFuel_WTP!$F315","v":0.65886309613279825},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  R36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.61569275368217224},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  S36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.62408237099267738},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  T36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.67739026512259393},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  U36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.61814154559432433},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  V36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.62298485264268211},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  W36)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT134+Petroleum!$BU134","v":0.62971992268644583},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  X36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE134+Petroleum!BF134","v":0.6601247210469956},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  Y36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF134+Petroleum!BG134","v":0.63788544616569498},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  Z36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG134+Petroleum!BH134","v":0.93746686577438654},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  AA36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH134+Petroleum!BI134","v":1.0424024587093506},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  AB36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI134+Petroleum!BJ134","v":1.0630164726632954},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  AC36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ134+Petroleum!BK134","v":0.93500923465740948},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C112:$G112))/mmBTU2BTU  +  AD36)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK134+Petroleum!BL134","v":0.68600042600314648},0.72642307861950561,0.72188378534572062,0.73669795561498885,0.65688641317802166,0.66021019883595189,0.66503498983112719,0.61569275368217224,0.61814154559432433,0.62971992268644583,0.63788544616569498,1.0630164726632954,0.68600042600314648]
[null,"PM2.5",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  C37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.65601446730766244},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  D37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.6509725220460606},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  E37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.65075403554456424},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  F37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.65621346990367635},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  G37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.6470076951710193},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  H37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.64815091130944658},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  I37)*Petroleum!$AQ$84+Petroleum!$AQ135+Petroleum!$AR135","v":0.65788859917830533},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  J37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.61799341332704361},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  K37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.58948887280793771},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  L37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.58605036609463568},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  M37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.60409095976432647},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  N37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.59275163045217982},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  O37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.59134594792603945},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  P37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.59629544878621055},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  Q37)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E316+JetFuel_WTP!$F316","v":0.58636036056142227},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  R37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.55303229606245929},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  S37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.55756833198215017},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  T37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.59986727693140496},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  U37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.55538452800401239},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  V37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.55409078323259009},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  W37)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT135+Petroleum!$BU135","v":0.56554311210629937},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  X37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE135+Petroleum!BF135","v":0.587636456351322},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  Y37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF135+Petroleum!BG135","v":0.57598391545604477},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  Z37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG135+Petroleum!BH135","v":0.85239860806633894},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  AA37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH135+Petroleum!BI135","v":0.92736425667087219},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  AB37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI135+Petroleum!BJ135","v":0.94881188872952604},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  AC37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ135+Petroleum!BK135","v":0.84924572294894163},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C113:$G113))/mmBTU2BTU  +  AD37)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK135+Petroleum!BL135","v":0.61899797080023256},0.6509725220460606,0.6470076951710193,0.65788859917830533,0.58948887280793771,0.59275163045217982,0.59629544878621055,0.55303229606245929,0.55538452800401239,0.56554311210629937,0.57598391545604477,0.94881188872952604,0.61899797080023256]
[null,"SOx",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  C38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":4.3554324647775502},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  D38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":4.2970980503718295},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  E38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":4.2974982553707068},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  F38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":4.3888061290671327},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  G38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":4.2929649374013303},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  H38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":4.2985673253071681},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  I38)*Petroleum!$AQ$84+Petroleum!$AQ136+Petroleum!$AR136","v":4.3493722766826233},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  J38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.2420298475031579},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  K38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.908936547894974},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  L38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.8948355990621892},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  M38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":4.0693278848135002},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  N38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.9358596800948722},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  O38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.9312037278482133},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  P38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.9792511779163027},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  Q38)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E317+JetFuel_WTP!$F317","v":3.6961019988517325},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  R38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.354453173255123},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  S38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.3688495902438094},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  T38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.8698275143945224},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  U38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.3740117073169125},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  V38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.3672395284404124},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  W38)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT136+Petroleum!$BU136","v":3.4170730477047946},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  X38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE136+Petroleum!BF136","v":3.8361771276283605},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  Y38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF136+Petroleum!BG136","v":3.9683602137597633},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  Z38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG136+Petroleum!BH136","v":4.3549389440683877},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  AA38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH136+Petroleum!BI136","v":4.3723688640099896},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  AB38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI136+Petroleum!BJ136","v":6.2595096777897066},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  AC38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ136+Petroleum!BK136","v":6.0223497283521334},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C114:$G114))/mmBTU2BTU  +  AD38)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK136+Petroleum!BL136","v":4.4875517718309323},4.2970980503718295,4.2929649374013303,4.3493722766826233,3.908936547894974,3.9358596800948722,3.9792511779163027,3.354453173255123,3.3740117073169125,3.4170730477047946,3.9683602137597633,6.2595096777897066,4.4875517718309323]
[null,"BC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  C39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.11748667051798828},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  D39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.11534366440135682},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  E39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.11531449156624117},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  F39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.11832987258027283},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  G39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.114760716312962},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  H39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.11494134116254585},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  I39)*Petroleum!$AQ$84+Petroleum!$AQ137+Petroleum!$AR137","v":0.11993009676647819},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  J39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11971887696858635},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  K39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10734279682567649},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  L39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.1065892276289282},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  M39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11324784745200571},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  N39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10833764060588376},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  O39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10802223262724862},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  P39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11066986124736386},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  Q39)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E318+JetFuel_WTP!$F318","v":0.11424731124555791},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  R39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10040354676175102},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  S39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10204861559955715},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  T39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.11999054841661209},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  U39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10104162956295609},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  V39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10105226894447325},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  W39)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT137+Petroleum!$BU137","v":0.10529970765846078},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  X39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE137+Petroleum!BF137","v":0.11032999581334135},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  Y39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF137+Petroleum!BG137","v":0.10603835198425848},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  Z39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG137+Petroleum!BH137","v":0.14589430715521565},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  AA39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH137+Petroleum!BI137","v":0.14712149792826912},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  AB39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI137+Petroleum!BJ137","v":0.14677615938489794},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  AC39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ137+Petroleum!BK137","v":0.14693088398264986},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C115:$G115))/mmBTU2BTU  +  AD39)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK137+Petroleum!BL137","v":0.11358468260818341},0.11534366440135682,0.114760716312962,0.11993009676647819,0.10734279682567649,0.10833764060588376,0.11066986124736386,0.10040354676175102,0.10104162956295609,0.10529970765846078,0.10603835198425848,0.14677615938489794,0.11358468260818341]
[null,"OC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  C40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.24376071889046716},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  D40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.24325301603274943},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  E40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.24306040632390424},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  F40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.24350500399732086},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  G40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.24249189932253298},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  H40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.242439772878108},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  I40)*Petroleum!$AQ$84+Petroleum!$AQ138+Petroleum!$AR138","v":0.24341748356089191},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  J40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.23243603974407925},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  K40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.2298445033659724},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  L40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.22806011206056132},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  M40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.23174896501820128},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  N40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.23069999706618269},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  O40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.22998227359788626},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  P40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.23103043123368316},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  Q40)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E319+JetFuel_WTP!$F319","v":0.21949005160475074},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  R40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.21569154585792538},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  S40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.21600269121875099},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  T40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.22087804847952613},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  U40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.21639778708345359},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  V40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.21479197085914556},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  W40)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT138+Petroleum!$BU138","v":0.21823709902505226},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  X40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE138+Petroleum!BF138","v":0.22982254455065476},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  Y40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF138+Petroleum!BG138","v":0.22029526473348923},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  Z40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG138+Petroleum!BH138","v":0.26774676325425195},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  AA40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH138+Petroleum!BI138","v":0.25681058796260797},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  AB40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI138+Petroleum!BJ138","v":0.33086568074926087},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  AC40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ138+Petroleum!BK138","v":0.33041626477336022},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C116:$G116))/mmBTU2BTU  +  AD40)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK138+Petroleum!BL138","v":0.23287773974208448},0.24325301603274943,0.24249189932253298,0.24341748356089191,0.2298445033659724,0.23069999706618269,0.23103043123368316,0.21569154585792538,0.21639778708345359,0.21823709902505226,0.22029526473348923,0.33086568074926087,0.23287773974208448]
[null,"CH4",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  C41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":120.08869782104125},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  D41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":120.08737226780778},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  E41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":120.1229925946421},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  F41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":119.92838202813562},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  G41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":119.74258672347322},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  H41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":119.98177165856707},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  I41)*Petroleum!$AQ$84+Petroleum!$AQ139+Petroleum!$AR139","v":119.98319630450254},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  J41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":114.12027124063974},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  K41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":114.84434053414836},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  L41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":114.02803914127129},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  M41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":116.34725951936579},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  N41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":116.60943959957281},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  O41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":116.27199085113911},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  P41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":117.58749948845265},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  Q41)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E320+JetFuel_WTP!$F320","v":103.77782344964639},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  R41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":101.22552000212339},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  S41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":104.18164820005485},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  T41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":102.65955084953639},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  U41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":102.29126909852044},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  V41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":102.83611149194545},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  W41)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT139+Petroleum!$BU139","v":106.63037468320843},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  X41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE139+Petroleum!BF139","v":113.3159000545531},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  Y41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF139+Petroleum!BG139","v":121.35068605972822},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  Z41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG139+Petroleum!BH139","v":121.77847117416671},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  AA41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH139+Petroleum!BI139","v":112.56243613752194},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  AB41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI139+Petroleum!BJ139","v":112.59835553445352},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  AC41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ139+Petroleum!BK139","v":113.06242647640576},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C117:$G117))/mmBTU2BTU  +  AD41)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK139+Petroleum!BL139","v":131.80031712162744},120.08737226780778,119.74258672347322,119.98319630450254,114.84434053414836,116.60943959957281,117.58749948845265,101.22552000212339,102.29126909852044,106.63037468320843,121.35068605972822,112.59835553445352,131.80031712162744]
[null,"N2O",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  C42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.44786476333545544},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  D42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.24948055524431328},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  E42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.24957190347742264},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  F42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.56271873043678644},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  G42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.25206685103824994},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  H42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.25185930003392609},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  I42)*Petroleum!$AQ$84+Petroleum!$AQ140+Petroleum!$AR140","v":0.29807745019238618},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  J42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":1.4163432819621973},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  K42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.23444103824571522},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  L42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.23673386036291552},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  M42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.7007200714098929},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  N42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.23230396383937954},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  O42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.23349866362805208},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  P42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.25346426858263216},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  Q42)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E321+JetFuel_WTP!$F321","v":1.3124369366518545},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  R42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.18469845159042558},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  S42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.1751255258782782},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  T42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":1.9035113549664462},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  U42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.18407668669670535},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  V42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.1821306271110566},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  W42)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT140+Petroleum!$BU140","v":0.18661323835665133},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  X42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE140+Petroleum!BF140","v":0.77378127940944408},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  Y42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF140+Petroleum!BG140","v":0.24601073371012533},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  Z42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG140+Petroleum!BH140","v":0.27543119371490959},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  AA42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH140+Petroleum!BI140","v":0.93586260808075072},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  AB42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI140+Petroleum!BJ140","v":0.21504980331518689},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  AC42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ140+Petroleum!BK140","v":0.21400341413339735},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C118:$G118))/mmBTU2BTU  +  AD42)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK140+Petroleum!BL140","v":0.32722784383372322},0.24948055524431328,0.25206685103824994,0.29807745019238618,0.23444103824571522,0.23230396383937954,0.25346426858263216,0.18469845159042558,0.18407668669670535,0.18661323835665133,0.24601073371012533,0.21504980331518689,0.32722784383372322]
[null,"CO2",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(C$43:C$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":15682.410059891075},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(D$43:D$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":15679.823569965965},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(E$43:E$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":15706.229352834209},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(F$43:F$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":15406.951043616104},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(G$43:G$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":15216.817881010971},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(H$43:H$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":15440.89462112909},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(I$43:I$49))*Petroleum!$AQ$84+Petroleum!$AQ141+Petroleum!$AR141","v":14905.830272044019},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(J43:J50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":9831.9493322462858},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(K43:K50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":10635.275912741701},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(L43:L50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":9591.7324498215912},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(M43:M50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":12192.881471810384},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(N43:N50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":12514.93070877955},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(O43:O50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":12049.215988668566},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(P43:P50))*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!$BT141+Petroleum!$BU141","v":13135.180785405317},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(Q43:Q50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":6692.2705686376876},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(R43:R50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":3380.4187711293062},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(S43:S50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":7088.4435858163051},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(T43:T50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":4938.3763157900457},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(U43:U50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":4341.2331329935032},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(V43:V50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":4976.348888544966},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  SUM(W43:W50))*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E322+JetFuel_WTP!$F322","v":9812.4353732009822},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  X43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE141+Petroleum!BF141","v":6249.7790787133135},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  Y43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF141+Petroleum!BG141","v":6408.9350697161799},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  Z43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG141+Petroleum!BH141","v":9783.3660221041173},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  AA43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH141+Petroleum!BI141","v":9293.9121982233737},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  AB43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI141+Petroleum!BJ141","v":6252.987570757472},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  AC43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ141+Petroleum!BK141","v":6148.6628683919316},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C119:$G119))/mmBTU2BTU  +  AD43)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK141+Petroleum!BL141","v":7480.2096839686465},15679.823569965965,15216.817881010971,14905.830272044019,10635.275912741701,12514.93070877955,13135.180785405317,3380.4187711293062,4341.2331329935032,9812.4353732009822,6408.9350697161799,6252.987570757472,7480.2096839686465]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C87+C77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15780.264423929688},{"$f":"D87+D77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15777.143650947495},{"$f":"E87+E77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15803.603744911679},{"$f":"F87+F77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15505.128662101069},{"$f":"G87+G77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15314.123066563539},{"$f":"H87+H77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15538.322030173646},{"$f":"I87+I77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15003.671964769055},{"$f":"J87+J77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9872.2063846630808},{"$f":"K87+K77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":10672.463282024319},{"$f":"L87+L77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9629.1337633595867},{"$f":"M87+M77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12231.566850798799},{"$f":"N87+N77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12552.388374403414},{"$f":"O87+O77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12086.768689872031},{"$f":"P87+P77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":13173.061774223699},{"$f":"Q87+Q77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6728.3589144583711},{"$f":"R87+R77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3413.2711773283763},{"$f":"S87+S77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7121.7898790221088},{"$f":"T87+T77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4976.0244001461506},{"$f":"U87+U77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4374.2746304754273},{"$f":"V87+V77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5009.8355185552691},{"$f":"W87+W77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9846.0078912119625},{"$f":"X87+X77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6288.1322215032005},{"$f":"Y87+Y77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6443.9996285978832},{"$f":"Z87+Z77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9820.1816579123624},{"$f":"AA87+AA77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9334.2922462205715},{"$f":"AB87+AB77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6291.4426311152165},{"$f":"AC87+AC77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6182.0680601575332},{"$f":"AD87+AD77*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD78*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7519.3219802292406},15777.143650947495,15314.123066563539,15003.671964769055,10672.463282024319,12552.388374403414,13173.061774223699,3413.2711773283763,4374.2746304754273,9846.0078912119625,6443.9996285978832,6291.4426311152165,7519.3219802292406]
[null,"GHGs",{"$f":"C88+SUMPRODUCT(C85:C86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C77:C79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C83:C84,Fuel_Specs!$B$149:$B$150)","v":19481.174699387295},{"$f":"D88+SUMPRODUCT(D85:D86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D77:D79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D83:D84,Fuel_Specs!$B$149:$B$150)","v":19423.855536109866},{"$f":"E88+SUMPRODUCT(E85:E86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E77:E79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E83:E84,Fuel_Specs!$B$149:$B$150)","v":19451.402053881349},{"$f":"F88+SUMPRODUCT(F85:F86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F77:F79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F83:F84,Fuel_Specs!$B$149:$B$150)","v":19232.616659948755},{"$f":"G88+SUMPRODUCT(G85:G86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G77:G79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G83:G84,Fuel_Specs!$B$149:$B$150)","v":18951.266401256486},{"$f":"H88+SUMPRODUCT(H85:H86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H77:H79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H83:H84,Fuel_Specs!$B$149:$B$150)","v":19182.536414508206},{"$f":"I88+SUMPRODUCT(I85:I86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I77:I79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I83:I84,Fuel_Specs!$B$149:$B$150)","v":18660.546358545751},{"$f":"J88+SUMPRODUCT(J85:J86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J77:J79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J83:J84,Fuel_Specs!$B$149:$B$150)","v":13659.652183609825},{"$f":"K88+SUMPRODUCT(K85:K86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K77:K79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K83:K84,Fuel_Specs!$B$149:$B$150)","v":14158.827033383021},{"$f":"L88+SUMPRODUCT(L85:L86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L77:L79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L83:L84,Fuel_Specs!$B$149:$B$150)","v":13091.797673648547},{"$f":"M88+SUMPRODUCT(M85:M86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M77:M79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M83:M84,Fuel_Specs!$B$149:$B$150)","v":15890.011763970801},{"$f":"N88+SUMPRODUCT(N85:N86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N77:N79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N83:N84,Fuel_Specs!$B$149:$B$150)","v":16090.768656598833},{"$f":"O88+SUMPRODUCT(O85:O86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O77:O79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O83:O84,Fuel_Specs!$B$149:$B$150)","v":15615.419152406435},{"$f":"P88+SUMPRODUCT(P85:P86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P77:P79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P83:P84,Fuel_Specs!$B$149:$B$150)","v":16746.365004302646},{"$f":"Q88+SUMPRODUCT(Q85:Q86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q77:Q79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q83:Q84,Fuel_Specs!$B$149:$B$150)","v":10179.233336963789},{"$f":"R88+SUMPRODUCT(R85:R86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R77:R79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R83:R84,Fuel_Specs!$B$149:$B$150)","v":6480.2143506758403},{"$f":"S88+SUMPRODUCT(S85:S86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S77:S79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S83:S84,Fuel_Specs!$B$149:$B$150)","v":10274.212263948513},{"$f":"T88+SUMPRODUCT(T85:T86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T77:T79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T83:T84,Fuel_Specs!$B$149:$B$150)","v":8554.9376153681751},{"$f":"U88+SUMPRODUCT(U85:U86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U77:U79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U83:U84,Fuel_Specs!$B$149:$B$150)","v":7472.8073850795372},{"$f":"V88+SUMPRODUCT(V85:V86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V77:V79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(V83:V84,Fuel_Specs!$B$149:$B$150)","v":8124.0733022165623},{"$f":"W88+SUMPRODUCT(W85:W86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W77:W79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W83:W84,Fuel_Specs!$B$149:$B$150)","v":13074.538470842939},{"$f":"X88+SUMPRODUCT(X85:X86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X77:X79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X83:X84,Fuel_Specs!$B$149:$B$150)","v":9876.1883324076607},{"$f":"Y88+SUMPRODUCT(Y85:Y86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y77:Y79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Y83:Y84,Fuel_Specs!$B$149:$B$150)","v":10127.411003480647},{"$f":"Z88+SUMPRODUCT(Z85:Z86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z77:Z79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Z83:Z84,Fuel_Specs!$B$149:$B$150)","v":13524.3728147867},{"$f":"AA88+SUMPRODUCT(AA85:AA86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA77:AA79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AA83:AA84,Fuel_Specs!$B$149:$B$150)","v":12944.143335124771},{"$f":"AB88+SUMPRODUCT(AB85:AB86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB77:AB79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB83:AB84,Fuel_Specs!$B$149:$B$150)","v":9705.5822223469768},{"$f":"AC88+SUMPRODUCT(AC85:AC86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC77:AC79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AC83:AC84,Fuel_Specs!$B$149:$B$150)","v":9609.751301212842},{"$f":"AD88+SUMPRODUCT(AD85:AD86,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD77:AD79,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AD83:AD84,Fuel_Specs!$B$149:$B$150)","v":11536.304631820345},19423.855536109866,18951.266401256486,18660.546358545751,14158.827033383021,16090.768656598833,16746.365004302646,6480.2143506758403,7472.8073850795372,13074.538470842939,10127.411003480647,9705.5822223469768,11536.304631820345]
["3.2) Urban Emissions of Wells-to-Pump (WTP): Grams per mmBtu of Fuel Throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"VOC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  C51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.064674084933776},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  D51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.064257171741174},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  E51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.064747476823893},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  F51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.059033685083115},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  G51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.055016326497645},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  H51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.059439057823832},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  I51)*Petroleum!$AQ$84+Petroleum!$AQ146+Petroleum!$AR146","v":14.067892461753308},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  J51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT146+Petroleum!BU146","v":1.4585131072932129},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  K51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU146+Petroleum!BV146","v":0.88093367379683918},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  L51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV146+Petroleum!BW146","v":1.1669126004437498},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  M51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW146+Petroleum!BX146","v":2.2820121939352784},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  N51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX146+Petroleum!BY146","v":2.728929975595455},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  O51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY146+Petroleum!BZ146","v":1.467368631578355},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  P51)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ146+Petroleum!CA146","v":0.82532573615954097},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  Q51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4250318663085197},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  R51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.3970987511249144},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  S51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4272998878671483},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  T51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4140152575556457},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  U51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4054024783750272},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  V51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4134528643742292},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  W51)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E327+JetFuel_WTP!$F327","v":1.4482582910305695},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  X51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE146+Petroleum!BF146","v":0.83878377143422478},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  Y51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF146+Petroleum!BG146","v":0.80848089704283832},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  Z51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG146+Petroleum!BH146","v":0.89783885672162655},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  AA51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH146+Petroleum!BI146","v":1.9564490692856051},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  AB51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI146+Petroleum!BJ146","v":1.8819684779790884},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  AC51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ146+Petroleum!BK146","v":0.73945095514754888},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C124:$G124))/mmBTU2BTU  +  AD51)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK146+Petroleum!BL146","v":0.8378053087334667},14.064257171741174,14.055016326497645,14.067892461753308,0.88093367379683918,2.728929975595455,0.82532573615954097,1.3970987511249144,1.4054024783750272,1.4482582910305695,0.80848089704283832,1.8819684779790884,0.8378053087334667]
[null,"CO",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  C52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":0.86463239560081018},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  D52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":0.8647277299421734},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  E52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":0.86614910654321853},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  F52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":0.86467850043701033},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  G52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":0.86322000579088742},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  H52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":0.86747528716272559},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  I52)*Petroleum!$AQ$84+Petroleum!$AQ147+Petroleum!$AR147","v":0.88447713052798727},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  J52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT147+Petroleum!BU147","v":0.73882067587829103},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  K52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU147+Petroleum!BV147","v":1.0409682373992863},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  L52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV147+Petroleum!BW147","v":3.1335111575195236},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  M52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW147+Petroleum!BX147","v":3.0711369026664235},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  N52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX147+Petroleum!BY147","v":1.1292015503256274},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  O52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY147+Petroleum!BZ147","v":0.71333453046561868},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  P52)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ147+Petroleum!CA147","v":0.77320469941054548},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  Q52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.60701680200187491},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  R52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.62456341415899364},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  S52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.61399541003235092},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  T52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.616550251372882},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  U52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.62399452016337953},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  V52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.63104997364510385},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  W52)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E328+JetFuel_WTP!$F328","v":0.6031866809483214},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  X52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE147+Petroleum!BF147","v":0.69979682702543899},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  Y52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF147+Petroleum!BG147","v":0.62920703044642634},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  Z52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG147+Petroleum!BH147","v":1.2286618806370768},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  AA52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH147+Petroleum!BI147","v":1.3952036199686573},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  AB52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI147+Petroleum!BJ147","v":0.8421550274111288},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  AC52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ147+Petroleum!BK147","v":0.56557583195021455},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C125:$G125))/mmBTU2BTU  +  AD52)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK147+Petroleum!BL147","v":0.75160436076646575},0.8647277299421734,0.86322000579088742,0.88447713052798727,1.0409682373992863,1.1292015503256274,0.77320469941054548,0.62456341415899364,0.62399452016337953,0.6031866809483214,0.62920703044642634,0.8421550274111288,0.75160436076646575]
[null,"NOx",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  C53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.2511673428094752},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  D53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.2509096634945991},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  E53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.2516546694508952},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  F53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.250438337460529},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  G53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.2479576654553537},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  H53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.2516982159723049},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  I53)*Petroleum!$AQ$84+Petroleum!$AQ148+Petroleum!$AR148","v":1.2710531438328581},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  J53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT148+Petroleum!BU148","v":1.0882387121706909},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  K53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU148+Petroleum!BV148","v":1.4538093324223591},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  L53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV148+Petroleum!BW148","v":5.2137378427462551},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  M53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW148+Petroleum!BX148","v":5.1212847000632085},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  N53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX148+Petroleum!BY148","v":1.4673534354458437},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  O53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY148+Petroleum!BZ148","v":0.97120876402967604},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  P53)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ148+Petroleum!CA148","v":1.1253715437609486},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  Q53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.92301226698393002},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  R53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.93600246935477105},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  S53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.92483757999485916},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  T53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.93212102126697938},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  U53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.93703061197699533},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  V53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.93757166634246114},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  W53)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E329+JetFuel_WTP!$F329","v":0.9212854664273481},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  X53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE148+Petroleum!BF148","v":1.0383741553290537},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  Y53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF148+Petroleum!BG148","v":0.94792582511081314},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  Z53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG148+Petroleum!BH148","v":1.956594037906638},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  AA53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH148+Petroleum!BI148","v":2.0014107278336795},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  AB53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI148+Petroleum!BJ148","v":1.2467670157379098},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  AC53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ148+Petroleum!BK148","v":1.0591343405889495},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C126:$G126))/mmBTU2BTU  +  AD53)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK148+Petroleum!BL148","v":1.1013445034311642},1.2509096634945991,1.2479576654553537,1.2710531438328581,1.4538093324223591,1.4673534354458437,1.1253715437609486,0.93600246935477105,0.93703061197699533,0.9212854664273481,0.94792582511081314,1.2467670157379098,1.1013445034311642]
[null,"PM10",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  C54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":8.1732110311620684E-2},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  D54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":8.165629208766452E-2},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  E54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":8.1690385702527166E-2},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  F54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":8.0310330418350478E-2},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  G54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":7.9437841126590886E-2},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  H54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":8.0382636828857518E-2},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  I54)*Petroleum!$AQ$84+Petroleum!$AQ149+Petroleum!$AR149","v":8.3460428641624951E-2},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  J54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT149+Petroleum!BU149","v":4.8395133483544371E-2},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  K54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU149+Petroleum!BV149","v":6.1222212234053303E-2},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  L54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV149+Petroleum!BW149","v":0.67137108968705272},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  M54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW149+Petroleum!BX149","v":0.91822772214640591},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  N54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX149+Petroleum!BY149","v":0.31446738727227957},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  O54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY149+Petroleum!BZ149","v":4.3261240174767554E-2},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  P54)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ149+Petroleum!CA149","v":5.1588253999572523E-2},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  Q54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":4.4932013995637898E-2},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  R54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":4.4444872005851135E-2},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  S54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":4.4732468001573086E-2},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  T54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":4.4980142589000363E-2},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  U54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":4.4507188975066961E-2},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  V54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":4.4666994996105616E-2},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  W54)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E330+JetFuel_WTP!$F330","v":4.4865134951764085E-2},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  X54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE149+Petroleum!BF149","v":4.7551509161943409E-2},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  Y54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF149+Petroleum!BG149","v":4.7515176057568567E-2},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  Z54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG149+Petroleum!BH149","v":0.27498382808651795},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  AA54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH149+Petroleum!BI149","v":0.36260570600812891},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  AB54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI149+Petroleum!BJ149","v":0.15430389733908301},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  AC54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ149+Petroleum!BK149","v":5.4798626061715247E-2},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C127:$G127))/mmBTU2BTU  +  AD54)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK149+Petroleum!BL149","v":5.5550290934824331E-2},8.165629208766452E-2,7.9437841126590886E-2,8.3460428641624951E-2,6.1222212234053303E-2,0.31446738727227957,5.1588253999572523E-2,4.4444872005851135E-2,4.4507188975066961E-2,4.4865134951764085E-2,4.7515176057568567E-2,0.15430389733908301,5.5550290934824331E-2]
[null,"PM2.5",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  C55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":6.984393354350496E-2},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  D55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":6.9776452292603736E-2},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  E55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":6.9776496983314493E-2},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  F55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":6.8596353398479193E-2},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  G55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":6.783150826641339E-2},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  H55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":6.8610574164042787E-2},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  I55)*Petroleum!$AQ$84+Petroleum!$AQ150+Petroleum!$AR150","v":7.1281062679809271E-2},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  J55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT150+Petroleum!BU150","v":4.0594672947603175E-2},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  K55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU150+Petroleum!BV150","v":5.5117211439462792E-2},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  L55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV150+Petroleum!BW150","v":0.63264358341089111},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  M55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW150+Petroleum!BX150","v":0.84215921466037014},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  N55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX150+Petroleum!BY150","v":0.26695708855421169},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  O55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY150+Petroleum!BZ150","v":3.5696245350003326E-2},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  P55)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ150+Petroleum!CA150","v":4.6504453027750484E-2},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  Q55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":3.749811798373931E-2},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  R55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":3.700031394390936E-2},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  S55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":3.7166702643798073E-2},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  T55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":3.7504085347341967E-2},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  U55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":3.707443574233521E-2},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  V55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":3.6951224517239867E-2},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  W55)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E331+JetFuel_WTP!$F331","v":3.7482395038312466E-2},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  X55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE150+Petroleum!BF150","v":3.9288743966327977E-2},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  Y55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF150+Petroleum!BG150","v":4.2672078928963637E-2},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  Z55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG150+Petroleum!BH150","v":0.25378226747395993},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  AA55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH150+Petroleum!BI150","v":0.31927804574524565},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  AB55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI150+Petroleum!BJ150","v":0.1257502099828135},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  AC55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ150+Petroleum!BK150","v":4.965978811613081E-2},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C128:$G128))/mmBTU2BTU  +  AD55)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK150+Petroleum!BL150","v":5.0205137083045318E-2},6.9776452292603736E-2,6.783150826641339E-2,7.1281062679809271E-2,5.5117211439462792E-2,0.26695708855421169,4.6504453027750484E-2,3.700031394390936E-2,3.707443574233521E-2,3.7482395038312466E-2,4.2672078928963637E-2,0.1257502099828135,5.0205137083045318E-2]
[null,"SOx",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  C56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.3005898386040517},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  D56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.30035306693601826},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  E56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.30011327663654075},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  F56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.29639657510564593},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  G56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.29396983460562914},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  H56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.29605223592877161},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  I56)*Petroleum!$AQ$84+Petroleum!$AQ151+Petroleum!$AR151","v":0.30494845460522352},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  J56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT151+Petroleum!BU151","v":0.1978278456998972},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  K56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU151+Petroleum!BV151","v":0.24908172765173375},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  L56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV151+Petroleum!BW151","v":1.0826446182139644},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  M56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW151+Petroleum!BX151","v":1.1705976121762924},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  N56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX151+Petroleum!BY151","v":0.34308089571213068},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  O56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY151+Petroleum!BZ151","v":0.18374184840483992},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  P56)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ151+Petroleum!CA151","v":0.21130826996469745},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  Q56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.17833849090466458},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  R56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.17714494284730911},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  S56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.17599613863149549},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  T56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.17836212296104362},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  U56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.17741592628730093},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  V56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.17443154026608151},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  W56)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E332+JetFuel_WTP!$F332","v":0.17825908086833481},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  X56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE151+Petroleum!BF151","v":0.18935160072642362},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  Y56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF151+Petroleum!BG151","v":0.19430458043940127},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  Z56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG151+Petroleum!BH151","v":0.48630851818289},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  AA56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH151+Petroleum!BI151","v":0.64326575193541857},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  AB56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI151+Petroleum!BJ151","v":0.47769698229841601},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  AC56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ151+Petroleum!BK151","v":0.29429152875126685},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C129:$G129))/mmBTU2BTU  +  AD56)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK151+Petroleum!BL151","v":0.21075554208567804},0.30035306693601826,0.29396983460562914,0.30494845460522352,0.24908172765173375,0.34308089571213068,0.21130826996469745,0.17714494284730911,0.17741592628730093,0.17825908086833481,0.19430458043940127,0.47769698229841601,0.21075554208567804]
[null,"BC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  C57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":7.8595141933750154E-3},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  D57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":7.8511876448027051E-3},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  E57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":7.856291927480382E-3},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  F57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":7.7387181104854267E-3},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  G57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":7.6573013409769117E-3},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  H57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":7.7446159605772235E-3},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  I57)*Petroleum!$AQ$84+Petroleum!$AQ152+Petroleum!$AR152","v":7.988405484967754E-3},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  J57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT152+Petroleum!BU152","v":4.9949655722834555E-3},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  K57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU152+Petroleum!BV152","v":6.062752221657761E-3},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  L57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV152+Petroleum!BW152","v":0.12889486250855561},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  M57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW152+Petroleum!BX152","v":0.12694854254123983},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  N57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX152+Petroleum!BY152","v":4.2579945424008336E-3},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  O57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY152+Petroleum!BZ152","v":4.2537837039152999E-3},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  P57)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ152+Petroleum!CA152","v":5.3567639095275814E-3},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  Q57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":4.7546978838034389E-3},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  R57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":4.6084771075632601E-3},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  S57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":4.743532297953274E-3},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  T57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":4.7250414862907292E-3},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  U57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":4.6411364365030868E-3},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  V57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":4.6943052556289826E-3},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  W57)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E333+JetFuel_WTP!$F333","v":4.816710664277783E-3},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  X57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE152+Petroleum!BF152","v":4.7077762491115139E-3},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  Y57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF152+Petroleum!BG152","v":5.0929430597020948E-3},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  Z57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG152+Petroleum!BH152","v":3.5500066312975163E-2},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  AA57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH152+Petroleum!BI152","v":3.4430854576934185E-2},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  AB57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI152+Petroleum!BJ152","v":6.5799807128210496E-3},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  AC57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ152+Petroleum!BK152","v":6.6095618680560193E-3},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C130:$G130))/mmBTU2BTU  +  AD57)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK152+Petroleum!BL152","v":5.6821529898838817E-3},7.8511876448027051E-3,7.6573013409769117E-3,7.988405484967754E-3,6.062752221657761E-3,4.2579945424008336E-3,5.3567639095275814E-3,4.6084771075632601E-3,4.6411364365030868E-3,4.816710664277783E-3,5.0929430597020948E-3,6.5799807128210496E-3,5.6821529898838817E-3]
[null,"OC",{"$f":"(SUMPRODUCT(C$66:C$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  C58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":1.9804424189917503E-2},{"$f":"(SUMPRODUCT(D$66:D$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  D58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":1.9798511445527321E-2},{"$f":"(SUMPRODUCT(E$66:E$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  E58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":1.9776690179117505E-2},{"$f":"(SUMPRODUCT(F$66:F$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  F58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":1.9615173743486831E-2},{"$f":"(SUMPRODUCT(G$66:G$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  G58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":1.9536069730546727E-2},{"$f":"(SUMPRODUCT(H$66:H$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  H58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":1.9588132213897366E-2},{"$f":"(SUMPRODUCT(I$66:I$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  I58)*Petroleum!$AQ$84+Petroleum!$AQ153+Petroleum!$AR153","v":1.9945091569883805E-2},{"$f":"(SUMPRODUCT(J$66:J$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  J58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BT153+Petroleum!BU153","v":1.5744914370781883E-2},{"$f":"(SUMPRODUCT(K$66:K$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  K58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BU153+Petroleum!BV153","v":1.8716858394951377E-2},{"$f":"(SUMPRODUCT(L$66:L$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  L58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BV153+Petroleum!BW153","v":0.16623720960011279},{"$f":"(SUMPRODUCT(M$66:M$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  M58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BW153+Petroleum!BX153","v":0.16102709002319562},{"$f":"(SUMPRODUCT(N$66:N$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  N58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BX153+Petroleum!BY153","v":1.4106415397676129E-2},{"$f":"(SUMPRODUCT(O$66:O$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  O58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BY153+Petroleum!BZ153","v":1.4022740793554299E-2},{"$f":"(SUMPRODUCT(P$66:P$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  P58)*Petroleum!$BT$84*Petroleum!$BU$84+Petroleum!BZ153+Petroleum!CA153","v":1.613741567059045E-2},{"$f":"(SUMPRODUCT(Q$66:Q$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  Q58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4391836117265838E-2},{"$f":"(SUMPRODUCT(R$66:R$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  R58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4365233584290548E-2},{"$f":"(SUMPRODUCT(S$66:S$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  S58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4267578836510903E-2},{"$f":"(SUMPRODUCT(T$66:T$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  T58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4350089535212732E-2},{"$f":"(SUMPRODUCT(U$66:U$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  U58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4381018340415013E-2},{"$f":"(SUMPRODUCT(V$66:V$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  V58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4128871879029359E-2},{"$f":"(SUMPRODUCT(W$66:W$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  W58)*JetFuel_WTP!$E$268*JetFuel_WTP!$F$268+JetFuel_WTP!$E334+JetFuel_WTP!$F334","v":1.4443430661238934E-2},{"$f":"(SUMPRODUCT(X$66:X$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  X58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BE153+Petroleum!BF153","v":1.5695792633119664E-2},{"$f":"(SUMPRODUCT(Y$66:Y$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  Y58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BF153+Petroleum!BG153","v":1.472767059113325E-2},{"$f":"(SUMPRODUCT(Z$66:Z$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  Z58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BG153+Petroleum!BH153","v":5.1162867838916722E-2},{"$f":"(SUMPRODUCT(AA$66:AA$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  AA58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BH153+Petroleum!BI153","v":4.9204870655344721E-2},{"$f":"(SUMPRODUCT(AB$66:AB$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  AB58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BI153+Petroleum!BJ153","v":1.9456242777863841E-2},{"$f":"(SUMPRODUCT(AC$66:AC$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  AC58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BJ153+Petroleum!BK153","v":1.9371165940459102E-2},{"$f":"(SUMPRODUCT(AD$66:AD$70, TRANSPOSE($C131:$G131))/mmBTU2BTU  +  AD58)*Petroleum!$BE$84*Petroleum!$BF$84+Petroleum!BK153+Petroleum!BL153","v":1.6484129970010128E-2},1.9798511445527321E-2,1.9536069730546727E-2,1.9945091569883805E-2,1.8716858394951377E-2,1.4106415397676129E-2,1.613741567059045E-2,1.4365233584290548E-2,1.4381018340415013E-2,1.4443430661238934E-2,1.472767059113325E-2,1.9456242777863841E-2,1.6484129970010128E-2]
[]
["Supporting Information"]
["4) Energy Consumption, Water Consumption, and Emissions from Feedstock Production"]
[null,"Per mmBtu","Crude for Use in U.S. Refineries","Soy Oil","Tallow","UCO","Pyrolysis Oil"]
[null,"Total energy",{"$f":"Petroleum!B263","v":62661.063643570618},{"$f":"BioOil!$I433/BioOil!$C$267/BTU2mmBTU","v":1091348.3213611459},{"$f":"SUM(BioOil!$BX396:$BZ396)/BioOil!$C$281/BTU2mmBTU","v":109160.00836139932},{"$f":"SUM(BioOil!$EN396:$EP397)/BioOil!$C$282/BTU2mmBTU","v":197841.55548773409},{"$f":"Pyrolysis_IDL!$AZ298*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA298","v":115571.59028939781}]
[null,"Fossil fuels",{"$f":"Petroleum!B264","v":55430.213280433454},{"$f":"BioOil!$I434/BioOil!$C$267/BTU2mmBTU","v":83503.947541391419},{"$f":"SUM(BioOil!$BX397:$BZ397)/BioOil!$C$281/BTU2mmBTU","v":94376.419971321899},{"$f":"SUM(BioOil!$EN397:$EP398)/BioOil!$C$282/BTU2mmBTU","v":97071.921521506272},{"$f":"Pyrolysis_IDL!$AZ299*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA299","v":86919.849465786101}]
[null,"Coal",{"$f":"Petroleum!B265","v":825.10857638377388},{"$f":"BioOil!$I435/BioOil!$C$267/BTU2mmBTU","v":12647.859060392475},{"$f":"SUM(BioOil!$BX398:$BZ398)/BioOil!$C$281/BTU2mmBTU","v":2390.0497798293404},{"$f":"SUM(BioOil!$EN398:$EP399)/BioOil!$C$282/BTU2mmBTU","v":72715.106998428688},{"$f":"Pyrolysis_IDL!$AZ300*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA300","v":4638.3697303828803}]
[null,"Natural gas",{"$f":"Petroleum!B266","v":43651.704963628683},{"$f":"BioOil!$I436/BioOil!$C$267/BTU2mmBTU","v":43947.465889334002},{"$f":"SUM(BioOil!$BX399:$BZ399)/BioOil!$C$281/BTU2mmBTU","v":87753.751651571525},{"$f":"SUM(BioOil!$EN399:$EP400)/BioOil!$C$282/BTU2mmBTU","v":95327.08524227819},{"$f":"Pyrolysis_IDL!$AZ301*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA301","v":36094.688908442768}]
[null,"Petroleum",{"$f":"Petroleum!B267","v":10953.399740420999},{"$f":"BioOil!$I437/BioOil!$C$267/BTU2mmBTU","v":26908.622591664924},{"$f":"SUM(BioOil!$BX400:$BZ400)/BioOil!$C$281/BTU2mmBTU","v":4232.6185399210508},{"$f":"SUM(BioOil!$EN400:$EP401)/BioOil!$C$282/BTU2mmBTU","v":23486.8837745784},{"$f":"Pyrolysis_IDL!$AZ302*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA302","v":46186.79082696046}]
[null,"Water consumption",{"$f":"Petroleum!B268","v":19.34576397872457},{"$f":"BioOil!$I438/BioOil!$C$267/BTU2mmBTU","v":646.11569667163303},{"$f":"SUM(BioOil!$BX401:$BZ401)/BioOil!$C$281/BTU2mmBTU","v":5.2818078351034732},{"$f":"SUM(BioOil!$EN401:$EP402)/BioOil!$C$282/BTU2mmBTU","v":2.4873911148461842},{"$f":"Pyrolysis_IDL!$AZ303*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA303","v":11.650454385922723}]
[null,"VOC",{"$f":"Petroleum!B269","v":3.6634829252742316},{"$f":"BioOil!$I439/BioOil!$C$267/BTU2mmBTU","v":17.748724565446881},{"$f":"SUM(BioOil!$BX403:$BZ403)/BioOil!$C$281/BTU2mmBTU","v":1.1317480300999938},{"$f":"SUM(BioOil!$EN403:$EP403)/BioOil!$C$282/BTU2mmBTU","v":1.1611327049365958},{"$f":"Pyrolysis_IDL!$AZ304*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA304","v":3.1097200235419544}]
[null,"CO",{"$f":"Petroleum!B270","v":7.4496882857956006},{"$f":"BioOil!$I440/BioOil!$C$267/BTU2mmBTU","v":10.697910335548491},{"$f":"SUM(BioOil!$BX404:$BZ404)/BioOil!$C$281/BTU2mmBTU","v":5.1626830532400936},{"$f":"SUM(BioOil!$EN404:$EP404)/BioOil!$C$282/BTU2mmBTU","v":7.8904511858156825},{"$f":"Pyrolysis_IDL!$AZ305*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA305","v":10.665825300121227}]
[null,"NOx",{"$f":"Petroleum!B271","v":11.525723115501252},{"$f":"BioOil!$I441/BioOil!$C$267/BTU2mmBTU","v":13.164789815634935},{"$f":"SUM(BioOil!$BX405:$BZ405)/BioOil!$C$281/BTU2mmBTU","v":6.8476757025089396},{"$f":"SUM(BioOil!$EN405:$EP405)/BioOil!$C$282/BTU2mmBTU","v":7.9274486048241632},{"$f":"Pyrolysis_IDL!$AZ306*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA306","v":13.931618498610419}]
[null,"PM10",{"$f":"Petroleum!B272","v":0.52186926101115561},{"$f":"BioOil!$I442/BioOil!$C$267/BTU2mmBTU","v":1.1630336940521409},{"$f":"SUM(BioOil!$BX406:$BZ406)/BioOil!$C$281/BTU2mmBTU","v":0.37246032690675845},{"$f":"SUM(BioOil!$EN406:$EP406)/BioOil!$C$282/BTU2mmBTU","v":0.4189428405236692},{"$f":"Pyrolysis_IDL!$AZ307*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA307","v":1.005607699515662}]
[null,"PM2.5",{"$f":"Petroleum!B273","v":0.47293264689976228},{"$f":"BioOil!$I443/BioOil!$C$267/BTU2mmBTU","v":0.92251883635197751},{"$f":"SUM(BioOil!$BX407:$BZ407)/BioOil!$C$281/BTU2mmBTU","v":0.33146613736523733},{"$f":"SUM(BioOil!$EN407:$EP407)/BioOil!$C$282/BTU2mmBTU","v":0.29521768926156239},{"$f":"Pyrolysis_IDL!$AZ308*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA308","v":0.75910522808830161}]
[null,"SOx",{"$f":"Petroleum!B274","v":2.4438535847711376},{"$f":"BioOil!$I444/BioOil!$C$267/BTU2mmBTU","v":7.6886452600763704},{"$f":"SUM(BioOil!$BX408:$BZ408)/BioOil!$C$281/BTU2mmBTU","v":1.2055747408310016},{"$f":"SUM(BioOil!$EN408:$EP408)/BioOil!$C$282/BTU2mmBTU","v":0.92028203473961567},{"$f":"Pyrolysis_IDL!$AZ309*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA309","v":2.2711911174433235}]
[null,"BC",{"$f":"Petroleum!B275","v":8.9640473090755679E-2},{"$f":"BioOil!$I445/BioOil!$C$267/BTU2mmBTU","v":0.30248519073642094},{"$f":"SUM(BioOil!$BX409:$BZ409)/BioOil!$C$281/BTU2mmBTU","v":4.9128086813535032E-2},{"$f":"SUM(BioOil!$EN409:$EP409)/BioOil!$C$282/BTU2mmBTU","v":4.4330390005388257E-2},{"$f":"Pyrolysis_IDL!$AZ310*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA310","v":0.3166281441585882}]
[null,"OC",{"$f":"Petroleum!B276","v":0.18152523280182681},{"$f":"BioOil!$I446/BioOil!$C$267/BTU2mmBTU","v":0.20019703440650888},{"$f":"SUM(BioOil!$BX410:$BZ410)/BioOil!$C$281/BTU2mmBTU","v":0.14284094866842242},{"$f":"SUM(BioOil!$EN410:$EP410)/BioOil!$C$282/BTU2mmBTU","v":0.11530213387018672},{"$f":"Pyrolysis_IDL!$AZ311*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA311","v":0.18803637355120248}]
[null,"CH4",{"$f":"Petroleum!B277","v":91.270277890645474},{"$f":"BioOil!$I447/BioOil!$C$267/BTU2mmBTU","v":14.486166098395756},{"$f":"SUM(BioOil!$BX411:$BZ411)/BioOil!$C$281/BTU2mmBTU","v":18.012560239551938},{"$f":"SUM(BioOil!$EN411:$EP411)/BioOil!$C$282/BTU2mmBTU","v":16.41536605318025},{"$f":"Pyrolysis_IDL!$AZ312*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA312","v":12.754989045261985}]
[null,"N2O",{"$f":"Petroleum!B278","v":7.5841111568410141E-2},{"$f":"BioOil!$I448/BioOil!$C$267/BTU2mmBTU","v":23.450820639376705},{"$f":"SUM(BioOil!$BX412:$BZ412)/BioOil!$C$281/BTU2mmBTU","v":0.15499439331451945},{"$f":"SUM(BioOil!$EN412:$EP412)/BioOil!$C$282/BTU2mmBTU","v":0.12967179469135684},{"$f":"Pyrolysis_IDL!$AZ313*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA313","v":2.4009171339400437}]
[null,"CO2",{"$f":"Petroleum!B279","v":4807.2136993237846},{"$f":"BioOil!$I449/BioOil!$C$267/BTU2mmBTU","v":5967.3715307020138},{"$f":"SUM(BioOil!$BX413:$BZ413)/BioOil!$C$281/BTU2mmBTU","v":5779.5566523740645},{"$f":"SUM(BioOil!$EN413:$EP413)/BioOil!$C$282/BTU2mmBTU","v":6203.5463598593242},{"$f":"Pyrolysis_IDL!$AZ314*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA314","v":6419.1759319357679}]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C119+C109*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C110*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4830.3382074614246},{"$f":"D119+D109*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D110*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6039.4993908868519},{"$f":"E119+E109*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E110*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5791.1967213896341},{"$f":"F119+F109*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F110*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6219.5645038912298},{"$f":"G119+G109*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G110*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6445.6284752902829}]
[null,"GHGs",{"$f":"C120+SUMPRODUCT(C117:C118,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C109:C111,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C115:C116,Fuel_Specs!$B$149:$B$150)","v":7570.8971120608358},{"$f":"D120+SUMPRODUCT(D117:D118,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D109:D111,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D115:D116,Fuel_Specs!$B$149:$B$150)","v":12873.261175168886},{"$f":"E120+SUMPRODUCT(E117:E118,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E109:E111,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E115:E116,Fuel_Specs!$B$149:$B$150)","v":6370.2844859031457},{"$f":"F120+SUMPRODUCT(F117:F118,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F109:F111,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F115:F116,Fuel_Specs!$B$149:$B$150)","v":6744.1428122267416},{"$f":"G120+SUMPRODUCT(G117:G118,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G109:G111,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G115:G116,Fuel_Specs!$B$149:$B$150)","v":7481.1775264047219}]
[null,"5.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Loss factor"]
[null,"VOC",{"$f":"Petroleum!B284","v":0.65815407591216268},{"$f":"BioOil!$I454/BioOil!$C$267/BTU2mmBTU","v":0.12775042042763185},{"$f":"SUM(BioOil!$BX417:$BZ417)/BioOil!$C$281/BTU2mmBTU","v":6.4563674613108732E-2},{"$f":"SUM(BioOil!$EN417:$EP417)/BioOil!$C$282/BTU2mmBTU","v":0.10736758026265847},{"$f":"Pyrolysis_IDL!$AZ320*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA320","v":0.39315843983243459}]
[null,"CO",{"$f":"Petroleum!B285","v":0.24301256624754985},{"$f":"BioOil!$I455/BioOil!$C$267/BTU2mmBTU","v":0.21781424257905119},{"$f":"SUM(BioOil!$BX418:$BZ418)/BioOil!$C$281/BTU2mmBTU","v":0.34627438672700211},{"$f":"SUM(BioOil!$EN418:$EP418)/BioOil!$C$282/BTU2mmBTU","v":0.43870964252213535},{"$f":"Pyrolysis_IDL!$AZ321*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA321","v":0.42065580181060058}]
[null,"NOx",{"$f":"Petroleum!B286","v":0.4641350410522625},{"$f":"BioOil!$I456/BioOil!$C$267/BTU2mmBTU","v":0.34387099462889048},{"$f":"SUM(BioOil!$BX419:$BZ419)/BioOil!$C$281/BTU2mmBTU","v":0.45361918876907137},{"$f":"SUM(BioOil!$EN419:$EP419)/BioOil!$C$282/BTU2mmBTU","v":0.44145220007804509},{"$f":"Pyrolysis_IDL!$AZ322*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA322","v":0.55018694099466114}]
[null,"PM10",{"$f":"Petroleum!B287","v":2.9595422935929393E-2},{"$f":"BioOil!$I457/BioOil!$C$267/BTU2mmBTU","v":2.889602802000453E-2},{"$f":"SUM(BioOil!$BX420:$BZ420)/BioOil!$C$281/BTU2mmBTU","v":2.3124859309831363E-2},{"$f":"SUM(BioOil!$EN420:$EP420)/BioOil!$C$282/BTU2mmBTU","v":2.4381602119567178E-2},{"$f":"Pyrolysis_IDL!$AZ323*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA323","v":6.3444712895061026E-2}]
[null,"PM2.5",{"$f":"Petroleum!B288","v":2.666071402007256E-2},{"$f":"BioOil!$I458/BioOil!$C$267/BTU2mmBTU","v":2.4450166819609504E-2},{"$f":"SUM(BioOil!$BX421:$BZ421)/BioOil!$C$281/BTU2mmBTU","v":1.9351399100763052E-2},{"$f":"SUM(BioOil!$EN421:$EP421)/BioOil!$C$282/BTU2mmBTU","v":1.6671478614459782E-2},{"$f":"Pyrolysis_IDL!$AZ324*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA324","v":5.2240965580428546E-2}]
[null,"SOx",{"$f":"Petroleum!B289","v":0.13317452172111571},{"$f":"BioOil!$I459/BioOil!$C$267/BTU2mmBTU","v":0.11153380750826089},{"$f":"SUM(BioOil!$BX422:$BZ422)/BioOil!$C$281/BTU2mmBTU","v":0.10293879367597013},{"$f":"SUM(BioOil!$EN422:$EP422)/BioOil!$C$282/BTU2mmBTU","v":5.7416086080256501E-2},{"$f":"Pyrolysis_IDL!$AZ325*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA325","v":0.22770894851633222}]
[null,"BC",{"$f":"Petroleum!B290","v":3.6119233242613421E-3},{"$f":"BioOil!$I460/BioOil!$C$267/BTU2mmBTU","v":2.1031511916877218E-3},{"$f":"SUM(BioOil!$BX423:$BZ423)/BioOil!$C$281/BTU2mmBTU","v":1.1769120710384514E-3},{"$f":"SUM(BioOil!$EN423:$EP423)/BioOil!$C$282/BTU2mmBTU","v":1.623838078228993E-3},{"$f":"Pyrolysis_IDL!$AZ326*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA326","v":4.2057213212332543E-3}]
[null,"OC",{"$f":"Petroleum!B291","v":1.0427400364826148E-2},{"$f":"BioOil!$I461/BioOil!$C$267/BTU2mmBTU","v":7.7125064122516409E-3},{"$f":"SUM(BioOil!$BX424:$BZ424)/BioOil!$C$281/BTU2mmBTU","v":8.3657560230745737E-3},{"$f":"SUM(BioOil!$EN424:$EP424)/BioOil!$C$282/BTU2mmBTU","v":4.6044790878094774E-3},{"$f":"Pyrolysis_IDL!$AZ327*Pyrolysis_IDL!$BA$297+Pyrolysis_IDL!$BA327","v":1.8255908696869601E-2}]

{"sheet":"NG","index":6,"n_rows":122,"n_cols":63,"rows_kept":122,"cut":false,"hidden":false,"merged":[[81,15,81,16],[81,13,81,14],[81,11,81,12],[81,9,81,10],[81,7,81,8],[81,26,81,27],[20,52,20,57],[81,32,82,32],[81,33,82,33],[81,34,82,34],[20,34,20,39],[20,40,20,43],[20,48,20,51],[20,44,20,47],[20,58,20,62],[20,1,20,9],[81,4,82,4],[20,10,20,32],[81,35,82,35],[81,3,82,3],[81,1,82,1],[81,23,81,24],[81,21,81,22],[81,19,81,20],[81,17,81,18],[81,2,82,2],[81,5,81,6],[81,25,82,25],[81,30,81,31],[81,28,81,29]]}
["Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["LPG Production","Natural Gas","Crude Oil","Renewable NG"]
[null,{"$f":"Inputs!F144*IF(Inputs!$G$114=4,0,1)","v":0.865979381443299},{"$f":"Inputs!G144","v":0.134020618556701},{"$f":"1-SUM(B5:C5)","v":0}]
["LNG Production","Natural Gas","Flared Gas","Renewable NG"]
[null,{"$f":"IF(OR(Inputs!H114=1,Inputs!H114=2),1,0)","v":1},{"$f":"IF(Inputs!H114=3,1,0)","v":0},{"$f":"IF(Inputs!H114=4,1,0)","v":0}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","Canadian NG Recovery","Canadian NG Processing","LNG Regasification"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1,0]
["Diesel commercial Boiler",0.25,0.33,null,0.33,0.33,0.25,0.33,0]
["Diesel stationary engine",0.5,0.33,0.5,0.33,0.33,0.5,0.33,0]
["Diesel turbine",{"$f":"1-B13-B12","v":0.25},0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991,0.25,0.33999999999999991,0]
["NG engine",0.5,0,1,null,0,0.5,0,0]
["NG large turbine",0,0.5,null,1,0.5,0,0.5,1]
["NG industrial boiler",0,0.5,null,null,0.5,0,0.5,0]
["NG small industrial boiler",{"$f":"1-B15-B16-B17","v":0.5},{"$f":"1-C15-C16-C17","v":0},null,null,{"$f":"1-F15-F16-F17","v":0},{"$f":"1-G15-G16-G17","v":0.5},{"$f":"1-H15-H16-H17","v":0},0]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas as a Processing Fuel (produced in North America)",null,null,null,null,null,null,null,null,"Natural Gas as a Feedstock to Produce Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG or FG to Compressed Natural Gas","Natural Gas to Liquefied Natural Gas",null,null,null,null,null,"Flare Gas to Liquefied Natural Gas (as an intermediate fuel)",null,null,null,"Flare Gas to Liquefied Natural Gas (as a final transportation fuel)",null,null,null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,null,null,"Canadian Natural Gas/Natural Gas Liquids  to Oil Sands Recovery",null,null,null,null,null,"Imported LNG to NG    "]
[null,"Conventional NG Recovery","Conventional NG Processing","Conventional NG Processing: Non-Combustion Emissions","Shale Gas Recovery","Shale Gas Processing","Shale Gas Processing: Non-Combustion Emissions","NG Transmission and Distribution","NGL Transportation to Oil Sands","NGL Transportation to Steam Crackers","NA NG Recovery","NA Shale Gas Recovery","NA NG Processing","NA NG Processing: Non-Combustion Emissions","NNA NG Recovery","NNA NG Processing","NNA NG Processing: Non-Combustion Emissions","NNA FG Recovery","NNA FG Processing","NNA FG Processing: Non-Combustion Emissions","NG Transmission to LNG Plant (as an intermediate fuel)","NG Transmission to LNG Plant (as a final transportation fuel)","NG Transmission to LPG Plant","NG Transmission to MeOH Plant","NG Transmission to DME Plant","NG Transmission to Central G.H2 Plant","NG Transmission to Central L.H2 Plant","NG Transmission to FT Plant","NG Transmission to NG Electric Power Plant","NG Transmission to Ammonia Plant","NG Transmission to Refueling Stations for CNG Production","NG Transmission to Refueling Stations for G.H2 Production","NG Transmission to Refueling Stations for L.H2 Production","Gas Compression","NG Liquefaction: As an Intermediate Fuel","NG Liquefaction: As a Transportation Fuel","LNG Transportation and Distribution: As an Intermediate Fuel","LNG Storage: As an Intermediate Fuel","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: Non-North American FG Sources for CNG","LNG Storage: Non-North American FG Sources for CNG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LPG Production","LPG Production: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Canadian Natural Gas/Natural Gas Liquids Recovery","Canadian Natural Gas/Natural Gas Liquids Processing","Canadian Natural Gas/Natural Gas Liquids Processing: Non-Combustion Emissions","Natural Gas Transmission to Oil Sands Recovery","Natural Gas Transmission to Canadian Utility","Natural Gas Liquids Transportation to Oil Sands Recovery","Overseas Natural Gas to Liquefied Natural Gas","Imported LNG Regasification ","Regasified LNG gas transmission to power plant","Regasified LNG gas transmission for stationary combustion","Regasified LNG gas transmission for ammonia production "]
["Energy efficiency",{"$f":"Inputs!$F$906","v":0.96392632860407523},{"$f":"Inputs!$F$911","v":0.97350929434043754},null,{"$f":"Inputs!F907","v":0.96772508015320535},{"$f":"Inputs!$F$911","v":0.97350929434043754},null,null,null,null,{"$f":"Inputs!$F$906","v":0.96392632860407523},{"$f":"Inputs!F907","v":0.96772508015320535},{"$f":"Inputs!$F$911","v":0.97350929434043754},null,{"$f":"Inputs!$F$908","v":0.96392632860407523},{"$f":"Inputs!$F$912","v":0.97350929434043754},null,{"$f":"Inputs!$F$909","v":0.96772508015320535},{"$f":"Inputs!$F$913","v":0.97350929434043754},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Inputs!F917*AH31+Inputs!F918*AH35)/(AH31+AH35)","v":0.97864615952260237},{"$f":"Inputs!$F921","v":0.91500000000000004},{"$f":"IF(Inputs!$H$114=1,Inputs!F920,Inputs!$F921)","v":0.91500000000000004},null,null,null,null,{"$f":"Inputs!F922","v":0.91500000000000004},null,null,null,{"$f":"Inputs!F922","v":0.91500000000000004},null,null,null,{"$f":"Inputs!$E$925","v":0.96499999999999997},null,null,null,0.96399999999999997,0.96599999999999997,null,null,null,null,null,0.97]
["Urban emission share",{"$f":"Urban_Shares!C134","v":0.01},{"$f":"Urban_Shares!E134","v":0.01},null,{"$f":"Urban_Shares!D134","v":0.01},{"$f":"Urban_Shares!E134","v":0.01},null,null,null,null,{"$f":"Urban_Shares!C136","v":0.01},{"$f":"Urban_Shares!D136","v":0.01},{"$f":"Urban_Shares!E136","v":0.01},null,{"$f":"Urban_Shares!C137","v":0},{"$f":"Urban_Shares!E137","v":0},null,{"$f":"Urban_Shares!C137","v":0},{"$f":"Urban_Shares!E137","v":0},null,{"$f":"Urban_Shares!G137","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!H136,Urban_Shares!H137)","v":0.02},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!I136,Urban_Shares!I137)","v":2E-3},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!J136,Urban_Shares!J137)","v":0.02},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!K136,Urban_Shares!K137)","v":0.02},{"$f":"IF(OR(Inputs!$F$239=1,Inputs!$F$239=4),Urban_Shares!L136,Urban_Shares!L137)","v":0.05},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),Urban_Shares!M136,Urban_Shares!M137)","v":0.02},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!N136,Urban_Shares!N137)","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!O136,Urban_Shares!O137)","v":6.2600000000000003E-2},{"$f":"AB24","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!P136,Urban_Shares!P137)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$F$240=1,Inputs!$F$240=4),Urban_Shares!Q136,Urban_Shares!Q137)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$G$240=1,Inputs!$G$240=4),Urban_Shares!Q136,Urban_Shares!Q137)","v":0.13999999999999999},{"$f":"Urban_Shares!C139","v":0.7},{"$f":"Urban_Shares!G144","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C145,Urban_Shares!G145)","v":0.1},{"$f":"Urban_Shares!H144","v":0.05},{"$f":"Urban_Shares!I144","v":7.0000000000000007E-2},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D145,Urban_Shares!H145)","v":0.67},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!E145,Urban_Shares!I145)","v":0.7},{"$f":"Urban_Shares!G144","v":0},0,{"$f":"Urban_Shares!H144","v":0.05},{"$f":"Urban_Shares!I144","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G145","v":0},0,{"$f":"Urban_Shares!H145","v":0.67},{"$f":"Urban_Shares!I145","v":0.7},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!C146,Urban_Shares!G146)","v":0.01},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!D146,Urban_Shares!H146)","v":0.67},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!E146,Urban_Shares!I146)","v":0.7},0.01,0.01,null,null,null,null,null,0,0.13999999999999999,0.13999999999999999,0.13999999999999999]
["Loss factor",null,{"$f":"1+(1/C23-1)*C36","v":1},null,null,{"$f":"1+(1/F23-1)*F36","v":1},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$E$80/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000)+1","v":1.0032771420290307},1,1,null,null,{"$f":"1+(1/M23-1)*M36","v":1},null,null,{"$f":"1+(1/P23-1)*P36","v":1},null,null,{"$f":"1+(1/S23-1)*S36","v":1},null,{"$f":"U67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0002409663256639},{"$f":"V67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0002409663256639},{"$f":"W67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0002409663256639},{"$f":"X67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0004819326513281},{"$f":"Y67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0004819326513281},{"$f":"Z67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0032771420290307},{"$f":"AA67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0032771420290307},{"$f":"AB67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0002409663256639},{"$f":"AC67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0018072474424802},{"$f":"AD67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0027711127451364},{"$f":"AE67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0045641961931584},{"$f":"AF67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0045641961931584},{"$f":"AG67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0045641961931584},{"$f":"1+(1/AH23-1)*AH36+AH67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0005158030845158},{"$f":"1+(1/AI23-1)*AI36*(1+AI69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AI67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"1+(1/AJ23-1)*AJ36*(1+AJ69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AJ67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"AK69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0105263157894737},{"$f":"AL69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0050251256281406},{"$f":"AM69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0026900342302589},{"$f":"AN69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.010613629081994},{"$f":"1+(1/AO23-1)*AO36*(1+AO69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AO67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},null,{"$f":"AQ69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0124446319341911},{"$f":"AR69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0050251256281406},{"$f":"1+(1/AS23-1)*AS36*(1+AS69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+AS67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},null,{"$f":"AU69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0026900342302589},{"$f":"AV69/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AW23-1)*AW36","v":1},null,{"$f":"1+AY68/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)","v":1.0000577907384296},{"$f":"1+AZ68/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)","v":1},null,{"$f":"BB67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.000028211278293},null,{"$f":"BD67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0019530884972083},{"$f":"BE67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0004774216326509},1,null,{"$f":"1+(1/BH23-1)*BH36*(1+BH69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)+BH67/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000","v":1.0010050251256282},{"$f":"BI67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0002409663256639},{"$f":"BJ67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0004819326513281},{"$f":"BK67/(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*0.0447*lb2g/Fuel_Specs!$E$80)+1","v":1.0004819326513281}]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Shares of process fuels "]
["     Residual oil",0,0,null,0,0,null,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},{"$f":"0*(1-AJ36)","v":0},null,null,null,null,{"$f":"0*(1-AO36)","v":0},null,null,null,{"$f":"0*(1-AS36)","v":0},null,null,null,{"$f":"0*(1-AW36)","v":0},null,null,null,null,null,null,null,null,null,null,0]
["     Diesel fuel",5.7425435144608664E-3,9.9999999999999985E-3,null,1.981838542320479E-3,9.9999999999999985E-3,null,null,null,null,5.7425435144608664E-3,1.981838542320479E-3,9.9999999999999985E-3,null,5.7425435144608664E-3,9.9999999999999985E-3,null,5.7425435144608664E-3,9.9999999999999985E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},{"$f":"0*(1-AJ36)","v":0},null,null,null,null,{"$f":"0*(1-AO36)","v":0},null,null,null,{"$f":"0*(1-AS36)","v":0},null,null,null,{"$f":"0.01*(1-AW36)","v":0.01},null,null,null,1.4999999999999999E-2,4.2999999999999997E-2,null,null,null,null,null,0]
["     Gasoline",0,0,null,0,0,null,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},{"$f":"0*(1-AJ36)","v":0},null,null,null,null,{"$f":"0*(1-AO36)","v":0},null,null,null,{"$f":"0*(1-AS36)","v":0},null,null,null,{"$f":"0*(1-AW36)","v":0},null,null,null,null,null,null,null,null,null,null,0]
["     Natural gas",0.9942574564855392,0.95999999999999974,null,0.99801816145767952,0.95999999999999974,null,null,null,null,0.9942574564855392,0.99801816145767952,0.95999999999999974,null,0.9942574564855392,0.95999999999999974,null,0.9942574564855392,0.95999999999999974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"0.98*(1-AI36)","v":0.98},{"$f":"0.98*(1-AJ36)","v":0.98},null,null,null,null,{"$f":"0.98*(1-AO36)","v":0.98},null,null,null,{"$f":"0.98*(1-AS36)","v":0.98},null,null,null,{"$f":"0.96*(1-AW36)","v":0.96},null,null,null,0.98499999999999999,0.95699999999999996,null,null,null,null,null,1]
["     Coal",0,0,null,0,0,null,null,null,null,0,0,0,null,0,0,null,0,0]
["     N-butane",0,0,null,0,0,null,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},{"$f":"0*(1-AJ36)","v":0},null,null,null,null,{"$f":"0*(1-AO36)","v":0},null,null,null,{"$f":"0*(1-AS36)","v":0},null,null,null,{"$f":"0*(1-AW36)","v":0},null,null,null,null,null,null,null,null,null,null,0]
["     Hydrogen",null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0]
["     Electricity",{"$f":"1-SUM(B28:B34,B36)","v":0},3.0000000000000256E-2,null,{"$f":"1-SUM(E28:E34,E36)","v":0},3.0000000000000256E-2,null,null,null,null,{"$f":"1-SUM(K28:K34,K36)","v":0},{"$f":"1-SUM(L28:L34,L36)","v":0},3.0000000000000256E-2,null,{"$f":"1-SUM(O28:O34,O36)","v":0},3.0000000000000256E-2,null,{"$f":"1-SUM(R28:R34,R36)","v":0},3.0000000000000256E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AH31","v":1},{"$f":"0.02*(1-AI36)","v":0.02},{"$f":"0.02*(1-AJ36)","v":0.02},null,null,null,null,{"$f":"0.02*(1-AO36)","v":0.02},null,null,null,{"$f":"0.02*(1-AS36)","v":0.02},null,null,null,{"$f":"0.03*(1-AW36)","v":0.03}]
["     Feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)"]
["     Residual oil",{"$f":"1000000*(1/B$23-1)*B28","v":0},0,null,{"$f":"1000000*(1/E$23-1)*E28","v":0},0,null,null,null,null,{"$f":"1000000*(1/K$23-1)*K28","v":0},0,0,null,{"$f":"1000000*(1/O$23-1)*O28","v":0},0,null,{"$f":"1000000*(1/R$23-1)*R28","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH28","v":0},{"$f":"1000000*(1/AI$23-1)*AI28*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AJ$23-1)*AJ28*(1+AJ$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO28*(1+AO$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS28*(1+AS$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW28","v":0},null,null,null,{"$f":"1000000*(1/BA$23-1)*BA28","v":0},0,null,null,null,null,null,{"$f":"1000000*(1/BH$23-1)*BH28*(1+BH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Diesel fuel",214.90711641568569,272.11559061190326,null,66.096953994987288,272.11559061190326,null,null,null,null,214.90711641568569,66.096953994987288,272.11559061190326,null,214.90711641568569,272.11559061190326,null,191.52147179714802,272.11559061190326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH29","v":0},{"$f":"1000000*(1/AI$23-1)*AI29*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AJ$23-1)*AJ29*(1+AJ$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO29*(1+AO$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS29*(1+AS$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW29","v":362.694300518136},null,null,null,560.16597510373572,1513.4575569358187,null,null,null,null,null,{"$f":"1000000*(1/BH$23-1)*BH29*(1+BH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Gasoline",0,0,null,0,0,null,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH30","v":0},{"$f":"1000000*(1/AI$23-1)*AI30*(1+AI$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},{"$f":"1000000*(1/AJ$23-1)*AJ30*(1+AJ$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO30*(1+AO$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS30*(1+AS$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW30","v":0},null,null,null,0,0,null,null,null,null,null,{"$f":"1000000*(1/BH$23-1)*BH30*(1+BH$69/Fuel_Specs!$E$37*Fuel_Specs!$B$37/1000000)","v":0}]
["     Natural gas: process fuel",37208.773849084508,26123.096698742709,null,33285.234440335567,26123.096698742709,null,null,null,null,37208.773849084508,33285.234440335567,26123.096698742709,null,37208.773849084508,26123.096698742709,null,33159.809922533408,26123.096698742709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH31","v":0},{"$f":"1000000*(1/AI$23-1)*AI31","v":91038.251366120094},{"$f":"1000000*(1/AJ$23-1)*AJ31","v":91038.251366120094},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO31","v":91038.251366120094},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS31","v":91038.251366120094},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW31","v":34818.652849741055},null,null,null,36784.232365145312,33683.22981366462,null,null,null,null,null,{"$f":"1000000*(1/BH$23-1)*BH31","v":30927.835051546503}]
["     Coal"]
["     Natural gas: feed loss"]
["     Natural gas flared",{"$f":"Inputs!$G$137","v":2043.6228906203464},{"$f":"Inputs!G139","v":3405.0595998818003},null,{"$f":"Inputs!$H$137","v":2030.0798949697498},{"$f":"Inputs!H139","v":3405.0595998818003},null,null,null,null,{"$f":"Inputs!$G$137","v":2043.6228906203464},{"$f":"Inputs!$H$137","v":2030.0798949697498},{"$f":"Inputs!G139","v":3405.0595998818003},null,{"$f":"Inputs!$G$137","v":2043.6228906203464},{"$f":"Inputs!G139","v":3405.0595998818003},null,{"$f":"Inputs!$G$137","v":2043.6228906203464},{"$f":"Inputs!G139","v":3405.0595998818003},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AO41+AO43+AO48)","v":-1092043.2764917482},null,null,null,{"$f":"-(1000000+AS41+AS43+AS48)","v":-1092043.2764917482}]
["     N-butane"]
["     Hydrogen"]
["     Electricity",{"$f":"1000000*(1/B$23-1)*B35","v":0},{"$f":"1000000*(1/C$23-1)*C35","v":816.34677183571682},null,{"$f":"1000000*(1/E$23-1)*E35","v":0},{"$f":"1000000*(1/F$23-1)*F35","v":816.34677183571682},null,null,null,null,{"$f":"1000000*(1/K$23-1)*K35","v":0},{"$f":"1000000*(1/L$23-1)*L35","v":0},{"$f":"1000000*(1/M$23-1)*M35","v":816.34677183571682},null,{"$f":"1000000*(1/O$23-1)*O35","v":0},{"$f":"1000000*(1/P$23-1)*P35","v":816.34677183571682},null,{"$f":"1000000*(1/R$23-1)*R35","v":0},{"$f":"1000000*(1/S$23-1)*S35","v":816.34677183571682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AH$23-1)*AH35","v":21819.776504119036},{"$f":"1000000*(1/AI$23-1)*AI35","v":1857.9234972677573},{"$f":"1000000*(1/AJ$23-1)*AJ35","v":1857.9234972677573},null,null,null,null,{"$f":"1000000*(1/AO$23-1)*AO35","v":1857.9234972677573},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS35","v":1857.9234972677573},null,null,null,{"$f":"1000000*(1/AW$23-1)*AW35","v":1088.082901554408},null,null,null,{"$f":"1000000*(1/BA$23-1)*BA35","v":0},{"$f":"1000000*(1/BB$23-1)*BB35","v":0},null,null,null,null,null,{"$f":"1000000*(1/BH$23-1)*BH35","v":0}]
["     Feedstock loss",{"$f":"B67/0.0447/lb2g*Fuel_Specs!$C$80","v":5494.4180142612968},{"$f":"C67/0.0447/lb2g*Fuel_Specs!$C$80","v":292.94918786866862},null,{"$f":"E67/0.0447/lb2g*Fuel_Specs!$C$80","v":5535.6477158802691},{"$f":"F67/0.0447/lb2g*Fuel_Specs!$C$80","v":292.94918786866862},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$C$80","v":3277.1420290308024},null,null,{"$f":"K67/0.0447/lb2g*Fuel_Specs!$C$80","v":5494.4180142612968},{"$f":"L67/0.0447/lb2g*Fuel_Specs!$C$80","v":5535.6477158802691},{"$f":"M67/0.0447/lb2g*Fuel_Specs!$C$80","v":292.94918786866862},null,{"$f":"O67/0.0447/lb2g*Fuel_Specs!$C$80","v":5494.4180142612968},{"$f":"P67/0.0447/lb2g*Fuel_Specs!$C$80","v":292.94918786866862},null,{"$f":"R67/0.0447/lb2g*Fuel_Specs!$C$80","v":5494.4180142612968},{"$f":"S67/0.0447/lb2g*Fuel_Specs!$C$80","v":292.94918786866862},null,{"$f":"1000000*(U$25-1)","v":240.96632566394936},240.96632566394936,240.96632566394936,481.93265132812081,481.93265132812081,3277.1420290307328,3277.1420290307328,240.96632566394936,1807.2474424801753,2771.1127451364168,4564.1961931583983,4564.1961931583983,4564.1961931583983,{"$f":"1000000*(1/AH$23-1)*AH36+AH67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":515.80308451573103},{"$f":"1000000*(1/AI$23-1)*AI36+AI67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},{"$f":"1000000*(1/AJ$23-1)*AJ36+AJ67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},{"$f":"AK67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":2105.2631578947357},{"$f":"AL67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281404},{"$f":"AM67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":538.00684605180356},{"$f":"AN67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":4186.3069144863866},{"$f":"1000000*(1/AO$23-1)*AO36+AO67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},null,{"$f":"AQ67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":2488.9263868382191},{"$f":"AR67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281404},{"$f":"1000000*(1/AS$23-1)*AS36+AS67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},null,{"$f":"AU67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":538.00684605180356},{"$f":"AV67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1606.8305418768869},{"$f":"1000000*(1/AW$23-1)*AW36","v":0},null,{"$f":"1000000*(AY$25-1)","v":57.790738429597255},{"$f":"1000000*(AZ$25-1)","v":0},{"$f":"Fuel_Specs!$B$80/FuelSpec_NG_Density*BA67","v":1799.9999999999998},{"$f":"Fuel_Specs!$B$80/FuelSpec_NG_Density*BB67","v":25.999999999999996},null,{"$f":"Fuel_Specs!$B$80/FuelSpec_NG_Density*BD67","v":1799.9999999999998},{"$f":"Fuel_Specs!$B$80/FuelSpec_NG_Density*BE67","v":439.99999999999994},null,null,{"$f":"BH67/Fuel_Specs!$E$37*Fuel_Specs!$B$37","v":1005.0251256281406},{"$f":"1000000*(BI$25-1)","v":240.96632566394936},{"$f":"1000000*(BJ$25-1)","v":481.93265132812081},{"$f":"1000000*(BK$25-1)","v":481.93265132812081}]
["     Total energy",{"$f":"B$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$41*(1+($B49*$C$25+$C49)/1000000)+B$45*(1+($B49*$C$25+$C49)/1000000)+B$47*(Electric!$B204+Electric!$C204)/1000000+B$44+B$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D175,0)","v":48035.979124039994},{"$f":"C$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+C$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+C$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+C$41*(1+($B49*$C$25+$C49)/1000000)+C$45*(1+($B49*$C$25+$C49)/1000000)+C$47*(Electric!$B204+Electric!$C204)/1000000+C$44+C$48","v":33551.746469023288},null,{"$f":"E$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$41*(1+($E49*$F$25+$F49)/1000000)+E$45*(1+($E49*$F$25+$F49)/1000000)+E$47*(Electric!$B204+Electric!$C204)/1000000+E$44+E$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H175,0)","v":43489.158335487067},{"$f":"F$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+F$41*(1+($E49*$F$25+$F49)/1000000)+F$45*(1+($E49*$F$25+$F49)/1000000)+F$47*(Electric!$B204+Electric!$C204)/1000000+F$44+F$48","v":33429.783376225219},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+H$48","v":34149.522290203779},{"$f":"'T&D'!FJ215","v":10735.13634928098},{"$f":"'T&D'!FK215","v":1498.9893915342882},{"$f":"K$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+K$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+K$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+K$41*(1+($K49*$M$25+$M49)/1000000)+K$45*(1+($K49*$M$25+$M49)/1000000)+K$47*(Electric!$B204+Electric!$C204)/1000000+K$44+K$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D175,0)","v":48032.459111086864},{"$f":"L$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$41*(1+($L49*$M$25+$M49)/1000000)+L$45*(1+($L49*$M$25+$M49)/1000000)+L$47*(Electric!$B204+Electric!$C204)/1000000+L$44+L$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H175,0)","v":43490.221622345125},{"$f":"M$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+M$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+M$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+M$41*(1+(MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)/1000000)+M$45*(1+(MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)/1000000)+M$47*(Electric!$B204+Electric!$C204)/1000000+M$44+M$48","v":33460.664790251431},null,{"$f":"O$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$41*(1+($O49*$P$25+$P49)/1000000)+O$45*(1+($O49*$P$25+$P49)/1000000)+O$47*(Electric!$B204+Electric!$C204)/1000000+O$44+O$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D175,0)","v":48035.979124039994},{"$f":"P$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+P$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+P$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+P$41*(1+($O49*$P$25+$P49)/1000000)+P$45*(1+($O49*$P$25+$P49)/1000000)+P$47*(Electric!$B204+Electric!$C204)/1000000+P$44+P$48","v":33551.746469023288},null,{"$f":"R$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+R$41*(1+($R49*$S$25+$S49)/1000000)+R$45*(1+($R49*$S$25+$S49)/1000000)+R$47*(Electric!$B204+Electric!$C204)/1000000+R$44+R$48","v":43473.756300366731},{"$f":"S$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+S$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+S$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+S$41*(1+($R49*$S$25+$S49)/1000000)+S$45*(1+($R49*$S$25+$S49)/1000000)+S$47*(Electric!$B204+Electric!$C204)/1000000+S$44+S$48","v":33429.370234840062},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+U$48","v":2510.9942860443152},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+V$48","v":2510.9942860443152},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+W48","v":2510.9942860443152},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+X48","v":5021.9885720888533},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+Y48","v":5021.9885720888533},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215)))+Z$48","v":34149.522290203713},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+AA48","v":34149.522290203713},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+AB48","v":2510.9942860443152},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+AC48","v":18832.457145332923},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+AD48","v":28876.434289510627},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC215, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215))+AE$48","v":38614.615598863893},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215)))+AF$48","v":38614.615598863893},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215)))+AG$48","v":38614.615598863893},{"$f":"AH$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)*$AE$25+$AE49),IF(Inputs!$F$114=2,(($F85*G$84+$G85)*$AE$25+$AE49),($H85*$I$84+$I85)*$AE$25+$AE49)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)*$AE$25+$AE49),IF(Inputs!$F$114=2,(($F85*G$84+$G85)*$AE$25+$AE49),($H85*$I$84+$I85)*$AE$25+$AE49)))/1000000+AH$47*(Electric!$B204+Electric!$C204)/1000000+AH$48","v":34687.74861780319},{"$f":"AI$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AI$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AI$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AI$41*(1+(($O49*$P$25+$P49)*$U$25+$U49)/1000000)+AI$45*(1+(($O49*$P$25+$P49)*$U$25+$U49)/1000000)+AI$47*(Electric!$B204+Electric!$C204)/1000000+AI$48","v":102610.96013396305},{"$f":"AJ$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AJ$41*(1+(IF(Inputs!$H$114=1,MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49,$O49*$P$25+$P49)*$V$25+$V49)/1000000)+AJ$45*(1+(IF(Inputs!$H$114=1,MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49,$O49*$P$25+$P49)*$V$25+$V49)/1000000)+AJ$47*(Electric!$B204+Electric!$C204)/1000000+AJ$48","v":102293.46657892081},{"$f":"'T&D'!$AD215+'T&D'!$AE215+AK48","v":16121.429117174634},{"$f":"AL$48","v":1005.0251256281404},{"$f":"'T&D'!$AH215+'T&D'!$AI215+AM48","v":8656.0214379279023},{"$f":"AN$48","v":4186.3069144863866},{"$f":"AO$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AO$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AO$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AO$41*(1+(($R49*$S$25+$S49)*$U$25+$U49)/1000000)+AO$45*(1+(($R49*$S$25+$S49)*$U$25+$U49)/1000000)+AO$47*(Electric!$B204+Electric!$C204)/1000000+AO$48","v":102184.37966061848},null,{"$f":"'T&D'!$AF215+'T&D'!$AG215+AQ$48","v":19013.137214559807},{"$f":"AR$48","v":1005.0251256281404},{"$f":"AS$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AS$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AS$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AS$41*(1+(($R49*$S$25+$S49)*$V$25+$V49)/1000000)+AS$45*(1+(($R49*$S$25+$S49)*$V$25+$V49)/1000000)+AS$47*(Electric!$B204+Electric!$C204)/1000000+AS$48","v":102184.37966061848},null,{"$f":"'T&D'!$AH215+'T&D'!$AI215+AU$48","v":8656.0214379279023},{"$f":"AV48","v":1606.8305418768869},{"$f":"AW$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AW$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AW$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AW$41*(1+IF(Inputs!$G$114=1,(MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)*$W$25+$W49,IF(Inputs!$G$114=4,RNG!$Y271*$W$25+$W49,($O49*$P$25+$P49)*$W$25+$W49))/1000000)+AW$45*(1+IF(Inputs!$G$114=1,(MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+$M49)*$W$25+$W49,IF(Inputs!$G$114=4,RNG!$Y271*$W$25+$W49,($O49*$P$25+$P49)*$W$25+$W49))/1000000)+AW$47*(Electric!$B204+Electric!$C204)/1000000+AW$48","v":39757.791534869379},null,{"$f":"'T&D'!R215+'T&D'!S215+AY48","v":7906.2816812791034},{"$f":"AZ48","v":0},{"$f":"BA$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BA$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BA$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BA$41*(1+($BA49*$BB$25+$BB49)/1000000)+BA$45*(1+($BA49*$BB$25+$BA49)/1000000)+BA$47*(Electric!R237)/1000000+BA$44+BA$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D175,0)","v":42202.348570091024},{"$f":"BB$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BB$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BB$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BB$41*(1+($BA49*$BB$25+$BB49)/1000000)+BB$45*(1+($BA49*$BB$25+$BA49)/1000000)+BB$47*(Electric!R237)/1000000+BB$48","v":38201.981870700052},null,{"$f":"'T&D'!FM215","v":36163.302039902963},{"$f":"'T&D'!FM215","v":36163.302039902963},{"$f":"'T&D'!FI215","v":12037.39466658934},{"$f":"F85*G$84+G85","v":206936.45428651944},{"$f":"BH$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BH$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BH$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BH$41*(1+BG49/1000000)+BH$45*(1+(($O49*$P$25+$P49)*$U$25+$U49)/1000000)+BH$47*(Electric!$B204+Electric!$C204)/1000000+BH$48","v":38332.956701500014},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+BI48","v":2510.9942860443152},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+BJ48","v":5021.9885720888533},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC215+BK48","v":5021.9885720888533}]
["     Fossil fuels",{"$f":"B$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$41*(1+($B50*$C$25+$C50)/1000000)+B$45*(1+($B50*$C$25+$C50)/1000000)+B$47*(Electric!$B205+Electric!$C205)/1000000+B$44+B$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D176,0)","v":48009.026123501397},{"$f":"C$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+C$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+C$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+C$41*(1+($B50*$C$25+$C50)/1000000)+C$45*(1+($B50*$C$25+$C50)/1000000)+C$47*(Electric!$B205+Electric!$C205)/1000000+C$44+C$48","v":32914.921812573688},null,{"$f":"E$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$41*(1+($E50*$F$25+$F50)/1000000)+E$45*(1+($E50*$F$25+$F50)/1000000)+E$47*(Electric!$B205+Electric!$C205)/1000000+E$44+E$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H176,0)","v":43466.51830893752},{"$f":"F$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+F$41*(1+($E50*$F$25+$F50)/1000000)+F$45*(1+($E50*$F$25+$F50)/1000000)+F$47*(Electric!$B205+Electric!$C205)/1000000+F$44+F$48","v":32793.074410204463},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+H$48","v":33703.789411528072},{"$f":"'T&D'!FJ216","v":10639.613968862697},{"$f":"'T&D'!FK216","v":1497.4959788755364},{"$f":"K$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+K$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+K$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+K$41*(1+($K50*$M$25+$M50)/1000000)+K$45*(1+($K50*$M$25+$M50)/1000000)+K$47*(Electric!$B205+Electric!$C205)/1000000+K$44+K$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D176,0)","v":48005.509449524005},{"$f":"L$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$41*(1+($L50*$M$25+$M50)/1000000)+L$45*(1+($L50*$M$25+$M50)/1000000)+L$47*(Electric!$B205+Electric!$C205)/1000000+L$44+L$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H176,0)","v":43467.580587194454},{"$f":"M$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+M$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+M$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+M$41*(1+(MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)/1000000)+M$45*(1+(MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)/1000000)+M$47*(Electric!$B205+Electric!$C205)/1000000+M$44+M$48","v":32823.926531073623},null,{"$f":"O$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$41*(1+($O50*$P$25+$P50)/1000000)+O$45*(1+($O50*$P$25+$P50)/1000000)+O$47*(Electric!$B205+Electric!$C205)/1000000+O$44+O$48+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D176,0)","v":48009.026123501397},{"$f":"P$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+P$41*(1+($O50*$P$25+$P50)/1000000)+P$45*(1+($O50*$P$25+$P50)/1000000)+P$47*(Electric!$B205+Electric!$C205)/1000000+P$44+P$48","v":32914.921812573688},null,{"$f":"R$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+R$41*(1+($R50*$S$25+$S50)/1000000)+R$45*(1+($R50*$S$25+$S50)/1000000)+R$47*(Electric!$B205+Electric!$C205)/1000000+R$44+R$48","v":43449.839641914448},{"$f":"S$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+S$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+S$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+S$41*(1+($R50*$S$25+$S50)/1000000)+S$45*(1+($R50*$S$25+$S50)/1000000)+S$47*(Electric!$B205+Electric!$C205)/1000000+S$44+S$48","v":32792.62702467764},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+U48","v":2478.2198096711013},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+V48","v":2478.2198096711013},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+W48","v":2478.2198096711013},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+X48","v":4956.4396193424254},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+Y48","v":4956.4396193424254},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216)))+Z$48","v":33703.789411528},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+AA48","v":33703.789411528},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+AB48","v":2478.2198096711013},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+AC48","v":18586.648572533817},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+AD48","v":28499.527811218664},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC216, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216))+AE$48","v":38122.998453265682},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216)))+AF$48","v":38122.998453265682},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216)))+AG$48","v":38122.998453265682},{"$f":"AH$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)*$AE$25+$AE50),IF(Inputs!$F$114=2,(($F86*G$84+$G86)*$AE$25+$AE50),($H86*$I$84+$I86)*$AE$25+$AE50)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)*$AE$25+$AE50),IF(Inputs!$F$114=2,(($F86*G$84+$G86)*$AE$25+$AE50),($H86*$I$84+$I86)*$AE$25+$AE50)))/1000000+AH$47*(Electric!$B205+Electric!$C205)/1000000","v":17690.314344576593},{"$f":"AI$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AI$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AI$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AI$41*(1+(($O50*$P$25+$P50)*$U$25+$U50)/1000000)+AI$45*(1+(($O50*$P$25+$P50)*$U$25+$U50)/1000000)+AI$47*(Electric!$B205+Electric!$C205)/1000000+AI$48","v":101144.14480580277},{"$f":"AJ$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AJ$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AJ$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AJ$41*(1+(IF(Inputs!$H$114=1,MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50,$O50*$P$25+$P50)*$V$25+$V50)/1000000)+AJ$45*(1+(IF(Inputs!$H$114=1,MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50,$O50*$P$25+$P50)*$V$25+$V50)/1000000)+AJ$47*(Electric!$B205+Electric!$C205)/1000000+AJ$48","v":100826.95241535625},{"$f":"'T&D'!$AD216+'T&D'!$AE216+AK48","v":16057.941621801085},{"$f":"AL$48","v":1005.0251256281404},{"$f":"'T&D'!$AH216+'T&D'!$AI216+AM48","v":8597.0202987287012},{"$f":"AN$48","v":4186.3069144863866},{"$f":"AO$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AO$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AO$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AO$41*((($R50*$S$25+$S50)*$U$25+$U50)/1000000)+AO$45*(1+(($R50*$S$25+$S50)*$U$25+$U50)/1000000)+AO$47*(Electric!$B205+Electric!$C205)/1000000","v":8674.5717471070311},null,{"$f":"'T&D'!$AF216+'T&D'!$AG216+AQ$48","v":18215.04470940074},{"$f":"AR$48","v":1005.0251256281404},{"$f":"AS$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AS$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AS$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AS$41*((($R50*$S$25+$S50)*$V$25+$V50)/1000000)+AS$45*(1+(($R50*$S$25+$S50)*$V$25+$V50)/1000000)+AS$47*(Electric!$B205+Electric!$C205)/1000000","v":8674.5717471070311},null,{"$f":"'T&D'!$AH216+'T&D'!$AI216+AU$48","v":8597.0202987287012},{"$f":"AV48","v":1606.8305418768869},{"$f":"AW$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AW$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AW$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AW$41*(IF(Inputs!$G$114=4,0,1)+IF(Inputs!$G$114=1,(MMULT($K$50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)*$W$25+$W50,IF(Inputs!$G$114=4,RNG!$Y272*$W$25+$W50,($O50*$P$25+$P50)*$W$25+$W50))/1000000)+AW$45*(1+IF(Inputs!$G$114=1,(MMULT($K$50:$L50,Inputs!$F$117:$F$118)*$M$25+$M50)*$W$25+$W50,IF(Inputs!$G$114=4,RNG!$Y272*$W$25+$W50,($O50*$P$25+$P50)*$W$25+$W50))/1000000)+AW$47*(Electric!$B205+Electric!$C205)/1000000+IF(Inputs!$G$114=4,0,AW$48)","v":38907.956458571673},null,{"$f":"'T&D'!R216+'T&D'!S216+AY48","v":6042.6852703006034},{"$f":"AZ48","v":0},{"$f":"BA$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BA$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BA$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BA$41*(1+($BA50*$BB$25+$BB50)/1000000)+BA$45*(1+($BA50*$BB$25+$BB50)/1000000)+BA$47*(Electric!R238)/1000000+BA$44+BA$48+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D176,0)","v":42195.610807681813},{"$f":"BB$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BB$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BB$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BB$41*(1+($BA50*$BB$25+$BB50)/1000000)+BB$45*(1+($BA50*$BB$25+$BB50)/1000000)+BB$47*(Electric!R238)/1000000+BB$48","v":38185.315449353846},null,{"$f":"'T&D'!FM216","v":36162.517233427759},{"$f":"'T&D'!FM216","v":36162.517233427759},{"$f":"'T&D'!FI216","v":12037.133434214364},204674.64879757207,{"$f":"BH$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BH$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BH$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BH$41*(1+BG50/1000000)+BH$45*(1+(($O50*$P$25+$P50)*$U$25+$U50)/1000000)+BH$47*(Electric!$B205+Electric!$C205)/1000000+BH$48","v":38263.003954419168},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+BI48","v":2478.2198096711013},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+BJ48","v":4956.4396193424254},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC216+BK48","v":4956.4396193424254}]
["     Coal",{"$f":"B$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$41*($B51*$C$25+$C51)/1000000+B$45*($B51*$C$25+$C51)/1000000+B$47*(Electric!$B206+Electric!$C206)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D177,0)","v":4.2765225187049447},{"$f":"C$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+C$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+C$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+C$41*($B51*$C$25+$C51)/1000000+C$45*($B51*$C$25+$C51)/1000000+C$47*(Electric!$B206+Electric!$C206)/1000000","v":102.9140369442658},null,{"$f":"E$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$41*($E51*$F$25+$F51)/1000000+E$45*($E51*$F$25+$F51)/1000000+E$47*(Electric!$B206+Electric!$C206)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H177,0)","v":3.6345268447397876},{"$f":"F$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+F$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+F$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+F$41*($E51*$F$25+$F51)/1000000+F$45*($E51*$F$25+$F51)/1000000+F$47*(Electric!$B206+Electric!$C206)/1000000","v":102.89681616922296},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":72.099988008734101},{"$f":"'T&D'!FJ217","v":12.205609772606275},{"$f":"'T&D'!FK217","v":0.24138357976692604},{"$f":"K$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+K$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+K$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+K$41*($K51*$M$25+$M51)/1000000+K$45*($K51*$M$25+$M51)/1000000+K$47*(Electric!$B206+Electric!$C206)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D177,0)","v":4.2760255048147329},{"$f":"L$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$41*($L51*$M$25+$M51)/1000000+L$45*($L51*$M$25+$M51)/1000000+L$47*(Electric!$B206+Electric!$C206)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H177,0)","v":3.6346769772378136},{"$f":"M$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+M$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+M$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+M$41*(MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)/1000000+M$45*(MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)/1000000+M$47*(Electric!$B206+Electric!$C206)/1000000","v":102.90117652014348},null,{"$f":"O$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$41*($O51*$P$25+$P51)/1000000+O$45*($O51*$P$25+$P51)/1000000+O$47*(Electric!$B206+Electric!$C206)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D177,0)","v":4.2765225187049447},{"$f":"P$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+P$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+P$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+P$41*($O51*$P$25+$P51)/1000000+P$45*($O51*$P$25+$P51)/1000000+P$47*(Electric!$B206+Electric!$C206)/1000000","v":102.9140369442658},null,{"$f":"R$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+R$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+R$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+R$41*($R51*$S$25+$S51)/1000000+R$45*($R51*$S$25+$S51)/1000000+R$47*(Electric!$B206+Electric!$C206)/1000000","v":3.7947585203698742},{"$f":"S$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+S$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+S$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+S$41*($R51*$S$25+$S51)/1000000+S$45*($R51*$S$25+$S51)/1000000+S$47*(Electric!$B206+Electric!$C206)/1000000","v":102.90111419450983},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":5.3014697065245668},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":5.3014697065245668},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":5.3014697065245668},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":10.602939413049134},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":10.602939413049134},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217)))","v":72.099988008734101},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":72.099988008734101},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":5.3014697065245668},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":39.761022798934249},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":60.96690162503252},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC217, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217))","v":79.522045597868498},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217)))","v":79.522045597868498},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217)))","v":79.522045597868498},{"$f":"AH$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)*$AE$25+$AE51),IF(Inputs!$F$114=2,(($F87*G$84+$G87)*$AE$25+$AE51),($H87*$I$84+$I87)*$AE$25+$AE51)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)*$AE$25+$AE51),IF(Inputs!$F$114=2,(($F87*G$84+$G87)*$AE$25+$AE51),($H87*$I$84+$I87)*$AE$25+$AE51)))/1000000+AH$47*(Electric!$B206+Electric!$C206)/1000000","v":2666.1502485983069},{"$f":"AI$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AI$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AI$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AI$41*(($O51*$P$25+$P51)*$U$25+$U51)/1000000+AI$45*(($O51*$P$25+$P51)*$U$25+$U51)/1000000+AI$47*(Electric!$B206+Electric!$C206)/1000000","v":237.26239938280494},{"$f":"AJ$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AJ$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AJ$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AJ$41*((IF(Inputs!$H$114=1,MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51,$O51*$P$25+$P51)*$V$25+$V51)/1000000)+AJ$45*((IF(Inputs!$H$114=1,MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51,$O51*$P$25+$P51)*$V$25+$V51)/1000000)+AJ$47*(Electric!$B206+Electric!$C206)/1000000","v":237.21757036967074},{"$f":"'T&D'!$AD217+'T&D'!$AE217","v":8.3131356825286709},0,{"$f":"'T&D'!$AH217+'T&D'!$AI217","v":7.5700704215608656},0,{"$f":"AO$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AO$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AO$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AO$41*(($R51*$S$25+$S51)*$U$25+$U51)/1000000+AO$45*(($R51*$S$25+$S51)*$U$25+$U51)/1000000+AO$47*(Electric!$B206+Electric!$C206)/1000000","v":237.2173531142659},null,{"$f":"'T&D'!$AF217+'T&D'!$AG217","v":9.822074091461257},0,{"$f":"AS$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AS$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AS$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AS$41*(($R51*$S$25+$S51)*$V$25+$V51)/1000000+AS$45*(($R51*$S$25+$S51)*$V$25+$V51)/1000000+AS$47*(Electric!$B206+Electric!$C206)/1000000","v":237.2173531142659},null,{"$f":"'T&D'!$AH217+'T&D'!$AI217","v":7.5700704215608656},0,{"$f":"AW$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AW$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AW$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AW$41*(IF(Inputs!$G$114=1,(MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)*$W$25+$W51,IF(Inputs!$G$114=4,RNG!$Y273*$W$25+$W51,($O51*$P$25+$P51)*$W$25+$W51))/1000000)+AW$45*(IF(Inputs!$G$114=1,(MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+$M51)*$W$25+$W51,IF(Inputs!$G$114=4,RNG!$Y273*$W$25+$W51,($O51*$P$25+$P51)*$W$25+$W51))/1000000)+AW$47*(Electric!$B206+Electric!$C206)/1000000","v":137.33922258319313},null,{"$f":"'T&D'!R217+'T&D'!S217","v":300.23635272777659},0,{"$f":"BA$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BA$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BA$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BA$41*($BA51*$BB$25+$BB51)/1000000+BA$45*($BA51*$BB$25+$BB51)/1000000+BA$47*(Electric!R239)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D177,0)","v":0.86093435221481407},{"$f":"BB$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BB$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BB$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BB$41*($BA51*$BB$25+$BB51)/1000000+BB$45*($BA51*$BB$25+$BB51)/1000000+BB$47*(Electric!R239)/1000000","v":2.1295934457123349},null,{"$f":"'T&D'!FM217","v":0.10028059959779377},{"$f":"'T&D'!FM217","v":0.10028059959779377},{"$f":"'T&D'!FI217","v":3.3379616535816288E-2},363.70810515220785,{"$f":"BH$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BH$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BH$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+BH$41*(BG51/1000000)+BH$45*((($O51*$P$25+$P51)*$U$25+$U51)/1000000)+BH$47*(Electric!$B206+Electric!$C206)/1000000","v":11.248704283058016},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":5.3014697065245668},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":10.602939413049134},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC217","v":10.602939413049134}]
["     Natural gas",{"$f":"B50-B51-B53","v":47759.564648223066},{"$f":"C50-C51-C53","v":32509.848890343932},null,{"$f":"E50-E51-E53","v":43381.104767876117},{"$f":"F50-F51-F53","v":32392.401879886918},null,{"$f":"H50-H51-H53","v":33617.736665619523},{"$f":"'T&D'!FJ218","v":1102.5317637246753},{"$f":"'T&D'!FK218","v":1496.6652718279045},{"$f":"K50-K51-K53","v":47756.174975260285},{"$f":"L50-L51-L53","v":43382.128683061215},{"$f":"M50-M51-M53","v":32422.139808573833},null,{"$f":"O50-O51-O53","v":47759.564648223066},{"$f":"P50-P51-P53","v":32509.848890343932},null,{"$f":"R50-R51-R53","v":43228.480803120547},{"$f":"S50-S51-S53","v":32388.307922451098},null,{"$f":"U50-U51-U53","v":2471.8924018837079},2471.8924018837079,2471.8924018837079,4943.7848037676386,4943.7848037676386,33617.73666561945,33617.73666561945,2471.8924018837079,18539.193014128366,{"$f":"AD50-AD51-AD53","v":28426.762621663638},38028.087336454781,38028.087336454781,38028.087336454781,14938.777200367635,100849.6771988184,100543.93988088386,10308.332417610807,1005.0251256281404,2797.3364795594462,4186.3069144863866,8382.7318144904129,null,{"$f":"AQ50-AQ51-AQ53","v":11422.708862260817},{"$f":"AR50-AR51-AR53","v":1005.0251256281404},{"$f":"AS50-AS51-AS53","v":8382.7318144904129},null,{"$f":"AU50-AU51-AU53","v":2797.3364795594462},{"$f":"AV50-AV51-AV53","v":1606.8305418768869},{"$f":"AW50-AW51-AW53","v":38372.202842328836},null,{"$f":"AY50-AY51-AY53","v":2129.5650607389807},{"$f":"AZ50-AZ51-AZ53","v":0},{"$f":"BA50-BA51-BA53","v":41522.903598188037},{"$f":"BB50-BB51-BB53","v":36521.317653777522},null,{"$f":"'T&D'!FM218","v":36084.16110540447},{"$f":"'T&D'!FM218","v":36084.16110540447},{"$f":"'T&D'!FI218","v":12011.051644544785},197925.07550027384,{"$f":"BH$38*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+BH$39*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+BH$40*((Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)/1000000)+BH$41*(1+BG52/1000000)+BH$45*(1+(($O52*$P$25+$P52)*$U$25+$U52)/1000000)+BH$47*(Electric!$B207+Electric!$C207)/1000000+BH$48","v":38054.254264812007},{"$f":"BI50-BI51-BI53","v":2471.8924018837079},{"$f":"BI50-BI51-BI53","v":2471.8924018837079},{"$f":"BJ50-BJ51-BJ53","v":4943.7848037676386}]
["     Petroleum",{"$f":"B$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$41*($B53*$C$25+$C53)/1000000+B$45*($B53*$C$25+$C53)/1000000+B$47*(Electric!$B208+Electric!$C208)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":245.18495275962442},{"$f":"C$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+C$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+C$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$41*($B53*$C$25+$C53)/1000000+C$45*($B53*$C$25+$C53)/1000000+C$47*(Electric!$B208+Electric!$C208)/1000000","v":302.15888528548862},null,{"$f":"E$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$41*($E53*$F$25+$F53)/1000000+E$45*($E53*$F$25+$F53)/1000000+E$47*(Electric!$B208+Electric!$C208)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H179,0)","v":81.779014216665942},{"$f":"F$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+F$41*($E53*$F$25+$F53)/1000000+F$45*($E53*$F$25+$F53)/1000000+F$47*(Electric!$B208+Electric!$C208)/1000000","v":297.77571414831868},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":13.952757899817481},{"$f":"'T&D'!FJ219","v":9524.8765953654165},{"$f":"'T&D'!FK219","v":0.58932346786490142},{"$f":"K$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+K$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+K$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$41*($K53*$M$25+$M53)/1000000+K$45*($K53*$M$25+$M53)/1000000+K$47*(Electric!$B208+Electric!$C208)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":245.05844875890841},{"$f":"L$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$41*($L53*$M$25+$M53)/1000000+L$45*($L53*$M$25+$M53)/1000000+L$47*(Electric!$B208+Electric!$C208)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H179,0)","v":81.817227156005671},{"$f":"M$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+M$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+M$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+M$41*(MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)/1000000+M$45*(MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)/1000000+M$47*(Electric!$B208+Electric!$C208)/1000000","v":298.88554597964816},null,{"$f":"O$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$41*($O53*$P$25+$P53)/1000000+O$45*($O53*$P$25+$P53)/1000000+O$47*(Electric!$B208+Electric!$C208)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":245.18495275962442},{"$f":"P$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+P$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+P$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+P$41*($O53*$P$25+$P53)/1000000+P$45*($O53*$P$25+$P53)/1000000+P$47*(Electric!$B208+Electric!$C208)/1000000","v":302.15888528548862},null,{"$f":"R$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$41*($R53*$S$25+$S53)/1000000+R$45*($R53*$S$25+$S53)/1000000+R$47*(Electric!$B208+Electric!$C208)/1000000","v":217.5640802735274},{"$f":"S$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+S$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+S$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+S$41*($R53*$S$25+$S53)/1000000+S$45*($R53*$S$25+$S53)/1000000+S$47*(Electric!$B208+Electric!$C208)/1000000","v":301.41798803203483},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":1.0259380808689325},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":1.0259380808689325},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":1.0259380808689325},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":2.0518761617378649},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":2.0518761617378649},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219)))","v":13.952757899817481},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":13.952757899817481},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":1.0259380808689325},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":7.6945356065169941},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":11.798287929992725},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC219, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219))","v":15.389071213033988},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219)))","v":15.389071213033988},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219)))","v":15.389071213033988},{"$f":"AH$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)*$AE$25+$AE53),IF(Inputs!$F$114=2,(($F89*G$84+$G89)*$AE$25+$AE53),($H89*$I$84+$I89)*$AE$25+$AE53)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)*$AE$25+$AE53),IF(Inputs!$F$114=2,(($F89*G$84+$G89)*$AE$25+$AE53),($H89*$I$84+$I89)*$AE$25+$AE53)))/1000000+AH$47*(Electric!$B208+Electric!$C208)/1000000","v":85.386895610651251},{"$f":"AI$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AI$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AI$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AI$41*(($O53*$P$25+$P53)*$U$25+$U53)/1000000+AI$45*(($O53*$P$25+$P53)*$U$25+$U53)/1000000+AI$47*(Electric!$B208+Electric!$C208)/1000000","v":57.205207601569803},{"$f":"AJ$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AJ$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AJ$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AJ$41*((IF(Inputs!$H$114=1,MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53,$O53*$P$25+$P53)*$V$25+$V53)/1000000)+AJ$45*((IF(Inputs!$H$114=1,MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53,$O53*$P$25+$P53)*$V$25+$V53)/1000000)+AJ$47*(Electric!$B208+Electric!$C208)/1000000","v":45.79496410272062},{"$f":"'T&D'!$AD219+'T&D'!$AE219","v":5741.2960685077496},0,{"$f":"'T&D'!$AH219+'T&D'!$AI219","v":5792.1137487476935},0,{"$f":"AO$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AO$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AO$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AO$41*(($R53*$S$25+$S53)*$U$25+$U53)/1000000+AO$45*(($R53*$S$25+$S53)*$U$25+$U53)/1000000+AO$47*(Electric!$B208+Electric!$C208)/1000000","v":54.622579502352522},null,{"$f":"'T&D'!$AF219+'T&D'!$AG219","v":6782.5137730484612},0,{"$f":"AS$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AS$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AS$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AS$41*(($R53*$S$25+$S53)*$V$25+$V53)/1000000+AS$45*(($R53*$S$25+$S53)*$V$25+$V53)/1000000+AS$47*(Electric!$B208+Electric!$C208)/1000000","v":54.622579502352522},null,{"$f":"'T&D'!$AH219+'T&D'!$AI219","v":5792.1137487476935},0,{"$f":"AW$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AW$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AW$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AW$41*(IF(Inputs!$G$114=1,(MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)*$W$25+$W53,IF(Inputs!$G$114=4,RNG!$Y275*$W$25+$W53,($O53*$P$25+$P53)*$W$25+$W53))/1000000)+AW$45*(IF(Inputs!$G$114=1,(MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+$M53)*$W$25+$W53,IF(Inputs!$G$114=4,RNG!$Y275*$W$25+$W53,($O53*$P$25+$P53)*$W$25+$W53))/1000000)+AW$47*(Electric!$B208+Electric!$C208)/1000000","v":398.41439365964817},null,{"$f":"'T&D'!R219+'T&D'!S219","v":3612.883856833846},0,{"$f":"BA$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BA$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BA$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BA$41*($BA53*$BB$25+$BB53)/1000000+BA$45*($BA53*$BB$25+$BB53)/1000000+BA$47*(Electric!R241)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":671.8462751415617},{"$f":"BB$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BB$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BB$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BB$41*($BA53*$BB$25+$BB53)/1000000+BB$45*($BA53*$BB$25+$BB53)/1000000+BB$47*(Electric!R241)/1000000","v":1661.8682021306115},null,{"$f":"'T&D'!FM219","v":78.255847423694931},{"$f":"'T&D'!FM219","v":78.255847423694931},{"$f":"'T&D'!FI219","v":26.048410053042332},6385.8651921460478,{"$f":"BH$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BH$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BH$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BH$41*(BG53/1000000)+BH$45*((($O53*$P$25+$P53)*$U$25+$U53)/1000000)+BH$47*(Electric!$B208+Electric!$C208)/1000000","v":197.50098532410527},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":1.0259380808689325},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":2.0518761617378649},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC219","v":2.0518761617378649}]
["Water consumption",{"$f":"WCF!D44*IFERROR(OilGasCoalInfra!B15/(OilGasCoalInfra!B15+OilGasCoalInfra!D15),1)+B$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$41*($B54*$C$25+$C54)/1000000+B$45*($B54*$C$25+$C54)/1000000+B$47*(Electric!$B209+Electric!$C209)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.13759813171126961},{"$f":"WCF!D50+C$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+C$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$41*($B54*$C$25+$C54)/1000000+C$45*($B54*$C$25+$C54)/1000000+C$47*(Electric!$B209+Electric!$C209)/1000000","v":1.9696429959384818},null,{"$f":"WCF!D45+E$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$41*($E54*$F$25+$F54)/1000000+E$45*($E54*$F$25+$F54)/1000000+E$47*(Electric!$B209+Electric!$C209)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H180,0)","v":1.7363914729408947},{"$f":"WCF!D50+F$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+F$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+F$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+F$41*($E54*$F$25+$F54)/1000000+F$45*($E54*$F$25+$F54)/1000000+F$47*(Electric!$B209+Electric!$C209)/1000000","v":2.0125287373629583},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":0.23685019359085893},{"$f":"'T&D'!FJ220","v":0.22147448723633673},{"$f":"'T&D'!FK220","v":4.8250066619846196E-3},{"$f":"WCF!D44+K$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+K$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+K$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+K$41*($K54*$M$25+$M54)/1000000+K$45*($K54*$M$25+$M54)/1000000+K$47*(Electric!$B209+Electric!$C209)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.19705408831370103},{"$f":"WCF!D45+L$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$41*($L54*$M$25+$M54)/1000000+L$45*($L54*$M$25+$M54)/1000000+L$47*(Electric!$B209+Electric!$C209)/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H180,0)","v":1.7360312156539495},{"$f":"WCF!D50+M$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+M$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+M$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+M$41*(MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)/1000000+M$45*(MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)/1000000+M$47*(Electric!$B209+Electric!$C209)/1000000","v":2.0020656583266776},null,{"$f":"WCF!D46+O$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$41*($O54*$P$25+$P54)/1000000+O$45*($O54*$P$25+$P54)/1000000+O$47*(Electric!$B209+Electric!$C209)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.19586145595217333},{"$f":"WCF!D51+P$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+P$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+P$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+P$41*($O54*$P$25+$P54)/1000000+P$45*($O54*$P$25+$P54)/1000000+P$47*(Electric!$B209+Electric!$C209)/1000000","v":1.9712058407374253},null,{"$f":"WCF!D47+R$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+R$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$41*($R54*$S$25+$S54)/1000000+R$45*($R54*$S$25+$S54)/1000000+R$47*(Electric!$B209+Electric!$C209)/1000000","v":1.2387286872944684E-2},{"$f":"WCF!D52+S$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+S$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$41*($R54*$S$25+$S54)/1000000+S$45*($R54*$S$25+$S54)/1000000+S$47*(Electric!$B209+Electric!$C209)/1000000","v":0.22068387263072234},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":1.741545541109257E-2},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":1.741545541109257E-2},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":1.741545541109257E-2},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":3.4830910822185139E-2},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":3.4830910822185139E-2},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220)))","v":0.23685019359085893},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":0.23685019359085893},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":1.741545541109257E-2},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":0.13061591558319427},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":0.20027773722756456},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC220, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220))","v":0.26123183116638854},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220)))","v":0.26123183116638854},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220)))","v":0.26123183116638854},{"$f":"AH$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AH$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AH$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AH$41*(IF(Inputs!$F$114=1,((MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)*$AE$25+$AE54),IF(Inputs!$F$114=2,(($F90*G$84+$G90)*$AE$25+$AE54),($H90*$I$84+$I90)*$AE$25+$AE54)))/1000000+AH$45*(IF(Inputs!$F$114=1,((MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)*$AE$25+$AE54),IF(Inputs!$F$114=2,(($F90*G$84+$G90)*$AE$25+$AE54),($H90*$I$84+$I90)*$AE$25+$AE54)))/1000000+AH$47*(Electric!$B209+Electric!$C209)/1000000","v":5.5589055284965818},{"$f":"AI$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AI$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AI$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AI$41*(($O54*$P$25+$P54)*$U$25+$U54)/1000000+AI$45*(($O54*$P$25+$P54)*$U$25+$U54)/1000000+AI$47*(Electric!$B209+Electric!$C209)/1000000","v":0.67225207172875057},{"$f":"AJ$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AJ$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AJ$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AJ$41*((IF(Inputs!$H$114=1,MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54,$O54*$P$25+$P54)*$V$25+$V54)/1000000)+AJ$45*((IF(Inputs!$H$114=1,MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54,$O54*$P$25+$P54)*$V$25+$V54)/1000000)+AJ$47*(Electric!$B209+Electric!$C209)/1000000","v":0.77982357597066332},{"$f":"'T&D'!$AD220+'T&D'!$AE220","v":0.14152953328638937},0,{"$f":"'T&D'!$AH220+'T&D'!$AI220","v":0.13776871009479005},0,{"$f":"AO$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AO$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AO$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AO$41*(($R54*$S$25+$S54)*$U$25+$U54)/1000000+AO$45*(($R54*$S$25+$S54)*$U$25+$U54)/1000000+AO$47*(Electric!$B209+Electric!$C209)/1000000","v":0.49614201888149173},null,{"$f":"'T&D'!$AF220+'T&D'!$AG220","v":0.15064935785695782},0,{"$f":"AS$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AS$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AS$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AS$41*(($R54*$S$25+$S54)*$V$25+$V54)/1000000+AS$45*(($R54*$S$25+$S54)*$V$25+$V54)/1000000+AS$47*(Electric!$B209+Electric!$C209)/1000000","v":0.49614201888149173},null,{"$f":"'T&D'!$AH220+'T&D'!$AI220","v":0.13776871009479005},0,{"$f":"WCF!D54+AW$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AW$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AW$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AW$41*(IF(Inputs!$G$114=1,(MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)*$W$25+$W54,IF(Inputs!$G$114=4,RNG!$Y276*$W$25+$W54,($O54*$P$25+$P54)*$W$25+$W54))/1000000)+AW$45*(IF(Inputs!$G$114=1,(MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+$M54)*$W$25+$W54,IF(Inputs!$G$114=4,RNG!$Y276*$W$25+$W54,($O54*$P$25+$P54)*$W$25+$W54))/1000000)+AW$47*(Electric!$B209+Electric!$C209)/1000000","v":0.40324827860863871},null,{"$f":"'T&D'!R220+'T&D'!S220","v":0.70009010922686099},0,{"$f":"WCF!D44+BA$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BA$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BA$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BA$41*($BA54*$BB$25+$BB54)/1000000+BA$45*($BA54*$BB$25+$BB54)/1000000+BA$47*(Electric!R242)/1000000+IF(MeOH_FTD!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.19724893829682655},{"$f":"WCF!D50+BB$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BB$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BB$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BB$41*($BA54*$BB$25+$BB54)/1000000+BB$45*($BA54*$BB$25+$BB54)/1000000+BB$47*(Electric!R242)/1000000","v":1.8042308051359026},null,{"$f":"'T&D'!FM220","v":6.7114747046453899E-2},{"$f":"'T&D'!FM220","v":6.7114747046453899E-2},{"$f":"'T&D'!FI220","v":2.2339959366958425E-2},3.0463136055059894,{"$f":"BH$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BH$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BH$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BH$41*(BG54/1000000)+BH$45*((($O54*$P$25+$P54)*$U$25+$U54)/1000000)+BH$47*(Electric!$B209+Electric!$C209)/1000000","v":9.4215884706371156E-2},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":1.741545541109257E-2},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":3.4830910822185139E-2},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC220","v":3.4830910822185139E-2}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$38*($B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$39*($B$12*EF!$R6+$B$13*EF!$S6+$B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$B56*$C$25+$C56+$D56)+B$44*EF!$H6+B$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.7495152134954379},{"$f":"(C$38*($C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$39*($C$12*EF!$R6+$C$13*EF!$S6+$C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$B56*$C$25+$C56+$D56)+C$44*EF!$H6+C$47*(Electric!$B210+Electric!$C210))/1000000","v":0.25774599730270187},4.4000000000000004,{"$f":"(E$38*($B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$39*($B$12*EF!$R6+$B$13*EF!$S6+$B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$E56*$F$25+$F56+$G56)+E$44*EF!$H6+E$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H182,0)","v":2.4487044820491142},{"$f":"(F$38*($C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$39*($C$12*EF!$R6+$C$13*EF!$S6+$C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$E56*$F$25+$F56+$G56)+F$44*EF!$H6+F$47*(Electric!$B210+Electric!$C210))/1000000","v":0.24967710502385809},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":3.9000105413594781},{"$f":"'T&D'!FJ222","v":0.32949549955460705},{"$f":"'T&D'!FK222","v":0.19458601839874268},{"$f":"(K$38*(B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$39*(B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$K56*$M$25+$M56+$N56)+K$44*EF!$H6+K$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.7492823348049469},{"$f":"(L$38*(B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$39*(B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$L56*$M$25+$M56+$N56)+L$44*EF!$H6+L$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H182,0)","v":2.4487748274865928},{"$f":"(M$38*(C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+M$39*(C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+M$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+M$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+$M56+$N56)+M$44*EF!$H6+M$47*(Electric!$B210+Electric!$C210))/1000000","v":0.25172017229510579},{"$f":"D56","v":4.4000000000000004},{"$f":"(O$38*(B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$39*(B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$O56*$P$25+$P56+$Q56)+O$44*EF!$H6+O$47*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.7495152134954379},{"$f":"(P$38*(C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$39*(C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+P$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$O56*$P$25+$P56+$Q56)+P$44*EF!$H6+P$47*(Electric!$B210+Electric!$C210))/1000000","v":0.25774599730270187},{"$f":"D56","v":4.4000000000000004},{"$f":"(R$38*(B$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$39*(B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$R56*$S$25+$S56+$T56)+R$44*EF!$H6+R$47*(Electric!$B210+Electric!$C210))/1000000","v":2.4403490446943743},{"$f":"(S$38*(C$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+S$39*(C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+S$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$R56*$S$25+$S56+$T56)+S$44*EF!$H6+S$47*(Electric!$B210+Electric!$C210))/1000000","v":0.2494529802938863},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28676548098231458},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28676548098231458},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28676548098231458},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.57353096196462916},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.57353096196462916},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222)))","v":3.9000105413594781},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":3.9000105413594781},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28676548098231458},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":2.1507411073673595},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":3.2978030312966182},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC222, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222))","v":4.3014822147347189},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222)))","v":4.3014822147347189},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222)))","v":4.3014822147347189},{"$f":"(AH$38*(D$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$39*(D$12*EF!$R6+D$13*EF!$S6+D$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$41*(D$15*EF!$G6+D$16*EF!$D6+(IF(Inputs!$F$114=1,((MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+$M56+$N56)*$AE$25+$AE56),IF(Inputs!$F$114=2,($F91*$G$84+$G91)*$AE$25+$AE56,($H91*$I$84+$I91)*$AE$25+$AE56))))+AH$47*(Electric!$B210+Electric!$C210))/1000000","v":0.17202426120433265},{"$f":"(AI$38*(E$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$39*(E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AI$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($O56*$P$25+$P56+$Q56)*$U$25+$U56)+AI$47*(Electric!$B210+Electric!$C210))/1000000","v":0.81139724925235079},{"$f":"(AJ$38*(E$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$39*(E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AJ$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+IF(Inputs!$H$114=1,MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+$M56+$N56,$O56*$P$25+$P56+$Q56)*$V$25+$V56)+AJ$47*(Electric!$B210+Electric!$C210))/1000000","v":0.79039235969035282},{"$f":"'T&D'!$AD222+'T&D'!$AE222","v":1.0517318195294978},null,{"$f":"'T&D'!$AH222+'T&D'!$AI222","v":0.17901144513419906},null,{"$f":"(AO$38*(E$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$39*(E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($R56*$S$25+($S56+$T56))*$U$25+$U56)+AO$47*(Electric!$B210+Electric!$C210))/1000000","v":0.78248935594540014},{"$f":"AP$44*EF!$H6/1000000","v":-2.7301081912293705},{"$f":"'T&D'!AF222+'T&D'!AG222","v":1.2184676233683869},null,{"$f":"(AS$38*(E$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AS$39*(E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AS$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AS$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($R56*$S$25+($S56+$T56))*$V$25+$V56)+AS$47*(Electric!$B210+Electric!$C210))/1000000","v":0.78248935594540014},{"$f":"AT$44*EF!$H6/1000000","v":-2.7301081912293705},{"$f":"'T&D'!AH222+'T&D'!AI222","v":0.17901144513419906},null,{"$f":"(AW$38*(F$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$39*(F$12*EF!$R6+F$13*EF!$S6+F$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AW$41*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+IF(Inputs!$G$114=1,(MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+$M56+$N56)*$W$25+$W56,IF(Inputs!$G$114=4,RNG!$Y277*$W$25+$W56,($O56*$P$25+$P56+$Q56)*$W$25+$W56)))+AW$47*(Electric!$B210+Electric!$C210))/1000000","v":0.33420864825404611},{"$f":"D56/AW$23*C$23","v":4.4387988550237569},{"$f":"'T&D'!R222+'T&D'!S222","v":0.11435839016540622},null,{"$f":"(BA$38*($G$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BA$39*($G$12*EF!$R6+$G$13*EF!$S6+$G$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BA$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BA$41*($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6+$BA56*$BB$25+$BB56+$BC56)+BA$44*EF!$H6+BA$47*(Electric!R243))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.5432900838843944},{"$f":"(BB$38*($H$11*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BB$39*($H$12*EF!$R6+$H$13*EF!$S6+$H$14*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BB$40*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BB$41*($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6+$BA56*$BB$25+$BB56+$BC56)+BB$47*(Electric!$R243))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D182,0)","v":0.16472438393530947},null,{"$f":"'T&D'!FM222","v":4.5525095617833786},{"$f":"'T&D'!FM222","v":4.5525095617833786},{"$f":"'T&D'!FI222","v":1.5153581456179235},{"$f":"F91*G$84+G91","v":9.7048302788605039},{"$f":"(BH$38*(I$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BH$39*(I$12*EF!$Q6+I$13*EF!$R6+I$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BH$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BH$41*(I$15*EF!$G6+I$16*EF!$D6+I$17*EF!$B6+I$18*EF!$C6+BG56)+BH$47*(Electric!$B210+Electric!$C210))/1000000","v":0.33280918388228481},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.28676548098231458},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.57353096196462916},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC222","v":0.57353096196462916}]
["     CO",{"$f":"(B$38*($B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$39*($B$12*EF!$R7+$B$13*EF!$S7+$B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$B57*$C$25+$C57+$D57)+B$44*EF!$H7+B$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":13.47274563742579},{"$f":"(C$38*($C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+C$39*($C$12*EF!$R7+$C$13*EF!$S7+$C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+C$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+C$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$B57*$C$25+$C57+$D57)+C$44*EF!$H7+C$47*(Electric!$B211+Electric!$C211))/1000000","v":1.4160085646188592},1.2,{"$f":"(E$38*($B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$39*($B$12*EF!$R7+$B$13*EF!$S7+$B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$E57*$F$25+$F57+$G57)+E$44*EF!$H7+E$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H183,0)","v":11.97043893045327},{"$f":"(F$38*($C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$39*($C$12*EF!$R7+$C$13*EF!$S7+$C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$E57*$F$25+$F57+$G57)+F$44*EF!$H7+F$47*(Electric!$B211+Electric!$C211))/1000000","v":1.3757109631002482},1.2,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":20.005056115245058},{"$f":"'T&D'!FJ223","v":0.56022216269450853},{"$f":"'T&D'!FK223","v":0.99840015738944143},{"$f":"(K$38*(B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+K$39*(B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+K$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+K$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$K57*$M$25+$M57+$N57)+K$44*EF!$H7+K$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":13.471582596410091},{"$f":"(L$38*(B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$39*(B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$L57*$M$25+$M57+$N57)+L$44*EF!$H7+L$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H183,0)","v":11.970790249111424},{"$f":"(M$38*(C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+M$39*(C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+M$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+M$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+$M57+$N57)+M$44*EF!$H7+M$47*(Electric!$B211+Electric!$C211))/1000000","v":1.3859144343980769},1.2,{"$f":"(O$38*(B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$39*(B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$O57*$P$25+$P57+$Q57)+O$44*EF!$H7+O$47*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":13.47274563742579},{"$f":"(P$38*(C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$39*(C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+P$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$O57*$P$25+$P57+$Q57)+P$44*EF!$H7+P$47*(Electric!$B211+Electric!$C211))/1000000","v":1.4160085646188592},1.2,{"$f":"(R$38*(B$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$39*(B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+R$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$R57*$S$25+$S57+$T57)+R$44*EF!$H7+R$47*(Electric!$B211+Electric!$C211))/1000000","v":11.960983303367344},{"$f":"(S$38*(C$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$39*(C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$R57*$S$25+$S57+$T57)+S$44*EF!$H7+S$47*(Electric!$B211+Electric!$C211))/1000000","v":1.3754573270812855},1.2,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4709600084739014},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4709600084739014},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4709600084739014},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":2.9419200169478028},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":2.9419200169478028},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)))","v":20.005056115245058},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":20.005056115245058},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4709600084739014},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":11.03220006355426},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":16.916040097449866},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC223, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223))","v":22.06440012710852},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)))","v":22.06440012710852},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)))","v":22.06440012710852},{"$f":"(AH$38*(D$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$39*(D$12*EF!$R7+D$13*EF!$S7+D$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$41*(D$15*EF!$G7+D$16*EF!$D7+(IF(Inputs!$F$114=1,((MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+$M57+$N57)*$AE$25+$AE57),IF(Inputs!$F$114=2,($F92*$G$84+$G92)*$AE$25+$AE57,($H92*$I$84+$I92)*$AE$25+$AE57))))+AH$47*(Electric!$B211+Electric!$C211))/1000000","v":0.66531777678354254},{"$f":"(AI$38*(E$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AI$39*(E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AI$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AI$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($O57*$P$25+$P57+$Q57)*$U$25+$U57)+AI$47*(Electric!$B211+Electric!$C211))/1000000","v":5.4142147431316587},{"$f":"(AJ$38*(E$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$39*(E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AJ$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+IF(Inputs!$H$114=1,MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+$M57+$N57,$O57*$P$25+$P57+$Q57)*$V$25+$V57)+AJ$47*(Electric!$B211+Electric!$C211))/1000000","v":5.3093122806547255},{"$f":"'T&D'!$AD223+'T&D'!$AE223","v":1.8036847684588104},null,{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.8958861152912192},null,{"$f":"(AO$38*(E$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AO$39*(E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AO$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AO$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($R57*$S$25+($S57+$T57))*$U$25+$U57)+AO$47*(Electric!$B211+Electric!$C211))/1000000","v":5.2728607766614513},{"$f":"AP$44*EF!$H7/1000000","v":-28.393125188785451},{"$f":"'T&D'!AF223+'T&D'!AG223","v":1.8948353364731247},null,{"$f":"(AS$38*(E$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AS$39*(E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AS$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AS$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($R57*$S$25+($S57+$T57))*$V$25+$V57)+AS$47*(Electric!$B211+Electric!$C211))/1000000","v":5.2728607766614513},{"$f":"AT$44*EF!$H7/1000000","v":-28.393125188785451},{"$f":"'T&D'!AH223+'T&D'!AI223","v":0.8958861152912192},null,{"$f":"(AW$38*(F$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$39*(F$12*EF!$R7+F$13*EF!$S7+F$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AW$41*(F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7+IF(Inputs!$G$114=1,(MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+$M57+$N57)*$W$25+$W57,IF(Inputs!$G$114=4,RNG!$Y278*$W$25+$W57,($O57*$P$25+$P57+$Q57)*$W$25+$W57)))+AW$47*(Electric!$B211+Electric!$C211))/1000000","v":1.7805829534108786},1.21058150591557,{"$f":"'T&D'!R223+'T&D'!S223","v":0.49714652951879251},null,{"$f":"(BA$38*($G$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BA$39*($G$12*EF!$R7+$G$13*EF!$S7+$G$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BA$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BA$41*($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7+$BA57*$BB$25+$BB57+$BC57)+BA$44*EF!$H7+BA$47*(Electric!R244))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":13.332126608601103},{"$f":"(BB$38*($H$11*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BB$39*($H$12*EF!$R7+$H$13*EF!$S7+$H$14*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BB$40*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BB$41*($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7+$BA57*$BB$25+$BB57+$BC57)+BB$47*(Electric!$R244))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D183,0)","v":1.8760994826567974},null,{"$f":"'T&D'!FM223","v":24.137524767569875},{"$f":"'T&D'!FM223","v":24.137524767569875},{"$f":"'T&D'!FI223","v":8.0344685222940839},25.167035044594467,{"$f":"(BH$38*(I$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$39*(I$12*EF!$Q7+I$13*EF!$R7+I$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BH$41*(I$15*EF!$G7+I$16*EF!$D7+I$17*EF!$B7+I$18*EF!$C7+BG57)+BH$47*(Electric!$B211+Electric!$C211))/1000000","v":2.0552485065338568},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":1.4709600084739014},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":2.9419200169478028},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223","v":2.9419200169478028}]
["     NOx",{"$f":"(B$38*($B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$39*($B$12*EF!$R8+$B$13*EF!$S8+$B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$B58*$C$25+$C58+$D58)+B$44*EF!$H8+B$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":15.619226779803546},{"$f":"(C$38*($C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+C$39*($C$12*EF!$R8+$C$13*EF!$S8+$C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+C$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+C$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$B58*$C$25+$C58+$D58)+C$44*EF!$H8+C$47*(Electric!$B212+Electric!$C212))/1000000","v":1.6431961829602131},1.546,{"$f":"(E$38*($B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$39*($B$12*EF!$R8+$B$13*EF!$S8+$B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$E58*$F$25+$F58+$G58)+E$44*EF!$H8+E$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.893746065671358},{"$f":"(F$38*($C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$39*($C$12*EF!$R8+$C$13*EF!$S8+$C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+F$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$E58*$F$25+$F58+$G58)+F$44*EF!$H8+F$47*(Electric!$B212+Electric!$C212))/1000000","v":1.5969122025163858},1.546,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":23.601695401595784},{"$f":"'T&D'!FJ224","v":3.9587260579213908},{"$f":"'T&D'!FK224","v":1.1777557288577027},{"$f":"(K$38*(B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+K$39*(B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+K$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+K$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$K58*$M$25+$M58+$N58)+K$44*EF!$H8+K$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":15.617890964132204},{"$f":"(L$38*(B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$39*(B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$L58*$M$25+$M58+$N58)+L$44*EF!$H8+L$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.894149574200176},{"$f":"(M$38*(C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+M$39*(C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+M$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+M$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+$M58+$N58)+M$44*EF!$H8+M$47*(Electric!$B212+Electric!$C212))/1000000","v":1.6086314425756176},1.546,{"$f":"(O$38*(B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$39*(B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$O58*$P$25+$P58+$Q58)+O$44*EF!$H8+O$47*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":15.619226779803546},{"$f":"(P$38*(C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$39*(C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+P$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$O58*$P$25+$P58+$Q58)+P$44*EF!$H8+P$47*(Electric!$B212+Electric!$C212))/1000000","v":1.6431961829602131},1.546,{"$f":"(R$38*(B$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$39*(B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+R$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$R58*$S$25+$S58+$T58)+R$44*EF!$H8+R$47*(Electric!$B212+Electric!$C212))/1000000","v":13.870928504342377},{"$f":"(S$38*(C$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+S$39*(C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+S$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+S$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$R58*$S$25+$S58+$T58)+S$44*EF!$H8+S$47*(Electric!$B212+Electric!$C212))/1000000","v":1.5963001484066663},1.546,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.7354187795291018},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.7354187795291018},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.7354187795291018},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":3.4708375590582037},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":3.4708375590582037},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224)))","v":23.601695401595784},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":23.601695401595784},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.7354187795291018},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":13.015640846468264},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":19.957315964584673},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC224, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224))","v":26.031281692936528},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224)))","v":26.031281692936528},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224)))","v":26.031281692936528},{"$f":"(AH$38*(D$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$39*(D$12*EF!$R8+D$13*EF!$S8+D$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AH$41*(D$15*EF!$G8+D$16*EF!$D8+(IF(Inputs!$F$114=1,((MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+$M58+$N58)*$AE$25+$AE58),IF(Inputs!$F$114=2,($F93*$G$84+$G93)*$AE$25+$AE58,($H93*$I$84+$I93)*$AE$25+$AE58))))+AH$47*(Electric!$B212+Electric!$C212))/1000000","v":0.89865165929234636},{"$f":"(AI$38*(E$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$39*(E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AI$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($O58*$P$25+$P58+$Q58)*$U$25+$U58)+AI$47*(Electric!$B212+Electric!$C212))/1000000","v":4.8576088235262027},{"$f":"(AJ$38*(E$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AJ$39*(E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AJ$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AJ$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+IF(Inputs!$H$114=1,MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+$M58+$N58,$O58*$P$25+$P58+$Q58)*$V$25+$V58)+AJ$47*(Electric!$B212+Electric!$C212))/1000000","v":4.7371226571336615},{"$f":"'T&D'!$AD224+'T&D'!$AE224","v":25.027733966961371},null,{"$f":"'T&D'!$AH224+'T&D'!$AI224","v":3.2771878374319026},null,{"$f":"(AO$38*(E$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AO$39*(E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AO$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AO$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($R58*$S$25+($S58+$T58))*$U$25+$U58)+AO$47*(Electric!$B212+Electric!$C212))/1000000","v":4.6941380912279431},{"$f":"AP$44*EF!$H8/1000000","v":-53.400917886772277},{"$f":"'T&D'!AF224+'T&D'!AG224","v":29.13314319112499},null,{"$f":"(AS$38*(E$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$39*(E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AS$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AS$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($R58*$S$25+($S58+$T58))*$V$25+$V58)+AS$47*(Electric!$B212+Electric!$C212))/1000000","v":4.6941380912279431},{"$f":"AT$44*EF!$H8/1000000","v":-53.400917886772277},{"$f":"'T&D'!AH224+'T&D'!AI224","v":3.2771878374319026},null,{"$f":"(AW$38*(F$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$39*(F$12*EF!$R8+F$13*EF!$S8+F$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AW$41*(F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8+IF(Inputs!$G$114=1,(MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+$M58+$N58)*$W$25+$W58,IF(Inputs!$G$114=4,RNG!$Y279*$W$25+$W58,($O58*$P$25+$P58+$Q58)*$W$25+$W58)))+AW$47*(Electric!$B212+Electric!$C212))/1000000","v":1.9827333385027517},1.5596325067878929,{"$f":"'T&D'!R224+'T&D'!S224","v":1.3907958345389058},null,{"$f":"(BA$38*($G$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BA$39*($G$12*EF!$R8+$G$13*EF!$S8+$G$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BA$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BA$41*($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8+$BA58*$BB$25+$BB58+$BC58)+BA$44*EF!$H8+BA$47*(Electric!R245))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":15.372843715837845},{"$f":"(BB$38*($H$11*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BB$39*($H$12*EF!$R8+$H$13*EF!$S8+$H$14*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BB$40*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BB$41*($H$15*EF!$G8+$H$16*EF!$D8+$H$17*EF!$B8+$H$18*EF!$C8+$BA58*$BB$25+$BB58+$BC58)+BB$47*(Electric!$R245))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D184,0)","v":2.0654729268640324},null,{"$f":"'T&D'!FM224","v":28.461257489684865},{"$f":"'T&D'!FM224","v":28.461257489684865},{"$f":"'T&D'!FI224","v":9.4736755159341044},50.976901652816657,{"$f":"(BH$38*(I$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$39*(I$12*EF!$Q8+I$13*EF!$R8+I$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BH$41*(I$15*EF!$G8+I$16*EF!$D8+I$17*EF!$B8+I$18*EF!$C8+BG58)+BH$47*(Electric!$B212+Electric!$C212))/1000000","v":2.5653371645201117},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":1.7354187795291018},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":3.4708375590582037},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC224","v":3.4708375590582037}]
["     PM10",{"$f":"(B$38*($B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$39*($B$12*EF!$R9+$B$13*EF!$S9+$B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$B59*$C$25+$C59+$D59)+B$44*EF!$H9+B$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.22494968654545411},{"$f":"(C$38*($C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$39*($C$12*EF!$R9+$C$13*EF!$S9+$C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$B59*$C$25+$C59+$D59)+C$44*EF!$H9+C$47*(Electric!$B213+Electric!$C213))/1000000","v":0.12374351835986235},0.02,{"$f":"(E$38*($B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$39*($B$12*EF!$R9+$B$13*EF!$S9+$B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$E59*$F$25+$F59+$G59)+E$44*EF!$H9+E$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.19841161729422016},{"$f":"(F$38*($C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$39*($C$12*EF!$R9+$C$13*EF!$S9+$C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$E59*$F$25+$F59+$G59)+F$44*EF!$H9+F$47*(Electric!$B213+Electric!$C213))/1000000","v":0.12303166602318828},0.02,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":4.5383776779345956E-2},{"$f":"'T&D'!FJ225","v":7.3544265016156241E-2},{"$f":"'T&D'!FK225","v":2.1489234675475658E-3},{"$f":"(K$38*(B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$39*(B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$K59*$M$25+$M59+$N59)+K$44*EF!$H9+K$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.22492914156427721},{"$f":"(L$38*(B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$39*(B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$L59*$M$25+$M59+$N59)+L$44*EF!$H9+L$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.19841782329652052},{"$f":"(M$38*(C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+M$39*(C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+M$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+M$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+$M59+$N59)+M$44*EF!$H9+M$47*(Electric!$B213+Electric!$C213))/1000000","v":0.12321190912977098},0.02,{"$f":"(O$38*(B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$39*(B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$O59*$P$25+$P59+$Q59)+O$44*EF!$H9+O$47*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.22494968654545411},{"$f":"(P$38*(C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$39*(C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+P$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$O59*$P$25+$P59+$Q59)+P$44*EF!$H9+P$47*(Electric!$B213+Electric!$C213))/1000000","v":0.12374351835986235},0.02,{"$f":"(R$38*(B$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$39*(B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$R59*$S$25+$S59+$T59)+R$44*EF!$H9+R$47*(Electric!$B213+Electric!$C213))/1000000","v":0.20046019833387513},{"$f":"(S$38*(C$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+S$39*(C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+S$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+S$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$R59*$S$25+$S59+$T59)+S$44*EF!$H9+S$47*(Electric!$B213+Electric!$C213))/1000000","v":0.12308661678792324},0.02,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.3370424102460261E-3},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.3370424102460261E-3},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.3370424102460261E-3},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":6.6740848204920522E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":6.6740848204920522E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225)))","v":4.5383776779345956E-2},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":4.5383776779345956E-2},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.3370424102460261E-3},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":2.5027818076845197E-2},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.8375987717829303E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC225, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225))","v":5.0055636153690394E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225)))","v":5.0055636153690394E-2},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225)))","v":5.0055636153690394E-2},{"$f":"(AH$38*(D$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$39*(D$12*EF!$R9+D$13*EF!$S9+D$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$41*(D$15*EF!$G9+D$16*EF!$D9+(IF(Inputs!$F$114=1,((MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+$M59+$N59)*$AE$25+$AE59),IF(Inputs!$F$114=2,($F94*$G$84+$G94)*$AE$25+$AE59,($H94*$I$84+$I94)*$AE$25+$AE59))))+AH$47*(Electric!$B213+Electric!$C213))/1000000","v":9.3605628192407156E-2},{"$f":"(AI$38*(E$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AI$39*(E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AI$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AI$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($O59*$P$25+$P59+$Q59)*$U$25+$U59)+AI$47*(Electric!$B213+Electric!$C213))/1000000","v":0.3673092084011611},{"$f":"(AJ$38*(E$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AJ$39*(E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AJ$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AJ$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+IF(Inputs!$H$114=1,MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+$M59+$N59,$O59*$P$25+$P59+$Q59)*$V$25+$V59)+AJ$47*(Electric!$B213+Electric!$C213))/1000000","v":0.36545611888161283},{"$f":"'T&D'!$AD225+'T&D'!$AE225","v":1.1288896599719134},null,{"$f":"'T&D'!$AH225+'T&D'!$AI225","v":6.8827979337657261E-2},null,{"$f":"(AO$38*(E$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AO$39*(E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AO$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AO$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($R59*$S$25+($S59+$T59))*$U$25+$U59)+AO$47*(Electric!$B213+Electric!$C213))/1000000","v":0.36501937340690049},{"$f":"AP$44*EF!$H9/1000000","v":-4.0405601750921489},{"$f":"'T&D'!AF225+'T&D'!AG225","v":1.3017194752390036},null,{"$f":"(AS$38*(E$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AS$39*(E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AS$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AS$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($R59*$S$25+($S59+$T59))*$V$25+$V59)+AS$47*(Electric!$B213+Electric!$C213))/1000000","v":0.36501937340690049},{"$f":"AT$44*EF!$H9/1000000","v":-4.0405601750921489},{"$f":"'T&D'!AH225+'T&D'!AI225","v":6.8827979337657261E-2},null,{"$f":"(AW$38*(F$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$39*(F$12*EF!$R9+F$13*EF!$S9+F$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AW$41*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+IF(Inputs!$G$114=1,(MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+$M59+$N59)*$W$25+$W59,IF(Inputs!$G$114=4,RNG!$Y280*$W$25+$W59,($O59*$P$25+$P59+$Q59)*$W$25+$W59)))+AW$47*(Electric!$B213+Electric!$C213))/1000000","v":0.14755194911120406},2.0176358431926167E-2,{"$f":"'T&D'!R225+'T&D'!S225","v":4.9758893976115597E-2},null,{"$f":"(BA$38*($G$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BA$39*($G$12*EF!$R9+$G$13*EF!$S9+$G$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BA$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BA$41*($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9+$BA59*$BB$25+$BB59+$BC59)+BA$44*EF!$H9+BA$47*(Electric!R246))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.22286301154906271},{"$f":"(BB$38*($H$11*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BB$39*($H$12*EF!$R9+$H$13*EF!$S9+$H$14*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BB$40*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BB$41*($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9+$BA59*$BB$25+$BB59+$BC59)+BB$47*(Electric!$R246))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.16290897964861739},null,{"$f":"'T&D'!FM225","v":5.309662627498736E-2},{"$f":"'T&D'!FM225","v":5.309662627498736E-2},{"$f":"'T&D'!FI225","v":1.7673857471067801E-2},1.8859088842910479,{"$f":"(BH$38*(I$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BH$39*(I$12*EF!$Q9+I$13*EF!$R9+I$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BH$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BH$41*(I$15*EF!$G9+I$16*EF!$D9+I$17*EF!$B9+I$18*EF!$C9+BG59)+BH$47*(Electric!$B213+Electric!$C213))/1000000","v":0.16889408920487839},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":3.3370424102460261E-3},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":6.6740848204920522E-3},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC225","v":6.6740848204920522E-3}]
["     PM2.5",{"$f":"(B$38*($B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$39*($B$12*EF!$R10+$B$13*EF!$S10+$B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$B60*$C$25+$C60+$D60)+B$44*EF!$H10+B$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.22324814613467706},{"$f":"(C$38*($C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$39*($C$12*EF!$R10+$C$13*EF!$S10+$C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$B60*$C$25+$C60+$D60)+C$44*EF!$H10+C$47*(Electric!$B214+Electric!$C214))/1000000","v":0.12045862448097801},{"$f":"D59*50%","v":0.01},{"$f":"(E$38*($B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$39*($B$12*EF!$R10+$B$13*EF!$S10+$B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$E60*$F$25+$F60+$G60)+E$44*EF!$H10+E$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.1975910785514621},{"$f":"(F$38*($C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$39*($C$12*EF!$R10+$C$13*EF!$S10+$C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$E60*$F$25+$F60+$G60)+F$44*EF!$H10+F$47*(Electric!$B214+Electric!$C214))/1000000","v":0.11977040397260523},0.01,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":4.4318694080899348E-2},{"$f":"'T&D'!FJ226","v":7.0391991975566018E-2},{"$f":"'T&D'!FK226","v":2.1281427382755544E-3},{"$f":"(K$38*(B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$39*(B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$K60*$M$25+$M60+$N60)+K$44*EF!$H10+K$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.22322828319869775},{"$f":"(L$38*(B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$39*(B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$L60*$M$25+$M60+$N60)+L$44*EF!$H10+L$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.19759707852903899},{"$f":"(M$38*(C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+M$39*(C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+M$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+M$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+$M60+$N60)+M$44*EF!$H10+M$47*(Electric!$B214+Electric!$C214))/1000000","v":0.11994466343071505},0.01,{"$f":"(O$38*(B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$39*(B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$O60*$P$25+$P60+$Q60)+O$44*EF!$H10+O$47*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.22324814613467706},{"$f":"(P$38*(C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$39*(C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+P$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+P$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$O60*$P$25+$P60+$Q60)+P$44*EF!$H10+P$47*(Electric!$B214+Electric!$C214))/1000000","v":0.12045862448097801},0.01,{"$f":"(R$38*(B$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$39*(B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$R60*$S$25+$S60+$T60)+R$44*EF!$H10+R$47*(Electric!$B214+Electric!$C214))/1000000","v":0.19895034191588407},{"$f":"(S$38*(C$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$39*(C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$R60*$S$25+$S60+$T60)+S$44*EF!$H10+S$47*(Electric!$B214+Electric!$C214))/1000000","v":0.11980686460555327},0.01,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.2587275059484818E-3},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.2587275059484818E-3},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.2587275059484818E-3},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":6.5174550118969636E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":6.5174550118969636E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226)))","v":4.4318694080899348E-2},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":4.4318694080899348E-2},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.2587275059484818E-3},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":2.4440456294613614E-2},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.7475366318407546E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC226, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226))","v":4.8880912589227228E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226)))","v":4.8880912589227228E-2},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226)))","v":4.8880912589227228E-2},{"$f":"(AH$38*(D$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$39*(D$12*EF!$R10+D$13*EF!$S10+D$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AH$41*(D$15*EF!$G10+D$16*EF!$D10+(IF(Inputs!$F$114=1,((MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+$M60+$N60)*$AE$25+$AE60),IF(Inputs!$F$114=2,($F95*$G$84+$G95)*$AE$25+$AE60,($H95*$I$84+$I95)*$AE$25+$AE60))))+AH$47*(Electric!$B214+Electric!$C214))/1000000","v":6.788061919976171E-2},{"$f":"(AI$38*(E$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AI$39*(E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AI$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AI$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($O60*$P$25+$P60+$Q60)*$U$25+$U60)+AI$47*(Electric!$B214+Electric!$C214))/1000000","v":0.36374696262769696},{"$f":"(AJ$38*(E$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$39*(E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AJ$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+IF(Inputs!$H$114=1,MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+$M60+$N60,$O60*$P$25+$P60+$Q60)*$V$25+$V60)+AJ$47*(Electric!$B214+Electric!$C214))/1000000","v":0.36195539133474819},{"$f":"'T&D'!$AD226+'T&D'!$AE226","v":1.0389393244081053},null,{"$f":"'T&D'!$AH226+'T&D'!$AI226","v":5.8741749867928093E-2},null,{"$f":"(AO$38*(E$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$39*(E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($R60*$S$25+($S60+$T60))*$U$25+$U60)+AO$47*(Electric!$B214+Electric!$C214))/1000000","v":0.36147505061780943},{"$f":"AP$44*EF!$H10/1000000","v":-4.0405601750921489},{"$f":"'T&D'!AF226+'T&D'!AG226","v":1.1954538587362191},null,{"$f":"(AS$38*(E$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AS$39*(E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AS$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AS$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($R60*$S$25+($S60+$T60))*$V$25+$V60)+AS$47*(Electric!$B214+Electric!$C214))/1000000","v":0.36147505061780943},{"$f":"AT$44*EF!$H10/1000000","v":-4.0405601750921489},{"$f":"'T&D'!AH226+'T&D'!AI226","v":5.8741749867928093E-2},null,{"$f":"(AW$38*(F$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AW$39*(F$12*EF!$R10+F$13*EF!$S10+F$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AW$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AW$41*(F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10+IF(Inputs!$G$114=1,(MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+$M60+$N60)*$W$25+$W60,IF(Inputs!$G$114=4,RNG!$Y281*$W$25+$W60,($O60*$P$25+$P60+$Q60)*$W$25+$W60)))+AW$47*(Electric!$B214+Electric!$C214))/1000000","v":0.14319429333065953},1.0088179215963083E-2,{"$f":"'T&D'!R226+'T&D'!S226","v":3.9157809495097416E-2},null,{"$f":"(BA$38*($G$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BA$39*($G$12*EF!$R10+$G$13*EF!$S10+$G$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BA$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BA$41*($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10+$BA60*$BB$25+$BB60+$BC60)+BA$44*EF!$H10+BA$47*(Electric!R247))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.2193383519545441},{"$f":"(BB$38*($H$11*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BB$39*($H$12*EF!$R10+$H$13*EF!$S10+$H$14*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BB$40*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BB$41*($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10+$BA60*$BB$25+$BB60+$BC60)+BB$47*(Electric!$R247))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.15167218043877384},null,{"$f":"'T&D'!FM226","v":5.2601634758807712E-2},{"$f":"'T&D'!FM226","v":5.2601634758807712E-2},{"$f":"'T&D'!FI226","v":1.7509093528043643E-2},1.7765698321366969,{"$f":"(BH$38*(I$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BH$39*(I$12*EF!$Q10+I$13*EF!$R10+I$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BH$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BH$41*(I$15*EF!$G10+I$16*EF!$D10+I$17*EF!$B10+I$18*EF!$C10+BG60)+BH$47*(Electric!$B214+Electric!$C214))/1000000","v":0.16551246903515615},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":3.2587275059484818E-3},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":6.5174550118969636E-3},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC226","v":6.5174550118969636E-3}]
["     SOx",{"$f":"(B$38*($B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$39*($B$12*EF!$R11+$B$13*EF!$S11+$B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$B61*$C$25+$C61+$D61)+B$44*EF!$H11+B$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.41390806268540392},{"$f":"(C$38*($C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+C$39*($C$12*EF!$R11+$C$13*EF!$S11+$C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+C$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+C$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$B61*$C$25+$C61+$D61)+C$44*EF!$H11+C$47*(Electric!$B215+Electric!$C215))/1000000","v":0.30966285834756024},10.089,{"$f":"(E$38*($B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$39*($B$12*EF!$R11+$B$13*EF!$S11+$B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$E61*$F$25+$F61+$G61)+E$44*EF!$H11+E$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.36814018410814636},{"$f":"(F$38*($C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$39*($C$12*EF!$R11+$C$13*EF!$S11+$C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$E61*$F$25+$F61+$G61)+F$44*EF!$H11+F$47*(Electric!$B215+Electric!$C215))/1000000","v":0.30843518910751855},10.089,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":0.31965296949782929},{"$f":"'T&D'!FJ227","v":4.4218834923887264E-2},{"$f":"'T&D'!FK227","v":1.5361704479480607E-2},{"$f":"(K$38*(B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+K$39*(B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+K$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+K$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$K61*$M$25+$M61+$N61)+K$44*EF!$H11+K$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.41387263055976681},{"$f":"(L$38*(B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$39*(B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$L61*$M$25+$M61+$N61)+L$44*EF!$H11+L$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.36815088705556293},{"$f":"(M$38*(C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+M$39*(C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+M$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+M$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+$M61+$N61)+M$44*EF!$H11+M$47*(Electric!$B215+Electric!$C215))/1000000","v":0.30874603857205074},10.089,{"$f":"(O$38*(B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$39*(B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$O61*$P$25+$P61+$Q61)+O$44*EF!$H11+O$47*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.41390806268540392},{"$f":"(P$38*(C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$39*(C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+P$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$O61*$P$25+$P61+$Q61)+P$44*EF!$H11+P$47*(Electric!$B215+Electric!$C215))/1000000","v":0.30966285834756024},10.089,{"$f":"(R$38*(B$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$39*(B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+R$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$R61*$S$25+$S61+$T61)+R$44*EF!$H11+R$47*(Electric!$B215+Electric!$C215))/1000000","v":0.36734181927066589},{"$f":"(S$38*(C$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+S$39*(C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+S$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+S$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$R61*$S$25+$S61+$T61)+S$44*EF!$H11+S$47*(Electric!$B215+Electric!$C215))/1000000","v":0.30841377391451036},10.089,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.3503894816016859E-2},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.3503894816016859E-2},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.3503894816016859E-2},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":4.7007789632033718E-2},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":4.7007789632033718E-2},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)))","v":0.31965296949782929},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":0.31965296949782929},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.3503894816016859E-2},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":0.17627921112012646},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":0.27029479038419391},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC227, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227))","v":0.35255842224025291},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)))","v":0.35255842224025291},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)))","v":0.35255842224025291},{"$f":"(AH$38*(D$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$39*(D$12*EF!$R11+D$13*EF!$S11+D$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$41*(D$15*EF!$G11+D$16*EF!$D11+(IF(Inputs!$F$114=1,((MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+$M61+$N61)*$AE$25+$AE61),IF(Inputs!$F$114=2,($F96*$G$84+$G96)*$AE$25+$AE61,($H96*$I$84+$I96)*$AE$25+$AE61))))+AH$47*(Electric!$B215+Electric!$C215))/1000000","v":0.47986392585075643},{"$f":"(AI$38*(E$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AI$39*(E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AI$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AI$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($O61*$P$25+$P61+$Q61)*$U$25+$U61)+AI$47*(Electric!$B215+Electric!$C215))/1000000","v":1.0520439870779159},{"$f":"(AJ$38*(E$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$39*(E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AJ$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+IF(Inputs!$H$114=1,MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+$M61+$N61,$O61*$P$25+$P61+$Q61)*$V$25+$V61)+AJ$47*(Electric!$B215+Electric!$C215))/1000000","v":1.0488481262441618},{"$f":"'T&D'!$AD227+'T&D'!$AE227","v":8.0698672077098621},null,{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.41670099669548499},null,{"$f":"(AO$38*(E$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AO$39*(E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AO$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AO$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($R61*$S$25+($S61+$T61))*$U$25+$U61)+AO$47*(Electric!$B215+Electric!$C215))/1000000","v":1.047689914309996},{"$f":"AP$44*EF!$H11/1000000","v":-0.29328527466309412},{"$f":"'T&D'!AF227+'T&D'!AG227","v":9.5311771665538494},null,{"$f":"(AS$38*(E$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AS$39*(E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AS$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AS$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($R61*$S$25+($S61+$T61))*$V$25+$V61)+AS$47*(Electric!$B215+Electric!$C215))/1000000","v":1.047689914309996},{"$f":"AT$44*EF!$H11/1000000","v":-0.29328527466309412},{"$f":"'T&D'!AH227+'T&D'!AI227","v":0.41670099669548499},null,{"$f":"(AW$38*(F$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$39*(F$12*EF!$R11+F$13*EF!$S11+F$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AW$41*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+IF(Inputs!$G$114=1,(MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+$M61+$N61)*$W$25+$W61,IF(Inputs!$G$114=4,RNG!$Y282*$W$25+$W61,($O61*$P$25+$P61+$Q61)*$W$25+$W61)))+AW$47*(Electric!$B215+Electric!$C215))/1000000","v":0.4112077850702317},10.177964010985155,{"$f":"'T&D'!R227+'T&D'!S227","v":0.13001089274719252},null,{"$f":"(BA$38*($G$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BA$39*($G$12*EF!$R11+$G$13*EF!$S11+$G$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BA$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BA$41*($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11+$BA61*$BB$25+$BB61+$BC61)+BA$44*EF!$H11+BA$47*(Electric!R248))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":1.3746930886180366E-2},{"$f":"(BB$38*($H$11*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BB$39*($H$12*EF!$R11+$H$13*EF!$S11+$H$14*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BB$40*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BB$41*($H$15*EF!$G11+$H$16*EF!$D11+$H$17*EF!$B11+$H$18*EF!$C11+$BA61*$BB$25+$BB61+$BC61)+BB$47*(Electric!$R248))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D187,0)","v":1.7447106033696355E-2},null,{"$f":"'T&D'!FM227","v":1.0034140122646166E-2},{"$f":"'T&D'!FM227","v":1.0034140122646166E-2},{"$f":"'T&D'!FI227","v":3.339985509699191E-3},20.197753573310251,{"$f":"(BH$38*(I$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BH$39*(I$12*EF!$Q11+I$13*EF!$R11+I$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BH$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BH$41*(I$15*EF!$G11+I$16*EF!$D11+I$17*EF!$B11+I$18*EF!$C11+BG61)+BH$47*(Electric!$B215+Electric!$C215))/1000000","v":0.63297894398267618},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":2.3503894816016859E-2},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":4.7007789632033718E-2},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227","v":4.7007789632033718E-2}]
["     BC",{"$f":"(B$38*($B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$39*($B$12*EF!$R12+$B$13*EF!$S12+$B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$B62*$C$25+$C62+$D62)+B$44*EF!$H12+B$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":4.9555135305715189E-2},{"$f":"(C$38*($C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$39*($C$12*EF!$R12+$C$13*EF!$S12+$C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$B62*$C$25+$C62+$D62)+C$44*EF!$H12+C$47*(Electric!$B216+Electric!$C216))/1000000","v":2.4801509098666057E-2},0,{"$f":"(E$38*($B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$39*($B$12*EF!$R12+$B$13*EF!$S12+$B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$E62*$F$25+$F62+$G62)+E$44*EF!$H12+E$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H188,0)","v":4.3627531454943427E-2},{"$f":"(F$38*($C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$39*($C$12*EF!$R12+$C$13*EF!$S12+$C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$E62*$F$25+$F62+$G62)+F$44*EF!$H12+F$47*(Electric!$B216+Electric!$C216))/1000000","v":2.4642508132465248E-2},0,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":8.7168064852113179E-3},{"$f":"'T&D'!FJ228","v":6.6398970541063657E-3},{"$f":"'T&D'!FK228","v":4.2949245518885375E-4},{"$f":"(K$38*(B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$39*(B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$K62*$M$25+$M62+$N62)+K$44*EF!$H12+K$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":4.9550546331725197E-2},{"$f":"(L$38*(B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$39*(B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$L62*$M$25+$M62+$N62)+L$44*EF!$H12+L$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H188,0)","v":4.3628917641812759E-2},{"$f":"(M$38*(C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+M$39*(C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+M$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+M$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+$M62+$N62)+M$44*EF!$H12+M$47*(Electric!$B216+Electric!$C216))/1000000","v":2.4682767645037178E-2},0,{"$f":"(O$38*(B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$39*(B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$O62*$P$25+$P62+$Q62)+O$44*EF!$H12+O$47*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":4.9555135305715189E-2},{"$f":"(P$38*(C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$39*(C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+P$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$O62*$P$25+$P62+$Q62)+P$44*EF!$H12+P$47*(Electric!$B216+Electric!$C216))/1000000","v":2.4801509098666057E-2},0,{"$f":"(R$38*(B$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$39*(B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$R62*$S$25+$S62+$T62)+R$44*EF!$H12+R$47*(Electric!$B216+Electric!$C216))/1000000","v":4.4781815848621391E-2},{"$f":"(S$38*(C$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+S$39*(C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+S$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+S$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$R62*$S$25+$S62+$T62)+S$44*EF!$H12+S$47*(Electric!$B216+Electric!$C216))/1000000","v":2.4673470446831349E-2},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":6.4094165332436153E-4},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":6.4094165332436153E-4},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":6.4094165332436153E-4},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":1.2818833066487231E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":1.2818833066487231E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228)))","v":8.7168064852113179E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":8.7168064852113179E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":6.4094165332436153E-4},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":4.8070623999327119E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":7.3708290132301589E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC228, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228))","v":9.6141247998654238E-3},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228)))","v":9.6141247998654238E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228)))","v":9.6141247998654238E-3},{"$f":"(AH$38*(D$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$39*(D$12*EF!$R12+D$13*EF!$S12+D$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$41*(D$15*EF!$G12+D$16*EF!$D12+(IF(Inputs!$F$114=1,((MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+$M62+$N62)*$AE$25+$AE62),IF(Inputs!$F$114=2,($F97*$G$84+$G97)*$AE$25+$AE62,($H97*$I$84+$I97)*$AE$25+$AE62))))+AH$47*(Electric!$B216+Electric!$C216))/1000000","v":4.6864119734344638E-3},{"$f":"(AI$38*(E$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$39*(E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AI$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($O62*$P$25+$P62+$Q62)*$U$25+$U62)+AI$47*(Electric!$B216+Electric!$C216))/1000000","v":1.66667124096402E-2},{"$f":"(AJ$38*(E$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$39*(E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AJ$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+IF(Inputs!$H$114=1,MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+$M62+$N62,$O62*$P$25+$P62+$Q62)*$V$25+$V62)+AJ$47*(Electric!$B216+Electric!$C216))/1000000","v":1.6252802095822319E-2},{"$f":"'T&D'!$AD228+'T&D'!$AE228","v":0.15574138550338826},null,{"$f":"'T&D'!$AH228+'T&D'!$AI228","v":7.4915133006407406E-3},null,{"$f":"(AO$38*(E$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AO$39*(E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AO$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AO$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($R62*$S$25+($S62+$T62))*$U$25+$U62)+AO$47*(Electric!$B216+Electric!$C216))/1000000","v":1.6220393816241813E-2},{"$f":"AP$44*EF!$H12/1000000","v":-3.8385321663375414},{"$f":"'T&D'!AF228+'T&D'!AG228","v":0.15379652343326222},null,{"$f":"(AS$38*(E$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$39*(E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AS$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($R62*$S$25+($S62+$T62))*$V$25+$V62)+AS$47*(Electric!$B216+Electric!$C216))/1000000","v":1.6220393816241813E-2},{"$f":"AT$44*EF!$H12/1000000","v":-3.8385321663375414},{"$f":"'T&D'!AH228+'T&D'!AI228","v":7.4915133006407406E-3},null,{"$f":"(AW$38*(F$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$39*(F$12*EF!$R12+F$13*EF!$S12+F$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$41*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+IF(Inputs!$G$114=1,(MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+$M62+$N62)*$W$25+$W62,IF(Inputs!$G$114=4,RNG!$Y283*$W$25+$W62,($O62*$P$25+$P62+$Q62)*$W$25+$W62)))+AW$47*(Electric!$B216+Electric!$C216))/1000000","v":1.6968969962795753E-2},0,{"$f":"'T&D'!R228+'T&D'!S228","v":4.3363119788027869E-3},null,{"$f":"(BA$38*($G$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$39*($G$12*EF!$R12+$G$13*EF!$S12+$G$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$41*($G$15*EF!$G12+$G$16*EF!$D12+$G$17*EF!$B12+$G$18*EF!$C12+$BA62*$BB$25+$BB62+$BC62)+BA$44*EF!$H12+BA$47*(Electric!R249))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":4.5019741235044285E-2},{"$f":"(BB$38*($H$11*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BB$39*($H$12*EF!$R12+$H$13*EF!$S12+$H$14*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BB$40*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BB$41*($H$15*EF!$G12+$H$16*EF!$D12+$H$17*EF!$B12+$H$18*EF!$C12+$BA62*$BB$25+$BB62+$BC62)+BB$47*(Electric!$R249))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D188,0)","v":2.3837074766357855E-2},null,{"$f":"'T&D'!FM228","v":1.0341087246378356E-2},{"$f":"'T&D'!FM228","v":1.0341087246378356E-2},{"$f":"'T&D'!FI228","v":3.4421565909257303E-3},0.24971343059885415,{"$f":"(BH$38*(I$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$39*(I$12*EF!$Q12+I$13*EF!$R12+I$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BH$41*(I$15*EF!$G12+I$16*EF!$D12+I$17*EF!$B12+I$18*EF!$C12+BG62)+BH$47*(Electric!$B216+Electric!$C216))/1000000","v":1.092953909068625E-2},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":6.4094165332436153E-4},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":1.2818833066487231E-3},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC228","v":1.2818833066487231E-3}]
["     OC",{"$f":"(B$38*($B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$39*($B$12*EF!$R13+$B$13*EF!$S13+$B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$B63*$C$25+$C63+$D63)+B$44*EF!$H13+B$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.1866679987299679E-2},{"$f":"(C$38*($C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$39*($C$12*EF!$R13+$C$13*EF!$S13+$C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$B63*$C$25+$C63+$D63)+C$44*EF!$H13+C$47*(Electric!$B217+Electric!$C217))/1000000","v":5.7783507898988382E-2},0,{"$f":"(E$38*($B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$39*($B$12*EF!$R13+$B$13*EF!$S13+$B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$E63*$F$25+$F63+$G63)+E$44*EF!$H13+E$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H189,0)","v":8.1457505677276013E-2},{"$f":"(F$38*($C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$39*($C$12*EF!$R13+$C$13*EF!$S13+$C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$E63*$F$25+$F63+$G63)+F$44*EF!$H13+F$47*(Electric!$B217+Electric!$C217))/1000000","v":5.7504294102939758E-2},0,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.8955841268245992E-2},{"$f":"'T&D'!FJ229","v":5.6445907136557019E-2},{"$f":"'T&D'!FK229","v":9.0907397768776217E-4},{"$f":"(K$38*(B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$39*(B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$K63*$M$25+$M63+$N63)+K$44*EF!$H13+K$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.1858621515214095E-2},{"$f":"(L$38*(B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$39*(B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$L63*$M$25+$M63+$N63)+L$44*EF!$H13+L$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H189,0)","v":8.1459939892029987E-2},{"$f":"(M$38*(C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+M$39*(C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+M$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+M$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+$M63+$N63)+M$44*EF!$H13+M$47*(Electric!$B217+Electric!$C217))/1000000","v":5.757499185780799E-2},0,{"$f":"(O$38*(B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$39*(B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$O63*$P$25+$P63+$Q63)+O$44*EF!$H13+O$47*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.1866679987299679E-2},{"$f":"(P$38*(C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$39*(C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+P$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$O63*$P$25+$P63+$Q63)+P$44*EF!$H13+P$47*(Electric!$B217+Electric!$C217))/1000000","v":5.7783507898988382E-2},0,{"$f":"(R$38*(B$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$39*(B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$R63*$S$25+$S63+$T63)+R$44*EF!$H13+R$47*(Electric!$B217+Electric!$C217))/1000000","v":8.1560194228983529E-2},{"$f":"(S$38*(C$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+S$39*(C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+S$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$R63*$S$25+$S63+$T63)+S$44*EF!$H13+S$47*(Electric!$B217+Electric!$C217))/1000000","v":5.750704860194987E-2},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.3938118579592642E-3},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.3938118579592642E-3},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.3938118579592642E-3},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":2.7876237159185284E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":2.7876237159185284E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229)))","v":1.8955841268245992E-2},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.8955841268245992E-2},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.3938118579592642E-3},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.0453588934694481E-2},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.6028836366531539E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC229, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229))","v":2.0907177869388963E-2},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229)))","v":2.0907177869388963E-2},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229)))","v":2.0907177869388963E-2},{"$f":"(AH$38*(D$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$39*(D$12*EF!$R13+D$13*EF!$S13+D$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AH$41*(D$15*EF!$G13+D$16*EF!$D13+(IF(Inputs!$F$114=1,((MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+$M63+$N63)*$AE$25+$AE63),IF(Inputs!$F$114=2,($F98*$G$84+$G98)*$AE$25+$AE63,($H98*$I$84+$I98)*$AE$25+$AE63))))+AH$47*(Electric!$B217+Electric!$C217))/1000000","v":2.996048679618098E-2},{"$f":"(AI$38*(E$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AI$39*(E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AI$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AI$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($O63*$P$25+$P63+$Q63)*$U$25+$U63)+AI$47*(Electric!$B217+Electric!$C217))/1000000","v":0.23761914719601487},{"$f":"(AJ$38*(E$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$39*(E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AJ$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+IF(Inputs!$H$114=1,MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+$M63+$N63,$O63*$P$25+$P63+$Q63)*$V$25+$V63)+AJ$47*(Electric!$B217+Electric!$C217))/1000000","v":0.23689229960064359},{"$f":"'T&D'!$AD229+'T&D'!$AE229","v":0.40532272402578728},null,{"$f":"'T&D'!$AH229+'T&D'!$AI229","v":3.0540152139009662E-2},null,{"$f":"(AO$38*(E$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AO$39*(E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AO$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AO$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($R63*$S$25+($S63+$T63))*$U$25+$U63)+AO$47*(Electric!$B217+Electric!$C217))/1000000","v":0.23665546222418757},{"$f":"AP$44*EF!$H13/1000000","v":-0.20202800875460744},{"$f":"'T&D'!AF229+'T&D'!AG229","v":0.47717478366578087},null,{"$f":"(AS$38*(E$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AS$39*(E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AS$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AS$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($R63*$S$25+($S63+$T63))*$V$25+$V63)+AS$47*(Electric!$B217+Electric!$C217))/1000000","v":0.23665546222418757},{"$f":"AT$44*EF!$H13/1000000","v":-0.20202800875460744},{"$f":"'T&D'!AH229+'T&D'!AI229","v":3.0540152139009662E-2},null,{"$f":"(AW$38*(F$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AW$39*(F$12*EF!$R13+F$13*EF!$S13+F$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AW$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AW$41*(F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13+IF(Inputs!$G$114=1,(MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+$M63+$N63)*$W$25+$W63,IF(Inputs!$G$114=4,RNG!$Y284*$W$25+$W63,($O63*$P$25+$P63+$Q63)*$W$25+$W63)))+AW$47*(Electric!$B217+Electric!$C217))/1000000","v":7.5949990702213921E-2},0,{"$f":"'T&D'!R229+'T&D'!S229","v":2.0964874612327003E-2},null,{"$f":"(BA$38*($G$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BA$39*($G$12*EF!$R13+$G$13*EF!$S13+$G$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BA$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BA$41*($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13+$BA63*$BB$25+$BB63+$BC63)+BA$44*EF!$H13+BA$47*(Electric!R250))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.2247301686888411E-2},{"$f":"(BB$38*($H$11*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BB$39*($H$12*EF!$R13+$H$13*EF!$S13+$H$14*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BB$40*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BB$41*($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13+$BA63*$BB$25+$BB63+$BC63)+BB$47*(Electric!$R250))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.6150291917876159E-2},null,{"$f":"'T&D'!FM229","v":2.283558038948761E-2},{"$f":"'T&D'!FM229","v":2.283558038948761E-2},{"$f":"'T&D'!FI229","v":7.6011005102792836E-3},0.80227833145013405,{"$f":"(BH$38*(I$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BH$39*(I$12*EF!$Q13+I$13*EF!$R13+I$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BH$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BH$41*(I$15*EF!$G13+I$16*EF!$D13+I$17*EF!$B13+I$18*EF!$C13+BG63)+BH$47*(Electric!$B217+Electric!$C217))/1000000","v":9.9998298910829259E-2},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":1.3938118579592642E-3},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":2.7876237159185284E-3},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC229","v":2.7876237159185284E-3}]
["     CH4: combustion",{"$f":"(B$38*($B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$39*($B$12*EF!$R14+$B$13*EF!$S14+$B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+B$44*EF!$H14+B$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":12.494688330604109},{"$f":"(C$38*($C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+C$39*($C$12*EF!$R14+$C$13*EF!$S14+$C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+C$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+C$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+C$44*EF!$H14+C$47*(Electric!$B218+Electric!$C218))/1000000","v":3.882658342412558},null,{"$f":"(E$38*($B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$39*($B$12*EF!$R14+$B$13*EF!$S14+$B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+E$44*EF!$H14+E$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H190,0)","v":11.156128045735237},{"$f":"(F$38*($C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$39*($C$12*EF!$R14+$C$13*EF!$S14+$C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+F$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+F$44*EF!$H14+F$47*(Electric!$B218+Electric!$C218))/1000000","v":3.8695643710189964},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":19.578013400403414},{"$f":"'T&D'!FJ230","v":1.0627578629642915},{"$f":"'T&D'!FK230","v":0.97415711129791804},{"$f":"(K$38*(B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+K$39*(B$12*EF!$R14+B$13*EF!$S14+B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+K$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+K$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($K64+$K67)*$M$25+$M64+$M67+$N64)+K$44*EF!$H14+K$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":12.494310421616596},{"$f":"(L$38*(B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$39*(B$12*EF!$R14+B$13*EF!$S14+B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($L64+$L67)*$M$25+$M64+$M67+$N64)+L$44*EF!$H14+L$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H190,0)","v":11.156242200332198},{"$f":"(M$38*(C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+M$39*(C$12*EF!$R14+C$13*EF!$S14+C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+M$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+M$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+$M64+$M67+$N64)+M$44*EF!$H14+M$47*(Electric!$B218+Electric!$C218))/1000000","v":3.8728798031105836},null,{"$f":"(O$38*(B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$39*(B$12*EF!$R14+B$13*EF!$S14+B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($O64+$O67)*$P$25+$P64+$P67+$Q64)+O$44*EF!$H14+O$47*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":12.494688330604109},{"$f":"(P$38*(C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$39*(C$12*EF!$R14+C$13*EF!$S14+C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+P$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($O64+$O67)*$P$25+$P64+$P67+$Q64)+P$44*EF!$H14+P$47*(Electric!$B218+Electric!$C218))/1000000","v":3.882658342412558},null,{"$f":"(R$38*(B$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$39*(B$12*EF!$R14+B$13*EF!$S14+B$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+R$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($R64+$R67)*$S$25+$S64+$S67+$T64)+R$44*EF!$H14+R$47*(Electric!$B218+Electric!$C218))/1000000","v":11.098402369481239},{"$f":"(S$38*(C$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+S$39*(C$12*EF!$R14+C$13*EF!$S14+C$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+S$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+S$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($R64+$R67)*$S$25+$S64+$S67+$T64)+S$44*EF!$H14+S$47*(Electric!$B218+Electric!$C218))/1000000","v":3.8452046220728873},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.4395598088531925},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.4395598088531925},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.4395598088531925},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":2.8791196177063849},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":2.8791196177063849},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230)))","v":19.578013400403414},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":19.578013400403414},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.4395598088531925},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":10.796698566398943},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":16.554937801811715},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC230, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230))","v":21.593397132797886},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230)))","v":21.593397132797886},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230)))","v":21.593397132797886},{"$f":"(AH$38*(D$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$39*(D$12*EF!$R14+D$13*EF!$S14+D$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AH$41*(D$15*EF!$G14+D$16*EF!$D14+(IF(Inputs!$F$114=1,((MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+$M64+$N64+$M67+$N67)*$AE$25+($AE64+$AE67),IF(Inputs!$F$114=2,($F99*$G$84+$G99)*$AE$25+$AE64+$AE67,($H99*$I$84+$I99)*$AE$25+$AE64+$AE67))))+AH$47*(Electric!$B218+Electric!$C218))/1000000","v":2.9764528960566294},{"$f":"(AI$38*(E$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AI$39*(E$12*EF!$R14+E$13*EF!$S14+E$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AI$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AI$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($O64+$O67)*$P$25+$P64+$P67+$Q64+$Q67)*$U$25+($U64+$U67))+AI$47*(Electric!$B218+Electric!$C218))/1000000","v":13.294431764728852},{"$f":"(AJ$38*(E$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AJ$39*(E$12*EF!$R14+E$13*EF!$S14+E$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AJ$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AJ$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+IF(Inputs!$H$114=1,(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+$M64+$N64+$M67+$N67,($O64+$O67)*$P$25+$P64+$Q64+$P67+$Q67)*$V$25+($V64+$V67))+AJ$47*(Electric!$B218+Electric!$C218))/1000000","v":13.260345620863623},{"$f":"'T&D'!$AD230+'T&D'!$AE230","v":2.7983170286246497},null,{"$f":"'T&D'!$AH230+'T&D'!$AI230","v":1.0291423529554764},null,{"$f":"(AO$38*(E$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AO$39*(E$12*EF!$R14+E$13*EF!$S14+E$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AO$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AO$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($R64+$R67)*$S$25+($S64+$T64+$S67+$T67))*$U$25+($U64+$U67))+AO$47*(Electric!$B218+Electric!$C218))/1000000","v":13.163875159047635},{"$f":"AP$44*EF!$H14/1000000","v":-53.510120548095657},{"$f":"'T&D'!AF230+'T&D'!AG230","v":2.9437352241675416},null,{"$f":"(AS$38*(E$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AS$39*(E$12*EF!$R14+E$13*EF!$S14+E$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AS$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AS$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($R64+$R67)*$S$25+($S64+$T64+$S67+$T67))*$V$25+($V64+$V67))+AS$47*(Electric!$B218+Electric!$C218))/1000000","v":13.163875159047635},{"$f":"AT$44*EF!$H14/1000000","v":-53.510120548095657},{"$f":"'T&D'!AH230+'T&D'!AI230","v":1.0291423529554764},null,{"$f":"(AW$38*(F$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AW$39*(F$12*EF!$R14+F$13*EF!$S14+F$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AW$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AW$41*(F$15*EF!$G14+F$16*EF!$D14+F$17*EF!$B14+F$18*EF!$C14+IF(Inputs!$G$114=1,((MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+$M64+$N64+$M67+$N67)*$W$25+$W64+$W67,IF(Inputs!$G$114=4,RNG!$Y285*$W$25+$W64+$W67,(($O64+$O67)*$P$25+$P64+$Q64+$P67+$Q67)*$W$25+$W64+$W67)))+AW$47*(Electric!$B218+Electric!$C218))/1000000","v":5.1639690778891687},null,{"$f":"'T&D'!R230+'T&D'!S230","v":0.72239034787809353},null,{"$f":"(BA$38*($G$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BA$39*($G$12*EF!$R14+$G$13*EF!$S14+$G$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BA$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BA$41*($G$15*EF!$G14+$G$16*EF!$D14+$G$17*EF!$B14+$G$18*EF!$C14+$BA64*$BB$25+$BB64+$BC64+$BA$67*$BB$25+$BB$67)+BA$44*EF!$H14+BA$47*(Electric!R251))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.213251671957817},{"$f":"(BB$38*($H$11*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BB$39*($H$12*EF!$R14+$H$13*EF!$S14+$H$14*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BB$40*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BB$41*($H$15*EF!$G14+$H$16*EF!$D14+$H$17*EF!$B14+$H$18*EF!$C14+$BA64*$BB$25+$BB64+$BC64+$BA$67*$BB$25+$BB$67)+BB$47*(Electric!$R251))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D190,0)","v":1.9588937013526819},null,{"$f":"'T&D'!FM230","v":19.826809267009562},{"$f":"'T&D'!FM230","v":19.826809267009562},{"$f":"'T&D'!FI230","v":6.5995944690792241},{"$f":"(((O64)*P$25+P64+Q64)*U$25+(U64))*G$84+((AI64)*AK25+AK64)*$AL$25+AL64","v":34.431386845932408},{"$f":"(BH$38*(I$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BH$39*(I$12*EF!$Q14+I$13*EF!$R14+I$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BH$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BH$41*(I$15*EF!$G14+I$16*EF!$D14+I$17*EF!$B14+I$18*EF!$C14+BG64)+BH$47*(Electric!$B218+Electric!$C218))/1000000","v":1.0975480467814187},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":1.4395598088531925},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":2.8791196177063849},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC230","v":2.8791196177063849}]
["     N2O",{"$f":"(B$38*($B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$39*($B$12*EF!$R15+$B$13*EF!$S15+$B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$41*($B$15*EF!$G15+$B$16*EF!$D15+$B$17*EF!$B15+$B$18*EF!$C15+$B65*$C$25+$C65+$D65)+B$44*EF!$H15+B$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":1.2093013833218737E-2},{"$f":"(C$38*($C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+C$39*($C$12*EF!$R15+$C$13*EF!$S15+$C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+C$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+C$41*($C$15*EF!$G15+$C$16*EF!$D15+$C$17*EF!$B15+$C$18*EF!$C15+$B65*$C$25+$C65+$D65)+C$44*EF!$H15+C$47*(Electric!$B219+Electric!$C219))/1000000","v":1.6778092223085805E-2},null,{"$f":"(E$38*($B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+E$39*($B$12*EF!$R15+$B$13*EF!$S15+$B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+E$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+E$41*($B$15*EF!$G15+$B$16*EF!$D15+$B$17*EF!$B15+$B$18*EF!$C15+$E65*$F$25+$F65+$G65)+E$44*EF!$H15+E$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H191,0)","v":1.0884731442779164E-2},{"$f":"(F$38*($C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$39*($C$12*EF!$R15+$C$13*EF!$S15+$C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+F$41*($C$15*EF!$G15+$C$16*EF!$D15+$C$17*EF!$B15+$C$18*EF!$C15+$E65*$F$25+$F65+$G65)+F$44*EF!$H15+F$47*(Electric!$B219+Electric!$C219))/1000000","v":1.6745681476288295E-2},null,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":1.3875566993878647},{"$f":"'T&D'!FJ231","v":2.1444794804263544E-2},{"$f":"'T&D'!FK231","v":6.9277273444673201E-2},{"$f":"(K$38*(B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+K$39*(B$12*EF!$R15+B$13*EF!$S15+B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+K$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+K$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$K65*$M$25+$M65+$N65)+K$44*EF!$H15+K$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":1.2092078417053643E-2},{"$f":"(L$38*(B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$39*(B$12*EF!$R15+B$13*EF!$S15+B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$L65*$M$25+$M65+$N65)+L$44*EF!$H15+L$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H191,0)","v":1.0885014003022093E-2},{"$f":"(M$38*(C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+M$39*(C$12*EF!$R15+C$13*EF!$S15+C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+M$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+M$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+$M65+$N65)+M$44*EF!$H15+M$47*(Electric!$B219+Electric!$C219))/1000000","v":1.6753887972760222E-2},null,{"$f":"(O$38*(B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+O$39*(B$12*EF!$R15+B$13*EF!$S15+B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+O$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+O$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$O65*$P$25+$P65+$Q65)+O$44*EF!$H15+O$47*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":1.2093013833218737E-2},{"$f":"(P$38*(C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$39*(C$12*EF!$R15+C$13*EF!$S15+C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+P$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+$O65*$P$25+$P65+$Q65)+P$44*EF!$H15+P$47*(Electric!$B219+Electric!$C219))/1000000","v":1.6778092223085805E-2},null,{"$f":"(R$38*(B$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$39*(B$12*EF!$R15+B$13*EF!$S15+B$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+R$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$R65*$S$25+$S65+$T65)+R$44*EF!$H15+R$47*(Electric!$B219+Electric!$C219))/1000000","v":1.0983939737704805E-2},{"$f":"(S$38*(C$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+S$39*(C$12*EF!$R15+C$13*EF!$S15+C$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+S$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+S$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+$R65*$S$25+$S65+$T65)+S$44*EF!$H15+S$47*(Electric!$B219+Electric!$C219))/1000000","v":1.6748342621524283E-2},null,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202622789616653},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202622789616653},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202622789616653},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.20405245579233305},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.20405245579233305},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231)))","v":1.3875566993878647},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":1.3875566993878647},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202622789616653},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.76519670922124894},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":1.173301620805915},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC231, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231))","v":1.5303934184424979},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231)))","v":1.5303934184424979},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231)))","v":1.5303934184424979},{"$f":"(AH$38*(D$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$39*(D$12*EF!$R15+D$13*EF!$S15+D$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AH$41*(D$15*EF!$G15+D$16*EF!$D15+(IF(Inputs!$F$114=1,((MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+$M65+$N65)*$AE$25+$AE65),IF(Inputs!$F$114=2,($F100*$G$84+$G100)*$AE$25+$AE65,($H100*$I$84+$I100)*$AE$25+$AE65))))+AH$47*(Electric!$B219+Electric!$C219))/1000000","v":2.3977085213950436E-2},{"$f":"(AI$38*(E$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AI$39*(E$12*EF!$R15+E$13*EF!$S15+E$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AI$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AI$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($O65*$P$25+$P65+$Q65)*$U$25+$U65)+AI$47*(Electric!$B219+Electric!$C219))/1000000","v":2.3244814701888106E-2},{"$f":"(AJ$38*(E$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$39*(E$12*EF!$R15+E$13*EF!$S15+E$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AJ$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+IF(Inputs!$H$114=1,MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+$M65+$N65,$O65*$P$25+$P65+$Q65)*$V$25+$V65)+AJ$47*(Electric!$B219+Electric!$C219))/1000000","v":2.3160443249949335E-2},{"$f":"'T&D'!$AD231+'T&D'!$AE231","v":2.5968884363801438E-2},null,{"$f":"'T&D'!$AH231+'T&D'!$AI231","v":1.267044991005516E-2},null,{"$f":"(AO$38*(E$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AO$39*(E$12*EF!$R15+E$13*EF!$S15+E$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AO$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AO$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($R65*$S$25+($S65+$T65))*$U$25+$U65)+AO$47*(Electric!$B219+Electric!$C219))/1000000","v":2.3141113201342458E-2},{"$f":"AP$44*EF!$H15/1000000","v":-1.2012476301772637},{"$f":"'T&D'!AF231+'T&D'!AG231","v":2.1235192088889993E-2},null,{"$f":"(AS$38*(E$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AS$39*(E$12*EF!$R15+E$13*EF!$S15+E$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AS$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AS$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($R65*$S$25+($S65+$T65))*$V$25+$V65)+AS$47*(Electric!$B219+Electric!$C219))/1000000","v":2.3141113201342458E-2},{"$f":"AT$44*EF!$H15/1000000","v":-1.2012476301772637},{"$f":"'T&D'!AH231+'T&D'!AI231","v":1.267044991005516E-2},null,{"$f":"(AW$38*(F$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AW$39*(F$12*EF!$R15+F$13*EF!$S15+F$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AW$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AW$41*(F$15*EF!$G15+F$16*EF!$D15+F$17*EF!$B15+F$18*EF!$C15+IF(Inputs!$G$114=1,(MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+$M65+$N65)*$W$25+$W65,IF(Inputs!$G$114=4,RNG!$Y286*$W$25+$W65,($O65*$P$25+$P65+$Q65)*$W$25+$W65)))+AW$47*(Electric!$B219+Electric!$C219))/1000000","v":2.0891033411242384E-2},null,{"$f":"'T&D'!R231+'T&D'!S231","v":8.2962124969909803E-3},null,{"$f":"(BA$38*($G$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BA$39*($G$12*EF!$R15+$G$13*EF!$S15+$G$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BA$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BA$41*($G$15*EF!$G15+$G$16*EF!$D15+$G$17*EF!$B15+$G$18*EF!$C15+$BA65*$BB$25+$BB65+$BC65)+BA$44*EF!$H15+BA$47*(Electric!R252))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":9.9638662146073979E-3},{"$f":"(BB$38*($H$11*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BB$39*($H$12*EF!$R15+$H$13*EF!$S15+$H$14*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BB$40*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BB$41*($H$15*EF!$G15+$H$16*EF!$D15+$H$17*EF!$B15+$H$18*EF!$C15+$BA65*$BB$25+$BB65+$BC65)+BB$47*(Electric!$R252))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D191,0)","v":1.6651738284852016E-2},null,{"$f":"'T&D'!FM231","v":1.6742478103122505},{"$f":"'T&D'!FM231","v":1.6742478103122505},{"$f":"'T&D'!FI231","v":0.55729373496269508},{"$f":"F100*G$84+G100","v":0.18278749659553942},{"$f":"(BH$38*(I$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BH$39*(I$12*EF!$Q15+I$13*EF!$R15+I$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BH$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BH$41*(I$15*EF!$G15+I$16*EF!$D15+I$17*EF!$B15+I$18*EF!$C15+BG65)+BH$47*(Electric!$B219+Electric!$C219))/1000000","v":8.8078607194497054E-3},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.10202622789616653},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.20405245579233305},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC231","v":0.20405245579233305}]
["     CO2",{"$f":"(B$38*($B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$39*($B$12*EF!$R16+$B$13*EF!$S16+$B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$B66*$C$25+$C66+$D66)+B$44*EF!$H16+B$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)+Inputs!$G$138","v":2567.8813028210411},{"$f":"(C$38*($C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+C$39*($C$12*EF!$R16+$C$13*EF!$S16+$C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+C$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+C$41*($C$15*EF!$G16+$C$16*EF!$D16+$C$17*EF!$B16+$C$18*EF!$C16+$B66*$C$25+$C66+$D66)+C$44*EF!$H16+C$47*(Electric!$B220+Electric!$C220))/1000000","v":1950.0457128296198},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"(E$38*($B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$39*($B$12*EF!$R16+$B$13*EF!$S16+$B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$E66*$F$25+$F66+$G66)+E$44*EF!$H16+E$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H192,0)+Inputs!$H$138","v":2296.5609527077104},{"$f":"(F$38*($C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$39*($C$12*EF!$R16+$C$13*EF!$S16+$C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$41*($C$15*EF!$G16+$C$16*EF!$D16+$C$17*EF!$B16+$C$18*EF!$C16+$E66*$F$25+$F66+$G66)+F$44*EF!$H16+F$47*(Electric!$B220+Electric!$C220))/1000000","v":1942.7678651690776},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":1729.2841258793144},{"$f":"'T&D'!FJ232","v":820.93655019293374},{"$f":"'T&D'!FK232","v":84.90780694112668},{"$f":"(K$38*(B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$39*(B$12*EF!$R16+B$13*EF!$S16+B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$K66*$M$25+$M66+$N66)+K$44*EF!$H16+K$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)+Inputs!$G$138","v":2567.6712547036286},{"$f":"(L$38*(B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$39*(B$12*EF!$R16+B$13*EF!$S16+B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$L66*$M$25+$M66+$N66)+L$44*EF!$H16+L$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H192,0)+Inputs!$H$138","v":2296.6244017363865},{"$f":"(M$38*(C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+M$39*(C$12*EF!$R16+C$13*EF!$S16+C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+M$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+M$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+$M66+$N66)+M$44*EF!$H16+M$47*(Electric!$B220+Electric!$C220))/1000000","v":1944.6106376149767},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"(O$38*($B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$39*($B$12*EF!$R16+$B$13*EF!$S16+$B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$B66*$F$25+$F66+$D66)+O$44*EF!$H16+O$47*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)+$B$119","v":2567.610503033332},{"$f":"(P$38*(C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$39*(C$12*EF!$R16+C$13*EF!$S16+C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+P$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+$O66*$P$25+$P66+$Q66)+P$44*EF!$H16+P$47*(Electric!$B220+Electric!$C220))/1000000","v":1950.0384489454304},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"(R$38*(B$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$39*(B$12*EF!$R16+B$13*EF!$S16+B$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+R$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$R66*$S$25+$S66+$T66)+R$44*EF!$H16+R$47*(Electric!$B220+Electric!$C220))/1000000+Inputs!$G$138","v":2301.2394601130331},{"$f":"(S$38*(C$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+S$39*(C$12*EF!$R16+C$13*EF!$S16+C$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+S$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+S$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+$R66*$S$25+$S66+$T66)+S$44*EF!$H16+S$47*(Electric!$B220+Electric!$C220))/1000000","v":1942.8933605997022},{"$f":"Inputs!$G$140","v":448.60552315730212},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":127.15324454994959},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":127.15324454994959},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":127.15324454994959},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":254.30648909989918},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":254.30648909989918},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232)))","v":1729.2841258793144},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":1729.2841258793144},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":127.15324454994959},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":953.64933412462199},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":1462.2623123244205},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC232, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232))","v":1907.298668249244},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232)))","v":1907.298668249244},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232)))","v":1907.298668249244},{"$f":"(AH$38*(D$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$39*(D$12*EF!$R16+D$13*EF!$S16+D$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AH$41*(D$15*EF!$G16+D$16*EF!$D16+(IF(Inputs!$F$114=1,((MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+$M66+$N66)*$AE$25+$AE66),IF(Inputs!$F$114=2,($F101*$G$84+$G101)*$AE$25+$AE66,($H101*$I$84+$I101)*$AE$25+$AE66))))+AH$47*(Electric!$B220+Electric!$C220))/1000000","v":1165.4465993901495},{"$f":"(AI$38*(E$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AI$39*(E$12*EF!$R16+E$13*EF!$S16+E$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AI$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AI$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($O66*$P$25+$P66+$Q66)*$U$25+$U66)+AI$47*(Electric!$B220+Electric!$C220))/1000000","v":5965.3963506765713},{"$f":"(AJ$38*(E$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$39*(E$12*EF!$R16+E$13*EF!$S16+E$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AJ$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+IF(Inputs!$H$114=1,MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+$M66+$N66,$O66*$P$25+$P66+$Q66)*$V$25+$V66)+AJ$47*(Electric!$B220+Electric!$C220))/1000000","v":5946.47602401328},{"$f":"'T&D'!$AD232+'T&D'!$AE232","v":974.17087505149971},null,{"$f":"'T&D'!$AH232+'T&D'!$AI232","v":602.24837212285308},null,{"$f":"(AO$38*(E$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AO$39*(E$12*EF!$R16+E$13*EF!$S16+E$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AO$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AO$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($R66*$S$25+($S66+$T66))*$U$25+$U66)+AO$47*(Electric!$B220+Electric!$C220))/1000000","v":5940.4899202004854},{"$f":"AP$44*EF!$H16/1000000","v":-64680.940769167428},{"$f":"'T&D'!AF232+'T&D'!AG232","v":640.57263472051829},null,{"$f":"(AS$38*(E$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AS$39*(E$12*EF!$R16+E$13*EF!$S16+E$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AS$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AS$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($R66*$S$25+($S66+$T66))*$V$25+$V66)+AS$47*(Electric!$B220+Electric!$C220))/1000000","v":5940.4899202004854},{"$f":"AT$44*EF!$H16/1000000","v":-64680.940769167428},{"$f":"'T&D'!AH232+'T&D'!AI232","v":602.24837212285308},null,{"$f":"(AW$38*(F$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AW$39*(F$12*EF!$R16+F$13*EF!$S16+F$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AW$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AW$41*(F$15*EF!$G16+F$16*EF!$D16+F$17*EF!$B16+F$18*EF!$C16+IF(Inputs!$G$114=1,(MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+$M66+$N66)*$W$25+$W66,IF(Inputs!$G$114=4,RNG!$Y287*$W$25+$W66,($O66*$P$25+$P66+$Q66)*$W$25+$W66)))+AW$47*(Electric!$B220+Electric!$C220))/1000000","v":2327.5655952993234},{"$f":"D66","v":448.60552315730212},{"$f":"'T&D'!R232+'T&D'!S232","v":439.76819055130125},null,{"$f":"(BA$38*($G$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BA$39*($G$12*EF!$R16+$G$13*EF!$S16+$G$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BA$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BA$41*($G$15*EF!$G16+$G$16*EF!$D16+$G$17*EF!$B16+$G$18*EF!$C16+$BA66*$BB$25+$BB66+$BC66)+BA$44*EF!$H16+BA$47*(Electric!R253))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)","v":2402.2702819651822},{"$f":"(BB$38*($H$11*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BB$39*($H$12*EF!$R16+$H$13*EF!$S16+$H$14*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BB$40*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BB$41*($H$15*EF!$G16+$H$16*EF!$D16+$H$17*EF!$B16+$H$18*EF!$C16+$BA66*$BB$25+$BB66+$BC66)+BB$47*(Electric!$R253))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D192,0)","v":2331.288583963943},1078,{"$f":"'T&D'!FM232","v":2086.1968495240681},{"$f":"'T&D'!FM232","v":2086.1968495240681},{"$f":"'T&D'!FI232","v":694.41598010622079},{"$f":"F101*G$84+G101","v":12216.851063914941},{"$f":"(BH$38*(I$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BH$39*(I$12*EF!$Q16+I$13*EF!$R16+I$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BH$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BH$41*(I$15*EF!$G16+I$16*EF!$D16+I$17*EF!$B16+I$18*EF!$C16+BG66)+BH$47*(Electric!$B220+Electric!$C220))/1000000","v":2213.1482514151498},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":127.15324454994959},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":254.30648909989918},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC232","v":254.30648909989918}]
["     CH4: leakage",{"$f":"Inputs!$P$124","v":113.32910088709923},{"$f":"Inputs!$P$130","v":6.0424357922147829},null,{"$f":"Inputs!$Q$124","v":114.17951397947652},{"$f":"Inputs!$P$130","v":6.0424357922147829},null,{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!AC378","v":67.595068060965062},null,null,{"$f":"Inputs!$P$124","v":113.32910088709923},{"$f":"Inputs!$Q$124","v":114.17951397947652},{"$f":"Inputs!$P$130","v":6.0424357922147829},null,{"$f":"Inputs!$P$124","v":113.32910088709923},{"$f":"Inputs!$P$130","v":6.0424357922147829},null,{"$f":"Inputs!$P$124","v":113.32910088709923},{"$f":"Inputs!$P$130","v":6.0424357922147829},null,{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$388","v":4.9702255927180197},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$388","v":4.9702255927180197},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$398","v":4.9702255927180197},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$408","v":9.9404511854360393},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$418","v":9.9404511854360393},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC428","v":67.595068060965062},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$458","v":67.595068060965062},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$468","v":4.9702255927180197},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$477","v":37.276691945385146},{"$f":"Inputs!$P$131/680*'T&D_Flowcharts'!$AC$487","v":57.157594316257224},{"$f":"Inputs!$P$131/680*IF(Inputs!$F$114=1,'T&D'!CG110,'T&D_Flowcharts'!$AE507/'T&D_Flowcharts'!$AE497*'T&D'!CG110)+Inputs!$P$132","v":94.142136528449029},{"$f":"Inputs!$P$131/680*IF(Inputs!$F$240=1,'T&D'!CG110,IF(Inputs!$F$240=4,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!CG110,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!CG110))+Inputs!$P$132","v":94.142136528449029},{"$f":"Inputs!$P$131/680*IF(Inputs!$G$240=1,'T&D'!CG110,IF(Inputs!$G$240=4,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!CG110,'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$507*'T&D'!CG110))+Inputs!$P$132","v":94.142136528449029},{"$f":"8.95+2.24","v":11.19},{"$f":"AI69*(1-Inputs!$F$314)","v":21.803342192762525},{"$f":"AJ69*(1-Inputs!$F$314)","v":21.803342192762525},{"$f":"AK69*(1-Inputs!$G$314)","v":45.672264172207804},{"$f":"AL69*(1-Inputs!$H$314)","v":21.803342192762521},{"$f":"AM69*(1-Inputs!$G$314)","v":11.6716956296838},{"$f":"(Inputs!$H$306*Inputs!$H$309/(1-Inputs!$H$306*Inputs!$H$309)*(1-Inputs!$H$314)+Inputs!$J$306*Inputs!$J$309/(1-Inputs!$J$306*Inputs!$J$309)*(1-Inputs!$J$314))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37+15.67+13.43+11.19+2.24+11.19+2.24","v":90.819104769572178},{"$f":"AO69*(1-Inputs!$F$314)","v":21.803342192762525},null,{"$f":"AQ69*(1-Inputs!$G$314)","v":53.995579136305579},{"$f":"AR69*(1-Inputs!$H$314)","v":21.803342192762521},{"$f":"AS69*(1-Inputs!$F$314)","v":21.803342192762525},null,{"$f":"AU69*(1-Inputs!$G$314)","v":11.6716956296838},{"$f":"AV69*(1-Inputs!$H$314)","v":34.859104769572184},{"$f":"F67","v":6.0424357922147829},null,null,null,{"$f":"0.18%*FuelSpec_NG_Density/Fuel_Specs!B80*1000000","v":40.284842319430311},{"$f":"0.0026%*FuelSpec_NG_Density/Fuel_Specs!B80*1000000","v":0.58189216683621559},null,{"$f":"0.18%*FuelSpec_NG_Density/Fuel_Specs!B80*1000000","v":40.284842319430311},{"$f":"0.044%*FuelSpec_NG_Density/Fuel_Specs!B80*1000000","v":9.847405900305187},null,{"$f":"(((O67)*P$25+P67+Q67)*U$25+(U67))*G$84+((AI67)*AK25+AK67)*$AL$25+AL67","v":216.28687657382679},{"$f":"BH69*(1-Inputs!$F$314)","v":21.803342192762525},{"$f":"Inputs!P131/680*NG!$B$120","v":4.9702255927180197},{"$f":"Inputs!P131/680*NG!$B$121","v":9.9404511854360393},{"$f":"Inputs!P131/680*NG!$B$122","v":9.9404511854360393}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!BE143","v":1.3082000000000003}]
["     Misc. Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264},{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264},{"$f":"((Inputs!G310*Inputs!G306)/(1-Inputs!G310*Inputs!G306))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":228.36132086103908},{"$f":"(Inputs!H306*Inputs!H310/(1-Inputs!H306*Inputs!H310))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":109.01671096381263},{"$f":"((Inputs!G309*Inputs!G306)/(1-Inputs!G309*Inputs!G306)+(Inputs!I306*Inputs!I309)/(1-Inputs!I306*Inputs!I309))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":58.35847814841901},{"$f":"(Inputs!H306*Inputs!H309/(1-Inputs!H306*Inputs!H309)+Inputs!J306*Inputs!J309/(1-Inputs!J306*Inputs!J309))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37+15.67+13.43+11.19+2.24+11.19+2.24","v":230.25552384786096},{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264},null,{"$f":"((Inputs!G311*Inputs!G306)/(1-Inputs!G311*Inputs!G306))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":269.97789568152797},{"$f":"(Inputs!H306*Inputs!H309/(1-Inputs!H306*Inputs!H309))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":109.01671096381263},{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264},null,{"$f":"((Inputs!G309*Inputs!G306)/(1-Inputs!G309*Inputs!G306)+(Inputs!I306*Inputs!I309)/(1-Inputs!I306*Inputs!I309))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":58.35847814841901},{"$f":"(Inputs!H306*Inputs!H309/(1-Inputs!H306*Inputs!H309)+Inputs!J306*Inputs!J309/(1-Inputs!J306*Inputs!J309))*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37","v":174.29552384786095},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F306*Inputs!F309*1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(1-Inputs!F306*Inputs!F309)","v":109.01671096381264}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$38*(($B$11*EF!$M6)*B$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$39*(($B$12*EF!$R6+$B$13*EF!$S6+$B$14*EF!$T6)*B$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$40*(EF!$V6*B$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*B$24+$B71*$C$25+$C71+$D71)+B$44*EF!$H6*B$24+B$47*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D196,0)","v":2.8139525508781269E-2},{"$f":"(C$38*(($C$11*EF!$M6)*C$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+C$39*(($C$12*EF!$R6+$C$13*EF!$S6+$C$14*EF!$T6)*C$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+C$40*(EF!$V6*C$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+C$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*C$24+$B71*$C$25+$C71+$D71)+C$44*EF!$H6*C$24+C$47*(Electric!$D210+Electric!$E210))/1000000","v":3.7140759537165934E-3},{"$f":"D56*C$24","v":4.4000000000000004E-2},{"$f":"(E$38*(($B$11*EF!$M6)*E$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$39*(($B$12*EF!$R6+$B$13*EF!$S6+$B$14*EF!$T6)*E$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$40*(EF!$V6*E$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*E$24+$E71*$F$25+$F71+$G71)+E$44*EF!$H6*E$24+E$47*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H196,0)","v":2.4709714740602014E-2},{"$f":"(F$38*(($C$11*EF!$M6)*F$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+F$39*(($C$12*EF!$R6+$C$13*EF!$S6+$C$14*EF!$T6)*F$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+F$40*(EF!$V6*F$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+F$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*F$24+$E71*$F$25+$F71+$G71)+F$44*EF!$H6*F$24+F$47*(Electric!$D210+Electric!$E210))/1000000","v":3.6220753342832567E-3},{"$f":"G56*F$24","v":4.4000000000000004E-2},{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":0.51976103978785559},{"$f":"'T&D'!FJ234","v":2.5166283534879767E-2},{"$f":"'T&D'!FK234","v":7.9930971722149899E-4},{"$f":"(K$38*((B$11*EF!$M6)*K$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+K$39*((B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6)*K$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+K$40*(EF!$V6*K$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+K$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*K$24+$K71*$M$25+$M71+$N71)+K$44*EF!$H6*K$24+K$47*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D196,0)","v":2.8136870251648367E-2},{"$f":"(L$38*((B$11*EF!$M6)*L$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$39*((B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6)*L$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$40*(EF!$V6*L$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*L$24+$L71*$M$25+$M71+$N71)+L$44*EF!$H6*L$24+L$47*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H196,0)","v":2.4710516811518164E-2},{"$f":"(M$38*((C$11*EF!$M6)*M$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+M$39*((C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6)*M$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+M$40*(EF!$V6*M$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+M$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*M$24+MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25+$M71+$N71)+M$44*EF!$H6*M$24+M$47*(Electric!$D210+Electric!$E210))/1000000","v":3.6453701618758367E-3},{"$f":"N56*M$24","v":4.4000000000000004E-2},{"$f":"(O$38*((B$11*EF!$M6)*O$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$39*((B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6)*O$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$40*(EF!$V6*O$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*O$24+O$44*EF!$H6*O$24+$O71*$P$25+$P71+$Q71)+O$47*(Electric!$D210+Electric!$E210))/1000000","v":6.6426529795712635E-4},{"$f":"(P$38*((C$11*EF!$M6)*P$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+P$39*((C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6)*P$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+P$40*(EF!$V6*P$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+P$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*P$24+$O71*$P$25+$P71+$Q71)+P$44*EF!$H6*P$24+P$47*(Electric!$D210+Electric!$E210))/1000000","v":1.2239128967753664E-3},{"$f":"Q56*P$24","v":0},{"$f":"(R$38*((B$11*EF!$M6)*R$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+R$39*((B$12*EF!$R6+B$13*EF!$S6+B$14*EF!$T6)*R$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+R$40*(EF!$V6*R$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+R$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*R$24+R$44*EF!$H6*R$24+$R71*$S$25+$S71+$T71)+R$47*(Electric!$D210+Electric!$E210))/1000000","v":5.8943367845802619E-4},{"$f":"(S$38*((C$11*EF!$M6)*S$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+S$39*((C$12*EF!$R6+C$13*EF!$S6+C$14*EF!$T6)*S$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$40*(EF!$V6*S$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+S$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*S$24+$R71*$S$25+$S71+$T71)+S$44*EF!$H6*S$24+S$47*(Electric!$D210+Electric!$E210))/1000000","v":1.2219056270417151E-3},{"$f":"T56*S$24","v":0},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8217723513812911E-2},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8217723513812911E-2},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8217723513812911E-2},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":7.6435447027625822E-2},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":7.6435447027625822E-2},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234)))","v":0.51976103978785559},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":0.51976103978785559},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8217723513812911E-2},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":0.28663292635359683},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":0.4395038204088485},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC234, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234))","v":0.57326585270719366},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234)))","v":0.57326585270719366},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234)))","v":0.57326585270719366},{"$f":"(AH$38*((D$11*EF!$M6)*AH$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AH$39*((D$12*EF!$R6+D$13*EF!$S6+D$14*EF!$T6)*AH$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AH$40*(EF!$V6*AH$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AH$41*((D$15*EF!$G6+D$16*EF!$D6)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25+$M71+$N71)*$AE$25+$AE71,IF(Inputs!$F$114=2,($F106*$G$105+$G106)*$AE$25+$AE71,($H106*$I$105+$I106)*$AE$25+$AE71))))+AH$47*(Electric!$D210+Electric!$E210))/1000000","v":1.1291580988988813E-2},{"$f":"(AI$38*((E$11*EF!$M6)*AI$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AI$39*((E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6)*AI$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AI$40*(EF!$V6*AI$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AI$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AI$24+($O71*$P$25+$P71+$Q71)*$U$25+$U71)+AI$47*(Electric!$D210+Electric!$E210))/1000000","v":4.6126749343978271E-3},{"$f":"(AJ$38*((E$11*EF!$M6)*AJ$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AJ$39*((E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6)*AJ$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AJ$40*(EF!$V6*AJ$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AJ$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AJ$24+IF(Inputs!$H$114=1,MMULT($K71:$L71,Inputs!$F$117:$F$118)*M$25+$M71+$N71,$O71*$P$25+$P71+$Q71)*$V$25+$V71)+AJ$47*(Electric!$D210+Electric!$E210))/1000000","v":2.072212423222956E-2},{"$f":"'T&D'!AD234+'T&D'!AE234","v":5.9403868625537926E-2},null,{"$f":"'T&D'!AH234+'T&D'!AI234","v":2.7980073248290813E-2},null,{"$f":"(AO$38*((E$11*EF!$M6)*AO$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$39*((E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6)*AO$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$40*(EF!$V6*AO$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AO$24+($R71*$S$25+$S71+$T71)*$U$25+$U71)+AO$47*(Electric!$D210+Electric!$E210))/1000000","v":4.6056779706586982E-3},{"$f":"AP56*AP$24","v":0},{"$f":"'T&D'!AF234+'T&D'!AG234+AQ68*AQ24","v":7.0179540140914515E-2},null,{"$f":"(AS$38*((E$11*EF!$M6)*AS$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AS$39*((E$12*EF!$R6+E$13*EF!$S6+E$14*EF!$T6)*AS$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AS$40*(EF!$V6*AS$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AS$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AS$24+($R71*$S$25+$S71+$T71)*$V$25+$V71)+AS$47*(Electric!$D210+Electric!$E210))/1000000+AS$48*(N106*O$105+O106)/1000000","v":4.6794819378458211E-3},{"$f":"AT56*AT$24","v":0},{"$f":"'T&D'!AH234+'T&D'!AI234+AU68*AU24","v":2.7980073248290813E-2},null,{"$f":"(AW$38*((F$11*EF!$M6)*AW$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AW$39*((F$12*EF!$R6+F$13*EF!$S6+F$14*EF!$T6)*AW$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AW$40*(EF!$V6*AW$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AW$41*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*AW$24+IF(Inputs!$G$114=1,(MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25+$M71+$N71)*$W$25+$W71,IF(Inputs!$G$114=4,RNG!$Y291*$W$25+$W71,($O71*$P$25+$P71+$Q71)*$W$25+$W71)))+AW$47*(Electric!$D210+Electric!$E210))/1000000","v":5.7970901748405626E-3},{"$f":"AX56*AW$24","v":4.4387988550237567E-2},{"$f":"'T&D'!R234+'T&D'!S234+AY68*AY24","v":0.89888967802676334},null,{"$f":"(BA$38*(($G$11*EF!$M6)*BA$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BA$39*(($G$12*EF!$R6+$G$13*EF!$S6+$G$14*EF!$T6)*BA$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BA$40*(EF!$V6*BA$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BA$41*(($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6)*BA$24+$BA71*$BB$25+$BB71+$BC71)+BA$44*EF!$H6*BA$24+BA$47*(Electric!$R255))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D196,0)","v":2.7160502699634364E-2},{"$f":"(BB$38*(($H$11*EF!$M6)*BB$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BB$39*(($H$12*EF!$R6+$H$13*EF!$S6+$H$14*EF!$T6)*BB$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BB$40*(EF!$V6*BB$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BB$41*(($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6)*BB$24+$BA71*$BB$25+$BB71+$BC71)+BB$44*EF!$H6*BB$24+BB$47*(Electric!$R255))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D196,0)","v":5.9206121746680877E-3},null,{"$f":"'T&D'!FM234","v":1.1093172022514993E-3},{"$f":"'T&D'!FM234","v":1.1093172022514993E-3},{"$f":"'T&D'!FI234","v":3.692497150620773E-4},{"$f":"F106*G$105+G106","v":0.10516015989387312},{"$f":"(BH$38*((I$11*EF!$L6)*BH$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BH$39*((I$12*EF!$Q6+I$13*EF!$R6+I$14*EF!$S6)*BH$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BH$40*(EF!$U6*BH$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BH$41*((I$15*EF!$G6+I$16*EF!$D6+I$17*EF!$B6+I$18*EF!$C6)*BH$24+BG71)+BH$47*(Electric!$D210+Electric!$E210))/1000000","v":3.2523760791919637E-3},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":3.8217723513812911E-2},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":7.6435447027625822E-2},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC234","v":7.6435447027625822E-2}]
["     CO",{"$f":"(B$38*(($B$11*EF!$M7)*B$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$39*(($B$12*EF!$R7+$B$13*EF!$S7+$B$14*EF!$T7)*B$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$40*(EF!$V7*B$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*B$24+$B72*$C$25+$C72+$D72)+B$44*EF!$H7*B$24+B$47*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.13525122269865356},{"$f":"(C$38*(($C$11*EF!$M7)*C$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+C$39*(($C$12*EF!$R7+$C$13*EF!$S7+$C$14*EF!$T7)*C$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+C$40*(EF!$V7*C$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+C$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*C$24+$B72*$C$25+$C72+$D72)+C$44*EF!$H7*C$24+C$47*(Electric!$D211+Electric!$E211))/1000000","v":1.8007049132985037E-2},1.2E-2,{"$f":"(E$38*(($B$11*EF!$M7)*E$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$39*(($B$12*EF!$R7+$B$13*EF!$S7+$B$14*EF!$T7)*E$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$40*(EF!$V7*E$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*E$24+$E72*$F$25+$F72+$G72)+E$44*EF!$H7*E$24+E$47*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.1199514854647062},{"$f":"(F$38*(($C$11*EF!$M7)*F$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+F$39*(($C$12*EF!$R7+$C$13*EF!$S7+$C$14*EF!$T7)*F$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+F$40*(EF!$V7*F$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+F$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*F$24+$E72*$F$25+$F72+$G72)+F$44*EF!$H7*F$24+F$47*(Electric!$D211+Electric!$E211))/1000000","v":1.7596651767698999E-2},1.2E-2,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":2.7468422655813236},{"$f":"'T&D'!FJ235","v":1.6401248937121714E-2},{"$f":"'T&D'!FK235","v":3.9086291162993159E-3},{"$f":"(K$38*((B$11*EF!$M7)*K$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+K$39*((B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7)*K$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+K$40*(EF!$V7*K$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+K$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*K$24+$K72*$M$25+$M72+$N72)+K$44*EF!$H7*K$24+K$47*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.1352393780987127},{"$f":"(L$38*((B$11*EF!$M7)*L$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$39*((B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7)*L$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$40*(EF!$V7*L$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*L$24+$L72*$M$25+$M72+$N72)+L$44*EF!$H7*L$24+L$47*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.11995506335138552},{"$f":"(M$38*((C$11*EF!$M7)*M$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+M$39*((C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7)*M$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+M$40*(EF!$V7*M$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+M$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*M$24+MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25+$M72+$N72)+M$44*EF!$H7*M$24+M$47*(Electric!$D211+Electric!$E211))/1000000","v":1.7700565588363158E-2},1.2E-2,{"$f":"(O$38*((B$11*EF!$M7)*O$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$39*((B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7)*O$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$40*(EF!$V7*O$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*O$24+O$44*EF!$H7*O$24+$O72*$P$25+$P72+$Q72)+O$47*(Electric!$D211+Electric!$E211))/1000000","v":5.619814597718582E-4},{"$f":"(P$38*((C$11*EF!$M7)*P$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+P$39*((C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7)*P$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+P$40*(EF!$V7*P$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+P$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*P$24+$O72*$P$25+$P72+$Q72)+P$44*EF!$H7*P$24+P$47*(Electric!$D211+Electric!$E211))/1000000","v":4.1373699328168161E-3},0,{"$f":"(R$38*((B$11*EF!$M7)*R$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+R$39*((B$12*EF!$R7+B$13*EF!$S7+B$14*EF!$T7)*R$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+R$40*(EF!$V7*R$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+R$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*R$24+R$44*EF!$H7*R$24+$R72*$S$25+$S72+$T72)+R$47*(Electric!$D211+Electric!$E211))/1000000","v":4.9867244318988586E-4},{"$f":"(S$38*((C$11*EF!$M7)*S$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+S$39*((C$12*EF!$R7+C$13*EF!$S7+C$14*EF!$T7)*S$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+S$40*(EF!$V7*S$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+S$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*S$24+$R72*$S$25+$S72+$T72)+S$44*EF!$H7*S$24+S$47*(Electric!$D211+Electric!$E211))/1000000","v":4.1356717432854007E-3},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20197369599862672},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20197369599862672},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20197369599862672},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.40394739199725344},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.40394739199725344},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235)))","v":2.7468422655813236},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":2.7468422655813236},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20197369599862672},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":1.5148027199897005},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":2.3226975039842075},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC235, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235))","v":3.029605439979401},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235)))","v":3.029605439979401},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235)))","v":3.029605439979401},{"$f":"(AH$38*((D$11*EF!$M7)*AH$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AH$39*((D$12*EF!$R7+D$13*EF!$S7+D$14*EF!$T7)*AH$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AH$40*(EF!$V7*AH$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AH$41*((D$15*EF!$G7+D$16*EF!$D7)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25+$M72+$N72)*$AE$25+$AE72,IF(Inputs!$F$114=2,($F107*$G$105+$G107)*$AE$25+$AE72,($H107*$I$105+$I107)*$AE$25+$AE72))))+AH$47*(Electric!$D211+Electric!$E211))/1000000","v":9.4202980397171135E-2},{"$f":"(AI$38*((E$11*EF!$M7)*AI$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AI$39*((E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7)*AI$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AI$40*(EF!$V7*AI$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AI$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AI$24+($O72*$P$25+$P72+$Q72)*$U$25+$U72)+AI$47*(Electric!$D211+Electric!$E211))/1000000","v":2.6836508152555463E-2},{"$f":"(AJ$38*((E$11*EF!$M7)*AJ$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AJ$39*((E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7)*AJ$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AJ$40*(EF!$V7*AJ$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AJ$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AJ$24+IF(Inputs!$H$114=1,MMULT($K72:$L72,Inputs!$F$117:$F$118)*M$25+$M72+$N72,$O72*$P$25+$P72+$Q72)*$V$25+$V72)+AJ$47*(Electric!$D211+Electric!$E211))/1000000","v":0.41624921446970398},{"$f":"'T&D'!AD235+'T&D'!AE235","v":8.8230209003314505E-2},null,{"$f":"'T&D'!AH235+'T&D'!AI235","v":9.7764209747829026E-2},null,{"$f":"(AO$38*((E$11*EF!$M7)*AO$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AO$39*((E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7)*AO$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AO$40*(EF!$V7*AO$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AO$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AO$24+($R72*$S$25+$S72+$T72)*$U$25+$U72)+AO$47*(Electric!$D211+Electric!$E211))/1000000","v":2.6830588584111682E-2},0,{"$f":"'T&D'!AF235+'T&D'!AG235","v":0.10423779716253417},null,{"$f":"(AS$38*((E$11*EF!$M7)*AS$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AS$39*((E$12*EF!$R7+E$13*EF!$S7+E$14*EF!$T7)*AS$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AS$40*(EF!$V7*AS$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AS$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AS$24+($R72*$S$25+$S72+$T72)*$V$25+$V72)+AS$47*(Electric!$D211+Electric!$E211))/1000000+AS$48*(N107*O$105+O107)/1000000","v":2.7167320376481289E-2},0,{"$f":"'T&D'!AH235+'T&D'!AI235","v":9.7764209747829026E-2},null,{"$f":"(AW$38*((F$11*EF!$M7)*AW$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AW$39*((F$12*EF!$R7+F$13*EF!$S7+F$14*EF!$T7)*AW$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AW$40*(EF!$V7*AW$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AW$41*((F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7)*AW$24+IF(Inputs!$G$114=1,(MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25+$M72+$N72)*$W$25+$W72,IF(Inputs!$G$114=4,RNG!$Y292*$W$25+$W72,($O72*$P$25+$P72+$Q72)*$W$25+$W72)))+AW$47*(Electric!$D211+Electric!$E211))/1000000","v":2.9253392362202868E-2},1.21058150591557E-2,{"$f":"'T&D'!R235+'T&D'!S235","v":0.18307403269700995},null,{"$f":"(BA$38*(($G$11*EF!$M7)*BA$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BA$39*(($G$12*EF!$R7+$G$13*EF!$S7+$G$14*EF!$T7)*BA$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BA$40*(EF!$V7*BA$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BA$41*(($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7)*BA$24+$BA72*$BB$25+$BB72+$BC72)+BA$44*EF!$H7*BA$24+BA$47*(Electric!$R256))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.13440048303723623},{"$f":"(BB$38*(($H$11*EF!$M7)*BB$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BB$39*(($H$12*EF!$R7+$H$13*EF!$S7+$H$14*EF!$T7)*BB$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BB$40*(EF!$V7*BB$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BB$41*(($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7)*BB$24+$BA72*$BB$25+$BB72+$BC72)+BB$44*EF!$H7*BB$24+BB$47*(Electric!$R256))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D197,0)","v":2.1430528618451506E-2},null,{"$f":"'T&D'!FM235","v":5.2255259431400738E-3},{"$f":"'T&D'!FM235","v":5.2255259431400738E-3},{"$f":"'T&D'!FI235","v":1.7393798289954872E-3},0.32603899835910466,{"$f":"(BH$38*((I$11*EF!$L7)*BH$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BH$39*((I$12*EF!$Q7+I$13*EF!$R7+I$14*EF!$S7)*BH$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BH$40*(EF!$U7*BH$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BH$41*((I$15*EF!$G7+I$16*EF!$D7+I$17*EF!$B7+I$18*EF!$C7)*BH$24+BG72)+BH$47*(Electric!$D211+Electric!$E211))/1000000","v":1.0083680361621829E-2},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.20197369599862672},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.40394739199725344},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC235","v":0.40394739199725344}]
["     NOx",{"$f":"(B$38*(($B$11*EF!$M8)*B$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$39*(($B$12*EF!$R8+$B$13*EF!$S8+$B$14*EF!$T8)*B$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$40*(EF!$V8*B$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$41*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*B$24+$B73*$C$25+$C73+$D73)+B$44*EF!$H8*B$24+B$47*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.15701517887952945},{"$f":"(C$38*(($C$11*EF!$M8)*C$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+C$39*(($C$12*EF!$R8+$C$13*EF!$S8+$C$14*EF!$T8)*C$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+C$40*(EF!$V8*C$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+C$41*(($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8)*C$24+$B73*$C$25+$C73+$D73)+C$44*EF!$H8*C$24+C$47*(Electric!$D212+Electric!$E212))/1000000","v":2.3252049739865832E-2},1.5460000000000002E-2,{"$f":"(E$38*(($B$11*EF!$M8)*E$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+E$39*(($B$12*EF!$R8+$B$13*EF!$S8+$B$14*EF!$T8)*E$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+E$40*(EF!$V8*E$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+E$41*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*E$24+$E73*$F$25+$F73+$G73)+E$44*EF!$H8*E$24+E$47*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H198,0)","v":0.13934323150832612},{"$f":"(F$38*(($C$11*EF!$M8)*F$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+F$39*(($C$12*EF!$R8+$C$13*EF!$S8+$C$14*EF!$T8)*F$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+F$40*(EF!$V8*F$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+F$41*(($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8)*F$24+$E73*$F$25+$F73+$G73)+F$44*EF!$H8*F$24+F$47*(Electric!$D212+Electric!$E212))/1000000","v":2.277802064186777E-2},1.5460000000000002E-2,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":3.2423038429553181},{"$f":"'T&D'!FJ236","v":2.4479754078723281E-2},{"$f":"'T&D'!FK236","v":4.6149424850913624E-3},{"$f":"(K$38*((B$11*EF!$M8)*K$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+K$39*((B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8)*K$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+K$40*(EF!$V8*K$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+K$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*K$24+$K73*$M$25+$M73+$N73)+K$44*EF!$H8*K$24+K$47*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.15700149778529973},{"$f":"(L$38*((B$11*EF!$M8)*L$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+L$39*((B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8)*L$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+L$40*(EF!$V8*L$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+L$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*L$24+$L73*$M$25+$M73+$N73)+L$44*EF!$H8*L$24+L$47*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H198,0)","v":0.13934736414303284},{"$f":"(M$38*((C$11*EF!$M8)*M$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+M$39*((C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8)*M$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+M$40*(EF!$V8*M$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+M$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*M$24+MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25+$M73+$N73)+M$44*EF!$H8*M$24+M$47*(Electric!$D212+Electric!$E212))/1000000","v":2.2898046204518817E-2},1.5460000000000002E-2,{"$f":"(O$38*((B$11*EF!$M8)*O$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+O$39*((B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8)*O$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+O$40*(EF!$V8*O$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+O$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*O$24+O$44*EF!$H8*O$24+$O73*$P$25+$P73+$Q73)+O$47*(Electric!$D212+Electric!$E212))/1000000","v":8.7908280827999263E-4},{"$f":"(P$38*((C$11*EF!$M8)*P$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+P$39*((C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8)*P$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+P$40*(EF!$V8*P$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+P$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*P$24+$O73*$P$25+$P73+$Q73)+P$44*EF!$H8*P$24+P$47*(Electric!$D212+Electric!$E212))/1000000","v":7.2178972051133222E-3},0,{"$f":"(R$38*((B$11*EF!$M8)*R$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+R$39*((B$12*EF!$R8+B$13*EF!$S8+B$14*EF!$T8)*R$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+R$40*(EF!$V8*R$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+R$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*R$24+R$44*EF!$H8*R$24+$R73*$S$25+$S73+$T73)+R$47*(Electric!$D212+Electric!$E212))/1000000","v":7.8005130622845148E-4},{"$f":"(S$38*((C$11*EF!$M8)*S$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+S$39*((C$12*EF!$R8+C$13*EF!$S8+C$14*EF!$T8)*S$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+S$40*(EF!$V8*S$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+S$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*S$24+$R73*$S$25+$S73+$T73)+S$44*EF!$H8*S$24+S$47*(Electric!$D212+Electric!$E212))/1000000","v":7.2152408021371921E-3},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23840469433494985},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23840469433494985},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23840469433494985},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.47680938866989969},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.47680938866989969},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)))","v":3.2423038429553181},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":3.2423038429553181},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23840469433494985},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":1.788035207512124},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":2.7416539848519235},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC236, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236))","v":3.5760704150242479},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)))","v":3.5760704150242479},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)))","v":3.5760704150242479},{"$f":"(AH$38*((D$11*EF!$M8)*AH$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AH$39*((D$12*EF!$R8+D$13*EF!$S8+D$14*EF!$T8)*AH$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AH$40*(EF!$V8*AH$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AH$41*((D$15*EF!$G8+D$16*EF!$D8)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25+$M73+$N73)*$AE$25+$AE73,IF(Inputs!$F$114=2,($F108*$G$105+$G108)*$AE$25+$AE73,($H108*$I$105+$I108)*$AE$25+$AE73))))+AH$47*(Electric!$D212+Electric!$E212))/1000000","v":0.1677153987451252},{"$f":"(AI$38*((E$11*EF!$M8)*AI$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AI$39*((E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8)*AI$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AI$40*(EF!$V8*AI$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AI$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AI$24+($O73*$P$25+$P73+$Q73)*$U$25+$U73)+AI$47*(Electric!$D212+Electric!$E212))/1000000","v":3.6721990999087177E-2},{"$f":"(AJ$38*((E$11*EF!$M8)*AJ$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AJ$39*((E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8)*AJ$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AJ$40*(EF!$V8*AJ$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AJ$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AJ$24+IF(Inputs!$H$114=1,MMULT($K73:$L73,Inputs!$F$117:$F$118)*M$25+$M73+$N73,$O73*$P$25+$P73+$Q73)*$V$25+$V73)+AJ$47*(Electric!$D212+Electric!$E212))/1000000","v":0.34361383303892518},{"$f":"'T&D'!AD236+'T&D'!AE236","v":1.2508822801466493},null,{"$f":"'T&D'!AH236+'T&D'!AI236","v":0.36615219119498826},null,{"$f":"(AO$38*((E$11*EF!$M8)*AO$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AO$39*((E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8)*AO$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AO$40*(EF!$V8*AO$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AO$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AO$24+($R73*$S$25+$S73+$T73)*$U$25+$U73)+AO$47*(Electric!$D212+Electric!$E212))/1000000","v":3.6712731279285246E-2},0,{"$f":"'T&D'!AF236+'T&D'!AG236","v":1.4777915215902855},null,{"$f":"(AS$38*((E$11*EF!$M8)*AS$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AS$39*((E$12*EF!$R8+E$13*EF!$S8+E$14*EF!$T8)*AS$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AS$40*(EF!$V8*AS$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AS$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AS$24+($R73*$S$25+$S73+$T73)*$V$25+$V73)+AS$47*(Electric!$D212+Electric!$E212))/1000000+AS$48*(N108*O$105+O108)/1000000","v":3.737219630836161E-2},0,{"$f":"'T&D'!AH236+'T&D'!AI236","v":0.36615219119498826},null,{"$f":"(AW$38*((F$11*EF!$M8)*AW$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AW$39*((F$12*EF!$R8+F$13*EF!$S8+F$14*EF!$T8)*AW$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AW$40*(EF!$V8*AW$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AW$41*((F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8)*AW$24+IF(Inputs!$G$114=1,(MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25+$M73+$N73)*$W$25+$W73,IF(Inputs!$G$114=4,RNG!$Y293*$W$25+$W73,($O73*$P$25+$P73+$Q73)*$W$25+$W73)))+AW$47*(Electric!$D212+Electric!$E212))/1000000","v":3.6372910302777152E-2},1.5596325067878929E-2,{"$f":"'T&D'!R236+'T&D'!S236","v":0.23502237517331009},null,{"$f":"(BA$38*(($G$11*EF!$M8)*BA$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BA$39*(($G$12*EF!$R8+$G$13*EF!$S8+$G$14*EF!$T8)*BA$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BA$40*(EF!$V8*BA$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BA$41*(($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8)*BA$24+$BA73*$BB$25+$BB73+$BC73)+BA$44*EF!$H8*BA$24+BA$47*(Electric!$R257))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.15533775717913817},{"$f":"(BB$38*(($H$11*EF!$M8)*BB$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BB$39*(($H$12*EF!$R8+$H$13*EF!$S8+$H$14*EF!$T8)*BB$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BB$40*(EF!$V8*BB$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BB$41*(($H$15*EF!$G8+$H$16*EF!$D8+$H$17*EF!$B8+$H$18*EF!$C8)*BB$24+$BA73*$BB$25+$BB73+$BC73)+BB$44*EF!$H8*BB$24+BB$47*(Electric!$R257))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D198,0)","v":2.4635517535999851E-2},null,{"$f":"'T&D'!FM236","v":6.0350954734828474E-3},{"$f":"'T&D'!FM236","v":6.0350954734828474E-3},{"$f":"'T&D'!FI236","v":2.0088548878833203E-3},1.5450648934906532,{"$f":"(BH$38*((I$11*EF!$L8)*BH$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BH$39*((I$12*EF!$Q8+I$13*EF!$R8+I$14*EF!$S8)*BH$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BH$40*(EF!$U8*BH$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BH$41*((I$15*EF!$G8+I$16*EF!$D8+I$17*EF!$B8+I$18*EF!$C8)*BH$24+BG73)+BH$47*(Electric!$D212+Electric!$E212))/1000000","v":4.7785512169814186E-2},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.23840469433494985},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.47680938866989969},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236","v":0.47680938866989969}]
["     PM10",{"$f":"(B$38*(($B$11*EF!$M9)*B$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$39*(($B$12*EF!$R9+$B$13*EF!$S9+$B$14*EF!$T9)*B$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$40*(EF!$V9*B$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*B$24+$B74*$C$25+$C74+$D74)+B$44*EF!$H9*B$24+B$47*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.3869198656954918E-3},{"$f":"(C$38*(($C$11*EF!$M9)*C$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+C$39*(($C$12*EF!$R9+$C$13*EF!$S9+$C$14*EF!$T9)*C$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+C$40*(EF!$V9*C$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+C$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*C$24+$B74*$C$25+$C74+$D74)+C$44*EF!$H9*C$24+C$47*(Electric!$D213+Electric!$E213))/1000000","v":2.1180450560452078E-3},2.0000000000000001E-4,{"$f":"(E$38*(($B$11*EF!$M9)*E$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$39*(($B$12*EF!$R9+$B$13*EF!$S9+$B$14*EF!$T9)*E$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$40*(EF!$V9*E$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*E$24+$E74*$F$25+$F74+$G74)+E$44*EF!$H9*E$24+E$47*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H199,0)","v":2.0460366829669566E-3},{"$f":"(F$38*(($C$11*EF!$M9)*F$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+F$39*(($C$12*EF!$R9+$C$13*EF!$S9+$C$14*EF!$T9)*F$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+F$40*(EF!$V9*F$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+F$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*F$24+$E74*$F$25+$F74+$G74)+F$44*EF!$H9*F$24+F$47*(Electric!$D213+Electric!$E213))/1000000","v":2.1089012676308743E-3},2.0000000000000001E-4,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":5.3098859993228331E-3},{"$f":"'T&D'!FJ237","v":4.3279132222295222E-3},{"$f":"'T&D'!FK237","v":1.3161413887644585E-5},{"$f":"(K$38*((B$11*EF!$M9)*K$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+K$39*((B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9)*K$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+K$40*(EF!$V9*K$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+K$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*K$24+$K74*$M$25+$M74+$N74)+K$44*EF!$H9*K$24+K$47*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.3866559641091945E-3},{"$f":"(L$38*((B$11*EF!$M9)*L$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$39*((B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9)*L$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$40*(EF!$V9*L$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*L$24+$L74*$M$25+$M74+$N74)+L$44*EF!$H9*L$24+L$47*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H199,0)","v":2.0461163994601253E-3},{"$f":"(M$38*((C$11*EF!$M9)*M$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+M$39*((C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9)*M$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+M$40*(EF!$V9*M$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+M$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*M$24+MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25+$M74+$N74)+M$44*EF!$H9*M$24+M$47*(Electric!$D213+Electric!$E213))/1000000","v":2.1112165017669799E-3},2.0000000000000001E-4,{"$f":"(O$38*((B$11*EF!$M9)*O$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$39*((B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9)*O$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$40*(EF!$V9*O$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*O$24+O$44*EF!$H9*O$24+$O74*$P$25+$P74+$Q74)+O$47*(Electric!$D213+Electric!$E213))/1000000","v":1.4165913889787614E-4},{"$f":"(P$38*((C$11*EF!$M9)*P$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+P$39*((C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9)*P$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+P$40*(EF!$V9*P$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+P$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*P$24+$O74*$P$25+$P74+$Q74)+P$44*EF!$H9*P$24+P$47*(Electric!$D213+Electric!$E213))/1000000","v":9.2007713344084165E-4},0,{"$f":"(R$38*((B$11*EF!$M9)*R$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+R$39*((B$12*EF!$R9+B$13*EF!$S9+B$14*EF!$T9)*R$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+R$40*(EF!$V9*R$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+R$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*R$24+R$44*EF!$H9*R$24+$R74*$S$25+$S74+$T74)+R$47*(Electric!$D213+Electric!$E213))/1000000","v":1.2570078187820806E-4},{"$f":"(S$38*((C$11*EF!$M9)*S$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+S$39*((C$12*EF!$R9+C$13*EF!$S9+C$14*EF!$T9)*S$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+S$40*(EF!$V9*S$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+S$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*S$24+$R74*$S$25+$S74+$T74)+S$44*EF!$H9*S$24+S$47*(Electric!$D213+Electric!$E213))/1000000","v":9.1964906937836647E-4},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":3.9043279406785538E-4},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":3.9043279406785538E-4},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":3.9043279406785538E-4},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":7.8086558813571076E-4},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":7.8086558813571076E-4},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237)))","v":5.3098859993228331E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":5.3098859993228331E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":3.9043279406785538E-4},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":2.9282459555089154E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":4.4899771317803375E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC237, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237))","v":5.8564919110178307E-3},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237)))","v":5.8564919110178307E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237)))","v":5.8564919110178307E-3},{"$f":"(AH$38*((D$11*EF!$M9)*AH$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AH$39*((D$12*EF!$R9+D$13*EF!$S9+D$14*EF!$T9)*AH$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AH$40*(EF!$V9*AH$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AH$41*((D$15*EF!$G9+D$16*EF!$D9)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25+$M74+$N74)*$AE$25+$AE74,IF(Inputs!$F$114=2,($F109*$G$105+$G109)*$AE$25+$AE74,($H109*$I$105+$I109)*$AE$25+$AE74))))+AH$47*(Electric!$D213+Electric!$E213))/1000000","v":2.0393754249000966E-2},{"$f":"(AI$38*((E$11*EF!$M9)*AI$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AI$39*((E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9)*AI$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AI$40*(EF!$V9*AI$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AI$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AI$24+($O74*$P$25+$P74+$Q74)*$U$25+$U74)+AI$47*(Electric!$D213+Electric!$E213))/1000000","v":1.8687259176975006E-3},{"$f":"(AJ$38*((E$11*EF!$M9)*AJ$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AJ$39*((E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9)*AJ$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AJ$40*(EF!$V9*AJ$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AJ$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AJ$24+IF(Inputs!$H$114=1,MMULT($K74:$L74,Inputs!$F$117:$F$118)*M$25+$M74+$N74,$O74*$P$25+$P74+$Q74)*$V$25+$V74)+AJ$47*(Electric!$D213+Electric!$E213))/1000000","v":3.4722850816305821E-2},{"$f":"'T&D'!AD237+'T&D'!AE237","v":5.7989464814045009E-2},null,{"$f":"'T&D'!AH237+'T&D'!AI237","v":9.3260144493807675E-3},null,{"$f":"(AO$38*((E$11*EF!$M9)*AO$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AO$39*((E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9)*AO$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AO$40*(EF!$V9*AO$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AO$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AO$24+($R74*$S$25+$S74+$T74)*$U$25+$U74)+AO$47*(Electric!$D213+Electric!$E213))/1000000","v":1.8672337671046082E-3},0,{"$f":"'T&D'!AF237+'T&D'!AG237","v":6.8508470137277136E-2},null,{"$f":"(AS$38*((E$11*EF!$M9)*AS$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AS$39*((E$12*EF!$R9+E$13*EF!$S9+E$14*EF!$T9)*AS$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AS$40*(EF!$V9*AS$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AS$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AS$24+($R74*$S$25+$S74+$T74)*$V$25+$V74)+AS$47*(Electric!$D213+Electric!$E213))/1000000+AS$48*(N109*O$105+O109)/1000000","v":1.8800519785123818E-3},0,{"$f":"'T&D'!AH237+'T&D'!AI237","v":9.3260144493807675E-3},null,{"$f":"(AW$38*((F$11*EF!$M9)*AW$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AW$39*((F$12*EF!$R9+F$13*EF!$S9+F$14*EF!$T9)*AW$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AW$40*(EF!$V9*AW$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AW$41*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*AW$24+IF(Inputs!$G$114=1,(MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25+$M74+$N74)*$W$25+$W74,IF(Inputs!$G$114=4,RNG!$Y294*$W$25+$W74,($O74*$P$25+$P74+$Q74)*$W$25+$W74)))+AW$47*(Electric!$D213+Electric!$E213))/1000000","v":2.6279358858013664E-3},2.0176358431926166E-4,{"$f":"'T&D'!R237+'T&D'!S237","v":1.1836904570727513E-2},null,{"$f":"(BA$38*(($G$11*EF!$M9)*BA$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BA$39*(($G$12*EF!$R9+$G$13*EF!$S9+$G$14*EF!$T9)*BA$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BA$40*(EF!$V9*BA$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BA$41*(($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9)*BA$24+$BA74*$BB$25+$BB74+$BC74)+BA$44*EF!$H9*BA$24+BA$47*(Electric!$R258))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.5261039525490713E-3},{"$f":"(BB$38*(($H$11*EF!$M9)*BB$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BB$39*(($H$12*EF!$R9+$H$13*EF!$S9+$H$14*EF!$T9)*BB$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BB$40*(EF!$V9*BB$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BB$41*(($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9)*BB$24+$BA74*$BB$25+$BB74+$BC74)+BB$44*EF!$H9*BB$24+BB$47*(Electric!$R258))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.3649163226793068E-3},null,{"$f":"'T&D'!FM237","v":1.6401038276588954E-4},{"$f":"'T&D'!FM237","v":1.6401038276588954E-4},{"$f":"'T&D'!FI237","v":5.4592849529973198E-5},6.1655326846494746E-2,{"$f":"(BH$38*((I$11*EF!$L9)*BH$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BH$39*((I$12*EF!$Q9+I$13*EF!$R9+I$14*EF!$S9)*BH$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BH$40*(EF!$U9*BH$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BH$41*((I$15*EF!$G9+I$16*EF!$D9+I$17*EF!$B9+I$18*EF!$C9)*BH$24+BG74)+BH$47*(Electric!$D213+Electric!$E213))/1000000","v":1.9068657787575762E-3},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":3.9043279406785538E-4},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":7.8086558813571076E-4},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC237","v":7.8086558813571076E-4}]
["     PM2.5",{"$f":"(B$38*(($B$11*EF!$M10)*B$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$39*(($B$12*EF!$R10+$B$13*EF!$S10+$B$14*EF!$T10)*B$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$40*(EF!$V10*B$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$41*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*B$24+$B75*$C$25+$C75+$D75)+B$44*EF!$H10*B$24+B$47*(Electric!$D214+Electric!$E214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.3522347812811447E-3},{"$f":"(C$38*(($C$11*EF!$M10)*C$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+C$39*(($C$12*EF!$R10+$C$13*EF!$S10+$C$14*EF!$T10)*C$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+C$40*(EF!$V10*C$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+C$41*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*C$24+$B75*$C$25+$C75+$D75)+C$44*EF!$H10*C$24+C$47*(Electric!$D214+Electric!$E214))/1000000","v":1.9971580713665166E-3},1E-4,{"$f":"(E$38*(($B$11*EF!$M10)*E$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$39*(($B$12*EF!$R10+$B$13*EF!$S10+$B$14*EF!$T10)*E$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$40*(EF!$V10*E$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$41*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*E$24+$E75*$F$25+$F75+$G75)+E$44*EF!$H10*E$24+E$47*(Electric!$D214+Electric!$E214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H200,0)","v":2.0304392769932384E-3},{"$f":"(F$38*(($C$11*EF!$M10)*F$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$39*(($C$12*EF!$R10+$C$13*EF!$S10+$C$14*EF!$T10)*F$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$40*(EF!$V10*F$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+F$41*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*F$24+$E75*$F$25+$F75+$G75)+F$44*EF!$H10*F$24+F$47*(Electric!$D214+Electric!$E214))/1000000","v":1.9885262873625652E-3},1E-4,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":5.2494667257128001E-3},{"$f":"'T&D'!FJ238","v":3.7331670504936161E-3},{"$f":"'T&D'!FK238","v":1.2754305147959764E-5},{"$f":"(K$38*((B$11*EF!$M10)*K$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+K$39*((B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10)*K$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+K$40*(EF!$V10*K$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+K$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*K$24+$K75*$M$25+$M75+$N75)+K$44*EF!$H10*K$24+K$47*(Electric!$D214+Electric!$E214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.3519856568058181E-3},{"$f":"(L$38*((B$11*EF!$M10)*L$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$39*((B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10)*L$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$40*(EF!$V10*L$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*L$24+$L75*$M$25+$M75+$N75)+L$44*EF!$H10*L$24+L$47*(Electric!$D214+Electric!$E214))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H200,0)","v":2.0305145297789982E-3},{"$f":"(M$38*((C$11*EF!$M10)*M$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+M$39*((C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10)*M$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+M$40*(EF!$V10*M$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+M$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*M$24+MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25+$M75+$N75)+M$44*EF!$H10*M$24+M$47*(Electric!$D214+Electric!$E214))/1000000","v":1.9907118804751655E-3},1E-4,{"$f":"(O$38*((B$11*EF!$M10)*O$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$39*((B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10)*O$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$40*(EF!$V10*O$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*O$24+O$44*EF!$H10*O$24+$O75*$P$25+$P75+$Q75)+O$47*(Electric!$D214+Electric!$E214))/1000000","v":1.2327840430468562E-4},{"$f":"(P$38*((C$11*EF!$M10)*P$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+P$39*((C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10)*P$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+P$40*(EF!$V10*P$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+P$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*P$24+$O75*$P$25+$P75+$Q75)+P$44*EF!$H10*P$24+P$47*(Electric!$D214+Electric!$E214))/1000000","v":8.2174521241883212E-4},0,{"$f":"(R$38*((B$11*EF!$M10)*R$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+R$39*((B$12*EF!$R10+B$13*EF!$S10+B$14*EF!$T10)*R$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+R$40*(EF!$V10*R$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+R$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*R$24+R$44*EF!$H10*R$24+$R75*$S$25+$S75+$T75)+R$47*(Electric!$D214+Electric!$E214))/1000000","v":1.0939069607763345E-4},{"$f":"(S$38*((C$11*EF!$M10)*S$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+S$39*((C$12*EF!$R10+C$13*EF!$S10+C$14*EF!$T10)*S$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+S$40*(EF!$V10*S$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+S$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*S$24+$R75*$S$25+$S75+$T75)+S$44*EF!$H10*S$24+S$47*(Electric!$D214+Electric!$E214))/1000000","v":8.2137269106247863E-4},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":3.8599020042005887E-4},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":3.8599020042005887E-4},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":3.8599020042005887E-4},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":7.7198040084011774E-4},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":7.7198040084011774E-4},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238)))","v":5.2494667257128001E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":5.2494667257128001E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":3.8599020042005887E-4},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":2.8949265031504414E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":4.4388873048306771E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC238, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238))","v":5.7898530063008827E-3},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238)))","v":5.7898530063008827E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238)))","v":5.7898530063008827E-3},{"$f":"(AH$38*((D$11*EF!$M10)*AH$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AH$39*((D$12*EF!$R10+D$13*EF!$S10+D$14*EF!$T10)*AH$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AH$40*(EF!$V10*AH$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AH$41*((D$15*EF!$G10+D$16*EF!$D10)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25+$M75+$N75)*$AE$25+$AE75,IF(Inputs!$F$114=2,($F110*$G$105+$G110)*$AE$25+$AE75,($H110*$I$105+$I110)*$AE$25+$AE75))))+AH$47*(Electric!$D214+Electric!$E214))/1000000","v":1.832207416818725E-2},{"$f":"(AI$38*((E$11*EF!$M10)*AI$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AI$39*((E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10)*AI$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AI$40*(EF!$V10*AI$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AI$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AI$24+($O75*$P$25+$P75+$Q75)*$U$25+$U75)+AI$47*(Electric!$D214+Electric!$E214))/1000000","v":1.6812929296076092E-3},{"$f":"(AJ$38*((E$11*EF!$M10)*AJ$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AJ$39*((E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10)*AJ$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AJ$40*(EF!$V10*AJ$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AJ$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AJ$24+IF(Inputs!$H$114=1,MMULT($K75:$L75,Inputs!$F$117:$F$118)*M$25+$M75+$N75,$O75*$P$25+$P75+$Q75)*$V$25+$V75)+AJ$47*(Electric!$D214+Electric!$E214))/1000000","v":3.4524106110503466E-2},{"$f":"'T&D'!AD238+'T&D'!AE238","v":5.3281422267954549E-2},null,{"$f":"'T&D'!AH238+'T&D'!AI238","v":8.0414716438080291E-3},null,{"$f":"(AO$38*((E$11*EF!$M10)*AO$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AO$39*((E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10)*AO$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AO$40*(EF!$V10*AO$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AO$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AO$24+($R75*$S$25+$S75+$T75)*$U$25+$U75)+AO$47*(Electric!$D214+Electric!$E214))/1000000","v":1.6799943904134192E-3},0,{"$f":"'T&D'!AF238+'T&D'!AG238","v":6.2946417946390498E-2},null,{"$f":"(AS$38*((E$11*EF!$M10)*AS$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AS$39*((E$12*EF!$R10+E$13*EF!$S10+E$14*EF!$T10)*AS$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AS$40*(EF!$V10*AS$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AS$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AS$24+($R75*$S$25+$S75+$T75)*$V$25+$V75)+AS$47*(Electric!$D214+Electric!$E214))/1000000+AS$48*(N110*O$105+O110)/1000000","v":1.6911983274270886E-3},0,{"$f":"'T&D'!AH238+'T&D'!AI238","v":8.0414716438080291E-3},null,{"$f":"(AW$38*((F$11*EF!$M10)*AW$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AW$39*((F$12*EF!$R10+F$13*EF!$S10+F$14*EF!$T10)*AW$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AW$40*(EF!$V10*AW$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AW$41*((F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10)*AW$24+IF(Inputs!$G$114=1,(MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25+$M75+$N75)*$W$25+$W75,IF(Inputs!$G$114=4,RNG!$Y295*$W$25+$W75,($O75*$P$25+$P75+$Q75)*$W$25+$W75)))+AW$47*(Electric!$D214+Electric!$E214))/1000000","v":2.4743276776856881E-3},1.0088179215963083E-4,{"$f":"'T&D'!R238+'T&D'!S238","v":7.1104662897549503E-3},null,{"$f":"(BA$38*(($G$11*EF!$M10)*BA$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BA$39*(($G$12*EF!$R10+$G$13*EF!$S10+$G$14*EF!$T10)*BA$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BA$40*(EF!$V10*BA$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BA$41*(($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10)*BA$24+$BA75*$BB$25+$BB75+$BC75)+BA$44*EF!$H10*BA$24+BA$47*(Electric!$R259))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.4498075880642922E-3},{"$f":"(BB$38*(($H$11*EF!$M10)*BB$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BB$39*(($H$12*EF!$R10+$H$13*EF!$S10+$H$14*EF!$T10)*BB$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BB$40*(EF!$V10*BB$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BB$41*(($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10)*BB$24+$BA75*$BB$25+$BB75+$BC75)+BB$44*EF!$H10*BB$24+BB$47*(Electric!$R259))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.1510082795827513E-3},null,{"$f":"'T&D'!FM238","v":1.5427903985421748E-4},{"$f":"'T&D'!FM238","v":1.5427903985421748E-4},{"$f":"'T&D'!FI238","v":5.1353653752594805E-5},5.6610069987300816E-2,{"$f":"(BH$38*((I$11*EF!$L10)*BH$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BH$39*((I$12*EF!$Q10+I$13*EF!$R10+I$14*EF!$S10)*BH$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BH$40*(EF!$U10*BH$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BH$41*((I$15*EF!$G10+I$16*EF!$D10+I$17*EF!$B10+I$18*EF!$C10)*BH$24+BG75)+BH$47*(Electric!$D214+Electric!$E214))/1000000","v":1.7508269068237429E-3},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":3.8599020042005887E-4},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":7.7198040084011774E-4},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC238","v":7.7198040084011774E-4}]
["     SOx",{"$f":"(B$38*(($B$11*EF!$M11)*B$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$39*(($B$12*EF!$R11+$B$13*EF!$S11+$B$14*EF!$T11)*B$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$40*(EF!$V11*B$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$41*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*B$24+$B76*$C$25+$C76+$D76)+B$44*EF!$H11*B$24+B$47*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D201,0)","v":4.4605412452198376E-3},{"$f":"(C$38*(($C$11*EF!$M11)*C$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+C$39*(($C$12*EF!$R11+$C$13*EF!$S11+$C$14*EF!$T11)*C$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+C$40*(EF!$V11*C$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+C$41*(($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11)*C$24+$B76*$C$25+$C76+$D76)+C$44*EF!$H11*C$24+C$47*(Electric!$D215+Electric!$E215))/1000000","v":7.0868267436955314E-3},0.10089000000000001,{"$f":"(E$38*(($B$11*EF!$M11)*E$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+E$39*(($B$12*EF!$R11+$B$13*EF!$S11+$B$14*EF!$T11)*E$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+E$40*(EF!$V11*E$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+E$41*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*E$24+$E76*$F$25+$F76+$G76)+E$44*EF!$H11*E$24+E$47*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H201,0)","v":3.8698981458499602E-3},{"$f":"(F$38*(($C$11*EF!$M11)*F$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+F$39*(($C$12*EF!$R11+$C$13*EF!$S11+$C$14*EF!$T11)*F$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+F$40*(EF!$V11*F$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+F$41*(($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11)*F$24+$E76*$F$25+$F76+$G76)+F$44*EF!$H11*F$24+F$47*(Electric!$D215+Electric!$E215))/1000000","v":7.0709834407616783E-3},0.10089000000000001,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":6.8276108225469399E-3},{"$f":"'T&D'!FJ239","v":7.2151000789116276E-3},{"$f":"'T&D'!FK239","v":1.6058164002726941E-4},{"$f":"(K$38*((B$11*EF!$M11)*K$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+K$39*((B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11)*K$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+K$40*(EF!$V11*K$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+K$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*K$24+$K76*$M$25+$M76+$N76)+K$44*EF!$H11*K$24+K$47*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D201,0)","v":4.4600839869602437E-3},{"$f":"(L$38*((B$11*EF!$M11)*L$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+L$39*((B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11)*L$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+L$40*(EF!$V11*L$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+L$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*L$24+$L76*$M$25+$M76+$N76)+L$44*EF!$H11*L$24+L$47*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H201,0)","v":3.8700362694036624E-3},{"$f":"(M$38*((C$11*EF!$M11)*M$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+M$39*((C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11)*M$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+M$40*(EF!$V11*M$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+M$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*M$24+MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25+$M76+$N76)+M$44*EF!$H11*M$24+M$47*(Electric!$D215+Electric!$E215))/1000000","v":7.0749950116903784E-3},0.10089000000000001,{"$f":"(O$38*((B$11*EF!$M11)*O$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+O$39*((B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11)*O$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+O$40*(EF!$V11*O$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+O$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*O$24+O$44*EF!$H11*O$24+$O76*$P$25+$P76+$Q76)+O$47*(Electric!$D215+Electric!$E215))/1000000","v":3.3869853974744494E-4},{"$f":"(P$38*((C$11*EF!$M11)*P$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+P$39*((C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11)*P$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+P$40*(EF!$V11*P$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+P$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*P$24+$O76*$P$25+$P76+$Q76)+P$44*EF!$H11*P$24+P$47*(Electric!$D215+Electric!$E215))/1000000","v":4.1870629242445803E-3},0,{"$f":"(R$38*((B$11*EF!$M11)*R$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+R$39*((B$12*EF!$R11+B$13*EF!$S11+B$14*EF!$T11)*R$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+R$40*(EF!$V11*R$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+R$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*R$24+R$44*EF!$H11*R$24+$R76*$S$25+$S76+$T76)+R$47*(Electric!$D215+Electric!$E215))/1000000","v":3.005430613125057E-4},{"$f":"(S$38*((C$11*EF!$M11)*S$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+S$39*((C$12*EF!$R11+C$13*EF!$S11+C$14*EF!$T11)*S$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+S$40*(EF!$V11*S$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+S$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*S$24+$R76*$S$25+$S76+$T76)+S$44*EF!$H11*S$24+S$47*(Electric!$D215+Electric!$E215))/1000000","v":4.186039448639641E-3},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":5.0203020754021623E-4},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":5.0203020754021623E-4},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":5.0203020754021623E-4},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.0040604150804325E-3},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.0040604150804325E-3},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239)))","v":6.8276108225469399E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":6.8276108225469399E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":5.0203020754021623E-4},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":3.7652265565516216E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":5.7733473867124865E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC239, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239))","v":7.5304531131032432E-3},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239)))","v":7.5304531131032432E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239)))","v":7.5304531131032432E-3},{"$f":"(AH$38*((D$11*EF!$M11)*AH$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AH$39*((D$12*EF!$R11+D$13*EF!$S11+D$14*EF!$T11)*AH$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AH$40*(EF!$V11*AH$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AH$41*((D$15*EF!$G11+D$16*EF!$D11)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25+$M76+$N76)*$AE$25+$AE76,IF(Inputs!$F$114=2,($F111*$G$105+$G111)*$AE$25+$AE76,($H111*$I$105+$I111)*$AE$25+$AE76))))+AH$47*(Electric!$D215+Electric!$E215))/1000000","v":0.10299053717019901},{"$f":"(AI$38*((E$11*EF!$M11)*AI$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AI$39*((E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11)*AI$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AI$40*(EF!$V11*AI$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AI$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AI$24+($O76*$P$25+$P76+$Q76)*$U$25+$U76)+AI$47*(Electric!$D215+Electric!$E215))/1000000","v":9.227321054594801E-3},{"$f":"(AJ$38*((E$11*EF!$M11)*AJ$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AJ$39*((E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11)*AJ$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AJ$40*(EF!$V11*AJ$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AJ$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AJ$24+IF(Inputs!$H$114=1,MMULT($K76:$L76,Inputs!$F$117:$F$118)*M$25+$M76+$N76,$O76*$P$25+$P76+$Q76)*$V$25+$V76)+AJ$47*(Electric!$D215+Electric!$E215))/1000000","v":2.1457503502612555E-2},{"$f":"'T&D'!AD239+'T&D'!AE239","v":0.40219364921282807},null,{"$f":"'T&D'!AH239+'T&D'!AI239","v":4.9191701786133024E-2},null,{"$f":"(AO$38*((E$11*EF!$M11)*AO$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AO$39*((E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11)*AO$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AO$40*(EF!$V11*AO$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AO$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AO$24+($R76*$S$25+$S76+$T76)*$U$25+$U76)+AO$47*(Electric!$D215+Electric!$E215))/1000000","v":9.22375341165395E-3},0,{"$f":"'T&D'!AF239+'T&D'!AG239","v":0.47515011858164552},null,{"$f":"(AS$38*((E$11*EF!$M11)*AS$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AS$39*((E$12*EF!$R11+E$13*EF!$S11+E$14*EF!$T11)*AS$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AS$40*(EF!$V11*AS$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AS$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AS$24+($R76*$S$25+$S76+$T76)*$V$25+$V76)+AS$47*(Electric!$D215+Electric!$E215))/1000000+AS$48*(N111*O$105+O111)/1000000","v":9.2880983388332079E-3},0,{"$f":"'T&D'!AH239+'T&D'!AI239","v":4.9191701786133024E-2},null,{"$f":"(AW$38*((F$11*EF!$M11)*AW$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AW$39*((F$12*EF!$R11+F$13*EF!$S11+F$14*EF!$T11)*AW$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AW$40*(EF!$V11*AW$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AW$41*((F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11)*AW$24+IF(Inputs!$G$114=1,(MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25+$M76+$N76)*$W$25+$W76,IF(Inputs!$G$114=4,RNG!$Y296*$W$25+$W76,($O76*$P$25+$P76+$Q76)*$W$25+$W76)))+AW$47*(Electric!$D215+Electric!$E215))/1000000","v":9.4251540939824085E-3},0.10177964010985155,{"$f":"'T&D'!R239+'T&D'!S239","v":2.0722697403321381E-2},null,{"$f":"(BA$38*(($G$11*EF!$M11)*BA$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BA$39*(($G$12*EF!$R11+$G$13*EF!$S11+$G$14*EF!$T11)*BA$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BA$40*(EF!$V11*BA$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BA$41*(($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11)*BA$24+$BA76*$BB$25+$BB76+$BC76)+BA$44*EF!$H11*BA$24+BA$47*(Electric!$R260))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D201,0)","v":6.1868668065905876E-4},{"$f":"(BB$38*(($H$11*EF!$M11)*BB$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BB$39*(($H$12*EF!$R11+$H$13*EF!$S11+$H$14*EF!$T11)*BB$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BB$40*(EF!$V11*BB$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BB$41*(($H$15*EF!$G11+$H$16*EF!$D11+$H$17*EF!$B11+$H$18*EF!$C11)*BB$24+$BA76*$BB$25+$BB76+$BC76)+BB$44*EF!$H11*BB$24+BB$47*(Electric!$R260))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D201,0)","v":1.3648026556624226E-3},null,{"$f":"'T&D'!FM239","v":6.6511882928253907E-5},{"$f":"'T&D'!FM239","v":6.6511882928253907E-5},{"$f":"'T&D'!FI239","v":2.2139288717107607E-5},0.41869851773605699,{"$f":"(BH$38*((I$11*EF!$L11)*BH$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BH$39*((I$12*EF!$Q11+I$13*EF!$R11+I$14*EF!$S11)*BH$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BH$40*(EF!$U11*BH$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BH$41*((I$15*EF!$G11+I$16*EF!$D11+I$17*EF!$B11+I$18*EF!$C11)*BH$24+BG76)+BH$47*(Electric!$D215+Electric!$E215))/1000000","v":1.2949438692867788E-2},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":5.0203020754021623E-4},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.0040604150804325E-3},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC239","v":1.0040604150804325E-3}]
["     BC",{"$f":"(B$38*(($B$11*EF!$M12)*B$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$39*(($B$12*EF!$R12+$B$13*EF!$S12+$B$14*EF!$T12)*B$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$40*(EF!$V12*B$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$41*(($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12)*B$24+$B77*$C$25+$C77+$D77)+B$44*EF!$H12*B$24+B$47*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D202,0)","v":5.0894391869892172E-4},{"$f":"(C$38*(($C$11*EF!$M12)*C$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+C$39*(($C$12*EF!$R12+$C$13*EF!$S12+$C$14*EF!$T12)*C$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+C$40*(EF!$V12*C$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+C$41*(($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12)*C$24+$B77*$C$25+$C77+$D77)+C$44*EF!$H12*C$24+C$47*(Electric!$D216+Electric!$E216))/1000000","v":2.9559458096036981E-4},0,{"$f":"(E$38*(($B$11*EF!$M12)*E$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+E$39*(($B$12*EF!$R12+$B$13*EF!$S12+$B$14*EF!$T12)*E$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+E$40*(EF!$V12*E$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+E$41*(($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12)*E$24+$E77*$F$25+$F77+$G77)+E$44*EF!$H12*E$24+E$47*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H202,0)","v":4.4144500551615676E-4},{"$f":"(F$38*(($C$11*EF!$M12)*F$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+F$39*(($C$12*EF!$R12+$C$13*EF!$S12+$C$14*EF!$T12)*F$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+F$40*(EF!$V12*F$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+F$41*(($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12)*F$24+$E77*$F$25+$F77+$G77)+F$44*EF!$H12*F$24+F$47*(Electric!$D216+Electric!$E216))/1000000","v":2.9378400240556864E-4},0,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":9.7576080479619203E-4},{"$f":"'T&D'!FJ240","v":4.8676853324630545E-4},{"$f":"'T&D'!FK240","v":2.3323564357486043E-6},{"$f":"(K$38*((B$11*EF!$M12)*K$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+K$39*((B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12)*K$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+K$40*(EF!$V12*K$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+K$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*K$24+$K77*$M$25+$M77+$N77)+K$44*EF!$H12*K$24+K$47*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D202,0)","v":5.0889166305486278E-4},{"$f":"(L$38*((B$11*EF!$M12)*L$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$39*((B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12)*L$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$40*(EF!$V12*L$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*L$24+$L77*$M$25+$M77+$N77)+L$44*EF!$H12*L$24+L$47*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H202,0)","v":4.4146079032727158E-4},{"$f":"(M$38*((C$11*EF!$M12)*M$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+M$39*((C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12)*M$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+M$40*(EF!$V12*M$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+M$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*M$24+MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25+$M77+$N77)+M$44*EF!$H12*M$24+M$47*(Electric!$D216+Electric!$E216))/1000000","v":2.9424244622406351E-4},0,{"$f":"(O$38*((B$11*EF!$M12)*O$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$39*((B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12)*O$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$40*(EF!$V12*O$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+O$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*O$24+O$44*EF!$H12*O$24+$O77*$P$25+$P77+$Q77)+O$47*(Electric!$D216+Electric!$E216))/1000000","v":1.3860615557566537E-5},{"$f":"(P$38*((C$11*EF!$M12)*P$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+P$39*((C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12)*P$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+P$40*(EF!$V12*P$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+P$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*P$24+$O77*$P$25+$P77+$Q77)+P$44*EF!$H12*P$24+P$47*(Electric!$D216+Electric!$E216))/1000000","v":4.9867615957593188E-5},0,{"$f":"(R$38*((B$11*EF!$M12)*R$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+R$39*((B$12*EF!$R12+B$13*EF!$S12+B$14*EF!$T12)*R$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+R$40*(EF!$V12*R$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+R$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*R$24+R$44*EF!$H12*R$24+$R77*$S$25+$S77+$T77)+R$47*(Electric!$D216+Electric!$E216))/1000000","v":1.229917269337213E-5},{"$f":"(S$38*((C$11*EF!$M12)*S$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+S$39*((C$12*EF!$R12+C$13*EF!$S12+C$14*EF!$T12)*S$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$40*(EF!$V12*S$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+S$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*S$24+$R77*$S$25+$S77+$T77)+S$44*EF!$H12*S$24+S$47*(Electric!$D216+Electric!$E216))/1000000","v":4.9825732098562706E-5},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.174711799972001E-5},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.174711799972001E-5},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.174711799972001E-5},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":1.4349423599944002E-4},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":1.4349423599944002E-4},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)))","v":9.7576080479619203E-4},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":9.7576080479619203E-4},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.174711799972001E-5},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":5.3810338499790005E-4},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":8.2509185699678009E-4},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC240, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240))","v":1.0762067699958001E-3},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)))","v":1.0762067699958001E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)))","v":1.0762067699958001E-3},{"$f":"(AH$38*((D$11*EF!$M12)*AH$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AH$39*((D$12*EF!$R12+D$13*EF!$S12+D$14*EF!$T12)*AH$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AH$40*(EF!$V12*AH$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AH$41*((D$15*EF!$G12+D$16*EF!$D12)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25+$M77+$N77)*$AE$25+$AE77,IF(Inputs!$F$114=2,($F112*$G$105+$G112)*$AE$25+$AE77,($H112*$I$105+$I112)*$AE$25+$AE77))))+AH$47*(Electric!$D216+Electric!$E216))/1000000","v":8.995495639330342E-4},{"$f":"(AI$38*((E$11*EF!$M12)*AI$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AI$39*((E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12)*AI$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AI$40*(EF!$V12*AI$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AI$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AI$24+($O77*$P$25+$P77+$Q77)*$U$25+$U77)+AI$47*(Electric!$D216+Electric!$E216))/1000000","v":8.8930226056429669E-5},{"$f":"(AJ$38*((E$11*EF!$M12)*AJ$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AJ$39*((E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12)*AJ$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AJ$40*(EF!$V12*AJ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AJ$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AJ$24+IF(Inputs!$H$114=1,MMULT($K77:$L77,Inputs!$F$117:$F$118)*M$25+$M77+$N77,$O77*$P$25+$P77+$Q77)*$V$25+$V77)+AJ$47*(Electric!$D216+Electric!$E216))/1000000","v":1.0955143330779863E-3},{"$f":"'T&D'!AD240+'T&D'!AE240","v":7.9151782089961677E-3},null,{"$f":"'T&D'!AH240+'T&D'!AI240","v":1.0146698147189708E-3},null,{"$f":"(AO$38*((E$11*EF!$M12)*AO$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$39*((E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12)*AO$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$40*(EF!$V12*AO$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AO$24+($R77*$S$25+$S77+$T77)*$U$25+$U77)+AO$47*(Electric!$D216+Electric!$E216))/1000000","v":8.8784226822755195E-5},0,{"$f":"'T&D'!AF240+'T&D'!AG240","v":9.3509548538786257E-3},null,{"$f":"(AS$38*((E$11*EF!$M12)*AS$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AS$39*((E$12*EF!$R12+E$13*EF!$S12+E$14*EF!$T12)*AS$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AS$40*(EF!$V12*AS$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AS$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AS$24+($R77*$S$25+$S77+$T77)*$V$25+$V77)+AS$47*(Electric!$D216+Electric!$E216))/1000000+AS$48*(N112*O$105+O112)/1000000","v":9.0039795559783669E-5},0,{"$f":"'T&D'!AH240+'T&D'!AI240","v":1.0146698147189708E-3},null,{"$f":"(AW$38*((F$11*EF!$M12)*AW$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AW$39*((F$12*EF!$R12+F$13*EF!$S12+F$14*EF!$T12)*AW$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AW$40*(EF!$V12*AW$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AW$41*((F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12)*AW$24+IF(Inputs!$G$114=1,(MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25+$M77+$N77)*$W$25+$W77,IF(Inputs!$G$114=4,RNG!$Y297*$W$25+$W77,($O77*$P$25+$P77+$Q77)*$W$25+$W77)))+AW$47*(Electric!$D216+Electric!$E216))/1000000","v":2.2942191495844104E-4},0,{"$f":"'T&D'!R240+'T&D'!S240","v":6.5330760828184677E-4},null,{"$f":"(BA$38*(($G$11*EF!$M12)*BA$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BA$39*(($G$12*EF!$R12+$G$13*EF!$S12+$G$14*EF!$T12)*BA$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BA$40*(EF!$V12*BA$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BA$41*(($G$15*EF!$G12+$G$16*EF!$D12+$G$17*EF!$B12+$G$18*EF!$C12)*BA$24+$BA77*$BB$25+$BB77+$BC77)+BA$44*EF!$H12*BA$24+BA$47*(Electric!$R261))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D202,0)","v":4.8343985230673642E-4},{"$f":"(BB$38*(($H$11*EF!$M12)*BB$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BB$39*(($H$12*EF!$R12+$H$13*EF!$S12+$H$14*EF!$T12)*BB$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BB$40*(EF!$V12*BB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BB$41*(($H$15*EF!$G12+$H$16*EF!$D12+$H$17*EF!$B12+$H$18*EF!$C12)*BB$24+$BA77*$BB$25+$BB77+$BC77)+BB$44*EF!$H12*BB$24+BB$47*(Electric!$R261))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D202,0)","v":3.2059871553161541E-4},null,{"$f":"'T&D'!FM240","v":2.6961856886893206E-5},{"$f":"'T&D'!FM240","v":2.6961856886893206E-5},{"$f":"'T&D'!FI240","v":8.9745817993478859E-6},8.18301414218401E-3,{"$f":"(BH$38*((I$11*EF!$L12)*BH$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BH$39*((I$12*EF!$Q12+I$13*EF!$R12+I$14*EF!$S12)*BH$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BH$40*(EF!$U12*BH$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BH$41*((I$15*EF!$G12+I$16*EF!$D12+I$17*EF!$B12+I$18*EF!$C12)*BH$24+BG77)+BH$47*(Electric!$D216+Electric!$E216))/1000000","v":2.5308291161393935E-4},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":7.174711799972001E-5},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":1.4349423599944002E-4},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240","v":1.4349423599944002E-4}]
["     OC",{"$f":"(B$38*(($B$11*EF!$M13)*B$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$39*(($B$12*EF!$R13+$B$13*EF!$S13+$B$14*EF!$T13)*B$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$40*(EF!$V13*B$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*B$24+$B78*$C$25+$C78+$D78)+B$44*EF!$H13*B$24+B$47*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D203,0)","v":9.4705924037094243E-4},{"$f":"(C$38*(($C$11*EF!$M13)*C$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+C$39*(($C$12*EF!$R13+$C$13*EF!$S13+$C$14*EF!$T13)*C$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+C$40*(EF!$V13*C$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+C$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*C$24+$B78*$C$25+$C78+$D78)+C$44*EF!$H13*C$24+C$47*(Electric!$D217+Electric!$E217))/1000000","v":9.0529080841319392E-4},0,{"$f":"(E$38*(($B$11*EF!$M13)*E$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$39*(($B$12*EF!$R13+$B$13*EF!$S13+$B$14*EF!$T13)*E$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$40*(EF!$V13*E$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*E$24+$E78*$F$25+$F78+$G78)+E$44*EF!$H13*E$24+E$47*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H203,0)","v":8.306589499531364E-4},{"$f":"(F$38*(($C$11*EF!$M13)*F$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+F$39*(($C$12*EF!$R13+$C$13*EF!$S13+$C$14*EF!$T13)*F$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+F$40*(EF!$V13*F$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+F$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*F$24+$E78*$F$25+$F78+$G78)+F$44*EF!$H13*F$24+F$47*(Electric!$D217+Electric!$E217))/1000000","v":9.0216850822100474E-4},0,{"$f":"'T&D_Flowcharts'!$AC$378/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":2.2574209513080081E-3},{"$f":"'T&D'!FJ241","v":6.6937007272486982E-4},{"$f":"'T&D'!FK241","v":5.4250187610207323E-6},{"$f":"(K$38*((B$11*EF!$M13)*K$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+K$39*((B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13)*K$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+K$40*(EF!$V13*K$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+K$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*K$24+$K78*$M$25+$M78+$N78)+K$44*EF!$H13*K$24+K$47*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D203,0)","v":9.4696912674010602E-4},{"$f":"(L$38*((B$11*EF!$M13)*L$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$39*((B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13)*L$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$40*(EF!$V13*L$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*L$24+$L78*$M$25+$M78+$N78)+L$44*EF!$H13*L$24+L$47*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$H203,0)","v":8.3068617048916171E-4},{"$f":"(M$38*((C$11*EF!$M13)*M$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+M$39*((C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13)*M$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+M$40*(EF!$V13*M$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+M$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*M$24+MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25+$M78+$N78)+M$44*EF!$H13*M$24+M$47*(Electric!$D217+Electric!$E217))/1000000","v":9.0295908381840095E-4},0,{"$f":"(O$38*((B$11*EF!$M13)*O$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$39*((B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13)*O$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$40*(EF!$V13*O$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*O$24+O$44*EF!$H13*O$24+$O78*$P$25+$P78+$Q78)+O$47*(Electric!$D217+Electric!$E217))/1000000","v":2.9543627446212071E-5},{"$f":"(P$38*((C$11*EF!$M13)*P$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+P$39*((C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13)*P$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+P$40*(EF!$V13*P$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+P$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*P$24+$O78*$P$25+$P78+$Q78)+P$44*EF!$H13*P$24+P$47*(Electric!$D217+Electric!$E217))/1000000","v":3.3983844216959095E-4},0,{"$f":"(R$38*((B$11*EF!$M13)*R$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+R$39*((B$12*EF!$R13+B$13*EF!$S13+B$14*EF!$T13)*R$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+R$40*(EF!$V13*R$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+R$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*R$24+R$44*EF!$H13*R$24+$R78*$S$25+$S78+$T78)+R$47*(Electric!$D217+Electric!$E217))/1000000","v":2.6215442917414356E-5},{"$f":"(S$38*((C$11*EF!$M13)*S$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+S$39*((C$12*EF!$R13+C$13*EF!$S13+C$14*EF!$T13)*S$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+S$40*(EF!$V13*S$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+S$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*S$24+$R78*$S$25+$S78+$T78)+S$44*EF!$H13*S$24+S$47*(Electric!$D217+Electric!$E217))/1000000","v":3.3974916755389532E-4},0,{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.659868346550006E-4},{"$f":"'T&D_Flowcharts'!$AC$388/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.659868346550006E-4},{"$f":"'T&D_Flowcharts'!$AC$398/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.659868346550006E-4},{"$f":"'T&D_Flowcharts'!$AC$408/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":3.319736693100012E-4},{"$f":"'T&D_Flowcharts'!$AC$418/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":3.319736693100012E-4},{"$f":"IF(Inputs!$F$239=1, 'T&D_Flowcharts'!$AC$428/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241, IF(Inputs!$F$239=2, 'T&D_Flowcharts'!$AC$438/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,IF(Inputs!$F$239=3,'T&D_Flowcharts'!$AC$448/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,'T&D_Flowcharts'!$AB$572*'T&D_Flowcharts'!$AC$572/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241)))","v":2.2574209513080081E-3},{"$f":"'T&D_Flowcharts'!$AC$458/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":2.2574209513080081E-3},{"$f":"'T&D_Flowcharts'!$AC$468/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.659868346550006E-4},{"$f":"'T&D_Flowcharts'!$AC$477/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.2449012599125046E-3},{"$f":"'T&D_Flowcharts'!$AC$487/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.9088485985325071E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$AC241, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$507/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241, 'T&D_Flowcharts'!$AE$517/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241))","v":2.4898025198250092E-3},{"$f":"IF(Inputs!$F$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241, IF(Inputs!$F$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,IF(Inputs!$F$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241)))","v":2.4898025198250092E-3},{"$f":"IF(Inputs!$G$240=1,'T&D_Flowcharts'!$AE$527/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241, IF(Inputs!$G$240=2,'T&D_Flowcharts'!$AE$537/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,IF(Inputs!$G$240=3,'T&D_Flowcharts'!$AE$547/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241,'T&D_Flowcharts'!$AB$582*'T&D_Flowcharts'!$AC$582/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241)))","v":2.4898025198250092E-3},{"$f":"(AH$38*((D$11*EF!$M13)*AH$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AH$39*((D$12*EF!$R13+D$13*EF!$S13+D$14*EF!$T13)*AH$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AH$40*(EF!$V13*AH$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AH$41*((D$15*EF!$G13+D$16*EF!$D13)*AH$24+(IF(Inputs!$F$114=1,(MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25+$M78+$N78)*$AE$25+$AE78,IF(Inputs!$F$114=2,($F113*$G$105+$G113)*$AE$25+$AE78,($H113*$I$105+$I113)*$AE$25+$AE78))))+AH$47*(Electric!$D217+Electric!$E217))/1000000","v":8.2907689133902146E-3},{"$f":"(AI$38*((E$11*EF!$M13)*AI$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AI$39*((E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13)*AI$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AI$40*(EF!$V13*AI$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AI$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AI$24+($O78*$P$25+$P78+$Q78)*$U$25+$U78)+AI$47*(Electric!$D217+Electric!$E217))/1000000","v":7.5469454670673943E-4},{"$f":"(AJ$38*((E$11*EF!$M13)*AJ$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AJ$39*((E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13)*AJ$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AJ$40*(EF!$V13*AJ$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AJ$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AJ$24+IF(Inputs!$H$114=1,MMULT($K78:$L78,Inputs!$F$117:$F$118)*M$25+$M78+$N78,$O78*$P$25+$P78+$Q78)*$V$25+$V78)+AJ$47*(Electric!$D217+Electric!$E217))/1000000","v":2.3013004845365406E-2},{"$f":"'T&D'!AD241+'T&D'!AE241","v":2.0351388856563606E-2},null,{"$f":"'T&D'!AH241+'T&D'!AI241","v":3.4939955563197999E-3},null,{"$f":"(AO$38*((E$11*EF!$M13)*AO$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AO$39*((E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13)*AO$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AO$40*(EF!$V13*AO$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AO$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AO$24+($R78*$S$25+$S78+$T78)*$U$25+$U78)+AO$47*(Electric!$D217+Electric!$E217))/1000000","v":7.5438335223278565E-4},0,{"$f":"'T&D'!AF241+'T&D'!AG241","v":2.4043053145470946E-2},null,{"$f":"(AS$38*((E$11*EF!$M13)*AS$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AS$39*((E$12*EF!$R13+E$13*EF!$S13+E$14*EF!$T13)*AS$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AS$40*(EF!$V13*AS$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AS$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AS$24+($R78*$S$25+$S78+$T78)*$V$25+$V78)+AS$47*(Electric!$D217+Electric!$E217))/1000000+AS$48*(N113*O$105+O113)/1000000","v":7.5923537041541148E-4},0,{"$f":"'T&D'!AH241+'T&D'!AI241","v":3.4939955563197999E-3},null,{"$f":"(AW$38*((F$11*EF!$M13)*AW$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AW$39*((F$12*EF!$R13+F$13*EF!$S13+F$14*EF!$T13)*AW$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AW$40*(EF!$V13*AW$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AW$41*((F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13)*AW$24+IF(Inputs!$G$114=1,(MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25+$M78+$N78)*$W$25+$W78,IF(Inputs!$G$114=4,RNG!$Y298*$W$25+$W78,($O78*$P$25+$P78+$Q78)*$W$25+$W78)))+AW$47*(Electric!$D217+Electric!$E217))/1000000","v":1.1944306576294837E-3},0,{"$f":"'T&D'!R241+'T&D'!S241","v":2.9358993727205086E-3},null,{"$f":"(BA$38*(($G$11*EF!$M13)*BA$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BA$39*(($G$12*EF!$R13+$G$13*EF!$S13+$G$14*EF!$T13)*BA$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BA$40*(EF!$V13*BA$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BA$41*(($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13)*BA$24+$BA78*$BB$25+$BB78+$BC78)+BA$44*EF!$H13*BA$24+BA$47*(Electric!$R262))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D203,0)","v":9.6775237340130727E-4},{"$f":"(BB$38*(($H$11*EF!$M13)*BB$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BB$39*(($H$12*EF!$R13+$H$13*EF!$S13+$H$14*EF!$T13)*BB$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BB$40*(EF!$V13*BB$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BB$41*(($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13)*BB$24+$BA78*$BB$25+$BB78+$BC78)+BB$44*EF!$H13*BB$24+BB$47*(Electric!$R262))/1000000+IF(Inputs!$E$147=\"Yes\",OilGasCoalInfra!$D203,0)","v":8.73505211397043E-4},null,{"$f":"'T&D'!FM241","v":6.1742831130343726E-5},{"$f":"'T&D'!FM241","v":6.1742831130343726E-5},{"$f":"'T&D'!FI241","v":2.0551851856018186E-5},2.1764488122378512E-2,{"$f":"(BH$38*((I$11*EF!$L13)*BH$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BH$39*((I$12*EF!$Q13+I$13*EF!$R13+I$14*EF!$S13)*BH$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BH$40*(EF!$U13*BH$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BH$41*((I$15*EF!$G13+I$16*EF!$D13+I$17*EF!$B13+I$18*EF!$C13)*BH$24+BG78)+BH$47*(Electric!$D217+Electric!$E217))/1000000","v":6.731284986302656E-4},{"$f":"$B$120/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":1.659868346550006E-4},{"$f":"$B$121/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":3.319736693100012E-4},{"$f":"$B$122/'T&D_Flowcharts'!$AE$497*'T&D'!$AC241","v":3.319736693100012E-4}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"Natural Gas as Stationary Fuels","Natural Gas for Electricity generation","NGL to Oil Sands","NGL (based on Shale Gas) to Steam Crackers","Natural Gas to Liquefied Natural Gas (as an intermediate fuel)",null,"Flare gas to Liquefied Natural Gas (as an intermediate fuel)",null,"NG or FG to Compressed Natural Gas",null,"Natural Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Flare gas to Liquefied Natural Gas (as a transportation fuel)",null,"Landfill Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Liquefied Natural Gas: Combined (as a transportation fuel)",null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,"Crude Oil to Liquefied Petroleum Gas",null,"Liquefied Petroleum Gas: Combined",null,"NG as Stationary Fuels in Chile","Natural Gas to Liquefied Petroleum Gas in Chile",null,"Crude Oil to Liquefied Petroleum Gas in Chile",null,"Liquefied Petroleum Gas in Chile: Combined",null,"Canadian NG as Stationary Fuels","Canadian NG for Electricity generation","Canadian Natural Gas Liquids  to Oil Sands","Natural Gas for Ammonia Production"]
[null,null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel",null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,null,null,null,null,{"$f":"AL25*AI25*AK25","v":1.0166250453537191},null,{"$f":"AO25*AR25*AQ25","v":1.0185549389222033},null,{"$f":"AH25","v":1.0005158030845158},null,{"$f":"AJ25*AM25*AN25","v":1.0143506386738088},null,{"$f":"AS25*AU25*AV25","v":1.0117616240091467},null,{"$f":"RNG!AB270","v":1},null,{"$f":"M84*$B$7+O84*$C$7+Q84*$D$7","v":1.0143506386738088},null,{"$f":"AY25*AW25*AZ25","v":1.0000577907384296},null,{"$f":"Petroleum!H262","v":0.88035087318703953},null,1,1.0069999999999999,null,{"$f":"AY25*AW25*AZ25","v":1.0000577907384296},null,{"$f":"Petroleum!V262","v":0.88035087318703953},null,1]
["Total energy",{"$f":"((($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$H$25+H49)*(1-$B$118)+((BG49*BH$25+BH49)*$BJ$25+$BJ49)*$B$118","v":112506.66244428643},{"$f":"((($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AC$25+AC49)*(1-$B$118)+((BG49*BH$25+BH49)*$BI$25+$BI49)*$B$118","v":97074.796780889723},{"$f":"($E49*$F$25+$F49)*$I$25+I49","v":87654.078060993255},{"$f":"($E49*$F$25+$F49)*$J$25 + J49","v":78417.931103246563},{"$f":"(O49*P$25+P49)*U$25+U49","v":84118.379773563036},{"$f":"(AI49*$AK$25+AK49)*$AL$25+AL49","v":121419.60263413955},{"$f":"(R49*S$25+S49)*U$25+U49","v":79432.651885084371},{"$f":"((AO49+AP49)*$AQ$25+AQ49)*AR$25+AR49","v":124089.61192912393},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25+M49)*$AE$25+AE49),IF(Inputs!$F$114=2,((F85*G$84+G85)*$AE$25+AE49),(H85*I$84+I85)*$AE$25+AE49)))","v":117072.17583391732},{"$f":"IF(Inputs!$F$114=4,RNG!AA271, AH49)","v":34687.74861780319},{"$f":"IF(Inputs!$H$114=1,MMULT($K49:$L49,Inputs!$F$117:$F$118)*M$25+M49,O49*P$25+P49)*V$25+V49","v":80630.905549509567},{"$f":"AJ49*$AM$25*$AN$25+AM49*$AN$25+AN49","v":116591.46515398887},{"$f":"(R49*S$25+S49)*V$25+V49","v":79432.651885084371},{"$f":"((AS49+AT49)*AU$25+AU49)*$AV$25+AV49","v":113614.82825201488},0,{"$f":"RNG!AB271","v":14285.535272472247},{"$f":"L85*$B$7+N85*$C$7+P85*$D$7","v":80630.905549509567},116591.46515398887,{"$f":"IF(Inputs!$G$114=1,MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M49+W49,IF(Inputs!$G$114=4,RNG!$Y271*$W$25+W49,O49*$P$25*$W$25+$W$25*P49+W49))","v":80630.905549509553},{"$f":"AW49*$AY$25*$AZ$25+$AZ$25*AY49+AZ49","v":47666.370848279614},{"$f":"Petroleum!B263","v":62661.063643570618},{"$f":"Petroleum!H263","v":139050.80202184184},{"$f":"T85*($B$5+$D$5)*$U$84+V85*$C$5*$W$84","v":77221.813090903554},{"$f":"U85*($B$5+$D$5)+W85*$C$5","v":59913.768840612691},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$Z$84+'T&D'!DC177+($Z$84-1)*1000000","v":127042.31620829739},{"$f":"MMULT($K49:$L49,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M49+W49","v":80630.905549509553},{"$f":"AW49*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT177:CU177)+AZ49","v":46484.179394564497},{"$f":"Petroleum!T263","v":40504.618506456973},{"$f":"Petroleum!V263","v":137868.61056812672},{"$f":"AA85*(1-$C$5)*$AB$84+AC85*$C$5*$AD$84","v":74607.681176456914},{"$f":"AB85*(1-$C$5)+AD85*$C$5","v":58731.577386897581},{"$f":"($BA49*$BB$25+$BB49)*$BD$25+BD49","v":116725.86216111621},{"$f":"($BA49*$BB$25+$BB49)*$BE$25+BE49","v":116607.2103980151},{"$f":"($BA49*$BB$25+$BB49)*$BF$25+BF49","v":92442.91568958055},{"$f":"((($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AD$25+AD49)*(1-$B$118)+((BG49*BH$25+BH49)*$BK$25+$BK49)*$B$118","v":107194.05295360897}]
["Fossil fuels",{"$f":"((($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$H$25+H50)*(1-$B$118)+((BG50*BH$25+BH50)*$BJ$25+$BJ50)*$B$118","v":111398.29467195718},{"$f":"((($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AC$25+AC50)*(1-$B$118)+((BG50*BH$25+BH50)*$BI$25+$BI50)*$B$118","v":96167.324136358788},{"$f":"($E50*$F$25+$F50)*$I$25+I50","v":86899.206688004677},{"$f":"($E50*$F$25+$F50)*$J$25 + J50","v":77757.088698017513},{"$f":"(O50*P$25+P50)*U$25+U50","v":83421.667692138566},{"$f":"(AI50*$AK$25+AK50)*$AL$25+AL50","v":119866.09209656883},{"$f":"(R50*S$25+S50)*U$25+U50","v":78739.058343315395},{"$f":"((AO50+AP50)*$AQ$25+AQ50)*AR$25+AR50","v":28138.259607122862},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25+M50)*$AE$25+AE50),IF(Inputs!$F$114=2,((F86*G$84+G86)*$AE$25+AE50),(H86*I$84+I86)*$AE$25+AE50)))","v":115917.07382865773},{"$f":"IF(Inputs!$F$114=4,RNG!AA272,AH50)","v":17690.314344576593},{"$f":"IF(Inputs!$H$114=1,MMULT($K50:$L50,Inputs!$F$117:$F$118)*M$25+M50,O50*P$25+P50)*V$25+V50","v":79937.501578590294},{"$f":"AJ50*$AM$25*$AN$25+AM50*$AN$25+AN50","v":115045.77175386019},{"$f":"(R50*S$25+S50)*V$25+V50","v":78739.058343315395},{"$f":"((AS50+AT50)*AU$25+AU50)*$AV$25+AV50","v":19040.707566784953},0,{"$f":"RNG!AB272","v":8107.5130321313227},79937.501578590294,115045.77175386019,{"$f":"IF(Inputs!$G$114=1,MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M50+W50,IF(Inputs!$G$114=4,RNG!$Y272*$W$25+W50,O50*$P$25*$W$25+$W$25*P50+W50))","v":79937.501578590309},{"$f":"AW50*$AY$25*$AZ$25+$AZ$25*AY50+AZ50","v":44952.890248406802},{"$f":"Petroleum!B264","v":55430.213280433454},{"$f":"Petroleum!H264","v":133381.75359498561},{"$f":"T86*($B$5+$D$5)*$U$84+V86*$C$5*$W$84","v":75768.17174825746},{"$f":"U86*($B$5+$D$5)+W86*$C$5","v":56804.181212381278},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$Z$84+'T&D'!DC178+($Z$84-1)*1000000","v":125812.08268063857},{"$f":"MMULT($K50:$L50,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M50+W50","v":79937.501578590309},{"$f":"AW50*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT178:CU178)+AZ50","v":45580.250330888215},{"$f":"Petroleum!T264","v":33855.003356375593},{"$f":"Petroleum!V264","v":134009.11367746702},{"$f":"AA86*(1-$C$5)*$AB$84+AC86*$C$5*$AD$84","v":73222.616968402872},{"$f":"AB86*(1-$C$5)+AD86*$C$5","v":57431.541294862691},{"$f":"($BA50*$BB$25+$BB50)*$BD$25+BD50","v":116701.62726999138},{"$f":"($BA50*$BB$25+$BB50)*$BE$25+BE50","v":116583.01004394922},{"$f":"($BA50*$BB$25+$BB50)*$BF$25+BF50","v":92419.250083369261},{"$f":"((($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AD$25+AD50)*(1-$B$118)+((BG50*BH$25+BH50)*$BK$25+$BK50)*$B$118","v":106154.84579904636}]
["Coal",{"$f":"((($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$H$25+H51)*(1-$B$118)+((BG51*BH$25+BH51)*$BJ$25+$BJ51)*$B$118","v":179.14792607070586},{"$f":"((($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$AC$25+AC51)*(1-$B$118)+((BG51*BH$25+BH51)*$BI$25+$BI51)*$B$118","v":146.65212564751675},{"$f":"($E51*$F$25+$F51)*$I$25+I51","v":118.73695278656902},{"$f":"($E51*$F$25+$F51)*$J$25 + J51","v":106.77272659372967},{"$f":"(O51*P$25+P51)*U$25+U51","v":112.51785848475498},{"$f":"(AI51*$AK$25+AK51)*$AL$25+AL51","v":249.31963216704045},{"$f":"(R51*S$25+S51)*U$25+U51","v":112.02305253381589},{"$f":"((AO51+AP51)*$AQ$25+AQ51)*AR$25+AR51","v":251.24774859662031},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25+M51)*$AE$25+AE51),IF(Inputs!$F$114=2,((F87*G$84+G87)*$AE$25+AE51),(H87*I$84+I87)*$AE$25+AE51)))","v":186.70729594228388},{"$f":"IF(Inputs!$F$114=4,RNG!AA273,AH51)","v":2666.1502485983069},{"$f":"IF(Inputs!$H$114=1,MMULT($K51:$L51,Inputs!$F$117:$F$118)*M$25+M51,O51*P$25+P51)*V$25+V51","v":112.02543895272854},{"$f":"AJ51*$AM$25*$AN$25+AM51*$AN$25+AN51","v":248.03062220366903},{"$f":"(R51*S$25+S51)*V$25+V51","v":112.02305253381589},{"$f":"((AS51+AT51)*AU$25+AU51)*$AV$25+AV51","v":247.3973326537608},0,{"$f":"RNG!AB273","v":7.6156275153716635},112.02543895272854,248.03062220366903,{"$f":"IF(Inputs!$G$114=1,MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M51+W51,IF(Inputs!$G$114=4,RNG!$Y273*$W$25+W51,O51*$P$25*$W$25+$W$25*P51+W51))","v":112.02543895272855},{"$f":"AW51*$AY$25*$AZ$25+$AZ$25*AY51+AZ51","v":437.58351224605815},{"$f":"Petroleum!B265","v":825.10857638377388},{"$f":"Petroleum!H265","v":857.35053031381494},{"$f":"T87*($B$5+$D$5)*$U$84+V87*$C$5*$W$84","v":194.36790118354816},493.84094765720079,{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$Z$84+'T&D'!DC179","v":818.49997161533634},{"$f":"MMULT($K51:$L51,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M51+W51","v":112.02543895272855},{"$f":"AW51*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT179:CU179)+AZ51","v":143.98722123454689},{"$f":"Petroleum!T265","v":1073.0030232311678},{"$f":"Petroleum!V265","v":563.75423930230363},{"$f":"AA87*(1-$C$5)*$AB$84+AC87*$C$5*$AD$84","v":223.61576928276648},200.24465664568953,{"$f":"($BA51*$BB$25+$BB51)*$BD$25+BD51","v":3.096673498462986},{"$f":"($BA51*$BB$25+$BB51)*$BE$25+BE51","v":3.0922604398429634},{"$f":"($BA51*$BB$25+$BB51)*$BF$25+BF51","v":3.0239317025215673},{"$f":"((($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$AD$25+AD51)*(1-$B$118)+((BG51*BH$25+BH51)*$BK$25+$BK51)*$B$118","v":167.96084723649324}]
["Natural gas",{"$f":"((($B52*$C$25+$C52)*Inputs!$F$117+($E52*$F$25+$F52)*Inputs!$F$118)*$H$25+H52)*(1-$B$118)+((BG52*BH$25+BH52)*$BJ$25+$BJ52)*$B$118","v":110781.76787713851},{"$f":"((($B52*$C$25+$C52)*Inputs!$F$117+($E52*$F$25+$F52)*Inputs!$F$118)*$AC$25+AC52)*(1-$B$118)+((BG52*BH$25+BH52)*$BI$25+$BI52)*$B$118","v":95590.17172300104},{"$f":"D86-D87-D89","v":76876.038411487709},{"$f":"E86-E87-E89","v":77270.171919590939},82760.648166094295,113788.52780491502,78106.902227193073,21014.834863101099,115291.01176603787,14938.777200367635,79402.309079538405,108897.74652359917,78106.902227193073,12899.452216248723,0,{"$f":"RNG!AB274","v":2272.926401613006},79402.309079538405,108897.74652359917,{"$f":"T86-T87-T89","v":79402.30907953842},40503.985461005243,43651.704963628683,76995.162067586105,73914.990005673608,45394.555521681032,124442.8226238459,79402.30907953842,38869.467080571216,24614.841527524426,75418.434425581683,71668.92246409299,43767.78229175818,114281.98333023534,114166.81433034652,90056.444310699284,{"$f":"((($B52*$C$25+$C52)*Inputs!$F$117+($E52*$F$25+$F52)*Inputs!$F$118)*$AD$25+AD52)*(1-$B$118)+((BG52*BH$25+BH52)*$BK$25+$BK52)*$B$118","v":105551.87411915686}]
["Petroleum",{"$f":"((($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$H$25+H53)*(1-$B$118)+((BG53*BH$25+BH53)*$BJ$25+$BJ53)*$B$118","v":437.37886874796948},{"$f":"((($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AC$25+AC53)*(1-$B$118)+((BG53*BH$25+BH53)*$BI$25+$BI53)*$B$118","v":430.50028771024358},{"$f":"($E53*$F$25+$F53)*$I$25+I53","v":9904.4313237304013},{"$f":"($E53*$F$25+$F53)*$J$25 + J53","v":380.14405183284953},{"$f":"(O53*P$25+P53)*U$25+U53","v":548.50166755951045},{"$f":"(AI53*$AK$25+AK53)*$AL$25+AL53","v":5828.2446594867697},{"$f":"(R53*S$25+S53)*U$25+U53","v":520.13306358851628},{"$f":"((AO53+AP53)*$AQ$25+AQ53)*AR$25+AR53","v":6872.1769954251422},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25+M53)*$AE$25+AE53),IF(Inputs!$F$114=2,((F89*G$84+G89)*$AE$25+AE53),(H89*I$84+I89)*$AE$25+AE53)))","v":439.35476667757507},{"$f":"IF(Inputs!$F$114=4,RNG!AA275,AH53)","v":85.386895610651251},{"$f":"IF(Inputs!$H$114=1,MMULT($K53:$L53,Inputs!$F$117:$F$118)*M$25+M53,O53*P$25+P53)*V$25+V53","v":423.16706009916209},{"$f":"AJ53*$AM$25*$AN$25+AM53*$AN$25+AN53","v":5899.9946080573491},{"$f":"(R53*S$25+S53)*V$25+V53","v":520.13306358851628},{"$f":"((AS53+AT53)*AU$25+AU53)*$AV$25+AV53","v":5893.8580178824704},0,{"$f":"RNG!AB275","v":5826.9710030029455},423.16706009916209,5899.9946080573491,{"$f":"IF(Inputs!$G$114=1,MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M53+W53,IF(Inputs!$G$114=4,RNG!$Y275*$W$25+W53,O53*$P$25*$W$25+$W$25*P53+W53))","v":423.16706009916209},{"$f":"AW53*$AY$25*$AZ$25+$AZ$25*AY53+AZ53","v":4011.3212751555047},{"$f":"Petroleum!B267","v":10953.399740420999},{"$f":"Petroleum!H267","v":55529.240997085682},{"$f":"T89*($B$5+$D$5)*$U$84+V89*$C$5*$W$84","v":1658.8138414003074},{"$f":"U89*($B$5+$D$5)+W89*$C$5","v":10915.784743043052},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$Z$84+'T&D'!DC181","v":550.76008517732976},{"$f":"MMULT($K53:$L53,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M53+W53","v":423.16706009916209},{"$f":"AW53*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT181:CU181)+AZ53","v":6566.7960290824549},{"$f":"Petroleum!T267","v":8167.1588056199962},{"$f":"Petroleum!V267","v":58026.925012583037},{"$f":"AA89*(1-$C$5)*$AB$84+AC89*$C$5*$AD$84","v":1330.0787350271121},{"$f":"AB89*(1-$C$5)+AD89*$C$5","v":13463.51434645882},{"$f":"($BA53*$BB$25+$BB53)*$BD$25+BD53","v":2416.5472662575753},{"$f":"($BA53*$BB$25+$BB53)*$BE$25+BE53","v":2413.1034531628652},{"$f":"($BA53*$BB$25+$BB53)*$BF$25+BF53","v":2359.7818409674537},{"$f":"((($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AD$25+AD53)*(1-$B$118)+((BG53*BH$25+BH53)*$BK$25+$BK53)*$B$118","v":435.01083265301475}]
["Water consumption",{"$f":"((($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$H$25+H54)*(1-$B$118)+((BG54*BH$25+BH54)*$BJ$25+$BJ54)*$B$118","v":3.580980684794373},{"$f":"((($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AC$25+AC54)*(1-$B$118)+((BG54*BH$25+BH54)*$BI$25+$BI54)*$B$118","v":3.4698469437173145},{"$f":"($E54*$F$25+$F54)*$I$25+I54","v":3.9703946975401898},{"$f":"($E54*$F$25+$F54)*$J$25 + J54","v":3.7537452169658376},{"$f":"(O54*P$25+P54)*U$25+U54","v":2.1850049423446407},{"$f":"(AI54*$AK$25+AK54)*$AL$25+AL54","v":0.82498285689676853},{"$f":"(R54*S$25+S54)*U$25+U54","v":0.25054277721568341},{"$f":"((AO54+AP54)*$AQ$25+AQ54)*AR$25+AR54","v":0.65624691613117203},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25+M54)*$AE$25+AE54),IF(Inputs!$F$114=2,((F90*G$84+G90)*$AE$25+AE54),(H90*I$84+I90)*$AE$25+AE54)))","v":3.6249049391535766},{"$f":"IF(Inputs!$F$114=4,RNG!AA276,AH54)","v":5.5589055284965818},{"$f":"IF(Inputs!$H$114=1,MMULT($K54:$L54,Inputs!$F$117:$F$118)*M$25+M54,O54*P$25+P54)*V$25+V54","v":3.3666127020247161},{"$f":"AJ54*$AM$25*$AN$25+AM54*$AN$25+AN54","v":0.92945128711400749},{"$f":"(R54*S$25+S54)*V$25+V54","v":0.25054277721568341},{"$f":"((AS54+AT54)*AU$25+AU54)*$AV$25+AV54","v":0.64034902628450463},0,{"$f":"RNG!AB276","v":0.13859780965403654},3.3666127020247161,0.92945128711400749,{"$f":"IF(Inputs!$G$114=1,MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M54+W54,IF(Inputs!$G$114=4,RNG!$Y276*$W$25+W54,O54*$P$25*$W$25+$W$25*P54+W54))","v":3.3666127020247165},{"$f":"AW54*$AY$25*$AZ$25+$AZ$25*AY54+AZ54","v":1.103361691851291},{"$f":"Petroleum!B268","v":19.34576397872457},{"$f":"Petroleum!H268","v":10.190181512456626},5.1980988935439596,2.3211829049221087,{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$Z$84+'T&D'!DC182","v":3.7886983740698779},{"$f":"MMULT($K54:$L54,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*M54+W54","v":3.3666127020247165},{"$f":"AW54*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT182:CU182)+AZ54","v":0.53661811713566165},{"$f":"Petroleum!T268","v":21.98451135335128},{"$f":"Petroleum!V268","v":9.6234379377409951},5.5094319473567861,1.7544393302064791,{"$f":"($BA54*$BB$25+$BB54)*$BD$25+BD54","v":2.0725091330564118},{"$f":"($BA54*$BB$25+$BB54)*$BE$25+BE54","v":2.0695556075073833},{"$f":"($BA54*$BB$25+$BB54)*$BF$25+BF54","v":2.0238252674443791},{"$f":"((($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AD$25+AD54)*(1-$B$118)+((BG54*BH$25+BH54)*$BK$25+$BK54)*$B$118","v":3.5427215280301403}]
["VOC",{"$f":"((($B56*$C$25+$C56+$D56)*Inputs!$F$117+($E56*$F$25+$F56+$G56)*Inputs!$F$118)*$H$25+H56)*(1-$B$118)+((BG56*BH$25+BH56)*$BJ$25+$BJ56)*$B$118","v":11.100126698222812},{"$f":"((($B56*$C$25+$C56+$D56)*Inputs!$F$117+($E56*$F$25+$F56+$G56)*Inputs!$F$118)*$AC$25+AC56)*(1-$B$118)+((BG56*BH$25+BH56)*$BI$25+$BI56)*$B$118","v":9.3403084225217086},{"$f":"($E56*$F$25+$F56+$G56)*$I$25+I56","v":7.4278770866275803},{"$f":"($E56*$F$25+$F56+$G56)*$J$25 + J56","v":7.2929676054717163},{"$f":"(O56*P$25+P56+Q56)*U$25+U56","v":7.6958115922976535},{"$f":"(AI56*$AK$25+AK56)*$AL$25+AL56","v":1.881075469807225},{"$f":"(R56*S$25+(S56+T56))*U$25+U56","v":7.3782759095142216},{"$f":"((AO56+AP56)*$AQ$25+AQ56)*AR$25+AR56","v":-0.7571744838882315},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25+M56+N56)*$AE$25+AE56),IF(Inputs!$F$114=2,(F91*G$84+G91)*$AE$25+AE56,(H91*I$84+I91)*$AE$25+AE56)))","v":11.510828400034242},{"$f":"IF(Inputs!$F$114=4,RNG!AA277,AH56)","v":0.17202426120433265},{"$f":"IF(Inputs!$H$114=1,MMULT($K56:$L56,Inputs!$F$117:$F$118)*M$25+M56+N56,O56*P$25+P56+Q56)*V$25+V56","v":7.465085614515802},{"$f":"AJ56*$AM$25*$AN$25+AM56*$AN$25+AN56","v":0.98184144625498204},{"$f":"(R56*S$25+(S56+T56))*V$25+V56","v":7.3782759095142216},{"$f":"((AS56+AT56)*AU$25+AU56)*$AV$25+AV56","v":-1.7880979055618209},0,{"$f":"RNG!AB277","v":-31.020359474514194},7.465085614515802,0.98184144625498204,{"$f":"IF(Inputs!$G$114=1,MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M56+N56)+W56,IF(Inputs!$G$114=4,RNG!$Y277*$W$25+W56,O56*$P$25*$W$25+$W$25*(P56+Q56)+W56))","v":7.465085614515802},{"$f":"(AW56+AX56+AW68+AX68)*$AY$25*$AZ$25+$AZ$25*(AY56+AY68)+AZ56+AZ68","v":6.1958417290713541},{"$f":"Petroleum!B269","v":3.6634829252742316},{"$f":"Petroleum!H269","v":4.8559743179014063},6.8972204679752442,6.0162718698423916,{"$f":"(($B56*$C$25+$C56+$D56)*Inputs!$F$117+($E56*$F$25+$F56+$G56)*Inputs!$F$118)*$Z$84+'T&D'!DC184","v":12.393932314444626},{"$f":"MMULT($K56:$L56,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M56+N56)+W56","v":7.465085614515802},{"$f":"(AW56+AX56+AW68+AX68)*$AY$25*$AZ$25+$AZ$25*(SUM('T&D'!CT184:CU184)+AY68)+AZ56+AZ68","v":6.5320979324647652},{"$f":"Petroleum!T269","v":3.7530161534547934},{"$f":"Petroleum!V269","v":5.1922305212948165},6.9077840609948753,6.3525280732358036,{"$f":"($BA56*$BB$25+$BB56+$BC56)*$BD$25+BD56","v":7.265884911107845},{"$f":"($BA56*$BB$25+$BB56+$BC56)*$BE$25+BE56","v":7.2618886780106333},{"$f":"($BA56*$BB$25+$BB56+$BC56)*$BF$25+BF56","v":4.2234443629019633},{"$f":"((($B56*$C$25+$C56+$D56)*Inputs!$F$117+($E56*$F$25+$F56+$G56)*Inputs!$F$118)*$AD$25+AD56)*(1-$B$118)+((BG56*BH$25+BH56)*$BK$25+$BK56)*$B$118","v":10.494287619702762}]
["CO",{"$f":"((($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$H$25+H57)*(1-$B$118)+((BG57*BH$25+BH57)*$BJ$25+$BJ57)*$B$118","v":34.990780908746117},{"$f":"((($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$AC$25+AC57)*(1-$B$118)+((BG57*BH$25+BH57)*$BI$25+$BI57)*$B$118","v":25.995969372546867},15.106372056248025,15.544550050942959,17.563591058503132,7.3114484881695452,16.010903431609485,-21.621258549227068,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25+M57+N57)*$AE$25+AE57),IF(Inputs!$F$114=2,(F92*G$84+G92)*$AE$25+AE57,(H92*I$84+I92)*$AE$25+AE57)))","v":37.06931619162355},{"$f":"IF(Inputs!$F$114=4,RNG!AA278, AH57)","v":0.66531777678354254},{"$f":"IF(Inputs!$H$114=1,MMULT($K57:$L57,Inputs!$F$117:$F$118)*M$25+M57+N57,O57*P$25+P57+Q57)*V$25+V57","v":16.41130110452481},6.2854918881853079,16.010903431609485,-22.465626327147312,0,{"$f":"RNG!AB278","v":-41.711867706006203},16.41130110452481,6.2854918881853079,{"$f":"IF(Inputs!$G$114=1,MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M57+N57)+W57,IF(Inputs!$G$114=4,RNG!$Y278*$W$25+W57,O57*$P$25*$W$25+$W$25*(P57+Q57)+W57))","v":16.41130110452481},{"$f":"(AW57+AX57)*$AY$25*$AZ$25+$AZ$25*AY57+AZ57","v":3.4884838504481097},{"$f":"Petroleum!B270","v":7.4496882857956006},{"$f":"Petroleum!H270","v":6.9305358447019394},15.091622420592822,3.949789787822334,{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$Z$84+'T&D'!DC185","v":41.55027833339814},{"$f":"MMULT($K57:$L57,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M57+N57)+W57","v":16.41130110452481},{"$f":"(AW57+AX57)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT185:CU185)+AZ57","v":4.1284086387824557},{"$f":"Petroleum!T270","v":7.1815031192500065},{"$f":"Petroleum!V270","v":7.5704606330362862},15.059980548509575,4.5897145761566804,39.375830721192031,39.353387890858052,23.243070729885979,{"$f":"((($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$AD$25+AD57)*(1-$B$118)+((BG57*BH$25+BH57)*$BK$25+$BK57)*$B$118","v":31.894206445464413}]
["NOx",{"$f":"((($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$H$25+H58)*(1-$B$118)+((BG58*BH$25+BH58)*$BJ$25+$BJ58)*$B$118","v":41.144309477550763},{"$f":"((($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AC$25+AC58)*(1-$B$118)+((BG58*BH$25+BH58)*$BI$25+$BI58)*$B$118","v":30.532553356640491},20.995384326109132,18.214413997045448,20.54837393886573,30.086910065272104,18.752747047474276,-20.281180453944305,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25+M58+N58)*$AE$25+AE58),IF(Inputs!$F$114=2,(F93*G$84+G93)*$AE$25+AE58,(H93*I$84+I93)*$AE$25+AE58)))","v":43.596362218393715},{"$f":"IF(Inputs!$F$114=4,RNG!AA279,AH58)","v":0.89865165929234636},{"$f":"IF(Inputs!$H$114=1,MMULT($K58:$L58,Inputs!$F$117:$F$118)*M$25+M58+N58,O58*P$25+P58+Q58)*V$25+V58","v":19.224906444878023},8.1122496853133992,18.752747047474276,-45.926655800350986,0,{"$f":"RNG!AB279","v":-8.5118578746825104},19.224906444878023,8.1122496853133992,{"$f":"IF(Inputs!$G$114=1,MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M58+N58)+W58,IF(Inputs!$G$114=4,RNG!$Y279*$W$25+W58,O58*$P$25*$W$25+$W$25*(P58+Q58)+W58))","v":19.224906444878023},4.9333663957675373,{"$f":"Petroleum!B271","v":11.525723115501252},{"$f":"Petroleum!H271","v":9.268994104393709},18.009199097876849,5.514429903109189,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$Z$84+'T&D'!DC186","v":48.92602463363535},{"$f":"MMULT($K58:$L58,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M58+N58)+W58","v":19.224906444878023},{"$f":"(AW58+AX58)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT186:CU186)+AZ58","v":14.265814351112539},{"$f":"Petroleum!T271","v":11.442537615762109},{"$f":"Petroleum!V271","v":18.601442059738712},17.999384442667424,14.846877858454191,45.934067242634711,45.908333456613036,26.912425846208205,{"$f":"((($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AD$25+AD58)*(1-$B$118)+((BG58*BH$25+BH58)*$BK$25+$BK58)*$B$118","v":37.491081960516084}]
["PM10",{"$f":"((($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$H$25+H59)*(1-$B$118)+((BG59*BH$25+BH59)*$BJ$25+$BJ59)*$B$118","v":0.39486897521173048},{"$f":"((($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AC$25+AC59)*(1-$B$118)+((BG59*BH$25+BH59)*$BI$25+$BI59)*$B$118","v":0.37400098809780152},0.41498754833356472,0.34359220678495606,0.3721190899624458,1.5076032975809917,0.34696664074577782,-2.4317206822937885,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25+M59+N59)*$AE$25+AE59),IF(Inputs!$F$114=2,(F94*G$84+G94)*$AE$25+AE59,(H94*I$84+I94)*$AE$25+AE59)))","v":0.39998858580574753},{"$f":"IF(Inputs!$F$114=4,RNG!AA280, AH59)","v":9.3605628192407156E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K59:$L59,Inputs!$F$117:$F$118)*M$25+M59+N59,O59*P$25+P59+Q59)*V$25+V59","v":0.35176402501182574},0.43988695217041002,0.34696664074577782,-3.6456564708361707,0,{"$f":"RNG!AB280","v":-5.5522956400621064},0.35176402501182574,0.43988695217041002,{"$f":"IF(Inputs!$G$114=1,MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M59+N59)+W59,IF(Inputs!$G$114=4,RNG!$Y280*$W$25+W59,O59*$P$25*$W$25+$W$25*(P59+Q59)+W59))","v":0.35176402501182569},0.21749689466199429,{"$f":"Petroleum!B272","v":0.52186926101115561},{"$f":"Petroleum!H272","v":1.3025255587742774},0.36621082976385005,0.36291310737807347,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$Z$84+'T&D'!DC187","v":0.4233086128841545},{"$f":"MMULT($K59:$L59,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M59+N59)+W59","v":0.35176402501182569},{"$f":"(AW59+AX59)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT187:CU187)+AZ59","v":1.1076925142426526},{"$f":"Petroleum!T272","v":0.53724815891449096},{"$f":"Petroleum!V272","v":2.1927211783549359},0.36802531162541835,1.2531087269587318,0.43962836384121734,0.43905908361864543,0.40345213591918794,{"$f":"((($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AD$25+AD59)*(1-$B$118)+((BG59*BH$25+BH59)*$BK$25+$BK59)*$B$118","v":0.38768491407414846}]
["PM2.5",{"$f":"((($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$H$25+H60)*(1-$B$118)+((BG60*BH$25+BH60)*$BJ$25+$BJ60)*$B$118","v":0.37944611772112402},{"$f":"((($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$AC$25+AC60)*(1-$B$118)+((BG60*BH$25+BH60)*$BI$25+$BI60)*$B$118","v":0.3590768870025991},0.39775347449963333,0.32948962526234288,0.35705072954248129,1.4135831180219933,0.33209515344347684,-2.5421267597655888,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25+M60+N60)*$AE$25+AE60),IF(Inputs!$F$114=2,(F95*G$84+G95)*$AE$25+AE60,(H95*I$84+I95)*$AE$25+AE60)))","v":0.38443768802692097},{"$f":"IF(Inputs!$F$114=4,RNG!AA281, AH60)","v":6.788061919976171E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K60:$L60,Inputs!$F$117:$F$118)*M$25+M60+N60,O60*P$25+P60+Q60)*V$25+V60","v":0.33737140501609331},0.42614627120539555,0.33209515344347684,-3.6594061439833983,0,{"$f":"RNG!AB281","v":-5.5624425690070796},0.33737140501609331,0.42614627120539555,{"$f":"IF(Inputs!$G$114=1,MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M60+N60)+W60,IF(Inputs!$G$114=4,RNG!$Y281*$W$25+W60,O60*$P$25*$W$25+$W$25*(P60+Q60)+W60))","v":0.33737140501609331},0.19244914034899682,{"$f":"Petroleum!B273","v":0.47293264689976228},{"$f":"Petroleum!H273","v":1.1379574863694124},0.34797260265021879,0.31916675373317621,{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$Z$84+'T&D'!DC188","v":0.40165407352959404},{"$f":"MMULT($K60:$L60,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M60+N60)+W60","v":0.33737140501609331},{"$f":"(AW60+AX60)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT188:CU188)+AZ60","v":1.014430894070188},{"$f":"Petroleum!T273","v":0.48220365905489915},{"$f":"Petroleum!V273","v":1.9599392400906035},0.34906644458217062,1.1411485074543675,0.42434298345592436,0.42379548637571574,0.38852581373664891,{"$f":"((($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$AD$25+AD60)*(1-$B$118)+((BG60*BH$25+BH60)*$BK$25+$BK60)*$B$118","v":0.3724337596049106}]
["SOx",{"$f":"((($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$H$25+H61)*(1-$B$118)+((BG61*BH$25+BH61)*$BJ$25+$BJ61)*$B$118","v":11.132448078456587},{"$f":"((($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$AC$25+AC61)*(1-$B$118)+((BG61*BH$25+BH61)*$BI$25+$BI61)*$B$118","v":10.973232566758366},10.809794208139552,10.780937077695146,10.838680281334803,9.1788797407237954,10.790853431603153,10.346703612332263,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25+M61+N61)*$AE$25+AE61),IF(Inputs!$F$114=2,(F96*G$84+G96)*$AE$25+AE61,(H96*I$84+I96)*$AE$25+AE61)))","v":11.179223715850247},{"$f":"IF(Inputs!$F$114=4,RNG!AA282,AH61)","v":0.47986392585075643},{"$f":"IF(Inputs!$H$114=1,MMULT($K61:$L61,Inputs!$F$117:$F$118)*M$25+M61+N61,O61*P$25+P61+Q61)*V$25+V61","v":10.803575687542667},1.4839553007835473,10.790853431603153,1.1825601564707624,0,{"$f":"RNG!AB282","v":0.14359566951696207},10.803575687542667,1.4839553007835473,{"$f":"IF(Inputs!$G$114=1,MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M61+N61)+W61,IF(Inputs!$G$114=4,RNG!$Y282*$W$25+W61,O61*$P$25*$W$25+$W$25*(P61+Q61)+W61))","v":10.803575687542667},10.719794644860031,{"$f":"Petroleum!B274","v":2.4438535847711376},{"$f":"Petroleum!H274","v":4.019645527228052},9.6445529397341527,9.8218365156928584,{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$Z$84+'T&D'!DC189","v":11.363821037321399},{"$f":"MMULT($K61:$L61,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M61+N61)+W61","v":10.803575687542667},{"$f":"(AW61+AX61)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT189:CU189)+AZ61","v":18.014749223026108},{"$f":"Petroleum!T274","v":2.7197869896997267},{"$f":"Petroleum!V274","v":11.314600105394128},9.6771089890291488,17.116791093858936,4.1289490333149333E-2,4.1243457754203988E-2,3.4534410248068817E-2,{"$f":"((($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$AD$25+AD61)*(1-$B$118)+((BG61*BH$25+BH61)*$BK$25+$BK61)*$B$118","v":11.077636180986708}]
["BC",{"$f":"((($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$H$25+H62)*(1-$B$118)+((BG62*BH$25+BH62)*$BJ$25+$BJ62)*$B$118","v":7.8756904195358579E-2},{"$f":"((($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AC$25+AC62)*(1-$B$118)+((BG62*BH$25+BH62)*$BI$25+$BI62)*$B$118","v":7.4744544834446938E-2},7.4909936641515046E-2,6.869953204259753E-2,7.5015503505096434E-2,0.17345079094575341,7.0112964333913647E-2,-3.7347562937033065,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25+M62+N62)*$AE$25+AE62),IF(Inputs!$F$114=2,(F97*G$84+G97)*$AE$25+AE62,(H97*I$84+I97)*$AE$25+AE62)))","v":7.9743942588077016E-2},{"$f":"IF(Inputs!$F$114=4,RNG!AA283, AH62)","v":4.6864119734344638E-3},{"$f":"IF(Inputs!$H$114=1,MMULT($K62:$L62,Inputs!$F$117:$F$118)*M$25+M62+N62,O62*P$25+P62+Q62)*V$25+V62","v":7.046894963782914E-2},2.4040513381030085E-2,7.0112964333913647E-2,-3.8558338656082132,0,{"$f":"RNG!AB283","v":-6.3396903506200628},7.046894963782914E-2,2.4040513381030085E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M62+N62)+W62,IF(Inputs!$G$114=4,RNG!$Y283*$W$25+W62,O62*$P$25*$W$25+$W$25*(P62+Q62)+W62))","v":7.046894963782914E-2},2.1306262590903079E-2,{"$f":"Petroleum!B275","v":8.9640473090755679E-2},{"$f":"Petroleum!H275","v":0.10041922094355762},7.160443040677901E-2,3.1909030205176367E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$Z$84+'T&D'!DC190","v":8.230020084721483E-2},{"$f":"MMULT($K62:$L62,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M62+N62)+W62","v":7.046894963782914E-2},{"$f":"(AW62+AX62)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT190:CU190)+AZ62","v":0.14606055465185164},{"$f":"Petroleum!T275","v":9.3329662898809618E-2},{"$f":"Petroleum!V275","v":0.22517351300450617},7.2039700088174369E-2,0.15666332226612492,7.9333659248064153E-2,7.923204765209993E-2,7.2300242656776523E-2,{"$f":"((($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AD$25+AD62)*(1-$B$118)+((BG62*BH$25+BH62)*$BK$25+$BK62)*$B$118","v":7.7375600153077526E-2}]
["OC",{"$f":"((($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$H$25+H63)*(1-$B$118)+((BG63*BH$25+BH63)*$BJ$25+$BJ63)*$B$118","v":0.16108846847354774},{"$f":"((($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$AC$25+AC63)*(1-$B$118)+((BG63*BH$25+BH63)*$BI$25+$BI63)*$B$118","v":0.15237797858473931},0.19540770691677278,0.13987087375790355,0.1510800604001572,0.64868655819378163,0.14049456521141784,0.51480719904382732,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25+M63+N63)*$AE$25+AE63),IF(Inputs!$F$114=2,(F98*G$84+G98)*$AE$25+AE63,(H98*I$84+I98)*$AE$25+AE63)))","v":0.16322191011799525},{"$f":"IF(Inputs!$F$114=4,RNG!AA284, AH63)","v":2.996048679618098E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K63:$L63,Inputs!$F$117:$F$118)*M$25+M63+N63,O63*P$25+P63+Q63)*V$25+V63","v":0.14309608021090492},0.27091489249981232,0.14049456521141784,6.5785069512467043E-2,0,{"$f":"RNG!AB284","v":0.43831435608229607},0.14309608021090492,0.27091489249981232,{"$f":"IF(Inputs!$G$114=1,MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M63+N63)+W63,IF(Inputs!$G$114=4,RNG!$Y284*$W$25+W63,O63*$P$25*$W$25+$W$25*(P63+Q63)+W63))","v":0.14309608021090492},9.691925452058732E-2,{"$f":"Petroleum!B276","v":0.18152523280182681},{"$f":"Petroleum!H276","v":0.1573910291737568},0.14534270154755996,0.10502371916482653,{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$Z$84+'T&D'!DC191","v":0.16837777285212599},{"$f":"MMULT($K63:$L63,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M63+N63)+W63","v":0.14309608021090492},{"$f":"(AW63+AX63)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT191:CU191)+AZ63","v":0.41089655623681948},{"$f":"Petroleum!T276","v":0.17947701639091643},{"$f":"Petroleum!V276","v":0.47136833088998897},0.14510104238904786,0.41900102088105867,0.19156467689432433,0.191316174305074,0.17600129652934354,{"$f":"((($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$AD$25+AD63)*(1-$B$118)+((BG63*BH$25+BH63)*$BK$25+$BK63)*$B$118","v":0.1580897752331383}]
["CH4",{"$f":"(((($B64+$B67)*$C$25+$C64+$C67+$D64+$D67)*Inputs!$F$117+(($E64+$E67)*$F$25+$F64+$G64+$F67+$G67)*Inputs!$F$118)*$H$25+H64+H67)*(1-$B$118)+(((BG64+BG67)*BH$25+BH64+BH67)*$BJ$25+$BJ64+$BJ67)*$B$118","v":222.99129180436483},{"$f":"(((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$AC$25+AC64+AC67)*(1-$B$118)+(((BG64+BG67)*BH$25+BH64+BH67)*$BI$25+$BI64+$BI67)*$B$118","v":183.69261450915874},{"$f":"(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*$I$25+I64+I67","v":136.31040005140986},{"$f":"(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*$J$25 + J64 + J67","v":136.22179929974348},{"$f":"((O64+O67)*P$25+P64+P67+Q64+Q67)*U$25+(U64+U67)","v":142.19137966353628},{"$f":"((AI64+AI67)*AK25+AK64+AK67)*$AL$25+AL64+AL67","v":106.16294562040872},{"$f":"((R64+R67)*$S$25+(S64+T64+S67+T67))*$U$25+(U64+U67)","v":140.75729449909073},{"$f":"((AO64+AP64+AO67+AP67)*AR$25+AQ64+AQ67)*$AQ$25+AR64+AR67","v":60.583242547404161},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25+M64+N64+M67+N67)*$AE$25+(AE64+AE67),IF(Inputs!$F$114=2,(F99*G84+G99)*$AE$25+AE64+AE67,(H99*I$84+I99)*$AE$25+AE64+AE67)))","v":251.72796762944705},{"$f":"IF(Inputs!$F$114=4,RNG!AA285, AH64+AH67)","v":14.166452896056629},{"$f":"IF(Inputs!$H$114=1,(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*M$25+M64+N64+M67+N67,(O64+O67)*$P$25+P64+Q64+P67+Q67)*V$25+(V64+V67)","v":141.8169640376457},{"$f":"((AJ64+AJ67)*$AM$25+AM64+AM67)*$AN$25+AN64+AN67","v":139.18590915062049},{"$f":"((R64+R67)*$S$25+(S64+T64+S67+T67))*$V$25+(V64+V67)","v":140.75729449909073},{"$f":"((AS64+AT64+AS67+AT67)*AU$25+AU64+AU67)*$AV$25+AV64+AV67","v":28.919821715607537},0,{"$f":"RNG!AB285","v":410.43665953119148},141.8169640376457,139.18590915062049,{"$f":"IF(Inputs!$G$114=1,(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25*$W$25+$W$25*(M64+N64+M67+N67)+(W64+W67),IF(Inputs!$G$114=4,RNG!$Y285*$W$25+W64+W67,(O64+O67)*$P$25*$W$25+$W$25*(P64+Q64+P67+Q67)+(W64+W67)))","v":141.8169640376457},{"$f":"(AW64+AX64+AW67+AX67)*$AY$25*$AZ$25+$AZ$25*(AY64+AY67)+AZ64+AZ67","v":11.929442844394631},{"$f":"Petroleum!B277","v":91.270277890645474},{"$f":"Petroleum!H277","v":30.06188099908713},133.58620323132078,14.359563421827646,{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$Z$84+'T&D'!DC192+($Z$84-1)*1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*0.0447*lb2g/Fuel_Specs!$E$80","v":306.69986163870493},{"$f":"(MMULT($K64:$L64,Inputs!$F$117:$F$118)+MMULT($K67:$L67,Inputs!$F$117:$F$118))*$M$25*$W$25+$W$25*(M64+N64+M67+N67)+(W64+W67)","v":141.8169640376457},{"$f":"(AW64+AX64+AW67+AX67)*$AY$25*$AZ$25+$AZ$25*(SUM('T&D'!CT192:CU192)+AY67)+AZ64+AZ67","v":11.834186168938508},{"$f":"Petroleum!T277","v":87.339796325257694},{"$f":"Petroleum!V277","v":29.966624323631009},133.12246470126149,14.264306746371524,{"$f":"(($BA64+$BA67)*$BB$25+($BB64+$BB67+$BC64+$BC67))*BD$25+BD64+BD67","v":112.25356711548439},{"$f":"(($BA64+$BA67)*$BB$25+($BB64+$BB67+$BC64+$BC67))*BE$25+BE64+BE67","v":81.739336585053948},{"$f":"(($BA64+$BA67)*$BB$25+($BB64+$BB67+$BC64+$BC67))*BF$25+BF64+BF67","v":58.639870733160812},{"$f":"(((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$AD$25+AD64+AD67)*(1-$B$118)+(((BG64+BG67)*BH$25+BH64+BH67)*$BK$25+$BK64+$BK67)*$B$118","v":209.46223896503162}]
["N2O",{"$f":"((($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$H$25+H65)*(1-$B$118)+((BG65*BH$25+BH65)*$BJ$25+$BJ65)*$B$118","v":1.4155928643946116},{"$f":"((($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AC$25+AC65)*(1-$B$118)+((BG65*BH$25+BH65)*$BI$25+$BI65)*$B$118","v":0.79319179863138889},{"$f":"($E65*$F$25+$F65+$G65)*$I$25+I65","v":4.9075207723331002E-2},{"$f":"($E65*$F$25+$F65+$G65)*$J$25 + J65","v":9.6907686363740669E-2},{"$f":"(O65*P$25+P65+Q65)*U$25+U65","v":0.13090429091681532},{"$f":"(AI65*$AK$25+AK65)*$AL$25+AL65","v":4.9706915905235592E-2},{"$f":"(R65*S$25+(S65+T65))*U$25+U65","v":0.129765192801578},{"$f":"((AO65+AP65)*$AQ$25+AQ65)*AR$25+AR65","v":-1.177419524492531},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25+M65+N65)*$AE$25+AE65,IF(Inputs!$F$114=2,(F100*G84+G100)*$AE$25+AE65,(H100*I$84+I100)*$AE$25+AE65)))","v":1.5584655229698992},{"$f":"IF(Inputs!$F$114=4,RNG!AA286, AH65)","v":2.3977085213950436E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K65:$L65,Inputs!$F$117:$F$118)*M$25+M65+N65,O65*P$25+P65+Q65)*V$25+V65","v":0.12997752166682761},{"$f":"AJ65*$AM$25*$AN$25+AM65*$AN$25+AN65","v":3.6274152609218367E-2},{"$f":"(R65*S$25+(S65+T65))*V$25+V65","v":0.129765192801578},{"$f":"((AS65+AT65)*AU$25+AU65)*$AV$25+AV65","v":-1.177993966669066},0,{"$f":"RNG!AB286","v":-1.4212754931107507},0.12997752166682761,3.6274152609218367E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M65+N65)+W65,IF(Inputs!$G$114=4,RNG!$Y286*$W$25+W65,O65*$P$25*$W$25+$W$25*(P65+Q65)+W65))","v":0.12997752166682761},{"$f":"(AW65+AX65)*$AY$25*$AZ$25+$AZ$25*AY65+AZ65","v":2.9188453216480757E-2},{"$f":"Petroleum!B278","v":7.5841111568410141E-2},{"$f":"Petroleum!H278","v":0.17080115570875282},0.12151248494910605,4.816747519998113E-2,{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$Z$84+'T&D'!DC193","v":1.8666460757197361},{"$f":"MMULT($K65:$L65,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M65+N65)+W65","v":0.12997752166682761},{"$f":"(AW65+AX65)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT193:CU193)+AZ65","v":3.2197251768336405E-2},{"$f":"Petroleum!T278","v":4.2657893237644628E-2},{"$f":"Petroleum!V278","v":0.17380995426060847},0.11759735734060715,5.1176273751836782E-2,{"$f":"($BA65*$BB$25+$BB65+$BC65)*$BD$25+BD65","v":1.700915679085107},{"$f":"($BA65*$BB$25+$BB65+$BC65)*$BE$25+BE65","v":1.7008764029046668},{"$f":"($BA65*$BB$25+$BB65+$BC65)*$BF$25+BF65","v":0.58390962055555717},{"$f":"((($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AD$25+AD65)*(1-$B$118)+((BG65*BH$25+BH65)*$BK$25+$BK65)*$B$118","v":1.2013236450335023}]
["CO2",{"$f":"((($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$H$25+H66)*(1-$B$118)+((BG66*BH$25+BH66)*$BJ$25+$BJ66)*$B$118","v":6503.3605353338717},{"$f":"((($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$AC$25+AC66)*(1-$B$118)+((BG66*BH$25+BH66)*$BI$25+$BI66)*$B$118","v":5720.7312763716},{"$f":"($E66*$F$25+$F66+$G66)*$I$25+I66","v":5508.8708912270231},{"$f":"($E66*$F$25+$F66+$G66)*$J$25 + J66","v":4772.8421479752169},{"$f":"(O66*P$25+P66+Q66)*U$25+U66","v":5094.6044197791998},{"$f":"(AI66*$AK$25+AK66)*$AL$25+AL66","v":7037.5486145976538},{"$f":"(R66*S$25+(S66+T66))*U$25+U66","v":4821.0223803360122},{"$f":"((AO66+AP66)*$AQ$25+AQ66)*AR$25+AR66","v":-59126.514075085681},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25+M66+N66),IF(Inputs!$F$114=2,(F101*G84+G101),(H101*I$84+I101)))*$AE$25+AE66)","v":6687.4935119263082},{"$f":"IF(Inputs!$F$114=4,RNG!AA287,AH66)","v":1165.4465993901495},{"$f":"IF(Inputs!$H$114=1,MMULT($K66:$L66,Inputs!$F$117:$F$118)*M$25+M66+N66,O66*P$25+P66+Q66)*V$25+V66","v":4886.776101689029},{"$f":"AJ66*$AM$25*$AN$25+AM66*$AN$25+AN66","v":6634.3961298797585},{"$f":"(R66*S$25+(S66+T66))*V$25+V66","v":4821.0223803360122},{"$f":"((AS66+AT66)*AU$25+AU66)*$AV$25+AV66","v":-58764.577004464787},0,{"$f":"RNG!AB287","v":884.89371178476313},4886.776101689029,6634.3961298797585,{"$f":"IF(Inputs!$G$114=1,MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M66+N66)+W66,IF(Inputs!$G$114=4,RNG!$Y287*$W$25+W66,O66*$P$25*$W$25+$W$25*(P66+Q66)+W66))","v":4886.7761016890299},{"$f":"(AW66+AX66)*$AY$25*$AZ$25+$AZ$25*AY66+AZ66-IF(Inputs!$G$114=4, $AW$41*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80/Fuel_Specs!$B156,0)","v":3216.0997459868695},{"$f":"Petroleum!B279","v":4807.2136993237846},{"$f":"Petroleum!H279","v":10308.687035919107},4799.2718260493402,4166.6526817509839,{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$Z$84+'T&D'!DC194","v":7141.2695299765446},{"$f":"MMULT($K66:$L66,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M66+N66)+W66","v":4886.7761016890299},{"$f":"(AW66+AX66)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT194:CU194)+AZ66","v":3328.4818639707132},{"$f":"Petroleum!T279","v":3059.6396905434312},{"$f":"Petroleum!V279","v":10421.06915390295},4593.08401203229,4279.0347997348272,{"$f":"($BA66*$BB$25+$BB66+$BC66)*$BD$25+BD66","v":7909.174107703534},{"$f":"($BA66*$BB$25+$BB66+$BC66)*$BE$25+BE66","v":7900.5980828460679},{"$f":"($BA66*$BB$25+$BB66+$BC66)*$BF$25+BF66","v":6506.0426171508052},{"$f":"((($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$AD$25+AD66)*(1-$B$118)+((BG66*BH$25+BH66)*$BK$25+$BK66)*$B$118","v":6233.9307904452216}]
["CO2 (w/ C in VOC & CO)",{"$f":"B101+B91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6592.9414430666011},{"$f":"C101+C91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5790.692713302461},{"$f":"D101+D91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5555.7596928068306},{"$f":"E101+E91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4819.999047092324},{"$f":"F101+F91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5146.1896280480805},{"$f":"G101+G91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7054.9007188647238},{"$f":"H101+H91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4869.1779980274805},{"$f":"I101+I91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-59162.850198994965},{"$f":"J101+J91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6781.6207096932521},{"$f":"K101+K91*Fuel_Specs!B153/Fuel_Specs!B156+K92*Fuel_Specs!B154/Fuel_Specs!B156","v":1167.0282410344198},{"$f":"L101+L91*Fuel_Specs!B153/Fuel_Specs!B156+L92*Fuel_Specs!B154/Fuel_Specs!B156","v":4935.8314726375702},{"$f":"M101+M91*Fuel_Specs!B153/Fuel_Specs!B156+M92*Fuel_Specs!B154/Fuel_Specs!B156","v":6647.3334039258298},{"$f":"N101+N91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4869.1779980274805},{"$f":"O101+O91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-58805.453036689309},0,{"$f":"RNG!AB288","v":722.66637074166022},4935.8314726375702,6647.3334039258298,{"$f":"T101+T91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4935.8314726375711},{"$f":"U101+U91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3240.8920225693696},{"$f":"V101+V91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4830.3382074614246},{"$f":"W101+W91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":10334.712331251574},{"$f":"X101+X91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4844.4835698354618},{"$f":"Y101+Y91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4191.6102082690468},{"$f":"Z101+Z91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7245.190580213809},{"$f":"AA101+AA91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4935.8314726375711},{"$f":"AB101+AB91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3355.3277351497436},{"$f":"AC101+AC91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3082.6218100757583},{"$f":"AD101+AD91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":10449.148043831947},{"$f":"AE101+AE91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4638.2789560748106},{"$f":"AF101+AF91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4306.0459208494203},{"$f":"AG101+AG91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7993.6957544288362},{"$f":"AH101+AH91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7985.0720073400735},{"$f":"AI101+AI91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6555.7305108478613},{"$f":"AJ101+AJ91*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ92*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6316.7574541314052}]
["GHGs",{"$f":"B102+SUMPRODUCT(B99:B100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B91:B93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B97:B98,Fuel_Specs!$B$149:$B$150)","v":13624.538790816401},{"$f":"C102+SUMPRODUCT(C99:C100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C91:C93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C97:C98,Fuel_Specs!$B$149:$B$150)","v":11481.273986701761},{"$f":"D102+SUMPRODUCT(D99:D100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D91:D93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D97:D98,Fuel_Specs!$B$149:$B$150)","v":9631.2071460473126},{"$f":"E102+SUMPRODUCT(E99:E100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E91:E93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E97:E98,Fuel_Specs!$B$149:$B$150)","v":8905.8644646019802},{"$f":"F102+SUMPRODUCT(F99:F100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F91:F93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F97:F98,Fuel_Specs!$B$149:$B$150)","v":9419.229613441752},{"$f":"G102+SUMPRODUCT(G99:G100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G91:G93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G97:G98,Fuel_Specs!$B$149:$B$150)","v":10232.126486395033},{"$f":"H102+SUMPRODUCT(H99:H100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H91:H93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H97:H98,Fuel_Specs!$B$149:$B$150)","v":9099.1712717352166},{"$f":"I102+SUMPRODUCT(I99:I100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I91:I93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I97:I98,Fuel_Specs!$B$149:$B$150)","v":-57678.905101268785},{"$f":"J102+SUMPRODUCT(J99:J100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J91:J93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J97:J98,Fuel_Specs!$B$149:$B$150)","v":14708.575232821557},{"$f":"K102+SUMPRODUCT(K99:K100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K91:K93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K97:K98,Fuel_Specs!$B$149:$B$150)","v":1595.7342816003159},{"$f":"L102+SUMPRODUCT(L99:L100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L91:L93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L97:L98,Fuel_Specs!$B$149:$B$150)","v":9197.4608643744559},{"$f":"M102+SUMPRODUCT(M99:M100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M91:M93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M97:M98,Fuel_Specs!$B$149:$B$150)","v":10804.976340276637},{"$f":"N102+SUMPRODUCT(N99:N100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N91:N93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N97:N98,Fuel_Specs!$B$149:$B$150)","v":9099.1712717352166},{"$f":"O102+SUMPRODUCT(O99:O100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O91:O93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O97:O98,Fuel_Specs!$B$149:$B$150)","v":-58265.234702464862},{"$f":"P102+SUMPRODUCT(P99:P100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P91:P93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P97:P98,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"Q102+SUMPRODUCT(Q99:Q100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q91:Q93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q97:Q98,Fuel_Specs!$B$149:$B$150)","v":12565.670615151932},{"$f":"R102+SUMPRODUCT(R99:R100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R91:R93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R97:R98,Fuel_Specs!$B$149:$B$150)","v":9197.4608643744559},{"$f":"S102+SUMPRODUCT(S99:S100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S91:S93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S97:S98,Fuel_Specs!$B$149:$B$150)","v":10804.976340276637},{"$f":"T102+SUMPRODUCT(T99:T100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T91:T93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T97:T98,Fuel_Specs!$B$149:$B$150)","v":9197.4608643744577},{"$f":"U102+SUMPRODUCT(U99:U100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U91:U93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U97:U98,Fuel_Specs!$B$149:$B$150)","v":3604.3578670604288},{"$f":"V102+SUMPRODUCT(V99:V100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V91:V93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(V97:V98,Fuel_Specs!$B$149:$B$150)","v":7570.8971120608358},{"$f":"W102+SUMPRODUCT(W99:W100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W91:W93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W97:W98,Fuel_Specs!$B$149:$B$150)","v":11277.185100532861},{"$f":"X102+SUMPRODUCT(X99:X100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X91:X93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X97:X98,Fuel_Specs!$B$149:$B$150)","v":8858.5253345199271},{"$f":"Y102+SUMPRODUCT(Y99:Y100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y91:Y93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Y97:Y98,Fuel_Specs!$B$149:$B$150)","v":4632.6749189691054},{"$f":"Z102+SUMPRODUCT(Z99:Z100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z91:Z93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Z97:Z98,Fuel_Specs!$B$149:$B$150)","v":16894.440835718706},{"$f":"AA102+SUMPRODUCT(AA99:AA100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA91:AA93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AA97:AA98,Fuel_Specs!$B$149:$B$150)","v":9197.4608643744577},{"$f":"AB102+SUMPRODUCT(AB99:AB100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB91:AB93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB97:AB98,Fuel_Specs!$B$149:$B$150)","v":3716.7763327168668},{"$f":"AC102+SUMPRODUCT(AC99:AC100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC91:AC93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AC97:AC98,Fuel_Specs!$B$149:$B$150)","v":5696.9933454223146},{"$f":"AD102+SUMPRODUCT(AD99:AD100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD91:AD93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AD97:AD98,Fuel_Specs!$B$149:$B$150)","v":11389.603566189297},{"$f":"AE102+SUMPRODUCT(AE99:AE100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE91:AE93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AE97:AE98,Fuel_Specs!$B$149:$B$150)","v":8637.4324827263881},{"$f":"AF102+SUMPRODUCT(AF99:AF100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF91:AF93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AF97:AF98,Fuel_Specs!$B$149:$B$150)","v":4745.093384625543},{"$f":"AG102+SUMPRODUCT(AG99:AG100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AG91:AG93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AG97:AG98,Fuel_Specs!$B$149:$B$150)","v":11803.202034860506},{"$f":"AH102+SUMPRODUCT(AH99:AH100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AH91:AH93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AH97:AH98,Fuel_Specs!$B$149:$B$150)","v":10885.243495567654},{"$f":"AI102+SUMPRODUCT(AI99:AI100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI91:AI93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AI97:AI98,Fuel_Specs!$B$149:$B$150)","v":8462.6059851077207},{"$f":"AJ102+SUMPRODUCT(AJ99:AJ100,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ91:AJ93,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AJ97:AJ98,Fuel_Specs!$B$149:$B$150)","v":12886.693530383494}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,null,null,null,null,{"$f":"G84","v":1.0166250453537191},null,{"$f":"I84","v":1.0185549389222033},null,{"$f":"K84","v":1.0005158030845158},null,null,null,{"$f":"O84","v":1.0117616240091467},null,{"$f":"RNG!AB270","v":1},null,{"$f":"M105*$B$7+O105*$C$7+Q105*$D$7","v":0},null,{"$f":"U84","v":1.0000577907384296},null,{"$f":"W84","v":0.88035087318703953},null,{"$f":"Y84","v":1},null,null,{"$f":"AB84","v":1.0000577907384296},null,{"$f":"AD84","v":0.88035087318703953},null,{"$f":"AB105*(1-$C$5)+AD105*$C$5","v":0.98401459560267635}]
["VOC",{"$f":"((($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$H$25+H71)*(1-$B$118)+((BG71*BH$25+BH71)*$BJ$25+$BJ71)*$B$118","v":0.59322460238040686},{"$f":"((($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$AC$25+AC71)*(1-$B$118)+((BG71*BH$25+BH71)*$BI$25+$BI71)*$B$118","v":0.35998885797516317},{"$f":"($E71*$F$25+$F71+$G71)*$I$25+I71","v":9.7498073609765035E-2},{"$f":"($E71*$F$25+$F71+$G71)*$J$25+J71","v":7.3131099792106774E-2},{"$f":"(O71*$P$25+P71+Q71)*U$25+U71","v":4.0106356695907189E-2},{"$f":"(AI71*$AK$25+AK71)*$AL$25+AL71","v":6.4387033198924026E-2},{"$f":"(R71*S$25+S71+T71)*U$25+U71","v":4.0029499291089628E-2},{"$f":"((AO71+AP71)*$AQ$25+AQ71)*AR$25+AR71","v":7.5218627214799466E-2},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25+M71+N71)*$AE$25+AE71,IF(Inputs!$F$114=2,(F106*G$105+G106)*$AE$25+AE71,(H106*I$105+I106)*$AE$25+AE71)))","v":0.64682358231519643},{"$f":"IF(Inputs!$F$114=4,RNG!AA291,AH71)","v":1.1291580988988813E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K71:$L71,Inputs!$F$117:$F$118)*M$25+M71+N71,O71*P$25+P71+Q71)*V$25+V71","v":0.11145889099982137},{"$f":"AJ71*$AM$25*$AN$25+AM71*$AN$25+AN71","v":4.9275439401463172E-2},{"$f":"(R71*S$25+S71+T71)*V$25+V71","v":4.0029499291089628E-2},{"$f":"((AS71+AT71)*AU$25+AU71)*$AV$25+AV71","v":3.2934636140161212E-2},0,{"$f":"RNG!AB291","v":-15.572075651265889},{"$f":"L106*$B$7+N106*$C$7+P106*$D$7","v":0.11145889099982137},4.9275439401463172E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M71+N71)+W71,IF(Inputs!$G$114=4,RNG!$Y291*$W$25+W71,O71*$P$25*$W$25+$W$25*(P71+Q71)+W71))","v":0.11145889099982137},{"$f":"(AW71+AX71)*$AY$25*$AZ$25+$AZ$25*AY71+AZ71","v":0.94907765698459912},{"$f":"Petroleum!B284","v":0.65815407591216268},{"$f":"Petroleum!H284","v":1.8867852225925441},{"$f":"T106*($B$5+$D$5)*$U$84+V106*$C$5*$W$84","v":0.17417909910259946},{"$f":"U106*($B$5+$D$5)+W106*$C$5","v":1.074749804952674},{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$Z$84+'T&D'!DC196","v":9.5738040544167013E-2},{"$f":"MMULT($K71:$L71,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M71+N71)+W71","v":0.11145889099982137},{"$f":"(AW71+AX71)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT196:CU196)+AZ71","v":6.260961690642107E-2},{"$f":"Petroleum!T284","v":0.66685944532774744},{"$f":"Petroleum!V284","v":1.8768111825143663},{"$f":"AA106*(1-$C$5)*$AB$84+AC106*$C$5*$AD$84","v":0.17520620358057404},0.30575003291573327,{"$f":"($BA71*$BB$25+$BB71+$BC71)*$BD$25+BD71","v":3.4255810150509894E-2},{"$f":"($BA71*$BB$25+$BB71+$BC71)*$BE$25+BE71","v":3.4206992314743355E-2},{"$f":"($BA71*$BB$25+$BB71+$BC71)*$BF$25+BF71","v":3.3451130821864759E-2},{"$f":"((($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$AD$25+AD71)*(1-$B$118)+((BG71*BH$25+BH71)*$BK$25+$BK71)*$B$118","v":0.51293032971630659}]
["CO",{"$f":"((($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$H$25+H72)*(1-$B$118)+((BG72*BH$25+BH72)*$BJ$25+$BJ72)*$B$118","v":2.9008717189492179},{"$f":"((($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AC$25+AC72)*(1-$B$118)+((BG72*BH$25+BH72)*$BI$25+$BI72)*$B$118","v":1.6686065058424184},0.16594938616952692,0.15345676634870453,0.20667417977665348,0.11592885097022165,0.20660915690599249,0.13206259552377167,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25+M72+N72)*$AE$25+AE72,IF(Inputs!$F$114=2,(F107*G$105+G107)*$AE$25+AE72,(H107*I$105+I107)*$AE$25+AE72)))","v":3.1838321522633146},{"$f":"IF(Inputs!$F$114=4,RNG!AA292,AH72)","v":9.4202980397171135E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K72:$L72,Inputs!$F$117:$F$118)*M$25+M72+N72,O72*P$25+P72+Q72)*V$25+V72","v":0.35553668013909473},0.52060058102253781,0.20660915690599249,0.12600891728139216,0,{"$f":"RNG!AB292","v":-21.208220096174088},0.35553668013909473,0.52060058102253781,{"$f":"IF(Inputs!$G$114=1,MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M72+N72)+W72,IF(Inputs!$G$114=4,RNG!$Y292*$W$25+W72,O72*$P$25*$W$25+$W$25*(P72+Q72)+W72))","v":0.35553668013909473},0.22443563029750627,{"$f":"Petroleum!B285","v":0.24301256624754985},{"$f":"Petroleum!H285","v":2.7266447633972071},0.33657710598314139,0.55978324607375474,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$Z$84+'T&D'!DC197","v":0.26800384427251123},{"$f":"MMULT($K72:$L72,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M72+N72)+W72","v":0.35553668013909473},{"$f":"(AW72+AX72)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT197:CU197)+AZ72","v":4.9306245507734145E-2},{"$f":"Petroleum!T285","v":0.24345894707022958},{"$f":"Petroleum!V285","v":2.5515153786074349},0.33662977229975233,0.3846538612839826,0.16136468836997933,0.16113472811445614,0.15757418309411292,{"$f":"((($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AD$25+AD72)*(1-$B$118)+((BG72*BH$25+BH72)*$BK$25+$BK72)*$B$118","v":2.4766492685354016}]
["NOx",{"$f":"((($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$H$25+H73)*(1-$B$118)+((BG73*BH$25+BH73)*$BJ$25+$BJ73)*$B$118","v":3.4250771155933784},{"$f":"((($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AC$25+AC73)*(1-$B$118)+((BG73*BH$25+BH73)*$BI$25+$BI73)*$B$118","v":1.9705407002589035},0.20206100622891715,0.18219619463528525,0.24650362544786597,1.2944631340898602,0.24640191303947745,1.5225739992941107,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25+M73+N73)*$AE$25+AE73,IF(Inputs!$F$114=2,(F108*G$105+G108)*$AE$25+AE73,(H108*I$105+I108)*$AE$25+AE73)))","v":3.759077768216625},{"$f":"IF(Inputs!$F$114=4,RNG!AA293,AH73)","v":0.1677153987451252},{"$f":"IF(Inputs!$H$114=1,MMULT($K73:$L73,Inputs!$F$117:$F$118)*M$25+M73+N73,O73*P$25+P73+Q73)*V$25+V73","v":0.42062445937886361},0.71823336105032132,0.24640191303947745,0.40686770423519752,0,{"$f":"RNG!AB293","v":-5.5360282880970484},0.42062445937886361,0.71823336105032132,{"$f":"IF(Inputs!$G$114=1,MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M73+N73)+W73,IF(Inputs!$G$114=4,RNG!$Y293*$W$25+W73,O73*$P$25*$W$25+$W$25*(P73+Q73)+W73))","v":0.42062445937886361},0.28699461388445385,{"$f":"Petroleum!B286","v":0.4641350410522625},{"$f":"Petroleum!H286","v":3.1305303309917423},0.419034210609665,0.66808702957924504,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$Z$84+'T&D'!DC198","v":0.32783601432823961},{"$f":"MMULT($K73:$L73,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M73+N73)+W73","v":0.42062445937886361},{"$f":"(AW73+AX73)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT198:CU198)+AZ73","v":6.4642456154829386E-2},{"$f":"Petroleum!T286","v":0.50638788957579717},{"$f":"Petroleum!V286","v":2.9081781732621179},0.42401942006533855,0.44573487184962057,0.18636426475694332,0.18609867769215979,0.18198651187971854,{"$f":"((($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AD$25+AD73)*(1-$B$118)+((BG73*BH$25+BH73)*$BK$25+$BK73)*$B$118","v":2.9243350709700344}]
["PM10",{"$f":"((($B74*$C$25+$C74+$D74)*Inputs!$F$117+($E74*$F$25+$F74+$G74)*Inputs!$F$118)*$H$25+H74)*(1-$B$118)+((BG74*BH$25+BH74)*$BJ$25+$BJ74)*$B$118","v":9.7680215216229098E-3},{"$f":"((($B74*$C$25+$C74+$D74)*Inputs!$F$117+($E74*$F$25+$F74+$G74)*Inputs!$F$118)*$AC$25+AC74)*(1-$B$118)+((BG74*BH$25+BH74)*$BI$25+$BI74)*$B$118","v":7.3798498934682134E-3},8.6828511728273515E-3,4.3680993644854751E-3,1.4524249090949427E-3,6.0178755307413227E-2,1.4360345394371205E-3,7.0752704463666785E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25+M74+N74)*$AE$25+AE74,IF(Inputs!$F$114=2,(F109*G$105+G109)*$AE$25+AE74,(H109*I$105+I109)*$AE$25+AE74)))","v":1.0320339026969615E-2},{"$f":"IF(Inputs!$F$114=4,RNG!AA294,AH74)","v":2.0393754249000966E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K74:$L74,Inputs!$F$117:$F$118)*M$25+M74+N74,O74*P$25+P74+Q74)*V$25+V74","v":4.8350693535925407E-3},4.4610780613367762E-2,1.4360345394371205E-3,1.1301195712980681E-2,0,{"$f":"RNG!AB294","v":-2.8013867760441986},4.8350693535925407E-3,4.4610780613367762E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M74+N74)+W74,IF(Inputs!$G$114=4,RNG!$Y294*$W$25+W74,O74*$P$25*$W$25+$W$25*(P74+Q74)+W74))","v":4.8350693535925407E-3},1.4666767571270053E-2,{"$f":"Petroleum!B287","v":2.9595422935929393E-2},{"$f":"Petroleum!H287","v":0.87464842780086283},7.6791333059871968E-3,0.12992204162265875,{"$f":"(($B74*$C$25+$C74+$D74)*Inputs!$F$117+($E74*$F$25+$F74+$G74)*Inputs!$F$118)*$Z$84+'T&D'!DC199","v":7.2465151920636049E-3},{"$f":"MMULT($K74:$L74,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M74+N74)+W74","v":4.8350693535925407E-3},{"$f":"(AW74+AX74)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT199:CU199)+AZ74","v":5.1965487026838092E-3},{"$f":"Petroleum!T287","v":3.222097412232211E-2},{"$f":"Petroleum!V287","v":0.86517820893227659},7.988909405306735E-3,0.1204518227540725,5.0646546572411444E-3,5.0574370355242699E-3,4.9456843893799542E-3,{"$f":"((($B74*$C$25+$C74+$D74)*Inputs!$F$117+($E74*$F$25+$F74+$G74)*Inputs!$F$118)*$AD$25+AD74)*(1-$B$118)+((BG74*BH$25+BH74)*$BK$25+$BK74)*$B$118","v":8.9458640758647359E-3}]
["PM2.5",{"$f":"((($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$H$25+H75)*(1-$B$118)+((BG75*BH$25+BH75)*$BJ$25+$BJ75)*$B$118","v":9.4658771650340465E-3},{"$f":"((($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$AC$25+AC75)*(1-$B$118)+((BG75*BH$25+BH75)*$BI$25+$BI75)*$B$118","v":7.1051595079226456E-3},7.8521326148494192E-3,4.131719869503764E-3,1.3312415360121641E-3,5.5256696500375693E-2,1.3169778701936326E-3,6.4972180149391059E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25+M75+N75)*$AE$25+AE75,IF(Inputs!$F$114=2,(F110*G$105+G110)*$AE$25+AE75,(H110*I$105+I110)*$AE$25+AE75)))","v":1.0011665363640666E-2},{"$f":"IF(Inputs!$F$114=4,RNG!AA295,AH75)","v":1.832207416818725E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($K75:$L75,Inputs!$F$117:$F$118)*M$25+M75+N75,O75*P$25+P75+Q75)*V$25+V75","v":4.5896336190823792E-3},4.3111209734098106E-2,1.3169778701936326E-3,9.8154496598698241E-3,0,{"$f":"RNG!AB295","v":-2.8026790492979496},4.5896336190823792E-3,4.3111209734098106E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M75+N75)+W75,IF(Inputs!$G$114=4,RNG!$Y295*$W$25+W75,O75*$P$25*$W$25+$W$25*(P75+Q75)+W75))","v":4.5896336190823792E-3},9.6858245828571436E-3,{"$f":"Petroleum!B288","v":2.666071402007256E-2},{"$f":"Petroleum!H288","v":0.76172538602591966},7.1203266113108437E-3,0.11047463178656652,{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$Z$84+'T&D'!DC200","v":6.5172837871464006E-3},{"$f":"MMULT($K75:$L75,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M75+N75)+W75","v":4.5896336190823792E-3},{"$f":"(AW75+AX75)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT200:CU200)+AZ75","v":4.6563753484219362E-3},{"$f":"Petroleum!T288","v":2.9311946252634224E-2},{"$f":"Petroleum!V288","v":0.75669593679148439},7.4331326931917178E-3,0.10544518255213131,4.7641499552360167E-3,4.7573605817236107E-3,4.6522386336032692E-3,{"$f":"((($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$AD$25+AD75)*(1-$B$118)+((BG75*BH$25+BH75)*$BK$25+$BK75)*$B$118","v":8.6531710863563503E-3}]
["SOx",{"$f":"((($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$H$25+H76)*(1-$B$118)+((BG76*BH$25+BH76)*$BJ$25+$BJ76)*$B$118","v":0.11917905850802073},{"$f":"((($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AC$25+AC76)*(1-$B$118)+((BG76*BH$25+BH76)*$BI$25+$BI76)*$B$118","v":0.1159520688923909},0.11904598166552327,0.11199146322663892,5.0288822276430513E-3,0.41358603011330086,4.9896938327945745E-3,0.48692327458247153,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25+M76+N76)*$AE$25+AE76,IF(Inputs!$F$114=2,(F111*G$105+G111)*$AE$25+AE76,(H111*I$105+I111)*$AE$25+AE76)))","v":0.12002601782251678},{"$f":"IF(Inputs!$F$114=4,RNG!AA296,AH76)","v":0.10299053717019901},{"$f":"IF(Inputs!$H$114=1,MMULT($K76:$L76,Inputs!$F$117:$F$118)*M$25+M76+N76,O76*P$25+P76+Q76)*V$25+V76","v":0.11251346041648537},7.1457383801266386E-2,4.9896938327945745E-3,5.8974821807785453E-2,0,{"$f":"RNG!AB296","v":-8.8318788061272538E-2},0.11251346041648537,7.1457383801266386E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M76+N76)+W76,IF(Inputs!$G$114=4,RNG!$Y296*$W$25+W76,O76*$P$25*$W$25+$W$25*(P76+Q76)+W76))","v":0.11251346041648537},0.13193391821432929,{"$f":"Petroleum!B289","v":0.13317452172111571},{"$f":"Petroleum!H289","v":2.1643904391480202},0.11315258605247763,0.404324998339463,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$Z$84+'T&D'!DC201","v":0.14305213919928425},{"$f":"MMULT($K76:$L76,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M76+N76)+W76","v":0.11251346041648537},{"$f":"(AW76+AX76)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT201:CU201)+AZ76","v":0.1157468902379029},{"$f":"Petroleum!T289","v":0.16210347514971363},{"$f":"Petroleum!V289","v":2.1482034111715937},0.11656577349934663,0.38813797036303666,2.0538926374880583E-3,2.0509656422420413E-3,2.0056460789807133E-3,{"$f":"((($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AD$25+AD76)*(1-$B$118)+((BG76*BH$25+BH76)*$BK$25+$BK76)*$B$118","v":0.11806812765673835}]
["BC",{"$f":"((($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$H$25+H77)*(1-$B$118)+((BG77*BH$25+BH77)*$BJ$25+$BJ77)*$B$118","v":1.7310076299534493E-3},{"$f":"((($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AC$25+AC77)*(1-$B$118)+((BG77*BH$25+BH77)*$BI$25+$BI77)*$B$118","v":1.2922437031160725E-3},1.2219975411680308E-3,7.3756136435747396E-4,1.3549070587266901E-4,8.0452708971812011E-3,1.3388699280169478E-4,9.4882853946992463E-3,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25+M77+N77)*$AE$25+AE77,IF(Inputs!$F$114=2,(F112*G$105+G112)*$AE$25+AE77,(H112*I$105+I112)*$AE$25+AE77)))","v":1.8324209733933633E-3},{"$f":"IF(Inputs!$F$114=4,RNG!AA297,AH77)","v":8.995495639330342E-4},{"$f":"IF(Inputs!$H$114=1,MMULT($K77:$L77,Inputs!$F$117:$F$118)*M$25+M77+N77,O77*P$25+P77+Q77)*V$25+V77","v":8.247068874420011E-4},2.1355591087497978E-3,1.3388699280169478E-4,1.113829172072589E-3,0,{"$f":"RNG!AB297","v":-3.1725926979741321},8.247068874420011E-4,2.1355591087497978E-3,{"$f":"IF(Inputs!$G$114=1,MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M77+N77)+W77,IF(Inputs!$G$114=4,RNG!$Y297*$W$25+W77,O77*$P$25*$W$25+$W$25*(P77+Q77)+W77))","v":8.247068874420011E-4},8.8274278170216518E-4,{"$f":"Petroleum!B290","v":3.6119233242613421E-3},{"$f":"Petroleum!H290","v":5.8820981752285381E-2},1.1403738154802535E-3,8.6476614066256872E-3,{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$Z$84+'T&D'!DC202","v":9.1061070838546439E-4},{"$f":"MMULT($K77:$L77,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M77+N77)+W77","v":8.247068874420011E-4},{"$f":"(AW77+AX77)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT202:CU202)+AZ77","v":4.6498416701944894E-4},{"$f":"Petroleum!T290","v":4.0426326375368662E-3},{"$f":"Petroleum!V290","v":5.8403223137602663E-2},1.1911911264123635E-3,8.2299027919429703E-3,8.325844482967253E-4,8.3139793509852205E-4,8.130267880939111E-4,{"$f":"((($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AD$25+AD77)*(1-$B$118)+((BG77*BH$25+BH77)*$BK$25+$BK77)*$B$118","v":1.5799577535012379E-3}]
["OC",{"$f":"((($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$H$25+H78)*(1-$B$118)+((BG78*BH$25+BH78)*$BJ$25+$BJ78)*$B$118","v":4.0262923471014829E-3},{"$f":"((($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$AC$25+AC78)*(1-$B$118)+((BG78*BH$25+BH78)*$BI$25+$BI78)*$B$118","v":3.0111810941323524E-3},2.402197530899011E-3,1.738252476935162E-3,5.3545791291088505E-4,2.1220128197380474E-2,5.3203963027381859E-4,2.493148193051211E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25+M78+N78)*$AE$25+AE78,IF(Inputs!$F$114=2,(F113*G$105+G113)*$AE$25+AE78,(H113*I$105+I113)*$AE$25+AE78)))","v":4.2609405425993747E-3},{"$f":"IF(Inputs!$F$114=4,RNG!AA298,AH78)","v":8.2907689133902146E-3},{"$f":"IF(Inputs!$H$114=1,MMULT($K78:$L78,Inputs!$F$117:$F$118)*M$25+M78+N78,O78*P$25+P78+Q78)*V$25+V78","v":1.9295026100622696E-3},2.6850898687689147E-2,5.3203963027381859E-4,4.2894608113496404E-3,0,{"$f":"RNG!AB298","v":0.20731022843761282},1.9295026100622696E-3,2.6850898687689147E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M78+N78)+W78,IF(Inputs!$G$114=4,RNG!$Y298*$W$25+W78,O78*$P$25*$W$25+$W$25*(P78+Q78)+W78))","v":1.9295026100622696E-3},4.1303990573796998E-3,{"$f":"Petroleum!B291","v":1.0427400364826148E-2},{"$f":"Petroleum!H291","v":7.5211464794137817E-2},2.9012846296535711E-3,1.365672745508955E-2,{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$Z$84+'T&D'!DC203","v":2.2352804409983577E-3},{"$f":"MMULT($K78:$L78,Inputs!$F$117:$F$118)*$M$25*$W$25+$W$25*(M78+N78)+W78","v":1.9295026100622696E-3},{"$f":"(AW78+AX78)*$AY$25*$AZ$25+$AZ$25*SUM('T&D'!CT203:CU203)+AZ78","v":1.5381912387918667E-3},{"$f":"Petroleum!T291","v":1.1051509443208847E-2},{"$f":"Petroleum!V291","v":7.2619256975549981E-2},2.9749202444735315E-3,1.1064519636501714E-2,1.9066239097917932E-3,1.9039067866968257E-3,1.8618367381858932E-3,{"$f":"((($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$AD$25+AD78)*(1-$B$118)+((BG78*BH$25+BH78)*$BK$25+$BK78)*$B$118","v":3.6768278173907993E-3}]
[]
[]
["Inputs used for GREET+ modification "]
[]
["Share of gas of imported LNG",0]
["NG Recovery - CO2 Venting for imported LNG (g CO2/mmbtu NG) ",{"$f":"Inputs!$G$138","v":79.912752441011435}]
["Regasified LNG gas transmission to power plant (mile)",50]
["Regasified LNG gas transmission for stationary combustion (mile)",100]
["Regasified LNG gas transmission for Ammonia  (mile)",100]

{"sheet":"MeOH_FTD","index":7,"n_rows":191,"n_cols":180,"rows_kept":139,"cut":true,"hidden":false,"merged":[[74,5,74,7],[74,1,74,4],[97,160,97,164],[97,165,97,169],[97,1,97,8],[97,9,97,17],[97,36,97,39],[97,47,97,54],[97,18,97,26],[97,27,97,35],[97,40,97,46],[97,55,97,61],[97,71,97,79],[97,88,97,94],[97,95,97,102],[97,80,97,83],[97,170,97,174],[97,175,97,179],[159,65,159,66],[159,67,159,68],[159,69,159,70],[159,71,159,72],[97,145,97,152],[97,153,97,159],[97,84,97,87],[97,124,97,130],[97,138,97,144],[97,131,97,137],[97,103,97,109],[97,110,97,116],[97,117,97,123],[97,62,97,70],[159,53,159,54],[159,55,159,56],[159,57,159,58],[159,59,159,60],[159,61,159,62],[159,45,159,46],[159,1,159,2],[159,3,159,4],[159,5,159,6],[159,7,159,8],[159,9,159,10],[159,35,159,36],[159,37,159,38],[159,39,159,40],[159,41,159,42],[159,43,159,44],[159,49,159,50],[159,63,159,64],[159,51,159,52],[159,11,159,12],[159,33,159,34],[159,15,159,16],[159,17,159,18],[159,19,159,20],[159,13,159,14],[159,31,159,32],[159,47,159,48],[159,21,159,22],[159,23,159,24],[159,25,159,26],[159,27,159,28],[159,29,159,30]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch (FT) Naphtha"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Methanol Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor","CO2"]
[null,{"$f":"IF(OR(Inputs!F152=1,Inputs!F152=2),1,0)","v":1},{"$f":"IF(Inputs!F152=3,1,0)","v":0},{"$f":"IF(Inputs!F152=4,1,0)","v":0},{"$f":"IF(Inputs!F152=5,1,0)","v":0},{"$f":"IF(Inputs!F152=6,1,0)","v":0},{"$f":"IF(Inputs!F152=9,1,0)","v":0},{"$f":"1-SUM(B5:G5)","v":0}]
["FT Diesel Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Coal-Biomass","NG-Biomass","CO2 (e-fuel)"]
[null,{"$f":"IF(OR(Inputs!F154=1,Inputs!F154=2),1,0)","v":1},{"$f":"IF(Inputs!F154=3,1,0)","v":0},{"$f":"IF(Inputs!F154=4,1,0)","v":0},{"$f":"IF(Inputs!F154=5,1,0)","v":0},{"$f":"IF(Inputs!F154=6,1,0)","v":0},{"$f":"IF(Inputs!F154=7,1,0)","v":0},{"$f":"IF(Inputs!F154=8,1,0)","v":0},{"$f":"1-SUM(B7:H7)","v":0}]
["FT Naphtha Production","Natural Gas","Flared Gas","Renewable NG","Crude Oil"]
[null,{"$f":"Inputs!F171*IF(OR(Inputs!F155=1,Inputs!F155=2),1,0)","v":1},{"$f":"Inputs!F171*IF(Inputs!F155=3,1,0)","v":0},{"$f":"Inputs!F171*IF(Inputs!F155=4,1,0)","v":0},{"$f":"Inputs!$G$171","v":0}]
["Dimethyl Ether Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor","Methanol"]
[null,{"$f":"IF(OR(Inputs!F153=1,Inputs!F153=2),1,0)","v":1},{"$f":"IF(Inputs!F153=3,1,0)","v":0},{"$f":"IF(Inputs!F153=4,1,0)","v":0},{"$f":"IF(Inputs!F153=5,1,0)","v":0},{"$f":"IF(Inputs!F153=6,1,0)","v":0},{"$f":"IF(Inputs!F153=9,1,0)","v":0},{"$f":"IF(Inputs!F153=10,1,0)","v":0}]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in NG-Based and NG/Biomass Co-Feeding Fuel Plants for Export: NG to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E795","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based Fuel Plants for Export: Biomass to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E800","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Coal-Based and Coal-Biomass Co-Feeding Fuel Plants for Export: Coal to MeOH, DME, FT Diesel and FT Jet Fuel; and Coal/Biomass co-feeding to FTD  and FT Jet Fuel"]
[{"$f":"Inputs!E804","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["CO2 Sequestration in Liquid Fuel Plants: Percentage of CO2 to Be Captured"]
["Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["MeOH Plants",null,null,null,{"$f":"IF(Inputs!I182=1, 0, 90%)","v":0}]
["DME Plants",null,null,null,{"$f":"IF(Inputs!I183=1, 0, 90%)","v":0}]
["FTD Plants",{"$f":"IF(Inputs!F184=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G184=1, 0, 90%)","v":0},{"$f":"IF(Inputs!H184=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!I184=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!J184=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!K184=1, 0, 80.8%)","v":0}]
[]
["Btu-basis share of coal/biomass and NG/biomass out of total feedstock for coal/biomass and NG/biomass co-feeding to Fischer-Tropsch Diesel production",null,null,null,null,null,null,null,null,null,null,"Energy-basis share (Marine FTD)"]
["Coal",{"$f":"Inputs!F187*Fuel_Specs!B87/(Inputs!F187*Fuel_Specs!B87+Inputs!F188*(Inputs!F177*Fuel_Specs!B96+Inputs!H177*Fuel_Specs!B98+Inputs!J177*Fuel_Specs!B100+Inputs!K177*Fuel_Specs!B101))","v":0.83968848983066902},null,null,"NG",{"$f":"Inputs!J187*Fuel_Specs!B80/Fuel_Specs!E80/g2T/(Inputs!J187*Fuel_Specs!B80/Fuel_Specs!E80/g2T+Inputs!J188*(Inputs!F177*Fuel_Specs!B96+Inputs!G177*Fuel_Specs!B97+Inputs!H177*Fuel_Specs!B98+Inputs!I177*Fuel_Specs!B99+Inputs!J177*Fuel_Specs!B100+Inputs!K177*Fuel_Specs!B101))","v":0.60983576811051909},null,null,null,null,null,"NG",0.70929312620654672,"Coal",0.57825266213469462]
["Biomass",{"$f":"1-B36","v":0.16031151016933098},null,null,"Biomass",{"$f":"1-F36","v":0.39016423188948091},null,null,null,null,null,"Biomass",0.29070687379345328,"Biomass",0.42174733786530538]
[]
["Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"Inputs!F192","v":1},{"$f":"Inputs!G192","v":1},null,{"$f":"Inputs!I192","v":2},{"$f":"Inputs!J192","v":1},null,null,"    1 -- Displacement method"]
["Dimethyl Ether",{"$f":"Inputs!F193","v":1},{"$f":"Inputs!G193","v":1},{"$f":"Inputs!H193","v":1},{"$f":"Inputs!I193","v":1},{"$f":"Inputs!J193","v":1},null,null,"    2 -- Btu-based Allocation"]
["Fischer-Tropsch Diesel",{"$f":"Inputs!F194","v":1},{"$f":"Inputs!G194","v":1},{"$f":"Inputs!H194","v":1},{"$f":"Inputs!I194","v":1},{"$f":"Inputs!J194","v":1},{"$f":"Inputs!K194","v":1},{"$f":"Inputs!L194","v":2},"    3 -- Market value-based Allocation"]
["Fischer-Tropsch Naphtha",{"$f":"Inputs!F195","v":1},{"$f":"Inputs!G195","v":1},{"$f":"Inputs!H195","v":1}]
["Marine FTD",null,null,null,2,2,2,2]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"1000000/(1000000-E104*kWh2BTU-B104)","v":0.90130689499774674},{"$f":"1000000/(1000000-M104*kWh2BTU-J104)","v":0.90130689499774674},null,{"$f":"1000000/(1000000-W104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AG104*kWh2BTU)","v":1}]
["Dimethyl Ether",{"$f":"1000000/(1000000-AR104*kWh2BTU-AO104)","v":1},{"$f":"1000000/(1000000-AY104*kWh2BTU-AV104)","v":1},{"$f":"1000000/(1000000-BG104*kWh2BTU-BD104)","v":1},{"$f":"1000000/(1000000-BP104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-BY104*kWh2BTU)","v":1}]
["Fischer-Tropsch Diesel",{"$f":"1000000/(1000000-CN104*kWh2BTU-CK104)","v":1},{"$f":"1000000/(1000000-CU104*kWh2BTU-CR104)","v":0.98600466895120542},{"$f":"1000000/(1000000-DC104*kWh2BTU-CZ104)","v":0.98600466895120542},{"$f":"1000000/(1000000-DG104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DN104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DU104*kWh2BTU)","v":1},{"$f":"1000000/(1000000-EB104*kWh2BTU)","v":0.62306355233664956}]
["Fischer-Tropsch Naphtha",{"$f":"1000000/(1000000-EL104*kWh2BTU-EI104)","v":0.94286285463115749},{"$f":"1000000/(1000000-ES104*kWh2BTU-EP104)","v":1},{"$f":"1000000/(1000000-FA104*kWh2BTU-EX104)","v":1}]
["Marine FTD",null,null,null,1,1,1,1]
["Market value-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass",null,"Market Value"]
["Methanol",{"$f":"1000000*$M$59/Fuel_Specs!$B$31/(1000000*$M$59/Fuel_Specs!$B$31-E104*$K$59/100-B104*$L$59)","v":1},{"$f":"1000000*$M$59/Fuel_Specs!$B$31/(1000000*$M$59/Fuel_Specs!$B$31-M104*$K$59/100-J104*$L$59)","v":1},null,{"$f":"1000000*$M$59/Fuel_Specs!$B$31/(1000000*$M$59/Fuel_Specs!$B$31-W104*$K$59/100)","v":1},{"$f":"1000000*$M$59/Fuel_Specs!$B$31/(1000000*$M$59/Fuel_Specs!$B$31-AG104*$K$59/100)","v":1},null,null,null,"Diesel","Electricity","Steam","MeOH","DME","FT Naphtha"]
["Dimethyl Ether",{"$f":"1000000*$N$59/Fuel_Specs!$B$38/(1000000*$N$59/Fuel_Specs!$B$38-AO104*$L$59-AR104*$K$59/100)","v":1},{"$f":"1000000*$N$59/Fuel_Specs!$B$38/(1000000*$N$59/Fuel_Specs!$B$38-AV104*$L$59-AY104*$K$59/100)","v":1},{"$f":"1000000*$N$59/Fuel_Specs!$B$38/(1000000*$N$59/Fuel_Specs!$B$38-BD104*$L$59-BG104*$K$59/100)","v":1},{"$f":"1000000*$N$59/Fuel_Specs!$B$38/(1000000*$N$59/Fuel_Specs!$B$38-BP104*$K$59/100)","v":1},{"$f":"1000000*$N$59/Fuel_Specs!$B$38/(1000000*$N$59/Fuel_Specs!$B$38-BY104*$K$59/100)","v":1},null,null,null,"$/gal","cents/kWh","$/Btu","$/gal","$/gal","$/gal"]
["Fischer-Tropsch Diesel",{"$f":"1000000*$J$59/Fuel_Specs!$B$41/(1000000*$J$59/Fuel_Specs!$B$41-CK104*$L$59-CN104*$K$59/100)","v":1},{"$f":"1000000*$J$59/Fuel_Specs!$B$41/(1000000*$J$59/Fuel_Specs!$B$41-CR104*$L$59-CU104*$K$59/100)","v":0.9837331560064918},{"$f":"1000000*$J$59/Fuel_Specs!$B$41/(1000000*$J$59/Fuel_Specs!$B$41-CZ104*$L$59-DC104*$K$59/100)","v":0.9837331560064918},{"$f":"1000000*$J$59/Fuel_Specs!$B$41/(1000000*$J$59/Fuel_Specs!$B$41-DG104*$K$59/100)","v":1},{"$f":"1000000*$J$59/Fuel_Specs!$B$41/(1000000*$J$59/Fuel_Specs!$B$41-DN104*$K$59/100)","v":1},{"$f":"1000000*$J$59/Fuel_Specs!$B$41/(1000000*$J$59/Fuel_Specs!$B$41-DU104*$K$59/100)","v":1},{"$f":"1000000*$J$59/Fuel_Specs!$B$41/(1000000*$J$59/Fuel_Specs!$B$41-EB104*$K$59/100)","v":0.58658371713697977},null,2.2400000000000002,7.2,0,1,1,1]
["Fischer-Tropsch Naphtha",{"$f":"1000000*$O$59/Fuel_Specs!$B$28/(1000000*$O$59/Fuel_Specs!$B$28-EI104*$L$59-EL104*$K$59/100)","v":0.87519473292854399},{"$f":"1000000*$O$59/Fuel_Specs!$B$28/(1000000*$O$59/Fuel_Specs!$B$28-EP104*$L$59-ES104*$K$59/100)","v":1},{"$f":"1000000*$O$59/Fuel_Specs!$B$28/(1000000*$O$59/Fuel_Specs!$B$28-EX104*$L$59-FA104*$K$59/100)","v":1}]
["Marine FTD",null,null,null,1,1,1,1]
["2) Shares of Combustion Processes for Each Stage"]
[]
[null,"Methanol Production","DME Production","FT Diesel Production","FT Naphtha Production","Marine FTD","Methanol Production"]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0]
["Diesel turbine",{"$f":"1-B67-B66","v":0.33999999999999991},{"$f":"1-C67-C66","v":0.33999999999999991},{"$f":"1-D67-D66","v":0.33999999999999991},{"$f":"1-E67-E66","v":0.33999999999999991},{"$f":"1-F67-F66","v":0.33999999999999991},0]
["NG industrial boiler",1,1,1,1,1,1]
["NG small industrial boiler",{"$f":"1-B69-B70-B71","v":0},{"$f":"1-C69-C70-C71","v":0},{"$f":"1-D69-D70-D71","v":0},{"$f":"1-E69-E70-E71","v":0},{"$f":"1-F69-F70-F71","v":0},0]
[]
["Chemicals/Catalysts Input","Marine FTD",null,null,null,"Biomass to methanol "]
["Olivine",323.36517962922346,8.9951065543328191E-5,71.227122162659384,0,{"$f":" 0.000382385*T2g","v":346.89383680489999}]
["Tar Reformer Catalyst",13.925739885801043,5.2407648502638065,5.8793118920378458,15.188603162869201,null,{"$f":"7.4909*10^-6*T2g","v":6.7956301688659995}]
["Hydrotreating Catalyst",3.4195241262103484,1.9375577697854258,2.7258648368434146,2.7983191889961874,null,{"$f":"3.9404*10^-6*T2g","v":3.5746707494959997}]
["LO-CAT Chemicals",78.4280204402598,5.0246029540253225E-6,17.138224417662105,768.52072439804851,0]
["Boiler Chemicals",0.4282954922306621,0.25187815807400254,0.11085381956169511,2.8934597506483435,0]
["Cooling Tower Chems",2.6284185544770127,1.0259311433372353,1.181913748885248,1.6727715074252176,0]
["Required mass of feedstock per biomethanol ",0.133222344375723,"(ton-feedstock/mmbtu)"]
[]
["Diesel fuel",1,{"$f":"1-B93-D93","v":0},0]
["Biomass energy",0.16619999999999999,{"$f":"1-B94-D94","v":0.25419999999999998},0.5796]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
["Energy efficiency",{"$f":"IF(Inputs!$G$152=0,IF(Inputs!$F$152=1,Inputs!$G$929,Inputs!$G934),IF(Inputs!$F$152=1,Inputs!$G$930,Inputs!$G$935))","v":0.66533599467731208},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$H$152=0,Inputs!$G$939,Inputs!$G$940)","v":0.66533599467731208},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,null,null,{"$f":"IF(Inputs!$J$152=0,Inputs!$H$945,Inputs!$H$947)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$J$152=0,Inputs!$H$946,Inputs!$H$948)","v":1},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$152=0,Inputs!$H$953,Inputs!$H$955)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$K$152=0,Inputs!$H$954,Inputs!$H$956)","v":1},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,0.99092577420125971,null,null,null,{"$f":"IF(Inputs!$G$153=0,IF(Inputs!$N$153=1,IF(Inputs!$F$153=1,Inputs!$G$1036,Inputs!$G1041),IF(Inputs!$F$153=1,Inputs!$H$1036,Inputs!$H1041)),IF(Inputs!$F$153=1,Inputs!$G$1037,Inputs!$G$1042))","v":0.68707083837757843},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$153=0,Inputs!$G$1046,Inputs!$G$1047)","v":0.68707083837757843},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,null,0.564859417788101,null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$153=0,Inputs!$H$1052,Inputs!$H$1054)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$J$153=0,Inputs!$H$1053,Inputs!$H$1055)","v":1},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$153=0,Inputs!$H$1060,Inputs!$H$1062)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$K$153=0,Inputs!$H$1061,Inputs!$H$1063)","v":1},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,0.64794816414686829,null,null,null,0.64412626056755495,null,null,null,{"$f":"IF(Inputs!$G$154=0,IF(Inputs!$F$154=1,Inputs!$G$962,Inputs!$G967),IF(Inputs!$F$154=1,Inputs!$G$963,Inputs!$G$968))","v":0.65},null,{"$f":"Inputs!$E$902","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$154=0,Inputs!$G$972,Inputs!$G$973)","v":0.61539999999999995},null,{"$f":"Inputs!$E$902","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$154=0,Inputs!$G$962,Inputs!$G$963)","v":0.61539999999999995},null,{"$f":"Inputs!$E$902","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$154=0,Inputs!$H$978,IF(Inputs!$E$198=1,Inputs!$H$980,Inputs!$H$981))","v":0.5},null,{"$f":"IF(Inputs!$J$154=0,Inputs!$H$979,Inputs!$H$982)","v":1},null,null,null,null,{"$f":"IF(Inputs!$K$154=0,Inputs!$H$987,IF(Inputs!$E$198=1,Inputs!$H$989,Inputs!$H$990))","v":0.5},null,{"$f":"IF(Inputs!$K$154=0,Inputs!$H$988,Inputs!$H$991)","v":1},null,null,null,null,{"$f":"IF(Inputs!$L$154=0,Inputs!$H$998,IF(Inputs!$E$198=1,Inputs!$H$1005,Inputs!$H$1006))","v":0.5},null,{"$f":"IF(Inputs!$L$154=0,Inputs!$H$999,Inputs!$H$1000)","v":1},null,null,null,null,{"$f":"Inputs!H1014","v":0.3134334477498093},null,{"$f":"NGBM_FTD_SynthesisEff_SteamOrElectric","v":1},null,null,null,null,{"$f":"IF(Inputs!$G$155=0,IF(Inputs!$F$155=1,Inputs!$G$1019,Inputs!$G1024),IF(Inputs!$F$155=1,Inputs!$G$1020,Inputs!$G$1025))","v":0.57999999999999996},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$155=0,Inputs!$G$1029,Inputs!$G$1030)","v":0.65},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$155=0,Inputs!$G$1019,Inputs!$G$1020)","v":0.65},null,{"$f":"Inputs!E902","v":0.8},null,null,null,null,0.50674914333973398,null,null,null,null,0.65633813959037157,null,null,null,null,0.59795288510402178,null,null,null,null,0.48893587523765236]
["Urban emission share",{"$f":"IF(Inputs!$F$152=1,Urban_Shares!C147,Urban_Shares!G147)","v":0.1},null,{"$f":"B101","v":0.1},null,null,{"$f":"IF(Inputs!$F$152=1,Urban_Shares!D147,Urban_Shares!H147)","v":0.67},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!E147,Urban_Shares!I147)","v":0.7},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!D147,Urban_Shares!H147)","v":0.67},{"$f":"Urban_Shares!G147","v":0},null,{"$f":"J101","v":0},null,null,0,{"$f":"Urban_Shares!H147","v":0.67},{"$f":"Urban_Shares!I147","v":0.7},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!D147,Urban_Shares!H147)","v":0.67},{"$f":"Urban_Shares!$L$147","v":0},null,{"$f":"S101","v":0},null,{"$f":"S101","v":0},null,null,{"$f":"Urban_Shares!$D$147","v":0.67},{"$f":"Urban_Shares!$E$147","v":0.7},{"$f":"Urban_Shares!K147","v":0},null,{"$f":"AB101","v":0},null,{"$f":"AB101","v":0},null,null,{"$f":"Urban_Shares!D147","v":0.67},{"$f":"Urban_Shares!E147","v":0.7},{"$f":"Urban_Shares!$C$148","v":0.1},null,{"$f":"IF(Inputs!$F$153=1,Urban_Shares!D148,Urban_Shares!H148)","v":0.67},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!E148,Urban_Shares!I148)","v":0.7},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!C148,Urban_Shares!G148)","v":0.1},null,{"$f":"AO101","v":0.1},null,null,{"$f":"IF(Inputs!$F$153=1,Urban_Shares!D148,Urban_Shares!H148)","v":0.67},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!E148,Urban_Shares!I148)","v":0.7},{"$f":"Urban_Shares!G148","v":0},null,{"$f":"AV101","v":0},null,null,0,{"$f":"Urban_Shares!H148","v":0.67},{"$f":"Urban_Shares!I148","v":0.7},{"$f":"Urban_Shares!C148","v":0.1},null,{"$f":"BD101","v":0.1},null,null,{"$f":"Urban_Shares!D148","v":0.67},{"$f":"Urban_Shares!E148","v":0.7},{"$f":"Urban_Shares!L148","v":0},null,{"$f":"BK101","v":0},null,{"$f":"BK101","v":0},null,null,{"$f":"Urban_Shares!D148","v":0.67},{"$f":"Urban_Shares!E148","v":0.7},{"$f":"Urban_Shares!K148","v":0},null,{"$f":"BT101","v":0},null,{"$f":"BT101","v":0},null,null,{"$f":"Urban_Shares!D148","v":0.67},{"$f":"Urban_Shares!E148","v":0.7},{"$f":"Urban_Shares!L147","v":0},null,{"$f":"Urban_Shares!D147","v":0.67},{"$f":"Urban_Shares!E147","v":0.7},{"$f":"Urban_Shares!L147","v":0},null,{"$f":"IF(Inputs!$F$153=1,Urban_Shares!D148,Urban_Shares!H148)","v":0.67},{"$f":"IF(Inputs!$F$153=1,Urban_Shares!E148,Urban_Shares!I148)","v":0.7},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!C153,Urban_Shares!G153)","v":0.1},null,{"$f":"CK101","v":0.1},null,null,{"$f":"IF(Inputs!$F$154=1,Urban_Shares!D153,Urban_Shares!H153)","v":0.67},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!E153,Urban_Shares!I153)","v":0.7},{"$f":"Urban_Shares!G153","v":0},null,{"$f":"CR101","v":0},null,null,0,{"$f":"Urban_Shares!H153","v":0.67},{"$f":"Urban_Shares!I153","v":0.7},{"$f":"Urban_Shares!C153","v":0.1},null,{"$f":"CZ101","v":0.1},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"Urban_Shares!L153","v":0},null,{"$f":"DG101","v":0},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"Urban_Shares!K153","v":0},null,{"$f":"DN101","v":0},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"Urban_Shares!M152","v":0},null,{"$f":"DU101","v":0},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"Urban_Shares!P153","v":0},null,{"$f":"EB101","v":0},null,null,{"$f":"Urban_Shares!D153","v":0.67},{"$f":"Urban_Shares!E153","v":0.7},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!C155,Urban_Shares!G155)","v":0.1},null,{"$f":"EI101","v":0.1},null,null,{"$f":"IF(Inputs!$F$155=1,Urban_Shares!D155,Urban_Shares!H155)","v":0.67},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!E155,Urban_Shares!I155)","v":0.7},{"$f":"Urban_Shares!G155","v":0},null,{"$f":"EP101","v":0},null,null,0,{"$f":"Urban_Shares!H155","v":0.67},{"$f":"Urban_Shares!I155","v":0.7},{"$f":"Urban_Shares!C155","v":0.1},null,{"$f":"EX101","v":0.1},null,null,{"$f":"Urban_Shares!D155","v":0.67},{"$f":"Urban_Shares!E155","v":0.7},0,null,null,{"$f":"Urban_Shares!BB153","v":0},{"$f":"Urban_Shares!E156","v":0.7},0,null,null,{"$f":"Urban_Shares!BF153","v":0},{"$f":"IF(Inputs!$F$156=1,Urban_Shares!E156,Urban_Shares!I156)","v":0.7},0,null,null,{"$f":"Urban_Shares!BJ153","v":0},{"$f":"Urban_Shares!E156","v":0.7},0,null,null,{"$f":"Urban_Shares!BN153","v":0},{"$f":"Urban_Shares!E156","v":0.7}]
["Steam or electricity export (for fuel plants): Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",{"$f":"IF(Inputs!$G$152=1,-1*IF(Inputs!$F$152=1,Inputs!$G$931,Inputs!$G$936),0)","v":-109500},null,null,{"$f":"IF(Inputs!$G$152=2,-1*IF(Inputs!$F$152=1,Inputs!$G$932,Inputs!$G$937),0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$152=1,-1*Inputs!$G$941,0)","v":-109500},null,null,{"$f":"IF(Inputs!$H$152=2,-1*Inputs!$G$942,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$J$152=2, -1*Inputs!$H$950,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$152=1, -1*Inputs!$H$957,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$152=2, -1*Inputs!$H$958-AC145/T2g*Fuel_Specs!$B$156*Inputs!$F$1068*kWh2BTU,0)","v":0},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$G$153=1,-1*IF(Inputs!$F$153=1,Inputs!$G$1038,Inputs!$G$1043),0)","v":0},null,null,{"$f":"IF(Inputs!$G$153=2,-1*IF(Inputs!$F$153=1,Inputs!$G$1039,Inputs!$G$1044),0)","v":0},null,null,null,{"$f":"IF(Inputs!$H$153=1,-1*Inputs!$G$1048,0)","v":0},null,null,{"$f":"IF(Inputs!$H$153=2,-1*Inputs!$G$1049,0)","v":0},null,null,null,null,0,null,null,0,null,null,null,{"$f":"IF(Inputs!$J$153=1,-1*Inputs!$H$1056,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$153=2,-1*Inputs!$H$1057,0)","v":0},null,null,null,{"$f":"IF(Inputs!$K$153=1,-1*Inputs!$H$1064,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K153=2,-1*Inputs!$H$1065-BU145/T2g*Fuel_Specs!$B$156*Inputs!$F$1069*kWh2BTU,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$G$154=1,-1*IF(Inputs!$F$154=1,Inputs!$G$964,Inputs!$G$969),0)","v":0},null,null,{"$f":"IF(Inputs!$G$154=2,-1*IF(Inputs!$F$154=1,Inputs!$G$965,Inputs!$G$970)-CL145/T2g*Fuel_Specs!$B$156*Inputs!$F$1070,0)","v":0},null,null,null,{"$f":"IF(Inputs!$H$154=1,-1*Inputs!$G$974,0)","v":0},null,null,{"$f":"IF(Inputs!$H$154=2,-1*Inputs!$G$975,0)","v":-4.1598450462330003},null,null,null,null,{"$f":"IF(Inputs!$I$154=1,-Inputs!$G$964,0)","v":0},null,null,{"$f":"IF(Inputs!$I$154=2,-Inputs!$G$965-DA145/T2g*Fuel_Specs!$B$156*Inputs!$F$1070,0)","v":-4.1598450462330003},null,null,null,{"$f":"IF(Inputs!$J$154=2,-1*IF(Inputs!$E$198=1,Inputs!$H$983,Inputs!$H$984)-DH145/T2g*Fuel_Specs!$B$156*Inputs!$F$1070,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$K$154=2,-1*IF(Inputs!$E$198=1,Inputs!$H$992,Inputs!$H$993)-DO145/T2g*Fuel_Specs!$B$156*Inputs!$F$1070,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$L$154=2,-1*IF(Inputs!$E$198=1,Inputs!$H$1007,Inputs!$H$1008)-DV145/T2g*Fuel_Specs!$B$156*Inputs!$F$1070,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"-1*NGBM_FTD_Prod_kWhCredit_OT-EC145/T2g*Fuel_Specs!$B$156*Inputs!$F$1070","v":-177.3},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$G$155=1,-1*IF(Inputs!$F$155=1,Inputs!$G$1021,Inputs!$G$1026),0)","v":0},null,null,{"$f":"IF(Inputs!$G$155=2,-1*IF(Inputs!$F$155=1,Inputs!$G$1022,Inputs!$G$1027),0)","v":-17.760000000000002},null,null,null,{"$f":"IF(Inputs!$H$155=1,-1*Inputs!$G$1031,0)","v":0},null,null,{"$f":"IF(Inputs!$H$155=2,-1*Inputs!$G$1032,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$155=1,-Inputs!$G$1021,0)","v":0},null,null,{"$f":"IF(Inputs!$I$155=2,-Inputs!$G$1022,0)","v":0},null,null,null,{"$f":"IF(Inputs!$I$155=1,-Inputs!$G$1021,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,{"$f":"IF(Inputs!$I$155=1,-Inputs!$G$1021,0)","v":0}]
["Shares of process fuels ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-FG$114)","v":0}]
["     Diesel fuel",{"$f":"0*(1-B114)","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,{"$f":"0*(1-J114)","v":0},null,{"$f":"0*(1-L114)","v":0},null,null,null,null,null,null,{"$f":"(S117/SUM($S$116:$S$126))*(1-S$114)","v":0.99841054638943183},null,{"$f":"0*(1-U114)","v":0},null,0,null,null,null,null,{"$f":"0*(1-AB114)","v":0},null,{"$f":"0*(1-AD114)","v":0},null,{"$f":"0*(1-AF114)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO114)","v":0},null,{"$f":"0*(1-AQ114)","v":0},null,null,null,null,{"$f":"0*(1-AV114)","v":0},null,{"$f":"0*(1-AX114)","v":0},null,null,null,null,null,{"$f":"0*(1-BD114)","v":0},null,{"$f":"0*(1-BF114)","v":0},null,null,null,null,{"$f":"0*(1-BK114)","v":0},null,{"$f":"0*(1-BM114)","v":0},null,{"$f":"0*(1-BO114)","v":0},null,null,null,null,{"$f":"0*(1-BT114)","v":0},null,{"$f":"0*(1-BV114)","v":0},null,{"$f":"0*(1-BX114)","v":0},null,null,null,null,{"$f":"0*(1-CC114)","v":0},null,null,null,{"$f":"0*(1-CG114)","v":0},null,null,null,{"$f":"0*(1-CK114)","v":0},null,{"$f":"0*(1-CM114)","v":0},null,null,null,null,{"$f":"0*(1-CR114)","v":0},null,{"$f":"0*(1-CT114)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ114)","v":0},null,{"$f":"0*(1-DB114)","v":0},null,null,null,null,{"$f":"0*(1-DG114)","v":0},null,{"$f":"0*(1-DI114)","v":0},null,null,null,null,{"$f":"0*(1-DN114)","v":0},null,{"$f":"0*(1-DP114)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW114)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED114)","v":0},null,null,null,null,{"$f":"0*(1-EI114)","v":0},null,{"$f":"0*(1-EK114)","v":0},null,null,null,null,{"$f":"0*(1-EP114)","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,null,{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0},null,null,null,null,{"$f":"0.000774385121570531*(1-FE$114)","v":7.7438512157053103E-4},null,null,null,null,{"$f":"0.000606418096645825*(1-FJ$114)","v":6.0641809664582498E-4},null,null,null,null,{"$f":"0.000744597879047278","v":7.4459787904727795E-4},null,null,null,null,{"$f":"0.000750360644167647","v":7.50360644167647E-4}]
["     Gasoline",{"$f":"0*(1-B114)","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,{"$f":"0*(1-J114)","v":0},null,{"$f":"0*(1-L114)","v":0},null,null,null,null,null,null,{"$f":"(S118/SUM($S$116:$S$126))*(1-S$114)","v":0},null,{"$f":"0*(1-U114)","v":0},null,0,null,null,null,null,{"$f":"0*(1-AB114)","v":0},null,{"$f":"0*(1-AD114)","v":0},null,{"$f":"0*(1-AF114)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO114)","v":0},null,{"$f":"0*(1-AQ114)","v":0},null,null,null,null,{"$f":"0*(1-AV114)","v":0},null,{"$f":"0*(1-AX114)","v":0},null,null,null,null,null,{"$f":"0*(1-BD114)","v":0},null,{"$f":"0*(1-BF114)","v":0},null,null,null,null,{"$f":"0*(1-BK114)","v":0},null,{"$f":"0*(1-BM114)","v":0},null,{"$f":"0*(1-BO114)","v":0},null,null,null,null,{"$f":"0*(1-BT114)","v":0},null,{"$f":"0*(1-BV114)","v":0},null,{"$f":"0*(1-BX114)","v":0},null,null,null,null,{"$f":"0*(1-CC114)","v":0},null,null,null,{"$f":"0*(1-CG114)","v":0},null,null,null,{"$f":"0*(1-CK114)","v":0},null,{"$f":"0*(1-CM114)","v":0},null,null,null,null,{"$f":"0*(1-CR114)","v":0},null,{"$f":"0*(1-CT114)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ114)","v":0},null,{"$f":"0*(1-DB114)","v":0},null,null,null,null,{"$f":"0*(1-DG114)","v":0},null,{"$f":"0*(1-DI114)","v":0},null,null,null,null,{"$f":"0*(1-DN114)","v":0},null,{"$f":"0*(1-DP114)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW114)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED114)","v":0},null,null,null,null,{"$f":"0*(1-EI114)","v":0},null,{"$f":"0*(1-EK114)","v":0},null,null,null,null,{"$f":"0*(1-EP114)","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,null,{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0},null,null,null,null,{"$f":"0*(1-FE$114)","v":0},null,null,null,null,{"$f":"0*(1-FJ$114)","v":0}]
["     N-butane",{"$f":"0*(1-B114)","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,{"$f":"0*(1=J114)","v":0},null,{"$f":"0*(1-L114)","v":0},null,null,null,null,null,null,{"$f":"(S121/SUM($S$116:$S$126))*(1-S$114)","v":0},null,{"$f":"0*(1-U116)","v":0},null,0,null,null,null,null,{"$f":"0*(1-AB114)","v":0},null,{"$f":"0*(1-AD114)","v":0},null,{"$f":"0*(1-AF114)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO114)","v":0},null,{"$f":"0*(1-AQ114)","v":0},null,null,null,null,{"$f":"0*(1-AV114)","v":0},null,{"$f":"0*(1-AX114)","v":0},null,null,null,null,null,{"$f":"0*(1-BD114)","v":0},null,{"$f":"0*(1-BF114)","v":0},null,null,null,null,{"$f":"0*(1-BK114)","v":0},null,{"$f":"0*(1-BM114)","v":0},null,{"$f":"0*(1-BO114)","v":0},null,null,null,null,{"$f":"0*(1-BT114)","v":0},null,{"$f":"0*(1-BV114)","v":0},null,{"$f":"0*(1-BX114)","v":0},null,null,null,null,{"$f":"0*(1-CC114)","v":0},null,null,null,{"$f":"0*(1-CG114)","v":0},null,null,null,{"$f":"0.003*(1-CK114)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CM114)","v":0},null,null,null,null,{"$f":"0.003*(1-CR114)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CT114)","v":0},null,null,null,null,null,{"$f":"0.003*(1-CZ114)","v":3.0000000000000001E-3},null,{"$f":"0*(1-DB114)","v":0},null,null,null,null,{"$f":"0*(1-DG114)","v":0},null,{"$f":"0*(1-DI114)","v":0},null,null,null,null,{"$f":"0*(1-DN114)","v":0},null,{"$f":"0*(1-DP114)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW114)","v":0},"Biomass",null,null,null,null,null,{"$f":"0*(1-ED114)","v":0},"Biomass",null,null,null,{"$f":"0.003*(1-EI114)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EK114)","v":0},null,null,null,null,{"$f":"0.003*(1-EP114)","v":3.0000000000000001E-3},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,null,{"$f":"0.003*(1-EX114)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EZ114)","v":0}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-FE$114)","v":0},null,null,null,null,{"$f":"0*(1-FJ$114)","v":0}]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,{"$f":"1000000*(1/FJ$100)*FJ105","v":0}]
["     Residual oil",{"$f":"1000000*(1/B$100-1)*B106","v":0},null,{"$f":"1000000/D$100*D106","v":0},null,null,null,null,null,{"$f":"1000000*(1/J$100-1)*J106","v":0},null,{"$f":"1000000/L$100*L106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AB$100-1)*AB106","v":0},null,{"$f":"1000000*(1/AD$100-1)*AD106","v":0},null,{"$f":"1000000/AF$100*AF106","v":0},null,null,null,null,{"$f":"1000000*(1/AK$100-1)*AK106","v":0},null,null,null,{"$f":"1000000*(1/AO$100-1)*AO106","v":0},null,{"$f":"1000000/AQ$100*AQ106","v":0},null,null,null,null,{"$f":"1000000*(1/AV$100-1)*AV106","v":0},null,{"$f":"1000000/AX$100*AX106","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$100-1)*BD106","v":0},null,{"$f":"1000000/BF$100*BF106","v":0},null,null,null,null,{"$f":"1000000*(1/BK$100-1)*BK106","v":0},null,{"$f":"1000000*(1/BM$100-1)*BM106","v":0},null,{"$f":"1000000/BO$100*BO106","v":0},null,null,null,null,{"$f":"1000000*(1/BT$100-1)*BT106","v":0},null,{"$f":"1000000*(1/BV$100-1)*BV106","v":0},null,{"$f":"1000000/BX$100*BX106","v":0},null,null,null,null,{"$f":"1000000*(1/CC$100-1)*CC106","v":0},null,null,null,{"$f":"1000000*(1/CG$100-1)*CG106","v":0},null,null,null,{"$f":"1000000*(1/CK$100-1)*CK106","v":0},null,{"$f":"1000000/CM$100*CM106","v":0},null,null,null,null,{"$f":"1000000*(1/CR$100-1)*CR106","v":0},null,{"$f":"1000000/CT$100*CT106","v":0},null,null,null,null,null,{"$f":"1000000*(1/CZ$100-1)*CZ106","v":0},null,{"$f":"1000000/DB$100*DB106","v":0},null,null,null,null,{"$f":"1000000*(1/DG$100-1)*DG106","v":0},null,{"$f":"1000000*(1/DI$100-1)*DI106","v":0},null,null,null,null,{"$f":"1000000*(1/DN$100-1)*DN106","v":0},null,{"$f":"1000000*(1/DP$100-1)*DP106","v":0},null,null,null,null,{"$f":"1000000*(1/DU$100-1)*DU106","v":0},null,{"$f":"1000000*(1/DW$100-1)*DW106","v":0},null,null,null,null,{"$f":"1000000*(1/EB$100-1)*EB106","v":0},null,{"$f":"1000000*(1/ED$100-1)*ED106","v":0},null,null,null,null,{"$f":"1000000*(1/EI$100-1)*EI106","v":0},null,{"$f":"1000000/EK$100*EK106","v":0},null,null,null,null,{"$f":"1000000*(1/EP$100-1)*EP106","v":0},null,{"$f":"1000000/ER$100*ER106","v":0},null,null,null,null,null,{"$f":"1000000*(1/EX$100-1)*EX106","v":0},null,{"$f":"1000000/EZ$100*EZ106","v":0},null,null,null,null,{"$f":"1000000*(1/FE$100)*FE106","v":0},null,null,null,null,{"$f":"1000000*(1/FJ$100)*FJ106","v":0},null,null,null,null,{"$f":"1000000*(1/FO$100)*FO106","v":0},null,null,null,null,{"$f":"1000000*(1/FT$100)*FT106","v":0}]
["     Natural gas: process fuel",{"$f":"(1000000/B$100-(B116+B117+B118+B123+B125))*(1-B103)","v":13000.000000000029},null,{"$f":"1000000/D$100*D109","v":1250000},null,null,null,null,null,{"$f":"(1000000/J$100-(J116+J117+J118+J125))*(1-J103)","v":13000.000000000029},null,{"$f":"1000000/L$100*L109","v":1250000},null,null,null,null,null,null,2.9393985002895002,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AB$100-1)*AB109","v":0},null,{"$f":"1000000*(1/AD$100-1)*AD109","v":0},null,{"$f":"1000000/AF$100*AF109","v":0},null,null,null,null,{"$f":"1000000*(1/AK$100-1)*AK109","v":4207.1666908457355},null,null,null,{"$f":"(1000000/AO$100-(AO116+AO117+AO118+AO125))*(1-AO103)","v":0},null,{"$f":"1000000/AQ$100*AQ109","v":1250000},null,null,null,null,{"$f":"(1000000/AV$100-(AV116+AV117+AV118+AV125))*(1-AV103)","v":0},null,{"$f":"1000000/AX$100*AX109","v":1250000},null,null,null,null,null,{"$f":"(1000000/BD$100-(BD116+BD117+BD118+BD125))*(1-BD103)","v":0},null,{"$f":"1000000/BF$100*BF109","v":1250000},null,null,null,null,{"$f":"1000000*(1/BK$100-1)*BK109","v":0},null,{"$f":"1000000*(1/BM$100-1)*BM109","v":0},null,{"$f":"1000000/BO$100*BO109","v":0},null,null,null,null,{"$f":"1000000*(1/BT$100-1)*BT109","v":0},null,{"$f":"1000000*(1/BV$100-1)*BV109","v":0},null,{"$f":"1000000/BX$100*BX109","v":0},null,null,null,null,{"$f":"1000000*(1/CC$100-1)*CC109","v":0},null,null,null,{"$f":"1000000*(1/CG$100-1)*CG109","v":4207.1666908457337},null,null,null,{"$f":"(1000000/CK$100-(CK116+CK117+CK118+IF(Inputs!$G$154=2,0,1000000*(1/CK$100-1)*CK113)))*(1-CK103)","v":0},null,{"$f":"1000000/CM$100*CM109","v":1250000},null,null,null,null,{"$f":"(1000000/CR$100-(CR116+CR117+CR118+CR125))*(1-CR103)","v":0},null,{"$f":"1000000/CT$100*CT109","v":1250000},null,null,null,null,null,{"$f":"(1000000/CZ$100-(CZ116+CZ117+CZ118+IF(Inputs!$I$154=2,0,1000000*(1/CZ$100-1)*CZ113)))*(1-CZ103)","v":0},null,{"$f":"1000000/DB$100*DB109","v":1250000},null,null,null,null,{"$f":"1000000*(1/DG$100-1)*DG109","v":0},null,{"$f":"1000000*(1/DI$100-1)*DI109","v":0},null,null,null,null,{"$f":"1000000*(1/DN$100-1)*DN109","v":0},null,{"$f":"1000000*(1/DP$100-1)*DP109","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DW$100-1)*DW109","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/ED$100-1)*ED109","v":0},null,null,null,null,{"$f":"(1000000/EI$100-(EI116+EI117+EI118+EI125))*(1-EI103)","v":0},null,{"$f":"1000000/EK$100*EK109","v":1250000},null,null,null,null,{"$f":"(1000000/EP$100-(EP116+EP117+EP118+EP125))*(1-EP103)","v":0},null,{"$f":"1000000/ER$100*ER109","v":1250000},null,null,null,null,null,{"$f":"(1000000/EX$100-(EX116+EX117+EX118+EX125))*(1-EX103)","v":0},null,{"$f":"1000000/EZ$100*EZ109","v":1250000},null,null,null,null,{"$f":"1000000*(1/FE$100)*FE109","v":0},null,null,null,null,{"$f":"(1000000/FJ$100-(FJ116+FJ117+FJ118+IF(Inputs!$G$154=2,0,1000000*(1/FJ$100-1)*FJ113)))*(1-FJ103)","v":0}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/AB$100-(AB116+AB117+AB118+AB119+IF(Inputs!$K$152=2,0,1000000*(1/AB$100-1)*AB113)))*(1-AB103)","v":0},null,{"$f":"1000000*(1/AD$100-1)-(AD116+AD117+AD118+AD119+AD123+AD125)","v":0},null,{"$f":"1000000/AF$100*AF110","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/BK$100-(BK116+BK117+BK118+BK119+BK125))*(1-BK103)","v":0},"Biomass",{"$f":"1000000*(1/BM$100-1)-(BM116+BM117+BM118+BM119+BM123+BM125)","v":0},"Biomass",{"$f":"1000000/BO$100*BO110","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/BT$100-(BT116+BT117+BT118+BT119+IF(Inputs!$K$153=2,0,1000000*(1/BT$100-1)*BT113)))*(1-BT103)","v":0},null,{"$f":"1000000*(1/BV$100-1)-(BV116+BV117+BV118+BV119+BV123+BV125)","v":0},null,{"$f":"1000000/BX$100*BX110","v":1250000},null,null,null,null,{"$f":"(1000000/CC$100-(CC116+CC117+CC118+CC119+CC125))*(1-CC103)","v":0},"Biomass",null,null,{"$f":"(1000000/CG$100-(CG116+CG117+CG118+CG119+CG125))*(1-CG103)","v":0},"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/DG$100-(DG116+DG117+DG118+DG119+IF(Inputs!$J$154=2,0,1000000*(1/DG$100-1)*DG113)))*(1-DG103)","v":0},"Biomass",{"$f":"1000000*(1/DI$100-1)-(DI116+DI117+DI118+DI119+DI123+DI125)","v":0},"Biomass",null,null,null,{"$f":"(1000000/DN$100-(DN116+DN117+DN118+DN119+IF(Inputs!$K$154=2,0,1000000*(1/DN$100-1)*DN113)))*(1-DN103)","v":0},null,{"$f":"1000000*(1/DP$100-1)-(DP116+DP117+DP118+DP119+DP123+DP125)","v":0},null,null,null,null,{"$f":"(1000000/DU$100-(DU116+DU117+DU118+DU119+IF(Inputs!$L$154=2,0,1000000*(1/DU$100-1)*DU113)))*(1-DU103)","v":0},null,{"$f":"1000000*(1/DW$100-1)-(DW116+DW117+DW118+DW119+DW123+DW125)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass"]
["     Natural gas flared",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+J119+J121+J126)","v":-1463500},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AV119+AV121+AV126)","v":-1416000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+CR119+CR121+CR126)","v":-1623084.4978875529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/DU$100-1)*DU109","v":160311.51016933098},"Biomass, feed loss",null,null,null,null,null,{"$f":"1000000*(1/EB$100-1)*EB110","v":854643.0300365662},"Biomass, feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+EP119+EP121+EP126)","v":-1536846.153846154},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/FO$100-1-SUM(FO$116:FO$118,FO$125)/10^6)*FO110","v":195099.42675288511},"Biomass, feed loss",null,null,null,{"$f":"1000000*(1/FT$100-1-SUM(FT$116:FT$117,FT$125)/10^6)*FT109","v":440187.22701958544},"Biomass, feed loss"]
["     N-butane",null,null,null,null,null,null,null,null,{"$f":"1000000*(1/J$100-1)*J111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AD$100-1)*AD111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BK$100-1)*BK111","v":0},null,{"$f":"1000000*(1/BM$100-1)*BM111","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BV$100-1)*BV111","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/CC$100-1)*CC111","v":0},null,null,null,{"$f":"1000000*(1/CG$100-1)*CG111","v":0},null,null,null,{"$f":"1000000*(1/CK$100-1)*CK111","v":1615.3846153846152},null,null,null,null,null,null,{"$f":"1000000*(1/CR$100-1)*CR111","v":1874.8781280467995},null,null,null,null,null,null,null,{"$f":"1000000*(1/CZ$100-1)*CZ111","v":1874.8781280467995},null,null,null,null,null,null,{"$f":"1000000*(1/DG$100-1)*DG111","v":0},null,{"$f":"1000000*(1/DI$100-1)*DI111","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DP$100-1)*DP111","v":0},null,null,null,null,{"$f":"(1000000/DU$100-(DU116+DU117+DU118+DU119+IF(Inputs!$L$154=2,0,1000000*(1/DU$100-1)*DU113)))*(1-DU103)","v":0},"Biomass",{"$f":"1000000*(1/DW$100-1)*DW111","v":0},"Biomass",null,null,null,{"$f":"(1000000/EB$100-(EB116+EB117+EB118+EB119+IF(Inputs!$M$154=2,0,1000000*(1/EB$100-1)*EB113)))*(1-EB103)","v":0},"Biomass",{"$f":"1000000*(1/ED$100-1)*ED111","v":0},"Biomass",null,null,null,{"$f":"1000000*(1/EI$100-1)*EI111","v":2172.4137931034488},null,null,null,null,null,null,{"$f":"1000000*(1/EP$100-1)*EP111","v":1615.3846153846152},null,null,null,null,null,null,null,{"$f":"1000000*(1/EX$100-1)*EX111","v":1615.3846153846152},null,null,null,null,null,null,{"$f":"1000000*(1/FE$100-1)*FE111","v":0},null,null,null,null,{"$f":"1000000*(1/FJ$100-1)*FJ111","v":0},null,null,null,null,{"$f":"(1000000/FO$100-(FO116+FO117+FO118+FO119+IF(Inputs!$M$154=2,0,1000000*(1/FO$100-1)*FO113)))*(1-FO103)","v":0},"Biomass",null,null,null,{"$f":"(1000000/FT$100-(FT116+FT117+FT118+FT119+IF(Inputs!$L$154=2,0,1000000*(1/FT$100-1)*FT113)))*(1-FT103)","v":0},"Biomass"]
["     Feedstock loss",{"$f":"1000000*(1/B$100-1)*B114","v":0},null,null,null,null,{"$f":"1000000*(G$102-1)","v":249.14986693280738},{"$f":"1000000*(H$102-1)","v":0},{"$f":"1000000*(I$102-1)","v":249.14986693280738},{"$f":"1000000*(1/J$100-1)*J114","v":0},null,null,null,null,null,{"$f":"1000000*(P$102-1)","v":249.14986693280738},{"$f":"1000000*(Q$102-1)","v":0},{"$f":"1000000*(R$102-1)","v":249.14986693280738},null,null,null,null,null,null,"Per kWh",null,null,{"$f":"1000000*(1/AB$100-1)*AB114","v":0},null,{"$f":"1000000*(1/AD$100-1)*AD114","v":0},null,null,null,null,{"$f":"1000000*(AI$102-1)","v":249.14986693280738},{"$f":"1000000*(AJ$102-1)","v":0},{"$f":"1000000*(1/AK$100-1)*AK114","v":0},null,{"$f":"1000000*(AM$102-1)","v":35.811845115141239},{"$f":"1000000*(AN$102-1)","v":0},{"$f":"1000000*(1/AO$100-1)*AO114","v":0},null,{"$f":"1000000*(1/AQ$100-1)*AQ114","v":0},null,null,{"$f":"1000000*(AT$102-1)","v":35.811845115141239},{"$f":"1000000*(AU$102-1)","v":0},{"$f":"1000000*(1/AV$100-1)*AV114","v":0},null,{"$f":"1000000*(1/AX$100-1)*AX114","v":0},null,null,null,{"$f":"1000000*(BB$102-1)","v":35.811845115141239},{"$f":"1000000*(BC$102-1)","v":0},{"$f":"1000000*(1/BD$100-1)*BD114","v":0},null,{"$f":"1000000*(1/BF$100-1)*BF114","v":0},null,null,{"$f":"1000000*(BI$102-1)","v":35.811845115141239},{"$f":"1000000*(BJ$102-1)","v":0},{"$f":"1000000*(1/BK$100-1)*BK114","v":0},null,{"$f":"1000000*(1/BM$100-1)*BM114","v":0},null,null,null,null,{"$f":"1000000*(BR$102-1)","v":35.811845115141239},{"$f":"1000000*(BS$102-1)","v":0},{"$f":"1000000*(1/BT$100-1)*BT114","v":0},null,{"$f":"1000000*(1/BV$100-1)*BV114","v":0},null,null,null,null,{"$f":"1000000*(CA$102-1)","v":35.811845115141239},{"$f":"1000000*(CB$102-1)","v":0},{"$f":"1000000*(1/CC$100-1)*CC114","v":0},null,{"$f":"1000000*(CE$102-1)","v":249.14986693280738},{"$f":"1000000*(CF$102-1)","v":0},{"$f":"1000000*(1/CG$100-1)*CG114","v":0},null,{"$f":"1000000*(CI$102-1)","v":35.811845115141239},{"$f":"1000000*(CJ$102-1)","v":0},{"$f":"1000000*(1/CK$100-1)*CK114","v":0},null,{"$f":"1000000*(1/CM$100-1)*CM114","v":0},null,null,{"$f":"1000000*(CP$102-1)","v":44.557272124601255},{"$f":"1000000*(CQ$102-1)","v":0},{"$f":"1000000*(1/CR$100-1)*CR114","v":0},null,{"$f":"1000000*(1/CT$100-1)*CT114","v":0},null,null,null,{"$f":"1000000*(CX$102-1)","v":44.557272124601255},{"$f":"1000000*(CY$102-1)","v":0},{"$f":"1000000*(1/CZ$100-1)*CZ114","v":0},null,{"$f":"1000000*(1/DB$100-1)*DB114","v":0},null,null,{"$f":"1000000*(DE$102-1)","v":44.557272124601255},{"$f":"1000000*(DF$102-1)","v":0},{"$f":"1000000*(1/DG$100-1)*DG114","v":0},null,{"$f":"1000000*(1/DI$100-1)*DI114","v":0},null,null,{"$f":"1000000*(DL$102-1)","v":44.557272124601255},{"$f":"1000000*(DM$102-1)","v":0},{"$f":"1000000*(1/DN$100-1)*DN114","v":0},null,{"$f":"1000000*(1/DP$100-1)*DP114","v":0},null,null,{"$f":"1000000*(DS$102-1)","v":44.557272124601255},{"$f":"1000000*(DT$102-1)","v":0},{"$f":"1000000*(1/DU$100-1)*DU114","v":0},null,{"$f":"1000000*(1/DW$100-1)*DW114","v":0},null,null,{"$f":"1000000*(DZ$102-1)","v":44.557272124601255},{"$f":"1000000*(EA$102-1)","v":0},{"$f":"1000000*(1/EB$100-1)*EB114","v":0},null,{"$f":"1000000*(1/ED$100-1)*ED114","v":0},null,null,{"$f":"1000000*(DZ$102-1)","v":44.557272124601255},{"$f":"1000000*(EA$102-1)","v":0},{"$f":"1000000*(1/EI$100-1)*EI114","v":0},null,{"$f":"1000000*(1/EK$100-1)*EK114","v":0},null,null,{"$f":"(EN102-1)*1000000","v":830.78403621272832},{"$f":"(EO102-1)*1000000","v":0},{"$f":"1000000*(1/EP$100-1)*EP114","v":0},null,{"$f":"1000000*(1/ER$100-1)*ER114","v":0},null,null,null,{"$f":"(EV102-1)*1000000","v":830.78403621272832},{"$f":"(EW102-1)*1000000","v":0},{"$f":"1000000*(1/EX$100-1)*EX114","v":0},null,{"$f":"1000000*(1/EZ$100-1)*EZ114","v":0},null,null,{"$f":"(FC102-1)*1000000","v":830.78403621272832},{"$f":"(FD102-1)*1000000","v":0},{"$f":"1000000*(1/FE$100-1)*FE114","v":0},null,null,{"$f":"1000000*(FH$102-1)","v":44.557272124601255},{"$f":"1000000*(FI$102-1)","v":0},{"$f":"1000000*(1/FJ$100-1)*FJ114","v":0},null,null,{"$f":"1000000*(FM$102-1)","v":44.557272124601255},{"$f":"1000000*(FN$102-1)","v":0},{"$f":"1000000*(1/FO$100-1)*FO114","v":0},null,null,{"$f":"1000000*(FR$102-1)","v":44.557272124601255},{"$f":"1000000*(FS$102-1)","v":0},{"$f":"1000000*(1/FT$100-1)*FT114","v":0},null,null,{"$f":"1000000*(FW$102-1)","v":44.557272124601255},{"$f":"1000000*(FX$102-1)","v":0}]
["     Total energy",{"$f":"B$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(B$119+B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*(1+IF(Inputs!$F$152=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$X$25+NG!$X49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$X$25+NG!$X49)/1000000)+B$123*(1+IF(Inputs!$F$152=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$X$25+NG!$X49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$X$25+NG!$X49)/1000000)+B$125*(Electric!$B204+Electric!$C204)/1000000+B$126","v":563905.93184405472},null,{"$f":"D$119*(1+(IF(Inputs!$F$152=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$X$25+NG!$X49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$X$25+NG!$X49))/1000000)+D$126","v":1353950.8994607632},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},{"$f":"'T&D'!AJ215+'T&D'!AK215+G126","v":17399.551945780084},{"$f":"H126","v":0},{"$f":"'T&D'!FW215+I126","v":15153.077295094552},{"$f":"J$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(J$119+J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$X$25+NG!$X49)/1000000)+J$123*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$X$25+NG!$X49)/1000000)+J$125*(Electric!$B204+Electric!$C204)/1000000+J$126","v":563350.40747240873},null,{"$f":"L$119*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$X$25+NG!$X49)/1000000)+L$126","v":1352452.7215437028},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},null,{"$f":"'T&D'!AJ215+'T&D'!AK215+P126","v":17399.551945780084},{"$f":"Q126","v":0},{"$f":"'T&D'!FW215+R126","v":15153.077295094552},{"$f":"(S$117*((1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/mmBTU2BTU)+S$119*(1+NG!$B85/mmBTU2BTU))+(($F$77*g2T*Catalyst!$AD134)+($F$78*g2T*Catalyst!$D134)+($F$79*g2T*Catalyst!$E134)+($F$82*g2T*Catalyst!$B134)+($F$80*g2T*Inputs!$AR1468))*mmBTU2BTU+($F$84*g2T*(Pyrolysis_IDL!$I335*T2g))+7856*T2lb*MeOH_FTD!$B$89*$B$94)*CHOOSE($E$41,1,$E$50)","v":357941.82093911408},0,{"$f":"(U$117*((1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/mmBTU2BTU)+U$119*(1+NG!$B85/mmBTU2BTU))+((G$77*g2T*Catalyst!$AD134)+(G$78*g2T*Catalyst!$D134)+(G$79*g2T*Catalyst!$E134)+(G$82*g2T*Catalyst!$B134)+(G$80*g2T*Inputs!$AR1468))*mmBTU2BTU+(G$84*g2T*(Pyrolysis_IDL!$I335*T2g))+7856*T2lb*MeOH_FTD!$B$89*C$94)*CHOOSE($E$41,1,$E$50)","v":533435.74543100782},0,{"$f":"(W$117*((1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/mmBTU2BTU)+W$119*(1+NG!$B85/mmBTU2BTU))+((H$77*g2T*Catalyst!$AD134)+(H78*g2T*Catalyst!$D134)+(H$79*g2T*Catalyst!$E134)+(H$82*g2T*Catalyst!$B134)+(H$80*g2T*Inputs!$AR1468))*mmBTU2BTU+(H$84*g2T*(Pyrolysis_IDL!$I335*T2g))+7856*T2lb*MeOH_FTD!$B$89*D$94)*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y127,0)","v":1213212.6196122561},null,{"$f":"IF($A$20=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU))","v":5343.7540163002486},{"$f":"('T&D'!$AJ215+ 'T&D'!$AK215)","v":17150.402078847277},0,{"$f":"AB$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AB$119*(1+NG!$B85/1000000)+AB$125*(Electric!$B204+Electric!$C204)/1000000+(AB$120+AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*(1+Coal!$D72/1000000)+AB$126","v":738020.40574029891},null,{"$f":"AD$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AD$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AD$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AD$119*(1+NG!$B85/1000000)+AD$125*(Electric!$B204+Electric!$C204)/1000000+AD$120*(1+Coal!$D72/1000000)+AD$126","v":0},null,{"$f":"AF$120*(1+Coal!$D72/1000000)+AF$126","v":1273963.7956231351},null,{"$f":"IF($A$25=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU))","v":5343.7540163002486},{"$f":"'T&D'!$AJ215+'T&D'!$AK215+AI126","v":17399.551945780084},{"$f":"AJ126","v":0},{"$f":"AK$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AK$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AK$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AK$119*(1+NG!$B85/1000000)+AK$125*(Electric!$B204+Electric!$C204)/1000000+AK$120*(1+Coal!$D72/1000000)+AK$126","v":12432.936801666296},null,{"$f":"'T&D'!AL215+'T&D'!AM215+AM126","v":14944.070201529992},{"$f":"AN126","v":0},{"$f":"AO$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AO$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AO$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(AO$119+AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(1+IF(Inputs!$F$153=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$Y$25+NG!$Y49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$Y$25+NG!$Y49)/1000000)+AO$123*(1+IF(Inputs!$F$153=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$Y$25+NG!$Y49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$Y$25+NG!$Y49)/1000000)+AO$125*(Electric!$B204+Electric!$C204)/1000000+AO$126","v":512383.75707814313},null,{"$f":"AQ$119*(1+IF(Inputs!$F$153=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49)*NG!$Y$25+NG!$Y49,(NG!$O49*NG!$P$25+NG!$P49)*NG!$Y$25+NG!$Y49)/1000000)+AQ$126","v":1353950.8994607632},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},{"$f":"'T&D'!AL215+'T&D'!AM215+AT126","v":14944.070201529992},{"$f":"AU126","v":0},{"$f":"AV$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AV$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AV$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(AV$119+AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$Y$25+NG!$Y49)/1000000)+AV$123*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$Y$25+NG!$Y49)/1000000)+AV$125*(Electric!$B204+Electric!$C204)/1000000+AV$126","v":511885.16346734535},null,{"$f":"AX$119*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$Y$25+NG!$Y49)/1000000)+AX$126","v":1352452.7215437028},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},null,{"$f":"'T&D'!AL215+'T&D'!AM215+BB126","v":14944.070201529992},{"$f":"BC126","v":0},{"$f":"BD$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BD$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BD$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(BD$119+BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(1+(NG!$Y$25*RNG!$Y271+NG!$Y49)/1000000)+BD$123*(1+(NG!$Y$25*RNG!$Y271+NG!$Y49)/1000000)+BD$125*(Electric!$B204+Electric!$C204)/1000000+BD$126","v":840878.97589231748},null,{"$f":"BF$119*(1+(NG!$Y$25*RNG!$Y271+NG!$Y49)/1000000)+BF$126","v":1256277.485715111},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},{"$f":"'T&D'!AL215+'T&D'!AM215+BI126","v":14944.070201529992},{"$f":"BJ126","v":0},{"$f":"BK$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BK$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BK$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BK$119*(1+NG!$B85/1000000)+BK$125*(Electric!$B204+Electric!$C204)/1000000+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$176*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$176*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$176*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$176*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$176*(1+EtOH!$EN511/Fuel_Specs!$B$101))+BK$126","v":842128.18786678743},null,{"$f":"BM$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BM$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BM$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BM$119*(1+NG!$B85/1000000)+BM$125*(Electric!$B204+Electric!$C204)/1000000+(BM$120+BM$121)*(Inputs!$F$176*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$176*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$176*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$176*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$176*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$176*(1+EtOH!$EN511/Fuel_Specs!$B$101))+BM$126","v":0},null,{"$f":"BO$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BO$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BO$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BO$119*(1+NG!$B85/1000000)+BO$125*(Electric!$B204+Electric!$C204)/1000000+(BO$120+BO$121)*(Inputs!$F$176*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$176*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$176*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$176*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$176*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$176*(1+EtOH!$EN511/Fuel_Specs!$B$101))+BO$126","v":1281397.935529009},null,{"$f":"IF($A$20=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU))","v":5343.7540163002486},{"$f":"'T&D'!$AL215+'T&D'!$AM215+BR126","v":14944.070201529992},{"$f":"BS126","v":0},{"$f":"BT$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BT$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BT$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BT$119*(1+NG!$B85/1000000)+BT$125*(Electric!$B204+Electric!$C204)/1000000+(BT$120+BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*(1+Coal!$D72/1000000)+BT$126","v":837242.50903611479},null,{"$f":"BV$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BV$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BV$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BV$119*(1+NG!$B85/1000000)+BV$125*(Electric!$B204+Electric!$C204)/1000000+BV$120*(1+Coal!$D72/1000000)+BV$126","v":0},null,{"$f":"BX$120*(1+Coal!$D72/1000000)+BX$126","v":1273963.7956231351},null,{"$f":"IF($A$25=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU))","v":5343.7540163002486},{"$f":"'T&D'!$AL215+'T&D'!$AM215+CA126","v":14944.070201529992},{"$f":"CB126","v":0},{"$f":"CC$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CC$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CC$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CC$119*(1+NG!$B85/1000000)+CC$125*(Electric!$B204+Electric!$C204)/1000000+(CC$120+CC$121)*(Inputs!$F$175*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$175*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$175*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$175*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$175*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$175*(1+EtOH!$EN511/Fuel_Specs!$B$101))+CC$126","v":699439.39305185655},null,{"$f":"'T&D'!$AJ215+'T&D'!$AK215+CE126","v":17399.551945780084},{"$f":"CF126","v":0},{"$f":"CG$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CG$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CG$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CG$119*(1+NG!$B85/1000000)+CG$125*(Electric!$B204+Electric!$C204)/1000000+(CG$120+CG$121)*(Inputs!$F$176*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$176*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$176*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$176*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$176*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$176*(1+EtOH!$EN511/Fuel_Specs!$B$101))+CG$126","v":711872.32985352259},null,{"$f":"'T&D'!AL215+'T&D'!AM215+CI126","v":14944.070201529992},{"$f":"AN126","v":0},{"$f":"CK$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CK$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CK$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CK$119+CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU))*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+CK$123*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+CK$125*(Electric!$B204+Electric!$C204)/1000000+CK$126","v":581878.17991127458},null,{"$f":"CM$119*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+CM$126","v":1350788.631936887},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},{"$f":"'T&D'!AN215+'T&D'!AO215+CP126","v":3723.8808853226242},{"$f":"CQ126","v":0},{"$f":"CR$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CR$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CR$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CR$119+CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU))*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+CR$123*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+CR$125*(Electric!$B204+Electric!$C204)/1000000+CR$126","v":674601.55657296639},null,{"$f":"CT$119*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+CT$126","v":1349290.8148563553},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},null,{"$f":"'T&D'!AN215+'T&D'!AO215+CX126","v":3723.8808853226242},{"$f":"CY126","v":0},{"$f":"CZ$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CZ$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CZ$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(CZ$119+CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU))*(1+(NG!$AB$25*RNG!$Y271+NG!$AB49)/1000000)+CZ$123*(1+IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)+NG!$M49),(NG!$O49+NG!$P49))/1000000)+CZ$125*(Electric!$B204+Electric!$C204)/1000000+CZ$126","v":626670.36765780521},null,{"$f":"DB$119*(1+(NG!$AB$25*RNG!$Y271+NG!$AB49)/1000000)+DB$126","v":1253138.7428575554},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},{"$f":"'T&D'!AN215+'T&D'!AO215+DE126","v":3723.8808853226242},{"$f":"DF126","v":0},{"$f":"DG$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DG$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DG$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DG$119*(1+NG!$B85/1000000)+DG$125*(Electric!$B204+Electric!$C204)/1000000+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$101))+DG$126","v":1025118.3484232072},null,{"$f":"DI$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DI$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DI$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DI$119*(1+NG!$B85/1000000)+DI$125*(Electric!$B204+Electric!$C204)/1000000+(DI$120+DI$121)*(Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$101))+DI$126","v":0},null,{"$f":"IF($A$20=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU))","v":5343.7540163002486},{"$f":"'T&D'!AN215+'T&D'!AO215+DL126","v":3723.8808853226242},{"$f":"DM126","v":0},{"$f":"DN$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DN$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DN$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DN$119*(1+NG!$B85/1000000)+DN$125*(Electric!$B204+Electric!$C204)/1000000+(DN$120+DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*(1+Coal!$D72/1000000)+DN$126","v":1019171.0364985081},null,{"$f":"DP$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DP$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DP$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DP$119*(1+NG!$B85/1000000)+DP$125*(Electric!$B204+Electric!$C204)/1000000+DP$120*(1+Coal!$D72/1000000)+DP$126","v":0},null,{"$f":"IF($A$25=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU))","v":5343.7540163002486},{"$f":"'T&D'!AN215+'T&D'!AO215+DS126","v":3723.8808853226242},{"$f":"DT126","v":0},{"$f":"DU$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DU$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DU$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*((Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$101)))+DU$125*(Electric!$B204+Electric!$C204)/1000000+(DU$121+DU$120+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*(1+Coal!$D72/1000000)+DU$126","v":1020124.4590546046},null,{"$f":"DW$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DW$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DW$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(DW$122+DW$123)*((Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$101)))+DW$125*(Electric!$B204+Electric!$C204)/1000000+(DW$121+DW$120)*(1+Coal!$D72/1000000)+DW$126","v":0},null,{"$f":"IF($A$25=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU*$B$37+(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU*$B$36))","v":5343.7540163002486},{"$f":"'T&D'!AN215+'T&D'!AO215+DZ126","v":3723.8808853226242},{"$f":"EA126","v":0},{"$f":"EB$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EB$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EB$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*((Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$101)))+EB$125*(Electric!$B204+Electric!$C204)/1000000+(EB$121+EB$119+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*(1+NG!$B85/1000000)+EB$126","v":1709817.4640363324},null,{"$f":"ED$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+ED$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+ED$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(ED$122+ED$123)*((Inputs!$F$177*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$177*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$177*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$177*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$177*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$177*(1+EtOH!$EN511/Fuel_Specs!$B$101)))+ED$125*(Electric!$B204+Electric!$C204)/1000000+(ED$121+ED$119)*(1+NG!$B85/1000000)+ED$126","v":0},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,(Electric!$DB204+Electric!$DC204)/1000000*kWh2BTU*$F$37+(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU*$F$36))","v":5343.7540163002486},{"$f":"'T&D'!AN215+'T&D'!AO215+EG126","v":3723.8808853226242},{"$f":"EH126","v":0},{"$f":"EI$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EI$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EI$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EI$119+EI$121+IF(B$44=1,0,EI104+EL$104*kWh2BTU))*(1+(IF(Inputs!$F$155=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+EI$123*(1+(IF(Inputs!$F$155=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+EI$125*(Electric!$B204+Electric!$C204)/1000000+EI$126","v":782525.82815654133},null,{"$f":"EK$119*(1+(IF(Inputs!$F$155=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+EK$126","v":1350788.631936887},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},{"$f":"'T&D'!AP215+'T&D'!AQ215+EN126","v":4578.4855297608683},{"$f":"EO$126","v":0},{"$f":"EP$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EP$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EP$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EP$119+EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+EP$123*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+EP$125*(Electric!$B204+Electric!$C204)/1000000+EP$126","v":581232.96639966092},null,{"$f":"ER$119*(1+((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)/1000000)+ER$126","v":1349290.8148563553},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},null,{"$f":"'T&D'!AP215+'T&D'!AQ215+EV126","v":4578.4855297608683},{"$f":"EW$126","v":0},{"$f":"EX$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EX$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EX$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(EX$119+EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU))*(1+(RNG!$Y271*NG!$AB$25+NG!$AB49)/1000000)+EX$123*(1+(RNG!$Y271*NG!$AB$25+NG!$AB49)/1000000)+EX$125*(Electric!$B204+Electric!$C204)/1000000+EX$126","v":539813.61230787029},null,{"$f":"EZ$119*(1+(RNG!$Y271*NG!$AB$25+NG!$AB49)/1000000)+EZ$126","v":1253138.7428575554},null,{"$f":"IF($A$14=1, (Electric!$B204+Electric!$C204)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ204+Electric!$BK204)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV204+Electric!$BW204)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000*kWh2BTU)))","v":5343.7540163002486},{"$f":"'T&D'!AP215+'T&D'!AQ215+FC126","v":4578.4855297608683},{"$f":"FD$126","v":0},{"$f":"FE$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FE$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FE$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+FE$119*(1+NG!$B85/1000000)+FE$125*(Electric!$B204+Electric!$C204)/1000000+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$178*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$178*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$178*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$178*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$178*(1+EtOH!$EN511/Fuel_Specs!$B$101))+FE$126","v":998047.47262847912},null,{"$f":"B$77*g2T*Catalyst!$AD134*mmBTU2BTU+B$78*Pyrolysis_IDL!$C335+B$79*Pyrolysis_IDL!$D335+B$80*g2T*Inputs!$AR1468*mmBTU2BTU+B$81*g2T*Catalyst!$Q134+B$82*Pyrolysis_IDL!$R335+B$83*Pyrolysis_IDL!$J335+B$84*Pyrolysis_IDL!$I335+B$85*Pyrolysis_IDL!$Y335+B$86*Pyrolysis_IDL!$Z335","v":12170.610815915788},{"$f":"'T&D'!AN215+'T&D'!AO215+DL126","v":3723.8808853226242},{"$f":"FI126","v":0},{"$f":"FJ$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FJ$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FJ$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(FJ$119+FJ$121+IF(CA$43=1,0,FJ$104+FO$104*kWh2BTU))*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+FJ$123*(1+(IF(Inputs!$F$154=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49),(NG!$O49*NG!$P$25+NG!$P49))*NG!$AB$25+NG!$AB49)/1000000)+FJ$125*(Electric!$B204+Electric!$C204)/1000000+FJ$126","v":565914.55660177406},null,{"$f":"C$77*g2T*Catalyst!$AD134*mmBTU2BTU+C$78*Pyrolysis_IDL!$C335+C$79*Pyrolysis_IDL!$D335+C$80*g2T*Inputs!$AR1468*mmBTU2BTU+C$81*g2T*Catalyst!$Q134+C$82*Pyrolysis_IDL!$R335+C$83*Pyrolysis_IDL!$J335+C$84*Pyrolysis_IDL!$I335+C$85*Pyrolysis_IDL!$Y335+C$86*Pyrolysis_IDL!$Z335","v":1311.3882772112954},{"$f":"'T&D'!AN215+'T&D'!AO215+CP126","v":3723.8808853226242},{"$f":"FN126","v":0},{"$f":"FO$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FO$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FO$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(FO$122+FO$123)*((Inputs!$F$178*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$178*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$178*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$178*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$178*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$178*(1+EtOH!$EN511/Fuel_Specs!$B$101)))+FO$125*(Electric!$B204+Electric!$C204)/1000000+(FO$121+FO$119)*(1+NG!$B85/1000000)+FO$126","v":731055.36610222096},null,{"$f":"D$77*g2T*Catalyst!$AD134*mmBTU2BTU+D$78*Pyrolysis_IDL!$C335+D$79*Pyrolysis_IDL!$D335+D$80*g2T*Inputs!$AR1468*mmBTU2BTU+D$81*g2T*Catalyst!$Q134+D$82*Pyrolysis_IDL!$R335+D$83*Pyrolysis_IDL!$J335+D$84*Pyrolysis_IDL!$I335+D$85*Pyrolysis_IDL!$Y335+D$86*Pyrolysis_IDL!$Z335","v":3895.9799323215525},{"$f":"'T&D'!AN215+'T&D'!AO215+EG126","v":3723.8808853226242},{"$f":"FS126","v":0},{"$f":"FT$116*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+FT$117*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+FT$118*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+(FT$122+FT$123+IF(BB$43=1,0,FT$104*kWh2BTU)*$O$37)*((Inputs!$F$178*(1+EtOH!$BU511/Fuel_Specs!$B$96)+Inputs!$G$178*(1+EtOH!$CJ511/Fuel_Specs!$B$97)+Inputs!$H$178*(1+EtOH!$CZ511/Fuel_Specs!$B$98)+Inputs!$I$178*(1+EtOH!$DP511/Fuel_Specs!$B$99)+Inputs!$J$178*(1+EtOH!$EE511/Fuel_Specs!$B$100)+Inputs!$K$178*(1+EtOH!$EN511/Fuel_Specs!$B$101)))+FT$125*(Electric!$B204+Electric!$C204)/1000000+(FT$121+FT$120+IF(BB$43=1,0,FT$104*kWh2BTU)*$O$36)*(1+Coal!$B72/1000000)+FT$126","v":1069022.9300239831},null,{"$f":"E$77*g2T*Catalyst!$AD134*mmBTU2BTU+E$78*Pyrolysis_IDL!$C335+E$79*Pyrolysis_IDL!$D335+E$80*g2T*Inputs!$AR1468*mmBTU2BTU+E$81*g2T*Catalyst!$Q134+E$82*Pyrolysis_IDL!$R335+E$83*Pyrolysis_IDL!$J335+E$84*Pyrolysis_IDL!$I335+E$85*Pyrolysis_IDL!$Y335+E$86*Pyrolysis_IDL!$Z335","v":91358.10075617455},{"$f":"'T&D'!AN215+'T&D'!AO215+DZ126","v":3723.8808853226242},{"$f":"FX126","v":0}]
["     Natural gas",{"$f":"B128-B129-B131","v":528500.7171374649},null,{"$f":"D128-D129-D131","v":1352365.9183192377},null,{"$f":"F128-F129-F131","v":2336.1020105020425},{"$f":"G128-G129-G131","v":3982.477055874484},{"$f":"H128-H129-H131","v":0},{"$f":"'T&D'!FW218","v":1530.6795236835842},{"$f":"J128-J129-J131","v":64400.151414997054},null,{"$f":"L128-L129-L131","v":100746.26966101839},null,{"$f":"N128-N129-N131","v":2336.1020105020425},null,{"$f":"P128-P129-P131","v":3733.3271889416774},{"$f":"Q128-Q129-Q131","v":0},{"$f":"'T&D'!FW218","v":1530.6795236835842},{"$f":"(S$117*(((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/mmBTU2BTU)+S$119*(1+NG!$B88/mmBTU2BTU))+(($F$77*g2T*Catalyst!$AD137)+($F$78*g2T*Catalyst!$D137)+($F$79*g2T*Catalyst!$E137)+($F$82*g2T*Catalyst!$B137)+($F$80*g2T*Inputs!$AR1471))*mmBTU2BTU+($F$84*g2T*(Pyrolysis_IDL!$I338*T2g)))*CHOOSE($E$41,1,$E$50)","v":7019.3786980502628},0,{"$f":"(U$117*(((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/mmBTU2BTU)+U$119*(1+NG!$B88/mmBTU2BTU))+(($G$77*g2T*Catalyst!$AD137)+($G$78*g2T*Catalyst!$D137)+($G$79*g2T*Catalyst!$E137)+($G$82*g2T*Catalyst!$B137)+($G$80*g2T*Inputs!$AR1471))*mmBTU2BTU+($G$84*g2T*(Pyrolysis_IDL!$I338*T2g)))*CHOOSE($E$41,1,$E$50)","v":743.10456324599227},0,{"$f":"(W$117*(((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/mmBTU2BTU)+W$119*(1+NG!$B88/mmBTU2BTU))+(($H$77*g2T*Catalyst!$AD137)+($H$78*g2T*Catalyst!$D137)+($H$79*g2T*Catalyst!$E137)+($H$82*g2T*Catalyst!$B137)+($H$80*g2T*Inputs!$AR1471))*mmBTU2BTU+($H$84*g2T*(Pyrolysis_IDL!$I338*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y130,0)","v":0},null,{"$f":"Y128-Y129-Y131","v":2336.1020105020425},{"$f":"('T&D'!$AJ218+ 'T&D'!$AK218)","v":3733.3271889416774},0,{"$f":"AB128-AB129-AB131","v":2130.9092226044795},null,{"$f":"AD128-AD129-AD131","v":0},null,{"$f":"AF128-AF129-AF131","v":3678.3552056862281},null,{"$f":"AH128-AH129-AH131","v":2336.1020105020425},{"$f":"AI128-AI129-AI131","v":3733.3271889416774},{"$f":"AJ128-AJ129-AJ131","v":0},{"$f":"AK128-AK129-AK131","v":8062.3373528879711},null,{"$f":"AM128-AM129-AM131","v":4378.9213414346177},{"$f":"AN128-AN129-AN131","v":0},{"$f":"AO128-AO129-AO131","v":477079.31862126448},null,{"$f":"AQ128-AQ129-AQ131","v":1356603.9782868894},null,{"$f":"AS128-AS129-AS131","v":2336.1020105020425},{"$f":"AT128-AT129-AT131","v":4378.9213414346177},{"$f":"AU128-AU129-AU131","v":0},{"$f":"AV128-AV129-AV131","v":60540.299547809111},null,{"$f":"AX128-AX129-AX131","v":100746.26966101839},null,{"$f":"AZ128-AZ129-AZ131","v":2336.1020105020425},null,{"$f":"BB128-BB129-BB131","v":4343.1094963194773},{"$f":"BC128-BC129-BC131","v":0},{"$f":"BD128-BD129-BD131","v":84559.548725422399},null,{"$f":"BF128-BF129-BF131","v":6179.731004709548},null,{"$f":"BH128-BH129-BH131","v":2336.1020105020425},{"$f":"BI128-BI129-BI131","v":4378.9213414346177},{"$f":"BJ128-BJ129-BJ131","v":0},{"$f":"BK128-BK129-BK131","v":2119.233561832003},null,{"$f":"BM128-BM129-BM131","v":0},null,{"$f":"BO128-BO129-BO131","v":3224.6652589960395},null,{"$f":"BQ128-BQ129-BQ131","v":2336.1020105020425},{"$f":"BR128-BR129-BR131","v":4343.1094963194773},{"$f":"BS128-BS129-BS131","v":0},{"$f":"BT128-BT129-BT131","v":2417.3962808955475},null,{"$f":"BV128-BV129-BV131","v":0},null,{"$f":"BX128-BX129-BX131","v":3678.3552056862281},null,{"$f":"BZ128-BZ129-BZ131","v":2336.1020105020425},{"$f":"CA128-CA129-CA131","v":4343.1094963194773},{"$f":"CB128-CB129-CB131","v":0},{"$f":"CC128-CC129-CC131","v":181011.8891826247},null,{"$f":"CE128-CE129-CE131","v":3733.3271889416774},{"$f":"CF128-CF129-CF131","v":0},{"$f":"CG128-CG129-CG131","v":189074.22653551257},null,{"$f":"CI128-CI129-CI131","v":4378.9213414346177},{"$f":"CJ128-CJ129-CJ131","v":0},{"$f":"CK128-CK129-CK131","v":581216.62796590547},null,{"$f":"CM128-CM129-CM131","v":1353489.9255792631},null,{"$f":"CO128-CO129-CO131","v":2336.1020105020425},{"$f":"CP128-CP129-CP131","v":712.8864598318678},{"$f":"CQ128-CQ129-CQ131","v":0},{"$f":"CR128-CR129-CR131","v":50688.519006464834},null,{"$f":"CT128-CT129-CT131","v":97633.627783991324},null,{"$f":"CV128-CV129-CV131","v":2336.1020105020425},null,{"$f":"CX128-CX129-CX131","v":668.32918770726701},{"$f":"CY128-CY129-CY131","v":0},{"$f":"CZ128-CZ129-CZ131","v":626650.12787456391},null,{"$f":"DB128-DB129-DB131","v":1253089.8655023547},null,{"$f":"DD128-DD129-DD131","v":2336.1020105020425},{"$f":"DE128-DE129-DE131","v":712.8864598318678},{"$f":"DF128-DF129-DF131","v":0},{"$f":"DG128-DG129-DG131","v":2579.7322071968301},null,{"$f":"DI128-DI129-DI131","v":0},null,{"$f":"DK128-DK129-DK131","v":2336.1020105020425},{"$f":"DL128-DL129-DL131","v":668.32918770726701},{"$f":"DM128-DM129-DM131","v":0},{"$f":"DN128-DN129-DN131","v":2942.6841645490749},null,{"$f":"DP128-DP129-DP131","v":0},null,{"$f":"DR128-DR129-DR131","v":2336.1020105020425},{"$f":"DS128-DS129-DS131","v":668.32918770726656},{"$f":"DT128-DT129-DT131","v":0},{"$f":"DU128-DU129-DU131","v":2884.4987881470024},null,{"$f":"DW128-DW129-DW131","v":0},null,{"$f":"IF($A$25=1, (Electric!$B207+Electric!$C207)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ207+Electric!$BK207)/1000000*kWh2BTU,(Electric!$DB207+Electric!$DC207)/1000000*kWh2BTU*$B$37+(Electric!$BV207+Electric!$BW207)/1000000*kWh2BTU*$B$36))","v":2336.102010502042},{"$f":"DZ128-DZ129-DZ131","v":668.32918770726656},{"$f":"EA128-EA129-EA131","v":0},{"$f":"EB128-EB129-EB131","v":1075602.8742663339},null,{"$f":"ED128-ED129-ED131","v":0},null,{"$f":"IF($A$14=1, (Electric!$B207+Electric!$C207)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ207+Electric!$BK207)/1000000*kWh2BTU,(Electric!$DB207+Electric!$DC207)/1000000*kWh2BTU*$F$37+(Electric!$BV207+Electric!$BW207)/1000000*kWh2BTU*$F$36))","v":2336.102010502042},{"$f":"EG128-EG129-EG131","v":668.32918770726656},{"$f":"EH128-EH129-EH131","v":0},{"$f":"EI128-EI129-EI131","v":781636.15485070017},null,{"$f":"EK128-EK129-EK131","v":1353489.9255792631},null,{"$f":"EM128-EM129-EM131","v":2336.1020105020425},{"$f":"EN128-EN129-EN131","v":1498.7059891450631},{"$f":"EO128-EO129-EO131","v":0},{"$f":"EP128-EP129-EP131","v":43672.947353103962},null,{"$f":"ER128-ER129-ER131","v":97633.627783991324},null,{"$f":"ET128-ET129-ET131","v":2336.1020105020425},null,{"$f":"EV128-EV129-EV131","v":667.92195293233499},{"$f":"EW128-EW129-EW131","v":0},{"$f":"EX128-EX129-EX131","v":1331.018985629689},null,{"$f":"EZ128-EZ129-EZ131","v":1253089.8655023547},null,{"$f":"FB128-FB129-FB131","v":2336.1020105020425},{"$f":"FC128-FC129-FC131","v":1498.7059891450631},{"$f":"FD128-FD129-FD131","v":0},{"$f":"FE128-FE129-FE131","v":2692.1188482741927},null,{"$f":"B$77*g2T*Catalyst!$AD137*mmBTU2BTU+B$78*Pyrolysis_IDL!$C338+B$79*Pyrolysis_IDL!$D338+B$80*g2T*Inputs!$AR1471*mmBTU2BTU+B$81*g2T*Catalyst!$Q137+B$82*Pyrolysis_IDL!$R338+B$83*Pyrolysis_IDL!$J338+B$84*Pyrolysis_IDL!$I338+B$85*Pyrolysis_IDL!$Y338+B$86*Pyrolysis_IDL!$Z338","v":9110.1760434496828},{"$f":"FH128-FH129-FH131","v":668.32918770726701},{"$f":"FI128-FI129-FI131","v":0},{"$f":"FJ128-FJ129-FJ131","v":564294.90555702441},null,{"$f":"C$77*g2T*Catalyst!$AD137*mmBTU2BTU+C$78*Pyrolysis_IDL!$C338+C$79*Pyrolysis_IDL!$D338+C$80*g2T*Inputs!$AR1471*mmBTU2BTU+C$81*g2T*Catalyst!$Q137+C$82*Pyrolysis_IDL!$R338+C$83*Pyrolysis_IDL!$J338+C$84*Pyrolysis_IDL!$I338+C$85*Pyrolysis_IDL!$Y338+C$86*Pyrolysis_IDL!$Z338","v":906.81148771190863},{"$f":"FM128-FM129-FM131","v":712.8864598318678},{"$f":"FN128-FN129-FN131","v":0},{"$f":"FO128-FO129-FO131","v":529414.41473478836},null,{"$f":"D$77*g2T*Catalyst!$AD137*mmBTU2BTU+D$78*Pyrolysis_IDL!$C338+D$79*Pyrolysis_IDL!$D338+D$80*g2T*Inputs!$AR1471*mmBTU2BTU+D$81*g2T*Catalyst!$Q137+D$82*Pyrolysis_IDL!$R338+D$83*Pyrolysis_IDL!$J338+D$84*Pyrolysis_IDL!$I338+D$85*Pyrolysis_IDL!$Y338+D$86*Pyrolysis_IDL!$Z338","v":2861.4277127711953},{"$f":"FR128-FR129-FR131","v":668.32918770726656},{"$f":"FS128-FS129-FS131","v":0},{"$f":"FT128-FT129-FT131","v":3127.3070582370456},null,{"$f":"E$77*g2T*Catalyst!$AD137*mmBTU2BTU+E$78*Pyrolysis_IDL!$C338+E$79*Pyrolysis_IDL!$D338+E$80*g2T*Inputs!$AR1471*mmBTU2BTU+E$81*g2T*Catalyst!$Q137+E$82*Pyrolysis_IDL!$R338+E$83*Pyrolysis_IDL!$J338+E$84*Pyrolysis_IDL!$I338+E$85*Pyrolysis_IDL!$Y338+E$86*Pyrolysis_IDL!$Z338","v":76092.021345261746},{"$f":"FW128-FW129-FW131","v":668.32918770726656},{"$f":"FX128-FX129-FX131","v":0}]
["     Petroleum",{"$f":"B$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(B$119+B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$X$25+NG!$X53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$X$25+NG!$X53)/1000000+B$123*IF(Inputs!$F$152=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$X$25+NG!$X53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$X$25+NG!$X53)/1000000+B$125*(Electric!$B208+Electric!$C208)/1000000","v":351.23515245911267},null,{"$f":"D$119*(IF(Inputs!$F$152=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$X$25+NG!$X53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$X$25+NG!$X53))/1000000","v":530.36836933686675},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":10000.49091130407},0,{"$f":"'T&D'!FW219","v":13223.685747506186},{"$f":"J$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(J$119+J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$X$25+NG!$X53)/1000000+J$123*((NG!$R53*NG!$S$25+NG!$S53)*NG!$X$25+NG!$X53)/1000000+J$125*(Electric!$B208+Electric!$C208)/1000000","v":396.18972239592898},null,{"$f":"L$119*((NG!$R53*NG!$S$25+NG!$S53)*NG!$X$25+NG!$X53)/1000000","v":651.60507358933796},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},null,{"$f":"'T&D'!AJ219+'T&D'!AK219","v":10000.49091130407},0,{"$f":"'T&D'!FW219","v":13223.685747506186},{"$f":"(S$117*((1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/mmBTU2BTU)+S$119*(NG!$B89/mmBTU2BTU))+(($F$77*g2T*Catalyst!$AD138)+($F$78*g2T*Catalyst!$D138)+($F$79*g2T*Catalyst!$E138)+($F$82*g2T*Catalyst!$B138)+($F$80*g2T*Inputs!$AR1472))*mmBTU2BTU+($F$84*g2T*(Pyrolysis_IDL!$I339*T2g)))*CHOOSE($E$41,1,$E$50)","v":2241.0054805988143},0,{"$f":"(U$117*((1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/mmBTU2BTU)+U$119*(NG!$B89/mmBTU2BTU))+(($G$77*g2T*Catalyst!$AD138)+($G$78*g2T*Catalyst!$D138)+($G$79*g2T*Catalyst!$E138)+($G$82*g2T*Catalyst!$B138)+($G$80*g2T*Inputs!$AR1472))*mmBTU2BTU+($G$84*g2T*(Pyrolysis_IDL!$I339*T2g)))*CHOOSE($E$41,1,$E$50)","v":172.09354398885765},0,{"$f":"(W$117*((1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/mmBTU2BTU)+W$119*(NG!$B89/mmBTU2BTU))+(($H$77*g2T*Catalyst!$AD138)+($H$78*g2T*Catalyst!$D138)+($H$79*g2T*Catalyst!$E138)+($H$82*g2T*Catalyst!$B138)+($H$80*g2T*Inputs!$AR1472))*mmBTU2BTU+($H$84*g2T*(Pyrolysis_IDL!$I339*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y131,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"('T&D'!$AJ219+ 'T&D'!$AK219)","v":10000.49091130407},0,{"$f":"AB$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AB$119*(NG!$B89/1000000)+AB$125*(Electric!$B208+Electric!$C208)/1000000+(AB$120+AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*(Coal!$D76/1000000)","v":9984.6266109542867},null,{"$f":"AD$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AD$119*(1+NG!$B89/1000000)+AD$125*(Electric!$B208+Electric!$C208)/1000000+AD$120*(1+Coal!$D76/1000000)","v":0},null,{"$f":"AF$120*(Coal!$D76/1000000)+AF$126","v":17235.367364147281},null,{"$f":"IF($A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$AJ219+'T&D'!$AK219","v":10000.49091130407},0,{"$f":"AK$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AK$119*(NG!$B89/1000000)+AK$125*(Electric!$B208+Electric!$C208)/1000000+AK$120*(Coal!$D76/1000000)","v":21.211467370395471},null,{"$f":"'T&D'!AL219+'T&D'!AM219","v":5788.8906049664674},{"$f":"0","v":0},{"$f":"AO$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AO$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AO$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AO$119+AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Y$25+NG!$Y53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$Y$25+NG!$Y53)/1000000)+AO$123*(IF(Inputs!$F$153=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Y$25+NG!$Y53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$Y$25+NG!$Y53)/1000000)+AO$125*(Electric!$B208+Electric!$C208)/1000000","v":330.90114354302028},null,{"$f":"AQ$119*(IF(Inputs!$F$153=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53)*NG!$Y$25+NG!$Y53,(NG!$O53*NG!$P$25+NG!$P53)*NG!$Y$25+NG!$Y53)/1000000)","v":530.36836933686675},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!AL219+'T&D'!AM219","v":5788.8906049664674},{"$f":"0","v":0},{"$f":"AV$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AV$119+AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$Y$25+NG!$Y53)/1000000+AV$123*((NG!$R53*NG!$S$25+NG!$S53)*NG!$Y$25+NG!$Y53)/1000000+AV$125*(Electric!$B208+Electric!$C208)/1000000","v":371.24871871824269},null,{"$f":"AX$119*((NG!$R53*NG!$S$25+NG!$S53)*NG!$Y$25+NG!$Y53)/1000000","v":651.60507358933796},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},null,{"$f":"'T&D'!AL219+'T&D'!AM219","v":5788.8906049664674},{"$f":"0","v":0},{"$f":"BD$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BD$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BD$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(BD$119+BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*((NG!$Y$25*RNG!$Y275+NG!$Y53)/1000000)+BD$123*((NG!$Y$25*RNG!$Y275+NG!$Y53)/1000000)+BD$125*(Electric!$B208+Electric!$C208)/1000000","v":466.25021626497028},null,{"$f":"BF$119*((NG!$Y$25*RNG!$Y275+NG!$Y53)/1000000)","v":2.5648452021723309},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!AL219+'T&D'!AM219","v":5788.8906049664674},{"$f":"0","v":0},{"$f":"BK$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BK$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BK$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BK$119*NG!$B89/1000000+BK$125*(Electric!$B208+Electric!$C208)/1000000+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$101)","v":18308.259967961592},null,{"$f":"BM$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BM$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BM$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BM$119*NG!$B89/1000000+BM$125*(Electric!$B208+Electric!$C208)/1000000+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$101)","v":0},null,{"$f":"BO$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BO$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BO$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BO$119*NG!$B89/1000000+BO$125*(Electric!$B208+Electric!$C208)/1000000+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$101)","v":27858.189363666621},null,{"$f":"IF($A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$AL219+'T&D'!$AM219","v":5788.8906049664674},0,{"$f":"BT$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BT$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BT$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BT$119*(NG!$B89/1000000)+BT$125*(Electric!$B208+Electric!$C208)/1000000+(BT$120+BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*(Coal!$D76/1000000)","v":11326.995528204621},null,{"$f":"BV$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BV$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BV$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BV$119*(1+NG!$B89/1000000)+BV$125*(Electric!$B208+Electric!$C208)/1000000+BV$120*(1+Coal!$D76/1000000)","v":0},null,{"$f":"BX$120*(Coal!$D76/1000000)+BX$126","v":17235.367364147281},null,{"$f":"IF($A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$AL219+'T&D'!$AM219","v":5788.8906049664674},0,{"$f":"CC$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CC$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CC$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CC$119*NG!$B89/1000000+CC$125*(Electric!$B208+Electric!$C208)/1000000+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN515/Fuel_Specs!$B$101)","v":7270.7314915213392},null,{"$f":"'T&D'!$AJ219+'T&D'!$AK219","v":10000.49091130407},0,{"$f":"CG$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CG$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CG$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CG$119*NG!$B89/1000000+CG$125*(Electric!$B208+Electric!$C208)/1000000+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$101)","v":7291.9429588917337},null,{"$f":"'T&D'!AL219+'T&D'!AM219","v":5788.8906049664674},{"$f":"0","v":0},{"$f":"CK$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CK$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CK$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CK$119+CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU))*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+CK$123*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+CK$125*(Electric!$B208+Electric!$C208)/1000000","v":227.85918620724118},null,{"$f":"CM$119*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000","v":528.95882512395258},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"CR$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CR$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CR$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CR$119+CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+CR$123*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+CR$125*(Electric!$B208+Electric!$C208)/1000000","v":325.0620348653614},null,{"$f":"CT$119*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000","v":650.16632948564529},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},null,{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"CZ$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CZ$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CZ$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CZ$119+CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU))*(NG!$AB$25*RNG!$Y275+NG!$AB53)/1000000+CZ$123*IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)+NG!$M53),(NG!$O53+NG!$P53))/1000000+CZ$125*(Electric!$B208+Electric!$C208)/1000000","v":1.430518600579477},null,{"$f":"DB$119*((NG!$AB$25*RNG!$Y275+NG!$AB53)/1000000)","v":1.2824226010861655},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"DG$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DG$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DG$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DG$119*NG!$B89/1000000+DG$125*(Electric!$B208+Electric!$C208)/1000000+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$101)","v":22286.551490933296},null,{"$f":"DI$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DI$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DI$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DI$119*NG!$B89/1000000+DI$125*(Electric!$B208+Electric!$C208)/1000000+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$101)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"DN$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DN$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DN$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DN$119*(NG!$B89/1000000)+DN$125*(Electric!$B208+Electric!$C208)/1000000+(DN$120+DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*(Coal!$D76/1000000)","v":13788.293891317826},null,{"$f":"DP$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DP$119*(1+NG!$B89/1000000)+DP$125*(Electric!$B208+Electric!$C208)/1000000+DP$120*(1+Coal!$D76/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"DU$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DU$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DU$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*((Inputs!$F$177*(EtOH!$BU515/Fuel_Specs!$B$96)+Inputs!$G$177*(EtOH!$CJ515/Fuel_Specs!$B$97)+Inputs!$H$177*(EtOH!$CZ515/Fuel_Specs!$B$98)+Inputs!$I$177*(EtOH!$DP515/Fuel_Specs!$B$99)+Inputs!$J$177*(EtOH!$EE515/Fuel_Specs!$B$100)+Inputs!$K$177*(EtOH!$EN515/Fuel_Specs!$B$101)))+DU$125*(Electric!$B208+Electric!$C208)/1000000+(DU$121+DU$120+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*(Coal!$D76/1000000)+DU$126","v":15150.662400920175},null,{"$f":"DW$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DW$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DW$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(DW$122+DW$123)*((Inputs!$F$177*(EtOH!$BU515/Fuel_Specs!$B$96)+Inputs!$G$177*(EtOH!$CJ515/Fuel_Specs!$B$97)+Inputs!$H$177*(EtOH!$CZ515/Fuel_Specs!$B$98)+Inputs!$I$177*(EtOH!$DP515/Fuel_Specs!$B$99)+Inputs!$J$177*(EtOH!$EE515/Fuel_Specs!$B$100)+Inputs!$K$177*(EtOH!$EN515/Fuel_Specs!$B$101)))+DW$125*(Electric!$B208+Electric!$C208)/1000000+(DW$121+DW$120)*(Coal!$D76/1000000)+DW$126","v":0},null,{"$f":"IF($A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU*$B$37+(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU*$B$36))","v":13.352665739044662},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"EB$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*((Inputs!$F$177*(EtOH!$BU515/Fuel_Specs!$B$96)+Inputs!$G$177*(EtOH!$CJ515/Fuel_Specs!$B$97)+Inputs!$H$177*(EtOH!$CZ515/Fuel_Specs!$B$98)+Inputs!$I$177*(EtOH!$DP515/Fuel_Specs!$B$99)+Inputs!$J$177*(EtOH!$EE515/Fuel_Specs!$B$100)+Inputs!$K$177*(EtOH!$EN515/Fuel_Specs!$B$101)))+EB$125*(Electric!$B208+Electric!$C208)/1000000+(EB$121+EB$119+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*(NG!$B89/1000000)+EB$126","v":14209.455480981331},null,{"$f":"ED$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+ED$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+ED$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(ED$122+ED$123)*((Inputs!$F$177*(EtOH!$BU515/Fuel_Specs!$B$96)+Inputs!$G$177*(EtOH!$CJ515/Fuel_Specs!$B$97)+Inputs!$H$177*(EtOH!$CZ515/Fuel_Specs!$B$98)+Inputs!$I$177*(EtOH!$DP515/Fuel_Specs!$B$99)+Inputs!$J$177*(EtOH!$EE515/Fuel_Specs!$B$100)+Inputs!$K$177*(EtOH!$EN515/Fuel_Specs!$B$101)))+ED$125*(Electric!$B208+Electric!$C208)/1000000+(ED$121+ED$119)*(NG!$B89/1000000)+ED$126","v":0},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU*$F$37+(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU*$F$36))","v":13.352665739044662},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"EI$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EI$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EI$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EI$119+EI$121+IF(B$44=1,0,EI104+EL$104*kWh2BTU))*(IF(Inputs!$F$155=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+EI$123*(IF(Inputs!$F$155=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+EI$125*(Electric!$B208+Electric!$C208)/1000000","v":306.43131938215186},null,{"$f":"EK$119*(IF(Inputs!$F$155=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000","v":528.95882512395258},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!AP219+'T&D'!AQ219","v":2576.5065330313228},0,{"$f":"EP$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EP$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EP$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EP$119+EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+EP$123*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+EP$125*(Electric!$B208+Electric!$C208)/1000000","v":280.07164962458575},null,{"$f":"ER$119*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000","v":650.16632948564529},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},null,{"$f":"'T&D'!AP219+'T&D'!AQ219","v":2576.5065330313228},0,{"$f":"EX$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EX$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EX$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EX$119+EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU))*((RNG!$Y275*NG!$AB$25+NG!$AB53)/1000000)+EX$123*((RNG!$Y275*NG!$AB$25+NG!$AB53)/1000000)+EX$125*(Electric!$B208+Electric!$C208)/1000000","v":0.55242819739096372},null,{"$f":"EZ$119*((RNG!$Y275*NG!$AB$25+NG!$AB53)/1000000)","v":1.2824226010861655},null,{"$f":"IF($A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!AP219+'T&D'!AQ219","v":2576.5065330313228},0,{"$f":"FE$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FE$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FE$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+FE$119*NG!$B89/1000000+FE$125*(Electric!$B208+Electric!$C208)/1000000+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN515/Fuel_Specs!$B$101)","v":23257.470354634006},null,{"$f":"B$77*g2T*Catalyst!$AD138*mmBTU2BTU+B$78*Pyrolysis_IDL!$C339+B$79*Pyrolysis_IDL!$D339+B$80*g2T*Inputs!$AR1472*mmBTU2BTU+B$81*g2T*Catalyst!$Q138+B$82*Pyrolysis_IDL!$R339+B$83*Pyrolysis_IDL!$J339+B$84*Pyrolysis_IDL!$I339+B$85*Pyrolysis_IDL!$Y339+B$86*Pyrolysis_IDL!$Z339","v":917.71231946919124},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"FJ$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FJ$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FJ$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FJ$119+FJ$121+IF(CA$43=1,0,FJ$104+FO$104*kWh2BTU))*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+FJ$123*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+FJ$125*(Electric!$B208+Electric!$C208)/1000000","v":1187.7365308966441},null,{"$f":"C$77*g2T*Catalyst!$AD138*mmBTU2BTU+C$78*Pyrolysis_IDL!$C339+C$79*Pyrolysis_IDL!$D339+C$80*g2T*Inputs!$AR1472*mmBTU2BTU+C$81*g2T*Catalyst!$Q138+C$82*Pyrolysis_IDL!$R339+C$83*Pyrolysis_IDL!$J339+C$84*Pyrolysis_IDL!$I339+C$85*Pyrolysis_IDL!$Y339+C$86*Pyrolysis_IDL!$Z339","v":178.4109168202269},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"FO$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FO$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FO$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FO$122+FO$123)*((Inputs!$F$178*(EtOH!$BU515/Fuel_Specs!$B$96)+Inputs!$G$178*(EtOH!$CJ515/Fuel_Specs!$B$97)+Inputs!$H$178*(EtOH!$CZ515/Fuel_Specs!$B$98)+Inputs!$I$178*(EtOH!$DP515/Fuel_Specs!$B$99)+Inputs!$J$178*(EtOH!$EE515/Fuel_Specs!$B$100)+Inputs!$K$178*(EtOH!$EN515/Fuel_Specs!$B$101)))+FO$125*(Electric!$B208+Electric!$C208)/1000000+(FO$121+FO$119)*(NG!$B89/1000000)+FO$126","v":5858.9983201893992},null,{"$f":"D$77*g2T*Catalyst!$AD138*mmBTU2BTU+D$78*Pyrolysis_IDL!$C339+D$79*Pyrolysis_IDL!$D339+D$80*g2T*Inputs!$AR1472*mmBTU2BTU+D$81*g2T*Catalyst!$Q138+D$82*Pyrolysis_IDL!$R339+D$83*Pyrolysis_IDL!$J339+D$84*Pyrolysis_IDL!$I339+D$85*Pyrolysis_IDL!$Y339+D$86*Pyrolysis_IDL!$Z339","v":365.94561989180335},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0,{"$f":"FT$116*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FT$117*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FT$118*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(FT$122+FT$123+IF(BB$43=1,0,FT$104*kWh2BTU)*$O$37)*((Inputs!$F$178*(EtOH!$BU515/Fuel_Specs!$B$96)+Inputs!$G$178*(EtOH!$CJ515/Fuel_Specs!$B$97)+Inputs!$H$178*(EtOH!$CZ515/Fuel_Specs!$B$98)+Inputs!$I$178*(EtOH!$DP515/Fuel_Specs!$B$99)+Inputs!$J$178*(EtOH!$EE515/Fuel_Specs!$B$100)+Inputs!$K$178*(EtOH!$EN515/Fuel_Specs!$B$101)))+FT$125*(Electric!$B208+Electric!$C208)/1000000+(FT$121+FT$120+IF(BB$43=1,0,FT$104*kWh2BTU)*$O$36)*(Coal!$B76/1000000)+FT$126","v":20659.350794039299},null,{"$f":"E$77*g2T*Catalyst!$AD138*mmBTU2BTU+E$78*Pyrolysis_IDL!$C339+E$79*Pyrolysis_IDL!$D339+E$80*g2T*Inputs!$AR1472*mmBTU2BTU+E$81*g2T*Catalyst!$Q138+E$82*Pyrolysis_IDL!$R339+E$83*Pyrolysis_IDL!$J339+E$84*Pyrolysis_IDL!$I339+E$85*Pyrolysis_IDL!$Y339+E$86*Pyrolysis_IDL!$Z339","v":3717.7970989426703},{"$f":"'T&D'!AN219+'T&D'!AO219","v":2496.1830084456969},0]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$116*(B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$117*(B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6+IF(Inputs!$F$152=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$X$25+NG!$X56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$X$25+NG!$X56))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$X$25+NG!$X56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$X$25+NG!$X56)+B$125*(Electric!$B210+Electric!$C210))/1000000","v":3.9382173495257371},{"$f":"0.662*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.66200000000000003},{"$f":"D$119*(B$65*EF!$B6+IF(Inputs!$F$152=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$X$25+NG!$X56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$X$25+NG!$X56))/1000000","v":12.866975515272546},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"'T&D'!AJ222+'T&D'!AK222","v":0.24112019100226117},null,{"$f":"'T&D'!FW222","v":0.45744896510761862},{"$f":"(J$116*(B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$117*(B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6+((NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$X$25+NG!$X56))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$X$25+NG!$X56)+J$125*(Electric!$B210+Electric!$C210))/1000000","v":3.8979713580003015},{"$f":"0.662*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.66200000000000003},{"$f":"L$119*(B$65*EF!$B6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$X$25+NG!$X56)/1000000","v":12.758437242550231},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"O$122*EF!$H6/1000000","v":-3.6587499999999999},{"$f":"'T&D'!AJ222+'T&D'!AK222","v":0.24112019100226117},null,{"$f":"'T&D'!FW222","v":0.45744896510761862},{"$f":"((S$117*($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$119*($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6+NG!$B91))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD141)+($F$78*g2T*Catalyst!$D141)+($F$79*g2T*Catalyst!$E141)+($F$82*g2T*Catalyst!$B141)+($F$80*g2T*Inputs!$AR1475))+($F$84*g2T*(Pyrolysis_IDL!$I342*T2g)))*CHOOSE($E$41,1,$E$50)","v":3.3148145057290551E-2},0,{"$f":"((U$117*($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$119*($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6+NG!$B91))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD141)+($G$78*g2T*Catalyst!$D141)+($G$79*g2T*Catalyst!$E141)+($G$82*g2T*Catalyst!$B141)+($G$80*g2T*Inputs!$AR1475))+($G$84*g2T*(Pyrolysis_IDL!$I342*T2g)))*CHOOSE($E$41,1,$E$50)","v":1.950490552813982E-2},0,{"$f":"((W$117*($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$119*($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6+NG!$B91))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD141)+($H$78*g2T*Catalyst!$D141)+($H$79*g2T*Catalyst!$E141)+($H$82*g2T*Catalyst!$B141)+($H$80*g2T*Inputs!$AR1475))+($H$84*g2T*(Pyrolysis_IDL!$I342*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y134,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU))","v":2.690087796775498E-2},{"$f":"('T&D'!$AJ222+ 'T&D'!$AK222)","v":0.24112019100226117},0,{"$f":"(AB$116*(B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$117*(B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6+NG!$B91)+AB$125*(Electric!$B210+Electric!$C210)+AB$120*(B$73*EF!$AC6+Coal!$D78)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D78)/1000000","v":5.3005674418810242},0,{"$f":"(AD$116*($B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$117*($B$66*EF!$R6+$B$67*EF!$S6+$B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$119*($B$69*EF!$G6+$B$70*EF!$D6+$B$71*EF!$B6+$B$72*EF!$C6+NG!$B91)+AD$125*(Electric!$B210+Electric!$C210)+AD$120*($B$73*EF!$AC6+Coal!$D78))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC6+Coal!$D78)/1000000","v":9.3022890365803388},null,{"$f":"IF($A$25=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU))","v":2.690087796775498E-2},{"$f":"'T&D'!$AJ222+'T&D'!$AK222","v":0.24112019100226117},null,{"$f":"(AK$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AK$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+AK$125*(Electric!$B210+Electric!$C210)+AK$120*(C$73*EF!$AC6+Coal!$D78)+(AK$121)*Coal!$D78)/1000000","v":9.6412658338314722E-2},10.28,{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.18616101392297504},null,{"$f":"(AO$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+IF(Inputs!$F$153=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$Y$25+NG!$Y56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$Y$25+NG!$Y56))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$Y$25+NG!$Y56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$Y$25+NG!$Y56))+AO$125*(Electric!$B210+Electric!$C210))/1000000","v":3.5365396219679295},{"$f":"IF(Inputs!$N$153=1,0.579,43.183)*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.57899999999999996},{"$f":"AQ$119*(C$65*EF!$B6+IF(Inputs!$F$153=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56)*NG!$Y$25+NG!$Y56,(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)*NG!$Y$25+NG!$Y56))/1000000","v":12.866975515272546},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.18616101392297504},null,{"$f":"(AV$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AV$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+(NG!$R56*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S56+NG!$T56)+NG!$Y56))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R56*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S56+NG!$T56)+NG!$Y56)+AV$125*(Electric!$B210+Electric!$C210))/1000000","v":3.5004180848059421},{"$f":"0.579*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.57899999999999996},{"$f":"AX$119*(C$65*EF!$B6+(NG!$R56*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S56+NG!$T56)+NG!$Y56))/1000000","v":12.758437242550231},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"BA$122*EF!$H6/1000000","v":-3.54},{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.18616101392297504},null,{"$f":"(BD$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BD$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BD$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BD$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$Y$25*RNG!$Y277+NG!$Y56)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y277+NG!$Y56)+BD$125*(Electric!$B210+Electric!$C210))/1000000","v":-17.082756816092022},{"$f":"43.183*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":43.183},{"$f":"BF$119*(C$65*EF!$B6+NG!$Y$25*RNG!$Y277+NG!$Y56)/1000000","v":-31.395346309249007},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.18616101392297504},null,{"$f":"(BK$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BK$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+BK$125*(Electric!$B210+Electric!$C210)+BK$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":0.44740676555199549},{"$f":"IF(Inputs!$J$153=0,0,0)","v":0},{"$f":"(BM$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BM$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BM$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BM$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+BM$125*(Electric!$B210+Electric!$C210)+BM$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BO$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+BO$125*(Electric!$B210+Electric!$C210)+BO$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":1.4226006654643533},null,{"$f":"IF($A$20=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU))","v":2.690087796775498E-2},{"$f":"'T&D'!$AL222+'T&D'!$AM222","v":0.18616101392297504},null,{"$f":"(BT$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BT$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+BT$125*(Electric!$B210+Electric!$C210)+BT$120*(C$73*EF!$AC6+Coal!$D78)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D78)/1000000","v":6.0131946892498824},0,{"$f":"(BV$116*($C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BV$117*($C$66*EF!$R6+$C$67*EF!$S6+$C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BV$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BV$119*($C$69*EF!$G6+$C$70*EF!$D6+$C$71*EF!$B6+$C$72*EF!$C6+NG!$B91)+BV$125*(Electric!$B210+Electric!$C210)+BV$120*($C$73*EF!$AC6+Coal!$D78))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC6+Coal!$D78)/1000000","v":9.3022890365803388},null,{"$f":"IF($A$25=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU))","v":2.690087796775498E-2},{"$f":"'T&D'!$AL222+'T&D'!$AM222","v":0.18616101392297504},null,{"$f":"(CC$116*(B$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CC$117*(B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CC$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CC$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6+NG!$B91)+CC$125*(Electric!$B210+Electric!$C210)+CC$120*(Inputs!$F$175*EF!$AG6+Inputs!$G$175*EF!$AL6+Inputs!$H$175*EF!$AQ6+Inputs!$I$175*EF!$BL6+Inputs!$J$175*EF!$AV6+Inputs!$K$175*EF!$AY6)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":2.2285807958132238},0,{"$f":"'T&D'!$AJ222+'T&D'!$AK222","v":0.24112019100226117},null,{"$f":"(CG$116*(C$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CG$117*(C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CG$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CG$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6+NG!$B91)+CG$125*(Electric!$B210+Electric!$C210)+CG$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":2.3249934541515378},0,{"$f":"'T&D'!AL222+'T&D'!AM222","v":0.18616101392297504},null,{"$f":"(CK$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CK$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CK$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CK$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+CK$125*(Electric!$B210+Electric!$C210))/1000000","v":4.0196614847392791},{"$f":"Hydrogen!$B69/CK$100*Hydrogen!B$192*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.0663582123853499},{"$f":"CM$119*(D$65*EF!$B6+IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)/1000000","v":12.506357018144753},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(CR$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CR$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)+CR$125*(Electric!$B210+Electric!$C210))/1000000","v":4.6111227084809396},{"$f":"Hydrogen!$B69/CR$100*Hydrogen!$B$192*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.1263127040144256},{"$f":"CT$119*(D$65*EF!$B6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)/1000000","v":12.397844886892777},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"CW$122*EF!H6/1000000","v":-4.0577112447188819},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(CZ$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CZ$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CZ$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CZ$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$AB$25*RNG!$Y277+NG!$AB56)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y277+NG!$AB56)+CZ$125*(Electric!$B210+Electric!$C210))/1000000","v":-17.459017225989275},{"$f":"Hydrogen!$B69/CZ$100*Hydrogen!$B$192*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":1.1263127040144256},{"$f":"DB$119*(D$65*EF!$B6+NG!$AB$25*RNG!$Y277+NG!$AB56)/1000000","v":-31.745304215008449},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(DG$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DG$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+DG$125*(Electric!$B210+Electric!$C210)+DG$120*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":0.54462597403114321},{"$f":"IF(Inputs!$J$154=0,0,0)","v":0},{"$f":"(DI$116*(AQ$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DI$117*(AQ$66*EF!$R6+AQ$67*EF!$S6+AQ$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DI$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DI$119*(AQ$69*EF!$G6+AQ$70*EF!$D6+AQ$71*EF!$B6+AQ$72*EF!$C6+NG!$B91)+DI$125*(Electric!$B210+Electric!$C210)+DI$120*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU))","v":2.690087796775498E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(DN$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DN$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DN$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DN$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+DN$125*(Electric!$B210+Electric!$C210)+DN$120*(D$73*EF!$AC6+Coal!$D78)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D78)/1000000","v":7.3198312292642713},0,{"$f":"(DP$116*($D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$117*($D$66*EF!$R6+$D$67*EF!$S6+$D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DP$119*($D$69*EF!$G6+$D$70*EF!$D6+$D$71*EF!$B6+$D$72*EF!$C6+NG!$B91)+DP$125*(Electric!$B210+Electric!$C210)+DP$120*($D$73*EF!$AC6+Coal!$D78))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU))","v":2.690087796775498E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(DU$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DU$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DU$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DU$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+DU$125*(Electric!$B210+Electric!$C210)+DU$120*(D$73*EF!$AC6+Coal!$D78)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D78+DU$123*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":6.233687843090661},0,{"$f":"(DW$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DW$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DW$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DW$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+DW$125*(Electric!$B210+Electric!$C210)+DW$120*(D$73*EF!$AC6+Coal!$D78)+(DW$121)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU*$B$37+(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU*$B$36))","v":2.690087796775498E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(EB$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EB$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+EB$125*(Electric!$B210+Electric!$C210)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B91+EB$123*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":11.069542031363193},0,{"$f":"(ED$116*(D$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+ED$117*(D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+ED$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+ED$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6+NG!$B91)+ED$125*(Electric!$B210+Electric!$C210)+ED$119*(D$73*EF!$AC6+NG!$B91)+(ED$123)*(Inputs!$F$177*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,(Electric!$DB210+Electric!$DC210)/1000000*kWh2BTU*$F$37+(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU*$F$36))","v":2.690087796775498E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(EI$116*(E$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EI$117*(E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EI$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EI$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6+IF(Inputs!$F$155=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+EI$125*(Electric!$B210+Electric!$C210))/1000000","v":5.4057516518907525},{"$f":"Hydrogen!$B69/EI$100*Hydrogen!B$192*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.1950566173284094},{"$f":"EK$119*(E$65*EF!$B6+IF(Inputs!$F$155=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)/1000000","v":12.506357018144753},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"'T&D'!AP222+'T&D'!AQ222","v":5.2662600330385431E-2},null,{"$f":"(EP$116*(E$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$117*(E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EP$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)+EP$125*(Electric!$B210+Electric!$C210))/1000000","v":3.9729177974307359},{"$f":"Hydrogen!$B69/EP$100*Hydrogen!B$192*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.0663582123853499},{"$f":"ER$119*(E$65*EF!$B6+(NG!$R56*NG!$S$25+NG!$S56+NG!$T56)*NG!$AB$25+NG!$AB56)/1000000","v":12.397844886892777},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"EU$122*EF!H6/1000000","v":-3.842115384615385},{"$f":"'T&D'!AP222+'T&D'!AQ222","v":5.2662600330385431E-2},null,{"$f":"(EX$116*(E$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EX$117*(E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EX$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EX$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6+RNG!$Y277*NG!$AB$25+NG!$AB56)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y277*NG!$AB$25+NG!$AB56)+EX$125*(Electric!$B210+Electric!$C210))/1000000","v":-15.042592584926719},{"$f":"Hydrogen!$B69/EX$100*Hydrogen!B$192*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":1.0663582123853499},{"$f":"EZ$119*(E$65*EF!$B6+RNG!$Y277*NG!$AB$25+NG!$AB56)/1000000","v":-31.745304215008449},null,{"$f":"IF($A$14=1, (Electric!$B210+Electric!$C210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ210+Electric!$BK210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV210+Electric!$BW210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210))/1000000*kWh2BTU)))","v":2.690087796775498E-2},{"$f":"'T&D'!AP222+'T&D'!AQ222","v":5.2662600330385431E-2},null,{"$f":"(FE$116*(F$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+FE$117*(F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+FE$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+FE$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6+NG!$B91)+FE$125*(Electric!$B210+Electric!$C210)+FE$120*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":0.54235694763410647},null,{"$f":"B$77*g2T*Catalyst!$AD141+B$78*Pyrolysis_IDL!$C342+B$79*Pyrolysis_IDL!$D342+B$80*g2T*Inputs!$AR1475+B$81*g2T*Catalyst!$Q141+B$82*Pyrolysis_IDL!$R342+B$83*Pyrolysis_IDL!$J342+B$84*Pyrolysis_IDL!$I342+B$85*Pyrolysis_IDL!$Y342+B$86*Pyrolysis_IDL!$Z342","v":0.17549066928675161},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(FJ$116*(F$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+FJ$117*(F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+FJ$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+FJ$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6+IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56))*NG!$AB$25+NG!$AB56)+FJ$125*(Electric!$B210+Electric!$C210))/1000000","v":3.9097606598183359},null,{"$f":"C$77*g2T*Catalyst!$AD141+C$78*Pyrolysis_IDL!$C342+C$79*Pyrolysis_IDL!$D342+C$80*g2T*Inputs!$AR1475+C$81*g2T*Catalyst!$Q141+C$82*Pyrolysis_IDL!$R342+C$83*Pyrolysis_IDL!$J342+C$84*Pyrolysis_IDL!$I342+C$85*Pyrolysis_IDL!$Y342+C$86*Pyrolysis_IDL!$Z342","v":2.2400928316920764E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(FO$116*(F$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+FO$117*(F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+FO$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+FO$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6+NG!$B91)+FO$125*(Electric!$B210+Electric!$C210)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M56+NG!$N56)+NG!$AB56,NG!$O56*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P56+NG!$Q56)+NG!$AB56)+FO$123*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":3.6704987064115335},null,{"$f":"D$77*g2T*Catalyst!$AD141+D$78*Pyrolysis_IDL!$C342+D$79*Pyrolysis_IDL!$D342+D$80*g2T*Inputs!$AR1475+D$81*g2T*Catalyst!$Q141+D$82*Pyrolysis_IDL!$R342+D$83*Pyrolysis_IDL!$J342+D$84*Pyrolysis_IDL!$I342+D$85*Pyrolysis_IDL!$Y342+D$86*Pyrolysis_IDL!$Z342","v":5.8836727182391253E-2},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2},null,{"$f":"(FT$116*(F$65*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+FT$117*(F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+FT$118*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+FT$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6+NG!$B91)+FT$125*(Electric!$B210+Electric!$C210)+FT$120*(F$73*EF!$AC6+Coal!$B78)+(FT$121)*Coal!$B78+FT$123*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU518/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ518/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ518/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP518/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE518/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN518/Fuel_Specs!$B$101)*1000000)/1000000","v":4.7004793629898316},null,{"$f":"E$77*g2T*Catalyst!$AD141+E$78*Pyrolysis_IDL!$C342+E$79*Pyrolysis_IDL!$D342+E$80*g2T*Inputs!$AR1475+E$81*g2T*Catalyst!$Q141+E$82*Pyrolysis_IDL!$R342+E$83*Pyrolysis_IDL!$J342+E$84*Pyrolysis_IDL!$I342+E$85*Pyrolysis_IDL!$Y342+E$86*Pyrolysis_IDL!$Z342","v":1.3000444285632378},{"$f":"'T&D'!AN222+'T&D'!AO222","v":5.2081755206810167E-2}]
["     PM10",{"$f":"(B$116*(B$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$117*(B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$119*(B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9+IF(Inputs!$F$152=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$X$25+NG!$X59,(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59)*NG!$X$25+NG!$X59))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$X$25+NG!$X59,(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59)*NG!$X$25+NG!$X59)+B$125*(Electric!$B213+Electric!$C213))/1000000","v":0.37967205455684977},{"$f":"Hydrogen!$B72/B$100*Hydrogen!B$192*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.3035681189846957},{"$f":"D$119*(B$65*EF!$B9+IF(Inputs!$F$152=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$X$25+NG!$X59,(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59)*NG!$X$25+NG!$X59))/1000000","v":4.8277312579567164},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"'T&D'!AJ225+'T&D'!AK225","v":0.10944846822500169},null,{"$f":"'T&D'!FW225","v":0.10210381618783089},{"$f":"(J$116*(B$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$117*(B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$119*(B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9+((NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$X$25+NG!$X59))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$X$25+NG!$X59)+J$125*(Electric!$B213+Electric!$C213))/1000000","v":0.37744793126888204},{"$f":"Hydrogen!$B72/J$100*Hydrogen!B$192*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":1.3035681189846957},{"$f":"L$119*(B$65*EF!$B9+(NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$X$25+NG!$X59)/1000000","v":4.8217330829621972},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"O$122*EF!$H9/1000000","v":-5.4149500697851174},{"$f":"'T&D'!AJ225+'T&D'!AK225","v":0.10944846822500169},null,{"$f":"'T&D'!FW225","v":0.10210381618783089},{"$f":"((S$117*($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+S$119*($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9+NG!$B94))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD144)+($F$78*g2T*Catalyst!$D144)+($F$79*g2T*Catalyst!$E144)+($F$82*g2T*Catalyst!$B144)+($F$80*g2T*Inputs!$AR1478))+($F$84*g2T*(Pyrolysis_IDL!$I345*T2g)))*CHOOSE($E$41,1,$E$50)","v":3.8444709487498195E-2},0,{"$f":"((U$117*($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$119*($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9+NG!$B94))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD144)+($G$78*g2T*Catalyst!$D144)+($G$79*g2T*Catalyst!$E144)+($G$82*g2T*Catalyst!$B144)+($G$80*g2T*Inputs!$AR1478))+($G$84*g2T*(Pyrolysis_IDL!$I345*T2g)))*CHOOSE($E$41,1,$E$50)","v":3.6289914814532566E-2},0,{"$f":"((W$117*($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$119*($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9+NG!$B94))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD144)+($H$78*g2T*Catalyst!$D144)+($H$79*g2T*Catalyst!$E144)+($H$82*g2T*Catalyst!$B144)+($H$80*g2T*Inputs!$AR1478))+($H$84*g2T*(Pyrolysis_IDL!$I345*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y137,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$DB213+Electric!$DC213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"('T&D'!$AJ225+ 'T&D'!$AK225)","v":0.10944846822500169},0,{"$f":"(AB$116*(B$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$117*(B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AB$119*(B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9+NG!$B94)+AB$125*(Electric!$B213+Electric!$C213)+AB$120*(B$73*EF!$AC9+Coal!$D81)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D81)/1000000","v":6.1477450404828282},0,{"$f":"(AD$116*(B$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$117*(B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AD$119*(B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9+NG!$B94)+AD$125*(Electric!$B213+Electric!$C213)+AD$120*(B$73*EF!$AC9+Coal!$D81))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC9+Coal!$D81)/1000000","v":325.41342893892869},null,{"$f":"IF($A$25=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"'T&D'!$AJ225+'T&D'!$AK225","v":0.10944846822500169},null,{"$f":"(AK$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AK$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+NG!$B94)+AK$125*(Electric!$B213+Electric!$C213)+AK$120*(C$73*EF!$AC9+Coal!$D81)+(AK$121)*Coal!$D81)/1000000","v":3.7651701700252775E-2},0.01,{"$f":"'T&D'!AL225+'T&D'!AM225","v":8.0172448328562407E-2},null,{"$f":"(AO$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AO$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AO$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AO$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+IF(Inputs!$F$153=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Y$25+NG!$Y59,(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59)*NG!$Y$25+NG!$Y59))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Y$25+NG!$Y59,(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59)*NG!$Y$25+NG!$Y59))+AO$125*(Electric!$B213+Electric!$C213))/1000000","v":0.31701242931173768},{"$f":"IF(Inputs!$N$153=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0},{"$f":"AQ$119*(C$65*EF!$B9+IF(Inputs!$F$153=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Y$25+NG!$Y59,(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59)*NG!$Y$25+NG!$Y59))/1000000","v":4.8277312579567164},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"'T&D'!AL225+'T&D'!AM225","v":8.0172448328562407E-2},null,{"$f":"(AV$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AV$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AV$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AV$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+(NG!$R59*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S59+NG!$T59)+NG!$Y59))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R59*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S59+NG!$T59)+NG!$Y59)+AV$125*(Electric!$B213+Electric!$C213))/1000000","v":0.3150162366735616},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0},{"$f":"AX$119*(C$65*EF!$B9+(NG!$R59*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S59+NG!$T59)+NG!$Y59))/1000000","v":4.8217330829621972},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"BA$122*EF!$H9/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AL225+'T&D'!AM225","v":8.0172448328562407E-2},null,{"$f":"(BD$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BD$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BD$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BD$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+NG!$Y$25*RNG!$Y280+NG!$Y59)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y280+NG!$Y59)+BD$125*(Electric!$B213+Electric!$C213))/1000000","v":-3.0100590352401282},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":2.7349999999999999},{"$f":"BF$119*(C$65*EF!$B9+NG!$Y$25*RNG!$Y280+NG!$Y59)/1000000","v":-2.3688637572741884},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"'T&D'!AL225+'T&D'!AM225","v":8.0172448328562407E-2},null,{"$f":"(BK$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BK$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BK$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BK$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+NG!$B94)+BK$125*(Electric!$B213+Electric!$C213)+BK$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0.28142665734666744},{"$f":"IF(Inputs!$J$153=0,2.268,5.078)","v":2.2679999999999998},{"$f":"(BM$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BM$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BM$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BM$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+NG!$B94)+BM$125*(Electric!$B213+Electric!$C213)+BM$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BO$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+NG!$B94)+BO$125*(Electric!$B213+Electric!$C213)+BO$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":2.1588080332430457},null,{"$f":"IF($A$20=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$DB213+Electric!$DC213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"'T&D'!$AL225+'T&D'!$AM225","v":8.0172448328562407E-2},null,{"$f":"(BT$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BT$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BT$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BT$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+NG!$B94)+BT$125*(Electric!$B213+Electric!$C213)+BT$120*(C$73*EF!$AC9+Coal!$D81)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D81)/1000000","v":6.9742698746183436},0,{"$f":"(BV$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BV$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BV$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BV$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+NG!$B94)+BV$125*(Electric!$B213+Electric!$C213)+BV$120*(C$73*EF!$AC9+Coal!$D81))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC9+Coal!$D81)/1000000","v":325.41342893892869},null,{"$f":"IF($A$25=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"'T&D'!$AL225+'T&D'!$AM225","v":8.0172448328562407E-2},null,{"$f":"(CC$116*(B$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CC$117*(B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CC$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CC$119*(B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9+NG!$B94)+CC$125*(Electric!$B213+Electric!$C213)+CC$120*(Inputs!$F$175*EF!$AG9+Inputs!$G$175*EF!$AL9+Inputs!$H$175*EF!$AQ9+Inputs!$I$175*EF!$BL9+Inputs!$J$175*EF!$AV9+Inputs!$K$175*EF!$AY9)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":1.2256075464468692},0,{"$f":"'T&D'!$AJ225+'T&D'!$AK225","v":0.10944846822500169},null,{"$f":"(CG$116*(C$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CG$117*(C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CG$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CG$119*(C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9+NG!$B94)+CG$125*(Electric!$B213+Electric!$C213)+CG$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":1.2632592481471214},0,{"$f":"'T&D'!AL225+'T&D'!AM225","v":8.0172448328562407E-2},null,{"$f":"(CK$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CK$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CK$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CK$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+IF(Inputs!$F$154=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)+CK$125*(Electric!$B213+Electric!$C213))/1000000","v":0.18941139808329086},{"$f":"Hydrogen!$B72/CK$100*Hydrogen!B$192*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.3343242939604851},{"$f":"CM$119*(D$65*EF!$B9+IF(Inputs!$F$154=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)/1000000","v":4.8234550312647819},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(CR$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CR$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CR$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CR$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+(NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)+CR$125*(Electric!$B213+Electric!$C213))/1000000","v":0.21684005529871009},{"$f":"Hydrogen!$B72/CR$100*Hydrogen!$B$192*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.4093448018757155},{"$f":"CT$119*(D$65*EF!$B9+(NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)/1000000","v":4.8174583009322216},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"CW$122*EF!H9/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(CZ$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CZ$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CZ$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CZ$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+NG!$AB$25*RNG!$Y280+NG!$AB59)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y280+NG!$AB59)+CZ$125*(Electric!$B213+Electric!$C213))/1000000","v":-3.3773588040176077},{"$f":"Hydrogen!$B72/CZ$100*Hydrogen!$B$192*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":1.4093448018757155},{"$f":"DB$119*(D$65*EF!$B9+NG!$AB$25*RNG!$Y280+NG!$AB59)/1000000","v":-2.3714066822427045},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(DG$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DG$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DG$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DG$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+NG!$B94)+DG$125*(Electric!$B213+Electric!$C213)+DG$120*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0.34257923477454644},{"$f":"IF(Inputs!$J$154=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(DI$116*(AQ$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DI$117*(AQ$66*EF!$R9+AQ$67*EF!$S9+AQ$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DI$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DI$119*(AQ$69*EF!$G9+AQ$70*EF!$D9+AQ$71*EF!$B9+AQ$72*EF!$C9+NG!$B94)+DI$125*(Electric!$B213+Electric!$C213)+DI$120*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$DB213+Electric!$DC213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(DN$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DN$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DN$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DN$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+NG!$B94)+DN$125*(Electric!$B213+Electric!$C213)+DN$120*(D$73*EF!$AC9+Coal!$D81)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D81)/1000000","v":8.4897431511429531},null,{"$f":"(DP$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DP$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DP$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DP$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+NG!$B94)+DP$125*(Electric!$B213+Electric!$C213)+DP$120*(D$73*EF!$AC9+Coal!$D81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(DU$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DU$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DU$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DU$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+NG!$B94)+DU$125*(Electric!$B213+Electric!$C213)+DU$120*(D$73*EF!$AC9+Coal!$D81)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D81+DU$123*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":7.1836590001128533},0,{"$f":"(DW$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DW$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DW$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DW$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+NG!$B94)+DW$125*(Electric!$B213+Electric!$C213)+DW$120*(D$73*EF!$AC9+Coal!$D81)+(DW$121)*(Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$DB213+Electric!$DC213)/1000000*kWh2BTU*$B$37+(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU*$B$36))","v":1.4637897953870525E-2},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(EB$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EB$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EB$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EB$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+NG!$B94)+EB$125*(Electric!$B213+Electric!$C213)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B94+EB$123*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0.59371701460153359},0,{"$f":"(ED$116*(D$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+ED$117*(D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+ED$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+ED$119*(D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9+NG!$B94)+ED$125*(Electric!$B213+Electric!$C213)+ED$119*(D$73*EF!$AC9+NG!$B94)+(ED$123)*(Inputs!$F$177*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$DB213+Electric!$DC213)/1000000*kWh2BTU*$F$37+(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU*$F$36))","v":1.4637897953870525E-2},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(EI$116*(E$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EI$117*(E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EI$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EI$119*(E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9+IF(Inputs!$F$155=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)+EI$125*(Electric!$B213+Electric!$C213))/1000000","v":0.25472567328442552},{"$f":"Hydrogen!$B72/EI$100*Hydrogen!B$192*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.4953634328867507},{"$f":"EK$119*(E$65*EF!$B9+IF(Inputs!$F$155=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)/1000000","v":4.8234550312647819},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"'T&D'!AP225+'T&D'!AQ225","v":3.8460360374699597E-2},null,{"$f":"(EP$116*(E$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EP$117*(E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EP$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EP$119*(E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9+(NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)+EP$125*(Electric!$B213+Electric!$C213))/1000000","v":0.18682819117080354},{"$f":"Hydrogen!$B72/EP$100*Hydrogen!B$192*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.3343242939604851},{"$f":"ER$119*(E$65*EF!$B9+(NG!$R59*NG!$S$25+NG!$S59+NG!$T59)*NG!$AB$25+NG!$AB59)/1000000","v":4.8174583009322216},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"EU$122*EF!H9/1000000","v":-5.6863308425133043},{"$f":"'T&D'!AP225+'T&D'!AQ225","v":3.8460360374699597E-2},null,{"$f":"(EX$116*(E$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EX$117*(E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EX$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EX$119*(E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9+RNG!$Y280*NG!$AB$25+NG!$AB59)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y280*NG!$AB$25+NG!$AB59)+EX$125*(Electric!$B213+Electric!$C213))/1000000","v":-2.9099136477353196},{"$f":"Hydrogen!$B72/EX$100*Hydrogen!B$192*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":1.3343242939604851},{"$f":"EZ$119*(E$65*EF!$B9+RNG!$Y280*NG!$AB$25+NG!$AB59)/1000000","v":-2.3714066822427045},null,{"$f":"IF($A$14=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"'T&D'!AP225+'T&D'!AQ225","v":3.8460360374699597E-2},null,{"$f":"(FE$116*(F$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FE$117*(F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FE$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FE$119*(F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9+NG!$B94)+FE$125*(Electric!$B213+Electric!$C213)+FE$120*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0.3638701686528576},null,{"$f":"B$77*g2T*Catalyst!$AD144+B$78*Pyrolysis_IDL!$C345+B$79*Pyrolysis_IDL!$D345+B$80*g2T*Inputs!$AR1478+B$81*g2T*Catalyst!$Q144+B$82*Pyrolysis_IDL!$R345+B$83*Pyrolysis_IDL!$J345+B$84*Pyrolysis_IDL!$I345+B$85*Pyrolysis_IDL!$Y345+B$86*Pyrolysis_IDL!$Z345","v":0.15303765112624068},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(FJ$116*(F$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FJ$117*(F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FJ$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FJ$119*(F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9+IF(Inputs!$F$154=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59),(NG!$O59*NG!$P$25+NG!$P59+NG!$Q59))*NG!$AB$25+NG!$AB59)+FJ$125*(Electric!$B213+Electric!$C213))/1000000","v":0.20256705140834497},null,{"$f":"C$77*g2T*Catalyst!$AD144+C$78*Pyrolysis_IDL!$C345+C$79*Pyrolysis_IDL!$D345+C$80*g2T*Inputs!$AR1478+C$81*g2T*Catalyst!$Q144+C$82*Pyrolysis_IDL!$R345+C$83*Pyrolysis_IDL!$J345+C$84*Pyrolysis_IDL!$I345+C$85*Pyrolysis_IDL!$Y345+C$86*Pyrolysis_IDL!$Z345","v":3.7316469741923826E-2},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(FO$116*(F$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FO$117*(F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FO$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FO$119*(F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9+NG!$B94)+FO$125*(Electric!$B213+Electric!$C213)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M59+NG!$N59)+NG!$AB59,NG!$O59*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P59+NG!$Q59)+NG!$AB59)+FO$123*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0.25952422249156998},null,{"$f":"D$77*g2T*Catalyst!$AD144+D$78*Pyrolysis_IDL!$C345+D$79*Pyrolysis_IDL!$D345+D$80*g2T*Inputs!$AR1478+D$81*g2T*Catalyst!$Q144+D$82*Pyrolysis_IDL!$R345+D$83*Pyrolysis_IDL!$J345+D$84*Pyrolysis_IDL!$I345+D$85*Pyrolysis_IDL!$Y345+D$86*Pyrolysis_IDL!$Z345","v":6.7949078412161634E-2},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2},null,{"$f":"(FT$116*(F$65*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FT$117*(F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FT$118*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FT$119*(F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9+NG!$B94)+FT$125*(Electric!$B213+Electric!$C213)+FT$120*(F$73*EF!$AC9+Coal!$B81)+(FT$121)*Coal!$B81+FT$123*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":5.3130401109364014},null,{"$f":"E$77*g2T*Catalyst!$AD144+E$78*Pyrolysis_IDL!$C345+E$79*Pyrolysis_IDL!$D345+E$80*g2T*Inputs!$AR1478+E$81*g2T*Catalyst!$Q144+E$82*Pyrolysis_IDL!$R345+E$83*Pyrolysis_IDL!$J345+E$84*Pyrolysis_IDL!$I345+E$85*Pyrolysis_IDL!$Y345+E$86*Pyrolysis_IDL!$Z345","v":0.57068953665146493},{"$f":"'T&D'!AN225+'T&D'!AO225","v":3.8440145155829969E-2}]
["     PM2.5",{"$f":"(B$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+IF(Inputs!$F$152=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$X$25+NG!$X60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$X$25+NG!$X60))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$X$25+NG!$X60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$X$25+NG!$X60)+B$125*(Electric!$B214+Electric!$C214))/1000000","v":0.32639359661092171},{"$f":"Hydrogen!$B73/B$100*Hydrogen!B$192*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":1.2561583109243553},{"$f":"D$119*(B$65*EF!$B10+IF(Inputs!$F$152=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$X$25+NG!$X60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$X$25+NG!$X60))/1000000","v":4.8096382787884968},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"'T&D'!AJ226+'T&D'!AK226","v":7.5955899310076624E-2},null,{"$f":"'T&D'!FW226","v":9.7727416382359003E-2},{"$f":"(J$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+((NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$X$25+NG!$X60))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$X$25+NG!$X60)+J$125*(Electric!$B214+Electric!$C214))/1000000","v":0.32394746485556414},{"$f":"Hydrogen!$B73/J$100*Hydrogen!B$192*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":1.2561583109243553},{"$f":"L$119*(B$65*EF!$B10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$X$25+NG!$X60)/1000000","v":4.8030413754568952},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"O$122*EF!$H10/1000000","v":-5.4149500697851174},{"$f":"'T&D'!AJ226+'T&D'!AK226","v":7.5955899310076624E-2},null,{"$f":"'T&D'!FW226","v":9.7727416382359003E-2},{"$f":"((S$117*($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$119*($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10+NG!$B95))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD145)+($F$78*g2T*Catalyst!$D145)+($F$79*g2T*Catalyst!$E145)+($F$82*g2T*Catalyst!$B145)+($F$80*g2T*Inputs!$AR1479))+($F$84*g2T*(Pyrolysis_IDL!$I346*T2g)))*CHOOSE($E$41,1,$E$50)","v":3.4043842705706227E-2},0,{"$f":"((U$117*($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$119*($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10+NG!$B95))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD145)+($G$78*g2T*Catalyst!$D145)+($G$79*g2T*Catalyst!$E145)+($G$82*g2T*Catalyst!$B145)+($G$80*g2T*Inputs!$AR1479))+($G$84*g2T*(Pyrolysis_IDL!$I346*T2g)))*CHOOSE($E$41,1,$E$50)","v":9.0203175369826076E-3},0,{"$f":"((W$117*($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$119*($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10+NG!$B95))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD145)+($H$78*g2T*Catalyst!$D145)+($H$79*g2T*Catalyst!$E145)+($H$82*g2T*Catalyst!$B145)+($H$80*g2T*Inputs!$AR1479))+($H$84*g2T*(Pyrolysis_IDL!$I346*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y138,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"('T&D'!$AJ226+ 'T&D'!$AK226)","v":7.5955899310076624E-2},0,{"$f":"(AB$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AB$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+NG!$B95)+AB$125*(Electric!$B214+Electric!$C214)+AB$120*(B$73*EF!$AC10+Coal!$D82)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D82)/1000000","v":0.85161510841988641},0,{"$f":"(AD$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AD$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+NG!$B95)+AD$125*(Electric!$B214+Electric!$C214)+AD$120*(B$73*EF!$AC10+Coal!$D82))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC10+Coal!$D82)/1000000","v":93.233799889534325},null,{"$f":"IF($A$25=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"'T&D'!$AJ226+'T&D'!$AK226","v":7.5955899310076624E-2},null,{"$f":"(AK$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AK$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+AK$125*(Electric!$B214+Electric!$C214)+AK$120*(C$73*EF!$AC10+Coal!$D82)+(AK$121)*Coal!$D82)/1000000","v":3.1750697900395287E-2},0.01,{"$f":"'T&D'!AL226+'T&D'!AM226","v":6.2140030816728177E-2},null,{"$f":"(AO$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+IF(Inputs!$F$153=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Y$25+NG!$Y60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$Y$25+NG!$Y60))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Y$25+NG!$Y60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$Y$25+NG!$Y60))+AO$125*(Electric!$B214+Electric!$C214))/1000000","v":0.26447573750428882},{"$f":"IF(Inputs!$N$153=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0},{"$f":"AQ$119*(C$65*EF!$B10+IF(Inputs!$F$153=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Y$25+NG!$Y60,(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60)*NG!$Y$25+NG!$Y60))/1000000","v":4.8096382787884968},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"'T&D'!AL226+'T&D'!AM226","v":6.2140030816728177E-2},null,{"$f":"(AV$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+(NG!$R60*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S60+NG!$T60)+NG!$Y60))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R60*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S60+NG!$T60)+NG!$Y60)+AV$125*(Electric!$B214+Electric!$C214))/1000000","v":0.26228028807553205},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0},{"$f":"AX$119*(C$65*EF!$B10+(NG!$R60*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S60+NG!$T60)+NG!$Y60))/1000000","v":4.8030413754568952},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"BA$122*EF!$H10/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AL226+'T&D'!AM226","v":6.2140030816728177E-2},null,{"$f":"(BD$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BD$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BD$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BD$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$Y$25*RNG!$Y281+NG!$Y60)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y281+NG!$Y60)+BD$125*(Electric!$B214+Electric!$C214))/1000000","v":-3.1502282398189863},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":2.7349999999999999},{"$f":"BF$119*(C$65*EF!$B10+NG!$Y$25*RNG!$Y281+NG!$Y60)/1000000","v":-2.3690595445349323},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"'T&D'!AL226+'T&D'!AM226","v":6.2140030816728177E-2},null,{"$f":"(BK$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BK$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BK$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BK$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BK$125*(Electric!$B214+Electric!$C214)+BK$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0.21674512552344022},{"$f":"IF(Inputs!$J$153=0,2.268/2,5.078/2)","v":1.1339999999999999},{"$f":"(BM$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BM$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BM$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BM$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BM$125*(Electric!$B214+Electric!$C214)+BM$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BO$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BO$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BO$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BO$125*(Electric!$B214+Electric!$C214)+BO$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":1.8582301385873146},null,{"$f":"IF($A$20=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"'T&D'!$AL226+'T&D'!$AM226","v":6.2140030816728177E-2},null,{"$f":"(BT$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BT$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BT$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BT$125*(Electric!$B214+Electric!$C214)+BT$120*(C$73*EF!$AC10+Coal!$D82)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D82)/1000000","v":0.96610928987975464},0,{"$f":"(BV$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BV$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BV$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BV$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+BV$125*(Electric!$B214+Electric!$C214)+BV$120*(C$73*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC10+Coal!$D82)/1000000","v":93.233799889534325},null,{"$f":"IF($A$25=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"'T&D'!$AL226+'T&D'!$AM226","v":6.2140030816728177E-2},null,{"$f":"(CC$116*(B$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CC$117*(B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CC$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CC$119*(B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10+NG!$B95)+CC$125*(Electric!$B214+Electric!$C214)+CC$120*(Inputs!$F$175*EF!$AG10+Inputs!$G$175*EF!$AL10+Inputs!$H$175*EF!$AQ10+Inputs!$I$175*EF!$BL10+Inputs!$J$175*EF!$AV10+Inputs!$K$175*EF!$AY10)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0.89309745163964305},0,{"$f":"'T&D'!$AJ226+'T&D'!$AK226","v":7.5955899310076624E-2},null,{"$f":"(CG$116*(C$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CG$117*(C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CG$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CG$119*(C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10+NG!$B95)+CG$125*(Electric!$B214+Electric!$C214)+CG$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0.92484814954003791},0,{"$f":"'T&D'!AL226+'T&D'!AM226","v":6.2140030816728177E-2},null,{"$f":"(CK$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CK$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CK$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CK$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+CK$125*(Electric!$B214+Electric!$C214))/1000000","v":0.18166152577789646},{"$f":"Hydrogen!$B73/CK$100*Hydrogen!B$192*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.2857959065708124},{"$f":"CM$119*(D$65*EF!$B10+IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)/1000000","v":4.805464256270116},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(CR$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CR$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CR$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CR$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)+CR$125*(Electric!$B214+Electric!$C214))/1000000","v":0.2075459798738401},{"$f":"Hydrogen!$B73/CR$100*Hydrogen!$B$192*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.3580879741160679},{"$f":"CT$119*(D$65*EF!$B10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)/1000000","v":4.7988689418043462},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"CW$122*EF!H10/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(CZ$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CZ$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CZ$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CZ$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$AB$25*RNG!$Y281+NG!$AB60)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y281+NG!$AB60)+CZ$125*(Electric!$B214+Electric!$C214))/1000000","v":-3.3774077476513296},{"$f":"Hydrogen!$B73/CZ$100*Hydrogen!$B$192*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":1.3580879741160679},{"$f":"DB$119*(D$65*EF!$B10+NG!$AB$25*RNG!$Y281+NG!$AB60)/1000000","v":-2.3715045758730766},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(DG$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DG$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DG$125*(Electric!$B214+Electric!$C214)+DG$120*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0.26384273594760249},{"$f":"IF(Inputs!$J$154=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(DI$116*(AQ$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DI$117*(AQ$66*EF!$R10+AQ$67*EF!$S10+AQ$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DI$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DI$119*(AQ$69*EF!$G10+AQ$70*EF!$D10+AQ$71*EF!$B10+AQ$72*EF!$C10+NG!$B95)+DI$125*(Electric!$B214+Electric!$C214)+DI$120*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(DN$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DN$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DN$125*(Electric!$B214+Electric!$C214)+DN$120*(D$73*EF!$AC10+Coal!$D82)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D82)/1000000","v":1.1760399116274622},null,{"$f":"(DP$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DP$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DP$125*(Electric!$B214+Electric!$C214)+DP$120*(D$73*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(DU$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DU$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DU$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DU$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DU$125*(Electric!$B214+Electric!$C214)+DU$120*(D$73*EF!$AC10+Coal!$D82)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D82+DU$123*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":1.0298042048220253},0,{"$f":"(DW$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DW$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DW$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DW$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+DW$125*(Electric!$B214+Electric!$C214)+DW$120*(D$73*EF!$AC10+Coal!$D82)+(DW$121)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU*$B$37+(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU*$B$36))","v":1.0615062321351471E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(EB$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+EB$125*(Electric!$B214+Electric!$C214)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B95+EB$123*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0.53009802468505263},0,{"$f":"(ED$116*(D$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ED$117*(D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ED$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ED$119*(D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10+NG!$B95)+ED$125*(Electric!$B214+Electric!$C214)+ED$119*(D$73*EF!$AC10+NG!$B95)+(ED$123)*(Inputs!$F$177*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$DB214+Electric!$DC214)/1000000*kWh2BTU*$F$37+(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU*$F$36))","v":1.0615062321351471E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(EI$116*(E$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$117*(E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$119*(E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10+IF(Inputs!$F$155=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+EI$125*(Electric!$B214+Electric!$C214))/1000000","v":0.2443034312185503},{"$f":"Hydrogen!$B73/EI$100*Hydrogen!B$192*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.4409781711569454},{"$f":"EK$119*(E$65*EF!$B10+IF(Inputs!$F$155=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)/1000000","v":4.805464256270116},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"'T&D'!AP226+'T&D'!AQ226","v":3.0912698894767783E-2},null,{"$f":"(EP$116*(E$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$117*(E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$119*(E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)+EP$125*(Electric!$B214+Electric!$C214))/1000000","v":0.17882046723879527},{"$f":"Hydrogen!$B73/EP$100*Hydrogen!B$192*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.2857959065708124},{"$f":"ER$119*(E$65*EF!$B10+(NG!$R60*NG!$S$25+NG!$S60+NG!$T60)*NG!$AB$25+NG!$AB60)/1000000","v":4.7988689418043462},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"EU$122*EF!H10/1000000","v":-5.6863308425133043},{"$f":"'T&D'!AP226+'T&D'!AQ226","v":3.0912698894767783E-2},null,{"$f":"(EX$116*(E$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$117*(E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$119*(E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10+RNG!$Y281*NG!$AB$25+NG!$AB60)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y281*NG!$AB$25+NG!$AB60)+EX$125*(Electric!$B214+Electric!$C214))/1000000","v":-2.9099558172991724},{"$f":"Hydrogen!$B73/EX$100*Hydrogen!B$192*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":1.2857959065708124},{"$f":"EZ$119*(E$65*EF!$B10+RNG!$Y281*NG!$AB$25+NG!$AB60)/1000000","v":-2.3715045758730766},null,{"$f":"IF($A$14=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT214+Electric!$CU214)+Inputs!$G$783*(Electric!$DB214+Electric!$DC214)+Inputs!$H$783*(Electric!$DF214+Electric!$DG214)+Inputs!$I$783*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"'T&D'!AP226+'T&D'!AQ226","v":3.0912698894767783E-2},null,{"$f":"(FE$116*(F$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FE$117*(F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FE$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FE$119*(F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10+NG!$B95)+FE$125*(Electric!$B214+Electric!$C214)+FE$120*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0.27650750559533349},null,{"$f":"B$77*g2T*Catalyst!$AD145+B$78*Pyrolysis_IDL!$C346+B$79*Pyrolysis_IDL!$D346+B$80*g2T*Inputs!$AR1479+B$81*g2T*Catalyst!$Q145+B$82*Pyrolysis_IDL!$R346+B$83*Pyrolysis_IDL!$J346+B$84*Pyrolysis_IDL!$I346+B$85*Pyrolysis_IDL!$Y346+B$86*Pyrolysis_IDL!$Z346","v":7.6240849143974068E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(FJ$116*(F$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FJ$117*(F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FJ$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FJ$119*(F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10+IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60),(NG!$O60*NG!$P$25+NG!$P60+NG!$Q60))*NG!$AB$25+NG!$AB60)+FJ$125*(Electric!$B214+Electric!$C214))/1000000","v":0.1884879603070686},null,{"$f":"C$77*g2T*Catalyst!$AD145+C$78*Pyrolysis_IDL!$C346+C$79*Pyrolysis_IDL!$D346+C$80*g2T*Inputs!$AR1479+C$81*g2T*Catalyst!$Q145+C$82*Pyrolysis_IDL!$R346+C$83*Pyrolysis_IDL!$J346+C$84*Pyrolysis_IDL!$I346+C$85*Pyrolysis_IDL!$Y346+C$86*Pyrolysis_IDL!$Z346","v":1.0615907753999168E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(FO$116*(F$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FO$117*(F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FO$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FO$119*(F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10+NG!$B95)+FO$125*(Electric!$B214+Electric!$C214)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M60+NG!$N60)+NG!$AB60,NG!$O60*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P60+NG!$Q60)+NG!$AB60)+FO$123*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0.22846755279253186},null,{"$f":"D$77*g2T*Catalyst!$AD145+D$78*Pyrolysis_IDL!$C346+D$79*Pyrolysis_IDL!$D346+D$80*g2T*Inputs!$AR1479+D$81*g2T*Catalyst!$Q145+D$82*Pyrolysis_IDL!$R346+D$83*Pyrolysis_IDL!$J346+D$84*Pyrolysis_IDL!$I346+D$85*Pyrolysis_IDL!$Y346+D$86*Pyrolysis_IDL!$Z346","v":2.6397131729449581E-2},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2},null,{"$f":"(FT$116*(F$65*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FT$117*(F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FT$118*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FT$119*(F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10+NG!$B95)+FT$125*(Electric!$B214+Electric!$C214)+FT$120*(F$73*EF!$AC10+Coal!$B82)+(FT$121)*Coal!$B82+FT$123*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0.85311217771849324},null,{"$f":"E$77*g2T*Catalyst!$AD145+E$78*Pyrolysis_IDL!$C346+E$79*Pyrolysis_IDL!$D346+E$80*g2T*Inputs!$AR1479+E$81*g2T*Catalyst!$Q145+E$82*Pyrolysis_IDL!$R346+E$83*Pyrolysis_IDL!$J346+E$84*Pyrolysis_IDL!$I346+E$85*Pyrolysis_IDL!$Y346+E$86*Pyrolysis_IDL!$Z346","v":0.43287801516493218},{"$f":"'T&D'!AN226+'T&D'!AO226","v":3.1425897007523546E-2}]
["     OC",{"$f":"(B$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+IF(Inputs!$F$152=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$X$25+NG!$X63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$X$25+NG!$X63))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$X$25+NG!$X63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$X$25+NG!$X63)+B$125*(Electric!$B217+Electric!$C217))/1000000","v":0.14073683605608531},0,{"$f":"D$119*(B$65*EF!$B13+IF(Inputs!$F$152=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$X$25+NG!$X63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$X$25+NG!$X63))/1000000","v":2.0569000366473498},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"'T&D'!AJ229+'T&D'!AK229","v":3.7227027427269493E-2},null,{"$f":"'T&D'!FW229","v":7.8365628177265695E-2},{"$f":"(J$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+((NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$X$25+NG!$X63))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$X$25+NG!$X63)+J$125*(Electric!$B217+Electric!$C217))/1000000","v":0.13953074336609467},0,{"$f":"L$119*(B$65*EF!$B13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$X$25+NG!$X63)/1000000","v":2.0536473594898776},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"O$122*EF!$H13/1000000","v":-0.27074750348925586},{"$f":"'T&D'!AJ229+'T&D'!AK229","v":3.7227027427269493E-2},null,{"$f":"'T&D'!FW229","v":7.8365628177265695E-2},{"$f":"((S$117*($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$119*($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13+NG!$B98))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD148)+($F$78*g2T*Catalyst!$D148)+($F$79*g2T*Catalyst!$E148)+($F$82*g2T*Catalyst!$B148)+($F$80*g2T*Inputs!$AR1482))+($F$84*g2T*(Pyrolysis_IDL!$I349*T2g)))*CHOOSE($E$41,1,$E$50)","v":1.0951237567635868E-2},0,{"$f":"((U$117*($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$119*($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13+NG!$B98))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD148)+($G$78*g2T*Catalyst!$D148)+($G$79*g2T*Catalyst!$E148)+($G$82*g2T*Catalyst!$B148)+($G$80*g2T*Inputs!$AR1482))+($G$84*g2T*(Pyrolysis_IDL!$I349*T2g)))*CHOOSE($E$41,1,$E$50)","v":1.4569452796123071E-3},0,{"$f":"((W$117*($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$119*($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13+NG!$B98))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD148)+($H$78*g2T*Catalyst!$D148)+($H$79*g2T*Catalyst!$E148)+($H$82*g2T*Catalyst!$B148)+($H$80*g2T*Inputs!$AR1482))+($H$84*g2T*(Pyrolysis_IDL!$I349*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y141,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU))","v":4.6851728559453897E-3},{"$f":"('T&D'!$AJ229+ 'T&D'!$AK229)","v":3.7227027427269493E-2},0,{"$f":"(AB$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AB$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+NG!$B98)+AB$125*(Electric!$B217+Electric!$C217)+AB$120*(B$73*EF!$AC13+Coal!$D85)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D85)/1000000","v":5.0226575352537002E-2},0,{"$f":"(AD$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AD$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+NG!$B98)+AD$125*(Electric!$B217+Electric!$C217)+AD$120*(B$73*EF!$AC13+Coal!$D85))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC13+Coal!$D85)/1000000","v":7.5195643860252126},null,{"$f":"IF($A$25=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU))","v":4.6851728559453897E-3},{"$f":"'T&D'!$AJ229+'T&D'!$AK229","v":3.7227027427269493E-2},null,{"$f":"(AK$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AK$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+AK$125*(Electric!$B217+Electric!$C217)+AK$120*(C$73*EF!$AC13+Coal!$D85)+(AK$121)*Coal!$D85)/1000000","v":1.3789667509819475E-2},null,{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.2499056537300224E-2},null,{"$f":"(AO$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AO$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AO$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AO$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+IF(Inputs!$F$153=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Y$25+NG!$Y63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$Y$25+NG!$Y63))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Y$25+NG!$Y63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$Y$25+NG!$Y63))+AO$125*(Electric!$B217+Electric!$C217))/1000000","v":0.11429583458699248},0,{"$f":"AQ$119*(C$65*EF!$B13+IF(Inputs!$F$153=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Y$25+NG!$Y63,(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63)*NG!$Y$25+NG!$Y63))/1000000","v":2.0569000366473498},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.2499056537300224E-2},null,{"$f":"(AV$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+(NG!$R63*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S63+NG!$T63)+NG!$Y63))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R63*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S63+NG!$T63)+NG!$Y63)+AV$125*(Electric!$B217+Electric!$C217))/1000000","v":0.11321334362898576},0,{"$f":"AX$119*(C$65*EF!$B13+(NG!$R63*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S63+NG!$T63)+NG!$Y63))/1000000","v":2.0536473594898776},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"BA$122*EF!$H13/1000000","v":-0.26196000337600706},{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.2499056537300224E-2},null,{"$f":"(BD$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BD$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BD$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BD$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$Y$25*RNG!$Y284+NG!$Y63)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y284+NG!$Y63)+BD$125*(Electric!$B217+Electric!$C217))/1000000","v":0.25346966403469373},0,{"$f":"BF$119*(C$65*EF!$B13+NG!$Y$25*RNG!$Y284+NG!$Y63)/1000000","v":2.0495653917682293},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.2499056537300224E-2},null,{"$f":"(BK$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BK$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BK$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BK$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BK$125*(Electric!$B217+Electric!$C217)+BK$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":4.5275510243187836E-2},0,{"$f":"(BM$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BM$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BM$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BM$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BM$125*(Electric!$B217+Electric!$C217)+BM$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BO$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BO$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BO$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BO$125*(Electric!$B217+Electric!$C217)+BO$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0.56715916993577808},null,{"$f":"IF($A$20=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU))","v":4.6851728559453897E-3},{"$f":"'T&D'!$AL229+'T&D'!$AM229","v":3.2499056537300224E-2},null,{"$f":"(BT$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BT$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BT$125*(Electric!$B217+Electric!$C217)+BT$120*(C$73*EF!$AC13+Coal!$D85)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D85)/1000000","v":5.6979215806733562E-2},0,{"$f":"(BV$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BV$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BV$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BV$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+BV$125*(Electric!$B217+Electric!$C217)+BV$120*(C$73*EF!$AC13+Coal!$D85))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC13+Coal!$D85)/1000000","v":7.5195643860252126},null,{"$f":"IF($A$25=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU))","v":4.6851728559453897E-3},{"$f":"'T&D'!$AL229+'T&D'!$AM229","v":3.2499056537300224E-2},null,{"$f":"(CC$116*(B$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CC$117*(B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CC$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CC$119*(B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13+NG!$B98)+CC$125*(Electric!$B217+Electric!$C217)+CC$120*(Inputs!$F$175*EF!$AG13+Inputs!$G$175*EF!$AL13+Inputs!$H$175*EF!$AQ13+Inputs!$I$175*EF!$BL13+Inputs!$J$175*EF!$AV13+Inputs!$K$175*EF!$AY13)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0.37701182447769732},0,{"$f":"'T&D'!$AJ229+'T&D'!$AK229","v":3.7227027427269493E-2},null,{"$f":"(CG$116*(C$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$117*(C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CG$119*(C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13+NG!$B98)+CG$125*(Electric!$B217+Electric!$C217)+CG$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0.39080149198751662},0,{"$f":"'T&D'!AL229+'T&D'!AM229","v":3.2499056537300224E-2},null,{"$f":"(CK$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CK$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CK$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CK$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+CK$125*(Electric!$B217+Electric!$C217))/1000000","v":7.7051735498179591E-2},0,{"$f":"CM$119*(D$65*EF!$B13+IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)/1000000","v":2.055115100263631},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(CR$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CR$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CR$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CR$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)+CR$125*(Electric!$B217+Electric!$C217))/1000000","v":8.7803395808110682E-2},0,{"$f":"CT$119*(D$65*EF!$B13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)/1000000","v":2.0518632065142719},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"CW$122*EF!H13/1000000","v":-0.30027063597893228},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(CZ$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CZ$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CZ$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CZ$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$AB$25*RNG!$Y284+NG!$AB63)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y284+NG!$AB63)+CZ$125*(Electric!$B217+Electric!$C217))/1000000","v":8.5763036147447042E-2},0,{"$f":"DB$119*(D$65*EF!$B13+NG!$AB$25*RNG!$Y284+NG!$AB63)/1000000","v":2.0477822219355786},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(DG$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DG$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DG$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DG$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DG$125*(Electric!$B217+Electric!$C217)+DG$120*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":5.511364772396924E-2},0,{"$f":"(DI$116*(AQ$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DI$117*(AQ$66*EF!$R13+AQ$67*EF!$S13+AQ$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DI$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DI$119*(AQ$69*EF!$G13+AQ$70*EF!$D13+AQ$71*EF!$B13+AQ$72*EF!$C13+NG!$B98)+DI$125*(Electric!$B217+Electric!$C217)+DI$120*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU))","v":4.6851728559453897E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(DN$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DN$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DN$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DN$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DN$125*(Electric!$B217+Electric!$C217)+DN$120*(D$73*EF!$AC13+Coal!$D85)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D85)/1000000","v":6.9360508820170141E-2},null,{"$f":"(DP$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DP$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DP$125*(Electric!$B217+Electric!$C217)+DP$120*(D$73*EF!$AC13+Coal!$D85))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU))","v":4.6851728559453897E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(DU$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DU$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DU$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DU$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DU$125*(Electric!$B217+Electric!$C217)+DU$120*(D$73*EF!$AC13+Coal!$D85)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D85+DU$123*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":6.7076573002665479E-2},0,{"$f":"(DW$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DW$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DW$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DW$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+DW$125*(Electric!$B217+Electric!$C217)+DW$120*(D$73*EF!$AC13+Coal!$D85)+(DW$121)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU*$B$37+(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU*$B$36))","v":4.6851728559453897E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(EB$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EB$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+EB$125*(Electric!$B217+Electric!$C217)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B98+EB$123*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0.18984884201654542},0,{"$f":"(ED$116*(D$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+ED$117*(D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+ED$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+ED$119*(D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13+NG!$B98)+ED$125*(Electric!$B217+Electric!$C217)+ED$119*(D$73*EF!$AC13+NG!$B98)+(ED$123)*(Inputs!$F$177*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$DB217+Electric!$DC217)/1000000*kWh2BTU*$F$37+(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU*$F$36))","v":4.6851728559453897E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(EI$116*(E$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EI$117*(E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EI$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EI$119*(E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13+IF(Inputs!$F$155=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+EI$125*(Electric!$B217+Electric!$C217))/1000000","v":0.10362129946306907},0,{"$f":"EK$119*(E$65*EF!$B13+IF(Inputs!$F$155=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)/1000000","v":2.055115100263631},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"'T&D'!AP229+'T&D'!AQ229","v":1.205477732210117E-2},null,{"$f":"(EP$116*(E$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EP$117*(E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EP$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EP$119*(E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)+EP$125*(Electric!$B217+Electric!$C217))/1000000","v":7.5650919729225011E-2},0,{"$f":"ER$119*(E$65*EF!$B13+(NG!$R63*NG!$S$25+NG!$S63+NG!$T63)*NG!$AB$25+NG!$AB63)/1000000","v":2.0518632065142719},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"EU$122*EF!H13/1000000","v":-0.28431654212566521},{"$f":"'T&D'!AP229+'T&D'!AQ229","v":1.205477732210117E-2},null,{"$f":"(EX$116*(E$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EX$117*(E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EX$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EX$119*(E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13+RNG!$Y284*NG!$AB$25+NG!$AB63)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y284*NG!$AB$25+NG!$AB63)+EX$125*(Electric!$B217+Electric!$C217))/1000000","v":7.3892957141480142E-2},0,{"$f":"EZ$119*(E$65*EF!$B13+RNG!$Y284*NG!$AB$25+NG!$AB63)/1000000","v":2.0477822219355786},null,{"$f":"IF($A$14=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":"'T&D'!AP229+'T&D'!AQ229","v":1.205477732210117E-2},null,{"$f":"(FE$116*(F$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FE$117*(F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FE$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FE$119*(F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13+NG!$B98)+FE$125*(Electric!$B217+Electric!$C217)+FE$120*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":5.7859535057280899E-2},null,{"$f":"B$77*g2T*Catalyst!$AD148+B$78*Pyrolysis_IDL!$C349+B$79*Pyrolysis_IDL!$D349+B$80*g2T*Inputs!$AR1482+B$81*g2T*Catalyst!$Q148+B$82*Pyrolysis_IDL!$R349+B$83*Pyrolysis_IDL!$J349+B$84*Pyrolysis_IDL!$I349+B$85*Pyrolysis_IDL!$Y349+B$86*Pyrolysis_IDL!$Z349","v":2.1588096165734042E-2},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(FJ$116*(F$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FJ$117*(F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FJ$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FJ$119*(F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13+IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63),(NG!$O63*NG!$P$25+NG!$P63+NG!$Q63))*NG!$AB$25+NG!$AB63)+FJ$125*(Electric!$B217+Electric!$C217))/1000000","v":7.7392344151794079E-2},null,{"$f":"C$77*g2T*Catalyst!$AD148+C$78*Pyrolysis_IDL!$C349+C$79*Pyrolysis_IDL!$D349+C$80*g2T*Inputs!$AR1482+C$81*g2T*Catalyst!$Q148+C$82*Pyrolysis_IDL!$R349+C$83*Pyrolysis_IDL!$J349+C$84*Pyrolysis_IDL!$I349+C$85*Pyrolysis_IDL!$Y349+C$86*Pyrolysis_IDL!$Z349","v":1.8462010946907034E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(FO$116*(F$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FO$117*(F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FO$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FO$119*(F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13+NG!$B98)+FO$125*(Electric!$B217+Electric!$C217)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M63+NG!$N63)+NG!$AB63,NG!$O63*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P63+NG!$Q63)+NG!$AB63)+FO$123*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":8.2380870055998034E-2},null,{"$f":"D$77*g2T*Catalyst!$AD148+D$78*Pyrolysis_IDL!$C349+D$79*Pyrolysis_IDL!$D349+D$80*g2T*Inputs!$AR1482+D$81*g2T*Catalyst!$Q148+D$82*Pyrolysis_IDL!$R349+D$83*Pyrolysis_IDL!$J349+D$84*Pyrolysis_IDL!$I349+D$85*Pyrolysis_IDL!$Y349+D$86*Pyrolysis_IDL!$Z349","v":6.4718483113336547E-3},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2},null,{"$f":"(FT$116*(F$65*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FT$117*(F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FT$118*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FT$119*(F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13+NG!$B98)+FT$125*(Electric!$B217+Electric!$C217)+FT$120*(F$73*EF!$AC13+Coal!$B85)+(FT$121)*Coal!$B85+FT$123*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":7.5718923224358484E-2},null,{"$f":"E$77*g2T*Catalyst!$AD148+E$78*Pyrolysis_IDL!$C349+E$79*Pyrolysis_IDL!$D349+E$80*g2T*Inputs!$AR1482+E$81*g2T*Catalyst!$Q148+E$82*Pyrolysis_IDL!$R349+E$83*Pyrolysis_IDL!$J349+E$84*Pyrolysis_IDL!$I349+E$85*Pyrolysis_IDL!$Y349+E$86*Pyrolysis_IDL!$Z349","v":0.13119442048730734},{"$f":"'T&D'!AN229+'T&D'!AO229","v":1.2319362305210402E-2}]
["     CH4: combustion",{"$f":"(B$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+IF(Inputs!$F$152=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!N64+NG!M67+NG!N67)*NG!$X$25+NG!X64+NG!X67,((NG!O64+NG!O67)*NG!$P$25+NG!P64+NG!Q64+NG!P67+NG!Q67)*NG!$X$25+NG!X64+NG!X67))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!N64+NG!M67+NG!N67)*NG!$X$25+NG!X64+NG!X67,((NG!O64+NG!O67)*NG!$P$25+NG!P64+NG!Q64+NG!P67+NG!Q67)*NG!$X$25+NG!X64+NG!X67)+B$125*(Electric!$B218+Electric!$C218))/1000000","v":74.120224170425786},null,{"$f":"D$119*(B$65*EF!$B14+IF(Inputs!$F$152=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!M64+NG!N64+NG!M67+NG!N67)*NG!$X$25+NG!X64+NG!X67,((NG!O64+NG!O67)*NG!$P$25+NG!P64+NG!Q64+NG!P67+NG!Q67)*NG!$X$25+NG!X64+NG!X67))/1000000","v":186.64921268628603},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"'T&D'!AJ230+'T&D'!AK230","v":1.5886617180676885},null,{"$f":"'T&D'!FW230","v":1.475460166315349},{"$f":"(J$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+(((NG!$R64+NG!$R67)*NG!$S$25+NG!$S64+NG!$T64+NG!$S67+NG!$T67)*NG!$X$25+NG!$X64+NG!$X67))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*(((NG!$R64+NG!$R67)*NG!$S$25+NG!$S64+NG!$T64+NG!$S67+NG!$T67)*NG!$X$25+NG!$X64+NG!$X67)+J$125*(Electric!$B218+Electric!$C218))/1000000","v":73.628949015560693},null,{"$f":"L$119*(B$65*EF!$B14+(((NG!$R64+NG!$R67)*NG!$S$25+NG!$S64+NG!$T64+NG!$S67+NG!$T67)*NG!$X$25+NG!$X64+NG!$X67))/1000000","v":185.32430665914171},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"O$122*EF!$H14/1000000","v":-71.711500000000001},{"$f":"'T&D'!AJ230+'T&D'!AK230","v":1.5886617180676885},null,{"$f":"'T&D'!FW230","v":1.475460166315349},{"$f":"((S$117*($G$66*EF!$R14+$G$67*EF!$S14+$G$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+S$119*($G$69*EF!$G14+$G$70*EF!$D14+$G$71*EF!$B14+$G$72*EF!$C14+NG!$B99))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD149)+($F$78*g2T*Catalyst!$D149)+($F$79*g2T*Catalyst!$E149)+($F$82*g2T*Catalyst!$B149)+($F$80*g2T*Inputs!$AR1483))+($F$84*g2T*(Pyrolysis_IDL!$I350*T2g)))*CHOOSE($E$41,1,$E$50)","v":0.38379367177357115},0,{"$f":"((U$117*($G$66*EF!$R14+$G$67*EF!$S14+$G$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+U$119*($G$69*EF!$G14+$G$70*EF!$D14+$G$71*EF!$B14+$G$72*EF!$C14+NG!$B99))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD149)+($G$78*g2T*Catalyst!$D149)+($G$79*g2T*Catalyst!$E149)+($G$82*g2T*Catalyst!$B149)+($G$80*g2T*Inputs!$AR1483))+($G$84*g2T*(Pyrolysis_IDL!$I350*T2g)))*CHOOSE($E$41,1,$E$50)","v":0.19814021409387297},0,{"$f":"((W$117*($G$66*EF!$R14+$G$67*EF!$S14+$G$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+W$119*($G$69*EF!$G14+$G$70*EF!$D14+$G$71*EF!$B14+$G$72*EF!$C14+NG!$B99))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD149)+($H$78*g2T*Catalyst!$D149)+($H$79*g2T*Catalyst!$E149)+($H$82*g2T*Catalyst!$B149)+($H$80*g2T*Inputs!$AR1483))+($H$84*g2T*(Pyrolysis_IDL!$I350*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y142,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU))","v":0.46545292840108776},{"$f":"('T&D'!$AJ230+ 'T&D'!$AK230)","v":1.5886617180676885},0,{"$f":"(AB$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AB$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+NG!$B99)+AB$125*(Electric!$B218+Electric!$C218)+AB$120*(B$73*EF!$AC14+Coal!$D86)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D86)/1000000","v":106.76949346553688},0,{"$f":"(AD$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AD$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+NG!$B99)+AD$125*(Electric!$B218+Electric!$C218)+AD$120*(B$73*EF!$AC14+Coal!$D86))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC14+Coal!$D86)/1000000","v":185.61698276789105},null,{"$f":"IF($A$25=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU))","v":0.46545292840108776},{"$f":"'T&D'!$AJ230+'T&D'!$AK230","v":1.5886617180676885},null,{"$f":"(AK$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AK$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AK$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AK$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+AK$125*(Electric!$B218+Electric!$C218)+AK$120*(C$73*EF!$AC14+Coal!$D86)+(AK$121)*Coal!$D86)/1000000","v":1.6178756341705101},null,{"$f":"'T&D'!AL230+'T&D'!AM230","v":1.3586879292283982},null,{"$f":"(AO$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AO$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AO$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AO$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+IF(Inputs!$F$153=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$N64+NG!$M67+NG!$N67)*NG!$Y$25+NG!$Y64+NG!$Y67,((NG!$O64+NG!$O67)*NG!$P$25+NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)*NG!$Y$25+NG!$Y64+NG!$Y67))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$N64+NG!$M67+NG!$N67)*NG!$Y$25+NG!$Y64+NG!$Y67,((NG!$O64+NG!$O67)*NG!$P$25+NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)*NG!$Y$25+NG!$Y64+NG!$Y67))+AO$125*(Electric!$B218+Electric!$C218))/1000000","v":67.057849192121807},null,{"$f":"AQ$119*(C$65*EF!$B14+IF(Inputs!$F$153=1,((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$N64+NG!$M67+NG!$N67)*NG!$Y$25+NG!$Y64+NG!$Y67,((NG!$O64+NG!$O67)*NG!$P$25+NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)*NG!$Y$25+NG!$Y64+NG!$Y67))/1000000","v":186.64921268628603},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"'T&D'!AL230+'T&D'!AM230","v":1.3586879292283982},null,{"$f":"(AV$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AV$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AV$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AV$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+((NG!$R64+NG!$R67)*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$Y64+NG!$Y67)))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*((NG!$R64+NG!$R67)*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$Y64+NG!$Y67))+AV$125*(Electric!$B218+Electric!$C218))/1000000","v":66.616920466288178},null,{"$f":"AX$119*(C$65*EF!$B14+(NG!$R64+NG!$R67)*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$Y64+NG!$Y67))/1000000","v":185.32430665914171},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"BA$122*EF!$H14/1000000","v":-69.384},{"$f":"'T&D'!AL230+'T&D'!AM230","v":1.3586879292283982},null,{"$f":"(BD$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BD$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BD$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BD$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$Y$25*RNG!$Y285+NG!$Y64+NG!$Y67)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y285+NG!$Y64+NG!$Y67)+BD$125*(Electric!$B218+Electric!$C218))/1000000","v":275.06826775281763},null,{"$f":"BF$119*(C$65*EF!$B14+NG!$Y$25*RNG!$Y285+NG!$Y64+NG!$Y67)/1000000","v":497.95402916278647},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"'T&D'!AL230+'T&D'!AM230","v":1.3586879292283982},null,{"$f":"(BK$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BK$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BK$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BK$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BK$125*(Electric!$B218+Electric!$C218)+BK$120*(Inputs!$F$176*EF!$AG14+Inputs!$G$176*EF!$AL14+Inputs!$H$176*EF!$AQ14+Inputs!$I$176*EF!$BL14+Inputs!$J$176*EF!$AV14+Inputs!$K$176*EF!$AY14)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":1.9444480590227136},{"$f":"IF(Inputs!$J$153=0,0,0)","v":0},{"$f":"(BM$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BM$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BM$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BM$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BM$125*(Electric!$B218+Electric!$C218)+BM$120*(Inputs!$F$176*EF!$AG14+Inputs!$G$176*EF!$AL14+Inputs!$H$176*EF!$AQ14+Inputs!$I$176*EF!$BL14+Inputs!$J$176*EF!$AV14+Inputs!$K$176*EF!$AY14)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BO$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BO$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BO$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BO$125*(Electric!$B218+Electric!$C218)+BO$120*(Inputs!$F$176*EF!$AG14+Inputs!$G$176*EF!$AL14+Inputs!$H$176*EF!$AQ14+Inputs!$I$176*EF!$BL14+Inputs!$J$176*EF!$AV14+Inputs!$K$176*EF!$AY14)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":15.289958382492987},null,{"$f":"IF($A$20=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU))","v":0.46545292840108776},{"$f":"'T&D'!$AL230+'T&D'!$AM230","v":1.3586879292283982},null,{"$f":"(BT$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BT$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BT$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BT$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BT$125*(Electric!$B218+Electric!$C218)+BT$120*(C$73*EF!$AC14+Coal!$D86)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D86)/1000000","v":121.1239660886249},0,{"$f":"(BV$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BV$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BV$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BV$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+BV$125*(Electric!$B218+Electric!$C218)+BV$120*(C$73*EF!$AC14+Coal!$D86))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC14+Coal!$D86)/1000000","v":185.61698276789105},null,{"$f":"IF($A$25=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU))","v":0.46545292840108776},{"$f":"'T&D'!$AL230+'T&D'!$AM230","v":1.3586879292283982},null,{"$f":"(CC$116*(B$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CC$117*(B$66*EF!$R14+B$67*EF!$S14+B$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CC$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CC$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14+NG!$B99)+CC$125*(Electric!$B218+Electric!$C218)+CC$120*(Inputs!$F$175*EF!$AG14+Inputs!$G$175*EF!$AL14+Inputs!$H$175*EF!$AQ14+Inputs!$I$175*EF!$BL14+Inputs!$J$175*EF!$AV14+Inputs!$K$175*EF!$AY14)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":36.584258053351299},0,{"$f":"'T&D'!$AJ230+'T&D'!$AK230","v":1.5886617180676885},null,{"$f":"(CG$116*(C$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CG$117*(C$66*EF!$R14+C$67*EF!$S14+C$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CG$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CG$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14+NG!$B99)+CG$125*(Electric!$B218+Electric!$C218)+CG$120*(Inputs!$F$176*EF!$AG14+Inputs!$G$176*EF!$AL14+Inputs!$H$176*EF!$AQ14+Inputs!$I$176*EF!$BL14+Inputs!$J$176*EF!$AV14+Inputs!$K$176*EF!$AY14)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":38.202133687521794},0,{"$f":"'T&D'!AL230+'T&D'!AM230","v":1.3586879292283982},null,{"$f":"(CK$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CK$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CK$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CK$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))+CK$125*(Electric!$B218+Electric!$C218))/1000000","v":76.362980635655404},null,{"$f":"CM$119*(D$65*EF!$B14+IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))/1000000","v":178.59620504705711},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(CR$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CR$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CR$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CR$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+(NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))+CR$125*(Electric!$B218+Electric!$C218))/1000000","v":87.967590939795741},null,{"$f":"CT$119*(D$65*EF!$B14+(NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))/1000000","v":177.27161812386342},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"CW$122*EF!H14/1000000","v":-79.531140396490102},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(CZ$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CZ$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CZ$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CZ$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$AB$25*RNG!$Y285+NG!$AB64+NG!$AB67)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y285+NG!$AB64+NG!$AB67)+CZ$125*(Electric!$B218+Electric!$C218))/1000000","v":244.23464595299788},null,{"$f":"DB$119*(D$65*EF!$B14+NG!$AB$25*RNG!$Y285+NG!$AB64+NG!$AB67)/1000000","v":489.82604368004053},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(DG$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DG$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DG$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DG$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DG$125*(Electric!$B218+Electric!$C218)+DG$120*(Inputs!$F$177*EF!$AG14+Inputs!$G$177*EF!$AL14+Inputs!$H$177*EF!$AQ14+Inputs!$I$177*EF!$BL14+Inputs!$J$177*EF!$AV14+Inputs!$K$177*EF!$AY14)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":2.3669667059943906},{"$f":"IF(Inputs!$J$154=0,0,0)","v":0},{"$f":"(DI$116*(AQ$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DI$117*(AQ$66*EF!$R14+AQ$67*EF!$S14+AQ$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DI$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DI$119*(AQ$69*EF!$G14+AQ$70*EF!$D14+AQ$71*EF!$B14+AQ$72*EF!$C14+NG!$B99)+DI$125*(Electric!$B218+Electric!$C218)+DI$120*(Inputs!$F$177*EF!$AG14+Inputs!$G$177*EF!$AL14+Inputs!$H$177*EF!$AQ14+Inputs!$I$177*EF!$BL14+Inputs!$J$177*EF!$AV14+Inputs!$K$177*EF!$AY14)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU))","v":0.46545292840108776},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(DN$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DN$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DN$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DN$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DN$125*(Electric!$B218+Electric!$C218)+DN$120*(D$73*EF!$AC14+Coal!$D86)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D86)/1000000","v":147.44358621431283},0,{"$f":"(DP$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DP$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DP$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DP$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DP$125*(Electric!$B218+Electric!$C218)+DP$120*(D$73*EF!$AC14+Coal!$D86))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU))","v":0.46545292840108776},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(DU$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DU$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DU$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DU$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DU$125*(Electric!$B218+Electric!$C218)+DU$120*(D$73*EF!$AC14+Coal!$D86)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D86+DU$123*(Inputs!$F$177*EF!$AG14+Inputs!$G$177*EF!$AL14+Inputs!$H$177*EF!$AQ14+Inputs!$I$177*EF!$BL14+Inputs!$J$177*EF!$AV14+Inputs!$K$177*EF!$AY14)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":124.18613425067288},0,{"$f":"(DW$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DW$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DW$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DW$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+DW$125*(Electric!$B218+Electric!$C218)+DW$120*(D$73*EF!$AC14+Coal!$D86)+(DW$121)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU*$B$37+(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU*$B$36))","v":0.46545292840108776},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(EB$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EB$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EB$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EB$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+EB$125*(Electric!$B218+Electric!$C218)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B99+EB$123*(Inputs!$F$177*EF!$AG14+Inputs!$G$177*EF!$AL14+Inputs!$H$177*EF!$AQ14+Inputs!$I$177*EF!$BL14+Inputs!$J$177*EF!$AV14+Inputs!$K$177*EF!$AY14)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":217.07291985071208},0,{"$f":"(ED$116*(D$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+ED$117*(D$66*EF!$R14+D$67*EF!$S14+D$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+ED$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+ED$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14+NG!$B99)+ED$125*(Electric!$B218+Electric!$C218)+ED$119*(D$73*EF!$AC14+NG!$B99)+(ED$123)*(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$DB218+Electric!$DC218)/1000000*kWh2BTU*$F$37+(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU*$F$36))","v":0.46545292840108776},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(EI$116*(E$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EI$117*(E$66*EF!$R14+E$67*EF!$S14+E$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EI$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EI$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14+IF(Inputs!$F$155=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))+EI$125*(Electric!$B218+Electric!$C218))/1000000","v":102.69504292381239},null,{"$f":"EK$119*(E$65*EF!$B14+IF(Inputs!$F$155=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))/1000000","v":178.59620504705711},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"'T&D'!AP230+'T&D'!AQ230","v":0.34725760553339297},null,{"$f":"(EP$116*(E$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EP$117*(E$66*EF!$R14+E$67*EF!$S14+E$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EP$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EP$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14+((NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67)))+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))+EP$125*(Electric!$B218+Electric!$C218))/1000000","v":75.792389345664262},null,{"$f":"ER$119*(E$65*EF!$B14+(NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))/1000000","v":177.27161812386342},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"EU$122*EF!H14/1000000","v":-75.305461538461557},{"$f":"'T&D'!AP230+'T&D'!AQ230","v":0.34725760553339297},null,{"$f":"(EX$116*(E$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EX$117*(E$66*EF!$R14+E$67*EF!$S14+E$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EX$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EX$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14+RNG!$Y285*NG!$AB$25+NG!$AB64+NG!$AB67)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y285*NG!$AB$25+NG!$AB64+NG!$AB67)+EX$125*(Electric!$B218+Electric!$C218))/1000000","v":210.43121881601752},null,{"$f":"EZ$119*(E$65*EF!$B14+RNG!$Y285*NG!$AB$25+NG!$AB64+NG!$AB67)/1000000","v":489.82604368004053},null,{"$f":"IF($A$14=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":"'T&D'!AP230+'T&D'!AQ230","v":0.34725760553339297},null,{"$f":"(FE$116*(F$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+FE$117*(F$66*EF!$R14+F$67*EF!$S14+F$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+FE$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+FE$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14+NG!$B99)+FE$125*(Electric!$B218+Electric!$C218)+FE$120*(Inputs!$F$178*EF!$AG14+Inputs!$G$178*EF!$AL14+Inputs!$H$178*EF!$AQ14+Inputs!$I$178*EF!$BL14+Inputs!$J$178*EF!$AV14+Inputs!$K$178*EF!$AY14)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":2.4723261185589003},0,{"$f":"B$77*g2T*Catalyst!$AD149+B$78*Pyrolysis_IDL!$C350+B$79*Pyrolysis_IDL!$D350+B$80*g2T*Inputs!$AR1483+B$81*g2T*Catalyst!$Q149+B$82*Pyrolysis_IDL!$R350+B$83*Pyrolysis_IDL!$J350+B$84*Pyrolysis_IDL!$I350+B$85*Pyrolysis_IDL!$Y350+B$86*Pyrolysis_IDL!$Z350","v":2.0978149800956354},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(FJ$116*(F$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+FJ$117*(F$66*EF!$R14+F$67*EF!$S14+F$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+FJ$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+FJ$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14+IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67)))+(FJ$121+FJ$123)*IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))+FJ$125*(Electric!$B218+Electric!$C218))/1000000","v":74.229034981075188},0,{"$f":"C$77*g2T*Catalyst!$AD149+C$78*Pyrolysis_IDL!$C350+C$79*Pyrolysis_IDL!$D350+C$80*g2T*Inputs!$AR1483+C$81*g2T*Catalyst!$Q149+C$82*Pyrolysis_IDL!$R350+C$83*Pyrolysis_IDL!$J350+C$84*Pyrolysis_IDL!$I350+C$85*Pyrolysis_IDL!$Y350+C$86*Pyrolysis_IDL!$Z350","v":0.24601187147220099},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(FO$116*(F$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+FO$117*(F$66*EF!$R14+F$67*EF!$S14+F$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+FO$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+FO$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14+NG!$B99)+FO$125*(Electric!$B218+Electric!$C218)+(FO$121)*IF(Inputs!$F$156=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))+FO$123*(Inputs!$F$178*EF!$AG14+Inputs!$G$178*EF!$AL14+Inputs!$H$178*EF!$AQ14+Inputs!$I$178*EF!$BL14+Inputs!$J$178*EF!$AV14+Inputs!$K$178*EF!$AY14)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":68.110768268914768},0,{"$f":"D$77*g2T*Catalyst!$AD149+D$78*Pyrolysis_IDL!$C350+D$79*Pyrolysis_IDL!$D350+D$80*g2T*Inputs!$AR1483+D$81*g2T*Catalyst!$Q149+D$82*Pyrolysis_IDL!$R350+D$83*Pyrolysis_IDL!$J350+D$84*Pyrolysis_IDL!$I350+D$85*Pyrolysis_IDL!$Y350+D$86*Pyrolysis_IDL!$Z350","v":0.68821145689881724},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466},null,{"$f":"(FT$116*(F$65*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+FT$117*(F$66*EF!$R14+F$67*EF!$S14+F$68*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+FT$118*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+FT$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14+NG!$B99)+FT$125*(Electric!$B218+Electric!$C218)+FT$120*(F$73*EF!$AC14+Coal!$B86)+(FT$121)*Coal!$B86+FT$123*(Inputs!$F$178*EF!$AG14+Inputs!$G$178*EF!$AL14+Inputs!$H$178*EF!$AQ14+Inputs!$I$178*EF!$BL14+Inputs!$J$178*EF!$AV14+Inputs!$K$178*EF!$AY14)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":90.28925538808295},0,{"$f":"E$77*g2T*Catalyst!$AD149+E$78*Pyrolysis_IDL!$C350+E$79*Pyrolysis_IDL!$D350+E$80*g2T*Inputs!$AR1483+E$81*g2T*Catalyst!$Q149+E$82*Pyrolysis_IDL!$R350+E$83*Pyrolysis_IDL!$J350+E$84*Pyrolysis_IDL!$I350+E$85*Pyrolysis_IDL!$Y350+E$86*Pyrolysis_IDL!$Z350","v":16.504848586301772},{"$f":"'T&D'!AN230+'T&D'!AO230","v":0.34070421529882466}]
["     CO2",{"$f":"(B$116*(B$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$117*(B$66*EF!$R16+B$67*EF!$S16+B$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$119*(B$69*EF!$G16+B$70*EF!$D16+B$71*EF!$B16+B$72*EF!$C16+IF(Inputs!$F$152=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66)*NG!$X$25+NG!$X66,(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)*NG!$X$25+NG!$X66))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66)*NG!$X$25+NG!$X66,(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)*NG!$X$25+NG!$X66)+B$125*(Electric!$B220+Electric!$C220))/1000000","v":5206.047803297005},{"$f":"((B119+B121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-1000000*Fuel_Specs!$E31/Fuel_Specs!$B31*Fuel_Specs!$F31-(B$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)/1000000+C134)*Fuel_Specs!B153-(B$119*(B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7)/1000000+C135)*Fuel_Specs!B154-(B$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14)/1000000+C142)*Fuel_Specs!B155)/Fuel_Specs!$B156-B$119*(B$69*EF!$G16+B$70*EF!$D16+B$71*EF!$B16+B$72*EF!$C16)/1000000","v":13977.660556369854},{"$f":"D$119*(B$65*EF!$B16+IF(Inputs!$F$152=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66)*NG!$X$25+NG!$X66,(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)*NG!$X$25+NG!$X66))/1000000","v":80477.531852550572},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"'T&D'!AJ232+'T&D'!AK232","v":1060.8973156366037},null,{"$f":"'T&D'!FW232","v":1139.7320321898319},{"$f":"(J$116*(B$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$117*(B$66*EF!$R16+B$67*EF!$S16+B$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$119*(B$69*EF!$G16+B$70*EF!$D16+B$71*EF!$B16+B$72*EF!$C16+((NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$X$25+NG!$X66))+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$X$25+NG!$X66)+J$125*(Electric!$B220+Electric!$C220))/1000000","v":5175.5636113245619},{"$f":"((J119+J121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-1000000*Fuel_Specs!$E31/Fuel_Specs!$B31*Fuel_Specs!$F31-(J$119*(B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)/1000000+K134)*Fuel_Specs!$B$153-(J$119*(B$69*EF!$G7+B$70*EF!$D7+B$71*EF!$B7+B$72*EF!$C7)/1000000+K135)*Fuel_Specs!$B$154-(J$119*(B$69*EF!$G14+B$70*EF!$D14+B$71*EF!$B14+B$72*EF!$C14)/1000000+K142)*Fuel_Specs!$B$155)/Fuel_Specs!$B156-J$119*(B$69*EF!$G16+B$70*EF!$D16+B$71*EF!$B16+B$72*EF!$C16)/1000000","v":13977.660556369854},{"$f":"L$119*(B$65*EF!$B16+(NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$X$25+NG!$X66)/1000000","v":80395.319900089831},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"O$122*EF!$H16/1000000","v":-86682.056337344984},{"$f":"'T&D'!AJ232+'T&D'!AK232","v":1060.8973156366037},null,{"$f":"'T&D'!FW232","v":1139.7320321898319},{"$f":"((S$117*($G$66*EF!$R16+$G$67*EF!$S16+$G$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+S$119*($G$69*EF!$G16+$G$70*EF!$D16+$G$71*EF!$B16+$G$72*EF!$C16+NG!$B101))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD151)+($F$78*g2T*Catalyst!$D151)+($F$79*g2T*Catalyst!$E151)+($F$82*g2T*Catalyst!$B151)+($F$80*g2T*Inputs!$AR1485))+($F$84*g2T*(Pyrolysis_IDL!$I352*T2g)))*CHOOSE($E$41,1,$E$50)","v":248.13197128500258},{"$f":"(-(T134+V134)*Fuel_Specs!$B$153-(T135+V135)*Fuel_Specs!$B$154-(T142+V142)*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":0},{"$f":"((U$117*($G$66*EF!$R16+$G$67*EF!$S16+$G$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+U$119*($G$69*EF!$G16+$G$70*EF!$D16+$G$71*EF!$B16+$G$72*EF!$C16+NG!$B101))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD151)+($G$78*g2T*Catalyst!$D151)+($G$79*g2T*Catalyst!$E151)+($G$82*g2T*Catalyst!$B151)+($G$80*g2T*Inputs!$AR1485))+($G$84*g2T*(Pyrolysis_IDL!$I352*T2g)))*CHOOSE($E$41,1,$E$50)","v":68.349877871587822},0,{"$f":"((W$117*($G$66*EF!$R16+$G$67*EF!$S16+$G$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$119*($G$69*EF!$G16+$G$70*EF!$D16+$G$71*EF!$B16+$G$72*EF!$C16+NG!$B101))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD151)+($H$78*g2T*Catalyst!$D151)+($H$79*g2T*Catalyst!$E151)+($H$82*g2T*Catalyst!$B151)+($H$80*g2T*Inputs!$AR1485))+($H$84*g2T*(Pyrolysis_IDL!$I352*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y144,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,(Electric!$DB220+Electric!$DC220)/1000000*kWh2BTU))","v":182.2506693453528},{"$f":"('T&D'!$AJ232+ 'T&D'!$AK232)","v":1060.8973156366037},0,{"$f":"(AB$116*(B$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$117*(B$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AB$119*(B$69*EF!$G16+B$70*EF!$D16+B$71*EF!$B16+B$72*EF!$C16+NG!$B101)+AB$125*(Electric!$B220+Electric!$C220)+AB$120*(B$73*EF!$AC16+Coal!$D88)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$D88)/1000000","v":982.84854114744587},{"$f":"(((AB120+AB121+AD120+1000000)*T2g/Fuel_Specs!$B87*Fuel_Specs!$F87-((AB120+AD120)*($B$73*EF!$AC6)/1000000+AC134+AE134)*Fuel_Specs!$B153-((AB120+AD120)*($B$73*EF!$AC7)/1000000+AC135+AE135)*Fuel_Specs!$B154-((AB120+AD120)*($B$73*EF!$AC14)/1000000+AC142+AE142)*Fuel_Specs!$B155)/Fuel_Specs!$B156-(AB120+AD120)*($B73*((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156))/1000000)-(1000000/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$F31)/Fuel_Specs!$B156","v":82837.588111511039},{"$f":"(AD$116*(B$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$117*(B$66*EF!$R16+B$67*EF!$S16+B$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AD$119*(B$69*EF!$G16+B$70*EF!$D16+B$71*EF!$B16+B$72*EF!$C16+NG!$B101)+AD$125*(Electric!$B220+Electric!$C220)+AD$120*(B$73*((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!AC6*Fuel_Specs!$B$153+EF!AC7*Fuel_Specs!$B$154+EF!AD14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156)+Coal!$D88))/1000000","v":0},null,{"$f":"AF$120*($B$73*((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156)+Coal!$D88)/1000000","v":114087.82757578212},null,{"$f":"IF($A$25=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU))","v":182.2506693453528},{"$f":"'T&D'!$AJ232+'T&D'!$AK232","v":1060.8973156366037},null,{"$f":"(AK$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AK$117*(C$66*EF!$R16+DW$67*EF!$S16+DW$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AK$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AK$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+NG!$B101)+AK$125*(Electric!$B220+Electric!$C220)+AK$120*(C$73*EF!$AC16+Coal!$D88)+(AK$121)*Coal!$D88)/1000000","v":541.52701067358078},{"$f":"(1000000*Fuel_Specs!$E31/Fuel_Specs!$B31*Fuel_Specs!$F31+AK119*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-1000000*Fuel_Specs!$E38/Fuel_Specs!$B38*Fuel_Specs!$F38-(AK$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)/1000000+AL134)*Fuel_Specs!DL153-(AK$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)/1000000+AL135)*Fuel_Specs!DL154-(AK$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14)/1000000+AL142)*Fuel_Specs!$B$155)/Fuel_Specs!$B156-AK$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16)/1000000","v":2278.6248898520503},{"$f":"'T&D'!AL232+'T&D'!AM232","v":783.48325266983181},null,{"$f":"(AO$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AO$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AO$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AO$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+IF(Inputs!$F$153=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66)*NG!$Y$25+NG!$Y66,(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)*NG!$Y$25+NG!$Y66))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66)*NG!$Y$25+NG!$Y66,(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)*NG!$Y$25+NG!$Y66))+AO$125*(Electric!$B220+Electric!$C220))/1000000","v":4193.604380428581},{"$f":"((AO119+AO121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-1000000*Fuel_Specs!$E38/Fuel_Specs!$B38*Fuel_Specs!$F38-(AO$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)/1000000+AP134)*Fuel_Specs!B153-(AO$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)/1000000+AP135)*Fuel_Specs!B154-(AO$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14)/1000000+AP142)*Fuel_Specs!$B$155)/Fuel_Specs!$B156-AO$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16)/1000000","v":14206.860592802192},{"$f":"AQ$119*(C$65*EF!$B16+IF(Inputs!$F$153=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66)*NG!$Y$25+NG!$Y66,(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)*NG!$Y$25+NG!$Y66))/1000000","v":80477.531852550572},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"'T&D'!AL232+'T&D'!AM232","v":783.48325266983181},null,{"$f":"(AV$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AV$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AV$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AV$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+(NG!$R66*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S66+NG!$T66)+NG!$Y66))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R66*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S66+NG!$T66)+NG!$Y66)+AV$125*(Electric!$B220+Electric!$C220))/1000000","v":4166.2442426496455},{"$f":"((AV119+AV121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-1000000*Fuel_Specs!$E38/Fuel_Specs!$B38*Fuel_Specs!$F38-(AV$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)/1000000+AW134)*Fuel_Specs!$B$153-(AV$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)/1000000+AW135)*Fuel_Specs!$B$154-(AV$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14)/1000000+AW142)*Fuel_Specs!$B$155)/Fuel_Specs!$B156-AV$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16)/1000000","v":14206.860592802192},{"$f":"AX$119*(C$65*EF!$B16+(NG!$R66*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S66+NG!$T66)+NG!$Y66))/1000000","v":80395.319900089817},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"BA$122*EF!$H16/1000000","v":-83868.665373201584},{"$f":"'T&D'!AL232+'T&D'!AM232","v":783.48325266983181},null,{"$f":"(BD$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BD$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BD$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BD$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+NG!$Y$25*RNG!$Y287+NG!$Y66)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y287+NG!$Y66)+BD$125*(Electric!$B220+Electric!$C220))/1000000","v":6679.6115329442837},{"$f":"((BD119+BD121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-1000000*Fuel_Specs!$E38/Fuel_Specs!$B38*Fuel_Specs!$F38-(BD$119*(C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)/1000000+BE134)*Fuel_Specs!B153-(BD$119*(C$69*EF!$G7+C$70*EF!$D7+C$71*EF!$B7+C$72*EF!$C7)/1000000+BE135)*Fuel_Specs!B154-(BD$119*(C$69*EF!$G14+C$70*EF!$D14+C$71*EF!$B14+C$72*EF!$C14)/1000000+BE142)*Fuel_Specs!$B$155)/Fuel_Specs!$B156-BD$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16)/1000000-BD$121*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80/Fuel_Specs!$B156","v":-10687.557267605702},{"$f":"BF$119*(C$65*EF!$B16+NG!$Y$25*RNG!$Y287+NG!$Y66)/1000000","v":74849.477989249979},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"'T&D'!AL232+'T&D'!AM232","v":783.48325266983181},null,{"$f":"(BK$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BK$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BK$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BK$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+NG!$B101)+BK$125*(Electric!$B220+Electric!$C220)+BK$120*(Inputs!$F$176*EF!$AG16+Inputs!$G$176*EF!$AL16+Inputs!$H$176*EF!$AQ16+Inputs!$I$176*EF!$BL16+Inputs!$J$176*EF!$AV16+Inputs!$K$176*EF!$AY16)+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":1575.0360368949418},{"$f":"(-(BL134+BN134)*Fuel_Specs!$B$153-(BL135+BN135)*Fuel_Specs!$B$154-(BL142+BN142)*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":-3.4037142857142855},{"$f":"(BM$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BM$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BM$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BM$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+NG!$B101)+BM$125*(Electric!$B220+Electric!$C220)+BM$120*(Inputs!$F$176*EF!$AG16+Inputs!$G$176*EF!$AL16+Inputs!$H$176*EF!$AQ16+Inputs!$I$176*EF!$BL16+Inputs!$J$176*EF!$AV16+Inputs!$K$176*EF!$AY16)+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":0},null,{"$f":"(BO$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BO$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BO$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BO$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+NG!$B101)+BO$125*(Electric!$B220+Electric!$C220)+BO$120*(Inputs!$F$176*EF!$AG16+Inputs!$G$176*EF!$AL16+Inputs!$H$176*EF!$AQ16+Inputs!$I$176*EF!$BL16+Inputs!$J$176*EF!$AV16+Inputs!$K$176*EF!$AY16)+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":123311.23166403695},null,{"$f":"IF($A$20=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,(Electric!$DB220+Electric!$DC220)/1000000*kWh2BTU))","v":182.2506693453528},{"$f":"'T&D'!$AL232+'T&D'!$AM232","v":783.48325266983181},null,{"$f":"(BT$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BT$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BT$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BT$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+NG!$B101)+BT$125*(Electric!$B220+Electric!$C220)+BT$120*(C$73*EF!$AC16+Coal!$D88)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$D88)/1000000","v":1114.9862147339268},{"$f":"(((BT120+BT121+BV120+1000000)*T2g/Fuel_Specs!$B87*Fuel_Specs!$F87-((BT120+BV120)*($C$73*EF!$AC6)/1000000+BU134+BW134)*Fuel_Specs!$B153-((BT120+BV120)*($C$73*EF!$AC7)/1000000+BU135+BW135)*Fuel_Specs!$B154-((BT120+BV120)*($C$73*EF!$AC14)/1000000+BU142+BW142)*Fuel_Specs!$B155)/Fuel_Specs!$B156-(BT120+BV120)*($C73*((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156))/1000000)-(1000000/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$F38)/Fuel_Specs!$B156","v":93870.234926410689},{"$f":"(BV$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BV$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BV$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BV$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+NG!$B101)+BV$125*(Electric!$B220+Electric!$C220)+BV$120*(C$73*((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!AC6*Fuel_Specs!$B$153+EF!AC7*Fuel_Specs!$B$154+EF!AD14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156)+Coal!$D88))/1000000","v":0},null,{"$f":"BX$120*($C$73*((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156)+Coal!$D88)/1000000","v":114087.82757578212},null,{"$f":"IF($A$25=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU))","v":182.2506693453528},{"$f":"'T&D'!$AL232+'T&D'!$AM232","v":783.48325266983181},null,{"$f":"(CC$116*(B$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CC$117*(B$66*EF!$R16+B$67*EF!$S16+B$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CC$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CC$119*(B$69*EF!$G16+B$70*EF!$D16+B$71*EF!$B16+B$72*EF!$C16+NG!$B101)+CC$125*(Electric!$B220+Electric!$C220)+CC$120*(Inputs!$F$175*EF!$AG16+Inputs!$G$175*EF!$AL16+Inputs!$H$175*EF!$AQ16+Inputs!$I$175*EF!$BL16+Inputs!$J$175*EF!$AV16+Inputs!$K$175*EF!$AY16)+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":14602.104291201282},{"$f":"(-(CD134)*Fuel_Specs!$B$153-(CD135)*Fuel_Specs!$B$154-(CD142)*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":0},{"$f":"'T&D'!$AJ232+'T&D'!$AK232","v":1060.8973156366037},null,{"$f":"(CG$116*(C$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CG$117*(C$66*EF!$R16+C$67*EF!$S16+C$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CG$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CG$119*(C$69*EF!$G16+C$70*EF!$D16+C$71*EF!$B16+C$72*EF!$C16+NG!$B101)+CG$125*(Electric!$B220+Electric!$C220)+CG$120*(Inputs!$F$176*EF!$AG16+Inputs!$G$176*EF!$AL16+Inputs!$H$176*EF!$AQ16+Inputs!$I$176*EF!$BL16+Inputs!$J$176*EF!$AV16+Inputs!$K$176*EF!$AY16)+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":15143.631301874857},{"$f":"(-(CH134)*Fuel_Specs!$B$153-(CH135)*Fuel_Specs!$B$154-(CH142)*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":0},{"$f":"'T&D'!AL232+'T&D'!AM232","v":783.48325266983181},null,{"$f":"(CK$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CK$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CK$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CK$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+IF(Inputs!$F$154=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66))*NG!$AB$25+NG!$AB66)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66))*NG!$AB$25+NG!$AB66)+CK$125*(Electric!$B220+Electric!$C220))/1000000","v":2631.3409778325549},{"$f":"((CK119+CK121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-(1000000*Fuel_Specs!$E41/Fuel_Specs!$B41*Fuel_Specs!$F41)-(CK$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)/1000000+CL134)*Fuel_Specs!$B$153-(CK$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)/1000000+CL135)*Fuel_Specs!$B$154-(CK$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14)/1000000+CL142)*Fuel_Specs!$B$155)/Fuel_Specs!$B$156-CK$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16)/1000000-(CK119+CK121)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80","v":6302.6665094379223},{"$f":"CM$119*(D$65*EF!$B16+IF(Inputs!$F$154=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66))*NG!$AB$25+NG!$AB66)/1000000","v":80317.157006198628},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(CR$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CR$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CR$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CR$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+(NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$AB$25+NG!$AB66)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$AB$25+NG!$AB66)+CR$125*(Electric!$B220+Electric!$C220))/1000000","v":3012.943138572035},{"$f":"((CR119+CR121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-(1000000*Fuel_Specs!$E41/Fuel_Specs!$B41*Fuel_Specs!$F41)-(CR$119*(NG!O$15*EF!$G6+NG!O$16*EF!$D6+NG!O$17*EF!$B6+NG!O$18*EF!$C6)/1000000+CS134)*Fuel_Specs!$B$153-(CR$119*(NG!O$15*EF!$G7+NG!O$16*EF!$D7+NG!O$17*EF!$B7+NG!O$18*EF!$C7)/1000000+CS135)*Fuel_Specs!$B$154-(CR$119*(NG!O$15*EF!$G14+NG!O$16*EF!$D14+NG!O$17*EF!$B14+NG!O$18*EF!$C14)/1000000+CS142)*Fuel_Specs!$B$155)/Fuel_Specs!$B$156-CR$119*(NG!O$15*EF!$G16+NG!O$16*EF!$D16+NG!O$17*EF!$B16+NG!O$18*EF!$C16)/1000000","v":20124.772380304592},{"$f":"CT$119*(D$65*EF!$B16+(NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$AB$25+NG!$AB66)/1000000","v":80234.964854507343},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"CW$122*EF!H16/1000000","v":-96134.131797854585},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(CZ$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CZ$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CZ$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CZ$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+NG!$AB$25*RNG!$Y287+NG!$AB66)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y287+NG!$AB66)+CZ$125*(Electric!$B220+Electric!$C220))/1000000","v":240.87023380967142},{"$f":"((CZ119+CZ121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-(1000000*Fuel_Specs!$E41/Fuel_Specs!$B41*Fuel_Specs!$F41)-(CZ$119*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)/1000000+DA134)*Fuel_Specs!$B$153-(CZ$119*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)/1000000+DA135)*Fuel_Specs!$B$154-(CZ$119*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14)/1000000+DA142)*Fuel_Specs!$B$155)/Fuel_Specs!$B$156-CZ$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16)/1000000-(CZ119+CZ121)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80/Fuel_Specs!$B156","v":-16894.34891704447},{"$f":"DB$119*(D$65*EF!$B16+NG!$AB$25*RNG!$Y287+NG!$AB66-10^6*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80/Fuel_Specs!$B156)/1000000","v":424.60582962135049},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(DG$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DG$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DG$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DG$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+NG!$B101)+DG$125*(Electric!$B220+Electric!$C220)+DG$120*(Inputs!$F$177*EF!$AG16+Inputs!$G$177*EF!$AL16+Inputs!$H$177*EF!$AQ16+Inputs!$I$177*EF!$BL16+Inputs!$J$177*EF!$AV16+Inputs!$K$177*EF!$AY16)+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":1917.2833353776571},{"$f":"(-(DH134+DJ134)*Fuel_Specs!B153-(DH135+DJ135)*Fuel_Specs!B154-(DH142+DJ142)*Fuel_Specs!B155)/Fuel_Specs!$B156","v":-3.2387142857142859},{"$f":"(DI$116*(AQ$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DI$117*(AQ$66*EF!$R16+AQ$67*EF!$S16+AQ$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DI$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DI$119*(AQ$69*EF!$G16+AQ$70*EF!$D16+AQ$71*EF!$B16+AQ$72*EF!$C16+NG!$B101)+DI$125*(Electric!$B220+Electric!$C220)+DI$120*(Inputs!$F$177*EF!$AG16+Inputs!$G$177*EF!$AL16+Inputs!$H$177*EF!$AQ16+Inputs!$I$177*EF!$BL16+Inputs!$J$177*EF!$AV16+Inputs!$K$177*EF!$AY16)+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":0},null,{"$f":"IF($A$20=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,(Electric!$DB220+Electric!$DC220)/1000000*kWh2BTU))","v":182.2506693453528},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(DN$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DN$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DN$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DN$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+NG!$B101)+DN$125*(Electric!$B220+Electric!$C220)+DN$120*(D$73*EF!$AC16+Coal!$D88)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$D88)/1000000","v":1357.2670330131396},{"$f":"(((DN120+DN121+DP120+1000000)*T2g/Fuel_Specs!$B87*Fuel_Specs!$F87-(1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)-((DN120+DP120)*($D$73*EF!$AC6)/1000000+DO134+DQ134)*Fuel_Specs!$B153-((DN120+DP120)*($D$73*EF!$AC7)/1000000+DO135+DQ135)*Fuel_Specs!$B154-((DN120+DP120)*($D$73*EF!$AC14)/1000000+DO142+DQ142)*Fuel_Specs!$B155)/Fuel_Specs!$B156-(DN120+DP120)*($D73*((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156))/1000000)","v":103538.34229298383},{"$f":"(DP$116*(D65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DP$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DP$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DP$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+NG!$B101)+DP$125*(Electric!$B220+Electric!$C220)+DP$120*(D$73*((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!AC6*Fuel_Specs!$B$153+EF!AC7*Fuel_Specs!$B$154+EF!AD14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156)+Coal!$D88))/1000000","v":0},null,{"$f":"IF($A$25=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU))","v":182.2506693453528},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(DU$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DU$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DU$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DU$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+NG!$B101)+DU$125*(Electric!$B220+Electric!$C220)+DU$120*(D$73*EF!$AC16+Coal!$D88)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$D88+DU$123*(Inputs!$F$177*EF!$AG16+Inputs!$G$177*EF!$AL16+Inputs!$H$177*EF!$AQ16+Inputs!$I$177*EF!$BL16+Inputs!$J$177*EF!$AV16+Inputs!$K$177*EF!$AY16)+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":1447.0440921646402},{"$f":"(((DU120+DU121+DW120+1000000*$B36)*T2g/Fuel_Specs!$B$87*Fuel_Specs!$F$87-(1000000*$B36/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41)-((DU120+DW120)*($D$73*EF!$AC6)/1000000+DV134+DX134)*Fuel_Specs!$B153-((DU120+DW120)*($D$73*EF!$AC7)/1000000+DV135+DX135)*Fuel_Specs!$B154-((DU120+DW120)*($D$73*EF!$AC14)/1000000+DV142+DX142)*Fuel_Specs!$B155)/Fuel_Specs!$B156-(DU120+DW120)*(((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156))/1000000)","v":86939.954279566446},{"$f":"(DW$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DW$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DW$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DW$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+NG!$B101)+DW$125*(Electric!$B220+Electric!$C220)+DW$120*(D$73*EF!$AC16+Coal!$D88)+(DW$121)*(Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":0},null,{"$f":"IF($A$25=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,(Electric!$DB220+Electric!$DC220)/1000000*kWh2BTU*$B$37+(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU*$B$36))","v":182.2506693453528},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(EB$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EB$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EB$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EB$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+NG!$B101)+EB$125*(Electric!$B220+Electric!$C220)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B101+EB$123*(Inputs!$F$177*EF!$AG16+Inputs!$G$177*EF!$AL16+Inputs!$H$177*EF!$AQ16+Inputs!$I$177*EF!$BL16+Inputs!$J$177*EF!$AV16+Inputs!$K$177*EF!$AY16)+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":7474.0930849153483},{"$f":"(((EB119+EB121+ED119+1000000*$F36)/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(1000000*$F36/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41)-((EB119+ED119)*(D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)/1000000+EC134+EE134)*Fuel_Specs!$B153-((EB119+ED119)*(D$69*EF!$G7+D$70*EF!$D7+D$71*EF!$B7+D$72*EF!$C7)/1000000+EC135+EE135)*Fuel_Specs!$B154-((EB119+ED119)*(D$69*EF!$G14+D$70*EF!$D14+D$71*EF!$B14+D$72*EF!$C14)/1000000+EC142+EE142)*Fuel_Specs!$B155)/Fuel_Specs!$B156-(EB119+ED119)*($D73*((Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156))/1000000)","v":69065.834277260525},{"$f":"(ED$116*(D$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+ED$117*(D$66*EF!$R16+D$67*EF!$S16+D$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+ED$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+ED$119*(D$69*EF!$G16+D$70*EF!$D16+D$71*EF!$B16+D$72*EF!$C16+NG!$B101)+ED$125*(Electric!$B220+Electric!$C220)+ED$119*(D$73*EF!$AC16+NG!$B101)+(ED$123)*(Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":0},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,(Electric!$DB220+Electric!$DC220)/1000000*kWh2BTU*$F$37+(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU*$F$36))","v":182.2506693453528},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(EI$116*(E$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EI$117*(E$66*EF!$R16+E$67*EF!$S16+E$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EI$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EI$119*(E$69*EF!$G16+E$70*EF!$D16+E$71*EF!$B16+E$72*EF!$C16+IF(Inputs!$F$155=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66))*NG!$AB$25+NG!$AB66)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66))*NG!$AB$25+NG!$AB66)+EI$125*(Electric!$B220+Electric!$C220))/1000000","v":3538.699935705848},{"$f":"((EI119+EI121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-(1000000/Fuel_Specs!$B28*Fuel_Specs!$E28*Fuel_Specs!$F28)-(EI$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)/1000000+EJ134)*Fuel_Specs!B153-(EI$119*(E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7)/1000000+EJ135)*Fuel_Specs!B154-(EI$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14)/1000000+EJ142)*Fuel_Specs!B155)/Fuel_Specs!B156-EI$119*(E$69*EF!$G16+E$70*EF!$D16+E$71*EF!$B16+E$72*EF!$C16)/1000000","v":28909.802474815413},{"$f":"EK$119*(E$65*EF!$B16+IF(Inputs!$F$155=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66))*NG!$AB$25+NG!$AB66)/1000000","v":80317.157006198628},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"'T&D'!AP232+'T&D'!AQ232","v":250.42280262893723},null,{"$f":"(EP$116*(E$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EP$117*(E$66*EF!$R16+E$67*EF!$S16+E$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EP$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EP$119*(E$69*EF!$G16+E$70*EF!$D16+E$71*EF!$B16+E$72*EF!$C16+(NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$AB$25+NG!$AB66)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$AB$25+NG!$AB66)+EP$125*(Electric!$B220+Electric!$C220))/1000000","v":2595.9351278732374},{"$f":"((EP119+EP121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-(1000000/Fuel_Specs!$B28*Fuel_Specs!$E28*Fuel_Specs!$F28)-(EP$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)/1000000+EQ134)*Fuel_Specs!B153-(EP$119*(E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7)/1000000+EQ135)*Fuel_Specs!B154-(EP$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14)/1000000+EQ142)*Fuel_Specs!B155)/Fuel_Specs!B156-EP$119*(E$69*EF!$G16+E$70*EF!$D16+E$71*EF!$B16+E$72*EF!$C16)/1000000","v":17912.029999128968},{"$f":"ER$119*(E$65*EF!$B16+(NG!$R66*NG!$S$25+NG!$S66+NG!$T66)*NG!$AB$25+NG!$AB66)/1000000","v":80234.964854507343},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"EU$122*EF!H16/1000000","v":-91026.296473880619},{"$f":"'T&D'!AP232+'T&D'!AQ232","v":250.42280262893723},null,{"$f":"(EX$116*(E$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EX$117*(E$66*EF!$R16+E$67*EF!$S16+E$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EX$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EX$119*(E$69*EF!$G16+E$70*EF!$D16+E$71*EF!$B16+E$72*EF!$C16+RNG!$Y287*NG!$AB$25+NG!$AB66)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y287*NG!$AB$25+NG!$AB66)+EX$125*(Electric!$B220+Electric!$C220))/1000000","v":207.53245993945814},{"$f":"((EX119+EX121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-(1000000/Fuel_Specs!$B28*Fuel_Specs!$E28*Fuel_Specs!$F28)-(EX$119*(E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)/1000000+EY134)*Fuel_Specs!B153-(EX$119*(E$69*EF!$G7+E$70*EF!$D7+E$71*EF!$B7+E$72*EF!$C7)/1000000+EY135)*Fuel_Specs!B154-(EX$119*(E$69*EF!$G14+E$70*EF!$D14+E$71*EF!$B14+E$72*EF!$C14)/1000000+EY142)*Fuel_Specs!B155)/Fuel_Specs!B156-EX$119*(E$69*EF!$G16+E$70*EF!$D16+E$71*EF!$B16+E$72*EF!$C16)/1000000-(EX119+EX121)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80/Fuel_Specs!$B156","v":-13983.439964613637},{"$f":"EZ$119*(E$65*EF!$B16+RNG!$Y287*NG!$AB$25+NG!$AB66-10^6*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80/Fuel_Specs!$B156)/1000000","v":424.60582962135049},null,{"$f":"IF($A$14=1, (Electric!$B220+Electric!$C220)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BJ220+Electric!$BK220)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BV220+Electric!$BW220)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000*kWh2BTU)))","v":182.2506693453528},{"$f":"'T&D'!AP232+'T&D'!AQ232","v":250.42280262893723},null,{"$f":"(FE$116*(F$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+FE$117*(F$66*EF!$R16+F$67*EF!$S16+F$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+FE$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+FE$119*(F$69*EF!$G16+F$70*EF!$D16+F$71*EF!$B16+F$72*EF!$C16+NG!$B101)+FE$125*(Electric!$B220+Electric!$C220)+FE$120*(Inputs!$F$178*EF!$AG16+Inputs!$G$178*EF!$AL16+Inputs!$H$178*EF!$AQ16+Inputs!$I$178*EF!$BL16+Inputs!$J$178*EF!$AV16+Inputs!$K$178*EF!$AY16)+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":2000.8955897766918},{"$f":"-(FF134*Fuel_Specs!BB153+FF135*Fuel_Specs!BB154+FF142*Fuel_Specs!BB155)/Fuel_Specs!$B156","v":0},{"$f":"B$77*g2T*Catalyst!$AD151+B$78*Pyrolysis_IDL!$C352+B$79*Pyrolysis_IDL!$D352+B$80*g2T*Inputs!$AR1485+B$81*g2T*Catalyst!$Q151+B$82*Pyrolysis_IDL!$R352+B$83*Pyrolysis_IDL!$J352+B$84*Pyrolysis_IDL!$I352+B$85*Pyrolysis_IDL!$Y352+B$86*Pyrolysis_IDL!$Z352","v":701.59839633030595},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(FJ$116*(F$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+FJ$117*(F$66*EF!$R16+F$67*EF!$S16+F$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+FJ$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+FJ$119*(F$69*EF!$G16+F$70*EF!$D16+F$71*EF!$B16+F$72*EF!$C16+IF(Inputs!$F$154=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66))*NG!$AB$25+NG!$AB66)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66))*NG!$AB$25+NG!$AB66)+FJ$125*(Electric!$B220+Electric!$C220))/1000000","v":2637.4278776255128},{"$f":"((FJ119+FJ121+1000000)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-(1000000*Fuel_Specs!$E41/Fuel_Specs!$B41*Fuel_Specs!$F41)-(FJ$119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)/1000000+FK134)*Fuel_Specs!$B$153-(FJ$119*(F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7)/1000000+FK135)*Fuel_Specs!$B$154-(FJ$119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14)/1000000+FK142)*Fuel_Specs!$B$155)/Fuel_Specs!$B$156-FJ$119*(F$69*EF!$G16+F$70*EF!$D16+F$71*EF!$B16+F$72*EF!$C16)/1000000","v":14165.351941574607},{"$f":"C$77*g2T*Catalyst!$AD151+C$78*Pyrolysis_IDL!$C352+C$79*Pyrolysis_IDL!$D352+C$80*g2T*Inputs!$AR1485+C$81*g2T*Catalyst!$Q151+C$82*Pyrolysis_IDL!$R352+C$83*Pyrolysis_IDL!$J352+C$84*Pyrolysis_IDL!$I352+C$85*Pyrolysis_IDL!$Y352+C$86*Pyrolysis_IDL!$Z352","v":91.850159068532264},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(FO$116*(F$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+FO$117*(F$66*EF!$R16+F$67*EF!$S16+F$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+FO$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+FO$119*(F$69*EF!$G16+F$70*EF!$D16+F$71*EF!$B16+F$72*EF!$C16+NG!$B101)+FO$125*(Electric!$B220+Electric!$C220)+(FO$121)*IF(Inputs!$F$156=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M66+NG!$N66)+NG!$AB66,NG!$O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P66+NG!$Q66)+NG!$AB66)+FO$123*(Inputs!$F$178*EF!$AG16+Inputs!$G$178*EF!$AL16+Inputs!$H$178*EF!$AQ16+Inputs!$I$178*EF!$BL16+Inputs!$J$178*EF!$AV16+Inputs!$K$178*EF!$AY16)+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":2812.7567053013599},{"$f":"(((FO119+FO121+1000000*$M36)/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(1000000*$M36/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41)-(FO119*(F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)/1000000+FP134)*Fuel_Specs!$B153-(FO119*(F$69*EF!$G7+F$70*EF!$D7+F$71*EF!$B7+F$72*EF!$C7)/1000000+FP135)*Fuel_Specs!$B154-(FO119*(F$69*EF!$G14+F$70*EF!$D14+F$71*EF!$B14+F$72*EF!$C14)/1000000+FP142)*Fuel_Specs!$B155)/Fuel_Specs!$B156-FO119*(F73*((Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156))/1000000)","v":16302.791125475389},{"$f":"D$77*g2T*Catalyst!$AD151+D$78*Pyrolysis_IDL!$C352+D$79*Pyrolysis_IDL!$D352+D$80*g2T*Inputs!$AR1485+D$81*g2T*Catalyst!$Q151+D$82*Pyrolysis_IDL!$R352+D$83*Pyrolysis_IDL!$J352+D$84*Pyrolysis_IDL!$I352+D$85*Pyrolysis_IDL!$Y352+D$86*Pyrolysis_IDL!$Z352","v":236.67870915844978},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894},null,{"$f":"(FT$116*(F$65*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+FT$117*(F$66*EF!$R16+F$67*EF!$S16+F$68*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+FT$118*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+FT$119*(F$69*EF!$G16+F$70*EF!$D16+F$71*EF!$B16+F$72*EF!$C16+NG!$B101)+FT$125*(Electric!$B220+Electric!$C220)+FT$120*(F$73*EF!$AC16+Coal!$B88)+(FT$121)*Coal!$B88+FT$123*(Inputs!$F$178*EF!$AG16+Inputs!$G$178*EF!$AL16+Inputs!$H$178*EF!$AQ16+Inputs!$I$178*EF!$BL16+Inputs!$J$178*EF!$AV16+Inputs!$K$178*EF!$AY16)+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$101)*1000000)/1000000","v":1874.8130081988659},{"$f":"(((FT120+FT121+1000000*$B36)*T2g/Fuel_Specs!$B$87*Fuel_Specs!$F$87-(1000000*$B36/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41)-(FT120*($D$73*EF!$AC6)/1000000+FU134)*Fuel_Specs!$B153-(FT120*($D$73*EF!$AC7)/1000000+FU135)*Fuel_Specs!$B154-(FT120*($D$73*EF!$AC14)/1000000+FU142)*Fuel_Specs!$B155)/Fuel_Specs!$B156-FT120*(((T2g/Fuel_Specs!$B$87*1000000*Fuel_Specs!$F$87-(EF!$AC6*Fuel_Specs!$B$153+EF!$AC7*Fuel_Specs!$B$154+EF!$AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156))/1000000)","v":65705.118956294915},{"$f":"E$77*g2T*Catalyst!$AD151+E$78*Pyrolysis_IDL!$C352+E$79*Pyrolysis_IDL!$D352+E$80*g2T*Inputs!$AR1485+E$81*g2T*Catalyst!$Q151+E$82*Pyrolysis_IDL!$R352+E$83*Pyrolysis_IDL!$J352+E$84*Pyrolysis_IDL!$I352+E$85*Pyrolysis_IDL!$Y352+E$86*Pyrolysis_IDL!$Z352","v":5092.7513082183932},{"$f":"'T&D'!AN232+'T&D'!AO232","v":244.26121526291894}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-$E$31*((1000000+$AB$121)/Fuel_Specs!$B$87*Fuel_Specs!$F$87*T2g-1000000/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$F31)/Fuel_Specs!$B$156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-BK120*(Inputs!$F$176*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$176*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$176*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$176*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$176*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$176*Fuel_Specs!$F$101/Fuel_Specs!$B$101)/Fuel_Specs!$B$156*T2g","v":0},null,{"$f":"-BM120*(Inputs!$F$176*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$176*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$176*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$176*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$176*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$176*Fuel_Specs!$F$101/Fuel_Specs!$B$101)/Fuel_Specs!$B$156*T2g","v":0},null,{"$f":"-BO120*(Inputs!$F$176*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$176*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$176*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$176*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$176*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$176*Fuel_Specs!$F$101/Fuel_Specs!$B$101)/Fuel_Specs!$B$156*T2g","v":-120969.33422069911},null,null,null,null,null,{"$f":"-$E$32*((1000000+$BT$121)/Fuel_Specs!$B$87*Fuel_Specs!$F$87*T2g-1000000/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,null,null,null,null,null,{"$f":"-CC120*(Inputs!$F$175*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$175*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$175*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$175*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$175*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$175*Fuel_Specs!$F$101/Fuel_Specs!$B$101)/Fuel_Specs!$B$156*T2g","v":0},null,null,null,{"$f":"-CG120*(Inputs!$F$176*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$176*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$176*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$176*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$176*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$176*Fuel_Specs!$F$101/Fuel_Specs!$B$101)/Fuel_Specs!$B$156*T2g","v":0},null,null,null,null,{"$f":"-B33*((1000000+CK121)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-$C$33*((1000000+$CZ$121)*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$156","v":0},null,null,null,null,null,{"$f":"-DG120*(Inputs!$F$177*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101)/Fuel_Specs!$B$156*T2g","v":0},{"$f":"-$D$33*((10^6+$DG$121)*(Inputs!$F$177*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101)*T2g-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$156","v":0},{"$f":"-DI120*(Inputs!$F$177*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101)/Fuel_Specs!$B$156*T2g","v":0},null,null,null,null,null,{"$f":"-$E$33*((1000000+$DN$121)/Fuel_Specs!$B$87*Fuel_Specs!$F$87*T2g-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$156","v":0},null,null,null,null,null,{"$f":"-DU123*(Inputs!$F$177*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"-$F$33*((1000000*$B$36+$DU$121)/Fuel_Specs!$B$87*Fuel_Specs!$F$87*T2g+(1000000*$B$37+$DU$122)*(Inputs!$F$177/Fuel_Specs!$B$96*Fuel_Specs!$F$96+Inputs!$G$177/Fuel_Specs!$B$97*Fuel_Specs!$F$97+Inputs!$H$177/Fuel_Specs!$B$98*Fuel_Specs!$F$98+Inputs!$J$177/Fuel_Specs!$B$100*Fuel_Specs!$F$100+Inputs!$K$177/Fuel_Specs!$B$101*Fuel_Specs!$F$101)*T2g-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$156","v":0},{"$f":"-DW123*(Inputs!$F$177*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101)*T2g/Fuel_Specs!$B$156","v":0},null,null,null,null,{"$f":"-EB123*(Inputs!$F$177*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"-$G$33*((1000000*$F$36+$EB$121)*Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80+(1000000*$F$37+$EB$122)*(Inputs!$F$177/Fuel_Specs!$B$96*Fuel_Specs!$F$96+Inputs!$G$177/Fuel_Specs!$B$97*Fuel_Specs!$F$97+Inputs!$H$177/Fuel_Specs!$B$98*Fuel_Specs!$F$98+Inputs!$J$177/Fuel_Specs!$B$100*Fuel_Specs!$F$100+Inputs!$K$177/Fuel_Specs!$B$101*Fuel_Specs!$F$101)*T2g-1000000/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$F41)/Fuel_Specs!$B$156","v":0},{"$f":"-ED123*(Inputs!$F$177*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$177*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$177*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$177*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$177*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$177*Fuel_Specs!$F$101/Fuel_Specs!$B$101)*T2g/Fuel_Specs!$B$156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-FE120*(Inputs!$F$178*Fuel_Specs!$F$96/Fuel_Specs!$B$96+Inputs!$G$178*Fuel_Specs!$F$97/Fuel_Specs!$B$97+Inputs!$H$178*Fuel_Specs!$F$98/Fuel_Specs!$B$98+Inputs!$I$178*Fuel_Specs!$F$99/Fuel_Specs!$B$99+Inputs!$J$178*Fuel_Specs!$F$100/Fuel_Specs!$B$100+Inputs!$K$178*Fuel_Specs!$F$101/Fuel_Specs!$B$101)/Fuel_Specs!$B$156*T2g","v":0}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$116*((B$65*EF!$M6)*B$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$117*((B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6)*B$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$118*(EF!$V6*B$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$119*((B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$X$25+NG!$X71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$X$25+NG!$X71))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$X$25+NG!$X71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$X$25+NG!$X71)+B$125*(Electric!$D210+Electric!$E210))/1000000","v":9.3126261397471349E-2},{"$f":"C134*B$101","v":6.6200000000000009E-2},{"$f":"D$119*(B$65*EF!$B6*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$X$25+NG!$X71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$X$25+NG!$X71))/1000000","v":0.50461782364617969},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"'T&D'!AJ234+'T&D'!AK234+G146*G101","v":8.8192553532230384},null,{"$f":"'T&D'!FW234+I146*I101","v":8.7998791429448886},{"$f":"(J$116*((B$65*EF!$M6)*J$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$117*((B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6)*J$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$118*(EF!$V6*J$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$119*((B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)*J$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$X$25+NG!$X71)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$X$25+NG!$X71)+J$125*(Electric!$D210+Electric!$E210))/1000000","v":5.6708762464208876E-2},{"$f":"K134*J$101","v":0},{"$f":"L$119*(B$65*EF!$B6*L$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$X$25+NG!$X71)/1000000","v":9.7809574095849394E-2},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"O134*O$101","v":0},{"$f":"'T&D'!AJ234+'T&D'!AK234+P146*P101","v":8.8192553532230384},null,{"$f":"'T&D'!FW234+R146*R101","v":8.7998791429448886},{"$f":"(S$117*(($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6)*S$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$119*(($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6)*S$101+NG!$B106))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD153)+($F$78*g2T*Catalyst!$D153)+($F$79*g2T*Catalyst!$E153)+($F$82*g2T*Catalyst!$B153)+($F$80*g2T*Inputs!$AR1489))+($F$84*g2T*(Pyrolysis_IDL!$I354*T2g))*CHOOSE($E$41,1,$E$50)","v":6.6917404480004569E-3},0,{"$f":"((U$117*(($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6)*U$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+U$119*(($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6)*U$101+NG!$B106))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD153)+($G$78*g2T*Catalyst!$D153)+($G$79*g2T*Catalyst!$E153)+($G$82*g2T*Catalyst!$B153)+($G$80*g2T*Inputs!$AR1489))+($G$84*g2T*(Pyrolysis_IDL!$I354*T2g)))*CHOOSE($E$41,1,$E$50)","v":9.9930928623312367E-4},0,{"$f":"((W$117*(($G$66*EF!$R6+$G$67*EF!$S6+$G$68*EF!$T6)*W$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+W$119*(($G$69*EF!$G6+$G$70*EF!$D6+$G$71*EF!$B6+$G$72*EF!$C6)*W$101+NG!$B106))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD153)+($H$78*g2T*Catalyst!$D153)+($H$79*g2T*Catalyst!$E153)+($H$82*g2T*Catalyst!$B153)+($H$80*g2T*Inputs!$AR1489))+($H$84*g2T*(Pyrolysis_IDL!$I354*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y149,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU))","v":1.765759318605693E-3},{"$f":"'T&D'!$AJ234+'T&D'!$AK234+Z146*Z101","v":8.8192553532230384},0,{"$f":"(AB$116*((B$65*EF!$M6)*AB$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AB$117*((B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6)*AB$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AB$118*(EF!$V6*AB$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AB$119*((B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)*AB$101+NG!$B106)+AB$125*(Electric!$D210+Electric!$E210)+AB$120*(B$73*EF!$AC6*AB$101+Coal!$E78)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E78)/1000000","v":2.8844620409978546E-2},{"$f":"AC134*AB$101","v":0},{"$f":"(AD$116*(($B$65*EF!$M6)*AD$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AD$117*(($B$66*EF!$R6+$B$67*EF!$S6+$B$68*EF!$T6)*AD$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AD$118*(EF!$V6*AD$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AD$119*(($B$69*EF!$G6+$B$70*EF!$D6+$B$71*EF!$B6+$B$72*EF!$C6)*AD$101+NG!$B106)+AD$125*(Electric!$D210+Electric!$E210)+AD$120*($B$73*EF!$AC6*AD$101+Coal!$E78))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC6*AF$101+Coal!$E78)/1000000","v":4.9791309041034397E-2},null,{"$f":"IF($A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU))","v":1.765759318605693E-3},{"$f":"'T&D'!$AJ234+'T&D'!$AK234+AI146*AI101","v":8.8192553532230384},null,{"$f":"(AK$116*((C$65*EF!$M6)*AK$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AK$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*AK$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AK$118*(EF!$V6*AK$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AK$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*AK$101+NG!$B106)+AK$125*(Electric!$D210+Electric!$E210)+AK$120*(C$73*EF!$AC6*AK$101+Coal!$E78)+(AK$121)*Coal!$E78)/1000000","v":6.1260853989682619E-3},{"$f":"AL134*AK$101","v":1.028},{"$f":"'T&D'!AL234+'T&D'!AM234+AM146*AM101","v":0.91246599296353448},null,{"$f":"(AO$116*((C$65*EF!$M6)*AO$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*AO$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$118*(EF!$V6*AO$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$Y$25+NG!$Y71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$Y$25+NG!$Y71))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$Y$25+NG!$Y71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$Y$25+NG!$Y71))+AO$125*(Electric!$D210+Electric!$E210))/1000000","v":8.2689979422209778E-2},{"$f":"AP134*AO$101","v":5.79E-2},{"$f":"AQ$119*(C$65*EF!$B6*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71)*NG!$Y$25+NG!$Y71,(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71)*NG!$Y$25+NG!$Y71))/1000000","v":0.50461782364617969},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"'T&D'!AL234+'T&D'!AM234+AT146*AT101","v":0.91246599296353448},null,{"$f":"(AV$116*((C$65*EF!$M6)*AV$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*AV$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AV$118*(EF!$V6*AV$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*AV$101+(NG!$R71*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S71+NG!$T71)+NG!$Y71))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R71*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S71+NG!$T71)+NG!$Y71)+AV$125*(Electric!$D210+Electric!$E210))/1000000","v":5.2968193971859888E-2},{"$f":"AW134*AV$101","v":0},{"$f":"AX$119*(C$65*EF!$B6*AX$101+(NG!$R71*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S71+NG!$T71)+NG!$Y71))/1000000","v":9.7809574095849394E-2},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"BA134*BA$101","v":0},{"$f":"'T&D'!AL234+'T&D'!AM234+BB146*BB101","v":0.91246599296353448},null,{"$f":"(BD$116*((C$65*EF!$M6)*BD$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BD$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BD$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BD$118*(EF!$V6*BD$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BD$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BD$101+NG!$Y$25*RNG!$Y291+NG!$Y71)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y291+NG!$Y71)+BD$125*(Electric!$D210+Electric!$E210))/1000000","v":-9.0852558767706793},{"$f":"BE134*BD$101","v":4.3182999999999998},{"$f":"BF$119*(C$65*EF!$B6*BF$101+NG!$Y$25*RNG!$Y291+NG!$Y71)/1000000","v":-17.230585697067863},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"'T&D'!AL234+'T&D'!AM234+BI146*BI101","v":0.91246599296353448},null,{"$f":"(BK$116*((C$65*EF!$M6)*BK$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BK$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BK$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BK$118*(EF!$V6*BK$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BK$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BK$101+NG!$B106)+BK$125*(Electric!$D210+Electric!$E210)+BK$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":5.2009448447215362E-2},{"$f":"BL134*BL$101","v":0},{"$f":"(BM$116*((C$65*EF!$M6)*BM$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BM$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BM$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BM$118*(EF!$V6*BM$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BM$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BM$101+NG!$B106)+BM$125*(Electric!$D210+Electric!$E210)+BM$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":0},{"$f":"BN134*BN$101","v":0},{"$f":"(BO$116*((C$65*EF!$M6)*BO$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BO$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BO$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BO$118*(EF!$V6*BO$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BO$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BO$101+NG!$B106)+BO$125*(Electric!$D210+Electric!$E210)+BO$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":7.9138545447675276E-2},null,{"$f":"IF($A$20=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU))","v":1.765759318605693E-3},{"$f":"'T&D'!$AL234+'T&D'!$AM234+BR146*BR101","v":0.91246599296353448},null,{"$f":"(BT$116*((C$65*EF!$M6)*BT$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BT$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*BT$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BT$118*(EF!$V6*BT$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BT$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*BT$101+NG!$B106)+BT$125*(Electric!$D210+Electric!$E210)+BT$120*(C$73*EF!$AC6*BT$101+Coal!$E78)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E78)/1000000","v":3.2722594357022232E-2},{"$f":"BU134*BT$101","v":0},{"$f":"(BV$116*(($C$65*EF!$M6)*BV$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BV$117*(($C$66*EF!$R6+$C$67*EF!$S6+$C$68*EF!$T6)*BV$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BV$118*(EF!$V6*BV$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BV$119*(($C$69*EF!$G6+$C$70*EF!$D6+$C$71*EF!$B6+$C$72*EF!$C6)*BV$101+NG!$B106)+BV$125*(Electric!$D210+Electric!$E210)+BV$120*($C$73*EF!$AC6*BV$101+Coal!$E78))/1000000","v":0},{"$f":"BW134*BV$101","v":0},{"$f":"BX$120*($C$73*EF!$AC6*BX$101+Coal!$E78)/1000000","v":4.9791309041034397E-2},null,{"$f":"IF($A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU))","v":1.765759318605693E-3},{"$f":"'T&D'!$AL234+'T&D'!$AM234+CA146*BR101","v":0.91246599296353448},null,{"$f":"(CC$116*((B$65*EF!$M6)*CC$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CC$117*((B$66*EF!$R6+B$67*EF!$S6+B$68*EF!$T6)*CC$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CC$118*(EF!$V6*CC$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CC$119*((B$69*EF!$G6+B$70*EF!$D6+B$71*EF!$B6+B$72*EF!$C6)*CC$101+NG!$B106)+CC$125*(Electric!$D210+Electric!$E210)+CC$120*(Inputs!$F$175*EF!$AG6+Inputs!$G$175*EF!$AL6+Inputs!$H$175*EF!$AQ6+Inputs!$I$175*EF!$BL6+Inputs!$J$175*EF!$AV6+Inputs!$K$175*EF!$AY6)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":0.15400018344339875},{"$f":"CD134*CD$101","v":0},{"$f":"'T&D'!$AJ234+'T&D'!$AK234+CE146*CE101","v":8.8192553532230384},null,{"$f":"(CG$116*((C$65*EF!$M6)*CG$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CG$117*((C$66*EF!$R6+C$67*EF!$S6+C$68*EF!$T6)*CG$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CG$118*(EF!$V6*CG$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CG$119*((C$69*EF!$G6+C$70*EF!$D6+C$71*EF!$B6+C$72*EF!$C6)*CG$101+NG!$B106)+CG$125*(Electric!$D210+Electric!$E210)+CG$120*(Inputs!$F$176*EF!$AG6+Inputs!$G$176*EF!$AL6+Inputs!$H$176*EF!$AQ6+Inputs!$I$176*EF!$BL6+Inputs!$J$176*EF!$AV6+Inputs!$K$176*EF!$AY6)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":0.15905764850289214},{"$f":"CH134*CH$101","v":0},{"$f":"'T&D'!AL234+'T&D'!AM234+CI146*AM101","v":0.91246599296353448},null,{"$f":"(CK$116*((D$65*EF!$M6)*CK$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CK$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*CK$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CK$118*(EF!$V6*CK$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CK$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+CK$125*(Electric!$D210+Electric!$E210))/1000000","v":6.001632592298075E-2},{"$f":"CL134*CK$101","v":0.10663582123853499},{"$f":"CM$119*(D$65*EF!$B6*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)/1000000","v":0.45682361374977676},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+CP146*CP101","v":0.74246708046802223},null,{"$f":"(CR$116*((D$65*EF!$M6)*CR$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CR$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*CR$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CR$118*(EF!$V6*CR$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CR$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*CR$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+CR$125*(Electric!$D210+Electric!$E210))/1000000","v":2.5016810899176265E-2},{"$f":"CS134*CR$101","v":0},{"$f":"CT$119*(D$65*EF!$B6*CT$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)/1000000","v":5.0036874113862033E-2},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"CW134*CW$101","v":0},{"$f":"'T&D'!AN234+'T&D'!AO234+CX146*CX101","v":0.74246708046802223},null,{"$f":"(CZ$116*((D$65*EF!$M6)*CZ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CZ$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*CZ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CZ$118*(EF!$V6*CZ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CZ$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*CZ$101+NG!$AB$25*RNG!$Y291+NG!$AB71)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y291+NG!$AB71)+CZ$125*(Electric!$D210+Electric!$E210))/1000000","v":-8.7952324763834682},{"$f":"DA134*CZ$101","v":0.11263127040144257},{"$f":"DB$119*(D$65*EF!$B6*DB$101+(NG!$AB$25*RNG!$Y291+NG!$AB71))/1000000","v":-17.274108378725902},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+DE146*DE101","v":0.74246708046802223},null,{"$f":"(DG$116*((D$65*EF!$M6)*DG$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DG$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*DG$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DG$118*(EF!$V6*DG$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DG$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*DG$101+NG!$B106)+DG$125*(Electric!$D210+Electric!$E210)+DG$120*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":6.3310836358140221E-2},{"$f":"DH134*DH$101","v":0},{"$f":"(DI$116*((AQ$65*EF!$M6)*DI$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DI$117*((AQ$66*EF!$R6+AQ$67*EF!$S6+AQ$68*EF!$T6)*DI$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DI$118*(EF!$V6*DI$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DI$119*((AQ$69*EF!$G6+AQ$70*EF!$D6+AQ$71*EF!$B6+AQ$72*EF!$C6)*DI$101+NG!$B106)+DI$125*(Electric!$D210+Electric!$E210)+DI$120*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":0},{"$f":"DJ134*DJ$101","v":0},{"$f":"IF($A$20=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU))","v":1.765759318605693E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+DL146*DL101","v":0.74246708046802223},null,{"$f":"(DN$116*((D$65*EF!$M6)*DN$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DN$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*DN$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DN$118*(EF!$V6*DN$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DN$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*DN$101+NG!$B106)+DN$125*(Electric!$D210+Electric!$E210)+DN$120*(D$73*EF!$AC6*DN$101+Coal!$E78)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E78)/1000000","v":3.9833047232827518E-2},{"$f":"DO134*DN$101","v":0},{"$f":"(DP$116*(($D$65*EF!$M6)*DP$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DP$117*(($D$66*EF!$R6+$D$67*EF!$S6+$D$68*EF!$T6)*DP$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DP$118*(EF!$V6*DP$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DP$119*(($D$69*EF!$G6+$D$70*EF!$D6+$D$71*EF!$B6+$D$72*EF!$C6)*DP$101+NG!$B106)+DP$125*(Electric!$D210+Electric!$E210)+DP$120*($D$73*EF!$AC6*DP$101+Coal!$E78))/1000000","v":0},{"$f":"DQ134*DP$101","v":0},{"$f":"IF($A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU))","v":1.765759318605693E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+DS146*DS101","v":0.74246708046802223},null,{"$f":"(DU$116*((D$65*EF!$M6)*DU$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DU$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*DU$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DU$118*(EF!$V6*DU$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DU$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*DU$101+NG!$B106)+DU$125*(Electric!$D210+Electric!$E210)+DU$120*(D$73*EF!$AC6*DU$101+Coal!$E78)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E78+DU$123*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":4.3596807062943492E-2},{"$f":"DV134*DU$101","v":0},{"$f":"(DW$116*((D$65*EF!$M6)*DW$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DW$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*DW$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DW$118*(EF!$V6*DW$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DW$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*DW$101+NG!$B106)+DW$125*(Electric!$D210+Electric!$E210)+DW$120*(D$73*EF!$AC6*DW$101+Coal!$E78)+(DW$121)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU*$B$37+(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU*$B$36))","v":1.765759318605693E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+DZ146*DZ101","v":0.74246708046802223},null,{"$f":"(EB$116*((D$65*EF!$M6)*EB$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EB$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*EB$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EB$118*(EF!$V6*EB$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EB$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*EB$101+NG!$B106)+EB$125*(Electric!$D210+Electric!$E210)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B106+EB$123*(Inputs!$F$177*EF!$AG6+Inputs!$G$177*EF!$AL6+Inputs!$H$177*EF!$AQ6+Inputs!$I$177*EF!$BL6+Inputs!$J$177*EF!$AV6+Inputs!$K$177*EF!$AY6)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":0.6127490319908443},{"$f":"EC134*EC$101","v":0},{"$f":"(ED$116*((D$65*EF!$M6)*ED$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+ED$117*((D$66*EF!$R6+D$67*EF!$S6+D$68*EF!$T6)*ED$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+ED$118*(EF!$V6*ED$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+ED$119*((D$69*EF!$G6+D$70*EF!$D6+D$71*EF!$B6+D$72*EF!$C6)*ED$101+NG!$B106)+ED$125*(Electric!$D210+Electric!$E210)+ED$119*(D$73*EF!$AC6*ED$101+NG!$B106)+(ED$123)*(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,(Electric!$DD210+Electric!$DE210)/1000000*kWh2BTU*$F$37+(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU*$F$36))","v":1.765759318605693E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+EG146*EG101","v":0.74246708046802223},null,{"$f":"(EI$116*((E$65*EF!$M6)*EI$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EI$117*((E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6)*EI$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EI$118*(EF!$V6*EI$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EI$119*((E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+EI$125*(Electric!$D210+Electric!$E210))/1000000","v":8.0711610724008565E-2},{"$f":"EJ134*EI$101","v":0.11950566173284094},{"$f":"EK$119*(E$65*EF!$B6*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)/1000000","v":0.45682361374977676},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"'T&D'!AP234+'T&D'!AQ234+(EN145+EN146)*EN$101","v":13.246637218514149},null,{"$f":"(EP$116*((E$65*EF!$M6)*EP$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EP$117*((E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6)*EP$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EP$118*(EF!$V6*EP$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EP$119*((E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)*EP$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)+EP$125*(Electric!$D210+Electric!$E210))/1000000","v":2.1554345772125189E-2},{"$f":"EQ134*EP$101","v":0},{"$f":"ER$119*(E$65*EF!$B6*ER$101+(NG!$R71*NG!$S$25+NG!$S71+NG!$T71)*NG!$AB$25+NG!$AB71)/1000000","v":5.0036874113862033E-2},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"EU134*EU$101","v":0},{"$f":"'T&D'!Z234+'T&D'!AA234+(EV145+EV146)*EV$101","v":13.295888841040822},null,{"$f":"(EX$116*((E$65*EF!$M6)*EX$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EX$117*((E$66*EF!$R6+E$67*EF!$S6+E$68*EF!$T6)*EX$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EX$118*(EF!$V6*EX$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EX$119*((E$69*EF!$G6+E$70*EF!$D6+E$71*EF!$B6+E$72*EF!$C6)*EX$101+RNG!$Y291*NG!$AB$25+NG!$AB71)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y291*NG!$AB$25+NG!$AB71)+EX$125*(Electric!$D210+Electric!$E210))/1000000","v":-7.5779236092973141},{"$f":"EY134*EX$101","v":0.10663582123853499},{"$f":"EZ$119*(E$65*EF!$B6*EZ$101+RNG!$Y291*NG!$AB$25+NG!$AB71)/1000000","v":-17.274108378725902},null,{"$f":"IF($A$14=1, (Electric!$D210+Electric!$E210)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL210+Electric!$BM210)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX210+Electric!$BY210)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV210+Electric!$CW210)+Inputs!$G$783*(Electric!$DD210+Electric!$DE210)+Inputs!$H$783*(Electric!$DH210+Electric!$DI210)+Inputs!$I$783*(Electric!$DL210+Electric!$DM210))/1000000*kWh2BTU)))","v":1.765759318605693E-3},{"$f":"'T&D'!AP234+'T&D'!AQ234+(FC145+FC146)*FC$101","v":13.246637218514149},null,{"$f":"(FE$116*((F$65*EF!$M6)*FE$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FE$117*((F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6)*FE$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FE$118*(EF!$V6*FE$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FE$119*((F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)*FE$101+NG!$B106)+FE$125*(Electric!$D210+Electric!$E210)+FE$120*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":6.575150063236207E-2},{"$f":"FF134*FE$101","v":0},{"$f":"B$77*g2T*Catalyst!$AD153+B$78*Pyrolysis_IDL!$C354+B$79*Pyrolysis_IDL!$D354+B$80*g2T*Inputs!$AR1489+B$81*g2T*Catalyst!$Q153+B$82*Pyrolysis_IDL!$R354+B$83*Pyrolysis_IDL!$J354+B$84*Pyrolysis_IDL!$I354+B$85*Pyrolysis_IDL!$Y354+B$86*Pyrolysis_IDL!$Z354","v":1.2929858672693023E-2},{"$f":"'T&D'!AN234+'T&D'!AO234+FH146*FH101","v":1.4177080468022196E-2},null,{"$f":"(FJ$116*((F$65*EF!$M6)*FJ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FJ$117*((F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6)*FJ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FJ$118*(EF!$V6*FJ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FJ$119*((F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+FJ$125*(Electric!$D210+Electric!$E210))/1000000","v":6.0811236020714844E-2},{"$f":"FK134*FJ$101","v":0},{"$f":"C$77*g2T*Catalyst!$AD153+C$78*Pyrolysis_IDL!$C354+C$79*Pyrolysis_IDL!$D354+C$80*g2T*Inputs!$AR1489+C$81*g2T*Catalyst!$Q153+C$82*Pyrolysis_IDL!$R354+C$83*Pyrolysis_IDL!$J354+C$84*Pyrolysis_IDL!$I354+C$85*Pyrolysis_IDL!$Y354+C$86*Pyrolysis_IDL!$Z354","v":1.3490528677539571E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+FM146*FM101","v":1.4177080468022196E-2},null,{"$f":"(FO$116*((F$65*EF!$M6)*FO$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FO$117*((F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6)*FO$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FO$118*(EF!$V6*FO$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FO$119*((F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)*FO$101+NG!$B106)+FO$125*(Electric!$D210+Electric!$E210)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M71+NG!$N71),(NG!$O71*NG!$P$25+NG!$P71+NG!$Q71))*NG!$AB$25+NG!$AB71)+FO$123*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":6.8853987876811171E-2},{"$f":"FP134*FO$101","v":0},{"$f":"D$77*g2T*Catalyst!$AD153+D$78*Pyrolysis_IDL!$C354+D$79*Pyrolysis_IDL!$D354+D$80*g2T*Inputs!$AR1489+D$81*g2T*Catalyst!$Q153+D$82*Pyrolysis_IDL!$R354+D$83*Pyrolysis_IDL!$J354+D$84*Pyrolysis_IDL!$I354+D$85*Pyrolysis_IDL!$Y354+D$86*Pyrolysis_IDL!$Z354","v":4.1808439217988899E-3},{"$f":"'T&D'!AN234+'T&D'!AO234+FR146*FR101","v":1.4177080468022196E-2},null,{"$f":"(FT$116*((F$65*EF!$M6)*FT$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FT$117*((F$66*EF!$R6+F$67*EF!$S6+F$68*EF!$T6)*FT$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FT$118*(EF!$V6*FT$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FT$119*((F$69*EF!$G6+F$70*EF!$D6+F$71*EF!$B6+F$72*EF!$C6)*FT$101+NG!$B106)+FT$125*(Electric!$D210+Electric!$E210)+FT$120*(F$73*EF!$AC6*FT$101+Coal!$C78)+(FT$121)*Coal!$C78+FT$123*(Inputs!$F$178*EF!$AG6+Inputs!$G$178*EF!$AL6+Inputs!$H$178*EF!$AQ6+Inputs!$I$178*EF!$BL6+Inputs!$J$178*EF!$AV6+Inputs!$K$178*EF!$AY6)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$101)*1000000)/1000000","v":7.0335688523386897E-2},{"$f":"FU134*FT$101","v":0},{"$f":"E$77*g2T*Catalyst!$AD153+E$78*Pyrolysis_IDL!$C354+E$79*Pyrolysis_IDL!$D354+E$80*g2T*Inputs!$AR1489+E$81*g2T*Catalyst!$Q153+E$82*Pyrolysis_IDL!$R354+E$83*Pyrolysis_IDL!$J354+E$84*Pyrolysis_IDL!$I354+E$85*Pyrolysis_IDL!$Y354+E$86*Pyrolysis_IDL!$Z354","v":0.10225477431127591},{"$f":"'T&D'!AN234+'T&D'!AO234+FW146*FW101","v":1.4177080468022196E-2}]
["     PM10",{"$f":"(B$116*((B$65*EF!$M9)*B$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$117*((B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9)*B$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$118*(EF!$V9*B$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$119*((B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$X$25+NG!$X74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$X$25+NG!$X74))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$X$25+NG!$X74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$X$25+NG!$X74)+B$125*(Electric!$D213+Electric!$E213))/1000000","v":4.3900110761904178E-2},0.13035681189846957,{"$f":"D$119*(B$65*EF!$B9*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$X$25+NG!$X74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$X$25+NG!$X74))/1000000","v":0.44490821612173309},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},{"$f":"'T&D'!AJ237+'T&D'!AK237","v":2.7569887653998489E-2},null,{"$f":"'T&D'!FW237","v":6.0085780451042637E-3},{"$f":"(J$116*((B$65*EF!$M9)*J$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$117*((B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9)*J$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$118*(EF!$V9*J$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$119*((B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9)*J$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$X$25+NG!$X74)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$X$25+NG!$X74)+J$125*(Electric!$D213+Electric!$E213))/1000000","v":3.7765178585966341E-2},0,{"$f":"L$119*(B$65*EF!$B9*L$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$X$25+NG!$X74)/1000000","v":2.2833990345220833E-3},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},0,{"$f":"'T&D'!AJ237+'T&D'!AK237","v":2.7569887653998489E-2},null,{"$f":"'T&D'!FW237","v":6.0085780451042637E-3},{"$f":"(S$117*(($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9)*S$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+S$119*(($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9)*S$101+NG!$B109))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD156)+($F$78*g2T*Catalyst!$D156)+($F$79*g2T*Catalyst!$E156)+($F$82*g2T*Catalyst!$B156)+($F$80*g2T*Inputs!$AR1492))+($F$84*g2T*(Pyrolysis_IDL!$I357*T2g))*CHOOSE($E$41,1,$E$50)","v":2.509384174540301E-3},0,{"$f":"((U$117*(($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9)*U$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+U$119*(($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9)*U$101+NG!$B109))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD156)+($G$78*g2T*Catalyst!$D156)+($G$79*g2T*Catalyst!$E156)+($G$82*g2T*Catalyst!$B156)+($G$80*g2T*Inputs!$AR1492))+($G$84*g2T*(Pyrolysis_IDL!$I357*T2g)))*CHOOSE($E$41,1,$E$50)","v":4.104589858573717E-4},0,{"$f":"((W$117*(($G$66*EF!$R9+$G$67*EF!$S9+$G$68*EF!$T9)*W$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+W$119*(($G$69*EF!$G9+$G$70*EF!$D9+$G$71*EF!$B9+$G$72*EF!$C9)*W$101+NG!$B109))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD156)+($H$78*g2T*Catalyst!$D156)+($H$79*g2T*Catalyst!$E156)+($H$82*g2T*Catalyst!$B156)+($H$80*g2T*Inputs!$AR1492))+($H$84*g2T*(Pyrolysis_IDL!$I357*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y152,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU))","v":3.1891425692862794E-3},{"$f":"'T&D'!$AJ237+'T&D'!$AK237","v":2.7569887653998489E-2},0,{"$f":"(AB$116*((B$65*EF!$M9)*AB$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AB$117*((B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9)*AB$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AB$118*(EF!$V9*AB$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AB$119*((B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9)*AB$101+NG!$B109)+AB$125*(Electric!$D213+Electric!$E213)+AB$120*(B$73*EF!$AC9*AB$101+Coal!$E81)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E81)/1000000","v":5.83818886977023E-3},0,{"$f":"(AD$116*(($B$65*EF!$M9)*AD$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AD$117*(($B$66*EF!$R9+$B$67*EF!$S9+$B$68*EF!$T9)*AD$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AD$118*(EF!$V9*AD$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AD$119*(($B$69*EF!$G9+$B$70*EF!$D9+$B$71*EF!$B9+$B$72*EF!$C9)*AD$101+NG!$B109)+AD$125*(Electric!$D213+Electric!$E213)+AD$120*($B$73*EF!$AC9*AD$101+Coal!$E81))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC9*AF$101+Coal!$E81)/1000000","v":1.007782602519861E-2},null,{"$f":"IF($A$25=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU))","v":3.1891425692862794E-3},{"$f":"'T&D'!$AJ237+'T&D'!$AK237","v":2.7569887653998489E-2},null,{"$f":"(AK$116*((C$65*EF!$M9)*AK$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AK$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*AK$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AK$118*(EF!$V9*AK$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AK$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*AK$101+NG!$B109)+AK$125*(Electric!$D213+Electric!$E213)+AK$120*(C$73*EF!$AC9*AK$101+Coal!$E81)+(AK$121)*Coal!$E81)/1000000","v":6.1431884980399469E-3},1E-3,{"$f":"'T&D'!AL237+'T&D'!AM237","v":1.9984578416383673E-2},null,{"$f":"(AO$116*((C$65*EF!$M9)*AO$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AO$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*AO$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AO$118*(EF!$V9*AO$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AO$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$Y$25+NG!$Y74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$Y$25+NG!$Y74))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$Y$25+NG!$Y74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$Y$25+NG!$Y74))+AO$125*(Electric!$D213+Electric!$E213))/1000000","v":3.9049754859802312E-2},0,{"$f":"AQ$119*(C$65*EF!$B9*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74)*NG!$Y$25+NG!$Y74,(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)*NG!$Y$25+NG!$Y74))/1000000","v":0.44490821612173309},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},{"$f":"'T&D'!AL237+'T&D'!AM237","v":1.9984578416383673E-2},null,{"$f":"(AV$116*((C$65*EF!$M9)*AV$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*AV$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AV$118*(EF!$V9*AV$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*AV$101+(NG!$R74*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S74+NG!$T74)+NG!$Y74))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R74*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S74+NG!$T74)+NG!$Y74)+AV$125*(Electric!$D213+Electric!$E213))/1000000","v":3.7635415733178509E-2},0,{"$f":"AX$119*(C$65*EF!$B9*AX$101+(NG!$R74*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S74+NG!$T74)+NG!$Y74))/1000000","v":2.2833990345220837E-3},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},0,{"$f":"'T&D'!AL237+'T&D'!AM237","v":1.9984578416383673E-2},null,{"$f":"(BD$116*((C$65*EF!$M9)*BD$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BD$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BD$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BD$118*(EF!$V9*BD$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BD$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BD$101+NG!$Y$25*RNG!$Y294+NG!$Y74)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y294+NG!$Y74)+BD$125*(Electric!$D213+Electric!$E213))/1000000","v":-1.6504866523452775},0.27350000000000002,{"$f":"BF$119*(C$65*EF!$B9*BF$101+NG!$Y$25*RNG!$Y294+NG!$Y74)/1000000","v":-2.9411270996647327},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},{"$f":"'T&D'!AL237+'T&D'!AM237","v":1.9984578416383673E-2},null,{"$f":"(BK$116*((C$65*EF!$M9)*BK$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BK$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BK$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BK$118*(EF!$V9*BK$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BK$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BK$101+NG!$B109)+BK$125*(Electric!$D213+Electric!$E213)+BK$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":1.1722626633523343E-2},0,{"$f":"(BM$116*((C$65*EF!$M9)*BM$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BM$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BM$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BM$118*(EF!$V9*BM$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BM$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BM$101+NG!$B109)+BM$125*(Electric!$D213+Electric!$E213)+BM$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*((C$65*EF!$M9)*BO$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BO$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BO$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BO$118*(EF!$V9*BO$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BO$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BO$101+NG!$B109)+BO$125*(Electric!$D213+Electric!$E213)+BO$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":1.7837367022739241E-2},null,{"$f":"IF($A$20=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU))","v":3.1891425692862794E-3},{"$f":"'T&D'!$AL237+'T&D'!$AM237","v":1.9984578416383673E-2},null,{"$f":"(BT$116*((C$65*EF!$M9)*BT$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BT$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*BT$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BT$118*(EF!$V9*BT$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BT$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*BT$101+NG!$B109)+BT$125*(Electric!$D213+Electric!$E213)+BT$120*(C$73*EF!$AC9*BT$101+Coal!$E81)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E81)/1000000","v":6.6230958650121269E-3},0,{"$f":"(BV$116*(($C$65*EF!$M9)*BV$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BV$117*(($C$66*EF!$R9+$C$67*EF!$S9+$C$68*EF!$T9)*BV$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BV$118*(EF!$V9*BV$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BV$119*(($C$69*EF!$G9+$C$70*EF!$D9+$C$71*EF!$B9+$C$72*EF!$C9)*BV$101+NG!$B109)+BV$125*(Electric!$D213+Electric!$E213)+BV$120*($C$73*EF!$AC9*BV$101+Coal!$E81))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC9*BX$101+Coal!$E81)/1000000","v":1.007782602519861E-2},null,{"$f":"IF($A$25=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU))","v":3.1891425692862794E-3},{"$f":"'T&D'!$AL237+'T&D'!$AM237","v":1.9984578416383673E-2},null,{"$f":"(CC$116*((B$65*EF!$M9)*CC$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CC$117*((B$66*EF!$R9+B$67*EF!$S9+B$68*EF!$T9)*CC$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CC$118*(EF!$V9*CC$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CC$119*((B$69*EF!$G9+B$70*EF!$D9+B$71*EF!$B9+B$72*EF!$C9)*CC$101+NG!$B109)+CC$125*(Electric!$D213+Electric!$E213)+CC$120*(Inputs!$F$175*EF!$AG9+Inputs!$G$175*EF!$AL9+Inputs!$H$175*EF!$AQ9+Inputs!$I$175*EF!$BL9+Inputs!$J$175*EF!$AV9+Inputs!$K$175*EF!$AY9)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":0.25011886503953068},0,{"$f":"'T&D'!$AJ237+'T&D'!$AK237","v":2.7569887653998489E-2},null,{"$f":"(CG$116*((C$65*EF!$M9)*CG$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CG$117*((C$66*EF!$R9+C$67*EF!$S9+C$68*EF!$T9)*CG$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CG$118*(EF!$V9*CG$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CG$119*((C$69*EF!$G9+C$70*EF!$D9+C$71*EF!$B9+C$72*EF!$C9)*CG$101+NG!$B109)+CG$125*(Electric!$D213+Electric!$E213)+CG$120*(Inputs!$F$176*EF!$AG9+Inputs!$G$176*EF!$AL9+Inputs!$H$176*EF!$AQ9+Inputs!$I$176*EF!$BL9+Inputs!$J$176*EF!$AV9+Inputs!$K$176*EF!$AY9)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":0.25478660017909088},0,{"$f":"'T&D'!AL237+'T&D'!AM237","v":1.9984578416383673E-2},null,{"$f":"(CK$116*((D$65*EF!$M9)*CK$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CK$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*CK$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CK$118*(EF!$V9*CK$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CK$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+CK$125*(Electric!$D213+Electric!$E213))/1000000","v":2.6034988827036763E-3},0.13343242939604852,{"$f":"CM$119*(D$65*EF!$B9*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)/1000000","v":0.44441883669199073},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(CR$116*((D$65*EF!$M9)*CR$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CR$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*CR$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CR$118*(EF!$V9*CR$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CR$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*CR$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)+CR$125*(Electric!$D213+Electric!$E213))/1000000","v":8.9746324970347191E-4},0,{"$f":"CT$119*(D$65*EF!$B9*CT$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)/1000000","v":1.7950431742964005E-3},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},0,{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(CZ$116*((D$65*EF!$M9)*CZ$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CZ$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*CZ$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CZ$118*(EF!$V9*CZ$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CZ$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*CZ$101+NG!$AB$25*RNG!$Y294+NG!$AB74)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y294+NG!$AB74)+CZ$125*(Electric!$D213+Electric!$E213))/1000000","v":-1.6894781553446694},0.14093448018757157,{"$f":"DB$119*(D$65*EF!$B9*DB$101+(NG!$AB$25*RNG!$Y294+NG!$AB74))/1000000","v":-2.9408009516351705},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(DG$116*((D$65*EF!$M9)*DG$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DG$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*DG$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DG$118*(EF!$V9*DG$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DG$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*DG$101+NG!$B109)+DG$125*(Electric!$D213+Electric!$E213)+DG$120*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":1.4269893618191391E-2},0,{"$f":"(DI$116*((AQ$65*EF!$M9)*DI$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DI$117*((AQ$66*EF!$R9+AQ$67*EF!$S9+AQ$68*EF!$T9)*DI$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DI$118*(EF!$V9*DI$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DI$119*((AQ$69*EF!$G9+AQ$70*EF!$D9+AQ$71*EF!$B9+AQ$72*EF!$C9)*DI$101+NG!$B109)+DI$125*(Electric!$D213+Electric!$E213)+DI$120*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU))","v":3.1891425692862794E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(DN$116*((D$65*EF!$M9)*DN$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DN$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*DN$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DN$118*(EF!$V9*DN$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DN$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*DN$101+NG!$B109)+DN$125*(Electric!$D213+Electric!$E213)+DN$120*(D$73*EF!$AC9*DN$101+Coal!$E81)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E81)/1000000","v":8.0622608201588886E-3},0,{"$f":"(DP$116*(($D$65*EF!$M9)*DP$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DP$117*(($D$66*EF!$R9+$D$67*EF!$S9+$D$68*EF!$T9)*DP$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DP$118*(EF!$V9*DP$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DP$119*(($D$69*EF!$G9+$D$70*EF!$D9+$D$71*EF!$B9+$D$72*EF!$C9)*DP$101+NG!$B109)+DP$125*(Electric!$D213+Electric!$E213)+DP$120*($D$73*EF!$AC9*DP$101+Coal!$E81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU))","v":3.1891425692862794E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(DU$116*((D$65*EF!$M9)*DU$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DU$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*DU$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DU$118*(EF!$V9*DU$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DU$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*DU$101+NG!$B109)+DU$125*(Electric!$D213+Electric!$E213)+DU$120*(D$73*EF!$AC9*DU$101+Coal!$E81)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E81+DU$123*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":9.0574158085881505E-3},0,{"$f":"(DW$116*((D$65*EF!$M9)*DW$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DW$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*DW$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DW$118*(EF!$V9*DW$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DW$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*DW$101+NG!$B109)+DW$125*(Electric!$D213+Electric!$E213)+DW$120*(D$73*EF!$AC9*DW$101+Coal!$E81)+(DW$121)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU*$B$37+(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU*$B$36))","v":3.1891425692862794E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(EB$116*((D$65*EF!$M9)*EB$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EB$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*EB$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EB$118*(EF!$V9*EB$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EB$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*EB$101+NG!$B109)+EB$125*(Electric!$D213+Electric!$E213)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B109+EB$123*(Inputs!$F$177*EF!$AG9+Inputs!$G$177*EF!$AL9+Inputs!$H$177*EF!$AQ9+Inputs!$I$177*EF!$BL9+Inputs!$J$177*EF!$AV9+Inputs!$K$177*EF!$AY9)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":1.8272048755666459E-2},0,{"$f":"(ED$116*((D$65*EF!$M9)*ED$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+ED$117*((D$66*EF!$R9+D$67*EF!$S9+D$68*EF!$T9)*ED$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+ED$118*(EF!$V9*ED$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+ED$119*((D$69*EF!$G9+D$70*EF!$D9+D$71*EF!$B9+D$72*EF!$C9)*ED$101+NG!$B109)+ED$125*(Electric!$D213+Electric!$E213)+ED$119*(D$73*EF!$AC9*ED$101+NG!$B109)+(ED$123)*(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,(Electric!$DD213+Electric!$DE213)/1000000*kWh2BTU*$F$37+(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU*$F$36))","v":3.1891425692862794E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(EI$116*((E$65*EF!$M9)*EI$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EI$117*((E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9)*EI$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EI$118*(EF!$V9*EI$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EI$119*((E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+EI$125*(Electric!$D213+Electric!$E213))/1000000","v":3.501257118118736E-3},0.14953634328867507,{"$f":"EK$119*(E$65*EF!$B9*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)/1000000","v":0.44441883669199073},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},{"$f":"'T&D'!AP237+'T&D'!AQ237","v":9.5655434212956244E-3},null,{"$f":"(EP$116*((E$65*EF!$M9)*EP$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EP$117*((E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9)*EP$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EP$118*(EF!$V9*EP$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EP$119*((E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9)*EP$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)+EP$125*(Electric!$D213+Electric!$E213))/1000000","v":7.7324936738921892E-4},0,{"$f":"ER$119*(E$65*EF!$B9*ER$101+(NG!$R74*NG!$S$25+NG!$S74+NG!$T74)*NG!$AB$25+NG!$AB74)/1000000","v":1.7950431742964005E-3},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},0,{"$f":"'T&D'!Z237+'T&D'!AA237","v":2.957850470255266E-2},null,{"$f":"(EX$116*((E$65*EF!$M9)*EX$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EX$117*((E$66*EF!$R9+E$67*EF!$S9+E$68*EF!$T9)*EX$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EX$118*(EF!$V9*EX$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EX$119*((E$69*EF!$G9+E$70*EF!$D9+E$71*EF!$B9+E$72*EF!$C9)*EX$101+RNG!$Y294*NG!$AB$25+NG!$AB74)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y294*NG!$AB$25+NG!$AB74)+EX$125*(Electric!$D213+Electric!$E213))/1000000","v":-1.4556450253197666},0.13343242939604852,{"$f":"EZ$119*(E$65*EF!$B9*EZ$101+RNG!$Y294*NG!$AB$25+NG!$AB74)/1000000","v":-2.9408009516351714},null,{"$f":"IF($A$14=1, (Electric!$D213+Electric!$E213)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL213+Electric!$BM213)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX213+Electric!$BY213)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000*kWh2BTU)))","v":3.1891425692862794E-3},{"$f":"'T&D'!AP237+'T&D'!AQ237","v":9.5655434212956244E-3},null,{"$f":"(FE$116*((F$65*EF!$M9)*FE$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FE$117*((F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9)*FE$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FE$118*(EF!$V9*FE$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FE$119*((F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9)*FE$101+NG!$B109)+FE$125*(Electric!$D213+Electric!$E213)+FE$120*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":1.4594362124153427E-2},0,{"$f":"B$77*g2T*Catalyst!$AD156+B$78*Pyrolysis_IDL!$C357+B$79*Pyrolysis_IDL!$D357+B$80*g2T*Inputs!$AR1492+B$81*g2T*Catalyst!$Q156+B$82*Pyrolysis_IDL!$R357+B$83*Pyrolysis_IDL!$J357+B$84*Pyrolysis_IDL!$I357+B$85*Pyrolysis_IDL!$Y357+B$86*Pyrolysis_IDL!$Z357","v":4.3725418517642067E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(FJ$116*((F$65*EF!$M9)*FJ$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FJ$117*((F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9)*FJ$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FJ$118*(EF!$V9*FJ$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FJ$119*((F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+FJ$125*(Electric!$D213+Electric!$E213))/1000000","v":2.9663819589787312E-3},0,{"$f":"C$77*g2T*Catalyst!$AD156+C$78*Pyrolysis_IDL!$C357+C$79*Pyrolysis_IDL!$D357+C$80*g2T*Inputs!$AR1492+C$81*g2T*Catalyst!$Q156+C$82*Pyrolysis_IDL!$R357+C$83*Pyrolysis_IDL!$J357+C$84*Pyrolysis_IDL!$I357+C$85*Pyrolysis_IDL!$Y357+C$86*Pyrolysis_IDL!$Z357","v":4.9251646003593385E-4},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(FO$116*((F$65*EF!$M9)*FO$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FO$117*((F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9)*FO$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FO$118*(EF!$V9*FO$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FO$119*((F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9)*FO$101+NG!$B109)+FO$125*(Electric!$D213+Electric!$E213)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74))*NG!$AB$25+NG!$AB74)+FO$123*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":5.6836580094429354E-3},0,{"$f":"D$77*g2T*Catalyst!$AD156+D$78*Pyrolysis_IDL!$C357+D$79*Pyrolysis_IDL!$D357+D$80*g2T*Inputs!$AR1492+D$81*g2T*Catalyst!$Q156+D$82*Pyrolysis_IDL!$R357+D$83*Pyrolysis_IDL!$J357+D$84*Pyrolysis_IDL!$I357+D$85*Pyrolysis_IDL!$Y357+D$86*Pyrolysis_IDL!$Z357","v":1.4045036682509035E-3},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3},null,{"$f":"(FT$116*((F$65*EF!$M9)*FT$101+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FT$117*((F$66*EF!$R9+F$67*EF!$S9+F$68*EF!$T9)*FT$101+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FT$118*(EF!$V9*FT$101+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FT$119*((F$69*EF!$G9+F$70*EF!$D9+F$71*EF!$B9+F$72*EF!$C9)*FT$101+NG!$B109)+FT$125*(Electric!$D213+Electric!$E213)+FT$120*(F$73*EF!$AC9*FT$101+Coal!$C81)+(FT$121)*Coal!$C81+FT$123*(Inputs!$F$178*EF!$AG9+Inputs!$G$178*EF!$AL9+Inputs!$H$178*EF!$AQ9+Inputs!$I$178*EF!$BL9+Inputs!$J$178*EF!$AV9+Inputs!$K$178*EF!$AY9)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$101)*1000000)/1000000","v":1.5114969360383198E-2},0,{"$f":"E$77*g2T*Catalyst!$AD156+E$78*Pyrolysis_IDL!$C357+E$79*Pyrolysis_IDL!$D357+E$80*g2T*Inputs!$AR1492+E$81*g2T*Catalyst!$Q156+E$82*Pyrolysis_IDL!$R357+E$83*Pyrolysis_IDL!$J357+E$84*Pyrolysis_IDL!$I357+E$85*Pyrolysis_IDL!$Y357+E$86*Pyrolysis_IDL!$Z357","v":2.1612661700185762E-2},{"$f":"'T&D'!AN237+'T&D'!AO237","v":9.1616276723508923E-3}]
["     PM2.5",{"$f":"(B$116*((B$65*EF!$M10)*B$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$117*((B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10)*B$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$118*(EF!$V10*B$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$119*((B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$X$25+NG!$X75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$X$25+NG!$X75))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$X$25+NG!$X75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$X$25+NG!$X75)+B$125*(Electric!$D214+Electric!$E214))/1000000","v":4.0033935211732562E-2},0.12561583109243554,{"$f":"D$119*(B$65*EF!$B10*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$X$25+NG!$X75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$X$25+NG!$X75))/1000000","v":0.4445957956399833},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},{"$f":"'T&D'!AJ238+'T&D'!AK238","v":1.4881781872564228E-2},null,{"$f":"'T&D'!FW238","v":5.1828732293174896E-3},{"$f":"(J$116*((B$65*EF!$M10)*J$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$117*((B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10)*J$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$118*(EF!$V10*J$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$119*((B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10)*J$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$X$25+NG!$X75)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$X$25+NG!$X75)+J$125*(Electric!$D214+Electric!$E214))/1000000","v":3.3957593844156794E-2},0,{"$f":"L$119*(B$65*EF!$B10*L$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$X$25+NG!$X75)/1000000","v":2.1289904415589416E-3},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},0,{"$f":"'T&D'!AJ238+'T&D'!AK238","v":1.4881781872564228E-2},null,{"$f":"'T&D'!FW238","v":5.1828732293174896E-3},{"$f":"(S$117*(($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10)*S$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+S$119*(($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10)*S$101+NG!$B110))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD157)+($F$78*g2T*Catalyst!$D157)+($F$79*g2T*Catalyst!$E157)+($F$82*g2T*Catalyst!$B157)+($F$80*g2T*Inputs!$AR1493))+($F$84*g2T*(Pyrolysis_IDL!$I358*T2g))*CHOOSE($E$41,1,$E$50)","v":2.2341574102653617E-3},0,{"$f":"((U$117*(($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10)*U$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+U$119*(($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10)*U$101+NG!$B110))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD157)+($G$78*g2T*Catalyst!$D157)+($G$79*g2T*Catalyst!$E157)+($G$82*g2T*Catalyst!$B157)+($G$80*g2T*Inputs!$AR1493))+($G$84*g2T*(Pyrolysis_IDL!$I358*T2g)))*CHOOSE($E$41,1,$E$50)","v":3.4942964532790044E-4},0,{"$f":"((W$117*(($G$66*EF!$R10+$G$67*EF!$S10+$G$68*EF!$T10)*W$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+W$119*(($G$69*EF!$G10+$G$70*EF!$D10+$G$71*EF!$B10+$G$72*EF!$C10)*W$101+NG!$B110))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD157)+($H$78*g2T*Catalyst!$D157)+($H$79*g2T*Catalyst!$E157)+($H$82*g2T*Catalyst!$B157)+($H$80*g2T*Inputs!$AR1493))+($H$84*g2T*(Pyrolysis_IDL!$I358*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y153,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU))","v":2.8651765620961557E-3},{"$f":"'T&D'!$AJ238+'T&D'!$AK238","v":1.4881781872564228E-2},0,{"$f":"(AB$116*((B$65*EF!$M10)*AB$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AB$117*((B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10)*AB$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AB$118*(EF!$V10*AB$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AB$119*((B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10)*AB$101+NG!$B110)+AB$125*(Electric!$D214+Electric!$E214)+AB$120*(B$73*EF!$AC10*AB$101+Coal!$E82)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E82)/1000000","v":5.0857309542998745E-3},0,{"$f":"(AD$116*(($B$65*EF!$M10)*AD$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AD$117*(($B$66*EF!$R10+$B$67*EF!$S10+$B$68*EF!$T10)*AD$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AD$118*(EF!$V10*AD$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AD$119*(($B$69*EF!$G10+$B$70*EF!$D10+$B$71*EF!$B10+$B$72*EF!$C10)*AD$101+NG!$B110)+AD$125*(Electric!$D214+Electric!$E214)+AD$120*($B$73*EF!$AC10*AD$101+Coal!$E82))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC10*AF$101+Coal!$E82)/1000000","v":8.7789403377795464E-3},null,{"$f":"IF($A$25=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU))","v":2.8651765620961557E-3},{"$f":"'T&D'!$AJ238+'T&D'!$AK238","v":1.4881781872564228E-2},null,{"$f":"(AK$116*((C$65*EF!$M10)*AK$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AK$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*AK$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AK$118*(EF!$V10*AK$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AK$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*AK$101+NG!$B110)+AK$125*(Electric!$D214+Electric!$E214)+AK$120*(C$73*EF!$AC10*AK$101+Coal!$E82)+(AK$121)*Coal!$E82)/1000000","v":5.6719245696717083E-3},1E-3,{"$f":"'T&D'!AL238+'T&D'!AM238","v":1.2294580497860405E-2},null,{"$f":"(AO$116*((C$65*EF!$M10)*AO$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AO$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*AO$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AO$118*(EF!$V10*AO$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AO$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$Y$25+NG!$Y75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$Y$25+NG!$Y75))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$Y$25+NG!$Y75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$Y$25+NG!$Y75))+AO$125*(Electric!$D214+Electric!$E214))/1000000","v":3.519981876088997E-2},0,{"$f":"AQ$119*(C$65*EF!$B10*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75)*NG!$Y$25+NG!$Y75,(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)*NG!$Y$25+NG!$Y75))/1000000","v":0.4445957956399833},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},{"$f":"'T&D'!AL238+'T&D'!AM238","v":1.2294580497860405E-2},null,{"$f":"(AV$116*((C$65*EF!$M10)*AV$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*AV$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AV$118*(EF!$V10*AV$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AV$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*AV$101+(NG!$R75*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S75+NG!$T75)+NG!$Y75))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R75*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S75+NG!$T75)+NG!$Y75)+AV$125*(Electric!$D214+Electric!$E214))/1000000","v":3.3838065990854337E-2},0,{"$f":"AX$119*(C$65*EF!$B10*AX$101+(NG!$R75*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S75+NG!$T75)+NG!$Y75))/1000000","v":2.1289904415589416E-3},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},0,{"$f":"'T&D'!AL238+'T&D'!AM238","v":1.2294580497860405E-2},null,{"$f":"(BD$116*((C$65*EF!$M10)*BD$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BD$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BD$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BD$118*(EF!$V10*BD$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BD$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BD$101+NG!$Y$25*RNG!$Y295+NG!$Y75)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y295+NG!$Y75)+BD$125*(Electric!$D214+Electric!$E214))/1000000","v":-1.6617722948774198},0.27350000000000002,{"$f":"BF$119*(C$65*EF!$B10*BF$101+NG!$Y$25*RNG!$Y295+NG!$Y75)/1000000","v":-2.9411382061488522},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},{"$f":"'T&D'!AL238+'T&D'!AM238","v":1.2294580497860405E-2},null,{"$f":"(BK$116*((C$65*EF!$M10)*BK$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BK$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BK$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BK$118*(EF!$V10*BK$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BK$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BK$101+NG!$B110)+BK$125*(Electric!$D214+Electric!$E214)+BK$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":7.7563978326418643E-3},0,{"$f":"(BM$116*((C$65*EF!$M10)*BM$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BM$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BM$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BM$118*(EF!$V10*BM$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BM$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BM$101+NG!$B110)+BM$125*(Electric!$D214+Electric!$E214)+BM$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*((C$65*EF!$M10)*BO$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BO$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BO$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BO$118*(EF!$V10*BO$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BO$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BO$101+NG!$B110)+BO$125*(Electric!$D214+Electric!$E214)+BO$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":1.1802279407207275E-2},null,{"$f":"IF($A$20=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU))","v":2.8651765620961557E-3},{"$f":"'T&D'!$AL238+'T&D'!$AM238","v":1.2294580497860405E-2},null,{"$f":"(BT$116*((C$65*EF!$M10)*BT$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BT$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*BT$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BT$118*(EF!$V10*BT$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BT$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*BT$101+NG!$B110)+BT$125*(Electric!$D214+Electric!$E214)+BT$120*(C$73*EF!$AC10*BT$101+Coal!$E82)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E82)/1000000","v":5.7694748157939152E-3},0,{"$f":"(BV$116*(($C$65*EF!$M10)*BV$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BV$117*(($C$66*EF!$R10+$C$67*EF!$S10+$C$68*EF!$T10)*BV$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BV$118*(EF!$V10*BV$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BV$119*(($C$69*EF!$G10+$C$70*EF!$D10+$C$71*EF!$B10+$C$72*EF!$C10)*BV$101+NG!$B110)+BV$125*(Electric!$D214+Electric!$E214)+BV$120*($C$73*EF!$AC10*BV$101+Coal!$E82))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC10*BX$101+Coal!$E82)/1000000","v":8.7789403377795464E-3},null,{"$f":"IF($A$25=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU))","v":2.8651765620961557E-3},{"$f":"'T&D'!$AL238+'T&D'!$AM238","v":1.2294580497860405E-2},null,{"$f":"(CC$116*((B$65*EF!$M10)*CC$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CC$117*((B$66*EF!$R10+B$67*EF!$S10+B$68*EF!$T10)*CC$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CC$118*(EF!$V10*CC$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CC$119*((B$69*EF!$G10+B$70*EF!$D10+B$71*EF!$B10+B$72*EF!$C10)*CC$101+NG!$B110)+CC$125*(Electric!$D214+Electric!$E214)+CC$120*(Inputs!$F$175*EF!$AG10+Inputs!$G$175*EF!$AL10+Inputs!$H$175*EF!$AQ10+Inputs!$I$175*EF!$BL10+Inputs!$J$175*EF!$AV10+Inputs!$K$175*EF!$AY10)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":0.22376480517672603},0,{"$f":"'T&D'!$AJ238+'T&D'!$AK238","v":1.4881781872564228E-2},null,{"$f":"(CG$116*((C$65*EF!$M10)*CG$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CG$117*((C$66*EF!$R10+C$67*EF!$S10+C$68*EF!$T10)*CG$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CG$118*(EF!$V10*CG$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CG$119*((C$69*EF!$G10+C$70*EF!$D10+C$71*EF!$B10+C$72*EF!$C10)*CG$101+NG!$B110)+CG$125*(Electric!$D214+Electric!$E214)+CG$120*(Inputs!$F$176*EF!$AG10+Inputs!$G$176*EF!$AL10+Inputs!$H$176*EF!$AQ10+Inputs!$I$176*EF!$BL10+Inputs!$J$176*EF!$AV10+Inputs!$K$176*EF!$AY10)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":0.22796127638791808},0,{"$f":"'T&D'!AL238+'T&D'!AM238","v":1.2294580497860405E-2},null,{"$f":"(CK$116*((D$65*EF!$M10)*CK$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CK$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*CK$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CK$118*(EF!$V10*CK$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CK$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+CK$125*(Electric!$D214+Electric!$E214))/1000000","v":2.4713411795058973E-3},0.12857959065708124,{"$f":"CM$119*(D$65*EF!$B10*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)/1000000","v":0.44411204202385302},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(CR$116*((D$65*EF!$M10)*CR$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CR$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*CR$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CR$118*(EF!$V10*CR$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CR$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*CR$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)+CR$125*(Electric!$D214+Electric!$E214))/1000000","v":8.2305766798256616E-4},0,{"$f":"CT$119*(D$65*EF!$B10*CT$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)/1000000","v":1.6462223377420406E-3},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},0,{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(CZ$116*((D$65*EF!$M10)*CZ$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CZ$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*CZ$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CZ$118*(EF!$V10*CZ$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+CZ$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*CZ$101+NG!$AB$25*RNG!$Y295+NG!$AB75)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y295+NG!$AB75)+CZ$125*(Electric!$D214+Electric!$E214))/1000000","v":-1.6894809317852235},0.13580879741160679,{"$f":"DB$119*(D$65*EF!$B10*DB$101+(NG!$AB$25*RNG!$Y295+NG!$AB75))/1000000","v":-2.9408065048772314},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(DG$116*((D$65*EF!$M10)*DG$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DG$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*DG$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DG$118*(EF!$V10*DG$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DG$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*DG$101+NG!$B110)+DG$125*(Electric!$D214+Electric!$E214)+DG$120*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":9.44182352576582E-3},0,{"$f":"(DI$116*((AQ$65*EF!$M10)*DI$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DI$117*((AQ$66*EF!$R10+AQ$67*EF!$S10+AQ$68*EF!$T10)*DI$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DI$118*(EF!$V10*DI$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DI$119*((AQ$69*EF!$G10+AQ$70*EF!$D10+AQ$71*EF!$B10+AQ$72*EF!$C10)*DI$101+NG!$B110)+DI$125*(Electric!$D214+Electric!$E214)+DI$120*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU))","v":2.8651765620961557E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(DN$116*((D$65*EF!$M10)*DN$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DN$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*DN$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DN$118*(EF!$V10*DN$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DN$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*DN$101+NG!$B110)+DN$125*(Electric!$D214+Electric!$E214)+DN$120*(D$73*EF!$AC10*DN$101+Coal!$E82)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E82)/1000000","v":7.0231522702236364E-3},0,{"$f":"(DP$116*(($D$65*EF!$M10)*DP$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DP$117*(($D$66*EF!$R10+$D$67*EF!$S10+$D$68*EF!$T10)*DP$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DP$118*(EF!$V10*DP$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DP$119*(($D$69*EF!$G10+$D$70*EF!$D10+$D$71*EF!$B10+$D$72*EF!$C10)*DP$101+NG!$B110)+DP$125*(Electric!$D214+Electric!$E214)+DP$120*($D$73*EF!$AC10*DP$101+Coal!$E82))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU))","v":2.8651765620961557E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(DU$116*((D$65*EF!$M10)*DU$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DU$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*DU$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DU$118*(EF!$V10*DU$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DU$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*DU$101+NG!$B110)+DU$125*(Electric!$D214+Electric!$E214)+DU$120*(D$73*EF!$AC10*DU$101+Coal!$E82)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E82+DU$123*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":7.4108931118027554E-3},0,{"$f":"(DW$116*((D$65*EF!$M10)*DW$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DW$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*DW$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DW$118*(EF!$V10*DW$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+DW$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*DW$101+NG!$B110)+DW$125*(Electric!$D214+Electric!$E214)+DW$120*(D$73*EF!$AC10*DW$101+Coal!$E82)+(DW$121)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU*$B$37+(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU*$B$36))","v":2.8651765620961557E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(EB$116*((D$65*EF!$M10)*EB$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EB$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*EB$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EB$118*(EF!$V10*EB$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EB$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*EB$101+NG!$B110)+EB$125*(Electric!$D214+Electric!$E214)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B110+EB$123*(Inputs!$F$177*EF!$AG10+Inputs!$G$177*EF!$AL10+Inputs!$H$177*EF!$AQ10+Inputs!$I$177*EF!$BL10+Inputs!$J$177*EF!$AV10+Inputs!$K$177*EF!$AY10)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":1.4993242514951868E-2},0,{"$f":"(ED$116*((D$65*EF!$M10)*ED$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+ED$117*((D$66*EF!$R10+D$67*EF!$S10+D$68*EF!$T10)*ED$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+ED$118*(EF!$V10*ED$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+ED$119*((D$69*EF!$G10+D$70*EF!$D10+D$71*EF!$B10+D$72*EF!$C10)*ED$101+NG!$B110)+ED$125*(Electric!$D214+Electric!$E214)+ED$119*(D$73*EF!$AC10*ED$101+NG!$B110)+(ED$123)*(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,(Electric!$DD214+Electric!$DE214)/1000000*kWh2BTU*$F$37+(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU*$F$36))","v":2.8651765620961557E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(EI$116*((E$65*EF!$M10)*EI$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EI$117*((E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10)*EI$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EI$118*(EF!$V10*EI$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EI$119*((E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+EI$125*(Electric!$D214+Electric!$E214))/1000000","v":3.3235277931286189E-3},0.14409781711569455,{"$f":"EK$119*(E$65*EF!$B10*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)/1000000","v":0.44411204202385302},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},{"$f":"'T&D'!AP238+'T&D'!AQ238","v":5.3011623830218112E-3},null,{"$f":"(EP$116*((E$65*EF!$M10)*EP$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EP$117*((E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10)*EP$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EP$118*(EF!$V10*EP$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EP$119*((E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10)*EP$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)+((EP$121+IF(C$44=1,0,EP104+ES$104*kWh2BTU))+EP$123)*((NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)+EP$125*(Electric!$D214+Electric!$E214))/1000000","v":7.0914193010426394E-4},0,{"$f":"ER$119*(E$65*EF!$B10*ER$101+(NG!$R75*NG!$S$25+NG!$S75+NG!$T75)*NG!$AB$25+NG!$AB75)/1000000","v":1.6462223377420406E-3},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},0,{"$f":"'T&D'!Z238+'T&D'!AA238","v":2.7282290395101997E-2},null,{"$f":"(EX$116*((E$65*EF!$M10)*EX$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EX$117*((E$66*EF!$R10+E$67*EF!$S10+E$68*EF!$T10)*EX$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EX$118*(EF!$V10*EX$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EX$119*((E$69*EF!$G10+E$70*EF!$D10+E$71*EF!$B10+E$72*EF!$C10)*EX$101+RNG!$Y295*NG!$AB$25+NG!$AB75)+(EX$121+IF(B$44=1,0,EX104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y295*NG!$AB$25+NG!$AB75)+EX$125*(Electric!$D214+Electric!$E214))/1000000","v":-1.4556474174855769},0.12857959065708124,{"$f":"EZ$119*(E$65*EF!$B10*EZ$101+RNG!$Y295*NG!$AB$25+NG!$AB75)/1000000","v":-2.9408065048772314},null,{"$f":"IF($A$14=1, (Electric!$D214+Electric!$E214)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL214+Electric!$BM214)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX214+Electric!$BY214)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214))/1000000*kWh2BTU)))","v":2.8651765620961557E-3},{"$f":"'T&D'!AP238+'T&D'!AQ238","v":5.3011623830218112E-3},null,{"$f":"(FE$116*((F$65*EF!$M10)*FE$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+FE$117*((F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10)*FE$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+FE$118*(EF!$V10*FE$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+FE$119*((F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10)*FE$101+NG!$B110)+FE$125*(Electric!$D214+Electric!$E214)+FE$120*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":9.80245521628317E-3},0,{"$f":"B$77*g2T*Catalyst!$AD157+B$78*Pyrolysis_IDL!$C358+B$79*Pyrolysis_IDL!$D358+B$80*g2T*Inputs!$AR1493+B$81*g2T*Catalyst!$Q157+B$82*Pyrolysis_IDL!$R358+B$83*Pyrolysis_IDL!$J358+B$84*Pyrolysis_IDL!$I358+B$85*Pyrolysis_IDL!$Y358+B$86*Pyrolysis_IDL!$Z358","v":3.8808630123097201E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(FJ$116*((F$65*EF!$M10)*FJ$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+FJ$117*((F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10)*FJ$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+FJ$118*(EF!$V10*FJ$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+FJ$119*((F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+FJ$125*(Electric!$D214+Electric!$E214))/1000000","v":2.7777443646249487E-3},0,{"$f":"C$77*g2T*Catalyst!$AD157+C$78*Pyrolysis_IDL!$C358+C$79*Pyrolysis_IDL!$D358+C$80*g2T*Inputs!$AR1493+C$81*g2T*Catalyst!$Q157+C$82*Pyrolysis_IDL!$R358+C$83*Pyrolysis_IDL!$J358+C$84*Pyrolysis_IDL!$I358+C$85*Pyrolysis_IDL!$Y358+C$86*Pyrolysis_IDL!$Z358","v":4.2281586763975089E-4},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(FO$116*((F$65*EF!$M10)*FO$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+FO$117*((F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10)*FO$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+FO$118*(EF!$V10*FO$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+FO$119*((F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10)*FO$101+NG!$B110)+FO$125*(Electric!$D214+Electric!$E214)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75))*NG!$AB$25+NG!$AB75)+FO$123*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":4.5429107281677516E-3},0,{"$f":"D$77*g2T*Catalyst!$AD157+D$78*Pyrolysis_IDL!$C358+D$79*Pyrolysis_IDL!$D358+D$80*g2T*Inputs!$AR1493+D$81*g2T*Catalyst!$Q157+D$82*Pyrolysis_IDL!$R358+D$83*Pyrolysis_IDL!$J358+D$84*Pyrolysis_IDL!$I358+D$85*Pyrolysis_IDL!$Y358+D$86*Pyrolysis_IDL!$Z358","v":1.2348280581381632E-3},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3},null,{"$f":"(FT$116*((F$65*EF!$M10)*FT$101+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+FT$117*((F$66*EF!$R10+F$67*EF!$S10+F$68*EF!$T10)*FT$101+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+FT$118*(EF!$V10*FT$101+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+FT$119*((F$69*EF!$G10+F$70*EF!$D10+F$71*EF!$B10+F$72*EF!$C10)*FT$101+NG!$B110)+FT$125*(Electric!$D214+Electric!$E214)+FT$120*(F$73*EF!$AC10*FT$101+Coal!$C82)+(FT$121)*Coal!$C82+FT$123*(Inputs!$F$178*EF!$AG10+Inputs!$G$178*EF!$AL10+Inputs!$H$178*EF!$AQ10+Inputs!$I$178*EF!$BL10+Inputs!$J$178*EF!$AV10+Inputs!$K$178*EF!$AY10)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$101)*1000000)/1000000","v":1.2073903051305146E-2},0,{"$f":"E$77*g2T*Catalyst!$AD157+E$78*Pyrolysis_IDL!$C358+E$79*Pyrolysis_IDL!$D358+E$80*g2T*Inputs!$AR1493+E$81*g2T*Catalyst!$Q157+E$82*Pyrolysis_IDL!$R358+E$83*Pyrolysis_IDL!$J358+E$84*Pyrolysis_IDL!$I358+E$85*Pyrolysis_IDL!$Y358+E$86*Pyrolysis_IDL!$Z358","v":1.9210316389080054E-2},{"$f":"'T&D'!AN238+'T&D'!AO238","v":5.2820561238264545E-3}]
["     BC",{"$f":"(B$116*((B$65*EF!$M12)*B$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$117*((B$66*EF!$R12+B$67*EF!$S12+B$68*EF!$T12)*B$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$118*(EF!$V12*B$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$119*((B$69*EF!$G12+B$70*EF!$D12+B$71*EF!$B12+B$72*EF!$C12)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$X$25+NG!$X77,(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77)*NG!$X$25+NG!$X77))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$X$25+NG!$X77,(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77)*NG!$X$25+NG!$X77)+B$125*(Electric!$D216+Electric!$E216))/1000000","v":2.7962825084440548E-3},0,{"$f":"D$119*(B$65*EF!$B12*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$X$25+NG!$X77,(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77)*NG!$X$25+NG!$X77))/1000000","v":7.3452669249601046E-2},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.429711235784874E-3},null,{"$f":"'T&D'!FW240","v":6.7579606422992324E-4},{"$f":"(J$116*((B$65*EF!$M12)*J$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$117*((B$66*EF!$R12+B$67*EF!$S12+B$68*EF!$T12)*J$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$118*(EF!$V12*J$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$119*((B$69*EF!$G12+B$70*EF!$D12+B$71*EF!$B12+B$72*EF!$C12)*J$101+(NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$X$25+NG!$X77)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$X$25+NG!$X77)+J$125*(Electric!$D216+Electric!$E216))/1000000","v":1.7237588496480957E-3},0,{"$f":"L$119*(B$65*EF!$B12*L$101+(NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$X$25+NG!$X77)/1000000","v":2.5706135101431841E-4},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},0,{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.429711235784874E-3},null,{"$f":"'T&D'!FW240","v":6.7579606422992324E-4},{"$f":"(S$117*(($G$66*EF!$R12+$G$67*EF!$S12+$G$68*EF!$T12)*S$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$119*(($G$69*EF!$G12+$G$70*EF!$D12+$G$71*EF!$B12+$G$72*EF!$C12)*S$101+NG!$B112))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD159)+($F$78*g2T*Catalyst!$D159)+($F$79*g2T*Catalyst!$E159)+($F$82*g2T*Catalyst!$B159)+($F$80*g2T*Inputs!$AR1495))+($F$84*g2T*(Pyrolysis_IDL!$I360*T2g))*CHOOSE($E$41,1,$E$50)","v":2.4384355104514838E-4},0,{"$f":"((U$117*(($G$66*EF!$R12+$G$67*EF!$S12+$G$68*EF!$T12)*U$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$119*(($G$69*EF!$G12+$G$70*EF!$D12+$G$71*EF!$B12+$G$72*EF!$C12)*U$101+NG!$B112))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD159)+($G$78*g2T*Catalyst!$D159)+($G$79*g2T*Catalyst!$E159)+($G$82*g2T*Catalyst!$B159)+($G$80*g2T*Inputs!$AR1495))+($G$84*g2T*(Pyrolysis_IDL!$I360*T2g)))*CHOOSE($E$41,1,$E$50)","v":2.4727804277617523E-5},0,{"$f":"((W$117*(($G$66*EF!$R12+$G$67*EF!$S12+$G$68*EF!$T12)*W$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+W$119*(($G$69*EF!$G12+$G$70*EF!$D12+$G$71*EF!$B12+$G$72*EF!$C12)*W$101+NG!$B112))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD159)+($H$78*g2T*Catalyst!$D159)+($H$79*g2T*Catalyst!$E159)+($H$82*g2T*Catalyst!$B159)+($H$80*g2T*Inputs!$AR1495))+($H$84*g2T*(Pyrolysis_IDL!$I360*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y155,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$DD216+Electric!$DE216)/1000000*kWh2BTU))","v":1.406701175514206E-4},{"$f":"'T&D'!$AJ240+'T&D'!$AK240","v":1.429711235784874E-3},0,{"$f":"(AB$116*((B$65*EF!$M12)*AB$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$117*((B$66*EF!$R12+B$67*EF!$S12+B$68*EF!$T12)*AB$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$118*(EF!$V12*AB$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AB$119*((B$69*EF!$G12+B$70*EF!$D12+B$71*EF!$B12+B$72*EF!$C12)*AB$101+NG!$B112)+AB$125*(Electric!$D216+Electric!$E216)+AB$120*(B$73*EF!$AC12*AB$101+Coal!$E84)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E84)/1000000","v":5.6601244480626958E-4},0,{"$f":"(AD$116*(($B$65*EF!$M12)*AD$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AD$117*(($B$66*EF!$R12+$B$67*EF!$S12+$B$68*EF!$T12)*AD$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AD$118*(EF!$V12*AD$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AD$119*(($B$69*EF!$G12+$B$70*EF!$D12+$B$71*EF!$B12+$B$72*EF!$C12)*AD$101+NG!$B112)+AD$125*(Electric!$D216+Electric!$E216)+AD$120*($B$73*EF!$AC12*AD$101+Coal!$E84))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC12*AF$101+Coal!$E84)/1000000","v":9.7704529162987016E-4},null,{"$f":"IF($A$25=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU))","v":1.406701175514206E-4},{"$f":"'T&D'!$AJ240+'T&D'!$AK240","v":1.429711235784874E-3},null,{"$f":"(AK$116*((C$65*EF!$M12)*AK$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AK$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*AK$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AK$118*(EF!$V12*AK$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AK$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*AK$101+NG!$B112)+AK$125*(Electric!$D216+Electric!$E216)+AK$120*(C$73*EF!$AC12*AK$101+Coal!$E84)+(AK$121)*Coal!$E84)/1000000","v":4.5480921177757418E-4},0,{"$f":"'T&D'!AL240+'T&D'!AM240","v":1.0694396291112192E-3},null,{"$f":"(AO$116*((C$65*EF!$M12)*AO$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*AO$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$118*(EF!$V12*AO$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$Y$25+NG!$Y77,(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77)*NG!$Y$25+NG!$Y77))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$Y$25+NG!$Y77,(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77)*NG!$Y$25+NG!$Y77))+AO$125*(Electric!$D216+Electric!$E216))/1000000","v":1.9995444152368889E-3},0,{"$f":"AQ$119*(C$65*EF!$B12*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77)*NG!$Y$25+NG!$Y77,(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77)*NG!$Y$25+NG!$Y77))/1000000","v":7.3452669249601046E-2},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},{"$f":"'T&D'!AL240+'T&D'!AM240","v":1.0694396291112192E-3},null,{"$f":"(AV$116*((C$65*EF!$M12)*AV$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AV$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*AV$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AV$118*(EF!$V12*AV$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AV$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*AV$101+(NG!$R77*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S77+NG!$T77)+NG!$Y77))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R77*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S77+NG!$T77)+NG!$Y77)+AV$125*(Electric!$D216+Electric!$E216))/1000000","v":1.7120941065872273E-3},0,{"$f":"AX$119*(C$65*EF!$B12*AX$101+(NG!$R77*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S77+NG!$T77)+NG!$Y77))/1000000","v":2.5706135101431841E-4},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},0,{"$f":"'T&D'!AL240+'T&D'!AM240","v":1.0694396291112192E-3},null,{"$f":"(BD$116*((C$65*EF!$M12)*BD$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BD$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*BD$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BD$118*(EF!$V12*BD$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BD$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*BD$101+NG!$Y$25*RNG!$Y297+NG!$Y77)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y297+NG!$Y77)+BD$125*(Electric!$D216+Electric!$E216))/1000000","v":-1.8624458495093992},0,{"$f":"BF$119*(C$65*EF!$B12*BF$101+NG!$Y$25*RNG!$Y297+NG!$Y77)/1000000","v":-3.5101818151260149},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},{"$f":"'T&D'!AL240+'T&D'!AM240","v":1.0694396291112192E-3},null,{"$f":"(BK$116*((C$65*EF!$M12)*BK$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BK$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*BK$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BK$118*(EF!$V12*BK$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BK$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*BK$101+NG!$B112)+BK$125*(Electric!$D216+Electric!$E216)+BK$120*(Inputs!$F$176*EF!$AG12+Inputs!$G$176*EF!$AL12+Inputs!$H$176*EF!$AQ12+Inputs!$I$176*EF!$BL12+Inputs!$J$176*EF!$AV12+Inputs!$K$176*EF!$AY12)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":9.553990533816138E-4},0,{"$f":"(BM$116*((C$65*EF!$M12)*BM$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BM$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*BM$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BM$118*(EF!$V12*BM$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BM$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*BM$101+NG!$B112)+BM$125*(Electric!$D216+Electric!$E216)+BM$120*(Inputs!$F$176*EF!$AG12+Inputs!$G$176*EF!$AL12+Inputs!$H$176*EF!$AQ12+Inputs!$I$176*EF!$BL12+Inputs!$J$176*EF!$AV12+Inputs!$K$176*EF!$AY12)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*((C$65*EF!$M12)*BO$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BO$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*BO$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BO$118*(EF!$V12*BO$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BO$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*BO$101+NG!$B112)+BO$125*(Electric!$D216+Electric!$E216)+BO$120*(Inputs!$F$176*EF!$AG12+Inputs!$G$176*EF!$AL12+Inputs!$H$176*EF!$AQ12+Inputs!$I$176*EF!$BL12+Inputs!$J$176*EF!$AV12+Inputs!$K$176*EF!$AY12)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":1.4537529941976335E-3},null,{"$f":"IF($A$20=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$DD216+Electric!$DE216)/1000000*kWh2BTU))","v":1.406701175514206E-4},{"$f":"'T&D'!$AL240+'T&D'!$AM240","v":1.0694396291112192E-3},null,{"$f":"(BT$116*((C$65*EF!$M12)*BT$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BT$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*BT$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BT$118*(EF!$V12*BT$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BT$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*BT$101+NG!$B112)+BT$125*(Electric!$D216+Electric!$E216)+BT$120*(C$73*EF!$AC12*BT$101+Coal!$E84)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E84)/1000000","v":6.4210918255019499E-4},0,{"$f":"(BV$116*(($C$65*EF!$M12)*BV$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BV$117*(($C$66*EF!$R12+$C$67*EF!$S12+$C$68*EF!$T12)*BV$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BV$118*(EF!$V12*BV$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BV$119*(($C$69*EF!$G12+$C$70*EF!$D12+$C$71*EF!$B12+$C$72*EF!$C12)*BV$101+NG!$B112)+BV$125*(Electric!$D216+Electric!$E216)+BV$120*($C$73*EF!$AC12*BV$101+Coal!$E84))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC12*BX$101+Coal!$E84)/1000000","v":9.7704529162987016E-4},null,{"$f":"IF($A$25=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU))","v":1.406701175514206E-4},{"$f":"'T&D'!$AL240+'T&D'!$AM240","v":1.0694396291112192E-3},null,{"$f":"(CC$116*((B$65*EF!$M12)*CC$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CC$117*((B$66*EF!$R12+B$67*EF!$S12+B$68*EF!$T12)*CC$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CC$118*(EF!$V12*CC$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CC$119*((B$69*EF!$G12+B$70*EF!$D12+B$71*EF!$B12+B$72*EF!$C12)*CC$101+NG!$B112)+CC$125*(Electric!$D216+Electric!$E216)+CC$120*(Inputs!$F$175*EF!$AG12+Inputs!$G$175*EF!$AL12+Inputs!$H$175*EF!$AQ12+Inputs!$I$175*EF!$BL12+Inputs!$J$175*EF!$AV12+Inputs!$K$175*EF!$AY12)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":1.1181910675313515E-2},0,{"$f":"'T&D'!$AJ240+'T&D'!$AK240","v":1.429711235784874E-3},null,{"$f":"(CG$116*((C$65*EF!$M12)*CG$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CG$117*((C$66*EF!$R12+C$67*EF!$S12+C$68*EF!$T12)*CG$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CG$118*(EF!$V12*CG$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CG$119*((C$69*EF!$G12+C$70*EF!$D12+C$71*EF!$B12+C$72*EF!$C12)*CG$101+NG!$B112)+CG$125*(Electric!$D216+Electric!$E216)+CG$120*(Inputs!$F$176*EF!$AG12+Inputs!$G$176*EF!$AL12+Inputs!$H$176*EF!$AQ12+Inputs!$I$176*EF!$BL12+Inputs!$J$176*EF!$AV12+Inputs!$K$176*EF!$AY12)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":1.1393270082941951E-2},0,{"$f":"'T&D'!AL240+'T&D'!AM240","v":1.0694396291112192E-3},null,{"$f":"(CK$116*((D$65*EF!$M12)*CK$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CK$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*CK$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CK$118*(EF!$V12*CK$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CK$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)+CK$125*(Electric!$D216+Electric!$E216))/1000000","v":4.4407293939184686E-4},0,{"$f":"CM$119*(D$65*EF!$B12*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)/1000000","v":7.3362758609302497E-2},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(CR$116*((D$65*EF!$M12)*CR$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CR$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*CR$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CR$118*(EF!$V12*CR$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CR$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*CR$101+(NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$AB$25+NG!$AB77)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$AB$25+NG!$AB77)+CR$125*(Electric!$D216+Electric!$E216))/1000000","v":8.3673931477952249E-5},0,{"$f":"CT$119*(D$65*EF!$B12*CT$101+(NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$AB$25+NG!$AB77)/1000000","v":1.6735874100211849E-4},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},0,{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(CZ$116*((D$65*EF!$M12)*CZ$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CZ$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*CZ$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CZ$118*(EF!$V12*CZ$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CZ$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*CZ$101+NG!$AB$25*RNG!$Y297+NG!$AB77)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y297+NG!$AB77)+CZ$125*(Electric!$D216+Electric!$E216))/1000000","v":-1.790753837093167},0,{"$f":"DB$119*(D$65*EF!$B12*DB$101+(NG!$AB$25*RNG!$Y297+NG!$AB77))/1000000","v":-3.5094086064974479},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(DG$116*((D$65*EF!$M12)*DG$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DG$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*DG$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DG$118*(EF!$V12*DG$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DG$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*DG$101+NG!$B112)+DG$125*(Electric!$D216+Electric!$E216)+DG$120*(Inputs!$F$177*EF!$AG12+Inputs!$G$177*EF!$AL12+Inputs!$H$177*EF!$AQ12+Inputs!$I$177*EF!$BL12+Inputs!$J$177*EF!$AV12+Inputs!$K$177*EF!$AY12)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":1.1630023953581067E-3},0,{"$f":"(DI$116*((AQ$65*EF!$M12)*DI$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DI$117*((AQ$66*EF!$R12+AQ$67*EF!$S12+AQ$68*EF!$T12)*DI$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DI$118*(EF!$V12*DI$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DI$119*((AQ$69*EF!$G12+AQ$70*EF!$D12+AQ$71*EF!$B12+AQ$72*EF!$C12)*DI$101+NG!$B112)+DI$125*(Electric!$D216+Electric!$E216)+DI$120*(Inputs!$F$177*EF!$AG12+Inputs!$G$177*EF!$AL12+Inputs!$H$177*EF!$AQ12+Inputs!$I$177*EF!$BL12+Inputs!$J$177*EF!$AV12+Inputs!$K$177*EF!$AY12)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$DD216+Electric!$DE216)/1000000*kWh2BTU))","v":1.406701175514206E-4},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(DN$116*((D$65*EF!$M12)*DN$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DN$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*DN$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DN$118*(EF!$V12*DN$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DN$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*DN$101+NG!$B112)+DN$125*(Electric!$D216+Electric!$E216)+DN$120*(D$73*EF!$AC12*DN$101+Coal!$E84)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E84)/1000000","v":7.8163623330389611E-4},0,{"$f":"(DP$116*(($D$65*EF!$M12)*DP$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DP$117*(($D$66*EF!$R12+$D$67*EF!$S12+$D$68*EF!$T12)*DP$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DP$118*(EF!$V12*DP$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DP$119*(($D$69*EF!$G12+$D$70*EF!$D12+$D$71*EF!$B12+$D$72*EF!$C12)*DP$101+NG!$B112)+DP$125*(Electric!$D216+Electric!$E216)+DP$120*($D$73*EF!$AC12*DP$101+Coal!$E84))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU))","v":1.406701175514206E-4},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(DU$116*((D$65*EF!$M12)*DU$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DU$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*DU$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DU$118*(EF!$V12*DU$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DU$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*DU$101+NG!$B112)+DU$125*(Electric!$D216+Electric!$E216)+DU$120*(D$73*EF!$AC12*DU$101+Coal!$E84)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E84+DU$123*(Inputs!$F$177*EF!$AG12+Inputs!$G$177*EF!$AL12+Inputs!$H$177*EF!$AQ12+Inputs!$I$177*EF!$BL12+Inputs!$J$177*EF!$AV12+Inputs!$K$177*EF!$AY12)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":8.427736186702884E-4},0,{"$f":"(DW$116*((D$65*EF!$M12)*DW$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DW$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*DW$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DW$118*(EF!$V12*DW$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DW$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*DW$101+NG!$B112)+DW$125*(Electric!$D216+Electric!$E216)+DW$120*(D$73*EF!$AC12*DW$101+Coal!$E84)+(DW$121)*(Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$DD216+Electric!$DE216)/1000000*kWh2BTU*$B$37+(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU*$B$36))","v":1.406701175514206E-4},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(EB$116*((D$65*EF!$M12)*EB$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*EB$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$118*(EF!$V12*EB$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EB$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*EB$101+NG!$B112)+EB$125*(Electric!$D216+Electric!$E216)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B112+EB$123*(Inputs!$F$177*EF!$AG12+Inputs!$G$177*EF!$AL12+Inputs!$H$177*EF!$AQ12+Inputs!$I$177*EF!$BL12+Inputs!$J$177*EF!$AV12+Inputs!$K$177*EF!$AY12)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":2.3931373447573694E-3},0,{"$f":"(ED$116*((D$65*EF!$M12)*ED$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+ED$117*((D$66*EF!$R12+D$67*EF!$S12+D$68*EF!$T12)*ED$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+ED$118*(EF!$V12*ED$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+ED$119*((D$69*EF!$G12+D$70*EF!$D12+D$71*EF!$B12+D$72*EF!$C12)*ED$101+NG!$B112)+ED$125*(Electric!$D216+Electric!$E216)+ED$119*(D$73*EF!$AC12*ED$101+NG!$B112)+(ED$123)*(Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,(Electric!$DD216+Electric!$DE216)/1000000*kWh2BTU*$F$37+(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU*$F$36))","v":1.406701175514206E-4},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(EI$116*((E$65*EF!$M12)*EI$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EI$117*((E$66*EF!$R12+E$67*EF!$S12+E$68*EF!$T12)*EI$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EI$118*(EF!$V12*EI$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EI$119*((E$69*EF!$G12+E$70*EF!$D12+E$71*EF!$B12+E$72*EF!$C12)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)+EI$125*(Electric!$D216+Electric!$E216))/1000000","v":5.9720153918213861E-4},0,{"$f":"EK$119*(E$65*EF!$B12*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)/1000000","v":7.3362758609302497E-2},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},{"$f":"'T&D'!AP240+'T&D'!AQ240","v":6.2731294625506377E-4},null,{"$f":"(EP$116*((E$65*EF!$M12)*EP$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EP$117*((E$66*EF!$R12+E$67*EF!$S12+E$68*EF!$T12)*EP$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EP$118*(EF!$V12*EP$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EP$119*((E$69*EF!$G12+E$70*EF!$D12+E$71*EF!$B12+E$72*EF!$C12)*EP$101+(NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$AB$25+NG!$AB77)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$AB$25+NG!$AB77)+EP$125*(Electric!$D216+Electric!$E216))/1000000","v":7.2092996123989528E-5},0,{"$f":"ER$119*(E$65*EF!$B12*ER$101+(NG!$R77*NG!$S$25+NG!$S77+NG!$T77)*NG!$AB$25+NG!$AB77)/1000000","v":1.6735874100211849E-4},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},0,{"$f":"'T&D'!Z240+'T&D'!AA240","v":3.7888548189668756E-3},null,{"$f":"(EX$116*((E$65*EF!$M12)*EX$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EX$117*((E$66*EF!$R12+E$67*EF!$S12+E$68*EF!$T12)*EX$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EX$118*(EF!$V12*EX$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EX$119*((E$69*EF!$G12+E$70*EF!$D12+E$71*EF!$B12+E$72*EF!$C12)*EX$101+RNG!$Y297*NG!$AB$25+NG!$AB77)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y297*NG!$AB$25+NG!$AB77)+EX$125*(Electric!$D216+Electric!$E216))/1000000","v":-1.5429035920296703},0,{"$f":"EZ$119*(E$65*EF!$B12*EZ$101+RNG!$Y297*NG!$AB$25+NG!$AB77)/1000000","v":-3.5094086064974479},null,{"$f":"IF($A$14=1, (Electric!$D216+Electric!$E216)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL216+Electric!$BM216)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX216+Electric!$BY216)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV216+Electric!$CW216)+Inputs!$G$783*(Electric!$DD216+Electric!$DE216)+Inputs!$H$783*(Electric!$DH216+Electric!$DI216)+Inputs!$I$783*(Electric!$DL216+Electric!$DM216))/1000000*kWh2BTU)))","v":1.406701175514206E-4},{"$f":"'T&D'!AP240+'T&D'!AQ240","v":6.2731294625506377E-4},null,{"$f":"(FE$116*((F$65*EF!$M12)*FE$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FE$117*((F$66*EF!$R12+F$67*EF!$S12+F$68*EF!$T12)*FE$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FE$118*(EF!$V12*FE$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FE$119*((F$69*EF!$G12+F$70*EF!$D12+F$71*EF!$B12+F$72*EF!$C12)*FE$101+NG!$B112)+FE$125*(Electric!$D216+Electric!$E216)+FE$120*(Inputs!$F$178*EF!$AG12+Inputs!$G$178*EF!$AL12+Inputs!$H$178*EF!$AQ12+Inputs!$I$178*EF!$BL12+Inputs!$J$178*EF!$AV12+Inputs!$K$178*EF!$AY12)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":1.2119438350885008E-3},0,{"$f":"B$77*g2T*Catalyst!$AD159+B$78*Pyrolysis_IDL!$C360+B$79*Pyrolysis_IDL!$D360+B$80*g2T*Inputs!$AR1495+B$81*g2T*Catalyst!$Q159+B$82*Pyrolysis_IDL!$R360+B$83*Pyrolysis_IDL!$J360+B$84*Pyrolysis_IDL!$I360+B$85*Pyrolysis_IDL!$Y360+B$86*Pyrolysis_IDL!$Z360","v":3.1174343131211928E-4},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(FJ$116*((F$65*EF!$M12)*FJ$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FJ$117*((F$66*EF!$R12+F$67*EF!$S12+F$68*EF!$T12)*FJ$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FJ$118*(EF!$V12*FJ$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FJ$119*((F$69*EF!$G12+F$70*EF!$D12+F$71*EF!$B12+F$72*EF!$C12)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)+FJ$125*(Electric!$D216+Electric!$E216))/1000000","v":4.8045435218608076E-4},0,{"$f":"C$77*g2T*Catalyst!$AD159+C$78*Pyrolysis_IDL!$C360+C$79*Pyrolysis_IDL!$D360+C$80*g2T*Inputs!$AR1495+C$81*g2T*Catalyst!$Q159+C$82*Pyrolysis_IDL!$R360+C$83*Pyrolysis_IDL!$J360+C$84*Pyrolysis_IDL!$I360+C$85*Pyrolysis_IDL!$Y360+C$86*Pyrolysis_IDL!$Z360","v":2.95421092461495E-5},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(FO$116*((F$65*EF!$M12)*FO$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FO$117*((F$66*EF!$R12+F$67*EF!$S12+F$68*EF!$T12)*FO$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FO$118*(EF!$V12*FO$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FO$119*((F$69*EF!$G12+F$70*EF!$D12+F$71*EF!$B12+F$72*EF!$C12)*FO$101+NG!$B112)+FO$125*(Electric!$D216+Electric!$E216)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M77+NG!$N77),(NG!$O77*NG!$P$25+NG!$P77+NG!$Q77))*NG!$AB$25+NG!$AB77)+FO$123*(Inputs!$F$178*EF!$AG12+Inputs!$G$178*EF!$AL12+Inputs!$H$178*EF!$AQ12+Inputs!$I$178*EF!$BL12+Inputs!$J$178*EF!$AV12+Inputs!$K$178*EF!$AY12)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":6.8632169760016247E-4},0,{"$f":"D$77*g2T*Catalyst!$AD159+D$78*Pyrolysis_IDL!$C360+D$79*Pyrolysis_IDL!$D360+D$80*g2T*Inputs!$AR1495+D$81*g2T*Catalyst!$Q159+D$82*Pyrolysis_IDL!$R360+D$83*Pyrolysis_IDL!$J360+D$84*Pyrolysis_IDL!$I360+D$85*Pyrolysis_IDL!$Y360+D$86*Pyrolysis_IDL!$Z360","v":9.552350466897405E-5},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4},null,{"$f":"(FT$116*((F$65*EF!$M12)*FT$101+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+FT$117*((F$66*EF!$R12+F$67*EF!$S12+F$68*EF!$T12)*FT$101+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+FT$118*(EF!$V12*FT$101+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+FT$119*((F$69*EF!$G12+F$70*EF!$D12+F$71*EF!$B12+F$72*EF!$C12)*FT$101+NG!$B112)+FT$125*(Electric!$D216+Electric!$E216)+FT$120*(F$73*EF!$AC12*FT$101+Coal!$C84)+(FT$121)*Coal!$C84+FT$123*(Inputs!$F$178*EF!$AG12+Inputs!$G$178*EF!$AL12+Inputs!$H$178*EF!$AQ12+Inputs!$I$178*EF!$BL12+Inputs!$J$178*EF!$AV12+Inputs!$K$178*EF!$AY12)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$101)*1000000)/1000000","v":1.3459814971328056E-3},0,{"$f":"E$77*g2T*Catalyst!$AD159+E$78*Pyrolysis_IDL!$C360+E$79*Pyrolysis_IDL!$D360+E$80*g2T*Inputs!$AR1495+E$81*g2T*Catalyst!$Q159+E$82*Pyrolysis_IDL!$R360+E$83*Pyrolysis_IDL!$J360+E$84*Pyrolysis_IDL!$I360+E$85*Pyrolysis_IDL!$Y360+E$86*Pyrolysis_IDL!$Z360","v":1.3647082348684063E-3},{"$f":"'T&D'!AN240+'T&D'!AO240","v":6.3280781383964649E-4}]
["     OC",{"$f":"(B$116*((B$65*EF!$M13)*B$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$117*((B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13)*B$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$118*(EF!$V13*B$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$119*((B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13)*B$101+IF(Inputs!$F$152=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$X$25+NG!$X78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$X$25+NG!$X78))+(B$121+IF(B$41=1,0,B$104+E$104*kWh2BTU))*IF(Inputs!$F$152=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$X$25+NG!$X78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$X$25+NG!$X78)+B$125*(Electric!$D217+Electric!$E217))/1000000","v":1.7931400315066327E-2},0,{"$f":"D$119*(B$65*EF!$B13*D$101+IF(Inputs!$F$152=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$X$25+NG!$X78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$X$25+NG!$X78))/1000000","v":0.19024439286282557},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},{"$f":"'T&D'!AJ241+'T&D'!AK241","v":5.3898970473624935E-3},null,{"$f":"'T&D'!FW241","v":9.2930752455165579E-4},{"$f":"(J$116*((B$65*EF!$M13)*J$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$117*((B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13)*J$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$118*(EF!$V13*J$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$119*((B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13)*J$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$X$25+NG!$X78)+(J$121+IF(C$41=1,0,J$104+M$104*kWh2BTU))*((NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$X$25+NG!$X78)+J$125*(Electric!$D217+Electric!$E217))/1000000","v":1.533222538184098E-2},0,{"$f":"L$119*(B$65*EF!$B13*L$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$X$25+NG!$X78)/1000000","v":8.726433125954094E-4},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},0,{"$f":"'T&D'!AJ241+'T&D'!AK241","v":5.3898970473624935E-3},null,{"$f":"'T&D'!FW241","v":9.2930752455165579E-4},{"$f":"(S$117*(($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13)*S$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+S$119*(($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13)*S$101+NG!$B113))/mmBTU2BTU+(($F$77*g2T*Catalyst!$AD160)+($F$78*g2T*Catalyst!$D160)+($F$79*g2T*Catalyst!$E160)+($F$82*g2T*Catalyst!$B160)+($F$80*g2T*Inputs!$AR1496))+($F$84*g2T*(Pyrolysis_IDL!$I361*T2g))*CHOOSE($E$41,1,$E$50)","v":7.3463514238014237E-4},0,{"$f":"((U$117*(($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13)*U$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+U$119*(($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13)*U$101+NG!$B113))/mmBTU2BTU+(($G$77*g2T*Catalyst!$AD160)+($G$78*g2T*Catalyst!$D160)+($G$79*g2T*Catalyst!$E160)+($G$82*g2T*Catalyst!$B160)+($G$80*g2T*Inputs!$AR1496))+($G$84*g2T*(Pyrolysis_IDL!$I361*T2g)))*CHOOSE($E$41,1,$E$50)","v":9.2960219555845446E-5},0,{"$f":"((W$117*(($G$66*EF!$R13+$G$67*EF!$S13+$G$68*EF!$T13)*W$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+W$119*(($G$69*EF!$G13+$G$70*EF!$D13+$G$71*EF!$B13+$G$72*EF!$C13)*W$101+NG!$B113))/mmBTU2BTU+(($H$77*g2T*Catalyst!$AD160)+($H$78*g2T*Catalyst!$D160)+($H$79*g2T*Catalyst!$E160)+($H$82*g2T*Catalyst!$B160)+($H$80*g2T*Inputs!$AR1496))+($H$84*g2T*(Pyrolysis_IDL!$I361*T2g)))*CHOOSE($E$41,1,$E$50)-W$104*CHOOSE($E$41,Y156,0)","v":0},null,{"$f":"IF($A$20=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU))","v":1.2964971407902169E-3},{"$f":"'T&D'!$AJ241+'T&D'!$AK241","v":5.3898970473624935E-3},0,{"$f":"(AB$116*((B$65*EF!$M13)*AB$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AB$117*((B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13)*AB$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AB$118*(EF!$V13*AB$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AB$119*((B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13)*AB$101+NG!$B113)+AB$125*(Electric!$D217+Electric!$E217)+AB$120*(B$73*EF!$AC13*AB$101+Coal!$E85)+(AB$121+IF(F$41=1,0,AG$104*kWh2BTU))*Coal!$E85)/1000000","v":1.2190576344712986E-3},0,{"$f":"(AD$116*(($B$65*EF!$M13)*AD$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AD$117*(($B$66*EF!$R13+$B$67*EF!$S13+$B$68*EF!$T13)*AD$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AD$118*(EF!$V13*AD$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AD$119*(($B$69*EF!$G13+$B$70*EF!$D13+$B$71*EF!$B13+$B$72*EF!$C13)*AD$101+NG!$B113)+AD$125*(Electric!$D217+Electric!$E217)+AD$120*($B$73*EF!$AC13*AD$101+Coal!$E85))/1000000","v":0},null,{"$f":"AF$120*($B$73*EF!$AC13*AF$101+Coal!$E85)/1000000","v":2.1043256785516461E-3},null,{"$f":"IF($A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.2964971407902169E-3},{"$f":"'T&D'!$AJ241+'T&D'!$AK241","v":5.3898970473624935E-3},null,{"$f":"(AK$116*((C$65*EF!$M13)*AK$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AK$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*AK$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AK$118*(EF!$V13*AK$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AK$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*AK$101+NG!$B113)+AK$125*(Electric!$D217+Electric!$E217)+AK$120*(C$73*EF!$AC13*AK$101+Coal!$E85)+(AK$121)*Coal!$E85)/1000000","v":2.5293228327241991E-3},0,{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.0216620919812894E-3},null,{"$f":"(AO$116*((C$65*EF!$M13)*AO$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AO$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*AO$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AO$118*(EF!$V13*AO$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AO$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*AO$101+IF(Inputs!$F$153=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Y$25+NG!$Y78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$Y$25+NG!$Y78))+(AO$121+IF(B$42=1,0,AO$104+AR$104*kWh2BTU))*(IF(Inputs!$F$153=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Y$25+NG!$Y78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$Y$25+NG!$Y78))+AO$125*(Electric!$D217+Electric!$E217))/1000000","v":1.5863071159314138E-2},0,{"$f":"AQ$119*(C$65*EF!$B13*AQ$101+IF(Inputs!$F$153=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78)*NG!$Y$25+NG!$Y78,(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78)*NG!$Y$25+NG!$Y78))/1000000","v":0.19024439286282557},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.0216620919812894E-3},null,{"$f":"(AV$116*((C$65*EF!$M13)*AV$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*AV$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AV$118*(EF!$V13*AV$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*AV$101+(NG!$R78*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S78+NG!$T78)+NG!$Y78))+(AV$121+IF(C$42=1,0,AV$104+AY$104*kWh2BTU))*(NG!$R78*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S78+NG!$T78)+NG!$Y78)+AV$125*(Electric!$D217+Electric!$E217))/1000000","v":1.5281586508997542E-2},0,{"$f":"AX$119*(C$65*EF!$B13*AX$101+(NG!$R78*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!$S78+NG!$T78)+NG!$Y78))/1000000","v":8.726433125954094E-4},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},0,{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.0216620919812894E-3},null,{"$f":"(BD$116*((C$65*EF!$M13)*BD$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BD$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BD$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BD$118*(EF!$V13*BD$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BD$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BD$101+NG!$Y$25*RNG!$Y298+NG!$Y78)+(BD$121+IF(D$42=1,0,BD$104+BG$104*kWh2BTU))*(NG!$Y$25*RNG!$Y298+NG!$Y78)+BD$125*(Electric!$D217+Electric!$E217))/1000000","v":8.9620240627065598E-2},0,{"$f":"BF$119*(C$65*EF!$B13*BF$101+NG!$Y$25*RNG!$Y298+NG!$Y78)/1000000","v":0.27295739814830333},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.0216620919812894E-3},null,{"$f":"(BK$116*((C$65*EF!$M13)*BK$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BK$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BK$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BK$118*(EF!$V13*BK$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BK$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BK$101+NG!$B113)+BK$125*(Electric!$D217+Electric!$E217)+BK$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)*BK$101+(BK$120+BK$121+IF(E$42=1,0,BP$104*kWh2BTU))*(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":1.3233400967590325E-3},0,{"$f":"(BM$116*((C$65*EF!$M13)*BM$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BM$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BM$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BM$118*(EF!$V13*BM$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BM$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BM$101+NG!$B113)+BM$125*(Electric!$D217+Electric!$E217)+BM$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)*BM$101+(BM$120+BM$121)*(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(BO$116*((C$65*EF!$M13)*BO$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BO$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BO$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BO$118*(EF!$V13*BO$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BO$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BO$101+NG!$B113)+BO$125*(Electric!$D217+Electric!$E217)+BO$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)*BO$101+(BO$120+BO$121)*(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":2.0136189388046261E-3},null,{"$f":"IF($A$20=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU))","v":1.2964971407902169E-3},{"$f":"'T&D'!$AL241+'T&D'!$AM241","v":5.0216620919812894E-3},null,{"$f":"(BT$116*((C$65*EF!$M13)*BT$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BT$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*BT$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BT$118*(EF!$V13*BT$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BT$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*BT$101+NG!$B113)+BT$125*(Electric!$D217+Electric!$E217)+BT$120*(C$73*EF!$AC13*BT$101+Coal!$E85)+(BT$121+IF(F$42=1,0,BY$104*kWh2BTU))*Coal!$E85)/1000000","v":1.3829521034998792E-3},0,{"$f":"(BV$116*(($C$65*EF!$M13)*BV$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BV$117*(($C$66*EF!$R13+$C$67*EF!$S13+$C$68*EF!$T13)*BV$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BV$118*(EF!$V13*BV$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BV$119*(($C$69*EF!$G13+$C$70*EF!$D13+$C$71*EF!$B13+$C$72*EF!$C13)*BV$101+NG!$B113)+BV$125*(Electric!$D217+Electric!$E217)+BV$120*($C$73*EF!$AC13*BV$101+Coal!$E85))/1000000","v":0},0,{"$f":"BX$120*($C$73*EF!$AC13*BX$101+Coal!$E85)/1000000","v":2.1043256785516461E-3},null,{"$f":"IF($A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.2964971407902169E-3},{"$f":"'T&D'!$AL241+'T&D'!$AM241","v":5.0216620919812894E-3},null,{"$f":"(CC$116*((B$65*EF!$M13)*CC$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CC$117*((B$66*EF!$R13+B$67*EF!$S13+B$68*EF!$T13)*CC$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CC$118*(EF!$V13*CC$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CC$119*((B$69*EF!$G13+B$70*EF!$D13+B$71*EF!$B13+B$72*EF!$C13)*CC$101+NG!$B113)+CC$125*(Electric!$D217+Electric!$E217)+CC$120*(Inputs!$F$175*EF!$AG13+Inputs!$G$175*EF!$AL13+Inputs!$H$175*EF!$AQ13+Inputs!$I$175*EF!$BL13+Inputs!$J$175*EF!$AV13+Inputs!$K$175*EF!$AY13)*CC$101+(CC$120+CC$121)*(Inputs!$F$175*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":0.10050871225249626},0,{"$f":"'T&D'!$AJ241+'T&D'!$AK241","v":5.3898970473624935E-3},null,{"$f":"(CG$116*((C$65*EF!$M13)*CG$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CG$117*((C$66*EF!$R13+C$67*EF!$S13+C$68*EF!$T13)*CG$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CG$118*(EF!$V13*CG$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CG$119*((C$69*EF!$G13+C$70*EF!$D13+C$71*EF!$B13+C$72*EF!$C13)*CG$101+NG!$B113)+CG$125*(Electric!$D217+Electric!$E217)+CG$120*(Inputs!$F$176*EF!$AG13+Inputs!$G$176*EF!$AL13+Inputs!$H$176*EF!$AQ13+Inputs!$I$176*EF!$BL13+Inputs!$J$176*EF!$AV13+Inputs!$K$176*EF!$AY13)*CG$101+(CG$120+CG$121)*(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":0.10240654104779116},0,{"$f":"'T&D'!AL241+'T&D'!AM241","v":5.0216620919812894E-3},null,{"$f":"(CK$116*((D$65*EF!$M13)*CK$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CK$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*CK$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CK$118*(EF!$V13*CK$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CK$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*CK$101+IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+(CK$121+IF(B$43=1,0,CK$104+CN$104*kWh2BTU)+CK$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+CK$125*(Electric!$D217+Electric!$E217))/1000000","v":1.0389629438796839E-3},0,{"$f":"CM$119*(D$65*EF!$B13*CM$101+IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)/1000000","v":0.1900363782625778},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(CR$116*((D$65*EF!$M13)*CR$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CR$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*CR$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CR$118*(EF!$V13*CR$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CR$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*CR$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+(CR$121+IF(C$43=1,0,CR$104+CU$104*kWh2BTU)+CR$123)*((NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+CR$125*(Electric!$D217+Electric!$E217))/1000000","v":3.3250315535149604E-4},0,{"$f":"CT$119*(D$65*EF!$B13*CT$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)/1000000","v":6.6504953784227324E-4},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},0,{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(CZ$116*((D$65*EF!$M13)*CZ$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CZ$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*CZ$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CZ$118*(EF!$V13*CZ$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CZ$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*CZ$101+NG!$AB$25*RNG!$Y298+NG!$AB78)+(CZ$121+IF(D$43=1,0,CZ$104+DC$104*kWh2BTU)+CZ$123)*(NG!$AB$25*RNG!$Y298+NG!$AB78)+CZ$125*(Electric!$D217+Electric!$E217))/1000000","v":4.2549715207819638E-2},0,{"$f":"DB$119*(D$65*EF!$B13*DB$101+(NG!$AB$25*RNG!$Y298+NG!$AB78))/1000000","v":0.27272946209988363},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(DG$116*((D$65*EF!$M13)*DG$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DG$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*DG$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DG$118*(EF!$V13*DG$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DG$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*DG$101+NG!$B113)+DG$125*(Electric!$D217+Electric!$E217)+DG$120*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)*DG$101+(DG$120+DG$121+IF(E$43=1,0,DG$104*kWh2BTU))*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":1.610895151043701E-3},0,{"$f":"(DI$116*((AQ$65*EF!$M13)*DI$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DI$117*((AQ$66*EF!$R13+AQ$67*EF!$S13+AQ$68*EF!$T13)*DI$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DI$118*(EF!$V13*DI$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DI$119*((AQ$69*EF!$G13+AQ$70*EF!$D13+AQ$71*EF!$B13+AQ$72*EF!$C13)*DI$101+NG!$B113)+DI$125*(Electric!$D217+Electric!$E217)+DI$120*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)*DI$101+(DI$120+DI$121)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU))","v":1.2964971407902169E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(DN$116*((D$65*EF!$M13)*DN$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DN$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*DN$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DN$118*(EF!$V13*DN$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DN$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*DN$101+NG!$B113)+DN$125*(Electric!$D217+Electric!$E217)+DN$120*(D$73*EF!$AC13*DN$101+Coal!$E85)+(DN$121+IF(F$43=1,0,DN$104*kWh2BTU))*Coal!$E85)/1000000","v":1.6834605428413169E-3},0,{"$f":"(DP$116*(($D$65*EF!$M13)*DP$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DP$117*(($D$66*EF!$R13+$D$67*EF!$S13+$D$68*EF!$T13)*DP$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DP$118*(EF!$V13*DP$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DP$119*(($D$69*EF!$G13+$D$70*EF!$D13+$D$71*EF!$B13+$D$72*EF!$C13)*DP$101+NG!$B113)+DP$125*(Electric!$D217+Electric!$E217)+DP$120*($D$73*EF!$AC13*DP$101+Coal!$E85))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU))","v":1.2964971407902169E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(DU$116*((D$65*EF!$M13)*DU$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DU$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*DU$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DU$118*(EF!$V13*DU$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DU$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*DU$101+NG!$B113)+DU$125*(Electric!$D217+Electric!$E217)+DU$120*(D$73*EF!$AC13*DU$101+Coal!$E85)+(DU$121+IF(G$43=1,0,DU$104*kWh2BTU)*$B$36)*Coal!$E85+DU$123*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)*DU$101+(DU$122+DU$123+IF(G$43=1,0,DU$104*kWh2BTU)*$B$37)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":1.671827475296212E-3},0,{"$f":"(DW$116*((D$65*EF!$M13)*DW$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DW$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*DW$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DW$118*(EF!$V13*DW$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DW$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*DW$101+NG!$B113)+DW$125*(Electric!$D217+Electric!$E217)+DW$120*(D$73*EF!$AC13*DW$101+Coal!$E85)+(DW$121)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU*$B$37+(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU*$B$36))","v":1.2964971407902169E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(EB$116*((D$65*EF!$M13)*EB$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EB$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*EB$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EB$118*(EF!$V13*EB$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EB$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*EB$101+NG!$B113)+EB$125*(Electric!$D217+Electric!$E217)+(EB$121+IF(H$43=1,0,EB$104*kWh2BTU)*$F$36)*NG!$B113+EB$123*(Inputs!$F$177*EF!$AG13+Inputs!$G$177*EF!$AL13+Inputs!$H$177*EF!$AQ13+Inputs!$I$177*EF!$BL13+Inputs!$J$177*EF!$AV13+Inputs!$K$177*EF!$AY13)*EB$101+(EB$122+EB$123+IF(H$43=1,0,EB$104*kWh2BTU)*$F$37)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":4.8895003074232689E-3},0,{"$f":"(ED$116*((D$65*EF!$M13)*ED$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+ED$117*((D$66*EF!$R13+D$67*EF!$S13+D$68*EF!$T13)*ED$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+ED$118*(EF!$V13*ED$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+ED$119*((D$69*EF!$G13+D$70*EF!$D13+D$71*EF!$B13+D$72*EF!$C13)*ED$101+NG!$B113)+ED$125*(Electric!$D217+Electric!$E217)+ED$119*(D$73*EF!$AC13*ED$101+NG!$B113)+(ED$123)*(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,(Electric!$DD217+Electric!$DE217)/1000000*kWh2BTU*$F$37+(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU*$F$36))","v":1.2964971407902169E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(EI$116*((E$65*EF!$M13)*EI$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EI$117*((E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13)*EI$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EI$118*(EF!$V13*EI$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EI$119*((E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13)*EI$101+IF(Inputs!$F$155=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+(EI$121+IF(B$44=1,0,EI$104+EL$104*kWh2BTU)+EI$123)*(IF(Inputs!$F$155=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+EI$125*(Electric!$D217+Electric!$E217))/1000000","v":1.3972260279761261E-3},0,{"$f":"EK$119*(E$65*EF!$B13*EK$101+IF(Inputs!$F$155=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)/1000000","v":0.1900363782625778},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},{"$f":"'T&D'!AP241+'T&D'!AQ241","v":1.6761485958410348E-3},null,{"$f":"(EP$116*((E$65*EF!$M13)*EP$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EP$117*((E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13)*EP$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EP$118*(EF!$V13*EP$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EP$119*((E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13)*EP$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+((EP$121+IF(C$44=1,0,EP$104+ES$104*kWh2BTU))+EP$123)*((NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)+EP$125*(Electric!$D217+Electric!$E217))/1000000","v":2.8648287783974855E-4},0,{"$f":"ER$119*(E$65*EF!$B13*ER$101+(NG!$R78*NG!$S$25+NG!$S78+NG!$T78)*NG!$AB$25+NG!$AB78)/1000000","v":6.6504953784227324E-4},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},0,{"$f":"'T&D'!Z241+'T&D'!AA241","v":1.0633846229088507E-2},null,{"$f":"(EX$116*((E$65*EF!$M13)*EX$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EX$117*((E$66*EF!$R13+E$67*EF!$S13+E$68*EF!$T13)*EX$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EX$118*(EF!$V13*EX$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EX$119*((E$69*EF!$G13+E$70*EF!$D13+E$71*EF!$B13+E$72*EF!$C13)*EX$101+RNG!$Y298*NG!$AB$25+NG!$AB78)+(EX$121+IF(B$44=1,0,EX$104+FA$104*kWh2BTU)+EX$123)*(RNG!$Y298*NG!$AB$25+NG!$AB78)+EX$125*(Electric!$D217+Electric!$E217))/1000000","v":3.6660599058411424E-2},0,{"$f":"EZ$119*(E$65*EF!$B13*EZ$101+RNG!$Y298*NG!$AB$25+NG!$AB78)/1000000","v":0.27272946209988363},null,{"$f":"IF($A$14=1, (Electric!$D217+Electric!$E217)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BL217+Electric!$BM217)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BX217+Electric!$BY217)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CV217+Electric!$CW217)+Inputs!$G$783*(Electric!$DD217+Electric!$DE217)+Inputs!$H$783*(Electric!$DH217+Electric!$DI217)+Inputs!$I$783*(Electric!$DL217+Electric!$DM217))/1000000*kWh2BTU)))","v":1.2964971407902169E-3},{"$f":"'T&D'!AP241+'T&D'!AQ241","v":1.6761485958410348E-3},null,{"$f":"(FE$116*((F$65*EF!$M13)*FE$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FE$117*((F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13)*FE$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FE$118*(EF!$V13*FE$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FE$119*((F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13)*FE$101+NG!$B113)+FE$125*(Electric!$D217+Electric!$E217)+FE$120*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)*FE$101+(FE$120+FE$121+IF(BE$43=1,0,FE$104*kWh2BTU))*(Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":1.6778688459110176E-3},0,{"$f":"B$77*g2T*Catalyst!$AD160+B$78*Pyrolysis_IDL!$C361+B$79*Pyrolysis_IDL!$D361+B$80*g2T*Inputs!$AR1496+B$81*g2T*Catalyst!$Q160+B$82*Pyrolysis_IDL!$R361+B$83*Pyrolysis_IDL!$J361+B$84*Pyrolysis_IDL!$I361+B$85*Pyrolysis_IDL!$Y361+B$86*Pyrolysis_IDL!$Z361","v":1.3091590154884561E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(FJ$116*((F$65*EF!$M13)*FJ$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FJ$117*((F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13)*FJ$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FJ$118*(EF!$V13*FJ$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FJ$119*((F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13)*FJ$101+IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+(FJ$121+FJ$123)*(IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+FJ$125*(Electric!$D217+Electric!$E217))/1000000","v":1.0764398721019542E-3},0,{"$f":"C$77*g2T*Catalyst!$AD160+C$78*Pyrolysis_IDL!$C361+C$79*Pyrolysis_IDL!$D361+C$80*g2T*Inputs!$AR1496+C$81*g2T*Catalyst!$Q160+C$82*Pyrolysis_IDL!$R361+C$83*Pyrolysis_IDL!$J361+C$84*Pyrolysis_IDL!$I361+C$85*Pyrolysis_IDL!$Y361+C$86*Pyrolysis_IDL!$Z361","v":1.1567032054624792E-4},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(FO$116*((F$65*EF!$M13)*FO$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FO$117*((F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13)*FO$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FO$118*(EF!$V13*FO$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FO$119*((F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13)*FO$101+NG!$B113)+FO$125*(Electric!$D217+Electric!$E217)+(FO$121)*(IF(Inputs!$F$154=1,(MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M78+NG!$N78),(NG!$O78*NG!$P$25+NG!$P78+NG!$Q78))*NG!$AB$25+NG!$AB78)+FO$123*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)*FO$101+(FO$122+FO$123)*(Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":1.3267972154640316E-3},0,{"$f":"D$77*g2T*Catalyst!$AD160+D$78*Pyrolysis_IDL!$C361+D$79*Pyrolysis_IDL!$D361+D$80*g2T*Inputs!$AR1496+D$81*g2T*Catalyst!$Q160+D$82*Pyrolysis_IDL!$R361+D$83*Pyrolysis_IDL!$J361+D$84*Pyrolysis_IDL!$I361+D$85*Pyrolysis_IDL!$Y361+D$86*Pyrolysis_IDL!$Z361","v":3.9205432414140965E-4},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3},null,{"$f":"(FT$116*((F$65*EF!$M13)*FT$101+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FT$117*((F$66*EF!$R13+F$67*EF!$S13+F$68*EF!$T13)*FT$101+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FT$118*(EF!$V13*FT$101+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FT$119*((F$69*EF!$G13+F$70*EF!$D13+F$71*EF!$B13+F$72*EF!$C13)*FT$101+NG!$B113)+FT$125*(Electric!$D217+Electric!$E217)+FT$120*(F$73*EF!$AC13*FT$101+Coal!$C85)+(FT$121)*Coal!$C85+FT$123*(Inputs!$F$178*EF!$AG13+Inputs!$G$178*EF!$AL13+Inputs!$H$178*EF!$AQ13+Inputs!$I$178*EF!$BL13+Inputs!$J$178*EF!$AV13+Inputs!$K$178*EF!$AY13)*FT$101+(FT$122+FT$123)*(Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$101)*1000000)/1000000","v":4.28156440843846E-3},0,{"$f":"E$77*g2T*Catalyst!$AD160+E$78*Pyrolysis_IDL!$C361+E$79*Pyrolysis_IDL!$D361+E$80*g2T*Inputs!$AR1496+E$81*g2T*Catalyst!$Q160+E$82*Pyrolysis_IDL!$R361+E$83*Pyrolysis_IDL!$J361+E$84*Pyrolysis_IDL!$I361+E$85*Pyrolysis_IDL!$Y361+E$86*Pyrolysis_IDL!$Z361","v":6.0048973204934368E-3},{"$f":"'T&D'!AN241+'T&D'!AO241","v":1.7034131457300695E-3}]
["4.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"Natural Gas to Methanol",null,"Flared Gas to Methanol",null,"Renewable Natural Gas to Methanol",null,"Biomass to Methanol",null,"Coal to Methanol",null,"Black Liquor to Methanol",null,"Methanol: Combined",null,"Natural Gas to Methanol for Feedstock",null,"Flared Gas to Methanol for Feedstock",null,"Methanol for Feedstock",null,"Natural Gas to Dimethyl Ether",null,"Flared Gas to Dimetyle Ether",null,"Renewable Natural Gas to Dimethyl Ether",null,"Biomass to Dimethyle Ether",null,"Coal to Dimethyle Ether",null,"Natural Gas to Dimethyle Ether via Methanol",null,"Black Liquor to Dimethyle Ether",null,"Dimethyl Ether: Combined",null,"Natural Gas to Fischer-Tropsch Diesel",null,"Flared Gas to Fischer-Tropsch Diesel",null,"Renewable Natural Gas to Fischer-Tropsch Diesel",null,"Biomass to Fischer-Tropsch Diesel",null,"Coal to Fischer-Tropsch Diesel",null,"Coal/Biomass to Fischer-Tropsch Diesel",null,"NG/Biomass to Fischer-Tropsch Diesel",null,"Fischer-Tropsch Diesel: Combined",null,"Natural Gas to Naphtha",null,"Flared Gas to Naphtha",null,"Renewable Natural Gas to Naphtha",null,"Crude Oil to Naphtha",null,"Naphtha: Combined",null,"Natural Gas to Methanol in Chile",null,"Biomass to Fischer-Tropsch Diesel",null,"Natural Gas to Fischer-Tropsch Diesel",null,"NG/Biomass to Fischer-Tropsch Diesel",null,"Coal/Biomass to Fischer-Tropsch Diesel"]
["Total energy",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M49+NG!X49,NG!O49*NG!$P$25*NG!$X$25+NG!$X$25*NG!P49+NG!X49)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":83160.719568610541},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$152=1,D127*B$104/1000000,IF(Inputs!$G$152=2,F127*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G127+H127","v":433151.41901959828},{"$f":"(NG!R49*NG!$S$25*NG!$X$25+NG!$X$25*NG!S49+NG!X49)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":81962.177234962175},{"$f":"(J127+K127+IF(C$41=1,IF(Inputs!$H$152=1,L127*J$104/1000000,IF(Inputs!$H$152=2,N127*(1-Electric!$D$101)*M$104,0)))+O127)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P127+Q127","v":432759.84759420285},0,{"$f":"RNG!Z271","v":196570.91479709314},{"$f":"SUM(Pyrolysis_IDL!BE261:BJ261)*$B$89","v":129435.94928196199},{"$f":"SUM(S127:AA127)-Y127","v":2121740.5880612256},{"$f":"Coal!D72*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":19171.036498507972},{"$f":"(AB127*AD$102+AD127+IF(F$41=1,IF(Inputs!$K$152=1,AF127*AB$104/1000000,IF(Inputs!$K$152=2,AH127*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI127+AJ127","v":755603.83537196286},{"$f":"(Inputs!$F$175*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN511/Fuel_Specs!$B$101)*1000000","v":25118.348423207219},{"$f":"(SUM(CC127:CD127)*CE$102+CE127)*CF$102+CF127","v":717013.21022934304},{"$f":"B163*$B$5+D163*$C$5+F163*$D$5+H163*$E$5+J163*$F$5+L163*$G$5+E_fuel!E189*$H$5","v":83160.719568610541},{"$f":"C163*$B$5+E163*$C$5+G163*$D$5+I163*$E$5+K163*$F$5+M163*$G$5+E_fuel!F189*$H$5","v":433151.41901959828},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M49+NG!X49,NG!O49*NG!$P$25*NG!$X$25+NG!$X$25*NG!P49+NG!X49)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":83160.719568610541},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$152=1,D127*B$104/1000000,IF(Inputs!$G$152=2,F127*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I127","v":430904.94436891272},{"$f":"(NG!R49*NG!$S$25*NG!$X$25+NG!$X$25*NG!S49+NG!X49)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":81962.177234962175},{"$f":"(J127+K127+IF(C$41=1,IF(Inputs!$H$152=1,L127*J$104/1000000,IF(Inputs!$H$152=2,N127*(1-Electric!$D$101)*M$104,0)))+O127)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R127","v":430513.37294351734},{"$f":"IF(NG_MeOH_FeedstockShare=3,R163,P163)","v":83160.719568610541},430904.94436891272,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*NG!M49+NG!Y49,NG!O49*NG!$P$25*NG!$Y$25+NG!$Y$25*NG!P49+NG!Y49)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":83160.719568610541},{"$f":"(AO127+AP127+IF(B$42=1,IF(Inputs!$G$153=1,AQ127*AO$104/1000000,IF(Inputs!$G$153=2,AS127*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT127+AU127","v":527346.17668742104},{"$f":"(NG!R49*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S49+NG!Y49)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":81962.177234962175},{"$f":"(AV127+AW127+IF(C$42=1,IF(Inputs!$H$153=1,AX127*AV$104/1000000,IF(Inputs!$H$153=2,AZ127*(1-Electric!$D$101)*AY$104,0)))+BA127)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB127+BC127","v":526847.56522106612},{"$f":"(RNG!Y271*NG!Y$25+NG!Y49)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":5021.9885720888533},{"$f":"(BD127+BE127+IF(D$42=1,IF(Inputs!$I$153=1,BF127*BD$104/1000000,IF(Inputs!$I$153=2,BH127*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI127+BJ127","v":855853.15952149266},{"$f":"(Inputs!$F$176*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN511/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":25118.348423207219},{"$f":"(BK127*$BM$102+BM127+IF(E$42=1,IF(Inputs!$J$153=1,BO127*BK$104/1000000,IF(Inputs!$J$153=2,BQ127*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR127+BS127","v":857102.41623254842},{"$f":"Coal!D72*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":19171.036498507972},{"$f":"(BT127*BV$102+BV127+IF(F$42=1,IF(Inputs!$K$153=1,BX127*BT$104/1000000,IF(Inputs!$K$153=2,BZ127*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA127+CB127","v":852216.5624367022},{"$f":"T163*U$162+U163","v":514086.3834197378},{"$f":"(SUM(AK127:AL127)*AM$102+AM127)*AN$102+AN127","v":27377.452249603353},{"$f":"(Inputs!$F$176*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN511/Fuel_Specs!$B$101)*1000000","v":25118.348423207219},{"$f":"(SUM(CG127:CH127)*CI$102+CI127)*CJ$102+CJ127","v":726841.89351667103},{"$f":"V163*$B$11+X163*$C$11+Z163*$D$11+AB163*$E$11+AD163*$F$11+AH163*$G$11+AF163*$H$11","v":83160.719568610541},527346.17668742104,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M49+NG!$AB49,NG!$O49*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P49+NG!$AB49)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":80630.905549509553},{"$f":"(CK127+CL127+IF(B$43=1,IF(Inputs!$G$154=1,CM127*CK$104/1000000,IF(Inputs!$G$154=2,CO127*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP127+CQ127","v":585627.98770100286},{"$f":"(NG!$R49*NG!$S$25*NG!$AB$25+NG!$AB$25*NG!$S49+NG!$AB49)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":79432.651885084357},{"$f":"(CR127+CS127+IF(C$43=1,IF(Inputs!$H$154=1,CT127*CR$104/1000000,IF(Inputs!$H$154=2,CV127*(1-Electric!$D$101)*CU$104,0)))+CW127)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX127+CY127","v":657206.54770216753},{"$f":"(RNG!$Y271*NG!$AB$25+NG!$AB49)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":2510.9942860443152},{"$f":"(CZ127+DA127+IF(D$43=1,IF(Inputs!$I$154=1,DB127*CZ$104/1000000,IF(Inputs!$I$154=2,DD127*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE127+DF127","v":609273.22310397855},{"$f":"(Inputs!$F$177*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN511/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":25118.348423207219},{"$f":"(DG127*DI$102+DI127+IF(E$43=1,IF(Inputs!$J$154=2,DK127*(1-Electric!$D$101)*DG$104,0),0))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL127+DM127","v":1028887.9057857404},{"$f":"Coal!$D72*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":19171.036498507972},{"$f":"(DN127*DP$102+DP127+IF(F$43=1,IF(Inputs!$K$154=2,DR127*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS127+DT127","v":1022940.3288650454},{"$f":"((Inputs!$F$177*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN511/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D72*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":20124.45905460458},{"$f":"(DU127*DW$102+DW127+IF(G$43=1,IF(Inputs!$L$154=2,DY127*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ127+EA127","v":1023893.7939030502},{"$f":"((Inputs!$F$177*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN511/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B85*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":78410.868028135301},{"$f":"(EB127*ED$102+ED127+IF(H$43=1,IF(Inputs!$M$154=2,EF127*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG127+EH127","v":1069096.2918484274},{"$f":"AL163*$B$7+AN163*$C$7+AP163*$D$7+AR163*$E$7+AT163*$F$7+AV163*$G$7+AX163*$H$7+IF(E_fuel!$C$46=2,E_fuel!I189,E_fuel!C189)*$I$7","v":80630.905549509553},{"$f":"AM163*$B$7+AO163*$C$7+AQ163*$D$7+AS163*$E$7+AU163*$F$7+AW163*$G$7+AY163*$H$7+IF(E_fuel!$C$46=2,E_fuel!J189,E_fuel!D189)*$I$7","v":585627.98770100286},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!M49+NG!AB49,NG!O49*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!P49+NG!AB49)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":80630.905549509553},{"$f":"(EI127+IF(B$44=1,IF(Inputs!$G$155=1,EK127*EI$104/1000000,IF(Inputs!$G$155=2,EM127*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN127+EO127","v":697390.33245097729},{"$f":"(NG!R49*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S49+NG!Y49)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":81962.177234962175},{"$f":"(EP127+EU127+IF(C$44=1,IF(Inputs!$H$155=1,ER127*EP$104/1000000,IF(Inputs!$H$155=2,ET127*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV127+EW127","v":586294.33099922712},{"$f":"(RNG!Y271*NG!AB$25+NG!AB49)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":2510.9942860443152},{"$f":"(EX127+IF(D$44=1,IF(Inputs!$I$155=1,EZ127*EX$104/1000000,IF(Inputs!$I$155=2,FB127*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC127+FD127","v":544840.56636926683},{"$f":"IF(Inputs!$F$103=1,Petroleum!B263,Petroleum!C263)","v":62661.063643570618},{"$f":"Petroleum!M263","v":88957.752207995742},{"$f":"BB163*$B$9+BD163*$C$9+BF163*$D$9+BH163*$E$9","v":80630.905549509553},697390.33245097729,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M49+NG!X49,NG!O49*NG!$P$25*NG!$X$25+NG!$X$25*NG!P49+NG!X49)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":83160.719568610541},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$152=1,D127*B$104/1000000,IF(Inputs!$G$152=2,F127*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF177:DG177)+H127","v":430122.21895076404},{"$f":"(Inputs!$F$178*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN511/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":25118.348423207219},{"$f":"((FE127+FG127)*FH$102+FH127)*FI$102+FI127","v":1013986.9768917667},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M49+NG!$AB49,NG!$O49*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P49+NG!$AB49)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":80630.905549509553},{"$f":"((FJ127+FL127)*FM$102+FM127)*FN$102+FN127","v":570975.09980509011},{"$f":"((Inputs!$F$178*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN511/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M49+NG!$AB49,NG!$O49*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P49+NG!$AB49)*$M$36)","v":64493.023611041717},{"$f":"((FO127+FQ127)*FR$102+FR127)*FS$102+FS127","v":738707.97434698872},{"$f":"((Inputs!$F$178*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN511/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B72*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":22505.767322406897},{"$f":"((FT127+FV127)*FW$102+FW127)*FX$102+FX127","v":1164156.6150788371}]
["Fossil fuels",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M50+NG!X50,NG!O50*NG!$P$25*NG!$X$25+NG!$X$25*NG!P50+NG!X50)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":82434.381970206188},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$152=1,D128*B$104/1000000,IF(Inputs!$G$152=2,F128*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G128+H128","v":400126.46088384697},{"$f":"(NG!R50*NG!$S$25*NG!$X$25+NG!$X$25*NG!S50+NG!X50)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":81235.650020038942},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$152=1,L128*J$104/1000000,IF(Inputs!$H$152=2,N128*(1-Electric!$D$101)*M$104,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P128+Q128","v":72779.299067305488},0,{"$f":"RNG!Z272","v":106673.76612624092},{"$f":"SUM(Pyrolysis_IDL!BE262:BJ262)*$B$89","v":111257.3618310404},23433.934096163328,{"$f":"Coal!D73*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":17613.138133446577},{"$f":"(AB128*AD$102+AD128+IF(F$41=1,IF(Inputs!$K$152=1,AF128*AB$104/1000000,IF(Inputs!$K$152=2,AH128*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI128+AJ128","v":751531.63479369518},{"$f":"(Inputs!$F$175*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN512/Fuel_Specs!$B$101)*1000000","v":24894.842698128909},234728.76297138102,{"$f":"B164*$B$5+D164*$C$5+F164*$D$5+H164*$E$5+J164*$F$5+L164*$G$5+E_fuel!E190*$H$5","v":82434.381970206188},{"$f":"C164*$B$5+E164*$C$5+G164*$D$5+I164*$E$5+K164*$F$5+M164*$G$5+E_fuel!F190*$H$5","v":400126.46088384697},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M50+NG!X50,NG!O50*NG!$P$25*NG!$X$25+NG!$X$25*NG!P50+NG!X50)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":82434.381970206188},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$152=1,D128*B$104/1000000,IF(Inputs!$G$152=2,F128*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I128","v":400442.00584635558},{"$f":"(NG!R50*NG!$S$25*NG!$X$25+NG!$X$25*NG!S50+NG!X50)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":81235.650020038942},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$152=1,L128*J$104/1000000,IF(Inputs!$H$152=2,N128*(1-Electric!$D$101)*M$104,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R128","v":73343.993896746906},82434.381970206188,400442.00584635558,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*NG!M50+NG!Y50,NG!O50*NG!$P$25*NG!$Y$25+NG!$Y$25*NG!P50+NG!Y50)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":82434.381970206188},{"$f":"(AO128+AP128+IF(B$42=1,IF(Inputs!$G$153=1,AQ128*AO$104/1000000,IF(Inputs!$G$153=2,AS128*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT128+AU128","v":493128.34833013301},{"$f":"(NG!R50*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S50+NG!Y50)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":81235.650020038942},{"$f":"(AV128+AW128+IF(C$42=1,IF(Inputs!$H$153=1,AX128*AV$104/1000000,IF(Inputs!$H$153=2,AZ128*(1-Electric!$D$101)*AY$104,0)))+BA128)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB128+BC128","v":76578.948407798351},{"$f":"(RNG!Y272*NG!Y$25+NG!Y50)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":4956.4396193424254},{"$f":"(BD128+BE128+IF(D$42=1,IF(Inputs!$I$153=1,BF128*BD$104/1000000,IF(Inputs!$I$153=2,BH128*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI128+BJ128","v":110384.05737838146},{"$f":"(Inputs!$F$176*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN512/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":24894.842698128909},{"$f":"(BK128*$BM$102+BM128+IF(E$42=1,IF(Inputs!$J$153=1,BO128*BK$104/1000000,IF(Inputs!$J$153=2,BQ128*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR128+BS128","v":31247.044293624989},{"$f":"Coal!D73*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":17613.138133446577},{"$f":"(BT128*BV$102+BV128+IF(F$42=1,IF(Inputs!$K$153=1,BX128*BT$104/1000000,IF(Inputs!$K$153=2,BZ128*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA128+CB128","v":846823.81201420375},482896.92633186036,19520.640420489413,{"$f":"(Inputs!$F$176*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN512/Fuel_Specs!$B$101)*1000000","v":24894.842698128909},239995.75347808786,82434.381970206188,493128.34833013301,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M50+NG!$AB50,NG!$O50*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P50+NG!$AB50)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":79937.501578590309},{"$f":"(CK128+CL128+IF(B$43=1,IF(Inputs!$G$154=1,CM128*CK$104/1000000,IF(Inputs!$G$154=2,CO128*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP128+CQ128","v":584810.73925407103},{"$f":"(NG!$R50*NG!$S$25*NG!$AB$25+NG!$AB$25*NG!$S50+NG!$AB50)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":78739.058343315395},{"$f":"(CR128+CS128+IF(C$43=1,IF(Inputs!$H$154=1,CT128*CR$104/1000000,IF(Inputs!$H$154=2,CV128*(1-Electric!$D$101)*CU$104,0)))+CW128)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX128+CY128","v":43372.830351261167},{"$f":"(RNG!$Y272*NG!$AB$25+NG!$AB50)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":2478.2198096711013},{"$f":"(CZ128+DA128+IF(D$43=1,IF(Inputs!$I$154=1,DB128*CZ$104/1000000,IF(Inputs!$I$154=2,DD128*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE128+DF128","v":619014.50432268251},{"$f":"(Inputs!$F$177*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN512/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":24894.842698128909},{"$f":"(DG128*DI$102+DI128+IF(E$43=1,IF(Inputs!$J$154=2,DK128*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL128+DM128","v":28131.415116041895},{"$f":"Coal!$D73*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":17613.138133446577},{"$f":"(DN128*DP$102+DP128+IF(F$43=1,IF(Inputs!$K$154=2,DR128*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS128+DT128","v":1020938.5006427169},{"$f":"((Inputs!$F$177*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN512/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D73*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":18780.479188817713},{"$f":"(DU128*DW$102+DW128+IF(G$43=1,IF(Inputs!$L$154=2,DY128*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ128+EA128","v":861787.24049870681},{"$f":"((Inputs!$F$177*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN512/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B86*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":77647.74177679987},{"$f":"(EB128*ED$102+ED128+IF(H$43=1,IF(Inputs!$M$154=2,EF128*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG128+EH128","v":682451.55528303853},{"$f":"AL164*$B$7+AN164*$C$7+AP164*$D$7+AR164*$E$7+AT164*$F$7+AV164*$G$7+AX164*$H$7+IF(E_fuel!$C$46=2,E_fuel!I190,E_fuel!C190)*$I$7","v":79937.501578590309},{"$f":"AM164*$B$7+AO164*$C$7+AQ164*$D$7+AS164*$E$7+AU164*$F$7+AW164*$G$7+AY164*$H$7+IF(E_fuel!$C$46=2,E_fuel!J190,E_fuel!D190)*$I$7","v":584810.73925407103},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!M50+NG!AB50,NG!O50*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!P50+NG!AB50)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":79937.501578590309},{"$f":"(EI128+IF(B$44=1,IF(Inputs!$G$155=1,EK128*EI$104/1000000,IF(Inputs!$G$155=2,EM128*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN128+EO128","v":740037.7712468321},{"$f":"(NG!R50*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S50+NG!Y50)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":81235.650020038942},{"$f":"(EP128+EU128+IF(C$44=1,IF(Inputs!$H$155=1,ER128*EP$104/1000000,IF(Inputs!$H$155=2,ET128*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV128+EW128","v":47363.653950373489},{"$f":"(RNG!Y272*NG!AB$25+NG!AB50)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":2478.2198096711013},{"$f":"(EX128+IF(D$44=1,IF(Inputs!$I$155=1,EZ128*EX$104/1000000,IF(Inputs!$I$155=2,FB128*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC128+FD128","v":5480.0679703582055},{"$f":"IF(Inputs!$F$103=1,Petroleum!B264,Petroleum!C264)","v":55430.213280433454},{"$f":"Petroleum!M264","v":85851.319678787346},79937.501578590309,740037.7712468321,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M50+NG!X50,NG!O50*NG!$P$25*NG!$X$25+NG!$X$25*NG!P50+NG!X50)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":82434.381970206188},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$152=1,D128*B$104/1000000,IF(Inputs!$G$152=2,F128*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF178:DG178)+H128","v":399925.81192678126},{"$f":"(Inputs!$F$178*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN512/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":24894.842698128909},{"$f":"((FE128+FG128)*FH$102+FH128)*FI$102+FI128","v":40234.554121579728},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M50+NG!$AB50,NG!$O50*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P50+NG!$AB50)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":79937.501578590309},570073.52097884042,{"$f":"((Inputs!$F$178*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN512/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M50+NG!$AB50,NG!$O50*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P50+NG!$AB50)*$M$36)","v":63936.222290171914},542239.90350137698,{"$f":"((Inputs!$F$178*EtOH!$BU512/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ512/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ512/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP512/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE512/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN512/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B73*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":21583.549764540388},718265.0273881742]
["Natural gas",{"$f":"B164-B165-B167","v":81892.73465539013},384493.90689488052,80597.015728814717,57115.058814507764,0,81818.211893064203,{"$f":"SUM(Pyrolysis_IDL!BE264:BJ264)*$B$89","v":25322.694381198464},11495.810450237932,2942.6841645491295,5864.7673272953944,{"$f":"L164-L165-L167","v":2579.7322071968301},184790.31545966948,{"$f":"B166*$B$5+D166*$C$5+F166*$D$5+H166*$E$5+J166*$F$5+L166*$G$5+E_fuel!E192*$H$5","v":81892.73465539013},{"$f":"C166*$B$5+E166*$C$5+G166*$D$5+I166*$E$5+K166*$F$5+M166*$G$5+E_fuel!F192*$H$5","v":384493.90689488052},{"$f":"P164-P165-P167","v":81892.73465539013},382042.1093626896,80597.015728814717,54912.41114924966,81892.73465539013,382042.1093626896,{"$f":"V164-V165-V167","v":81892.73465539013},481475.32505336526,80597.015728814717,64885.577103959222,4943.7848037676386,88941.498300318985,2579.7322071968301,6462.4189518155617,2942.6841645491295,6760.592348636048,463955.24758202187,12441.547421499137,{"$f":"AH164-AH165-AH167","v":2579.7322071968301},193459.91897386315,81892.73465539013,481475.32505336526,{"$f":"AL164-AL165-AL167","v":79402.30907953842},581955.41185319307,78106.902227193073,42113.527660473439,2471.8924018837079,618145.35707883688,2579.7322071968301,3248.1763407340623,2942.6841645491295,3611.1444702353838,2884.4987881470679,3552.9565012517269,68565.203741097488,{"$f":"AY164-AY165-AY167","v":670867.13783177407},{"$f":"AL166*$B$7+AN166*$C$7+AP166*$D$7+AR166*$E$7+AT166*$F$7+AV166*$G$7+AX166*$H$7+IF(E_fuel!$C$46=2,E_fuel!I192,E_fuel!C192)*$I$7","v":79402.30907953842},{"$f":"AM166*$B$7+AO166*$C$7+AQ166*$D$7+AS166*$E$7+AU166*$F$7+AW166*$G$7+AY166*$H$7+IF(E_fuel!$C$46=2,E_fuel!J192,E_fuel!D192)*$I$7","v":581955.41185319307},{"$f":"BB164-BB165-BB167","v":79402.30907953842},744280.2173687747,80597.015728814717,44377.152093511606,2471.8924018837079,2830.8307640999087,43651.704963628683,66058.792586672207,79402.30907953842,744280.2173687747,{"$f":"BL164-BL165-BL167","v":81892.73465539013},{"$f":"BM164-BM165-BM167","v":381560.40725660248},{"$f":"BN164-BN165-BN167","v":2579.7322071968301},{"$f":"BO164-BO165-BO167","v":12471.149957496327},{"$f":"BP164-BP165-BP167","v":79402.30907953842},565939.78735127987,{"$f":"BR164-BR165-BR167","v":57069.457920222747},532967.88839482411,{"$f":"BT164-BT165-BT167","v":2817.7896682770297},79891.187388379258]
["Petroleum",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M53+NG!X53,NG!O53*NG!$P$25*NG!$X$25+NG!$X$25*NG!P53+NG!X53)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":424.29469546949338},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$152=1,D131*B$104/1000000,IF(Inputs!$G$152=2,F131*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G131+H131","v":10293.723768049947},{"$f":"(NG!R53*NG!$S$25*NG!$X$25+NG!$X$25*NG!S53+NG!X53)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":521.28405887147028},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$152=1,L131*J$104/1000000,IF(Inputs!$H$152=2,N131*(1-Electric!$D$101)*M$104,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P131+Q131","v":10325.410811727328},0,{"$f":"RNG!Z275","v":10446.80762180676},{"$f":"SUM(Pyrolysis_IDL!BE265:BJ265)*$B$89","v":83022.276746669493},12413.589935891743,{"$f":"Coal!D76*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":13788.293891317826},{"$f":"(AB131*AD$102+AD131+IF(F$41=1,IF(Inputs!$K$152=1,AF131*AB$104/1000000,IF(Inputs!$K$152=2,AH131*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI131+AJ131","v":19987.605190649851},{"$f":"(Inputs!$F$175*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN515/Fuel_Specs!$B$101)*1000000","v":22286.551490933296},17273.033904609027,{"$f":"B167*$B$5+D167*$C$5+F167*$D$5+H167*$E$5+J167*$F$5+L167*$G$5+E_fuel!E193*$H$5","v":424.29469546949338},{"$f":"C167*$B$5+E167*$C$5+G167*$D$5+I167*$E$5+K167*$F$5+M167*$G$5+E_fuel!F193*$H$5","v":10293.723768049947},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M53+NG!X53,NG!O53*NG!$P$25*NG!$X$25+NG!$X$25*NG!P53+NG!X53)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":424.29469546949338},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$152=1,D131*B$104/1000000,IF(Inputs!$G$152=2,F131*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I131","v":13516.918604252063},{"$f":"(NG!R53*NG!$S$25*NG!$X$25+NG!$X$25*NG!S53+NG!X53)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":521.28405887147028},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$152=1,L131*J$104/1000000,IF(Inputs!$H$152=2,N131*(1-Electric!$D$101)*M$104,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R131","v":13548.605647929446},424.29469546949338,13516.918604252063,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*NG!M53+NG!Y53,NG!O53*NG!$P$25*NG!$Y$25+NG!$Y$25*NG!P53+NG!Y53)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":424.29469546949338},{"$f":"(AO131+AP131+IF(B$42=1,IF(Inputs!$G$153=1,AQ131*AO$104/1000000,IF(Inputs!$G$153=2,AS131*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT131+AU131","v":6119.8035986899886},{"$f":"(NG!R53*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S53+NG!Y53)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":521.28405887147028},{"$f":"(AV131+AW131+IF(C$42=1,IF(Inputs!$H$153=1,AX131*AV$104/1000000,IF(Inputs!$H$153=2,AZ131*(1-Electric!$D$101)*AY$104,0)))+BA131)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB131+BC131","v":6160.1526187863237},{"$f":"(RNG!Y275*NG!Y$25+NG!Y53)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":2.0518761617378649},{"$f":"(BD131+BE131+IF(D$42=1,IF(Inputs!$I$153=1,BF131*BD$104/1000000,IF(Inputs!$I$153=2,BH131*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI131+BJ131","v":6255.1575185119673},{"$f":"(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":22286.551490933296},{"$f":"(BK131*$BM$102+BM131+IF(E$42=1,IF(Inputs!$J$153=1,BO131*BK$104/1000000,IF(Inputs!$J$153=2,BQ131*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR131+BS131","v":24097.80622549836},{"$f":"Coal!D76*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":13788.293891317826},{"$f":"(BT131*BV$102+BV131+IF(F$42=1,IF(Inputs!$K$153=1,BX131*BT$104/1000000,IF(Inputs!$K$153=2,BZ131*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA131+CB131","v":17116.291773780562},13941.319012688473,5810.1028319586467,{"$f":"(Inputs!$F$176*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN515/Fuel_Specs!$B$101)*1000000","v":22286.551490933296},13081.094701790033,424.29469546949338,6119.8035986899886,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M53+NG!$AB53,NG!$O53*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P53+NG!$AB53)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":423.16706009916209},{"$f":"(CK131+CL131+IF(B$43=1,IF(Inputs!$G$154=1,CM131*CK$104/1000000,IF(Inputs!$G$154=2,CO131*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP131+CQ131","v":2724.0523474367042},{"$f":"(NG!$R53*NG!$S$25*NG!$AB$25+NG!$AB$25*NG!$S53+NG!$AB53)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":520.13306358851628},{"$f":"(CR131+CS131+IF(C$43=1,IF(Inputs!$H$154=1,CT131*CR$104/1000000,IF(Inputs!$H$154=2,CV131*(1-Electric!$D$101)*CU$104,0)))+CW131)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX131+CY131","v":2768.4137497317442},{"$f":"(RNG!$Y275*NG!$AB$25+NG!$AB53)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":1.0259380808689325},{"$f":"(CZ131+DA131+IF(D$43=1,IF(Inputs!$I$154=1,DB131*CZ$104/1000000,IF(Inputs!$I$154=2,DD131*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE131+DF131","v":2444.7678133294239},{"$f":"(Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":22286.551490933296},{"$f":"(DG131*DI$102+DI131+IF(E$43=1,IF(Inputs!$J$154=2,DK131*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL131+DM131","v":24783.727527318493},{"$f":"Coal!$D76*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":13788.293891317826},{"$f":"(DN131*DP$102+DP131+IF(F$43=1,IF(Inputs!$K$154=2,DR131*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS131+DT131","v":16285.091268526572},{"$f":"((Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D76*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":15150.662400920175},{"$f":"(DU131*DW$102+DW131+IF(G$43=1,IF(Inputs!$L$154=2,DY131*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ131+EA131","v":17647.520481553336},{"$f":"((Inputs!$F$177*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN515/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B89*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":8962.1445223035844},{"$f":"(EB131*ED$102+ED131+IF(H$43=1,IF(Inputs!$M$154=2,EF131*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG131+EH131","v":11349.971300272562},{"$f":"AL167*$B$7+AN167*$C$7+AP167*$D$7+AR167*$E$7+AT167*$F$7+AV167*$G$7+AX167*$H$7+IF(E_fuel!$C$46=2,E_fuel!I193,E_fuel!C193)*$I$7","v":423.16706009916209},{"$f":"AM167*$B$7+AO167*$C$7+AQ167*$D$7+AS167*$E$7+AU167*$F$7+AW167*$G$7+AY167*$H$7+IF(E_fuel!$C$46=2,E_fuel!J193,E_fuel!D193)*$I$7","v":2724.0523474367042},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!M53+NG!AB53,NG!O53*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!P53+NG!AB53)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":423.16706009916209},{"$f":"(EI131+IF(B$44=1,IF(Inputs!$G$155=1,EK131*EI$104/1000000,IF(Inputs!$G$155=2,EM131*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN131+EO131","v":2657.3958275729137},{"$f":"(NG!R53*NG!$S$25*NG!$Y$25+NG!$Y$25*NG!S53+NG!Y53)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":521.28405887147028},{"$f":"(EP131+EU131+IF(C$44=1,IF(Inputs!$H$155=1,ER131*EP$104/1000000,IF(Inputs!$H$155=2,ET131*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV131+EW131","v":2856.8108617114121},{"$f":"(RNG!Y275*NG!AB$25+NG!AB53)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":1.0259380808689325},{"$f":"(EX131+IF(D$44=1,IF(Inputs!$I$155=1,EZ131*EX$104/1000000,IF(Inputs!$I$155=2,FB131*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC131+FD131","v":2577.0594201772415},{"$f":"IF(Inputs!$F$103=1,Petroleum!B267,Petroleum!C267)","v":10953.399740420999},{"$f":"Petroleum!M267","v":19300.054462623895},423.16706009916209,2657.3958275729137,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*NG!M53+NG!X53,NG!O53*NG!$P$25*NG!$X$25+NG!$X$25*NG!P53+NG!X53)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":424.29469546949338},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$152=1,D131*B$104/1000000,IF(Inputs!$G$152=2,F131*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF181:DG181)+H131","v":13485.227757820265},{"$f":"(Inputs!$F$178*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN515/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":22286.551490933296},{"$f":"((FE131+FG131)*FH$102+FH131)*FI$102+FI131","v":26672.442862741966},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M53+NG!$AB53,NG!$O53*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P53+NG!$AB53)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":423.16706009916209},3862.3913279661583,{"$f":"((Inputs!$F$178*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN515/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*NG!$M53+NG!$AB53,NG!$O53*NG!$P$25*NG!$AB$25+NG!$AB$25*NG!$P53+NG!$AB53)*$M$36)","v":6779.0031985314117},8721.4043150479993,{"$f":"((Inputs!$F$178*EtOH!$BU515/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ515/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ515/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP515/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE515/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN515/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B76*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":18255.698568991189},26874.417080639956]
["CO",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M57+NG!N57)+NG!X57,NG!O57*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P57+NG!Q57)+NG!X57)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":17.885860364798312},{"$f":"(B135+C135+IF(B$41=1,IF(Inputs!$G$152=1,D135*B$104/1000000,IF(Inputs!$G$152=2,F135*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G135+H135","v":7.0550484786911412},{"$f":"(NG!R57*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S57+NG!T57)+NG!X57)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":17.485366232770339},{"$f":"(J135+K135+IF(C$41=1,IF(Inputs!$H$152=1,L135*J$104/1000000,IF(Inputs!$H$152=2,N135*(1-Electric!$D$101)*M$104,0)))+O135)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P135+Q135","v":-31.136275910411037},0,{"$f":"RNG!Z278","v":-37.307263122360126},{"$f":"SUM(Pyrolysis_IDL!BE269:BJ269)*$B$89","v":25.682762562383985},{"$f":"SUM(S135:AA135)-Y135","v":1.7766834264015916},{"$f":"Coal!D79*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":1.7119186612287713},{"$f":"((AB135+AC135)*AD$102+(AD135+AE135)+IF(F$41=1,IF(Inputs!$K$152=1,AF135*AB$104/1000000,IF(Inputs!$K$152=2,AH135*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI135+AJ135","v":2.8115369561550687},{"$f":"(Inputs!$F$175*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN519/Fuel_Specs!$B$101)*1000000","v":4.2379259052291287},{"$f":"(SUM(CC135:CD135)*CE$102+CE135)*CF$102+CF135","v":10.789907362612441},{"$f":"B170*$B$5+D170*$C$5+F170*$D$5+H170*$E$5+J170*$F$5+L170*$G$5+E_fuel!E196*$H$5","v":17.885860364798312},{"$f":"C170*$B$5+E170*$C$5+G170*$D$5+I170*$E$5+K170*$F$5+M170*$G$5+E_fuel!F196*$H$5","v":7.0550484786911412},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M57+NG!N57)+NG!X57,NG!O57*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P57+NG!Q57)+NG!X57)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":17.885860364798312},{"$f":"(B135+C135+IF(B$41=1,IF(Inputs!$G$152=1,D135*B$104/1000000,IF(Inputs!$G$152=2,F135*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I135","v":6.2612596706147015},{"$f":"(NG!R57*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S57+NG!T57)+NG!X57)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":17.485366232770339},{"$f":"(J135+K135+IF(C$41=1,IF(Inputs!$H$152=1,L135*J$104/1000000,IF(Inputs!$H$152=2,N135*(1-Electric!$D$101)*M$104,0)))+O135)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R135","v":-31.930064718487476},17.885860364798312,6.2612596706147015,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M57+NG!N57)+NG!Y57,NG!O57*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P57+NG!Q57)+NG!Y57)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":17.885860364798312},{"$f":"(AO135+AP135+IF(B$42=1,IF(Inputs!$G$153=1,AQ135*AO$104/1000000,IF(Inputs!$G$153=2,AS135*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT135+AU135","v":10.569373038220132},{"$f":"(NG!R57*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S57+NG!T57)+NG!Y57)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":17.485366232770339},{"$f":"(AV135+AW135+IF(C$42=1,IF(Inputs!$H$153=1,AX135*AV$104/1000000,IF(Inputs!$H$153=2,AZ135*(1-Electric!$D$101)*AY$104,0)))+BA135)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB135+BC135","v":-26.414556936045738},{"$f":"(RNG!Y278*NG!Y$25+NG!Y57)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-39.409858238318385},{"$f":"(BD135+BE135+IF(D$42=1,IF(Inputs!$I$153=1,BF135*BD$104/1000000,IF(Inputs!$I$153=2,BH135*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI135+BJ135","v":9.1178895812461462},{"$f":"(Inputs!$F$176*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN519/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":4.2379259052291287},{"$f":"((BK135+BL135)*$BM$102+(BM135+BN135)+IF(E$42=1,IF(Inputs!$J$153=1,BO135*BK$104/1000000,IF(Inputs!$J$153=2,BQ135*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR135+BS135","v":6.5351280190654446},{"$f":"Coal!D79*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":1.7119186612287713},{"$f":"((BT135+BU135)*BV102+(BV135+BW135)+IF(F$42=1,IF(Inputs!$K$153=1,BX135*BT104/1000000,IF(Inputs!$K$153=2,BZ135*(1-Electric!$D$101)*BY104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA135+CB135","v":2.2938772904154408},24.151576295142881,{"$f":"(SUM(AK135:AL135)*AM$102+AM135)*AN$102+AN135","v":1.4391072907162223},{"$f":"(Inputs!$F$176*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN519/Fuel_Specs!$B$101)*1000000","v":4.2379259052291287},{"$f":"(SUM(CG135:CH135)*CI$102+CI135)*CJ$102+CJ135","v":10.495479933629337},17.885860364798312,10.569373038220132,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M57+NG!$N57)+NG!$AB57,NG!$O57*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P57+NG!$Q57)+NG!$AB57)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":16.41130110452481},{"$f":"(CK135+CL135+IF(B$43=1,IF(Inputs!$G$154=1,CM135*CK$104/1000000,IF(Inputs!$G$154=2,CO135*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP135+CQ135","v":10.692844670127597},{"$f":"(NG!$R57*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S57+NG!$T57)+NG!$AB57)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":16.010903431609485},{"$f":"(CR135+CS135+IF(C$43=1,IF(Inputs!$H$154=1,CT135*CR$104/1000000,IF(Inputs!$H$154=2,CV135*(1-Electric!$D$101)*CU$104,0)))+CW135)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX135+CY135","v":-30.673269153118863},{"$f":"(RNG!$Y278*NG!$AB$25+NG!$AB57)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-40.870617810324163},{"$f":"(CZ135+DA135+IF(D$43=1,IF(Inputs!$I$154=1,DB135*CZ$104/1000000,IF(Inputs!$I$154=2,DD135*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE135+DF135","v":-24.021415854987545},{"$f":"(Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":4.2379259052291287},{"$f":"((DG135+DH135)*DI$102+(DI135+DJ135)+IF(E$43=1,IF(Inputs!$J$154=2,DK135*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL135+DM135","v":6.7609860975946061},{"$f":"Coal!$D79*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":1.7119186612287713},{"$f":"((DN135+DO135)*DP$102+(DP135+DQ135)+IF(F$43=1,IF(Inputs!$K$154=2,DR135*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS135+DT135","v":2.1737744690642407},{"$f":"((Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D79*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":2.1168666972131391},{"$f":"((DU135+DV135)*DW$102+(DW135+DX135)+IF(G$43=1,IF(Inputs!$L$154=2,DY135*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ135+EA135","v":2.5787405484284434},{"$f":"((Inputs!$F$177*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN519/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B92*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":22.992116857890334},{"$f":"((EB135+EC135)*ED$102+(ED135+EE135)+IF(H$43=1,IF(Inputs!$M$154=2,EF135*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG135+EH135","v":23.175911680938739},{"$f":"AL170*$B$7+AN170*$C$7+AP170*$D$7+AR170*$E$7+AT170*$F$7+AV170*$G$7+AX170*$H$7+IF(E_fuel!$C$46=2,E_fuel!I196,E_fuel!C196)*$I$7","v":16.41130110452481},{"$f":"AM170*$B$7+AO170*$C$7+AQ170*$D$7+AS170*$E$7+AU170*$F$7+AW170*$G$7+AY170*$H$7+IF(E_fuel!$C$46=2,E_fuel!J196,E_fuel!D196)*$I$7","v":10.692844670127597},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M57+NG!N57)+NG!AB57,NG!O57*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P57+NG!Q57)+NG!AB57)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":16.41130110452481},{"$f":"(EI135+EJ135+IF(B$44=1,IF(Inputs!$G$155=1,EK135*EI$104/1000000,IF(Inputs!$G$155=2,EM135*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN135+EO135","v":12.174315333456358},{"$f":"(NG!$R57*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S57+NG!$T57)+NG!$AB57)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":16.010903431609485},{"$f":"(EP135+EQ135+EU135+IF(C$44=1,IF(Inputs!$H$155=1,ER135*EP$104/1000000,IF(Inputs!$H$155=2,ET135*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV135+EW135","v":-29.491370877974603},{"$f":"(RNG!Y278*NG!AB$25+NG!AB57)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-40.870617810324163},{"$f":"(EX135+EY135+IF(D$44=1,IF(Inputs!$I$155=1,EZ135*EX$104/1000000,IF(Inputs!$I$155=2,FB135*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC135+FD135","v":-20.154131525775508},{"$f":"IF(Inputs!$F$103=1,Petroleum!B270,Petroleum!C270)","v":7.4496882857956006},{"$f":"Petroleum!M270","v":4.6058947845288465},16.41130110452481,12.174315333456358,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M57+NG!N57)+NG!X57,NG!O57*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P57+NG!Q57)+NG!X57)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":17.885860364798312},{"$f":"(B135+C135+IF(B$41=1,IF(Inputs!$G$152=1,D135*B$104/1000000,IF(Inputs!$G$152=2,F135*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF185:DG185)+H135","v":7.9153844801550148},{"$f":"(Inputs!$F$178*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN519/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":4.2379259052291287},{"$f":"((FE135+FF135+FG135)*FH$102+FH135)*FI$102+FI135","v":5.495662977909479},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M57+NG!$N57)+NG!$AB57,NG!$O57*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P57+NG!$Q57)+NG!$AB57)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":16.41130110452481},{"$f":"((FJ135+FK135+FL135)*FM$102+FM135)*FN$102+FN135","v":9.2969908881945411},{"$f":"((Inputs!$F$178*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN519/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M57+NG!$N57)+NG!$AB57,NG!$O57*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P57+NG!$Q57)+NG!$AB57)*$M$36)","v":12.872417256822807},{"$f":"((FO135+FP135+FQ135)*FR$102+FR135)*FS$102+FS135","v":9.5522243528068529},{"$f":"((Inputs!$F$178*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN519/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B79*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":2.8347992375318247},{"$f":"((FT135+FU135+FV135)*FW$102+FW135)*FX$102+FX135","v":8.3074600854045872}]
["NOx",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M58+NG!N58)+NG!X58,NG!O58*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P58+NG!Q58)+NG!X58)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":20.96453858670916},{"$f":"(B136+C136+IF(B$41=1,IF(Inputs!$G$152=1,D136*B$104/1000000,IF(Inputs!$G$152=2,F136*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G136+H136","v":7.8204218357477302},{"$f":"(NG!R58*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S58+NG!T58)+NG!X58)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":20.492265442199518},{"$f":"(J136+K136+IF(C$41=1,IF(Inputs!$H$152=1,L136*J$104/1000000,IF(Inputs!$H$152=2,N136*(1-Electric!$D$101)*M$104,0)))+O136)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P136+Q136","v":-63.916855494273058},0,{"$f":"RNG!Z279","v":-5.896602090637284},{"$f":"SUM(Pyrolysis_IDL!BE270:BJ270)*$B$89","v":21.48197426428953},3.5527423999914989,{"$f":"Coal!D80*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":4.7521959620051435},{"$f":"((AB136+AC136)*AD$102+(AD136+AE136)+IF(F$41=1,IF(Inputs!$K$152=1,AF136*AB$104/1000000,IF(Inputs!$K$152=2,AH136*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI136+AJ136","v":6.5160348267913726},{"$f":"(Inputs!$F$175*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN520/Fuel_Specs!$B$101)*1000000","v":5.2396083364895132},15.389523673553958,{"$f":"B171*$B$5+D171*$C$5+F171*$D$5+H171*$E$5+J171*$F$5+L171*$G$5+E_fuel!E197*$H$5","v":20.96453858670916},{"$f":"C171*$B$5+E171*$C$5+G171*$D$5+I171*$E$5+K171*$F$5+M171*$G$5+E_fuel!F197*$H$5","v":7.8204218357477302},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M58+NG!N58)+NG!X58,NG!O58*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P58+NG!Q58)+NG!X58)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":20.96453858670916},{"$f":"(B136+C136+IF(B$41=1,IF(Inputs!$G$152=1,D136*B$104/1000000,IF(Inputs!$G$152=2,F136*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I136","v":10.242513640037837},{"$f":"(NG!R58*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S58+NG!T58)+NG!X58)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":20.492265442199518},{"$f":"(J136+K136+IF(C$41=1,IF(Inputs!$H$152=1,L136*J$104/1000000,IF(Inputs!$H$152=2,N136*(1-Electric!$D$101)*M$104,0)))+O136)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R136","v":-61.494763689982953},20.96453858670916,10.242513640037837,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M58+NG!N58)+NG!Y58,NG!O58*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P58+NG!Q58)+NG!Y58)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":20.96453858670916},{"$f":"(AO136+AP136+IF(B$42=1,IF(Inputs!$G$153=1,AQ136*AO$104/1000000,IF(Inputs!$G$153=2,AS136*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT136+AU136","v":13.300512690205057},{"$f":"(NG!R58*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S58+NG!T58)+NG!Y58)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":20.492265442199518},{"$f":"(AV136+AW136+IF(C$42=1,IF(Inputs!$H$153=1,AX136*AV$104/1000000,IF(Inputs!$H$153=2,AZ136*(1-Electric!$D$101)*AY$104,0)))+BA136)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB136+BC136","v":-56.140841832533695},{"$f":"(RNG!Y279*NG!Y$25+NG!Y58)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-10.221194553090681},{"$f":"(BD136+BE136+IF(D$42=1,IF(Inputs!$I$153=1,BF136*BD$104/1000000,IF(Inputs!$I$153=2,BH136*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI136+BJ136","v":36.567543867667467},{"$f":"(Inputs!$F$176*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN520/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":5.2396083364895132},{"$f":"((BK136+BL136)*$BM$102+(BM136+BN136)+IF(E$42=1,IF(Inputs!$J$153=1,BO136*BK$104/1000000,IF(Inputs!$J$153=2,BQ136*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR136+BS136","v":20.817918166192268},{"$f":"Coal!D80*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":4.7521959620051435},{"$f":"((BT136+BU136)*BV102+(BV136+BW136)+IF(F$42=1,IF(Inputs!$K$153=1,BX136*BT104/1000000,IF(Inputs!$K$153=2,BZ136*(1-Electric!$D$101)*BY104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA136+CB136","v":6.1759876721486151},31.212275538746184,2.9820895126934999,{"$f":"(Inputs!$F$176*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN520/Fuel_Specs!$B$101)*1000000","v":5.2396083364895132},15.11504792144545,20.96453858670916,13.300512690205057,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M58+NG!$N58)+NG!$AB58,NG!$O58*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P58+NG!$Q58)+NG!$AB58)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":19.224906444878023},{"$f":"(CK136+CL136+IF(B$43=1,IF(Inputs!$G$154=1,CM136*CK$104/1000000,IF(Inputs!$G$154=2,CO136*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP136+CQ136","v":13.21699002334771},{"$f":"(NG!$R58*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S58+NG!$T58)+NG!$AB58)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":18.75274704747428},{"$f":"(CR136+CS136+IF(C$43=1,IF(Inputs!$H$154=1,CT136*CR$104/1000000,IF(Inputs!$H$154=2,CV136*(1-Electric!$D$101)*CU$104,0)))+CW136)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX136+CY136","v":-65.241455566936011},{"$f":"(RNG!$Y279*NG!$AB$25+NG!$AB58)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-11.95331560323431},{"$f":"(CZ136+DA136+IF(D$43=1,IF(Inputs!$I$154=1,DB136*CZ$104/1000000,IF(Inputs!$I$154=2,DD136*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE136+DF136","v":-5.0599814948459549},{"$f":"(Inputs!$F$177*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN520/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":5.2396083364895132},{"$f":"((DG136+DH136)*DI$102+(DI136+DJ136)+IF(E$43=1,IF(Inputs!$J$154=2,DK136*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL136+DM136","v":14.080002383437652},{"$f":"Coal!$D80*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":4.7521959620051435},{"$f":"((DN136+DO136)*DP$102+(DP136+DQ136)+IF(F$43=1,IF(Inputs!$K$154=2,DR136*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS136+DT136","v":5.7992210563658091},{"$f":"((Inputs!$F$177*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN520/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D80*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":4.8303337758339513},{"$f":"((DU136+DV136)*DW$102+(DW136+DX136)+IF(G$43=1,IF(Inputs!$L$154=2,DY136*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ136+EA136","v":5.87736235180245},{"$f":"((Inputs!$F$177*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN520/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B93*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":27.135579335627234},{"$f":"((EB136+EC136)*ED$102+(ED136+EE136)+IF(H$43=1,IF(Inputs!$M$154=2,EF136*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG136+EH136","v":27.854311712817086},{"$f":"AL171*$B$7+AN171*$C$7+AP171*$D$7+AR171*$E$7+AT171*$F$7+AV171*$G$7+AX171*$H$7+IF(E_fuel!$C$46=2,E_fuel!I197,E_fuel!C197)*$I$7","v":19.224906444878023},{"$f":"AM171*$B$7+AO171*$C$7+AQ171*$D$7+AS171*$E$7+AU171*$F$7+AW171*$G$7+AY171*$H$7+IF(E_fuel!$C$46=2,E_fuel!J197,E_fuel!D197)*$I$7","v":13.21699002334771},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M58+NG!N58)+NG!AB58,NG!O58*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P58+NG!Q58)+NG!AB58)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":19.224906444878023},{"$f":"(EI136+EJ136+IF(B$44=1,IF(Inputs!$G$155=1,EK136*EI$104/1000000,IF(Inputs!$G$155=2,EM136*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN136+EO136","v":14.6336577423475},{"$f":"(NG!$R58*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S58+NG!$T58)+NG!$AB58)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":18.75274704747428},{"$f":"(EP136+EQ136+EU136+IF(C$44=1,IF(Inputs!$H$155=1,ER136*EP$104/1000000,IF(Inputs!$H$155=2,ET136*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV136+EW136","v":-62.250762320943466},{"$f":"(RNG!Y279*NG!AB$25+NG!AB58)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-11.95331560323431},{"$f":"(EX136+EY136+IF(D$44=1,IF(Inputs!$I$155=1,EZ136*EX$104/1000000,IF(Inputs!$I$155=2,FB136*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC136+FD136","v":-3.5843181005946554},{"$f":"IF(Inputs!$F$103=1,Petroleum!B271,Petroleum!C271)","v":11.525723115501252},{"$f":"Petroleum!M271","v":7.4732391739268191},19.224906444878023,14.6336577423475,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M58+NG!N58)+NG!X58,NG!O58*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P58+NG!Q58)+NG!X58)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":20.96453858670916},{"$f":"(B136+C136+IF(B$41=1,IF(Inputs!$G$152=1,D136*B$104/1000000,IF(Inputs!$G$152=2,F136*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF186:DG186)+H136","v":28.12310150835647},{"$f":"(Inputs!$F$178*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN520/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":5.2396083364895132},74.486193428127891,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M58+NG!$N58)+NG!$AB58,NG!$O58*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P58+NG!$Q58)+NG!$AB58)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":19.224906444878023},11.402318485393218,{"$f":"((Inputs!$F$178*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN520/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M58+NG!$N58)+NG!$AB58,NG!$O58*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P58+NG!$Q58)+NG!$AB58)*$M$36)","v":15.159284152718904},29.353401152738126,{"$f":"((Inputs!$F$178*EtOH!$BU520/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ520/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ520/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP520/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE520/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN520/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B80*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":5.3246897262556114},12.963706509316317]
["SOx",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M61+NG!N61)+NG!X61,NG!O61*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P61+NG!Q61)+NG!X61)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":10.829676590857376},{"$f":"(B139+C139+IF(B$41=1,IF(Inputs!$G$152=1,D139*B$104/1000000,IF(Inputs!$G$152=2,F139*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G139+H139","v":4.6119444864115371},{"$f":"(NG!R61*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S61+NG!T61)+NG!X61)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":10.816951270021134},{"$f":"(J139+K139+IF(C$41=1,IF(Inputs!$H$152=1,L139*J$104/1000000,IF(Inputs!$H$152=2,N139*(1-Electric!$D$101)*M$104,0)))+O139)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P139+Q139","v":4.2146433373916663},0,{"$f":"RNG!Z282","v":2.3633990836935022},{"$f":"SUM(Pyrolysis_IDL!BE273:BJ273)*$B$89","v":0.88849741915190539},0.34665104782194645,{"$f":"Coal!D83*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":6.7864702464153499},{"$f":"((AB139+AC139)*AD$102+(AD139+AE139)+IF(F$41=1,IF(Inputs!$K$152=1,AF139*AB$104/1000000,IF(Inputs!$K$152=2,AH139*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI139+AJ139","v":5.0447281031996898},{"$f":"(Inputs!$F$175*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN523/Fuel_Specs!$B$101)*1000000","v":0.10281699276690116},5.9506697084269913,{"$f":"B174*$B$5+D174*$C$5+F174*$D$5+H174*$E$5+J174*$F$5+L174*$G$5+E_fuel!E200*$H$5","v":10.829676590857376},{"$f":"C174*$B$5+E174*$C$5+G174*$D$5+I174*$E$5+K174*$F$5+M174*$G$5+E_fuel!F200*$H$5","v":4.6119444864115371},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M61+NG!N61)+NG!X61,NG!O61*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P61+NG!Q61)+NG!X61)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":10.829676590857376},{"$f":"(B139+C139+IF(B$41=1,IF(Inputs!$G$152=1,D139*B$104/1000000,IF(Inputs!$G$152=2,F139*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I139","v":4.5441717130321448},{"$f":"(NG!R61*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S61+NG!T61)+NG!X61)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":10.816951270021134},{"$f":"(J139+K139+IF(C$41=1,IF(Inputs!$H$152=1,L139*J$104/1000000,IF(Inputs!$H$152=2,N139*(1-Electric!$D$101)*M$104,0)))+O139)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R139","v":4.1468705640122741},10.829676590857376,4.5441717130321448,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M61+NG!N61)+NG!Y61,NG!O61*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P61+NG!Q61)+NG!Y61)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":10.829676590857376},{"$f":"(AO139+AP139+IF(B$42=1,IF(Inputs!$G$153=1,AQ139*AO$104/1000000,IF(Inputs!$G$153=2,AS139*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT139+AU139","v":5.6128646386716365},{"$f":"(NG!R61*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S61+NG!T61)+NG!Y61)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":10.816951270021134},{"$f":"(AV139+AW139+IF(C$42=1,IF(Inputs!$H$153=1,AX139*AV$104/1000000,IF(Inputs!$H$153=2,AZ139*(1-Electric!$D$101)*AY$104,0)))+BA139)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB139+BC139","v":5.2272681852823775},{"$f":"(RNG!Y282*NG!Y$25+NG!Y61)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-0.22706115728999032},{"$f":"(BD139+BE139+IF(D$42=1,IF(Inputs!$I$153=1,BF139*BD$104/1000000,IF(Inputs!$I$153=2,BH139*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI139+BJ139","v":2.8287558014676741},{"$f":"(Inputs!$F$176*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN523/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.10281699276690116},{"$f":"((BK139+BL139)*$BM$102+(BM139+BN139)+IF(E$42=1,IF(Inputs!$J$153=1,BO139*BK$104/1000000,IF(Inputs!$J$153=2,BQ139*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR139+BS139","v":5.875513569000371},{"$f":"Coal!D83*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":6.7864702464153499},{"$f":"((BT139+BU139)*BV102+(BV139+BW139)+IF(F$42=1,IF(Inputs!$K$153=1,BX139*BT104/1000000,IF(Inputs!$K$153=2,BZ139*(1-Electric!$D$101)*BY104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA139+CB139","v":5.7200865411319777},15.376546516371057,0.30168100184410823,{"$f":"(Inputs!$F$176*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN523/Fuel_Specs!$B$101)*1000000","v":0.10281699276690116},6.1219458982910631,10.829676590857376,5.6128646386716365,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M61+NG!$N61)+NG!$AB61,NG!$O61*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P61+NG!$Q61)+NG!$AB61)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":10.803575687542667},{"$f":"(CK139+CL139+IF(B$43=1,IF(Inputs!$G$154=1,CM139*CK$104/1000000,IF(Inputs!$G$154=2,CO139*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP139+CQ139","v":5.871338747403879},{"$f":"(NG!$R61*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S61+NG!$T61)+NG!$AB61)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":10.790853431603155},{"$f":"(CR139+CS139+IF(C$43=1,IF(Inputs!$H$154=1,CT139*CR$104/1000000,IF(Inputs!$H$154=2,CV139*(1-Electric!$D$101)*CU$104,0)))+CW139)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX139+CY139","v":6.0666905198168255},{"$f":"(RNG!$Y282*NG!$AB$25+NG!$AB61)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-0.2504990425310582},{"$f":"(CZ139+DA139+IF(D$43=1,IF(Inputs!$I$154=1,DB139*CZ$104/1000000,IF(Inputs!$I$154=2,DD139*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE139+DF139","v":-0.39808958579508602},{"$f":"(Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.10281699276690116},{"$f":"((DG139+DH139)*DI$102+(DI139+DJ139)+IF(E$43=1,IF(Inputs!$J$154=2,DK139*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL139+DM139","v":5.4988364590618719},{"$f":"Coal!$D83*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":6.7864702464153499},{"$f":"((DN139+DO139)*DP$102+(DP139+DQ139)+IF(F$43=1,IF(Inputs!$K$154=2,DR139*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS139+DT139","v":6.8105481564012766},{"$f":"((Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D83*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":5.7150036998748037},{"$f":"((DU139+DV139)*DW$102+(DW139+DX139)+IF(G$43=1,IF(Inputs!$L$154=2,DY139*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ139+EA139","v":5.7390338682342446},{"$f":"((Inputs!$F$177*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN523/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B96*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":6.8290805378841295},{"$f":"((EB139+EC139)*ED$102+(ED139+EE139)+IF(H$43=1,IF(Inputs!$M$154=2,EF139*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG139+EH139","v":6.7702895033575761},{"$f":"AL174*$B$7+AN174*$C$7+AP174*$D$7+AR174*$E$7+AT174*$F$7+AV174*$G$7+AX174*$H$7+IF(E_fuel!$C$46=2,E_fuel!I200,E_fuel!C200)*$I$7","v":10.803575687542667},{"$f":"AM174*$B$7+AO174*$C$7+AQ174*$D$7+AS174*$E$7+AU174*$F$7+AW174*$G$7+AY174*$H$7+IF(E_fuel!$C$46=2,E_fuel!J200,E_fuel!D200)*$I$7","v":5.871338747403879},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M61+NG!N61)+NG!AB61,NG!O61*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P61+NG!Q61)+NG!AB61)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":10.803575687542667},{"$f":"(EI139+EJ139+IF(B$44=1,IF(Inputs!$G$155=1,EK139*EI$104/1000000,IF(Inputs!$G$155=2,EM139*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN139+EO139","v":6.618306483427296},{"$f":"(NG!$R61*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S61+NG!$T61)+NG!$AB61)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":10.790853431603155},{"$f":"(EP139+EQ139+EU139+IF(C$44=1,IF(Inputs!$H$155=1,ER139*EP$104/1000000,IF(Inputs!$H$155=2,ET139*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV139+EW139","v":5.4560544440699399},{"$f":"(RNG!Y282*NG!AB$25+NG!AB61)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-0.2504990425310582},{"$f":"(EX139+EY139+IF(D$44=1,IF(Inputs!$I$155=1,EZ139*EX$104/1000000,IF(Inputs!$I$155=2,FB139*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC139+FD139","v":-8.1141558101084546E-2},{"$f":"IF(Inputs!$F$103=1,Petroleum!B274,Petroleum!C274)","v":2.4438535847711376},{"$f":"Petroleum!M274","v":2.6251021375935082},10.803575687542667,6.618306483427296,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M61+NG!N61)+NG!X61,NG!O61*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P61+NG!Q61)+NG!X61)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":10.829676590857376},{"$f":"(B139+C139+IF(B$41=1,IF(Inputs!$G$152=1,D139*B$104/1000000,IF(Inputs!$G$152=2,F139*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF189:DG189)+H139","v":20.691810914393102},{"$f":"(Inputs!$F$178*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN523/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.10281699276690116},38.682446457772436,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M61+NG!$N61)+NG!$AB61,NG!$O61*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P61+NG!$Q61)+NG!$AB61)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":10.803575687542667},5.7637719586282827,{"$f":"((Inputs!$F$178*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN523/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K61:$L61,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M61+NG!$N61)+NG!$AB61,NG!$O61*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P61+NG!$Q61)+NG!$AB61)*$M$36)","v":7.6927915801662898},13.122563783351154,{"$f":"((Inputs!$F$178*EtOH!$BU523/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ523/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ523/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP523/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE523/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN523/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B83*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":3.9693792778304289},8.1186624970453849]
["BC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M62+NG!N62)+NG!X62,NG!O62*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P62+NG!Q62)+NG!X62)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":7.1126713436095515E-2},{"$f":"(B140+C140+IF(B$41=1,IF(Inputs!$G$152=1,D140*B$104/1000000,IF(Inputs!$G$152=2,F140*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G140+H140","v":-3.1385581305909113E-2},{"$f":"(NG!R62*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S62+NG!T62)+NG!X62)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":7.0770642372374584E-2},{"$f":"(J140+K140+IF(C$41=1,IF(Inputs!$H$152=1,L140*J$104/1000000,IF(Inputs!$H$152=2,N140*(1-Electric!$D$101)*M$104,0)))+O140)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P140+Q140","v":-5.176986155674383},0,{"$f":"RNG!Z283","v":-5.7020308162867686},{"$f":"SUM(Pyrolysis_IDL!BE274:BJ274)*$B$89","v":0.93607288383871201},1.389951549757912E-2,{"$f":"Coal!D84*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":3.4376266737704081E-2},{"$f":"((AB140+AC140)*AD$102+(AD140+AE140)+IF(F$41=1,IF(Inputs!$K$152=1,AF140*AB$104/1000000,IF(Inputs!$K$152=2,AH140*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI140+AJ140","v":3.3489123944125156E-2},{"$f":"(Inputs!$F$175*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN524/Fuel_Specs!$B$101)*1000000","v":0.17904659868699369},0.1153076480282352,{"$f":"B175*$B$5+D175*$C$5+F175*$D$5+H175*$E$5+J175*$F$5+L175*$G$5+E_fuel!E201*$H$5","v":7.1126713436095515E-2},{"$f":"C175*$B$5+E175*$C$5+G175*$D$5+I175*$E$5+K175*$F$5+M175*$G$5+E_fuel!F201*$H$5","v":-3.1385581305909113E-2},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M62+NG!N62)+NG!X62,NG!O62*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P62+NG!Q62)+NG!X62)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":7.1126713436095515E-2},{"$f":"(B140+C140+IF(B$41=1,IF(Inputs!$G$152=1,D140*B$104/1000000,IF(Inputs!$G$152=2,F140*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I140","v":-3.0756966536837741E-2},{"$f":"(NG!R62*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S62+NG!T62)+NG!X62)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":7.0770642372374584E-2},{"$f":"(J140+K140+IF(C$41=1,IF(Inputs!$H$152=1,L140*J$104/1000000,IF(Inputs!$H$152=2,N140*(1-Electric!$D$101)*M$104,0)))+O140)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R140","v":-5.1763575409053111},7.1126713436095515E-2,-3.0756966536837741E-2,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M62+NG!N62)+NG!Y62,NG!O62*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P62+NG!Q62)+NG!Y62)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":7.1126713436095515E-2},{"$f":"(AO140+AP140+IF(B$42=1,IF(Inputs!$G$153=1,AQ140*AO$104/1000000,IF(Inputs!$G$153=2,AS140*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT140+AU140","v":4.4689926752471458E-2},{"$f":"(NG!R62*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S62+NG!T62)+NG!Y62)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":7.0770642372374584E-2},{"$f":"(AV140+AW140+IF(C$42=1,IF(Inputs!$H$153=1,AX140*AV$104/1000000,IF(Inputs!$H$153=2,AZ140*(1-Electric!$D$101)*AY$104,0)))+BA140)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB140+BC140","v":-4.9328765124090976},{"$f":"(RNG!Y283*NG!Y$25+NG!Y62)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-5.731027009366974},{"$f":"(BD140+BE140+IF(D$42=1,IF(Inputs!$I$153=1,BF140*BD$104/1000000,IF(Inputs!$I$153=2,BH140*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI140+BJ140","v":-3.7020294951640924},{"$f":"(Inputs!$F$176*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN524/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.17904659868699369},{"$f":"((BK140+BL140)*$BM$102+(BM140+BN140)+IF(E$42=1,IF(Inputs!$J$153=1,BO140*BK$104/1000000,IF(Inputs!$J$153=2,BQ140*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR140+BS140","v":0.15371689916620659},{"$f":"Coal!D84*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":3.4376266737704081E-2},{"$f":"((BT140+BU140)*BV108+(BV140+BW140)+IF(F$42=1,IF(Inputs!$K$153=1,BX140*BT110/1000000,IF(Inputs!$K$153=2,BZ140*(1-Electric!$D$101)*BY110,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA140+CB140","v":6.6259923995391143E-3},4.0387468110445746E-2,1.0455156228813612E-2,{"$f":"(Inputs!$F$176*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN524/Fuel_Specs!$B$101)*1000000","v":0.17904659868699369},0.11715027980074899,7.1126713436095515E-2,4.4689926752471458E-2,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M62+NG!$N62)+NG!$AB62,NG!$O62*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P62+NG!$Q62)+NG!$AB62)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":7.046894963782914E-2},{"$f":"(CK140+CL140+IF(B$43=1,IF(Inputs!$G$154=1,CM140*CK$104/1000000,IF(Inputs!$G$154=2,CO140*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP140+CQ140","v":4.2336953712430278E-2},{"$f":"(NG!$R62*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S62+NG!$T62)+NG!$AB62)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":7.011296433391366E-2},{"$f":"(CR140+CS140+IF(C$43=1,IF(Inputs!$H$154=1,CT140*CR$104/1000000,IF(Inputs!$H$154=2,CV140*(1-Electric!$D$101)*CU$104,0)))+CW140)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX140+CY140","v":-5.660086549285908},{"$f":"(RNG!$Y283*NG!$AB$25+NG!$AB62)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-5.7302873229785911},{"$f":"(CZ140+DA140+IF(D$43=1,IF(Inputs!$I$154=1,DB140*CZ$104/1000000,IF(Inputs!$I$154=2,DD140*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE140+DF140","v":-3.5798663250768969},{"$f":"(Inputs!$F$177*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN524/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.17904659868699369},{"$f":"((DG140+DH140)*DI$102+(DI140+DJ140)+IF(E$43=1,IF(Inputs!$J$154=2,DK140*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL140+DM140","v":0.18344502047406297},{"$f":"Coal!$D84*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":3.4376266737704081E-2},{"$f":"((DN140+DO140)*DP$102+(DP140+DQ140)+IF(F$43=1,IF(Inputs!$K$154=2,DR140*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS140+DT140","v":3.8768242409424357E-2},{"$f":"((Inputs!$F$177*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN524/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D84*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":5.7568586129193106E-2},{"$f":"((DU140+DV140)*DW$102+(DW140+DX140)+IF(G$43=1,IF(Inputs!$L$154=2,DY140*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ140+EA140","v":6.1961595187399715E-2},{"$f":"((Inputs!$F$177*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN524/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B97*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.11788635581311808},{"$f":"((EB140+EC140)*ED$102+(ED140+EE140)+IF(H$43=1,IF(Inputs!$M$154=2,EF140*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG140+EH140","v":0.12085150238840357},{"$f":"AL175*$B$7+AN175*$C$7+AP175*$D$7+AR175*$E$7+AT175*$F$7+AV175*$G$7+AX175*$H$7+IF(E_fuel!$C$46=2,E_fuel!I201,E_fuel!C201)*$I$7","v":7.046894963782914E-2},{"$f":"AM175*$B$7+AO175*$C$7+AQ175*$D$7+AS175*$E$7+AU175*$F$7+AW175*$G$7+AY175*$H$7+IF(E_fuel!$C$46=2,E_fuel!J201,E_fuel!D201)*$I$7","v":4.2336953712430278E-2},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M62+NG!N62)+NG!AB62,NG!O62*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P62+NG!Q62)+NG!AB62)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":7.046894963782914E-2},{"$f":"(EI140+EJ140+IF(B$44=1,IF(Inputs!$G$155=1,EK140*EI$104/1000000,IF(Inputs!$G$155=2,EM140*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN140+EO140","v":4.2985340739881167E-2},{"$f":"(NG!$R62*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S62+NG!$T62)+NG!$AB62)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":7.011296433391366E-2},{"$f":"(EP140+EQ140+EU140+IF(C$44=1,IF(Inputs!$H$155=1,ER140*EP$104/1000000,IF(Inputs!$H$155=2,ET140*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV140+EW140","v":-5.3644112810401383},{"$f":"(RNG!Y283*NG!AB$25+NG!AB62)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-5.7302873229785911},{"$f":"(EX140+EY140+IF(D$44=1,IF(Inputs!$I$155=1,EZ140*EX$104/1000000,IF(Inputs!$I$155=2,FB140*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC140+FD140","v":-3.0837963173255707},{"$f":"IF(Inputs!$F$103=1,Petroleum!B275,Petroleum!C275)","v":8.9640473090755679E-2},{"$f":"Petroleum!M275","v":0.1134583641046935},7.046894963782914E-2,4.2985340739881167E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M62+NG!N62)+NG!X62,NG!O62*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P62+NG!Q62)+NG!X62)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":7.1126713436095515E-2},{"$f":"(B140+C140+IF(B$41=1,IF(Inputs!$G$152=1,D140*B$104/1000000,IF(Inputs!$G$152=2,F140*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF190:DG190)+H140","v":0.24180343867613024},{"$f":"(Inputs!$F$178*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN524/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.17904659868699369},0.19740874834766425,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M62+NG!$N62)+NG!$AB62,NG!$O62*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P62+NG!$Q62)+NG!$AB62)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":7.046894963782914E-2},4.8168078434742183E-2,{"$f":"((Inputs!$F$178*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN524/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M62+NG!$N62)+NG!$AB62,NG!$O62*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P62+NG!$Q62)+NG!$AB62)*$M$36)","v":0.10203321855675448},8.3839893279847866E-2,{"$f":"((Inputs!$F$178*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN524/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B84*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":9.6088567473744502E-2},0.16657257600584258]
["CH4",{"$f":"IF(Inputs!$F$152=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M64+NG!N64+NG!M67+NG!N67)+(NG!X64+NG!X67),(NG!O64+NG!O67)*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P64+NG!Q64+NG!P67+NG!Q67)+(NG!X64+NG!X67))*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":148.25937014902883},{"$f":"(B142+C142+B145+C145+IF(B$41=1,IF(Inputs!$G$152=1,D142*B$104/1000000,IF(Inputs!$G$152=2,F142*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G142+G145+H142+H145","v":55.284171996232068},{"$f":"((NG!R64+NG!R67)*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S64+NG!T64+NG!S67+NG!T67)+(NG!X64+NG!X67))*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":147.19944532731338},{"$f":"(J142+K142+J145+K145+IF(C$41=1,IF(Inputs!$H$152=1,L142*J$104/1000000,IF(Inputs!$H$152=2,N142*(1-Electric!$D$101)*M$104,0)))+O142)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P142+P145+Q142+Q145","v":-16.79147911451518},0,{"$f":"RNG!Z285","v":401.85057940269274},{"$f":"SUM(Pyrolysis_IDL!BE276:BJ276)*$B$89","v":12.022365192278173},2.1705956039351326,{"$f":"Coal!D86*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":147.44358621431283},{"$f":"((AB142+AC142)*AD$102+(AD142+AE142)+IF(F$41=1,IF(Inputs!$K$152=1,AF142*AB$104/1000000,IF(Inputs!$K$152=2,AH142*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI142+AJ142","v":108.38475678869399},{"$f":"(Inputs!$F$175*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN526/Fuel_Specs!$B$101)*1000000","v":2.3669667059943902},38.182034734444819,{"$f":"B177*$B$5+D177*$C$5+F177*$D$5+H177*$E$5+J177*$F$5+L177*$G$5+E_fuel!E203*$H$5","v":148.25937014902883},{"$f":"C177*$B$5+E177*$C$5+G177*$D$5+I177*$E$5+K177*$F$5+M177*$G$5+E_fuel!F203*$H$5","v":55.284171996232068},{"$f":"IF(Inputs!$F$152=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M64+NG!N64+NG!M67+NG!N67)+(NG!X64+NG!X67),(NG!O64+NG!O67)*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P64+NG!Q64+NG!P67+NG!Q67)+(NG!X64+NG!X67))*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":148.25937014902883},{"$f":"(B142+C142+B145+C145+IF(B$41=1,IF(Inputs!$G$152=1,D142*B$104/1000000,IF(Inputs!$G$152=2,F142*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+G145+I142+I145","v":55.170970444479728},{"$f":"((NG!R64+NG!R67)*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S64+NG!T64+NG!S67+NG!T67)+(NG!X64+NG!X67))*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":147.19944532731338},{"$f":"(J142+K142+J145+K145+IF(C$41=1,IF(Inputs!$H$152=1,L142*J$104/1000000,IF(Inputs!$H$152=2,N142*(1-Electric!$D$101)*M$104,0)))+O142)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+P145+R142+R145","v":-16.904680666267517},148.25937014902883,55.170970444479728,{"$f":"IF(Inputs!$F$153=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M64+NG!N64+NG!M67+NG!N67)+(NG!Y64+NG!Y67),(NG!O64+NG!O67)*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P64+NG!Q64+NG!P67+NG!Q67)+(NG!Y64+NG!Y67))*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":148.25937014902883},{"$f":"(AO142+AP142+AP145+AO145+IF(B$42=1,IF(Inputs!$G$153=1,AQ142*AO$104/1000000,IF(Inputs!$G$153=2,AS142*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT142+AT145+AU142+AU145","v":68.418938586659223},{"$f":"((NG!R64+NG!R67)*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S64+NG!T64+NG!S67+NG!T67)+(NG!Y64+NG!Y67))*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":147.19944532731338},{"$f":"(AV142+AW142+IF(C$42=1,IF(Inputs!$H$153=1,AX142*AV$104/1000000,IF(Inputs!$H$153=2,AZ142*(1-Electric!$D$101)*AY$104,0)))+BA142)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB142+BC142","v":-1.4084906987071066},{"$f":"(RNG!Y285*NG!Y$25+NG!Y64+NG!Y67)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":397.30322333022917},{"$f":"(BD142+BE142+BE145+BD145+IF(D$42=1,IF(Inputs!$I$153=1,BF142*BD$104/1000000,IF(Inputs!$I$153=2,BH142*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI142+BI145+BJ142+BJ145","v":276.43680638424689},{"$f":"(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":2.3669667059943902},{"$f":"((BK142+BL142)*$BM$102+(BM142+BN142)+IF(E$42=1,IF(Inputs!$J$153=1,BO142*BK$104/1000000,IF(Inputs!$J$153=2,BQ142*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR142+BS142","v":3.3032056225238362},{"$f":"Coal!D86*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":147.44358621431283},{"$f":"((BT142+BU142)*BV102+(BV142+BW142)+IF(F$42=1,IF(Inputs!$K$153=1,BX142*BT104/1000000,IF(Inputs!$K$153=2,BZ142*(1-Electric!$D$101)*BY104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA142+CB142","v":122.48699169056658},203.46727939585273,2.9766215025105347,{"$f":"(Inputs!$F$176*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN526/Fuel_Specs!$B$101)*1000000","v":2.3669667059943902},39.562189705644876,148.25937014902883,68.418938586659223,{"$f":"IF(Inputs!$F$154=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":141.8169640376457},{"$f":"(CK142+CL142+IF(B$43=1,IF(Inputs!$G$154=1,CM142*CK$104/1000000,IF(Inputs!$G$154=2,CO142*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP142+CQ142+CP145+CQ145","v":76.707087377062663},{"$f":"((NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":140.75729449909073},{"$f":"(CR142+CS142+IF(C$43=1,IF(Inputs!$H$154=1,CT142*CR$104/1000000,IF(Inputs!$H$154=2,CV142*(1-Electric!$D$101)*CU$104,0)))+CW142)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX142+CY142+CX145+CY145","v":6.9354099703537111},{"$f":"(RNG!$Y285*NG!$AB$25+NG!$AB64+NG!$AB67)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":390.80083494403243},{"$f":"(CZ142+DA142+IF(D$43=1,IF(Inputs!$I$154=1,DB142*CZ$104/1000000,IF(Inputs!$I$154=2,DD142*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE142+DF142+DE145+DF145","v":242.74411190440529},{"$f":"(Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":2.3669667059943902},{"$f":"((DG142+DH142)*DI$102+(DI142+DJ142)+IF(E$43=1,IF(Inputs!$J$154=2,DK142*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL142+DM142+DL145+DM145","v":2.7077763868728439},{"$f":"Coal!$D86*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":147.44358621431283},{"$f":"((DN142+DO142)*DP$102+(DP142+DQ142)+IF(F$43=1,IF(Inputs!$K$154=2,DR142*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS142+DT142+DS145+DT145","v":147.79086011360562},{"$f":"((Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D86*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":124.18613425067288},{"$f":"((DU142+DV142)*DW$102+(DW142+DX142)+IF(G$43=1,IF(Inputs!$L$154=2,DY142*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ142+EA142+DZ145+EA145","v":124.53237186134962},{"$f":"((Inputs!$F$177*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN526/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B99*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":136.91157146622402},{"$f":"((EB142+EC142)*ED$102+(ED142+EE142)+IF(H$43=1,IF(Inputs!$M$154=2,EF142*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG142+EH142+EG145+EH145","v":135.59695515463287},{"$f":"AL177*$B$7+AN177*$C$7+AP177*$D$7+AR177*$E$7+AT177*$F$7+AV177*$G$7+AX177*$H$7+IF(E_fuel!$C$46=2,E_fuel!I203,E_fuel!C203)*$I$7","v":141.8169640376457},{"$f":"AM177*$B$7+AO177*$C$7+AQ177*$D$7+AS177*$E$7+AU177*$F$7+AW177*$G$7+AY177*$H$7+IF(E_fuel!$C$46=2,E_fuel!J203,E_fuel!D203)*$I$7","v":76.707087377062663},{"$f":"IF(Inputs!$F$155=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M64+NG!N64+NG!M67+NG!N67)+(NG!AB64+NG!AB67),(NG!O64+NG!O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P64+NG!Q64+NG!P67+NG!Q67)+(NG!AB64+NG!AB67))*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":141.8169640376457},{"$f":"(EI142+EJ142+IF(B$44=1,IF(Inputs!$G$155=1,EK142*EI$104/1000000,IF(Inputs!$G$155=2,EM142*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN142+EO142+EN145+EO145","v":95.256703450204625},{"$f":"((NG!$R64+NG!$R67)*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S64+NG!$T64+NG!$S67+NG!$T67)+(NG!$AB64+NG!$AB67))*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":140.75729449909073},{"$f":"(EP142+EQ142+EU142+IF(C$44=1,IF(Inputs!$H$155=1,ER142*EP$104/1000000,IF(Inputs!$H$155=2,ET142*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV142+EW142+EV145+EW145","v":0.83458994458510938},{"$f":"(RNG!Y285*NG!AB$25+NG!AB64+NG!AB67)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":390.80083494403243},{"$f":"(EX142+EY142+IF(D$44=1,IF(Inputs!$I$155=1,EZ142*EX$104/1000000,IF(Inputs!$I$155=2,FB142*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC142+FD142+FC145+FD145","v":210.95329931886405},{"$f":"IF(Inputs!$F$103=1,Petroleum!B277,Petroleum!C277)","v":91.270277890645474},{"$f":"Petroleum!M277","v":15.929964809663986},141.8169640376457,95.256703450204625,{"$f":"IF(Inputs!$F$152=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M64+NG!N64+NG!M67+NG!N67)+(NG!X64+NG!X67),(NG!O64+NG!O67)*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P64+NG!Q64+NG!P67+NG!Q67)+(NG!X64+NG!X67))*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":148.25937014902883},{"$f":"(B142+C142+B145+C145+IF(B$41=1,IF(Inputs!$G$152=1,D142*B$104/1000000,IF(Inputs!$G$152=2,F142*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF192:DG192)+G145+H142+H145","v":55.035569629119685},{"$f":"(Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":2.3669667059943902},{"$f":"((FE142+FF142+FG142)*FH$102+FH142)*FI$102+FI142","v":4.9110489469739411},{"$f":"IF(Inputs!$F$156=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":141.8169640376457},74.819069472775325,{"$f":"((Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,(MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M64+NG!$N64+NG!$M67+NG!$N67)+(NG!$AB64+NG!$AB67),(NG!$O64+NG!$O67)*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P64+NG!$Q64+NG!$P67+NG!$Q67)+(NG!$AB64+NG!$AB67))*$M$36)","v":101.27789126285595},69.142749435973954,{"$f":"((Inputs!$F$178*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN526/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B86*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":86.341331169317883},107.13956664363565]
["N2O",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M65+NG!N65)+NG!X65,NG!O65*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P65+NG!Q65)+NG!X65)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.23201048326095713},{"$f":"(B143+C143+IF(B$41=1,IF(Inputs!$G$152=1,D143*B$104/1000000,IF(Inputs!$G$152=2,F143*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G143+H143","v":4.2243076785665426E-2},{"$f":"(NG!R65*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S65+NG!T65)+NG!X65)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.23179810324392691},{"$f":"(J143+K143+IF(C$41=1,IF(Inputs!$H$152=1,L143*J$104/1000000,IF(Inputs!$H$152=2,N143*(1-Electric!$D$101)*M$104,0)))+O143)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P143+Q143","v":-1.5680774379351146},0,{"$f":"RNG!Z286","v":-1.1616772102487536},{"$f":"SUM(Pyrolysis_IDL!BE277:BJ277)*$B$89","v":0.10066801557974528},3.7484177961738328E-2,{"$f":"Coal!D87*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":2.7049257559970771E-2},{"$f":"((AB143+AC143)*AD$102+(AD143+AE143)+IF(F$41=1,IF(Inputs!$K$152=1,AF143*AB$104/1000000,IF(Inputs!$K$152=2,AH143*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI143+AJ143","v":3.5549286551670944E-2},{"$f":"(Inputs!$F$175*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN527/Fuel_Specs!$B$101)*1000000","v":2.182649855165519E-2},0.31151099945746497,{"$f":"B178*$B$5+D178*$C$5+F178*$D$5+H178*$E$5+J178*$F$5+L178*$G$5+E_fuel!E204*$H$5","v":0.23201048326095713},{"$f":"C178*$B$5+E178*$C$5+G178*$D$5+I178*$E$5+K178*$F$5+M178*$G$5+E_fuel!F204*$H$5","v":4.2243076785665426E-2},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M65+NG!N65)+NG!X65,NG!O65*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P65+NG!Q65)+NG!X65)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.23201048326095713},{"$f":"(B143+C143+IF(B$41=1,IF(Inputs!$G$152=1,D143*B$104/1000000,IF(Inputs!$G$152=2,F143*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I143","v":5.6058546930306111E-2},{"$f":"(NG!R65*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S65+NG!T65)+NG!X65)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.23179810324392691},{"$f":"(J143+K143+IF(C$41=1,IF(Inputs!$H$152=1,L143*J$104/1000000,IF(Inputs!$H$152=2,N143*(1-Electric!$D$101)*M$104,0)))+O143)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R143","v":-1.5542619677904739},0.23201048326095713,5.6058546930306111E-2,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M65+NG!N65)+NG!Y65,NG!O65*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P65+NG!Q65)+NG!Y65)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.23201048326095713},{"$f":"(AO143+AP143+IF(B$42=1,IF(Inputs!$G$153=1,AQ143*AO$104/1000000,IF(Inputs!$G$153=2,AS143*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT143+AU143","v":0.15473026677145177},{"$f":"(NG!R65*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S65+NG!T65)+NG!Y65)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.23179810324392691},{"$f":"(AV143+AW143+IF(C$42=1,IF(Inputs!$H$153=1,AX143*AV$104/1000000,IF(Inputs!$H$153=2,AZ143*(1-Electric!$D$101)*AY$104,0)))+BA143)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB143+BC143","v":-1.4030139007708438},{"$f":"(RNG!Y286*NG!Y$25+NG!Y65)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-1.0985279353540549},{"$f":"(BD143+BE143+IF(D$42=1,IF(Inputs!$I$153=1,BF143*BD$104/1000000,IF(Inputs!$I$153=2,BH143*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI143+BJ143","v":-0.57036045069204666},{"$f":"(Inputs!$F$176*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN527/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":2.182649855165519E-2},{"$f":"((BK143+BL143)*$BM$102+(BM143+BN143)+IF(E$42=1,IF(Inputs!$J$153=1,BO143*BK$104/1000000,IF(Inputs!$J$153=2,BQ143*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR143+BS143","v":0.67580810102722066},{"$f":"Coal!D87*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":2.7049257559970771E-2},{"$f":"((BT143+BU143)*BV102+(BV143+BW143)+IF(F$42=1,IF(Inputs!$K$153=1,BX143*BT104/1000000,IF(Inputs!$K$153=2,BZ143*(1-Electric!$D$101)*BY104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA143+CB143","v":3.7075690889269687E-2},0.28812683557229474,2.9405207378840937E-2,{"$f":"(Inputs!$F$176*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN527/Fuel_Specs!$B$101)*1000000","v":2.182649855165519E-2},0.32489615668947885,0.23201048326095713,0.15473026677145177,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M65+NG!$N65)+NG!$AB65,NG!$O65*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P65+NG!$Q65)+NG!$AB65)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.12997752166682761},{"$f":"(CK143+CL143+IF(B$43=1,IF(Inputs!$G$154=1,CM143*CK$104/1000000,IF(Inputs!$G$154=2,CO143*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP143+CQ143","v":7.397398100075446E-2},{"$f":"(NG!$R65*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S65+NG!$T65)+NG!$AB65)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.129765192801578},{"$f":"(CR143+CS143+IF(C$43=1,IF(Inputs!$H$154=1,CT143*CR$104/1000000,IF(Inputs!$H$154=2,CV143*(1-Electric!$D$101)*CU$104,0)))+CW143)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX143+CY143","v":-1.715227354613601},{"$f":"(RNG!$Y286*NG!$AB$25+NG!$AB65)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-1.2002404364346808},{"$f":"(CZ143+DA143+IF(D$43=1,IF(Inputs!$I$154=1,DB143*CZ$104/1000000,IF(Inputs!$I$154=2,DD143*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE143+DF143","v":-0.76099134012530989},{"$f":"(Inputs!$F$177*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN527/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":2.182649855165519E-2},{"$f":"((DG143+DH143)*DI$102+(DI143+DJ143)+IF(E$43=1,IF(Inputs!$J$154=2,DK143*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL143+DM143","v":0.16481663079059244},{"$f":"Coal!$D87*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":2.7049257559970771E-2},{"$f":"((DN143+DO143)*DP$102+(DP143+DQ143)+IF(F$43=1,IF(Inputs!$K$154=2,DR143*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS143+DT143","v":3.1033429049977052E-2},{"$f":"((Inputs!$F$177*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN527/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D87*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":2.6211989176097222E-2},{"$f":"((DU143+DV143)*DW$102+(DW143+DX143)+IF(G$43=1,IF(Inputs!$L$154=2,DY143*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ143+EA143","v":3.0196123359708282E-2},{"$f":"((Inputs!$F$177*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN527/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B100*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.87179508083210122},{"$f":"((EB143+EC143)*ED$102+(ED143+EE143)+IF(H$43=1,IF(Inputs!$M$154=2,EF143*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG143+EH143","v":0.86523766486865994},{"$f":"AL178*$B$7+AN178*$C$7+AP178*$D$7+AR178*$E$7+AT178*$F$7+AV178*$G$7+AX178*$H$7+IF(E_fuel!$C$46=2,E_fuel!I204,E_fuel!C204)*$I$7","v":0.12997752166682761},{"$f":"AM178*$B$7+AO178*$C$7+AQ178*$D$7+AS178*$E$7+AU178*$F$7+AW178*$G$7+AY178*$H$7+IF(E_fuel!$C$46=2,E_fuel!J204,E_fuel!D204)*$I$7","v":7.397398100075446E-2},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M65+NG!N65)+NG!AB65,NG!O65*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P65+NG!Q65)+NG!AB65)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.12997752166682761},{"$f":"(EI143+EJ143+IF(B$44=1,IF(Inputs!$G$155=1,EK143*EI$104/1000000,IF(Inputs!$G$155=2,EM143*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN143+EO143","v":3.4723257803717336E-2},{"$f":"(NG!$R65*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S65+NG!$T65)+NG!$AB65)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.129765192801578},{"$f":"(EP143+EQ143+EU143+IF(C$44=1,IF(Inputs!$H$155=1,ER143*EP$104/1000000,IF(Inputs!$H$155=2,ET143*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV143+EW143","v":-1.6180753845569935},{"$f":"(RNG!Y286*NG!AB$25+NG!AB65)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-1.2002404364346808},{"$f":"(EX143+EY143+IF(D$44=1,IF(Inputs!$I$155=1,EZ143*EX$104/1000000,IF(Inputs!$I$155=2,FB143*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC143+FD143","v":-0.64289196166084384},{"$f":"IF(Inputs!$F$103=1,Petroleum!B278,Petroleum!C278)","v":7.5841111568410141E-2},{"$f":"Petroleum!M278","v":0.14036827272063859},0.12997752166682761,3.4723257803717336E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M65+NG!N65)+NG!X65,NG!O65*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P65+NG!Q65)+NG!X65)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.23201048326095713},{"$f":"(B143+C143+IF(B$41=1,IF(Inputs!$G$152=1,D143*B$104/1000000,IF(Inputs!$G$152=2,F143*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF193:DG193)+H143","v":5.0877380337254891E-2},{"$f":"(Inputs!$F$178*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN527/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":2.182649855165519E-2},{"$f":"((FE143+FF143+FG143)*FH$102+FH143)*FI$102+FI143","v":7.7251303395680704E-2},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M65+NG!$N65)+NG!$AB65,NG!$O65*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P65+NG!$Q65)+NG!$AB65)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.12997752166682761},8.7655479948515275E-2,{"$f":"((Inputs!$F$178*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN527/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M65+NG!$N65)+NG!$AB65,NG!$O65*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P65+NG!$Q65)+NG!$AB65)*$M$36)","v":9.8537275839452321E-2},9.2605266414094223E-2,{"$f":"((Inputs!$F$178*EtOH!$BU527/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ527/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ527/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP527/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE527/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN527/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B87*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":2.6663463597718179E-2},0.19014879702059889]
["CO2",{"$f":"(IF(Inputs!$F$152=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P66+NG!Q66))+NG!X66)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5015.0759787705829},{"$f":"(B144+C144+IF(B$41=1,IF(Inputs!$G$152=1,D144*B$104/1000000,IF(Inputs!$G$152=2,F144*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G144+H144","v":11434.899975018707},{"$f":"(NG!R66*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S66+NG!T66)+NG!X66)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":4949.3064168019882},{"$f":"(J144+K144+IF(C$41=1,IF(Inputs!$H$152=1,L144*J$104/1000000,IF(Inputs!$H$152=2,N144*(1-Electric!$D$101)*M$104,0)))+O144)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P144+Q144","v":-75290.240520539446},0,{"$f":"RNG!Z287","v":7411.1131008245047},{"$f":"SUM(Pyrolysis_IDL!BE278:BJ278)*$B$89","v":8347.8797029031484},1377.3791647931939,{"$f":"Coal!$D88*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":1357.2670330131396},{"$f":"((AB144+AC144+AC145)*AD$102+(AD144+AE144)+IF(F$41=1,IF(Inputs!$K$152=1,(AF144)*AB$104/1000000,IF(Inputs!$K$152=2,(AH144)*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI144","v":84902.217818933335},{"$f":"(Inputs!$F$175*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN528/Fuel_Specs!$B$101)*1000000","v":1917.2833353776571},15666.639719178977,{"$f":"B179*$B$5+D179*$C$5+F179*$D$5+H179*$E$5+J179*$F$5+L179*$G$5+E_fuel!E205*$H$5","v":5015.0759787705829},{"$f":"C179*$B$5+E179*$C$5+G179*$D$5+I179*$E$5+K179*$F$5+M179*$G$5+E_fuel!F205*$H$5","v":11434.899975018707},{"$f":"(IF(Inputs!$F$152=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P66+NG!Q66))+NG!X66)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5015.0759787705829},{"$f":"(B144+C144+IF(B$41=1,IF(Inputs!$G$152=1,D144*B$104/1000000,IF(Inputs!$G$152=2,F144*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I144","v":11513.734691571934},{"$f":"(NG!R66*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S66+NG!T66)+NG!X66)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":4949.3064168019882},{"$f":"(J144+K144+IF(C$41=1,IF(Inputs!$H$152=1,L144*J$104/1000000,IF(Inputs!$H$152=2,N144*(1-Electric!$D$101)*M$104,0)))+O144)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R144","v":-75211.405803986214},5015.0759787705829,11513.734691571934,{"$f":"(IF(Inputs!$F$153=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P66+NG!Q66))+NG!Y66)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":5015.0759787705829},{"$f":"(AO144+AP144+IF(B$42=1,IF(Inputs!$G$153=1,AQ144*AO$104/1000000,IF(Inputs!$G$153=2,AS144*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT144+AU144","v":19184.607180502273},{"$f":"(NG!R66*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S66+NG!T66)+NG!Y66)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":4949.3064168019882},{"$f":"(AV144+AW144+IF(C$42=1,IF(Inputs!$H$153=1,AX144*AV$104/1000000,IF(Inputs!$H$153=2,AZ144*(1-Electric!$D$101)*AY$104,0)))+BA144)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB144+BC144","v":-64714.422801949622},{"$f":"(RNG!Y287*NG!Y$25+NG!Y66)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":512.63288813012139},{"$f":"(BD144+BE144+IF(D$42=1,IF(Inputs!$I$153=1,BF144*BD$104/1000000,IF(Inputs!$I$153=2,BH144*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI144+BJ144","v":-3224.606013923466},{"$f":"(Inputs!$F$176*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN528/Fuel_Specs!$B$101+(BK145+BM145))*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":1917.2833353776571},{"$f":"((BK144+BL144)*$BM$102+(BM144+BN144)+IF(E$42=1,IF(Inputs!$J$153=1,(BO144+BO145)*BK$104/1000000,IF(Inputs!$J$153=2,(BQ144+BQ145)*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR144+BS144","v":2355.1718583323745},{"$f":"Coal!D88*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":1357.2670330131396},{"$f":"((BT144+BU144+BU145)*BV$102+(BV144+BW144)+IF(F$42=1,IF(Inputs!$K$153=1,(BX144)*BT$104/1000000,IF(Inputs!$K$153=2,(BZ144)*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA144+CB144","v":95772.105989842181},16530.060175855284,3603.7361480385257,{"$f":"(Inputs!$F$176*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN528/Fuel_Specs!$B$101)*1000000","v":1917.2833353776571},15927.656875923352,5015.0759787705829,19184.607180502273,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M66+NG!$N66)+NG!$AB66,NG!$O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P66+NG!$Q66)+NG!$AB66)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":4886.7761016890299},{"$f":"(CK144+CL144+CL145+IF(B$43=1,IF(Inputs!$G$154=1,CM144*CK$104/1000000,IF(Inputs!$G$154=2,CO144*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP144+CQ144","v":9178.6667775361693},{"$f":"(NG!$R66*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S66+NG!$T66)+NG!$AB66)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":4821.0223803360122},{"$f":"(CR144+CS144+IF(C$43=1,IF(Inputs!$H$154=1,CT144*CR$104/1000000,IF(Inputs!$H$154=2,CV144*(1-Electric!$D$101)*CU$104,0)))+CW144)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX144+CY144","v":-73476.700134403145},{"$f":"(RNG!$Y287*NG!$AB$25+NG!$AB66)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":385.41742560185071},{"$f":"(CZ144+DA144+DA145+IF(D$43=1,IF(Inputs!$I$154=1,DB144*CZ$104/1000000,IF(Inputs!$I$154=2,DD144*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE144+DF144","v":-17131.252051057232},{"$f":"((Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))+(DG145+DI145))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":1917.2833353776571},{"$f":"((DG144+DH144+DH145)*DI$102+(DI144+DJ144)+IF(E$43=1,IF(Inputs!$J$154=2,(DK144+DK145)*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL144+DM144","v":2158.3911209619023},{"$f":"Coal!$D88*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":1357.2670330131396},{"$f":"((DN144+DO144+DO145)*DP102+(DP144+DQ144)+IF(F$43=1,IF(Inputs!$K$154=2,(DR144)*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS144+DT144","v":105144.54440346929},{"$f":"((Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$D88*$B$36+DU145)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":1447.04409216464},{"$f":"((DU144+DV144+DV145)*DW102+(DW144+DX144)+IF(G$43=1,IF(Inputs!$L$154=2,(DY144)*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ144+EA144","v":88635.19787053272},{"$f":"((Inputs!$F$177*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN528/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B101*$F$36+EB145)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":4714.0372472270938},{"$f":"((EB144+EC144+EC145)*ED102+(ED144+EE144)+IF(H$43=1,IF(Inputs!$M$154=2,(EF144)*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG144+EH144","v":47935.625155530572},{"$f":"AL179*$B$7+AN179*$C$7+AP179*$D$7+AR179*$E$7+AT179*$F$7+AV179*$G$7+AX179*$H$7+IF(E_fuel!$C$46=2,E_fuel!I205,E_fuel!C205)*$I$7","v":4886.7761016890299},{"$f":"AM179*$B$7+AO179*$C$7+AQ179*$D$7+AS179*$E$7+AU179*$F$7+AW179*$G$7+AY179*$H$7+IF(E_fuel!$C$46=2,E_fuel!J205,E_fuel!D205)*$I$7","v":9178.6667775361693},{"$f":"(IF(Inputs!$F$155=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P66+NG!Q66))+NG!AB66)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":4886.7761016890299},{"$f":"(EI144+EJ144+IF(B$44=1,IF(Inputs!$G$155=1,EK144*EI$104/1000000,IF(Inputs!$G$155=2,EM144*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN144+EO144","v":29643.982798038305},{"$f":"(NG!$R66*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S66+NG!$T66)+NG!$AB66)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":4821.0223803360122},{"$f":"(EP144+EQ144+EU144+IF(C$44=1,IF(Inputs!$H$155=1,ER144*EP$104/1000000,IF(Inputs!$H$155=2,ET144*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV144+EW144","v":-70326.494048192821},{"$f":"(RNG!Y287*NG!AB$25+NG!AB66)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":385.41742560185071},{"$f":"(EX144+EY144+IF(D$44=1,IF(Inputs!$I$155=1,EZ144*EX$104/1000000,IF(Inputs!$I$155=2,FB144*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC144+FD144","v":-13536.929506084469},{"$f":"IF(Inputs!$F$103=1,Petroleum!B279,Petroleum!C279)","v":4807.2136993237846},{"$f":"Petroleum!M279","v":6818.0496100741184},4886.7761016890299,29643.982798038305,{"$f":"(IF(Inputs!$F$152=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M66+NG!N66),NG!O66*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P66+NG!Q66))+NG!X66)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5015.0759787705829},{"$f":"(B144+C144+IF(B$41=1,IF(Inputs!$G$152=1,D144*B$104/1000000,IF(Inputs!$G$152=2,F144*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF194:DG194)+H144","v":11555.807374489801},{"$f":"((Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))+(FE145+EF145))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":1917.2833353776571},2946.875617129871,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M66+NG!$N66)+NG!$AB66,NG!$O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P66+NG!$Q66)+NG!$AB66)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":4886.7761016890299},17139.643972156959,{"$f":"((Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M66+NG!$N66)+NG!$AB66,NG!$O66*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P66+NG!$Q66)+NG!$AB66)*$M$36)","v":4023.5241428423769},19597.350037622273,{"$f":"((Inputs!$F$178*EtOH!$BU528/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ528/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ528/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP528/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE528/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN528/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$B88*$O$36+ET145)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1663.8271375400914},72920.182584499693]
["CO2 (w/ C in VOC & CO)",{"$f":"B179+B169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5067.3476563904887},{"$f":"C179+C169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11497.458849456127},{"$f":"D179+D169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5000.6781244068143},{"$f":"E179+E169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-75299.19094364038},0,{"$f":"G179+G169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7308.7867689162977},{"$f":"H179+H169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8393.7361741250788},{"$f":"I179+I169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1421.8589224947732},{"$f":"J179+J169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1382.7706649072297},{"$f":"K179+K169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":84964.683890872868},{"$f":"L179+L169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1925.6403508477952},{"$f":"M179+M169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15732.066486498292},{"$f":"N179+N169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5067.3476563904887},{"$f":"O179+O169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11497.458849456127},{"$f":"P179+P169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5067.3476563904887},{"$f":"Q179+Q169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11575.720408275956},{"$f":"R179+R169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5000.6781244068143},{"$f":"S179+S169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-75180.157151487219},{"$f":"T179+T169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5067.3476563904887},{"$f":"U179+U169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11575.720408275956},{"$f":"V179+V169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5067.3476563904887},{"$f":"W179+W169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":19218.700844941937},{"$f":"X179+X169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5000.6781244068143},{"$f":"Y179+Y169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-64749.59271968979},{"$f":"Z179+Z169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":364.50771410075066},{"$f":"AA179+AA169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-3124.2718054994416},{"$f":"AB179+AB169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1925.6403508477952},{"$f":"AC179+AC169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2371.4932380688469},{"$f":"AD179+AD169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1382.7706649072297},{"$f":"AE179+AE169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":95799.109873918118},{"$f":"AF179+AF169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16644.330593660736},{"$f":"AG179+AG169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3642.9960051129947},{"$f":"AH179+AH169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1925.6403508477952},{"$f":"AI179+AI169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15956.053687221598},{"$f":"AJ179+AJ169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5067.3476563904887},{"$f":"AK179+AK169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":19218.700844941937},{"$f":"AL179+AL169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4935.8314726375711},{"$f":"AM179+AM169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9214.8720916501479},{"$f":"AN179+AN169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4869.1779980274805},{"$f":"AO179+AO169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-73516.447291582022},{"$f":"AP179+AP169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":234.12421053334884},{"$f":"AQ179+AQ169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-17216.687533382476},{"$f":"AR179+AR169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1925.6403508477952},{"$f":"AS179+AS169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2174.2631590751175},{"$f":"AT179+AT169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1382.7706649072297},{"$f":"AU179+AU169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":105174.32496341893},{"$f":"AV179+AV169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1469.7989240855122},{"$f":"AW179+AW169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AW170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":88662.229508030112},{"$f":"AX179+AX169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4771.9274974241152},{"$f":"AY179+AY169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AY170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":47997.091279073567},{"$f":"AL180*$B$7+AN180*$C$7+AP180*$D$7+AR180*$E$7+AT180*$F$7+AV180*$G$7+AX180*$H$7+IF(E_fuel!$C$46=2,E_fuel!I206,E_fuel!C206)*$I$7","v":4935.8314726375711},{"$f":"AM180*$B$7+AO180*$C$7+AQ180*$D$7+AS180*$E$7+AU180*$F$7+AW180*$G$7+AY180*$H$7+IF(E_fuel!$C$46=2,E_fuel!J206,E_fuel!D206)*$I$7","v":9214.8720916501479},{"$f":"BB179+BB169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BB170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4935.8314726375711},{"$f":"BC179+BC169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BC170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":29744.000885703368},{"$f":"BD179+BD169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BD170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4869.1779980274805},{"$f":"BE179+BE169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BE170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-70307.388198834451},{"$f":"BF179+BF169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BF170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":234.12421053334884},{"$f":"BG179+BG169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BG170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-13550.480554560781},{"$f":"BH179+BH169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4830.3382074614246},{"$f":"BI179+BI169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BI170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6894.3754938708253},4935.8314726375711,29744.000885703368,{"$f":"BL179+BL169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BL170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5067.3476563904887},{"$f":"BM179+BM169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BM170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11622.021489803643},{"$f":"BN179+BN169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BN170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1925.6403508477952},{"$f":"BO179+BO169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BO170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2961.2991885163815},{"$f":"BP179+BP169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BP170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4935.8314726375711},{"$f":"BQ179+BQ169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BQ170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":17170.059450413657},{"$f":"BR179+BR169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BR170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4060.7482221012574},{"$f":"BS179+BS169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BS170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":19627.534427356157},{"$f":"BT179+BT169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BT170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1682.2787400519774},{"$f":"BU179+BU169*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BU170*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":72955.489768548359}]
["GHGs",{"$f":"B180+SUMPRODUCT(B177:B178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B169:B171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B175:B176,Fuel_Specs!$B$149:$B$150)","v":9548.81574876179},{"$f":"C180+SUMPRODUCT(C177:C178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C169:C171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C175:C176,Fuel_Specs!$B$149:$B$150)","v":13156.459534906329},{"$f":"D180+SUMPRODUCT(D177:D178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D169:D171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D175:D176,Fuel_Specs!$B$149:$B$150)","v":9450.5024773463447},{"$f":"E180+SUMPRODUCT(E177:E178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E169:E171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E175:E176,Fuel_Specs!$B$149:$B$150)","v":-76227.662161809218},{"$f":"F180+SUMPRODUCT(F177:F178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F169:F171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F175:F176,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"G180+SUMPRODUCT(G177:G178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G169:G171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G175:G176,Fuel_Specs!$B$149:$B$150)","v":18966.796156718632},{"$f":"H180+SUMPRODUCT(H177:H178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H169:H171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H175:H176,Fuel_Specs!$B$149:$B$150)","v":8779.4850251082389},{"$f":"I180+SUMPRODUCT(I177:I178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I169:I171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I175:I176,Fuel_Specs!$B$149:$B$150)","v":1496.7758520755947},{"$f":"J180+SUMPRODUCT(J177:J178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J169:J171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J175:J176,Fuel_Specs!$B$149:$B$150)","v":5783.9739814076247},{"$f":"K180+SUMPRODUCT(K177:K178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K169:K171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K175:K176,Fuel_Specs!$B$149:$B$150)","v":88204.254598404557},{"$f":"L180+SUMPRODUCT(L177:L178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L169:L171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L175:L176,Fuel_Specs!$B$149:$B$150)","v":2002.1345927910299},{"$f":"M180+SUMPRODUCT(M177:M178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M169:M171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M175:M176,Fuel_Specs!$B$149:$B$150)","v":16954.933624436635},{"$f":"N180+SUMPRODUCT(N177:N178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N169:N171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N175:N176,Fuel_Specs!$B$149:$B$150)","v":9548.81574876179},{"$f":"O180+SUMPRODUCT(O177:O178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O169:O171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O175:O176,Fuel_Specs!$B$149:$B$150)","v":13156.459534906329},{"$f":"P180+SUMPRODUCT(P177:P178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P169:P171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P175:P176,Fuel_Specs!$B$149:$B$150)","v":9548.81574876179},{"$f":"Q180+SUMPRODUCT(Q177:Q178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q169:Q171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q175:Q176,Fuel_Specs!$B$149:$B$150)","v":13235.119310833426},{"$f":"R180+SUMPRODUCT(R177:R178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R169:R171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R175:R176,Fuel_Specs!$B$149:$B$150)","v":9450.5024773463447},{"$f":"S180+SUMPRODUCT(S177:S178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S169:S171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S175:S176,Fuel_Specs!$B$149:$B$150)","v":-76108.230152548786},{"$f":"T180+SUMPRODUCT(T177:T178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T169:T171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T175:T176,Fuel_Specs!$B$149:$B$150)","v":9548.81574876179},{"$f":"U180+SUMPRODUCT(U177:U178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U169:U171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U175:U176,Fuel_Specs!$B$149:$B$150)","v":13235.119310833426},{"$f":"V180+SUMPRODUCT(V177:V178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V169:V171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(V175:V176,Fuel_Specs!$B$149:$B$150)","v":9548.81574876179},{"$f":"W180+SUMPRODUCT(W177:W178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W169:W171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W175:W176,Fuel_Specs!$B$149:$B$150)","v":21299.826577652988},{"$f":"X180+SUMPRODUCT(X177:X178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X169:X171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X175:X176,Fuel_Specs!$B$149:$B$150)","v":9450.5024773463447},{"$f":"Y180+SUMPRODUCT(Y177:Y178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y169:Y171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Y175:Y176,Fuel_Specs!$B$149:$B$150)","v":-65174.588537421703},{"$f":"Z180+SUMPRODUCT(Z177:Z178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z169:Z171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Z175:Z176,Fuel_Specs!$B$149:$B$150)","v":11904.245642989925},{"$f":"AA180+SUMPRODUCT(AA177:AA178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA169:AA171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AA175:AA176,Fuel_Specs!$B$149:$B$150)","v":4957.8366217121875},{"$f":"AB180+SUMPRODUCT(AB177:AB178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB169:AB171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB175:AB176,Fuel_Specs!$B$149:$B$150)","v":2002.1345927910299},{"$f":"AC180+SUMPRODUCT(AC177:AC178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC169:AC171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AC175:AC176,Fuel_Specs!$B$149:$B$150)","v":2654.4243772004884},{"$f":"AD180+SUMPRODUCT(AD177:AD178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD169:AD171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AD175:AD176,Fuel_Specs!$B$149:$B$150)","v":5783.9739814076247},{"$f":"AE180+SUMPRODUCT(AE177:AE178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE169:AE171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AE175:AE176,Fuel_Specs!$B$149:$B$150)","v":99459.343889909767},{"$f":"AF180+SUMPRODUCT(AF177:AF178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF169:AF171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AF175:AF176,Fuel_Specs!$B$149:$B$150)","v":22786.314145768381},{"$f":"AG180+SUMPRODUCT(AG177:AG178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AG169:AG171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AG175:AG176,Fuel_Specs!$B$149:$B$150)","v":3739.7269475022322},{"$f":"AH180+SUMPRODUCT(AH177:AH178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AH169:AH171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AH175:AH176,Fuel_Specs!$B$149:$B$150)","v":2002.1345927910299},{"$f":"AI180+SUMPRODUCT(AI177:AI178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI169:AI171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AI175:AI176,Fuel_Specs!$B$149:$B$150)","v":17223.703591226043},{"$f":"AJ180+SUMPRODUCT(AJ177:AJ178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ169:AJ171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AJ175:AJ176,Fuel_Specs!$B$149:$B$150)","v":9548.81574876179},{"$f":"AK180+SUMPRODUCT(AK177:AK178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AK169:AK171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AK175:AK176,Fuel_Specs!$B$149:$B$150)","v":21299.826577652988},{"$f":"AL180+SUMPRODUCT(AL177:AL178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AL169:AL171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AL175:AL176,Fuel_Specs!$B$149:$B$150)","v":9197.4608643744577},{"$f":"AM180+SUMPRODUCT(AM177:AM178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AM169:AM171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AM175:AM176,Fuel_Specs!$B$149:$B$150)","v":11520.938192299822},{"$f":"AN180+SUMPRODUCT(AN177:AN178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AN169:AN171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AN175:AN176,Fuel_Specs!$B$149:$B$150)","v":9099.1712717352166},{"$f":"AO180+SUMPRODUCT(AO177:AO178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AO169:AO171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AO175:AO176,Fuel_Specs!$B$149:$B$150)","v":-73778.029142275002},{"$f":"AP180+SUMPRODUCT(AP177:AP178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AP169:AP171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AP175:AP176,Fuel_Specs!$B$149:$B$150)","v":11552.323452718849},{"$f":"AQ180+SUMPRODUCT(AQ177:AQ178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AQ169:AQ171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AQ175:AQ176,Fuel_Specs!$B$149:$B$150)","v":-10190.663634485409},{"$f":"AR180+SUMPRODUCT(AR177:AR178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AR169:AR171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AR175:AR176,Fuel_Specs!$B$149:$B$150)","v":2002.1345927910299},{"$f":"AS180+SUMPRODUCT(AS177:AS178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AS169:AS171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AS175:AS176,Fuel_Specs!$B$149:$B$150)","v":2299.9498356097602},{"$f":"AT180+SUMPRODUCT(AT177:AT178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AT169:AT171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AT175:AT176,Fuel_Specs!$B$149:$B$150)","v":5783.9739814076247},{"$f":"AU180+SUMPRODUCT(AU177:AU178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AU169:AU171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AU175:AU176,Fuel_Specs!$B$149:$B$150)","v":109586.96472093502},{"$f":"AV180+SUMPRODUCT(AV177:AV178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AV169:AV171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AV175:AV176,Fuel_Specs!$B$149:$B$150)","v":5177.7015978006384},{"$f":"AW180+SUMPRODUCT(AW177:AW178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AW169:AW171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AW175:AW176,Fuel_Specs!$B$149:$B$150)","v":92381.537731175529},{"$f":"AX180+SUMPRODUCT(AX177:AX178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AX169:AX171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AX175:AX176,Fuel_Specs!$B$149:$B$150)","v":9089.8923841847536},{"$f":"AY180+SUMPRODUCT(AY177:AY178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AY169:AY171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AY175:AY176,Fuel_Specs!$B$149:$B$150)","v":52274.09042519077},{"$f":"AL181*$B$7+AN181*$C$7+AP181*$D$7+AR181*$E$7+AT181*$F$7+AV181*$G$7+AX181*$H$7+IF(E_fuel!$C$46=2,E_fuel!I207,E_fuel!C207)*$I$7","v":9197.4608643744577},{"$f":"AM181*$B$7+AO181*$C$7+AQ181*$D$7+AS181*$E$7+AU181*$F$7+AW181*$G$7+AY181*$H$7+IF(E_fuel!$C$46=2,E_fuel!J207,E_fuel!D207)*$I$7","v":11520.938192299822},{"$f":"BB180+SUMPRODUCT(BB177:BB178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BB169:BB171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BB175:BB176,Fuel_Specs!$B$149:$B$150)","v":9197.4608643744577},{"$f":"BC180+SUMPRODUCT(BC177:BC178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BC169:BC171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BC175:BC176,Fuel_Specs!$B$149:$B$150)","v":32592.130097899881},{"$f":"BD180+SUMPRODUCT(BD177:BD178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BD169:BD171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BD175:BD176,Fuel_Specs!$B$149:$B$150)","v":9099.1712717352166},{"$f":"BE180+SUMPRODUCT(BE177:BE178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BE169:BE171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BE175:BE176,Fuel_Specs!$B$149:$B$150)","v":-70724.251998469874},{"$f":"BF180+SUMPRODUCT(BF177:BF178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BF169:BF171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BF175:BF176,Fuel_Specs!$B$149:$B$150)","v":11552.323452718849},{"$f":"BG180+SUMPRODUCT(BG177:BG178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BG169:BG171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BG175:BG176,Fuel_Specs!$B$149:$B$150)","v":-7439.5817403920428},{"$f":"BH180+SUMPRODUCT(BH177:BH178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BH169:BH171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BH175:BH176,Fuel_Specs!$B$149:$B$150)","v":7570.8971120608358},{"$f":"BI180+SUMPRODUCT(BI177:BI178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BI169:BI171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BI175:BI176,Fuel_Specs!$B$149:$B$150)","v":7407.4089836515468},{"$f":"BJ180+SUMPRODUCT(BJ177:BJ178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BJ169:BJ171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BJ175:BJ176,Fuel_Specs!$B$149:$B$150)","v":9197.4608643744577},{"$f":"BK180+SUMPRODUCT(BK177:BK178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BK169:BK171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BK175:BK176,Fuel_Specs!$B$149:$B$150)","v":32592.130097899881},{"$f":"BL180+SUMPRODUCT(BL177:BL178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BL169:BL171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BL175:BL176,Fuel_Specs!$B$149:$B$150)","v":9548.81574876179},{"$f":"BM180+SUMPRODUCT(BM177:BM178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BM169:BM171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BM175:BM176,Fuel_Specs!$B$149:$B$150)","v":13275.97098958348},{"$f":"BN180+SUMPRODUCT(BN177:BN178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BN169:BN171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BN175:BN176,Fuel_Specs!$B$149:$B$150)","v":2002.1345927910299},{"$f":"BO180+SUMPRODUCT(BO177:BO178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BO169:BO171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BO175:BO176,Fuel_Specs!$B$149:$B$150)","v":3128.7380529632255},{"$f":"BP180+SUMPRODUCT(BP177:BP178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BP169:BP171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BP175:BP176,Fuel_Specs!$B$149:$B$150)","v":9197.4608643744577},{"$f":"BQ180+SUMPRODUCT(BQ177:BQ178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BQ169:BQ171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BQ175:BQ176,Fuel_Specs!$B$149:$B$150)","v":19423.597666728307},{"$f":"BR180+SUMPRODUCT(BR177:BR178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BR169:BR171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BR175:BR176,Fuel_Specs!$B$149:$B$150)","v":7105.7300580385354},{"$f":"BS180+SUMPRODUCT(BS177:BS178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BS169:BS171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BS175:BS176,Fuel_Specs!$B$149:$B$150)","v":21713.269598279228},{"$f":"BT180+SUMPRODUCT(BT177:BT178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BT169:BT171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BT175:BT176,Fuel_Specs!$B$149:$B$150)","v":4262.5295344598271},{"$f":"BU180+SUMPRODUCT(BU177:BU178,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BU169:BU171,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BU175:BU176,Fuel_Specs!$B$149:$B$150)","v":76200.159476115325}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,{"$f":"C162","v":1.0002491498669328},null,{"$f":"E162","v":1.0002491498669328},null,{"$f":"G162","v":1.0002491498669328},null,null,null,{"$f":"K162","v":1.0002491498669328},null,{"$f":"CC102*CE102*CF102","v":1.0002491498669328},null,{"$f":"C183*$B$5+E183*$C$5+G183*$D$5+I183*$E$5+K183*$F$5+M183*$G$5+E_fuel!F209*$H$5","v":1.0002491498669328},null,{"$f":"Q162","v":1.0002491498669328},null,{"$f":"S162","v":1.0002491498669328},null,{"$f":"IF(NG_MeOH_FeedstockShare=3,S183,Q183)","v":1.0002491498669328},null,{"$f":"W162","v":1.0000358118451151},null,{"$f":"Y162","v":1.0000358118451151},null,{"$f":"AA162","v":1.0000358118451151},null,{"$f":"AC162","v":1.0000358118451151},null,{"$f":"AE162","v":1.0000358118451151},null,null,null,{"$f":"CG102*CI102*CJ102","v":1.0000358118451151},null,{"$f":"W183*$B$11+Y183*$C$11+AA183*$D$11+AC183*$E$11+AE183*$F$11+AI183*$G$11+AG183*$H$11","v":1.0000358118451151},null,{"$f":"AM162","v":1.0000445572721246},null,{"$f":"AO162","v":1.0000445572721246},null,{"$f":"AQ162","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK162","v":1.0008307840362127},null,{"$f":"BM162","v":1.0002491498669328}]
["VOC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M71+NG!N71)+NG!X71,NG!O71*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P71+NG!Q71)+NG!X71)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.14969425891694371},{"$f":"(B149+C149+IF(B$41=1,IF(Inputs!$G$152=1,D149*B$104/1000000,IF(Inputs!$G$152=2,F149*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G149+H149","v":8.9233518921098138},{"$f":"(NG!R71*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S71+NG!T71)+NG!X71)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":7.8247659276679524E-2},{"$f":"(J149+K149+IF(C$41=1,IF(Inputs!$H$152=1,L149*J$104/1000000,IF(Inputs!$H$152=2,N149*(1-Electric!$D$101)*M$104,0)))+O149)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P149+Q149","v":8.865265427872334},0,{"$f":"RNG!Z291","v":1.6897947712952206},{"$f":"SUM(Pyrolysis_IDL!BE283:BJ283)*$B$89","v":0.24188848167132851},{"$f":"SUM(S149:AA149)-Y149","v":8.8269464029572724},{"$f":"Coal!E78*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":3.9833047232827518E-2},{"$f":"((AB149+AC149)*AD$102+(AD149+AE149)+IF(F$41=1,IF(Inputs!$K$152=1,AF149*AB$104/1000000,IF(Inputs!$K$152=2,AH149*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI149+AJ149","v":8.8481071602663537},{"$f":"(Inputs!$F$175*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN533/Fuel_Specs!$B$101)*1000000","v":6.3310836358140221E-2},{"$f":"(SUM(CC149:CD149)*CE$102+CE149)*CF$102+CF149","v":8.9732939057916496},{"$f":"B184*$B$5+D184*$C$5+F184*$D$5+H184*$E$5+J184*$F$5+L184*$G$5+E_fuel!E210*$H$5","v":0.14969425891694371},{"$f":"C184*$B$5+E184*$C$5+G184*$D$5+I184*$E$5+K184*$F$5+M184*$G$5+E_fuel!F210*$H$5","v":8.9233518921098138},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M71+NG!N71)+NG!X71,NG!O71*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P71+NG!Q71)+NG!X71)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.14969425891694371},{"$f":"(B149+C149+IF(B$41=1,IF(Inputs!$G$152=1,D149*B$104/1000000,IF(Inputs!$G$152=2,F149*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I149","v":8.903975681831664},{"$f":"(NG!R71*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S71+NG!T71)+NG!X71)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":7.8247659276679524E-2},{"$f":"(J149+K149+IF(C$41=1,IF(Inputs!$H$152=1,L149*J$104/1000000,IF(Inputs!$H$152=2,N149*(1-Electric!$D$101)*M$104,0)))+O149)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R149","v":8.8458892175941841},{"$f":"IF(NG_MeOH_FeedstockShare=3,R184,P184)","v":0.14969425891694371},8.903975681831664,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M71+NG!N71)+NG!Y71,NG!O71*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P71+NG!Q71)+NG!Y71)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.14969425891694371},{"$f":"(AO149+AP149+IF(B$42=1,IF(Inputs!$G$153=1,AQ149*AO$104/1000000,IF(Inputs!$G$153=2,AS149*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT149+AU149","v":1.0530610071723121},{"$f":"(NG!R71*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S71+NG!T71)+NG!Y71)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":7.8247659276679524E-2},{"$f":"(AV149+AW149+IF(C$42=1,IF(Inputs!$H$153=1,AX149*AV$104/1000000,IF(Inputs!$H$153=2,AZ149*(1-Electric!$D$101)*AY$104,0)))+BA149)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB149+BC149","v":0.96543608382415291},{"$f":"(RNG!Y291*NG!Y$25+NG!Y71)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-14.038468557654291},{"$f":"(BD149+BE149+IF(D$42=1,IF(Inputs!$I$153=1,BF149*BD$104/1000000,IF(Inputs!$I$153=2,BH149*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI149+BJ149","v":-3.8546605972926749},{"$f":"(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":6.3310836358140221E-2},{"$f":"((BK149+BL149)*$BM$102+(BM149+BN149)+IF(E$42=1,IF(Inputs!$J$153=1,BO149*BK$104/1000000,IF(Inputs!$J$153=2,BQ149*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR149+BS149","v":0.96447730396506215},{"$f":"Coal!E78*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":3.9833047232827518E-2},{"$f":"((BT149+BU149)*BV$102+(BV149+BW149)+IF(F$42=1,IF(Inputs!$K$153=1,BX149*BT$104/1000000,IF(Inputs!$K$153=2,BZ149*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA149+CB149","v":0.94518975917703763},{"$f":"T184*U$162+U184","v":9.0537072370532972},{"$f":"(SUM(AK149:AL149)*AM$102+AM149)*AN$102+AN149","v":1.9466291123257027},{"$f":"(Inputs!$F$176*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN533/Fuel_Specs!$B$101)*1000000","v":6.3310836358140221E-2},{"$f":"(SUM(CG149:CH149)*CI$102+CI149)*CJ$102+CJ149","v":1.0715293376142991},{"$f":"V184*$B$11+X184*$C$11+Z184*$D$11+AB184*$E$11+AD184*$F$11+AH184*$G$11+AF184*$H$11","v":0.14969425891694371},1.0530610071723121,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M71+NG!$N71)+NG!$AB71,NG!$O71*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P71+NG!$Q71)+NG!$AB71)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.11145889099982137},{"$f":"(CK149+CL149+IF(B$43=1,IF(Inputs!$G$154=1,CM149*CK$104/1000000,IF(Inputs!$G$154=2,CO149*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP149+CQ149","v":0.90912665319460917},{"$f":"(NG!$R71*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S71+NG!$T71)+NG!$AB71)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":4.0029499291089628E-2},{"$f":"(CR149+CS149+IF(C$43=1,IF(Inputs!$H$154=1,CT149*CR$104/1000000,IF(Inputs!$H$154=2,CV149*(1-Electric!$D$101)*CU$104,0)))+CW149)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX149+CY149","v":0.76049666935056481},{"$f":"(RNG!$Y291*NG!$AB$25+NG!$AB71)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-14.073286702980722},{"$f":"(CZ149+DA149+IF(D$43=1,IF(Inputs!$I$154=1,DB149*CZ$104/1000000,IF(Inputs!$I$154=2,DD149*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE149+DF149","v":-7.9475093352361723},{"$f":"(Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":6.3310836358140221E-2},{"$f":"((DG149+DH149)*DI$102+(DI149+DJ149)+IF(E$43=1,IF(Inputs!$J$154=2,DK149*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL149+DM149","v":0.80578073778432646},{"$f":"Coal!$E78*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":3.9833047232827518E-2},{"$f":"((DN149+DO149)*DP$102+(DP149+DQ149)+IF(F$43=1,IF(Inputs!$K$154=2,DR149*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS149+DT149","v":0.78230190255277487},{"$f":"((Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$E78*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":4.3596807062943492E-2},{"$f":"((DU149+DV149)*DW$102+(DW149+DX149)+IF(G$43=1,IF(Inputs!$L$154=2,DY149*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ149+EA149","v":0.78606583008576181},{"$f":"((Inputs!$F$177*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN533/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B106*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":0.38647120489266706},{"$f":"((EB149+EC149)*ED$102+(ED149+EE149)+IF(H$43=1,IF(Inputs!$M$154=2,EF149*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG149+EH149","v":1.1242656801772148},{"$f":"AL184*$B$7+AN184*$C$7+AP184*$D$7+AR184*$E$7+AT184*$F$7+AV184*$G$7+AX184*$H$7+IF(E_fuel!$C$46=2,E_fuel!I210,E_fuel!C210)*$I$7","v":0.11145889099982137},{"$f":"AM184*$B$7+AO184*$C$7+AQ184*$D$7+AS184*$E$7+AU184*$F$7+AW184*$G$7+AY184*$H$7+IF(E_fuel!$C$46=2,E_fuel!J210,E_fuel!D210)*$I$7","v":0.90912665319460917},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M71+NG!N71)+NG!AB71,NG!O71*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P71+NG!Q71)+NG!AB71)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.11145889099982137},{"$f":"(EI149+EJ149+IF(B$44=1,IF(Inputs!$G$155=1,EK149*EI$104/1000000,IF(Inputs!$G$155=2,EM149*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN149+EO149","v":13.417161438122069},{"$f":"(NG!$R71*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S71+NG!$T71)+NG!$AB71)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":4.0029499291089628E-2},{"$f":"(EP149+EQ149+EU149+IF(C$44=1,IF(Inputs!$H$155=1,ER149*EP$104/1000000,IF(Inputs!$H$155=2,ET149*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV149+EW149","v":13.317461093819325},{"$f":"(RNG!Y291*NG!AB$25+NG!AB71)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-14.073286702980722},{"$f":"(EX149+EY149+IF(D$44=1,IF(Inputs!$I$155=1,EZ149*EX$104/1000000,IF(Inputs!$I$155=2,FB149*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC149+FD149","v":5.7691424038310988},{"$f":"IF(Inputs!$F$103=1,Petroleum!B284,Petroleum!C284)","v":0.65815407591216268},{"$f":"Petroleum!M284","v":14.502588942128019},{"$f":"BB184*$B$9+BD184*$C$9+BF184*$D$9+BH184*$E$9","v":0.11145889099982137},13.417161438122069,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M71+NG!N71)+NG!X71,NG!O71*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P71+NG!Q71)+NG!X71)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.14969425891694371},{"$f":"(B149+C149+IF(B$41=1,IF(Inputs!$G$152=1,D149*B$104/1000000,IF(Inputs!$G$152=2,F149*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF196:DG196)+H149","v":0.13048941960262908},{"$f":"(Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":6.3310836358140221E-2},{"$f":"((FE149+FF149+FG149)*FH$102+FH149)*FI$102+FI149","v":9.2861945599814991E-2},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M71+NG!$N71)+NG!$AB71,NG!$O71*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P71+NG!$Q71)+NG!$AB71)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.11145889099982137},{"$f":"((FJ149+FK149+FL149)*FM$102+FM149)*FN$102+FN149","v":7.6340139049398348E-2},{"$f":"((Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M71+NG!$N71)+NG!$AB71,NG!$O71*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P71+NG!$Q71)+NG!$AB71)*$M$36)","v":9.7461920555701881E-2},{"$f":"((FO149+FP149+FQ149)*FR$102+FR149)*FS$102+FS149","v":8.721516649950728E-2},{"$f":"((Inputs!$F$178*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN533/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$C78*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":6.3324709481237029E-2},{"$f":"((FT149+FU149+FV149)*FW$102+FW149)*FX$102+FX149","v":0.18677523346290364}]
["CO",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M72+NG!N72)+NG!X72,NG!O72*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P72+NG!Q72)+NG!X72)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.55754737073131655},{"$f":"(B150+C150+IF(B$41=1,IF(Inputs!$G$152=1,D150*B$104/1000000,IF(Inputs!$G$152=2,F150*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G150+H150","v":0.68861874379488652},{"$f":"(NG!R72*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S72+NG!T72)+NG!X72)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.40858396962550969},{"$f":"(J150+K150+IF(C$41=1,IF(Inputs!$H$152=1,L150*J$104/1000000,IF(Inputs!$H$152=2,N150*(1-Electric!$D$101)*M$104,0)))+O150)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P150+Q150","v":0.7964167990898664},0,{"$f":"RNG!Z292","v":-20.193467224769812},{"$f":"SUM(Pyrolysis_IDL!BE284:BJ284)*$B$89","v":0.54486491699152539},0.5041961482799574,{"$f":"Coal!E79*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":3.1988753269793169E-2},{"$f":"((AB150+AC150)*AD$102+(AD150+AE150)+IF(F$41=1,IF(Inputs!$K$152=1,AF150*AB$104/1000000,IF(Inputs!$K$152=2,AH150*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI150+AJ150","v":0.51552318098858485},{"$f":"(Inputs!$F$175*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN534/Fuel_Specs!$B$101)*1000000","v":0.16156909636681016},1.6747815585305048,{"$f":"B185*$B$5+D185*$C$5+F185*$D$5+H185*$E$5+J185*$F$5+L185*$G$5+E_fuel!E211*$H$5","v":0.55754737073131655},{"$f":"C185*$B$5+E185*$C$5+G185*$D$5+I185*$E$5+K185*$F$5+M185*$G$5+E_fuel!F211*$H$5","v":0.68861874379488652},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M72+NG!N72)+NG!X72,NG!O72*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P72+NG!Q72)+NG!X72)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.55754737073131655},{"$f":"(B150+C150+IF(B$41=1,IF(Inputs!$G$152=1,D150*B$104/1000000,IF(Inputs!$G$152=2,F150*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I150","v":0.21903597353086418},{"$f":"(NG!R72*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S72+NG!T72)+NG!X72)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.40858396962550969},{"$f":"(J150+K150+IF(C$41=1,IF(Inputs!$H$152=1,L150*J$104/1000000,IF(Inputs!$H$152=2,N150*(1-Electric!$D$101)*M$104,0)))+O150)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R150","v":0.32683402882584406},0.55754737073131655,0.21903597353086418,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M72+NG!N72)+NG!Y72,NG!O72*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P72+NG!Q72)+NG!Y72)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.55754737073131655},{"$f":"(AO150+AP150+IF(B$42=1,IF(Inputs!$G$153=1,AQ150*AO$104/1000000,IF(Inputs!$G$153=2,AS150*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT150+AU150","v":0.81331579673658383},{"$f":"(NG!R72*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S72+NG!T72)+NG!Y72)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.40858396962550969},{"$f":"(AV150+AW150+IF(C$42=1,IF(Inputs!$H$153=1,AX150*AV$104/1000000,IF(Inputs!$H$153=2,AZ150*(1-Electric!$D$101)*AY$104,0)))+BA150)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB150+BC150","v":0.64754108539087796},{"$f":"(RNG!Y292*NG!Y$25+NG!Y72)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-20.771941735635842},{"$f":"(BD150+BE150+IF(D$42=1,IF(Inputs!$I$153=1,BF150*BD$104/1000000,IF(Inputs!$I$153=2,BH150*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI150+BJ150","v":-9.6856375516047457},{"$f":"(Inputs!$F$176*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN534/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.16156909636681016},{"$f":"((BK150+BL150)*$BM$102+(BM150+BN150)+IF(E$42=1,IF(Inputs!$J$153=1,BO150*BK$104/1000000,IF(Inputs!$J$153=2,BQ150*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR150+BS150","v":0.4399551181939636},{"$f":"Coal!E79*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":3.1988753269793169E-2},{"$f":"((BT150+BU150)*BV$102+(BV150+BW150)+IF(F$42=1,IF(Inputs!$K$153=1,BX150*BT$104/1000000,IF(Inputs!$K$153=2,BZ150*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA150+CB150","v":0.33350188029360756},0.7767222571154071,0.36614446758610264,{"$f":"(Inputs!$F$176*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN534/Fuel_Specs!$B$101)*1000000","v":0.16156909636681016},1.5229756671662829,0.55754737073131655,0.81331579673658383,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M72+NG!$N72)+NG!$AB72,NG!$O72*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P72+NG!$Q72)+NG!$AB72)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.35553668013909473},{"$f":"(CK150+CL150+IF(B$43=1,IF(Inputs!$G$154=1,CM150*CK$104/1000000,IF(Inputs!$G$154=2,CO150*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP150+CQ150","v":0.49297735412718835},{"$f":"(NG!$R72*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S72+NG!$T72)+NG!$AB72)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.20660915690599249},{"$f":"(CR150+CS150+IF(C$43=1,IF(Inputs!$H$154=1,CT150*CR$104/1000000,IF(Inputs!$H$154=2,CV150*(1-Electric!$D$101)*CU$104,0)))+CW150)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX150+CY150","v":0.23297034939046296},{"$f":"(RNG!$Y292*NG!$AB$25+NG!$AB72)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-20.968815213400404},{"$f":"(CZ150+DA150+IF(D$43=1,IF(Inputs!$I$154=1,DB150*CZ$104/1000000,IF(Inputs!$I$154=2,DD150*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE150+DF150","v":-12.854181077800694},{"$f":"(Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.16156909636681016},{"$f":"((DG150+DH150)*DI$102+(DI150+DJ150)+IF(E$43=1,IF(Inputs!$J$154=2,DK150*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL150+DM150","v":0.32372059626563965},{"$f":"Coal!$E79*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":3.1988753269793169E-2},{"$f":"((DN150+DO150)*DP$102+(DP150+DQ150)+IF(F$43=1,IF(Inputs!$K$154=2,DR150*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS150+DT150","v":0.19413447942201328},{"$f":"((Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$E79*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":5.2761973759936007E-2},{"$f":"((DU150+DV150)*DW$102+(DW150+DX150)+IF(G$43=1,IF(Inputs!$L$154=2,DY150*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ150+EA150","v":0.21490862551019441},{"$f":"((Inputs!$F$177*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN534/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B107*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":1.8320938152965118},{"$f":"((EB150+EC150)*ED$102+(ED150+EE150)+IF(H$43=1,IF(Inputs!$M$154=2,EF150*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG150+EH150","v":1.9720873039748983},{"$f":"AL185*$B$7+AN185*$C$7+AP185*$D$7+AR185*$E$7+AT185*$F$7+AV185*$G$7+AX185*$H$7+IF(E_fuel!$C$46=2,E_fuel!I211,E_fuel!C211)*$I$7","v":0.35553668013909473},{"$f":"AM185*$B$7+AO185*$C$7+AQ185*$D$7+AS185*$E$7+AU185*$F$7+AW185*$G$7+AY185*$H$7+IF(E_fuel!$C$46=2,E_fuel!J211,E_fuel!D211)*$I$7","v":0.49297735412718835},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M72+NG!N72)+NG!AB72,NG!O72*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P72+NG!Q72)+NG!AB72)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.35553668013909473},{"$f":"(EI150+EJ150+IF(B$44=1,IF(Inputs!$G$155=1,EK150*EI$104/1000000,IF(Inputs!$G$155=2,EM150*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN150+EO150","v":0.34016282819250421},{"$f":"(NG!$R72*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S72+NG!$T72)+NG!$AB72)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.20660915690599249},{"$f":"(EP150+EQ150+EU150+IF(C$44=1,IF(Inputs!$H$155=1,ER150*EP$104/1000000,IF(Inputs!$H$155=2,ET150*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV150+EW150","v":0.28380207014886916},{"$f":"(RNG!Y292*NG!AB$25+NG!AB72)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-20.968815213400404},{"$f":"(EX150+EY150+IF(D$44=1,IF(Inputs!$I$155=1,EZ150*EX$104/1000000,IF(Inputs!$I$155=2,FB150*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC150+FD150","v":-10.985514807160827},{"$f":"IF(Inputs!$F$103=1,Petroleum!B285,Petroleum!C285)","v":0.24301256624754985},{"$f":"Petroleum!M285","v":1.8345984511152711},0.35553668013909473,0.34016282819250421,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M72+NG!N72)+NG!X72,NG!O72*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P72+NG!Q72)+NG!X72)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.55754737073131655},{"$f":"(B150+C150+IF(B$41=1,IF(Inputs!$G$152=1,D150*B$104/1000000,IF(Inputs!$G$152=2,F150*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF197:DG197)+H150","v":0.21313718583116403},{"$f":"(Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.16156909636681016},{"$f":"((FE150+FF150+FG150)*FH$102+FH150)*FI$102+FI150","v":0.35700226505881127},{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M72+NG!$N72)+NG!$AB72,NG!$O72*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P72+NG!$Q72)+NG!$AB72)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.35553668013909473},{"$f":"((FJ150+FK150+FL150)*FM$102+FM150)*FN$102+FN150","v":0.35363579751327734},{"$f":"((Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M72+NG!$N72)+NG!$AB72,NG!$O72*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P72+NG!$Q72)+NG!$AB72)*$M$36)","v":0.2991489702433841},{"$f":"((FO150+FP150+FQ150)*FR$102+FR150)*FS$102+FS150","v":0.37659186858992089},{"$f":"((Inputs!$F$178*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN534/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$C79*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":0.10942080608972929},{"$f":"((FT150+FU150+FV150)*FW$102+FW150)*FX$102+FX150","v":0.53405222713236489}]
["NOx",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M73+NG!N73)+NG!X73,NG!O73*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P73+NG!Q73)+NG!X73)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.65907305196305965},{"$f":"(B151+C151+IF(B$41=1,IF(Inputs!$G$152=1,D151*B$104/1000000,IF(Inputs!$G$152=2,F151*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G151+H151","v":0.69385717156138127},{"$f":"(NG!R73*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S73+NG!T73)+NG!X73)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.48480853397058926},{"$f":"(J151+K151+IF(C$41=1,IF(Inputs!$H$152=1,L151*J$104/1000000,IF(Inputs!$H$152=2,N151*(1-Electric!$D$101)*M$104,0)))+O151)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P151+Q151","v":1.0099217512050218},0,{"$f":"RNG!Z293","v":-5.4093993533931615},{"$f":"SUM(Pyrolysis_IDL!BE285:BJ285)*$B$89","v":0.57977918852530452},0.57396368399143594,{"$f":"Coal!E80*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":5.0100150255547128E-2},{"$f":"((AB151+AC151)*AD$102+(AD151+AE151)+IF(F$41=1,IF(Inputs!$K$152=1,AF151*AB$104/1000000,IF(Inputs!$K$152=2,AH151*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI151+AJ151","v":0.58413196173081705},{"$f":"(Inputs!$F$175*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN535/Fuel_Specs!$B$101)*1000000","v":0.13459759372519717},2.6101282676118487,{"$f":"B186*$B$5+D186*$C$5+F186*$D$5+H186*$E$5+J186*$F$5+L186*$G$5+E_fuel!E212*$H$5","v":0.65907305196305965},{"$f":"C186*$B$5+E186*$C$5+G186*$D$5+I186*$E$5+K186*$F$5+M186*$G$5+E_fuel!F212*$H$5","v":0.69385717156138127},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M73+NG!N73)+NG!X73,NG!O73*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P73+NG!Q73)+NG!X73)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.65907305196305965},{"$f":"(B151+C151+IF(B$41=1,IF(Inputs!$G$152=1,D151*B$104/1000000,IF(Inputs!$G$152=2,F151*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I151","v":0.17999968050221904},{"$f":"(NG!R73*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S73+NG!T73)+NG!X73)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":0.48480853397058926},{"$f":"(J151+K151+IF(C$41=1,IF(Inputs!$H$152=1,L151*J$104/1000000,IF(Inputs!$H$152=2,N151*(1-Electric!$D$101)*M$104,0)))+O151)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R151","v":0.49606426014585953},0.65907305196305965,0.17999968050221904,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M73+NG!N73)+NG!Y73,NG!O73*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P73+NG!Q73)+NG!Y73)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.65907305196305965},{"$f":"(AO151+AP151+IF(B$42=1,IF(Inputs!$G$153=1,AQ151*AO$104/1000000,IF(Inputs!$G$153=2,AS151*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT151+AU151","v":1.0379615200243053},{"$f":"(NG!R73*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S73+NG!T73)+NG!Y73)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":0.48480853397058926},{"$f":"(AV151+AW151+IF(C$42=1,IF(Inputs!$H$153=1,AX151*AV$104/1000000,IF(Inputs!$H$153=2,AZ151*(1-Electric!$D$101)*AY$104,0)))+BA151)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB151+BC151","v":0.89726244202628691},{"$f":"(RNG!Y293*NG!Y$25+NG!Y73)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-6.3692066674045433},{"$f":"(BD151+BE151+IF(D$42=1,IF(Inputs!$I$153=1,BF151*BD$104/1000000,IF(Inputs!$I$153=2,BH151*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI151+BJ151","v":0.76174873557468659},{"$f":"(Inputs!$F$176*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN535/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":0.13459759372519717},{"$f":"((BK151+BL151)*$BM$102+(BM151+BN151)+IF(E$42=1,IF(Inputs!$J$153=1,BO151*BK$104/1000000,IF(Inputs!$J$153=2,BQ151*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR151+BS151","v":0.50288004594515101},{"$f":"Coal!E80*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":5.0100150255547128E-2},{"$f":"((BT151+BU151)*BV$102+(BV151+BW151)+IF(F$42=1,IF(Inputs!$K$153=1,BX151*BT$104/1000000,IF(Inputs!$K$153=2,BZ151*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA151+CB151","v":0.43346344897787831},0.8392369404284743,0.47808088918564129,{"$f":"(Inputs!$F$176*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN535/Fuel_Specs!$B$101)*1000000","v":0.13459759372519717},2.5066105192737207,0.65907305196305965,1.0379615200243053,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M73+NG!$N73)+NG!$AB73,NG!$O73*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P73+NG!$Q73)+NG!$AB73)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.42062445937886361},{"$f":"(CK151+CL151+IF(B$43=1,IF(Inputs!$G$154=1,CM151*CK$104/1000000,IF(Inputs!$G$154=2,CO151*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP151+CQ151","v":0.60142403138952627},{"$f":"(NG!$R73*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S73+NG!$T73)+NG!$AB73)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":0.24640191303947745},{"$f":"(CR151+CS151+IF(C$43=1,IF(Inputs!$H$154=1,CT151*CR$104/1000000,IF(Inputs!$H$154=2,CV151*(1-Electric!$D$101)*CU$104,0)))+CW151)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX151+CY151","v":0.2433388992092225},{"$f":"(RNG!$Y293*NG!$AB$25+NG!$AB73)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-6.6059624970467565},{"$f":"(CZ151+DA151+IF(D$43=1,IF(Inputs!$I$154=1,DB151*CZ$104/1000000,IF(Inputs!$I$154=2,DD151*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE151+DF151","v":-3.8472964636666167},{"$f":"(Inputs!$F$177*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN535/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":0.13459759372519717},{"$f":"((DG151+DH151)*DI$102+(DI151+DJ151)+IF(E$43=1,IF(Inputs!$J$154=2,DK151*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL151+DM151","v":0.32774316496604816},{"$f":"Coal!$E80*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":5.0100150255547128E-2},{"$f":"((DN151+DO151)*DP$102+(DP151+DQ151)+IF(F$43=1,IF(Inputs!$K$154=2,DR151*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS151+DT151","v":0.24324195652081557},{"$f":"((Inputs!$F$177*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN535/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$E80*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":6.3646063023614405E-2},{"$f":"((DU151+DV151)*DW$102+(DW151+DX151)+IF(G$43=1,IF(Inputs!$L$154=2,DY151*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ151+EA151","v":0.25678847285780426},{"$f":"((Inputs!$F$177*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN535/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B108*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":2.1412497003956132},{"$f":"((EB151+EC151)*ED$102+(ED151+EE151)+IF(H$43=1,IF(Inputs!$M$154=2,EF151*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG151+EH151","v":2.3085006328978781},{"$f":"AL186*$B$7+AN186*$C$7+AP186*$D$7+AR186*$E$7+AT186*$F$7+AV186*$G$7+AX186*$H$7+IF(E_fuel!$C$46=2,E_fuel!I212,E_fuel!C212)*$I$7","v":0.42062445937886361},{"$f":"AM186*$B$7+AO186*$C$7+AQ186*$D$7+AS186*$E$7+AU186*$F$7+AW186*$G$7+AY186*$H$7+IF(E_fuel!$C$46=2,E_fuel!J212,E_fuel!D212)*$I$7","v":0.60142403138952627},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M73+NG!N73)+NG!AB73,NG!O73*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P73+NG!Q73)+NG!AB73)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.42062445937886361},{"$f":"(EI151+EJ151+IF(B$44=1,IF(Inputs!$G$155=1,EK151*EI$104/1000000,IF(Inputs!$G$155=2,EM151*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN151+EO151","v":0.26447941664100011},{"$f":"(NG!$R73*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S73+NG!$T73)+NG!$AB73)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":0.24640191303947745},{"$f":"(EP151+EQ151+EU151+IF(C$44=1,IF(Inputs!$H$155=1,ER151*EP$104/1000000,IF(Inputs!$H$155=2,ET151*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV151+EW151","v":0.80748341230185772},{"$f":"(RNG!Y293*NG!AB$25+NG!AB73)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-6.6059624970467565},{"$f":"(EX151+EY151+IF(D$44=1,IF(Inputs!$I$155=1,EZ151*EX$104/1000000,IF(Inputs!$I$155=2,FB151*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC151+FD151","v":-3.1788267514628439},{"$f":"IF(Inputs!$F$103=1,Petroleum!B286,Petroleum!C286)","v":0.4641350410522625},{"$f":"Petroleum!M286","v":2.6895595021353595},0.42062445937886361,0.26447941664100011,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M73+NG!N73)+NG!X73,NG!O73*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P73+NG!Q73)+NG!X73)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.65907305196305965},{"$f":"(B151+C151+IF(B$41=1,IF(Inputs!$G$152=1,D151*B$104/1000000,IF(Inputs!$G$152=2,F151*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF198:DG198)+H151","v":0.17296906324274902},{"$f":"(Inputs!$F$178*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN535/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":0.13459759372519717},0.38891340394187035,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M73+NG!$N73)+NG!$AB73,NG!$O73*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P73+NG!$Q73)+NG!$AB73)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.42062445937886361},0.42202827581907432,{"$f":"((Inputs!$F$178*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN535/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K73:$L73,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M73+NG!$N73)+NG!$AB73,NG!$O73*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P73+NG!$Q73)+NG!$AB73)*$M$36)","v":0.3374744834437462},0.44238436696853412,{"$f":"((Inputs!$F$178*EtOH!$BU535/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ535/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ535/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP535/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE535/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN535/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$C80*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":0.25243734370845716},0.84007905405667804]
["PM10",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M74+NG!N74)+NG!X74,NG!O74*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P74+NG!Q74)+NG!X74)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5.2265728973864304E-3},{"$f":"(B152+C152+IF(B$41=1,IF(Inputs!$G$152=1,D152*B$104/1000000,IF(Inputs!$G$152=2,F152*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G152+H152","v":0.15314063879203399},{"$f":"(NG!R74*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S74+NG!T74)+NG!X74)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":1.826719227617667E-3},{"$f":"(J152+K152+IF(C$41=1,IF(Inputs!$H$152=1,L152*J$104/1000000,IF(Inputs!$H$152=2,N152*(1-Electric!$D$101)*M$104,0)))+O152)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P152+Q152","v":6.5094380939416108E-2},0,{"$f":"RNG!Z294","v":-2.5703488686915779},{"$f":"SUM(Pyrolysis_IDL!BE286:BJ286)*$B$89","v":6.9334996722718353E-2},3.0489730814396158E-2,{"$f":"Coal!E81*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":8.0622608201588886E-3},{"$f":"((AB152+AC152)*AD$102+(AD152+AE152)+IF(F$41=1,IF(Inputs!$K$152=1,AF152*AB$104/1000000,IF(Inputs!$K$152=2,AH152*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI152+AJ152","v":3.3409531107748747E-2},{"$f":"(Inputs!$F$175*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN536/Fuel_Specs!$B$101)*1000000","v":1.4269893618191391E-2},0.27775106977547115,{"$f":"B187*$B$5+D187*$C$5+F187*$D$5+H187*$E$5+J187*$F$5+L187*$G$5+E_fuel!E213*$H$5","v":5.2265728973864304E-3},{"$f":"C187*$B$5+E187*$C$5+G187*$D$5+I187*$E$5+K187*$F$5+M187*$G$5+E_fuel!F213*$H$5","v":0.15314063879203399},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M74+NG!N74)+NG!X74,NG!O74*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P74+NG!Q74)+NG!X74)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5.2265728973864304E-3},{"$f":"(B152+C152+IF(B$41=1,IF(Inputs!$G$152=1,D152*B$104/1000000,IF(Inputs!$G$152=2,F152*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I152","v":0.13157932918313978},{"$f":"(NG!R74*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S74+NG!T74)+NG!X74)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":1.826719227617667E-3},{"$f":"(J152+K152+IF(C$41=1,IF(Inputs!$H$152=1,L152*J$104/1000000,IF(Inputs!$H$152=2,N152*(1-Electric!$D$101)*M$104,0)))+O152)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R152","v":4.3533071330521887E-2},5.2265728973864304E-3,0.13157932918313978,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M74+NG!N74)+NG!Y74,NG!O74*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P74+NG!Q74)+NG!Y74)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":5.2265728973864304E-3},{"$f":"(AO152+AP152+IF(B$42=1,IF(Inputs!$G$153=1,AQ152*AO$104/1000000,IF(Inputs!$G$153=2,AS152*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT152+AU152","v":5.9035731719958809E-2},{"$f":"(NG!R74*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S74+NG!T74)+NG!Y74)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":1.826719227617667E-3},{"$f":"(AV152+AW152+IF(C$42=1,IF(Inputs!$H$153=1,AX152*AV$104/1000000,IF(Inputs!$H$153=2,AZ152*(1-Electric!$D$101)*AY$104,0)))+BA152)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB152+BC152","v":5.7621341943241262E-2},{"$f":"(RNG!Y294*NG!Y$25+NG!Y74)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-2.7036016797317859},{"$f":"(BD152+BE152+IF(D$42=1,IF(Inputs!$I$153=1,BF152*BD$104/1000000,IF(Inputs!$I$153=2,BH152*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI152+BJ152","v":-1.3570513863616132},{"$f":"(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":1.4269893618191391E-2},{"$f":"((BK152+BL152)*$BM$102+(BM152+BN152)+IF(E$42=1,IF(Inputs!$J$153=1,BO152*BK$104/1000000,IF(Inputs!$J$153=2,BQ152*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR152+BS152","v":3.1707624858796357E-2},{"$f":"Coal!E81*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":8.0622608201588886E-3},{"$f":"((BT152+BU152)*BV$102+(BV152+BW152)+IF(F$42=1,IF(Inputs!$K$153=1,BX152*BT$104/1000000,IF(Inputs!$K$153=2,BZ152*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA152+CB152","v":2.66079114666791E-2},0.13680720428046811,2.7128022725183741E-2,{"$f":"(Inputs!$F$176*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN536/Fuel_Specs!$B$101)*1000000","v":1.4269893618191391E-2},0.27478030297373757,5.2265728973864304E-3,5.9035731719958809E-2,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M74+NG!$N74)+NG!$AB74,NG!$O74*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P74+NG!$Q74)+NG!$AB74)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":4.8350693535925398E-3},{"$f":"(CK152+CL152+IF(B$43=1,IF(Inputs!$G$154=1,CM152*CK$104/1000000,IF(Inputs!$G$154=2,CO152*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP152+CQ152","v":0.14520361734097814},{"$f":"(NG!$R74*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S74+NG!$T74)+NG!$AB74)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.4360345394371205E-3},{"$f":"(CR152+CS152+IF(C$43=1,IF(Inputs!$H$154=1,CT152*CR$104/1000000,IF(Inputs!$H$154=2,CV152*(1-Electric!$D$101)*CU$104,0)))+CW152)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX152+CY152","v":-2.5625224572596774E-3},{"$f":"(RNG!$Y294*NG!$AB$25+NG!$AB74)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-2.7033407613081368},{"$f":"(CZ152+DA152+IF(D$43=1,IF(Inputs!$I$154=1,DB152*CZ$104/1000000,IF(Inputs!$I$154=2,DD152*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE152+DF152","v":-1.5520726997345058},{"$f":"(Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":1.4269893618191391E-2},{"$f":"((DG152+DH152)*DI$102+(DI152+DJ152)+IF(E$43=1,IF(Inputs!$J$154=2,DK152*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL152+DM152","v":2.343215711807542E-2},{"$f":"Coal!$E81*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":8.0622608201588886E-3},{"$f":"((DN152+DO152)*DP$102+(DP152+DQ152)+IF(F$43=1,IF(Inputs!$K$154=2,DR152*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS152+DT152","v":1.7224247724859084E-2},{"$f":"((Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$E81*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":9.0574158085881488E-3},{"$f":"((DU152+DV152)*DW$102+(DW152+DX152)+IF(G$43=1,IF(Inputs!$L$154=2,DY152*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ152+EA152","v":1.8219447054679972E-2},{"$f":"((Inputs!$F$177*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN536/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B109*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":1.1524490990245237E-2},{"$f":"((EB152+EC152)*ED$102+(ED152+EE152)+IF(H$43=1,IF(Inputs!$M$154=2,EF152*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG152+EH152","v":2.0546782547366325E-2},{"$f":"AL187*$B$7+AN187*$C$7+AP187*$D$7+AR187*$E$7+AT187*$F$7+AV187*$G$7+AX187*$H$7+IF(E_fuel!$C$46=2,E_fuel!I213,E_fuel!C213)*$I$7","v":4.8350693535925398E-3},{"$f":"AM187*$B$7+AO187*$C$7+AQ187*$D$7+AS187*$E$7+AU187*$F$7+AW187*$G$7+AY187*$H$7+IF(E_fuel!$C$46=2,E_fuel!J213,E_fuel!D213)*$I$7","v":0.14520361734097814},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M74+NG!N74)+NG!AB74,NG!O74*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P74+NG!Q74)+NG!AB74)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":4.8350693535925398E-3},{"$f":"(EI152+EJ152+IF(B$44=1,IF(Inputs!$G$155=1,EK152*EI$104/1000000,IF(Inputs!$G$155=2,EM152*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN152+EO152","v":0.10880116158217097},{"$f":"(NG!$R74*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S74+NG!$T74)+NG!$AB74)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.4360345394371205E-3},{"$f":"(EP152+EQ152+EU152+IF(C$44=1,IF(Inputs!$H$155=1,ER152*EP$104/1000000,IF(Inputs!$H$155=2,ET152*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV152+EW152","v":3.0352396473172318E-2},{"$f":"(RNG!Y294*NG!AB$25+NG!AB74)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-2.7033407613081368},{"$f":"(EX152+EY152+IF(D$44=1,IF(Inputs!$I$155=1,EZ152*EX$104/1000000,IF(Inputs!$I$155=2,FB152*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC152+FD152","v":-1.3137455256195953},{"$f":"IF(Inputs!$F$103=1,Petroleum!B287,Petroleum!C287)","v":2.9595422935929393E-2},{"$f":"Petroleum!M287","v":0.41156688069033143},4.8350693535925398E-3,0.10880116158217097,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M74+NG!N74)+NG!X74,NG!O74*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P74+NG!Q74)+NG!X74)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":5.2265728973864304E-3},{"$f":"(B152+C152+IF(B$41=1,IF(Inputs!$G$152=1,D152*B$104/1000000,IF(Inputs!$G$152=2,F152*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF199:DG199)+H152","v":0.13061284422306363},{"$f":"(Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":1.4269893618191391E-2},2.8129376761770339E-2,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M74+NG!$N74)+NG!$AB74,NG!$O74*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P74+NG!$Q74)+NG!$AB74)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":4.8350693535925407E-3},1.2620680210443665E-2,{"$f":"((Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M74+NG!$N74)+NG!$AB74,NG!$O74*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P74+NG!$Q74)+NG!$AB74)*$M$36)","v":7.5778376203446893E-3},1.6250105179193466E-2,{"$f":"((Inputs!$F$178*EtOH!$BU536/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ536/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ536/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP536/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE536/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN536/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$C81*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1.3782229845558059E-2},4.5890895215971519E-2]
["PM2.5",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M75+NG!N75)+NG!X75,NG!O75*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P75+NG!Q75)+NG!X75)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":4.9766365119866479E-3},{"$f":"(B153+C153+IF(B$41=1,IF(Inputs!$G$152=1,D153*B$104/1000000,IF(Inputs!$G$152=2,F153*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G153+H153","v":0.13187745074871249},{"$f":"(NG!R75*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S75+NG!T75)+NG!X75)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":1.7031923532471532E-3},{"$f":"(J153+K153+IF(C$41=1,IF(Inputs!$H$152=1,L153*J$104/1000000,IF(Inputs!$H$152=2,N153*(1-Electric!$D$101)*M$104,0)))+O153)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P153+Q153","v":4.8614653710431416E-2},0,{"$f":"RNG!Z295","v":-2.5938656318714357},{"$f":"SUM(Pyrolysis_IDL!BE287:BJ287)*$B$89","v":5.3526420717287901E-2},1.746536892815749E-2,{"$f":"Coal!E82*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":7.0231522702236364E-3},{"$f":"((AB153+AC153)*AD$102+(AD153+AE153)+IF(F$41=1,IF(Inputs!$K$152=1,AF153*AB$104/1000000,IF(Inputs!$K$152=2,AH153*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI153+AJ153","v":1.9968779936054622E-2},{"$f":"(Inputs!$F$175*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN537/Fuel_Specs!$B$101)*1000000","v":9.44182352576582E-3},0.2387023380207243,{"$f":"B188*$B$5+D188*$C$5+F188*$D$5+H188*$E$5+J188*$F$5+L188*$G$5+E_fuel!E214*$H$5","v":4.9766365119866479E-3},{"$f":"C188*$B$5+E188*$C$5+G188*$D$5+I188*$E$5+K188*$F$5+M188*$G$5+E_fuel!F214*$H$5","v":0.13187745074871249},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M75+NG!N75)+NG!X75,NG!O75*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P75+NG!Q75)+NG!X75)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":4.9766365119866479E-3},{"$f":"(B153+C153+IF(B$41=1,IF(Inputs!$G$152=1,D153*B$104/1000000,IF(Inputs!$G$152=2,F153*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I153","v":0.12217854210546573},{"$f":"(NG!R75*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S75+NG!T75)+NG!X75)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":1.7031923532471532E-3},{"$f":"(J153+K153+IF(C$41=1,IF(Inputs!$H$152=1,L153*J$104/1000000,IF(Inputs!$H$152=2,N153*(1-Electric!$D$101)*M$104,0)))+O153)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R153","v":3.8915745067184676E-2},4.9766365119866479E-3,0.12217854210546573,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M75+NG!N75)+NG!Y75,NG!O75*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P75+NG!Q75)+NG!Y75)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":4.9766365119866479E-3},{"$f":"(AO153+AP153+IF(B$42=1,IF(Inputs!$G$153=1,AQ153*AO$104/1000000,IF(Inputs!$G$153=2,AS153*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT153+AU153","v":4.749565982920792E-2},{"$f":"(NG!R75*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S75+NG!T75)+NG!Y75)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":1.7031923532471532E-3},{"$f":"(AV153+AW153+IF(C$42=1,IF(Inputs!$H$153=1,AX153*AV$104/1000000,IF(Inputs!$H$153=2,AZ153*(1-Electric!$D$101)*AY$104,0)))+BA153)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB153+BC153","v":4.6133858292293002E-2},{"$f":"(RNG!Y295*NG!Y$25+NG!Y75)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-2.7036105649190816},{"$f":"(BD153+BE153+IF(D$42=1,IF(Inputs!$I$153=1,BF153*BD$104/1000000,IF(Inputs!$I$153=2,BH153*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI153+BJ153","v":-1.3760274309719611},{"$f":"(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":9.44182352576582E-3},{"$f":"((BK153+BL153)*$BM$102+(BM153+BN153)+IF(E$42=1,IF(Inputs!$J$153=1,BO153*BK$104/1000000,IF(Inputs!$J$153=2,BQ153*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR153+BS153","v":2.0051256101420105E-2},{"$f":"Coal!E82*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":7.0231522702236364E-3},{"$f":"((BT153+BU153)*BV$102+(BV153+BW153)+IF(F$42=1,IF(Inputs!$K$153=1,BX153*BT$104/1000000,IF(Inputs!$K$153=2,BZ153*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA153+CB153","v":1.8064261929192818E-2},0.12715641854577711,1.8966744001461422E-2,{"$f":"(Inputs!$F$176*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN537/Fuel_Specs!$B$101)*1000000","v":9.44182352576582E-3},0.24026402059970076,4.9766365119866479E-3,4.749565982920792E-2,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M75+NG!$N75)+NG!$AB75,NG!$O75*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P75+NG!$Q75)+NG!$AB75)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":4.5896336190823792E-3},{"$f":"(CK153+CL153+IF(B$43=1,IF(Inputs!$G$154=1,CM153*CK$104/1000000,IF(Inputs!$G$154=2,CO153*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP153+CQ153","v":0.13633882723244561},{"$f":"(NG!$R75*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S75+NG!$T75)+NG!$AB75)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.3169778701936326E-3},{"$f":"(CR153+CS153+IF(C$43=1,IF(Inputs!$H$154=1,CT153*CR$104/1000000,IF(Inputs!$H$154=2,CV153*(1-Electric!$D$101)*CU$104,0)))+CW153)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX153+CY153","v":-5.2343442796497358E-3},{"$f":"(RNG!$Y295*NG!$AB$25+NG!$AB75)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-2.7033452039017849},{"$f":"(CZ153+DA153+IF(D$43=1,IF(Inputs!$I$154=1,DB153*CZ$104/1000000,IF(Inputs!$I$154=2,DD153*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE153+DF153","v":-1.5597988003865373},{"$f":"(Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":9.44182352576582E-3},{"$f":"((DG153+DH153)*DI$102+(DI153+DJ153)+IF(E$43=1,IF(Inputs!$J$154=2,DK153*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL153+DM153","v":1.4724300351492465E-2},{"$f":"Coal!$E82*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":7.0231522702236364E-3},{"$f":"((DN153+DO153)*DP$102+(DP153+DQ153)+IF(F$43=1,IF(Inputs!$K$154=2,DR153*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS153+DT153","v":1.2305521326556969E-2},{"$f":"((Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$E82*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":7.4108931118027554E-3},{"$f":"((DU153+DV153)*DW$102+(DW153+DX153)+IF(G$43=1,IF(Inputs!$L$154=2,DY153*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ153+EA153","v":1.2693279444810279E-2},{"$f":"((Inputs!$F$177*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN537/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B110*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":9.4564922953448115E-3},{"$f":"((EB153+EC153)*ED$102+(ED153+EE153)+IF(H$43=1,IF(Inputs!$M$154=2,EF153*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG153+EH153","v":1.462421530881965E-2},{"$f":"AL188*$B$7+AN188*$C$7+AP188*$D$7+AR188*$E$7+AT188*$F$7+AV188*$G$7+AX188*$H$7+IF(E_fuel!$C$46=2,E_fuel!I214,E_fuel!C214)*$I$7","v":4.5896336190823792E-3},{"$f":"AM188*$B$7+AO188*$C$7+AQ188*$D$7+AS188*$E$7+AU188*$F$7+AW188*$G$7+AY188*$H$7+IF(E_fuel!$C$46=2,E_fuel!J214,E_fuel!D214)*$I$7","v":0.13633882723244561},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M75+NG!N75)+NG!AB75,NG!O75*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P75+NG!Q75)+NG!AB75)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":4.5896336190823792E-3},{"$f":"(EI153+EJ153+IF(B$44=1,IF(Inputs!$G$155=1,EK153*EI$104/1000000,IF(Inputs!$G$155=2,EM153*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN153+EO153","v":0.10439419773618862},{"$f":"(NG!$R75*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S75+NG!$T75)+NG!$AB75)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.3169778701936326E-3},{"$f":"(EP153+EQ153+EU153+IF(C$44=1,IF(Inputs!$H$155=1,ER153*EP$104/1000000,IF(Inputs!$H$155=2,ET153*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV153+EW153","v":2.7992021469001201E-2},{"$f":"(RNG!Y295*NG!AB$25+NG!AB75)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-2.7033452039017849},{"$f":"(EX153+EY153+IF(D$44=1,IF(Inputs!$I$155=1,EZ153*EX$104/1000000,IF(Inputs!$I$155=2,FB153*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC153+FD153","v":-1.3228691712109744},{"$f":"IF(Inputs!$F$103=1,Petroleum!B288,Petroleum!C288)","v":2.666071402007256E-2},{"$f":"Petroleum!M288","v":0.36915450518034859},4.5896336190823792E-3,0.10439419773618862,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M75+NG!N75)+NG!X75,NG!O75*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P75+NG!Q75)+NG!X75)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":4.9766365119866479E-3},{"$f":"(B153+C153+IF(B$41=1,IF(Inputs!$G$152=1,D153*B$104/1000000,IF(Inputs!$G$152=2,F153*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF200:DG200)+H153","v":0.12143124853802348},{"$f":"(Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":9.44182352576582E-3},1.8965984043753225E-2,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M75+NG!$N75)+NG!$AB75,NG!$O75*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P75+NG!$Q75)+NG!$AB75)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":4.5896336190823792E-3},8.4827589643243738E-3,{"$f":"((Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M75+NG!$N75)+NG!$AB75,NG!$O75*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P75+NG!$Q75)+NG!$AB75)*$M$36)","v":6.0001985779064701E-3},1.1060052350411735E-2,{"$f":"((Inputs!$F$178*EtOH!$BU537/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ537/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ537/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP537/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE537/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN537/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$C82*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1.0964668395717414E-2},3.6567669503690468E-2]
["SOx",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M76+NG!N76)+NG!X76,NG!O76*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P76+NG!Q76)+NG!X76)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.11304247510444432},{"$f":"(B154+C154+IF(B$41=1,IF(Inputs!$G$152=1,D154*B$104/1000000,IF(Inputs!$G$152=2,F154*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G154+H154","v":0.25782780102432945},{"$f":"(NG!R76*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S76+NG!T76)+NG!X76)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":5.4928051556370032E-3},{"$f":"(J154+K154+IF(C$41=1,IF(Inputs!$H$152=1,L154*J$104/1000000,IF(Inputs!$H$152=2,N154*(1-Electric!$D$101)*M$104,0)))+O154)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P154+Q154","v":0.21511560755225356},0,{"$f":"RNG!Z296","v":0.42815853695230699},{"$f":"SUM(Pyrolysis_IDL!BE288:BJ288)*$B$89","v":0.17213334212614184},4.0992392687043334E-2,{"$f":"Coal!E83*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":1.9422507264825459E-2},{"$f":"((AB154+AC154)*AD$102+(AD154+AE154)+IF(F$41=1,IF(Inputs!$K$152=1,AF154*AB$104/1000000,IF(Inputs!$K$152=2,AH154*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI154+AJ154","v":4.0900541458792697E-2},{"$f":"(Inputs!$F$175*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN538/Fuel_Specs!$B$101)*1000000","v":1.7254071049178497E-2},1.2749222067899941,{"$f":"B189*$B$5+D189*$C$5+F189*$D$5+H189*$E$5+J189*$F$5+L189*$G$5+E_fuel!E215*$H$5","v":0.11304247510444432},{"$f":"C189*$B$5+E189*$C$5+G189*$D$5+I189*$E$5+K189*$F$5+M189*$G$5+E_fuel!F215*$H$5","v":0.25782780102432945},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M76+NG!N76)+NG!X76,NG!O76*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P76+NG!Q76)+NG!X76)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.11304247510444432},{"$f":"(B154+C154+IF(B$41=1,IF(Inputs!$G$152=1,D154*B$104/1000000,IF(Inputs!$G$152=2,F154*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I154","v":0.24101228834272662},{"$f":"(NG!R76*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S76+NG!T76)+NG!X76)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":5.4928051556370032E-3},{"$f":"(J154+K154+IF(C$41=1,IF(Inputs!$H$152=1,L154*J$104/1000000,IF(Inputs!$H$152=2,N154*(1-Electric!$D$101)*M$104,0)))+O154)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R154","v":0.19830009487065076},0.11304247510444432,0.24101228834272662,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M76+NG!N76)+NG!Y76,NG!O76*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P76+NG!Q76)+NG!Y76)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":0.11304247510444432},{"$f":"(AO154+AP154+IF(B$42=1,IF(Inputs!$G$153=1,AQ154*AO$104/1000000,IF(Inputs!$G$153=2,AS154*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT154+AU154","v":0.27339610812177345},{"$f":"(NG!R76*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S76+NG!T76)+NG!Y76)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":5.4928051556370032E-3},{"$f":"(AV154+AW154+IF(C$42=1,IF(Inputs!$H$153=1,AX154*AV$104/1000000,IF(Inputs!$H$153=2,AZ154*(1-Electric!$D$101)*AY$104,0)))+BA154)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB154+BC154","v":0.21915350296485808},{"$f":"(RNG!Y296*NG!Y$25+NG!Y76)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-0.13603041304593158},{"$f":"(BD154+BE154+IF(D$42=1,IF(Inputs!$I$153=1,BF154*BD$104/1000000,IF(Inputs!$I$153=2,BH154*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI154+BJ154","v":0.52468542882652558},{"$f":"(Inputs!$F$176*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN538/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":1.7254071049178497E-2},{"$f":"((BK154+BL154)*$BM$102+(BM154+BN154)+IF(E$42=1,IF(Inputs!$J$153=1,BO154*BK$104/1000000,IF(Inputs!$J$153=2,BQ154*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR154+BS154","v":4.4811326623008345E-2},{"$f":"Coal!E83*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":1.9422507264825459E-2},{"$f":"((BT154+BU154)*BV$102+(BV154+BW154)+IF(F$42=1,IF(Inputs!$K$153=1,BX154*BT$104/1000000,IF(Inputs!$K$153=2,BZ154*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA154+CB154","v":4.6592746943551769E-2},0.35408292796480095,5.4616965267473588E-2,{"$f":"(Inputs!$F$176*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN538/Fuel_Specs!$B$101)*1000000","v":1.7254071049178497E-2},1.3023275162605572,0.11304247510444432,0.27339610812177345,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M76+NG!$N76)+NG!$AB76,NG!$O76*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P76+NG!$Q76)+NG!$AB76)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":0.11251346041648537},{"$f":"(CK154+CL154+IF(B$43=1,IF(Inputs!$G$154=1,CM154*CK$104/1000000,IF(Inputs!$G$154=2,CO154*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP154+CQ154","v":6.8565476417930385E-2},{"$f":"(NG!$R76*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S76+NG!$T76)+NG!$AB76)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":4.9896938327945745E-3},{"$f":"(CR154+CS154+IF(C$43=1,IF(Inputs!$H$154=1,CT154*CR$104/1000000,IF(Inputs!$H$154=2,CV154*(1-Electric!$D$101)*CU$104,0)))+CW154)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX154+CY154","v":-5.5642938356029417E-2},{"$f":"(RNG!$Y296*NG!$AB$25+NG!$AB76)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-0.1364994384659973},{"$f":"(CZ154+DA154+IF(D$43=1,IF(Inputs!$I$154=1,DB154*CZ$104/1000000,IF(Inputs!$I$154=2,DD154*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE154+DF154","v":-0.14090379742430995},{"$f":"(Inputs!$F$177*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN538/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":1.7254071049178497E-2},{"$f":"((DG154+DH154)*DI$102+(DI154+DJ154)+IF(E$43=1,IF(Inputs!$J$154=2,DK154*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL154+DM154","v":2.2234042307009632E-2},{"$f":"Coal!$E83*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":1.9422507264825459E-2},{"$f":"((DN154+DO154)*DP$102+(DP154+DQ154)+IF(F$43=1,IF(Inputs!$K$154=2,DR154*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS154+DT154","v":2.4402575142259138E-2},{"$f":"((Inputs!$F$177*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN538/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$E83*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":1.9074881980389227E-2},{"$f":"((DU154+DV154)*DW$102+(DW154+DX154)+IF(G$43=1,IF(Inputs!$L$154=2,DY154*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ154+EA154","v":2.405493436858851E-2},{"$f":"((Inputs!$F$177*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN538/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B111*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":7.9411574065796575E-2},{"$f":"((EB154+EC154)*ED$102+(ED154+EE154)+IF(H$43=1,IF(Inputs!$M$154=2,EF154*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG154+EH154","v":8.3430656013425766E-2},{"$f":"AL189*$B$7+AN189*$C$7+AP189*$D$7+AR189*$E$7+AT189*$F$7+AV189*$G$7+AX189*$H$7+IF(E_fuel!$C$46=2,E_fuel!I215,E_fuel!C215)*$I$7","v":0.11251346041648537},{"$f":"AM189*$B$7+AO189*$C$7+AQ189*$D$7+AS189*$E$7+AU189*$F$7+AW189*$G$7+AY189*$H$7+IF(E_fuel!$C$46=2,E_fuel!J215,E_fuel!D215)*$I$7","v":6.8565476417930385E-2},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M76+NG!N76)+NG!AB76,NG!O76*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P76+NG!Q76)+NG!AB76)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":0.11251346041648537},{"$f":"(EI154+EJ154+IF(B$44=1,IF(Inputs!$G$155=1,EK154*EI$104/1000000,IF(Inputs!$G$155=2,EM154*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN154+EO154","v":-0.18242810298641177},{"$f":"(NG!$R76*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S76+NG!$T76)+NG!$AB76)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":4.9896938327945745E-3},{"$f":"(EP154+EQ154+EU154+IF(C$44=1,IF(Inputs!$H$155=1,ER154*EP$104/1000000,IF(Inputs!$H$155=2,ET154*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV154+EW154","v":7.0186443797618459E-2},{"$f":"(RNG!Y296*NG!AB$25+NG!AB76)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-0.1364994384659973},{"$f":"(EX154+EY154+IF(D$44=1,IF(Inputs!$I$155=1,EZ154*EX$104/1000000,IF(Inputs!$I$155=2,FB154*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC154+FD154","v":-6.55465283666372E-2},{"$f":"IF(Inputs!$F$103=1,Petroleum!B289,Petroleum!C289)","v":0.13317452172111571},{"$f":"Petroleum!M289","v":0.72980291941904563},0.11251346041648537,-0.18242810298641177,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M76+NG!N76)+NG!X76,NG!O76*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P76+NG!Q76)+NG!X76)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":0.11304247510444432},{"$f":"(B154+C154+IF(B$41=1,IF(Inputs!$G$152=1,D154*B$104/1000000,IF(Inputs!$G$152=2,F154*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF201:DG201)+H154","v":0.24068947409882124},{"$f":"(Inputs!$F$178*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN538/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":1.7254071049178497E-2},4.7518870242710759E-2,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M76+NG!$N76)+NG!$AB76,NG!$O76*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P76+NG!$Q76)+NG!$AB76)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":0.11251346041648537},6.7810425429668572E-2,{"$f":"((Inputs!$F$178*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN538/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K76:$L76,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M76+NG!$N76)+NG!$AB76,NG!$O76*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P76+NG!$Q76)+NG!$AB76)*$M$36)","v":8.4820901134042267E-2},7.1151457998191933E-2,{"$f":"((Inputs!$F$178*EtOH!$BU538/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ538/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ538/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP538/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE538/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN538/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$C83*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1.8885493839089815E-2},0.12658044112166067]
["BC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M77+NG!N77)+NG!X77,NG!O77*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P77+NG!Q77)+NG!X77)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":8.9663539968083314E-4},{"$f":"(B155+C155+IF(B$41=1,IF(Inputs!$G$152=1,D155*B$104/1000000,IF(Inputs!$G$152=2,F155*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G155+H155","v":-3.8183807743307498E-3},{"$f":"(NG!R77*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S77+NG!T77)+NG!X77)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":2.0564908081145475E-4},{"$f":"(J155+K155+IF(C$41=1,IF(Inputs!$H$152=1,L155*J$104/1000000,IF(Inputs!$H$152=2,N155*(1-Electric!$D$101)*M$104,0)))+O155)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P155+Q155","v":3.1257443286601631E-3},0,{"$f":"RNG!Z297","v":-2.8614265605783782},{"$f":"SUM(Pyrolysis_IDL!BE289:BJ289)*$B$89","v":5.2441644317424655E-3},1.69828259110764E-3,{"$f":"Coal!E84*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":7.8163623330389611E-4},{"$f":"((AB155+AC155)*AD$102+(AD155+AE155)+IF(F$41=1,IF(Inputs!$K$152=1,AF155*AB$104/1000000,IF(Inputs!$K$152=2,AH155*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI155+AJ155","v":1.9958647025164495E-3},{"$f":"(Inputs!$F$175*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN539/Fuel_Specs!$B$101)*1000000","v":1.1630023953581067E-3},1.2614407882655198E-2,{"$f":"B190*$B$5+D190*$C$5+F190*$D$5+H190*$E$5+J190*$F$5+L190*$G$5+E_fuel!E216*$H$5","v":8.9663539968083314E-4},{"$f":"C190*$B$5+E190*$C$5+G190*$D$5+I190*$E$5+K190*$F$5+M190*$G$5+E_fuel!F216*$H$5","v":-3.8183807743307498E-3},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M77+NG!N77)+NG!X77,NG!O77*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P77+NG!Q77)+NG!X77)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":8.9663539968083314E-4},{"$f":"(B155+C155+IF(B$41=1,IF(Inputs!$G$152=1,D155*B$104/1000000,IF(Inputs!$G$152=2,F155*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I155","v":-4.5722959458857002E-3},{"$f":"(NG!R77*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S77+NG!T77)+NG!X77)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":2.0564908081145475E-4},{"$f":"(J155+K155+IF(C$41=1,IF(Inputs!$H$152=1,L155*J$104/1000000,IF(Inputs!$H$152=2,N155*(1-Electric!$D$101)*M$104,0)))+O155)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R155","v":2.3718291571052123E-3},8.9663539968083314E-4,-4.5722959458857002E-3,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M77+NG!N77)+NG!Y77,NG!O77*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P77+NG!Q77)+NG!Y77)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":8.9663539968083314E-4},{"$f":"(AO155+AP155+IF(B$42=1,IF(Inputs!$G$153=1,AQ155*AO$104/1000000,IF(Inputs!$G$153=2,AS155*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT155+AU155","v":3.0690556517230074E-3},{"$f":"(NG!R77*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S77+NG!T77)+NG!Y77)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":2.0564908081145475E-4},{"$f":"(AV155+AW155+IF(C$42=1,IF(Inputs!$H$153=1,AX155*AV$104/1000000,IF(Inputs!$H$153=2,AZ155*(1-Electric!$D$101)*AY$104,0)))+BA155)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB155+BC155","v":2.7815950489474143E-3},{"$f":"(RNG!Y297*NG!Y$25+NG!Y77)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":-2.8660109521008121},{"$f":"(BD155+BE155+IF(D$42=1,IF(Inputs!$I$153=1,BF155*BD$104/1000000,IF(Inputs!$I$153=2,BH155*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI155+BJ155","v":-1.8614431075025859},{"$f":"(Inputs!$F$176*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN539/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":1.1630023953581067E-3},{"$f":"((BK155+BL155)*$BM$102+(BM155+BN155)+IF(E$42=1,IF(Inputs!$J$153=1,BO155*BK$104/1000000,IF(Inputs!$J$153=2,BQ155*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR155+BS155","v":2.0248728970957558E-3},{"$f":"Coal!E84*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":7.8163623330389611E-4},{"$f":"((BT155+BU155)*BV$102+(BV155+BW155)+IF(F$42=1,IF(Inputs!$K$153=1,BX155*BT$104/1000000,IF(Inputs!$K$153=2,BZ155*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA155+CB155","v":1.7115718067760067E-3},-3.6754371496143493E-3,1.5242651284458424E-3,{"$f":"(Inputs!$F$176*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN539/Fuel_Specs!$B$101)*1000000","v":1.1630023953581067E-3},1.2463117726076736E-2,8.9663539968083314E-4,3.0690556517230074E-3,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M77+NG!$N77)+NG!$AB77,NG!$O77*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P77+NG!$Q77)+NG!$AB77)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":8.247068874420011E-4},{"$f":"(CK155+CL155+IF(B$43=1,IF(Inputs!$G$154=1,CM155*CK$104/1000000,IF(Inputs!$G$154=2,CO155*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP155+CQ155","v":1.076900539910297E-3},{"$f":"(NG!$R77*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S77+NG!$T77)+NG!$AB77)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":1.3388699280169483E-4},{"$f":"(CR155+CS155+IF(C$43=1,IF(Inputs!$H$154=1,CT155*CR$104/1000000,IF(Inputs!$H$154=2,CV155*(1-Electric!$D$101)*CU$104,0)))+CW155)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX155+CY155","v":1.5975606299108912E-4},{"$f":"(RNG!$Y297*NG!$AB$25+NG!$AB77)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":-2.8653923851979584},{"$f":"(CZ155+DA155+IF(D$43=1,IF(Inputs!$I$154=1,DB155*CZ$104/1000000,IF(Inputs!$I$154=2,DD155*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE155+DF155","v":-1.7907575497959636},{"$f":"(Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":1.1630023953581067E-3},{"$f":"((DG155+DH155)*DI$102+(DI155+DJ155)+IF(E$43=1,IF(Inputs!$J$154=2,DK155*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL155+DM155","v":1.7958620294119647E-3},{"$f":"Coal!$E84*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":7.8163623330389611E-4},{"$f":"((DN155+DO155)*DP$102+(DP155+DQ155)+IF(F$43=1,IF(Inputs!$K$154=2,DR155*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS155+DT155","v":1.4144788747218924E-3},{"$f":"((Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$E84*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":8.427736186702884E-4},{"$f":"((DU155+DV155)*DW$102+(DW155+DX155)+IF(G$43=1,IF(Inputs!$L$154=2,DY155*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ155+EA155","v":1.4756189842034014E-3},{"$f":"((Inputs!$F$177*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN539/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B112*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":1.5093923038883531E-3},{"$f":"((EB155+EC155)*ED$102+(ED155+EE155)+IF(H$43=1,IF(Inputs!$M$154=2,EF155*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG155+EH155","v":2.1239509074019568E-3},{"$f":"AL190*$B$7+AN190*$C$7+AP190*$D$7+AR190*$E$7+AT190*$F$7+AV190*$G$7+AX190*$H$7+IF(E_fuel!$C$46=2,E_fuel!I216,E_fuel!C216)*$I$7","v":8.247068874420011E-4},{"$f":"AM190*$B$7+AO190*$C$7+AQ190*$D$7+AS190*$E$7+AU190*$F$7+AW190*$G$7+AY190*$H$7+IF(E_fuel!$C$46=2,E_fuel!J216,E_fuel!D216)*$I$7","v":1.076900539910297E-3},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M77+NG!N77)+NG!AB77,NG!O77*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P77+NG!Q77)+NG!AB77)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":8.247068874420011E-4},{"$f":"(EI155+EJ155+IF(B$44=1,IF(Inputs!$G$155=1,EK155*EI$104/1000000,IF(Inputs!$G$155=2,EM155*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN155+EO155","v":-1.1537529298310469E-3},{"$f":"(NG!$R77*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S77+NG!$T77)+NG!$AB77)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":1.3388699280169483E-4},{"$f":"(EP155+EQ155+EU155+IF(C$44=1,IF(Inputs!$H$155=1,ER155*EP$104/1000000,IF(Inputs!$H$155=2,ET155*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV155+EW155","v":3.8610077088011676E-3},{"$f":"(RNG!Y297*NG!AB$25+NG!AB77)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":-2.8653923851979584},{"$f":"(EX155+EY155+IF(D$44=1,IF(Inputs!$I$155=1,EZ155*EX$104/1000000,IF(Inputs!$I$155=2,FB155*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC155+FD155","v":-1.5435580987570887},{"$f":"IF(Inputs!$F$103=1,Petroleum!B290,Petroleum!C290)","v":3.6119233242613421E-3},{"$f":"Petroleum!M290","v":6.8292038494855253E-2},8.247068874420011E-4,-1.1537529298310469E-3,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M77+NG!N77)+NG!X77,NG!O77*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P77+NG!Q77)+NG!X77)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":8.9663539968083314E-4},{"$f":"(B155+C155+IF(B$41=1,IF(Inputs!$G$152=1,D155*B$104/1000000,IF(Inputs!$G$152=2,F155*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF202:DG202)+H155","v":-4.7478846414108992E-3},{"$f":"(Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":1.1630023953581067E-3},2.1565629715884285E-3,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M77+NG!$N77)+NG!$AB77,NG!$O77*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P77+NG!$Q77)+NG!$AB77)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":8.247068874420011E-4},1.1428269993229915E-3,{"$f":"((Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K77:$L77,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M77+NG!$N77)+NG!$AB77,NG!$O77*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P77+NG!$Q77)+NG!$AB77)*$M$36)","v":9.2305171696666056E-4},1.4146878529982198E-3,{"$f":"((Inputs!$F$178*EtOH!$BU539/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ539/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ539/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP539/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE539/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN539/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$C84*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":1.2109592143675959E-3},3.3436183267808927E-3]
["OC",{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M78+NG!N78)+NG!X78,NG!O78*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P78+NG!Q78)+NG!X78)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":2.0959142902604515E-3},{"$f":"(B156+C156+IF(B$41=1,IF(Inputs!$G$152=1,D156*B$104/1000000,IF(Inputs!$G$152=2,F156*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*G156+H156","v":2.488813719466109E-3},{"$f":"(NG!R78*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S78+NG!T78)+NG!X78)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":6.9811465007632752E-4},{"$f":"(J156+K156+IF(C$41=1,IF(Inputs!$H$152=1,L156*J$104/1000000,IF(Inputs!$H$152=2,N156*(1-Electric!$D$101)*M$104,0)))+O156)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$P$102*$Q$102+$Q$102*P156+Q156","v":2.0630364201011255E-2},0,{"$f":"RNG!Z298","v":0.11730221277957414},{"$f":"SUM(Pyrolysis_IDL!BE290:BJ290)*$B$89","v":1.4664048081838642E-2},6.2174924092984812E-3,{"$f":"Coal!E85*(1000000+IF(F$41=1,0,-$AG$104*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$50,F$57))","v":1.6834605428413169E-3},{"$f":"((AB156+AC156)*AD$102+(AD156+AE156)+IF(F$41=1,IF(Inputs!$K$152=1,AF156*AB$104/1000000,IF(Inputs!$K$152=2,AH156*(1-Electric!$D$101)*AG$104,0))))*IF(F$41=1,1,IF(F$41=2,F$50,F$57))*AI$102*$AJ$102+$AJ$102*AI156+AJ156","v":6.6092584098812043E-3},{"$f":"(Inputs!$F$175*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$175*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$175*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$175*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$175*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$175*EtOH!$EN540/Fuel_Specs!$B$101)*1000000","v":1.610895151043701E-3},0.10592365103214205,{"$f":"B191*$B$5+D191*$C$5+F191*$D$5+H191*$E$5+J191*$F$5+L191*$G$5+E_fuel!E217*$H$5","v":2.0959142902604515E-3},{"$f":"C191*$B$5+E191*$C$5+G191*$D$5+I191*$E$5+K191*$F$5+M191*$G$5+E_fuel!F217*$H$5","v":2.488813719466109E-3},{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M78+NG!N78)+NG!X78,NG!O78*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P78+NG!Q78)+NG!X78)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":2.0959142902604515E-3},{"$f":"(B156+C156+IF(B$41=1,IF(Inputs!$G$152=1,D156*B$104/1000000,IF(Inputs!$G$152=2,F156*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$I$102+I156","v":-1.9717758033447287E-3},{"$f":"(NG!R78*NG!$S$25*NG!$X$25+NG!$X$25*(NG!S78+NG!T78)+NG!X78)*(1000000+IF(C$41=1,0,-$J$104-$M$104*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$50,C$57))","v":6.9811465007632752E-4},{"$f":"(J156+K156+IF(C$41=1,IF(Inputs!$H$152=1,L156*J$104/1000000,IF(Inputs!$H$152=2,N156*(1-Electric!$D$101)*M$104,0)))+O156)*IF(C$41=1,1,IF(C$41=2,C$50,C$57))*$R$102+R156","v":1.6169774678200417E-2},2.0959142902604515E-3,-1.9717758033447287E-3,{"$f":"IF(Inputs!$F$153=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$Y$25+NG!$Y$25*(NG!M78+NG!N78)+NG!Y78,NG!O78*NG!$P$25*NG!$Y$25+NG!$Y$25*(NG!P78+NG!Q78)+NG!Y78)*(1000000+IF(B$42=1,0,-$AO$104-$AR$104*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$51,B$58))","v":2.0959142902604515E-3},{"$f":"(AO156+AP156+IF(B$42=1,IF(Inputs!$G$153=1,AQ156*AO$104/1000000,IF(Inputs!$G$153=2,AS156*(1-Electric!$D$101)*AR$104,0))))*IF(B$42=1,1,IF(B$42=2,B$51,B$58))*$AT$102*$AU$102+$AU$102*AT156+AU156","v":2.0885301337142836E-2},{"$f":"(NG!R78*NG!$S$25*NG!$Y$25+NG!$Y$25*(NG!S78+NG!T78)+NG!Y78)*(1000000+IF(C$42=1,0,-$AV$104-$AY$104*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$51,C$58))","v":6.9811465007632752E-4},{"$f":"(AV156+AW156+IF(C$42=1,IF(Inputs!$H$153=1,AX156*AV$104/1000000,IF(Inputs!$H$153=2,AZ156*(1-Electric!$D$101)*AY$104,0)))+BA156)*IF(C$42=1,1,IF(C$42=2,C$51,C$58))*$BB$102*$BC$102+$BC$102*BB156+BC156","v":2.0303795862788004E-2},{"$f":"(RNG!Y298*NG!Y$25+NG!Y78)*(1000000+IF(D$42=1,0,-$BD$104-$BG$104*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$51,D$58))","v":6.8266318518642635E-2},{"$f":"(BD156+BE156+IF(D$42=1,IF(Inputs!$I$153=1,BF156*BD$104/1000000,IF(Inputs!$I$153=2,BH156*(1-Electric!$D$101)*BG$104,0))))*IF(D$42=1,1,IF(D$42=2,D$51,D$58))*$BI$102*$BJ$102+$BJ$102*BI156+BJ156","v":9.464511218522341E-2},{"$f":"(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$101)*(1000000+IF(E$42=1,0,-$BP$104*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))","v":1.610895151043701E-3},{"$f":"((BK156+BL156)*$BM$102+(BM156+BN156)+IF(E$42=1,IF(Inputs!$J$153=1,BO156*BK$104/1000000,IF(Inputs!$J$153=2,BQ156*(1-Electric!$D$101)*BP$104,0))))*IF(E$42=1,1,IF(E$42=2,E$51,E$58))*$BR$102*$BS$102+$BS$102*BR156+BS156","v":6.3450495799909018E-3},{"$f":"Coal!E85*(1000000+IF(F$42=1,0,-$BY$104*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$51,F$58))","v":1.6834605428413169E-3},{"$f":"((BT156+BU156)*BV$102+(BV156+BW156)+IF(F$42=1,IF(Inputs!$K$153=1,BX156*BT$104/1000000,IF(Inputs!$K$153=2,BZ156*(1-Electric!$D$101)*BY$104,0))))*IF(F$42=1,1,IF(F$42=2,F$51,F$58))*CA$102*$CB$102+$CB$102*CA156+CB156","v":6.4046637215477006E-3},1.2466068368224359E-4,7.5510755044230198E-3,{"$f":"(Inputs!$F$176*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$176*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$176*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$176*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$176*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$176*EtOH!$EN540/Fuel_Specs!$B$101)*1000000","v":1.610895151043701E-3},0.10743187050695924,2.0959142902604515E-3,2.0885301337142836E-2,{"$f":"IF(Inputs!$F$154=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M78+NG!$N78)+NG!$AB78,NG!$O78*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P78+NG!$Q78)+NG!$AB78)*(1000000+IF(B$43=1,0,-CK$104-CN$104*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$52,B$59))","v":1.9295026100622696E-3},{"$f":"(CK156+CL156+IF(B$43=1,IF(Inputs!$G$154=1,CM156*CK$104/1000000,IF(Inputs!$G$154=2,CO156*(1-Electric!$D$101)*CN$104,0))))*IF(B$43=1,1,IF(B$43=2,B$52,B$59))*CP$102*$CQ$102+$CQ$102*CP156+CQ156","v":2.7424223829643712E-3},{"$f":"(NG!$R78*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S78+NG!$T78)+NG!$AB78)*(1000000+IF(C$43=1,0,-CR$104-CU$104*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$52,C$59))","v":5.3203963027381859E-4},{"$f":"(CR156+CS156+IF(C$43=1,IF(Inputs!$H$154=1,CT156*CR$104/1000000,IF(Inputs!$H$154=2,CV156*(1-Electric!$D$101)*CU$104,0)))+CW156)*IF(C$43=1,1,IF(C$43=2,C$52,C$59))*CX$102*$CY$102+$CY$102*CX156+CY156","v":-3.0952090404132394E-3},{"$f":"(RNG!$Y298*NG!$AB$25+NG!$AB78)*(1000000+IF(D$43=1,0,-CZ$104-DC$104*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$52,D$59))","v":6.8083969679906917E-2},{"$f":"(CZ156+DA156+IF(D$43=1,IF(Inputs!$I$154=1,DB156*CZ$104/1000000,IF(Inputs!$I$154=2,DD156*(1-Electric!$D$101)*DC$104,0))))*IF(D$43=1,1,IF(D$43=2,D$52,D$59))*DE$102*$DF$102+$DF$102*DE156+DF156","v":3.9123884095860664E-2},{"$f":"(Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*(1000000+IF(E$43=1,0,-DG$104*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))","v":1.610895151043701E-3},{"$f":"((DG156+DH156)*DI$102+(DI156+DJ156)+IF(E$43=1,IF(Inputs!$J$154=2,DK156*(1-Electric!$D$101)*DG$104,0)))*IF(E$43=1,1,IF(E$43=2,E$52,E$59))*DL$102*$DM$102+$DM$102*DL156+DM156","v":3.3143800738673797E-3},{"$f":"Coal!$E85*(1000000+IF(F$43=1,0,-DN$104*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$52,F$59))","v":1.6834605428413169E-3},{"$f":"((DN156+DO156)*DP$102+(DP156+DQ156)+IF(F$43=1,IF(Inputs!$K$154=2,DR156*(1-Electric!$D$101)*DN$104,0)))*IF(F$43=1,1,IF(F$43=2,F$52,F$59))*DS$102*$DT$102+$DT$102*DS156+DT156","v":3.3869486989809051E-3},{"$f":"((Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*1000000*$B$37+Coal!$E85*$B$36)*(1000000+IF(G$43=1,0,-DU$104*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$52,G$59))","v":1.671827475296212E-3},{"$f":"((DU156+DV156)*DW$102+(DW156+DX156)+IF(G$43=1,IF(Inputs!$L$154=2,DY156*(1-Electric!$D$101)*DU$104,0)))*IF(G$43=1,1,IF(G$43=2,G$52,G$59))*DZ$102*$EA$102+$EA$102*DZ156+EA156","v":3.3753151130980433E-3},{"$f":"((Inputs!$F$177*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$177*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$177*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$177*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$177*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$177*EtOH!$EN540/Fuel_Specs!$B$101)*1000000*$F$37+NG!$B113*$F$36)*(1000000+IF(H$43=1,0,-EB$104*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$52,H$59))","v":3.083890755393592E-3},{"$f":"((EB156+EC156)*ED$102+(ED156+EE156)+IF(H$43=1,IF(Inputs!$M$154=2,EF156*(1-Electric!$D$101)*EB$104,0)))*IF(H$43=1,1,IF(H$43=2,H$52,H$59))*EG$102*$EH$102+$EH$102*EG156+EH156","v":4.7500183187917941E-3},{"$f":"AL191*$B$7+AN191*$C$7+AP191*$D$7+AR191*$E$7+AT191*$F$7+AV191*$G$7+AX191*$H$7+IF(E_fuel!$C$46=2,E_fuel!I217,E_fuel!C217)*$I$7","v":1.9295026100622696E-3},{"$f":"AM191*$B$7+AO191*$C$7+AQ191*$D$7+AS191*$E$7+AU191*$F$7+AW191*$G$7+AY191*$H$7+IF(E_fuel!$C$46=2,E_fuel!J217,E_fuel!D217)*$I$7","v":2.7424223829643712E-3},{"$f":"IF(Inputs!$F$155=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!M78+NG!N78)+NG!AB78,NG!O78*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!P78+NG!Q78)+NG!AB78)*(1000000+IF(B$44=1,0,-$EI$104-$EL$104*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$53,B$60))","v":1.9295026100622696E-3},{"$f":"(EI156+EJ156+IF(B$44=1,IF(Inputs!$G$155=1,EK156*EI$104/1000000,IF(Inputs!$G$155=2,EM156*(1-Electric!$D$101)*EL$104,0))))*IF(B$44=1,1,IF(B$44=2,B$53,B$60))*EN$102*$EO$102+$EO$102*EN156+EO156","v":-1.8849524993669153E-2},{"$f":"(NG!$R78*NG!$S$25*NG!$AB$25+NG!$AB$25*(NG!$S78+NG!$T78)+NG!$AB78)*(1000000+IF(C$44=1,0,-$EP$104-$ES$104*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$53,C$60))","v":5.3203963027381859E-4},{"$f":"(EP156+EQ156+EU156+IF(C$44=1,IF(Inputs!$H$155=1,ER156*EP$104/1000000,IF(Inputs!$H$155=2,ET156*(1-Electric!$D$101)*ES$104,0))))*IF(C$44=1,1,IF(C$44=2,C$53,C$60))*EV$102*$EW$102+$EW$102*EV156+EW156","v":1.0920567112329813E-2},{"$f":"(RNG!Y298*NG!AB$25+NG!AB78)*(1000000+IF(D$44=1,0,-$EX$104-$FA$104*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$53,D$60))","v":6.8083969679906917E-2},{"$f":"(EX156+EY156+IF(D$44=1,IF(Inputs!$I$155=1,EZ156*EX$104/1000000,IF(Inputs!$I$155=2,FB156*(1-Electric!$D$101)*FA$104,0))))*IF(D$44=1,1,IF(D$44=2,D$53,D$60))*FC$102*$FD$102+$FD$102*FC156+FD156","v":3.8367204694708182E-2},{"$f":"IF(Inputs!$F$103=1,Petroleum!B291,Petroleum!C291)","v":1.0427400364826148E-2},{"$f":"Petroleum!M291","v":8.6677840105095147E-2},1.9295026100622696E-3,-1.8849524993669153E-2,{"$f":"IF(Inputs!$F$152=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$X$25+NG!$X$25*(NG!M78+NG!N78)+NG!X78,NG!O78*NG!$P$25*NG!$X$25+NG!$X$25*(NG!P78+NG!Q78)+NG!X78)*(1000000+IF(B$41=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$50,B$57))","v":2.0959142902604515E-3},{"$f":"(B156+C156+IF(B$41=1,IF(Inputs!$G$152=1,D156*B$104/1000000,IF(Inputs!$G$152=2,F156*(1-Electric!$D$101)*E$104,0))))*IF(B$41=1,1,IF(B$41=2,B$50,B$57))*$G$102*$H$102+$H$102*SUM('T&D'!DF203:DG203)+H156","v":-2.1700468221005236E-3},{"$f":"(Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$101)*(1000000+IF(E$45=1,0,-FE$104*kWh2BTU))*IF(E$45=1,1,IF(E$45=2,E$54,E$61))","v":1.610895151043701E-3},4.6905741009428074E-3,{"$f":"IF(Inputs!$F$156=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M78+NG!$N78)+NG!$AB78,NG!$O78*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P78+NG!$Q78)+NG!$AB78)*IF(F$45=1,1,IF(F$45=2,F$54,F$61))","v":1.9295026100622696E-3},2.8955764555565278E-3,{"$f":"((Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$101)*1000000*$M$37+IF(Inputs!$F$156=1,MMULT(NG!$K78:$L78,Inputs!$F$117:$F$118)*NG!$M$25*NG!$AB$25+NG!$AB$25*(NG!$M78+NG!$N78)+NG!$AB78,NG!$O78*NG!$P$25*NG!$AB$25+NG!$AB$25*(NG!$P78+NG!$Q78)+NG!$AB78)*$M$36)","v":1.8368812316837057E-3},3.4223412726713028E-3,{"$f":"((Inputs!$F$178*EtOH!$BU540/Fuel_Specs!$B$96+Inputs!$G$178*EtOH!$CJ540/Fuel_Specs!$B$97+Inputs!$H$178*EtOH!$CZ540/Fuel_Specs!$B$98+Inputs!$I$178*EtOH!$DP540/Fuel_Specs!$B$99+Inputs!$J$178*EtOH!$EE540/Fuel_Specs!$B$100+Inputs!$K$178*EtOH!$EN540/Fuel_Specs!$B$101)*1000000*$O$37+Coal!$C85*$O$36)*(1000000+IF(H$45=1,0,-ET$104*kWh2BTU))/1000000*IF(H$45=1,1,IF(H$45=2,H$54,H$61))","v":3.9938513245953251E-3},1.1990333211336423E-2]

{"sheet":"EtOH","index":8,"n_rows":575,"n_cols":257,"rows_kept":139,"cut":true,"hidden":false,"merged":[[461,150,461,151],[461,248,461,256],[462,249,462,251],[462,252,462,254],[48,2,48,3],[48,4,48,5],[267,2,267,5],[267,6,267,9],[165,2,165,3],[165,4,165,6],[165,7,165,9],[240,2,240,3],[132,2,132,6],[461,11,461,22],[462,3,462,6],[462,7,462,8],[461,79,461,93],[461,94,461,109],[461,110,461,125],[461,126,461,140],[461,141,461,149],[461,2,461,10],[461,23,461,33],[461,34,461,36],[461,37,461,49],[461,64,461,78],[461,50,461,63],[346,12,346,14],[346,15,346,17],[346,1,346,2],[346,3,346,5],[346,6,346,8],[346,9,346,11],[462,65,462,68],[462,69,462,70],[462,80,462,83],[462,84,462,85],[462,95,462,98],[462,99,462,100],[462,111,462,114],[462,115,462,116],[462,127,462,129],[462,130,462,131],[461,235,461,239],[461,188,461,193],[461,194,461,203],[462,153,462,156],[462,157,462,158],[461,178,461,187],[461,168,461,171],[461,172,461,173],[461,174,461,175],[461,176,461,177],[461,152,461,162],[461,163,461,165],[461,166,461,167],[461,226,461,234],[461,244,461,247],[478,244,478,247],[214,2,214,3],[462,217,462,218],[461,240,461,243],[462,179,462,182],[462,183,462,184],[462,195,462,198],[462,199,462,200],[462,213,462,216],[461,212,461,221],[461,222,461,225],[462,231,462,232],[462,227,462,230],[461,204,461,207],[461,208,461,211]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Corn, Cellulosic Biomass, and Sugarcane to Ethanol; Corn to Butanol and Acetone"]
[]
[]
["1) Scenario Control and Key Input Parameters"]
[null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Integrated Corn/Stover","Solid Waste","Sugarcane","CO2"]
[null,"Shares of Feedstocks for Ethanol for General Purpose",{"$f":"Inputs!F$320","v":1},{"$f":"Inputs!G$320","v":0},{"$f":"Inputs!H$320","v":0},{"$f":"Inputs!I$320","v":0},{"$f":"Inputs!J$320","v":0},{"$f":"Inputs!K$320","v":0},{"$f":"Inputs!L$320","v":0},{"$f":"Inputs!M$320","v":0},{"$f":"Inputs!N$320","v":0},{"$f":"Inputs!O$320","v":0},{"$f":"Inputs!P$320","v":0},{"$f":"Inputs!Q$320","v":0}]
[null,"Shares of Feedstocks for Gasoline Blended Ethanol",{"$f":"Inputs!F$93","v":1},{"$f":"Inputs!G$93","v":0},{"$f":"Inputs!H$93","v":0},{"$f":"Inputs!I$93","v":0},{"$f":"Inputs!J$93","v":0},{"$f":"Inputs!K$93","v":0},{"$f":"Inputs!L$93","v":0},{"$f":"Inputs!M$93","v":0},{"$f":"Inputs!N$93","v":0},{"$f":"Inputs!P$93","v":0},{"$f":"Inputs!O$93","v":0},{"$f":"Inputs!Q$93","v":0}]
[]
["1.1) Feedstock Farming"]
[null,"N content of above and below ground biomass: grams/bushel for corn, grams/ton for cellulosic biomass,  and grams/tonne for sugarcane"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Grain Sorghum","Sweet Sorghum","Forage Sorghum","Sugarcane","Clean Pine"]
[null,{"$f":"Inputs!E$454","v":141.6},{"$f":"Inputs!F$454","v":0},{"$f":"Inputs!G$454","v":0},{"$f":"Inputs!I$454","v":486.85825488721838},{"$f":"Inputs!J$454","v":584.2299058646621},{"$f":"Inputs!K$454","v":0},{"$f":"Inputs!L$454","v":149},0,0,{"$f":"Inputs!M$454","v":445.20000000000005},{"$f":"Inputs!H$454","v":0}]
[null,"N2O Emissions: N in N2O as % of N in N fertilizer and biomass"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer in the US","N fertilizer in Brazillian sugarcane fields","Clean Pine"]
[null,{"$f":"Inputs!E458","v":1.264E-2},{"$f":"Inputs!F458","v":1.264E-2},{"$f":"Inputs!G458","v":1.264E-2},{"$f":"Inputs!I458","v":1.264E-2},{"$f":"Inputs!J458","v":1.264E-2},{"$f":"Inputs!K458","v":1.264E-2},{"$f":"Inputs!L458","v":1.264E-2},{"$f":"Inputs!M458","v":1.264E-2},{"$f":"Inputs!N458","v":1.374E-2},{"$f":"Inputs!O458","v":1.2200000000000001E-2},{"$f":"Inputs!H458","v":1.264E-2}]
[]
[null,"N2O Emissions Management Practices (only for corn)","BAU","BAU","Business-As-Usual scenario in which an empirical EF is applied"]
[null,null,null,"4R","Right time, Right place, Right form, and Right rate nitrogen management scheme in which a nitrogen balance approach is used to estimate direct N2O emission"]
[null,null,null,"EEF","Use of enhanced efficiency nitrogen fertilizer that reduces direct N2O emission from synthetic fertilizer by 30%"]
[null,"Corn and Corn Stover Farming Assumptions"]
[null,"Allocation of corn farming energy between corn grain and corn stover",null,{"$f":"Inputs!E324","v":1},"1. Attributional 2. Energy allocatin 3. Mass allocation 4. Market-value allocation"]
[]
[null,null,"Biomass Yield",null,"Energy allocation","Mass Allocation","Market-value allocation"]
[null,"Corn grain",{"$f":"CornYield_TS","v":178.4},"bu/acre",{"$f":"$C$24*$C$390*$Y$468/($C$24*$C$390*$Y$468+$C$25*Fuel_Specs!B100)","v":0.78257357866120325},{"$f":"$C$24*$Y$468/($C$24*$Y$468+$C$25*T2lb)","v":0.79545454545454541},{"$f":"3.9*C24/(3.9*C24+60*C25)","v":0.90027700831024926}]
[null,"Corn stover",{"$f":"C24*0.024*Inputs!F396","v":1.2844800000000001},"dry ton/acre",{"$f":"1-E24","v":0.21742642133879675},{"$f":"1-F24","v":0.20454545454545459},{"$f":"1-G24","v":9.972299168975074E-2}]
[]
[null,"Corn harvest mode",1,"1. Multi pass      2. Single pass"]
[]
[null,"Corn harvest energy consumption"]
[null,"Multipass"]
[null,"     1st pass for Corn grain",1.26,"gal diesel/acre"]
[null,"     2nd pass for Corn stover",{"$f":"EtOH_CornStover_Farming_Eff*C25/Fuel_Specs!$B$22","v":1.9249700272479566},"gal diesel/acre"]
[null,"Single pass corn and stover harvest",1.77,"gal diesel/acre"]
[]
[null,"Supplemental N ratio for residue removal",0.4]
[]
[null,"Farming Energy Use and Fertilizer Use"]
[null,null,"Corn and Corn Stover (per acre)","Corn (per bushel)","Willow (per d.tonharvested)","Poplar (per d.tonharvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne sugarcane)","Clean Pine (per d.tonharvested)"]
[null,"Farming or Collection Energy Use: Btu",{"$f":"IF($C$27=1,$C$24*Inputs!$F333+$C$32*Fuel_Specs!$B$22,($C$24*Inputs!$F333-$C$31*Fuel_Specs!$B$22+$C$33*Fuel_Specs!$B$22))","v":1823097.7807016992},{"$f":"IF($D$21=1,Inputs!$F333,$C39/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))+IF(Inputs!F395=0,0,IF(Inputs!F395=1,Inputs!F402,(Inputs!F417+Inputs!F410*Inputs!F409*Inputs!F408)))*IF(Inputs!F399=1,0,IF(Inputs!F399=1,E24,F24))/C24","v":8833.1579635745456},{"$f":"Inputs!G333","v":185415.93035485368},{"$f":"Inputs!H333","v":268597.0406145241},{"$f":"Inputs!J333","v":59361.106892420939},{"$f":"Inputs!K333","v":45432.949788451224},{"$f":"IF($D$21=1,Inputs!$L333,$C39/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))+IF(Inputs!F395=0,0,IF(Inputs!F395=1,Inputs!F402,(Inputs!F417+Inputs!F410*Inputs!F409*Inputs!F408)))*IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,F25))/C25","v":192500},{"$f":"Inputs!M333","v":132179.5},{"$f":"Inputs!N333","v":7275.5053706524695},{"$f":"Inputs!O333","v":95000.354934258707},{"$f":"Inputs!P333","v":60014.230563660087},{"$f":"Inputs!Q333","v":95000.354934258692},{"$f":"Inputs!I333","v":144177.178042416}]
[null,"Fertilizer Use"]
[null,"    Grams of Nitrogen",{"$f":"$C$24*Inputs!$F335+$C$25*Inputs!$L335","v":80616.35767124116},{"$f":"IF($D$21=1,Inputs!$F335,$C41/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))-IF(Inputs!F395=2,IF(Inputs!F399=1,0,IF(Inputs!F399=2,E24,IF(Inputs!F399=3,F24,G24))),0)*Inputs!G425*Inputs!F408/C24","v":401.48541295538763},{"$f":"Inputs!G335","v":1461.7710331432372},{"$f":"Inputs!H335","v":1969.5346365468292},{"$f":"Inputs!J335","v":4290.7351351351299},{"$f":"Inputs!K335","v":4082.32800000001},{"$f":"IF($D$21=1,Inputs!$L335*C35,$C41/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))-IF(Inputs!F395=2,IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,IF(Inputs!F399=3,F25,G25))),0)*Inputs!G425*Inputs!F408/C25","v":2800},null,{"$f":"Inputs!N335","v":465.60278260795218},{"$f":"Inputs!O335","v":1447},{"$f":"Inputs!P335","v":1452.81931697036},{"$f":"Inputs!Q335","v":800},{"$f":"Inputs!I335","v":2839.5106943228998}]
[null,"    Grams of P2O5",{"$f":"$C$24*Inputs!$F336+$C$25*Inputs!$L336","v":29441.069801542926},{"$f":"IF($D$21=1,Inputs!$F336,$C42/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))-IF(Inputs!F395=2,IF(Inputs!F399=1,0,IF(Inputs!F399=2,E24,IF(Inputs!F399=3,F24,G24))),0)*Inputs!H425*Inputs!F408/C24","v":150.62841817008368},{"$f":"Inputs!G336","v":649.67601473032767},{"$f":"Inputs!H336","v":590.99640690144076},{"$f":"Inputs!J336","v":2030.2367888739998},{"$f":"Inputs!K336","v":921.15388050943102},{"$f":"IF($D$21=1,Inputs!$L336,$C42/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))-IF(Inputs!F395=2,IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,IF(Inputs!F399=3,F25,G25))),0)*Inputs!H425*Inputs!F408/C25","v":2000},null,{"$f":"Inputs!N336","v":102.48626667072242},{"$f":"Inputs!O336","v":563},{"$f":"Inputs!P336","v":581.12772678814599},{"$f":"Inputs!Q336","v":300},{"$f":"Inputs!I336","v":1522.8616141040202}]
[null,"    Grams of K2O",{"$f":"$C$24*Inputs!$F337+$C$25*Inputs!$L337","v":42591.205001550414},{"$f":"IF($D$21=1,Inputs!$F337,$C43/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))","v":152.33993834949783},{"$f":"Inputs!G337","v":1001.9154193580631},{"$f":"Inputs!H337","v":522.47496536252322},{"$f":"Inputs!J337","v":2815.496511226057},{"$f":"Inputs!K337","v":2522.9428450015998},{"$f":"IF($D$21=1,Inputs!$L337,$C43/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))","v":12000},null,{"$f":"Inputs!N337","v":26.347244568848758},{"$f":"Inputs!O337","v":888},{"$f":"Inputs!P337","v":764.51184867229699},{"$f":"Inputs!Q337","v":1000.0000000000001},{"$f":"Inputs!I337","v":400.525634061326}]
[null,"    Grams of CaCO3",{"$f":"$C$24*Inputs!$F338+$C$25*Inputs!$L338","v":259922.31718249019},{"$f":"IF($D$21=1,Inputs!$F338,$C44/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))","v":1456.9636613368284},{"$f":"Inputs!G338","v":0},{"$f":"Inputs!H338","v":23237.101336174801},{"$f":"Inputs!J338","v":5143.6961410678796},{"$f":"Inputs!K338","v":4559.2457051020101},{"$f":"IF($D$21=1,Inputs!$L338,$C44/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))","v":0},null,{"$f":"Inputs!N338","v":0},{"$f":"Inputs!O338","v":0},{"$f":"Inputs!P338","v":12741.864144538302},{"$f":"Inputs!Q338","v":5200},{"$f":"Inputs!I338","v":16619.320915407701}]
[null,"Pesticide Use"]
[null,"    Grams of Herbicide",{"$f":"$C$24*Inputs!$F340+$C$25*Inputs!$L340","v":1044.1666054469888},{"$f":"IF($D$21=1,Inputs!$F340,$C46/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))+IF(Inputs!F395=1,IF(Inputs!F399=1,0,IF(Inputs!F399=2,E24,IF(Inputs!F399=3,F24,G24))))*Inputs!F403/C24","v":5.8529518242544212},{"$f":"Inputs!G340","v":16.076943567643099},{"$f":"Inputs!H340","v":61.698561564646504},{"$f":"Inputs!J340","v":46.714678941207993},{"$f":"Inputs!K340","v":25.264884170876599},{"$f":"IF($D$21=1,Inputs!$L340,$C46/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))+IF(Inputs!F395=1,IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,IF(Inputs!F399=3,F25,G25))))*Inputs!F403/C25","v":0},null,{"$f":"Inputs!N340","v":20.691000397384737},{"$f":"Inputs!O340","v":68.67},{"$f":"Inputs!P340","v":22.8867469733398},{"$f":"Inputs!Q340","v":45},{"$f":"Inputs!I340","v":0}]
[null,"    Grams of Insecticide",{"$f":"$C$24*Inputs!$F341+$C$25*Inputs!$L341","v":2.2277374757033863},{"$f":"IF($D$21=1,Inputs!$F341,$C47/$C$24*IF($D$21=2,$E$24,IF($D$21=3,$F$24,$G$24)))","v":1.2487317688920327E-2},{"$f":"Inputs!G341","v":0},{"$f":"Inputs!H341","v":11.762188840843899},{"$f":"Inputs!J341","v":0},{"$f":"Inputs!K341","v":0},{"$f":"IF($D$21=1,Inputs!$L341,$C47/$C$25*IF($D$21=2,$E$25,IF($D$21=3,$F$25,$G$25)))","v":0},null,{"$f":"Inputs!N341","v":0},{"$f":"Inputs!O341","v":0},{"$f":"Inputs!P341","v":0},{"$f":"Inputs!Q341","v":2.5},{"$f":"Inputs!I341","v":0}]
[]
[null,"Process Fuel Shares","Attributional",null,"Allocation"]
[null,null,"Corn","Corn Stover","Multipass","Single Pass"]
[null,"     Diesel fuel",{"$f":"Fuel_Prod_TS!$AJ$386","v":0.58865610929805079},1,{"$f":"($C51*$C$24*Inputs!$F$333+$D51*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":0.633434775055846},{"$f":"($C51*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T13*Fuel_Specs!$B$22)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T13*Fuel_Specs!$B$22)","v":0.58865610929805068}]
[null,"     Gasoline",{"$f":"Fuel_Prod_TS!$AK$386","v":9.0843876146570371E-2},null,{"$f":"($C52*$C$24*Inputs!$F$333+$D52*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":8.095466262459948E-2},{"$f":"($C52*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T14*Fuel_Specs!$B$22)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T14*Fuel_Specs!$B$22)","v":9.0843876146570371E-2}]
[null,"     Natural gas",{"$f":"Fuel_Prod_TS!$AN$386","v":5.4259607644344322E-2},null,{"$f":"($C53*$C$24*Inputs!$F$333+$D53*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":4.8352937119326846E-2},{"$f":"($C53*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T15*Fuel_Specs!$B$22)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T15*Fuel_Specs!$B$22)","v":5.4259607644344322E-2}]
[null,"     Liquefied petroleum gas",{"$f":"Fuel_Prod_TS!$AL$386","v":0.11613111698599095},null,{"$f":"($C54*$C$24*Inputs!$F$333+$D54*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":0.10348914857673341},{"$f":"($C54*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T16*Fuel_Specs!$B$22)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T16*Fuel_Specs!$B$22)","v":0.11613111698599095}]
[null,"     Electricity",{"$f":"Fuel_Prod_TS!$AM$386","v":0.15010928992504374},null,{"$f":"($C55*$C$24*Inputs!$F$333+$D55*Inputs!$L$333)/($C$24*Inputs!$F$333+Inputs!$L$333)","v":0.13376847662349425},{"$f":"($C55*$C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T20*Fuel_Specs!$B$22)/($C$24*Inputs!$F$333-$T$11*Fuel_Specs!$B$22+T20*Fuel_Specs!$B$22)","v":0.15010928992504374}]
[]
[null,"CO2 Emissions from Land Use Change"]
[null,"Grams per gal ethanol","Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Inclusion of CO2 Emissions from Land Use Change",{"$f":"Inputs!F390","v":2},{"$f":"Inputs!G390","v":0},{"$f":"Inputs!H390","v":0},{"$f":"Inputs!I390","v":2},{"$f":"Inputs!J390","v":2},{"$f":"Inputs!K390","v":2},{"$f":"Inputs!L390","v":0},{"$f":"Inputs!M390","v":0},{"$f":"Inputs!N390","v":0},"    0: CO2 Emissions from LUC are not included."]
[null,"Domestic",{"$f":"Inputs!F391","v":162.43362350983321},{"$f":"Inputs!G391","v":0},{"$f":"Inputs!H391","v":0},{"$f":"Inputs!I391","v":-839.54479397158821},{"$f":"Inputs!J391","v":-1793.8603996297693},{"$f":"Inputs!K391","v":-14.018771887548626},{"$f":"Inputs!L391","v":0},{"$f":"Inputs!M391","v":0},{"$f":"Inputs!N391","v":0},"    1: Domestic CO2 Emissions from LUC are included."]
[null,"Foreign",{"$f":"Inputs!F392","v":432.72974819100097},{"$f":"Inputs!G392","v":0},{"$f":"Inputs!H392","v":0},{"$f":"Inputs!I392","v":603.46568153380076},{"$f":"Inputs!J392","v":186.78123713090821},{"$f":"Inputs!K392","v":-36.115542000266373},{"$f":"Inputs!L392","v":0},{"$f":"Inputs!M392","v":0},{"$f":"Inputs!N392","v":0},"    2: Domestic and ForeignCO2 Emissions from LUC are included."]
[]
[]
[null,"Harvest/Collection Loss",{"$f":"HLOOKUP(C$69,I$69:K$96,ROW($B73)-ROW($B$68),0)","v":0.03},{"$f":"HLOOKUP(D$69,L$69:N$96,ROW($B73)-ROW($B$68),0)","v":0.03},{"$f":"HLOOKUP(E$69,O$69:Q$96,ROW($B73)-ROW($B$68),0)","v":0},null,"Collection Loss",null,0.03,0.03,0.03,0.03,0.03,0.03,0,0,0]
[null,"Nitrogen Content in Biomass (% wt)",{"$f":"HLOOKUP(C$69,I$69:K$96,ROW($B82)-ROW($B$68),0)","v":5.0000000000000001E-3},{"$f":"HLOOKUP(D$69,L$69:N$96,ROW($B82)-ROW($B$68),0)","v":6.0000000000000001E-3},{"$f":"HLOOKUP(E$69,O$69:Q$96,ROW($B82)-ROW($B$68),0)","v":7.7161791764707157E-3},null,null,"Nitrogen Content in Biomass (% wt)",{"$f":"Inputs!$F$449","v":5.0000000000000001E-3},{"$f":"Inputs!$F$449","v":5.0000000000000001E-3},{"$f":"Inputs!$F$449","v":5.0000000000000001E-3},{"$f":"Inputs!$G$449","v":6.0000000000000001E-3},{"$f":"Inputs!$G$449","v":6.0000000000000001E-3},{"$f":"Inputs!$G$449","v":6.0000000000000001E-3},{"$f":"Inputs!$H$449","v":7.7161791764707157E-3},{"$f":"Inputs!$H$449","v":7.7161791764707157E-3},{"$f":"Inputs!$H$449","v":7.7161791764707157E-3}]
[null,"Moisture Content (% wt)",{"$f":"HLOOKUP(C$69,I$69:K$96,ROW($B91)-ROW($B$68),0)","v":0.12},{"$f":"HLOOKUP(D$69,L$69:N$96,ROW($B91)-ROW($B$68),0)","v":0.12},{"$f":"HLOOKUP(E$69,O$69:Q$96,ROW($B91)-ROW($B$68),0)","v":0.12},null,null,"Moisture Content (% wt)",{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F623","v":0.12},{"$f":"Inputs!$F624","v":0.12},{"$f":"Inputs!$F624","v":0.12},{"$f":"Inputs!$F624","v":0.12}]
[null,"Dry Matter Loss during road transportation",0.02]
[null,"Share of burnt fields in total sugarcane fields",{"$f":"Inputs!$F463","v":0}]
[null,"N content (g N/kg dry filtercake or L vinasse)",12.5,0.36,null,"N2O emissions from open channel transportation of vinasse",null,null,9.5094339622641515E-3,"g N2O/m3 of vinasse"]
[null,"N in soil from filtercake and vinasse (g N/MT sugarcane)",{"$f":"C117*C118","v":35.878300803673937},{"$f":"D117*D118","v":205.2}]
[]
[null,"Total energy use for ethanol or corn oil production: Btu/gallon",{"$f":"Inputs!F551*IF($D$124=2,C395,IF($D$124=3,C396,1))","v":25033.565709189872},{"$f":"IF($D$125=5,SUM(Inputs!G521:H521)*D395+SUM(Inputs!G518:H518),IF($D$125=6,SUM(Inputs!G521:H521)+SUM(Inputs!G518:H518,Inputs!G520:H520),Inputs!G551*IF($D$125=2,D395,IF($D$125=3,D396,IF($D$125=4,D397,1)))))","v":24578.183606950202},{"$f":"Inputs!H551*IF($D$124=2,E395,IF($D$124=3,E396,1))","v":47409},{"$f":"Inputs!U527","v":23177.246507626634},{"$f":"IF(D127=1,0,Inputs!J551)","v":0},{"$f":"IF(H135=0,0,IF($D$125=5,SUM(Inputs!G521:H521)*F395+SUM(Inputs!G519:H519),IF($D$125=6,SUM(Inputs!G519:H519),Inputs!G551*IF($D$125=2,F395,IF($D$125=3,F396,IF($D$125=4,F397,1)))))/Inputs!G545)","v":182.882223847842},"Btu/lb"]
[null,"Miscanthus",{"$f":"Inputs!F560","v":0},{"$f":"Inputs!G560","v":0},{"$f":"Inputs!H560","v":0},{"$f":"Inputs!I560","v":0},{"$f":"Inputs!J560","v":0},0]
[null,"Share of ethanol from each plant",{"$f":"C154/SUM(C154:D154)","v":0.73333333333333328},{"$f":"1-C155","v":0.26666666666666672}]
[null,"Share of generated energy to corn and corn stover ethanol",2,"1. Fulfill corn ethanol demand first, 2. Fulfill corn stover ethanol demand first, 3. Allocated based on share of ethanol production"]
[null,"NG",{"$f":"Inputs!G$551*Inputs!G$552*Inputs!G554","v":22386.042240587693},{"$f":"E257","v":63170},16416.430976430973,16845.333333333336,33261.764309764309,{"$f":"(E173-E$179*E173/SUM(E$173:E$175)/$C$158)/C$155","v":21543.361101878036},0,{"$f":"G173-G$179*G173/SUM(G$173:G$175)/$C$158","v":15832.062813581811}]
[null,"Integrated Corn/Stover Ethanol Case",1,"1. Combined Gallon, 2. Associated with Corn Ethanol, 3. Associated with Corn Stover Ethanol"]
[]
[null,"Electricity Demand, kwh/gallon",{"$f":"Inputs!F583","v":1.76},{"$f":"Inputs!G583","v":0.7},{"$f":"Inputs!H583","v":0.56999999999999995}]
["1.2b) Key Assumptions Regarding Cellulosic Ethanol"]
[null,null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","MSW","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
[]
[null,"Electricity, Fuel Oil and/or Light Gases",{"$f":"1-C227","v":0}]
[null,"Co-product",null,1,"1: WDGS","2: DDGS"]
[null,null,"Sweet sorghum","Forage sorghum"]
[null,"Sugar content (tonne/wet tonne)",8.7203166226912932E-2]
[null,"Yield (gal/bushel grain, tonne sugar,tonne dry bagasse)",2.8143686462730302,152.41043128151799,{"$f":"EtOH_HBiomassEtOH_Yield/T2MT","v":88.184904873951027}]
[null,"DGS and electricity",1,"1:Displacement method; 2: Btu-based Allocation; 3: Market value-based method"]
[null,"Total",{"$f":"SUM(C271:C273)","v":2.8143686462730302},{"$f":"SUM(D271:D273)","v":9.5692839651055479},{"$f":"SUM(E271:E273)","v":18.476346743160605},{"$f":"SUM(F271:F273)","v":17.21155261989097},{"$f":"C274/IF($C$265=2,G395,IF($C$265=3,G396,1))","v":2.8143686462730302},{"$f":"D274/IF($C$265=2,H395,IF($C$265=3,H396,1))","v":9.5692839651055479},{"$f":"E274/IF($C$265=2,I395,IF($C$265=3,I396,1))","v":18.476346743160605},{"$f":"F274/IF($C$265=2,J395,IF($C$265=3,J396,1))","v":17.21155261989097}]
[null,"   Sorghum grain (bushel/gal ethanol)",null,{"$f":"C249/D274","v":0.15739668541206608},{"$f":"C249/E274","v":8.1519014489809083E-2},0,null,{"$f":"D283*IF($C$265=2,H395,IF($C$265=3,H396,1))","v":0.15739668541206608},{"$f":"E283*IF($C$265=2,I395,IF($C$265=3,I396,1))","v":8.1519014489809083E-2},{"$f":"F283*IF($C$265=2,J395,IF($C$265=3,J396,1))","v":0}]
[null,"Ethanol yield: gallons per wet tonne of sugarcane",{"$f":"Inputs!$F$614","v":21.4}]
[null,"Sugarcane LHV",{"$f":"15.1*MJ2BTU/kg2T*14%+Fuel_Specs!C105*13.2%","v":3452106.629380805},"Btu/wet ton"]
[null,"No"]
[null,"Alpha Amylase (ton/dry ton substrate)",{"$f":"0.33/1000","v":3.3E-4},{"$f":"0.33/1000","v":3.3E-4},null,null,null,null,null,null,null,null,{"$f":"C312","v":3.3E-4},null,null,null,{"$f":"(C312/T2lb*$Y$469*$E$170+J312*$F$171*$C$157)*T2g","v":1.8399099962960637}]
[null,"CaO (kg/dry ton substrate)",{"$f":"0.0014*T2kg","v":1.2700586360000001},{"$f":"0.0014*T2kg","v":1.2700586360000001},null,{"$f":"0.0648194378685456*C$212","v":5.1855550294836483},5.1855550294836483,5.1855550294836483,5.1855550294836483,5.1855550294836483,5.1855550294836483,5.1207355916151025,1.2700586360000001,null,null,null,17.293787719612165]
[null,"DEPG (kg/dry ton substrate)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.09*g2kg*J$212","v":7.4609999999999998E-3},7.4609999999999998E-3,8.2349999999999993E-3,8.2349999999999993E-3,8.2349999999999993E-3,7.4609999999999998E-3]
[]
[null,"DGS to animal feed (Bone-dry lb/gal EtOH)",{"$f":"Inputs!F564+Inputs!F565","v":4.8504268495664453},"DGS to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!G564+Inputs!G565","v":4.6103716024572092},"CGM to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!H566*(1-Inputs!K566)","v":1.2248600000000001},"DGS to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"F348*C$155","v":3.3809391751352864},"DGS to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!I564","v":3.4005458078359236},"DGS to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!J564","v":-9.6428571428571423}]
[null,"Poultry",{"$f":"1-SUM(C354:C356)","v":6.0420000000000029E-2},{"$f":"C357","v":6.0420000000000029E-2}]
[null,"U.S. Total Weighted Average",{"$f":"IF($D358=0,0,($D354*C362+$D355*C363+C364*$D356+C365*$D357)/$D358)","v":0.75090289065723803},{"$f":"IF($D358=0,0,($D354*D362+$D355*D363+D364*$D356+D365*$D357)/$D358)","v":0.32037713221297837},{"$f":"IF($D358=0,0,($D354*E362+$D355*E363+E364*$D356+E365*$D357)/$D358)","v":2.4254518336106486E-2},{"$f":"IF($E358=0,0,($E354*F362+$E355*F363)/$E358)","v":0.86049999999999993},{"$f":"IF($E358=0,0,($E354*G362+$E355*G363)/$E358)","v":0.27250000000000002},{"$f":"IF($E358=0,0,($E354*H362+$E355*H363)/$E358)","v":1.8499999999999999E-2}]
[null,null,"DGS","CGF","CGM",{"$f":"130/85","v":1.5294117647058822}]
[null,"Corn",{"$f":"D372","v":0.78112205459050155},1,{"$f":"D376*F375","v":1.5294117647058822},"Relative value of CGM to CGF"]
[null,"Urea",{"$f":"-C348*C378*(1-D379)","v":-0.10994863895483385},{"$f":"-F348*C378*(1-D379)","v":-0.10450710803142944},{"$f":"-(I349*D378+I348*E378)*(1-D379)","v":-0.10889532416},{"$f":"-O348*C378*(1-D379)","v":-7.7082985656931502E-2},{"$f":"-R348*C378*(1-D379)","v":0.21858262197847766},{"$f":"IF($D$124=1,C385,0)","v":-0.10994863895483385},{"$f":"IF(OR($D$125=1,$D$125=6),D385,0)","v":-0.10450710803142944},{"$f":"IF($D$124=1,E385,0)","v":-0.10889532416},{"$f":"F385","v":-7.7082985656931502E-2},{"$f":"IF($D$127=1,0,G385)","v":0},{"$f":"-G282*C378*(1-D379)","v":-0.1277252740224771},{"$f":"-L$348*C378*(1-D$379)","v":-7.6638545889714915E-2},null,"Corn Oil Price","$/dry lb",{"$f":"44.252/100","v":0.44252000000000002},"Average from 2012 Q2 to 2015 Q1 (3 years): USDA ERS"]
[null,null,"Dry milling w/o corn oil extraction","Dry milling w/ corn oil extraction","Wet milling","Dry milling w/o corn oil extraction","Grain sorghum","Sweet sorghum","Sweet sorghum-based Integrated","Forage sorghum"]
[null,"Acetone",3.8,"Total energy",15706,12438,230.9857431511775,null,"Total Energy",null,{"$f":"IF(B303=\"yes\",20,0)","v":0},{"$f":"IF(B303=\"yes\",758,0)","v":0}]
[null,null,null,"PM10",0.17,0.192,5.8845882663618324E-3,null,"PM10",null,{"$f":"K$403*(Ag_Inputs!B$180*Ag_Inputs!B192+Ag_Inputs!C$180*Ag_Inputs!C192)/(Ag_Inputs!B$180*Ag_Inputs!B$182+Ag_Inputs!C$180*Ag_Inputs!C$182)/1000000","v":0},{"$f":"L$403*Ag_Inputs!AS76/Ag_Inputs!AS$66/1000000","v":0}]
[null,null,null,"Urban CO",1.2999999999999999E-2,6.6000000000000003E-2,3.7555274698690502E-3,null,"Urban CO",null,{"$f":"K$403*(Ag_Inputs!B$180*Ag_Inputs!B204+Ag_Inputs!C$180*Ag_Inputs!C204)/(Ag_Inputs!B$180*Ag_Inputs!B$182+Ag_Inputs!C$180*Ag_Inputs!C$182)/1000000","v":0},{"$f":"L$403*Ag_Inputs!AS86/Ag_Inputs!AS$66/1000000","v":0}]
[null,"Allocation methods between wheat/wheat straw",1,"1--mass,  2--market-value,  3--cereal unit"]
[null,null,"Baling as status-quo","Soil incorporation as status-quo","Open-field burning as status-quo","Italy benchmark as status-quo","Final values chosen"]
[null,"Increase in N2O emissions for baling scenario depending on the choice of the status-quo WS management method (gN2O/ton-dry WS)",0,20.590536939663352,0,6.5889718206923131,{"$f":"CHOOSE($C$438,C440,D440,E440,F440)","v":0}]
[null,"Diesel turbine",0,{"$f":"1-D448-D447","v":0.33999999999999991},0,{"$f":"1-F448-F447","v":0.33999999999999991},0,{"$f":"1-H448-H447","v":0.33999999999999991},0,{"$f":"1-J448-J447","v":0.33999999999999991},0,{"$f":"1-L448-L447","v":0.33999999999999991},0,{"$f":"1-N448-N447","v":0.33999999999999991},0,{"$f":"1-P448-P447","v":0.33999999999999991},{"$f":"1-Q448-Q447","v":0.33999999999999991},0,{"$f":"1-S448-S447","v":0.33999999999999991},0,{"$f":"1-U448-U447","v":0.33999999999999991},0,{"$f":"1-W448-W447","v":0.33999999999999991},{"$f":"1-X448-X447","v":0.33999999999999991},0,{"$f":"1-Z448-Z447","v":0.33999999999999991},0,null,{"$f":"1-AC448-AC447","v":0.33999999999999991},0]
[null,"Biomass large industrial boiler ",null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,null,1,1,null,1]
[null,"Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(EU530+EU531)/(Fuel_Specs!E32/Fuel_Specs!C32*1000000)","v":1.0005044983835341},{"$f":"1+EV531/(Fuel_Specs!E32/Fuel_Specs!C32*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(FK530+FK531)/(Fuel_Specs!E32/Fuel_Specs!C32*1000000)","v":1.0005044983835341},{"$f":"1+FL531/(Fuel_Specs!E32/Fuel_Specs!C32*1000000)","v":1},null,null,null,null,{"$f":"1+(FQ530+FQ531)/(Fuel_Specs!E33/Fuel_Specs!C33*1000000)","v":1.0006432890417618},{"$f":"1+FR531/(Fuel_Specs!E33/Fuel_Specs!C33*1000000)","v":1},null,null,{"$f":"1+(FU530+FU531)/(Fuel_Specs!E34/Fuel_Specs!C34*1000000)","v":1.0005538714989879},{"$f":"1+FV531/(Fuel_Specs!E34/Fuel_Specs!C34*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1]
[null,"     Electricity",{"$f":"IF($D$21=1,$C55,IF($C$27=1,$E55,$F55))","v":0.15010928992504374},null,null,null,null,null,null,null,null,{"$f":"C139","v":8.4913497051073872E-2},null,null,null,{"$f":"D139","v":8.5357941698943549E-2},null,null,null,{"$f":"E139","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H139","v":1},null,null,{"$f":"J176/J172","v":0},null,null,null,null,null,null,{"$f":"1-SUM(AS472:AS475)","v":0},null,null,{"$f":"1-SUM(AV472:AV475)","v":1},null,null,{"$f":"F139","v":0.10755925466965588},null,null,{"$f":"G139","v":0.82427408246018419},null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$423","v":2.242361248388754E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$457","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$527","v":7.200277370953756E-2},null,null,null,null,null,null,{"$f":"(1-CX470)","v":0},null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$561","v":7.200277370953756E-2},null,null,null,null,null,null,{"$f":"(1-DN470)","v":0},null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$595","v":0},null,null,null,null,null,{"$f":"(1-EC470)","v":0},null,null,null,null,null,null,null,null,{"$f":"0%*(1-EL478)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$733","v":9.0003399883880814E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$629","v":5.2124947651472344E-3},null,null,null,null,null,null,0,null,null,{"$f":"G279","v":0.13644936357497428},null,null,null,null,null,{"$f":"Fuel_Prod_TS!$AM$663","v":9.0003399883880814E-2},null,null,null,null,null,null,0,null,null,{"$f":"H279","v":0},null,null,null,{"$f":"I279","v":0},null,null,null,{"$f":"Fuel_Prod_TS!$AM$697","v":9.0003399883880841E-2},null,null,null,null,null,null,0,null,null,{"$f":"J279","v":0},null,null,null,{"$f":"Fuel_Prod_TS!$AM$491","v":0},null,null,null,null,null,null,null,null,{"$f":"1-SUM(IB470:IB470)","v":0.13},{"$f":"1-SUM(IC470:IC470)","v":0},{"$f":"1-SUM(ID470:ID470)","v":0}]
[null,"     Liquefied petroleum gas",1025.8045008236131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,17955,null,null,null,null,null,null,null,null,null,null,{"$f":"1/$C$292*(1-$C$294)/T2MT*$C$293","v":7.211382407916557E-3},"dry ton bagasse/gallon",null,null,null,0,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"GG$465*GG474","v":0},null,null,null,null,null,18800.850252876931,null,null,null,null,null,null,0,null,null,{"$f":"GW$465*GW474","v":0},null,null,null,{"$f":"HA$465*HA474","v":0},null,null,null,11876.993119129,null,null,null,null,null,null,0,null,null,{"$f":"HO$465*HO474","v":0},null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"     Sulfuric acid (H2SO4, grams)",null,null,null,null,null,null,null,null,null,{"$f":"$C316*T2g/T2lb/$C$135*$Y$469*kg2T","v":4.6805175901764988},null,null,null,{"$f":"$C316*T2g/T2lb/$D$135*$Y$469*kg2T","v":4.6434158311481744},null,null,null,{"$f":"$C316*T2g/T2lb/$E$135*$Y$469*kg2T","v":4.85390671881858},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(D$125=1,D$125=6),0,$C316*T2g/T2lb/$H$135*$Y$469*kg2T)","v":0},null,null,{"$f":"Q316","v":81.297900878532815},null,null,null,null,null,null,{"$f":"$C316*T2g/T2lb*$H$170*$Y$469*kg2T","v":4.6434158311481752},null,null,{"$f":"J316*I$171*C$157*kg2g","v":304.85305244757001},null,null,{"$f":"$D316*T2g/T2lb/$F$135*$Y$469*kg2T","v":16.785316235123229},null,null,{"$f":"IF($D$127=1,0,$E316*T2g/T2lb/$G$135*$Y$469)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F316/C$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G316/D$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H316/E$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I316/F$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J316/G$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,{"$f":"K316/H$212*kg2g","v":304.85305244757001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M316*T2g/T2lb/G$274*$GH$469*kg2T","v":4.7247883507342037},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N316*C$247/H$274*kg2g/T2MT","v":0},null,null,null,{"$f":"(N316*C$247+O316*C$248*(1-C$250)*(1-I$280))/I$274*kg2g/T2MT","v":146.96332094099486},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O316*D$248*(1-D$250)/J$274*(1-J$280)*kg2g/T2MT","v":304.85305244756995}]
[null,"     Olivine (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R331/J$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S331/K$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T331/L$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U331/M$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V331/N$212*kg2g","v":28.04},null,null,null,null,null,null,null,null,{"$f":"W331/O$212*kg2g","v":28.04}]
[null,"     Tar catalyst (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R332/J$212*kg2g","v":0.96},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S332/K$212*kg2g","v":0.96},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T332/L$212*kg2g","v":0.96000000000000008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U332/M$212*kg2g","v":0.96000000000000008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V332/N$212*kg2g","v":0.96000000000000008},null,null,null,null,null,null,null,null,{"$f":"W332/O$212*kg2g","v":0.96},null,null,null,null,null,{"$f":"(K12+C119+D119)*$I$15*44/28","v":13.63144784910612}]
[null,"     Coal",{"$f":"C$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+C$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+C$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+C$483*NG!$B87/1000000+C$484*(1+Coal!$B74/1000000)+C$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+C$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+C$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!F351, 0)","v":171.01475404557641},{"$f":"D$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":90.325302308100291},{"$f":"E$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":64.000718211161157},{"$f":"F$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":34.111638048833761},{"$f":"G$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":5.8210005030821028},{"$f":"H$465*Ag_Inputs!$N144*Ag_Inputs!$N$132","v":24.127445451717502},{"$f":"I$465*Ag_Inputs!$U144*Ag_Inputs!$U$132","v":6.2902373641587864E-2},{"$f":"('T&D'!CI217+'T&D'!CJ217)/T2lb*56","v":5.0194681842012105},{"$f":"SUM(C513:J513)","v":394.48322912631397},{"$f":"L$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$483*NG!$B87/1000000+L$484*(1+Coal!$B74/1000000)+L$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+L$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($L$487>ABS($C$342*kWh2BTU),$L$487+$C$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+L$486*(C$143*BU513/Fuel_Specs!B96+C$144*CJ513/Fuel_Specs!B97+C$145*CZ513/Fuel_Specs!B98+C$146*DP513/Fuel_Specs!B99+C$147*EE513/Fuel_Specs!B100+C$148*EN513/Fuel_Specs!B101)+MMULT(Enzymes_Yeast!$I86:$L86+0,L$489:L$492+0)/T2g*1000000+(L$494*Ag_Inputs!$F103+L$495*Ag_Inputs!$B103+L$496*Enzymes_Yeast!$D86+L$497*Ag_Inputs!$S103+L$498*Enzymes_Yeast!$F86+L$499*Ag_Inputs!$BC103+L$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":460.0083970046777},null,{"$f":"N$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"O$487*SUM(Electric!$B206:$C206)/mmBTU2BTU","v":236.1303938026511},{"$f":"P$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+P$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+P$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+P$483*NG!$B87/1000000+P$484*(1+Coal!$B74/1000000)+P$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+P$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($P$487>ABS($D$342*kWh2BTU),$P$487+$D$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+P$486*(D$143*BU513/Fuel_Specs!B96+D$144*CJ513/Fuel_Specs!B97+D$145*CZ513/Fuel_Specs!B98+D$146*DP513/Fuel_Specs!B99+D$147*EE513/Fuel_Specs!B100+D$148*EN513/Fuel_Specs!B101)+MMULT(Enzymes_Yeast!$I86:$L86+0,P$489:P$492+0)/T2g*1000000+(P$494*Ag_Inputs!$F103+P$495*Ag_Inputs!$B103+P$496*Enzymes_Yeast!$D86+P$497*Ag_Inputs!$S103+P$498*Enzymes_Yeast!$F86+P$499*Ag_Inputs!$BC103+P$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":453.95499301475451},null,{"$f":"R$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"S$487*SUM(Electric!$B206:$C206)/mmBTU2BTU","v":236.1303938026511},{"$f":"T$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+T$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+T$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+T$483*NG!$B87/1000000+T$484*(1+Coal!$B74/1000000)+T$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+T$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($T$487>ABS($E$342*kWh2BTU),$T$487+$E$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+T$486*(E$143*BU513/Fuel_Specs!$B$96+E$144*CJ513/Fuel_Specs!$B$97+E$145*CZ513/Fuel_Specs!$B$98+E$146*DP513/Fuel_Specs!$B$99+E$147*EE513/Fuel_Specs!$B$100+E$148*EN513/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I86:$L86+0,T$489:T$492+0)/T2g*1000000+(T$494*Ag_Inputs!$F103+T$495*Ag_Inputs!$B103+T$496*Enzymes_Yeast!$D86+T$497*Ag_Inputs!$S103+T$498*Enzymes_Yeast!$F86+T$499*Ag_Inputs!$BC103+T$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":13158.681611209182},null,{"$f":"V$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"W$487*SUM(Electric!$B206:$C206)/mmBTU2BTU","v":236.1303938026511},{"$f":"K513/$Y$468*$H$383*(1-$C$149)","v":-26.689434800914679},{"$f":"BioOil!J435*$H$384*(1-$C$149)","v":-301.38211443563944},{"$f":"Ag_Inputs!C103*1000000/T2lb*$H$385*(1-$C$149)","v":-4.0493049029102943},{"$f":"K513/$Y$468*$I$383","v":-25.368532730839735},{"$f":"BioOil!J435*$I$384","v":-286.46623997778249},{"$f":"$I$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":-3.8488984398841257},{"$f":"BioOil!I435*$I$386","v":0},{"$f":"K513/$Y$468*$J$383","v":-50.360822975354424},{"$f":"BioOil!J435*$J$384","v":0},{"$f":"$J$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":-4.0105123102636435},{"$f":"BioOil!I435*$J$386","v":-198.23316898137784},{"$f":"AI$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AI$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AI$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AI$483*NG!$B87/1000000+AI$484*(1+Coal!$B74/1000000)+AI$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AI$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AI$487>ABS($D$342*kWh2BTU),$AI$487+$D$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AI$486*(H$143*BU513/Fuel_Specs!B96+H$144*CJ513/Fuel_Specs!B97+H$145*CZ513/Fuel_Specs!B98+H$146*DP513/Fuel_Specs!B99+H$147*EE513/Fuel_Specs!B100+H$148*EN513/Fuel_Specs!B101)+MMULT(Enzymes_Yeast!$I86:$L86+0,AI$489:AI$492+0)/T2g*1000000+(AI$494*Ag_Inputs!$F103+AI$495*Ag_Inputs!$B103+AI$496*Enzymes_Yeast!$D86+AI$497*Ag_Inputs!$S103+AI$498*Enzymes_Yeast!$F86+AI$499*Ag_Inputs!$BC103+AI$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":22.346309848044957},null,{"$f":"'T&D'!FQ217/T2lb","v":8.3579304580620448E-2},{"$f":"AL$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AL$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AL$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AL$483*NG!$B87/1000000+AL$484*(1+Coal!$B74/1000000)+AL$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AL$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AL$487>ABS($J$342*kWh2BTU),$AL$487+$J$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AL$486*(D$143*BU513/Fuel_Specs!B96+D$144*CJ513/Fuel_Specs!B97+D$145*CZ513/Fuel_Specs!B98+D$146*DP513/Fuel_Specs!B99+D$147*EE513/Fuel_Specs!B100+D$148*EN513/Fuel_Specs!B101)+(MMULT(Enzymes_Yeast!$I86:$L86+0,AL$489:AL$492+0))/T2g*1000000+(AL$494*Ag_Inputs!$F103+AL$495*Ag_Inputs!$B103+AL$496*Enzymes_Yeast!$D86+AL$497*Ag_Inputs!$S103+AL$498*Enzymes_Yeast!$F86+AL$499*Ag_Inputs!$BC103+AL$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*$AL$493/T2g*10^6","v":170.68452528732524},null,{"$f":"AN$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-101.68046303572002},{"$f":"K513/$Y$468*$N$383","v":-18.603590669282468},{"$f":"BioOil!J435*$N$384","v":-210.07524265037384},{"$f":"$N$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":-2.8225255225816923},{"$f":"BioOil!I435*$N$386","v":-40.55553961867998},{"$f":"AS$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AS$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AS$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AS$483*NG!$B87/1000000+AS$484*(1+Coal!$B74/1000000)+AS$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AS$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AS$487>ABS($J$342*kWh2BTU),$AS$487+$J$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AS$486*(D$143*BU513/Fuel_Specs!B96+D$144*CJ513/Fuel_Specs!B97+D$145*CZ513/Fuel_Specs!B98+D$146*DP513/Fuel_Specs!B99+D$147*EE513/Fuel_Specs!B100+D$148*EN513/Fuel_Specs!B101)+MMULT(Enzymes_Yeast!$I86:$L86+0,AS$489:AS$492+0)/T2g*1000000+(AS$494*Ag_Inputs!$F103+AS$495*Ag_Inputs!$B103+AS$496*Enzymes_Yeast!$D86+AS$497*Ag_Inputs!$S103+AS$498*Enzymes_Yeast!$F86+AS$499*Ag_Inputs!$BC103+AS$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":193.90817484710996},null,{"$f":"AU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-101.68046303572002},{"$f":"AV$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AV$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AV$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AV$483*NG!$B87/1000000+AV$484*(1+Coal!$B74/1000000)+AV$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AV$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AV$487>ABS($J$342*kWh2BTU),$AV$487+$J$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AV$486*(D$143*BU513/Fuel_Specs!B96+D$144*CJ513/Fuel_Specs!B97+D$145*CZ513/Fuel_Specs!B98+D$146*DP513/Fuel_Specs!B99+D$147*EE513/Fuel_Specs!B100+D$148*EN513/Fuel_Specs!B101)+(MMULT(Enzymes_Yeast!$I86:$L86+0,AV$489:AV$492+0))/T2g*1000000+(AV$494*Ag_Inputs!$F103+AV$495*Ag_Inputs!$B103+AV$496*Enzymes_Yeast!$D86+AV$497*Ag_Inputs!$S103+AV$498*Enzymes_Yeast!$F86+AV$499*Ag_Inputs!$BC103+AV$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*$AV$493/T2g*10^6","v":441.1067143309661},null,{"$f":"AX$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-101.68046303572002},{"$f":"AY$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AY$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AY$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AY$483*NG!$B87/1000000+AY$484*(1+Coal!$B74/1000000)+AY$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+AY$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($AY$487>ABS($D$342*kWh2BTU),$AY$487+$D$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+AY$486*(F$143*BU513/Fuel_Specs!B96+F$144*CJ513/Fuel_Specs!B97+F$145*CZ513/Fuel_Specs!B98+F$146*DP513/Fuel_Specs!B99+F$147*EE513/Fuel_Specs!B100+F$148*EN513/Fuel_Specs!B101)+(MMULT(Enzymes_Yeast!$I86:$L86+0,AY$489:AY$492+0))/T2g*1000000+(AY$494*Ag_Inputs!$F103+AY$495*Ag_Inputs!$B103+AY$496*Enzymes_Yeast!$D86+AY$497*Ag_Inputs!$S103+AY$498*Enzymes_Yeast!$F86+AY$499*Ag_Inputs!$BC103+AY$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":487.30504215614167},null,{"$f":"BA$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"BB$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BB$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BB$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BB$483*NG!$B87/1000000+BB$484*(1+Coal!$B74/1000000)+BB$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+BB$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($BB$487>ABS($D$342*kWh2BTU),$BB$487+$D$342*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+BB$486*(F$143*BU513/Fuel_Specs!B96+F$144*CJ513/Fuel_Specs!B97+F$145*CZ513/Fuel_Specs!B98+F$146*DP513/Fuel_Specs!B99+F$147*EE513/Fuel_Specs!B100+F$148*EN513/Fuel_Specs!B101)+(MMULT(Enzymes_Yeast!$I86:$L86+0,BB$489:BB$492+0))/T2g*1000000+(BB$494*Ag_Inputs!$F103+BB$495*Ag_Inputs!$B103+BB$496*Enzymes_Yeast!$D86+BB$497*Ag_Inputs!$S103+BB$498*Enzymes_Yeast!$F86+BB$499*Ag_Inputs!$BC103+BB$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":0},null,{"$f":"BD$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},{"$f":"K513/$Y$468*$K$383","v":-18.711476008317305},{"$f":"BioOil!J435*$K$384","v":-211.29350417735864},{"$f":"$K$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":-2.8388938209576069},{"$f":"BioOil!$I435*$K$386","v":-53.061641709955097},{"$f":"K513/$Y$468*$L$383","v":0},{"$f":"BioOil!J435*$L$384","v":0},{"$f":"$L$385*lb2g*Ag_Inputs!$C103/T2g*1000000","v":0},{"$f":"BioOil!$I435*$L$386","v":0},{"$f":"BM$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BM$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BM$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BM$483*NG!$B87/1000000+BM$484*(1+Coal!$B74/1000000)+BM$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+BM$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+BM$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351, 0)","v":298.80425126826924},{"$f":"BN$465*Ag_Inputs!B144*Ag_Inputs!$B$132","v":328.86602156217936},{"$f":"BO$465*Ag_Inputs!C144*Ag_Inputs!$C$132","v":276.04174598949641},{"$f":"BP$465*Ag_Inputs!D144*Ag_Inputs!$D$132","v":224.34678988958905},{"$f":"BQ$465*Ag_Inputs!E144*Ag_Inputs!$E$132","v":0},{"$f":"BR$465*Ag_Inputs!O144*Ag_Inputs!$O$132","v":66.121851071946196},{"$f":"BS$465*Ag_Inputs!V144*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CQ217/(1-Inputs!$F$620)","v":175.86868390208835},{"$f":"SUM(BM513:BT513)","v":1370.0493436835684},{"$f":"BV$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BV$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BV$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BV$483*NG!$B87/1000000+BV$484*(1+Coal!$B74/1000000)+BV$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+BV$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(BV$487>ABS($C$211*kWh2BTU),BV$487+$C$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+MMULT(Enzymes_Yeast!$I86:$L86+0,BV$489:BV$492+0)/T2g*1000000+(BV$494*Ag_Inputs!$F103+BV$495*Ag_Inputs!$B103+BV$496*Enzymes_Yeast!$D86+BV$497*Ag_Inputs!$S103+BV$498*Enzymes_Yeast!$F86+BV$499*Ag_Inputs!$BC103+BV$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":426.28920881030342},{"$f":"BW$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-709.468390084877},null,{"$f":"BY$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BY$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BY$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BY$483*NG!$B87/1000000+BY$484*(1+Coal!$B74/1000000)+BY$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+BY$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+(BY$498*Enzymes_Yeast!$F86+MMULT(Catalyst!$B136:$E136+0,BY$501:BY$504+0))*mmBTU2BTU/T2g","v":54.114563533099286},{"$f":"BZ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},null,{"$f":"CB$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CB$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CB$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CB$483*NG!$B87/1000000+CB$484*(1+Coal!$B74/1000000)+CB$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+CB$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+CB$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351, 0)","v":360.06713535610987},{"$f":"CC$465*Ag_Inputs!B144*Ag_Inputs!$B$132","v":443.10155664892011},{"$f":"CD$465*Ag_Inputs!C144*Ag_Inputs!$C$132","v":251.10928576039521},{"$f":"CE$465*Ag_Inputs!D144*Ag_Inputs!$D$132","v":116.99149350536742},{"$f":"CF$465*Ag_Inputs!E144*Ag_Inputs!$E$132","v":92.839088686627491},{"$f":"CG$465*Ag_Inputs!O144*Ag_Inputs!$O$132","v":253.75613728853426},{"$f":"CH$465*Ag_Inputs!V144*Ag_Inputs!$V$132","v":59.249681616264589},{"$f":"'T&D'!CR217/(1-Inputs!$F$621)","v":175.86868390208835},{"$f":"SUM(CB513:CI513)","v":1752.9830627643071},{"$f":"CK$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CK$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CK$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CK$483*NG!$B87/1000000+CK$484*(1+Coal!$B74/1000000)+CK$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+CK$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(CK$487>ABS($D$211*kWh2BTU),CK$487+$D$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+MMULT(Enzymes_Yeast!$I86:$L86+0,CK$489:CK$492+0)/T2g*1000000+(CK$494*Ag_Inputs!$F103+CK$495*Ag_Inputs!$B103+CK$496*Enzymes_Yeast!$D86+CK$497*Ag_Inputs!$S103+CK$498*Enzymes_Yeast!$F86+CK$499*Ag_Inputs!$BC103+CK$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":426.28920881030342},{"$f":"CL$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":-709.468390084877},null,{"$f":"CN$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CN$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CN$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CN$483*NG!$B87/1000000+CN$484*(1+Coal!$B74/1000000)+CN$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+CN$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+(CN$498*Enzymes_Yeast!$F86+MMULT(Catalyst!$B136:$E136+0,CN$501:CN$504+0))*mmBTU2BTU/T2g","v":54.114563533099286},{"$f":"CO$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$CT206+Electric!$CU206)/1000000)))","v":0},null,{"$f":"CQ$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CQ$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CQ$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CQ$483*NG!$B87/1000000+CQ$484*(1+Coal!$B74/1000000)+CQ$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+CQ$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+CQ$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351,0)*C$97","v":677.60294462438208},{"$f":"CR$465*Ag_Inputs!$B144*Ag_Inputs!$B$132","v":1097.2958444475207},{"$f":"CS$465*Ag_Inputs!$C144*Ag_Inputs!C$132","v":980.56638348825652},{"$f":"CT$465*Ag_Inputs!$D144*Ag_Inputs!D$132","v":716.63195189829298},{"$f":"CU$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":23.360202162414463},{"$f":"CV$465*Ag_Inputs!P144*Ag_Inputs!$P$132","v":218.39729704155835},{"$f":"CW$465*Ag_Inputs!W144*Ag_Inputs!$W$132","v":0},{"$f":"CX$480*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CX$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CX$482*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+CX$483*(NG!$B87/1000000)+CX$484*(1+Coal!$B74/1000000)+CX$485*Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+CX$485*Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000)+CX$487*(Electric!$B206+Electric!$C206)/1000000+MMULT(Inputs!$P1470:$Q1470+0,CX$506:CX$507+0)*lb2T*1000000","v":1581.5442740803692},{"$f":"'T&D'!CS217*C$95/(1-C$96)","v":133.04282614285424},{"$f":"SUM(CQ513:CY513)","v":5428.4417238856486},{"$f":"DA$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DA$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DA$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DA$483*NG!$B87/1000000+DA$484*(1+Coal!$B74/1000000)+DA$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DA$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(DA$487>ABS($E$211*kWh2BTU),DA$487+$E$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,DA$489:DA$492+0))/T2g*1000000+(DA$494*Ag_Inputs!$F103+DA$495*Ag_Inputs!$B103+DA$496*Enzymes_Yeast!$D86+DA$497*Ag_Inputs!$S103+DA$498*Enzymes_Yeast!$F86+DA$499*Ag_Inputs!$BC103+DA$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*DA$493/T2g*1000000","v":441.34801291048808},{"$f":"DB$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-709.468390084877},null,{"$f":"DD$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DD$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DD$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DD$483*NG!$B87/1000000+DD$484*(1+Coal!$B74/1000000)+DD$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DD$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000","v":0},{"$f":"DE$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-238.42334608275812},null,{"$f":"DG$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DG$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DG$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DG$483*NG!$B87/1000000+DG$484*(1+Coal!$B74/1000000)+DG$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DG$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+DG$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351,0)*D$97","v":518.61399106688236},{"$f":"DH$465*Ag_Inputs!$B144*Ag_Inputs!$B$132","v":1043.9986177172163},{"$f":"DI$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":444.90008958426176},{"$f":"DJ$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":642.16789057713811},{"$f":"DK$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":20.705908447615144},{"$f":"DL$465*Ag_Inputs!$P144*Ag_Inputs!$P$132","v":118.11667206215458},{"$f":"DM$465*Ag_Inputs!$W144*Ag_Inputs!$W$132","v":0},{"$f":"DN$480*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DN$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DN$482*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DN$483*(NG!$B87/1000000)+DN$484*(1+Coal!$B74/1000000)+DN$485*Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+DN$485*Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000)+DN$487*(Electric!$B206+Electric!$C206)/1000000+MMULT(Inputs!$P1470:$Q1470+0,DN$506:DN$507+0)*lb2T*1000000","v":1581.5442740803692},{"$f":"'T&D'!CT217*D$95/(1-D$96)","v":93.129978299997987},{"$f":"SUM(DG513:DO513)","v":4463.177421835635},{"$f":"DQ$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DQ$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DQ$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DQ$483*NG!$B87/1000000+DQ$484*(1+Coal!$B74/1000000)+DQ$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DQ$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(DQ$487>ABS($F$211*kWh2BTU),DQ$487+$F$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,DQ$489:DQ$492+0))/T2g*1000000+(DQ$494*Ag_Inputs!$F103+DQ$495*Ag_Inputs!$B103+DQ$496*Enzymes_Yeast!$D86+DQ$497*Ag_Inputs!$S103+DQ$498*Enzymes_Yeast!$F86+DQ$499*Ag_Inputs!$BC103+DQ$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*DQ$493/T2g*1000000","v":441.34801291048808},{"$f":"DR$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-709.468390084877},null,{"$f":"DT$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DT$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DT$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DT$483*NG!$B87/1000000+DT$484*(1+Coal!$B74/1000000)+DT$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DT$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000","v":0},{"$f":"DU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-238.42334608275812},null,{"$f":"DW$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DW$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DW$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DW$483*NG!$B87/1000000+DW$484*(1+Coal!$B74/1000000)+DW$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+DW$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+DW$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351,0)*E97","v":299.7360605649601},{"$f":"DX$465*Ag_Inputs!$B144*Ag_Inputs!$B$132+DX$500*g2T*Ag_Inputs!$AK103*1000000","v":716.06106359121532},{"$f":"DY$465*Ag_Inputs!$C144*Ag_Inputs!C$132","v":965.9625801895686},{"$f":"DZ$465*Ag_Inputs!$D144*Ag_Inputs!D$132","v":3054.3754497620307},{"$f":"EA$465*Ag_Inputs!Q144*Ag_Inputs!$Q$132","v":0},{"$f":"EB$465*Ag_Inputs!X144*Ag_Inputs!$X$132","v":0},{"$f":"EC$480*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EC$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EC$482*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+EC$483*(NG!$B87/1000000)+EC$484*(1+Coal!$B74/1000000)+EC$485*Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+EC$485*Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000)+EC$487*(Electric!$B206+Electric!$C206)/1000000+MMULT(Inputs!$P1470:$Q1470+0,EC$506:EC$507+0)*lb2T*1000000","v":1581.5442740803692},{"$f":"('T&D'!CK217)*E$95/(1-E$96)","v":164.08615224285359},{"$f":"SUM(DW513:ED513)","v":6781.7655804309979},{"$f":"EF$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EF$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EF$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EF$483*NG!$B87/1000000+EF$484*(1+Coal!$B74/1000000)+EF$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EF$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(EF$487>ABS($G$211*kWh2BTU),EF$487+$G$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,EF$489:EF$492+0))/T2g*1000000+(EF$494*Ag_Inputs!$F103+EF$495*Ag_Inputs!$B103+EF$496*Enzymes_Yeast!$D86+EF$497*Ag_Inputs!$S103+EF$498*Enzymes_Yeast!$F86+EF$499*Ag_Inputs!$BC103+EF$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*EF$493/T2g*1000000","v":441.34801291048808},{"$f":"EG$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-709.468390084877},null,{"$f":"EI$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EI$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EI$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EI$483*NG!$B87/1000000+EI$484*(1+Coal!$B74/1000000)+EI$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EI$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000","v":0},{"$f":"EJ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-4.33496992877742E-4},null,{"$f":"EL$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EL$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EL$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EL$483*NG!$B87/1000000+EL$484*(1+Coal!$B74/1000000)+EL$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EL$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+EL$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351, 0)","v":177.19291995516258},{"$f":"'T&D'!CU217/(1-Inputs!$F$625)","v":316.56363102375906},{"$f":"SUM(EL513:EM513)","v":493.75655097892161},{"$f":"EO$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EO$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EO$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EO$483*NG!$B87/1000000+EO$484*(1+Coal!$B74/1000000)+EO$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EO$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(EO$487>ABS($H$211*kWh2BTU),EO$487+$H$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,EO$489:EO$492+0))/T2g*1000000+(EO$494*Ag_Inputs!$F103+EO$495*Ag_Inputs!$B103+EO$496*Enzymes_Yeast!$D86+EO$497*Ag_Inputs!$S103+EO$498*Enzymes_Yeast!$F86+EO$499*Ag_Inputs!$BC103+EO$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*EO$493/T2g*1000000","v":441.34801291048808},{"$f":"EP$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":-709.468390084877},null,{"$f":"ER$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+ER$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+ER$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+ER$483*NG!$B87/1000000+ER$484*(1+Coal!$B74/1000000)+ER$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+ER$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF($ER$487>ABS($O$211*kWh2BTU),$ER$487+$O$211*kWh2BTU,0)*(Electric!$B206+Electric!$C206)/1000000+(ER$498*Enzymes_Yeast!$F86+MMULT(Catalyst!$B136:$E136+0,ER$501:ER$504+0))*mmBTU2BTU/T2g","v":54.114563533099286},{"$f":"ES$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B206+Electric!$C206)/1000000, IF($B$336=2,(Electric!$BJ206+Electric!$BK206)/1000000,(Electric!$DB206+Electric!$DC206)/1000000)))","v":0},null,{"$f":"'T&D'!DX217+'T&D'!DY217","v":14.439867196738204},0,{"$f":"EW$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EW$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EW$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EW$483*NG!$B87/1000000+EW$484*(1+Coal!$B74/1000000)+EW$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+EW$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+EW$487*Electric!J239/1000000","v":916.64710058822607},{"$f":"EX$465*Ag_Inputs!$F$144*Ag_Inputs!$F$132","v":120.36453409989662},{"$f":"EY$465*Ag_Inputs!$G144*Ag_Inputs!$G$132","v":111.82566864007023},{"$f":"EZ$465*Ag_Inputs!$H144*Ag_Inputs!$H$132","v":305.94849208702027},{"$f":"FA$465*Ag_Inputs!$I144*Ag_Inputs!$I$132","v":13.461552850067241},{"$f":"FB$465*Ag_Inputs!S144*Ag_Inputs!S$132","v":149.05607429370204},{"$f":"FC$465*Ag_Inputs!Z144*Ag_Inputs!Z$132","v":10.145097385063256},null,{"$f":"'T&D'!DI217/T2MT","v":33.526729184577285},{"$f":"'T&D'!FW179*$C$117*kg2T/(1-$C$120)","v":0.27494447420516066},1661.2501936028282,{"$f":"FH$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+FH$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+FH$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+FH$483*NG!$B87/1000000+FH$484*(1+Coal!$B74/1000000)+K405+L405+IF($FH$487>ABS($C$295*kWh2BTU),$FH$487+$C$295*kWh2BTU,0)/1000000*Electric!J239+MMULT(Enzymes_Yeast!$I86:$L86+0,FH$489:FH$492+0)/T2g*1000000+FH$505*g2T*Ag_Inputs!$BD103*1000000","v":162.53217037962048},{"$f":"FI$487*(1-Electric!$J$101)/1000000*Electric!J239","v":0},null,{"$f":"IF($C$306=2,'T&D'!DS217+'T&D'!DT217,'T&D'!DV217+'T&D'!DW217+'T&D'!DU217)","v":92.025616254522575},0,{"$f":"FM$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+FM$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+FM$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+FM$483*NG!$B87/1000000+FM$484*(1+Coal!$B74/1000000)+FM$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+FM$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+FM$487*(Electric!$B206+Electric!$C206)/1000000","v":300.09813758554719},null,{"$f":"K513/$FN$468*$C$409+BioOil!D186*$C$410+Ag_Inputs!C103*1000000/T2lb*$C$411","v":-125.31394631252111},-4779.2804894006331,{"$f":"('T&D'!EB217+'T&D'!EC217)","v":11.204514000988119},0,{"$f":"FS$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+FS$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+FS$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+FS$483*NG!$B87/1000000+FS$484*(1+Coal!$B74/1000000)+FS$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+FS$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+FS$487*(Electric!$B206+Electric!$C206)/1000000","v":244.26434631928382},null,{"$f":"('T&D'!ED217+'T&D'!EE217)","v":331.09285093950547},0,{"$f":"FW$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+FW$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+FW$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+FW$483*NG!$B87/1000000+FW$484*(1+Coal!$B74/1000000)+FW$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+FW$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+FW$487*(Electric!$G239)/1000000","v":69.502299731791865},{"$f":"FX$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":106.88804760632466},{"$f":"FY$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":44.434216801900043},{"$f":"FZ$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":6.0200198939481133},{"$f":"GA$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":0},{"$f":"GB$465*Ag_Inputs!$N144*Ag_Inputs!$N$132","v":87.034573675061765},{"$f":"GC$465*Ag_Inputs!$U144*Ag_Inputs!$U$132","v":0},{"$f":"GD$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GD$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GD$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GD$483*NG!$B87/1000000+GD$484*(1+Coal!$B74/1000000)+GD$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GD$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+GD$487*(Electric!$G239)/1000000","v":0},{"$f":"'T&D'!$DH217/T2lb*$GH$468/'T&D_Flowcharts'!$AC$1895*$B$243*$C$103","v":1.0488808307920547},{"$f":"SUM(FW513:GE513)","v":314.92803853981849},{"$f":"GG$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GG$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GG$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GG$483*NG!$B87/1000000+GG$484*(1+Coal!$B74/1000000)+GG$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GG$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(GG$487>ABS(F$342*kWh2BTU),GG$487+F$342*kWh2BTU,0)*Electric!$G239/1000000+GG$488*(RNG!$E273*RNG!$AF$208+RNG!$AF236)/1000000+MMULT(Enzymes_Yeast!$I86:$L86+0,GG$489:GG$492+0)/T2g*1000000+(GG$494*Ag_Inputs!$F103+GG$495*Ag_Inputs!$B103+GG$496*Enzymes_Yeast!$D86+GG$497*Ag_Inputs!$S103+GG$498*Enzymes_Yeast!$F86+GG$499*Ag_Inputs!$BC103+GG$500*Ag_Inputs!$C103)*mmBTU2BTU/T2g","v":3950.0372607675076},{"$f":"GH$487*(1-Electric!$D$101)*Electric!$G239/1000000","v":0},null,{"$f":"$K513/$GH$468*M$383","v":-31.004616390496864},{"$f":"BioOil!J435*M$384","v":-350.10995604573799},{"$f":"Ag_Inputs!C103*1000000/T2lb*M$385","v":-4.7040016433240162},{"$f":"GM$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GM$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GM$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GM$483*NG!$B87/1000000+GM$484*(1+Coal!$B74/1000000)+GM$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GM$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+GM$487*(Electric!$G239)/1000000","v":13856.410170545303},{"$f":"GN$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":257.71124608261078},{"$f":"GO$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":218.00869332087757},{"$f":"GP$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":0},{"$f":"GQ$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":0},{"$f":"GR$465*Ag_Inputs!$N144*Ag_Inputs!$N$132","v":296.41182220870223},{"$f":"GS$465*Ag_Inputs!$U144*Ag_Inputs!$U$132","v":0},{"$f":"GT$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GT$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GT$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GT$483*NG!$B87/1000000+GT$484*(1+Coal!$B74/1000000)+GT$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GT$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+GT$487*(Electric!$G239)/1000000","v":0},{"$f":"'T&D'!$DH217/'T&D_Flowcharts'!$AC$1895*IF($D$234=1,$C$243,$D$243)*$D$103/T2MT","v":30.635971352908463},{"$f":"SUM(GM513:GU513)","v":14659.177903510401},{"$f":"GW$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+GW$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+GW$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+GW$483*NG!$B87/1000000+GW$484*(1+Coal!$B74/1000000)+GW$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+GW$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(GW$487>ABS(G$342*kWh2BTU),GW$487+G$342*kWh2BTU,0)*Electric!$G239/1000000+GW$488*(RNG!$E273*RNG!$AF$208+RNG!$AF236)/1000000+MMULT(Enzymes_Yeast!$I86:$L86+0,GW$489:GW$492+0)/T2g*1000000+(GW$494*Ag_Inputs!$F103+GW$495*Ag_Inputs!$B103)*mmBTU2BTU/T2g","v":19.753852974334638},{"$f":"GX$487*(1-Electric!$D$101)*Electric!$G239/1000000","v":-67856.920028164837},null,{"$f":"$K513*-H$283","v":-62.090352715130422},{"$f":"HA$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HA$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HA$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HA$483*NG!$B87/1000000+HA$484*(1+Coal!$B74/1000000)+HA$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HA$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(HA$487>ABS(H$342*kWh2BTU),HA$487+H$342*kWh2BTU,0)*Electric!$G239/1000000+HA$488*(RNG!$E273*RNG!$AF$208+RNG!$AF236)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,HA$489:HA$492+0))/T2g*1000000+(HA$494*Ag_Inputs!$F103+HA$495*Ag_Inputs!$B103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*$HA$493/T2g*1000000","v":19.671205551354426},{"$f":"HB$487*(1-Electric!$D$101)*Electric!$G239/1000000","v":-3644.6612524834527},null,{"$f":"$K513*-I$283","v":-32.157884071134667},{"$f":"HE$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HE$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HE$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HE$483*NG!$B87/1000000+HE$484*(1+Coal!$B74/1000000)+HE$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HE$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+HE$487*(Electric!$G239)/1000000","v":8753.4598721785242},{"$f":"HF$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":342.2499075507443},{"$f":"HG$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":258.54825450390894},{"$f":"HH$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":179.25245023421982},{"$f":"HI$465*Ag_Inputs!$E144*Ag_Inputs!$E$132","v":53.305738925598035},{"$f":"HJ$465*Ag_Inputs!$N144*Ag_Inputs!$N$132","v":98.789899152426827},{"$f":"HK$465*Ag_Inputs!$U144*Ag_Inputs!$U$132","v":0},{"$f":"HL$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HL$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HL$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HL$483*NG!$B87/1000000+HL$484*(1+Coal!$B74/1000000)+HL$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HL$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+HL$487*(Electric!$G239)/1000000","v":0},{"$f":"'T&D'!$DH217/'T&D_Flowcharts'!$AC$1895*$E$243*$D$103/T2MT","v":39.985910661912996},{"$f":"SUM(HE513:HM513)","v":9725.5920332073347},{"$f":"HO$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HO$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HO$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HO$483*NG!$B87/1000000+HO$484*(1+Coal!$B74/1000000)+HO$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HO$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IF(HO$487>ABS(I$342*kWh2BTU),HO$487+I$342*kWh2BTU,0)*Electric!$G239/1000000+HO$488*(RNG!$E273*RNG!$AF$208+RNG!$AF236)/1000000+(MMULT(Enzymes_Yeast!$I86:$L86+0,HO$489:HO$492+0))/T2g*1000000+(HO$494*Ag_Inputs!$F103+HO$495*Ag_Inputs!$B103)*mmBTU2BTU/T2g+Enzymes_Yeast!$G86*$HO$493/T2g*1000000","v":19.582413468129136},{"$f":"HP$487*(1-Electric!$D$101)*Electric!$G239/1000000","v":-12283.963042929661},null,{"$f":"$K513*-J$283","v":0},{"$f":"HS$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+HS$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+HS$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+HS$483*NG!$B87/1000000+HS$484*(1+Coal!$B74/1000000)+HS$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+HS$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+HS$487*(Electric!$B206+Electric!$C206)/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K351, 0)","v":193.27637922848129},{"$f":"HT$465*Ag_Inputs!B144*Ag_Inputs!$B$132","v":638.82685047961945},{"$f":"HU$465*Ag_Inputs!C144*Ag_Inputs!$C$132","v":647.05079043459557},{"$f":"HV$465*Ag_Inputs!D144*Ag_Inputs!$D$132","v":89.684856160535745},{"$f":"HW$465*Ag_Inputs!E144*Ag_Inputs!$E$132","v":66.399099700748152},{"$f":"HX$465*Ag_Inputs!O144*Ag_Inputs!$O$132","v":0},{"$f":"HY$465*Ag_Inputs!V144*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CV217/(1-Inputs!$F$622)","v":174.67094031138168},{"$f":"SUM(HS513:HZ513)","v":1809.9089163153619},{"$f":"IB$487*(Electric!$B206+Electric!$C206)/1000000+IB$483*(NG!$B87/1000000)+IB$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":6995.1429494703507},{"$f":"IC$487*(Electric!$B206+Electric!$C206)/1000000+IC$483*(NG!$B87/1000000)+IC$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":11.341033237534381},{"$f":"ID$487*(Electric!$B206+Electric!$C206)/1000000+ID$483*(NG!$B87/1000000)+ID$481*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":57.227979776636253},{"$f":"'T&D'!EP179/(1-EtOH!$C$230)","v":108.84887597830401},7172.5608384628249,{"$f":"(IG$481*Fuel_Specs!$B$32*BTU2mmBTU*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+IG$483*Fuel_Specs!$B$32*BTU2mmBTU*(NG!$B87/1000000)+(EtOH!L$316*Ag_Inputs!$F103+EtOH!L$317*Ag_Inputs!$B103+EtOH!L$318*Enzymes_Yeast!$D86+EtOH!L$319*Ag_Inputs!$S103+EtOH!L$320*Enzymes_Yeast!$F86+EtOH!L$321*Ag_Inputs!$BC103+EtOH!L$322*Ag_Inputs!$C103)/$I$212*mmBTU2BTU/T2g*kg2g)/Fuel_Specs!$B$32/BTU2mmBTU*IF($C$224=1,1,$C$227)","v":5582.301445060235},{"$f":"IH$487*SUM(Electric!$B206:$C206)/1000000+IH$483*NG!$B87/1000000","v":18.112963515555496},{"$f":"EtOH!EQ513/Fuel_Specs!$B$32/BTU2mmBTU*IF($C$224=1,1,$C$227)","v":0},{"$f":"-OFFSET(Waste!$H127, 0, MATCH($C$215, Waste!$H$108:$M$108, FALSE)-1)/$C$220*IF($C$224=1,1,$C$227)","v":0},{"$f":"(IK$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265))/mmBTU2BTU+IK$500*Ag_Inputs!$C103+EtOH!IK$509*Ag_Inputs!$D103+EtOH!IK$510*Ag_Inputs!$AM103+IK$508*Inputs!$BF1470","v":5.3380046261228024E-3},null,null,{"$f":"SUM('T&D'!$GP217:$GQ217)/10^6","v":2.1660950474620573E-4},{"$f":"IO$480*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+IO$481*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+IO$482*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+IO$483*NG!$B87/1000000+IO$484*(1+Coal!$B74/1000000)+IO$485*Inputs!$G$144*(Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000+IO$485*Inputs!$F$144*(NG!$T87*NG!$U$84+NG!$U87)/1000000+IO$487*(Electric!$G239)/1000000","v":49.322471784594505},{"$f":"IP$465*Ag_Inputs!$B$144*Ag_Inputs!$B$132","v":291.09252052902593},{"$f":"IQ$465*Ag_Inputs!$C144*Ag_Inputs!$C$132","v":235.6093605709236},{"$f":"IR$465*Ag_Inputs!$D144*Ag_Inputs!$D$132","v":215.22142204099566},{"$f":"IS$465*g2T*Ag_Inputs!$BC103*mmBTU2BTU","v":15022.880885611718},{"$f":"IT$465*Ag_Inputs!$S144*Ag_Inputs!$S$132","v":612.25243190497497},{"$f":"IU$465*Ag_Inputs!$G144*Ag_Inputs!$G$132","v":0},{"$f":"'T&D'!DG217/(1-Inputs!$F$626)","v":175.86868390208835},{"$f":"SUM(IO513:IV513)","v":16602.24777634432}]
[null,"     PM2.5",{"$f":"(C$480*(C$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$481*(C$447*EF!$R10+C$448*EF!$S10+C$449*EF!$T10+C$450*EF!$T99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$482*(EF!$T85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$483*(C$451*EF!$G10+C$455*EF!$T71+C$453*EF!$B10+C$454*EF!$C10+NG!$B95)+C$484*(C$456*EF!$AD10+Coal!$B82)+C$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+C$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!F360, 0)","v":0.17134122745436545},{"$f":"D$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":0.42139732607458441},{"$f":"E$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.16341006800157637},{"$f":"F$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":1.0816706243082912E-2},{"$f":"G$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":8.6352166276167628E-4},{"$f":"H$465*Ag_Inputs!$N153*Ag_Inputs!$N$132","v":9.4604703670390696E-3},{"$f":"I$465*Ag_Inputs!$U153*Ag_Inputs!$U$132","v":2.2252492060695649E-5},{"$f":"('T&D'!CI226+'T&D'!CJ226)/T2lb*56","v":8.223351028289097E-3},0.78553492332375974,{"$f":"(L$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+L$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+L$484*(D$456*EF!$AD10+Coal!$B82)+IF($L$487>ABS($C$342*kWh2BTU),$L$487+$C$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+L$486*(C$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+C$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$C$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$C$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$C$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$C$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+L$486*($C$143*$BU522/Fuel_Specs!$B$96+$C$144*$CJ522/Fuel_Specs!$B$97+$C$145*$CZ522/Fuel_Specs!$B$98+$C$146*$DP522/Fuel_Specs!$B$99+$C$147*$EE522/Fuel_Specs!$B$100+$C$148*$EN522/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I95:$L95+0,L$489:L$492+0)/T2g+(L$494*Ag_Inputs!$F112+L$495*Ag_Inputs!$B112+L$496*Enzymes_Yeast!$D95+L$497*Ag_Inputs!$S112+L$498*Enzymes_Yeast!$F95+L$499*Ag_Inputs!$BC112+L$500*Ag_Inputs!$C112)/T2g","v":0.10174832754833839},{"$f":"M521*17%","v":0.14552000000000001},{"$f":"N$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},{"$f":"O$487*SUM(Electric!$B214:$C214)/mmBTU2BTU","v":6.0119182524069666E-3},{"$f":"(P$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+P$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+P$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+P$484*(D$456*EF!$AD10+Coal!$B82)+IF($P$487>ABS($D$342*kWh2BTU),$P$487+$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+P$486*(D$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+D$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$D$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$D$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$D$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$D$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+P$486*($D$143*$BU522/Fuel_Specs!$B$96+$D$144*$CJ522/Fuel_Specs!$B$97+$D$145*$CZ522/Fuel_Specs!$B$98+$D$146*$DP522/Fuel_Specs!$B$99+$D$147*$EE522/Fuel_Specs!$B$100+$D$148*$EN522/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I95:$L95+0,P$489:P$492+0)/T2g+(P$494*Ag_Inputs!$F112+P$495*Ag_Inputs!$B112+P$496*Enzymes_Yeast!$D95+P$497*Ag_Inputs!$S112+P$498*Enzymes_Yeast!$F95+P$499*Ag_Inputs!$BC112+P$500*Ag_Inputs!$C112)/T2g","v":9.9951813397242975E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"R$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},{"$f":"S$487*SUM(Electric!$B214:$C214)/mmBTU2BTU","v":6.0119182524069666E-3},{"$f":"(T$480*(D$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!B$283+Petroleum!$J273)+T$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+T$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+T$484*(D$456*EF!$AD10+Coal!$B82)+IF($T$487>ABS($E$342*kWh2BTU),$T$487+$E$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+T$486*(E$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+E$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$E$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$E$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$E$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$E$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+T$486*($E$143*$BU522/Fuel_Specs!$B$96+$E$144*$CJ522/Fuel_Specs!$B$97+$E$145*$CZ522/Fuel_Specs!$B$98+$E$146*$DP522/Fuel_Specs!$B$99+$E$147*$EE522/Fuel_Specs!$B$100+$E$148*$EN522/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I95:$L95+0,T$489:T$492+0)/T2g+(T$494*Ag_Inputs!$F112+T$495*Ag_Inputs!$B112+T$496*Enzymes_Yeast!$D95+T$497*Ag_Inputs!$S112+T$498*Enzymes_Yeast!$F95+T$499*Ag_Inputs!$BC112+T$500*Ag_Inputs!$C112)/T2g","v":0.18828459844398215},{"$f":"M522","v":0.14552000000000001},{"$f":"V$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},{"$f":"W$487*SUM(Electric!$B214:$C214)/mmBTU2BTU","v":6.0119182524069666E-3},-5.3146703261186867E-2,{"$f":"BioOil!J443*$H$384*(1-$C$149)","v":-2.198243008392893E-2},{"$f":"Ag_Inputs!C112/T2lb*$H$385*(1-$C$149)","v":-1.0494814945161043E-2},-5.0516389398078954E-2,{"$f":"BioOil!J443*$I$384","v":-2.0894485074237513E-2},{"$f":"$I$385*lb2g*Ag_Inputs!$C112/T2g","v":-9.9754100611864436E-3},{"$f":"BioOil!I443*$I$386","v":0},-0.10028356668566829,{"$f":"BioOil!J443*$J$384","v":0},{"$f":"$J$385*lb2g*Ag_Inputs!$C112/T2g","v":-1.039427396570133E-2},{"$f":"BioOil!I443*$J$386","v":-1.4458876518299127E-2},{"$f":"(AI$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AI$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+AI$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AI$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AI$484*(D$456*EF!$AD10+Coal!$B82)+IF($AI$487>ABS($D$342*kWh2BTU),$AI$487+$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AI$486*(H$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+H$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$H$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$H$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$H$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$H$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AI$486*($H$143*$BU522/Fuel_Specs!$B$96+$H$144*$CJ522/Fuel_Specs!$B$97+$H$145*$CZ522/Fuel_Specs!$B$98+$H$146*$DP522/Fuel_Specs!$B$99+$H$147*$EE522/Fuel_Specs!$B$100+$H$148*$EN522/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I95:$L95+0,AI$489:AI$492+0)/T2g+(AI$494*Ag_Inputs!$F112+AI$495*Ag_Inputs!$B112+AI$496*Enzymes_Yeast!$D95+AI$497*Ag_Inputs!$S112+AI$498*Enzymes_Yeast!$F95+AI$499*Ag_Inputs!$BC112+AI$500*Ag_Inputs!$C112)/T2g","v":5.6894068521175982E-4},null,{"$f":"'T&D'!FQ226/T2lb","v":1.9289379768215747E-4},{"$f":"(AL$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AL$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+AL$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AL$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AL$484*(D$456*EF!$AD10+Coal!$B82)+IF($AL$487>ABS($J$342*kWh2BTU),$AL$487+$J$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AL$486*(D$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+D$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$D$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$D$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$D$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$D$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AL$486*($D$143*$BU522/Fuel_Specs!$B$96+$D$144*$CJ522/Fuel_Specs!$B$97+$D$145*$CZ522/Fuel_Specs!$B$98+$D$146*$DP522/Fuel_Specs!$B$99+$D$147*$EE522/Fuel_Specs!$B$100+$D$148*$EN522/Fuel_Specs!$B$101)+(MMULT(Enzymes_Yeast!$I95:$L95+0,AL$489:AL$492+0))/T2g+(AL$494*Ag_Inputs!$F112+AL$495*Ag_Inputs!$B112+AL$496*Enzymes_Yeast!$D95+AL$497*Ag_Inputs!$S112+AL$498*Enzymes_Yeast!$F95+AL$499*Ag_Inputs!$BC112+AL$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*$AL$493/T2g","v":8.3621426024653861E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"AN$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-2.5888011356493741E-3},-3.7045352225257892E-2,{"$f":"BioOil!J443*$N$384","v":-1.5322622387774175E-2},{"$f":"$N$385*lb2g*Ag_Inputs!$C112/T2g","v":-7.3153007115367248E-3},{"$f":"BioOil!I443*$N$386","v":-2.9580697442947476E-3},{"$f":"(AS$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AS$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+AS$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AS$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AS$484*(D$456*EF!$AD10+Coal!$B82)+IF($AS$487>ABS($J$342*kWh2BTU),$AS$487+$J$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AS$486*(D$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+D$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$D$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$D$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$D$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$D$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AS$486*($D$143*$BU522/Fuel_Specs!$B$96+$D$144*$CJ522/Fuel_Specs!$B$97+$D$145*$CZ522/Fuel_Specs!$B$98+$D$146*$DP522/Fuel_Specs!$B$99+$D$147*$EE522/Fuel_Specs!$B$100+$D$148*$EN522/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I95:$L95+0,AS$489:AS$492+0)/T2g+(AS$494*Ag_Inputs!$F112+AS$495*Ag_Inputs!$B112+AS$496*Enzymes_Yeast!$D95+AS$497*Ag_Inputs!$S112+AS$498*Enzymes_Yeast!$F95+AS$499*Ag_Inputs!$BC112+AS$500*Ag_Inputs!$C112)/T2g","v":9.0136994349258079E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"AU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-2.5888011356493741E-3},{"$f":"(AV$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$262+Petroleum!$J273)+AV$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AV$484*(D$456*EF!$AD10+Coal!$B82)+IF($AV$487>ABS($J$342*kWh2BTU),$AV$487+$J$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AV$486*(D$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+D$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$D$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$D$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$D$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$D$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AV$486*($D$143*$BU522/Fuel_Specs!$B$96+$D$144*$CJ522/Fuel_Specs!$B$97+$D$145*$CZ522/Fuel_Specs!$B$98+$D$146*$DP522/Fuel_Specs!$B$99+$D$147*$EE522/Fuel_Specs!$B$100+$D$148*$EN522/Fuel_Specs!$B$101)+(MMULT(Enzymes_Yeast!$I95:$L95+0,AV$489:AV$492+0))/T2g+(AV$494*Ag_Inputs!$F112+AV$495*Ag_Inputs!$B112+AV$496*Enzymes_Yeast!$D95+AV$497*Ag_Inputs!$S112+AV$498*Enzymes_Yeast!$F95+AV$499*Ag_Inputs!$BC112+AV$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*$AV$493/T2g","v":7.792673390179404E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"AX$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-2.5888011356493741E-3},{"$f":"(AY$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I251)+AY$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$240+Petroleum!$J251)+AY$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D251)+AY$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+AY$484*(D$456*EF!$AD10+Coal!$B82)+IF($AY$487>ABS($D$342*kWh2BTU),$AY$487+$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+AY$486*(F$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+F$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$F$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$F$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$F$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$F$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+AY$486*($F$143*$BU522/Fuel_Specs!$B$96+$F$144*$CJ522/Fuel_Specs!$B$97+$F$145*$CZ522/Fuel_Specs!$B$98+$F$146*$DP522/Fuel_Specs!$B$99+$F$147*$EE522/Fuel_Specs!$B$100+$F$148*$EN522/Fuel_Specs!$B$101)+(MMULT(Enzymes_Yeast!$I95:$L95+0,AY$489:AY$492+0))/T2g+(AY$494*Ag_Inputs!$F112+AY$495*Ag_Inputs!$B112+AY$496*Enzymes_Yeast!$D95+AY$497*Ag_Inputs!$S112+AY$498*Enzymes_Yeast!$F95+AY$499*Ag_Inputs!$BC112+AY$500*Ag_Inputs!$C112)/T2g","v":9.4144848101100104E-2},0.14552000000000001,{"$f":"BA$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},{"$f":"(BB$480*(D$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I251)+BB$481*(D$447*EF!$R10+D$448*EF!$S10+D$449*EF!$T10+Petroleum!$B273*Petroleum!J$240+Petroleum!$J251)+BB$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D251)+BB$483*(D$451*EF!$G10+D$452*EF!$D10+D$453*EF!$B10+D$454*EF!$C10+NG!$B95)+BB$484*(D$456*EF!$AD10+Coal!$B82)+IF($BB$487>ABS($D$342*kWh2BTU),$BB$487+$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+BB$486*(G$143*($D$458*EF!$AG10+$D$457*EF!$AF10+$D$459*EF!$AJ10)+G$144*($D$458*EF!$AL10+$D$457*EF!$AK10+$D$459*EF!$AO10)+$G$145*($D$458*EF!$AQ10+$D$457*EF!$AP10+$D$459*EF!$AT10)+$G$146*($D$458*EF!$BL10+$D$457*EF!$BK10+$D$459*EF!$BO10)+$G$147*($D$458*EF!$AV10+$D$457*EF!$AU10+$D$459*EF!$AW10)+$G$148*($D$458*EF!$AY10+$D$457*EF!$AX10+$D$459*EF!$BB10))/1000000+BB$486*($G$143*$BU522/Fuel_Specs!$B$96+$G$144*$CJ522/Fuel_Specs!$B$97+$G$145*$CZ522/Fuel_Specs!$B$98+$G$146*$DP522/Fuel_Specs!$B$99+$G$147*$EE522/Fuel_Specs!$B$100+$G$148*$EN522/Fuel_Specs!$B$101)+(MMULT(Enzymes_Yeast!$I95:$L95+0,BB$489:BB$492+0))/T2g+(BB$494*Ag_Inputs!$F112+BB$495*Ag_Inputs!$B112+BB$496*Enzymes_Yeast!$D95+BB$497*Ag_Inputs!$S112+BB$498*Enzymes_Yeast!$F95+BB$499*Ag_Inputs!$BC112+BB$500*Ag_Inputs!$C112)/T2g","v":0},0.14552000000000001,null,-3.7260184429187534E-2,{"$f":"BioOil!J443*$K$384","v":-1.5411480842069092E-2},{"$f":"$K$385*lb2g*Ag_Inputs!$C112/T2g","v":-7.3577233659283328E-3},{"$f":"BioOil!I443*$K$386","v":-3.8702490066863816E-3},0,{"$f":"BioOil!J443*$L$384","v":0},{"$f":"$L$385*lb2g*Ag_Inputs!$C112/T2g","v":0},{"$f":"BioOil!$I443*$L$386","v":0},{"$f":"(BM$480*(E$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BM$481*(E$447*EF!$R10+E$448*EF!$S10+E$449*EF!$T10+E$450*EF!$U99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BM$482*(EF!$U85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BM$483*(E$451*EF!$G10+E$455*EF!$U71+E$453*EF!$B10+E$454*EF!$C10+NG!$B95)+BM$484*(E$456*EF!$AD10+Coal!$B82)+BM$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+BM$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360, 0)+BM$486*EF!$AF10/1000000","v":5.4160042421737398},{"$f":"BN$465*Ag_Inputs!B153*Ag_Inputs!$B$132","v":1.5342684561451059},{"$f":"BO$465*Ag_Inputs!C153*Ag_Inputs!$C$132","v":0.70480459820138475},{"$f":"BP$465*Ag_Inputs!D153*Ag_Inputs!$D$132","v":7.1139747652701604E-2},{"$f":"BQ$465*Ag_Inputs!E153*Ag_Inputs!$E$132","v":0},{"$f":"BR$465*Ag_Inputs!O153*Ag_Inputs!$O$132","v":2.5929091546161128E-2},{"$f":"BS$465*Ag_Inputs!V153*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CQ226/(1-Inputs!$F$620)","v":0.27670730497376261},8.0288534406928562,{"$f":"(BV$480*(F$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BV$481*(F$447*EF!$R10+F$448*EF!$S10+F$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BV$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BV$483*(F$451*EF!$G10+F$452*EF!$D10+F$453*EF!$B10+F$454*EF!$C10+NG!$B95)+BV$484*(F$456*EF!$AD10+Coal!$B82))/1000000+BV$486*(1-BW$486)*(EF!$AF10/1000000*Fuel_Specs!$B$96)+IF(BV$487>ABS($C$211*kWh2BTU),BV$487+$C$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+MMULT(Enzymes_Yeast!$I95:$L95+0,BV$489:BV$492+0)/T2g+(BV$494*Ag_Inputs!$F112+BV$495*Ag_Inputs!$B112+BV$496*Enzymes_Yeast!$D95+BV$497*Ag_Inputs!$S112+BV$498*Enzymes_Yeast!$F95+BV$499*Ag_Inputs!$BC112+BV$500*Ag_Inputs!$C112)/T2g","v":0.17564134280862287},{"$f":"BW$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-1.8063180665432704E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(BY$480*(F$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$481*(F$447*EF!$R10+F$448*EF!$S10+F$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$483*(F$451*EF!$G10+F$452*EF!$D10+F$453*EF!$B10+F$454*EF!$C10+NG!$B95)+BY$484*(F$456*EF!$AD10+Coal!$B82))/1000000+BY$486*(1-$BZ$486)*(EF!$AG10/1000000*Fuel_Specs!$B$96)+(BY$498*Enzymes_Yeast!$F95+MMULT(Catalyst!$B145:$E145+0,BY$501:BY$504+0))/T2g","v":0.16907022890361936},{"$f":"BZ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},0,{"$f":"(CB$480*(G$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CB$481*(G$447*EF!$R10+G$448*EF!$S10+G$449*EF!$T10+G$450*EF!$V99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CB$482*(EF!$V85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CB$483*(G$451*EF!$G10+G$455*EF!$V71+G$453*EF!$B10+G$454*EF!$C10+NG!$B95)+CB$484*(G$456*EF!$AD10+Coal!$B82)+CB$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CB$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360, 0)","v":7.8614812497282296},{"$f":"CC$465*Ag_Inputs!B153*Ag_Inputs!$B$132","v":2.0672149041298682},{"$f":"CD$465*Ag_Inputs!C153*Ag_Inputs!$C$132","v":0.64114570287396444},{"$f":"CE$465*Ag_Inputs!D153*Ag_Inputs!$D$132","v":3.7097679577142627E-2},{"$f":"CF$465*Ag_Inputs!E153*Ag_Inputs!$E$132","v":1.3772299828785046E-2},{"$f":"CG$465*Ag_Inputs!O153*Ag_Inputs!$O$132","v":9.9508195966797719E-2},{"$f":"CH$465*Ag_Inputs!V153*Ag_Inputs!$V$132","v":2.0960307114594769E-2},{"$f":"'T&D'!CR226/(1-Inputs!$F$621)","v":0.27670730497376261},11.017887644193147,{"$f":"(CK$480*(H$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CK$481*(H$447*EF!$R10+H$448*EF!$S10+H$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CK$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CK$483*(H$451*EF!$G10+H$452*EF!$D10+H$453*EF!$B10+H$454*EF!$C10+NG!$B95)+CK$484*(H$456*EF!$AD10+Coal!$B82))/1000000+CK$486*(1-CL$486)*(EF!$AK10/1000000*Fuel_Specs!$B$97)+IF(CK$487>ABS($D$211*kWh2BTU),CK$487+$D$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+MMULT(Enzymes_Yeast!$I95:$L95+0,CK$489:CK$492+0)/T2g+(CK$494*Ag_Inputs!$F112+CK$495*Ag_Inputs!$B112+CK$496*Enzymes_Yeast!$D95+CK$497*Ag_Inputs!$S112+CK$498*Enzymes_Yeast!$F95+CK$499*Ag_Inputs!$BC112+CK$500*Ag_Inputs!$C112)/T2g","v":0.17921416725064276},{"$f":"CL$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":-1.8063180665432704E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(CN$480*(H$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CN$481*(H$447*EF!$R10+H$448*EF!$S10+H$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CN$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CN$483*(H$451*EF!$G10+H$452*EF!$D10+H$453*EF!$B10+H$454*EF!$C10+NG!$B95)+CN$484*(H$456*EF!$AD10+Coal!$B82))/1000000+CN$486*(1-$CO$486)*(EF!$AL10/1000000*Fuel_Specs!$B$97)+(CN$498*Enzymes_Yeast!$F95+MMULT(Catalyst!$B145:$E145+0,CN$501:CN$504+0))/T2g","v":0.17428029858987809},{"$f":"CO$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},0,{"$f":"(CQ$480*(I$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CQ$481*(I$447*EF!$R10+I$448*EF!$S10+I$449*EF!$T10+I$450*EF!$W99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CQ$482*(EF!$W85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CQ$483*(I$451*EF!$G10+I$455*EF!$W71+I$453*EF!$B10+I$454*EF!$C10+NG!$B95)+CQ$484*(I$456*EF!$AD10+Coal!$B82)+CQ$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CQ$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360,0)*C$97","v":1.8478687994060687},{"$f":"CR$465*Ag_Inputs!B153*Ag_Inputs!$B$132","v":5.1192470210140764},{"$f":"CS$465*Ag_Inputs!C153*Ag_Inputs!C$132","v":2.503634707304462},{"$f":"CT$465*Ag_Inputs!D153*Ag_Inputs!D$132","v":0.22724201332676772},{"$f":"CU$465*Ag_Inputs!E153*Ag_Inputs!$E$132","v":3.4653906322558046E-3},{"$f":"CV$465*Ag_Inputs!P153*Ag_Inputs!$P$132","v":8.5642543525635051E-2},{"$f":"CW$465*Ag_Inputs!W153*Ag_Inputs!$W$132","v":0},{"$f":"(CX$480*(I$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CX$481*(I$447*EF!$R10+I$448*EF!$S10+I$449*EF!$T10+I$450*EF!$W99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CX$482*(EF!$W85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CX$483*(I$451*EF!$G10+I$455*EF!$W71+I$453*EF!$B10+I$454*EF!$C10+NG!$B95)+CX$484*(I$456*EF!$AD10+Coal!$B82)+CX$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CX$487*(Electric!$B214+Electric!$C214))/1000000+MMULT(Inputs!$P1479:$Q1479+0,CX$506:CX$507+0)*lb2T","v":4.6166841359928656E-2},{"$f":"'T&D'!CS226*C$95/(1-C$96)","v":0.20932619185674656},10.042593508425941,{"$f":"(DA$480*(J$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DA$481*(J$447*EF!$R10+J$448*EF!$S10+J$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DA$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DA$483*(J$451*EF!$G10+J$452*EF!$D10+J$453*EF!$B10+J$454*EF!$C10+NG!$B95)+DA$484*(J$456*EF!$AD10+Coal!$B82))/1000000+DA$486*(1-DB$486)*(EF!$AP10/1000000*Fuel_Specs!$B$98)+IF(DA$487>ABS($E$211*kWh2BTU),DA$487+$E$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,DA$489:DA$492+0))/T2g+(DA$494*Ag_Inputs!$F112+DA$495*Ag_Inputs!$B112+DA$496*Enzymes_Yeast!$D95+DA$497*Ag_Inputs!$S112+DA$498*Enzymes_Yeast!$F95+DA$499*Ag_Inputs!$BC112+DA$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*DA$493/T2g","v":0.1722809528801294},{"$f":"DB$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-1.8063180665432704E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(DD$480*(J$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DD$481*(J$447*EF!$R10+J$448*EF!$S10+J$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DD$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DD$483*(J$451*EF!$G10+J$452*EF!$D10+J$453*EF!$B10+J$454*EF!$C10+NG!$B95)+DD$484*(J$456*EF!$AD10+Coal!$B82))/1000000+DD$486*(1-$DE$486)*(EF!$AQ10/1000000*Fuel_Specs!$B$98)","v":8.0425894863219841E-2},{"$f":"DE$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-6.0702971905973397E-3},0,{"$f":"(DG$480*(R$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$481*(R$447*EF!$R10+R$448*EF!$S10+R$449*EF!$T10+R$450*EF!$X99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$482*(EF!$X85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DG$483*(R$451*EF!$G10+R$455*EF!$X71+R$453*EF!$B10+R$454*EF!$C10+NG!$B95)+DG$484*(R$456*EF!$AD10+Coal!$B82)+DG$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DG$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360,0)*D$97","v":1.4849204243849945},{"$f":"DH$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":4.8705978799934107},{"$f":"DI$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":1.1359427819701124},{"$f":"DJ$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":0.20362966507703653},{"$f":"DK$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":3.0716369947414654E-3},{"$f":"DL$465*Ag_Inputs!$P153*Ag_Inputs!$P$132","v":4.6318394802575415E-2},{"$f":"DM$465*Ag_Inputs!$W153*Ag_Inputs!$W$132","v":0},{"$f":"(DN$480*(R$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$481*(R$447*EF!$R10+R$448*EF!$S10+R$449*EF!$T10+R$450*EF!$X99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$482*(EF!$X85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DN$483*(R$451*EF!$G10+R$455*EF!$X71+R$453*EF!$B10+R$454*EF!$C10+NG!$B95)+DN$484*(R$456*EF!$AD10+Coal!$B82)+DN$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DN$487*(Electric!$B214+Electric!$C214))/1000000+MMULT(Inputs!$P1479:$Q1479+0,DN$506:DN$507+0)*lb2T","v":4.6166841359928656E-2},{"$f":"'T&D'!CT226*D$95/(1-D$96)","v":0.14652833429972259},7.9371759588825235,{"$f":"(DQ$480*(S$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DQ$481*(S$447*EF!$R10+S$448*EF!$S10+S$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DQ$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DQ$483*(S$451*EF!$G10+S$452*EF!$D10+S$453*EF!$B10+S$454*EF!$C10+NG!$B95)+DQ$484*(S$456*EF!$AD10+Coal!$B82))/1000000+DQ$486*(1-DR$486)*(EF!$BK10/1000000*Fuel_Specs!$B$99)+IF(DQ$487>ABS($F$211*kWh2BTU),DQ$487+$F$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,DQ$489:DQ$492+0))/T2g+(DQ$494*Ag_Inputs!$F112+DQ$495*Ag_Inputs!$B112+DQ$496*Enzymes_Yeast!$D95+DQ$497*Ag_Inputs!$S112+DQ$498*Enzymes_Yeast!$F95+DQ$499*Ag_Inputs!$BC112+DQ$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*DQ$493/T2g","v":0.17696796548537816},{"$f":"DR$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-1.8063180665432704E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(DT$480*(S$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DT$481*(S$447*EF!$R10+S$448*EF!$S10+S$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DT$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DT$483*(S$451*EF!$G10+S$452*EF!$D10+S$453*EF!$B10+S$454*EF!$C10+NG!$B95)+DT$484*(S$456*EF!$AD10+Coal!$B82))/1000000+DT$486*(1-$DU$486)*(EF!$BL10/1000000*Fuel_Specs!$B$99)","v":8.4523829381470142E-2},{"$f":"DU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-6.0702971905973397E-3},0,{"$f":"(DW$480*(K$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DW$481*(K$447*EF!$R10+K$448*EF!$S10+K$449*EF!$T10+K$450*EF!$Y99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DW$482*(EF!$Y85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DW$483*(K$451*EF!$G10+K$455*EF!$Y71+K$453*EF!$B10+K$454*EF!$C10+NG!$B95)+DW$484*(K$456*EF!$AD10+Coal!$B82)+DW$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DW$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360,0)*E97","v":6.8737433484066965},{"$f":"DX$465*Ag_Inputs!$B153*Ag_Inputs!$B$132+DX$500*g2T*Ag_Inputs!$AK112","v":3.3406610306622881},{"$f":"DY$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":2.4663474930852933},{"$f":"DZ$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":0.96853402199164329},{"$f":"EA$465*Ag_Inputs!Q153*Ag_Inputs!$Q$132","v":0},{"$f":"EB$465*Ag_Inputs!X153*Ag_Inputs!$X$132","v":0},{"$f":"(EC$480*(K$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EC$481*(K$447*EF!$R10+K$448*EF!$S10+K$449*EF!$T10+K$450*EF!$Y99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EC$482*(EF!$Y85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EC$483*(K$451*EF!$G10+K$455*EF!$Y71+K$453*EF!$B10+K$454*EF!$C10+NG!$B95)+EC$484*(K$456*EF!$AD10+Coal!$B82)+EC$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EC$487*(Electric!$B214+Electric!$C214))/1000000+MMULT(Inputs!$P1479:$Q1479+0,EC$506:EC$507+0)*lb2T","v":4.6166841359928656E-2},{"$f":"('T&D'!CK226)*E$95/(1-E$96)","v":0.25816896995665406},13.953621705462506,{"$f":"(EF$480*(L$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EF$481*(L$447*EF!$R10+L$448*EF!$S10+L$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EF$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EF$483*(L$451*EF!$G10+L$452*EF!$D10+L$453*EF!$B10+L$454*EF!$C10+NG!$B95)+EF$484*(L$456*EF!$AD10+Coal!$B82))/1000000+EF$486*(1-EG$486)*(EF!$AU10/1000000*Fuel_Specs!$B$100)+IF(EF$487>ABS($G$211*kWh2BTU),EF$487+$G$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,EF$489:EF$492+0))/T2g+(EF$494*Ag_Inputs!$F112+EF$495*Ag_Inputs!$B112+EF$496*Enzymes_Yeast!$D95+EF$497*Ag_Inputs!$S112+EF$498*Enzymes_Yeast!$F95+EF$499*Ag_Inputs!$BC112+EF$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*EF$493/T2g","v":0.17340842979706489},{"$f":"EG$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-1.8063180665432704E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(EI$480*(L$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$481*(L$447*EF!$R10+L$448*EF!$S10+L$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$483*(L$451*EF!$G10+L$452*EF!$D10+L$453*EF!$B10+L$454*EF!$C10+NG!$B95)+EI$484*(L$456*EF!$AD10+Coal!$B82))/1000000+EI$486*(1-$EJ$486)*(EF!$AV10/1000000*Fuel_Specs!$B$100)","v":8.2022254533765063E-2},{"$f":"EJ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-1.1036903982904254E-8},0,{"$f":"(EL$480*(O$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EL$481*(O$447*EF!$R10+O$448*EF!$S10+O$449*EF!$T10+O$450*EF!$Z99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EL$482*(EF!$Z85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EL$483*(O$451*EF!$G10+O$455*EF!$Z71+O$453*EF!$B10+O$454*EF!$C10+NG!$B95)+EL$484*(O$456*EF!$AD10+Coal!$B82)+EL$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EL$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360, 0)","v":4.0635039128453263},{"$f":"'T&D'!CU226/(1-Inputs!$F$625)","v":0.49807314895277277},4.5615770617980989,{"$f":"(EO$480*(P$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EO$481*(P$447*EF!$R10+P$448*EF!$S10+P$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EO$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EO$483*(P$451*EF!$G10+P$452*EF!$D10+P$453*EF!$B10+P$454*EF!$C10+NG!$B95)+EO$484*(P$456*EF!$AD10+Coal!$B82))/1000000+EO$486*(1-EP$486)*(EF!$AX10/1000000*Fuel_Specs!$B$101)+IF(EO$487>ABS($H$211*kWh2BTU),EO$487+$H$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,EO$489:EO$492+0))/T2g+(EO$494*Ag_Inputs!$F112+EO$495*Ag_Inputs!$B112+EO$496*Enzymes_Yeast!$D95+EO$497*Ag_Inputs!$S112+EO$498*Enzymes_Yeast!$F95+EO$499*Ag_Inputs!$BC112+EO$500*Ag_Inputs!$C112)/T2g+Enzymes_Yeast!$G95*EO$493/T2g","v":0.18599371378547552},{"$f":"EP$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$DB214+Electric!$DC214)/1000000)))","v":-1.8063180665432704E-2},{"$f":"M522","v":0.14552000000000001},{"$f":"(ER$480*(P$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ER$481*(P$447*EF!$R10+P$448*EF!$S10+P$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ER$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ER$483*(P$451*EF!$G10+P$452*EF!$D10+P$453*EF!$B10+P$454*EF!$C10+NG!$B95)+ER$484*(P$456*EF!$AD10+Coal!$B82))/1000000+ER$486*(1-$ES$486)*(EF!$AY10/1000000*Fuel_Specs!$B$101)+IF($ER$487>ABS($O$211*kWh2BTU),$ER$487+$O$211*kWh2BTU,0)*(Electric!$B214+Electric!$C214)/1000000+(ER$498*Enzymes_Yeast!$F95+MMULT(Catalyst!$B145:$E145+0,ER$501:ER$504+0))/T2g","v":0.18245368992730387},{"$f":"ES$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$B214+Electric!$C214)/1000000, IF($B$336=2,(Electric!$BJ214+Electric!$BK214)/1000000,(Electric!$CT214+Electric!$CU214)/1000000)))","v":0},0,{"$f":"'T&D'!DX226+'T&D'!DY226","v":9.1366500056540456E-2},null,{"$f":"(EW$480*(M$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EW$481*(M$447*EF!$R10+M$448*EF!$S10+M$449*EF!$T10+M$450*EF!$AA99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EW$482*(EF!$AA85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EW$483*(M$451*EF!$G10+M$455*EF!$AA71+M$453*EF!$B10+M$454*EF!$C10+NG!$B95)+EW$484*(M$456*EF!$AD10+Coal!$B82)+EW$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EW$487*Electric!J247)/1000000","v":1.4976932317031992},{"$f":"EX$465*Ag_Inputs!$F153*Ag_Inputs!$F$132","v":1.424689109675463},{"$f":"EY$465*Ag_Inputs!$G153*Ag_Inputs!$G$132","v":0.3748840932075429},{"$f":"EZ$465*Ag_Inputs!$H153*Ag_Inputs!$H$132","v":0.12777932811461712},{"$f":"FA$465*Ag_Inputs!$I153*Ag_Inputs!$I$132","v":2.6522723517436622E-3},{"$f":"FB$465*Ag_Inputs!S153*Ag_Inputs!S$132","v":7.5741872868673593E-2},{"$f":"FC$465*Ag_Inputs!Z153*Ag_Inputs!Z$132","v":4.6701447713388194E-3},{"$f":"EF!BC10*FD$486*1000","v":0},{"$f":"'T&D'!DI226/T2MT","v":5.2750101219921713E-2},{"$f":"'T&D'!FW188*$C$117*kg2T/(1-$C$120)","v":4.3259062834116551E-4},3.5612927445408413,{"$f":"(FH$480*(0.1*N$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FH$481*(N$447*EF!$R10+N$448*EF!$S10+N$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FH$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FH$483*(N$451*EF!$G10+N$452*EF!$D10+N$453*EF!$B10+N$454*EF!$C10+NG!$B95)+FH$484*(N$456*EF!$AD10+Coal!$B82))/1000000+FH$485*(EF!$BE10*Fuel_Specs!$B$105/1000000)+FH$486*(EF!$BD10*Fuel_Specs!$B$104/1000000)+K413+L413+IF($FH$487>ABS($C$295*kWh2BTU),$FH$487+$C$295*kWh2BTU,0)/1000000*Electric!J247+MMULT(Enzymes_Yeast!$I95:$L95+0,FH$489:FH$492+0)/T2g+FH$505*g2T*Ag_Inputs!$BD112","v":5.1457507448139097},{"$f":"FI$487*(1-Electric!$J$101)/1000000*Electric!J247","v":0},{"$f":"FJ521*17%","v":0.14552000000000001},{"$f":"IF($C$306=2,'T&D'!DS226+'T&D'!DT226,'T&D'!DV226+'T&D'!DW226+'T&D'!DU226)","v":7.8459219495785959},null,{"$f":"(FM$480*(Q$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FM$481*(Q$447*EF!$R10+Q$448*EF!$S10+Q$449*EF!$T10+Petroleum!$B273*Petroleum!BN$262+Petroleum!$J273)+FM$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FM$483*(Q$451*EF!$G10+Q$452*EF!$D10+Q$453*EF!$B10+Q$454*EF!$C10+NG!$B95)+FM$484*(Q$456*EF!$AD10+Coal!$B82)+FM$487*(Electric!$B214+Electric!$C214))/1000000","v":0.18637029577706204},{"$f":"M522","v":0.14552000000000001},{"$f":"K522/$FN$468*$C$409+BioOil!D194*$C$410+Ag_Inputs!C112/T2lb*$C$411","v":-0.23080393134544555},-0.26046054305335536,{"$f":"('T&D'!EB226+'T&D'!EC226)","v":9.8044353371008253E-2},null,{"$f":"(FS$480*(Q$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FS$481*(Q$447*EF!$R10+Q$448*EF!$S10+Q$449*EF!$T10+Petroleum!$B273*Petroleum!BT$262+Petroleum!$J273)+FS$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FS$483*(Q$451*EF!$G10+Q$452*EF!$D10+Q$453*EF!$B10+Q$454*EF!$C10+NG!$B95)+FS$484*(Q$456*EF!$AD10+Coal!$B82)+FS$487*(Electric!$B214+Electric!$C214))/1000000","v":0.14956149486614057},{"$f":"M522","v":0.14552000000000001},{"$f":"('T&D'!ED226+'T&D'!EE226)","v":2.8972059362204052},null,{"$f":"(FW$480*(T$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FW$481*(T$447*EF!$R10+T$448*EF!$S10+T$449*EF!$T10+T$450*EF!$AB99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FW$482*(EF!$AB85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FW$483*(T$451*EF!$G10+T$455*EF!$AB71+T$453*EF!$B10+T$454*EF!$C10+NG!$B95)+FW$484*(T$456*EF!$AD10+Coal!$B82)+FW$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+FW$487*(Electric!$G247))/1000000","v":0.20651141142796631},{"$f":"FX$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":0.49866799556339531},{"$f":"FY$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.11345182666917354},{"$f":"FZ$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":1.908931687101381E-3},{"$f":"GA$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"GB$465*Ag_Inputs!$N153*Ag_Inputs!$N$132","v":3.4126613478767102E-2},{"$f":"GC$465*Ag_Inputs!$U153*Ag_Inputs!$U$132","v":0},{"$f":"(GD$480*(T$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GD$481*(T$447*EF!$R10+T$448*EF!$S10+T$449*EF!$T10+T$450*EF!$AB99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GD$482*(EF!$AB85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GD$483*(T$451*EF!$G10+T$455*EF!$AB71+T$453*EF!$B10+T$454*EF!$C10+NG!$B95)+GD$484*(T$456*EF!$AD10+Coal!$B82)+GD$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GD$487*(Electric!$G247))/1000000","v":0},{"$f":"'T&D'!$DH226/T2lb*$GH$468/'T&D_Flowcharts'!$AC$1895*$B$243*$C$103","v":1.6502823668635206E-3},0.85631706119326712,{"$f":"(GG$480*(U$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GG$481*(U$447*EF!$R10+U$448*EF!$S10+U$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GG$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GG$483*(U$451*EF!$G10+U$452*EF!$D10+U$453*EF!$B10+U$454*EF!$C10+NG!$B95)+GG$484*(U$456*EF!$AD10+Coal!$B82)+GG$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GG$488*(U$451*EF!$G10+U$452*EF!$D10+U$453*EF!$B10+U$454*EF!$C10+RNG!$E281*RNG!$AF$208+RNG!$AF245))/1000000+IF(GG$487>ABS(F$342*kWh2BTU),GG$487+F$342*kWh2BTU,0)*(Electric!$G247)/1000000+MMULT(Enzymes_Yeast!$I95:$L95+0,GG$489:GG$492+0)/T2g+(GG$494*Ag_Inputs!$F112+GG$495*Ag_Inputs!$B112+GG$496*Enzymes_Yeast!$D95+GG$497*Ag_Inputs!$S112+GG$498*Enzymes_Yeast!$F95+GG$499*Ag_Inputs!$BC112+GG$500*Ag_Inputs!$C112)/T2g","v":0.10188409822370846},{"$f":"GH$487*(1-Electric!$D$101)*Electric!$G247/1000000","v":0},{"$f":"GI521*17%","v":0.14552000000000001},-6.1739529492628877E-2,{"$f":"BioOil!J443*M$384","v":-2.5536577194949686E-2},{"$f":"Ag_Inputs!C112/T2lb*M$385","v":-1.2191629904909794E-2},{"$f":"(GM$480*(V$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GM$481*(V$447*EF!$R10+V$448*EF!$S10+V$449*EF!$T10+V$450*EF!$AC99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GM$482*(EF!$AC85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GM$483*(V$451*EF!$G10+V$455*EF!$AC71+V$453*EF!$B10+V$454*EF!$C10+NG!$B95)+GM$484*(V$456*EF!$AD10+Coal!$B82)+GM$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GM$487*(Electric!$G247))/1000000","v":1.5872639268772091},{"$f":"GN$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":1.2023079604885236},{"$f":"GO$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.556631494086683},{"$f":"GP$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":0},{"$f":"GQ$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"GR$465*Ag_Inputs!$N153*Ag_Inputs!$N$132","v":0.11622429179488063},{"$f":"GS$465*Ag_Inputs!$U153*Ag_Inputs!$U$132","v":0},{"$f":"(GT$480*(V$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GT$481*(V$447*EF!$R10+V$448*EF!$S10+V$449*EF!$T10+V$450*EF!$AC99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GT$482*(EF!$AC85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GT$483*(V$451*EF!$G10+V$455*EF!$AC71+V$453*EF!$B10+V$454*EF!$C10+NG!$B95)+GT$484*(V$456*EF!$AD10+Coal!$B82)+GT$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GT$487*(Electric!$G247))/1000000","v":0},{"$f":"'T&D'!$DH226/'T&D_Flowcharts'!$AC$1895*IF($D$234=1,$C$243,$D$243)*$D$103/T2MT","v":4.8201856522882856E-2},3.5106295297701791,{"$f":"(GW$480*(W$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GW$481*(W$447*EF!$R10+W$448*EF!$S10+W$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GW$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GW$483*(W$451*EF!$G10+W$452*EF!$D10+W$453*EF!$B10+W$454*EF!$C10+NG!$B95)+GW$484*(W$456*EF!$AD10+Coal!$B82)+GW$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+GW$488*(W$451*EF!$G10+W$452*EF!$D10+W$453*EF!$B10+W$454*EF!$C10+RNG!$E281*RNG!$AF$208+RNG!$AF245))/1000000+IF(GW$487>ABS(G$342*kWh2BTU),GW$487+G$342*kWh2BTU,0)*(Electric!$G247)/1000000+GW$486*(C$248*(1-GX$486)*MT2T*Fuel_Specs!$B$108*BTU2mmBTU*EF!$BQ10+C$248*GX$486*(1-C$250)*C$251*$C$262*BTU2mmBTU*EF!$BS10)+MMULT(Enzymes_Yeast!$I95:$L95+0,GW$489:GW$492+0)/T2g+(GW$494*Ag_Inputs!$F112+GW$495*Ag_Inputs!$B112)/T2g","v":4.9514758107780068},{"$f":"GX$487*(1-Electric!$D$101)*Electric!$G247/1000000","v":-0.6032792572631055},{"$f":"GY521*17%","v":0.14552000000000001},-0.12364059320658126,{"$f":"(HA$480*(X$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HA$481*(X$447*EF!$R10+X$448*EF!$S10+X$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HA$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HA$483*(X$451*EF!$G10+X$452*EF!$D10+X$453*EF!$B10+X$454*EF!$C10+NG!$B95)+HA$484*(X$456*EF!$AD10+Coal!$B82)+HA$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HA$488*(X$451*EF!$G10+X$452*EF!$D10+X$453*EF!$B10+X$454*EF!$C10+RNG!$E281*RNG!$AF$208+RNG!$AF245))/1000000+IF(HA$487>ABS(H$342*kWh2BTU),HA$487+H$342*kWh2BTU,0)*(Electric!$G247)/1000000+HA$486*(C$248*(1-HB$486)*MT2T*Fuel_Specs!$B$108*BTU2mmBTU*EF!$BQ10+C$248*HB$486*(1-C$250)*C$251*$C$262*BTU2mmBTU*EF!$BS10)+(MMULT(Enzymes_Yeast!$I95:$L95+0,HA$489:HA$492+0))/T2g+(HA$494*Ag_Inputs!$F112+HA$495*Ag_Inputs!$B112)/T2g+Enzymes_Yeast!$G95*$HA$493/T2g","v":1.1946915434334524},{"$f":"HB$487*(1-Electric!$D$101)*Electric!$G247/1000000","v":-3.2402716369402257E-2},{"$f":"HC521*17%","v":0.14552000000000001},-6.4036032796680631E-2,{"$f":"(HE$480*(Y$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HE$481*(Y$447*EF!$R10+Y$448*EF!$S10+Y$449*EF!$T10+Y$450*EF!$AD99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HE$482*(EF!$AD85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HE$483*(Y$451*EF!$G10+Y$455*EF!$AD71+Y$453*EF!$B10+Y$454*EF!$C10+NG!$B95)+HE$484*(Y$456*EF!$AD10+Coal!$B82)+HE$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HE$487*(Electric!$G247))/1000000","v":1.0027164986794967},{"$f":"HF$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":1.5967086985129697},{"$f":"HG$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.66013927704337416},{"$f":"HH$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":5.6840457053415644E-2},{"$f":"HI$465*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":7.9076887705816067E-3},{"$f":"HJ$465*Ag_Inputs!$N153*Ag_Inputs!$N$132","v":3.8735924835663987E-2},{"$f":"HK$465*Ag_Inputs!$U153*Ag_Inputs!$U$132","v":0},{"$f":"(HL$480*(Y$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HL$481*(Y$447*EF!$R10+Y$448*EF!$S10+Y$449*EF!$T10+Y$450*EF!$AD99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HL$482*(EF!$AD85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HL$483*(Y$451*EF!$G10+Y$455*EF!$AD71+Y$453*EF!$B10+Y$454*EF!$C10+NG!$B95)+HL$484*(Y$456*EF!$AD10+Coal!$B82)+HL$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HL$487*(Electric!$G247))/1000000","v":0},{"$f":"'T&D'!$DH226/'T&D_Flowcharts'!$AC$1895*$E$243*$D$103/T2MT","v":6.291281273441203E-2},3.4259613576299142,{"$f":"(HO$480*(Z$446*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HO$481*(Z$447*EF!$R10+Z$448*EF!$S10+Z$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HO$482*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HO$483*(Z$451*EF!$G10+Z$452*EF!$D10+Z$453*EF!$B10+Z$454*EF!$C10+NG!$B95)+HO$484*(Z$456*EF!$AD10+Coal!$B82)+HO$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HO$488*(Z$451*EF!$G10+Z$452*EF!$D10+Z$453*EF!$B10+Z$454*EF!$C10+RNG!$E281*RNG!$AF$208+RNG!$AF245))/1000000+IF(HO$487>ABS(I$342*kWh2BTU),HO$487+I$342*kWh2BTU,0)*(Electric!$G247)/1000000+HO$486*(D$248*(1-HP$486)*MT2T*Fuel_Specs!$B$109*BTU2mmBTU*EF!$BR10+D$248*HP$486*(1-D$250)*D$251*$C$262*BTU2mmBTU*EF!$BS10)+(MMULT(Enzymes_Yeast!$I95:$L95+0,HO$489:HO$492+0))/T2g+(HO$494*Ag_Inputs!$F112+HO$495*Ag_Inputs!$B112)/T2g+Enzymes_Yeast!$G95*$HO$493/T2g","v":1.9007495406650201},{"$f":"HP$487*(1-Electric!$D$101)*Electric!$G247/1000000","v":-0.10921008642464404},{"$f":"HQ521*17%","v":0.14552000000000001},0,{"$f":"(HS$480*(AA$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+HS$481*(AA$447*EF!$R10+AA$448*EF!$S10+AA$449*EF!$T10+AA$450*EF!$AP99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+HS$482*(EF!$AP85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+HS$483*(AA$451*EF!$G10+AA$455*EF!$AP71+AA$453*EF!$B10+AA$454*EF!$C10+NG!$B95)+HS$484*(AA$456*EF!$AD10+Coal!$B82)+HS$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+HS$487*(Electric!$B214+Electric!$C214))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K360, 0)","v":4.3266482821336734},{"$f":"HT$465*Ag_Inputs!B153*Ag_Inputs!$B$132","v":2.9803379533512877},{"$f":"HU$465*Ag_Inputs!C153*Ag_Inputs!$C$132","v":1.6520847987445215},{"$f":"HV$465*Ag_Inputs!D153*Ag_Inputs!$D$132","v":2.8438820268697894E-2},{"$f":"HW$465*Ag_Inputs!E153*Ag_Inputs!$E$132","v":9.8500353932471831E-3},{"$f":"HX$465*Ag_Inputs!O153*Ag_Inputs!$O$132","v":0},{"$f":"HY$465*Ag_Inputs!V153*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CV226/(1-Inputs!$F$622)","v":0.27482280573444079},9.2721826956258706,{"$f":"IB$487*(Electric!$B214+Electric!$C214)/1000000+IB$483*(EtOH!$AB$451*EF!$G10+EtOH!$AB$453*EF!$C10+EtOH!$AB$455*EF!$AJ71+NG!$B95)/1000000+IB$481*(EtOH!$AB$448*EF!$S10+EtOH!$AB$450*EF!$AJ99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000","v":11.138386132838127},{"$f":"IC$487*(Electric!$B214+Electric!$C214)/1000000+IC$483*(EtOH!$AB$451*EF!$G10+EtOH!$AB$453*EF!$C10+EtOH!$AB$455*EF!$AK71+NG!$B95)/1000000+IC$481*(EtOH!$AB$448*EF!$S10+EtOH!$AB$450*EF!$AK99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000","v":0.26007999048771901},{"$f":"ID$487*(Electric!$B214+Electric!$C214)/1000000+ID$483*(EtOH!$AB$451*EF!$G10+EtOH!$AB$453*EF!$C10+EtOH!$AB$455*EF!$AL71+NG!$B95)/1000000+ID$481*(EtOH!$AB$448*EF!$S10+EtOH!$AB$450*EF!$AL99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000","v":1.3123894555461852},{"$f":"'T&D'!EP188/(1-EtOH!$C$230)","v":0.17126004728703256},12.882115626159065,{"$f":"(((IG$481*Fuel_Specs!$B$32*BTU2mmBTU*(AC$447*EF!$R10+AC$448*EF!$S10+AC$449*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+IG$483*Fuel_Specs!$B$32*BTU2mmBTU*(AC$451*EF!$G10+AC$452*EF!$D10+AC$453*EF!$B10+AC$454*EF!$C10+NG!$B95))/1000000+(EtOH!L$316*Ag_Inputs!$F112+EtOH!L$317*Ag_Inputs!$B112+EtOH!L$318*Enzymes_Yeast!$D95+EtOH!L$319*Ag_Inputs!$S112+EtOH!L$320*Enzymes_Yeast!$F95+EtOH!L$321*Ag_Inputs!$BC112+EtOH!L$322*Ag_Inputs!$C112)/$I$212/T2g*kg2g)+1/$I$212*(1-$H$220)*(EF!$BV10/1000000*Fuel_Specs!$B$103))/Fuel_Specs!$B$32/BTU2mmBTU*IF($C$224=1,1,$C$227)","v":3.0160739224924753},{"$f":"(IH$487*SUM(Electric!$B214:$C214)+IH$483*(EF!$B10+NG!$B95))/1000000","v":0.3929437436393855},{"$f":"EtOH!EQ522/Fuel_Specs!$B$32/BTU2mmBTU*EtOH!$H$212/EtOH!$I$212*IF($C$224=1,1,$C$227)","v":1.9305911871669816},{"$f":"-OFFSET(Waste!$H136, 0, MATCH($C$215, Waste!$H$108:$M$108, FALSE)-1)/$C$220*IF($C$224=1,1,$C$227)","v":-1.892184692811967},{"$f":"IK$481*(AD$447*EF!$Q10+AD$448*EF!$S10+AD$449*EF!$T10+AD$460*EF!$U10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+IK$500*Ag_Inputs!$C112+EtOH!IK$509*Ag_Inputs!$D112+EtOH!IK$510*Ag_Inputs!$AM112+IK$508*Inputs!$BF1479","v":57.878675047892813},null,null,{"$f":"SUM('T&D'!$GP226:$GQ226)","v":0.35244529257594431},{"$f":"(IO$480*(BO$446*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+IO$481*(BO$447*EF!$R10+BO$448*EF!$S10+BO$449*EF!$T10+BO$450*EF!$AD99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+IO$482*(EF!$AD85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+IO$483*(BO$451*EF!$G10+BO$455*EF!$AD71+BO$453*EF!$B10+BO$454*EF!$C10+NG!$B95)+IO$484*(BO$456*EF!$AD10+Coal!$B82)+IO$485*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+IO$487*(Electric!$G247))/1000000","v":3.952078370231471E-2},{"$f":"IP$465*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":1.358042615488064},{"$f":"IQ$465*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.60157046215753773},{"$f":"IR$465*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":6.8246118703045144E-2},{"$f":"IS$465*g2T*Ag_Inputs!$BC112","v":0.41507449359725013},{"$f":"IT$465*Ag_Inputs!$S153*Ag_Inputs!$S$132","v":0.31111208369481541},{"$f":"IU$465*Ag_Inputs!$G153*Ag_Inputs!$G$132","v":0},{"$f":"'T&D'!DG226/(1-Inputs!$F$626)","v":0.27670730497376261},3.0702738623167902]
[null,"     VOC from refueling station",null,{"$f":"(IF(C17=\"BAU\", D465*$J$15+$B$12*$B$15, IF(C17=\"EEF\", D465*(0.01*0.7+0.00374) + $B$12*$B$15, 0)))*44/28 + IF(C17=\"4R\", 3.18382688849143 + D465*0.00374, 0)*44/28 + IF(Inputs!F395=2,Inputs!G425*Inputs!F408*Inputs!F411,IF(Inputs!F395=1,Inputs!F406*Inputs!F405*Inputs!F404*T2g,0))*IF(Inputs!F399=1,0,IF(Inputs!F399=2,E24,IF(Inputs!F399=3,F24,G24)))/C24*44/28","v":11.481224187725326},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BN465*$J$15+$C$12*$C$15)*44/28","v":31.561724849895558},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(CC465*$J$15+$D$12*$D$15)*44/28","v":42.525066423955401},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(CR465*$J$15+$E$12*C$97*$E$15)*44/28","v":116.30149686861124},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DH465*$J$15+$F$12*D$97*$F$15)*44/28","v":113.38498944207852},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DX465*$J$15-$C$63*E$97*$G$15)*44/28+IF(Inputs!F395=2,Inputs!G425*Inputs!F408*Inputs!F411,IF(Inputs!F395=1,Inputs!F406*Inputs!F405*Inputs!F404*T2g,0))*IF(Inputs!F399=1,1,IF(Inputs!F399=2,E25,IF(Inputs!F399=3,F25,G25)))/C25*44/28","v":-89.327772816639353},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,{"$f":"(EX465*$K$15+(K12+C119+D119)*$I$15)*44/28","v":33.748257906248973},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,null,null,null,{"$f":"EU531","v":13.082000000000001},null,null,null,{"$f":"EU531","v":13.082000000000001},null,null,{"$f":"(FX465*$J$15+(H$12+IF($D$235=2,G285*$G262*G274,0))*$H$15)*44/28","v":13.217758799324477},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(GN465*$J$15+(I$12+IF($D$235=2,IF($D$234=1,H285*H274,I285*I274)*$G262))*$H$15)*44/28","v":32.075625524784705},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HF465*$J$15+(J$12+IF($D$235=2,J285*J274*$G262))*$H$15)*44/28","v":32.846194814250296},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HT465*$J$15+$L$12*$L$15)*44/28","v":61.309092334280443},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IP465*$J$15+(AZ$12+IF($D$235=2,AZ285*AZ274*$G262))*$H$15)*44/28","v":27.9365499517335},"N2O from nitrogen fertilizer, and above and below ground biomass"]
[null,"     OC",{"$f":"(C$480*((C$446*EF!$N13)*C$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+C$481*((C$447*EF!$R13+C$448*EF!$S13+C$449*EF!$T13+C$450*EF!$T102)*C$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+C$482*(EF!$T88*C$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+C$483*((C$451*EF!$G13+C$455*EF!$T74+C$453*EF!$B13+C$454*EF!$C13)*C$466+NG!$B113)+C$484*((C$456*EF!$AD13)*C$466+Coal!$C85)+C$485*(EF!$AA13*C$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+C$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!F375, 0)","v":9.9959624397180256E-4},{"$f":"D$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":2.4427341176054165E-3},{"$f":"E$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":1.1001077775864728E-3},{"$f":"F$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":2.6969471946928049E-4},{"$f":"G$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":1.0664593844425589E-5},{"$f":"H$465*Ag_Inputs!$N168*Ag_Inputs!$N$132","v":1.2262613088285363E-4},{"$f":"I$465*Ag_Inputs!$U168*Ag_Inputs!$U$132","v":3.2409377923632059E-7},{"$f":"('T&D'!CI241+'T&D'!CJ241)/T2lb*56","v":2.9061937988346663E-4},5.2363670570229545E-3,{"$f":"(L$480*((D$446*EF!$N13)*L$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*L$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+L$482*(EF!$V13*L$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*L$466+NG!$B113)+L$484*((D$456*EF!$AD13)*L$466+Coal!$C85)+IF($L$487>ABS($C$342*kWh2BTU),$L$487+$C$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+L$486*L$466*(C$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+C$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$C$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$C$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$C$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$C$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+L$486*($C$143*$BU540/Fuel_Specs!$B$96+$C$144*$CJ540/Fuel_Specs!$B$97+$C$145*$CZ540/Fuel_Specs!$B$98+$C$146*$DP540/Fuel_Specs!$B$99+$C$147*$EE540/Fuel_Specs!$B$100+$C$148*$EN540/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I110:$L110+0,L$489:L$492+0)/T2g+(L$494*Ag_Inputs!$F127+L$495*Ag_Inputs!$B127+L$496*Enzymes_Yeast!$D110+L$497*Ag_Inputs!$S127+L$498*Enzymes_Yeast!$F110+L$499*Ag_Inputs!$BC127+L$500*Ag_Inputs!$C127)/T2g","v":1.0662879801857162E-3},0,{"$f":"N$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},{"$f":"O$487*SUM(Electric!$D217:$E217)/mmBTU2BTU","v":7.3428064658953313E-4},{"$f":"(P$480*((D$446*EF!$N13)*P$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+P$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*P$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+P$482*(EF!$V13*P$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+P$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*P$466+NG!$B113)+P$484*((D$456*EF!$AD13)*P$466+Coal!$C85)+IF($P$487>ABS($D$342*kWh2BTU),$P$487+$D$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+P$486*P$466*(D$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+D$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$D$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$D$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$D$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$D$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+P$486*($D$143*$BU540/Fuel_Specs!$B$96+$D$144*$CJ540/Fuel_Specs!$B$97+$D$145*$CZ540/Fuel_Specs!$B$98+$D$146*$DP540/Fuel_Specs!$B$99+$D$147*$EE540/Fuel_Specs!$B$100+$D$148*$EN540/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I110:$L110+0,P$489:P$492+0)/T2g+(P$494*Ag_Inputs!$F127+P$495*Ag_Inputs!$B127+P$496*Enzymes_Yeast!$D110+P$497*Ag_Inputs!$S127+P$498*Enzymes_Yeast!$F110+P$499*Ag_Inputs!$BC127+P$500*Ag_Inputs!$C127)/T2g","v":1.0527037324725751E-3},0,{"$f":"R$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},{"$f":"S$487*SUM(Electric!$D217:$E217)/mmBTU2BTU","v":7.3428064658953313E-4},{"$f":"(T$480*((D$446*EF!$M13)*T$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+T$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*T$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+T$482*(EF!$V13*T$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+T$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*T$466+NG!$B113)+T$484*((D$456*EF!$AD13)*T$466+Coal!$C85)+IF($T$487>ABS($E$342*kWh2BTU),$T$487+$E$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+T$486*T$466*(E$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+E$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$E$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$E$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$E$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$E$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+T$486*($E$143*$BU540/Fuel_Specs!$B$96+$E$144*$CJ540/Fuel_Specs!$B$97+$E$145*$CZ540/Fuel_Specs!$B$98+$E$146*$DP540/Fuel_Specs!$B$99+$E$147*$EE540/Fuel_Specs!$B$100+$E$148*$EN540/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I110:$L110+0,T$489:T$492+0)/T2g+(T$494*Ag_Inputs!$F127+T$495*Ag_Inputs!$B127+T$496*Enzymes_Yeast!$D110+T$497*Ag_Inputs!$S127+T$498*Enzymes_Yeast!$F110+T$499*Ag_Inputs!$BC127+T$500*Ag_Inputs!$C127)/T2g","v":3.8547750129042048E-4},0,{"$f":"V$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},{"$f":"W$487*SUM(Electric!$D217:$E217)/mmBTU2BTU","v":7.3428064658953313E-4},-3.5427533249410129E-4,{"$f":"BioOil!J461*$H$384*(1-$C$149)","v":-1.8377904742802358E-4},{"$f":"Ag_Inputs!C127/T2lb*$H$385*(1-$C$149)","v":-1.0001220195013288E-4},-3.3674168955416495E-4,{"$f":"BioOil!J461*$I$384","v":-1.7468353356664504E-4},{"$f":"$I$385*lb2g*Ag_Inputs!$C127/T2g","v":-9.5062440908952759E-5},{"$f":"BioOil!I461*$I$386","v":0},-6.6848913951743968E-4,{"$f":"BioOil!J461*$J$384","v":0},{"$f":"$J$385*lb2g*Ag_Inputs!$C127/T2g","v":-9.905407883938423E-5},{"$f":"BioOil!I461*$J$386","v":-1.2088010939951108E-4},{"$f":"(AI$480*((D$446*EF!$N13)*AI$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AI$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AI$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AI$482*(EF!$V13*AI$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AI$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AI$466+NG!$B113)+AI$484*((D$456*EF!$AD13)*AI$466+Coal!$C85)+IF($AI$487>ABS($D$342*kWh2BTU),$AI$487+$D$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AI$486*AI$466*(H$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+H$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$H$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$H$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$H$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$H$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AI$486*($H$143*$BU540/Fuel_Specs!$B$96+$H$144*$CJ540/Fuel_Specs!$B$97+$H$145*$CZ540/Fuel_Specs!$B$98+$H$146*$DP540/Fuel_Specs!$B$99+$H$147*$EE540/Fuel_Specs!$B$100+$H$148*$EN540/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I110:$L110+0,AI$489:AI$492+0)/T2g+(AI$494*Ag_Inputs!$F127+AI$495*Ag_Inputs!$B127+AI$496*Enzymes_Yeast!$D110+AI$497*Ag_Inputs!$S127+AI$498*Enzymes_Yeast!$F110+AI$499*Ag_Inputs!$BC127+AI$500*Ag_Inputs!$C127)/T2g","v":6.9488991145401114E-5},null,{"$f":"'T&D'!FQ241/T2lb","v":1.1360851817693934E-5},{"$f":"(AL$480*((D$446*EF!$N13)*AL$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AL$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AL$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AL$482*(EF!$V13*AL$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AL$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AL$466+NG!$B113)+AL$484*((D$456*EF!$AD13)*AL$466+Coal!$C85)+IF($AL$487>ABS($J$342*kWh2BTU),$AL$487+$J$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AL$486*AL$466*(D$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+D$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$D$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$D$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$D$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$D$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AL$486*($D$143*$BU540/Fuel_Specs!$B$96+$D$144*$CJ540/Fuel_Specs!$B$97+$D$145*$CZ540/Fuel_Specs!$B$98+$D$146*$DP540/Fuel_Specs!$B$99+$D$147*$EE540/Fuel_Specs!$B$100+$D$148*$EN540/Fuel_Specs!$B$101)+(MMULT(Enzymes_Yeast!$I110:$L110+0,AL$489:AL$492+0))/T2g+(AL$494*Ag_Inputs!$F127+AL$495*Ag_Inputs!$B127+AL$496*Enzymes_Yeast!$D110+AL$497*Ag_Inputs!$S127+AL$498*Enzymes_Yeast!$F110+AL$499*Ag_Inputs!$BC127+AL$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*$AL$493/T2g","v":3.4875923560451005E-4},0,{"$f":"AN$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-3.1618969053933533E-4},-2.469439056730543E-4,{"$f":"BioOil!J461*$N$384","v":-1.2810125794887302E-4},{"$f":"$N$385*lb2g*Ag_Inputs!$C127/T2g","v":-6.9712456666565361E-5},{"$f":"BioOil!I461*$N$386","v":-2.4730261293067317E-5},{"$f":"(AS$480*((D$446*EF!$N13)*AS$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AS$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AS$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AS$482*(EF!$V13*AS$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AS$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AS$466+NG!$B113)+AS$484*((D$456*EF!$AD13)*AS$466+Coal!$C85)+IF($AS$487>ABS($J$342*kWh2BTU),$AS$487+$J$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AS$486*AS$466*(D$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+D$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$D$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$D$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$D$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$D$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AS$486*($D$143*$BU540/Fuel_Specs!$B$96+$D$144*$CJ540/Fuel_Specs!$B$97+$D$145*$CZ540/Fuel_Specs!$B$98+$D$146*$DP540/Fuel_Specs!$B$99+$D$147*$EE540/Fuel_Specs!$B$100+$D$148*$EN540/Fuel_Specs!$B$101)+MMULT(Enzymes_Yeast!$I110:$L110+0,AS$489:AS$492+0)/T2g+(AS$494*Ag_Inputs!$F127+AS$495*Ag_Inputs!$B127+AS$496*Enzymes_Yeast!$D110+AS$497*Ag_Inputs!$S127+AS$498*Enzymes_Yeast!$F110+AS$499*Ag_Inputs!$BC127+AS$500*Ag_Inputs!$C127)/T2g","v":2.5214386722101405E-4},0,{"$f":"AU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-3.1618969053933533E-4},{"$f":"(AV$480*((D$446*EF!$N13)*AV$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AV$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AV$482*(EF!$V13*AV$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AV$466+NG!$B113)+AV$484*((D$456*EF!$AD13)*AV$466+Coal!$C85)+IF($AV$487>ABS($J$342*kWh2BTU),$AV$487+$J$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AV$486*AV$466*(D$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+D$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$D$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$D$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$D$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$D$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AV$486*($D$143*$BU540/Fuel_Specs!$B$96+$D$144*$CJ540/Fuel_Specs!$B$97+$D$145*$CZ540/Fuel_Specs!$B$98+$D$146*$DP540/Fuel_Specs!$B$99+$D$147*$EE540/Fuel_Specs!$B$100+$D$148*$EN540/Fuel_Specs!$B$101)+(MMULT(Enzymes_Yeast!$I110:$L110+0,AV$489:AV$492+0))/T2g+(AV$494*Ag_Inputs!$F127+AV$495*Ag_Inputs!$B127+AV$496*Enzymes_Yeast!$D110+AV$497*Ag_Inputs!$S127+AV$498*Enzymes_Yeast!$F110+AV$499*Ag_Inputs!$BC127+AV$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*$AV$493/T2g","v":8.5908375520551007E-4},0,{"$f":"AX$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-3.1618969053933533E-4},{"$f":"(AY$480*((D$446*EF!$N13)*AY$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AY$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*AY$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+AY$482*(EF!$V13*AY$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AY$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*AY$466+NG!$B113)+AY$484*((D$456*EF!$AD13)*AY$466+Coal!$C85)+IF($AY$487>ABS($D$342*kWh2BTU),$AY$487+$D$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+AY$486*AY$466*(F$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+F$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$F$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$F$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$F$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$F$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+AY$486*($F$143*$BU540/Fuel_Specs!$B$96+$F$144*$CJ540/Fuel_Specs!$B$97+$F$145*$CZ540/Fuel_Specs!$B$98+$F$146*$DP540/Fuel_Specs!$B$99+$F$147*$EE540/Fuel_Specs!$B$100+$F$148*$EN540/Fuel_Specs!$B$101)+(MMULT(Enzymes_Yeast!$I110:$L110+0,AY$489:AY$492+0))/T2g+(AY$494*Ag_Inputs!$F127+AY$495*Ag_Inputs!$B127+AY$496*Enzymes_Yeast!$D110+AY$497*Ag_Inputs!$S127+AY$498*Enzymes_Yeast!$F110+AY$499*Ag_Inputs!$BC127+AY$500*Ag_Inputs!$C127)/T2g","v":1.1921544371680381E-3},0,{"$f":"BA$488*(1-Electric!$D$101)*(IF($B$338=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$338=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},{"$f":"(BB$480*((D$446*EF!$N13)*BB$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BB$481*((D$447*EF!$R13+D$448*EF!$S13+D$449*EF!$T13)*BB$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+BB$482*(EF!$V13*BB$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BB$483*((D$451*EF!$G13+D$452*EF!$D13+D$453*EF!$B13+D$454*EF!$C13)*BB$466+NG!$B113)+BB$484*((D$456*EF!$AD13)*BB$466+Coal!$C85)+IF($BB$487>ABS($D$342*kWh2BTU),$BB$487+$D$342*kWh2BTU,0)*(Electric!$D217+Electric!$E217))/1000000+BB$486*BB$466*(G$143*($D$458*EF!$AG13+$D$457*EF!$AF13+$D$459*EF!$AJ13)+G$144*($D$458*EF!$AL13+$D$457*EF!$AK13+$D$459*EF!$AO13)+$G$145*($D$458*EF!$AQ13+$D$457*EF!$AP13+$D$459*EF!$AT13)+$G$146*($D$458*EF!$BL13+$D$457*EF!$BK13+$D$459*EF!$BO13)+$G$147*($D$458*EF!$AV13+$D$457*EF!$AU13+$D$459*EF!$AW13)+$G$148*($D$458*EF!$AY13+$D$457*EF!$AX13+$D$459*EF!$BB13))/1000000+BB$486*($G$143*$BU540/Fuel_Specs!$B$96+$G$144*$CJ540/Fuel_Specs!$B$97+$G$145*$CZ540/Fuel_Specs!$B$98+$G$146*$DP540/Fuel_Specs!$B$99+$G$147*$EE540/Fuel_Specs!$B$100+$G$148*$EN540/Fuel_Specs!$B$101)+(MMULT(Enzymes_Yeast!$I110:$L110+0,BB$489:BB$492+0))/T2g+(BB$494*Ag_Inputs!$F127+BB$495*Ag_Inputs!$B127+BB$496*Enzymes_Yeast!$D110+BB$497*Ag_Inputs!$S127+BB$498*Enzymes_Yeast!$F110+BB$499*Ag_Inputs!$BC127+BB$500*Ag_Inputs!$C127)/T2g","v":0},0,{"$f":"BD$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},-2.4837597475368148E-4,{"$f":"BioOil!J461*$K$384","v":-1.2884413860510152E-4},{"$f":"$K$385*lb2g*Ag_Inputs!$C127/T2g","v":-7.0116730882017849E-5},{"$f":"BioOil!I461*$K$386","v":-3.2356326076891684E-5},0,{"$f":"BioOil!J461*$L$384","v":0},{"$f":"$L$385*lb2g*Ag_Inputs!$C127/T2g","v":0},{"$f":"BioOil!I461*$L$386","v":0},{"$f":"(BM$480*((E$446*EF!$N13)*BM$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BM$481*((E$447*EF!$R13+E$448*EF!$S13+E$449*EF!$T13+E$450*EF!$U102)*BM$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BM$482*(EF!$U88*BM$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BM$483*((E$451*EF!$G13+E$455*EF!$U74+E$453*EF!$B13+E$454*EF!$C13)*BM$466+NG!$B113)+BM$484*((E$456*EF!$AD13)*BM$466+Coal!$C85)+BM$485*(EF!$AA13*BM$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+BM$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375, 0)+BM$486*EF!$AF13/1000000*BM$466","v":1.3758675542014901E-2},{"$f":"BN$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":8.8937676427688177E-3},{"$f":"BO$465*Ag_Inputs!C168*Ag_Inputs!$C$132","v":4.7448791230695307E-3},{"$f":"BP$465*Ag_Inputs!D168*Ag_Inputs!$D$132","v":1.7737390528267212E-3},{"$f":"BQ$465*Ag_Inputs!E168*Ag_Inputs!$E$132","v":0},{"$f":"BR$465*Ag_Inputs!O168*Ag_Inputs!$O$132","v":3.3610495601166289E-4},{"$f":"BS$465*Ag_Inputs!V168*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CQ241/(1-Inputs!$F$620)","v":1.0074053894632477E-2},{"$f":"SUM(BM540:BT540)","v":3.9581220211324111E-2},{"$f":"(BV$480*((F$446*EF!$M13)*BV$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BV$481*((F$447*EF!$R13+F$448*EF!$S13+F$449*EF!$T13)*BV$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+BV$482*(EF!$V13*BV$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BV$483*((F$451*EF!$G13+F$452*EF!$D13+F$453*EF!$B13+F$454*EF!$C13)*BV$466+NG!$B113)+BV$484*((F$456*EF!$AD13)*BV$466+Coal!$C85))/1000000+BV$486*(1-BW$486)*EF!$AF13/1000000*Fuel_Specs!$B$96*BV$466+IF(BV$487>ABS($C$211*kWh2BTU),BV$487+$C$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+MMULT(Enzymes_Yeast!$H110:$K110+0,BV$489:BV$492+0)/T2g+(BV$494*Ag_Inputs!$F127+BV$495*Ag_Inputs!$B127+BV$496*Enzymes_Yeast!$D110+BV$497*Ag_Inputs!$S127+BV$498*Enzymes_Yeast!$F110+BV$499*Ag_Inputs!$BC127+BV$500*Ag_Inputs!$C127)/T2g","v":7.6652949957594588E-4},{"$f":"BW$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-2.2061916715463074E-3},0,{"$f":"(BY$480*((F$446*EF!$M13)*BY$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BY$481*((F$447*EF!$R13+F$448*EF!$S13+F$449*EF!$T13)*BY$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+BY$482*(EF!$V13*BY$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BY$483*((F$451*EF!$G13+F$452*EF!$D13+F$453*EF!$B13+F$454*EF!$C13)*BY$466+NG!$B113)+BY$484*((F$456*EF!$AD13)*BY$466+Coal!$C85))/1000000+BY$486*(1-$BZ$486)*EF!$AG13/1000000*Fuel_Specs!$B$96*BY$466+(BY$498*Enzymes_Yeast!$F110+MMULT(Catalyst!$B160:$E160+0,BY$501:BY$504+0))/T2g","v":1.5037260431297175E-4},{"$f":"BZ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},0,{"$f":"(CB$480*((G$446*EF!$N13)*CB$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CB$481*((G$447*EF!$R13+G$448*EF!$S13+G$449*EF!$T13+G$450*EF!$V102)*CB$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CB$482*(EF!$V88*CB$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CB$483*((G$451*EF!$G13+G$455*EF!$V74+G$453*EF!$B13+G$454*EF!$C13)*CB$466+NG!$B113)+CB$484*((G$456*EF!$AD13)*CB$466+Coal!$C85)+CB$485*(EF!$AA13*CB$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+CB$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375, 0)","v":1.9746507472333353E-2},{"$f":"CC$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":1.1983123912482267E-2},{"$f":"CD$465*Ag_Inputs!C168*Ag_Inputs!$C$132","v":4.3163152853653419E-3},{"$f":"CE$465*Ag_Inputs!D168*Ag_Inputs!$D$132","v":9.2496255899680987E-4},{"$f":"CF$465*Ag_Inputs!E168*Ag_Inputs!$E$132","v":1.7008951866698095E-4},{"$f":"CG$465*Ag_Inputs!O168*Ag_Inputs!$O$132","v":1.2898715625527623E-3},{"$f":"CH$465*Ag_Inputs!V168*Ag_Inputs!$V$132","v":3.0527390497181884E-4},{"$f":"'T&D'!CR241/(1-Inputs!$F$621)","v":1.0074053894632477E-2},{"$f":"SUM(CB540:CI540)","v":4.8810198110001812E-2},{"$f":"(CK$480*((H$446*EF!$M13)*CK$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CK$481*((H$447*EF!$R13+H$448*EF!$S13+H$449*EF!$T13)*CK$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CK$482*(EF!$V13*CK$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CK$483*((H$451*EF!$G13+H$452*EF!$D13+H$453*EF!$B13+H$454*EF!$C13)*CK$466+NG!$B113)+CK$484*((H$456*EF!$AD13)*CK$466+Coal!$C85))/1000000+CK$486*(1-CL$486)*EF!$AK13/1000000*Fuel_Specs!$B$97*CK$466+IF(CK$487>ABS($D$211*kWh2BTU),CK$487+$D$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+MMULT(Enzymes_Yeast!$I110:$L110+0,CK$489:CK$492+0)/T2g+(CK$494*Ag_Inputs!$F127+CK$495*Ag_Inputs!$B127+CK$496*Enzymes_Yeast!$D110+CK$497*Ag_Inputs!$S127+CK$498*Enzymes_Yeast!$F110+CK$499*Ag_Inputs!$BC127+CK$500*Ag_Inputs!$C127)/T2g","v":7.6652949957594588E-4},{"$f":"CL$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":-2.2061916715463074E-3},0,{"$f":"(CN$480*((H$446*EF!$M13)*CN$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CN$481*((H$447*EF!$R13+H$448*EF!$S13+H$449*EF!$T13)*CN$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CN$482*(EF!$V13*CN$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CN$483*((H$451*EF!$G13+H$452*EF!$D13+H$453*EF!$B13+H$454*EF!$C13)*CN$466+NG!$B113)+CN$484*((H$456*EF!$AD13)*CN$466+Coal!$C85))/1000000+CN$486*(1-$CO$486)*EF!$AL13/1000000*Fuel_Specs!$B$97*CN$466+(CN$498*Enzymes_Yeast!$F110+MMULT(Catalyst!$B160:$E160+0,CN$501:CN$504+0))/T2g","v":1.5037260431297175E-4},{"$f":"CO$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$CV217+Electric!$CW217)/1000000)))","v":0},0,{"$f":"(CQ$480*((I$446*EF!$N13)*CQ$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CQ$481*((I$447*EF!$R13+I$448*EF!$S13+I$449*EF!$T13+I$450*EF!$W102)*CQ$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CQ$482*(EF!$W88*CQ$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CQ$483*((I$451*EF!$G13+I$455*EF!$W74+I$453*EF!$B13+I$454*EF!$C13)*CQ$466+NG!$B113)+CQ$484*((I$456*EF!$AD13)*CQ$466+Coal!$C85)+CQ$485*(EF!$AA13*CQ$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+CQ$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375,0)*C$97","v":6.4495905918484286E-3},{"$f":"CR$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":2.9674985057849386E-2},{"$f":"CS$465*Ag_Inputs!C168*Ag_Inputs!C$132","v":1.6854946867254843E-2},{"$f":"CT$465*Ag_Inputs!D168*Ag_Inputs!D$132","v":5.6658625702244985E-3},{"$f":"CU$465*Ag_Inputs!E168*Ag_Inputs!$E$132","v":4.2797980871830336E-5},{"$f":"CV$465*Ag_Inputs!P168*Ag_Inputs!$P$132","v":1.1101385204015054E-3},{"$f":"CW$465*Ag_Inputs!W168*Ag_Inputs!$W$132","v":0},{"$f":"(CX$480*((I$446*EF!$N13)*CQ$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+CX$481*((I$447*EF!$R13+I$448*EF!$S13+I$449*EF!$T13+I$450*EF!$W102)*CQ$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+CX$482*(EF!$W88*CQ$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+CX$483*((I$451*EF!$G13+I$455*EF!$W74+I$453*EF!$B13+I$454*EF!$C13)*CQ$466+NG!$B113)+CX$484*((I$456*EF!$AD13)*CQ$466+Coal!$C85)+CX$485*(EF!$AA13*CQ$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+CX$487*(Electric!$D217+Electric!$E217))/1000000+MMULT(Inputs!$P1496:$Q1496+0,CX$506:CX$507+0)*lb2T","v":5.5159977349556813E-3},{"$f":"'T&D'!CS241*C$95/(1-C$96)","v":7.6209167608458882E-3},{"$f":"SUM(CQ540:CY540)","v":7.2935236084252064E-2},{"$f":"(DA$480*((J$446*EF!$M13)*DA$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DA$481*((J$447*EF!$R13+J$448*EF!$S13+J$449*EF!$T13)*DA$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DA$482*(EF!$V13*DA$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DA$483*((J$451*EF!$G13+J$452*EF!$D13+J$453*EF!$B13+J$454*EF!$C13)*DA$466+NG!$B113)+DA$484*((J$456*EF!$AD13)*DA$466+Coal!$C85))/1000000+DA$486*(1-DB$486)*EF!$AP13/1000000*Fuel_Specs!$B$98*DA$466+IF(DA$487>ABS($E$211*kWh2BTU),DA$487+$E$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,DA$489:DA$492+0))/T2g+(DA$494*Ag_Inputs!$F127+DA$495*Ag_Inputs!$B127+DA$496*Enzymes_Yeast!$D110+DA$497*Ag_Inputs!$S127+DA$498*Enzymes_Yeast!$F110+DA$499*Ag_Inputs!$BC127+DA$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*DA$493/T2g","v":8.7231685463537705E-4},{"$f":"DB$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-2.2061916715463074E-3},0,{"$f":"(DD$480*((J$446*EF!$M13)*DD$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DD$481*((J$447*EF!$R13+J$448*EF!$S13+J$449*EF!$T13)*DD$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DD$482*(EF!$V13*DD$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DD$483*((J$451*EF!$G13+J$452*EF!$D13+J$453*EF!$B13+J$454*EF!$C13)*DD$466+NG!$B113)+DD$484*((J$456*EF!$AD13)*DD$466+Coal!$C85))/1000000+DD$486*(1-$DE$486)*EF!$AQ13/1000000*Fuel_Specs!$B$98*DD$466","v":0},{"$f":"DE$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-7.4141090396861108E-4},0,{"$f":"(DG$480*((R$446*EF!$N13)*DG$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DG$481*((R$447*EF!$R13+R$448*EF!$S13+R$449*EF!$T13+R$450*EF!$X102)*DG$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DG$482*(EF!$X88*DG$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DG$483*((R$451*EF!$G13+R$455*EF!$X74+R$453*EF!$B13+R$454*EF!$C13)*DG$466+NG!$B113)+DG$484*((R$456*EF!$AD13)*DG$466+Coal!$C85)+DG$485*(EF!$AA13*DG$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+DG$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375,0)*D$97","v":4.936294837738775E-3},{"$f":"DH$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":2.8233628640753947E-2},{"$f":"DI$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":7.6473836931912923E-3},{"$f":"DJ$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":5.0771319997428869E-3},{"$f":"DK$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":3.7935077252914937E-5},{"$f":"DL$465*Ag_Inputs!$P168*Ag_Inputs!$P$132","v":6.004005971414492E-4},{"$f":"DM$465*Ag_Inputs!$W168*Ag_Inputs!$W$132","v":0},{"$f":"(DN$480*((R$446*EF!$N13)*DG$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DN$481*((R$447*EF!$R13+R$448*EF!$S13+R$449*EF!$T13+R$450*EF!$X102)*DG$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DN$482*(EF!$X88*DG$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DN$483*((R$451*EF!$G13+R$455*EF!$X74+R$453*EF!$B13+R$454*EF!$C13)*DG$466+NG!$B113)+DN$484*((R$456*EF!$AD13)*DG$466+Coal!$C85)+DN$485*(EF!$AA13*DG$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+DN$487*(Electric!$D217+Electric!$E217))/1000000+MMULT(Inputs!$P1496:$Q1496+0,DN$506:DN$507+0)*lb2T","v":5.5159977349556813E-3},{"$f":"'T&D'!CT241*D$95/(1-D$96)","v":5.3346417325921217E-3},{"$f":"SUM(DG540:DO540)","v":5.7383414313369061E-2},{"$f":"(DQ$480*((S$446*EF!$M13)*DQ$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DQ$481*((S$447*EF!$R13+S$448*EF!$S13+S$449*EF!$T13)*DQ$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DQ$482*(EF!$V13*DQ$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DQ$483*((S$451*EF!$G13+S$452*EF!$D13+S$453*EF!$B13+S$454*EF!$C13)*DQ$466+NG!$B113)+DQ$484*((S$456*EF!$AD13)*DQ$466+Coal!$C85))/1000000+DQ$486*(1-DR$486)*EF!$BK13/1000000*Fuel_Specs!$B$99*DQ$466+IF(DQ$487>ABS($F$211*kWh2BTU),DQ$487+$F$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,DQ$489:DQ$492+0))/T2g+(DQ$494*Ag_Inputs!$F127+DQ$495*Ag_Inputs!$B127+DQ$496*Enzymes_Yeast!$D110+DQ$497*Ag_Inputs!$S127+DQ$498*Enzymes_Yeast!$F110+DQ$499*Ag_Inputs!$BC127+DQ$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*DQ$493/T2g","v":8.7231685463537705E-4},{"$f":"DR$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-2.2061916715463074E-3},0,{"$f":"(DT$480*((S$446*EF!$M13)*DT$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DT$481*((S$447*EF!$R13+S$448*EF!$S13+S$449*EF!$T13)*DT$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DT$482*(EF!$V13*DT$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DT$483*((S$451*EF!$G13+S$452*EF!$D13+S$453*EF!$B13+S$454*EF!$C13)*DT$466+NG!$B113)+DT$484*((S$456*EF!$AD13)*DT$466+Coal!$C85))/1000000+DT$486*(1-$DU$486)*EF!$BL13/1000000*Fuel_Specs!$B$99*DT$466","v":0},{"$f":"DU$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-7.4141090396861108E-4},0,{"$f":"(DW$480*((K$446*EF!$N13)*DW$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+DW$481*((K$447*EF!$R13+K$448*EF!$S13+K$449*EF!$T13+K$450*EF!$Y102)*DW$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+DW$482*(EF!$Y88*DW$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+DW$483*((K$451*EF!$G13+K$455*EF!$Y74+K$453*EF!$B13+K$454*EF!$C13)*DW$466+NG!$B113)+DW$484*((K$456*EF!$AD13)*DW$466+Coal!$C85)+DW$485*(EF!$AA13*DW$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+DW$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375,0)*$E$97","v":1.6437879990963505E-2},{"$f":"DX$465*Ag_Inputs!$B168*Ag_Inputs!$B$132+DX$500*g2T*Ag_Inputs!$AK127","v":1.936497023122857E-2},{"$f":"DY$465*Ag_Inputs!$C168*Ag_Inputs!$B$132","v":1.660392222190285E-2},{"$f":"DZ$465*Ag_Inputs!$D168*Ag_Inputs!$B$132","v":2.4148618395228059E-2},{"$f":"EA$465*Ag_Inputs!Q168*Ag_Inputs!$Q$132","v":0},{"$f":"EB$465*Ag_Inputs!X168*Ag_Inputs!$X$132","v":0},{"$f":"(EC$480*((K$446*EF!$N13)*DF$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EC$481*((K$447*EF!$R13+K$448*EF!$S13+K$449*EF!$T13+K$450*EF!$Y102)*DF$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EC$482*(EF!$Y88*DF$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EC$483*((K$451*EF!$G13+K$455*EF!$Y74+K$453*EF!$B13+K$454*EF!$C13)*DF$466+NG!$B113)+EC$484*((K$456*EF!$AD13)*DF$466+Coal!$C85)+EC$485*(EF!$AA13*DF$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+EC$487*(Electric!$D217+Electric!$E217))/1000000+MMULT(Inputs!$P1496:$Q1496+0,EC$506:EC$507+0)*lb2T","v":5.5159977349556813E-3},{"$f":"('T&D'!CK241)*E$95/(1-E$96)","v":9.3991306717099293E-3},{"$f":"SUM(DW540:ED540)","v":9.1470519245988605E-2},{"$f":"(EF$480*((L$446*EF!$M13)*EF$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EF$481*((L$447*EF!$R13+L$448*EF!$S13+L$449*EF!$T13)*EF$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EF$482*(EF!$V13*EF$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EF$483*((L$451*EF!$G13+L$452*EF!$D13+L$453*EF!$B13+L$454*EF!$C13)*EF$466+NG!$B113)+EF$484*((L$456*EF!$AD13)*EF$466+Coal!$C85))/1000000+EF$486*(1-EG$486)*EF!$AU13/1000000*Fuel_Specs!$B$100*EF$466+IF(EF$487>ABS($G$211*kWh2BTU),EF$487+$G$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,EF$489:EF$492+0))/T2g+(EF$494*Ag_Inputs!$F127+EF$495*Ag_Inputs!$B127+EF$496*Enzymes_Yeast!$D110+EF$497*Ag_Inputs!$S127+EF$498*Enzymes_Yeast!$F110+EF$499*Ag_Inputs!$BC127+EF$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*EF$493/T2g","v":8.7231685463537705E-4},{"$f":"EG$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-2.2061916715463074E-3},0,{"$f":"(EI$480*((L$446*EF!$M13)*EI$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EI$481*((L$447*EF!$R13+L$448*EF!$S13+L$449*EF!$T13)*EI$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EI$482*(EF!$V13*EI$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EI$483*((L$451*EF!$G13+L$452*EF!$D13+L$453*EF!$B13+L$454*EF!$C13)*EI$466+NG!$B113)+EI$484*((L$456*EF!$AD13)*EI$466+Coal!$C85))/1000000+EI$486*(1-$EJ$486)*EF!$AV13/1000000*Fuel_Specs!$B$100*EI$466","v":0},{"$f":"EJ$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-1.3480198253974746E-9},0,{"$f":"(EL$480*((O$446*EF!$N13)*EL$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EL$481*((O$447*EF!$R13+O$448*EF!$S13+O$449*EF!$T13+O$450*EF!$Z102)*EL$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EL$482*(EF!$Z88*EL$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EL$483*((O$451*EF!$G13+O$455*EF!$Z74+O$453*EF!$B13+O$454*EF!$C13)*EL$466+NG!$B113)+EL$484*((O$456*EF!$AD13)*EL$466+Coal!$C85)+EL$485*(EF!$AA13*EL$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+EL$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375, 0)","v":9.7174692560560872E-3},{"$f":"'T&D'!CU241/(1-Inputs!$F$625)","v":1.8133297010338459E-2},{"$f":"SUM(EL540:EM540)","v":2.7850766266394544E-2},{"$f":"(EO$480*((P$446*EF!$M13)*EO$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EO$481*((P$447*EF!$R13+P$448*EF!$S13+P$449*EF!$T13)*EO$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EO$482*(EF!$V13*EO$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EO$483*((P$451*EF!$G13+P$452*EF!$D13+P$453*EF!$B13+P$454*EF!$C13)*EO$466+NG!$B113)+EO$484*((P$456*EF!$AD13)*EO$466+Coal!$C85))/1000000+EO$486*(1-EP$486)*EF!$AX13/1000000*Fuel_Specs!$B$101*EO$466+IF(EO$487>ABS($H$211*kWh2BTU),EO$487+$H$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,EO$489:EO$492+0))/T2g+(EO$494*Ag_Inputs!$F127+EO$495*Ag_Inputs!$B127+EO$496*Enzymes_Yeast!$D110+EO$497*Ag_Inputs!$S127+EO$498*Enzymes_Yeast!$F110+EO$499*Ag_Inputs!$BC127+EO$500*Ag_Inputs!$C127)/T2g+Enzymes_Yeast!$G110*EO$493/T2g","v":8.7231685463537705E-4},{"$f":"EP$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":-2.2061916715463074E-3},0,{"$f":"(ER$480*((P$446*EF!$M13)*ER$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+ER$481*((P$447*EF!$R13+P$448*EF!$S13+P$449*EF!$T13)*ER$466+Petroleum!$B291*Petroleum!J$283+Petroleum!$J291)+ER$482*(EF!$V13*ER$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+ER$483*((P$451*EF!$G13+P$452*EF!$D13+P$453*EF!$B13+P$454*EF!$C13)*ER$466+NG!$B113)+ER$484*((P$456*EF!$AD13)*ER$466+Coal!$C85))/1000000+ER$486*(1-$ES$486)*EF!$AY13/1000000*Fuel_Specs!$B$101*ER$466+IF($ER$487>ABS($O$211*kWh2BTU),$ER$487+$O$211*kWh2BTU,0)*(Electric!$D217+Electric!$E217)/1000000+(ER$498*Enzymes_Yeast!$F110+MMULT(Catalyst!$B160:$E160+0,ER$501:ER$504+0))/T2g","v":1.5037260431297175E-4},{"$f":"ES$487*(1-Electric!$D$101)*(IF($B$336=1, (Electric!$D217+Electric!$E217)/1000000, IF($B$336=2,(Electric!$BL217+Electric!$BM217)/1000000,(Electric!$DD217+Electric!$DE217)/1000000)))","v":0},0,{"$f":"'T&D'!DX241+'T&D'!DY241","v":6.5740382811560454E-3},0,{"$f":"IF($C$307=1,0,(EW$480*((M$446*EF!$N13)*EW$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+EW$481*((M$447*EF!$R13+M$448*EF!$S13+M$449*EF!$T13+M$450*EF!$AA102)*EW$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+EW$482*(EF!$AA88*EW$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+EW$483*((M$451*EF!$G13+M$455*EF!$AA74+M$453*EF!$B13+M$454*EF!$C13)*EW$466+NG!$B113)+EW$484*((M$456*EF!$AD13)*EW$466+Coal!$C85)+EW$485*(EF!$AA13*EW$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+EW$487*Electric!J262)/1000000)","v":0},{"$f":"IF($C$307=1,0,EX$465*Ag_Inputs!$F168*Ag_Inputs!$F$132)","v":0},{"$f":"IF($C$307=1,0,EY$465*Ag_Inputs!$G168*Ag_Inputs!$G$132)","v":0},{"$f":"IF($C$307=1,0,EZ$465*Ag_Inputs!$H168*Ag_Inputs!$H$132)","v":0},{"$f":"IF($C$307=1,0,FA$465*Ag_Inputs!$I168*Ag_Inputs!$I$132)","v":0},{"$f":"IF($C$307=1,0,FB$465*Ag_Inputs!S168*Ag_Inputs!S$132)","v":0},{"$f":"IF($C$307=1,0,FC$465*Ag_Inputs!Z168*Ag_Inputs!Z$132)","v":0},0,{"$f":"IF($C$307=1,0,('T&D'!DI241))/T2MT","v":0},{"$f":"'T&D'!FW203*$C$117*kg2T/(1-$C$120)","v":1.5749281735207708E-5},{"$f":"SUM(EW540:FF540)","v":1.5749281735207708E-5},{"$f":"IF($C$307=1,0,(FH$480*((0.1*N$446*EF!$M13)*FH$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FH$481*((N$447*EF!$R13+N$448*EF!$S13+N$449*EF!$T13)*FH$466+Petroleum!$B291*Petroleum!BT$262+Petroleum!$J291)+FH$482*(EF!$V13*FH$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FH$483*((N$451*EF!$G13+N$452*EF!$D13+N$453*EF!$B13+N$454*EF!$C13)*FH$466+NG!$B113)+FH$484*((N$456*EF!$AD13)*FH$466+Coal!$C85))/1000000+FH$485*(EF!$BE13*Fuel_Specs!$B$105/1000000)*FH$466+FH$486*(EF!$BD13*Fuel_Specs!$B$104/1000000)*FH$466+FH525*FH$466+K427+L427)+IF($FH$487>ABS($C$295*kWh2BTU),$FH$487+$C$295*kWh2BTU,0)/1000000*Electric!J262+MMULT(Enzymes_Yeast!$I110:$L110+0,FH$489:FH$492+0)/T2g+FH$505*g2T*Ag_Inputs!$BD127","v":5.707986919046768E-6},{"$f":"IF($C$307=1,0,FI$487*(1-Electric!$J$101)/1000000*Electric!J262)","v":0},0,{"$f":"IF(C$307=3,'T&D'!DW241+'T&D'!DU241+'T&D'!DV241,IF(C$307=2,'T&D'!DU241+'T&D'!DV241,'T&D'!DW241))","v":1.9695552243054746E-4},0,{"$f":"(FM$480*((Q$446*EF!$N13)*FM$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FM$481*((Q$447*EF!$R13+Q$448*EF!$S13+Q$449*EF!$T13)*FM$466+Petroleum!$B291*Petroleum!BZ$262+Petroleum!$J291)+FM$482*(EF!$V13*FM$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FM$483*((Q$451*EF!$G13+Q$452*EF!$D13+Q$453*EF!$B13+Q$454*EF!$C13)*FM$466+NG!$B113)+FM$484*((Q$456*EF!$AD13)*FM$466+Coal!$C85)+FM$487*(Electric!$D217+Electric!$E217))/1000000","v":1.0929265507983981E-3},0,{"$f":"K540/$FN$468*$C$409+BioOil!D208*$C$410+Ag_Inputs!C127/T2lb*$C$411","v":-1.6532008176467726E-3},0,{"$f":"('T&D'!EB241+'T&D'!EC241)","v":5.558720881065328E-3},null,{"$f":"(FS$480*((Q$446*EF!$N13)*FS$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FS$481*((Q$447*EF!$R13+Q$448*EF!$S13+Q$449*EF!$T13)*FS$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+FS$482*(EF!$V13*FS$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FS$483*((Q$451*EF!$G13+Q$452*EF!$D13+Q$453*EF!$B13+Q$454*EF!$C13)*FS$466+NG!$B113)+FS$484*((Q$456*EF!$AD13)*FS$466+Coal!$C85)+FS$487*(Electric!$D217+Electric!$E217))/1000000","v":8.8767824145949295E-4},null,{"$f":"('T&D'!ED241+'T&D'!EE241)","v":0.16425993523026261},null,{"$f":"(FW$480*((T$446*EF!$N13)*FW$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+FW$481*((T$447*EF!$R13+T$448*EF!$S13+T$449*EF!$T13+T$450*EF!$AB102)*FW$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+FW$482*(EF!$AB88*FW$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+FW$483*((T$451*EF!$G13+T$455*EF!$AB74+T$453*EF!$B13+T$454*EF!$C13)*FW$466+NG!$B113)+FW$484*((T$456*EF!$AD13)*FW$466+Coal!$C85)+FW$485*(EF!$AA13*FW$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+FW$487*(Electric!$G262))/1000000","v":5.9264683703400206E-4},{"$f":"FX$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":2.8906527183445263E-3},{"$f":"FY$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":7.6377935843552932E-4},{"$f":"FZ$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":4.7595708367142824E-5},{"$f":"GA$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":0},{"$f":"GB$465*Ag_Inputs!$N168*Ag_Inputs!$N$132","v":4.4234741071818515E-4},{"$f":"GC$465*Ag_Inputs!$U168*Ag_Inputs!$U$132","v":0},{"$f":"(GD$480*((T$446*EF!$N13)*GD$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GD$481*((T$447*EF!$R13+T$448*EF!$S13+T$449*EF!$T13+T$450*EF!$AB102)*GD$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GD$482*(EF!$AB88*GD$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GD$483*((T$451*EF!$G13+T$455*EF!$AB74+T$453*EF!$B13+T$454*EF!$C13)*GD$466+NG!$B113)+GD$484*((T$456*EF!$AD13)*GD$466+Coal!$C85)+GD$485*(EF!$AA13*GD$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GD$487*(Electric!$G262))/1000000","v":0},{"$f":"'T&D'!$DH241/T2lb*$GH$468/'T&D_Flowcharts'!$AC$1895*$B$243*$C$103","v":6.0081657427588107E-5},{"$f":"SUM(FW540:GE540)","v":4.797103690326974E-3},{"$f":"(GG$480*((U$446*EF!$M13)*GG$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GG$481*((U$447*EF!$R13+U$448*EF!$S13+U$449*EF!$T13)*GG$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GG$482*(EF!$V13*GG$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GG$483*((U$451*EF!$G13+U$452*EF!$D13+U$453*EF!$B13+U$454*EF!$C13)*GG$466+NG!$B113)+GG$484*((U$456*EF!$AD13)*GG$466+Coal!$C85)+GG$485*(EF!$AA13*GG$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GG$488*((U$451*EF!$G13+U$452*EF!$D13+U$453*EF!$B13+U$454*EF!$C13)*GG$466+RNG!$E298*RNG!$AF$208+RNG!$AF265))/1000000+IF(GG$487>ABS(F$342*kWh2BTU),GG$487+F$342*kWh2BTU,0)*(Electric!$G262)/1000000+MMULT(Enzymes_Yeast!$I110:$L110+0,GG$489:GG$492+0)/T2g+(GG$494*Ag_Inputs!$F127+GG$495*Ag_Inputs!$B127+GG$496*Enzymes_Yeast!$D110+GG$497*Ag_Inputs!$S127+GG$498*Enzymes_Yeast!$F110+GG$499*Ag_Inputs!$BC127+GG$500*Ag_Inputs!$C127)/T2g","v":2.1002460693465182E-3},{"$f":"GH$487*(1-Electric!$D$101)*Electric!$G262/1000000","v":0},0,-4.1155501652732256E-4,{"$f":"BioOil!J461*M$384","v":-2.1349267635751971E-4},{"$f":"Ag_Inputs!C127/T2lb*M$385","v":-1.161823013099739E-4},{"$f":"(GM$480*((V$446*EF!$N13)*GM$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GM$481*((V$447*EF!$R13+V$448*EF!$S13+V$449*EF!$T13+V$450*EF!$AC102)*GM$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GM$482*(EF!$AC88*GM$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GM$483*((V$451*EF!$G13+V$455*EF!$AC74+V$453*EF!$B13+V$454*EF!$C13)*GM$466+NG!$B113)+GM$484*((V$456*EF!$AD13)*GM$466+Coal!$C85)+GM$485*(EF!$AA13*GM$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GM$487*(Electric!$G262))/1000000","v":1.1331218758513024E-2},{"$f":"GN$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":6.9694762952389674E-3},{"$f":"GO$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":3.7473494955551417E-3},{"$f":"GP$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":0},{"$f":"GQ$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":0},{"$f":"GR$465*Ag_Inputs!$N168*Ag_Inputs!$N$132","v":1.5064932994305889E-3},{"$f":"GS$465*Ag_Inputs!$U168*Ag_Inputs!$U$132","v":0},{"$f":"(GT$480*((V$446*EF!$N13)*GT$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GT$481*((V$447*EF!$R13+V$448*EF!$S13+V$449*EF!$T13+V$450*EF!$AC102)*GT$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GT$482*(EF!$AC88*GT$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GT$483*((V$451*EF!$G13+V$455*EF!$AC74+V$453*EF!$B13+V$454*EF!$C13)*GT$466+NG!$B113)+GT$484*((V$456*EF!$AD13)*GT$466+Coal!$C85)+GT$485*(EF!$AA13*GT$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GT$487*(Electric!$G262))/1000000","v":0},{"$f":"'T&D'!$DH241/'T&D_Flowcharts'!$AC$1895*IF($D$234=1,$C$243,$D$243)*$D$103/T2MT","v":1.7548799460820423E-3},{"$f":"SUM(GM540:GU540)","v":2.5309417794819766E-2},{"$f":"(GW$480*((W$446*EF!$M13)*GW$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+GW$481*((W$447*EF!$R13+W$448*EF!$S13+W$449*EF!$T13)*GW$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+GW$482*(EF!$V13*GW$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+GW$483*((W$451*EF!$G13+W$452*EF!$D13+W$453*EF!$B13+W$454*EF!$C13)*GW$466+NG!$B113)+GW$484*((W$456*EF!$AD13)*GW$466+Coal!$C85)+GW$485*(EF!$AA13*GW$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+GW$488*((W$451*EF!$G13+W$452*EF!$D13+W$453*EF!$B13+W$454*EF!$C13)*GW$466+RNG!$E298*RNG!$AF$208+RNG!$AF265))/1000000+GW$486*(C$248*(1-GX$486)*MT2T*Fuel_Specs!$B$108*BTU2mmBTU*EF!$BQ13+C$248*GX$486*(1-C$250)*C$251*$C$262*BTU2mmBTU*EF!$BS13)*GW$466+IF(GW$487>ABS(G$342*kWh2BTU),GW$487+G$342*kWh2BTU,0)*(Electric!$G262)/1000000+MMULT(Enzymes_Yeast!$I110:$L110+0,GW$489:GW$492+0)/T2g+(GW$494*Ag_Inputs!$F127+GW$495*Ag_Inputs!$B127)/T2g","v":7.8543932665970872E-5},{"$f":"GX$487*(1-Electric!$D$101)*Electric!$G262/1000000","v":-3.2970053566683401E-2},0,-8.2418681837634832E-4,{"$f":"(HA$480*((X$446*EF!$M13)*HA$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HA$481*((X$447*EF!$R13+X$448*EF!$S13+X$449*EF!$T13)*HA$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HA$482*(EF!$V13*HA$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HA$483*((X$451*EF!$G13+X$452*EF!$D13+X$453*EF!$B13+X$454*EF!$C13)*HA$466+NG!$B113)+HA$484*((X$456*EF!$AD13)*HA$466+Coal!$C85)+HA$485*(EF!$AA13*HA$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HA$488*((X$451*EF!$G13+X$452*EF!$D13+X$453*EF!$B13+X$454*EF!$C13)*HA$466+RNG!$E298*RNG!$AF$208+RNG!$AF265))/1000000+HA$486*(C$248*(1-HB$486)*MT2T*Fuel_Specs!$B$108*BTU2mmBTU*EF!$BQ13+C$248*HB$486*(1-C$250)*C$251*$C$262*BTU2mmBTU*EF!$BS13)*HA$466+IF(HA$487>ABS(H$342*kWh2BTU),HA$487+H$342*kWh2BTU,0)*(Electric!$G262)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,HA$489:HA$492+0))/T2g+(HA$494*Ag_Inputs!$F127+HA$495*Ag_Inputs!$B127)/T2g+Enzymes_Yeast!$G110*$HA$493/T2g","v":1.8456298377926312E-4},{"$f":"HB$487*(1-Electric!$D$101)*Electric!$G262/1000000","v":-1.7708536826740596E-3},0,-4.2686348199541318E-4,{"$f":"(HE$480*((Y$446*EF!$N13)*HE$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HE$481*((Y$447*EF!$R13+Y$448*EF!$S13+Y$449*EF!$T13+Y$450*EF!$AD102)*HE$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HE$482*(EF!$AD88*HE$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HE$483*((Y$451*EF!$G13+Y$455*EF!$AD74+Y$453*EF!$B13+Y$454*EF!$C13)*HE$466+NG!$B113)+HE$484*((Y$456*EF!$AD13)*HE$466+Coal!$C85)+HE$485*(EF!$AA13*HE$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HE$487*(Electric!$G262))/1000000","v":7.1582298362070571E-3},{"$f":"HF$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":9.2557179943867033E-3},{"$f":"HG$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":4.4441836531071109E-3},{"$f":"HH$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":1.4172124836365602E-3},{"$f":"HI$465*Ag_Inputs!$E168*Ag_Inputs!$E$132","v":9.7660884055496882E-5},{"$f":"HJ$465*Ag_Inputs!$N168*Ag_Inputs!$N$132","v":5.0209306773117397E-4},{"$f":"HK$465*Ag_Inputs!$U168*Ag_Inputs!$U$132","v":0},{"$f":"(HL$480*((Y$446*EF!$N13)*HL$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HL$481*((Y$447*EF!$R13+Y$448*EF!$S13+Y$449*EF!$T13+Y$450*EF!$AD102)*HL$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HL$482*(EF!$AD88*HL$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HL$483*((Y$451*EF!$G13+Y$455*EF!$AD74+Y$453*EF!$B13+Y$454*EF!$C13)*HL$466+NG!$B113)+HL$484*((Y$456*EF!$AD13)*HL$466+Coal!$C85)+HL$485*(EF!$AA13*HL$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HL$487*(Electric!$G262))/1000000","v":0},{"$f":"'T&D'!$DH241/'T&D_Flowcharts'!$AC$1895*$E$243*$D$103/T2MT","v":2.2904601893668219E-3},{"$f":"SUM(HE540:HM540)","v":2.5165558108490922E-2},{"$f":"(HO$480*((Z$446*EF!$M13)*HO$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HO$481*((Z$447*EF!$R13+Z$448*EF!$S13+Z$449*EF!$T13)*HO$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HO$482*(EF!$V13*HO$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HO$483*((Z$451*EF!$G13+Z$452*EF!$D13+Z$453*EF!$B13+Z$454*EF!$C13)*HO$466+NG!$B113)+HO$484*((Z$456*EF!$AD13)*HO$466+Coal!$C85)+HO$485*(EF!$AA13*HO$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HO$488*((Z$451*EF!$G13+Z$452*EF!$D13+Z$453*EF!$B13+Z$454*EF!$C13)*HO$466+RNG!$E298*RNG!$AF$208+RNG!$AF265))/1000000+HO$486*(D$248*(1-HP$486)*MT2T*Fuel_Specs!$B$109*BTU2mmBTU*EF!$BR13+D$248*HP$486*(1-D$250)*D$251*$C$262*BTU2mmBTU*EF!$BS13)*HO$466+IF(HO$487>ABS(I$342*kWh2BTU),HO$487+I$342*kWh2BTU,0)*(Electric!$G262)/1000000+(MMULT(Enzymes_Yeast!$I110:$L110+0,HO$489:HO$492+0))/T2g+(HO$494*Ag_Inputs!$F127+HO$495*Ag_Inputs!$B127)/T2g+Enzymes_Yeast!$G110*$HO$493/T2g","v":2.9846432601676146E-4},{"$f":"HP$487*(1-Electric!$D$101)*Electric!$G262/1000000","v":-5.9684836766603728E-3},0,0,{"$f":"(HS$480*((AA$446*EF!$N13)*HS$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+HS$481*((AA$447*EF!$R13+AA$448*EF!$S13+AA$449*EF!$T13+AA$450*EF!$AP102)*HS$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+HS$482*(EF!$AP88*HS$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+HS$483*((AA$451*EF!$G13+AA$455*EF!$AP74+AA$453*EF!$B13+AA$454*EF!$C13)*HS$466+NG!$B113)+HS$484*((AA$456*EF!$AD13)*HS$466+Coal!$C85)+HS$485*(EF!$AA13*HS$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+HS$487*(Electric!$D217+Electric!$E217))/1000000+IF(Ag_Inputs!$A$171=\"Yes\", Ag_Inputs!K375, 0)","v":1.0599505180849542E-2},{"$f":"HT$465*Ag_Inputs!B168*Ag_Inputs!$B$132","v":1.7276268144513451E-2},{"$f":"HU$465*Ag_Inputs!C168*Ag_Inputs!$C$132","v":1.1122150296845221E-2},{"$f":"HV$465*Ag_Inputs!D168*Ag_Inputs!$D$132","v":7.0906979278543929E-4},{"$f":"HW$465*Ag_Inputs!E168*Ag_Inputs!$E$132","v":1.2164909272367607E-4},{"$f":"HX$465*Ag_Inputs!O168*Ag_Inputs!$O$132","v":0},{"$f":"HY$465*Ag_Inputs!V168*Ag_Inputs!$V$132","v":0},{"$f":"'T&D'!CV241/(1-Inputs!$F$622)","v":1.0005445128040202E-2},{"$f":"SUM(HS540:HZ540)","v":4.9834087635757529E-2},{"$f":"IB$487*(Electric!$D217+Electric!$E217)/1000000+IB$483*((EtOH!$AB$451*EF!$G13+EtOH!$AB$453*EF!$C13+EtOH!$AB$455*EF!$AJ74)*IB$466+NG!$B113)/1000000+IB$481*((EtOH!$AB$448*EF!$S13+EtOH!$AB$450*EF!$AJ102)*IB$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000","v":4.650410825159057E-2},{"$f":"IC$487*(Electric!$D217+Electric!$E217)/1000000+IC$483*((EtOH!$AB$451*EF!$G13+EtOH!$AB$453*EF!$C13+EtOH!$AB$455*EF!$AK74)*IC$466+NG!$B113)/1000000+IC$481*((EtOH!$AB$448*EF!$S13+EtOH!$AB$450*EF!$AK102)*IC$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000","v":6.2195567320374567E-4},{"$f":"ID$487*(Electric!$D217+Electric!$E217)/1000000+ID$483*((EtOH!$AB$451*EF!$G13+EtOH!$AB$453*EF!$C13+EtOH!$AB$455*EF!$AL74)*ID$466+NG!$B113)/1000000+ID$481*((EtOH!$AB$448*EF!$S13+EtOH!$AB$450*EF!$AL102)*ID$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000","v":3.1384500814501067E-3},{"$f":"'T&D'!EP203/(1-EtOH!$C$230)","v":5.9694010694280744E-3},5.6233915075672491E-2,{"$f":"(((IG$481*Fuel_Specs!$B$32*BTU2mmBTU*((AC$447*EF!$R13+AC$448*EF!$S13+AC$449*EF!$T13)*IG$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+IG$483*Fuel_Specs!$B$32*BTU2mmBTU*((AC$451*EF!$G13+AC$452*EF!$D13+AC$453*EF!$B13+AC$454*EF!$C13)*IG$466+NG!$B113))/1000000+(EtOH!L$316*Ag_Inputs!$F127+EtOH!L$317*Ag_Inputs!$B127+EtOH!L$318*Enzymes_Yeast!$D110+EtOH!L$319*Ag_Inputs!$S127+EtOH!L$320*Enzymes_Yeast!$F110+EtOH!L$321*Ag_Inputs!$BC127+EtOH!L$322*Ag_Inputs!$C127)/$I$212/T2g*kg2g)+1/$I$212*(1-$H$220)*(IG$466*EF!$BV13/1000000*Fuel_Specs!$B$103))/Fuel_Specs!$B$32/BTU2mmBTU*IF($C$224=1,1,$C$227)","v":9.9042623046070831E-3},{"$f":"IH$487*SUM(Electric!$D217:$E217)/1000000+IH$483*(EF!$B13*IH$466+NG!$B113)/1000000","v":4.070830625034772E-4},{"$f":"EtOH!EQ540/Fuel_Specs!$B$32/BTU2mmBTU*EtOH!$H$212/EtOH!$I$212*IF($C$224=1,1,$C$227)","v":0},{"$f":"-OFFSET(Waste!$H154, 0, MATCH($C$215, Waste!$H$108:$M$108, FALSE)-1)/$C$220*IF($C$224=1,1,$C$227)","v":-4.7304617320299162E-2},{"$f":"IK$481*((AD$447*EF!$Q13+AD$448*EF!$S13+AD$449*EF!$T13+AD$460*EF!$U13)*IK$466+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+IK$500*Ag_Inputs!$C127+EtOH!IK$509*Ag_Inputs!$D127+EtOH!IK$510*Ag_Inputs!$AM127+IK$508*Inputs!$BF1496","v":0.18158054431779291},null,null,{"$f":"SUM('T&D'!$GP241:$GQ241)","v":1.2518321010893627E-2},{"$f":"(IO$480*((BO$446*EF!$N13)*IO$466+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+IO$481*((BO$447*EF!$R13+BO$448*EF!$S13+BO$449*EF!$T13+BO$450*EF!$AD102)*IO$466+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+IO$482*(EF!$AD88*IO$466+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+IO$483*((BO$451*EF!$G13+BO$455*EF!$AD74+BO$453*EF!$B13+BO$454*EF!$C13)*IO$466+NG!$B113)+IO$484*((BO$456*EF!$AD13)*IO$466+Coal!$C85)+IO$485*(EF!$AA13*IO$466+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))+IO$487*(Electric!$G262))/1000000","v":2.7049026751225259E-3},{"$f":"IP$465*Ag_Inputs!$B168*Ag_Inputs!$B$132","v":7.8722308490102814E-3},{"$f":"IQ$465*Ag_Inputs!$C168*Ag_Inputs!$C$132","v":4.0498872087820926E-3},{"$f":"IR$465*Ag_Inputs!$D168*Ag_Inputs!$D$132","v":1.7015917253235049E-3},{"$f":"IS$465*g2T*Ag_Inputs!$BC127","v":4.6443986948639605E-4},{"$f":"IF($C$307=1,0,IT$465*Ag_Inputs!$S168*Ag_Inputs!$S$132)","v":0},{"$f":"IF($C$307=1,0,IU$465*Ag_Inputs!$G168*Ag_Inputs!$G$132)","v":0},{"$f":"'T&D'!DG241/(1-Inputs!$F$626)","v":1.0074053894632477E-2},2.686710622235728E-2]
[null,"Coal",{"$f":"(K513/$C$135+X513+Y513+Z513)/Fuel_Specs!$B$32*1000000","v":-2531.9878685711633},{"$f":"((SUM(L513:N513)+IF($C$195=1, 0, $O513))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":6044.0543110245735},{"$f":"(K513/$D$135+SUM(AA513:AD513))/Fuel_Specs!$B$32*1000000","v":-2331.0641626830534},{"$f":"((SUM(P513:R513)+IF($C$195=1, 0, $S513))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":5964.7086026209181},{"$f":"(K513/$E$135+AE513+AF513+AG513+AH513)/Fuel_Specs!$B$32*1000000","v":-1422.854037731709},{"$f":"((SUM(T513:V513)+IF($C$195=1, 0, $W513))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":172493.414645285},-2249.2847169528841,22621.14976376549,{"$f":"(K513*$J$170+AO513+AP513+AQ513+AR513+EE513*$J$171)/Fuel_Specs!$B$32*1000000","v":-1944.6056318373926},{"$f":"((SUM(AL513:AN513))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":918.91877050432947},{"$f":"(K513*$H$170+(AO513+AP513+AQ513+AR513)/$C$155)/Fuel_Specs!$B$32*1000000","v":-3055.589363402657},{"$f":"((SUM(AS513:AU513))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":1223.3255025028543},{"$f":"(EE513*$I$171)/Fuel_Specs!$B$32*1000000","v":1110.5996299670833},{"$f":"((SUM(AV513:AX513))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":4463.5095814683691},-1944.6056318373926,918.91877050432947,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K513/$F$135+SUM(BE513:BH513))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U549","v":-2094.1255907096929},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY513:BA513))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V549","v":6401.8483142319465},{"$f":"IF(D127=1,0,1)*(SUM(BI513:BL513))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB513:BD513))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513)","v":0},{"$f":"BU513/$C$212/Fuel_Specs!$B$32*1000000","v":224.36285596809387},{"$f":"(SUM(BV513:BX513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":-3697.3647275075341},{"$f":"BU513/$J$212/Fuel_Specs!$B$32*1000000","v":216.51421565075404},{"$f":"(SUM(BY513:CA513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":723.75290588306575},{"$f":"IF($C$202=1,W549,Y549)","v":224.36285596809387},{"$f":"IF($C$202=1,X549,Z549)","v":-3697.3647275075341},{"$f":"CJ513/$D$212/Fuel_Specs!$B$32*1000000","v":287.07308115490417},{"$f":"(SUM(CK513:CM513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$513+$EV$513","v":-3697.3647275075341},{"$f":"CJ513/$K$212/Fuel_Specs!$B$32*1000000","v":277.0307176404383},{"$f":"(SUM(CN513:CP513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":723.75290588306575},{"$f":"IF($C$203=1,AC549,AE549)","v":287.07308115490417},{"$f":"IF($C$203=1,AD549,AF549)","v":-3697.3647275075341},{"$f":"CZ513/$E$212/Fuel_Specs!$B$32*1000000","v":888.97578342159841},{"$f":"(SUM(DA513:DC513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":-3499.9796725814085},{"$f":"CZ513/$L$212/Fuel_Specs!$B$32*1000000","v":777.24658659811894},{"$f":"(SUM(DD513:DF513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":-3110.7223269006504},{"$f":"IF($C$204=1,AI549,AK549)","v":888.97578342159841},{"$f":"IF($C$204=1,AJ549,AL549)","v":-3499.9796725814085},{"$f":"DP513/$F$212/Fuel_Specs!$B$32*1000000","v":730.90158224741833},{"$f":"(SUM(DQ513:DS513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":-3499.9796725814085},{"$f":"DP513/$M$212/Fuel_Specs!$B$32*1000000","v":639.03963475184116},{"$f":"(SUM(DT513:DV513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":-3110.7223269006504},{"$f":"IF($C$205=1,AO549,AQ549)","v":730.90158224741833},{"$f":"IF($C$205=1,AP549,AR549)","v":-3499.9796725814085},{"$f":"(EE513)/$G$212/Fuel_Specs!$B$32*1000000","v":1110.5996299670833},{"$f":"(SUM(EF513:EH513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":-3499.9796725814085},{"$f":"(EE513)/$N$212/Fuel_Specs!$B$32*1000000","v":971.0160699165757},{"$f":"(SUM(EI513:EK513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":14.434185083658027},{"$f":"IF($C$206=1,AU549,AW549)","v":1110.5996299670833},{"$f":"IF($C$206=1,AV549,AX549)","v":-3499.9796725814085},{"$f":"(EN513)/$H$212/Fuel_Specs!$B$32*1000000","v":80.858861355122755},{"$f":"(SUM(EO513:EQ513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":-3499.9796725814085},{"$f":"(EN513)/$O$212/Fuel_Specs!$B$32*1000000","v":78.03026427514861},{"$f":"(SUM(ER513:ET513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU513+EV513","v":723.75290588306575},80.858861355122755,-3499.9796725814085,{"$f":"GF513/G$274/Fuel_Specs!$B$32*1000000","v":1466.003752816875},{"$f":"(SUM(GG513:GL513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":46732.857648592588},{"$f":"GV513/H$274/Fuel_Specs!$B$32*1000000","v":20069.424116549748},{"$f":"(SUM(GW513:GZ513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":-889983.09181192191},{"$f":"GV513/I$274/Fuel_Specs!$B$32*1000000","v":10394.371845099373},{"$f":"(SUM(HA513:HD513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":-47922.058969731981},{"$f":"HN513/J$274/Fuel_Specs!$B$32*1000000","v":7402.880461109211},{"$f":"(SUM(HO513:HR513)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU513+$EV513","v":-160742.37907246183},1466.003752816875,46732.857648592588,{"$f":"FG513/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":841.27728067725786},{"$f":"(SUM(FH513:FJ513)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK513+$FL513)","v":1854.3111239912682},5617.679675788776,{"$f":"I549*$C$6+AA549*$D$6+AG549*$E$6+AM549*$F$6+AS549*$G$6+AY549*$H$6+BE549*$I$6+BO549*$J$6+BQ549*$M$6+Q549*$K$6+0*$L$6+E_fuel!G191*$N$6","v":-2249.2847169528841},{"$f":"J549*$C$6+AB549*$D$6+AH549*$E$6+AN549*$F$6+AT549*$G$6+AZ549*$H$6+BF549*$I$6+BP549*$J$6+BR549*$M$6+R549*$K$6+BS549*$L$6+E_fuel!H191*$N$6","v":22621.14976376549},{"$f":"I549*$C$7+AA549*$D$7+AG549*$E$7+AM549*$F$7+AS549*$G$7+AY549*$H$7+BE549*$I$7+BO549*$J$7+BQ549*$M$7+Q549*$K$7+0*$L$7+E_fuel!G191*$N$7","v":-2249.2847169528841},{"$f":"J549*$C$7+AB549*$D$7+AH549*$E$7+AN549*$F$7+AT549*$G$7+AZ549*$H$7+BF549*$I$7+BP549*$J$7+BR549*$M$7+R549*$K$7+BS549*$L$7+E_fuel!H191*$N$7-'T&D'!IC130","v":22618.918630874545},{"$f":"(K513/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":1056.490071132293},{"$f":"((SUM(FM513:FN513)+(FO513+FP513)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ513+FR513","v":3019.019126107813},{"$f":"(K513/$E$187)/Fuel_Specs!$E$34*lb2g","v":12.954783787760551},{"$f":"SUM(FS513:FT513)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU513+FV513)/T2lb","v":37.570309546791449},{"$f":"FG513/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":841.27728067725786},{"$f":"(SUM(FH513:FJ513)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD179:DE179)+$FL513)","v":1819.972847834759},22.429889152625577,5.5546141308690077E-3]
[null,"SOx",{"$f":"(K523/$C$135+X523+Y523+Z523)/Fuel_Specs!$B$32*1000000","v":14.191572288881964},{"$f":"((SUM(L523:N523)+IF($C$195=1, 0, $O523))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":4.9413721838192979},{"$f":"(K523/$D$135+SUM(AA523:AD523))/Fuel_Specs!$B$32*1000000","v":14.374591279665536},{"$f":"((SUM(P523:R523)+IF($C$195=1, 0, $S523))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":4.8598275521683849},{"$f":"(K523/$E$135+AE523+AF523+AG523+AH523)/Fuel_Specs!$B$32*1000000","v":12.176688147673765},{"$f":"((SUM(T523:V523)+IF($C$195=1, 0, $S523))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":44.156318620245465},14.146565111881099,8.7931461674003835,{"$f":"(K523*$J$170+AO523+AP523+AQ523+AR523+EE523*$J$171)/Fuel_Specs!$B$32*1000000","v":12.753979110047988},{"$f":"((SUM(AL523:AN523))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":6.3343447221955742},{"$f":"(K523*$H$170+(AO523+AP523+AQ523+AR523)/$C$155)/Fuel_Specs!$B$32*1000000","v":13.934151737785808},{"$f":"((SUM(AS523:AU523))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":3.8788202484328518},{"$f":"(EE523*$I$171)/Fuel_Specs!$B$32*1000000","v":9.5085043837689813},{"$f":"((SUM(AV523:AX523))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":14.707533519738291},12.753979110047988,6.3343447221955742,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K523/$F$135+SUM(BE523:BH523))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U558","v":13.931616734011403},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY523:BA523))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V558","v":5.0027715820500349},{"$f":"IF(D127=1,0,1)*(SUM(BI523:BL523))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB523:BD523))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523)","v":0},{"$f":"BU523/$C$212/Fuel_Specs!$B$32*1000000","v":3.1990358872839249},{"$f":"(SUM(BV523:BX523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":138.03750397877619},{"$f":"BU523/$J$212/Fuel_Specs!$B$32*1000000","v":3.0871275148698909},{"$f":"(SUM(BY523:CA523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":98.067397055181019},3.1990358872839249,138.03750397877619,{"$f":"CJ523/$D$212/Fuel_Specs!$B$32*1000000","v":3.678761310213563},{"$f":"(SUM(CK523:CM523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":97.90527360188932},{"$f":"CJ523/$K$212/Fuel_Specs!$B$32*1000000","v":3.5500712281916171},{"$f":"(SUM(CN523:CP523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":39.544589589622881},3.678761310213563,97.90527360188932,{"$f":"CZ523/$E$212/Fuel_Specs!$B$32*1000000","v":10.368317513106289},{"$f":"(SUM(DA523:DC523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":203.07074886641419},{"$f":"CZ523/$L$212/Fuel_Specs!$B$32*1000000","v":9.0651956398743518},{"$f":"(SUM(DD523:DF523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":113.85166944515106},10.368317513106289,203.07074886641419,{"$f":"DP523/$F$212/Fuel_Specs!$B$32*1000000","v":7.0491821017720975},{"$f":"(SUM(DQ523:DS523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":167.39765519807031},{"$f":"DP523/$M$212/Fuel_Specs!$B$32*1000000","v":6.1632193239537463},{"$f":"(SUM(DT523:DV523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":82.662079352609936},7.0491821017720975,167.39765519807031,{"$f":"(EE523)/$G$212/Fuel_Specs!$B$32*1000000","v":9.5085043837689813},{"$f":"(SUM(EF523:EH523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":191.1797176436329},{"$f":"(EE523)/$N$212/Fuel_Specs!$B$32*1000000","v":8.3134464557543009},{"$f":"(SUM(EI523:EK523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":104.79735679649876},9.5085043837689813,191.1797176436329,{"$f":"(EN523)/$H$212/Fuel_Specs!$B$32*1000000","v":0.29110490435394903},{"$f":"(SUM(EO523:EQ523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":119.83353030694506},{"$f":"(EN523)/$O$212/Fuel_Specs!$B$32*1000000","v":0.28092149997968541},{"$f":"(SUM(ER523:ET523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU523+EV523","v":78.559794566661637},0.29110490435394903,119.83353030694506,{"$f":"GF523/G$274/Fuel_Specs!$B$32*1000000","v":20.944320779986029},{"$f":"(SUM(GG523:GL523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":0.21800998626105933},{"$f":"GV523/H$274/Fuel_Specs!$B$32*1000000","v":23.681963368998392},{"$f":"(SUM(GW523:GZ523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":-105.50776418931433},{"$f":"GV523/I$274/Fuel_Specs!$B$32*1000000","v":12.265381001959225},{"$f":"(SUM(HA523:HD523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":-4.9117051559882974},{"$f":"HN523/J$274/Fuel_Specs!$B$32*1000000","v":14.794287713082079},{"$f":"(SUM(HO523:HR523)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU523+$EV523","v":-7.3076454970147022},20.944320779986029,0.21800998626105933,{"$f":"FG523/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":5.2573082172170764},{"$f":"(SUM(FH523:FJ523)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK523+$FL523)","v":113.03946192970689},160.81304672869965,{"$f":"I558*$C$6+AA558*$D$6+AG558*$E$6+AM558*$F$6+AS558*$G$6+AY558*$H$6+BE558*$I$6+BO558*$J$6+BQ558*$M$6+Q558*$K$6+0*$L$6+E_fuel!G200*$N$6","v":14.146565111881099},{"$f":"J558*$C$6+AB558*$D$6+AH558*$E$6+AN558*$F$6+AT558*$G$6+AZ558*$H$6+BF558*$I$6+BP558*$J$6+BR558*$M$6+R558*$K$6+BS558*$L$6+E_fuel!H200*$N$6","v":8.7931461674003835},{"$f":"I558*$C$7+AA558*$D$7+AG558*$E$7+AM558*$F$7+AS558*$G$7+AY558*$H$7+BE558*$I$7+BO558*$J$7+BQ558*$M$7+Q558*$K$7+0*$L$7+E_fuel!G200*$N$7","v":14.146565111881099},{"$f":"J558*$C$7+AB558*$D$7+AH558*$E$7+AN558*$F$7+AT558*$G$7+AZ558*$H$7+BF558*$I$7+BP558*$J$7+BR558*$M$7+R558*$K$7+BS558*$L$7+E_fuel!H200*$N$7-'T&D'!IC140","v":8.7850593624927438},{"$f":"(K523/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":12.371076970206948},{"$f":"((SUM(FM523:FN523)+(FO523+FP523)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ523+FR523","v":5.8282829965467027},{"$f":"(K523/$E$187)/Fuel_Specs!$E$34*lb2g","v":0.1516953464588752},{"$f":"SUM(FS523:FT523)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU523+FV523)/T2lb","v":7.1617507845265022E-2},{"$f":"FG523/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":5.2573082172170764},{"$f":"(SUM(FH523:FJ523)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD189:DE189)+$FL523)","v":120.65798136048144},4.3248850672374323E-3,60.548103873456711]
[null,"CH4",{"$f":"(K526/$C$135+X526+Y526+Z526)/Fuel_Specs!$B$32*1000000","v":37.349430458365639},{"$f":"((SUM(L526:N526)+IF($C$195=1, 0, $O526))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":79.341975808883774},{"$f":"(K526/$D$135+SUM(AA526:AD526))/Fuel_Specs!$B$32*1000000","v":38.091272377015372},{"$f":"((SUM(P526:R526)+IF($C$195=1, 0, $S526))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":77.981793563528925},{"$f":"(K526/$E$135+AE526+AF526+AG526+AH526)/Fuel_Specs!$B$32*1000000","v":30.662844120772338},{"$f":"((SUM(T526:V526)+IF($C$195=1, 0, $S526))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":135.00016614521635},37.315046665051838,83.744839022738645,{"$f":"(K526*$J$170+AO526+AP526+AQ526+AR526+EE526*$J$171)/Fuel_Specs!$B$32*1000000","v":33.921919997911694},{"$f":"((SUM(AL526:AN526))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":55.564517850792711},{"$f":"(K526*$H$170+(AO526+AP526+AQ526+AR526)/$C$155)/Fuel_Specs!$B$32*1000000","v":37.26144083398647},{"$f":"((SUM(AS526:AU526))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":70.261035778801514},{"$f":"(EE526*$I$171)/Fuel_Specs!$B$32*1000000","v":24.738237698706104},{"$f":"((SUM(AV526:AX526))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":31.822114423473987},33.921919997911694,55.564517850792711,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K526/$F$135+SUM(BE526:BH526))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U561","v":38.275598720756818},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY526:BA526))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V561","v":72.875436117161314},{"$f":"IF(D127=1,0,1)*(SUM(BI526:BL526))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB526:BD526))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526)","v":0},{"$f":"BU526/$C$212/Fuel_Specs!$B$32*1000000","v":12.955528185570705},{"$f":"(SUM(BV526:BX526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":28.893089835110267},{"$f":"BU526/$J$212/Fuel_Specs!$B$32*1000000","v":12.502319117559184},{"$f":"(SUM(BY526:CA526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":19.671889549986776},12.955528185570705,28.893089835110267,{"$f":"CJ526/$D$212/Fuel_Specs!$B$32*1000000","v":16.819373854160556},{"$f":"(SUM(CK526:CM526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":29.280767346220145},{"$f":"CJ526/$K$212/Fuel_Specs!$B$32*1000000","v":16.23100010051682},{"$f":"(SUM(CN526:CP526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":20.237220111691034},16.819373854160556,29.280767346220145,{"$f":"CZ526/$E$212/Fuel_Specs!$B$32*1000000","v":27.67505523157951},{"$f":"(SUM(DA526:DC526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":32.53431950078047},{"$f":"CZ526/$L$212/Fuel_Specs!$B$32*1000000","v":24.196769601380993},{"$f":"(SUM(DD526:DF526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":5.9149669615339198},27.67505523157951,32.53431950078047,{"$f":"DP526/$F$212/Fuel_Specs!$B$32*1000000","v":24.230333478984011},{"$f":"(SUM(DQ526:DS526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":33.112966776066422},{"$f":"DP526/$M$212/Fuel_Specs!$B$32*1000000","v":21.18499101987673},{"$f":"(SUM(DT526:DV526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":6.4208880765380361},24.230333478984011,33.112966776066422,{"$f":"(EE526)/$G$212/Fuel_Specs!$B$32*1000000","v":24.738237698706101},{"$f":"(SUM(EF526:EH526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":32.708236950000504},{"$f":"(EE526)/$N$212/Fuel_Specs!$B$32*1000000","v":21.62906028302173},{"$f":"(SUM(EI526:EK526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":9.6182964110290587},24.738237698706101,32.708236950000504,{"$f":"(EN526)/$H$212/Fuel_Specs!$B$32*1000000","v":6.7015733296110662},{"$f":"(SUM(EO526:EQ526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":34.371767049789071},{"$f":"(EN526)/$O$212/Fuel_Specs!$B$32*1000000","v":6.4671395219407142},{"$f":"(SUM(ER526:ET526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU526+EV526","v":21.67971460309403},6.7015733296110662,34.371767049789071,{"$f":"GF526/G$274/Fuel_Specs!$B$32*1000000","v":68.026182948692565},{"$f":"(SUM(GG526:GL526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":38.956137449544087},{"$f":"GV526/H$274/Fuel_Specs!$B$32*1000000","v":86.433898092309164},{"$f":"(SUM(GW526:GZ526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":-218.47541642384621},{"$f":"GV526/I$274/Fuel_Specs!$B$32*1000000","v":44.765912144535442},{"$f":"(SUM(HA526:HD526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":-5.8793382449070339},{"$f":"HN526/J$274/Fuel_Specs!$B$32*1000000","v":49.111832632587422},{"$f":"(SUM(HO526:HR526)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU526+$EV526","v":-8.8362665228762278},68.026182948692565,38.956137449544087,{"$f":"FG526/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":36.860363912450985},{"$f":"(SUM(FH526:FJ526)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK526+$FL526)","v":43.747905947541824},-2257.5684022330324,{"$f":"I561*$C$6+AA561*$D$6+AG561*$E$6+AM561*$F$6+AS561*$G$6+AY561*$H$6+BE561*$I$6+BO561*$J$6+BQ561*$M$6+Q561*$K$6+0*$L$6+E_fuel!G203*$N$6","v":37.315046665051838},{"$f":"J561*$C$6+AB561*$D$6+AH561*$E$6+AN561*$F$6+AT561*$G$6+AZ561*$H$6+BF561*$I$6+BP561*$J$6+BR561*$M$6+R561*$K$6+BS561*$L$6+E_fuel!H203*$N$6","v":83.744839022738645},{"$f":"I561*$C$7+AA561*$D$7+AG561*$E$7+AM561*$F$7+AS561*$G$7+AY561*$H$7+BE561*$I$7+BO561*$J$7+BQ561*$M$7+Q561*$K$7+0*$L$7+E_fuel!G203*$N$7","v":37.315046665051838},{"$f":"J561*$C$7+AB561*$D$7+AH561*$E$7+AN561*$F$7+AT561*$G$7+AZ561*$H$7+BF561*$I$7+BP561*$J$7+BR561*$M$7+R561*$K$7+BS561*$L$7+E_fuel!H203*$N$7-'T&D'!IC143","v":83.560450936668829},{"$f":"(K526/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":36.193517872613711},{"$f":"((SUM(FM526:FN526)+(FO526+FP526)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ526+FR526","v":107.60130053493178},{"$f":"(K526/$E$187)/Fuel_Specs!$E$34*lb2g","v":0.44380842884366783},{"$f":"SUM(FS526:FT526)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU526+FV526)/T2lb","v":1.32147418620988},{"$f":"FG526/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":36.860363912450985},{"$f":"(SUM(FH526:FJ526)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD192:DE192)+$FL526)","v":40.992079087908266},3.1919194649050062E-2,603.10555495681706]
[null,"N2O",{"$f":"(K527/$C$135+X527+Y527+Z527)/Fuel_Specs!$B$32*1000000","v":38.520080073635413},{"$f":"((SUM(L527:N527)+IF($C$195=1, 0, $O527))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":0.72357328714880098},{"$f":"(K527/$D$135+SUM(AA527:AD527))/Fuel_Specs!$B$32*1000000","v":38.973575221270202},{"$f":"((SUM(P527:R527)+IF($C$195=1, 0, $S527))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":0.71152355750844487},{"$f":"(K527/$E$135+AE527+AF527+AG527+AH527)/Fuel_Specs!$B$32*1000000","v":33.450058511152726},{"$f":"((SUM(T527:V527)+IF($C$195=1, 0, $S527))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":1.1443507243609736},38.400816268614896,0.75534851202751385,{"$f":"(K527*$J$170+AO527+AP527+AQ527+AR527+EE527*$J$171)/Fuel_Specs!$B$32*1000000","v":24.453812440089454},{"$f":"((SUM(AL527:AN527))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":2.4640884013921571},{"$f":"(K527*$H$170+(AO527+AP527+AQ527+AR527)/$C$155)/Fuel_Specs!$B$32*1000000","v":37.630208691831932},{"$f":"((SUM(AS527:AU527))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":0.6475674636628691},{"$f":"(EE527*$I$171)/Fuel_Specs!$B$32*1000000","v":-11.781277252202331},{"$f":"((SUM(AV527:AX527))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":7.5129728266814242},24.453812440089454,2.4640884013921571,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K527/$F$135+SUM(BE527:BH527))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U562","v":37.457316679172997},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY527:BA527))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V562","v":0.73017341133513081},{"$f":"IF(D127=1,0,1)*(SUM(BI527:BL527))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB527:BD527))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527)","v":0},{"$f":"BU527/$C$212/Fuel_Specs!$B$32*1000000","v":5.7193241981246228},{"$f":"(SUM(BV527:BX527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":11.773597691540905},{"$f":"BU527/$J$212/Fuel_Specs!$B$32*1000000","v":5.5192513371528316},{"$f":"(SUM(BY527:CA527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":10.18579966654098},5.7193241981246228,11.773597691540905,{"$f":"CJ527/$D$212/Fuel_Specs!$B$32*1000000","v":7.7095741288214397},{"$f":"(SUM(CK527:CM527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":12.013592274444914},{"$f":"CJ527/$K$212/Fuel_Specs!$B$32*1000000","v":7.4398785320351646},{"$f":"(SUM(CN527:CP527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":10.535771662519481},7.7095741288214397,12.013592274444914,{"$f":"CZ527/$E$212/Fuel_Specs!$B$32*1000000","v":21.782239331252018},{"$f":"(SUM(DA527:DC527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":13.22580315648883},{"$f":"CZ527/$L$212/Fuel_Specs!$B$32*1000000","v":19.04458083606734},{"$f":"(SUM(DD527:DF527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":5.0485832279686553},21.782239331252018,13.22580315648883,{"$f":"DP527/$F$212/Fuel_Specs!$B$32*1000000","v":21.431979650505067},{"$f":"(SUM(DQ527:DS527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":13.584018960865045},{"$f":"DP527/$M$212/Fuel_Specs!$B$32*1000000","v":18.738342863829565},{"$f":"(SUM(DT527:DV527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":5.3617773738713561},21.431979650505067,13.584018960865045,{"$f":"(EE527)/$G$212/Fuel_Specs!$B$32*1000000","v":-11.781277252202331},{"$f":"(SUM(EF527:EH527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":13.333468018362796},{"$f":"(EE527)/$N$212/Fuel_Specs!$B$32*1000000","v":-10.300570275149578},{"$f":"(SUM(EI527:EK527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":5.209444049417236},-11.781277252202331,13.333468018362796,{"$f":"(EN527)/$H$212/Fuel_Specs!$B$32*1000000","v":6.1797185487286556E-2},{"$f":"(SUM(EO527:EQ527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":14.363288425804134},{"$f":"(EN527)/$O$212/Fuel_Specs!$B$32*1000000","v":5.9635402159022001E-2},{"$f":"(SUM(ER527:ET527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU527+EV527","v":11.428758368956185},6.1797185487286556E-2,14.363288425804134,{"$f":"GF527/G$274/Fuel_Specs!$B$32*1000000","v":66.063384301272933},{"$f":"(SUM(GG527:GL527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":-20.560741952682495},{"$f":"GV527/H$274/Fuel_Specs!$B$32*1000000","v":47.478128209945645},{"$f":"(SUM(GW527:GZ527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":-6.9644572488346963},{"$f":"GV527/I$274/Fuel_Specs!$B$32*1000000","v":24.589909319646122},{"$f":"(SUM(HA527:HD527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":-6.9884890264492272},{"$f":"HN527/J$274/Fuel_Specs!$B$32*1000000","v":27.478237811682988},{"$f":"(SUM(HO527:HR527)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU527+$EV527","v":10.132927096956687},66.063384301272933,-20.560741952682495,{"$f":"FG527/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":19.38796156677973},{"$f":"(SUM(FH527:FJ527)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK527+$FL527)","v":6.7676193154765416},15.609226192071938,{"$f":"I562*$C$6+AA562*$D$6+AG562*$E$6+AM562*$F$6+AS562*$G$6+AY562*$H$6+BE562*$I$6+BO562*$J$6+BQ562*$M$6+Q562*$K$6+0*$L$6+E_fuel!G204*$N$6","v":38.400816268614896},{"$f":"J562*$C$6+AB562*$D$6+AH562*$E$6+AN562*$F$6+AT562*$G$6+AZ562*$H$6+BF562*$I$6+BP562*$J$6+BR562*$M$6+R562*$K$6+BS562*$L$6+E_fuel!H204*$N$6","v":0.75534851202751385},{"$f":"I562*$C$7+AA562*$D$7+AG562*$E$7+AM562*$F$7+AS562*$G$7+AY562*$H$7+BE562*$I$7+BO562*$J$7+BQ562*$M$7+Q562*$K$7+0*$L$7+E_fuel!G204*$N$7","v":38.400816268614896},{"$f":"J562*$C$7+AB562*$D$7+AH562*$E$7+AN562*$F$7+AT562*$G$7+AZ562*$H$7+BF562*$I$7+BP562*$J$7+BR562*$M$7+R562*$K$7+BS562*$L$7+E_fuel!H204*$N$7-'T&D'!IC144","v":0.75477861645363353},{"$f":"(K527/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":32.974102100457003},{"$f":"((SUM(FM527:FN527)+(FO527+FP527)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ527+FR527","v":0.9480822427708665},{"$f":"(K527/$E$187)/Fuel_Specs!$E$34*lb2g","v":0.40433164019150658},{"$f":"SUM(FS527:FT527)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU527+FV527)/T2lb","v":1.1659290356630277E-2},{"$f":"FG527/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":19.38796156677973},{"$f":"(SUM(FH527:FJ527)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD193:DE193)+$FL527)","v":6.7689014199149682},2.4429286214038297E-4,280.65283662308292]
[null,"CO2",{"$f":"(K528/$C$135+X528+Y528+Z528)/Fuel_Specs!$B$32*1000000+IF(D124=1,G378,0)+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B32*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468/EtOH_CornEtOH_DryMill_Yield/Fuel_Specs!B32/BTU2mmBTU,(Inputs!G444/MT2lb*Y469/EtOH_CornEtOH_DryMill_Yield/Fuel_Specs!B32/BTU2mmBTU)))","v":14637.06254669472},{"$f":"((SUM(L528:N528,L529)+IF($C$195=1, 0, $O528+$O529))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":23677.160869420124},{"$f":"(K528/$D$135+SUM(AA528:AD528))/Fuel_Specs!$B$32*1000000+IF(OR(D125=1,D125=6),G378,0)+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B32*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468/EtOH_CornEtOH_DryMillCoExt_Yield/Fuel_Specs!B32/BTU2mmBTU,(Inputs!G444/MT2lb*Y469/EtOH_CornEtOH_DryMillCoExt_Yield/Fuel_Specs!B32/BTU2mmBTU)))","v":14780.497076467713},{"$f":"((SUM(P528:R528,P529)+IF($C$195=1, 0, $S528+$S529))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":23276.628450849097},{"$f":"(K528/$E$135+AE528+AF528+AG528+AH528)/Fuel_Specs!$B$32*1000000+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B32*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468/EtOH_CornEtOH_WetMill_Yield/Fuel_Specs!B32/BTU2mmBTU,(Inputs!G444/MT2lb*Y469/EtOH_CornEtOH_WetMill_Yield/Fuel_Specs!B32/BTU2mmBTU)))","v":15633.739316276175},{"$f":"((SUM(T528:V528,T529)+IF($C$195=1, 0, $W528+$W529))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":49435.288777711205},14859.366746608775,25910.518442371005,{"$f":"(K528*$J$170+AO528+AP528+AQ528+AR528+EE528*$J$171)/Fuel_Specs!$B$32*1000000+(IF(D124=1,G378,0)+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B32*1000000)*C155+IF($H$59=0,0,IF($H$59=1,$H$60,$H$60+$H$61))/Fuel_Specs!B32*1000000*D155+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468*C170/Fuel_Specs!B32/BTU2mmBTU,(Inputs!G444/MT2lb*Y469*C170/Fuel_Specs!B32/BTU2mmBTU)))*C155+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!F444/MJ2BTU*Fuel_Specs!B100*D171/Fuel_Specs!B32/BTU2mmBTU,Inputs!F444*D171/Fuel_Specs!B32/BTU2mmBTU))*D155","v":12645.130319237403},{"$f":"((SUM(AL528:AN528,AL529))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":16362.576489931515},{"$f":"(K528*$H$170+(AO528+AP528+AQ528+AR528)/$C$155)/Fuel_Specs!$B$32*1000000+G378+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B32*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468*C170/Fuel_Specs!B32/BTU2mmBTU,(Inputs!G444/MT2lb*Y469*C170/Fuel_Specs!B32/BTU2mmBTU)))","v":14438.659692337653},{"$f":"((SUM(AS528:AU528,AS529))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":20492.974747242002},{"$f":"(EE528*$I$171)/Fuel_Specs!$B$32*1000000+IF($H$59=0,0,IF($H$59=1,$H$60,$H$60+$H$61))/Fuel_Specs!B32*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!F444/MJ2BTU*Fuel_Specs!B100*D171/Fuel_Specs!B32/BTU2mmBTU,Inputs!F444*D171/Fuel_Specs!B32/BTU2mmBTU))","v":7712.9245432117286},{"$f":"((SUM(AV528:AX528,AV529))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":8041.7762925038642},12645.130319237403,16362.576489931515,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K528/$F$135+SUM(BE528:BH528))/Fuel_Specs!$B$32*1000000+H378+IF($C$59=0,0,IF($C$59=1,$C$60,$C$60+$C$61))/Fuel_Specs!B32*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!G444/MJ2BTU*C390*Y468/EtOH_CornEtOH_DryMillCoExt_Yield/Fuel_Specs!B32/BTU2mmBTU,(Inputs!G444/MT2lb*Y469/EtOH_CornEtOH_DryMillCoExt_Yield/Fuel_Specs!B32/BTU2mmBTU))))+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U563","v":15778.585069227231},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*(((SUM(AY528:BA528,AY529))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*V563","v":21894.790507179579},{"$f":"IF(D127=1,0,1)*(SUM(BI528:BL528))/Fuel_Specs!$B$32*1000000+I378","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB528:BD528,BB529))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528)","v":0},{"$f":"BU528/$C$212/Fuel_Specs!$B$32*1000000+IF($D$59=0,0,IF($D$59=1,$D$60,$D$60+$D$61))/Fuel_Specs!B32*1000000","v":5721.7376196956184},{"$f":"((SUM(BV528:BX528)+BV529)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":3365.0512703870954},{"$f":"BU528/$J$212/Fuel_Specs!$B$32*1000000+IF($D$59=0,0,IF($D$59=1,$D$60,$D$60+$D$61))/Fuel_Specs!B32*1000000","v":5521.5803326375089},{"$f":"((SUM(BY528:CA528)+BY529)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":1859.889667684457},5721.7376196956184,3365.0512703870954,{"$f":"CJ528/$D$212/Fuel_Specs!$B$32*1000000+IF($E$59=0,0,IF($E$59=1,$E$60,$E$60+$E$61))/Fuel_Specs!$B$32*1000000","v":8182.4618073947695},{"$f":"((SUM(CK528:CM528)+CK529)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU528+$EV528","v":3363.3479712266285},{"$f":"CJ528/$K$212/Fuel_Specs!$B$32*1000000+IF($E$59=0,0,IF($E$59=1,$E$60,$E$60+$E$61))/Fuel_Specs!$B$32*1000000","v":7896.2236983302955},{"$f":"((SUM(CN528:CP528)+CN529)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU528+$EV528","v":1857.4058324256807},8182.4618073947695,3363.3479712266285,{"$f":"CZ528/$E$212/Fuel_Specs!$B$32*1000000+IF($F$59=0,0,IF($F$59=1,$F$60,$F$60+$F$61))/Fuel_Specs!B32*1000000","v":3219.7326502084038},{"$f":"(SUM(DA528:DC528)+DA529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+EU528+EV528","v":4729.7119716721827},{"$f":"CZ528/$L$212/Fuel_Specs!$B$32*1000000+IF($F$59=0,0,IF($F$59=1,$F$60,$F$60+$F$61))/Fuel_Specs!B32*1000000","v":2426.3448632516752},{"$f":"(SUM(DD528:DF528)+DD529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+EU528+EV528","v":-432.13883146711362},3219.7326502084038,4729.7119716721827,{"$f":"DP528/$F$212/Fuel_Specs!$B$32*1000000+IF($G$59=0,0,IF($G$59=1,$G$60,$G$60+$G$61))/Fuel_Specs!B32*1000000","v":-15969.746220875126},{"$f":"(SUM(DQ528:DS528)+DQ529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+EU528+EV528","v":4727.284798694398},{"$f":"DP528/$M$212/Fuel_Specs!$B$32*1000000+IF($G$59=0,0,IF($G$59=1,$G$60,$G$60+$G$61))/Fuel_Specs!B32*1000000","v":-16608.795815679368},{"$f":"(SUM(DT528:DV528)+DT529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+EU528+EV528","v":-434.26094991762272},-15969.746220875126,4727.284798694398,{"$f":"(EE528)/$G$212/Fuel_Specs!$B$32*1000000+IF($H$59=0,0,IF($H$59=1,$H$60,$H$60+$H$61))/Fuel_Specs!B32*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!F444/MJ2BTU*Fuel_Specs!B100/EtOH_CornStoverEtOH_Yield/Fuel_Specs!B32/BTU2mmBTU,Inputs!F444/EtOH_CornStoverEtOH_Yield/Fuel_Specs!B32/BTU2mmBTU))","v":7712.9245432117286},{"$f":"(SUM(EF528:EH528)+EF529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+EU528+EV528","v":4729.0326217730399},{"$f":"(EE528)/$N$212/Fuel_Specs!$B$32*1000000+IF($H$59=0,0,IF($H$59=1,$H$60,$H$60+$H$61))/Fuel_Specs!B32*1000000+IF(Inputs!F395=0,0,IF(Inputs!F399=2,Inputs!F444/MJ2BTU*Fuel_Specs!B100/EtOH_CornStoverEtOH_Gasification_Yield/Fuel_Specs!B32/BTU2mmBTU,Inputs!F444/EtOH_CornStoverEtOH_Gasification_Yield/Fuel_Specs!B32/BTU2mmBTU))","v":6660.9906826711203},{"$f":"(SUM(EI528:EK528,EI529)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":933.07742569303173},7712.9245432117286,4729.0326217730399,{"$f":"(EN528)/$H$212/Fuel_Specs!$B$32*1000000+IF($I$59=0,0,IF($I$59=1,$I$60,$I$60+$I$61))/Fuel_Specs!B32*1000000","v":5428.3885080152486},{"$f":"(SUM(EO528:EQ528)+EO529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+EU528+EV528","v":4722.2134245323423},{"$f":"(EN528)/$O$212/Fuel_Specs!$B$32*1000000+IF($I$59=0,0,IF($I$59=1,$I$60,$I$60+$I$61))/Fuel_Specs!B32*1000000","v":5238.4931319809393},{"$f":"(SUM(ER528:ET528,ER529)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU528+EV528","v":1851.9813105320522},5428.3885080152486,4722.2134245323423,{"$f":"GF528/G$274/Fuel_Specs!$B$32*1000000+IF($J$59=0,0,IF($J$59=1,$J$60,$J$60+$J$61))/Fuel_Specs!$B$32*1000000","v":13072.79514587823},{"$f":"(SUM(GG528:GL528)+GG529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+$EU528+$EV528","v":16822.633706700373},{"$f":"GV528/H$274/Fuel_Specs!$B$32*1000000+IF($J$59=0,0,IF($J$59=1,$J$60,$J$60+$J$61))/Fuel_Specs!$B$32*1000000","v":23199.994480181136},{"$f":"(SUM(GW528:GZ528)+GW529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+$EU528+$EV528","v":-125843.96730571549},{"$f":"GV528/I$274/Fuel_Specs!$B$32*1000000+IF($J$59=0,0,IF($J$59=1,$J$60,$J$60+$J$61))/Fuel_Specs!$B$32*1000000","v":12015.759297866343},{"$f":"(SUM(HA528:HD528)+HA529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+$EU528+$EV528","v":-7047.0269127077654},{"$f":"HN528/J$274/Fuel_Specs!$B$32*1000000+IF($J$59=0,0,IF($J$59=1,$J$60,$J$60+$J$61))/Fuel_Specs!$B$32*1000000","v":13825.283200721869},{"$f":"(SUM(HO528:HR528)+HO529)/Fuel_Specs!$B$32*1000000*$EU$467*$EV$467+$EU528+$EV528","v":-18364.103866482881},13072.79514587823,16822.633706700373,{"$f":"FG528/$C$292*$C$299/Fuel_Specs!$B$32*1000000+IF($K$59=0,0,IF($K$59=1,$K$60,$K$60+$K$61))/Fuel_Specs!B32*1000000","v":7973.4821331570174},{"$f":"(SUM(FH528:FJ528,FH529)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+(FK528+FL528)","v":7456.0856398091091},{"$f":"(SUM(IG528:IJ528, IG529)*EU$467+EU528)*EV$467+EV528","v":214322.64975428709},{"$f":"I563*$C$6+AA563*$D$6+AG563*$E$6+AM563*$F$6+AS563*$G$6+AY563*$H$6+BE563*$I$6+BO563*$J$6+BQ563*$M$6+Q563*$K$6+0*$L$6+E_fuel!G205*$N$6","v":14859.366746608775},{"$f":"J563*$C$6+AB563*$D$6+AH563*$E$6+AN563*$F$6+AT563*$G$6+AZ563*$H$6+BF563*$I$6+BP563*$J$6+BR563*$M$6+R563*$K$6+BS563*$L$6+E_fuel!H205*$N$6","v":25910.518442371005},{"$f":"I563*$C$7+AA563*$D$7+AG563*$E$7+AM563*$F$7+AS563*$G$7+AY563*$H$7+BE563*$I$7+BO563*$J$7+BQ563*$M$7+Q563*$K$7+0*$L$7+E_fuel!G205*$N$7","v":14859.366746608775},{"$f":"J563*$C$7+AB563*$D$7+AH563*$E$7+AN563*$F$7+AT563*$G$7+AZ563*$H$7+BF563*$I$7+BP563*$J$7+BR563*$M$7+R563*$K$7+BS563*$L$7+E_fuel!H205*$N$7-'T&D'!IC145","v":25760.65438405567},{"$f":"(K528/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":8296.7303813064573},{"$f":"((SUM(FM528:FN528)+(FO528+FP528)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ528+FR528","v":32427.550078365712},{"$f":"(K528/$E$187)/Fuel_Specs!$E$34*lb2g","v":101.73531315819666},{"$f":"SUM(FS528:FT528)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU528+FV528)/T2lb","v":399.48640981024442},{"$f":"FG528/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":7973.4821331570174},{"$f":"(SUM(FH528:FJ528,FH529)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+(SUM('T&D'!DD194:DE194)+$FL528)","v":5260.6478857877746},15.383467140896279,155656.90667113362]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C563+C553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14681.847881339723},{"$f":"D563+D553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":23882.503603822766},{"$f":"E563+E553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14827.022048153645},{"$f":"F563+F553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":23481.134940444281},{"$f":"G563+G553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15673.622890197857},{"$f":"H563+H553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":49670.282520539542},{"$f":"I563+I553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14905.149294851441},{"$f":"J563+J553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":26118.111288305838},{"$f":"K563+K553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12688.372312652516},{"$f":"L563+L553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16555.575781254982},{"$f":"M563+M553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14481.05286178509},{"$f":"N563+N553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":20693.207887963668},{"$f":"O563+O553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7758.5008025379539},{"$f":"P563+P553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8232.6638967658491},{"$f":"Q563+Q553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12688.372312652516},{"$f":"R563+R553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16555.575781254982},{"$f":"S563+S553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15825.70056658202},{"$f":"T563+T553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":22096.030373407491},{"$f":"U563+U553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"V563+V553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"W563+W553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5754.3460476288246},{"$f":"X563+X553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3719.464364989034},{"$f":"Y563+Y553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5553.0480556128596},{"$f":"Z563+Z553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1955.3922112419814},{"$f":"AA563+AA553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5754.3460476288246},{"$f":"AB563+AB553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3719.464364989034},{"$f":"AC563+AC553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8225.44294433299},{"$f":"AD563+AD553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3718.398251833456},{"$f":"AE563+AE553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7937.701273180207},{"$f":"AF563+AF553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1953.8375521972773},{"$f":"AG563+AG553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8225.44294433299},{"$f":"AH563+AH553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3718.398251833456},{"$f":"AI563+AI553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3259.4736311260785},{"$f":"AJ563+AJ553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5086.467290867583},{"$f":"AK563+AK553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2461.091076075872},{"$f":"AL563+AL553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-355.33232037518775},{"$f":"AM563+AM553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3259.4736311260785},{"$f":"AN563+AN553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5086.467290867583},{"$f":"AO563+AO553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-15936.723762380978},{"$f":"AP563+AP553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5084.8760108605466},{"$f":"AQ563+AQ553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-16579.923720821098},{"$f":"AR563+AR553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-356.72360344143573},{"$f":"AS563+AS553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-15936.723762380978},{"$f":"AT563+AT553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5084.8760108605466},{"$f":"AU563+AU553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7758.5008025379539},{"$f":"AV563+AV553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5085.9890178822279},{"$f":"AW563+AW553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AW554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6700.8387782568916},{"$f":"AX563+AX553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1012.0225735229961},{"$f":"AY563+AY553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AY554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7758.5008025379539},{"$f":"AZ563+AZ553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AZ554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5085.9890178822279},{"$f":"BA563+BA553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BA554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5452.0496570495761},{"$f":"BB563+BB553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BB554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5081.4143101078071},{"$f":"BC563+BC553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BC554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5261.3265689260079},{"$f":"BD563+BD553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BD554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1949.8706923458806},{"$f":"BE563+BE553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BE554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5452.0496570495761},{"$f":"BF563+BF553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BF554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5081.4143101078071},{"$f":"BG563+BG553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BG554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":13170.992849975575},{"$f":"BH563+BH553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16961.303535005671},{"$f":"BI563+BI553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BI554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":23386.130814574008},{"$f":"BJ563+BJ553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BJ554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-124295.81348364496},{"$f":"BK563+BK553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BK554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12112.163173848407},{"$f":"BL563+BL553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BL554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-6527.730465513323},{"$f":"BM563+BM553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BM554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":13915.478904921891},{"$f":"BN563+BN553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BN554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-17597.765513781986},{"$f":"BO563+BO553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BO554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":13170.992849975575},{"$f":"BP563+BP553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BP554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16961.303535005671},{"$f":"BQ563+BQ553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BQ554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8037.104729742312},{"$f":"BR563+BR553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BR554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7843.9920569240994},{"$f":"BS563+BS553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BS554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":214656.3442137824},{"$f":"BT563+BT553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BT554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14905.149294851441},{"$f":"BU563+BU553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BU554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":26118.111288305838},{"$f":"BV563+BV553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BV554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14905.149294851441},{"$f":"BW563+BW553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BW554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":25967.671812575816},{"$f":"BX563+BX553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BX554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8352.0077896172279},{"$f":"BY563+BY553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BY554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":32625.493832906101},{"$f":"BZ563+BZ553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BZ554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":102.41313010374193},{"$f":"CA563+CA553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CA554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":401.37618638309294},{"$f":"CB563+CB553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CB554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8037.104729742312},{"$f":"CC563+CC553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CC554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5641.2454299542005},{"$f":"CD563+CD553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CD554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15.416791158917654},{"$f":"CE563+CE553*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CE554*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":156714.81233415895}]
[null,"GHGs",{"$f":"C564+SUMPRODUCT(C561:C562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C553:C555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C559:C560,Fuel_Specs!$B$149:$B$150)","v":26310.842769101488},{"$f":"D564+SUMPRODUCT(D561:D562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D553:D555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D559:D560,Fuel_Specs!$B$149:$B$150)","v":26444.429990319124},{"$f":"E564+SUMPRODUCT(E561:E562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E553:E555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E559:E560,Fuel_Specs!$B$149:$B$150)","v":26601.92800039547},{"$f":"F564+SUMPRODUCT(F561:F562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F553:F555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F559:F560,Fuel_Specs!$B$149:$B$150)","v":25999.238319837248},{"$f":"G564+SUMPRODUCT(G561:G562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G553:G555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G559:G560,Fuel_Specs!$B$149:$B$150)","v":25719.241618541568},{"$f":"H564+SUMPRODUCT(H561:H562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H553:H555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H559:H560,Fuel_Specs!$B$149:$B$150)","v":54005.695219417539},{"$f":"I564+SUMPRODUCT(I561:I562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I553:I555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I559:I560,Fuel_Specs!$B$149:$B$150)","v":26500.560526801852},{"$f":"J564+SUMPRODUCT(J561:J562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J553:J555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J559:J560,Fuel_Specs!$B$149:$B$150)","v":28819.917634966961},{"$f":"K564+SUMPRODUCT(K561:K562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K553:K555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K559:K560,Fuel_Specs!$B$149:$B$150)","v":20375.136324734707},{"$f":"L564+SUMPRODUCT(L561:L562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L553:L555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L559:L560,Fuel_Specs!$B$149:$B$150)","v":18884.094546788663},{"$f":"M564+SUMPRODUCT(M561:M562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M553:M555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M559:M560,Fuel_Specs!$B$149:$B$150)","v":25864.490771508004},{"$f":"N564+SUMPRODUCT(N561:N562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N553:N555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N559:N560,Fuel_Specs!$B$149:$B$150)","v":22963.772671751918},{"$f":"O564+SUMPRODUCT(O561:O562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O553:O555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O559:O560,Fuel_Specs!$B$149:$B$150)","v":5279.4115961081588},{"$f":"P564+SUMPRODUCT(P561:P562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P553:P555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P559:P560,Fuel_Specs!$B$149:$B$150)","v":11232.004488269402},{"$f":"Q564+SUMPRODUCT(Q561:Q562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q553:Q555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q559:Q560,Fuel_Specs!$B$149:$B$150)","v":20375.136324734707},{"$f":"R564+SUMPRODUCT(R561:R562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R553:R555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R559:R560,Fuel_Specs!$B$149:$B$150)","v":18884.094546788663},{"$f":"S564+SUMPRODUCT(S561:S562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S553:S555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S559:S560,Fuel_Specs!$B$149:$B$150)","v":27192.1608618748},{"$f":"T564+SUMPRODUCT(T561:T562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T553:T555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T559:T560,Fuel_Specs!$B$149:$B$150)","v":24467.055710993391},{"$f":"U564+SUMPRODUCT(U561:U562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U553:U555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U559:U560,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"V564+SUMPRODUCT(V561:V562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V553:V555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(V559:V560,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"W564+SUMPRODUCT(W561:W562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W553:W555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W559:W560,Fuel_Specs!$B$149:$B$150)","v":7701.7962936468539},{"$f":"X564+SUMPRODUCT(X561:X562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X553:X555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X559:X560,Fuel_Specs!$B$149:$B$150)","v":7794.6706118659868},{"$f":"Y564+SUMPRODUCT(Y561:Y562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y553:Y555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Y559:Y560,Fuel_Specs!$B$149:$B$150)","v":7432.3727803588463},{"$f":"Z564+SUMPRODUCT(Z561:Z562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z553:Z555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Z559:Z560,Fuel_Specs!$B$149:$B$150)","v":5322.3378287972746},{"$f":"AA564+SUMPRODUCT(AA561:AA562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA553:AA555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AA559:AA560,Fuel_Specs!$B$149:$B$150)","v":7701.7962936468539},{"$f":"AB564+SUMPRODUCT(AB561:AB562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB553:AB555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB559:AB560,Fuel_Specs!$B$149:$B$150)","v":7794.6706118659868},{"$f":"AC564+SUMPRODUCT(AC561:AC562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC553:AC555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AC559:AC560,Fuel_Specs!$B$149:$B$150)","v":10831.374022355227},{"$f":"AD564+SUMPRODUCT(AD561:AD562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD553:AD555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AD559:AD560,Fuel_Specs!$B$149:$B$150)","v":7870.6758096742778},{"$f":"AE564+SUMPRODUCT(AE561:AE562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE553:AE555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AE559:AE560,Fuel_Specs!$B$149:$B$150)","v":10452.471915421207},{"$f":"AF564+SUMPRODUCT(AF561:AF562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF553:AF555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AF559:AF560,Fuel_Specs!$B$149:$B$150)","v":5433.1723753934884},{"$f":"AG564+SUMPRODUCT(AG561:AG562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AG553:AG555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AG559:AG560,Fuel_Specs!$B$149:$B$150)","v":10831.374022355227},{"$f":"AH564+SUMPRODUCT(AH561:AH562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AH553:AH555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AH559:AH560,Fuel_Specs!$B$149:$B$150)","v":7870.6758096742778},{"$f":"AI564+SUMPRODUCT(AI561:AI562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI553:AI555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AI559:AI560,Fuel_Specs!$B$149:$B$150)","v":10030.741614458948},{"$f":"AJ564+SUMPRODUCT(AJ561:AJ562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ553:AJ555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AJ559:AJ560,Fuel_Specs!$B$149:$B$150)","v":9666.6342737122905},{"$f":"AK564+SUMPRODUCT(AK561:AK562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AK553:AK555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AK559:AK560,Fuel_Specs!$B$149:$B$150)","v":8381.3253784434091},{"$f":"AL564+SUMPRODUCT(AL561:AL562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AL553:AL555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AL559:AL560,Fuel_Specs!$B$149:$B$150)","v":1199.1969163139661},{"$f":"AM564+SUMPRODUCT(AM561:AM562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AM553:AM555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AM559:AM560,Fuel_Specs!$B$149:$B$150)","v":10030.741614458948},{"$f":"AN564+SUMPRODUCT(AN561:AN562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AN553:AN555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AN559:AN560,Fuel_Specs!$B$149:$B$150)","v":9666.6342737122905},{"$f":"AO564+SUMPRODUCT(AO561:AO562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AO553:AO555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AO559:AO560,Fuel_Specs!$B$149:$B$150)","v":-9363.72938011937},{"$f":"AP564+SUMPRODUCT(AP561:AP562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AP553:AP555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AP559:AP560,Fuel_Specs!$B$149:$B$150)","v":9780.0795971034822},{"$f":"AQ564+SUMPRODUCT(AQ561:AQ562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AQ553:AQ555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AQ559:AQ560,Fuel_Specs!$B$149:$B$150)","v":-10833.0433866033},{"$f":"AR564+SUMPRODUCT(AR561:AR562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AR553:AR555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AR559:AR560,Fuel_Specs!$B$149:$B$150)","v":1298.3840843062781},{"$f":"AS564+SUMPRODUCT(AS561:AS562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AS553:AS555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AS559:AS560,Fuel_Specs!$B$149:$B$150)","v":-9363.72938011937},{"$f":"AT564+SUMPRODUCT(AT561:AT562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AT553:AT555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AT559:AT560,Fuel_Specs!$B$149:$B$150)","v":9780.0795971034822},{"$f":"AU564+SUMPRODUCT(AU561:AU562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AU553:AU555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AU559:AU560,Fuel_Specs!$B$149:$B$150)","v":5279.4115961081588},{"$f":"AV564+SUMPRODUCT(AV561:AV562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AV553:AV555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AV559:AV560,Fuel_Specs!$B$149:$B$150)","v":9700.731248005286},{"$f":"AW564+SUMPRODUCT(AW561:AW562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AW553:AW555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AW559:AW560,Fuel_Specs!$B$149:$B$150)","v":4533.3290895751043},{"$f":"AX564+SUMPRODUCT(AX561:AX562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AX553:AX555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AX559:AX560,Fuel_Specs!$B$149:$B$150)","v":2720.8260320625673},{"$f":"AY564+SUMPRODUCT(AY561:AY562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AY553:AY555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AY559:AY560,Fuel_Specs!$B$149:$B$150)","v":5279.4115961081588},{"$f":"AZ564+SUMPRODUCT(AZ561:AZ562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AZ553:AZ555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AZ559:AZ560,Fuel_Specs!$B$149:$B$150)","v":9700.731248005286},{"$f":"BA564+SUMPRODUCT(BA561:BA562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BA553:BA555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BA559:BA560,Fuel_Specs!$B$149:$B$150)","v":5668.6271739100148},{"$f":"BB564+SUMPRODUCT(BB561:BB562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BB553:BB555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BB559:BB560,Fuel_Specs!$B$149:$B$150)","v":10026.87070843605},{"$f":"BC564+SUMPRODUCT(BC561:BC562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BC553:BC555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BC559:BC560,Fuel_Specs!$B$149:$B$150)","v":5470.3277914692544},{"$f":"BD564+SUMPRODUCT(BD561:BD562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BD553:BD555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BD559:BD560,Fuel_Specs!$B$149:$B$150)","v":5715.9772222431211},{"$f":"BE564+SUMPRODUCT(BE561:BE562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BE553:BE555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BE559:BE560,Fuel_Specs!$B$149:$B$150)","v":5668.6271739100148},{"$f":"BF564+SUMPRODUCT(BF561:BF562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BF553:BF555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BF559:BF560,Fuel_Specs!$B$149:$B$150)","v":10026.87070843605},{"$f":"BG564+SUMPRODUCT(BG561:BG562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BG553:BG555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BG559:BG560,Fuel_Specs!$B$149:$B$150)","v":33233.477016094126},{"$f":"BH564+SUMPRODUCT(BH561:BH562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BH553:BH555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BH559:BH560,Fuel_Specs!$B$149:$B$150)","v":12509.113877919764},{"$f":"BI564+SUMPRODUCT(BI561:BI562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BI553:BI555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BI559:BI560,Fuel_Specs!$B$149:$B$150)","v":38923.389979039981},{"$f":"BJ564+SUMPRODUCT(BJ561:BJ562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BJ553:BJ555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BJ559:BJ560,Fuel_Specs!$B$149:$B$150)","v":-132707.67772200744},{"$f":"BK564+SUMPRODUCT(BK561:BK562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BK553:BK555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BK559:BK560,Fuel_Specs!$B$149:$B$150)","v":20159.232600018953},{"$f":"BL564+SUMPRODUCT(BL561:BL562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BL553:BL555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BL559:BL560,Fuel_Specs!$B$149:$B$150)","v":-8610.792249432192},{"$f":"BM564+SUMPRODUCT(BM561:BM562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BM553:BM555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BM559:BM560,Fuel_Specs!$B$149:$B$150)","v":22880.570439962452},{"$f":"BN564+SUMPRODUCT(BN561:BN562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BN553:BN555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BN559:BN560,Fuel_Specs!$B$149:$B$150)","v":-15094.797158694522},{"$f":"BO564+SUMPRODUCT(BO561:BO562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BO553:BO555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BO559:BO560,Fuel_Specs!$B$149:$B$150)","v":33233.477016094126},{"$f":"BP564+SUMPRODUCT(BP561:BP562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BP553:BP555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BP559:BP560,Fuel_Specs!$B$149:$B$150)","v":12509.113877919764},{"$f":"BQ564+SUMPRODUCT(BQ561:BQ562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BQ553:BQ555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BQ559:BQ560,Fuel_Specs!$B$149:$B$150)","v":14428.457082064218},{"$f":"BR564+SUMPRODUCT(BR561:BR562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BR553:BR555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BR559:BR560,Fuel_Specs!$B$149:$B$150)","v":10995.239727285942},{"$f":"BS564+SUMPRODUCT(BS561:BS562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BS553:BS555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BS559:BS560,Fuel_Specs!$B$149:$B$150)","v":151642.12457767368},{"$f":"BT564+SUMPRODUCT(BT561:BT562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BT553:BT555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BT559:BT560,Fuel_Specs!$B$149:$B$150)","v":26500.560526801852},{"$f":"BU564+SUMPRODUCT(BU561:BU562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BU553:BU555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BU559:BU560,Fuel_Specs!$B$149:$B$150)","v":28819.917634966961},{"$f":"BV564+SUMPRODUCT(BV561:BV562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BV553:BV555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BV559:BV560,Fuel_Specs!$B$149:$B$150)","v":26500.560526801852},{"$f":"BW564+SUMPRODUCT(BW561:BW562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BW553:BW555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BW559:BW560,Fuel_Specs!$B$149:$B$150)","v":28663.82781278039},{"$f":"BX564+SUMPRODUCT(BX561:BX562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BX553:BX555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BX559:BX560,Fuel_Specs!$B$149:$B$150)","v":18432.504495645881},{"$f":"BY564+SUMPRODUCT(BY561:BY562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BY553:BY555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BY559:BY560,Fuel_Specs!$B$149:$B$150)","v":36090.839041123516},{"$f":"BZ564+SUMPRODUCT(BZ561:BZ562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BZ553:BZ555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BZ559:BZ560,Fuel_Specs!$B$149:$B$150)","v":226.02115905556454},{"$f":"CA564+SUMPRODUCT(CA561:CA562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CA553:CA555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CA559:CA560,Fuel_Specs!$B$149:$B$150)","v":443.93910339950742},{"$f":"CB564+SUMPRODUCT(CB561:CB562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CB553:CB555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CB559:CB560,Fuel_Specs!$B$149:$B$150)","v":14428.457082064218},{"$f":"CC564+SUMPRODUCT(CC561:CC562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CC553:CC555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CC559:CC560,Fuel_Specs!$B$149:$B$150)","v":8710.7194744106528},{"$f":"CD564+SUMPRODUCT(CD561:CD562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CD553:CD555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CD559:CD560,Fuel_Specs!$B$149:$B$150)","v":16.434675110823669},{"$f":"CE564+SUMPRODUCT(CE561:CE562,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CE553:CE555,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CE559:CE560,Fuel_Specs!$B$149:$B$150)","v":251305.58226997373}]
["4.2) Urban Emissions"]
[null,null,null,null,null,null,null,null,null,{"$f":"EU467*EV467","v":1.0005044983835341},null,null,null,null,null,null,null,{"$f":"EU467*EV467","v":1.0005044983835341},null,null,null,null,null,null,null,null,null,{"$f":"AB546","v":1.0005044983835341},null,null,null,null,null,{"$f":"AH546","v":1.0005044983835341},null,null,null,null,null,{"$f":"AN546","v":1.0005044983835341},null,null,null,null,null,{"$f":"AT546","v":1.0005044983835341},null,null,null,null,null,{"$f":"AZ546","v":1.0005044983835341},null,null,null,null,null,{"$f":"BF546","v":1.0005044983835341},null,{"$f":"BH546","v":1.0005044983835341},null,{"$f":"BJ546","v":1.0005044983835341},null,{"$f":"BL546","v":1.0005044983835341},null,{"$f":"BN546","v":1.0005044983835341},null,{"$f":"IF($D$233=1,BH567,IF($D$233=2,IF($D$234=1,BJ567,BL567),BN567))","v":1.0005044983835341},null,null,null,null,{"$f":"J567*$C$6+AB567*$D$6+AH567*$E$6+AN567*$F$6+AT567*$G$6+AZ567*$H$6+BF567*$I$6+BP567*$J$6+BR567*$M$6+R567*$K$6+BS567*$L$6+E_fuel!H188*$N$6","v":1.0005044983835341},null,{"$f":"J567*$C$7+AB567*$D$7+AH567*$E$7+AN567*$F$7+AT567*$G$7+AZ567*$H$7+BF567*$I$7+BP567*$J$7+BR567*$M$7+R567*$K$7+BS567*$L$7+E_fuel!H188*$N$7","v":1.0005044983835341},null,{"$f":"FQ467*FR467","v":1.0006432890417618}]
[null,"Urban VOC",{"$f":"(K533/$C$135+X533+Y533+Z533)/Fuel_Specs!$B$32*1000000","v":0.19909555626146194},{"$f":"((SUM(L533:N533)+IF($C$195=1, 0, $O533))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.496977647773992},{"$f":"(K533/$D$135+SUM(AA533:AD533))/Fuel_Specs!$B$32*1000000","v":0.20213669709688595},{"$f":"((SUM(P533:R533)+IF($C$195=1, 0, $S533))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.493380927339521},{"$f":"(K533/$E$135+AE533+AF533+AG533+AH533)/Fuel_Specs!$B$32*1000000","v":0.17146162867129391},{"$f":"((SUM(T533:V533)+IF($C$195=1, 0, $W533))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.583635033584088},{"$f":"C568*$C$136+E568*$D$136+G568*$E$136+S568*$F$136+U568*$G$136","v":0.19893233891673265},13.502568190383528,{"$f":"(K533*$J$170+AO533+AP533+AQ533+AR533+EE533*$J$171)/Fuel_Specs!$B$32*1000000","v":0.20531132326534113},{"$f":"((SUM(AL533:AN533))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.43816177058927},{"$f":"(K533*$H$170+(AO533+AP533+AQ533+AR533)/$C$155)/Fuel_Specs!$B$32*1000000","v":0.19481858906291877},{"$f":"((SUM(AS533:AU533))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.466950359680366},{"$f":"(EE533*$I$171)/Fuel_Specs!$B$32*1000000","v":0.23416634232200284},{"$f":"((SUM(AV533:AX533))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.382693901587299},{"$f":"IF($C$182=1,K568,IF($C$182=2,M568,O568))","v":0.20531132326534113},13.43816177058927,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K533/$F$135+SUM(BE533:BH533))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U568","v":0.1967115084603413},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY533:BA533))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V568","v":13.481753772291279},{"$f":"IF(D127=1,0,1)*(SUM(BI533:BL533))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB533:BD533))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533)","v":0},{"$f":"BU533/$C$212/Fuel_Specs!$B$32*1000000","v":0.16633891639484302},{"$f":"(SUM(BV533:BX533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$533+$EV$533","v":13.338052011612737},{"$f":"BU533/$J$212/Fuel_Specs!$B$32*1000000","v":0.16052006407222486},{"$f":"(SUM(BY533:CA533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.312745069467427},{"$f":"IF($C$202=1,W568,Y568)","v":0.16633891639484302},13.338052011612737,{"$f":"CJ533/$D$212/Fuel_Specs!$B$32*1000000","v":0.21099022073313908},{"$f":"(SUM(CK533:CM533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$533+$EV$533","v":13.338052011612737},{"$f":"CJ533/$K$212/Fuel_Specs!$B$32*1000000","v":0.20360938068336701},{"$f":"(SUM(CN533:CP533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":13.312745069467427},{"$f":"IF($C$203=1,AC568,AE568)","v":0.21099022073313908},13.338052011612737,{"$f":"CZ533/$E$212/Fuel_Specs!$B$32*1000000","v":0.14897445728988717},{"$f":"(SUM(DA533:DC533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.355475190716602},{"$f":"CZ533/$L$212/Fuel_Specs!$B$32*1000000","v":0.13025089161957346},{"$f":"(SUM(DD533:DF533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.279782801507386},{"$f":"IF($C$204=1,AI568,AK568)","v":0.14897445728988717},13.355475190716602,{"$f":"DP533/$F$212/Fuel_Specs!$B$32*1000000","v":0.11680433494236758},{"$f":"(SUM(DQ533:DS533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.355475190716602},{"$f":"DP533/$M$212/Fuel_Specs!$B$32*1000000","v":0.10212400869278038},{"$f":"(SUM(DT533:DV533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.279782801507386},{"$f":"IF($C$205=1,AO568,AQ568)","v":0.11680433494236758},13.355475190716602,{"$f":"(EE533)/$G$212/Fuel_Specs!$B$32*1000000","v":0.23416634232200284},{"$f":"(SUM(EF533:EH533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.355475190716602},{"$f":"(EE533)/$N$212/Fuel_Specs!$B$32*1000000","v":0.20473559984437403},{"$f":"(SUM(EI533:EK533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.293018348857686},{"$f":"IF($C$206=1,AU568,AW568)","v":0.23416634232200284},13.355475190716602,{"$f":"(EN533)/$H$212/Fuel_Specs!$B$32*1000000","v":0.17925144926566985},{"$f":"(SUM(EO533:EQ533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.355475190716602},{"$f":"(EN533)/$O$212/Fuel_Specs!$B$32*1000000","v":0.17298089193309515},{"$f":"(SUM(ER533:ET533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU533+EV533","v":13.312745069467427},{"$f":"IF($C$207=1,BA568,BC568)","v":0.17925144926566985},13.355475190716602,{"$f":"GF533/G$274/Fuel_Specs!$B$32*1000000","v":0.2799520135858653},{"$f":"(SUM(GG533:GL533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":13.346608434743009},{"$f":"GV533/H$274/Fuel_Specs!$B$32*1000000","v":0.69794688714431208},{"$f":"(SUM(GW533:GZ533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":12.328730477752032},{"$f":"GV533/I$274/Fuel_Specs!$B$32*1000000","v":0.36148119801430495},{"$f":"(SUM(HA533:HD533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":13.202738822771201},{"$f":"HN533/J$274/Fuel_Specs!$B$32*1000000","v":0.31820411415226507},{"$f":"(SUM(HO533:HR533)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU533+$EV533","v":13.183064840978128},{"$f":"IF($D$233=1,BG568,IF($D$233=2,IF($D$234=1,BI568,BK568),BM568))","v":0.2799520135858653},13.346608434743009,{"$f":"FG533/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":3.2074125160509606E-4},{"$f":"(SUM(FH533:FJ533)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK533+$FL533)","v":1.2500664956638836E-2},{"$f":"(SUM(IG533:IJ533)*EU$467+EU533)*EV$467+EV533","v":8.9883890367901831},{"$f":"I568*$C$6+AA568*$D$6+AG568*$E$6+AM568*$F$6+AS568*$G$6+AY568*$H$6+BE568*$I$6+BO568*$J$6+BQ568*$M$6+Q568*$K$6+0*$L$6+E_fuel!G210*$N$6","v":0.19893233891673265},{"$f":"J568*$C$6+AB568*$D$6+AH568*$E$6+AN568*$F$6+AT568*$G$6+AZ568*$H$6+BF568*$I$6+BP568*$J$6+BR568*$M$6+R568*$K$6+BS568*$L$6+E_fuel!H210*$N$6","v":13.502568190383528},{"$f":"I568*$C$7+AA568*$D$7+AG568*$E$7+AM568*$F$7+AS568*$G$7+AY568*$H$7+BE568*$I$7+BO568*$J$7+BQ568*$M$7+Q568*$K$7+0*$L$7+E_fuel!G210*$N$7","v":0.19893233891673265},{"$f":"J568*$C$7+AB568*$D$7+AH568*$E$7+AN568*$F$7+AT568*$G$7+AZ568*$H$7+BF568*$I$7+BP568*$J$7+BR568*$M$7+R568*$K$7+BS568*$L$7+E_fuel!H210*$N$7-'T&D'!IC147","v":13.490579034827428},{"$f":"(K533/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":0.18017217432392749},{"$f":"((SUM(FM533:FN533)+(FO533+FP533)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ533+FR533","v":13.561664228975289},{"$f":"(K533/$E$187)/Fuel_Specs!$E$34*lb2g","v":2.2092886878109712E-3},{"$f":"SUM(FS533:FT533)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU533+FV533)/T2lb","v":1.0770005301252562E-2},{"$f":"FG533/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":3.2074125160509606E-4},{"$f":"(SUM(FH533:FJ533)/Fuel_Specs!$B$32*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD196:DE196)+$FL533)","v":0.10674350287038513},{"$f":"IF($D$125=1,0,IF($D$125=6,0,K533/$H$135)+SUM(AI533:AK533))","v":3.3173632347068878E-4},{"$f":"SUM(IK533:IN533)","v":4.6527155261406286}]
[null,"Urban CO",{"$f":"(K534/$C$135+X534+Y534+Z534)/Fuel_Specs!$B$32*1000000","v":0.37981194676993502},{"$f":"((SUM(L534:N534)+IF($C$195=1, 0, $O534))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":1.3432600698878139},{"$f":"(K534/$D$135+SUM(AA534:AD534))/Fuel_Specs!$B$32*1000000","v":0.38641348120838753},{"$f":"((SUM(P534:R534)+IF($C$195=1, 0, $S534))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":1.3250262504407173},{"$f":"(K534/$E$135+AE534+AF534+AG534+AH534)/Fuel_Specs!$B$32*1000000","v":0.32198672973392367},{"$f":"((SUM(T534:V534)+IF($C$195=1, 0, $W534))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":1.6768115413197811},0.37967373701121077,1.361025301403743,{"$f":"(K534*$J$170+AO534+AP534+AQ534+AR534+EE534*$J$171)/Fuel_Specs!$B$32*1000000","v":0.3969654990477634},{"$f":"((SUM(AL534:AN534))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.94494498285183726},{"$f":"(K534*$H$170+(AO534+AP534+AQ534+AR534)/$C$155)/Fuel_Specs!$B$32*1000000","v":0.37393611985650688},{"$f":"((SUM(AS534:AU534))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":1.1271676849162731},{"$f":"(EE534*$I$171)/Fuel_Specs!$B$32*1000000","v":0.46029629182371934},{"$f":"((SUM(AV534:AX534))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.55125283188361118},0.3969654990477634,0.94494498285183726,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K534/$F$135+SUM(BE534:BH534))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U569","v":0.38066704194890705},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY534:BA534))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V569","v":1.2754064952636819},{"$f":"IF(D127=1,0,1)*(SUM(BI534:BL534))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB534:BD534))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534)","v":0},{"$f":"BU534/$C$212/Fuel_Specs!$B$32*1000000","v":0.33680410391885768},{"$f":"(SUM(BV534:BX534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.20985029438029162},{"$f":"BU534/$J$212/Fuel_Specs!$B$32*1000000","v":0.32502205444521848},{"$f":"(SUM(BY534:CA534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.33455915624191596},0.33680410391885768,0.20985029438029162,{"$f":"CJ534/$D$212/Fuel_Specs!$B$32*1000000","v":0.37616791501645491},{"$f":"(SUM(CK534:CM534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$534+$EV$534","v":0.20985029438029162},{"$f":"CJ534/$K$212/Fuel_Specs!$B$32*1000000","v":0.36300884440671155},{"$f":"(SUM(CN534:CP534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":0.33455915624191596},0.37616791501645491,0.20985029438029162,{"$f":"CZ534/$E$212/Fuel_Specs!$B$32*1000000","v":0.38307718527421269},{"$f":"(SUM(DA534:DC534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.27401749991383501},{"$f":"CZ534/$L$212/Fuel_Specs!$B$32*1000000","v":0.33493087237089636},{"$f":"(SUM(DD534:DF534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.18578437513124327},0.38307718527421269,0.27401749991383501,{"$f":"DP534/$F$212/Fuel_Specs!$B$32*1000000","v":0.29912065337719557},{"$f":"(SUM(DQ534:DS534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.27401749991383501},{"$f":"DP534/$M$212/Fuel_Specs!$B$32*1000000","v":0.26152625431885951},{"$f":"(SUM(DT534:DV534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.18578437513124327},0.29912065337719557,0.27401749991383501,{"$f":"(EE534)/$G$212/Fuel_Specs!$B$32*1000000","v":0.46029629182371934},{"$f":"(SUM(EF534:EH534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.27401749991383501},{"$f":"(EE534)/$N$212/Fuel_Specs!$B$32*1000000","v":0.40244484531035568},{"$f":"(SUM(EI534:EK534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.29620540552565783},0.46029629182371934,0.27401749991383501,{"$f":"(EN534)/$H$212/Fuel_Specs!$B$32*1000000","v":0.45744925112763352},{"$f":"(SUM(EO534:EQ534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.27401749991383501},{"$f":"(EN534)/$O$212/Fuel_Specs!$B$32*1000000","v":0.44144680446575008},{"$f":"(SUM(ER534:ET534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU534+EV534","v":0.33455915624191596},0.45744925112763352,0.27401749991383501,{"$f":"GF534/G$274/Fuel_Specs!$B$32*1000000","v":0.52548611513632959},{"$f":"(SUM(GG534:GL534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":1.387752293768558},{"$f":"GV534/H$274/Fuel_Specs!$B$32*1000000","v":1.1855360353513764},{"$f":"(SUM(GW534:GZ534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":-12.243906098933088},{"$f":"GV534/I$274/Fuel_Specs!$B$32*1000000","v":0.61401375124886159},{"$f":"(SUM(HA534:HD534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":-0.41321543015692414},{"$f":"HN534/J$274/Fuel_Specs!$B$32*1000000","v":0.65983568301797746},{"$f":"(SUM(HO534:HR534)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU534+$EV534","v":-1.8045362859567291},0.52548611513632959,1.387752293768558,{"$f":"FG534/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":1.1238909049478716E-3},{"$f":"(SUM(FH534:FJ534)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK534+$FL534)","v":0.21042974057836902},-6.9583206356508063,{"$f":"I569*$C$6+AA569*$D$6+AG569*$E$6+AM569*$F$6+AS569*$G$6+AY569*$H$6+BE569*$I$6+BO569*$J$6+BQ569*$M$6+Q569*$K$6+0*$L$6+E_fuel!G211*$N$6","v":0.37967373701121077},{"$f":"J569*$C$6+AB569*$D$6+AH569*$E$6+AN569*$F$6+AT569*$G$6+AZ569*$H$6+BF569*$I$6+BP569*$J$6+BR569*$M$6+R569*$K$6+BS569*$L$6+E_fuel!H211*$N$6","v":1.361025301403743},{"$f":"I569*$C$7+AA569*$D$7+AG569*$E$7+AM569*$F$7+AS569*$G$7+AY569*$H$7+BE569*$I$7+BO569*$J$7+BQ569*$M$7+Q569*$K$7+0*$L$7+E_fuel!G211*$N$7","v":0.37967373701121077},{"$f":"J569*$C$7+AB569*$D$7+AH569*$E$7+AN569*$F$7+AT569*$G$7+AZ569*$H$7+BF569*$I$7+BP569*$J$7+BR569*$M$7+R569*$K$7+BS569*$L$7+E_fuel!H211*$N$7-'T&D'!IC148","v":1.1523714035650707},{"$f":"(K534/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":0.3548899965106288},{"$f":"((SUM(FM534:FN534)+(FO534+FP534)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ534+FR534","v":1.71625617719136},{"$f":"(K534/$E$187)/Fuel_Specs!$E$34*lb2g","v":4.3516955803540088E-3},{"$f":"SUM(FS534:FT534)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU534+FV534)/T2lb","v":2.1740905826705424E-2},{"$f":"FG534/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":1.1238909049478716E-3},{"$f":"(SUM(FH534:FJ534)/Fuel_Specs!$B$32*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD197:DE197)+$FL534)","v":6.978802333418474E-2},1.8835388603355044E-3,6.2247983586892026]
[null,"Urban NOx",{"$f":"(K535/$C$135+X535+Y535+Z535)/Fuel_Specs!$B$32*1000000","v":0.72103836703492707},{"$f":"((SUM(L535:N535)+IF($C$195=1, 0, $O535))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":1.9058583942149028},{"$f":"(K535/$D$135+SUM(AA535:AD535))/Fuel_Specs!$B$32*1000000","v":0.73240244105178087},{"$f":"((SUM(P535:R535)+IF($C$195=1, 0, $S535))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":1.8832279866073571},{"$f":"(K535/$E$135+AE535+AF535+AG535+AH535)/Fuel_Specs!$B$32*1000000","v":0.60756425853551643},{"$f":"((SUM(T535:V535)+IF($C$195=1, 0, $W535))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":2.271374198993652},0.71940723946939611,1.9230609761883262,{"$f":"(K535*$J$170+AO535+AP535+AQ535+AR535+EE535*$J$171)/Fuel_Specs!$B$32*1000000","v":0.71040277584547351},{"$f":"((SUM(AL535:AN535))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":1.3688603323556729},{"$f":"(K535*$H$170+(AO535+AP535+AQ535+AR535)/$C$155)/Fuel_Specs!$B$32*1000000","v":0.71270399246728056},{"$f":"((SUM(AS535:AU535))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":1.5501723023535245},{"$f":"(EE535*$I$171)/Fuel_Specs!$B$32*1000000","v":0.70407443013550408},{"$f":"((SUM(AV535:AX535))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":1.030849157330334},0.71040277584547351,1.3688603323556729,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K535/$F$135+SUM(BE535:BH535))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U570","v":0.72067626699401},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY535:BA535))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V570","v":1.8393408770686992},{"$f":"IF(D127=1,0,1)*(SUM(BI535:BL535))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB535:BD535))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535)","v":0},{"$f":"BU535/$C$212/Fuel_Specs!$B$32*1000000","v":0.38132649461736151},{"$f":"(SUM(BV535:BX535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.44009314924117238},{"$f":"BU535/$J$212/Fuel_Specs!$B$32*1000000","v":0.36798696706138617},{"$f":"(SUM(BY535:CA535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.64421319996564574},0.38132649461736151,0.44009314924117238,{"$f":"CJ535/$D$212/Fuel_Specs!$B$32*1000000","v":0.44566380038685438},{"$f":"(SUM(CK535:CM535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$535+$EV$535","v":0.44009314924117238},{"$f":"CJ535/$K$212/Fuel_Specs!$B$32*1000000","v":0.43007363125390036},{"$f":"(SUM(CN535:CP535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":0.64421319996564574},0.44566380038685438,0.44009314924117238,{"$f":"CZ535/$E$212/Fuel_Specs!$B$32*1000000","v":0.60750009104101499},{"$f":"(SUM(DA535:DC535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.53604672791712615},{"$f":"CZ535/$L$212/Fuel_Specs!$B$32*1000000","v":0.53114762058230824},{"$f":"(SUM(DD535:DF535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.38110283396334399},0.60750009104101499,0.53604672791712615,{"$f":"DP535/$F$212/Fuel_Specs!$B$32*1000000","v":0.48213656338785615},{"$f":"(SUM(DQ535:DS535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.53604672791712615},{"$f":"DP535/$M$212/Fuel_Specs!$B$32*1000000","v":0.42154016471069383},{"$f":"(SUM(DT535:DV535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.38110283396334399},0.48213656338785615,0.53604672791712615,{"$f":"(EE535)/$G$212/Fuel_Specs!$B$32*1000000","v":0.70407443013550408},{"$f":"(SUM(EF535:EH535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.53604672791712615},{"$f":"(EE535)/$N$212/Fuel_Specs!$B$32*1000000","v":0.6155842012113697},{"$f":"(SUM(EI535:EK535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.57769223128779368},0.70407443013550408,0.53604672791712615,{"$f":"(EN535)/$H$212/Fuel_Specs!$B$32*1000000","v":0.38108505795803316},{"$f":"(SUM(EO535:EQ535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.53604672791712615},{"$f":"(EN535)/$O$212/Fuel_Specs!$B$32*1000000","v":0.36775397631655787},{"$f":"(SUM(ER535:ET535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU535+EV535","v":0.64421319996564574},0.38108505795803316,0.53604672791712615,{"$f":"GF535/G$274/Fuel_Specs!$B$32*1000000","v":1.0755777705212231},{"$f":"(SUM(GG535:GL535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":2.4699197773998751},{"$f":"GV535/H$274/Fuel_Specs!$B$32*1000000","v":1.9687796468236609},{"$f":"(SUM(GW535:GZ535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":-27.529062771860943},{"$f":"GV535/I$274/Fuel_Specs!$B$32*1000000","v":1.0196718954817061},{"$f":"(SUM(HA535:HD535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":-1.0117987030413444},{"$f":"HN535/J$274/Fuel_Specs!$B$32*1000000","v":1.0761752545549979},{"$f":"(SUM(HO535:HR535)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU535+$EV535","v":-4.1895617203983742},1.0755777705212231,2.4699197773998751,{"$f":"FG535/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":8.6720918227616418E-4},{"$f":"(SUM(FH535:FJ535)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK535+$FL535)","v":0.13766842528563203},-1.6761940514888236,{"$f":"I570*$C$6+AA570*$D$6+AG570*$E$6+AM570*$F$6+AS570*$G$6+AY570*$H$6+BE570*$I$6+BO570*$J$6+BQ570*$M$6+Q570*$K$6+0*$L$6+E_fuel!G212*$N$6","v":0.71940723946939611},{"$f":"J570*$C$6+AB570*$D$6+AH570*$E$6+AN570*$F$6+AT570*$G$6+AZ570*$H$6+BF570*$I$6+BP570*$J$6+BR570*$M$6+R570*$K$6+BS570*$L$6+E_fuel!H212*$N$6","v":1.9230609761883262},{"$f":"I570*$C$7+AA570*$D$7+AG570*$E$7+AM570*$F$7+AS570*$G$7+AY570*$H$7+BE570*$I$7+BO570*$J$7+BQ570*$M$7+Q570*$K$7+0*$L$7+E_fuel!G212*$N$7","v":0.71940723946939611},{"$f":"J570*$C$7+AB570*$D$7+AH570*$E$7+AN570*$F$7+AT570*$G$7+AZ570*$H$7+BF570*$I$7+BP570*$J$7+BR570*$M$7+R570*$K$7+BS570*$L$7+E_fuel!H212*$N$7-'T&D'!IC149","v":1.7895111007815021},{"$f":"(K535/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":0.65740162236564958},{"$f":"((SUM(FM535:FN535)+(FO535+FP535)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ535+FR535","v":2.2736938576045729},{"$f":"(K535/$E$187)/Fuel_Specs!$E$34*lb2g","v":8.0611224962506729E-3},{"$f":"SUM(FS535:FT535)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU535+FV535)/T2lb","v":2.9178815994365084E-2},{"$f":"FG535/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":8.6720918227616418E-4},{"$f":"(SUM(FH535:FJ535)/Fuel_Specs!$B$32*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD198:DE198)+$FL535)","v":0.1141414958960951},2.6104015206488782E-3,11.37279464072439]
[null,"Urban PM10",{"$f":"(K536/$C$135+X536+Y536+Z536)/Fuel_Specs!$B$32*1000000","v":5.8779732262542447E-2},{"$f":"((SUM(L536:N536)+IF($C$195=1, 0, $O536))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":5.5402408323830754E-2},{"$f":"(K536/$D$135+SUM(AA536:AD536))/Fuel_Specs!$B$32*1000000","v":5.9555117336935783E-2},{"$f":"((SUM(P536:R536)+IF($C$195=1, 0, $S536))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":5.4962933649495394E-2},{"$f":"(K536/$E$135+AE536+AF536+AG536+AH536)/Fuel_Specs!$B$32*1000000","v":5.0075580644402665E-2},{"$f":"((SUM(T536:V536)+IF($C$195=1, 0, $W536))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":3.3327361904765054E-2},5.8572271339334771E-2,5.2819152835367457E-2,{"$f":"(K536*$J$170+AO536+AP536+AQ536+AR536+EE536*$J$171)/Fuel_Specs!$B$32*1000000","v":5.9941228322567659E-2},{"$f":"((SUM(AL536:AN536))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":2.3359704846989932E-2},{"$f":"(K536*$H$170+(AO536+AP536+AQ536+AR536)/$C$155)/Fuel_Specs!$B$32*1000000","v":5.7899825290967689E-2},{"$f":"((SUM(AS536:AU536))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":1.8957880324211075E-2},{"$f":"(EE536*$I$171)/Fuel_Specs!$B$32*1000000","v":6.5555086659467618E-2},{"$f":"((SUM(AV536:AX536))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":4.4018883769329165E-2},5.9941228322567659E-2,2.3359704846989932E-2,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K536/$F$135+SUM(BE536:BH536))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U571","v":5.7951416537319632E-2},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY536:BA536))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V571","v":5.9496038961563899E-2},{"$f":"IF(D127=1,0,1)*(SUM(BI536:BL536))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB536:BD536))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536)","v":0},{"$f":"BU536/$C$212/Fuel_Specs!$B$32*1000000","v":3.8805863157685257E-2},{"$f":"(SUM(BV536:BX536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":-2.0071720900355913E-2},{"$f":"BU536/$J$212/Fuel_Specs!$B$32*1000000","v":3.7448360103918221E-2},{"$f":"(SUM(BY536:CA536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":2.7571602948427597E-2},3.8805863157685257E-2,-2.0071720900355913E-2,{"$f":"CJ536/$D$212/Fuel_Specs!$B$32*1000000","v":4.7112120345531777E-2},{"$f":"(SUM(CK536:CM536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$536+$EV$536","v":-2.0071720900355913E-2},{"$f":"CJ536/$K$212/Fuel_Specs!$B$32*1000000","v":4.5464048584349118E-2},{"$f":"(SUM(CN536:CP536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":2.7571602948427597E-2},4.7112120345531777E-2,-2.0071720900355913E-2,{"$f":"CZ536/$E$212/Fuel_Specs!$B$32*1000000","v":4.7451559733308578E-2},{"$f":"(SUM(DA536:DC536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":-1.5797651041852909E-2},{"$f":"CZ536/$L$212/Fuel_Specs!$B$32*1000000","v":4.1487702499067608E-2},{"$f":"(SUM(DD536:DF536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":-3.1258008333061825E-3},4.7451559733308578E-2,-1.5797651041852909E-2,{"$f":"DP536/$F$212/Fuel_Specs!$B$32*1000000","v":3.6684097379409523E-2},{"$f":"(SUM(DQ536:DS536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":-1.5797651041852909E-2},{"$f":"DP536/$M$212/Fuel_Specs!$B$32*1000000","v":3.207352776341816E-2},{"$f":"(SUM(DT536:DV536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":-3.1258008333061825E-3},3.6684097379409523E-2,-1.5797651041852909E-2,{"$f":"(EE536)/$G$212/Fuel_Specs!$B$32*1000000","v":6.5555086659467618E-2},{"$f":"(SUM(EF536:EH536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":-1.5797651041852909E-2},{"$f":"(EE536)/$N$212/Fuel_Specs!$B$32*1000000","v":5.7315922762376049E-2},{"$f":"(SUM(EI536:EK536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":2.0778956195514738E-2},6.5555086659467618E-2,-1.5797651041852909E-2,{"$f":"(EN536)/$H$212/Fuel_Specs!$B$32*1000000","v":4.0402232209634306E-2},{"$f":"(SUM(EO536:EQ536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":-1.5797651041852909E-2},{"$f":"(EN536)/$O$212/Fuel_Specs!$B$32*1000000","v":3.8988885123893181E-2},{"$f":"(SUM(ER536:ET536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU536+EV536","v":2.7571602948427597E-2},4.0402232209634306E-2,-1.5797651041852909E-2,{"$f":"GF536/G$274/Fuel_Specs!$B$32*1000000","v":7.9644694159522605E-2},{"$f":"(SUM(GG536:GL536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":0.16654202998260142},{"$f":"GV536/H$274/Fuel_Specs!$B$32*1000000","v":0.18342218051159173},{"$f":"(SUM(GW536:GZ536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":-3.0640226841067495},{"$f":"GV536/I$274/Fuel_Specs!$B$32*1000000","v":9.4998159279728822E-2},{"$f":"(SUM(HA536:HD536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":-0.15634238531517269},{"$f":"HN536/J$274/Fuel_Specs!$B$32*1000000","v":9.1332062827274255E-2},{"$f":"(SUM(HO536:HR536)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU536+$EV536","v":-0.5190486548560459},7.9644694159522605E-2,0.16654202998260142,{"$f":"FG536/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":8.0877612010370976E-5},{"$f":"(SUM(FH536:FJ536)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK536+$FL536)","v":8.1061640518844246E-3},-0.89541356364761771,{"$f":"I571*$C$6+AA571*$D$6+AG571*$E$6+AM571*$F$6+AS571*$G$6+AY571*$H$6+BE571*$I$6+BO571*$J$6+BQ571*$M$6+Q571*$K$6+0*$L$6+E_fuel!G213*$N$6","v":5.8572271339334771E-2},{"$f":"J571*$C$6+AB571*$D$6+AH571*$E$6+AN571*$F$6+AT571*$G$6+AZ571*$H$6+BF571*$I$6+BP571*$J$6+BR571*$M$6+R571*$K$6+BS571*$L$6+E_fuel!H213*$N$6","v":5.2819152835367457E-2},{"$f":"I571*$C$7+AA571*$D$7+AG571*$E$7+AM571*$F$7+AS571*$G$7+AY571*$H$7+BE571*$I$7+BO571*$J$7+BQ571*$M$7+Q571*$K$7+0*$L$7+E_fuel!G213*$N$7","v":5.8572271339334771E-2},{"$f":"J571*$C$7+AB571*$D$7+AH571*$E$7+AN571*$F$7+AT571*$G$7+AZ571*$H$7+BF571*$I$7+BP571*$J$7+BR571*$M$7+R571*$K$7+BS571*$L$7+E_fuel!H213*$N$7-'T&D'!IC150","v":4.5111240808702609E-2},{"$f":"(K536/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":5.1481794559447173E-2},{"$f":"((SUM(FM536:FN536)+(FO536+FP536)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ536+FR536","v":4.7009631370037691E-2},{"$f":"(K536/$E$187)/Fuel_Specs!$E$34*lb2g","v":6.3127476135081662E-4},{"$f":"SUM(FS536:FT536)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU536+FV536)/T2lb","v":6.3097796646243722E-4},{"$f":"FG536/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":8.0877612010370976E-5},{"$f":"(SUM(FH536:FJ536)/Fuel_Specs!$B$32*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD199:DE199)+$FL536)","v":2.1059922313048127E-2},2.3926083621083797E-4,1.2360827461471398]
[null,"Urban PM2.5",{"$f":"(K537/$C$135+X537+Y537+Z537)/Fuel_Specs!$B$32*1000000","v":4.9352987555359315E-2},{"$f":"((SUM(L537:N537)+IF($C$195=1, 0, $O537))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":4.5250289837900297E-2},{"$f":"(K537/$D$135+SUM(AA537:AD537))/Fuel_Specs!$B$32*1000000","v":5.0017841579301371E-2},{"$f":"((SUM(P537:R537)+IF($C$195=1, 0, $S537))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":4.4851761255138706E-2},{"$f":"(K537/$E$135+AE537+AF537+AG537+AH537)/Fuel_Specs!$B$32*1000000","v":4.2022519144788044E-2},{"$f":"((SUM(T537:V537)+IF($C$195=1, 0, $W537))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":2.5523718023712443E-2},4.9188390904772644E-2,4.293689071822035E-2,{"$f":"(K537*$J$170+AO537+AP537+AQ537+AR537+EE537*$J$171)/Fuel_Specs!$B$32*1000000","v":4.9858150266548842E-2},{"$f":"((SUM(AL537:AN537))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":1.6261734220851271E-2},{"$f":"(K537*$H$170+(AO537+AP537+AQ537+AR537)/$C$155)/Fuel_Specs!$B$32*1000000","v":4.8617228089064116E-2},{"$f":"((SUM(AS537:AU537))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":1.2496623482172158E-2},{"$f":"(EE537*$I$171)/Fuel_Specs!$B$32*1000000","v":5.327068625463189E-2},{"$f":"((SUM(AV537:AX537))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":3.4255461423106176E-2},4.9858150266548842E-2,1.6261734220851271E-2,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K537/$F$135+SUM(BE537:BH537))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U572","v":4.871591918802852E-2},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY537:BA537))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V572","v":4.8905038489837765E-2},{"$f":"IF(D127=1,0,1)*(SUM(BI537:BL537))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB537:BD537))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537)","v":0},{"$f":"BU537/$C$212/Fuel_Specs!$B$32*1000000","v":2.9207388898283244E-2},{"$f":"(SUM(BV537:BX537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":-2.3178314549221632E-2},{"$f":"BU537/$J$212/Fuel_Specs!$B$32*1000000","v":2.8185658767945231E-2},{"$f":"(SUM(BY537:CA537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":1.9952969496573401E-2},2.9207388898283244E-2,-2.3178314549221632E-2,{"$f":"CJ537/$D$212/Fuel_Specs!$B$32*1000000","v":3.6413468309361818E-2},{"$f":"(SUM(CK537:CM537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$537+$EV$537","v":-2.3178314549221632E-2},{"$f":"CJ537/$K$212/Fuel_Specs!$B$32*1000000","v":3.5139655787080157E-2},{"$f":"(SUM(CN537:CP537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":1.9952969496573401E-2},3.6413468309361818E-2,-2.3178314549221632E-2,{"$f":"CZ537/$E$212/Fuel_Specs!$B$32*1000000","v":3.8480327529301681E-2},{"$f":"(SUM(DA537:DC537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":-1.9524858723191853E-2},{"$f":"CZ537/$L$212/Fuel_Specs!$B$32*1000000","v":3.3644002211411304E-2},{"$f":"(SUM(DD537:DF537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":-7.5192095711497306E-3},3.8480327529301681E-2,-1.9524858723191853E-2,{"$f":"DP537/$F$212/Fuel_Specs!$B$32*1000000","v":2.9996235874469989E-2},{"$f":"(SUM(DQ537:DS537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":-1.9524858723191853E-2},{"$f":"DP537/$M$212/Fuel_Specs!$B$32*1000000","v":2.6226217158006548E-2},{"$f":"(SUM(DT537:DV537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":-7.5192095711497306E-3},2.9996235874469989E-2,-1.9524858723191853E-2,{"$f":"(EE537)/$G$212/Fuel_Specs!$B$32*1000000","v":5.327068625463189E-2},{"$f":"(SUM(EF537:EH537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":-1.9524858723191853E-2},{"$f":"(EE537)/$N$212/Fuel_Specs!$B$32*1000000","v":4.657546339202788E-2},{"$f":"(SUM(EI537:EK537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":1.395720550706021E-2},5.327068625463189E-2,-1.9524858723191853E-2,{"$f":"(EN537)/$H$212/Fuel_Specs!$B$32*1000000","v":2.6732557142828062E-2},{"$f":"(SUM(EO537:EQ537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":-1.9524858723191853E-2},{"$f":"(EN537)/$O$212/Fuel_Specs!$B$32*1000000","v":2.5797401344104281E-2},{"$f":"(SUM(ER537:ET537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU537+EV537","v":1.9952969496573401E-2},2.6732557142828062E-2,-1.9524858723191853E-2,{"$f":"GF537/G$274/Fuel_Specs!$B$32*1000000","v":6.9685731710904572E-2},{"$f":"(SUM(GG537:GL537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":0.130654052371632},{"$f":"GV537/H$274/Fuel_Specs!$B$32*1000000","v":0.14973956241734648},{"$f":"(SUM(GW537:GZ537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":-2.4723476185363711},{"$f":"GV537/I$274/Fuel_Specs!$B$32*1000000","v":7.7553231355795615E-2},{"$f":"(SUM(HA537:HD537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":-0.12892152621540909},{"$f":"HN537/J$274/Fuel_Specs!$B$32*1000000","v":7.3893054533724287E-2},{"$f":"(SUM(HO537:HR537)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU537+$EV537","v":-0.4199904446264624},6.9685731710904572E-2,0.130654052371632,{"$f":"FG537/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":4.7961203746299939E-5},{"$f":"(SUM(FH537:FJ537)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK537+$FL537)","v":2.187059550573447E-3},-0.90565395133751503,{"$f":"I572*$C$6+AA572*$D$6+AG572*$E$6+AM572*$F$6+AS572*$G$6+AY572*$H$6+BE572*$I$6+BO572*$J$6+BQ572*$M$6+Q572*$K$6+0*$L$6+E_fuel!G214*$N$6","v":4.9188390904772644E-2},{"$f":"J572*$C$6+AB572*$D$6+AH572*$E$6+AN572*$F$6+AT572*$G$6+AZ572*$H$6+BF572*$I$6+BP572*$J$6+BR572*$M$6+R572*$K$6+BS572*$L$6+E_fuel!H214*$N$6","v":4.293689071822035E-2},{"$f":"I572*$C$7+AA572*$D$7+AG572*$E$7+AM572*$F$7+AS572*$G$7+AY572*$H$7+BE572*$I$7+BO572*$J$7+BQ572*$M$7+Q572*$K$7+0*$L$7+E_fuel!G214*$N$7","v":4.9188390904772644E-2},{"$f":"J572*$C$7+AB572*$D$7+AH572*$E$7+AN572*$F$7+AT572*$G$7+AZ572*$H$7+BF572*$I$7+BP572*$J$7+BR572*$M$7+R572*$K$7+BS572*$L$7+E_fuel!H214*$N$7-'T&D'!IC151","v":4.1074461602397097E-2},{"$f":"(K537/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":4.3418559392452372E-2},{"$f":"((SUM(FM537:FN537)+(FO537+FP537)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ537+FR537","v":3.8905223281930898E-2},{"$f":"(K537/$E$187)/Fuel_Specs!$E$34*lb2g","v":5.3240258917192161E-4},{"$f":"SUM(FS537:FT537)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU537+FV537)/T2lb","v":5.168920286249747E-4},{"$f":"FG537/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":4.7961203746299939E-5},{"$f":"(SUM(FH537:FJ537)/Fuel_Specs!$B$32*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD200:DE200)+$FL537)","v":1.8542560308382743E-2},1.9172194865996824E-4,0.93022330763793648]
[null,"Urban SOx",{"$f":"(K538/$C$135+X538+Y538+Z538)/Fuel_Specs!$B$32*1000000","v":0.26986439832817782},{"$f":"((SUM(L538:N538)+IF($C$195=1, 0, $O538))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.20634792246364927},{"$f":"(K538/$D$135+SUM(AA538:AD538))/Fuel_Specs!$B$32*1000000","v":0.27351604120078798},{"$f":"((SUM(P538:R538)+IF($C$195=1, 0, $S538))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.2037317494177584},{"$f":"(K538/$E$135+AE538+AF538+AG538+AH538)/Fuel_Specs!$B$32*1000000","v":0.22743061246933668},{"$f":"((SUM(T538:V538)+IF($C$195=1, 0, $W538))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":9.7391145145122829E-2},0.26874317439837536,0.19321541677755993,{"$f":"(K538*$J$170+AO538+AP538+AQ538+AR538+EE538*$J$171)/Fuel_Specs!$B$32*1000000","v":0.25814290648219518},{"$f":"((SUM(AL538:AN538))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":3.920985561706649E-2},{"$f":"(K538*$H$170+(AO538+AP538+AQ538+AR538)/$C$155)/Fuel_Specs!$B$32*1000000","v":0.26712689234278059},{"$f":"((SUM(AS538:AU538))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":2.1133253245163592E-2},{"$f":"(EE538*$I$171)/Fuel_Specs!$B$32*1000000","v":0.23343694536558549},{"$f":"((SUM(AV538:AX538))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":0.13435568665478084},0.25814290648219518,3.920985561706649E-2,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K538/$F$135+SUM(BE538:BH538))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U573","v":0.26767944683117073},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY538:BA538))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V573","v":0.22504834816107222},{"$f":"IF(D127=1,0,1)*(SUM(BI538:BL538))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB538:BD538))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538)","v":0},{"$f":"BU538/$C$212/Fuel_Specs!$B$32*1000000","v":8.9890985183652475E-2},{"$f":"(SUM(BV538:BX538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.19473380942103422},{"$f":"BU538/$J$212/Fuel_Specs!$B$32*1000000","v":8.6746427197734594E-2},{"$f":"(SUM(BY538:CA538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":3.9783825173584884E-2},8.9890985183652475E-2,-0.19473380942103422,{"$f":"CJ538/$D$212/Fuel_Specs!$B$32*1000000","v":0.10953521476041837},{"$f":"(SUM(CK538:CM538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$538+$EV$538","v":-0.19473380942103422},{"$f":"CJ538/$K$212/Fuel_Specs!$B$32*1000000","v":0.10570346418375717},{"$f":"(SUM(CN538:CP538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":3.9783825173584884E-2},0.10953521476041837,-0.19473380942103422,{"$f":"CZ538/$E$212/Fuel_Specs!$B$32*1000000","v":0.19913718977668413},{"$f":"(SUM(DA538:DC538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.17151792247439063},{"$f":"CZ538/$L$212/Fuel_Specs!$B$32*1000000","v":0.1741090183839861},{"$f":"(SUM(DD538:DF538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.11106216422037944},0.19913718977668413,-0.17151792247439063,{"$f":"DP538/$F$212/Fuel_Specs!$B$32*1000000","v":0.1573978159147581},{"$f":"(SUM(DQ538:DS538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.17151792247439063},{"$f":"DP538/$M$212/Fuel_Specs!$B$32*1000000","v":0.13761557675607264},{"$f":"(SUM(DT538:DV538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.11106216422037944},0.1573978159147581,-0.17151792247439063,{"$f":"(EE538)/$G$212/Fuel_Specs!$B$32*1000000","v":0.23343694536558549},{"$f":"(SUM(EF538:EH538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.17151792247439063},{"$f":"(EE538)/$N$212/Fuel_Specs!$B$32*1000000","v":0.20409787572947366},{"$f":"(SUM(EI538:EK538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":9.6592947744479369E-3},0.23343694536558549,-0.17151792247439063,{"$f":"(EN538)/$H$212/Fuel_Specs!$B$32*1000000","v":4.8851309178770973E-2},{"$f":"(SUM(EO538:EQ538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":-0.17151792247439063},{"$f":"(EN538)/$O$212/Fuel_Specs!$B$32*1000000","v":4.7142397277462937E-2},{"$f":"(SUM(ER538:ET538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU538+EV538","v":3.9783825173584884E-2},4.8851309178770973E-2,-0.17151792247439063,{"$f":"GF538/G$274/Fuel_Specs!$B$32*1000000","v":0.39721126269760887},{"$f":"(SUM(GG538:GL538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":1.7400776235291981},{"$f":"GV538/H$274/Fuel_Specs!$B$32*1000000","v":1.0989481477665968},{"$f":"(SUM(GW538:GZ538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":-32.582881524958957},{"$f":"GV538/I$274/Fuel_Specs!$B$32*1000000","v":0.56916808474587133},{"$f":"(SUM(HA538:HD538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":-1.7860688231308324},{"$f":"HN538/J$274/Fuel_Specs!$B$32*1000000","v":0.51031264797737674},{"$f":"(SUM(HO538:HR538)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU538+$EV538","v":-5.791949726510019},0.39721126269760887,1.7400776235291981,{"$f":"FG538/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":8.5134840289355121E-5},{"$f":"(SUM(FH538:FJ538)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK538+$FL538)","v":5.4858197650838473E-3},0.12463103357437076,{"$f":"I573*$C$6+AA573*$D$6+AG573*$E$6+AM573*$F$6+AS573*$G$6+AY573*$H$6+BE573*$I$6+BO573*$J$6+BQ573*$M$6+Q573*$K$6+0*$L$6+E_fuel!G215*$N$6","v":0.26874317439837536},{"$f":"J573*$C$6+AB573*$D$6+AH573*$E$6+AN573*$F$6+AT573*$G$6+AZ573*$H$6+BF573*$I$6+BP573*$J$6+BR573*$M$6+R573*$K$6+BS573*$L$6+E_fuel!H215*$N$6","v":0.19321541677755993},{"$f":"I573*$C$7+AA573*$D$7+AG573*$E$7+AM573*$F$7+AS573*$G$7+AY573*$H$7+BE573*$I$7+BO573*$J$7+BQ573*$M$7+Q573*$K$7+0*$L$7+E_fuel!G215*$N$7","v":0.26874317439837536},{"$f":"J573*$C$7+AB573*$D$7+AH573*$E$7+AN573*$F$7+AT573*$G$7+AZ573*$H$7+BF573*$I$7+BP573*$J$7+BR573*$M$7+R573*$K$7+BS573*$L$7+E_fuel!H215*$N$7-'T&D'!IC152","v":0.19127552851057761},{"$f":"(K538/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":0.23764089750149225},{"$f":"((SUM(FM538:FN538)+(FO538+FP538)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ538+FR538","v":0.17550407508451352},{"$f":"(K538/$E$187)/Fuel_Specs!$E$34*lb2g","v":2.9139757489265606E-3},{"$f":"SUM(FS538:FT538)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU538+FV538)/T2lb","v":2.1906631836025332E-3},{"$f":"FG538/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":8.5134840289355121E-5},{"$f":"(SUM(FH538:FJ538)/Fuel_Specs!$B$32*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD201:DE201)+$FL538)","v":4.4553102452444683E-2},9.1601386702161555E-4,7.0370568953756827]
[null,"Urban BC",{"$f":"(K539/$C$135+X539+Y539+Z539)/Fuel_Specs!$B$32*1000000","v":6.3215313179727922E-3},{"$f":"((SUM(L539:N539)+IF($C$195=1, 0, $O539))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":3.5446226271578498E-3},{"$f":"(K539/$D$135+SUM(AA539:AD539))/Fuel_Specs!$B$32*1000000","v":6.3916438654347671E-3},{"$f":"((SUM(P539:R539)+IF($C$195=1, 0, $S539))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":3.5172727882764971E-3},{"$f":"(K539/$E$135+AE539+AF539+AG539+AH539)/Fuel_Specs!$B$32*1000000","v":5.3212624192173963E-3},{"$f":"((SUM(T539:V539)+IF($C$195=1, 0, $W539))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":2.8820357329936647E-3},6.2814506561772411E-3,3.4549798254978753E-3,{"$f":"(K539*$J$170+AO539+AP539+AQ539+AR539+EE539*$J$171)/Fuel_Specs!$B$32*1000000","v":6.3304806790556991E-3},{"$f":"((SUM(AL539:AN539))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":2.3502859965470134E-3},{"$f":"(K539*$H$170+(AO539+AP539+AQ539+AR539)/$C$155)/Fuel_Specs!$B$32*1000000","v":6.271166080852787E-3},{"$f":"((SUM(AS539:AU539))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":1.9147320800873117E-3},{"$f":"(EE539*$I$171)/Fuel_Specs!$B$32*1000000","v":6.4935958241137109E-3},{"$f":"((SUM(AV539:AX539))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":4.1316918309244506E-3},6.3304806790556991E-3,2.3502859965470134E-3,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K539/$F$135+SUM(BE539:BH539))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U574","v":6.2216062743518557E-3},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY539:BA539))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V574","v":3.7007835651936211E-3},{"$f":"IF(D127=1,0,1)*(SUM(BI539:BL539))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB539:BD539))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539)","v":0},{"$f":"BU539/$C$212/Fuel_Specs!$B$32*1000000","v":3.6970043006773956E-3},{"$f":"(SUM(BV539:BX539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":1.1758380050052044E-3},{"$f":"BU539/$J$212/Fuel_Specs!$B$32*1000000","v":3.5676760440795136E-3},{"$f":"(SUM(BY539:CA539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":2.0898869854744581E-3},3.6970043006773956E-3,1.1758380050052044E-3,{"$f":"CJ539/$D$212/Fuel_Specs!$B$32*1000000","v":4.6315749992965859E-3},{"$f":"(SUM(CK539:CM539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$539+$EV$539","v":1.1758380050052044E-3},{"$f":"CJ539/$K$212/Fuel_Specs!$B$32*1000000","v":4.4695536784526762E-3},{"$f":"(SUM(CN539:CP539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":2.0898869854744581E-3},4.6315749992965859E-3,1.1758380050052044E-3,{"$f":"CZ539/$E$212/Fuel_Specs!$B$32*1000000","v":4.6836376944126628E-3},{"$f":"(SUM(DA539:DC539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":1.5699086159691605E-3},{"$f":"CZ539/$L$212/Fuel_Specs!$B$32*1000000","v":4.0949837765356604E-3},{"$f":"(SUM(DD539:DF539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":4.8606172175712507E-4},4.6836376944126628E-3,1.5699086159691605E-3,{"$f":"DP539/$F$212/Fuel_Specs!$B$32*1000000","v":3.6274345464886717E-3},{"$f":"(SUM(DQ539:DS539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":1.5699086159691605E-3},{"$f":"DP539/$M$212/Fuel_Specs!$B$32*1000000","v":3.1715274723398226E-3},{"$f":"(SUM(DT539:DV539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":4.8606172175712507E-4},3.6274345464886717E-3,1.5699086159691605E-3,{"$f":"(EE539)/$G$212/Fuel_Specs!$B$32*1000000","v":6.4935958241137109E-3},{"$f":"(SUM(EF539:EH539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":1.5699086159691605E-3},{"$f":"(EE539)/$N$212/Fuel_Specs!$B$32*1000000","v":5.6774608298261952E-3},{"$f":"(SUM(EI539:EK539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":1.5404783582748664E-3},6.4935958241137109E-3,1.5699086159691605E-3,{"$f":"(EN539)/$H$212/Fuel_Specs!$B$32*1000000","v":3.2927990982160207E-3},{"$f":"(SUM(EO539:EQ539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":1.5699086159691605E-3},{"$f":"(EN539)/$O$212/Fuel_Specs!$B$32*1000000","v":3.1776107099792715E-3},{"$f":"(SUM(ER539:ET539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU539+EV539","v":2.0898869854744581E-3},3.2927990982160207E-3,1.5699086159691605E-3,{"$f":"GF539/G$274/Fuel_Specs!$B$32*1000000","v":8.9180990845643213E-3},{"$f":"(SUM(GG539:GL539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":5.0971772512318301E-3},{"$f":"GV539/H$274/Fuel_Specs!$B$32*1000000","v":1.4483405132613019E-2},{"$f":"(SUM(GW539:GZ539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":-0.11213241868142743},{"$f":"GV539/I$274/Fuel_Specs!$B$32*1000000","v":7.5012565212300552E-3},{"$f":"(SUM(HA539:HD539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":-5.7484731939078416E-3},{"$f":"HN539/J$274/Fuel_Specs!$B$32*1000000","v":7.8487931750350678E-3},{"$f":"(SUM(HO539:HR539)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU539+$EV539","v":-1.6988843492429309E-2},8.9180990845643213E-3,5.0971772512318301E-3,{"$f":"FG539/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":5.7356753413371651E-6},{"$f":"(SUM(FH539:FJ539)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK539+$FL539)","v":1.4940784888524164E-4},-0.89485306533243292,{"$f":"I574*$C$6+AA574*$D$6+AG574*$E$6+AM574*$F$6+AS574*$G$6+AY574*$H$6+BE574*$I$6+BO574*$J$6+BQ574*$M$6+Q574*$K$6+0*$L$6+E_fuel!G216*$N$6","v":6.2814506561772411E-3},{"$f":"J574*$C$6+AB574*$D$6+AH574*$E$6+AN574*$F$6+AT574*$G$6+AZ574*$H$6+BF574*$I$6+BP574*$J$6+BR574*$M$6+R574*$K$6+BS574*$L$6+E_fuel!H216*$N$6","v":3.4549798254978753E-3},{"$f":"I574*$C$7+AA574*$D$7+AG574*$E$7+AM574*$F$7+AS574*$G$7+AY574*$H$7+BE574*$I$7+BO574*$J$7+BQ574*$M$7+Q574*$K$7+0*$L$7+E_fuel!G216*$N$7","v":6.2814506561772411E-3},{"$f":"J574*$C$7+AB574*$D$7+AH574*$E$7+AN574*$F$7+AT574*$G$7+AZ574*$H$7+BF574*$I$7+BP574*$J$7+BR574*$M$7+R574*$K$7+BS574*$L$7+E_fuel!H216*$N$7-'T&D'!IC153","v":3.3258539993054666E-3},{"$f":"(K539/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":5.3511511734321161E-3},{"$f":"((SUM(FM539:FN539)+(FO539+FP539)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ539+FR539","v":3.6385391251702185E-3},{"$f":"(K539/$E$187)/Fuel_Specs!$E$34*lb2g","v":6.5616335033927308E-5},{"$f":"SUM(FS539:FT539)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU539+FV539)/T2lb","v":4.9441630951812014E-5},{"$f":"FG539/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":5.7356753413371651E-6},{"$f":"(SUM(FH539:FJ539)/Fuel_Specs!$B$32*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD202:DE202)+$FL539)","v":2.0296199153747125E-3},1.1664500525016655E-5,0.11004828223808366]
[null,"Urban OC",{"$f":"(K540/$C$135+X540+Y540+Z540)/Fuel_Specs!$B$32*1000000","v":1.5787805126323756E-2},{"$f":"((SUM(L540:N540)+IF($C$195=1, 0, $O540))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":2.0550534033129078E-2},{"$f":"(K540/$D$135+SUM(AA540:AD540))/Fuel_Specs!$B$32*1000000","v":1.6010110209388875E-2},{"$f":"((SUM(P540:R540)+IF($C$195=1, 0, $S540))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":2.0372476900361439E-2},{"$f":"(K540/$E$135+AE540+AF540+AG540+AH540)/Fuel_Specs!$B$32*1000000","v":1.3402405968882317E-2},{"$f":"((SUM(T540:V540)+IF($C$195=1, 0, $W540))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":1.1626730198707601E-2},1.573933605660029E-2,1.9505914801170601E-2,{"$f":"(K540*$J$170+AO540+AP540+AQ540+AR540+EE540*$J$171)/Fuel_Specs!$B$32*1000000","v":1.5411276368411376E-2},{"$f":"((SUM(AL540:AN540))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":7.0009474433204962E-3},{"$f":"(K540*$H$170+(AO540+AP540+AQ540+AR540)/$C$155)/Fuel_Specs!$B$32*1000000","v":1.5568303795377934E-2},{"$f":"((SUM(AS540:AU540))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":5.7345500808068054E-3},{"$f":"(EE540*$I$171)/Fuel_Specs!$B$32*1000000","v":1.4979450944253344E-2},{"$f":"((SUM(AV540:AX540))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":1.3690086412221539E-2},1.5411276368411376E-2,7.0009474433204962E-3,{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*((K540/$F$135+SUM(BE540:BH540))/Fuel_Specs!$B$32*1000000)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield)/SUM(EtOH_CornEtOH_DryMill1.5st_Yield+EtOH_CornEtOH_DryMill1.5ad_Yield))*U575","v":1.5637865554554028E-2},{"$f":"IF($D$127=1,1,EtOH_CornEtOH_DryMill1.5st_Yield/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*(((SUM(AY540:BA540))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540)+IF($D$127=1,0,SUM(EtOH_CornEtOH_DryMill1.5ad_Yield+EtOH_CornEtOH_DryMill1.5fb_Yield)/SUM(EtOH_CornEtOH_DryMill1.5_Yield))*V575","v":2.2200343497381807E-2},{"$f":"IF(D127=1,0,1)*(SUM(BI540:BL540))/Fuel_Specs!$B$32*1000000","v":0},{"$f":"IF(D127=1,0,1)*(((SUM(BB540:BD540))/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540)","v":0},{"$f":"BU540/$C$212/Fuel_Specs!$B$32*1000000","v":6.48192391774599E-3},{"$f":"(SUM(BV540:BX540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":-1.2296503828223697E-2},{"$f":"BU540/$J$212/Fuel_Specs!$B$32*1000000","v":6.2551738651348502E-3},{"$f":"(SUM(BY540:CA540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":8.5450649685499327E-3},6.48192391774599E-3,-1.2296503828223697E-2,{"$f":"CJ540/$D$212/Fuel_Specs!$B$32*1000000","v":7.993285423490407E-3},{"$f":"(SUM(CK540:CM540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU$540+$EV$540","v":-1.2296503828223697E-2},{"$f":"CJ540/$K$212/Fuel_Specs!$B$32*1000000","v":7.7136650648882074E-3},{"$f":"(SUM(CN540:CP540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":8.5450649685499327E-3},7.993285423490407E-3,-1.2296503828223697E-2,{"$f":"CZ540/$E$212/Fuel_Specs!$B$32*1000000","v":1.1944064601770612E-2},{"$f":"(SUM(DA540:DC540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":-1.0909883566084867E-2},{"$f":"CZ540/$L$212/Fuel_Specs!$B$32*1000000","v":1.0442898012477038E-2},{"$f":"(SUM(DD540:DF540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":-3.1440927888190338E-3},1.1944064601770612E-2,-1.0909883566084867E-2,{"$f":"DP540/$F$212/Fuel_Specs!$B$32*1000000","v":9.3972576826557488E-3},{"$f":"(SUM(DQ540:DS540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":-1.0909883566084867E-2},{"$f":"DP540/$M$212/Fuel_Specs!$B$32*1000000","v":8.2161815804640426E-3},{"$f":"(SUM(DT540:DV540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":-3.1440927888190338E-3},9.3972576826557488E-3,-1.0909883566084867E-2,{"$f":"(EE540)/$G$212/Fuel_Specs!$B$32*1000000","v":1.4979450944253344E-2},{"$f":"(SUM(EF540:EH540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":-1.0909883566084867E-2},{"$f":"(EE540)/$N$212/Fuel_Specs!$B$32*1000000","v":1.3096787710822594E-2},{"$f":"(SUM(EI540:EK540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":6.5740206118268269E-3},1.4979450944253344E-2,-1.0909883566084867E-2,{"$f":"(EN540)/$H$212/Fuel_Specs!$B$32*1000000","v":4.5609141665129286E-3},{"$f":"(SUM(EO540:EQ540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":-1.0909883566084867E-2},{"$f":"(EN540)/$O$212/Fuel_Specs!$B$32*1000000","v":4.4013646962730302E-3},{"$f":"(SUM(ER540:ET540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+EU540+EV540","v":8.5450649685499327E-3},4.5609141665129286E-3,-1.0909883566084867E-2,{"$f":"GF540/G$274/Fuel_Specs!$B$32*1000000","v":2.2330726871058984E-2},{"$f":"(SUM(GG540:GL540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":2.4387502142872441E-2},{"$f":"GV540/H$274/Fuel_Specs!$B$32*1000000","v":3.4650336001826716E-2},{"$f":"(SUM(GW540:GZ540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":-0.43535843868404422},{"$f":"GV540/I$274/Fuel_Specs!$B$32*1000000","v":1.7946129139979502E-2},{"$f":"(SUM(HA540:HD540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":-1.9813618130743255E-2},{"$f":"HN540/J$274/Fuel_Specs!$B$32*1000000","v":1.9155401314198264E-2},{"$f":"(SUM(HO540:HR540)/Fuel_Specs!$B$32*1000000)*$EU$467*$EV$467+$EU540+$EV540","v":-6.774641064116306E-2},2.2330726871058984E-2,2.4387502142872441E-2,{"$f":"FG540/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":7.9756276097586078E-6},{"$f":"(SUM(FH540:FJ540)/Fuel_Specs!$B$32*1000000)*$C$299*$FK$467*$FL$467+($FK540+$FL540)","v":2.5884543999143625E-4},-3.0437896717934579E-2,{"$f":"I575*$C$6+AA575*$D$6+AG575*$E$6+AM575*$F$6+AS575*$G$6+AY575*$H$6+BE575*$I$6+BO575*$J$6+BQ575*$M$6+Q575*$K$6+0*$L$6+E_fuel!G217*$N$6","v":1.573933605660029E-2},{"$f":"J575*$C$6+AB575*$D$6+AH575*$E$6+AN575*$F$6+AT575*$G$6+AZ575*$H$6+BF575*$I$6+BP575*$J$6+BR575*$M$6+R575*$K$6+BS575*$L$6+E_fuel!H217*$N$6","v":1.9505914801170601E-2},{"$f":"I575*$C$7+AA575*$D$7+AG575*$E$7+AM575*$F$7+AS575*$G$7+AY575*$H$7+BE575*$I$7+BO575*$J$7+BQ575*$M$7+Q575*$K$7+0*$L$7+E_fuel!G217*$N$7","v":1.573933605660029E-2},{"$f":"J575*$C$7+AB575*$D$7+AH575*$E$7+AN575*$F$7+AT575*$G$7+AZ575*$H$7+BF575*$I$7+BP575*$J$7+BR575*$M$7+R575*$K$7+BS575*$L$7+E_fuel!H217*$N$7-'T&D'!IC154","v":1.9308959278740052E-2},{"$f":"(K540/IF($D$129=1,$C$187,$D$187))/Fuel_Specs!$C$33*1000000","v":1.4023840295572035E-2},{"$f":"((SUM(FM540:FN540)+(FO540+FP540)*IF($D$129=1,1,0))/Fuel_Specs!$C$33*1000000)*$FQ$467*$FR$467+FQ540+FR540","v":1.6512872332651186E-2},{"$f":"(K540/$E$187)/Fuel_Specs!$E$34*lb2g","v":1.7196169076014948E-4},{"$f":"SUM(FS540:FT540)/Fuel_Specs!$E$34*lb2g*$FQ$467*$FR$467+(FU540+FV540)/T2lb","v":2.1806218551787335E-4},{"$f":"FG540/$C$292*$C$299/Fuel_Specs!$B$32*1000000","v":7.9756276097586078E-6},{"$f":"(SUM(FH540:FJ540)/Fuel_Specs!$B$32*1000000)*$FK$467*$FL$467+(SUM('T&D'!DD203:DE203)+$FL540)","v":3.0318619025207251E-3},8.084984296309505E-5,0.19409886532868653]

{"sheet":"Electric","index":9,"n_rows":568,"n_cols":201,"rows_kept":139,"cut":true,"hidden":false,"merged":[[224,1,224,4],[103,59,103,62],[103,63,103,66],[178,65,178,66],[178,67,178,68],[178,69,178,70],[178,57,178,58],[178,59,178,60],[178,61,178,62],[178,63,178,64],[200,29,200,32],[156,35,156,36],[156,37,156,38],[178,1,178,2],[178,3,178,4],[178,5,178,6],[103,67,103,70],[104,59,104,62],[178,11,178,12],[178,27,178,28],[178,31,178,32],[178,33,178,34],[178,35,178,36],[104,63,104,64],[104,65,104,66],[104,67,104,68],[104,69,104,70],[103,55,103,58],[201,69,201,70],[201,71,201,72],[201,65,201,66],[201,67,201,68],[226,3,226,4],[103,17,103,35],[104,17,104,35],[201,27,201,28],[201,29,201,30],[201,31,201,32],[178,23,178,24],[178,25,178,26],[201,35,201,36],[201,37,201,38],[201,39,201,40],[201,53,201,54],[201,55,201,56],[201,57,201,58],[201,59,201,60],[201,61,201,62],[26,12,26,22],[26,23,26,33],[26,34,26,44],[26,45,26,55],[42,1,42,11],[42,12,42,22],[42,23,42,33],[42,34,42,44],[42,45,42,55],[41,1,41,44],[41,45,41,55],[25,1,25,22],[25,23,25,55],[178,47,178,48],[200,1,200,4],[201,1,201,2],[201,3,201,4],[200,5,200,8],[200,9,200,12],[200,13,200,16],[200,17,200,20],[178,53,178,54],[201,23,201,24],[201,25,201,26],[104,55,104,58],[178,37,178,38],[178,17,178,18],[178,19,178,20],[178,21,178,22],[178,29,178,30],[156,3,156,4],[156,5,156,6],[156,13,156,14],[178,7,178,8],[26,1,26,11],[178,9,178,10],[201,139,201,140],[201,95,201,96],[201,97,201,98],[201,131,201,132],[201,133,201,134],[201,135,201,136],[201,117,201,118],[201,119,201,120],[201,121,201,122],[201,123,201,124],[201,99,201,100],[201,105,201,106],[201,107,201,108],[201,109,201,110],[201,111,201,112],[201,113,201,114],[201,115,201,116],[201,103,201,104],[201,129,201,130],[201,125,201,126],[201,127,201,128],[201,21,201,22],[200,21,200,24],[201,89,201,90],[201,91,201,92],[201,141,201,142],[200,25,200,28],[200,141,200,144],[200,73,200,76],[200,77,200,80],[200,85,200,88],[200,101,200,104],[200,33,200,36],[200,37,200,40],[200,53,200,56],[200,117,200,120],[200,89,200,92],[200,93,200,96],[200,97,200,100],[200,105,200,108],[200,45,200,48],[200,49,200,52],[201,63,201,64],[201,143,201,144],[201,137,201,138],[200,41,200,44],[201,5,201,6],[201,7,201,8],[201,9,201,10],[201,11,201,12],[201,13,201,14],[201,15,201,16],[201,17,201,18],[201,19,201,20],[201,87,201,88],[201,81,201,82],[201,83,201,84],[201,73,201,74],[201,75,201,76],[201,77,201,78],[201,79,201,80],[201,85,201,86],[201,33,201,34],[201,41,201,42],[201,43,201,44],[201,45,201,46],[201,47,201,48],[201,49,201,50],[201,51,201,52],[178,13,178,14],[178,15,178,16],[156,23,156,24],[156,25,156,26],[156,27,156,28],[156,29,156,30],[134,67,134,68],[134,69,134,70],[156,1,156,2],[156,7,156,8],[156,9,156,10],[156,11,156,12],[156,15,156,16],[156,17,156,18],[156,19,156,20],[156,21,156,22],[134,1,134,2],[134,3,134,4],[134,5,134,6],[134,7,134,8],[134,9,134,10],[134,11,134,12],[134,61,134,62],[134,63,134,64],[134,13,134,14],[134,15,134,16],[156,31,156,32],[156,33,156,34],[134,17,134,18],[134,19,134,20],[134,21,134,22],[134,29,134,30],[134,23,134,24],[119,55,119,56],[119,33,119,34],[119,35,119,36],[119,39,119,40],[119,41,119,42],[119,43,119,44],[119,45,119,46],[134,25,134,26],[134,27,134,28],[134,31,134,32],[134,53,134,54],[134,41,134,42],[134,43,134,44],[134,33,134,34],[119,49,119,50],[119,51,119,52],[119,53,119,54],[134,37,134,38],[134,47,134,48],[134,49,134,50],[134,51,134,52],[134,35,134,36],[134,39,134,40],[119,37,119,38],[119,47,119,48],[119,23,119,24],[119,25,119,26],[119,27,119,28],[119,31,119,32],[104,1,104,8],[103,1,103,8],[103,9,103,16],[104,9,104,16],[119,1,119,2],[119,3,119,4],[119,5,119,6],[119,7,119,8],[119,9,119,10],[119,11,119,12],[119,13,119,14],[119,15,119,16],[119,17,119,18],[119,19,119,20],[119,21,119,22],[119,29,119,30],[103,36,103,54],[104,36,104,54],[201,181,201,200],[200,181,200,182],[200,183,200,184],[200,185,200,186],[200,187,200,188],[200,189,200,190],[200,191,200,192],[200,193,200,194],[200,195,200,196],[200,197,200,198],[200,199,200,200],[201,167,201,168],[201,169,201,170],[201,171,201,172],[201,173,201,174],[201,175,201,176],[201,177,201,178],[201,179,201,180],[134,71,134,72],[134,73,134,74],[134,75,134,76],[134,77,134,78],[134,79,134,80],[134,81,134,82],[134,83,134,84],[134,85,134,86],[200,149,200,152],[200,109,200,112],[200,113,200,116],[200,81,200,84],[200,69,200,72],[201,93,201,94],[201,101,201,102],[201,145,201,146],[201,147,201,148],[201,149,201,150],[201,151,201,152],[201,153,201,154],[201,155,201,156],[201,157,201,158],[201,159,201,160],[201,161,201,162],[201,163,201,164],[201,165,201,166],[200,173,200,176],[200,177,200,180],[134,45,134,46],[134,55,134,56],[134,57,134,58],[134,59,134,60],[178,55,178,56],[134,65,134,66],[200,145,200,148],[200,121,200,124],[200,125,200,128],[200,129,200,132],[200,133,200,136],[200,137,200,140],[178,87,178,88],[178,89,178,90],[178,91,178,92],[178,93,178,94],[178,95,178,96],[200,65,200,68],[200,57,200,60],[200,61,200,64],[200,153,200,156],[200,157,200,160],[200,161,200,164],[200,165,200,168],[200,169,200,172],[156,39,156,40],[178,71,178,72],[178,73,178,74],[178,75,178,76],[178,77,178,78],[178,79,178,80],[178,81,178,82],[178,83,178,84],[178,85,178,86],[178,39,178,40],[178,41,178,42],[178,43,178,44],[178,45,178,46],[178,49,178,50],[178,51,178,52],[178,115,178,116],[178,117,178,118],[178,119,178,120],[178,121,178,122],[178,123,178,124],[178,125,178,126],[178,127,178,128],[178,129,178,130],[178,97,178,98],[178,99,178,100],[178,101,178,102],[178,103,178,104],[178,105,178,106],[178,107,178,108],[178,109,178,110],[178,111,178,112],[178,113,178,114],[178,149,178,150],[178,151,178,152],[178,131,178,132],[178,133,178,134],[178,135,178,136],[178,137,178,138],[178,139,178,140],[178,141,178,142],[178,143,178,144],[178,145,178,146],[178,147,178,148],[178,171,178,172],[178,153,178,154],[178,155,178,156],[178,157,178,158],[178,159,178,160],[178,161,178,162],[178,163,178,164],[178,165,178,166],[178,167,178,168],[178,169,178,170]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Electricity Generation"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[{"$f":"Inputs!E716","v":2},"    Control variable for selecting power plant emission factors"]
[null,"     1 --  GREET-calculated emissions factors via emission factors in EF Sheet"]
[null,"     2 --  Emission factors based on EIA/eGRID database"]
["    "]
[null,"G.H2","L.H2"]
["Selecting nuclear reactor technologies for electrolysis at refueling stations",1,1,"    1 --  Light Water Reactor (LWR); 2-- High Temperature Gas Reactor (HTGR)"]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",{"$f":"Fuel_Prod_TS!$AU$833","v":6.9260000000000002},{"$f":"Fuel_Prod_TS!$AY$833","v":8.7040000000000006}]
[]
["Energy Use of Power Plant Infrastructure"]
[{"$f":"Inputs!E791","v":"No"},"  To consider energy and emissions for infrastructure of power plants?"]
[]
[null,"Pressurized Water Reactor (PWR)","Boiling Water Reactor (BWR)"]
["Shares of LWR technologies for infrastructure",0.65393018752653398,{"$f":"1-B18","v":0.34606981247346602}]
[]
[null,"Geothermal-Flash","Geothermal-Binary","Geothermal-EGS"]
["Shares of Geothermal Technologies",{"$f":"Inputs!F787","v":1},{"$f":"Inputs!G787","v":0},{"$f":"Inputs!H787","v":0}]
["Fugitive CO2 emissions from geofluid (g CO2/kWh)",{"$f":"Inputs!F788","v":91},{"$f":"Inputs!G788","v":0},{"$f":"Inputs!H788","v":0}]
[]
["2) Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies"]
["2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies"]
["Fuel","Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil"]
["Combustion Technology","Boiler",null,null,null,null,null,null,null,null,null,null,"IGCC",null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,"Boiler"]
["Region","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$AE$833","v":0.345478076644471},0.247348198469937,0.34086053972369201,0.345478076644471,0.34157725985434301,0.31694502376623701,0.34565776492947198,0.348020267803681,0.34768427304840499,0.34461443003478598,0.34313849860318801,{"$f":"Fuel_Prod_TS!$AI$833","v":0.39},{"$f":"$M29","v":0.39},0.34799999999999998,{"$f":"$M29","v":0.39},0.39,0.39,0.39,0.39,0.39,0.39,0.39,{"$f":"Fuel_Prod_TS!$K$833","v":0.26910406658938402},0.281701514123328,0.31591873156414602,0.21123220166038101,0.20535397061747401,0.24893433582909699,0.27177541026470398,0.27993765622605299,0.20118652678488799,0.25407903275787003,0.213735111817865,{"$f":"Fuel_Prod_TS!$G$833","v":0.34912222707299201},0.37190615458986698,0.24804248534307999,0.36697707441917199,0.31441793069020302,0.28853992048958099,0.189046856845101,0.25617096649327298,0.30545623042171899,0.31317022499446601,0.34739547010760502,{"$f":"Fuel_Prod_TS!$C$833","v":0.32637358841344999},0.236922547322715,0.309521957796069,0.33105767792322299,0.31236879055996802,0.30236624057678602,0.32937206161154398,0.32698053299482999,0.33731662732772,0.32829365860228299,0.33950843628676802]
["Technology Share",{"$f":"1-Inputs!$G$778","v":1},{"$f":"1-N30","v":1},1,1,1,1,1,1,1,1,1,{"$f":"Inputs!$G$778","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Electric_ResiduaLOil_GasTurbineShare","v":0.13509526141356601},0.26617724002163501,0.35696975470284897,5.9722783021488403E-2,0.20402684931263301,0.15496294137678901,0.198310131343956,0.22933860649176999,5.2454343103908299E-2,1.1474090505136101E-2,5.8483038320046997E-2,{"$f":"1-X30-AT30","v":9.851021914881497E-2},{"$f":"1-Y30-AU30","v":0.7245427186487351},{"$f":"1-Z30-AV30","v":1.7852727661400447E-3},7.9810146819597638E-2,5.9037008614019948E-2,2.0252319843107935E-2,2.2168266991104968E-2,3.6609136619661031E-2,0.16047024521396669,9.2902413723308097E-3,0.12449951726688202,{"$f":"Electric_ResiduaLOil_BoilerShare","v":0.76639451943761905},9.2800413296298592E-3,0.64124497253101098,0.86046707015891399,0.73693614207334701,0.82478473878010305,0.779521601664939,0.73405225688856901,0.78707541168212503,0.97923566812253304,0.817017444413071]
["Emissions (g/kWh)"]
["VOC",{"$f":"Electric!$C$418","v":1.3365984642359699E-2},1.3365984642359699E-2,5.0751953621343496E-3,1.3365984642359699E-2,1.8339695168828E-2,1.24426378638376E-2,1.1332838144675599E-2,1.4978300056900699E-2,1.2472413603393601E-2,9.8299632730040696E-3,1.43266485597196E-2,{"$f":"Electric!$C$438","v":8.0000000000000004E-4},{"$f":"$M32","v":8.0000000000000004E-4},1E-3,{"$f":"$M32","v":8.0000000000000004E-4},8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,{"$f":"Electric!$C$318","v":0.109869740501257},5.5306620217018803E-3,0.109869740501257,0.109869740501257,3.9876219780219699E-7,0.72055407352610001,2.6849087003506899E-3,6.7648242115584595E-2,0.109869740501257,0.109869740501257,7.6027451466560397E-2,{"$f":"Electric!$C$298","v":0.68852816785130699},0.58708037716435102,0.68852816785130699,0.10926028000013201,1.4302744256936799,1.01085520380952,2.8176618556070099,2.6649717056623499,37.136792574215498,1.40680224705882,0.43404762790399998,{"$f":"Electric!$C$278","v":1.1319449707586301E-2},1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2,1.1319449707586301E-2]
["CO",{"$f":"Electric!$D$418","v":0.29690621922515897},0.29690621922515897,0.30791138701902798,0.29690621922515897,0.33937652273291002,0.19796799781292501,0.137506431264801,0.18085596749125099,0.65130818757213604,1.1656789764597699,0.28352723451968498,{"$f":"Electric!$D$438","v":1.34E-2},1.34E-2,1.7000000000000001E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,1.34E-2,{"$f":"Electric!$D$318","v":1.75678792174419},4.8105102455739499E-2,1.75678792174419,1.75678792174419,1.9938309271208699E-2,11.1759555784251,0.204144449152589,0.22207671899003401,1.75678792174419,1.75678792174419,0.34924863104915799,{"$f":"Electric!$D$298","v":2.1139779157723502},1.7604989859837601,2.1139779157723502,0.140866613857448,10.2228704906932,1.6204823873015799,23.961575309282701,39.619653432069697,11.710183722777399,18.265749611764701,3.58653380031999,{"$f":"Electric!$D$278","v":8.1784221851779998E-2},8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2,8.1784221851779998E-2]
["NOx",{"$f":"Electric!$E$418","v":0.70840052022879396},0.70840052022879396,0.43989869217848099,0.70840052022879396,0.84730508612680799,0.61987121043537297,0.59736918896007996,0.68388095317989905,0.64108926928594401,0.662289276685468,0.974249248818021,{"$f":"Electric!$E$438","v":0.23499999999999999},0.23499999999999999,0.11700000000000001,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,0.23499999999999999,{"$f":"Electric!$E$318","v":4.65714486835284},9.5247973338663598,4.65714486835284,4.65714486835284,6.3203808351648298,13.0531786422931,1.88135327677097,10.364033185936201,4.65714486835284,4.65714486835284,3.7657439354801698,{"$f":"Electric!$E$298","v":13.614240571726199},13.4984072090661,13.614240571726199,7.9298172229368697,27.206299999562901,7.2412606730158702,57.625792514091302,94.829882492592702,44.450015956053598,31.495960976470499,14.221016384,{"$f":"Electric!$E$278","v":2.25149016077915},2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915,2.25149016077915]
["PM10",{"$f":"Electric!$F$418","v":7.6490565609289699E-2},7.6490565609289699E-2,0.133160329653112,7.6490565609289699E-2,8.6057249399357397E-2,1.7464074276226701E-2,7.7691503202300199E-2,5.6011408431264099E-2,7.3517371498898296E-2,0.117356896021149,9.5135821250597594E-2,{"$f":"Electric!$F$438","v":2.8400000000000002E-2},2.8400000000000002E-2,1.95,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,2.8400000000000002E-2,{"$f":"Electric!$F$318","v":0.28978999259057098},0.13430312529982799,0.28978999259057098,0.28978999259057098,0.107225599816439,1.3809841761085999,0.102663499296772,0.112389145012682,0.28978999259057098,0.28978999259057098,0.66932430680138499,{"$f":"Electric!$F$298","v":0.81369541132450096},0.54391084816803104,0.81369541132450096,0.214220366823313,1.1454975251142701,0.65067442799599495,2.04525454875836,27.8543851673512,8.5453212289023597,1.61758911764705,0.33231238540800001,{"$f":"Electric!$F$278","v":0.160668861240955},0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955,0.160668861240955]
["PM2.5",{"$f":"Electric!$G$418","v":5.95117152201265E-2},5.95117152201265E-2,0.10871073210988599,5.95117152201265E-2,7.1540204581603095E-2,1.53745842845073E-2,6.4296348318130497E-2,4.3631744682997901E-2,5.8055702285226697E-2,7.2574849701920394E-2,6.75507860440272E-2,{"$f":"Electric!$G$438","v":8.2699999999999996E-3},8.2699999999999996E-3,0.56799999999999995,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,8.2699999999999996E-3,{"$f":"Electric!$G$318","v":0.25238646300510997},0.134018173158195,0.25238646300510997,0.25238646300510997,0.107225599816439,1.27798534470812,7.2280908461203899E-2,0.11226164298826399,0.25238646300510997,0.25238646300510997,0.663150654164117,{"$f":"Electric!$G$298","v":0.83180837357332105},0.60269229970318905,0.83180837357332105,0.20774869149137401,1.04915818227331,0.65067442799599495,2.0286753462652398,19.268415592221299,8.5436717300680307,1.4281477529411699,0.33231238540800001,{"$f":"Electric!$G$278","v":0.130803502361102},0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102,0.130803502361102]
["SOx",{"$f":"Electric!$H$418","v":0.94196756600837395},0.94196756600837395,1.0223042284588799,0.94196756600837395,1.25241789052395,1.0401135382240401,0.86620973889489095,0.89714833057749399,1.17695861421713,2.0661825979453301,0.53020651499637605,{"$f":"Electric!$H$438","v":4.9100000000000003E-3},4.9100000000000003E-3,0.04,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,4.9100000000000003E-3,{"$f":"Electric!$H$318","v":1.0669116865220301},3.9031578647629899,1.0669116865220301,1.0669116865220301,1.9938309271208699E-2,1.79172366201714,0.430219529341544,4.0640967467152596,1.0669116865220301,1.0669116865220301,1.11964684230742,{"$f":"Electric!$H$298","v":0.48349728750279303},0.32598462528340799,0.48349728750279303,1.4726594208097001E-3,1.7058782018338099,0.50185437460317395,0.50106369642957604,19.1402324524562,4.4958206171321597,4.5572655058823504,0.37319372518400001,{"$f":"Electric!$H$278","v":2.7373438914475101},2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101,2.7373438914475101]
["BC",{"$f":"B36*BC_MF_Coal_Boiler/100","v":2.5590037544654391E-3},2.5590037544654391E-3,4.6745614807250976E-3,2.5590037544654391E-3,3.0762287970089331E-3,6.6110712423381385E-4,2.764742977679611E-3,1.8761650213689096E-3,2.4963951982647477E-3,3.1207185371825768E-3,2.9046837998931694E-3,{"$f":"M36*BC_MF_Coal_IGCC/100","v":3.5560999999999996E-4},3.5560999999999996E-4,{"$f":"O36*BC_MF_Coal_IGCC/100","v":2.4423999999999998E-2},3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,3.5560999999999996E-4,{"$f":"X36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"Y36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":8.0410903894917E-3},{"$f":"Z36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"AA36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"AB36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":6.4335359889863405E-3},{"$f":"AC36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":7.6679120682487195E-2},{"$f":"AD36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":4.3368545076722343E-3},{"$f":"AE36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":6.7356985792958388E-3},{"$f":"AF36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"AG36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":1.5143187780306598E-2},{"$f":"AH36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":3.9789039249847023E-2},{"$f":"AI36*BC_MF_RFO_Engine/100","v":0.12477125603599816},{"$f":"AJ36*BC_MF_RFO_Engine/100","v":9.0403844955478346E-2},{"$f":"AK36*BC_MF_RFO_Engine/100","v":0.12477125603599816},3.1162303723706101E-2,0.1573737273409965,9.7601164199399251E-2,0.304301301939786,2.8902623388331947,1.2815507595102045,0.21422216294117546,4.9846857811200004E-2,{"$f":"AT36*BC_MF_RFO_Boiler/100","v":8.2929420496938664E-3},{"$f":"AU36*BC_MF_RFO_Boiler/100","v":8.2929420496938664E-3},{"$f":"AV36*BC_MF_RFO_Boiler/100","v":8.2929420496938664E-3},8.2929420496938664E-3,{"$f":"AX36*BC_MF_RFO_Boiler/100","v":8.2929420496938664E-3},8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3,8.2929420496938664E-3]
["OC",{"$f":"B36*OC_MF_Coal_Boiler/100","v":4.820448932830246E-3},4.820448932830246E-3,8.8055693009007653E-3,4.820448932830246E-3,5.7947565711098502E-3,1.2453413270450912E-3,5.2080042137685701E-3,3.5341713193228295E-3,4.7025118851033616E-3,5.878562825855551E-3,5.471613669566203E-3,{"$f":"M36*OC_MF_Coal_IGCC/100","v":6.6986999999999993E-4},6.6986999999999993E-4,{"$f":"O36*OC_MF_Coal_IGCC/100","v":4.6007999999999993E-2},6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,6.6986999999999993E-4,{"$f":"X36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.0095458520204399E-2},{"$f":"Y36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":5.3607269263277997E-3},{"$f":"Z36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.0095458520204399E-2},1.0095458520204399E-2,{"$f":"AB36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":4.2890239926575598E-3},{"$f":"AC36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":5.1119413788324797E-2},{"$f":"AD36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":2.8912363384481559E-3},{"$f":"AE36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":4.49046571953056E-3},{"$f":"AF36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.0095458520204399E-2},1.0095458520204399E-2,{"$f":"AH36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":2.652602616656468E-2},{"$f":"AI36*OC_MF_RFO_Engine/100","v":0.32440526569359518},{"$f":"AJ36*OC_MF_RFO_Engine/100","v":0.23504999688424374},{"$f":"AK36*OC_MF_RFO_Engine/100","v":0.32440526569359518},8.1021989681635861E-2,0.40917169108659091,0.25376302691843805,0.79118338504344354,7.5146820809663062,3.3320319747265317,0.55697762364705627,0.12960183030912001,{"$f":"AT36*OC_MF_RFO_Boiler/100","v":5.7553541038884879E-3},{"$f":"AU36*OC_MF_RFO_Boiler/100","v":5.7553541038884879E-3},{"$f":"AV36*OC_MF_RFO_Boiler/100","v":5.7553541038884879E-3},5.7553541038884879E-3,{"$f":"AX36*OC_MF_RFO_Boiler/100","v":5.7553541038884879E-3},5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3,5.7553541038884879E-3]
["CH4",{"$f":"Electric!$K$418","v":0.15769438427900201},0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,0.15769438427900201,{"$f":"K438","v":8.0000000000000002E-3},8.0000000000000002E-3,0.01,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,{"$f":"Electric!$K$318","v":4.7950866473962399E-2},4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,7.1139289275190101E-2,4.5628727847466501E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,4.7950866473962399E-2,{"$f":"Electric!$K$298","v":7.0413436548348696E-2},1.3347089091343701E-5,7.0413436548348696E-2,7.0413436548348696E-2,0.15786792956571,7.0413436548348696E-2,0.17136709620357399,7.0413436548348696E-2,7.0413436548348696E-2,7.0413436548348696E-2,7.0413436548348696E-2,{"$f":"Electric!$K$278","v":2.93E-2},2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2,2.93E-2]
["N2O",{"$f":"Electric!$L$418","v":2.2934863715552801E-2},2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,2.2934863715552801E-2,{"$f":"L438","v":1.2E-2},1.2E-2,1.6E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,1.2E-2,{"$f":"Electric!$L$318","v":1.0154810309636201E-2},1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.3978766763251599E-2,9.8524176869640209E-3,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,1.0154810309636201E-2,{"$f":"Electric!$L$298","v":6.8974501009871306E-2},6.8974501009871306E-2,6.8974501009871306E-2,6.8974501009871306E-2,2.33854793617197E-2,6.8974501009871306E-2,9.2011137200000004,5.28413701952723E-3,6.8974501009871306E-2,6.8974501009871306E-2,6.8974501009871306E-2,{"$f":"Electric!$L$278","v":5.8999999999999999E-3},5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3,5.8999999999999999E-3]
["Fuel","NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass"]
["Combustion Technology","Combined Cycle",null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,"Boiler"]
["Region","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$W$833","v":0.51603876203526999},0.44623105437739002,0.52369695948769901,{"$f":"Electric_NG_CCTurbineEff","v":0.51603876203526999},0.51934200160959998,0.50875190454896801,0.52097383376585904,0.52094899817727502,0.50846285707205396,0.51174362692865405,0.50424708980421196,{"$f":"Fuel_Prod_TS!$S$833","v":0.328993739407409},0.25628818522911201,0.34458677482903699,0.328993739407409,0.31045060978589301,0.32635725211356198,0.32741034244437101,0.33082134765436999,0.30588450345576201,0.28607588636359799,0.34347905341276902,{"$f":"Fuel_Prod_TS!$AA$833","v":0.41022886119630197},0.43301666138716599,0.19063984151232999,{"$f":"Electric_NG_ICEEff","v":0.41022886119630197},0.42215964985729398,0.37627798625883502,0.40195701821299501,0.33502206525764699,0.39964396266811097,0.39870001170222003,0.41304812096522298,{"$f":"Fuel_Prod_TS!$O$833","v":0.33846092598101002},0.33846092598101002,0.41165694873738001,{"$f":"Electric_NG_BoilerEff","v":0.33846092598101002},0.288821944292942,0.33462033534206698,0.33341999424095797,0.33377190643966498,0.31757951176320098,0.32189998253841801,0.31057728975221499,{"$f":"Fuel_Prod_TS!$AM$833","v":0.21651487163425401},0.21651487163425401,0.186667501161391,0.20621960107204701,0.206202014023848,0.224362150613935,0.21470651885865299,0.243587798610965,0.21651487163425401,0.25972453783487698,0.22723208750167201]
["Technology Share",{"$f":"Inputs!$G$775","v":0.83058683251949805},0.64574930078876203,0.86182246779399296,0,0.69579710542538697,0.83226039905044702,0.80981923807399903,0.82937183335440801,0.76449076161530605,0.86691777641357304,0.83671215155820999,{"$f":"Inputs!$G$776","v":8.8453995572487995E-2},0.110408185418732,5.5978840322679399E-2,1,0.16800071117006801,5.9827307269028698E-2,9.3549595114753803E-2,9.4116862449179703E-2,7.9539555950231697E-2,8.6702166296260694E-2,0.106818063603561,{"$f":"1-B46-M46-AI46","v":1.0137214991263452E-2},{"$f":"1-AJ46-C46-N46","v":0.24367334089404613},2.3593722813167878E-3,0,4.0540620089052876E-2,1.1887781930209493E-2,1.4228264531463641E-2,5.0893550137579707E-3,1.3052725240596266E-2,5.8312074684082754E-3,1.6184682405007089E-2,{"$f":"Electric_NG_BoilerShare","v":7.08219569167505E-2},1.6917289845982001E-4,7.9839319602010794E-2,0,9.5661563315492096E-2,9.6024511750314803E-2,8.2402902279783502E-2,7.1421949182654307E-2,0.14291695719386599,4.0548849821758E-2,4.0285102433221899E-2,{"$f":"1-Inputs!$G$779","v":1},1,1,1,1,1,1,1,1,1,1]
["Emissions (g/kWh)"]
["VOC",{"$f":"Electric!$C$378","v":4.4122602949516502E-3},1.04322676204948E-2,2.4336459557626798E-3,{"$f":"B48","v":4.4122602949516502E-3},1.41399669144998E-3,3.7091882350776301E-3,3.4317055415665899E-3,5.71956888901313E-3,5.1871580459722398E-3,4.3478101460144901E-3,4.8317444314527397E-3,{"$f":"Electric!$C$358","v":1.7131637658183398E-2},0.41255731466439899,9.2004743302881598E-3,1.7131637658183398E-2,8.7310486667585008E-3,0.116178988042097,1.0346070945362201E-2,1.7384460710617802E-2,2.2646706743519301E-2,2.7500272132095702E-2,1.2119631814511001E-2,{"$f":"Electric!$C$398","v":9.3365985523953796E-2},4.1051289538570797E-2,9.3365985523953796E-2,{"$f":"$X48","v":9.3365985523953796E-2},0.14046665366473399,9.3365985523953796E-2,7.9080181860303897E-2,9.3365985523953796E-2,0.14918303600808999,0.123807440179642,9.8008337368713894E-2,{"$f":"Electric!$C$338","v":2.5051561742428601E-2},2.5051561742428601E-2,2.6198562805807599E-2,{"$f":"$AI48","v":2.5051561742428601E-2},4.8246259028661899E-2,2.6402451162854199E-2,7.7877712743188504E-3,2.7682238772466301E-2,3.0107425180940801E-2,2.9773931614451101E-2,1.9909365372624999E-2,{"$f":"Electric!$C$458","v":3.1889260975311397E-2},3.1889260975311397E-2,1.3492214164860799E-2,0.162454180924168,3.1889260975311397E-2,4.7565888677863703E-2,7.4089610967245602E-3,5.0497361451139599E-3,3.1889260975311397E-2,2.2761398776854299E-3,3.1341749517260001E-2]
["CO",{"$f":"Electric!$D$378","v":3.3549458711825603E-2},0.12257349519416599,5.0320542608705797E-2,3.3549458711825603E-2,0.117746429145764,5.3350455113212202E-2,1.30619667284057E-2,1.65079543453109E-2,4.0199921290939501E-2,5.6770342801421597E-2,4.3628652409540301E-2,{"$f":"Electric!$D$358","v":0.150951360251704},0.648252015869901,7.6966731630698101E-2,0.150951360251704,0.19482844220879,0.408242296816551,0.15932676349661701,0.160937327480592,0.15121821471424499,0.13407173252127599,0.113050686494093,{"$f":"Electric!$D$398","v":0.18256462164696499},2.6289498585499099E-2,0.18256462164696499,0.18256462164696499,0.705792337053053,0.18256462164696499,0.21612345879522099,0.18256462164696499,0.31575324445721797,0.39434381516162498,0.119199339631157,{"$f":"Electric!$D$338","v":0.33892163548401499},0.33892163548401499,1.90034222279837E-2,0.33892163548401499,0.39159734486321601,0.23029361656816399,0.192487756855209,0.34035619931918798,0.99719074805346797,0.17646724375040901,0.27104645376257602,{"$f":"Electric!$D$458","v":1.1822770775420799},1.1822770775420799,1.0796578501587599,0.56104265504141204,1.1822770775420799,1.76265466643141,0.96184031013568805,0.59832157750097303,1.1822770775420799,0.20791662344241901,0.80664566268710403]
["NOx",{"$f":"Electric!$E$378","v":4.98845408080602E-2},0.53343029809397802,4.7797476078335802E-2,4.98845408080602E-2,4.6545568648744103E-2,3.9895956621949703E-2,3.6343141928230897E-2,4.2629813252237699E-2,6.9320062352893203E-2,7.9799613087338503E-2,5.5299002330609498E-2,{"$f":"Electric!$E$358","v":0.26417327793786199},1.48800285557081,0.21271734422784999,0.26417327793786199,0.42234857729474701,1.1077757072793299,0.25583168521961003,0.25567260085277699,0.334386817629372,0.29028062425565299,0.1582656549052,{"$f":"Electric!$E$398","v":0.16673237300337801},5.0164764271765798E-2,0.16673237300337801,0.16673237300337801,0.36132986039678999,0.16673237300337801,0.31677644213476802,0.16673237300337801,0.169551944150133,0.27945290151794799,0.16438598346115499,{"$f":"Electric!$E$338","v":0.65372437802114602},0.65372437802114602,0.55046593103448205,0.65372437802114602,1.2903652215680099,0.44863240648241698,0.53866777955372203,0.77198296092805896,0.91149717170867495,0.33865249118916602,0.42501581034138403,{"$f":"Electric!$E$458","v":0.67894588443524095},0.67894588443524095,0.84821575414864403,1.77043512439957,0.67894588443524095,0.552814131830205,1.1642653151995701,0.69506469688966299,0.67894588443524095,0.52085302768362196,0.71394550706126803]
["PM10",{"$f":"Electric!$F$378","v":1.7084502761494501E-2},2.2533854003895199E-2,2.2487606676825499E-2,1.7084502761494501E-2,7.2817211601580402E-3,8.7587118625897502E-3,1.5475293802291E-2,1.8418112286966999E-2,1.5396675044511801E-2,1.5118210914495901E-2,1.88360187019876E-2,{"$f":"Electric!$F$358","v":4.0970272094776002E-2},5.7982708966058401E-2,3.2202053411490301E-2,4.0970272094776002E-2,2.7634682165706002E-2,9.74429761161512E-2,3.79363516419799E-2,4.8740313581429801E-2,4.3238099045089899E-2,7.2954342659817595E-2,3.1470021638952503E-2,{"$f":"Electric!$F$398","v":5.4433758760988903E-2},1.7359720754293501E-2,5.4433758760988903E-2,5.4433758760988903E-2,9.7705766356361995E-2,5.4433758760988903E-2,9.2696133472786296E-2,5.4433758760988903E-2,5.8678416231081297E-2,7.8103955314841503E-2,6.1677677008544998E-2,{"$f":"Electric!$F$338","v":3.5658514898826203E-2},3.5658514898826203E-2,3.6200948827505103E-2,3.5658514898826203E-2,5.5153123672969602E-2,3.7466583543701699E-2,4.3121823908807803E-2,3.48783743368185E-2,3.7024727648412199E-2,4.1139282132772598E-2,2.7947709998315001E-2,{"$f":"Electric!$F$458","v":7.3442418125526404E-2},7.3442418125526404E-2,9.7869196614575105E-2,1.26958959301936E-2,7.3442418125526404E-2,7.2163377152214797E-2,3.1744505276560302E-2,4.68893441891425E-2,7.3442418125526404E-2,8.7259323964729001E-3,8.4183121654488699E-2]
["PM2.5",{"$f":"Electric!$G$378","v":1.6500810179488502E-2},3.61644820826323E-3,2.2486802677504299E-2,1.6500810179488502E-2,6.2898941436584999E-3,8.70491747586624E-3,1.4940849833288101E-2,1.7770673661297601E-2,1.3454892923287901E-2,1.51181929957053E-2,1.79812693519566E-2,{"$f":"Electric!$G$358","v":4.0560529726216502E-2},5.3695262170553398E-2,3.2196309648758401E-2,4.0560529726216502E-2,2.6387223656587799E-2,9.0293139033654907E-2,3.79184888495607E-2,4.7676481099258497E-2,4.3237099381582697E-2,7.2953327584212399E-2,3.1363686613877201E-2,{"$f":"Electric!$G$398","v":5.4419612707112597E-2},1.7359720754293501E-2,5.4419612707112597E-2,5.4419612707112597E-2,9.6855913311333003E-2,5.4419612707112597E-2,9.2686088861007002E-2,5.4419612707112597E-2,5.8666103032017802E-2,7.8103762629232895E-2,6.1658993397503602E-2,{"$f":"Electric!$G$338","v":3.5478902072326401E-2},3.5478902072326401E-2,3.6200873251284002E-2,3.5478902072326401E-2,5.5140235887544999E-2,3.7406262055636803E-2,4.3066736379442999E-2,3.4499481733582103E-2,3.7004912709126703E-2,4.1139282132772598E-2,2.7947448188055099E-2,{"$f":"Electric!$G$458","v":6.8883434179304898E-2},6.8883434179304898E-2,9.4307699776157494E-2,1.26958959301936E-2,6.8883434179304898E-2,6.72031202912836E-2,2.8011158646002898E-2,4.6049174961317198E-2,6.8883434179304898E-2,7.6775948951158602E-3,7.7819328211713404E-2]
["SOx",{"$f":"Electric!$H$378","v":7.2096371191976098E-3},4.7326724705797204E-3,1.9752599931314101E-3,7.2096371191976098E-3,2.0468181566227501E-3,9.1774302997822896E-3,2.0427015271054501E-3,1.9981796320890101E-3,1.9293823815781099E-3,2.02286297793899E-3,3.5192491594308997E-2,{"$f":"Electric!$H$358","v":4.6500044388408301E-3},1.6719116543500501E-2,3.4466390427832501E-3,4.6500044388408301E-3,4.9068949270967104E-3,8.3740401986333105E-2,3.5394528073904E-3,3.2725856528291802E-3,3.3594373084813601E-3,5.6862192924229402E-3,4.6391904186567504E-3,{"$f":"Electric!$H$398","v":1.12004515336775E-2},1.4879449061140001E-2,1.12004515336775E-2,1.12004515336775E-2,2.5774561553276801E-3,1.12004515336775E-2,1.6788783774853398E-2,1.12004515336775E-2,2.6726323058399002E-3,5.0175333976724898E-3,1.21906841914918E-2,{"$f":"Electric!$H$338","v":1.0305927812768199E-2},1.0305927812768199E-2,2.9255148215366002E-3,1.0305927812768199E-2,7.0429864300626298E-3,2.9723615129677899E-2,3.8684804314718498E-2,3.7074413545573298E-3,3.23672536581944E-3,3.28778696196751E-3,1.04331504943793E-2,null,null,4.54661562906538E-2,0.29800880140483199,null,1.5881297069183901E-2,0.37590053702862197,4.7884491600377603E-2,null,6.3578714852655501E-3,6.5193101913945103E-2]
["BC",{"$f":"B$52*BC_MF_NG_Combined_Cycle/100","v":4.7852349520516654E-4},{"$f":"C$52*BC_MF_NG_Combined_Cycle/100","v":1.0487699803963366E-4},{"$f":"D$52*BC_MF_NG_Combined_Cycle/100","v":6.5211727764762474E-4},4.7852349520516654E-4,{"$f":"F$52*BC_MF_NG_Combined_Cycle/100","v":1.8240693016609649E-4},2.5244260680012097E-4,4.3328464516535493E-4,5.1534953617763041E-4,3.901918947753491E-4,4.3842759687545371E-4,5.2145681120674132E-4,{"$f":"M$52*BC_MF_NG_Simple_Cycle_Turbine/100","v":1.1762553620602784E-3},1.5571626029460487E-3,9.3369297981399358E-4,1.1762553620602784E-3,7.6522948604104625E-4,2.6185010319759922E-3,1.0996361766372603E-3,1.3826179518784964E-3,1.2538758820658982E-3,2.1156464999421594E-3,9.0954691180243879E-4,{"$f":"X$52*EF!$C$111/100","v":1.0883922541422519E-2},{"$f":"Y$52*EF!$C$111/100","v":3.4719441508586999E-3},{"$f":"Z$52*EF!$C$111/100","v":1.0883922541422519E-2},1.0883922541422519E-2,{"$f":"AB$52*EF!$C$111/100","v":1.9371182662266603E-2},{"$f":"AC$52*EF!$C$111/100","v":1.0883922541422519E-2},{"$f":"AD$52*EF!$C$111/100","v":1.8537217772201398E-2},{"$f":"AE$52*EF!$C$111/100","v":1.0883922541422519E-2},{"$f":"AF$52*EF!$C$111/100","v":1.173322060640356E-2},{"$f":"AG$52*EF!$C$111/100","v":1.562075252584658E-2},{"$f":"AH$52*EF!$C$111/100","v":1.2331798679500721E-2},{"$f":"AI$52*BC_MF_NG_Boiler/100","v":5.8540188419338567E-3},{"$f":"AJ$52*BC_MF_NG_Boiler/100","v":5.8540188419338567E-3},{"$f":"AK$52*BC_MF_NG_Boiler/100","v":5.9731440864618599E-3},{"$f":"$AI54","v":5.8540188419338567E-3},{"$f":"AM$52*BC_MF_NG_Boiler/100","v":9.0981389214449242E-3},6.1720332391800728E-3,7.1060115026080947E-3,5.6924144860410475E-3,6.1058105970059062E-3,6.7879815519074783E-3,4.611328951029091E-3,{"$f":"AT$52*BC_MF_Biomass_Boiler/100","v":9.505913916744076E-3},9.505913916744076E-3,1.3014462569109734E-2,1.7520336383667168E-3,9.505913916744076E-3,9.2740306001971376E-3,3.8655398931484002E-3,6.3547861446617733E-3,9.505913916744076E-3,{"$f":"BC$52*BC_MF_Biomass_Boiler/100","v":1.0595080955259888E-3},{"$f":"BD$52*BC_MF_Biomass_Boiler/100","v":1.0739067293216451E-2}]
["OC",{"$f":"B$52*OC_MF_NG_Combined_Cycle/100","v":1.1220550922052182E-2},{"$f":"C$52*OC_MF_NG_Combined_Cycle/100","v":2.4591847816189962E-3},{"$f":"D$52*OC_MF_NG_Combined_Cycle/100","v":1.5291025820702924E-2},1.1220550922052182E-2,{"$f":"F$52*OC_MF_NG_Combined_Cycle/100","v":4.2771280176877799E-3},5.9193438835890436E-3,1.0159777886635907E-2,1.2084058089682367E-2,9.1493271878357717E-3,1.0280371237079604E-2,1.2227263159330488E-2,{"$f":"M$52*OC_MF_NG_Simple_Cycle_Turbine/100","v":2.758116021382722E-2},3.6512778275976314E-2,2.1893490561155714E-2,2.758116021382722E-2,1.7943312086479705E-2,6.1399334542885341E-2,2.5784572417701278E-2,3.242000714749578E-2,2.9401227579476233E-2,4.9608262757264432E-2,2.1327306897436497E-2,{"$f":"X$52*OC_MF_NG_Engine/100","v":2.329159423864419E-2},{"$f":"Y$52*OC_MF_NG_Engine/100","v":7.4299604828376173E-3},{"$f":"Z$52*OC_MF_NG_Engine/100","v":2.329159423864419E-2},2.329159423864419E-2,4.1454330897250521E-2,2.329159423864419E-2,3.966964603251099E-2,2.329159423864419E-2,2.5109092097703619E-2,3.3428410405311679E-2,2.6390049174131538E-2,{"$f":"AI$52*OC_MF_NG_Boiler/100","v":1.5184970086955699E-2},{"$f":"AJ$52*OC_MF_NG_Boiler/100","v":1.5184970086955699E-2},{"$f":"AK$52*OC_MF_NG_Boiler/100","v":1.5493973751549553E-2},{"$f":"$AI55","v":1.5184970086955699E-2},{"$f":"AM$52*OC_MF_NG_Boiler/100","v":2.3600020959869256E-2},1.6009880159812549E-2,1.8432563170401602E-2,1.476577818197314E-2,1.5838102639506229E-2,1.7607612752826671E-2,1.196150782448758E-2,{"$f":"AT$52*OC_MF_Biomass_Boiler/100","v":2.2455999542453399E-2},2.2455999542453399E-2,3.0744310127027344E-2,4.1388620732431139E-3,2.2455999542453399E-2,2.1908217214958454E-2,9.1316377185969456E-3,1.5012031037389406E-2,2.2455999542453399E-2,{"$f":"BC$52*OC_MF_Biomass_Boiler/100","v":2.5028959358077709E-3},{"$f":"BD$52*OC_MF_Biomass_Boiler/100","v":2.536910099701857E-2}]
["CH4",{"$f":"Electric!$K$378","v":9.0447853411960901E-3},9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.8736042705952504E-3,3.4804170616413797E-2,8.07685247428328E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,9.0447853411960901E-3,{"$f":"Electric!$K$358","v":2.9940453061075799E-2},2.9940453061075799E-2,2.9940453061075799E-2,2.9940453061075799E-2,1.1239182498831501E-2,2.9940453061075799E-2,3.7279575747112798E-2,3.2043625481516402E-2,2.9940453061075799E-2,2.9940453061075799E-2,5.7098228158814802E-2,{"$f":"Electric!$K$398","v":8.3051925782290804E-3},8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,9.1981287903689594E-3,8.3051925782290804E-3,8.2116318319054808E-3,8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,8.3051925782290804E-3,{"$f":"Electric!$K$338","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"Electric!$K$458","v":0.112990940085313},0.112990940085313,0.112990940085313,0.112990940085313,0.112990940085313,0.10786222243072,0.18153558358208199,0.112990940085313,0.112990940085313,0.112990940085313,0.112990940085313]
["N2O",{"$f":"Electric!$L$378","v":8.1385974938354003E-4},8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,9.8736042705952604E-4,8.1385974938354003E-4,8.0768524742832798E-4,8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,8.1385974938354003E-4,{"$f":"Electric!$L$358","v":8.0954810320013997E-3},8.0954810320013997E-3,8.0954810320013997E-3,8.0954810320013997E-3,1.1259326731696E-3,8.0954810320013997E-3,1.0751332604564399E-2,1.12911729878262E-2,8.0954810320013997E-3,8.0954810320013997E-3,8.0954810320013997E-3,{"$f":"Electric!$L$398","v":2.0391313373897399E-3},2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,9.19812879036896E-4,2.0391313373897399E-3,2.2092381625614002E-3,2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,2.0391313373897399E-3,{"$f":"Electric!$L$338","v":1E-3},1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$L$458","v":6.0143705066506903E-2},6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,5.6234832336828397E-2,0.11238528001265299,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2,6.0143705066506903E-2]
["2.2) Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation"]
[null,null,"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,null,null,null,null,null,null,null,"ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC"]
["Residual Oil-Fired Power Plants",null,{"$f":"Inputs!F750","v":0},{"$f":"Inputs!G750","v":0},null,null,{"$f":"1/(E61/G61+E62/G62+E63/G63)","v":0.31924438587430548},{"$f":"1/(F61/H61+F62/H62+F63/H63)","v":0.31924438587430548},{"$f":"IF(Inputs!$F$720=12,Urban_Shares!$C$204,Urban_Shares!$C$203)","v":0.01},{"$f":"IF(Inputs!$F$721=12,Urban_Shares!$C$204,Urban_Shares!$C$203)","v":0.01},null,null,null,null,"Electricity Generation Mixes"]
["     Boiler",null,null,null,{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$AT$30:$BD$30,1,Inputs!$F$720),$AT$30),$AT$30)","v":0.76639451943761905},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$AT$30:$BD$30,1,Inputs!$F$721),$AT$30),$AT$30)","v":0.76639451943761905},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$AT$29:$BD$29,1,Inputs!$F$720),$AT$29),$AT$29)","v":0.32637358841344999},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$AT$29:$BD$29,1,Inputs!$F$721),$AT$29),$AT$29)","v":0.32637358841344999},null,null,null,null,null,null,null,null,null,"Residual Oil-Fired Power Plants",{"$f":"Inputs!I742","v":0.15706385195049233},{"$f":"Inputs!K742","v":1.3752110691561336E-3},{"$f":"Inputs!M742","v":0.67729839534425473},{"$f":"Inputs!O742","v":1.8591375475023805E-3},{"$f":"Inputs!Q742","v":1.7792829298402335E-3},{"$f":"Inputs!S742","v":1.3225778656627627E-3},{"$f":"Inputs!U742","v":2.0001437673975897E-3},{"$f":"Inputs!W742","v":1.1934915993764893E-3},{"$f":"Inputs!Y742","v":7.494572248022E-4},{"$f":"Inputs!AA742","v":1.3999433623563867E-3}]
["     Internal Combustion Engine",null,null,null,{"$f":"1-E61-E63","v":9.8510219148814943E-2},{"$f":"1-F61-F63","v":9.8510219148814943E-2},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$AI$29:$AS$29,1,Inputs!$F$720),$AI$29),$AI$29)","v":0.34912222707299201},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$AI$29:$AS$29,1,Inputs!$F$721),$AI$29),$AI$29)","v":0.34912222707299201},null,null,null,null,null,null,null,null,null,"Natural Gas-Fired Power Plants",{"$f":"Inputs!I743","v":0.42074162730120462},{"$f":"Inputs!K743","v":0.68715513859796795},{"$f":"Inputs!M743","v":0},{"$f":"Inputs!O743","v":0.28185736330742478},{"$f":"Inputs!Q743","v":0.47262395093497778},{"$f":"Inputs!S743","v":0.38170865071469029},{"$f":"Inputs!U743","v":0.32518238625393109},{"$f":"Inputs!W743","v":0.26005277340818267},{"$f":"Inputs!Y743","v":0.4459736962637133},{"$f":"Inputs!AA743","v":0.32331863854629583}]
["     Combined-cycle gas turbine",null,null,null,{"$f":"IFERROR(IF(Inputs!$F$720=18,1,IF(Inputs!$F$720<=11,INDEX(Electric!$B$46:$L$46,1,Inputs!$F$720),$B$46)),$B$46)","v":0.83058683251949805},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$B$46:$L$46,1,Inputs!$F$721),$B$46),$B$46)","v":0.83058683251949805},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$B$45:$L$45,1,Inputs!$F$720),$B$45),$B$45)","v":0.51603876203526999},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$B$45:$L$45,1,Inputs!$F$721),$B$45),$B$45)","v":0.51603876203526999},null,null,null,null,null,null,"Other Power Plants' Electricity Generation Mixes"]
["Biomass Power Plants",null,{"$f":"Inputs!F754","v":0.01},{"$f":"Inputs!G754","v":0.01},null,null,{"$f":"1/(E73/G73+E74/G74)","v":0.21651487163425398},{"$f":"1/(F73/H73+F74/H74)","v":0.21651487163425398},{"$f":"IF(Inputs!$F$720=12,Urban_Shares!$G$204,Urban_Shares!$G$203)","v":1.2999999999999999E-2},{"$f":"IF(Inputs!$F$721=12,Urban_Shares!$G$204,Urban_Shares!$G$203)","v":1.2999999999999999E-2},"Lignite coal",null,4.3999999999999997E-2,null,null,null,null,"     Others (Biogenic Waste, Pumped Storage, etc.)",{"$f":"Inputs!H763","v":0},{"$f":"Inputs!J763","v":0.19032094811596978},{"$f":"Inputs!L763","v":0.21460363844645425},{"$f":"Inputs!N763","v":2.3118953280526044E-2},{"$f":"Inputs!P763","v":7.9141317518094056E-2},{"$f":"Inputs!R763","v":8.813304650787912E-2},{"$f":"Inputs!T763","v":2.9193775401331168E-2},{"$f":"Inputs!V763","v":1.770697806954491E-3},{"$f":"Inputs!X763","v":2.6824860245376891E-3},{"$f":"Inputs!Z763","v":8.5946587779358596E-3}]
["     Others (Biogenic Waste, Pumped Storage, etc.)",null,null,null,{"$f":"1-SUM(E77:E80)","v":2.2585460154466608E-2},{"$f":"1-SUM(F77:F80)","v":2.2585460154466608E-2}]
["     Boiler",0.46899999999999997,0.77400000000000002]
["     Auxiliary (power-matched) NG turbine for CCS",{"$f":"(H67-0.22*H96/(Fuel_Specs!B80/FuelSpec_NG_Density*BTU2MJ/g2kg))/(1+1/Electric!H95)","v":0.46289043152421949},{"$f":"C98-(1/H95*(1-C98))","v":0.89586807737758456}]
["CO",{"$f":"(F$61*EF!$L7/H$61+F$62*EF!$O7/H$62+F$63*EF!$P7/H$63)/1000000*kWh2BTU","v":0.63915728869808697},{"$f":"(F$65*EF!$B7/H$65+F$66*EF!$D7/H$66+F$67*EF!$E7/H$67+F$68*EF!$G7/H$68)/1000000*kWh2BTU","v":0.18927481118179151},{"$f":"(F$70*EF!AB7/H$70+F$71*EF!AC7/H$71)/1000000*kWh2BTU","v":0.12263748593044264},{"$f":"(F$73*EF!AH7/H$73+F$74*EF!AI7/H$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(F$73*EF!AM7/H$73+F$74*EF!AN7/H$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(F$73*EF!AR7/H$73+F$74*EF!AS7/H$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(F$73*EF!BM7/H$73+F$74*EF!BN7/H$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(F$73*EF!AZ7/H$73+F$74*EF!BA7/H$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(E$61*EF!$L7/G$61+E$62*EF!$O7/G$62+E$63*EF!$P7/G$63)/1000000*kWh2BTU","v":0.63915728869808697},{"$f":"(E$65*EF!$B7/G$65+E$66*EF!$D7/G$66+E$67*EF!$E7/G$67+E$68*EF!$G7/G$68)/1000000*kWh2BTU","v":0.18927481118179151},{"$f":"(E$70*EF!$AB7/G$70+E$71*EF!$AC7/G$71)/1000000*kWh2BTU","v":0.12263748593044264},{"$f":"(E$73*EF!$AH7/G$73+E$74*EF!$AI7/G$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(E$73*EF!AM7/G$73+E$74*EF!AN7/G$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(E$73*EF!$AR7/G$73+E$74*EF!$AS7/G$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(E$73*EF!$BM7/G$73+E$74*EF!$BN7/G$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"(E$73*EF!$AZ7/G$73+E$74*EF!$BA7/G$74)/1000000*kWh2BTU","v":4.2577135711428209},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$AT33:$BD33,1,Inputs!$F$721),$AT33),$AT33)","v":8.1784221851779998E-2},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$AI33:$AS33,1,Inputs!$F$721),$AI33),$AI33)","v":2.1139779157723502},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$X33:$AH33,1,Inputs!$F$721),$X33),$X33)","v":1.75678792174419},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$AI49:$AS49,1,Inputs!$F$721),$AI49),$AI49)","v":0.33892163548401499},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$M49:$W49,1,Inputs!$F$721),$M49),$M49)","v":0.150951360251704},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$B49:$L49,1,Inputs!$F$721),$B49),$B49)","v":3.3549458711825603E-2},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$X49:$AH49,1,Inputs!$F$721),$X49),$X49)","v":0.18256462164696499},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$B33:$L33,1,Inputs!$F$721),$B33),$B33)","v":0.29690621922515897},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$M33:$W33,1,Inputs!$F$721),$M33),$M33)","v":1.34E-2},{"$f":"IFERROR(IF(Inputs!$F$721<=11,INDEX(Electric!$AT49:$BD49,1,Inputs!$F$721),$AT49),$AT49)","v":1.1822770775420799},1.1822770775420799,1.1822770775420799,1.1822770775420799,1.1822770775420799,{"$f":"Electric!$D$478","v":6.6711409395973156E-2},6.6711409395973156E-2,6.6711409395973156E-2,6.6711409395973156E-2,6.6711409395973156E-2,{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$AT33:$BD33,1,Inputs!$F$720),$AT33),$AT33)","v":8.1784221851779998E-2},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$AI33:$AS33,1,Inputs!$F$720),$AI33),$AI33)","v":2.1139779157723502},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$X33:$AH33,1,Inputs!$F$720),$X33),$X33)","v":1.75678792174419},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$AI49:$AS49,1,Inputs!$F$720),$AI49),$AI49)","v":0.33892163548401499},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$M49:$W49,1,Inputs!$F$720),$M49),$M49)","v":0.150951360251704},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$B49:$L49,1,Inputs!$F$720),$B49),$B49)","v":3.3549458711825603E-2},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$X49:$AH49,1,Inputs!$F$720),$X49),$X49)","v":0.18256462164696499},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$B33:$L33,1,Inputs!$F$720),$B33),$B33)","v":0.29690621922515897},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$M33:$W33,1,Inputs!$F$720),$M33),$M33)","v":1.34E-2},{"$f":"IFERROR(IF(Inputs!$F$720<=11,INDEX(Electric!$AT49:$BD49,1,Inputs!$F$720),$AT49),$AT49)","v":1.1822770775420799},1.1822770775420799,1.1822770775420799,1.1822770775420799,1.1822770775420799,{"$f":"Electric!$D$478","v":6.6711409395973156E-2},6.6711409395973156E-2,6.6711409395973156E-2,6.6711409395973156E-2,6.6711409395973156E-2,0.50826113069839052,6.7071779881401658E-2,0.29690621922515897,{"$f":"(AA108*F$73+AF108*F$74)*Inputs!$E$783+(AB108*F$73+AG108*F$74)*Inputs!$F$783+(AC108*F$73+AH108*F$74)*Inputs!$G$783+(AD108*F$73+AI108*F$74)*Inputs!$H$783+(AE108*F$73+AJ108*F$74)*Inputs!$I$783","v":1.1822770775420799},0.50826113069839052,6.7071779881401658E-2,0.29690621922515897,{"$f":"(AT108*E$73+AY108*E$74)*Inputs!$E$783+(AU108*E$73+AZ108*E$74)*Inputs!$F$783+(AV108*E$73+BA108*E$74)*Inputs!$G$783+(AW108*E$73+BB108*E$74)*Inputs!$H$783+(AX108*E$73+BC108*E$74)*Inputs!$I$783","v":1.1822770775420799},{"$f":"B108*D$60+C108*D$64+D108*D$69+(E108*Inputs!$E$783+F108*Inputs!$F$783+G108*Inputs!$G$783+H108*Inputs!$H$783+I108*Inputs!$I$783)*D$72","v":0.10047958227954754},{"$f":"B108*D$60*I$60+C108*D$64*I$64+D108*D$69*I$69+(E108*Inputs!$E$783+F108*Inputs!$F$783+G108*Inputs!$G$783+H108*Inputs!$H$783+I108*Inputs!$I$783)*D$72*I$72","v":1.9005637002363508E-2},{"$f":"J108*C$60+K108*C$64+L108*C$69+(M108*Inputs!$E$783+N108*Inputs!$F$783+O108*Inputs!$G$783+P108*Inputs!$H$783+Q108*Inputs!$I$783)*C$72","v":0.10047958227954754},{"$f":"J108*C$60*I$60+K108*C$64*I$64+L108*C$69*I$69+(M108*Inputs!$E$783+N108*Inputs!$F$783+O108*Inputs!$G$783+P108*Inputs!$H$783+Q108*Inputs!$I$783)*C$72*I$72","v":1.9005637002363508E-2},4.2479117911219624E-2,1.0544841341108929E-2,4.2479117911219624E-2,1.0544841341108929E-2]
["CO2 ",{"$f":"(F$61*EF!$L16/H$61+F$62*EF!$O16/H$62+F$63*EF!$P16/H$63)/1000000*kWh2BTU","v":908.20400757509901},{"$f":"(F$65*EF!$B16/H$65+F$66*EF!$D16/H$66+F$67*EF!$E16/H$67+F$68*EF!$G16/H$68)/1000000*kWh2BTU","v":427.77007350951044},{"$f":"(F$70*EF!AB16/H$70+F$71*EF!AC16/H$71)/1000000*kWh2BTU","v":987.82647546223393},{"$f":"(F$73*EF!AH16/H$73+F$74*EF!AI16/H$74)/1000000*kWh2BTU","v":1650.6537667899329},{"$f":"(F$73*EF!AM16/H$73+F$74*EF!AN16/H$74)/1000000*kWh2BTU","v":1641.2429099982896},{"$f":"(F$73*EF!AR16/H$73+F$74*EF!AS16/H$74)/1000000*kWh2BTU","v":1683.3770906908046},{"$f":"(F$73*EF!BM16/H$73+F$74*EF!BN16/H$74)/1000000*kWh2BTU","v":1618.90486159286},{"$f":"(F$73*EF!AZ16/H$73+F$74*EF!BA16/H$74)/1000000*kWh2BTU","v":1517.6115656098991},{"$f":"(E$61*EF!$L16/G$61+E$62*EF!$O16/G$62+E$63*EF!$P16/G$63)/1000000*kWh2BTU","v":908.20400757509901},{"$f":"(E$65*EF!$B16/G$65+E$66*EF!$D16/G$66+E$67*EF!$E16/G$67+E$68*EF!$G16/G$68)/1000000*kWh2BTU","v":427.77007350951044},{"$f":"(E$70*EF!$AB16/G$70+E$71*EF!$AC16/G$71)/1000000*kWh2BTU","v":987.82647546223393},{"$f":"(E$73*EF!$AH16/G$73+E$74*EF!$AI16/G$74)/1000000*kWh2BTU","v":1650.6537667899329},{"$f":"(E$73*EF!AM16/G$73+E$74*EF!AN16/G$74)/1000000*kWh2BTU","v":1641.2429099982896},{"$f":"(E$73*EF!$AR16/G$73+E$74*EF!$AS16/G$74)/1000000*kWh2BTU","v":1683.3770906908046},{"$f":"(E$73*EF!$BM16/G$73+E$74*EF!$BN16/G$74)/1000000*kWh2BTU","v":1618.90486159286},{"$f":"(E$73*EF!$AZ16/G$73+E$74*EF!$BA16/G$74)/1000000*kWh2BTU","v":1517.6115656098991},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$F$29*kWh2BTU/H61-(R107*Fuel_Specs!$B$153+R108*Fuel_Specs!$B$154+R115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":889.25533262726617},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$F$29*kWh2BTU/H62-(S107*Fuel_Specs!$B$153+S108*Fuel_Specs!$B$154+S115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":825.87881091339204},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$F$29*kWh2BTU/H63-(T107*Fuel_Specs!$B$153+T108*Fuel_Specs!$B$154+T115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1075.5640877136711},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80*kWh2BTU/H65-(U107*Fuel_Specs!$B$153+U108*Fuel_Specs!$B$154+U115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":598.32162754034528},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80*kWh2BTU/H66-(V107*Fuel_Specs!$B$153+V108*Fuel_Specs!$B$154+V115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":615.82263821218203},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80*kWh2BTU/H67-(W107*Fuel_Specs!$B$153+W108*Fuel_Specs!$B$154+W115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":392.75605710410525},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80*kWh2BTU/H68-(X107*Fuel_Specs!$B$153+X108*Fuel_Specs!$B$154+X115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":493.57340454816369},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86/(1000000/kWh2BTU)/H70-(Y107*Fuel_Specs!$B$153+Y108*Fuel_Specs!$B$154+Y115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":987.15206272619685},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86/(1000000/kWh2BTU)/H71-(Z107*Fuel_Specs!$B$153+Z108*Fuel_Specs!$B$154+Z115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":875.24879872118584},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96/(1000000/kWh2BTU)/H73-(AA107*Fuel_Specs!$B$153+AA108*Fuel_Specs!$B$154+AA115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1655.8962611655204},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97/(1000000/kWh2BTU)/H73-(AB107*Fuel_Specs!$B$153+AB108*Fuel_Specs!$B$154+AB115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1646.4854043738767},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98/(1000000/kWh2BTU)/H73-(AC107*Fuel_Specs!$B$153+AC108*Fuel_Specs!$B$154+AC115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1688.6195850663917},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99/(1000000/kWh2BTU)/H73-(AD107*Fuel_Specs!$B$153+AD108*Fuel_Specs!$B$154+AD115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1624.1473559684473},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101/(1000000/kWh2BTU)/H73-(AE107*Fuel_Specs!$B$153+AE108*Fuel_Specs!$B$154+AE115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1522.8540599854862},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96/(1000000/kWh2BTU)/H74-(AF107*Fuel_Specs!$B$153+AF108*Fuel_Specs!$B$154+AF115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":797.42532657568256},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97/(1000000/kWh2BTU)/H74-(AG107*Fuel_Specs!$B$153+AG108*Fuel_Specs!$B$154+AG115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":792.89734779743571},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98/(1000000/kWh2BTU)/H74-(AH107*Fuel_Specs!$B$153+AH108*Fuel_Specs!$B$154+AH115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":813.16996273977861},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99/(1000000/kWh2BTU)/H74-(AI107*Fuel_Specs!$B$153+AI108*Fuel_Specs!$B$154+AI115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":782.14952627952164},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101/(1000000/kWh2BTU)/H74-(AJ107*Fuel_Specs!$B$153+AJ108*Fuel_Specs!$B$154+AJ115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":733.41284855249637},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$F$29*kWh2BTU/G61-(AK107*Fuel_Specs!$B$153+AK108*Fuel_Specs!$B$154+AK115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":889.25533262726617},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$F$29*kWh2BTU/G62-(AL107*Fuel_Specs!$B$153+AL108*Fuel_Specs!$B$154+AL115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":825.87881091339204},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$F$29*kWh2BTU/G63-(AM107*Fuel_Specs!$B$153+AM108*Fuel_Specs!$B$154+AM115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1075.5640877136711},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80*kWh2BTU/G65-(AN107*Fuel_Specs!$B$153+AN108*Fuel_Specs!$B$154+AN115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":598.32162754034528},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80*kWh2BTU/G66-(AO107*Fuel_Specs!$B$153+AO108*Fuel_Specs!$B$154+AO115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":615.82263821218203},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80*kWh2BTU/G67-(AP107*Fuel_Specs!$B$153+AP108*Fuel_Specs!$B$154+AP115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":392.75605710410525},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80*kWh2BTU/G68-(AQ107*Fuel_Specs!$B$153+AQ108*Fuel_Specs!$B$154+AQ115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":493.57340454816369},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86/(1000000/kWh2BTU)/G70-(AR107*Fuel_Specs!$B$153+AR108*Fuel_Specs!$B$154+AR115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":987.15206272619685},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86/(1000000/kWh2BTU)/G71-(AS107*Fuel_Specs!$B$153+AS108*Fuel_Specs!$B$154+AS115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":875.24879872118584},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96/(1000000/kWh2BTU)/G73-(AT107*Fuel_Specs!$B$153+AT108*Fuel_Specs!$B$154+AT115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1655.8962611655204},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97/(1000000/kWh2BTU)/G73-(AU107*Fuel_Specs!$B$153+AU108*Fuel_Specs!$B$154+AU115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1646.4854043738767},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98/(1000000/kWh2BTU)/G73-(AV107*Fuel_Specs!$B$153+AV108*Fuel_Specs!$B$154+AV115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1688.6195850663917},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99/(1000000/kWh2BTU)/G73-(AW107*Fuel_Specs!$B$153+AW108*Fuel_Specs!$B$154+AW115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1624.1473559684473},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101/(1000000/kWh2BTU)/G73-(AX107*Fuel_Specs!$B$153+AX108*Fuel_Specs!$B$154+AX115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1522.8540599854862},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96/(1000000/kWh2BTU)/G74-(AY107*Fuel_Specs!$B$153+AY108*Fuel_Specs!$B$154+AY115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":797.42532657568256},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97/(1000000/kWh2BTU)/G74-(AZ107*Fuel_Specs!$B$153+AZ108*Fuel_Specs!$B$154+AZ115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":792.89734779743571},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98/(1000000/kWh2BTU)/G74-(BA107*Fuel_Specs!$B$153+BA108*Fuel_Specs!$B$154+BA115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":813.16996273977861},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99/(1000000/kWh2BTU)/G74-(BB107*Fuel_Specs!$B$153+BB108*Fuel_Specs!$B$154+BB115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":782.14952627952164},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101/(1000000/kWh2BTU)/G74-(BC107*Fuel_Specs!$B$153+BC108*Fuel_Specs!$B$154+BC115*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":733.41284855249637},908.18152755637675,428.0677505807011,987.15206272619685,{"$f":"((AA117+AA118)*F$73+(AF117+AF118)*F$74)*Inputs!$E$783+((AB117+AB118)*F$73+(AG117+AG118)*F$74)*Inputs!$F$783+((AC117+AC118)*F$73+(AH117+AH118)*F$74)*Inputs!$G$783+((AD117+AD118)*F$73+(AI117+AI118)*F$74)*Inputs!$H$783+((AE117+AE118)*F$73+(AJ117+AJ118)*F$74)*Inputs!$I$783","v":-2.267977260935595},908.18152755637675,428.0677505807011,987.15206272619685,{"$f":"((AT117+AT118)*E$73+(AY117+AY118)*E$74)*Inputs!$E$783+((AU117+AU118)*E$73+(AZ117+AZ118)*E$74)*Inputs!$F$783+((AV117+AV118)*E$73+(BA117+BA118)*E$74)*Inputs!$G$783+((AW117+AW118)*E$73+(BB117+BB118)*E$74)*Inputs!$H$783+((AX117+AX118)*E$73+(BC117+BC118)*E$74)*Inputs!$I$783","v":-2.267977260935595},{"$f":"B117*D$60+C117*D$64+D117*D$69+((E117+E118)*Inputs!$E$783+(F117+F118)*Inputs!$F$783+(G117+G118)*Inputs!$G$783+(H117+H118)*Inputs!$H$783+(I117+I118)*Inputs!$I$783)*D$72+B22*F78*B21*D$76","v":159.99392367066235},null,{"$f":"J117*C$60+K117*C$64+L117*C$69+((M117+M118)*Inputs!$E$783+(N117+N118)*Inputs!$F$783+(O117+O118)*Inputs!$G$783+(P117+P118)*Inputs!$H$783+(Q117+Q118)*Inputs!$I$783)*C$72+B22*E78*B21*C$76","v":159.99392367066235},null,{"$f":"BD117*D$60+BE117*D$64+BF117*D$69+BG117*D$72+B22*F78*B21*D$76","v":160.10272168491011},null,{"$f":"BH117*C$60+BI117*C$64+BJ117*C$69+BK117*C$72+B22*E78*B21*C$76","v":160.10272168491011}]
["CO2 (w/ C in VOC & CO)",null,null,null,{"$f":"-((E107*Fuel_Specs!$B$153+E108*Fuel_Specs!$B$154+E115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+E117)","v":-1658.1642384264558},{"$f":"-((F107*Fuel_Specs!$B$153+F108*Fuel_Specs!$B$154+F115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+F117)","v":-1648.7533816348125},{"$f":"-((G107*Fuel_Specs!$B$153+G108*Fuel_Specs!$B$154+G115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+G117)","v":-1690.8875623273275},{"$f":"-((H107*Fuel_Specs!$B$153+H108*Fuel_Specs!$B$154+H115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+H117)","v":-1626.4153332293829},{"$f":"-((I107*Fuel_Specs!$B$153+I108*Fuel_Specs!$B$154+I115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+I117)","v":-1525.122037246422},null,null,null,{"$f":"-((M107*Fuel_Specs!$B$153+M108*Fuel_Specs!$B$154+M115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+M117)","v":-1658.1642384264558},{"$f":"-((N107*Fuel_Specs!$B$153+N108*Fuel_Specs!$B$154+N115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+N117)","v":-1648.7533816348125},{"$f":"-((O107*Fuel_Specs!$B$153+O108*Fuel_Specs!$B$154+O115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+O117)","v":-1690.8875623273275},{"$f":"-((P107*Fuel_Specs!$B$153+P108*Fuel_Specs!$B$154+P115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+P117)","v":-1626.4153332293829},{"$f":"-((Q107*Fuel_Specs!$B$153+Q108*Fuel_Specs!$B$154+Q115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+Q117)","v":-1525.122037246422},null,null,null,null,null,null,null,null,null,{"$f":"-((AA107*Fuel_Specs!$B$153+AA108*Fuel_Specs!$B$154+AA115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AA117)","v":-1658.164238426456},{"$f":"-((AB107*Fuel_Specs!$B$153+AB108*Fuel_Specs!$B$154+AB115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AB117)","v":-1648.7533816348123},{"$f":"-((AC107*Fuel_Specs!$B$153+AC108*Fuel_Specs!$B$154+AC115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AC117)","v":-1690.8875623273273},{"$f":"-((AD107*Fuel_Specs!$B$153+AD108*Fuel_Specs!$B$154+AD115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AD117)","v":-1626.4153332293829},{"$f":"-((AE107*Fuel_Specs!$B$153+AE108*Fuel_Specs!$B$154+AE115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AE117)","v":-1525.1220372464218},{"$f":"-((AF107*Fuel_Specs!$B$153+AF108*Fuel_Specs!$B$154+AF115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AF117)","v":-797.81603829203266},{"$f":"-((AG107*Fuel_Specs!$B$153+AG108*Fuel_Specs!$B$154+AG115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AG117)","v":-793.28805951378581},{"$f":"-((AH107*Fuel_Specs!$B$153+AH108*Fuel_Specs!$B$154+AH115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AH117)","v":-813.56067445612871},{"$f":"-((AI107*Fuel_Specs!$B$153+AI108*Fuel_Specs!$B$154+AI115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AI117)","v":-782.54023799587173},{"$f":"-((AJ107*Fuel_Specs!$B$153+AJ108*Fuel_Specs!$B$154+AJ115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AJ117)","v":-733.80356026884647},null,null,null,null,null,null,null,null,null,{"$f":"-((AT107*Fuel_Specs!$B$153+AT108*Fuel_Specs!$B$154+AT115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AT117)","v":-1658.164238426456},{"$f":"-((AU107*Fuel_Specs!$B$153+AU108*Fuel_Specs!$B$154+AU115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AU117)","v":-1648.7533816348123},{"$f":"-((AV107*Fuel_Specs!$B$153+AV108*Fuel_Specs!$B$154+AV115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AV117)","v":-1690.8875623273273},{"$f":"-((AW107*Fuel_Specs!$B$153+AW108*Fuel_Specs!$B$154+AW115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AW117)","v":-1626.4153332293829},{"$f":"-((AX107*Fuel_Specs!$B$153+AX108*Fuel_Specs!$B$154+AX115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AX117)","v":-1525.1220372464218},{"$f":"-((AY107*Fuel_Specs!$B$153+AY108*Fuel_Specs!$B$154+AY115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AY117)","v":-797.81603829203266},{"$f":"-((AZ107*Fuel_Specs!$B$153+AZ108*Fuel_Specs!$B$154+AZ115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+AZ117)","v":-793.28805951378581},{"$f":"-((BA107*Fuel_Specs!$B$153+BA108*Fuel_Specs!$B$154+BA115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+BA117)","v":-813.56067445612871},{"$f":"-((BB107*Fuel_Specs!$B$153+BB108*Fuel_Specs!$B$154+BB115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+BB117)","v":-782.54023799587173},{"$f":"-((BC107*Fuel_Specs!$B$153+BC108*Fuel_Specs!$B$154+BC115*Fuel_Specs!$B$155)/Fuel_Specs!$B$156+BC117)","v":-733.80356026884647}]
["SOx",4.8690318150445881E-2,1.580752693686395E-2,4.8690318150445881E-2,1.580752693686395E-2,2.4067068501128097,2.4067068501128098E-2,7.6132621761647295E-3,2.3829510611395603E-3,0.990125257364463,0.37624759779849593,{"$f":"IF($A$4=1, (E112*Inputs!$E$783+F112*Inputs!$F$783+G112*Inputs!$G$783+H112*Inputs!$H$783+I112*Inputs!$I$783)/(1-$D$101),BG112/(1-$D$101))","v":0.69535944465412369},{"$f":"IF($A$4=1, (E112*Inputs!$E$783+F112*Inputs!$F$783+G112*Inputs!$G$783+H112*Inputs!$H$783+I112*Inputs!$I$783)/(1-$D$101)*$I$72,BG112/(1-$D$101)*$I$72)","v":9.0396727805036083E-3},0,0,0,0,{"$f":"IF($A$4=1, EF!$L11/$H$61/1000000*kWh2BTU/(1-$D$101),R112/(1-$D$101))","v":2.8772894341782593},{"$f":"IF($A$4=1, EF!$L11/$H$61/1000000*kWh2BTU/(1-$D$101),R112/(1-$D$101))*$J$60","v":2.8772894341782596E-2},{"$f":"IF($A$4=1, EF!$O11/$H$62/1000000*kWh2BTU/(1-$D$101),S112/(1-$D$101))","v":0.50821588077849689},{"$f":"IF($A$4=1, EF!$O11/$H$62/1000000*kWh2BTU/(1-$D$101),S112/(1-$D$101))*$J$60","v":5.0821588077849689E-3},{"$f":"IF($A$4=1, EF!$P11/$H$63/1000000*kWh2BTU/(1-$D$101),T112/(1-$D$101))","v":1.1214570929222283},{"$f":"IF($A$4=1, EF!$P11/$H$63/1000000*kWh2BTU/(1-$D$101),T112/(1-$D$101))*$J$60","v":1.1214570929222283E-2},{"$f":"IF($A$4=1, EF!B11/$H$65/1000000*kWh2BTU/(1-$D$101),U112/(1-$D$101))","v":1.0832813990865135E-2},{"$f":"IF($A$4=1, EF!B11/$H$65/1000000*kWh2BTU/(1-$D$101),U112/(1-$D$101))*$J$64","v":3.3906707791407872E-3},{"$f":"IF($A$4=1, EF!D11/$H$66/1000000*kWh2BTU/(1-$D$101),V112/(1-$D$101))","v":4.8877339389329279E-3},{"$f":"IF($A$4=1, EF!D11/$H$66/1000000*kWh2BTU/(1-$D$101),V112/(1-$D$101))*$J$64","v":1.5298607228860066E-3},{"$f":"IF($A$4=1, EF!E11/$H$67/1000000*kWh2BTU/(1-$D$101),W112/(1-$D$101))","v":7.578226751903323E-3},{"$f":"IF($A$4=1, EF!E11/$H$67/1000000*kWh2BTU/(1-$D$101),W112/(1-$D$101))*$J$64","v":2.3719849733457401E-3},{"$f":"IF($A$4=1, EF!G11/$H$68/1000000*kWh2BTU/(1-$D$101),X112/(1-$D$101))","v":1.1773069856719505E-2},{"$f":"IF($A$4=1, EF!G11/$H$68/1000000*kWh2BTU/(1-$D$101),X112/(1-$D$101))*$J$64","v":3.6849708651532052E-3},{"$f":"IF($A$4=1, (EF!AB11/$H$70/1000000*kWh2BTU)/(1-$D$101),Y112/(1-$D$101))","v":0.990125257364463},{"$f":"IF($A$4=1, (EF!AB11/$H$70/1000000*kWh2BTU)/(1-$D$101),Y112/(1-$D$101))*$J$69","v":0.37624759779849593},{"$f":"IF($A$4=1, (EF!AC11/H$71/1000000*kWh2BTU)/(1-$D$101),Z112/(1-$D$101))","v":5.1610216626251605E-3},{"$f":"IF($A$4=1, (EF!AC11/H$71/1000000*kWh2BTU)/(1-$D$101),Z112/(1-$D$101))*$J$69","v":1.9611882317975612E-3},{"$f":"IF($A$4=1, (EF!AH11/$H$73/1000000*kWh2BTU)/(1-$D$101),AA112/(1-$D$101))","v":0.9760708494596928},{"$f":"IF($A$4=1, (EF!AH11/$H$73/1000000*kWh2BTU)/(1-$D$101),AA112/(1-$D$101))*$J$72","v":1.2688921042976005E-2},{"$f":"IF($A$4=1, (EF!AM11/$H$73/1000000*kWh2BTU)/(1-$D$101),AB112/(1-$D$101))","v":0.37736422369970318},{"$f":"IF($A$4=1, (EF!AM11/$H$73/1000000*kWh2BTU)/(1-$D$101),AB112/(1-$D$101))*$J$72","v":4.905734908096141E-3},{"$f":"IF($A$4=1, (EF!AR11/$H$73/1000000*kWh2BTU)/(1-$D$101),AC112/(1-$D$101))","v":2.2884121932732846},{"$f":"IF($A$4=1, (EF!AR11/$H$73/1000000*kWh2BTU)/(1-$D$101),AC112/(1-$D$101))*$J$72","v":2.9749358512552698E-2},{"$f":"IF($A$4=1, (EF!BM11/$H$73/1000000*kWh2BTU)/(1-$D$101),AD112/(1-$D$101))","v":1.5672101992732559},{"$f":"IF($A$4=1, (EF!BM11/$H$73/1000000*kWh2BTU)/(1-$D$101),AD112/(1-$D$101))*$J$72","v":2.0373732590552324E-2},{"$f":"IF($A$4=1, (EF!AZ11/$H$73/1000000*kWh2BTU)/(1-$D$101),AE112/(1-$D$101))","v":0.69535944465412369},{"$f":"IF($A$4=1, (EF!AZ11/$H$73/1000000*kWh2BTU)/(1-$D$101),AE112/(1-$D$101))*$J$72","v":9.0396727805036083E-3},{"$f":"IF($A$4=1, (EF!AI11/H$74/1000000*kWh2BTU)/(1-$D$101),AF112/(1-$D$101))","v":0.46963078817045029},{"$f":"IF($A$4=1, (EF!AI11/H$74/1000000*kWh2BTU)/(1-$D$101),AF112/(1-$D$101))*$J$72","v":6.1052002462158531E-3},{"$f":"IF($A$4=1, (EF!AN11/H$74/1000000*kWh2BTU)/(1-$D$101),AG112/(1-$D$101))","v":0.18156659211933587},{"$f":"IF($A$4=1, (EF!AN11/H$74/1000000*kWh2BTU)/(1-$D$101),AG112/(1-$D$101))*$J$72","v":2.3603656975513662E-3},{"$f":"IF($A$4=1, (EF!AS11/H$74/1000000*kWh2BTU)/(1-$D$101),AH112/(1-$D$101))","v":1.1010561606062821},{"$f":"IF($A$4=1, (EF!AS11/H$74/1000000*kWh2BTU)/(1-$D$101),AH112/(1-$D$101))*$J$72","v":1.4313730087881666E-2},{"$f":"IF($A$4=1, (EF!BN11/H$74/1000000*kWh2BTU)/(1-$D$101),AI112/(1-$D$101))","v":0.75405403359898371},{"$f":"IF($A$4=1, (EF!BN11/H$74/1000000*kWh2BTU)/(1-$D$101),AI112/(1-$D$101))*$J$72","v":9.8027024367867872E-3},{"$f":"IF($A$4=1, (EF!BA11/H$74/1000000*kWh2BTU)/(1-$D$101),AJ112/(1-$D$101))","v":0.33456813533100827},{"$f":"IF($A$4=1, (EF!BA11/H$74/1000000*kWh2BTU)/(1-$D$101),AJ112/(1-$D$101))*$J$72","v":4.3493857593031073E-3},0,0]
["Energy Use: Btu","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["     CO",{"$f":"B123*1000000/kWh2BTU","v":13.085870824062878},3.2483826980207549,13.085870824062878,3.2483826980207549,156.57197767410793,1.5657197767410791,20.661743713755044,6.4671257824053301,91.463208811479134,34.756019348362074,364.20542317522978,4.7346705012779866,0,0,0,0,25.193973303203325,0.25193973303203326,651.21978258904016,6.5121978258904019,541.18590356007485,5.4118590356007479,104.40623439246478,32.679151364841481,46.501201015962053,14.554875917996123,10.335051773855815,3.2348712052168702,56.239799068075925,17.603057108307766,91.463208811479134,34.756019348362074,{"$f":"AH123*1000000/kWh2BTU","v":4.1279263239157036},1.5686120030879673,364.20542317522978,4.7346705012779866,364.20542317522978,4.7346705012779866,364.20542317522978,4.7346705012779866,364.20542317522978,4.7346705012779866,364.20542317522978,4.7346705012779866,20.550730070981714,0.26715949092276225,20.550730070981714,0.26715949092276225,20.550730070981714,0.26715949092276225,20.550730070981714,0.26715949092276225,20.550730070981714,0.26715949092276225,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.534737742102072,3.6103729132779487,11.521705699098959,3.6062938838179743,7.8315526034522414,null,66.926952217166686,null,23.250158068657999,null,122.06957048864132,46.386436785683699,110.87178358473064,42.131277762197641,67.374271778084108]
["     CO2 ",{"$f":"B132*1000000/kWh2BTU","v":49320.316371170891},null,{"$f":"D132*1000000/kWh2BTU","v":49320.316371170891},null,{"$f":"F132*1000000/kWh2BTU","v":279769.13690253301},null,{"$f":"H132*1000000/kWh2BTU","v":131868.06985384013},null,{"$f":"J132*1000000/kWh2BTU","v":304096.34219665331},null,{"$f":"L132*1000000/kWh2BTU","v":-698.65992816852815},null,{"$f":"N132*1000000/kWh2BTU","v":0},null,{"$f":"P132*1000000/kWh2BTU","v":572.35648455050114},null,{"$f":"R132*1000000/kWh2BTU","v":273938.84300257516},null,{"$f":"T132*1000000/kWh2BTU","v":254415.4390995217},null,{"$f":"V132*1000000/kWh2BTU","v":331332.03811430163},null,{"$f":"X132*1000000/kWh2BTU","v":184315.4922755133},null,{"$f":"Z132*1000000/kWh2BTU","v":189706.75217457334},null,{"$f":"AB132*1000000/kWh2BTU","v":120990.15425353547},null,{"$f":"AD132*1000000/kWh2BTU","v":152047.36189694473},null,{"$f":"AF132*1000000/kWh2BTU","v":304096.34219665331},null,{"$f":"AH132*1000000/kWh2BTU","v":269624.07135946117},null,{"$f":"AJ132*1000000/kWh2BTU","v":-698.65992816855885},null,{"$f":"AL132*1000000/kWh2BTU","v":-698.65992816855885},null,{"$f":"AN132*1000000/kWh2BTU","v":-698.65992816855885},null,{"$f":"AP132*1000000/kWh2BTU","v":-698.65992816855885},null,{"$f":"AR132*1000000/kWh2BTU","v":-698.65992816855885},null,{"$f":"AT132*1000000/kWh2BTU","v":-120.36038649134898},null,{"$f":"AV132*1000000/kWh2BTU","v":-120.36038649134898},null,{"$f":"AX132*1000000/kWh2BTU","v":-120.36038649134898},null,{"$f":"AZ132*1000000/kWh2BTU","v":-120.36038649134898},null,{"$f":"BB132*1000000/kWh2BTU","v":-120.36038649134898},null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD132*1000000/kWh2BTU","v":28032.932498233509},null,0,null,0,null,{"$f":"(W117*Electric_NG_CCTurbineEff/$B$98)/kWh2mmBTU/(1-$D$101)*(1-$C$98)","v":13503.461126545842},null,{"$f":"(W117*Electric_NG_CCTurbineEff/$B$99)/kWh2mmBTU/(1-$D$101)*(1-$C$99)","v":14045.526989056865},null,{"$f":"(W117*Electric_NG_CCTurbineEff/$B$87)/kWh2mmBTU/(1-$D$101)","v":91682.245843540091},null,{"$f":"(U117*Electric_NG_BoilerEff/$B$85)/kWh2mmBTU/(1-$D$101)","v":118150.742780712},null,{"$f":"(V117*Electric_NG_SCTurbineEff/$B$86)/kWh2mmBTU/(1-$D$101)","v":94851.571107519005},null,{"$f":"(Y117*Electric_Coal_BoilerEff/$B$95)/kWh2mmBTU/(1-$D$101)*(1-$C$95)","v":40585.619465445074},null,{"$f":"(Y117*Electric_Coal_BoilerEff/$B$96)/kWh2mmBTU/(1-$D$101)*(1-0.9)+(($CF$138/$CF$139)*(V117*Electric_NG_SCTurbineEff/$B$96)/kWh2mmBTU)/(1-$D$101)","v":49881.022319377582},null,{"$f":"(Y117*Electric_Coal_BoilerEff/$B$90)/kWh2mmBTU/(1-$D$101)","v":224005.58511027438}]
["Total energy",{"$f":"ElecInfra!$B93","v":2473.9893419096011},null,{"$f":"ElecInfra!$C93","v":1316.2029003466068},null,{"$f":"ElecInfra!$C93","v":1316.2029003466068},null,{"$f":"ElecInfra!$B93","v":2473.9893419096011},null,{"$f":"ElecInfra!$C93","v":1316.2029003466068},null,{"$f":"ElecInfra!$C93","v":1316.2029003466068},null,{"$f":"ElecInfra!$C93","v":1316.2029003466068},null,{"$f":"ElecInfra!$B93","v":2473.9893419096011},null,{"$f":"ElecInfra!$B93","v":2473.9893419096011},null,{"$f":"ElecInfra!$L93","v":2580.5753031479144},null,{"$f":"ElecInfra!$B93","v":2473.9893419096011},null,{"$f":"ElecInfra!$D93","v":942.20555999964688},null,{"$f":"ElecInfra!$E93","v":864.91730683566573},null,{"$f":"ElecInfra!$F93","v":30983.554464794102},null,{"$f":"ElecInfra!$G93","v":36095.158771441806},null,{"$f":"ElecInfra!$H93","v":131324.83647915814},null,{"$f":"ElecInfra!$J93","v":13658.243343772274},null,{"$f":"ElecInfra!$K93","v":70820.817682514185},null,{"$f":"ElecInfra!$I93","v":62639.421873800282}]
["SOx",{"$f":"ElecInfra!$B105","v":0.79562581739328364},{"$f":"ElecInfra!$B119","v":1.2653343329773607E-2},{"$f":"ElecInfra!$C105","v":0.42975533939876975},{"$f":"ElecInfra!$C119","v":6.4584898859394351E-3},{"$f":"ElecInfra!$C105","v":0.42975533939876975},{"$f":"ElecInfra!$C119","v":6.4584898859394351E-3},{"$f":"ElecInfra!$B105","v":0.79562581739328364},{"$f":"ElecInfra!$B119","v":1.2653343329773607E-2},{"$f":"ElecInfra!$C105","v":0.42975533939876975},{"$f":"ElecInfra!$C119","v":6.4584898859394351E-3},{"$f":"ElecInfra!$C105","v":0.42975533939876975},{"$f":"ElecInfra!$C119","v":6.4584898859394351E-3},{"$f":"ElecInfra!$C105","v":0.42975533939876975},{"$f":"ElecInfra!$C119","v":6.4584898859394351E-3},{"$f":"ElecInfra!$B105","v":0.79562581739328364},{"$f":"ElecInfra!$B119","v":1.2653343329773607E-2},{"$f":"ElecInfra!$B105","v":0.79562581739328364},{"$f":"ElecInfra!$B119","v":1.2653343329773607E-2},{"$f":"ElecInfra!$L105","v":0.81404887474718046},{"$f":"ElecInfra!$L119","v":1.3238734015283282E-2},{"$f":"ElecInfra!$B105","v":0.79562581739328364},{"$f":"ElecInfra!$B119","v":1.2653343329773607E-2},{"$f":"ElecInfra!$D105","v":0.24808984970290443},{"$f":"ElecInfra!$D119","v":5.0871631531764997E-3},{"$f":"ElecInfra!$E105","v":0.2093206833504834},{"$f":"ElecInfra!$E119","v":5.5836078237136788E-3},{"$f":"ElecInfra!$F105","v":4.4671993371079717},{"$f":"ElecInfra!$F119","v":9.97994115425727E-2},{"$f":"ElecInfra!$G105","v":6.0313559702292077},{"$f":"ElecInfra!$G119","v":0.18715007881496962},{"$f":"ElecInfra!$H105","v":24.617168632744921},{"$f":"ElecInfra!$H119","v":1.4931318864018173},{"$f":"ElecInfra!$J105","v":3.340876130812767},{"$f":"ElecInfra!$J119","v":6.7356078247772705E-2},{"$f":"ElecInfra!$K105","v":9.0800835272804914},{"$f":"ElecInfra!$K119","v":0.17836063272898844},{"$f":"ElecInfra!$I105","v":14.806930045504309},{"$f":"ElecInfra!$I119","v":0.33282583715545544}]
["Energy Use: Btu","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban",null,null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["     Total energy",{"$f":"((B159*$F$61+D159*$F$62+F159*$F$63)*$D$60+(H159*$F$65+J159*$F$66+L159*$F$67+N159*$F$68)*$D$64+(P159*$F$70+R159*$F$71)*$D$69+(T159*$F$73+V159*$F$74)*$D$72+(X159*$B$18+Z159*$C$18)*$D$75+(AB159*$F$77+AD159*$F$79+AF159*$F$80+(AH159*$B$21+AJ159*$C$21+AL159*$D$21)*$F$78)*$D$76)/(1-$D$101)","v":21175.149396514054},null,{"$f":"((B159*$E$61+D159*$E$62+F159*$E$63)*$C$60+(H159*$E$65+J159*$E$66+L159*$E$67+N159*$E$68)*$C$64+(P159*$E$70+R159*$E$71)*$C$69+(T159*$E$73+V159*$E$74)*$C$72+(X159*$B$18+Z159*$C$18)*$C$75+(AB159*$E$77+AD159*$E$79+AF159*$E$80+(AH159*$B$21+AJ159*$C$21+AL159*$D$21)*$E$78)*$C$76)/(1-$D$101)","v":21175.149396514054},null,{"$f":"(B159*$F$61+D159*$F$62+F159*$F$63)/(1-$D$101)","v":2316.1783158478188},null,{"$f":"(H159*$F$65+J159*$F$66+L159*$F$67+N159*$F$68)/(1-$D$101)","v":1469.6819620605629},null,{"$f":"(P159*$F$70+R159*$F$71)/(1-$D$101)","v":2600.4709952544226},null,{"$f":"(T159*$F$73+V159*$F$74)/(1-$D$101)","v":2712.5061184484471},null,{"$f":"(X159*$B$18+Z159*$C$18)/(1-$D$101)","v":962.26085170280408},null,{"$f":"(AB159*$E$77+AD159*$E$79+AF159*$E$80+(AH159*$B$21+AJ159*$C$21+AL159*$D$21)*$E$78)/(1-$D$101)","v":48552.212698135088},null,{"$f":"B159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"D159/(1-$D$101)","v":1383.4932140730962},null,{"$f":"F159/(1-$D$101)","v":1383.4932140730962},null,{"$f":"H159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"J159/(1-$D$101)","v":1383.4932140730962},null,{"$f":"L159/(1-$D$101)","v":1383.4932140730962},null,{"$f":"N159/(1-$D$101)","v":1383.4932140730962},null,{"$f":"P159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"R159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"T159/(1-$D$101)","v":2712.5061184484471},null,{"$f":"T159/(1-$D$101)","v":2712.5061184484471},null,{"$f":"T159/(1-$D$101)","v":2712.5061184484471},null,{"$f":"T159/(1-$D$101)","v":2712.5061184484471},null,{"$f":"T159/(1-$D$101)","v":2712.5061184484471},null,{"$f":"V159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"V159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"V159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"V159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"V159/(1-$D$101)","v":2600.4709952544226},null,{"$f":"X159/(1-$D$101)","v":990.37541869736197},null,{"$f":"Z159/(1-$D$101)","v":909.13583644771552},null,{"$f":"AB159/(1-$D$101)","v":32567.575514853128},null,{"$f":"AD159/(1-$D$101)","v":37940.508418595869},null,{"$f":"AF159/(1-$D$101)","v":138038.76291438736},null,{"$f":"AH159/(1-$D$101)","v":14356.515228231081},null,{"$f":"AJ159/(1-$D$101)","v":74441.501878672643},null,{"$f":"AL159/(1-$D$101)","v":65841.835687372615},null,{"$f":"(D$228*$F181+D$229*$H181+D$230*$J181+D$231*$L181+D$232*$N181+D$233*$BH181+D$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+D$267*$BJ181+D$268*$BL181)*(1-Electric_TnDLoss)/(1-D$235)","v":28578.543655105317},null,{"$f":"(E$228*$F181+E$229*$H181+E$230*$J181+E$231*$L181+E$232*$N181+E$233*$BH181+E$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+E$267*$BJ181+E$268*$BL181)*(1-Electric_TnDLoss)/(1-E$235)","v":28578.543655105317},null,{"$f":"(F$228*$F181+F$229*$H181+F$230*$J181+F$231*$L181+F$232*$N181+F$233*$BH181+F$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+F$267*$BJ181+F$268*$BL181)*(1-Electric_TnDLoss)/(1-F$235)","v":20322.699686915312},null,{"$f":"(G$228*$F181+G$229*$H181+G$230*$J181+G$231*$L181+G$232*$N181+G$233*$BH181+G$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+G$267*$BJ181+G$268*$BL181)*(1-Electric_TnDLoss)/(1-G$235)","v":4079.0130033974992},null,{"$f":"(H$228*$F181+H$229*$H181+H$230*$J181+H$231*$L181+H$232*$N181+H$233*$BH181+H$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+H$267*$BJ181+H$268*$BL181)*(1-Electric_TnDLoss)/(1-H$235)","v":6193.9427081007861},null,{"$f":"(I$228*$F181+I$229*$H181+I$230*$J181+I$231*$L181+I$232*$N181+I$233*$BH181+I$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+I$267*$BJ181+I$268*$BL181)*(1-Electric_TnDLoss)/(1-I$235)","v":13598.967329016472},null,{"$f":"(J$228*$F181+J$229*$H181+J$230*$J181+J$231*$L181+J$232*$N181+J$233*$BH181+J$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+J$267*$BJ181+J$268*$BL181)*(1-Electric_TnDLoss)/(1-J$235)","v":32004.80069864343},null,{"$f":"(K$228*$F181+K$229*$H181+K$230*$J181+K$231*$L181+K$232*$N181+K$233*$BH181+K$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+K$267*$BJ181+K$268*$BL181)*(1-Electric_TnDLoss)/(1-K$235)","v":24094.260860418399},null,{"$f":"(L$228*$F181+L$229*$H181+L$230*$J181+L$231*$L181+L$232*$N181+L$233*$BH181+L$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+L$267*$BJ181+L$268*$BL181)*(1-Electric_TnDLoss)/(1-L$235)","v":14997.339002256536},null,{"$f":"(M$228*$F181+M$229*$H181+M$230*$J181+M$231*$L181+M$232*$N181+M$233*$BH181+M$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+M$267*$BJ181+M$268*$BL181)*(1-Electric_TnDLoss)/(1-M$235)","v":16042.669240470757},null,{"$f":"(N$228*$F181+N$229*$H181+N$230*$J181+N$231*$L181+N$232*$N181+N$233*$BH181+N$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+N$267*$BJ181+N$268*$BL181)*(1-Electric_TnDLoss)/(1-N$235)","v":8499.6699411829977},null,{"$f":"(O$228*$F181+O$229*$H181+O$230*$J181+O$231*$L181+O$232*$N181+O$233*$BH181+O$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+O$267*$BJ181+O$268*$BL181)*(1-Electric_TnDLoss)/(1-O$235)","v":6677.9451608249256},null,{"$f":"(P$228*$F181+P$229*$H181+P$230*$J181+P$231*$L181+P$232*$N181+P$233*$BH181+P$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+P$267*$BJ181+P$268*$BL181)*(1-Electric_TnDLoss)/(1-P$235)","v":35356.725525696384},null,{"$f":"(Q$228*$F181+Q$229*$H181+Q$230*$J181+Q$231*$L181+Q$232*$N181+Q$233*$BH181+Q$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+Q$267*$BJ181+Q$268*$BL181)*(1-Electric_TnDLoss)/(1-Q$235)","v":8345.651067003766},null,{"$f":"(R$228*$F181+R$229*$H181+R$230*$J181+R$231*$L181+R$232*$N181+R$233*$BH181+R$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+R$267*$BJ181+R$268*$BL181)*(1-Electric_TnDLoss)/(1-R$235)","v":6805.3569657589851},null,{"$f":"(S$228*$F181+S$229*$H181+S$230*$J181+S$231*$L181+S$232*$N181+S$233*$BH181+S$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+S$267*$BJ181+S$268*$BL181)*(1-Electric_TnDLoss)/(1-S$235)","v":39132.777107781505},null,{"$f":"(T$228*$F181+T$229*$H181+T$230*$J181+T$231*$L181+T$232*$N181+T$233*$BH181+T$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+T$267*$BJ181+T$268*$BL181)*(1-Electric_TnDLoss)/(1-T$235)","v":2600.4709952544226},null,{"$f":"(U$228*$F181+U$229*$H181+U$230*$J181+U$231*$L181+U$232*$N181+U$233*$BH181+U$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+U$267*$BJ181+U$268*$BL181)*(1-Electric_TnDLoss)/(1-U$235)","v":32567.575514853128},null,{"$f":"(V$228*$F181+V$229*$H181+V$230*$J181+V$231*$L181+V$232*$N181+V$233*$BH181+V$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+V$267*$BJ181+V$268*$BL181)*(1-Electric_TnDLoss)/(1-V$235)","v":37940.508418595869},null,{"$f":"(W$228*$F181+W$229*$H181+W$230*$J181+W$231*$L181+W$232*$N181+W$233*$BH181+W$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+W$267*$BJ181+W$268*$BL181)*(1-Electric_TnDLoss)/(1-W$235)","v":4794.3309167548614},null,{"$f":"(X$228*$F181+X$229*$H181+X$230*$J181+X$231*$L181+X$232*$N181+X$233*$BH181+X$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+X$267*$BJ181+X$268*$BL181)*(1-Electric_TnDLoss)/(1-X$235)","v":10437.17146305737},null,{"$f":"(Y$228*$F181+Y$229*$H181+Y$230*$J181+Y$231*$L181+Y$232*$N181+Y$233*$BH181+Y$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+Y$267*$BJ181+Y$268*$BL181)*(1-Electric_TnDLoss)/(1-Y$235)","v":26476.150738292778},null,{"$f":"(Z$228*$F181+Z$229*$H181+Z$230*$J181+Z$231*$L181+Z$232*$N181+Z$233*$BH181+Z$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+Z$267*$BJ181+Z$268*$BL181)*(1-Electric_TnDLoss)/(1-Z$235)","v":8259.0931552746006},null,{"$f":"(AA$228*$F181+AA$229*$H181+AA$230*$J181+AA$231*$L181+AA$232*$N181+AA$233*$BH181+AA$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AA$267*$BJ181+AA$268*$BL181)*(1-Electric_TnDLoss)/(1-AA$235)","v":4822.5532546947334},null,{"$f":"(AB$228*$F181+AB$229*$H181+AB$230*$J181+AB$231*$L181+AB$232*$N181+AB$233*$BH181+AB$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AB$267*$BJ181+AB$268*$BL181)*(1-Electric_TnDLoss)/(1-AB$235)","v":10620.382225735597},null,{"$f":"(AC$228*$F181+AC$229*$H181+AC$230*$J181+AC$231*$L181+AC$232*$N181+AC$233*$BH181+AC$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AC$267*$BJ181+AC$268*$BL181)*(1-Electric_TnDLoss)/(1-AC$235)","v":18069.657862835091},null,{"$f":"(AD$228*$F181+AD$229*$H181+AD$230*$J181+AD$231*$L181+AD$232*$N181+AD$233*$BH181+AD$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AD$267*$BJ181+AD$268*$BL181)*(1-Electric_TnDLoss)/(1-AD$235)","v":2169.2589302466999},null,{"$f":"(AE$228*$F181+AE$229*$H181+AE$230*$J181+AE$231*$L181+AE$232*$N181+AE$233*$BH181+AE$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AE$267*$BJ181+AE$268*$BL181)*(1-Electric_TnDLoss)/(1-AE$235)","v":8202.6894877814921},null,{"$f":"(AF$228*$F181+AF$229*$H181+AF$230*$J181+AF$231*$L181+AF$232*$N181+AF$233*$BH181+AF$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AF$267*$BJ181+AF$268*$BL181)*(1-Electric_TnDLoss)/(1-AF$235)","v":2203.5240838396689},null,{"$f":"(AG$228*$F181+AG$229*$H181+AG$230*$J181+AG$231*$L181+AG$232*$N181+AG$233*$BH181+AG$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AG$267*$BJ181+AG$268*$BL181)*(1-Electric_TnDLoss)/(1-AG$235)","v":9144.1585314517306},null,{"$f":"(AH$228*$F181+AH$229*$H181+AH$230*$J181+AH$231*$L181+AH$232*$N181+AH$233*$BH181+AH$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AH$267*$BJ181+AH$268*$BL181)*(1-Electric_TnDLoss)/(1-AH$235)","v":1426.7834314785173},null,{"$f":"(AI$228*$F181+AI$229*$H181+AI$230*$J181+AI$231*$L181+AI$232*$N181+AI$233*$BH181+AI$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AI$267*$BJ181+AI$268*$BL181)*(1-Electric_TnDLoss)/(1-AI$235)","v":3074.0747040692595},null,{"$f":"(AJ$228*$F181+AJ$229*$H181+AJ$230*$J181+AJ$231*$L181+AJ$232*$N181+AJ$233*$BH181+AJ$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AJ$267*$BJ181+AJ$268*$BL181)*(1-Electric_TnDLoss)/(1-AJ$235)","v":19226.466033980705},null,{"$f":"(AK$228*$F181+AK$229*$H181+AK$230*$J181+AK$231*$L181+AK$232*$N181+AK$233*$BH181+AK$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AK$267*$BJ181+AK$268*$BL181)*(1-Electric_TnDLoss)/(1-AK$235)","v":11696.204800651676},null,{"$f":"(AL$228*$F181+AL$229*$H181+AL$230*$J181+AL$231*$L181+AL$232*$N181+AL$233*$BH181+AL$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AL$267*$BJ181+AL$268*$BL181)*(1-Electric_TnDLoss)/(1-AL$235)","v":11185.379592316007},null,{"$f":"(AM$228*$F181+AM$229*$H181+AM$230*$J181+AM$231*$L181+AM$232*$N181+AM$233*$BH181+AM$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AM$267*$BJ181+AM$268*$BL181)*(1-Electric_TnDLoss)/(1-AM$235)","v":21980.832361204983},null,{"$f":"(AN$228*$F181+AN$229*$H181+AN$230*$J181+AN$231*$L181+AN$232*$N181+AN$233*$BH181+AN$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AN$267*$BJ181+AN$268*$BL181)*(1-Electric_TnDLoss)/(1-AN$235)","v":10127.654766117055},null,{"$f":"(AO$228*$F181+AO$229*$H181+AO$230*$J181+AO$231*$L181+AO$232*$N181+AO$233*$BH181+AO$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AO$267*$BJ181+AO$268*$BL181)*(1-Electric_TnDLoss)/(1-AO$235)","v":7359.6809080200292},null,{"$f":"(AP$228*$F181+AP$229*$H181+AP$230*$J181+AP$231*$L181+AP$232*$N181+AP$233*$BH181+AP$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AP$267*$BJ181+AP$268*$BL181)*(1-Electric_TnDLoss)/(1-AP$235)","v":5873.7850626497921},null,{"$f":"(AQ$228*$F181+AQ$229*$H181+AQ$230*$J181+AQ$231*$L181+AQ$232*$N181+AQ$233*$BH181+AQ$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AQ$267*$BJ181+AQ$268*$BL181)*(1-Electric_TnDLoss)/(1-AQ$235)","v":9727.4248694306589},null,{"$f":"(AR$228*$F181+AR$229*$H181+AR$230*$J181+AR$231*$L181+AR$232*$N181+AR$233*$BH181+AR$266*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AR$267*$BJ181+AR$268*$BL181)*(1-Electric_TnDLoss)/(1-AR$235)","v":4598.2573586715507},null,{"$f":"(S$61*$F181+S$62*$H181+S$63*$J181+S$64*$L181+S$65*$N181+S$66*S$68*$BH181+S$66*S$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+S$66*S$70*$BJ181+S$66*S$71*$BL181)","v":11209.796873204412},null,{"$f":"(T$61*$F181+T$62*$H181+T$63*$J181+T$64*$L181+T$65*$N181+T$66*T$68*$BH181+T$66*T$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+T$66*T$70*$BJ181+T$66*T$71*$BL181)","v":6351.0646546958678},null,{"$f":"(U$61*$F181+U$62*$H181+U$63*$J181+U$64*$L181+U$65*$N181+U$66*U$68*$BH181+U$66*U$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+U$66*U$70*$BJ181+U$66*U$71*$BL181)","v":12182.926938144627},null,{"$f":"(V$61*$F181+V$62*$H181+V$63*$J181+V$64*$L181+V$65*$N181+V$66*V$68*$BH181+V$66*V$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+V$66*V$70*$BJ181+V$66*V$71*$BL181)","v":8147.7129037406312},null,{"$f":"(W$61*$F181+W$62*$H181+W$63*$J181+W$64*$L181+W$65*$N181+W$66*W$68*$BH181+W$66*W$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+W$66*W$70*$BJ181+W$66*W$71*$BL181)","v":9755.2002921928251},null,{"$f":"(X$61*$F181+X$62*$H181+X$63*$J181+X$64*$L181+X$65*$N181+X$66*X$68*$BH181+X$66*X$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+X$66*X$70*$BJ181+X$66*X$71*$BL181)","v":4503.4551743950615},null,{"$f":"(Y$61*$F181+Y$62*$H181+Y$63*$J181+Y$64*$L181+Y$65*$N181+Y$66*Y$68*$BH181+Y$66*Y$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+Y$66*Y$70*$BJ181+Y$66*Y$71*$BL181)","v":5925.255664626151},null,{"$f":"(Z$61*$F181+Z$62*$H181+Z$63*$J181+Z$64*$L181+Z$65*$N181+Z$66*Z$68*$BH181+Z$66*Z$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+Z$66*Z$70*$BJ181+Z$66*Z$71*$BL181)","v":15905.253595775725},null,{"$f":"(AA$61*$F181+AA$62*$H181+AA$63*$J181+AA$64*$L181+AA$65*$N181+AA$66*AA$68*$BH181+AA$66*AA$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AA$66*AA$70*$BJ181+AA$66*AA$71*$BL181)","v":14509.18763547589},null,{"$f":"(AB$61*$F181+AB$62*$H181+AB$63*$J181+AB$64*$L181+AB$65*$N181+AB$66*AB$68*$BH181+AB$66*AB$69*($B$21*$BN181+$C$21*$BP181+$D$21*$BR181)+AB$66*AB$70*$BJ181+AB$66*AB$71*$BL181)","v":22793.820528732187}]
["     NOx",2.0599064204514801,0.18940619023593802,2.0599064204514801,0.18940619023593802,0.23106721677775308,1.9663265801060439E-2,0.14555214572335459,1.1788072882956017E-2,0.25978713809924647,2.2308120306948242E-2,0.26159107014277888,2.18724975890781E-2,0.12104139747022373,1.1892321333397361E-2,4.7044858906094946,0.43338428501712462,0.25978713809924647,2.2308120306948242E-2,0.13684515380866738,1.0986234795013384E-2,0.13684515380866738,1.0986234795013384E-2,0.25978713809924647,2.2308120306948242E-2,0.13684515380866738,1.0986234795013384E-2,0.13684515380866738,1.0986234795013384E-2,0.13684515380866738,1.0986234795013384E-2,0.25978713809924647,2.2308120306948242E-2,0.25978713809924647,2.2308120306948242E-2,0.26159107014277888,2.18724975890781E-2,0.26159107014277888,2.18724975890781E-2,0.26159107014277888,2.18724975890781E-2,0.26159107014277888,2.18724975890781E-2,0.26159107014277888,2.18724975890781E-2,0.25978713809924647,2.2308120306948242E-2,0.25978713809924647,2.2308120306948242E-2,0.25978713809924647,2.2308120306948242E-2,0.25978713809924647,2.2308120306948242E-2,0.25978713809924647,2.2308120306948242E-2,0.11972285200170664,1.056805953748307E-2,0.12353290829957626,1.4394633679993189E-2,4.2506624337661112,0.27334509131261553,3.295338320470647,0.28071933801489513,12.024932346709752,1.4742698414356692,1.5772623782455766,0.16041165037420851,6.6225904622104119,0.33119671607256657,6.887817864938846,0.71667773336932572,3.6675176772404985,0.2420843181460561,3.6675176772404985,0.2420843181460561,2.169084935889587,0.18825811580561605,0.38934908871707202,3.8090780257711912E-2,0.61030503048128948,5.7645021739966204E-2,1.3047932974823568,0.13085963344466373,3.829702039754729,0.28173646601801394,2.9653827619503916,0.20946945721428298,1.595188207469123,0.1387278127071902,1.7493136053874159,0.14851452901398599,0.8826692918298874,6.7366016837966086E-2,0.80758923786191161,5.62824441234311E-2,4.4319152346423412,0.30402658735936877,1.0440659535865808,7.1035815160697333E-2,0.82396743986404364,5.7344883758857247E-2,5.102022455290939,0.3283268086626604,0.25978713809924647,2.2308120306948242E-2,4.2506624337661112,0.27334509131261553,3.295338320470647,0.28071933801489513,0.46694553931073518,4.5833993488074314E-2,1.0668667984941913,8.262193764625958E-2,3.1403254170214479,0.21555811230271138,0.94976136202271966,6.8213513200284667E-2,0.55992326713836105,4.0897183424545284E-2,1.2865060762372917,8.8272870815414933E-2,2.0169188542257621,0.16357238436678898,0.20736322570873572,1.8887173681759833E-2,0.84821192206629703,7.5220333747181872E-2,0.21982857436829328,1.870688429431978E-2,1.0407768410878782,7.3983474406783586E-2,0.14130372334104749,1.1444053978066721E-2,0.28720432909897203,2.8097161653341911E-2,2.4837665632686345,0.16139120697791168,1.26806526100922,0.10718801525749949,1.1832199196124065,0.10699935201315207,2.023477509492329,0.21717971220696045,1.0583114065939767,9.3542100713134138E-2,0.71942169167413972,6.9178085783678581E-2,0.66720319452640586,5.0996114120420016E-2,0.91053610841588928,9.36664615264515E-2,0.50598890200725566,4.325690875659944E-2,1.3888326942991578,9.3169294162756253E-2,0.58564153282322573,6.4076897022638107E-2,1.1012095983026016,0.11685312101745279,0.75201527021370174,6.5643235353051721E-2,1.0914761581413064,8.6096928907386044E-2,0.43600641097231796,4.0888810030815438E-2,0.60207512477847613,5.7793356666918733E-2,1.4741550842877573,0.12221376864449612,1.2825116883369292,0.12302344403514348,2.321399346877457,0.21275885541536199]
[]
["Petroleum",{"$f":"(B$137*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+B$138*NG!$C89+B$139*Coal!$B76)/1000000+$B$140*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+B$141*Uranium!$B91/($B$12*1000*kWh2BTU)","v":3913.2800280760121},{"$f":"B137+IF($A$15=\"Yes\",B185,0)","v":0},null,null,{"$f":"(D$137*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+D$138*NG!$C89+D$139*Coal!$B76)/1000000+$D$140*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+D$141*Uranium!$B91/($B$12*1000*kWh2BTU)","v":3913.2800280760121},{"$f":"D137+IF($A$15=\"Yes\",D185,0)","v":0},null,null,{"$f":"F$137*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000","v":134856.57136770789},{"$f":"F137+IF($A$15=\"Yes\",F185,0)","v":3292538.9494134923},null,null,{"$f":"H$138*NG!$C89/1000000","v":955.86460235091545},{"$f":"H137+IF($A$15=\"Yes\",H185,0)","v":0},null,null,{"$f":"J$139*Coal!$B76/1000000","v":46598.669300424874},{"$f":"J137+IF($A$15=\"Yes\",J185,0)","v":0},null,null,{"$f":"$L$140*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)","v":108195.53310342028},{"$f":"L137+IF($A$15=\"Yes\",L185,0)","v":0},null,null,{"$f":"N$141*IF($B$9=1,Uranium!$B91/($B$12*kWh2BTU*1000),Uranium!$D91/($C$12*kWh2BTU*1000))","v":2798.9433454662317},{"$f":"N137+IF($A$15=\"Yes\",N185,0)","v":0},null,null,{"$f":"N$141*IF($C$9=1,Uranium!$B91/($B$12*kWh2BTU*1000),Uranium!$D91/($C$12*kWh2BTU*1000))","v":2798.9433454662317},{"$f":"N137+IF($A$15=\"Yes\",N185,0)","v":0},null,null,{"$f":"1000000*Uranium!$D91/($C$12*kWh2BTU*1000)","v":2222.7271650795624},{"$f":"(N137+IF($A$15=\"Yes\",N185,0))*(1-$D$101)","v":0},null,null,0,{"$f":"P137+IF($A$15=\"Yes\",P185,0)","v":0},null,null,{"$f":"R$137*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000","v":131910.80662096906},{"$f":"R137+IF($A$15=\"Yes\",R185,0)","v":3220617.7588769128},null,null,{"$f":"T$137*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000","v":123315.56105248294},{"$f":"T137+IF($A$15=\"Yes\",T185,0)","v":3010763.833873515},null,null,{"$f":"V$137*(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000","v":159983.47350540091},{"$f":"V137+IF($A$15=\"Yes\",V185,0)","v":3906015.2014596406},null,null,{"$f":"X$138*NG!$C89/1000000","v":1336.9621045337788},{"$f":"X137+IF($A$15=\"Yes\",X185,0)","v":0},null,null,{"$f":"Z$138*NG!$C89/1000000","v":1375.4347809690628},{"$f":"Z137+IF($A$15=\"Yes\",Z185,0)","v":0},null,null,{"$f":"AB$138*NG!$C89/1000000","v":876.89039117393804},{"$f":"AB137+IF($A$15=\"Yes\",AB185,0)","v":0},null,null,{"$f":"AD$138*NG!$C89/1000000","v":1103.0658120504315},{"$f":"AD137+IF($A$15=\"Yes\",AD185,0)","v":0},null,null,{"$f":"AF$139*Coal!$B76/1000000","v":46598.669300424874},{"$f":"AF137+IF($A$15=\"Yes\",AF185,0)","v":0},null,null,{"$f":"AH$139*Coal!$B76/1000000","v":41279.022164365495},{"$f":"AH137+IF($A$15=\"Yes\",AH185,0)","v":0},null,null,{"$f":"AJ$140*EtOH!$BU515/Fuel_Specs!$B$96","v":109370.53288051144},{"$f":"AJ137+IF($A$15=\"Yes\",AJ185,0)","v":0},null,null,{"$f":"AL$140*EtOH!$CJ515/Fuel_Specs!$B$97","v":135576.52756182913},{"$f":"AL137+IF($A$15=\"Yes\",AL185,0)","v":0},null,null,{"$f":"AN$140*EtOH!$CZ515/Fuel_Specs!$B$98","v":75831.183118605535},{"$f":"AN137+IF($A$15=\"Yes\",AN185,0)","v":0},null,null,{"$f":"AP$140*EtOH!$DP515/Fuel_Specs!$B$99","v":52535.330901710207},{"$f":"AP137+IF($A$15=\"Yes\",AP185,0)","v":0},null,null,{"$f":"AR$140*EtOH!$EN515/Fuel_Specs!$B$101","v":108195.5331034203},{"$f":"AR137+IF($A$15=\"Yes\",AR185,0)","v":0},null,null,{"$f":"AT$140*EtOH!$BU515/Fuel_Specs!$B$96","v":52622.993082653084},{"$f":"AT137+IF($A$15=\"Yes\",AT185,0)","v":0},null,null,{"$f":"AV$140*EtOH!$CJ515/Fuel_Specs!$B$97","v":65231.854359260724},{"$f":"AV137+IF($A$15=\"Yes\",AV185,0)","v":0},null,null,{"$f":"AX$140*EtOH!$CZ515/Fuel_Specs!$B$98","v":36485.730841774406},{"$f":"AX137+IF($A$15=\"Yes\",AX185,0)","v":0},null,null,{"$f":"AZ$140*EtOH!$DP515/Fuel_Specs!$B$99","v":25277.067614326312},{"$f":"AZ137+IF($A$15=\"Yes\",AZ185,0)","v":0},null,null,{"$f":"BB$140*EtOH!$EN515/Fuel_Specs!$B$101","v":52057.648802859374},{"$f":"BB137+IF($A$15=\"Yes\",BB185,0)","v":0},null,null,{"$f":"BD$141*Uranium!$B91/($B$12*kWh2BTU*1000)","v":2798.9433454662317},{"$f":"BD137+IF($A$15=\"Yes\",BD185,0)","v":0},null,null,{"$f":"BF$141*Uranium!$B91/($B$12*kWh2BTU*1000)","v":2798.9433454662317},{"$f":"BF137+IF($A$15=\"Yes\",BF185,0)","v":0},null,null,0,{"$f":"BH137+IF($A$15=\"Yes\",BH185,0)","v":0},null,null,0,{"$f":"BJ137+IF($A$15=\"Yes\",BJ185,0)","v":0},null,null,0,{"$f":"BL137+IF($A$15=\"Yes\",BL185,0)","v":0},null,null,0,{"$f":"BN137+IF($A$15=\"Yes\",BN185,0)","v":0},null,null,0,{"$f":"BP137+IF($A$15=\"Yes\",BP185,0)","v":0},null,null,0,{"$f":"BR137+IF($A$15=\"Yes\",BR185,0)","v":0},null,null,{"$f":"BT$138*NG!$C89/1000000","v":978.67924729196238},{"$f":"BT137+IF($A$15=\"Yes\",AB185,0)","v":0},null,null,{"$f":"BV$138*NG!$C89/1000000","v":977.57352730750131},{"$f":"BV137+IF($A$15=\"Yes\",AB185,0)","v":0},null,null,{"$f":"BX$138*NG!$C89/1000000","v":664.47787357125185},{"$f":"BX137+IF($A$15=\"Yes\",AB185,0)","v":0},null,null,{"$f":"BZ$138*NG!$C89/1000000","v":857.02543920837616},{"$f":"BZ137+IF($A$15=\"Yes\",X185,0)","v":0},null,null,{"$f":"CB$138*NG!$C89/1000000","v":687.70430380246592},{"$f":"CB137+IF($A$15=\"Yes\",Z185,0)","v":0},null,null,{"$f":"CD$139*Coal!$B76/1000000","v":62191.996331219794},{"$f":"CD137+IF($A$15=\"Yes\",J185,0)","v":0},null,null,{"$f":"(CF$139*Coal!$B76+CF$138*NG!$C89)/1000000","v":54819.654983419881},{"$f":"CF137+IF($A$15=\"Yes\",J185,0)","v":0},null,null,{"$f":"CH$139*Coal!$B76/1000000","v":34325.839326444657},{"$f":"CH137+IF($A$15=\"Yes\",R185,0)","v":0},null,null,{"$f":"(1000000/S$74/(1-$D$101)*S$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/S$75/(1-$D$101)*S$62*(NG!$C89)+1000000/S$76/(1-$D$101)*S$63*(Coal!$B76))/1000000+1000000/S$77/(1-$D$101)*S$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*S$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",EX185,0)","v":512546.15981930762},null,{"$f":"(1000000/T$74/(1-$D$101)*T$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/T$75/(1-$D$101)*T$62*(NG!$C89)+1000000/T$76/(1-$D$101)*T$63*(Coal!$B76))/1000000+1000000/T$77/(1-$D$101)*T$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*T$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",EZ185,0)","v":11934.209655062121},null,{"$f":"(1000000/U$74/(1-$D$101)*U$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/U$75/(1-$D$101)*U$62*(NG!$C89)+1000000/U$76/(1-$D$101)*U$63*(Coal!$B76))/1000000+1000000/U$77/(1-$D$101)*U$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*U$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",FB185,0)","v":2306073.1647100984},null,{"$f":"(1000000/V$74/(1-$D$101)*V$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/V$75/(1-$D$101)*V$62*(NG!$C89)+1000000/V$76/(1-$D$101)*V$63*(Coal!$B76))/1000000+1000000/V$77/(1-$D$101)*V$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*V$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",FD185,0)","v":27133.866950757314},null,{"$f":"(1000000/W$74/(1-$D$101)*W$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/W$75/(1-$D$101)*W$62*(NG!$C89)+1000000/W$76/(1-$D$101)*W$63*(Coal!$B76))/1000000+1000000/W$77/(1-$D$101)*W$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*W$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",FF185,0)","v":9937.0349238757717},null,{"$f":"(1000000/X$74/(1-$D$101)*X$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/X$75/(1-$D$101)*X$62*(NG!$C89)+1000000/X$76/(1-$D$101)*X$63*(Coal!$B76))/1000000+1000000/X$77/(1-$D$101)*X$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*X$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",FH185,0)","v":17090.56841726405},null,{"$f":"(1000000/Y$74/(1-$D$101)*Y$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/Y$75/(1-$D$101)*Y$62*(NG!$C89)+1000000/Y$76/(1-$D$101)*Y$63*(Coal!$B76))/1000000+1000000/Y$77/(1-$D$101)*Y$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*Y$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",FJ185,0)","v":22005.440074993734},null,{"$f":"(1000000/Z$74/(1-$D$101)*Z$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/Z$75/(1-$D$101)*Z$62*(NG!$C89)+1000000/Z$76/(1-$D$101)*Z$63*(Coal!$B76))/1000000+1000000/Z$77/(1-$D$101)*Z$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*Z$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",FL185,0)","v":18052.62807732826},null,{"$f":"(1000000/AA$74/(1-$D$101)*AA$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/AA$75/(1-$D$101)*AA$62*(NG!$C89)+1000000/AA$76/(1-$D$101)*AA$63*(Coal!$B76))/1000000+1000000/AA$77/(1-$D$101)*AA$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*AA$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",FN185,0)","v":11591.747108877304},null,{"$f":"(1000000/AB$74/(1-$D$101)*AB$61*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+1000000/AB$75/(1-$D$101)*AB$62*(NG!$C89)+1000000/AB$76/(1-$D$101)*AB$63*(Coal!$B76))/1000000+1000000/AB$77/(1-$D$101)*AB$64*(EtOH!$BU515/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ515/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ515/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP515/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN515/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*AB$65*(Uranium!$B91/($B$12*1000*kWh2BTU))+IF($A$15=\"Yes\",FP185,0)","v":13515.791704409008}]
["OC",{"$f":"(B$137*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$138*NG!$C98+B$139*Coal!$B85)/1000000+$B$140*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+B$141*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.11708537762407087},1.2560032417999265,{"$f":"(B$137*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$138*NG!$C113+B$139*Coal!$C85)/1000000+$B$140*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+B$141*Uranium!$C100/($B$12*1000*kWh2BTU)","v":3.6100924346291335E-3},0.3763557111484242,{"$f":"(D$137*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$138*NG!$C98+D$139*Coal!$B85)/1000000+$D$140*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+D$141*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.11708537762407087},1.2560032417999265,{"$f":"(D$137*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$138*NG!$C113+D$139*Coal!$C85)/1000000+$D$140*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+D$141*Uranium!$C100/($B$12*1000*kWh2BTU)","v":3.6100924346291335E-3},0.3763557111484242,{"$f":"F$137*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":1.2042820279909174},11.623487109823692,{"$f":"(F$137*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.18311414118375791},0.11623487109823694,{"$f":"H$138*NG!$C98/1000000","v":0.33833360874539642},4.0265293182278352,{"$f":"H$138*NG!$C113/1000000","v":6.6858989443619081E-3},1.2603036766053124,{"$f":"J$139*Coal!$B85/1000000","v":0.23764597430830309},1.4849595554418906,{"$f":"J$139*Coal!$C85/1000000","v":1.7439294609565278E-2},0.56428463106791849,{"$f":"$L$140*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)","v":0.26756272719872654},6.9176650478457002,{"$f":"$L$140*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)","v":7.8204858078556472E-3},8.9929645621994098E-2,{"$f":"N$141*IF($B$9=1,Uranium!$B100/($B$12*kWh2BTU*1000),Uranium!$D100/($C$12*kWh2BTU*1000))","v":4.0682003724161871E-2},0,{"$f":"N$141*IF($B$9=1,Uranium!$C100/($B$12*kWh2BTU*1000),Uranium!$E100/($C$12*kWh2BTU*1000))","v":3.849056350986525E-3},0,{"$f":"N$141*IF($C$9=1,Uranium!$B100/($B$12*kWh2BTU*1000),Uranium!$D100/($C$12*kWh2BTU*1000))","v":4.0682003724161871E-2},0,{"$f":"N$141*IF($C$9=1,Uranium!$C100/($B$12*kWh2BTU*1000),Uranium!$E100/($C$12*kWh2BTU*1000))","v":3.849056350986525E-3},0,{"$f":"1000000*Uranium!$D100/($C$12*kWh2BTU*1000)","v":3.5489676427108097E-2},0,{"$f":"1000000*Uranium!$E100/($C$12*kWh2BTU*1000)","v":3.7098329556204319E-3},0,0,0,0,0,{"$f":"R$137*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":1.1779760682055846},1.7729610230520569,{"$f":"(R$137*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.17911425318232205},1.7729610230520568E-2,{"$f":"T$137*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":1.101219706544331},99.934405662198472,{"$f":"(T$137*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.1674432534336682},0.99934405662198467,{"$f":"V$137*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":1.4286676575276633},3.1099484311605079,{"$f":"(V$137*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.21723254608526157},3.1099484311605082E-2,{"$f":"X$138*NG!$C98/1000000","v":0.47322519577588801},4.6777938619266379,{"$f":"X$138*NG!$C113/1000000","v":9.351526880867456E-3},1.4641494787830378,{"$f":"Z$138*NG!$C98/1000000","v":0.48684281423819931},8.4964923351338708,{"$f":"Z$138*NG!$C113/1000000","v":9.620628201423535E-3},2.6594021008969011,{"$f":"AB$138*NG!$C98/1000000","v":0.31038024610427362},3.4565378746250612,{"$f":"AB$138*NG!$C113/1000000","v":6.1335052331173067E-3},1.0818963547576441,{"$f":"AD$138*NG!$C98/1000000","v":0.39043629815018882},7.1750735062434847,{"$f":"AD$138*NG!$C113/1000000","v":7.7155138188098726E-3},2.2457980074542108,{"$f":"AF$139*Coal!$B85/1000000","v":0.23764597430830309},1.4849595554418906,{"$f":"AF$139*Coal!$C85/1000000","v":1.7439294609565278E-2},0.56428463106791849,{"$f":"AH$139*Coal!$B85/1000000","v":0.21051660032393313},0.20635626914935909,{"$f":"AH$139*Coal!$C85/1000000","v":1.5448446050638212E-2},7.8415382276756457E-2,{"$f":"AJ$140*EtOH!$BU525/Fuel_Specs!$B$96","v":0.47025100430529598},6.9176650478457002,{"$f":"AJ$140*EtOH!$BU540/Fuel_Specs!$B$96","v":1.2480952607204115E-2},8.9929645621994098E-2,{"$f":"AL$140*EtOH!$CJ525/Fuel_Specs!$B$97","v":0.63120298976693012},6.9176650478457002,{"$f":"AL$140*EtOH!$CJ540/Fuel_Specs!$B$97","v":1.4876080372024009E-2},8.9929645621994098E-2,{"$f":"AN$140*EtOH!$CZ525/Fuel_Specs!$B$98","v":0.50324626018303642},6.9176650478457002,{"$f":"AN$140*EtOH!$CZ540/Fuel_Specs!$B$98","v":2.4509033095337494E-2},8.9929645621994098E-2,{"$f":"AP$140*EtOH!$DP525/Fuel_Specs!$B$99","v":0.37911108989074405},6.9176650478457002,{"$f":"AP$140*EtOH!$DP540/Fuel_Specs!$B$99","v":1.8158119285905445E-2},8.9929645621994098E-2,{"$f":"AR$140*EtOH!$EN525/Fuel_Specs!$B$101","v":0.26756272719872654},6.9176650478457002,{"$f":"AR$140*EtOH!$EN540/Fuel_Specs!$B$101","v":7.8204858078556472E-3},8.9929645621994098E-2,{"$f":"AT$140*EtOH!$BU525/Fuel_Specs!$B$96","v":0.22625852407342259},1.1313778042895355,{"$f":"AT$140*EtOH!$BU540/Fuel_Specs!$B$96","v":6.0051374480489025E-3},1.4707911455763958E-2,{"$f":"AV$140*EtOH!$CJ525/Fuel_Specs!$B$97","v":0.30369963178787601},1.1313778042895355,{"$f":"AV$140*EtOH!$CJ540/Fuel_Specs!$B$97","v":7.1575391825991624E-3},1.4707911455763958E-2,{"$f":"AX$140*EtOH!$CZ525/Fuel_Specs!$B$98","v":0.24213399871988553},1.1313778042895355,{"$f":"AX$140*EtOH!$CZ540/Fuel_Specs!$B$98","v":1.1792378121148176E-2},1.4707911455763958E-2,{"$f":"AZ$140*EtOH!$DP525/Fuel_Specs!$B$99","v":0.18240708658403679},1.1313778042895355,{"$f":"AZ$140*EtOH!$DP540/Fuel_Specs!$B$99","v":8.7366730362384189E-3},1.4707911455763958E-2,{"$f":"BB$140*EtOH!$EN525/Fuel_Specs!$B$101","v":0.12873624340787373},1.1313778042895355,{"$f":"BB$140*EtOH!$EN540/Fuel_Specs!$B$101","v":3.7627810684563784E-3},1.4707911455763958E-2,{"$f":"BD$141*Uranium!$B100/($B$12*kWh2BTU*1000)","v":4.0682003724161871E-2},0,{"$f":"BD$141*Uranium!$C100/($B$12*kWh2BTU*1000)","v":3.849056350986525E-3},0,{"$f":"BF$141*Uranium!$B100/($B$12*kWh2BTU*1000)","v":4.0682003724161871E-2},0,{"$f":"BF$141*Uranium!$C100/($B$12*kWh2BTU*1000)","v":3.849056350986525E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT$138*NG!$C98/1000000","v":0.34640897960457961},3.8577705029307383,{"$f":"BT$138*NG!$C113/1000000","v":6.8454784602809829E-3},1.2074821674173211,{"$f":"BV$138*NG!$C98/1000000","v":0.34601760384729713},3.8534119616084834,{"$f":"BV$138*NG!$C113/1000000","v":6.8377443815645141E-3},1.2061179439834553,{"$f":"BX$138*NG!$C98/1000000","v":0.23519565045499524},2.6192474680609981,{"$f":"BX$138*NG!$C113/1000000","v":4.6477627715634422E-3},0,{"$f":"BZ$138*NG!$C98/1000000","v":0.30334893553002229},2.9985803826817703,{"$f":"BZ$138*NG!$C113/1000000","v":5.9945576655960325E-3},0,{"$f":"CB$138*NG!$C98/1000000","v":0.2434167750149723},4.2481653270244388,{"$f":"CB$138*NG!$C113/1000000","v":4.810222564490433E-3},0,{"$f":"CD$139*Coal!$B85/1000000","v":0.31716951973511359},1.9818720279038049,{"$f":"CD$139*Coal!$C85/1000000","v":2.3275011124990558E-2},0.75311137060344591,{"$f":"(CF$139*Coal!$B85+CF$138*NG!$C98)/1000000","v":0.31542111088436714},2.3784608971876549,{"$f":"(CF$139*Coal!$C85+CF$138*NG!$C113)/1000000","v":2.1196280167020992E-2},0.90381514093130888,{"$f":"CH$139*Coal!$B85/1000000","v":0.17505644803056275},1.0938613456479598,{"$f":"CH$139*Coal!$C85/1000000","v":1.2846255777716212E-2},0,{"$f":"(1000000/S$74/(1-$D$101)*S$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/S$75/(1-$D$101)*S$62*NG!$C98+1000000/S$76/(1-$D$101)*S$63*Coal!$B85)/1000000+1000000/S$77/(1-$D$101)*S$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*S$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(S$61*(Y$30*Y39+AJ$30*AJ39+AU$30*AU39)+S$62*(C$46*C55+N$46*N55+Y$46*Y55+AJ$46*AJ55)+S$63*(C$30*C39+N$30*N39)+S$64*(AU55*AU$46+$AF114*(1-AU$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",EX195,0)","v":9.8701850851465807},{"$f":"(1000000/S$74/(1-$D$101)*S$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/S$75/(1-$D$101)*S$62*NG!$C113+1000000/S$76/(1-$D$101)*S$63*Coal!$C85)/1000000+1000000/S$77/(1-$D$101)*S$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*S$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(S$61*(Y$30*Y39+AJ$30*AJ39+AU$30*AU39)*$I$60+S$62*(C$46*C55+N$46*N55+Y$46*Y55+AJ$46*AJ55)*$I$64+S$63*(C$30*C39+N$30*N39)*$I$69+S$64*(AU55*AU$46+$AF114*(1-AU$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",EY195,0)","v":0.48311131359921045},{"$f":"(1000000/T$74/(1-$D$101)*T$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/T$75/(1-$D$101)*T$62*NG!$C98+1000000/T$76/(1-$D$101)*T$63*Coal!$B85)/1000000+1000000/T$77/(1-$D$101)*T$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*T$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(T$61*(Z$30*Z39+AK$30*AK39+AV$30*AV39)+T$62*(D$46*D55+O$46*O55+Z$46*Z55+AK$46*AK55)+T$63*(D$30*D39+O$30*O39)+T$64*(AV55*AV$46+$AF114*(1-AV$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",EZ195,0)","v":3.9401623775472192},{"$f":"(1000000/T$74/(1-$D$101)*T$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/T$75/(1-$D$101)*T$62*NG!$C113+1000000/T$76/(1-$D$101)*T$63*Coal!$C85)/1000000+1000000/T$77/(1-$D$101)*T$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*T$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(T$61*(Z$30*Z39+AK$30*AK39+AV$30*AV39)*$I$60+T$62*(D$46*D55+O$46*O55+Z$46*Z55+AK$46*AK55)*$I$64+T$63*(D$30*D39+O$30*O39)*$I$69+T$64*(AV55*AV$46+$AF114*(1-AV$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FA195,0)","v":1.1753689537206924},{"$f":"(1000000/U$74/(1-$D$101)*U$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/U$75/(1-$D$101)*U$62*NG!$C98+1000000/U$76/(1-$D$101)*U$63*Coal!$B85)/1000000+1000000/U$77/(1-$D$101)*U$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*U$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(U$61*(AA$30*AA39+AL$30*AL39+AW$30*AW39)+U$62*(E$46*E55+P$46*P55+AA$46*AA55+AL$46*AL55)+U$63*(E$30*E39+P$30*P39)+U$64*(AW55*AW$46+$AF114*(1-AW$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FB195,0)","v":3.5802764361024684},{"$f":"(1000000/U$74/(1-$D$101)*U$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/U$75/(1-$D$101)*U$62*NG!$C113+1000000/U$76/(1-$D$101)*U$63*Coal!$C85)/1000000+1000000/U$77/(1-$D$101)*U$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*U$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(U$61*(AA$30*AA39+AL$30*AL39+AW$30*AW39)*$I$60+U$62*(E$46*E55+P$46*P55+AA$46*AA55+AL$46*AL55)*$I$64+U$63*(E$30*E39+P$30*P39)*$I$69+U$64*(AW55*AW$46+$AF114*(1-AW$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FC195,0)","v":0.22315177830227839},{"$f":"(1000000/V$74/(1-$D$101)*V$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/V$75/(1-$D$101)*V$62*NG!$C98+1000000/V$76/(1-$D$101)*V$63*Coal!$B85)/1000000+1000000/V$77/(1-$D$101)*V$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*V$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(V$61*(AB$30*AB39+AM$30*AM39+AX$30*AX39)+V$62*(F$46*F55+Q$46*Q55+AB$46*AB55+AM$46*AM55)+V$63*(F$30*F39+Q$30*Q39)+V$64*(AX55*AX$46+$AF114*(1-AX$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FD195,0)","v":1.8235420273283665},{"$f":"(1000000/V$74/(1-$D$101)*V$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/V$75/(1-$D$101)*V$62*NG!$C113+1000000/V$76/(1-$D$101)*V$63*Coal!$C85)/1000000+1000000/V$77/(1-$D$101)*V$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*V$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(V$61*(AB$30*AB39+AM$30*AM39+AX$30*AX39)*$I$60+V$62*(F$46*F55+Q$46*Q55+AB$46*AB55+AM$46*AM55)*$I$64+V$63*(F$30*F39+Q$30*Q39)*$I$69+V$64*(AX55*AX$46+$AF114*(1-AX$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FE195,0)","v":0.55272734082817809},{"$f":"(1000000/W$74/(1-$D$101)*W$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/W$75/(1-$D$101)*W$62*NG!$C98+1000000/W$76/(1-$D$101)*W$63*Coal!$B85)/1000000+1000000/W$77/(1-$D$101)*W$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*W$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(W$61*(AC$30*AC39+AN$30*AN39+AY$30*AY39)+W$62*(G$46*G55+R$46*R55+AC$46*AC55+AN$46*AN55)+W$63*(G$30*G39+R$30*R39)+W$64*(AY55*AY$46+$AF114*(1-AY$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FF195,0)","v":1.8070282919512335},{"$f":"(1000000/W$74/(1-$D$101)*W$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/W$75/(1-$D$101)*W$62*NG!$C113+1000000/W$76/(1-$D$101)*W$63*Coal!$C85)/1000000+1000000/W$77/(1-$D$101)*W$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*W$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(W$61*(AC$30*AC39+AN$30*AN39+AY$30*AY39)*$I$60+W$62*(G$46*G55+R$46*R55+AC$46*AC55+AN$46*AN55)*$I$64+W$63*(G$30*G39+R$30*R39)*$I$69+W$64*(AY55*AY$46+$AF114*(1-AY$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FG195,0)","v":0.48254946705493906},{"$f":"(1000000/X$74/(1-$D$101)*X$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/X$75/(1-$D$101)*X$62*NG!$C98+1000000/X$76/(1-$D$101)*X$63*Coal!$B85)/1000000+1000000/X$77/(1-$D$101)*X$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*X$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(X$61*(AD$30*AD39+AO$30*AO39+AZ$30*AZ39)+X$62*(H$46*H55+S$46*S55+AD$46*AD55+AO$46*AO55)+X$63*(H$30*H39+S$30*S39)+X$64*(AZ55*AZ$46+$AF114*(1-AZ$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FH195,0)","v":2.090054469358837},{"$f":"(1000000/X$74/(1-$D$101)*X$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/X$75/(1-$D$101)*X$62*NG!$C113+1000000/X$76/(1-$D$101)*X$63*Coal!$C85)/1000000+1000000/X$77/(1-$D$101)*X$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*X$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(X$61*(AD$30*AD39+AO$30*AO39+AZ$30*AZ39)*$I$60+X$62*(H$46*H55+S$46*S55+AD$46*AD55+AO$46*AO55)*$I$64+X$63*(H$30*H39+S$30*S39)*$I$69+X$64*(AZ55*AZ$46+$AF114*(1-AZ$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FI195,0)","v":0.62090140312131892},{"$f":"(1000000/Y$74/(1-$D$101)*Y$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/Y$75/(1-$D$101)*Y$62*NG!$C98+1000000/Y$76/(1-$D$101)*Y$63*Coal!$B85)/1000000+1000000/Y$77/(1-$D$101)*Y$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*Y$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(Y$61*(AE$30*AE39+AP$30*AP39+BA$30*BA39)+Y$62*(I$46*I55+T$46*T55+AE$46*AE55+AP$46*AP55)+Y$63*(I$30*I39+T$30*T39)+Y$64*(BA55*BA$46+$AF114*(1-BA$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FJ195,0)","v":2.1288568697536685},{"$f":"(1000000/Y$74/(1-$D$101)*Y$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/Y$75/(1-$D$101)*Y$62*NG!$C113+1000000/Y$76/(1-$D$101)*Y$63*Coal!$C85)/1000000+1000000/Y$77/(1-$D$101)*Y$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*Y$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(Y$61*(AE$30*AE39+AP$30*AP39+BA$30*BA39)*$I$60+Y$62*(I$46*I55+T$46*T55+AE$46*AE55+AP$46*AP55)*$I$64+Y$63*(I$30*I39+T$30*T39)*$I$69+Y$64*(BA55*BA$46+$AF114*(1-BA$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FK195,0)","v":0.57722942539793187},{"$f":"(1000000/Z$74/(1-$D$101)*Z$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/Z$75/(1-$D$101)*Z$62*NG!$C98+1000000/Z$76/(1-$D$101)*Z$63*Coal!$B85)/1000000+1000000/Z$77/(1-$D$101)*Z$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*Z$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(Z$61*(AF$30*AF39+AQ$30*AQ39+BB$30*BB39)+Z$62*(J$46*J55+U$46*U55+AF$46*AF55+AQ$46*AQ55)+Z$63*(J$30*J39+U$30*U39)+Z$64*(BB55*BB$46+$AF114*(1-BB$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FL195,0)","v":1.74418707093308},{"$f":"(1000000/Z$74/(1-$D$101)*Z$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/Z$75/(1-$D$101)*Z$62*NG!$C113+1000000/Z$76/(1-$D$101)*Z$63*Coal!$C85)/1000000+1000000/Z$77/(1-$D$101)*Z$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*Z$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(Z$61*(AF$30*AF39+AQ$30*AQ39+BB$30*BB39)*$I$60+Z$62*(J$46*J55+U$46*U55+AF$46*AF55+AQ$46*AQ55)*$I$64+Z$63*(J$30*J39+U$30*U39)*$I$69+Z$64*(BB55*BB$46+$AF114*(1-BB$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FM195,0)","v":0.46943705465892005},{"$f":"(1000000/AA$74/(1-$D$101)*AA$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/AA$75/(1-$D$101)*AA$62*NG!$C98+1000000/AA$76/(1-$D$101)*AA$63*Coal!$B85)/1000000+1000000/AA$77/(1-$D$101)*AA$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*AA$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(AA$61*(AG$30*AG39+AR$30*AR39+BC$30*BC39)+AA$62*(K$46*K55+V$46*V55+AG$46*AG55+AR$46*AR55)+AA$63*(K$30*K39+V$30*V39)+AA$64*(BC55*BC$46+$AF114*(1-BC$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FN195,0)","v":2.4664385447173816},{"$f":"(1000000/AA$74/(1-$D$101)*AA$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/AA$75/(1-$D$101)*AA$62*NG!$C113+1000000/AA$76/(1-$D$101)*AA$63*Coal!$C85)/1000000+1000000/AA$77/(1-$D$101)*AA$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*AA$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(AA$61*(AG$30*AG39+AR$30*AR39+BC$30*BC39)*$I$60+AA$62*(K$46*K55+V$46*V55+AG$46*AG55+AR$46*AR55)*$I$64+AA$63*(K$30*K39+V$30*V39)*$I$69+AA$64*(BC55*BC$46+$AF114*(1-BC$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FO195,0)","v":0.73676382840066224},{"$f":"(1000000/AB$74/(1-$D$101)*AB$61*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+1000000/AB$75/(1-$D$101)*AB$62*NG!$C98+1000000/AB$76/(1-$D$101)*AB$63*Coal!$B85)/1000000+1000000/AB$77/(1-$D$101)*AB$64*(EtOH!$BU525/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ525/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ525/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP525/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN525/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*AB$65*Uranium!$B100/($B$12*1000*kWh2BTU)+(AB$61*(AH$30*AH39+AS$30*AS39+BD$30*BD39)+AB$62*(L$46*L55+W$46*W55+AH$46*AH55+AS$46*AS55)+AB$63*(L$30*L39+W$30*W39)+AB$64*(BD55*BD$46+$AF114*(1-BD$46)))/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FP195,0)","v":1.821849061560983},{"$f":"(1000000/AB$74/(1-$D$101)*AB$61*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+1000000/AB$75/(1-$D$101)*AB$62*NG!$C113+1000000/AB$76/(1-$D$101)*AB$63*Coal!$C85)/1000000+1000000/AB$77/(1-$D$101)*AB$64*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)+1000000/(1-$D$101)*AB$65*Uranium!$C100/($B$12*1000*kWh2BTU)+(AB$61*(AH$30*AH39+AS$30*AS39+BD$30*BD39)*$I$60+AB$62*(L$46*L55+W$46*W55+AH$46*AH55+AS$46*AS55)*$I$64+AB$63*(L$30*L39+W$30*W39)*$I$69+AB$64*(BD55*BD$46+$AF114*(1-BD$46))*$I$72)/(1-$D$101)*1000000/kWh2BTU+IF($A$15=\"Yes\",FQ195,0)","v":0.53134843552094435}]
["Type","Average","Marginal","Average","Marginal","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Al Average","Al Average","Al Average","Al Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average","Average"]
["T&D Loss",{"$f":"Electric_TnDLoss","v":4.8637978879840102E-2},{"$f":"Electric_TnDLoss","v":4.8637978879840102E-2},{"$f":"IF(EtOH!C305=2,B235,Electric_TnDLoss)","v":4.8637978879840102E-2},{"$f":"IF(EtOH!C305=2,C235,Electric_TnDLoss)","v":4.8637978879840102E-2},6.7000000000000004E-2,{"$f":"Electric_TnDLoss","v":4.8637978879840102E-2},0.08,0.05,0.16,0.05,5.6000000000000001E-2,0.03,0.06,7.0000000000000007E-2,0.08,0.1,0.08,0.21,{"$f":"Electric_TnDLoss","v":4.8637978879840102E-2},{"$f":"Electric_TnDLoss","v":4.8637978879840102E-2},{"$f":"Electric_TnDLoss","v":4.8637978879840102E-2},3.3500000000000002E-2,6.4399999999999999E-2,0,2.0160000000000001E-2,0,0,6.7000000000000004E-2,0.02,9.4E-2,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["CO",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*D$228+(1000000/Electric!$H$64/(1-D$235))*NG!$C92*D$229+(1000000/Electric!$H$69/(1-D$235))*Coal!$B79*D$230)/1000000+(1000000/Electric!$H$72/(1-D$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*D$231+(1000000/(1-D$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*D$232+(Electric!$BD108*D$228+Electric!$BE108*D$229+Electric!$BF108*D$230+Electric!$BG108*D$231)/(1-D$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BT189,0)","v":24.129393012820497},{"$f":"(((1000000/Electric!$H$60/(1-E$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*E$228+(1000000/Electric!$H$64/(1-E$235))*NG!$C92*E$229+(1000000/Electric!$H$69/(1-E$235))*Coal!$B79*E$230)/1000000+(1000000/Electric!$H$72/(1-E$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*E$231+(1000000/(1-E$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*E$232+(Electric!$BD108*E$228+Electric!$BE108*E$229+Electric!$BF108*E$230+Electric!$BG108*E$231)/(1-E$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BV189,0)","v":24.129393012820497},{"$f":"(((1000000/Electric!$H$60/(1-$F$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*F$228+(1000000/Electric!$H$64/(1-$F$235))*NG!$C92*F$229+(1000000/Electric!$H$69/(1-$F$235))*Coal!$B79*F$230)/1000000+(1000000/Electric!$H$72/(1-$F$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*F$231+(1000000/(1-$F$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*F$232+(Electric!$BD108*F$228+Electric!$BE108*F$229+Electric!$BF108*F$230+Electric!$BG108*F$231)/(1-$F$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BX189,0)","v":73.951306339158108},{"$f":"IF(EtOH!$D$236=2,(((1000000/Electric!$H$60/(1-Electric!$D$101))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*G$228+(1000000/Electric!$H$64/(1-Electric!$D$101))*NG!$C92*G$229+(1000000/Electric!$H$69/(1-Electric!$D$101))*Coal!$B79*G$230)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$101))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*G$231+(1000000/(1-Electric!$D$101))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*G$232+(Electric!$BD108*G$228+Electric!$BE108*G$229+Electric!$BF108*G$230+Electric!$BG108*G$231)/(1-Electric!$D$101)*1000000/kWh2BTU),SUM(Electric!$B211:$C211))+IF($A$15=\"Yes\",BZ189,0)","v":78.160261227598511},{"$f":"(((1000000/Electric!$H$60/(1-H$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*H$228+(1000000/Electric!$H$64/(1-H$235))*NG!$C92*H$229+(1000000/Electric!$H$69/(1-H$235))*Coal!$B79*H$230)/1000000+(1000000/Electric!$H$72/(1-H$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*H$231+(1000000/(1-H$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*H$232+(Electric!$BD108*H$228+Electric!$BE108*H$229+Electric!$BF108*H$230+Electric!$BG108*H$231)/(1-H$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CB189,0)","v":89.003979229675167},{"$f":"(((1000000/Electric!$H$60/(1-I$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*I$228+(1000000/Electric!$H$64/(1-I$235))*NG!$C92*I$229+(1000000/Electric!$H$69/(1-I$235))*Coal!$B79*I$230)/1000000+(1000000/Electric!$H$72/(1-I$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*I$231+(1000000/(1-I$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*I$232+(Electric!$BD108*I$228+Electric!$BE108*I$229+Electric!$BF108*I$230+Electric!$BG108*I$231)/(1-I$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CD189,0)","v":77.758545264905692},{"$f":"(((1000000/Electric!$H$60/(1-J$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*J$228+(1000000/Electric!$H$64/(1-J$235))*NG!$C92*J$229+(1000000/Electric!$H$69/(1-J$235))*Coal!$B79*J$230)/1000000+(1000000/Electric!$H$72/(1-J$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*J$231+(1000000/(1-J$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*J$232+(Electric!$BD108*J$228+Electric!$BE108*J$229+Electric!$BF108*J$230+Electric!$BG108*J$231)/(1-J$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CF189,0)","v":57.362621686388685},{"$f":"(((1000000/Electric!$H$60/(1-K$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*K$228+(1000000/Electric!$H$64/(1-K$235))*NG!$C92*K$229+(1000000/Electric!$H$69/(1-K$235))*Coal!$B79*K$230)/1000000+(1000000/Electric!$H$72/(1-K$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*K$231+(1000000/(1-K$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*K$232+(Electric!$BD108*K$228+Electric!$BE108*K$229+Electric!$BF108*K$230+Electric!$BG108*K$231)/(1-K$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CH189,0)","v":21.568181921014926},{"$f":"(((1000000/Electric!$H$60/(1-L$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*L$228+(1000000/Electric!$H$64/(1-L$235))*NG!$C92*L$229+(1000000/Electric!$H$69/(1-L$235))*Coal!$B79*L$230)/1000000+(1000000/Electric!$H$72/(1-L$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*L$231+(1000000/(1-L$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*L$232+(Electric!$BD108*L$228+Electric!$BE108*L$229+Electric!$BF108*L$230+Electric!$BG108*L$231)/(1-L$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CJ189,0)","v":69.021113895747561},{"$f":"(((1000000/Electric!$H$60/(1-M$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*M$228+(1000000/Electric!$H$64/(1-M$235))*NG!$C92*M$229+(1000000/Electric!$H$69/(1-M$235))*Coal!$B79*M$230)/1000000+(1000000/Electric!$H$72/(1-M$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*M$231+(1000000/(1-M$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*M$232+(Electric!$BD108*M$228+Electric!$BE108*M$229+Electric!$BF108*M$230+Electric!$BG108*M$231)/(1-M$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CL189,0)","v":78.576655717746803},{"$f":"(((1000000/Electric!$H$60/(1-N$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*N$228+(1000000/Electric!$H$64/(1-N$235))*NG!$C92*N$229+(1000000/Electric!$H$69/(1-N$235))*Coal!$B79*N$230)/1000000+(1000000/Electric!$H$72/(1-N$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*N$231+(1000000/(1-N$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*N$232+(Electric!$BD108*N$228+Electric!$BE108*N$229+Electric!$BF108*N$230+Electric!$BG108*N$231)/(1-N$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CN189,0)","v":85.749601012220765},{"$f":"(((1000000/Electric!$H$60/(1-O$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*O$228+(1000000/Electric!$H$64/(1-O$235))*NG!$C92*O$229+(1000000/Electric!$H$69/(1-O$235))*Coal!$B79*O$230)/1000000+(1000000/Electric!$H$72/(1-O$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*O$231+(1000000/(1-O$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*O$232+(Electric!$BD108*O$228+Electric!$BE108*O$229+Electric!$BF108*O$230+Electric!$BG108*O$231)/(1-O$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CP189,0)","v":155.08198785765933},{"$f":"(((1000000/Electric!$H$60/(1-P$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*P$228+(1000000/Electric!$H$64/(1-P$235))*NG!$C92*P$229+(1000000/Electric!$H$69/(1-P$235))*Coal!$B79*P$230)/1000000+(1000000/Electric!$H$72/(1-P$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*P$231+(1000000/(1-P$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*P$232+(Electric!$BD108*P$228+Electric!$BE108*P$229+Electric!$BF108*P$230+Electric!$BG108*P$231)/(1-P$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CR189,0)","v":2.2109333420859931},{"$f":"(((1000000/Electric!$H$60/(1-Q$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*Q$228+(1000000/Electric!$H$64/(1-Q$235))*NG!$C92*Q$229+(1000000/Electric!$H$69/(1-Q$235))*Coal!$B79*Q$230)/1000000+(1000000/Electric!$H$72/(1-Q$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*Q$231+(1000000/(1-Q$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*Q$232+(Electric!$BD108*Q$228+Electric!$BE108*Q$229+Electric!$BF108*Q$230+Electric!$BG108*Q$231)/(1-Q$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CT189,0)","v":55.403975587295577},{"$f":"(((1000000/Electric!$H$60/(1-$R$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*R$228+(1000000/Electric!$H$64/(1-$R$235))*NG!$AH92*R$229+(1000000/Electric!$H$69/(1-$R$235))*Coal!$B79*R$230)/1000000+(1000000/Electric!$H$72/(1-$R$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*R$231+(1000000/(1-$R$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*R$232+(Electric!$BD108*R$228+Electric!$BE108*R$229+Electric!$BF108*R$230+Electric!$BG108*R$231)/(1-$R$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CV189,0)","v":88.41524229057795},{"$f":"(((1000000/Electric!$H$60/(1-S$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*S$228+(1000000/Electric!$H$64/(1-S$235))*NG!$C92*S$229+(1000000/Electric!$H$69/(1-S$235))*Coal!$B79*S$230)/1000000+(1000000/Electric!$H$72/(1-S$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*S$231+(1000000/(1-S$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*S$232+(Electric!$BD108*S$228+Electric!$BE108*S$229+Electric!$BF108*S$230+Electric!$BG108*S$231)/(1-S$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CX189,0)","v":1.2300030402900282},{"$f":"(((1000000/Electric!$H$60/(1-T$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*T$228+(1000000/Electric!$H$64/(1-T$235))*NG!$C92*T$229+(1000000/Electric!$H$69/(1-T$235))*Coal!$B79*T$230)/1000000+(1000000/Electric!$H$72/(1-T$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*T$231+(1000000/(1-T$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*T$232+(Electric!$BD108*T$228+Electric!$BE108*T$229+Electric!$BF108*T$230+Electric!$BG108*T$231)/(1-T$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CZ189,0)","v":96.974529571039099},{"$f":"(((1000000/Electric!$H$60/(1-U$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*U$228+(1000000/Electric!$H$64/(1-U$235))*NG!$C92*U$229+(1000000/Electric!$H$69/(1-U$235))*Coal!$B79*U$230)/1000000+(1000000/Electric!$H$72/(1-U$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*U$231+(1000000/(1-U$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*U$232+(Electric!$BD108*U$228+Electric!$BE108*U$229+Electric!$BF108*U$230+Electric!$BG108*U$231)/(1-U$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DB189,0)","v":0},{"$f":"(((1000000/Electric!$H$60/(1-V$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*V$228+(1000000/Electric!$H$64/(1-V$235))*NG!$C92*V$229+(1000000/Electric!$H$69/(1-V$235))*Coal!$B79*V$230)/1000000+(1000000/Electric!$H$72/(1-V$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*V$231+(1000000/(1-V$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*V$232+(Electric!$BD108*V$228+Electric!$BE108*V$229+Electric!$BF108*V$230+Electric!$BG108*V$231)/(1-V$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DD189,0)","v":0},{"$f":"(((1000000/Electric!$H$60/(1-W$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*W$228+(1000000/Electric!$H$64/(1-W$235))*NG!$C92*W$229+(1000000/Electric!$H$69/(1-W$235))*Coal!$B79*W$230)/1000000+(1000000/Electric!$H$72/(1-W$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*W$231+(1000000/(1-W$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*W$232+(Electric!$BD108*W$228+Electric!$BE108*W$229+Electric!$BF108*W$230+Electric!$BG108*W$231)/(1-W$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DF189,0)","v":65.626134554254293},{"$f":"(((1000000/Electric!$H$60/(1-X$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*X$228+(1000000/Electric!$H$64/(1-X$235))*NG!$C92*X$229+(1000000/Electric!$H$69/(1-X$235))*Coal!$B79*X$230)/1000000+(1000000/Electric!$H$72/(1-X$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*X$231+(1000000/(1-X$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*X$232+(Electric!$BD108*X$228+Electric!$BE108*X$229+Electric!$BF108*X$230+Electric!$BG108*X$231)/(1-X$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DH189,0)","v":63.268133595715753},{"$f":"(((1000000/Electric!$H$60/(1-Y$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*Y$228+(1000000/Electric!$H$64/(1-Y$235))*NG!$C92*Y$229+(1000000/Electric!$H$69/(1-Y$235))*Coal!$B79*Y$230)/1000000+(1000000/Electric!$H$72/(1-Y$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*Y$231+(1000000/(1-Y$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*Y$232+(Electric!$BD108*Y$228+Electric!$BE108*Y$229+Electric!$BF108*Y$230+Electric!$BG108*Y$231)/(1-Y$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DJ189,0)","v":9.752028642494345},{"$f":"(((1000000/Electric!$H$60/(1-Z$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*Z$228+(1000000/Electric!$H$64/(1-Z$235))*NG!$C92*Z$229+(1000000/Electric!$H$69/(1-Z$235))*Coal!$B79*Z$230)/1000000+(1000000/Electric!$H$72/(1-Z$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*Z$231+(1000000/(1-Z$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*Z$232+(Electric!$BD108*Z$228+Electric!$BE108*Z$229+Electric!$BF108*Z$230+Electric!$BG108*Z$231)/(1-Z$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DL189,0)","v":75.811516507319368},{"$f":"(((1000000/Electric!$H$60/(1-AA$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AA$228+(1000000/Electric!$H$64/(1-AA$235))*NG!$C92*AA$229+(1000000/Electric!$H$69/(1-AA$235))*Coal!$B79*AA$230)/1000000+(1000000/Electric!$H$72/(1-AA$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AA$231+(1000000/(1-AA$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AA$232+(Electric!$BD108*AA$228+Electric!$BE108*AA$229+Electric!$BF108*AA$230+Electric!$BG108*AA$231)/(1-AA$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DN189,0)","v":84.66974878918505},{"$f":"(((1000000/Electric!$H$60/(1-AB$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AB$228+(1000000/Electric!$H$64/(1-AB$235))*NG!$C92*AB$229+(1000000/Electric!$H$69/(1-AB$235))*Coal!$B79*AB$230)/1000000+(1000000/Electric!$H$72/(1-AB$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AB$231+(1000000/(1-AB$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AB$232+(Electric!$BD108*AB$228+Electric!$BE108*AB$229+Electric!$BF108*AB$230+Electric!$BG108*AB$231)/(1-AB$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DP189,0)","v":64.282648446820161},{"$f":"(((1000000/Electric!$H$60/(1-$AC$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AC$228+(1000000/Electric!$H$64/(1-$AC$235))*NG!$C92*AC$229+(1000000/Electric!$H$69/(1-$AC$235))*Coal!$B79*AC$230)/1000000+(1000000/Electric!$H$72/(1-$AC$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AC$231+(1000000/(1-$AC$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AC$232+(Electric!$BD108*AC$228+Electric!$BE108*AC$229+Electric!$BF108*AC$230+Electric!$BG108*AC$231)/(1-$AC$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DR189,0)","v":79.72004552182095},{"$f":"(((1000000/Electric!$H$60/(1-AD$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AD$228+(1000000/Electric!$H$64/(1-AD$235))*NG!$C92*AD$229+(1000000/Electric!$H$69/(1-AD$235))*Coal!$B79*AD$230)/1000000+(1000000/Electric!$H$72/(1-AD$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AD$231+(1000000/(1-AD$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AD$232+(Electric!$BD108*AD$228+Electric!$BE108*AD$229+Electric!$BF108*AD$230+Electric!$BG108*AD$231)/(1-AD$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DT189,0)","v":82.230924668295856},{"$f":"(((1000000/Electric!$H$60/(1-AE$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AE$228+(1000000/Electric!$H$64/(1-AE$235))*NG!$C92*AE$229+(1000000/Electric!$H$69/(1-AE$235))*Coal!$B79*AE$230)/1000000+(1000000/Electric!$H$72/(1-AE$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AE$231+(1000000/(1-AE$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AE$232+(Electric!$BD108*AE$228+Electric!$BE108*AE$229+Electric!$BF108*AE$230+Electric!$BG108*AE$231)/(1-AE$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DV189,0)","v":102.57212280488761},{"$f":"(((1000000/Electric!$H$60/(1-AF$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AF$228+(1000000/Electric!$H$64/(1-AF$235))*NG!$C92*AF$229+(1000000/Electric!$H$69/(1-AF$235))*Coal!$B79*AF$230)/1000000+(1000000/Electric!$H$72/(1-AF$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AF$231+(1000000/(1-AF$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AF$232+(Electric!$BD108*AF$228+Electric!$BE108*AF$229+Electric!$BF108*AF$230+Electric!$BG108*AF$231)/(1-AF$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DX189,0)","v":181.59665117721659},{"$f":"(((1000000/Electric!$H$60/(1-AG$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AG$228+(1000000/Electric!$H$64/(1-AG$235))*NG!$C92*AG$229+(1000000/Electric!$H$69/(1-AG$235))*Coal!$B79*AG$230)/1000000+(1000000/Electric!$H$72/(1-AG$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AG$231+(1000000/(1-AG$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AG$232+(Electric!$BD108*AG$228+Electric!$BE108*AG$229+Electric!$BF108*AG$230+Electric!$BG108*AG$231)/(1-AG$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DZ189,0)","v":62.276535390298363},{"$f":"(((1000000/Electric!$H$60/(1-AH$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AH$228+(1000000/Electric!$H$64/(1-AH$235))*NG!$C92*AH$229+(1000000/Electric!$H$69/(1-AH$235))*Coal!$B79*AH$230)/1000000+(1000000/Electric!$H$72/(1-AH$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AH$231+(1000000/(1-AH$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AH$232+(Electric!$BD108*AH$228+Electric!$BE108*AH$229+Electric!$BF108*AH$230+Electric!$BG108*AH$231)/(1-AH$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EB189,0)","v":76.098109048687746},{"$f":"(((1000000/Electric!$H$60/(1-AI$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AI$228+(1000000/Electric!$H$64/(1-AI$235))*NG!$C92*AI$229+(1000000/Electric!$H$69/(1-AI$235))*Coal!$B79*AI$230)/1000000+(1000000/Electric!$H$72/(1-AI$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AI$231+(1000000/(1-AI$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AI$232+(Electric!$BD108*AI$228+Electric!$BE108*AI$229+Electric!$BF108*AI$230+Electric!$BG108*AI$231)/(1-AI$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ED189,0)","v":74.648362254148751},{"$f":"(((1000000/Electric!$H$60/(1-AJ$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AJ$228+(1000000/Electric!$H$64/(1-AJ$235))*NG!$C92*AJ$229+(1000000/Electric!$H$69/(1-AJ$235))*Coal!$B79*AJ$230)/1000000+(1000000/Electric!$H$72/(1-AJ$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AJ$231+(1000000/(1-AJ$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AJ$232+(Electric!$BD108*AJ$228+Electric!$BE108*AJ$229+Electric!$BF108*AJ$230+Electric!$BG108*AJ$231)/(1-AJ$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EF189,0)","v":49.782805131323244},{"$f":"(((1000000/Electric!$H$60/(1-AK$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AK$228+(1000000/Electric!$H$64/(1-AK$235))*NG!$C92*AK$229+(1000000/Electric!$H$69/(1-AK$235))*Coal!$B79*AK$230)/1000000+(1000000/Electric!$H$72/(1-AK$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AK$231+(1000000/(1-AK$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AK$232+(Electric!$BD108*AK$228+Electric!$BE108*AK$229+Electric!$BF108*AK$230+Electric!$BG108*AK$231)/(1-AK$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EH189,0)","v":66.865492045461508},{"$f":"(((1000000/Electric!$H$60/(1-AL$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AL$228+(1000000/Electric!$H$64/(1-AL$235))*NG!$C92*AL$229+(1000000/Electric!$H$69/(1-AL$235))*Coal!$B79*AL$230)/1000000+(1000000/Electric!$H$72/(1-AL$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AL$231+(1000000/(1-AL$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AL$232+(Electric!$BD108*AL$228+Electric!$BE108*AL$229+Electric!$BF108*AL$230+Electric!$BG108*AL$231)/(1-AL$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EJ189,0)","v":17.556784256981175},{"$f":"(((1000000/Electric!$H$60/(1-AM$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AM$228+(1000000/Electric!$H$64/(1-AM$235))*NG!$C92*AM$229+(1000000/Electric!$H$69/(1-AM$235))*Coal!$B79*AM$230)/1000000+(1000000/Electric!$H$72/(1-AM$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AM$231+(1000000/(1-AM$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AM$232+(Electric!$BD108*AM$228+Electric!$BE108*AM$229+Electric!$BF108*AM$230+Electric!$BG108*AM$231)/(1-AM$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EL189,0)","v":75.573906435855861},{"$f":"(((1000000/Electric!$H$60/(1-AN$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AN$228+(1000000/Electric!$H$64/(1-AN$235))*NG!$C92*AN$229+(1000000/Electric!$H$69/(1-AN$235))*Coal!$B79*AN$230)/1000000+(1000000/Electric!$H$72/(1-AN$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AN$231+(1000000/(1-AN$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AN$232+(Electric!$BD108*AN$228+Electric!$BE108*AN$229+Electric!$BF108*AN$230+Electric!$BG108*AN$231)/(1-AN$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EN189,0)","v":79.721093224874963},{"$f":"(((1000000/Electric!$H$60/(1-AO$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AO$228+(1000000/Electric!$H$64/(1-AO$235))*NG!$C92*AO$229+(1000000/Electric!$H$69/(1-AO$235))*Coal!$B79*AO$230)/1000000+(1000000/Electric!$H$72/(1-AO$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AO$231+(1000000/(1-AO$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AO$232+(Electric!$BD108*AO$228+Electric!$BE108*AO$229+Electric!$BF108*AO$230+Electric!$BG108*AO$231)/(1-AO$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EP189,0)","v":143.50022152880859},{"$f":"(((1000000/Electric!$H$60/(1-AP$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AP$228+(1000000/Electric!$H$64/(1-AP$235))*NG!$C92*AP$229+(1000000/Electric!$H$69/(1-AP$235))*Coal!$B79*AP$230)/1000000+(1000000/Electric!$H$72/(1-AP$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AP$231+(1000000/(1-AP$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AP$232+(Electric!$BD108*AP$228+Electric!$BE108*AP$229+Electric!$BF108*AP$230+Electric!$BG108*AP$231)/(1-AP$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ER189,0)","v":80.408665559962785},{"$f":"(((1000000/Electric!$H$60/(1-AQ$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AQ$228+(1000000/Electric!$H$64/(1-AQ$235))*NG!$C92*AQ$229+(1000000/Electric!$H$69/(1-AQ$235))*Coal!$B79*AQ$230)/1000000+(1000000/Electric!$H$72/(1-AQ$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AQ$231+(1000000/(1-AQ$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AQ$232+(Electric!$BD108*AQ$228+Electric!$BE108*AQ$229+Electric!$BF108*AQ$230+Electric!$BG108*AQ$231)/(1-AQ$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ET189,0)","v":96.281667720931054},{"$f":"(((1000000/Electric!$H$60/(1-AR$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AR$228+(1000000/Electric!$H$64/(1-AR$235))*NG!$C92*AR$229+(1000000/Electric!$H$69/(1-AR$235))*Coal!$B79*AR$230)/1000000+(1000000/Electric!$H$72/(1-AR$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AR$231+(1000000/(1-AR$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AR$232+(Electric!$BD108*AR$228+Electric!$BE108*AR$229+Electric!$BF108*AR$230+Electric!$BG108*AR$231)/(1-AR$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EV189,0)","v":37.680369892151276},{"$f":"(((1000000/Electric!$H$60/(1-AS$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AS$228+(1000000/Electric!$H$64/(1-AS$235))*NG!$C92*AS$229+(1000000/Electric!$H$69/(1-AS$235))*Coal!$B79*AS$230)/1000000+(1000000/Electric!$H$72/(1-AS$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AS$231+(1000000/(1-AS$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AS$232+(Electric!$BD108*AS$228+Electric!$BE108*AS$229+Electric!$BF108*AS$230+Electric!$BG108*AS$231)/(1-AS$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EW189,0)","v":77.577166376159624},{"$f":"(((1000000/Electric!$H$60/(1-AT$235))*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)*AT$228+(1000000/Electric!$H$64/(1-AT$235))*NG!$C92*AT$229+(1000000/Electric!$H$69/(1-AT$235))*Coal!$B79*AT$230)/1000000+(1000000/Electric!$H$72/(1-AT$235))*(EtOH!$BU519/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ519/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ519/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP519/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN519/Fuel_Specs!$B$101*Inputs!$I$783)*AT$231+(1000000/(1-AT$235))*Uranium!$B94/(Electric!$B$12*1000*kWh2BTU)*AT$232+(Electric!$BD108*AT$228+Electric!$BE108*AT$229+Electric!$BF108*AT$230+Electric!$BG108*AT$231)/(1-AT$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EX189,0)","v":71.746180106921798}]
["NOx",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*D$228+(1000000/Electric!$H$64/(1-D$235))*NG!$C93*D$229+(1000000/Electric!$H$69/(1-D$235))*Coal!$B80*D$230)/1000000+(1000000/Electric!$H$72/(1-D$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*D$231+(1000000/(1-D$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*D$232+(Electric!$BD109*D$228+Electric!$BE109*D$229+Electric!$BF109*D$230+Electric!$BG109*D$231)/(1-D$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BT190,0)","v":33.147542990708473},{"$f":"(((1000000/Electric!$H$60/(1-E$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*E$228+(1000000/Electric!$H$64/(1-E$235))*NG!$C93*E$229+(1000000/Electric!$H$69/(1-E$235))*Coal!$B80*E$230)/1000000+(1000000/Electric!$H$72/(1-E$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*E$231+(1000000/(1-E$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*E$232+(Electric!$BD109*E$228+Electric!$BE109*E$229+Electric!$BF109*E$230+Electric!$BG109*E$231)/(1-E$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BV190,0)","v":33.147542990708473},{"$f":"(((1000000/Electric!$H$60/(1-$F$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*F$228+(1000000/Electric!$H$64/(1-$F$235))*NG!$C93*F$229+(1000000/Electric!$H$69/(1-$F$235))*Coal!$B80*F$230)/1000000+(1000000/Electric!$H$72/(1-$F$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*F$231+(1000000/(1-$F$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*F$232+(Electric!$BD109*F$228+Electric!$BE109*F$229+Electric!$BF109*F$230+Electric!$BG109*F$231)/(1-$F$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",BX190,0)","v":152.04770673397422},{"$f":"IF(EtOH!$D$236=2,(((1000000/Electric!$H$60/(1-Electric!$D$101))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*G$228+(1000000/Electric!$H$64/(1-Electric!$D$101))*NG!$C93*G$229+(1000000/Electric!$H$69/(1-Electric!$D$101))*Coal!$B80*G$230)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$101))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*G$231+(1000000/(1-Electric!$D$101))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*G$232+(Electric!$BD109*G$228+Electric!$BE109*G$229+Electric!$BF109*G$230+Electric!$BG109*G$231)/(1-Electric!$D$101)*1000000/kWh2BTU),SUM(Electric!$B212:$C212))+IF($A$15=\"Yes\",BZ190,0)","v":156.00072984466266},{"$f":"(((1000000/Electric!$H$60/(1-H$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*H$228+(1000000/Electric!$H$64/(1-H$235))*NG!$C93*H$229+(1000000/Electric!$H$69/(1-H$235))*Coal!$B80*H$230)/1000000+(1000000/Electric!$H$72/(1-H$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*H$231+(1000000/(1-H$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*H$232+(Electric!$BD109*H$228+Electric!$BE109*H$229+Electric!$BF109*H$230+Electric!$BG109*H$231)/(1-H$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CB190,0)","v":214.31986679919729},{"$f":"(((1000000/Electric!$H$60/(1-I$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*I$228+(1000000/Electric!$H$64/(1-I$235))*NG!$C93*I$229+(1000000/Electric!$H$69/(1-I$235))*Coal!$B80*I$230)/1000000+(1000000/Electric!$H$72/(1-I$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*I$231+(1000000/(1-I$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*I$232+(Electric!$BD109*I$228+Electric!$BE109*I$229+Electric!$BF109*I$230+Electric!$BG109*I$231)/(1-I$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CD190,0)","v":173.74367202382498},{"$f":"(((1000000/Electric!$H$60/(1-J$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*J$228+(1000000/Electric!$H$64/(1-J$235))*NG!$C93*J$229+(1000000/Electric!$H$69/(1-J$235))*Coal!$B80*J$230)/1000000+(1000000/Electric!$H$72/(1-J$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*J$231+(1000000/(1-J$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*J$232+(Electric!$BD109*J$228+Electric!$BE109*J$229+Electric!$BF109*J$230+Electric!$BG109*J$231)/(1-J$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CF190,0)","v":67.185173524827476},{"$f":"(((1000000/Electric!$H$60/(1-K$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*K$228+(1000000/Electric!$H$64/(1-K$235))*NG!$C93*K$229+(1000000/Electric!$H$69/(1-K$235))*Coal!$B80*K$230)/1000000+(1000000/Electric!$H$72/(1-K$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*K$231+(1000000/(1-K$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*K$232+(Electric!$BD109*K$228+Electric!$BE109*K$229+Electric!$BF109*K$230+Electric!$BG109*K$231)/(1-K$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CH190,0)","v":36.63219477960817},{"$f":"(((1000000/Electric!$H$60/(1-L$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*L$228+(1000000/Electric!$H$64/(1-L$235))*NG!$C93*L$229+(1000000/Electric!$H$69/(1-L$235))*Coal!$B80*L$230)/1000000+(1000000/Electric!$H$72/(1-L$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*L$231+(1000000/(1-L$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*L$232+(Electric!$BD109*L$228+Electric!$BE109*L$229+Electric!$BF109*L$230+Electric!$BG109*L$231)/(1-L$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CJ190,0)","v":151.49000936164154},{"$f":"(((1000000/Electric!$H$60/(1-M$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*M$228+(1000000/Electric!$H$64/(1-M$235))*NG!$C93*M$229+(1000000/Electric!$H$69/(1-M$235))*Coal!$B80*M$230)/1000000+(1000000/Electric!$H$72/(1-M$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*M$231+(1000000/(1-M$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*M$232+(Electric!$BD109*M$228+Electric!$BE109*M$229+Electric!$BF109*M$230+Electric!$BG109*M$231)/(1-M$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CL190,0)","v":68.923413473574001},{"$f":"(((1000000/Electric!$H$60/(1-N$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*N$228+(1000000/Electric!$H$64/(1-N$235))*NG!$C93*N$229+(1000000/Electric!$H$69/(1-N$235))*Coal!$B80*N$230)/1000000+(1000000/Electric!$H$72/(1-N$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*N$231+(1000000/(1-N$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*N$232+(Electric!$BD109*N$228+Electric!$BE109*N$229+Electric!$BF109*N$230+Electric!$BG109*N$231)/(1-N$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CN190,0)","v":178.71709934812731},{"$f":"(((1000000/Electric!$H$60/(1-O$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*O$228+(1000000/Electric!$H$64/(1-O$235))*NG!$C93*O$229+(1000000/Electric!$H$69/(1-O$235))*Coal!$B80*O$230)/1000000+(1000000/Electric!$H$72/(1-O$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*O$231+(1000000/(1-O$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*O$232+(Electric!$BD109*O$228+Electric!$BE109*O$229+Electric!$BF109*O$230+Electric!$BG109*O$231)/(1-O$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CP190,0)","v":923.09626875453171},{"$f":"(((1000000/Electric!$H$60/(1-P$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*P$228+(1000000/Electric!$H$64/(1-P$235))*NG!$C93*P$229+(1000000/Electric!$H$69/(1-P$235))*Coal!$B80*P$230)/1000000+(1000000/Electric!$H$72/(1-P$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*P$231+(1000000/(1-P$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*P$232+(Electric!$BD109*P$228+Electric!$BE109*P$229+Electric!$BF109*P$230+Electric!$BG109*P$231)/(1-P$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CR190,0)","v":3.6397401598862267},{"$f":"(((1000000/Electric!$H$60/(1-Q$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*Q$228+(1000000/Electric!$H$64/(1-Q$235))*NG!$C93*Q$229+(1000000/Electric!$H$69/(1-Q$235))*Coal!$B80*Q$230)/1000000+(1000000/Electric!$H$72/(1-Q$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*Q$231+(1000000/(1-Q$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*Q$232+(Electric!$BD109*Q$228+Electric!$BE109*Q$229+Electric!$BF109*Q$230+Electric!$BG109*Q$231)/(1-Q$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CT190,0)","v":97.463727563934725},{"$f":"(((1000000/Electric!$H$60/(1-$R$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*R$228+(1000000/Electric!$H$64/(1-$R$235))*NG!$AH93*R$229+(1000000/Electric!$H$69/(1-$R$235))*Coal!$B80*R$230)/1000000+(1000000/Electric!$H$72/(1-$R$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*R$231+(1000000/(1-$R$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*R$232+(Electric!$BD109*R$228+Electric!$BE109*R$229+Electric!$BF109*R$230+Electric!$BG109*R$231)/(1-$R$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CV190,0)","v":189.40469927460606},{"$f":"(((1000000/Electric!$H$60/(1-S$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*S$228+(1000000/Electric!$H$64/(1-S$235))*NG!$C93*S$229+(1000000/Electric!$H$69/(1-S$235))*Coal!$B80*S$230)/1000000+(1000000/Electric!$H$72/(1-S$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*S$231+(1000000/(1-S$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*S$232+(Electric!$BD109*S$228+Electric!$BE109*S$229+Electric!$BF109*S$230+Electric!$BG109*S$231)/(1-S$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CX190,0)","v":1.3381817722155354},{"$f":"(((1000000/Electric!$H$60/(1-T$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*T$228+(1000000/Electric!$H$64/(1-T$235))*NG!$C93*T$229+(1000000/Electric!$H$69/(1-T$235))*Coal!$B80*T$230)/1000000+(1000000/Electric!$H$72/(1-T$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*T$231+(1000000/(1-T$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*T$232+(Electric!$BD109*T$228+Electric!$BE109*T$229+Electric!$BF109*T$230+Electric!$BG109*T$231)/(1-T$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",CZ190,0)","v":234.61504278849455},{"$f":"(((1000000/Electric!$H$60/(1-U$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*U$228+(1000000/Electric!$H$64/(1-U$235))*NG!$C93*U$229+(1000000/Electric!$H$69/(1-U$235))*Coal!$B80*U$230)/1000000+(1000000/Electric!$H$72/(1-U$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*U$231+(1000000/(1-U$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*U$232+(Electric!$BD109*U$228+Electric!$BE109*U$229+Electric!$BF109*U$230+Electric!$BG109*U$231)/(1-U$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DB190,0)","v":0},{"$f":"(((1000000/Electric!$H$60/(1-V$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*V$228+(1000000/Electric!$H$64/(1-V$235))*NG!$C93*V$229+(1000000/Electric!$H$69/(1-V$235))*Coal!$B80*V$230)/1000000+(1000000/Electric!$H$72/(1-V$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*V$231+(1000000/(1-V$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*V$232+(Electric!$BD109*V$228+Electric!$BE109*V$229+Electric!$BF109*V$230+Electric!$BG109*V$231)/(1-V$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DD190,0)","v":0},{"$f":"(((1000000/Electric!$H$60/(1-W$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*W$228+(1000000/Electric!$H$64/(1-W$235))*NG!$C93*W$229+(1000000/Electric!$H$69/(1-W$235))*Coal!$B80*W$230)/1000000+(1000000/Electric!$H$72/(1-W$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*W$231+(1000000/(1-W$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*W$232+(Electric!$BD109*W$228+Electric!$BE109*W$229+Electric!$BF109*W$230+Electric!$BG109*W$231)/(1-W$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DF190,0)","v":132.50764346356542},{"$f":"(((1000000/Electric!$H$60/(1-X$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*X$228+(1000000/Electric!$H$64/(1-X$235))*NG!$C93*X$229+(1000000/Electric!$H$69/(1-X$235))*Coal!$B80*X$230)/1000000+(1000000/Electric!$H$72/(1-X$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*X$231+(1000000/(1-X$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*X$232+(Electric!$BD109*X$228+Electric!$BE109*X$229+Electric!$BF109*X$230+Electric!$BG109*X$231)/(1-X$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DH190,0)","v":89.721217330893296},{"$f":"(((1000000/Electric!$H$60/(1-Y$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*Y$228+(1000000/Electric!$H$64/(1-Y$235))*NG!$C93*Y$229+(1000000/Electric!$H$69/(1-Y$235))*Coal!$B80*Y$230)/1000000+(1000000/Electric!$H$72/(1-Y$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*Y$231+(1000000/(1-Y$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*Y$232+(Electric!$BD109*Y$228+Electric!$BE109*Y$229+Electric!$BF109*Y$230+Electric!$BG109*Y$231)/(1-Y$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DJ190,0)","v":31.647772851969847},{"$f":"(((1000000/Electric!$H$60/(1-Z$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*Z$228+(1000000/Electric!$H$64/(1-Z$235))*NG!$C93*Z$229+(1000000/Electric!$H$69/(1-Z$235))*Coal!$B80*Z$230)/1000000+(1000000/Electric!$H$72/(1-Z$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*Z$231+(1000000/(1-Z$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*Z$232+(Electric!$BD109*Z$228+Electric!$BE109*Z$229+Electric!$BF109*Z$230+Electric!$BG109*Z$231)/(1-Z$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DL190,0)","v":183.39039859789526},{"$f":"(((1000000/Electric!$H$60/(1-AA$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AA$228+(1000000/Electric!$H$64/(1-AA$235))*NG!$C93*AA$229+(1000000/Electric!$H$69/(1-AA$235))*Coal!$B80*AA$230)/1000000+(1000000/Electric!$H$72/(1-AA$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AA$231+(1000000/(1-AA$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AA$232+(Electric!$BD109*AA$228+Electric!$BE109*AA$229+Electric!$BF109*AA$230+Electric!$BG109*AA$231)/(1-AA$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DN190,0)","v":204.94011449739486},{"$f":"(((1000000/Electric!$H$60/(1-AB$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AB$228+(1000000/Electric!$H$64/(1-AB$235))*NG!$C93*AB$229+(1000000/Electric!$H$69/(1-AB$235))*Coal!$B80*AB$230)/1000000+(1000000/Electric!$H$72/(1-AB$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AB$231+(1000000/(1-AB$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AB$232+(Electric!$BD109*AB$228+Electric!$BE109*AB$229+Electric!$BF109*AB$230+Electric!$BG109*AB$231)/(1-AB$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DP190,0)","v":147.7928752173471},{"$f":"(((1000000/Electric!$H$60/(1-$AC$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AC$228+(1000000/Electric!$H$64/(1-$AC$235))*NG!$C93*AC$229+(1000000/Electric!$H$69/(1-$AC$235))*Coal!$B80*AC$230)/1000000+(1000000/Electric!$H$72/(1-$AC$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AC$231+(1000000/(1-$AC$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AC$232+(Electric!$BD109*AC$228+Electric!$BE109*AC$229+Electric!$BF109*AC$230+Electric!$BG109*AC$231)/(1-$AC$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DR190,0)","v":140.00523300485168},{"$f":"(((1000000/Electric!$H$60/(1-AD$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AD$228+(1000000/Electric!$H$64/(1-AD$235))*NG!$C93*AD$229+(1000000/Electric!$H$69/(1-AD$235))*Coal!$B80*AD$230)/1000000+(1000000/Electric!$H$72/(1-AD$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AD$231+(1000000/(1-AD$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AD$232+(Electric!$BD109*AD$228+Electric!$BE109*AD$229+Electric!$BF109*AD$230+Electric!$BG109*AD$231)/(1-AD$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DT190,0)","v":106.96805509227723},{"$f":"(((1000000/Electric!$H$60/(1-AE$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AE$228+(1000000/Electric!$H$64/(1-AE$235))*NG!$C93*AE$229+(1000000/Electric!$H$69/(1-AE$235))*Coal!$B80*AE$230)/1000000+(1000000/Electric!$H$72/(1-AE$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AE$231+(1000000/(1-AE$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AE$232+(Electric!$BD109*AE$228+Electric!$BE109*AE$229+Electric!$BF109*AE$230+Electric!$BG109*AE$231)/(1-AE$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DV190,0)","v":217.07792733822953},{"$f":"(((1000000/Electric!$H$60/(1-AF$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AF$228+(1000000/Electric!$H$64/(1-AF$235))*NG!$C93*AF$229+(1000000/Electric!$H$69/(1-AF$235))*Coal!$B80*AF$230)/1000000+(1000000/Electric!$H$72/(1-AF$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AF$231+(1000000/(1-AF$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AF$232+(Electric!$BD109*AF$228+Electric!$BE109*AF$229+Electric!$BF109*AF$230+Electric!$BG109*AF$231)/(1-AF$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DX190,0)","v":1143.0043334828517},{"$f":"(((1000000/Electric!$H$60/(1-AG$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AG$228+(1000000/Electric!$H$64/(1-AG$235))*NG!$C93*AG$229+(1000000/Electric!$H$69/(1-AG$235))*Coal!$B80*AG$230)/1000000+(1000000/Electric!$H$72/(1-AG$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AG$231+(1000000/(1-AG$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AG$232+(Electric!$BD109*AG$228+Electric!$BE109*AG$229+Electric!$BF109*AG$230+Electric!$BG109*AG$231)/(1-AG$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",DZ190,0)","v":121.56311655493502},{"$f":"(((1000000/Electric!$H$60/(1-AH$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AH$228+(1000000/Electric!$H$64/(1-AH$235))*NG!$C93*AH$229+(1000000/Electric!$H$69/(1-AH$235))*Coal!$B80*AH$230)/1000000+(1000000/Electric!$H$72/(1-AH$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AH$231+(1000000/(1-AH$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AH$232+(Electric!$BD109*AH$228+Electric!$BE109*AH$229+Electric!$BF109*AH$230+Electric!$BG109*AH$231)/(1-AH$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EB190,0)","v":99.605652667228497},{"$f":"(((1000000/Electric!$H$60/(1-AI$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AI$228+(1000000/Electric!$H$64/(1-AI$235))*NG!$C93*AI$229+(1000000/Electric!$H$69/(1-AI$235))*Coal!$B80*AI$230)/1000000+(1000000/Electric!$H$72/(1-AI$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AI$231+(1000000/(1-AI$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AI$232+(Electric!$BD109*AI$228+Electric!$BE109*AI$229+Electric!$BF109*AI$230+Electric!$BG109*AI$231)/(1-AI$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ED190,0)","v":103.01901545863407},{"$f":"(((1000000/Electric!$H$60/(1-AJ$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AJ$228+(1000000/Electric!$H$64/(1-AJ$235))*NG!$C93*AJ$229+(1000000/Electric!$H$69/(1-AJ$235))*Coal!$B80*AJ$230)/1000000+(1000000/Electric!$H$72/(1-AJ$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AJ$231+(1000000/(1-AJ$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AJ$232+(Electric!$BD109*AJ$228+Electric!$BE109*AJ$229+Electric!$BF109*AJ$230+Electric!$BG109*AJ$231)/(1-AJ$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EF190,0)","v":218.46643003076963},{"$f":"(((1000000/Electric!$H$60/(1-AK$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AK$228+(1000000/Electric!$H$64/(1-AK$235))*NG!$C93*AK$229+(1000000/Electric!$H$69/(1-AK$235))*Coal!$B80*AK$230)/1000000+(1000000/Electric!$H$72/(1-AK$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AK$231+(1000000/(1-AK$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AK$232+(Electric!$BD109*AK$228+Electric!$BE109*AK$229+Electric!$BF109*AK$230+Electric!$BG109*AK$231)/(1-AK$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EH190,0)","v":144.89406067703112},{"$f":"(((1000000/Electric!$H$60/(1-AL$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AL$228+(1000000/Electric!$H$64/(1-AL$235))*NG!$C93*AL$229+(1000000/Electric!$H$69/(1-AL$235))*Coal!$B80*AL$230)/1000000+(1000000/Electric!$H$72/(1-AL$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AL$231+(1000000/(1-AL$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AL$232+(Electric!$BD109*AL$228+Electric!$BE109*AL$229+Electric!$BF109*AL$230+Electric!$BG109*AL$231)/(1-AL$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EJ190,0)","v":26.890824200133888},{"$f":"(((1000000/Electric!$H$60/(1-AM$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AM$228+(1000000/Electric!$H$64/(1-AM$235))*NG!$C93*AM$229+(1000000/Electric!$H$69/(1-AM$235))*Coal!$B80*AM$230)/1000000+(1000000/Electric!$H$72/(1-AM$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AM$231+(1000000/(1-AM$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AM$232+(Electric!$BD109*AM$228+Electric!$BE109*AM$229+Electric!$BF109*AM$230+Electric!$BG109*AM$231)/(1-AM$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EL190,0)","v":107.52584852117732},{"$f":"(((1000000/Electric!$H$60/(1-AN$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AN$228+(1000000/Electric!$H$64/(1-AN$235))*NG!$C93*AN$229+(1000000/Electric!$H$69/(1-AN$235))*Coal!$B80*AN$230)/1000000+(1000000/Electric!$H$72/(1-AN$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AN$231+(1000000/(1-AN$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AN$232+(Electric!$BD109*AN$228+Electric!$BE109*AN$229+Electric!$BF109*AN$230+Electric!$BG109*AN$231)/(1-AN$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EN190,0)","v":177.54534877626591},{"$f":"(((1000000/Electric!$H$60/(1-AO$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AO$228+(1000000/Electric!$H$64/(1-AO$235))*NG!$C93*AO$229+(1000000/Electric!$H$69/(1-AO$235))*Coal!$B80*AO$230)/1000000+(1000000/Electric!$H$72/(1-AO$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AO$231+(1000000/(1-AO$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AO$232+(Electric!$BD109*AO$228+Electric!$BE109*AO$229+Electric!$BF109*AO$230+Electric!$BG109*AO$231)/(1-AO$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EP190,0)","v":811.6364404769804},{"$f":"(((1000000/Electric!$H$60/(1-AP$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AP$228+(1000000/Electric!$H$64/(1-AP$235))*NG!$C93*AP$229+(1000000/Electric!$H$69/(1-AP$235))*Coal!$B80*AP$230)/1000000+(1000000/Electric!$H$72/(1-AP$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AP$231+(1000000/(1-AP$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AP$232+(Electric!$BD109*AP$228+Electric!$BE109*AP$229+Electric!$BF109*AP$230+Electric!$BG109*AP$231)/(1-AP$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ER190,0)","v":177.89199957025949},{"$f":"(((1000000/Electric!$H$60/(1-AQ$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AQ$228+(1000000/Electric!$H$64/(1-AQ$235))*NG!$C93*AQ$229+(1000000/Electric!$H$69/(1-AQ$235))*Coal!$B80*AQ$230)/1000000+(1000000/Electric!$H$72/(1-AQ$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AQ$231+(1000000/(1-AQ$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AQ$232+(Electric!$BD109*AQ$228+Electric!$BE109*AQ$229+Electric!$BF109*AQ$230+Electric!$BG109*AQ$231)/(1-AQ$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",ET190,0)","v":195.01919811847509},{"$f":"(((1000000/Electric!$H$60/(1-AR$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AR$228+(1000000/Electric!$H$64/(1-AR$235))*NG!$C93*AR$229+(1000000/Electric!$H$69/(1-AR$235))*Coal!$B80*AR$230)/1000000+(1000000/Electric!$H$72/(1-AR$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AR$231+(1000000/(1-AR$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AR$232+(Electric!$BD109*AR$228+Electric!$BE109*AR$229+Electric!$BF109*AR$230+Electric!$BG109*AR$231)/(1-AR$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EV190,0)","v":82.300720162402413},{"$f":"(((1000000/Electric!$H$60/(1-AS$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AS$228+(1000000/Electric!$H$64/(1-AS$235))*NG!$C93*AS$229+(1000000/Electric!$H$69/(1-AS$235))*Coal!$B80*AS$230)/1000000+(1000000/Electric!$H$72/(1-AS$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AS$231+(1000000/(1-AS$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AS$232+(Electric!$BD109*AS$228+Electric!$BE109*AS$229+Electric!$BF109*AS$230+Electric!$BG109*AS$231)/(1-AS$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EW190,0)","v":188.79143357601041},{"$f":"(((1000000/Electric!$H$60/(1-AT$235))*(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)*AT$228+(1000000/Electric!$H$64/(1-AT$235))*NG!$C93*AT$229+(1000000/Electric!$H$69/(1-AT$235))*Coal!$B80*AT$230)/1000000+(1000000/Electric!$H$72/(1-AT$235))*(EtOH!$BU520/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ520/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ520/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP520/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN520/Fuel_Specs!$B$101*Inputs!$I$783)*AT$231+(1000000/(1-AT$235))*Uranium!$B95/(Electric!$B$12*1000*kWh2BTU)*AT$232+(Electric!$BD109*AT$228+Electric!$BE109*AT$229+Electric!$BF109*AT$230+Electric!$BG109*AT$231)/(1-AT$235)*1000000/kWh2BTU)+IF($A$15=\"Yes\",EX190,0)","v":186.57605428256755}]
["PM10",null,null,{"$f":"((1000000/Electric!$H$60/(1-D$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*D$228+(1000000/Electric!$H$64/(1-D$235))*NG!$C109*D$229+(1000000/Electric!$H$69/(1-D$235))*Coal!$C81*D$230)/1000000+(1000000/Electric!$H$72/(1-D$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*D$231+(1000000/(1-D$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*D$232+(Electric!$BD110*Electric!$I$60*D$228+Electric!$BE110*Electric!$I$64*D$229+Electric!$BF110*Electric!$I$69*D$230+Electric!$BG110*Electric!$I$72*D$231)/(1-D$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BU191,0)","v":0.29247470181166668},{"$f":"((1000000/Electric!$H$60/(1-E$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*E$228+(1000000/Electric!$H$64/(1-E$235))*NG!$C109*E$229+(1000000/Electric!$H$69/(1-E$235))*Coal!$C81*E$230)/1000000+(1000000/Electric!$H$72/(1-E$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*E$231+(1000000/(1-E$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*E$232+(Electric!$BD110*Electric!$I$60*E$228+Electric!$BE110*Electric!$I$64*E$229+Electric!$BF110*Electric!$I$69*E$230+Electric!$BG110*Electric!$I$72*E$231)/(1-E$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BW191,0)","v":0.29247470181166668},{"$f":"((1000000/Electric!$H$60/(1-$F$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*F$228+(1000000/Electric!$H$64/(1-$F$235))*NG!$C109*F$229+(1000000/Electric!$H$69/(1-$F$235))*Coal!$C81*F$230)/1000000+(1000000/Electric!$H$72/(1-$F$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*F$231+(1000000/(1-$F$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*F$232+(Electric!$BD110*Electric!$I$60*F$228+Electric!$BE110*Electric!$I$64*F$229+Electric!$BF110*Electric!$I$69*F$230+Electric!$BG110*Electric!$I$72*F$231)/(1-$F$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BY191,0)","v":3.3255696127457384},{"$f":"IF(EtOH!$D$236=2,((1000000/Electric!$H$60/(1-Electric!$D$101))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*G$228+(1000000/Electric!$H$64/(1-Electric!$D$101))*NG!$C109*G$229+(1000000/Electric!$H$69/(1-Electric!$D$101))*Coal!$C81*G$230)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$101))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*G$231+(1000000/(1-Electric!$D$101))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*G$232+(Electric!$BD110*Electric!$I$60*G$228+Electric!$BE110*Electric!$I$64*G$229+Electric!$BF110*Electric!$I$69*G$230+Electric!$BG110*Electric!$I$72*G$231)/(1-Electric!$D$101)*1000000/kWh2BTU,SUM(Electric!$D213:$E213))+IF($A$15=\"Yes\",CA191,0)","v":5.2700871809084235},{"$f":"((1000000/Electric!$H$60/(1-H$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*H$228+(1000000/Electric!$H$64/(1-H$235))*NG!$C109*H$229+(1000000/Electric!$H$69/(1-H$235))*Coal!$C81*H$230)/1000000+(1000000/Electric!$H$72/(1-H$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*H$231+(1000000/(1-H$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*H$232+(Electric!$BD110*Electric!$I$60*H$228+Electric!$BE110*Electric!$I$64*H$229+Electric!$BF110*Electric!$I$69*H$230+Electric!$BG110*Electric!$I$72*H$231)/(1-H$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CC191,0)","v":8.1601617336589207},{"$f":"((1000000/Electric!$H$60/(1-I$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*I$228+(1000000/Electric!$H$64/(1-I$235))*NG!$C109*I$229+(1000000/Electric!$H$69/(1-I$235))*Coal!$C81*I$230)/1000000+(1000000/Electric!$H$72/(1-I$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*I$231+(1000000/(1-I$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*I$232+(Electric!$BD110*Electric!$I$60*I$228+Electric!$BE110*Electric!$I$64*I$229+Electric!$BF110*Electric!$I$69*I$230+Electric!$BG110*Electric!$I$72*I$231)/(1-I$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CE191,0)","v":5.4057218104440476},{"$f":"((1000000/Electric!$H$60/(1-J$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*J$228+(1000000/Electric!$H$64/(1-J$235))*NG!$C109*J$229+(1000000/Electric!$H$69/(1-J$235))*Coal!$C81*J$230)/1000000+(1000000/Electric!$H$72/(1-J$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*J$231+(1000000/(1-J$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*J$232+(Electric!$BD110*Electric!$I$60*J$228+Electric!$BE110*Electric!$I$64*J$229+Electric!$BF110*Electric!$I$69*J$230+Electric!$BG110*Electric!$I$72*J$231)/(1-J$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CG191,0)","v":0.56588216723441898},{"$f":"((1000000/Electric!$H$60/(1-K$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*K$228+(1000000/Electric!$H$64/(1-K$235))*NG!$C109*K$229+(1000000/Electric!$H$69/(1-K$235))*Coal!$C81*K$230)/1000000+(1000000/Electric!$H$72/(1-K$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*K$231+(1000000/(1-K$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*K$232+(Electric!$BD110*Electric!$I$60*K$228+Electric!$BE110*Electric!$I$64*K$229+Electric!$BF110*Electric!$I$69*K$230+Electric!$BG110*Electric!$I$72*K$231)/(1-K$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CI191,0)","v":0.68726916834158258},{"$f":"((1000000/Electric!$H$60/(1-L$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*L$228+(1000000/Electric!$H$64/(1-L$235))*NG!$C109*L$229+(1000000/Electric!$H$69/(1-L$235))*Coal!$C81*L$230)/1000000+(1000000/Electric!$H$72/(1-L$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*L$231+(1000000/(1-L$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*L$232+(Electric!$BD110*Electric!$I$60*L$228+Electric!$BE110*Electric!$I$64*L$229+Electric!$BF110*Electric!$I$69*L$230+Electric!$BG110*Electric!$I$72*L$231)/(1-L$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CK191,0)","v":5.5780116134859572},{"$f":"((1000000/Electric!$H$60/(1-M$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*M$228+(1000000/Electric!$H$64/(1-M$235))*NG!$C109*M$229+(1000000/Electric!$H$69/(1-M$235))*Coal!$C81*M$230)/1000000+(1000000/Electric!$H$72/(1-M$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*M$231+(1000000/(1-M$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*M$232+(Electric!$BD110*Electric!$I$60*M$228+Electric!$BE110*Electric!$I$64*M$229+Electric!$BF110*Electric!$I$69*M$230+Electric!$BG110*Electric!$I$72*M$231)/(1-M$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CM191,0)","v":0.88185981677320413},{"$f":"((1000000/Electric!$H$60/(1-N$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*N$228+(1000000/Electric!$H$64/(1-N$235))*NG!$C109*N$229+(1000000/Electric!$H$69/(1-N$235))*Coal!$C81*N$230)/1000000+(1000000/Electric!$H$72/(1-N$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*N$231+(1000000/(1-N$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*N$232+(Electric!$BD110*Electric!$I$60*N$228+Electric!$BE110*Electric!$I$64*N$229+Electric!$BF110*Electric!$I$69*N$230+Electric!$BG110*Electric!$I$72*N$231)/(1-N$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CO191,0)","v":3.6544141567016868},{"$f":"((1000000/Electric!$H$60/(1-O$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*O$228+(1000000/Electric!$H$64/(1-O$235))*NG!$C109*O$229+(1000000/Electric!$H$69/(1-O$235))*Coal!$C81*O$230)/1000000+(1000000/Electric!$H$72/(1-O$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*O$231+(1000000/(1-O$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*O$232+(Electric!$BD110*Electric!$I$60*O$228+Electric!$BE110*Electric!$I$64*O$229+Electric!$BF110*Electric!$I$69*O$230+Electric!$BG110*Electric!$I$72*O$231)/(1-O$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CQ191,0)","v":2.7682956161258785},{"$f":"((1000000/Electric!$H$60/(1-P$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*P$228+(1000000/Electric!$H$64/(1-P$235))*NG!$C109*P$229+(1000000/Electric!$H$69/(1-P$235))*Coal!$C81*P$230)/1000000+(1000000/Electric!$H$72/(1-P$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*P$231+(1000000/(1-P$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*P$232+(Electric!$BD110*Electric!$I$60*P$228+Electric!$BE110*Electric!$I$64*P$229+Electric!$BF110*Electric!$I$69*P$230+Electric!$BG110*Electric!$I$72*P$231)/(1-P$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CS191,0)","v":3.2865296113807049E-2},{"$f":"((1000000/Electric!$H$60/(1-Q$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*Q$228+(1000000/Electric!$H$64/(1-Q$235))*NG!$C109*Q$229+(1000000/Electric!$H$69/(1-Q$235))*Coal!$C81*Q$230)/1000000+(1000000/Electric!$H$72/(1-Q$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*Q$231+(1000000/(1-Q$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*Q$232+(Electric!$BD110*Electric!$I$60*Q$228+Electric!$BE110*Electric!$I$64*Q$229+Electric!$BF110*Electric!$I$69*Q$230+Electric!$BG110*Electric!$I$72*Q$231)/(1-Q$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CU191,0)","v":2.4788511990682136},{"$f":"((1000000/Electric!$H$60/(1-$R$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*R$228+(1000000/Electric!$H$64/(1-$R$235))*NG!$AH109*R$229+(1000000/Electric!$H$69/(1-$R$235))*Coal!$C81*R$230)/1000000+(1000000/Electric!$H$72/(1-$R$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*R$231+(1000000/(1-$R$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*R$232+(Electric!$BD110*Electric!$I$60*R$228+Electric!$BE110*Electric!$I$64*R$229+Electric!$BF110*Electric!$I$69*R$230+Electric!$BG110*Electric!$I$72*R$231)/(1-$R$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CW191,0)","v":6.6299941433641498},{"$f":"((1000000/Electric!$H$60/(1-S$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*S$228+(1000000/Electric!$H$64/(1-S$235))*NG!$C109*S$229+(1000000/Electric!$H$69/(1-S$235))*Coal!$C81*S$230)/1000000+(1000000/Electric!$H$72/(1-S$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*S$231+(1000000/(1-S$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*S$232+(Electric!$BD110*Electric!$I$60*S$228+Electric!$BE110*Electric!$I$64*S$229+Electric!$BF110*Electric!$I$69*S$230+Electric!$BG110*Electric!$I$72*S$231)/(1-S$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CY191,0)","v":2.1610948029016693E-3},{"$f":"((1000000/Electric!$H$60/(1-T$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*T$228+(1000000/Electric!$H$64/(1-T$235))*NG!$C109*T$229+(1000000/Electric!$H$69/(1-T$235))*Coal!$C81*T$230)/1000000+(1000000/Electric!$H$72/(1-T$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*T$231+(1000000/(1-T$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*T$232+(Electric!$BD110*Electric!$I$60*T$228+Electric!$BE110*Electric!$I$64*T$229+Electric!$BF110*Electric!$I$69*T$230+Electric!$BG110*Electric!$I$72*T$231)/(1-T$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DA191,0)","v":8.9948818748497832},{"$f":"((1000000/Electric!$H$60/(1-U$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*U$228+(1000000/Electric!$H$64/(1-U$235))*NG!$C109*U$229+(1000000/Electric!$H$69/(1-U$235))*Coal!$C81*U$230)/1000000+(1000000/Electric!$H$72/(1-U$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*U$231+(1000000/(1-U$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*U$232+(Electric!$BD110*Electric!$I$60*U$228+Electric!$BE110*Electric!$I$64*U$229+Electric!$BF110*Electric!$I$69*U$230+Electric!$BG110*Electric!$I$72*U$231)/(1-U$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DC191,0)","v":0},{"$f":"((1000000/Electric!$H$60/(1-V$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*V$228+(1000000/Electric!$H$64/(1-V$235))*NG!$C109*V$229+(1000000/Electric!$H$69/(1-V$235))*Coal!$C81*V$230)/1000000+(1000000/Electric!$H$72/(1-V$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*V$231+(1000000/(1-V$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*V$232+(Electric!$BD110*Electric!$I$60*V$228+Electric!$BE110*Electric!$I$64*V$229+Electric!$BF110*Electric!$I$69*V$230+Electric!$BG110*Electric!$I$72*V$231)/(1-V$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DE191,0)","v":0},{"$f":"((1000000/Electric!$H$60/(1-W$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*W$228+(1000000/Electric!$H$64/(1-W$235))*NG!$C109*W$229+(1000000/Electric!$H$69/(1-W$235))*Coal!$C81*W$230)/1000000+(1000000/Electric!$H$72/(1-W$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*W$231+(1000000/(1-W$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*W$232+(Electric!$BD110*Electric!$I$60*W$228+Electric!$BE110*Electric!$I$64*W$229+Electric!$BF110*Electric!$I$69*W$230+Electric!$BG110*Electric!$I$72*W$231)/(1-W$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DG191,0)","v":3.9685521548807721},{"$f":"((1000000/Electric!$H$60/(1-X$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*X$228+(1000000/Electric!$H$64/(1-X$235))*NG!$C109*X$229+(1000000/Electric!$H$69/(1-X$235))*Coal!$C81*X$230)/1000000+(1000000/Electric!$H$72/(1-X$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*X$231+(1000000/(1-X$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*X$232+(Electric!$BD110*Electric!$I$60*X$228+Electric!$BE110*Electric!$I$64*X$229+Electric!$BF110*Electric!$I$69*X$230+Electric!$BG110*Electric!$I$72*X$231)/(1-X$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DI191,0)","v":2.4179540060336389},{"$f":"((1000000/Electric!$H$60/(1-Y$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*Y$228+(1000000/Electric!$H$64/(1-Y$235))*NG!$C109*Y$229+(1000000/Electric!$H$69/(1-Y$235))*Coal!$C81*Y$230)/1000000+(1000000/Electric!$H$72/(1-Y$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*Y$231+(1000000/(1-Y$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*Y$232+(Electric!$BD110*Electric!$I$60*Y$228+Electric!$BE110*Electric!$I$64*Y$229+Electric!$BF110*Electric!$I$69*Y$230+Electric!$BG110*Electric!$I$72*Y$231)/(1-Y$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DK191,0)","v":0.57650037775966856},{"$f":"((1000000/Electric!$H$60/(1-Z$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*Z$228+(1000000/Electric!$H$64/(1-Z$235))*NG!$C109*Z$229+(1000000/Electric!$H$69/(1-Z$235))*Coal!$C81*Z$230)/1000000+(1000000/Electric!$H$72/(1-Z$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*Z$231+(1000000/(1-Z$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*Z$232+(Electric!$BD110*Electric!$I$60*Z$228+Electric!$BE110*Electric!$I$64*Z$229+Electric!$BF110*Electric!$I$69*Z$230+Electric!$BG110*Electric!$I$72*Z$231)/(1-Z$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DM191,0)","v":7.0304822514073448},{"$f":"((1000000/Electric!$H$60/(1-AA$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AA$228+(1000000/Electric!$H$64/(1-AA$235))*NG!$C109*AA$229+(1000000/Electric!$H$69/(1-AA$235))*Coal!$C81*AA$230)/1000000+(1000000/Electric!$H$72/(1-AA$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AA$231+(1000000/(1-AA$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AA$232+(Electric!$BD110*Electric!$I$60*AA$228+Electric!$BE110*Electric!$I$64*AA$229+Electric!$BF110*Electric!$I$69*AA$230+Electric!$BG110*Electric!$I$72*AA$231)/(1-AA$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DO191,0)","v":7.8515449233033259},{"$f":"((1000000/Electric!$H$60/(1-AB$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AB$228+(1000000/Electric!$H$64/(1-AB$235))*NG!$C109*AB$229+(1000000/Electric!$H$69/(1-AB$235))*Coal!$C81*AB$230)/1000000+(1000000/Electric!$H$72/(1-AB$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AB$231+(1000000/(1-AB$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AB$232+(Electric!$BD110*Electric!$I$60*AB$228+Electric!$BE110*Electric!$I$64*AB$229+Electric!$BF110*Electric!$I$69*AB$230+Electric!$BG110*Electric!$I$72*AB$231)/(1-AB$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DQ191,0)","v":5.483270565320324},{"$f":"((1000000/Electric!$H$60/(1-$AC$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AC$228+(1000000/Electric!$H$64/(1-$AC$235))*NG!$C109*AC$229+(1000000/Electric!$H$69/(1-$AC$235))*Coal!$C81*AC$230)/1000000+(1000000/Electric!$H$72/(1-$AC$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AC$231+(1000000/(1-$AC$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AC$232+(Electric!$BD110*Electric!$I$60*AC$228+Electric!$BE110*Electric!$I$64*AC$229+Electric!$BF110*Electric!$I$69*AC$230+Electric!$BG110*Electric!$I$72*AC$231)/(1-$AC$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DS191,0)","v":3.6595328786563446},{"$f":"((1000000/Electric!$H$60/(1-AD$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AD$228+(1000000/Electric!$H$64/(1-AD$235))*NG!$C109*AD$229+(1000000/Electric!$H$69/(1-AD$235))*Coal!$C81*AD$230)/1000000+(1000000/Electric!$H$72/(1-AD$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AD$231+(1000000/(1-AD$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AD$232+(Electric!$BD110*Electric!$I$60*AD$228+Electric!$BE110*Electric!$I$64*AD$229+Electric!$BF110*Electric!$I$69*AD$230+Electric!$BG110*Electric!$I$72*AD$231)/(1-AD$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DU191,0)","v":1.9921025874776812},{"$f":"((1000000/Electric!$H$60/(1-AE$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AE$228+(1000000/Electric!$H$64/(1-AE$235))*NG!$C109*AE$229+(1000000/Electric!$H$69/(1-AE$235))*Coal!$C81*AE$230)/1000000+(1000000/Electric!$H$72/(1-AE$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AE$231+(1000000/(1-AE$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AE$232+(Electric!$BD110*Electric!$I$60*AE$228+Electric!$BE110*Electric!$I$64*AE$229+Electric!$BF110*Electric!$I$69*AE$230+Electric!$BG110*Electric!$I$72*AE$231)/(1-AE$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DW191,0)","v":6.3797146255796005},{"$f":"((1000000/Electric!$H$60/(1-AF$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AF$228+(1000000/Electric!$H$64/(1-AF$235))*NG!$C109*AF$229+(1000000/Electric!$H$69/(1-AF$235))*Coal!$C81*AF$230)/1000000+(1000000/Electric!$H$72/(1-AF$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AF$231+(1000000/(1-AF$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AF$232+(Electric!$BD110*Electric!$I$60*AF$228+Electric!$BE110*Electric!$I$64*AF$229+Electric!$BF110*Electric!$I$69*AF$230+Electric!$BG110*Electric!$I$72*AF$231)/(1-AF$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DY191,0)","v":1.9253036555303855},{"$f":"((1000000/Electric!$H$60/(1-AG$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AG$228+(1000000/Electric!$H$64/(1-AG$235))*NG!$C109*AG$229+(1000000/Electric!$H$69/(1-AG$235))*Coal!$C81*AG$230)/1000000+(1000000/Electric!$H$72/(1-AG$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AG$231+(1000000/(1-AG$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AG$232+(Electric!$BD110*Electric!$I$60*AG$228+Electric!$BE110*Electric!$I$64*AG$229+Electric!$BF110*Electric!$I$69*AG$230+Electric!$BG110*Electric!$I$72*AG$231)/(1-AG$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EA191,0)","v":1.416572185265186},{"$f":"((1000000/Electric!$H$60/(1-AH$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AH$228+(1000000/Electric!$H$64/(1-AH$235))*NG!$C109*AH$229+(1000000/Electric!$H$69/(1-AH$235))*Coal!$C81*AH$230)/1000000+(1000000/Electric!$H$72/(1-AH$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AH$231+(1000000/(1-AH$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AH$232+(Electric!$BD110*Electric!$I$60*AH$228+Electric!$BE110*Electric!$I$64*AH$229+Electric!$BF110*Electric!$I$69*AH$230+Electric!$BG110*Electric!$I$72*AH$231)/(1-AH$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EC191,0)","v":1.9714071124090378},{"$f":"((1000000/Electric!$H$60/(1-AI$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AI$228+(1000000/Electric!$H$64/(1-AI$235))*NG!$C109*AI$229+(1000000/Electric!$H$69/(1-AI$235))*Coal!$C81*AI$230)/1000000+(1000000/Electric!$H$72/(1-AI$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AI$231+(1000000/(1-AI$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AI$232+(Electric!$BD110*Electric!$I$60*AI$228+Electric!$BE110*Electric!$I$64*AI$229+Electric!$BF110*Electric!$I$69*AI$230+Electric!$BG110*Electric!$I$72*AI$231)/(1-AI$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EE191,0)","v":1.9175459962950103},{"$f":"((1000000/Electric!$H$60/(1-AJ$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AJ$228+(1000000/Electric!$H$64/(1-AJ$235))*NG!$C109*AJ$229+(1000000/Electric!$H$69/(1-AJ$235))*Coal!$C81*AJ$230)/1000000+(1000000/Electric!$H$72/(1-AJ$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AJ$231+(1000000/(1-AJ$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AJ$232+(Electric!$BD110*Electric!$I$60*AJ$228+Electric!$BE110*Electric!$I$64*AJ$229+Electric!$BF110*Electric!$I$69*AJ$230+Electric!$BG110*Electric!$I$72*AJ$231)/(1-AJ$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EG191,0)","v":0.81905662632330023},{"$f":"((1000000/Electric!$H$60/(1-AK$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AK$228+(1000000/Electric!$H$64/(1-AK$235))*NG!$C109*AK$229+(1000000/Electric!$H$69/(1-AK$235))*Coal!$C81*AK$230)/1000000+(1000000/Electric!$H$72/(1-AK$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AK$231+(1000000/(1-AK$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AK$232+(Electric!$BD110*Electric!$I$60*AK$228+Electric!$BE110*Electric!$I$64*AK$229+Electric!$BF110*Electric!$I$69*AK$230+Electric!$BG110*Electric!$I$72*AK$231)/(1-AK$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EI191,0)","v":3.727644148670636},{"$f":"((1000000/Electric!$H$60/(1-AL$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AL$228+(1000000/Electric!$H$64/(1-AL$235))*NG!$C109*AL$229+(1000000/Electric!$H$69/(1-AL$235))*Coal!$C81*AL$230)/1000000+(1000000/Electric!$H$72/(1-AL$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AL$231+(1000000/(1-AL$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AL$232+(Electric!$BD110*Electric!$I$60*AL$228+Electric!$BE110*Electric!$I$64*AL$229+Electric!$BF110*Electric!$I$69*AL$230+Electric!$BG110*Electric!$I$72*AL$231)/(1-AL$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EK191,0)","v":0.24685839441537724},{"$f":"((1000000/Electric!$H$60/(1-AM$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AM$228+(1000000/Electric!$H$64/(1-AM$235))*NG!$C109*AM$229+(1000000/Electric!$H$69/(1-AM$235))*Coal!$C81*AM$230)/1000000+(1000000/Electric!$H$72/(1-AM$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AM$231+(1000000/(1-AM$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AM$232+(Electric!$BD110*Electric!$I$60*AM$228+Electric!$BE110*Electric!$I$64*AM$229+Electric!$BF110*Electric!$I$69*AM$230+Electric!$BG110*Electric!$I$72*AM$231)/(1-AM$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EM191,0)","v":2.6125733232433133},{"$f":"((1000000/Electric!$H$60/(1-AN$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AN$228+(1000000/Electric!$H$64/(1-AN$235))*NG!$C109*AN$229+(1000000/Electric!$H$69/(1-AN$235))*Coal!$C81*AN$230)/1000000+(1000000/Electric!$H$72/(1-AN$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AN$231+(1000000/(1-AN$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AN$232+(Electric!$BD110*Electric!$I$60*AN$228+Electric!$BE110*Electric!$I$64*AN$229+Electric!$BF110*Electric!$I$69*AN$230+Electric!$BG110*Electric!$I$72*AN$231)/(1-AN$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EO191,0)","v":6.4242238599844086},{"$f":"((1000000/Electric!$H$60/(1-AO$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AO$228+(1000000/Electric!$H$64/(1-AO$235))*NG!$C109*AO$229+(1000000/Electric!$H$69/(1-AO$235))*Coal!$C81*AO$230)/1000000+(1000000/Electric!$H$72/(1-AO$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AO$231+(1000000/(1-AO$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AO$232+(Electric!$BD110*Electric!$I$60*AO$228+Electric!$BE110*Electric!$I$64*AO$229+Electric!$BF110*Electric!$I$69*AO$230+Electric!$BG110*Electric!$I$72*AO$231)/(1-AO$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EQ191,0)","v":1.7477346142278818},{"$f":"((1000000/Electric!$H$60/(1-AP$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AP$228+(1000000/Electric!$H$64/(1-AP$235))*NG!$C109*AP$229+(1000000/Electric!$H$69/(1-AP$235))*Coal!$C81*AP$230)/1000000+(1000000/Electric!$H$72/(1-AP$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AP$231+(1000000/(1-AP$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AP$232+(Electric!$BD110*Electric!$I$60*AP$228+Electric!$BE110*Electric!$I$64*AP$229+Electric!$BF110*Electric!$I$69*AP$230+Electric!$BG110*Electric!$I$72*AP$231)/(1-AP$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",ES191,0)","v":6.4260169297581804},{"$f":"((1000000/Electric!$H$60/(1-AQ$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AQ$228+(1000000/Electric!$H$64/(1-AQ$235))*NG!$C109*AQ$229+(1000000/Electric!$H$69/(1-AQ$235))*Coal!$C81*AQ$230)/1000000+(1000000/Electric!$H$72/(1-AQ$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AQ$231+(1000000/(1-AQ$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AQ$232+(Electric!$BD110*Electric!$I$60*AQ$228+Electric!$BE110*Electric!$I$64*AQ$229+Electric!$BF110*Electric!$I$69*AQ$230+Electric!$BG110*Electric!$I$72*AQ$231)/(1-AQ$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EU191,0)","v":6.3026846261902136},{"$f":"((1000000/Electric!$H$60/(1-AR$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AR$228+(1000000/Electric!$H$64/(1-AR$235))*NG!$C109*AR$229+(1000000/Electric!$H$69/(1-AR$235))*Coal!$C81*AR$230)/1000000+(1000000/Electric!$H$72/(1-AR$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AR$231+(1000000/(1-AR$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AR$232+(Electric!$BD110*Electric!$I$60*AR$228+Electric!$BE110*Electric!$I$64*AR$229+Electric!$BF110*Electric!$I$69*AR$230+Electric!$BG110*Electric!$I$72*AR$231)/(1-AR$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EW191,0)","v":2.8001071166087548},{"$f":"((1000000/Electric!$H$60/(1-AS$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AS$228+(1000000/Electric!$H$64/(1-AS$235))*NG!$C109*AS$229+(1000000/Electric!$H$69/(1-AS$235))*Coal!$C81*AS$230)/1000000+(1000000/Electric!$H$72/(1-AS$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AS$231+(1000000/(1-AS$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AS$232+(Electric!$BD110*Electric!$I$60*AS$228+Electric!$BE110*Electric!$I$64*AS$229+Electric!$BF110*Electric!$I$69*AS$230+Electric!$BG110*Electric!$I$72*AS$231)/(1-AS$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EX191,0)","v":5.2553209604485147},{"$f":"((1000000/Electric!$H$60/(1-AT$235))*(Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)*AT$228+(1000000/Electric!$H$64/(1-AT$235))*NG!$C109*AT$229+(1000000/Electric!$H$69/(1-AT$235))*Coal!$C81*AT$230)/1000000+(1000000/Electric!$H$72/(1-AT$235))*(EtOH!$BU536/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ536/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ536/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP536/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN536/Fuel_Specs!$B$101*Inputs!$I$783)*AT$231+(1000000/(1-AT$235))*Uranium!$C96/(Electric!$B$12*1000*kWh2BTU)*AT$232+(Electric!$BD110*Electric!$I$60*AT$228+Electric!$BE110*Electric!$I$64*AT$229+Electric!$BF110*Electric!$I$69*AT$230+Electric!$BG110*Electric!$I$72*AT$231)/(1-AT$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EY191,0)","v":1.6785599137651583}]
["OC",null,null,{"$f":"((1000000/Electric!$H$60/(1-D$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*D$228+(1000000/Electric!$H$64/(1-D$235))*NG!$C113*D$229+(1000000/Electric!$H$69/(1-D$235))*Coal!$C85*D$230)/1000000+(1000000/Electric!$H$72/(1-D$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*D$231+(1000000/(1-D$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*D$232+(Electric!$BD114*Electric!$I$60*D$228+Electric!$BE114*Electric!$I$64*D$229+Electric!$BF114*Electric!$I$69*D$230+Electric!$BG114*Electric!$I$72*D$231)/(1-D$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BU195,0)","v":8.0706538207089354E-2},{"$f":"((1000000/Electric!$H$60/(1-E$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*E$228+(1000000/Electric!$H$64/(1-E$235))*NG!$C113*E$229+(1000000/Electric!$H$69/(1-E$235))*Coal!$C85*E$230)/1000000+(1000000/Electric!$H$72/(1-E$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*E$231+(1000000/(1-E$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*E$232+(Electric!$BD114*Electric!$I$60*E$228+Electric!$BE114*Electric!$I$64*E$229+Electric!$BF114*Electric!$I$69*E$230+Electric!$BG114*Electric!$I$72*E$231)/(1-E$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BW195,0)","v":8.0706538207089354E-2},{"$f":"((1000000/Electric!$H$60/(1-$F$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*F$228+(1000000/Electric!$H$64/(1-$F$235))*NG!$C113*F$229+(1000000/Electric!$H$69/(1-$F$235))*Coal!$C85*F$230)/1000000+(1000000/Electric!$H$72/(1-$F$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*F$231+(1000000/(1-$F$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*F$232+(Electric!$BD114*Electric!$I$60*F$228+Electric!$BE114*Electric!$I$64*F$229+Electric!$BF114*Electric!$I$69*F$230+Electric!$BG114*Electric!$I$72*F$231)/(1-$F$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",BY195,0)","v":0.43382554952814517},{"$f":"IF(EtOH!$D$236=2,((1000000/Electric!$H$60/(1-Electric!$D$101))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*G$228+(1000000/Electric!$H$64/(1-Electric!$D$101))*NG!$C113*G$229+(1000000/Electric!$H$69/(1-Electric!$D$101))*Coal!$C85*G$230)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$101))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*G$231+(1000000/(1-Electric!$D$101))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*G$232+(Electric!$BD114*Electric!$I$60*G$228+Electric!$BE114*Electric!$I$64*G$229+Electric!$BF114*Electric!$I$69*G$230+Electric!$BG114*Electric!$I$72*G$231)/(1-Electric!$D$101)*1000000/kWh2BTU,SUM(Electric!$D217:$E217))+IF($A$15=\"Yes\",CA195,0)","v":0.74726415475686259},{"$f":"((1000000/Electric!$H$60/(1-H$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*H$228+(1000000/Electric!$H$64/(1-H$235))*NG!$C113*H$229+(1000000/Electric!$H$69/(1-H$235))*Coal!$C85*H$230)/1000000+(1000000/Electric!$H$72/(1-H$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*H$231+(1000000/(1-H$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*H$232+(Electric!$BD114*Electric!$I$60*H$228+Electric!$BE114*Electric!$I$64*H$229+Electric!$BF114*Electric!$I$69*H$230+Electric!$BG114*Electric!$I$72*H$231)/(1-H$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CC195,0)","v":0.52818405092508125},{"$f":"((1000000/Electric!$H$60/(1-I$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*I$228+(1000000/Electric!$H$64/(1-I$235))*NG!$C113*I$229+(1000000/Electric!$H$69/(1-I$235))*Coal!$C85*I$230)/1000000+(1000000/Electric!$H$72/(1-I$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*I$231+(1000000/(1-I$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*I$232+(Electric!$BD114*Electric!$I$60*I$228+Electric!$BE114*Electric!$I$64*I$229+Electric!$BF114*Electric!$I$69*I$230+Electric!$BG114*Electric!$I$72*I$231)/(1-I$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CE195,0)","v":0.59021948054590934},{"$f":"((1000000/Electric!$H$60/(1-J$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*J$228+(1000000/Electric!$H$64/(1-J$235))*NG!$C113*J$229+(1000000/Electric!$H$69/(1-J$235))*Coal!$C85*J$230)/1000000+(1000000/Electric!$H$72/(1-J$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*J$231+(1000000/(1-J$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*J$232+(Electric!$BD114*Electric!$I$60*J$228+Electric!$BE114*Electric!$I$64*J$229+Electric!$BF114*Electric!$I$69*J$230+Electric!$BG114*Electric!$I$72*J$231)/(1-J$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CG195,0)","v":0.15893420651954182},{"$f":"((1000000/Electric!$H$60/(1-K$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*K$228+(1000000/Electric!$H$64/(1-K$235))*NG!$C113*K$229+(1000000/Electric!$H$69/(1-K$235))*Coal!$C85*K$230)/1000000+(1000000/Electric!$H$72/(1-K$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*K$231+(1000000/(1-K$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*K$232+(Electric!$BD114*Electric!$I$60*K$228+Electric!$BE114*Electric!$I$64*K$229+Electric!$BF114*Electric!$I$69*K$230+Electric!$BG114*Electric!$I$72*K$231)/(1-K$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CI195,0)","v":0.17325760802900284},{"$f":"((1000000/Electric!$H$60/(1-L$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*L$228+(1000000/Electric!$H$64/(1-L$235))*NG!$C113*L$229+(1000000/Electric!$H$69/(1-L$235))*Coal!$C85*L$230)/1000000+(1000000/Electric!$H$72/(1-L$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*L$231+(1000000/(1-L$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*L$232+(Electric!$BD114*Electric!$I$60*L$228+Electric!$BE114*Electric!$I$64*L$229+Electric!$BF114*Electric!$I$69*L$230+Electric!$BG114*Electric!$I$72*L$231)/(1-L$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CK195,0)","v":0.4001485715214792},{"$f":"((1000000/Electric!$H$60/(1-M$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*M$228+(1000000/Electric!$H$64/(1-M$235))*NG!$C113*M$229+(1000000/Electric!$H$69/(1-M$235))*Coal!$C85*M$230)/1000000+(1000000/Electric!$H$72/(1-M$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*M$231+(1000000/(1-M$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*M$232+(Electric!$BD114*Electric!$I$60*M$228+Electric!$BE114*Electric!$I$64*M$229+Electric!$BF114*Electric!$I$69*M$230+Electric!$BG114*Electric!$I$72*M$231)/(1-M$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CM195,0)","v":0.131084467853369},{"$f":"((1000000/Electric!$H$60/(1-N$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*N$228+(1000000/Electric!$H$64/(1-N$235))*NG!$C113*N$229+(1000000/Electric!$H$69/(1-N$235))*Coal!$C85*N$230)/1000000+(1000000/Electric!$H$72/(1-N$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*N$231+(1000000/(1-N$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*N$232+(Electric!$BD114*Electric!$I$60*N$228+Electric!$BE114*Electric!$I$64*N$229+Electric!$BF114*Electric!$I$69*N$230+Electric!$BG114*Electric!$I$72*N$231)/(1-N$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CO195,0)","v":0.68141342374415181},{"$f":"((1000000/Electric!$H$60/(1-O$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*O$228+(1000000/Electric!$H$64/(1-O$235))*NG!$C113*O$229+(1000000/Electric!$H$69/(1-O$235))*Coal!$C85*O$230)/1000000+(1000000/Electric!$H$72/(1-O$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*O$231+(1000000/(1-O$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*O$232+(Electric!$BD114*Electric!$I$60*O$228+Electric!$BE114*Electric!$I$64*O$229+Electric!$BF114*Electric!$I$69*O$230+Electric!$BG114*Electric!$I$72*O$231)/(1-O$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CQ195,0)","v":0.30383000025618512},{"$f":"((1000000/Electric!$H$60/(1-P$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*P$228+(1000000/Electric!$H$64/(1-P$235))*NG!$C113*P$229+(1000000/Electric!$H$69/(1-P$235))*Coal!$C85*P$230)/1000000+(1000000/Electric!$H$72/(1-P$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*P$231+(1000000/(1-P$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*P$232+(Electric!$BD114*Electric!$I$60*P$228+Electric!$BE114*Electric!$I$64*P$229+Electric!$BF114*Electric!$I$69*P$230+Electric!$BG114*Electric!$I$72*P$231)/(1-P$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CS195,0)","v":1.2596935108671808E-2},{"$f":"((1000000/Electric!$H$60/(1-Q$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*Q$228+(1000000/Electric!$H$64/(1-Q$235))*NG!$C113*Q$229+(1000000/Electric!$H$69/(1-Q$235))*Coal!$C85*Q$230)/1000000+(1000000/Electric!$H$72/(1-Q$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*Q$231+(1000000/(1-Q$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*Q$232+(Electric!$BD114*Electric!$I$60*Q$228+Electric!$BE114*Electric!$I$64*Q$229+Electric!$BF114*Electric!$I$69*Q$230+Electric!$BG114*Electric!$I$72*Q$231)/(1-Q$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CU195,0)","v":0.67673202857627857},{"$f":"((1000000/Electric!$H$60/(1-$R$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*R$228+(1000000/Electric!$H$64/(1-$R$235))*NG!$AH113*R$229+(1000000/Electric!$H$69/(1-$R$235))*Coal!$C85*R$230)/1000000+(1000000/Electric!$H$72/(1-$R$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*R$231+(1000000/(1-$R$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*R$232+(Electric!$BD114*Electric!$I$60*R$228+Electric!$BE114*Electric!$I$64*R$229+Electric!$BF114*Electric!$I$69*R$230+Electric!$BG114*Electric!$I$72*R$231)/(1-$R$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CW195,0)","v":0.65149263555564152},{"$f":"((1000000/Electric!$H$60/(1-S$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*S$228+(1000000/Electric!$H$64/(1-S$235))*NG!$C113*S$229+(1000000/Electric!$H$69/(1-S$235))*Coal!$C85*S$230)/1000000+(1000000/Electric!$H$72/(1-S$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*S$231+(1000000/(1-S$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*S$232+(Electric!$BD114*Electric!$I$60*S$228+Electric!$BE114*Electric!$I$64*S$229+Electric!$BF114*Electric!$I$69*S$230+Electric!$BG114*Electric!$I$72*S$231)/(1-S$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",CY195,0)","v":4.4847829967321971E-4},{"$f":"((1000000/Electric!$H$60/(1-T$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*T$228+(1000000/Electric!$H$64/(1-T$235))*NG!$C113*T$229+(1000000/Electric!$H$69/(1-T$235))*Coal!$C85*T$230)/1000000+(1000000/Electric!$H$72/(1-T$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*T$231+(1000000/(1-T$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*T$232+(Electric!$BD114*Electric!$I$60*T$228+Electric!$BE114*Electric!$I$64*T$229+Electric!$BF114*Electric!$I$69*T$230+Electric!$BG114*Electric!$I$72*T$231)/(1-T$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DA195,0)","v":0.58172392567748377},{"$f":"((1000000/Electric!$H$60/(1-U$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*U$228+(1000000/Electric!$H$64/(1-U$235))*NG!$C113*U$229+(1000000/Electric!$H$69/(1-U$235))*Coal!$C85*U$230)/1000000+(1000000/Electric!$H$72/(1-U$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*U$231+(1000000/(1-U$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*U$232+(Electric!$BD114*Electric!$I$60*U$228+Electric!$BE114*Electric!$I$64*U$229+Electric!$BF114*Electric!$I$69*U$230+Electric!$BG114*Electric!$I$72*U$231)/(1-U$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DC195,0)","v":0},{"$f":"((1000000/Electric!$H$60/(1-V$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*V$228+(1000000/Electric!$H$64/(1-V$235))*NG!$C113*V$229+(1000000/Electric!$H$69/(1-V$235))*Coal!$C85*V$230)/1000000+(1000000/Electric!$H$72/(1-V$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*V$231+(1000000/(1-V$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*V$232+(Electric!$BD114*Electric!$I$60*V$228+Electric!$BE114*Electric!$I$64*V$229+Electric!$BF114*Electric!$I$69*V$230+Electric!$BG114*Electric!$I$72*V$231)/(1-V$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DE195,0)","v":0},{"$f":"((1000000/Electric!$H$60/(1-W$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*W$228+(1000000/Electric!$H$64/(1-W$235))*NG!$C113*W$229+(1000000/Electric!$H$69/(1-W$235))*Coal!$C85*W$230)/1000000+(1000000/Electric!$H$72/(1-W$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*W$231+(1000000/(1-W$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*W$232+(Electric!$BD114*Electric!$I$60*W$228+Electric!$BE114*Electric!$I$64*W$229+Electric!$BF114*Electric!$I$69*W$230+Electric!$BG114*Electric!$I$72*W$231)/(1-W$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DG195,0)","v":0.54907943593283248},{"$f":"((1000000/Electric!$H$60/(1-X$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*X$228+(1000000/Electric!$H$64/(1-X$235))*NG!$C113*X$229+(1000000/Electric!$H$69/(1-X$235))*Coal!$C85*X$230)/1000000+(1000000/Electric!$H$72/(1-X$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*X$231+(1000000/(1-X$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*X$232+(Electric!$BD114*Electric!$I$60*X$228+Electric!$BE114*Electric!$I$64*X$229+Electric!$BF114*Electric!$I$69*X$230+Electric!$BG114*Electric!$I$72*X$231)/(1-X$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DI195,0)","v":0.39889377461595338},{"$f":"((1000000/Electric!$H$60/(1-Y$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*Y$228+(1000000/Electric!$H$64/(1-Y$235))*NG!$C113*Y$229+(1000000/Electric!$H$69/(1-Y$235))*Coal!$C85*Y$230)/1000000+(1000000/Electric!$H$72/(1-Y$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*Y$231+(1000000/(1-Y$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*Y$232+(Electric!$BD114*Electric!$I$60*Y$228+Electric!$BE114*Electric!$I$64*Y$229+Electric!$BF114*Electric!$I$69*Y$230+Electric!$BG114*Electric!$I$72*Y$231)/(1-Y$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DK195,0)","v":5.9294269887883569E-2},{"$f":"((1000000/Electric!$H$60/(1-Z$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*Z$228+(1000000/Electric!$H$64/(1-Z$235))*NG!$C113*Z$229+(1000000/Electric!$H$69/(1-Z$235))*Coal!$C85*Z$230)/1000000+(1000000/Electric!$H$72/(1-Z$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*Z$231+(1000000/(1-Z$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*Z$232+(Electric!$BD114*Electric!$I$60*Z$228+Electric!$BE114*Electric!$I$64*Z$229+Electric!$BF114*Electric!$I$69*Z$230+Electric!$BG114*Electric!$I$72*Z$231)/(1-Z$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DM195,0)","v":0.45469617408114327},{"$f":"((1000000/Electric!$H$60/(1-AA$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AA$228+(1000000/Electric!$H$64/(1-AA$235))*NG!$C113*AA$229+(1000000/Electric!$H$69/(1-AA$235))*Coal!$C85*AA$230)/1000000+(1000000/Electric!$H$72/(1-AA$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AA$231+(1000000/(1-AA$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AA$232+(Electric!$BD114*Electric!$I$60*AA$228+Electric!$BE114*Electric!$I$64*AA$229+Electric!$BF114*Electric!$I$69*AA$230+Electric!$BG114*Electric!$I$72*AA$231)/(1-AA$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DO195,0)","v":0.50780270700365027},{"$f":"((1000000/Electric!$H$60/(1-AB$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AB$228+(1000000/Electric!$H$64/(1-AB$235))*NG!$C113*AB$229+(1000000/Electric!$H$69/(1-AB$235))*Coal!$C85*AB$230)/1000000+(1000000/Electric!$H$72/(1-AB$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AB$231+(1000000/(1-AB$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AB$232+(Electric!$BD114*Electric!$I$60*AB$228+Electric!$BE114*Electric!$I$64*AB$229+Electric!$BF114*Electric!$I$69*AB$230+Electric!$BG114*Electric!$I$72*AB$231)/(1-AB$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DQ195,0)","v":0.45765367828607334},{"$f":"((1000000/Electric!$H$60/(1-$AC$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AC$228+(1000000/Electric!$H$64/(1-$AC$235))*NG!$C113*AC$229+(1000000/Electric!$H$69/(1-$AC$235))*Coal!$C85*AC$230)/1000000+(1000000/Electric!$H$72/(1-$AC$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AC$231+(1000000/(1-$AC$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AC$232+(Electric!$BD114*Electric!$I$60*AC$228+Electric!$BE114*Electric!$I$64*AC$229+Electric!$BF114*Electric!$I$69*AC$230+Electric!$BG114*Electric!$I$72*AC$231)/(1-$AC$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DS195,0)","v":0.42576816212615226},{"$f":"((1000000/Electric!$H$60/(1-AD$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AD$228+(1000000/Electric!$H$64/(1-AD$235))*NG!$C113*AD$229+(1000000/Electric!$H$69/(1-AD$235))*Coal!$C85*AD$230)/1000000+(1000000/Electric!$H$72/(1-AD$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AD$231+(1000000/(1-AD$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AD$232+(Electric!$BD114*Electric!$I$60*AD$228+Electric!$BE114*Electric!$I$64*AD$229+Electric!$BF114*Electric!$I$69*AD$230+Electric!$BG114*Electric!$I$72*AD$231)/(1-AD$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DU195,0)","v":1.1797886095981105},{"$f":"((1000000/Electric!$H$60/(1-AE$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AE$228+(1000000/Electric!$H$64/(1-AE$235))*NG!$C113*AE$229+(1000000/Electric!$H$69/(1-AE$235))*Coal!$C85*AE$230)/1000000+(1000000/Electric!$H$72/(1-AE$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AE$231+(1000000/(1-AE$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AE$232+(Electric!$BD114*Electric!$I$60*AE$228+Electric!$BE114*Electric!$I$64*AE$229+Electric!$BF114*Electric!$I$69*AE$230+Electric!$BG114*Electric!$I$72*AE$231)/(1-AE$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DW195,0)","v":0.63106404219761447},{"$f":"((1000000/Electric!$H$60/(1-AF$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AF$228+(1000000/Electric!$H$64/(1-AF$235))*NG!$C113*AF$229+(1000000/Electric!$H$69/(1-AF$235))*Coal!$C85*AF$230)/1000000+(1000000/Electric!$H$72/(1-AF$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AF$231+(1000000/(1-AF$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AF$232+(Electric!$BD114*Electric!$I$60*AF$228+Electric!$BE114*Electric!$I$64*AF$229+Electric!$BF114*Electric!$I$69*AF$230+Electric!$BG114*Electric!$I$72*AF$231)/(1-AF$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",DY195,0)","v":0.28478928134492215},{"$f":"((1000000/Electric!$H$60/(1-AG$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AG$228+(1000000/Electric!$H$64/(1-AG$235))*NG!$C113*AG$229+(1000000/Electric!$H$69/(1-AG$235))*Coal!$C85*AG$230)/1000000+(1000000/Electric!$H$72/(1-AG$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AG$231+(1000000/(1-AG$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AG$232+(Electric!$BD114*Electric!$I$60*AG$228+Electric!$BE114*Electric!$I$64*AG$229+Electric!$BF114*Electric!$I$69*AG$230+Electric!$BG114*Electric!$I$72*AG$231)/(1-AG$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EA195,0)","v":0.77181529199577403},{"$f":"((1000000/Electric!$H$60/(1-AH$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AH$228+(1000000/Electric!$H$64/(1-AH$235))*NG!$C113*AH$229+(1000000/Electric!$H$69/(1-AH$235))*Coal!$C85*AH$230)/1000000+(1000000/Electric!$H$72/(1-AH$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AH$231+(1000000/(1-AH$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AH$232+(Electric!$BD114*Electric!$I$60*AH$228+Electric!$BE114*Electric!$I$64*AH$229+Electric!$BF114*Electric!$I$69*AH$230+Electric!$BG114*Electric!$I$72*AH$231)/(1-AH$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EC195,0)","v":1.2299088876225366},{"$f":"((1000000/Electric!$H$60/(1-AI$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AI$228+(1000000/Electric!$H$64/(1-AI$235))*NG!$C113*AI$229+(1000000/Electric!$H$69/(1-AI$235))*Coal!$C85*AI$230)/1000000+(1000000/Electric!$H$72/(1-AI$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AI$231+(1000000/(1-AI$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AI$232+(Electric!$BD114*Electric!$I$60*AI$228+Electric!$BE114*Electric!$I$64*AI$229+Electric!$BF114*Electric!$I$69*AI$230+Electric!$BG114*Electric!$I$72*AI$231)/(1-AI$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EE195,0)","v":1.1909306028509101},{"$f":"((1000000/Electric!$H$60/(1-AJ$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AJ$228+(1000000/Electric!$H$64/(1-AJ$235))*NG!$C113*AJ$229+(1000000/Electric!$H$69/(1-AJ$235))*Coal!$C85*AJ$230)/1000000+(1000000/Electric!$H$72/(1-AJ$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AJ$231+(1000000/(1-AJ$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AJ$232+(Electric!$BD114*Electric!$I$60*AJ$228+Electric!$BE114*Electric!$I$64*AJ$229+Electric!$BF114*Electric!$I$69*AJ$230+Electric!$BG114*Electric!$I$72*AJ$231)/(1-AJ$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EG195,0)","v":0.35581205663972904},{"$f":"((1000000/Electric!$H$60/(1-AK$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AK$228+(1000000/Electric!$H$64/(1-AK$235))*NG!$C113*AK$229+(1000000/Electric!$H$69/(1-AK$235))*Coal!$C85*AK$230)/1000000+(1000000/Electric!$H$72/(1-AK$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AK$231+(1000000/(1-AK$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AK$232+(Electric!$BD114*Electric!$I$60*AK$228+Electric!$BE114*Electric!$I$64*AK$229+Electric!$BF114*Electric!$I$69*AK$230+Electric!$BG114*Electric!$I$72*AK$231)/(1-AK$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EI195,0)","v":0.5063578865373245},{"$f":"((1000000/Electric!$H$60/(1-AL$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AL$228+(1000000/Electric!$H$64/(1-AL$235))*NG!$C113*AL$229+(1000000/Electric!$H$69/(1-AL$235))*Coal!$C85*AL$230)/1000000+(1000000/Electric!$H$72/(1-AL$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AL$231+(1000000/(1-AL$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AL$232+(Electric!$BD114*Electric!$I$60*AL$228+Electric!$BE114*Electric!$I$64*AL$229+Electric!$BF114*Electric!$I$69*AL$230+Electric!$BG114*Electric!$I$72*AL$231)/(1-AL$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EK195,0)","v":9.4006028753180301E-2},{"$f":"((1000000/Electric!$H$60/(1-AM$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AM$228+(1000000/Electric!$H$64/(1-AM$235))*NG!$C113*AM$229+(1000000/Electric!$H$69/(1-AM$235))*Coal!$C85*AM$230)/1000000+(1000000/Electric!$H$72/(1-AM$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AM$231+(1000000/(1-AM$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AM$232+(Electric!$BD114*Electric!$I$60*AM$228+Electric!$BE114*Electric!$I$64*AM$229+Electric!$BF114*Electric!$I$69*AM$230+Electric!$BG114*Electric!$I$72*AM$231)/(1-AM$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EM195,0)","v":0.36636282829380495},{"$f":"((1000000/Electric!$H$60/(1-AN$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AN$228+(1000000/Electric!$H$64/(1-AN$235))*NG!$C113*AN$229+(1000000/Electric!$H$69/(1-AN$235))*Coal!$C85*AN$230)/1000000+(1000000/Electric!$H$72/(1-AN$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AN$231+(1000000/(1-AN$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AN$232+(Electric!$BD114*Electric!$I$60*AN$228+Electric!$BE114*Electric!$I$64*AN$229+Electric!$BF114*Electric!$I$69*AN$230+Electric!$BG114*Electric!$I$72*AN$231)/(1-AN$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EO195,0)","v":0.46425984336866266},{"$f":"((1000000/Electric!$H$60/(1-AO$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AO$228+(1000000/Electric!$H$64/(1-AO$235))*NG!$C113*AO$229+(1000000/Electric!$H$69/(1-AO$235))*Coal!$C85*AO$230)/1000000+(1000000/Electric!$H$72/(1-AO$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AO$231+(1000000/(1-AO$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AO$232+(Electric!$BD114*Electric!$I$60*AO$228+Electric!$BE114*Electric!$I$64*AO$229+Electric!$BF114*Electric!$I$69*AO$230+Electric!$BG114*Electric!$I$72*AO$231)/(1-AO$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EQ195,0)","v":0.45683790517116085},{"$f":"((1000000/Electric!$H$60/(1-AP$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AP$228+(1000000/Electric!$H$64/(1-AP$235))*NG!$C113*AP$229+(1000000/Electric!$H$69/(1-AP$235))*Coal!$C85*AP$230)/1000000+(1000000/Electric!$H$72/(1-AP$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AP$231+(1000000/(1-AP$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AP$232+(Electric!$BD114*Electric!$I$60*AP$228+Electric!$BE114*Electric!$I$64*AP$229+Electric!$BF114*Electric!$I$69*AP$230+Electric!$BG114*Electric!$I$72*AP$231)/(1-AP$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",ES195,0)","v":0.63745450689989147},{"$f":"((1000000/Electric!$H$60/(1-AQ$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AQ$228+(1000000/Electric!$H$64/(1-AQ$235))*NG!$C113*AQ$229+(1000000/Electric!$H$69/(1-AQ$235))*Coal!$C85*AQ$230)/1000000+(1000000/Electric!$H$72/(1-AQ$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AQ$231+(1000000/(1-AQ$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AQ$232+(Electric!$BD114*Electric!$I$60*AQ$228+Electric!$BE114*Electric!$I$64*AQ$229+Electric!$BF114*Electric!$I$69*AQ$230+Electric!$BG114*Electric!$I$72*AQ$231)/(1-AQ$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EU195,0)","v":0.53078778814001215},{"$f":"((1000000/Electric!$H$60/(1-AR$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AR$228+(1000000/Electric!$H$64/(1-AR$235))*NG!$C113*AR$229+(1000000/Electric!$H$69/(1-AR$235))*Coal!$C85*AR$230)/1000000+(1000000/Electric!$H$72/(1-AR$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AR$231+(1000000/(1-AR$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AR$232+(Electric!$BD114*Electric!$I$60*AR$228+Electric!$BE114*Electric!$I$64*AR$229+Electric!$BF114*Electric!$I$69*AR$230+Electric!$BG114*Electric!$I$72*AR$231)/(1-AR$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EW195,0)","v":0.27072476805806694},{"$f":"((1000000/Electric!$H$60/(1-AS$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AS$228+(1000000/Electric!$H$64/(1-AS$235))*NG!$C113*AS$229+(1000000/Electric!$H$69/(1-AS$235))*Coal!$C85*AS$230)/1000000+(1000000/Electric!$H$72/(1-AS$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AS$231+(1000000/(1-AS$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AS$232+(Electric!$BD114*Electric!$I$60*AS$228+Electric!$BE114*Electric!$I$64*AS$229+Electric!$BF114*Electric!$I$69*AS$230+Electric!$BG114*Electric!$I$72*AS$231)/(1-AS$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EX195,0)","v":0.57875802745320615},{"$f":"((1000000/Electric!$H$60/(1-AT$235))*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)*AT$228+(1000000/Electric!$H$64/(1-AT$235))*NG!$C113*AT$229+(1000000/Electric!$H$69/(1-AT$235))*Coal!$C85*AT$230)/1000000+(1000000/Electric!$H$72/(1-AT$235))*(EtOH!$BU540/Fuel_Specs!$B$96*Inputs!$E$783+EtOH!$CJ540/Fuel_Specs!$B$97*Inputs!$F$783+EtOH!$CZ540/Fuel_Specs!$B$98*Inputs!$G$783+EtOH!$DP540/Fuel_Specs!$B$99*Inputs!$H$783+EtOH!$EN540/Fuel_Specs!$B$101*Inputs!$I$783)*AT$231+(1000000/(1-AT$235))*Uranium!$C100/(Electric!$B$12*1000*kWh2BTU)*AT$232+(Electric!$BD114*Electric!$I$60*AT$228+Electric!$BE114*Electric!$I$64*AT$229+Electric!$BF114*Electric!$I$69*AT$230+Electric!$BG114*Electric!$I$72*AT$231)/(1-AT$235)*1000000/kWh2BTU+IF($A$15=\"Yes\",EY195,0)","v":0.8245631448964994}]
[]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2030,1.1319449707586301E-2,8.1784221851779998E-2,2.25149016077915,0.160668861240955,0.130803502361102,2.7373438914475101,null,null,2.93E-2,5.8999999999999999E-3]
[null,null,{"$f":"C299","v":0.68852816785130699},2.1139779157723502,13.614240571726199,0.81369541132450096,0.83180837357332105,0.48349728750279303,null,null,{"$f":"K299","v":7.0413436548348696E-2},{"$f":"L299","v":6.8974501009871306E-2},"  Default values from times series or user input"]
[null,2020,0.68852816785130699,2.1139779157723502,13.614240571726199,0.81369541132450096,0.83180837357332105,0.48349728750279303,null,null,7.0413436548348696E-2,6.8974501009871306E-2]
[null,2025,0.68852816785130699,2.1139779157723502,13.614240571726199,0.81369541132450096,0.83180837357332105,0.48349728750279303,null,null,7.0413436548348696E-2,6.8974501009871306E-2]
[null,null,3.0300000000000001E-3,1.8200000000000001E-2,3.5190000000000001,0.30099999999999999,8.4400000000000003E-2,0.94499999999999995,null,null,3.5200000000000002E-2,7.0600000000000003E-3,"  Fixed (original for 2015)"]
[null,2015,2.8E-3,1.66E-2,2.7341000000000002,0.17,7.0099999999999996E-2,0.43359999999999999,null,null,3.2199999999999999E-2,6.4000000000000003E-3]
[null,"NG Boiler"]
[null,2005,2.1399999999999999E-2,0.18260000000000001,0.51790000000000003,1.5299999999999999E-2,1.5299999999999999E-2,4.7999999999999996E-3,null,null,1.1803005678494884E-2,1.1803005678494884E-2]
[null,2050,2.5051561742428601E-2,0.33892163548401499,0.65372437802114602,3.5658514898826203E-2,3.5478902072326401E-2,1.0305927812768199E-2,null,null,0.01,1E-3]
[null,null,{"$f":"GetTSTableValue($B361:$L373,Year,2)","v":1.7131637658183398E-2},{"$f":"GetTSTableValue($B361:$L373,Year,3)","v":0.150951360251704},{"$f":"GetTSTableValue($B361:$L373,Year,4)","v":0.26417327793786199},{"$f":"GetTSTableValue($B361:$L373,Year,5)","v":4.0970272094776002E-2},{"$f":"GetTSTableValue($B361:$L373,Year,6)","v":4.0560529726216502E-2},{"$f":"GetTSTableValue($B361:$L373,Year,7)","v":4.6500044388408301E-3},null,null,{"$f":"GetTSTableValue($B361:$L373,Year,10)","v":2.9940453061075799E-2},{"$f":"GetTSTableValue($B361:$L373,Year,11)","v":8.0954810320013997E-3}]
[null,2035,1.7131637658183398E-2,0.150951360251704,0.26417327793786199,4.0970272094776002E-2,4.0560529726216502E-2,4.6500044388408301E-3,null,null,2.9940453061075799E-2,8.0954810320013997E-3]
[null,2040,1.7131637658183398E-2,0.150951360251704,0.26417327793786199,4.0970272094776002E-2,4.0560529726216502E-2,4.6500044388408301E-3,null,null,2.9940453061075799E-2,8.0954810320013997E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2030,4.4122602949516502E-3,3.3549458711825603E-2,4.98845408080602E-2,1.7084502761494501E-2,1.6500810179488502E-2,7.2096371191976098E-3,null,null,9.0447853411960901E-3,8.1385974938354003E-4]
[null,null,{"$f":"C399","v":9.3365985523953796E-2},0.18256462164696499,0.16673237300337801,5.4433758760988903E-2,5.4419612707112597E-2,1.12004515336775E-2,null,null,{"$f":"K399","v":8.3051925782290804E-3},{"$f":"L399","v":2.0391313373897399E-3},"  Default values from times series or user input"]
[null,2020,9.3365985523953796E-2,0.18256462164696499,0.16673237300337801,5.4433758760988903E-2,5.4419612707112597E-2,1.12004515336775E-2,null,null,8.3051925782290804E-3,2.0391313373897399E-3]
[null,null,1.47E-2,0.1221,1.1359999999999999,0.28799999999999998,0.19939999999999999,3.1909999999999998,null,null,1.03E-2,1.54E-2]
[null,2010,1.47E-2,0.1221,1.141,0.28360000000000002,0.19939999999999999,3.1998000000000002,null,null,1.04E-2,1.5599999999999999E-2]
[]
[null,"Coal IGCC Turbine"]
[null,2005,1.12E-2,9.3299999999999994E-2,0.33410000000000001,4.9500000000000002E-2,2.4750000000000001E-2,0.33410000000000001,null,null,{"$f":"EF_TS!K554/Fuel_Prod_TS!AJ839/1000000*kWh2BTU","v":4.9985914534755468E-2},{"$f":"EF_TS!L554/Fuel_Prod_TS!AJ839/1000000*kWh2BTU","v":4.9985914534755468E-2}]
[]
[null,1990,6.0744973333333341E-2,0.87347199999999992,1.2510666666666668,0.14399777333333336,7.1998886666666678E-2,null,null,null,6.2894956989899928E-2,0.18044979835391217]
[null,2035,3.1889260975311397E-2,1.1822770775420799,0.67894588443524095,7.3442418125526404E-2,6.8883434179304898E-2,4.86416081579314E-2,null,null,0.112990940085313,6.0143705066506903E-2]
[null,null,{"$f":"GetTSTableValue($B481:$L493,Year,2)","v":6.6074766355140202E-2},{"$f":"GetTSTableValue($B481:$L493,Year,3)","v":6.6711409395973156E-2},{"$f":"GetTSTableValue($B481:$L493,Year,4)","v":7.8E-2},{"$f":"GetTSTableValue($B481:$L493,Year,5)","v":2.2531645569620253E-2},{"$f":"GetTSTableValue($B481:$L493,Year,6)","v":1.1265822784810127E-2},null,null,null,{"$f":"GetTSTableValue($B481:$L493,Year,10)","v":2.9071447192071734E-2},{"$f":"GetTSTableValue($B481:$L493,Year,11)","v":8.3407905551822578E-2}]
[null,2025,6.6074766355140202E-2,6.6711409395973156E-2,7.8E-2,2.2531645569620253E-2,1.1265822784810127E-2,null,null,null,2.9071447192071734E-2,8.3407905551822578E-2]
["Electricity Generation Mixes"]
["Residual Oil-Fired Power Plants",0.13569513799999999,0.13569513799999999,2.5510700000000002E-4,8.0593500000000003E-4,5.3605199999999997E-4,2.2186999999999999E-4,1.6214300000000001E-4,5.3514290000000004E-3,0,3.3902200000000002E-3,2.0994009999999999E-3,1.1064639999999999E-3,0.67672762900000005,1.8313089999999999E-3,9.7499999999999998E-6,2.7979900000000001E-4,1.268178E-3,1.1470320000000001E-3,1.3189569999999999E-3,1.9295299999999999E-4,8.0944099999999998E-3,3.032706E-3,1.1750829000000001E-2,9.8507499999999997E-4,6.1381800000000002E-4,7.3687399999999999E-4,2.0747699999999999E-4,4.7192399999999998E-4,1.9661240000000001E-3,8.6077400000000002E-4,1.69622E-4,6.0122999999999999E-3,1.0646340000000001E-3,1.215853E-3,2.2895399999999999E-4,4.6563589999999997E-3,1.756002E-3,2.1751299999999999E-4,1.6574100000000001E-4,1.2021709999999999E-3,7.6701620000000003E-3,1.0485399999999999E-3,3.4578899999999999E-4,1.5351200000000001E-3,1.6378700000000001E-4,1.026758E-3,4.8461119999999996E-3,3.330932E-3,1.9878699999999999E-4,5.2348100000000001E-4,1.632522E-3,9.3804800000000003E-4]
["     Wind",7.9360598000000004E-2,7.9360598000000004E-2,0,0,4.6438971000000002E-2,0.13834212900000001,0.76203539300000001,3.2869756999999999E-2,0,8.9864920000000001E-2,0,0,0.49075714799999998,0.95364984100000005,0.184033903,0.98575512499999995,0.85395463100000002,0.99789508199999999,0,0,0.114315219,0.20091964700000001,0.40733824299999999,0.74871962800000003,0.85437922499999996,0.57778721700000002,0,0.16024859799999999,4.8607256000000001E-2,0.81213516200000002,0.77174664599999998,0.22553065999999999,2.1796668000000002E-2,0.76660105999999995,3.7472787E-2,0.119963163,0.80593078500000004,0.91940111300000005,0.138710998,0.52664592799999999,0.90048803499999996,0,0.36007131599999997,4.9085719999999999E-3,0.95140550499999998,0.17101535900000001,0,0.18129557900000001,7.7569492000000004E-2,0.380020152,0.50356931900000002,0.79361387000000005]
["Gas Turbine",0.26617723999999998,0.26617723999999998,0.12764702,5.3036900000000004E-4,2.882856E-2,0.15482121200000001,0.44624825200000001,0.29169241200000001,0,0.13488075899999999,0.35467506599999998,0.11060840399999999,5.9722783000000002E-2,0.24492514900000001,0.893876059,0.14898388200000001,3.1307160000000001E-2,6.1886450000000003E-2,2.0148579999999999E-2,0.65281451199999996,0.186636844,0.33058060900000003,4.1974226000000003E-2,5.3007004000000003E-2,0.200389708,7.6154309000000003E-2,6.2538774000000005E-2,2.9413350000000001E-2,0.239983587,1.0860283E-2,0.316656408,9.3102562999999999E-2,0.64139994899999997,5.6360070999999998E-2,0,0.13212323500000001,0.13879066500000001,2.7320099999999999E-4,0,0.158437566,1.6052284E-2,0.31610948,0.40704347299999999,6.1129187000000001E-2,9.8587620000000001E-3,2.7907520000000001E-3,0.50360145300000003,0.78594440899999995,8.7799592999999995E-2,0.194194437,9.3615599999999997E-3,0]
["         Coal-Fired Power Plants"]
["Internal Combustion Engine",0.43301666100000002,0.43301666100000002,0.410228861,0.37890084400000001,0.26297425699999999,0.41088858900000003,0.38670090000000001,0.35153326600000001,0.410228861,0.410228861,0.190639842,0.410228861,0.410228861,0.35318188099999998,0.410228861,0.255629312,0.34006693700000001,0.39564552400000003,0.410228861,0.432847237,0.37753520899999998,0.410228861,0.410228861,0.412209149,0.41484022100000001,0.23676106599999999,0.35954017799999999,0.40615084499999998,0.23157954,0.43203752200000001,0.256382218,0.410228861,0.33353564699999999,0.40388342500000002,0.423995391,7.2979377999999998E-2,0.10173831999999999,0.39765717,0.40018102300000002,0.44292354,0.410228861,0.410228861,0.410228861,0.34933665400000002,0.39181470600000001,0.462955691,0.306999142,0.410228861,0.405156134,9.9380008000000006E-2,0.410228861,0.36158073600000001]
["Coal",368564.30541271152,368564.30541271152,658417.3612383852,1249939.9326644188,910209.44441942428,4303.1005282368178,1651177.7837325723,20926.478309508053,-3.2439789441709617,189130.34609533701,488804.33081811719,772185.67095926183,440099.01092413499,1363577.9719929469,4174.0627471515181,989102.93168298597,2181573.7954996973,1212741.005572021,2503453.7084485232,544564.74988292425,111512.788493799,824893.11126191681,61850.500065643391,1183649.8225987002,1180291.9865499416,2363190.086357967,262600.36862280802,1589605.2834474237,779161.51561827504,2141347.0068724109,1781033.9679814856,61336.301554459307,57086.597071500684,1717532.4286240761,162991.56173310251,19764.093127694967,1758215.0996415338,747430.23153149895,81339.122867149767,681147.45267618168,-8.4601633633557007,578153.56359505921,575061.15967048018,1048152.2050188776,910802.94512276561,2095766.5765377653,358929.95701841288,-9.1787747143492844,153192.90787143508,1694952.4733761102,2747340.7041029925,2658293.8715163087]
["SOx",74.017106219431383,74.017106219431383,84.54072392667409,146.92590221369738,100.7163598418055,15.817043398255031,174.6407540210752,24.89403748151225,36.245590135839208,44.982170372580072,73.78421552701235,96.149773057211405,599.25167873067392,140.24533247318851,9.1545830955848242,102.07029162612221,227.25667540729967,121.3415487419949,252.0990606285672,77.544119240231993,46.609448950441092,91.009746119808668,67.653525364740574,129.95039998861935,132.08457904147542,250.01028988714495,49.276926984553214,158.61971679858073,96.372770865316483,202.97122306646941,186.83878185051967,31.645143103664072,22.050047778122753,179.76130166393327,33.219832613678605,21.063686745134511,189.45773387806108,85.378350931075516,16.829743502804547,81.739508238458598,27.997951660550296,70.837561964274499,60.681671452433065,112.85930873657965,105.87194191111789,224.39295077882161,58.160551986448368,34.193123528949272,20.578283793293132,182.62453486424073,291.24990955917372,268.54692891968966]
["OC",13.16468085833135,13.16468085833135,2.1441281085868038,2.2011346033786263,1.7841135160898405,2.2405669742294605,2.1850103719409772,2.2035759709130307,8.9610772050714971,4.4062390855086262,3.3760700530522332,2.4977302522092839,8.5797905074116283,1.3822635042980504,0.94537725604467571,1.1721234832462204,2.5965969976863659,1.1026152301770118,2.5045461200023551,3.614917853827277,3.225402915223829,1.7545085426062945,2.8155106363268434,2.2111317347474224,1.6186636071739273,2.0356951945018276,3.4747317980570362,1.2464224997179005,2.0512176585284672,1.5881262689016884,1.4288087928080606,1.5572265849586158,2.2276451343826689,2.4253262461843113,2.8569445251066465,1.8803689009760081,2.340654683250035,2.1930908393056092,1.0904502804206984,2.0168289999319278,4.1751997781759114,1.4757248048652736,0.68512919648612858,1.4410436818961971,2.7362732921597273,2.2572271422032211,2.6070547061977019,1.5790880917259007,0.63943681854153267,2.3380427166210547,2.1690658021631641,2.0805062365903875]
["CH4",354.93391887665797,354.93391887665797,261.76409805394042,323.27302604699679,268.45215244226938,197.59683081762105,371.45445648527613,196.45861274835141,622.95762510609359,474.72840392416902,362.17448604450169,292.34690396390573,316.43873805162661,260.33258624512223,76.53831962146073,211.57510267341908,462.31132099325583,221.44568678472558,473.03119697558947,390.26967676961635,309.56968463723848,234.05225517192824,134.19160619049819,313.71634540638564,246.79490690802561,417.56877001763252,362.97613476925972,268.56611270817052,255.30100852428984,356.68308473295679,303.93549462659547,104.67326048409885,217.94124254004913,407.92309070686917,313.2282041628668,191.5656062793505,399.6264635987381,296.14716410077904,109.85912037632745,256.68305178235266,395.60989123799573,178.81135560337165,123.7167657102987,230.40980647053212,354.70015477263962,415.77658288106153,264.23911120700365,14.196309631661926,72.405590241988335,382.69644482751977,462.88984406256782,447.70955190044128]
["N2O",4.2595510763586333,4.2595510763586333,2.8018904057058522,4.0899840178540083,2.7415188434804239,1.4122234804113438,4.4310710603852828,1.7221501124079714,5.0451032857878246,2.6768430447606679,3.0189724868132179,3.3385112411321822,4.7870454553308459,3.3759688484708632,0.77404116602674378,2.5550979120985229,5.6195460749322939,2.8745237231120884,6.1472125901857968,3.3793858693195418,2.7053488457281221,2.7806633973835257,5.3600364159203675,3.7001357204014154,3.7108592339839772,5.905539888585821,2.5946473068140374,3.7103742570637119,2.9429968369353636,4.7081321350382046,4.3702178621797501,2.2536783843787398,1.4353475747504811,4.5868560523982795,1.7458689884610474,1.3513116468530886,4.7763183315259718,2.6047219427777275,0.87421903637693088,2.5220701173531972,1.9941671338865965,2.2927193102978514,1.5087312230878225,2.9610368000086331,3.2683496523180242,5.4574654452400422,2.5666512064495759,3.8316483765469784,0.84695620289483231,4.8091608639922248,6.7818733315846735,6.2712526297315998]
["CO2",161376.82217844139,161376.82217844139,118000.28418608104,166066.08572871971,132370.27612655584,67731.307703184328,201381.09658328054,67506.399848302608,206953.237621993,168686.96468867818,144295.05099460873,133721.08046473883,262876.46189541032,151267.84781133709,25793.212690991917,117003.38430062888,256872.73155953715,131136.65674805266,275780.12102656614,155854.04053765832,110291.63878052807,117609.73523468162,48728.140420942938,160278.37634838512,137476.1024737382,249705.52275791945,133746.86455596233,164364.72179480322,121674.29717642296,220356.6122266225,184539.61585607423,38693.931583349528,75688.46853014415,217141.6413230355,115047.26463204194,65835.020984549017,215987.86216009737,134189.85097599713,40588.114232903536,117790.28563120117,133908.98032745451,86624.89221701835,68358.556336990892,126188.66660136076,161181.35754221442,237116.57223394429,105796.8553952894,4099.9815906627937,31357.813947074552,207132.81046745257,282785.63723313989,274184.05862622644]
["CO2 (w/ C in VOC & CO)",161732.54820897253,161732.54820897253,118131.93494202716,166228.39509431794,132491.12259862019,67824.537663497496,201551.71351477731,67610.950731446326,207240.30716349807,168883.82873839309,144466.33439694333,133870.91082957567,263190.55500338052,151392.04497873579,25837.347754668343,117103.97836467362,257089.89991249167,131242.11010392435,276002.53183860722,156051.01362579854,110448.94682692552,117731.47858423632,48937.2350705157,160434.42725892365,137614.33107685077,249907.88028521877,133910.75799118271,164492.22339052038,121801.08605921348,220520.72764510766,184688.75878749936,38794.329385368357,75785.210912513372,217331.52995633014,115169.59681514949,65933.951088108399,216173.23281610984,134321.4783028049,40639.060139815905,117913.76154687173,134065.09719223159,86723.99496967264,68415.127106654298,126304.01070894959,161339.78922411089,237312.63619982867,105933.29889541774,4234.723378613211,31396.962574798967,207318.96462785651,283012.97460033698,274397.42648010957]
["GHGs",173509.3468105073,173509.3468105073,126727.35884115743,177010.43164045914,141271.18966541058,74126.681810335125,213869.58104033768,73961.078893684971,227265.98828741466,183835.04426297973,156131.59668728389,143526.02342739288,273952.28419059201,160096.65431093422,28338.61825230925,124128.3323915823,272448.41925214638,138647.2294940908,291822.47908427409,168654.6411842567,120452.95481016062,125489.9220397008,54383.392906449546,170826.45358702159,146001.55598109728,263999.911456223,145487.62357056621,173532.4559498874,130240.01047673007,232468.87520288149,194964.93135977487,42531.751971751692,82703.81529602372,230784.73953142177,125029.09822197768,72039.016862904988,229427.75108192637,143896.14454066436,44166.501795745615,126282.60168144091,146461.84821985144,92695.906255002716,72526.443852081517,134000.97965506784,172846.90652515437,251232.16202924913,114540.63480133699,5675.9994873480173,33793.573675825748,220074.28560164003,298696.866355084,289490.59498400165]
["Urban Emissions"]
["Urban VOC",3.0654400817506335,3.0654400817506335,0.92502897418431607,1.1563340389106562,0.92304240194936249,0.77955197201344828,1.3055006396898272,0.68763409416267018,2.8274153469735444,1.7253209203321844,1.302428065192254,1.0304496919192938,5.0357586798152942,0.94893194439664319,0.32341588377070646,0.76012835490735819,1.7081776620102056,0.82889193449680998,1.6755649655846732,1.543249392599308,1.0747039562101475,0.8622192909526526,0.62118885277707048,1.1972346928207027,0.90967975634334686,1.5317796278989495,1.2261102843318441,0.97752634052230736,0.94007971228525022,1.234265012967529,1.136287849650421,0.40909808433353823,0.74078714708165072,1.4978216273550453,1.0443688188045124,0.79844606875699586,1.4352826807715169,1.0344208603368179,0.40663607973667487,0.95630880528315809,1.3010430685013712,0.66685224653532971,0.43105283054989607,0.83768941801765417,1.2772190933297645,1.5167947157343096,0.96778271058989329,0.18135526704740615,0.2450637779261283,1.4106989743043812,1.7269289048246621,1.6076668661447706]
["Urban CO",10.648783609889723,10.648783609889723,11.379965658936195,17.570288406619934,12.90050873203449,4.727566379124001,21.147494072342678,4.022188113049376,19.865991041762385,12.285482525233412,12.344060499111507,12.396170062833153,9.3247371463426703,16.398410634631972,1.8731724708942683,12.338977136004194,27.951185473645275,14.190529750301613,29.516110868669905,15.561827698161096,6.7757234306273162,11.357961235709862,4.4627749632744251,16.814769414678999,15.009004958517894,28.778091063305524,9.883735434678167,18.127191138378524,12.137636905617311,23.122297858892296,21.473745294535451,2.6566145100883971,4.5846194755129011,23.176832447645747,7.0769984105148369,5.6023341803891267,22.750805750452255,12.514957414685203,2.7902570078445352,11.510639768918942,6.8993315245029834,8.8631224749037045,7.1766465206829206,13.353507085253167,15.437595027631243,26.355660690144877,8.3922069825210528,1.2324537335559957,2.5992412102771087,22.067335461099148,33.44872361801756,30.77470523933728]
["Urban NOx",20.579962303926216,20.579962303926216,24.167996586350018,40.009717859725797,28.831120832235722,6.939632312984819,49.05669728473827,5.7276945150103664,31.767507893742593,20.217725187567407,23.606496364641767,26.367053263233743,25.051392590101745,38.805808072524101,2.6533491777301967,28.776261343974408,65.008285558999759,33.649005154810013,69.855348139276742,30.03326414161689,10.466175745416344,25.120532313323391,6.4155905094323771,37.681712671868191,34.868460342892412,68.891819586793801,17.143342367617855,43.509413272734342,26.630080890152993,55.621746408658787,51.548042009695095,3.9841810518951788,6.9092580575098417,52.972566883599526,11.530147206470895,9.0513424665865152,52.735237223450554,26.515748678740017,4.7015948909394716,24.540862533506115,9.4150273185822542,19.457146676342283,16.795902488769318,30.943892092878336,32.859829135695236,62.204060681382863,15.870867704427365,0.99123387342685909,5.2741942114055043,50.935106530480944,80.426828165972779,73.993866921965051]
["Urban PM10",2.66494546685789,2.66494546685789,2.7391258073293279,4.4384651232059653,3.2098866596541016,0.9951357126358934,5.34989612909306,0.9213562334339106,3.9958429968885394,2.4559980832792307,2.7761625248975572,3.0839404385247686,2.7719282071875306,4.1550273855917332,0.39852352646807204,3.0875527899297386,6.9209743868707081,3.5858059959227857,7.4976627620172396,3.0812025576128734,1.574429909556583,2.742893240560369,0.73818708044311809,4.0745803758125794,3.7702701431939682,7.3693086683198237,2.1653548591027731,4.6446815204619636,3.0637311669156295,5.9211872680749567,5.4924875608771266,0.57034863156296922,1.0998224785436626,5.5846146840216653,1.6984410206234155,0.91822906271480031,5.7590499472575329,2.9261755932080793,0.692313148941479,2.7226259330959408,1.7086690829971347,2.1664430871425937,1.8267230087364088,3.361428888626234,3.6680481831359213,6.7304982247627834,2.0137518911044152,0.11452187726104202,0.62364341964179471,5.5221932881261697,8.5366224548232665,7.8765668859778062]
["Urban PM2.5",2.4523736003853749,2.4523736003853749,2.2673232841338731,3.5547879025305518,2.5996575706317251,0.96829279265166668,4.2572222756133762,0.88102355709963198,3.9543239867725335,2.310299498069619,2.4235032796736742,2.5502381605745921,2.3213219179134117,3.2730203347497304,0.38539246987242864,2.4490904712096002,5.4976191209384355,2.8216941888724039,5.9105187854890824,2.7039462255555402,1.4618325853952665,2.2319074581685583,0.67475113831681333,3.2965271911551954,2.9858330677993354,5.7703931315104793,1.9670189772436653,3.6339185085113299,2.5037342535390485,4.6305000278294637,4.2937646375011997,0.52036503330535888,1.0362879604637634,4.4742875552630652,1.561740265259226,0.88616212602463251,4.5816333215575487,2.4325494469538387,0.62330677731452677,2.2565727555023511,1.6522886617943582,1.7673110772346647,1.4469940552882183,2.674956315975066,3.0483891242889292,5.3098140460817262,1.7507809943486088,0.10664787571396526,0.52354052832836961,4.3991171307913834,6.6695399075984145,6.1583908301155645]
["Urban SOx",10.708828549709533,10.708828549709533,25.346200317332741,48.323173838243477,33.193433334910381,0.61892432372993011,60.01632300213145,1.2195445025834419,0.80972624856165765,6.2513459214473057,18.158292456519394,28.663497587993053,23.149767585527112,48.676119807194354,0.37853814384175583,35.190107703491812,78.408282245448618,42.248749348259494,87.600442394618241,19.86763817839428,4.7501968174020321,27.91173992306792,3.1844552598948201,42.63172475429765,43.222032144524988,88.411873121966963,9.3913802584450483,55.951213503094799,30.352453930483605,71.436719773486274,66.350690512522263,2.3103821905697264,2.416914992894069,61.019898614993451,6.0608486740499004,1.1523214106787365,64.669215745753618,26.519035861074173,3.3023264087008615,25.129975153406111,0.95919693974744791,21.734676999455548,20.89559179476737,37.744092031909076,33.412591737203634,78.338176094615832,13.502214153589593,0.47149583976462645,5.3423264963389823,61.785132325456601,103.36904300028372,95.098792166759637]
["Urban BC",0.23769156818645745,0.23769156818645745,0.10289898671018514,0.15379034553858334,0.1133849478994739,4.7565377231045418E-2,0.18469142780534081,3.4519291451423885E-2,0.11892166069422309,0.12007809242388422,0.11608313192988959,0.10872946920556274,0.17512509061085119,0.1466657955642521,2.2090840062962223E-2,0.10862451330469849,0.25526152447567735,0.12968151401705416,0.25884626645261855,0.15875204102335541,6.0545087831884156E-2,0.10162090189391652,4.3187134082282107E-2,0.15509111163842756,0.13343620744781531,0.25154985646724498,9.1298790655602619E-2,0.16131454298711348,0.1052283323984928,0.20470392983529678,0.19017486595656652,2.3353641482605828E-2,3.9276613669057249E-2,0.21450177519517435,6.5321200741363536E-2,6.6237367078511467E-2,0.20129149573846408,0.1172365443005859,2.9068285551286398E-2,0.10884380680833704,6.0568720717112293E-2,7.7380745906249576E-2,6.153708200965588E-2,0.11752600671218004,0.13910803372899053,0.23044324053464887,7.7030553309377539E-2,1.6168387352545364E-2,2.2103569639893048E-2,0.19761993013090534,0.29368095091837298,0.26933693645333123]
["Urban OC",0.96987152906363483,0.96987152906363483,0.57155130614158278,0.58900831141203369,0.50846226120493543,0.61884304704134274,0.62270659487733537,0.55384914347604286,2.6812764595431173,1.28203541286495,0.93191907084446823,0.64977664464077522,0.3500432431310917,0.37518231123251733,0.23747295397238435,0.32858601794559417,0.73964805487677654,0.3078288658135156,0.69961871250120511,0.99676615220950904,0.81347734411183459,0.4488708907401166,0.31177605547623732,0.60322712862726713,0.38901517361534971,0.57751063017953597,0.9625570218218249,0.34913433678024419,0.5568232426652473,0.44081982581441737,0.40375285828517365,0.26269496060169495,0.61875333046188941,0.69280153603806627,0.8326238437976623,0.50116970827799734,0.66317068723538397,0.62515908048091517,0.29532555123775595,0.55985014855096149,1.0982394808028668,0.37526127301562334,0.19501629832385822,0.38690932525638905,0.78921491410434019,0.64629272600153687,0.67186871557322325,3.5193640002463791E-2,0.15444196860487452,0.64079396481708895,0.6171547109061446,0.58673023522784606]

{"sheet":"Bio_electricity","index":10,"n_rows":516,"n_cols":98,"rows_kept":139,"cut":true,"hidden":false,"merged":[[493,46,493,49],[493,2,493,5],[493,6,493,9],[493,10,493,13],[493,14,493,17],[493,18,493,21],[493,22,493,25],[493,26,493,29],[493,30,493,33],[493,34,493,37],[493,38,493,41],[493,42,493,45],[459,32,459,36],[459,37,459,41],[459,42,459,46],[459,47,459,51],[459,52,459,56],[459,57,459,61],[346,82,346,89],[346,90,346,97],[395,2,395,13],[425,2,425,25],[459,2,459,6],[459,7,459,11],[459,12,459,16],[459,17,459,21],[459,22,459,26],[459,27,459,31],[346,34,346,41],[346,42,346,49],[346,50,346,57],[346,58,346,65],[346,66,346,73],[346,74,346,81],[312,20,312,23],[312,24,312,28],[313,6,313,7],[313,8,313,9],[346,2,346,9],[346,10,346,17],[346,18,346,25],[346,26,346,33],[230,18,230,19],[230,20,230,21],[312,3,312,4],[312,6,312,7],[312,8,312,9],[312,10,312,19],[280,2,280,13],[280,14,280,17],[248,2,248,13],[230,12,230,13],[230,14,230,15],[230,16,230,17],[193,2,193,11],[194,2,194,6],[194,7,194,11],[230,5,230,6],[230,8,230,9],[230,10,230,11],[170,16,170,17],[170,18,170,19],[172,10,172,19],[184,2,184,11],[185,2,185,6],[185,7,185,11],[170,3,170,4],[170,6,170,7],[170,8,170,9],[170,10,170,11],[170,12,170,13],[170,14,170,15],[18,2,18,12],[19,2,19,12],[38,2,38,7],[133,2,133,8],[152,2,152,5],[152,6,152,17]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Woody biomass to bioelectricity pathway","Bio-Electricity Generation"]
[]
["1) Scenario Control ","1) Scenario Control and Key Input Parameters"]
[null,"Forest resource extraction"]
[null,"     Residues collection energy use",2,"1: General (mixed), 2: specific (Dougals-fir, Spruce/fir, Pine)"]
[null,"     Source of wood chips ",1,"1: Waste chips from lumber mills, 2: Logging residues, 3: Pulp logs"]
[null,"     Source of wood pellets",1,"1: Mill residues (shavings and sawdust), 2: Logging residues, 3: Pulp logs"]
[null,"     Properties of pulplogs (for transportation calculation)",2,"1: Calculated based on representative species , 2: User defined values (LURA results by default)"]
[null,"Assumptions on emissions"]
[null,"     Emission factors for bio-power plant",1,"1: U.S. weighted average, 2: NERC level data, 3: User defined data"]
[null,"     GWP for black carbon (BC)",1,"1: None , 2:GWP (100 years) is 900"]
[null,"Allocation method (lumber mill operation)"]
[null,null,"wood chips","Sawdust/shavings"]
[null,"Sawing process",3,3,"1: Residue - does not share energy use at lumber mills, 2: process-level mass-based allocation, 3: process-level economic allocation"]
[null,"Planning process",3,3]
[]
["2) Key Input Parameters for Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies","2) Key Input Parameters for Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies"]
[null,"2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies"]
[null,"Fuel","Woody Biomss"]
[null,"Combustion Technology","Boiler "]
[null,"Region","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC"]
[null,"Efficiency",0.21651487163425401,{"$f":"Electric!AU45","v":0.21651487163425401},{"$f":"Electric!AV45","v":0.186667501161391},{"$f":"Electric!AW45","v":0.20621960107204701},{"$f":"Electric!AX45","v":0.206202014023848},{"$f":"Electric!AY45","v":0.224362150613935},{"$f":"Electric!AZ45","v":0.21470651885865299},{"$f":"Electric!BA45","v":0.243587798610965},{"$f":"Electric!BB45","v":0.21651487163425401},{"$f":"Electric!BC45","v":0.25972453783487698},{"$f":"Electric!BD45","v":0.22723208750167201}]
[null,"Technology Share",1,{"$f":"Electric!AU46","v":1},{"$f":"Electric!AV46","v":1},{"$f":"Electric!AW46","v":1},{"$f":"Electric!AX46","v":1},{"$f":"Electric!AY46","v":1},{"$f":"Electric!AZ46","v":1},{"$f":"Electric!BA46","v":1},{"$f":"Electric!BB46","v":1},{"$f":"Electric!BC46","v":1},{"$f":"Electric!BD46","v":1}]
[null,"Emissions (g/kWh)"]
[null,"VOC",3.1889260975311397E-2,{"$f":"Electric!AU48","v":3.1889260975311397E-2},{"$f":"Electric!AV48","v":1.3492214164860799E-2},{"$f":"Electric!AW48","v":0.162454180924168},{"$f":"Electric!AX48","v":3.1889260975311397E-2},{"$f":"Electric!AY48","v":4.7565888677863703E-2},{"$f":"Electric!AZ48","v":7.4089610967245602E-3},{"$f":"Electric!BA48","v":5.0497361451139599E-3},{"$f":"Electric!BB48","v":3.1889260975311397E-2},{"$f":"Electric!BC48","v":2.2761398776854299E-3},{"$f":"Electric!BD48","v":3.1341749517260001E-2}]
[null,"CO",1.1822770775420799,{"$f":"Electric!AU49","v":1.1822770775420799},{"$f":"Electric!AV49","v":1.0796578501587599},{"$f":"Electric!AW49","v":0.56104265504141204},{"$f":"Electric!AX49","v":1.1822770775420799},{"$f":"Electric!AY49","v":1.76265466643141},{"$f":"Electric!AZ49","v":0.96184031013568805},{"$f":"Electric!BA49","v":0.59832157750097303},{"$f":"Electric!BB49","v":1.1822770775420799},{"$f":"Electric!BC49","v":0.20791662344241901},{"$f":"Electric!BD49","v":0.80664566268710403}]
[null,"NOx",0.67894588443524095,{"$f":"Electric!AU50","v":0.67894588443524095},{"$f":"Electric!AV50","v":0.84821575414864403},{"$f":"Electric!AW50","v":1.77043512439957},{"$f":"Electric!AX50","v":0.67894588443524095},{"$f":"Electric!AY50","v":0.552814131830205},{"$f":"Electric!AZ50","v":1.1642653151995701},{"$f":"Electric!BA50","v":0.69506469688966299},{"$f":"Electric!BB50","v":0.67894588443524095},{"$f":"Electric!BC50","v":0.52085302768362196},{"$f":"Electric!BD50","v":0.71394550706126803}]
[null,"PM10",7.3442418125526404E-2,{"$f":"Electric!AU51","v":7.3442418125526404E-2},{"$f":"Electric!AV51","v":9.7869196614575105E-2},{"$f":"Electric!AW51","v":1.26958959301936E-2},{"$f":"Electric!AX51","v":7.3442418125526404E-2},{"$f":"Electric!AY51","v":7.2163377152214797E-2},{"$f":"Electric!AZ51","v":3.1744505276560302E-2},{"$f":"Electric!BA51","v":4.68893441891425E-2},{"$f":"Electric!BB51","v":7.3442418125526404E-2},{"$f":"Electric!BC51","v":8.7259323964729001E-3},{"$f":"Electric!BD51","v":8.4183121654488699E-2}]
[null,"PM2.5",6.8883434179304898E-2,{"$f":"Electric!AU52","v":6.8883434179304898E-2},{"$f":"Electric!AV52","v":9.4307699776157494E-2},{"$f":"Electric!AW52","v":1.26958959301936E-2},{"$f":"Electric!AX52","v":6.8883434179304898E-2},{"$f":"Electric!AY52","v":6.72031202912836E-2},{"$f":"Electric!AZ52","v":2.8011158646002898E-2},{"$f":"Electric!BA52","v":4.6049174961317198E-2},{"$f":"Electric!BB52","v":6.8883434179304898E-2},{"$f":"Electric!BC52","v":7.6775948951158602E-3},{"$f":"Electric!BD52","v":7.7819328211713404E-2}]
[null,"SOx",{"$f":"AVERAGEIF(D30:M30,\">0\",D30:M30)","v":0.12209889382755428},{"$f":"Electric!AU53","v":0},{"$f":"Electric!AV53","v":4.54661562906538E-2},{"$f":"Electric!AW53","v":0.29800880140483199},{"$f":"Electric!AX53","v":0},{"$f":"Electric!AY53","v":1.5881297069183901E-2},{"$f":"Electric!AZ53","v":0.37590053702862197},{"$f":"Electric!BA53","v":4.7884491600377603E-2},{"$f":"Electric!BB53","v":0},{"$f":"Electric!BC53","v":6.3578714852655501E-3},{"$f":"Electric!BD53","v":6.5193101913945103E-2}]
[null,"BC",9.505913916744076E-3,{"$f":"Electric!AU54","v":9.505913916744076E-3},{"$f":"Electric!AV54","v":1.3014462569109734E-2},{"$f":"Electric!AW54","v":1.7520336383667168E-3},{"$f":"Electric!AX54","v":9.505913916744076E-3},{"$f":"Electric!AY54","v":9.2740306001971376E-3},{"$f":"Electric!AZ54","v":3.8655398931484002E-3},{"$f":"Electric!BA54","v":6.3547861446617733E-3},{"$f":"Electric!BB54","v":9.505913916744076E-3},{"$f":"Electric!BC54","v":1.0595080955259888E-3},{"$f":"Electric!BD54","v":1.0739067293216451E-2}]
[null,"OC",2.2455999542453399E-2,{"$f":"Electric!AU55","v":2.2455999542453399E-2},{"$f":"Electric!AV55","v":3.0744310127027344E-2},{"$f":"Electric!AW55","v":4.1388620732431139E-3},{"$f":"Electric!AX55","v":2.2455999542453399E-2},{"$f":"Electric!AY55","v":2.1908217214958454E-2},{"$f":"Electric!AZ55","v":9.1316377185969456E-3},{"$f":"Electric!BA55","v":1.5012031037389406E-2},{"$f":"Electric!BB55","v":2.2455999542453399E-2},{"$f":"Electric!BC55","v":2.5028959358077709E-3},{"$f":"Electric!BD55","v":2.536910099701857E-2}]
[null,"CH4",0.112990940085313,{"$f":"Electric!AU56","v":0.112990940085313},{"$f":"Electric!AV56","v":0.112990940085313},{"$f":"Electric!AW56","v":0.112990940085313},{"$f":"Electric!AX56","v":0.112990940085313},{"$f":"Electric!AY56","v":0.10786222243072},{"$f":"Electric!AZ56","v":0.18153558358208199},{"$f":"Electric!BA56","v":0.112990940085313},{"$f":"Electric!BB56","v":0.112990940085313},{"$f":"Electric!BC56","v":0.112990940085313},{"$f":"Electric!BD56","v":0.112990940085313}]
[null,"N2O",6.0143705066506903E-2,{"$f":"Electric!AU57","v":6.0143705066506903E-2},{"$f":"Electric!AV57","v":6.0143705066506903E-2},{"$f":"Electric!AW57","v":6.0143705066506903E-2},{"$f":"Electric!AX57","v":6.0143705066506903E-2},{"$f":"Electric!AY57","v":5.6234832336828397E-2},{"$f":"Electric!AZ57","v":0.11238528001265299},{"$f":"Electric!BA57","v":6.0143705066506903E-2},{"$f":"Electric!BB57","v":6.0143705066506903E-2},{"$f":"Electric!BC57","v":6.0143705066506903E-2},{"$f":"Electric!BD57","v":6.0143705066506903E-2}]
[]
[null,"2.2) Urban Emission Share for Stationary Applications",{"$f":"Electric!J72","v":1.2999999999999999E-2},"Biomass power plant"]
[]
[null,"2.3) Electric Transmission and Distribution Loss"]
[null,null,"Grid loss (%) (Default are eGRID 2018)"]
[null,"Region","U.S.","Alaska","Hawaii","Eastern","Western","ERCOT"]
[null,"T&D Loss factor",{"$f":"Electric_TnDLoss","v":4.8637978879840102E-2},5.1200000000000002E-2,5.1400000000000001E-2,4.8800000000000003E-2,4.8000000000000001E-2,4.87E-2]
[]
[null,"2.4) Electricity mix and T&D Loss for each state if NERC level data option is selected"]
[null,"State","WA","CA","ID","AZ","MN","IN","NY","ME","TN","NC","GA","LA"]
[null,"NERC","WECC","WECC","WECC","WECC","MRO","RFC","NPCC","NPCC","SERC","SERC","SERC","SERC"]
[null,"T&D Loss","Western","Western","Western","Western","Western","Eastern","Eastern","Eastern","Eastern","Eastern","Eastern","Eastern"]
[]
["3) Key Input Parameters for Biomass Properties, Share, and Logistics","3) Key Input Parameters for Biomass Properties, Share, and Logistics"]
[null,"3.1) Biomass Properties for roundwood"]
[null,null,"Pine","Douglas-Fir","Spruce/fir","Alder/Maple","Maple/beech/birch","Aspen","Oak/hickory","Eucalyptus","Poplar","Willow"]
[null,"Carbon Content",0.52010000000000001,0.52039999999999997,0.50229999999999997,0.50170000000000003,0.49630000000000002,0.50390000000000001,0.50800000000000001,0.50600000000000001,0.501,0.48699999999999999]
[null,"Sulfur Content",1E-3,2.0000000000000001E-4,1E-4,4.0000000000000002E-4,1E-3,{"$f":"G52","v":1E-3},1.1000000000000001E-3,4.0000000000000002E-4,2.0000000000000001E-4,5.0000000000000001E-4]
[null,"Lower Heating Value (btu/dry bone ton)",{"$f":"8323*T2lb","v":16646000},{"$f":"8371*T2lb","v":16742000},{"$f":"7852*T2lb","v":15704000},{"$f":"7874*T2lb","v":15748000},{"$f":"7835*T2lb","v":15670000},{"$f":"7852*T2lb","v":15704000},{"$f":"8057*T2lb","v":16114000},{"$f":"8138*T2lb","v":16276000},15929000,15396000]
[null,"Higher heating value (btu/dry bone ton)",{"$f":"8887*T2lb","v":17774000},{"$f":"8545*T2lb","v":17090000},{"$f":"8421*T2lb","v":16842000},{"$f":"8454*T2lb","v":16908000},{"$f":"8412*T2lb","v":16824000},{"$f":"8061*T2lb","v":16122000},{"$f":"8629*T2lb","v":17258000},{"$f":"8454*T2lb","v":16908000},17062000,16524000]
[null,"Specific gravity (bdt/m3), oven dry)",{"$f":"0.41*MT2T","v":0.45194763747899896},{"$f":"0.45*MT2T","v":0.49604008991597454},{"$f":"0.37*MT2T","v":0.4078551850420235},{"$f":"0.435*MT2T","v":0.47950542025210868},{"$f":"0.53*MT2T","v":0.58422499478992562},{"$f":"0.35*MT2T","v":0.38580895882353572},{"$f":"0.59*MT2T","v":0.65036367344538881}]
[null,"Moisture Content",0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45]
[null,"N2O emission factor (fertilizer)",{"$f":"CornField_N2OEmission_Factor","v":1.374E-2}]
[]
[null,"3.1.1) Moisture conent for logging residues and mill residues"]
[null,null,"WA","CA","ID","AZ","MN","IN","NY","ME","TN","NC","GA","LA"]
[null,"SW LogRes",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,"HW LogRes",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[]
[null,"Hardwood (HW) species for each state (primary)","Alder/Maple","Oak/hickory","Aspen","Aspen","Aspen","Oak/hickory","Maple/beech/birch","Maple/beech/birch","Oak/hickory","Oak/hickory","Oak/hickory","Oak/hickory"]
[null,"   Share of Secondary HW species",0,0,0,0,0,0,0,0,0,0,0,0]
[null,"   Lower Heating Value (btu/dry bone ton)",16742000,16742000,16223000,16646000,15704000,16646000,16646000,15704000,16646000,16646000,16646000,16646000]
[null,"   Carbon Content",{"$f":"C$79*INDEX($C51:$L51,MATCH(C$72,$C$50:$L$50,0))+IF(C$73>0,C$80*INDEX($C51:$L51,MATCH(C$73,$C$50:$L$50,0)),0)","v":0.50170000000000003},0.50800000000000001,0.50390000000000001,0.50390000000000001,0.50390000000000001,0.50800000000000001,0.49630000000000002,0.49630000000000002,0.50800000000000001,0.50800000000000001,0.50800000000000001,0.50800000000000001]
[]
[null,"     HW LogRes",0,0,7.9438054496491596E-5,6.8615442388963499E-2,8.7336241816954693E-2,1.84092451336723E-2,0,6.5497608095898593E-2,1.1275545625056E-2,0,6.9353824481023604E-2,0]
[null,"     HW Logs",{"$f":"C79*INDEX($C$53:$L$53,MATCH(C72,$C$50:$L$50,0))+IF(C73>0,INDEX($C$53:$L$53,MATCH(C73,$C$50:$L$50,0))*C80)","v":15748000},16114000,15704000,15704000,15704000,16114000,15670000,15670000,16114000,16114000,16114000,16114000]
[null,"     SW Mill Chips",{"$f":"C113","v":16742000},16742000,16223000,16646000,15704000,16646000,16646000,15704000,16646000,16646000,16646000,16646000]
[null,"     SW MillRes",0.79111734074408613,0.71616713149995803,0.48537222988271467,0.15146576893777902,6.3126983642964804E-2,3.963943539902026E-3,5.7179657121739762E-3,0.30467610386391669,9.0749281190337233E-2,0,0.65475381155907308,0.99639132034408873]
[null,"Species","PNW","NE/NC SW","NE/NC HW","SE (Pine)","Eucalyptus","Poplar","Willow"]
[null,"       BTU of Lubricant",null,null,null,null,{"$f":"SUM(Woody!EY28:FD28)","v":0},{"$f":"SUM(Woody!FE28:FG28)","v":219536.89853659898},{"$f":"SUM(Woody!FZ28:GA28)","v":49398.613799388535}]
[null,"3.3.2) Harvesting (from site to landing)"]
[null,"       Dry Tons of Harvest Residues",null,172,{"$f":"SUM(Woody!AG21:CD21)","v":31.711681314611162},{"$f":"SUM(Woody!CE21:EF21)","v":13.536076455607045},null,null,null,null,null,null,null,null,null,{"$f":"SUM(Woody!EY21:FD21)","v":0},{"$f":"SUM(Woody!FE21:FY21)","v":0},{"$f":"SUM(Woody!FZ21:GW21)","v":0}]
[null,"       BTU of Lubricant",{"$f":"0.0286*L2gal*Fuel_Specs!B20","v":970.48114458377188},{"$f":"D160*2%","v":1961.4055464998737},{"$f":"SUM(Woody!AG28:CD28)/SUM(E157:E158)","v":2559.5270783955229},{"$f":"SUM(Woody!CE28:EF28)/SUM(F157:F158)","v":0},{"$f":"0.1151*L2gal*Fuel_Specs!B20","v":3905.6776133423828},{"$f":"(0.046*0.5+0.07*0.5)*L2gal*Fuel_Specs!B20/(0.4*MT2T)","v":4463.5952552272411},{"$f":"0.074*L2gal*Fuel_Specs!B20/(0.4*MT2T)","v":5694.931877358893},{"$f":"0.077*L2gal*Fuel_Specs!B20/(0.52*MT2T)","v":4558.3134569296762},{"$f":"K160*2%","v":4542.4007990436667},{"$f":"L160*2%","v":4542.4007990436667},{"$f":"0.635*L2gal*Fuel_Specs!B20","v":21547.396042331999},{"$f":"0.68*L2gal*Fuel_Specs!B20","v":23074.376864229544},{"$f":"O160*2%","v":3192.091379597834},{"$f":"P160*2%","v":1765.7984467284227},{"$f":"SUM(Woody!FH28:FY28)/SUM(Q156:Q158)","v":3497.1813074572078},{"$f":"SUM(Woody!EY28:FD28)/SUM(R156:R158)","v":0}]
[null,"3.4) Feedstock processing and handling (excl. transportation)"]
[null,"Process water at lumber mill (gallon/m3)",null,null,null,null,null,null,null,null,{"$f":"50.1/3.785411784","v":13.235019823143237},{"$f":"7/3.785411784","v":1.849204366507039},{"$f":"K182","v":13.235019823143237},{"$f":"L182","v":1.849204366507039},{"$f":"80/3.785411784","v":21.133764188651874},{"$f":"29.1/3.785411784","v":7.6874067236221197},{"$f":"12.66*L2gal","v":3.3444188755197262},0,{"$f":"8.7*L2gal","v":2.2982973315182949},0]
[]
[null,"    hogfuel/wood fuel, green",0.13777982921763215,0.01,2.4187285032730505E-2,4.6708914105545764E-2,2.2241687276724374E-3,1.6556596667093901E-2,1.1602747028755993E-3,2.7872228672527226E-3,7.6934480325121452E-3,2.3371525604319655E-4,null,"Bark",8]
[null,null,"Volume (m3)","Payload (short ton)"]
[null," Heavy Heavy-Duty Truck loading capacity ",38,{"$f":"C208","v":25}]
[null,"Distance by feedstock by state (Miles, one-way)","WA","CA","ID","AZ","MN","IN","NY","ME","TN","NC","GA","LA"]
[null,"     Pellets",0,0,153.16329321663,168.19833333333301,22.045000000000002,37.444461538461503,0,22.574999999999999,80.010000000000005,50.804615479418302,0,0]
[]
[null,"Diesel commercial boiler"]
[]
["5) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage","4) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"VOC",{"$f":"D259","v":1.2028834916589062},{"$f":"(C$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(C$139+C$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+C$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+C$142*(Electric!$B210+Electric!$C210)/1000000+C$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+C$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+C$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+C$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+C$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+C$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(H$156:H$158)","v":1.2028834916589062},{"$f":"(D$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(D$139+D$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+D$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+D$142*(Electric!$B210+Electric!$C210)/1000000+D$144*Ag_Inputs!$B137*Ag_Inputs!$B$120+D$145*Ag_Inputs!$C137*Ag_Inputs!$C$120+D$146*Ag_Inputs!$D137*Ag_Inputs!$D$120+D$147*Ag_Inputs!$E137*Ag_Inputs!$E$120+D$149*Ag_Inputs!$N137*Ag_Inputs!$N$120+D$150*Ag_Inputs!$U137*Ag_Inputs!$U$120)/SUM(I$156:I$158)","v":0},{"$f":"(E$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(E$139+E$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+E$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+E$142*(Electric!$B210+Electric!$C210)/1000000+E$144*Ag_Inputs!$B137*Ag_Inputs!$B$120+E$145*Ag_Inputs!$C137*Ag_Inputs!$C$120+E$146*Ag_Inputs!$D137*Ag_Inputs!$D$120+E$147*Ag_Inputs!$E137*Ag_Inputs!$E$120+E$149*Ag_Inputs!$N137*Ag_Inputs!$N$120+E$150*Ag_Inputs!$U137*Ag_Inputs!$U$120)/SUM(J$156:J$158)","v":0},{"$f":"E259","v":0},0,{"$f":"E259","v":0},0,{"$f":"(F$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(F$139+F$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+F$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+F$142*(Electric!$B210+Electric!$C210)/1000000+F$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+F$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+F$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+F$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+F$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+F$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(O$156:O$158)","v":3.4471880508588444},{"$f":"(G$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(G$139+G$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+G$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+G$142*(Electric!$B210+Electric!$C210)/1000000+G$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+G$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+G$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+G$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+G$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+G$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(P$156:P$158)","v":37.916947025827128},{"$f":"(H$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(H$139+H$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+H$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+H$142*(Electric!$B210+Electric!$C210)/1000000+H$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+H$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+H$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+H$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+H$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+H$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(Q$156:Q$158)","v":2.4168873497250476},{"$f":"(I$138*($C$233*EF!$R6+$C$234*EF!$S6+$C$235*EF!$T6+$C$236*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(I$139+I$140)*(EF!W$6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+I$141*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+I$142*(Electric!$B210+Electric!$C210)/1000000+I$144*Ag_Inputs!$B149*Ag_Inputs!$B$132+I$145*Ag_Inputs!$C149*Ag_Inputs!$C$132+I$146*Ag_Inputs!$D149*Ag_Inputs!$D$132+I$147*Ag_Inputs!$E149*Ag_Inputs!$E$132+I$149*Ag_Inputs!$N149*Ag_Inputs!$N$132+I$150*Ag_Inputs!$U149*Ag_Inputs!$U$132)/SUM(R$156:R$158)","v":8.9516717456921064}]
[null,"CH4",2.8988002553591334,{"$f":"(C$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(C$139+C$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+C$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+C$142*(Electric!$B218+Electric!$C218)/1000000+C$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+C$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+C$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+C$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+C$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+C$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(H$156:H$158)","v":2.8988002553591334},{"$f":"(D$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(D$139+D$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+D$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+D$142*(Electric!$B218+Electric!$C218)/1000000+D$144*Ag_Inputs!$B145*Ag_Inputs!$B$120+D$145*Ag_Inputs!$C145*Ag_Inputs!$C$120+D$146*Ag_Inputs!$D145*Ag_Inputs!$D$120+D$147*Ag_Inputs!$E145*Ag_Inputs!$E$120+D$149*Ag_Inputs!$N145*Ag_Inputs!$N$120+D$150*Ag_Inputs!$U145*Ag_Inputs!$U$120)/SUM(I$156:I$158)","v":0},{"$f":"(E$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(E$139+E$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+E$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+E$142*(Electric!$B218+Electric!$C218)/1000000+E$144*Ag_Inputs!$B145*Ag_Inputs!$B$120+E$145*Ag_Inputs!$C145*Ag_Inputs!$C$120+E$146*Ag_Inputs!$D145*Ag_Inputs!$D$120+E$147*Ag_Inputs!$E145*Ag_Inputs!$E$120+E$149*Ag_Inputs!$N145*Ag_Inputs!$N$120+E$150*Ag_Inputs!$U145*Ag_Inputs!$U$120)/SUM(J$156:J$158)","v":0},0,0,0,0,{"$f":"(F$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(F$139+F$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+F$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+F$142*(Electric!$B218+Electric!$C218)/1000000+F$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+F$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+F$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+F$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+F$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+F$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(O$156:O$158)","v":13.13746518205544},{"$f":"(G$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(G$139+G$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+G$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+G$142*(Electric!$B218+Electric!$C218)/1000000+G$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+G$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+G$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+G$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+G$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+G$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(P$156:P$158)","v":160.52095476098779},{"$f":"(H$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(H$139+H$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+H$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+H$142*(Electric!$B218+Electric!$C218)/1000000+H$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+H$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+H$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+H$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+H$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+H$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(Q$156:Q$158)","v":13.114631228679203},{"$f":"(I$138*($C$233*EF!$R14+$C$234*EF!$S14+$C$235*EF!$T14+$C$236*EF!$T103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(I$139+I$140)*(EF!W$14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000+I$141*((JetFuel_WTP!$B544*JetFuel_WTP!$C$535+JetFuel_WTP!$C544)/1000000+JetFuel_PTWa!$H221/JetFuel_PTWa!$H$208/kJ2BTU)+I$142*(Electric!$B218+Electric!$C218)/1000000+I$144*Ag_Inputs!$B157*Ag_Inputs!$B$132+I$145*Ag_Inputs!$C157*Ag_Inputs!$C$132+I$146*Ag_Inputs!$D157*Ag_Inputs!$D$132+I$147*Ag_Inputs!$E157*Ag_Inputs!$E$132+I$149*Ag_Inputs!$N157*Ag_Inputs!$N$132+I$150*Ag_Inputs!$U157*Ag_Inputs!$U$132)/SUM(R$156:R$158)","v":33.823106825686438}]
[null,"CO",4.6670847155065816E-2,{"$f":"(C$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(C$139+C$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+C$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+C$142*(Electric!$D211+Electric!$E211)/1000000+C$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+C$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+C$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+C$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+C$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+C$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(H$156:H$158)","v":4.6670847155065816E-2},{"$f":"(D$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(D$139+D$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+D$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+D$142*(Electric!$D211+Electric!$E211)/1000000+D$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+D$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+D$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+D$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+D$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+D$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(I$156:I$158)","v":0},{"$f":"(E$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(E$139+E$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+E$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+E$142*(Electric!$D211+Electric!$E211)/1000000+E$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+E$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+E$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+E$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+E$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+E$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(J$156:J$158)","v":0},0,0,0,0,{"$f":"(F$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(F$139+F$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+F$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+F$142*(Electric!$D211+Electric!$E211)/1000000+F$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+F$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+F$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+F$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+F$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+F$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(O$156:O$158)","v":0.10014612121826234},{"$f":"(G$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(G$139+G$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+G$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+G$142*(Electric!$D211+Electric!$E211)/1000000+G$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+G$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+G$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+G$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+G$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+G$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(P$156:P$158)","v":1.2429357357100601},{"$f":"(H$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(H$139+H$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+H$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+H$142*(Electric!$D211+Electric!$E211)/1000000+H$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+H$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+H$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+H$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+H$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+H$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(Q$156:Q$158)","v":0.22004068552828898},{"$f":"(I$138*(($C$233*EF!$R7+$C$234*EF!$S7+$C$235*EF!$T7+$C$236*EF!$T96)*$C$245+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)/1000000+(I$139+I$140)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000+I$141*((JetFuel_WTP!$B558*JetFuel_WTP!$C$535+JetFuel_WTP!$C558)/1000000+JetFuel_PTWa!$H222/JetFuel_PTWa!$H$208/kJ2BTU)+I$142*(Electric!$D211+Electric!$E211)/1000000+I$144*Ag_Inputs!$B162*Ag_Inputs!$B$132+I$145*Ag_Inputs!$C162*Ag_Inputs!$C$132+I$146*Ag_Inputs!$D162*Ag_Inputs!$D$132+I$147*Ag_Inputs!$E162*Ag_Inputs!$E$132+I$149*Ag_Inputs!$N162*Ag_Inputs!$N$132+I$150*Ag_Inputs!$U162*Ag_Inputs!$U$132)/SUM(R$156:R$158)","v":0.27013637043873934}]
[null,"4.2) Residue collection or roundwood harvest (Btu,gram,gallon/ton)"]
[null,"Petroleum",{"$f":"((G$160+G$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(G$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+G$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+G$164*(Electric!$B208+Electric!$C208)/1000000)","v":231073.86953106103},{"$f":"((H$160+H$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(H$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+H$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+H$164*(Electric!$B208+Electric!$C208)/1000000)","v":273324.60504388344},{"$f":"((I$160+I$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(I$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+I$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+I$164*(Electric!$B208+Electric!$C208)/1000000)","v":339019.11983499065},{"$f":"((J$160+J$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(J$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+J$164*(Electric!$B208+Electric!$C208)/1000000)","v":269082.45358914096},{"$f":"((K$160+K$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(K$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+K$164*(Electric!$B208+Electric!$C208)/1000000)","v":242347.06506439444},{"$f":"((L$160+L$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(L$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+L$164*(Electric!$B208+Electric!$C208)/1000000)","v":242347.06506439444},{"$f":"((M$160+M$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(M$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+M$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+M$164*(Electric!$B208+Electric!$C208)/1000000)","v":384769.28357722377},{"$f":"((N$160+N$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(N$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+N$164*(Electric!$B208+Electric!$C208)/1000000)","v":413098.99759556341},{"$f":"((O$160+O$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(O$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+O$164*(Electric!$B208+Electric!$C208)/1000000)","v":170305.09008050486},{"$f":"((P$160+P$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(P$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+P$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+P$164*(Electric!$B208+Electric!$C208)/1000000)","v":94209.227673171234},{"$f":"((Q$160+Q$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(Q$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+Q$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+Q$164*(Electric!$B208+Electric!$C208)/1000000)","v":211515.9149768551},{"$f":"((R$160+R$162)*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(R$161)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+R$164*(Electric!$B208+Electric!$C208)/1000000)","v":27853.625553065118},{"$f":"(C$160*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(C$161+C$162)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+C$164*(Electric!$B208+Electric!$C208)/1000000)","v":36432.876752102573},{"$f":"(D$160*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(D$161+D$162)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+D$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+D$164*(Electric!$B208+Electric!$C208)/1000000)","v":104698.21770766222},{"$f":"(E$160*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(E$161+E$162)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+E$164*(Electric!$B208+Electric!$C208)/1000000)","v":127083.67486040802},{"$f":"(F$160*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+(F$161+F$162)*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+F$163*BTU2mmBTU*(JetFuel_WTP!$B575*JetFuel_WTP!$C$570+JetFuel_WTP!$C575)+F$164*(Electric!$B208+Electric!$C208)/1000000)","v":87066.235337265083}]
[null,"NOx",{"$f":"((G$160+G$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(G$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+G$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+G$164*(Electric!$B212+Electric!$C212)/1000000)","v":99.491108681173486},{"$f":"((H$160+H$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(H$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+H$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+H$164*(Electric!$B212+Electric!$C212)/1000000)","v":117.68257501744257},{"$f":"((I$160+I$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(I$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+I$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+I$164*(Electric!$B212+Electric!$C212)/1000000)","v":145.967989218984},{"$f":"((J$160+J$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(J$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+J$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+J$164*(Electric!$B212+Electric!$C212)/1000000)","v":115.85607532588375},{"$f":"((K$160+K$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(K$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+K$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+K$164*(Electric!$B212+Electric!$C212)/1000000)","v":104.34489298948634},{"$f":"((L$160+L$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(L$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+L$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+L$164*(Electric!$B212+Electric!$C212)/1000000)","v":104.34489298948634},{"$f":"((M$160+M$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(M$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+M$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+M$164*(Electric!$B212+Electric!$C212)/1000000)","v":155.08534649476334},{"$f":"((N$160+N$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(N$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+N$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+N$164*(Electric!$B212+Electric!$C212)/1000000)","v":165.81856327241434},{"$f":"((O$160+O$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(O$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+O$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+O$164*(Electric!$B212+Electric!$C212)/1000000)","v":73.32651788167226},{"$f":"((P$160+P$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(P$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+P$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+P$164*(Electric!$B212+Electric!$C212)/1000000)","v":40.562701997514161},{"$f":"((Q$160+Q$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(Q$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+Q$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+Q$164*(Electric!$B212+Electric!$C212)/1000000)","v":91.070240557560766},{"$f":"((R$160+R$162)*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(R$161)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+R$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+R$164*(Electric!$B212+Electric!$C212)/1000000)","v":11.992650197482448},{"$f":"(C$160*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(C$161+C$162)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+C$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+C$164*(Electric!$B212+Electric!$C212)/1000000)","v":15.42306361550359},{"$f":"(D$160*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(D$161+D$162)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+D$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+D$164*(Electric!$B212+Electric!$C212)/1000000)","v":44.546355274161044},{"$f":"(E$160*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(E$161+E$162)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+E$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+E$164*(Electric!$B212+Electric!$C212)/1000000)","v":53.575681213313011},{"$f":"(F$160*($D$233*EF!$R8+$D$234*EF!$S8+$D$235*EF!$T8+$D$236*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(F$161+F$162)*(EF!$W8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000+F$163*((JetFuel_WTP!$B538*JetFuel_WTP!$C$535+JetFuel_WTP!$C538)/1000000+JetFuel_PTWa!$H215/JetFuel_PTWa!$H$208/kJ2BTU)+F$164*(Electric!$B212+Electric!$C212)/1000000)","v":37.487216966503759}]
[null,"CO2",{"$f":"((G$160+G$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(G$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+G$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+G$164*(Electric!$B220+Electric!$C220)/1000000)","v":19860.276442804214},{"$f":"((H$160+H$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(H$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+H$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+H$164*(Electric!$B220+Electric!$C220)/1000000)","v":23491.631597324031},{"$f":"((I$160+I$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(I$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+I$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+I$164*(Electric!$B220+Electric!$C220)/1000000)","v":29137.926555620466},{"$f":"((J$160+J$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(J$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+J$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+J$164*(Electric!$B220+Electric!$C220)/1000000)","v":23127.028274696477},{"$f":"((K$160+K$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(K$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+K$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+K$164*(Electric!$B220+Electric!$C220)/1000000)","v":20829.182101155562},{"$f":"((L$160+L$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(L$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+L$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+L$164*(Electric!$B220+Electric!$C220)/1000000)","v":20829.182101155562},{"$f":"((M$160+M$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(M$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+M$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+M$164*(Electric!$B220+Electric!$C220)/1000000)","v":32722.040076840971},{"$f":"((N$160+N$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(N$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+N$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+N$164*(Electric!$B220+Electric!$C220)/1000000)","v":35108.749336798013},{"$f":"((O$160+O$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(O$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+O$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+O$164*(Electric!$B220+Electric!$C220)/1000000)","v":14637.337295989017},{"$f":"((P$160+P$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(P$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+P$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+P$164*(Electric!$B220+Electric!$C220)/1000000)","v":8097.0700358690192},{"$f":"((Q$160+Q$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(Q$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+Q$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+Q$164*(Electric!$B220+Electric!$C220)/1000000)","v":18179.31448509519},{"$f":"((R$160+R$162)*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(R$161)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+R$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+R$164*(Electric!$B220+Electric!$C220)/1000000)","v":2393.956116893909},{"$f":"(C$160*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(C$161+C$162)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+C$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+C$164*(Electric!$B220+Electric!$C220)/1000000)","v":3122.6577694579782},{"$f":"(D$160*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(D$161+D$162)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+D$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+D$164*(Electric!$B220+Electric!$C220)/1000000)","v":8981.0612973070565},{"$f":"(E$160*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(E$161+E$162)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+E$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+E$164*(Electric!$B220+Electric!$C220)/1000000)","v":10885.011944576418},{"$f":"(F$160*($D$233*EF!$R16+$D$234*EF!$S16+$D$235*EF!$T16+$D$236*EF!$T105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(F$161+F$162)*(EF!$W16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000+F$163*((JetFuel_WTP!$B546*JetFuel_WTP!$C$535+JetFuel_WTP!$C546)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+F$164*(Electric!$B220+Electric!$C220)/1000000)","v":7483.1460006337902}]
[null,"BC",{"$f":"((G$160+G$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(G$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+G$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+G$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.1809023184396176E-2},{"$f":"((H$160+H$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(H$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+H$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+H$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.3968245757858311E-2},{"$f":"((I$160+I$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(I$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+I$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+I$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.7325561969467256E-2},{"$f":"((J$160+J$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(J$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+J$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+J$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.3751450734767044E-2},{"$f":"((K$160+K$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(K$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+K$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+K$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.2385139504625413E-2},{"$f":"((L$160+L$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(L$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+L$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+L$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.2385139504625413E-2},{"$f":"((M$160+M$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(M$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+M$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+M$164*(Electric!$D216+Electric!$E216)/1000000)","v":2.1029516600828392E-2},{"$f":"((N$160+N$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(N$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+N$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+N$164*(Electric!$D216+Electric!$E216)/1000000)","v":2.2666349655806314E-2},{"$f":"((O$160+O$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(O$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+O$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+O$164*(Electric!$D216+Electric!$E216)/1000000)","v":8.7034365298973085E-3},{"$f":"((P$160+P$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(P$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+P$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+P$164*(Electric!$D216+Electric!$E216)/1000000)","v":4.8145597597611164E-3},{"$f":"((Q$160+Q$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(Q$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+Q$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+Q$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.0809514502437922E-2},{"$f":"((R$160+R$162)*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(R$161)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+R$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+R$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.4234586999955943E-3},{"$f":"(C$160*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(C$161+C$162)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+C$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+C$164*(Electric!$D216+Electric!$E216)/1000000)","v":1.8959124025302702E-3},{"$f":"(D$160*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(D$161+D$162)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+D$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+D$164*(Electric!$D216+Electric!$E216)/1000000)","v":5.4193383862885421E-3},{"$f":"(E$160*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(E$161+E$162)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+E$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+E$164*(Electric!$D216+Electric!$E216)/1000000)","v":6.6419568858769214E-3},{"$f":"(F$160*(($D$233*EF!$R12+$D$234*EF!$S12+$D$235*EF!$T12+$D$236*EF!$T101)*$D$245+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)/1000000+(F$161+F$162)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000+F$163*((JetFuel_WTP!$B563*JetFuel_WTP!$C$535+JetFuel_WTP!$C563)/1000000+JetFuel_PTWa!$H227/JetFuel_PTWa!$H$208/kJ2BTU)+F$164*(Electric!$D216+Electric!$E216)/1000000)","v":4.4495173502846043E-3}]
[null,"Region",null,null,null,null,"SE",null,"PNW",null,"PNW",null,"INW",null,"SE",null,"NC/NE (SW)",null,"NC/NE (HW)",null,"PNW","INW","SE","NE/NC","PNW","INW","SE","NE/NC (SW)","NE/NC (HW)"]
[null,"Water consumption: gallons",{"$f":"(C$174+C$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+C$178*(Electric!$B209+Electric!$C209)/1000000+C$180*NG!$B90/1000000+C$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+C$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":3.2503657741166592},{"$f":"(D$174+D$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+D$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+D$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+D$178*(Electric!$B209+Electric!$C209)/1000000+D$180*NG!$B90/1000000+D$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+D$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":0},{"$f":"(E$174+E$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+E$178*(Electric!$B209+Electric!$C209)/1000000+E$180*NG!$B90/1000000+E$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+E$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":0.59445730732593993},{"$f":"(F$174+F$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+F$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+F$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+F$178*(Electric!$B209+Electric!$C209)/1000000+F$180*NG!$B90/1000000+F$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+F$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":1.6477577375934094},{"$f":"(G$174+G$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+G$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+G$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+G$178*(Electric!$B209+Electric!$C209)/1000000+G$180*NG!$B90/1000000+G$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+G$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":31.860732111769543},{"$f":"(H$174+H$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+H$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+H$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+H$178*(Electric!$B209+Electric!$C209)/1000000+H$180*NG!$B90/1000000+H$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+H$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":129.52908027259269},{"$f":"(I$174+I$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+I$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+I$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+I$178*(Electric!$B209+Electric!$C209)/1000000+I$180*NG!$B90/1000000+I$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+I$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":26.078781831605745},{"$f":"(J$174+J$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+J$178*(Electric!$B209+Electric!$C209)/1000000+J$180*NG!$B90/1000000+J$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+J$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":126.74545335997669},{"$f":"(K$174+K$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+K$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+K$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+K$178*(Electric!$B209+Electric!$C209)/1000000+K$180*NG!$B90/1000000+K$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+K$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+K182","v":30.726808849426003},{"$f":"(L$174+L$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+L$178*(Electric!$B209+Electric!$C209)/1000000+L$180*NG!$B90/1000000+L$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+L$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+L182","v":10.756431970811104},{"$f":"(M$174+M$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+M$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+M$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+M$178*(Electric!$B209+Electric!$C209)/1000000+M$180*NG!$B90/1000000+M$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+M$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+M182","v":54.075701786354685},{"$f":"(N$174+N$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+N$178*(Electric!$B209+Electric!$C209)/1000000+N$180*NG!$B90/1000000+N$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+N$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+N182","v":23.833704340112849},{"$f":"(O$174+O$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+O$178*(Electric!$B209+Electric!$C209)/1000000+O$180*NG!$B90/1000000+O$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+O$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+O182","v":46.219907411441454},{"$f":"(P$174+P$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+P$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+P$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+P$178*(Electric!$B209+Electric!$C209)/1000000+P$180*NG!$B90/1000000+P$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+P$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+P182","v":27.306224844398109},{"$f":"(Q$174+Q$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Q$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Q$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+Q$178*(Electric!$B209+Electric!$C209)/1000000+Q$180*NG!$B90/1000000+Q$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+Q$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+Q182","v":28.882475358971455},{"$f":"(R$174+R$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+R$178*(Electric!$B209+Electric!$C209)/1000000+R$180*NG!$B90/1000000+R$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+R$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+R182","v":13.811528613965841},{"$f":"(S$174+S$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+S$178*(Electric!$B209+Electric!$C209)/1000000+S$180*NG!$B90/1000000+S$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+S$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+S182","v":64.878701452134649},{"$f":"(T$174+T$176)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+T$175*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+T$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+T$178*(Electric!$B209+Electric!$C209)/1000000+T$180*NG!$B90/1000000+T$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+T$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000+T182","v":29.519504253320147},7.3741624569756157,12.714784943731605,10.413584198054156,6.5384644382947119,2.5609565823393163,4.057226203769674,4.5183962405224936,3.0231012806438589,4.2806726032337021,{"$f":"U$174*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(U$175+U$176)*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+U$177*BTU2mmBTU*(JetFuel_WTP!$B576*JetFuel_WTP!$C$570+JetFuel_WTP!$C576)+U$178*(Electric!$B209+Electric!$C209)/1000000+U$180*NG!$B90/1000000+U$179*Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$240+Petroleum!$H246)/1000000)+U$179*Inputs!$F$144*(NG!$T90*NG!$U$84+NG!$U90)/1000000","v":0}]
[null,"BC",{"$f":"(C$174+C$176)*(E$233*EF!$R12+E$234*EF!$S12+E$235*EF!$T12+E$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+C$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+C$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+C$178*(Electric!$B216+Electric!$C216)/1000000+C$180*(E$237*EF!$G12+E$238*EF!$D12+E$239*EF!$B12+E$240*EF!$C12+E$241*EF!$T73+NG!$B97)/1000000+C$181*(E$242*EF!$AX12+E$243*EF!$AY12+E$244*EF!$BA12)/1000000+C$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":3.0803678248497923},{"$f":"(D$174+D$176)*(F$233*EF!$R12+F$234*EF!$S12+F$235*EF!$T12+F$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+D$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+D$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+D$178*(Electric!$B216+Electric!$C216)/1000000+D$180*(F$237*EF!$G12+F$238*EF!$D12+F$239*EF!$B12+F$240*EF!$C12+F$241*EF!$T73+NG!$B97)/1000000+D$181*(F$242*EF!$AX12+F$243*EF!$AY12+F$244*EF!$BA12)/1000000+D$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0},{"$f":"(E$174+E$176)*(G$233*EF!$R12+G$234*EF!$S12+G$235*EF!$T12+G$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+E$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+E$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+E$178*(Electric!$B216+Electric!$C216)/1000000+E$180*(G$237*EF!$G12+G$238*EF!$D12+G$239*EF!$B12+G$240*EF!$C12+G$241*EF!$T73+NG!$B97)/1000000+E$181*(G$242*EF!$AX12+G$243*EF!$AY12+G$244*EF!$BA12)/1000000+E$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.56336649164702535},{"$f":"(F$174+F$176)*(H$233*EF!$R12+H$234*EF!$S12+H$235*EF!$T12+H$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+F$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+F$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+F$178*(Electric!$B216+Electric!$C216)/1000000+F$180*(H$237*EF!$G12+H$238*EF!$D12+H$239*EF!$B12+H$240*EF!$C12+H$241*EF!$T73+NG!$B97)/1000000+F$181*(H$242*EF!$AX12+H$243*EF!$AY12+H$244*EF!$BA12)/1000000+F$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":1.5615780717508421},{"$f":"(G$174+G$176)*(I$233*EF!$R12+I$234*EF!$S12+I$235*EF!$T12+I$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+G$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+G$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+G$178*(Electric!$B216+Electric!$C216)/1000000+G$180*(I$237*EF!$G12+I$238*EF!$D12+I$239*EF!$B12+I$240*EF!$C12+I$241*EF!$T73+NG!$B97)/1000000+G$181*(I$242*EF!$AX12+I$243*EF!$AY12+I$244*EF!$BA12)/1000000+G$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.11248863422997669},{"$f":"(H$174+H$176)*(J$233*EF!$R12+J$234*EF!$S12+J$235*EF!$T12+J$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+H$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+H$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+H$178*(Electric!$B216+Electric!$C216)/1000000+H$180*(J$237*EF!$G12+J$238*EF!$D12+J$239*EF!$B12+J$240*EF!$C12+J$241*EF!$T73+NG!$B97)/1000000+H$181*(J$242*EF!$AX12+J$243*EF!$AY12+J$244*EF!$BA12)/1000000+H$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":2.0879856567908921},{"$f":"(I$174+I$176)*(K$233*EF!$R12+K$234*EF!$S12+K$235*EF!$T12+K$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+I$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+I$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+I$178*(Electric!$B216+Electric!$C216)/1000000+I$180*(K$237*EF!$G12+K$238*EF!$D12+K$239*EF!$B12+K$240*EF!$C12+K$241*EF!$T73+NG!$B97)/1000000+I$181*(K$242*EF!$AX12+K$243*EF!$AY12+K$244*EF!$BA12)/1000000+I$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.53437914269430786},{"$f":"(J$174+J$176)*(L$233*EF!$R12+L$234*EF!$S12+L$235*EF!$T12+L$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+J$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+J$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+J$178*(Electric!$B216+Electric!$C216)/1000000+J$180*(L$237*EF!$G12+L$238*EF!$D12+L$239*EF!$B12+L$240*EF!$C12+L$241*EF!$T73+NG!$B97)/1000000+J$181*(L$242*EF!$AX12+L$243*EF!$AY12+L$244*EF!$BA12)/1000000+J$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.10732892851162482},{"$f":"(K$174+K$176)*(M$233*EF!$R12+M$234*EF!$S12+M$235*EF!$T12+M$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+K$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+K$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+K$178*(Electric!$B216+Electric!$C216)/1000000+K$180*(M$237*EF!$G12+M$238*EF!$D12+M$239*EF!$B12+M$240*EF!$C12+M$241*EF!$T73+NG!$B97)/1000000+K$181*(M$242*EF!$AX12+M$243*EF!$AY12+M$244*EF!$BA12)/1000000+K$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.26981107011250444},{"$f":"(L$174+L$176)*(N$233*EF!$R12+N$234*EF!$S12+N$235*EF!$T12+N$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+L$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+L$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+L$178*(Electric!$B216+Electric!$C216)/1000000+L$180*(N$237*EF!$G12+N$238*EF!$D12+N$239*EF!$B12+N$240*EF!$C12+N$241*EF!$T73+NG!$B97)/1000000+L$181*(N$242*EF!$AX12+N$243*EF!$AY12+N$244*EF!$BA12)/1000000+L$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.36890400580612981},{"$f":"(M$174+M$176)*(O$233*EF!$R12+O$234*EF!$S12+O$235*EF!$T12+O$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+M$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+M$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+M$178*(Electric!$B216+Electric!$C216)/1000000+M$180*(O$237*EF!$G12+O$238*EF!$D12+O$239*EF!$B12+O$240*EF!$C12+O$241*EF!$T73+NG!$B97)/1000000+M$181*(O$242*EF!$AX12+O$243*EF!$AY12+O$244*EF!$BA12)/1000000+M$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":1.1157704567257196},{"$f":"(N$174+N$176)*(P$233*EF!$R12+P$234*EF!$S12+P$235*EF!$T12+P$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+N$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+N$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+N$178*(Electric!$B216+Electric!$C216)/1000000+N$180*(P$237*EF!$G12+P$238*EF!$D12+P$239*EF!$B12+P$240*EF!$C12+P$241*EF!$T73+NG!$B97)/1000000+N$181*(P$242*EF!$AX12+P$243*EF!$AY12+P$244*EF!$BA12)/1000000+N$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.55501382830782908},{"$f":"(O$174+O$176)*(Q$233*EF!$R12+Q$234*EF!$S12+Q$235*EF!$T12+Q$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+O$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+O$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+O$178*(Electric!$B216+Electric!$C216)/1000000+O$180*(Q$237*EF!$G12+Q$238*EF!$D12+Q$239*EF!$B12+Q$240*EF!$C12+Q$241*EF!$T73+NG!$B97)/1000000+O$181*(Q$242*EF!$AX12+Q$243*EF!$AY12+Q$244*EF!$BA12)/1000000+O$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.21984505480475292},{"$f":"(P$174+P$176)*(R$233*EF!$R12+R$234*EF!$S12+R$235*EF!$T12+R$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+P$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+P$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+P$178*(Electric!$B216+Electric!$C216)/1000000+P$180*(R$237*EF!$G12+R$238*EF!$D12+R$239*EF!$B12+R$240*EF!$C12+R$241*EF!$T73+NG!$B97)/1000000+P$181*(R$242*EF!$AX12+R$243*EF!$AY12+R$244*EF!$BA12)/1000000+P$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.32123987493106149},{"$f":"(Q$174+Q$176)*(S$233*EF!$R12+S$234*EF!$S12+S$235*EF!$T12+S$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+Q$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+Q$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+Q$178*(Electric!$B216+Electric!$C216)/1000000+Q$180*(S$237*EF!$G12+S$238*EF!$D12+S$239*EF!$B12+S$240*EF!$C12+S$241*EF!$T73+NG!$B97)/1000000+Q$181*(S$242*EF!$AX12+S$243*EF!$AY12+S$244*EF!$BA12)/1000000+Q$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":1.1677419856819919},{"$f":"(R$174+R$176)*(T$233*EF!$R12+T$234*EF!$S12+T$235*EF!$T12+T$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+R$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+R$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+R$178*(Electric!$B216+Electric!$C216)/1000000+R$180*(T$237*EF!$G12+T$238*EF!$D12+T$239*EF!$B12+T$240*EF!$C12+T$241*EF!$T73+NG!$B97)/1000000+R$181*(T$242*EF!$AX12+T$243*EF!$AY12+T$244*EF!$BA12)/1000000+R$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0.39124102772155789},{"$f":"(S$174+S$176)*(U$233*EF!$R12+U$234*EF!$S12+U$235*EF!$T12+U$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+S$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+S$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+S$178*(Electric!$B216+Electric!$C216)/1000000+S$180*(U$237*EF!$G12+U$238*EF!$D12+U$239*EF!$B12+U$240*EF!$C12+U$241*EF!$T73+NG!$B97)/1000000+S$181*(U$242*EF!$AX12+U$243*EF!$AY12+U$244*EF!$BA12)/1000000+S$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":3.7004748443381987},{"$f":"(T$174+T$176)*(V$233*EF!$R12+V$234*EF!$S12+V$235*EF!$T12+V$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+T$175*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+T$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+T$178*(Electric!$B216+Electric!$C216)/1000000+T$180*(V$237*EF!$G12+V$238*EF!$D12+V$239*EF!$B12+V$240*EF!$C12+V$241*EF!$T73+NG!$B97)/1000000+T$181*(V$242*EF!$AX12+V$243*EF!$AY12+V$244*EF!$BA12)/1000000+T$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":1.0006080829331723},6.6792455996771777E-2,0.26235038908762842,4.9718769150098839E-2,0.26411519653558369,4.0535270230946191E-2,8.9895639594269536E-2,2.9990592939637843E-2,0.11694933067148304,0.21262281435803862,{"$f":"U$174*(W$233*EF!$R12+W$234*EF!$S12+W$235*EF!$T12+W$236*EF!$T101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(U$175+U$176)*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000+U$177*((JetFuel_WTP!$B542*JetFuel_WTP!$C$535+JetFuel_WTP!$C542)/1000000+JetFuel_PTWa!$H219/JetFuel_PTWa!$H$208/kJ2BTU)+U$178*(Electric!$B216+Electric!$C216)/1000000+U$180*(W$237*EF!$G12+W$238*EF!$D12+W$239*EF!$B12+W$240*EF!$C12+W$241*EF!$T73+NG!$B97)/1000000+U$181*(W$242*EF!$AX12+W$243*EF!$AY12+W$244*EF!$BA12)/1000000+U$179*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))/1000000","v":0}]
[null,"Urban Emissions: grams"]
[null,"OC",{"$f":"(C$174+C$176)*((E$233*EF!$R13+E$234*EF!$S13+E$235*EF!$T13+E$236*EF!$T102)*E$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+C$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+C$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+C$178*(Electric!$D217+Electric!$E217)/1000000+C$180*((E$237*EF!$G13+E$238*EF!$D13+E$239*EF!$B13+E$240*EF!$C13+E$241*EF!$T74)*C$455+NG!$B113)/1000000+C$181*(E$242*EF!$AX13+E$243*EF!$AY13+E$244*EF!$BA13)*E$245/1000000+C$179*(EF!$AA13*E$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":9.8236939240825341E-3},{"$f":"(D$174+D$176)*((F$233*EF!$R13+F$234*EF!$S13+F$235*EF!$T13+F$236*EF!$T102)*F$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+D$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+D$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+D$178*(Electric!$D217+Electric!$E217)/1000000+D$180*((F$237*EF!$G13+F$238*EF!$D13+F$239*EF!$B13+F$240*EF!$C13+F$241*EF!$T74)*D$455+NG!$B113)/1000000+D$181*(F$242*EF!$AX13+F$243*EF!$AY13+F$244*EF!$BA13)*F$245/1000000+D$179*(EF!$AA13*F$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0},{"$f":"(E$174+E$176)*((G$233*EF!$R13+G$234*EF!$S13+G$235*EF!$T13+G$236*EF!$T102)*G$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+E$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+E$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+E$178*(Electric!$D217+Electric!$E217)/1000000+E$180*((G$237*EF!$G13+G$238*EF!$D13+G$239*EF!$B13+G$240*EF!$C13+G$241*EF!$T74)*E$455+NG!$B113)/1000000+E$181*(G$242*EF!$AX13+G$243*EF!$AY13+G$244*EF!$BA13)*G$245/1000000+E$179*(EF!$AA13*G$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":1.7966490678087924E-3},{"$f":"(F$174+F$176)*((H$233*EF!$R13+H$234*EF!$S13+H$235*EF!$T13+H$236*EF!$T102)*H$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+F$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+F$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+F$178*(Electric!$D217+Electric!$E217)/1000000+F$180*((H$237*EF!$G13+H$238*EF!$D13+H$239*EF!$B13+H$240*EF!$C13+H$241*EF!$T74)*F$455+NG!$B113)/1000000+F$181*(H$242*EF!$AX13+H$243*EF!$AY13+H$244*EF!$BA13)*H$245/1000000+F$179*(EF!$AA13*H$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":4.9800757207257582E-3},{"$f":"(G$174+G$176)*((I$233*EF!$R13+I$234*EF!$S13+I$235*EF!$T13+I$236*EF!$T102)*I$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+G$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+G$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+G$178*(Electric!$D217+Electric!$E217)/1000000+G$180*((I$237*EF!$G13+I$238*EF!$D13+I$239*EF!$B13+I$240*EF!$C13+I$241*EF!$T74)*G$455+NG!$B113)/1000000+G$181*(I$242*EF!$AX13+I$243*EF!$AY13+I$244*EF!$BA13)*I$245/1000000+G$179*(EF!$AA13*I$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":4.7520916625736334E-2},{"$f":"(H$174+H$176)*((J$233*EF!$R13+J$234*EF!$S13+J$235*EF!$T13+J$236*EF!$T102)*J$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+H$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+H$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+H$178*(Electric!$D217+Electric!$E217)/1000000+H$180*((J$237*EF!$G13+J$238*EF!$D13+J$239*EF!$B13+J$240*EF!$C13+J$241*EF!$T74)*H$455+NG!$B113)/1000000+H$181*(J$242*EF!$AX13+J$243*EF!$AY13+J$244*EF!$BA13)*J$245/1000000+H$179*(EF!$AA13*J$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0.1963840744308005},{"$f":"(I$174+I$176)*((K$233*EF!$R13+K$234*EF!$S13+K$235*EF!$T13+K$236*EF!$T102)*K$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+I$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+I$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+I$178*(Electric!$D217+Electric!$E217)/1000000+I$180*((K$237*EF!$G13+K$238*EF!$D13+K$239*EF!$B13+K$240*EF!$C13+K$241*EF!$T74)*I$455+NG!$B113)/1000000+I$181*(K$242*EF!$AX13+K$243*EF!$AY13+K$244*EF!$BA13)*K$245/1000000+I$179*(EF!$AA13*K$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":3.88949142237065E-2},{"$f":"(J$174+J$176)*((L$233*EF!$R13+L$234*EF!$S13+L$235*EF!$T13+L$236*EF!$T102)*L$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+J$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+J$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+J$178*(Electric!$D217+Electric!$E217)/1000000+J$180*((L$237*EF!$G13+L$238*EF!$D13+L$239*EF!$B13+L$240*EF!$C13+L$241*EF!$T74)*J$455+NG!$B113)/1000000+J$181*(L$242*EF!$AX13+L$243*EF!$AY13+L$244*EF!$BA13)*L$245/1000000+J$179*(EF!$AA13*L$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0.18904029161344882},{"$f":"(K$174+K$176)*((M$233*EF!$R13+M$234*EF!$S13+M$235*EF!$T13+M$236*EF!$T102)*M$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+K$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+K$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+K$178*(Electric!$D217+Electric!$E217)/1000000+K$180*((M$237*EF!$G13+M$238*EF!$D13+M$239*EF!$B13+M$240*EF!$C13+M$241*EF!$T74)*K$455+NG!$B113)/1000000+K$181*(M$242*EF!$AX13+M$243*EF!$AY13+M$244*EF!$BA13)*M$245/1000000+K$179*(EF!$AA13*M$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":2.6528989530994886E-2},{"$f":"(L$174+L$176)*((N$233*EF!$R13+N$234*EF!$S13+N$235*EF!$T13+N$236*EF!$T102)*N$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+L$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+L$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+L$178*(Electric!$D217+Electric!$E217)/1000000+L$180*((N$237*EF!$G13+N$238*EF!$D13+N$239*EF!$B13+N$240*EF!$C13+N$241*EF!$T74)*L$455+NG!$B113)/1000000+L$181*(N$242*EF!$AX13+N$243*EF!$AY13+N$244*EF!$BA13)*N$245/1000000+L$179*(EF!$AA13*N$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":1.3886536053327252E-2},{"$f":"(M$174+M$176)*((O$233*EF!$R13+O$234*EF!$S13+O$235*EF!$T13+O$236*EF!$T102)*O$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+M$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+M$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+M$178*(Electric!$D217+Electric!$E217)/1000000+M$180*((O$237*EF!$G13+O$238*EF!$D13+O$239*EF!$B13+O$240*EF!$C13+O$241*EF!$T74)*M$455+NG!$B113)/1000000+M$181*(O$242*EF!$AX13+O$243*EF!$AY13+O$244*EF!$BA13)*O$245/1000000+M$179*(EF!$AA13*O$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":6.2845573542482797E-2},{"$f":"(N$174+N$176)*((P$233*EF!$R13+P$234*EF!$S13+P$235*EF!$T13+P$236*EF!$T102)*P$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+N$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+N$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+N$178*(Electric!$D217+Electric!$E217)/1000000+N$180*((P$237*EF!$G13+P$238*EF!$D13+P$239*EF!$B13+P$240*EF!$C13+P$241*EF!$T74)*N$455+NG!$B113)/1000000+N$181*(P$242*EF!$AX13+P$243*EF!$AY13+P$244*EF!$BA13)*P$245/1000000+N$179*(EF!$AA13*P$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":3.3747348008811809E-2},{"$f":"(O$174+O$176)*((Q$233*EF!$R13+Q$234*EF!$S13+Q$235*EF!$T13+Q$236*EF!$T102)*Q$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+O$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+O$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+O$178*(Electric!$D217+Electric!$E217)/1000000+O$180*((Q$237*EF!$G13+Q$238*EF!$D13+Q$239*EF!$B13+Q$240*EF!$C13+Q$241*EF!$T74)*O$455+NG!$B113)/1000000+O$181*(Q$242*EF!$AX13+Q$243*EF!$AY13+Q$244*EF!$BA13)*Q$245/1000000+O$179*(EF!$AA13*Q$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":3.7774829341020777E-2},{"$f":"(P$174+P$176)*((R$233*EF!$R13+R$234*EF!$S13+R$235*EF!$T13+R$236*EF!$T102)*R$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+P$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+P$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+P$178*(Electric!$D217+Electric!$E217)/1000000+P$180*((R$237*EF!$G13+R$238*EF!$D13+R$239*EF!$B13+R$240*EF!$C13+R$241*EF!$T74)*P$455+NG!$B113)/1000000+P$181*(R$242*EF!$AX13+R$243*EF!$AY13+R$244*EF!$BA13)*R$245/1000000+P$179*(EF!$AA13*R$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":3.0219024948489468E-2},{"$f":"(Q$174+Q$176)*((S$233*EF!$R13+S$234*EF!$S13+S$235*EF!$T13+S$236*EF!$T102)*S$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+Q$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+Q$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+Q$178*(Electric!$D217+Electric!$E217)/1000000+Q$180*((S$237*EF!$G13+S$238*EF!$D13+S$239*EF!$B13+S$240*EF!$C13+S$241*EF!$T74)*Q$455+NG!$B113)/1000000+Q$181*(S$242*EF!$AX13+S$243*EF!$AY13+S$244*EF!$BA13)*S$245/1000000+Q$179*(EF!$AA13*S$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":3.997775105687406E-2},{"$f":"(R$174+R$176)*((T$233*EF!$R13+T$234*EF!$S13+T$235*EF!$T13+T$236*EF!$T102)*T$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+R$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+R$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+R$178*(Electric!$D217+Electric!$E217)/1000000+R$180*((T$237*EF!$G13+T$238*EF!$D13+T$239*EF!$B13+T$240*EF!$C13+T$241*EF!$T74)*R$455+NG!$B113)/1000000+R$181*(T$242*EF!$AX13+T$243*EF!$AY13+T$244*EF!$BA13)*T$245/1000000+R$179*(EF!$AA13*T$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":2.1229310968448822E-2},{"$f":"(S$174+S$176)*((U$233*EF!$R13+U$234*EF!$S13+U$235*EF!$T13+U$236*EF!$T102)*U$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+S$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+S$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+S$178*(Electric!$D217+Electric!$E217)/1000000+S$180*((U$237*EF!$G13+U$238*EF!$D13+U$239*EF!$B13+U$240*EF!$C13+U$241*EF!$T74)*S$455+NG!$B113)/1000000+S$181*(U$242*EF!$AX13+U$243*EF!$AY13+U$244*EF!$BA13)*U$245/1000000+S$179*(EF!$AA13*U$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0.10049306083327074},{"$f":"(T$174+T$176)*((V$233*EF!$R13+V$234*EF!$S13+V$235*EF!$T13+V$236*EF!$T102)*V$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+T$175*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+T$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+T$178*(Electric!$D217+Electric!$E217)/1000000+T$180*((V$237*EF!$G13+V$238*EF!$D13+V$239*EF!$B13+V$240*EF!$C13+V$241*EF!$T74)*T$455+NG!$B113)/1000000+T$181*(V$242*EF!$AX13+V$243*EF!$AY13+V$244*EF!$BA13)*V$245/1000000+T$179*(EF!$AA13*V$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":4.5944667123914831E-2},6.400914964751315E-3,1.4776839243162114E-2,8.5185675925038423E-3,9.0532672781907762E-3,2.5135499015221481E-3,5.3063542442101878E-3,4.0437735324305611E-3,4.2511049235423523E-3,6.6406873152582268E-3,{"$f":"U$174*((W$233*EF!$R13+W$234*EF!$S13+W$235*EF!$T13+W$236*EF!$T102)*W$245+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)/1000000+(U$175+U$176)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000+U$177*((JetFuel_WTP!$B564*JetFuel_WTP!$C$535+JetFuel_WTP!$C564)/1000000+JetFuel_PTWa!$H228/JetFuel_PTWa!$H$208/kJ2BTU)+U$178*(Electric!$D217+Electric!$E217)/1000000+U$180*((W$237*EF!$G13+W$238*EF!$D13+W$239*EF!$B13+W$240*EF!$C13+W$241*EF!$T74)*K$455+NG!$B113)/1000000+U$181*(W$242*EF!$AX13+W$243*EF!$AY13+W$244*EF!$BA13)*W$245/1000000+U$179*(EF!$AA13*W$245+Inputs!$G$144*(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)+Inputs!$F$144*(NG!$T113*NG!$U$84+NG!$U113))/1000000","v":0}]
[null,"Transportation Mode","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck"]
[null,"                    Biodiesel"]
[null,"                  Origin to Destination",{"$f":"$D$212/IF($C$204*C89/(1-C90)>$D$204,$D$204*(1-C90),$C$204*C89)/(1-C351)","v":1119.9908150374113},{"$f":"$D$212/IF($C$204*C99/(1-C100)>$D$204,$D$204*(1-C100),$C$204*C99)/(1-D351)","v":1303.2620393162601},{"$f":"$D$212/$D$208/(1-C61)/(1-E351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-$C$62)/(1-F351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-$C$63)/(1-G351)","v":1453.353855685205},{"$f":"$D$212/$E$208/(1-$C$64)/(1-H351)","v":1453.353855685205},{"$f":"$D$212/$E$208/(1-$C$65)/(1-I351)","v":1850.4598348408281},{"$f":"$D$212/$E$208/(1-$C$66)/(1-J351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*D89/(1-D90)>$D$204,$D$204*(1-D90),$C$204*D89)/(1-K351)","v":1303.2620393162601},{"$f":"$D$212/IF($C$204*D99/(1-D100)>$D$204,$D$204*(1-D100),$C$204*D99)/(1-L351)","v":1303.2620393162601},{"$f":"$D$212/$D$208/(1-D61)/(1-M351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-D62)/(1-N351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-D63)/(1-O351)","v":1453.353855685205},{"$f":"$D$212/$E$208/(1-D64)/(1-P351)","v":1453.353855685205},{"$f":"$D$212/$E$208/(1-D65)/(1-Q351)","v":1850.4598348408281},{"$f":"$D$212/$E$208/(1-D66)/(1-R351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*E89/(1-E90)>$D$204,$D$204*(1-E90),$C$204*E89)/(1-S351)","v":1175.0723305310544},{"$f":"$D$212/IF($C$204*E99/(1-E100)>$D$204,$D$204*(1-E100),$C$204*E99)/(1-T351)","v":1433.5882432478863},{"$f":"$D$212/$D$208/(1-E61)/(1-U351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-E62)/(1-V351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-$E$63)/(1-W351)","v":1236.7048337197089},{"$f":"$D$212/$E$208/(1-E64)/(1-X351)","v":1236.7048337197089},{"$f":"$D$212/$E$208/(1-E65)/(1-Y351)","v":1485.89162857368},{"$f":"$D$212/$E$208/(1-E66)/(1-Z351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*F89/(1-F90)>$D$204,$D$204*(1-F90),$C$204*F89)/(1-AA351)","v":1175.0723305310544},{"$f":"$D$212/IF($C$204*F99/(1-F100)>$D$204,$D$204*(1-F100),$C$204*F99)/(1-AB351)","v":1352.4417389131004},{"$f":"$D$212/$D$208/(1-F61)/(1-AC351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-F62)/(1-AD351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-F63)/(1-AE351)","v":1453.353855685205},{"$f":"$D$212/$E$208/(1-$F$64)/(1-AF351)","v":1453.353855685205},{"$f":"$D$212/$E$208/(1-F65)/(1-AG351)","v":1850.4598348408281},{"$f":"$D$212/$E$208/(1-F66)/(1-AH351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*G89/(1-G90)>$D$204,$D$204*(1-G90),$C$204*G89)/(1-AI351)","v":1303.2620393162601},{"$f":"$D$212/IF($C$204*G99/(1-G100)>$D$204,$D$204*(1-G100),$C$204*G99)/(1-AJ351)","v":1405.478669850869},{"$f":"$D$212/$D$208/(1-G61)/(1-AK351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-G62)/(1-AL351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-G63)/(1-AM351)","v":1390.429317240734},{"$f":"$D$212/$E$208/(1-G64)/(1-AN351)","v":1390.429317240734},{"$f":"$D$212/$E$208/(1-$G$65)/(1-AO351)","v":1470.5279042014261},{"$f":"$D$212/$E$208/(1-$G$66)/(1-AP351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*H89/(1-H90)>$D$204,$D$204*(1-H90),$C$204*H89)/(1-AQ351)","v":1137.768447022132},{"$f":"$D$212/IF($C$204*H99/(1-H100)>$D$204,$D$204*(1-H100),$C$204*H99)/(1-AR351)","v":1257.5335467086722},{"$f":"$D$212/$D$208/(1-H61)/(1-AS351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-$H$62)/(1-AT351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-H63)/(1-AU351)","v":1390.429317240734},{"$f":"$D$212/$E$208/(1-H64)/(1-AV351)","v":1390.429317240734},{"$f":"$D$212/$E$208/(1-H65)/(1-AW351)","v":1470.5279042014261},{"$f":"$D$212/$E$208/(1-$H$66)/(1-AX351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*I89/(1-I90)>$D$204,$D$204*(1-I90),$C$204*I89)/(1-AY351)","v":1327.3965215258208},{"$f":"$D$212/IF($C$204*I99/(1-I100)>$D$204,$D$204*(1-I100),$C$204*I99)/(1-AZ351)","v":1194.6568693732386},{"$f":"$D$212/$D$208/(1-I61)/(1-BA351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-I62)/(1-BB351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-$I$63)/(1-BC351)","v":1390.429317240734},{"$f":"$D$212/$E$208/(1-$I$64)/(1-BD351)","v":1390.429317240734},{"$f":"$D$212/$E$208/(1-$I$65)/(1-BE351)","v":1470.5279042014261},{"$f":"$D$212/$E$208/(1-$I$66)/(1-BF351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*J89/(1-J90)>$D$204,$D$204*(1-J90),$C$204*J89)/(1-BG351)","v":1279.9895028998985},{"$f":"$D$212/IF($C$204*J99/(1-J100)>$D$204,$D$204*(1-J100),$C$204*J99)/(1-BH351)","v":1214.9052908880392},{"$f":"$D$212/$D$208/(1-J61)/(1-BI351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-J62)/(1-BJ351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-J63)/(1-BK351)","v":1390.429317240734},{"$f":"$D$212/$E$208/(1-J64)/(1-BL351)","v":1390.429317240734},{"$f":"$D$212/$E$208/(1-J65)/(1-BM351)","v":1470.5279042014261},{"$f":"$D$212/$E$208/(1-J66)/(1-BN351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*K89/(1-K90)>$D$204,$D$204*(1-K90),$C$204*K89)/(1-BO351)","v":1279.9895028998985},{"$f":"$D$212/IF($C$204*K99/(1-K100)>$D$204,$D$204*(1-K100),$C$204*K99)/(1-BP351)","v":1257.5335467086722},{"$f":"$D$212/$D$208/(1-K61)/(1-BQ351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-K62)/(1-BR351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-K63)/(1-BS351)","v":1613.5289969924886},{"$f":"$D$212/$E$208/(1-K64)/(1-BT351)","v":1613.5289969924886},{"$f":"$D$212/$E$208/(1-$K$65)/(1-BU351)","v":1987.1205412063184},{"$f":"$D$212/$E$208/(1-$K$66)/(1-BV351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*L89/(1-L90)>$D$204,$D$204*(1-L90),$C$204*L89)/(1-BW351)","v":1303.2620393162601},{"$f":"$D$212/IF($C$204*L99/(1-L100)>$D$204,$D$204*(1-L100),$C$204*L99)/(1-BX351)","v":1303.2620393162601},{"$f":"$D$212/$D$208/(1-L61)/(1-BY351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-L62)/(1-BZ351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-L63)/(1-CA351)","v":1613.5289969924886},{"$f":"$D$212/$E$208/(1-L64)/(1-CB351)","v":1613.5289969924886},{"$f":"$D$212/$E$208/(1-L65)/(1-CC351)","v":1987.1205412063184},{"$f":"$D$212/$E$208/(1-L66)/(1-CD351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*M89/(1-M90)>$D$204,$D$204*(1-M90),$C$204*M89)/(1-CE351)","v":1279.9895028998985},{"$f":"$D$212/IF($C$204*M99/(1-M100)>$D$204,$D$204*(1-M100),$C$204*M99)/(1-CF351)","v":1279.9895028998985},{"$f":"$D$212/$D$208/(1-M61)/(1-CG351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-$M$62)/(1-CH351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-M63)/(1-CI351)","v":1613.5289969924886},{"$f":"$D$212/$E$208/(1-M64)/(1-CJ351)","v":1613.5289969924886},{"$f":"$D$212/$E$208/(1-M65)/(1-CK351)","v":1987.1205412063184},{"$f":"$D$212/$E$208/(1-M66)/(1-CL351)","v":1082.1167295047451},{"$f":"$D$212/IF($C$204*N89/(1-N90)>$D$204,$D$204*(1-N90),$C$204*N89)/(1-CE351)","v":1303.2620393162601},{"$f":"$D$212/IF($C$204*N99/(1-N100)>$D$204,$D$204*(1-N100),$C$204*N99)/(1-CN351)","v":1303.2620393162601},{"$f":"$D$212/$D$208/(1-N61)/(1-CO351)","v":1422.210558777665},{"$f":"$D$212/$D$208/(1-N62)/(1-CP351)","v":1422.210558777665},{"$f":"$D$212/$E$208/(1-N63)/(1-CQ351)","v":1613.5289969924886},{"$f":"$D$212/$E$208/(1-N64)/(1-CR351)","v":1613.5289969924886},{"$f":"$D$212/$E$208/(1-N65)/(1-CS351)","v":1987.1205412063184},{"$f":"$D$212/$E$208/(1-N66)/(1-CT351)","v":1082.1167295047451}]
[null,"Water consumption: gallons/mmBtu of fuel transported",{"$f":"C$352*(C362+C363)*C354*'T&D'!$B251","v":1.2141464196692324},{"$f":"D$352*(D362+D363)*D354*'T&D'!$B251","v":0},{"$f":"E$352*(E362+E363)*E354*'T&D'!$B251","v":0},{"$f":"F$352*(F362+F363)*F354*'T&D'!$B251","v":0},{"$f":"G$352*(G362+G363)*G354*'T&D'!$B251","v":1.4991414211506779},{"$f":"H$352*(H362+H363)*H354*'T&D'!$B251","v":0.79388952954634417},{"$f":"I$352*(I362+I363)*I354*'T&D'!$B251","v":0},{"$f":"J$352*(J362+J363)*J354*'T&D'!$B251","v":0},{"$f":"K$352*(K362+K363)*K354*'T&D'!$B251","v":2.2339684128855359},{"$f":"L$352*(L362+L363)*L354*'T&D'!$B251","v":0},{"$f":"M$352*(M362+M363)*M354*'T&D'!$B251","v":0},{"$f":"N$352*(N362+N363)*N354*'T&D'!$B251","v":0},{"$f":"O$352*(O362+O363)*O354*'T&D'!$B251","v":4.6086976562606035},{"$f":"P$352*(P362+P363)*P354*'T&D'!$B251","v":0},{"$f":"Q$352*(Q362+Q363)*Q354*'T&D'!$B251","v":0},{"$f":"R$352*(R362+R363)*R354*'T&D'!$B251","v":0},{"$f":"S$352*(S362+S363)*S354*'T&D'!$B251","v":2.5812863604171126},{"$f":"T$352*(T362+T363)*T354*'T&D'!$B251","v":4.5159175739931241},{"$f":"U$352*(U362+U363)*U354*'T&D'!$B251","v":3.1677857206827094},{"$f":"V$352*(V362+V363)*V354*'T&D'!$B251","v":4.6321507180323529},{"$f":"W$352*(W362+W363)*W354*'T&D'!$B251","v":4.026437517035574},{"$f":"X$352*(X362+X363)*X354*'T&D'!$B251","v":8.4820919890271913},{"$f":"Y$352*(Y362+Y363)*Y354*'T&D'!$B251","v":0},{"$f":"Z$352*(Z362+Z363)*Z354*'T&D'!$B251","v":7.2312468168261761},{"$f":"AA$352*(AA362+AA363)*AA354*'T&D'!$B251","v":3.0952851933925363},{"$f":"AB$352*(AB362+AB363)*AB354*'T&D'!$B251","v":5.5534238358854537},{"$f":"AC$352*(AC362+AC363)*AC354*'T&D'!$B251","v":3.9986232551729586},{"$f":"AD$352*(AD362+AD363)*AD354*'T&D'!$B251","v":4.1710113601153118},{"$f":"AE$352*(AE362+AE363)*AE354*'T&D'!$B251","v":12.173226439024733},{"$f":"AF$352*(AF362+AF363)*AF354*'T&D'!$B251","v":0},{"$f":"AG$352*(AG362+AG363)*AG354*'T&D'!$B251","v":11.221687230680505},{"$f":"AH$352*(AH362+AH363)*AH354*'T&D'!$B251","v":7.9410910863078259},{"$f":"AI$352*(AI362+AI363)*AI354*'T&D'!$B251","v":1.9004189208382145},{"$f":"AJ$352*(AJ362+AJ363)*AJ354*'T&D'!$B251","v":1.8998751512149075},{"$f":"AK$352*(AK362+AK363)*AK354*'T&D'!$B251","v":2.1627169499500689},{"$f":"AL$352*(AL362+AL363)*AL354*'T&D'!$B251","v":2.1546247462680808},{"$f":"AM$352*(AM362+AM363)*AM354*'T&D'!$B251","v":1.7545487839067009},{"$f":"AN$352*(AN362+AN363)*AN354*'T&D'!$B251","v":3.2180280053300114},{"$f":"AO$352*(AO362+AO363)*AO354*'T&D'!$B251","v":0},{"$f":"AP$352*(AP362+AP363)*AP354*'T&D'!$B251","v":1.0408031371554796},{"$f":"AQ$352*(AQ362+AQ363)*AQ354*'T&D'!$B251","v":2.4946089228730699},{"$f":"AR$352*(AR362+AR363)*AR354*'T&D'!$B251","v":2.2495576639701929},{"$f":"AS$352*(AS362+AS363)*AS354*'T&D'!$B251","v":3.3888493490587828},{"$f":"AT$352*(AT362+AT363)*AT354*'T&D'!$B251","v":1.5108011798411931},{"$f":"AU$352*(AU362+AU363)*AU354*'T&D'!$B251","v":4.4578195913034184},{"$f":"AV$352*(AV362+AV363)*AV354*'T&D'!$B251","v":2.6239884644548339},{"$f":"AW$352*(AW362+AW363)*AW354*'T&D'!$B251","v":0},{"$f":"AX$352*(AX362+AX363)*AX354*'T&D'!$B251","v":1.7678527121038066},{"$f":"AY$352*(AY362+AY363)*AY354*'T&D'!$B251","v":2.4088442263381014},{"$f":"AZ$352*(AZ362+AZ363)*AZ354*'T&D'!$B251","v":2.2622850982257852},{"$f":"BA$352*(BA362+BA363)*BA354*'T&D'!$B251","v":0},{"$f":"BB$352*(BB362+BB363)*BB354*'T&D'!$B251","v":0},{"$f":"BC$352*(BC362+BC363)*BC354*'T&D'!$B251","v":3.1748668992442743},{"$f":"BD$352*(BD362+BD363)*BD354*'T&D'!$B251","v":1.8952697582701246},{"$f":"BE$352*(BE362+BE363)*BE354*'T&D'!$B251","v":0},{"$f":"BF$352*(BF362+BF363)*BF354*'T&D'!$B251","v":0},{"$f":"BG$352*(BG362+BG363)*BG354*'T&D'!$B251","v":2.3095314607310078},{"$f":"BH$352*(BH362+BH363)*BH354*'T&D'!$B251","v":1.9236093915705419},{"$f":"BI$352*(BI362+BI363)*BI354*'T&D'!$B251","v":3.2202654594536759},{"$f":"BJ$352*(BJ362+BJ363)*BJ354*'T&D'!$B251","v":3.2554673078378298},{"$f":"BK$352*(BK362+BK363)*BK354*'T&D'!$B251","v":3.6378434698288848},{"$f":"BL$352*(BL362+BL363)*BL354*'T&D'!$B251","v":3.3705656195982412},{"$f":"BM$352*(BM362+BM363)*BM354*'T&D'!$B251","v":0},{"$f":"BN$352*(BN362+BN363)*BN354*'T&D'!$B251","v":1.0658258480963914},{"$f":"BO$352*(BO362+BO363)*BO354*'T&D'!$B251","v":3.1488568348308017},{"$f":"BP$352*(BP362+BP363)*BP354*'T&D'!$B251","v":2.6023873457415099},{"$f":"BQ$352*(BQ362+BQ363)*BQ354*'T&D'!$B251","v":1.264672193699385},{"$f":"BR$352*(BR362+BR363)*BR354*'T&D'!$B251","v":1.658731693273864},{"$f":"BS$352*(BS362+BS363)*BS354*'T&D'!$B251","v":4.8816244603761572},{"$f":"BT$352*(BT362+BT363)*BT354*'T&D'!$B251","v":4.1659398639990073},{"$f":"BU$352*(BU362+BU363)*BU354*'T&D'!$B251","v":0},{"$f":"BV$352*(BV362+BV363)*BV354*'T&D'!$B251","v":3.777485098834652},{"$f":"BW$352*(BW362+BW363)*BW354*'T&D'!$B251","v":1.5811676778831143},{"$f":"BX$352*(BX362+BX363)*BX354*'T&D'!$B251","v":0},{"$f":"BY$352*(BY362+BY363)*BY354*'T&D'!$B251","v":0},{"$f":"BZ$352*(BZ362+BZ363)*BZ354*'T&D'!$B251","v":0},{"$f":"CA$352*(CA362+CA363)*CA354*'T&D'!$B251","v":0},{"$f":"CB$352*(CB362+CB363)*CB354*'T&D'!$B251","v":0},{"$f":"CC$352*(CC362+CC363)*CC354*'T&D'!$B251","v":0},{"$f":"CD$352*(CD362+CD363)*CD354*'T&D'!$B251","v":2.3986211464257834},{"$f":"CE$352*(CE362+CE363)*CE354*'T&D'!$B251","v":2.2460668792923726},{"$f":"CF$352*(CF362+CF363)*CF354*'T&D'!$B251","v":2.5599496425998622},{"$f":"CG$352*(CG362+CG363)*CG354*'T&D'!$B251","v":1.2456776658608795},{"$f":"CH$352*(CH362+CH363)*CH354*'T&D'!$B251","v":1.4624883199647554},{"$f":"CI$352*(CI362+CI363)*CI354*'T&D'!$B251","v":3.5647258330609497},{"$f":"CJ$352*(CJ362+CJ363)*CJ354*'T&D'!$B251","v":4.554453162721388},{"$f":"CK$352*(CK362+CK363)*CK354*'T&D'!$B251","v":0},{"$f":"CL$352*(CL362+CL363)*CL354*'T&D'!$B251","v":0},{"$f":"CM$352*(CM362+CM363)*CM354*'T&D'!$B251","v":0},{"$f":"CN$352*(CN362+CN363)*CN354*'T&D'!$B251","v":0},{"$f":"CO$352*(CO362+CO363)*CO354*'T&D'!$B251","v":0},{"$f":"CP$352*(CP362+CP363)*CP354*'T&D'!$B251","v":0},{"$f":"CQ352*(CQ362+CQ363)*CQ354*'T&D'!$B251","v":2.9393729876578565},{"$f":"CR352*(CR362+CR363)*CR354*'T&D'!$B251","v":4.1843914133577966},{"$f":"CS$352*(CS362+CS363)*CS354*'T&D'!$B251","v":0},{"$f":"CT$352*(CT362+CT363)*CT354*'T&D'!$B251","v":0}]
[null,"              BC",{"$f":"((EF!$AD43+'T&D'!$B258)*C$354*C$362+(EF!$AD58+'T&D'!$B258)*C$354*C$363)*C$352/1000000","v":1.0246678053372748E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*D$354*D$362+(EF!$AD58+'T&D'!$B258)*D$354*D$363)*D$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*E$354*E$362+(EF!$AD58+'T&D'!$B258)*E$354*E$363)*E$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*F$354*F$362+(EF!$AD58+'T&D'!$B258)*F$354*F$363)*F$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*G$354*G$362+(EF!$AD58+'T&D'!$B258)*G$354*G$363)*G$352/1000000","v":1.2651867394372018E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*H$354*H$362+(EF!$AD58+'T&D'!$B258)*H$354*H$363)*H$352/1000000","v":6.6999583307432312E-3},{"$f":"((EF!$AD43+'T&D'!$B258)*I$354*I$362+(EF!$AD58+'T&D'!$B258)*I$354*I$363)*I$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*J$354*J$362+(EF!$AD58+'T&D'!$B258)*J$354*J$363)*J$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*K$354*K$362+(EF!$AD58+'T&D'!$B258)*K$354*K$363)*K$352/1000000","v":1.8853372820123507E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*L$354*L$362+(EF!$AD58+'T&D'!$B258)*L$354*L$363)*L$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*M$354*M$362+(EF!$AD58+'T&D'!$B258)*M$354*M$363)*M$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*N$354*N$362+(EF!$AD58+'T&D'!$B258)*N$354*N$363)*N$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*O$354*O$362+(EF!$AD58+'T&D'!$B258)*O$354*O$363)*O$352/1000000","v":3.8894683840439162E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*P$354*P$362+(EF!$AD58+'T&D'!$B258)*P$354*P$363)*P$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*Q$354*Q$362+(EF!$AD58+'T&D'!$B258)*Q$354*Q$363)*Q$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*R$354*R$362+(EF!$AD58+'T&D'!$B258)*R$354*R$363)*R$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*S$354*S$362+(EF!$AD58+'T&D'!$B258)*S$354*S$363)*S$352/1000000","v":2.1784530984295999E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*T$354*T$362+(EF!$AD58+'T&D'!$B258)*T$354*T$363)*T$352/1000000","v":3.8111674791975879E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*U$354*U$362+(EF!$AD58+'T&D'!$B258)*U$354*U$363)*U$352/1000000","v":2.6734238882613445E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*V$354*V$362+(EF!$AD58+'T&D'!$B258)*V$354*V$363)*V$352/1000000","v":3.909261381778608E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*W$354*W$362+(EF!$AD58+'T&D'!$B258)*W$354*W$363)*W$352/1000000","v":3.3980752461737533E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*X$354*X$362+(EF!$AD58+'T&D'!$B258)*X$354*X$363)*X$352/1000000","v":7.1583842296657541E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*Y$354*Y$362+(EF!$AD58+'T&D'!$B258)*Y$354*Y$363)*Y$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*Z$354*Z$362+(EF!$AD58+'T&D'!$B258)*Z$354*Z$363)*Z$352/1000000","v":6.1027448465960338E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AA$354*AA$362+(EF!$AD58+'T&D'!$B258)*AA$354*AA$363)*AA$352/1000000","v":2.6122377290133884E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AB$354*AB$362+(EF!$AD58+'T&D'!$B258)*AB$354*AB$363)*AB$352/1000000","v":4.686761433250107E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AC$354*AC$362+(EF!$AD58+'T&D'!$B258)*AC$354*AC$363)*AC$352/1000000","v":3.3746016533696771E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AD$354*AD$362+(EF!$AD58+'T&D'!$B258)*AD$354*AD$363)*AD$352/1000000","v":3.5200870234172663E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AE$354*AE$362+(EF!$AD58+'T&D'!$B258)*AE$354*AE$363)*AE$352/1000000","v":0.10273483508313025},{"$f":"((EF!$AD43+'T&D'!$B258)*AF$354*AF$362+(EF!$AD58+'T&D'!$B258)*AF$354*AF$363)*AF$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*AG$354*AG$362+(EF!$AD58+'T&D'!$B258)*AG$354*AG$363)*AG$352/1000000","v":9.4704406656120024E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AH$354*AH$362+(EF!$AD58+'T&D'!$B258)*AH$354*AH$363)*AH$352/1000000","v":6.7018114484142521E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AI$354*AI$362+(EF!$AD58+'T&D'!$B258)*AI$354*AI$363)*AI$352/1000000","v":1.6038412281174662E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AJ$354*AJ$362+(EF!$AD58+'T&D'!$B258)*AJ$354*AJ$363)*AJ$352/1000000","v":1.6033823186997077E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AK$354*AK$362+(EF!$AD58+'T&D'!$B258)*AK$354*AK$363)*AK$352/1000000","v":1.8252052592427695E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AL$354*AL$362+(EF!$AD58+'T&D'!$B258)*AL$354*AL$363)*AL$352/1000000","v":1.8183759176964479E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AM$354*AM$362+(EF!$AD58+'T&D'!$B258)*AM$354*AM$363)*AM$352/1000000","v":1.4807354554919685E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AN$354*AN$362+(EF!$AD58+'T&D'!$B258)*AN$354*AN$363)*AN$352/1000000","v":2.7158254064890284E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AO$354*AO$362+(EF!$AD58+'T&D'!$B258)*AO$354*AO$363)*AO$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*AP$354*AP$362+(EF!$AD58+'T&D'!$B258)*AP$354*AP$363)*AP$352/1000000","v":8.783763218836442E-3},{"$f":"((EF!$AD43+'T&D'!$B258)*AQ$354*AQ$362+(EF!$AD58+'T&D'!$B258)*AQ$354*AQ$363)*AQ$352/1000000","v":2.1053024649790572E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AR$354*AR$362+(EF!$AD58+'T&D'!$B258)*AR$354*AR$363)*AR$352/1000000","v":1.8984936883872251E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AS$354*AS$362+(EF!$AD58+'T&D'!$B258)*AS$354*AS$363)*AS$352/1000000","v":2.859988522689633E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AT$354*AT$362+(EF!$AD58+'T&D'!$B258)*AT$354*AT$363)*AT$352/1000000","v":1.2750268865188256E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AU$354*AU$362+(EF!$AD58+'T&D'!$B258)*AU$354*AU$363)*AU$352/1000000","v":3.7621362162026335E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AV$354*AV$362+(EF!$AD58+'T&D'!$B258)*AV$354*AV$363)*AV$352/1000000","v":2.2144911499518669E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AW$354*AW$362+(EF!$AD58+'T&D'!$B258)*AW$354*AW$363)*AW$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*AX$354*AX$362+(EF!$AD58+'T&D'!$B258)*AX$354*AX$363)*AX$352/1000000","v":1.4919631844439734E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AY$354*AY$362+(EF!$AD58+'T&D'!$B258)*AY$354*AY$363)*AY$352/1000000","v":2.0329221309845422E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*AZ$354*AZ$362+(EF!$AD58+'T&D'!$B258)*AZ$354*AZ$363)*AZ$352/1000000","v":1.9092348905313659E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BA$354*BA$362+(EF!$AD58+'T&D'!$B258)*BA$354*BA$363)*BA$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BB$354*BB$362+(EF!$AD58+'T&D'!$B258)*BB$354*BB$363)*BB$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BC$354*BC$362+(EF!$AD58+'T&D'!$B258)*BC$354*BC$363)*BC$352/1000000","v":2.6793999843716117E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BD$354*BD$362+(EF!$AD58+'T&D'!$B258)*BD$354*BD$363)*BD$352/1000000","v":1.5994956392967968E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BE$354*BE$362+(EF!$AD58+'T&D'!$B258)*BE$354*BE$363)*BE$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BF$354*BF$362+(EF!$AD58+'T&D'!$B258)*BF$354*BF$363)*BF$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BG$354*BG$362+(EF!$AD58+'T&D'!$B258)*BG$354*BG$363)*BG$352/1000000","v":1.9491080275716118E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BH$354*BH$362+(EF!$AD58+'T&D'!$B258)*BH$354*BH$363)*BH$352/1000000","v":1.6234126145376521E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BI$354*BI$362+(EF!$AD58+'T&D'!$B258)*BI$354*BI$363)*BI$352/1000000","v":2.7177136855048842E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BJ$354*BJ$362+(EF!$AD58+'T&D'!$B258)*BJ$354*BJ$363)*BJ$352/1000000","v":2.747421964624492E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BK$354*BK$362+(EF!$AD58+'T&D'!$B258)*BK$354*BK$363)*BK$352/1000000","v":3.0701248416196772E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BL$354*BL$362+(EF!$AD58+'T&D'!$B258)*BL$354*BL$363)*BL$352/1000000","v":2.8445581358464901E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BM$354*BM$362+(EF!$AD58+'T&D'!$B258)*BM$354*BM$363)*BM$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BN$354*BN$362+(EF!$AD58+'T&D'!$B258)*BN$354*BN$363)*BN$352/1000000","v":8.9949401072911168E-3},{"$f":"((EF!$AD43+'T&D'!$B258)*BO$354*BO$362+(EF!$AD58+'T&D'!$B258)*BO$354*BO$363)*BO$352/1000000","v":2.657449027561563E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BP$354*BP$362+(EF!$AD58+'T&D'!$B258)*BP$354*BP$363)*BP$352/1000000","v":2.1962610826830105E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BQ$354*BQ$362+(EF!$AD58+'T&D'!$B258)*BQ$354*BQ$363)*BQ$352/1000000","v":1.0673085718459365E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BR$354*BR$362+(EF!$AD58+'T&D'!$B258)*BR$354*BR$363)*BR$352/1000000","v":1.3998714951145217E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BS$354*BS$362+(EF!$AD58+'T&D'!$B258)*BS$354*BS$363)*BS$352/1000000","v":4.1198024729645802E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BT$354*BT$362+(EF!$AD58+'T&D'!$B258)*BT$354*BT$363)*BT$352/1000000","v":3.5158069804907405E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BU$354*BU$362+(EF!$AD58+'T&D'!$B258)*BU$354*BU$363)*BU$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BV$354*BV$362+(EF!$AD58+'T&D'!$B258)*BV$354*BV$363)*BV$352/1000000","v":3.1879741217468983E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BW$354*BW$362+(EF!$AD58+'T&D'!$B258)*BW$354*BW$363)*BW$352/1000000","v":1.3344120512319316E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*BX$354*BX$362+(EF!$AD58+'T&D'!$B258)*BX$354*BX$363)*BX$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BY$354*BY$362+(EF!$AD58+'T&D'!$B258)*BY$354*BY$363)*BY$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*BZ$354*BZ$362+(EF!$AD58+'T&D'!$B258)*BZ$354*BZ$363)*BZ$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CA$354*CA$362+(EF!$AD58+'T&D'!$B258)*CA$354*CA$363)*CA$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CB$354*CB$362+(EF!$AD58+'T&D'!$B258)*CB$354*CB$363)*CB$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CC$354*CC$362+(EF!$AD58+'T&D'!$B258)*CC$354*CC$363)*CC$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CD$354*CD$362+(EF!$AD58+'T&D'!$B258)*CD$354*CD$363)*CD$352/1000000","v":2.0242944558641097E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CE$354*CE$362+(EF!$AD58+'T&D'!$B258)*CE$354*CE$363)*CE$352/1000000","v":1.8955476724728495E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CF$354*CF$362+(EF!$AD58+'T&D'!$B258)*CF$354*CF$363)*CF$352/1000000","v":2.1604461698872753E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CG$354*CG$362+(EF!$AD58+'T&D'!$B258)*CG$354*CG$363)*CG$352/1000000","v":1.0512783131898172E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CH$354*CH$362+(EF!$AD58+'T&D'!$B258)*CH$354*CH$363)*CH$352/1000000","v":1.2342536887420343E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CI$354*CI$362+(EF!$AD58+'T&D'!$B258)*CI$354*CI$363)*CI$352/1000000","v":3.0084178784522048E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CJ$354*CJ$362+(EF!$AD58+'T&D'!$B258)*CJ$354*CJ$363)*CJ$352/1000000","v":3.8436892380974141E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CK$354*CK$362+(EF!$AD58+'T&D'!$B258)*CK$354*CK$363)*CK$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CL$354*CL$362+(EF!$AD58+'T&D'!$B258)*CL$354*CL$363)*CL$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CM$354*CM$362+(EF!$AD58+'T&D'!$B258)*CM$354*CM$363)*CM$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CN$354*CN$362+(EF!$AD58+'T&D'!$B258)*CN$354*CN$363)*CN$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CO$354*CO$362+(EF!$AD58+'T&D'!$B258)*CO$354*CO$363)*CO$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CP$354*CP$362+(EF!$AD58+'T&D'!$B258)*CP$354*CP$363)*CP$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CQ$354*CQ$362+(EF!$AD58+'T&D'!$B258)*CQ$354*CQ$363)*CQ352/1000000","v":2.4806570439433202E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CR$354*CR$362+(EF!$AD58+'T&D'!$B258)*CR$354*CR$363)*CR352/1000000","v":3.5313789974075256E-2},{"$f":"((EF!$AD43+'T&D'!$B258)*CS$354*CS$362+(EF!$AD58+'T&D'!$B258)*CS$354*CS$363)*CS$352/1000000","v":0},{"$f":"((EF!$AD43+'T&D'!$B258)*CT$354*CT$362+(EF!$AD58+'T&D'!$B258)*CT$354*CT$363)*CT$352/1000000","v":0}]
[null,"Urban Emissions: grams per ton transported"]
[null,"              OC",{"$f":"((EF!$AD44*C$350+'T&D'!$B271)*C$354*C$362+(EF!$AD59*C$350+'T&D'!$B271)*C$354*C$363)*C$352/1000000","v":3.8328568188854177E-3},{"$f":"((EF!$AD44*D$350+'T&D'!$B271)*D$354*D$362+(EF!$AD59*D$350+'T&D'!$B271)*D$354*D$363)*D$352/1000000","v":0},{"$f":"((EF!$AD44*E$350+'T&D'!$B271)*E$354*E$362+(EF!$AD59*E$350+'T&D'!$B271)*E$354*E$363)*E$352/1000000","v":0},{"$f":"((EF!$AD44*F$350+'T&D'!$B271)*F$354*F$362+(EF!$AD59*F$350+'T&D'!$B271)*F$354*F$363)*F$352/1000000","v":0},{"$f":"((EF!$AD44*G$350+'T&D'!$B271)*G$354*G$362+(EF!$AD59*G$350+'T&D'!$B271)*G$354*G$363)*G$352/1000000","v":4.7325382881714742E-3},{"$f":"((EF!$AD44*H$350+'T&D'!$B271)*H$354*H$362+(EF!$AD59*H$350+'T&D'!$B271)*H$354*H$363)*H$352/1000000","v":2.5061762300401988E-3},{"$f":"((EF!$AD44*I$350+'T&D'!$B271)*I$354*I$362+(EF!$AD59*I$350+'T&D'!$B271)*I$354*I$363)*I$352/1000000","v":0},{"$f":"((EF!$AD44*J$350+'T&D'!$B271)*J$354*J$362+(EF!$AD59*J$350+'T&D'!$B271)*J$354*J$363)*J$352/1000000","v":0},{"$f":"((EF!$AD44*K$350+'T&D'!$B271)*K$354*K$362+(EF!$AD59*K$350+'T&D'!$B271)*K$354*K$363)*K$352/1000000","v":7.052263982160919E-3},{"$f":"((EF!$AD44*L$350+'T&D'!$B271)*L$354*L$362+(EF!$AD59*L$350+'T&D'!$B271)*L$354*L$363)*L$352/1000000","v":0},{"$f":"((EF!$AD44*M$350+'T&D'!$B271)*M$354*M$362+(EF!$AD59*M$350+'T&D'!$B271)*M$354*M$363)*M$352/1000000","v":0},{"$f":"((EF!$AD44*N$350+'T&D'!$B271)*N$354*N$362+(EF!$AD59*N$350+'T&D'!$B271)*N$354*N$363)*N$352/1000000","v":0},{"$f":"((EF!$AD44*O$350+'T&D'!$B271)*O$354*O$362+(EF!$AD59*O$350+'T&D'!$B271)*O$354*O$363)*O$352/1000000","v":1.4548886321957779E-2},{"$f":"((EF!$AD44*P$350+'T&D'!$B271)*P$354*P$362+(EF!$AD59*P$350+'T&D'!$B271)*P$354*P$363)*P$352/1000000","v":0},{"$f":"((EF!$AD44*Q$350+'T&D'!$B271)*Q$354*Q$362+(EF!$AD59*Q$350+'T&D'!$B271)*Q$354*Q$363)*Q$352/1000000","v":0},{"$f":"((EF!$AD44*R$350+'T&D'!$B271)*R$354*R$362+(EF!$AD59*R$350+'T&D'!$B271)*R$354*R$363)*R$352/1000000","v":0},{"$f":"((EF!$AD44*S$350+'T&D'!$B271)*S$354*S$362+(EF!$AD59*S$350+'T&D'!$B271)*S$354*S$363)*S$352/1000000","v":8.148688550031695E-3},{"$f":"((EF!$AD44*T$350+'T&D'!$B271)*T$354*T$362+(EF!$AD59*T$350+'T&D'!$B271)*T$354*T$363)*T$352/1000000","v":1.4255995147372311E-2},{"$f":"((EF!$AD44*U$350+'T&D'!$B271)*U$354*U$362+(EF!$AD59*U$350+'T&D'!$B271)*U$354*U$363)*U$352/1000000","v":1.000016876349585E-2},{"$f":"((EF!$AD44*V$350+'T&D'!$B271)*V$354*V$362+(EF!$AD59*V$350+'T&D'!$B271)*V$354*V$363)*V$352/1000000","v":1.4622923708453616E-2},{"$f":"((EF!$AD44*W$350+'T&D'!$B271)*W$354*W$362+(EF!$AD59*W$350+'T&D'!$B271)*W$354*W$363)*W$352/1000000","v":1.2710788619044969E-2},{"$f":"((EF!$AD44*X$350+'T&D'!$B271)*X$354*X$362+(EF!$AD59*X$350+'T&D'!$B271)*X$354*X$363)*X$352/1000000","v":2.677654325037096E-2},{"$f":"((EF!$AD44*Y$350+'T&D'!$B271)*Y$354*Y$362+(EF!$AD59*Y$350+'T&D'!$B271)*Y$354*Y$363)*Y$352/1000000","v":0},{"$f":"((EF!$AD44*Z$350+'T&D'!$B271)*Z$354*Z$362+(EF!$AD59*Z$350+'T&D'!$B271)*Z$354*Z$363)*Z$352/1000000","v":2.2827834618551521E-2},{"$f":"((EF!$AD44*AA$350+'T&D'!$B271)*AA$354*AA$362+(EF!$AD59*AA$350+'T&D'!$B271)*AA$354*AA$363)*AA$352/1000000","v":9.771296746171422E-3},{"$f":"((EF!$AD44*AB$350+'T&D'!$B271)*AB$354*AB$362+(EF!$AD59*AB$350+'T&D'!$B271)*AB$354*AB$363)*AB$352/1000000","v":1.7531228583891171E-2},{"$f":"((EF!$AD44*AC$350+'T&D'!$B271)*AC$354*AC$362+(EF!$AD59*AC$350+'T&D'!$B271)*AC$354*AC$363)*AC$352/1000000","v":1.2622983654573356E-2},{"$f":"((EF!$AD44*AD$350+'T&D'!$B271)*AD$354*AD$362+(EF!$AD59*AD$350+'T&D'!$B271)*AD$354*AD$363)*AD$352/1000000","v":1.3167184018564907E-2},{"$f":"((EF!$AD44*AE$350+'T&D'!$B271)*AE$354*AE$362+(EF!$AD59*AE$350+'T&D'!$B271)*AE$354*AE$363)*AE$352/1000000","v":3.8428836266192035E-2},{"$f":"((EF!$AD44*AF$350+'T&D'!$B271)*AF$354*AF$362+(EF!$AD59*AF$350+'T&D'!$B271)*AF$354*AF$363)*AF$352/1000000","v":0},{"$f":"((EF!$AD44*AG$350+'T&D'!$B271)*AG$354*AG$362+(EF!$AD59*AG$350+'T&D'!$B271)*AG$354*AG$363)*AG$352/1000000","v":3.5424986414102043E-2},{"$f":"((EF!$AD44*AH$350+'T&D'!$B271)*AH$354*AH$362+(EF!$AD59*AH$350+'T&D'!$B271)*AH$354*AH$363)*AH$352/1000000","v":2.5068694044196978E-2},{"$f":"((EF!$AD44*AI$350+'T&D'!$B271)*AI$354*AI$362+(EF!$AD59*AI$350+'T&D'!$B271)*AI$354*AI$363)*AI$352/1000000","v":5.9993041213744179E-3},{"$f":"((EF!$AD44*AJ$350+'T&D'!$B271)*AJ$354*AJ$362+(EF!$AD59*AJ$350+'T&D'!$B271)*AJ$354*AJ$363)*AJ$352/1000000","v":5.997587531781241E-3},{"$f":"((EF!$AD44*AK$350+'T&D'!$B271)*AK$354*AK$362+(EF!$AD59*AK$350+'T&D'!$B271)*AK$354*AK$363)*AK$352/1000000","v":6.8273350517258505E-3},{"$f":"((EF!$AD44*AL$350+'T&D'!$B271)*AL$354*AL$362+(EF!$AD59*AL$350+'T&D'!$B271)*AL$354*AL$363)*AL$352/1000000","v":6.8017893205357307E-3},{"$f":"((EF!$AD44*AM$350+'T&D'!$B271)*AM$354*AM$362+(EF!$AD59*AM$350+'T&D'!$B271)*AM$354*AM$363)*AM$352/1000000","v":5.5388165393560826E-3},{"$f":"((EF!$AD44*AN$350+'T&D'!$B271)*AN$354*AN$362+(EF!$AD59*AN$350+'T&D'!$B271)*AN$354*AN$363)*AN$352/1000000","v":1.0158775238124551E-2},{"$f":"((EF!$AD44*AO$350+'T&D'!$B271)*AO$354*AO$362+(EF!$AD59*AO$350+'T&D'!$B271)*AO$354*AO$363)*AO$352/1000000","v":0},{"$f":"((EF!$AD44*AP$350+'T&D'!$B271)*AP$354*AP$362+(EF!$AD59*AP$350+'T&D'!$B271)*AP$354*AP$363)*AP$352/1000000","v":3.2856411193392136E-3},{"$f":"((EF!$AD44*AQ$350+'T&D'!$B271)*AQ$354*AQ$362+(EF!$AD59*AQ$350+'T&D'!$B271)*AQ$354*AQ$363)*AQ$352/1000000","v":7.8750624023511667E-3},{"$f":"((EF!$AD44*AR$350+'T&D'!$B271)*AR$354*AR$362+(EF!$AD59*AR$350+'T&D'!$B271)*AR$354*AR$363)*AR$352/1000000","v":7.1014766358846945E-3},{"$f":"((EF!$AD44*AS$350+'T&D'!$B271)*AS$354*AS$362+(EF!$AD59*AS$350+'T&D'!$B271)*AS$354*AS$363)*AS$352/1000000","v":1.0698029599472796E-2},{"$f":"((EF!$AD44*AT$350+'T&D'!$B271)*AT$354*AT$362+(EF!$AD59*AT$350+'T&D'!$B271)*AT$354*AT$363)*AT$352/1000000","v":4.7693461927862026E-3},{"$f":"((EF!$AD44*AU$350+'T&D'!$B271)*AU$354*AU$362+(EF!$AD59*AU$350+'T&D'!$B271)*AU$354*AU$363)*AU$352/1000000","v":1.4072589550231572E-2},{"$f":"((EF!$AD44*AV$350+'T&D'!$B271)*AV$354*AV$362+(EF!$AD59*AV$350+'T&D'!$B271)*AV$354*AV$363)*AV$352/1000000","v":8.2834919378194094E-3},{"$f":"((EF!$AD44*AW$350+'T&D'!$B271)*AW$354*AW$362+(EF!$AD59*AW$350+'T&D'!$B271)*AW$354*AW$363)*AW$352/1000000","v":0},{"$f":"((EF!$AD44*AX$350+'T&D'!$B271)*AX$354*AX$362+(EF!$AD59*AX$350+'T&D'!$B271)*AX$354*AX$363)*AX$352/1000000","v":5.580814811625528E-3},{"$f":"((EF!$AD44*AY$350+'T&D'!$B271)*AY$354*AY$362+(EF!$AD59*AY$350+'T&D'!$B271)*AY$354*AY$363)*AY$352/1000000","v":7.6043176251082015E-3},{"$f":"((EF!$AD44*AZ$350+'T&D'!$B271)*AZ$354*AZ$362+(EF!$AD59*AZ$350+'T&D'!$B271)*AZ$354*AZ$363)*AZ$352/1000000","v":7.1416550133712835E-3},{"$f":"((EF!$AD44*BA$350+'T&D'!$B271)*BA$354*BA$362+(EF!$AD59*BA$350+'T&D'!$B271)*BA$354*BA$363)*BA$352/1000000","v":0},{"$f":"((EF!$AD44*BB$350+'T&D'!$B271)*BB$354*BB$362+(EF!$AD59*BB$350+'T&D'!$B271)*BB$354*BB$363)*BB$352/1000000","v":0},{"$f":"((EF!$AD44*BC$350+'T&D'!$B271)*BC$354*BC$362+(EF!$AD59*BC$350+'T&D'!$B271)*BC$354*BC$363)*BC$352/1000000","v":1.0022522857776205E-2},{"$f":"((EF!$AD44*BD$350+'T&D'!$B271)*BD$354*BD$362+(EF!$AD59*BD$350+'T&D'!$B271)*BD$354*BD$363)*BD$352/1000000","v":5.9830490778797207E-3},{"$f":"((EF!$AD44*BE$350+'T&D'!$B271)*BE$354*BE$362+(EF!$AD59*BE$350+'T&D'!$B271)*BE$354*BE$363)*BE$352/1000000","v":0},{"$f":"((EF!$AD44*BF$350+'T&D'!$B271)*BF$354*BF$362+(EF!$AD59*BF$350+'T&D'!$B271)*BF$354*BF$363)*BF$352/1000000","v":0},{"$f":"((EF!$AD44*BG$350+'T&D'!$B271)*BG$354*BG$362+(EF!$AD59*BG$350+'T&D'!$B271)*BG$354*BG$363)*BG$352/1000000","v":7.290803863758708E-3},{"$f":"((EF!$AD44*BH$350+'T&D'!$B271)*BH$354*BH$362+(EF!$AD59*BH$350+'T&D'!$B271)*BH$354*BH$363)*BH$352/1000000","v":6.0725125519554496E-3},{"$f":"((EF!$AD44*BI$350+'T&D'!$B271)*BI$354*BI$362+(EF!$AD59*BI$350+'T&D'!$B271)*BI$354*BI$363)*BI$352/1000000","v":1.0165838505911615E-2},{"$f":"((EF!$AD44*BJ$350+'T&D'!$B271)*BJ$354*BJ$362+(EF!$AD59*BJ$350+'T&D'!$B271)*BJ$354*BJ$363)*BJ$352/1000000","v":1.0276964843255122E-2},{"$f":"((EF!$AD44*BK$350+'T&D'!$B271)*BK$354*BK$362+(EF!$AD59*BK$350+'T&D'!$B271)*BK$354*BK$363)*BK$352/1000000","v":1.1484062320234811E-2},{"$f":"((EF!$AD44*BL$350+'T&D'!$B271)*BL$354*BL$362+(EF!$AD59*BL$350+'T&D'!$B271)*BL$354*BL$363)*BL$352/1000000","v":1.0640310928971271E-2},{"$f":"((EF!$AD44*BM$350+'T&D'!$B271)*BM$354*BM$362+(EF!$AD59*BM$350+'T&D'!$B271)*BM$354*BM$363)*BM$352/1000000","v":0},{"$f":"((EF!$AD44*BN$350+'T&D'!$B271)*BN$354*BN$362+(EF!$AD59*BN$350+'T&D'!$B271)*BN$354*BN$363)*BN$352/1000000","v":3.3646336252702537E-3},{"$f":"((EF!$AD44*BO$350+'T&D'!$B271)*BO$354*BO$362+(EF!$AD59*BO$350+'T&D'!$B271)*BO$354*BO$363)*BO$352/1000000","v":9.940413442361554E-3},{"$f":"((EF!$AD44*BP$350+'T&D'!$B271)*BP$354*BP$362+(EF!$AD59*BP$350+'T&D'!$B271)*BP$354*BP$363)*BP$352/1000000","v":8.2153008252693494E-3},{"$f":"((EF!$AD44*BQ$350+'T&D'!$B271)*BQ$354*BQ$362+(EF!$AD59*BQ$350+'T&D'!$B271)*BQ$354*BQ$363)*BQ$352/1000000","v":3.9923582219976491E-3},{"$f":"((EF!$AD44*BR$350+'T&D'!$B271)*BR$354*BR$362+(EF!$AD59*BR$350+'T&D'!$B271)*BR$354*BR$363)*BR$352/1000000","v":5.2363380382063783E-3},{"$f":"((EF!$AD44*BS$350+'T&D'!$B271)*BS$354*BS$362+(EF!$AD59*BS$350+'T&D'!$B271)*BS$354*BS$363)*BS$352/1000000","v":1.5410470514164089E-2},{"$f":"((EF!$AD44*BT$350+'T&D'!$B271)*BT$354*BT$362+(EF!$AD59*BT$350+'T&D'!$B271)*BT$354*BT$363)*BT$352/1000000","v":1.3151174155045622E-2},{"$f":"((EF!$AD44*BU$350+'T&D'!$B271)*BU$354*BU$362+(EF!$AD59*BU$350+'T&D'!$B271)*BU$354*BU$363)*BU$352/1000000","v":0},{"$f":"((EF!$AD44*BV$350+'T&D'!$B271)*BV$354*BV$362+(EF!$AD59*BV$350+'T&D'!$B271)*BV$354*BV$363)*BV$352/1000000","v":1.1924887546306667E-2},{"$f":"((EF!$AD44*BW$350+'T&D'!$B271)*BW$354*BW$362+(EF!$AD59*BW$350+'T&D'!$B271)*BW$354*BW$363)*BW$352/1000000","v":4.9914814373265932E-3},{"$f":"((EF!$AD44*BX$350+'T&D'!$B271)*BX$354*BX$362+(EF!$AD59*BX$350+'T&D'!$B271)*BX$354*BX$363)*BX$352/1000000","v":0},{"$f":"((EF!$AD44*BY$350+'T&D'!$B271)*BY$354*BY$362+(EF!$AD59*BY$350+'T&D'!$B271)*BY$354*BY$363)*BY$352/1000000","v":0},{"$f":"((EF!$AD44*BZ$350+'T&D'!$B271)*BZ$354*BZ$362+(EF!$AD59*BZ$350+'T&D'!$B271)*BZ$354*BZ$363)*BZ$352/1000000","v":0},{"$f":"((EF!$AD44*CA$350+'T&D'!$B271)*CA$354*CA$362+(EF!$AD59*CA$350+'T&D'!$B271)*CA$354*CA$363)*CA$352/1000000","v":0},{"$f":"((EF!$AD44*CB$350+'T&D'!$B271)*CB$354*CB$362+(EF!$AD59*CB$350+'T&D'!$B271)*CB$354*CB$363)*CB$352/1000000","v":0},{"$f":"((EF!$AD44*CC$350+'T&D'!$B271)*CC$354*CC$362+(EF!$AD59*CC$350+'T&D'!$B271)*CC$354*CC$363)*CC$352/1000000","v":0},{"$f":"((EF!$AD44*CD$350+'T&D'!$B271)*CD$354*CD$362+(EF!$AD59*CD$350+'T&D'!$B271)*CD$354*CD$363)*CD$352/1000000","v":7.5720450746833423E-3},{"$f":"((EF!$AD44*CE$350+'T&D'!$B271)*CE$354*CE$362+(EF!$AD59*CE$350+'T&D'!$B271)*CE$354*CE$363)*CE$352/1000000","v":7.0904568135313978E-3},{"$f":"((EF!$AD44*CF$350+'T&D'!$B271)*CF$354*CF$362+(EF!$AD59*CF$350+'T&D'!$B271)*CF$354*CF$363)*CF$352/1000000","v":8.0813321068106542E-3},{"$f":"((EF!$AD44*CG$350+'T&D'!$B271)*CG$354*CG$362+(EF!$AD59*CG$350+'T&D'!$B271)*CG$354*CG$363)*CG$352/1000000","v":3.9323956801098608E-3},{"$f":"((EF!$AD44*CH$350+'T&D'!$B271)*CH$354*CH$362+(EF!$AD59*CH$350+'T&D'!$B271)*CH$354*CH$363)*CH$352/1000000","v":4.6168305888875339E-3},{"$f":"((EF!$AD44*CI$350+'T&D'!$B271)*CI$354*CI$362+(EF!$AD59*CI$350+'T&D'!$B271)*CI$354*CI$363)*CI$352/1000000","v":1.1253242191684651E-2},{"$f":"((EF!$AD44*CJ$350+'T&D'!$B271)*CJ$354*CJ$362+(EF!$AD59*CJ$350+'T&D'!$B271)*CJ$354*CJ$363)*CJ$352/1000000","v":1.4377645544420078E-2},{"$f":"((EF!$AD44*CK$350+'T&D'!$B271)*CK$354*CK$362+(EF!$AD59*CK$350+'T&D'!$B271)*CK$354*CK$363)*CK$352/1000000","v":0},{"$f":"((EF!$AD44*CL$350+'T&D'!$B271)*CL$354*CL$362+(EF!$AD59*CL$350+'T&D'!$B271)*CL$354*CL$363)*CL$352/1000000","v":0},{"$f":"((EF!$AD44*CM$350+'T&D'!$B271)*CM$354*CM$362+(EF!$AD59*CM$350+'T&D'!$B271)*CM$354*CM$363)*CM$352/1000000","v":0},{"$f":"((EF!$AD44*CN$350+'T&D'!$B271)*CN$354*CN$362+(EF!$AD59*CN$350+'T&D'!$B271)*CN$354*CN$363)*CN$352/1000000","v":0},{"$f":"((EF!$AD44*CO$350+'T&D'!$B271)*CO$354*CO$362+(EF!$AD59*CO$350+'T&D'!$B271)*CO$354*CO$363)*CO$352/1000000","v":0},{"$f":"((EF!$AD44*CP$350+'T&D'!$B271)*CP$354*CP$362+(EF!$AD59*CP$350+'T&D'!$B271)*CP$354*CP$363)*CP$352/1000000","v":0},{"$f":"((EF!$AD44*CQ$350+'T&D'!$B271)*CQ$354*CQ$362+(EF!$AD59*CQ$350+'T&D'!$B271)*CQ$354*CQ$363)*CQ352/1000000","v":9.2791080354717413E-3},{"$f":"((EF!$AD44*CR$350+'T&D'!$B271)*CR$354*CR$362+(EF!$AD59*CR$350+'T&D'!$B271)*CR$354*CR$363)*CR352/1000000","v":1.3209422604847998E-2},{"$f":"((EF!$AD44*CS$350+'T&D'!$B271)*CS$354*CS$362+(EF!$AD59*CS$350+'T&D'!$B271)*CS$354*CS$363)*CS$352/1000000","v":0},{"$f":"((EF!$AD44*CT$350+'T&D'!$B271)*CT$354*CT$362+(EF!$AD59*CT$350+'T&D'!$B271)*CT$354*CT$363)*CT$352/1000000","v":0}]
[null,"NOx",0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095,0.67894588443524095]
[null,"OC",2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2,2.2455999542453399E-2]
[null,"State","WA",null,"CA",null,"ID",null,"AZ",null,"MN",null,"IN",null,"NY",null,"ME",null,"TN",null,"NC",null,"GA",null,"LA"]
[null,"SOx",0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3,0.12834114786691997,1.6684349222699595E-3]
[null,null,"Biomass Power Plant: Forest Residue"]
[null,"     Other energy sources"]
[null,"     PM10",{"$f":"C416*1000000/kWh2BTU","v":22.624245602416732},0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752,22.624245602416732,0.29411519283141752]
[]
[null,"     SW LogRes",0,0,27.116441870560251,45.325091498059528,8.2655531009641621,1.3657188802808015E-2,0,41.11065988356998,0.46968273148978223,0,4.2713002560216209,0]
[null,null,"WA",null,null,null,null,"CA",null,null,null,null,"ID",null,null,null,null,"AZ",null,null,null,null,"MN",null,null,null,null,"IN",null,null,null,null,"NY",null,null,null,null,"ME",null,null,null,null,"TN",null,null,null,null,"NC",null,null,null,null,"GA",null,null,null,null,"LA"]
[null,"Water consumption: gallons/mmBtu",3.6008129502271266E-2,0.24380027083189956,0.2207411067729009,0.62886314130814669,0.41182529221204006,6.5313561944531792E-2,0.44221858539107128,0.25906819854995411,0.53183353833225777,1.1409525772882576,0.11106089011002125,0.92979138074234324,0.43326572155202414,0.59122209905953127,0.99277034355456228,0.65986753631604922,0.89999369058150025,0.52005553218086331,0.26807729363822225,1.4841364858156301,0,1.6914159352407867,{"$f":"(G$450+G451+G$456*IF($C$6=3,1,0))*lb2T*$F322/(1-$F$315)+(G$452+G453+G$456*IF($C$6=2,1,0))*lb2T*$C322/(1-$C$315)+(G$454+G455+G$456*IF($C$6=1,1,0))*lb2T*$E322/(1-$E$315)+G$457*lb2T*SUM($I322:$J322)/(1-$J$315)","v":0.60711102711389886},0.28024215735831998,0.65919801343371598,{"$f":"(H$450+H$451)*lb2T*INDEX($C257:$N257,MATCH(H$168,$C$250:$N$250,0))+IF($C$6=3,H$456*lb2T*INDEX($C257:$N257,MATCH(H$168,$C$250:$N$250,0)),0)+IF($C$7=3,H$457*lb2T*INDEX($C257:$N257,MATCH(N$168,$C$250:$N$250,0)),0)","v":0},0.46207989540392957,0.39194287487300378,0.95622183808503303,0.75905933012833648,0,0.59185520579807449,0.29338763532067436,0.86435046387711356,0.62869933943798717,0,0.97377264810710962,0.4690785405374796,0.35398720911463766,0.87267666011663281,0,0.429499883304295,0.36215435270355867,1.0494542106192719,1.2000157395473654,0.93755892701791055,1.1300166785322174,1.4847823176609842,2.8404935777044556E-2,0.46628073358434452,0.21254703628368704,0.31106104283943609,0.30221713687708801,0.93152055695483005,0.93308081891243044,0,0,0.17339196816650645,1.3179308378335273,0.85871317050649421]
[null,"              PM10",3.7344219869062924E-2,0.31872947095987531,0.2885833388976628,1.9984907502812024E-2,0.12327728016066794,6.7737037480228107E-2,0.57812936503054335,0.33868982009166315,1.69013627485846E-2,0.34153689241597429,0.11518183133786111,1.2139757963914974,0.47527887110443484,2.6054666838226798E-2,0.29717948385395526,0.23644516909853966,1.1742753055816113,0.65496692648612675,4.8020183344230655E-3,0.44426681123887912,0,2.2112531063762075,{"$f":"(G$450+G451+G$456*IF($C$6=3,1,0))*lb2T*$F327/(1-$F$315)+(G$452+G453+G$456*IF($C$6=2,1,0))*lb2T*$C327/(1-$C$315)+(G$454+G455+G$456*IF($C$6=1,1,0))*lb2T*$E327/(1-$E$315)+G$457*lb2T*SUM($I327:$J327)/(1-$J$315)","v":0.63765259124492213},2.2666809886793739E-2,0.19732672985413144,0,0.60379425865732617,0.3569027258576003,8.0967474918548415E-2,0.22721957943908949,0,0.77375507412351052,0.38355693975583582,7.3194006994545521E-2,0.18819714590238984,0,1.2730504355361285,0.60029470014574682,2.4941622147905514E-2,0.26123020405333158,0,0.50854431827416291,0.30920718400191988,8.7510608737666251E-2,0.35921707413060816,0.33594815146720464,1.477314265876047,0.65316887423495973,5.3572345690977379E-4,0.13957816995368719,7.6160315774982168E-2,0.40544504379077506,0.39510008673558433,1.7568686543472364E-2,0.27931180454644805,0,0,0.22668198888305369,2.4856471070875054E-2,0.25705032230919794]
[null,"              CO2 (w/ C in VOC & CO)",{"$f":"C480+C470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":106.08437299228466},{"$f":"D480+D470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":905.93002372212061},{"$f":"E480+E470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":820.24517615529976},{"$f":"F480+F470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":121.59903150570226},{"$f":"G480+G470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1530.3302536644203},{"$f":"H480+H470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":192.42177704180264},{"$f":"I480+I470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1643.2266140915115},{"$f":"J480+J470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":962.66365273987401},{"$f":"K480+K470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":102.83707047757218},{"$f":"L480+L470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4239.7450570413685},{"$f":"M480+M470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":327.19902572399593},{"$f":"N480+N470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3454.2425520969864},{"$f":"O480+O470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1356.9280241037711},{"$f":"P480+P470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":157.14154591351988},{"$f":"Q480+Q470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3689.1043857989403},{"$f":"R480+R470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":582.68992824125928},{"$f":"S480+S470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3343.16806912738},{"$f":"T480+T470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1864.5217394222163},{"$f":"U480+U470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":39.53400602393102},{"$f":"V480+V470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5515.0060177495179},{"$f":"W480+W470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"X480+X470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6285.0811162272394},{"$f":"Y480+Y470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1822.7428136672991},{"$f":"Z480+Z470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":109.12111735576951},{"$f":"AA480+AA470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2449.5597579608966},{"$f":"AB480+AB470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AC480+AC470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1716.8873556547367},{"$f":"AD480+AD470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1024.7265809908722},{"$f":"AE480+AE470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":387.57846784182254},{"$f":"AF480+AF470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2820.6413719329153},{"$f":"AG480+AG470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AH480+AH470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2199.2567883503539},{"$f":"AI480+AI470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1090.1902057733842},{"$f":"AJ480+AJ470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":350.3648004483091},{"$f":"AK480+AK470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2336.2276134934777},{"$f":"AL480+AL470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AM480+AM470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3618.4122158251521},{"$f":"AN480+AN470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1707.0849518091047},{"$f":"AO480+AO470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":122.32168079757272},{"$f":"AP480+AP470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3242.8399126969939},{"$f":"AQ480+AQ470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AR480+AR470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1571.0696683077131},{"$f":"AS480+AS470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":897.9675292712102},{"$f":"AT480+AT470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":419.68623480490049},{"$f":"AU480+AU470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4459.2219706537171},{"$f":"AV480+AV470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":827.90274386882459},{"$f":"AW480+AW470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AW471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4198.9946643452931},{"$f":"AX480+AX470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2006.304097376149},{"$f":"AY480+AY470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AY471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4.3474914090880548},{"$f":"AZ480+AZ470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AZ471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1732.6850166782942},{"$f":"BA480+BA470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BA471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":187.68769564186496},{"$f":"BB480+BB470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BB471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1155.2901478345213},{"$f":"BC480+BC470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BC471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1122.99948251111},{"$f":"BD480+BD470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BD471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":142.57302500303032},{"$f":"BE480+BE470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BE471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3467.2999286320141},{"$f":"BF480+BF470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BF471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BG480+BG470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BG471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BH480+BH470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":644.30194969970228},{"$f":"BI480+BI470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BI471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":201.71469635512901},{"$f":"BJ480+BJ470*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BJ471*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3190.9520102266383}]
[null,"              SOx",9.3588976810392343E-4,7.942419803147931E-3,7.1912083272898629E-3,7.6190633682525835E-3,1.3877364808983366E-2,1.6975692763617021E-3,1.4406405858145383E-2,8.4398117504461342E-3,6.443490107380807E-3,3.8446922625205479E-2,2.8865912261265029E-3,3.0314438096914309E-2,1.310089124012841E-2,9.5469760350067462E-3,3.3453594253635373E-2,1.4184043488431318E-2,2.9355088249795186E-2,1.6669889998574584E-2,2.906488700193974E-3,5.0011264071128672E-2,0,5.5102216964636241E-2,{"$f":"(G$450+G451+G$456*IF($C$6=3,1,0))*lb2T*$F342/(1-$F$315)+(G$452+G453+G$456*IF($C$6=2,1,0))*lb2T*$C342/(1-$C$315)+(G$454+G455+G$456*IF($C$6=1,1,0))*lb2T*$E342/(1-$E$315)+G$457*lb2T*SUM($I342:$J342)/(1-$J$315)","v":1.8042430886042338E-2},5.21718925744275E-3,2.2213136217643276E-2,0,1.5058033817413448E-2,1.103886853240642E-2,1.8153718314141233E-2,2.5578184329751806E-2,0,1.9281202974413426E-2,9.5578555217288794E-3,1.6410106700718439E-2,2.1185415887608125E-2,0,3.1723144267638587E-2,1.5137393276952679E-2,6.2318152122735797E-3,2.9406771759147528E-2,0,1.480164168507905E-2,1.0003763301264403E-2,1.9792521909717919E-2,4.0437186615644889E-2,2.0153100223769267E-2,3.6813194730411301E-2,3.4300582650417646E-2,3.1475393895528806E-4,1.5712361444810634E-2,4.5687600011603737E-3,1.0152217225434678E-2,9.8454992055291256E-3,1.0322141434176585E-2,3.1442223596227635E-2,0,0,5.6486885636891004E-3,1.460393805269525E-2,2.8936241068121947E-2]
[null,"Natural gas",{"$f":"(C466+D466)/(1-$C$228)/(1-$D$228)+(E466+F466)/(1-$D$228)+G466","v":5621.8650252073985},{"$f":"D498-D499-D501","v":0},null,null,{"$f":"(H466+I466)/(1-$C$228)/(1-$D$228)+(J466+K466)/(1-$D$228)+L466","v":10374.54906823222},{"$f":"H498-H499-H501","v":0},null,null,{"$f":"(M466+N466)/(1-$C$228)/(1-$D$228)+(O466+P466)/(1-$D$228)+Q466","v":13421.221770460936},{"$f":"L498-L499-L501","v":0},null,null,19420.953955471578,{"$f":"P498-P499-P501","v":0},null,null,15201.932134094428,{"$f":"T498-T499-T501","v":0},null,null,10395.565347738189,{"$f":"X498-X499-X501","v":0},null,null,9929.3677140533764,{"$f":"AB498-AB499-AB501","v":0},null,null,12411.113022597927,{"$f":"AF498-AF499-AF501","v":0},null,null,12501.575986572861,{"$f":"AJ498-AJ499-AJ501","v":0},null,null,19606.072724455476,{"$f":"AN498-AN499-AN501","v":0},null,null,10678.054724752008,{"$f":"AR498-AR499-AR501","v":0},null,null,7264.8337380211069,{"$f":"AV498-AV499-AV501","v":0}]
[null,"Water consumption",{"$f":"(C468+D468)/(1-$C$228)/(1-$D$228)+(E468+F468)/(1-$D$228)+G468","v":1.5412379406272585},{"$f":"C432*INDEX($C$22:$M$22,MATCH(C395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,{"$f":"(H468+I468)/(1-$C$228)/(1-$D$228)+(J468+K468)/(1-$D$228)+L468","v":2.4393864615060723},{"$f":"E432*INDEX($C$22:$M$22,MATCH(D395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,{"$f":"(M468+N468)/(1-$C$228)/(1-$D$228)+(O468+P468)/(1-$D$228)+Q468","v":3.0581104350184822},{"$f":"G432*INDEX($C$22:$M$22,MATCH(E395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,3.8321305385322653,{"$f":"I432*INDEX($C$22:$M$22,MATCH(F395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,3.2379671331467215,{"$f":"K432*INDEX($C$22:$M$22,MATCH(G45,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":117.99585752133717},null,null,2.5693039384903029,{"$f":"M432*INDEX($C$22:$M$22,MATCH(H45,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":122.86242657754974},null,null,2.3782926444338495,{"$f":"O432*INDEX($C$22:$M$22,MATCH(I395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,2.6695150578758597,{"$f":"Q432*INDEX($C$22:$M$22,MATCH(J395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,3.0411241861744909,{"$f":"S432*INDEX($C$22:$M$22,MATCH(K395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,4.0470435925725017,{"$f":"U432*INDEX($C$22:$M$22,MATCH(L395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,2.6904265918674719,{"$f":"W432*INDEX($C$22:$M$22,MATCH(M395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599},null,null,2.3500359765065277,{"$f":"Y432*INDEX($C$22:$M$22,MATCH(N395,$C$21:$M$21,0))*WCF!$E169*BTU2kWh","v":123.89722799531599}]
[]
[null,"VOC",1.2095492039747737,{"$f":"C436","v":9.82362088285117},{"$f":"SUM(C484:G484)","v":0.11040667036837604},{"$f":"D436","v":0.1277070714770652},{"$f":"(H470+I470)/(1-$C$228)/(1-$D$228)+(J470+K470)/(1-$D$228)+L470","v":2.1169104648455566},{"$f":"G436","v":9.82362088285117},{"$f":"SUM(H484:L484)","v":0.23218876715279529},{"$f":"F436","v":0.1277070714770652},{"$f":"(M470+N470)/(1-$C$228)/(1-$D$228)+(O470+P470)/(1-$D$228)+Q470","v":3.2546288941683086},{"$f":"K436","v":9.82362088285117},{"$f":"SUM(M484:Q484)","v":0.28654723797726833},{"$f":"H436","v":0.1277070714770652},{"$f":"(R470+S470)/(1-$C$228)/(1-$D$228)+(T470+U470)/(1-$D$228)+V470","v":4.2341903776502194},{"$f":"O436","v":9.82362088285117},{"$f":"SUM(R484:V484)","v":0.36363931147442907},{"$f":"J436","v":0.1277070714770652},{"$f":"(W470+X470)/(1-$C$228)/(1-$D$228)+(Y470+Z470)/(1-$D$228)+AA470","v":4.5764803275453163},{"$f":"K436","v":9.82362088285117},{"$f":"SUM(W484:AA484)","v":0.3339716119765167},{"$f":"L436","v":0.1277070714770652},{"$f":"(AB470+AC470)/(1-$C$228)/(1-$D$228)+(AD470+AE470)/(1-$D$228)+AF470","v":1.993529309285607},{"$f":"M436","v":9.82362088285117},{"$f":"SUM(AB484:AF484)","v":0.1906438075411005},{"$f":"N436","v":0.1277070714770652},{"$f":"(AG470+AH470)/(1-$C$228)/(1-$D$228)+(AI470+AJ470)/(1-$D$228)+AK470","v":2.1920196247332164},{"$f":"O436","v":9.82362088285117},{"$f":"SUM(AG484:AK484)","v":0.19020315229863591},{"$f":"P436","v":0.1277070714770652},{"$f":"(AL470+AM470)/(1-$C$228)/(1-$D$228)+(AN470+AO470)/(1-$D$228)+AP470","v":3.2750291631837243},{"$f":"Q436","v":9.82362088285117},{"$f":"SUM(AL484:AP484)","v":0.27625218561957299},{"$f":"R436","v":0.1277070714770652},{"$f":"(AQ470+AR470)/(1-$C$228)/(1-$D$228)+(AS470+AT470)/(1-$D$228)+AU470","v":2.3530278466824552},{"$f":"S436","v":9.82362088285117},{"$f":"SUM(AQ484:AU484)","v":0.26400809189963459},{"$f":"T436","v":0.1277070714770652},{"$f":"(AV470+AW470)/(1-$C$228)/(1-$D$228)+(AX470+AY470)/(1-$D$228)+AZ470","v":4.3638911955618136},{"$f":"U436","v":9.82362088285117},{"$f":"SUM(AV484:AZ484)","v":0.26485714314588643},{"$f":"V436","v":0.1277070714770652},{"$f":"(BA470+BB470)/(1-$C$228)/(1-$D$228)+(BC470+BD470)/(1-$D$228)+BE470","v":1.9709789686874855},{"$f":"W436","v":9.82362088285117},{"$f":"SUM(BA484:BE484)","v":0.19611174136081633},{"$f":"X436","v":0.1277070714770652},{"$f":"(BF470+BG470)/(1-$C$228)/(1-$D$228)+(BH470+BI470)/(1-$D$228)+BJ470","v":0.87692529624549431},{"$f":"Y436","v":9.82362088285117},{"$f":"SUM(BF484:BJ484)","v":0.13271378074934292},{"$f":"Z436","v":0.1277070714770652}]
[null,"CO",7.7087903460419067,364.20542317522978,0.22715305987240419,4.7346705012779866,15.699101585022012,364.20542317522978,0.56961179790602789,4.7346705012779866,20.450346344669352,364.20542317522978,0.55439518919889619,4.7346705012779866,25.829663366899716,364.20542317522978,0.7871896611862651,4.7346705012779866,24.518886390749934,364.20542317522978,0.46186098968896927,4.7346705012779866,14.231963317980952,364.20542317522978,0.41299807323327781,4.7346705012779866,14.263945576757353,364.20542317522978,0.36250803551362565,4.7346705012779866,19.589733642242621,364.20542317522978,0.50086598379356062,4.7346705012779866,27.913232228885178,364.20542317522978,0.60721054942269304,4.7346705012779866,19.764801155155872,364.20542317522978,0.37274933761020723,4.7346705012779866,13.876277726689977,364.20542317522978,0.47681031424721476,4.7346705012779866,8.9979948431706376,364.20542317522978,0.40871332623141793,4.7346705012779866]
[null,"NOx",11.610195165250772,209.15213349809403,0.20888144752348342,2.7189777354752218,20.32643864256346,209.15213349809403,0.48589286455654729,2.7189777354752218,31.314943186571778,209.15213349809403,0.51182664740531059,2.7189777354752218,36.245110472521802,209.15213349809403,0.71010692334354142,2.7189777354752218,44.313806442597716,209.15213349809403,0.4797822882576015,2.7189777354752218,18.896611684782563,209.15213349809403,0.37786617343282902,2.7189777354752218,20.777208958318891,209.15213349809403,0.34330287120415198,2.7189777354752218,31.589793466865483,209.15213349809403,0.46924981634031115,2.7189777354752218,19.356958200907485,209.15213349809403,0.52677940318043193,2.7189777354752218,35.958248716508876,209.15213349809403,0.42643119226353399,2.7189777354752218,17.320970676179833,209.15213349809403,0.4183833338453859,2.7189777354752218,8.151138736058968,209.15213349809403,0.3383667386045755,2.7189777354752218]
[null,"PM10",0.78791921739008097,22.624245602416732,2.4466551745201213E-2,0.29411519283141752,1.3429944777669935,22.624245602416732,5.2634203606773608E-2,0.29411519283141752,2.1276706495259758,22.624245602416732,6.1094206067674531E-2,0.29411519283141752,2.5147562307395797,22.624245602416732,7.9078395407721658E-2,0.29411519283141752,3.0688992373620545,22.624245602416732,6.5301527695394879E-2,0.29411519283141752,1.2688840388725642,22.624245602416732,4.3408219089776282E-2,0.29411519283141752,1.4187031667762817,22.624245602416732,4.137606368044152E-2,0.29411519283141752,2.1595169618831123,22.624245602416732,5.7411276181929705E-2,0.29411519283141752,1.2644791851443573,22.624245602416732,5.7240782112121108E-2,0.29411519283141752,2.6065451849888084,22.624245602416732,5.5156337340403774E-2,0.29411519283141752,1.173585937391262,22.624245602416732,4.5156096155481038E-2,0.29411519283141752,0.50858878226312676,22.624245602416732,3.3936895465736118E-2,0.29411519283141752]
[null,"PM2.5",0.67662825972864382,21.219831435109509,1.7602197884310763E-2,0.27585780865642356,1.0656972501498567,21.219831435109509,3.5599076098765586E-2,0.27585780865642356,1.8531776561588587,21.219831435109509,4.4206088873845972E-2,0.27585780865642356,2.1112945481996439,21.219831435109509,5.5482243136561381E-2,0.27585780865642356,2.8313498473858831,21.219831435109509,5.0689246759688278E-2,0.27585780865642356,1.0684400145637152,21.219831435109509,3.1026354893616728E-2,0.27585780865642356,1.2408242031488896,21.219831435109509,3.0370842959255479E-2,0.27585780865642356,1.9094644387484496,21.219831435109509,4.203310233299342E-2,0.27585780865642356,0.97446813384665654,21.219831435109509,3.9181722493084062E-2,0.27585780865642356,2.3948454660635692,21.219831435109509,4.3764450063350793E-2,0.27585780865642356,0.93732389381246151,21.219831435109509,3.0988502105560024E-2,0.27585780865642356,0.31449968837176101,21.219831435109509,2.1964582189023189E-2,0.27585780865642356]
[null,"SOx",0.21547208359537567,37.613077459085815,3.7565946075777665E-2,0.48897000696811554,0.40686906310991411,37.613077459085815,6.9434199617539508E-2,0.48897000696811554,0.58206042605643116,37.613077459085815,8.9302490851811328E-2,0.48897000696811554,1.2159904164399016,37.613077459085815,0.11312677450812374,0.48897000696811554,0.69667067027675023,37.613077459085815,0.10057497332576459,0.48897000696811554,0.49513568495593968,37.613077459085815,6.9828804993712912E-2,0.48897000696811554,0.37766465172140073,37.613077459085815,6.6434581084468869E-2,0.48897000696811554,0.4942631136752117,37.613077459085815,8.2499124516012379E-2,0.48897000696811554,0.49312044797245613,37.613077459085815,8.5035113511706256E-2,0.48897000696811554,1.5219338144091314,37.613077459085815,0.10729399298836415,0.48897000696811554,0.55706994128803999,37.613077459085815,6.6330841462528406E-2,0.48897000696811554,0.27411218044162611,37.613077459085815,4.9188867684506296E-2,0.48897000696811554]
[null,"BC",0.48070762208643802,2.928336738045112,2.1053909822428473E-3,3.8068377594586457E-2,0.73168952533570453,2.928336738045112,4.318763795370867E-3,3.8068377594586457E-2,1.3270618942229253,2.928336738045112,5.4089956709506169E-3,3.8068377594586457E-2,1.4282050171340952,2.928336738045112,6.8875974756919759E-3,3.8068377594586457E-2,2.0805447769887988,2.928336738045112,6.3725494923244945E-3,3.8068377594586457E-2,0.74674712346113914,2.928336738045112,3.6191773207123442E-3,3.8068377594586457E-2,0.88712672258997327,2.928336738045112,3.6163694097959987E-3,3.8068377594586457E-2,1.3795317404819172,2.928336738045112,5.2161271524636807E-3,3.8068377594586457E-2,0.64128888361680081,2.928336738045112,4.5478744606560432E-3,3.8068377594586457E-2,1.6605870340470203,2.928336738045112,5.3449362882262586E-3,3.8068377594586457E-2,0.6227119616571456,2.928336738045112,3.7044409293949263E-3,3.8068377594586457E-2,0.18031808551566791,2.928336738045112,2.4814639724229054E-3,3.8068377594586457E-2]
[null,"OC",0.14398107938986376,6.9176650478457002,3.4078592144679608E-3,8.9929645621994098E-2,0.22425916539209209,6.9176650478457002,6.4003411819804276E-3,8.9929645621994098E-2,0.39387164530574431,6.9176650478457002,8.1852228343110012E-3,8.9929645621994098E-2,0.43748049560490376,6.9176650478457002,1.0047303565375341E-2,8.9929645621994098E-2,0.60298546771550243,6.9176650478457002,9.264580325129548E-3,8.9929645621994098E-2,0.22947063894290592,6.9176650478457002,6.2717739515028197E-3,8.9929645621994098E-2,0.26558629770987102,6.9176650478457002,6.000350254507545E-3,8.9929645621994098E-2,0.40510360666622675,6.9176650478457002,7.6077755714558997E-3,8.9929645621994098E-2,0.21752127686068318,6.9176650478457002,7.6621819921715087E-3,8.9929645621994098E-2,0.50010262174746789,6.9176650478457002,9.0926844459912545E-3,8.9929645621994098E-2,0.19595583570001815,6.9176650478457002,5.9120210498251266E-3,8.9929645621994098E-2,6.6728598992173496E-2,6.9176650478457002,4.4143545593957022E-3,8.9929645621994098E-2]
[null,"CH4",4.3989951746209259,34.807334025533251,null,null,8.8737557280390789,34.807334025533251,null,null,11.236744423260365,34.807334025533251,null,null,15.929493733486098,34.807334025533251,null,null,13.283003165078499,34.807334025533251,null,null,7.6252206901325348,34.807334025533251,null,null,7.5806681344644176,34.807334025533251,null,null,10.795427977436573,34.807334025533251,null,null,9.3459995340971282,34.807334025533251,null,null,13.857095577431084,34.807334025533251,null,null,8.2409259519705049,34.807334025533251,null,null,5.1688305838467192,34.807334025533251]
[null,"N2O",5.3984172456624777E-2,18.527521146407171,null,null,8.7830624399822754E-2,18.527521146407171,null,null,0.15376347639086382,18.527521146407171,null,null,0.32387719399468423,18.527521146407171,null,null,0.22782226518423604,18.527521146407171,null,null,0.10222551963906751,18.527521146407171,null,null,9.8329730651980363E-2,18.527521146407171,null,null,0.14842687458892942,18.527521146407171,null,null,8.8156170341148088E-2,18.527521146407171,null,null,0.42448010807810405,18.527521146407171,null,null,0.12825981912784007,18.527521146407171,null,null,3.2351580674409693E-2,18.527521146407171]
[null,"CO2",3468.3052829531835,-698.65992816855885,null,null,7109.6264503335633,-698.65992816855885,null,null,8942.3356817087661,-698.65992816855885,null,null,11291.133729548834,-698.65992816855885,null,null,10613.711762909654,-698.65992816855885,null,null,5921.2560962876742,-698.65992816855885,null,null,5946.7928419478212,-698.65992816855885,null,null,8649.6677197514728,-698.65992816855885,null,null,7296.7481489366564,-698.65992816855885,null,null,8725.5742462076651,-698.65992816855885,null,null,6047.9018158853323,-698.65992816855885,null,null,4020.0958662593794,-698.65992816855885]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C514+C504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3484.1888580398277},{"$f":"D514+D504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null," ",{"$f":"G514+G504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7140.8941713921286},{"$f":"H514+H504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"K514+K504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8984.615533637214},{"$f":"L514+L504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"O514+O504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11344.919760564306},{"$f":"P514+P504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"S514+S504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":10666.504805211205},{"$f":"T514+T504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"W514+W504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5949.8337764203461},{"$f":"X514+X504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"AA514+AA504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5976.0394080655251},{"$f":"AB514+AB504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"AE514+AE504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8690.6587611288232},{"$f":"AF514+AF504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"AI514+AI504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7347.9454030375418},{"$f":"AJ514+AJ504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"AM514+AM504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8770.2340136776493},{"$f":"AN514+AN504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"AQ514+AQ504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6075.8502796225393},{"$f":"AR514+AR504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288},null,null,{"$f":"AU514+AU504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4036.96865628147},{"$f":"AV514+AV504*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV505*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-95.720168570216288}]
[null,"GHG",{"$f":"C515+SUMPRODUCT(C512:C513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C504:C506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C510:C511,Fuel_Specs!$B$149:$B$150)","v":3630.0165933241897},{"$f":"D515+SUMPRODUCT(D512:D513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D504:D506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D510:D511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"G515+SUMPRODUCT(G512:G513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G504:G506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G510:G511,Fuel_Specs!$B$149:$B$150)","v":7429.3098525488449},{"$f":"H515+SUMPRODUCT(H512:H513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H504:H506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H510:H511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"K515+SUMPRODUCT(K512:K513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K504:K506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K510:K511,Fuel_Specs!$B$149:$B$150)","v":9361.447946505079},{"$f":"L515+SUMPRODUCT(L512:L513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L504:L506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L510:L511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"O515+SUMPRODUCT(O512:O513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O504:O506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O510:O511,Fuel_Specs!$B$149:$B$150)","v":11908.037147782739},{"$f":"P515+SUMPRODUCT(P512:P513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P504:P506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P510:P511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"S515+SUMPRODUCT(S512:S513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S504:S506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S510:S511,Fuel_Specs!$B$149:$B$150)","v":11124.533777925841},{"$f":"T515+SUMPRODUCT(T512:T513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T504:T506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T510:T511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"W515+SUMPRODUCT(W512:W513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W504:W506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W510:W511,Fuel_Specs!$B$149:$B$150)","v":6204.9729198477607},{"$f":"X515+SUMPRODUCT(X512:X513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X504:X506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X510:X511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"AA515+SUMPRODUCT(AA512:AA513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA504:AA506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AA510:AA511,Fuel_Specs!$B$149:$B$150)","v":6228.7873349405554},{"$f":"AB515+SUMPRODUCT(AB512:AB513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB504:AB506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB510:AB511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"AE515+SUMPRODUCT(AE512:AE513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE504:AE506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AE510:AE511,Fuel_Specs!$B$149:$B$150)","v":9052.8830516192102},{"$f":"AF515+SUMPRODUCT(AF512:AF513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF504:AF506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AF510:AF511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"AI515+SUMPRODUCT(AI512:AI513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI504:AI506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AI510:AI511,Fuel_Specs!$B$149:$B$150)","v":7650.52282365677},{"$f":"AJ515+SUMPRODUCT(AJ512:AJ513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ504:AJ506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AJ510:AJ511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"AM515+SUMPRODUCT(AM512:AM513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AM504:AM506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AM510:AM511,Fuel_Specs!$B$149:$B$150)","v":9299.0585313904176},{"$f":"AN515+SUMPRODUCT(AN512:AN513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AN504:AN506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AN510:AN511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"AQ515+SUMPRODUCT(AQ512:AQ513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AQ504:AQ506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AQ510:AQ511,Fuel_Specs!$B$149:$B$150)","v":6356.4448036131607},{"$f":"AR515+SUMPRODUCT(AR512:AR513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AR504:AR506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AR510:AR511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319},null,null,{"$f":"AU515+SUMPRODUCT(AU512:AU513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AU504:AU506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AU510:AU511,Fuel_Specs!$B$149:$B$150)","v":4199.831789204216},{"$f":"AV515+SUMPRODUCT(AV512:AV513,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AV504:AV506,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AV510:AV511,Fuel_Specs!$B$149:$B$150)","v":5999.5516583598319}]

{"sheet":"Hydrogen","index":11,"n_rows":443,"n_cols":201,"rows_kept":139,"cut":true,"hidden":false,"merged":[[189,100,189,110],[189,195,189,200],[302,83,302,84],[302,85,302,86],[302,87,302,88],[302,89,302,90],[184,189,184,192],[185,190,185,192],[186,190,186,192],[187,190,187,192],[189,180,189,185],[189,186,189,188],[189,189,189,194],[194,148,194,149],[189,148,189,152],[194,150,194,152],[189,176,189,179],[290,148,290,149],[290,150,290,152],[275,148,275,149],[275,150,275,152],[189,125,189,130],[189,136,189,142],[189,143,189,144],[194,73,194,75],[189,76,189,78],[189,71,189,75],[111,9,111,13],[112,9,113,9],[112,10,113,10],[112,11,112,13],[189,28,189,36],[189,18,189,27],[185,9,185,10],[189,45,189,48],[189,49,189,58],[189,37,189,39],[189,40,189,44],[189,145,189,147],[189,131,189,135],[189,92,189,95],[189,96,189,99],[302,17,302,18],[302,25,302,26],[302,27,302,28],[302,63,302,64],[302,79,302,80],[302,69,302,70],[302,71,302,72],[302,73,302,74],[302,75,302,76],[302,77,302,78],[302,67,302,68],[302,65,302,66],[275,71,275,72],[290,71,290,72],[290,73,290,75],[275,73,275,75],[189,111,189,120],[189,121,189,124],[194,71,194,72],[189,68,189,70],[189,174,190,174],[189,175,190,175],[189,153,189,155],[189,79,189,87],[189,88,189,91],[189,156,189,159],[189,160,189,164],[302,29,302,30],[302,55,302,56],[302,61,302,62],[302,51,302,52],[302,53,302,54],[302,31,302,32],[302,33,302,34],[302,47,302,48],[302,35,302,36],[302,39,302,40],[302,41,302,42],[302,43,302,44],[302,45,302,46],[302,49,302,50],[302,37,302,38],[189,59,189,65],[189,66,189,67],[302,1,302,2],[302,3,302,4],[302,5,302,6],[302,7,302,8],[302,9,302,10],[4,1,4,17],[159,0,161,0],[189,165,189,168],[189,169,189,173],[302,23,302,24],[302,59,302,60],[123,14,124,14],[123,12,124,12],[302,21,302,22],[302,57,302,58],[189,1,189,8],[189,9,189,11],[189,12,189,14],[189,15,189,17],[302,11,302,12],[302,19,302,20],[302,81,302,82],[302,13,302,14],[302,15,302,16]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Hydrogen Production Pathways: from NG, Electrolysis, Solar Photovotaics, Nuclear Energy, Coal, Biomass, Coke Oven Gas, Ethanol, and Methanol"]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Hydrogen Production Facility","Central Plant: NG","Central Plant: Solar Energy","Central Plant: Nuclear (water cracking)","Central Plant: Electrolysis (HTGR)","Central Plant: Coal","Central Plant: Biomass","Central Plant: Intergrated Fermentation","Central Plant: High Temperature Electrolysis with SOFC","Central Plant: Coke oven gas","Central Plant: Byproduct from Chlorine Plants","Central Plant: By-product from NGL Cracker Plants","Central Plant: Pet Coke","Refueling Station: NG","Refueling Station: Electrolysis","Refueling Station: EtOH","Refueling Station: BDL reforming","Refueling Station: MeOH"]
["    Share of H2 Production: G.H2",{"$f":"Inputs!F211*Inputs!F216","v":1},{"$f":"Inputs!F211*Inputs!F217","v":0},{"$f":"Inputs!F211*Inputs!F219","v":0},{"$f":"Inputs!F211*Inputs!F220","v":0},{"$f":"Inputs!F211*Inputs!F221","v":0},{"$f":"Inputs!F211*Inputs!F222","v":0},{"$f":"Inputs!F211*Inputs!F223","v":0},{"$f":"Inputs!F211*Inputs!F218","v":0},{"$f":"Inputs!F211*Inputs!F224","v":0},{"$f":"GH2_CentralPlants_FeedstockSource_ByCl*GH2_ProdWay_CentralPlants","v":0},{"$f":"Inputs!F211*Inputs!F226","v":0},{"$f":"Inputs!F211*Inputs!F227","v":0},{"$f":"Inputs!F212*Inputs!F231","v":0},{"$f":"Inputs!F212*Inputs!F232","v":0},{"$f":"Inputs!F212*Inputs!F233","v":0},{"$f":"Inputs!F212*Inputs!F234","v":0},{"$f":"Inputs!F212*Inputs!F235","v":0}]
["    Share of H2 Production: L.H2",{"$f":"Inputs!G211*Inputs!G216","v":1},{"$f":"Inputs!G211*Inputs!G217","v":0},{"$f":"Inputs!G211*Inputs!G219","v":0},{"$f":"Inputs!G211*Inputs!G220","v":0},{"$f":"Inputs!G211*Inputs!G221","v":0},{"$f":"Inputs!G211*Inputs!G222","v":0},{"$f":"Inputs!G211*Inputs!G223","v":0},{"$f":"Inputs!G211*Inputs!G218","v":0},{"$f":"Inputs!G211*Inputs!G224","v":0},{"$f":"LH2_CentralPlants_FeedstockSource_ByCl*LH2_ProdWay_CentralPlants","v":0},{"$f":"Inputs!F211*Inputs!G226","v":0},null,{"$f":"Inputs!G212*Inputs!G231","v":0},{"$f":"Inputs!G212*Inputs!G232","v":0},{"$f":"Inputs!G212*Inputs!G233","v":0},{"$f":"Inputs!G212*Inputs!G234","v":0},{"$f":"Inputs!G212*Inputs!G235","v":0}]
["CO2 Sequestration in Central H2 Plants: Percentage of CO2 to Be Captured"]
[null,"G.H2","L.H2"]
["NG-to-H2 Plant",{"$f":"IF(Inputs!F244=1, 0, 96.172541881592%)","v":0},{"$f":"IF(Inputs!G244=1, 0,  96.172541881592%)","v":0}]
["Coal-to-H2 Plant",{"$f":"IF(Inputs!F245=1, 0, 92.4913%)","v":0.92491299999999999},{"$f":"IF(Inputs!G245=1, 0, 92.4913%)","v":0.92491299999999999}]
["Biomass-to-H2 Plant ",{"$f":"IF(Inputs!F246=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G246=1, 0, 90%)","v":0}]
["Pet Coke-to-H2 Plant",{"$f":"IF(Inputs!F247=1, 0, 90%)","v":0}]
["ATR-to-H2 Plant",{"$f":"IF(ATR_GH2_CO2_Sequestration=1, 0, NG_GH2_ATR_CCS_CO2_Capture_Perc_Ref)","v":0.94496245291603198},{"$f":"IF(ATR_LH2_CO2_Sequestration=1, 0, Inputs!$S$1086)","v":0.94496245291603198}]
["Conversion factor for HTGR (MWh of electricity or H2 per gram of U-235)",null,null,null,{"$f":"Electric!C12","v":8.7040000000000006}]
["Conversion factor for High Temperature Electrolysis with SOEC (MWh of H2 per gram of U-235)",null,null,null,{"$f":"mmBTU2kWh/1000/0.0206","v":14.226750943905071}]
[]
["Selection of Method for Estimating Credits of Co-Products for H2 Pathways"]
["Feedstock","NG","Coal","Biomass","Pet Coke ","ATR"]
["Central Plant G.H2",{"$f":"Inputs!F258","v":1},{"$f":"Inputs!G258","v":1},{"$f":"Inputs!H258","v":1},{"$f":"Inputs!I258","v":1},{"$f":"Inputs!J258","v":1},"    1 -- Displacement method"]
["Refueling Station G.H2",{"$f":"Inputs!F259","v":1},null,null,null,null,"    2 -- Btu-based Allocation"]
["Central Plant L.H2",{"$f":"Inputs!F260","v":1},{"$f":"Inputs!G260","v":1},{"$f":"Inputs!H260","v":1},null,null,"    3 -- Market value-based Allocation"]
["Refueling Station L.H2",{"$f":"Inputs!F261","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke ","ATR"]
["Central Plant G.H2",{"$f":"1000000/(1000000-E196*kWh2BTU-B196)","v":0.82416911919768199},{"$f":"1000000/(1000000-X196*kWh2BTU-S196)","v":1},{"$f":"1000000/(1000000-AH196*kWh2BTU-AC196)","v":1},{"$f":"1000000/(1000000-BC196*kWh2BTU-AX196)","v":1},{"$f":"1000000/(1000000-GK196*kWh2BTU-GH196)","v":1}]
["Refueling Station G.H2",{"$f":"1000000/(1000000-BK196*kWh2BTU-BH196)","v":1}]
["Central Plant L.H2",{"$f":"1000000/(1000000-CF196*kWh2BTU-CB196)","v":0.82416911919768199},{"$f":"1000000/(1000000-DB196*kWh2BTU-CW196)","v":1},{"$f":"1000000/(1000000-DM196*kWh2BTU-DH196)","v":1}]
["Refueling Station L.H2",{"$f":"1000000/(1000000-EK196*kWh2BTU-EG196)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke ","ATR","Market Value"]
["Central Plant G.H2",{"$f":"$G$37/($G$37-E196*$H$37/100-B196*$I$37)","v":1},{"$f":"$G$37/($G$37-X196*$H$37/100-S196*$I$37)","v":1},{"$f":"$G$37/($G$37-AH196*$H$37/100-AC196*$I$37)","v":1},{"$f":"$G$37/($G$37-BC196*$H$37/100-AX196*$I$37)","v":1},{"$f":"$G$37/($G$37-GK196*$H$37/100-GH196*$I$37)","v":1},"H2","Electricity","Steam"]
["Refueling Station G.H2",{"$f":"$G$37/($G$37-BK196*$I$37-BH196*$H$37/100)","v":1},null,null,null,null,"$/mmBtu","cents/kWh","$/Btu"]
["Central Plant L.H2",{"$f":"$G$37/($G$37-CF196*$H$37/100-CB196*$I$37)","v":1},{"$f":"$G$37/($G$37-DB196*$I$37-CW196*$H$37/100)","v":1},{"$f":"$G$37/($G$37-DM196*$I$37-DH196*$H$37/100)","v":1},null,null,37.17,{"$f":"MeOH_FTD!K59","v":7.2},{"$f":"MeOH_FTD!L59","v":0}]
["Refueling Station L.H2",{"$f":"$G$37/($G$37-EK196*$I$37-EG196*$H$37/100)","v":1}]
[]
["Types of Electricity Displaced by Co-Produced Electricity in NG-based H2 Plants for Export"]
[{"$f":"Inputs!E795","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based H2 Plants for Export"]
[{"$f":"Inputs!E800","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Coal-Based H2 Plants for Export"]
[{"$f":"Inputs!E804","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Pet Coke-Based H2 Plants for Export"]
[{"$f":"Inputs!$E$808","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["Selection of Electricity Generation Mix for H2 liquifaction in Central Plants "]
["H2 Plant Type"]
["NG-Based Plant",{"$f":"Inputs!F282","v":2},"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Solar Energy-Based Plant",{"$f":"Inputs!F283","v":2},"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Nuclear Plant (LWR/HTGR water cracking)",{"$f":"Inputs!F284","v":1},"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Coal-Based Plant",{"$f":"Inputs!F285","v":2},"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["PM10",1.2074408524401301,0.8673107910743153]
[]
["CSL (kg/ mmbtu H2)",6.8000000000000005E-2,6.8000000000000005E-2]
[null,"Cl2","NaOH","H2"]
["Mass share",{"$f":"B92/SUM($B92:$D92)","v":0.46328468844104703},{"$f":"C92/SUM($B92:$D92)","v":0.52351169793838315},{"$f":"D92/SUM($B92:$D92)","v":1.3203613620569842E-2}]
["Energy use (mmBtu/kg H2)",null,"Electricity","Heat (as NG use)","Electricity","Heat (as NG use)","Electricity","Heat (as NG use)"]
[null,"NaOH",{"$f":"0.27*kJ2BTU*$B$92*kg2MT","v":8.9793201094769681E-3},{"$f":"6.20800819560625*kJ2BTU*$B$92*kg2MT","v":0.20645812159483343},{"$f":"0.27*kJ2BTU*$B$92*kg2MT","v":8.9793201094769681E-3},{"$f":"1.2394541852*kJ2BTU*$B$92*kg2MT","v":4.1220206999784258E-2},8.9793201094769681E-3,0.13210106002706132]
["Rectifier, Electrolysis and Brine Preparation",null,{"$f":"C102*IF($C$86=3,$D$94,IF($C$86=4,$D$95,0))","v":4.3405852681125652E-3},1.0977729009346925E-5,4.0908569826184175E-3,1.0977729009346925E-5,4.2282075396401992E-3,1.0977729009346925E-5]
[]
["Energy Use: Btu per mmBtu"]
["Coal",{"$f":"Electric!FZ206","v":489806.17237798183},{"$f":"Electric!GB206","v":383004.7462357998},{"$f":"Electric!GD206","v":393197.85107109748},{"$f":"Electric!GF206","v":1236953.43913272},{"$f":"Electric!GH206","v":39674.065661225352},{"$f":"Electric!GJ206","v":720943.86254324589},{"$f":"Electric!GL206","v":875560.84645926219},{"$f":"Electric!GN206","v":885626.19193561259},{"$f":"Electric!GP206","v":544958.80068968853},{"$f":"Electric!GR206","v":511169.71793227928},{"$f":"SUM(Electric!DV206:DW206)","v":0},855790.8441222416,{"$f":"SUM(Electric!B206:C206)","v":122189.62224910982},122189.62224910982]
["PM2.5",{"$f":"Electric!FZ214","v":28.333571883284364},{"$f":"Electric!GB214","v":10.406811858499518},{"$f":"Electric!GD214","v":35.715002587498198},{"$f":"Electric!GF214","v":12.312989814985233},{"$f":"Electric!GH214","v":3.4638890597656449},{"$f":"Electric!GJ214","v":8.3835788697171267},{"$f":"Electric!GL214","v":8.0073439848112979},{"$f":"Electric!GN214","v":8.6478500828577936},{"$f":"Electric!GP214","v":8.0057787318743756},{"$f":"Electric!GR214","v":6.5971999360810027},{"$f":"SUM(Electric!DV214:DW214)","v":0},8.0072503826856689,{"$f":"SUM(Electric!B214:C214)","v":3.1109676667379027},3.1109676667379027]
["OC",{"$f":"Electric!FZ217","v":9.8701850851465807},{"$f":"Electric!GB217","v":3.9401623775472192},{"$f":"Electric!GD217","v":3.5802764361024684},{"$f":"Electric!GF217","v":1.8235420273283665},{"$f":"Electric!GH217","v":1.8070282919512335},{"$f":"Electric!GJ217","v":2.090054469358837},{"$f":"Electric!GL217","v":2.1288568697536685},{"$f":"Electric!GN217","v":1.74418707093308},{"$f":"Electric!GP217","v":2.4664385447173816},{"$f":"Electric!GR217","v":1.821849061560983},{"$f":"SUM(Electric!DV217:DW217)","v":0},2.1490442539164984,{"$f":"SUM(Electric!B217:C217)","v":1.3730886194239973},1.3730886194239973]
["VOC",{"$f":"Electric!GA210","v":4.3008884373099896},{"$f":"Electric!GC210","v":0.96126052261315109},{"$f":"Electric!GE210","v":4.70335973085239},{"$f":"Electric!GG210","v":1.5521717884366133},{"$f":"Electric!GI210","v":1.0520946318787237},{"$f":"Electric!GK210","v":0.8861520886413019},{"$f":"Electric!GM210","v":1.1216080319176522},{"$f":"Electric!GO210","v":1.0367549402017893},{"$f":"Electric!GQ210","v":0.9554472375073868},{"$f":"Electric!GS210","v":0.82750491756838718},{"$f":"SUM(Electric!DX210:DY210)","v":0},{"$f":"SUMPRODUCT($B$125:$L$125,$B148:$L148)","v":1.1116716164119185},{"$f":"SUM(Electric!D210:E210)","v":0.51749297188526389},{"$f":"IF($D$123=2,M148,N148)","v":0.51749297188526389}]
["PM10",{"$f":"Electric!GA213","v":2.4648126704339255},{"$f":"Electric!GC213","v":3.5568616500761281},{"$f":"Electric!GE213","v":2.3737787939696715},{"$f":"Electric!GG213","v":4.5878736330062555},{"$f":"Electric!GI213","v":0.83606032231193084},{"$f":"Electric!GK213","v":2.9460402567244333},{"$f":"Electric!GM213","v":2.6388091479426632},{"$f":"Electric!GO213","v":3.0757884297871221},{"$f":"Electric!GQ213","v":3.3952196671392034},{"$f":"Electric!GS213","v":2.5360465619716748},{"$f":"SUM(Electric!DX213:DY213)","v":0},2.6840424969906165,{"$f":"SUM(Electric!D213:E213)","v":0.93464542339153323},0.93464542339153323]
["H2 production scenarios",null,1,"  1 -- Substitution: H2 diverted from combustion fuel stream, and NG substituting H2"]
["Tail gas (on-site)",{"$f":"D167*mmBTU2BTU/(kg2g*(1/Fuel_Specs!E82)*Fuel_Specs!B82*BTU2mmBTU)","v":37702.936482726182},null,{"$f":"SUM(Steam_Cracking!I96:I98)*BTU2mmBTU/Steam_Cracking!P26","v":4.2877849333296447E-3}," (mmBtu/kg H2)"]
["Allocated feed ratio (Btu/mmBtu H2)",null,null,null,null,null,"NGL","Naphtha","Propane","Butane","Unfinished oil"]
["Diesel commercial boiler",0.33,0.33,null,null,0.33,0.33,0.33]
["NG industrial boiler",1,0,null,null,1,0]
["Coal industrial boiler",1,null,null,null,1,null,null,null,"Electrolysis Pathways",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"N2 Byproduct option (0: No by-product credit, 1: With N2 by-product credit)"]
["Share of feedstock input as feed (the remaining input as process fuel)",{"$f":"IF(Inputs!$E$205=1,Inputs!$I$1081,Inputs!$K$1081)","v":0.69256741818423451},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"SOEC_Steam_Turbine_Eff","v":0.33333333333333298},null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,"Per kg of pyrolysis oil",null,"Per mmBtu of fuel throughput",null,null,null,null,null,{"$f":"IF(Inputs!$E$205=1,Inputs!$J$1081,Inputs!$L$1081)","v":0.69256741818423451},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$O$1116","v":0.33333333333333298},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,"Per kg of pyrolysis oil",null,"Per mmBtu of fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$O$1084","v":0.69256741818423451},null,null,null,{"$f":"IF(Inputs!$E$205=1,Inputs!$I$1081,Inputs!$K$1081)","v":0.69256741818423451},null,null,null,null,null,0.92100000000000004,null,null,{"$f":"Inputs!$S$1083","v":1},null,null,null,null,null,{"$f":"Inputs!$S$1083","v":1}]
["     Residual oil",{"$f":"IF(Inputs!$E$205=1,0,0*(1-B206))","v":0},null,{"$f":"0*(1-D206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-S206)","v":0},null,{"$f":"0*(1-U206)","v":0},null,{"$f":"0*(1-W206)","v":0},null,null,null,null,null,{"$f":"0*(1-AC206)","v":0},null,{"$f":"0*(1-AE206)","v":0},null,{"$f":"0*(1-AG206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"0*(1-AX206)","v":0},null,{"$f":"0*(1-AZ206)","v":0},null,{"$f":"0*(1-BB206)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$205=1,0,0*(1-BH206))","v":0},null,{"$f":"0*(1-BJ206)","v":0},null,0,null,null,{"$f":"0*(1-BO206)","v":0},null,{"$f":"0*(1-BQ206)","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY206)","v":0},null,null,{"$f":"IF(Inputs!$E$205=1,0,0*(1-CB206))","v":0},null,{"$f":"0*(1-CD206)","v":0},{"$f":"0*(1-CE206)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S198","v":0},null,{"$f":"0*(1-CY206)","v":0},null,{"$f":"0*(1-DA206)","v":0},null,null,{"$f":"0*(1-DD206)","v":0},null,null,null,{"$f":"0*(1-DH206)","v":0},null,{"$f":"0*(1-DJ206)","v":0},null,{"$f":"0*(1-DL206)","v":0},null,null,{"$f":"0*(1-DO206)","v":0},null,null,null,{"$f":"0*(1-DS206)","v":0},null,null,null,null,null,{"$f":"0*(1-DY206)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$205=1,0,0*(1-EG206))","v":0},null,{"$f":"0*(1-EI206)","v":0},{"$f":"0*(1-EJ206)","v":0},null,0,null,{"$f":"0*(1-EN206)","v":0},{"$f":"0*(1-EO206)","v":0},{"$f":"IF(Inputs!$E$205=1,0,0*(1-EP206))","v":0},null,{"$f":"0*(1-ER206)","v":0},null,null,null,null,{"$f":"0*(1-EW206)","v":0},{"$f":"0*(1-EX206)","v":0},null,{"$f":"0*(1-EZ206)","v":0},null,null,null,null,null,null,{"$f":"0*(1-FG206)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"0","v":0},null,{"$f":"0*(1-FW206)","v":0},null,{"$f":"0","v":0},null,{"$f":"0*(1-GA206)","v":0},null,null,null,{"$f":"IF(Inputs!$E$205=1,0,0*(1-GE206))","v":0},null,null,{"$f":"0","v":0},null,{"$f":"0*(1-GJ206)","v":0},null,null,null,{"$f":"0","v":0},null,{"$f":"0*(1-GP206)","v":0}]
["     Electricity",{"$f":"IF(Inputs!$E$205=1,Inputs!$I$1083,Inputs!$K$1083)","v":9.1616934221391295E-3},null,{"$f":"0*(1-D206)","v":0},null,null,null,1,null,1,null,1,1,"(steam)",1,1,null,1,{"$f":"IF(Coal_GH2_CO2_Sequestration=1,Inputs!$P$1095,Inputs!$P$1096)","v":4.3332672753534897E-2},null,{"$f":"0.002*(1-U206)","v":2E-3},null,{"$f":"0*(1-W206)","v":0},null,null,null,1,null,{"$f":"IF(Biomass_GH2_CO2_Sequestration=1,Inputs!$T$1104,Inputs!$T$1106)*(1-AC206)","v":1.0532032831E-2},null,{"$f":"0*(1-AE206)","v":0},null,{"$f":"0*(1-AG206)","v":0},null,null,null,1,{"$f":"1-AL201","v":0.9456676698875337},null,1,null,null,null,null,1,{"$f":"1-SUM(AT198:AT203)","v":1},null,null,1,{"$f":"IF(Inputs!F247=1,0.6%,9.23039231793353%)","v":6.0000000000000001E-3},null,{"$f":"0.002*(1-AZ206)","v":2E-3},null,{"$f":"0*(1-BB206)","v":0},null,null,null,1,null,{"$f":"IF(Inputs!$E$205=1,0.195,0.049*(1-BH206))","v":0.19500000000000001},null,{"$f":"0*(1-BJ206)","v":0},null,null,1,null,{"$f":"1*(1-BO206)","v":1},1,{"$f":"IF(Year<=2019,0.03,0.152)","v":0.152},null,1,null,null,null,null,1,0.25700000000000001,null,1,{"$f":"IF(Inputs!$E$205=1,Inputs!$J$1083,Inputs!$L$1083)","v":9.1616934221391295E-3},null,1,{"$f":"0*(1-CE206)","v":0},null,null,null,null,null,{"$f":"J205","v":1},1,null,null,1,1,null,null,1,1,null,null,{"$f":"IF(Coal_LH2_CO2_Sequestration=1,Inputs!$P$1095,Inputs!$P$1096)","v":4.3332672753534897E-2},null,{"$f":"0.002*(1-CY206)","v":2E-3},null,{"$f":"0*(1-DA206)","v":0},null,null,1,null,null,null,{"$f":"IF(Biomass_LH2_CO2_Sequestration=1,Inputs!$T$1104,Inputs!$T$1106)*(1-DH206)","v":1.0532032831E-2},null,{"$f":"0*(1-DJ206)","v":0},null,{"$f":"0*(1-DL206)","v":0},null,null,1,null,null,{"$f":"1-DR201","v":0.9456676698875337},1,null,null,null,null,null,1,null,null,{"$f":"1-SUM(EB198:EB203)","v":1},null,1,null,null,{"$f":"IF(Inputs!$E$205=1,IF(Inputs!$E$207=1,0.083,0.195),0.049*(1-EG206))","v":0.19500000000000001},null,1,{"$f":"0*(1-EJ206)","v":0},null,null,null,{"$f":"1*(1-EN206)","v":1},1,{"$f":"IF(Inputs!$E$205=1,IF(Inputs!E207=1,0.03,0.152),28%)","v":0.152},null,1,null,null,null,null,1,0.25700000000000001,null,1,null,null,null,1,null,null,1,null,null,null,null,null,1,null,null,1,null,null,null,null,{"$f":"Inputs!$O$1086","v":9.1616934221391277E-3},null,{"$f":"0*(1-FW206)","v":0},null,{"$f":"IF(Inputs!$E$205=1,Inputs!$I$1083,Inputs!$K$1083)","v":9.1616934221391295E-3},null,{"$f":"0*(1-GA206)","v":0},null,null,1,{"$f":"IF(Inputs!$E$205=1,0.195,0.049*(1-GE206))","v":0.19500000000000001},null,1,{"$f":"1-GH$201","v":1},null,{"$f":"0*(1-GJ206)","v":0},null,null,1,{"$f":"1-GN$201","v":1},null,{"$f":"0*(1-GP206)","v":0},null,null,1]
["     Natural gas flared",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" IF(C158 = 1, 0, IF(C158 = 2, B171*I171, 0))","v":0},"Propane (crude oil)",null,null,{"$f":" IF(C158 = 1, 0, IF(C158 = 2, B171*I171, 0))","v":0}]
["     Electricity",{"$f":"B$211/B$201*B$205","v":3946.2189719629932},null,{"$f":"1000000/D$192*D205","v":0},null,null,null,{"$f":"1000000*(1/H192-1)*H205","v":94280.195092446782},null,{"$f":"1000000*(1/J$192)*J205","v":1665166.5166516651},null,{"$f":"IF(OR(Inputs!$E$265=3,Inputs!$E$265=4,Inputs!$E$265=5), 1000000*(1/Compression!$N$19-1)*L205, 1000000*(1/L$192-1)*L205)","v":94280.195092446782},{"$f":"1000000*(1/M$192)*M205","v":1000000},null,{"$f":"1000000*(1/O192-1)*O205","v":94280.195092446782},{"$f":"1000000*(1/P$192)*P205","v":1197887.3430410333},null,{"$f":"1000000*(1/Compression!$N$19-1)*R205","v":37220.271372283118},{"$f":"(S213/S202*S205)","v":30850.909090909063},null,{"$f":"IF(Inputs!$G$251=2,0,1000000*(1/U$192-1)*U205)","v":0},null,{"$f":"1000000/W$192*W205","v":0},null,null,null,{"$f":"1000000*(1/AA192-1)*AA205","v":94280.195092446782},null,{"$f":"IF(Inputs!$E$205=1,1000000*(1/AC$192-1)*AC205,1000000*(1/AC$192-1)*AC205)","v":13304.014216650134},null,{"$f":"IF(Inputs!$H$251=2,0,1000000*(1/AE$192-1)*AE205)","v":0},null,{"$f":"1000000/AG$192*AG205","v":0},null,null,null,{"$f":"1000000*(1/AK192-1)*AK205","v":94280.195092446782},{"$f":"1000000*(1/AL$192)*AL205","v":1194131.9145038303},null,{"$f":"1000000*(1/Compression!$N$19-1)*AN205","v":37220.271372283118},{"$f":"IF(Inputs!E294=1,647700,180700)","v":647700},null,null,null,{"$f":"1000000*(1/AS192-1)*AS205","v":94280.195092446782},{"$f":"1000000*(1/AT$192-1)*AT205","v":88139.281828073959},null,null,{"$f":"1000000*(1/AW192-1)*AW205","v":94280.195092446782},{"$f":"(10^6/AX192-10^6)*AX205","v":3523.8095238095234},null,{"$f":"IF(Inputs!$I$251=2,0,1000000*(1/AZ$192-1)*AZ205)","v":0},null,{"$f":"1000000/BB$192*BB205","v":0},null,null,null,{"$f":"1000000*(1/BF192-1)*BF205","v":94280.195092446782},null,{"$f":"1000000*(1/BH$192-1)*BH205","v":78109.243697479018},null,{"$f":"1000000/BJ$192*BJ205","v":0},null,null,{"$f":"1000000*(1/BM192-1)*BM205","v":79868.575088182013},null,{"$f":"1000000*(1/BO$192)*BO205","v":1675041.8760469013},{"$f":"1000000*(1/BP192-1)*BP205","v":79868.575088182013},{"$f":"1000000*(1/BQ$192-1)*BQ205","v":59111.111111111102},null,{"$f":"1000000*(1/BS192-1)*BS205","v":79868.575088182013},487,null,117700,null,{"$f":"1000000*(1/BX192-1)*BX205","v":79868.575088182013},{"$f":"1000000*(1/BY$192-1)*BY205","v":95537.722908093303},null,{"$f":"1000000*(1/CA192-1)*CA205","v":79868.575088182013},{"$f":"CB$211/CB$201*CB$205","v":3946.2189719629932},null,{"$f":"1000000*(1/CD$192-1)*CD205*(1+(CD$289+CH$289-CD$290-CH$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},{"$f":"1000000/CE$192*CE205","v":0},null,null,null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},null,{"$f":"1000000*(1/CK$192)*CK205","v":1665166.5166516651},{"$f":"1000000*(1/CL$192-1)*CL205*(1+(CL$289+CM$289-CL$290-CM$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},{"$f":"1000000*(1/CO$192)*CO205","v":1000000},{"$f":"1000000*(1/CP$192-1)*CP205*(1+(CP$289+CQ$289-CP$290-CQ$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},{"$f":"1000000*(1/CS$192)*CS205","v":1197887.3430410333},{"$f":"1000000*(1/CT$192-1)*CT205*(1+(CT$289+CU$289-CT$290-CU$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},{"$f":"((1000000/CW$192-(CW208+CW209+CW210+CW211+CW215))*CW195-1000000)*CW205","v":30850.909090909045},null,{"$f":"IF(Inputs!$G$253=2,0,1000000*(1/CY$192-1)*CY205)","v":0},null,{"$f":"1000000/DA$192*DA205","v":0},null,null,{"$f":"1000000*(1/DD$192-1)*DD205*(1+(DD$289+DE$289-DD$290-DE$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},null,{"$f":"IF(Inputs!$E$205=1,1000000*(1/DH$192-1)*DH205,1000000*(1/DH$192-1)*DH205)","v":13304.014216650134},null,{"$f":"IF(Inputs!$H$253=2,0,1000000*(1/DJ$192-1)*DJ205)","v":0},null,{"$f":"1000000/DL$192*DL205","v":0},null,null,{"$f":"1000000*(1/DO$192-1)*DO205*(1+(DO$289+DP$289-DO$290-DP$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},{"$f":"1000000*(1/DR$192)*DR205","v":1194131.9145038303},{"$f":"1000000*(1/DS$192-1)*DS205*(1+(DS$289+DT$289-DS$290-DT$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},{"$f":"IF(Inputs!E294=1,647700,180700)","v":647700},null,null,{"$f":"1000000*(1/DY$192-1)*DY205*(1+(DY$289+DZ$289-DY$290-DZ$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},{"$f":"1000000*(1/EB$192-1)*EB205","v":88139.281828073959},null,{"$f":"1000000*(1/ED$192-1)*ED205*(1+(ED$289+EE$289-ED$290-EE$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},{"$f":"1000000*(1/EG$192-1)*EG205","v":78109.243697479018},null,{"$f":"1000000*(1/EI$192-1)*EI205*(1+EI$289/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":432463.60098025081},{"$f":"1000000/EJ$192*EJ205","v":0},null,null,null,{"$f":"1000000*(1/EN$192)*EN205","v":1675041.8760469013},{"$f":"1000000*(1/EO$192-1)*EO205*(1+EO$289/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000) +Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":441368.28380336205},{"$f":"1000000*(1/EP$192-1)*EP205","v":59111.111111111102},null,{"$f":"1000000*(1/ER$192-1)*ER205*(1+ER$289/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":432463.60098025081},487,null,117700,null,{"$f":"1000000*(1/EW$192-1)*EW205*(1+EW$289/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":432463.60098025081},{"$f":"1000000*(1/EX$192-1)*EX205","v":95537.722908093303},null,{"$f":"1000000*(1/EZ$192-1)*EZ205*(1+EZ$289/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":432463.60098025081},{"$f":"IF(C118=2,$L$115,$L$116)","v":85911.975551203068},null,null,{"$f":"1000000*(1/FD192-1)*FD205","v":94280.195092446782},{"$f":"IF(C118=2,$L$115,$L$116)","v":85911.975551203068},null,{"$f":"1000000*(1/FG$192-1)*FG205*(1+(FG$289+FH$289-FG$290-FH$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},null,{"$f":"B169","v":15001.657217384798},null,{"$f":"1000000*(1/FM192-1)*FM205","v":94280.195092446782},null,{"$f":"B169","v":15001.657217384798},{"$f":"1000000*(1/FP$192-1)*FP205*(1+(FP$289+FQ$289-FP$290-FQ$290)/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000)","v":341066.89697199408},null,{"$f":"Inputs!$R$306*kWh2BTU/(Fuel_Specs!$B$50/Fuel_Specs!$E$50/1000)","v":8904.6828231112449},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"FU$211/FU$201*FU$205","v":3946.2189719629923},null,{"$f":"1000000/FW$192*FW205","v":0},null,{"$f":"FY$211/FY$201*FY$205","v":3946.2189719629932},null,{"$f":"1000000/GA$192*GA205","v":0},null,null,{"$f":"1000000*(1/GD192-1)*GD205","v":94280.195092446782},{"$f":"1000000*(1/GE$192-1)*GE205","v":78109.243697479018},null,{"$f":"1000000*(1/GG192-1)*GG205","v":79868.575088182013},{"$f":"(1000000/GH$192-1000000*GH$194)*GH$205","v":106595.948989806},null,{"$f":"1000000/GJ$192*GJ$205","v":0},null,null,{"$f":"1000000*(1/GM$192-1)*GM$205","v":94280.195092446782},{"$f":"(1000000/GN$192-1000000*GN$194)*GN$205","v":106595.948989806},null,{"$f":"1000000/GP$192*GP$205","v":0},null,null,{"$f":"1000000*(1/GS$192-1)*GS$205","v":94280.195092446782}]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"IF(NG_GH2_CO2_Sequestration=1,WCF!F74,WCF!F75)+B$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(B$211)*(((IF(Inputs!$F$239=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54,IF(Inputs!$F$239=2,NG!$F90*NG!$G$84+NG!$G90,IF(Inputs!$F$239=4,RNG!$Y276,NG!$H90*NG!$I$84+NG!$I90))))*NG!$Z$25+NG!$Z54)/1000000)+B$217*(Electric!$B209+Electric!$C209)/1000000","v":39.207404860571252},null,{"$f":"D211*WCF!D5/1000000*WCF!D4+D$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$Z$25+NG!$Z54)/1000000)","v":4.4952671772176238},null,{"$f":"IF($A$41=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT209+Electric!$CU209)+Inputs!$G$273*(Electric!$CX209+Electric!$CY209)+Inputs!$H$273*(Electric!$DB209+Electric!$DC209)+Inputs!$K$273*(Electric!$DF209+Electric!$DG209))/1000000*kWh2BTU)))","v":0.8692927277201915},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"H$211*(NG!$B90/1000000)+H$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},0,{"$f":"WCF!$F$77+J$217*(IF(Inputs!$E$265=1,Electric!$ED209+Electric!$EE209,IF(Inputs!$E$265=2,Electric!$DZ209+Electric!$EA209,IF(Inputs!$E$265=3,Electric!$DV209+Electric!$DW209,IF(Inputs!$E$265=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$E$265=5,Electric!$F209+Electric!$G209)))))/1000000) - IF($J$187=1, $J$188*ASU!$B36,0)","v":87.055385353338124},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"L$211*(1+NG!$B90/1000000)+L$213*IF(Inputs!$E$265=3,Electric!$DV209+Electric!$DW209,IF(Inputs!$E$265=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$E$265=5,Electric!$F209+Electric!$G209,Electric!$B209+Electric!$C209)))/1000000+L$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"WCF!F79+$M$217*(Electric!$AH209+Electric!$AI209)/1000000 - IF($J$187=1, $J$188*ASU!$B36,0)","v":169.11784768967158},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"O$211*(NG!$B90/1000000)+O$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"WCF!F78+$P$217*(Electric!$AH209+Electric!$AI209)/1000000 - IF($J$187=1, $J$188*ASU!$B36,0)","v":195.44994932809539},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"R$211*(NG!$B90/1000000)+R$213*(Electric!$AH209+Electric!$AI209)/1000000+R$217*(Electric!$B209+Electric!$C209)/1000000","v":17.075148523309409},{"$f":"IF(Coal_GH2_CO2_Sequestration=1,WCF!F82,WCF!F83)+S$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+S$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$211*(NG!$B90/1000000)+S$217*(Electric!$B209+Electric!$C209)/1000000+(S$212+S$213)*(Coal!D77/1000000)","v":65.59050921847647},null,{"$f":"U$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+U$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+U$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+U$211*(NG!$B90/1000000)+U$217*(Electric!$B209+Electric!$C209)/1000000+U$212*(Coal!D77/1000000)","v":0},null,{"$f":"W212*WCF!D5/1000000*WCF!D4+W$212*(Coal!$D77/1000000)","v":5.042393313112659},null,{"$f":"IF($A$50=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU))","v":0.8692927277201915},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"AA$211*(NG!$B90/1000000)+AA$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"'T&D'!EL220*$B$12*((1000000+$S$213)/Fuel_Specs!$B$87*Fuel_Specs!$F$87/Fuel_Specs!$B$156)","v":1.5227643093408616},{"$f":"WCF!F85+AC$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AC$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AC$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AC$211*(NG!$B90/1000000)+AC$217*(Electric!$B209+Electric!$C209)/1000000+(AC$212+AC$213)*(Inputs!$F$273*(EtOH!$BU516/Fuel_Specs!$B$96)+Inputs!$G$273*(EtOH!$CJ516/Fuel_Specs!$B$97)+Inputs!$H$273*(EtOH!$CZ516/Fuel_Specs!$B$98)+Inputs!$K$273*(EtOH!$DP516/Fuel_Specs!$B$99)+Inputs!$I$273*(EtOH!$EE516/Fuel_Specs!$B$100)+Inputs!$J$273*(EtOH!$EN516/Fuel_Specs!$B$101))","v":36.15929457876782},null,{"$f":"AE$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AE$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AE$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AE$211*(NG!$B90/1000000)+AE$217*(Electric!$B209+Electric!$C209)/1000000+(AE$212+AE$213)*(Inputs!$F$273*(EtOH!$BU516/Fuel_Specs!$B$96)+Inputs!$G$273*(EtOH!$CJ516/Fuel_Specs!$B$97)+Inputs!$H$273*(EtOH!$CZ516/Fuel_Specs!$B$98)+Inputs!$K$273*(EtOH!$DP516/Fuel_Specs!$B$99)+Inputs!$I$273*(EtOH!$EE516/Fuel_Specs!$B$100)+Inputs!$J$273*(EtOH!$EN516/Fuel_Specs!$B$101))","v":0},null,{"$f":"AG212*WCF!D5/1000000*WCF!D4+AG$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AG$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AG$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AG$211*(NG!$B90/1000000)+AG$217*(Electric!$B209+Electric!$C209)/1000000+(AG$212+AG$213)*(Inputs!$F$273*(EtOH!$BU516/Fuel_Specs!$B$96)+Inputs!$G$273*(EtOH!$CJ516/Fuel_Specs!$B$97)+Inputs!$H$273*(EtOH!$CZ516/Fuel_Specs!$B$98)+Inputs!$K$273*(EtOH!$DP516/Fuel_Specs!$B$99)+Inputs!$I$273*(EtOH!$EE516/Fuel_Specs!$B$100)+Inputs!$J$273*(EtOH!$EN516/Fuel_Specs!$B$101))","v":2.3454754025676183},null,{"$f":"IF($A$46=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT209+Electric!$CU209)+Inputs!$G$273*(Electric!$CX209+Electric!$CY209)+Inputs!$H$273*(Electric!$DB209+Electric!$DC209)+Inputs!$K$273*(Electric!$DF209+Electric!$DG209)+Inputs!$I$273*(Electric!$DJ209+Electric!$DK209)+Inputs!$J$273*(Electric!$DJ209+Electric!$DK209))/1000000*kWh2BTU))","v":0.8692927277201915},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"AK$211*(NG!$B90/1000000)+AK$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"WCF!F88+(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$J209+Electric!$K209,IF(Inputs!$E$291=2,Electric!$N209+Electric!$O209,IF(Inputs!$E$291=3,Electric!$R209+Electric!$S209,IF(Inputs!$E$291=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$E$291=5,Electric!$AL209+Electric!$AM209,IF(Inputs!$E$291=6,Electric!$Z209+Electric!$AA209,Electric!$BJ209+Electric!$BK209))))))/1000000) - IF($J$187=1, $J$188*ASU!$B36,0)","v":199.4891983220532},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"AN$211*(NG!$B90/1000000)+AN$213*(Electric!$Z209+Electric!$AA209)/1000000+AN$217*(Electric!$B209+Electric!$C209)/1000000","v":17.657223280150262},{"$f":"WCF!F89+AO$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AO$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AO$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AO$211*(NG!$B90/1000000)+AO$217*(Electric!$B209+Electric!$C209)/1000000+(AO$212+AO$213)*(Inputs!$F$273*(EtOH!$BU516/Fuel_Specs!$B$96)+Inputs!$G$273*(EtOH!$CJ516/Fuel_Specs!$B$97)+Inputs!$H$273*(EtOH!$CZ516/Fuel_Specs!$B$98)+Inputs!$K$273*(EtOH!$DP516/Fuel_Specs!$B$99)+Inputs!$I$273*(EtOH!$EE516/Fuel_Specs!$B$100)+Inputs!$J$273*(EtOH!$EN516/Fuel_Specs!$B$101))","v":409.35509394018584},47.689167774474591,null,{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"AS$211*(NG!$B90/1000000)+AS$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"WCF!F87+AT$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AT$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AT$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AT$211*NG!$B90/1000000+AT$217*(Electric!$B209+Electric!$C209)/1000000+(AT$212+AT$213)*(IF(Inputs!$E$278=1, Coal!$F77, 0)/1000000)","v":51.535745101804167},null,{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"AW$211*(NG!$B90/1000000)+AW$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"WCF!F91+AX$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AX$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AX$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AX$211*(NG!$B90/1000000)+AX$217*(Electric!$B209+Electric!$C209)/1000000+(AX$212+AX$213)*((Petroleum!$B268*Petroleum!$O$262+Petroleum!$O268)/1000000)","v":80.661171013794871},null,{"$f":"AZ$208*(((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000))+AZ$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AZ$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AZ$211*(NG!$B90/1000000)+AZ$217*(Electric!$B209+Electric!$C209)/1000000+AZ$212*((Petroleum!$B268*Petroleum!$O$262+Petroleum!$O268)/1000000)","v":0},null,{"$f":"BB212*WCF!D5/1000000*WCF!D4+BB$212*((Petroleum!$B268*Petroleum!$O$262+Petroleum!$O268)/1000000)","v":28.451680813373219},null,{"$f":"IF($A$54=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU))","v":0.8692927277201915},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"BF$211*(NG!$B90/1000000)+BF$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"'T&D'!EL220*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$92*Fuel_Specs!$F$92/Fuel_Specs!$B$156)","v":0},{"$f":"WCF!F76+BH$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BH$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BH$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(BH$211+BH$213)*((IF(Inputs!$F$240=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54,IF(Inputs!$F$240=2,NG!$F90*NG!$G$84+NG!$G90,IF(Inputs!$F$240=4,RNG!$Y276,NG!$H90*NG!$I$84+NG!$I90)))*NG!$AF$25+NG!$AF54)/1000000)+BH$217*(Electric!$B209+Electric!$C209)/1000000","v":43.051079044620522},null,{"$f":"BJ211*WCF!D5/1000000*WCF!D4+BJ$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$AF$25+NG!$AF54)/1000000)+BJ$218","v":4.5311311739419704},null,{"$f":"IF($A$41=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT209+Electric!$CU209)+Inputs!$G$273*(Electric!$CX209+Electric!$CY209)+Inputs!$H$273*(Electric!$DB209+Electric!$DC209)+Inputs!$K$273*(Electric!$DF209+Electric!$DG209))/1000000*kWh2BTU)))","v":0.8692927277201915},{"$f":"BM$211*((IF(Inputs!$F$240=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54,IF(Inputs!$F$240=2,NG!$F90*NG!$G$84+NG!$G90,IF(Inputs!$F$240=4,RNG!$Y276,NG!$H90*NG!$I$84+NG!$I90)))*NG!$AF$25+NG!$AF54)/1000000)+BM$217*(Electric!$B209+Electric!$C209)/1000000","v":20.347681541423054},0,{"$f":"WCF!$F80+BO$217*(IF(Inputs!$E$269=1,Electric!$ED209+Electric!$EE209,IF(Inputs!$E$269=2,Electric!$DZ209+Electric!$EA209,IF(Inputs!$E$269=3,Electric!$DV209+Electric!$DW209,IF(Inputs!$E$269=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$E$269=5,Electric!$F209+Electric!$G209)))))/1000000) - IF($J$187=1, $J$188*ASU!$B36,0)","v":87.420442869807303},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED209+Electric!$EE209,IF(Inputs!$E$269=2,Electric!$DZ209+Electric!$EA209,IF(Inputs!$E$269=3,Electric!$DV209+Electric!$DW209,IF(Inputs!$E$269=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$E$269=5,Electric!$F209+Electric!$G209)))))/1000000)","v":2.952462031881891},{"$f":"WCF!F93+BQ$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BQ$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BQ$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BQ$211*(NG!$B90/1000000)+BQ$217*(Electric!$B209+Electric!$C209)/1000000","v":15.059415585173429},null,{"$f":"BS$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$AF$25+NG!$AF54)/1000000)+BS$217*(Electric!$B209+Electric!$C209)/1000000","v":20.347681541423054},{"$f":"BT$217*(Electric!$B209+Electric!$C209)/1000000","v":0.12407033554476533},{"$f":"'T&D'!FC182","v":3.7470997087008023E-3},{"$f":"WCF!F94+BV$217*(Electric!$B209+Electric!$C209)/1000000","v":84.905787461229735},null,{"$f":"BX$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$AF$25+NG!$AF54)/1000000)+BX$217*(Electric!$B209+Electric!$C209)/1000000","v":20.347681541423054},{"$f":"WCF!F95+BY$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BY$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BY$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BY$211*(NG!$B90/1000000)+BY$217*(Electric!$B209+Electric!$C209)/1000000+BY$218+BY$213*((MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168)/1000000)","v":28.689436299651263},null,{"$f":"CA$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$AF$25+NG!$AF54)/1000000)+CA$217*(Electric!$B209+Electric!$C209)/1000000","v":20.347681541423054},{"$f":"IF(NG_LH2_CO2_Sequestration=1,WCF!F74,WCF!F75)+CB$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CB$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CB$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CB$211)*(((IF(Inputs!$G$239=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54,IF(Inputs!$G$239=2,NG!$F90*NG!$G$84+NG!$G90,IF(Inputs!$G$239=4,RNG!$Y276,NG!$H90*NG!$I$84+NG!$I90))))*NG!$AA$25+NG!$AA54)/1000000)+CB$217*(Electric!$B209+Electric!$C209)/1000000","v":39.207404860571252},null,{"$f":"IF($B$60=1,CD$217*(Electric!$BJ209+Electric!$BK209)/1000000,CD$217*(Electric!$B209+Electric!$C209)/1000000)","v":86.891754313197552},{"$f":"CE211*WCF!D5/1000000*WCF!D4+CE$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$AA$25+NG!$AA54)/1000000)+CE$218","v":4.4952671772176238},null,{"$f":"IF($A$41=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT209+Electric!$CU209)+Inputs!$G$274*(Electric!$CX209+Electric!$CY209)+Inputs!$H$274*(Electric!$DB209+Electric!$DC209)+Inputs!$K$274*(Electric!$DF209+Electric!$DG209))/1000000*kWh2BTU)))","v":0.8692927277201915},{"$f":"'T&D'!AT220+'T&D'!AU220","v":0.18940537731699994},{"$f":"CI$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},0,{"$f":"WCF!$F77+CK$217*(IF(Inputs!$F$265=1,Electric!$ED209+Electric!$EE209,IF(Inputs!$F$265=2,Electric!$DZ209+Electric!$EA209,IF(Inputs!$F$265=3,Electric!$DV209+Electric!$DW209,IF(Inputs!$F$265=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$F$265=5,Electric!$F209+Electric!$G209)))))/1000000) - IF($J$187=1, $J$188*ASU!$B36,0)","v":87.055385353338124},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DV209+Electric!$DW209,IF(Inputs!$F$265=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$F$265=5,Electric!$F209+Electric!$G209,Electric!$B209+Electric!$C209)))/1000000","v":86.891754313197552},{"$f":"('T&D'!DR133*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS133*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT133*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":0.18940537731699997},{"$f":"CN$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"WCF!F79+$CO$217*(Electric!$AH209+Electric!$AI209)/1000000 - IF($J$187=1, $J$188*ASU!$B36,0)","v":169.11784768967158},{"$f":"IF($B$62=1,CP$217*(Electric!$AH209+Electric!$AI209)/1000000,CP$217*(Electric!$B209+Electric!$C209)/1000000)","v":45.384449851884135},{"$f":"('T&D'!DR133*'T&D_Flowcharts'!AB1178*'T&D_Flowcharts'!AC1178/'T&D'!DR110+'T&D'!DS133*'T&D_Flowcharts'!AB1180*'T&D_Flowcharts'!AC1180/'T&D'!DS110)+'T&D'!DT133*'T&D_Flowcharts'!AD1181*'T&D_Flowcharts'!AE1181/'T&D'!DT110","v":0.18940537731699997},{"$f":"CR$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"WCF!F78+$CS$217*(Electric!$AH209+Electric!$AI209)/1000000 - IF($J$187=1, $J$188*ASU!$B36,0)","v":195.44994932809539},{"$f":"IF($B$62=1,CT$217*(Electric!$AH209+Electric!$AI209)/1000000,CT$217*(Electric!$B209+Electric!$C209)/1000000)","v":45.384449851884135},{"$f":"('T&D'!DR133*'T&D_Flowcharts'!AB1189*'T&D_Flowcharts'!AC1189/'T&D'!DR110+'T&D'!DS133*'T&D_Flowcharts'!AB1191*'T&D_Flowcharts'!AC1191/'T&D'!DS110)+'T&D'!DT133*'T&D_Flowcharts'!AD1192*'T&D_Flowcharts'!AE1192/'T&D'!DT110","v":0.18940537731699997},{"$f":"CV$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"IF(Coal_LH2_CO2_Sequestration=1,WCF!F82,WCF!F83)+CW$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CW$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CW$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CW$211*NG!$B90/1000000+CW$217*(Electric!$B209+Electric!$C209)/1000000+(CW$212+CW$213)*(Coal!D77/1000000)","v":65.59050921847647},null,{"$f":"CY$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CY$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CY$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CY$211*NG!$B90/1000000+CY$217*(Electric!$B209+Electric!$C209)/1000000+CY$212*(Coal!D77/1000000)","v":0},null,{"$f":"DA212*WCF!D5/1000000*WCF!D4+DA$212*Coal!$D77/1000000","v":5.0423933131126581},null,{"$f":"IF($A$50=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU))","v":0.8692927277201915},{"$f":"IF($B$63=1,DD$217*(Electric!$BV209+Electric!$BW209)/1000000,DD$217*(Electric!$B209+Electric!$C209)/1000000)","v":86.891754313197552},{"$f":"('T&D'!DR133*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS133*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT133*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.18940537731699997},{"$f":"DF$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"'T&D'!EL220*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$87*Fuel_Specs!$F$87/Fuel_Specs!$B$156)","v":1.5227643093408612},{"$f":"WCF!F85+DH$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DH$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DH$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DH$211*(NG!$B90/1000000)+DH$217*(Electric!$B209+Electric!$C209)/1000000+(DH$212+DH$213)*(Inputs!$F$274*(EtOH!$BU516/Fuel_Specs!$B$96)+Inputs!$G$274*(EtOH!$CJ516/Fuel_Specs!$B$97)+Inputs!$H$274*(EtOH!$CZ516/Fuel_Specs!$B$98)+Inputs!$K$274*(EtOH!$DP516/Fuel_Specs!$B$99)+Inputs!$I$274*(EtOH!$EE516/Fuel_Specs!$B$100)+Inputs!$J$274*(EtOH!$EN516/Fuel_Specs!$B$101))","v":36.15929457876782},null,{"$f":"DJ$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DJ$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DJ$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DJ$211*(NG!$B90/1000000)+DJ$217*(Electric!$B209+Electric!$C209)/1000000+(DJ$212+DJ$213)*(Inputs!$F$274*(EtOH!$BU516/Fuel_Specs!$B$96)+Inputs!$G$274*(EtOH!$CJ516/Fuel_Specs!$B$97)+Inputs!$H$274*(EtOH!$CZ516/Fuel_Specs!$B$98)+Inputs!$K$274*(EtOH!$DP516/Fuel_Specs!$B$99)+Inputs!$I$274*(EtOH!$EE516/Fuel_Specs!$B$100)+Inputs!$J$274*(EtOH!$EN516/Fuel_Specs!$B$101))","v":0},null,{"$f":"DL212*WCF!D5/1000000*WCF!D4+DL$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DL$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DL$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DL$211*(NG!$B90/1000000)+DL$217*(Electric!$B209+Electric!$C209)/1000000+(DL$212+DL$213)*(Inputs!$F$274*(EtOH!$BU516/Fuel_Specs!$B$96)+Inputs!$G$274*(EtOH!$CJ516/Fuel_Specs!$B$97)+Inputs!$H$274*(EtOH!$CZ516/Fuel_Specs!$B$98)+Inputs!$K$274*(EtOH!$DP516/Fuel_Specs!$B$99)+Inputs!$I$274*(EtOH!$EE516/Fuel_Specs!$B$100)+Inputs!$J$274*(EtOH!$EN516/Fuel_Specs!$B$101))","v":2.3454754025676183},null,{"$f":"IF($A$46=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT209+Electric!$CU209)+Inputs!$G$273*(Electric!$CX209+Electric!$CY209)+Inputs!$H$273*(Electric!$DB209+Electric!$DC209)+Inputs!$K$273*(Electric!$DF209+Electric!$DG209)+Inputs!$I$273*(Electric!$DJ209+Electric!$DK209)+Inputs!$J$273*(Electric!$DJ209+Electric!$DK209))/1000000*kWh2BTU))","v":0.8692927277201915},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CT209+Electric!$CU209)+Inputs!$G$274*(Electric!$CX209+Electric!$CY209)+Inputs!$H$274*(Electric!$DB209+Electric!$DC209)+Inputs!$K$274*(Electric!$DF209+Electric!$DG209))/1000000,DO$217*(Electric!$B209+Electric!$C209)/1000000)","v":86.891754313197552},{"$f":"('T&D'!DR133*'T&D_Flowcharts'!AB1211*'T&D_Flowcharts'!AC1211/'T&D'!DR110+'T&D'!DS133*'T&D_Flowcharts'!AB1213*'T&D_Flowcharts'!AC1213/'T&D'!DS110)+'T&D'!DT133*'T&D_Flowcharts'!AD1214*'T&D_Flowcharts'!AE1214/'T&D'!DT110","v":0.18940537731699997},{"$f":"DQ$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"WCF!$F88+(DR$217+DR$213)*(IF(Inputs!$F$291=1,Electric!$J209+Electric!$K209,IF(Inputs!$F$291=2,Electric!$N209+Electric!$O209,IF(Inputs!$F$291=3,Electric!$R209+Electric!$S209,IF(Inputs!$F$291=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$F$291=5,Electric!$AL209+Electric!$AM209,IF(Inputs!$F$291=6,Electric!$Z209+Electric!$AA209,Electric!$BJ209+Electric!$BK209))))))/1000000) - IF($J$187=1, $J$188*ASU!$B36,0)","v":199.4891983220532},{"$f":"IF($B$62=1,DS$217*(Electric!$Z209+Electric!$AA209)/1000000,DS$217*(Electric!$B209+Electric!$C209)/1000000)","v":48.863711971039116},{"$f":"('T&D'!DR133*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS133*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT133*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.18940537731699997},{"$f":"DU$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"WCF!F89+DV$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DV$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DV$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DV$211*(NG!$B90/1000000)+DV$217*(Electric!$B209+Electric!$C209)/1000000+(DV$212+DV$213)*(Inputs!$F$273*(EtOH!$BU516/Fuel_Specs!$B$96)+Inputs!$G$273*(EtOH!$CJ516/Fuel_Specs!$B$97)+Inputs!$H$273*(EtOH!$CZ516/Fuel_Specs!$B$98)+Inputs!$K$273*(EtOH!$DP516/Fuel_Specs!$B$99)+Inputs!$I$273*(EtOH!$EE516/Fuel_Specs!$B$100)+Inputs!$J$273*(EtOH!$EN516/Fuel_Specs!$B$101))","v":409.35509394018584},47.689167774474591,null,{"$f":"IF($B$63=1,DY$217*(Electric!$BV209+Electric!$BW209)/1000000,DY$217*(Electric!$B209+Electric!$C209)/1000000)","v":86.891754313197552},{"$f":"('T&D'!DR133*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS133*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT133*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.18940537731699997},{"$f":"EA$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"WCF!F87+EB$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EB$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EB$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EB$211*NG!$B90/1000000+EB$217*(Electric!$B209+Electric!$C209)/1000000+(EB$212+EB$213)*(IF(Inputs!$F$278=1, Coal!$F77, 0)/1000000)","v":51.535745101804167},null,{"$f":"IF($B$65=1,ED$217*(Electric!$BV209+Electric!$BW209)/1000000,ED$217*(Electric!$B209+Electric!$C209)/1000000)","v":86.891754313197552},{"$f":"('T&D'!DR133*'T&D_Flowcharts'!AB1222*'T&D_Flowcharts'!AC1222/'T&D'!DR110+'T&D'!DS133*'T&D_Flowcharts'!AB1224*'T&D_Flowcharts'!AC1224/'T&D'!DS110)+'T&D'!DT133*'T&D_Flowcharts'!AD1225*'T&D_Flowcharts'!AE1225/'T&D'!DT110","v":0.18932067708550609},{"$f":"EF$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"WCF!F76+EG$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EG$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EG$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EG$211+EG$213)*((IF(Inputs!$G$240=1,MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54,IF(Inputs!$G$240=2,NG!$F90*NG!$G$84+NG!$G90,IF(Inputs!$G$240=4,RNG!$Y276,NG!$H90*NG!$I$84+NG!$I90)))*NG!$AG$25+NG!$AG54)/1000000)+EG$217*(Electric!$B209+Electric!$C209)/1000000","v":43.051079044620522},null,{"$f":"EI$217*(Electric!$B209+Electric!$C209)/1000000","v":110.17639442406001},{"$f":"EJ211*WCF!D5/1000000*WCF!D4+EJ$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$AG$25+NG!$AG54)/1000000)+EJ$218","v":4.5311311739419704},null,{"$f":"IF($A$41=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT209+Electric!$CU209)+Inputs!$G$274*(Electric!$CX209+Electric!$CY209)+Inputs!$H$274*(Electric!$DB209+Electric!$DC209)+Inputs!$K$274*(Electric!$DF209+Electric!$DG209))/1000000*kWh2BTU)))","v":0.8692927277201915},0,{"$f":"WCF!F80+EN$217*(IF(Inputs!$F$269=1,Electric!$ED209+Electric!$EE209,IF(Inputs!$F$269=2,Electric!$DZ209+Electric!$EA209,IF(Inputs!$F$269=3,Electric!$DV209+Electric!$DW209,IF(Inputs!$F$269=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$F$269=5,Electric!$F209+Electric!$G209)))))/1000000) - IF($J$187=1, $J$188*ASU!$B36,0)","v":87.420442869807303},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$ED209+Electric!$EE209,IF(Inputs!$F$269=2,Electric!$DZ209+Electric!$EA209,IF(Inputs!$F$269=3,Electric!$DV209+Electric!$DW209,IF(Inputs!$F$269=4,Electric!$Z209+Electric!$AA209,IF(Inputs!$F$269=5,Electric!$F209+Electric!$G209)))))/1000000)","v":16.31584260226921},{"$f":"WCF!F93+EP$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EP$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EP$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EP$211*(NG!$B90/1000000)+EP$217*(Electric!$B209+Electric!$C209)/1000000","v":15.059415585173429},null,{"$f":"ER$217*(Electric!$B209+Electric!$C209)/1000000","v":110.17639442406001},{"$f":"BT$217*(Electric!$B209+Electric!$C209)/1000000","v":0.12407033554476533},{"$f":"'T&D'!FC182","v":3.7470997087008023E-3},{"$f":"WCF!F94+BV$217*(Electric!$B209+Electric!$C209)/1000000","v":84.905787461229735},null,{"$f":"EW$217*(Electric!$B209+Electric!$C209)/1000000","v":110.17639442406001},{"$f":"WCF!F95+EX$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EX$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EX$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EX$211*(NG!$B90/1000000)+EX$217*(Electric!$B209+Electric!$C209)/1000000+EX$213*((MeOH_FTD!$N168*MeOH_FTD!$O$162+MeOH_FTD!$O168)/1000000)","v":28.689436299651263},null,{"$f":"EZ$217*(Electric!$B209+Electric!$C209)/1000000","v":110.17639442406001},{"$f":"$G$109+FA$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FA$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FA$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(FA$211+FA$213)*(NG!$B90/1000000)+FA$217*$O132/1000000","v":24.382621962421339},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B58+Enzymes_Yeast!$C58)","v":1.0235542117460947},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"FD$211*(NG!$B90/1000000)+FD$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"$G$109+FE$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FE$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FE$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(FE$211+FE$213)*(NG!$B90/1000000)+FE$217*$O132/1000000","v":24.382621962421339},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B58+Enzymes_Yeast!$C58)","v":1.0235542117460947},{"$f":"FG$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FG$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FG$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(FG$211+FG$213)*(NG!$B90/1000000)+FG$217*$O132/1000000","v":86.891754313197552},{"$f":"'T&D'!AT220+'T&D'!AU220","v":0.18940537731699994},{"$f":"FI$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":" B172+ IF($C$158=2,(FJ$211)*(NG!$B90/1000000),FJ$211*(NG!$B90/1000000))\n+ FJ$212*(NG!$E90/1000000)+FJ$210*((Petroleum!$B268*Petroleum!$M$262+Petroleum!$M268)/1000000)+FJ$214*((Petroleum!$B268*Petroleum!$AC$262+Petroleum!$AC268)/1000000)+FJ$215*((Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000)+FJ$208*((Petroleum!$B268*Petroleum!$Z$262+Petroleum!$Z268)/1000000)","v":3.580980684794373},{"$f":" FK$217*(Electric!$B209+Electric!$C209)/1000000","v":3.8218904408387728},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"FM$211*(NG!$B90/1000000)+FM$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":" B172+ IF($C$158=2,(FN$211)*(NG!$B90/1000000),FN$211*(NG!$B90/1000000))\n+ FN$212*(NG!$E90/1000000)+FN$210*((Petroleum!$B268*Petroleum!$M$262+Petroleum!$M268)/1000000)+FN$214*((Petroleum!$B268*Petroleum!$AC$262+Petroleum!$AC268)/1000000)+FN$215*((Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000)+FN$208*((Petroleum!$B268*Petroleum!$Z$262+Petroleum!$Z268)/1000000)","v":3.580980684794373},{"$f":" FO$217*(Electric!$B209+Electric!$C209)/1000000","v":3.8218904408387728},{"$f":"FP$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FP$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FP$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(FP$211+FP$213)*(NG!$B90/1000000)+FP$217*$O132/1000000","v":86.891754313197552},{"$f":"'T&D'!AT220+'T&D'!AU220","v":0.18940537731699994},{"$f":"FR$217*(Electric!$B209+Electric!$C209)/1000000","v":2.2685975067415201},{"$f":"FS$211*(NG!$B90/1000000)+FS$217*(Electric!$B209+Electric!$C209)/1000000","v":0},{"$f":"FT$211*(NG!$B90/1000000)+FT$217*(Electric!$B209+Electric!$C209)/1000000","v":0},{"$f":"WCF!$F74+FU$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FU$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FU$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FU$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$Z$25+NG!$Z54)/1000000)+FU$217*(Electric!$B209+Electric!$C209)/1000000","v":39.207404860571252},null,{"$f":"FW211*WCF!$D5/1000000*WCF!$D4+FW$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$Z$25+NG!$Z54)/1000000)","v":4.4952671772176238},{"$f":"'T&D'!$DO133/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":1.7003024982046948},{"$f":"IF(NG_GH2_CO2_Sequestration=1,WCF!F74,WCF!F75)+FY$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FY$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FY$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FY$211*((RNG!$Y276*NG!$Z$25+NG!$Z54)/1000000)+FY$217*(Electric!$B209+Electric!$C209)/1000000","v":37.773681970050426},null,{"$f":"GA211*WCF!$D5/1000000*WCF!GA4+GA$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$Z$25+NG!$Z54)/1000000)","v":4.4952671772176238},{"$f":"IF($A$41=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT209+Electric!$CU209)+Inputs!$G$273*(Electric!$CX209+Electric!$CY209)+Inputs!$H$273*(Electric!$DB209+Electric!$DC209)+Inputs!$K$273*(Electric!$DF209+Electric!$DG209))/1000000*kWh2BTU)))","v":0.8692927277201915},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"GD$211*(NG!$B90/1000000)+GD$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"WCF!F76+GE$208*(1+(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GE$209*(1+(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GE$210*(1+(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(GE$211+GE$213)*((RNG!$Y276*NG!$AF$25+NG!$AF54)/1000000)+GE$217*(Electric!$B209+Electric!$C209)/1000000","v":41.966459353231315},null,{"$f":"GG$211*(1+(RNG!$Y276*NG!$AF$25+NG!$AF54)/1000000)+GG$217*(Electric!$B209+Electric!$C209)/1000000+GG$218","v":20.347681541423054},{"$f":"WCF!$F$96+GH$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GH$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GH$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(GH$211)*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$Z$25+NG!$Z54)/1000000)+GH$217*(Electric!$B209+Electric!$C209)/1000000 - IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C36,0)","v":84.592529667515933},null,{"$f":"GJ$211*WCF!D5/1000000*WCF!D4+GJ$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$Z$25+NG!$Z54)/1000000)","v":4.4952671772176238},{"$f":"IF($A$41=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT209+Electric!$CU209)+Inputs!$G$273*(Electric!$CX209+Electric!$CY209)+Inputs!$H$273*(Electric!$DB209+Electric!$DC209)+Inputs!$K$273*(Electric!$DF209+Electric!$DG209))/1000000*kWh2BTU)))","v":0.8692927277201915},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"GM$211*(NG!$B90/1000000)+GM$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864},{"$f":"WCF!$F$96+GN$208*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GN$209*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GN$210*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GN$211*((RNG!$Y276*NG!$Z$25+NG!$Z54)/1000000)+GN$217*(Electric!$B209+Electric!$C209)/1000000 - IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C36,0)","v":84.592529667515933},null,{"$f":"GP$211*WCF!J5/1000000*WCF!J4+GP$211*(((MMULT(NG!$K54:$L54,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M54)*NG!$Z$25+NG!$Z54)/1000000)","v":4.4952671772176238},{"$f":"IF($A$41=1, (Electric!$B209+Electric!$C209)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ209+Electric!$BK209)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV209+Electric!$BW209)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT209+Electric!$CU209)+Inputs!$G$273*(Electric!$CX209+Electric!$CY209)+Inputs!$H$273*(Electric!$DB209+Electric!$DC209)+Inputs!$K$273*(Electric!$DF209+Electric!$DG209))/1000000*kWh2BTU)))","v":0.8692927277201915},{"$f":"('T&D'!DO133*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP133*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.75793196700092191},{"$f":"GS$211*(NG!$B90/1000000)+GS$217*(Electric!$B209+Electric!$C209)/1000000","v":24.019251417547864}]
["     OC",{"$f":"(B$208*(B$176*EF!$M13)+B$209*(B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)+B$210*(EF!$V13)+B$211*(EF!$BY13))/1000000*$G$194*$H$194","v":0.64060120106501017},0,{"$f":"D$211*(B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13+(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Z$25+NG!$Z63)/1000000","v":2.0776052986984883},null,{"$f":"IF($A$41=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$F$277*(Electric!$CT217+Electric!$CU217)+Inputs!$G$277*(Electric!$CX217+Electric!$CY217)+Inputs!$H$277*(Electric!$DB217+Electric!$DC217)+Inputs!$K$277*(Electric!$DF217+Electric!$DG217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":" IF($B$21=1,IF(Inputs!$F$251=1,$D233*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F233,0)),0)*$G$194*$H$194","v":-0.44324297176450872},null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B45,0)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,{"$f":"(S$208*(B$176*EF!$M13)+S$209*(B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)+S$210*(EF!$V13)+S$211*(B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13+NG!$B98)+S$212*(B$186*EF!$AD13))/1000000*$Z$194*$AA$194","v":0},null,null,null,{"$f":"W$212*(B$186*EF!$AD13+Coal!$D85)/1000000","v":0.3419604544391272},null,{"$f":"IF($A$50=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU))","v":4.6851728559453897E-3},{"$f":"IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W233*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y233)),0)*$Z$194*$AA$194","v":0},null,null,{"$f":"(AC$208*(B$176*EF!$M13)+AC$209*(B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)+AC$210*(EF!$V13)+AC$211*(B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13)+AC$212*(Inputs!$F$273*EF!$AG13+Inputs!$G$273*EF!$AL13+Inputs!$H$273*EF!$AQ13+Inputs!$K$273*EF!$BL13+Inputs!$I$273*EF!$AV13+Inputs!$J$273*EF!$AY13))/1000000*$AJ$194*$AK$194","v":7.7863256906269995E-2},null,null,null,{"$f":"(AG$208*(B$176*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AG$209*(B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AG$210*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AG$211*(B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13+NG!$B98)+AG$217*(Electric!$B217+Electric!$C217)+AG$212*(Inputs!$F$273*EF!$AG13+Inputs!$G$273*EF!$AL13+Inputs!$H$273*EF!$AQ13+Inputs!$K$273*EF!$BL13+Inputs!$I$273*EF!$AV13+Inputs!$J$273*EF!$AY13)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU525/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ525/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ525/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP525/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE525/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN525/Fuel_Specs!$B$101)*1000000)/1000000","v":0.6778397505556375},null,{"$f":"IF($A$46=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT217+Electric!$CU217)+Inputs!$G$273*(Electric!$CX217+Electric!$CY217)+Inputs!$H$273*(Electric!$DB217+Electric!$DC217)+Inputs!$K$273*(Electric!$DF217+Electric!$DG217)+Inputs!$I$273*(Electric!$DJ217+Electric!$DK217)+Inputs!$J$273*(Electric!$DJ217+Electric!$DK217))/1000000*kWh2BTU))","v":4.6851728559453897E-3},{"$f":" IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG233*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI233)),0)*$AJ$194*$AK$194","v":0},null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B45,0)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(C$176*EF!$M13)+BH$209*(C$177*EF!$R13+C$178*EF!$S13+C$179*EF!$T13)+BH$210*(EF!$V13)+BH$211*(C$182*EF!$G13+C$183*EF!$D13+C$184*EF!$B13+C$185*EF!$C13))/1000000*$BM$194","v":0.15681449690941168},0,null,null,null,null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B45,0)*$BP$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FY$208*(B$176*EF!$M13)+FY$209*(B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)+FY$210*(EF!$V13)+FY$211*(EF!$BY13))/1000000*$GC$194*$GD$194","v":0.64060120106501017},0,{"$f":"GA$211*(B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13+(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Z$25+NG!$Z63)/1000000","v":2.0776052986984883},{"$f":"IF($A$41=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$F$277*(Electric!$CT217+Electric!$CU217)+Inputs!$G$277*(Electric!$CX217+Electric!$CY217)+Inputs!$H$277*(Electric!$DB217+Electric!$DC217)+Inputs!$K$277*(Electric!$DF217+Electric!$DG217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":" IF($B$21=1,IF(Inputs!$F$251=1,$D233*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB233,0)),0)*$GC$194*$GD$194","v":-0.44324297176450872},null,{"$f":"(GE$208*(C$176*EF!$M13)+GE$209*(C$177*EF!$R13+C$178*EF!$S13+C$179*EF!$T13)+GE$210*(EF!$V13)+GE$211*(C$182*EF!$G13+C$183*EF!$D13+C$184*EF!$B13+C$185*EF!$C13))/1000000*$GG$194","v":0.15681449690941168},0,null,{"$f":"(GH$208*(B$176*EF!$M13)+GH$209*(B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)+GH$210*(EF!$V13)+GH$211*(EF!$BY13))/1000000*$GL$194*$GM$194","v":0},null,{"$f":"GJ$211*(B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13+(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Z$25+NG!$Z63)/1000000","v":2.0776052986984883},{"$f":"IF($A$41=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT217+Electric!$CU217)+Inputs!$G$273*(Electric!$CX217+Electric!$CY217)+Inputs!$H$273*(Electric!$DB217+Electric!$DC217)+Inputs!$K$273*(Electric!$DF217+Electric!$DG217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":" IF($F$21=1,IF(Inputs!$J$251=1,$GJ233*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK233,0)),0)*$GL$194*$GM$194","v":0},{"$f":"-IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C45,0)*$GL$194*$GM$194","v":0},{"$f":"(GN$208*(B$176*EF!$M13)+GN$209*(B$177*EF!$R13+B$178*EF!$S13+B$179*EF!$T13)+GN$210*(EF!$V13)+GN$211*(EF!$BY13))/1000000*$GR$194*$GS$194","v":0},null,{"$f":"GP$211*(B$182*EF!$G13+B$183*EF!$D13+B$184*EF!$B13+B$185*EF!$C13+(MMULT(NG!$K63:$L63,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M63+NG!$N63)*NG!$Z$25+NG!$Z63)/1000000","v":2.0776052986984883},{"$f":"IF($A$41=1, (Electric!$B217+Electric!$C217)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ217+Electric!$BK217)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV217+Electric!$BW217)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT217+Electric!$CU217)+Inputs!$G$273*(Electric!$CX217+Electric!$CY217)+Inputs!$H$273*(Electric!$DB217+Electric!$DC217)+Inputs!$K$273*(Electric!$DF217+Electric!$DG217))/1000000*kWh2BTU)))","v":4.6851728559453897E-3},{"$f":" IF($F$21=1,IF(Inputs!$J$251=1,$GP233*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ233,0)),0)*$GR$194*$GS$194","v":0},{"$f":"-IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C45,0)*$GR$194*$GS$194","v":0}]
["     CH4: combustion",{"$f":"(B$208*(B$176*EF!$M14)+B$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+B$210*(EF!$V14)+B$211*(EF!$BY14))/1000000*$G$194*$H$194","v":0.45239112771047418},null,{"$f":"D$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$M67+NG!$N64)*NG!$Z$25+NG!$Z64+NG!$Z67)/1000000","v":280.06410130134088},null,{"$f":"IF($A$41=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$F$277*(Electric!$CT218+Electric!$CU218)+Inputs!$G$277*(Electric!$CX218+Electric!$CY218)+Inputs!$H$277*(Electric!$DB218+Electric!$DC218)+Inputs!$K$277*(Electric!$DF218+Electric!$DG218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":" IF($B$21=1,IF(Inputs!$F$251=1,$D234*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F234,0)),0)*$G$194*$H$194","v":-59.749772790398531},null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B46,0)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,{"$f":"(S$208*(B$176*EF!$M14)+S$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+S$210*(EF!$V14)+S$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+NG!$B99)+S$212*(B$186*EF!$AD14))/1000000*$Z$194*$AA$194","v":0},{"$f":"(0.39*IF(C$21=1,1,IF(C$21=2,C$29,C$35)))*$Z$194*$AA$194","v":0.39},null,null,{"$f":"W$212*(B$186*EF!$AD14+Coal!$D86)/1000000","v":185.86198276789105},null,{"$f":"IF($A$50=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU))","v":0.46545292840108776},{"$f":"IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W234*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y234)),0)*$Z$194*$AA$194","v":0},null,null,{"$f":"(AC$208*(B$176*EF!$M14)+AC$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+AC$210*(EF!$V14)+AC$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14)+AC$212*(Inputs!$F$273*EF!$AG14+Inputs!$G$273*EF!$AL14+Inputs!$H$273*EF!$AQ14+Inputs!$K$273*EF!$BL14+Inputs!$I$273*EF!$AV14+Inputs!$J$273*EF!$AY14))/1000000*$AJ$194*$AK$194","v":5.4986856940755474E-2},null,null,null,{"$f":"(AG$208*(B$176*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$210*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AG$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+NG!$B99)+AG$217*(Electric!$B218+Electric!$C218)+AG$212*(Inputs!$F$273*EF!$AG14+Inputs!$G$273*EF!$AL14+Inputs!$H$273*EF!$AQ14+Inputs!$K$273*EF!$BL14+Inputs!$I$273*EF!$AV14+Inputs!$J$273*EF!$AY14)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU526/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ526/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ526/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP526/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE526/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN526/Fuel_Specs!$B$101)*1000000)/1000000","v":20.390907268429125},null,{"$f":"IF($A$46=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT218+Electric!$CU218)+Inputs!$G$273*(Electric!$CX218+Electric!$CY218)+Inputs!$H$273*(Electric!$DB218+Electric!$DC218)+Inputs!$K$273*(Electric!$DF218+Electric!$DG218)+Inputs!$I$273*(Electric!$DJ218+Electric!$DK218)+Inputs!$J$273*(Electric!$DJ218+Electric!$DK218))/1000000*kWh2BTU))","v":0.46545292840108776},{"$f":" IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG234*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI234)),0)*$AJ$194*$AK$194","v":0},null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B46,0)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(C$176*EF!$M14)+BH$209*(C$177*EF!$R14+C$178*EF!$S14+C$179*EF!$T14)+BH$210*(EF!$V14)+BH$211*(C$182*EF!$G14+C$183*EF!$D14+C$184*EF!$B14+C$185*EF!$C14))/1000000*$BM$194","v":0.11074204509803919},null,null,null,null,null,null,null,{"$f":" - IF($J$187=1, $J$188*ASU!$B46,0)*$BP$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FY$208*(B$176*EF!$M14)+FY$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+FY$210*(EF!$V14)+FY$211*(EF!$BY14))/1000000*$GC$194*$GD$194","v":0.45239112771047418},null,{"$f":"GA$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$M67+NG!$N64)*NG!$Z$25+NG!$Z64+NG!$Z67)/1000000","v":280.06410130134088},{"$f":"IF($A$41=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$F$277*(Electric!$CT218+Electric!$CU218)+Inputs!$G$277*(Electric!$CX218+Electric!$CY218)+Inputs!$H$277*(Electric!$DB218+Electric!$DC218)+Inputs!$K$277*(Electric!$DF218+Electric!$DG218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":" IF($B$21=1,IF(Inputs!$F$251=1,$D234*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB234,0)),0)*$GC$194*$GD$194","v":-59.749772790398531},null,{"$f":"(GE$208*(C$176*EF!$M14)+GE$209*(C$177*EF!$R14+C$178*EF!$S14+C$179*EF!$T14)+GE$210*(EF!$V14)+GE$211*(C$182*EF!$G14+C$183*EF!$D14+C$184*EF!$B14+C$185*EF!$C14))/1000000*$GG$194","v":0.11074204509803919},null,null,{"$f":"(GH$208*(B$176*EF!$M14)+GH$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+GH$210*(EF!$V14)+GH$211*(EF!$BY14))/1000000*$GL$194*$GM$194","v":0},null,{"$f":"GJ$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$M67+NG!$N64)*NG!$Z$25+NG!$Z64+NG!$Z67)/1000000","v":280.06410130134088},{"$f":"IF($A$41=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT218+Electric!$CU218)+Inputs!$G$273*(Electric!$CX218+Electric!$CY218)+Inputs!$H$273*(Electric!$DB218+Electric!$DC218)+Inputs!$K$273*(Electric!$DF218+Electric!$DG218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":" IF($F$21=1,IF(Inputs!$J$251=1,$GJ234*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK234,0)),0)*$GL$194*$GM$194","v":0},{"$f":"-IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C46,0)*$GL$194*$GM$194","v":0},{"$f":"(GN$208*(B$176*EF!$M14)+GN$209*(B$177*EF!$R14+B$178*EF!$S14+B$179*EF!$T14)+GN$210*(EF!$V14)+GN$211*(EF!$BY14))/1000000*$GR$194*$GS$194","v":0},null,{"$f":"GP$211*(B$182*EF!$G14+B$183*EF!$D14+B$184*EF!$B14+B$185*EF!$C14+((MMULT(NG!$K64:$L64,Inputs!$F$117:$F$118)+MMULT(NG!$K67:$L67,Inputs!$F$117:$F$118))*NG!$M$25+NG!$M64+NG!$M67+NG!$N64)*NG!$Z$25+NG!$Z64+NG!$Z67)/1000000","v":280.06410130134088},{"$f":"IF($A$41=1, (Electric!$B218+Electric!$C218)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ218+Electric!$BK218)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV218+Electric!$BW218)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT218+Electric!$CU218)+Inputs!$G$273*(Electric!$CX218+Electric!$CY218)+Inputs!$H$273*(Electric!$DB218+Electric!$DC218)+Inputs!$K$273*(Electric!$DF218+Electric!$DG218))/1000000*kWh2BTU)))","v":0.46545292840108776},{"$f":" IF($F$21=1,IF(Inputs!$J$251=1,$GP234*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ234,0)),0)*$GR$194*$GS$194","v":0},{"$f":"-IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C46,0)*$GR$194*$GS$194","v":0}]
["     VOC",{"$f":"(B$217*(Electric!$C210))/1000000*$G$194*$H$194","v":3.7268838477699752E-3},null,null,null,null,null,null,null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EE210,IF(Inputs!$E$265=2,Electric!$EA210,IF(Inputs!$E$265=3,Electric!$DW210,IF(Inputs!$E$265=4,Electric!$AA210,IF(Inputs!$E$265=5,Electric!$G210)))))/1000000)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,null,{"$f":"S$217*(Electric!$C210)/1000000*$Z$194*$AA$194","v":2.9136182152288102E-2},null,null,null,null,null,null,null,null,null,{"$f":"AC$217*(Electric!$C210)/1000000*$AJ$194*$AK$194","v":1.2564562698321666E-2},null,null,null,null,null,null,null,null,{"$f":"(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$K210,IF(Inputs!$E$291=2,Electric!$O210,IF(Inputs!$E$291=3,Electric!$S210,IF(Inputs!$E$291=4,Electric!$AA210,IF(Inputs!$E$291=5,Electric!$AM210,IF(Inputs!$E$291=6,Electric!$AA210,Electric!$BK210))))))/1000000)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH$217*(Electric!$C210)/1000000*$BM$194","v":7.3767847340933917E-2},null,null,null,null,null,null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EE210,IF(Inputs!$E$269=2,Electric!$EA210,IF(Inputs!$E$269=3,Electric!$DW210,IF(Inputs!$E$269=4,Electric!$AA210,IF(Inputs!$E$269=5,Electric!$G210)))))/1000000)*$BP$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FY$217*(Electric!$C210))/1000000*$GC$194*$GD$194","v":3.7268838477699752E-3},null,null,null,null,null,{"$f":"GE$217*(Electric!$C210)/1000000*$GG$194","v":7.3767847340933917E-2},null,null,{"$f":"(GH$217*(Electric!$C210))/1000000*$GL$194*$GM$194","v":0.10067123070218358},null,null,null,null,null,{"$f":"(GN$217*(Electric!$C210))/1000000*$GR$194*$GS$194","v":0.10067123070218358}]
["     SOx",{"$f":"(B$217*(Electric!$C215))/1000000*$G$194*$H$194","v":5.631145404211152E-2},null,null,null,null,null,null,null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EE215,IF(Inputs!$E$265=2,Electric!$EA215,IF(Inputs!$E$265=3,Electric!$DW215,IF(Inputs!$E$265=4,Electric!$AA215,IF(Inputs!$E$265=5,Electric!$G215)))))/1000000)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,null,{"$f":"S$217*(Electric!$C215)/1000000*$Z$194*$AA$194","v":0.44023394590440323},null,null,null,null,null,null,null,null,null,{"$f":"AC$217*(Electric!$C215)/1000000*$AJ$194*$AK$194","v":0.18984460580093673},null,null,null,null,null,null,null,null,{"$f":"(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$K215,IF(Inputs!$E$291=2,Electric!$O215,IF(Inputs!$E$291=3,Electric!$S215,IF(Inputs!$E$291=4,Electric!$AA215,IF(Inputs!$E$291=5,Electric!$AM215,IF(Inputs!$E$291=6,Electric!$AA215,Electric!$BK215))))))/1000000)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH$217*(Electric!$C215)/1000000*$BM$194","v":1.1145973191008027},null,null,null,null,null,null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EE215,IF(Inputs!$E$269=2,Electric!$EA215,IF(Inputs!$E$269=3,Electric!$DW215,IF(Inputs!$E$269=4,Electric!$AA215,IF(Inputs!$E$269=5,Electric!$G215)))))/1000000)*$BP$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FY$217*(Electric!$C215))/1000000*$GC$194*$GD$194","v":5.631145404211152E-2},null,null,null,null,null,{"$f":"GE$217*(Electric!$C215)/1000000*$GG$194","v":1.1145973191008027},null,null,{"$f":"(GH$217*(Electric!$C215))/1000000*$GL$194*$GM$194","v":1.5210947302371378},null,null,null,null,null,{"$f":"(GN$217*(Electric!$C215))/1000000*$GR$194*$GS$194","v":1.5210947302371378}]
["     N2O",{"$f":"(B$217*(Electric!$C219))/1000000*$G$194*$H$194","v":2.3513407240483191E-3},null,null,null,null,null,null,null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EE219,IF(Inputs!$E$265=2,Electric!$EA219,IF(Inputs!$E$265=3,Electric!$DW219,IF(Inputs!$E$265=4,Electric!$AA219,IF(Inputs!$E$265=5,Electric!$G219)))))/1000000)*$K$194*$L$194","v":0},null,null,null,null,null,null,null,null,{"$f":"S$217*(Electric!$C219)/1000000*$Z$194*$AA$194","v":1.8382405901637647E-2},null,null,null,null,null,null,null,null,null,{"$f":"AC$217*(Electric!$C219)/1000000*$AJ$194*$AK$194","v":7.9271501767085948E-3},null,null,null,null,null,null,null,null,{"$f":"(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$K219,IF(Inputs!$E$291=2,Electric!$O219,IF(Inputs!$E$291=3,Electric!$S219,IF(Inputs!$E$291=4,Electric!$AA219,IF(Inputs!$E$291=5,Electric!$AM219,IF(Inputs!$E$291=6,Electric!$AA219,Electric!$BK219))))))/1000000)*$AM$194*$AN$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH$217*(Electric!$C219)/1000000*$BM$194","v":4.6541118710180691E-2},null,null,null,null,null,null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EE219,IF(Inputs!$E$269=2,Electric!$EA219,IF(Inputs!$E$269=3,Electric!$DW219,IF(Inputs!$E$269=4,Electric!$AA219,IF(Inputs!$E$269=5,Electric!$G219)))))/1000000)*$BP$194","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FY$217*(Electric!$C219))/1000000*$GC$194*$GD$194","v":2.3513407240483191E-3},null,null,null,null,null,{"$f":"GE$217*(Electric!$C219)/1000000*$GG$194","v":4.6541118710180691E-2},null,null,{"$f":"(GH$217*(Electric!$C219))/1000000*$GL$194*$GM$194","v":6.3514822076289626E-2},null,null,null,null,null,{"$f":"(GN$217*(Electric!$C219))/1000000*$GR$194*$GS$194","v":6.3514822076289626E-2}]
["     CO",{"$f":"(B$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$211*((IF(Inputs!$F$239=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57,IF(Inputs!$F$239=2,NG!$F92*NG!$G$84+NG!$G92,IF(Inputs!$F$239=4,RNG!$Y278,NG!$H92*NG!$I$84+NG!$I92))))*NG!$Z$25+NG!$Z57)+B$217*(Electric!$B211))/1000000*$G$194*$H$194+B313*$B$194*$G$194*$H$194","v":48.64354505743124},null,null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$H$194","v":5.9966129901297061},{"$f":"(H$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+H$217*(Electric!$B211+Electric!$C211)/1000000","v":2.8747448344296371},null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED211,IF(Inputs!$E$265=2,Electric!$DZ211,IF(Inputs!$E$265=3,Electric!$DV211,IF(Inputs!$E$265=4,Electric!$Z211,IF(Inputs!$E$265=5,Electric!$F211)))))/1000000)*$K$194*$L$194","v":0},{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$L$194","v":5.9966129901297061},{"$f":"(L$211*($E$182*EF!$G7+$E$183*EF!$D7+NG!$B92))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV211+Electric!$DW211,IF(Inputs!$E$265=4,Electric!$Z211+Electric!$AA211,IF(Inputs!$E$265=5,Electric!$F211+Electric!$G211,Electric!$B211+Electric!$C211)))/1000000+L$217*(Electric!$B211+Electric!$C211)/1000000","v":2.8747448344296371},null,null,null,null,null,null,{"$f":"(S$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$217*(Electric!$B211)+S$212*(Coal!$D79)+S$213*Coal!$D79)/1000000*$Z$194*$AA$194 + J313*$S$194*$U$194*$Z$194*$AA$194","v":3.4148928794094777},null,null,null,null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)*$AA$194","v":5.9966129901297061},{"$f":"(AA$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+AA$217*(Electric!$B211+Electric!$C211)/1000000","v":2.8747448344296371},null,{"$f":"(AC$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AC$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AC$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AC$211*(NG!$B92)+AC$217*(Electric!$B211)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU519/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ519/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ519/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP519/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE519/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN519/Fuel_Specs!$B$101)*1000000)/1000000*$AJ$194*$AK$194+L313*$AC$194*$AE$194*$AJ$194*$AK$194","v":18.080028747492747},null,null,null,null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)*$AK$194","v":5.9966129901297061},{"$f":"(AK$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+AK$217*(Electric!$B211+Electric!$C211)/1000000","v":2.8747448344296371},{"$f":"(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$J211,IF(Inputs!$E$291=2,Electric!$N211,IF(Inputs!$E$291=3,Electric!$R211,IF(Inputs!$E$291=4,Electric!$Z211,IF(Inputs!$E$291=5,Electric!$AL211,IF(Inputs!$E$291=6,Electric!$Z211,Electric!$BJ211))))))/1000000)*$AM$194*$AN$194","v":4.1303748320874503},{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$AN$194","v":5.9966129901297061},{"$f":"(AN$211*($E$182*EF!$G7+$E$183*EF!$D7+NG!$B92))/1000000+AN$213*(Electric!$Z211+Electric!$AA211)/1000000+AN$217*(Electric!$B211+Electric!$C211)/1000000","v":1.3215429390237892},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+(BH$211+BH$213)*((IF(Inputs!$F$240=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57,IF(Inputs!$F$240=2,NG!$F92*NG!$G$84+NG!$G92,IF(Inputs!$F$240=4,RNG!$Y278,NG!$H92*NG!$I$84+NG!$I92))))*NG!$AF$25+NG!$AF57)+BH$217*(Electric!$B211))/1000000*$BM$194 + Z313*$BH$194*$BM$194","v":50.381894291274335},null,null,null,null,{"$f":"(BM$211*((IF(Inputs!$F$240=1,MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57,IF(Inputs!$F$240=2,NG!$F92*NG!$G$84+NG!$G92,IF(Inputs!$F$240=4,RNG!$Y278,NG!$H92*NG!$I$84+NG!$I92))))*NG!$AF$25+NG!$AF57))/1000000+BM$217*(Electric!$B211+Electric!$C211)/1000000","v":2.4353128824443986},null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED211,IF(Inputs!$E$269=2,Electric!$DZ211,IF(Inputs!$E$269=3,Electric!$DV211,IF(Inputs!$E$269=4,Electric!$Z211,IF(Inputs!$E$269=5,Electric!$F211)))))/1000000)*$BP$194","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED211+Electric!$EE211,IF(Inputs!$E$269=2,Electric!$DZ211+Electric!$EA211,IF(Inputs!$E$269=3,Electric!$DV211+Electric!$DW211,IF(Inputs!$E$269=4,Electric!$Z211+Electric!$AA211,IF(Inputs!$E$269=5,Electric!$F211+Electric!$G211)))))/1000000)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FY$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+FY$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+FY$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+FY$211*(RNG!$Y278*NG!$Z$25+NG!$Z57)+FY$217*(Electric!$B211))/1000000*$GC$194*$GD$194+CF313*$FY$194*$GC$194*$GD$194","v":-31.117743148051797},null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$GD$194","v":5.9966129901297061},{"$f":"(GD$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+GD$217*(Electric!$B211+Electric!$C211)/1000000","v":2.8747448344296371},{"$f":"(GE$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+GE$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+GE$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+(GE$211+GE$213)*(RNG!$Y278*NG!$AF$25+NG!$AF57)+GE$217*(Electric!$B211))/1000000*$GG$194 + CH313*$GE$194*$GG$194","v":-25.698052239501155},null,{"$f":"(GG$211*(RNG!$Y278*NG!$AF$25+NG!$AF57))/1000000+GG$217*(Electric!$B211+Electric!$C211)/1000000","v":2.4353128824443986},{"$f":"(GH$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+GH$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+GH$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+GH$211*((MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57)*NG!$Z$25+NG!$Z57)+GH$217*(Electric!$B211))/1000000*$GL$194*$GM$194+CJ313*$GH$194*$GL$194*$GM$194","v":51.142375084580152},null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$GM$194","v":5.9966129901297061},{"$f":"(GM$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+GM$217*(Electric!$B211+Electric!$C211)/1000000","v":2.8747448344296371},{"$f":"(GN$208*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+GN$209*(Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+GN$210*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+GN$211*(RNG!$Y278*NG!$Z$25+NG!$Z57)+GN$217*(Electric!$B211))/1000000*$GR$194*$GS$194+CL313*$GN$194*$GR$194*$GS$194","v":-29.788277931933163},null,null,null,{"$f":"('T&D'!DO136*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP136*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$GS$194","v":5.9966129901297061},{"$f":"(GS$211*($D$182*EF!$G7+$D$183*EF!$D7+NG!$B92))/1000000+GS$217*(Electric!$B211+Electric!$C211)/1000000","v":2.8747448344296371}]
["     PM2.5",{"$f":"(B$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$211*((IF(Inputs!$F$239=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$239=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$239=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$Z$25+NG!$Z60)+B$217*(Electric!$B214))/1000000*$G$194*$H$194+B316*$B$194*$G$194*$H$194","v":0.52836999321383882},null,null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$H$194","v":6.5711639575339445E-2},{"$f":"(H$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+H$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},null,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED214,IF(Inputs!$E$265=2,Electric!$DZ214,IF(Inputs!$E$265=3,Electric!$DV214,IF(Inputs!$E$265=4,Electric!$Z214,IF(Inputs!$E$265=5,Electric!$F214)))))/1000000)*$K$194*$L$194","v":0},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$L$194","v":6.5711639575339445E-2},{"$f":"(L$211*($E$182*EF!$G10+$E$183*EF!$D10+NG!$B95))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$265=5,Electric!$F214+Electric!$G214,Electric!$B214+Electric!$C214)))/1000000+L$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},null,null,null,null,null,null,{"$f":"(S$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$217*(Electric!$B214)+S$212*(Coal!$D82)+S$213*Coal!$D82)/1000000*$Z$194*$AA$194 + J316*$S$194*$U$194*$Z$194*$AA$194","v":1.9896794934218731},null,null,null,null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)*$AA$194","v":6.5711639575339445E-2},{"$f":"(AA$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AA$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},null,{"$f":"(AC$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$211*(NG!$B95)+AC$217*(Electric!$B214)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000*$AJ$194*$AK$194+L316*$AC$194*$AE$194*$AJ$194*$AK$194","v":1.5454722579713334},null,null,null,null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)*$AK$194","v":6.5711639575339445E-2},{"$f":"(AK$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AK$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$J214,IF(Inputs!$E$291=2,Electric!$N214,IF(Inputs!$E$291=3,Electric!$R214,IF(Inputs!$E$291=4,Electric!$Z214,IF(Inputs!$E$291=5,Electric!$AL214,IF(Inputs!$E$291=6,Electric!$Z214,Electric!$BJ214))))))/1000000)*$AM$194*$AN$194","v":0.14615480863131514},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)*$AN$194","v":6.5711639575339445E-2},{"$f":"(AN$211*($E$182*EF!$G10+$E$183*EF!$D10+NG!$B95))/1000000+AN$213*(Electric!$Z214+Electric!$AA214)/1000000+AN$217*(Electric!$B214+Electric!$C214)/1000000","v":0.12239541764279846},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BH$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BH$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+(BH$211+BH$213)*((IF(Inputs!$F$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$AF$25+NG!$AF60)+BH$217*(Electric!$B214))/1000000*$BM$194 + Z316*$BH$194*$BM$194","v":0.54038736968593049},null,null,null,null,{"$f":"(BM$211*((IF(Inputs!$F$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$AF$25+NG!$AF60))/1000000+BM$217*(Electric!$B214+Electric!$C214)/1000000","v":0.24846855468776258},null,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED214,IF(Inputs!$E$269=2,Electric!$DZ214,IF(Inputs!$E$269=3,Electric!$DV214,IF(Inputs!$E$269=4,Electric!$Z214,IF(Inputs!$E$269=5,Electric!$F214)))))/1000000)*$BP$194","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$E$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$E$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$269=5,Electric!$F214+Electric!$G214)))))/1000000)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FY$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FY$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FY$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FY$211*(RNG!$Y281*NG!$Z$25+NG!$Z60)+FY$217*(Electric!$B214))/1000000*$GC$194*$GD$194+CF316*$FY$194*$GC$194*$GD$194","v":-7.4663940133941828},null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$GD$194","v":6.5711639575339445E-2},{"$f":"(GD$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+GD$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(GE$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GE$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GE$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+(GE$211+GE$213)*(RNG!$Y281*NG!$AF$25+NG!$AF60)+GE$217*(Electric!$B214))/1000000*$GG$194 + CH316*$GE$194*$GG$194","v":-7.0853823719203035},null,{"$f":"(GG$211*(RNG!$Y281*NG!$AF$25+NG!$AF60))/1000000+GG$217*(Electric!$B214+Electric!$C214)/1000000","v":0.24846855468776258},{"$f":"(GH$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GH$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GH$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GH$211*((MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)+GH$217*(Electric!$B214))/1000000*$GL$194*$GM$194+CJ316*$GH$194*$GL$194*$GM$194","v":0.57812984640704812},null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$GM$194","v":6.5711639575339445E-2},{"$f":"(GM$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+GM$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(GN$208*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GN$209*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GN$210*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GN$211*(RNG!$Y281*NG!$Z$25+NG!$Z60)+GN$217*(Electric!$B214))/1000000*$GR$194*$GS$194+CL316*$GN$194*$GR$194*$GS$194","v":-7.5338438481605543},null,null,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)*$GS$194","v":6.5711639575339445E-2},{"$f":"(GS$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+GS$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B270+B260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9168.7868161628285},null,null,null,null,{"$f":"G270+G260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2816.0547039647254},{"$f":"H270+H260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5042.5654095196442},null,{"$f":"J270+J260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"K270+K260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2816.0547039647254},{"$f":"L270+L260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5042.5654095196442},null,null,null,null,null,null,{"$f":"S270+S260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2452.3368188794707},null,null,null,null,null,null,{"$f":"Z270+Z260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2816.0547039647254},{"$f":"AA270+AA260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5042.5654095196442},null,{"$f":"AC270+AC260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7327.956431714173},null,null,null,null,null,null,{"$f":"AJ270+AJ260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2816.0547039647254},{"$f":"AK270+AK260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5042.5654095196442},{"$f":"AL270+AL260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1335.3167145529451},{"$f":"AM270+AM260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2816.0547039647254},{"$f":"AN270+AN260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2051.0614409776167},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH270+BH260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9291.8161662683415},null,null,null,null,{"$f":"BM270+BM260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BM261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4271.7615682952119},null,{"$f":"BO270+BO260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BO261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BP270+BP260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BP261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FY270+FY260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FY261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2621.9700353218177},null,null,null,{"$f":"GC270+GC260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GC261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2816.0547039647254},{"$f":"GD270+GD260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GD261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5042.5654095196442},{"$f":"GE270+GE260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GE261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3047.164382937086},null,{"$f":"GG270+GG260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GG261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4271.7615682952119},{"$f":"GH270+GH260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GH261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9728.0479272719258},null,null,null,{"$f":"GL270+GL260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GL261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2816.0547039647254},{"$f":"GM270+GM260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GM261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5042.5654095196442},{"$f":"GN270+GN260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GN261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3085.2495325425425},null,null,null,{"$f":"GR270+GR260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GR261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2816.0547039647254},{"$f":"GS270+GS260*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GS261*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5042.5654095196442}]
["     PM10",{"$f":"(B$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$211*(EF!$BY9+(IF(Inputs!$F$239=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59,IF(Inputs!$F$239=2,NG!$F94*NG!$G$84+NG!$G94,IF(Inputs!$F$239=4,RNG!$Y280,NG!$H94*NG!$I$84+NG!$I94))))*NG!$Z$25+NG!$Z59)+B$217*(Electric!$B213+Electric!$C213))/1000000","v":1.4875504128871102},1.2074408524401301,{"$f":"D$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Z$25+NG!$Z59)/1000000","v":4.8773354875831476},null,{"$f":"IF($A$41=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT213+Electric!$CU213)+Inputs!$G$273*(Electric!$CX213+Electric!$CY213)+Inputs!$H$273*(Electric!$DB213+Electric!$DC213)+Inputs!$K$273*(Electric!$DF213+Electric!$DG213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(H$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+H$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"I$214*EF!$H9/1000000","v":0},{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED213+Electric!$EE213,IF(Inputs!$E$265=2,Electric!$DZ213+Electric!$EA213,IF(Inputs!$E$265=3,Electric!$DV213+Electric!$DW213,IF(Inputs!$E$265=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$E$265=5,Electric!$F213+Electric!$G213)))))/1000000) - IF($J$187=1, $J$188*ASU!$B41,0)","v":0},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(L$211*($E$182*EF!$G9+$E$183*EF!$D9+NG!$B94))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV213+Electric!$DW213,IF(Inputs!$E$265=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$E$265=5,Electric!$F213+Electric!$G213,Electric!$B213+Electric!$C213)))/1000000+L$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"$M$217*(Electric!$AH213+Electric!$AI213)/1000000 - IF($J$187=1, $J$188*ASU!$B41,0)","v":0.12142053666906941},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(O$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+O$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"$P$217*(Electric!$AH213+Electric!$AI213)/1000000 - IF($J$187=1, $J$188*ASU!$B41,0)","v":0.14544812406112789},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(R$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+R$213*(Electric!$AH213+Electric!$AI213)/1000000+R$217*(Electric!$B213+Electric!$C213)/1000000","v":0.16660114158921466},{"$f":"(S$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+S$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+S$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+S$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+S$217*(Electric!$B213+Electric!$C213)+S$212*(B$186*EF!$AD9+Coal!$D81)+S$213*Coal!$D81)/1000000","v":5.914746704144914},null,{"$f":"(U$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+U$217*(Electric!$B213+Electric!$C213)+U$212*(B$186*EF!$AD9+Coal!$D81))/1000000","v":0},0,{"$f":"W$212*(B$186*EF!$AD9+Coal!$D81)/1000000","v":13.941430763683641},null,{"$f":"IF($A$50=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(AA$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+AA$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"'T&D'!EL225*$B$12*((1000000+$S$213)/Fuel_Specs!$B$87*Fuel_Specs!$F$87/Fuel_Specs!$B$156)","v":2.5641613989323978E-2},{"$f":"(AC$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AC$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AC$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AC$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+AC$217*(Electric!$B213+Electric!$C213)+AC$212*(Inputs!$F$273*EF!$AG9+Inputs!$G$273*EF!$AL9+Inputs!$H$273*EF!$AQ9+Inputs!$K$273*EF!$BL9+Inputs!$I$273*EF!$AV9+Inputs!$J$273*EF!$AY9)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":1.2128823895309959},null,{"$f":"(AE$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AE$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+AE$217*(Electric!$B213+Electric!$C213)+AE$212*(Inputs!$F$273*EF!$AG9+Inputs!$G$273*EF!$AL9+Inputs!$H$273*EF!$AQ9+Inputs!$K$273*EF!$BL9+Inputs!$I$273*EF!$AV9+Inputs!$J$273*EF!$AY9)+(AE$212+AE$213)*(Inputs!$F$273*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(AG$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AG$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AG$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AG$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+AG$217*(Electric!$B213+Electric!$C213)+AG$212*(Inputs!$F$273*EF!$AG9+Inputs!$G$273*EF!$AL9+Inputs!$H$273*EF!$AQ9+Inputs!$K$273*EF!$BL9+Inputs!$I$273*EF!$AV9+Inputs!$J$273*EF!$AY9)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":2.7845746456299243},null,{"$f":"IF($A$46=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT213+Electric!$CU213)+Inputs!$G$273*(Electric!$CX213+Electric!$CY213)+Inputs!$H$273*(Electric!$DB213+Electric!$DC213)+Inputs!$K$273*(Electric!$DF213+Electric!$DG213)+Inputs!$I$273*(Electric!$DJ213+Electric!$DK213)+Inputs!$J$273*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(AK$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+AK$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$J213+Electric!$K213,IF(Inputs!$E$291=2,Electric!$N213+Electric!$O213,IF(Inputs!$E$291=3,Electric!$R213+Electric!$S213,IF(Inputs!$E$291=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$E$291=5,Electric!$AL213+Electric!$AM213,IF(Inputs!$E$291=6,Electric!$Z213+Electric!$AA213,Electric!$BJ213+Electric!$BK213))))))/1000000) - IF($J$187=1, $J$188*ASU!$B41,0)","v":0.17857296134332262},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(AN$211*($E$182*EF!$G9+$E$183*EF!$D9+NG!$B94))/1000000+AN$213*(Electric!$Z213+Electric!$AA213)/1000000+AN$217*(Electric!$B213+Electric!$C213)/1000000","v":0.16774214415351085},{"$f":"(AO$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AO$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AO$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AO$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+AO$217*(Electric!$B213+Electric!$C213)+AO$212*(Inputs!$F$273*EF!$AG9+Inputs!$G$273*EF!$AL9+Inputs!$H$273*EF!$AQ9+Inputs!$K$273*EF!$BL9+Inputs!$I$273*EF!$AV9+Inputs!$J$273*EF!$AY9)+(AO$212+AO$213)*(Inputs!$F$273*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":3.9424318576334443},0.87955626443342183,null,{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(AS$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+AS$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"(AT$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AT$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AT$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AT$211*(B$182*EF!$G9+B$183*EF!$D9+B$185*EF!$C9+B$188*EF!$J9+NG!$B94)+AT$217*(Electric!$B213+Electric!$C213)+AT$212*(B$186*EF!$AD9+IF(Inputs!$E$278=1, Coal!$F81, 0))+AT$213*IF(Inputs!$E$278=1, Coal!$F81, 0))/1000000","v":3.9880475943940135},{"$f":"IF(Inputs!$E$278=1, 48.11, 0)","v":0},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(AW$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+AW$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"(AX$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AX$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AX$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AX$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+AX$217*(Electric!$B213+Electric!$C213)+AX$212*(B$187*EF!$BG9)+(AX$212+AX$213)*((Petroleum!$B272*Petroleum!$O$262+Petroleum!$O272)))/1000000","v":0.70428745548887295},null,{"$f":"(AZ$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AZ$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+NG!$B94)+AZ$217*(Electric!$B213+Electric!$C213)+AZ$212*(B$187*EF!$BG9+(Petroleum!$B272*Petroleum!$O$262+Petroleum!$O272)))/1000000","v":0},0,{"$f":"BB$212*(B$187*EF!$BG9+(Petroleum!$B272*Petroleum!$O$262+Petroleum!$O272))/1000000","v":4.8049214518851784},null,{"$f":"IF($A$54=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(BF$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+BF$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"'T&D'!EL225*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$92*Fuel_Specs!$F$92/Fuel_Specs!$B$156)","v":0},{"$f":"(BH$208*(C$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BH$209*(C$177*EF!$R9+C$178*EF!$S9+C$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BH$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BH$211*(C$182*EF!$G9+C$183*EF!$D9+C$184*EF!$B9+C$185*EF!$C9)+(BH$211+BH$213)*(IF(Inputs!$F$240=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59,IF(Inputs!$F$240=2,NG!$F94*NG!$G$84+NG!$G94,IF(Inputs!$F$240=4,RNG!$Y280,NG!$H94*NG!$I$84+NG!$I94)))*NG!$AF$25+NG!$AF59)+BH$217*(Electric!$B213+Electric!$C213))/1000000","v":0.83045003630364644},1.2147209959024023,{"$f":"BJ$211*(C$182*EF!$G9+C$183*EF!$D9+C$184*EF!$B9+C$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$AF$25+NG!$AF59)/1000000","v":4.8837357322571844},null,{"$f":"IF($A$41=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT213+Electric!$CU213)+Inputs!$G$273*(Electric!$CX213+Electric!$CY213)+Inputs!$H$273*(Electric!$DB213+Electric!$DC213)+Inputs!$K$273*(Electric!$DF213+Electric!$DG213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"(BM$211*(IF(Inputs!$F$240=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59,IF(Inputs!$F$240=2,NG!$F94*NG!$G$84+NG!$G94,IF(Inputs!$F$240=4,RNG!$Y280,NG!$H94*NG!$I$84+NG!$I94)))*NG!$AF$25+NG!$AF59))/1000000+BM$217*(Electric!$B213+Electric!$C213)/1000000","v":0.34263174705526456},{"$f":"BN$214*EF!$H9/1000000","v":0},{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED213+Electric!$EE213,IF(Inputs!$E$269=2,Electric!$DZ213+Electric!$EA213,IF(Inputs!$E$269=3,Electric!$DV213+Electric!$DW213,IF(Inputs!$E$269=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$E$269=5,Electric!$F213+Electric!$G213)))))/1000000) - IF($J$187=1, $J$188*ASU!$B41,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED213+Electric!$EE213,IF(Inputs!$E$269=2,Electric!$DZ213+Electric!$EA213,IF(Inputs!$E$269=3,Electric!$DV213+Electric!$DW213,IF(Inputs!$E$269=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$E$269=5,Electric!$F213+Electric!$G213)))))/1000000)","v":0},{"$f":"(BQ$208*(C$176*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BQ$209*(C$177*EF!$R9+C$178*EF!$S9+C$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BQ$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BQ$211*(C$182*EF!$G9+C$183*EF!$D9+C$184*EF!$B9+C$185*EF!$C9+NG!$B94)+BQ$217*(Electric!$B213+Electric!$C213))/1000000","v":0.2535833805475603},{"$f":"BI280","v":1.2147209959024023},{"$f":"(BS$211*($D$182*EF!$G9+$D$183*EF!$D9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$AF$25+NG!$AF59))/1000000+BS$217*(Electric!$B213+Electric!$C213)/1000000","v":0.34263174705526456},{"$f":"BT$217*(Electric!$B213+Electric!$C213)/1000000","v":2.0892029265788667E-3},{"$f":"'T&D'!FC187","v":1.1216704493749916E-3},{"$f":"BV$217*(Electric!$B213+Electric!$C213)/1000000","v":0.50492645679329073},null,{"$f":"(BX$211*($D$182*EF!$G9+$D$183*EF!$D9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$AF$25+NG!$AF59))/1000000+BX$217*(Electric!$B213+Electric!$C213)/1000000","v":0.34263174705526456},{"$f":"(BY$208*(C$176*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BY$209*(C$177*EF!$R9+C$178*EF!$S9+C$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BY$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BY$211*(C$182*EF!$G9+C$183*EF!$D9+C$184*EF!$B9+C$185*EF!$C9+NG!$B94)+BY$213*(MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172)+BY$217*(Electric!$B213+Electric!$C213))/1000000","v":0.85719580614932722},{"$f":"BR280","v":1.2147209959024023},{"$f":"(CA$211*($D$182*EF!$G9+$D$183*EF!$D9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$AF$25+NG!$AF59))/1000000+CA$217*(Electric!$B213+Electric!$C213)/1000000","v":0.34263174705526456},{"$f":"(CB$208*(F$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CB$209*(F$177*EF!$R9+F$178*EF!$S9+F$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CB$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CB$211*(EF!$BY9)+(CB$211)*((IF(Inputs!$G$239=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59,IF(Inputs!$G$239=2,NG!$F94*NG!$G$84+NG!$G94,IF(Inputs!$G$239=4,RNG!$Y280,NG!$H94*NG!$I$84+NG!$I94))))*NG!$AA$25+NG!$AA59)+CB$217*(Electric!$B213+Electric!$C213))/1000000","v":1.4875504128871104},1.2074408524401301,{"$f":"IF($B$60=1,CD$217*(Electric!$BJ213+Electric!$BK213)/1000000,CD$217*(Electric!$B213+Electric!$C213)/1000000)","v":1.4631580273368845},{"$f":"CE$211*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$AA$25+NG!$AA59)/1000000","v":4.8773354875831476},null,{"$f":"IF($A$41=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT213+Electric!$CU213)+Inputs!$G$274*(Electric!$CX213+Electric!$CY213)+Inputs!$H$274*(Electric!$DB213+Electric!$DC213)+Inputs!$K$274*(Electric!$DF213+Electric!$DG213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"'T&D'!AT225+'T&D'!AU225","v":5.6732797935999821E-2},{"$f":"CI$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"CJ$214*EF!$H9/1000000","v":0},{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$ED213+Electric!$EE213,IF(Inputs!$F$265=2,Electric!$DZ213+Electric!$EA213,IF(Inputs!$F$265=3,Electric!$DV213+Electric!$DW213,IF(Inputs!$F$265=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$F$265=5,Electric!$F213+Electric!$G213)))))/1000000) - IF($J$187=1, $J$188*ASU!$B41,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DV213+Electric!$DW213,IF(Inputs!$F$265=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$F$265=5,Electric!$F213+Electric!$G213,Electric!$B213+Electric!$C213)))/1000000","v":1.4631580273368845},{"$f":"('T&D'!DR138*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS138*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT138*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":5.6732797935999821E-2},{"$f":"CN$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"$CO$217*(Electric!$AH213+Electric!$AI213)/1000000  - IF($J$187=1, $J$188*ASU!$B41,0)","v":0.12142053666906941},{"$f":"IF($B$62=1,CP$217*(Electric!$AH213+Electric!$AI213)/1000000,CP$217*(Electric!$B213+Electric!$C213)/1000000)","v":4.1412525670393725E-2},{"$f":"('T&D'!DR138*'T&D_Flowcharts'!AB1178*'T&D_Flowcharts'!AC1178/'T&D'!DR110+'T&D'!DS138*'T&D_Flowcharts'!AB1180*'T&D_Flowcharts'!AC1180/'T&D'!DS110)+'T&D'!DT138*'T&D_Flowcharts'!AD1181*'T&D_Flowcharts'!AE1181/'T&D'!DT110","v":5.6732797935999821E-2},{"$f":"CR$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"$CS$217*(Electric!$AH213+Electric!$AI213)/1000000 - IF($J$187=1, $J$188*ASU!$B41,0)","v":0.14544812406112789},{"$f":"IF($B$62=1,CT$217*(Electric!$AH213+Electric!$AI213)/1000000,CT$217*(Electric!$B213+Electric!$C213)/1000000)","v":4.1412525670393725E-2},{"$f":"('T&D'!DR138*'T&D_Flowcharts'!AB1189*'T&D_Flowcharts'!AC1189/'T&D'!DR110+'T&D'!DS138*'T&D_Flowcharts'!AB1191*'T&D_Flowcharts'!AC1191/'T&D'!DS110)+'T&D'!DT138*'T&D_Flowcharts'!AD1192*'T&D_Flowcharts'!AE1192/'T&D'!DT110","v":5.6732797935999821E-2},{"$f":"CV$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"(CW$208*(F$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CW$209*(F$177*EF!$R9+F$178*EF!$S9+F$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CW$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CW$211*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+NG!$B94)+CW$217*(Electric!$B213+Electric!$C213)+CW$212*(F$186*EF!$AD9+Coal!$D81)+CW$213*Coal!$D81)/1000000","v":5.9147467041449087},null,{"$f":"(CY$208*(F$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CY$209*(F$177*EF!$R9+F$178*EF!$S9+F$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CY$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CY$211*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+NG!$B94)+CY$217*(Electric!$B213+Electric!$C213)+CY$212*(F$186*EF!$AD9+Coal!$D81))/1000000","v":0},0,{"$f":"DA$212*(F$186*EF!$AD9+Coal!$D81)/1000000","v":13.941430763683641},null,{"$f":"IF($A$50=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"IF($B$63=1,DD$217*(Electric!$BV213+Electric!$BW213)/1000000,DD$217*(Electric!$B213+Electric!$C213)/1000000)","v":1.4631580273368845},{"$f":"('T&D'!DR138*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS138*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT138*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":5.6732797935999821E-2},{"$f":"DF$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"'T&D'!EL225*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$87*Fuel_Specs!$F$87/Fuel_Specs!$B$156)","v":2.5641613989323971E-2},{"$f":"(DH$208*(F$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DH$209*(F$177*EF!$R9+F$178*EF!$S9+F$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DH$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DH$211*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+NG!$B94)+DH$217*(Electric!$B213+Electric!$C213)+DH$212*(Inputs!$F$274*EF!$AG9+Inputs!$G$274*EF!$AL9+Inputs!$H$274*EF!$AQ9+Inputs!$K$274*EF!$BL9+Inputs!$I$274*EF!$AV9+Inputs!$J$274*EF!$AY9)+(DH$212+DH$213)*(Inputs!$F$274*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":1.2128823895309959},null,{"$f":"(DJ$208*(F$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DJ$209*(F$177*EF!$R9+F$178*EF!$S9+F$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DJ$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DJ$211*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+NG!$B94)+DJ$217*(Electric!$B213+Electric!$C213)+DJ$212*(Inputs!$F$274*EF!$AG9+Inputs!$G$274*EF!$AL9+Inputs!$H$274*EF!$AQ9+Inputs!$K$274*EF!$BL9+Inputs!$I$274*EF!$AV9+Inputs!$J$274*EF!$AY9)+(DJ$212+DJ$213)*(Inputs!$F$274*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(DL$208*(F$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DL$209*(F$177*EF!$R9+F$178*EF!$S9+F$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DL$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DL$211*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+NG!$B94)+DL$217*(Electric!$B213+Electric!$C213)+DL$212*(Inputs!$F$274*EF!$AG9+Inputs!$G$274*EF!$AL9+Inputs!$H$274*EF!$AQ9+Inputs!$K$274*EF!$BL9+Inputs!$I$274*EF!$AV9+Inputs!$J$274*EF!$AY9)+(DL$212+DL$213)*(Inputs!$F$274*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":2.7845746456299243},null,{"$f":"IF($A$46=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT213+Electric!$CU213)+Inputs!$G$273*(Electric!$CX213+Electric!$CY213)+Inputs!$H$273*(Electric!$DB213+Electric!$DC213)+Inputs!$K$273*(Electric!$DF213+Electric!$DG213)+Inputs!$I$273*(Electric!$DJ213+Electric!$DK213)+Inputs!$J$273*(Electric!$DJ213+Electric!$DK213))/1000000*kWh2BTU))","v":1.4637897953870525E-2},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CT213+Electric!$CU213)+Inputs!$G$274*(Electric!$CX213+Electric!$CY213)+Inputs!$H$274*(Electric!$DB213+Electric!$DC213)+Inputs!$K$274*(Electric!$DF213+Electric!$DG213))/1000000,DO$217*(Electric!$B213+Electric!$C213)/1000000)","v":1.4631580273368845},{"$f":"('T&D'!DR138*'T&D_Flowcharts'!AB1211*'T&D_Flowcharts'!AC1211/'T&D'!DR110+'T&D'!DS138*'T&D_Flowcharts'!AB1213*'T&D_Flowcharts'!AC1213/'T&D'!DS110)+'T&D'!DT138*'T&D_Flowcharts'!AD1214*'T&D_Flowcharts'!AE1214/'T&D'!DT110","v":5.6732797935999821E-2},{"$f":"DQ$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"(DR$217+DR$213)*(IF(Inputs!$F$291=1,Electric!$J213+Electric!$K213,IF(Inputs!$F$291=2,Electric!$N213+Electric!$O213,IF(Inputs!$F$291=3,Electric!$R213+Electric!$S213,IF(Inputs!$F$291=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$F$291=5,Electric!$AL213+Electric!$AM213,IF(Inputs!$F$291=6,Electric!$Z213+Electric!$AA213,Electric!$BJ213+Electric!$BK213))))))/1000000) - IF($J$187=1, $J$188*ASU!$B41,0)","v":0.17857296134332262},{"$f":"IF($B$62=1,DS$217*(Electric!$Z213+Electric!$AA213)/1000000,DS$217*(Electric!$B213+Electric!$C213)/1000000)","v":4.8232692587372616E-2},{"$f":"('T&D'!DR138*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS138*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT138*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":5.6732797935999821E-2},{"$f":"DU$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"(DV$208*(F$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DV$209*(F$177*EF!$R9+F$178*EF!$S9+F$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DV$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DV$211*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+NG!$B94)+DV$217*(Electric!$B213+Electric!$C213)+DV$212*(Inputs!$F$273*EF!$AG9+Inputs!$G$273*EF!$AL9+Inputs!$H$273*EF!$AQ9+Inputs!$K$273*EF!$BL9+Inputs!$I$273*EF!$AV9+Inputs!$J$273*EF!$AY9)+(DV$212+DV$213)*(Inputs!$F$273*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN521/Fuel_Specs!$B$101)*1000000)/1000000","v":3.9424318576334443},0.87955626443342183,null,{"$f":"IF($B$63=1,DY$217*(Electric!$BV213+Electric!$BW213)/1000000,DY$217*(Electric!$B213+Electric!$C213)/1000000)","v":1.4631580273368845},{"$f":"('T&D'!DR138*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS138*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT138*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":5.6732797935999821E-2},{"$f":"EA$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"(EB$208*(F$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EB$209*(F$177*EF!$R9+F$178*EF!$S9+F$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EB$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EB$211*(F$182*EF!$G9+F$183*EF!$D9+F$185*EF!$C9+F$188*EF!$J9+NG!$B94)+EB$217*(Electric!$B213+Electric!$C213)+EB$212*(F$186*EF!$AD9+IF(Inputs!$F$278=1, Coal!$F81, 0))+EB$213*IF(Inputs!$F$278=1, Coal!$F81, 0))/1000000","v":3.9880475943940135},{"$f":"IF(Inputs!$F$278=1, 48.11, 0)","v":0},{"$f":"IF($B$65=1,ED$217*(Electric!$BV213+Electric!$BW213)/1000000,ED$217*(Electric!$B213+Electric!$C213)/1000000)","v":1.4631580273368845},{"$f":"('T&D'!DR138*'T&D_Flowcharts'!AB1222*'T&D_Flowcharts'!AC1222/'T&D'!DR110+'T&D'!DS138*'T&D_Flowcharts'!AB1224*'T&D_Flowcharts'!AC1224/'T&D'!DS110)+'T&D'!DT138*'T&D_Flowcharts'!AD1225*'T&D_Flowcharts'!AE1225/'T&D'!DT110","v":5.6671939753667605E-2},{"$f":"EF$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"(EG$208*(G$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EG$209*(G$177*EF!$R9+G$178*EF!$S9+G$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EG$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EG$211*(G$182*EF!$G9+G$183*EF!$D9+G$184*EF!$B9+G$185*EF!$C9)+(EG$211+EG$213)*(IF(Inputs!$G$240=1,MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59,IF(Inputs!$G$240=2,NG!$F94*NG!$G$84+NG!$G94,IF(Inputs!$G$240=4,RNG!$Y280,NG!$H94*NG!$I$84+NG!$I94)))*NG!$AG$25+NG!$AG59)+EG$217*(Electric!$B213+Electric!$C213))/1000000","v":0.83045003630364644},1.2147209959024023,{"$f":"EI$217*(Electric!$B213+Electric!$C213)/1000000","v":1.855244806584754},{"$f":"EJ$211*(G$182*EF!$G9+G$183*EF!$D9+G$184*EF!$B9+G$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$AG$25+NG!$AG59)/1000000","v":4.8837357322571844},null,{"$f":"IF($A$41=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT213+Electric!$CU213)+Inputs!$G$274*(Electric!$CX213+Electric!$CY213)+Inputs!$H$274*(Electric!$DB213+Electric!$DC213)+Inputs!$K$274*(Electric!$DF213+Electric!$DG213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"EM$214*EF!$H9/1000000","v":0},{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$ED213+Electric!$EE213,IF(Inputs!$F$269=2,Electric!$DZ213+Electric!$EA213,IF(Inputs!$F$269=3,Electric!$DV213+Electric!$DW213,IF(Inputs!$F$269=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$F$269=5,Electric!$F213+Electric!$G213)))))/1000000) - IF($J$187=1, $J$188*ASU!$B41,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$ED213+Electric!$EE213,IF(Inputs!$F$269=2,Electric!$DZ213+Electric!$EA213,IF(Inputs!$F$269=3,Electric!$DV213+Electric!$DW213,IF(Inputs!$F$269=4,Electric!$Z213+Electric!$AA213,IF(Inputs!$F$269=5,Electric!$F213+Electric!$G213)))))/1000000)","v":0},{"$f":"(EP$208*(G$176*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EP$209*(G$177*EF!$R9+G$178*EF!$S9+G$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EP$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EP$211*(G$182*EF!$G9+G$183*EF!$D9+G$184*EF!$B9+G$185*EF!$C9+NG!$B94)+EP$217*(Electric!$B213+Electric!$C213))/1000000","v":0.2535833805475603},1.2147209959024023,{"$f":"ER$217*(Electric!$B213+Electric!$C213)/1000000","v":1.855244806584754},{"$f":"BT$217*(Electric!$B213+Electric!$C213)/1000000","v":2.0892029265788667E-3},{"$f":"'T&D'!FC187","v":1.1216704493749916E-3},{"$f":"BV$217*(Electric!$B213+Electric!$C213)/1000000","v":0.50492645679329073},null,{"$f":"EW$217*(Electric!$B213+Electric!$C213)/1000000","v":1.855244806584754},{"$f":"(EX$208*(G$176*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EX$209*(G$177*EF!$R9+G$178*EF!$S9+G$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EX$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EX$211*(G$182*EF!$G9+G$183*EF!$D9+G$184*EF!$B9+G$185*EF!$C9+NG!$B94)+EX$213*(MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172)+EX$217*(Electric!$B213+Electric!$C213))/1000000","v":0.85719580614932722},1.2147209959024023,{"$f":"EZ$217*(Electric!$B213+Electric!$C213)/1000000","v":1.855244806584754},{"$f":"(FA$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FA$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FA$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FA$211*EF!$E9+FA$213*EF!$B9+(FA$211+FA$213)*NG!$B94+FA$217*$O137)/1000000","v":0.3855798775963038},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B63+Enzymes_Yeast!$C63)","v":0.12155861290282413},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(FD$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+FD$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"(FE$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FE$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FE$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FE$211*EF!$E9+FE$213*EF!$B9+(FE$211+FE$213)*NG!$B94+FE$217*$O137)/1000000","v":0.3855798775963038},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B63+Enzymes_Yeast!$C63)","v":0.12155861290282413},{"$f":"(FG$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FG$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FG$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FG$211*EF!$E9+FG$213*EF!$B9+(FG$211+FG$213)*NG!$B94+FG$217*$O137)/1000000","v":1.4631580273368845},{"$f":"'T&D'!AT225+'T&D'!AU225","v":5.6732797935999821E-2},{"$f":"FI$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":" IF($C$158=2,(FJ$211)*(NG!$B94/1000000),FJ$211*(NG!$B94/1000000))+ IF($C$158 = 2, (FJ$211 +$B$167)*EF!$CC9,FJ$211*EF!$J9)/1000000\n+  FJ$212*(NG!$E94/1000000)+FJ$210*((Petroleum!$B272*Petroleum!$M$262+Petroleum!$M272)/1000000)+FJ$214*((Petroleum!$B272*Petroleum!$AC$262+Petroleum!$AC272)/1000000)+FJ$215*((Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000)+FJ$208*((Petroleum!$B272*Petroleum!$Z$262+Petroleum!$Z272)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K109/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$82/(Fuel_Specs!$B$82*BTU2mmBTU)),0)","v":3.6099349752117309},{"$f":" FK$217*(Electric!$B213+Electric!$C213)/1000000","v":6.4356275486844555E-2},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(FD$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+FD$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":" IF($C$158=2,(FN$211)*(NG!$B94/1000000),FN$211*(NG!$B94/1000000))+ IF($C$158 = 2, (FN$211 +$B$167)*EF!$CC9,FN$211*EF!$J9)/1000000\n+  FN$212*(NG!$E94/1000000)+FN$210*((Petroleum!$B272*Petroleum!$M$262+Petroleum!$M272)/1000000)+FN$214*((Petroleum!$B272*Petroleum!$AC$262+Petroleum!$AC272)/1000000)+FN$215*((Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000)+FN$208*((Petroleum!$B272*Petroleum!$Z$262+Petroleum!$Z272)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K109/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$82/(Fuel_Specs!$B$82*BTU2mmBTU)),0)","v":3.6099349752117309},{"$f":" FO$217*(Electric!$B213+Electric!$C213)/1000000","v":6.4356275486844555E-2},{"$f":"(FP$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FP$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FP$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FP$211*EF!$E9+FP$213*EF!$B9+(FP$211+FP$213)*NG!$B94+FP$217*$O137)/1000000","v":1.4631580273368845},{"$f":"'T&D'!AT225+'T&D'!AU225","v":5.6732797935999821E-2},{"$f":"FR$217*(Electric!$B213+Electric!$C213)/1000000","v":3.8200594279877979E-2},{"$f":"(FS$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+FS$217*(Electric!$B213+Electric!$C213)/1000000","v":0},{"$f":"(FT$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+FT$217*(Electric!$B213+Electric!$C213)/1000000","v":0},{"$f":"(FU$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FU$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FU$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FU$211*(EF!$BY9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Z$25+NG!$Z59)+FU$217*(Electric!$B213+Electric!$C213))/1000000","v":1.4875504128871102},1.2074408524401301,{"$f":"FW$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Z$25+NG!$Z59)/1000000","v":4.8773354875831476},{"$f":"'T&D'!$DO138/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":2.8631154576324355E-2},{"$f":"(FY$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+FY$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+FY$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+FY$211*(EF!$BY9+RNG!$Y280*NG!$Z$25+NG!$Z59)+FY$217*(Electric!$B213+Electric!$C213))/1000000","v":-0.9764281881266168},1.2074408524401301,{"$f":"GA$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Z$25+NG!$Z59)/1000000","v":4.8773354875831476},{"$f":"IF($A$41=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT213+Electric!$CU213)+Inputs!$G$273*(Electric!$CX213+Electric!$CY213)+Inputs!$H$273*(Electric!$DB213+Electric!$DC213)+Inputs!$K$273*(Electric!$DF213+Electric!$DG213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(GD$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+GD$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"(GE$208*(C$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+GE$209*(C$177*EF!$R9+C$178*EF!$S9+C$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+GE$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+GE$211*(C$182*EF!$G9+C$183*EF!$D9+C$184*EF!$B9+C$185*EF!$C9)+(GE$211+GE$213)*(RNG!$Y280*NG!$AF$25+NG!$AF59)+GE$217*(Electric!$B213+Electric!$C213))/1000000","v":-1.033564082108233},1.2147209959024023,{"$f":"(GG$211*(RNG!$Y280*NG!$AF$25+NG!$AF59))/1000000+GG$217*(Electric!$B213+Electric!$C213)/1000000","v":0.34263174705526456},{"$f":"(GH$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+GH$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+GH$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+GH$211*(EF!$BY9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Z$25+NG!$Z59)+GH$217*(Electric!$B213+Electric!$C213))/1000000 - IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C41,0)","v":0.45729069525863297},null,{"$f":"GJ$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Z$25+NG!$Z59)/1000000","v":4.8773354875831476},{"$f":"IF($A$41=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT213+Electric!$CU213)+Inputs!$G$273*(Electric!$CX213+Electric!$CY213)+Inputs!$H$273*(Electric!$DB213+Electric!$DC213)+Inputs!$K$273*(Electric!$DF213+Electric!$DG213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(GM$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+GM$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481},{"$f":"(GN$208*(B$176*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+GN$209*(B$177*EF!$R9+B$178*EF!$S9+B$179*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+GN$210*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+GN$211*(EF!$BY9+RNG!$Y280*NG!$Z$25+NG!$Z59)+GN$217*(Electric!$B213+Electric!$C213))/1000000 - IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C41,0)","v":0.45729069525863297},null,{"$f":"GP$211*(B$182*EF!$G9+B$183*EF!$D9+B$184*EF!$B9+B$185*EF!$C9+(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M59+NG!$N59)*NG!$Z$25+NG!$Z59)/1000000","v":4.8773354875831476},{"$f":"IF($A$41=1, (Electric!$B213+Electric!$C213)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ213+Electric!$BK213)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV213+Electric!$BW213)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT213+Electric!$CU213)+Inputs!$G$273*(Electric!$CX213+Electric!$CY213)+Inputs!$H$273*(Electric!$DB213+Electric!$DC213)+Inputs!$K$273*(Electric!$DF213+Electric!$DG213))/1000000*kWh2BTU)))","v":1.4637897953870525E-2},{"$f":"('T&D'!DO138*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP138*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":0.22685008755689098},{"$f":"(GS$211*($D$182*EF!$G9+$D$183*EF!$D9+NG!$B94))/1000000+GS$217*(Electric!$B213+Electric!$C213)/1000000","v":0.40445679569931481}]
["     PM2.5",{"$f":"(B$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$211*(EF!$BY10+(IF(Inputs!$F$239=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$239=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$239=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$Z$25+NG!$Z60)+B$217*(Electric!$B214+Electric!$C214))/1000000","v":1.4763156907072135},1.1635271219455654,{"$f":"D$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)/1000000","v":4.8580569400017009},null,{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(H$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+H$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"I$214*EF!$H10/1000000","v":0},{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$E$265=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$E$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$265=5,Electric!$F214+Electric!$G214)))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(L$211*($E$182*EF!$G10+$E$183*EF!$D10+NG!$B95))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$265=5,Electric!$F214+Electric!$G214,Electric!$B214+Electric!$C214)))/1000000+L$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"$M$217*(Electric!$AH214+Electric!$AI214)/1000000 - IF($J$187=1, $J$188*ASU!$B42,0)","v":9.904870519441504E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(O$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+O$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"$P$217*(Electric!$AH214+Electric!$AI214)/1000000 - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.11864919029699243},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(R$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+R$213*(Electric!$AH214+Electric!$AI214)/1000000+R$217*(Electric!$B214+Electric!$C214)/1000000","v":0.12144277234935746},{"$f":"(S$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+S$217*(Electric!$B214+Electric!$C214)+S$212*(B$186*EF!$AD10+Coal!$D82)+S$213*Coal!$D82)/1000000","v":0.89698166864039985},null,{"$f":"(U$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+U$217*(Electric!$B214+Electric!$C214)+U$212*(B$186*EF!$AD10+Coal!$D82))/1000000","v":0},0,{"$f":"W$212*(B$186*EF!$AD10+Coal!$D82)/1000000","v":4.6214056724221617},null,{"$f":"IF($A$50=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(AA$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AA$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"'T&D'!EL226*$B$12*((1000000+$S$213)/Fuel_Specs!$B$87*Fuel_Specs!$F$87/Fuel_Specs!$B$156)","v":1.8594700644482934E-2},{"$f":"(AC$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AC$217*(Electric!$B214+Electric!$C214)+AC$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":1.0716485005086154},null,{"$f":"(AE$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AE$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AE$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AE$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AE$217*(Electric!$B214+Electric!$C214)+AE$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(AE$212+AE$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(AG$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AG$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AG$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AG$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AG$217*(Electric!$B214+Electric!$C214)+AG$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":2.445337961708721},null,{"$f":"IF($A$46=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214)+Inputs!$I$273*(Electric!$DJ214+Electric!$DK214)+Inputs!$J$273*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(AK$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AK$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$J214+Electric!$K214,IF(Inputs!$E$291=2,Electric!$N214+Electric!$O214,IF(Inputs!$E$291=3,Electric!$R214+Electric!$S214,IF(Inputs!$E$291=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$291=5,Electric!$AL214+Electric!$AM214,IF(Inputs!$E$291=6,Electric!$Z214+Electric!$AA214,Electric!$BJ214+Electric!$BK214))))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.14615480863131514},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(AN$211*($E$182*EF!$G10+$E$183*EF!$D10+NG!$B95))/1000000+AN$213*(Electric!$Z214+Electric!$AA214)/1000000+AN$217*(Electric!$B214+Electric!$C214)/1000000","v":0.12239541764279846},{"$f":"(AO$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AO$217*(Electric!$B214+Electric!$C214)+AO$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(AO$212+AO$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":3.0265256084450289},0.71130451050068588,null,{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(AS$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AS$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(AT$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AT$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AT$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AT$211*(B$182*EF!$G10+B$183*EF!$D10+B$185*EF!$C10+B$188*EF!$J10+NG!$B95)+AT$217*(Electric!$B214+Electric!$C214)+AT$212*(B$186*EF!$AD10+IF(Inputs!$E$278=1, Coal!$F82, 0))+AT$213*IF(Inputs!$E$278=1, Coal!$F82, 0))/1000000","v":3.8687105736577623},{"$f":"IF(Inputs!$E$278=1, 24.06, 0)","v":0},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(AW$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+AW$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(AX$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AX$217*(Electric!$B214+Electric!$C214)+AX$212*(B$187*EF!$BG10)+(AX$212+AX$213)*((Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273)))/1000000","v":0.60436600044880118},null,{"$f":"(AZ$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AZ$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+NG!$B95)+AZ$217*(Electric!$B214+Electric!$C214)+AZ$212*(B$187*EF!$BG10+(Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273)))/1000000","v":0},0,{"$f":"BB$212*(B$187*EF!$BG10+(Petroleum!$B273*Petroleum!$O$262+Petroleum!$O273))/1000000","v":4.4219667189861349},null,{"$f":"IF($A$54=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(BF$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+BF$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"'T&D'!EL226*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$92*Fuel_Specs!$F$92/Fuel_Specs!$B$156)","v":0},{"$f":"(BH$208*(C$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BH$209*(C$177*EF!$R10+C$178*EF!$S10+C$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BH$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BH$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10)+(BH$211+BH$213)*(IF(Inputs!$F$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95)))*NG!$AF$25+NG!$AF60)+BH$217*(Electric!$B214+Electric!$C214))/1000000","v":0.73334665249077158},1.1705424919762299,{"$f":"BJ$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AF$25+NG!$AF60)/1000000","v":4.8642971100336512},null,{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"(BM$211*(IF(Inputs!$F$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$F$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$F$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95)))*NG!$AF$25+NG!$AF60))/1000000+BM$217*(Electric!$B214+Electric!$C214)/1000000","v":0.24846855468776258},{"$f":"BN$214*EF!$H10/1000000","v":0},{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$E$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$E$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$269=5,Electric!$F214+Electric!$G214)))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$E$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$E$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$E$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$E$269=5,Electric!$F214+Electric!$G214)))))/1000000)","v":0},{"$f":"(BQ$208*(C$176*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BQ$209*(C$177*EF!$R10+C$178*EF!$S10+C$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BQ$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BQ$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10+NG!$B95)+BQ$217*(Electric!$B214+Electric!$C214))/1000000","v":0.1838927554116182},{"$f":"BI281","v":1.1705424919762299},{"$f":"(BS$211*($D$182*EF!$G10+$D$183*EF!$D10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AF$25+NG!$AF60))/1000000+BS$217*(Electric!$B214+Electric!$C214)/1000000","v":0.24846855468776258},{"$f":"BT$217*(Electric!$B214+Electric!$C214)/1000000","v":1.5150412537013585E-3},{"$f":"'T&D'!FC188","v":3.2491004374589458E-4},{"$f":"BV$217*(Electric!$B214+Electric!$C214)/1000000","v":0.36616089437505112},null,{"$f":"(BX$211*($D$182*EF!$G10+$D$183*EF!$D10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AF$25+NG!$AF60))/1000000+BX$217*(Electric!$B214+Electric!$C214)/1000000","v":0.24846855468776258},{"$f":"(BY$208*(C$176*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$209*(C$177*EF!$R10+C$178*EF!$S10+C$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10+NG!$B95)+BY$213*(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173)+BY$217*(Electric!$B214+Electric!$C214))/1000000","v":0.70403925135590928},{"$f":"BR281","v":1.1705424919762299},{"$f":"(CA$211*($D$182*EF!$G10+$D$183*EF!$D10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AF$25+NG!$AF60))/1000000+CA$217*(Electric!$B214+Electric!$C214)/1000000","v":0.24846855468776258},{"$f":"(CB$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CB$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CB$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CB$211*(EF!$BY10)+(CB$211)*((IF(Inputs!$G$239=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$G$239=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$G$239=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95))))*NG!$AA$25+NG!$AA60)+CB$217*(Electric!$B214+Electric!$C214))/1000000","v":1.4763156907072135},1.1635271219455654,{"$f":"IF($B$60=1,CD$217*(Electric!$BJ214+Electric!$BK214)/1000000,CD$217*(Electric!$B214+Electric!$C214)/1000000)","v":1.0610480886745011},{"$f":"CE$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AA$25+NG!$AA60)/1000000","v":4.8580569400017009},null,{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT214+Electric!$CU214)+Inputs!$G$274*(Electric!$CX214+Electric!$CY214)+Inputs!$H$274*(Electric!$DB214+Electric!$DC214)+Inputs!$K$274*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"'T&D'!AT226+'T&D'!AU226","v":1.6474616410235437E-2},{"$f":"CI$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"CJ$214*EF!$H10/1000000","v":0},{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$F$265=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$F$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$F$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$265=5,Electric!$F214+Electric!$G214)))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$F$265=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$265=5,Electric!$F214+Electric!$G214,Electric!$B214+Electric!$C214)))/1000000","v":1.0610480886745011},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":1.6474616410235437E-2},{"$f":"CN$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"$CO$217*(Electric!$AH214+Electric!$AI214)/1000000  - IF($J$187=1, $J$188*ASU!$B42,0)","v":9.904870519441504E-2},{"$f":"IF($B$62=1,CP$217*(Electric!$AH214+Electric!$AI214)/1000000,CP$217*(Electric!$B214+Electric!$C214)/1000000)","v":3.3782234529752965E-2},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1178*'T&D_Flowcharts'!AC1178/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1180*'T&D_Flowcharts'!AC1180/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1181*'T&D_Flowcharts'!AE1181/'T&D'!DT110","v":1.6474616410235437E-2},{"$f":"CR$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"$CS$217*(Electric!$AH214+Electric!$AI214)/1000000 - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.11864919029699243},{"$f":"IF($B$62=1,CT$217*(Electric!$AH214+Electric!$AI214)/1000000,CT$217*(Electric!$B214+Electric!$C214)/1000000)","v":3.3782234529752965E-2},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1189*'T&D_Flowcharts'!AC1189/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1191*'T&D_Flowcharts'!AC1191/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1192*'T&D_Flowcharts'!AE1192/'T&D'!DT110","v":1.6474616410235437E-2},{"$f":"CV$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"(CW$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CW$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CW$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CW$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+CW$217*(Electric!$B214+Electric!$C214)+CW$212*(F$186*EF!$AD10+Coal!$D82)+CW$213*Coal!$D82)/1000000","v":0.89698166864039908},null,{"$f":"(CY$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CY$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CY$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CY$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+CY$217*(Electric!$B214+Electric!$C214)+CY$212*(F$186*EF!$AD10+Coal!$D82))/1000000","v":0},0,{"$f":"DA$212*(F$186*EF!$AD10+Coal!$D82)/1000000","v":4.6214056724221617},null,{"$f":"IF($A$50=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"IF($B$63=1,DD$217*(Electric!$BV214+Electric!$BW214)/1000000,DD$217*(Electric!$B214+Electric!$C214)/1000000)","v":1.0610480886745011},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":1.6474616410235437E-2},{"$f":"DF$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"'T&D'!EL226*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$87*Fuel_Specs!$F$87/Fuel_Specs!$B$156)","v":1.8594700644482934E-2},{"$f":"(DH$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DH$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DH$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DH$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+DH$217*(Electric!$B214+Electric!$C214)+DH$212*(Inputs!$F$274*EF!$AG10+Inputs!$G$274*EF!$AL10+Inputs!$H$274*EF!$AQ10+Inputs!$K$274*EF!$BL10+Inputs!$I$274*EF!$AV10+Inputs!$J$274*EF!$AY10)+(DH$212+DH$213)*(Inputs!$F$274*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":1.0716485005086154},null,{"$f":"(DJ$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DJ$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DJ$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DJ$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+DJ$217*(Electric!$B214+Electric!$C214)+DJ$212*(Inputs!$F$274*EF!$AG10+Inputs!$G$274*EF!$AL10+Inputs!$H$274*EF!$AQ10+Inputs!$K$274*EF!$BL10+Inputs!$I$274*EF!$AV10+Inputs!$J$274*EF!$AY10)+(DJ$212+DJ$213)*(Inputs!$F$274*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(DL$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DL$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DL$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DL$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+DL$217*(Electric!$B214+Electric!$C214)+DL$212*(Inputs!$F$274*EF!$AG10+Inputs!$G$274*EF!$AL10+Inputs!$H$274*EF!$AQ10+Inputs!$K$274*EF!$BL10+Inputs!$I$274*EF!$AV10+Inputs!$J$274*EF!$AY10)+(DL$212+DL$213)*(Inputs!$F$274*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":2.445337961708721},null,{"$f":"IF($A$46=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214)+Inputs!$I$273*(Electric!$DJ214+Electric!$DK214)+Inputs!$J$273*(Electric!$DJ214+Electric!$DK214))/1000000*kWh2BTU))","v":1.0615062321351471E-2},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CT214+Electric!$CU214)+Inputs!$G$274*(Electric!$CX214+Electric!$CY214)+Inputs!$H$274*(Electric!$DB214+Electric!$DC214)+Inputs!$K$274*(Electric!$DF214+Electric!$DG214))/1000000,DO$217*(Electric!$B214+Electric!$C214)/1000000)","v":1.0610480886745011},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1211*'T&D_Flowcharts'!AC1211/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1213*'T&D_Flowcharts'!AC1213/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1214*'T&D_Flowcharts'!AE1214/'T&D'!DT110","v":1.6474616410235437E-2},{"$f":"DQ$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"(DR$217+DR$213)*(IF(Inputs!$F$291=1,Electric!$J214+Electric!$K214,IF(Inputs!$F$291=2,Electric!$N214+Electric!$O214,IF(Inputs!$F$291=3,Electric!$R214+Electric!$S214,IF(Inputs!$F$291=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$291=5,Electric!$AL214+Electric!$AM214,IF(Inputs!$F$291=6,Electric!$Z214+Electric!$AA214,Electric!$BJ214+Electric!$BK214))))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0.14615480863131514},{"$f":"IF($B$62=1,DS$217*(Electric!$Z214+Electric!$AA214)/1000000,DS$217*(Electric!$B214+Electric!$C214)/1000000)","v":3.9476524899686873E-2},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":1.6474616410235437E-2},{"$f":"DU$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"(DV$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DV$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DV$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DV$211*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B95)+DV$217*(Electric!$B214+Electric!$C214)+DV$212*(Inputs!$F$273*EF!$AG10+Inputs!$G$273*EF!$AL10+Inputs!$H$273*EF!$AQ10+Inputs!$K$273*EF!$BL10+Inputs!$I$273*EF!$AV10+Inputs!$J$273*EF!$AY10)+(DV$212+DV$213)*(Inputs!$F$273*EtOH!$BU522/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ522/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ522/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP522/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE522/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN522/Fuel_Specs!$B$101)*1000000)/1000000","v":3.0265256084450289},0.71130451050068588,null,{"$f":"IF($B$63=1,DY$217*(Electric!$BV214+Electric!$BW214)/1000000,DY$217*(Electric!$B214+Electric!$C214)/1000000)","v":1.0610480886745011},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":1.6474616410235437E-2},{"$f":"EA$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"(EB$208*(F$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$209*(F$177*EF!$R10+F$178*EF!$S10+F$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$211*(F$182*EF!$G10+F$183*EF!$D10+F$185*EF!$C10+F$188*EF!$J10+NG!$B95)+EB$217*(Electric!$B214+Electric!$C214)+EB$212*(F$186*EF!$AD10+IF(Inputs!$F$278=1, Coal!$F82, 0))+EB$213*IF(Inputs!$F$278=1, Coal!$F82, 0))/1000000","v":3.8687105736577623},{"$f":"IF(Inputs!$F$278=1, 24.06, 0)","v":0},{"$f":"IF($B$65=1,ED$217*(Electric!$BV214+Electric!$BW214)/1000000,ED$217*(Electric!$B214+Electric!$C214)/1000000)","v":1.0610480886745011},{"$f":"('T&D'!DR139*'T&D_Flowcharts'!AB1222*'T&D_Flowcharts'!AC1222/'T&D'!DR110+'T&D'!DS139*'T&D_Flowcharts'!AB1224*'T&D_Flowcharts'!AC1224/'T&D'!DS110)+'T&D'!DT139*'T&D_Flowcharts'!AD1225*'T&D_Flowcharts'!AE1225/'T&D'!DT110","v":1.6415946800407331E-2},{"$f":"EF$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"(EG$208*(G$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EG$209*(G$177*EF!$R10+G$178*EF!$S10+G$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EG$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EG$211*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10)+(EG$211+EG$213)*(IF(Inputs!$G$240=1,MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60,IF(Inputs!$G$240=2,NG!$F95*NG!$G$84+NG!$G95,IF(Inputs!$G$240=4,RNG!$Y281,NG!$H95*NG!$I$84+NG!$I95)))*NG!$AG$25+NG!$AG60)+EG$217*(Electric!$B214+Electric!$C214))/1000000","v":0.73334665249077158},1.1705424919762299,{"$f":"EI$217*(Electric!$B214+Electric!$C214)/1000000","v":1.3453802796906023},{"$f":"EJ$211*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$AG$25+NG!$AG60)/1000000","v":4.8642971100336512},null,{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CT214+Electric!$CU214)+Inputs!$G$274*(Electric!$CX214+Electric!$CY214)+Inputs!$H$274*(Electric!$DB214+Electric!$DC214)+Inputs!$K$274*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"EM$214*EF!$H10/1000000","v":0},{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$F$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$F$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$F$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$269=5,Electric!$F214+Electric!$G214)))))/1000000) - IF($J$187=1, $J$188*ASU!$B42,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$ED214+Electric!$EE214,IF(Inputs!$F$269=2,Electric!$DZ214+Electric!$EA214,IF(Inputs!$F$269=3,Electric!$DV214+Electric!$DW214,IF(Inputs!$F$269=4,Electric!$Z214+Electric!$AA214,IF(Inputs!$F$269=5,Electric!$F214+Electric!$G214)))))/1000000)","v":0},{"$f":"(EP$208*(G$176*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$209*(G$177*EF!$R10+G$178*EF!$S10+G$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$211*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10+NG!$B95)+EP$217*(Electric!$B214+Electric!$C214))/1000000","v":0.1838927554116182},1.1705424919762299,{"$f":"ER$217*(Electric!$B214+Electric!$C214)/1000000","v":1.3453802796906023},{"$f":"BT$217*(Electric!$B214+Electric!$C214)/1000000","v":1.5150412537013585E-3},{"$f":"'T&D'!FC188","v":3.2491004374589458E-4},{"$f":"BV$217*(Electric!$B214+Electric!$C214)/1000000","v":0.36616089437505112},null,{"$f":"EW$217*(Electric!$B214+Electric!$C214)/1000000","v":1.3453802796906023},{"$f":"(EX$208*(G$176*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$209*(G$177*EF!$R10+G$178*EF!$S10+G$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$211*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10+NG!$B95)+EX$213*(MeOH_FTD!$N173*MeOH_FTD!$O$162+MeOH_FTD!$O173)+EX$217*(Electric!$B214+Electric!$C214))/1000000","v":0.70403925135590928},1.1705424919762299,{"$f":"EZ$217*(Electric!$B214+Electric!$C214)/1000000","v":1.3453802796906023},{"$f":"(FA$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FA$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FA$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FA$211*EF!$E10+FA$213*EF!$B10+(FA$211+FA$213)*NG!$B95+FA$217*$O138)/1000000","v":0.28422437294770103},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B64+Enzymes_Yeast!$C64)","v":8.5174421854215476E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(FD$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+FD$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(FE$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FE$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FE$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FE$211*EF!$E10+FE$213*EF!$B10+(FE$211+FE$213)*NG!$B95+FE$217*$O138)/1000000","v":0.28422437294770103},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B64+Enzymes_Yeast!$C64)","v":8.5174421854215476E-2},{"$f":"(FG$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FG$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FG$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FG$211*EF!$E10+FG$213*EF!$B10+(FG$211+FG$213)*NG!$B95+FG$217*$O138)/1000000","v":1.0610480886745011},{"$f":"'T&D'!AT226+'T&D'!AU226","v":1.6474616410235437E-2},{"$f":"FI$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":" IF($C$158=2,(FJ$211)*(NG!$B95/1000000),FJ$211*(NG!$B95/1000000))+ IF($C$158 = 2, (FJ$211 +$B$167)*EF!$CC10,FJ$211*EF!$J10)/1000000\n+  FJ$212*(NG!$E95/1000000)+FJ$210*((Petroleum!$B273*Petroleum!$M$262+Petroleum!$M273)/1000000)+FJ$214*((Petroleum!$B273*Petroleum!$AC$262+Petroleum!$AC273)/1000000)+FJ$215*((Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000)+FJ$208*((Petroleum!$B273*Petroleum!$Z$262+Petroleum!$Z273)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K110/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$82/(Fuel_Specs!$B$82*BTU2mmBTU)),0)","v":3.5945121177211243},{"$f":" FK$217*(Electric!$B214+Electric!$C214)/1000000","v":4.6669670550769406E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(FD$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+FD$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":" IF($C$158=2,(FN$211)*(NG!$B95/1000000),FN$211*(NG!$B95/1000000))+ IF($C$158 = 2, (FN$211 +$B$167)*EF!$CC10,FN$211*EF!$J10)/1000000\n+  FN$212*(NG!$E95/1000000)+FN$210*((Petroleum!$B273*Petroleum!$M$262+Petroleum!$M273)/1000000)+FN$214*((Petroleum!$B273*Petroleum!$AC$262+Petroleum!$AC273)/1000000)+FN$215*((Petroleum!$B273*Petroleum!$AA$262+Petroleum!$AA273)/1000000)+FN$208*((Petroleum!$B273*Petroleum!$Z$262+Petroleum!$Z273)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K110/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$82/(Fuel_Specs!$B$82*BTU2mmBTU)),0)","v":3.5945121177211243},{"$f":" FO$217*(Electric!$B214+Electric!$C214)/1000000","v":4.6669670550769406E-2},{"$f":"(FP$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FP$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FP$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FP$211*EF!$E10+FP$213*EF!$B10+(FP$211+FP$213)*NG!$B95+FP$217*$O138)/1000000","v":1.0610480886745011},{"$f":"'T&D'!AT226+'T&D'!AU226","v":1.6474616410235437E-2},{"$f":"FR$217*(Electric!$B214+Electric!$C214)/1000000","v":2.770218034525547E-2},{"$f":"(FS$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+FS$217*(Electric!$B214+Electric!$C214)/1000000","v":0},{"$f":"(FT$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+FT$217*(Electric!$B214+Electric!$C214)/1000000","v":0},{"$f":"(FU$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FU$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FU$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FU$211*(EF!$BY10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)+FU$217*(Electric!$B214+Electric!$C214))/1000000","v":1.4763156907072135},1.1635271219455654,{"$f":"FW$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)/1000000","v":4.8580569400017009},{"$f":"'T&D'!$DO139/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":2.0762645778628897E-2},{"$f":"(FY$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FY$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FY$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FY$211*(EF!$BY10+RNG!$Y281*NG!$Z$25+NG!$Z60)+FY$217*(Electric!$B214+Electric!$C214))/1000000","v":-0.98153524885204391},1.1635271219455654,{"$f":"GA$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)/1000000","v":4.8580569400017009},{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(GD$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+GD$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(GE$208*(C$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GE$209*(C$177*EF!$R10+C$178*EF!$S10+C$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GE$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GE$211*(C$182*EF!$G10+C$183*EF!$D10+C$184*EF!$B10+C$185*EF!$C10)+(GE$211+GE$213)*(RNG!$Y281*NG!$AF$25+NG!$AF60)+GE$217*(Electric!$B214+Electric!$C214))/1000000","v":-1.1260318544513979},1.1705424919762299,{"$f":"(GG$211*(RNG!$Y281*NG!$AF$25+NG!$AF60))/1000000+GG$217*(Electric!$B214+Electric!$C214)/1000000","v":0.24846855468776258},{"$f":"(GH$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GH$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GH$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GH$211*(EF!$BY10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)+GH$217*(Electric!$B214+Electric!$C214))/1000000 - IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C42,0)","v":0.33161655071252927},null,{"$f":"GJ$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)/1000000","v":4.8580569400017009},{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(GM$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+GM$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342},{"$f":"(GN$208*(B$176*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+GN$209*(B$177*EF!$R10+B$178*EF!$S10+B$179*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+GN$210*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+GN$211*(EF!$BY10+RNG!$Y281*NG!$Z$25+NG!$Z60)+GN$217*(Electric!$B214+Electric!$C214))/1000000 - IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C42,0)","v":0.33161655071252927},null,{"$f":"GP$211*(B$182*EF!$G10+B$183*EF!$D10+B$184*EF!$B10+B$185*EF!$C10+(MMULT(NG!$K60:$L60,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M60+NG!$N60)*NG!$Z$25+NG!$Z60)/1000000","v":4.8580569400017009},{"$f":"IF($A$41=1, (Electric!$B214+Electric!$C214)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BJ214+Electric!$BK214)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BV214+Electric!$BW214)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CT214+Electric!$CU214)+Inputs!$G$273*(Electric!$CX214+Electric!$CY214)+Inputs!$H$273*(Electric!$DB214+Electric!$DC214)+Inputs!$K$273*(Electric!$DF214+Electric!$DG214))/1000000*kWh2BTU)))","v":1.0615062321351471E-2},{"$f":"('T&D'!DO139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":6.5711639575339445E-2},{"$f":"(GS$211*($D$182*EF!$G10+$D$183*EF!$D10+NG!$B95))/1000000+GS$217*(Electric!$B214+Electric!$C214)/1000000","v":0.29330263854634342}]
["     Misc. Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CD289*(1-Inputs!$F$315)","v":50.43808084994096},null,null,null,{"$f":"CH289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,null,{"$f":"CL289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"CM289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,{"$f":"CP289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"CQ289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,{"$f":"CT289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"CU289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,null,null,null,null,null,null,{"$f":"DD289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"DE289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,null,null,null,null,null,null,null,{"$f":"DO289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"DP289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,{"$f":"DS289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"DT289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,null,null,{"$f":"DY289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"DZ289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,null,{"$f":"ED289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"EE289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,null,{"$f":"EI289*(1-Inputs!$K$315)","v":15.960033746340008},null,null,null,null,null,{"$f":"EO289*(1-Inputs!$K$315)","v":15.960033746340008},null,null,{"$f":"ER289*(1-Inputs!$K$315)","v":15.960033746340008},null,null,null,null,{"$f":"EW289*(1-Inputs!$K$315)","v":15.960033746340008},null,null,{"$f":"EZ289*(1-Inputs!$K$315)","v":15.960033746340008},null,null,null,null,null,null,{"$f":"FG289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"FH289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0},null,null,null,null,null,null,{"$f":"FP289*(1-Inputs!$F$315)","v":50.43808084994096},{"$f":"FQ289*(1-Inputs!$G$315)","v":0.52737132615194382},{"$f":"(Inputs!$J$307*Inputs!$J$312/(1-Inputs!$J$307*Inputs!$J$312)*(1-Inputs!$J$315))*1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50","v":0}]
["     CO",{"$f":"(B$208*((B$176*EF!$M7)*B$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*B$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$210*(EF!$V7*B$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$211*(EF!$BY7*B$193+IF(Inputs!$F$239=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72,IF(Inputs!$F$239=2,NG!$F107*NG!$G$84+NG!$G107,IF(Inputs!$F$239=4,RNG!$Y292,NG!$H107*NG!$I$84+NG!$I107)))*NG!$Z$25+NG!$Z72)+B$217*(Electric!$D211+Electric!$E211))/1000000","v":1.4891613137006636},0.31530501129672839,{"$f":"D$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*B$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Z$25+NG!$Z72)/1000000","v":10.566714227001361},null,{"$f":"IF($A$41=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV211+Electric!$CW211)+Inputs!$G$273*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$273*(Electric!$DD211+Electric!$DE211)+Inputs!$K$273*(Electric!$DH211+Electric!$DI211))/1000000*kWh2BTU)))","v":1.4731310933246953E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(H$211*(($D$182*EF!$G7+$D$183*EF!$D7)*H$193+NG!$B107))/1000000+H$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},0,{"$f":"J$217*(IF(Inputs!$E$265=1,Electric!$EF211+Electric!$EG211,IF(Inputs!$E$265=2,Electric!$EB211+Electric!$EC211,IF(Inputs!$E$265=3,Electric!$DX211+Electric!$DY211,IF(Inputs!$E$265=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$E$265=5,Electric!$H211+Electric!$I211)))))/1000000) - IF($J$187=1, $J$188*ASU!$B54,0)","v":0},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(L$211*(($E$182*EF!$G7+$E$183*EF!$D7)*L$193+NG!$B107))/1000000+L$213*IF(Inputs!$E$265=3,Electric!$DX211+Electric!$DY211,IF(Inputs!$E$265=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$E$265=5,Electric!$H211+Electric!$I211,Electric!$D211+Electric!$E211)))/1000000+L$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"$M$217*(Electric!$AJ211+Electric!$AK211)/1000000 - IF($J$187=1, $J$188*ASU!$B54,0)","v":5.6353139123842579E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(O$211*(($D$182*EF!$G7+$D$183*EF!$D7)*O$193+NG!$B107))/1000000+O$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"$P$217*(Electric!$AJ211+Electric!$AK211)/1000000 - IF($J$187=1, $J$188*ASU!$B54,0)","v":6.750471209708149E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(R$211*(($D$182*EF!$G7+$D$183*EF!$D7)*R$193+NG!$B107))/1000000+R$213*(Electric!$AJ211+Electric!$AK211)/1000000+R$217*(Electric!$D211+Electric!$E211)/1000000","v":0.16390736688440086},{"$f":"(S$208*((B$176*EF!$M7)*S$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+S$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*S$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+S$210*(EF!$V7*S$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+S$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*S$193+NG!$B107)+S$217*(Electric!$D211+Electric!$E211)+S$212*(B$186*EF!$AD7*S$193+Coal!$E79)+S$213*Coal!$E79)/1000000","v":0.15498094702224299},0,{"$f":"(U$208*((B$176*EF!$M7)*U$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+U$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*U$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+U$210*(EF!$V7*U$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+U$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*U$193+NG!$B107)+U$217*(Electric!$D211+Electric!$E211)+U$212*(B$186*EF!$AD7*U$193+Coal!$E79))/1000000","v":0},0,{"$f":"W$212*(B$186*EF!$AD7*W$193+Coal!$E79)/1000000","v":3.9985941587241461E-2},null,{"$f":"IF($A$50=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU))","v":1.4731310933246953E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(AA$211*(($D$182*EF!$G7+$D$183*EF!$D7)*AA$193+NG!$B107))/1000000+AA$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"'T&D'!EL235*$B$12*((1000000+$S$213)/Fuel_Specs!$B$87*Fuel_Specs!$F$87/Fuel_Specs!$B$156)","v":2.5805248109899991E-2},{"$f":"(AC$208*((B$176*EF!$M7)*AC$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AC$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*AC$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AC$210*(EF!$V7*AC$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AC$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*AC$193+NG!$B107)+AC$217*(Electric!$D211+Electric!$E211)+AC$212*((Inputs!$F$273*EF!$AG7+Inputs!$G$273*EF!$AL7+Inputs!$H$273*EF!$AQ7+Inputs!$K$273*EF!$BL7+Inputs!$I$273*EF!$AV7+Inputs!$J$273*EF!$AY7)*AC$193)+(AC$212+AC$213)*(Inputs!$F$273*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN534/Fuel_Specs!$B$101)*1000000)/1000000","v":0.38067795636455398},0,{"$f":"(AE$208*((B$176*EF!$M7)*AE$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AE$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*AE$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AE$210*(EF!$V7*AE$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AE$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*AE$193+NG!$B107)+AE$217*(Electric!$D211+Electric!$E211)+AE$212*((Inputs!$F$273*EF!$AG7+Inputs!$G$273*EF!$AL7+Inputs!$H$273*EF!$AQ7+Inputs!$K$273*EF!$BL7+Inputs!$I$273*EF!$AV7+Inputs!$J$273*EF!$AY7)*AE$193)+(AE$212+AE$213)*(Inputs!$F$273*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN534/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(AG$208*((B$176*EF!$M7)*AG$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AG$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*AG$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AG$210*(EF!$V7*AG$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AG$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*AG$193+NG!$B107)+AG$217*(Electric!$D211+Electric!$E211)+AG$212*((Inputs!$F$273*EF!$AG7+Inputs!$G$273*EF!$AL7+Inputs!$H$273*EF!$AQ7+Inputs!$K$273*EF!$BL7+Inputs!$I$273*EF!$AV7+Inputs!$J$273*EF!$AY7)*AG$193)+(AG$212+AG$213)*(Inputs!$F$273*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN534/Fuel_Specs!$B$101)*1000000)/1000000","v":0.18025548969305041},null,{"$f":"IF($A$46=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV211+Electric!$CW211)+Inputs!$G$273*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$273*(Electric!$DD211+Electric!$DE211)+Inputs!$K$273*(Electric!$DH211+Electric!$DI211)+Inputs!$I$273*(Electric!$DL211+Electric!$DM211)+Inputs!$J$273*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU))","v":1.4731310933246953E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(AK$211*(($D$182*EF!$G7+$D$183*EF!$D7)*AK$193+NG!$B107))/1000000+AK$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"(AL$217+AL$213)*(IF(Inputs!$E$291=1,Electric!$L211+Electric!$M211,IF(Inputs!$E$291=2,Electric!$P211+Electric!$Q211,IF(Inputs!$E$291=3,Electric!$T211+Electric!$U211,IF(Inputs!$E$291=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$E$291=5,Electric!$AN211+Electric!$AO211,IF(Inputs!$E$291=6,Electric!$AB211+Electric!$AC211,Electric!$BL211+Electric!$BM211))))))/1000000) - IF($J$187=1, $J$188*ASU!$B54,0)","v":7.5935495852060636E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(AN$211*(($E$182*EF!$G7+$E$183*EF!$D7)*AN$193+NG!$B107))/1000000+AN$213*(Electric!$AB211+Electric!$AC211)/1000000+AN$217*(Electric!$D211+Electric!$E211)/1000000","v":0.16412318923896962},{"$f":"(AO$208*((B$176*EF!$M7)*AO$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AO$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*AO$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AO$210*(EF!$V7*AO$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AO$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*AO$193+NG!$B107)+AO$217*(Electric!$D211+Electric!$E211)+AO$212*((Inputs!$F$273*EF!$AG7+Inputs!$G$273*EF!$AL7+Inputs!$H$273*EF!$AQ7+Inputs!$K$273*EF!$BL7+Inputs!$I$273*EF!$AV7+Inputs!$J$273*EF!$AY7)*AO$193)+(AO$212+AO$213)*(Inputs!$F$273*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN534/Fuel_Specs!$B$101)*1000000)/1000000","v":3.0072192430257201},0.39260320829863693,0,{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(AS$211*(($D$182*EF!$G7+$D$183*EF!$D7)*AS$193+NG!$B107))/1000000+AS$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"(AT$208*((B$176*EF!$M7)*AT$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AT$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*AT$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AT$210*(EF!$V7*AT$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AT$211*((B$182*EF!$G7+B$183*EF!$D7+B$185*EF!$C7+B$188*EF!$J7)*AT$193+NG!$B107)+AT$217*(Electric!$D211+Electric!$E211)+AT$212*(B$186*EF!$AD7*AT$193+IF(Inputs!$E$278=1, Coal!$G79, 0))+AT$213*IF(Inputs!$E$278=1, Coal!$G79, 0))/1000000","v":8.8338972956756052},0,{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1083*'T&D_Flowcharts'!$AC$1083/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1085*'T&D_Flowcharts'!$AE$1085/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(AW$211*(($D$182*EF!$G7+$D$183*EF!$D7)*AW$193+NG!$B107))/1000000+AW$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"(AX$208*((B$176*EF!$M7)*AX$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AX$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*AX$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AX$210*(EF!$V7*AX$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AX$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*AX$193+NG!$B107)+AX$217*(Electric!$D211+Electric!$E211)+AX$212*(B$187*EF!$BG7*AX$193)+(AX$212+AX$213)*(Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/1000000","v":0.98812560741066735},0,{"$f":"(AZ$208*((B$176*EF!$M7)*AZ$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AZ$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*AZ$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AZ$210*(EF!$V7*AZ$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AZ$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*AZ$193+NG!$B107)+AZ$217*(Electric!$D211+Electric!$E211)+AZ$212*(B$187*EF!$BG7*BB$193+(Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285)))/1000000","v":0},0,{"$f":"BB$212*(B$187*EF!$BG7*BB$193+(Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285))/1000000","v":2.0832246177700466},null,{"$f":"IF($A$54=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU))","v":1.4731310933246953E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1093*'T&D_Flowcharts'!$AC$1093/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1095*'T&D_Flowcharts'!$AE$1095/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(BF$211*(($D$182*EF!$G7+$D$183*EF!$D7)*BF$193+NG!$B107))/1000000+BF$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"'T&D'!EL235*$B$14*((1000000+$AX$213)/Fuel_Specs!$B$92*Fuel_Specs!$F$92/Fuel_Specs!$B$156)","v":0},{"$f":"(BH$208*((C$176*EF!$M7)*BH$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BH$209*((C$177*EF!$R7+C$178*EF!$S7+C$179*EF!$T7)*BH$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BH$210*(EF!$V7*BH$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BH$211*(C$182*EF!$G7+C$183*EF!$D7+C$184*EF!$B7+C$185*EF!$C7)*BH$193+(BH$211+BH$213)*(IF(Inputs!$F$240=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72,IF(Inputs!$F$240=2,NG!$F107*NG!$G$84+NG!$G107,IF(Inputs!$F$240=4,RNG!$Y292,NG!$H107*NG!$I$84+NG!$I107)))*NG!$AF$25+NG!$AF72)+BH$217*(Electric!$D211+Electric!$E211))/1000000","v":3.1899470150946923},0.8881771114268634,{"$f":"BJ$211*((C$182*EF!$G7+C$183*EF!$D7+C$184*EF!$B7+C$185*EF!$C7)*BH$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$AF$25+NG!$AF72)/1000000","v":25.828540190329146},null,{"$f":"IF($A$41=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV211+Electric!$CW211)+Inputs!$G$273*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$273*(Electric!$DD211+Electric!$DE211)+Inputs!$K$273*(Electric!$DH211+Electric!$DI211))/1000000*kWh2BTU)))","v":1.4731310933246953E-2},{"$f":"(BM$211*(IF(Inputs!$F$240=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72,IF(Inputs!$F$240=2,NG!$F107*NG!$G$84+NG!$G107,IF(Inputs!$F$240=4,RNG!$Y292,NG!$H107*NG!$I$84+NG!$I107)))*NG!$AF$25+NG!$AF72))/1000000+BM$217*(Electric!$D211+Electric!$E211)/1000000","v":0.34481828042380192},0,{"$f":"BO$217*(IF(Inputs!$E$269=1,Electric!$EF211+Electric!$EG211,IF(Inputs!$E$269=2,Electric!$EB211+Electric!$EC211,IF(Inputs!$E$269=3,Electric!$DX211+Electric!$DY211,IF(Inputs!$E$269=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$E$269=5,Electric!$H211+Electric!$I211)))))/1000000) - IF($J$187=1, $J$188*ASU!$B54,0)","v":0},{"$f":"BP$217*(IF(Inputs!$E$269=1,Electric!$EF211+Electric!$EG211,IF(Inputs!$E$269=2,Electric!$EB211+Electric!$EC211,IF(Inputs!$E$269=3,Electric!$DX211+Electric!$DY211,IF(Inputs!$E$269=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$E$269=5,Electric!$H211+Electric!$I211)))))/1000000)","v":0},{"$f":"(BQ$208*((C$176*EF!$N7)*BQ$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BQ$209*((C$177*EF!$R7+C$178*EF!$S7+C$179*EF!$T7)*BQ$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BQ$210*(EF!$V7*BQ$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BQ$211*((C$182*EF!$G7+C$183*EF!$D7+C$184*EF!$B7+C$185*EF!$C7)*BQ$193+NG!$B107)+BQ$217*(Electric!$D211+Electric!$E211))/1000000","v":0.25520164426083009},0.8881771114268634,{"$f":"(BS$211*(($D$182*EF!$G7+$D$183*EF!$D7)*BS$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$AF$25+NG!$AF72))/1000000+BS$217*(Electric!$D211+Electric!$E211)/1000000","v":0.34481828042380192},{"$f":"BT$217*(Electric!$D211+Electric!$E211)/1000000","v":2.1025353511188315E-3},{"$f":"'T&D'!FC197","v":2.7749072085687623E-4},{"$f":"BV$217*(Electric!$D211+Electric!$E211)/1000000","v":0.50814868752913034},null,{"$f":"(BX$211*(($D$182*EF!$G7+$D$183*EF!$D7)*BX$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$AF$25+NG!$AF72))/1000000+BX$217*(Electric!$D211+Electric!$E211)/1000000","v":0.34481828042380192},{"$f":"(BY$208*((C$176*EF!$N7)*BY$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BY$209*((C$177*EF!$R7+C$178*EF!$S7+C$179*EF!$T7)*BY$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BY$210*(EF!$V7*BY$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BY$211*((C$182*EF!$G7+C$183*EF!$D7+C$184*EF!$B7+C$185*EF!$C7)*BY$193+NG!$B107)+BY$213*(MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185)+BY$217*(Electric!$D211+Electric!$E211))/1000000","v":0.75670194144611858},0.8881771114268634,{"$f":"(CA$211*(($D$182*EF!$G7+$D$183*EF!$D7)*CA$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$AF$25+NG!$AF72))/1000000+CA$217*(Electric!$D211+Electric!$E211)/1000000","v":0.34481828042380192},{"$f":"(CB$208*((CB$176*EF!$M7)*CB$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CB$209*((CB$177*EF!$R7+CB$178*EF!$S7+CB$179*EF!$T7)*CB$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CB$210*(EF!$V7*CB$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CB$211*(EF!$BY7*CB$193+(IF(Inputs!$G$239=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72,IF(Inputs!$G$239=2,NG!$F107*NG!$G$84+NG!$G107,IF(Inputs!$G$239=4,RNG!$Y292,NG!$H107*NG!$I$84+NG!$I107))))*NG!$Z$25+NG!$Z72)+CB$217*(Electric!$D211+Electric!$E211))/1000000","v":1.3487142210764569},0.12612200451869135,{"$f":"IF($B$60=1,CD$217*(Electric!$BL211+Electric!$BM211)/1000000,CD$217*(Electric!$D211+Electric!$E211)/1000000)","v":1.4724952935934743},{"$f":"CE$211*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*CB$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$AA$25+NG!$AA72)/1000000","v":6.4023392270013613},null,{"$f":"IF($A$41=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CV211+Electric!$CW211)+Inputs!$G$274*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$274*(Electric!$DD211+Electric!$DE211)+Inputs!$K$274*(Electric!$DH211+Electric!$DI211))/1000000*kWh2BTU)))","v":1.4731310933246953E-2},{"$f":"'T&D'!AT235+'T&D'!AU235","v":0.9758035463852458},{"$f":"CI$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},0,{"$f":"CK$217*(IF(Inputs!$F$265=1,Electric!$EF211+Electric!$EG211,IF(Inputs!$F$265=2,Electric!$EB211+Electric!$EC211,IF(Inputs!$F$265=3,Electric!$DX211+Electric!$DY211,IF(Inputs!$F$265=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$F$265=5,Electric!$H211+Electric!$I211)))))/1000000) - IF($J$187=1, $J$188*ASU!$B54,0)","v":0},{"$f":"CL$217*IF(Inputs!$F$265=3,Electric!$DX211+Electric!$DY211,IF(Inputs!$F$265=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$F$265=5,Electric!$H211+Electric!$I211,Electric!$D211+Electric!$E211)))/1000000","v":1.4724952935934743},{"$f":"('T&D'!DR148*'T&D_Flowcharts'!AB1167*'T&D_Flowcharts'!AC1167/'T&D'!DR110+'T&D'!DS148*'T&D_Flowcharts'!AB1169*'T&D_Flowcharts'!AC1169/'T&D'!DS110)+'T&D'!DT148*'T&D_Flowcharts'!AD1170*'T&D_Flowcharts'!AE1170/'T&D'!DT110","v":0.9758035463852458},{"$f":"CN$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"$CO$217*(Electric!$AJ211+Electric!$AK211)/1000000 - IF($J$187=1, $J$188*ASU!$B54,0)","v":5.6353139123842579E-2},{"$f":"IF($B$62=1,CP$217*(Electric!$AJ211+Electric!$AK211)/1000000,CP$217*(Electric!$D211+Electric!$E211)/1000000)","v":1.9220190295600067E-2},{"$f":"('T&D'!DR148*'T&D_Flowcharts'!AB1178*'T&D_Flowcharts'!AC1178/'T&D'!DR110+'T&D'!DS148*'T&D_Flowcharts'!AB1180*'T&D_Flowcharts'!AC1180/'T&D'!DS110)+'T&D'!DT148*'T&D_Flowcharts'!AD1181*'T&D_Flowcharts'!AE1181/'T&D'!DT110","v":0.9758035463852458},{"$f":"CR$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"$CS$217*(Electric!$AJ211+Electric!$AK211)/1000000 - IF($J$187=1, $J$188*ASU!$B54,0)","v":6.750471209708149E-2},{"$f":"IF($B$62=1,CT$217*(Electric!$AJ211+Electric!$AK211)/1000000,CT$217*(Electric!$D211+Electric!$E211)/1000000)","v":1.9220190295600067E-2},{"$f":"('T&D'!DR148*'T&D_Flowcharts'!AB1189*'T&D_Flowcharts'!AC1189/'T&D'!DR110+'T&D'!DS148*'T&D_Flowcharts'!AB1191*'T&D_Flowcharts'!AC1191/'T&D'!DS110)+'T&D'!DT148*'T&D_Flowcharts'!AD1192*'T&D_Flowcharts'!AE1192/'T&D'!DT110","v":0.9758035463852458},{"$f":"CV$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"(CW$208*((F$176*EF!$M7)*CW$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CW$209*((F$177*EF!$R7+F$178*EF!$S7+F$179*EF!$T7)*CW$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CW$210*(EF!$V7*CW$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CW$211*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*CW$193+NG!$B107)+CW$217*(Electric!$D211+Electric!$E211)+CW$212*(F$186*EF!$AD7*CW$193+Coal!$E79)+CW$213*Coal!$E79)/1000000","v":0.15498094702224291},0,{"$f":"(CY$208*((F$176*EF!$M7)*CY$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CY$209*((F$177*EF!$R7+F$178*EF!$S7+F$179*EF!$T7)*CY$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CY$210*(EF!$V7*CY$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CY$211*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*CY$193+NG!$B107)+CY$217*(Electric!$D211+Electric!$E211)+CY$212*(B$186*EF!$AD7*CY$193+Coal!$E79))/1000000","v":0},0,{"$f":"DA$212*(F$186*EF!$AD7*DA$193+Coal!$E79)/1000000","v":3.9985941587241461E-2},null,{"$f":"IF($A$50=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU))","v":1.4731310933246953E-2},{"$f":"IF($B$63=1,DD$217*(Electric!$BX211+Electric!$BY211)/1000000,DD$217*(Electric!$D211+Electric!$E211)/1000000)","v":1.4724952935934743},{"$f":"('T&D'!DR148*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS148*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT148*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.9758035463852458},{"$f":"DF$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"'T&D'!EL235*$C$12*((1000000+$CW$213)/Fuel_Specs!$B$87*Fuel_Specs!$F$87/Fuel_Specs!$B$156)","v":2.5805248109899988E-2},{"$f":"(DH$208*((F$176*EF!$M7)*DH$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DH$209*((F$177*EF!$R7+F$178*EF!$S7+F$179*EF!$T7)*DH$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DH$210*(EF!$V7*DH$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DH$211*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*DH$193+NG!$B107)+DH$217*(Electric!$D211+Electric!$E211)+DH$212*((Inputs!$F$274*EF!$AG7+Inputs!$G$274*EF!$AL7+Inputs!$H$274*EF!$AQ7+Inputs!$K$274*EF!$BL7+Inputs!$I$274*EF!$AV7+Inputs!$J$274*EF!$AY7)*DH$193)+(DH$212+DH$213)*(Inputs!$F$274*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN534/Fuel_Specs!$B$101)*1000000)/1000000","v":0.38067795636455398},0,{"$f":"(DJ$208*((F$176*EF!$M7)*DJ$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DJ$209*((F$177*EF!$R7+F$178*EF!$S7+F$179*EF!$T7)*DJ$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DJ$210*(EF!$V7*DJ$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DJ$211*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*DJ$193+NG!$B107)+DJ$217*(Electric!$D211+Electric!$E211)+DJ$212*((Inputs!$F$274*EF!$AG7+Inputs!$G$274*EF!$AL7+Inputs!$H$274*EF!$AQ7+Inputs!$K$274*EF!$BL7+Inputs!$I$274*EF!$AV7+Inputs!$J$274*EF!$AY7)*DJ$193)+(DJ$212+DJ$213)*(Inputs!$F$274*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN534/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"(DL$208*((F$176*EF!$M7)*DL$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DL$209*((F$177*EF!$R7+F$178*EF!$S7+F$179*EF!$T7)*DL$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DL$210*(EF!$V7*DL$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DL$211*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*DL$193+NG!$B107)+DL$217*(Electric!$D211+Electric!$E211)+DL$212*((Inputs!$F$274*EF!$AG7+Inputs!$G$274*EF!$AL7+Inputs!$H$274*EF!$AQ7+Inputs!$K$274*EF!$BL7+Inputs!$I$274*EF!$AV7+Inputs!$J$274*EF!$AY7)*DL$193)+(DL$212+DL$213)*(Inputs!$F$274*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN534/Fuel_Specs!$B$101)*1000000)/1000000","v":0.18025548969305041},null,{"$f":"IF($A$46=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV211+Electric!$CW211)+Inputs!$G$273*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$273*(Electric!$DD211+Electric!$DE211)+Inputs!$K$273*(Electric!$DH211+Electric!$DI211)+Inputs!$I$273*(Electric!$DL211+Electric!$DM211)+Inputs!$J$273*(Electric!$DL211+Electric!$DM211))/1000000*kWh2BTU))","v":1.4731310933246953E-2},{"$f":"IF($B$64=1,DO$217*(Inputs!$F$274*(Electric!$CV211+Electric!$CW211)+Inputs!$G$274*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$274*(Electric!$DD211+Electric!$DE211)+Inputs!$K$274*(Electric!$DH211+Electric!$DI211))/1000000,DO$217*(Electric!$D211+Electric!$E211)/1000000)","v":1.4724952935934743},{"$f":"('T&D'!DR148*'T&D_Flowcharts'!AB1211*'T&D_Flowcharts'!AC1211/'T&D'!DR110+'T&D'!DS148*'T&D_Flowcharts'!AB1213*'T&D_Flowcharts'!AC1213/'T&D'!DS110)+'T&D'!DT148*'T&D_Flowcharts'!AD1214*'T&D_Flowcharts'!AE1214/'T&D'!DT110","v":0.9758035463852458},{"$f":"DQ$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"(DR$217+DR$213)*(IF(Inputs!$F$291=1,Electric!$L211+Electric!$M211,IF(Inputs!$F$291=2,Electric!$P211+Electric!$Q211,IF(Inputs!$F$291=3,Electric!$T211+Electric!$U211,IF(Inputs!$F$291=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$F$291=5,Electric!$AN211+Electric!$AO211,IF(Inputs!$F$291=6,Electric!$AB211+Electric!$AC211,Electric!$BL211+Electric!$BM211))))))/1000000)  - IF($J$187=1, $J$188*ASU!$B54,0)","v":7.5935495852060636E-2},{"$f":"IF($B$62=1,DS$217*(Electric!$AB211+Electric!$AC211)/1000000,DS$217*(Electric!$D211+Electric!$E211)/1000000)","v":2.0510235146184989E-2},{"$f":"('T&D'!DR148*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS148*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT148*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.9758035463852458},{"$f":"DU$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"(DV$208*((F$176*EF!$M7)*DV$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DV$209*((F$177*EF!$R7+F$178*EF!$S7+F$179*EF!$T7)*DV$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DV$210*(EF!$V7*DV$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DV$211*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*DV$193+NG!$B107)+DV$217*(Electric!$D211+Electric!$E211)+DV$212*((Inputs!$F$273*EF!$AG7+Inputs!$G$273*EF!$AL7+Inputs!$H$273*EF!$AQ7+Inputs!$K$273*EF!$BL7+Inputs!$I$273*EF!$AV7+Inputs!$J$273*EF!$AY7)*DV$193)+(DV$212+DV$213)*(Inputs!$F$273*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN534/Fuel_Specs!$B$101)*1000000)/1000000","v":3.0072192430257201},0.39260320829863693,0,{"$f":"IF($B$63=1,DY$217*(Electric!$BX211+Electric!$BY211)/1000000,DY$217*(Electric!$D211+Electric!$E211)/1000000)","v":1.4724952935934743},{"$f":"('T&D'!DR148*'T&D_Flowcharts'!AB1200*'T&D_Flowcharts'!AC1200/'T&D'!DR110+'T&D'!DS148*'T&D_Flowcharts'!AB1202*'T&D_Flowcharts'!AC1202/'T&D'!DS110)+'T&D'!DT148*'T&D_Flowcharts'!AD1203*'T&D_Flowcharts'!AE1203/'T&D'!DT110","v":0.9758035463852458},{"$f":"EA$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"(EB$208*((F$176*EF!$M7)*EB$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EB$209*((F$177*EF!$R7+F$178*EF!$S7+F$179*EF!$T7)*EB$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EB$210*(EF!$V7*EB$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EB$211*((F$182*EF!$G7+F$183*EF!$D7+F$185*EF!$C7+F$188*EF!$J7)*EB$193+NG!$B107)+EB$217*(Electric!$D211+Electric!$E211)+EB$212*(F$186*EF!$AD7*EB$193+IF(Inputs!$F$278=1, Coal!$G79, 0))+EB$213*IF(Inputs!$F$278=1, Coal!$G79, 0))/1000000","v":8.8338972956756052},0,{"$f":"IF($B$65=1,ED$217*(Electric!$BX211+Electric!$BY211)/1000000,ED$217*(Electric!$D211+Electric!$E211)/1000000)","v":1.4724952935934743},{"$f":"('T&D'!DR148*'T&D_Flowcharts'!AB1222*'T&D_Flowcharts'!AC1222/'T&D'!DR110+'T&D'!DS148*'T&D_Flowcharts'!AB1224*'T&D_Flowcharts'!AC1224/'T&D'!DS110)+'T&D'!DT148*'T&D_Flowcharts'!AD1225*'T&D_Flowcharts'!AE1225/'T&D'!DT110","v":0.97574175159264709},{"$f":"EF$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"(EG$208*((G$176*EF!$M7)*EG$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EG$209*((G$177*EF!$R7+G$178*EF!$S7+G$179*EF!$T7)*EG$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EG$210*(EF!$V7*EG$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EG$211*(G$182*EF!$G7+G$183*EF!$D7+G$184*EF!$B7+G$185*EF!$C7)*EG$193+(EG$211+EG$213)*(IF(Inputs!$G$240=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72,IF(Inputs!$G$240=2,NG!$F107*NG!$G$84+NG!$G107,IF(Inputs!$G$240=4,RNG!$Y292,NG!$H107*NG!$I$84+NG!$I107)))*NG!$AG$25+NG!$AG72)+EG$217*(Electric!$D211+Electric!$E211))/1000000","v":3.1899470150946923},0.8881771114268634,{"$f":"EI$217*(Electric!$D211+Electric!$E211)/1000000","v":1.8670842076655561},{"$f":"EJ$211*((G$182*EF!$G7+G$183*EF!$D7+G$184*EF!$B7+G$185*EF!$C7)*EH$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$AG$25+NG!$AG72)/1000000","v":3.9797901903291435},null,{"$f":"IF($A$41=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$F$274*(Electric!$CV211+Electric!$CW211)+Inputs!$G$274*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$274*(Electric!$DD211+Electric!$DE211)+Inputs!$K$274*(Electric!$DH211+Electric!$DI211))/1000000*kWh2BTU)))","v":1.4731310933246953E-2},0,{"$f":"EN$217*(IF(Inputs!$F$269=1,Electric!$EF211+Electric!$EG211,IF(Inputs!$F$269=2,Electric!$EB211+Electric!$EC211,IF(Inputs!$F$269=3,Electric!$DX211+Electric!$DY211,IF(Inputs!$F$269=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$F$269=5,Electric!$H211+Electric!$I211)))))/1000000) - IF($J$187=1, $J$188*ASU!$B54,0)","v":0},{"$f":"EO$217*(IF(Inputs!$F$269=1,Electric!$EF211+Electric!$EG211,IF(Inputs!$F$269=2,Electric!$EB211+Electric!$EC211,IF(Inputs!$F$269=3,Electric!$DX211+Electric!$DY211,IF(Inputs!$F$269=4,Electric!$AB211+Electric!$AC211,IF(Inputs!$F$269=5,Electric!$H211+Electric!$I211)))))/1000000)","v":0},{"$f":"(EP$208*((G$176*EF!$N7)*EP$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EP$209*((G$177*EF!$R7+G$178*EF!$S7+G$179*EF!$T7)*EP$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EP$210*(EF!$V7*EP$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EP$211*((G$182*EF!$G7+G$183*EF!$D7+G$184*EF!$B7+G$185*EF!$C7)*EP$193+NG!$B107)+EP$217*(Electric!$D211+Electric!$E211))/1000000","v":0.25520164426083009},0.8881771114268634,{"$f":"ER$217*(Electric!$D211+Electric!$E211)/1000000","v":1.8670842076655561},{"$f":"BT$217*(Electric!$D211+Electric!$E211)/1000000","v":2.1025353511188315E-3},{"$f":"'T&D'!FC197","v":2.7749072085687623E-4},{"$f":"BV$217*(Electric!$D211+Electric!$E211)/1000000","v":0.50814868752913034},null,{"$f":"EW$217*(Electric!$D211+Electric!$E211)/1000000","v":1.8670842076655561},{"$f":"(EX$208*((G$176*EF!$N7)*EX$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EX$209*((G$177*EF!$R7+G$178*EF!$S7+G$179*EF!$T7)*EX$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EX$210*(EF!$V7*EX$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EX$211*((G$182*EF!$G7+G$183*EF!$D7+G$184*EF!$B7+G$185*EF!$C7)*EX$193+NG!$B107)+EX$213*(MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185)+EX$217*(Electric!$D211+Electric!$E211))/1000000","v":0.75670194144611858},0.8881771114268634,{"$f":"EZ$217*(Electric!$D211+Electric!$E211)/1000000","v":1.8670842076655561},{"$f":"(FA$208*((B$176*EF!$M7)*FA$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FA$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*FA$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FA$210*(EF!$V7*FA$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FA$211*EF!$E7*FA$193+FA$213*EF!$B7*FA$193+(FA$211+FA$213)*NG!$B107+FA$217*$O149)/1000000","v":0.40778822726466923},{"$f":"FB$213*kg2T*(Enzymes_Yeast!$B73+Enzymes_Yeast!$C73)","v":5.1690489265324546E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(FD$211*(($D$182*EF!$G7+$D$183*EF!$D7)*FD$193+NG!$B107))/1000000+FD$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"(FE$208*((B$176*EF!$M7)*FE$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FE$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*FE$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FE$210*(EF!$V7*FE$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FE$211*EF!$E7*FE$193+FE$213*EF!$B7*FE$193+(FE$211+FE$213)*NG!$B107+FE$217*$O149)/1000000","v":0.40778822726466923},{"$f":"FF$213*kg2T*(Enzymes_Yeast!$B73+Enzymes_Yeast!$C73)","v":5.1690489265324546E-2},{"$f":"(FG$208*((B$176*EF!$M7)*FE$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FG$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*FE$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FG$210*(EF!$V7*FE$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FG$211*EF!$E7*FE$193+FG$213*EF!$B7*FE$193+(FG$211+FG$213)*NG!$B107+FG$217*$O149)/1000000","v":1.4724952935934743},{"$f":"'T&D'!AT235+'T&D'!AU235","v":0.9758035463852458},{"$f":"FI$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":" IF($C$158=2,(FJ$211)*(NG!$B107/1000000),FJ$211*(NG!$B107/1000000))+ IF($C$158 = 2, (FJ$211 +$B$167)*EF!$CC7*FJ$193,FJ$211*EF!$J7*FJ$193)/1000000\n+ FJ$212*(NG!$E107/1000000)+FJ$210*((Petroleum!$B285*Petroleum!$M$262+Petroleum!$M285)/1000000)+FJ$214*((Petroleum!$B285*Petroleum!$AC$262+Petroleum!$AC285)/1000000)+FJ$215*((Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000)+FJ$208*((Petroleum!$B285*Petroleum!$Z$262+Petroleum!$Z285)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K121/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$82/(Fuel_Specs!$B$82*BTU2mmBTU)),0)","v":18.447871718949216},{"$f":" FK$217*(Electric!$D211+Electric!$E211)/1000000","v":6.4766970482378852E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(FM$211*(($D$182*EF!$G7+$D$183*EF!$D7)*FM$193+NG!$B107))/1000000+FM$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":" IF($C$158=2,(FN$211)*(NG!$B107/1000000),FN$211*(NG!$B107/1000000))+ IF($C$158 = 2, (FN$211 +$B$167)*EF!$CC7*FN$193,FN$211*EF!$J7*FN$193)/1000000\n+ FN$212*(NG!$E107/1000000)+FN$210*((Petroleum!$B285*Petroleum!$M$262+Petroleum!$M285)/1000000)+FN$214*((Petroleum!$B285*Petroleum!$AC$262+Petroleum!$AC285)/1000000)+FN$215*((Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000)+FN$208*((Petroleum!$B285*Petroleum!$Z$262+Petroleum!$Z285)/1000000)\n+IF($C$158=2,(Steam_Cracking!$K121/(Steam_Cracking!$P$26*kg2g))*(Fuel_Specs!$E$82/(Fuel_Specs!$B$82*BTU2mmBTU)),0)","v":18.447871718949216},{"$f":" FO$217*(Electric!$D211+Electric!$E211)/1000000","v":6.4766970482378852E-2},{"$f":"(FP$208*((B$176*EF!$M7)*FE$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FP$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*FE$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FP$210*(EF!$V7*FE$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FP$211*EF!$E7*FE$193+FP$213*EF!$B7*FE$193+(FP$211+FP$213)*NG!$B107+FP$217*$O149)/1000000","v":1.4724952935934743},{"$f":"'T&D'!AT235+'T&D'!AU235","v":0.9758035463852458},{"$f":"FR$217*(Electric!$D211+Electric!$E211)/1000000","v":3.8444374591564745E-2},{"$f":"(FS$211*(($D$182*EF!$G7+$D$183*EF!$D7)*FS$193+NG!$B107))/1000000+FS$217*(Electric!$D211+Electric!$E211)/1000000","v":0},{"$f":"(FT$211*(($D$182*EF!$G7+$D$183*EF!$D7)*FT$193+NG!$B107))/1000000+FT$217*(Electric!$D211+Electric!$E211)/1000000","v":0},{"$f":"(FU$208*((B$176*EF!$M7)*FU$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FU$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*FU$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FU$210*(EF!$V7*FU$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FU$211*(EF!$BY7*FU$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Z$25+NG!$Z72)+FU$217*(Electric!$D211+Electric!$E211))/1000000","v":1.4891613137006634},0.31530501129672839,{"$f":"FW$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*FU$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Z$25+NG!$Z72)/1000000","v":10.566714227001361},{"$f":"'T&D'!$DO148/'T&D'!$DO$110*'T&D_Flowcharts'!$F$1122","v":2.8813866702094734E-2},{"$f":"(FY$208*((B$176*EF!$M7)*FY$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FY$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*FY$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FY$210*(EF!$V7*FY$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FY$211*(EF!$BY7*FY$193+RNG!$Y292*NG!$Z$25+NG!$Z72)+FY$217*(Electric!$D211+Electric!$E211))/1000000","v":-7.6393579057037195},0.31530501129672839,{"$f":"GA$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*FY$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Z$25+NG!$Z72)/1000000","v":10.566714227001361},{"$f":"IF($A$41=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV211+Electric!$CW211)+Inputs!$G$273*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$273*(Electric!$DD211+Electric!$DE211)+Inputs!$K$273*(Electric!$DH211+Electric!$DI211))/1000000*kWh2BTU)))","v":1.4731310933246953E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(GD$211*(($D$182*EF!$G7+$D$183*EF!$D7)*GD$193+NG!$B107))/1000000+GD$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"(GE$208*((C$176*EF!$M7)*GE$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GE$209*((C$177*EF!$R7+C$178*EF!$S7+C$179*EF!$T7)*GE$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GE$210*(EF!$V7*GE$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GE$211*(C$182*EF!$G7+C$183*EF!$D7+C$184*EF!$B7+C$185*EF!$C7)*GE$193+(GE$211+GE$213)*(RNG!$Y292*NG!$AF$25+NG!$AF72)+GE$217*(Electric!$D211+Electric!$E211))/1000000","v":-3.7158307778469286},0.8881771114268634,{"$f":"(GG$211*(RNG!$Y292*NG!$AF$25+NG!$AF72))/1000000+GG$217*(Electric!$D211+Electric!$E211)/1000000","v":0.34481828042380192},{"$f":"(GH$208*((B$176*EF!$M7)*GH$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GH$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*GH$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GH$210*(EF!$V7*GH$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GH$211*(EF!$BY7*GH$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Z$25+NG!$Z72)+GH$217*(Electric!$D211+Electric!$E211))/1000000 - IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C54,0)","v":0.46020893436781685},0,{"$f":"GJ$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*B$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Z$25+NG!$Z72)/1000000","v":10.566714227001361},{"$f":"IF($A$41=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV211+Electric!$CW211)+Inputs!$G$273*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$273*(Electric!$DD211+Electric!$DE211)+Inputs!$K$273*(Electric!$DH211+Electric!$DI211))/1000000*kWh2BTU)))","v":1.4731310933246953E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(GM$211*(($D$182*EF!$G7+$D$183*EF!$D7)*H$193+NG!$B107))/1000000+GM$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437},{"$f":"(GN$208*((B$176*EF!$M7)*GN$193+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GN$209*((B$177*EF!$R7+B$178*EF!$S7+B$179*EF!$T7)*GN$193+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GN$210*(EF!$V7*GN$193+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GN$211*(EF!$BY7*GN$193+RNG!$Y292*NG!$Z$25+NG!$Z72)+GN$217*(Electric!$D211+Electric!$E211))/1000000 - IF(N2_Byproduct_option_ATR=1, $GH$188*ASU!$C54,0)","v":0.46020893436781685},0,{"$f":"GP$211*((B$182*EF!$G7+B$183*EF!$D7+B$184*EF!$B7+B$185*EF!$C7)*B$193+(MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M72+NG!$N72)*NG!$Z$25+NG!$Z72)/1000000","v":10.566714227001361},{"$f":"IF($A$41=1, (Electric!$D211+Electric!$E211)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BL211+Electric!$BM211)/1000000*kWh2BTU,IF($A$41=3,(Electric!$BX211+Electric!$BY211)/1000000*kWh2BTU,(Inputs!$F$273*(Electric!$CV211+Electric!$CW211)+Inputs!$G$273*(Electric!$CZ211+Electric!$DA211)+Inputs!$H$273*(Electric!$DD211+Electric!$DE211)+Inputs!$K$273*(Electric!$DH211+Electric!$DI211))/1000000*kWh2BTU)))","v":1.4731310933246953E-2},{"$f":"('T&D'!DO148*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DO$110+'T&D'!DP148*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DP$110)","v":3.9057309343118956},{"$f":"(GS$211*(($D$182*EF!$G7+$D$183*EF!$D7)*N$193+NG!$B107))/1000000+GS$217*(Electric!$D211+Electric!$E211)/1000000","v":0.40703787082597437}]
[]
["Total energy",{"$f":"(IF(Inputs!$F$239=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!M49),IF(Inputs!$F$239=2,(NG!F85*NG!G$84+NG!G85),IF(Inputs!$F$239=4,RNG!Y271,NG!H85*NG!I$84+NG!I85)))*NG!$Z$25+NG!$Z49)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":112506.56219018003},{"$f":"((B219+IF($B$21=1,IF(Inputs!$F$251=1,D219*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F219,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$G$194+G219)*$H$194+H219+I219","v":330119.384438087},{"$f":"J219","v":1750297.4469078046},{"$f":"K219*$L$194+$L219","v":184385.26752728198},{"$f":"M219","v":1021591.4165064829},{"$f":"N219*$O$194+O219","v":184385.26752728198},{"$f":"P219","v":1223751.4275924764},{"$f":"Q219*$R$194+R219","v":153315.6661547866},{"$f":"Coal!D72*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":19171.036498507972},{"$f":"((($S219*$U$194+$U219)+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W219*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y219)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z219)*$AA$194+$AA219","v":926862.33677846519},{"$f":"(Inputs!$F$273*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN511/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":38772.937238248429},{"$f":"((($AC219)+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG219*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI219)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ219)*$AK$194+$AK219","v":1507398.7994056058},{"$f":"AL219","v":1356692.3595385267},{"$f":"AM219*$R$194+AN219","v":156329.14799362153},{"$f":"(Inputs!$F$273*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN511/Fuel_Specs!$B$101)*1000000","v":38772.937238248429},{"$f":"(SUM(AO219:AQ219)*AR$194+AR219)*AS$194+AS219","v":2949026.6815398512},{"$f":"IF(Inputs!$E$278=1, Coal!$F72, 0)","v":0},{"$f":"(AT219*$AV$194+AV219)*$AW$194+AW219","v":434926.83318899799},{"$f":"(Petroleum!$B263*Petroleum!$O$262+Petroleum!$O263)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":150401.64258813966},{"$f":"((($AX219*$AZ$194+$AZ219)+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB219*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD219)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE219)*$BF$194+$BF219+$BG219","v":861482.81904290966},{"$f":"SUM(FA219:FB219)","v":160608.90472462063},{"$f":"FC219*FD$194+FD219","v":184385.26752728198},{"$f":"SUM(FJ219:FK219)","v":1136000.7533780201},{"$f":" FL219*FM$194 + FM219","v":184385.26752728198},{"$f":"(IF(Inputs!$F$240=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!M49),IF(Inputs!$F$240=2,(NG!F85*NG!G$84+NG!G85),IF(Inputs!$F$240=4,RNG!Y271,NG!H85*NG!I$84+NG!I85)))*NG!$AF$25+NG!$AF49)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":117072.17583391732},{"$f":"(BH219+IF(B$22=1,IF(Inputs!$F$252=1,BJ219*BH$196/1000000,IF(Inputs!$F$252=2,BL219*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM219+BN219","v":607610.03356924234},{"$f":"BO219+BP219-(BO217+BP217)","v":89719.050754011609},{"$f":"(BO217+BP217)","v":1754910.4511350833},{"$f":"(EtOH!$BT547*EtOH!$BU$546+EtOH!$BU547)*(1000000+BQ213)/1000000","v":1155373.6336896771},{"$f":"$BQ219*$BS$194+$BS219","v":547433.82325281238},{"$f":"(Inputs!$F$300*(EtOH!$BU511+Fuel_Specs!$B$96)+Inputs!$G$300*(EtOH!$CJ511+Fuel_Specs!$B$97)+Inputs!$H$300*(EtOH!$CZ511+Fuel_Specs!$B$98)+Inputs!$I$300*(EtOH!$DP511+Fuel_Specs!$B$99)+Inputs!$J$300*(EtOH!$EE511+Fuel_Specs!$B$100)+Inputs!$K$300*(EtOH!$EN511+Fuel_Specs!$B$101))/T2kg*BT$213*BV$213","v":6526321.4611026393},{"$f":"(SUM(BT219:BU219)*BV$213+SUM(BV219:BW219))*BX$194+BX219","v":408300.96458271838},{"$f":"MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163","v":516332.85807042336},{"$f":"$BY219*$CA$194+$CA219","v":693521.5428982625},{"$f":" $B$7*B306*C$305 + $C$7*D306*E$305 + $D$7*F306*G$305 + $E$7*H306*I$305 + $F$7*J306*K$305 + $G$7*L306*M$305 + $H$7*P306*Q$305 + $I$7*N306*O$305 + $J$7*R306*S$305 + $K$7*V306*W$305 + $L$7*X306*Y$305 + $M$7*T306*U$305 + $N$7*Z306*AA$305 + $O$7*AB306*AC$305 + $P$7*AD306*AE$305 + $Q$7*AF306*AG$305 + $R$7*AH306*AI$305","v":108167.8586057512},{"$f":" $B$7*C306 + $C$7*E306 + $D$7*G306 + $E$7*I306 + $F$7*K306 + $G$7*M306 + $H$7*Q306 + $I$7*O306 + $J$7*S306 + $K$7*W306 + $L$7*Y306 + $M$7*U306 + $N$7*AA306 + $O$7*AC306 + $P$7*AE306 + $Q$7*AG306 + $R$7*AI306","v":330119.384438087},{"$f":" $B$7*B306*C$305 + $C$7*D306*E$305 + $D$7*F306*G$305 + $E$7*H306*I$305 + $F$7*J306*K$305 + $G$7*L306*M$305 + $H$7*P306*Q$305 + $I$7*N306*O$305 + $J$7*R306*S$305 + $K$7*V306*W$305 + $L$7*X306*Y$305 + $M$7*T306*U$305 + $N$7*Z306*AA$305 + $O$7*AB306*AC$305 + $P$7*AD306*AE$305 + $Q$7*AF306*AG$305 + $R$7*AH306*AI$305","v":108167.8586057512},{"$f":" $B$7*C306 + $C$7*E306 + $D$7*G306 + $E$7*I306 + $F$7*K306 + $G$7*M306 + $H$7*Q306 + $I$7*O306 + $J$7*S306 + $K$7*W306 + $L$7*Y306 + $M$7*U306 + $N$7*AA306 + $O$7*AC306 + $P$7*AE306 + $Q$7*AG306 + $R$7*AI306 + SUM($B$7:$M$7)*$FS219 + SUM($N$7:$R$7)*$FT219","v":330119.384438087},{"$f":"(IF(Inputs!$G$239=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!M49),IF(Inputs!$G$239=2,(NG!F85*NG!G$84+NG!G85),IF(Inputs!$G$239=4,RNG!Y271,NG!H85*NG!I$84+NG!I85)))*NG!$AA$25+NG!$AA49)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":112506.56219018003},{"$f":"(((((CB219+IF(B$23=1,IF(Inputs!$F$253=1,CE219*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG219,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD219)*$CD$194+CJ219)+CH219)*$CH$194+CI219)*$CI$194","v":838975.67942516622},{"$f":"CK219","v":1750297.4469078046},{"$f":"((CL219*$CL$194+CM219)*$CM$194+CN219)*$CN$194","v":601150.42070017534},{"$f":"CO219","v":1021591.4165064829},{"$f":"((CP219*$CP$194+CQ219)*$CQ$194+CR219)*$CR$194","v":400516.23440277221},{"$f":"CS219","v":1223751.4275924764},{"$f":"((CT219*$CT$194+CU219)*$CU$194+CV219)*$CV$194","v":400516.23440277221},{"$f":"Coal!D72*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":19171.036498507972},{"$f":"(((((($CW219*$CY$194+$CY219)+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA219*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC219)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD219)*$DD$194)+$DE219)*$DE$194+$DF219)*$DF$194","v":1483661.575320859},{"$f":"(Inputs!$F$274*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN511/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":38772.937238248429},{"$f":"(((((($DH219)+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL219*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN219)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO219)*$DO$194)+$DP219)*$DP$194+$DQ219)*$DQ$194","v":2110838.9354238356},{"$f":"DR219","v":1356692.3595385267},{"$f":"(((DS219*$DS$194)+DT219)*$DT$194+DU219)*$DU$194","v":419976.01019480673},{"$f":"(Inputs!$F$274*EtOH!$BU511/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ511/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ511/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP511/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE511/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN511/Fuel_Specs!$B$101)*1000000","v":38772.937238248429},{"$f":"((((SUM(DV219:DX219)+DY219)*DY$194)+DZ219)*DZ$194+EA219)*EA$194","v":3668288.6867730641},{"$f":"IF(Inputs!$F$278=1, Coal!$F72, 0)","v":0},{"$f":"((((EB219+EC219+ED219)*$ED$194)+EE219)*$EE$194+EF219)*$EF$194","v":952199.05653105839},{"$f":"SUM(FE219:FF219)","v":160608.90472462063},{"$f":"((FG219*FG$194+FH219)*FH$194+FI219)*FI$194","v":601150.42070017534},{"$f":"SUM(FN219:FO219)","v":1136000.7533780201},{"$f":"((FP219*FP$194+FQ219)*FQ$194+FR219)*FR$194","v":601148.09164205287},{"$f":"(IF(Inputs!$G$240=1,(MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!M49),IF(Inputs!$G$240=2,(NG!F85*NG!G$84+NG!G85),IF(Inputs!$G$240=4,RNG!Y271,NG!H85*NG!I$84+NG!I85)))*NG!$AG$25+NG!$AG49)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":117072.17583391732},{"$f":"((EG219+EI219)*$EI$194+IF(B$24=1,IF(Inputs!$F$254=1,EJ219*EG$196/1000000,IF(Inputs!$F$254=2,EL219*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))+EM219","v":1163735.2613751064},{"$f":"EN219+EO219-(EN217+EO217+EO218)","v":106384.22255457751},{"$f":"EN217+EO217+EO218","v":2118226.5069743805},{"$f":"(EtOH!$BT547*EtOH!$BU$546+EtOH!$BU547)*((1000000+EP213)/1000000)","v":1155373.6336896769},{"$f":"($EP219+$ER219)*$ER$194","v":1103449.7501721282},{"$f":"(Inputs!$F$301*(EtOH!$BU511+Fuel_Specs!$B$96)+Inputs!$G$301*(EtOH!$CJ511+Fuel_Specs!$B$97)+Inputs!$H$301*(EtOH!$CZ511+Fuel_Specs!$B$98)+Inputs!$I$301*(EtOH!$DP511+Fuel_Specs!$B$99)+Inputs!$J$301*(EtOH!$EE511+Fuel_Specs!$B$100)+Inputs!$K$301*(EtOH!$EN511+Fuel_Specs!$B$101))/T2kg*ES$213*EU$213","v":6526321.4611026393},{"$f":"(SUM(ES219:ET219)*EU$213+SUM(EU219:EV219)+EW219)*EW$194","v":964064.17793431843},{"$f":"MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163","v":516332.85807042336},{"$f":"($EX219+$EZ219)*$EZ$194","v":1249802.8158270251},{"$f":" $B$8*AN306*AO$305 + $C$8*AP306*AQ$305 + $D$8*AR306*AS$305 + $E$8*AT306*AU$305 + $F$8*AV306*AW$305 + $G$8*AX306*AY$305 + $H$8*BB306*BC$305 + $I$8*AZ306*BA$305 + $J$8*BD306*BE$305 + $K$8*BF306*BG$305 + $L$8*BH306*BI$305 + $N$8*BJ306*BK$305 + $O$8*BL306*BM$305 + $P$8*BN306*BO$305 + $Q$8*BP306*BQ$305 + $R$8*BR306*BS$305","v":116858.17580061067},{"$f":" $B$8*AO306 + $C$8*AQ306 + $D$8*AS306 + $E$8*AU306 + $F$8*AW306 + $G$8*AY306 + $H$8*BC306 + $I$8*BA306 + $J$8*BE306 + $K$8*BG306 + $L$8*BI306 + $N$8*BK306 + $O$8*BM306 + $P$8*BO306 + $Q$8*BQ306 + $R$8*BS306","v":838975.67942516622},{"$f":"IF(Inputs!$E$106=1,($CD306*$CE$305+$CE306),IF(Inputs!$E$106=2,$J219*$FX$194+$FX219,IF(Inputs!$E$106=3,$AL219*$FX$194+$FX219)))","v":264354.148891497},{"$f":"IF(Inputs!$E$106=1,1000000,IF(Inputs!$E$106=2,0,IF(Inputs!$E$106=3,0)))","v":1000000},{"$f":"IF(BioOil!$B$154=1,($CD306*$CE$305+$CE306),IF(BioOil!$B$154=2,$M219*$N$194+$N219*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P219*$Q$194+$Q219*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J306*$S$194+$S219)*$U$194+$U219)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA219*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y219)))*$Z$194+$Z219*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T306*$AX$194+$AX219)*$AZ$194+$AZ219+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB219*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD219)))*$BE$194+$BE219*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":264354.148891497},{"$f":"1000000","v":1000000},{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD306*$CE$305+$CE306),IF(Pyrolysis_IDL!$D$31=2,$M219*$N$194+$N219*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P219*$Q$194+$Q219*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J306*$S$194+$S219)*$U$194+$U219)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC219*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y219)))*$Z$194+$Z219*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T306*$AX$194+$AX219)*$AZ$194+$AZ219+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB219*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD219)))*$BE$194+$BE219*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":264354.148891497},{"$f":"1000000","v":1000000},{"$f":"($CD306*$CE$305+$CE306)","v":264354.148891497},{"$f":"1000000","v":1000000},{"$f":"((MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!M49)*NG!$Z$25+NG!$Z49)","v":112506.56219018003},{"$f":"((FU219+FW219*FU$196/1000000)*$FX$194+FX219)","v":156186.29028574578},{"$f":"(RNG!Y271*NG!$Z$25+NG!$Z49)*(1000000+IF(B$21=1,0,-$FY$196-$GB$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":34149.522290203713},{"$f":"((FY219+IF($B$21=1,IF(Inputs!$F$251=1,GA219*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB219,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$GC$194+GC219)*$GD$194+GD219","v":296677.84703770501},{"$f":"(RNG!Y271*NG!$AF$25+NG!$AF49)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":38614.615598863893},{"$f":"(GE219)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$GG$194+GG219","v":582311.31635227264},{"$f":"((MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!M49)*NG!$Z$25+NG!$Z49)*(1000000+IF(F$21=1,0,-$GH$196-$GK$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":112506.56219018003},{"$f":"((GH219+IF($F$21=1,IF(Inputs!$J$251=1,GJ219*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK219,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*$GL$194+GL219)*$GM$194+GM219","v":1759897.6557716054},{"$f":"(RNG!$Y271*NG!$Z$25+NG!$Z49)*(1000000+IF(F$21=1,0,-$GN$196-$GQ$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":34149.522290203713},{"$f":"((GN219+IF($F$21=1,IF(Inputs!$J$251=1,GP219*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ219,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*$GR$194+GR219)*$GS$194+GS219","v":1759897.6557716054}]
["PM10",{"$f":"(IF(Inputs!$F$239=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!M59+NG!N59),IF(Inputs!$F$239=2,(NG!F94*NG!G$84+NG!G94),IF(Inputs!$F$239=4,RNG!Y280,(NG!H94*NG!I$84+NG!I94))))*NG!$Z$25+NG!$Z59)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.3948683900665178},{"$f":"((B280+C280+IF($B$21=1,IF(Inputs!$F$251=1,D280*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F280,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$194+G280)*$H$194+H280+I280","v":2.2857517670531635},0,0.63130688325620576,0.12142053666906941,0.63130688325620576,0.14544812406112789,0.39345122914610564,{"$f":"Coal!D81*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":8.4897431511429531},{"$f":"(((($S280+$T280)*$U$194+($U280+$V280))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W280*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y280)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z280)*$AA$194+$AA280","v":6.5460535874011203},{"$f":"(Inputs!$F$273*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN521/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.79581668662479998},{"$f":"(((($AC280+$AD280))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG280*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI280)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ280)*$AK$194+$AK280","v":1.8441892727872018},0.17857296134332262,0.39459223171040181,{"$f":"(Inputs!$F$273*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN521/Fuel_Specs!$B$101)*1000000","v":0.79581668662479998},5.4532950053230724,{"$f":"IF(Inputs!$E$278=1, Coal!$F81, 0)","v":0},4.6193544776502193,{"$f":"(Petroleum!$B272*Petroleum!$O$262+Petroleum!$O272)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":1.1805357017041818},{"$f":"(((($AX280+$AY280)*$AZ$194+($AZ280+$BA280))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB280*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD280)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE280)*$BF$194+$BF280+$BG280","v":1.3355943387450786},0.50713849049912796,0.63130688325620576,3.6742912506985754,0.63130688325620576,{"$f":"(IF(Inputs!$F$240=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!M59+NG!N59),IF(Inputs!$F$240=2,(NG!F94*NG!G$84+NG!G94),IF(Inputs!$F$240=4,RNG!Y280,(NG!H94*NG!I$84+NG!I94))))*NG!$AF$25+NG!$AF59)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.39998858580574753},{"$f":"(BH280+BI280+IF(B$22=1,IF(Inputs!$F$252=1,BJ280*BH$196/1000000,IF(Inputs!$F$252=2,BL280*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM280+BN280","v":2.3878027792613135},0,0,{"$f":"(EtOH!$BT556*EtOH!$BU$546+EtOH!$BU556)*(1000000+BQ213)/1000000","v":21.22611186712037},1.8109361235052273,{"$f":"(Inputs!$F$300*EtOH!$BU521+Inputs!$G$300*EtOH!$CJ521+Inputs!$H$300*EtOH!$CZ521+Inputs!$I$300*EtOH!$DP521+Inputs!$J$300*EtOH!$EE521+Inputs!$K$300*EtOH!$EN521)/T2kg*BT$213*BV$213","v":2.1809991163227411},1.1838008637784432,{"$f":"MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172","v":1.6196132390162301},2.4145485491069945,0.37964068364648484,2.2857517670531635,0.37964068364648484,2.2857517670531635,{"$f":"(IF(Inputs!$G$239=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!M59+NG!N59),IF(Inputs!$G$239=2,(NG!F94*NG!G$84+NG!G94),IF(Inputs!$G$239=4,RNG!Y280,(NG!H94*NG!I$84+NG!I94))))*NG!$AA$25+NG!$AA59)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.3948683900665178},{"$f":"(((((CB280+CC280+IF(B$23=1,IF(Inputs!$F$253=1,CE280*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG280,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD280)*$CD$194+CJ280)+CH280)*CH$194+CI280)*$CI$194","v":3.4679954978476148},0,1.6806308076781231,0.12142053666906941,0.14466080772624729,0.14544812406112789,0.14466080772624729,{"$f":"Coal!D81*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":8.4897431511429531},{"$f":"((((((($CW280+$CX280)*$CY$194+($CY280+$CZ280))+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA280*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC280)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD280)*$DD$194)+$DE280)*$DE$194+$DF280)*$DF$194","v":8.0705743554031084},{"$f":"(Inputs!$F$274*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN521/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.79581668662479998},{"$f":"((((((($DH280+$DI280))+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL280*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN280)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO280)*$DO$194)+$DP280)*$DP$194+$DQ280)*$DQ$194","v":2.9909574178948657},0.17857296134332262,0.15202891387946882,{"$f":"(Inputs!$F$274*EtOH!$BU521/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ521/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ521/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP521/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE521/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN521/Fuel_Specs!$B$101)*1000000","v":0.79581668662479998},6.8900224230815743,{"$f":"IF(Inputs!$F$278=1, Coal!$F81, 0)","v":0},5.9890168819463456,0.50713849049912796,1.6806308076781231,3.6742912506985754,1.680624427797047,{"$f":"(IF(Inputs!$G$240=1,(MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!M59+NG!N59),IF(Inputs!$G$240=2,(NG!F94*NG!G$84+NG!G94),IF(Inputs!$G$240=4,RNG!Y280,(NG!H94*NG!I$84+NG!I94))))*NG!$AG$25+NG!$AG59)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.39998858580574753},{"$f":"((EG280+EH280+EI280+IF(B$24=1,IF(Inputs!$F$254=1,EJ280*EG$196/1000000,IF(Inputs!$F$254=2,EL280*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$194+EM280)","v":3.907500347882451},0,0,{"$f":"(EtOH!$BT556*EtOH!$BU$546+EtOH!$BU556)*((1000000+EP213)/1000000)","v":21.22611186712037},3.3295859020351832,{"$f":"(Inputs!$F$301*EtOH!$BU521+Inputs!$G$301*EtOH!$CJ521+Inputs!$H$301*EtOH!$CZ521+Inputs!$I$301*EtOH!$DP521+Inputs!$J$301*EtOH!$EE521+Inputs!$K$301*EtOH!$EN521)/T2kg*ES$213*EU$213","v":2.1809991163227411},2.7013115469829625,{"$f":"MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172","v":1.6196132390162301},3.9342946973302735,0.41014140727628434,3.4679954978476148,{"$f":"IF(Inputs!$E$106=1,($CD315*$CE$305+$CE315),IF(Inputs!$E$106=2,$J228*$FX$194+$FX228,IF(Inputs!$E$106=3,$AL228*$FX$194+$FX228)))","v":2.0627167220197671},0,{"$f":"IF(BioOil!$B$154=1,($CD315*$CE$305+$CE315),IF(BioOil!$B$154=2,$M228*$N$194+$N228*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P228*$Q$194+$Q228*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J315*$S$194+$S228)*$U$194+$U228)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA228*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y228)))*$Z$194+$Z228*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T315*$AX$194+$AX228)*$AZ$194+$AZ228+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB228*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD228)))*$BE$194+$BE228*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":2.0627167220197671},0,{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD315*$CE$305+$CE315),IF(Pyrolysis_IDL!$D$31=2,$M228*$N$194+$N228*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P228*$Q$194+$Q228*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J315*$S$194+$S228)*$U$194+$U228)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC228*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y228)))*$Z$194+$Z228*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T315*$AX$194+$AX228)*$AZ$194+$AZ228+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB228*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD228)))*$BE$194+$BE228*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":2.0627167220197671},0,2.0627167220197671,0,{"$f":"((MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!M59+NG!N59)*NG!$Z$25+NG!$Z59)","v":0.3948683900665178},1.6830760383732821,{"$f":"(RNG!Y280*NG!$Z$25+NG!$Z59)*(1000000+IF(B$21=1,0,-$FY$196-$GB$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":-5.3784926621115163},{"$f":"((FY280+FZ280+IF($B$21=1,IF(Inputs!$F$251=1,GA280*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB280,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*GC$194+GC280)*$GD$194+GD280","v":-0.17822683396056316},{"$f":"(RNG!Y280*NG!$AF$25+NG!$AF59)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":-5.3807788230726805},0.52378866084943387,{"$f":"((MMULT(NG!$K59:$L59,Inputs!$F$117:$F$118)*NG!$M$25+NG!M59+NG!N59)*NG!$Z$25+NG!$Z59)*(1000000+IF(F$21=1,0,-$GH$196-$GK$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":0.3948683900665178},{"$f":"((GH280+GI280+IF($F$21=1,IF(Inputs!$J$251=1,GJ280*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK280,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*GL$194+GL280)*$GM$194+GM280","v":1.0885975785148387},{"$f":"(RNG!$Y280*NG!$Z$25+NG!$Z59)*(1000000+IF(F$21=1,0,-$GN$196-$GQ$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":-5.3784926621115163},{"$f":"((GN280+GO280+IF($F$21=1,IF(Inputs!$J$251=1,GP280*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ280,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*GR$194+GR280)*$GS$194+GS280","v":1.0885975785148387}]
["BC",{"$f":"(IF(Inputs!$F$239=1,(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!M62+NG!N62),IF(Inputs!$F$239=2,(NG!F97*NG!G$84+NG!G97),IF(Inputs!$F$239=4,RNG!Y283,(NG!H97*NG!I$84+NG!I97))))*NG!$Z$25+NG!$Z62)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":7.8756773495985408E-2},{"$f":"((B283+C283+IF($B$21=1,IF(Inputs!$F$251=1,D283*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F283,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$194+G283)*$H$194+H283+I283","v":0.13274749035318656},0,2.664496577610629E-2,1.9526000214711636E-2,2.664496577610629E-2,2.3389948517419566E-2,1.5503891061569255E-2,{"$f":"Coal!D84*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":3.4376266737704081E-2},{"$f":"(((($S283+$T283)*$U$194+($U283+$V283))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W283*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y283)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z283)*$AA$194+$AA283","v":5.6684880786357764E-2},{"$f":"(Inputs!$F$273*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN524/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.38518723379950071},{"$f":"(((($AC283+$AD283))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG283*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI283)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ283)*$AK$194+$AK283","v":0.5250660286741925},2.9984286929375194E-2,1.5744651162771493E-2,{"$f":"(Inputs!$F$273*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN524/Fuel_Specs!$B$101)*1000000","v":0.38518723379950071},0.82608506709605933,{"$f":"IF(Inputs!$E$278=1, Coal!$F84, 0)","v":0},0.65481815486396189,{"$f":"(Petroleum!$B275*Petroleum!$O$262+Petroleum!$O275)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.16132766920168268},{"$f":"(((($AX283+$AY283)*$AZ$194+($AZ283+$BA283))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB283*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD283)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE283)*$BF$194+$BF283+$BG283","v":0.12158131140711467},3.1565397523860138E-2,2.664496577610629E-2,0.61246482288990733,2.664496577610629E-2,{"$f":"(IF(Inputs!$F$240=1,(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!M62+NG!N62),IF(Inputs!$F$240=2,(NG!F97*NG!G$84+NG!G97),IF(Inputs!$F$240=4,RNG!Y283,(NG!H97*NG!I$84+NG!I97))))*NG!$AF$25+NG!$AF62)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":7.9743942588077016E-2},{"$f":"(BH283+BI283+IF(B$22=1,IF(Inputs!$F$252=1,BJ283*BH$196/1000000,IF(Inputs!$F$252=2,BL283*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM283+BN283","v":0.12009788839587371},0,0,{"$f":"(EtOH!$BT559*EtOH!$BU$546+EtOH!$BU559)*(1000000+$BQ$213)/1000000","v":0.91933792739471476},2.9849804618556901E-2,{"$f":"(Inputs!$F$300*EtOH!$BU524+Inputs!$G$300*EtOH!$CJ524+Inputs!$H$300*EtOH!$CZ524+Inputs!$I$300*EtOH!$DP524+Inputs!$J$300*EtOH!$EE524+Inputs!$K$300*EtOH!$EN524)/T2kg*BT$213*BV$213","v":1.139883664501488},5.6698407720631297E-2,{"$f":"MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175","v":3.975885334137437E-2},4.8655015967923917E-2,7.5719596918787435E-2,0.13274749035318656,7.5719596918787435E-2,0.13274749035318656,{"$f":"(IF(Inputs!$G$239=1,(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!M62+NG!N62),IF(Inputs!$G$239=2,(NG!F97*NG!G$84+NG!G97),IF(Inputs!$G$239=4,RNG!Y283,(NG!H97*NG!I$84+NG!I97))))*NG!$AA$25+NG!$AA62)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":7.8756773495985408E-2},{"$f":"(((((CB283+CC283+IF(B$23=1,IF(Inputs!$F$253=1,CE283*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG283,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD283)*$CD$194+CJ283)+CH283)*CH$194+CI283)*$CI$194","v":0.19744261328411941},0,8.2815702575749148E-2,1.9526000214711636E-2,1.0871411014657127E-2,2.3389948517419566E-2,1.0871411014657127E-2,{"$f":"Coal!D84*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":3.4376266737704081E-2},{"$f":"((((((($CW283+$CX283)*$CY$194+($CY283+$CZ283))+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA283*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC283)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD283)*$DD$194)+$DE283)*$DE$194+$DF283)*$DF$194","v":0.11526905530502951},{"$f":"(Inputs!$F$274*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN524/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.38518723379950071},{"$f":"((((((($DH283+$DI283))+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL283*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN283)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO283)*$DO$194)+$DP283)*$DP$194+$DQ283)*$DQ$194","v":0.62128042714019538},2.9984286929375194E-2,1.2426136690679259E-2,{"$f":"(Inputs!$F$274*EtOH!$BU524/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ524/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ524/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP524/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE524/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN524/Fuel_Specs!$B$101)*1000000","v":0.38518723379950071},0.94648364521853667,{"$f":"IF(Inputs!$F$278=1, Coal!$F84, 0)","v":0},0.76144811010986602,3.1565397523860138E-2,8.2815702575749148E-2,0.61246482288990733,8.2815383163854339E-2,{"$f":"(IF(Inputs!$G$240=1,(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!M62+NG!N62),IF(Inputs!$G$240=2,(NG!F97*NG!G$84+NG!G97),IF(Inputs!$G$240=4,RNG!Y283,(NG!H97*NG!I$84+NG!I97))))*NG!$AG$25+NG!$AG62)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":7.9743942588077016E-2},{"$f":"((EG283+EH283+EI283+IF(B$24=1,IF(Inputs!$F$254=1,EJ283*EG$196/1000000,IF(Inputs!$F$254=2,EL283*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$194+EM283)","v":0.19618329866616913},0,0,{"$f":"(EtOH!$BT559*EtOH!$BU$546+EtOH!$BU559)*((1000000+$EP$213)/1000000)","v":0.91933792739471476},0.10577129304142632,{"$f":"(Inputs!$F$301*EtOH!$BU524+Inputs!$G$301*EtOH!$CJ524+Inputs!$H$301*EtOH!$CZ524+Inputs!$I$301*EtOH!$DP524+Inputs!$J$301*EtOH!$EE524+Inputs!$K$301*EtOH!$EN524)/T2kg*ES$213*EU$213","v":1.139883664501488},0.13266866252653176,{"$f":"MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175","v":3.975885334137437E-2},0.12461066118234619,8.1802987341533406E-2,0.19744261328411941,{"$f":"IF(Inputs!$E$106=1,($CD318*$CE$305+$CE318),IF(Inputs!$E$106=2,$J231*$FX$194+$FX231,IF(Inputs!$E$106=3,$AL231*$FX$194+$FX231)))","v":0.18325555438030855},0,{"$f":"IF(BioOil!$B$154=1,($CD318*$CE$305+$CE318),IF(BioOil!$B$154=2,$M231*$N$194+$N231*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P231*$Q$194+$Q231*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J318*$S$194+$S231)*$U$194+$U231)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA231*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y231)))*$Z$194+$Z231*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T318*$AX$194+$AX231)*$AZ$194+$AZ231+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB231*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD231)))*$BE$194+$BE231*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":0.18325555438030855},0,{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD318*$CE$305+$CE318),IF(Pyrolysis_IDL!$D$31=2,$M231*$N$194+$N231*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P231*$Q$194+$Q231*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J318*$S$194+$S231)*$U$194+$U231)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC231*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y231)))*$Z$194+$Z231*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T318*$AX$194+$AX231)*$AZ$194+$AZ231+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB231*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD231)))*$BE$194+$BE231*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":0.18325555438030855},0,0.18325555438030855,0,{"$f":"((MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!M62+NG!N62)*NG!$Z$25+NG!$Z62)","v":7.8756773495985408E-2},0.10753595746152111,{"$f":"(RNG!Y283*NG!$Z$25+NG!$Z62)*(1000000+IF(B$21=1,0,-$FY$196-$GB$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":-5.7396073714722027},{"$f":"((FY283+FZ283+IF($B$21=1,IF(Inputs!$F$251=1,GA283*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB283,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*GC$194+GC283)*$GD$194+GD283","v":-2.3504377143377067},{"$f":"(RNG!Y283*NG!$AF$25+NG!$AF62)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":-5.7460842913017895},-1.7584461372182234,{"$f":"((MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!M62+NG!N62)*NG!$Z$25+NG!$Z62)*(1000000+IF(F$21=1,0,-$GH$196-$GK$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":7.8756773495985408E-2},{"$f":"((GH283+GI283+IF($F$21=1,IF(Inputs!$J$251=1,GJ283*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK283,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*GL$194+GL283)*$GM$194+GM283","v":4.9539450124794875E-2},{"$f":"(RNG!$Y283*NG!$Z$25+NG!$Z62)*(1000000+IF(F$21=1,0,-$GN$196-$GQ$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":-5.7396073714722027},{"$f":"((GN283+GO283+IF($F$21=1,IF(Inputs!$J$251=1,GP283*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ283,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*GR$194+GR283)*$GS$194+GS283","v":4.9539450124794875E-2}]
["VOC",{"$f":"(IF(Inputs!$F$239=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M71+NG!N71),IF(Inputs!$F$239=2,NG!F106*NG!G$105+NG!G106,IF(Inputs!$F$239=4,RNG!Y291,NG!H106*NG!I$105+NG!I106)))*NG!$Z$25+NG!$Z71)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.5932245267555627},{"$f":"((B292+C292+IF($B$21=1,IF(Inputs!$F$251=1,D292*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F292,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$194+G292)*$H$194+H292+I292","v":0.67803929919458428},{"$f":"J292","v":0},{"$f":"K292*$L$194+L292","v":0.27321093425026177},{"$f":"M292","v":1.9274955829899031E-2},{"$f":"N292*$O$194+O292","v":0.27321093425026177},{"$f":"P292","v":2.3089225626311025E-2},{"$f":"Q292*$R$194+R292","v":0.24478265225813134},{"$f":"Coal!E78*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":3.9833047232827518E-2},{"$f":"(((($S292+$T292)*$U$194+($U292+$V292))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W292*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y292)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z292)*$AA$194+$AA292","v":0.31630651068354609},{"$f":"(Inputs!$F$273*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN533/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":8.0883337553194823E-2},{"$f":"(((($AC292+$AD292)*$AE$194+($AE292+$AF292))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG292*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI292)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ292)*$AK$194+$AK292","v":0.40776843798447693},{"$f":"AL292","v":2.8989199961365609E-2},{"$f":"AM292*$R$194+AN292","v":0.2449927715327275},{"$f":"(Inputs!$F$273*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN533/Fuel_Specs!$B$101)*1000000","v":8.0883337553194823E-2},{"$f":"(SUM(AO292:AQ292)*AR$194+AR292)*AS$194+AS292","v":0.82076283793863036},{"$f":"IF(Inputs!$E$278=1, Coal!$G78, 0)","v":0},{"$f":"((AT292+AU292)*$AV$194+AV292)*$AW$194+AW292","v":1.5470469955237114},{"$f":"(Petroleum!$B284*Petroleum!$O$262+Petroleum!$O284)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":2.2558383872698924},{"$f":"(((($AX292+$AY292)*$AZ$194+($AZ292+$BA292))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB292*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD292)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE292)*$BF$194+$BF292+$BG292","v":1.5919428016593189},{"$f":"SUM(FA292:FB292)","v":6.490514071937957E-2},{"$f":"FC292*FD$194+FD292","v":0.27321093425026177},{"$f":"SUM(FJ292:FK292)","v":2.3789878545570353},{"$f":" FL292*FM$194 + FM292","v":0.27321093425026177},{"$f":"(IF(Inputs!$F$240=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M71+NG!N71),IF(Inputs!$F$240=2,NG!F106*NG!G$105+NG!G106,IF(Inputs!$F$240=4,RNG!Y291,NG!H106*NG!I$105+NG!I106)))*NG!$AF$25+NG!$AF71)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.64682358231519643},{"$f":"(BH292+BI292+IF(B$22=1,IF(Inputs!$F$252=1,BJ292*BH$196/1000000,IF(Inputs!$F$252=2,BL292*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM292+BN292","v":1.155617416890192},{"$f":"BO292+BP292","v":0},0,{"$f":"(EtOH!$BT568*EtOH!$BU$567+EtOH!$BU568)*(1000000+BQ213)/1000000","v":18.220084383959236},{"$f":"($BQ292+$BR292)*$BS$194+$BS292","v":0.75146300893165685},{"$f":"(Inputs!$F$300*EtOH!$BU533+Inputs!$G$300*EtOH!$CJ533+Inputs!$H$300*EtOH!$CZ533+Inputs!$I$300*EtOH!$DP533+Inputs!$J$300*EtOH!$EE533+Inputs!$K$300*EtOH!$EN533)/T2kg*BT$213*BV$213","v":0.40306260314239239},{"$f":"(SUM(BT292:BU292)*BV$213+SUM(BV292:BW292))*BX$194+BX292","v":0.1732200200194049},{"$f":"MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184","v":9.073083447331447},{"$f":"($BY292+$BZ292)*$CA$194+$CA292","v":3.2763389996572294},{"$f":" $B$7*B327*C$305 + $C$7*D327*E$305 + $D$7*F327*G$305 + $E$7*H327*I$305 + $F$7*J327*K$305 + $G$7*L327*M$305 + $H$7*P327*Q$305 + $I$7*N327*O$305 + $J$7*R327*S$305 + $K$7*V327*W$305 + $L$7*X327*Y$305 + $M$7*T327*U$305 + $N$7*Z327*AA$305 + $O$7*AB327*AC$305 + $P$7*AD327*AE$305 + $Q$7*AF327*AG$305 + $R$7*AH327*AI$305","v":0.57034741336323724},{"$f":" $B$7*C327 + $C$7*E327 + $D$7*G327 + $E$7*I327 + $F$7*K327 + $G$7*M327 + $H$7*Q327 + $I$7*O327 + $J$7*S327 + $K$7*W327 + $L$7*Y327 + $M$7*U327 + $N$7*AA327 + $O$7*AC327 + $P$7*AE327 + $Q$7*AG327 + $R$7*AI327","v":0.67803929919458428},{"$f":" $B$7*B327*C$305 + $C$7*D327*E$305 + $D$7*F327*G$305 + $E$7*H327*I$305 + $F$7*J327*K$305 + $G$7*L327*M$305 + $H$7*P327*Q$305 + $I$7*N327*O$305 + $J$7*R327*S$305 + $K$7*V327*W$305 + $L$7*X327*Y$305 + $M$7*T327*U$305 + $N$7*Z327*AA$305 + $O$7*AB327*AC$305 + $P$7*AD327*AE$305 + $Q$7*AF327*AG$305 + $R$7*AH327*AI$305","v":0.57034741336323724},{"$f":" $B$7*C327 + $C$7*E327 + $D$7*G327 + $E$7*I327 + $F$7*K327 + $G$7*M327 + $H$7*Q327 + $I$7*O327 + $J$7*S327 + $K$7*W327 + $L$7*Y327 + $M$7*U327 + $N$7*AA327 + $O$7*AC327 + $P$7*AE327 + $Q$7*AG327 + $R$7*AI327 + SUM($B$7:$M$7)*$FS292 + SUM($N$7:$R$7)*$FT292","v":0.67803929919458428},{"$f":"(IF(Inputs!$G$239=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M71+NG!N71),IF(Inputs!$G$239=2,NG!F106*NG!G$105+NG!G106,IF(Inputs!$G$239=4,RNG!Y291,NG!H106*NG!I$105+NG!I106)))*NG!$AA$25+NG!$AA71)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.5932245267555627},{"$f":"(((((CB292+CC292+IF(B$23=1,IF(Inputs!$F$253=1,CE292*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG292,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD292)*$CD$194+CJ292)+CH292)*CH$194+CI292)*$CI$194","v":0.4934552852760663},{"$f":"CK292","v":0},{"$f":"((CL292*$CL$194+CM292)*$CM$194+CN292)*$CN$194","v":0.25562513725431746},{"$f":"CO292","v":1.9274955829899031E-2},{"$f":"((CP292*$CP$194+CQ292)*$CQ$194+CR292)*$CR$194","v":7.2047460896569396E-2},{"$f":"CS292","v":2.3089225626311025E-2},{"$f":"((CT292*$CT$194+CU292)*$CU$194+CV292)*$CV$194","v":7.2047460896569396E-2},{"$f":"Coal!E78*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":3.9833047232827518E-2},{"$f":"((((((($CW292+$CX292)*$CY$194+($CY292+$CZ292))+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA292*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC292)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD292)*$DD$194)+$DE292)*$DE$194+$DF292)*$DF$194","v":0.30218305669529311},{"$f":"(Inputs!$F$274*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN533/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":8.0883337553194823E-2},{"$f":"((((((($DH292+$DI292)*$DJ$194+($DJ292+$DK292))+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL292*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN292)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO292)*$DO$194)+$DP292)*$DP$194+$DQ292)*$DQ$194","v":0.40099312945961202},{"$f":"DR292","v":2.8989199961365609E-2},{"$f":"(((DS292*$DS$194)+DT292)*$DT$194+DU292)*$DU$194","v":7.3404321230198258E-2},{"$f":"(Inputs!$F$274*EtOH!$BU533/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ533/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ533/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP533/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE533/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN533/Fuel_Specs!$B$101)*1000000","v":8.0883337553194823E-2},{"$f":"((((SUM(DV292:DX292)+DY292)*DY$194)+DZ292)*DZ$194+EA292)*EA$194","v":0.84716792497270499},{"$f":"IF(Inputs!$F$278=1, Coal!$G78, 0)","v":0},{"$f":"((((EB292+EC292+ED292)*$ED$194)+EE292)*$EE$194+EF292)*$EF$194","v":1.6317837500174914},{"$f":"SUM(FE292:FF292)","v":6.490514071937957E-2},{"$f":"((FG292*FG$194+FH292)*FH$194+FI292)*FI$194","v":0.25562513725431746},{"$f":"SUM(FN292:FO292)","v":2.3789878545570353},{"$f":"((FP292*FP$194+FQ292)*FQ$194+FR292)*FR$194","v":0.25562436765375757},{"$f":"(IF(Inputs!$G$240=1,MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M71+NG!N71),IF(Inputs!$G$240=2,NG!F106*NG!G$105+NG!G106,IF(Inputs!$G$240=4,RNG!Y291,NG!H106*NG!I$105+NG!I106)))*NG!$AG$25+NG!$AG71)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.64682358231519643},{"$f":"((EG292+EH292+EI292+IF(B$24=1,IF(Inputs!$F$254=1,EJ292*EG$196/1000000,IF(Inputs!$F$254=2,EL292*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$194+EM292)","v":1.3405132876741883},{"$f":"EN292+EO292","v":0},0,{"$f":"(EtOH!$BT568*EtOH!$BU$567+EtOH!$BU568)*((1000000+EP213)/1000000)","v":18.220084383959236},{"$f":"($EP292+$EQ292+$ER292)*$ER$194","v":0.9356247950190586},{"$f":"(Inputs!$F$301*EtOH!$BU533+Inputs!$G$301*EtOH!$CJ533+Inputs!$H$301*EtOH!$CZ533+Inputs!$I$301*EtOH!$DP533+Inputs!$J$301*EtOH!$EE533+Inputs!$K$301*EtOH!$EN533)/T2kg*ES$213*EU$213","v":0.40306260314239239},{"$f":"(SUM(ES292:ET292)*EU$213+SUM(EU292:EV292)+EW292)*EW$194","v":0.35633151611685498},{"$f":"MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184","v":9.073083447331447},{"$f":"($EX292+$EY292+$EZ292)*$EZ$194","v":3.4650868369891374},{"$f":" $B$8*AN327*AO$305 + $C$8*AP327*AQ$305 + $D$8*AR327*AS$305 + $E$8*AT327*AU$305 + $F$8*AV327*AW$305 + $G$8*AX327*AY$305 + $H$8*BB327*BC$305 + $I$8*AZ327*BA$305 + $J$8*BD327*BE$305 + $K$8*BF327*BG$305 + $L$8*BH327*BI$305 + $N$8*BJ327*BK$305 + $O$8*BL327*BM$305 + $P$8*BN327*BO$305 + $Q$8*BP327*BQ$305 + $R$8*BR327*BS$305","v":0.61616971212445759},{"$f":" $B$8*AO327 + $C$8*AQ327 + $D$8*AS327 + $E$8*AU327 + $F$8*AW327 + $G$8*AY327 + $H$8*BC327 + $I$8*BA327 + $J$8*BE327 + $K$8*BG327 + $L$8*BI327 + $N$8*BK327 + $O$8*BM327 + $P$8*BO327 + $Q$8*BQ327 + $R$8*BS327","v":0.4934552852760663},{"$f":"IF(Inputs!$E$106=1,($CD327*$CE$305+$CE327),IF(Inputs!$E$106=2,$J292*$FX$194+$FX292,IF(Inputs!$E$106=3,$AL292*$FX$194+$FX292)))","v":0.97862953431507549},0,{"$f":"IF(BioOil!$B$154=1,($CD327*$CE$305+$CE327),IF(BioOil!$B$154=2,$M292*$N$194+$N292*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P292*$Q$194+$Q292*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J327*$S$194+$S292+$T292)*$U$194+$U292)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA292*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y292)))*$Z$194+$Z292*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T327*$AX$194+$AX292+$AY292)*$AZ$194+$AZ292+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB292*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD292)))*$BE$194+$BE292*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":0.97862953431507549},0,{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD327*$CE$305+$CE327),IF(Pyrolysis_IDL!$D$31=2,$M292*$N$194+$N292*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P292*$Q$194+$Q292*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J327*$S$194+$S292+$T277)*$U$194+$U292)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC292*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y292)))*$Z$194+$Z292*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T327*$AX$194+$AX292+$AY292)*$AZ$194+$AZ292+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB292*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD292)))*$BE$194+$BE292*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":0.97862953431507549},0,{"$f":"($CD327*$CE$305+$CE327)","v":0.97862953431507549},0,{"$f":"((MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M71+NG!N71))*NG!$Z$25+NG!$Z71)","v":0.5932245267555627},{"$f":"((FU292+FV292+FW292*FU$196/1000000)*FX$194+FX292)","v":0.4082821209518383},{"$f":"(RNG!Y291*NG!$Z$25+NG!$Z71)*(1000000+IF(B$21=1,0,-$FY$196-$GB$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":-13.634578071867661},{"$f":"((FY292+FZ292+IF($B$21=1,IF(Inputs!$F$251=1,GA292*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB292,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*GC$194+GC292)*$GD$194+GD292","v":-5.3941603823461461},{"$f":"(RNG!Y291*NG!$AF$25+NG!$AF71)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":-13.599231154041288},{"$f":"(GE292+GF292)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$GG$194+GG292","v":-3.4380368995682917},{"$f":"((MMULT(NG!$K71:$L71,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M71+NG!N71))*NG!$Z$25+NG!$Z71)*(1000000+IF(F$21=1,0,-$GH$196-$GK$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":0.5932245267555627},{"$f":"((GH292+GI292+IF($F$21=1,IF(Inputs!$J$251=1,GJ292*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK292,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*GL$194+GL292)*$GM$194+GM292","v":0.32837358868392641},{"$f":"(RNG!Y291*NG!$Z$25+NG!$Z71)*(1000000+IF(F$21=1,0,-$GN$196-$GQ$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":-13.634578071867661},{"$f":"((GN292+GO292+IF($F$21=1,IF(Inputs!$J$251=1,GP292*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ292,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*GR$194+GR292)*$GS$194+GS292","v":0.32837358868392641}]
["CO",{"$f":"(IF(Inputs!$F$239=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M72+NG!N72),IF(Inputs!$F$239=2,NG!F107*NG!G$105+NG!G107,IF(Inputs!$F$239=4,RNG!Y292,NG!H107*NG!I$105+NG!I107)))*NG!$Z$25+NG!$Z72)*(1000000+IF(B$21=1,0,-$B$196-$E$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.9008713816010889},{"$f":"((B293+C293+IF($B$21=1,IF(Inputs!$F$251=1,D293*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F293,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$194+G293)*$H$194+H293+I293","v":3.8628984576708425},0,4.3127688051378703,5.6353139123842579E-2,4.3127688051378703,6.750471209708149E-2,4.0696383011962967,{"$f":"Coal!E79*(1000000+IF(C$21=1,0,-$S$196-$X$196*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":3.1988753269793169E-2},{"$f":"(((($S293+$T293)*$U$194+($U293+$V293))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W293*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y293)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$194+$Z293)*$AA$194+$AA293","v":4.4677497521601133},{"$f":"(Inputs!$F$273*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN534/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$21=1,0,-$AC$196-$AH$196*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.14420439175444033},{"$f":"(((($AC293+$AD293)*$AE$194+($AE293+$AF293))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG293*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI293)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$194+$AJ293)*$AK$194+$AK293","v":4.6934467615024245},7.5935495852060636E-2,4.069854123550865,{"$f":"(Inputs!$F$273*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$273*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$273*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$273*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$273*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$273*EtOH!$EN534/Fuel_Specs!$B$101)*1000000","v":0.14420439175444033},7.7125912564622272,{"$f":"IF(Inputs!$E$278=1, Coal!$G79, 0)","v":0},13.146666100813475,{"$f":"(Petroleum!$B285*Petroleum!$O$262+Petroleum!$O285)*(1000000+IF(E$21=1,0,-$AX$196-$BC$196*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":1.6665796942160374},{"$f":"(((($AX293+$AY293)*$AZ$194+($AZ293+$BA293))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB293*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD293)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$194+$BE293)*$BF$194+$BF293+$BG293","v":5.300894412548538},0.45947871652999378,4.3127688051378703,18.512638689431594,4.3127688051378703,{"$f":"(IF(Inputs!$F$240=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M72+NG!N72),IF(Inputs!$F$240=2,NG!F107*NG!G$105+NG!G107,IF(Inputs!$F$240=4,RNG!Y292,NG!H107*NG!I$105+NG!I107)))*NG!$AF$25+NG!$AF72)*(1000000+IF(B$22=1,0,-$BH$196-$BK$196*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.1838321522633146},{"$f":"(BH293+BI293+IF(B$22=1,IF(Inputs!$F$252=1,BJ293*BH$196/1000000,IF(Inputs!$F$252=2,BL293*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$194+BM293+BN293","v":4.4229424069453573},0,0,{"$f":"(EtOH!$BT569*EtOH!$BU$567+EtOH!$BU569)*(1000000+BQ213)/1000000","v":2.3149976110840118},1.4881970361114956,{"$f":"(Inputs!$F$300*EtOH!$BU534+Inputs!$G$300*EtOH!$CJ534+Inputs!$H$300*EtOH!$CZ534+Inputs!$I$300*EtOH!$DP534+Inputs!$J$300*EtOH!$EE534+Inputs!$K$300*EtOH!$EN534)/T2kg*BT$213*BV$213","v":1.0286147572049473},1.1022032982102283,{"$f":"MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185","v":1.2463050273794294},1.989697333296784,2.7890021642300669,3.8628984576708425,2.7890021642300669,3.8628984576708425,{"$f":"(IF(Inputs!$G$239=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M72+NG!N72),IF(Inputs!$G$239=2,NG!F107*NG!G$105+NG!G107,IF(Inputs!$G$239=4,RNG!Y292,NG!H107*NG!I$105+NG!I107)))*NG!$AA$25+NG!$AA72)*(1000000+IF(B$23=1,0,-$CB$196-$CF$196*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":2.9008713816010889},{"$f":"(((((CB293+CC293+IF(B$23=1,IF(Inputs!$F$253=1,CE293*CB$196/1000000,IF(Inputs!$F$253=2,$CF$196*(1-Electric!$D$101)*$CG293,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))+CD293)*$CD$194+CJ293)+CH293)*CH$194+CI293)*$CI$194","v":2.7959029715914556},0,{"$f":"((CL293*$CL$194+CM293)*$CM$194+CN293)*$CN$194","v":2.6782099070855256},5.6353139123842579E-2,{"$f":"((CP293*$CP$194+CQ293)*$CQ$194+CR293)*$CR$194","v":1.1081771848254214},6.750471209708149E-2,{"$f":"((CT293*$CT$194+CU293)*$CU$194+CV293)*$CV$194","v":1.1081771848254214},{"$f":"Coal!E79*(1000000+IF(C$23=1,0,-$CW$196-$DB$196*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":3.1988753269793169E-2},{"$f":"((((((($CW293+$CX293)*$CY$194+($CY293+$CZ293))+IF(C$23=1,IF(Inputs!$G$253=0,0,IF(Inputs!$G$253=1,DA293*$CW$196/1000000,$DB$196*(1-Electric!$D$101)*$DC293)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))+$DD293)*$DD$194)+$DE293)*$DE$194+$DF293)*$DF$194","v":2.8456421830528287},{"$f":"(Inputs!$F$274*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN534/Fuel_Specs!$B$101)*1000000*(1000000+IF(D$23=1,0,-$DH$196-$DM$196*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.14420439175444033},{"$f":"((((((($DH293+$DI293)*$DJ$194+($DJ293+$DK293))+IF(D$23=1,IF(Inputs!$H$253=0,0,IF(Inputs!$H$253=1,DL293*$DH$196/1000000,$DM$196*(1-Electric!$D$101)*$DN293)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))+$DO293)*$DO$194)+$DP293)*$DP$194+$DQ293)*$DQ$194","v":3.0894719226386465},7.5935495852060636E-2,{"$f":"(((DS293*$DS$194)+DT293)*$DT$194+DU293)*$DU$194","v":1.1095708732083058},{"$f":"(Inputs!$F$274*EtOH!$BU534/Fuel_Specs!$B$96+Inputs!$G$274*EtOH!$CJ534/Fuel_Specs!$B$97+Inputs!$H$274*EtOH!$CZ534/Fuel_Specs!$B$98+Inputs!$K$274*EtOH!$DP534/Fuel_Specs!$B$99+Inputs!$I$274*EtOH!$EE534/Fuel_Specs!$B$100+Inputs!$J$274*EtOH!$EN534/Fuel_Specs!$B$101)*1000000","v":0.14420439175444033},{"$f":"((((SUM(DV293:DX293)+DY293)*DY$194)+DZ293)*DZ$194+EA293)*EA$194","v":6.351177596644658},{"$f":"IF(Inputs!$F$278=1, Coal!$G79, 0)","v":0},{"$f":"((((EB293+EC293+ED293)*$ED$194)+EE293)*$EE$194+EF293)*$EF$194","v":12.221765233744799},0.45947871652999378,{"$f":"((FG293*FG$194+FH293)*FH$194+FI293)*FI$194","v":2.6782099070855256},18.512638689431594,{"$f":"((FP293*FP$194+FQ293)*FQ$194+FR293)*FR$194","v":2.6782034864907009},{"$f":"(IF(Inputs!$G$240=1,MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M72+NG!N72),IF(Inputs!$G$240=2,NG!F107*NG!G$105+NG!G107,IF(Inputs!$G$240=4,RNG!Y292,NG!H107*NG!I$105+NG!I107)))*NG!$AG$25+NG!$AG72)*(1000000+IF(B$24=1,0,-$EG$196-$EK$196*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":3.1838321522633146},{"$f":"((EG293+EH293+EI293+IF(B$24=1,IF(Inputs!$F$254=1,EJ293*EG$196/1000000,IF(Inputs!$F$254=2,EL293*EK$196,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$194+EM293)","v":5.9560068962471888},0,0,{"$f":"(EtOH!$BT569*EtOH!$BU$567+EtOH!$BU569)*((1000000+EP213)/1000000)","v":2.3149976110840118},3.0159310090989973,{"$f":"(Inputs!$F$301*EtOH!$BU534+Inputs!$G$301*EtOH!$CJ534+Inputs!$H$301*EtOH!$CZ534+Inputs!$I$301*EtOH!$DP534+Inputs!$J$301*EtOH!$EE534+Inputs!$K$301*EtOH!$EN534)/T2kg*ES$213*EU$213","v":1.0286147572049473},2.6292361725819662,{"$f":"MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185","v":1.2463050273794294},3.5183422049068218,3.0130734713329343,2.7959029715914556,{"$f":"IF(Inputs!$E$106=1,($CD328*$CE$305+$CE328),IF(Inputs!$E$106=2,$J293*$FX$194+$FX293,IF(Inputs!$E$106=3,$AL293*$FX$194+$FX293)))","v":2.367945683465134},0,{"$f":"IF(BioOil!$B$154=1,($CD328*$CE$305+$CE328),IF(BioOil!$B$154=2,$M293*$N$194+$N293*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(BioOil!$B$154=3,$P293*$Q$194+$Q293*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(BioOil!$B$154=4,((($J328*$S$194+$S293+$T293)*$U$194+$U293)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AA293*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y293)))*$Z$194+$Z293*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T328*$AX$194+$AX293+$AY293)*$AZ$194+$AZ293+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB293*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD293)))*$BE$194+$BE293*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":2.367945683465134},0,{"$f":"IF(Pyrolysis_IDL!$D$31=1,($CD328*$CE$305+$CE328),IF(Pyrolysis_IDL!$D$31=2,$M293*$N$194+$N293*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1043),IF(Pyrolysis_IDL!$D$31=3,$P293*$Q$194+$Q293*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1053),IF(Pyrolysis_IDL!$D$31=4,((($J328*$S$194+$S293+$T278)*$U$194+$U293)+IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,AC293*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y293)))*$Z$194+$Z293*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1063),(($T328*$AX$194+$AX293+$AY293)*$AZ$194+$AZ293+IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB293*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD293)))*$BE$194+$BE293*('T&D_Flowcharts'!$AC$1103/'T&D_Flowcharts'!$AC$1093)))))","v":2.367945683465134},0,{"$f":"($CD328*$CE$305+$CE328)","v":2.367945683465134},0,{"$f":"((MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M72+NG!N72))*NG!$Z$25+NG!$Z72)","v":2.9008713816010889},-0.42105648076493307,{"$f":"(RNG!Y292*NG!$Z$25+NG!$Z72)*(1000000+IF(B$21=1,0,-$FY$196-$GB$196*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":-18.488209393566848},{"$f":"((FY293+FZ293+IF($B$21=1,IF(Inputs!$F$251=1,GA293*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB293,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*GC$194+GC293)*$GD$194+GD293","v":-5.2656207617335413},{"$f":"(RNG!Y292*NG!$AF$25+NG!$AF72)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":-18.232687606935364},-2.4828353859962631,{"$f":"((MMULT(NG!$K72:$L72,Inputs!$F$117:$F$118)*NG!$M$25+(NG!M72+NG!N72))*NG!$Z$25+NG!$Z72)*(1000000+IF(F$21=1,0,-$GH$196-$GK$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":2.9008713816010889},{"$f":"((GH293+GI293+IF($F$21=1,IF(Inputs!$J$251=1,GJ293*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK293,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*GL$194+GL293)*$GM$194+GM293","v":4.7729777395056869},{"$f":"(RNG!Y292*NG!$Z$25+NG!$Z72)*(1000000+IF(F$21=1,0,-$GN$196-$GQ$196*kWh2BTU))/1000000*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":-18.488209393566848},{"$f":"((GN293+GO293+IF($F$21=1,IF(Inputs!$J$251=1,GP293*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ293,0)),0))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))*GR$194+GR293)*$GS$194+GS293","v":4.7729777395056869}]
[null,"Ammonia","NaOH","Sulfuric Acid","Glucose","Corn Steep Liquor","Diammonium Phosph"]
["    Fossil fuels",{"$f":"Ag_Inputs!B102*mmBTU2BTU/T2kg","v":35373.068446828511},{"$f":"Enzymes_Yeast!F85*mmBTU2BTU/T2kg","v":21617.921461543658},{"$f":"Ag_Inputs!F102*mmBTU2BTU/T2kg","v":474.57365407674877},{"$f":"Enzymes_Yeast!G85*mmBTU2BTU/T2kg","v":7246.1122407060993},{"$f":"Enzymes_Yeast!D85*mmBTU2BTU/T2kg","v":11433.519597969924},{"$f":"Ag_Inputs!S102*mmBTU2BTU/T2kg","v":20153.343690394791}]
["     CO",{"$f":"Ag_Inputs!B109/T2kg","v":5.2822810898334023},{"$f":"Enzymes_Yeast!F92/T2kg","v":1.0871118406066793},{"$f":"Ag_Inputs!F109/T2kg","v":3.9647745186062837E-2},{"$f":"Enzymes_Yeast!G92/T2kg","v":0.69956901111028391},{"$f":"Enzymes_Yeast!D92/T2kg","v":1.6311290597356451},{"$f":"Ag_Inputs!S109/T2kg","v":2.052572359546009}]
["     CO2",{"$f":"Ag_Inputs!B118/T2kg","v":2164.9301173462445},{"$f":"Enzymes_Yeast!F101/T2kg","v":1379.785696226345},{"$f":"Ag_Inputs!F118/T2kg","v":36.063262750824926},{"$f":"Enzymes_Yeast!G101/T2kg","v":476.61749957661641},{"$f":"Enzymes_Yeast!D101/T2kg","v":822.89443803168808},{"$f":"Ag_Inputs!S118/T2kg","v":1323.0883414454668}]
["     SOx",{"$f":"Ag_Inputs!B125/T2kg","v":1.9729042378070012E-2},{"$f":"Enzymes_Yeast!F108/T2kg","v":3.8805605693176579E-2},{"$f":"Ag_Inputs!F125/T2kg","v":7.7761870264787597E-3},{"$f":"Enzymes_Yeast!G108/T2kg","v":7.6813297660745126E-3},{"$f":"Enzymes_Yeast!D108/T2kg","v":1.9820372437582275E-2},{"$f":"Ag_Inputs!S125/T2kg","v":0.10223679418913868}]
["     BC",{"$f":"Ag_Inputs!B126/T2kg","v":3.6345834433026481E-4},{"$f":"Enzymes_Yeast!F109/T2kg","v":3.9512861506259083E-4},{"$f":"Ag_Inputs!F126/T2kg","v":1.5192120538331993E-4},{"$f":"Enzymes_Yeast!G109/T2kg","v":1.558391917256028E-4},{"$f":"Enzymes_Yeast!D109/T2kg","v":4.4563565205195545E-4},{"$f":"Ag_Inputs!S126/T2kg","v":1.8758487471327964E-3}]
["Water consumption","gal/mmBtu",{"$f":"(B311*$B$194+(B224+IF($B$21=1,IF(Inputs!$F$251=1,D224*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F224,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":41.705899495059363},87.055385353338124,{"$f":"J311*$S$194*$U$194+((($S224*$U$194+$U224)+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W224*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y224)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35)))","v":69.624423868966602},{"$f":"L311*$AC$194*$AE$194+((($AC224)+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG224*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI224)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35)))","v":38.035674900821917},199.4891983220532,25.406176174167435,7.4028711256331459,{"$f":"Z311*$BH$194+(BH224+IF(B$22=1,IF(Inputs!$F$252=1,BJ224*BH$196/1000000,IF(Inputs!$F$252=2,BL224*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":46.675983983774096},87.420442869807303,{"$f":"(CF311*$FY$194 + (FY224+IF($B$21=1,IF(Inputs!$F$251=1,GA224*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB224,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":37.042363567758038},{"$f":"CH311*$GE$194+(GE224)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":42.227691184397706},{"$f":"(CJ311*$GH$194+(GH224+IF($B$21=1,IF(Inputs!$J$251=1,GJ224*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK224,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":89.658057462831891},{"$f":"(CL311*$GN$194+(GN224+IF($B$21=1,IF(Inputs!$J$251=1,GP224*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ224,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":84.926150337784705},{"$f":"T311*$AX$194*$AZ$194+((($AX224*$AZ$194+$AZ224)+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB224*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD224)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35)))","v":103.42251566449345}]
["VOC","g/mmBtu",{"$f":"(B312*$B$194+(B277+C277+B289+C289+IF($B$21=1,IF(Inputs!$F$251=1,D277*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F277,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":13.711583901737196},0,{"$f":"J312*$S$194*$U$194+(((($S277+$T277)*$U$194+($U277+$V277))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W277*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y277)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35)))","v":15.303622086958676},{"$f":"L312*$AC$194*$AE$194+(((($AC277+$AD277))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG277*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI277)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35)))","v":4.3486697064975095},1.0571318817237683,0.94292323243067488,13.758397799632769,{"$f":"Z312*$BH$194+(BH277+BI277+IF(B$22=1,IF(Inputs!$F$252=1,BJ277*BH$196/1000000,IF(Inputs!$F$252=2,BL277*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":17.074446650319061},{"$f":"BO277","v":0},{"$f":"(CF312*$FY$194 + (FY277+FZ277+FY289+FZ289+IF($B$21=1,IF(Inputs!$F$251=1,GA277*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB277,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":-35.582428199159466},{"$f":"CH312*$GE$194+(GE277+GF277)*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":-29.944425402775636},{"$f":"(CJ312*$GH$194+(GH277+GI277+GH289+GI289+IF($B$21=1,IF(Inputs!$J$251=1,GJ277*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK277,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":16.475712421664259},{"$f":"(CL312*$GN$194+(GN277+GO277+GN289+GO289+IF($B$21=1,IF(Inputs!$J$251=1,GP277*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ277,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":-33.54098965129991},{"$f":"T312*$AX$194*$AZ$194+(((($AX277+$AY277)*$AZ$194+($AZ277+$BA277))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB277*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD277)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35)))","v":12.707110696644747}]
["N2O","g/mmBtu",{"$f":"(B321*$B$194+(B286+C286+IF($B$21=1,IF(Inputs!$F$251=1,D286*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F286,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.712060697128897},0,{"$f":"J321*$S$194*$U$194+(((($S286+$T286)*$U$194+($U286+$V286))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W286*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y286)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35)))","v":7.9373735748438728E-2},{"$f":"L321*$AC$194*$AE$194+(((($AC286+$AD286))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG286*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI286)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35)))","v":6.6231396639772537},2.6070790286583431E-2,0.13312210914286873,1.8333097268029781,{"$f":"Z321*$BH$194+(BH286+BI286+IF(B$22=1,IF(Inputs!$F$252=1,BJ286*BH$196/1000000,IF(Inputs!$F$252=2,BL286*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":2.1833918879084093},0,{"$f":"(CF321*$FY$194 + (FY286+FZ286+IF($B$21=1,IF(Inputs!$F$251=1,GA286*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB286,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":-0.14017993904748105},0.41664047587766362,{"$f":"(CJ321*$GH$194+(GH286+GI286+IF($B$21=1,IF(Inputs!$J$251=1,GJ286*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK286,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":2.1111001771208104},{"$f":"(CL321*$GN$194+(GN286+GO286+IF($B$21=1,IF(Inputs!$J$251=1,GP286*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ286,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":0.23170419942179979},{"$f":"T321*$AX$194*$AZ$194+(((($AX286+$AY286)*$AZ$194+($AZ286+$BA286))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB286*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD286)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35)))","v":0.27828333850713127}]
["PM10: Urban","g/mmBtu",{"$f":"(B330*$B$194+(B295+C295+IF($B$21=1,IF(Inputs!$F$251=1,D295*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F295,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.40821739182267558},0,{"$f":"J330*$S$194*$U$194+(((($S295+$T295)*$U$194+($U295+$V295))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W295*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y295)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35)))","v":4.2388159903098792E-2},{"$f":"L330*$AC$194*$AE$194+(((($AC295+$AD295)*$AE$194+($AE295+$AF295))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG295*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI295)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35)))","v":5.2638495124710243E-2},1.3162550695607232E-2,8.8871086218352269E-2,2.27433545178314,{"$f":"Z330*$BH$194+(BH295+BI295+IF(B$22=1,IF(Inputs!$F$252=1,BJ295*BH$196/1000000,IF(Inputs!$F$252=2,BL295*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.1934295947717115},0,{"$f":"(CF330*$FY$194 + (FY295+FZ295+IF($B$21=1,IF(Inputs!$F$251=1,GA295*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB295,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":-3.362738557848536},-2.4034798016988121,{"$f":"(CJ330*$GH$194+(GH295+GI295+IF($B$21=1,IF(Inputs!$J$251=1,GJ295*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK295,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":0.11338837182248315},{"$f":"(CL330*$GN$194+(GN295+GO295+IF($B$21=1,IF(Inputs!$J$251=1,GP295*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ295,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":-3.7128528332740238},{"$f":"T330*$AX$194*$AZ$194+(((($AX295+$AY295)*$AZ$194+($AZ295+$BA295))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB295*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD295)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35)))","v":0.79186661519269896}]
["BC: Urban","g/mmBtu",{"$f":"(B333*$B$194+(B298+C298+IF($B$21=1,IF(Inputs!$F$251=1,D298*B$196/1000000,IF(Inputs!$F$251=2,$E$196*(1-Electric!$D$101)*$F298,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.5265483537522605E-2},0,{"$f":"J333*$S$194*$U$194+(((($S298+$T298)*$U$194+($U298+$V298))+IF($C$21=1,IF(Inputs!$G$251=0,0,IF(Inputs!$G$251=1,W298*$S$196/1000000,$X$196*(1-Electric!$D$101)*$Y298)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35)))","v":2.5858819210559845E-3},{"$f":"L333*$AC$194*$AE$194+(((($AC298+$AD298)*$AE$194+($AE298+$AF298))+IF(D$21=1,IF(Inputs!$H$251=0,0,IF(Inputs!$H$251=1,AG298*$AC$196/1000000,$AH$196*(1-Electric!$D$101)*$AI298)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35)))","v":4.5408925612021121E-3},7.0983005435247906E-4,4.4760902846971654E-3,0.37368959407780877,{"$f":"Z333*$BH$194+(BH298+BI298+IF(B$22=1,IF(Inputs!$F$252=1,BJ298*BH$196/1000000,IF(Inputs!$F$252=2,BL298*BK$196,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4.7961376115213068E-2},0,{"$f":"(CF333*$FY$194 + (FY298+FZ298+IF($B$21=1,IF(Inputs!$F$251=1,GA298*FY$196/1000000,IF(Inputs!$F$251=2,$GB$196*(1-Electric!$D$101)*$GB298,0)),0)))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":-3.9657524829021913},-3.7588531867070669,{"$f":"(CJ333*$GH$194+(GH298+GI298+IF($B$21=1,IF(Inputs!$J$251=1,GJ298*GH$196/1000000,IF(Inputs!$J$251=2,$GK$196*(1-Electric!$D$101)*$GK298,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":6.8328086819034392E-3},{"$f":"(CL333*$GN$194+(GN298+GO298+IF($B$21=1,IF(Inputs!$J$251=1,GP298*GN$196/1000000,IF(Inputs!$J$251=2,$GQ$196*(1-Electric!$D$101)*$GQ298,0)),0)))*IF(F$21=1,1,IF(F$21=2,F$29,F$35))","v":-4.0426966998246971},{"$f":"T333*$AX$194*$AZ$194+(((($AX298+$AY298)*$AZ$194+($AZ298+$BA298))+IF(E$21=1,IF(Inputs!$I$251=0,0,IF(Inputs!$I$251=1,$BB298*$AX$196/1000000,$BC$196*(1-Electric!$D$101)*$BD298)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35)))","v":8.4432447964804522E-2}]
["     PM2.5","g/mmBtu",2.4656249311622869,0,0,0.1819234974445561,0,null,null,1.5369315034468181,0,2.4656249311622869,1.5369315034468181,0,0]
["     CO2 (w/ C in VOC & CO)","g/mmBtu",82476.634340035787,0,11349.415806155681,3081.8456353714482,0,null,null,78570.055368683883,0,-1.2440756012110796,-0.30454062403623539,4605.9310901193967,-79081.139539906246]
["Co-product Credits of Hydrogen Pathways for H2 Module"]
["     OC","g/mmBtu",-0.44324297176450872,0,0,0,0,null,null,null,0,-0.44324297176450872,null,0,0]
["     CH4: combustion","g/mmBtu",-59.749772790398531,0,0,0,0,null,null,null,0,-59.749772790398531,null,0,0]
["Indirect Emissions of Hydrogen Pathways for H2 Module",null,0,"Scenario Toggle","0: WTG, 1: WTW"]
[null,"Units","Central: NG SMR","Central: Low Temperature Electrolysis PEM using Solar","Central: Coal Gasification with CCS","Central: Biomass Gasification","Central: High Temperature Electrolysis with SOEC using Nuclear LWR","Central: By-product H2 from Chlorine Plants","Central: By-product H2 from NGL Steam Cracker Plants","Distributed: NG SMR","Distributed: Low Temperature Electrolysis PEM using Solar","Central: RNG SMR","Distributed: RNG SMR","Central: NG ATR with CCS ","Central: RNG ATR with CCS ","Central Plants: Refinery Pet Coke  Gasification"]
["     VOC","g/mmBtu",{"$f":"(B243+B260)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))+$C$429*SUM(G260:H260)","v":15.440521018304294},{"$f":"J243+J260+$C$429*SUM(K260:L260)","v":0},{"$f":"S243+S260+$C$429*SUM(Z260:AA260)","v":12.548622086958675},{"$f":"AC243+AC260+$C$429*SUM(AJ260:AK260)","v":4.2169087474130578},{"$f":"AL243+AL260+$C$429*SUM(AM260:AN260)","v":1.0571318817237683},null,null,{"$f":"BH243+BH260+$C$429*BM260","v":15.838309353609711},{"$f":"BO243+BO260+$C$429*BP260","v":0},{"$f":"(FY243+FY260)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))+$C$429*SUM(GC260:GD260)","v":-33.85349108259237},{"$f":"GE243+GE260+$C$429*GG260","v":-31.180562699484984},{"$f":"(GH243+GH260)*IF(F$21=1,1,IF(F$21=2,F$29,F$35))+$C$429*SUM(GL260:GM260)","v":16.475712421664259},{"$f":"(GN243+GN260)*IF(F$21=1,1,IF(F$21=2,F$29,F$35))+$C$429*SUM(GR260:GS260)","v":-33.54098965129991}]
["     CO","g/mmBtu",{"$f":"(B244+B261)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))+$C$429*SUM(G261:H261)","v":48.695184769141811},0,3.8186038905780206,18.254123358973327,4.1303748320874503,null,null,51.404021764464794,0,{"$f":"(FY244+FY261)*IF(B$21=1,1,IF(B$21=2,B$29,B$35))+$C$429*SUM(GC261:GD261)","v":-31.066103436341223},-24.675924766310697,{"$f":"(GH244+GH261)*IF(F$21=1,1,IF(F$21=2,F$29,F$35))+$C$429*SUM(GL261:GM261)","v":52.537275903429148},{"$f":"(GN244+GN261)*IF(F$21=1,1,IF(F$21=2,F$29,F$35))+$C$429*SUM(GR261:GS261)","v":-28.393377113084167}]
["     NOx","g/mmBtu",57.279829482997393,0,9.2595362188433423,26.932754380887673,3.7578211123766661,null,null,60.87099606488006,0,13.866214827197417,19.461114704740471,62.344863939178069,18.294770680282621]
["     PM10","g/mmBtu",0.56509328731687392,0,14.404489855287867,1.8267755787112394,0.17857296134332262,null,null,0.86404961063880581,0,-7.44960244356799,-6.7807319166515017,1.0134914522211087,-7.1187061817757833]
["     PM2.5","g/mmBtu",0.53903049347026544,0,2.073021580267862,1.5814123433988665,0.14615480863131514,null,null,0.75139532904710449,0,-7.4557335131377567,-6.8743744125591295,0.8660931220421535,-7.2458805725254489]
["     SOx","g/mmBtu",15.541072402965776,0,12.087240278480291,3.969842227670914,0.34901503562046982,null,null,16.501766025058721,0,0.14900354261548174,1.8201102714977453,18.025133569435798,2.4074045661866181]
["     BC","g/mmBtu",0.11017929599985679,0,6.4416181747955562E-2,0.85359091961923517,2.9984286929375194E-2,null,null,0.12223361657302238,0,-7.9669906318739141,-7.582138642930941,0.13382911000208716,-8.0617586430958035]
["     OC","g/mmBtu",0.22904443603217028,0,0.15896326099123489,0.31240512858454245,5.1370772777674469E-2,null,null,0.3231038886498474,0,0.22087599708627595,0.31531245984741207,0.37327014855627816,0.36498195370774877]
["     CH4: combustion","g/mmBtu",310.09928042513104,0,252.07639936348684,27.554559202575184,4.5286835486052706,null,null,343.55284102768957,0,656.79287348374362,674.24496769583061,328.64022446152683,680.41662519606314]
["     N2O","g/mmBtu",1.9694907791793288,0,7.9373735748438715E-2,6.584233868972003,2.6070790286583431E-2,null,null,2.1468261183005661,0,0.11725014300295074,0.38007470626982048,2.1111001771208104,0.23170419942179976]
["     CO2","g/mmBtu",9238.8643860920838,0,3929.528090938953,7942.5996087641579,1325.5313978330544,null,null,13015.884407741019,0,2971.0197768122453,7037.3289773331271,14853.991720870563,8494.255454723103]
["     CO2 (w/ C in VOC & CO)","g/mmBtu",9363.5083479030218,0,3974.6386263665963,7984.4273586862682,1335.3167145529451,null,null,13146.024887046786,0,2816.6915670620106,6901.3731037155303,14987.899601004421,8345.1012062750378]
["     GHGs","gCO2e/mmBtu",19142.137887287881,0,11508.184357257829,10603.049069152366,1477.3888100496195,null,null,23969.983079967991,0,22421.128485917379,27097.633535862944,25357.708638311902,28684.771883559875]

{"sheet":"BioOil","index":12,"n_rows":461,"n_cols":178,"rows_kept":139,"cut":true,"hidden":false,"merged":[[333,5,333,6],[352,173,352,176],[353,176,354,176],[355,173,355,176],[373,173,373,176],[427,90,427,95],[428,90,428,91],[428,92,428,93],[428,94,428,95],[355,84,355,85],[355,86,355,88],[355,139,355,140],[355,141,355,142],[355,143,355,145],[355,149,355,150],[373,139,373,140],[401,139,401,140],[415,139,415,140],[352,139,352,140],[352,141,352,142],[352,143,352,150],[353,84,353,85],[353,86,353,88],[353,139,353,140],[353,146,353,148],[353,149,353,150],[352,2,352,9],[353,2,353,9],[352,10,352,11],[353,10,353,11],[352,12,352,13],[353,12,353,13],[352,14,352,16],[352,36,352,38],[352,39,352,46],[353,39,353,46],[352,28,352,35],[353,28,353,35],[353,36,353,38],[353,14,353,16],[352,17,352,24],[353,17,353,24],[353,25,353,27],[353,111,353,112],[353,95,353,96],[353,97,353,98],[352,132,352,138],[352,91,352,104],[354,3,354,6],[354,7,354,8],[354,18,354,21],[354,22,354,23],[354,29,354,32],[354,33,354,34],[354,40,354,43],[353,91,353,92],[353,93,353,94],[353,71,353,72],[353,89,353,90],[353,81,353,82],[353,73,353,74],[415,12,415,13],[415,14,415,16],[415,17,415,24],[415,25,415,27],[415,28,415,35],[401,12,401,13],[427,10,427,31],[427,46,427,67],[352,25,352,27],[352,47,352,49],[353,47,353,49],[354,44,354,45],[354,51,354,54],[354,55,354,56],[353,50,353,57],[352,58,352,60],[353,58,353,60],[353,61,353,62],[373,47,373,49],[355,58,355,60],[352,50,352,57],[353,63,353,64],[373,50,373,57],[373,58,373,60],[428,22,428,23],[427,32,427,45],[373,14,373,16],[373,17,373,24],[373,25,373,27],[373,28,373,35],[428,14,428,15],[428,16,428,17],[373,2,373,9],[373,10,373,11],[373,12,373,13],[401,2,401,9],[401,10,401,11],[427,2,427,7],[427,8,427,9],[415,36,415,38],[415,39,415,46],[401,28,401,35],[401,36,401,38],[401,14,401,16],[401,17,401,24],[401,25,401,27],[415,2,415,9],[415,10,415,11],[428,12,428,13],[428,10,428,11],[401,39,401,46],[428,46,428,47],[428,48,428,49],[428,50,428,51],[428,52,428,53],[401,47,401,49],[355,10,355,11],[355,12,355,13],[355,14,355,16],[355,25,355,27],[355,36,355,38],[355,47,355,49],[373,36,373,38],[373,39,373,46],[415,47,415,49],[415,50,415,57],[428,28,428,29],[428,26,428,27],[428,30,428,31],[428,18,428,19],[428,24,428,25],[428,20,428,21],[353,141,353,142],[353,143,353,145],[355,89,355,90],[355,61,355,74],[428,58,428,59],[428,56,428,57],[427,68,427,69],[427,86,427,89],[415,61,415,74],[401,61,401,74],[427,84,427,85],[353,117,353,118],[353,115,353,116],[353,133,353,134],[353,135,353,136],[353,137,353,138],[355,130,355,131],[355,81,355,83],[415,58,415,60],[353,109,353,110],[353,103,353,104],[373,91,373,104],[428,54,428,55],[428,68,428,69],[428,70,428,71],[428,72,428,73],[428,74,428,75],[428,76,428,77],[428,86,428,87],[428,80,428,81],[428,84,428,85],[352,157,352,172],[401,50,401,57],[401,91,401,104],[353,165,353,166],[355,91,355,104],[355,105,355,118],[373,105,373,118],[401,105,401,118],[355,151,355,152],[355,157,355,170],[373,157,373,170],[353,157,353,158],[353,169,353,170],[353,167,353,168],[352,61,352,90],[352,105,352,129],[352,151,353,152],[401,89,401,90],[401,58,401,60],[353,65,353,66],[353,67,353,68],[353,113,353,114],[353,69,353,70],[353,107,353,108],[353,171,353,172],[352,153,353,154],[355,133,355,136],[352,155,353,156],[373,153,373,154],[373,155,373,156],[373,75,373,77],[373,78,373,80],[355,75,355,77],[353,75,353,77],[353,78,353,80],[353,127,353,129],[373,130,373,131],[353,119,353,126],[354,120,354,123],[354,124,354,125],[373,119,373,126],[352,130,352,131],[353,159,353,160],[353,161,353,162],[353,163,353,164],[353,99,353,100],[353,101,353,102],[353,105,353,106],[415,157,415,170],[415,75,415,77],[415,78,415,80],[415,171,415,172],[401,75,401,77],[401,78,401,80],[401,171,401,172],[355,171,355,172],[373,171,373,172],[401,153,401,154],[401,155,401,156],[401,127,401,129],[401,119,401,126],[415,81,415,83],[373,127,373,129],[415,133,415,136],[401,157,401,170],[401,81,401,83],[355,78,355,80],[415,119,415,126],[401,130,401,131],[401,133,401,136],[355,137,355,138],[373,133,373,136],[415,151,415,152],[415,91,415,104],[415,105,415,118],[373,151,373,152],[373,89,373,90],[428,88,428,89],[373,61,373,74],[428,78,428,79],[428,82,428,83],[401,151,401,152],[415,89,415,90],[428,62,428,63],[428,64,428,65],[428,66,428,67],[415,127,415,129],[373,81,373,83],[373,137,373,138],[415,137,415,138],[401,137,401,138],[427,70,427,83],[428,60,428,61]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Soybeans, Palm, Canola, Jatropha and Camelina to Biodiesel, Renewable Diesel, and Renewable Gasoline"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
[null,"Feedstock for biooil-based fuels",{"$f":"Inputs!F630","v":1},{"$f":"Inputs!G630","v":1},{"$f":"Inputs!H630","v":1},{"$f":"Inputs!J630","v":1},"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Tallow, 8: Corn Oil, 9: Carinata, 10: PFAD, 11: UCO"]
[]
["Allocation Method",null,null,null,null,null,"9: Carinata (for jet fuels only)"]
[null,"Method for dealing with co-products"]
[null," ","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","1- Process Level Allocation/Displacement",null,null,"3- System Level Market Value-Based Allocation"]
[null,"System level allocation for soy and jatropha based fuel",{"$f":"Inputs!F634","v":1},{"$f":"Inputs!G634","v":1},{"$f":"Inputs!H634","v":1},{"$f":"Inputs!I634","v":1},"2- System Level Energy-Based Allocation",null,null,"4- System Level Mass-Based Allocation"]
[null,"Process level allocation for all biooil-based fuels"]
[null,"\nFeedstock","Soy oil","Palm Oil","Canola","Jatropha","Camelina","Tallow","Soy oil for other use","Soybean meal for other use","Carinata","1- Displacement"]
[null,"Oil Extraction Process",{"$f":"Inputs!F637","v":4},{"$f":"Inputs!G637","v":4},{"$f":"Inputs!H637","v":4},{"$f":"Inputs!I637","v":2},{"$f":"Inputs!J637","v":4},{"$f":"Inputs!K637","v":4},{"$f":"Inputs!L637","v":4},{"$f":"Inputs!M637","v":4},{"$f":"Inputs!N637","v":4},"2- Energy-based Allocation"]
[null,"Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin",null,null,null,null,"3- Market Value-based Allocation"]
[null,"Fuel Production",{"$f":"Inputs!F639","v":3},{"$f":"Inputs!G639","v":2},{"$f":"Inputs!H639","v":2},{"$f":"Inputs!I639","v":2},3,null,null,null,null,"4- Mass-Based Allocation"]
[null,null,null,null,null,null,null,null,null,null,null,"5 - Residue",null,"PFAD classification"]
[null,"Palm Fatty Acid Distillate (PFAD)",null,null,null,null,null,null,null,null,null,"6 - By-product"]
[null,"\nFFB to CPO","CPO","PFAD",null,null,null,null,null,null,null,"7 - Co-product"]
[null,"Oil Extraction Process",4,6]
[null,"Fuel refining","RBD/PFAD"]
[null,"CPO refining",2]
[null,"Fuel production","Renewable diesel 2","Biodiesel "]
[null,"Fuel Production",2,2]
[]
["Feedtock Properties"]
[null,null,"Soybean","Palm Full Fruit Bunch (FFB)","Canola","Jatropha","Camelina","Carinata"]
[null,"Density Unit","lb/bushel"]
[null,"Density",{"$f":"60*(1-C32)","v":52.2}]
[null,"Lipid Content",{"$f":"1/5.236","v":0.19098548510313218},{"$f":"(20%+0.47*0.25*20%)","v":0.2235},0.44,0.35,0.36,0.41]
[null,"Moisture Content",0.13,0.28799999999999998,8.5000000000000006E-2,{"$f":"(D162*F162/(1-F162)+D164*F164/(1-F164))/(D162/(1-F162)+D164/(1-F164)+1/(1-F39))","v":7.0501999999999995E-2},0.14000000000000001,0.09]
[]
["Assumptions for Soybean, Palm and Canola Farming and Oil Extraction"]
[null,null,"Soybean","Palm Oil","Canola","Jatropha","Camelina","Carinata"]
[null,"Farming Energy Unit","Btu/bushel","Btu/ton dry","MJ/MT dry","Btu/kg dry","Btu/kg dry","Btu/kg dry"]
[null,"Farming Energy",{"$f":"BD_SoyBeanFarming_Eff","v":13723.728974721023},{"$f":"Inputs!G643/(1-D32)","v":217033.7716969389},{"$f":"(Inputs!H643*BTU2MJ)/(1-E32)","v":609.58804371584699},{"$f":"Inputs!I643/(1-F32)","v":1420.1213988626118},{"$f":"Inputs!J643/(1-G32)","v":1117.7482526622975},{"$f":"Inputs!K643/(1-H32)","v":1638.7379425025899}]
[null,"Bio Oil Extraction (Btu/lb. of Bio Oil)",{"$f":"BD_SoyOilExt_Eff","v":3072.6844256482827},79.8,1316,{"$f":"776.3+75.7","v":852},859,1230.0257984113352]
[null,"Loss Factor for Oil Extraction",1.93557642492732E-2,6.3E-2,0.04,0.04,0.04,0.04]
[null,"Biomass Use for Oil Extraction (dry lb/lb bio oil)",{"$f":"(1-C32)/C31/(1-C39)","v":4.6452320157806248},{"$f":"(1-D32)/D31/(1-D39)","v":3.3998744147512525},{"$f":"(1-E32)/E31/(1-E39)","v":2.1661931818181821},{"$f":"(1-F32)/F31/(1-F39)","v":2.7663630952380958},{"$f":"(1-G32)/G31/(1-G39)","v":2.488425925925926},{"$f":"(1-H32)/H31/(1-H39)","v":2.3119918699186996}]
[]
[null,null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
[null,"Biomass share for process fuel biomass",0,0,0,0,0,{"$f":"1-SUM(C43:G43)","v":1}]
[]
["GHG Emissions from Potential Induced Land Use Changes:  grams/gal of biodiesel"]
[null,null,"Soy Biodiesel","Soy Renewable Diesel"]
[null,"ILUC Case"]
[null,"Inclusion of CO2 Emissions from Induced Land Use Change",{"$f":"Inputs!F710","v":2},{"$f":"Inputs!F710","v":2},"    0: CO2 Emissions from ILUC are not included."]
[null,"Domestic (Data Cell)",{"$f":"Inputs!F711","v":68.186999999999998},{"$f":"C49/((1/BD_BDProd_BDYield_VegOil)*E132)","v":69.261915248485607},"    1: Domestic CO2 Emissions from ILUC are included."]
[null,"Foreign (Data Cell)",{"$f":"Inputs!F712","v":1105.6976172460456},{"$f":"C50/((1/BD_BDProd_BDYield_VegOil)*E132)","v":1123.1280838891298},"    2: Domestic and Foreign CO2 Emissions from ILUC are included."]
["CO2e Emissions from Land Use Change"]
[null,null,"Soybean","Palm FFB","Canola","Jatropha","Camelina","Carinata"]
[null,"Unit","(g CO2e/bushel)","(g CO2e/ton)","(g CO2e/MT)","(g CO2e/kg)","(g CO2e/kg)","(g CO2e/kg)"]
[null,"CO2e Emissions from LUC",0,0,0,0,0,0]
[]
["Assumptions for tallow and UCO feedstock"]
[null,"UCO process method:",1,"1: industry average, 2: settling only"]
[null,null,"Rendering","BD Production","Rendering"]
[null,"Feedstock","Rendering fat","Tallow/UCO/PFAD","Rendering UCO"]
[null,"Feedstock use (lb/lb)",2.2599999999999998,{"$f":"1/Inputs!G662/(Fuel_Specs!$E$40/lb2g)","v":1.05447888008082},1.35]
[null,"Total energy consumption (Btu/lb)",3195,{"$f":"Inputs!G663+Inputs!G664","v":2292.1110715817672},{"$f":"IF(C57=1,1015,367)","v":1015}]
[null,"Process fuel share (%)"]
[null,"Methanol",0,{"$f":"Inputs!G663/D61","v":0.41108622635679359}]
[null,null,"Yellow grease","Yellow grease + HFO"]
["Assumptions for Bio Oil Based Fuel Production"]
[]
[null,"CPO fraction (lb of lb CPO)",0.95499999999999996,4.4999999999999998E-2]
[null,"Energy inputs for PFAD-derived RD production","Pretreatment","Hydro-treating ","Total"]
[null,"heavy fuel oil (HFO) for boiler (Btu/lb CPO)",{"$f":"455.45*MJ2BTU/MT2lb","v":195.80825500043434}]
[null,"CPO refining","dry lb/lb RBD","Btu/lb RBD"]
["Assumptions for Marine Fuel Production"]
[null,"Energy"]
["Yield of production of biomass-based fuels (after allocation among co-products)"]
[null,"Yield of biofuel (lb/lb biooil)",{"$f":"1/$C79/IF(C$17=2,N300,IF(C$17=3,N310,IF(C$17=4,N320,1)))","v":1.0195229446276923},{"$f":"1/$C80/IF(D$17=2,P300,IF(D$17=3,P310,IF(D$17=4,P320,1)))","v":1.0403051212369401},{"$f":"1/$C81/IF(E$17=2,Q300,IF(E$17=3,Q310,IF(E$17=4,Q320,1)))","v":0.86764663984022616},{"$f":"1/$C82/IF(F$17=2,R300,IF(F$17=3,R310,IF(F$17=4,R320,1)))","v":0.84634224926591595},{"$f":"1/$C79*D168/IF(G$17=2,N301,IF(G$17=3,N311,IF(G$17=4,N321,1)))","v":5.0331406079131273}]
[null,"Yield of biofuel from carinata, lb/kg carinata",{"$f":"IF(C$12=1,$J130*C$133,1/lb2kg/$H40/$C79/IF(C$12=2,W304,IF(C$12=3,W314,W324)))","v":2.2071560077756809},null,{"$f":"IF(E$12=1,$J130*E$133,1/lb2kg/$H40/$C81/IF(E$12=2,X304,IF(E$12=3,X314,X324)))","v":1.8783603682887839}]
[null,null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin"]
[]
["Key Parameters for Dealing with Co-products of Vegetable Oil-Based Fuel"]
[null,null,"Husk, dry lbs/lb jatropha oil",{"$f":"0.5999/F31/(1-F39)*(1-F163)","v":1.6247291666666668},{"$f":"D163*C275","v":10826.871085928869},0.09]
[null,"Renewable gasoline","Product gas",0.34470000000000001,6313.5252]
[]
[null,null,"Btu or grams/dry lb of","Btu or grams/dry lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu ot grams/lb of","Btu or grams/lb of"]
[null,"Coal",{"$f":"C435/$C$30","v":8.7566602993273825},10.507992359192858,38.096665470006421,1.2209951190217259,10.280368945162047,12.668779368239848,10.928312053560573,11.123806274552061]
[null,"PM10",1.4485585961261134E-2,1.7382703153513361E-2,6.302088965876361E-2,2.019814535483127E-3,1.7006160222986257E-2,2.0957155615250484E-2,1.8078011279653895E-2,1.8401404930463838E-2]
[null,"Urban CO",2.0495834422453816E-3,2.4595001306944577E-3,8.9169034863764429E-3,2.8578605238364484E-4,2.4062226065565454E-3,2.9652538226929712E-3,2.5578801359222359E-3,2.6036375028523646E-3]
[null,"Urban PM2.5",3.1263589134619875E-4,3.7516306961543849E-4,1.36015153716175E-3,4.3592749326365502E-5,3.6703631278072911E-4,4.5230887058188475E-4,3.9016959240005604E-4,3.9714925221824023E-4]
[null,"Amount of raw material needed to produce 1lb of petroleum glycerin (lb)"]
[null,"Petroleum",{"$f":"Chemicals!I151*mmBTU2BTU/T2lb","v":16188.597575710261},{"$f":"(Enzymes_Yeast!$B88*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM70:$EO70))*mmBTU2BTU/T2lb","v":330.67622606642277},{"$f":"Catalyst!B171*mmBTU2BTU/T2lb","v":617.27417249556265},10036.930496940362,661.35245213284554,555.54675524600646,1096.64030636392,800.55859995496178]
[null,"VOC",{"$f":"Chemicals!I154/T2lb","v":0.19268880175587733},{"$f":"(Enzymes_Yeast!$B91*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM73:$EO73))/T2lb","v":9.1941372589288056E-2},{"$f":"Catalyst!B174/T2lb","v":0.10938147257782921},0.11946705708864394,0.18388274517857611,9.8443325320046293E-2,3.9153119436586704E-2,2.8582176214141108E-2]
[null,"OC",{"$f":"Chemicals!I161/T2lb","v":7.3531131559671243E-3},{"$f":"(Enzymes_Yeast!$B98*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM80:$EO80))/T2lb","v":1.2226183757922707E-2},{"$f":"Catalyst!B181/T2lb","v":1.4324515374084204E-2},4.5589301566996169E-3,2.4452367515845414E-2,1.2892063836675785E-2,4.0833135395245326E-3,2.9808604985690763E-3]
[null,"Urban SOx",{"$f":"Chemicals!I173/T2lb","v":3.758087111154166E-2},{"$f":"(Enzymes_Yeast!$B108*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM90:$EO90))/T2lb","v":1.5860878251952811E-2},{"$f":"Catalyst!B191/T2lb","v":1.7601926655653459E-2},2.3300140089155829E-2,3.1721756503905622E-2,1.5841733990088112E-2,6.9053749340936806E-3,5.040994077384937E-3]
[null,"Urban BC",{"$f":"Chemicals!I174/T2lb","v":1.1925171467028458E-3},{"$f":"(Enzymes_Yeast!$B109*Ag_Inputs!$EM$62+SUM(Ag_Inputs!$EM91:$EO91))/T2lb","v":1.5301318051222373E-4},{"$f":"Catalyst!B192/T2lb","v":1.7922732496105829E-4},7.3936063095576441E-4,3.0602636102444747E-4,1.6130459246495248E-4,1.1758722707033897E-4,8.5839874140808663E-5]
[]
["3.1  Energy content (Btu/lb) and market value of co-product ($/lb)"]
[null,"Carinata (dry matter)",{"$f":"C257*C40/H40","v":15921.329726163476}]
[null,"Canola Oil",{"$f":"C267","v":15993.12127789254},0.47699999999999998]
[null,"Jatropha Meal",{"$f":"18*MJ2BTU/kg2lb","v":7738.6070699480033}]
[null,"Tallow",15802,{"$f":"0.369*85%","v":0.31364999999999998}]
[null,"LCO",19305,0.24845534999999996]
[null,"CPO",{"$f":"37*MJ2BTU/kg2lb","v":15907.136754893119},{"$f":"630/MT2lb","v":0.28576319309999998}]
[null,"                                            co-product",{"$f":"1-C300","v":0.56552219926802016},1.8998211932994558E-2,0.28760923696937823,0.24116523928284117,0.34185021863633047,0.14924733360710207,{"$f":"1-I300","v":0.37552981528515827},"                               co-products (glycerin)",null,null,null,{"$f":"($C$284*$D$168)/($C$263+$C$284*$D$168+$C$285*Inputs!$F$667)","v":4.5361779489371166E-2},{"$f":"($C$284*$D$69)/($C$263+$C$284*$D$69+$C$285*Inputs!$G$667)","v":3.1347909217249989E-2},{"$f":"1-P300","v":0.36340632944139417},8.8288024670234222E-2,0.47039215649526056,1.8998211932994558E-2,4.4535179276404824E-2,6.0387574718705372E-2,{"$f":"O301","v":3.1347909217249989E-2}]
[null,"    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"$C$263/($C$263+C$268*D$159*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.42792341348601087},{"$f":"$C$264/($C$264+C$268*D$159*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.30776989575194519},{"$f":"$C$265/($C$265+C$268*D$159*$C$81+$D$171*$C$288)","v":0.40182953336953037},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+$C$82*D$159*C$268)","v":0.22797373579671801},{"$f":"$C$263/($C$263+C$270*D$160*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.93224813311716015},{"$f":"$C$264/($C$264+C$270*D$160*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.62663248926476256},{"$f":"$C$265/($C$265+C$270*D$160*$C$81+$D$171*$C$288)","v":0.89481830836519793},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+$C$82*D$160*C$270)","v":0.51938328730967076},{"$f":"$C$263/($C$263+C$272*D$161*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.68888497321847775},{"$f":"$C$264/($C$264+C$272*D$161*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.47814210174162963},{"$f":"$C$265/($C$265+C$272*D$161*$C$81+$D$171*$C$288)","v":0.6542239115823093},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+$C$82*D$161*C$272)","v":0.37550419787825245},{"$f":"$C$263/($C$263+E165*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.7315733386716653},{"$f":"$C$264/($C$264+E165*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.50488485508205005},{"$f":"$C$265/($C$265+E165*$C$81+$D$171*$C$288)","v":0.6960573963121901},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+E165*$C$82)","v":0.40029059714537851},{"$f":"$C$263/($C$263+C$278*D$166*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.63870050384018495},{"$f":"$C$264/($C$264+C$278*D$166*$C$80+$C$286*$D$169+$C$287*$D$170)","v":0.44630962368403759},{"$f":"$C$265/($C$265+C$278*D$166*$C$81+$D$171*$C$288)","v":0.60524275756153112},{"$f":"$C$266/($C$266+$D$172*$C$289+$D$173*$C$290+$D$174*$C$291+$C$82*C$278*D$166)","v":0.34660453878951514},{"$f":"$C$263/($C$263+C$280*D$167*$C$79+$C$284*$D$168+$C$285*Inputs!$F$667)","v":0.60624439222972037},{"$f":"$C$265/($C$265+C$280*D$167*$C$81+$D$171*$C$288)","v":0.57367838124106185}]
[null,"                                            co-product",{"$f":"1-C310","v":0.68761645209293065},{"$f":"1-D310","v":1.594018541187503E-2},0.21474381958713074,0.21832409567479183,0.30775586509652053,0.3539964986260089,{"$f":"1-I310","v":0.36605364882277136},"                              co-products (glycerin)",null,null,null,{"$f":"($D$284*$D$168)/($D$263+$D$284*$D$168+$D$285*Inputs!$F$667)","v":1.9304716655780742E-2},{"$f":"($D$284*$D$69)/($D$263+$D$284*$D$69+$D$285*Inputs!$G$667)","v":1.3704039557105516E-2},{"$f":"1-P310","v":0.12084359713183479},4.9212952133307231E-2,0.21202297438764617,1.594018541187503E-2,4.0902170068131904E-2,3.302471675157026E-2,{"$f":"O311","v":1.3704039557105516E-2}]
[null,"    Vegetable oil extraction: biooil",{"$f":"1/(1+D159)","v":0.21619311458006349},{"$f":"1/(1+D160)","v":0.8958993586369155},{"$f":"1/(1+D161)","v":0.47069311343882325},1,{"$f":"1/(1+D166)","v":0.40870387890255433},{"$f":"1/(1+C68)","v":0.49019607843137253},{"$f":"1/(1+D167)","v":0.44046553267681288},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"1/(1+$D$168+Inputs!$F$667)","v":0.90662041342815092},{"$f":"1/(1+$D$69+Inputs!$G$667)","v":0.87260797616888119},{"$f":"1/(1+$D$169+$D$170)","v":0.70028011204481788},{"$f":"1/(1+$D$171)","v":0.91024267811141968},{"$f":"1/(1+$D$172+$D$173+$D$174)","v":0.53149083178315171},{"$f":"1/(1+D160)","v":0.8958993586369155},{"$f":"1/(1+C107)","v":0.95499999999999996},{"$f":"1/(1+$C$109+$C$110)","v":0.93870271285084006},{"$f":"O320","v":0.87260797616888119}]
["4. Assumption for Fatty alkyl Ethers pathways"]
[null,null,"Fatty alkyl ether- 100% yellow grease ","Fatty alkyl ether- 100% Soybean oil ","Fatty alkyl ether- Mix Soybean oil/ yellow grease"]
[null,"Residual oil commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,1]
[null,"Diesel commercial boiler",0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0.33,0.33,0.33,0.33,0,0.33,null,1]
[null,"Coal industrial boiler",null,1,null,1,null,1,null,1,null,1,1,1,1,1,1,null,1,null,1]
[null,null,"Soybeans",null,null,null,null,null,null,null,"Soybean to Soyoil for other use",null,"Soybean to soybean meal for other use",null,"Soybean to Soyoil (Unallocated)",null,null,"Palm Fresh Fruit Bunches",null,null,null,null,null,null,null,"Palm FFB to Palm Oil (Unallocated)",null,null,"Canola",null,null,null,null,null,null,null,"Canola to Canola Oil (Unallocated)",null,null,"Jatropha",null,null,null,null,null,null,null,"Jatropha to Jatropha Oil (Unallocated)",null,null,"Camelina",null,null,null,null,null,null,null,"Camelina to Camelina Oil (Unallocated)",null,null,"Vegetable Oil to Biodiesel (Unallocated)",null,"Summary: Soybean to Biodiesel",null,"Summary: Palm FFB to Biodiesel",null,"Summary: Canola to Biodiesel",null,"Summary: Jatropha to Biodiesel",null,"Summary: Camelina to Biodiesel",null,"Summary: Corn Oil to Biodiesel",null,"Rendering Fat to Tallow",null,null,"Tallow to BD",null,null,"Summary: Soybean to Glycerin",null,"Transportation and Distribution","Summary: Carinata to Biodiesel",null,"PFAD to Biodiesel",null,null,"Transportation and Distribution of Biodiesel",null,"Vegetable Oil to Renewable Diesel I (Unallocated)",null,"Summary: Soybean to Renewable Diesel I",null,"Summary: Palm FFB to Renewable Diesel I",null,"Summary: Canola to Renewable Diesel I",null,"Summary: Jatropha to Renewable Diesel I",null,"Summary: Camelina to Renewable Diesel I",null,"Summary: Corn Oil to Renewable Diesel I",null,"Vegetable Oil to Renewable Diesel II (Unallocated)",null,"Summary: Soybean to Renewable Diesel II",null,"Summary: Palm FFB to Renewable Diesel II",null,"Summary: Canola to Renewable Diesel II",null,"Summary: Jatropha to Renewable Diesel II",null,"Summary: Camelina to Renewable Diesel II",null,"Summary: Corn Oil to Renewable Diesel II",null,"Carinata",null,null,null,null,null,null,null,"Carinata to Carinata Oil (Unallocated)",null,null,"Palm oil transport ","Palm Oil Refining (Unallocated)","PFAD/RBD transport","PFAD to Renewable Diesel II (Unallocated)",null,"Summary: Palm FFB to Renewable Diesel II",null,"Transportation and Distribution of Renewable Diesel",null,"Summary: Carinata to Renewable Diesel II",null,"Tallow to RD II",null,"UCO collection, rendering, and deliver",null,null,"UCO to BD",null,null,"UCO to RD II",null,null,null,null,null,null,null,"Vegetable Oil to Renewable Gasoline (Unallocated)",null,"Summary: Soybean to Renewable Gasoline",null,"Summary: Palm FFB to Renewable Gasoline",null,"Summary: Canola to Renewable Gasoline",null,"Summary: Jatropha to Renewable Gasoline",null,"Summary: Camelina to Renewable Gasoline",null,"Summary: Corn Oil to Renewable Gasoline",null,"Transportation and Distribution of Renewable Gasoline",null,"100% Yellow grease ","100% Soybean oil ","Mix 60%SoybeanOil-40%Yellow grease","Fuel Transporation and distribution ","Summary: PFAD to Biodiesel"]
[null,"     Residual oil",0,null,null,null,null,null,null,null,8.6999999999999994E-3,null,8.6999999999999994E-3,null,8.6999999999999994E-3,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"C103/SUM(C102:C103)","v":0.9173397248685774},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E64","v":0},null,null,null,null,null,null,null,null,null,null,0.49863714561917089]
[null,"     Landfill Gas",null,null,null,null,null,null,null,null,4.3E-3,null,4.3E-3,null,4.3E-3]
[null,"     Gasoline",2064.693676760196,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"CN$357*CN363","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DB$357*DB363","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"FB$357*FB363","v":0}]
[null,"     Liquefied petroleum gas",662.03262925196373,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"CN$357*CN366","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DB$357*DB366-IF(AND(E12=1,E17=1),E171,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"FB$357*FB366","v":0}]
[null,"     Phosphoric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19812232014272588,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.982303128610622*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0.93420761202210645},null,null,null,null,null,null,null,{"$f":"0.982303128610622*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0.93420761202210645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.95*1000/MT2lb","v":0.43091275149999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.982303128610622*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0.93420761202210645},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.393319999999971,0,12.024539999999964]
[null,"     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5725287733642786E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0},null,null,null,null,null,null,null,{"$f":"0*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*IF($C$17=2,O300,IF($C$17=3,O310,IF($C$17=4,O320,1)))","v":0}]
[null,"    Petroleum",{"$f":"C$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+C$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+C$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$378*NG!$B89/1000000+C$379*Coal!$B76/1000000+C$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+C$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+C$381*(Electric!$B208+Electric!$C208)/1000000+C$382*(1+Petroleum!$B267/1000000)+C$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":12102.363567435024},{"$f":"D$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":224.43069711900944},{"$f":"E$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":1330.4688755887128},{"$f":"F$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":812.57012306009108},{"$f":"G$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"H$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":2429.2679853484797},{"$f":"I$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":39.023713416284224},{"$f":"('T&D'!CN219+'T&D'!CO219)/T2lb*$C$30/(1-$C$32)","v":4196.8244742366924},{"$f":"K$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+K$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+K$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$378*NG!$B89/1000000+K$379*Coal!$B76/1000000+K$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+K$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+K$381*(Electric!$B208+Electric!$C208)/1000000+K$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+K$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+K$383*($C$43*EtOH!$BU515/Fuel_Specs!$B$96+$D$43*EtOH!$CJ515/Fuel_Specs!$B$97+$E$43*EtOH!$CZ515/Fuel_Specs!$B$98+$F$43*EtOH!$DP515/Fuel_Specs!$B$99+$G$43*EtOH!$EE515/Fuel_Specs!$B$100+$H$43*EtOH!$EN515/Fuel_Specs!$B$101)+K$384*(RNG!$E275/1000000)-IF($I$15=1,E188,0)","v":23.741063464301387},null,{"$f":"M$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+M$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+M$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+M$378*(NG!$B89/1000000)+M$379*(Coal!$B76/1000000)+M$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+M$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+M$381*(Electric!$B208+Electric!$C208)/1000000+M$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+M$385*((MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+M$383*($C$43*EtOH!$BU515/Fuel_Specs!$B$96+$D$43*EtOH!$CJ515/Fuel_Specs!$B$97+$E$43*EtOH!$CZ515/Fuel_Specs!$B$98+$F$43*EtOH!$DP515/Fuel_Specs!$B$99+$G$43*EtOH!$EE515/Fuel_Specs!$B$100+$H$43*EtOH!$EN515/Fuel_Specs!$B$101)+M$384*(RNG!$E275/1000000)-IF($J$15=1,K400/$D$159,0)","v":23.741063464301384},null,{"$f":"O$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$378*NG!$B89/1000000+O$379*Coal!$B76/1000000+O$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+O$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+O$381*(Electric!$B208+Electric!$C208)/1000000+O$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+O$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+O$383*($C$43*EtOH!$BU515/Fuel_Specs!$B$96+$D$43*EtOH!$CJ515/Fuel_Specs!$B$97+$E$43*EtOH!$CZ515/Fuel_Specs!$B$98+$F$43*EtOH!$DP515/Fuel_Specs!$B$99+$G$43*EtOH!$EE515/Fuel_Specs!$B$100+$H$43*EtOH!$EN515/Fuel_Specs!$B$101)+O$384*(RNG!$E275/1000000)","v":109.81415162280425},null,{"$f":"'T&D'!CP219/T2lb","v":90.034295540771765},{"$f":"R$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$378*NG!$B89/1000000+R$379*Coal!$B76/1000000+R$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+R$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+R$381*(Electric!$B208+Electric!$C208)/1000000+R$382*(1+Petroleum!$B267/1000000)+R$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":227043.69953129918},{"$f":"S$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":38186.147164036993},{"$f":"T$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":32061.523931686388},{"$f":"U$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":34043.536593238372},{"$f":"V$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"W$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":5008.4958202214411},{"$f":"X$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":26801.510996621408},{"$f":"'T&D'!EP219/(1-$D$32)","v":141092.96819294232},{"$f":"Z$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Z$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Z$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+Z$378*NG!$B89/1000000+Z$379*Coal!$B76/1000000+Z$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Z$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+Z$381*(Electric!AE241)/1000000+Z$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Z$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":43.792173469729988},null,{"$f":"'T&D'!EQ219/T2lb","v":547.47720897150498},{"$f":"AC$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AC$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AC$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AC$378*NG!$B89/1000000+AC$379*Coal!$B76/1000000+AC$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AC$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AC$381*(Electric!$B208+Electric!$C208)/1000000+AC$382*(1+Petroleum!$B267/1000000)+AC$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":584064.62168131303},{"$f":"AD$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":289703.06778412877},{"$f":"AE$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":111385.58412382541},{"$f":"AF$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":11217.881676800995},{"$f":"AG$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"AH$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":56974.749768969996},{"$f":"AI$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":5914.0801333573927},{"$f":"SUM('T&D'!ER219:ES219)/(1-$E$32)/T2MT","v":168532.13435028787},{"$f":"AK$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AK$378*NG!$B89/1000000+AK$379*Coal!$B76/1000000+AK$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AK$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AK$381*(Electric!$B208+Electric!$C208)/1000000+AK$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AK$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":103.47547779152103},null,{"$f":"'T&D'!ET219/T2lb","v":69.031131855627521},{"$f":"AN$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AN$378*NG!$B89/1000000+AN$379*Coal!$B76/1000000+AN$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AN$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AN$381*(Electric!$B208+Electric!$C208)/1000000+AN$382*(1+Petroleum!$B267/1000000)+AN$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":1485.619558930048},{"$f":"AO$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":187.73754608724326},{"$f":"AP$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":89.542494867819073},{"$f":"AQ$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":99.208453701908752},{"$f":"AR$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"AS$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":0},{"$f":"AT$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":0},{"$f":"('T&D'!FC219+'T&D'!FD219)/T2kg*(1/(1-$F$32)+$D$163/(1-$F$163)*$F$31*(1-$F$39))","v":258.41214735888752},{"$f":"AV$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AV$378*NG!$B89/1000000+AV$379*Coal!$B76/1000000+AV$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AV$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AV$381*(Electric!$B208+Electric!$C208)/1000000+AV$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AV$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":80.973063370744995},null,{"$f":"'T&D'!FE219/T2lb","v":90.034295540771765},{"$f":"AY$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AY$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AY$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AY$378*NG!$B89/1000000+AY$379*Coal!$B76/1000000+AY$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+AY$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+AY$381*(Electric!$B208+Electric!$C208)/1000000+AY$382*(1+Petroleum!$B267/1000000)+AY$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":1169.3005030731479},{"$f":"AZ$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":220.81265128868043},{"$f":"BA$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":111.66758035954575},{"$f":"BB$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":28.669959986014419},{"$f":"BC$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"BD$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":0},{"$f":"BE$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":0},{"$f":"SUM('T&D'!FF219:FG219)/T2kg/(1-$G$32)","v":179.31035224478305},{"$f":"BG$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BG$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BG$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BG$378*NG!$B89/1000000+BG$379*Coal!$B76/1000000+BG$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+BG$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+BG$381*(Electric!$B208+Electric!$C208)/1000000+BG$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+BG$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":335.48197424779346},null,{"$f":"'T&D'!FH219/T2lb","v":69.031131855627521},{"$f":"(BJ$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BJ$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BJ$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BJ$378*NG!$B89/1000000+BJ$379*Coal!$B76/1000000+BJ$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+BJ$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+BJ$381*(Electric!$B208+Electric!$C208)/1000000+BJ$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(BJ$386*Chemicals!$BE151+BJ$387*Enzymes_Yeast!$F88+BJ$389*Ag_Inputs!$BE105+BJ$390*Ag_Inputs!$G105+BJ$391*Ag_Inputs!$FB70)*mmBTU2BTU/T2g+BJ$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+BJ$393*g2T*Ag_Inputs!$F105*mmBTU2BTU","v":13.634176231320927},null,124.93097295198478,null,588.80992004521102,null,128.81609165155626,null,{"$f":"((SUM(AV400:AW400,-IF(AND($C$12=1,$F$15=1),$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($C$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX400)*$C$79+BJ400-IF(AND($C$12=1,$C$17=1),$I223,0))*IF($C$12=1,IF($C$17=2,$N$300,IF($C$17=3,$N$310,IF($C$17=4,$N$320,1))),1)*IF($C$12=2,$O$304,IF($C$12=3,$O$314,IF($C$12=4,$O$324,1)))","v":161.91308493078085},null,215.53075544265289,null,13.334309429496392,null,{"$f":"(BX$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BX$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BX$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BX$378*NG!$B89/1000000+BX$379*Coal!$B76/1000000+BX$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+BX$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+BX$381*(Electric!$B208+Electric!$C208)/1000000+BX$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(BX$387*Enzymes_Yeast!$F88+BX$389*Ag_Inputs!$BE105+BX$390*Ag_Inputs!$G105)*mmBTU2BTU/T2g+BX$388*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)","v":1.6611596709693497},{"$f":"IF($H$15=1,-$I188,0)","v":0},{"$f":"'T&D'!EO219/kg2lb","v":65.222678496863082},{"$f":"(CA$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CA$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CA$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CA$378*NG!$B89/1000000+CA$379*Coal!$B76/1000000+CA$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+CA$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+CA$381*(Electric!$B208+Electric!$C208)/1000000+CA$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(CA$386*Chemicals!$BE151+CA$387*Enzymes_Yeast!$F88+CA$389*Ag_Inputs!$BE105+CA$390*Ag_Inputs!$G105+CA$391*Ag_Inputs!$FB70)*mmBTU2BTU/T2g+CA$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+CA$392*g2T*Enzymes_Yeast!$H88*mmBTU2BTU","v":18.114957598053273},0,null,25.306265678125186,null,{"$f":"SUM('T&D'!FO219:FP219)/T2lb","v":80.729692045507917},99.836159689866889,null,{"$f":"(CI$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CI$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CI$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CI$378*NG!$B89/1000000+CI$379*Coal!$B76/1000000+CI$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+CI$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+CI$381*(Electric!$B208+Electric!$C208)/1000000+CI$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(CI$386*Chemicals!$BE151+CI$387*Enzymes_Yeast!$F88+CI$389*Ag_Inputs!$BE105+CI$390*Ag_Inputs!$G105+CI$391*Ag_Inputs!$FB70)*mmBTU2BTU/T2g+CI$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+CI$392*g2T*Enzymes_Yeast!$H88*mmBTU2BTU","v":18.114957598053273},0,null,{"$f":"'T&D'!DM219+'T&D'!DN219","v":2852.8402909376609},0,{"$f":"CN$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CN$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CN$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CN$378*(NG!$B89/1000000)+CN$379*(Coal!$B76/1000000)+CN$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+CN$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+CN$381*(Electric!$B208+Electric!$C208)/1000000+CN$386/1000000*SUM(Hydrogen!$BX310:$BY310)","v":1.3450669795818173},null,110.22355797200474,null,564.83559480303722,null,114.03106365082481,null,{"$f":"((SUM(AV400:AW400,-IF(AND($D$12=1,$F$15=1),$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($D$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX400)*$C$80+CN400)*IF($D$12=1,IF($D$17=2,$P$300,IF($D$17=3,$P$310,IF($D$17=4,$P$320,1))),1)*IF($D$12=2,$P$304,IF($D$12=3,$P$314,IF($D$12=4,$P$324,1)))","v":146.46687825705959},null,199.01342850314919,null,0.85626112567916646,null,{"$f":"DB$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DB$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DB$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DB$378*(NG!$B89/1000000)+DB$379*(Coal!$B76/1000000)+DB$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+DB$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+DB$381*(Electric!$B208+Electric!$C208)/1000000+DB$386/1000000*SUM(Hydrogen!$BX310:$BY310)","v":1.9804418732740046},null,132.93657813807334,null,678.01473366273331,null,137.50176340467522,null,{"$f":"((SUM(AV400:AW400,-IF(AND($E$12=1,$F$15=1),$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($E$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX400)*$C$81+DB400)*IF($E$12=1,IF($E$17=2,$Q$300,IF($E$17=3,$Q$310,IF($E$17=4,$Q$320,1))),1)*IF($E$12=2,$Q$304,IF($E$12=3,$Q$314,IF($E$12=4,$Q$324,1)))","v":176.39218549237174},null,239.39530544268632,null,1.8055925723084243,null,{"$f":"DP$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DP$378*NG!$B89/1000000+DP$379*Coal!$B76/1000000+DP$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+DP$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+DP$381*(Electric!$B208+Electric!$C208)/1000000+DP$382*(1+Petroleum!$B267/1000000)+DP$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":1714.3190302550743},{"$f":"DQ$357*Ag_Inputs!$B146*Ag_Inputs!$B$132","v":133.87122219264415},{"$f":"DR$357*Ag_Inputs!$C146*Ag_Inputs!$C$132","v":22.920744010484778},{"$f":"DS$357*Ag_Inputs!$D146*Ag_Inputs!$D$132","v":1.2610198146929315},{"$f":"DT$357*Ag_Inputs!$E146*Ag_Inputs!$E$132","v":0},{"$f":"DU$357*Ag_Inputs!$T146*Ag_Inputs!$T$132","v":364.83425271259091},{"$f":"DV$357*Ag_Inputs!$AA146*Ag_Inputs!$AA$132","v":31.219519165511624},{"$f":"SUM('T&D'!GE219:GF219)/T2kg/(1-$H$32)","v":169.45813508847627},{"$f":"DX$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DX$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DX$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DX$378*NG!$B89/1000000+DX$379*Coal!$B76/1000000+DX$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+DX$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+DX$381*(Electric!$B208+Electric!$C208)/1000000+DX$382*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+DX$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000","v":43.498271297489268},null,{"$f":"'T&D'!GG219/T2lb","v":69.031131855627521},{"$f":"'T&D'!GJ219/T2lb","v":59.178934626593495},{"$f":"EB$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EB$378*(NG!$B89/1000000)+EB$379*(Coal!$B76/1000000)+EB$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+EB$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+EB$381*(Electric!$AE241)/1000000+EB$386/1000000*SUM(Hydrogen!$BX310:$BY310)+EB$390*Ag_Inputs!$G105*g2T*mmBTU2BTU","v":208.8282780864001},{"$f":"'T&D'!GK219/T2lb","v":26.821188247828598},{"$f":"ED$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+ED$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+ED$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+ED$378*(NG!$B89/1000000)+ED$379*(Coal!$B76/1000000)+ED$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+ED$380*Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000)+ED$381*(Electric!AD241)/1000000+ED$386/1000000*SUM(Hydrogen!$BX310:$BY310)","v":4.0650282850281361},null,{"$f":"(((SUM($Z400:$AA400)*IF($D$21=7,IF($C$21=2,$D$300,IF($C$21=3,$D$310,IF($C$21=4,$D$320,1))),0)+$EA400*IF($D$21=7,1,0)+$EB400*IF(OR($D$21=6,$D$21=7),1,0))*IF($C$23=2,$T$301,IF($C$23=3,$T$311,$T$321))*$D$93+$EC400)*$D$94+$ED400)*IF($C$25=2,$U$300,IF($C$25=3,$U$310,$U$320))","v":269.28431390211659},null,{"$f":"'T&D'!GL219+'T&D'!GM219","v":26700.939898263019},0,103.44906935617128,null,1.8055925723084243,null,{"$f":"'T&D'!GR219*lb2T*$E$60","v":276.68073331913837},{"$f":"(EO$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EO$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EO$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EO$378*NG!$B89/1000000+EO$379*Coal!$B76/1000000+EO$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+EO$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+EO$381*(Electric!$B208+Electric!$C208)/1000000+EO$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(EO$387*Enzymes_Yeast!$F88+EO$389*Ag_Inputs!$BE105+EO$390*Ag_Inputs!$G105)*mmBTU2BTU/T2g+EO$388*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)","v":0.81438371783457519},{"$f":"'T&D'!GS219*lb2T","v":90.082655156998541},{"$f":"(EQ$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EQ$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EQ$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+EQ$378*NG!$B89/1000000+EQ$379*Coal!$B76/1000000+EQ$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+EQ$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+EQ$381*(Electric!$B208+Electric!$C208)/1000000+EQ$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+(EQ$386*Chemicals!$BE151+EQ$387*Enzymes_Yeast!$F88+EQ$389*Ag_Inputs!$BE105+EQ$390*Ag_Inputs!$G105+EQ$391*Ag_Inputs!$FB70)*mmBTU2BTU/T2g+EQ$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000)+CI$392*g2T*Enzymes_Yeast!$H88*mmBTU2BTU","v":18.114957598053273},0,null,1.8055925723084243,null,{"$f":"'T&D'!DO219+'T&D'!DP219","v":4452.6925869880506},0,{"$f":"EX$378*(NG!$B89/1000000)+EX$381*(Electric!$B208+Electric!$C208)/1000000+EX$386/1000000*SUM(Hydrogen!$BX310:$BY310)","v":119.45048965263749},{"$f":"C$116*Pyrolysis_IDL!$R339+C$117*Pyrolysis_IDL!$S339","v":151.2407300836143},{"$f":"EZ$378*(NG!$B89/1000000)+EZ$381*(Electric!$B208+Electric!$C208)/1000000+EZ$386/1000000*SUM(Hydrogen!$BX310:$BY310)+EZ$375","v":8893.6918541199102},{"$f":"D$116*Pyrolysis_IDL!$R339+D$117*Pyrolysis_IDL!$S339","v":141.95303434279256},{"$f":"FB$375*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+FB$376*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+FB$377*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+FB$378*NG!$B89/1000000+FB$379*Coal!$B76/1000000+FB$380*Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+FB$380*Inputs!$F$144*(NG!$T89*NG!$U$84+NG!$U89)/1000000+FB$381*(Electric!$B208+Electric!$C208)/1000000","v":0.72630477321090781},null,134.81651226163322,null,693.61554480607356,null,139.49661379295912,null,{"$f":"((SUM(AV400:AW400,-IF(AND($F$12=1,$F$15=1),$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($F$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX400)*$C$82+FB400)*IF($F$12=1,IF($F$17=2,$R$300,IF($F$17=3,$R$310,IF($F$17=4,$R$320,1))),1)*IF($F$12=2,$R$304,IF($F$12=3,$R$314,IF($F$12=4,$R$324,1)))","v":179.36599769246962},null,243.95505179174796,null,0.38465670466742774,null,{"$f":"'T&D'!DQ219+'T&D'!DR219","v":3400.1028126296169},0,{"$f":"FR$378*(NG!$B89/mmBTU2BTU)+FR$381*(Electric!$B208+Electric!$C208)/mmBTU2BTU+FR$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/mmBTU2BTU+FR$386*SUM(Hydrogen!$BX310:$BY310)/mmBTU2BTU+(FR$390*Ag_Inputs!$G105+FR$393*Ag_Inputs!$F105+FR$394*Ag_Inputs!$BC105+FR$395*Inputs!$AU1472)*g2T*mmBTU2BTU","v":886.25471413332718},{"$f":"FS$378*(NG!$B89/mmBTU2BTU)+FS$381*(Electric!$B208+Electric!$C208)/mmBTU2BTU+FS$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/mmBTU2BTU+FS$386*SUM(Hydrogen!$BX310:$BY310)/mmBTU2BTU+(FS$390*Ag_Inputs!$G105+FS$393*Ag_Inputs!$F105+FS$394*Ag_Inputs!$BC105+FS$395*Inputs!$AU1472)*g2T*mmBTU2BTU","v":865.32118417503034},{"$f":"FT$378*(NG!$B89/mmBTU2BTU)+FT$381*(Electric!$B208+Electric!$C208)/mmBTU2BTU+FT$385*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/mmBTU2BTU+FT$386*SUM(Hydrogen!$BX310:$BY310)/mmBTU2BTU+(FT$390*Ag_Inputs!$G105+FT$393*Ag_Inputs!$F105+FT$394*Ag_Inputs!$BC105+FT$395*Inputs!$AU1472)*g2T*mmBTU2BTU","v":205.41390283744684},{"$f":"('T&D'!DM219+'T&D'!DN219)","v":2852.8402909376609},{"$f":"(((SUM($Z400:$AA400)*IF($D$21=7,IF($C$21=2,$D$300,IF($C$21=3,$D$310,IF($C$21=4,$D$320,1))),0)+$EA400*IF($D$21=7,1,0)+$EB400*IF(OR($D$21=6,$D$21=7),1,0))*IF($C$23=2,$T$301,IF($C$23=3,$T$311,$T$321))*$D$93+$EC400)*$D$95+$CI400)","v":264.32776847131646}]
[null,"     PM2.5",{"$f":"(C$375*(C$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$376*(C$341*EF!$R10+C$342*EF!$S10+C$343*EF!$T10+C$344*EF!$AE99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$377*(EF!$AE85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$378*(C$345*EF!$G10+C$349*EF!$AE71+C$347*EF!$B10+C$348*EF!$C10+NG!$B95)+C$379*(C$350*EF!$AD10+Coal!$B82)+C$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+C$381*(Electric!$B214+Electric!$C214))/1000000","v":0.30025326979018946},{"$f":"D$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":4.5896924363561423E-2},{"$f":"E$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":0.22544588706728808},{"$f":"F$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":2.3400038492731399E-2},{"$f":"G$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"H$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":3.2425108399216716E-2},{"$f":"I$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":5.0118076634511968E-4},{"$f":"('T&D'!CN226+'T&D'!CO226)/T2lb*$C$30/(1-$C$32)","v":8.8107332445954614E-3},{"$f":"(K$375*(D$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$376*(D$341*EF!$R10+D$342*EF!$S10+D$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$378*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+NG!$B95)+K$379*(D$350*EF!$AD10+Coal!$B82)+K$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+K$381*(Electric!$B214+Electric!$C214)+K$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+K$383*($C$43*(EtOH!$BU522/Fuel_Specs!$B$96+EF!$AF10/1000000)+$D$43*(EtOH!$CJ522/Fuel_Specs!$B$97+EF!$AK10/1000000)+$E$43*(EtOH!$CZ522/Fuel_Specs!$B$98+EF!$AP10/1000000)+$F$43*(EtOH!$DP522/Fuel_Specs!$B$99+EF!$BK10/1000000)+$G$43*(EtOH!$EE522/Fuel_Specs!$B$100+EF!$AU10/1000000)+$H$43*(EtOH!$EN522/Fuel_Specs!$B$101+EF!$AX10/1000000))+K$384*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+RNG!$E281)/1000000-IF($I$15=1,E194,0)","v":2.5039518871927025E-3},null,{"$f":"(M$375*(D$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+M$376*(D$341*EF!$R10+D$342*EF!$S10+D$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+M$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+M$378*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+NG!$B95)+M$379*(D$350*EF!$AD10+Coal!$B82)+M$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+M$381*(Electric!$B214+Electric!$C214)+M$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+M$383*($C$43*(EtOH!$BU522/Fuel_Specs!$B$96+EF!$AF10/1000000)+$D$43*(EtOH!$CJ522/Fuel_Specs!$B$97+EF!$AK10/1000000)+$E$43*(EtOH!$CZ522/Fuel_Specs!$B$98+EF!$AP10/1000000)+$F$43*(EtOH!$DP522/Fuel_Specs!$B$99+EF!$BK10/1000000)+$G$43*(EtOH!$EE522/Fuel_Specs!$B$100+EF!$AU10/1000000)+$H$43*(EtOH!$EN522/Fuel_Specs!$B$101+EF!$AX10/1000000))+M$384*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+RNG!$E281)/1000000-IF($J$15=1,K407/$D$159,0)","v":2.5039518871927016E-3},null,{"$f":"(O$375*(D$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$376*(D$341*EF!$R10+D$342*EF!$S10+D$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$378*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+NG!$B95)+O$379*(D$350*EF!$AD10+Coal!$B82)+O$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+O$381*(Electric!$B214+Electric!$C214)+O$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+O$383*($C$43*(EtOH!$BU522/Fuel_Specs!$B$96+EF!$AF10/1000000)+$D$43*(EtOH!$CJ522/Fuel_Specs!$B$97+EF!$AK10/1000000)+$E$43*(EtOH!$CZ522/Fuel_Specs!$B$98+EF!$AP10/1000000)+$F$43*(EtOH!$DP522/Fuel_Specs!$B$99+EF!$BK10/1000000)+$G$43*(EtOH!$EE522/Fuel_Specs!$B$100+EF!$AU10/1000000)+$H$43*(EtOH!$EN522/Fuel_Specs!$B$101+EF!$AX10/1000000))+O$384*(D$345*EF!$G10+D$346*EF!$D10+D$347*EF!$B10+D$348*EF!$C10+RNG!$E281)/1000000","v":1.1582014959432974E-2},null,{"$f":"'T&D'!CP226/T2lb","v":1.2315304504247788E-3},{"$f":"(R$375*(E$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$376*(E$341*EF!$R10+E$342*EF!$S10+E$343*EF!$T10+E$344*EF!$AF99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$377*(EF!$AF85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$378*(E$345*EF!$G10+E$349*EF!$AF71+E$347*EF!$B10+E$348*EF!$C10+NG!$B95)+R$379*(E$350*EF!$AD10+Coal!$B82)+R$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+R$381*(Electric!$B214+Electric!$C214))/1000000","v":6.3522923515823031},{"$f":"S$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":7.8092111757522256},{"$f":"T$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":5.4327754945111204},{"$f":"U$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":0.98037085551516934},{"$f":"V$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"W$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":6.6851833913419631E-2},{"$f":"X$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":0.34421126654975526},{"$f":"'T&D'!EP226/(1-$D$32)","v":0.31716011864323168},{"$f":"(Z$375*(F$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Z$376*(F$341*EF!$R10+F$342*EF!$S10+F$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Z$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Z$378*(F$345*EF!$G10+F$346*EF!$D10+F$347*EF!$B10+F$348*EF!$C10+NG!$B95)+Z$379*(F$350*EF!$AD10+Coal!$B82)+Z$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+Z$381*(Electric!AE247)+Z$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":1.2916818320067821E-3},null,{"$f":"'T&D'!EQ226/T2lb","v":6.6732813625546172E-2},{"$f":"(AC$375*(G$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$376*(G$341*EF!$R10+G$342*EF!$S10+G$343*EF!$T10+G$344*EF!$AG99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$377*(EF!$AG85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$378*(G$345*EF!$G10+G$349*EF!$AG71+G$347*EF!$B10+G$348*EF!$C10+NG!$B95)+AC$379*(G$350*EF!$AD10+Coal!$B82)+AC$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AC$381*(Electric!$B214+Electric!$C214))/1000000","v":16.44357518449328},{"$f":"AD$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":59.245370444708399},{"$f":"AE$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":18.874114441942449},{"$f":"AF$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":0.32304764302125011},{"$f":"AG$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"AH$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":0.76048111958800102},{"$f":"AI$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":7.5954412176101285E-2},{"$f":"SUM('T&D'!ER226:ES226)/(1-$E$32)/T2MT","v":0.35381314801657954},{"$f":"(AK$375*(H$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$376*(H$341*EF!$R10+H$342*EF!$S10+H$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AK$378*(H$345*EF!$G10+H$346*EF!$D10+H$347*EF!$B10+H$348*EF!$C10+NG!$B95)+AK$379*(H$350*EF!$AD10+Coal!$B82)+AK$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AK$381*(Electric!$B214+Electric!$C214)+AK$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":4.7537679048886457E-3},null,{"$f":"'T&D'!ET226/T2lb","v":3.164502488857368E-4},{"$f":"(AN$375*(I$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$376*(I$341*EF!$R10+I$342*EF!$S10+I$343*EF!$T10+I$344*EF!$AH99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$377*(EF!$AH85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AN$378*(I$345*EF!$G10+I$349*EF!$AH71+I$347*EF!$B10+I$348*EF!$C10+NG!$B95)+AN$379*(I$350*EF!$AD10+Coal!$B82)+AN$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AN$381*(Electric!$B214+Electric!$C214))/1000000","v":4.156508099997492E-2},{"$f":"AO$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":3.8393036530103973E-2},{"$f":"AP$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":1.5172836851791154E-2},{"$f":"AQ$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":2.856961595740763E-3},{"$f":"AR$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"AS$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":0},{"$f":"AT$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":0},{"$f":"('T&D'!FC226+'T&D'!FD226)/T2kg*(1/(1-$F$32)+$D$163/(1-$F$163)*$F$31*(1-$F$39))","v":5.4250553281867968E-4},{"$f":"(AV$375*(J$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$376*(J$341*EF!$R10+J$342*EF!$S10+J$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$378*(J$345*EF!$G10+J$346*EF!$D10+J$347*EF!$B10+J$348*EF!$C10+NG!$B95)+AV$379*(J$350*EF!$AD10+Coal!$B82)+AV$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AV$381*(Electric!$B214+Electric!$C214)+AV$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+($E$165+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE111+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ111)","v":0.10997344407848528},null,{"$f":"'T&D'!FE226/T2lb","v":1.2315304504247788E-3},{"$f":"(AY$375*(K$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AY$376*(K$341*EF!$R10+K$342*EF!$S10+K$343*EF!$T10+K$344*EF!$AI99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AY$377*(EF!$AI85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AY$378*(K$345*EF!$G10+K$349*EF!$AI71+K$347*EF!$B10+K$348*EF!$C10+NG!$B95)+AY$379*(K$350*EF!$AD10+Coal!$B82)+AY$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+AY$381*(Electric!$B214+Electric!$C214))/1000000","v":3.2715017671516328E-2},{"$f":"AZ$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":4.5157020339957853E-2},{"$f":"BA$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":1.8921898266636192E-2},{"$f":"BB$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":8.2562495004285771E-4},{"$f":"BC$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"BD$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":0},{"$f":"BE$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":0},{"$f":"SUM('T&D'!FF226:FG226)/T2kg/(1-$G$32)","v":3.764407330641515E-4},{"$f":"(BG$375*(L$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BG$376*(L$341*EF!$R10+L$342*EF!$S10+L$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BG$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BG$378*(L$345*EF!$G10+L$346*EF!$D10+L$347*EF!$B10+L$348*EF!$C10+NG!$B95)+BG$379*(L$350*EF!$AD10+Coal!$B82)+BG$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+BG$381*(Electric!$B214+Electric!$C214)+BG$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":5.7627896165058862E-3},null,{"$f":"'T&D'!FH226/T2lb","v":3.164502488857368E-4},{"$f":"((BJ$375*($M$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BJ$376*($M$341*EF!$R10+$M$342*EF!$S10+$M$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BJ$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BJ$378*($M$345*EF!$G10+$M$346*EF!$D10+$M$347*EF!$B10+$M$348*EF!$C10+NG!$B95)+BJ$379*($M$350*EF!$AD10+Coal!$B82)+BJ$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+BJ$381*(Electric!$B214+Electric!$C214)+BJ$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(BJ$386*Chemicals!$BE158+BJ$387*Enzymes_Yeast!$F95+BJ$389*Ag_Inputs!$BE112+BJ$390*Ag_Inputs!$G112+BJ$391*Ag_Inputs!$FB77)/T2g+BJ$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)+BJ$393*g2T*Ag_Inputs!$F112","v":3.7128218349102285E-3},null,7.2951141428220833E-3,null,7.0221160634315591E-2,null,6.136271883077157E-3,null,{"$f":"((SUM(AV407:AW407,-IF(AND($C$12=1,$F$15=1),$E$165*SUM(Electric!$B214:$C214)/1000000*(1-Electric!$D$101),0))*IF($C$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX407)*$C$79+BJ407-IF(AND($C$12=1,$C$17=1),$I229,0))*IF($C$12=1,IF($C$17=2,$N$300,IF($C$17=3,$N$310,IF($C$17=4,$N$320,1))),1)*IF($C$12=2,$O$304,IF($C$12=3,$O$314,IF($C$12=4,$O$324,1)))","v":8.6692758562592218E-2},null,6.2517265223944853E-3,null,3.6311629220071376E-3,null,{"$f":"((BX$375*($Q$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BX$376*($Q$341*EF!$R10+$Q$342*EF!$S10+$Q$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BX$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BX$378*($Q$345*EF!$G10+$Q$346*EF!$D10+$Q$347*EF!$B10+$Q$348*EF!$C10+NG!$B95)+BX$379*($Q$350*EF!$AD10+Coal!$B82)+BX$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+BX$381*(Electric!$B214+Electric!$C214)+BX$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(BX$387*Enzymes_Yeast!$F95+BX$389*Ag_Inputs!$BE112+BX$390*Ag_Inputs!$G112)/T2g+BX$388*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)","v":5.0449341049633228E-3},0,{"$f":"'T&D'!EO226/kg2lb","v":1.9289379768215752E-4},{"$f":"((CA$375*($M$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CA$376*($M$341*EF!$R10+$M$342*EF!$S10+$M$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CA$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CA$378*($M$345*EF!$G10+$M$346*EF!$D10+$M$347*EF!$B10+$M$348*EF!$C10+NG!$B95)+CA$379*($M$350*EF!$AD10+Coal!$B82)+CA$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CA$381*(Electric!$B214+Electric!$C214)+CA$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(CA$386*Chemicals!$BE158+CA$387*Enzymes_Yeast!$F95+CA$389*Ag_Inputs!$BE112+CA$390*Ag_Inputs!$G112+CA$391*Ag_Inputs!$FB77)/T2g+CA$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)+CA$392*g2T*Enzymes_Yeast!$H95","v":7.4092326480971853E-3},0,null,1.4777127904179279E-3,null,{"$f":"SUM('T&D'!FO226:FP226)/T2lb","v":8.0393787873711379E-4},5.9028348192823581E-3,null,{"$f":"((CI$375*($M$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CI$376*($M$341*EF!$R10+$M$342*EF!$S10+$M$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CI$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CI$378*($M$345*EF!$G10+$M$346*EF!$D10+$M$347*EF!$B10+$M$348*EF!$C10+NG!$B95)+CI$379*($M$350*EF!$AD10+Coal!$B82)+CI$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CI$381*(Electric!$B214+Electric!$C214)+CI$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(CI$386*Chemicals!$BE158+CI$387*Enzymes_Yeast!$F95+CI$389*Ag_Inputs!$BE112+CI$390*Ag_Inputs!$G112+CI$391*Ag_Inputs!$FB77)/T2g+CI$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)+CI$392*g2T*Enzymes_Yeast!$H95","v":7.4092326480971853E-3},0,null,{"$f":"'T&D'!DM226+'T&D'!DN226","v":3.5916062587792751E-2},null,{"$f":"(CN$375*(N$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CN$376*(N$341*EF!$R10+N$342*EF!$S10+N$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CN$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CN$378*(N$345*EF!$G10+N$346*EF!$D10+N$347*EF!$B10+N$348*EF!$C10+NG!$B95)+CN$379*(N$350*EF!$AD10+Coal!$B82)+CN$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+CN$381*(Electric!$B214+Electric!$C214))/1000000+CN$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":3.4966366402008888E-3},null,5.8166932164374326E-3,null,6.7485666004445735E-2,null,4.6810011498547239E-3,null,{"$f":"((SUM(AV407:AW407,-IF(AND($D$12=1,$F$15=1),$E$165*SUM(Electric!$B214:$C214)/1000000*(1-Electric!$D$101),0))*IF($D$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX407)*$C$80+CN407)*IF($D$12=1,IF($D$17=2,$P$300,IF($D$17=3,$P$310,IF($D$17=4,$P$320,1))),1)*IF($D$12=2,$P$304,IF($D$12=3,$P$314,IF($D$12=4,$P$324,1)))","v":8.3628210801872702E-2},null,4.7941493517089781E-3,null,2.2259367533951952E-3,null,{"$f":"(DB$375*(O$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DB$376*(O$341*EF!$R10+O$342*EF!$S10+O$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DB$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DB$378*(O$345*EF!$G10+O$346*EF!$D10+O$347*EF!$B10+O$348*EF!$C10+NG!$B95)+DB$379*(O$350*EF!$AD10+Coal!$B82)+DB$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DB$381*(Electric!$B214+Electric!$C214))/1000000+DB$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":6.0630855230014626E-3},null,9.8330914350370242E-3,null,8.3773962369084923E-2,null,8.4714008357030385E-3,null,{"$f":"((SUM(AV407:AW407,-IF(AND($E$12=1,$F$15=1),$E$165*SUM(Electric!$B214:$C214)/1000000*(1-Electric!$D$101),0))*IF($E$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX407)*$C$81+DB407)*IF($E$12=1,IF($E$17=2,$Q$300,IF($E$17=3,$Q$310,IF($E$17=4,$Q$320,1))),1)*IF($E$12=2,$Q$304,IF($E$12=3,$Q$314,IF($E$12=4,$Q$324,1)))","v":0.10312881404655168},null,8.60706511242911E-3,null,5.5277876787689691E-3,null,{"$f":"(DP$375*(R$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$376*(R$341*EF!$R10+R$342*EF!$S10+R$343*EF!$T10+R$344*EF!$AQ99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$377*(EF!$AQ85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DP$378*(R$345*EF!$G10+R$349*EF!$AQ71+R$347*EF!$B10+R$348*EF!$C10+NG!$B95)+DP$379*(R$350*EF!$AD10+Coal!$B82)+DP$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DP$381*(Electric!$B214+Electric!$C214))/1000000","v":4.7963698999540276E-2},{"$f":"DQ$357*Ag_Inputs!$B153*Ag_Inputs!$B$132","v":2.7377170049849159E-2},{"$f":"DR$357*Ag_Inputs!$C153*Ag_Inputs!$C$132","v":3.8838845165765174E-3},{"$f":"DS$357*Ag_Inputs!$D153*Ag_Inputs!$D$132","v":3.6314296288407158E-5},{"$f":"DT$357*Ag_Inputs!$E153*Ag_Inputs!$E$132","v":0},{"$f":"DU$357*Ag_Inputs!$T153*Ag_Inputs!$T$132","v":4.8696933657798964E-3},{"$f":"DV$357*Ag_Inputs!$AA153*Ag_Inputs!$AA$132","v":4.0095165658345783E-4},{"$f":"SUM('T&D'!GE226:GF226)/T2kg/(1-$H$32)","v":3.5575717630238497E-4},{"$f":"(DX$375*(S$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DX$376*(S$341*EF!$R10+S$342*EF!$S10+S$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DX$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DX$378*(S$345*EF!$G10+S$346*EF!$D10+S$347*EF!$B10+S$348*EF!$C10+NG!$B95)+DX$379*(S$350*EF!$AD10+Coal!$B82)+DX$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+DX$381*(Electric!$B214+Electric!$C214)+DX$382*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":4.5396772839418472E-3},null,{"$f":"'T&D'!GG226/T2lb","v":3.164502488857368E-4},{"$f":"'T&D'!GJ226/T2lb","v":1.1931618990468645E-4},{"$f":"(EB$375*(O$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$376*(O$341*EF!$R10+O$342*EF!$S10+O$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$378*(O$345*EF!$G10+O$346*EF!$D10+O$347*EF!$B10+O$348*EF!$C10+NG!$B95)+EB$379*(O$350*EF!$AD10+Coal!$B82)+EB$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EB$381*(Electric!$AE247))/1000000+EB$386/1000000*SUM(Hydrogen!$BX316:$BY316)+EB$390*Ag_Inputs!$G112*g2T","v":3.1263590807226915E-3},{"$f":"'T&D'!GK226/T2lb","v":2.8089252850763144E-3},{"$f":"(ED$375*(O$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ED$376*(O$341*EF!$R10+O$342*EF!$S10+O$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ED$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ED$378*(O$345*EF!$G10+O$346*EF!$D10+O$347*EF!$B10+O$348*EF!$C10+NG!$B95)+ED$379*(O$350*EF!$AD10+Coal!$B82)+ED$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+ED$381*(Electric!AD247))/1000000+ED$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":6.855414203056881E-3},null,1.3152726156038555E-2,null,{"$f":"'T&D'!GL226+'T&D'!GM226","v":3.6162808734581229},null,8.1971020235631787E-3,null,5.5277876787689691E-3,null,{"$f":"'T&D'!GR226*lb2T*$E$60","v":5.5784192682710552E-4},{"$f":"((EO$375*($Q$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EO$376*($Q$341*EF!$R10+$Q$342*EF!$S10+$Q$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EO$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EO$378*($Q$345*EF!$G10+$Q$346*EF!$D10+$Q$347*EF!$B10+$Q$348*EF!$C10+NG!$B95)+EO$379*($Q$350*EF!$AD10+Coal!$B82)+EO$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EO$381*(Electric!$B214+Electric!$C214)+EO$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(EO$387*Enzymes_Yeast!$F95+EO$389*Ag_Inputs!$BE112+EO$390*Ag_Inputs!$G112)/T2g+EO$388*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)","v":3.8620961935734049E-3},{"$f":"'T&D'!GS226*lb2T","v":2.0080915192146375E-4},{"$f":"((EQ$375*($M$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EQ$376*($M$341*EF!$R10+$M$342*EF!$S10+$M$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EQ$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EQ$378*($M$345*EF!$G10+$M$346*EF!$D10+$M$347*EF!$B10+$M$348*EF!$C10+NG!$B95)+EQ$379*($M$350*EF!$AD10+Coal!$B82)+EQ$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+EQ$381*(Electric!$B214+Electric!$C214)+EQ$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173))/1000000+(EQ$386*Chemicals!$BE158+EQ$387*Enzymes_Yeast!$F95+EQ$389*Ag_Inputs!$BE112+EQ$390*Ag_Inputs!$G112+EQ$391*Ag_Inputs!$FB77)/T2g+EQ$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/1000000)+CI$392*g2T*Enzymes_Yeast!$H95","v":7.4092326480971853E-3},0,null,5.5277876787689691E-3,null,{"$f":"'T&D'!DO226+'T&D'!DP226","v":2.8363580182954262E-2},null,{"$f":"EX$378*(NG!$B95+T$345*EF!$G10+T$346*EF!$D10+T$347*EF!$B10+T$348*EF!$C10)/1000000+EX$381*(Electric!$B214+Electric!$C214)/1000000+EX$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":0.49571558554883194},{"$f":"C$116*Pyrolysis_IDL!$R346+C$117*Pyrolysis_IDL!$S346","v":2.8403422127070118E-3},{"$f":"EZ$378*(NG!$B95+T$345*EF!$G10+T$346*EF!$D10+T$347*EF!$B10+T$348*EF!$C10)/1000000+EZ$381*(Electric!$B214+Electric!$C214)/1000000+EZ$386/1000000*SUM(Hydrogen!$BX316:$BY316)","v":0.46013953202855595},{"$f":"D$116*Pyrolysis_IDL!$R346+D$117*Pyrolysis_IDL!$S346","v":2.6812439144006661E-3},{"$f":"(FB$375*(P$340*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+FB$376*(P$341*EF!$R10+P$342*EF!$S10+P$343*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+FB$377*(EF!$W10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+FB$378*(P$345*EF!$G10+P$346*EF!$D10+P$347*EF!$B10+P$348*EF!$C10+NG!$B95)+FB$379*(P$350*EF!$AD10+Coal!$B82)+FB$380*(EF!$AA10+Inputs!$G$144*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$144*(NG!$T95*NG!$U$84+NG!$U95))+FB$381*(Electric!$B214+Electric!$C214))/1000000","v":5.7739559894655476E-4},null,4.7194714407171592E-3,null,8.0521604996535351E-2,null,3.3235039417072567E-3,null,{"$f":"((SUM(AV407:AW407,-IF(AND($F$12=1,$F$15=1),$E$165*SUM(Electric!$B214:$C214)/1000000*(1-Electric!$D$101),0))*IF($F$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX407)*$C$82+FB407)*IF($F$12=1,IF($F$17=2,$R$300,IF($F$17=3,$R$310,IF($F$17=4,$R$320,1))),1)*IF($F$12=2,$R$304,IF($F$12=3,$R$314,IF($F$12=4,$R$324,1)))","v":0.10036366302580865},null,3.4625832018408808E-3,null,3.0579323800721225E-4,null,{"$f":"'T&D'!DQ226+'T&D'!DR226","v":3.5070274873422229E-2},null,{"$f":"FR$378*(NG!$B95+$U$347*EF!$B10)/mmBTU2BTU+FR$381*(Electric!$B214+Electric!$C214)/mmBTU2BTU+FR$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/mmBTU2BTU+FR$386*SUM(Hydrogen!$BX316:$BY316)/mmBTU2BTU+(FR$390*Ag_Inputs!$G112+FR$393*Ag_Inputs!$F112+FR$394*Ag_Inputs!$BC112+FR$395*Inputs!$AU1479)*g2T","v":0.34347595562493205},{"$f":"FS$378*(NG!$B95+$U$347*EF!$B10)/mmBTU2BTU+FS$381*(Electric!$B214+Electric!$C214)/mmBTU2BTU+FS$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/mmBTU2BTU+FS$386*SUM(Hydrogen!$BX316:$BY316)/mmBTU2BTU+(FS$390*Ag_Inputs!$G112+FS$393*Ag_Inputs!$F112+FS$394*Ag_Inputs!$BC112+FS$395*Inputs!$AU1479)*g2T","v":0.404099885644566},{"$f":"FT$378*(NG!$B95+$U$347*EF!$B10)/mmBTU2BTU+FT$381*(Electric!$B214+Electric!$C214)/mmBTU2BTU+FT$385*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)/mmBTU2BTU+FT$386*SUM(Hydrogen!$BX316:$BY316)/mmBTU2BTU+(FT$390*Ag_Inputs!$G112+FT$393*Ag_Inputs!$F112+FT$394*Ag_Inputs!$BC112+FT$395*Inputs!$AU1479)*g2T","v":0.27544275154291575},{"$f":"( 'T&D'!DM226+ 'T&D'!DN226)","v":3.5916062587792751E-2},1.3633812103385254E-2]
[null,"     OC",{"$f":"(C$375*(C$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$376*(C$341*EF!$R13+C$342*EF!$S13+C$343*EF!$T13+C$344*EF!$AE102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$377*(EF!$AE88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$378*(C$345*EF!$G13+C$349*EF!$AE74+C$347*EF!$B13+C$348*EF!$C13+NG!$B98)+C$379*(C$350*EF!$AD13+Coal!$B85)+C$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+C$381*(Electric!$B217+Electric!$C217))/1000000","v":7.3811709485524707E-2},{"$f":"D$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":5.7666935529435762E-3},{"$f":"E$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":2.8099706355978468E-2},{"$f":"F$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":8.6617909516287003E-3},{"$f":"G$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"H$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":6.5680500920132024E-3},{"$f":"I$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":1.3639701468391087E-4},{"$f":"('T&D'!CN229+'T&D'!CO229)/T2lb*$C$30/(1-$C$32)","v":1.537764155763935E-3},{"$f":"(K$375*(D$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$376*(D$341*EF!$R13+D$342*EF!$S13+D$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$378*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+NG!$B98)+K$379*(D$350*EF!$AD13+Coal!$B85)+K$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+K$381*(Electric!$B217+Electric!$C217)+K$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000+K$383*($C$43*(EtOH!$BU525/Fuel_Specs!$B$96+EF!$AF13/1000000)+$D$43*(EtOH!$CJ525/Fuel_Specs!$B$97+EF!$AK13/1000000)+$E$43*(EtOH!$CZ525/Fuel_Specs!$B$98+EF!$AP13/1000000)+$F$43*(EtOH!$DP525/Fuel_Specs!$B$99+EF!$BK13/1000000)+$G$43*(EtOH!$EE525/Fuel_Specs!$B$100+EF!$AU13/1000000)+$H$43*(EtOH!$EN525/Fuel_Specs!$B$101+EF!$AX13/1000000))+K$384*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+RNG!$E284)/1000000-IF($I$15=1,E197,0)","v":8.0496078436893695E-4},null,{"$f":"(M$375*(D$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+M$376*(D$341*EF!$R13+D$342*EF!$S13+D$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+M$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+M$378*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+NG!$B98)+M$379*(D$350*EF!$AD13+Coal!$B85)+M$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+M$381*(Electric!$B217+Electric!$C217)+M$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000+M$383*($C$43*(EtOH!$BU525/Fuel_Specs!$B$96+EF!$AF13/1000000)+$D$43*(EtOH!$CJ525/Fuel_Specs!$B$97+EF!$AK13/1000000)+$E$43*(EtOH!$CZ525/Fuel_Specs!$B$98+EF!$AP13/1000000)+$F$43*(EtOH!$DP525/Fuel_Specs!$B$99+EF!$BK13/1000000)+$G$43*(EtOH!$EE525/Fuel_Specs!$B$100+EF!$AU13/1000000)+$H$43*(EtOH!$EN525/Fuel_Specs!$B$101+EF!$AX13/1000000))+M$384*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+RNG!$E284)/1000000-IF($J$15=1,K410/$D$159,0)","v":8.0496078436893684E-4},null,{"$f":"(O$375*(D$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$376*(D$341*EF!$R13+D$342*EF!$S13+D$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$378*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+NG!$B98)+O$379*(D$350*EF!$AD13+Coal!$B85)+O$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+O$381*(Electric!$B217+Electric!$C217)+O$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000+O$383*($C$43*(EtOH!$BU525/Fuel_Specs!$B$96+EF!$AF13/1000000)+$D$43*(EtOH!$CJ525/Fuel_Specs!$B$97+EF!$AK13/1000000)+$E$43*(EtOH!$CZ525/Fuel_Specs!$B$98+EF!$AP13/1000000)+$F$43*(EtOH!$DP525/Fuel_Specs!$B$99+EF!$BK13/1000000)+$G$43*(EtOH!$EE525/Fuel_Specs!$B$100+EF!$AU13/1000000)+$H$43*(EtOH!$EN525/Fuel_Specs!$B$101+EF!$AX13/1000000))+O$384*(D$345*EF!$G13+D$346*EF!$D13+D$347*EF!$B13+D$348*EF!$C13+RNG!$E284)/1000000","v":3.7233414483736167E-3},null,{"$f":"'T&D'!CP229/T2lb","v":5.2631931086623794E-4},{"$f":"(R$375*(E$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$376*(E$341*EF!$R13+E$342*EF!$S13+E$343*EF!$T13+E$344*EF!$AF102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$377*(EF!$AF88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$378*(E$345*EF!$G13+E$349*EF!$AF74+E$347*EF!$B13+E$348*EF!$C13+NG!$B98)+R$379*(E$350*EF!$AD13+Coal!$B85)+R$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+R$381*(Electric!$B217+Electric!$C217))/1000000","v":1.3261600560105513},{"$f":"S$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":0.98118399795299205},{"$f":"T$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":0.67714429426762812},{"$f":"U$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":0.36289544601302787},{"$f":"V$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"W$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":1.3541548989760477E-2},{"$f":"X$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":9.3677555745673921E-2},{"$f":"'T&D'!EP229/(1-$D$32)","v":5.5679311772198863E-2},{"$f":"(Z$375*(F$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$376*(F$341*EF!$R13+F$342*EF!$S13+F$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Z$378*(F$345*EF!$G13+F$346*EF!$D13+F$347*EF!$B13+F$348*EF!$C13+NG!$B98)+Z$379*(F$350*EF!$AD13+Coal!$B85)+Z$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+Z$381*(Electric!AE250)+Z$385*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000","v":2.169643047279735E-4},null,{"$f":"'T&D'!EQ229/T2lb","v":2.6049131127401669E-2},{"$f":"(AC$375*(G$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AC$376*(G$341*EF!$R13+G$342*EF!$S13+G$343*EF!$T13+G$344*EF!$AG102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AC$377*(EF!$AG88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AC$378*(G$345*EF!$G13+G$349*EF!$AG74+G$347*EF!$B13+G$348*EF!$C13+NG!$B98)+AC$379*(G$350*EF!$AD13+Coal!$B85)+AC$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AC$381*(Electric!$B217+Electric!$C217))/1000000","v":3.4560027174128343},{"$f":"AD$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":7.4438516419740139},{"$f":"AE$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":2.3524805905615005},{"$f":"AF$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":0.11957976702199101},{"$f":"AG$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"AH$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":0.15404352781145778},{"$f":"AI$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":2.0671094679953268E-2},{"$f":"SUM('T&D'!ER229:ES229)/(1-$E$32)/T2MT","v":6.1752088248913574E-2},{"$f":"(AK$375*(H$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$376*(H$341*EF!$R13+H$342*EF!$S13+H$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AK$378*(H$345*EF!$G13+H$346*EF!$D13+H$347*EF!$B13+H$348*EF!$C13+NG!$B98)+AK$379*(H$350*EF!$AD13+Coal!$B85)+AK$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AK$381*(Electric!$B217+Electric!$C217)+AK$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000","v":2.0071398201121989E-3},null,{"$f":"'T&D'!ET229/T2lb","v":2.0811655345214305E-4},{"$f":"(AN$375*(I$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$376*(I$341*EF!$R13+I$342*EF!$S13+I$343*EF!$T13+I$344*EF!$AH102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$377*(EF!$AH88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AN$378*(I$345*EF!$G13+I$349*EF!$AH74+I$347*EF!$B13+I$348*EF!$C13+NG!$B98)+AN$379*(I$350*EF!$AD13+Coal!$B85)+AN$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AN$381*(Electric!$B217+Electric!$C217))/1000000","v":8.6774894945254571E-3},{"$f":"AO$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":4.8238717366397826E-3},{"$f":"AP$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":1.891151201153864E-3},{"$f":"AQ$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":1.057536897079244E-3},{"$f":"AR$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"AS$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":0},{"$f":"AT$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":0},{"$f":"('T&D'!FC229+'T&D'!FD229)/T2kg*(1/(1-$F$32)+$D$163/(1-$F$163)*$F$31*(1-$F$39))","v":9.4685145891110721E-5},{"$f":"(AV$375*(J$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$376*(J$341*EF!$R13+J$342*EF!$S13+J$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$378*(J$345*EF!$G13+J$346*EF!$D13+J$347*EF!$B13+J$348*EF!$C13+NG!$B98)+AV$379*(J$350*EF!$AD13+Coal!$B85)+AV$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AV$381*(Electric!$B217+Electric!$C217)+AV$382*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000+($E$165+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE114+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ114)","v":3.6143715633483404E-2},null,{"$f":"'T&D'!FE229/T2lb","v":5.2631931086623794E-4},{"$f":"(AY$375*(K$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AY$376*(K$341*EF!$R13+K$342*EF!$S13+K$343*EF!$T13+K$344*EF!$AI102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AY$377*(EF!$AI88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AY$378*(K$345*EF!$G13+K$349*EF!$AI74+K$347*EF!$B13+K$348*EF!$C13+NG!$B98)+AY$379*(K$350*EF!$AD13+Coal!$B85)+AY$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+AY$381*(Electric!$B217+Electric!$C217))/1000000","v":6.829872944502836E-3},{"$f":"AZ$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":5.6737287231237547E-3},{"$f":"BA$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":2.358436394235395E-3},{"$f":"BB$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":3.0561448537537716E-4},{"$f":"BC$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"BD$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":0},{"$f":"BE$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":0},{"$f":"SUM('T&D'!FF229:FG229)/T2kg/(1-$G$32)","v":6.5701349706692938E-5},{"$f":"(BG$375*(L$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BG$376*(L$341*EF!$R13+L$342*EF!$S13+L$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BG$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BG$378*(L$345*EF!$G13+L$346*EF!$D13+L$347*EF!$B13+L$348*EF!$C13+NG!$B98)+BG$379*(L$350*EF!$AD13+Coal!$B85)+BG$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+BG$381*(Electric!$B217+Electric!$C217)+BG$385*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000","v":1.6617530882976229E-3},null,{"$f":"'T&D'!FH229/T2lb","v":2.0811655345214305E-4},{"$f":"((BJ$375*($M$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BJ$376*($M$341*EF!$R13+$M$342*EF!$S13+$M$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BJ$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BJ$378*($M$345*EF!$G13+$M$346*EF!$D13+$M$347*EF!$B13+$M$348*EF!$C13+NG!$B98)+BJ$379*($M$350*EF!$AD13+Coal!$B85)+BJ$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+BJ$381*(Electric!$B217+Electric!$C217)+BJ$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(BJ$386*Chemicals!$BE161+BJ$387*Enzymes_Yeast!$F98+BJ$389*Ag_Inputs!$BE115+BJ$390*Ag_Inputs!$G115+BJ$391*Ag_Inputs!$FB80)/T2g+BJ$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)+BJ$393*g2T*Ag_Inputs!$F115","v":1.0020149866352937E-3},null,2.2857641917810537E-3,null,2.67209466905102E-2,null,2.1107640589370252E-3,null,{"$f":"((SUM(AV410:AW410,-IF(AND($C$12=1,$F$15=1),$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($C$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX410)*$C$79+BJ410-IF(AND($C$12=1,$C$17=1),$I232,0))*IF($C$12=1,IF($C$17=2,$N$300,IF($C$17=3,$N$310,IF($C$17=4,$N$320,1))),1)*IF($C$12=2,$O$304,IF($C$12=3,$O$314,IF($C$12=4,$O$324,1)))","v":2.8398121113298209E-2},null,1.8502677557693727E-3,null,9.7997690935620408E-4,null,{"$f":"((BX$375*($Q$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BX$376*($Q$341*EF!$R13+$Q$342*EF!$S13+$Q$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BX$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BX$378*($Q$345*EF!$G13+$Q$346*EF!$D13+$Q$347*EF!$B13+$Q$348*EF!$C13+NG!$B98)+BX$379*($Q$350*EF!$AD13+Coal!$B85)+BX$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+BX$381*(Electric!$B217+Electric!$C217)+BX$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(BX$387*Enzymes_Yeast!$F98+BX$389*Ag_Inputs!$BE115+BX$390*Ag_Inputs!$G115)/T2g+BX$388*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)","v":2.1706121713588864E-3},0,{"$f":"'T&D'!EO229/kg2lb","v":8.6560499499524653E-5},{"$f":"((CA$375*($M$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CA$376*($M$341*EF!$R13+$M$342*EF!$S13+$M$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CA$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CA$378*($M$345*EF!$G13+$M$346*EF!$D13+$M$347*EF!$B13+$M$348*EF!$C13+NG!$B98)+CA$379*($M$350*EF!$AD13+Coal!$B85)+CA$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+CA$381*(Electric!$B217+Electric!$C217)+CA$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(CA$386*Chemicals!$BE161+CA$387*Enzymes_Yeast!$F98+CA$389*Ag_Inputs!$BE115+CA$390*Ag_Inputs!$G115+CA$391*Ag_Inputs!$FB80)/T2g+CA$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)+CA$392*g2T*Enzymes_Yeast!$H98","v":2.3494467082148343E-3},0,null,4.6300892843432757E-4,null,{"$f":"SUM('T&D'!FO229:FP229)/T2lb","v":4.0763840808297148E-4},2.0149841072650836E-3,null,{"$f":"((CI$375*($M$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CI$376*($M$341*EF!$R13+$M$342*EF!$S13+$M$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CI$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CI$378*($M$345*EF!$G13+$M$346*EF!$D13+$M$347*EF!$B13+$M$348*EF!$C13+NG!$B98)+CI$379*($M$350*EF!$AD13+Coal!$B85)+CI$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+CI$381*(Electric!$B217+Electric!$C217)+CI$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(CI$386*Chemicals!$BE161+CI$387*Enzymes_Yeast!$F98+CI$389*Ag_Inputs!$BE115+CI$390*Ag_Inputs!$G115+CI$391*Ag_Inputs!$FB80)/T2g+CI$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)+CI$392*g2T*Enzymes_Yeast!$H98","v":2.3494467082148343E-3},0,null,{"$f":"'T&D'!DM229+'T&D'!DN229","v":1.4079565890822571E-2},null,{"$f":"(CN$375*(N$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CN$376*(N$341*EF!$R13+N$342*EF!$S13+N$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CN$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CN$378*(N$345*EF!$G13+N$346*EF!$D13+N$347*EF!$B13+N$348*EF!$C13+NG!$B98)+CN$379*(N$350*EF!$AD13+Coal!$B85)+CN$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+CN$381*(Electric!$B217+Electric!$C217))/1000000+CN$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":8.5770882659131882E-4},null,1.8257135785650113E-3,null,2.5772754408276914E-2,null,1.6542094235770589E-3,null,{"$f":"((SUM(AV410:AW410,-IF(AND($D$12=1,$F$15=1),$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($D$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX410)*$C$80+CN410)*IF($D$12=1,IF($D$17=2,$P$300,IF($D$17=3,$P$310,IF($D$17=4,$P$320,1))),1)*IF($D$12=2,$P$304,IF($D$12=3,$P$314,IF($D$12=4,$P$324,1)))","v":2.7416423915682553E-2},null,1.3989170553588462E-3,null,5.4601201019028234E-4,null,{"$f":"(DB$375*(O$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DB$376*(O$341*EF!$R13+O$342*EF!$S13+O$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DB$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DB$378*(O$345*EF!$G13+O$346*EF!$D13+O$347*EF!$B13+O$348*EF!$C13+NG!$B98)+DB$379*(O$350*EF!$AD13+Coal!$B85)+DB$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+DB$381*(Electric!$B217+Electric!$C217))/1000000+DB$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":1.7413893464192198E-3},null,3.1220029817092391E-3,null,3.1834416618448366E-2,null,2.9163701323960253E-3,null,{"$f":"((SUM(AV410:AW410,-IF(AND($E$12=1,$F$15=1),$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($E$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX410)*$C$81+DB410)*IF($E$12=1,IF($E$17=2,$Q$300,IF($E$17=3,$Q$310,IF($E$17=4,$Q$320,1))),1)*IF($E$12=2,$Q$304,IF($E$12=3,$Q$314,IF($E$12=4,$Q$324,1)))","v":3.3805170295878567E-2},null,2.6102755244355558E-3,null,1.5876455208420767E-3,null,{"$f":"(DP$375*(R$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$376*(R$341*EF!$R13+R$342*EF!$S13+R$343*EF!$T13+R$344*EF!$AQ102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$377*(EF!$AQ88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DP$378*(R$345*EF!$G13+R$349*EF!$AQ74+R$347*EF!$B13+R$348*EF!$C13+NG!$B98)+DP$379*(R$350*EF!$AD13+Coal!$B85)+DP$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+DP$381*(Electric!$B217+Electric!$C217))/1000000","v":1.0013320897590529E-2},{"$f":"DQ$357*Ag_Inputs!$B156*Ag_Inputs!$B$132","v":3.4397893151560748E-3},{"$f":"DR$357*Ag_Inputs!$C156*Ag_Inputs!$C$132","v":4.8408962281826001E-4},{"$f":"DS$357*Ag_Inputs!$D156*Ag_Inputs!$D$132","v":1.3442150665837343E-5},{"$f":"DT$357*Ag_Inputs!$E156*Ag_Inputs!$E$132","v":0},{"$f":"DU$357*Ag_Inputs!$T156*Ag_Inputs!$T$132","v":9.8640811205304613E-4},{"$f":"DV$357*Ag_Inputs!$AA156*Ag_Inputs!$AA$132","v":1.0911952864706101E-4},{"$f":"SUM('T&D'!GE229:GF229)/T2kg/(1-$H$32)","v":6.2091385437094417E-5},{"$f":"(DX$375*(S$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DX$376*(S$341*EF!$R13+S$342*EF!$S13+S$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DX$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DX$378*(S$345*EF!$G13+S$346*EF!$D13+S$347*EF!$B13+S$348*EF!$C13+NG!$B98)+DX$379*(S$350*EF!$AD13+Coal!$B85)+DX$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+DX$381*(Electric!$B217+Electric!$C217)+DX$385*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276))/1000000","v":1.9231857428724704E-3},null,{"$f":"'T&D'!GG229/T2lb","v":2.0811655345214305E-4},{"$f":"'T&D'!GJ229/T2lb","v":2.0748400332810723E-5},{"$f":"(EB$375*(O$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$376*(O$341*EF!$R13+O$342*EF!$S13+O$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EB$378*(O$345*EF!$G13+O$346*EF!$D13+O$347*EF!$B13+O$348*EF!$C13+NG!$B98)+EB$379*(O$350*EF!$AD13+Coal!$B85)+EB$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+EB$381*(Electric!$AE250))/1000000+EB$386/1000000*SUM(Hydrogen!$BX319:$BY319)+EB$390*Ag_Inputs!$G115*g2T","v":2.6713641809638072E-4},{"$f":"'T&D'!GK229/T2lb","v":1.0895897933342383E-3},{"$f":"(ED$375*(O$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+ED$376*(O$341*EF!$R13+O$342*EF!$S13+O$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+ED$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+ED$378*(O$345*EF!$G13+O$346*EF!$D13+O$347*EF!$B13+O$348*EF!$C13+NG!$B98)+ED$379*(O$350*EF!$AD13+Coal!$B85)+ED$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+ED$381*(Electric!AD250))/1000000+ED$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":2.2872004322225911E-3},null,3.6884488950183654E-3,null,{"$f":"'T&D'!GL229+'T&D'!GM229","v":1.4124315999242336},null,2.8038244785767961E-3,null,1.5876455208420767E-3,null,{"$f":"'T&D'!GR229*lb2T*$E$60","v":9.7005508049504698E-5},{"$f":"((EO$375*($Q$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EO$376*($Q$341*EF!$R13+$Q$342*EF!$S13+$Q$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EO$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EO$378*($Q$345*EF!$G13+$Q$346*EF!$D13+$Q$347*EF!$B13+$Q$348*EF!$C13+NG!$B98)+EO$379*($Q$350*EF!$AD13+Coal!$B85)+EO$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+EO$381*(Electric!$B217+Electric!$C217)+EO$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(EO$387*Enzymes_Yeast!$F98+EO$389*Ag_Inputs!$BE115+EO$390*Ag_Inputs!$G115)/T2g+EO$388*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)","v":1.6562160028881952E-3},{"$f":"'T&D'!GS229*lb2T","v":5.1487488398462566E-5},{"$f":"((EQ$375*($M$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EQ$376*($M$341*EF!$R13+$M$342*EF!$S13+$M$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EQ$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EQ$378*($M$345*EF!$G13+$M$346*EF!$D13+$M$347*EF!$B13+$M$348*EF!$C13+NG!$B98)+EQ$379*($M$350*EF!$AD13+Coal!$B85)+EQ$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+EQ$381*(Electric!$B217+Electric!$C217)+EQ$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176))/1000000+(EQ$386*Chemicals!$BE161+EQ$387*Enzymes_Yeast!$F98+EQ$389*Ag_Inputs!$BE115+EQ$390*Ag_Inputs!$G115+EQ$391*Ag_Inputs!$FB80)/T2g+EQ$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/1000000)+CI$392*g2T*Enzymes_Yeast!$H98","v":2.3494467082148343E-3},0,null,1.5876455208420767E-3,null,{"$f":"'T&D'!DO229+'T&D'!DP229","v":1.5384325711957974E-2},null,{"$f":"EX$378*(NG!$B98+T$345*EF!$G13+T$346*EF!$D13+T$347*EF!$B13+T$348*EF!$C13)/1000000+EX$381*(Electric!$B217+Electric!$C217)/1000000+EX$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":0.18045667303235111},{"$f":"C$116*Pyrolysis_IDL!$R349+C$117*Pyrolysis_IDL!$S349","v":4.7696699213257689E-4},{"$f":"EZ$378*(NG!$B98+T$345*EF!$G13+T$346*EF!$D13+T$347*EF!$B13+T$348*EF!$C13)/1000000+EZ$381*(Electric!$B217+Electric!$C217)/1000000+EZ$386/1000000*SUM(Hydrogen!$BX319:$BY319)","v":0.17604633588506596},{"$f":"D$116*Pyrolysis_IDL!$R349+D$117*Pyrolysis_IDL!$S349","v":4.5199752741256972E-4},{"$f":"(FB$375*(P$340*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+FB$376*(P$341*EF!$R13+P$342*EF!$S13+P$343*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+FB$377*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+FB$378*(P$345*EF!$G13+P$346*EF!$D13+P$347*EF!$B13+P$348*EF!$C13+NG!$B98)+FB$379*(P$350*EF!$AD13+Coal!$B85)+FB$380*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+FB$381*(Electric!$B217+Electric!$C217))/1000000","v":2.5484524776509389E-4},null,1.7079488266310162E-3,null,3.1143120277928978E-2,null,1.4971397232190896E-3,null,{"$f":"((SUM(AV410:AW410,-IF(AND($F$12=1,$F$15=1),$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($F$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX410)*$C$82+FB410)*IF($F$12=1,IF($F$17=2,$R$300,IF($F$17=3,$R$310,IF($F$17=4,$R$320,1))),1)*IF($F$12=2,$R$304,IF($F$12=3,$R$314,IF($F$12=4,$R$324,1)))","v":3.3163482380445072E-2},null,1.1833400064963705E-3,null,1.349680420963024E-4,null,{"$f":"'T&D'!DQ229+'T&D'!DR229","v":1.9008030880794974E-2},null,{"$f":"FR$378*(NG!$B98+$U$347*EF!$B13)/mmBTU2BTU+FR$381*(Electric!$B217+Electric!$C217)/mmBTU2BTU+FR$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/mmBTU2BTU+FR$386*SUM(Hydrogen!$BX319:$BY319)/mmBTU2BTU+(FR$390*Ag_Inputs!$G115+FR$393*Ag_Inputs!$F115+FR$394*Ag_Inputs!$BC115+FR$395*Inputs!$AU1482)*g2T","v":8.2450321223123776E-2},{"$f":"FS$378*(NG!$B98+$U$347*EF!$B13)/mmBTU2BTU+FS$381*(Electric!$B217+Electric!$C217)/mmBTU2BTU+FS$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/mmBTU2BTU+FS$386*SUM(Hydrogen!$BX319:$BY319)/mmBTU2BTU+(FS$390*Ag_Inputs!$G115+FS$393*Ag_Inputs!$F115+FS$394*Ag_Inputs!$BC115+FS$395*Inputs!$AU1482)*g2T","v":9.8881700325305202E-2},{"$f":"FT$378*(NG!$B98+$U$347*EF!$B13)/mmBTU2BTU+FT$381*(Electric!$B217+Electric!$C217)/mmBTU2BTU+FT$385*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)/mmBTU2BTU+FT$386*SUM(Hydrogen!$BX319:$BY319)/mmBTU2BTU+(FT$390*Ag_Inputs!$G115+FT$393*Ag_Inputs!$F115+FT$394*Ag_Inputs!$BC115+FT$395*Inputs!$AU1482)*g2T","v":8.3140526705088716E-2},{"$f":"( 'T&D'!DM229+ 'T&D'!DN229)","v":1.4079565890822571E-2},3.7771761727696321E-3]
[null,"     PM10",{"$f":"(C$375*((C$340*EF!$N9)*C$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+C$376*((C$341*EF!$R9+C$342*EF!$S9+C$343*EF!$T9+C$344*EF!$AE98)*C$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+C$377*(EF!$AE84*C$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+C$378*((C$345*EF!$G9+C$349*EF!$AE70+C$347*EF!$B9+C$348*EF!$C9)*C$358+NG!$B109)+C$379*((C$350*EF!$AD9)*C$358+Coal!$C81)+C$380*(EF!$AA9*C$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+C$381*(Electric!$D213+Electric!$E213))/1000000","v":7.7428700728901572E-3},{"$f":"D$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":7.8151200847157549E-4},{"$f":"E$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":4.3564447187417581E-3},{"$f":"F$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":1.7754530724296818E-3},{"$f":"G$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"H$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":1.6744928261616186E-3},{"$f":"I$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":2.9022638447900902E-5},{"$f":"('T&D'!CN237+'T&D'!CO237)/T2lb*$C$30/(1-$C$32)","v":3.1515530077837446E-3},{"$f":"(K$375*((D$340*EF!$N9)*O$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+K$376*((D$341*EF!$R9+D$342*EF!$S9+D$343*EF!$T9)*O$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+K$377*(EF!$W9*O$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+K$378*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+NG!$B109)+K$379*((D$350*EF!$AD9)*O$358+Coal!$C81)+K$380*(EF!$AA9*O$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+K$381*(Electric!$D213+Electric!$E213)+K$382*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287))/1000000+K$383*($C$43*(EtOH!$BU536/Fuel_Specs!$B$96+EF!$AF9*O$358/1000000)+$D$43*(EtOH!$CJ536/Fuel_Specs!$B$97+EF!$AK9*O$358/1000000)+$E$43*(EtOH!$CZ536/Fuel_Specs!$B$98+EF!$AP9*O$358/1000000)+$F$43*(EtOH!$DP536/Fuel_Specs!$B$99+EF!$BK9*O$358/1000000)+$G$43*(EtOH!$EE536/Fuel_Specs!$B$100+EF!$AU9*O$358/1000000)+$H$43*(EtOH!$EN536/Fuel_Specs!$B$101+EF!$AX9*O$358/1000000))+K$384*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+RNG!$E294)/1000000-IF($I$15=1,E204,0)","v":8.6762072711601789E-5},null,{"$f":"(M$375*((D$340*EF!$N9)*O$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+M$376*((D$341*EF!$R9+D$342*EF!$S9+D$343*EF!$T9)*O$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+M$377*(EF!$W9*O$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+M$378*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+NG!$B109)+M$379*((D$350*EF!$AD9)*O$358+Coal!$C81)+M$380*(EF!$AA9*O$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+M$381*(Electric!$D213+Electric!$E213)+M$382*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287))/1000000+M$383*($C$43*(EtOH!$BU536/Fuel_Specs!$B$96+EF!$AF9*O$358/1000000)+$D$43*(EtOH!$CJ536/Fuel_Specs!$B$97+EF!$AK9*O$358/1000000)+$E$43*(EtOH!$CZ536/Fuel_Specs!$B$98+EF!$AP9*O$358/1000000)+$F$43*(EtOH!$DP536/Fuel_Specs!$B$99+EF!$BK9*O$358/1000000)+$G$43*(EtOH!$EE536/Fuel_Specs!$B$100+EF!$AU9*O$358/1000000)+$H$43*(EtOH!$EN536/Fuel_Specs!$B$101+EF!$AX9*O$358/1000000))+M$384*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+RNG!$E294)/1000000-IF($J$15=1,K420/$D$159,0)","v":8.6762072711601775E-5},null,{"$f":"(O$375*((D$340*EF!$N9)*O$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$376*((D$341*EF!$R9+D$342*EF!$S9+D$343*EF!$T9)*O$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$377*(EF!$W9*O$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$378*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+NG!$B109)+O$379*((D$350*EF!$AD9)*O$358+Coal!$C81)+O$380*(EF!$AA9*O$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+O$381*(Electric!$D213+Electric!$E213)+O$382*(Petroleum!$B287*Petroleum!$H$283+Petroleum!$H287))/1000000+O$383*($C$43*(EtOH!$BU536/Fuel_Specs!$B$96+EF!$AF9*O$358/1000000)+$D$43*(EtOH!$CJ536/Fuel_Specs!$B$97+EF!$AK9*O$358/1000000)+$E$43*(EtOH!$CZ536/Fuel_Specs!$B$98+EF!$AP9*O$358/1000000)+$F$43*(EtOH!$DP536/Fuel_Specs!$B$99+EF!$BK9*O$358/1000000)+$G$43*(EtOH!$EE536/Fuel_Specs!$B$100+EF!$AU9*O$358/1000000)+$H$43*(EtOH!$EN536/Fuel_Specs!$B$101+EF!$AX9*O$358/1000000))+O$384*((D$345*EF!$G9+D$346*EF!$D9+D$347*EF!$B9+D$348*EF!$C9)*O$358+RNG!$E294)/1000000","v":4.0131746508268611E-4},null,{"$f":"'T&D'!CP237/T2lb","v":1.8905346495101647E-4},{"$f":"(R$375*((E$340*EF!$N9)*R$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+R$376*((E$341*EF!$R9+E$342*EF!$S9+E$343*EF!$T9+E$344*EF!$AF98)*R$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+R$377*(EF!$AF84*R$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+R$378*((E$345*EF!$G9+E$349*EF!$AF70+E$347*EF!$B9+E$348*EF!$C9)*R$358+NG!$B109)+R$379*((E$350*EF!$AD9)*R$358+Coal!$C81)+R$380*(EF!$AA9*R$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+R$381*(Electric!$D213+Electric!$E213))/1000000","v":0.10316411130234894},{"$f":"S$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":0.13297170551554638},{"$f":"T$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":0.10498122817431851},{"$f":"U$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":7.4384597618743026E-2},{"$f":"V$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"W$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":3.4523528780700495E-3},{"$f":"X$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":1.9932766398079216E-2},{"$f":"'T&D'!EP237/(1-$D$32)","v":0.10761027095762084},{"$f":"(Z$375*((F$340*EF!$N9)*Z$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+Z$376*((F$341*EF!$R9+F$342*EF!$S9+F$343*EF!$T9)*Z$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+Z$377*(EF!$W9*Z$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Z$378*((F$345*EF!$G9+F$346*EF!$D9+F$347*EF!$B9+F$348*EF!$C9)*Z$358+NG!$B109)+Z$379*((F$350*EF!$AD9)*Z$358+Coal!$C81)+Z$380*(EF!$AA9*Z$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+Z$381*(Electric!AE258)+Z$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":2.9283449065516104E-4},null,{"$f":"'T&D'!EQ237/T2lb","v":3.8308016108593505E-3},{"$f":"(AC$375*((G$340*EF!$N9)*AC$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AC$376*((G$341*EF!$R9+G$342*EF!$S9+G$343*EF!$T9+G$344*EF!$AG98)*AC$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AC$377*(EF!$AG84*AC$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AC$378*((G$345*EF!$G9+G$349*EF!$AG70+G$347*EF!$B9+G$348*EF!$C9)*AC$358+NG!$B109)+AC$379*((G$350*EF!$AD9)*AC$358+Coal!$C81)+AC$380*(EF!$AA9*AC$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AC$381*(Electric!$D213+Electric!$E213))/1000000","v":0.27436035810865211},{"$f":"AD$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":1.008803293269166},{"$f":"AE$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":0.36471739294576977},{"$f":"AF$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":2.4510896874011787E-2},{"$f":"AG$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"AH$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":3.9272657580760019E-2},{"$f":"AI$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":4.3984079021736691E-3},{"$f":"SUM('T&D'!ER237:ES237)/(1-$E$32)/T2MT","v":0.12655710482542065},{"$f":"(AK$375*((H$340*EF!$N9)*AK$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AK$376*((H$341*EF!$R9+H$342*EF!$S9+H$343*EF!$T9)*AK$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AK$377*(EF!$W9*AK$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AK$378*((H$345*EF!$G9+H$346*EF!$D9+H$347*EF!$B9+H$348*EF!$C9)*AK$358+NG!$B109)+AK$379*((H$350*EF!$AD9)*AK$358+Coal!$C81)+AK$380*(EF!$AA9*AK$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AK$381*(Electric!$D213+Electric!$E213)+AK$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":2.6154161766117672E-4},null,{"$f":"'T&D'!ET237/T2lb","v":7.3910609496982943E-5},{"$f":"(AN$375*((I$340*EF!$N9)*AN$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AN$376*((I$341*EF!$R9+I$342*EF!$S9+I$343*EF!$T9+I$344*EF!$AH98)*AN$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AN$377*(EF!$AH84*AN$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AN$378*((I$345*EF!$G9+I$349*EF!$AH70+I$347*EF!$B9+I$348*EF!$C9)*AN$358+NG!$B109)+AN$379*((I$350*EF!$AD9)*AN$358+Coal!$C81)+AN$380*(EF!$AA9*AN$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AN$381*(Electric!$D213+Electric!$E213))/1000000","v":6.7503578318533325E-4},{"$f":"AO$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":6.5373921032899204E-4},{"$f":"AP$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":2.9319508034132984E-4},{"$f":"AQ$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":2.1676892730527564E-4},{"$f":"AR$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"AS$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":0},{"$f":"AT$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":0},{"$f":"('T&D'!FC237+'T&D'!FD237)/T2kg*(1/(1-$F$32)+$D$163/(1-$F$163)*$F$31*(1-$F$39))","v":1.9405137986021662E-4},{"$f":"(AV$375*((J$340*EF!$N9)*AV$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$376*((J$341*EF!$R9+J$342*EF!$S9+J$343*EF!$T9)*AV$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AV$377*(EF!$W9*AV$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$378*((J$345*EF!$G9+J$346*EF!$D9+J$347*EF!$B9+J$348*EF!$C9)*AV$358+NG!$B109)+AV$379*((J$350*EF!$AD9)*AV$358+Coal!$C81)+AV$380*(EF!$AA9*AV$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AV$381*(Electric!$D213+Electric!$E213)+AV$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000+($E$165+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE110+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ110)*$AV$358","v":7.5766115873056856E-5},null,{"$f":"'T&D'!FE237/T2lb","v":1.8905346495101647E-4},{"$f":"(AY$375*((K$340*EF!$N9)*AY$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AY$376*((K$341*EF!$R9+K$342*EF!$S9+K$343*EF!$T9+K$344*EF!$AI98)*AY$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AY$377*(EF!$AI84*AY$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AY$378*((K$345*EF!$G9+K$349*EF!$AI70+K$347*EF!$B9+K$348*EF!$C9)*AY$358+NG!$B109)+AY$379*((K$350*EF!$AD9)*AY$358+Coal!$C81)+AY$380*(EF!$AA9*AY$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+AY$381*(Electric!$D213+Electric!$E213))/1000000","v":5.3130673739881242E-4},{"$f":"AZ$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":7.6891325839014942E-4},{"$f":"BA$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":3.656407523977264E-4},{"$f":"BB$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":6.2643416363760435E-5},{"$f":"BC$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"BD$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":0},{"$f":"BE$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":0},{"$f":"SUM('T&D'!FF237:FG237)/T2kg/(1-$G$32)","v":1.3465087315727895E-4},{"$f":"(BG$375*((L$340*EF!$N9)*BG$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BG$376*((L$341*EF!$R9+L$342*EF!$S9+L$343*EF!$T9)*BG$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BG$377*(EF!$W9*BG$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BG$378*((L$345*EF!$G9+L$346*EF!$D9+L$347*EF!$B9+L$348*EF!$C9)*BG$358+NG!$B109)+BG$379*((L$350*EF!$AD9)*BG$358+Coal!$C81)+BG$380*(EF!$AA9*BG$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+BG$381*(Electric!$D213+Electric!$E213)+BG$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":2.0916485322697368E-4},null,{"$f":"'T&D'!FH237/T2lb","v":7.3910609496982943E-5},{"$f":"((BJ$375*(($M$340*EF!$N9)*BJ$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BJ$376*(($M$341*EF!$R9+$M$342*EF!$S9+$M$343*EF!$T9)*BJ$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BJ$377*(EF!$W9*BJ$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BJ$378*(($M$345*EF!$G9+$M$346*EF!$D9+$M$347*EF!$B9+$M$348*EF!$C9)*BJ$358+NG!$B109)+BJ$379*(($M$350*EF!$AD9)*BJ$358+Coal!$C81)+BJ$380*(EF!$AA9*BJ$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+BJ$381*(Electric!$D213+Electric!$E213)+BJ$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(BJ$386*Chemicals!$BE171+BJ$387*Enzymes_Yeast!$F106+BJ$389*Ag_Inputs!$BE123+BJ$390*Ag_Inputs!$G123+BJ$391*Ag_Inputs!$FB88)/T2g+BJ$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)+BJ$393*g2T*Ag_Inputs!$F123","v":2.2466055578678902E-4},null,4.9025334435165012E-4,null,4.2344911034689469E-3,null,4.12963185978956E-4,null,{"$f":"((SUM(AV420:AW420,-IF(AND($C$12=1,$F$15=1),$E$165*SUM(Electric!$D213:$E213)/1000000*(1-Electric!$D$101),0))*IF($C$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX420)*$C$79+BJ420-IF(AND($C$12=1,$C$17=1),$I239,0))*IF($C$12=1,IF($C$17=2,$N$300,IF($C$17=3,$N$310,IF($C$17=4,$N$320,1))),1)*IF($C$12=2,$O$304,IF($C$12=3,$O$314,IF($C$12=4,$O$324,1)))","v":4.6154569195713704E-4},null,3.7606421115445537E-4,null,2.1971942540847207E-4,null,{"$f":"((BX$375*(($Q$340*EF!$N9)*BX$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BX$376*(($Q$341*EF!$R9+$Q$342*EF!$S9+$Q$343*EF!$T9)*BX$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BX$377*(EF!$W9*BX$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BX$378*(($Q$345*EF!$G9+$Q$346*EF!$D9+$Q$347*EF!$B9+$Q$348*EF!$C9)*BX$358+NG!$B109)+BX$379*(($Q$350*EF!$AD9)*BX$358+Coal!$C81)+BX$380*(EF!$AA9*BX$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+BX$381*(Electric!$D213+Electric!$E213)+BX$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(BX$387*Enzymes_Yeast!$F106+BX$389*Ag_Inputs!$BE123+BX$390*Ag_Inputs!$G123)/T2g+BX$388*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)","v":2.9708822414216868E-4},0,{"$f":"'T&D'!EO237/kg2lb","v":6.8330802671786518E-5},{"$f":"((CA$375*(($M$340*EF!$N9)*CA$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CA$376*(($M$341*EF!$R9+$M$342*EF!$S9+$M$343*EF!$T9)*CA$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CA$377*(EF!$W9*CA$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CA$378*(($M$345*EF!$G9+$M$346*EF!$D9+$M$347*EF!$B9+$M$348*EF!$C9)*CA$358+NG!$B109)+CA$379*(($M$350*EF!$AD9)*CA$358+Coal!$C81)+CA$380*(EF!$AA9*CA$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+CA$381*(Electric!$D213+Electric!$E213)+CA$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(CA$386*Chemicals!$BE171+CA$387*Enzymes_Yeast!$F106+CA$389*Ag_Inputs!$BE123+CA$390*Ag_Inputs!$G123+CA$391*Ag_Inputs!$FB88)/T2g+CA$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)+CA$392*g2T*Enzymes_Yeast!$H106","v":3.3027342653259908E-4},0,null,9.9306689835197904E-5,null,{"$f":"SUM('T&D'!FO237:FP237)/T2lb","v":2.0760252608493761E-4},3.8901057708727935E-4,null,{"$f":"((CI$375*(($M$340*EF!$N9)*CI$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CI$376*(($M$341*EF!$R9+$M$342*EF!$S9+$M$343*EF!$T9)*CI$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CI$377*(EF!$W9*CI$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CI$378*(($M$345*EF!$G9+$M$346*EF!$D9+$M$347*EF!$B9+$M$348*EF!$C9)*CI$358+NG!$B109)+CI$379*(($M$350*EF!$AD9)*CI$358+Coal!$C81)+CI$380*(EF!$AA9*CI$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+CI$381*(Electric!$D213+Electric!$E213)+CI$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(CI$386*Chemicals!$BE171+CI$387*Enzymes_Yeast!$F106+CI$389*Ag_Inputs!$BE123+CI$390*Ag_Inputs!$G123+CI$391*Ag_Inputs!$FB88)/T2g+CI$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)+CI$392*g2T*Enzymes_Yeast!$H106","v":3.3027342653259908E-4},0,null,{"$f":"'T&D'!DM237+'T&D'!DN237","v":1.0470650775932736E-2},{"$f":"CM406*CM$358","v":0},{"$f":"(CN$375*((N$340*EF!$N9)*CN$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CN$376*((N$341*EF!$R9+N$342*EF!$S9+N$343*EF!$T9)*CN$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CN$377*(EF!$W9*CN$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CN$378*((N$345*EF!$G9+N$346*EF!$D9+N$347*EF!$B9+N$348*EF!$C9)*CN$358+NG!$B109)+CN$379*((N$350*EF!$AD9)*CN$358+Coal!$C81)+CN$380*(EF!$AA9*CN$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+CN$381*(Electric!$D213+Electric!$E213))/1000000+CN$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":7.6669107912179907E-4},null,7.5320015077447427E-4,null,4.4226392678506097E-3,null,6.7745401798491702E-4,null,{"$f":"((SUM(AV420:AW420,-IF(AND($D$12=1,$F$15=1),$E$165*SUM(Electric!$D213:$E213)/1000000*(1-Electric!$D$101),0))*IF($D$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX420)*$C$80+CN420)*IF($D$12=1,IF($D$17=2,$P$300,IF($D$17=3,$P$310,IF($D$17=4,$P$320,1))),1)*IF($D$12=2,$P$304,IF($D$12=3,$P$314,IF($D$12=4,$P$324,1)))","v":7.2506599118502435E-4},null,6.4129217402313012E-4,null,4.8807068824268453E-4,null,{"$f":"(DB$375*((O$340*EF!$N9)*DB$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DB$376*((O$341*EF!$R9+O$342*EF!$S9+O$343*EF!$T9)*DB$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DB$377*(EF!$W9*DB$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DB$378*((O$345*EF!$G9+O$346*EF!$D9+O$347*EF!$B9+O$348*EF!$C9)*DB$358+NG!$B109)+DB$379*((O$350*EF!$AD9)*DB$358+Coal!$C81)+DB$380*(EF!$AA9*DB$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+DB$381*(Electric!$D213+Electric!$E213))/1000000+DB$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":1.0347395445262498E-3},null,1.2612736818545197E-3,null,5.6609176501229916E-3,null,1.1704543479960034E-3,null,{"$f":"((SUM(AV420:AW420,-IF(AND($E$12=1,$F$15=1),$E$165*SUM(Electric!$D213:$E213)/1000000*(1-Electric!$D$101),0))*IF($E$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX420)*$C$81+DB420)*IF($E$12=1,IF($E$17=2,$Q$300,IF($E$17=3,$Q$310,IF($E$17=4,$Q$320,1))),1)*IF($E$12=2,$Q$304,IF($E$12=3,$Q$314,IF($E$12=4,$Q$324,1)))","v":1.2275409282671934E-3},null,1.1270964304528135E-3,null,9.433844340918494E-4,null,{"$f":"(DP$375*((R$340*EF!$N9)*DP$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DP$376*((R$341*EF!$R9+R$342*EF!$S9+R$343*EF!$T9+R$344*EF!$AQ98)*DP$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DP$377*(EF!$AQ84*DP$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DP$378*((R$345*EF!$G9+R$349*EF!$AQ70+R$347*EF!$B9+R$348*EF!$C9)*DP$358+NG!$B109)+DP$379*((R$350*EF!$AD9)*DP$358+Coal!$C81)+DP$380*(EF!$AA9*DP$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+DP$381*(Electric!$D213+Electric!$E213))/1000000","v":7.7895224403964935E-4},{"$f":"DQ$357*Ag_Inputs!$B164*Ag_Inputs!$B$132","v":4.661660328793601E-4},{"$f":"DR$357*Ag_Inputs!$C164*Ag_Inputs!$C$132","v":7.5050950853641532E-5},{"$f":"DS$357*Ag_Inputs!$D164*Ag_Inputs!$D$132","v":2.7553086691887932E-6},{"$f":"DT$357*Ag_Inputs!$E164*Ag_Inputs!$E$132","v":0},{"$f":"DU$357*Ag_Inputs!$T164*Ag_Inputs!$T$132","v":2.5148001068216148E-4},{"$f":"DV$357*Ag_Inputs!$AA164*Ag_Inputs!$AA$132","v":2.3218518637436004E-5},{"$f":"SUM('T&D'!GE237:GF237)/T2kg/(1-$H$32)","v":1.2725247353325263E-4},{"$f":"(DX$375*((S$340*EF!$N9)*DX$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DX$376*((S$341*EF!$R9+S$342*EF!$S9+S$343*EF!$T9)*DX$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DX$377*(EF!$W9*DX$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DX$378*((S$345*EF!$G9+S$346*EF!$D9+S$347*EF!$B9+S$348*EF!$C9)*DX$358+NG!$B109)+DX$379*((S$350*EF!$AD9)*DX$358+Coal!$C81)+DX$380*(EF!$AA9*DX$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+DX$381*(Electric!$D213+Electric!$E213)+DX$382*(Petroleum!$B287*Petroleum!$H283+Petroleum!$H287))/1000000","v":2.2404841387309524E-4},null,{"$f":"'T&D'!GG237/T2lb","v":7.3910609496982943E-5},{"$f":"'T&D'!GJ237/T2lb","v":4.405005690703979E-5},{"$f":"(EB$375*((O$340*EF!$N9)*EB$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EB$376*((O$341*EF!$R9+O$342*EF!$S9+O$343*EF!$T9)*EB$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EB$377*(EF!$W9*EB$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EB$378*((O$345*EF!$G9+O$346*EF!$D9+O$347*EF!$B9+O$348*EF!$C9)*EB$358+NG!$B109)+EB$379*((O$350*EF!$AD9)*EB$358+Coal!$C81)+EB$380*(EF!$AA9*EB$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+EB$381*(Electric!$AE258))/1000000+EB$386/1000000*SUM(Hydrogen!$BX330:$BY330)+EB$390*Ag_Inputs!$G123*g2T","v":1.9757847972984798E-4},{"$f":"'T&D'!GK237/T2lb","v":1.6402468550739827E-4},{"$f":"(ED$375*((O$340*EF!$N9)*ED$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+ED$376*((O$341*EF!$R9+O$342*EF!$S9+O$343*EF!$T9)*ED$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+ED$377*(EF!$W9*ED$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+ED$378*((O$345*EF!$G9+O$346*EF!$D9+O$347*EF!$B9+O$348*EF!$C9)*ED$358+NG!$B109)+ED$379*((O$350*EF!$AD9)*ED$358+Coal!$C81)+ED$380*(EF!$AA9*ED$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+ED$381*(Electric!AD258))/1000000+ED$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":1.1441463657267353E-3},null,1.4838516885064446E-3,null,{"$f":"'T&D'!GL237+'T&D'!GM237","v":0.21119647061221913},null,1.1423089795620813E-3,null,9.433844340918494E-4,null,{"$f":"'T&D'!GR237*lb2T*$E$60","v":2.0594831800693926E-4},{"$f":"((EO$375*(($Q$340*EF!$N9)*EO$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EO$376*(($Q$341*EF!$R9+$Q$342*EF!$S9+$Q$343*EF!$T9)*EO$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EO$377*(EF!$W9*EO$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EO$378*(($Q$345*EF!$G9+$Q$346*EF!$D9+$Q$347*EF!$B9+$Q$348*EF!$C9)*EO$358+NG!$B109)+EO$379*(($Q$350*EF!$AD9)*EO$358+Coal!$C81)+EO$380*(EF!$AA9*EO$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+EO$381*(Electric!$D213+Electric!$E213)+EO$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(EO$387*Enzymes_Yeast!$F106+EO$389*Ag_Inputs!$BE123+EO$390*Ag_Inputs!$G123)/T2g+EO$388*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)","v":1.0848335094873294E-4},{"$f":"'T&D'!GS237*lb2T","v":6.7189167419793262E-5},{"$f":"((EQ$375*(($M$340*EF!$N9)*EQ$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EQ$376*(($M$341*EF!$R9+$M$342*EF!$S9+$M$343*EF!$T9)*EQ$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EQ$377*(EF!$W9*EQ$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EQ$378*(($M$345*EF!$G9+$M$346*EF!$D9+$M$347*EF!$B9+$M$348*EF!$C9)*EQ$358+NG!$B109)+EQ$379*(($M$350*EF!$AD9)*EQ$358+Coal!$C81)+EQ$380*(EF!$AA9*EQ$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+EQ$381*(Electric!$D213+Electric!$E213)+EQ$385*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187))/1000000+(EQ$386*Chemicals!$BE171+EQ$387*Enzymes_Yeast!$F106+EQ$389*Ag_Inputs!$BE123+EQ$390*Ag_Inputs!$G123+EQ$391*Ag_Inputs!$FB88)/T2g+EQ$388*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B187*MeOH_FTD!$C$183+MeOH_FTD!$C187)/1000000)+CI$392*g2T*Enzymes_Yeast!$H106","v":3.3027342653259908E-4},0,null,9.433844340918494E-4,null,{"$f":"'T&D'!DO237+'T&D'!DP237","v":9.3574346495828957E-3},{"$f":"EW406*EW$358","v":0},{"$f":"EX$378*(NG!$B109+EX$358*(T$345*EF!$G9+T$346*EF!$D9+T$347*EF!$B9+T$348*EF!$C9))/1000000+EX$381*(Electric!$D213+Electric!$E213)/1000000+EX$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":4.3207804308416822E-2},{"$f":"C$116*Pyrolysis_IDL!$R357+C$117*Pyrolysis_IDL!$S357","v":2.0188182589381216E-4},{"$f":"EZ$378*(NG!$B109+EZ$358*(T$345*EF!$G9+T$346*EF!$D9+T$347*EF!$B9+T$348*EF!$C9))/1000000+EZ$381*(Electric!$D213+Electric!$E213)/1000000+EZ$386/1000000*SUM(Hydrogen!$BX330:$BY330)","v":2.9818570376219995E-2},{"$f":"D$116*Pyrolysis_IDL!$R357+D$117*Pyrolysis_IDL!$S357","v":1.9289038740875943E-4},{"$f":"(FB$375*((P$340*EF!$N9)*FB$358+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+FB$376*((P$341*EF!$R9+P$342*EF!$S9+P$343*EF!$T9)*FB$358+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+FB$377*(EF!$W9*FB$358+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+FB$378*((P$345*EF!$G9+P$346*EF!$D9+P$347*EF!$B9+P$348*EF!$C9)*FB$358+NG!$B109)+FB$379*((P$350*EF!$AD9)*FB$358+Coal!$C81)+FB$380*(EF!$AA9*FB$358+Inputs!$G$144*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$144*(NG!$T109*NG!$U$84+NG!$U109))+FB$381*(Electric!$D213+Electric!$E213))/1000000","v":1.7347019058146855E-4},null,4.1776242841603124E-4,null,4.9281556043120319E-3,null,3.2465696201255554E-4,null,{"$f":"((SUM(AV420:AW420,-IF(AND($F$12=1,$F$15=1),$E$165*SUM(Electric!$D213:$E213)/1000000*(1-Electric!$D$101),0))*IF($F$12=1,IF($F$15=2,$F$300,IF($F$15=3,$F$310,IF($F$15=4,$F$320,1))),1)+AX420)*$C$82+FB420)*IF($F$12=1,IF($F$17=2,$R$300,IF($F$17=3,$R$310,IF($F$17=4,$R$320,1))),1)*IF($F$12=2,$R$304,IF($F$12=3,$R$314,IF($F$12=4,$R$324,1)))","v":3.8318054345402186E-4},null,2.8020762547116519E-4,null,9.1871173546207721E-5,null,{"$f":"'T&D'!DQ237+'T&D'!DR237","v":1.0898286276775068E-2},{"$f":"FQ406*FQ$358","v":0},{"$f":"FR$378*(NG!$B109+FR$358*$U$347*EF!$B9)/mmBTU2BTU+FR$381*(Electric!$D213+Electric!$E213)/mmBTU2BTU+FR$385*(MeOH_FTD!B187*MeOH_FTD!$C$162+MeOH_FTD!C187)/mmBTU2BTU+FR$386*SUM(Hydrogen!$BX330:$BY330)/mmBTU2BTU+($FR$390*Ag_Inputs!$G123+FR$393*Ag_Inputs!$F123+FR$394*Ag_Inputs!$BC123+FR$395*Inputs!$AU1492)*g2T","v":3.9605817684738538E-2},{"$f":"FS$378*(NG!$B109+FS$358*$U$347*EF!$B9)/mmBTU2BTU+FS$381*(Electric!$D213+Electric!$E213)/mmBTU2BTU+FS$385*(MeOH_FTD!C187*MeOH_FTD!$C$162+MeOH_FTD!D187)/mmBTU2BTU+FS$386*SUM(Hydrogen!$BX330:$BY330)/mmBTU2BTU+($FR$390*Ag_Inputs!$G123+FS$393*Ag_Inputs!$F123+FS$394*Ag_Inputs!$BC123+FS$395*Inputs!$AU1492)*g2T","v":5.1446276114588171E-2},{"$f":"FT$378*(NG!$B109+FT$358*$U$347*EF!$B9)/mmBTU2BTU+FT$381*(Electric!$D213+Electric!$E213)/mmBTU2BTU+FT$385*(MeOH_FTD!D187*MeOH_FTD!$C$162+MeOH_FTD!E187)/mmBTU2BTU+FT$386*SUM(Hydrogen!$BX330:$BY330)/mmBTU2BTU+($FR$390*Ag_Inputs!$G123+FT$393*Ag_Inputs!$F123+FT$394*Ag_Inputs!$BC123+FT$395*Inputs!$AU1492)*g2T","v":3.6651224726037004E-2},{"$f":"( 'T&D'!DM237+ 'T&D'!DN237)","v":1.0470650775932736E-2},7.094242864798501E-4]
["4.1) Energy Consumption, Water Consumption, and Total Emissions"]
[null,null,null,null,null,null,null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
[null,"VOC",{"$f":"SUM(C403:J403)","v":1.3511322535396821},{"$f":"SUM(R403:Y403)","v":65.979556856661674},{"$f":"SUM(AC403:AJ403)","v":401.97279470813106},{"$f":"SUM(AN403:AU403)","v":0.30946841847394196},{"$f":"SUM(AY403:BF403)","v":0.33926151466263882},{"$f":"SUM(DP403:DW403)","v":0.23930438342365087},{"$f":"C439/$D$130+K403","v":0.28385750450310254},{"$f":"C439/$E$130+M403","v":0.28385750450310249},{"$f":"C439/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.5672052171334232},{"$f":"((BL403+BM403)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL403+$CM403+$CL414+$CL415","v":18.652618315571011},{"$f":"D439/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":6.0582995240664026},{"$f":"((BN403+BO403)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL403+$CM403+$CL414+$CL415","v":5.2525806429289714},{"$f":"E439/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":11.208478735991848},{"$f":"((BP403+BQ403)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL403+$CM403+$CL414+$CL415","v":67.829158452662895},{"$f":"F439/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":17.76592059393294},{"$f":"((BR403+BS403)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL403+$CM403+$CL414+$CL415","v":87.634546181710419},{"$f":"G439/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":9.4358940484814386},{"$f":"((BT403+BU403)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL403+$CM403+$CL414+$CL415","v":28.777000299213235},0,{"$f":"((SUM(BX403:BZ403)/$D$70+SUM(CA403:CC403))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL403+$CM403+$CL414+$CL415","v":4.7291873229098602},{"$f":"EtOH!$CD553/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":0.15724273180252088},{"$f":"(SUM(EQ403:ES403)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL403+$CM403+$CL414+$CL415","v":3.6267326517127869},{"$f":"IF($C$7=11,AE439, IF($C$7=10,AA439, IF($C$7=9,AC439, IF($C$7=8,W439,IF($C$7=7,U439,IF($C$7=6,Algae!D573,IF($C$7=5,S439,IF($C$7=4,Q439,IF($C$7=3,O439,IF($C$7=2,M439,K439))))))))))","v":1.5672052171334232},{"$f":"IF($C$7=11,AF439,IF($C$7=10,AB439,IF($C$7=9,AD439,IF($C$7=8,X439,IF($C$7=7,V439,IF($C$7=6,Algae!E573,IF($C$7=5,T439,IF($C$7=4,R439,IF($C$7=3,P439,IF($C$7=2,N439,L439))))))))))","v":18.652618315571011},{"$f":"IF($D$21=7,D439/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV403)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL403+$CM403+$CL414+$CL415","v":3.8866141232098026},{"$f":"H439/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":6.6644431575407657},{"$f":"((CG403+CH403)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL403+$CM403+$CL414+$CL415","v":28.365175746776515},0,{"$f":"((SUM(EN403:EP403)/$D$70+SUM(EQ403:ES403))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL403+$CM403+$CL414+$CL415","v":4.7470746952313334},{"$f":"C439/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":1.3341307790473105},{"$f":"((CP403+CQ403)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV414+$EV415+$EV403+$EW403","v":15.288659620297835},{"$f":"D439/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":5.1573104628432054},{"$f":"((CR403+CS403)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV414+$EV415+$EV403+$EW403","v":3.8814055430272902},{"$f":"E439/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":9.5415560798959191},{"$f":"((CT403+CU403)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV414+$EV415+$EV403+$EW403","v":57.151921626657213},{"$f":"F439/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":15.123776531212599},{"$f":"((CV403+CW403)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV414+$EV415+$EV403+$EW403","v":74.011955564125714},{"$f":"G439/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":8.0325898231339874},{"$f":"((CX403+CY403)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV414+$EV415+$EV403+$EW403","v":23.907396409265093},{"$f":"EtOH!$CD553/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":0.1309213126282501},{"$f":"((CZ403+DA403)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV403+$EW403","v":0.86171571270039848},{"$f":"IF($D$7=8,AQ439,IF($D$7=6,Algae!F573,IF($D$7=5,AO439,IF($D$7=4,AM439,IF($D$7=3,AK439,IF($D$7=2,AI439,AG439))))))","v":1.3341307790473105},{"$f":"IF($D$7=8,AR439,IF($D$7=6,Algae!G573,IF($D$7=5,AP439,IF($D$7=4,AN439,IF($D$7=3,AL439,IF($D$7=2,AJ439,AH439))))))","v":15.288659620297835},{"$f":"C439/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":1.5844901164367031},{"$f":"((DD403+DE403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV403+$EW403+$EV414+$EV415","v":18.70753147835369},{"$f":"D439/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":6.1251172554507676},{"$f":"((DF403+DG403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV403+$EW403+$EV414+$EV415","v":5.159623263520051},{"$f":"E439/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":11.332098428024866},{"$f":"((DH403+DI403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV403+$EW403+$EV414+$EV415","v":68.426738869883565},{"$f":"F439/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":17.961863119607965},{"$f":"((DJ403+DK403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV403+$EW403+$EV414+$EV415","v":88.450680717460784},{"$f":"G439/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":9.539963685744862},{"$f":"((DL403+DM403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV403+$EW403+$EV414+$EV415","v":28.943636868291435},{"$f":"EtOH!$CD553/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0.15548964850246194},{"$f":"((DN403+DO403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV403+$EW403+$EV414+$EV415","v":2.8642501393968915},{"$f":"IF($E$7=11,BO439,IF($E$7=10,BI439,IF($E$7=9,BK439,IF($E$7=8,BE439,IF($E$7=7,BM439,IF($E$7=6,Algae!H573,IF($E$7=5,BC439,IF($E$7=4,BA439,IF($E$7=3,AY439,IF($E$7=2,AW439,AU439))))))))))","v":1.5844901164367031},{"$f":"IF($E$7=11,BP439,IF($E$7=10,BJ439,IF($E$7=9,BL439,IF($E$7=8,BF439,IF($E$7=7,BN439,IF($E$7=6,Algae!I573,IF($E$7=5,BD439,IF($E$7=4,BB439,IF($E$7=3,AZ439,IF($E$7=2,AX439,AV439))))))))))","v":18.70753147835369},{"$f":"IF($D$21=7,D439/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF403+EG403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH403+$EI403+$EH414+$EH415","v":5.0859880671159701},{"$f":"H439/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":6.7379461216906851},{"$f":"((EJ403+EK403)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV403+$EW403+$EV414+$EV415","v":28.527267797298553},0,{"$f":"((SUM(BX403:BZ403)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL403:EM403))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV403+$EW403+$EV414+$EV415","v":3.9544200825686979},0,{"$f":"((SUM(EN403:EP403)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET403:EU403))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV403+$EW403+$EV414+$EV415","v":3.9721081346733893},{"$f":"IF(Inputs!$E$670=1,AS439,IF(Inputs!$E$670=3,Algae!P573,BG439))","v":1.5844901164367031},{"$f":"IF(Inputs!$E$670=1,AT439,IF(Inputs!$E$670=3,Algae!Q573,BH439))","v":18.70753147835369},{"$f":"C439/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":1.6521784868356137},{"$f":"((FD403+FE403)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP403+$FQ403+$FP414+$FP415","v":17.757857063193921},{"$f":"D439/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":6.3867782157955943},{"$f":"((FF403+FG403)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP403+$FQ403+$FP414+$FP415","v":3.6311958828046862},{"$f":"E439/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":11.816198182157795},{"$f":"((FH403+FI403)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP403+$FQ403+$FP414+$FP415","v":69.601018814808398},{"$f":"F439/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":18.729182038976646},{"$f":"((FJ403+FK403)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP403+$FQ403+$FP414+$FP415","v":90.480363248720622},{"$f":"G439/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":9.9475046283195283},{"$f":"((FL403+FM403)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP403+$FQ403+$FP414+$FP415","v":28.431238544482785},{"$f":"EtOH!$CD553/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0.15221137921892125},{"$f":"((FN403+FO403)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP403+$FQ403+$FP414+$FP415","v":1.2377667354506952},{"$f":"IF($F$7=8,CC439,IF($F$7=6,Algae!T573,IF($F$7=5,CA439,IF($F$7=4,BY439,IF($F$7=3,BW439,IF($F$7=2,BU439,BS439))))))","v":1.6521784868356137},{"$f":"IF($F$7=8,CD439,IF($F$7=6,Algae!U573,IF($F$7=5,CB439,IF($F$7=4,BZ439,IF($F$7=3,BX439,IF($F$7=2,BV439,BT439))))))","v":17.757857063193921},5.1646103827649769E-3,{"$f":"SUM(CD403:CF403)","v":5.9706771077705723E-2},{"$f":"'T&D'!$GN184/T2lb/BioOil!$C$282*$EX$383","v":6.6713147731951522E-3},{"$f":"(SUM($EX403:$EY403)*$EV$359+$EV403)*$EW$359+$EW403+EV414+EV415","v":3.4239796425907878},{"$f":"'T&D'!$GN184/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269-'T&D'!$V222+SUM('T&D'!$W222:$X222))*$EZ$375*BTU2mmBTU","v":5.3095879586345804E-2},{"$f":"(SUM($EZ403:$FA403)*$EV$359+$EV403)*$EW$359+$EW403+EV414+EV415","v":3.1285106862232541},{"$f":"IF($C$336=1,SUM(BX403:BZ403),SUM(EN403:EP403))*T2lb*$C$334*$C$332","v":1.1492185445871965},{"$f":"FR403*$C$332+FU403","v":2.4666557996160896},{"$f":"(I439*T2lb+'T&D'!CP222)*$C$334*$D$332","v":18.371814414162944},{"$f":"FS403*$D$332+FU403","v":2.9762264909990068},{"$f":"(IF($C$336=1,SUM(BX403:BZ403),SUM(EN403:EP403))*T2lb*$C$334*(1-$C$335)+(I439*T2lb+'T&D'!CP222)*$C$334*$C$335)*$E$332","v":11.845390047374728},{"$f":"FT403*$E$332+FU403","v":1.4346292605925597}]
[null,"CO",{"$f":"SUM(C404:J404)","v":7.3398895401772712},{"$f":"SUM(R404:Y404)","v":146.73289074559014},{"$f":"SUM(AC404:AJ404)","v":631.02493011476258},{"$f":"SUM(AN404:AU404)","v":0.73703121494025692},{"$f":"SUM(AY404:BF404)","v":0.68270611418413141},{"$f":"SUM(DP404:DW404)","v":0.70863918079404065},0.17109297741644708,0.17109297741644702,{"$f":"C440/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":8.5136840974768582},{"$f":"((BL404+BM404)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL404+$CM404","v":6.4644311131476382},{"$f":"D440/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":13.473139931814238},{"$f":"((BN404+BO404)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL404+$CM404","v":10.228824663717763},{"$f":"E440/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":17.595294020351748},{"$f":"((BP404+BQ404)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL404+$CM404","v":6.2319416415245019},{"$f":"F440/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":42.311387069634314},{"$f":"((BR404+BS404)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL404+$CM404","v":90.499121720832775},{"$f":"G440/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":18.988132403104412},{"$f":"((BT404+BU404)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL404+$CM404","v":6.3978729616108616},0,{"$f":"((SUM(BX404:BZ404)/$D$70+SUM(CA404:CC404))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL404+$CM404","v":11.550498787118689},{"$f":"EtOH!$CD554/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":0.99534332172740281},{"$f":"(SUM(EQ404:ES404)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL404+$CM404","v":6.521442940251756},{"$f":"IF($C$7=11,AE440, IF($C$7=10,AA440, IF($C$7=9,AC440, IF($C$7=8,W440,IF($C$7=7,U440,IF($C$7=6,Algae!D574,IF($C$7=5,S440,IF($C$7=4,Q440,IF($C$7=3,O440,IF($C$7=2,M440,K440))))))))))","v":8.5136840974768582},{"$f":"IF($C$7=11,AF440,IF($C$7=10,AB440,IF($C$7=9,AD440,IF($C$7=8,X440,IF($C$7=7,V440,IF($C$7=6,Algae!E574,IF($C$7=5,T440,IF($C$7=4,R440,IF($C$7=3,P440,IF($C$7=2,N440,L440))))))))))","v":6.4644311131476382},{"$f":"IF($D$21=7,D440/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV404)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL404+$CM404","v":7.3249327364336132},{"$f":"H440/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":19.735056550332235},{"$f":"((CG404+CH404)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL404+$CM404","v":6.0311569559673863},0,{"$f":"((SUM(EN404:EP404)/$D$70+SUM(EQ404:ES404))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL404+$CM404","v":14.13470210366736},{"$f":"C440/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":7.247530746678537},{"$f":"((CP404+CQ404)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV404+$EW404","v":4.906445900657384},{"$f":"D440/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":11.469417327695425},{"$f":"((CR404+CS404)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV404+$EW404","v":8.1110185091256817},{"$f":"E440/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":14.978525506618366},{"$f":"((CT404+CU404)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV404+$EW404","v":4.7085310486334944},{"$f":"F440/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":36.018846272751887},{"$f":"((CV404+CW404)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV404+$EW404","v":76.443936352927139},{"$f":"G440/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":16.164221251089987},{"$f":"((CX404+CY404)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV404+$EW404","v":4.8497859296900208},{"$f":"EtOH!$CD554/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":0.82872926908933975},{"$f":"((CZ404+DA404)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV404+$EW404","v":2.6303968315538313},{"$f":"IF($D$7=8,AQ440,IF($D$7=6,Algae!F574,IF($D$7=5,AO440,IF($D$7=4,AM440,IF($D$7=3,AK440,IF($D$7=2,AI440,AG440))))))","v":7.247530746678537},{"$f":"IF($D$7=8,AR440,IF($D$7=6,Algae!G574,IF($D$7=5,AP440,IF($D$7=4,AN440,IF($D$7=3,AL440,IF($D$7=2,AJ440,AH440))))))","v":4.906445900657384},{"$f":"C440/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":8.6075825676427424},{"$f":"((DD404+DE404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV404+$EW404","v":8.1530763066583933},{"$f":"D440/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":13.621736851014374},{"$f":"((DF404+DG404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV404+$EW404","v":11.959010256512755},{"$f":"E440/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":17.789354684538196},{"$f":"((DH404+DI404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV404+$EW404","v":7.9180212941716741},{"$f":"F440/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":42.778044567251911},{"$f":"((DJ404+DK404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV404+$EW404","v":93.115096789574508},{"$f":"G440/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":19.197554853308695},{"$f":"((DL404+DM404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV404+$EW404","v":8.0857836803242016},{"$f":"EtOH!$CD554/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0.98424633978653375},{"$f":"((DN404+DO404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV404+$EW404","v":5.4499100870057662},{"$f":"IF($E$7=11,BO440,IF($E$7=10,BI440,IF($E$7=9,BK440,IF($E$7=8,BE440,IF($E$7=7,BM440,IF($E$7=6,Algae!H574,IF($E$7=5,BC440,IF($E$7=4,BA440,IF($E$7=3,AY440,IF($E$7=2,AW440,AU440))))))))))","v":8.6075825676427424},{"$f":"IF($E$7=11,BP440,IF($E$7=10,BJ440,IF($E$7=9,BL440,IF($E$7=8,BF440,IF($E$7=7,BN440,IF($E$7=6,Algae!I574,IF($E$7=5,BD440,IF($E$7=4,BB440,IF($E$7=3,AZ440,IF($E$7=2,AX440,AV440))))))))))","v":8.1530763066583933},{"$f":"IF($D$21=7,D440/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF404+EG404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH404+$EI404","v":10.904725450642243},{"$f":"H440/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":19.952716918921976},{"$f":"((EJ404+EK404)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV404+$EW404","v":7.715020932730476},0,{"$f":"((SUM(BX404:BZ404)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL404:EM404))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV404+$EW404","v":10.422926819597324},0,{"$f":"((SUM(EN404:EP404)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET404:EU404))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV404+$EW404","v":12.978334181323364},{"$f":"IF(Inputs!$E$670=1,AS440,IF(Inputs!$E$670=3,Algae!P574,BG440))","v":8.6075825676427424},{"$f":"IF(Inputs!$E$670=1,AT440,IF(Inputs!$E$670=3,Algae!Q574,BH440))","v":8.1530763066583933},{"$f":"C440/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":8.9752928051720691},{"$f":"((FD404+FE404)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP404+$FQ404","v":157.31693086290227},{"$f":"D440/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":14.203648445086969},{"$f":"((FF404+FG404)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP404+$FQ404","v":297.9322723271074},{"$f":"E440/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":18.549304157591738},{"$f":"((FH404+FI404)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP404+$FQ404","v":293.71865639470974},{"$f":"F440/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":44.605494354140447},{"$f":"((FJ404+FK404)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP404+$FQ404","v":382.55526496914837},{"$f":"G440/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":20.017661706727537},{"$f":"((FL404+FM404)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP404+$FQ404","v":293.89358542068254},{"$f":"EtOH!$CD554/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0.96349496132349444},{"$f":"((FN404+FO404)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP404+$FQ404","v":291.14510996774322},{"$f":"IF($F$7=8,CC440,IF($F$7=6,Algae!T574,IF($F$7=5,CA440,IF($F$7=4,BY440,IF($F$7=3,BW440,IF($F$7=2,BU440,BS440))))))","v":8.9752928051720691},{"$f":"IF($F$7=8,CD440,IF($F$7=6,Algae!U574,IF($F$7=5,CB440,IF($F$7=4,BZ440,IF($F$7=3,BX440,IF($F$7=2,BV440,BT440))))))","v":157.31693086290227},2.8056224420842202E-2,3.0229495323265243E-2,{"$f":"'T&D'!$GN185/T2lb/BioOil!$C$282*$EX$383","v":9.2505948719865186E-2},{"$f":"(SUM($EX404:$EY404)*$EV$359+$EV404)*$EW$359+$EW404","v":8.2732245772309092},{"$f":"'T&D'!$GN185/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270-'T&D'!$V223+SUM('T&D'!$W223:$X223))*$EZ$375*BTU2mmBTU","v":0.10203863514199854},{"$f":"(SUM($EZ404:$FA404)*$EV$359+$EV404)*$EW$359+$EW404","v":7.6163170369068469},5.2423781149284254,5.3558409640093529,{"$f":"(I440*T2lb+'T&D'!CP223)*$C$334*$D$332","v":11.923798048817595},6.5046800112147878,{"$f":"(IF($C$336=1,SUM(BX404:BZ404),SUM(EN404:EP404))*T2lb*$C$334*(1-$C$335)+(I440*T2lb+'T&D'!CP223)*$C$334*$C$335)*$E$332","v":9.5433741829017773},4.6803702837173997]
[null,"CH4",5.5449309721284985,285.85601188194443,1695.3305569124268,1.2670903608637814,1.3946451231559973,0.99319841954988397,0.23167901126333873,0.2316790112633387,{"$f":"C447/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":6.431675896566305},{"$f":"((BL411+BM411)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL411+$CM411","v":27.305476461121202},{"$f":"D447/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":26.247544288576883},{"$f":"((BN411+BO411)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL411+$CM411","v":132.97464932890102},{"$f":"E447/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":47.272046137916853},{"$f":"((BP411+BQ411)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL411+$CM411","v":27.258798610559548},{"$f":"F447/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":72.740949940710223},{"$f":"((BR411+BS411)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL411+$CM411","v":36.14277803467521},{"$f":"G447/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":38.789320475731977},{"$f":"((BT411+BU411)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL411+$CM411","v":23.424017086286312},0,{"$f":"((SUM(BX411:BZ411)/$D$70+SUM(CA411:CC411))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL411+$CM411","v":47.268842219194198},{"$f":"EtOH!$CD561/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":1.9675869388650116},{"$f":"(SUM(EQ411:ES411)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL411+$CM411","v":29.722506243192388},{"$f":"IF($C$7=11,AE447, IF($C$7=10,AA447, IF($C$7=9,AC447, IF($C$7=8,W447,IF($C$7=7,U447,IF($C$7=6,Algae!D581,IF($C$7=5,S447,IF($C$7=4,Q447,IF($C$7=3,O447,IF($C$7=2,M447,K447))))))))))","v":6.431675896566305},{"$f":"IF($C$7=11,AF447,IF($C$7=10,AB447,IF($C$7=9,AD447,IF($C$7=8,X447,IF($C$7=7,V447,IF($C$7=6,Algae!E581,IF($C$7=5,T447,IF($C$7=4,R447,IF($C$7=3,P447,IF($C$7=2,N447,L447))))))))))","v":27.305476461121202},{"$f":"IF($D$21=7,D447/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV411)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL411+$CM411","v":31.723491744600643},{"$f":"H447/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":27.659812647607975},{"$f":"((CG411+CH411)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL411+$CM411","v":26.393889589820965},0,{"$f":"((SUM(EN411:EP411)/$D$70+SUM(EQ411:ES411))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL411+$CM411","v":45.561199504467105},{"$f":"C447/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":5.4751583778930843},{"$f":"((CP411+CQ411)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV411+$EW411","v":21.27079429066562},{"$f":"D447/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":22.344014891584326},{"$f":"((CR411+CS411)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV411+$EW411","v":111.22539982873523},{"$f":"E447/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":40.241757143008684},{"$f":"((CT411+CU411)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV411+$EW411","v":21.231058126175228},{"$f":"F447/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":61.922930801971141},{"$f":"((CV411+CW411)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV411+$EW411","v":28.793858543895972},{"$f":"G447/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":33.020580699482437},{"$f":"((CX411+CY411)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV411+$EW411","v":17.966565275717233},{"$f":"EtOH!$CD561/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":1.6382255751567778},{"$f":"((CZ411+DA411)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV411+$EW411","v":14.360026014692815},{"$f":"IF($D$7=8,AQ447,IF($D$7=6,Algae!F581,IF($D$7=5,AO447,IF($D$7=4,AM447,IF($D$7=3,AK447,IF($D$7=2,AI447,AG447))))))","v":5.4751583778930843},{"$f":"IF($D$7=8,AR447,IF($D$7=6,Algae!G581,IF($D$7=5,AP447,IF($D$7=4,AN447,IF($D$7=3,AL447,IF($D$7=2,AJ447,AH447))))))","v":21.27079429066562},{"$f":"C447/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":6.5026116419352631},{"$f":"((DD411+DE411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV411+$EW411","v":38.845116989494656},{"$f":"D447/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":26.537031686287484},{"$f":"((DF411+DG411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV411+$EW411","v":145.68035806294807},{"$f":"E447/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":47.793415355184031},{"$f":"((DH411+DI411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV411+$EW411","v":38.797924044928081},{"$f":"F447/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":73.543218833899516},{"$f":"((DJ411+DK411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV411+$EW411","v":47.779938928820471},{"$f":"G447/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":39.217132667227894},{"$f":"((DL411+DM411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV411+$EW411","v":34.920825384163621},{"$f":"EtOH!$CD561/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":1.9456505112514906},{"$f":"((DN411+DO411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV411+$EW411","v":30.637492817835462},{"$f":"IF($E$7=11,BO447,IF($E$7=10,BI447,IF($E$7=9,BK447,IF($E$7=8,BE447,IF($E$7=7,BM447,IF($E$7=6,Algae!H581,IF($E$7=5,BC447,IF($E$7=4,BA447,IF($E$7=3,AY447,IF($E$7=2,AW447,AU447))))))))))","v":6.5026116419352631},{"$f":"IF($E$7=11,BP447,IF($E$7=10,BJ447,IF($E$7=9,BL447,IF($E$7=8,BF447,IF($E$7=7,BN447,IF($E$7=6,Algae!I581,IF($E$7=5,BD447,IF($E$7=4,BB447,IF($E$7=3,AZ447,IF($E$7=2,AX447,AV447))))))))))","v":38.845116989494656},{"$f":"IF($D$21=7,D447/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF411+EG411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH411+$EI411","v":37.210920286295838},{"$f":"H447/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":27.964876126937106},{"$f":"((EJ411+EK411)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV411+$EW411","v":37.923470680437092},0,{"$f":"((SUM(BX411:BZ411)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL411:EM411))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV411+$EW411","v":47.988308768446053},0,{"$f":"((SUM(EN411:EP411)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET411:EU411))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV411+$EW411","v":46.299694433626833},{"$f":"IF(Inputs!$E$670=1,AS447,IF(Inputs!$E$670=3,Algae!P581,BG447))","v":6.5026116419352631},{"$f":"IF(Inputs!$E$670=1,AT447,IF(Inputs!$E$670=3,Algae!Q581,BH447))","v":38.845116989494656},{"$f":"C447/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":6.7803989129404139},{"$f":"((FD411+FE411)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP411+$FQ411","v":10.022088870572174},{"$f":"D447/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":27.670676138490549},{"$f":"((FF411+FG411)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP411+$FQ411","v":121.42122361798843},{"$f":"E447/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":49.835118466886541},{"$f":"((FH411+FI411)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP411+$FQ411","v":9.9728798910437408},{"$f":"F447/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":76.684936529148999},{"$f":"((FJ411+FK411)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP411+$FQ411","v":19.338597385574246},{"$f":"G447/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":40.892462651571527},{"$f":"((FL411+FM411)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP411+$FQ411","v":5.9301554884978191},{"$f":"EtOH!$CD561/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":1.9046293476629699},{"$f":"((FN411+FO411)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP411+$FQ411","v":1.4638432779387336},{"$f":"IF($F$7=8,CC447,IF($F$7=6,Algae!T581,IF($F$7=5,CA447,IF($F$7=4,BY447,IF($F$7=3,BW447,IF($F$7=2,BU447,BS447))))))","v":6.7803989129404139},{"$f":"IF($F$7=8,CD447,IF($F$7=6,Algae!U581,IF($F$7=5,CB447,IF($F$7=4,BZ447,IF($F$7=3,BX447,IF($F$7=2,BV447,BT447))))))","v":10.022088870572174},2.1195118387075697E-2,9.7441725566417364E-2,{"$f":"'T&D'!$GN192/T2lb/BioOil!$C$282*$EX$383","v":5.3244295492722346E-2},39.221743797518805,{"$f":"'T&D'!$GN192/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277-'T&D'!$V230+SUM('T&D'!$W230:$X230))*$EZ$375*BTU2mmBTU","v":0.89049865052689292},33.678057196726968,18.2906156779068,31.294380461718671,{"$f":"(I447*T2lb+'T&D'!CP230)*$C$334*$D$332","v":15.507317280961665},38.58159694634616,{"$f":"(IF($C$336=1,SUM(BX411:BZ411),SUM(EN411:EP411))*T2lb*$C$334*(1-$C$335)+(I447*T2lb+'T&D'!CP230)*$C$334*$C$335)*$E$332","v":17.145498849415709},24.780419265659962]
[null,"N2O",{"$f":"SUM(C412:J412)+F415","v":19.440842006706717},{"$f":"SUM(R412:Y412)+U415","v":465.40951894828936},{"$f":"SUM(AC412:AJ412)+AF415","v":1429.1843105140763},{"$f":"SUM(AN412:AU412,AQ415)","v":1.6144490274580998},{"$f":"SUM(AY412:BF412,BB415)","v":2.5237179235449423},{"$f":"SUM(DP412:DW412,DS415)","v":1.0725415675757957},0.37505181855165715,0.37505181855165703,{"$f":"C448/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":22.549819929587333},{"$f":"((BL412+BM412)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL412+$CM412","v":0.15305919242487731},{"$f":"D448/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":42.734301372557844},{"$f":"((BN412+BO412)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL412+$CM412","v":0.15578250609858826},{"$f":"E448/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":39.850910721063698},{"$f":"((BP412+BQ412)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL412+$CM412","v":0.15099070891138133},{"$f":"F448/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":92.682068710633175},{"$f":"((BR412+BS412)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL412+$CM412","v":4.5385935081096589},{"$f":"G448/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":70.192267338379978},{"$f":"((BT412+BU412)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL412+$CM412","v":0.11855769222869175},0,{"$f":"((SUM(BX412:BZ412)/$D$70+SUM(CA412:CC412))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL412+$CM412","v":0.32443042623470841},{"$f":"EtOH!$CD562/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":1.5058883849993166E-2},{"$f":"(SUM(EQ412:ES412)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL412+$CM412","v":0.17344779726220555},{"$f":"IF($C$7=11,AE448, IF($C$7=10,AA448, IF($C$7=9,AC448, IF($C$7=8,W448,IF($C$7=7,U448,IF($C$7=6,Algae!D582,IF($C$7=5,S448,IF($C$7=4,Q448,IF($C$7=3,O448,IF($C$7=2,M448,K448))))))))))","v":22.549819929587333},{"$f":"IF($C$7=11,AF448,IF($C$7=10,AB448,IF($C$7=9,AD448,IF($C$7=8,X448,IF($C$7=7,V448,IF($C$7=6,Algae!E582,IF($C$7=5,T448,IF($C$7=4,R448,IF($C$7=3,P448,IF($C$7=2,N448,L448))))))))))","v":0.15305919242487731},{"$f":"IF($D$21=7,D448/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV412)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL412+$CM412","v":0.20718839657096327},{"$f":"H448/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":29.869458339817939},{"$f":"((CG412+CH412)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL412+$CM412","v":0.14461818905471607},0,{"$f":"((SUM(EN412:EP412)/$D$70+SUM(EQ412:ES412))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL412+$CM412","v":0.29856421404521666},{"$f":"C448/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":19.196215339982302},{"$f":"((CP412+CQ412)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV412+$EW412","v":0.16227608507628155},{"$f":"D448/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":36.378864847384783},{"$f":"((CR412+CS412)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV412+$EW412","v":0.16459440176814807},{"$f":"E448/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":33.924291461512681},{"$f":"((CT412+CU412)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV412+$EW412","v":0.16051521562430479},{"$f":"F448/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":78.898410483090231},{"$f":"((CV412+CW412)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV412+$EW412","v":3.8956166491660138},{"$f":"G448/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":59.753287752919391},{"$f":"((CX412+CY412)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV412+$EW412","v":0.13290546773925657},{"$f":"EtOH!$CD562/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":1.2538123815054801E-2},{"$f":"((CZ412+DA412)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV412+$EW412","v":0.10130833538087791},{"$f":"IF($D$7=8,AQ448,IF($D$7=6,Algae!F582,IF($D$7=5,AO448,IF($D$7=4,AM448,IF($D$7=3,AK448,IF($D$7=2,AI448,AG448))))))","v":19.196215339982302},{"$f":"IF($D$7=8,AR448,IF($D$7=6,Algae!G582,IF($D$7=5,AP448,IF($D$7=4,AN448,IF($D$7=3,AL448,IF($D$7=2,AJ448,AH448))))))","v":0.16227608507628155},{"$f":"C448/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":22.798524670057091},{"$f":"((DD412+DE412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV412+$EW412","v":0.29302954201208925},{"$f":"D448/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":43.20562324409407},{"$f":"((DF412+DG412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV412+$EW412","v":0.29578290768112497},{"$f":"E448/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":40.290431322084601},{"$f":"((DH412+DI412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV412+$EW412","v":0.29093823260913482},{"$f":"F448/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":93.704270658003637},{"$f":"((DJ412+DK412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV412+$EW412","v":4.7269585975403361},{"$f":"G448/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":70.96642649733937},{"$f":"((DL412+DM412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV412+$EW412","v":0.25814731486087061},{"$f":"EtOH!$CD562/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":1.4890993878276672E-2},{"$f":"((DN412+DO412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV412+$EW412","v":0.22062075096183179},{"$f":"IF($E$7=11,BO448,IF($E$7=10,BI448,IF($E$7=9,BK448,IF($E$7=8,BE448,IF($E$7=7,BM448,IF($E$7=6,Algae!H582,IF($E$7=5,BC448,IF($E$7=4,BA448,IF($E$7=3,AY448,IF($E$7=2,AW448,AU448))))))))))","v":22.798524670057091},{"$f":"IF($E$7=11,BP448,IF($E$7=10,BJ448,IF($E$7=9,BL448,IF($E$7=8,BF448,IF($E$7=7,BN448,IF($E$7=6,Algae!I582,IF($E$7=5,BD448,IF($E$7=4,BB448,IF($E$7=3,AZ448,IF($E$7=2,AX448,AV448))))))))))","v":0.29302954201208925},{"$f":"IF($D$21=7,D448/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF412+EG412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH412+$EI412","v":0.31459973369896566},{"$f":"H448/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":30.198892273551021},{"$f":"((EJ412+EK412)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV412+$EW412","v":0.28449539146014546},0,{"$f":"((SUM(BX412:BZ412)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL412:EM412))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV412+$EW412","v":0.36992097014287095},0,{"$f":"((SUM(EN412:EP412)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET412:EU412))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV412+$EW412","v":0.34434298693012866},{"$f":"IF(Inputs!$E$670=1,AS448,IF(Inputs!$E$670=3,Algae!P582,BG448))","v":22.798524670057091},{"$f":"IF(Inputs!$E$670=1,AT448,IF(Inputs!$E$670=3,Algae!Q582,BH448))","v":0.29302954201208925},{"$f":"C448/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":23.772462573744342},{"$f":"((FD412+FE412)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP412+$FQ412","v":8.9798601850057516E-2},{"$f":"D448/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":45.051338909420451},{"$f":"((FF412+FG412)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP412+$FQ412","v":9.2669588521608504E-2},{"$f":"E448/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":42.011611915494804},{"$f":"((FH412+FI412)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP412+$FQ412","v":8.7617953820086955E-2},{"$f":"F448/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":97.707255160376306},{"$f":"((FJ412+FK412)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP412+$FQ412","v":4.7131406316366053},{"$f":"G448/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":73.998065327275157},{"$f":"((FL412+FM412)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP412+$FQ412","v":5.3426241160227574E-2},{"$f":"EtOH!$CD562/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":1.4577039294786992E-2},{"$f":"((FN412+FO412)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP412+$FQ412","v":1.4296580325537758E-2},{"$f":"IF($F$7=8,CC448,IF($F$7=6,Algae!T582,IF($F$7=5,CA448,IF($F$7=4,BY448,IF($F$7=3,BW448,IF($F$7=2,BU448,BS448))))))","v":23.772462573744342},{"$f":"IF($F$7=8,CD448,IF($F$7=6,Algae!U582,IF($F$7=5,CB448,IF($F$7=4,BZ448,IF($F$7=3,BX448,IF($F$7=2,BV448,BT448))))))","v":8.9798601850057516E-2},7.4311285378979505E-2,6.2505574699508635E-4,{"$f":"'T&D'!$GN193/T2lb/BioOil!$C$282*$EX$383","v":1.6456425673940311E-4},0.32392331137127334,{"$f":"'T&D'!$GN193/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278-'T&D'!$V231+SUM('T&D'!$W231:$X231))*$EZ$375*BTU2mmBTU","v":1.3776568117262148E-3},0.28964678749477851,0.1573870034378145,0.17350841332608957,{"$f":"(I448*T2lb+'T&D'!CP231)*$C$334*$D$332","v":24.110806746270459},0.21580518682837385,{"$f":"(IF($C$336=1,SUM(BX412:BZ412),SUM(EN412:EP412))*T2lb*$C$334*(1-$C$335)+(I448*T2lb+'T&D'!CP231)*$C$334*$C$335)*$E$332","v":14.988263233847002},0.18749276696054892]
[null,"CO2",{"$f":"SUM(C413:J413,C414,D415)","v":2444.0374630125621},{"$f":"SUM(R413:Y413,R414,S415)","v":73480.839998750802},{"$f":"SUM(AC413:AJ413,AD415,AC414)","v":289262.2325311153},{"$f":"SUM(AN413:AU413,AN414,AO415)","v":308.1947115719139},{"$f":"SUM(AY413:BF413,AY414,AZ415)","v":289.93073060418317},{"$f":"SUM(DP413:DW413, DQ415,DP414)","v":303.7615349290341},95.436896600760548,95.436896600760534,{"$f":"C449/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2834.8877416464761},{"$f":"((BL413+BM413)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL413+$CM413+IF($C$48=0, 0, IF($C$48=1, $C$49, $C$49+$C$50))/Fuel_Specs!$B$40/BTU2mmBTU","v":16640.227363197144},{"$f":"D449/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":6747.0737786182144},{"$f":"((BN413+BO413)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL413+$CM413","v":7116.0696168232989},{"$f":"E449/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":8065.6940597302382},{"$f":"((BP413+BQ413)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL413+$CM413","v":6056.8741105249283},{"$f":"F449/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":17692.799802503043},{"$f":"((BR413+BS413)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL413+$CM413","v":6134.0175236281038},{"$f":"G449/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":8063.8549824913653},{"$f":"((BT413+BU413)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL413+$CM413","v":5291.2462812105468},0,{"$f":"((SUM(BX413:BZ413)/$D$70+SUM(CA413:CC413))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL413+$CM413","v":12274.947828720633},{"$f":"EtOH!$CD563/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":948.27922050305881},{"$f":"(SUM(EQ413:ES413)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL413+$CM413","v":6644.9850990351715},{"$f":"IF($C$7=11,AE449, IF($C$7=10,AA449, IF($C$7=9,AC449, IF($C$7=8,W449,IF($C$7=7,U449,IF($C$7=6,Algae!D583,IF($C$7=5,S449,IF($C$7=4,Q449,IF($C$7=3,O449,IF($C$7=2,M449,K449))))))))))","v":2834.8877416464761},{"$f":"IF($C$7=11,AF449,IF($C$7=10,AB449,IF($C$7=9,AD449,IF($C$7=8,X449,IF($C$7=7,V449,IF($C$7=6,Algae!E583,IF($C$7=5,T449,IF($C$7=4,R449,IF($C$7=3,P449,IF($C$7=2,N449,L449))))))))))","v":16640.227363197144},{"$f":"IF($D$21=7,D449/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV413)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL413+$CM413","v":8284.8902553009139},{"$f":"H449/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":8459.5252874996277},{"$f":"((CG413+CH413)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL413+$CM413","v":5833.4504146340641},0,{"$f":"((SUM(EN413:EP413)/$D$70+SUM(EQ413:ES413))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL413+$CM413","v":12630.600503991276},{"$f":"C449/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":2413.2838188175169},{"$f":"((CP413+CQ413)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV413+$EW413","v":7432.6862124654062},{"$f":"D449/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":5743.650351689239},{"$f":"((CR413+CS413)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV413+$EW413","v":7678.6751561776837},{"$f":"E449/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":6866.1656953564498},{"$f":"((CT413+CU413)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV413+$EW413","v":6776.997671903383},{"$f":"F449/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":15061.530248869711},{"$f":"((CV413+CW413)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV413+$EW413","v":6842.6687196387493},{"$f":"G449/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":6864.6001253069117},{"$f":"((CX413+CY413)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV413+$EW413","v":6125.2300134102061},{"$f":"EtOH!$CD563/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":789.54339487228322},{"$f":"((CZ413+DA413)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV413+$EW413","v":4549.861346769223},{"$f":"IF($D$7=8,AQ449,IF($D$7=6,Algae!F583,IF($D$7=5,AO449,IF($D$7=4,AM449,IF($D$7=3,AK449,IF($D$7=2,AI449,AG449))))))","v":2413.2838188175169},{"$f":"IF($D$7=8,AR449,IF($D$7=6,Algae!G583,IF($D$7=5,AP449,IF($D$7=4,AN449,IF($D$7=3,AL449,IF($D$7=2,AJ449,AH449))))))","v":7432.6862124654062},{"$f":"C449/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":2866.1540675971314},{"$f":"((DD413+DE413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000+IF($D$48=0, 0, IF($D$48=1, $D$49, $D$49+$D$50))/Fuel_Specs!$B$43/BTU2mmBTU)*BH$431+$EV413+$EW413","v":22544.702083354478},{"$f":"D449/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":6821.4880860619623},{"$f":"((DF413+DG413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV413+$EW413","v":13133.27523087314},{"$f":"E449/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":8154.6515926106504},{"$f":"((DH413+DI413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV413+$EW413","v":12062.391413121508},{"$f":"F449/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":17887.935869966317},{"$f":"((DJ413+DK413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV413+$EW413","v":12140.386110273339},{"$f":"G449/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":8152.7922319624722},{"$f":"((DL413+DM413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV413+$EW413","v":11288.314816348151},{"$f":"EtOH!$CD563/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":937.70695146270282},{"$f":"((DN413+DO413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV413+$EW413","v":9417.3167693507021},{"$f":"IF($E$7=11,BO449,IF($E$7=10,BI449,IF($E$7=9,BK449,IF($E$7=8,BE449,IF($E$7=7,BM449,IF($E$7=6,Algae!H583,IF($E$7=5,BC449,IF($E$7=4,BA449,IF($E$7=3,AY449,IF($E$7=2,AW449,AU449))))))))))","v":2866.1540675971314},{"$f":"IF($E$7=11,BP449,IF($E$7=10,BJ449,IF($E$7=9,BL449,IF($E$7=8,BF449,IF($E$7=7,BN449,IF($E$7=6,Algae!I583,IF($E$7=5,BD449,IF($E$7=4,BB449,IF($E$7=3,AZ449,IF($E$7=2,AX449,AV449))))))))))","v":22544.702083354478},{"$f":"IF($D$21=7,D449/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF413+EG413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH413+$EI413","v":13747.380810851597},{"$f":"H449/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":8552.8264334819251},{"$f":"((EJ413+EK413)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV413+$EW413","v":11836.50221796438},0,{"$f":"((SUM(BX413:BZ413)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL413:EM413))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV413+$EW413","v":14984.54443814566},0,{"$f":"((SUM(EN413:EP413)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET413:EU413))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV413+$EW413","v":15336.234051259364},{"$f":"IF(Inputs!$E$670=1,AS449,IF(Inputs!$E$670=3,Algae!P583,BG449))","v":2866.1540675971314},{"$f":"IF(Inputs!$E$670=1,AT449,IF(Inputs!$E$670=3,Algae!Q583,BH449))","v":22544.702083354478},{"$f":"C449/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":2988.5942747876634},{"$f":"((FD413+FE413)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP413+$FQ413","v":4290.685736112795},{"$f":"D449/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":7112.8975479773826},{"$f":"((FF413+FG413)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP413+$FQ413","v":4595.3166699384292},{"$f":"E449/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":8503.0129182817836},{"$f":"((FH413+FI413)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP413+$FQ413","v":3478.6857762942486},{"$f":"F449/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":18652.096666097492},{"$f":"((FJ413+FK413)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP413+$FQ413","v":3560.0123281913629},{"$f":"G449/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":8501.0741269757873},{"$f":"((FL413+FM413)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP413+$FQ413","v":2671.5414085524371},{"$f":"EtOH!$CD563/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":917.93678717492321},{"$f":"((FN413+FO413)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP413+$FQ413","v":720.61621331354172},{"$f":"IF($F$7=8,CC449,IF($F$7=6,Algae!T583,IF($F$7=5,CA449,IF($F$7=4,BY449,IF($F$7=3,BW449,IF($F$7=2,BU449,BS449))))))","v":2988.5942747876634},{"$f":"IF($F$7=8,CD449,IF($F$7=6,Algae!U583,IF($F$7=5,CB449,IF($F$7=4,BZ449,IF($F$7=3,BX449,IF($F$7=2,BV449,BT449))))))","v":4290.685736112795},9.3421655979812144,28.529256510370594,{"$f":"'T&D'!$GN194/T2lb/BioOil!$C$282*$EX$383","v":43.275063887039742},11970.492008429492,{"$f":"'T&D'!$GN194/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279-'T&D'!$V232+SUM('T&D'!$W232:$X232))*$EZ$375*BTU2mmBTU","v":85.859014818900008},10290.825902985482,5868.7742392745595,7239.1913771698155,{"$f":"((I449+($C$49+$C$50)*BD_BDProd_BDYield_VegOil)*T2lb+'T&D'!CP232)*$C$334*$D$332","v":16859.958397448871},9305.5135078700041,{"$f":"(IF($C$336=1,SUM(BX413:BZ413),SUM(EN413:EP413))*T2lb*$C$334*(1-$C$335)+((I449+(C49*BD_BDProd_BDYield_VegOil)+(C50*BD_BDProd_BDYield_VegOil))*T2lb+'T&D'!CP232)*$C$334*$C$335)*$E$332","v":12857.068462626909},7562.1645575703787]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C449+C439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2459.7826040039913},{"$f":"D449+D439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":73917.056541173326},{"$f":"E449+E439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":291506.65834575502},{"$f":"F449+F439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":310.31741338534954},{"$f":"G449+G439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":292.06091955193295},{"$f":"H449+H439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":305.62094277957129},{"$f":"I449+I439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":96.590446216211532},{"$f":"J449+J439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":96.590446216211518},{"$f":"C450/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2853.1508443454331},{"$f":"L449+L439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16708.519748696574},{"$f":"M449+M439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6787.1275558372627},{"$f":"N449+N439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7148.5140271557939},{"$f":"O449+O439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8128.2768995370134},{"$f":"P449+P439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6278.068038853361},{"$f":"Q449+Q439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":17814.659577558796},{"$f":"R449+R439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6549.3580981224104},{"$f":"S449+S439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8123.1020127187721},{"$f":"T449+T439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5390.9883991780071},{"$f":"U449+U439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"V449+V439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12307.837913018697},{"$f":"W449+W439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":950.33340461798639},{"$f":"X449+X440*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6676.8208714514467},{"$f":"Y449+Y439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2853.1508443454341},{"$f":"Z449+Z439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16708.519748696574},{"$f":"IF($D$21=7,D450/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"AB449+AB439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8308.5141445707413},{"$f":"AC449+AC439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8511.3083670625801},{"$f":"AD449+AD439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5931.3327447375623},0,{"$f":"AF449+AF439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12667.607228192415},{"$f":"AG449+AG439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2428.8308366331858},{"$f":"AH449+AH439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7488.0459975544627},{"$f":"AI449+AI439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5777.7473393848122},{"$f":"AJ449+AJ439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7703.5180896820775},{"$f":"AK449+AK439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6919.4412280777633},{"$f":"AL449+AL439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6962.5202811924128},{"$f":"AM449+AM439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15165.267063201552},{"$f":"AN449+AN439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7193.465500177731},{"$f":"AO449+AO439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6915.0359493645346},{"$f":"AP449+AP439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6207.362491060976},{"$f":"AQ449+AQ439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":791.25372181473404},{"$f":"AR449+AR439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4556.6805081424382},{"$f":"AS449+AS439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2428.8308366331858},{"$f":"AT449+AT439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7488.0459975544627},{"$f":"AU449+AU439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2884.6185963044168},{"$f":"AV449+AV439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":22615.819200181999},{"$f":"AW449+AW439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AW440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6861.9836213216167},{"$f":"AX449+AX439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":13168.148787114202},{"$f":"AY449+AY439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AY440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8217.9246662632213},{"$f":"AZ449+AZ439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AZ440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12288.097354156818},{"$f":"BA449+BA439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BA440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":18011.139651485253},{"$f":"BB449+BB439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BB440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12562.3811220359},{"$f":"BC449+BC439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BC440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8212.6927049811002},{"$f":"BD449+BD439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BD440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11391.228716085312},{"$f":"BE449+BE439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BE440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":939.73823368686669},{"$f":"BF449+BF439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BF440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9434.8078267075944},{"$f":"BG449+BG439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BG440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2884.6185963044168},{"$f":"BH449+BH439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":22615.819200181999},{"$f":"IF($D$21=7,D450/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"BJ449+BJ439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BJ440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":13780.368137464166},{"$f":"BK449+BK439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BK440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8605.1806350052138},{"$f":"BL449+BL439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BL440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11937.535806922157},0,{"$f":"BN449+BN439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BN440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15013.247932405224},{"$f":"BO449+BO439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BO440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BP449+BP439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BP440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":15369.008313421175},{"$f":"BQ449+BQ439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BQ440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2884.6185963044168},{"$f":"BR449+BR439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BR440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":22615.819200181999},{"$f":"BS449+BS439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BS440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3007.8475959559523},{"$f":"BT449+BT439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BT440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4593.2433772205004},{"$f":"BU449+BU439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BU440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7155.1230257350826},{"$f":"BV449+BV439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BV440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5074.8131821919578},{"$f":"BW449+BW439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BW440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8568.9889758162008},{"$f":"BX449+BX439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BX440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4157.1668402206597},{"$f":"BY449+BY439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BY440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":18780.563631723093},{"$f":"BZ449+BZ439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BZ440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4443.1677338394893},{"$f":"CA449+CA439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CA440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8563.5335086065279},{"$f":"CB449+CB439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CB440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3221.9848791057193},{"$f":"CC449+CC439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CC440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":919.92524281747342},{"$f":"CD449+CD439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CD440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1181.9876638740548},{"$f":"CE449+CE439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CE440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3007.8475959559523},{"$f":"CF449+CF439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CF440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4593.2433772205004},{"$f":"CG449+CG439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CG440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9.4023503196688214},{"$f":"CH449+CH439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CH440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":28.762846106213622},{"$f":"CI449+CI439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CI440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":43.441222642261707},{"$f":"CJ449+CJ439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CJ440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11994.164193127406},{"$f":"CK449+CK439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CK440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":86.184843403595835},{"$f":"CL449+CL439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CL440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":10312.544926158396},{"$f":"CM449+CM439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CM440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5880.5939931572202},{"$f":"CN449+CN439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CN440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7255.2954425934913},{"$f":"CO449+CO439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CO440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16935.954615973533},{"$f":"CP449+CP439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CP440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9325.0110537845758},{"$f":"CQ449+CQ439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CQ440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12908.983325800073},{"$f":"CR449+CR439*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CR440*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7573.9906863545912}]
[null,"GHGs",{"$f":"C450+SUMPRODUCT(C447:C448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C439:C441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C445:C446,Fuel_Specs!$B$149:$B$150)","v":7932.3714148043546},{"$f":"D450+SUMPRODUCT(D447:D448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D439:D441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D445:D446,Fuel_Specs!$B$149:$B$150)","v":209492.36436813825},{"$f":"E450+SUMPRODUCT(E447:E448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E439:E441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E445:E446,Fuel_Specs!$B$149:$B$150)","v":732194.82571208815},{"$f":"F450+SUMPRODUCT(F447:F448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F439:F441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F445:F446,Fuel_Specs!$B$149:$B$150)","v":788.8212906351514},{"$f":"G450+SUMPRODUCT(G447:G448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G439:G441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G445:G446,Fuel_Specs!$B$149:$B$150)","v":1022.5963373497509},{"$f":"H450+SUMPRODUCT(H447:H448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H439:H441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H445:H446,Fuel_Specs!$B$149:$B$150)","v":628.0221036303501},{"$f":"I450+SUMPRODUCT(I447:I448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I439:I441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I445:I446,Fuel_Specs!$B$149:$B$150)","v":205.88362721646143},{"$f":"J450+SUMPRODUCT(J447:J448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J439:J441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J445:J446,Fuel_Specs!$B$149:$B$150)","v":205.88362721646138},{"$f":"K450+SUMPRODUCT(K447:K448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K439:K441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K445:K446,Fuel_Specs!$B$149:$B$150)","v":9200.9156268404513},{"$f":"L450+SUMPRODUCT(L447:L448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L439:L441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L445:L446,Fuel_Specs!$B$149:$B$150)","v":17564.008106769976},{"$f":"M450+SUMPRODUCT(M447:M448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M439:M441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M445:M446,Fuel_Specs!$B$149:$B$150)","v":19235.768650345144},{"$f":"N450+SUMPRODUCT(N447:N448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N439:N441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N445:N446,Fuel_Specs!$B$149:$B$150)","v":11153.687201321958},{"$f":"O450+SUMPRODUCT(O447:O448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O439:O441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O445:O446,Fuel_Specs!$B$149:$B$150)","v":20416.282501297326},{"$f":"P450+SUMPRODUCT(P447:P448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P439:P441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P445:P446,Fuel_Specs!$B$149:$B$150)","v":7131.6007009808427},{"$f":"Q450+SUMPRODUCT(Q447:Q448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q439:Q441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q445:Q446,Fuel_Specs!$B$149:$B$150)","v":45284.544643794812},{"$f":"R450+SUMPRODUCT(R447:R448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R439:R441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R445:R446,Fuel_Specs!$B$149:$B$150)","v":8865.4489112696683},{"$f":"S450+SUMPRODUCT(S447:S448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S439:S441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S445:S446,Fuel_Specs!$B$149:$B$150)","v":28441.512746273322},{"$f":"T450+SUMPRODUCT(T447:T448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T439:T441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T445:T446,Fuel_Specs!$B$149:$B$150)","v":6121.3903583277715},{"$f":"U450+SUMPRODUCT(U447:U448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U439:U441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U445:U446,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"V450+SUMPRODUCT(V447:V448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V439:V441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(V445:V446,Fuel_Specs!$B$149:$B$150)","v":13805.01891751276},{"$f":"W450+SUMPRODUCT(W447:W448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W439:W441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W445:W446,Fuel_Specs!$B$149:$B$150)","v":1013.0785706872118},{"$f":"X450+SUMPRODUCT(X447:X448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X439:X441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X445:X446,Fuel_Specs!$B$149:$B$150)","v":7609.9028061511617},{"$f":"Y450+SUMPRODUCT(Y447:Y448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y439:Y441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Y445:Y446,Fuel_Specs!$B$149:$B$150)","v":9200.9156268404513},{"$f":"Z450+SUMPRODUCT(Z447:Z448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z439:Z441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Z445:Z446,Fuel_Specs!$B$149:$B$150)","v":17564.008106769976},{"$f":"IF($D$21=7,D451/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"AB450+SUMPRODUCT(AB447:AB448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB439:AB441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB445:AB446,Fuel_Specs!$B$149:$B$150)","v":9310.4366308237131},{"$f":"AC450+SUMPRODUCT(AC447:AC448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC439:AC441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AC445:AC446,Fuel_Specs!$B$149:$B$150)","v":17489.932910731593},{"$f":"AD450+SUMPRODUCT(AD447:AD448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD439:AD441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AD445:AD446,Fuel_Specs!$B$149:$B$150)","v":6757.3514201261642},0,{"$f":"AF450+SUMPRODUCT(AF447:AF448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF439:AF441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AF445:AF446,Fuel_Specs!$B$149:$B$150)","v":14106.839003859879},{"$f":"AG450+SUMPRODUCT(AG447:AG448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AG439:AG441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AG445:AG446,Fuel_Specs!$B$149:$B$150)","v":7832.5573441095685},{"$f":"AH450+SUMPRODUCT(AH447:AH448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AH439:AH441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AH445:AH446,Fuel_Specs!$B$149:$B$150)","v":8166.217038642123},{"$f":"AI450+SUMPRODUCT(AI447:AI448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI439:AI441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AI445:AI446,Fuel_Specs!$B$149:$B$150)","v":16375.029086490071},{"$f":"AJ450+SUMPRODUCT(AJ447:AJ448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ439:AJ441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AJ445:AJ446,Fuel_Specs!$B$149:$B$150)","v":11062.969276261092},{"$f":"AK450+SUMPRODUCT(AK447:AK448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AK439:AK441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AK445:AK446,Fuel_Specs!$B$149:$B$150)","v":17379.977159932387},{"$f":"AL450+SUMPRODUCT(AL447:AL448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AL439:AL441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AL445:AL446,Fuel_Specs!$B$149:$B$150)","v":7639.02646721787},{"$f":"AM450+SUMPRODUCT(AM447:AM448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AM439:AM441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AM445:AM446,Fuel_Specs!$B$149:$B$150)","v":38549.836462983927},{"$f":"AN450+SUMPRODUCT(AN447:AN448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AN439:AN441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AN445:AN446,Fuel_Specs!$B$149:$B$150)","v":9115.0258300081532},{"$f":"AO450+SUMPRODUCT(AO447:AO448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AO439:AO441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AO445:AO446,Fuel_Specs!$B$149:$B$150)","v":24211.696810756104},{"$f":"AP450+SUMPRODUCT(AP447:AP448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AP439:AP441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AP445:AP446,Fuel_Specs!$B$149:$B$150)","v":6779.0493289701662},{"$f":"AQ450+SUMPRODUCT(AQ447:AQ448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AQ439:AQ441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AQ445:AQ446,Fuel_Specs!$B$149:$B$150)","v":843.49575175591599},{"$f":"AR450+SUMPRODUCT(AR447:AR448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AR439:AR441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AR445:AR446,Fuel_Specs!$B$149:$B$150)","v":5012.2664589392634},{"$f":"AS450+SUMPRODUCT(AS447:AS448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AS439:AS441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AS445:AS446,Fuel_Specs!$B$149:$B$150)","v":7832.5573441095685},{"$f":"AT450+SUMPRODUCT(AT447:AT448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AT439:AT441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AT445:AT446,Fuel_Specs!$B$149:$B$150)","v":8166.217038642123},{"$f":"AU450+SUMPRODUCT(AU447:AU448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AU439:AU441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AU445:AU446,Fuel_Specs!$B$149:$B$150)","v":9302.3936581596736},{"$f":"AV450+SUMPRODUCT(AV447:AV448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AV439:AV441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AV445:AV446,Fuel_Specs!$B$149:$B$150)","v":23853.400751438239},{"$f":"AW450+SUMPRODUCT(AW447:AW448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AW439:AW441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AW445:AW446,Fuel_Specs!$B$149:$B$150)","v":19447.922311210663},{"$f":"AX450+SUMPRODUCT(AX447:AX448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AX439:AX441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AX445:AX446,Fuel_Specs!$B$149:$B$150)","v":17590.172191187001},{"$f":"AY450+SUMPRODUCT(AY447:AY448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AY439:AY441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AY445:AY446,Fuel_Specs!$B$149:$B$150)","v":20641.456194776802},{"$f":"AZ450+SUMPRODUCT(AZ447:AZ448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AZ439:AZ441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AZ445:AZ446,Fuel_Specs!$B$149:$B$150)","v":13523.701628197969},{"$f":"BA450+SUMPRODUCT(BA447:BA448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BA439:BA441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BA445:BA446,Fuel_Specs!$B$149:$B$150)","v":45783.993462370447},{"$f":"BB450+SUMPRODUCT(BB447:BB448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BB439:BB441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BB445:BB446,Fuel_Specs!$B$149:$B$150)","v":15276.682999243261},{"$f":"BC450+SUMPRODUCT(BC447:BC448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BC439:BC441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BC445:BC446,Fuel_Specs!$B$149:$B$150)","v":28755.197692238144},{"$f":"BD450+SUMPRODUCT(BD447:BD448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BD439:BD441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BD445:BD446,Fuel_Specs!$B$149:$B$150)","v":12502.343529490405},{"$f":"BE450+SUMPRODUCT(BE447:BE448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BE439:BE441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BE445:BE446,Fuel_Specs!$B$149:$B$150)","v":1001.7838602509306},{"$f":"BF450+SUMPRODUCT(BF447:BF448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BF439:BF441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BF445:BF446,Fuel_Specs!$B$149:$B$150)","v":10408.034577691671},{"$f":"BG450+SUMPRODUCT(BG447:BG448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BG439:BG441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BG445:BG446,Fuel_Specs!$B$149:$B$150)","v":9302.3936581596736},{"$f":"BH450+SUMPRODUCT(BH447:BH448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BH439:BH441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BH445:BH446,Fuel_Specs!$B$149:$B$150)","v":23853.400751438239},{"$f":"IF($D$21=7,D451/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"BJ450+SUMPRODUCT(BJ447:BJ448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BJ439:BJ441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BJ445:BJ446,Fuel_Specs!$B$149:$B$150)","v":14975.139289295599},{"$f":"BK450+SUMPRODUCT(BK447:BK448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BK439:BK441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BK445:BK446,Fuel_Specs!$B$149:$B$150)","v":17682.831534267367},{"$f":"BL450+SUMPRODUCT(BL447:BL448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BL439:BL441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BL445:BL446,Fuel_Specs!$B$149:$B$150)","v":13145.322475067802},0,{"$f":"BN450+SUMPRODUCT(BN447:BN448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BN439:BN441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BN445:BN446,Fuel_Specs!$B$149:$B$150)","v":16544.287958553919},{"$f":"BO450+SUMPRODUCT(BO447:BO448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BO439:BO441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BO445:BO446,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BP450+SUMPRODUCT(BP447:BP448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BP439:BP441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BP445:BP446,Fuel_Specs!$B$149:$B$150)","v":16842.744842975178},{"$f":"BQ450+SUMPRODUCT(BQ447:BQ448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BQ439:BQ441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BQ445:BQ446,Fuel_Specs!$B$149:$B$150)","v":9302.3936581596736},{"$f":"BR450+SUMPRODUCT(BR447:BR448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BR439:BR441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BR445:BR446,Fuel_Specs!$B$149:$B$150)","v":23853.400751438239},{"$f":"BS450+SUMPRODUCT(BS447:BS448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BS439:BS441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BS445:BS446,Fuel_Specs!$B$149:$B$150)","v":9699.7857661937833},{"$f":"BT450+SUMPRODUCT(BT447:BT448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BT439:BT441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BT445:BT446,Fuel_Specs!$B$149:$B$150)","v":4916.416643868617},{"$f":"BU450+SUMPRODUCT(BU447:BU448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BU439:BU441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BU445:BU446,Fuel_Specs!$B$149:$B$150)","v":20278.724696933885},{"$f":"BV450+SUMPRODUCT(BV447:BV448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BV439:BV441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BV445:BV446,Fuel_Specs!$B$149:$B$150)","v":8718.4644436744129},{"$f":"BW450+SUMPRODUCT(BW447:BW448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BW439:BW441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BW445:BW446,Fuel_Specs!$B$149:$B$150)","v":21523.245559059502},{"$f":"BX450+SUMPRODUCT(BX447:BX448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BX439:BX441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BX445:BX446,Fuel_Specs!$B$149:$B$150)","v":4478.2783623666464},{"$f":"BY450+SUMPRODUCT(BY447:BY448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BY439:BY441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BY445:BY446,Fuel_Specs!$B$149:$B$150)","v":47739.855399074469},{"$f":"BZ450+SUMPRODUCT(BZ447:BZ448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BZ439:BZ441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BZ445:BZ446,Fuel_Specs!$B$149:$B$150)","v":6306.145328366395},{"$f":"CA450+SUMPRODUCT(CA447:CA448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CA439:CA441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CA445:CA446,Fuel_Specs!$B$149:$B$150)","v":29983.600729969476},{"$f":"CB450+SUMPRODUCT(CB447:CB448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CB439:CB441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CB445:CB446,Fuel_Specs!$B$149:$B$150)","v":3413.2888764996965},{"$f":"CC450+SUMPRODUCT(CC447:CC448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CC439:CC441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CC445:CC446,Fuel_Specs!$B$149:$B$150)","v":980.66272910530677},{"$f":"CD450+SUMPRODUCT(CD447:CD448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CD439:CD441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CD445:CD446,Fuel_Specs!$B$149:$B$150)","v":1229.5131599855008},{"$f":"CE450+SUMPRODUCT(CE447:CE448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CE439:CE441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CE445:CE446,Fuel_Specs!$B$149:$B$150)","v":9699.7857661937833},{"$f":"CF450+SUMPRODUCT(CF447:CF448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CF439:CF441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CF445:CF446,Fuel_Specs!$B$149:$B$150)","v":4916.416643868617},{"$f":"CG450+SUMPRODUCT(CG447:CG448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CG439:CG441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CG445:CG446,Fuel_Specs!$B$149:$B$150)","v":30.320945756065079},{"$f":"CH450+SUMPRODUCT(CH447:CH448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CH439:CH441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CH445:CH446,Fuel_Specs!$B$149:$B$150)","v":31.837249747022518},{"$f":"CI450+SUMPRODUCT(CI447:CI448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CI439:CI441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CI445:CI446,Fuel_Specs!$B$149:$B$150)","v":45.07282869003469},{"$f":"CJ450+SUMPRODUCT(CJ447:CJ448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CJ439:CJ441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CJ445:CJ446,Fuel_Specs!$B$149:$B$150)","v":13251.403222297824},{"$f":"CK450+SUMPRODUCT(CK447:CK448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CK439:CK441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CK445:CK446,Fuel_Specs!$B$149:$B$150)","v":113.0978034988985},{"$f":"CL450+SUMPRODUCT(CL447:CL448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CL439:CL441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CL445:CL446,Fuel_Specs!$B$149:$B$150)","v":11395.224603606934},{"$f":"CM450+SUMPRODUCT(CM447:CM448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CM439:CM441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CM445:CM446,Fuel_Specs!$B$149:$B$150)","v":6468.6209922973667},{"$f":"CN450+SUMPRODUCT(CN447:CN448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CN439:CN441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CN445:CN446,Fuel_Specs!$B$149:$B$150)","v":8235.23577719073},{"$f":"CO450+SUMPRODUCT(CO447:CO448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CO439:CO441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CO445:CO446,Fuel_Specs!$B$149:$B$150)","v":23980.322912678028},{"$f":"CP450+SUMPRODUCT(CP447:CP448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CP439:CP441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CP445:CP446,Fuel_Specs!$B$149:$B$150)","v":10533.657458789838},{"$f":"CQ450+SUMPRODUCT(CQ447:CQ448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CQ439:CQ441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CQ445:CQ446,Fuel_Specs!$B$149:$B$150)","v":17511.715054352891},{"$f":"CR450+SUMPRODUCT(CR447:CR448,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CR439:CR441,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CR445:CR446,Fuel_Specs!$B$149:$B$150)","v":8363.6327058514871}]
["4.2) Urban Emissions"]
[null,"Loss factor",null,null,null,null,null,null,null,null,null,{"$f":"$CL359","v":1.0000389867970996},null,{"$f":"$CL359","v":1.0000389867970996},null,{"$f":"$CL359","v":1.0000389867970996},null,{"$f":"$CL359","v":1.0000389867970996},null,{"$f":"$CL359","v":1.0000389867970996},null,{"$f":"$CL359","v":1.0000389867970996},null,null,null,{"$f":"IF($C$7=8,X453,IF($C$7=7,V453,IF($C$7=6,Algae!E587,IF($C$7=5,T453,IF($C$7=4,R453,IF($C$7=3,P453,IF($C$7=2,N453,L453)))))))","v":1.0000389867970996},null,null,null,null,null,null,null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"IF($D$7=8,AR453,IF($D$7=6,Algae!G587,IF($D$7=5,AP453,IF($D$7=4,AN453,IF($D$7=3,AL453,IF($D$7=2,AJ453,AH453))))))","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"$EV359","v":1.0000448829393298},null,{"$f":"IF($E$7=8,BF453,IF($E$7=6,Algae!I587,IF($E$7=5,BD453,IF($E$7=4,BB453,IF($E$7=3,AZ453,IF($E$7=2,AX453,AV453))))))","v":1.0000448829393298},{"$f":"IF($D$21=7,D453/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$670=1,AT453,IF(Inputs!$E$670=3,Algae!Q587,BH453))","v":1.0000448829393298},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"$FP359","v":1.0000445489473497},null,{"$f":"IF($F$7=8,CD453,IF($F$7=6,Algae!U587,IF($F$7=5,CB453,IF($F$7=4,BZ453,IF($F$7=3,BX453,IF($F$7=2,BV453,BT453))))))","v":1.0000445489473497},null,1]
[null,"VOC",{"$f":"SUM(C417:J417)","v":9.1647181043165715E-2},{"$f":"SUM(R417:Y417)","v":1.7523788869416326},{"$f":"SUM(AC417:AJ417)","v":5.2770902080370892},{"$f":"SUM(AN417:AU417)","v":7.1223508512120214E-3},{"$f":"SUM(AY417:BF417)","v":6.1688208816984037E-3},{"$f":"SUM(DP417:DW417)","v":7.3439775679034871E-3},{"$f":"C454/$D$130+K417","v":2.0431279672008767E-3},{"$f":"C454/$E$130+M417","v":2.0431279672008763E-3},{"$f":"C454/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.10630339101900679},{"$f":"((BL417+BM417)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL417+$CM417","v":0.84564263094360981},{"$f":"D454/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.16090493302048617},{"$f":"((BN417+BO417)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL417+$CM417","v":0.98351832695864916},{"$f":"E454/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.14714466790629818},{"$f":"((BP417+BQ417)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL417+$CM417","v":0.84978876780521739},{"$f":"F454/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.40887894244180539},{"$f":"((BR417+BS417)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL417+$CM417","v":0.85837547815811477},{"$f":"G454/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.17157366140291005},{"$f":"((BT417+BU417)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL417+$CM417","v":0.85216770166759614},0,{"$f":"((SUM(BX417:BZ417)/$D$70+SUM(CA417:CC417))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL417+$CM417","v":0.89498129424894635},{"$f":"EtOH!$CD568/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":2.0449139283890146E-2},{"$f":"(SUM(EQ417:ES417)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL417+$CM417","v":0.83208873974582032},{"$f":"IF($C$7=11,AE454, IF($C$7=10,AA454, IF($C$7=9,AC454, IF($C$7=8,W454,IF($C$7=7,U454,IF($C$7=6,Algae!D588,IF($C$7=5,S454,IF($C$7=4,Q454,IF($C$7=3,O454,IF($C$7=2,M454,K454))))))))))","v":0.10630339101900679},{"$f":"IF($C$7=11,AF454,IF($C$7=10,AB454,IF($C$7=9,AD454,IF($C$7=8,X454,IF($C$7=7,V454,IF($C$7=6,Algae!E588,IF($C$7=5,T454,IF($C$7=4,R454,IF($C$7=3,P454,IF($C$7=2,N454,L454))))))))))","v":0.84564263094360981},{"$f":"IF($D$21=7,D454/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV417)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL417+$CM417","v":0.86809273656986652},{"$f":"H454/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.2045241309470727},{"$f":"((CG417+CH417)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL417+$CM417","v":0.84387594109099062},0,{"$f":"((SUM(EN417:EP417)/$D$70+SUM(EQ417:ES417))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL417+$CM417","v":0.93568449048791735},{"$f":"C454/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":9.049397253473053E-2},{"$f":"((CP417+CQ417)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV417+$EW417","v":0.35390852271895124},{"$f":"D454/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.13697518442149292},{"$f":"((CR417+CS417)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV417+$EW417","v":0.47128006554193275},{"$f":"E454/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.12526134310958878},{"$f":"((CT417+CU417)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV417+$EW417","v":0.35743806776762332},{"$f":"F454/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.34807055008003168},{"$f":"((CV417+CW417)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV417+$EW417","v":0.36474780741734153},{"$f":"G454/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.14605726170957256},{"$f":"((CX417+CY417)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV417+$EW417","v":0.35946321901451739},{"$f":"EtOH!$CD568/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":1.7026085253511802E-2},{"$f":"((CZ417+DA417)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV417+$EW417","v":0.31938636941963888},{"$f":"IF($D$7=8,AQ454,IF($D$7=6,Algae!F588,IF($D$7=5,AO454,IF($D$7=4,AM454,IF($D$7=3,AK454,IF($D$7=2,AI454,AG454))))))","v":9.049397253473053E-2},{"$f":"IF($D$7=8,AR454,IF($D$7=6,Algae!G588,IF($D$7=5,AP454,IF($D$7=4,AN454,IF($D$7=3,AL454,IF($D$7=2,AJ454,AH454))))))","v":0.35390852271895124},{"$f":"C454/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.1074758242072536},{"$f":"((DD417+DE417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV417+$EW417","v":0.41889773969405342},{"$f":"D454/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.16267957333832997},{"$f":"((DF417+DG417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV417+$EW417","v":0.55829490560513717},{"$f":"E454/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.14876754456595287},{"$f":"((DH417+DI417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV417+$EW417","v":0.42308962952447365},{"$f":"F454/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.41338851864157417},{"$f":"((DJ417+DK417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV417+$EW417","v":0.43177109494795685},{"$f":"G454/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.1734659684396801},{"$f":"((DL417+DM417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV417+$EW417","v":0.42549481512200893},{"$f":"EtOH!$CD568/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":2.0221153899966714E-2},{"$f":"((DN417+DO417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV417+$EW417","v":0.37789725341493924},{"$f":"IF($E$7=11,BO454,IF($E$7=10,BI454,IF($E$7=9,BK454,IF($E$7=8,BE454,IF($E$7=7,BM454,IF($E$7=6,Algae!H588,IF($E$7=5,BC454,IF($E$7=4,BA454,IF($E$7=3,AY454,IF($E$7=2,AW454,AU454))))))))))","v":0.1074758242072536},{"$f":"IF($E$7=11,BP454,IF($E$7=10,BJ454,IF($E$7=9,BL454,IF($E$7=8,BF454,IF($E$7=7,BN454,IF($E$7=6,Algae!I588,IF($E$7=5,BD454,IF($E$7=4,BB454,IF($E$7=3,AZ454,IF($E$7=2,AX454,AV454))))))))))","v":0.41889773969405342},{"$f":"IF($D$21=7,D454/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF417+EG417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH417+$EI417","v":0.54752069920845992},{"$f":"H454/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.20677985276950078},{"$f":"((EJ417+EK417)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV417+$EW417","v":0.4171115542703937},0,{"$f":"((SUM(BX417:BZ417)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL417:EM417))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV417+$EW417","v":0.4400889918690517},0,{"$f":"((SUM(EN417:EP417)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET417:EU417))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV417+$EW417","v":0.48033862960025014},{"$f":"IF(Inputs!$E$670=1,AS454,IF(Inputs!$E$670=3,Algae!P588,BG454))","v":0.1074758242072536},{"$f":"IF(Inputs!$E$670=1,AT454,IF(Inputs!$E$670=3,Algae!Q588,BH454))","v":0.41889773969405342},{"$f":"C454/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":0.11206712037401602},{"$f":"((FD417+FE417)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP417+$FQ417","v":0.30906365228273613},{"$f":"D454/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.16962913717734274},{"$f":"((FF417+FG417)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP417+$FQ417","v":0.45441572443334938},{"$f":"E454/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.15512279573190035},{"$f":"((FH417+FI417)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP417+$FQ417","v":0.31343461541599887},{"$f":"F454/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.43104820290100937},{"$f":"((FJ417+FK417)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP417+$FQ417","v":0.32248694428050451},{"$f":"G454/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.18087631994742956},{"$f":"((FL417+FM417)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP417+$FQ417","v":0.3159425481147996},{"$f":"EtOH!$CD568/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":1.9794820775244523E-2},{"$f":"((FN417+FO417)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP417+$FQ417","v":0.26631166660999023},{"$f":"IF($F$7=8,CC454,IF($F$7=6,Algae!T588,IF($F$7=5,CA454,IF($F$7=4,BY454,IF($F$7=3,BW454,IF($F$7=2,BU454,BS454))))))","v":0.11206712037401602},{"$f":"IF($F$7=8,CD454,IF($F$7=6,Algae!U588,IF($F$7=5,CB454,IF($F$7=4,BZ454,IF($F$7=3,BX454,IF($F$7=2,BV454,BT454))))))","v":0.30906365228273613},{"$f":"C454/$G$137","v":3.5031506466274583E-4},{"$f":"SUM(CD417:CF417)","v":2.3795311466748969E-3},{"$f":"'T&D'!$GN196/T2lb/BioOil!$C$282*$EX$383","v":1.4841280555354726E-3},{"$f":"(SUM($EX417:$EY417)*$EV$359+$EV417)*$EW$359+$EW417","v":0.39425056255171964},{"$f":"'T&D'!$GN196/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284-'T&D'!$V234+SUM('T&D'!$W234:$X234))*$EZ$375*BTU2mmBTU","v":1.7703774215823129E-2},{"$f":"(SUM($EZ417:$FA417)*$EV$359+$EV417)*$EW$359+$EW417","v":0.37091056657546539},{"$f":"IF($C$336=1,SUM(BX417:BZ417),SUM(EN417:EP417))*T2lb*$C$334*$C$332","v":6.5560328093102582E-2},{"$f":"FR417*$C$332+FU417","v":0.55596679825306983},{"$f":"((I454)*T2lb+'T&D'!CP234)*$C$334*$D$332","v":0.15652355318316785},{"$f":"FS417*$D$332+FU417","v":0.64333452016622206},{"$f":"(IF($C$336=1,SUM(BX417:BZ417),SUM(EN417:EP417))*T2lb*$C$334*(1-$C$335)+(I454*T2lb+'T&D'!CP237)*$C$334*$C$335)*$E$332","v":0.11583407946822602},{"$f":"FT417*$D$332+FU417","v":0.10254233104463907}]
[null,"CO",0.10698825568520894,3.1679812197320936,12.757348370745362,1.2330562503275718E-2,1.1710098525659183E-2,1.012217073095038E-2,3.4835295976190705E-3,3.4835295976190696E-3,{"$f":"C455/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.12409780910980202},{"$f":"((BL418+BM418)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL418+$CM418","v":0.54506855430745793},{"$f":"D455/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.29088675386907287},{"$f":"((BN418+BO418)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL418+$CM418","v":0.73896555135443065},{"$f":"E455/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.35572175486394242},{"$f":"((BP418+BQ418)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL418+$CM418","v":0.52787423098112884},{"$f":"F455/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.70787124383152245},{"$f":"((BR418+BS418)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL418+$CM418","v":0.57235551428460296},{"$f":"G455/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.32569343768707482},{"$f":"((BT418+BU418)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL418+$CM418","v":0.46757258923918071},0,{"$f":"((SUM(BX418:BZ418)/$D$70+SUM(CA418:CC418))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL418+$CM418","v":0.84883818106643039},{"$f":"EtOH!$CD569/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":0.11610651525479891},{"$f":"(SUM(EQ418:ES418)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL418+$CM418","v":0.51152651361925461},{"$f":"IF($C$7=11,AE455, IF($C$7=10,AA455, IF($C$7=9,AC455, IF($C$7=8,W455,IF($C$7=7,U455,IF($C$7=6,Algae!D589,IF($C$7=5,S455,IF($C$7=4,Q455,IF($C$7=3,O455,IF($C$7=2,M455,K455))))))))))","v":0.12409780910980202},{"$f":"IF($C$7=11,AF455,IF($C$7=10,AB455,IF($C$7=9,AD455,IF($C$7=8,X455,IF($C$7=7,V455,IF($C$7=6,Algae!E589,IF($C$7=5,T455,IF($C$7=4,R455,IF($C$7=3,P455,IF($C$7=2,N455,L455))))))))))","v":0.54506855430745793},{"$f":"IF($D$21=7,D455/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV418)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL418+$CM418","v":0.57553996865843404},{"$f":"H455/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.28189467531782209},{"$f":"((CG418+CH418)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL418+$CM418","v":0.51432270120560653},0,{"$f":"((SUM(EN418:EP418)/$D$70+SUM(EQ418:ES418))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL418+$CM418","v":0.93482426014287801},{"$f":"C455/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":0.10564200842092361},{"$f":"((CP418+CQ418)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV418+$EW418","v":0.47569250731096502},{"$f":"D455/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.24762613556361737},{"$f":"((CR418+CS418)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV418+$EW418","v":0.64075415595471064},{"$f":"E455/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.30281888852358557},{"$f":"((CT418+CU418)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV418+$EW418","v":0.46105523391951631},{"$f":"F455/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.60259677780139576},{"$f":"((CV418+CW418)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV418+$EW418","v":0.49892149315860229},{"$f":"G455/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.27725637651132279},{"$f":"((CX418+CY418)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV418+$EW418","v":0.40972133729687199},{"$f":"EtOH!$CD569/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":9.6671033424557448E-2},{"$f":"((CZ418+DA418)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV418+$EW418","v":0.3166966633647722},{"$f":"IF($D$7=8,AQ455,IF($D$7=6,Algae!F589,IF($D$7=5,AO455,IF($D$7=4,AM455,IF($D$7=3,AK455,IF($D$7=2,AI455,AG455))))))","v":0.10564200842092361},{"$f":"IF($D$7=8,AR455,IF($D$7=6,Algae!G589,IF($D$7=5,AP455,IF($D$7=4,AN455,IF($D$7=3,AL455,IF($D$7=2,AJ455,AH455))))))","v":0.47569250731096502},{"$f":"C455/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.12546649912612545},{"$f":"((DD418+DE418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV418+$EW418","v":0.68550155382290423},{"$f":"D455/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.29409497969318132},{"$f":"((DF418+DG418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV418+$EW418","v":0.88153822053223896},{"$f":"E455/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.3596450538968895},{"$f":"((DH418+DI418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV418+$EW418","v":0.66811748969322859},{"$f":"F455/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.71567844293700744},{"$f":"((DJ418+DK418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV418+$EW418","v":0.71308962769727524},{"$f":"G455/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.32928555071261545},{"$f":"((DL418+DM418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV418+$EW418","v":0.60715041426540139},{"$f":"EtOH!$CD569/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0.11481205546904009},{"$f":"((DN418+DO418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV418+$EW418","v":0.49666898414997174},{"$f":"IF($E$7=11,BO455,IF($E$7=10,BI455,IF($E$7=9,BK455,IF($E$7=8,BE455,IF($E$7=7,BM455,IF($E$7=6,Algae!H589,IF($E$7=5,BC455,IF($E$7=4,BA455,IF($E$7=3,AY455,IF($E$7=2,AW455,AU455))))))))))","v":0.12546649912612545},{"$f":"IF($E$7=11,BP455,IF($E$7=10,BJ455,IF($E$7=9,BL455,IF($E$7=8,BF455,IF($E$7=7,BN455,IF($E$7=6,Algae!I589,IF($E$7=5,BD455,IF($E$7=4,BB455,IF($E$7=3,AZ455,IF($E$7=2,AX455,AV455))))))))))","v":0.68550155382290423},{"$f":"IF($D$21=7,D455/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF418+EG418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH418+$EI418","v":0.82847767249821758},{"$f":"H455/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.2850037264004312},{"$f":"((EJ418+EK418)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV418+$EW418","v":0.65441641764742431},0,{"$f":"((SUM(BX418:BZ418)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL418:EM418))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV418+$EW418","v":0.8302219645485106},0,{"$f":"((SUM(EN418:EP418)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET418:EU418))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV418+$EW418","v":0.91524989484749797},{"$f":"IF(Inputs!$E$670=1,AS455,IF(Inputs!$E$670=3,Algae!P589,BG455))","v":0.12546649912612545},{"$f":"IF(Inputs!$E$670=1,AT455,IF(Inputs!$E$670=3,Algae!Q589,BH455))","v":0.68550155382290423},{"$f":"C455/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":0.13082634503327606},{"$f":"((FD418+FE418)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP418+$FQ418","v":0.3853143506032306},{"$f":"D455/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.30665852282382572},{"$f":"((FF418+FG418)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP418+$FQ418","v":0.58972550586212891},{"$f":"E455/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.3750088528677879},{"$f":"((FH418+FI418)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP418+$FQ418","v":0.36718765679900178},{"$f":"F455/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.74625175294349555},{"$f":"((FJ418+FK418)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP418+$FQ418","v":0.41408095914993392},{"$f":"G455/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.3433524117756363},{"$f":"((FL418+FM418)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP418+$FQ418","v":0.30361612944061944},{"$f":"EtOH!$CD569/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0.1123914130761263},{"$f":"((FN418+FO418)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP418+$FQ418","v":0.18841504413531199},{"$f":"IF($F$7=8,CC455,IF($F$7=6,Algae!T589,IF($F$7=5,CA455,IF($F$7=4,BY455,IF($F$7=3,BW455,IF($F$7=2,BU455,BS455))))))","v":0.13082634503327606},{"$f":"IF($F$7=8,CD455,IF($F$7=6,Algae!U589,IF($F$7=5,CB455,IF($F$7=4,BZ455,IF($F$7=3,BX455,IF($F$7=2,BV455,BT455))))))","v":0.3853143506032306},4.0895527043942033E-4,4.6433573387481674E-3,{"$f":"'T&D'!$GN197/T2lb/BioOil!$C$282*$EX$383","v":5.20044744805063E-3},0.63420584675753811,{"$f":"'T&D'!$GN197/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285-'T&D'!$V235+SUM('T&D'!$W235:$X235))*$EZ$375*BTU2mmBTU","v":1.1871387759920214E-2},0.57890782044158917,0.3516197388097681,0.47390855534003584,{"$f":"((I455)*T2lb+'T&D'!CP235)*$C$334*$D$332","v":0.33132888342151279},0.53785838666628805,{"$f":"(IF($C$336=1,SUM(BX418:BZ418),SUM(EN418:EP418))*T2lb*$C$334*(1-$C$335)+(I455*T2lb+'T&D'!CP238)*$C$334*$C$335)*$E$332","v":0.2903638522105888},0.44317869511619412]
[null,"NOx",0.18218832682916136,6.1857841295774136,26.867177305714918,2.3923769543363328E-2,2.3981019279106681E-2,1.7539557859932855E-2,5.4995705210493795E-3,5.4995705210493795E-3,{"$f":"C456/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.21132386970960954},{"$f":"((BL419+BM419)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL419+$CM419","v":0.85407791913612341},{"$f":"D456/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.56798400646446034},{"$f":"((BN419+BO419)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL419+$CM419","v":3.1644977373033782},{"$f":"E456/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.7491556381219372},{"$f":"((BP419+BQ419)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL419+$CM419","v":0.69390204117207599},{"$f":"F456/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.3734124861943957},{"$f":"((BR419+BS419)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL419+$CM419","v":0.86773292989307294},{"$f":"G456/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.66698504638009493},{"$f":"((BT419+BU419)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL419+$CM419","v":0.61575516878462599},0,{"$f":"((SUM(BX419:BZ419)/$D$70+SUM(CA419:CC419))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL419+$CM419","v":1.0770021380192241},{"$f":"EtOH!$CD570/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":0.1609123285751495},{"$f":"(SUM(EQ419:ES419)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL419+$CM419","v":0.63512410483289339},{"$f":"IF($C$7=11,AE456, IF($C$7=10,AA456, IF($C$7=9,AC456, IF($C$7=8,W456,IF($C$7=7,U456,IF($C$7=6,Algae!D590,IF($C$7=5,S456,IF($C$7=4,Q456,IF($C$7=3,O456,IF($C$7=2,M456,K456))))))))))","v":0.21132386970960954},{"$f":"IF($C$7=11,AF456,IF($C$7=10,AB456,IF($C$7=9,AD456,IF($C$7=8,X456,IF($C$7=7,V456,IF($C$7=6,Algae!E590,IF($C$7=5,T456,IF($C$7=4,R456,IF($C$7=3,P456,IF($C$7=2,N456,L456))))))))))","v":0.85407791913612341},{"$f":"IF($D$21=7,D456/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV419)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL419+$CM419","v":0.85260056579636201},{"$f":"H456/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.4884632061209761},{"$f":"((CG419+CH419)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL419+$CM419","v":0.67796423711584419},0,{"$f":"((SUM(EN419:EP419)/$D$70+SUM(EQ419:ES419))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL419+$CM419","v":1.0610680627013458},{"$f":"C456/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":0.17989582719910727},{"$f":"((CP419+CQ419)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV419+$EW419","v":0.76470498476503646},{"$f":"D456/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.48351354165147031},{"$f":"((CR419+CS419)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV419+$EW419","v":2.7315312381571015},{"$f":"E456/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.63774136545017368},{"$f":"((CT419+CU419)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV419+$EW419","v":0.62834962654718818},{"$f":"F456/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.169158863260624},{"$f":"((CV419+CW419)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV419+$EW419","v":0.77632929366160086},{"$f":"G456/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.56779116723947587},{"$f":"((CX419+CY419)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV419+$EW419","v":0.56182434874982246},{"$f":"EtOH!$CD570/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":0.13397664256802938},{"$f":"((CZ419+DA419)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV419+$EW419","v":0.40449934244486052},{"$f":"IF($D$7=8,AQ456,IF($D$7=6,Algae!F590,IF($D$7=5,AO456,IF($D$7=4,AM456,IF($D$7=3,AK456,IF($D$7=2,AI456,AG456))))))","v":0.17989582719910727},{"$f":"IF($D$7=8,AR456,IF($D$7=6,Algae!G590,IF($D$7=5,AP456,IF($D$7=4,AN456,IF($D$7=3,AL456,IF($D$7=2,AJ456,AH456))))))","v":0.76470498476503646},{"$f":"C456/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.21365458668807338},{"$f":"((DD419+DE419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV419+$EW419","v":1.065360640848009},{"$f":"D456/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.57424837200528533},{"$f":"((DF419+DG419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV419+$EW419","v":3.4012761359341508},{"$f":"E456/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.75741816789522842},{"$f":"((DH419+DI419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV419+$EW419","v":0.90341720860544505},{"$f":"F456/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.3885600216072491},{"$f":"((DJ419+DK419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV419+$EW419","v":1.0791663357965697},{"$f":"G456/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.67434130657973912},{"$f":"((DL419+DM419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV419+$EW419","v":0.82440797891178397},{"$f":"EtOH!$CD570/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":0.15911833331212541},{"$f":"((DN419+DO419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV419+$EW419","v":0.63755979170740629},{"$f":"IF($E$7=11,BO456,IF($E$7=10,BI456,IF($E$7=9,BK456,IF($E$7=8,BE456,IF($E$7=7,BM456,IF($E$7=6,Algae!H590,IF($E$7=5,BC456,IF($E$7=4,BA456,IF($E$7=3,AY456,IF($E$7=2,AW456,AU456))))))))))","v":0.21365458668807338},{"$f":"IF($E$7=11,BP456,IF($E$7=10,BJ456,IF($E$7=9,BL456,IF($E$7=8,BF456,IF($E$7=7,BN456,IF($E$7=6,Algae!I590,IF($E$7=5,BD456,IF($E$7=4,BB456,IF($E$7=3,AZ456,IF($E$7=2,AX456,AV456))))))))))","v":1.065360640848009},{"$f":"IF($D$21=7,D456/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF419+EG419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH419+$EI419","v":3.1442135159600841},{"$f":"H456/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.4938505269637446},{"$f":"((EJ419+EK419)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV419+$EW419","v":0.88730352954164182},0,{"$f":"((SUM(BX419:BZ419)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL419:EM419))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV419+$EW419","v":1.0745139476588217},0,{"$f":"((SUM(EN419:EP419)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET419:EU419))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV419+$EW419","v":1.0587574268352262},{"$f":"IF(Inputs!$E$670=1,AS456,IF(Inputs!$E$670=3,Algae!P590,BG456))","v":0.21365458668807338},{"$f":"IF(Inputs!$E$670=1,AT456,IF(Inputs!$E$670=3,Algae!Q590,BH456))","v":1.065360640848009},{"$f":"C456/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":0.22278176940202518},{"$f":"((FD419+FE419)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP419+$FQ419","v":0.70837368787221111},{"$f":"D456/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.59877988286928385},{"$f":"((FF419+FG419)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP419+$FQ419","v":3.1440771353588688},{"$f":"E456/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.7897745713612544},{"$f":"((FH419+FI419)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP419+$FQ419","v":0.53951219564751574},{"$f":"F456/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":1.4478783878682138},{"$f":"((FJ419+FK419)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP419+$FQ419","v":0.72276914817541815},{"$f":"G456/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.70314872144560414},{"$f":"((FL419+FM419)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP419+$FQ419","v":0.45712777140231448},{"$f":"EtOH!$CD570/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":0.15576355857586976},{"$f":"((FN419+FO419)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP419+$FQ419","v":0.26229761821924646},{"$f":"IF($F$7=8,CC456,IF($F$7=6,Algae!T590,IF($F$7=5,CA456,IF($F$7=4,BY456,IF($F$7=3,BW456,IF($F$7=2,BU456,BS456))))))","v":0.22278176940202518},{"$f":"IF($F$7=8,CD456,IF($F$7=6,Algae!U590,IF($F$7=5,CB456,IF($F$7=4,BZ456,IF($F$7=3,BX456,IF($F$7=2,BV456,BT456))))))","v":0.70837368787221111},6.9640238540337018E-4,7.158493354528556E-3,{"$f":"'T&D'!$GN198/T2lb/BioOil!$C$282*$EX$383","v":4.0127344736394397E-3},0.80206292498570231,{"$f":"'T&D'!$GN198/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286-'T&D'!$V236+SUM('T&D'!$W236:$X236))*$EZ$375*BTU2mmBTU","v":1.858969620215687E-2},0.72458582985442033,0.46062159601723146,0.5854625509765774,{"$f":"((I456)*T2lb+'T&D'!CP236)*$C$334*$D$332","v":0.67620971149211417},0.67192858314311266,{"$f":"(IF($C$336=1,SUM(BX419:BZ419),SUM(EN419:EP419))*T2lb*$C$334*(1-$C$335)+(I456*T2lb+'T&D'!CP239)*$C$334*$C$335)*$E$332","v":0.41172302833970131},0.55908291065162952]
[null,"PM10",1.9511348344926436E-2,0.54649703284472706,1.842620111505954,2.0327903810211474E-3,1.8631550377077274E-3,1.7248755392946897E-3,4.6213768057331347E-4,4.6213768057331336E-4,{"$f":"C457/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.2631601635863266E-2},{"$f":"((BL420+BM420)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL420+$CM420","v":4.0606521352942654E-2},{"$f":"D457/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5.0179826475336961E-2},{"$f":"((BN420+BO420)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL420+$CM420","v":0.27076479731031644},{"$f":"E457/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5.1379020197924972E-2},{"$f":"((BP420+BQ420)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL420+$CM420","v":3.5855495711951998E-2},{"$f":"F457/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.11669815185478555},{"$f":"((BR420+BS420)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL420+$CM420","v":3.8841862106660609E-2},{"$f":"G457/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5.1820005429105677E-2},{"$f":"((BT420+BU420)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL420+$CM420","v":3.3587315917674262E-2},0,{"$f":"((SUM(BX420:BZ420)/$D$70+SUM(CA420:CC420))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL420+$CM420","v":5.3298868563492779E-2},{"$f":"EtOH!$CD571/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":1.4748695933165593E-2},{"$f":"(SUM(EQ420:ES420)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL420+$CM420","v":3.0772556620501195E-2},{"$f":"IF($C$7=11,AE457, IF($C$7=10,AA457, IF($C$7=9,AC457, IF($C$7=8,W457,IF($C$7=7,U457,IF($C$7=6,Algae!D591,IF($C$7=5,S457,IF($C$7=4,Q457,IF($C$7=3,O457,IF($C$7=2,M457,K457))))))))))","v":2.2631601635863266E-2},{"$f":"IF($C$7=11,AF457,IF($C$7=10,AB457,IF($C$7=9,AD457,IF($C$7=8,X457,IF($C$7=7,V457,IF($C$7=6,Algae!E591,IF($C$7=5,T457,IF($C$7=4,R457,IF($C$7=3,P457,IF($C$7=2,N457,L457))))))))))","v":4.0606521352942654E-2},{"$f":"IF($D$21=7,D457/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV420)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL420+$CM420","v":5.4078958047794001E-2},{"$f":"H457/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":4.8036458091581399E-2},{"$f":"((CG420+CH420)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL420+$CM420","v":3.4383128965538648E-2},0,{"$f":"((SUM(EN420:EP420)/$D$70+SUM(EQ420:ES420))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL420+$CM420","v":5.4297631598372573E-2},{"$f":"C457/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":1.9265834487693728E-2},{"$f":"((CP420+CQ420)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV420+$EW420","v":4.9574687646114418E-2},{"$f":"D457/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":4.2717092985723945E-2},{"$f":"((CR420+CS420)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV420+$EW420","v":0.24550502724452949},{"$f":"E457/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":4.3737942864128097E-2},{"$f":"((CT420+CU420)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV420+$EW420","v":4.5530209717141418E-2},{"$f":"F457/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":9.9342826673446225E-2},{"$f":"((CV420+CW420)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV420+$EW420","v":4.8072459303634324E-2},{"$f":"G457/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":4.4113344862278414E-2},{"$f":"((CX420+CY420)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV420+$EW420","v":4.3599341771965269E-2},{"$f":"EtOH!$CD571/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":1.2279859354962041E-2},{"$f":"((CZ420+DA420)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV420+$EW420","v":3.5418053900739488E-2},{"$f":"IF($D$7=8,AQ457,IF($D$7=6,Algae!F591,IF($D$7=5,AO457,IF($D$7=4,AM457,IF($D$7=3,AK457,IF($D$7=2,AI457,AG457))))))","v":1.9265834487693728E-2},{"$f":"IF($D$7=8,AR457,IF($D$7=6,Algae!G591,IF($D$7=5,AP457,IF($D$7=4,AN457,IF($D$7=3,AL457,IF($D$7=2,AJ457,AH457))))))","v":4.9574687646114418E-2},{"$f":"C457/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":2.288120835684098E-2},{"$f":"((DD420+DE420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV420+$EW420","v":7.6066464112834326E-2},{"$f":"D457/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.0733265959968549E-2},{"$f":"((DF420+DG420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV420+$EW420","v":0.30876455599365016},{"$f":"E457/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.1945685737774756E-2},{"$f":"((DH420+DI420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV420+$EW420","v":7.1263010504500443E-2},{"$f":"F457/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.11798523014015413},{"$f":"((DJ420+DK420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV420+$EW420","v":7.4282331703423507E-2},{"$f":"G457/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.2391534649366842E-2},{"$f":"((DL420+DM420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV420+$EW420","v":6.8969801155518345E-2},{"$f":"EtOH!$CD571/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":1.4584264215135206E-2},{"$f":"((DN420+DO420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV420+$EW420","v":5.9253235152193245E-2},{"$f":"IF($E$7=11,BO457,IF($E$7=10,BI457,IF($E$7=9,BK457,IF($E$7=8,BE457,IF($E$7=7,BM457,IF($E$7=6,Algae!H591,IF($E$7=5,BC457,IF($E$7=4,BA457,IF($E$7=3,AY457,IF($E$7=2,AW457,AU457))))))))))","v":2.288120835684098E-2},{"$f":"IF($E$7=11,BP457,IF($E$7=10,BJ457,IF($E$7=9,BL457,IF($E$7=8,BF457,IF($E$7=7,BN457,IF($E$7=6,Algae!I591,IF($E$7=5,BD457,IF($E$7=4,BB457,IF($E$7=3,AZ457,IF($E$7=2,AX457,AV457))))))))))","v":7.6066464112834326E-2},{"$f":"IF($D$21=7,D457/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF420+EG420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH420+$EI420","v":0.28967773114038209},{"$f":"H457/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":4.856625810240444E-2},{"$f":"((EJ420+EK420)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV420+$EW420","v":6.9774396067265931E-2},0,{"$f":"((SUM(BX420:BZ420)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL420:EM420))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV420+$EW420","v":8.1528534855986406E-2},0,{"$f":"((SUM(EN420:EP420)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET420:EU420))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV420+$EW420","v":8.2516168605857268E-2},{"$f":"IF(Inputs!$E$670=1,AS457,IF(Inputs!$E$670=3,Algae!P591,BG457))","v":2.288120835684098E-2},{"$f":"IF(Inputs!$E$670=1,AT457,IF(Inputs!$E$670=3,Algae!Q591,BH457))","v":7.6066464112834326E-2},{"$f":"C457/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":2.3858678452972293E-2},{"$f":"((FD420+FE420)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP420+$FQ420","v":3.3372012344184299E-2},{"$f":"D457/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":5.2900557546215553E-2},{"$f":"((FF420+FG420)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP420+$FQ420","v":0.27601073185692465},{"$f":"E457/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":5.4164771095499276E-2},{"$f":"((FH420+FI420)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP420+$FQ420","v":2.8363360045643157E-2},{"$f":"F457/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.12302548118147173},{"$f":"((FJ420+FK420)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP420+$FQ420","v":3.1511663598899592E-2},{"$f":"G457/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":5.4629666377880776E-2},{"$f":"((FL420+FM420)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP420+$FQ420","v":2.5972187107720437E-2},{"$f":"EtOH!$CD571/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":1.4276776572967421E-2},{"$f":"((FN420+FO420)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP420+$FQ420","v":1.5840539211289213E-2},{"$f":"IF($F$7=8,CC457,IF($F$7=6,Algae!T591,IF($F$7=5,CA457,IF($F$7=4,BY457,IF($F$7=3,BW457,IF($F$7=2,BU457,BS457))))))","v":2.3858678452972293E-2},{"$f":"IF($F$7=8,CD457,IF($F$7=6,Algae!U591,IF($F$7=5,CB457,IF($F$7=4,BZ457,IF($F$7=3,BX457,IF($F$7=2,BV457,BT457))))))","v":3.3372012344184299E-2},7.4580791021721982E-5,3.0690921592013552E-4,{"$f":"'T&D'!$GN199/T2lb/BioOil!$C$282*$EX$383","v":3.7423540766465317E-4},5.2769069138202618E-2,{"$f":"'T&D'!$GN199/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287-'T&D'!$V237+SUM('T&D'!$W237:$X237))*$EZ$375*BTU2mmBTU","v":3.4572510646167288E-3},3.9370242415784303E-2,2.348183204478831E-2,4.8096177576434349E-2,{"$f":"((I457)*T2lb+'T&D'!CP237)*$C$334*$D$332","v":4.184555260183747E-2},5.9344613084791498E-2,{"$f":"(IF($C$336=1,SUM(BX420:BZ420),SUM(EN420:EP420))*T2lb*$C$334*(1-$C$335)+(I457*T2lb+'T&D'!CP240)*$C$334*$C$335)*$E$332","v":2.9007777124406532E-2},4.5289314265667888E-2]
[null,"PM2.5",1.6319593528271576E-2,0.45254391999438409,1.6024440297855012,1.7369613571066264E-3,1.6103521113602888E-3,1.4759490937376247E-3,3.910344832107189E-4,3.9103448321071879E-4,{"$f":"C458/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.8929421640257588E-2},{"$f":"((BL421+BM421)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL421+$CM421","v":3.2718021004559013E-2},{"$f":"D458/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":4.1552971037335934E-2},{"$f":"((BN421+BO421)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL421+$CM421","v":0.24115546419723105},{"$f":"E458/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":4.4682028410676831E-2},{"$f":"((BP421+BQ421)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL421+$CM421","v":2.7616887509098298E-2},{"$f":"F458/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":9.9715239756152083E-2},{"$f":"((BR421+BS421)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL421+$CM421","v":3.1127272258279201E-2},{"$f":"G458/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":4.4788787548313773E-2},{"$f":"((BT421+BU421)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL421+$CM421","v":2.5491033365202018E-2},0,{"$f":"((SUM(BX421:BZ421)/$D$70+SUM(CA421:CC421))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL421+$CM421","v":4.2878143407874485E-2},{"$f":"EtOH!$CD572/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":1.1818268168251808E-2},{"$f":"(SUM(EQ421:ES421)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL421+$CM421","v":2.4027622120949749E-2},{"$f":"IF($C$7=11,AE458, IF($C$7=10,AA458, IF($C$7=9,AC458, IF($C$7=8,W458,IF($C$7=7,U458,IF($C$7=6,Algae!D592,IF($C$7=5,S458,IF($C$7=4,Q458,IF($C$7=3,O458,IF($C$7=2,M458,K458))))))))))","v":1.8929421640257588E-2},{"$f":"IF($C$7=11,AF458,IF($C$7=10,AB458,IF($C$7=9,AD458,IF($C$7=8,X458,IF($C$7=7,V458,IF($C$7=6,Algae!E592,IF($C$7=5,T458,IF($C$7=4,R458,IF($C$7=3,P458,IF($C$7=2,N458,L458))))))))))","v":3.2718021004559013E-2},{"$f":"IF($D$21=7,D458/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV421)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL421+$CM421","v":4.4185621508453857E-2},{"$f":"H458/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":4.1104047898798582E-2},{"$f":"((CG421+CH421)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL421+$CM421","v":2.6332094958597181E-2},0,{"$f":"((SUM(EN421:EP421)/$D$70+SUM(EQ421:ES421))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL421+$CM421","v":4.0113430693897952E-2},{"$f":"C458/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":1.6114241940838218E-2},{"$f":"((CP421+CQ421)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV421+$EW421","v":4.256362462284638E-2},{"$f":"D458/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":3.5373221717045676E-2},{"$f":"((CR421+CS421)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV421+$EW421","v":0.22000334022676921},{"$f":"E458/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":3.8036926320336097E-2},{"$f":"((CT421+CU421)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV421+$EW421","v":3.8221105050412776E-2},{"$f":"F458/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":8.4885609774893178E-2},{"$f":"((CV421+CW421)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV421+$EW421","v":4.1209443719388103E-2},{"$f":"G458/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":3.8127808260945327E-2},{"$f":"((CX421+CY421)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV421+$EW421","v":3.6411396828461062E-2},{"$f":"EtOH!$CD572/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":9.8399662982412411E-3},{"$f":"((CZ421+DA421)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV421+$EW421","v":2.9933600645630252E-2},{"$f":"IF($D$7=8,AQ458,IF($D$7=6,Algae!F592,IF($D$7=5,AO458,IF($D$7=4,AM458,IF($D$7=3,AK458,IF($D$7=2,AI458,AG458))))))","v":1.6114241940838218E-2},{"$f":"IF($D$7=8,AR458,IF($D$7=6,Algae!G592,IF($D$7=5,AP458,IF($D$7=4,AN458,IF($D$7=3,AL458,IF($D$7=2,AJ458,AH458))))))","v":4.256362462284638E-2},{"$f":"C458/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":1.9138196562229617E-2},{"$f":"((DD421+DE421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV421+$EW421","v":6.7763780798688E-2},{"$f":"D458/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.2011263871152664E-2},{"$f":"((DF421+DG421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV421+$EW421","v":0.27850134869928206},{"$f":"E458/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.5174832003532082E-2},{"$f":"((DH421+DI421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV421+$EW421","v":6.2606355866278163E-2},{"$f":"F458/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.10081501141294892},{"$f":"((DJ421+DK421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV421+$EW421","v":6.6155478006266727E-2},{"$f":"G458/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":4.5282768600842842E-2},{"$f":"((DL421+DM421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV421+$EW421","v":6.0457042743194078E-2},{"$f":"EtOH!$CD572/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":1.1686507492741537E-2},{"$f":"((DN421+DO421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV421+$EW421","v":5.2763641024873631E-2},{"$f":"IF($E$7=11,BO458,IF($E$7=10,BI458,IF($E$7=9,BK458,IF($E$7=8,BE458,IF($E$7=7,BM458,IF($E$7=6,Algae!H592,IF($E$7=5,BC458,IF($E$7=4,BA458,IF($E$7=3,AY458,IF($E$7=2,AW458,AU458))))))))))","v":1.9138196562229617E-2},{"$f":"IF($E$7=11,BP458,IF($E$7=10,BJ458,IF($E$7=9,BL458,IF($E$7=8,BF458,IF($E$7=7,BN458,IF($E$7=6,Algae!I592,IF($E$7=5,BD458,IF($E$7=4,BB458,IF($E$7=3,AZ458,IF($E$7=2,AX458,AV458))))))))))","v":6.7763780798688E-2},{"$f":"IF($D$21=7,D458/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF421+EG421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH421+$EI421","v":0.2641355006519176},{"$f":"H458/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":4.155738950404634E-2},{"$f":"((EJ421+EK421)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV421+$EW421","v":6.1307385521976177E-2},0,{"$f":"((SUM(BX421:BZ421)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL421:EM421))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV421+$EW421","v":7.1404109660025472E-2},0,{"$f":"((SUM(EN421:EP421)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET421:EU421))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV421+$EW421","v":6.8670204329469353E-2},{"$f":"IF(Inputs!$E$670=1,AS458,IF(Inputs!$E$670=3,Algae!P592,BG458))","v":1.9138196562229617E-2},{"$f":"IF(Inputs!$E$670=1,AT458,IF(Inputs!$E$670=3,Algae!Q592,BH458))","v":6.7763780798688E-2},{"$f":"C458/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":1.9955767668690415E-2},{"$f":"((FD421+FE421)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP421+$FQ421","v":2.6857329548030988E-2},{"$f":"D458/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":4.3805957293559107E-2},{"$f":"((FF421+FG421)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP421+$FQ421","v":0.24659739366002567},{"$f":"E458/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":4.7104670965380728E-2},{"$f":"((FH421+FI421)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP421+$FQ421","v":2.1479584627698986E-2},{"$f":"F458/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.10512176206005068},{"$f":"((FJ421+FK421)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP421+$FQ421","v":2.5180321683515555E-2},{"$f":"G458/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":4.7217218542780659E-2},{"$f":"((FL421+FM421)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP421+$FQ421","v":1.9238455017215737E-2},{"$f":"EtOH!$CD572/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":1.1440114765545193E-2},{"$f":"((FN421+FO421)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP421+$FQ421","v":1.121639894214274E-2},{"$f":"IF($F$7=8,CC458,IF($F$7=6,Algae!T592,IF($F$7=5,CA458,IF($F$7=4,BY458,IF($F$7=3,BW458,IF($F$7=2,BU458,BS458))))))","v":1.9955767668690415E-2},{"$f":"IF($F$7=8,CD458,IF($F$7=6,Algae!U592,IF($F$7=5,CB458,IF($F$7=4,BZ458,IF($F$7=3,BX458,IF($F$7=2,BV458,BT458))))))","v":2.6857329548030988E-2},6.2380527115541993E-5,2.1416771541871073E-4,{"$f":"'T&D'!$GN200/T2lb/BioOil!$C$282*$EX$383","v":2.2192520513318893E-4},4.6293430243671399E-2,{"$f":"'T&D'!$GN200/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288-'T&D'!$V238+SUM('T&D'!$W238:$X238))*$EZ$375*BTU2mmBTU","v":3.0360060399369049E-3},3.3477052963291107E-2,1.9650121863556507E-2,4.1340566812986618E-2,{"$f":"((I458)*T2lb+'T&D'!CP238)*$C$334*$D$332","v":3.5988330625432302E-2},5.1868499158281754E-2,{"$f":"(IF($C$336=1,SUM(BX421:BZ421),SUM(EN421:EP421))*T2lb*$C$334*(1-$C$335)+(I458*T2lb+'T&D'!CP241)*$C$334*$C$335)*$E$332","v":2.6210271460982551E-2},3.9437664713478357E-2]
[null,"SOx",6.8905644132809016E-2,2.3058690303826008,9.8724155642255251,8.6849197248445933E-3,8.771308603587975E-3,5.874436468386029E-3,1.7837737100647379E-3,1.7837737100647375E-3,{"$f":"C459/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":7.9925029316684673E-2},{"$f":"((BL422+BM422)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL422+$CM422","v":8.3046411285281063E-2},{"$f":"D459/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.21172687291117986},{"$f":"((BN422+BO422)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL422+$CM422","v":1.9659804259622766},{"$f":"E459/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.27527922630894014},{"$f":"((BP422+BQ422)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL422+$CM422","v":8.7742536828210566E-2},{"$f":"F459/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.49858268238528863},{"$f":"((BR422+BS422)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL422+$CM422","v":6.756093503285672E-2},{"$f":"G459/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":0.24395675628664024},{"$f":"((BT422+BU422)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL422+$CM422","v":6.789271413742258E-2},0,{"$f":"((SUM(BX422:BZ422)/$D$70+SUM(CA422:CC422))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL422+$CM422","v":0.1899045296225047},{"$f":"EtOH!$CD573/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":5.6465613884923049E-2},{"$f":"(SUM(EQ422:ES422)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL422+$CM422","v":8.9630130271053501E-2},{"$f":"IF($C$7=11,AE459, IF($C$7=10,AA459, IF($C$7=9,AC459, IF($C$7=8,W459,IF($C$7=7,U459,IF($C$7=6,Algae!D593,IF($C$7=5,S459,IF($C$7=4,Q459,IF($C$7=3,O459,IF($C$7=2,M459,K459))))))))))","v":7.9925029316684673E-2},{"$f":"IF($C$7=11,AF459,IF($C$7=10,AB459,IF($C$7=9,AD459,IF($C$7=8,X459,IF($C$7=7,V459,IF($C$7=6,Algae!E593,IF($C$7=5,T459,IF($C$7=4,R459,IF($C$7=3,P459,IF($C$7=2,N459,L459))))))))))","v":8.3046411285281063E-2},{"$f":"IF($D$21=7,D459/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV422)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL422+$CM422","v":0.26498222452006798},{"$f":"H459/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.16359854076235011},{"$f":"((CG422+CH422)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL422+$CM422","v":8.3881003585655908E-2},0,{"$f":"((SUM(EN422:EP422)/$D$70+SUM(EQ422:ES422))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL422+$CM422","v":0.14502918581096605},{"$f":"C459/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":6.803859536831143E-2},{"$f":"((CP422+CQ422)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV422+$EW422","v":6.2176974775795521E-2},{"$f":"D459/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.18023889584729166},{"$f":"((CR422+CS422)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV422+$EW422","v":1.6650908800111515},{"$f":"E459/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.23433975629741718},{"$f":"((CT422+CU422)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV422+$EW422","v":6.617471706247037E-2},{"$f":"F459/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.42443356823865996},{"$f":"((CV422+CW422)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV422+$EW422","v":4.8994417649139713E-2},{"$f":"G459/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.20767555758515671},{"$f":"((CX422+CY422)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV422+$EW422","v":4.9276856298624924E-2},{"$f":"EtOH!$CD573/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":4.7013634292860533E-2},{"$f":"((CZ422+DA422)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV422+$EW422","v":3.4897648646944758E-2},{"$f":"IF($D$7=8,AQ459,IF($D$7=6,Algae!F593,IF($D$7=5,AO459,IF($D$7=4,AM459,IF($D$7=3,AK459,IF($D$7=2,AI459,AG459))))))","v":6.803859536831143E-2},{"$f":"IF($D$7=8,AR459,IF($D$7=6,Algae!G593,IF($D$7=5,AP459,IF($D$7=4,AN459,IF($D$7=3,AL459,IF($D$7=2,AJ459,AH459))))))","v":6.2176974775795521E-2},{"$f":"C459/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":8.0806532305857659E-2},{"$f":"((DD422+DE422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV422+$EW422","v":9.8754957830049311E-2},{"$f":"D459/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.21406203466157395},{"$f":"((DF422+DG422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV422+$EW422","v":2.0024673076478283},{"$f":"E459/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.27831531478989735},{"$f":"((DH422+DI422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV422+$EW422","v":0.10350290551312474},{"$f":"F459/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.5040816121777455},{"$f":"((DJ422+DK422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV422+$EW422","v":8.3098598045393088E-2},{"$f":"G459/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":0.24664738538911501},{"$f":"((DL422+DM422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV422+$EW422","v":8.3434038360268817E-2},{"$f":"EtOH!$CD573/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":5.583608447142014E-2},{"$f":"((DN422+DO422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV422+$EW422","v":6.635646788209737E-2},{"$f":"IF($E$7=11,BO459,IF($E$7=10,BI459,IF($E$7=9,BK459,IF($E$7=8,BE459,IF($E$7=7,BM459,IF($E$7=6,Algae!H593,IF($E$7=5,BC459,IF($E$7=4,BA459,IF($E$7=3,AY459,IF($E$7=2,AW459,AU459))))))))))","v":8.0806532305857659E-2},{"$f":"IF($E$7=11,BP459,IF($E$7=10,BJ459,IF($E$7=9,BL459,IF($E$7=8,BF459,IF($E$7=7,BN459,IF($E$7=6,Algae!I593,IF($E$7=5,BD459,IF($E$7=4,BB459,IF($E$7=3,AZ459,IF($E$7=2,AX459,AV459))))))))))","v":9.8754957830049311E-2},{"$f":"IF($D$21=7,D459/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF422+EG422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH422+$EI422","v":1.7640758734427835},{"$f":"H459/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":0.16540288921163174},{"$f":"((EJ422+EK422)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV422+$EW422","v":9.9598759926618763E-2},0,{"$f":"((SUM(BX422:BZ422)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL422:EM422))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV422+$EW422","v":0.16551350272314025},0,{"$f":"((SUM(EN422:EP422)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET422:EU422))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV422+$EW422","v":0.12113820794596823},{"$f":"IF(Inputs!$E$670=1,AS459,IF(Inputs!$E$670=3,Algae!P593,BG459))","v":8.0806532305857659E-2},{"$f":"IF(Inputs!$E$670=1,AT459,IF(Inputs!$E$670=3,Algae!Q593,BH459))","v":9.8754957830049311E-2},{"$f":"C459/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":8.4258533951453871E-2},{"$f":"((FD422+FE422)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP422+$FQ422","v":7.474566985680034E-2},{"$f":"D459/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.22320662328362353},{"$f":"((FF422+FG422)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP422+$FQ422","v":2.0597826899152234},{"$f":"E459/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.29020476106650378},{"$f":"((FH422+FI422)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP422+$FQ422","v":7.9696445072975991E-2},{"$f":"F459/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.52561564544334871},{"$f":"((FJ422+FK422)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP422+$FQ422","v":5.8420486183504705E-2},{"$f":"G459/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":0.25718399865476693},{"$f":"((FL422+FM422)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP422+$FQ422","v":5.8770256170084939E-2},{"$f":"EtOH!$CD573/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":5.4658863206861537E-2},{"$f":"((FN422+FO422)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP422+$FQ422","v":4.0963149116820301E-2},{"$f":"IF($F$7=8,CC459,IF($F$7=6,Algae!T593,IF($F$7=5,CA459,IF($F$7=4,BY459,IF($F$7=3,BW459,IF($F$7=2,BU459,BS459))))))","v":8.4258533951453871E-2},{"$f":"IF($F$7=8,CD459,IF($F$7=6,Algae!U593,IF($F$7=5,CB459,IF($F$7=4,BZ459,IF($F$7=3,BX459,IF($F$7=2,BV459,BT459))))))","v":7.474566985680034E-2},2.6338709936581518E-4,3.2732386649095469E-4,{"$f":"'T&D'!$GN201/T2lb/BioOil!$C$282*$EX$383","v":3.93934376525193E-4},8.1679101597248283E-2,{"$f":"'T&D'!$GN201/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289-'T&D'!$V239+SUM('T&D'!$W239:$X239))*$EZ$375*BTU2mmBTU","v":6.7453594203907303E-3},6.4730415519962531E-2,0.10452783437971433,6.3665691382011377E-2,{"$f":"((I459)*T2lb+'T&D'!CP239)*$C$334*$D$332","v":0.11934054846681921},8.1033382265019493E-2,{"$f":"(IF($C$336=1,SUM(BX422:BZ422),SUM(EN422:EP422))*T2lb*$C$334*(1-$C$335)+(I459*T2lb+'T&D'!CP242)*$C$334*$C$335)*$E$332","v":0.1140785285325385},4.9802737017256349E-2]
[null,"BC",1.9021890183096898E-3,5.7142843832028736E-2,0.21091906909124883,2.2501982861510862E-4,2.1198400324275759E-4,1.8567294661734013E-4,3.3635952074405952E-5,3.3635952074405946E-5,{"$f":"C460/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.2063869363335396E-3},{"$f":"((BL423+BM423)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL423+$CM423","v":2.0485225598168419E-3},{"$f":"D460/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5.2469049518392959E-3},{"$f":"((BN423+BO423)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL423+$CM423","v":3.2572591003064616E-2},{"$f":"E460/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5.8811987578437919E-3},{"$f":"((BP423+BQ423)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL423+$CM423","v":1.5586738628092592E-3},{"$f":"F460/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.2917907510400888E-2},{"$f":"((BR423+BS423)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL423+$CM423","v":2.5032042095069879E-3},{"$f":"G460/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":5.8959195432486972E-3},{"$f":"((BT423+BU423)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL423+$CM423","v":1.6203682946376108E-3},0,{"$f":"((SUM(BX423:BZ423)/$D$70+SUM(CA423:CC423))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL423+$CM423","v":2.3790081878445253E-3},{"$f":"EtOH!$CD574/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":7.1903189080272962E-4},{"$f":"(SUM(EQ423:ES423)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL423+$CM423","v":1.2325584695358272E-3},{"$f":"IF($C$7=11,AE460, IF($C$7=10,AA460, IF($C$7=9,AC460, IF($C$7=8,W460,IF($C$7=7,U460,IF($C$7=6,Algae!D594,IF($C$7=5,S460,IF($C$7=4,Q460,IF($C$7=3,O460,IF($C$7=2,M460,K460))))))))))","v":2.2063869363335396E-3},{"$f":"IF($C$7=11,AF460,IF($C$7=10,AB460,IF($C$7=9,AD460,IF($C$7=8,X460,IF($C$7=7,V460,IF($C$7=6,Algae!E594,IF($C$7=5,T460,IF($C$7=4,R460,IF($C$7=3,P460,IF($C$7=2,N460,L460))))))))))","v":2.0485225598168419E-3},{"$f":"IF($D$21=7,D460/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV423)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL423+$CM423","v":3.44938749292081E-3},{"$f":"H460/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":5.1708488616931418E-3},{"$f":"((CG423+CH423)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL423+$CM423","v":1.4525031410436145E-3},0,{"$f":"((SUM(EN423:EP423)/$D$70+SUM(EQ423:ES423))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL423+$CM423","v":2.7993510188901588E-3},{"$f":"C460/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":1.8782535242159487E-3},{"$f":"((CP423+CQ423)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV423+$EW423","v":3.1281525581105412E-3},{"$f":"D460/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":4.4665863247879958E-3},{"$f":"((CR423+CS423)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV423+$EW423","v":2.9112841012756567E-2},{"$f":"E460/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":5.0065480862077948E-3},{"$f":"((CT423+CU423)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV423+$EW423","v":2.7111516001510198E-3},{"$f":"F460/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.0996758957984644E-2},{"$f":"((CV423+CW423)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV423+$EW423","v":3.5152163283025677E-3},{"$f":"G460/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":5.0190795994300118E-3},{"$f":"((CX423+CY423)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV423+$EW423","v":2.7636711583949257E-3},{"$f":"EtOH!$CD574/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":5.9867058964411081E-4},{"$f":"((CZ423+DA423)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV423+$EW423","v":2.0701765412425386E-3},{"$f":"IF($D$7=8,AQ460,IF($D$7=6,Algae!F594,IF($D$7=5,AO460,IF($D$7=4,AM460,IF($D$7=3,AK460,IF($D$7=2,AI460,AG460))))))","v":1.8782535242159487E-3},{"$f":"IF($D$7=8,AR460,IF($D$7=6,Algae!G594,IF($D$7=5,AP460,IF($D$7=4,AN460,IF($D$7=3,AL460,IF($D$7=2,AJ460,AH460))))))","v":3.1281525581105412E-3},{"$f":"C460/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":2.2307214495176867E-3},{"$f":"((DD423+DE423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV423+$EW423","v":4.7425028418266475E-3},{"$f":"D460/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.3047737125829003E-3},{"$f":"((DF423+DG423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV423+$EW423","v":3.5603406946351078E-2},{"$f":"E460/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.9460632230718012E-3},{"$f":"((DH423+DI423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV423+$EW423","v":4.2472486232684615E-3},{"$f":"F460/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.3060380702861779E-2},{"$f":"((DJ423+DK423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV423+$EW423","v":5.2022019417439311E-3},{"$f":"G460/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":5.9609463658314458E-3},{"$f":"((DL423+DM423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV423+$EW423","v":4.3096238583383815E-3},{"$f":"EtOH!$CD574/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":7.1101547703577011E-4},{"$f":"((DN423+DO423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV423+$EW423","v":3.4859899358344122E-3},{"$f":"IF($E$7=11,BO460,IF($E$7=10,BI460,IF($E$7=9,BK460,IF($E$7=8,BE460,IF($E$7=7,BM460,IF($E$7=6,Algae!H594,IF($E$7=5,BC460,IF($E$7=4,BA460,IF($E$7=3,AY460,IF($E$7=2,AW460,AU460))))))))))","v":2.2307214495176867E-3},{"$f":"IF($E$7=11,BP460,IF($E$7=10,BJ460,IF($E$7=9,BL460,IF($E$7=8,BF460,IF($E$7=7,BN460,IF($E$7=6,Algae!I594,IF($E$7=5,BD460,IF($E$7=4,BB460,IF($E$7=3,AZ460,IF($E$7=2,AX460,AV460))))))))))","v":4.7425028418266475E-3},{"$f":"IF($D$21=7,D460/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF423+EG423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH423+$EI423","v":3.3450990428859136E-2},{"$f":"H460/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":5.2278787904540512E-3},{"$f":"((EJ423+EK423)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV423+$EW423","v":4.1399062986628926E-3},0,{"$f":"((SUM(BX423:BZ423)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL423:EM423))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV423+$EW423","v":4.61966468628999E-3},0,{"$f":"((SUM(EN423:EP423)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET423:EU423))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV423+$EW423","v":5.0353236083353929E-3},{"$f":"IF(Inputs!$E$670=1,AS460,IF(Inputs!$E$670=3,Algae!P594,BG460))","v":2.2307214495176867E-3},{"$f":"IF(Inputs!$E$670=1,AT460,IF(Inputs!$E$670=3,Algae!Q594,BH460))","v":4.7425028418266475E-3},{"$f":"C460/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":2.3260163952957729E-3},{"$f":"((FD423+FE423)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP423+$FQ423","v":2.1264054028889098E-3},{"$f":"D460/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":5.5313901390376249E-3},{"$f":"((FF423+FG423)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP423+$FQ423","v":3.4305656184036436E-2},{"$f":"E460/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":6.2000751135111954E-3},{"$f":"((FH423+FI423)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP423+$FQ423","v":1.6099944239549319E-3},{"$f":"F460/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":1.3618311533351378E-2},{"$f":"((FJ423+FK423)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP423+$FQ423","v":2.6057423843980593E-3},{"$f":"G460/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":6.2155940542915214E-3},{"$f":"((FL423+FM423)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP423+$FQ423","v":1.6750342661141148E-3},{"$f":"EtOH!$CD574/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":6.9602476723008508E-4},{"$f":"((FN423+FO423)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP423+$FQ423","v":8.1621553370278034E-4},{"$f":"IF($F$7=8,CC460,IF($F$7=6,Algae!T594,IF($F$7=5,CA460,IF($F$7=4,BY460,IF($F$7=3,BW460,IF($F$7=2,BU460,BS460))))))","v":2.3260163952957729E-3},{"$f":"IF($F$7=8,CD460,IF($F$7=6,Algae!U594,IF($F$7=5,CB460,IF($F$7=4,BZ460,IF($F$7=3,BX460,IF($F$7=2,BV460,BT460))))))","v":2.1264054028889098E-3},7.270987076362628E-6,1.9452193010417141E-5,{"$f":"'T&D'!$GN202/T2lb/BioOil!$C$282*$EX$383","v":2.6540012078029301E-5},3.1204412892111241E-3,{"$f":"'T&D'!$GN202/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290-'T&D'!$V240+SUM('T&D'!$W240:$X240))*$EZ$375*BTU2mmBTU","v":3.3403005437704825E-4},2.3465602609294856E-3,1.1950797716576646E-3,2.3902612623313895E-3,{"$f":"((I460)*T2lb+'T&D'!CP240)*$C$334*$D$332","v":3.6762244979060333E-3},2.9130629711817038E-3,{"$f":"(IF($C$336=1,SUM(BX423:BZ423),SUM(EN423:EP423))*T2lb*$C$334*(1-$C$335)+(I460*T2lb+'T&D'!CP243)*$C$334*$C$335)*$E$332","v":1.830949446934101E-3},2.8592473342810678E-3]
[null,"OC",4.6064354765863727E-3,0.13878852022773452,0.54671017378408038,5.1951021514535156E-4,5.0521258367741228E-4,3.8772433403187387E-4,1.2334705040766437E-4,1.2334705040766431E-4,{"$f":"C461/$C$137*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":5.3430962752771148E-3},{"$f":"((BL424+BM424)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*Z$431+$CL424+$CM424","v":9.8882105917670916E-3},{"$f":"D461/$C$138*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.2743681014230247E-2},{"$f":"((BN424+BO424)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*N$431+$CL424+$CM424","v":8.5424681163924696E-2},{"$f":"E461/$C$139*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.5244288763518457E-2},{"$f":"((BP424+BQ424)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*P$431+$CL424+$CM424","v":7.6085402103848315E-3},{"$f":"F461/$C$140*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":2.9823971297370005E-2},{"$f":"((BR424+BS424)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*R$431+$CL424+$CM424","v":8.2298528983961831E-3},{"$f":"G461/$C$141*Fuel_Specs!$E$40*g2lb/Fuel_Specs!$B$40*1000000","v":1.4051497754704229E-2},{"$f":"((BT424+BU424)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*T$431+$CL424+$CM424","v":6.3360372841998304E-3},0,{"$f":"((SUM(BX424:BZ424)/$D$70+SUM(CA424:CC424))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*V$431+$CL424+$CM424","v":1.4805782065982993E-2},{"$f":"EtOH!$CD575/$D$70/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000","v":4.9838066646900004E-3},{"$f":"(SUM(EQ424:ES424)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*X$431+$CL424+$CM424","v":6.6565593057554039E-3},{"$f":"IF($C$7=11,AE461, IF($C$7=10,AA461, IF($C$7=9,AC461, IF($C$7=8,W461,IF($C$7=7,U461,IF($C$7=6,Algae!D595,IF($C$7=5,S461,IF($C$7=4,Q461,IF($C$7=3,O461,IF($C$7=2,M461,K461))))))))))","v":5.3430962752771148E-3},{"$f":"IF($C$7=11,AF461,IF($C$7=10,AB461,IF($C$7=9,AD461,IF($C$7=8,X461,IF($C$7=7,V461,IF($C$7=6,Algae!E595,IF($C$7=5,T461,IF($C$7=4,R461,IF($C$7=3,P461,IF($C$7=2,N461,L461))))))))))","v":9.8882105917670916E-3},{"$f":"IF($D$21=7,D461/$L$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"(SUM(FV424)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AB$431+$CL424+$CM424","v":1.1878671075767767E-2},{"$f":"H461/$C$142*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.0797824711703105E-2},{"$f":"((CG424+CH424)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AD$431+$CL424+$CM424","v":7.4807581264498381E-3},0,{"$f":"((SUM(EN424:EP424)/$D$70+SUM(EQ424:ES424))/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AF$431+$CL424+$CM424","v":1.1099282767632716E-2},{"$f":"C461/$D$137*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":4.5484720943558266E-3},{"$f":"((CP424+CQ424)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$431+$EV424+$EW424","v":1.2248927344170338E-2},{"$f":"D461/$D$138*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.0848443390549269E-2},{"$f":"((CR424+CS424)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AJ$431+$EV424+$EW424","v":7.6552008646402242E-2},{"$f":"E461/$D$139*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.2977161268831829E-2},{"$f":"((CT424+CU424)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AL$431+$EV424+$EW424","v":1.03082776319723E-2},{"$f":"F461/$D$140*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":2.5388556410004249E-2},{"$f":"((CV424+CW424)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AN$431+$EV424+$EW424","v":1.0837191943015424E-2},{"$f":"G461/$D$141*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.1961761893923758E-2},{"$f":"((CX424+CY424)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$431+$EV424+$EW424","v":9.2250146928912827E-3},{"$f":"EtOH!$CD575/$D$132/Fuel_Specs!$B$42/BTU2mmBTU","v":4.1495495718433919E-3},{"$f":"((CZ424+DA424)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$431+$EV424+$EW424","v":7.1770126294854629E-3},{"$f":"IF($D$7=8,AQ461,IF($D$7=6,Algae!F595,IF($D$7=5,AO461,IF($D$7=4,AM461,IF($D$7=3,AK461,IF($D$7=2,AI461,AG461))))))","v":4.5484720943558266E-3},{"$f":"IF($D$7=8,AR461,IF($D$7=6,Algae!G595,IF($D$7=5,AP461,IF($D$7=4,AN461,IF($D$7=3,AL461,IF($D$7=2,AJ461,AH461))))))","v":1.2248927344170338E-2},{"$f":"C461/$E$137*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":5.4020259419705558E-3},{"$f":"((DD424+DE424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BH$431+$EV424+$EW424","v":1.8181527290304231E-2},{"$f":"D461/$E$138*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.2884232641213082E-2},{"$f":"((DF424+DG424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AX$431+$EV424+$EW424","v":9.4551549165198007E-2},{"$f":"E461/$E$139*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.5412419901257707E-2},{"$f":"((DH424+DI424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*AZ$431+$EV424+$EW424","v":1.5876700554622959E-2},{"$f":"F461/$E$140*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":3.0152903548911297E-2},{"$f":"((DJ424+DK424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BB$431+$EV424+$EW424","v":1.6504869480377157E-2},{"$f":"G461/$E$141*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000","v":1.4206473453543837E-2},{"$f":"((DL424+DM424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BD$431+$EV424+$EW424","v":1.4590155451674563E-2},{"$f":"EtOH!$CD575/$E$132/Fuel_Specs!$B$43/BTU2mmBTU","v":4.9282427086684072E-3},{"$f":"((DN424+DO424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BF$431+$EV424+$EW424","v":1.2157830915825275E-2},{"$f":"IF($E$7=11,BO461,IF($E$7=10,BI461,IF($E$7=9,BK461,IF($E$7=8,BE461,IF($E$7=7,BM461,IF($E$7=6,Algae!H595,IF($E$7=5,BC461,IF($E$7=4,BA461,IF($E$7=3,AY461,IF($E$7=2,AW461,AU461))))))))))","v":5.4020259419705558E-3},{"$f":"IF($E$7=11,BP461,IF($E$7=10,BJ461,IF($E$7=9,BL461,IF($E$7=8,BF461,IF($E$7=7,BN461,IF($E$7=6,Algae!I595,IF($E$7=5,BD461,IF($E$7=4,BB461,IF($E$7=3,AZ461,IF($E$7=2,AX461,AV461))))))))))","v":1.8181527290304231E-2},{"$f":"IF($D$21=7,D461/$K$130*Fuel_Specs!$E$43*g2lb/Fuel_Specs!$B$43*1000000,0)","v":0},{"$f":"((EF424+EG424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BJ$431+$EH424+$EI424","v":9.3736473719969821E-2},{"$f":"H461/$E$142*(Fuel_Specs!$E$43/lb2g)/Fuel_Specs!$B$43*1000000","v":1.0916915249940106E-2},{"$f":"((EJ424+EK424)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BL$431+$EV424+$EW424","v":1.5747508384649739E-2},0,{"$f":"((SUM(BX424:BZ424)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(EL424:EM424))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BN$431+$EV424+$EW424","v":2.0216246327830565E-2},0,{"$f":"((SUM(EN424:EP424)/(1/C81/IF($E$17=2,Q300,IF($E$17=3,Q310,IF($E$17=4,Q320,1))))+SUM(ET424:EU424))/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*BP$431+$EV424+$EW424","v":1.6551048805413287E-2},{"$f":"IF(Inputs!$E$670=1,AS461,IF(Inputs!$E$670=3,Algae!P595,BG461))","v":5.4020259419705558E-3},{"$f":"IF(Inputs!$E$670=1,AT461,IF(Inputs!$E$670=3,Algae!Q595,BH461))","v":1.8181527290304231E-2},{"$f":"C461/$F$137*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":5.6327969193793225E-3},{"$f":"((FD424+FE424)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BT$431+$FP424+$FQ424","v":1.1118881231937884E-2},{"$f":"D461/$F$138*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":1.3434638542945954E-2},{"$f":"((FF424+FG424)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BV$431+$FP424+$FQ424","v":9.0751353364004708E-2},{"$f":"E461/$F$139*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":1.6070828291564351E-2},{"$f":"((FH424+FI424)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BX$431+$FP424+$FQ424","v":8.7155946242811859E-3},{"$f":"F461/$F$140*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":3.144101565693206E-2},{"$f":"((FJ424+FK424)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*BZ$431+$FP424+$FQ424","v":9.3705982925568962E-3},{"$f":"G461/$F$141*Fuel_Specs!$E$46*g2lb/Fuel_Specs!$B$46*1000000","v":1.4813364608755521E-2},{"$f":"((FL424+FM424)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CB$431+$FP424+$FQ424","v":7.3740896129952677E-3},{"$f":"EtOH!$CD575/$F$132/Fuel_Specs!$B$44/BTU2mmBTU","v":4.8243379995815813E-3},{"$f":"((FN424+FO424)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*CD$431+$FP424+$FQ424","v":4.8378586278259982E-3},{"$f":"IF($F$7=8,CC461,IF($F$7=6,Algae!T595,IF($F$7=5,CA461,IF($F$7=4,BY461,IF($F$7=3,BW461,IF($F$7=2,BU461,BS461))))))","v":5.6327969193793225E-3},{"$f":"IF($F$7=8,CD461,IF($F$7=6,Algae!U595,IF($F$7=5,CB461,IF($F$7=4,BZ461,IF($F$7=3,BX461,IF($F$7=2,BV461,BT461))))))","v":1.1118881231937884E-2},1.7607783714428368E-5,7.4815923436839413E-5,{"$f":"'T&D'!$GN203/T2lb/BioOil!$C$282*$EX$383","v":3.690467826296278E-5},1.1748163053368199E-2,{"$f":"'T&D'!$GN203/T2lb/BioOil!$C$282*$EZ$383+(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291-'T&D'!$V241+SUM('T&D'!$W241:$X241))*$EZ$375*BTU2mmBTU","v":4.9337783875892064E-4},8.9306955301663021E-3,8.4948961301570796E-3,8.2455881863877679E-3,{"$f":"((I461)*T2lb+'T&D'!CP241)*$C$334*$D$332","v":1.2044847403622119E-2},1.01996023093953E-2,{"$f":"(IF($C$336=1,SUM(BX424:BZ424),SUM(EN424:EP424))*T2lb*$C$334*(1-$C$335)+(I461*T2lb+'T&D'!CP244)*$C$334*$C$335)*$E$332","v":8.4112145780938473E-3},9.034602629028745E-3]

{"sheet":"Algae","index":13,"n_rows":1203,"n_cols":56,"rows_kept":139,"cut":true,"hidden":false,"merged":[[162,3,162,25],[441,27,441,28],[183,3,183,32],[37,6,37,14],[550,17,550,18],[550,2,550,13],[421,15,421,16],[534,2,534,13],[534,15,534,16],[441,19,441,20],[441,21,441,22],[459,21,459,22],[459,25,459,26],[441,23,441,24],[550,21,550,22],[459,15,459,16],[419,2,419,13],[419,19,419,20],[419,21,419,22],[419,15,419,18],[421,25,421,26],[421,21,421,22],[534,23,534,24],[421,23,421,24],[1021,1,1021,3],[1014,15,1014,18],[1015,1,1015,3],[1016,1,1016,3],[1017,1,1017,3],[757,8,758,8],[757,9,758,9],[757,10,758,10],[1018,1,1018,3],[779,0,779,2],[757,1,757,5],[757,6,758,6],[757,7,758,7],[1019,1,1019,3],[1020,1,1020,3],[562,9,562,10],[562,7,562,8],[459,2,459,13],[534,17,534,18],[534,19,534,20],[534,21,534,22],[459,17,459,18],[441,17,441,18],[441,2,441,13],[562,3,562,4],[562,1,562,2],[562,5,562,6],[562,13,562,14],[550,15,550,16],[441,41,441,42],[421,41,421,42],[459,41,459,42],[441,29,441,30],[459,27,459,28],[550,41,550,42],[562,21,562,22],[459,19,459,20],[562,15,562,16],[562,17,562,18],[562,19,562,20],[550,31,550,33],[441,15,441,16],[421,17,421,18],[421,19,421,20],[421,2,421,13],[550,23,550,24],[550,25,550,26],[441,25,441,26],[534,27,534,28],[534,29,534,30],[534,25,534,26],[459,23,459,24],[459,29,459,30],[421,27,421,28],[183,33,183,46],[419,25,419,26],[419,23,419,24],[562,23,562,24],[550,19,550,20],[550,27,550,28],[550,29,550,30],[562,11,562,12],[550,47,550,51],[459,47,459,51],[441,47,441,51],[421,47,421,51],[419,43,419,54],[534,31,534,33],[421,31,421,33],[441,31,441,33],[419,31,419,33],[534,47,534,51],[421,29,421,30],[459,31,459,33],[534,41,534,42],[419,27,419,30],[419,34,419,40],[419,41,419,42]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Algae"]
["Scenario Control and Key Input Parameters"]
["Scenario Control for Pathways described at a process level",null,"Lipid Extraction","Scenario  for Pathways described at a process level",null,"Reference"]
["  -- When \"Set by the process description\" is selected, detailed assumptions can be defined below.",null,null,"Lipid extraction","https://greet.es.anl.gov/publication-algae-harmonization-2012"]
["     + 1. CO2 Delivery and Recycle",null,null,"HTL - MITI","https://greet.es.anl.gov/publication-hydro-lipid-comparaison"]
["     + 2. Nutrient",null,null,"HTL - EST 3-season","https://greet.es.anl.gov/publication-integrated-cost-algal-biofuels"]
["     + 3. Growth & 1st Dewater",null,null,"System-level (CAP/HTL)","https://www.nrel.gov/docs/fy18osti/70715.pdf"]
["     + 4. Remaining Dewatering"]
["     + 5. Extraction"]
["     + 6. Recovery"]
["     + 7. Infrastructure"]
["  -- CAP and HTL pathways described at a system level are available as well."]
[]
["RDIII Process Selection",2,"1 -- Algae pathway described at process-level; 2-- Combined Algae Processing (CAP) pathway described at system-level; 3 -- Hydrothermal liquefaction (HTL) pathway described at system-level"]
[]
["1) Key Input Parameters before allocations"]
["Material Properties","LHV","Density","C ratio"]
[null,"Btu/ton"]
["Whole Algae Biomass",{"$f":"B704*B700+B705*C700+D700*B706","v":17626827.214881562},null,{"$f":"(B704*E689+B705*F689+B706*G689)/SUM(B704:B707)","v":0.48842656767353332}]
["Lipid-extracted Biomass",{"$f":"(B700*$B$704+C700*$B$705)/($B$704+$B$705)","v":12525078.850249177},null,{"$f":"(B704*E689+B705*F689)/SUM(B704:B705)","v":0.48253831057831059}]
["AD Residue",0]
[null,"Btu/gal","g/gal"]
["Algae Oil",{"$f":"BioOil!C267/lb2g*C23","v":122806.38982287051},3483]
[]
["NG Boiler Efficiency for Heat",0.8,null,"Atmospheric pressure, Pa",101325]
[]
["1.1) CO2 Sourcing, Transport and Transfer"]
[null,null,"CAP","HTL"]
["CO2 sourcing scenarios for algae pathway described at a system level",null,"Gen-2 (advanced technology)","Gen-2 (advanced technology)"]
[]
["CO2 sourcing options when \"Set by the process description\" is selected"]
[null,"Algae Pathway Described at the Process Level","Algae Pathway Described at a System Level"]
["Fuel gas, CO2, supercritical CO2 transported?",1,3,"1 --  Flue gas; 2 -- Captured CO2; 3 -- Supercritical CO2"]
["Pipeline transport pressure for flue gas or captured CO2",1,1,"1 -- Low pressure gas pipeline; 2 -- Pressurized gas pipeline"]
["Electricity for CO2 capture",1,2,"1 -- US Mix; 2 -- Coal Boiler; 3 -- Coal IGCC; 4 -- NG Boiler; 5 -- NG Simple Cycle; 6 -- NG Combined Cycle; 7 -- NG Internal Combustion Engine"]
[]
["Electricity required for CO2 Transport and Transfer"]
[null,"Algae Pathway Described at the Process Level",null,null,null,null,"Algae Pathway Described at a System Level"]
[null,"Used in Calculation","Set by the process description","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season","Used in Calculation for CAP","Used in Calculation for HTL","Set by the process description","Supercritical CO2","Gen-1 (MEA baseline)","Gen-2 (advanced technology)","High purity CO2 (from ethanol, SMR, and ammonia facilities)","Low temperature adsorption based DAC (Using  Future Tech. and Waste Heat)","Cryogenic carbon capture DAC (Using Future Tech. and Waste Heat)"]
["Electricity required for CO2 Transport and Transfer from off-site (kWh/kg CO2)"]
["Capture",{"$f":"HLOOKUP($C$3,C$39:F$44,3,FALSE)","v":0},{"$f":"IF(B33=1,0,B643)*1000","v":0},0,0,0,{"$f":"HLOOKUP($C$29,I$39:O$43,3,FALSE)","v":0.17500000000000002},{"$f":"HLOOKUP($D$29,I$39:O$43,3,FALSE)","v":0.17500000000000002},{"$f":"IF(C33=1,0,B643)*1000","v":0.25463888888888891},{"$f":"0.635*MJ2kWh","v":0.1763888888888889},{"$f":"1*MJ2kWh","v":0.27777777777777779},{"$f":"0.63*MJ2kWh","v":0.17500000000000002},null,{"$f":"1361*BTU2kWh","v":0.39886972551388888},{"$f":"991*BTU2kWh","v":0.29043342981944442}]
["Transport",{"$f":"HLOOKUP($C$3,C$39:F$44,4,FALSE)","v":1.1587606668392781E-2},{"$f":"IF(B33=1,IF(B34=1,B651,B667),IF(B33=2,IF(B34=1,C651,C667),B673))*1000","v":1.1587606668392781E-2},1.1587606668392781E-2,1.1587606668392781E-2,1.1587606668392781E-2,{"$f":"HLOOKUP($C$29,I$39:O$43,4,FALSE)","v":1.6131362008370734E-3},{"$f":"HLOOKUP($D$29,I$39:O$43,4,FALSE)","v":1.6131362008370734E-3},{"$f":"IF(C33=1,IF(C34=1,B651,B667),IF(C33=2,IF(C34=1,C651,C667),B673))*1000","v":2.1181924757540231E-3},2.1181924757540231E-3,1.6131362008370734E-3,1.6131362008370734E-3,{"$f":"100/T2kg","v":0.11023113109243879},{"$f":"M42","v":0.11023113109243879},{"$f":"M42","v":0.11023113109243879}]
["Net",{"$f":"HLOOKUP($C$3,C$39:F$44,5,FALSE)","v":1.1587606668392781E-2},{"$f":"SUM(C41:C42)","v":1.1587606668392781E-2},{"$f":"SUM(D41:D42)","v":1.1587606668392781E-2},1.1587606668392781E-2,1.1587606668392781E-2,{"$f":"HLOOKUP($C$29,I$39:O$43,5,FALSE)","v":0.1766131362008371},{"$f":"HLOOKUP($D$29,I$39:O$43,5,FALSE)","v":0.1766131362008371},{"$f":"SUM(I41:I42)","v":0.25675708136464293},{"$f":"SUM(J41:J42)","v":0.17850708136464291},0.27939091397861487,0.1766131362008371,{"$f":"SUM(M41:M42)","v":0.11023113109243879},{"$f":"SUM(N41:N42)","v":0.50910085660632765},{"$f":"SUM(O41:O42)","v":0.40066456091188318}]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",{"$f":"HLOOKUP($C$3,C$39:F$44,6,FALSE)","v":3.0412715721736733E-2},{"$f":"IF(B33=1,B683,IF(B33=2,C683,D683))*1000","v":3.0412715721736733E-2},3.0412715721736733E-2,3.0412715721736733E-2,3.0412715721736733E-2]
[]
["1.2) Key Input Parameters for Algae Pathways Descriebd at a Process Level"]
["1.2a) Algae Growth and 1st Dewatering"]
["Recovered CO2 (kg CO2/kg Algae)",0]
["Transportation Distance of Media Water (mi)",0]
["Transportation Distance of Fresh Water (mi)",0]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",0]
[]
["Summary of algae growth and 1st dewatering for Algae Pathway Described at the Process Level"]
[null,"Used in Calculation","Set by the process description","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season"]
["CO2 Use (kg CO2/kg Algae)",{"$f":"HLOOKUP($C$3,C$54:F$58,2,FALSE)","v":2.4593495934959302},{"$f":"B789/(1-C822)","v":2.4593495934959351},2.4593495934959302,2.4593495934959302,2.6695121951219498]
["Total Energy for algae growth and 1st dewatering, KWh/g algae",{"$f":"HLOOKUP($C$3,C$54:F$58,3,FALSE)","v":4.8731543747586998E-4},{"$f":"SUM(B832:B836,0.000000000001)","v":4.8731543747586976E-4},4.8731543747586998E-4,3.1791461828395098E-4,4.2412207524909897E-4]
["New water introduced for media make-up, L/net kg algae",{"$f":"HLOOKUP($C$3,C$54:F$58,4,FALSE)","v":57.3},{"$f":"(B822+1/B815-B830+B816)*1000","v":57.299999999999947},57.3,73.5555555555556,92.065326633165796]
["New water introduced for cooling, L/net kg algae",{"$f":"HLOOKUP($C$3,C$54:F$58,5,FALSE)","v":0},{"$f":"D822/Algae_retention_efficiency*1000","v":0},0,0,0]
[]
["1.2b) Remaining Dewatering"]
["Net-Process Summary","Step 1","Step 2","Step 3","Step 4"]
[null,"Dissolved Air Flotation","Centrifuge","None","None","Set by the process description","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season","Used in Calculation"]
[{"$f":"\"Energy for Extraction (kWh/g \"&IF($D$99,\"RD3\",\"oil\")&\")\"","v":"Energy for Extraction (kWh/g oil)"}]
["     Electricity",{"$f":"HLOOKUP(B$74,$B$963:$G$983,12,FALSE)","v":0},{"$f":"HLOOKUP(C$74,$B$963:$G$983,12,FALSE)","v":0},{"$f":"HLOOKUP(D$74,$B$963:$G$983,12,FALSE)","v":0},{"$f":"HLOOKUP(E$74,$B$963:$G$983,12,FALSE)","v":0},0,0,0,0,{"$f":"HLOOKUP($C$3,$F$74:$I$94,12,FALSE)","v":0}]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)"]
["N",{"$f":"HLOOKUP($C$3,C$126:F$132,6,FALSE)","v":1.5266132972794628E-2},{"$f":"C754","v":1.5266132972794628E-2},1.5266132972794628E-2,0,0,null,null,"PM10",12.66100025177002,{"$f":"EF!F9","v":3.5750000000000002},{"$f":"EF!G9","v":7.1970000000000001}]
["Concrete for infrastructure (kg/kg algae)",{"$f":"HLOOKUP($C$3,$C$151:$F$156,2,FALSE)","v":4.9998898340593491E-2},{"$f":"SUM(C1196:N1196)*1000/$B$1022","v":4.9998898340593491E-2},4.9998898340593491E-2,4.0068819320952409E-2,4.447487464583056E-2]
["Excavation for infrastructure (m3/kg algae)",{"$f":"HLOOKUP($C$3,$C$151:$F$156,5,FALSE)","v":7.0219748429340596E-3},{"$f":"SUM(C1199:N1199)/$B$1022*1000","v":7.0219748429340596E-3},7.0219748429340596E-3,3.7597083423114002E-3,5.2072020286969504E-3]
[null,"Used in Calculation for CAP","Used in Calculation for HTL","CAP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HTL"]
["Energy Inputs"]
["SulfuricAcid (kg/MJ RDe)",{"$f":"HLOOKUP($B$185,$D$185:$AG$258,ROW()-ROW($B$185)+1,FALSE)","v":4.4623308343045009E-3},{"$f":"HLOOKUP($C$185,$AH$185:$AU$258,ROW()-ROW($C$185)+1,FALSE)","v":9.4594181318161264E-3},6.5913962205401012E-3,6.5623390713338628E-3,4.5239738982408616E-3,4.5192560290813703E-3,1.4741441266327843E-3,1.4744982953214852E-3,9.7510997359472312E-3,9.7666125847333685E-3,2.1003022391025894E-3,2.1510735863636979E-3,2.0597935655653011E-3,2.0895878392764569E-3,6.9743519340504983E-4,7.4921540718994768E-4,6.9333815603024455E-4,7.2269219502929115E-4,4.3853776861775186E-3,4.1752672920890559E-3,4.2283299137749778E-3,4.1146781340462811E-3,{"$f":"Y209","v":2.7564666626055858E-3},2.7564666626055858E-3,3.0271860445809109E-3,3.0379228001249257E-3,4.4623308343045009E-3,1.4568789790318287E-3,9.6356410048923195E-3,4.468082219526345E-3,1.4565861182671749E-3,9.6228446688964436E-3,5.3070498849253096E-3,5.3205717800569466E-3,5.3205717800569466E-3,2.9624628538096934E-3,0,0,2.5680545370146784E-2,0,0,2.6454496638357979E-2,5.3070000000000001E-3,1.9214228644690045E-3,1.883748462369262E-3,9.4594181318161264E-3]
["Catalysts and Other Chemicals (kg/MJ RDe)",0,0,null,null,0,0,0,0,6.4791234724022916E-5,6.4894309931349091E-5,0,0,0,0,0,0,0,0,6.1019120269338901E-5,5.2768279633623643E-5,5.8834080025947037E-5,5.4178229647200306E-5,null,null,null,null,0,0,7.150930886274725E-5,0,0,7.1414342981123419E-5]
["NH3 (kg/MJ RDe)",{"$f":"HLOOKUP($B$185,$D$185:$AG$258,ROW()-ROW($B$185)+1,FALSE)","v":7.5063946351846926E-4},{"$f":"HLOOKUP($C$185,$AH$185:$AU$258,ROW()-ROW($C$185)+1,FALSE)","v":0},5.7789137125037675E-5,5.4515676966298254E-5,7.8956794364800633E-4,7.6775359089051786E-4,2.5728197661768748E-4,2.5049507124851468E-4,1.7018568055426394E-3,1.6592005043559697E-3,7.915633737885869E-4,8.1130164464567609E-4,7.559832205196028E-4,7.669125196322036E-4,2.6284986246859459E-4,2.8257503411336689E-4,2.5446822481019644E-4,2.6523971942732686E-4,1.6527642031610992E-3,1.574749112434323E-3,1.551877100246065E-3,1.510153397690919E-3,{"$f":"Y251","v":9.3824763780021002E-4},9.3824763780021002E-4,1.3975694332816029E-3,1.407555514941693E-3,7.5063946351846926E-4,2.4507166676767354E-4,1.6208776675556045E-3,7.7371303029597296E-4,2.522289438915056E-4,1.6663346695595465E-3,4.0327518203367753E-3,4.0430269163673222E-3,4.0369587231696208E-3,3.1361124063905149E-3,0,0,0,0,0,0,2.5388271424837024E-3,7.2883833841899833E-4,7.1655056859332546E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deficit imported",{"$f":"-MIN(T271-T272,0)","v":0},"Btu/kg oil"]
[null,null,null,"Exported as Animal Feed"]
["Types of Electricity Displaced by Exported Co-Produced Electricity",null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
["Excess Elelctricity",1,1,"  1 -- Exported; 2 -- Discarded"]
["Natural Gas (Summer/Spring Algae Drying) (MJ/MJ RDe)",{"$f":"B206*IF($B$323=2,$B$332,1)","v":0},{"$f":"C206*IF($C$323=2,$C$332,1)","v":0}]
["Phosphoric Acid (Lipid Purification) (kg/MJ RDe)",1.5454341895968483E-4,0]
["Surfactant (kg/MJ RDe)",0,0]
["Residual oil commercial boiler",1,1,1,1,1,1,1,1,1,1]
[null,"Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$99,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline",null,"Per lb. of Glycerin",null,null,"Per kg of CO2","Per afdw kg of algae","Per mmBtu of liq. fuel",null,null,null,null,"Per mmBtu",null,"Per kg of CO2","Per afdw kg of algae",null,null,"Per mmBtu of liq. fuel"]
["    Residual oil",{"$f":"B$423*B427","v":0},0,0,null,{"$f":"F$423*F427","v":0},{"$f":"G$423*G427","v":0},0,null,null,null,null,null,null,null,{"$f":"P$423*P427","v":0},null,null,null,{"$f":"T$423*T427-IF(C316=1,BioOil!E170,0)","v":0},null,{"$f":"V$423*V427","v":0},null,{"$f":"X$423*X427","v":0},null,null,null,{"$f":"AB$423*AB427-IF(F316=1,BioOil!E174,0)","v":0},null,null,null,{"$f":"AF$423*AF427","v":0},null,null,null,null,{"$f":"AK$423*AK427","v":0},null,{"$f":"AM$423*AM427","v":0},null,null,null,null,null,null,null,null,{"$f":"AV$423*AV427","v":0},null,{"$f":"AX$423*AX427","v":0},null,null,null,{"$f":"0.6144*Fuel_Specs!$B$154/FuelSpec_ResidOil_CContent*kg2g/FuelSpec_ResidOil_Density*Fuel_Specs!B29","v":11347.810854673438}]
["    Site thermal",{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-B423*B434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":0},{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-C423*C434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":0},{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-D423*D434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":0},null,{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-F423*F434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":10543.517672547856},{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-G423*G434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":2987.3650843320283},{"$f":"IF((B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)=0,0,-H423*H434/(B423*B434*$C$312+C423*C434+D423*D434+F423*F434+G423*G434+H423*H434)*I450)","v":0},{"$f":"-T273*IF(OR(B295=2,B295=4),B305,IF(B295=3,C305,1))","v":-13530.882756879884}]
["Chitosan",null,null,{"$f":"J68*J$75*IF(OR(B$295=2,B$295=4),B$305,IF(B$295=3,C$305,1))","v":1.9698368728839642E-2}]
["LDPE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Algae!$B169","v":0},null,null,null,null,null,null,null,null,{"$f":"Algae!$C169","v":0}]
["Na2CO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0]
["Urea",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0]
["     BC",{"$f":"B$449*($B$41/SUM($B$41:$B$42)*IF($B$35=1,SUM(Electric!$B216:$C216),IF($B$35=2,SUM(Electric!$BR216:$BS216),IF($B$35=3,SUM(Electric!$BV216:$BW216),IF($B$35=4,SUM(Electric!$BB216:$BC216),IF($B$35=5,SUM(Electric!$BF216:$BG216),IF($B$35=6,SUM(Electric!$BJ216:$BK216),SUM(Electric!$BN216:$BO216))))))*(1-Electric_TnDLoss))+$B$42/SUM($B$41:$B$42)*SUM(Electric!$B216:$C216))/1000000+IF(SUM($I$450:$I$451)=0,0,SUM(B$450:B$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(B542)-ROW(B$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":7.2974848398636659E-6},{"$f":"((C$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+C$447*($B$417*EF!$AD12+Coal!$B84)+C$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+C$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,C$461:C$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,C$476:C$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,C$478:C$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,IF(SUM($I$450:$I$451)=0,0,SUM(C$450:C$451)/-SUM($I$450:$I$451)))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(C542)-ROW(C$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":6.5409914557967297E-3},{"$f":"((D$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+D$447*($B$417*EF!$AD12+Coal!$B84)+D$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+D$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,D$461:D$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,D$476:D$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,D$478:D$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,SUM(D$450:D$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(D542)-ROW(D$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":4.8303732423669713E-4},{"$f":"'T&D'!AX190/$B$103*MAX($J$89,$J$90)*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":0},{"$f":"((F$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+F$447*($B$417*EF!$AD12+Coal!$B84)+F$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+F$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,F$461:F$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,F$476:F$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,F$478:F$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,SUM(F$450:F$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(F542)-ROW(F$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":2.5847860037610053E-3},{"$f":"((G$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+G$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+G$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+G$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+G$447*($B$417*EF!$AD12+Coal!$B84)+G$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+G$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,G$461:G$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,G$476:G$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,G$478:G$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,SUM(G$450:G$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(G542)-ROW(G$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":6.5841986325062283E-4},{"$f":"((H$443*($B$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$444*($B$408*EF!$R12+$B$409*EF!$S12+$B$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$446*($B$412*EF!$G12+$B$413*EF!$D12+$B$414*EF!$B12+$B$415*EF!$C12+NG!$B97)+H$447*($B$417*EF!$AD12+Coal!$B84)+H$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+H$449*(Electric!$B216+Electric!$C216))/1000000)+MMULT($B613:$P613+0,H$461:H$475+0)+(MMULT(Ag_Inputs!$B114:$C114+0,H$476:H$477+0)+MMULT(Ag_Inputs!$J114:$W114+0,H$478:H$491+0))/T2lb/lb2kg+IF(SUM($I$450:$I$451)=0,0,SUM(H$450:H$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(H542)-ROW(H$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":6.1144170022258272E-4},0,{"$f":"J$446*(NG!$B97/1000000)+(J$449+J$451)*IF($C$301=1, (Electric!$B216+Electric!$C216)/1000000, IF($C$301=2,(Electric!$BJ216+Electric!$BK216)/1000000,IF($C$301=3,(Electric!$BV216+Electric!$BW216)/1000000,(Inputs!$E$783*(Electric!$CT216+Electric!$CU216)+Inputs!$F$783*(Electric!$CX216+Electric!$CY216)+Inputs!$G$783*(Electric!$DB216+Electric!$DC216)+Inputs!$H$783*(Electric!$DF216+Electric!$DG216)+Inputs!$I$783*(Electric!$DJ216+Electric!$DK216))/1000000)))","v":0},{"$f":"'T&D'!BG190/$B$134*$T$285*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":9.6341662188814963E-5},-4.3836856875279235E-3,0,0,{"$f":"'T&D'!EN228","v":1.3167468452357907E-4},{"$f":"((P$443*($C$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$444*($C$408*EF!$R12+$C$409*EF!$S12+$C$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+P$446*($C$412*EF!$G12+$C$413*EF!$D12+$C$414*EF!$B12+$C$415*EF!$C12+NG!$B97)+P$447*($C$417*EF!$AD12+Coal!$B84)+P$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+P$449*(Electric!$B216+Electric!$C216)+P$453*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175))/1000000+(P$455*Enzymes_Yeast!$F97+P$457*Ag_Inputs!$BE114+P$458*Ag_Inputs!$G114+P$459*Ag_Inputs!$FB79)/T2g+P$456*32.0419 /54.0237*Fuel_Specs!B31/FuelSpec_MeOH_Density*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)/1000000)-IF($B$316=1,BioOil!$I231,0)","v":5.5784089158805164E-4},null,{"$f":"'T&D'!DM228+'T&D'!DN228","v":5.0177552603712632E-3},null,{"$f":"(T$443*(D$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$444*(D$408*EF!$R12+D$409*EF!$S12+D$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$446*(D$412*EF!$G12+D$413*EF!$D12+D$414*EF!$B12+D$415*EF!$C12+NG!$B97)+T$447*(D$417*EF!$AD12+Coal!$B84)+T$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+T$449*(Electric!$B216+Electric!$C216))/1000000+T$454/1000000*SUM(Hydrogen!$BX318:$BY318)","v":1.9900570796083108E-4},null,{"$f":"(V$443*(E$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$444*(E$408*EF!$R12+E$409*EF!$S12+E$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+V$446*(E$412*EF!$G12+E$413*EF!$D12+E$414*EF!$B12+E$415*EF!$C12+NG!$B97)+V$447*(E$417*EF!$AD12+Coal!$B84)+V$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+V$449*(Electric!$B216+Electric!$C216))/1000000+V$454/1000000*SUM(Hydrogen!$BX318:$BY318)","v":5.2685453861001704E-4},null,{"$f":"(X$443*(F$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$444*(F$408*EF!$R12+F$409*EF!$S12+F$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$446*(F$412*EF!$G12+F$413*EF!$D12+F$414*EF!$B12+F$415*EF!$C12+NG!$B97)+X$447*(F$417*EF!$AD12+Coal!$B84)+X$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+X$449*(Electric!$B216+Electric!$C216))/1000000+X$454/1000000*SUM(Hydrogen!$BX318:$BY318)","v":0},null,{"$f":"'T&D'!DO228+'T&D'!DP228","v":3.3057649902854297E-3},null,{"$f":"(AB$443*(G$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$444*(G$408*EF!$R12+G$409*EF!$S12+G$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AB$446*(G$412*EF!$G12+G$413*EF!$D12+G$414*EF!$B12+G$415*EF!$C12+NG!$B97)+AB$447*(G$417*EF!$AD12+Coal!$B84)+AB$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AB$449*(Electric!$B216+Electric!$C216))/1000000","v":2.1111667938310806E-5},null,{"$f":"'T&D'!DQ228+'T&D'!DR228","v":3.7268570395215129E-3},null,{"$f":"((AF$443*($C$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$444*($C$408*EF!$R12+$C$409*EF!$S12+$C$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AF$446*($C$412*EF!$G12+$C$413*EF!$D12+$C$414*EF!$B12+$C$415*EF!$C12+NG!$B97)+AF$447*($C$417*EF!$AD12+Coal!$B84)+AF$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AF$449*(Electric!$B216+Electric!$C216)+AF$453*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175))/1000000+(AF$455*Enzymes_Yeast!$F97+AF$457*Ag_Inputs!$BE114+AF$458*Ag_Inputs!$G114+AF$459*Ag_Inputs!$FB79)/T2g+AF$456*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)/1000000)","v":1.1285117453131564E-4},null,{"$f":"SUM('T&D'!FO228:FP228)/T2lb","v":1.0401564304526919E-4},{"$f":"AI$449*($G$41/SUM($G$41:$G$42)*IF($C$35=1,SUM(Electric!$B216:$C216),IF($C$35=2,SUM(Electric!$BR216:$BS216),IF($C$35=3,SUM(Electric!$BV216:$BW216),IF($C$35=4,SUM(Electric!$BB216:$BC216),IF($C$35=5,SUM(Electric!$BF216:$BG216),IF($C$35=6,SUM(Electric!$BJ216:$BK216),SUM(Electric!$BN216:$BO216))))))*(1-Electric_TnDLoss))+$G$42/SUM($G$41:$G$42)*SUM(Electric!$B216:$C216))/1000000+IF(SUM($I$450:$I$451)=0,0,SUM(AI$450:AI$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(AI542)-ROW(AI$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":5.1051008427685442E-4},{"$f":"((AJ$443*($H$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$444*($H$408*EF!$R12+$H$409*EF!$S12+$H$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AJ$446*($H$412*EF!$G12+$H$413*EF!$D12+$H$414*EF!$B12+$H$415*EF!$C12+$H$416*0+NG!$B97)+AJ$447*($H$417*EF!$AD12+Coal!$B84)+AJ$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AJ$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AJ$461:AJ$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AJ$476:AJ$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AJ$478:AJ$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AJ$492:AJ$497+0))*kg2T+$Y613*AJ$498+IF($B$164=\"2021 SOT (PNNL)\",'T&D'!GT228/T2kg, 0)","v":1.2609889932641502E-3},{"$f":"((AK$443*($I$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$444*($I$408*EF!$R12+$I$409*EF!$S12+$I$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AK$446*($I$412*EF!$G12+$I$413*EF!$D12+$I$414*EF!$B12+$I$415*EF!$C12+$I$416*0+NG!$B97)+AK$447*($I$417*EF!$AD12+Coal!$B84)+AK$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AK$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AK$461:AK$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AK$476:AK$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AK$478:AK$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AK$492:AK$497+0))*kg2T+$Y613*AK$498+AK499*Z613+MMULT($AA613:$AR613+0,AK$500:AK$517+0)+MMULT($AW613:$AZ613+0,AK$520:AK$523+0)+MMULT($BA613:$BB613+0,AK$524:AK$525+0)","v":0.42982203110722533},{"$f":"((AL$443*($I$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$444*($I$408*EF!$R12+$I$409*EF!$S12+$I$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AL$446*($I$412*EF!$G12+$I$413*EF!$D12+$I$414*EF!$B12+$I$415*EF!$C12+$I$416*0+NG!$B97)+AL$447*($I$417*EF!$AD12+Coal!$B84)+AL$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AL$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AL$461:AL$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AL$476:AL$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AL$478:AL$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AL$492:AL$497+0))*kg2T+$Y613*AL$498","v":-2.3428794029850292E-2},{"$f":"AM$449*IF($B$328=1, (Electric!$B216+Electric!$C216)/1000000, IF($B$328=2,(Electric!$BJ216+Electric!$BK216)/1000000,IF($B$328=3,(Electric!$BV216+Electric!$BW216)/1000000,(Inputs!$E$783*(Electric!$CT216+Electric!$CU216)+Inputs!$F$783*(Electric!$CX216+Electric!$CY216)+Inputs!$G$783*(Electric!$DB216+Electric!$DC216)+Inputs!$H$783*(Electric!$DF216+Electric!$DG216)+Inputs!$I$783*(Electric!$DJ216+Electric!$DK216))/1000000)))","v":-1.5368627720923358E-2},{"$f":"MMULT(AS613:AT613+0, $AN$527:$AN$528+0)+(AN$526*5.71/100*BC613+AN$526*28.92/100*BD613)","v":0},null,{"$f":"'T&D'!DX228+'T&D'!DY228","v":1.0292535601465614E-2},null,{"$f":"AR$449*($H$41/SUM($H$41:$H$42)*IF($C$35=1,SUM(Electric!$B216:$C216),IF($C$35=2,SUM(Electric!$BR216:$BS216),IF($C$35=3,SUM(Electric!$BV216:$BW216),IF($C$35=4,SUM(Electric!$BB216:$BC216),IF($C$35=5,SUM(Electric!$BF216:$BG216),IF($C$35=6,SUM(Electric!$BJ216:$BK216),SUM(Electric!$BN216:$BO216))))))*(1-Electric_TnDLoss))+$H$42/SUM($H$41:$H$42)*SUM(Electric!$B216:$C216))/1000000+IF(SUM($I$450:$I$451)=0,0,SUM(AR$450:AR$451)/-SUM($I$450:$I$451))*($F$281*$J134+$M$264*HLOOKUP($B$122,$K$124:$L$138,ROW(AR542)-ROW(AR$536)+5,0))/1000000*IF(OR($B$295=2,$B$295=4),$B$305,IF($B$295=3,$C$305,1))","v":5.1051008427685442E-4},{"$f":"((AS$443*($J$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$444*($J$408*EF!$R12+$J$409*EF!$S12+$J$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AS$446*($J$412*EF!$G12+$J$413*EF!$D12+$J$414*EF!$B12+$J$415*EF!$C12+$J$416*0+NG!$B97)+AS$447*($J$417*EF!$AD12+Coal!$B84)+AS$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AS$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AS$461:AS$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AS$476:AS$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AS$478:AS$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AS$492:AS$497+0))*kg2T+$Y613*AS$498+IF($C$164=\"2021 SOT (PNNL)\",'T&D'!GT228/T2kg, 0)","v":6.9064625085616448E-5},{"$f":"SUM(Pyrolysis_IDL!$AY274:$BD274)*$C$341*kg2T/MJ2mmBTU","v":0},{"$f":"IF(ISNUMBER(SEARCH(\"2030\", $AS$285)), SUM(IBR!BB176:BJ176), SUM(IBR!AA176:AI176))*Algae!$C$342*kg2T/MJ2mmBTU","v":0},{"$f":"((AV$443*($K$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$444*($K$408*EF!$R12+$K$409*EF!$S12+$K$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$446*($K$412*EF!$G12+$K$413*EF!$D12+$K$414*EF!$B12+$K$415*EF!$C12+$K$416*0+NG!$B97)+AV$447*($K$417*EF!$AD12+Coal!$B84)+AV$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AV$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AV$461:AV$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AV$476:AV$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AV$478:AV$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AV$492:AV$497+0))*kg2T+$Y613*AV$498+AV499*Z613+MMULT($AA613:$AR613+0,AV$500:AV$517+0)+MMULT($AW613:$AZ613+0,AV$520:AV$523+0)+MMULT($BA613:$BB613+0,AV$524:AV$525+0)","v":0.11989085717624287},{"$f":"((AW$443*($K$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$444*($K$408*EF!$R12+$K$409*EF!$S12+$K$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$446*($K$412*EF!$G12+$K$413*EF!$D12+$K$414*EF!$B12+$K$415*EF!$C12+$K$416*0+NG!$B97)+AW$447*($K$417*EF!$AD12+Coal!$B84)+AW$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AW$449*(Electric!$B216+Electric!$C216))/1000000)+(MMULT($B613:$P613+0,AW$461:AW$475+0))+((MMULT(Ag_Inputs!$B114:$C114+0,AW$476:AW$477+0))+(MMULT(Ag_Inputs!$J114:$W114+0,AW$478:AW$491+0)))/T2lb/lb2kg+(MMULT($S613:$X613+0,AW$492:AW$497+0))*kg2T+$Y613*AW$498","v":0},{"$f":"AX$449*IF($C$301=1, (Electric!$B216+Electric!$C216)/1000000, IF($C$301=2,(Electric!$BJ216+Electric!$BK216)/1000000,IF($C$301=3,(Electric!$BV216+Electric!$BW216)/1000000,(Inputs!$E$783*(Electric!$CT216+Electric!$CU216)+Inputs!$F$783*(Electric!$CX216+Electric!$CY216)+Inputs!$G$783*(Electric!$DB216+Electric!$DC216)+Inputs!$H$783*(Electric!$DF216+Electric!$DG216)+Inputs!$I$783*(Electric!$DJ216+Electric!$DK216))/1000000)))","v":0},null,{"$f":"MMULT(AS613:AT613+0, $AZ$527:$AZ$528+0)-(AZ$526*5.71/100*BC613+AZ$526*28.92/100*BD613)","v":-0.8517076913457079},{"$f":"((BA$443*($K$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$444*($K$408*EF!$R12+$K$409*EF!$S12+$K$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$446*(EF!$B12+NG!$B97)+BA$447*($K$417*EF!$AD12+Coal!$B84)+BA$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BA$449*(Electric!$B216+Electric!$C216))/1000000)+BA$476*Ag_Inputs!B114/T2kg+BA$477*AU613+BA$511*AL613","v":1.2274391564907524E-2},{"$f":"((BB$443*(Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BB$444*(EF!$R12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BB$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BB$446*(EF!$B12+NG!$B97)+BB$447*($K$417*EF!$AD12+Coal!$B84)+BB$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BB$449*(Electric!$B216+Electric!$C216))/1000000)+BB$466*G613","v":1.6188028733277932E-2},{"$f":"((BC$443*($K$407*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$444*($K$408*EF!$R12+$K$409*EF!$S12+$K$410*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$445*(EF!$W12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BC$446*(EF!$B12+NG!$B97)+BC$447*($K$417*EF!$AD12+Coal!$B84)+BC$448*(EF!$AA12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BC$449*(Electric!$B216+Electric!$C216))/1000000)+BC$476*BA542+BC$477*AV613+BC$511*AL613","v":2.355024774239094}]
["Total energy",{"$f":"SUM($B529:$B529)*$C$312","v":471.06643246747836},{"$f":"SUM(C529:O529)","v":76355.048192592338},{"$f":"($B567*$C$565+$C567)/B$144*lb2kg/Fuel_Specs!$B$40*1000000","v":2100989.355022918},{"$f":"((P529+Q529)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$565+$R529+$S529","v":109428.89882254713},{"$f":"($B567*$C$565+$C567)/C$144*lb2kg/Fuel_Specs!$B$42*1000000","v":1788530.6495557691},{"$f":"((T529+U529)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$565+$Z529+$AA529","v":-100417.45647066146},{"$f":"($B567*$C$565+$C567)/D$144*lb2kg/Fuel_Specs!$B$43*1000000","v":1965956.6083265322},{"$f":"((V529+W529)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$565+$Z529+$AA529","v":114820.54112336684},{"$f":"($B567*$C$565+$C567)/E$144*lb2kg/Fuel_Specs!$B$44*1000000","v":1867610.2369190447},{"$f":"((X529+Y529)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$565+$Z529+$AA529","v":5063.7766879153442},{"$f":"AI529*$D$336+AJ529*$B$340/MJ2mmBTU","v":374824.73390582867},{"$f":"(SUM(AK529:AO529)*$Z$425+$Z529)*$AA$425+$AA529","v":791079.01878328004},{"$f":"AR529*$E$336+AS529*$C$340/MJ2mmBTU+AT529+AU529","v":43748.376663974028},{"$f":"(SUM(AV529:AZ529)*$Z$425+$Z529)*$AA$425+$AA529","v":-124207.94755071877},{"$f":"IF($B$14=2,L567,IF($B$14=3,N567,J567))","v":374824.73390582867},{"$f":"IF($B$14=2,M567,IF($B$14=3,O567,K567))","v":791079.01878328004},{"$f":"IF(Inputs!$E$670=1,F567,IF(Inputs!$E$670=3,P567,H567))","v":1965956.6083265322},{"$f":"IF(Inputs!$E$670=1,G567,IF(Inputs!$E$670=3,Q567,I567))","v":114820.54112336684},{"$f":"($B567*$C$565+$C567)/F$144*lb2kg/Fuel_Specs!$B$46*1000000","v":2214904.1972873793},{"$f":"((AB529+AC529)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*U$565+$AD529+$AE529","v":32949.51417056327},{"$f":"($B567*$C$565+$C567)/G$145/kg2lb","v":6923.6570414672624},{"$f":"SUM(AF529:AH529)","v":3340.9127494867148},{"$f":"AI529*$D$336+AJ529*$B$340/MJ2mmBTU","v":374824.73390582867},{"$f":"(SUM(AK529:AN529)*$AP$425+$AP529)*$AQ$425+$AQ529","v":799580.87318723416}]
["VOC",{"$f":"SUM($B552:$B552)*$C$312","v":9.5980327016560735E-5},{"$f":"SUM(C552:O552)","v":1.2419908956655876E-2},{"$f":"($B588*$C$565+$C588)/B$144*lb2kg/Fuel_Specs!$B$40*1000000","v":0.34227619452023972},{"$f":"((P552+Q552)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$565+$R552+$S552","v":0.62891355693534845},{"$f":"($B588*$C$565+$C588)/C$144*lb2kg/Fuel_Specs!$B$42*1000000","v":0.2913729491533209},{"$f":"((T552+U552)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$565+$Z552+$AA552","v":0.31938639251573187},{"$f":"($B588*$C$565+$C588)/D$144*lb2kg/Fuel_Specs!$B$43*1000000","v":0.32027775147036991},{"$f":"((V552+W552)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$565+$Z552+$AA552","v":0.35914166676776926},{"$f":"($B588*$C$565+$C588)/E$144*lb2kg/Fuel_Specs!$B$44*1000000","v":0.30425595599113398},{"$f":"((X552+Y552)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$565+$Z552+$AA552","v":0.26548603994362957},{"$f":"AI552*$D$336+AJ552*$B$340/MJ2mmBTU","v":0.30575527829017568},{"$f":"(SUM(AK552:AO552)*$Z$425+$Z552)*$AA$425+$AA552","v":0.82254475142090322},{"$f":"AR552*$E$336+AS552*$C$340/MJ2mmBTU+AT552+AU552","v":9.8318460877916347E-2},{"$f":"(SUM(AV552:AZ552)*$Z$425+$Z552)*$AA$425+$AA552","v":-5.1322929537502782E-2},{"$f":"IF($B$14=2,L588,IF($B$14=3,N588,J588))","v":0.30575527829017568},0.82254475142090322,{"$f":"IF(Inputs!$E$670=1,F588,IF(Inputs!$E$670=3,P588,H588))","v":0.32027775147036991},{"$f":"IF(Inputs!$E$670=1,G588,IF(Inputs!$E$670=3,Q588,I588))","v":0.35914166676776926},{"$f":"($B588*$C$565+$C588)/F$144*lb2kg/Fuel_Specs!$B$46*1000000","v":0.360834279365571},{"$f":"((AB552+AC552)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*U$565+$AD552+$AE552","v":0.26631166660999023},{"$f":"($B588*$C$565+$C588)/G$145/kg2lb","v":1.1279462119363408E-3},{"$f":"SUM(AF552:AH552)","v":1.6319847884365248E-3},{"$f":"AI552*$D$336+AJ552*$B$340/MJ2mmBTU","v":0.30575527829017568},{"$f":"(SUM(AK552:AN552)*$AP$425+$AP552)*$AQ$425+$AQ552","v":13.850332866888559}]
["OC",7.0472922463375067E-5,2.6750373342135174E-3,{"$f":"($B595*$C$565+$C595)/B$144*lb2kg/Fuel_Specs!$B$40*1000000","v":7.5082383790144716E-2},{"$f":"((P559+Q559)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*E$565+$R559+$S559","v":4.8516337599143582E-3},{"$f":"($B595*$C$565+$C595)/C$144*lb2kg/Fuel_Specs!$B$42*1000000","v":6.3916147090101863E-2},{"$f":"((T559+U559)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*G$565+$Z559+$AA559","v":7.1770149147234947E-3},{"$f":"($B595*$C$565+$C595)/D$144*lb2kg/Fuel_Specs!$B$43*1000000","v":7.0256761762381104E-2},{"$f":"((V559+W559)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*I$565+$Z559+$AA559","v":1.0842522671797604E-2},{"$f":"($B595*$C$565+$C595)/E$144*lb2kg/Fuel_Specs!$B$44*1000000","v":6.6742188980405001E-2},{"$f":"((X559+Y559)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*K$565+$Z559+$AA559","v":1.8438559359222428E-3},7.544238952494399E-2,-4.4146633692411009E-4,4.1105642496959468E-3,-6.8963547612539755E-2,7.544238952494399E-2,-4.4146633692411009E-4,{"$f":"IF(Inputs!$E$670=1,F595,IF(Inputs!$E$670=3,P595,H595))","v":7.0256761762381104E-2},{"$f":"IF(Inputs!$E$670=1,G595,IF(Inputs!$E$670=3,Q595,I595))","v":1.0842522671797604E-2},{"$f":"($B595*$C$565+$C595)/F$144*lb2kg/Fuel_Specs!$B$46*1000000","v":7.9153322029715562E-2},{"$f":"((AB559+AC559)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*U$565+$AD559+$AE559","v":4.8378586278259982E-3},2.4742851455956678E-4,5.8202040467621153E-5,7.544238952494399E-2,4.2876666657414887E-3]
["     CO2",{"$f":"'T&D'!BC194*$B$49/'T&D'!BC$159","v":0},{"$f":"'T&D'!BE194*$B$50/'T&D'!BE$159","v":0},{"$f":"(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)*44.752/mmBTU2MJ","v":616.76960760645625},{"$f":"((EtOH!$I563*EtOH!$J$546+EtOH!$J563))*Fuel_Specs!$B$32/Fuel_Specs!$E$32/1000","v":1041.6792323771344},0,{"$f":"((MeOH_FTD!$B179*NG!$S$84+NG!$S101))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":223.23770278568139},{"$f":"BioOil!$E235/lb2kg","v":1379.7856962263447},{"$f":"SUM(Ag_Inputs!AF83:AH83)/T2kg","v":36.063262750824926},{"$f":"(Hydrogen!$B322*Hydrogen!$C$305+Hydrogen!$C322)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/1000","v":9323.3163097269226},{"$f":"NG!$B101*Fuel_Specs!$B$80/Fuel_Specs!$E$80/1000","v":290.58197301059982},0,{"$f":"Ag_Inputs!G118/T2kg*0.7242092","v":825.9353949327118},{"$f":"Catalyst!$Y151/T2kg","v":2237.4456742324019},{"$f":"Catalyst!$Y151/T2kg","v":2237.4456742324019},{"$f":"Enzymes_Yeast!$D101/T2kg","v":822.89443803168808},{"$f":"MMULT(Ag_Inputs!$B159:$C159,$B$131:$B$132)*1000+$B$131*(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$156*1000","v":86.961586610063335},0,{"$f":"Inputs!P1485","v":1918757.7418691781},{"$f":"Inputs!$N1485","v":1058360.2382514258},{"$f":"Inputs!K1485","v":86039.101268887214},{"$f":"Inputs!AC1485","v":2073805.6087001087},{"$f":"Inputs!Q1485","v":1635092.4827063056},{"$f":"Inputs!I1485","v":720958.91939714865},1463.3922496474779,{"$f":"Inputs!AU1485/T2kg","v":1213.5062343035297},{"$f":"Inputs!AE1485/T2kg","v":22.54023766543969},{"$f":"Inputs!BC1485/T2kg","v":3.8465275441921407},{"$f":"Catalyst!F151/T2kg","v":10485.218625046675},{"$f":"Catalyst!F151/T2kg","v":10485.218625046675},{"$f":"Catalyst!F151/T2kg","v":10485.218625046675},{"$f":"Catalyst!F151/T2kg","v":10485.218625046675},{"$f":"Catalyst!F151/T2kg","v":10485.218625046675},{"$f":"Catalyst!F151/T2kg","v":10485.218625046675},1813.8251569026886,{"$f":"Inputs!AV1485/T2kg","v":985.16450405410126},{"$f":"Catalyst!F151/T2kg","v":10485.218625046675},{"$f":"Plastics!B328/T2kg","v":76.540218416384391},1974.846,2056.3795532863433,30651.556906309757,{"$f":"Inputs!Z1485/T2kg","v":681.28614226956495},{"$f":"Inputs!BE1485/T2kg","v":1031.4849006478273},{"$f":"Inputs!BD1485/T2kg","v":5755.3374249186345},2628.6261463371275,{"$f":"Chemicals!AL231/T2kg","v":2147.9736662001401},{"$f":"Catalyst!G184/T2kg","v":1658.8653957172403},{"$f":"SUM(BioOil!AC449:AD449)/lb2kg","v":31510.617566458826},{"$f":"Chemicals!P164/T2kg","v":808.84078332147919},{"$f":"Ag_Inputs!$C118/T2kg","v":883.81365063804128},{"$f":"Enzymes_Yeast!H101/T2kg","v":334.94496291071988},149.09571724407041,{"$f":"Catalyst!AD151/T2kg","v":568.81399590358774},{"$f":"Ag_Inputs!BI118/T2kg","v":202.85086908431342},{"$f":"Ag_Inputs!B159/g2kg","v":2678.391223655015},{"$f":"Ag_Inputs!C159/g2kg","v":1593.8225250418229}]
["Thermal energy for CO2 desorption, GJ/ton CO2",{"$f":"(4.2+3.2+2+3+4*3.6)/8","v":3.35}]
["Low-pressure Gas Pipeline Transport "]
["Electric Motor Efficiency",0.95,0.95,0.95]
["Fraction of dry weight from carbon",{"$f":"D689","v":0.55000000000000004}]
[null,null,null,null,null,null,null,null,"g/g-algae",{"$f":"(J717-D741)/(1-N710)","v":1.9450317717691405E-2},{"$f":"K717-E741","v":4.0522183894373736E-3},null,"g/g-algae",{"$f":"J712*N710","v":9.7251588588457031E-4}]
[null,null,null,null,null,null,"Share blowdown",0,0]
["Summary"]
["NaNO3",{"$f":"HLOOKUP($C$3,C$759:F$776,4,FALSE)","v":0},null,null,null,null,{"$f":"B762/Algae!$H$822","v":0},84.99,{"$f":"B762/H762","v":0},0,0]
[]
[]
["Volume of cooling water circulated, L-cooling water/g-algae",{"$f":"B807/B809/B802","v":0}]
["Energy for spray cooling circulation, KWh/g algae",{"$f":"E822","v":0}]
["Ambient Temp, C",27]
["Initial solids, g/L",{"$f":"APM_settler_solids","v":10}]
["Electrocoagulation"]
[]
["Pumping",null,null,null,null,null,"Carbon balance model from paper to estimate organic C in aqueous"]
["Product ",null,null,"Energy input"]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step (kg biomass/kg \"&IF($D$99,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step (kg biomass/kg oil)"},{"$f":"B964-1","v":0.11111111111111116},{"$f":"C964-1","v":3.2105263157894735},{"$f":"D964-1+D980","v":3.2655263157894736},0,0,0]
["Sulfuric acid",null,null,null,{"$f":"B951*588.5/185.5","v":3.3830763543536591E-2},{"$f":"Algae!E741*3.17*Algae!F964","v":2.7016931064311848E-2}]
["Methane yield, m3/wet metric ton",55,"Specified at 15% solids"]
["Material Lifetimes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lundquist Design",null,null,{"$f":"IF(B1019=\"Harmonization Report\",0,1)","v":0}]
["Centrifuge Steel",30,"year",null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,{"$f":"IF(B1021=\"Yes\",1,0)","v":0}]
["Berm Height",0.9,"m",null,null,"Polypropelyne",{"$f":"(G1045*(S1019*(0.9*B1054+0.1*B1055)+B1055*S1018)*B1051)","v":10158566.600000001},"kg"]
["Volume of Each Tank",300781,"ft3",null,null,"HDPE",{"$f":"(S1036*B1080*B1073)*Q1028*G1042","v":0},"kg"]
[]
["Extraction Centrifuge",null,null,null,null,"Results of Extraction Centrifugation Construction"]
["Stripping Column Height",40,"ft",null,null,"Steel",{"$f":"B1133*Q1028","v":93856.687543997497},"kg"]
["Liner Surface Area Per Tank",4300,"m2"]
[null,"Value","Unit",null,null,null,"Value","Unit"]
["Volume of Concrete for 21\" Pipes",48,"m3"]
["Polypropylene","kg/m2",{"$f":"G1052*B1180","v":0.24683321498977651},{"$f":"G1063*B1180","v":2.7151653648875413E-2},{"$f":"G1075*B1180","v":0},null,null,null,null,null,null,null,{"$f":"G1156*B1182","v":0}]
["Excavation Volume","m3/m2",{"$f":"G1053*B1180","v":0.89999999999999991},{"$f":"G1064*B1180","v":9.9000000000000005E-2},{"$f":"G1076*B1180","v":4.7697044288210035E-3},{"$f":"G1085*B1180","v":7.5323911000229802E-4},null,null,null,null,null,{"$f":"G1139*B1180","v":5.4184619848552402E-3},{"$f":"G1157*B1182","v":5.0148382740104799E-3}]
["Steel","kg/m2",null,null,null,null,{"$f":"G1091*B1180","v":1.31209393355239E-3},{"$f":"G1099*B1180","v":3.7031178490577491E-3},{"$f":"G1105*B1180","v":3.8876857290441185E-4},{"$f":"G1113*B1180","v":2.6352309541088446E-3},{"$f":"G1127*B1180","v":2.28053315462595E-3},{"$f":"G1140*B1180","v":0.5691280330890911},null,{"$f":"G1171*B1182","v":7.2494087837165003E-3}]
["PVC","kg/m2",null,null,null,null,null,null,null,{"$f":"G1114*B1180","v":0},null,null,{"$f":"G1159*B1182","v":1.8550697133774961E-2}]
["LDPE Plastic Cover","kg/m2",null,{"$f":"G1065*B1180","v":1.3868399999999999E-3}]
["Cast Iron","kg/m2",null,null,null,null,null,null,null,null,null,null,{"$f":"G1158*B1182","v":5.7782833382297085E-4}]
["Material use (productivity basis)",null," Large Growth Pond Construction ","Inoculum Pond Construction","Settling Tank Construction","DAF Construction ","Dewatering Centrifugation Construction","Homogenizer Construction","Extraction Centrifugation Construction"," Liquid/Liquid Extraction Column","Stripping Column","AD Construction","Makeup Water Piping","CO2 Distribution System"]
["Concrete","kg/m2/day",{"$f":"C1187/(B1045*B1025)","v":2.5018522495660065E-4},{"$f":"D1187/(B1045*B1025)","v":2.7520374745226079E-5},{"$f":"E1187/(B1045*B1029)","v":6.9241413653264714E-5},{"$f":"F1187/(B1045*B1030)","v":2.4744054545987995E-5},{"$f":"G1187/(B1045*B1032)","v":1.9331990190519004E-7},null,{"$f":"I1187/(B1045*B1036)","v":9.9655888362703008E-8},null,null,{"$f":"L1187/(B1045*B1038)","v":1.1350633708431659E-4},{"$f":"M1187/(B1045*B1041)","v":2.1443515222083324E-5},{"$f":"N1187/(B1045*B1043)","v":1.5305156209808679E-4}]
["HDPE Liner","kg/m2/day",{"$f":"C1188/(B1045*B1026)","v":1.0943566594089772E-4},{"$f":"D1188/(B1045*B1026)","v":1.203792325349875E-5},{"$f":"E1188/(B1045*B1026)","v":0},null,null,null,null,null,null,{"$f":"L1188/(B1045*B1026)","v":0},{"$f":"M1188/(B1045*B1026)","v":0}]
["Polypropylene","kg/m2/day",{"$f":"C1189/(B1045*B1026)","v":2.2541846117787809E-5},{"$f":"D1189/(B1045*B1026)","v":2.4796030729566586E-6},{"$f":"E1189/(B1045*B1029)","v":0},null,null,null,null,null,null,null,{"$f":"M1189/(B1027*B1045)","v":0}]
["Excavation Volume","m3/m2/day",{"$f":"C1190/(B1045*30)","v":8.2191780821917797E-5},{"$f":"D1190/(B1045*30)","v":9.0410958904109599E-6},{"$f":"E1190/(B1045*30)","v":4.3558944555442954E-7},{"$f":"F1190/(B1045*30)","v":6.878895981756146E-8},null,null,null,null,null,{"$f":"L1190/(B1045*30)","v":4.94836710945684E-7},{"$f":"M1190/(B1045*30)","v":4.5797609808314884E-7}]
["Steel","kg/m2/day",null,null,null,null,{"$f":"G1191/(B1045*B1031)","v":1.1982593000478448E-7},{"$f":"H1191/(B1045*B1033)","v":3.3818427845276249E-7},{"$f":"I1191/(B1045*B1031)","v":3.5503979260676879E-8},{"$f":"J1191/(B1045*B1035)","v":2.4066036110583054E-7},{"$f":"K1191/(B1045*B1035)","v":2.0826786800236986E-7},{"$f":"L1191/(B1045*B1039)","v":5.1975162839186399E-5},null,{"$f":"N1191/(B1045*B1044)","v":6.6204646426634704E-7}]
["PVC","kg/m2/day",null,null,null,null,null,null,null,{"$f":"J1192/(B1045*B1037)","v":0},null,null,{"$f":"M1192/(B1045*B1040)","v":1.6941275921255673E-6}]
["Cast Iron","kg/m2/day",null,null,null,null,null,null,null,null,null,null,{"$f":"M1194/(B1045*B1042)","v":5.2769710851412864E-8}]
["LDPE Plastic Cover","kg/m2/day",null,{"$f":"D1193/(B1045*B1027)","v":1.2665205479452053E-7}]

{"sheet":"Macroalgae","index":14,"n_rows":565,"n_cols":17,"rows_kept":139,"cut":true,"hidden":false,"merged":[[76,11,79,11],[152,4,152,5],[53,7,53,8],[66,3,66,6],[66,7,66,10],[76,9,79,9],[76,10,79,10],[80,11,82,11],[126,2,126,3],[126,4,126,5],[130,2,130,3],[130,4,130,5],[284,10,284,15],[296,2,296,7],[296,10,296,15],[189,2,189,5],[189,6,189,9],[193,2,193,5],[193,6,193,9],[217,2,217,3],[221,2,221,3],[221,7,221,8],[284,2,284,7],[314,2,314,7],[314,10,314,15],[332,2,332,7],[332,10,332,15],[419,2,419,4],[490,2,490,8],[573,11,573,17],[492,2,492,4],[492,7,492,9],[504,2,504,4],[504,7,504,9],[541,2,541,4],[541,7,541,9]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"Macroalgae to Biofuel"]
[null,null,null,null,"Color Scheme for Cells in the GREET Model"]
[null,"0) Key input parameters",null,null,"Clear cells are primarily for calculations and secondary assumptions"]
[null,"1) Hatchery/nursery",null,null,"Yellow cells are key input assumptions that users can change for their own simulations"]
[null,"2) Offshore farm",null,null,"Peach cells are key options that users can select for their own simulations from drop-down menu"]
[null,"3) Installation/maintenance - vessel/fuel use",null,null,"Green cells are key input assumptions with probability distribution functions built in "]
[null,"4) Cultivation/Harvest - vessel/fuel use",null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[null,"1)-4) Summary for Macroalgae Production",null,null,"Gray cells are placeholder pathways. Even though simulations of these pathways are completed in GREET, no thorough research was conducted to examine key input assumptions for the pathways."]
[null,"5) Processing - Hydrothermal Liquefaction (HTL) Conversion"]
[]
[null,"0) Key input paramters","Go back"]
[]
[null,"Macroalgae selection","Value","Unit",null,null,null,null,null,null,null,null,"Brown","Brown","Green","Red"]
[null,"Species","Saccharina latissima",null,null,null,null,null,null,"Green","Red","Brown","Saccharina latissima","Macrocystis pyrifera","Caulerpa Lentillifera ","Eucheuma isiformis "]
[null,"Moisture content",{"$f":"INDEX($J15:$P15,MATCH($C$14,$J$14:$P$14))","v":0.86499999999999999},null,null,null,null,null,"Moisture content (%)",{"$f":"O15","v":0.88200000000000001},{"$f":"P15","v":0.86299999999999999},{"$f":"AVERAGE(M15:N15)","v":0.87},{"$f":"AVERAGE(0.88,0.85)","v":0.86499999999999999},0.875,0.88200000000000001,0.86299999999999999]
[null,"Hatchery/nursery","Yes",null,null,null,null,null,"Biomass (wet kg /growline m/harvest)",{"$f":"O16","v":3.5},{"$f":"P16","v":5.5},{"$f":"AVERAGE(M16:N16)","v":19.375},{"$f":"AVERAGE(92/4,15)","v":19},{"$f":"79/4","v":19.75},{"$f":"42/12","v":3.5},{"$f":"33/6","v":5.5}]
[null,"Planted biomass",0.1,"wet kg/growline m/harvest"]
[null,"Number of days per harvest cycle",180,"days"]
[null,"Harvest frequency per year",2]
[]
[]
[]
[]
[null,"Harvested biomass ",{"$f":"INDEX($J16:$P16,MATCH($C$14,$J$14:$P$14))","v":19},"wet kg/growline m/harvest"]
[]
[null,"Offshore farm layout","Value","Unit"]
[null,"Farm size",1000,"ha"]
[null,"Distance from port to farm",15,"km"]
[null,"Modules/array",598,"#"]
[null,"Growline per module",18300,"m"]
[]
[null,"Biomass harvested (dry tonne per ha per yr)","Value"]
[null,null,{"$f":"(C24*C19*(1-C15)*C30*C29*kg2MT)/C27","v":56.139642000000009}]
[]
[null,"1) Hatchery/nursery","Go back"]
[]
[null,"General Information","Value","Unit"]
[null,"Nursery operation",null,"days per yr"]
[null,"Plantlet yield",{"$f":"(C$17*C$29*C$30*kg2MT)/C27","v":1.0943399999999999},"wet tonne / yr"]
[]
[null,"Building","Value","Unit per hectare cultivation","Lifespan (year)"]
[null,"Concrete",0,"kg",20]
[null,"Cement",0,"kg",20]
[null,"Steel",0,"kg",50]
[null,"Polyethylene",0,"kg"]
[null,"Excavated volume for construction",0,"m3"]
[null,"Excavated volume for tanks",0,"m3"]
[]
[null,"Water use","Value","Unit per hectare cultivation"]
[null,"Circulation pump",0,"kWh"]
[null,"Energy to pump water through filtration system",0,"kWh"]
[null,"UV filter",0,"kWh"]
[null,"Sand for sand pump",0,"kg/L"]
[]
[null,"Plantlet cultivation","Value","Unit per hectare cultivation"]
[null,"Autoclave",0,"kWh"]
[null,"Refrigerator",0,"kWh"]
[null,"Temperature control",0,"kWh"]
[null,"Lighting",0,"kWh"]
[null,"Aeration",0,"kWh"]
[]
[null,null,"Value","Unit per hectare cultivation"]
[null,null,"g/mol","kg per hectare cultivation"]
[null,"2) Offshore farm infrastructure","Go back"]
[null,"Longlines (grow rope)","Polypropylene",0,"m",{"$f":"0.0005*10^2+(0.00001)*10-0.00008","v":5.0020000000000009E-2},5,"3/8\" ",null,"(0.0005)*d^2 + (1e-5)*d-(8e-5)","(0.0007)*d^2 - (0.0015)*d + (0.0554)","(0.0006)*d^2 - (1e-4)*d + (0.0053)",null,"A-3",52,31.2,3.1]
[null,"Infrastructure Summary"]
[null,"Total Emissions: grams/year",null,null,{"$f":"($F$79*$D$79*$C$75)/$G$79*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$79,DataEntryFromGREET2,0))","v":0},{"$f":"($F$80*$D$80*$C$75)/$G$80*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$80,DataEntryFromGREET2,0))","v":0},{"$f":"($F$81*$D$81*$C$75)/$G$81*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$81,DataEntryFromGREET2,0))","v":0},{"$f":"($F$82*$D$82*$C$75)/$G$82*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$82,DataEntryFromGREET2,0))","v":0},{"$f":"($F$83*$D$83*$C$75)/$G$83*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$83,DataEntryFromGREET2,0))","v":0},{"$f":"($F$84*$D$84*$C$75)/$G$84*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$84,DataEntryFromGREET2,0))","v":0},{"$f":"($F$85*$D$85*$C$75)/$G$85*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$85,DataEntryFromGREET2,0))","v":0},{"$f":"($F$86*$D$86*$C$75)/$G$86*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$86,DataEntryFromGREET2,0))","v":0},{"$f":"($F$87*$D$87*$C$75)/$G$87*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$87,DataEntryFromGREET2,0))","v":0},{"$f":"($F$88*$D$88*$C$75)/$G$88*kg2T*INDEX(Inputs!$F1474:$BF1474,MATCH($C$88,DataEntryFromGREET2,0))","v":0}]
[null,"    CH4",{"$f":"($F$77*$D$77*$C$75)/$G$77*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$77,DataEntryFromGREET2,0))","v":309171.78146531474},{"$f":"($F$78*$D$78*$C$75)/$G$78*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$78,DataEntryFromGREET2,0))","v":75834.587906586632},{"$f":"($F$79*$D$79*$C$75)/$G$79*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$79,DataEntryFromGREET2,0))","v":96359.121999779803},{"$f":"($F$80*$D$80*$C$75)/$G$80*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$80,DataEntryFromGREET2,0))","v":38997.648509333958},{"$f":"($F$81*$D$81*$C$75)/$G$81*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$81,DataEntryFromGREET2,0))","v":0},{"$f":"($F$82*$D$82*$C$75)/$G$82*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$82,DataEntryFromGREET2,0))","v":101732.99611130597},{"$f":"($F$83*$D$83*$C$75)/$G$83*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$83,DataEntryFromGREET2,0))","v":1110324.5387199947},{"$f":"($F$84*$D$84*$C$75)/$G$84*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$84,DataEntryFromGREET2,0))","v":0},{"$f":"($F$85*$D$85*$C$75)/$G$85*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$85,DataEntryFromGREET2,0))","v":383573.68064580817},{"$f":"($F$86*$D$86*$C$75)/$G$86*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$86,DataEntryFromGREET2,0))","v":282192.16846008674},{"$f":"($F$87*$D$87*$C$75)/$G$87*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$87,DataEntryFromGREET2,0))","v":31561.188375596364},{"$f":"($F$88*$D$88*$C$75)/$G$88*kg2T*INDEX(Inputs!$F1483:$BF1483,MATCH($C$88,DataEntryFromGREET2,0))","v":0}]
[null,"    PM10",{"$f":"($F$77*$D$77*$C$75)/$G$77*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$77,DataEntryFromGREET2,0))","v":915.67941706885608},{"$f":"($F$78*$D$78*$C$75)/$G$78*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$78,DataEntryFromGREET2,0))","v":224.60061173387032},{"$f":"($F$79*$D$79*$C$75)/$G$79*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$79,DataEntryFromGREET2,0))","v":709.69412861897888},{"$f":"($F$80*$D$80*$C$75)/$G$80*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$80,DataEntryFromGREET2,0))","v":287.22140263050784},{"$f":"($F$81*$D$81*$C$75)/$G$81*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$81,DataEntryFromGREET2,0))","v":0},{"$f":"($F$82*$D$82*$C$75)/$G$82*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$82,DataEntryFromGREET2,0))","v":749.27322425349871},{"$f":"($F$83*$D$83*$C$75)/$G$83*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$83,DataEntryFromGREET2,0))","v":7913.7133402356267},{"$f":"($F$84*$D$84*$C$75)/$G$84*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$84,DataEntryFromGREET2,0))","v":0},{"$f":"($F$85*$D$85*$C$75)/$G$85*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$85,DataEntryFromGREET2,0))","v":2733.8782920076601},{"$f":"($F$86*$D$86*$C$75)/$G$86*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$86,DataEntryFromGREET2,0))","v":835.77343020199817},{"$f":"($F$87*$D$87*$C$75)/$G$87*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$87,DataEntryFromGREET2,0))","v":232.45116411967197},{"$f":"($F$88*$D$88*$C$75)/$G$88*kg2T*INDEX(Inputs!$F1492:$BF1492,MATCH($C$88,DataEntryFromGREET2,0))","v":0}]
[null,"    BC",{"$f":"($F$77*$D$77*$C$75)/$G$77*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$77,DataEntryFromGREET2,0))","v":34.891094453126343},{"$f":"($F$78*$D$78*$C$75)/$G$78*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$78,DataEntryFromGREET2,0))","v":8.5581929790687248},{"$f":"($F$79*$D$79*$C$75)/$G$79*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$79,DataEntryFromGREET2,0))","v":41.817042746494906},{"$f":"($F$80*$D$80*$C$75)/$G$80*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$80,DataEntryFromGREET2,0))","v":16.923839703845868},{"$f":"($F$81*$D$81*$C$75)/$G$81*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$81,DataEntryFromGREET2,0))","v":0},{"$f":"($F$82*$D$82*$C$75)/$G$82*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$82,DataEntryFromGREET2,0))","v":44.149147053510958},{"$f":"($F$83*$D$83*$C$75)/$G$83*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$83,DataEntryFromGREET2,0))","v":318.22955074656767},{"$f":"($F$84*$D$84*$C$75)/$G$84*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$84,DataEntryFromGREET2,0))","v":0},{"$f":"($F$85*$D$85*$C$75)/$G$85*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$85,DataEntryFromGREET2,0))","v":109.93585732225772},{"$f":"($F$86*$D$86*$C$75)/$G$86*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$86,DataEntryFromGREET2,0))","v":31.846352720188428},{"$f":"($F$87*$D$87*$C$75)/$G$87*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$87,DataEntryFromGREET2,0))","v":13.696633344536984},{"$f":"($F$88*$D$88*$C$75)/$G$88*kg2T*INDEX(Inputs!$F1495:$BF1495,MATCH($C$88,DataEntryFromGREET2,0))","v":0}]
[]
[null,"Steel, kg",{"$f":"IF(C$130>0,INDEX($I135:$P135,MATCH(C$129,$I$134:$P$134)),\"\")","v":30000},"",null,null,null,"Steel, kg",30000,null,1000,1000,1000,544311,1000]
[null,"OR",null,null,null,null,null,"OR"]
[null,"Farm Installation and Maintenance Summary"]
[null,"Total Emissions: grams/year",{"$f":"IF($C$130>0,kg2T*$C$130*(Inputs!$AC1474*(IFERROR(INDEX($I$135:$O$135,MATCH($C$129,$I$134:$O$134,0)),$C$135))+Inputs!$F1474*(IFERROR(INDEX($I$136:$O$136,MATCH($C$129,$I$134:$O$134,0)),$C$136))+Inputs!$U1474*(IFERROR(INDEX($I$137:$O$137,MATCH($C$129,$I$134:$O$134,0)),$C$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$129,$I$134:$O$134,0)),$C$138),0)","v":0},{"$f":"IF($D$130>0,kg2T*$D$130*(Inputs!$AC1474*(IFERROR(INDEX($I$135:$O$135,MATCH($D$129,$I$134:$O$134,0)),$D$135))+Inputs!$F1474*(IFERROR(INDEX($I$136:$O$136,MATCH($D$129,$I$134:$O$134,0)),$D$136))+Inputs!$U1474*(IFERROR(INDEX($I$137:$O$137,MATCH($D$129,$I$134:$O$134,0)),$D$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$129,$I$134:$O$134,0)),$D$138),0)","v":0}]
[null,"    CH4",{"$f":"IF($C$130>0,kg2T*$C$130*(Inputs!$AC1483*(IFERROR(INDEX($I$135:$O$135,MATCH($C$129,$I$134:$O$134,0)),$C$135))+Inputs!$F1483*(IFERROR(INDEX($I$136:$O$136,MATCH($C$129,$I$134:$O$134,0)),$C$136))+Inputs!$U1483*(IFERROR(INDEX($I$137:$O$137,MATCH($C$129,$I$134:$O$134,0)),$C$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$129,$I$134:$O$134,0)),$C$138),0)","v":8742.4237439660465},{"$f":"IF($D$130>0,kg2T*$D$130*(Inputs!$AC1483*(IFERROR(INDEX($I$135:$O$135,MATCH($D$129,$I$134:$O$134,0)),$D$135))+Inputs!$F1483*(IFERROR(INDEX($I$136:$O$136,MATCH($D$129,$I$134:$O$134,0)),$D$136))+Inputs!$U1483*(IFERROR(INDEX($I$137:$O$137,MATCH($D$129,$I$134:$O$134,0)),$D$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$129,$I$134:$O$134,0)),$D$138),0)","v":0}]
[null,"    PM10",{"$f":"IF($C$130>0,kg2T*$C$130*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($C$129,$I$134:$O$134,0)),$C$135))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($C$129,$I$134:$O$134,0)),$C$136))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($C$129,$I$134:$O$134,0)),$C$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$129,$I$134:$O$134,0)),$C$138),0)","v":42.143948535138804},{"$f":"IF($D$130>0,kg2T*$D$130*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($D$129,$I$134:$O$134,0)),$D$135))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($D$129,$I$134:$O$134,0)),$D$136))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($D$129,$I$134:$O$134,0)),$D$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$129,$I$134:$O$134,0)),$D$138),0)","v":0}]
[null,"    SOx",{"$f":"IF($C$130>0,kg2T*$C$130*(Inputs!$AC1494*(IFERROR(INDEX($I$135:$O$135,MATCH($C$129,$I$134:$O$134,0)),$C$135))+Inputs!$F1494*(IFERROR(INDEX($I$136:$O$136,MATCH($C$129,$I$134:$O$134,0)),$C$136))+Inputs!$U1494*(IFERROR(INDEX($I$137:$O$137,MATCH($C$129,$I$134:$O$134,0)),$C$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$129,$I$134:$O$134,0)),$C$138),0)","v":377.63081306154743},{"$f":"IF($D$130>0,kg2T*$D$130*(Inputs!$AC1494*(IFERROR(INDEX($I$135:$O$135,MATCH($D$129,$I$134:$O$134,0)),$D$135))+Inputs!$F1494*(IFERROR(INDEX($I$136:$O$136,MATCH($D$129,$I$134:$O$134,0)),$D$136))+Inputs!$U1494*(IFERROR(INDEX($I$137:$O$137,MATCH($D$129,$I$134:$O$134,0)),$D$137)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$129,$I$134:$O$134,0)),$D$138),0)","v":0}]
[null,"4) Cultivation/Harvest - vessel/fuel use","Go back"]
[null,"Steel, kg",{"$f":"IF(C$193>0,INDEX($I135:$P135,MATCH(C$192,$I$134:$P$134)),\"\")","v":30000},30000,"",""]
[null,"OR"]
[]
[]
[]
[null,"Cultivation and Harvest Summary"]
[null,null,"Seeding vessel embodied","Harvest vessel embodied","Collection vessel embodied","Towing vessel embodied","Land transport vehicles"]
[null,"Total Emissions: grams/year",{"$f":"IF($C$193>0,kg2T*$C$193*(Inputs!$AC1474*(IFERROR(INDEX($I$135:$O$135,MATCH($C$192,$I$134:$O$134,0)),$C$198))+Inputs!$F1474*(IFERROR(INDEX($I$136:$O$136,MATCH($C$192,$I$134:$O$134,0)),$C$199))+Inputs!$U1474*(IFERROR(INDEX($I$137:$O$137,MATCH($C$192,$I$134:$O$134,0)),$C$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$192,$I$134:$O$134,0)),$C$201),0)","v":0},{"$f":"IF($D$193>0,kg2T*$D$193*(Inputs!$AC1474*(IFERROR(INDEX($I$135:$O$135,MATCH($D$192,$I$134:$O$134,0)),$D$198))+Inputs!$F1474*(IFERROR(INDEX($I$136:$O$136,MATCH($D$192,$I$134:$O$134,0)),$D$199))+Inputs!$U1474*(IFERROR(INDEX($I$137:$O$137,MATCH($D$192,$I$134:$O$134,0)),$D$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$192,$I$134:$O$134,0)),$D$201),0)","v":0},{"$f":"IF($E$193>0,kg2T*$E$193*(Inputs!$AC1474*(IFERROR(INDEX($I$135:$O$135,MATCH($E$192,$I$134:$O$134,0)),$E$198))+Inputs!$F1474*(IFERROR(INDEX($I$136:$O$136,MATCH($E$192,$I$134:$O$134,0)),$E$199))+Inputs!$U1474*(IFERROR(INDEX($I$137:$O$137,MATCH($E$192,$I$134:$O$134,0)),$E$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($E$192,$I$134:$O$134,0)),$E$201),0)","v":0},{"$f":"IF($F$193>0,kg2T*$F$193*(Inputs!$AC1474*(IFERROR(INDEX($I$135:$O$135,MATCH($F$192,$I$134:$O$134,0)),$F$198))+Inputs!$F1474*(IFERROR(INDEX($I$136:$O$136,MATCH($F$192,$I$134:$O$134,0)),$F$199))+Inputs!$U1474*(IFERROR(INDEX($I$137:$O$137,MATCH($F$192,$I$134:$O$134,0)),$F$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($F$192,$I$134:$O$134,0)),$F$201),0)","v":0}]
[null,"    CH4",{"$f":"IF($C$193>0,kg2T*$C$193*(Inputs!$AC1483*(IFERROR(INDEX($I$135:$O$135,MATCH($C$192,$I$134:$O$134,0)),$C$198))+Inputs!$F1483*(IFERROR(INDEX($I$136:$O$136,MATCH($C$192,$I$134:$O$134,0)),$C$199))+Inputs!$U1483*(IFERROR(INDEX($I$137:$O$137,MATCH($C$192,$I$134:$O$134,0)),$C$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$192,$I$134:$O$134,0)),$C$201),0)","v":8742.4237439660465},{"$f":"IF($D$193>0,kg2T*$D$193*(Inputs!$AC1483*(IFERROR(INDEX($I$135:$O$135,MATCH($D$192,$I$134:$O$134,0)),$D$198))+Inputs!$F1483*(IFERROR(INDEX($I$136:$O$136,MATCH($D$192,$I$134:$O$134,0)),$D$199))+Inputs!$U1483*(IFERROR(INDEX($I$137:$O$137,MATCH($D$192,$I$134:$O$134,0)),$D$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$192,$I$134:$O$134,0)),$D$201),0)","v":8742.4237439660465},{"$f":"IF($E$193>0,kg2T*$E$193*(Inputs!$AC1483*(IFERROR(INDEX($I$135:$O$135,MATCH($E$192,$I$134:$O$134,0)),$E$198))+Inputs!$F1483*(IFERROR(INDEX($I$136:$O$136,MATCH($E$192,$I$134:$O$134,0)),$E$199))+Inputs!$U1483*(IFERROR(INDEX($I$137:$O$137,MATCH($E$192,$I$134:$O$134,0)),$E$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($E$192,$I$134:$O$134,0)),$E$201),0)","v":0},{"$f":"IF($F$193>0,kg2T*$F$193*(Inputs!$AC1483*(IFERROR(INDEX($I$135:$O$135,MATCH($F$192,$I$134:$O$134,0)),$F$198))+Inputs!$F1483*(IFERROR(INDEX($I$136:$O$136,MATCH($F$192,$I$134:$O$134,0)),$F$199))+Inputs!$U1483*(IFERROR(INDEX($I$137:$O$137,MATCH($F$192,$I$134:$O$134,0)),$F$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($F$192,$I$134:$O$134,0)),$F$201),0)","v":0}]
[null,"    PM10",{"$f":"IF($C$193>0,kg2T*$C$193*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($C$192,$I$134:$O$134,0)),$C$198))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($C$192,$I$134:$O$134,0)),$C$199))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($C$192,$I$134:$O$134,0)),$C$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($C$192,$I$134:$O$134,0)),$C$201),0)","v":42.143948535138804},{"$f":"IF($D$193>0,kg2T*$D$193*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($D$192,$I$134:$O$134,0)),$D$198))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($D$192,$I$134:$O$134,0)),$D$199))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($D$192,$I$134:$O$134,0)),$D$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($D$192,$I$134:$O$134,0)),$D$201),0)","v":42.143948535138804},{"$f":"IF($E$193>0,kg2T*$E$193*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($E$192,$I$134:$O$134,0)),$E$198))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($E$192,$I$134:$O$134,0)),$E$199))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($E$192,$I$134:$O$134,0)),$E$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($E$192,$I$134:$O$134,0)),$E$201),0)","v":0},{"$f":"IF($F$193>0,kg2T*$F$193*(Inputs!$AC1492*(IFERROR(INDEX($I$135:$O$135,MATCH($F$192,$I$134:$O$134,0)),$F$198))+Inputs!$F1492*(IFERROR(INDEX($I$136:$O$136,MATCH($F$192,$I$134:$O$134,0)),$F$199))+Inputs!$U1492*(IFERROR(INDEX($I$137:$O$137,MATCH($F$192,$I$134:$O$134,0)),$F$200)))/IFERROR(INDEX($I$138:$O$138,MATCH($F$192,$I$134:$O$134,0)),$F$201),0)","v":0}]
[]
[null,"Loss factor"]
[null,"Energy consumed: BTU except as noted","per kg of dry matter biomass harvested"]
[null,"    Site Electricity"]
[null,"     Phosphoric acid (grams)"]
[null,"Material consumed: kg excepted as noted","per kg of dry matter biomass harvested"]
[]
[null,"Total emissions:  grams","per kg of dry matter biomass harvested"]
[null,"CH4",6.2182387322814734E-3,4.3280427620001699E-2,1.5572638927704679E-4,{"$f":"$F$304*(Electric!$B218+Electric!$C218)*BTU2mmBTU+$F$299*(INDEX(Marine_WTH!$D$230:$AG$242,MATCH($B342,Marine_WTH!$B$230:$B$242,0),MATCH($C$131,Marine_WTH!$D$223:$AG$223,0)))*BTU2mmBTU","v":3.7674201839548511E-2},3.1145277855409358E-4,{"$f":"$H$304*(Electric!$B218+Electric!$C218)*BTU2mmBTU+$H$299*(INDEX(Marine_WTH!$D$230:$AG$242,MATCH($B342,Marine_WTH!$B$230:$B$242,0),MATCH($C$131,Marine_WTH!$D$223:$AG$223,0)))*BTU2mmBTU","v":1.6553815959801623E-2}]
[null,"PM10: Urban",4.2605489485748933E-5,2.6010648608822021E-4,7.5069856225906814E-7,{"$f":"$F$304*(Electric!$D213+Electric!$D213)*BTU2mmBTU+$F$299*(INDEX(Marine_WTH!$D$243:$AG$250,MATCH($B351,Marine_WTH!$B$243:$B$250,0),MATCH($C$131,Marine_WTH!$D$223:$AG$223,0)))*BTU2mmBTU","v":1.4214704818467865E-4},1.5013971245181363E-6,{"$f":"$H$304*(Electric!$D213+Electric!$D213)*BTU2mmBTU+$H$299*(INDEX(Marine_WTH!$D$243:$AG$250,MATCH($B351,Marine_WTH!$B$243:$B$250,0),MATCH($C$131,Marine_WTH!$D$223:$AG$223,0)))*BTU2mmBTU","v":6.2458551475086087E-5}]
[null,"5) Processing - Hydrothermal Liquefaction (HTL) Conversion","Go back",null,null,null,null,null,null,null,null,null,"Brown","Brown","Green","Red"]
[null,"Ash content",{"$f":"HLOOKUP(C363,$I$361:$P$372,8,FALSE)","v":0.111},null,null,null,null,null,"P",null,null,null,1.5E-3]
[null,"NO2 uptake",{"$f":"HLOOKUP(C363,$I$361:$P$372,5,FALSE)*46/14","v":4.4357142857142859E-2},"ton/dry tonne algae",null,null,null,null,"Protein",null,null,null,5.0999999999999997E-2,0.13200000000000001]
[null,"HTL facility infrastructure","HTL - MITI","Unit","HTL - MITI","HTL - ES&T 3 Season"]
[null,"Solid content, on ash free basis",{"$f":"(1-$C$366)","v":0.88900000000000001},null,"Temperature (oC)",300,null,"C in algae, g/dafg-algae",0.312]
[null,"Efficiency",0.67,"Efficiency, combined pump and motor",0.5,null,null,"HTL oil g/dafg-algae",0.187]
[null,"HTL heat demand, kJ/kg slurry",{"$f":"($F$387-$F$393)*$C$393","v":206.31373268415743}]
[null,"g organic C/g biocrude",{"$f":"$I$400/$I$396","v":0.55466791443850272}]
[null,"Algae Biomass",{"$f":"D423*IF($C$477=2,$C$486,1)","v":4.2052911401448727E-2},4.2052911401448727E-2,"kg afdw/MJ RDe",null,6.8500000000000005E-2,6.8500000000000005E-2,4.2200000000000001E-2,4.7699999999999999E-2,4.2860000000000002E-2,4.2049999999999997E-2]
[null,"EtOH (MJ/MJ RDe)",0,null,"MJ/MJ Rde"]
[null,"Polyurethane ",0,null,"kg/MJ"]
[null,"Chemicals and Water Demand",0]
[null,"Membrane Flocculant ",0,null,"kg/MJ Rde"]
[null,"Fugitive Emissions",0]
[null,"Diesel turbine",34,"%"]
[null,"Method for dealing with co-products",1,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation,"]
[null,"Liquid fuels",{"$f":"D430/(D430+D434*3.6)","v":1},null,null,"Recycled C/N/P  ","Recycled Water"]
[null,"Summary for Fuel Production"]
[null,"Urban emission share"]
[null,"    Electricity (kWh)",{"$f":"$D$436*3412.14*1055.05/C494","v":7.6537325108967463E-2}]
[null,"    Site thermal",{"$f":"1370*0.2778*g2T*$D$423*3412*1055.05","v":63.508989816711853},null,0]
[null,"     Citric acid (grams)"]
[null,"Sulfuric acid",{"$f":"D442/MJ2mmBTU","v":1.9874598351511947}]
[null,"    Petroleum",{"$f":"$C$509*(NG!$B89*BTU2mmBTU)+$C$514*(Electric!$B208+Electric!$C208)*BTU2mmBTU+$C$525*Algae!$C604+$C$531*Algae!I$600","v":1229.1893827745369},{"$f":"$D$535*kg2T*Ag_Inputs!$B105*MJ2mmBTU","v":-7.28075523204914E-7},0]
[null,"     BC",{"$f":"($C$509*($C$472/100*EF!$B12+$C$473/100*EF!$C12+NG!$B97)+$C$514*(Electric!$B216+Electric!$C216))*BTU2mmBTU","v":0.15176141042860825},{"$f":"$D$535*kg2T*Ag_Inputs!$B114*MJ2mmBTU","v":-8.7764738376547654E-6},0]
[null,"     CH4",{"$f":"($C$509*($C$472/100*EF!$B14+$C$473/100*EF!$C14+NG!$B99)+$C$514*(Electric!$B218+Electric!$C218))*BTU2mmBTU","v":52.899066803123482},{"$f":"$D$535*kg2T*Ag_Inputs!$B116*MJ2mmBTU","v":-1.4941378450413823E-2},0]
[null,"     N2O",{"$f":"($C$509*($C$472/100*EF!$B15+$C$473/100*EF!$C15+NG!$B100)+$C$514*(Electric!$B219+Electric!$C219))*BTU2mmBTU","v":0.46225844215812001},{"$f":"$D$535*kg2T*Ag_Inputs!$B117*MJ2mmBTU","v":-3.0597591955898096E-5},0]
[null,"     CO2",{"$f":"($C$509*($C$472/100*EF!$B16+$C$473/100*EF!$C16+NG!$B101)+$C$514*(Electric!$B220+Electric!$C220))*BTU2mmBTU","v":15799.56517924935},{"$f":"$D$535*kg2T*Ag_Inputs!$B118*MJ2mmBTU","v":-1.5512819065492667},0]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C$553+C$543*0.85/0.27+C544*0.43/0.27","v":15831.552751417017},{"$f":"D$553+D$543*0.85/0.27+D544*0.43/0.27","v":-1.5688200205124583},0]
[null,"     GHGs",{"$f":"$C$554+SUMPRODUCT(C$551:C$552,{30;265})+SUMPRODUCT(C$543:C$545,{0;0;0})+SUMPRODUCT(C$549:C$550,{0;0})","v":17541.023242682622},{"$f":"$D$554+SUMPRODUCT(D$551:D$552,{30;265})+SUMPRODUCT(D$543:D$545,{0;0;0})+SUMPRODUCT(D$549:D$550,{0;0})","v":-2.0251697358931859},0]
[null,"Urban emissions: grams"]
[null,"     VOC",{"$f":"$C$514*(Electric!$D210+Electric!$E210)*BTU2mmBTU","v":9.640072275951336E-3},{"$f":"$D$535*kg2T*Ag_Inputs!$B120*MJ2mmBTU","v":-1.4137269328684287E-5},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     CO",{"$f":"$C$514*(Electric!$D211+Electric!$E211)*BTU2mmBTU","v":8.0424835151457486E-2},{"$f":"$D$535*kg2T*Ag_Inputs!$B121*MJ2mmBTU","v":-6.1160236933061824E-5},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     NOx",{"$f":"$C$514*(Electric!$D212+Electric!$E212)*BTU2mmBTU","v":0.14318531366596449},{"$f":"$D$535*kg2T*Ag_Inputs!$B122*MJ2mmBTU","v":-8.754213976299951E-5},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     PM10",{"$f":"$C$514*(Electric!$D213+Electric!$E213)*BTU2mmBTU","v":1.7410960000204954E-2},{"$f":"$D$535*kg2T*Ag_Inputs!$B123*MJ2mmBTU","v":-2.122621502839727E-6},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     PM2.5",{"$f":"$C$514*(Electric!$D214+Electric!$E214)*BTU2mmBTU","v":1.5642284229188643E-2},{"$f":"$D$535*kg2T*Ag_Inputs!$B124*MJ2mmBTU","v":-1.8590050323563427E-6},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     SOx",{"$f":"$C$514*(Electric!$D215+Electric!$E215)*BTU2mmBTU","v":8.7927122254000817E-2},{"$f":"$D$535*kg2T*Ag_Inputs!$B125*MJ2mmBTU","v":-1.4136856533807883E-5},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     BC",{"$f":"$C$514*(Electric!$D216+Electric!$E216)*BTU2mmBTU","v":7.6798127920008194E-4},{"$f":"$D$535*kg2T*Ag_Inputs!$B126*MJ2mmBTU","v":-2.6043628328983994E-7},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"     OC",{"$f":"$C$514*(Electric!$D217+Electric!$E217)*BTU2mmBTU","v":7.0781595266624859E-3},{"$f":"$D$535*kg2T*Ag_Inputs!$B127*MJ2mmBTU","v":-7.0006594063116616E-7},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]
[null,"Other GHG Emissions",{"$f":"$C$514*(Electric!$D218+Electric!$E218)*BTU2mmBTU","v":0},{"$f":"$D$535*kg2T*Ag_Inputs!$B128*MJ2mmBTU","v":0},{"$f":"$E$554+SUMPRODUCT($E$551:$E$552,{30;265})+SUMPRODUCT($E$543:$E$545,{0;0;0})+SUMPRODUCT($E$549:$E$550,{0;0})","v":0}]

{"sheet":"Waste","index":15,"n_rows":576,"n_cols":28,"rows_kept":139,"cut":true,"hidden":false,"merged":[[46,4,46,5],[74,4,74,5],[76,4,76,5],[77,4,77,5],[51,4,51,5],[78,4,78,5],[79,4,79,5],[490,15,491,15],[490,16,491,16],[481,8,481,11],[481,4,481,7],[86,7,86,12],[86,5,88,5],[86,4,88,4],[490,17,491,17],[490,14,491,14],[86,3,88,3],[86,6,87,6],[510,6,510,7],[510,4,510,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Waste Management"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"1.1) Key Assumptions regarding Landfill Gas"]
[null,null,null,"Amount of Electricity Exported (kWh per mmBtu of fuel)",0]
[]
[null,"1.2) Key Assumptions regarding animal waste management"]
[null,null,null,"Source of Assumptions:",{"$f":"RNG_AssumptionSource","v":"U.S."}]
[]
[null,null,null,"Region (U.S. State)","U.S. Average"]
[null,null,null,null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
[null,null,null,"Share of Livestocks",{"$f":"RNG!E30","v":0},{"$f":"RNG!F30","v":1},{"$f":"RNG!G30","v":0},{"$f":"RNG!H30","v":0},{"$f":"RNG!I30","v":0},{"$f":"RNG!J30","v":0}]
[null,null,null,"IPCC Region","North America"]
[null,null,null,"Share of Livestocks"]
[null,null,null,null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
[null,null,null,"Share of Livestocks",{"$f":"RNG!E33","v":1},{"$f":"RNG!F33","v":0},{"$f":"RNG!G33","v":0},{"$f":"RNG!H33","v":0},{"$f":"RNG!I33","v":0}]
[]
[null,null,null,"Reference Assumptions for Dairy Cow, Other Cattle, Market Swine and Breeding Swine (Bo = Theoretical Maximum Methane Production)"]
[null,null,null,"Reference Charateristics",null,"Reference Management System Usage (MS%)"]
[null,null,null,null,"Bo (m3 CH4/kg VS)","Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
[null,null,null,"Dairy Cow",{"$f":"INDEX(E343:E351,MATCH($E$13,$D343:$D351,0))","v":0.24},0.15,0.27,0.26300000000000001,0,0,0,0.108,0.184,0,0,2.5999999999999999E-2]
[null,null,null,"Other Cattle",{"$f":"INDEX(E354:E362,MATCH($E$13,$D354:$D362,0))","v":0.19},0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
[null,null,null,"Market Swine",{"$f":"INDEX(E365:E373,MATCH($E$13,$D365:$D373,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"Breeding Cattle",{"$f":"INDEX(E376:E384,MATCH($E$13,$D376:$D384,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"User-Defined",null,1,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(F25:O25)","v":0}]
[]
[null,null,null,"Reference Assumptions for Poutry"]
[null,null,null,null,"Layer (dry)","Layer (wet)","Broiler"]
[null,null,null,"Bo (m3 CH4/kg VS)",0.39,0.39,0.36]
[null,null,null,"MS%",0.1,0,{"$f":"1-SUM(E30:F30)","v":0.9}]
[]
[null,null,null,"Annual Temperature",15,"°C",{"$f":"E32*9/5+32","v":59},"°F"]
[]
[null,null,null,"Animal waste inputs (lb TS)","Animal waste treatment",null,null,"Recoverable CH4",null,0.6,"Flared AD gas"]
[null,null,null,null,{"$f":"IF(RNG!E27=\"U.S.\",G179,G329)","v":0.47131578947368419},"lb C/lb TS",null,{"$f":"E35*G36","v":3.5094952063259563E-2},"lb C/lb TS",null,{"$f":"J34*H35","v":2.1056971237955736E-2},"lb C/lb TS",null,"Summary"]
[null,null,null,null,{"$f":"F179","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"IF(RNG!E27=\"U.S.\",G182,G332)","v":7.4461651502169934E-2},{"$f":"H35/Fuel_Specs!B155","v":4.6793269417679417E-2},"lb CH4/lb TS",null,{"$f":"J34*H36","v":2.8075961650607651E-2},"lb CH4/lb TS",null,"Emissions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Flaring Biogas",null,{"$f":"K36*lb2g/Fuel_Specs!E81*Fuel_Specs!B81","v":603.52454256939279},"Btu/lb TS"]
[null,null,null,null,null,null,{"$f":"IF(RNG!E27=\"U.S.\",G183,G333)","v":2.9308482596698447E-4},"Unrecoverable CH4",null,"Released","Non Combustion CH₄ Emissions",null,null,"Non-Combustion CH4 Emissions",null,{"$f":"K40","v":1.8901488441916282E-2},"lb CH4/lb TS"]
[null,null,null,null,null,null,null,{"$f":"E35*G38","v":1.3813550613338662E-4},"lb C/lb TS",{"$f":"1-J34","v":0.4},{"$f":"J39*H35+H39","v":1.4176116331437212E-2},"lb C/lb TS",null,"Non-Combustion N2O Emissions",null,{"$f":"H48","v":3.2544954650780332E-4},"lb N2O/lb TS"]
[null,null,null,null,null,null,null,{"$f":"H39/Fuel_Specs!B155","v":1.8418067484451549E-4},"lb CH4/lb TS",null,{"$f":"J39*H36+H40","v":1.8901488441916282E-2},"lb CH4/lb TS",null,"Credit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"C Sequestration",null,{"$f":"K48","v":0.60760856465331248},"lb CO2/lb TS"]
[null,null,null,null,null,null,{"$f":"1-G36-G38","v":0.92524526367186311},"Solid Residue",null,null,"Converted into CO2",null,null,"N Displaced",null,{"$f":"H45","v":4.1447368421052629E-2},"lb N/lb TS"]
[null,null,null,null,null,null,null,{"$f":"IF(RNG!E27=\"U.S.\",(1-E179)+E179*(1-(SUMPRODUCT(E172:F172,E173:F173)*RNG!E30+SUMPRODUCT(G172:L172,G173:L173)*RNG!F30+SUMPRODUCT(M172:P172,M173:P173)*RNG!G30+SUMPRODUCT(Q172:U172,Q173:U173)*RNG!H30+SUMPRODUCT(V172:W172,V173:W173)*RNG!I30+SUMPRODUCT(X172:Y172,X173:Y173)*RNG!J30)),(1-E329)+E329*(1-IF(RNG!E27=\"User Defined\",SUMPRODUCT(F25:P25,E326:O326)*SUM(RNG!E33:H33)+SUMPRODUCT(E30:G30,P326:R326)*RNG!I33,SUMPRODUCT(F21:P21,E326:O326)*RNG!E33+SUMPRODUCT(F22:P22,E326:O326)*RNG!F33+SUMPRODUCT(F23:P23,E326:O326)*RNG!G33+SUMPRODUCT(F24:P24,E326:O326)*RNG!H33+SUMPRODUCT(E30:G30,P326:R326)*RNG!I33)))","v":0.74805809342421659},"lb residue/lb TS",{"$f":"1-J46","v":0.62},{"$f":"J43*H44","v":0.27037127518066056},"lb C/lb TS"]
[null,null,null,null,null,null,null,{"$f":"E35*G42","v":0.43608270190429127},"lb C/lb TS",null,{"$f":"K43/Fuel_Specs!B156","v":0.99136134232908879},"lb CO2/lb TS"]
[null,null,null,null,null,null,null,{"$f":"IF(RNG!E27=\"U.S.\",F179,F329)","v":4.1447368421052629E-2},"lb N/lb TS"]
[null,"1.3) Key Assumptions regarding Wastewater Treatment",null,null,null,null,null,null,null,0.38,"Sequestrated"]
[null,null,null,"AD Type","Meso - 1 stage (Baseline)",null,null,"N2O Emissions",null,null,{"$f":"J46*H44","v":0.16571142672363068},"lb C/lb TS"]
[null,null,null,"Holding duration in digested sludge holding tanks","5 days",null,null,{"$f":"IF(RNG!E27=\"U.S.\",SUM(E186:E188),SUM(E336:E338))","v":3.2544954650780332E-4},"lb N2O/lb TS",null,{"$f":"K47/Fuel_Specs!B156","v":0.60760856465331248},"lb CO2/lb TS"]
[null,null,null,"Storage duration in dewatered biosolids storage tanks","10 days"]
[null,null,null,"Superanatant Flow Rate (m3/kg VS)",{"$f":"IF(ISBLANK(HLOOKUP($E$47,RNG!$D$332:$P$340,9,FALSE)),0.0392-E461*3/1000,HLOOKUP($E$47,RNG!$D$332:$P$340,9,FALSE))","v":1.8899486188659061E-2}]
[]
[null,null,null,null,"AD",null,null,"Biogas Produced",null,{"$f":"K53/H$54","v":0.44471514129563039},"Flaring"]
[null,null,null,"Sludge Inputs ",null,null,null,{"$f":"E451","v":0.40788421251917728},"m3/kg VS",null,{"$f":"H54-K57-K61","v":0.11790498538176986},"m3 CH4/kg VS"]
[null,null,null,null,null,null,null,{"$f":"E452","v":0.26512473813746523},"m3 CH4/kg VS",null,{"$f":"K53*m32ft3*Fuel_Specs!$B$81*BTU2MJ","v":4.2268937259364492},"MJ/kg VS"]
[null,null,null,"Back to Wastewater Treatment Processes","Supernatant",null,null,{"$f":"H54*m32ft3*Fuel_Specs!$B$81*BTU2MJ","v":9.5047218622281289},"MJ/kgVS",null,null,null,null,"Summary"]
[null,null,null,null,{"$f":"E50","v":1.8899486188659061E-2},"m3/kg VS",null,null,null,{"$f":"K57/H$54","v":0.5452848587043696},"Boiler",null,null,"Electricity Required",null,{"$f":"E453+E460","v":0.98198474940089198},"MJ/kg VS"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K58*MJ2BTU/Fuel_Specs!$B$81*ft32m3/RNG!E16","v":0.14456850537432073},"m3 CH4/kg VS",null,"Total Heat Generated",null,{"$f":"K58","v":4.1462247341355178},"MJ thermal/kg VS"]
[null,null,null,null,null,null,null,"Digestate Produced",null,null,{"$f":"P58","v":4.1462247341355178},"MJ thermal/kg VS",null,"Total Heat Required",null,{"$f":"E454","v":4.1462247341355178},"MJ thermal/kg VS"]
[null,null,null,null,"Methane Emissions",null,null,{"$f":"E461/(1-RNG!G359)","v":3.973567598756031},"wet kg/kg VS",null,null,null,null,"Heat Discarded",null,{"$f":"P57-P58","v":0},"MJ thermal/kg VS"]
[null,null,null,null,{"$f":"E56*RNG!E402","v":2.6359116023234403E-4},"m3 CH4/kg VS",null,{"$f":"E463","v":3.5762108388804285E-3},"wet m3/kg VS",{"$f":"K61/H$54","v":0.01},"Leakage",null,null,"Net Heat Output",null,{"$f":"P57-P58-P59","v":0},"MJ thermal/kg VS"]
[null,null,null,null,null,null,null,{"$f":"E458","v":0.54679531942313631},"kg digestible/kg VS",null,{"$f":"H54*RNG!E396","v":2.6512473813746526E-3},"m3 CH4/kg VS",null,"Emissions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Combustion in Boiler",null,{"$f":"K57*m32ft3*Fuel_Specs!$B$81*BTU2MJ","v":5.1827809176693966},"MJ/kg VS"]
[null,null,null,null,"Soil Application",null,null,null,null,"Sludge Holding Tank","Centrifuges","Storage Tank",null,"Non-Combustion CH4 Emissions",null,{"$f":"E60+F65+J68+K61+SUM(J65:L65)","v":2.6076006193920215E-2},"m3 CH4/kg VS"]
[null,null,null,"MSW treatment",1,{"$f":"1-E73","v":0}]
[null,null,null,"CO2 concentration in LFG (by Volume)",{"$f":"1-E81","v":0.5}]
[null,null,null,"Glass",5.1999999999999998E-2]
[null,null,null,"Other materials",0.02,null,0,{"$f":"$Q100*kg2g/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU","v":1.8916338926026022},{"$f":"($P100-$Q100)*kg2g/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU","v":0},13.160572529723986,296.44283020992577,{"$f":"($G100-$F$73*$N503*T2kg*Algae!$B$289/1000000)*$E$85+$R100*kg2g/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff","v":0},{"$f":"(U100/Fuel_Specs!$B$156*$R503-N100*Fuel_Specs!$B$155/Fuel_Specs!$B$156-O100)*$E$73","v":69.786698099066655},{"$f":"T2kg*$E503*$F503*$E$526/Fuel_Specs!$B$155*$E$81*IF($G503=0,0,1)*$E$73","v":60.478982666666674},{"$f":"T2kg*$E503*$F503*$E$526/Fuel_Specs!$B$156*$E$82*IF($G503=0,0,1)*$E$73","v":166.31720233333337},39.915588088972946,39.915588088972946,0,13.160572529723986,{"$f":"$N100*(1-$V100)*$E$83*Fuel_Specs!$F$81/Fuel_Specs!$F$83","v":20.357760631916786},219.50241969040002,{"$f":"IF(E75=G75,G76, IF(E75=E482, HLOOKUP(E79,E483:H489, 7, FALSE), HLOOKUP(E79, I483:L489,7, FALSE)))","v":0.65999106349010472}]
[null,null,null,"Functional unit","per mmBtu","per lb TS","per kg VS","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per wet ton","per dry ton","Per wet ton","Per wet ton","Per wet ton"]
[null,null,null,"non-combustion CH4 emissions (g)",null,{"$f":"P38*lb2g","v":8.573570938896415},{"$f":"P64*m32ft3*Fuel_Specs!E81","v":18.696496441040793},{"$f":"$J$90*kg2g","v":16566.987982503309},{"$f":"$J$99*kg2g","v":11436.985243227062},{"$f":"$J$101*kg2g","v":14074.661455076635},{"$f":"$J$102*kg2g","v":5578.1622814196089},{"$f":"$J$104*kg2g","v":8481.0530298365175},{"$f":"$J$105*kg2g","v":11436.985243227062},{"$f":"(RNG!E$171*RNG!$G$154*kg2g)+RNG!E168*8.75*$E$81*L2ft3*Fuel_Specs!$E$81*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)","v":108.14386073861021},{"$f":"((1-$F$530)*$F$531*$F$532)*$E$81*16/12*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)*T2g","v":12686.593139065157},{"$f":"E438/g2T*(1-$G$530)","v":3456.2449989050629},{"$f":"((1-$H$530)*$H$531*$H$532)*$E$81*16/12*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)*T2g","v":8730.3163654938035},{"$f":"$E$566*lb2g/lb2T*(1-$J$537)","v":9903.2498273641668},{"$f":"((1-$I$530)*$I$531*$I$532)*$E$81*16/12*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)*T2g","v":15698.605666511261},null,{"$f":"G118*$E$447*(1-$J$530)*T2kg","v":413.85270081174735},{"$f":"((1-$K$530)*$K$531*$K$532)*$E$81*16/12*(1-IF($E$75=\"Moderate\", $J$487, IF($E$75=\"User defined\", $G$76, $F$487)))*(1-$E$83)*T2g","v":12686.593139065157},{"$f":"$F$566*lb2g/lb2T*(1-$J$538)","v":2805.281507111979}]
[null,null,null,"non-combustion N2O emissions (g)",null,{"$f":"P39*lb2g","v":0.14762143111589973},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E569:E571)*lb2g/lb2T*(1-$J$537)","v":109.16003147282474},null,null,null,null,{"$f":"SUM(F569:F571)*lb2g/lb2T*(1-$J$538)","v":19.906073382489311}]
[null,null,null,"     Natural gas (Btu)",0,0,{"$f":"G$111*SUM(Electric!$B207:$C207)/1000000","v":637.2268187104911},{"$f":"H$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"I$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"J$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"K$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"L$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"M$111*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"N$111*SUM(Electric!$B207:$C207)/1000000+RNG!E$162*g2T*Enzymes_Yeast!$D87*mmBTU2BTU+RNG!E$163*g2T*Ag_Inputs!$S104*mmBTU2BTU+RNG!E$164*g2lb*EtOH!$CD550+RNG!E$165*g2T*Chemicals!$Z217*mmBTU2BTU+RNG!E$166*g2T*Chemicals!$K217*mmBTU2BTU+RNG!E$168*'T&D'!$BG180","v":8733.3515876469628},0,0,0,{"$f":"-R$122*Ag_Inputs!$B145-R$123*Ag_Inputs!C145-R$124*Ag_Inputs!D145+R$115*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":-708824.53031582036},0,{"$f":"T$116*(1+(NG!$B88)/1000000)+T$111*SUM(Electric!$B207:$C207)/1000000+T$115*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+T$117*(1*Inputs!$F$144+(NG!$X88*NG!$Y$84+NG!$Y88)/1000000)","v":105189.47278366919},14105.211678810872,0,{"$f":"-W$122*Ag_Inputs!$B145-W$123*Ag_Inputs!$C145-W$124*Ag_Inputs!$D145+W$115*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":-140430.46047850454}]
[null,null,null,"     SOx",{"$f":"E$113*EF!$BI11/1000000","v":0.26856561546286878},{"$f":"F$113*EF!$BI11/1000000","v":1.6208594022209532E-4},{"$f":"(G$111*SUM(Electric!$B215:$C215)+G$112*EF!$C11+G$113*EF!$BI11)/1000000","v":2.2864265175454583E-2},{"$f":"(H$111*SUM(Electric!$B215:$C215)+H$112*EF!$C11+H$113*EF!$BI11+H$114*EF!$BU11)/1000000","v":0.82400525276862058},{"$f":"(I$111*SUM(Electric!$B215:$C215)+I$112*EF!$C11+I$113*EF!$BI11+I$114*EF!$BU11)/1000000","v":0.45955638678004929},{"$f":"(J$111*SUM(Electric!$B215:$C215)+J$112*EF!$C11+J$113*EF!$BI11+J$114*EF!$BU11)/1000000","v":0.40979556082074697},{"$f":"(K$111*SUM(Electric!$B215:$C215)+K$112*EF!$C11+K$113*EF!$BI11+K$114*EF!$BU11)/1000000","v":0.24315297157444046},{"$f":"(L$111*SUM(Electric!$B215:$C215)+L$112*EF!$C11+L$113*EF!$BI11+L$114*EF!$BU11)/1000000","v":0.32048131373152705},{"$f":"(M$111*SUM(Electric!$B215:$C215)+M$112*EF!$C11+M$113*EF!$BI11+M$114*EF!$BU11)/1000000","v":0.45955638678004929},{"$f":"N$111*SUM(Electric!$B215:$C215)/1000000+RNG!E$162*g2T*Enzymes_Yeast!$D96+RNG!E$163*g2T*Ag_Inputs!$S113+RNG!E$164*g2lb*EtOH!$CD558+RNG!E$165*g2T*Chemicals!$Z226+RNG!E$166*g2T*Chemicals!$K226+N$112*EF!$C11/mmBTU2BTU+N$113*EF!$BI11/mmBTU2BTU+RNG!E$168*'T&D'!$BG189","v":1.2789822125217509},{"$f":"O$113*EF!$BI11/1000000","v":0.36938078879706432},{"$f":"P$113*EF!$BI11/1000000","v":1.4821472417128004E-2},{"$f":"Q$113*EF!$BI11/1000000","v":0.254190475739624},{"$f":"R$113*EF!$BI11/1000000-R$122*Ag_Inputs!$B154-R$123*Ag_Inputs!$C154-R$124*Ag_Inputs!$D154+R$115*(EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000","v":-171.66653607089907},{"$f":"S$113*EF!$BI11/1000000","v":0.4570780571699874},{"$f":"(T$116*((EF!$B11+NG!$B96)/1000000)+T$111*SUM(Electric!$B215:$C215)/1000000+T$115*((EF!$Q11+(Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274))/1000000)+T$117*(EF!$Z11+(NG!$X96*NG!$Y$84+NG!$Y96))/1000000)","v":2.6080677495196056},0.50610754398705449,{"$f":"V$113*EF!$BI11/1000000","v":0.36938078879706432},{"$f":"W$113*EF!$BI11/1000000-W$122*Ag_Inputs!$B154-W$123*Ag_Inputs!$C154-W$124*Ag_Inputs!$D154+W$115*(EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000","v":-41.683049412423507}]
[null,null,null,"Urban Emissions: grams/mmBtu"]
[]
[null,null,null,"C/TS",{"$f":"AVERAGE(0.45*10/10,0.36*13/9.5)","v":0.47131578947368419},{"$f":"AVERAGE(0.31*11/11.6,0.3*10/11.6,0.3*12/13,0.33*10/11.6)","v":0.27849801061007956},{"$f":"0.42*7/10","v":0.29399999999999998},{"$f":"0.47*6/10","v":0.28199999999999997},{"$f":"AVERAGE(K164:N164)","v":0.44736781348230525},{"$f":"0.31*14/9.14","v":0.47483588621444195},{"$f":"0.83*7/15.1","v":0.38476821192052979},{"$f":"0.62*9/11.4","v":0.48947368421052628},{"$f":"1.1*8/20","v":0.44000000000000006},{"$f":"0.74*7/10.9","v":0.47522935779816511}]
[null,null,null,"Manure Management System MCFs (CH4 / CH4 max)",{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(E173)-COLUMN($D173)+1,0)","v":1.1878056963036046E-2},0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.2997807779708595,0.72156396203716089,0.2997807779708595,{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(V173)-COLUMN($D173)+1,0)","v":0.71457075884896382},{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(W173)-COLUMN($D173)+1,0)","v":1.4999999999999999E-2},{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(X173)-COLUMN($D173)+1,0)","v":1.2326735724196288E-2},{"$f":"VLOOKUP($E$10,$D$246:$Y$296,COLUMN(Y173)-COLUMN($D173)+1,0)","v":1.4999999999999999E-2}]
[null,null,null,"Controllable",{"$f":"(SUMPRODUCT(E172:F172,E173:F173)*RNG!E30*E168+SUMPRODUCT(I172:L172,I173:L173)*RNG!F30*F168+SUMPRODUCT(N172:P172,N173:P173)*RNG!G30*G168+SUMPRODUCT(R172:T172,R173:T173)*RNG!H30*H168+SUMPRODUCT(V172:W172,V173:W173)*I168*RNG!I30+SUMPRODUCT(X172:Y172,X173:Y173)*J168*RNG!J30)*lb2kg*m32ft3","v":1.1332761824618822},null,{"$f":"E182*22*0.75*E179/lb2g/G179","v":7.4461651502169934E-2}]
[null,null,null,"Uncontrollable",{"$f":"(SUMPRODUCT(G172:H172,G173:H173)*RNG!F30*F168+SUMPRODUCT(M172,M173)*RNG!G30*G168+(Q172*Q173+U172*U173)*RNG!H30*H168)*lb2kg*m32ft3","v":4.4606323659056903E-3},null,{"$f":"E183*22*0.75*E179/lb2g/G179","v":2.9308482596698447E-4}]
[null,null,null,null,"Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
[null,null,null,"DE",1,0.01,0.06,0.44,0.19,0.19,0.1,0.02,0.44,0.5,0,0.06,0.12,0.04,0.24,0.18,0.42,0.05,0.95,0.01,0.99,12.927777777777781,"Cool","South"]
[null,null,null,"KY",1,0.01,0.61,0.14000000000000001,0.14000000000000001,0.06,0.02,0.02,0.14000000000000001,0.24,0,0.61,0.05,0.04,0.12,0.45,0.34,0.05,0.95,0.01,0.99,13.105555555555558,"Cool","South"]
[null,null,null,"MT",1,4.0000000000000001E-3,0.03,0.04,0.25,0.26,0.36,0.06,0.04,0.93,0,0.03,0.06,0.05,0.25,0.17,0.47,0.6,0.4,0.01,0.99,5.9666666666666677,"Cool","Pacific"]
[null,null,null,"PA",1,0.01,0.09,0.47,0.25,0.12,0.05,0.02,0.47,0.44,0,0.09,0.05,0.05,0.25,0.18,0.47,0,1,0.01,0.99,9.3166666666666682,"Cool","Mid-Atlantic"]
[null,null,null,"VT",1,0.01,7.0000000000000007E-2,0.44,0.19,0.17,0.1,0.02,0.44,0.49,0,7.0000000000000007E-2,0.86,0.01,0.04,0.03,7.0000000000000007E-2,0.05,0.95,0.01,0.99,6.0444444444444461,"Cool","Mid-Atlantic"]
[null,null,null,"AK",0.01,0.14000000000000001,0.01,1E-3,0.02,0.14000000000000001,0.46,0.14000000000000001,1E-3,0.01,0.14000000000000001,0.01,0.01,0.02,0.14000000000000001,0.46,0.14000000000000001,0.46,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"AZ",1.4999999999999999E-2,0.48,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.62,0.8,0.62,5.0000000000000001E-3,1.4999999999999999E-2,0.62,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.37,0.75,0.37,0.76,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,null,null,"ID",0.01,0.22,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,0.01,0.01,0.02,0.22,0.65,0.22,0.65,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"MA",0.01,0.24,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,{"$f":"IF($AA214=\"Cool\",$E$318,IF($AA214=\"Warm\",$G$318,$F$318))","v":0.01},0.01,0.02,0.24,0.68,0.24,0.67,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"NJ",0.01,0.28000000000000003,0.01,1E-3,0.02,0.28000000000000003,0.72,0.28000000000000003,1E-3,0.01,0.28000000000000003,0.01,0.01,0.02,0.28999999999999998,0.72,0.28999999999999998,0.72,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"RI",0.01,0.26,0.01,1E-3,0.02,0.26,0.69,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.26,0.69,0.26,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"WV",0.01,0.26,0.01,1E-3,0.02,0.26,0.69,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.26,0.7,0.26,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"Mid-Atlantic",3.5999999999999997E-2,0,0,0,0,7.0000000000000001E-3,7.0000000000000001E-3,0,0,1.7999999999999999E-2,7.0000000000000001E-3,0,0,0,7.0000000000000001E-3,7.0000000000000001E-3,0,7.0000000000000001E-3,0,0,0]
[null,null,null,"Composting - In Vessel ",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,"Composting - Static Pile ",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,"Solid Storage ",0.02,0.04,0.05]
[]
[]
[null,null,null,"Africa",0.13,0,0,0.01,0,0,0,0.83,0.05,0,0.06,0.04]
[null,null,null,"Oceania",0.17,0,0,0,0.09,0,0,0.91,0,0,0,0]
[null,null,null,"Western Europe",0.45,8.6999999999999994E-2,0,0.13700000000000001,0,2.8000000000000001E-2,0.69799999999999995,0,0,0.02,0,0.03]
[null,null,null,"Region","Bo (m3 CH4/kg VS)","Manure Region Management System Usage (MS%)"]
[null,null,null,"North America",0.48,0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[]
[null,null,null,null,17,0.76,0.32,0.04,1.4999999999999999E-2,0.03,0.32,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.76,1.4999999999999999E-2]
[null,null,null,null,25,0.79,0.65,0.04,1.4999999999999999E-2,0.03,0.65,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.8,1.4999999999999999E-2]
[null,null,null,null,"Other Cattle",{"$f":"F412","v":0.35},{"$f":"G412","v":0.4},0.45,0.3,{"$f":"J412","v":0.28000000000000003},{"$f":"K412","v":0.28000000000000003},{"$f":"L412","v":0},{"$f":"M412","v":7.0000000000000007E-2},{"$f":"F413","v":0.35},{"$f":"F413","v":0.35},0]
[null,null,null,null,"User-Defined",{"$f":"MMULT(F$418:F$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(G$418:G$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(H$418:H$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(I$418:I$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(J$418:J$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(K$418:K$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(L$418:L$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(M$418:M$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(N$418:N$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(O$418:O$421,RNG!$E33:$H33)","v":0},{"$f":"MMULT(P$418:P$421,RNG!$E33:$H33)","v":0}]
[null,null,null,"Uncontrollable (lb C in CH4/lb C in TS)",{"$f":"OFFSET($G431, 0, MATCH(RNG!$E$60, $G$428:$L$428, FALSE)-1)","v":7.1446711316695222E-2},null,{"$f":"(Q172*Q173+U172*U173)*H168*lb2kg*m32ft3*22*0.75*$E$426/lb2g/$G$531","v":7.1446711316695222E-2},{"$f":"H$429*22*0.75*$E$426/lb2g/$G$531","v":3.7791083709771524E-3},null,null,null,{"$f":"L$429*22*0.75*$E$426/lb2g/$G$531","v":0.10220546142027022}]
[null,null,null,"Converted into CO2 (lb CO2/lb TS)",{"$f":"OFFSET($G440, 0, MATCH(RNG!$E$60, $G$428:$L$428, FALSE)-1)","v":0.88302307595692631},null,{"$f":"($G$531-SUM(G435:G436)*12/16-G441*12/44)*44/12","v":0.88302307595692631},1.0032807770143672,0.99873010988150668,0.90415690920979808,0.75933761449320925,0.90415690920979808]
[null,null,null,"Sequestered CO2 (lb CO2/lb TS)",{"$f":"OFFSET($G441, 0, MATCH(RNG!$E$60, $G$428:$L$428, FALSE)-1)","v":0.54120769171553551},null,{"$f":"(1-G430-G431)*$G$531*$J$46*44/12","v":0.54120769171553551},0.61491402462170885,0.61212490605640724,0.55416068628987636,0.46540047339906382,0.55416068628987636]
[null,null,null,"Volatile Solid reduction (VSR, %)",{"$f":"HLOOKUP($E$47,RNG!$D$332:$P$333,2,FALSE)","v":0.45320468057686364}]
[null,null,null,"Required polymer for dewatering (kg/kg VS)",{"$f":"E457/1000*5","v":5.9306979085910917E-3}]
[null,null,null,"Digestate Class",{"$f":"HLOOKUP($E$47,RNG!$D$332:$P$341,10,FALSE)","v":"B"}]
[null,null,null,"LHV of sorted MSW (mmBtu/dry ton)",{"$f":"HLOOKUP($E$474,$F$474:$I$479,4)","v":14.617368909901783},{"$f":"18.1*MJ2mmBTU/kg2T","v":15.563198662895427},{"$f":"17*MJ2mmBTU/kg2T","v":14.617368909901783},{"$f":"16.1*MJ2mmBTU/kg2T","v":13.843508202906984},{"$f":"14.4*MJ2mmBTU/kg2T","v":12.381771311916804}]
[null,null,null,"Wood",0.68299358582062852,0.73802011505600307,0.71245087158594111,0.75980049007363082,0.62744884716042792,0.66893071963013395,0.65015569958639863,0.6839514133797816]
[null,null,null,"Ferrous",0,0,0,0,0,0,0,null,null,0.02,0,7.0559999999999998E-2,0]
[null,null,null,"Food",0.14000000000000001,0.64,{"$f":"HLOOKUP($E$79,$E$512:$H$518,6,FALSE)","v":0.185},0.48,6.4000000000000001E-2,0.376,{"$f":"8.9/(1-$N504)/1000","v":3.2129963898916966E-2},{"$f":"1.9/(1-$N504)/1000","v":6.8592057761732838E-3},{"$f":"3.3/(1-$N504)/1000","v":1.1913357400722021E-2},{"$f":"1-0.277","v":0.72299999999999998},{"$f":"5.2*mmBTU2MJ/T2kg","v":6.0475999849821109},6.6756999999999997E-2,0,1]
[null,null,null,"Yard trimmings",0.2,0.23,{"$f":"HLOOKUP($E$79,$E$512:$H$518,7,FALSE)","v":0.1},0.47799999999999998,0.06,0.38,3.4000000000000002E-2,null,null,0.6,{"$f":"6*mmBTU2MJ/T2kg","v":6.9779999826716663},2.8799999999999999E-2,0,1]
[null,null,null,"Textiles",0.04,0.06,4.4999999999999998E-2,7.0000000000000007E-2]
[null,null,null,"    Unmanaged - deep (> 5m waste) and/or high water table",0.8]
[null,null,null,"DOCF",0.58098985857686802,0.6384465419324441,0.56553136033432949,0.78721857498850867,{"$f":"F532","v":0.6384465419324441},{"$f":"E532","v":0.58098985857686802},{"$f":"F532","v":0.6384465419324441},{"$f":"G532","v":0.56553136033432949}]
[null,null,null,"Controllable",{"$f":"SUMPRODUCT(R172:T172,R173:T173)*H168*lb2kg*m32ft3","v":1.1669457319145318},{"$f":"E541*FuelSpec_NG_Density*Fuel_Specs!$B$155*E537/lb2g/G537","v":3.955487749537305E-2},"These cells needs to be changed: change FuelSpec_NG_Density to methane density."]
[null,null,null,"Fraction of carbon in the solid residue that is sequestered",0.1,0.1]
[null,null,null,"Carbon in ths solid residue (lb C/lb TS) ",{"$f":"G537-E556-E558","v":0.39045139903057252},{"$f":"G538-F556-F558","v":0.3931135676603264}]
[]
[null,null,null,"Summary",null,"Swine manure-to-PLA waste feedstock"]
[null,null,null,"Emissions"]
[null,null,null,"Flaring Biogas (Btu/lb TS)",{"$f":"E555*E560*E561*lb2g/Fuel_Specs!E81*Fuel_Specs!B81","v":244.42624273946478},{"$f":"F555*F560*F561*lb2g/Fuel_Specs!$E$81*Fuel_Specs!$B$81","v":246.09278530359757}]
[null,null,null,"Non-combustion CH4 emissions (lb CH4/lb TS)",{"$f":"E557+E555*(1-E560*E561)","v":4.3876464226742407E-2},{"$f":"F557+F555*(1-F560*F561)","v":4.417562193737929E-2}]
[null,null,null,"Diesel (Btu/lb TS)",{"$f":"E552*MJ2BTU/MT2lb*E549/(1-J537)","v":44.159703017316716},{"$f":"F552*MJ2BTU/MT2lb*F549/(1-J538)","v":156.9562015815487}]
[null,null,null,"N2O Emissions"]
[null,null,null,"Direct N2O Emission (lb N2O/lb TS)",{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$174:$U$174)*$F$537*44/28","v":1.7530344606336051E-4},{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$174:$U$174)*$F$538*44/28","v":1.1362260392995591E-4}]
[null,null,null,"Indirect N2O Emissions through Volatilization of NH3 (lb N2O/lb TS)",{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$175:$U$175)*$F$537*0.01*44/28","v":3.0722963576298052E-4},{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$175:$U$175)*$F$538*0.01*44/28","v":1.991303194760059E-4}]
[null,null,null,"Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$176:$U$176)*$F$537*0.0075*44/28","v":1.1017147707525731E-6},{"$f":"SUMPRODUCT($Q$172:$U$172,$Q$176:$U$176)*$F$538*0.0075*44/28","v":7.1407438845074194E-7}]
[null,null,null,"Credit"]
[null,null,null,"Carbon sequestration (lb CO2/lb TS)",{"$f":"E559*E550/Fuel_Specs!B156","v":0.14316551297787661},{"$f":"F559*F550/Fuel_Specs!$B$156","v":0.14414164147545305}]
[null,null,null,"N Displaced (lb/lb TS)",{"$f":"F537","v":5.3999999999999999E-2},{"$f":"F538","v":3.5000000000000003E-2}]
[null,null,null,"P Displaced  (lb/lb TS)",{"$f":"H537","v":3.2000000000000001E-2},{"$f":"H538","v":3.2000000000000001E-2}]
[null,null,null,"K Displaced (lb/lb TS)",{"$f":"I537","v":1.6E-2},{"$f":"I538","v":1.6E-2}]

{"sheet":"RNG","index":16,"n_rows":431,"n_cols":184,"rows_kept":139,"cut":true,"hidden":false,"merged":[[203,167,203,169],[420,33,421,36],[420,22,420,28],[421,25,421,26],[421,27,421,28],[420,29,421,32],[421,22,421,23],[203,93,203,99],[203,100,203,108],[203,117,203,120],[203,121,203,124],[203,143,203,146],[203,147,203,150],[203,151,203,154],[214,143,214,146],[214,147,214,150],[214,151,214,154],[214,139,214,140],[214,141,214,142],[214,135,214,136],[214,137,214,138],[214,113,214,114],[214,115,214,116],[214,117,214,118],[389,4,389,6],[378,10,378,12],[203,10,203,11],[421,15,421,16],[421,8,421,9],[203,12,203,15],[203,16,203,21],[421,13,421,14],[421,18,421,19],[420,15,420,21],[389,15,390,15],[421,20,421,21],[421,11,421,12],[420,4,420,7],[389,10,389,12],[420,8,420,14],[389,13,390,13],[389,7,389,9],[389,14,390,14],[378,4,378,6],[378,7,378,9],[63,4,63,5],[214,109,214,110],[203,33,203,39],[203,22,203,27],[203,28,203,30],[203,31,203,32],[72,4,72,5],[95,4,95,6],[203,91,203,92],[203,88,203,90],[203,57,203,58],[203,40,203,48],[203,54,203,56],[203,49,203,53],[203,59,203,64],[203,65,203,72],[105,6,105,7],[110,6,110,7],[111,6,111,7],[203,82,203,87],[105,4,105,5],[105,10,105,11],[110,10,110,11],[203,73,203,81],[111,10,111,11],[110,4,110,5],[111,4,111,5],[203,125,203,128],[203,129,203,134],[214,125,214,126],[214,127,214,128],[214,129,214,132],[214,133,214,134],[114,4,114,5],[154,8,154,11],[154,4,154,7],[203,4,203,6],[203,7,203,9],[154,12,154,14],[105,8,105,9],[110,8,110,9],[111,8,111,9],[203,155,203,158],[214,155,214,158],[203,180,203,183],[214,180,214,183],[214,159,214,160],[203,159,203,160],[203,161,203,162],[203,163,203,164],[203,165,203,166],[214,161,214,162],[214,163,214,164],[214,165,214,166],[214,119,214,120],[214,121,214,122],[214,123,214,124],[203,139,203,142],[203,135,203,138],[203,109,203,112],[203,113,203,116],[203,170,203,179],[214,111,214,112]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Renewable Natural Gases Based Fuel"]
["1) Scenario Control and Key Input Parameters"]
[]
[null,"1.1) Share of Fuels from Each Waste"]
[null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG","LNG"]
[null,null,null,"Landfill Gas",1,1,1,1]
[null,null,null,"Bio-gas from AD of Animal Waste",0,0,0,0]
[null,null,null,"Bio-gas from AD of Wastewater Sludge",0,0,0,0]
[null,null,null,"Bio-gas from AD of MSW",{"$f":"1-SUM(E6:E8)","v":0},{"$f":"1-SUM(F6:F8)","v":0},{"$f":"1-SUM(G6:G8)","v":0},{"$f":"1-SUM(H6:H8)","v":0}]
[]
[null,"1.2) Assumptions Regarding NG Processing"]
[null,null,null,null,"LFG-based","Manure-based","WWTP-based","MSW-based"]
[null,null,null,null,"Micro Turbine","Micro Turbine","Micro Turbine","Micro Turbine","Engine","Micro Turbine","MCFC","PAFC"]
[null,null,null,"CHP Generator Electrical Efficiency",{"$f":"HLOOKUP($E$13,$I$13:$L$15,2,FALSE)","v":0.328993739407409},{"$f":"HLOOKUP($F$13,$I$13:$L$15,2,FALSE)","v":0.328993739407409},{"$f":"HLOOKUP($G$13,$I$13:$L$15,2,FALSE)","v":0.328993739407409},{"$f":"HLOOKUP($H$13,$I$13:$L$15,2,FALSE)","v":0.328993739407409},0.3,{"$f":"Electric_NG_SCTurbineEff","v":0.328993739407409},0.48,0.35]
[null,null,null,"Heat Recovery Efficiency from CHP generator",{"$f":"HLOOKUP($E$13,$I$13:$L$15,3,FALSE)","v":0.7},{"$f":"HLOOKUP($F$13,$I$13:$L$15,3,FALSE)","v":0.7},{"$f":"HLOOKUP($G$13,$I$13:$L$15,3,FALSE)","v":0.7},{"$f":"HLOOKUP(H13,$I$13:$L$15,3,FALSE)","v":0.7},0.7,0.7,0.5,0.5]
[null,null,null,"Boiler Efficiency",0.8]
[null,null,null,"NG Processing Efficiency (powered by Electricity)",0.94399999999999995]
[null,null,null,"NG Processing CH4 Leakage",0.02]
[null,null,null,"NG Small Scale Liquefaction Efficiency (powered by RNG)",0.89]
[]
[null,null,null,"CNG Refueling Options",1,"1 -- On-Site, 2 -- Off-Site"]
[null,null,null,"Allocation Handling Method",2,"1 -- Displacement, 2-- Energy Allocation"]
[]
[null,null,null,"Biogenic CO2 emission credits",{"$f":"-FuelSpec_NG_Density*FuelSpec_NG_CContent/NG_LHV/BTU2mmBTU/Fuel_Specs!$B$156","v":-59412.682265174641}," (gCO2e/mmBtu biogas combustion)"]
[]
[null,"1.3) Assumptions for Anaerobic Digestion of Animal Waste"]
[null,null,null,"Source of Assumptions:","U.S.","  - If U.S. is selected (default), the assumptions for the U.S. reference system are shown while those for the IPCC and the User-defined are hidden. Otherwise, those for the IPCC and the User-defined are shown while those for the U.S. are hidden."]
[null,null,null,"U.S."]
[null,null,null,null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
[null,null,null,"Share of Livestocks",0,1,0,0,0,{"$f":"1-SUM(E30:I30)","v":0}]
[null,null,null,"IPCC"]
[null,null,null,null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
[null,null,null,"Share of Livestocks",1,0,0,0,{"$f":"1-SUM(E33:H33)","v":0}]
[]
[null,null,null,"    Moisture Content of Animal Waste",0.88]
[null,null,null,"    Wet Animal Waste Input (ton/mmBtu)",{"$f":"1/T2lb/(1-E35)/$H$44/lb2g*Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000","v":1.5861502189654586},null,null,null,null,null,"Electricity for Biogas Processing",null,{"$f":"N37/K40","v":0.01},"Methane Emisisons",null,null,"Processed RNG to Application",null,null,{"$f":"N46","v":1639.3238832615718},"Btu/lb TS"]
[null,null,null,"    Transportation Vehicles",1,"1--Heavy Heavy-Duty Truck, 2--Medium Heavy-Duty Truck",null,null,null,null,{"$f":"K41*E406","v":81.814332580414572},"Btu elec/lb TS",null,{"$f":"K40*E407","v":1.2831666387953201E-3},"lb CH4/lb TS",null,"Electricity Generated",null,null,{"$f":"N42","v":359.06534077838256},"Btu elec/lb TS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Required",null,null,{"$f":"K37+E306*kWh2BTU/mmBTU2BTU*Fuel_Specs!B81/Fuel_Specs!E81/g2lb*H44","v":262.76524306679676},"Btu elec/lb TS"]
[null,null,null,"    AD Type","Mixed Plug Flow",null,null,null,null,{"$f":"1-J43-J48","v":0.99},"1st Clean Up",null,{"$f":"E53","v":0.39567854124116975},"CHP",null,null,"Net Electricity",null,null,{"$f":"T37-T38","v":96.300097711585806},"Btu elec/lb TS"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"H44*J39","v":0.128316663879532},"lb CH4/lb TS",null,{"$f":"K40*M39","v":5.0772150380786717E-2},"lb CH4/lb TS",null,"Total Heat Generated",null,null,{"$f":"K45+N41","v":512.63760958083651},"Btu thermal/lb TS"]
[null,null,null,"Animal waste inputs (lb TS)","Anaerobic digestion",null,null,null,null,null,{"$f":"H45*J39","v":2758.3117841396884},"Btu/lb TS",null,{"$f":"N40*lb2g/Fuel_Specs!E81*Fuel_Specs!B81*((1-F14)*F15)","v":512.63760958083651},"Btu thermal/lb TS",null,"Total Heat Required",null,null,{"$f":"E307/mmBTU2BTU*Fuel_Specs!B81/Fuel_Specs!E81/g2lb*H44","v":512.6376095808364},"Btu thermal/lb TS"]
[null,null,null,null,{"$f":"IF(E27=\"U.S.\",Waste!G179,Waste!G329)","v":0.47131578947368419},"lb C/lb TS",null,"Biogas Produced",null,null,null,null,null,{"$f":"N40*lb2g/Fuel_Specs!E81*Fuel_Specs!B81*F14","v":359.06534077838256},"Btu elec/lb TS",null,"Heat Discarded",null,null,{"$f":"T40-T41","v":0},"Btu thermal/lb TS"]
[null,null,null,null,{"$f":"Waste!F179","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"G310","v":0.20625151123556401},{"$f":"G43*Waste!E35","v":9.7209593848130299E-2},"lb C/lb TS",{"$f":"K44/H44","v":0},"Boiler",null,null,null,null,null,"Net Heat Output",null,null,{"$f":"T40-T41-T42","v":1.1368683772161603E-13},"Btu thermal/lb TS"]
[null,null,null,null,null,null,null,{"$f":"H43/Fuel_Specs!B155","v":0.12961279179750707},"lb CH4/lb TS",null,{"$f":"K45/E16/Fuel_Specs!B81*Fuel_Specs!E81*g2lb","v":0},"lb CH4/lb TS",{"$f":"1-M36-M39","v":0.59432145875883025},"To Application",null,null,"Emissions"]
[null,null,null,null,null,null,null,{"$f":"H44*lb2g/Fuel_Specs!E81*Fuel_Specs!B81","v":2786.1735193330187},"Btu/lb TS",null,{"$f":"T41*(1-E49)","v":0},"Btu thermal/lb TS",null,{"$f":"K40*M44","v":7.6261346859949966E-2},"lb CH4/lb TS",null,"Combustion in Boiler",null,null,{"$f":"K44/E16","v":0},"Btu/lb TS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N45*lb2g/Fuel_Specs!E81*Fuel_Specs!B81","v":1639.3238832615718},"Btu/lb TS",null,"Combustion in CHP",null,null,{"$f":"N42/F14","v":1091.4047830367203},"Btu/lb TS"]
[null,null,null,null,null,null,null,null,null,null,"Leakage",null,null,null,null,null,"CH4 Leakage in AD & 1st Clean Up",null,null,{"$f":"N37+K48","v":2.5792945567703908E-3},"lb CH4/lb TS"]
[null,null,null,null,null,null,null,null,null,{"$f":"K48/H44","v":0.01},{"$f":"H44*E396","v":1.2961279179750707E-3},"lb CH4/lb TS",null,null,null,null,"Other Non-Combustion CH4 Emissions",null,null,{"$f":"K52","v":1.2358921475678247E-4},"lb CH4/lb TS"]
[null,null,null,"Heat Load Share by CHP",{"$f":"E51","v":1},null,null,null,null,null,null,null,null,null,null,null,"Non-Combustion N2O Emissions",null,null,{"$f":"H60","v":2.8299671052631577E-4},"lb N2O/lb TS"]
[null,null,null,"Min",0,null,null,null,null,{"$f":"K51/H55","v":2.4776898151230561E-4},"CH4 Emissions",null,null,null,null,null,"Credit"]
[null,null,null,"Max",{"$f":"MIN((H45*(1-E396)-T41/E16)*(1-E407)*(1-F14)*F15/(T41*(1-(1-E407)*(1-F14)*F15)/E16),1)","v":1},null,null,null,null,null,{"$f":"(E313*(1-E305)*(IF(E27=\"U.S.\",E30*Waste!E168+F30*Waste!F168+G30*Waste!G168+H30*Waste!H168+I30*Waste!I168+J30*Waste!J168,MMULT(E33:H33,Waste!E21:E24)+SUMPRODUCT(Waste!E30:G30,Waste!E29:G29)*I33))*lb2kg*m32ft3)*22*0.75/lb2g*IF(E27=\"U.S.\",Waste!E179/Waste!G179,Waste!E329/Waste!G329)","v":9.2691911067586849E-5},"lb C/lb TS",null,null,null,null,"C Sequestration",null,null,{"$f":"K60","v":0.52125463257160509},"lb CO2/lb TS"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K51/Fuel_Specs!B155","v":1.2358921475678247E-4},"lb CH4/lb TS",null,null,null,null,"N Displaced",null,null,{"$f":"H56","v":4.1447368421052629E-2},"lb/lb TS"]
[null,null,null,"Biogas Share to CHP",{"$f":"E55","v":0.39567854124116975},null,null,"AD Residue Applied to Soil"]
[null,null,null,"Min",{"$f":"MIN(MAX(T41*E49/(1-F14)/F15/K41,0),1-M36)","v":0.39567854124116975},null,{"$f":"1-G43","v":0.79374848876443593},{"$f":"IF(E27=\"U.S.\",(1-Waste!E179)+Waste!E179*(1-E305),(1-Waste!E329)+Waste!E329*(1-E305))","v":0.30488151617938219},"lb residue/lb TS",{"$f":"1-J59-J50","v":0.61975223101848764},"Converted into CO2"]
[null,null,null,"Self-sustaining Min",{"$f":"MIN(MAX(T38/F14/K41,E54),1-M36)","v":0.39567854124116975},null,null,{"$f":"Waste!E35*G54","v":0.37410619562555386},"lb C/lb TS",null,{"$f":"J54*H55","v":0.23185314937677579},"lb C/lb TS"]
[null,null,null,"Max",{"$f":"1-M36","v":0.99},null,null,{"$f":"IF(E27=\"U.S.\",Waste!F179,Waste!F329)","v":4.1447368421052629E-2},"lb N/lb TS",null,{"$f":"K55/Fuel_Specs!B156","v":0.85012821438151132},"lb CO2/lb TS"]
[]
[null,null,null,null,null,null,null,null,null,null,"Sequestrated"]
[null,null,"Assumptions Regarding Waste-to-RNG and Waste-to-LA Study",null,null,null,null,"N2O Emissions",null,0.38,{"$f":"J59*H55","v":0.14216035433771046},"lb C/lb TS"]
[null,null,null,"Selected swine manure management: ","Average",null,null,{"$f":"SUM(F321:F323)","v":2.8299671052631577E-4},"lb N2O/lb TS",null,{"$f":"K59/Fuel_Specs!B156","v":0.52125463257160509},"lb CO2/lb TS"]
[]
[]
[null,"1.4) Assumptions for Anaerobic Digestion of Wastewater Sludge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Generated",null,null,{"$f":"N76","v":1.9236535481186081},"MJ elec/kg VS"]
[null,null,null,null,null,null,null,{"$f":"E349","v":0.37243161897935345},"m3 CH4/kg VS",null,{"$f":"H76*J73","v":10.218147465888366},"MJ/kg VS",null,{"$f":"N74*m32ft3*Fuel_Specs!$B$81*BTU2MJ*((1-G14)*G15)","v":2.7464002914663608},"MJ thermal/kg VS",null,"Total Heat Generated",null,null,{"$f":"K79+N75","v":5.1464077627602451},"MJ thermal/kg VS"]
[null,null,null,null,null,null,null,{"$f":"E356","v":0.36336475388144707},"kg digestible/kg VS",null,{"$f":"H75*E396","v":3.7243161897935347E-3},"m3 CH4/kg VS",null,null,null,null,"CH4 Leakage in AD & 1st Clean Up",null,null,{"$f":"N71+K82","v":6.57456652895347E-3},"m3 CH4/kg VS"]
[null,null,null,null,null,"K Displaced",{"$f":"E363*E$366/83.0148 %","v":3.6236033195642075E-3},"kg/kg VS",null,"C Sequestration",{"$f":"H80*E364*(1-G359)*E367","v":0},"kg CO2/kg VS"]
[null,null,null,"Electricity source",2,"1 -- External, 2 -- Internal from light gas combustion"]
[null,null,null,null,"Hydrogen",2.72,"MJ/kg VS",null,null,null,null,null,"     SOx",3.8805999999999998,"g/kg VS",null,"Inputs"]
[null,null,null,null,"Electricity (drying)",{"$f":"4*mmBTU2MJ/(260417*0.08*0.61)","v":0.33208272772099379},"MJ/kg VS",null,0.65439999999999998,"wet kg/kg VS",null,null,null,null,null,null,"Electricity",null,null,{"$f":"(F101+F102)-IF(E93=2,(J98-T98)*G14,0)","v":0},"MJ/kg VS"]
[null,null,null,"Water consumption during HTL (gal/lb biocrude)",6.4499157017103804E-3,6.4499157017103804E-3,6.4499157017103804E-3,6.4499157017103769E-3,6.5717562027009391E-3,6.5717562027009391E-3,6.4646411387792903E-3,6.4646411387792903E-3]
[null,null,"Digestate",null,null,null,null,"Anaerobic digestion"]
[null,null,null,"Volatile solid / Total solid",0.63,null,null,"       - C (% wt.)",null,8.8474982429082111E-2]
[null,null,null,null,"N","P","K"]
[null,null,null,"1 wet ton of waste discarded",null,null,{"$f":"G137*kg2g/Fuel_Specs!E81*ft32m3","v":88.445963044063021},"m3/wet ton",{"$f":"J137/G$136","v":0},"Boiler",null,null,null,null,null,null,"Heat Discarded",null,null,{"$f":"T134-T135","v":7.8614887087796237E-2},"mmBtu thermal/wet ton"]
[null,null,null,{"$f":"\"(\"&TEXT(1-E117,\"0.00\")&\" dry ton of waste discarded)\"","v":"(0.28 dry ton of waste discarded)"},null,null,{"$f":"J119*E116","v":63.415755502593171},"kg CH4/wet ton",null,{"$f":"J138*MJ2BTU/Fuel_Specs!$B$81*ft32m3/E16","v":0},"m3 CH4/wet ton",{"$f":"1-L132-L129","v":0.68260333627369629},"To Application",null,null,null,"Net Heat Output",null,null,{"$f":"T134-T135-T136","v":0},"mmBtu thermal/wet ton"]
[null,null,null,null,"Soil Application",null,null,null,null,{"$f":"G142*E397*IF(E119=\"5 days\", 5, 1)*m32ft3*Fuel_Specs!E81","v":924.23092978553143},{"$f":"G142*E398*m32ft3*Fuel_Specs!E81","v":151.46824609285162},{"$f":"G142*E399*IF(E120=\"10 days\", 10, 1)*m32ft3*Fuel_Specs!E81","v":528.13195987744643},null,null,null,null,"Credit"]
[null,null,null,null,"N Displaced",{"$f":"INDEX(Waste!$K$493:$K$508, MATCH($E$115, Waste!$D$90:$D$105, FALSE))*(1-E117)*T2kg*IF(E121=\"EPA Class A\", 1, 0)*E128","v":5.0802345439999996},"kg/wet ton",null,"CH4 Emissions",{"$f":"(E122*(1-E117)+E122*(1-E117)*5/1000)*3/1000*E401*IF(E121=\"EPA Class A\", 0, 1)*m32ft3*Fuel_Specs!E81","v":0},"g CH4/wet ton",null,null,null,null,null,"K Displaced",null,null,{"$f":"F150","v":2.5134372449250013},"kg/wet ton"]
[null,null,null,null,"RNG production via anaerobic digestion",null,null,null,"LA production via arrested anaerobic digestion",null,null,null,"PLA production via methane arrested anaerobic digestion"]
[null,null,null,"Corn Steep Liquor",390.35483605349845,3529.5649317730399,676.07513605766792,2935.4706962803907,812.76573401346616,9346.4905163952208,1893.33743193285,5436.9551874702174]
[null,null,null,"Glucose",119.37456760045825,1079.37765497647,206.75080613384341,897.69746063620505,248.55221223653399,2858.2539805489969,579.00227276233943,1662.677427360923]
[null,null,null,"Lactic acid production (kg/wet ton waste)",null,null,null,null,13.095594682212386,150.59425660017524,30.506182246165761,87.602316954078603,{"$f":"1/Plastics!B39*T2kg","v":9.5296077733998832},{"$f":"1/Plastics!C39*T2kg","v":105.67393164855702},{"$f":"1/Plastics!D39*T2kg","v":22.427713027588677}]
[null,null,null,"Cooling water makeup",5.617814872832182E-3,"gal/lb biocrude"]
[null,null,null,"Solid waste to landfill",1.0769405567245778,"lb/lb biocrude"]
[null,null,null,"Nitrogen",0,"kg/mmBTU"]
[null,null,null,"Hydrogen",41381.584668738025,"BTU/mmBTU"]
[null,null,null,"Co-Product"]
[null,null,null,"Shares of Process Fuels "]
[null,null,null,"     Renewable natural gas used",1,null,null,{"$f":"0.007*(1-H214)","v":7.0000000000000001E-3},null,null,null,null,1,{"$f":"M212","v":1},null,null,1,{"$f":"Q212","v":1},null,null,null,null,null,{"$f":"X219/SUM(X$216:X$233)","v":0.94450261700361959},{"$f":"Y219/SUM(Y$216:Y$233)","v":0.90015653690011055},null,null,null,{"$f":"0.007*(1-AC214)","v":7.0000000000000001E-3},null,null,null,null,null,{"$f":"AI219/SUM(AI$216:AI$233)","v":0.93984481136102715},0.90015653690011055,1,null,null,null,null,{"$f":"AP219/SUM(AP$216:AP$233)","v":0.93508681973382612},0.90015653690011055,1,null,null,null,null,null,{"$f":"AX219/SUM(AX$216:AX$233)","v":0.97405002120995521},{"$f":"AY219/SUM(AY$216:AY$233)","v":0.9001565369001101},null,null,null,{"$f":"0.007*(1-BC214)","v":7.0000000000000001E-3},null,null,null,null,{"$f":"BH219/SUM(BH$216:BH$233)","v":0.97405002120995532},0.90015653690011055,1,null,null,null,{"$f":"BN219/SUM(BN$216:BN$233)","v":0.97405002120995521},0.90015653690011055,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE219/SUM(CE$216:CE$233)","v":0.93862243396693823},{"$f":"CF219/SUM(CF$216:CF$233)","v":0.90015653690011055},null,null,null,null,{"$f":"0.007*(1-CK214)","v":7.0000000000000001E-3},null,null,null,null,{"$f":"CP219/SUM(CP$216:CP$233)","v":0.93862243396693823},0.90015653690011066,1,null,null,null,null,{"$f":"CW219/SUM(CW$216:CW$233)","v":0.93862243396693823},0.90015653690011055,1]
[null,null,null,"     Natural gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2581.4180583073899,null,null,null,3585.3028587602603,null,null,null,1405.43872063402,null,null,null,2409.3235210868952,null,null,null,1094.5309463783758,null,null,null,1291.997869694062,null,null,null,null,null,1945.5487679671501,null,null,null,2855.8991273100614,null,null,null,{"$f":"E158","v":0},null,null,null,{"$f":"F158","v":0},null,null,null,{"$f":"G158","v":0},null,null,null,{"$f":"H158","v":0},null,null,null,{"$f":"I158","v":43240.035271345172},null,{"$f":"J158","v":36000.003968321202},null,{"$f":"K158","v":43500.00061027964},null,{"$f":"L158","v":41999.960184553187},null,null,{"$f":"E199*FM211*O392","v":80559.268422482724},null,null,2249.1740526459575,null,null,null,null,null,null,null,null,null,{"$f":"0.303527474331686*1000000*$P$392","v":238117.84712937233}]
[null,null,null,"     Pt/ Gamma Al2O3 (lb/mmBtu of fuels)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4060963161798117E-4,null,null,null,{"$f":"DH227","v":5.4060963161798117E-4},null,null,null,5.4060963161798117E-4,null,null,null,5.4060963161798095E-4,null,null,null,4.4351285436184339E-4,null,null,null,null,null,4.4351285436184339E-4,null,null,null,4.40878285468674E-4,null,null,null,{"$f":"EH227","v":4.40878285468674E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E193*kg2lb*O392","v":1.221501221201041E-3},null,null,null,null,null,9.0449981930626217E-4,null,null,null,null,null,null,{"$f":"7.57600341089586E-07*T2lb*$P$392","v":1.1886776483870881E-3}]
[null,null,null,"     Ni (lb/mmBtu of fuels)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2081284215730823E-4,null,null,null,{"$f":"DH228","v":7.2081284215730823E-4},null,null,null,7.2081284215730823E-4,null,null,null,7.2081284215730801E-4,null,null,null,7.2083029991424111E-4,null,null,null,null,null,7.2083029991424111E-4,null,null,null,6.7013499391238498E-4,null,null,null,{"$f":"EH228","v":6.7013499391238498E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2359985544500976E-4]
[null,null,null,"     Natural gas",{"$f":"E235-E236-E238","v":0},{"$f":"F235-F236-F238","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E128/1000000","v":0},{"$f":"H$220*SUM(Electric!$B207:$C207)/1000000+(H$219+H$233)*SUM($E237:$G237)/1000000","v":78065.434711452108},{"$f":"I235-I236-I238","v":3733.3271889416774},null,{"$f":"K235-K236-K238","v":2230.9260762197587},{"$f":"L$220*SUM(Electric!$B207:$C207)/1000000","v":14938.777200367629},{"$f":"M$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"N$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"O$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E128/1000000","v":0},{"$f":"Q$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"R$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"S$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E128/1000000","v":0},{"$f":"U235-U236-U238","v":2259.3296335076438},{"$f":"V235-V236-V238","v":0},{"$f":"W235-W236-W238","v":740.81844822026233},{"$f":"X$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"Y$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"Z$220*SUM(Electric!$B207:$C207)/1000000","v":0},0,{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B145*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$B207:$C207)/1000000+(AC$219+AC$233)*SUM($W237:$AB237)/1000000","v":78066.030174218176},{"$f":"AD235-AD236-AD238","v":3733.3271889416774},null,{"$f":"AF235-AF236-AF238","v":2230.9260762197587},{"$f":"AG$220*SUM(Electric!$B207:$C207)/1000000","v":14938.777200367629},{"$f":"AH235-AH236-AH238","v":740.81844822026233},{"$f":"AI$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AJ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AK$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AL$220*SUM(Electric!$B207:$C207)/1000000","v":0},0,{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B145","v":0},{"$f":"AO235-AO236-AO238","v":740.81844822026233},{"$f":"AP$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AQ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AR$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AS$220*SUM(Electric!$B207:$C207)/1000000","v":0},0,{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381/BTU2mmBTU*Ag_Inputs!$B145","v":0},{"$f":"AV235-AV236-AV238","v":2259.3296335076438},{"$f":"AW235-AW236-AW238","v":0},{"$f":"AX$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"AY$220*SUM(Electric!$B207:$C207)/1000000","v":2.9410723573655205E-11},{"$f":"AZ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233, 10^6)/$H$76/MJ2BTU*Waste!$G128","v":-173423.90599357724},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B145+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C145+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D145)*IF($E$22=1,1,$H$392)","v":-781201.40112040902},{"$f":"BC$220*SUM(Electric!$B207:$C207)/1000000+(BC$219+BC$233)*SUM($AX237:$BA237)/1000000","v":77926.03823851858},{"$f":"BD235-BD236-BD238","v":3733.3271889416774},null,{"$f":"BF235-BF236-BF238","v":2230.9260762197587},{"$f":"BG$220*SUM(Electric!$B207:$C207)/1000000","v":14938.777200367629},{"$f":"BH$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BI$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BJ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BK$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233, 10^6)/$H$76/MJ2BTU*Waste!$G128","v":-180930.66093198588},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B145+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C145+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D145)*IF($E$22=1,1,$I$392)","v":-815016.15948463127},{"$f":"BN$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BO$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BP$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"BQ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233, 10^6)/$H$76/MJ2BTU*Waste!$G128","v":-194131.91219253108},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B145+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C145+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D145)*IF($E$22=1,1,$J$392)","v":-874482.21707453695},{"$f":"BT235-BT236-BT238","v":2259.3296335076438},{"$f":"BU235-BU236-BU238","v":0},{"$f":"BV235-BV236-BV238","v":220898.19086631871},null,null,{"$f":"BY235-BY236-BY238","v":0},{"$f":"('T&D'!$CH180/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG180/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-3084.4832584939322},{"$f":"-Waste!$G128/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-43573.400802984237},{"$f":"-(-Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B145-Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C145-Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D145)*IF($E$22=1,1,$N$392)","v":0},{"$f":"CC235-CC236-CC238","v":515.41192813400176},{"$f":"CD235-CD236-CD238","v":0},{"$f":"CE$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CF$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CG$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"'T&D'!$BG180/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":4112.2345912477786},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H128, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":0},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B145+$F$149/$K$381*kg2g*Ag_Inputs!$C145+$F$150/$K$381*kg2g*Ag_Inputs!$D145)*IF($E$22=1,1,$K$392), 0)","v":-141921.96983849697},{"$f":"CK$220*SUM(Electric!$B207:$C207)/1000000+(CK$219+CK$233)*SUM($CE237:$CI237)/1000000","v":78068.740086190446},{"$f":"CL235-CL236-CL238","v":3733.3271889416774},null,{"$f":"CN235-CN236-CN238","v":2230.9260762197587},{"$f":"CO$220*SUM(Electric!$B207:$C207)/1000000","v":14938.777200367629},{"$f":"CP$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CQ$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CR$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"'T&D'!$BG180/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":4112.2345912477786},{"$f":"CT$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H128, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":0},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B145+$F$149/$L$381*kg2g*Ag_Inputs!$C145+$F$150/$L$381*kg2g*Ag_Inputs!$D145)*IF($E$22=1,1,$L$392), 0)","v":-148065.14509366205},{"$f":"CW$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CX$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"CY$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"'T&D'!$BG180/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":4112.2345912477786},{"$f":"DA$220*SUM(Electric!$B207:$C207)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H128, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":0},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B145+$F$149/$M$381*kg2g*Ag_Inputs!$C145+$F$150/$M$381*kg2g*Ag_Inputs!$D145)*IF($E$22=1,1,$M$392), 0)","v":-158868.42836937663},{"$f":"DD235-DD236-DD238","v":2259.3296335076438},{"$f":"DE235-DE236-DE238","v":0},{"$f":"DF$218*(1+NG!B88/1000000)+DF$220*SUM(Electric!$B207:$C207)/1000000+DF$222*Inputs!AU1471/T2lb*mmBTU2BTU+DF$223*Ag_Inputs!BC104/T2lb*mmBTU2BTU","v":3645.0663001070052},{"$f":"'T&D'!FC180*lb2kg","v":8.4611305420457992},{"$f":"DH$220*SUM(Electric!$B207:$C207)/1000000+$DH$225*Catalyst!$X137/T2lb*mmBTU2BTU+$DH$226*Catalyst!$Y137/T2lb*mmBTU2BTU+$DH$227*Catalyst!$AA137/T2lb*mmBTU2BTU+$DH$228*Catalyst!$Y170/T2lb*mmBTU2BTU+$DH$232*(1+NG!$B88/1000000)","v":105371.88296827162},{"$f":"'T&D'!FK180","v":123.39417700894842},{"$f":"DJ$218*(1+NG!B88/1000000)+DJ$220*SUM(Electric!$B207:$C207)/1000000+DJ$222*Inputs!AU1471/T2lb*mmBTU2BTU+DJ$223*Ag_Inputs!BC104/T2lb*mmBTU2BTU","v":4838.1501857484573},{"$f":"'T&D'!FC180*lb2kg","v":8.4611305420457992},{"$f":"DL$220*SUM(Electric!$B207:$C207)/1000000+$DL$225*Catalyst!$X137/T2lb*mmBTU2BTU+$DL$226*Catalyst!$Y137/T2lb*mmBTU2BTU+$DL$227*Catalyst!$AA137/T2lb*mmBTU2BTU+$DL$228*Catalyst!$Y170/T2lb*mmBTU2BTU+$DL$232*(1+NG!$B88/1000000)","v":105371.88296827162},{"$f":"'T&D'!FK180","v":123.39417700894842},{"$f":"DN$218*(1+NG!$B88/1000000)+DN$220*SUM(Electric!$B207:$C207)/1000000+DN$222*Inputs!$AU1471/T2lb*mmBTU2BTU+DN$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":2359.3069646519011},{"$f":"'T&D'!$FC180*lb2kg","v":8.4611305420457992},{"$f":"DP$220*SUM(Electric!$B207:$C207)/1000000+DP$225*Catalyst!$X137/T2lb*mmBTU2BTU+DP$226*Catalyst!$Y137/T2lb*mmBTU2BTU+DP$227*Catalyst!$AA137/T2lb*mmBTU2BTU+DP$228*Catalyst!$Y170/T2lb*mmBTU2BTU+DP$232*(1+NG!$B88/1000000)","v":102645.54525016207},{"$f":"'T&D'!$FK180","v":123.39417700894842},{"$f":"DR$218*(1+NG!$B88/1000000)+DR$220*SUM(Electric!$B207:$C207)/1000000+DR$222*Inputs!$AU1471/T2lb*mmBTU2BTU+DR$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":3552.3908502675849},{"$f":"'T&D'!$FC180*lb2kg","v":8.4611305420457992},{"$f":"DT$220*SUM(Electric!$B207:$C207)/1000000+DT$225*Catalyst!$X137/T2lb*mmBTU2BTU+DT$226*Catalyst!$Y137/T2lb*mmBTU2BTU+DT$227*Catalyst!$AA137/T2lb*mmBTU2BTU+DT$228*Catalyst!$Y170/T2lb*mmBTU2BTU+DT$232*(1+NG!$B88/1000000)","v":102645.54525016206},{"$f":"'T&D'!$FK180","v":123.39417700894842},{"$f":"DV$218*(1+NG!$B88/1000000)+DV$220*SUM(Electric!$B207:$C207)/1000000+DV$222*Inputs!$AU1471/T2lb*mmBTU2BTU+DV$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":1488.5890841985022},{"$f":"'T&D'!$FC180*lb2kg","v":8.4611305420457992},{"$f":"DX$220*SUM(Electric!$B207:$C207)/1000000+DX$225*Catalyst!$X137/T2lb*mmBTU2BTU+DX$226*Catalyst!$Y137/T2lb*mmBTU2BTU+DX$227*Catalyst!$AA137/T2lb*mmBTU2BTU+DX$228*Catalyst!$Y170/T2lb*mmBTU2BTU+DX$232*(1+NG!$B88/1000000)","v":97276.33891767959},{"$f":"'T&D'!$FK180","v":123.39417700894842},{"$f":"DZ$218*(1+NG!$B88/1000000)+DZ$220*SUM(Electric!$B207:$C207)/1000000+DZ$222*Inputs!$AU1471/T2lb*mmBTU2BTU+DZ$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":1740.7678947618356},{"$f":"'T&D'!$FC180*lb2kg","v":8.4611305420457992},1.0156254387816863,null,{"$f":"ED$220*SUM(Electric!$B207:$C207)/1000000+ED$225*Catalyst!$X137/T2lb*mmBTU2BTU+ED$226*Catalyst!$Y137/T2lb*mmBTU2BTU+ED$227*Catalyst!$AA137/T2lb*mmBTU2BTU+ED$228*Catalyst!$Y170/T2lb*mmBTU2BTU+ED$232*(1+NG!$B88/1000000)","v":97276.33891767959},{"$f":"'T&D'!$FK180","v":123.39417700894842},{"$f":"EF$218*(1+NG!B88/1000000)+EF$220*SUM(Electric!$B207:$C207)/1000000+EF$222*Inputs!$AU1471/T2lb*mmBTU2BTU+EF$223*Ag_Inputs!BC104/T2lb*mmBTU2BTU","v":2669.6307278024051},{"$f":"'T&D'!FC180*lb2kg","v":8.4611305420457992},{"$f":"EH$220*SUM(Electric!$B207:$C207)/1000000+EH$225*Catalyst!$X137/T2lb*mmBTU2BTU+EH$226*Catalyst!$Y137/T2lb*mmBTU2BTU+EH$227*Catalyst!$AA137/T2lb*mmBTU2BTU+EH$228*Catalyst!$Y170/T2lb*mmBTU2BTU+EH$232*(1+NG!$B88/1000000)","v":113288.54961440324},{"$f":"'T&D'!FK180","v":123.39417700894842},{"$f":"EJ$218*(1+NG!B88/1000000)+EJ$220*SUM(Electric!$B207:$C207)/1000000+EJ$222*Inputs!$AU1471/T2lb*mmBTU2BTU+EJ$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":3751.5520234829078},{"$f":"'T&D'!FC180*lb2kg","v":8.4611305420457992},{"$f":"EL$220*SUM(Electric!$B207:$C207)/1000000+EL$225*Catalyst!$X137/T2lb*mmBTU2BTU+EL$226*Catalyst!$Y137/T2lb*mmBTU2BTU+EL$227*Catalyst!$AA137/T2lb*mmBTU2BTU+EL$228*Catalyst!$Y170/T2lb*mmBTU2BTU+EL$232*(1+NG!$B88/1000000)","v":113288.54961440324},{"$f":"'T&D'!FK180","v":123.39417700894842},{"$f":"EN235-EN236-EN238","v":8442.5182928197682},8017.3221965507628,592.58483517487639,548.47209827597214,100177.4229564492,66309.194279074567,3034.1207777856107,5670.2311638528372,46729.91935629076,16637.770597648592,1002.8470243549655,1016.5359964969238,105661.43676452535,32445.019098961773,779.95063759705954,4693.309577996165,91851.850275798992,{"$f":"I$168*'T&D'!$BG180","v":159.98147897259011},{"$f":"FF235-FF236-FF238","v":516162.56273811439},{"$f":"J$168*'T&D'!$BG180","v":815.79773053687927},{"$f":"FH235-FH236-FH238","v":146195.50948285268},{"$f":"K$168*'T&D'!$BG180","v":286.25056974085953},{"$f":"FJ235-FJ236-FJ238","v":325235.07715587644},{"$f":"L$168*'T&D'!$BG180","v":252.8309582226658},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX180","v":397.49210401297563},{"$f":"FM$218*(1+NG!B88/1000000)+FM$220*SUM(Electric!$B207:$C207)/1000000+FM$221*SUM(Hydrogen!$CB309:$CC309)/1000000+$FM$225*Catalyst!X137/T2lb*mmBTU2BTU+$FM$227*Catalyst!AA137/T2lb*mmBTU2BTU","v":147005.57161823451},{"$f":"'T&D'!FK180","v":123.39417700894842},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY180","v":2414.3356718334066},{"$f":"FP$218*(1+NG!$B88/1000000)+FP$220*SUM(Electric!$B207:$C207)/1000000+FP$222*Inputs!$AU1471/T2lb*mmBTU2BTU+FP$223*Ag_Inputs!$BC104/T2lb*mmBTU2BTU","v":3251.4306375766441},{"$f":"'T&D'!$FC180*lb2kg","v":8.4611305420457992},231844.36305140558,{"$f":"FS220*SUM(Electric!$B207:$C207)/1000000+FS225*Catalyst!$X137/T2lb*mmBTU2BTU+FS226*Catalyst!$Y137/T2lb*mmBTU2BTU+FS227*Catalyst!$AA137/T2lb*mmBTU2BTU+FS228*Catalyst!$Y170/T2lb*mmBTU2BTU+FS232*(1+NG!$B88/1000000)","v":196028.00009364501},{"$f":"FT$226*Catalyst!$Y137/T2lb*mmBTU2BTU","v":1729.5973697366878},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ180","v":311.33559337160978},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R128","v":219846.80931177488},{"$f":"'T&D'!FK180","v":123.39417700894842},{"$f":"'T&D'!HX180*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":5772.1810521381103},{"$f":"FZ$218*(1+NG!$B88/mmBTU2BTU)+FZ$220*SUM(Electric!$B207:$C207)/mmBTU2BTU+(FZ$221*Chemicals!F217/T2lb*mmBTU2BTU)+(FZ$227*Catalyst!$AA137/T2lb*mmBTU2BTU)+($FZ$229*Chemicals!P150/T2lb*mmBTU2BTU)+($FZ$231*Catalyst!$AE137/T2lb*mmBTU2BTU)+($FZ$230*Catalyst!$AJ137/T2lb*mmBTU2BTU)","v":456961.54064264719},{"$f":"-$FZ$206*Waste!S128*(1/(1-Waste!$I$530))*$P$392","v":0},{"$f":"( 'T&D'!DO218+ 'T&D'!DP218)","v":515.41192813400198}]
[null,null,null,"     CO",{"$f":"(E$219*(E$424*EF!$B7+E$425*EF!$C7+E$426*EF!$F7+E$427*EF!$BH7+E$428*Hydrogen!$B70*Hydrogen!$B$192+E$429*Hydrogen!$B70*Hydrogen!$B$192)+E$220*(Electric!$B211+Electric!$C211))/1000000","v":7.4444258299167876},{"$f":"F$220*(Electric!$B211+Electric!$C211)/1000000","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E133/1000000","v":-49.775803212246743},{"$f":"H$220*SUM(Electric!$B211:$C211)/1000000+(H$219+H$233)*(F$424*EF!$B7+F$425*EF!$C7+F$426*EF!$F7+F$427*EF!$BH7+SUM($E242:$G242))/1000000","v":3.4622356451768384},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.5715628562845947},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC223","v":1.4709600084739014},{"$f":"L$220*SUM(Electric!$B211:$C211)/1000000","v":0.66531777678354254},{"$f":"M$220*SUM(Electric!$B211:$C211)/1000000+M$219*(G$424*EF!$B7+G$425*EF!$C7+G$426*EF!$F7+G$427*EF!$BH7+G$428*Hydrogen!$B70*Hydrogen!$B$192+G$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":7.4444258299167876},{"$f":"N$220*SUM(Electric!$B211:$C211)/1000000+N$219*(G$424*EF!$B7+G$425*EF!$C7+G$426*EF!$F7+G$427*EF!$BH7+G$428*Hydrogen!$B70*Hydrogen!$B$192+G$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.7017950892917422},{"$f":"O$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E133/1000000","v":-51.485141500233944},{"$f":"Q$220*SUM(Electric!$B211:$C211)/1000000+Q$219*(H$424*EF!$B7+H$425*EF!$C7+H$426*EF!$F7+H$427*EF!$BH7+H$428*Hydrogen!$B70*Hydrogen!$B$192+H$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":7.4444258299167876},{"$f":"R$220*SUM(Electric!$B211:$C211)/1000000+R$219*(H$424*EF!$B7+H$425*EF!$C7+H$426*EF!$F7+H$427*EF!$BH7+H$428*Hydrogen!$B70*Hydrogen!$B$192+H$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":5.1027640449438243},{"$f":"S$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E133/1000000","v":-54.901185234718668},{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.8958861152912192},null,{"$f":"'T&D'!$BH185*$E$36","v":1.1775630070153857},{"$f":"X$220*SUM(Electric!$B211:$C211)/1000000+X$219*(I$424*EF!$B7+I$425*EF!$C7+I$426*EF!$F7+I$427*EF!$BH7+I$428*Hydrogen!$B70*Hydrogen!$B$192+I$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":23.319566882007539},{"$f":"Y$220*SUM(Electric!$B211:$C211)/1000000+Y$219*(J$424*EF!$B7+J$425*EF!$C7+J$426*EF!$F7+J$427*EF!$BH7+J$428*Hydrogen!$B70*Hydrogen!$B$192+J$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.6525128418418116},{"$f":"Z$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(X$219:Y$219,X$233:Y$233,1000000)/$H$45*Waste!$F133","v":-15.23747161773065},{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B150*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$B211:$C211)/1000000+(AC$219+AC$233)*(K$424*EF!$B7+K$425*EF!$C7+K$426*EF!$F7+K$427*EF!$BH7+SUM($W242:$AB242))/1000000","v":3.5066398798092013},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.5715628562845947},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC223","v":1.4709600084739014},{"$f":"AG$220*SUM(Electric!$B211:$C211)/1000000","v":0.66531777678354254},{"$f":"'T&D'!$BH185*$E$36","v":1.1775630070153857},{"$f":"AI$220*SUM(Electric!$B211:$C211)/1000000+AI$219*(L$424*EF!$B7+L$425*EF!$C7+L$426*EF!$F7+L$427*EF!$BH7+L$428*Hydrogen!$B70*Hydrogen!$B$192+L$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":21.739010543900122},{"$f":"AJ$220*SUM(Electric!$B211:$C211)/1000000+AJ$219*(M$424*EF!$B7+M$425*EF!$C7+M$426*EF!$F7+M$427*EF!$BH7+M$428*Hydrogen!$B70*Hydrogen!$B$192+M$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7090155235182145},{"$f":"AK$220*SUM(Electric!$B211:$C211)/1000000+AK$219*(M$424*EF!$B7+M$425*EF!$C7+M$426*EF!$F7+M$427*EF!$BH7+M$428*Hydrogen!$B70*Hydrogen!$B$192+M$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.9412992352360812},{"$f":"AL$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(AI$219:AK$219,AI$233:AK$233,1000000)/$H$45*Waste!$F133","v":-15.334228935725722},{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B150","v":0},{"$f":"'T&D'!$BH185*$E$36","v":1.1775630070153857},{"$f":"AP$220*SUM(Electric!$B211:$C211)/1000000+AP$219*(N$424*EF!$B7+N$425*EF!$C7+N$426*EF!$F7+N$427*EF!$BH7+N$428*Hydrogen!$B70*Hydrogen!$B$192+N$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":21.038261924343139},{"$f":"AQ$220*SUM(Electric!$B211:$C211)/1000000+AQ$219*(O$424*EF!$B7+O$425*EF!$C7+O$426*EF!$F7+O$427*EF!$BH7+O$428*Hydrogen!$B70*Hydrogen!$B$192+O$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7598110252104946},{"$f":"AR$220*SUM(Electric!$B211:$C211)/1000000+AR$219*(O$424*EF!$B7+O$425*EF!$C7+O$426*EF!$F7+O$427*EF!$BH7+O$428*Hydrogen!$B70*Hydrogen!$B$192+O$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":5.4285756894561601},{"$f":"AS$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(AP$219:AR$219,AP$233:AR$233,1000000)/$H$45*Waste!$F133","v":-15.967806548790776},{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381*1000000*Ag_Inputs!$B150","v":0},{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.8958861152912192},null,{"$f":"AX$220*SUM(Electric!$B211:$C211)/1000000+AX$219*(P$424*EF!$B7+P$425*EF!$C7+P$426*EF!$F7+P$427*EF!$BH7+P$428*Hydrogen!$B70*Hydrogen!$B$192+P$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":81.593647581037573},{"$f":"AY$220*SUM(Electric!$B211:$C211)/1000000+AY$219*(Q$424*EF!$B7+Q$425*EF!$C7+Q$426*EF!$F7+Q$427*EF!$BH7+Q$428*Hydrogen!$B70*Hydrogen!$B$192+Q$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7598110252104924},{"$f":"AZ$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233,1000000)/$H$76/MJ2BTU*Waste!$G133","v":-86.3215020892643},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B150+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C150+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D150)*IF($E$22=1,1,$H$392)","v":-112.40175644874584},{"$f":"BC$220*SUM(Electric!$B211:$C211)/1000000+(BC$219+BC$233)*(R$424*EF!$B7+R$425*EF!$C7+R$426*EF!$F7+R$427*EF!$BH7+SUM($AX242:$BA242))/1000000","v":3.4954830963935666},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.5715628562845947},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC223","v":1.4709600084739014},{"$f":"BG$220*SUM(Electric!$B211:$C211)/1000000","v":0.66531777678354254},{"$f":"BH$220*SUM(Electric!$B211:$C211)/1000000+BH$219*(S$424*EF!$B7+S$425*EF!$C7+S$426*EF!$F7+S$427*EF!$BH7+S$428*Hydrogen!$B70*Hydrogen!$B$192+S$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":85.125476214538722},{"$f":"BI$220*SUM(Electric!$B211:$C211)/1000000+BI$219*(T$424*EF!$B7+T$425*EF!$C7+T$426*EF!$F7+T$427*EF!$BH7+T$428*Hydrogen!$B70*Hydrogen!$B$192+T$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7598110252104959},{"$f":"BJ$220*SUM(Electric!$B211:$C211)/1000000+BJ$219*(T$424*EF!$B7+T$425*EF!$C7+T$426*EF!$F7+T$427*EF!$BH7+T$428*Hydrogen!$B70*Hydrogen!$B$192+T$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.9678856078094489},{"$f":"BK$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)/$H$76/MJ2BTU*Waste!$G133","v":-90.057978663165443},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B150+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C150+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D150)*IF($E$22=1,1,$I$392)","v":-117.26713204660993},{"$f":"BN$220*SUM(Electric!$B211:$C211)/1000000+BN$219*(U$424*EF!$B7+U$425*EF!$C7+U$426*EF!$F7+U$427*EF!$BH7+U$428*Hydrogen!$B70*Hydrogen!$B$192+U$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":91.336489839278229},{"$f":"BO$220*SUM(Electric!$B211:$C211)/1000000+BO$219*(V$424*EF!$B7+V$425*EF!$C7+V$426*EF!$F7+V$427*EF!$BH7+V$428*Hydrogen!$B70*Hydrogen!$B$192+V$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7598110252104959},{"$f":"BP$220*SUM(Electric!$B211:$C211)/1000000+BP$219*(V$424*EF!$B7+V$425*EF!$C7+V$426*EF!$F7+V$427*EF!$BH7+V$428*Hydrogen!$B70*Hydrogen!$B$192+V$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":5.4285756894561619},{"$f":"BQ$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)/$H$76/MJ2BTU*Waste!$G133","v":-96.628882667082053},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B150+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C150+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D150)*IF($E$22=1,1,$J$392)","v":-125.82329862875031},{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.8958861152912192},null,{"$f":"BV$220*SUM(Electric!$B211:$C211)/1000000+BV$221*SUM(Hydrogen!$CB313:$CC313)/1000000+BV$216*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)/1000000+BV$217*(EF!$Z7+NG!$X92*NG!$Y$84+NG!$Y92)/1000000","v":6.3184837193725816},{"$f":"BW$217*EF!$Z7/1000000","v":0.44802649575221321},{"$f":"$N98/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":0.63593153264922653},{"$f":"BY$220*SUM(Electric!$B211:$C211)/1000000+BY$221*SUM(Hydrogen!$CB313:$CC313)/1000000+BY$216*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)/1000000+BY$217*(EF!$Z7+NG!$X92*NG!$Y$84+NG!$Y92)/1000000","v":0},{"$f":"('T&D'!$CH185/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG185/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-4.9029197230261179},{"$f":"-Waste!$G133/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-21.688598160108651},{"$f":"(Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B150+Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C150+Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D150)*IF($E$22=1,1,$N$392)","v":0},{"$f":"'T&D'!DO223+'T&D'!DP223","v":0.60416875989108443},null,{"$f":"CE$220*SUM(Electric!$B211:$C211)/1000000+CE$219*(W$424*EF!$B7+W$425*EF!$C7+W$426*EF!$F7+W$427*EF!$BH7+W$428*Hydrogen!$B70*Hydrogen!$B$192+W$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":20.473274895064502},{"$f":"CF$220*SUM(Electric!$B211:$C211)/1000000+CF$219*(X$424*EF!$B7+X$425*EF!$C7+X$426*EF!$F7+X$427*EF!$BH7+X$428*Hydrogen!$B70*Hydrogen!$B$192+X$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7598110252104959},{"$f":"CG$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"'T&D'!$BG185/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":6.5365749765759817},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H133, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-34.308271897237475},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B150+$F$149/$K$381*kg2g*Ag_Inputs!$C150+$F$150/$K$381*kg2g*Ag_Inputs!$D150)*IF($E$22=1,1,$K$392), 0)","v":-20.936712161793359},{"$f":"CK$220*SUM(Electric!$B211:$C211)/1000000+(CK$219+CK$233)*(Y$424*EF!$B7+Y$425*EF!$C7+Y$426*EF!$F7+Y$427*EF!$BH7+SUM($CE242:$CI242))/1000000","v":3.4934168988684564},{"$f":"'T&D'!AJ223+'T&D'!AK223","v":1.5715628562845947},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC223","v":1.4709600084739014},{"$f":"CO$220*SUM(Electric!$B211:$C211)/1000000","v":0.66531777678354254},{"$f":"CP$220*SUM(Electric!$B211:$C211)/1000000+CP$219*(Z$424*EF!$B7+Z$425*EF!$C7+Z$426*EF!$F7+Z$427*EF!$BH7+Z$428*Hydrogen!$B70*Hydrogen!$B$192+Z$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":21.359472542057961},{"$f":"CQ$220*SUM(Electric!$B211:$C211)/1000000+CQ$219*(AA$424*EF!$B7+AA$425*EF!$C7+AA$426*EF!$F7+AA$427*EF!$BH7+AA$428*Hydrogen!$B70*Hydrogen!$B$192+AA$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7598110252104977},{"$f":"CR$220*SUM(Electric!$B211:$C211)/1000000+CR$219*(AA$424*EF!$B7+AA$425*EF!$C7+AA$426*EF!$F7+AA$427*EF!$BH7+AA$428*Hydrogen!$B70*Hydrogen!$B$192+AA$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":1.9678856078094491},{"$f":"'T&D'!$BG185/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":6.5365749765759817},{"$f":"CT$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H133, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-35.793325460166628},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B150+$F$149/$L$381*kg2g*Ag_Inputs!$C150+$F$150/$L$381*kg2g*Ag_Inputs!$D150)*IF($E$22=1,1,$L$392), 0)","v":-21.84296996122502},{"$f":"CW$220*SUM(Electric!$B211:$C211)/1000000+CW$219*(AB$424*EF!$B7+AB$425*EF!$C7+AB$426*EF!$F7+AB$427*EF!$BH7+AB$428*Hydrogen!$B70*Hydrogen!$B$192+AB$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":22.91792461628334},{"$f":"CX$220*SUM(Electric!$B211:$C211)/1000000+CX$219*(AC$424*EF!$B7+AC$425*EF!$C7+AC$426*EF!$F7+AC$427*EF!$BH7+AC$428*Hydrogen!$B70*Hydrogen!$B$192+AC$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":3.7598110252104946},{"$f":"CY$220*SUM(Electric!$B211:$C211)/1000000+CY$219*(AC$424*EF!$B7+AC$425*EF!$C7+AC$426*EF!$F7+AC$427*EF!$BH7+AC$428*Hydrogen!$B70*Hydrogen!$B$192+AC$429*Hydrogen!$B70*Hydrogen!$B$192)/1000000","v":5.428575689456161},{"$f":"'T&D'!$BG185/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":6.5365749765759817},{"$f":"DA$220*SUM(Electric!$B211:$C211)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H133, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-38.404915338942082},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B150+$F$149/$M$381*kg2g*Ag_Inputs!$C150+$F$150/$M$381*kg2g*Ag_Inputs!$D150)*IF($E$22=1,1,$M$392), 0)","v":-23.436699477545464},{"$f":"'T&D'!$AH223+'T&D'!$AI223","v":0.8958861152912192},null,{"$f":"DF$218/1000000*(NG!$B92+EF!$B7)+DF$220*SUM(Electric!$B211:$C211)/1000000+DF$222*Inputs!$AU1476/T2lb+DF$223*Ag_Inputs!$BC109/T2lb","v":0.18272295659151397},{"$f":"'T&D'!FC185*lb2kg","v":1.3449333433552389E-2},{"$f":"DH$220*SUM(Electric!$B211:$C211)/1000000+$DH$225*Catalyst!$X142/T2lb+$DH$226*Catalyst!$Y142/T2lb+$DH$227*Catalyst!$AA142/T2lb+$DH$228*Catalyst!$Y175/T2lb+$DH$232*(NG!$B92+Hydrogen!$C70)/1000000","v":4.3919762778975011},{"$f":"'T&D'!FK185","v":0.19614038834470793},{"$f":"DJ$218/1000000*(NG!$B92+EF!$B7)+DJ$220*SUM(Electric!$B211:$C211)/1000000+DJ$222*Inputs!$AU1476/T2lb+DJ$223*Ag_Inputs!$BC109/T2lb","v":0.30020974264474659},{"$f":"'T&D'!FC185*lb2kg","v":1.3449333433552389E-2},{"$f":"DL$220*SUM(Electric!$B211:$C211)/1000000+$DL$225*Catalyst!$X142/T2lb+$DL$226*Catalyst!$Y142/T2lb+$DL$227*Catalyst!$AA142/T2lb+$DL$228*Catalyst!$Y175/T2lb+$DL$232*(NG!$B92+Hydrogen!$C70)/1000000","v":4.3919762778975011},{"$f":"'T&D'!FK185","v":0.19614038834470793},{"$f":"DN$218/1000000*(NG!$B92+EF!$B7)+DN$220*SUM(Electric!$B211:$C211)/1000000+DN$222*Inputs!$AU1476/T2lb+DN$223*Ag_Inputs!$BC109/T2lb","v":0.11636888378379012},{"$f":"'T&D'!$FC185*lb2kg","v":1.3449333433552389E-2},{"$f":"DP$220*SUM(Electric!$B211:$C211)/1000000+DP$225*Catalyst!$X142/T2lb+DP$226*Catalyst!$Y142/T2lb+DP$227*Catalyst!$AA142/T2lb+DP$228*Catalyst!$Y175/T2lb+DP$232*(NG!$B92+Hydrogen!$C70)/1000000","v":4.1902557768847544},{"$f":"'T&D'!$FK185","v":0.19614038834470793},{"$f":"DR$218/1000000*(NG!$B92+EF!$B7)+DR$220*SUM(Electric!$B211:$C211)/1000000+DR$222*Inputs!$AU1476/T2lb+DR$223*Ag_Inputs!$BC109/T2lb","v":0.23385566983587514},{"$f":"'T&D'!$FC185*lb2kg","v":1.3449333433552389E-2},{"$f":"DT$220*SUM(Electric!$B211:$C211)/1000000+DT$225*Catalyst!$X142/T2lb+DT$226*Catalyst!$Y142/T2lb+DT$227*Catalyst!$AA142/T2lb+DT$228*Catalyst!$Y175/T2lb+DT$232*(NG!$B92+Hydrogen!$C70)/1000000","v":4.1902557768847535},{"$f":"'T&D'!$FK185","v":0.19614038834470793},{"$f":"DV$218/1000000*(NG!$B92+EF!$B7)+DV$220*SUM(Electric!$B211:$C211)/1000000+DV$222*Inputs!$AU1476/T2lb+DV$223*Ag_Inputs!$BC109/T2lb","v":7.5490726048743559E-2},{"$f":"'T&D'!$FC185*lb2kg","v":1.3449333433552389E-2},{"$f":"DX$220*SUM(Electric!$B211:$C211)/1000000+DX$225*Catalyst!$X142/T2lb+DX$226*Catalyst!$Y142/T2lb+DX$227*Catalyst!$AA142/T2lb+DX$228*Catalyst!$Y175/T2lb+DX$232*(NG!$B92+Hydrogen!$C70)/1000000","v":3.441283070372438},{"$f":"'T&D'!$FK185","v":0.19614038834470793},{"$f":"DZ$218/1000000*(NG!$B92+EF!$B7)+DZ$220*SUM(Electric!$B211:$C211)/1000000+DZ$222*Inputs!$AU1476/T2lb+DZ$223*Ag_Inputs!$BC109/T2lb","v":0.11104532767919875},{"$f":"'T&D'!$FC185*lb2kg","v":1.3449333433552389E-2},1.614380619929562E-3,null,{"$f":"ED$220*SUM(Electric!$B211:$C211)/1000000+ED$225*Catalyst!$X142/T2lb+ED$226*Catalyst!$Y142/T2lb+ED$227*Catalyst!$AA142/T2lb+ED$228*Catalyst!$Y175/T2lb+ED$232*(NG!$B92+Hydrogen!$C70)/1000000","v":3.441283070372438},{"$f":"'T&D'!$FK185","v":0.19614038834470793},{"$f":"EF$218/1000000*(NG!$B92+EF!$B7)+EF$220*SUM(Electric!$B211:$C211)/1000000+EF$222*Inputs!$AU1476/T2lb+EF$223*Ag_Inputs!$BC109/T2lb","v":0.13432499022370906},{"$f":"'T&D'!FC185*lb2kg","v":1.3449333433552389E-2},{"$f":"EH$220*SUM(Electric!$B211:$C211)/1000000+EH$225*Catalyst!$X142/T2lb+EH$226*Catalyst!$Y142/T2lb+EH$227*Catalyst!$AA142/T2lb+EH$228*Catalyst!$Y175/T2lb+EH$232*(NG!$B92+Hydrogen!$C70)/1000000","v":3.7664278213879716},{"$f":"'T&D'!FK185","v":0.19614038834470793},{"$f":"EJ$218/1000000*(NG!$B92+EF!$B7)+EJ$220*SUM(Electric!$B211:$C211)/1000000+EJ$222*Inputs!$AU1476/T2lb+EJ$223*Ag_Inputs!$BC109/T2lb","v":0.24086524051274147},{"$f":"'T&D'!FC185*lb2kg","v":1.3449333433552389E-2},{"$f":"EL$220*SUM(Electric!$B211:$C211)/1000000+EL$225*Catalyst!$X142/T2lb+EL$226*Catalyst!$Y142/T2lb+EL$227*Catalyst!$AA142/T2lb+EL$228*Catalyst!$Y175/T2lb+EL$232*(NG!$B92+Hydrogen!$C70)/1000000","v":3.7664278213879716},{"$f":"'T&D'!FK185","v":0.19614038834470793},{"$f":"EN$220*SUM(Electric!$B211:$C211)/1000000+EN$218*(AD$424*EF!$B7+AD$425*EF!$C7+AD$426*EF!$F7+AD$427*EF!$BH7+NG!$B92)/1000000+E$162*g2T*Enzymes_Yeast!$D92+E$163*g2T*Ag_Inputs!$S109+E$164*g2lb*EtOH!$CD554+E$165*g2T*Enzymes_Yeast!$V92+E$166*g2T*Chemicals!$K222+EN$219*(AD$424*EF!$B7+AD$425*EF!$C7+AD$426*EF!$F7+AD$427*EF!$BH7)/1000000","v":1.9102426410967461},{"$f":"EO$220*SUM(Electric!$B211:$C211)/1000000+E$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I343+$E$416*kg2T*SUM(Ag_Inputs!$BT74:$BV74))","v":0.35706182025629485},{"$f":"E$168*'T&D'!$BG185","v":0.94193925933762712},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)*$E$172","v":0.36163480759290295},{"$f":"ER$220*SUM(Electric!$B211:$C211)/1000000+ER$218*(AE$424*EF!$B7+AE$425*EF!$C7+AE$426*EF!$F7+AE$427*EF!$BH7+NG!$B92)/1000000+F$162*g2T*Enzymes_Yeast!$D92+F$163*g2T*Ag_Inputs!$S109+F$164*g2lb*EtOH!$CD554+F$165*g2T*Enzymes_Yeast!$V92+F$166*g2T*Chemicals!$K222+ER$219*(AE$424*EF!$B7+AE$425*EF!$C7+AE$426*EF!$F7+AE$427*EF!$BH7)/1000000","v":10.999192707910307},{"$f":"ES$220*SUM(Electric!$B211:$C211)/1000000+F$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I343+$E$416*kg2T*SUM(Ag_Inputs!$BT74:$BV74))","v":2.9531657863520593},{"$f":"F$168*'T&D'!$BG185","v":4.8228663788280617},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)*$F$172","v":3.738664122373343},{"$f":"EV$220*SUM(Electric!$B211:$C211)/1000000+EV$218*(AF$424*EF!$B7+AF$425*EF!$C7+AF$426*EF!$F7+AF$427*EF!$BH7+NG!$B92)/1000000+G$162*g2T*Enzymes_Yeast!$D92+G$163*g2T*Ag_Inputs!$S109+G$164*g2lb*EtOH!$CD554+G$165*g2T*Enzymes_Yeast!$V92+G$166*g2T*Chemicals!$K222+EV$219*(AF$424*EF!$B7+AF$425*EF!$C7+AF$426*EF!$F7+AF$427*EF!$BH7)/1000000","v":4.051227776484315},{"$f":"EW$220*SUM(Electric!$B211:$C211)/1000000+G$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I343+$E$416*kg2T*SUM(Ag_Inputs!$BT74:$BV74))","v":0.74098464661416497},{"$f":"G$168*'T&D'!$BG185","v":1.5940687767871977},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)*$G$172","v":0.67025250812203385},{"$f":"EZ$220*SUM(Electric!$B211:$C211)/1000000+EZ$218*(AG$424*EF!$B7+AG$425*EF!$C7+AG$426*EF!$F7+AG$427*EF!$BH7+NG!$B92)/1000000+H$162*g2T*Enzymes_Yeast!$D92+H$163*g2T*Ag_Inputs!$S109+H$164*g2lb*EtOH!$CD554+H$165*g2T*Enzymes_Yeast!$V92+H$166*g2T*Chemicals!$K222+EZ$219*(AG$424*EF!$B7+AG$425*EF!$C7+AG$426*EF!$F7+AG$427*EF!$BH7)/1000000","v":10.375259092285834},{"$f":"FA$220*SUM(Electric!$B211:$C211)/1000000+H$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I343+$E$416*kg2T*SUM(Ag_Inputs!$BT74:$BV74))","v":1.444980916784113},{"$f":"H$168*'T&D'!$BG185","v":1.239765316777433},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC223)*$H$172","v":3.0945313563764318},{"$f":"FD$220*SUM(Electric!$B211:$C211)/1000000+FD$218*(AH$424*EF!$B7+AH$425*EF!$C7+AH$426*EF!$F7+AH$427*EF!$BH7+NG!$B92)/1000000+I$162*g2T*Enzymes_Yeast!$D92+I$163*g2T*Ag_Inputs!$S109+I$164*g2lb*EtOH!$CD554+I$165*g2T*Enzymes_Yeast!$V92+I$166*g2T*Chemicals!$K222","v":5.7549414711930416},{"$f":"I$168*'T&D'!$BG185","v":0.25429748934886082},{"$f":"FF$220*SUM(Electric!$B211:$C211)/1000000+FF$218*(AI$424*EF!$B7+AI$425*EF!$C7+AI$426*EF!$F7+AI$427*EF!$BH7+NG!$B92)/1000000+J$162*g2T*Enzymes_Yeast!$D92+J$163*g2T*Ag_Inputs!$S109+J$164*g2lb*EtOH!$CD554+J$165*g2T*Enzymes_Yeast!$V92+J$166*g2T*Chemicals!$K222","v":38.559901414045783},{"$f":"J$168*'T&D'!$BG185","v":1.2967458234810452},{"$f":"FH$220*SUM(Electric!$B211:$C211)/1000000+FH$218*(AJ$424*EF!$B7+AJ$425*EF!$C7+AJ$426*EF!$F7+AJ$427*EF!$BH7+NG!$B92)/1000000+K$162*g2T*Enzymes_Yeast!$D92+K$163*g2T*Ag_Inputs!$S109+K$164*g2lb*EtOH!$CD554+K$165*g2T*Enzymes_Yeast!$V92+K$166*g2T*Chemicals!$K222","v":9.9453520068689834},{"$f":"K$168*'T&D'!$BG185","v":0.45500767762156563},{"$f":"FJ$220*SUM(Electric!$B211:$C211)/1000000+FJ$218*(AK$424*EF!$B7+AK$425*EF!$C7+AK$426*EF!$F7+AK$427*EF!$BH7+NG!$B92)/1000000+L$162*g2T*Enzymes_Yeast!$D92+L$163*g2T*Ag_Inputs!$S109+L$164*g2lb*EtOH!$CD554+L$165*g2T*Enzymes_Yeast!$V92+L$166*g2T*Chemicals!$K222","v":23.705923691046522},{"$f":"L$168*'T&D'!$BG185","v":0.40188575776766178},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX185","v":0.6318309140260816},{"$f":"FM$218/1000000*(NG!B92+EF!B7)+FM$220*SUM(Electric!$B211:$C211)/1000000+FM$221*SUM(Hydrogen!$CB313:$CC313)/1000000+$FM$225*Catalyst!X142/T2lb+$FM$227*Catalyst!AA142/T2lb","v":6.408424864857718},{"$f":"'T&D'!FK185","v":0.19614038834470793},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY185","v":3.8376911110930596},{"$f":"FP$218/1000000*(NG!$B92+EF!$B7)+FP$220*SUM(Electric!$B211:$C211)/1000000+FP$222*Inputs!$AU1476/T2lb+FP$223*Ag_Inputs!$BC109/T2lb","v":0.18394279874259212},{"$f":"'T&D'!$FC185*lb2kg","v":1.3449333433552389E-2},13.116103575918244,{"$f":"FS$220*SUM(Electric!$B211:$C211)/1000000+FS$225*Catalyst!$X142/T2lb+FS$226*Catalyst!$Y142/T2lb+FS$227*Catalyst!$AA142/T2lb+FS$228*Catalyst!$Y175/T2lb+FS$232*((NG!$B92/1000000)+Hydrogen!$B$192/1000000*(Hydrogen!$C$278))","v":6.4692087317785365},{"$f":"FT$226*Catalyst!$Y142/T2lb","v":9.9374481774277101E-2},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ185","v":0.49488140907175099},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R133","v":26.952029960021846},{"$f":"'T&D'!FK185","v":0.19614038834470793},{"$f":"'T&D'!HX185*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":9.1751317655794207},{"$f":"FZ$218*(EF!$B7+NG!$B92)/mmBTU2BTU+FZ$220*SUM(Electric!$B211:$C211)/mmBTU2BTU+(FZ$221*Chemicals!F222/T2lb)+(FZ$227*Catalyst!$AA142/T2lb)+($FZ$229*Chemicals!P155/T2lb)+($FZ$231*Catalyst!$AE142/T2lb)+($FZ$230*Catalyst!$AJ142/T2lb)","v":19.105943066050131},{"$f":"-$FZ$206*Waste!S133*(1/(1-Waste!$I$530))*$P$392","v":-36.885285025827038},{"$f":"( 'T&D'!DO223+ 'T&D'!DP223)","v":0.60416875989108443}]
[null,null,null,"     SOx",{"$f":"(E$219*(E$424*EF!$B11+E$425*EF!$C11+E$426*EF!$F11+E$427*EF!$BH11+E$428*Hydrogen!$B74*Hydrogen!$B$192+E$429*Hydrogen!$B74*Hydrogen!$B$192)+E$220*(Electric!$B215+Electric!$C215))/1000000","v":4.8426023465079682E-2},{"$f":"F$220*(Electric!$B215+Electric!$C215)/1000000","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E137/1000000","v":-0.32236295123720582},{"$f":"H$220*SUM(Electric!$B215:$C215)/1000000+(H$219+H$233)*(F$424*EF!$B11+F$425*EF!$C11+F$426*EF!$F11+F$427*EF!$BH11+SUM($E246:$G246))/1000000","v":2.5076163178968409},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.12916317264596702},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC227","v":2.3503894816016859E-2},{"$f":"L$220*SUM(Electric!$B215:$C215)/1000000","v":0.47986392585075643},{"$f":"M$220*SUM(Electric!$B215:$C215)/1000000+M$219*(G$424*EF!$B11+G$425*EF!$C11+G$426*EF!$F11+G$427*EF!$BH11+G$428*Hydrogen!$B74*Hydrogen!$B$192+G$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":4.8426023465079682E-2},{"$f":"N$220*SUM(Electric!$B215:$C215)/1000000+N$219*(G$424*EF!$B11+G$425*EF!$C11+G$426*EF!$F11+G$427*EF!$BH11+G$428*Hydrogen!$B74*Hydrogen!$B$192+G$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":1.1070184700560103E-2},{"$f":"O$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E137/1000000","v":-0.33343313593776591},{"$f":"Q$220*SUM(Electric!$B215:$C215)/1000000+Q$219*(H$424*EF!$B11+H$425*EF!$C11+H$426*EF!$F11+H$427*EF!$BH11+H$428*Hydrogen!$B74*Hydrogen!$B$192+H$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":4.8426023465079682E-2},{"$f":"R$220*SUM(Electric!$B215:$C215)/1000000+R$219*(H$424*EF!$B11+H$425*EF!$C11+H$426*EF!$F11+H$427*EF!$BH11+H$428*Hydrogen!$B74*Hydrogen!$B$192+H$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":3.3193503034736609E-2},{"$f":"S$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E137/1000000","v":-0.35555645427194249},{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.41670099669548499},null,{"$f":"'T&D'!$BH189*$E$36","v":2.9725672381216029E-2},{"$f":"X$220*SUM(Electric!$B215:$C215)/1000000+X$219*(I$424*EF!$B11+I$425*EF!$C11+I$426*EF!$F11+I$427*EF!$BH11+I$428*Hydrogen!$B74*Hydrogen!$B$192+I$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.15169388732243103},{"$f":"Y$220*SUM(Electric!$B215:$C215)/1000000+Y$219*(J$424*EF!$B11+J$425*EF!$C11+J$426*EF!$F11+J$427*EF!$BH11+J$428*Hydrogen!$B74*Hydrogen!$B$192+J$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.3759612443813354E-2},{"$f":"Z$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(X$219:Y$219,X$233:Y$233,1000000)/$H$45*Waste!$F137","v":-9.8682411997246783E-2},{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B154*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$B215:$C215)/1000000+(AC$219+AC$233)*(K$424*EF!$B11+K$425*EF!$C11+K$426*EF!$F11+K$427*EF!$BH11+SUM($W246:$AB246))/1000000","v":2.5079221068477797},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.12916317264596702},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC227","v":2.3503894816016859E-2},{"$f":"AG$220*SUM(Electric!$B215:$C215)/1000000","v":0.47986392585075643},{"$f":"'T&D'!$BH189*$E$36","v":2.9725672381216029E-2},{"$f":"AI$220*SUM(Electric!$B215:$C215)/1000000+AI$219*(L$424*EF!$B11+L$425*EF!$C11+L$426*EF!$F11+L$427*EF!$BH11+L$428*Hydrogen!$B74*Hydrogen!$B$192+L$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.14141236124294745},{"$f":"AJ$220*SUM(Electric!$B215:$C215)/1000000+AJ$219*(M$424*EF!$B11+M$425*EF!$C11+M$426*EF!$F11+M$427*EF!$BH11+M$428*Hydrogen!$B74*Hydrogen!$B$192+M$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4127162641936824E-2},{"$f":"AK$220*SUM(Electric!$B215:$C215)/1000000+AK$219*(M$424*EF!$B11+M$425*EF!$C11+M$426*EF!$F11+M$427*EF!$BH11+M$428*Hydrogen!$B74*Hydrogen!$B$192+M$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":1.2628160245816368E-2},{"$f":"AL$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(AI$219:AK$219,AI$233:AK$233,1000000)/$H$45*Waste!$F137","v":-9.9309041254231109E-2},{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B154","v":0},{"$f":"'T&D'!$BH189*$E$36","v":2.9725672381216029E-2},{"$f":"AP$220*SUM(Electric!$B215:$C215)/1000000+AP$219*(N$424*EF!$B11+N$425*EF!$C11+N$426*EF!$F11+N$427*EF!$BH11+N$428*Hydrogen!$B74*Hydrogen!$B$192+N$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.13685398832486201},{"$f":"AQ$220*SUM(Electric!$B215:$C215)/1000000+AQ$219*(O$424*EF!$B11+O$425*EF!$C11+O$426*EF!$F11+O$427*EF!$BH11+O$428*Hydrogen!$B74*Hydrogen!$B$192+O$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4457587608626076E-2},{"$f":"AR$220*SUM(Electric!$B215:$C215)/1000000+AR$219*(O$424*EF!$B11+O$425*EF!$C11+O$426*EF!$F11+O$427*EF!$BH11+O$428*Hydrogen!$B74*Hydrogen!$B$192+O$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":3.5312909245883858E-2},{"$f":"AS$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(AP$219:AR$219,AP$233:AR$233,1000000)/$H$45*Waste!$F137","v":-0.10341227889189566},{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381*1000000*Ag_Inputs!$B154","v":0},{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.41670099669548499},null,{"$f":"AX$220*SUM(Electric!$B215:$C215)/1000000+AX$219*(P$424*EF!$B11+P$425*EF!$C11+P$426*EF!$F11+P$427*EF!$BH11+P$428*Hydrogen!$B74*Hydrogen!$B$192+P$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.61290111939719905},{"$f":"AY$220*SUM(Electric!$B215:$C215)/1000000+AY$219*(Q$424*EF!$B11+Q$425*EF!$C11+Q$426*EF!$F11+Q$427*EF!$BH11+Q$428*Hydrogen!$B74*Hydrogen!$B$192+Q$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4457587608626995E-2},{"$f":"AZ$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233,1000000)/$H$76/MJ2BTU*Waste!$G137","v":-6.2226040366982058},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B154+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C154+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D154)*IF($E$22=1,1,$H$392)","v":-268.58387874462181},{"$f":"BC$220*SUM(Electric!$B215:$C215)/1000000+(BC$219+BC$233)*(R$424*EF!$B11+R$425*EF!$C11+R$426*EF!$F11+R$427*EF!$BH11+SUM($AX246:$BA246))/1000000","v":2.503347139125621},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.12916317264596702},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC227","v":2.3503894816016859E-2},{"$f":"BG$220*SUM(Electric!$B215:$C215)/1000000","v":0.47986392585075643},{"$f":"BH$220*SUM(Electric!$B215:$C215)/1000000+BH$219*(S$424*EF!$B11+S$425*EF!$C11+S$426*EF!$F11+S$427*EF!$BH11+S$428*Hydrogen!$B74*Hydrogen!$B$192+S$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.63943090188844065},{"$f":"BI$220*SUM(Electric!$B215:$C215)/1000000+BI$219*(T$424*EF!$B11+T$425*EF!$C11+T$426*EF!$F11+T$427*EF!$BH11+T$428*Hydrogen!$B74*Hydrogen!$B$192+T$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4457587608626083E-2},{"$f":"BJ$220*SUM(Electric!$B215:$C215)/1000000+BJ$219*(T$424*EF!$B11+T$425*EF!$C11+T$426*EF!$F11+T$427*EF!$BH11+T$428*Hydrogen!$B74*Hydrogen!$B$192+T$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":1.2801104718836075E-2},{"$f":"BK$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)/$H$76/MJ2BTU*Waste!$G137","v":-6.4919530824057547},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B154+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C154+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D154)*IF($E$22=1,1,$I$392)","v":-280.2096886154813},{"$f":"BN$220*SUM(Electric!$B215:$C215)/1000000+BN$219*(U$424*EF!$B11+U$425*EF!$C11+U$426*EF!$F11+U$427*EF!$BH11+U$428*Hydrogen!$B74*Hydrogen!$B$192+U$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.68608572510140342},{"$f":"BO$220*SUM(Electric!$B215:$C215)/1000000+BO$219*(V$424*EF!$B11+V$425*EF!$C11+V$426*EF!$F11+V$427*EF!$BH11+V$428*Hydrogen!$B74*Hydrogen!$B$192+V$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4457587608626083E-2},{"$f":"BP$220*SUM(Electric!$B215:$C215)/1000000+BP$219*(V$424*EF!$B11+V$425*EF!$C11+V$426*EF!$F11+V$427*EF!$BH11+V$428*Hydrogen!$B74*Hydrogen!$B$192+V$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":3.5312909245883872E-2},{"$f":"BQ$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)/$H$76/MJ2BTU*Waste!$G137","v":-6.9656257223610449},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B154+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C154+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D154)*IF($E$22=1,1,$J$392)","v":-300.65463965914461},{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.41670099669548499},null,{"$f":"BV$220*SUM(Electric!$B215:$C215)/1000000+BV$221*SUM(Hydrogen!$CB317:$CC317)/1000000+BV$216*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)/1000000+BV$217*(EF!$Z11+NG!$X96*NG!$Y$84+NG!$Y96)/1000000","v":2.241510723544379},{"$f":"BW$217*EF!$Z11/1000000","v":0},{"$f":"$N100/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":265.35439845146112},{"$f":"BY$220*SUM(Electric!$B215:$C215)/1000000+BY$221*SUM(Hydrogen!$CB317:$CC317)/1000000+BY$216*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)/1000000+BY$217*(EF!$Z11+NG!$X96*NG!$Y$84+NG!$Y96)/1000000","v":0},{"$f":"('T&D'!$CH189/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG189/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-0.12376627367691466},{"$f":"-Waste!$G137/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-1.5634523866586203},{"$f":"(Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B154+Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C154+Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D154)*IF($E$22=1,1,$N$392)","v":0},{"$f":"'T&D'!DO227+'T&D'!DP227","v":2.0676200459920194E-2},null,{"$f":"CE$220*SUM(Electric!$B215:$C215)/1000000+CE$219*(W$424*EF!$B11+W$425*EF!$C11+W$426*EF!$F11+W$427*EF!$BH11+W$428*Hydrogen!$B74*Hydrogen!$B$192+W$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.13317874516139849},{"$f":"CF$220*SUM(Electric!$B215:$C215)/1000000+CF$219*(X$424*EF!$B11+X$425*EF!$C11+X$426*EF!$F11+X$427*EF!$BH11+X$428*Hydrogen!$B74*Hydrogen!$B$192+X$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4457587608626083E-2},{"$f":"CG$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"'T&D'!$BG189/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":0.16500525669656477},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H137, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-0.22219060400658386},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B154+$F$149/$K$381*kg2g*Ag_Inputs!$C154+$F$150/$K$381*kg2g*Ag_Inputs!$D154)*IF($E$22=1,1,$K$392), 0)","v":-22.02583279647196},{"$f":"CK$220*SUM(Electric!$B215:$C215)/1000000+(CK$219+CK$233)*(Y$424*EF!$B11+Y$425*EF!$C11+Y$426*EF!$F11+Y$427*EF!$BH11+SUM($CE246:$CI246))/1000000","v":2.5079172473120477},{"$f":"'T&D'!AJ227+'T&D'!AK227","v":0.12916317264596702},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC227","v":2.3503894816016859E-2},{"$f":"CO$220*SUM(Electric!$B215:$C215)/1000000","v":0.47986392585075643},{"$f":"CP$220*SUM(Electric!$B215:$C215)/1000000+CP$219*(Z$424*EF!$B11+Z$425*EF!$C11+Z$426*EF!$F11+Z$427*EF!$BH11+Z$428*Hydrogen!$B74*Hydrogen!$B$192+Z$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.13894346483602293},{"$f":"CQ$220*SUM(Electric!$B215:$C215)/1000000+CQ$219*(AA$424*EF!$B11+AA$425*EF!$C11+AA$426*EF!$F11+AA$427*EF!$BH11+AA$428*Hydrogen!$B74*Hydrogen!$B$192+AA$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4457587608626093E-2},{"$f":"CR$220*SUM(Electric!$B215:$C215)/1000000+CR$219*(AA$424*EF!$B11+AA$425*EF!$C11+AA$426*EF!$F11+AA$427*EF!$BH11+AA$428*Hydrogen!$B74*Hydrogen!$B$192+AA$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":1.2801104718836076E-2},{"$f":"'T&D'!$BG189/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":0.16500525669656477},{"$f":"CT$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H137, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-0.23180825391671905},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B154+$F$149/$L$381*kg2g*Ag_Inputs!$C154+$F$150/$L$381*kg2g*Ag_Inputs!$D154)*IF($E$22=1,1,$L$392), 0)","v":-22.979233817918232},{"$f":"CW$220*SUM(Electric!$B215:$C215)/1000000+CW$219*(AB$424*EF!$B11+AB$425*EF!$C11+AB$426*EF!$F11+AB$427*EF!$BH11+AB$428*Hydrogen!$B74*Hydrogen!$B$192+AB$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":0.14908120257965812},{"$f":"CX$220*SUM(Electric!$B215:$C215)/1000000+CX$219*(AC$424*EF!$B11+AC$425*EF!$C11+AC$426*EF!$F11+AC$427*EF!$BH11+AC$428*Hydrogen!$B74*Hydrogen!$B$192+AC$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":2.4457587608626076E-2},{"$f":"CY$220*SUM(Electric!$B215:$C215)/1000000+CY$219*(AC$424*EF!$B11+AC$425*EF!$C11+AC$426*EF!$F11+AC$427*EF!$BH11+AC$428*Hydrogen!$B74*Hydrogen!$B$192+AC$429*Hydrogen!$B74*Hydrogen!$B$192)/1000000","v":3.5312909245883865E-2},{"$f":"'T&D'!$BG189/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":0.16500525669656477},{"$f":"DA$220*SUM(Electric!$B215:$C215)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H137, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-0.24872168908829129},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B154+$F$149/$M$381*kg2g*Ag_Inputs!$C154+$F$150/$M$381*kg2g*Ag_Inputs!$D154)*IF($E$22=1,1,$M$392), 0)","v":-24.655868600782316},{"$f":"'T&D'!$AH227+'T&D'!$AI227","v":0.41670099669548499},null,{"$f":"DF$218/1000000*(NG!$B96+EF!$B11)+DF$220*SUM(Electric!$B215:$C215)/1000000+DF$222*Inputs!$AU1480/T2lb+DF$223*Ag_Inputs!$BC113/T2lb","v":5.480629931967524E-2},{"$f":"'T&D'!FC189*lb2kg","v":3.3950665655234016E-4},{"$f":"DH$220*SUM(Electric!$B215:$C215)/1000000+$DH$225*Catalyst!$X146/T2lb+$DH$226*Catalyst!$Y146/T2lb+$DH$227*Catalyst!$AA146/T2lb+$DH$228*Catalyst!$Y179/T2lb+$DH$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.8754090579388114},{"$f":"'T&D'!FK189","v":4.9512466763344002E-3},{"$f":"DJ$218/1000000*(NG!$B96+EF!$B11)+DJ$220*SUM(Electric!$B215:$C215)/1000000+DJ$222*Inputs!$AU1480/T2lb+DJ$223*Ag_Inputs!$BC113/T2lb","v":8.3065509860903441E-2},{"$f":"'T&D'!FC189*lb2kg","v":3.3950665655234016E-4},{"$f":"DL$220*SUM(Electric!$B215:$C215)/1000000+$DL$225*Catalyst!$X146/T2lb+$DL$226*Catalyst!$Y146/T2lb+$DL$227*Catalyst!$AA146/T2lb+$DL$228*Catalyst!$Y179/T2lb+$DL$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.8754090579388114},{"$f":"'T&D'!FK189","v":4.9512466763344002E-3},{"$f":"DN$218/1000000*(NG!$B96+EF!$B11)+DN$220*SUM(Electric!$B215:$C215)/1000000+DN$222*Inputs!$AU1480/T2lb+DN$223*Ag_Inputs!$BC113/T2lb","v":4.2057350461170824E-2},{"$f":"'T&D'!$FC189*lb2kg","v":3.3950665655234016E-4},{"$f":"DP$220*SUM(Electric!$B215:$C215)/1000000+DP$225*Catalyst!$X146/T2lb+DP$226*Catalyst!$Y146/T2lb+DP$227*Catalyst!$AA146/T2lb+DP$228*Catalyst!$Y179/T2lb+DP$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.7824979352137933},{"$f":"'T&D'!$FK189","v":4.9512466763344002E-3},{"$f":"DR$218/1000000*(NG!$B96+EF!$B11)+DR$220*SUM(Electric!$B215:$C215)/1000000+DR$222*Inputs!$AU1480/T2lb+DR$223*Ag_Inputs!$BC113/T2lb","v":7.0316561001571201E-2},{"$f":"'T&D'!$FC189*lb2kg","v":3.3950665655234016E-4},{"$f":"DT$220*SUM(Electric!$B215:$C215)/1000000+DT$225*Catalyst!$X146/T2lb+DT$226*Catalyst!$Y146/T2lb+DT$227*Catalyst!$AA146/T2lb+DT$228*Catalyst!$Y179/T2lb+DT$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.7824979352137933},{"$f":"'T&D'!$FK189","v":4.9512466763344002E-3},{"$f":"DV$218/1000000*(NG!$B96+EF!$B11)+DV$220*SUM(Electric!$B215:$C215)/1000000+DV$222*Inputs!$AU1480/T2lb+DV$223*Ag_Inputs!$BC113/T2lb","v":2.1916615753104836E-2},{"$f":"'T&D'!$FC189*lb2kg","v":3.3950665655234016E-4},{"$f":"DX$220*SUM(Electric!$B215:$C215)/1000000+DX$225*Catalyst!$X146/T2lb+DX$226*Catalyst!$Y146/T2lb+DX$227*Catalyst!$AA146/T2lb+DX$228*Catalyst!$Y179/T2lb+DX$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.3014186475555038},{"$f":"'T&D'!$FK189","v":4.9512466763344002E-3},{"$f":"DZ$218/1000000*(NG!$B96+EF!$B11)+DZ$220*SUM(Electric!$B215:$C215)/1000000+DZ$222*Inputs!$AU1480/T2lb+DZ$223*Ag_Inputs!$BC113/T2lb","v":3.0986863806500835E-2},{"$f":"'T&D'!$FC189*lb2kg","v":3.3950665655234016E-4},4.0752426087365686E-5,null,{"$f":"ED$220*SUM(Electric!$B215:$C215)/1000000+ED$225*Catalyst!$X146/T2lb+ED$226*Catalyst!$Y146/T2lb+ED$227*Catalyst!$AA146/T2lb+ED$228*Catalyst!$Y179/T2lb+ED$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.3014186475555038},{"$f":"'T&D'!$FK189","v":4.9512466763344002E-3},{"$f":"EF$218/1000000*(NG!$B96+EF!$B11)+EF$220*SUM(Electric!$B215:$C215)/1000000+EF$222*Inputs!$AU1480/T2lb+EF$223*Ag_Inputs!$BC113/T2lb","v":3.8875141674529781E-2},{"$f":"'T&D'!FC189*lb2kg","v":3.3950665655234016E-4},{"$f":"EH$220*SUM(Electric!$B215:$C215)/1000000+EH$225*Catalyst!$X146/T2lb+EH$226*Catalyst!$Y146/T2lb+EH$227*Catalyst!$AA146/T2lb+EH$228*Catalyst!$Y179/T2lb+EH$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.3118794244314764},{"$f":"'T&D'!FK189","v":4.9512466763344002E-3},{"$f":"EJ$218/1000000*(NG!$B96+EF!$B11)+EJ$220*SUM(Electric!$B215:$C215)/1000000+EJ$222*Inputs!$AU1480/T2lb+EJ$223*Ag_Inputs!$BC113/T2lb","v":6.4501371356808834E-2},{"$f":"'T&D'!FC189*lb2kg","v":3.3950665655234016E-4},{"$f":"EL$220*SUM(Electric!$B215:$C215)/1000000+EL$225*Catalyst!$X146/T2lb+EL$226*Catalyst!$Y146/T2lb+EL$227*Catalyst!$AA146/T2lb+EL$228*Catalyst!$Y179/T2lb+EL$232*(NG!$B96+Hydrogen!$C74)/1000000","v":1.3118794244314764},{"$f":"'T&D'!FK189","v":4.9512466763344002E-3},{"$f":"EN$220*SUM(Electric!$B215:$C215)/1000000+EN$218*(AD$424*EF!$B11+AD$425*EF!$C11+AD$426*EF!$F11+AD$427*EF!$BH11+NG!$B96)/1000000+E$162*g2T*Enzymes_Yeast!$D96+E$163*g2T*Ag_Inputs!$S113+E$164*g2lb*EtOH!$CD558+E$165*g2T*Enzymes_Yeast!$V96+E$166*g2T*Chemicals!$K226+EN$219*(AD$424*EF!$B11+AD$425*EF!$C11+AD$426*EF!$F11+AD$427*EF!$BH11)/1000000","v":1.1937615089970079},{"$f":"EO$220*SUM(Electric!$B215:$C215)/1000000+E$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I347+$E$416*kg2T*SUM(Ag_Inputs!$BT78:$BV78))","v":0.25753270515023025},{"$f":"E$168*'T&D'!$BG189","v":2.3777732197144116E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)*$E$172","v":5.7784211878693613E-3},{"$f":"ER$220*SUM(Electric!$B215:$C215)/1000000+ER$218*(AE$424*EF!$B11+AE$425*EF!$C11+AE$426*EF!$F11+AE$427*EF!$BH11+NG!$B96)/1000000+F$162*g2T*Enzymes_Yeast!$D96+F$163*g2T*Ag_Inputs!$S113+F$164*g2lb*EtOH!$CD558+F$165*g2T*Enzymes_Yeast!$V96+F$166*g2T*Chemicals!$K226+ER$219*(AE$424*EF!$B11+AE$425*EF!$C11+AE$426*EF!$F11+AE$427*EF!$BH11)/1000000","v":11.47103674457788},{"$f":"ES$220*SUM(Electric!$B215:$C215)/1000000+F$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I347+$E$416*kg2T*SUM(Ag_Inputs!$BT78:$BV78))","v":2.1299862672812462},{"$f":"F$168*'T&D'!$BG189","v":0.12174545655844597},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)*$F$172","v":5.9738652158086956E-2},{"$f":"EV$220*SUM(Electric!$B215:$C215)/1000000+EV$218*(AF$424*EF!$B11+AF$425*EF!$C11+AF$426*EF!$F11+AF$427*EF!$BH11+NG!$B96)/1000000+G$162*g2T*Enzymes_Yeast!$D96+G$163*g2T*Ag_Inputs!$S113+G$164*g2lb*EtOH!$CD558+G$165*g2T*Enzymes_Yeast!$V96+G$166*g2T*Chemicals!$K226+EV$219*(AF$424*EF!$B11+AF$425*EF!$C11+AF$426*EF!$F11+AF$427*EF!$BH11)/1000000","v":3.0905970124961279},{"$f":"EW$220*SUM(Electric!$B215:$C215)/1000000+G$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I347+$E$416*kg2T*SUM(Ag_Inputs!$BT78:$BV78))","v":0.53443905142353032},{"$f":"G$168*'T&D'!$BG189","v":4.0239686479283984E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)*$G$172","v":1.070970275216104E-2},{"$f":"EZ$220*SUM(Electric!$B215:$C215)/1000000+EZ$218*(AG$424*EF!$B11+AG$425*EF!$C11+AG$426*EF!$F11+AG$427*EF!$BH11+NG!$B96)/1000000+H$162*g2T*Enzymes_Yeast!$D96+H$163*g2T*Ag_Inputs!$S113+H$164*g2lb*EtOH!$CD558+H$165*g2T*Enzymes_Yeast!$V96+H$166*g2T*Chemicals!$K226+EZ$219*(AG$424*EF!$B11+AG$425*EF!$C11+AG$426*EF!$F11+AG$427*EF!$BH11)/1000000","v":10.260840213574793},{"$f":"FA$220*SUM(Electric!$B215:$C215)/1000000+H$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I347+$E$416*kg2T*SUM(Ag_Inputs!$BT78:$BV78))","v":1.042200042902268},{"$f":"H$168*'T&D'!$BG189","v":3.1295869024899635E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC227)*$H$172","v":4.9446306552275054E-2},{"$f":"FD$220*SUM(Electric!$B215:$C215)/1000000+FD$218*(AH$424*EF!$B11+AH$425*EF!$C11+AH$426*EF!$F11+AH$427*EF!$BH11+NG!$B96)/1000000+I$162*g2T*Enzymes_Yeast!$D96+I$163*g2T*Ag_Inputs!$S113+I$164*g2lb*EtOH!$CD558+I$165*g2T*Enzymes_Yeast!$V96+I$166*g2T*Chemicals!$K226","v":3.7989761239110704},{"$f":"I$168*'T&D'!$BG189","v":6.4193285715634252E-3},{"$f":"FF$220*SUM(Electric!$B215:$C215)/1000000+FF$218*(AI$424*EF!$B11+AI$425*EF!$C11+AI$426*EF!$F11+AI$427*EF!$BH11+NG!$B96)/1000000+J$162*g2T*Enzymes_Yeast!$D96+J$163*g2T*Ag_Inputs!$S113+J$164*g2lb*EtOH!$CD558+J$165*g2T*Enzymes_Yeast!$V96+J$166*g2T*Chemicals!$K226","v":37.536492854378693},{"$f":"J$168*'T&D'!$BG189","v":3.2734249701174667E-2},{"$f":"FH$220*SUM(Electric!$B215:$C215)/1000000+FH$218*(AJ$424*EF!$B11+AJ$425*EF!$C11+AJ$426*EF!$F11+AJ$427*EF!$BH11+NG!$B96)/1000000+K$162*g2T*Enzymes_Yeast!$D96+K$163*g2T*Ag_Inputs!$S113+K$164*g2lb*EtOH!$CD558+K$165*g2T*Enzymes_Yeast!$V96+K$166*g2T*Chemicals!$K226","v":8.0621576040688208},{"$f":"K$168*'T&D'!$BG189","v":1.1485932451459813E-2},{"$f":"FJ$220*SUM(Electric!$B215:$C215)/1000000+FJ$218*(AK$424*EF!$B11+AK$425*EF!$C11+AK$426*EF!$F11+AK$427*EF!$BH11+NG!$B96)/1000000+L$162*g2T*Enzymes_Yeast!$D96+L$163*g2T*Ag_Inputs!$S113+L$164*g2lb*EtOH!$CD558+L$165*g2T*Enzymes_Yeast!$V96+L$166*g2T*Chemicals!$K226","v":22.126432909452525},{"$f":"L$168*'T&D'!$BG189","v":1.0144955555590215E-2},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX189","v":1.594954888933444E-2},{"$f":"FM$218/1000000*(NG!B96+EF!B11)+FM$220*SUM(Electric!$B215:$C215)/1000000+FM$221*SUM(Hydrogen!$CB317:$CC317)/1000000+$FM$225*Catalyst!X146/T2lb+$FM$227*Catalyst!AA146/T2lb","v":1.6981391284945488},{"$f":"'T&D'!FK189","v":4.9512466763344002E-3},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY189","v":9.6876301301104556E-2},{"$f":"FP$218/1000000*(NG!$B96+EF!$B11)+FP$220*SUM(Electric!$B215:$C215)/1000000+FP$222*Inputs!$AU1480/T2lb+FP$223*Ag_Inputs!$BC113/T2lb","v":5.5571715484210416E-2},{"$f":"'T&D'!$FC189*lb2kg","v":3.3950665655234016E-4},3.9625599978086536,{"$f":"FS$220*SUM(Electric!$B215:$C215)/1000000+FS$225*Catalyst!$X146/T2lb+FS$226*Catalyst!$Y146/T2lb+FS$227*Catalyst!$AA146/T2lb+FS$228*Catalyst!$Y179/T2lb+FS$232*((NG!$B96/1000000)+Hydrogen!$B$192/1000000*(Hydrogen!$C$282))","v":2.1593773796246021},{"$f":"FT$226*Catalyst!$Y146/T2lb","v":3.4715940761152524E-2},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ189","v":1.2492480271528446E-2},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R137","v":53.243558323209378},{"$f":"'T&D'!FK189","v":4.9512466763344002E-3},{"$f":"'T&D'!HX189*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":0.23161135267774122},{"$f":"FZ$218*(EF!$B11+NG!$B96)/mmBTU2BTU+FZ$220*SUM(Electric!$B215:$C215)/mmBTU2BTU+(FZ$221*Chemicals!F226/T2lb)+(FZ$227*Catalyst!$AA146/T2lb)+($FZ$229*Chemicals!P159/T2lb)+($FZ$231*Catalyst!$AE146/T2lb)+($FZ$230*Catalyst!$AJ146/T2lb)","v":5.1633181507551225},{"$f":"-$FZ$206*Waste!S137*(1/(1-Waste!$I$530))*$P$392","v":-0.23888010982865696},{"$f":"( 'T&D'!DO227+ 'T&D'!DP227)","v":2.0676200459920194E-2}]
[null,null,null,"     CO2 (w/ C in VOC & CO)",{"$f":"E251+E241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.5236305917272297},{"$f":"F251+F241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"G251+G241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":104.26433755767415},{"$f":"H251+H241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6098.6101080640601},{"$f":"I251+I241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1064.1184056727222},{"$f":"J251+J241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"K251+K241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":130.35850555042251},{"$f":"L251+L241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1167.0282410344198},{"$f":"M251+M241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.5236305917272297},{"$f":"N251+N241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.11970190716704865},{"$f":"O251+O241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"P251+P241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":107.84485284336422},{"$f":"Q251+Q241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.5236305917272297},{"$f":"R251+R241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.35892134831478195},{"$f":"S251+S241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"T251+T241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":115.00036845655005},{"$f":"U251+U241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":604.21411216516947},{"$f":"V251+V241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"W251+W241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":552.98905066049349},{"$f":"X251+X241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-143951.11340347634},{"$f":"Y251+Y241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.25691268935526512},{"$f":"Z251+Z241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AA251+AA241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":167828.85847621557},{"$f":"AB251+AB241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AC251+AC241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6165.9190500176719},{"$f":"AD251+AD241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1064.1184056727222},{"$f":"AE251+AE241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AF251+AF241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":130.35850555042251},{"$f":"AG251+AG241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1167.0282410344198},{"$f":"AH251+AH241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":552.98905066049349},{"$f":"AI251+AI241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-144865.0754625462},{"$f":"AJ251+AJ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.2608870096466287},{"$f":"AK251+AK241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.13654829673766233},{"$f":"AL251+AL241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AM251+AM241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":168894.56482407436},{"$f":"AN251+AN241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AO251+AO241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":552.98905066049349},{"$f":"AP251+AP241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-150850.47873877542},{"$f":"AQ251+AQ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.26445989481167498},{"$f":"AR251+AR241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.38183848767549478},{"$f":"AS251+AS241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AT251+AT241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":175872.9277850962},{"$f":"AU251+AU241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AV251+AV241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":604.21411216516947},{"$f":"AW251+AW241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AW242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AX251+AX241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-40821.018446372487},{"$f":"AY251+AY241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AY242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.26445989480985865},{"$f":"AZ251+AZ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AZ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BA251+BA241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BA242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":47968.542093550132},{"$f":"BB251+BB241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BB242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-53771.931721624358},{"$f":"BC251+BC241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BC242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6152.0269650735345},{"$f":"BD251+BD241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BD242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1064.1184056727222},{"$f":"BE251+BE241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BE242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BF251+BF241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BF242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":130.35850555042251},{"$f":"BG251+BG241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BG242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1167.0282410344198},{"$f":"BH251+BH241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-42587.980042915726},{"$f":"BI251+BI241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BI242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.26445989481167143},{"$f":"BJ251+BJ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BJ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.13841834532500297},{"$f":"BK251+BK241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BK242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BL251+BL241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BL242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":50044.888420695796},{"$f":"BM251+BM241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BM242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-56099.481154250017},{"$f":"BN251+BN241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BN242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-45695.328583674949},{"$f":"BO251+BO241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BO242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.26445989481167143},{"$f":"BP251+BP241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BP242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.381838487675493},{"$f":"BQ251+BQ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BQ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BR251+BR241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BR242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":53696.315674343554},{"$f":"BS251+BS241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BS242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-60192.669906718394},{"$f":"BT251+BT241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BT242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":604.21411216516947},{"$f":"BU251+BU241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BU242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BV251+BV241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BV242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":13150.246152834685},{"$f":"BW251+BW241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BW242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.3726575525438437},{"$f":"BX251+BX241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BX242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-19385.610474226836},{"$f":"BY251+BY241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BY242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BZ251+BZ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BZ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-2302.4338459584424},{"$f":"CA251+CA241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CA242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12052.274446260537},{"$f":"CB251+CB241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CB242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CC251+CC241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CC242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":384.70562816327163},{"$f":"CD251+CD241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CD242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CE251+CE241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CE242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-17767.493216653867},{"$f":"CF251+CF241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CF242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.26445989481167143},{"$f":"CG251+CG241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CG242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CH251+CH241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CH242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3069.605931345855},{"$f":"CI251+CI241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CI242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":78273.328230664905},{"$f":"CJ251+CJ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CJ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-8710.2608815139101},{"$f":"CK251+CK241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CK242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6197.3831839943668},{"$f":"CL251+CL241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CL242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1064.1184056727222},{"$f":"CM251+CM241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CM242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CN251+CN241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CN242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":130.35850555042251},{"$f":"CO251+CO241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CO242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1167.0282410344198},{"$f":"CP251+CP241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CP242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-18536.569525269573},{"$f":"CQ251+CQ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CQ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.26445989481257914},{"$f":"CR251+CR241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CR242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.13841834532500252},{"$f":"CS251+CS241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CS242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3069.605931345855},{"$f":"CT251+CT241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CT242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CU251+CU241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CU242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":81661.434904164606},{"$f":"CV251+CV241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CV242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-9087.289604933123},{"$f":"CW251+CW241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CW242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-19889.054010492539},{"$f":"CX251+CX241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CX242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.26445989481167498},{"$f":"CY251+CY241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CY242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-0.381838487675493},{"$f":"CZ251+CZ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CZ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3069.605931345855},{"$f":"DA251+DA241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DA242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DB251+DB241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DB242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":87619.701540198017},{"$f":"DC251+DC241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DC242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-9750.3258904036011},{"$f":"DD251+DD241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DD242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":604.21411216516947},{"$f":"DE251+DE241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DE242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DF251+DF241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DF242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":231.61507843958125},{"$f":"DG251+DG241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DG242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"DH251+DH241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DH242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6964.4404905627071},{"$f":"DI251+DI241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DI242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"DJ251+DJ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DJ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":458.71962839828723},{"$f":"DK251+DK241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DK242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"DL251+DL241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DL242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6964.4404905627071},{"$f":"DM251+DM241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DM242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"DN251+DN241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DN242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":155.59850309736632},{"$f":"DO251+DO241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DO242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"DP251+DP241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DP242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6681.676379031278},{"$f":"DQ251+DQ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DQ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"DR251+DR241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DR242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":382.70305305405924},{"$f":"DS251+DS241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DS242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"DT251+DT241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DT242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6681.676379031278},{"$f":"DU251+DU241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DU242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"DV251+DV241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DV242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":94.377072230440334},{"$f":"DW251+DW241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DW242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"DX251+DX241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DX242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6025.0754847571307},{"$f":"DY251+DY241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DY242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"DZ251+DZ252+DZ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DZ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":172.31633521707394},{"$f":"EA251+EA241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EA242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"$EB$233*DW255*50/100","v":0.75812062802672886},{"$f":"EC251+EC241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EC242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-20.293075326967891},{"$f":"ED251+ED241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+ED242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6025.0754847571307},{"$f":"EE251+EE241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EE242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"EF251+EF241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EF242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":168.57694236694292},{"$f":"EG251+EG241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EG242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"EH251+EH241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EH242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6869.5256770762326},{"$f":"EI251+EI241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EI242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"EJ251+EJ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EJ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":374.52159714212462},{"$f":"EK251+EK241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EK242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"EL251+EL241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EL242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6869.5256770762326},{"$f":"EM251+EM241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EM242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"EN251+EN241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EN242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-24036.556220731152},{"$f":"EO251+EO241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EO242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":626.31909528824065},{"$f":"EP251+EP241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EP242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":442.33904572221098},{"$f":"EQ251+EQ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EQ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":32.048575624931303},{"$f":"ER251+ER241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+ER242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-145467.16421359437},{"$f":"ES251+ES241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+ES242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5180.1229328203408},{"$f":"ET251+ET241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+ET242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2264.8404241656817},{"$f":"EU251+EU241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EU242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":331.32557305429833},{"$f":"EV251+EV241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EV242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-43195.311847527322},{"$f":"EW251+EW241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EW242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1299.754852413904},{"$f":"EX251+EX241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EX242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":748.58209226299948},{"$f":"EY251+EY241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EY242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":59.398702069989675},{"$f":"EZ251+EZ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EZ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-43268.172595911201},{"$f":"FA251+FA241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FA242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2534.6287089988668},{"$f":"FB251+FB241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FB242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":582.19954387341022},{"$f":"FC251+FC241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FC242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":274.24163857090406},{"$f":"FD251+FD241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FD242*Fuel_Specs!$B$154/Fuel_Specs!$B$156+FD253","v":-41549.733917875368},{"$f":"FE251+FE241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FE242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":119.41928065216145},{"$f":"FF251+FF241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FF242*Fuel_Specs!$B$154/Fuel_Specs!$B$156+FF253","v":-348650.76102408662},{"$f":"FG251+FG241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FG242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":608.95785414680063},{"$f":"FH251+FH241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FH242*Fuel_Specs!$B$154/Fuel_Specs!$B$156+FH253","v":-85759.711441257852},{"$f":"FI251+FI241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FI242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":213.67371613423828},{"$f":"FJ251+FJ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FJ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156+FJ253","v":-167110.70426914492},{"$f":"FK251+FK241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FK242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":188.72741614496783},{"$f":"FL251+FL241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FL242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":296.71072821046056},{"$f":"FM251+FM241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FM242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8903.0183436877778},{"$f":"FN251+FN241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FN242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"FO251+FO241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FO242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1802.1975483336814},{"$f":"FP251+FP241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FP242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":266.18030199824113},{"$f":"FQ251+FQ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FQ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6.3158693701554069},{"$f":"FR251+FR241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FR242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":18980.076603943322},{"$f":"FS251+FS241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FS242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11797.731514784913},{"$f":"FT251+FT241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FT242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":171.28609085621605},{"$f":"FU251+FU241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FU242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-5846.6948445010094},{"$f":"FV251+FV241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FV242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":232.39860539244955},{"$f":"FW251+FW241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FW242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":23671.268435216378},{"$f":"FX251+FX241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FX242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92.10843623716471},{"$f":"FY251+FY241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FY242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4308.6844393935762},{"$f":"FZ251+FZ241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+FZ242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6181.5174854567231},{"$f":"GA251+GA241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GA242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":98463.850346647727},{"$f":"GB251+GB241*Fuel_Specs!$B$153/Fuel_Specs!$B$156+GB242*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":384.70562816327163}]
[null,null,null,"     NOx",{"$f":"(E$219*(E$424*EF!$B8+E$425*EF!$C8+E$426*EF!$F8+E$427*EF!$BH8+E$428*Hydrogen!$B71*Hydrogen!$B$192+E$429*Hydrogen!$B71*Hydrogen!$B$192)*E$207+E$220*(Electric!$D212+Electric!$E212))/1000000","v":2.8822221740615439},{"$f":"F$220*(Electric!$D212+Electric!$E212)/1000000","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E149/1000000","v":-9.724940500750515},{"$f":"H$220*SUM(Electric!$D212:$E212)/1000000+(H$219+H$233)*((F$424*EF!$B8+F$425*EF!$C8+F$426*EF!$F8+F$427*EF!$BH8)*H$207+SUM($E260:$G260))/1000000","v":0.88695934628546513},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.54784350356779465},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC236","v":0.23840469433494985},{"$f":"L$220*SUM(Electric!$D212:$E212)/1000000","v":0.1677153987451252},{"$f":"M$220*SUM(Electric!$D212:$E212)/1000000+M$219*M$207*(G$424*EF!$B8+G$425*EF!$C8+G$426*EF!$F8+G$427*EF!$BH8+G$428*Hydrogen!$B71*Hydrogen!$B$192+G$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":2.8822221740615439},{"$f":"N$220*SUM(Electric!$D212:$E212)/1000000+N$219*N$207*(G$424*EF!$B8+G$425*EF!$C8+G$426*EF!$F8+G$427*EF!$BH8+G$428*Hydrogen!$B71*Hydrogen!$B$192+G$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.92242602932464735},{"$f":"O$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E149/1000000","v":-10.05890222660048},{"$f":"Q$220*SUM(Electric!$D212:$E212)/1000000+Q$219*Q$207*(H$424*EF!$B8+H$425*EF!$C8+H$426*EF!$F8+H$427*EF!$BH8+H$428*Hydrogen!$B71*Hydrogen!$B$192+H$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":2.8822221740615439},{"$f":"R$220*SUM(Electric!$D212:$E212)/1000000+R$219*R$207*(H$424*EF!$B8+H$425*EF!$C8+H$426*EF!$F8+H$427*EF!$BH8+H$428*Hydrogen!$B71*Hydrogen!$B$192+H$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.9756123595505632},{"$f":"S$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E149/1000000","v":-10.726311287267372},{"$f":"'T&D'!$AH236+'T&D'!$AI236","v":0.36615219119498826},null,{"$f":"'T&D'!$BH198*$E$36","v":1.6448554160605675E-2},{"$f":"X$220*SUM(Electric!$D212:$E212)/1000000+X$219*X$207*(I$424*EF!$B8+I$425*EF!$C8+I$426*EF!$F8+I$427*EF!$BH8+I$428*Hydrogen!$B71*Hydrogen!$B$192+I$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":9.0285233935341171},{"$f":"Y$220*SUM(Electric!$D212:$E212)/1000000+Y$219*Y$207*(J$424*EF!$B8+J$425*EF!$C8+J$426*EF!$F8+J$427*EF!$BH8+J$428*Hydrogen!$B71*Hydrogen!$B$192+J$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4141256484140008},{"$f":"Z$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(X$219:Y$219,X$233:Y$233,1000000)/$H$45*Waste!$F149","v":-2.9770188585896395},{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B163*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$D212:$E212)/1000000+(AC$219+AC$233)*((K$424*EF!$B8+K$425*EF!$C8+K$426*EF!$F8+K$427*EF!$BH8)*AC$207+SUM($W260:$AB260))/1000000","v":0.89847348082648404},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.54784350356779465},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC236","v":0.23840469433494985},{"$f":"AG$220*SUM(Electric!$D212:$E212)/1000000","v":0.1677153987451252},{"$f":"'T&D'!$BH198*$E$36","v":1.6448554160605675E-2},{"$f":"AI$220*SUM(Electric!$D212:$E212)/1000000+AI$219*AI$207*(L$424*EF!$B8+L$425*EF!$C8+L$426*EF!$F8+L$427*EF!$BH8+L$428*Hydrogen!$B71*Hydrogen!$B$192+L$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":8.416587076465909},{"$f":"AJ$220*SUM(Electric!$D212:$E212)/1000000+AJ$219*AJ$207*(M$424*EF!$B8+M$425*EF!$C8+M$426*EF!$F8+M$427*EF!$BH8+M$428*Hydrogen!$B71*Hydrogen!$B$192+M$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4360015171166229},{"$f":"AK$220*SUM(Electric!$D212:$E212)/1000000+AK$219*AK$207*(M$424*EF!$B8+M$425*EF!$C8+M$426*EF!$F8+M$427*EF!$BH8+M$428*Hydrogen!$B71*Hydrogen!$B$192+M$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.75160339160081235},{"$f":"AL$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(AI$219:AK$219,AI$233:AK$233,1000000)/$H$45*Waste!$F149","v":-2.9959228058851148},{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B164","v":0},{"$f":"'T&D'!$BH198*$E$36","v":1.6448554160605675E-2},{"$f":"AP$220*SUM(Electric!$D212:$E212)/1000000+AP$219*AP$207*(N$424*EF!$B8+N$425*EF!$C8+N$426*EF!$F8+N$427*EF!$BH8+N$428*Hydrogen!$B71*Hydrogen!$B$192+N$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":8.1452816385618103},{"$f":"AQ$220*SUM(Electric!$D212:$E212)/1000000+AQ$219*AQ$207*(O$424*EF!$B8+O$425*EF!$C8+O$426*EF!$F8+O$427*EF!$BH8+O$428*Hydrogen!$B71*Hydrogen!$B$192+O$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4556677646775458},{"$f":"AR$220*SUM(Electric!$D212:$E212)/1000000+AR$219*AR$207*(O$424*EF!$B8+O$425*EF!$C8+O$426*EF!$F8+O$427*EF!$BH8+O$428*Hydrogen!$B71*Hydrogen!$B$192+O$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":2.1017552707482436},{"$f":"AS$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(AP$219:AR$219,AP$233:AR$233,1000000)/$H$45*Waste!$F149","v":-3.1197079422774334},{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381*1000000*Ag_Inputs!$B163","v":0},{"$f":"'T&D'!$AH236+'T&D'!$AI236","v":0.36615219119498826},null,{"$f":"AX$220*SUM(Electric!$D212:$E212)/1000000+AX$219*AX$207*(P$424*EF!$B8+P$425*EF!$C8+P$426*EF!$F8+P$427*EF!$BH8+P$428*Hydrogen!$B71*Hydrogen!$B$192+P$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":39.992384229933336},{"$f":"AY$220*SUM(Electric!$D212:$E212)/1000000+AY$219*AY$207*(Q$424*EF!$B8+Q$425*EF!$C8+Q$426*EF!$F8+Q$427*EF!$BH8+Q$428*Hydrogen!$B71*Hydrogen!$B$192+Q$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4556677646775447},{"$f":"AZ$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233,1000000)/$H$76/MJ2BTU*Waste!$G149","v":-38.221002436352308},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B163+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C163+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D163)*IF($E$22=1,1,$H$392)","v":-7.7786601636065864},{"$f":"BC$220*SUM(Electric!$D212:$E212)/1000000+(BC$219+BC$233)*((R$424*EF!$B8+R$425*EF!$C8+R$426*EF!$F8+R$427*EF!$BH8)*BC$207+SUM($AX260:$BA260))/1000000","v":0.89505332916734603},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.54784350356779465},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC236","v":0.23840469433494985},{"$f":"BG$220*SUM(Electric!$D212:$E212)/1000000","v":0.1677153987451252},{"$f":"BH$220*SUM(Electric!$D212:$E212)/1000000+BH$219*BH$207*(S$424*EF!$B8+S$425*EF!$C8+S$426*EF!$F8+S$427*EF!$BH8+S$428*Hydrogen!$B71*Hydrogen!$B$192+S$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":41.723477911031182},{"$f":"BI$220*SUM(Electric!$D212:$E212)/1000000+BI$219*BI$207*(T$424*EF!$B8+T$425*EF!$C8+T$426*EF!$F8+T$427*EF!$BH8+T$428*Hydrogen!$B71*Hydrogen!$B$192+T$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4556677646775462},{"$f":"BJ$220*SUM(Electric!$D212:$E212)/1000000+BJ$219*BJ$207*(T$424*EF!$B8+T$425*EF!$C8+T$426*EF!$F8+T$427*EF!$BH8+T$428*Hydrogen!$B71*Hydrogen!$B$192+T$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.76189670827956535},{"$f":"BK$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)/$H$76/MJ2BTU*Waste!$G149","v":-39.875420823172874},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B163+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C163+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D163)*IF($E$22=1,1,$I$392)","v":-8.1153640064984582},{"$f":"BN$220*SUM(Electric!$D212:$E212)/1000000+BN$219*BN$207*(U$424*EF!$B8+U$425*EF!$C8+U$426*EF!$F8+U$427*EF!$BH8+U$428*Hydrogen!$B71*Hydrogen!$B$192+U$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":44.76774974715952},{"$f":"BO$220*SUM(Electric!$D212:$E212)/1000000+BO$219*BO$207*(V$424*EF!$B8+V$425*EF!$C8+V$426*EF!$F8+V$427*EF!$BH8+V$428*Hydrogen!$B71*Hydrogen!$B$192+V$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4556677646775462},{"$f":"BP$220*SUM(Electric!$D212:$E212)/1000000+BP$219*BP$207*(V$424*EF!$B8+V$425*EF!$C8+V$426*EF!$F8+V$427*EF!$BH8+V$428*Hydrogen!$B71*Hydrogen!$B$192+V$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":2.1017552707482445},{"$f":"BQ$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)/$H$76/MJ2BTU*Waste!$G149","v":-42.784852793935222},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B163+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C163+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D163)*IF($E$22=1,1,$J$392)","v":-8.7074856445266509},{"$f":"'T&D'!$AH236+'T&D'!$AI236","v":0.36615219119498826},null,{"$f":"BV$220*SUM(Electric!$D213:$E213)/1000000+BV$221*SUM(Hydrogen!$CB329:$CC329)/1000000+BV$216*(EF!$M8*$BV$207+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+BV$217*(EF!$Z8*$BV$207+NG!$X108*NG!$Y$84+NG!$Y108)/1000000","v":0.52707187987925308},{"$f":"BW$217*EF!$Z8/1000000*$BW$207","v":4.4036906187550802},513.71985181833077,{"$f":"BY$220*SUM(Electric!$D213:$E213)/1000000+BY$221*SUM(Hydrogen!$CB329:$CC329)/1000000+BY$216*(EF!$M8*$BV$207+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+BY$217*(EF!$Z8*$BV$207+NG!$X108*NG!$Y$84+NG!$Y108)/1000000","v":0},{"$f":"('T&D'!$CH198/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG198/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-5.3527416026583223E-2},{"$f":"-Waste!$G149/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-9.6031688867202369},{"$f":"-(-Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B163-Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C163-Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D163)*IF($E$22=1,1,$N$392)","v":0},{"$f":"'T&D'!DO236+'T&D'!DP236","v":0.21223413151623588},{"$f":"CD243*BioOil!EW$358","v":0},{"$f":"CE$220*SUM(Electric!$D212:$E212)/1000000+CE$219*CE$207*(W$424*EF!$B8+W$425*EF!$C8+W$426*EF!$F8+W$427*EF!$BH8+W$428*Hydrogen!$B71*Hydrogen!$B$192+W$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":7.9265383558629683},{"$f":"CF$220*SUM(Electric!$D212:$E212)/1000000+CF$219*CF$207*(X$424*EF!$B8+X$425*EF!$C8+X$426*EF!$F8+X$427*EF!$BH8+X$428*Hydrogen!$B71*Hydrogen!$B$192+X$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4556677646775462},{"$f":"CG$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"'T&D'!$BG198/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":9.1304844739968138E-2},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H149, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-6.7029737613981046},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B163+$F$149/$K$381*kg2g*Ag_Inputs!$C163+$F$150/$K$381*kg2g*Ag_Inputs!$D163)*IF($E$22=1,1,$K$392), 0)","v":-1.1112498011228329},{"$f":"CK$220*SUM(Electric!$D212:$E212)/1000000+(CK$219+CK$233)*((Y$424*EF!$B8+Y$425*EF!$C8+Y$426*EF!$F8+Y$427*EF!$BH8)*CK$207+SUM($CE260:$CI260))/1000000","v":0.89468638891371699},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.54784350356779465},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC236","v":0.23840469433494985},{"$f":"CO$220*SUM(Electric!$D212:$E212)/1000000","v":0.1677153987451252},{"$f":"CP$220*SUM(Electric!$D212:$E212)/1000000+CP$219*CP$207*(Z$424*EF!$B8+Z$425*EF!$C8+Z$426*EF!$F8+Z$427*EF!$BH8+Z$428*Hydrogen!$B71*Hydrogen!$B$192+Z$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":8.2696431925719498},{"$f":"CQ$220*SUM(Electric!$D212:$E212)/1000000+CQ$219*CQ$207*(AA$424*EF!$B8+AA$425*EF!$C8+AA$426*EF!$F8+AA$427*EF!$BH8+AA$428*Hydrogen!$B71*Hydrogen!$B$192+AA$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4556677646775469},{"$f":"CR$220*SUM(Electric!$D212:$E212)/1000000+CR$219*CR$207*(AA$424*EF!$B8+AA$425*EF!$C8+AA$426*EF!$F8+AA$427*EF!$BH8+AA$428*Hydrogen!$B71*Hydrogen!$B$192+AA$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":0.76189670827956546},{"$f":"'T&D'!$BG198/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":9.1304844739968138E-2},{"$f":"CT$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H149, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-6.9931158908647442},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B163+$F$149/$L$381*kg2g*Ag_Inputs!$C163+$F$150/$L$381*kg2g*Ag_Inputs!$D163)*IF($E$22=1,1,$L$392), 0)","v":-1.1593508970161142},{"$f":"CW$220*SUM(Electric!$D212:$E212)/1000000+CW$219*CW$207*(AB$424*EF!$B8+AB$425*EF!$C8+AB$426*EF!$F8+AB$427*EF!$BH8+AB$428*Hydrogen!$B71*Hydrogen!$B$192+AB$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":8.87302150920363},{"$f":"CX$220*SUM(Electric!$D212:$E212)/1000000+CX$219*CX$207*(AC$424*EF!$B8+AC$425*EF!$C8+AC$426*EF!$F8+AC$427*EF!$BH8+AC$428*Hydrogen!$B71*Hydrogen!$B$192+AC$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":1.4556677646775458},{"$f":"CY$220*SUM(Electric!$D212:$E212)/1000000+CY$219*CY$207*(AC$424*EF!$B8+AC$425*EF!$C8+AC$426*EF!$F8+AC$427*EF!$BH8+AC$428*Hydrogen!$B71*Hydrogen!$B$192+AC$429*Hydrogen!$B71*Hydrogen!$B$192)/1000000","v":2.1017552707482441},{"$f":"'T&D'!$BG198/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":9.1304844739968138E-2},{"$f":"DA$220*SUM(Electric!$D212:$E212)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H149, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-7.5033548934410952},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B163+$F$149/$M$381*kg2g*Ag_Inputs!$C163+$F$150/$M$381*kg2g*Ag_Inputs!$D163)*IF($E$22=1,1,$M$392), 0)","v":-1.2439406642330781},{"$f":"'T&D'!$AH236+'T&D'!$AI236","v":0.36615219119498826},null,{"$f":"DF$218/1000000*(NG!$B108+EF!$B8*DF$207)+DF$220*SUM(Electric!$D212:$E212)/1000000+DF$222*Inputs!$AU1491/T2lb+DF$223*Ag_Inputs!$BC122/T2lb","v":1.7619962720641889E-2},{"$f":"'T&D'!FC198*lb2kg","v":1.878643334478838E-4},{"$f":"DH$220*SUM(Electric!$D212:$E212)/1000000+$DH$225*Catalyst!$X155/T2lb+$DH$226*Catalyst!$Y155/T2lb+$DH$227*Catalyst!$AA155/T2lb+$DH$228*Catalyst!$Y188/T2lb+$DH$232*(NG!$B108+Hydrogen!$C71*DH$207)/1000000","v":0.42348651130151505},{"$f":"'T&D'!FK198","v":8.1767568809309202E-2},{"$f":"DJ$218/1000000*(NG!$B108+EF!$B8*DJ$207)+DJ$220*SUM(Electric!$D212:$E212)/1000000+DJ$222*Inputs!$AU1491/T2lb+DJ$223*Ag_Inputs!$BC122/T2lb","v":2.1835791812776808E-2},{"$f":"'T&D'!FC198*lb2kg","v":1.878643334478838E-4},{"$f":"DL$220*SUM(Electric!$D212:$E212)/1000000+$DL$225*Catalyst!$X155/T2lb+$DL$226*Catalyst!$Y155/T2lb+$DL$227*Catalyst!$AA155/T2lb+$DL$228*Catalyst!$Y188/T2lb+$DL$232*(NG!$B108+Hydrogen!$C71*DL$207)/1000000","v":0.42348651130151505},{"$f":"'T&D'!FK198","v":8.1767568809309202E-2},{"$f":"DN$218/1000000*(NG!$B108+EF!$B8*DN$207)+DN$220*SUM(Electric!$D212:$E212)/1000000+DN$222*Inputs!$AU1491/T2lb+DN$223*Ag_Inputs!$BC122/T2lb","v":1.3822260341605401E-2},{"$f":"'T&D'!$FC198*lb2kg","v":1.878643334478838E-4},{"$f":"DP$220*SUM(Electric!$D212:$E212)/1000000+DP$225*Catalyst!$X155/T2lb+DP$226*Catalyst!$Y155/T2lb+DP$227*Catalyst!$AA155/T2lb+DP$228*Catalyst!$Y188/T2lb+DP$232*(NG!$B108+Hydrogen!$C71*DP$207)/1000000","v":0.40640793588996349},{"$f":"'T&D'!$FK198","v":8.1767568809309202E-2},{"$f":"DR$218/1000000*(NG!$B108+EF!$B8*DR$207)+DR$220*SUM(Electric!$D212:$E212)/1000000+DR$222*Inputs!$AU1491/T2lb+DR$223*Ag_Inputs!$BC122/T2lb","v":1.8038089433450984E-2},{"$f":"'T&D'!$FC198*lb2kg","v":1.878643334478838E-4},{"$f":"DT$220*SUM(Electric!$D212:$E212)/1000000+DT$225*Catalyst!$X155/T2lb+DT$226*Catalyst!$Y155/T2lb+DT$227*Catalyst!$AA155/T2lb+DT$228*Catalyst!$Y188/T2lb+DT$232*(NG!$B108+Hydrogen!$C71*DT$207)/1000000","v":0.4064079358899636},{"$f":"'T&D'!$FK198","v":8.1767568809309202E-2},{"$f":"DV$218/1000000*(NG!$B108+EF!$B8*DV$207)+DV$220*SUM(Electric!$D212:$E212)/1000000+DV$222*Inputs!$AU1491/T2lb+DV$223*Ag_Inputs!$BC122/T2lb","v":6.892855415478987E-3},{"$f":"'T&D'!$FC198*lb2kg","v":1.878643334478838E-4},{"$f":"DX$220*SUM(Electric!$D212:$E212)/1000000+DX$225*Catalyst!$X155/T2lb+DX$226*Catalyst!$Y155/T2lb+DX$227*Catalyst!$AA155/T2lb+DX$228*Catalyst!$Y188/T2lb+DX$232*(NG!$B108+Hydrogen!$C71*DX$207)/1000000","v":0.36566823027407924},{"$f":"'T&D'!$FK198","v":8.1767568809309202E-2},{"$f":"DZ$218/1000000*(NG!$B108+EF!$B8*DZ$207)+DZ$220*SUM(Electric!$D212:$E212)/1000000+DZ$222*Inputs!$AU1491/T2lb+DZ$223*Ag_Inputs!$BC122/T2lb","v":7.8983221628365127E-3},{"$f":"'T&D'!$FC198*lb2kg","v":1.878643334478838E-4},2.2550153923438099E-5,null,{"$f":"ED$220*SUM(Electric!$D212:$E212)/1000000+ED$225*Catalyst!$X155/T2lb+ED$226*Catalyst!$Y155/T2lb+ED$227*Catalyst!$AA155/T2lb+ED$228*Catalyst!$Y188/T2lb+ED$232*(NG!$B108+Hydrogen!$C71*ED$207)/1000000","v":0.36566823027407924},{"$f":"'T&D'!$FK198","v":8.1767568809309202E-2},{"$f":"EF$218/1000000*(NG!$B108+EF!$B8*EF$207)+EF$220*SUM(Electric!$D212:$E212)/1000000+EF$222*Inputs!$AU1491/T2lb+EF$223*Ag_Inputs!$BC122/T2lb","v":1.2416218993679728E-2},{"$f":"'T&D'!FC198*lb2kg","v":1.878643334478838E-4},{"$f":"EH$220*SUM(Electric!$D212:$E212)/1000000+EH$225*Catalyst!$X155/T2lb+EH$226*Catalyst!$Y155/T2lb+EH$227*Catalyst!$AA155/T2lb+EH$228*Catalyst!$Y188/T2lb+EH$232*(NG!$B108+Hydrogen!$C71*EH$207)/1000000","v":0.40532854428998222},{"$f":"'T&D'!FK198","v":8.1767568809309202E-2},{"$f":"EJ$218/1000000*(NG!$B108+EF!$B8*EJ$207)+EJ$220*SUM(Electric!$D212:$E212)/1000000+EJ$222*Inputs!$AU1491/T2lb+EJ$223*Ag_Inputs!$BC122/T2lb","v":1.62392488146532E-2},{"$f":"'T&D'!FC198*lb2kg","v":1.878643334478838E-4},{"$f":"EL$220*SUM(Electric!$D212:$E212)/1000000+EL$225*Catalyst!$X155/T2lb+EL$226*Catalyst!$Y155/T2lb+EL$227*Catalyst!$AA155/T2lb+EL$228*Catalyst!$Y188/T2lb+EL$232*(NG!$B108+Hydrogen!$C71*EL$207)/1000000","v":0.40532854428998222},{"$f":"'T&D'!FK198","v":8.1767568809309202E-2},{"$f":"EN$220*SUM(Electric!$D212:$E212)/1000000+EN$218*((AD$424*EF!$B8+AD$425*EF!$C8+AD$426*EF!$F8+AD$427*EF!$BH8)*EN$207+NG!$B108)/1000000+E$162*g2T*Enzymes_Yeast!$D105+E$163*g2T*Ag_Inputs!$S122+E$164*g2lb*EtOH!$CD570+E$165*g2T*Enzymes_Yeast!$V105+E$166*g2T*Chemicals!$K235+EN$219*(AD$424*EF!$B8+AD$425*EF!$C8+AD$426*EF!$F8+AD$427*EF!$BH8)/1000000*EN$207","v":0.81308097446803362},{"$f":"EO$220*SUM(Electric!$D212:$E212)/1000000+E$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I356+$E$416*kg2T*SUM(Ag_Inputs!$BT87:$BV87))","v":9.0009267226340603E-2},{"$f":"E$168*'T&D'!$BG198","v":1.3157290803899482E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)*$E$172","v":5.8611678950069919E-2},{"$f":"ER$220*SUM(Electric!$D212:$E212)/1000000+ER$218*((AE$424*EF!$B8+AE$425*EF!$C8+AE$426*EF!$F8+AE$427*EF!$BH8)*ER$207+NG!$B108)/1000000+F$162*g2T*Enzymes_Yeast!$D105+F$163*g2T*Ag_Inputs!$S122+F$164*g2lb*EtOH!$CD570+F$165*g2T*Enzymes_Yeast!$V105+F$166*g2T*Chemicals!$K235+ER$219*(AE$424*EF!$B8+AE$425*EF!$C8+AE$426*EF!$F8+AE$427*EF!$BH8)/1000000*ER$207","v":1.6089109116837021},{"$f":"ES$220*SUM(Electric!$D212:$E212)/1000000+F$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I356+$E$416*kg2T*SUM(Ag_Inputs!$BT87:$BV87))","v":0.74444332423066628},{"$f":"F$168*'T&D'!$BG198","v":6.736724775567024E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)*$F$172","v":0.60594106718114393},{"$f":"EV$220*SUM(Electric!$D212:$E212)/1000000+EV$218*((AF$424*EF!$B8+AF$425*EF!$C8+AF$426*EF!$F8+AF$427*EF!$BH8)*EV$207+NG!$B108)/1000000+G$162*g2T*Enzymes_Yeast!$D105+G$163*g2T*Ag_Inputs!$S122+G$164*g2lb*EtOH!$CD570+G$165*g2T*Enzymes_Yeast!$V105+G$166*g2T*Chemicals!$K235+EV$219*(AF$424*EF!$B8+AF$425*EF!$C8+AF$426*EF!$F8+AF$427*EF!$BH8)/1000000*EV$207","v":1.2055727595011596},{"$f":"EW$220*SUM(Electric!$D212:$E212)/1000000+G$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I356+$E$416*kg2T*SUM(Ag_Inputs!$BT87:$BV87))","v":0.18678974139502422},{"$f":"G$168*'T&D'!$BG198","v":2.226643199090584E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)*$G$172","v":0.10863065168702177},{"$f":"EZ$220*SUM(Electric!$D212:$E212)/1000000+EZ$218*((AG$424*EF!$B8+AG$425*EF!$C8+AG$426*EF!$F8+AG$427*EF!$BH8)*EZ$207+NG!$B108)/1000000+H$162*g2T*Enzymes_Yeast!$D105+H$163*g2T*Ag_Inputs!$S122+H$164*g2lb*EtOH!$CD570+H$165*g2T*Enzymes_Yeast!$V105+H$166*g2T*Chemicals!$K235+EZ$219*(AG$424*EF!$B8+AG$425*EF!$C8+AG$426*EF!$F8+AG$427*EF!$BH8)/1000000*EZ$207","v":1.7792855991497751},{"$f":"FA$220*SUM(Electric!$D212:$E212)/1000000+H$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I356+$E$416*kg2T*SUM(Ag_Inputs!$BT87:$BV87))","v":0.36425533646366076},{"$f":"H$168*'T&D'!$BG198","v":1.7317414726826266E-2},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC236)*$H$172","v":0.50154375229564963},{"$f":"FD$220*SUM(Electric!$D212:$E212)/1000000+FD$218*((AH$424*EF!$B8+AH$425*EF!$C8+AH$426*EF!$F8+AH$427*EF!$BH8)*FD$207+NG!$B108)/1000000+I$162*g2T*Enzymes_Yeast!$D105+I$163*g2T*Ag_Inputs!$S122+I$164*g2lb*EtOH!$CD570+I$165*g2T*Enzymes_Yeast!$V105+I$166*g2T*Chemicals!$K235","v":1.3947196265038961},{"$f":"I$168*'T&D'!$BG198","v":3.5521037953310385E-3},{"$f":"FF$220*SUM(Electric!$D212:$E212)/1000000+FF$218*((AI$424*EF!$B8+AI$425*EF!$C8+AI$426*EF!$F8+AI$427*EF!$BH8)*FF$207+NG!$B108)/1000000+J$162*g2T*Enzymes_Yeast!$D105+J$163*g2T*Ag_Inputs!$S122+J$164*g2lb*EtOH!$CD570+J$165*g2T*Enzymes_Yeast!$V105+J$166*g2T*Chemicals!$K235","v":5.7526811878694541},{"$f":"J$168*'T&D'!$BG198","v":1.8113335577795112E-2},{"$f":"FH$220*SUM(Electric!$D212:$E212)/1000000+FH$218*((AJ$424*EF!$B8+AJ$425*EF!$C8+AJ$426*EF!$F8+AJ$427*EF!$BH8)*FH$207+NG!$B108)/1000000+K$162*g2T*Enzymes_Yeast!$D105+K$163*g2T*Ag_Inputs!$S122+K$164*g2lb*EtOH!$CD570+K$165*g2T*Enzymes_Yeast!$V105+K$166*g2T*Chemicals!$K235","v":1.9642274177168277},{"$f":"K$168*'T&D'!$BG198","v":6.3556840561924538E-3},{"$f":"FJ$220*SUM(Electric!$D212:$E212)/1000000+FJ$218*((AK$424*EF!$B8+AK$425*EF!$C8+AK$426*EF!$F8+AK$427*EF!$BH8)*FJ$207+NG!$B108)/1000000+L$162*g2T*Enzymes_Yeast!$D105+L$163*g2T*Ag_Inputs!$S122+L$164*g2lb*EtOH!$CD570+L$165*g2T*Enzymes_Yeast!$V105+L$166*g2T*Chemicals!$K235","v":3.8195968578806605},{"$f":"L$168*'T&D'!$BG198","v":5.6136611065696193E-3},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX198","v":2.7407639457884041E-2},{"$f":"FM$218/1000000*(NG!B108+EF!B8*$FM$207)+FM$220*SUM(Electric!$D212:$E212)/1000000+FM$221*SUM(Hydrogen!$CB329:$CC329)/1000000+$FM$225*Catalyst!X155/T2lb+$FM$227*Catalyst!AA155/T2lb","v":0.48362568010402446},{"$f":"'T&D'!FK198","v":8.1767568809309202E-2},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY198","v":0.16647183920352324},{"$f":"FP$218/1000000*(NG!$B108+EF!$B8*FP$207)+FP$220*SUM(Electric!$D212:$E212)/1000000+FP$222*Inputs!$AU1491/T2lb+FP$223*Ag_Inputs!$BC122/T2lb","v":1.6161019330689579E-2},{"$f":"'T&D'!$FC198*lb2kg","v":1.878643334478838E-4},1.1523669580039921,{"$f":"FS$220*SUM(Electric!$D212:$E212)/1000000+FS$225*Catalyst!$X155/T2lb+FS$226*Catalyst!$Y155/T2lb+FS$227*Catalyst!$AA155/T2lb+FS$228*Catalyst!$Y188/T2lb+FS$232*((NG!$B108/1000000)+Hydrogen!$B$192/1000000*(Hydrogen!$C$279)*FS$207)","v":0.65816318262448259},{"$f":"FT$226*Catalyst!$Y155/T2lb","v":1.0259066587828759E-2},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ198","v":2.1467026910443766E-2},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R149","v":0.69992554314283828},{"$f":"'T&D'!FK198","v":8.1767568809309202E-2},{"$f":"'T&D'!HX198*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":0.39799999940996761},{"$f":"FZ$218*(EF!$B8*$FZ$207+NG!$B108)/mmBTU2BTU+FZ$220*SUM(Electric!$D212:$E212)/mmBTU2BTU+(FZ$221*Chemicals!F235/T2lb)+(FZ$227*Catalyst!$AA155/T2lb)+($FZ$229*Chemicals!P170/T2lb)+($FZ$231*Catalyst!$AE155/T2lb)+($FZ$230*Catalyst!$AJ155/T2lb)","v":1.7486437870386269},{"$f":"-$FZ$206*Waste!S149*(1/(1-Waste!$I$530))*$P$392","v":-7.2064573363054487},{"$f":"( 'T&D'!DO236+ 'T&D'!DP236)","v":0.21223413151623588}]
[null,null,null,"     BC",{"$f":"(E$219*(E$424*EF!$B12+E$425*EF!$C12+E$426*EF!$F12+E$427*EF!$BH12)*E$207+E$220*(Electric!$D216+Electric!$E216))/1000000","v":9.3470044072642405E-3},{"$f":"F$220*(Electric!$D216+Electric!$E216)/1000000","v":0},{"$f":"-(E$219+E$233+1000000)*Waste!$E153/1000000","v":-2.8741208227023693},{"$f":"H$220*SUM(Electric!$D216:$E216)/1000000+(H$219+H$233)*((F$424*EF!$B12+F$425*EF!$C12+F$426*EF!$F12+F$427*EF!$BH12)*H$207+SUM($E264:$G264))/1000000","v":2.6306490706967042E-3},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.429711235784874E-3},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC240","v":7.174711799972001E-5},{"$f":"L$220*SUM(Electric!$D216:$E216)/1000000","v":8.995495639330342E-4},{"$f":"M$220*SUM(Electric!$D216:$E216)/1000000+M$219*M$207*(G$424*EF!$B12+G$425*EF!$C12+G$426*EF!$F12+G$427*EF!$BH12)/1000000","v":9.3470044072642405E-3},{"$f":"N$220*SUM(Electric!$D216:$E216)/1000000+N$219*N$207*(G$424*EF!$B12+G$425*EF!$C12+G$426*EF!$F12+G$427*EF!$BH12)/1000000","v":2.9914141383913422E-3},{"$f":"O$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(M$219:N$219,M$233:N$233,1000000)*Waste!$E153/1000000","v":-2.9728202800591448},{"$f":"Q$220*SUM(Electric!$D216:$E216)/1000000+Q$219*Q$207*(H$424*EF!$B12+H$425*EF!$C12+H$426*EF!$F12+H$427*EF!$BH12)/1000000","v":9.3470044072642405E-3},{"$f":"R$220*SUM(Electric!$D216:$E216)/1000000+R$219*R$207*(H$424*EF!$B12+H$425*EF!$C12+H$426*EF!$F12+H$427*EF!$BH12)/1000000","v":6.406882022471915E-3},{"$f":"S$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(Q$219:R$219,Q$233:R$233,1000000)*Waste!$E153/1000000","v":-3.1700671710169765},{"$f":"'T&D'!$AH240+'T&D'!$AI240","v":1.0146698147189708E-3},null,{"$f":"'T&D'!$BH202*$E$36","v":3.2707185525770685E-4},{"$f":"X$220*SUM(Electric!$D216:$E216)/1000000+X$219*X$207*(I$424*EF!$B12+I$425*EF!$C12+I$426*EF!$F12+I$427*EF!$BH12)/1000000","v":2.9279369477451578E-2},{"$f":"Y$220*SUM(Electric!$D216:$E216)/1000000+Y$219*Y$207*(J$424*EF!$B12+J$425*EF!$C12+J$426*EF!$F12+J$427*EF!$BH12)/1000000","v":4.585988820398559E-3},{"$f":"Z$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(X$219:Y$219,X$233:Y$233,1000000)/$H$45*Waste!$F153","v":-0.87983179849684368},{"$f":"-($T$52-Waste!$F$122*g2lb)/$E$381*1000000*Ag_Inputs!$B167*lb2g","v":0},{"$f":"AC$220*SUM(Electric!$D216:$E216)/1000000+(AC$219+AC$233)*((K$424*EF!$B12+K$425*EF!$C12+K$426*EF!$F12+K$427*EF!$BH12)*AC$207+SUM($W264:$AB264))/1000000","v":4.2536099830879385E-3},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.429711235784874E-3},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC240","v":7.174711799972001E-5},{"$f":"AG$220*SUM(Electric!$D216:$E216)/1000000","v":8.995495639330342E-4},{"$f":"'T&D'!$BH202*$E$36","v":3.2707185525770685E-4},{"$f":"AI$220*SUM(Electric!$D216:$E216)/1000000+AI$219*AI$207*(L$424*EF!$B12+L$425*EF!$C12+L$426*EF!$F12+L$427*EF!$BH12)/1000000","v":2.7294868940304765E-2},{"$f":"AJ$220*SUM(Electric!$D216:$E216)/1000000+AJ$219*AJ$207*(M$424*EF!$B12+M$425*EF!$C12+M$426*EF!$F12+M$427*EF!$BH12)/1000000","v":4.6569319430406295E-3},{"$f":"AK$220*SUM(Electric!$D216:$E216)/1000000+AK$219*AK$207*(M$424*EF!$B12+M$425*EF!$C12+M$426*EF!$F12+M$427*EF!$BH12)/1000000","v":2.4374388196131947E-3},{"$f":"AL$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(AI$219:AK$219,AI$233:AK$233,1000000)/$H$45*Waste!$F153","v":-0.88541869422633435},{"$f":"-($T$52*lb2g-Waste!$F$122)/$F$381/BTU2mmBTU*Ag_Inputs!$B168","v":0},{"$f":"'T&D'!$BH202*$E$36","v":3.2707185525770685E-4},{"$f":"AP$220*SUM(Electric!$D216:$E216)/1000000+AP$219*AP$207*(N$424*EF!$B12+N$425*EF!$C12+N$426*EF!$F12+N$427*EF!$BH12)/1000000","v":2.641502936838486E-2},{"$f":"AQ$220*SUM(Electric!$D216:$E216)/1000000+AQ$219*AQ$207*(O$424*EF!$B12+O$425*EF!$C12+O$426*EF!$F12+O$427*EF!$BH12)/1000000","v":4.7207092965980968E-3},{"$f":"AR$220*SUM(Electric!$D216:$E216)/1000000+AR$219*AR$207*(O$424*EF!$B12+O$425*EF!$C12+O$426*EF!$F12+O$427*EF!$BH12)/1000000","v":6.815961640802783E-3},{"$f":"AS$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(AP$219:AR$219,AP$233:AR$233,1000000)/$H$45*Waste!$F153","v":-0.92200230499688451},{"$f":"-($T$52*lb2g-Waste!$F$122)/$E$381*1000000*Ag_Inputs!$B167","v":0},{"$f":"'T&D'!$AH240+'T&D'!$AI240","v":1.0146698147189708E-3},null,{"$f":"AX$220*SUM(Electric!$D216:$E216)/1000000+AX$219*AX$207*(P$424*EF!$B12+P$425*EF!$C12+P$426*EF!$F12+P$427*EF!$BH12)/1000000","v":0.30208368606349856},{"$f":"AY$220*SUM(Electric!$D216:$E216)/1000000+AY$219*AY$207*(Q$424*EF!$B12+Q$425*EF!$C12+Q$426*EF!$F12+Q$427*EF!$BH12)/1000000","v":4.7207092965980933E-3},{"$f":"AZ$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(AX$219:AY$219,AX$233:AY$233,1000000)/$H$76/MJ2BTU*Waste!$G153","v":-3.0080327796069115},{"$f":"-(($T$86*kg2g-Waste!$P$67)/$H$381/MJ2mmBTU*Ag_Inputs!$B167+($T$87*kg2g-Waste!$P$68)/$H$381/MJ2mmBTU*Ag_Inputs!$C167+($T$88*kg2g-Waste!$P$69)/$H$381/MJ2mmBTU*Ag_Inputs!$D167)*IF($E$22=1,1,$H$392)","v":-6.0319328247288737E-2},{"$f":"BC$220*SUM(Electric!$D216:$E216)/1000000+(BC$219+BC$233)*((R$424*EF!$B12+R$425*EF!$C12+R$426*EF!$F12+R$427*EF!$BH12)*BC$207+SUM($AX264:$BA264))/1000000","v":2.7621053225905922E-3},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.429711235784874E-3},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC240","v":7.174711799972001E-5},{"$f":"BG$220*SUM(Electric!$D216:$E216)/1000000","v":8.995495639330342E-4},{"$f":"BH$220*SUM(Electric!$D216:$E216)/1000000+BH$219*BH$207*(S$424*EF!$B12+S$425*EF!$C12+S$426*EF!$F12+S$427*EF!$BH12)/1000000","v":0.31515955463639211},{"$f":"BI$220*SUM(Electric!$D216:$E216)/1000000+BI$219*BI$207*(T$424*EF!$B12+T$425*EF!$C12+T$426*EF!$F12+T$427*EF!$BH12)/1000000","v":4.7207092965980985E-3},{"$f":"BJ$220*SUM(Electric!$D216:$E216)/1000000+BJ$219*BJ$207*(T$424*EF!$B12+T$425*EF!$C12+T$426*EF!$F12+T$427*EF!$BH12)/1000000","v":2.4708198952386358E-3},{"$f":"BK$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(BH$219:BJ$219,BH$233:BJ$233,1000000)/$H$76/MJ2BTU*Waste!$G153","v":-3.1382372332192383},{"$f":"-(($T$86-Waste!$P$67)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$B167+($T$87-Waste!$P$68)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$C167+($T$88-Waste!$P$69)/$I$381*kg2g/MJ2mmBTU*Ag_Inputs!$D167)*IF($E$22=1,1,$I$392)","v":-6.2930285557975751E-2},{"$f":"BN$220*SUM(Electric!$D216:$E216)/1000000+BN$219*BN$207*(U$424*EF!$B12+U$425*EF!$C12+U$426*EF!$F12+U$427*EF!$BH12)/1000000","v":0.3381545541930483},{"$f":"BO$220*SUM(Electric!$D216:$E216)/1000000+BO$219*BO$207*(V$424*EF!$B12+V$425*EF!$C12+V$426*EF!$F12+V$427*EF!$BH12)/1000000","v":4.7207092965980985E-3},{"$f":"BP$220*SUM(Electric!$D216:$E216)/1000000+BP$219*BP$207*(V$424*EF!$B12+V$425*EF!$C12+V$426*EF!$F12+V$427*EF!$BH12)/1000000","v":6.8159616408027856E-3},{"$f":"BQ$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(BN$219:BP$219,BN$233:BP$233,1000000)/$H$76/MJ2BTU*Waste!$G153","v":-3.3672125656340075},{"$f":"-(($T$86-Waste!$P$67)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$B167+($T$87-Waste!$P$68)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$C167+($T$88-Waste!$P$69)/$J$381*kg2g/MJ2mmBTU*Ag_Inputs!$D167)*IF($E$22=1,1,$J$392)","v":-6.7521870573303749E-2},{"$f":"'T&D'!$AH240+'T&D'!$AI240","v":1.0146698147189708E-3},null,{"$f":"BV$220*SUM(Electric!$D217:$E217)/1000000+BV$221*SUM(Hydrogen!$CB333:$CC333)/1000000+BV$216*(EF!$M12*$BV$207+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)/1000000+BV$217*(EF!$Z12*$BV$207+NG!$X112*NG!$Y$84+NG!$Y112)/1000000","v":4.5024868216971756E-3},{"$f":"BW$217*EF!$Z12/1000000*$BW$207","v":3.9129043016863853E-2},0,{"$f":"BY$220*SUM(Electric!$D217:$E217)/1000000+BY$221*SUM(Hydrogen!$CB333:$CC333)/1000000+BY$216*(EF!$M12*$BV$207+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)/1000000+BY$217*(EF!$Z12*$BV$207+NG!$X112*NG!$Y$84+NG!$Y112)/1000000","v":0},{"$f":"('T&D'!$CH202/'T&D'!$CH$159*$E$70*$I$102*kg2T/$T$97/MJ2mmBTU-'T&D'!$BG202/'T&D'!$BG$159*$E$70/$T$97/(1-$K$359)/MJ2mmBTU/IF($E$22=1,1,$N$392)*Waste!$H$59)*IF($E$22=1,1,$N$392)","v":-1.357149036350424E-3},{"$f":"-Waste!$G153/$T$97/MJ2mmBTU*IF($E$22=1,1,$N$392)","v":-0.75577941335942977},{"$f":"-(-Waste!$G$122/$T$97/MJ2mmBTU*Ag_Inputs!$B167-Waste!$G$123/$T$97/MJ2mmBTU*Ag_Inputs!$C167-Waste!$G$124/$T$97/MJ2mmBTU*Ag_Inputs!$D167)*IF($E$22=1,1,$N$392)","v":0},{"$f":"'T&D'!DO240+'T&D'!DP240","v":5.3818711429642516E-4},0,{"$f":"CE$220*SUM(Electric!$D216:$E216)/1000000+CE$219*CE$207*(W$424*EF!$B12+W$425*EF!$C12+W$426*EF!$F12+W$427*EF!$BH12)/1000000","v":2.5705648097972825E-2},{"$f":"CF$220*SUM(Electric!$D216:$E216)/1000000+CF$219*CF$207*(X$424*EF!$B12+X$425*EF!$C12+X$426*EF!$F12+X$427*EF!$BH12)/1000000","v":4.7207092965980985E-3},{"$f":"CG$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"'T&D'!$BG202/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$K$392)","v":1.8155544050577281E-3},{"$f":"-SUM(CE$219:CF$219,CE$233:CF$233,1000000)*OFFSET(Waste!$H153, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-1.9810050724912032},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$K$381*kg2g*Ag_Inputs!$B167+$F$149/$K$381*kg2g*Ag_Inputs!$C167+$F$150/$K$381*kg2g*Ag_Inputs!$D167)*IF($E$22=1,1,$K$392), 0)","v":-7.8215619743785721E-3},{"$f":"CK$220*SUM(Electric!$D216:$E216)/1000000+(CK$219+CK$233)*((Y$424*EF!$B12+Y$425*EF!$C12+Y$426*EF!$F12+Y$427*EF!$BH12)*CK$207+SUM($CE264:$CI264))/1000000","v":3.3669296550134769E-3},{"$f":"'T&D'!AJ240+'T&D'!AK240","v":1.429711235784874E-3},null,{"$f":"'T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!AC240","v":7.174711799972001E-5},{"$f":"CO$220*SUM(Electric!$D216:$E216)/1000000","v":8.995495639330342E-4},{"$f":"CP$220*SUM(Electric!$D216:$E216)/1000000+CP$219*CP$207*(Z$424*EF!$B12+Z$425*EF!$C12+Z$426*EF!$F12+Z$427*EF!$BH12)/1000000","v":2.6818332071378424E-2},{"$f":"CQ$220*SUM(Electric!$D216:$E216)/1000000+CQ$219*CQ$207*(AA$424*EF!$B12+AA$425*EF!$C12+AA$426*EF!$F12+AA$427*EF!$BH12)/1000000","v":4.7207092965981003E-3},{"$f":"CR$220*SUM(Electric!$D216:$E216)/1000000+CR$219*CR$207*(AA$424*EF!$B12+AA$425*EF!$C12+AA$426*EF!$F12+AA$427*EF!$BH12)/1000000","v":2.4708198952386358E-3},{"$f":"'T&D'!$BG202/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$L$392)","v":1.8155544050577281E-3},{"$f":"CT$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(CP$219:CR$219,CP$233:CR$233,1000000)*OFFSET(Waste!$H153, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-2.0667540326806169},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$L$381*kg2g*Ag_Inputs!$B167+$F$149/$L$381*kg2g*Ag_Inputs!$C167+$F$150/$L$381*kg2g*Ag_Inputs!$D167)*IF($E$22=1,1,$L$392), 0)","v":-8.1601228471766402E-3},{"$f":"CW$220*SUM(Electric!$D216:$E216)/1000000+CW$219*CW$207*(AB$424*EF!$B12+AB$425*EF!$C12+AB$426*EF!$F12+AB$427*EF!$BH12)/1000000","v":2.8775079138124E-2},{"$f":"CX$220*SUM(Electric!$D216:$E216)/1000000+CX$219*CX$207*(AC$424*EF!$B12+AC$425*EF!$C12+AC$426*EF!$F12+AC$427*EF!$BH12)/1000000","v":4.7207092965980968E-3},{"$f":"CY$220*SUM(Electric!$D216:$E216)/1000000+CY$219*CY$207*(AC$424*EF!$B12+AC$425*EF!$C12+AC$426*EF!$F12+AC$427*EF!$BH12)/1000000","v":6.8159616408027838E-3},{"$f":"'T&D'!$BG202/'T&D'!$BG$159*$E$125*$G$141/(1-$K$359)/$G$138*IF($E$22=1,1,$M$392)","v":1.8155544050577281E-3},{"$f":"DA$220*SUM(Electric!$D216:$E216)/1000000","v":0},{"$f":"-SUM(CW$219:CY$219,CW$233:CY$233,1000000)*OFFSET(Waste!$H153, 0, MATCH($E$115, Waste!$H$108:$M$108, FALSE)-1)/$G$138/mmBTU2BTU","v":-2.2175506922330745},{"$f":"-IF(E$121=\"EPA Class A\", ($F$148/$M$381*kg2g*Ag_Inputs!$B167+$F$149/$M$381*kg2g*Ag_Inputs!$C167+$F$150/$M$381*kg2g*Ag_Inputs!$D167)*IF($E$22=1,1,$M$392), 0)","v":-8.7555102263394708E-3},{"$f":"'T&D'!$AH240+'T&D'!$AI240","v":1.0146698147189708E-3},null,{"$f":"DF$218/1000000*(NG!$B112+EF!$B12*DF$207)+DF$220*SUM(Electric!$D216:$E216)/1000000+DF$222*Inputs!$AU1495/T2lb+DF$223*Ag_Inputs!$BC126/T2lb","v":5.0687607231082323E-5},{"$f":"'T&D'!FC202*lb2kg","v":3.735594963398855E-6},{"$f":"DH$220*SUM(Electric!$D216:$E216)/1000000+$DH$225*Catalyst!$X159/T2lb+$DH$226*Catalyst!$Y159/T2lb+$DH$227*Catalyst!$AA159/T2lb+$DH$228*Catalyst!$Y192/T2lb+$DH$232*(NG!$B112)/1000000","v":9.8313549057283452E-4},{"$f":"'T&D'!FK202","v":7.9058889767464068E-5},{"$f":"DJ$218/1000000*(NG!$B112+EF!$B12*DJ$207)+DJ$220*SUM(Electric!$D216:$E216)/1000000+DJ$222*Inputs!$AU1495/T2lb+DJ$223*Ag_Inputs!$BC126/T2lb","v":5.6648478548835457E-5},{"$f":"'T&D'!FC202*lb2kg","v":3.735594963398855E-6},{"$f":"DL$220*SUM(Electric!$D216:$E216)/1000000+$DL$225*Catalyst!$X159/T2lb+$DL$226*Catalyst!$Y159/T2lb+$DL$227*Catalyst!$AA159/T2lb+$DL$228*Catalyst!$Y192/T2lb+$DL$232*(NG!$B112)/1000000","v":9.8313549057283452E-4},{"$f":"'T&D'!FK202","v":7.9058889767464068E-5},{"$f":"DN$218/1000000*(NG!$B112+EF!$B12*DN$207)+DN$220*SUM(Electric!$D216:$E216)/1000000+DN$222*Inputs!$AU1495/T2lb+DN$223*Ag_Inputs!$BC126/T2lb","v":4.9886224452272526E-5},{"$f":"'T&D'!$FC202*lb2kg","v":3.735594963398855E-6},{"$f":"DP$220*SUM(Electric!$D216:$E216)/1000000+DP$225*Catalyst!$X159/T2lb+DP$226*Catalyst!$Y159/T2lb+DP$227*Catalyst!$AA159/T2lb+DP$228*Catalyst!$Y192/T2lb+DP$232*(NG!$B112)/1000000","v":9.082156937824258E-4},{"$f":"'T&D'!$FK202","v":7.9058889767464068E-5},{"$f":"DR$218/1000000*(NG!$B112+EF!$B12*DR$207)+DR$220*SUM(Electric!$D216:$E216)/1000000+DR$222*Inputs!$AU1495/T2lb+DR$223*Ag_Inputs!$BC126/T2lb","v":5.5847095768473713E-5},{"$f":"'T&D'!$FC202*lb2kg","v":3.735594963398855E-6},{"$f":"DT$220*SUM(Electric!$D216:$E216)/1000000+DT$225*Catalyst!$X159/T2lb+DT$226*Catalyst!$Y159/T2lb+DT$227*Catalyst!$AA159/T2lb+DT$228*Catalyst!$Y192/T2lb+DT$232*(NG!$B112)/1000000","v":9.0821569378242667E-4},{"$f":"'T&D'!$FK202","v":7.9058889767464068E-5},{"$f":"DV$218/1000000*(NG!$B112+EF!$B12*DV$207)+DV$220*SUM(Electric!$D216:$E216)/1000000+DV$222*Inputs!$AU1495/T2lb+DV$223*Ag_Inputs!$BC126/T2lb","v":1.7281277798556696E-5},{"$f":"'T&D'!$FC202*lb2kg","v":3.735594963398855E-6},{"$f":"DX$220*SUM(Electric!$D216:$E216)/1000000+DX$225*Catalyst!$X159/T2lb+DX$226*Catalyst!$Y159/T2lb+DX$227*Catalyst!$AA159/T2lb+DX$228*Catalyst!$Y192/T2lb+DX$232*(NG!$B112)/1000000","v":6.5226571891485252E-4},{"$f":"'T&D'!$FK202","v":7.9058889767464068E-5},{"$f":"DZ$218/1000000*(NG!$B112+EF!$B12*DZ$207)+DZ$220*SUM(Electric!$D216:$E216)/1000000+DZ$222*Inputs!$AU1495/T2lb+DZ$223*Ag_Inputs!$BC126/T2lb","v":1.94098434926143E-5},{"$f":"'T&D'!$FC202*lb2kg","v":3.735594963398855E-6},4.4839933091202311E-7,null,{"$f":"ED$220*SUM(Electric!$D216:$E216)/1000000+ED$225*Catalyst!$X159/T2lb+ED$226*Catalyst!$Y159/T2lb+ED$227*Catalyst!$AA159/T2lb+ED$228*Catalyst!$Y192/T2lb+ED$232*(NG!$B112)/1000000","v":6.5226571891485252E-4},{"$f":"'T&D'!$FK202","v":7.9058889767464068E-5},{"$f":"EF$218/1000000*(NG!$B112+EF!$B12*EF$207)+EF$220*SUM(Electric!$D216:$E216)/1000000+EF$222*Inputs!$AU1495/T2lb+EF$223*Ag_Inputs!$BC126/T2lb","v":3.3438186832118313E-5},{"$f":"'T&D'!FC202*lb2kg","v":3.735594963398855E-6},{"$f":"EH$220*SUM(Electric!$D216:$E216)/1000000+EH$225*Catalyst!$X159/T2lb+EH$226*Catalyst!$Y159/T2lb+EH$227*Catalyst!$AA159/T2lb+EH$228*Catalyst!$Y192/T2lb+EH$232*(NG!$B112)/1000000","v":5.8214744258547595E-4},{"$f":"'T&D'!FK202","v":7.9058889767464068E-5},{"$f":"EJ$218/1000000*(NG!$B112+EF!$B12*EJ$207)+EJ$220*SUM(Electric!$D216:$E216)/1000000+EJ$222*Inputs!$AU1495/T2lb+EJ$223*Ag_Inputs!$BC126/T2lb","v":3.884366895881796E-5},{"$f":"'T&D'!FC202*lb2kg","v":3.735594963398855E-6},{"$f":"EL$220*SUM(Electric!$D216:$E216)/1000000+EL$225*Catalyst!$X159/T2lb+EL$226*Catalyst!$Y159/T2lb+EL$227*Catalyst!$AA159/T2lb+EL$228*Catalyst!$Y192/T2lb+EL$232*(NG!$B112)/1000000","v":5.8214744258547595E-4},{"$f":"'T&D'!FK202","v":7.9058889767464068E-5},{"$f":"EN$220*SUM(Electric!$D216:$E216)/1000000+EN$218*((AD$424*EF!$B12+AD$425*EF!$C12+AD$426*EF!$F12+AD$427*EF!$BH12)*EN$207+NG!$B112)/1000000+E$162*g2T*Enzymes_Yeast!$D109+E$163*g2T*Ag_Inputs!$S126+E$164*g2lb*EtOH!$CD574+E$165*g2T*Enzymes_Yeast!$V109+E$166*g2T*Chemicals!$K239+EN$219*(AD$424*EF!$B12+AD$425*EF!$C12+AD$426*EF!$F12+AD$427*EF!$BH12)/1000000*EN$207","v":1.2172942705216568E-2},{"$f":"EO$220*SUM(Electric!$D216:$E216)/1000000+E$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I360+$E$416*kg2T*SUM(Ag_Inputs!$BT91:$BV91))","v":4.8276901041407826E-4},{"$f":"E$168*'T&D'!$BG202","v":2.616266129763048E-4},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)*$E$172","v":1.7638994305557563E-5},{"$f":"ER$220*SUM(Electric!$D216:$E216)/1000000+ER$218*((AE$424*EF!$B12+AE$425*EF!$C12+AE$426*EF!$F12+AE$427*EF!$BH12)*ER$207+NG!$B112)/1000000+F$162*g2T*Enzymes_Yeast!$D109+F$163*g2T*Ag_Inputs!$S126+F$164*g2lb*EtOH!$CD574+F$165*g2T*Enzymes_Yeast!$V109+F$166*g2T*Chemicals!$K239+ER$219*(AE$424*EF!$B12+AE$425*EF!$C12+AE$426*EF!$F12+AE$427*EF!$BH12)/1000000*ER$207","v":1.5951810391968631E-2},{"$f":"ES$220*SUM(Electric!$D216:$E216)/1000000+F$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I360+$E$416*kg2T*SUM(Ag_Inputs!$BT91:$BV91))","v":3.9928573803901749E-3},{"$f":"F$168*'T&D'!$BG202","v":1.3395664136744594E-3},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)*$F$172","v":1.8235599499916597E-4},{"$f":"EV$220*SUM(Electric!$D216:$E216)/1000000+EV$218*((AF$424*EF!$B12+AF$425*EF!$C12+AF$426*EF!$F12+AF$427*EF!$BH12)*EV$207+NG!$B112)/1000000+G$162*g2T*Enzymes_Yeast!$D109+G$163*g2T*Ag_Inputs!$S126+G$164*g2lb*EtOH!$CD574+G$165*g2T*Enzymes_Yeast!$V109+G$166*g2T*Chemicals!$K239+EV$219*(AF$424*EF!$B12+AF$425*EF!$C12+AF$426*EF!$F12+AF$427*EF!$BH12)/1000000*EV$207","v":1.4064450773116535E-2},{"$f":"EW$220*SUM(Electric!$D216:$E216)/1000000+G$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I360+$E$416*kg2T*SUM(Ag_Inputs!$BT91:$BV91))","v":1.0018557131680319E-3},{"$f":"G$168*'T&D'!$BG202","v":4.4275765213925406E-4},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)*$G$172","v":3.2692041600594658E-5},{"$f":"EZ$220*SUM(Electric!$D216:$E216)/1000000+EZ$218*((AG$424*EF!$B12+AG$425*EF!$C12+AG$426*EF!$F12+AG$427*EF!$BH12)*EZ$207+NG!$B112)/1000000+H$162*g2T*Enzymes_Yeast!$D109+H$163*g2T*Ag_Inputs!$S126+H$164*g2lb*EtOH!$CD574+H$165*g2T*Enzymes_Yeast!$V109+H$166*g2T*Chemicals!$K239+EZ$219*(AG$424*EF!$B12+AG$425*EF!$C12+AG$426*EF!$F12+AG$427*EF!$BH12)/1000000*EZ$207","v":1.7637800752005234E-2},{"$f":"FA$220*SUM(Electric!$D216:$E216)/1000000+H$169*g2T*(SUM($E$417:$E$418)*kg2g*Pyrolysis_IDL!$I360+$E$416*kg2T*SUM(Ag_Inputs!$BT91:$BV91))","v":1.9537009214885262E-3},{"$f":"H$168*'T&D'!$BG202","v":3.4434874382671199E-4},{"$f":"('T&D_Flowcharts'!$AE$556/'T&D_Flowcharts'!$AE$497*'T&D'!$AC240)*$H$172","v":1.5093796235162075E-4},{"$f":"FD$220*SUM(Electric!$D216:$E216)/1000000+FD$218*((AH$424*EF!$B12+AH$425*EF!$C12+AH$426*EF!$F12+AH$427*EF!$BH12)*FD$207+NG!$B112)/1000000+I$162*g2T*Enzymes_Yeast!$D109+I$163*g2T*Ag_Inputs!$S126+I$164*g2lb*EtOH!$CD574+I$165*g2T*Enzymes_Yeast!$V109+I$166*g2T*Chemicals!$K239","v":1.5221790221894264E-2},{"$f":"I$168*'T&D'!$BG202","v":7.0631933181662974E-5},{"$f":"FF$220*SUM(Electric!$D216:$E216)/1000000+FF$218*((AI$424*EF!$B12+AI$425*EF!$C12+AI$426*EF!$F12+AI$427*EF!$BH12)*FF$207+NG!$B112)/1000000+J$162*g2T*Enzymes_Yeast!$D109+J$163*g2T*Ag_Inputs!$S126+J$164*g2lb*EtOH!$CD574+J$165*g2T*Enzymes_Yeast!$V109+J$166*g2T*Chemicals!$K239","v":3.9124388011704966E-2},{"$f":"J$168*'T&D'!$BG202","v":3.6017526005560629E-4},{"$f":"FH$220*SUM(Electric!$D216:$E216)/1000000+FH$218*((AJ$424*EF!$B12+AJ$425*EF!$C12+AJ$426*EF!$F12+AJ$427*EF!$BH12)*FH$207+NG!$B112)/1000000+K$162*g2T*Enzymes_Yeast!$D109+K$163*g2T*Ag_Inputs!$S126+K$164*g2lb*EtOH!$CD574+K$165*g2T*Enzymes_Yeast!$V109+K$166*g2T*Chemicals!$K239","v":1.8549299196827549E-2},{"$f":"K$168*'T&D'!$BG202","v":1.2637982374580627E-4},{"$f":"FJ$220*SUM(Electric!$D216:$E216)/1000000+FJ$218*((AK$424*EF!$B12+AK$425*EF!$C12+AK$426*EF!$F12+AK$427*EF!$BH12)*FJ$207+NG!$B112)/1000000+L$162*g2T*Enzymes_Yeast!$D109+L$163*g2T*Ag_Inputs!$S126+L$164*g2lb*EtOH!$CD574+L$165*g2T*Enzymes_Yeast!$V109+L$166*g2T*Chemicals!$K239","v":2.8983828042694022E-2},{"$f":"L$168*'T&D'!$BG202","v":1.1162504223691284E-4},{"$f":"$E$190*$O$392*kg2T*'T&D'!HX202","v":1.8127266755898352E-4},{"$f":"FM$218/1000000*(NG!B112+EF!B12*$FM$207)+FM$220*SUM(Electric!$D216:$E216)/1000000+FM$221*SUM(Hydrogen!$CB333:$CC333)/1000000+$FM$225*Catalyst!X159/T2lb+$FM$227*Catalyst!AA159/T2lb","v":1.6307223067326892E-3},{"$f":"'T&D'!FK202","v":7.9058889767464068E-5},{"$f":"$E$179*$E$184*lb2T/(1-Waste!$J$537)*'T&D'!HY202","v":1.1010358776881903E-3},{"$f":"FP$218/1000000*(NG!$B112+EF!$B12*FP$207)+FP$220*SUM(Electric!$D216:$E216)/1000000+FP$222*Inputs!$AU1495/T2lb+FP$223*Ag_Inputs!$BC126/T2lb","v":4.855431228857967E-5},{"$f":"'T&D'!$FC202*lb2kg","v":3.735594963398855E-6},3.4621816857624515E-3,{"$f":"FS$220*SUM(Electric!$D216:$E216)/1000000+FS$225*Catalyst!$X159/T2lb+FS$226*Catalyst!$Y159/T2lb+FS$227*Catalyst!$AA159/T2lb+FS$228*Catalyst!$Y192/T2lb+FS$232*((NG!$B112/1000000)+Hydrogen!$B$192/1000000*(Hydrogen!$C$283)*FS$207)","v":6.9856032342819024E-4},{"$f":"FT$226*Catalyst!$Y159/T2lb","v":3.8721876381269479E-5},null,{"$f":"$E$182*$FR$224*lb2T*'T&D'!HZ202","v":1.4198177258557145E-4},{"$f":"-$E$179*$E$184*lb2T/(1-Waste!$J$537)*Waste!R153","v":-0.13814063487866959},{"$f":"'T&D'!FK202","v":7.9058889767464068E-5},{"$f":"'T&D'!HX202*(1/(1-Waste!$I$530))*$FZ$206*$P$392","v":2.6323507973892708E-3},{"$f":"FZ$218*(EF!$B12*$FZ$207+NG!$B112)/mmBTU2BTU+FZ$220*SUM(Electric!$D216:$E216)/mmBTU2BTU+(FZ$221*Chemicals!F239/T2lb)+(FZ$227*Catalyst!$AA159/T2lb)+($FZ$229*Chemicals!P174/T2lb)+($FZ$231*Catalyst!$AE159/T2lb)+($FZ$230*Catalyst!$AJ159/T2lb)","v":6.8509827801716393E-3},{"$f":"-$FZ$206*Waste!S153*(1/(1-Waste!$I$530))*$P$392","v":-2.1298052246790906},{"$f":"( 'T&D'!DO240+ 'T&D'!DP240)","v":5.3818711429642516E-4}]
[null,null,null,"Coal",0,14408.746611369959,2671.4517183048315,0,7.6156275153716635,8.2012520535256535,14416.956500494533,2679.6547916818849,8.2012520535256535,15.821503197422432,-39803.464719804135,-25429.519672302868,-37140.852503846836,-41526.380909699146,-44821.281269250074,-1070.8791429211558,13337.637260416419,1600.3347559183501,-1119.2033307093277,-1203.9378044577102,0,14408.746611369959,0,7.6156275153716635,-7541.2175752505027,12530.798937513628,46530.593201380259,12447.795819033063,46447.590082576731,5493.1424346674403,19205.801349319769,7825.0088399655451,37997.915866171526,{"$f":"SUM($EN236:$EQ236, -Waste!$N127)/$E$172","v":5870.8520518958894},{"$f":"SUM($ER236:$EU236, -Waste!$O127)/$F$172","v":8710.4242340032288},{"$f":"SUM($EV236:$EY236, -Waste!$P127)/$G$172","v":21645.721786536298},{"$f":"SUM($EZ236:$FC236, -Waste!$Q127)/$H$172","v":8712.6981486339482},{"$f":"SUM($FD236:$FE236, -Waste!$N127)/$I$173","v":413.58885162641178},{"$f":"SUM($FF236:$FG236, -Waste!$O127)/$J$173","v":430.41024520828336},{"$f":"SUM($FH236:$FI236, -Waste!$P127)/$K$173","v":438.9560837840765},{"$f":"SUM($FJ236:$FK236, -Waste!$Q127)/$L$173","v":433.65735901504837},1506.5673787992071,26088.919092417902,3886.4344107909546]
[null,null,null,"Natural gas",0,81818.211893064203,17169.703276587388,0,2272.926401613006,740.81844822026233,82559.81052722779,17910.686244817611,740.81844822026233,3004.6809024007548,-954625.30711398623,-873184.3711927064,-937667.60580010852,-995946.82041661721,-1072879.6958364076,-137809.73524724919,-56022.55243311188,-120670.63657975313,-143952.91050241428,-153430.1688421774,0,81818.211893064203,0,2272.926401613006,174763.53915009365,362005.68536050839,445770.87950509734,269007.50535721914,352772.69949999894,202507.6286716224,220284.41002333089,297418.9099402905,371755.81313863758,{"$f":"SUM($EN237:$EQ237, -Waste!$N128)/$E$172","v":36068.998401100944},{"$f":"SUM($ER237:$EU237, -Waste!$O128)/$F$172","v":68928.071918319198},{"$f":"SUM($EV237:$EY237, -Waste!$P128)/$G$172","v":143500.79746299222},{"$f":"SUM($EZ237:$FC237, -Waste!$Q128)/$H$172","v":68249.436201438555},{"$f":"SUM($FD237:$FE237, -Waste!$N128)/$I$173","v":6359.2744115882679},{"$f":"SUM($FF237:$FG237, -Waste!$O128)/$J$173","v":3432.9221587860325},{"$f":"SUM($FH237:$FI237, -Waste!$P128)/$K$173","v":4801.7073677255839},{"$f":"SUM($FJ237:$FK237, -Waste!$Q128)/$L$173","v":3715.5171167986441},147526.45789925643,652901.15904832864,463249.13362291927]
[null,null,null,"SOx",-0.27393692777212614,2.3633990836935022,0.22937005733339227,-0.27393692777212614,0.14359566951696207,0.10649676015021364,2.7442334217567796,0.60988823148076654,0.10858431525768557,0.54039109118607587,-274.1691240743142,-271.60429925471624,-273.72664338075896,-286.02495210367113,-308.3328624562082,-21.925381811011952,-19.293139249766156,-21.426883150991198,-22.869834657974902,-24.261619972594541,-0.27393692777212614,2.3633990836935022,-0.27393692777212614,0.14359566951696207,265.94130147875353,5.7520906996451728,7.7361408455291913,4.7640889725424902,6.748139118368389,2.8689722486138685,3.5086555922783957,4.0111999644965213,5.7719329890110291,{"$f":"SUM($EN246:$EQ246, -Waste!$N137)/$E$172","v":0.82110454184799142},{"$f":"SUM($ER246:$EU246, -Waste!$O137)/$F$172","v":5.2773321638023036},{"$f":"SUM($EV246:$EY246, -Waste!$P137)/$G$172","v":8.0349207721939013},{"$f":"SUM($EZ246:$FC246, -Waste!$Q137)/$H$172","v":5.2903599262738075},{"$f":"SUM($FD246:$FE246, -Waste!$N137)/$I$173","v":0.1929208486723008},{"$f":"SUM($FF246:$FG246, -Waste!$O137)/$J$173","v":0.24702035227045643},{"$f":"SUM($FH246:$FI246, -Waste!$P137)/$K$173","v":0.26417012784731675},{"$f":"SUM($FJ246:$FK246, -Waste!$Q137)/$L$173","v":0.2497923359805575},1.7190399240602177,59.53874030680786,5.176725594064127]
[null,null,null,"CH4",{"$f":"SUM(E249:G249)","v":384.29844655783586},401.85057940269274,{"$f":"E285*G$270+(K249)*L$208+L249","v":393.77002936113456},{"$f":"SUM(M249:P249)","v":383.03996896564558},{"$f":"(SUM(Q249:T249)*U$208+U249)*V$208+V249","v":410.43665953119148},{"$f":"SUM(W249:AB249)","v":-4288.5626417648464},-4275.2021686937942,-4280.1288019532867,{"$f":"SUM(AH249:AN249)","v":-4307.5179888410112},{"$f":"SUM(AO249:AU249)*$AV$208*$AW$208+AV249+AW249","v":-4485.2503366289166},{"$f":"SUM(AX249:BB249)","v":-1015.6197010365872},-998.02310393771063,-1006.4590102583702,{"$f":"SUM(BH249:BM249)","v":-1068.761222576185},{"$f":"(SUM(BN249:BS249)*BT$208+BT249)*BU$208+BU249","v":-1141.7427995659989},-5960.6202837940045,-5948.9677718115308,-5952.5577723970937,-6227.9718936858508,-6711.5321067849627,384.29844655783586,401.85057940269274,383.03996896564558,410.43665953119148,-594.43338840130139,73.963313513433278,95.909052084636372,55.145155160424011,77.090893731266632,41.544050267056498,47.214635292705488,60.409237789537464,79.884847682684708,{"$f":"SUM($EN249:$EQ249, -Waste!$N140)/$E$172","v":790.56711849815974},{"$f":"SUM($ER249:$EU249, -Waste!$O140)/$F$172","v":-3882.0443324928096},{"$f":"SUM($EV249:$EY249,-Waste!$P140)/$G$172","v":-6335.6548869378357},{"$f":"SUM($EZ249:$FC249,-Waste!$Q140)/$H$172","v":-3115.3408170717671},{"$f":"SUM($FD249:$FE249, -Waste!$N140)/$I$173","v":-6.3811791347019886},{"$f":"SUM($FF249:$FG249, -Waste!$O140)/$J$173","v":-83.17109927136157},{"$f":"SUM($FH249:$FI249, -Waste!$P140)/$K$173","v":-111.33736016412165},{"$f":"SUM($FJ249:$FK249, -Waste!$Q140)/$L$173","v":-98.824035008501355},30.089208551585418,-2867.0648057698349,-8136.772385722229]
[null,null,null,"CO",-21.165688691164977,{"$f":"E292*F$270+H259*I$208+I259","v":-20.193467224769812},-20.874212463742392,-20.829101272654359,-21.208220096174088,5.8783244591703054,6.8790270722782578,6.1758065863157343,6.0385685895753021,7.2818956375085842,-0.61023941121756842,0.38595694027505562,-0.31419825600682283,0.2659160170242445,1.9161152195739535,-5.455596700406363,-4.4664450451385722,-5.1606315959222036,-4.7918233218305826,-3.5483474584986023,-21.165688691164977,-20.193467224769812,-20.829101272654359,-21.208220096174088,-9.0393952107624145,1.3278732202077774,1.5614850105038152,1.0863469227452065,1.319958713029834,0.76559149286180772,0.81924333631639223,1.0664591939488133,1.2737765316398513,{"$f":"SUM($EN259:$EQ259, -Waste!$N148)/$E$172","v":-21.301164551639079},{"$f":"SUM($ER259:$EU259, -Waste!$O148)/$F$172","v":-10.476080786717317},{"$f":"SUM($EV259:$EY259, -Waste!$P148)/$G$172","v":-0.49299547807863037},{"$f":"SUM($EZ259:$FC259, -Waste!$Q148)/$H$172","v":-8.539875538036414},{"$f":"SUM($FD259:$FE259, -Waste!$N148)/$I$173","v":-0.3798459209391255},{"$f":"SUM($FF259:$FG259, -Waste!$O148)/$J$173","v":-0.1677259033095477},{"$f":"SUM($FH259:$FI259, -Waste!$P148)/$K$173","v":1.1084865405539583E-3},{"$f":"SUM($FJ259:$FK259, -Waste!$Q148)/$L$173","v":-0.19893349285064407},0.54088789177645036,-8.5549124820490929E-2,22.37318760387911]
[null,null,null,"OC",6.7901620841171184E-2,0.11730221277957414,7.6373456094004533E-2,0.1328504164939292,0.20731022843761282,0.74822709313317304,0.79834416340935388,0.75685001419352949,0.76021716169550702,0.8504701106826571,1.1128161787115622,1.1634578715599448,1.121520067248005,1.2141301535123412,1.404333218730649,0.58921461697236022,0.63918228577301883,0.59780222474614209,0.66775612492151615,0.81432380206593058,6.7901620841171184E-2,0.11730221277957414,0.1328504164939292,0.20731022843761282,-0.19723436327305185,3.6513929249578359E-2,3.8690177992775118E-2,3.6465603918948465E-2,3.864185266114098E-2,1.4369675545878471E-2,1.5286488312524148E-2,2.3757809356874764E-2,2.5689107837235211E-2,{"$f":"SUM($EN265:$EQ265, -Waste!$N154)/$E$172","v":-0.11216773350054211},{"$f":"SUM($ER265:$EU265, -Waste!$O154)/$F$172","v":-2.7832802658299145E-2},{"$f":"SUM($EV265:$EY265, -Waste!$P154)/$G$172","v":0.1199833063584166},{"$f":"SUM($EZ265:$FC265, -Waste!$Q154)/$H$172","v":-1.3008549944664546E-2},{"$f":"SUM($FD265:$FE265, -Waste!$N154)/$I$173","v":-9.5165081835917856E-4},{"$f":"SUM($FF265:$FG265, -Waste!$O154)/$J$173","v":4.7404097423509034E-4},{"$f":"SUM($FH265:$FI265, -Waste!$P154)/$K$173","v":2.3207660007382789E-3},{"$f":"SUM($FJ265:$FK265, -Waste!$Q154)/$L$173","v":4.5332226026540085E-4},7.7674277724866011E-3,5.8374894276798352E-2,0.38274432285036508]
[null,null,null,"    Heat required for AD (Btu/mmBtu of biomethane)",{"$f":"HLOOKUP(E39,F304:I307,4,0)","v":183993.4253999932},{"$f":"G307/2","v":91996.712699996599},{"$f":"116000*E36","v":183993.4253999932},{"$f":"116000*E36","v":183993.4253999932},{"$f":"116000*E36","v":183993.4253999932}]
[null,null,null,"    Recoverable",{"$f":"E305*(IF(E27=\"U.S.\",E30*Waste!E168+F30*Waste!F168+G30*Waste!G168+H30*Waste!H168+I30*Waste!I168+J30*Waste!J168,MMULT(E33:H33,Waste!E21:E24)+SUMPRODUCT(Waste!E30:G30,Waste!E29:G29)*I33))*lb2kg*m32ft3","v":3.1390644790254543},null,{"$f":"E310*22*0.75/lb2g*IF(E27=\"U.S.\",Waste!E179/Waste!G179,Waste!E329/Waste!G329)","v":0.20625151123556401}]
[null,null,null,"    N Loss Factors through Runoff/Leaching",{"$f":"0.6%","v":6.0000000000000001E-3}]
[]
[null,null,null,"Ambient temperature (oC)",11,15.3,21.5]
[]
[null,null,null,"Digestate Class by EPA","B","B","A","A","A","A","A","A","B","B","A","A"]
[null,null,null,"Methane Share in Biogas (% vol.)",0.65]
[null,null,"Digestate Assumptions"]
[null,null,null,"Inert Solids Inputs (kg/kg VS)",{"$f":"1/E344-1","v":0.63934426229508201}]
[null,null,null,"Carbon Sequestration in Landfill (kg CO2/kg digestate)",{"$f":"(1-E354/E355)*0.56*0.2/Fuel_Specs!B156","v":0.14881864015709301},null,null,"B",0.23018551599890566,4.2042719147534699E-2]
[null,null,null,null,{"$f":"HLOOKUP($E$64,$D$332:$P$341,10,FALSE)","v":"A"},null,null,"Calculated (Ref)",{"$f":"VLOOKUP(HLOOKUP(Waste!$E$47,$D$332:$P$341,10,FALSE),$H$363:$L$364,2,FALSE)","v":0.23018551599890566}]
[null,null,null,"Net Electricity ",{"$f":"T39","v":96.300097711585806},{"$f":"T74","v":0},{"$f":"T133","v":0}]
[null,null,null,null,"Manure Based RNG Pathways (Btu/lb TS)",null,null,"WWTP-Based RNG Pathways (MJ/kg VS)",null,null,"MSW-Based RNG Pathways (mmBtu/wet ton)"]
[null,null,null,"Electricity for 2nd Cleanup ",{"$f":"(E382+E381)*F406","v":48.624013486572096},{"$f":"(F382+F381)*F406","v":48.624013486572096},{"$f":"(G382+G381)*F406","v":46.959566407028859},{"$f":"(H382+H381)*F406","v":0.1161479032877577},{"$f":"(I382+I381)*F406","v":0.11132896413117693},{"$f":"(J382+J381)*F406","v":0.10375843329225784},{"$f":"(K382+K381)*F406","v":5.5257648872576379E-2},{"$f":"(L382+L381)*F406","v":5.2965026790601041E-2},{"$f":"(M382+M381)*F406","v":4.9363328240437931E-2}]
[null,null,null,"NG, CNG, LNG, Hydrocarbon Fuel or EtOH",{"$f":"E381/(E381+MAX(E388,0))","v":0.97146181479621663},0.98648987905198304,1,1,1,1,1,1,1,{"$f":"T97/SUM(T97:T99)","v":0.91310306483050541},{"$f":"1/(1+$E$201)","v":0.95447333315896554},0.78450179066546077]
[null,null,null,"From Digested Sludge Holding Tank",{"$f":"3.5/Fuel_Specs!$E$81*ft32m3","v":4.8814504881450494E-3},"(m3 CH4/kg digestible solid in digestate/day)"]
[null,null,null,"From Landfilled Biosolids",{"$f":"0.4*(24*60/(1000000))","v":5.7600000000000001E-4},"(m3 CH4/m3 digestate disposed)"]
[]
[null,null,null,"Biogas upgrading"]
[null,null,null,"DEA",0,null,null,null,null,null,1.4968548210000001]
[null,null,null,"MEA",0,null,null,null,null,1.1974838568000001]
[]
[null,"Shares of Combustion Processes for Each Stage"]
[null,null,null,null,"Landfill Gas-Based RNG Pathways",null,null,null,"Manure-based RNG Pathways",null,null,null,null,null,null,"WWTP-based RNG Pathways",null,null,null,null,null,null,"MSW-based RNG Pathways",null,null,null,null,null,null,"RNG",null,null,null,"LA"]
[null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG (On-Site Refueling)","LNG","NG as Intermediate Fuel",null,"MeOH","CNG (On-Site Refueling)",null,"LNG",null,"NG as Intermediate Fuel",null,"MeOH","CNG (On-Site Refueling)",null,"LNG",null,"NG as Intermediate Fuel",null,"MeOH","CNG (On-Site Refueling)",null,"LNG"]
[null,null,null,null,"RNG Upgrading","Methanol Production","RNG Upgrading","RNG Upgrading","AD & RNG Production","RNG Upgrading","Methanol Production","AD & RNG Production","RNG Upgrading & Compression","AD & RNG Production","RNG Upgrading & Liquefaction","AD & RNG Production","RNG Upgrading","MeOH Production","AD & RNG Production","RNG Upgrading & Compression","AD & RNG Production","RNG Upgrading & Liquefaction","AD & RNG Production","RNG Upgrading","MeOH Production","AD & RNG Production","RNG Upgrading & Compression","AD & RNG Production","RNG Upgrading & Liquefaction","Sludge","Food waste","Swine manure","FOG","Sludge","Food waste LA","Swine manure","FOG"]
[null,null,null,"RNG industrial boiler",{"$f":"1-SUM(E425:E429)","v":0},0.25,{"$f":"1-SUM(G425:G429)","v":0},{"$f":"1-SUM(H425:H429)","v":0},0,0,0.25,0,0,0,0,0,0,0.25,0,0,0,0,0,0,0.25,0,0,0,0,{"$f":"1-SUM(AD425:AD427)","v":1},1,1,1,1,1,1,1]
[null,null,null,"RNG small industrial boiler",0,0.75,0,0,{"$f":"E375/SUM(E375:E376,-E386/F14)","v":0},0,0.75,{"$f":"E375/SUM(E375:E376,-F386/F14)","v":0},0,{"$f":"E375/SUM(E375:E376,-G386/F14)","v":0},0,{"$f":"F375/SUM(F375:F376,-H386/G14)","v":0.33909553348026911},0,0.75,{"$f":"F375/SUM(F375:F376,-I386/G14)","v":0.33909553348026911},0,{"$f":"F375/SUM(F375:F376,-J386/G14)","v":0.33909553348026911},0,{"$f":"G375/SUM(G375:G376,-K386/H14)","v":0},0,0.75,{"$f":"G375/SUM(G375:G376,-L386/H14)","v":0},0,{"$f":"G375/SUM(G375:G376,-M386/H14)","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,"RNG small turbine",{"$f":"IF(E13=\"Micro Turbine\",1,0)","v":1},0,{"$f":"IF(E13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(E13=\"Micro Turbine\",1,0)","v":1},{"$f":"(E376-E386/F14)/SUM(E375:E376,-E386/F14)*IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(F13=\"Micro Turbine\",1,0)","v":1},0,{"$f":"(E376-F386/F14)/SUM(E375:E376,-F386/F14)*IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"(E376-G386/F14)/SUM(E375:E376,-G386/F14)*IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(F13=\"Micro Turbine\",1,0)","v":1},{"$f":"(F376-H386/G14)/SUM(F375:F376,-H386/G14)*IF(G13=\"Micro Turbine\",1,0)","v":0.66090446651973089},{"$f":"IF(G13=\"Micro Turbine\",1,0)","v":1},0,{"$f":"(F376-I386/G14)/SUM(F375:F376,-I386/G14)*IF(G13=\"Micro Turbine\",1,0)","v":0.66090446651973089},{"$f":"IF(G13=\"Micro Turbine\",1,0)","v":1},{"$f":"(F376-J386/G14)/SUM(F375:F376,-J386/G14)*IF(G13=\"Micro Turbine\",1,0)","v":0.66090446651973089},{"$f":"IF(G13=\"Micro Turbine\",1,0)","v":1},{"$f":"(G376-K386/H14)/SUM(G375:G376,-K386/H14)*IF(H13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(H13=\"Micro Turbine\",1,0)","v":1},0,{"$f":"(G376-L386/H14)/SUM(G375:G376,-L386/H14)*IF(H13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(H13=\"Micro Turbine\",1,0)","v":1},{"$f":"(G376-M386/H14)/SUM(G375:G376,-M386/H14)*IF(H13=\"Micro Turbine\",1,0)","v":1},{"$f":"IF(H13=\"Micro Turbine\",1,0)","v":1},0,0,0,0,0,0,0,0]
[null,null,null,"RNG reciprocating engine",{"$f":"IF(E13=\"Engine\",1,0)","v":0},{"$f":"1-SUM(F424:F426)","v":0},{"$f":"IF(E13=\"Engine\",1,0)","v":0},{"$f":"IF(E13=\"Engine\",1,0)","v":0},{"$f":"(E376-E386/F14)/SUM(E375:E376,-E386/F14)*IF(F13=\"Engine\",1,0)","v":0},{"$f":"IF(F13=\"Engine\",1,0)","v":0},{"$f":"1-SUM(K424:K426)","v":0},{"$f":"(E376-F386/F14)/SUM(E375:E376,-F386/F14)*IF(F13=\"Engine\",1,0)","v":0},{"$f":"IF(F13=\"Engine\",1,0)","v":0},{"$f":"(E376-G386/F14)/SUM(E375:E376,-G386/F14)*IF(F13=\"Engine\",1,0)","v":0},{"$f":"IF(F13=\"Engine\",1,0)","v":0},{"$f":"(F376-H386/G14)/SUM(F375:F376,-H386/G14)*IF(G13=\"Engine\",1,0)","v":0},{"$f":"IF(G13=\"Engine\",1,0)","v":0},0,{"$f":"(F376-I386/G14)/SUM(F375:F376,-I386/G14)*IF(G13=\"Engine\",1,0)","v":0},{"$f":"IF(G13=\"Engine\",1,0)","v":0},{"$f":"(F376-J386/G14)/SUM(F375:F376,-J386/G14)*IF(G13=\"Engine\",1,0)","v":0},{"$f":"IF(G13=\"Engine\",1,0)","v":0},{"$f":"(G376-K386/H14)/SUM(G375:G376,-K386/H14)*IF(H13=\"Engine\",1,0)","v":0},{"$f":"IF(H13=\"Engine\",1,0)","v":0},0,{"$f":"(G376-L386/H14)/SUM(G375:G376,-L386/H14)*IF(H13=\"Engine\",1,0)","v":0},{"$f":"IF(H13=\"Engine\",1,0)","v":0},{"$f":"(G376-M386/H14)/SUM(G375:G376,-M386/H14)*IF(H13=\"Engine\",1,0)","v":0},{"$f":"IF(H13=\"Engine\",1,0)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,"RNG MCFC",{"$f":"IF(E13=\"MCFC\",1,0)","v":0},null,{"$f":"IF(E13=\"MCFC\",1,0)","v":0},{"$f":"IF(E13=\"MCFC\",1,0)","v":0},{"$f":"(E376-E386/F14)/SUM(E375:E376,-E386/F14)*IF(F13=\"MCFC\",1,0)","v":0},{"$f":"IF(F13=\"MCFC\",1,0)","v":0},null,{"$f":"(E376-F386/F14)/SUM(E375:E376,-F386/F14)*IF(F13=\"MCFC\",1,0)","v":0},{"$f":"IF(F13=\"MCFC\",1,0)","v":0},{"$f":"(E376-G386/F14)/SUM(E375:E376,-G386/F14)*IF(F13=\"MCFC\",1,0)","v":0},{"$f":"IF(F13=\"MCFC\",1,0)","v":0},{"$f":"(F376-H386/G14)/SUM(F375:F376,-H386/G14)*IF(G13=\"MCFC\",1,0)","v":0},{"$f":"IF(G13=\"MCFC\",1,0)","v":0},null,{"$f":"(F376-I386/G14)/SUM(F375:F376,-I386/G14)*IF(G13=\"MCFC\",1,0)","v":0},{"$f":"IF(G13=\"MCFC\",1,0)","v":0},{"$f":"(F376-J386/G14)/SUM(F375:F376,-J386/G14)*IF(G13=\"MCFC\",1,0)","v":0},{"$f":"IF(G13=\"MCFC\",1,0)","v":0},{"$f":"(G376-K386/H14)/SUM(G375:G376,-K386/H14)*IF(H13=\"MCFC\",1,0)","v":0},{"$f":"IF(H13=\"MCFC\",1,0)","v":0},null,{"$f":"(G376-L386/H14)/SUM(G375:G376,-L386/H14)*IF(H13=\"MCFC\",1,0)","v":0},{"$f":"IF(H13=\"MCFC\",1,0)","v":0},{"$f":"(G376-M386/H14)/SUM(G375:G376,-M386/H14)*IF(H13=\"MCFC\",1,0)","v":0},{"$f":"IF(H13=\"MCFC\",1,0)","v":0}]
[null,null,null,"RNG PAFC",{"$f":"IF(E13=\"PAFC\",1,0)","v":0},null,{"$f":"IF(E13=\"PAFC\",1,0)","v":0},{"$f":"IF(E13=\"PAFC\",1,0)","v":0},{"$f":"(E376-E386/F14)/SUM(E375:E376,-E386/F14)*IF(F13=\"PAFC\",1,0)","v":0},{"$f":"IF(F13=\"PAFC\",1,0)","v":0},null,{"$f":"(E376-F386/F14)/SUM(E375:E376,-F386/F14)*IF(F13=\"PAFC\",1,0)","v":0},{"$f":"IF(F13=\"PAFC\",1,0)","v":0},{"$f":"(E376-G386/F14)/SUM(E375:E376,-G386/F14)*IF(F13=\"PAFC\",1,0)","v":0},{"$f":"IF(F13=\"PAFC\",1,0)","v":0},{"$f":"(F376-H386/G14)/SUM(F375:F376,-H386/G14)*IF(G13=\"PAFC\",1,0)","v":0},{"$f":"IF(G13=\"PAFC\",1,0)","v":0},null,{"$f":"(F376-I386/G14)/SUM(F375:F376,-I386/G14)*IF(G13=\"PAFC\",1,0)","v":0},{"$f":"IF(G13=\"PAFC\",1,0)","v":0},{"$f":"(F376-J386/G14)/SUM(F375:F376,-J386/G14)*IF(G13=\"PAFC\",1,0)","v":0},{"$f":"IF(G13=\"PAFC\",1,0)","v":0},{"$f":"(G376-K386/H14)/SUM(G375:G376,-K386/H14)*IF(H13=\"PAFC\",1,0)","v":0},{"$f":"IF(H13=\"PAFC\",1,0)","v":0},null,{"$f":"(G376-L386/H14)/SUM(G375:G376,-L386/H14)*IF(H13=\"PAFC\",1,0)","v":0},{"$f":"IF(H13=\"PAFC\",1,0)","v":0},{"$f":"(G376-M386/H14)/SUM(G375:G376,-M386/H14)*IF(H13=\"PAFC\",1,0)","v":0},{"$f":"IF(H13=\"PAFC\",1,0)","v":0}]
[]
[null,"Click + sign on the left hand side to expand the details. "]

{"sheet":"Pyrolysis_IDL","index":17,"n_rows":361,"n_cols":170,"rows_kept":139,"cut":true,"hidden":false,"merged":[[189,30,190,30],[294,51,294,52],[294,53,294,54],[204,75,204,81],[207,75,207,81],[205,75,205,81],[204,56,204,61],[266,43,266,45],[281,43,281,45],[294,31,294,32],[294,29,294,30],[266,56,266,61],[294,55,294,56],[293,55,293,56],[204,43,204,49],[207,43,207,45],[215,43,215,45],[205,43,205,45],[205,46,205,47],[205,48,205,49],[205,56,205,61],[294,37,294,38],[294,47,294,48],[204,68,204,74],[189,25,189,28],[190,25,190,26],[190,27,190,28],[4,8,5,8],[189,13,189,14],[190,13,191,13],[190,14,191,14],[190,15,190,18],[4,9,5,10],[190,20,190,24],[100,2,100,3],[100,4,100,5],[164,3,164,4],[164,1,164,2],[294,17,294,18],[294,15,294,16],[294,13,294,14],[294,11,294,12],[294,9,294,10],[294,7,294,8],[294,5,294,6],[294,3,294,4],[294,1,294,2],[293,13,293,18],[293,7,293,12],[293,1,293,6],[189,15,189,24],[293,19,293,24],[294,23,294,24],[294,21,294,22],[294,19,294,20],[293,25,293,28],[294,25,294,26],[294,27,294,28],[293,31,293,32],[293,29,293,30],[293,45,293,46],[293,49,293,50],[293,43,293,44],[293,41,293,42],[294,33,294,34],[294,35,294,36],[294,43,294,44],[294,41,294,42],[293,33,293,34],[293,35,293,36],[294,45,294,46],[294,49,294,50],[294,39,294,40],[204,62,204,67],[204,50,204,55],[205,68,205,74],[205,62,205,67],[205,50,205,55],[205,91,205,92],[205,93,205,94],[207,56,207,61],[207,82,207,83],[207,84,207,85],[207,91,207,92],[207,93,207,94],[205,82,205,83],[205,84,205,85],[204,82,204,88],[204,91,204,101],[293,51,293,52],[293,53,293,54],[266,75,266,81],[293,37,293,38],[293,47,293,48],[266,82,266,86],[281,102,281,104],[281,105,281,107],[207,68,207,74],[207,62,207,67],[207,50,207,55],[266,62,266,67],[266,50,266,55],[207,105,207,107],[207,102,207,104],[293,39,293,40],[204,138,204,142],[204,143,204,147],[205,121,205,126],[205,127,205,131],[205,132,205,137],[205,138,205,142],[205,143,205,147],[205,87,205,88],[266,102,266,104],[204,119,206,119],[204,102,204,107],[207,87,207,88],[205,95,205,97],[205,98,205,100],[207,95,207,97],[207,98,207,100],[204,121,204,126],[204,127,204,131],[204,132,204,137],[205,102,205,104],[205,105,205,107],[204,108,205,118],[266,105,266,107],[294,57,294,58],[207,165,207,169],[293,57,293,58],[293,59,293,60],[293,61,293,62],[293,63,293,64],[293,65,293,66],[204,148,204,152],[204,153,204,157],[204,158,204,160],[204,161,204,164],[204,165,204,169],[205,148,205,152],[205,153,205,157],[205,158,205,160],[205,161,205,164],[205,165,205,169],[204,89,204,90],[205,89,205,90],[207,89,207,90],[266,91,266,94],[207,108,207,115],[207,116,207,118],[215,108,215,115],[294,59,294,60],[294,61,294,62],[294,63,294,64],[294,65,294,66],[207,148,207,152],[207,153,207,157],[207,158,207,160],[207,161,207,164],[215,116,215,118],[266,108,266,115],[266,116,266,118]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pyrolysis"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[null,null,"Corn Stover ",null,null,"Forest Residue ",null,null,"Blended Feedstock","Marine fuel production"]
[null,null,"(Data Source: Iowa State University)",null,null,"(Data Source: Pacific Northwest National Laboratory)"]
["Plant boundary",null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery"]
["Main Product",null,"Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel"]
["Scenarios",null,{"$f":"Inputs!F817","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!K817","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!O817","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!S817","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!W817","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!AA817","v":"Internal H2 from Fuel Gas/NG Reforming"},null,"Low-ash feedstock","High-ash feedstock"]
["Use of hydrotreated pyrolysis oil for H2 production",null,{"$f":"Inputs!F818","v":"No"},{"$f":"Inputs!K818","v":"No"},{"$f":"Inputs!O818","v":"No"},{"$f":"Inputs!S818","v":"No"},{"$f":"Inputs!W818","v":"No"},{"$f":"Inputs!AA818","v":"No"}]
["Internal H2 production from fuel gas and external NG",null,{"$f":"Inputs!F819","v":"Yes"},{"$f":"Inputs!K819","v":"Yes"},{"$f":"Inputs!O819","v":"Yes"},{"$f":"Inputs!S819","v":"Yes"},{"$f":"Inputs!W819","v":"Yes"},{"$f":"Inputs!AA819","v":"Yes"}]
["Biomass or hydrotreated pyrolysis oil  use (lb/lb main product)",null,{"$f":"Inputs!F820","v":3.6060335612899466},{"$f":"Inputs!K820","v":2.8204938559197421},{"$f":"Inputs!O820","v":1.2785114045618247},{"$f":"Inputs!S820","v":3.1479846198224521},{"$f":"Inputs!W820","v":3.1881570446798309},{"$f":"Inputs!AA820","v":0.98739948368465247},{"$f":"T2g/(4.57376866938776/Fuel_Specs!B46*Fuel_Specs!E46+5.54253082993197/Fuel_Specs!B42*Fuel_Specs!E42)/mmBTU2BTU","v":3.690253493388211},1.2133568451850238,1.3191024950637229]
["Energy use (Btu/lb main product)",null,{"$f":"Inputs!F821","v":5758.0949882127989},{"$f":"Inputs!K821","v":4045.2297529399893},{"$f":"Inputs!O821","v":586.2226150062088},{"$f":"Inputs!S821","v":4806.7148930105541},{"$f":"Inputs!W821","v":3608.2756782560714},{"$f":"Inputs!AA821","v":1243.9053513086196},{"$f":"(347648.324250433+79494.7037814159)*4.57376866938776*Pyrolysis_IDL!$I$12*lb2T","v":3604.7381401900016},200.78977384152694,275.61725699525425]
["Process Fuel Share"]
["   Electricity",null,{"$f":"Inputs!F823","v":0.14744726288373133},{"$f":"Inputs!K823","v":0.16204774453528203},{"$f":"Inputs!O823","v":1.8636422502957384E-2},{"$f":"Inputs!S823","v":0.16429607678131986},{"$f":"Inputs!W823","v":0.20422781526575484},{"$f":"Inputs!AA823","v":4.9923083097016874E-2},{"$f":"79494.7037814159/(79494.7037814159+347648.324250433)","v":0.18610792770680215},1,1]
["   NG (for Hydrogen)",null,{"$f":"Inputs!F824","v":0.85255273711626867},{"$f":"Inputs!K824","v":0.83795225546471797},{"$f":"Inputs!O824","v":0.98136357749704262},{"$f":"Inputs!S824","v":0.83570392321868014},{"$f":"Inputs!W824","v":0.79577218473424516},{"$f":"Inputs!AA824","v":0.95007691690298313},{"$f":"1-I15","v":0.81389207229319782}]
["   Hydrogen",null,{"$f":"Inputs!F825","v":0},{"$f":"Inputs!K825","v":0},{"$f":"Inputs!O825","v":0},{"$f":"Inputs!S825","v":0},{"$f":"Inputs!W825","v":0},{"$f":"Inputs!AA825","v":0}]
["Volumetric Share of Pyrolysis Gasoline and Diesel in the Liquid Fuel Product"]
["   Pyrolysis Gasoline",null,{"$f":"Inputs!F827","v":0.5},null,null,{"$f":"Inputs!S827","v":0.46350803029909982},null,null,{"$f":"4.57376866938776/Fuel_Specs!B46/(4.57376866938776/Fuel_Specs!B46+5.54253082993197/Fuel_Specs!B42)","v":0.45440718621858028}]
["   Pyrolysis Diesel",null,{"$f":"Inputs!F828","v":0.5},null,null,{"$f":"Inputs!S828","v":0.53649196970090018},null,null,0.54559281378141966]
["Co-products in Pyrolysis and Upgrading before Generation"]
["   Char (Btu/lb main product)",null,{"$f":"Inputs!F830","v":4925.514803652015},{"$f":"Inputs!K830","v":3852.5388088658478},{"$f":"Inputs!O830","v":0},{"$f":"Inputs!S830","v":0},{"$f":"Inputs!W830","v":0},{"$f":"Inputs!AA830","v":0},0]
["   Steam (Btu/lb main product)",null,{"$f":"Inputs!F831","v":973.167159455307},{"$f":"Inputs!K831","v":818.16862377838675},{"$f":"Inputs!O831","v":0},{"$f":"Inputs!S831","v":0},{"$f":"Inputs!W831","v":0},{"$f":"Inputs!AA831","v":0},0]
["   Fuel Gas (Btu/lb main product)",null,{"$f":"Inputs!F832","v":0},{"$f":"Inputs!K832","v":0},{"$f":"Inputs!O832","v":0},{"$f":"Inputs!S832","v":0},{"$f":"Inputs!W832","v":0},{"$f":"Inputs!AA832","v":0},0]
[]
["Pyrolysis Feedstock",2,"1: Corn Stover, 2: Forest Residue, 3: Blended Feedstock (Data source for corn stover, forest residue, and blended feedstock is Iowa State University, Pacific Northwest National Laboratory and Supply Chain Sustainability Analysis)"]
[]
[null,"Corn Stover","Forest Residue","1-- Integrated bio-refinery, 2-- Distributed standalone bio-refinery 3-- Distributed conventional pertoleum refinery"]
["Upgrading of hydrotreated pyrolysis oil",3,3," (With the distributed system, hydrotreated pyrolysis oil from the pyrolysis units is sent to a conventional crude refinery where the hydrotreated pyrolysis oil is upgraded.)"]
[]
["Feedstock of external H2 production for use in pyrolysis oil upgrading",null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,null,"Corn Stover","Forest Residue","1-- Electricity generation from excess fuel gas and char for internal use and export (Co-products: electricity)"]
["Electricity generation from excess fuel gas and char",null,1,6,"2-- Electricity generation from excess fuel gas for internal use and export (Co-products: electricity and char)"]
[null,null,null,null,"3-- Electricity generation from excess char for internal use and export (Co-products: electricity and fuel gas)"]
[null,null,null,null,"4-- Electricity generation from excess fuel gas for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"5-- Electricity generation from excess char for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"6-- No electricity generation (Co-products: char and fuel gas)"]
["Fuel properties"]
[null,"Pyrolysis with Corn Stover",null,null,null,"Pyrolysis with Forest Residue",null,null,null,"Pyrolysis with Blended Feedstock",null,null,null,"Marine - low-ash","Marine high-ash","HTL-Sludge (Partial)","HTL-Manure (Partial)","FP-biooil","CFP (ZSM5)","CFP (Pt/TiO2)"]
[null,"LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio","LHV","LHV","LHV","LHV","LHV","LHV","LHV"]
[null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal",null,null,"MJ/kg","MJ/kg","MJ/kg","MJ/kg","MJ/kg","MJ/kg","MJ/kg"]
["Pyrolysis Gasoline",null,null,null,null,116192.03382984594,2899,0.84873922800000001,0,{"$f":"Fuel_Specs!B46","v":115983},{"$f":"Fuel_Specs!E46","v":2830},{"$f":"Fuel_Specs!F46","v":0.84},{"$f":"Fuel_Specs!H46","v":0},15.035417315893287,14.982744919596644]
["Pyrolysis Diesel",null,null,null,null,129494.94719234364,3368,0.87657328899999998,0,{"$f":"Fuel_Specs!B42","v":117059},{"$f":"Fuel_Specs!E42","v":2835},{"$f":"Fuel_Specs!F42","v":0.871},{"$f":"Fuel_Specs!H42","v":0},null,null,{"$f":"Fuel_Specs!C69*BTU2MJ/Fuel_Specs!E69/g2kg","v":43.041626976085922},{"$f":"Fuel_Specs!C70*BTU2MJ/Fuel_Specs!E70/g2kg","v":42.359013102033408},{"$f":"Fuel_Specs!C71*BTU2MJ/Fuel_Specs!E71/g2kg","v":16.654480079447062},{"$f":"Fuel_Specs!C72*BTU2MJ/Fuel_Specs!E72/g2kg","v":31.587713853914693},{"$f":"Fuel_Specs!C73*BTU2MJ/Fuel_Specs!E73/g2kg","v":32.350528247936325}]
["Liq. Fuel (Gasoline & Diesel)",119112.16087108172,2950,0.85581654551747999,0,{"$f":"F43*$F$19+F44*$F$20","v":123328.94002245275},{"$f":"G43*$F$19+G44*$F$20","v":3150.6147337897219},{"$f":"(H43*$F$19*G43+H44*$F$20*G44)/($F$19*G43+$F$20*G44)","v":0.86470230408484539},0,{"$f":"J43*$I$19+J44*$I$20","v":116570.0578676288},{"$f":"K43*$I$19+K44*$I$20","v":2832.7279640689067},{"$f":"(L43*$I$19*K43+L44*$I$20*K44)/($I$19*K43+$I$20*K44)","v":0.85692694287887294},0]
[]
["1.1) Blend composition"]
[null,"Forest residues","Clean pine","Poplar"]
["Mass share",0.6,0.3,0.1]
[]
["LHV of blended feedstock",{"$f":"B49*Fuel_Specs!$B$101+C49*Fuel_Specs!$B$102+D49*Fuel_Specs!$B$97","v":16745000},"Btu/dry ton"]
[]
["Preprocessing Energy (Btu/dry ton)","Forest residues","Clean pine","Poplar","Blend"]
["NG",1293286.5,1297433.7000000002,1537550.0999999999,{"$f":"SUMPRODUCT(B$49:D$49,B54:D54)","v":1318957.02}]
["Electricity",309003.5,312126.3,320269.90000000002,{"$f":"SUMPRODUCT(B$49:D$49,B55:D55)","v":311066.98}]
[]
["2) Key Parameters for Dealing with Co-products of Pyrolysis-Based Fuel"]
["Method for dealing with co-products"]
["Plant boundary","Corn Stover","Forest Residue","IDL"]
["Pyrolysis, Stabilization & Upgrading",1,2,1,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
["Pyrolysis & Stabilization",2,2,null,"--> Exported char is assumed to be applied to soil. Thus, no allocations are used."]
["Upgrading at Standalone Bio-refinery",2,2]
[null,"Corn Stover","Forest Residue"]
[null,"Corn Stover","Forest Residue"]
["Plant boundary","Co-Products","Btu/lb of main product","Btu/lb of main product","Btu/lb of main product"]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$C24-IF(C34=4,(C13*C$15)/Electric!$H65)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$F24-IF(D34=4,(F13*F$15)/Electric!$H65)),0)","v":0},0]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$D24-IF(C34=4,$D13*$D15/Electric!$H70)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$G24-IF(D34=4,$G13*$G15/Electric!$H70)),0)","v":0}]
[]
[]
[null,null,null,null,"Corn Stover","Forest Residue"]
["Hydrotreated Pyrolysis Oil",null,17450,{"$f":"BioOil!$D$263/BioOil!$C$263*1000000","v":30.345081254597734},{"$f":"C103","v":17450},{"$f":"BioOil!$D$263/BioOil!$C$263*1000000","v":30.345081254597734}]
["Fuel Gas",null,null,{"$f":"BioOil!$D$286/BioOil!$C$286*1000000","v":6.2200000000000006},null,{"$f":"BioOil!$D$286/BioOil!$C$286*1000000","v":6.2200000000000006}]
["Sludge moisture content","%",0.75]
["Clean Pine","U.S. Ton/mmbtu",null,null,4.8841808403758041E-2,8.3043023598151577E-2,7.4832072193949731E-2]
["No. 2 diesel fuel","btu/mmbtu",0,0,1386.8708346682592,2358.0197215237208,2272.5919007035022]
["Boiler chemical","g/mmbtu",0.24471882553796562,0.147680427794154,0,0,0]
["Fixed-Bed VPU Catalyst (1% Pt/TiO2)","g/mmbtu",0,0,0,0,10.331205802271317]
["Boiler feedwater makeup","gal/mmbtu",1.3805936533595942,1.3163160707305857,0,0,0]
["Solids from HTL Aqueous Treatment","g/mmbtu",8084.6942663559275,4099.2269748295403,0,0,0]
["Disposal of Ash","g/mmbtu",0,0,0,0,0]
["CO","g/Mmmbtu",0,0,0,0,0]
["H2O","g/Mmmbtu",0,0,45918.723177153035,78740.339726943668,97032.369166032746]
["MEK","kg/mmbtu",0,0,0,0,0.68447405493793401]
["Displacement allocation ratio","%",1,1,1,1,1]
["Pyrolysis, Stabilization & Upgrading",{"$f":"C104/(C104+SUM(C77:C79))","v":0.95551589790219238},{"$f":"D104*C104/1000000/(D104*C104/1000000+SUMPRODUCT(D105:D106,C77:C78)/1000000+C79/kWh2BTU*MeOH_FTD!$K$59/100)","v":0.96864207045705708},{"$f":"E104/(E104+SUM(D77:D79))","v":1},{"$f":"F104*E104/1000000/(F104*E104/1000000+SUMPRODUCT(F105:F106,D77:D78)/1000000+D79/kWh2BTU*MeOH_FTD!$K$59/100)","v":1}," "," "]
["Pyrolysis & Stabilization",{"$f":"C103/(C103+SUM(C81:C83))","v":0.96273485958094707},{"$f":"D103*C103/1000000/(D103*C103/1000000+SUMPRODUCT(D105:D106,C81:C82)/1000000+C83/kWh2BTU*MeOH_FTD!$K$59/100)","v":0.97378932445033617},{"$f":"E103/(E103+SUM(D81:D83))","v":1},{"$f":"F103*E103/1000000/(F103*E103/1000000+SUMPRODUCT(F105:F106,D81:D82)/1000000+D83/kWh2BTU*MeOH_FTD!$K$59/100)","v":1}," "," "]
["Indirect liquefaction",3,"1: 2019 SOT Case; 2: 2020 SOT Case; 3: 2021 SOT Case; 4: 2022 Design Case"]
["2019 SOT Case",6.2739887591425303,6.9067612807239902]
["2020 SOT",28.145788330488788,9.6932793572789642]
["2022 Design",24.277943686314501,9.9145702994705651]
[null,"Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD","Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD",null,null,"Landing Processing","Receving & Handling","Storage","Preprocessing","Preprocessing ","Harvest And Collection","Landing Processing","Receving & Handling","Storage","Preprocessing","NG for reforming, 2019 and 2020 SOT","NG for reforming, 2022 design","NG for reforming, 2019 and 2020 SOT","NG for reforming, 2022 design","NG for co-hydrotreating","Preprocessing "]
["NG SMR",{"$f":"1-SUM(B193:B196)","v":1},null,{"$f":"1-SUM(D193:D196)","v":1},null,{"$f":"1-SUM(F193:F196)","v":1},{"$f":"1-SUM(G193:G196)","v":1},{"$f":"1-SUM(H193:H196)","v":1},null,{"$f":"1-SUM(J193:J196)","v":1},null,{"$f":"1-SUM(L193:L196)","v":1},1,0,0,0,0,{"$f":"1-SUM(R193:R196)","v":0},0,0,0,0,{"$f":"1-SUM(W193:W196)","v":0},0,0,1,1,1,1,0,{"$f":"1-SUM(AE193:AE196)","v":0}]
["Diesel commercial boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1]
[null,"Corn Stover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blended Feedstock - Pyrolysis",null,null,null,null,null,null,"Logging Residues for Algae HTL",null,null,null,null,null,"Logging Residues for Indirect Liquefaction",null,null,null,null,null,"Logging Residues for CFP",null,null,null,null,null,"Clean Pine for Indirect Liquefaction",null,null,null,null,null,null,"Clean Pine for Ex Situ Catalytic Fast Pyrolysis",null,null,null,null,null,null,"High Octane Gasoline via Indirect Liquefaction",null,null,null,null,null,null,"High Octane Gasoline via Indirect Liquefaction",null,"Renewable Gasoline/Diesel from Ex Situ Catalytic Fast Pyrolysis",null,null,null,null,null,null,null,null,null,null,"Pyrolysis Oil for Marine Application",null,null,null,null,null,"25% Clean Pine and 75% Logging Residue for Aromatic Rich Hydrocarbon (ARHC)",null,null,null,null,null,null,null,null,null,null,"MEK production, from NREL US LCI",null,"Clean Pine for IDL",null,null,null,null,null,"Logging Residues for IDL",null,null,null,null,"Clean Pine for CFP",null,null,null,null,null,"Logging Residues for CFP",null,null,null,null,"Logging Residues for Algae HTL",null,null,null,null,"Partially upgraded biocrude via HTL of sludge",null,null,null,null,"Partially upgraded biocrude via HTL of manure",null,null,null,null,"Biooil via FP of woody biomass",null,null,"Biooil via CFP (ZSM5) of woody biomass",null,null,null,"Biooil via CFP (Pt/TiO2) of woody biomass"]
["Shares of process fuels "]
["Energy consumed: Btu, gallons, or g per mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per mmBtu of Liq. Fuel",null,null,"Per mmBtu of renewable gasoline",null,"Per mmBtu of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of pyrolysis oil",null,null,"Per mmBtu of pyrolysis oil",null,null,"Per dry ton",null,null,null,null,null,null,null,"Per mmBtu"]
["Bio-Char",null,null,{"$f":"(C22-C76)*IF(OR(B60=2,B60=4),B167,IF(B60=3,C167,1))","v":4925.514803652015},null,{"$f":"-C76*IF(OR(B60=2,B60=4),B167,IF(B60=3,C167,1))","v":0},null,null,{"$f":"(D22-C80)*IF(OR(B61=2,B61=4),B168,IF(B61=3,C168,1))","v":3708.9734091836112},null,{"$f":"-C80*IF(OR(B61=2,B61=4),B168,IF(B61=3,C168,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F22-D76)*IF(OR(C60=2,C60=4),D167,IF(C60=3,E167,1))","v":0},null,{"$f":"-D76*IF(OR(C60=2,C60=4),D167,IF(C60=3,E167,1))","v":0},null,null,{"$f":"(G22-D80)*IF(OR(C61=2,C61=4),D168,IF(C61=3,E168,1))","v":0},null,{"$f":"-D80*IF(OR(C61=2,C61=4),D168,IF(C61=3,E168,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,923628.69374922838,null,905775.34593475598,null,null,795551.69096655888,null,779711.09223403397,null,466456.59009646135,null,407375.06709744199,null,363613.53626444167,null,null,457310.38244751107]
["Syngas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540.92138781655569,null,null,null,1694.6946652274221,null,null,5852.5698630614424]
["Zinc oxide catalyst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9401160763219072,null,1.9182571704260201,null,null,2.0402146696613435,null,2.0274154257317547,null,8.7108066068118974E-3,null,1.5428884149201801E-2,null,1.8176071613842475E-2,null,null,6.3643907976141292E-2]
["Amine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9712921201851143,null,2.8590317827442102,null,null,3.513290384464181,null,3.5379203996122452,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14561540930979133]
["Fixed-Bed VPU Catalyst (0.5% Pt/TiO2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.8304109755722635E-2,null,1.8298346356372879E-2,null,5.3746154302199589E-2,null,null,4.7356970348747682E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G130","v":10.331205802271317}]
["Hydrotreating catalyst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.334010035746855,null,11.072126743762114,null,null,11.213335092387371,null,null,10.131382387987113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(C125+C127)*$C$162","v":2.4713727466315745},null,null,null,null,{"$f":"(D125+D127)*$D$162","v":2.354840350643939},null,null,null,null,{"$f":"(E125+E127)","v":5.9871045365099735E-5},null,null,{"$f":"(F125+F127)","v":1.281320818971462E-4},null,null,null,{"$f":"(G125+G127)","v":9.1730313342444864E-5}]
["Dimethyl Disulfide (DMDS) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6396682845218504,null,1.6211944647492804,null,null,1.7242655366280648,null,1.7134483929564388]
["DEPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3105386837881219]
["Acetone (g)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-F158","v":-2.28737424987794E-3},null,null,null,null,{"$f":"-G158","v":-3943.0947402992601}]
["    Total energy",{"$f":"B$217*(Electric!$B204+Electric!$C204)/1000000+B$218*(1+NG!$B85/1000000)+B$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+(C12*Fuel_Specs!$B$100/T2lb-$C$104-IF($B$60=1,0,SUM($C$77:$C$79)))*IF($B$60=2,$B$167,IF($B$60=3,$C$167,1))","v":13679.877958000776},null,null,{"$f":"E$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))+E$218*(1+NG!$B85/1000000)+E$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":-1335.3224396238045},{"$f":"F$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B142*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C142*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D142*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E142*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK215)","v":0},{"$f":"G$217*(Electric!$B204+Electric!$C204)/1000000+G$218*(1+NG!$B85/1000000)+G$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+($D$12*Fuel_Specs!$B$100/T2lb-$C$103-IF($B$61=1,0,SUM($C$81:$C$83)))*IF($B$61=2,$B$168,IF($B$61=3,$C$168,1))","v":6160.3677843345904},null,null,{"$f":"J$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))+J$218*(1+NG!$B85/1000000)+J$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B142*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C142*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D142*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E142*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL215)","v":0},{"$f":"'T&D'!$DJ215/1000000*C$103","v":86.178701064302246},{"$f":"M$217*(Electric!$B204+Electric!$C204)/1000000+M$218*(1+NG!$B85/1000000)+M$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+M$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+($E$12*C103-$C$104-IF($B$62=1,0,SUM($E$23:$E$24)))*IF($B$62=2,$B$169,IF($B$62=3,$C$169,1))/C104*1000000","v":254028.46474964934},null,{"$f":"SUM(Petroleum!$AN124:$AP124)*Inputs!$Q$821/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":20181.622279546682},{"$f":"'T&D'!DQ215+'T&D'!DR215+P224","v":8153.0254951199959},0,{"$f":"R$217*(Electric!$B204+Electric!$C204)/1000000+R$218*(1+NG!$B85/1000000)+R$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+R$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+($E$12*C103-$C$104-IF($B$62=1,0,SUM($E$23:$E$24)))*IF($B$62=2,$B$169,IF($B$62=3,$C$169,1))/C104*1000000","v":254028.46474964934},null,{"$f":"SUM(Petroleum!$BQ124:$BS124)*Inputs!$Q$821/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":37094.822401429235},{"$f":"'T&D'!DO215+'T&D'!DP215+U224","v":5063.3481723605264},0,{"$f":"W$217*(Electric!$B204+Electric!$C204)/1000000+W$218*(1+NG!$B85/1000000)+W$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+(F12*Fuel_Specs!$B$101/T2lb-$E$104-IF($C$60=1,0,SUM($D$77:$D$79)))*IF($C$60=2,$D$167,IF($C$60=3,$E$167,1))","v":15162.865318048931},null,null,{"$f":"Z$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))+Z$218*(1+NG!$B85/1000000)+Z$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B142*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C142*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D142*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E142*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK215)","v":0},{"$f":"AB$217*(Electric!$B204+Electric!$C204)/1000000+AB$218*(1+NG!$B85/1000000)+AB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+($G$12*Fuel_Specs!$B$101/T2lb-$E$103-IF($C$61=1,0,SUM($D$81:$D$83)))*IF($C$61=2,$D$168,IF($C$61=3,$E$168,1))","v":14458.511670602131},null,null,{"$f":"AE$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))+AE$218*(1+NG!$B85/1000000)+AE$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B142*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C142*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D142*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E142*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL215)","v":0},{"$f":"'T&D'!$DJ215/1000000*E$103","v":86.178701064302246},{"$f":"AH$217*(Electric!$B204+Electric!$C204)/1000000+AH$218*(1+NG!$B85/1000000)+AH$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AH$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+($H$12*E103-$E$104-IF($C$62=1,0,SUM($H$23:$H$24)))*IF($C$62=2,$D$169,IF($C$62=3,$E$169,1))/$E$104*1000000","v":49930.060472414676},null,{"$f":"SUM(Petroleum!$AN124:$AP124)*Inputs!$AC$821/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":44171.81347822128},{"$f":"'T&D'!DQ215+'T&D'!DR215+AK224","v":8153.0254951199959},0,{"$f":"AM$217*(Electric!$B204+Electric!$C204)/1000000+AM$218*(1+NG!$B85/1000000)+AM$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AM$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+($H$12*E103-$E$104-IF($C$62=1,0,SUM($H$23:$H$24)))*IF($C$62=2,$D$169,IF($C$62=3,$E$169,1))/$E$104*1000000","v":49930.060472414676},null,{"$f":"SUM(Petroleum!$BQ124:$BS124)*Inputs!$AC$821/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":81189.983313892502},{"$f":"'T&D'!HC215+'T&D'!HD215+AP224","v":5389.6992865010225},0,{"$f":"AR$217*(Electric!$B204+Electric!$C204)/1000000+AR$218*(1+NG!$B85/1000000)+AR$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AR$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))","v":193204.08394268065},{"$f":"AS$217*(Electric!$B204+Electric!$C204)/1000000+AS$218*(1+NG!$B85/1000000)+AS$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AS$222*(Inputs!$G$144*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$144*(1+(NG!$T85*NG!$U$84+NG!$U85)/1000000))+MMULT($B335:$O335+0,AS$225:AS$238+0)+(B51/T2lb*I12*K45/J45*g2lb/BTU2mmBTU-1000000)","v":902394.00653737341},null,{"$f":"'T&D'!DQ215+'T&D'!DR215+AU224","v":8153.0254951199959},0,{"$f":"'T&D'!DO215+'T&D'!DP215+AW224","v":5063.3481723605264},0,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL511","v":182275.51506685943},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B204+Electric!$C204)/1000000+AZ$218*(1+NG!$B85/1000000)+AZ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+AZ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,AZ$225:AZ$249+0))+SUM(AZ221:AZ223))","v":255611.41835755968},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL177","v":330255.44577164296},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B204+Electric!$C204)/1000000+BB$218*(1+NG!$B85/1000000)+BB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BB$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BB$225:BB$249+0))+SUM(BB221:BB223))","v":19877.285470466813},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B204+Electric!$C204)/1000000+BC$218*(1+NG!$B85/1000000)+BC$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BC$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BC$225:BC$249+0))+SUM(BC221:BC223))","v":11423.6350327688},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B204+Electric!$C204)/1000000+BD$218*(1+NG!$B85/1000000)+BD$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BD$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BD$225:BD$249+0))+SUM(BD221:BD223))","v":744262.78285681165},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL511","v":164047.96356017349},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B204+Electric!$C204)/1000000+BF$218*(1+NG!$B85/1000000)+BF$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BF$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BF$225:BF$249+0)+SUM(BF221:BF223))","v":230050.27652180372},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL177","v":297229.90119447868},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B204+Electric!$C204)/1000000+BH$218*(1+NG!$B85/1000000)+BH$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BH$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BH$225:BH$249+0)+SUM(BH221:BH223))","v":17889.556923420132},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B204+Electric!$C204)/1000000+BI$218*(1+NG!$B85/1000000)+BI$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BI$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BI$225:BI$249+0)+SUM(BI221:BI223))","v":10281.27152949192},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B204+Electric!$C204)/1000000+BJ$218*(1+NG!$B85/1000000)+BJ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BJ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BJ$225:BJ$249+0)+SUM(BJ221:BJ223))","v":252079.4084210544},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL511","v":182275.51506685943},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B204+Electric!$C204)/1000000+BL$218*(1+NG!$B85/1000000)+BL$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BL$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BL$225:BL$249+0))+SUM(BL221:BL223))","v":255611.41835755968},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL177","v":330255.44577164296},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B204+Electric!$C204)/1000000+BN$218*(1+NG!$B85/1000000)+BN$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BN$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BN$225:BN$249+0))+SUM(BN221:BN223))","v":19877.285470466813},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B204+Electric!$C204)/1000000+BO$218*(1+NG!$B85/1000000)+BO$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BO$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BO$225:BO$249+0))+SUM(BO221:BO223))","v":11423.6350327688},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B204+Electric!$C204)/1000000+BP$218*(1+NG!$B85/1000000)+BP$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BP$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BP$225:BP$249+0))+SUM(BP221:BP223))","v":1786817.8104529378},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS511:HY511)","v":446417.63205990323},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B204+Electric!$C204)/1000000+BR$218*(1+NG!$B85/1000000)+BR$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BR$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BR$225:BR$249+0))+SUM(BR221:BR223))","v":199588.83482509066},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B204+Electric!$C204)/1000000+BS$218*(1+NG!$B85/1000000)+BS$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BS$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BS$225:BS$249+0))+SUM(BS221:BS223))","v":34008.990223930821},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM177","v":180114.90828241321},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B204+Electric!$C204)/1000000+BU$218*(1+NG!$B85/1000000)+BU$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BU$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BU$225:BU$249+0))+SUM(BU221:BU223))","v":75.604813316111105},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B204+Electric!$C204)/1000000+BV$218*(1+NG!$B85/1000000)+BV$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BV$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BV$225:BV$249+0))+SUM(BV221:BV223))","v":13498.031270924221},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B204+Electric!$C204)/1000000+BW$218*(1+NG!$B85/1000000)+BW$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BW$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BW$225:BW$249+0))+SUM(BW221:BW223))","v":626853.90812069946},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS511:HY511)","v":446417.63205990323},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B204+Electric!$C204)/1000000+BY$218*(1+NG!$B85/1000000)+BY$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BY$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,BY$225:BY$249+0))+SUM(BY221:BY223))","v":199588.83482509066},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B204+Electric!$C204)/1000000+BZ$218*(1+NG!$B85/1000000)+BZ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+BZ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,BZ$225:BZ$249+0)+SUM(BZ221:BZ223))","v":34008.990223930821},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM177","v":180114.90828241321},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B204+Electric!$C204)/1000000+CB$218*(1+NG!$B85/1000000)+CB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CB$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CB$225:CB$249+0)+SUM(CB221:CB223))","v":75.604813316111105},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B204+Electric!$C204)/1000000+CC$218*(1+NG!$B85/1000000)+CC$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CC$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CC$225:CC$249+0)+SUM(CC221:CC223))","v":13498.031270924221},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B204+Electric!$C204)/1000000+CD$218*(1+NG!$B85/1000000)+CD$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CD$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CD$225:CD$249+0)+SUM(CD221:CD223))","v":2818171.9553652261},{"$f":"(CE$217*(Electric!$B204+Electric!$C204)/1000000+CE$218*(1+NG!$B85/1000000)+CE$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CE$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CE$225:CE$249+0)+SUM(CE221:CE223))","v":1360711.6509770819},{"$f":"CF$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":-190.20031320257885},{"$f":"(CG$217*(Electric!$B204+Electric!$C204)/1000000+CG$218*(1+NG!$B85/1000000)+CG$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CG$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CG$225:CG$249+0)+SUM(CG221:CG223))","v":1327874.6546556824},{"$f":"CH$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":-319.68515417224785},{"$f":"('T&D'!DQ215+'T&D'!DR215)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$47*Fuel_Specs!$E$47+CI224","v":7956.6921347688594},{"$f":"(CJ$217*(Electric!$B204+Electric!$C204)/1000000+CJ$218*(1+NG!$B85/1000000)+CJ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CJ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CJ$225:CJ$249+0))+SUM(CJ221:CJ223))","v":1537406.172979637},{"$f":"CK$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":-33.789158105543848},{"$f":"(CL$217*(Electric!$B204+Electric!$C204)/1000000+CL$218*(1+NG!$B85/1000000)+CL$219/1000000*SUM(Hydrogen!$BZ255:$CA255)+CL$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CL$225:CL$249+0))+SUM(CL221:CL223))","v":1516874.2312248917},{"$f":"CM$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B204+Electric!$C204)/1000000+CN$218*(1+NG!$B85/1000000)+CN$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CN$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CN$225:CN$249+0)+SUM(CN221:CN223))","v":957227.06755877181},{"$f":"CO$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))+CO$218*(EtOH!$E403+EtOH!$F403)+CO$219*$DP261","v":-274916.11400212679},{"$f":"(CP$217*(Electric!$B204+Electric!$C204)/1000000+CP$218*(1+NG!$B85/1000000)+CP$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CP$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CP$225:CP$249+0)+SUM(CP221:CP223))","v":416400.28494912002},{"$f":"CQ$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))","v":-18223.225564943365},{"$f":"(CR$217*(Electric!$B204+Electric!$C204)/1000000+CR$218*(1+NG!$B85/1000000)+CR$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CR$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CR$225:CR$249+0))+SUM(CR221:CR223))+(MMULT(AC335:AD335,$CR$252:$CR$253))","v":1245866.9681335769},{"$f":"(CS$217*(Electric!$B204+Electric!$C204)/1000000+CS$218*(1+NG!$B85/1000000)+CS$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CS$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CS$225:CS$249+0))+SUM(CS221:CS223))","v":459671.3153169775},{"$f":"CT$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))+CT$218*(EtOH!$E403+EtOH!$F403)+CT$219*$DP261","v":-471793.43948853889},{"$f":"(CU$217*(Electric!$B204+Electric!$C204)/1000000+CU$218*(1+NG!$B85/1000000)+CU$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CU$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CU$225:CU$249+0))+SUM(CU221:CU223))","v":1184626.4219232164},{"$f":"(CV$217*(Electric!$B204+Electric!$C204)/1000000+CV$218*(1+NG!$B85/1000000)+CV$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CV$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,CV$225:CV$249+0))+SUM(CV221:CV223))","v":423888.53987253195},{"$f":"CW$217*IF($D$88=1, (Electric!$B204+Electric!$C204)/1000000, IF($D$88=2,(Electric!$BJ204+Electric!$BK204)/1000000,IF($D$88=3,(Electric!$BV204+Electric!$BW204)/1000000,(Inputs!$E$783*(Electric!$CT204+Electric!$CU204)+Inputs!$F$783*(Electric!$CX204+Electric!$CY204)+Inputs!$G$783*(Electric!$DB204+Electric!$DC204)+Inputs!$H$783*(Electric!$DF204+Electric!$DG204)+Inputs!$I$783*(Electric!$DJ204+Electric!$DK204))/1000000)))+CW$218*(EtOH!$E403+EtOH!$F403)+CW$219*$DP261","v":-424030.66544758837},{"$f":"('T&D'!DQ215+'T&D'!DR215)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$48*Fuel_Specs!$E$48+CX224","v":8359.6657331088136},{"$f":"(CY$217*(Electric!$B204+Electric!$C204)/1000000+CY$218*(1+NG!$B85/1000000)+CY$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+CY$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,CY$225:CY$249+0)+SUM(CY221:CY223))","v":57843.932791006133},{"$f":"'T&D'!$FC177/$N$43/MJ2mmBTU+CZ$224","v":12760.468140251669},0,{"$f":"(DB$217*(Electric!$B204+Electric!$C204)/1000000+DB$218*(1+NG!$B85/1000000)+DB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DB$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+MMULT($B335:$Z335+0,DB$225:DB$249+0)+SUM(DB221:DB223))","v":67026.303638576544},{"$f":"'T&D'!$FC177/$N$43/MJ2mmBTU+DC$224","v":12760.468140251669},0,{"$f":"BQ261*0.25","v":111604.40801497581},{"$f":"25%*BR261+75%*BE261/PRODUCT($BE$211:$BJ$211)*PRODUCT($BE$211:$BI$211)","v":172933.18137640279},{"$f":"25%*BS261+75%*BF261/PRODUCT($BF$211:$BJ$211)*PRODUCT($BF$211:$BI$211)","v":181039.9549473355},{"$f":"25%*BT261+75%*BG261/PRODUCT($BG$211:$BJ$211)*PRODUCT($BG$211:$BI$211)","v":267951.15296646231},{"$f":"25%*BU261+75%*BH261/PRODUCT($BH$211:$BJ$211)*PRODUCT($BH$211:$BI$211)","v":13436.068895894126},{"$f":"25%*BV261+75%*BI261/PRODUCT($BI$211:$BJ$211)*PRODUCT($BI$211)","v":11085.461464849996},{"$f":"25%*BW261+75%*BJ261*$BJ$211","v":345773.03334596567},{"$f":"SUM(DE261:DK261)","v":1103823.2610118862},{"$f":"DM$217*(Electric!$B204+Electric!$C204)/1000000+DM$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$Z335+0,DM$225:DM$249+0))+SUM(DM221:DM223)+(MMULT(AA335:AB335,DM250:DM251))","v":61815.828294993342},null,{"$f":"'T&D'!F215+'T&D'!G215","v":4417.2440289433107},{"$f":"DP$217*(Electric!$B204+Electric!$C204)/1000000+DP$218*(1+NG!$B85/1000000)+DP$219*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)","v":40664.071646197008},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS511:HY511)","v":446417.63205990323},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$B204+Electric!$C204)/1000000+DR$218*(1+NG!$B85/1000000)+DR$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DR$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":199588.83482509066},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$B204+Electric!$C204)/1000000+DS$218*(1+NG!$B85/1000000)+DS$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DS$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":34008.990223930821},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS177","v":180114.90828241321},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$B204+Electric!$C204)/1000000+DU$218*(1+NG!$B85/1000000)+DU$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DU$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":75.604813316111105},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$B204+Electric!$C204)/1000000+DV$218*(1+NG!$B85/1000000)+DV$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DV$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":13498.031270924221},{"$f":"DW$211*(DW$217*(Electric!$B204+Electric!$C204)/1000000+DW$218*(1+NG!$B85/1000000)+DW$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DW$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":418940.67150139384},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$B204+Electric!$C204)/1000000+DX$218*(1+NG!$B85/1000000)+DX$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DX$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":230050.27652180372},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT177","v":297229.90119447868},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$B204+Electric!$C204)/1000000+DZ$218*(1+NG!$B85/1000000)+DZ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+DZ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":17889.556923420132},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$B204+Electric!$C204)/1000000+EA$218*(1+NG!$B85/1000000)+EA$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EA$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":10281.27152949192},{"$f":"EB$211*(EB$217*(Electric!$B204+Electric!$C204)/1000000+EB$218*(1+NG!$B85/1000000)+EB$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EB$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":252079.4084210544},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$B204+Electric!$C204)/1000000+EC$218*(1+NG!$B85/1000000)+EC$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EC$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":199588.83482509066},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$B204+Electric!$C204)/1000000+ED$218*(1+NG!$B85/1000000)+ED$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+ED$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":34008.990223930821},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU177","v":180114.90828241321},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$B204+Electric!$C204)/1000000+EF$218*(1+NG!$B85/1000000)+EF$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EF$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":75.604813316111105},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$B204+Electric!$C204)/1000000+EG$218*(1+NG!$B85/1000000)+EG$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EG$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":13498.031270924221},{"$f":"EH$211*(EH$217*(Electric!$B204+Electric!$C204)/1000000+EH$218*(1+NG!$B85/1000000)+EH$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EH$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":1795868.2365574145},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$B204+Electric!$C204)/1000000+EI$218*(1+NG!$B85/1000000)+EI$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EI$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":244734.33672532311},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV177","v":316202.02254731773},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$B204+Electric!$C204)/1000000+EK$218*(1+NG!$B85/1000000)+EK$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EK$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":19031.443535553331},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$B204+Electric!$C204)/1000000+EL$218*(1+NG!$B85/1000000)+EL$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EL$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":10937.522903714807},{"$f":"EM$211*(EM$217*(Electric!$B204+Electric!$C204)/1000000+EM$218*(1+NG!$B85/1000000)+EM$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EM$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":1542559.9893827578},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$B204+Electric!$C204)/1000000+EN$218*(1+NG!$B85/1000000)+EN$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EN$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":255611.41835755968},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW177","v":279446.9156529287},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$B204+Electric!$C204)/1000000+EP$218*(1+NG!$B85/1000000)+EP$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EP$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":19877.285470466813},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$B204+Electric!$C204)/1000000+EQ$218*(1+NG!$B85/1000000)+EQ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EQ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":11423.6350327688},{"$f":"ER$211*(ER$217*(Electric!$B204+Electric!$C204)/1000000+ER$218*(1+NG!$B85/1000000)+ER$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+ER$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000))","v":2250992.3617308},{"$f":"ES$217*(Electric!$B204+Electric!$C204)/1000000+ES$218*(1+NG!$B85/1000000)+ES$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+ES$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AG335+0,ES$225:ES$256+0))+SUM(ES221:ES223)","v":237195.87126963539},{"$f":"(-Waste!G125*$C$110)","v":-473291.96998875239},null,{"$f":"('T&D'!GL215+'T&D'!GM215)","v":29141.65429362913},{"$f":"($EW$260*g2T)*'T&D'!JV128","v":5774.7104788423012},{"$f":"(EX$217*(Electric!$B204+Electric!$C204)/1000000+EX$218*(1+NG!$B85/1000000)+EX$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+EX$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AG335+0,EX$225:EX$256+0))+SUM(EX221:EX223))","v":376316.77093900845},{"$f":"(-Waste!R125*$D$111)","v":230200.94581295407},null,{"$f":"('T&D'!GL215+'T&D'!GM215)","v":29141.65429362913},{"$f":"($FB$260*g2T)*'T&D'!JV128","v":3660.8308492347078},{"$f":"FC$217*(Electric!$B204+Electric!$C204)/1000000+FC$218*(1+NG!$B85/1000000)+FC$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+FC$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AF335+0,FC$225:FC$255+0))+SUM(FC221:FC223)","v":4882.8147174048518},{"$f":"$FD$217*(Electric!$B204+Electric!$C204)/1000000","v":-36784.303601949483},{"$f":"('T&D'!GL215+'T&D'!GM215)","v":29141.65429362913},{"$f":"(FF$217*(Electric!$B204+Electric!$C204)/1000000+FF$218*(1+NG!$B85/1000000)+FF$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+FF$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AF335+0,FF$225:FF$255+0))+SUM(FF221:FF223))","v":44841.227926236395},{"$f":"$FG$217*(Electric!$B204+Electric!$C204)/1000000","v":-454441.76615823543},{"$f":"$FH$258*AH335","v":-0.14192447921591966},{"$f":"('T&D'!GL215+'T&D'!GM215)","v":29141.65429362913},{"$f":"(FJ$217*(Electric!$B204+Electric!$C204)/1000000+FJ$218*(1+NG!$B85/1000000)+FJ$219/1000000*SUM(Hydrogen!$BZ306:$CA306)+FJ$220*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+(MMULT($B335:$AF335+0,FJ$225:FJ$255+0))+SUM(FJ221:FJ223))","v":20812.080116373534},{"$f":"$FK$217*(Electric!$B204+Electric!$C204)/1000000","v":-158367.35379819022},{"$f":"$FL$257*DP261","v":-27833.502009959135},{"$f":"$FM$258*AH335","v":-244656.80137208296},{"$f":"('T&D'!GL215+'T&D'!GM215)","v":29141.65429362913}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D183+B$217*(Electric!$B209+Electric!$C209)/1000000+B$218*(NG!$B90/1000000)+B$219/1000000*SUM(Hydrogen!$BZ311:$CA311)","v":1.7579319380899159E-2},null,null,{"$f":"E$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))+E$218*(NG!$B90/1000000)+E$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":-0.21722296392868562},{"$f":"F$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B147*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C147*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D147*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E147*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK220)","v":0},{"$f":"WCF!D183+G$217*(Electric!$B209+Electric!$C209)/1000000+G$218*(NG!$B90/1000000)+G$219/1000000*SUM(Hydrogen!$BZ311:$CA311)","v":1.1686141565853509E-2},null,null,{"$f":"J$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))+J$218*(NG!$B90/1000000)+J$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B147*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C147*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D147*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E147*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL220)","v":0},{"$f":"'T&D'!$DJ220/1000000*C$103","v":1.777935836854858E-3},{"$f":"WCF!D144*1000000/Fuel_Specs!B46*Fuel_Specs!E46*g2lb+M$217*(Electric!$B209+Electric!$C209)/1000000+M$218*(NG!$B90/1000000)+M$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+M$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0.26445725738295878},null,{"$f":"WCF!D144*1000000/Fuel_Specs!B46*Fuel_Specs!E46*g2lb+SUM(Petroleum!$AN129:$AP129)*Inputs!$Q$821/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1.403842642306331},{"$f":"'T&D'!DQ220+'T&D'!DR220","v":0.77642809516217337},0,{"$f":"WCF!D141*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+R$217*(Electric!$B209+Electric!$C209)/1000000+R$218*(NG!$B90/1000000)+R$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+R$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0.26445725738295878},null,{"$f":"SUM(Petroleum!$BQ129:$BS129)*Inputs!$Q$821/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":1.5699032300803824},{"$f":"'T&D'!DO220+'T&D'!DP220","v":0.10353496947184151},0,{"$f":"WCF!D183+W$217*(Electric!$B209+Electric!$C209)/1000000+W$218*(NG!$B90/1000000)+W$219/1000000*SUM(Hydrogen!$BZ311:$CA311)","v":0.21557854604248344},null,null,{"$f":"Z$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))+Z$218*(NG!$B90/1000000)+Z$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B147*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C147*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D147*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E147*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK220)","v":0},{"$f":"WCF!D183+AB$217*(Electric!$B209+Electric!$C209)/1000000+AB$218*(NG!$B90/1000000)+AB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)","v":0.19802091407927244},null,null,{"$f":"AE$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))+AE$218*(NG!$B90/1000000)+AE$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B147*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C147*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D147*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E147*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL220)","v":0},{"$f":"'T&D'!$DJ220/1000000*E$103","v":1.777935836854858E-3},{"$f":"WCF!D144*1000000/Fuel_Specs!B46*Fuel_Specs!E46*g2lb+AH$217*(Electric!$B209+Electric!$C209)/1000000+AH$218*(NG!$B90/1000000)+AH$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AH$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":1.1293785452110576},null,{"$f":"WCF!D144*1000000/Fuel_Specs!B46*Fuel_Specs!E46*g2lb+SUM(Petroleum!$AN129:$AP129)*Inputs!$AC$821/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":3.0726110364068036},{"$f":"'T&D'!DQ220+'T&D'!DR220","v":0.77642809516217337},0,{"$f":"WCF!D141*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+AM$217*(Electric!$B209+Electric!$C209)/1000000+AM$218*(NG!$B90/1000000)+AM$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AM$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":1.1293785452110576},null,{"$f":"WCF!D141*1000000/Fuel_Specs!B42*Fuel_Specs!E42*g2lb+SUM(Petroleum!$BQ129:$BS129)*Inputs!$AC$821/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":3.4360702869881168},{"$f":"'T&D'!HC220+'T&D'!HD220","v":0.11026785513920563},0,{"$f":"AR$217*(Electric!$B209+Electric!$C209)/1000000+AR$218*(NG!$B90/1000000)+AR$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AR$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))","v":8.3006635581453132},{"$f":"WCF!D184+AS$217*(Electric!$B209+Electric!$C209)/1000000+AS$218*(NG!$B90/1000000)+AS$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AS$222*(Inputs!$G$144*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$144*((NG!$T90*NG!$U$84+NG!$U90)/1000000))+MMULT($B340:$O340+0,AS$225:AS$238+0)","v":23.766227365215247},null,{"$f":"'T&D'!DQ220+'T&D'!DR220","v":0.77642809516217337},0,{"$f":"'T&D'!DO220+'T&D'!DP220","v":0.10353496947184151},0,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL516","v":3.7604903115996033},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B209+Electric!$C209)/1000000+AZ$218*(NG!$B90/1000000)+AZ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+AZ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,AZ$225:AZ$249+0)))","v":5.2734689127898227},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL182","v":6.8134351655609331},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B209+Electric!$C209)/1000000+BB$218*(NG!$B90/1000000)+BB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BB$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BB$225:BB$249+0)))","v":3.2335282749894012},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B209+Electric!$C209)/1000000+BC$218*(NG!$B90/1000000)+BC$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BC$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BC$225:BC$249+0)))","v":0.23567876819999406},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B209+Electric!$C209)/1000000+BD$218*(NG!$B90/1000000)+BD$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BD$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BD$225:BD$249+0)))","v":121.07260601380693},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL516","v":3.3844412804396429},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B209+Electric!$C209)/1000000+BF$218*(NG!$B90/1000000)+BF$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BF$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BF$225:BF$249+0))","v":4.7461220215108408},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL182","v":6.1320916490048392},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B209+Electric!$C209)/1000000+BH$218*(NG!$B90/1000000)+BH$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BH$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BH$225:BH$249+0))","v":2.9101754474904609},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B209+Electric!$C209)/1000000+BI$218*(NG!$B90/1000000)+BI$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BI$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BI$225:BI$249+0))","v":0.21211089137999464},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B209+Electric!$C209)/1000000+BJ$218*(NG!$B90/1000000)+BJ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BJ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BJ$225:BJ$249+0))","v":41.006901867115872},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL516","v":3.7604903115996033},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B209+Electric!$C209)/1000000+BL$218*(NG!$B90/1000000)+BL$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BL$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BL$225:BL$249+0)))","v":5.2734689127898227},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL182","v":6.8134351655609331},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B209+Electric!$C209)/1000000+BN$218*(NG!$B90/1000000)+BN$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BN$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BN$225:BN$249+0)))","v":3.2335282749894012},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B209+Electric!$C209)/1000000+BO$218*(NG!$B90/1000000)+BO$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BO$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BO$225:BO$249+0)))","v":0.23567876819999406},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B209+Electric!$C209)/1000000+BP$218*(NG!$B90/1000000)+BP$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BP$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BP$225:BP$249+0)))","v":50.41314538158381},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS516:HY516)","v":47.495211120879262},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B209+Electric!$C209)/1000000+BR$218*(NG!$B90/1000000)+BR$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BR$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BR$225:BR$249+0)))","v":4.1176780073171173},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B209+Electric!$C209)/1000000+BS$218*(NG!$B90/1000000)+BS$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BS$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BS$225:BS$249+0)))","v":0.70163279032549541},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM182","v":3.7159152578568881},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B209+Electric!$C209)/1000000+BU$218*(NG!$B90/1000000)+BU$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BU$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BU$225:BU$249+0)))","v":1.2298978245604436E-2},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B209+Electric!$C209)/1000000+BV$218*(NG!$B90/1000000)+BV$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BV$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BV$225:BV$249+0)))","v":0.27847522911324823},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B209+Electric!$C209)/1000000+BW$218*(NG!$B90/1000000)+BW$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BW$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,BW$225:BW$249+0)))","v":101.97317129682936},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS516:HY516)","v":47.495211120879262},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B209+Electric!$C209)/1000000+BY$218*(NG!$B90/1000000)+BY$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BY$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BY$225:BY$249+0))","v":4.1176780073171173},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B209+Electric!$C209)/1000000+BZ$218*(NG!$B90/1000000)+BZ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+BZ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,BZ$225:BZ$249+0))","v":0.70163279032549541},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM182","v":3.7159152578568881},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B209+Electric!$C209)/1000000+CB$218*(NG!$B90/1000000)+CB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CB$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CB$225:CB$249+0))","v":1.2298978245604436E-2},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B209+Electric!$C209)/1000000+CC$218*(NG!$B90/1000000)+CC$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CC$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CC$225:CC$249+0))","v":0.27847522911324823},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B209+Electric!$C209)/1000000+CD$218*(NG!$B90/1000000)+CD$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CD$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CD$225:CD$249+0))","v":209.90349567388589},{"$f":"(CE$217*(Electric!$B209+Electric!$C209)/1000000+CE$218*(NG!$B90/1000000)+CE$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CE$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CE$225:CE$249+0))+B184","v":24.98449748048953},{"$f":"CF$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":-3.0940748502412841E-2},{"$f":"(CG$217*(Electric!$B209+Electric!$C209)/1000000+CG$218*(NG!$B90/1000000)+CG$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CG$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CG$225:CG$249+0)))+B187","v":25.185262805607451},{"$f":"CH$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":-5.2004635474304166E-2},{"$f":"('T&D'!DQ220+'T&D'!DR220)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":0.76189396141119192},{"$f":"(CJ$217*(Electric!$B209+Electric!$C209)/1000000+CJ$218*(NG!$B90/1000000)+CJ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CJ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CJ$225:CJ$249+0)))+B185","v":29.150369953665436},{"$f":"CK$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":-5.4966357596813956E-3},{"$f":"(CL$217*(Electric!$B209+Electric!$C209)/1000000+CL$218*(NG!$B90/1000000)+CL$219/1000000*SUM(Hydrogen!$BZ260:$CA260)+CL$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CL$225:CL$249+0)))+B186","v":28.998522708025455},{"$f":"CM$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B209+Electric!$C209)/1000000+CN$218*(NG!$B90/1000000)+CN$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CN$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CN$225:CN$249+0))+C184","v":14.967580494895412},{"$f":"CO$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))+CO$218*(EtOH!$E408+EtOH!$F408)+CO$219*$DP266","v":-37.020764831638509},{"$f":"(CP$217*(Electric!$B209+Electric!$C209)/1000000+CP$218*(NG!$B90/1000000)+CP$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CP$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CP$225:CP$249+0))+C185","v":10.233929408368761},{"$f":"CQ$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))","v":-2.9644548403404412},{"$f":"(CR$217*(Electric!$B209+Electric!$C209)/1000000+CR$218*(NG!$B90/1000000)+CR$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CR$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CR$225:CR$249+0)))+C185+(MMULT(AC340:AD340,$CR$252:$CR$253))","v":10.594113718096963},{"$f":"(CS$217*(Electric!$B209+Electric!$C209)/1000000+CS$218*(NG!$B90/1000000)+CS$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CS$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CS$225:CS$249+0)))+8.617352557091","v":14.118440967241813},{"$f":"CT$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))+CT$218*(EtOH!$E408+EtOH!$F408)+CT$219*$DP266","v":-61.059730591035525},{"$f":"(CU$217*(Electric!$B209+Electric!$C209)/1000000+CU$218*(NG!$B90/1000000)+CU$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CU$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CU$225:CU$249+0)))+C187","v":10.464334978749099},{"$f":"(CV$217*(Electric!$B209+Electric!$C209)/1000000+CV$218*(NG!$B90/1000000)+CV$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CV$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,CV$225:CV$249+0)))+9.29333286330178","v":14.353358347607337},{"$f":"CW$217*IF($D$88=1, (Electric!$B209+Electric!$C209)/1000000, IF($D$88=2,(Electric!$BJ209+Electric!$BK209)/1000000,IF($D$88=3,(Electric!$BV209+Electric!$BW209)/1000000,(Inputs!$E$783*(Electric!$CT209+Electric!$CU209)+Inputs!$F$783*(Electric!$CX209+Electric!$CY209)+Inputs!$G$783*(Electric!$DB209+Electric!$DC209)+Inputs!$H$783*(Electric!$DF209+Electric!$DG209)+Inputs!$I$783*(Electric!$DJ209+Electric!$DK209))/1000000)))+CW$218*(EtOH!$E408+EtOH!$F408)+CW$219*$DP266","v":-66.120673071096519},{"$f":"('T&D'!DQ220+'T&D'!DR220)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":0.80048074420774273},{"$f":"(CY$217*(Electric!$B209+Electric!$C209)/1000000+CY$218*(NG!$B90/1000000)+CY$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+CY$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,CY$225:CY$249+0))","v":9.4077911746741716},{"$f":"'T&D'!$FC182/$N$43/MJ2mmBTU","v":0.26293912467724528},0,{"$f":"(DB$217*(Electric!$B209+Electric!$C209)/1000000+DB$218*(NG!$B90/1000000)+DB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DB$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+MMULT($B340:$Z340+0,DB$225:DB$249+0))","v":10.901468103692299},{"$f":"'T&D'!$FC182/$N$43/MJ2mmBTU","v":0.26293912467724528},0,11.873802780219815,3.5677504621590117,3.7349997137145046,5.5280475512178517,2.1857063301792468,0.22870197581330803,56.248469224544245,83.367478037847988,{"$f":"(DM$217*(Electric!$B209+Electric!$C209)/1000000+DM$218*(NG!$B90/1000000)+DM$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DM$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$Z340+0,DM$225:DM$249+0))+(MMULT(AA340:AB340,DM250:DM251))+(10.1671456445055+39.4459876394883))","v":58.629161469054253},null,{"$f":"'T&D'!F220+'T&D'!G220","v":0.30124665959170727},{"$f":"DP$217*(Electric!$B209+Electric!$C209)/1000000+DP$218*(NG!$B90/1000000)+DP$219*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+39.7975118","v":40.710716787695446},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS516:HY516)","v":47.495211120879262},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$B209+Electric!$C209)/1000000+DR$218*(NG!$B90/1000000)+DR$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DR$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":4.1176780073171173},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$B209+Electric!$C209)/1000000+DS$218*(NG!$B90/1000000)+DS$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DS$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.70163279032549541},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS182","v":3.7159152578568881},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$B209+Electric!$C209)/1000000+DU$218*(NG!$B90/1000000)+DU$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DU$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":1.2298978245604436E-2},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$B209+Electric!$C209)/1000000+DV$218*(NG!$B90/1000000)+DV$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DV$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.27847522911324823},{"$f":"DW$211*(DW$217*(Electric!$B209+Electric!$C209)/1000000+DW$218*(NG!$B90/1000000)+DW$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DW$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":68.150981121417146},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$B209+Electric!$C209)/1000000+DX$218*(NG!$B90/1000000)+DX$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DX$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":4.7461220215108408},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT182","v":6.1320916490048392},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$B209+Electric!$C209)/1000000+DZ$218*(NG!$B90/1000000)+DZ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+DZ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":2.9101754474904609},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$B209+Electric!$C209)/1000000+EA$218*(NG!$B90/1000000)+EA$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EA$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.21211089137999464},{"$f":"EB$211*(EB$217*(Electric!$B209+Electric!$C209)/1000000+EB$218*(NG!$B90/1000000)+EB$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EB$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":41.006901867115872},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$B209+Electric!$C209)/1000000+EC$218*(NG!$B90/1000000)+EC$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EC$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":4.1176780073171173},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$B209+Electric!$C209)/1000000+ED$218*(NG!$B90/1000000)+ED$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+ED$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.70163279032549541},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU182","v":3.7159152578568881},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$B209+Electric!$C209)/1000000+EF$218*(NG!$B90/1000000)+EF$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EF$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":1.2298978245604436E-2},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$B209+Electric!$C209)/1000000+EG$218*(NG!$B90/1000000)+EG$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EG$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.27847522911324823},{"$f":"EH$211*(EH$217*(Electric!$B209+Electric!$C209)/1000000+EH$218*(NG!$B90/1000000)+EH$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EH$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":105.73604110399278},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$B209+Electric!$C209)/1000000+EI$218*(NG!$B90/1000000)+EI$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EI$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":5.0490659803306812},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV182","v":6.523501754260467},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$B209+Electric!$C209)/1000000+EK$218*(NG!$B90/1000000)+EK$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EK$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":3.0959313271175115},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$B209+Electric!$C209)/1000000+EL$218*(NG!$B90/1000000)+EL$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EL$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.22564988444680281},{"$f":"EM$211*(EM$217*(Electric!$B209+Electric!$C209)/1000000+EM$218*(NG!$B90/1000000)+EM$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EM$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":78.410536225485799},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$B209+Electric!$C209)/1000000+EN$218*(NG!$B90/1000000)+EN$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EN$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":5.2734689127898227},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW182","v":5.7652143708592503},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$B209+Electric!$C209)/1000000+EP$218*(NG!$B90/1000000)+EP$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EP$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":3.2335282749894012},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$B209+Electric!$C209)/1000000+EQ$218*(NG!$B90/1000000)+EQ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EQ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":0.23567876819999406},{"$f":"ER$211*(ER$217*(Electric!$B209+Electric!$C209)/1000000+ER$218*(NG!$B90/1000000)+ER$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+ER$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":125.92252709859532},{"$f":"(ES$217*(Electric!$B209+Electric!$C209)/1000000+ES$218*(NG!$B90/1000000)+ES$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+ES$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AG340+0,ES$225:ES$256+0))+SUM(ES226:ES228))","v":15.231256269146325},{"$f":"(-Waste!G130*$C$110)","v":-10.815721955505838},null,{"$f":"('T&D'!GL220+'T&D'!GM220)","v":0.57876913379423278},{"$f":"($EW$260*g2T)*'T&D'!JV133","v":0.1191369164421988},{"$f":"(EX$217*(Electric!$B209+Electric!$C209)/1000000+EX$218*(NG!$B90/1000000)+EX$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+EX$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AG340+0,EX$225:EX$256+0)))","v":17.521493480179473},{"$f":"(-Waste!R130*$D$111)","v":51.152458296766483},null,{"$f":"('T&D'!GL220+'T&D'!GM220)","v":0.57876913379423278},{"$f":"($FB$260*g2T)*'T&D'!JV133","v":7.5525881443278042E-2},{"$f":"(FC$217*(Electric!$B209+Electric!$C209)/1000000+FC$218*(NG!$B90/1000000)+FC$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+FC$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AF340+0,FC$225:FC$255+0)))","v":0.51423022963129161},{"$f":"$FD$217*(Electric!$B209+Electric!$C209)/1000000","v":-5.9838696762402925},{"$f":"('T&D'!GL220+'T&D'!GM220)","v":0.57876913379423278},{"$f":"(FF$217*(Electric!$B209+Electric!$C209)/1000000+FF$218*(NG!$B90/1000000)+FF$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+FF$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AF340+0,FF$225:FF$255+0)))","v":2.0434685881820651},{"$f":"$FG$217*(Electric!$B209+Electric!$C209)/1000000","v":-73.926105372489062},0,{"$f":"('T&D'!GL220+'T&D'!GM220)","v":0.57876913379423278},{"$f":"(FJ$217*(Electric!$B209+Electric!$C209)/1000000+FJ$218*(NG!$B90/1000000)+FJ$219/1000000*SUM(Hydrogen!$BZ311:$CA311)+FJ$220*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+(MMULT($B340:$AF340+0,FJ$225:FJ$255+0)))","v":3.3867868564251022},{"$f":"$FK$217*(Electric!$B209+Electric!$C209)/1000000","v":-25.762336467046367},-27.865429399103725,0,{"$f":"('T&D'!GL220+'T&D'!GM220)","v":0.57876913379423278}]
["     PM10",{"$f":"B$217*(Electric!$B213+Electric!$C213)/1000000+B$218*(B$193*EF!$G9+B$194*EF!$D9+B$195*EF!$B9+B$196*EF!$C9+NG!$B94)/1000000+B$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":1.9384432477758419E-3},{"$f":"Inputs!$G$821*Inputs!$G$825*Hydrogen!$B72/1000000","v":5.3733860887287032E-3},{"$f":"(D$221*EF!$BJ9+D$222*(C$198*EF!$Z9+C$199*EF!$AA9))/1000000","v":0.11043004189787818},{"$f":"E$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))+E$218*(NG!$B94)/1000000+E$222*(Inputs!$G$144*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+Inputs!$F$144*((NG!$T94*NG!$U$84+NG!$U94)/1000000))","v":-3.6577869316409117E-3},{"$f":"F$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B152*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C152*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D152*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E152*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK225)","v":0},{"$f":"G$217*(Electric!$B213+Electric!$C213)/1000000+G$218*(D$193*EF!$G9+D$194*EF!$D9+D$195*EF!$B9+D$196*EF!$C9+NG!$B94)/1000000+G$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":1.2886120173398131E-3},{"$f":"Inputs!$L$821*Inputs!$L$825*Hydrogen!$B72/1000000","v":3.5934330264637679E-3},{"$f":"(I$221*EF!$BJ9+I$222*(E$198*EF!$Z9+E$199*EF!$AA9))/1000000","v":8.315518383389657E-2},{"$f":"J$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))+J$218*(NG!$B94)/1000000+J$222*(Inputs!$G$144*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+Inputs!$F$144*((NG!$T94*NG!$U$84+NG!$U94)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B152*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C152*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D152*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E152*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL225)","v":0},{"$f":"'T&D'!$DJ225/1000000*C$103","v":5.6480886342408568E-4},{"$f":"M$217*(Electric!$B213+Electric!$C213)/1000000+M$218*(F$193*EF!$G9+F$194*EF!$D9+F$195*EF!$B9+F$196*EF!$C9+NG!$B94)/1000000+M$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":1.4962580336364247E-2},{"$f":"Inputs!$P$821*Inputs!$P$825*Hydrogen!$B72/1000000","v":7.7914098286566169E-4},{"$f":"SUM(Petroleum!$AN134:$AP134)*Inputs!$Q$821/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.15324195265710389},{"$f":"'T&D'!DQ225+'T&D'!DR225","v":4.4654048003745998E-2},null,{"$f":"R$217*(Electric!$B213+Electric!$C213)/1000000+R$218*(G$193*EF!$G9+G$194*EF!$D9+G$195*EF!$B9+G$196*EF!$C9+NG!$B94)/1000000+R$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":1.4962580336364247E-2},{"$f":"Inputs!$P$821*Inputs!$P$825*Hydrogen!$B72/1000000","v":7.7914098286566169E-4},{"$f":"SUM(Petroleum!$BQ134:$BS134)*Inputs!$Q$821/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":0.20874510934202545},{"$f":"'T&D'!DO225+'T&D'!DP225","v":4.0151240079660235E-2},null,{"$f":"W$217*(Electric!$B213+Electric!$C213)/1000000+W$218*(H$193*EF!$G9+H$194*EF!$D9+H$195*EF!$B9+H$196*EF!$C9+NG!$B94)/1000000+W$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":4.9740586894649512E-3},{"$f":"Inputs!$T$821*Inputs!$T$825*Hydrogen!$B72/1000000","v":7.0641681962551901E-3},{"$f":"(Y$221*EF!$BJ9+Y$222*(I$198*EF!$Z9+I$199*EF!$AA9))/1000000","v":0},{"$f":"Z$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))+Z$218*(NG!$B94)/1000000+Z$222*(Inputs!$G$144*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+Inputs!$F$144*((NG!$T94*NG!$U$84+NG!$U94)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B152*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C152*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D152*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E152*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK225)","v":0},{"$f":"AB$217*(Electric!$B213+Electric!$C213)/1000000+AB$218*(J$193*EF!$G9+J$194*EF!$D9+J$195*EF!$B9+J$196*EF!$C9+NG!$B94)/1000000+AB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":4.295117163801934E-3},{"$f":"Inputs!$X$821*Inputs!$X$825*Hydrogen!$B72/1000000","v":6.118823130110463E-3},{"$f":"(AD$221*EF!$BJ9+AD$222*(K$198*EF!$Z9+K$199*EF!$AA9))/1000000","v":0},{"$f":"AE$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))+AE$218*(NG!$B94)/1000000+AE$222*(Inputs!$G$144*((Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000)+Inputs!$F$144*((NG!$T94*NG!$U$84+NG!$U94)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B152*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C152*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D152*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E152*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL225)","v":0},{"$f":"'T&D'!$DJ225/1000000*E$103","v":5.6480886342408568E-4},{"$f":"AH$217*(Electric!$B213+Electric!$C213)/1000000+AH$218*(L$193*EF!$G9+L$194*EF!$D9+L$195*EF!$B9+L$196*EF!$C9+NG!$B94)/1000000+AH$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":4.1286246166835731E-2},{"$f":"Inputs!$AB$821*Inputs!$AB$825*Hydrogen!$B72/1000000","v":1.0224453968264091E-3},{"$f":"SUM(Petroleum!$AN134:$AP134)*Inputs!$AC$821/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.335402915387437},{"$f":"'T&D'!DQ225+'T&D'!DR225","v":4.4654048003745998E-2},null,{"$f":"AM$217*(Electric!$B213+Electric!$C213)/1000000+AM$218*(M$193*EF!$G9+M$194*EF!$D9+M$195*EF!$B9+M$196*EF!$C9+NG!$B94)/1000000+AM$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":4.1286246166835731E-2},{"$f":"Inputs!$AB$821*Inputs!$AB$825*Hydrogen!$B72/1000000","v":1.0224453968264091E-3},{"$f":"SUM(Petroleum!$BQ134:$BS134)*Inputs!$AC$821/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":0.45688349066425832},{"$f":"'T&D'!HC225+'T&D'!HD225","v":4.2762277782556972E-2},null,{"$f":"AR$217*(Electric!$B213+Electric!$C213)/1000000+AR$218*(N$193*EF!$G9+N$194*EF!$D9+N$195*EF!$B9+N$196*EF!$C9+NG!$B94)/1000000+AR$219/1000000*SUM(Hydrogen!$BZ315:$CA315)","v":0.64063519745546804},{"$f":"AS$217*(Electric!$B213+Electric!$C213)/1000000+AS$218*(N$193*EF!$G9+N$194*EF!$D9+N$195*EF!$B9+N$196*EF!$C9+NG!$B94)/1000000+AS$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+MMULT($B345:$O345+0,AS$225:AS$238+0)","v":0.86354603153804343},null,{"$f":"'T&D'!DQ225+'T&D'!DR225","v":4.4654048003745998E-2},null,{"$f":"'T&D'!DO225+'T&D'!DP225","v":4.0151240079660235E-2},null,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL521","v":4.9162336181008559},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B213+Electric!$C213)/1000000+AZ$218*($P$193*EF!$G9+$P$194*EF!$D9+$P$195*EF!$B9+$P$196*EF!$C9+NG!$B94)/1000000+AZ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+AZ$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(AZ$221*EF!$BJ9+AZ$222*EF!$BX9+AZ$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,AZ$225:AZ$249+0)))","v":5.1496418027915709},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL187","v":2.0395584526871029},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B213+Electric!$C213)/1000000+BB$218*($Q$193*EF!$G9+$Q$194*EF!$D9+$Q$195*EF!$B9+$Q$196*EF!$C9+NG!$B94)/1000000+BB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BB$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BB$221*EF!$BJ9+BB$222*EF!$BX9+BB$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BB$225:BB$249+0)))","v":5.4448927744262826E-2},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B213+Electric!$C213)/1000000+BC$218*($R$193*EF!$G9+$R$194*EF!$D9+$R$195*EF!$B9+$R$196*EF!$C9+NG!$B94)/1000000+BC$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BC$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BC$221*EF!$BJ9+BC$222*EF!$BX9+BC$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BC$225:BC$249+0)))","v":0.23014475989601521},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B213+Electric!$C213)/1000000+BD$218*(AE$193*EF!$G9+AE$194*EF!$D9+AE$195*EF!$B9+AE$196*EF!$C9+NG!$B94)/1000000+BD$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BD$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BD$221*EF!$BJ9+BD$222*EF!$BX9+BD$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BD$225:BD$249+0)))","v":2.0387245807142302},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL521","v":4.4246102562907703},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B213+Electric!$C213)/1000000+BF$218*(P$193*EF!$G9+P$194*EF!$D9+P$195*EF!$B9+P$196*EF!$C9+NG!$B94)/1000000+BF$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BF$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BF$221*EF!$BJ9+BF$222*EF!$BX9+BF$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BF$225:BF$249+0))","v":4.634677622512414},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL187","v":1.8356026074183924},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B213+Electric!$C213)/1000000+BH$218*(Q$193*EF!$G9+Q$194*EF!$D9+Q$195*EF!$B9+Q$196*EF!$C9+NG!$B94)/1000000+BH$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BH$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BH$221*EF!$BJ9+BH$222*EF!$BX9+BH$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BH$225:BH$249+0))","v":4.9004034969836539E-2},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B213+Electric!$C213)/1000000+BI$218*(R$193*EF!$G9+R$194*EF!$D9+R$195*EF!$B9+R$196*EF!$C9+NG!$B94)/1000000+BI$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BI$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BI$221*EF!$BJ9+BI$222*EF!$BX9+BI$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BI$225:BI$249+0))","v":0.20713028390641369},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B213+Electric!$C213)/1000000+BJ$218*(S$193*EF!$G9+S$194*EF!$D9+S$195*EF!$B9+S$196*EF!$C9+NG!$B94)/1000000+BJ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BJ$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BJ$221*EF!$BJ9+BJ$222*EF!$BX9+BJ$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BJ$225:BJ$249+0))","v":0.69050945187296586},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL521","v":4.9162336181008559},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B213+Electric!$C213)/1000000+BL$218*($P$193*EF!$G9+$P$194*EF!$D9+$P$195*EF!$B9+$P$196*EF!$C9+NG!$B94)/1000000+BL$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BL$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BL$221*EF!$BJ9+BL$222*EF!$BX9+BL$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BL$225:BL$249+0)))","v":5.1496418027915709},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL187","v":2.0395584526871029},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B213+Electric!$C213)/1000000+BN$218*($Q$193*EF!$G9+$Q$194*EF!$D9+$Q$195*EF!$B9+$Q$196*EF!$C9+NG!$B94)/1000000+BN$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BN$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BN$221*EF!$BJ9+BN$222*EF!$BX9+BN$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BN$225:BN$249+0)))","v":5.4448927744262826E-2},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B213+Electric!$C213)/1000000+BO$218*($R$193*EF!$G9+$R$194*EF!$D9+$R$195*EF!$B9+$R$196*EF!$C9+NG!$B94)/1000000+BO$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BO$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BO$221*EF!$BJ9+BO$222*EF!$BX9+BO$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BO$225:BO$249+0)))","v":0.23014475989601521},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B213+Electric!$C213)/1000000+BP$218*(T$193*EF!$G9+T$194*EF!$D9+T$195*EF!$B9+T$196*EF!$C9+NG!$B94)/1000000+BP$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BP$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BP$221*EF!$BJ9+BP$222*EF!$BX9+BP$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BP$225:BP$249+0)))","v":11.049322647931165},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS521:HY521)","v":12.426183910019637},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B213+Electric!$C213)/1000000+BR$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+BR$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BR$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BR$221*EF!$BJ9+BR$222*EF!$BX9+BR$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BR$225:BR$249+0)))","v":5.2552113816616899},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B213+Electric!$C213)/1000000+BS$218*($V$193*EF!$G9+$V$194*EF!$D9+$V$195*EF!$B9+$V$196*EF!$C9+NG!$B94)/1000000+BS$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BS$220*($V$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BS$221*EF!$BJ9+BS$222*EF!$BX9+BS$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BS$225:BS$249+0)))","v":0.68515764613808938},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM187","v":1.1123355824883741},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B213+Electric!$C213)/1000000+BU$218*($W$193*EF!$G9+$W$194*EF!$D9+$W$195*EF!$B9+$W$196*EF!$C9+NG!$B94)/1000000+BU$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BU$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BU$221*EF!$BJ9+BU$222*EF!$BX9+BU$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BU$225:BU$249+0)))","v":2.071007645125266E-4},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B213+Electric!$C213)/1000000+BV$218*($X$193*EF!$G9+$X$194*EF!$D9+$X$195*EF!$B9+$X$196*EF!$C9+NG!$B94)/1000000+BV$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BV$220*($X$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BV$221*EF!$BJ9+BV$222*EF!$BX9+BV$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BV$225:BV$249+0)))","v":0.27193631072812929},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B213+Electric!$C213)/1000000+BW$218*($Y$193*EF!$G9+$Y$194*EF!$D9+$Y$195*EF!$B9+$Y$196*EF!$C9+NG!$B94)/1000000+BW$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BW$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BW$221*EF!$BJ9+BW$222*EF!$BX9+BW$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,BW$225:BW$249+0)))","v":1.717111886338027},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS521:HY521)","v":12.426183910019637},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B213+Electric!$C213)/1000000+BY$218*(U$193*EF!$G9+U$194*EF!$D9+U$195*EF!$B9+U$196*EF!$C9+NG!$B94)/1000000+BY$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BY$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BY$221*EF!$BJ9+BY$222*EF!$BX9+BY$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BY$225:BY$249+0))","v":5.2552113816616899},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B213+Electric!$C213)/1000000+BZ$218*(V$193*EF!$G9+V$194*EF!$D9+V$195*EF!$B9+V$196*EF!$C9+NG!$B94)/1000000+BZ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+BZ$220*($V$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(BZ$221*EF!$BJ9+BZ$222*EF!$BX9+BZ$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,BZ$225:BZ$249+0))","v":0.68515764613808938},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM187","v":1.1123355824883741},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B213+Electric!$C213)/1000000+CB$218*(W$193*EF!$G9+W$194*EF!$D9+W$195*EF!$B9+W$196*EF!$C9+NG!$B94)/1000000+CB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CB$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CB$221*EF!$BJ9+CB$222*EF!$BX9+CB$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CB$225:CB$249+0))","v":2.071007645125266E-4},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B213+Electric!$C213)/1000000+CC$218*(X$193*EF!$G9+X$194*EF!$D9+X$195*EF!$B9+X$196*EF!$C9+NG!$B94)/1000000+CC$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CC$220*($X$200*EF!S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CC$221*EF!$BJ9+CC$222*EF!$BX9+CC$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CC$225:CC$249+0))","v":0.27193631072812929},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B213+Electric!$C213)/1000000+CD$218*(Y$193*EF!$G9+Y$194*EF!$D9+Y$195*EF!$B9+Y$196*EF!$C9+NG!$B94)/1000000+CD$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CD$220*(EF!$AD40+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CD$221*EF!$BJ9+CD$222*EF!$BX9+CD$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CD$225:CD$249+0))","v":14.086696936830062},{"$f":"(CE$217*(Electric!$B213+Electric!$C213)/1000000+CE$218*(Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72+NG!$B94)/1000000+CE$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CE$220*($Z$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CE$221*EF!$BJ9+CE$222*EF!$BX9+CE$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CE$225:CE$249+0)))","v":22.340599511028795},{"$f":"CF$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":-5.2100691142612844E-4},{"$f":"(CG$217*(Electric!$B213+Electric!$C213)/1000000+CG$218*(AA$193*EF!$G9+AA$194*EF!$D9+AA$195*EF!$B9+AA$196*EF!$C9+NG!$B94)/1000000+CG$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CG$220*(AA$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CG$221*EF!$BJ9+CG$222*EF!$BX9+CG$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CG$225:CG$249+0))","v":21.88295839010377},{"$f":"CH$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":-8.7569874097247408E-4},{"$f":"('T&D'!DQ225+'T&D'!DR225)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":4.3818158743358489E-2},{"$f":"(CJ$217*(Electric!$B213+Electric!$C213)/1000000+CJ$218*(Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72+NG!$B94)/1000000+CJ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CJ$220*($Z$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CJ$221*EF!$BJ9+CJ$222*EF!$BX9+CJ$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CJ$225:CJ$249+0)))","v":20.536586596363737},{"$f":"CK$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":-9.2557076315160559E-5},{"$f":"(CL$217*(Electric!$B213+Electric!$C213)/1000000+CL$218*(Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72+NG!$B94)/1000000+CL$219/1000000*SUM(Hydrogen!$BZ264:$CA264)+CL$220*($Z$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CL$221*EF!$BJ9+CL$222*EF!$BX9+CL$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CL$225:CL$249+0)))","v":20.162212033133102},{"$f":"CM$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B213+Electric!$C213)/1000000+CN$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*Hydrogen!$C72+NG!$B94)/1000000+CN$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CN$220*($AB$202*EF!R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CN$221*EF!$BJ9+CN$222*EF!$BX9+CN$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CN$225:CN$249+0)))","v":12.228251372864699},{"$f":"CO$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))+CO$218*(EtOH!$E412+EtOH!$F412)+CO$219*$DP271","v":-2.9889880296101623},{"$f":"(CP$217*(Electric!$B213+Electric!$C213)/1000000+CP$218*(AC$193*EF!$G9+AC$194*EF!$D9+AC$195*EF!$B9+AC$196*EF!$C9+NG!$B94)/1000000+CP$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CP$220*($AC$202*EF!R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CP$221*EF!$BJ9+CP$222*EF!$BX9+CP$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CP$225:CP$249+0))","v":9.2078278034587502},{"$f":"CQ$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))","v":-4.9918038030255338E-2},{"$f":"(CR$217*(Electric!$B213+Electric!$C213)/1000000+CR$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*Hydrogen!$C72+NG!$B94)/1000000+CR$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CR$220*($AB$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CR$221*EF!$BJ9+CR$222*EF!$BX9+CR$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CR$225:CR$249+0)))+(MMULT(AC345:AD345,$CR$252:$CR$253))","v":11.262315570403024},{"$f":"(CS$217*(Electric!$B213+Electric!$C213)/1000000+CS$218*(AD$193*EF!$G9+AD$194*EF!$D9+AD$195*EF!$B9+AD$196*EF!$C9+AD$197*Hydrogen!$C72+NG!$B94)/1000000+CS$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CS$220*($AD$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CS$221*EF!$BJ9+CS$222*EF!$BX9+CS$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CS$225:CS$249+0)))","v":1.6361129710821427},{"$f":"CT$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))+CT$218*(EtOH!$E412+EtOH!$F412)+CT$219*$DP271","v":-3.6024385955099474},{"$f":"(CU$217*(Electric!$B213+Electric!$C213)/1000000+CU$218*(AC$193*EF!$G9+AC$194*EF!$D9+AC$195*EF!$B9+AC$196*EF!$C9+AC$197*Hydrogen!$C72+NG!$B94)/1000000+CU$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CU$220*($AD$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CU$221*EF!$BJ9+CU$222*EF!$BX9+CU$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CU$225:CU$249+0)))","v":12.786927326034338},{"$f":"(CV$217*(Electric!$B213+Electric!$C213)/1000000+CV$218*(AD$193*EF!$G9+AD$194*EF!$D9+AD$195*EF!$B9+AD$196*EF!$C9+AD$197*Hydrogen!$C72+NG!$B94)/1000000+CV$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CV$220*($AD$202*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CV$221*EF!$BJ9+CV$222*EF!$BX9+CV$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,CV$225:CV$249+0)))","v":1.5076963356156912},{"$f":"CW$217*IF($D$88=1, (Electric!$B213+Electric!$C213)/1000000, IF($D$88=2,(Electric!$BJ213+Electric!$BK213)/1000000,IF($D$88=3,(Electric!$BV213+Electric!$BW213)/1000000,(Inputs!$E$783*(Electric!$CT213+Electric!$CU213)+Inputs!$F$783*(Electric!$CX213+Electric!$CY213)+Inputs!$G$783*(Electric!$DB213+Electric!$DC213)+Inputs!$H$783*(Electric!$DF213+Electric!$DG213)+Inputs!$I$783*(Electric!$DJ213+Electric!$DK213))/1000000)))+CW$218*(EtOH!$E412+EtOH!$F412)+CW$219*$DP271","v":-3.3486828602260461},{"$f":"('T&D'!DQ225+'T&D'!DR225)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":4.6037367530422549E-2},{"$f":"(CY$217*(Electric!$B213+Electric!$C213)/1000000+CY$218*(AI$193*EF!$G9+AI$194*EF!$D9+AI$195*EF!$B9+AI$196*EF!$C9+NG!$B94)/1000000+CY$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+CY$220*($AB$202*EF!Y9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(CY$221*EF!$BJ9+CY$222*EF!$BX9+CY$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,CY$225:CY$249+0))","v":0.15849521165887206},{"$f":"'T&D'!$FC187/$N$43/MJ2mmBTU","v":7.8709153495478093E-2},null,{"$f":"(DB$217*(Electric!$B213+Electric!$C213)/1000000+DB$218*(AJ$193*EF!$G9+AJ$194*EF!$D9+AJ$195*EF!$B9+AJ$196*EF!$C9+NG!$B94)/1000000+DB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DB$220*($AB$202*EF!Z9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(DB$221*EF!$BJ9+DB$222*EF!$BX9+DB$223*EF!$BX9)/1000000+MMULT($B345:$Z345+0,DB$225:DB$249+0))","v":0.18364949916988244},{"$f":"'T&D'!$FC187/$N$43/MJ2mmBTU","v":7.8709153495478093E-2},null,3.1065459775049091,4.6322605376335009,3.647297628418833,1.6547858511858877,3.6804801418505534E-2,0.22333179061184258,0.94716006048923118,14.248186647262711,{"$f":"(DM$217*(Electric!$B213+Electric!$C213)/1000000+DM$218*(U$193*EF!$G9+U$194*EF!$D9+U$195*EF!$B9+U$196*EF!$C9+NG!$B94)/1000000+DM$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DM$220*(1*EF!$R9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(DM$221*EF!$BJ9+DM$222*EF!$BX9+DM$223*EF!$BX9)/1000000+(MMULT($B345:$Z345+0,DM$225:DM$249+0))+(MMULT($AA345:$AB345,$DM$250:$DM$251)))","v":0.42442812669055874},null,{"$f":"'T&D'!F225+'T&D'!G225","v":7.3173617832541726E-2},{"$f":"DP$217*(Electric!$B213+Electric!$C213)/1000000+DP$218*(EF!$B9+NG!$B94)/1000000+DP$219*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)/1000000","v":7.5590358908044414E-2},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS521:HY521)","v":12.426183910019637},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$B213+Electric!$C213)/1000000+DR$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DR$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DR$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":5.2552113816616899},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$B213+Electric!$C213)/1000000+DS$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DS$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DS$220*($V$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.68515764613808938},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS187","v":1.1123355824883741},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$B213+Electric!$C213)/1000000+DU$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DU$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DU$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":2.071007645125266E-4},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$B213+Electric!$C213)/1000000+DV$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DV$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DV$220*($X$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.27193631072812929},{"$f":"DW$211*(DW$217*(Electric!$B213+Electric!$C213)/1000000+DW$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DW$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DW$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":1.1475847839285789},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$B213+Electric!$C213)/1000000+DX$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DX$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DX$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":4.634677622512414},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT187","v":1.8356026074183924},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$B213+Electric!$C213)/1000000+DZ$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+DZ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+DZ$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":4.9004034969836539E-2},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$B213+Electric!$C213)/1000000+EA$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EA$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EA$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.20713028390641369},{"$f":"EB$211*(EB$217*(Electric!$B213+Electric!$C213)/1000000+EB$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EB$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EB$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.69050945187296586},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$B213+Electric!$C213)/1000000+EC$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EC$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EC$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":5.2552113816616899},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$B213+Electric!$C213)/1000000+ED$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+ED$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+ED$220*($V$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.68515764613808938},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU187","v":1.1123355824883741},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$B213+Electric!$C213)/1000000+EF$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EF$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EF$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":2.071007645125266E-4},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$B213+Electric!$C213)/1000000+EG$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EG$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EG$220*($X$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.27193631072812929},{"$f":"EH$211*(EH$217*(Electric!$B213+Electric!$C213)/1000000+EH$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EH$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EH$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":9.6945954477734446},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$B213+Electric!$C213)/1000000+EI$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EI$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EI$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":4.9305081090557596},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV187","v":1.9527687312961621},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$B213+Electric!$C213)/1000000+EK$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EK$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EK$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":5.2131952095570783E-2},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$B213+Electric!$C213)/1000000+EL$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EL$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EL$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.22035136585788689},{"$f":"EM$211*(EM$217*(Electric!$B213+Electric!$C213)/1000000+EM$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EM$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EM$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":8.6451156695936149},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$B213+Electric!$C213)/1000000+EN$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EN$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EN$220*($P$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":5.1496418027915709},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW187","v":1.7257802291967794},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$B213+Electric!$C213)/1000000+EP$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EP$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EP$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":5.4448927744262826E-2},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$B213+Electric!$C213)/1000000+EQ$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+EQ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EQ$220*($R$200*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":0.23014475989601521},{"$f":"ER$211*(ER$217*(Electric!$B213+Electric!$C213)/1000000+ER$218*($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9+NG!$B94)/1000000+ER$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+ER$220*($U$201*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)","v":12.320814504342099},{"$f":"(ES$217*(Electric!$B213+Electric!$C213)/1000000+ES$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+ES$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+ES$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(ES$221*EF!$BJ9+ES$222*EF!$BX9+ES$223*EF!$BX9)/1000000+(MMULT($B345:$AG345+0,ES$225:ES$256+0)))","v":1.2060539462407742},{"$f":"(-Waste!G135*$C$110)","v":-1.8891127125072165},null,{"$f":"('T&D'!GL225+'T&D'!GM225)","v":3.9397776108382092},{"$f":"($EW$260*g2T)*'T&D'!JV138","v":3.566287768979734E-2},{"$f":"(EX$217*(Electric!$B213+Electric!$C213)/1000000+EX$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+EX$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+EX$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(EX$221*EF!$BJ9+EX$222*EF!$BX9+EX$223*EF!$BX9)/1000000+(MMULT($B345:$AG345+0,EX$225:EX$256+0)))","v":1.3942541831768702},{"$f":"(-Waste!R135*$D$111)","v":7.7591582559886199},null,{"$f":"('T&D'!GL225+'T&D'!GM225)","v":3.9397776108382092},{"$f":"($FB$260*g2T)*'T&D'!JV138","v":2.2608191925401561E-2},{"$f":"(FC$217*(Electric!$B213+Electric!$C213)/1000000+FC$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+FC$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+FC$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(FC$221*EF!$BJ9+FC$222*EF!$BX9+FC$223*EF!$BX9)/1000000+(MMULT($B345:$AF345+0,FC$225:FC$255+0)))","v":2.4325499950362227E-2},{"$f":"$FD$217*(Electric!$B213+Electric!$C213)/1000000","v":-0.10076153969420942},{"$f":"('T&D'!GL225+'T&D'!GM225)","v":3.9397776108382092},{"$f":"(FF$217*(Electric!$B213+Electric!$C213)/1000000+FF$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+FF$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+FF$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(FF$221*EF!$BJ9+FF$222*EF!$BX9+FF$223*EF!$BX9)/1000000+(MMULT($B345:$AF345+0,FF$225:FF$255+0)))","v":0.22628043717905683},{"$f":"$FG$217*(Electric!$B213+Electric!$C213)/1000000","v":-1.2448312887737503},-1.8254925197613316E-6,{"$f":"('T&D'!GL225+'T&D'!GM225)","v":3.9397776108382092},{"$f":"(FJ$217*(Electric!$B213+Electric!$C213)/1000000+FJ$218*(AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*EF!$BY9+NG!$B94)/1000000+FJ$219/1000000*SUM(Hydrogen!$BZ315:$CA315)+FJ$220*($AB$202*EF!$Q9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(FJ$221*EF!$BJ9+FJ$222*EF!$BX9+FJ$223*EF!$BX9)/1000000+(MMULT($B345:$AF345+0,FJ$225:FJ$255+0)))","v":0.22735493063784212},{"$f":"$FK$217*(Electric!$B213+Electric!$C213)/1000000","v":-0.43380835963841785},-5.1739639476002942E-2,-3.1468789829695152,{"$f":"('T&D'!GL225+'T&D'!GM225)","v":3.9397776108382092}]
["     CH4",{"$f":"B$217*(Electric!$B218+Electric!$C218)/1000000+B$218*(B$193*EF!$G14+B$194*EF!$D14+B$195*EF!$B14+B$196*EF!$C14+NG!$B99)/1000000+B$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":1.094682011113195},null,{"$f":"(D$221*EF!$BJ14+D$222*(C$198*EF!$Z14+C$199*EF!$AA14))/1000000","v":5.211194662263832E-3},{"$f":"E$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))+E$218*(NG!$B99)/1000000+E$222*(Inputs!$G$144*((Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000)+Inputs!$F$144*((NG!$T99*NG!$U$84+NG!$U99)/1000000))","v":-0.11630957150847693},{"$f":"F$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B157*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C157*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D157*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E157*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK230)","v":0},{"$f":"G$217*(Electric!$B218+Electric!$C218)/1000000+G$218*(D$193*EF!$G14+D$194*EF!$D14+D$195*EF!$B14+D$196*EF!$C14+NG!$B99)/1000000+G$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":0.72770786367086848},null,{"$f":"(I$221*EF!$BJ14+I$222*(E$198*EF!$Z14+E$199*EF!$AA14))/1000000","v":3.924093866916261E-3},{"$f":"J$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))+J$218*(NG!$B99)/1000000+J$222*(Inputs!$G$144*((Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000)+Inputs!$F$144*((NG!$T99*NG!$U$84+NG!$U99)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B157*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C157*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D157*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E157*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL230)","v":0},{"$f":"'T&D'!$DJ230/1000000*C$103","v":8.3407325191621612E-3},{"$f":"M$217*(Electric!$B218+Electric!$C218)/1000000+M$218*(F$193*EF!$G14+F$194*EF!$D14+F$195*EF!$B14+F$196*EF!$C14+NG!$B99)/1000000+M$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":7.0859272916195755},null,{"$f":"SUM(Petroleum!$AN139:$AP139)*Inputs!$Q$821/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":4.42035408674269},{"$f":"'T&D'!DQ230+'T&D'!DR230","v":0.74252522730567661},null,{"$f":"R$217*(Electric!$B218+Electric!$C218)/1000000+R$218*(G$193*EF!$G14+G$194*EF!$D14+G$195*EF!$B14+G$196*EF!$C14+NG!$B99)/1000000+R$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":7.0859272916195755},null,{"$f":"SUM(Petroleum!$BQ139:$BS139)*Inputs!$Q$821/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":6.0026651585232438},{"$f":"'T&D'!DO230+'T&D'!DP230","v":0.48143189630243383},null,{"$f":"W$217*(Electric!$B218+Electric!$C218)/1000000+W$218*(H$193*EF!$G14+H$194*EF!$D14+H$195*EF!$B14+H$196*EF!$C14+NG!$B99)/1000000+W$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":1.003480826591759},null,{"$f":"(Y$221*EF!$BJ14+Y$222*(I$198*EF!$Z14+I$199*EF!$AA14))/1000000","v":0},{"$f":"Z$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))+Z$218*(NG!$B99)/1000000+Z$222*(Inputs!$G$144*((Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000)+Inputs!$F$144*((NG!$T99*NG!$U$84+NG!$U99)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B157*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C157*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D157*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E157*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK230)","v":0},{"$f":"AB$217*(Electric!$B218+Electric!$C218)/1000000+AB$218*(J$193*EF!$G14+J$194*EF!$D14+J$195*EF!$B14+J$196*EF!$C14+NG!$B99)/1000000+AB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":0.74081199286177535},null,{"$f":"(AD$221*EF!$BJ14+AD$222*(K$198*EF!$Z14+K$199*EF!$AA14))/1000000","v":0},{"$f":"AE$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))+AE$218*(NG!$B99)/1000000+AE$222*(Inputs!$G$144*((Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000)+Inputs!$F$144*((NG!$T99*NG!$U$84+NG!$U99)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B157*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C157*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D157*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E157*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL230)","v":0},{"$f":"'T&D'!$DJ230/1000000*E$103","v":8.3407325191621612E-3},{"$f":"AH$217*(Electric!$B218+Electric!$C218)/1000000+AH$218*(L$193*EF!$G14+L$194*EF!$D14+L$195*EF!$B14+L$196*EF!$C14+NG!$B99)/1000000+AH$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":15.319301670622023},null,{"$f":"SUM(Petroleum!$AN139:$AP139)*Inputs!$AC$821/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":9.6748939962658511},{"$f":"'T&D'!DQ230+'T&D'!DR230","v":0.74252522730567661},null,{"$f":"AM$217*(Electric!$B218+Electric!$C218)/1000000+AM$218*(M$193*EF!$G14+M$194*EF!$D14+M$195*EF!$B14+M$196*EF!$C14+NG!$B99)/1000000+AM$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":15.319301670622023},null,{"$f":"SUM(Petroleum!$BQ139:$BS139)*Inputs!$AC$821/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":13.138121508855335},{"$f":"'T&D'!HC230+'T&D'!HD230","v":0.51273944322075471},null,{"$f":"AR$217*(Electric!$B218+Electric!$C218)/1000000+AR$218*(N$193*EF!$G14+N$194*EF!$D14+N$195*EF!$B14+N$196*EF!$C14+NG!$B99)/1000000+AR$219/1000000*SUM(Hydrogen!$BZ320:$CA320)","v":33.40617939356207},{"$f":"AS$217*(Electric!$B218+Electric!$C218)/1000000+AS$218*(N$193*EF!$G14+N$194*EF!$D14+N$195*EF!$B14+N$196*EF!$C14+NG!$B99)/1000000+AS$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+MMULT($B350:$O350+0,AS$225:AS$238+0)","v":43.146909488376401},1.2737588585355391,{"$f":"'T&D'!DQ230+'T&D'!DR230","v":0.74252522730567661},null,{"$f":"'T&D'!DO230+'T&D'!DP230","v":0.48143189630243383},null,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL526","v":17.263904405891008},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B218+Electric!$C218)/1000000+AZ$218*($P$193*EF!$G14+$P$194*EF!$D14+$P$195*EF!$B14+$P$196*EF!$C14+NG!$B99)/1000000+AZ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+AZ$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(AZ$221*EF!$BJ14+AZ$222*EF!$BX14+AZ$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,AZ$225:AZ$249+0)))","v":24.74061001800164},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL192","v":31.031968204602006},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B218+Electric!$C218)/1000000+BB$218*($Q$193*EF!$G14+$Q$194*EF!$D14+$Q$195*EF!$B14+$Q$196*EF!$C14+NG!$B99)/1000000+BB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BB$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BB$221*EF!$BJ14+BB$222*EF!$BX14+BB$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BB$225:BB$249+0)))","v":1.7313560284907648},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B218+Electric!$C218)/1000000+BC$218*($R$193*EF!$G14+$R$194*EF!$D14+$R$195*EF!$B14+$R$196*EF!$C14+NG!$B99)/1000000+BC$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BC$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BC$221*EF!$BJ14+BC$222*EF!$BX14+BC$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BC$225:BC$249+0)))","v":1.1056927783185455},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B218+Electric!$C218)/1000000+BD$218*(AE$193*EF!$G14+AE$194*EF!$D14+AE$195*EF!$B14+AE$196*EF!$C14+NG!$B99)/1000000+BD$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BD$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BD$221*EF!$BJ14+BD$222*EF!$BX14+BD$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BD$225:BD$249+0)))","v":64.826953247464331},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL526","v":15.537513965301908},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B218+Electric!$C218)/1000000+BF$218*(P$193*EF!$G14+P$194*EF!$D14+P$195*EF!$B14+P$196*EF!$C14+NG!$B99)/1000000+BF$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BF$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BF$221*EF!$BJ14+BF$222*EF!$BX14+BF$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BF$225:BF$249+0))","v":22.266549016201473},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL192","v":27.928771384141804},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B218+Electric!$C218)/1000000+BH$218*(Q$193*EF!$G14+Q$194*EF!$D14+Q$195*EF!$B14+Q$196*EF!$C14+NG!$B99)/1000000+BH$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BH$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BH$221*EF!$BJ14+BH$222*EF!$BX14+BH$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BH$225:BH$249+0))","v":1.5582204256416883},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B218+Electric!$C218)/1000000+BI$218*(R$193*EF!$G14+R$194*EF!$D14+R$195*EF!$B14+R$196*EF!$C14+NG!$B99)/1000000+BI$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BI$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BI$221*EF!$BJ14+BI$222*EF!$BX14+BI$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BI$225:BI$249+0))","v":0.99512350048669085},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B218+Electric!$C218)/1000000+BJ$218*(S$193*EF!$G14+S$194*EF!$D14+S$195*EF!$B14+S$196*EF!$C14+NG!$B99)/1000000+BJ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BJ$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BJ$221*EF!$BJ14+BJ$222*EF!$BX14+BJ$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BJ$225:BJ$249+0))","v":21.95668035641129},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL526","v":17.263904405891008},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B218+Electric!$C218)/1000000+BL$218*($P$193*EF!$G14+$P$194*EF!$D14+$P$195*EF!$B14+$P$196*EF!$C14+NG!$B99)/1000000+BL$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BL$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BL$221*EF!$BJ14+BL$222*EF!$BX14+BL$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BL$225:BL$249+0)))","v":24.74061001800164},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL192","v":31.031968204602006},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B218+Electric!$C218)/1000000+BN$218*($Q$193*EF!$G14+$Q$194*EF!$D14+$Q$195*EF!$B14+$Q$196*EF!$C14+NG!$B99)/1000000+BN$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BN$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BN$221*EF!$BJ14+BN$222*EF!$BX14+BN$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BN$225:BN$249+0)))","v":1.7313560284907648},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B218+Electric!$C218)/1000000+BO$218*($R$193*EF!$G14+$R$194*EF!$D14+$R$195*EF!$B14+$R$196*EF!$C14+NG!$B99)/1000000+BO$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BO$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BO$221*EF!$BJ14+BO$222*EF!$BX14+BO$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BO$225:BO$249+0)))","v":1.1056927783185455},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B218+Electric!$C218)/1000000+BP$218*(T$193*EF!$G14+T$194*EF!$D14+T$195*EF!$B14+T$196*EF!$C14+NG!$B99)/1000000+BP$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BP$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BP$221*EF!$BJ14+BP$222*EF!$BX14+BP$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BP$225:BP$249+0)))","v":857.79262604731969},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS526:HY526)","v":122.15480584742988},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B218+Electric!$C218)/1000000+BR$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+BR$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BR$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BR$221*EF!$BJ14+BR$222*EF!$BX14+BR$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BR$225:BR$249+0)))","v":18.710303529872768},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B218+Electric!$C218)/1000000+BS$218*($V$193*EF!$G14+$V$194*EF!$D14+$V$195*EF!$B14+$V$196*EF!$C14+NG!$B99)/1000000+BS$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BS$220*($V$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BS$221*EF!$BJ14+BS$222*EF!$BX14+BS$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BS$225:BS$249+0)))","v":3.2917276139022613},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM192","v":16.924232979520408},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B218+Electric!$C218)/1000000+BU$218*($W$193*EF!$G14+$W$194*EF!$D14+$W$195*EF!$B14+$W$196*EF!$C14+NG!$B99)/1000000+BU$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BU$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BU$221*EF!$BJ14+BU$222*EF!$BX14+BU$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BU$225:BU$249+0)))","v":6.58534836219232E-3},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B218+Electric!$C218)/1000000+BV$218*($X$193*EF!$G14+$X$194*EF!$D14+$X$195*EF!$B14+$X$196*EF!$C14+NG!$B99)/1000000+BV$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BV$220*($X$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BV$221*EF!$BJ14+BV$222*EF!$BX14+BV$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BV$225:BV$249+0)))","v":1.3064734346788256},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B218+Electric!$C218)/1000000+BW$218*($Y$193*EF!$G14+$Y$194*EF!$D14+$Y$195*EF!$B14+$Y$196*EF!$C14+NG!$B99)/1000000+BW$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BW$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BW$221*EF!$BJ14+BW$222*EF!$BX14+BW$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,BW$225:BW$249+0)))","v":54.600377623005514},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS526:HY526)","v":122.15480584742988},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B218+Electric!$C218)/1000000+BY$218*(U$193*EF!$G14+U$194*EF!$D14+U$195*EF!$B14+U$196*EF!$C14+NG!$B99)/1000000+BY$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BY$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BY$221*EF!$BJ14+BY$222*EF!$BX14+BY$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BY$225:BY$249+0))","v":18.710303529872768},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B218+Electric!$C218)/1000000+BZ$218*(V$193*EF!$G14+V$194*EF!$D14+V$195*EF!$B14+V$196*EF!$C14+NG!$B99)/1000000+BZ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+BZ$220*($V$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(BZ$221*EF!$BJ14+BZ$222*EF!$BX14+BZ$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,BZ$225:BZ$249+0))","v":3.2917276139022613},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM192","v":16.924232979520408},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B218+Electric!$C218)/1000000+CB$218*(W$193*EF!$G14+W$194*EF!$D14+W$195*EF!$B14+W$196*EF!$C14+NG!$B99)/1000000+CB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CB$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CB$221*EF!$BJ14+CB$222*EF!$BX14+CB$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CB$225:CB$249+0))","v":6.58534836219232E-3},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B218+Electric!$C218)/1000000+CC$218*(X$193*EF!$G14+X$194*EF!$D14+X$195*EF!$B14+X$196*EF!$C14+NG!$B99)/1000000+CC$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CC$220*($X$200*EF!S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CC$221*EF!$BJ14+CC$222*EF!$BX14+CC$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CC$225:CC$249+0))","v":1.3064734346788256},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B218+Electric!$C218)/1000000+CD$218*(Y$193*EF!$G14+Y$194*EF!$D14+Y$195*EF!$B14+Y$196*EF!$C14+NG!$B99)/1000000+CD$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CD$220*(EF!$AD45+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CD$221*EF!$BJ14+CD$222*EF!$BX14+CD$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CD$225:CD$249+0))","v":971.83818250355068},{"$f":"(CE$217*(Electric!$B218+Electric!$C218)/1000000+CE$218*(Z$193*EF!$G14+Z$194*EF!$D14+Z$195*EF!$B14+Z$196*EF!$C14+NG!$B99)/1000000+CE$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CE$220*($Z$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CE$221*EF!$BJ14+CE$222*EF!$BX14+CE$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CE$225:CE$249+0))","v":4.667425654600355},{"$f":"CF$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":-1.6566872743936239E-2},{"$f":"(CG$217*(Electric!$B218+Electric!$C218)/1000000+CG$218*(AA$193*EF!$G14+AA$194*EF!$D14+AA$195*EF!$B14+AA$196*EF!$C14+NG!$B99)/1000000+CG$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CG$220*(AA$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CG$221*EF!$BJ14+CG$222*EF!$BX14+CG$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CG$225:CG$249+0))","v":4.4421628164269311},{"$f":"CH$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":-2.7845292040378503E-2},{"$f":"('T&D'!DQ230+'T&D'!DR230)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":0.72862572903354816},{"$f":"(CJ$217*(Electric!$B218+Electric!$C218)/1000000+CJ$218*(Z$193*EF!$G14+Z$194*EF!$D14+Z$195*EF!$B14+Z$196*EF!$C14+NG!$B99)/1000000+CJ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CJ$220*($Z$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CJ$221*EF!$BJ14+CJ$222*EF!$BX14+CJ$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CJ$225:CJ$249+0)))","v":4.985259451613417},{"$f":"CK$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":-2.9431112548330795E-3},{"$f":"(CL$217*(Electric!$B218+Electric!$C218)/1000000+CL$218*(Z$193*EF!$G14+Z$194*EF!$D14+Z$195*EF!$B14+Z$196*EF!$C14+NG!$B99)/1000000+CL$219/1000000*SUM(Hydrogen!$BZ269:$CA269)+CL$220*($Z$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CL$221*EF!$BJ14+CL$222*EF!$BX14+CL$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CL$225:CL$249+0)))","v":4.7591277695642784},{"$f":"CM$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B218+Electric!$C218)/1000000+CN$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+NG!$B99)/1000000+CN$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CN$220*($AB$202*EF!R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CN$221*EF!$BJ14+CN$222*EF!$BX14+CN$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CN$225:CN$249+0))","v":2.2589845167063887},{"$f":"CO$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))+CO$218*(EtOH!$E417+EtOH!$F417)+CO$219*$DP276","v":-42.71835369807868},{"$f":"(CP$217*(Electric!$B218+Electric!$C218)/1000000+CP$218*(AC$193*EF!$G14+AC$194*EF!$D14+AC$195*EF!$B14+AC$196*EF!$C14+NG!$B99)/1000000+CP$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CP$220*($AC$202*EF!R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CP$221*EF!$BJ14+CP$222*EF!$BX14+CP$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CP$225:CP$249+0))","v":1.8088708020640965},{"$f":"CQ$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))","v":-1.5872837107103615},{"$f":"(CR$217*(Electric!$B218+Electric!$C218)/1000000+CR$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+NG!$B99)/1000000+CR$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CR$220*($AB$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CR$221*EF!$BJ14+CR$222*EF!$BX14+CR$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CR$225:CR$249+0)))+(MMULT(AC350:AD350,$CR$252:$CR$253))","v":3.1675280951591636},{"$f":"(CS$217*(Electric!$B218+Electric!$C218)/1000000+CS$218*(AD$193*EF!$G14+AD$194*EF!$D14+AD$195*EF!$B14+AD$196*EF!$C14+NG!$B99)/1000000+CS$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CS$220*($AD$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CS$221*EF!$BJ14+CS$222*EF!$BX14+CS$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CS$225:CS$249+0)))","v":89.710574400134135},{"$f":"CT$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))+CT$218*(EtOH!$E417+EtOH!$F417)+CT$219*$DP276","v":-60.196074414131111},{"$f":"(CU$217*(Electric!$B218+Electric!$C218)/1000000+CU$218*(AC$193*EF!$G14+AC$194*EF!$D14+AC$195*EF!$B14+AC$196*EF!$C14+NG!$B99)/1000000+CU$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CU$220*($AD$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CU$221*EF!$BJ14+CU$222*EF!$BX14+CU$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CU$225:CU$249+0)))","v":4.4408655520319567},{"$f":"(CV$217*(Electric!$B218+Electric!$C218)/1000000+CV$218*(AD$193*EF!$G14+AD$194*EF!$D14+AD$195*EF!$B14+AD$196*EF!$C14+NG!$B99)/1000000+CV$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CV$220*($AD$202*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CV$221*EF!$BJ14+CV$222*EF!$BX14+CV$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,CV$225:CV$249+0)))","v":82.731455595779465},{"$f":"CW$217*IF($D$88=1, (Electric!$B218+Electric!$C218)/1000000, IF($D$88=2,(Electric!$BJ218+Electric!$BK218)/1000000,IF($D$88=3,(Electric!$BV218+Electric!$BW218)/1000000,(Inputs!$E$783*(Electric!$CT218+Electric!$CU218)+Inputs!$F$783*(Electric!$CX218+Electric!$CY218)+Inputs!$G$783*(Electric!$DB218+Electric!$DC218)+Inputs!$H$783*(Electric!$DF218+Electric!$DG218)+Inputs!$I$783*(Electric!$DJ218+Electric!$DK218))/1000000)))+CW$218*(EtOH!$E417+EtOH!$F417)+CW$219*$DP276","v":-55.474445898289169},{"$f":"('T&D'!DQ230+'T&D'!DR230)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":0.76552761324604468},{"$f":"(CY$217*(Electric!$B218+Electric!$C218)/1000000+CY$218*(AI$193*EF!$G14+AI$194*EF!$D14+AI$195*EF!$B14+AI$196*EF!$C14+NG!$B99)/1000000+CY$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+CY$220*($AB$202*EF!Y14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(CY$221*EF!$BJ14+CY$222*EF!$BX14+CY$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,CY$225:CY$249+0))","v":5.0397464897846778},{"$f":"'T&D'!$FC192/$N$43/MJ2mmBTU","v":1.1975631026729532},null,{"$f":"(DB$217*(Electric!$B218+Electric!$C218)/1000000+DB$218*(AJ$193*EF!$G14+AJ$194*EF!$D14+AJ$195*EF!$B14+AJ$196*EF!$C14+NG!$B99)/1000000+DB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DB$220*($AB$202*EF!Z14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(DB$221*EF!$BJ14+DB$222*EF!$BX14+DB$223*EF!$BX14)/1000000+MMULT($B350:$Z350+0,DB$225:DB$249+0))","v":5.8395958115595175},{"$f":"'T&D'!$FC192/$N$43/MJ2mmBTU","v":1.1975631026729532},null,30.538701461857471,16.330711356444624,17.52284366562667,25.177636782986454,1.1703116563218143,1.0729609840347245,30.117604673059848,121.9307705803316,{"$f":"(DM$217*(Electric!$B218+Electric!$C218)/1000000+DM$218*(U$193*EF!$G14+U$194*EF!$D14+U$195*EF!$B14+U$196*EF!$C14+NG!$B99)/1000000+DM$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DM$220*(1*EF!$R14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(DM$221*EF!$BJ14+DM$222*EF!$BX14+DM$223*EF!$BX14)/1000000+(MMULT($B350:$Z350+0,DM$225:DM$249+0))+(MMULT($AA350:$AB350,$DM$250:$DM$251)))","v":5.5995203993347777},null,{"$f":"'T&D'!F230+'T&D'!G230","v":0.40472246478731805},{"$f":"DP$217*(Electric!$B218+Electric!$C218)/1000000+DP$218*(EF!$B14+NG!$B99)/1000000+DP$219*(Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)/1000000","v":4.5300467988937365},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS526:HY526)","v":122.15480584742988},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$B218+Electric!$C218)/1000000+DR$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DR$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DR$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":18.710303529872768},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$B218+Electric!$C218)/1000000+DS$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DS$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DS$220*($V$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":3.2917276139022613},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS192","v":16.924232979520408},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$B218+Electric!$C218)/1000000+DU$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DU$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DU$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":6.58534836219232E-3},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$B218+Electric!$C218)/1000000+DV$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DV$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DV$220*($X$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.3064734346788256},{"$f":"DW$211*(DW$217*(Electric!$B218+Electric!$C218)/1000000+DW$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DW$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DW$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":36.49066962697664},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$B218+Electric!$C218)/1000000+DX$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DX$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DX$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":22.266549016201473},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT192","v":27.928771384141804},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$B218+Electric!$C218)/1000000+DZ$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+DZ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+DZ$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.5582204256416883},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$B218+Electric!$C218)/1000000+EA$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EA$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EA$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":0.99512350048669085},{"$f":"EB$211*(EB$217*(Electric!$B218+Electric!$C218)/1000000+EB$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EB$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EB$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":21.95668035641129},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$B218+Electric!$C218)/1000000+EC$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EC$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EC$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":18.710303529872768},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$B218+Electric!$C218)/1000000+ED$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+ED$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+ED$220*($V$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":3.2917276139022613},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU192","v":16.924232979520408},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$B218+Electric!$C218)/1000000+EF$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EF$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EF$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":6.58534836219232E-3},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$B218+Electric!$C218)/1000000+EG$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EG$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EG$220*($X$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.3064734346788256},{"$f":"EH$211*(EH$217*(Electric!$B218+Electric!$C218)/1000000+EH$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EH$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EH$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":701.20096649039886},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$B218+Electric!$C218)/1000000+EI$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EI$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EI$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":23.687818102341993},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV192","v":29.71145891929979},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$B218+Electric!$C218)/1000000+EK$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EK$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EK$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.6576813038741365},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$B218+Electric!$C218)/1000000+EL$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EL$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EL$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.058642021794352},{"$f":"EM$211*(EM$217*(Electric!$B218+Electric!$C218)/1000000+EM$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EM$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EM$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":638.56876449743481},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$B218+Electric!$C218)/1000000+EN$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EN$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EN$220*($P$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":24.74061001800164},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW192","v":26.257819250047856},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$B218+Electric!$C218)/1000000+EP$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EP$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EP$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.7313560284907648},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$B218+Electric!$C218)/1000000+EQ$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+EQ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EQ$220*($R$200*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":1.1056927783185455},{"$f":"ER$211*(ER$217*(Electric!$B218+Electric!$C218)/1000000+ER$218*($U$193*EF!$G14+$U$194*EF!$D14+$U$195*EF!$B14+$U$196*EF!$C14+NG!$B99)/1000000+ER$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+ER$220*($U$201*EF!$U14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000)","v":898.22326778766035},{"$f":"(ES$217*(Electric!$B218+Electric!$C218)/1000000+ES$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+ES$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+ES$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(ES$221*EF!$BJ14+ES$222*EF!$BX14+ES$223*EF!$BX14)/1000000+(MMULT($B350:$AG350+0,ES$225:ES$256+0)))","v":39.726914120655671},{"$f":"(-(Waste!G140)*$C$110)","v":-864.60138652606395},null,{"$f":"('T&D'!GL230+'T&D'!GM230)","v":2.7285710989139842},{"$f":"($EW$260*g2T)*'T&D'!JV143","v":0.5426121938777223},{"$f":"(EX$217*(Electric!$B218+Electric!$C218)/1000000+EX$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+EX$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+EX$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(EX$221*EF!$BJ14+EX$222*EF!$BX14+EX$223*EF!$BX14)/1000000+(MMULT($B350:$AG350+0,EX$225:EX$256+0)))","v":65.269502677575957},{"$f":"(-Waste!R140*$D$111)","v":-3010.4377346492906},null,{"$f":"('T&D'!GL230+'T&D'!GM230)","v":2.7285710989139842},{"$f":"($FB$260*g2T)*'T&D'!JV143","v":0.34398459728784891},{"$f":"(FC$217*(Electric!$B218+Electric!$C218)/1000000+FC$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+FC$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+FC$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(FC$221*EF!$BJ14+FC$222*EF!$BX14+FC$223*EF!$BX14)/1000000+(MMULT($B350:$AF350+0,FC$225:FC$255+0)))","v":0.62590560206541479},{"$f":"$FD$217*(Electric!$B218+Electric!$C218)/1000000","v":-3.2039951274883078},{"$f":"('T&D'!GL230+'T&D'!GM230)","v":2.7285710989139842},{"$f":"(FF$217*(Electric!$B218+Electric!$C218)/1000000+FF$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+FF$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+FF$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(FF$221*EF!$BJ14+FF$222*EF!$BX14+FF$223*EF!$BX14)/1000000+(MMULT($B350:$AF350+0,FF$225:FF$255+0)))","v":7.7254966058227916},{"$f":"$FG$217*(Electric!$B218+Electric!$C218)/1000000","v":-39.582894384902829},-2.3736445553913227E-5,{"$f":"('T&D'!GL230+'T&D'!GM230)","v":2.7285710989139842},{"$f":"(FJ$217*(Electric!$B218+Electric!$C218)/1000000+FJ$218*(AB$193*EF!$G14+AB$194*EF!$D14+AB$195*EF!$B14+AB$196*EF!$C14+AB$197*EF!$BY14+NG!$B99)/1000000+FJ$219/1000000*SUM(Hydrogen!$BZ320:$CA320)+FJ$220*($AB$202*EF!$Q14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(FJ$221*EF!$BJ14+FJ$222*EF!$BX14+FJ$223*EF!$BX14)/1000000+(MMULT($B350:$AF350+0,FJ$225:FJ$255+0)))","v":2.939775074633209},{"$f":"$FK$217*(Electric!$B218+Electric!$C218)/1000000","v":-13.794150771845164},-3.1006995014974037,-40.918119814468255,{"$f":"('T&D'!GL230+'T&D'!GM230)","v":2.7285710989139842}]
["     CO2",{"$f":"B$217*(Electric!$B220+Electric!$C220)/1000000+B$218*(B$193*EF!$G16+B$194*EF!$D16+B$195*EF!$B16+B$196*EF!$C16+NG!$B101)/1000000+B$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":31.925514813642231},{"$f":"((B218*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-((B$193*EF!$G6+B$194*EF!$D6+B$195*EF!$B6+B$196*EF!$C6)/1000000+C268)*Fuel_Specs!$B153-((B$193*EF!$G7+B$194*EF!$D7+B$195*EF!$B7+B$196*EF!$C7)/1000000+C269)*Fuel_Specs!$B154-((B$193*EF!$G14+B$194*EF!$D14+B$195*EF!$B14+B$196*EF!$C14)/1000000+C276)*Fuel_Specs!$B155)/Fuel_Specs!$B156)-B$218*(B$193*EF!$G16+B$194*EF!$D16+B$195*EF!$B16+B$196*EF!$C16)/1000000","v":291.63938522762652},{"$f":"(D$221*(EF!$BJ16+EF!$BJ17)+D$222*(C$198*EF!$Z16+C$199*EF!$AA16-Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36/Fuel_Specs!$B$156))/1000000","v":-0.13338956687305842},{"$f":"E$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+E$218*(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80/Fuel_Specs!$B$156+(NG!$B101)/1000000)+E$222*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$156+Inputs!$G$144*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$144*((NG!$T101*NG!$U$84+NG!$U101)/1000000))","v":-45.541656234730773},{"$f":"F$221/Fuel_Specs!$C$106*(T2lb*lb2g*($D$92*(Ag_Inputs!$B159*Ag_Inputs!$B$132+(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$156)+$E$92*Ag_Inputs!$C159*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D159*Ag_Inputs!$D$132+$G$92*(Ag_Inputs!$E159*Ag_Inputs!$E$132+44/100)+Fuel_Specs!$F$106*$B$85/Fuel_Specs!$B$156)-'T&D'!$DK232)","v":0},{"$f":"G$217*(Electric!$B220+Electric!$C220)/1000000+G$218*(D$193*EF!$G16+D$194*EF!$D16+D$195*EF!$B16+D$196*EF!$C16+NG!$B101)/1000000+G$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":21.223010833989044},{"$f":"((G218*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-((D$193*EF!$G6+D$194*EF!$D6+D$195*EF!$B6+D$196*EF!$C6)/1000000+H268)*Fuel_Specs!$B153-((D$193*EF!$G7+D$194*EF!$D7+D$195*EF!$B7+D$196*EF!$C7)/1000000+H269)*Fuel_Specs!$B154-((D$193*EF!$G14+D$194*EF!$D14+D$195*EF!$B14+D$196*EF!$C14)/1000000+H276)*Fuel_Specs!$B155)/Fuel_Specs!$B156)-G$218*(D$193*EF!$G16+D$194*EF!$D16+D$195*EF!$B16+D$196*EF!$C16)/1000000","v":193.87198756580534},{"$f":"(I$221*(EF!$BJ16+EF!$BJ17)+I$222*(E$198*EF!$Z16+E$199*EF!$AA16-Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36/Fuel_Specs!$B$156))/1000000","v":-0.10044398937302346},{"$f":"J$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+J$218*(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80/Fuel_Specs!$B$156+(NG!$B101)/1000000)+J$222*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$156+Inputs!$G$144*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$144*((NG!$T101*NG!$U$84+NG!$U101)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$106*(T2lb*lb2g*($D$92*(Ag_Inputs!$B159*Ag_Inputs!$B$132+(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$156)+$E$92*Ag_Inputs!$C159*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D159*Ag_Inputs!$D$132+$G$92*(Ag_Inputs!$E159*Ag_Inputs!$E$132+44/100)+Fuel_Specs!$F$106*$B$85/Fuel_Specs!$B$156)-'T&D'!$DL232)","v":0},{"$f":"'T&D'!$DJ232/1000000*C$103","v":6.5863964068879346},{"$f":"M$217*(Electric!$B220+Electric!$C220)/1000000+M$218*(F$193*EF!$G16+F$194*EF!$D16+F$195*EF!$B16+F$196*EF!$C16+NG!$B101)/1000000+M$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":236.14377540786023},{"$f":"((M218*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-((F$193*EF!$G6+F$194*EF!$D6+F$195*EF!$B6+F$196*EF!$C6)/1000000+N268)*Fuel_Specs!$B153-((F$193*EF!$G7+F$194*EF!$D7+F$195*EF!$B7+F$196*EF!$C7)/1000000+N269)*Fuel_Specs!$B154-((F$193*EF!$G14+F$194*EF!$D14+F$195*EF!$B14+F$196*EF!$C14)/1000000+N276)*Fuel_Specs!$B155)/Fuel_Specs!$B156)-M$218*(F$193*EF!$G16+F$194*EF!$D16+F$195*EF!$B16+F$196*EF!$C16)/1000000","v":1866.2554381788939},{"$f":"SUM(Petroleum!$AN141:$AP141)*Inputs!$Q$821/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1423.3055888250212},{"$f":"'T&D'!DQ232+'T&D'!DR232","v":438.18013972313537},null,{"$f":"R$217*(Electric!$B220+Electric!$C220)/1000000+R$218*(G$193*EF!$G16+G$194*EF!$D16+G$195*EF!$B16+G$196*EF!$C16+NG!$B101)/1000000+R$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":236.14377540786023},{"$f":"((R218*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-((G$193*EF!$G6+G$194*EF!$D6+G$195*EF!$B6+G$196*EF!$C6)/1000000+S268)*Fuel_Specs!$B153-((G$193*EF!$G7+G$194*EF!$D7+G$195*EF!$B7+G$196*EF!$C7)/1000000+S269)*Fuel_Specs!$B154-((G$193*EF!$G14+G$194*EF!$D14+G$195*EF!$B14+G$196*EF!$C14)/1000000+S276)*Fuel_Specs!$B155)/Fuel_Specs!$B156)-R$218*(G$193*EF!$G16+G$194*EF!$D16+G$195*EF!$B16+G$196*EF!$C16)/1000000","v":1866.2554381788939},{"$f":"SUM(Petroleum!$BQ141:$BS141)*Inputs!$Q$821/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":2336.4681957112721},{"$f":"'T&D'!DO232+'T&D'!DP232","v":383.44179939143191},null,{"$f":"W$217*(Electric!$B220+Electric!$C220)/1000000+W$218*(H$193*EF!$G16+H$194*EF!$D16+H$195*EF!$B16+H$196*EF!$C16+NG!$B101)/1000000+W$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":68.305011816990543},{"$f":"((W218*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-((H$193*EF!$G6+H$194*EF!$D6+H$195*EF!$B6+H$196*EF!$C6)/1000000+X268)*Fuel_Specs!$B153-((H$193*EF!$G7+H$194*EF!$D7+H$195*EF!$B7+H$196*EF!$C7)/1000000+X269)*Fuel_Specs!$B154-((H$193*EF!$G14+H$194*EF!$D14+H$195*EF!$B14+H$196*EF!$C14)/1000000+X276)*Fuel_Specs!$B155)/Fuel_Specs!$B156)-W$218*(H$193*EF!$G16+H$194*EF!$D16+H$195*EF!$B16+H$196*EF!$C16)/1000000","v":238.6309894547534},{"$f":"(Y$221*(EF!$BJ16+EF!$BJ17)+Y$222*(I$198*EF!$Z16+I$199*EF!$AA16-Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36/Fuel_Specs!$B$156))/1000000","v":0},{"$f":"Z$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+Z$218*(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80/Fuel_Specs!$B$156+(NG!$B101)/1000000)+Z$222*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$156+Inputs!$G$144*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$144*((NG!$T101*NG!$U$84+NG!$U101)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$106*(T2lb*lb2g*($D$92*(Ag_Inputs!$B159*Ag_Inputs!$B$132+(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$156)+$E$92*Ag_Inputs!$C159*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D159*Ag_Inputs!$D$132+$G$92*(Ag_Inputs!$E159*Ag_Inputs!$E$132+44/100)+Fuel_Specs!$F$106*$B$85/Fuel_Specs!$B$156)-'T&D'!$DK232)","v":0},{"$f":"AB$217*(Electric!$B220+Electric!$C220)/1000000+AB$218*(J$193*EF!$G16+J$194*EF!$D16+J$195*EF!$B16+J$196*EF!$C16+NG!$B101)/1000000+AB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":58.033668999053845},{"$f":"((AB218*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-((J$193*EF!$G6+J$194*EF!$D6+J$195*EF!$B6+J$196*EF!$C6)/1000000+AC268)*Fuel_Specs!$B153-((J$193*EF!$G7+J$194*EF!$D7+J$195*EF!$B7+J$196*EF!$C7)/1000000+AC269)*Fuel_Specs!$B154-((J$193*EF!$G14+J$194*EF!$D14+J$195*EF!$B14+J$196*EF!$C14)/1000000+AC276)*Fuel_Specs!$B155)/Fuel_Specs!$B156)-AB$218*(J$193*EF!$G16+J$194*EF!$D16+J$195*EF!$B16+J$196*EF!$C16)/1000000","v":170.5702372587125},{"$f":"(AD$221*(EF!$BJ16+EF!$BJ17)+AD$222*(K$198*EF!$Z16+K$199*EF!$AA16-Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36/Fuel_Specs!$B$156))/1000000","v":0},{"$f":"AE$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+AE$218*(Fuel_Specs!$E$80/Fuel_Specs!$B$80*Fuel_Specs!$F$80/Fuel_Specs!$B$156+(NG!$B101)/1000000)+AE$222*(Fuel_Specs!$E$36/Fuel_Specs!$B$36*Fuel_Specs!$F$36/Fuel_Specs!$B$156+Inputs!$G$144*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$144*((NG!$T101*NG!$U$84+NG!$U101)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$106*(T2lb*lb2g*($D$92*(Ag_Inputs!$B159*Ag_Inputs!$B$132+(Ag_Inputs!$Z$99+Ag_Inputs!$AC$99*Ag_Inputs!$AC$55*Ag_Inputs!$Z$97)*12/28/Fuel_Specs!$B$156)+$E$92*Ag_Inputs!$C159*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D159*Ag_Inputs!$D$132+$G$92*(Ag_Inputs!$E159*Ag_Inputs!$E$132+44/100)+Fuel_Specs!$F$106*$B$85/Fuel_Specs!$B$156)-'T&D'!$DL232)","v":0},{"$f":"'T&D'!$DJ232/1000000*E$103","v":6.5863964068879346},{"$f":"AH$217*(Electric!$B220+Electric!$C220)/1000000+AH$218*(L$193*EF!$G16+L$194*EF!$D16+L$195*EF!$B16+L$196*EF!$C16+NG!$B101)/1000000+AH$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":619.66899473022067},{"$f":"((AH218*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-((L$193*EF!$G6+L$194*EF!$D6+L$195*EF!$B6+L$196*EF!$C6)/1000000+AI268)*Fuel_Specs!$B153-((L$193*EF!$G7+L$194*EF!$D7+L$195*EF!$B7+L$196*EF!$C7)/1000000+AI269)*Fuel_Specs!$B154-((L$193*EF!$G14+L$194*EF!$D14+L$195*EF!$B14+L$196*EF!$C14)/1000000+AI276)*Fuel_Specs!$B155)/Fuel_Specs!$B156)-AH$218*(L$193*EF!$G16+L$194*EF!$D16+L$195*EF!$B16+L$196*EF!$C16)/1000000","v":3954.4797739873857},{"$f":"SUM(Petroleum!$AN141:$AP141)*Inputs!$AC$821/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":3115.2098736782491},{"$f":"'T&D'!DQ232+'T&D'!DR232","v":438.18013972313537},null,{"$f":"AM$217*(Electric!$B220+Electric!$C220)/1000000+AM$218*(M$193*EF!$G16+M$194*EF!$D16+M$195*EF!$B16+M$196*EF!$C16+NG!$B101)/1000000+AM$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":619.66899473022067},{"$f":"((AM218*Fuel_Specs!$E80/Fuel_Specs!$B80*Fuel_Specs!$F80-((M$193*EF!$G6+M$194*EF!$D6+M$195*EF!$B6+M$196*EF!$C6)/1000000+AN268)*Fuel_Specs!$B153-((M$193*EF!$G7+M$194*EF!$D7+M$195*EF!$B7+M$196*EF!$C7)/1000000+AN269)*Fuel_Specs!$B154-((M$193*EF!$G14+M$194*EF!$D14+M$195*EF!$B14+M$196*EF!$C14)/1000000+AN276)*Fuel_Specs!$B155)/Fuel_Specs!$B156)-AM$218*(M$193*EF!$G16+M$194*EF!$D16+M$195*EF!$B16+M$196*EF!$C16)/1000000","v":3954.4797739873857},{"$f":"SUM(Petroleum!$BQ141:$BS141)*Inputs!$AC$821/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":5113.8623005222908},{"$f":"'T&D'!HC232+'T&D'!HD232","v":408.3770440586265},null,{"$f":"AR$217*(Electric!$B220+Electric!$C220)/1000000+AR$218*(N$193*EF!$G16+N$194*EF!$D16+N$195*EF!$B16+N$196*EF!$C16+NG!$B101)/1000000+AR$219/1000000*SUM(Hydrogen!$BZ322:$CA322)","v":10230.513772383207},{"$f":"AS$217*(Electric!$B220+Electric!$C220)/1000000+AS$218*(N$193*EF!$G16+N$194*EF!$D16+N$195*EF!$B16+N$196*EF!$C16+NG!$B101)/1000000+AS$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+MMULT($B352:$O352+0,AS$225:AS$238+0)","v":13297.551658136168},null,{"$f":"'T&D'!DQ232+'T&D'!DR232","v":438.18013972313537},null,{"$f":"'T&D'!DO232+'T&D'!DP232","v":383.44179939143191},null,{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL528","v":13899.992923923604},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$B220+Electric!$C220)/1000000+AZ$218*($P$193*EF!$G16+$P$194*EF!$D16+$P$195*EF!$B16+$P$196*EF!$C16+NG!$B101)/1000000+AZ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+AZ$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(AZ$221*EF!$BJ16+AZ$222*EF!$BX16+AZ$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,AZ$225:AZ$249+0)))","v":19404.311619971581},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL194","v":25221.676691699162},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$B220+Electric!$C220)/1000000+BB$218*($Q$193*EF!$G16+$Q$194*EF!$D16+$Q$195*EF!$B16+$Q$196*EF!$C16+NG!$B101)/1000000+BB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BB$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BB$221*EF!$BJ16+BB$222*EF!$BX16+BB$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BB$225:BB$249+0)))","v":677.9220320978352},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$B220+Electric!$C220)/1000000+BC$218*($R$193*EF!$G16+$R$194*EF!$D16+$R$195*EF!$B16+$R$196*EF!$C16+NG!$B101)/1000000+BC$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BC$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BC$221*EF!$BJ16+BC$222*EF!$BX16+BC$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BC$225:BC$249+0)))","v":867.20607175142743},{"$f":"PRODUCT(BD$211:$BD$211)*(BD$217*(Electric!$B220+Electric!$C220)/1000000+BD$218*(AE$193*EF!$G16+AE$194*EF!$D16+AE$195*EF!$B16+AE$196*EF!$C16+NG!$B101)/1000000+BD$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BD$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BD$221*EF!$BJ16+BD$222*EF!$BX16+BD$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BD$225:BD$249+0)))","v":25383.352214704115},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL528","v":12509.993631531242},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$B220+Electric!$C220)/1000000+BF$218*(P$193*EF!$G16+P$194*EF!$D16+P$195*EF!$B16+P$196*EF!$C16+NG!$B101)/1000000+BF$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BF$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BF$221*EF!$BJ16+BF$222*EF!$BX16+BF$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BF$225:BF$249+0))","v":17463.880457974421},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL194","v":22699.509022529244},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$B220+Electric!$C220)/1000000+BH$218*(Q$193*EF!$G16+Q$194*EF!$D16+Q$195*EF!$B16+Q$196*EF!$C16+NG!$B101)/1000000+BH$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BH$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BH$221*EF!$BJ16+BH$222*EF!$BX16+BH$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BH$225:BH$249+0))","v":610.12982888805163},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$B220+Electric!$C220)/1000000+BI$218*(R$193*EF!$G16+R$194*EF!$D16+R$195*EF!$B16+R$196*EF!$C16+NG!$B101)/1000000+BI$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BI$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BI$221*EF!$BJ16+BI$222*EF!$BX16+BI$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BI$225:BI$249+0))","v":780.4854645762847},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$B220+Electric!$C220)/1000000+BJ$218*(S$193*EF!$G16+S$194*EF!$D16+S$195*EF!$B16+S$196*EF!$C16+NG!$B101)/1000000+BJ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BJ$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BJ$221*EF!$BJ16+BJ$222*EF!$BX16+BJ$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BJ$225:BJ$249+0))","v":8597.2596741504676},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL528","v":13899.992923923604},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$B220+Electric!$C220)/1000000+BL$218*($P$193*EF!$G16+$P$194*EF!$D16+$P$195*EF!$B16+$P$196*EF!$C16+NG!$B101)/1000000+BL$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BL$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BL$221*EF!$BJ16+BL$222*EF!$BX16+BL$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BL$225:BL$249+0)))","v":19404.311619971581},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL194","v":25221.676691699162},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$B220+Electric!$C220)/1000000+BN$218*($Q$193*EF!$G16+$Q$194*EF!$D16+$Q$195*EF!$B16+$Q$196*EF!$C16+NG!$B101)/1000000+BN$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BN$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BN$221*EF!$BJ16+BN$222*EF!$BX16+BN$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BN$225:BN$249+0)))","v":677.9220320978352},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$B220+Electric!$C220)/1000000+BO$218*($R$193*EF!$G16+$R$194*EF!$D16+$R$195*EF!$B16+$R$196*EF!$C16+NG!$B101)/1000000+BO$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BO$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BO$221*EF!$BJ16+BO$222*EF!$BX16+BO$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BO$225:BO$249+0)))","v":867.20607175142743},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$B220+Electric!$C220)/1000000+BP$218*(T$193*EF!$G16+T$194*EF!$D16+T$195*EF!$B16+T$196*EF!$C16+NG!$B101)/1000000+BP$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BP$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BP$221*EF!$BJ16+BP$222*EF!$BX16+BP$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BP$225:BP$249+0)))","v":95409.372166681496},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS528:HY528,EtOH!HT529,EtOH!HV529)","v":34666.072907102884},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$B220+Electric!$C220)/1000000+BR$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+BR$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BR$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BR$221*EF!$BJ16+BR$222*EF!$BX16+BR$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BR$225:BR$249+0)))","v":15219.03898613556},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$B220+Electric!$C220)/1000000+BS$218*($V$193*EF!$G16+$V$194*EF!$D16+$V$195*EF!$B16+$V$196*EF!$C16+NG!$B101)/1000000+BS$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BS$220*($V$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BS$221*EF!$BJ16+BS$222*EF!$BX16+BS$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BS$225:BS$249+0)))","v":2581.735387355021},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM194","v":13755.412793995887},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$B220+Electric!$C220)/1000000+BU$218*($W$193*EF!$G16+$W$194*EF!$D16+$W$195*EF!$B16+$W$196*EF!$C16+NG!$B101)/1000000+BU$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BU$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BU$221*EF!$BJ16+BU$222*EF!$BX16+BU$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BU$225:BU$249+0)))","v":2.5785295862348865},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$B220+Electric!$C220)/1000000+BV$218*($X$193*EF!$G16+$X$194*EF!$D16+$X$195*EF!$B16+$X$196*EF!$C16+NG!$B101)/1000000+BV$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BV$220*($X$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BV$221*EF!$BJ16+BV$222*EF!$BX16+BV$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BV$225:BV$249+0)))","v":1024.6803789913261},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$B220+Electric!$C220)/1000000+BW$218*($Y$193*EF!$G16+$Y$194*EF!$D16+$Y$195*EF!$B16+$Y$196*EF!$C16+NG!$B101)/1000000+BW$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BW$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BW$221*EF!$BJ16+BW$222*EF!$BX16+BW$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,BW$225:BW$249+0)))","v":21379.079947966067},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS528:HY528,EtOH!HT529,EtOH!HV529)","v":34666.072907102884},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$B220+Electric!$C220)/1000000+BY$218*(U$193*EF!$G16+U$194*EF!$D16+U$195*EF!$B16+U$196*EF!$C16+NG!$B101)/1000000+BY$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BY$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BY$221*EF!$BJ16+BY$222*EF!$BX16+BY$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BY$225:BY$249+0))","v":15219.03898613556},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$B220+Electric!$C220)/1000000+BZ$218*(V$193*EF!$G16+V$194*EF!$D16+V$195*EF!$B16+V$196*EF!$C16+NG!$B101)/1000000+BZ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+BZ$220*($V$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(BZ$221*EF!$BJ16+BZ$222*EF!$BX16+BZ$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,BZ$225:BZ$249+0))","v":2581.735387355021},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM194","v":13755.412793995887},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$B220+Electric!$C220)/1000000+CB$218*(W$193*EF!$G16+W$194*EF!$D16+W$195*EF!$B16+W$196*EF!$C16+NG!$B101)/1000000+CB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CB$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CB$221*EF!$BJ16+CB$222*EF!$BX16+CB$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,CB$225:CB$249+0))","v":2.5785295862348865},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$B220+Electric!$C220)/1000000+CC$218*(X$193*EF!$G16+X$194*EF!$D16+X$195*EF!$B16+X$196*EF!$C16+NG!$B101)/1000000+CC$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CC$220*($X$200*EF!S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CC$221*EF!$BJ16+CC$222*EF!$BX16+CC$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,CC$225:CC$249+0))","v":1024.6803789913261},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$B220+Electric!$C220)/1000000+CD$218*(Y$193*EF!$G16+Y$194*EF!$D16+Y$195*EF!$B16+Y$196*EF!$C16+NG!$B101)/1000000+CD$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CD$220*(EF!$AD47+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CD$221*EF!$BJ16+CD$222*EF!$BX16+CD$223*EF!$BX16)/1000000+MMULT($B352:$Z352+0,CD$225:CD$249+0))","v":131772.67607441376},{"$f":"(CE$217*(Electric!$B220+Electric!$C220)/1000000+CE$218*(Z$193*EF!$G16+Z$194*EF!$D16+Z$195*EF!$B16+Z$196*EF!$C16+NG!$B101)/1000000+$Z$197*CE$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CE$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CE$220*($Z$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CE$221*(EF!$BJ16+EF!$BJ17)+CE$222*(EF!$BX16+EF!$BX17)+CE$223*(EF!$BX16+EF!$BX17))/1000000+(MMULT($B352:$Z352+0,CE$225:CE$249+0)))","v":1120.4029608478218},{"$f":"CF$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":-6.4868506830831771},{"$f":"(CG$217*(Electric!$B220+Electric!$C220)/1000000+CG$218*(AA$193*EF!$G16+AA$194*EF!$D16+AA$195*EF!$B16+AA$196*EF!$C16+NG!$B101)/1000000+$AA$197*CG$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CG$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CG$220*(AA$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CG$221*(EF!$BJ16+EF!BJ17)+CG$222*(EF!$BX16+EF!BX17)+CG$223*(EF!$BX16+EF!BX17))/1000000+MMULT($B352:$Z352+0,CG$225:CG$249+0))","v":1059.7457602095303},{"$f":"CH$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":-10.902978159163617},{"$f":"('T&D'!DQ232+'T&D'!DR232)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":429.97774622727701},{"$f":"(CJ$217*(Electric!$B220+Electric!$C220)/1000000+CJ$218*(Z$193*EF!$G16+Z$194*EF!$D16+Z$195*EF!$B16+Z$196*EF!$C16+NG!$B101)/1000000+$Z$197*CJ$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CJ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CJ$220*($Z$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CJ$221*(EF!$BJ16+EF!$BJ17)+CJ$222*(EF!$BX16+EF!$BX17)+CJ$223*(EF!$BX16+EF!$BX17))/1000000+(MMULT($B352:$Z352+0,CJ$225:CJ$249+0)))","v":1160.017339097147},{"$f":"CK$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":-1.1523914952984458},{"$f":"(CL$217*(Electric!$B220+Electric!$C220)/1000000+CL$218*(Z$193*EF!$G16+Z$194*EF!$D16+Z$195*EF!$B16+Z$196*EF!$C16+NG!$B101)/1000000+$Z$197*CL$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CL$219/1000000*SUM(Hydrogen!$BZ271:$CA271)+CL$220*($Z$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CL$221*(EF!$BJ16+EF!$BJ17)+CL$222*(EF!$BX16+EF!$BX17)+CL$223*(EF!$BX16+EF!$BX17))/1000000+(MMULT($B352:$Z352+0,CL$225:CL$249+0)))","v":1096.6748647156226},{"$f":"CM$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$B220+Electric!$C220)/1000000+CN$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+NG!$B101)/1000000+$AB$197*CN$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CN$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CN$220*($AB$202*EF!R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CN$221*(EF!$BJ16+EF!$BJ17)+CN$222*(EF!$BX16+EF!$BX17)+CN$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CN$225:CN$249+0)))","v":543.77709557250091},{"$f":"CO$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+CO$218*(EtOH!$E419+EtOH!$F419)+CO$219*$DP278+CO$218*lb2g*(12*3/(12*3+1*6+16)*44/12)+CO$219*kg2g*(12*4/(12*4+1*8+16)*44/12)","v":-19607.620136906655},{"$f":"(CP$217*(Electric!$B220+Electric!$C220)/1000000+CP$218*(AC$193*EF!$G16+AC$194*EF!$D16+AC$195*EF!$B16+AC$196*EF!$C16+NG!$B101)/1000000+$AC$197*CP$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CP$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CP$220*($AB$202*EF!R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CP$221*(EF!$BJ16+EF!$BJ17)+CP$222*(EF!$BX16+EF!$BX17)+CP$223*(EF!$BX16+EF!$BX17))/1000000+MMULT($B352:$Z352+0,CP$225:CP$249+0))","v":537.36141344428529},{"$f":"CQ$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))","v":-621.50971895628243},{"$f":"(CR$217*(Electric!$B220+Electric!$C220)/1000000+CR$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+NG!$B101)/1000000+$AB$197*CR$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CR$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CR$220*($AB$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CR$221*(EF!$BJ16+EF!$BJ17)+CR$222*(EF!$BX16+EF!$BX17)+CR$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CR$225:CR$249+0)))+(MMULT(AC352:AD352,$CR$252:$CR$253))","v":677.2476159279903},{"$f":"(CS$217*(Electric!$B220+Electric!$C220)/1000000+CS$218*(AD$193*EF!$G16+AD$194*EF!$D16+AD$195*EF!$B16+AD$196*EF!$C16+NG!$B101)/1000000+$AD$197*CS$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CS$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CS$220*($AD$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CS$221*(EF!$BJ16+EF!$BJ17)+CS$222*(EF!$BX16+EF!$BX17)+CS$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CS$225:CS$249+0)))","v":26618.26909114264},{"$f":"CT$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+CT$218*(EtOH!$E419+EtOH!$F419)+CT$219*$DP278+CT$218*lb2g*(12*3/(12*3+1*6+16)*44/12)+CT$219*kg2g*(12*4/(12*4+1*8+16)*44/12)","v":-26190.150682892592},{"$f":"(CU$217*(Electric!$B220+Electric!$C220)/1000000+CU$218*(AC$193*EF!$G16+AC$194*EF!$D16+AC$195*EF!$B16+AC$196*EF!$C16+NG!$B101)/1000000+$AC$197*CU$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CU$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CU$220*($AD$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CU$221*(EF!$BJ16+EF!$BJ17)+CU$222*(EF!$BX16+EF!$BX17)+CU$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CU$225:CU$249+0)))","v":1385.1542743914165},{"$f":"(CV$217*(Electric!$B220+Electric!$C220)/1000000+CV$218*(AD$193*EF!$G16+AD$194*EF!$D16+AD$195*EF!$B16+AD$196*EF!$C16+NG!$B101)/1000000+$AD$197*CV$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CV$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CV$220*($AD$202*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CV$221*(EF!$BJ16+EF!$BJ17)+CV$222*(EF!$BX16+EF!$BX17)+CV$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,CV$225:CV$249+0)))","v":24545.338439560015},{"$f":"CW$217*IF($D$88=1, (Electric!$B220+Electric!$C220)/1000000, IF($D$88=2,(Electric!$BJ220+Electric!$BK220)/1000000,IF($D$88=3,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+CW$218*(EtOH!$E419+EtOH!$F419)+CW$219*$DP278+CW$218*lb2g*(12*3/(12*3+1*6+16)*44/12)+CW$219*kg2g*(12*4/(12*4+1*8+16)*44/12)","v":-24755.035942408114},{"$f":"('T&D'!DQ232+'T&D'!DR232)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":451.7543434197413},{"$f":"(CY$217*(Electric!$B220+Electric!$C220)/1000000+CY$218*(AI$193*EF!$G16+AI$194*EF!$D16+AI$195*EF!$B16+AI$196*EF!$C16+NG!$B101)/1000000+$AB$197*CY$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+CY$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+CY$220*($AB$202*EF!Y16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(CY$221*(EF!$BJ16+EF!$BJ17)+CY$222*(EF!$BX16+EF!$BX17)+CY$223*(EF!$BX16+EF!$BX17))/1000000+MMULT($B352:$Z352+0,CY$225:CY$249+0))","v":1973.109675832558},{"$f":"'T&D'!$FC194/$N$43/MJ2mmBTU","v":973.33656680680826},null,{"$f":"(DB$217*(Electric!$B220+Electric!$C220)/1000000+DB$218*(AJ$193*EF!$G16+AJ$194*EF!$D16+AJ$195*EF!$B16+AJ$196*EF!$C16+NG!$B101)/1000000+$AB$197*DB$218/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent/Fuel_Specs!$B$156+DB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DB$220*($AB$202*EF!Z16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(DB$221*(EF!$BJ16+EF!$BJ17)+DB$222*(EF!$BX16+EF!$BX17)+DB$223*(EF!$BX16+EF!$BX17))/1000000+MMULT($B352:$Z352+0,DB$225:DB$249+0))","v":2286.2878531733109},{"$f":"'T&D'!$FC194/$N$43/MJ2mmBTU","v":973.33656680680826},null,8666.5182267757209,13187.254970182321,13743.344190319573,20463.484965395906,458.24200406259746,841.53419318004501,11792.714742604367,69153.093292520527,{"$f":"(DM$217*(Electric!$B220+Electric!$C220)/1000000+DM$218*(U$193*EF!$G16+U$194*EF!$D16+U$195*EF!$B16+U$196*EF!$C16+NG!$B101)/1000000+DM$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DM$220*(1*EF!$R16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(DM$221*EF!$BJ16+DM$222*EF!$BX16+DM$223*EF!$BX16)/1000000+(MMULT($B352:$Z352+0,DM$225:DM$249+0))+(MMULT($AA352:$AB352,$DM$250:$DM$251)))","v":2224.5774555728399},null,{"$f":"'T&D'!F232+'T&D'!G232","v":276.0448829241214},{"$f":"DP$217*(Electric!$B220+Electric!$C220)/1000000+DP$218*(EF!$B16+NG!$B101)/1000000+DP$219*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000","v":849.51685501744532},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS528:HY528,EtOH!HT529,EtOH!HV529)","v":34666.072907102884},{"$f":"(DR$217*(Electric!$B220+Electric!$C220)/1000000+DR$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DR$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DR$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DR211:DW211)","v":15219.03898613556},{"$f":"(DS$217*(Electric!$B220+Electric!$C220)/1000000+DS$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DS$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DS$220*($V$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DS211:DW211)","v":2581.735387355021},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS194","v":13755.412793995887},{"$f":"(DU$217*(Electric!$B220+Electric!$C220)/1000000+DU$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DU$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DU$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DU211:DW211)","v":2.5785295862348865},{"$f":"(DV$217*(Electric!$B220+Electric!$C220)/1000000+DV$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DV$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DV$220*($X$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DV211:DW211)","v":1024.6803789913261},{"$f":"DW$211*(DW$217*(Electric!$B220+Electric!$C220)/1000000+DW$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DW$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DW$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":14288.123585820125},{"$f":"(DX$217*(Electric!$B220+Electric!$C220)/1000000+DX$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DX$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DX$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DX211:EB211)","v":17463.880457974421},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT194","v":22699.509022529244},{"$f":"(DZ$217*(Electric!$B220+Electric!$C220)/1000000+DZ$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+DZ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+DZ$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(DZ211:EB211)","v":610.12982888805163},{"$f":"(EA$217*(Electric!$B220+Electric!$C220)/1000000+EA$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EA$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EA$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EA211:EB211)","v":780.4854645762847},{"$f":"EB$211*(EB$217*(Electric!$B220+Electric!$C220)/1000000+EB$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EB$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EB$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":8597.2596741504676},{"$f":"(EC$217*(Electric!$B220+Electric!$C220)/1000000+EC$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EC$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EC$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EC211:EH211)","v":15219.03898613556},{"$f":"(ED$217*(Electric!$B220+Electric!$C220)/1000000+ED$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+ED$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+ED$220*($V$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(ED211:EH211)","v":2581.735387355021},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU194","v":13755.412793995887},{"$f":"(EF$217*(Electric!$B220+Electric!$C220)/1000000+EF$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EF$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EF$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EF211:EH211)","v":2.5785295862348865},{"$f":"(EG$217*(Electric!$B220+Electric!$C220)/1000000+EG$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EG$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EG$220*($X$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EG211:EH211)","v":1024.6803789913261},{"$f":"EH$211*(EH$217*(Electric!$B220+Electric!$C220)/1000000+EH$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EH$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EH$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":87992.1620823306},{"$f":"(EI$217*(Electric!$B220+Electric!$C220)/1000000+EI$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EI$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EI$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EI211:EM211)","v":18578.596231887685},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV194","v":24148.413853754515},{"$f":"(EK$217*(Electric!$B220+Electric!$C220)/1000000+EK$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EK$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EK$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EK211:EM211)","v":649.07428605111875},{"$f":"(EL$217*(Electric!$B220+Electric!$C220)/1000000+EL$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EL$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EL$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EL211:EM211)","v":830.30368571945178},{"$f":"EM$211*(EM$217*(Electric!$B220+Electric!$C220)/1000000+EM$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EM$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EM$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":77361.460815015525},{"$f":"(EN$217*(Electric!$B220+Electric!$C220)/1000000+EN$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EN$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EN$220*($P$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EN211:ER211)","v":19404.311619971581},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW194","v":21341.418739130055},{"$f":"(EP$217*(Electric!$B220+Electric!$C220)/1000000+EP$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EP$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EP$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EP211:ER211)","v":677.9220320978352},{"$f":"(EQ$217*(Electric!$B220+Electric!$C220)/1000000+EQ$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+EQ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EQ$220*($R$200*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(EQ211:ER211)","v":867.20607175142743},{"$f":"ER$211*(ER$217*(Electric!$B220+Electric!$C220)/1000000+ER$218*($U$193*EF!$G16+$U$194*EF!$D16+$U$195*EF!$B16+$U$196*EF!$C16+NG!$B101)/1000000+ER$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+ER$220*($U$201*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)","v":111240.21363232953},{"$f":"(ES$217*(Electric!$B220+Electric!$C220)/1000000+ES$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+ES$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+ES$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(ES$221*EF!$BJ16+ES$222*EF!$BX16+ES$223*EF!$BX16)/1000000+(MMULT($B352:$AG352+0,ES$225:ES$256+0)))","v":16333.485903024255},{"$f":"(-Waste!G142*$C$110)","v":8078.5262187113567},{"$f":"((EU259*C138)+(EU260*C139))*0.8/Fuel_Specs!B156","v":-12944.661156718939},{"$f":"('T&D'!GL232+'T&D'!GM232)","v":2387.0031150334376},{"$f":"($EW$260*g2T)*'T&D'!JV145","v":441.01583350191544},{"$f":"(EX$217*(Electric!$B220+Electric!$C220)/1000000+EX$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+EX$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+EX$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(EX$221*EF!$BJ16+EX$222*EF!$BX16+EX$223*EF!$BX16)/1000000+(MMULT($B352:$AG352+0,EX$225:EX$256+0)))","v":22062.803096627817},{"$f":"(-Waste!R142*$D$111)","v":23960.509215223901},{"$f":"((EZ259*D138)+(EZ260*D139))*0.8/Fuel_Specs!B156","v":-6496.1988056245727},{"$f":"('T&D'!GL232+'T&D'!GM232)","v":2387.0031150334376},{"$f":"($FB$260*g2T)*'T&D'!JV145","v":279.57840903020252},{"$f":"(FC$217*(Electric!$B220+Electric!$C220)/1000000+FC$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+FC$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+FC$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(FC$221*EF!$BJ16+FC$222*EF!$BX16+FC$223*EF!$BX16)/1000000+(MMULT($B352:$AF352+0,FC$225:FC$255+0)))","v":289.61994370748482},{"$f":"$FD$217*(Electric!$B220+Electric!$C220)/1000000","v":-1254.542019039166},{"$f":"('T&D'!GL232+'T&D'!GM232)","v":2387.0031150334376},{"$f":"(FF$217*(Electric!$B220+Electric!$C220)/1000000+FF$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+FF$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+FF$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(FF$221*EF!$BJ16+FF$222*EF!$BX16+FF$223*EF!$BX16)/1000000+(MMULT($B352:$AF352+0,FF$225:FF$255+0)))","v":2457.4910511021158},{"$f":"$FG$217*(Electric!$B220+Electric!$C220)/1000000","v":-15498.901298260878},-5.103310580106264E-3,{"$f":"('T&D'!GL232+'T&D'!GM232)","v":2387.0031150334376},{"$f":"(FJ$217*(Electric!$B220+Electric!$C220)/1000000+FJ$218*(AB$193*EF!$G16+AB$194*EF!$D16+AB$195*EF!$B16+AB$196*EF!$C16+AB$197*EF!$BY16+NG!$B101)/1000000+FJ$219/1000000*SUM(Hydrogen!$BZ322:$CA322)+FJ$220*($AB$202*EF!$Q16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000+(FJ$221*EF!$BJ16+FJ$222*EF!$BX16+FJ$223*EF!$BX16)/1000000+(MMULT($B352:$AF352+0,FJ$225:FJ$255+0)))","v":1693.6576690297609},{"$f":"$FK$217*(Electric!$B220+Electric!$C220)/1000000","v":-5401.176054161916},-581.47224649191173,-8797.3522949313519,{"$f":"('T&D'!GL232+'T&D'!GM232)","v":2387.0031150334376}]
["     PM10",{"$f":"B$217*(Electric!$D213+Electric!$E213)/1000000+B$218*((B$193*EF!$G9+B$194*EF!$D9+B$195*EF!$B9+B$196*EF!$C9)*B$210+NG!$B109)/1000000+B$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":4.795199560199971E-5},0,{"$f":"(D$221*EF!$BJ9+D$222*(C$198*EF!$Z9+C$199*EF!$AA9))*B$210/1000000","v":0},{"$f":"E$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))+E$218*(NG!$B109)/1000000+E$222*(Inputs!$G$144*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$144*((NG!$T109*NG!$U$84+NG!$U109)/1000000))","v":-7.9691797619005703E-4},{"$f":"F$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B164*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C164*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D164*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E164*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK237)","v":0},{"$f":"G$217*(Electric!$D213+Electric!$E213)/1000000+G$218*((D$193*EF!$G9+D$194*EF!$D9+D$195*EF!$B9+D$196*EF!$C9)*G$210+NG!$B109)/1000000+G$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":3.1876877416484552E-5},0,{"$f":"(I$221*EF!$BJ9+I$222*(E$198*EF!$Z9+E$199*EF!$AA9))*G$210/1000000","v":0},{"$f":"J$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))+J$218*(NG!$B109)/1000000+J$222*(Inputs!$G$144*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$144*((NG!$T109*NG!$U$84+NG!$U109)/1000000))","v":0},{"$f":"K$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B164*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C164*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D164*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E164*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL237)","v":0},{"$f":"'T&D'!$DJ237/1000000*C$103","v":1.4198094477970422E-4},{"$f":"M$217*(Electric!$D213+Electric!$E213)/1000000+M$218*((F$193*EF!$G9+F$194*EF!$D9+F$195*EF!$B9+F$196*EF!$C9)*M$210+NG!$B109)/1000000+M$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":8.6436608002022459E-4},0,{"$f":"SUM(Petroleum!$AN149:$AP149)*Inputs!$Q$821/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.10337062308014497},{"$f":"'T&D'!DQ237+'T&D'!DR237","v":1.0898286276775068E-2},{"$f":"Q271*Q$210","v":0},{"$f":"R$217*(Electric!$D213+Electric!$E213)/1000000+R$218*((G$193*EF!$G9+G$194*EF!$D9+G$195*EF!$B9+G$196*EF!$C9)*R$210+NG!$B109)/1000000+R$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":8.6436608002022459E-4},0,{"$f":"SUM(Petroleum!$BQ149:$BS149)*Inputs!$Q$821/$B$45*$C$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":0.14330110807148411},{"$f":"'T&D'!DO237+'T&D'!DP237","v":9.3574346495828957E-3},{"$f":"V271*V$210","v":0},{"$f":"W$217*(Electric!$D213+Electric!$E213)/1000000+W$218*((H$193*EF!$G9+H$194*EF!$D9+H$195*EF!$B9+H$196*EF!$C9)*W$210+NG!$B109)/1000000+W$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":7.7735034498199068E-4},0,{"$f":"(Y$221*EF!$BJ9+Y$222*(I$198*EF!$Z9+I$199*EF!$AA9))*W$210/1000000","v":0},{"$f":"Z$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))+Z$218*(NG!$B109)/1000000+Z$222*(Inputs!$G$144*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$144*((NG!$T109*NG!$U$84+NG!$U109)/1000000))","v":0},{"$f":"AA$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B164*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C164*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D164*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E164*Ag_Inputs!$E$132)*lb2g-'T&D'!$DK237)","v":0},{"$f":"AB$217*(Electric!$D213+Electric!$E213)/1000000+AB$218*((J$193*EF!$G9+J$194*EF!$D9+J$195*EF!$B9+J$196*EF!$C9)*AB$210+NG!$B109)/1000000+AB$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":7.1679735990968715E-4},0,{"$f":"(AD$221*EF!$BJ9+AD$222*(K$198*EF!$Z9+K$199*EF!$AA9))*AB$210/1000000","v":0},{"$f":"AE$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))+AE$218*(NG!$B109)/1000000+AE$222*(Inputs!$G$144*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$144*((NG!$T109*NG!$U$84+NG!$U109)/1000000))","v":0},{"$f":"AF$221/Fuel_Specs!$C$106*(T2lb*($D$92*Ag_Inputs!$B164*Ag_Inputs!$B$132+$E$92*Ag_Inputs!$C164*Ag_Inputs!$C$132+$F$92*Ag_Inputs!$D164*Ag_Inputs!$D$132+$G$92*Ag_Inputs!$E164*Ag_Inputs!$E$132)*lb2g-'T&D'!$DL237)","v":0},{"$f":"'T&D'!$DJ237/1000000*E$103","v":1.4198094477970422E-4},{"$f":"AH$217*(Electric!$D213+Electric!$E213)/1000000+AH$218*((L$193*EF!$G9+L$194*EF!$D9+L$195*EF!$B9+L$196*EF!$C9)*AH$210+NG!$B109)/1000000+AH$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":3.9190445794722471E-3},0,{"$f":"SUM(Petroleum!$AN149:$AP149)*Inputs!$AC$821/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.22624880292459032},{"$f":"'T&D'!DQ237+'T&D'!DR237","v":1.0898286276775068E-2},{"$f":"AL271*AL$210","v":0},{"$f":"AM$217*(Electric!$D213+Electric!$E213)/1000000+AM$218*((M$193*EF!$G9+M$194*EF!$D9+M$195*EF!$B9+M$196*EF!$C9)*AM$210+NG!$B109)/1000000+AM$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":3.9190445794722471E-3},0,{"$f":"SUM(Petroleum!$BQ149:$BS149)*Inputs!$AC$821/$F$45*$G$45/lb2g/ (1/Petroleum!$BQ$82-Petroleum!$BQ$86)","v":0.31364524265084043},{"$f":"'T&D'!HC237+'T&D'!HD237","v":9.9659492215856248E-3},{"$f":"AQ271*AQ$210","v":0},{"$f":"AR$217*(Electric!$D213+Electric!$E213)/1000000+AR$218*((N$193*EF!$G9+N$194*EF!$D9+N$195*EF!$B9+N$196*EF!$C9)*AR$210+NG!$B109)/1000000+AR$219/1000000*SUM(Hydrogen!$BZ330:$CA330)","v":3.001304279327615E-2},{"$f":"AS$217*(Electric!$D213+Electric!$E213)/1000000+AS$218*((N$193*EF!$G9+N$194*EF!$D9+N$195*EF!$B9+N$196*EF!$C9)*AR$210+NG!$B109)/1000000+AS$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+MMULT($B357:$O357+0,AS$225:AS$238+0)","v":4.5327370045061502E-2},0,{"$f":"'T&D'!DQ237+'T&D'!DR237","v":1.0898286276775068E-2},{"$f":"AV271*AL$210","v":0},{"$f":"'T&D'!DO237+'T&D'!DP237","v":9.3574346495828957E-3},{"$f":"AX271*AQ$210","v":0},{"$f":"PRODUCT(AY$211:$BD$211)*EtOH!$EL536","v":7.348510406198934E-2},{"$f":"PRODUCT(AZ$211:$BD$211)*(AZ$217*(Electric!$D213+Electric!$E213)/1000000+AZ$218*(($P$193*EF!$G9+$P$194*EF!$D9+$P$195*EF!$B9+$P$196*EF!$C9)*AZ$210+NG!$B109)/1000000+AZ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+AZ$220*($P$200*EF!$S9*AZ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(AZ$221*EF!$BJ9+AZ$222*EF!$BX9+AZ$223*EF!$BX9)*AZ$210/1000000+(MMULT($B357:$Z357+0,AZ$225:AZ$249+0)))","v":0.10305076724401549},{"$f":"PRODUCT(BA$211:$BD$211)*'T&D'!GL199","v":0.21811277929807776},{"$f":"PRODUCT(BB$211:$BD$211)*(BB$217*(Electric!$D213+Electric!$E213)/1000000+BB$218*(($Q$193*EF!$G9+$Q$194*EF!$D9+$Q$195*EF!$B9+$Q$196*EF!$C9)*BB$210+NG!$B109)/1000000+BB$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BB$220*(EF!$AD40*BB$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BB$221*EF!$BJ9+BB$222*EF!$BX9+BB$223*EF!$BX9)*BB$210/1000000+(MMULT($B357:$Z357+0,BB$225:BB$249+0)))","v":1.1862727412668314E-2},{"$f":"PRODUCT(BC$211:$BD$211)*(BC$217*(Electric!$D213+Electric!$E213)/1000000+BC$218*(($R$193*EF!$G9+$R$194*EF!$D9+$R$195*EF!$B9+$R$196*EF!$C9)*BC$210+NG!$B109)/1000000+BC$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BC$220*($R$200*EF!BR9*BC$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BC$221*EF!$BJ9+BC$222*EF!$BX9+BC$223*EF!$BX9)*BC$210/1000000+(MMULT($B357:$Z357+0,BC$225:BC$249+0)))","v":4.6054842244789831E-3},{"$f":"PRODUCT($BP$211:$BP$211)*(BD$217*(Electric!$D213+Electric!$E213)/1000000+BD$218*((AE$193*EF!$G9+AE$194*EF!$D9+AE$195*EF!$B9+AE$196*EF!$C9)*BD$210+NG!$B109)/1000000+BD$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BD$220*(EF!$AD40*BD$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BD$221*EF!$BJ9+BD$222*EF!$BX9+BD$223*EF!$BX9)*BD$210/1000000+(MMULT($B357:$Z357+0,BD$225:BD$249+0)))","v":0.44417466004310296},{"$f":"PRODUCT($BE$211:$BJ$211)*EtOH!EL536","v":6.6136593655790402E-2},{"$f":"PRODUCT($BF$211:$BJ$211)*(BF$217*(Electric!$D213+Electric!$E213)/1000000+BF$218*((P$193*EF!$G9+P$194*EF!$D9+P$195*EF!$B9+P$196*EF!$C9)*BF$210+NG!$B109)/1000000+BF$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BF$220*($P$200*EF!$S9*BF$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BF$221*EF!$BJ9+BF$222*EF!$BX9+BF$223*EF!$BX9)*BF$210/1000000+MMULT($B357:$Z357+0,BF$225:BF$249+0))","v":9.2745690519613941E-2},{"$f":"PRODUCT($BG$211:$BJ$211)*'T&D'!GL199","v":0.19630150136826999},{"$f":"PRODUCT($BH$211:$BJ$211)*(BH$217*(Electric!$D213+Electric!$E213)/1000000+BH$218*((Q$193*EF!$G9+Q$194*EF!$D9+Q$195*EF!$B9+Q$196*EF!$C9)*BH$210+NG!$B109)/1000000+BH$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BH$220*(EF!$AD40*BH$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BH$221*EF!$BJ9+BH$222*EF!$BX9+BH$223*EF!$BX9)*BH$210/1000000+MMULT($B357:$Z357+0,BH$225:BH$249+0))","v":1.0676454671401483E-2},{"$f":"PRODUCT($BI$211:$BJ$211)*(BI$217*(Electric!$D213+Electric!$E213)/1000000+BI$218*((R$193*EF!$G9+R$194*EF!$D9+R$195*EF!$B9+R$196*EF!$C9)*BI$210+NG!$B109)/1000000+BI$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BI$220*($R$200*EF!S9*BI$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BI$221*EF!$BJ9+BI$222*EF!$BX9+BI$223*EF!$BX9)*BI$210/1000000+MMULT($B357:$Z357+0,BI$225:BI$249+0))","v":4.1449358020310845E-3},{"$f":"PRODUCT($BJ$211:$BJ$211)*(BJ$217*(Electric!$D213+Electric!$E213)/1000000+BJ$218*((S$193*EF!$G9+S$194*EF!$D9+S$195*EF!$B9+S$196*EF!$C9)*BJ$210+NG!$B109)/1000000+BJ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BJ$220*(EF!$AD40*BJ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BJ$221*EF!$BJ9+BJ$222*EF!$BX9+BJ$223*EF!$BX9)*BJ$210/1000000+MMULT($B357:$Z357+0,BJ$225:BJ$249+0))","v":0.15044052734910118},{"$f":"PRODUCT($BK$211:$BP$211)*EtOH!$EL536","v":7.348510406198934E-2},{"$f":"PRODUCT($BL$211:$BP$211)*(BL$217*(Electric!$D213+Electric!$E213)/1000000+BL$218*(($P$193*EF!$G9+$P$194*EF!$D9+$P$195*EF!$B9+$P$196*EF!$C9)*BL$210+NG!$B109)/1000000+BL$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BL$220*($P$200*EF!$S9*BL$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BL$221*EF!$BJ9+BL$222*EF!$BX9+BL$223*EF!$BX9)*BL$210/1000000+(MMULT($B357:$Z357+0,BL$225:BL$249+0)))","v":0.10305076724401549},{"$f":"PRODUCT($BM$211:$BP$211)*'T&D'!GL199","v":0.21811277929807776},{"$f":"PRODUCT($BN$211:$BP$211)*(BN$217*(Electric!$D213+Electric!$E213)/1000000+BN$218*(($Q$193*EF!$G9+$Q$194*EF!$D9+$Q$195*EF!$B9+$Q$196*EF!$C9)*BN$210+NG!$B109)/1000000+BN$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BN$220*(EF!$AD40*BN$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BN$221*EF!$BJ9+BN$222*EF!$BX9+BN$223*EF!$BX9)*BN$210/1000000+(MMULT($B357:$Z357+0,BN$225:BN$249+0)))","v":1.1862727412668314E-2},{"$f":"PRODUCT($BO$211:$BP$211)*(BO$217*(Electric!$D213+Electric!$E213)/1000000+BO$218*(($R$193*EF!$G9+$R$194*EF!$D9+$R$195*EF!$B9+$R$196*EF!$C9)*BO$210+NG!$B109)/1000000+BO$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BO$220*($R$200*EF!BL9*BO$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BO$221*EF!$BJ9+BO$222*EF!$BX9+BO$223*EF!$BX9)*BO$210/1000000+(MMULT($B357:$Z357+0,BO$225:BO$249+0)))","v":4.6054842244789831E-3},{"$f":"PRODUCT($BP$211:$BP$211)*(BP$217*(Electric!$D213+Electric!$E213)/1000000+BP$218*((T$193*EF!$G9+T$194*EF!$D9+T$195*EF!$B9+T$196*EF!$C9)*BP$210+NG!$B109)/1000000+BP$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BP$220*(EF!$AD40*BP$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BP$221*EF!$BJ9+BP$222*EF!$BX9+BP$223*EF!$BX9)*BP$210/1000000+(MMULT($B357:$Z357+0,BP$225:BP$249+0)))","v":0.18038551571359754},{"$f":"PRODUCT($BQ$211:$BW$211)*SUM(EtOH!HS536:HY536)","v":0.18650608022770218},{"$f":"PRODUCT($BR$211:$BW$211)*(BR$217*(Electric!$D213+Electric!$E213)/1000000+BR$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*BR$210+NG!$B109)/1000000+BR$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BR$220*($U$201*EF!$U9*BR$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BR$221*EF!$BJ9+BR$222*EF!$BX9+BR$223*EF!$BX9)*BR$210/1000000+(MMULT($B357:$Z357+0,BR$225:BR$249+0)))","v":8.0465038276551534E-2},{"$f":"PRODUCT($BS$211:$BW$211)*(BS$217*(Electric!$D213+Electric!$E213)/1000000+BS$218*(($V$193*EF!$G9+$V$194*EF!$D9+$V$195*EF!$B9+$V$196*EF!$C9)*BS$210+NG!$B109)/1000000+BS$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BS$220*(EF!$AD40*BS$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BS$221*EF!$BJ9+BS$222*EF!$BX9+BS$223*EF!$BX9)*BS$210/1000000+(MMULT($B357:$Z357+0,BS$225:BS$249+0)))","v":1.3710860642648762E-2},{"$f":"PRODUCT($BT$211:$BW$211)*'T&D'!GM199","v":0.11895447521449685},{"$f":"PRODUCT($BU$211:$BW$211)*(BU$217*(Electric!$D213+Electric!$E213)/1000000+BU$218*(($W$193*EF!$G9+$W$194*EF!$D9+$W$195*EF!$B9+$W$196*EF!$C9)*BT$210+NG!$B109)/1000000+BU$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BU$220*(EF!$AD40*BT$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BU$221*EF!$BJ9+BU$222*EF!$BX9+BU$223*EF!$BX9)*BT$210/1000000+(MMULT($B357:$Z357+0,BU$225:BU$249+0)))","v":4.5120813543039537E-5},{"$f":"PRODUCT($BV$211:$BW$211)*(BV$217*(Electric!$D213+Electric!$E213)/1000000+BV$218*(($X$193*EF!$G9+$X$194*EF!$D9+$X$195*EF!$B9+$X$196*EF!$C9)*BV$210+NG!$B109)/1000000+BV$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BV$220*($X$200*EF!$S9*BV$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BV$221*EF!$BJ9+BV$222*EF!$BX9+BV$223*EF!$BX9)*BV$210/1000000+(MMULT($B357:$Z357+0,BV$225:BV$249+0)))","v":5.441785377547928E-3},{"$f":"PRODUCT($BW$211:$BW$211)*(BW$217*(Electric!$D213+Electric!$E213)/1000000+BW$218*(($Y$193*EF!$G9+$Y$194*EF!$D9+$Y$195*EF!$B9+$Y$196*EF!$C9)*BW$210+NG!$B109)/1000000+BW$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BW$220*(EF!$AD40*BW$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BW$221*EF!$BJ9+BW$222*EF!$BX9+BW$223*EF!$BX9)*BW$210/1000000+(MMULT($B357:$Z357+0,BW$225:BW$249+0)))","v":0.37410525952601559},{"$f":"PRODUCT($BX$211:$CD$211)*SUM(EtOH!HS536:HY536)","v":0.18650608022770218},{"$f":"PRODUCT($BY$211:$CD$211)*(BY$217*(Electric!$D213+Electric!$E213)/1000000+BY$218*((U$193*EF!$G9+U$194*EF!$D9+U$195*EF!$B9+U$196*EF!$C9)*BY$210+NG!$B109)/1000000+BY$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BY$220*($U$201*EF!$U9*BY$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BY$221*EF!$BJ9+BY$222*EF!$BX9+BY$223*EF!$BX9)*BY$210/1000000+MMULT($B357:$Z357+0,BY$225:BY$249+0))","v":8.0465038276551534E-2},{"$f":"PRODUCT($BZ$211:$CD$211)*(BZ$217*(Electric!$D213+Electric!$E213)/1000000+BZ$218*((V$193*EF!$G9+V$194*EF!$D9+V$195*EF!$B9+V$196*EF!$C9)*BZ$210+NG!$B109)/1000000+BZ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+BZ$220*(EF!$AD40*BZ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(BZ$221*EF!$BJ9+BZ$222*EF!$BX9+BZ$223*EF!$BX9)*BZ$210/1000000+MMULT($B357:$Z357+0,BZ$225:BZ$249+0))","v":1.3710860642648762E-2},{"$f":"PRODUCT($CA$211:$CD$211)*'T&D'!GM199","v":0.11895447521449685},{"$f":"PRODUCT($CB$211:$CD$211)*(CB$217*(Electric!$D213+Electric!$E213)/1000000+CB$218*((W$193*EF!$G9+W$194*EF!$D9+W$195*EF!$B9+W$196*EF!$C9)*CA$210+NG!$B109)/1000000+CB$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+CB$220*(EF!$AD40*CA$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CB$221*EF!$BJ9+CB$222*EF!$BX9+CB$223*EF!$BX9)*CA$210/1000000+MMULT($B357:$Z357+0,CB$225:CB$249+0))","v":4.5120813543039537E-5},{"$f":"PRODUCT($CC$211:$CD$211)*(CC$217*(Electric!$D213+Electric!$E213)/1000000+CC$218*((X$193*EF!$G9+X$194*EF!$D9+X$195*EF!$B9+X$196*EF!$C9)*CC$210+NG!$B109)/1000000+CC$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+CC$220*($X$200*EF!S9*CC$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CC$221*EF!$BJ9+CC$222*EF!$BX9+CC$223*EF!$BX9)*CC$210/1000000+MMULT($B357:$Z357+0,CC$225:CC$249+0))","v":5.441785377547928E-3},{"$f":"PRODUCT($CD$211:$CD$211)*(CD$217*(Electric!$D213+Electric!$E213)/1000000+CD$218*((Y$193*EF!$G9+Y$194*EF!$D9+Y$195*EF!$B9+Y$196*EF!$C9)*CD$210+NG!$B109)/1000000+CD$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+CD$220*(EF!$AD40*CD$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CD$221*EF!$BJ9+CD$222*EF!$BX9+CD$223*EF!$BX9)*CD$210/1000000+MMULT($B357:$Z357+0,CD$225:CD$249+0))","v":0.76534459790516163},{"$f":"(CE$217*(Electric!$D213+Electric!$E213)/1000000+CE$218*((Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72)*CE$210+NG!$B109)/1000000+CE$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CE$220*($Z$202*EF!$R9*CE$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CE$221*EF!$BJ9+CE$222*EF!$BX9+CE$223*EF!$BX9)*CE$210/1000000+(MMULT($B357:$Z357+0,CE$225:CE$249+0)))","v":6.8513772339400649E-3},{"$f":"CF$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))","v":-1.1351119712390702E-4},{"$f":"(CG$217*(Electric!$D213+Electric!$E213)/1000000+CG$218*((AA$193*EF!$G9+AA$194*EF!$D9+AA$195*EF!$B9+AA$196*EF!$C9)*CG$210+NG!$B109)/1000000+CG$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CG$220*(AA$202*EF!$R9*CG$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CG$221*EF!$BJ9+CG$222*EF!$BX9+CG$223*EF!$BX9)*CG$210/1000000+MMULT($B357:$Z357+0,CG$225:CG$249+0))","v":6.5221551981511873E-3},{"$f":"CH$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))","v":-1.9078751208039872E-4},{"$f":"('T&D'!DQ237+'T&D'!DR237)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":1.0694278782211065E-2},{"$f":"(CJ$217*(Electric!$D213+Electric!$E213)/1000000+CJ$218*((Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72)*CJ$210+NG!$B109)/1000000+CJ$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CJ$220*($Z$202*EF!$R9*CJ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CJ$221*EF!$BJ9+CJ$222*EF!$BX9+CJ$223*EF!$BX9)*CJ$210/1000000+(MMULT($B357:$Z357+0,CJ$225:CJ$249+0)))","v":7.1456651082140374E-3},{"$f":"CK$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))","v":-2.0165307416103903E-5},{"$f":"(CL$217*(Electric!$D213+Electric!$E213)/1000000+CL$218*((Z$193*EF!$G9+Z$194*EF!$D9+Z$195*EF!$B9+Z$196*EF!$C9+Z$197*Hydrogen!$C72)*CL$210+NG!$B109)/1000000+CL$219/1000000*SUM(Hydrogen!$BZ279:$CB279)+CL$220*($Z$202*EF!$R9*CL$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CL$221*EF!$BJ9+CL$222*EF!$BX9+CL$223*EF!$BX9)*CL$210/1000000+(MMULT($B357:$Z357+0,CL$225:CL$249+0)))","v":6.8766749007211731E-3},{"$f":"CM$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))","v":0},{"$f":"(CN$217*(Electric!$D213+Electric!$E213)/1000000+CN$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*Hydrogen!$C72)*CN$210+NG!$B109)/1000000+CN$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CN$220*($AB$202*EF!R9*CN$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CN$221*EF!$BJ9+CN$222*EF!$BX9+CN$223*EF!$BX9)*CN$210/1000000+(MMULT($B357:$Z357+0,CN$225:CN$249+0)))","v":2.7048490188987051E-3},{"$f":"CO$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))+CO$218*(EtOH!$E423+EtOH!$F423)+CO$219*$DP286","v":-0.13467929356961228},{"$f":"(CP$217*(Electric!$D213+Electric!$E213)/1000000+CP$218*((AC$193*EF!$G9+AC$194*EF!$D9+AC$195*EF!$B9+AC$196*EF!$C9)*CP$210+NG!$B109)/1000000+CP$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CP$220*($AB$202*EF!R9*CP$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CP$221*EF!$BJ9+CP$222*EF!$BX9+CP$223*EF!$BX9)*CP$210/1000000+MMULT($B357:$Z357+0,CP$225:CP$249+0))","v":2.2464910646788332E-3},{"$f":"CQ$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))","v":-1.0875587503016065E-2},{"$f":"(CR$217*(Electric!$D213+Electric!$E213)/1000000+CR$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9+AB$197*Hydrogen!$C72)*CR$210+NG!$B109)/1000000+CR$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CR$220*($AB$202*EF!$R9*CR$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CR$221*EF!$BJ9+CR$222*EF!$BX9+CR$223*EF!$BX9)*CR$210/1000000+(MMULT($B357:$Z357+0,CR$225:CR$249+0)))+(MMULT(AC357:AD357,$CR$252:$CR$253))","v":2.6317388651309935E-3},{"$f":"(CS$217*(Electric!$D213+Electric!$E213)/1000000+CS$218*((AD$193*EF!$G9+AD$194*EF!$D9+AD$195*EF!$B9+AD$196*EF!$C9+AD$197*Hydrogen!$C72)*CS$210+NG!$B109)/1000000+CS$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CS$220*($AD$202*EF!$R9*CS$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CS$221*EF!$BJ9+CS$222*EF!$BX9+CS$223*EF!$BX9)*CS$210/1000000+(MMULT($B357:$Z357+0,CS$225:CS$249+0)))","v":1.9086063054752259E-2},{"$f":"CT$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))+CT$218*(EtOH!$E423+EtOH!$F423)+CT$219*$DP286","v":-0.25109026363484271},{"$f":"(CU$217*(Electric!$D213+Electric!$E213)/1000000+CU$218*((AC$193*EF!$G9+AC$194*EF!$D9+AC$195*EF!$B9+AC$196*EF!$C9+AC$197*Hydrogen!$C72)*CU$210+NG!$B109)/1000000+CU$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CU$220*($AD$202*EF!$R9*CU$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CU$221*EF!$BJ9+CU$222*EF!$BX9+CU$223*EF!$BX9)*CU$210/1000000+(MMULT($B357:$Z357+0,CU$225:CU$249+0)))","v":2.1532517827314961E-3},{"$f":"(CV$217*(Electric!$D213+Electric!$E213)/1000000+CV$218*((AD$193*EF!$G9+AD$194*EF!$D9+AD$195*EF!$B9+AD$196*EF!$C9+AD$197*Hydrogen!$C72)*CV$210+NG!$B109)/1000000+CV$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CV$220*($AD$202*EF!$R9*CV$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CV$221*EF!$BJ9+CV$222*EF!$BX9+CV$223*EF!$BX9)*CV$210/1000000+(MMULT($B357:$Z357+0,CV$225:CV$249+0)))","v":1.7525154525030978E-2},{"$f":"CW$217*IF($D$88=1, (Electric!$D213+Electric!$E213)/1000000, IF($D$88=2,(Electric!$BL213+Electric!$BM213)/1000000,IF($D$88=3,(Electric!$BX213+Electric!$BY213)/1000000,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$F$783*(Electric!$CZ213+Electric!$DA213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213))/1000000)))+CW$218*(EtOH!$E423+EtOH!$F423)+CW$219*$DP286","v":-0.22437832073628231},{"$f":"('T&D'!DQ237+'T&D'!DR237)*Fuel_Specs!$B$46/Fuel_Specs!$E$46/Fuel_Specs!$B$48*Fuel_Specs!$E$48","v":1.1235899838992525E-2},{"$f":"(CY$217*(Electric!$D213+Electric!$E213)/1000000+CY$218*((AI$193*EF!$G9+AI$194*EF!$D9+AI$195*EF!$B9+AI$196*EF!$C9)*CY$210+NG!$B109)/1000000+CY$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+CY$220*($AB$202*EF!Y9*CY$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(CY$221*EF!$BJ9+CY$222*EF!$BX9+CY$223*EF!$BX9)*CY$210/1000000+MMULT($B357:$Z357+0,CY$225:CY$249+0))","v":3.4515660686342424E-2},{"$f":"'T&D'!$FC199/$N$43/MJ2mmBTU","v":5.1381887301437295E-3},{"$f":"DA271*CN$210","v":0},{"$f":"(DB$217*(Electric!$D213+Electric!$E213)/1000000+DB$218*((AJ$193*EF!$G9+AJ$194*EF!$D9+AJ$195*EF!$B9+AJ$196*EF!$C9)*DB$210+NG!$B109)/1000000+DB$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+DB$220*($AB$202*EF!Z9*DB$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(DB$221*EF!$BJ9+DB$222*EF!$BX9+DB$223*EF!$BX9)*DB$210/1000000+MMULT($B357:$Z357+0,DB$225:DB$249+0))","v":3.9995510312853547E-2},{"$f":"'T&D'!$FC199/$N$43/MJ2mmBTU","v":5.1381887301437295E-3},{"$f":"DD271*CQ$210","v":0},4.6626520056925545E-2,6.9718704810980678E-2,7.2986983050372642E-2,0.17696474482982671,8.0186212069368722E-3,4.4691481959102958E-3,0.20635671039332978,0.58514143254428252,{"$f":"DM$217*(Electric!$D213+Electric!$E213)/1000000+DM$218*((U$193*EF!$G9+U$194*EF!$D9+U$195*EF!$B9+U$196*EF!$C9)*BY$210+NG!$B109)/1000000+DM$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DM$220*($U$201*EF!$U9*BY$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(DM$221*EF!$BJ9+DM$222*EF!$BX9+DM$223*EF!$BX9)*BY$210/1000000+(MMULT($B357:$Z357+0,DM$225:DM$249+0))+(MMULT($AA357:$AB357,$DM$250:$DM$251))","v":3.5159327595200608E-2},null,{"$f":"'T&D'!F237+'T&D'!G237","v":1.2883856243212786E-2},{"$f":"DP$217*(Electric!$D213+Electric!$E213)/1000000+DP$218*(EF!$B9*$DP$210+NG!$B109)/1000000+DP$219*(Petroleum!$B287*Petroleum!$H$283+Petroleum!$H287)/1000000","v":2.5223580357450544E-2},{"$f":"PRODUCT($DQ$211:$DW$211)*SUM(EtOH!HS536:HY536)","v":0.18650608022770218},{"$f":"PRODUCT(DR$211:DW$211)*(DR$217*(Electric!$D213+Electric!$E213)/1000000+DR$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DR$210+NG!$B109)/1000000+DR$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DR$220*($U$201*EF!$U9*DR$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":8.0465038276551534E-2},{"$f":"PRODUCT(DS$211:DW$211)*(DS$217*(Electric!$D213+Electric!$E213)/1000000+DS$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DS$210+NG!$B109)/1000000+DS$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DS$220*($V$200*EF!$S9*DS$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.3710860642648762E-2},{"$f":"PRODUCT(DT$211:DW$211)*'T&D'!HS199","v":0.11895447521449685},{"$f":"PRODUCT(DU$211:DW$211)*(DU$217*(Electric!$D213+Electric!$E213)/1000000+DU$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DU$210+NG!$B109)/1000000+DU$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DU$220*($U$201*EF!$U9*DU$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.5120813543039537E-5},{"$f":"PRODUCT(DV$211:DW$211)*(DV$217*(Electric!$D213+Electric!$E213)/1000000+DV$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DV$210+NG!$B109)/1000000+DV$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DV$220*($X$200*EF!$S9*DV$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":5.441785377547928E-3},{"$f":"DW$211*(DW$217*(Electric!$D213+Electric!$E213)/1000000+DW$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DW$210+NG!$B109)/1000000+DW$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DW$220*($U$201*EF!$U9*DW$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.25002302228265694},{"$f":"PRODUCT(DX$211:EB$211)*(DX$217*(Electric!$D213+Electric!$E213)/1000000+DX$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DX$210+NG!$B109)/1000000+DX$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DX$220*($P$200*EF!$S9*DX$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":9.2745690519613941E-2},{"$f":"PRODUCT(DY$211:EB$211)*'T&D'!HT199","v":0.19630150136826999},{"$f":"PRODUCT(DZ$211:EB$211)*(DZ$217*(Electric!$D213+Electric!$E213)/1000000+DZ$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*DZ$210+NG!$B109)/1000000+DZ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+DZ$220*($U$201*EF!$U9*DZ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.0676454671401483E-2},{"$f":"PRODUCT(EA$211:EB$211)*(EA$217*(Electric!$D213+Electric!$E213)/1000000+EA$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EA$210+NG!$B109)/1000000+EA$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EA$220*($R$200*EF!$S9*EA$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.1449358020310845E-3},{"$f":"EB$211*(EB$217*(Electric!$D213+Electric!$E213)/1000000+EB$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EB$210+NG!$B109)/1000000+EB$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EB$220*($U$201*EF!$U9*EB$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.15044052734910118},{"$f":"PRODUCT(EC$211:EH$211)*(EC$217*(Electric!$D213+Electric!$E213)/1000000+EC$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EC$210+NG!$B109)/1000000+EC$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EC$220*($U$201*EF!$U9*EC$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":8.0465038276551534E-2},{"$f":"PRODUCT(ED$211:EH$211)*(ED$217*(Electric!$D213+Electric!$E213)/1000000+ED$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*ED$210+NG!$B109)/1000000+ED$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+ED$220*($V$200*EF!$S9*ED$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.3710860642648762E-2},{"$f":"PRODUCT(EE$211:EH$211)*'T&D'!HU199","v":0.11895447521449685},{"$f":"PRODUCT(EF$211:EH$211)*(EF$217*(Electric!$D213+Electric!$E213)/1000000+EF$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EF$210+NG!$B109)/1000000+EF$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EF$220*($U$201*EF!$U9*EF$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.5120813543039537E-5},{"$f":"PRODUCT(EG$211:EH$211)*(EG$217*(Electric!$D213+Electric!$E213)/1000000+EG$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EG$210+NG!$B109)/1000000+EG$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EG$220*($X$200*EF!$S9*EG$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":5.441785377547928E-3},{"$f":"EH$211*(EH$217*(Electric!$D213+Electric!$E213)/1000000+EH$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EH$210+NG!$B109)/1000000+EH$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EH$220*($U$201*EF!$U9*EH$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.38436942917527128},{"$f":"PRODUCT(EI$211:EM$211)*(EI$217*(Electric!$D213+Electric!$E213)/1000000+EI$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EI$210+NG!$B109)/1000000+EI$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EI$220*($P$200*EF!$S9*EI$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":9.866562821235525E-2},{"$f":"PRODUCT(EJ$211:EM$211)*'T&D'!HV199","v":0.20883138443432978},{"$f":"PRODUCT(EK$211:EM$211)*(EK$217*(Electric!$D213+Electric!$E213)/1000000+EK$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EK$210+NG!$B109)/1000000+EK$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EK$220*($U$201*EF!$U9*EK$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.135793050149094E-2},{"$f":"PRODUCT(EL$211:EM$211)*(EL$217*(Electric!$D213+Electric!$E213)/1000000+EL$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EL$210+NG!$B109)/1000000+EL$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EL$220*($R$200*EF!$S9*EL$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.4095061723734945E-3},{"$f":"EM$211*(EM$217*(Electric!$D213+Electric!$E213)/1000000+EM$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EM$210+NG!$B109)/1000000+EM$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EM$220*($U$201*EF!$U9*EM$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.28438500143156992},{"$f":"PRODUCT(EN$211:ER$211)*(EN$217*(Electric!$D213+Electric!$E213)/1000000+EN$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EN$210+NG!$B109)/1000000+EN$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EN$220*($P$200*EF!$S9*EN$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.10305076724401549},{"$f":"PRODUCT(EO$211:ER$211)*'T&D'!HW199","v":0.18455696709837349},{"$f":"PRODUCT(EP$211:ER$211)*(EP$217*(Electric!$D213+Electric!$E213)/1000000+EP$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EP$210+NG!$B109)/1000000+EP$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EP$220*($U$201*EF!$U9*EP$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":1.1862727412668314E-2},{"$f":"PRODUCT(EQ$211:ER$211)*(EQ$217*(Electric!$D213+Electric!$E213)/1000000+EQ$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*EQ$210+NG!$B109)/1000000+EQ$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+EQ$220*($R$200*EF!$S9*EQ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":4.6054842244789831E-3},{"$f":"ER$211*(ER$217*(Electric!$D213+Electric!$E213)/1000000+ER$218*(($U$193*EF!$G9+$U$194*EF!$D9+$U$195*EF!$B9+$U$196*EF!$C9)*ER$210+NG!$B109)/1000000+ER$219/1000000*SUM(Hydrogen!$BZ330:$CA330)+ER$220*($U$201*EF!$U9*ER$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000)","v":0.45740403425769921},{"$f":"(ES$217*(Electric!$D213+Electric!$E213)/1000000+ES$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*ES$210+NG!$B109)/1000000+ES$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+ES$220*($AB$202*EF!BS9*ES$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(ES$221*EF!$BJ9+ES$222*EF!$BX9+ES$223*EF!$BX9)*ES$210/1000000+(MMULT($B357:$AA357+0,ES$225:ES$250+0)))","v":3.6998568925606559E-2},{"$f":"(-Waste!G150*$C$110)","v":-0.89317339121680062},null,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.21119647061221913},{"$f":"($EW$260*g2T)*'T&D'!JV150","v":3.8138300770154225E-3},{"$f":"(EX$217*(Electric!$D213+Electric!$E213)/1000000+EX$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*EX$210+NG!$B109)/1000000+EX$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+EX$220*($AB$202*EF!BV9*EX$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(EX$221*EF!$BJ9+EX$222*EF!$BX9+EX$223*EF!$BX9)*EX$210/1000000+(MMULT($B357:$AA357+0,EX$225:EX$250+0)))","v":5.3766414001497558E-2},{"$f":"(-Waste!R150*$D$111)","v":-5.5525651116319914E-2},null,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.21119647061221913},{"$f":"($FB$260*g2T)*'T&D'!JV150","v":2.4177466300399292E-3},{"$f":"(FC$217*(Electric!$D213+Electric!$E213)/1000000+FC$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*FC$210+NG!$B109)/1000000+FC$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+FC$220*($AB$202*EF!BY9*FC$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(FC$221*EF!$BJ9+FC$222*EF!$BX9+FC$223*EF!$BX9)*FC$210/1000000+(MMULT($B357:$AA357+0,FC$225:FC$250+0)))","v":7.4724076841966257E-4},null,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.21119647061221913},{"$f":"(FF$217*(Electric!$D213+Electric!$E213)/1000000+FF$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*FF$210+NG!$B109)/1000000+FF$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+FF$220*($AB$202*EF!CB9*FF$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(FF$221*EF!$BJ9+FF$222*EF!$BX9+FF$223*EF!$BX9)*FF$210/1000000+(MMULT($B357:$AA357+0,FF$225:FF$250+0)))","v":9.8279537526139056E-3},null,-6.5556361206898657E-8,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.21119647061221913},{"$f":"(FJ$217*(Electric!$D213+Electric!$E213)/1000000+FJ$218*((AB$193*EF!$G9+AB$194*EF!$D9+AB$195*EF!$B9+AB$196*EF!$C9)*FJ$210+NG!$B109)/1000000+FJ$219/1000000*SUM(Hydrogen!$BZ330:$CB330)+FJ$220*($AB$202*EF!CE9*FJ$210+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(FJ$221*EF!$BJ9+FJ$222*EF!$BX9+FJ$223*EF!$BX9)*FJ$210/1000000+(MMULT($B357:$AA357+0,FJ$225:FJ$250+0)))","v":3.3112136944290431E-2},null,-1.7264886327316997E-2,-0.11300946623923676,{"$f":"('T&D'!GL237+'T&D'!GM237)","v":0.21119647061221913}]
[]
[null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Pyrolysis Gasoline",null,"Pyrolysis Diesel",null,"Combined",null,"Combined",null,"2019 SOT Case",null,"2022 Design Case",null,"2020 SOT Case",null,"2021 SOT Case",null,"Summary",null,"2019 SOT Case",null,"2022 Design Case",null,"2020 SOT Case (co-hydrotreating)",null,"Summary",null,"Low ash-feedstock",null,"High ash-feedstock",null,"Aromatic Rich Hydrocarbon",null,"HTL - Sludge",null,"HTL - Manure",null,"FP - Biomass",null,"CFP ZSM5 - Biomass",null,"CFP Pt/TiO2 - Biomass"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Petroleum",{"$f":"(SUM(EtOH!DW515:EB515)+'T&D'!CL219/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":38406.967240781232},{"$f":"SUM(B265:F265)/$C$104*1000000+P265+Q265","v":3335.155022281238},{"$f":"(SUM(EtOH!DW515:EB515)+'T&D'!CM219/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":26786.577052823337},15195.096168227408,26786.577052823337,15195.096168227408,{"$f":"(SUM(EtOH!DW515:EB515)+'T&D'!CL219/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":38406.967240781232},{"$f":"SUM(B265:F265)/$C$104*1000000+U265+V265","v":4387.7447966396721},{"$f":"(SUM(EtOH!DW515:EB515)+'T&D'!CM219/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":26786.577052823337},19629.861953520871,26786.577052823337,19629.861953520871,{"$f":"(SUM(EtOH!EL515)+'T&D'!DA219/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":48756.475608561981},{"$f":"SUM(W265:AA265)/$E$104*1000000+AK265+AL265","v":3673.1073015760035},{"$f":"(SUM(EtOH!EL515)+'T&D'!DF219/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":31437.554312847114},24065.422192676408,31437.554312847114,24065.422192676408,{"$f":"(SUM(EtOH!EL515)+'T&D'!DA219/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":48756.475608561981},{"$f":"SUM(W265:AA265)/$E$104*1000000+AP265+AQ265","v":5015.255958822444},{"$f":"(SUM(EtOH!EL515)+'T&D'!DF219/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":31437.554312847114},32810.18922401384,31437.554312847114,32810.18922401384,{"$f":"($B$49*EtOH!$EN515+$C$49*EtOH!$IA515+$D$49*EtOH!$CJ515)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":36565.750257398431},4390.1476745060736,{"$f":"($B$49*EtOH!$EN515+$C$49*EtOH!$IA515+$D$49*EtOH!$CJ515)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":36565.750257398431},5442.7377795168213,31437.554312847114,24065.422192676408,48756.475608561981,5015.255958822444,97143.068590640716,6783.208999788525,98209.374900410388,6697.6053146553249,88157.963574611204,6933.9267079718575,89349.232366748372,6871.9109171634291,89349.232366748372,6871.9109171634291,93457.541275907599,-109702.2115136276,91625.040466576087,-111632.15831111354,75744.81111258817,-106630.12947991866,75744.81111258817,-106630.12947991866,{"$f":"($B$49*EtOH!$EN515+$C$49*EtOH!$IA515+$D$49*EtOH!$CJ515)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":34717.539530763846},11468.71349901792,{"$f":"($B$49*EtOH!$EN515+$C$49*EtOH!$IA515+$D$49*EtOH!$CJ515)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":37875.906592865809},11491.675551982324,81788.003287986387,6166.3011434072741,{"$f":"($C$110/(1-$C$112))*kg2T*'T&D'!JT132","v":11041.975648127922},32935.071647907316,{"$f":"$D$111*'T&D'!JU132","v":30351.817097798299},60766.577791318712,53982.336187164765,26830.805186855898,91783.17847725618,27212.957061011111,82708.036634555872,-92354.901812180746]
["NOx",{"$f":"(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CL224/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":9.3133017338494941},42.053214797414043,{"$f":"(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CM224/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":6.912130903813825},36.422287961585887,6.912130903813825,36.422287961585887,{"$f":"(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CL224/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":9.3133017338494941},42.060670304317746,{"$f":"(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CM224/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":6.912130903813825},37.042594083126204,6.912130903813825,37.042594083126204,{"$f":"(SUM(EtOH!EL520)+'T&D'!DA224/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":9.8654755147795612},13.018590088220861,{"$f":"(SUM(EtOH!EL520)+'T&D'!DF224/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":7.8025187213146365},14.180160918421899,7.8025187213146365,14.180160918421899,{"$f":"(SUM(EtOH!EL520)+'T&D'!DA224/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":9.8654755147795612},13.113434800033163,{"$f":"(SUM(EtOH!EL520)+'T&D'!DF224/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":7.8025187213146365},15.616360783193189,7.8025187213146365,15.616360783193189,{"$f":"($B$49*EtOH!$EN520+$C$49*EtOH!$IA520+$D$49*EtOH!$CJ520)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":11.573232858140054},29.447573169568816,{"$f":"($B$49*EtOH!$EN520+$C$49*EtOH!$IA520+$D$49*EtOH!$CJ520)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":11.573232858140054},29.455038064969933,7.8025187213146365,14.180160918421899,9.8654755147795612,13.113434800033163,35.650116720550741,125.14662294406261,25.411628623003423,122.48906518147876,31.158747437247623,121.41762426739791,31.579792138361466,119.37449068980655,31.579792138361466,119.37449068980655,193.25837515869233,49.899094623482114,189.46899525361997,82.381419837399292,137.23302088056082,77.59542649265012,137.23302088056082,77.59542649265012,{"$f":"($B$49*EtOH!$EN520+$C$49*EtOH!$IA520+$D$49*EtOH!$CJ520)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":10.988265423869331},2.9431828593910487,{"$f":"($B$49*EtOH!$EN520+$C$49*EtOH!$IA520+$D$49*EtOH!$CJ520)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":11.98790353340846},3.1846825786814494,25.539582726273508,3.5491485375453866,{"$f":"($C$110/(1-$C$112))*kg2T*'T&D'!JT137","v":1.3879367311823987},42.379450925706259,{"$f":"$D$111*'T&D'!JU137","v":3.8151145366188528},99.542713507337865,97.804179063078578,51.739741629426369,166.29103252671842,49.123929294835456,149.84886161494268,30.821841513761431]
["N2O",{"$f":"(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CL231/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":-8.0982086184848505},0.76329937872689912,{"$f":"(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CM231/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":-6.4013957367294161},0.64206214734668587,-6.4013957367294161,0.64206214734668587,{"$f":"(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CL231/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":-8.0982086184848505},0.76056490562196422,{"$f":"(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CM231/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":-6.4013957367294161},0.66091657992284836,-6.4013957367294161,0.66091657992284836,{"$f":"(SUM(EtOH!EL527)+'T&D'!DA231/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":3.8230591826457092E-2},0.37762163331165816,{"$f":"(SUM(EtOH!EL527)+'T&D'!DF231/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":3.32410367802176E-2},0.34997107797282462,3.32410367802176E-2,0.34997107797282462,{"$f":"(SUM(EtOH!EL527)+'T&D'!DA231/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":3.8230591826457092E-2},0.37526117830966194,{"$f":"(SUM(EtOH!EL527)+'T&D'!DF231/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":3.32410367802176E-2},0.39486257832581517,3.32410367802176E-2,0.39486257832581517,{"$f":"($B$49*EtOH!$EN527+$C$49*EtOH!$IA527+$D$49*EtOH!$CJ527)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":2.4820361127766133},0.74829069539578241,{"$f":"($B$49*EtOH!$EN527+$C$49*EtOH!$IA527+$D$49*EtOH!$CJ527)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":2.4820361127766133},0.74555646936869646,3.32410367802176E-2,0.34997107797282462,3.8230591826457092E-2,0.37526117830966194,6.5976423717779706,1.8296327107745229,0.11908301325822367,1.7886939921014164,6.7649605750855679,1.8554437129726331,6.8563747376452238,1.8261960705636251,6.8563747376452238,1.8261960705636251,6.3359157128371697,1.0472807988552164,6.2116820714089904,1.9051443041638734,5.8750437660632508,1.9397549193676646,5.8750437660632508,1.9397549193676646,{"$f":"($B$49*EtOH!$EN527+$C$49*EtOH!$IA527+$D$49*EtOH!$CJ527)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":2.3565819450038621},4.4298683955168339E-2,{"$f":"($B$49*EtOH!$EN527+$C$49*EtOH!$IA527+$D$49*EtOH!$CJ527)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":2.5709678402845189},5.0741997226182056E-2,2.7966314694875067,0.1003833951241937,{"$f":"($C$110/(1-$C$112))*kg2T*'T&D'!JT144","v":3.6142380502731156E-3},8.2847260396434919E-2,{"$f":"$D$111*'T&D'!JU144","v":9.9346978969647743E-3},-26.062775686452802,4.1870668503287813,3.0888088201245285E-2,7.1190380254662626,-0.20837541868654533,6.4151369301180239,-9.1825741206958883E-2]
["GHGs",{"$f":"B315+SUMPRODUCT(B312:B313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B304:B306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B310:B311,Fuel_Specs!$B$149:$B$150)","v":2900.9308289114319},{"$f":"C315+SUMPRODUCT(C312:C313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C304:C306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C310:C311,Fuel_Specs!$B$149:$B$150)","v":17474.979138756225},{"$f":"D315+SUMPRODUCT(D312:D313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D304:D306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D310:D311,Fuel_Specs!$B$149:$B$150)","v":1972.8599066525317},{"$f":"E315+SUMPRODUCT(E312:E313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E304:E306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E310:E311,Fuel_Specs!$B$149:$B$150)","v":16183.671217181472},{"$f":"F315+SUMPRODUCT(F312:F313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F304:F306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F310:F311,Fuel_Specs!$B$149:$B$150)","v":1972.8599066525317},{"$f":"G315+SUMPRODUCT(G312:G313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G304:G306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G310:G311,Fuel_Specs!$B$149:$B$150)","v":16183.671217181472},{"$f":"H315+SUMPRODUCT(H312:H313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H304:H306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H310:H311,Fuel_Specs!$B$149:$B$150)","v":2900.9308289114319},{"$f":"I315+SUMPRODUCT(I312:I313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I304:I306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I310:I311,Fuel_Specs!$B$149:$B$150)","v":17411.870184182335},{"$f":"J315+SUMPRODUCT(J312:J313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J304:J306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J310:J311,Fuel_Specs!$B$149:$B$150)","v":1972.8599066525317},{"$f":"K315+SUMPRODUCT(K312:K313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K304:K306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K310:K311,Fuel_Specs!$B$149:$B$150)","v":17088.622573617286},{"$f":"L315+SUMPRODUCT(L312:L313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L304:L306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L310:L311,Fuel_Specs!$B$149:$B$150)","v":1972.8599066525317},{"$f":"M315+SUMPRODUCT(M312:M313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M304:M306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M310:M311,Fuel_Specs!$B$149:$B$150)","v":17088.622573617286},{"$f":"N315+SUMPRODUCT(N312:N313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N304:N306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N310:N311,Fuel_Specs!$B$149:$B$150)","v":4377.3680873668518},{"$f":"O315+SUMPRODUCT(O312:O313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O304:O306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O310:O311,Fuel_Specs!$B$149:$B$150)","v":19563.925093082311},{"$f":"P315+SUMPRODUCT(P312:P313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P304:P306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P310:P311,Fuel_Specs!$B$149:$B$150)","v":2824.9244287364058},{"$f":"Q315+SUMPRODUCT(Q312:Q313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q304:Q306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q310:Q311,Fuel_Specs!$B$149:$B$150)","v":18748.026052387097},{"$f":"R315+SUMPRODUCT(R312:R313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R304:R306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R310:R311,Fuel_Specs!$B$149:$B$150)","v":2824.9244287364058},{"$f":"S315+SUMPRODUCT(S312:S313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S304:S306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S310:S311,Fuel_Specs!$B$149:$B$150)","v":18748.026052387097},{"$f":"T315+SUMPRODUCT(T312:T313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T304:T306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T310:T311,Fuel_Specs!$B$149:$B$150)","v":4377.3680873668518},{"$f":"U315+SUMPRODUCT(U312:U313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U304:U306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U310:U311,Fuel_Specs!$B$149:$B$150)","v":19526.868641881516},{"$f":"V315+SUMPRODUCT(V312:V313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V304:V306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(V310:V311,Fuel_Specs!$B$149:$B$150)","v":2824.9244287364058},{"$f":"W315+SUMPRODUCT(W312:W313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W304:W306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(W310:W311,Fuel_Specs!$B$149:$B$150)","v":20829.777440381968},{"$f":"X315+SUMPRODUCT(X312:X313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X304:X306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(X310:X311,Fuel_Specs!$B$149:$B$150)","v":2824.9244287364058},{"$f":"Y315+SUMPRODUCT(Y312:Y313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y304:Y306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Y310:Y311,Fuel_Specs!$B$149:$B$150)","v":20829.777440381968},{"$f":"Z315+SUMPRODUCT(Z312:Z313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z304:Z306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Z310:Z311,Fuel_Specs!$B$149:$B$150)","v":4557.205802468372},{"$f":"AA315+SUMPRODUCT(AA312:AA313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA304:AA306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AA310:AA311,Fuel_Specs!$B$149:$B$150)","v":26562.711985417132},{"$f":"AB315+SUMPRODUCT(AB312:AB313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB304:AB306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AB310:AB311,Fuel_Specs!$B$149:$B$150)","v":4557.205802468372},{"$f":"AC315+SUMPRODUCT(AC312:AC313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC304:AC306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AC310:AC311,Fuel_Specs!$B$149:$B$150)","v":26499.611746173683},{"$f":"AD315+SUMPRODUCT(AD312:AD313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD304:AD306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AD310:AD311,Fuel_Specs!$B$149:$B$150)","v":2824.9244287364058},{"$f":"AE315+SUMPRODUCT(AE312:AE313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE304:AE306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AE310:AE311,Fuel_Specs!$B$149:$B$150)","v":18748.026052387097},{"$f":"AF315+SUMPRODUCT(AF312:AF313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF304:AF306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AF310:AF311,Fuel_Specs!$B$149:$B$150)","v":4377.3680873668518},{"$f":"AG315+SUMPRODUCT(AG312:AG313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AG304:AG306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AG310:AG311,Fuel_Specs!$B$149:$B$150)","v":19526.868641881516},{"$f":"AH315+SUMPRODUCT(AH312:AH313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AH304:AH306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AH310:AH311,Fuel_Specs!$B$149:$B$150)","v":14647.412019545685},{"$f":"AI315+SUMPRODUCT(AI312:AI313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI304:AI306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AI310:AI311,Fuel_Specs!$B$149:$B$150)","v":2247.2442294994134},{"$f":"AJ315+SUMPRODUCT(AJ312:AJ313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ304:AJ306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AJ310:AJ311,Fuel_Specs!$B$149:$B$150)","v":10385.498567985043},{"$f":"AK315+SUMPRODUCT(AK312:AK313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AK304:AK306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AK310:AK311,Fuel_Specs!$B$149:$B$150)","v":2162.7809235337504},{"$f":"AL315+SUMPRODUCT(AL312:AL313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AL304:AL306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AL310:AL311,Fuel_Specs!$B$149:$B$150)","v":13392.927490566961},{"$f":"AM315+SUMPRODUCT(AM312:AM313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AM304:AM306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AM310:AM311,Fuel_Specs!$B$149:$B$150)","v":2319.1318965928508},{"$f":"AN315+SUMPRODUCT(AN312:AN313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AN304:AN306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AN310:AN311,Fuel_Specs!$B$149:$B$150)","v":13573.90463554565},{"$f":"AO315+SUMPRODUCT(AO312:AO313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AO304:AO306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AO310:AO311,Fuel_Specs!$B$149:$B$150)","v":2241.6321954253394},13573.90463554565,2241.6321954253394,{"$f":"AR315+SUMPRODUCT(AR312:AR313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AR304:AR306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AR310:AR311,Fuel_Specs!$B$149:$B$150)","v":32219.249275978611},{"$f":"AS315+SUMPRODUCT(AS312:AS313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AS304:AS306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AS310:AS311,Fuel_Specs!$B$149:$B$150)","v":-19492.262087593619},{"$f":"AT315+SUMPRODUCT(AT312:AT313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AT304:AT306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AT310:AT311,Fuel_Specs!$B$149:$B$150)","v":31587.499290175117},{"$f":"AU315+SUMPRODUCT(AU312:AU313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AU304:AU306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AU310:AU311,Fuel_Specs!$B$149:$B$150)","v":3183.7095075517145},{"$f":"AV315+SUMPRODUCT(AV312:AV313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AV304:AV306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AV310:AV311,Fuel_Specs!$B$149:$B$150)","v":24017.839902548036},{"$f":"AW315+SUMPRODUCT(AW312:AW313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AW304:AW306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AW310:AW311,Fuel_Specs!$B$149:$B$150)","v":3158.5346076600572},{"$f":"AX315+SUMPRODUCT(AX312:AX313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AX304:AX306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AX310:AX311,Fuel_Specs!$B$149:$B$150)","v":24017.839902548036},{"$f":"AY315+SUMPRODUCT(AY312:AY313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AY304:AY306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AY310:AY311,Fuel_Specs!$B$149:$B$150)","v":3158.5346076600572},{"$f":"AZ315+SUMPRODUCT(AZ312:AZ313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AZ304:AZ306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AZ310:AZ311,Fuel_Specs!$B$149:$B$150)","v":4326.8624733061524},{"$f":"BA315+SUMPRODUCT(BA312:BA313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BA304:BA306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BA310:BA311,Fuel_Specs!$B$149:$B$150)","v":3154.2480271957493},{"$f":"BB315+SUMPRODUCT(BB312:BB313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BB304:BB306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BB310:BB311,Fuel_Specs!$B$149:$B$150)","v":4720.4911723049881},{"$f":"BC315+SUMPRODUCT(BC312:BC313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BC304:BC306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BC310:BC311,Fuel_Specs!$B$149:$B$150)","v":3490.0631897698504},{"$f":"BD315+SUMPRODUCT(BD312:BD313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BD304:BD306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BD310:BD311,Fuel_Specs!$B$149:$B$150)","v":10470.069936036627},{"$f":"BE315+SUMPRODUCT(BE312:BE313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BE304:BE306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BE310:BE311,Fuel_Specs!$B$149:$B$150)","v":2711.4005819565327},{"$f":"BF315+SUMPRODUCT(BF312:BF313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BF304:BF306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BF310:BF311,Fuel_Specs!$B$149:$B$150)","v":989.91078447206621},{"$f":"BG315+SUMPRODUCT(BG312:BG313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BG304:BG306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BG310:BG311,Fuel_Specs!$B$149:$B$150)","v":-12531.344693901041},{"$f":"BH315+SUMPRODUCT(BH312:BH313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BH304:BH306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BH310:BH311,Fuel_Specs!$B$149:$B$150)","v":2721.0339916415392},{"$f":"BI315+SUMPRODUCT(BI312:BI313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BI304:BI306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BI310:BI311,Fuel_Specs!$B$149:$B$150)","v":-61025.039898579067},{"$f":"BJ315+SUMPRODUCT(BJ312:BJ313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BJ304:BJ306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BJ310:BJ311,Fuel_Specs!$B$149:$B$150)","v":17117.200360849201},{"$f":"BK315+SUMPRODUCT(BK312:BK313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BK304:BK306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BK310:BK311,Fuel_Specs!$B$149:$B$150)","v":1447.0848354960476},{"$f":"BL315+SUMPRODUCT(BL312:BL313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BL304:BL306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BL310:BL311,Fuel_Specs!$B$149:$B$150)","v":29103.428393755319},{"$f":"BM315+SUMPRODUCT(BM312:BM313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BM304:BM306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BM310:BM311,Fuel_Specs!$B$149:$B$150)","v":-11582.303906532659},{"$f":"BN315+SUMPRODUCT(BN312:BN313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BN304:BN306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BN310:BN311,Fuel_Specs!$B$149:$B$150)","v":26225.801521771908},{"$f":"BO315+SUMPRODUCT(BO312:BO313,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BO304:BO306,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BO310:BO311,Fuel_Specs!$B$149:$B$150)","v":-12288.325438784928}]
["Urban CO",{"$f":"(SUM(EtOH!DW534:EB534)+'T&D'!CL235/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":0.2284254413034007},0.74214340523195144,{"$f":"(SUM(EtOH!DW534:EB534)+'T&D'!CM235/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":0.14362995262192804},1.1715764575808794,0.14362995262192804,1.1715764575808794,{"$f":"(SUM(EtOH!DW534:EB534)+'T&D'!CL235/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":0.2284254413034007},0.74898157624266948,{"$f":"(SUM(EtOH!DW534:EB534)+'T&D'!CM235/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":0.14362995262192804},1.3463038503437805,0.14362995262192804,1.3463038503437805,{"$f":"(SUM(EtOH!EL534)+'T&D'!DA235/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":0.39863766150188845},1.0138964192094537,{"$f":"(SUM(EtOH!EL534)+'T&D'!DF235/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":0.21627310861343182},1.6350740453428365,0.21627310861343182,1.6350740453428365,{"$f":"(SUM(EtOH!EL534)+'T&D'!DA235/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":0.39863766150188845},1.0319473289841177,{"$f":"(SUM(EtOH!EL534)+'T&D'!DF235/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":0.21627310861343182},2.0205865637790086,0.21627310861343182,2.0205865637790086,{"$f":"($B$49*EtOH!$EN534+$C$49*EtOH!$IA534+$D$49*EtOH!$CJ534)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":0.25458485781304757},1.834550521669426,{"$f":"($B$49*EtOH!$EN534+$C$49*EtOH!$IA534+$D$49*EtOH!$CJ534)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":0.25458485781304757},1.825131974441998,{"$f":"IF($B$26=3,Z321,IF($B$26=1,F321,R321))","v":0.21627310861343182},1.6350740453428365,{"$f":"IF($B$26=3,AB321,IF($B$26=1,H321,T321))","v":0.39863766150188845},{"$f":"IF($B$26=3,AC321,IF($B$26=1,I321,U321))","v":1.0319473289841177},0.70480534793970073,0.21566694654066806,0.64453596070585162,0.21221349243432472,0.65900852360524376,0.21829525302149921,0.66791363275353866,0.21523191609644868,0.66791363275353866,0.21523191609644868,1.3780274278962625,-0.56849469329228108,1.351007282251238,0.1550495180580449,1.0443047969722274,9.5313211772529272E-2,1.0443047969722274,9.5313211772529272E-2,{"$f":"($B$49*EtOH!$EN534+$C$49*EtOH!$IA534+$D$49*EtOH!$CJ534)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":0.24171690182317662},0.17893515563602114,{"$f":"($B$49*EtOH!$EN534+$C$49*EtOH!$IA534+$D$49*EtOH!$CJ534)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":0.26370667158768329},0.20424891915227394,0.56476689803789459,0.33133446625621032,{"$f":"$C$110*kg2T*'T&D'!JT148","v":2.855367170489868E-2},-5.753234991767223,{"$f":"$D$111*'T&D'!JU148","v":0.31394954985418677},-0.45545462835532691,0.74426236997579287,0.3966946652806963,1.2654281152366269,0.50304195693098941,1.1403078063952958,-0.23338060622772483]
["Urban BC",{"$f":"(SUM(EtOH!DW539:EB539)+'T&D'!CL240/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":3.5985396103681232E-3},-8.5709759261609457E-4,{"$f":"(SUM(EtOH!DW539:EB539)+'T&D'!CM240/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":2.655701451031322E-3},1.1670078982876E-2,2.655701451031322E-3,1.1670078982876E-2,{"$f":"(SUM(EtOH!DW539:EB539)+'T&D'!CL240/(1-Inputs!$F$624))/T2lb/$E$96/$C$104*1000000","v":3.5985396103681232E-3},-9.1712782405729148E-4,{"$f":"(SUM(EtOH!DW539:EB539)+'T&D'!CM240/(1-Inputs!$F$624))/T2lb/$E$97/$E$98/$C$104*1000000","v":2.655701451031322E-3},1.7321844521869027E-2,2.655701451031322E-3,1.7321844521869027E-2,{"$f":"(SUM(EtOH!EL539)+'T&D'!DA240/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":2.5531281646026527E-3},2.8234804324715665E-3,{"$f":"(SUM(EtOH!EL539)+'T&D'!DF240/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":1.6382669833027222E-3},2.5767609624478056E-2,1.6382669833027222E-3,2.5767609624478056E-2,{"$f":"(SUM(EtOH!EL539)+'T&D'!DA240/(1-Inputs!$F$625))/T2lb/$F$96/$E$104*1000000","v":2.5531281646026527E-3},2.7984485433942218E-3,{"$f":"(SUM(EtOH!EL539)+'T&D'!DF240/(1-Inputs!$F$625))/T2lb/$F$97/$F$98/$E$104*1000000","v":1.6382669833027222E-3},3.8244069136962162E-2,1.6382669833027222E-3,3.8244069136962162E-2,{"$f":"($B$49*EtOH!$EN539+$C$49*EtOH!$IA539+$D$49*EtOH!$CJ539)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":2.2173159044360617E-3},3.0773649139740955E-2,{"$f":"($B$49*EtOH!$EN539+$C$49*EtOH!$IA539+$D$49*EtOH!$CJ539)/T2g*$I$12/$J$45*$K$45/BTU2mmBTU","v":2.2173159044360617E-3},2.9788853130722121E-2,1.6382669833027222E-3,2.5767609624478056E-2,2.5531281646026527E-3,2.7984485433942218E-3,7.7466755529690817E-3,1.1162816372530129E-3,6.2034688868858818E-3,1.0901414255084976E-3,6.9263725260509052E-3,1.1443201814333864E-3,7.0199678304163175E-3,1.1271959002172403E-3,7.0199678304163175E-3,1.1271959002172403E-3,8.904468469888821E-3,-1.076516302886675E-3,8.7298710489106101E-3,-3.9696284838346401E-3,6.8787132026391432E-3,-4.5626951543010696E-3,6.8787132026391432E-3,-4.5626951543010696E-3,{"$f":"($B$49*EtOH!$EN539+$C$49*EtOH!$IA539+$D$49*EtOH!$CJ539)/T2g*$J$12/N$43*kg2g/MJ2mmBTU","v":2.1052419825263909E-3},2.1004467271446966E-3,{"$f":"($B$49*EtOH!$EN539+$C$49*EtOH!$IA539+$D$49*EtOH!$CJ539)/T2g*$K$12/O$43*kg2g/MJ2mmBTU","v":2.2967626670343955E-3},2.3421636741936857E-3,5.8366515797099424E-3,2.8545713381042817E-3,{"$f":"$C$110*kg2T*'T&D'!JT153","v":1.4572107486715563E-4},-0.47404116755598547,{"$f":"$D$111*'T&D'!JU153","v":1.6022130649825689E-3},-0.10963575409422381,4.9023689304341436E-3,2.8136905694263564E-2,8.3352265626913929E-3,2.8720781633189467E-2,7.5110737647338431E-3,2.8102806483099752E-2]
[]
[null,"Magnesium oxide (MgO)","Fresh olivine","Tar reformer catalyst","Methanol synthesis catalyst","DME catalyst","Beta zeolite catalyst","Zinc oxide catalyst","Amine","LO-CAT chemicals","Catalysts for pyrolysis (including Ru- and Mo-based, and those for hydrocracking and hydrogen plant)","Ammonia","Hydrogen peroxide","Sodium Hydroxide","Sulfiding agent","Sand makeup","Fixed-Bed VPU Catalyst (0.5% Pt/TiO2)","Hydrotreating catalyst (CoMo/γ-Al2O3)","Hydrocracking Catalyst (Pt/ Gamma Al2O3)","Steam reforming catalyst","PSA adsorbent","Shift catalyst","HDS (reforming cleanup)","Dimethyl Disulfide (DMDS) ","Boiler feed water chemicals","Cooling tower chemicals","ZSM-5 Catalyst","DEPG","Solvent 1 for CFP (2020 co-hydrotreating case)","Solvent 2 for CFP (2020 co-hydrotreating case)","Lime / Quicklime","NaOH","Polymer","Acetone"]
["Water consumption (gal/g)",{"$f":"Catalyst!AD139/T2g","v":3.2420583135241989E-5},{"$f":"Catalyst!D139/T2g","v":6.5676569917534069E-4},{"$f":"Catalyst!E139/T2g","v":7.1009645275624377E-3},{"$f":"Catalyst!B139/T2g","v":8.2225701734433415E-3},{"$f":"(Catalyst!AN172)/T2g","v":6.7508084151988584E-3},{"$f":"Catalyst!V139/T2g","v":3.7039144202096414E-3},{"$f":"Inputs!AR1473/T2g","v":6.0307067629852369E-3},{"$f":"Catalyst!V139/T2g","v":3.7039144202096414E-3},{"$f":"Catalyst!V139/T2g","v":3.7039144202096414E-3},1.2032573336592361E-2,{"$f":"Ag_Inputs!B106/T2g","v":4.7564122157301981E-4},{"$f":"Inputs!AV1473/T2g","v":6.6082443834203212E-4},{"$f":"Enzymes_Yeast!F89/T2g","v":4.2455156740056534E-3},{"$f":"Catalyst!V139/T2g","v":3.7039144202096414E-3},{"$f":"Inputs!AE1473/T2g","v":3.0530248815791281E-5},{"$f":"Catalyst!AQ172/T2g","v":0.25163755992739434},{"$f":"Catalyst!X139/T2g","v":9.8785027217258986E-3},{"$f":"Catalyst!AA139/T2g","v":1.2032573336592361E-2},{"$f":"Catalyst!Y172/T2g","v":1.6116381350512819E-2},{"$f":"Catalyst!AF172/T2g","v":9.8621847525141217E-5},3.7039144202096414E-3,3.7039144202096414E-3,3.7039144202096414E-3,3.7039144202096414E-3,3.7039144202096414E-3,{"$f":"Catalyst!F139/T2g","v":6.2407698236649697E-3},{"$f":"Catalyst!C139/T2g","v":2.106933202952212E-3},{"$f":"Petroleum!D234/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":4.9838052246983589E-3},{"$f":"Chemicals!X152/T2g","v":3.0209800117203841E-3},{"$f":"Ag_Inputs!BC106/T2g","v":1.2480415586510784E-3},{"$f":"Catalyst!B172/T2g","v":4.2455156740056534E-3},{"$f":"Inputs!AU1473/T2g","v":9.733778630854604E-4},{"$f":"(EtOH!E408+EtOH!F408)","v":0}]
["     PM2.5",{"$f":"Catalyst!AD145/T2g","v":3.3315216612162332E-5},{"$f":"Catalyst!D145/T2g","v":5.0916576499190228E-5},{"$f":"Catalyst!E145/T2g","v":2.6519216235570286E-4},{"$f":"Catalyst!B145/T2g","v":1.1263882515897699E-3},{"$f":"(Catalyst!AN178)/T2g","v":1.8898387210559842E-4},{"$f":"Catalyst!V145/T2g","v":5.066329830249991E-4},{"$f":"Inputs!AR1479/T2g","v":1.2753830629898635E-3},{"$f":"Catalyst!V145/T2g","v":5.066329830249991E-4},{"$f":"Catalyst!V145/T2g","v":5.066329830249991E-4},3.7670619102909731E-4,{"$f":"Ag_Inputs!B112/T2g","v":7.5873627516904918E-5},{"$f":"Inputs!AV1479/T2g","v":4.3722343457981401E-5},{"$f":"Enzymes_Yeast!F95/T2g","v":8.5725231421470783E-5},{"$f":"Catalyst!V145/T2g","v":5.066329830249991E-4},{"$f":"Inputs!AE1479/T2g","v":1.431890397134984E-6},{"$f":"Catalyst!AQ178/T2g","v":8.0328967275118436E-3},{"$f":"Catalyst!X145/T2g","v":7.8786531757956562E-4},{"$f":"Catalyst!AA145/T2g","v":3.7670619102909731E-4},{"$f":"Catalyst!Y178/T2g","v":1.0168571251232713E-3},{"$f":"Catalyst!AF178/T2g","v":7.6712727154585399E-5},5.066329830249991E-4,5.066329830249991E-4,5.066329830249991E-4,5.066329830249991E-4,5.066329830249991E-4,{"$f":"Catalyst!F145/T2g","v":8.1831484874714548E-4},{"$f":"Catalyst!C145/T2g","v":1.0160710969526312E-4},{"$f":"Petroleum!D239/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":9.5688867145295872E-5},{"$f":"Chemicals!X158/T2g","v":2.482796294599017E-4},{"$f":"Ag_Inputs!BC112/T2g","v":1.0396303321255652E-4},{"$f":"Catalyst!B178/T2g","v":8.5725231421470783E-5},{"$f":"Inputs!AU1479/T2g","v":7.4767003995855185E-5},{"$f":"(EtOH!E413+EtOH!F413)/lb2g","v":1.6093745139496066E-4}]
["     SOx",{"$f":"Catalyst!AD146/T2g","v":9.7628925981373387E-5},{"$f":"Catalyst!D146/T2g","v":3.7394648958919416E-4},{"$f":"Catalyst!E146/T2g","v":4.2480570891089489E-3},{"$f":"Catalyst!B146/T2g","v":8.8026212243695959E-3},{"$f":"(Catalyst!AN179)/T2g","v":3.0666019139239755E-3},{"$f":"Catalyst!V146/T2g","v":4.3593874062474499E-3},{"$f":"Inputs!AR1480/T2g","v":4.5052905071782433E-3},{"$f":"Catalyst!V146/T2g","v":4.3593874062474499E-3},{"$f":"Catalyst!V146/T2g","v":4.3593874062474499E-3},5.6614065293867583E-3,{"$f":"Ag_Inputs!B113/T2g","v":6.6868719753225645E-4},{"$f":"Inputs!AV1480/T2g","v":3.2176741797676966E-4},{"$f":"Enzymes_Yeast!F96/T2g","v":5.3880269104218746E-4},{"$f":"Catalyst!V146/T2g","v":4.3593874062474499E-3},{"$f":"Inputs!AE1480/T2g","v":1.5287602234490922E-5},{"$f":"Catalyst!AQ179/T2g","v":0.12629039698608727},{"$f":"Catalyst!X146/T2g","v":7.113485646308519E-3},{"$f":"Catalyst!AA146/T2g","v":5.6614065293867583E-3},{"$f":"Catalyst!Y179/T2g","v":3.0619337620811933E-2},{"$f":"Catalyst!AF179/T2g","v":1.6098119763712141E-4},4.3593874062474499E-3,4.3593874062474499E-3,4.3593874062474499E-3,4.3593874062474499E-3,4.3593874062474499E-3,{"$f":"Catalyst!F146/T2g","v":6.3111287617885975E-3},{"$f":"Catalyst!C146/T2g","v":8.7125988553108378E-4},{"$f":"Petroleum!D240/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":8.21369048571069E-4},{"$f":"Chemicals!X159/T2g","v":1.0950007936168409E-3},{"$f":"Ag_Inputs!BC113/T2g","v":1.2626078196736949E-4},{"$f":"Catalyst!B179/T2g","v":5.3880269104218746E-4},{"$f":"Inputs!AU1480/T2g","v":5.6358026481416771E-4},{"$f":"(EtOH!E414+EtOH!F414)/lb2g","v":6.8696040896807841E-3}]
["     BC",{"$f":"Catalyst!AD147/T2g","v":5.6237679882167394E-6},{"$f":"Catalyst!D147/T2g","v":8.1149403384867496E-6},{"$f":"Catalyst!E147/T2g","v":3.6841362347538491E-5},{"$f":"Catalyst!B147/T2g","v":7.3039179532575048E-5},{"$f":"(Catalyst!AN180)/T2g","v":2.7791183654121847E-5},{"$f":"Catalyst!V147/T2g","v":6.1147042984403677E-5},{"$f":"Inputs!AR1481/T2g","v":3.6266274998351559E-5},{"$f":"Catalyst!V147/T2g","v":6.1147042984403677E-5},{"$f":"Catalyst!V147/T2g","v":6.1147042984403677E-5},3.9673659152900411E-5,{"$f":"Ag_Inputs!B114/T2g","v":1.2248226743974306E-5},{"$f":"Inputs!AV1481/T2g","v":4.0128658904944647E-6},{"$f":"Enzymes_Yeast!F97/T2g","v":1.0543041802544655E-5},{"$f":"Catalyst!V147/T2g","v":6.1147042984403677E-5},{"$f":"Inputs!AE1481/T2g","v":7.5197981910804781E-8},{"$f":"Catalyst!AQ180/T2g","v":3.7961070133254608E-4},{"$f":"Catalyst!X147/T2g","v":5.9884495285142554E-5},{"$f":"Catalyst!AA147/T2g","v":3.9673659152900411E-5},{"$f":"Catalyst!Y180/T2g","v":1.0272968118185062E-4},{"$f":"Catalyst!AF180/T2g","v":2.5773107872579534E-5},6.1147042984403677E-5,6.1147042984403677E-5,6.1147042984403677E-5,6.1147042984403677E-5,6.1147042984403677E-5,{"$f":"Catalyst!F147/T2g","v":1.0498366606956786E-4},{"$f":"Catalyst!C147/T2g","v":1.1546228121328787E-5},{"$f":"Petroleum!D241/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":1.2441494148058863E-5},{"$f":"Chemicals!X160/T2g","v":3.7179903101376116E-5},{"$f":"Ag_Inputs!BC114/T2g","v":8.5486414467226034E-6},{"$f":"Catalyst!B180/T2g","v":1.0543041802544655E-5},{"$f":"Inputs!AU1481/T2g","v":7.4628800560922671E-6},{"$f":"(EtOH!E415+EtOH!F415)/lb2g","v":0}]
["     OC",{"$f":"Catalyst!AD148/T2g","v":1.4206419062360025E-5},{"$f":"Catalyst!D148/T2g","v":1.9330018244401689E-5},{"$f":"Catalyst!E148/T2g","v":9.5468845036801521E-5},{"$f":"Catalyst!B148/T2g","v":1.0222141495181784E-4},{"$f":"(Catalyst!AN181)/T2g","v":7.3830026219508623E-5},{"$f":"Catalyst!V148/T2g","v":1.5549838023422896E-4},{"$f":"Inputs!AR1482/T2g","v":6.0390950568465415E-5},{"$f":"Catalyst!V148/T2g","v":1.5549838023422896E-4},{"$f":"Catalyst!V148/T2g","v":1.5549838023422896E-4},9.8344177113444711E-5,{"$f":"Ag_Inputs!B115/T2g","v":3.1465751058122349E-5},{"$f":"Inputs!AV1482/T2g","v":1.143450827090026E-5},{"$f":"Enzymes_Yeast!F98/T2g","v":3.1580150640726617E-5},{"$f":"Catalyst!V148/T2g","v":1.5549838023422896E-4},{"$f":"Inputs!AE1482/T2g","v":3.6538217627142357E-7},{"$f":"Catalyst!AQ181/T2g","v":6.6205133776358227E-4},{"$f":"Catalyst!X148/T2g","v":1.2659452880678807E-4},{"$f":"Catalyst!AA148/T2g","v":9.8344177113444711E-5},{"$f":"Catalyst!Y181/T2g","v":2.0829387860936885E-4},{"$f":"Catalyst!AF181/T2g","v":2.7265605089454054E-5},1.5549838023422896E-4,1.5549838023422896E-4,1.5549838023422896E-4,1.5549838023422896E-4,1.5549838023422896E-4,{"$f":"Catalyst!F148/T2g","v":2.6974898954297213E-4},{"$f":"Catalyst!C148/T2g","v":3.7132189469234664E-5},{"$f":"Petroleum!D242/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":2.3189780391619806E-5},{"$f":"Chemicals!X161/T2g","v":1.0213252540053381E-4},{"$f":"Ag_Inputs!BC115/T2g","v":1.6247082798703419E-5},{"$f":"Catalyst!B181/T2g","v":3.1580150640726617E-5},{"$f":"Inputs!AU1482/T2g","v":2.4302538521693214E-5},{"$f":"(EtOH!E416+EtOH!F416)/lb2g","v":0}]
["     CH4",{"$f":"Catalyst!AD149/T2g","v":1.9197699882377655E-3},{"$f":"Catalyst!D149/T2g","v":4.327296131914957E-4},{"$f":"Catalyst!E149/T2g","v":1.3109123119040706E-2},{"$f":"Catalyst!B149/T2g","v":1.403954527612261E-2},{"$f":"(Catalyst!AN182)/T2g","v":8.5517314920954615E-3},{"$f":"Catalyst!V149/T2g","v":1.9529694501827163E-2},{"$f":"Inputs!AR1483/T2g","v":9.5949753886558128E-3},{"$f":"Catalyst!V149/T2g","v":1.9529694501827163E-2},{"$f":"Catalyst!V149/T2g","v":1.9529694501827163E-2},1.4004374119968889E-2,{"$f":"Ag_Inputs!B116/T2g","v":2.0851812984735377E-2},{"$f":"Inputs!AV1483/T2g","v":2.9641347912872651E-3},{"$f":"Enzymes_Yeast!F99/T2g","v":3.9587363956322614E-3},{"$f":"Catalyst!V149/T2g","v":1.9529694501827163E-2},{"$f":"Inputs!AE1483/T2g","v":4.7791147055317132E-5},{"$f":"Catalyst!AQ182/T2g","v":0.19084049531698805},{"$f":"Catalyst!X149/T2g","v":1.8241651748095673E-2},{"$f":"Catalyst!AA149/T2g","v":1.4004374119968889E-2},{"$f":"Catalyst!Y182/T2g","v":5.2474283062218137E-2},{"$f":"Catalyst!AF182/T2g","v":3.1977710134355902E-3},1.9529694501827163E-2,1.9529694501827163E-2,1.9529694501827163E-2,1.9529694501827163E-2,1.9529694501827163E-2,{"$f":"Catalyst!F149/T2g","v":3.5537324135795717E-2},{"$f":"Catalyst!C149/T2g","v":8.2316987254701813E-3},{"$f":"Petroleum!D243/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":5.7688857445614538E-3},{"$f":"Chemicals!X162/T2g","v":1.091332785901278E-2},{"$f":"Ag_Inputs!BC116/T2g","v":6.5279972886095143E-4},{"$f":"Catalyst!B182/T2g","v":3.9587363956322614E-3},{"$f":"Inputs!AU1483/T2g","v":3.2311322785073021E-3},{"$f":"(EtOH!E417+EtOH!F417)/lb2g","v":1.0377158681042187E-2}]
["     N2O",{"$f":"Catalyst!AD150/T2g","v":1.6793576846276326E-5},{"$f":"Catalyst!D150/T2g","v":3.919741661283287E-6},{"$f":"Catalyst!E150/T2g","v":1.8642313307100993E-3},{"$f":"Catalyst!B150/T2g","v":1.3046049385750551E-3},{"$f":"(Catalyst!AN183)/T2g","v":7.6791007044563572E-5},{"$f":"Catalyst!V150/T2g","v":1.4706005329218061E-4},{"$f":"Inputs!AR1484/T2g","v":8.9243711676774328E-5},{"$f":"Catalyst!V150/T2g","v":1.4706005329218061E-4},{"$f":"Catalyst!V150/T2g","v":1.4706005329218061E-4},3.2602591499841972E-4,{"$f":"Ag_Inputs!B117/T2g","v":4.2701231841829158E-5},{"$f":"Inputs!AV1484/T2g","v":2.349282321281286E-5},{"$f":"Enzymes_Yeast!F100/T2g","v":3.4084251179091436E-5},{"$f":"Catalyst!V150/T2g","v":1.4706005329218061E-4},{"$f":"Inputs!AE1484/T2g","v":4.5807200562031658E-7},{"$f":"Catalyst!AQ183/T2g","v":2.5638343795105385E-3},{"$f":"Catalyst!X150/T2g","v":5.1368408442480779E-4},{"$f":"Catalyst!AA150/T2g","v":3.2602591499841972E-4},{"$f":"Catalyst!Y183/T2g","v":4.6923398957022567E-4},{"$f":"Catalyst!AF183/T2g","v":2.8106548450042151E-5},1.4706005329218061E-4,1.4706005329218061E-4,1.4706005329218061E-4,1.4706005329218061E-4,1.4706005329218061E-4,{"$f":"Catalyst!F150/T2g","v":2.6872366197251967E-4},{"$f":"Catalyst!C150/T2g","v":3.3654211397117239E-5},{"$f":"Petroleum!D244/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":4.5974877828718568E-4},{"$f":"Chemicals!X163/T2g","v":2.0303085743527278E-4},{"$f":"Ag_Inputs!BC117/T2g","v":8.9676897174124025E-7},{"$f":"Catalyst!B183/T2g","v":3.4084251179091436E-5},{"$f":"Inputs!AU1484/T2g","v":3.1113524280317462E-5},{"$f":"(EtOH!E418+EtOH!F418)/lb2g","v":1.3227735731092654E-5}]
["     CO2",{"$f":"Catalyst!AD151/T2g","v":0.56881399590358783},{"$f":"Catalyst!D151/T2g","v":0.20956890431999758},{"$f":"Catalyst!E151/T2g","v":4.8892239881476476},{"$f":"Catalyst!B151/T2g","v":3.3663635255294411},{"$f":"(Catalyst!AN184)/T2g","v":2.9962219042689155},{"$f":"Catalyst!V151/T2g","v":5.9939389976378719},{"$f":"Inputs!AR1485/T2g","v":6.0425015466115788},{"$f":"Catalyst!V151/T2g","v":5.9939389976378719},{"$f":"Catalyst!V151/T2g","v":5.9939389976378719},5.8436308156104788,{"$f":"Ag_Inputs!B118/T2g","v":2.1649301173462447},{"$f":"Inputs!AV1485/T2g","v":0.98516450405410139},{"$f":"Enzymes_Yeast!F101/T2g","v":1.3797856962263451},{"$f":"Catalyst!V151/T2g","v":5.9939389976378719},{"$f":"Inputs!AE1485/T2g","v":2.2540237665439691E-2},{"$f":"Catalyst!AQ184/T2g","v":120.01963713376205},{"$f":"Catalyst!X151/T2g","v":8.2130301464037121},{"$f":"Catalyst!AA151/T2g","v":5.8436308156104788},{"$f":"Catalyst!Y184/T2g","v":10.880105662239236},{"$f":"Catalyst!AF184/T2g","v":-2.3124149505210698},5.9939389976378719,5.9939389976378719,5.9939389976378719,5.9939389976378719,5.9939389976378719,{"$f":"Catalyst!F151/T2g","v":10.485218625046675},{"$f":"Catalyst!C151/T2g","v":1.9687295533687708},{"$f":"Petroleum!D245/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":0.87363276326469885},{"$f":"Chemicals!X164/T2g","v":4.1931703536580915},{"$f":"Ag_Inputs!BC118/T2g","v":1.2459859418318098},{"$f":"Catalyst!B184/T2g","v":1.3797856962263451},{"$f":"Inputs!AU1485/T2g","v":1.2135062343035297},{"$f":"(EtOH!E419+EtOH!F419)/lb2g","v":2.2310780933109609}]
["Urban emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Catalyst!AD153/T2g","v":5.2733085550587729E-6},{"$f":"Catalyst!D153/T2g","v":4.346389632034432E-6},{"$f":"Catalyst!E153/T2g","v":3.795487268301067E-5},{"$f":"Catalyst!B153/T2g","v":1.0061490921200718E-4},{"$f":"(Catalyst!AN186)/T2g","v":2.8171416775063465E-5},{"$f":"Catalyst!V153/T2g","v":1.2175949253017321E-4},{"$f":"Inputs!AR1489/T2g","v":6.8882595422948382E-5},{"$f":"Catalyst!V153/T2g","v":1.2175949253017321E-4},{"$f":"Catalyst!V153/T2g","v":1.2175949253017321E-4},4.8114862644922739E-5,{"$f":"Ag_Inputs!B120/T2g","v":1.9729618464245224E-5},{"$f":"Inputs!AV1489/T2g","v":1.1157978124787628E-5},{"$f":"Enzymes_Yeast!F103/T2g","v":1.4042453114679167E-5},{"$f":"Catalyst!V153/T2g","v":1.2175949253017321E-4},{"$f":"Inputs!AE1489/T2g","v":1.7901963056516892E-7},{"$f":"Catalyst!AQ186/T2g","v":7.7760045383131664E-4},{"$f":"Catalyst!X153/T2g","v":1.5347866500881895E-4},{"$f":"Catalyst!AA153/T2g","v":4.8114862644922739E-5},{"$f":"Catalyst!Y186/T2g","v":1.4991573602341605E-4},{"$f":"Catalyst!AF186/T2g","v":1.4092756262585473E-5},{"$f":"$O354","v":1.2175949253017321E-4},1.2175949253017321E-4,1.2175949253017321E-4,1.2175949253017321E-4,1.2175949253017321E-4,{"$f":"Catalyst!F153/T2g","v":2.3115156911417416E-4},{"$f":"Catalyst!C153/T2g","v":2.1874904791403026E-4},{"$f":"Petroleum!D249/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":1.9160207389423855E-4},{"$f":"Chemicals!X168/T2g","v":9.099718554694792E-5},{"$f":"Ag_Inputs!BC120/T2g","v":1.0055723889204419E-6},{"$f":"Catalyst!B186/T2g","v":1.4042453114679167E-5},{"$f":"Inputs!AU1489/T2g","v":1.0183577867439129E-5},{"$f":"(EtOH!E420+EtOH!F420)/lb2g","v":7.7161791764707144E-5}]
["     CO",{"$f":"Catalyst!AD154/T2g","v":2.4884208333353486E-5},{"$f":"Catalyst!D154/T2g","v":1.4233666036538029E-5},{"$f":"Catalyst!E154/T2g","v":1.8775469559403768E-4},{"$f":"Catalyst!B154/T2g","v":2.5033235805350219E-4},{"$f":"(Catalyst!AN187)/T2g","v":1.3523458961491725E-4},{"$f":"Catalyst!V154/T2g","v":3.0155203249525048E-4},{"$f":"Inputs!AR1490/T2g","v":2.2163901561958617E-4},{"$f":"Catalyst!V154/T2g","v":3.0155203249525048E-4},{"$f":"Catalyst!V154/T2g","v":3.0155203249525048E-4},3.962905497205765E-4,{"$f":"Ag_Inputs!B121/T2g","v":8.5353692556725897E-5},{"$f":"Inputs!AV1490/T2g","v":4.8764874941060923E-5},{"$f":"Enzymes_Yeast!F104/T2g","v":6.9896805530800005E-5},{"$f":"Catalyst!V154/T2g","v":3.0155203249525048E-4},{"$f":"Inputs!AE1490/T2g","v":2.1385118764832846E-6},{"$f":"Catalyst!AQ187/T2g","v":1.2051438863717444E-2},{"$f":"Catalyst!X154/T2g","v":3.1675886120149921E-4},{"$f":"Catalyst!AA154/T2g","v":3.962905497205765E-4},{"$f":"Catalyst!Y187/T2g","v":7.5386504492573516E-4},{"$f":"Catalyst!AF187/T2g","v":5.3906516148569694E-5},3.0155203249525048E-4,3.0155203249525048E-4,3.0155203249525048E-4,3.0155203249525048E-4,3.0155203249525048E-4,{"$f":"Catalyst!F154/T2g","v":5.5590861487987784E-4},{"$f":"Catalyst!C154/T2g","v":2.3857024365659264E-4},{"$f":"Petroleum!D250/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":7.1132473587126664E-5},{"$f":"Chemicals!X169/T2g","v":1.5347938184580268E-4},{"$f":"Ag_Inputs!BC121/T2g","v":2.1756100443565073E-6},{"$f":"Catalyst!B187/T2g","v":6.9896805530800005E-5},{"$f":"Inputs!AU1490/T2g","v":8.9012827370724037E-5},{"$f":"(EtOH!E421+EtOH!F421)/lb2g","v":1.7416518712605328E-4}]
["     NOx",{"$f":"Catalyst!AD155/T2g","v":2.9424205609208019E-5},{"$f":"Catalyst!D155/T2g","v":4.4343932117868553E-5},{"$f":"Catalyst!E155/T2g","v":3.0257123206449556E-4},{"$f":"Catalyst!B155/T2g","v":4.3011286228068074E-4},{"$f":"(Catalyst!AN188)/T2g","v":2.0073400831168952E-4},{"$f":"Catalyst!V155/T2g","v":4.4756954712964501E-4},{"$f":"Inputs!AR1491/T2g","v":4.5458471608787645E-4},{"$f":"Catalyst!V155/T2g","v":4.4756954712964501E-4},{"$f":"Catalyst!V155/T2g","v":4.4756954712964501E-4},8.0332503407824882E-4,{"$f":"Ag_Inputs!B122/T2g","v":1.2217161439820667E-4},{"$f":"Inputs!AV1491/T2g","v":8.1836597552782057E-5},{"$f":"Enzymes_Yeast!F105/T2g","v":1.0335069284129396E-4},{"$f":"Catalyst!V155/T2g","v":4.4756954712964501E-4},{"$f":"Inputs!AE1491/T2g","v":4.5382343409995544E-6},{"$f":"Catalyst!AQ188/T2g","v":2.8818144673219474E-2},{"$f":"Catalyst!X155/T2g","v":5.1506873019881291E-4},{"$f":"Catalyst!AA155/T2g","v":8.0332503407824882E-4},{"$f":"Catalyst!Y188/T2g","v":1.2035038065241021E-3},{"$f":"Catalyst!AF188/T2g","v":5.8338810582443319E-5},4.4756954712964501E-4,4.4756954712964501E-4,4.4756954712964501E-4,4.4756954712964501E-4,4.4756954712964501E-4,{"$f":"Catalyst!F155/T2g","v":8.1391110115151008E-4},{"$f":"Catalyst!C155/T2g","v":3.8380568728057395E-4},{"$f":"Petroleum!D251/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":1.0691536423657583E-4},{"$f":"Chemicals!X170/T2g","v":2.1399986792136784E-4},{"$f":"Ag_Inputs!BC122/T2g","v":4.1725041129395933E-6},{"$f":"Catalyst!B188/T2g","v":1.0335069284129396E-4},{"$f":"Inputs!AU1491/T2g","v":1.6760640385155267E-4},{"$f":"(EtOH!E422+EtOH!F422)/lb2g","v":5.0706320302521847E-4}]
["     PM10",{"$f":"Catalyst!AD156/T2g","v":1.1993639919381669E-7},{"$f":"Catalyst!D156/T2g","v":4.6985928963454021E-6},{"$f":"Catalyst!E156/T2g","v":1.7767531990223434E-5},{"$f":"Catalyst!B156/T2g","v":4.0629105777532011E-5},{"$f":"(Catalyst!AN189)/T2g","v":1.0645552971553269E-5},{"$f":"Catalyst!V156/T2g","v":2.5325821413501717E-5},{"$f":"Inputs!AR1492/T2g","v":5.4463353646919166E-5},{"$f":"Catalyst!V156/T2g","v":2.5325821413501717E-5},{"$f":"Catalyst!V156/T2g","v":2.5325821413501717E-5},7.3295502041846391E-5,{"$f":"Ag_Inputs!B123/T2g","v":2.9622773267861428E-6},{"$f":"Inputs!AV1492/T2g","v":8.9487470517714633E-6},{"$f":"Enzymes_Yeast!F106/T2g","v":7.8664547939777418E-6},{"$f":"Catalyst!V156/T2g","v":2.5325821413501717E-5},{"$f":"Inputs!AE1492/T2g","v":5.1181415742549008E-7},{"$f":"Catalyst!AQ189/T2g","v":3.0950633631833769E-3},{"$f":"Catalyst!X156/T2g","v":4.8429820491223114E-5},{"$f":"Catalyst!AA156/T2g","v":7.3295502041846391E-5},{"$f":"Catalyst!Y189/T2g","v":6.8458012496830598E-5},{"$f":"Catalyst!AF189/T2g","v":1.5255887161379867E-6},2.5325821413501717E-5,2.5325821413501717E-5,2.5325821413501717E-5,2.5325821413501717E-5,2.5325821413501717E-5,{"$f":"Catalyst!F156/T2g","v":4.5756402011931902E-5},{"$f":"Catalyst!C156/T2g","v":3.7771974152006275E-5},{"$f":"Petroleum!D252/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":6.9546877950277399E-6},{"$f":"Chemicals!X171/T2g","v":2.3540604884755574E-5},{"$f":"Ag_Inputs!BC123/T2g","v":3.3467962003038723E-7},{"$f":"Catalyst!B189/T2g","v":7.8664547939777418E-6},{"$f":"Inputs!AU1492/T2g","v":1.5963877712870554E-5},{"$f":"(EtOH!E423+EtOH!F423)/lb2g","v":2.8660094084034088E-5}]
["     PM2.5",{"$f":"Catalyst!AD157/T2g","v":1.1232778204372116E-7},{"$f":"Catalyst!D157/T2g","v":4.2531982546664388E-6},{"$f":"Catalyst!E157/T2g","v":1.5405441697705066E-5},{"$f":"Catalyst!B157/T2g","v":3.3763655459077323E-5},{"$f":"(Catalyst!AN190)/T2g","v":9.442421904414434E-6},{"$f":"Catalyst!V157/T2g","v":2.2537976950804984E-5},{"$f":"Inputs!AR1493/T2g","v":4.5673770273344743E-5},{"$f":"Catalyst!V157/T2g","v":2.2537976950804984E-5},{"$f":"Catalyst!V157/T2g","v":2.2537976950804984E-5},5.8380911195214049E-5,{"$f":"Ag_Inputs!B124/T2g","v":2.5943807929784945E-6},{"$f":"Inputs!AV1493/T2g","v":7.8572693796801896E-6},{"$f":"Enzymes_Yeast!F107/T2g","v":7.0621094144846707E-6},{"$f":"Catalyst!V157/T2g","v":2.2537976950804984E-5},{"$f":"Inputs!AE1493/T2g","v":4.2425595376950953E-7},{"$f":"Catalyst!AQ190/T2g","v":2.4125385375629981E-3},{"$f":"Catalyst!X157/T2g","v":4.1259221351428736E-5},{"$f":"Catalyst!AA157/T2g","v":5.8380911195214049E-5},{"$f":"Catalyst!Y190/T2g","v":5.6766905903212327E-5},{"$f":"Catalyst!AF190/T2g","v":1.0564973860349029E-6},2.2537976950804984E-5,2.2537976950804984E-5,2.2537976950804984E-5,2.2537976950804984E-5,2.2537976950804984E-5,{"$f":"Catalyst!F157/T2g","v":4.0699220763174747E-5},{"$f":"Catalyst!C157/T2g","v":3.4787318624109719E-5},{"$f":"Petroleum!D253/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":6.4028986543426804E-6},{"$f":"Chemicals!X172/T2g","v":2.085706879333759E-5},{"$f":"Ag_Inputs!BC124/T2g","v":2.9830630551203144E-7},{"$f":"Catalyst!B190/T2g","v":7.0621094144846707E-6},{"$f":"Inputs!AU1493/T2g","v":1.324280729521896E-5},{"$f":"(EtOH!E424+EtOH!F424)/lb2g","v":1.9841603596638985E-5}]
["     SOx",{"$f":"Catalyst!AD158/T2g","v":1.0776752678812252E-6},{"$f":"Catalyst!D158/T2g","v":2.8189316261985876E-5},{"$f":"Catalyst!E158/T2g","v":1.3132613848074995E-4},{"$f":"Catalyst!B158/T2g","v":2.9542516760498229E-4},{"$f":"(Catalyst!AN191)/T2g","v":6.4694046323529052E-5},{"$f":"Catalyst!V158/T2g","v":1.1592310157658422E-4},{"$f":"Inputs!AR1494/T2g","v":4.2924169086024235E-4},{"$f":"Catalyst!V158/T2g","v":1.1592310157658422E-4},{"$f":"Catalyst!V158/T2g","v":1.1592310157658422E-4},8.2104661418432468E-4,{"$f":"Ag_Inputs!B125/T2g","v":1.9729042378070014E-5},{"$f":"Inputs!AV1494/T2g","v":5.5179874181620383E-5},{"$f":"Enzymes_Yeast!F108/T2g","v":3.8805605693176582E-5},{"$f":"Catalyst!V158/T2g","v":1.1592310157658422E-4},{"$f":"Inputs!AE1494/T2g","v":4.7242480331211372E-6},{"$f":"Catalyst!AQ191/T2g","v":3.7631870191036587E-2},{"$f":"Catalyst!X158/T2g","v":2.7876274109289983E-4},{"$f":"Catalyst!AA158/T2g","v":8.2104661418432468E-4},{"$f":"Catalyst!Y191/T2g","v":6.1990749478987211E-4},{"$f":"Catalyst!AF191/T2g","v":3.2816331620391095E-6},1.1592310157658422E-4,1.1592310157658422E-4,1.1592310157658422E-4,1.1592310157658422E-4,1.1592310157658422E-4,{"$f":"Catalyst!F158/T2g","v":2.0410066848643686E-4},{"$f":"Catalyst!C158/T2g","v":4.8147548697992883E-5},{"$f":"Petroleum!D254/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":1.6000538445808755E-5},{"$f":"Chemicals!X173/T2g","v":8.3499845891985182E-5},{"$f":"Ag_Inputs!BC125/T2g","v":1.2569382046287514E-6},{"$f":"Catalyst!B191/T2g","v":3.8805605693176582E-5},{"$f":"Inputs!AU1494/T2g","v":1.4762406834840445E-4},{"$f":"(EtOH!E425+EtOH!F425)/lb2g","v":2.2487150742857512E-4}]
["     BC",{"$f":"Catalyst!AD159/T2g","v":1.8883896621420853E-8},{"$f":"Catalyst!D159/T2g","v":4.1754924415832956E-7},{"$f":"Catalyst!E159/T2g","v":1.0927278530193304E-6},{"$f":"Catalyst!B159/T2g","v":2.6297396988562184E-6},{"$f":"(Catalyst!AN192)/T2g","v":6.3732357960349351E-7},{"$f":"Catalyst!V159/T2g","v":1.6013507810160838E-6},{"$f":"Inputs!AR1495/T2g","v":2.6827493702443583E-6},{"$f":"Catalyst!V159/T2g","v":1.6013507810160838E-6},{"$f":"Catalyst!V159/T2g","v":1.6013507810160838E-6},2.8315261810673289E-6,{"$f":"Ag_Inputs!B126/T2g","v":3.6345834433026484E-7},{"$f":"Inputs!AV1495/T2g","v":4.2160764462535405E-7},{"$f":"Enzymes_Yeast!F109/T2g","v":3.9512861506259083E-7},{"$f":"Catalyst!V159/T2g","v":1.6013507810160838E-6},{"$f":"Inputs!AE1495/T2g","v":1.9491098096921769E-8},{"$f":"Catalyst!AQ192/T2g","v":1.0679125522103036E-4},{"$f":"Catalyst!X159/T2g","v":3.5434302315427557E-6},{"$f":"Catalyst!AA159/T2g","v":2.8315261810673289E-6},{"$f":"Catalyst!Y192/T2g","v":3.7676597728485467E-6},{"$f":"Catalyst!AF192/T2g","v":1.3783678569105094E-7},1.6013507810160838E-6,1.6013507810160838E-6,1.6013507810160838E-6,1.6013507810160838E-6,1.6013507810160838E-6,{"$f":"Catalyst!F159/T2g","v":2.8255201655330324E-6},{"$f":"Catalyst!C159/T2g","v":2.3758987208170776E-6},{"$f":"Petroleum!D255/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":8.557755846496933E-7},{"$f":"Chemicals!X174/T2g","v":1.3689381468336727E-6},{"$f":"Ag_Inputs!BC126/T2g","v":2.2796838449931454E-8},{"$f":"Catalyst!B192/T2g","v":3.9512861506259083E-7},{"$f":"Inputs!AU1495/T2g","v":6.1848166024042453E-7},{"$f":"(EtOH!E426+EtOH!F426)/lb2g","v":0}]
["     OC",{"$f":"Catalyst!AD160/T2g","v":4.0008194562859229E-8},{"$f":"Catalyst!D160/T2g","v":1.7246915369585205E-6},{"$f":"Catalyst!E160/T2g","v":5.1529321383399454E-6},{"$f":"Catalyst!B160/T2g","v":6.9826345107939273E-6},{"$f":"(Catalyst!AN193)/T2g","v":3.6966689858827529E-6},{"$f":"Catalyst!V160/T2g","v":7.067505851962613E-6},{"$f":"Inputs!AR1496/T2g","v":1.0674008853489015E-5},{"$f":"Catalyst!V160/T2g","v":7.067505851962613E-6},{"$f":"Catalyst!V160/T2g","v":7.067505851962613E-6},8.0397056741971286E-6,{"$f":"Ag_Inputs!B127/T2g","v":9.7699446670662661E-7},{"$f":"Inputs!AV1496/T2g","v":1.710820306456311E-6},{"$f":"Enzymes_Yeast!F110/T2g","v":3.060795739510006E-6},{"$f":"Catalyst!V160/T2g","v":7.067505851962613E-6},{"$f":"Inputs!AE1496/T2g","v":1.0646107695121333E-7},{"$f":"Catalyst!AQ193/T2g","v":2.0367301853471361E-4},{"$f":"Catalyst!X160/T2g","v":1.0012495376235283E-5},{"$f":"Catalyst!AA160/T2g","v":8.0397056741971286E-6},{"$f":"Catalyst!Y193/T2g","v":1.2961694256395694E-5},{"$f":"Catalyst!AF193/T2g","v":2.124222996262154E-7},7.067505851962613E-6,7.067505851962613E-6,7.067505851962613E-6,7.067505851962613E-6,7.067505851962613E-6,{"$f":"Catalyst!F160/T2g","v":1.2434165501403619E-5},{"$f":"Catalyst!C160/T2g","v":1.1453232243014889E-5},{"$f":"Petroleum!D256/(1000000/Fuel_Specs!$B$52*FuelSpec_ETBE_Density)","v":2.3009646356310271E-6},{"$f":"Chemicals!X175/T2g","v":5.629526028427783E-6},{"$f":"Ag_Inputs!BC127/T2g","v":1.1632749860920264E-7},{"$f":"Catalyst!B193/T2g","v":3.060795739510006E-6},{"$f":"Inputs!AU1496/T2g","v":3.3340404990608108E-6},{"$f":"(EtOH!E427+EtOH!F427)/lb2g","v":0}]

{"sheet":"IBR","index":18,"n_rows":257,"n_cols":71,"rows_kept":139,"cut":true,"hidden":false,"merged":[[39,45,39,52],[40,45,40,48],[40,49,40,52],[118,62,118,70],[39,29,39,36],[39,37,39,44],[39,53,39,58],[40,29,40,32],[40,33,40,36],[40,37,40,40],[40,41,40,44],[40,53,40,55],[40,56,40,58],[118,53,118,61],[118,35,118,43],[118,44,118,52],[118,24,118,25],[194,7,195,7],[194,8,195,8],[39,1,41,1],[118,26,118,34],[39,16,39,21],[39,22,39,27],[40,22,40,27],[105,1,105,2],[106,1,106,2],[40,9,41,9],[99,1,99,3],[194,0,195,0],[39,2,39,8],[39,9,39,15],[194,1,195,1],[194,2,195,2],[40,2,41,2],[118,12,118,23],[194,3,195,3],[194,4,195,4],[40,3,40,8],[40,10,40,15],[40,16,40,21],[194,5,195,5],[194,6,195,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Renewable Diesel Blendstock Production via Biochemical Conversion of Sugars from Lignocellulosic Biomass with Co-Production of Bio-chemicals in Integrated Biorefineries"]
["1) Feedstock production and logistics",null,null,null,null,null,null,null,null,null," "]
["1.1 Feedstock Options",4,"1: Corn Stover; 2: Switchgrass; 3: MSW; 4: Blended feedstock"]
[null,null,null,null,null,null,null,null,null,null,null," "," "]
["1.2 Makeup and physical properties of the herbaceous blend:"]
[null,"Corn Stover, single pass","Corn Stover","Switchgrass","MSW","Blend"]
["Makeup by mass",null,0.6,0.35,0.05]
["Energy content, Btu/dry ton",null,{"$f":"Fuel_Specs!B100","v":14716000},{"$f":"Fuel_Specs!B98","v":14447000},{"$f":"Fuel_Specs!B110","v":11209638.734587256},{"$f":"SUMPRODUCT(C8:E8,C7:E7)","v":14446531.936729362}]
["Moisture content upon harvest, wt%",null,null,null,0.2]
["Moisture content when delivered to biorefineries, wt%",null,null,null,0.09]
["Dry matter loss, wt%",null,null,null,0]
[]
["SCSA Feedstock blend"]
[null,"2-pass corn stover","3-pass corn stover"]
["2020 SOT/2030 Design Case Feedstock",0.70369999999999999,{"$f":"1-B15","v":0.29630000000000001}]
[]
["1.4 Energy consumption for feedstock logistics"]
[null,"Corn Stover","Switchgrass ","MSW ","Blend"]
["Preprocessing, Btu/dry ton",315820,285830,421250,{"$f":"SUMPRODUCT(B19:D19,$C$7:$E$7)","v":310595}]
["Handling, Btu/dry ton",41900,41900,41900,{"$f":"SUMPRODUCT(B20:D20,$C$7:$E$7)","v":41900}]
[]
["1.5 Shares of combustion processes for each feedstock logistics stage"]
[null,"Handling","Preprocessing"]
["Diesel, Stationary Reciprocating Engine",1,1]
["Diesel Farming Tractor"]
["NG engine",1,1]
["NG industrial boiler",null,0]
["NG large turbine",null,{"$f":"1-SUM(C26:C27)","v":0}]
[null,null,null,null,null,null,null,null,null,null," "]
["1.6 Feedstock transportation assumptions"]
[null,"Corn Stover","Switchgrass ","MSW "]
["Transportation Mode","Class 8b Truck","Class 8b Truck","Rail"]
["Transportation distance to biorefinery",null,null,200]
[]
["1.7 Alternative fates of MSW "]
[1,"1: Unburdened MSW; 2: Landfill of MSW, with the produced CH4 emissions flared; 3: Landfill of MSW, with the produced CH4 emissions combusted for power generation; 4: Incineration of MSW for power generation"]
[]
["2) Integrated biorefinery designs"]
["2.1 Inputs/outputs of integrated biorefineries"]
[null,"1) RDB, baseline with lignin combusted (No co-products)","2) RDB, with co-produced succinic acid (SA)",null,null,null,null,null,null,"3) RDB, with co-produced adipic acid (AA)",null,null,null,null,null,null,"4) Succinic acid",null,null,null,null,null,"5) Adipic acid ",null,null,null,null,null,null,"LCI data used in the calculation",null,null,null,null,null,null,null,"2020 SOT",null,null,null,null,null,null,null,"2021 SOT",null,null,null,null,null,null,null,"2030 Design"]
[null,null,"System-level (unallocated), per mmBtu of RDB","Process-level allocation",null,null,null,null,null,"System-level (unallocated)","Process-level allocation",null,null,null,null,null,"Process-level allocation",null,null,null,null,null,"Process-level allocation",null,null,null,null,null,null,"BDO",null,null,null,"Acids",null,null,null,"BDO",null,null,null,"Acids",null,null,null,"BDO",null,null,null,"Acids",null,null,null,"BDO",null,null,"Acids"]
[null,null,null,"Used in calculation","Carbon-based allocation","Market value based allocation (Current AA price)","Market value based allocation (50% of current AA price)","Mass-based allocation","ANL-process allocation",null,"Used in calculation","Carbon-based allocation","Market value based allocation (Current AA price)","Market value based allocation (50% of current AA price)","Mass-based allocation","ANL-process allocation","Used in calculation","Carbon-based allocation","Market value based allocation (Current AA price)","Market value based allocation (50% of current AA price)","Mass-based allocation","ANL-process allocation","Used in calculation","Carbon-based allocation","Market value based allocation (Current AA price)","Market value based allocation (50% of current AA price)","Mass-based allocation","ANL-process allocation",null,"Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Burn lignin","Mass-based process allocation","$-based process allocation'","Displacement","Mass-based process allocation","$-based process allocation'","Displacement","Mass-based process allocation","$-based process allocation'","Displacement"]
["yield, mmBtu or ton/dry ton of biomass",{"$f":"IF($B$85=1, AD43, AH43)","v":4.9576104614333447},2.5419295598658249,{"$f":"IF($B$90=1,E43,IF($B$90=2,F43,IF($B$90=3,G43,IF($B$90=4,H43,I43))))","v":9.1510368273810947},5.3265433395219901,15.739635098433165,9.1407823291494932,9.1510368273810947,3.9586800704792706,{"$f":"IF($B$85=1, AG43, AK43)","v":4.973180586215558},{"$f":"IF($B$90=1,L43,IF($B$90=2,M43,IF($B$90=3,N43,IF($B$90=4,O43,P43))))","v":5.8725875550800497},7.4980241842972299,{"$f":"IF($B$85=1, AF43, AJ43)","v":6.8374864082205651},9.3468593075187449,{"$f":"IF($B$85=1, AE43, AI43)","v":5.8725875550800497},5.7405804035493233,{"$f":"IF($B$90=1,R43,IF($B$90=2,S43,IF($B$90=3,T43,IF($B$90=4,U43,V43))))","v":0.24291599922266879},0.33559007978864541,0.20923042757419436,0.24302085570979665,0.24291599922266879,0.49021392555682153,{"$f":"IF($B$90=1,X43,IF($B$90=2,Y43,IF($B$90=3,Z43,IF($B$90=4,AA43,AB43))))","v":0.26701199914556156},0.34265851575742534,0.22153861133826516,0.28086122319562151,0.26701199914556156,0.51960636446202324,null,{"$f":"IF($B$86=1, AL43,AT43)","v":4.9576104614333447},{"$f":"IF($B$86=1,AM43, IF($B$86=2, AU43, BB43))","v":5.8725875550800497},{"$f":"IF($B$86=1,AN43, IF($B$86=2, AV43, BC43))","v":6.8374864082205651},{"$f":"IF($B$86=1,AO43, IF($B$86=2, AW43, BD43))","v":4.973180586215558},{"$f":"IF($B$86=1, AP43, AX43)","v":4.4635484373545298},{"$f":"IF($B$86=1,AQ43, IF($B$86=2, AY43, BE43))","v":5.3592697052504006},{"$f":"IF($B$86=1,AR43, IF($B$86=2, AZ43, BF43))","v":6.3416590777381696},{"$f":"IF($B$86=1,AS43, IF($B$86=2, BA43, BG43))","v":4.4553434848362068},4.8119977573669237,5.5790390084321739,6.383005684020139,4.828608038039655,4.4635484373545298,5.2150094502507711,6.0406164015813451,4.4553434848362068,4.9576104614333447,5.8725875550800497,6.8374864082205651,4.973180586215558,4.4635484373545298,5.3592697052504006,6.3416590777381696,4.4553434848362068,10.062530346967733,15.525022638840229,5.0176245407564348,10.098833514041051,15.409619539337786,5.2072507615945343]
["Sulfuric Acid, g/mmBtu or g/ton",18859.190233520712,82932.431689079225,2478.4468432843319,4257.9881345031354,1440.9710387669088,2481.2272648999437,2478.4468432843319,5729.2728722216389,21419.076113210642,0,689.31991538461546,0,689.31991538461546,0,689.31991538461546,1165688.343268069,1139904.7783705199,1180720.2084275957,1165648.0580656277,1165688.343268069,1118587.5064954981,634851.63135375071,634851.63135375071,634851.63135375071,634851.63135375071,634851.63135375071,634851.63135375071,null,18859.190233520712,0,0,21419.076113210642,20947.118772983264,0,0,25847.545220150059,19429.875804228181,0,0,24199.663503918939,20947.118772983264,0,0,28353.010196724223,18859.190233520712,0,0,21419.076113210642,20947.118772983264,0,0,25847.545220150059,0,0,21861.970098926984,0,0,20474.799692087519]
["Caustic, g/mmBtu or g/ton",4391.7052898383808,71266.121841541768,1672.9286890723113,2874.1025966489074,972.64211956267422,1674.8054479388886,1672.9286890723113,3867.2061825470164,7839.9520905392637,3707.4685538735102,1694.3403199408692,3184.2745111934219,1359.1950276952498,3707.4685538735102,2213.0523052149406,1008327.6071921866,990923.93943124823,1018473.9771027535,1008300.4150532505,1008327.6071921866,976534.97813917545,487011.08292436396,476507.33938987576,496777.2598079333,484664.96216355229,487011.08292436396,463881.60123405047,null,4391.7052898383808,3707.4685538735102,3184.2745111934219,7839.9520905392637,4877.8307205359615,4062.5747327099557,3433.2393815931227,10457.690095132766,4524.5997995536336,3902.5419355235367,3411.0002040003692,8535.6269186640602,4877.8307205359615,4174.9557499423609,3604.3397300693523,10996.839464589699,4391.7052898383808,3707.4685538735102,3184.2745111934219,7839.9520905392637,4877.8307205359615,4062.5747327099557,3433.2393815931227,10457.690095132766,6310.4453728361805,4090.1098532497708,18426.317742698331,6287.7606585710537,4120.7408077107521,17213.847970063664]
["Ammonia, g/mmBtu or g/ton",2546.4326440241957,1687.4917832291371,647.14737289941183,934.44120995198875,479.65454415764157,647.59625149442661,647.14737289941183,1036.2440741184046,4791.7941965079608,4047.1864967242564,795.48088590887505,3495.2040650294402,704.73031834279459,4047.1864967242564,1092.122570735055,15073.428052443303,10910.861368060499,17500.211988869811,15066.924303166572,15073.428052443303,9435.8516181078066,12883.472383263672,10039.271049160614,15527.955583955973,12248.19032635152,12883.472383263672,2818.8474903348219,null,2546.4326440241957,4047.1864967242564,3495.2040650294402,4791.7941965079608,3075.3848025270763,4701.9252870544542,3997.015419224891,5666.6819581238606,2642.366282939322,4134.0322121255667,3630.9392499116047,4791.574360496953,3075.3848025270763,4660.4434354060795,4044.1781339432305,5467.6802864428782,2546.4326440241957,4047.1864967242564,3495.2040650294402,4791.7941965079608,3075.3848025270763,4701.9252870544542,3997.015419224891,5666.6819581238606,1315.9032713541449,900.99401087939998,2688.120532580152,1441.4321952164573,990.04712427607228,2841.1002418407238]
["Corn Steep Liquor, g/mmBtu or g/ton",2016.5577483850941,6299.4799087794427,1971.0234633832974,1971.0234633832974,1971.0234633832974,1971.0234633832974,1971.0234633832974,1971.0234633832974,2010.2506988348728,2010.2506988348728,1972.0511213123796,2010.2506988348728,1972.0511213123796,2010.2506988348728,1972.0511213123796,62714.497391430908,62714.497391430908,62714.497391430908,62714.497391430908,62714.497391430908,62714.497391430908,6710.9335700547417,6710.9335700547417,6710.9335700547417,6710.9335700547417,6710.9335700547417,6710.9335700547417,null,2016.5577483850941,2010.2506988348728,2010.2506988348728,2010.2506988348728,2989.9420350613132,2995.4483069152598,2995.4483069152598,2995.4483069152598,2077.5794781227905,2070.4392798324179,2070.4392798324179,2070.4392798324179,2989.9420350613132,2995.4483069152598,2995.4483069152598,2995.4483069152598,2016.5577483850941,2010.2506988348728,2010.2506988348728,2010.2506988348728,2989.9420350613132,2995.4483069152598,2995.4483069152598,2995.4483069152598,1514.3729876843802,1514.3729876843802,1735.6710460565953,2922.632919862644,2922.632919862644,3089.8794388819647]
["Diammonium Phosphate, g/mmBtu or g/ton",225.20107638475201,782.42140299785865,477.59824839400432,477.59824839400432,477.59824839400432,477.59824839400432,477.59824839400432,477.59824839400432,224.49681795583092,224.49681795583092,479.5231927212572,224.49681795583092,479.5231927212572,224.49681795583092,479.5231927212572,4416.5469089065946,4416.5469089065946,4416.5469089065946,4416.5469089065946,4416.5469089065946,4416.5469089065946,3825.2321349312028,3825.2321349312028,3825.2321349312028,3825.2321349312028,3825.2321349312028,3825.2321349312028,null,225.20107638475201,224.49681795583092,224.49681795583092,224.49681795583092,411.23092597013789,411.9883458302113,411.9883458302113,411.9883458302113,232.01573826626461,232.21606024313505,232.21606024313505,465.00882118104693,411.23092597013789,412.93575974431741,412.93575974431741,668.16338489250177,225.20107638475201,224.49681795583092,224.49681795583092,224.49681795583092,411.23092597013789,411.9883458302113,411.9883458302113,411.9883458302113,154.0408053375229,154.0408053375229,1358.162593539286,397.21048267088867,397.21048267088867,1492.6751822474444]
["Corn oil, g/mmBtu or g/ton",15.911347802214298,353.26672775160597,353.26672775160597,353.26672775160597,353.26672775160597,353.26672775160597,353.26672775160597,353.26672775160597,15.861582969503838,15.861582969503838,364.18313410532119,15.861582969503838,364.18313410532119,15.861582969503838,364.18313410532119,0,0,0,0,0,0,0,0,0,0,0,0,null,15.911347802214298,15.861582969503838,15.861582969503838,15.861582969503838,17.672602324740577,17.705148157276994,17.705148157276994,17.705148157276994,16.392830648974709,16.336491980535445,16.336491980535445,16.336491980535445,17.672602324740577,17.705148157276994,17.705148157276994,17.705148157276994,15.911347802214298,15.861582969503838,15.861582969503838,15.861582969503838,17.672602324740577,17.705148157276994,17.705148157276994,17.705148157276994,15.83799829526644,15.83799829526644,15.837998295266432,15.26124486051309,15.26124486051309,15.261244860513086]
["Flocculant, g/mmBtu or g/ton",956.12529078010459,658.92730620985003,658.92730620985003,658.92730620985003,658.92730620985003,658.92730620985003,658.92730620985003,658.92730620985003,953.51563959447367,953.51563959447367,788.53046594982084,953.51563959447367,788.53046594982084,953.51563959447367,788.53046594982084,0,0,0,0,0,0,0,0,0,0,0,0,null,956.12529078010459,953.51563959447367,953.51563959447367,953.51563959447367,993.73312708709477,995.56318421992523,995.56318421992523,995.56318421992523,985.05797031089605,982.06469237650811,982.06469237650811,982.06469237650811,993.73312708709477,995.56318421992523,995.56318421992523,995.56318421992523,956.12529078010459,953.51563959447367,953.51563959447367,953.51563959447367,993.73312708709477,995.56318421992523,995.56318421992523,995.56318421992523,0,0,0,0,0,0]
["Glucose, g/mmBtu or g/ton",2880.9586701339776,5195.0113062098499,5195.0113062098499,5195.0113062098499,5195.0113062098499,5195.0113062098499,5195.0113062098499,5195.0113062098499,2871.1707845138521,2871.1707845138521,3708.2988695891922,2871.1707845138521,3708.2988695891922,2871.1707845138521,3708.2988695891922,0,0,0,0,0,0,0,0,0,0,0,0,null,2880.9586701339776,2871.1707845138521,2871.1707845138521,2871.1707845138521,3198.9908938271592,3204.8821496820074,3204.8821496820074,3204.8821496820074,2968.1374685071837,2957.1360302524354,2957.1360302524354,2957.1360302524354,3198.9908938271592,3204.8821496820074,3204.8821496820074,3204.8821496820074,2880.9586701339776,2871.1707845138521,2871.1707845138521,2871.1707845138521,3198.9908938271592,3204.8821496820074,3204.8821496820074,3204.8821496820074,2872.5355812236667,2872.5355812236667,2872.5355812236653,2767.9298897697713,2767.9298897697713,2767.9298897697709]
["Host nutrients, g/mmBtu or g/ton",80.227012820218278,144.70639100642398,144.70639100642398,144.70639100642398,144.70639100642398,144.70639100642398,144.70639100642398,144.70639100642398,79.976092287181942,79.976092287181942,102.01268265784395,79.976092287181942,102.01268265784395,79.976092287181942,102.01268265784395,0,0,0,0,0,0,0,0,0,0,0,0,null,80.227012820218278,79.976092287181942,79.976092287181942,79.976092287181942,89.107479196468248,89.271579369288347,89.271579369288347,89.271579369288347,82.654709769585892,82.370643131653324,82.370643131653324,82.370643131653324,89.107479196468248,89.271579369288347,89.271579369288347,89.271579369288347,80.227012820218278,79.976092287181942,79.976092287181942,79.976092287181942,89.107479196468248,89.271579369288347,89.271579369288347,89.271579369288347,80.274785880117562,80.274785880117562,80.274785880117534,77.351515046436205,77.351515046436205,77.351515046436191]
["Sulfur Dioxide, g/mmBtu or g/ton",19.553451207582697,35.26878111349037,35.26878111349037,35.26878111349037,35.26878111349037,35.26878111349037,35.26878111349037,35.26878111349037,19.492295217508616,19.492295217508616,25.284446071133168,19.492295217508616,25.284446071133168,19.492295217508616,25.284446071133168,0,0,0,0,0,0,0,0,0,0,0,0,null,19.553451207582697,19.492295217508616,19.492295217508616,19.492295217508616,21.717856435753205,21.757852000957456,21.757852000957456,21.757852000957456,20.145145353700698,20.075910778596132,20.075910778596132,20.075910778596132,21.717856435753205,21.757852000957456,21.757852000957456,21.757852000957456,19.553451207582697,19.492295217508616,19.492295217508616,19.492295217508616,21.717856435753205,21.757852000957456,21.757852000957456,21.757852000957456,19.526299268136707,19.526299268136707,19.526299268136697,18.815233389673672,18.815233389673672,18.815233389673669]
["Hydrogen, g/mmBtu or g/ton",1905.9446197686364,526.14974732334042,526.14974732334042,526.14974732334042,526.14974732334042,526.14974732334042,526.14974732334042,526.14974732334042,1893.4154498943808,1893.4154498943808,529.36311000827129,1893.4154498943808,529.36311000827129,1893.4154498943808,529.36311000827129,0,0,0,0,0,0,25568.656901908565,25568.656901908565,25568.656901908565,25568.656901908565,25568.656901908565,25568.656901908565,null,1905.9446197686364,1893.4154498943808,1893.4154498943808,1893.4154498943808,0,0,0,0,1918.2966108243641,1902.8189790796696,1902.8189790796696,2231.860379869649,0,0,0,0,1905.9446197686364,1893.4154498943808,1893.4154498943808,1893.4154498943808,0,0,0,0,885.19223348886396,885.19223348886396,1770.3844669777272,0,0,0]
["Hexane, g/mmBtu or g/ton",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
["Polymer for WWT, g/mmBtu or g/ton",73.802150790134988,38.173996252676666,10.60378308199382,18.217369747637147,6.1650482292658522,10.6156788334675,10.60378308199382,8.5669660110996677,0,0,14.518768808405049,0,11.646915404415166,0,25.39780868486352,399.461582618683,289.14921905319454,463.77389091018637,399.2892264718264,399.461582618683,428.97278609059936,407.70482225517952,317.69845092280423,491.39099949227761,387.60095969466835,407.70482225517952,52.896570946246577,null,73.802150790134988,0,0,0,91.299981840734048,0,0,0,76.03542920885765,0,0,0,91.299981840734048,0,0,0,73.802150790134988,0,0,0,91.299981840734048,0,0,0,0,0,0,0,0,0]
["Boiler Chems, g/mmBtu or g/ton",0.57759100379527528,1.2097573961456101,0.33604040105353783,0.57731964043397832,0.19537416631945659,0.33641738472673627,0.33604040105353783,0.33604040105353783,1.1964830480463093,1.0132375567789746,0.49627791563275436,0.87025054399025514,0.49627791563275436,1.0132375567789746,0.49627791563275436,12.659182990701378,9.1633164110975702,14.697279555280662,12.653720918508286,12.659182990701378,12.659182990701378,0,0,0,0,0,0,null,0.57759100379527528,1.0132375567789746,0.87025054399025514,1.1964830480463093,0.63369779538116977,0.62364094572189022,0.52703243526504628,0.75016887895095896,0.59598380799814854,1.1128170311531367,0.97265299976058162,1.2857638427350113,0.63369779538116977,0.71007208398422561,0.61302231132696927,0.83114413982677071,0.57759100379527528,1.0132375567789746,0.87025054399025514,1.1964830480463093,0.63369779538116977,0.62364094572189022,0.52703243526504628,0.75016887895095896,0.2163704910967317,0.14024035156008133,0.43391776151414885,0.21559268501872289,0.14129061572812454,0.41811629754830376]
["FGD Lime, g/mmBtu or g/ton",239.46533955785239,702.30495074946464,195.08278111269277,335.1535133684622,113.42128983205519,195.30163284352946,195.08278111269277,195.08278111269277,400.91435289896731,339.51294176066813,355.66583953680731,291.60123436226365,355.66583953680731,339.51294176066813,355.66583953680731,7349.0824814456355,5319.6140823784235,8532.2662437189301,7345.911564404928,7349.0824814456355,7349.0824814456355,0,0,0,0,0,0,null,239.46533955785239,339.51294176066813,291.60123436226365,400.91435289896731,271.88459681205427,400.77854685892197,338.69375479915681,482.09084933757066,247.2723471830746,350.81559061842381,306.62887700793465,405.33707631836671,271.88459681205427,404.59656490992211,349.29794730747727,473.58299460536733,239.46533955785239,339.51294176066813,291.60123436226365,400.91435289896731,271.88459681205427,400.77854685892197,338.69375479915681,482.09084933757066,111.43080291481681,72.223781053441868,223.46764717978664,104.56245223408061,68.525948628140398,202.78640431092731]
["Natural Gas, g/mmBtu or g/ton",0,4.2826552462526769E-6,1.1896147038323768E-6,4.2826552462526769E-6,6.9164296993440608E-7,1.1909492615800032E-6,1.1896147038323768E-6,1.1896147038323768E-6,14009.502892809369,11863.899372395234,2.7570995312930797E-6,10189.678435818949,2.7570995312930797E-6,11863.899372395234,2.7570995312930797E-6,4.481470137825421E-5,3.2439004073124771E-5,5.2029755382036015E-5,4.4795365127690514E-5,4.481470137825421E-5,4.481470137825421E-5,0,0,0,0,0,0,null,0,11863.899372395234,10189.678435818949,14009.502892809369,2134.313588382206,2331.7890012807038,2300.3222337248621,2373.0009508844473,0,9919.9093696096515,9919.9093696096515,9919.9093696096515,2134.313588382206,2128.6602646452061,2128.6602646452061,2128.6602646452061,0,11863.899372395234,10189.678435818949,14009.502892809369,2134.313588382206,2331.7890012807038,2300.3222337248621,2373.0009508844473,2820.4654498419695,2820.4654498419695,2820.4654498419677,1745.1995613842225,1745.1995613842225,1745.1995613842216]
["Cooling Tower Chemicals, g/mmBtu or g/ton",3.3818655083956131,18.231068222698077,18.231068222698077,18.231068222698077,18.231068222698077,18.231068222698077,18.231068222698077,18.231068222698077,2.7980142986797123,2.3694887917184588,8.2712985938792389,2.0351090385229491,8.2712985938792389,2.3694887917184588,8.2712985938792389,0,0,0,0,0,0,0,0,0,0,0,0,null,3.3818655083956131,2.3694887917184588,2.0351090385229491,2.7980142986797123,6.4451406550604595,2.4718122715517818,2.0889026769818706,2.9733080443921489,4.0330120080746896,2.9732743670606077,2.5987778325390996,3.4353614014479219,6.4451406550604595,3.5356785722204833,3.0524363643339476,4.1385354978656244,3.3818655083956131,2.3694887917184588,2.0351090385229491,2.7980142986797123,6.4451406550604595,2.4718122715517818,2.0889026769818706,2.9733080443921489,2.271890156515683,1.4725236913808537,4.5561364958985635,3.6650756453182893,2.4019404673781168,7.1079770583211639]
["Ethanol, g/mmBtu or g/ton",0,null,0,null,null,null,null,null,0,0,null,0,null,0,null,0,null,null,null,null,null,47513.409675987568,47513.409675987568,47513.409675987568,47513.409675987568,47513.409675987568,47513.409675987568,null,0,0,0,0,0,0,0,0,0,0,0,29.291966731486756,0,0,0,31.95247503214771,0,0,0,0,0,0,0,0,0,0,80.274785880117534,0,0,77.351515046436191]
["Makeup Water, gal/mmBtu or gal/ton",69.27752610565723,223.86163043425381,62.183171858509581,106.8311021705974,36.15334740366599,62.252931448323331,62.183171858509581,62.183171858509581,87.011608938818327,73.685481960262223,79.783806531652786,63.287064648443909,64.00234466013697,73.685481960262223,64.478300925285538,2342.5402095437039,1695.6415877339714,2719.6832808593476,2341.5294710348176,2342.5402095437039,2342.5402095437039,2240.4270699591439,1745.8223957087241,2700.3008968770964,2129.9519530788325,2240.4270699591439,2118.3669129255477,null,69.27752610565723,73.685481960262223,63.287064648443909,87.011608938818327,213.23047858999428,141.06194361562265,119.20997198300662,169.6814181793078,80.487297496188035,57.919578345898316,50.624361459160284,66.921063875563291,213.23047858999428,132.03720317177493,113.9908937348229,154.55043245690445,69.27752610565723,73.685481960262223,63.287064648443909,87.011608938818327,213.23047858999428,141.06194361562265,119.20997198300662,169.6814181793078,38.124052980318623,24.710072828114072,76.455229980233867,59.773234239598132,39.172929587294696,115.92272143194823]
["CO2 requirement, g/mmBtu or g/ton",0,13405.998029978588,0,0,0,0,0,null,0,null,null,0,null,0,null,194237.93194797265,194237.93194797265,194237.93194797265,194237.93194797265,194237.93194797265,194237.93194797265,0,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Sodium carbonate, g/mmBtu",14639.749583676241,null,null,null,null,null,null,null,14593.232187306376,{"$f":"IF($B$90=1,L66,IF($B$90=2,M66,IF($B$90=3,N66,IF($B$90=4,O66,P66))))","v":12358.228519090815},null,10614.248375951864,null,12358.228519090815,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14639.749583676241,12358.228519090815,10614.248375951864,14593.232187306376,16259.435743249585,13541.915782470809,11444.131277699142,16289.379090760762,15082.75343181204,13008.473124916027,11370.000685686231,15030.165719044859,16259.435743249585,13916.519173432795,12014.465772905074,16289.379090760762,14639.749583676241,12358.228519090815,10614.248375951864,14593.232187306376,16259.435743249585,13541.915782470809,11444.131277699142,16289.379090760762,0,0,0,0,0,0]
["Recovered sodium sulfate salt from WWT, g/mmBtu",23233.748110054919,null,null,null,null,null,null,null,30230.670684412766,{"$f":"IF($B$90=1,L69,IF($B$90=2,M69,IF($B$90=3,N69,IF($B$90=4,O69,P69))))","v":25600.739562570565},null,21987.990261339848,null,25600.739562570565,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23233.748110054919,25600.739562570565,21987.990261339848,30230.670684412766,25131.751624875767,29736.37427829067,25129.898636946284,35769.464319873703,23919.296840340285,28062.21747201684,24527.661996516385,32423.46545963379,25131.751624875767,32003.179454338002,27629.114679215989,37459.936334982645,23233.748110054919,25600.739562570565,21987.990261339848,30230.670684412766,25131.751624875767,29736.37427829067,25129.898636946284,35769.464319873703,15322.276327015055,9931.1204957271566,30727.886281624451,14952.430669473528,9799.2106538240787,28998.455816462607]
[null,null,"Blended feedstock"]
["2.2.2 Fuel property of renewable diesel blendstock"]
[]
["2.2.3 Process water consumption (make-up water), gal/mmBtu of RDB or gal/ton of SA or AA",{"$f":"IF(B88=1,B62,IF(B88=2, IF(B89=5,D62,C62*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K62,J62*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q62,W62))))","v":73.685481960262223}]
[]
["2.3 Co-product handling methods"]
["     Allocation basis when the process-level allocation method is chosen",4,"1--Carbon-based mass allocation; 2-- Market value-based allocation (current price); 3--Market value-based allocation (half of current price); 4--Mass-based allocation; 5-- Product contribution-based allocation"]
["a) Allocation factors using various allocation basis",null,null,null,1,"1. Current price; 2 Half of current price"]
["Market value-based",{"$f":"IF(E93=1,F96,F97)","v":0.16149863347968382},{"$f":"IF(E93=1,G96,G97)","v":0.26777549745844187},null,"Current price",0.16149863347968382,0.26777549745844187]
["b) Allocation factors used in the calculations"]
["Renewable Diesel Blendstock",{"$f":"IF(AND(B88=2,B89=2),B95,IF(AND(B88=3,B89=2),C95,1))","v":1},{"$f":"IF(AND(B88=2,B89=3),B96,IF(AND(B88=3,B89=3),C96,1))","v":1},{"$f":"IF(AND(B88=2,B89=4),B97,IF(AND(B88=3,B89=4),C97,1))","v":1}]
[]
[null,"Corn Stover to Isobutanol bioblendstock ",null,"Fatty Acid Fusel Esters (FAFE) bioblendstock: Market allocation factor "]
["Feedstock required for FAFE production (ton/mmBtu-FAFE)",6.5297592348613195E-2,2.79568633639233E-2]
[null,"Propylene glycol","water"]
["by wt. %",{"$f":"B114*B115/(B114*B115+C114*C115)","v":0.58490275962794991},{"$f":"1-B116","v":0.41509724037205009}]
[null,"Preprocessing","Handling","Preprocessing","Handling","Transportation","Preprocessing","Handling","Chemical inputs, in grams","Non-Combustion Emissions","Co-product credits","Transportation and distribution of hydrocarbons","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Transportation to depot","Storage ","Preprocessing","Handling","Blending ","Transportation to biorefinery","Total: Corn stover Farming and Transportation","Corn Stover Fermentation to isobutanol bioblendstock "," Non-Combustion Emissions","Transportation and distribution of hydrocarbons","FAFE pathway  via fusel alcohol production (Fuel production)","Transportation and distribution","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Field storage ","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Fieldside storage","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Field storage ","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Field storage ","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery","Corn Stover - Fertilizer & Pesticide Use (grams / dry ton transported)","Harvest and collection","Fieldside storage","Transportation to depot","Depot storage","Preprocessing","Handling","Blending ","Transportation to biorefinery"]
["Urban emission share",0,0,0,0,null,0,0,0,0,0,{"$f":"Urban_Shares!D112","v":0.67},null,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0]
["Loss factor",{"$f":"1+B162","v":1},1,1,1,{"$f":"1+F162","v":1},1,1,{"$f":"1+I162","v":1},null,null,{"$f":"(L181+L182)/$D$78*$B$78/1000000+1","v":1.000045143067781},{"$f":"1+M162","v":1},1,{"$f":"1+O162","v":1},{"$f":"1/(1-P162)","v":1.0752688172043012},{"$f":"1/(1-Q162)","v":1.0204081632653061},{"$f":"1+R162","v":1},1,{"$f":"1+T162","v":1},null,null,null,null,null,null,1,1,{"$f":"1/(1-AC162)","v":1.0964912280701753},{"$f":"1+AD162","v":1},1.0888,{"$f":"1/(1-AF162)","v":1.0204081632653061},{"$f":"1+AG162","v":1},1,{"$f":"1+AI162","v":1},1,1,1,{"$f":"1+AM162","v":1},1.0888,{"$f":"1/(1-AO162)","v":1.0204081632653061},{"$f":"1+AP162","v":1},1,{"$f":"1+AR162","v":1},1,1,{"$f":"1/(1-AU162)","v":1.0964912280701753},{"$f":"1+AV162","v":1},1.0888,{"$f":"1/(1-AX162)","v":1.0204081632653061},{"$f":"1+AY162","v":1},1,{"$f":"1+BA162","v":1},1,1,1,{"$f":"1+BE162","v":1},1.0888,{"$f":"1/(1-BG162)","v":1.0204081632653061},{"$f":"1+BH162","v":1},1,{"$f":"1+BJ162","v":1},1,1,1,{"$f":"1+BN162","v":1},1.0888,{"$f":"1/(1-BP162)","v":1.0204081632653061},{"$f":"1+BQ162","v":1},1,{"$f":"1+BS162","v":1}]
["NG",0.95,0,0.95,0,null,0.71,0,null,null,null,null,null,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0,null,null,0,0,null,null,0,0,0]
["Electricity",{"$f":"B$121*B125","v":15791},{"$f":"C$121*C125","v":33520},{"$f":"D$121*D125","v":14291.5},{"$f":"E$121*E125","v":33520},null,{"$f":"G$121*G125","v":122162.49999999999},{"$f":"H$121*H125","v":33520},{"$f":"IF(B88=1,B61,IF(B88=2, IF(B89=5,D61,C61*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K61,J61*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q61,W61))))","v":0},null,null,null,null,{"$f":"N$121*(N125)","v":0},null,{"$f":"P$121*(P125)","v":10920},246570,809.55,430,null,null,null,null,null,null,null,null,{"$f":"AB$121*(AB125)","v":0},31,null,{"$f":"AE$121*(AE125)","v":10920},326280,810.6,440,null,null,{"$f":"AK$121*(AK125)","v":0},31.4,null,{"$f":"AN$121*(AN125)","v":10920},326280,810.6,440,null,null,{"$f":"AT$121*(AT125)","v":0},23190,null,{"$f":"AW$121*(AW125)","v":10920},289150,810.6,0,null,null,{"$f":"BC$121*(BC125)","v":0},31,null,{"$f":"BF$121*(BF125)","v":10920},326280,810.6,440,null,null,{"$f":"BL$121*(BL125)","v":0},31.4,null,{"$f":"BO$121*(BO125)","v":10920},326280,810.6,440]
["Electricity, kWh",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B63,IF(B88=2, IF(B89=5,D63,C63*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K63,J63*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q63,W63))))","v":76.017142077368305}]
["Ammonia",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B46,IF(B88=2, IF(B89=5,D46,C46*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K46,J46*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q46,W46))))","v":4047.1864967242564},null,null,null,null,null,null,null,null,null,null,null,null,899.38384446465182,null,null,819.60573112447651]
["Corn oil",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B49,IF(B88=2, IF(B89=5,D49,C49*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K49,J49*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q49,W49))))","v":15.861582969503838},null,null,null,null,null,null,null,null,null,null,null,null,13.452322459941373,null,null,4.9759237795935256]
["CO2 requirement",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B64,IF(B88=2, IF(B89=5,D64,C64*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K64,J64*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q64,W64))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Flocculant",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B50,IF(B88=2, IF(B89=5,D50,C50*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K50,J50*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q50,W50))))","v":953.51563959447367},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
["Toluene (Bezene as surrogate)",null,null,null,null,null,null,null,{"$f":"IF(B$88=1,B67,IF(B$88=2, IF(B$89=5,D67,C67*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B$88=3,IF(B$89=5,K67,J67*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B$88=4,Q67,W67))))","v":0}]
["P2O5",null,null,null,null,null,null,null,0,null,null,null,{"$f":"EtOH!DY465","v":2273.434104057807}]
["Insecticide",null,null,null,null,null,null,null,0,null,null,null,{"$f":"EtOH!EB465","v":0}]
["Sulfur Dioxide",null,null,null,null,null,null,null,{"$f":"IF(B88=1,B53,IF(B88=2, IF(B89=5,D53,C53*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=3,IF(B89=5,K53,J53*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B88=4,Q53,W53))))","v":19.492295217508616},null,null,null,null,null,null,null,null,null,null,null,null,15.37408281136157]
["Recovered sodium sulfate salt from WWT",null,null,null,null,null,null,null,null,null,{"$f":"IF(B$88=1,B69,IF(B$88=2, IF(B$89=5,D69,C69*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B$88=3,IF(B$89=5,K69,J69*IF($B$89=1,1,IF($B$89=2,$B$102,IF($B$89=3,$C$102,$D$102)))),IF(B$88=4,Q69,W69))))","v":25600.739562570565}]
["Feedloss",0,0,0,0,{"$f":"$E$11","v":0},{"$f":"$E$11","v":0},{"$f":"$E$11","v":0},0,null,null,{"$f":"(L123-1)*1000000","v":45.143067781028279},0,0,0,7.0000000000000007E-2,0.02,0,0,0,null,null,null,null,null,null,0,0,8.7999999999999995E-2,0,null,0.02,0,0,0,null,0,8.7999999999999995E-2,0,null,0.02,0,0,0,0,0,8.7999999999999995E-2,0,null,0.02,0,0,0,null,0,8.7999999999999995E-2,0,null,0.02,0,0,0,null,0,8.7999999999999995E-2,0,null,0.02,0,0,0]
["    Natural gas, Btu",{"$f":"B164-B165-B167","v":344077.95508905558},{"$f":"C164-C165-C167","v":23964.011324356026},{"$f":"D164-D165-D167","v":311404.60358148557},{"$f":"E164-E165-E167","v":23964.011324356026},{"$f":"'T&D'!FJ180/(1-$E$10)","v":7265.4938568150574},{"$f":"G164-G165-G167","v":415858.75421106425},{"$f":"H164-H165-H167","v":23964.011324356026},{"$f":"$I$129*Fuel_Specs!$B$32*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT550+EtOH!BU550)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*(NG!B88+1000000)+$I$132/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*(Hydrogen!CB309+Hydrogen!CC309)+$I$133*kWh2mmBTU*(Electric!B207+Electric!C207)+MMULT(B234:P234,$I$134:$I$148)","v":1295579.4113248386},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X234*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y234*kg2g,0))-K159*W234","v":-35208.041758685293},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK180,0)","v":123.39417700894842},{"$f":"MMULT(Q234:U234, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":226375.67610586892},{"$f":"(N$129*(Electric!$B207+Electric!$C207)/1000000+N$130*(1+NG!$B88/1000000)+N$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($N$123:$T$123)*($B$107)","v":10129.389145622115},{"$f":"1/(1-0.2)*'T&D'!GY180*PRODUCT($O$123:$T$123)*($B$107)","v":12575.887978300798},{"$f":"(P$129*(Electric!$B207+Electric!$C207)/1000000+P$130*(1+NG!$B88/1000000)+P$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($P$123:$T$123)*($B$107)","v":7422.2452816260648},{"$f":"(Q$129*(Electric!$B207+Electric!$C207)/1000000+Q$130*(1+NG!$B88/1000000)+Q$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($Q$123:$T$123)*($B$107)","v":155860.42195551289},{"$f":"(R$129*(Electric!$B207+Electric!$C207)/1000000+R$130*(1+NG!$B88/1000000)+R$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($R$123:$T$123)*($B$107)","v":1257.539598378138},{"$f":"(S$129*(Electric!$B207+Electric!$C207)/1000000+S$130*(1+NG!$B88/1000000)+S$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT($S$123:$T$123)*($B$107)","v":266.37296431866463},{"$f":"1/(1-0.1056)*'T&D'!HC180*($B$107)","v":9091.5138525694729},422979.04688219703,{"$f":"MMULT(B234:N234,V$134:V$146)*($B$107)+V$154*$V234","v":104162.05605422723},null,{"$f":"'T&D'!F218+'T&D'!G218","v":942.14871958363324},{"$f":"(MMULT(B234:N234,Y$134:Y$146)+$Y$160*Z234+$Y$161*AA234)*($D$107)","v":141598.52882147243},{"$f":" 'T&D'!DM218+ 'T&D'!DN218","v":763.82077269572437},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(AA$123:AI$123)","v":277785.16386962798},{"$f":"(AB$129*(Electric!$B207+Electric!$C207)/1000000+AB$130*(1+NG!$B88/1000000)+AB$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AB$123:AI$123)","v":13134.883919138847},{"$f":"(AC$129*(Electric!$B207+Electric!$C207)/1000000+AC$130*(1+NG!$B88/1000000)+AC$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AC$123:AI$123)","v":25.855541889315433},{"$f":"'T&D'!HM180*PRODUCT(AD$123:AI$123)","v":11618.974766757387},{"$f":"(AE$129*(Electric!$B207+Electric!$C207)/1000000+AE$130*(1+NG!$B88/1000000)+AE$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AE$123:AI$123)","v":8306.3347063667079},{"$f":"(AF$129*(Electric!$B207+Electric!$C207)/1000000+AF$130*(1+NG!$B88/1000000)+AF$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AF$123:AI$123)","v":227944.5065705069},{"$f":"(AG$129*(Electric!$B207+Electric!$C207)/1000000+AG$130*(1+NG!$B88/1000000)+AG$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AG$123:AI$123)","v":1391.6424113715063},{"$f":"(AH$129*(Electric!$B207+Electric!$C207)/1000000+AH$130*(1+NG!$B88/1000000)+AH$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AH$123:AI$123)","v":301.24332240162613},{"$f":"'T&D'!HN180*AI$123","v":13098.443637252107},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(AJ$123:AR$123)","v":253340.06944910076},{"$f":"(AK$129*(Electric!$B207+Electric!$C207)/1000000+AK$130*(1+NG!$B88/1000000)+AK$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AK$123:AR$123)","v":14605.141222087628},{"$f":"(AL$129*(Electric!$B207+Electric!$C207)/1000000+AL$130*(1+NG!$B88/1000000)+AL$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AL$123:AR$123)","v":23.88451554761123},{"$f":"'T&D'!HK180*PRODUCT(AM$123:AR$123)","v":11136.012492443184},{"$f":"(AN$129*(Electric!$B207+Electric!$C207)/1000000+AN$130*(1+NG!$B88/1000000)+AN$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AN$123:AR$123)","v":8306.3347063667079},{"$f":"(AO$129*(Electric!$B207+Electric!$C207)/1000000+AO$130*(1+NG!$B88/1000000)+AO$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AO$123:AR$123)","v":227944.5065705069},{"$f":"(AP$129*(Electric!$B207+Electric!$C207)/1000000+AP$130*(1+NG!$B88/1000000)+AP$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AP$123:AR$123)","v":1391.6424113715063},{"$f":"(AQ$129*(Electric!$B207+Electric!$C207)/1000000+AQ$130*(1+NG!$B88/1000000)+AQ$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AQ$123:AR$123)","v":301.24332240162613},{"$f":"'T&D'!HL180*AR$123","v":16685.690067955093},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(AS$123:BA$123)","v":277785.16386962798},{"$f":"(AT$129*(Electric!$B207+Electric!$C207)/1000000+AT$130*(1+NG!$B88/1000000)+AT$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AT$123:BA$123)","v":13134.883919138847},{"$f":"(AU$129*(Electric!$B207+Electric!$C207)/1000000+AU$130*(1+NG!$B88/1000000)+AU$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AU$123:BA$123)","v":19341.61343268467},{"$f":"'T&D'!IE180*PRODUCT(AV$123:BA$123)","v":10648.571687548945},{"$f":"(AW$129*(Electric!$B207+Electric!$C207)/1000000+AW$130*(1+NG!$B88/1000000)+AW$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AW$123:BA$123)","v":8306.3347063667079},{"$f":"(AX$129*(Electric!$B207+Electric!$C207)/1000000+AX$130*(1+NG!$B88/1000000)+AX$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AX$123:BA$123)","v":202004.88560396613},{"$f":"(AY$129*(Electric!$B207+Electric!$C207)/1000000+AY$130*(1+NG!$B88/1000000)+AY$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AY$123:BA$123)","v":1391.6424113715063},{"$f":"(AZ$129*(Electric!$B207+Electric!$C207)/1000000+AZ$130*(1+NG!$B88/1000000)+AZ$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF180*BA$123","v":10873.354971409906},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(BB$123:BJ$123)","v":253340.06944910076},{"$f":"(BC$129*(Electric!$B207+Electric!$C207)/1000000+BC$130*(1+NG!$B88/1000000)+BC$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BC$123:BJ$123)","v":11979.014134254629},{"$f":"(BD$129*(Electric!$B207+Electric!$C207)/1000000+BD$130*(1+NG!$B88/1000000)+BD$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BD$123:BJ$123)","v":23.580254203055677},{"$f":"'T&D'!HQ180*PRODUCT(BE$123:BJ$123)","v":6977.8097481843397},{"$f":"(BF$129*(Electric!$B207+Electric!$C207)/1000000+BF$130*(1+NG!$B88/1000000)+BF$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BF$123:BJ$123)","v":8306.3347063667079},{"$f":"(BG$129*(Electric!$B207+Electric!$C207)/1000000+BG$130*(1+NG!$B88/1000000)+BG$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BG$123:BJ$123)","v":227944.5065705069},{"$f":"(BH$129*(Electric!$B207+Electric!$C207)/1000000+BH$130*(1+NG!$B88/1000000)+BH$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BH$123:BJ$123)","v":1391.6424113715063},{"$f":"(BI$129*(Electric!$B207+Electric!$C207)/1000000+BI$130*(1+NG!$B88/1000000)+BI$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BI$123:BJ$123)","v":301.24332240162613},{"$f":"'T&D'!HR180*BJ$123","v":12202.554263853051},{"$f":"SUM(EtOH!$DX514:$EB514)*PRODUCT(BK$123:BS$123)","v":253340.06944910076},{"$f":"(BL$129*(Electric!$B207+Electric!$C207)/1000000+BL$130*(1+NG!$B88/1000000)+BL$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BL$123:BS$123)","v":14605.141222087628},{"$f":"(BM$129*(Electric!$B207+Electric!$C207)/1000000+BM$130*(1+NG!$B88/1000000)+BM$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BM$123:BS$123)","v":23.88451554761123},{"$f":"'T&D'!HO180*PRODUCT(BN$123:BS$123)","v":14148.174036068904},{"$f":"(BO$129*(Electric!$B207+Electric!$C207)/1000000+BO$130*(1+NG!$B88/1000000)+BO$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BO$123:BS$123)","v":8306.3347063667079},{"$f":"(BP$129*(Electric!$B207+Electric!$C207)/1000000+BP$130*(1+NG!$B88/1000000)+BP$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BP$123:BS$123)","v":227944.5065705069},{"$f":"(BQ$129*(Electric!$B207+Electric!$C207)/1000000+BQ$130*(1+NG!$B88/1000000)+BQ$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BQ$123:BS$123)","v":1391.6424113715063},{"$f":"(BR$129*(Electric!$B207+Electric!$C207)/1000000+BR$130*(1+NG!$B88/1000000)+BR$131*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000))*PRODUCT(BR$123:BS$123)","v":301.24332240162613},{"$f":"'T&D'!HP180*BS$123","v":10692.482915792643}]
["Total emissions: grams"]
["     VOC",{"$f":"B$129*(Electric!$B210+Electric!$C210)/1000000+B$130*($C$26*EF!$G6+$C$27*EF!$C6+$C$28*EF!$D6+NG!$B91)/1000000+B$131*($C$24*EF!$S6+$C$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":42.476025771704485},{"$f":"C$129*(Electric!$B210+Electric!$C210)/1000000+C$130*($B$26*EF!$G6+$B$27*EF!$C6+$B$28*EF!$D6+NG!$B91)/1000000+C$131*($B$24*EF!$S6+$B$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":0.34326723669996556},{"$f":"D$129*(Electric!$B210+Electric!$C210)/1000000+D$130*($C$26*EF!$G6+$C$27*EF!$C6+$C$28*EF!$D6+NG!$B91)/1000000+D$131*($C$24*EF!$S6+$C$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":38.442538301330799},{"$f":"E$129*(Electric!$B210+Electric!$C210)/1000000+E$130*($B$26*EF!$G6+$B$27*EF!$C6+$B$28*EF!$D6+NG!$B91)/1000000+E$131*($B$24*EF!$S6+$B$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":0.34326723669996556},{"$f":"'T&D'!FJ184/(1-$E$10)","v":2.1713184205911231},{"$f":"G$129*(Electric!$B210+Electric!$C210)/1000000+G$130*($C$26*EF!$G6+$C$27*EF!$C6+$C$28*EF!$D6+NG!$B91)/1000000+G$131*($C$24*EF!$S6+$C$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":43.181744374729945},{"$f":"H$129*(Electric!$B210+Electric!$C210)/1000000+H$130*($B$26*EF!$G6+$B$27*EF!$C6+$B$28*EF!$D6+NG!$B91)/1000000+H$131*($B$24*EF!$S6+$B$25*EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000","v":0.34326723669996556},{"$f":"$I$129*Fuel_Specs!$B$32*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT553+EtOH!BU553)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*(NG!B91+EF!B6)+$I$132/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*(Hydrogen!CB312+Hydrogen!CC312)+$I$133*kWh2mmBTU*(Electric!B210+Electric!C210)+MMULT(B238:P238,$I$134:$I$148)","v":37.625766362610229},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X238*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y238*kg2g,0))-K159*W238","v":-0.5621404972410321},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK184,0)","v":1.4145190536306423E-2},{"$f":"MMULT(Q238:U238, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":24.014213859607395},{"$f":"(N$129*(Electric!$B210+Electric!$C210)/1000000+N$130*(NG!$B91)/1000000+N$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($N$123:$T$123)*($B$107)","v":4.0905340457973765},{"$f":"1/(1-0.2)*'T&D'!GY184*PRODUCT($O$123:$T$123)*($B$107)","v":1.4416266304317589},{"$f":"(P$129*(Electric!$B210+Electric!$C210)/1000000+P$130*(EF!$G6)*(NG!$B91)/1000000+P$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($P$123:$T$123)*($B$107)","v":8.5469261903018873E-2},{"$f":"(Q$129*(Electric!$B210+Electric!$C210)/1000000+Q$130*(EF!$G6)*(NG!$B91)/1000000+Q$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($Q$123:$T$123)*($B$107)","v":1.7947770140940882},{"$f":"(R$129*(Electric!$B210+Electric!$C210)/1000000+R$130*(EF!$G6)*(NG!$B91)/1000000+R$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($R$123:$T$123)*($B$107)","v":6.463441571289287E-2},{"$f":"(S$129*(Electric!$B210+Electric!$C210)/1000000+S$130*(EF!$G6)*(NG!$B91)/1000000+S$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT($S$123:$T$123)*($B$107)","v":3.0673603185271876E-3},{"$f":"1/(1-0.1056)*'T&D'!HC184*($B$107)","v":1.0421982529916181},{"$f":"SUM(M170:T170)","v":32.536520840856674},{"$f":"MMULT(B238:N238,V$134:V$146)*($B$107)+V$154*$V238","v":6.8803125326295804},null,{"$f":"'T&D'!F222+'T&D'!G222","v":6.6740637709553394E-2},{"$f":"(MMULT(B238:N238,Y$134:Y$146)+$Y$160*Z238+$Y$161*AA238)*($D$107)","v":6.0659346486186374},{"$f":" 'T&D'!DM222+ 'T&D'!DN222","v":5.952325177041308E-2},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(AA$123:AI$123)","v":29.46779639466039},{"$f":"(AB$129*(Electric!$B210+Electric!$C210)/1000000+AB$130*(NG!$B91)/1000000+AB$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AB$123:AI$123)","v":5.3042379048153432},{"$f":"(AC$129*(Electric!$B210+Electric!$C210)/1000000+AC$130*(NG!$B91)/1000000+AC$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AC$123:AI$123)","v":2.9773390632251384E-4},{"$f":"'T&D'!HM184*PRODUCT(AD$123:AI$123)","v":1.3319316672487809},{"$f":"(AE$129*(Electric!$B210+Electric!$C210)/1000000+AE$130*(NG!$B91)/1000000+AE$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AE$123:AI$123)","v":9.5649802658779634E-2},{"$f":"(AF$129*(Electric!$B210+Electric!$C210)/1000000+AF$130*(NG!$B91)/1000000+AF$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AF$123:AI$123)","v":2.6248457161147449},{"$f":"(AG$129*(Electric!$B210+Electric!$C210)/1000000+AG$130*(NG!$B91)/1000000+AG$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AG$123:AI$123)","v":7.1526967624944357E-2},{"$f":"(AH$129*(Electric!$B210+Electric!$C210)/1000000+AH$130*(NG!$B91)/1000000+AH$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AH$123:AI$123)","v":3.4689023930019555E-3},{"$f":"'T&D'!HN184*AI$123","v":1.5015293709083646},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(AJ$123:AR$123)","v":26.874630311930275},{"$f":"(AK$129*(Electric!$B210+Electric!$C210)/1000000+AK$130*(NG!$B91)/1000000+AK$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AK$123:AR$123)","v":5.8979694188616287},{"$f":"(AL$129*(Electric!$B210+Electric!$C210)/1000000+AL$130*(NG!$B91)/1000000+AL$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AL$123:AR$123)","v":2.7503697834117949E-4},{"$f":"'T&D'!HK184*PRODUCT(AM$123:AR$123)","v":1.2765676820298764},{"$f":"(AN$129*(Electric!$B210+Electric!$C210)/1000000+AN$130*(NG!$B91)/1000000+AN$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AN$123:AR$123)","v":9.5649802658779634E-2},{"$f":"(AO$129*(Electric!$B210+Electric!$C210)/1000000+AO$130*(NG!$B91)/1000000+AO$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AO$123:AR$123)","v":2.6248457161147449},{"$f":"(AP$129*(Electric!$B210+Electric!$C210)/1000000+AP$130*(NG!$B91)/1000000+AP$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AP$123:AR$123)","v":7.1526967624944357E-2},{"$f":"(AQ$129*(Electric!$B210+Electric!$C210)/1000000+AQ$130*(NG!$B91)/1000000+AQ$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AQ$123:AR$123)","v":3.4689023930019555E-3},{"$f":"'T&D'!HL184*AR$123","v":1.9127504308721515},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(AS$123:BA$123)","v":29.46779639466039},{"$f":"(AT$129*(Electric!$B210+Electric!$C210)/1000000+AT$130*(NG!$B91)/1000000+AT$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AT$123:BA$123)","v":5.3042379048153432},{"$f":"(AU$129*(Electric!$B210+Electric!$C210)/1000000+AU$130*(NG!$B91)/1000000+AU$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AU$123:BA$123)","v":0.22272417056835794},{"$f":"'T&D'!IE184*PRODUCT(AV$123:BA$123)","v":1.2206903041216823},{"$f":"(AW$129*(Electric!$B210+Electric!$C210)/1000000+AW$130*(NG!$B91)/1000000+AW$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AW$123:BA$123)","v":9.5649802658779634E-2},{"$f":"(AX$129*(Electric!$B210+Electric!$C210)/1000000+AX$130*(NG!$B91)/1000000+AX$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AX$123:BA$123)","v":2.3261436153444235},{"$f":"(AY$129*(Electric!$B210+Electric!$C210)/1000000+AY$130*(NG!$B91)/1000000+AY$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AY$123:BA$123)","v":7.1526967624944357E-2},{"$f":"(AZ$129*(Electric!$B210+Electric!$C210)/1000000+AZ$130*(NG!$B91)/1000000+AZ$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF184*BA$123","v":1.24645815197855},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(BB$123:BJ$123)","v":26.874630311930275},{"$f":"(BC$129*(Electric!$B210+Electric!$C210)/1000000+BC$130*(NG!$B91)/1000000+BC$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BC$123:BJ$123)","v":4.8374649691915934},{"$f":"(BD$129*(Electric!$B210+Electric!$C210)/1000000+BD$130*(NG!$B91)/1000000+BD$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BD$123:BJ$123)","v":2.7153332256613262E-4},{"$f":"'T&D'!HQ184*PRODUCT(BE$123:BJ$123)","v":0.79989551214402999},{"$f":"(BF$129*(Electric!$B210+Electric!$C210)/1000000+BF$130*(NG!$B91)/1000000+BF$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BF$123:BJ$123)","v":9.5649802658779634E-2},{"$f":"(BG$129*(Electric!$B210+Electric!$C210)/1000000+BG$130*(NG!$B91)/1000000+BG$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BG$123:BJ$123)","v":2.6248457161147449},{"$f":"(BH$129*(Electric!$B210+Electric!$C210)/1000000+BH$130*(NG!$B91)/1000000+BH$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BH$123:BJ$123)","v":7.1526967624944357E-2},{"$f":"(BI$129*(Electric!$B210+Electric!$C210)/1000000+BI$130*(NG!$B91)/1000000+BI$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BI$123:BJ$123)","v":3.4689023930019555E-3},{"$f":"'T&D'!HR184*BJ$123","v":1.3988298254892739},{"$f":"SUM(EtOH!$DX518:$EB518)*PRODUCT(BK$123:BS$123)","v":26.874630311930275},{"$f":"(BL$129*(Electric!$B210+Electric!$C210)/1000000+BL$130*(NG!$B91)/1000000+BL$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BL$123:BS$123)","v":5.8979694188616287},{"$f":"(BM$129*(Electric!$B210+Electric!$C210)/1000000+BM$130*(NG!$B91)/1000000+BM$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BM$123:BS$123)","v":2.7503697834117949E-4},{"$f":"'T&D'!HO184*PRODUCT(BN$123:BS$123)","v":1.6218643564234407},{"$f":"(BO$129*(Electric!$B210+Electric!$C210)/1000000+BO$130*(NG!$B91)/1000000+BO$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BO$123:BS$123)","v":9.5649802658779634E-2},{"$f":"(BP$129*(Electric!$B210+Electric!$C210)/1000000+BP$130*(NG!$B91)/1000000+BP$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BP$123:BS$123)","v":2.6248457161147449},{"$f":"(BQ$129*(Electric!$B210+Electric!$C210)/1000000+BQ$130*(NG!$B91)/1000000+BQ$131*(EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BQ$123:BS$123)","v":7.1526967624944357E-2},{"$f":"(BR$129*(Electric!$B210+Electric!$C210)/1000000+BR$130*(NG!$B91)/1000000+BR$131*(EF!$U6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000)*PRODUCT(BR$123:BS$123)","v":3.4689023930019555E-3},{"$f":"'T&D'!HP184*BS$123","v":1.2257240318489262}]
["     PM10",{"$f":"B$129*(Electric!$B213+Electric!$C213)/1000000+B$130*($C$26*EF!$G9+$C$27*EF!$C9+$C$28*EF!$D9+NG!$B94)/1000000+B$131*($C$24*EF!$S9+$C$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":2.3455233689067301},{"$f":"C$129*(Electric!$B213+Electric!$C213)/1000000+C$130*($B$26*EF!$G9+$B$27*EF!$C9+$B$28*EF!$D9+NG!$B94)/1000000+C$131*($B$24*EF!$S9+$B$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":0.34285303965999525},{"$f":"D$129*(Electric!$B213+Electric!$C213)/1000000+D$130*($C$26*EF!$G9+$C$27*EF!$C9+$C$28*EF!$D9+NG!$B94)/1000000+D$131*($C$24*EF!$S9+$C$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":2.1227944542290249},{"$f":"E$129*(Electric!$B213+Electric!$C213)/1000000+E$130*($B$26*EF!$G9+$B$27*EF!$C9+$B$28*EF!$D9+NG!$B94)/1000000+E$131*($B$24*EF!$S9+$B$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":0.34285303965999525},{"$f":"'T&D'!FJ187/(1-$E$10)","v":0.48464400143331965},{"$f":"G$129*(Electric!$B213+Electric!$C213)/1000000+G$130*($C$26*EF!$G9+$C$27*EF!$C9+$C$28*EF!$D9+NG!$B94)/1000000+G$131*($C$24*EF!$S9+$C$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":2.7947034458365558},{"$f":"H$129*(Electric!$B213+Electric!$C213)/1000000+H$130*($B$26*EF!$G9+$B$27*EF!$C9+$B$28*EF!$D9+NG!$B94)/1000000+H$131*($B$24*EF!$S9+$B$25*EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000","v":0.34285303965999525},{"$f":"$I$129*Fuel_Specs!$B$32*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT556+EtOH!BU556)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*(NG!B94+EF!B9)+$I$132/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*(Hydrogen!CB315+Hydrogen!CC315)+$I$133*kWh2mmBTU*(Electric!B213+Electric!C213)+MMULT(B241:P241,$I$134:$I$148)","v":7.5033676543284678},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X241*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y241*kg2g,0))-K159*W241","v":-0.35273529715905333},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK187,0)","v":7.419886963601738E-3},{"$f":"MMULT(Q241:U241, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":8.2296942598771157},{"$f":"(N$129*(Electric!$B213+Electric!$C213)/1000000+N$130*(NG!$B94)/1000000+N$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($N$123:$T$123)*($B$107)","v":2.5968906170107302},{"$f":"1/(1-0.2)*'T&D'!GY187*PRODUCT($O$123:$T$123)*($B$107)","v":0.75620802802666365},{"$f":"(P$129*(Electric!$B213+Electric!$C213)/1000000+P$130*(EF!$G9)*(NG!$B94)/1000000+P$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($P$123:$T$123)*($B$107)","v":4.6507416428142469E-2},{"$f":"(Q$129*(Electric!$B213+Electric!$C213)/1000000+Q$130*(EF!$G9)*(NG!$B94)/1000000+Q$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($Q$123:$T$123)*($B$107)","v":0.97661358167390044},{"$f":"(R$129*(Electric!$B213+Electric!$C213)/1000000+R$130*(EF!$G9)*(NG!$B94)/1000000+R$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($R$123:$T$123)*($B$107)","v":0.15144927027977589},{"$f":"(S$129*(Electric!$B213+Electric!$C213)/1000000+S$130*(EF!$G9)*(NG!$B94)/1000000+S$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT($S$123:$T$123)*($B$107)","v":1.6690796257346052E-3},{"$f":"1/(1-0.1056)*'T&D'!HC187*($B$107)","v":0.5466871026595761},13.305719355581639,{"$f":"MMULT(B241:N241,V$134:V$146)*($B$107)+V$154*$V241","v":1.1842326643378143},null,{"$f":"'T&D'!F225+'T&D'!G225","v":7.3173617832541726E-2},{"$f":"(MMULT(B241:N241,Y$134:Y$146)+$Y$160*Z241+$Y$161*AA241)*($D$107)","v":1.0240179823260938},{"$f":" 'T&D'!DM225+ 'T&D'!DN225","v":4.3932513969930566E-2},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(AA$123:AI$123)","v":10.098642256546011},{"$f":"(AB$129*(Electric!$B213+Electric!$C213)/1000000+AB$130*(NG!$B94)/1000000+AB$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AB$123:AI$123)","v":3.3674149857179652},{"$f":"(AC$129*(Electric!$B213+Electric!$C213)/1000000+AC$130*(NG!$B94)/1000000+AC$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AC$123:AI$123)","v":1.6200952784441478E-4},{"$f":"'T&D'!HM187*PRODUCT(AD$123:AI$123)","v":0.69866732362928907},{"$f":"(AE$129*(Electric!$B213+Electric!$C213)/1000000+AE$130*(NG!$B94)/1000000+AE$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AE$123:AI$123)","v":5.2047076393020669E-2},{"$f":"(AF$129*(Electric!$B213+Electric!$C213)/1000000+AF$130*(NG!$B94)/1000000+AF$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AF$123:AI$123)","v":1.4282888381262888},{"$f":"(AG$129*(Electric!$B213+Electric!$C213)/1000000+AG$130*(NG!$B94)/1000000+AG$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AG$123:AI$123)","v":0.16759967476525264},{"$f":"(AH$129*(Electric!$B213+Electric!$C213)/1000000+AH$130*(NG!$B94)/1000000+AH$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AH$123:AI$123)","v":1.8875755394141712E-3},{"$f":"'T&D'!HN187*AI$123","v":0.78763012601859694},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(AJ$123:AR$123)","v":9.2099617379699623},{"$f":"(AK$129*(Electric!$B213+Electric!$C213)/1000000+AK$130*(NG!$B94)/1000000+AK$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AK$123:AR$123)","v":3.7443476259521851},{"$f":"(AL$129*(Electric!$B213+Electric!$C213)/1000000+AL$130*(NG!$B94)/1000000+AL$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AL$123:AR$123)","v":1.4965917570886896E-4},{"$f":"'T&D'!HK187*PRODUCT(AM$123:AR$123)","v":0.66962603845717339},{"$f":"(AN$129*(Electric!$B213+Electric!$C213)/1000000+AN$130*(NG!$B94)/1000000+AN$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AN$123:AR$123)","v":5.2047076393020669E-2},{"$f":"(AO$129*(Electric!$B213+Electric!$C213)/1000000+AO$130*(NG!$B94)/1000000+AO$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AO$123:AR$123)","v":1.4282888381262888},{"$f":"(AP$129*(Electric!$B213+Electric!$C213)/1000000+AP$130*(NG!$B94)/1000000+AP$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AP$123:AR$123)","v":0.16759967476525264},{"$f":"(AQ$129*(Electric!$B213+Electric!$C213)/1000000+AQ$130*(NG!$B94)/1000000+AQ$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AQ$123:AR$123)","v":1.8875755394141712E-3},{"$f":"'T&D'!HL187*AR$123","v":1.0033369257362992},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(AS$123:BA$123)","v":10.098642256546011},{"$f":"(AT$129*(Electric!$B213+Electric!$C213)/1000000+AT$130*(NG!$B94)/1000000+AT$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AT$123:BA$123)","v":3.3674149857179652},{"$f":"(AU$129*(Electric!$B213+Electric!$C213)/1000000+AU$130*(NG!$B94)/1000000+AU$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AU$123:BA$123)","v":0.12119357905522513},{"$f":"'T&D'!IE187*PRODUCT(AV$123:BA$123)","v":0.64031545216022001},{"$f":"(AW$129*(Electric!$B213+Electric!$C213)/1000000+AW$130*(NG!$B94)/1000000+AW$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AW$123:BA$123)","v":5.2047076393020669E-2},{"$f":"(AX$129*(Electric!$B213+Electric!$C213)/1000000+AX$130*(NG!$B94)/1000000+AX$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AX$123:BA$123)","v":1.2657524750037281},{"$f":"(AY$129*(Electric!$B213+Electric!$C213)/1000000+AY$130*(NG!$B94)/1000000+AY$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AY$123:BA$123)","v":0.16759967476525264},{"$f":"(AZ$129*(Electric!$B213+Electric!$C213)/1000000+AZ$130*(NG!$B94)/1000000+AZ$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF187*BA$123","v":0.65383202642639937},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(BB$123:BJ$123)","v":9.2099617379699623},{"$f":"(BC$129*(Electric!$B213+Electric!$C213)/1000000+BC$130*(NG!$B94)/1000000+BC$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BC$123:BJ$123)","v":3.0710824669747843},{"$f":"(BD$129*(Electric!$B213+Electric!$C213)/1000000+BD$130*(NG!$B94)/1000000+BD$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BD$123:BJ$123)","v":1.477526893941063E-4},{"$f":"'T&D'!HQ187*PRODUCT(BE$123:BJ$123)","v":0.41958673285929454},{"$f":"(BF$129*(Electric!$B213+Electric!$C213)/1000000+BF$130*(NG!$B94)/1000000+BF$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BF$123:BJ$123)","v":5.2047076393020669E-2},{"$f":"(BG$129*(Electric!$B213+Electric!$C213)/1000000+BG$130*(NG!$B94)/1000000+BG$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BG$123:BJ$123)","v":1.4282888381262888},{"$f":"(BH$129*(Electric!$B213+Electric!$C213)/1000000+BH$130*(NG!$B94)/1000000+BH$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BH$123:BJ$123)","v":0.16759967476525264},{"$f":"(BI$129*(Electric!$B213+Electric!$C213)/1000000+BI$130*(NG!$B94)/1000000+BI$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BI$123:BJ$123)","v":1.8875755394141712E-3},{"$f":"'T&D'!HR187*BJ$123","v":0.73375888149438473},{"$f":"SUM(EtOH!$DX521:$EB521)*PRODUCT(BK$123:BS$123)","v":9.2099617379699623},{"$f":"(BL$129*(Electric!$B213+Electric!$C213)/1000000+BL$130*(NG!$B94)/1000000+BL$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BL$123:BS$123)","v":3.7443476259521851},{"$f":"(BM$129*(Electric!$B213+Electric!$C213)/1000000+BM$130*(NG!$B94)/1000000+BM$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BM$123:BS$123)","v":1.4965917570886896E-4},{"$f":"'T&D'!HO187*PRODUCT(BN$123:BS$123)","v":0.8507520746411189},{"$f":"(BO$129*(Electric!$B213+Electric!$C213)/1000000+BO$130*(NG!$B94)/1000000+BO$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BO$123:BS$123)","v":5.2047076393020669E-2},{"$f":"(BP$129*(Electric!$B213+Electric!$C213)/1000000+BP$130*(NG!$B94)/1000000+BP$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BP$123:BS$123)","v":1.4282888381262888},{"$f":"(BQ$129*(Electric!$B213+Electric!$C213)/1000000+BQ$130*(NG!$B94)/1000000+BQ$131*(EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BQ$123:BS$123)","v":0.16759967476525264},{"$f":"(BR$129*(Electric!$B213+Electric!$C213)/1000000+BR$130*(NG!$B94)/1000000+BR$131*(EF!$U9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000)*PRODUCT(BR$123:BS$123)","v":1.8875755394141712E-3},{"$f":"'T&D'!HP187*BS$123","v":0.64295590374309752}]
["     BC",{"$f":"B$129*(Electric!$B216+Electric!$C216)/1000000+B$130*($C$26*EF!$G12+$C$27*EF!$C12+$C$28*EF!$D12+NG!$B97)/1000000+B$131*($C$24*EF!$S12+$C$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.4588826601128031},{"$f":"C$129*(Electric!$B216+Electric!$C216)/1000000+C$130*($B$26*EF!$G12+$B$27*EF!$C12+$B$28*EF!$D12+NG!$B97)/1000000+C$131*($B$24*EF!$S12+$B$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.16055312680933567},{"$f":"D$129*(Electric!$B216+Electric!$C216)/1000000+D$130*($C$26*EF!$G12+$C$27*EF!$C12+$C$28*EF!$D12+NG!$B97)/1000000+D$131*($C$24*EF!$S12+$C$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.41530755094687632},{"$f":"E$129*(Electric!$B216+Electric!$C216)/1000000+E$130*($B$26*EF!$G12+$B$27*EF!$C12+$B$28*EF!$D12+NG!$B97)/1000000+E$131*($B$24*EF!$S12+$B$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.16055312680933567},{"$f":"'T&D'!FJ190/(1-$E$10)","v":4.3755774521650227E-2},{"$f":"G$129*(Electric!$B216+Electric!$C216)/1000000+G$130*($C$26*EF!$G12+$C$27*EF!$C12+$C$28*EF!$D12+NG!$B97)/1000000+G$131*($C$24*EF!$S12+$C$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.4802995929897545},{"$f":"H$129*(Electric!$B216+Electric!$C216)/1000000+H$130*($B$26*EF!$G12+$B$27*EF!$C12+$B$28*EF!$D12+NG!$B97)/1000000+H$131*($B$24*EF!$S12+$B$25*EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000","v":0.16055312680933567},{"$f":"$I$129*Fuel_Specs!$B$32*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT559+EtOH!BU559)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*(NG!B97+EF!B12)+$I$132/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*(Hydrogen!CB318+Hydrogen!CC318)+$I$133*kWh2mmBTU*(Electric!B216+Electric!C216)+MMULT(B244:P244,$I$134:$I$148)","v":0.71696749538067273},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X244*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y244*kg2g,0))-K159*W244","v":-5.7238768095012958E-2},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK190,0)","v":2.0918921388851791E-4},{"$f":"MMULT(Q244:U244, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":0.47451291561743081},{"$f":"(N$129*(Electric!$B216+Electric!$C216)/1000000+N$130*(NG!$B97)/1000000+N$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($N$123:$T$123)*($B$107)","v":1.3769344245190991},{"$f":"1/(1-0.2)*'T&D'!GY190*PRODUCT($O$123:$T$123)*($B$107)","v":2.1319807659481608E-2},{"$f":"(P$129*(Electric!$B216+Electric!$C216)/1000000+P$130*(EF!$G12)*(NG!$B97)/1000000+P$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($P$123:$T$123)*($B$107)","v":2.3284167566756304E-3},{"$f":"(Q$129*(Electric!$B216+Electric!$C216)/1000000+Q$130*(EF!$G12)*(NG!$B97)/1000000+Q$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($Q$123:$T$123)*($B$107)","v":4.8894640962908818E-2},{"$f":"(R$129*(Electric!$B216+Electric!$C216)/1000000+R$130*(EF!$G12)*(NG!$B97)/1000000+R$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($R$123:$T$123)*($B$107)","v":0.1144148350848497},{"$f":"(S$129*(Electric!$B216+Electric!$C216)/1000000+S$130*(EF!$G12)*(NG!$B97)/1000000+S$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT($S$123:$T$123)*($B$107)","v":8.3563295217462698E-5},{"$f":"1/(1-0.1056)*'T&D'!HC190*($B$107)","v":1.5412774589336254E-2},2.0539013784849995,{"$f":"MMULT(B244:N244,V$134:V$146)*($B$107)+V$154*$V244","v":0.14139056787559701},null,{"$f":"'T&D'!F228+'T&D'!G228","v":9.119347347806785E-3},{"$f":"(MMULT(B244:N244,Y$134:Y$146)+$Y$160*Z244+$Y$161*AA244)*($D$107)","v":0.10406105188484771},{"$f":" 'T&D'!DM228+ 'T&D'!DN228","v":5.0177552603712632E-3},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(AA$123:AI$123)","v":0.5822739010237048},{"$f":"(AB$129*(Electric!$B216+Electric!$C216)/1000000+AB$130*(NG!$B97)/1000000+AB$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AB$123:AI$123)","v":1.7854851433110623},{"$f":"(AC$129*(Electric!$B216+Electric!$C216)/1000000+AC$130*(NG!$B97)/1000000+AC$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AC$123:AI$123)","v":8.1110869694704512E-6},{"$f":"'T&D'!HM190*PRODUCT(AD$123:AI$123)","v":1.969755993811801E-2},{"$f":"(AE$129*(Electric!$B216+Electric!$C216)/1000000+AE$130*(NG!$B97)/1000000+AE$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AE$123:AI$123)","v":2.6057625668527424E-3},{"$f":"(AF$129*(Electric!$B216+Electric!$C216)/1000000+AF$130*(NG!$B97)/1000000+AF$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AF$123:AI$123)","v":7.1507985596327497E-2},{"$f":"(AG$129*(Electric!$B216+Electric!$C216)/1000000+AG$130*(NG!$B97)/1000000+AG$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AG$123:AI$123)","v":0.12661592302899013},{"$f":"(AH$129*(Electric!$B216+Electric!$C216)/1000000+AH$130*(NG!$B97)/1000000+AH$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AH$123:AI$123)","v":9.4502400971976282E-5},{"$f":"'T&D'!HN190*AI$123","v":2.2205692311081444E-2},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(AJ$123:AR$123)","v":0.53103379773361881},{"$f":"(AK$129*(Electric!$B216+Electric!$C216)/1000000+AK$130*(NG!$B97)/1000000+AK$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AK$123:AR$123)","v":1.9853439762798542},{"$f":"(AL$129*(Electric!$B216+Electric!$C216)/1000000+AL$130*(NG!$B97)/1000000+AL$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AL$123:AR$123)","v":7.492760494430046E-6},{"$f":"'T&D'!HK190*PRODUCT(AM$123:AR$123)","v":1.8878797651675012E-2},{"$f":"(AN$129*(Electric!$B216+Electric!$C216)/1000000+AN$130*(NG!$B97)/1000000+AN$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AN$123:AR$123)","v":2.6057625668527424E-3},{"$f":"(AO$129*(Electric!$B216+Electric!$C216)/1000000+AO$130*(NG!$B97)/1000000+AO$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AO$123:AR$123)","v":7.1507985596327497E-2},{"$f":"(AP$129*(Electric!$B216+Electric!$C216)/1000000+AP$130*(NG!$B97)/1000000+AP$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AP$123:AR$123)","v":0.12661592302899013},{"$f":"(AQ$129*(Electric!$B216+Electric!$C216)/1000000+AQ$130*(NG!$B97)/1000000+AQ$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AQ$123:AR$123)","v":9.4502400971976282E-5},{"$f":"'T&D'!HL190*AR$123","v":2.8287124020851109E-2},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(AS$123:BA$123)","v":0.5822739010237048},{"$f":"(AT$129*(Electric!$B216+Electric!$C216)/1000000+AT$130*(NG!$B97)/1000000+AT$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AT$123:BA$123)","v":1.7854851433110623},{"$f":"(AU$129*(Electric!$B216+Electric!$C216)/1000000+AU$130*(NG!$B97)/1000000+AU$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AU$123:BA$123)","v":6.0676163490974129E-3},{"$f":"'T&D'!IE190*PRODUCT(AV$123:BA$123)","v":1.8052442946253071E-2},{"$f":"(AW$129*(Electric!$B216+Electric!$C216)/1000000+AW$130*(NG!$B97)/1000000+AW$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AW$123:BA$123)","v":2.6057625668527424E-3},{"$f":"(AX$129*(Electric!$B216+Electric!$C216)/1000000+AX$130*(NG!$B97)/1000000+AX$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AX$123:BA$123)","v":6.3370522358643197E-2},{"$f":"(AY$129*(Electric!$B216+Electric!$C216)/1000000+AY$130*(NG!$B97)/1000000+AY$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AY$123:BA$123)","v":0.12661592302899013},{"$f":"(AZ$129*(Electric!$B216+Electric!$C216)/1000000+AZ$130*(NG!$B97)/1000000+AZ$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF190*BA$123","v":1.8433516345225082E-2},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(BB$123:BJ$123)","v":0.53103379773361881},{"$f":"(BC$129*(Electric!$B216+Electric!$C216)/1000000+BC$130*(NG!$B97)/1000000+BC$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BC$123:BJ$123)","v":1.628362450699689},{"$f":"(BD$129*(Electric!$B216+Electric!$C216)/1000000+BD$130*(NG!$B97)/1000000+BD$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BD$123:BJ$123)","v":7.397311316157052E-6},{"$f":"'T&D'!HQ190*PRODUCT(BE$123:BJ$123)","v":1.1829428027065372E-2},{"$f":"(BF$129*(Electric!$B216+Electric!$C216)/1000000+BF$130*(NG!$B97)/1000000+BF$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BF$123:BJ$123)","v":2.6057625668527424E-3},{"$f":"(BG$129*(Electric!$B216+Electric!$C216)/1000000+BG$130*(NG!$B97)/1000000+BG$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BG$123:BJ$123)","v":7.1507985596327497E-2},{"$f":"(BH$129*(Electric!$B216+Electric!$C216)/1000000+BH$130*(NG!$B97)/1000000+BH$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BH$123:BJ$123)","v":0.12661592302899013},{"$f":"(BI$129*(Electric!$B216+Electric!$C216)/1000000+BI$130*(NG!$B97)/1000000+BI$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BI$123:BJ$123)","v":9.4502400971976282E-5},{"$f":"'T&D'!HR190*BJ$123","v":2.0686897840424743E-2},{"$f":"SUM(EtOH!$DX524:$EB524)*PRODUCT(BK$123:BS$123)","v":0.53103379773361881},{"$f":"(BL$129*(Electric!$B216+Electric!$C216)/1000000+BL$130*(NG!$B97)/1000000+BL$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BL$123:BS$123)","v":1.9853439762798542},{"$f":"(BM$129*(Electric!$B216+Electric!$C216)/1000000+BM$130*(NG!$B97)/1000000+BM$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BM$123:BS$123)","v":7.492760494430046E-6},{"$f":"'T&D'!HO190*PRODUCT(BN$123:BS$123)","v":2.398529230717723E-2},{"$f":"(BO$129*(Electric!$B216+Electric!$C216)/1000000+BO$130*(NG!$B97)/1000000+BO$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BO$123:BS$123)","v":2.6057625668527424E-3},{"$f":"(BP$129*(Electric!$B216+Electric!$C216)/1000000+BP$130*(NG!$B97)/1000000+BP$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BP$123:BS$123)","v":7.1507985596327497E-2},{"$f":"(BQ$129*(Electric!$B216+Electric!$C216)/1000000+BQ$130*(NG!$B97)/1000000+BQ$131*(EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BQ$123:BS$123)","v":0.12661592302899013},{"$f":"(BR$129*(Electric!$B216+Electric!$C216)/1000000+BR$130*(NG!$B97)/1000000+BR$131*(EF!$U12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)*PRODUCT(BR$123:BS$123)","v":9.4502400971976282E-5},{"$f":"'T&D'!HP190*BS$123","v":1.812688531897956E-2}]
["     CO2",{"$f":"B$129*(Electric!$B220+Electric!$C220)/1000000+B$130*($C$26*EF!$G16+$C$27*EF!$C16+$C$28*EF!$D16+NG!$B101)/1000000+B$131*($C$24*EF!$S16+$C$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":19863.217818707424},{"$f":"C$129*(Electric!$B220+Electric!$C220)/1000000+C$130*($B$26*EF!$G16+$B$27*EF!$C16+$B$28*EF!$D16+NG!$B101)/1000000+C$131*($B$24*EF!$S16+$B$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":2540.4372920086362},{"$f":"D$129*(Electric!$B220+Electric!$C220)/1000000+D$130*($C$26*EF!$G16+$C$27*EF!$C16+$C$28*EF!$D16+NG!$B101)/1000000+D$131*($C$24*EF!$S16+$C$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":17977.02345994916},{"$f":"E$129*(Electric!$B220+Electric!$C220)/1000000+E$130*($B$26*EF!$G16+$B$27*EF!$C16+$B$28*EF!$D16+NG!$B101)/1000000+E$131*($B$24*EF!$S16+$B$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":2540.4372920086362},{"$f":"'T&D'!FJ194/(1-$E$10)","v":5409.830046176492},{"$f":"G$129*(Electric!$B220+Electric!$C220)/1000000+G$130*($C$26*EF!$G16+$C$27*EF!$C16+$C$28*EF!$D16+NG!$B101)/1000000+G$131*($C$24*EF!$S16+$C$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":25485.090125096369},{"$f":"H$129*(Electric!$B220+Electric!$C220)/1000000+H$130*($B$26*EF!$G16+$B$27*EF!$C16+$B$28*EF!$D16+NG!$B101)/1000000+H$131*($B$24*EF!$S16+$B$25*EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000","v":2540.4372920086362},{"$f":"$I$129*Fuel_Specs!$B$32*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT563+EtOH!BU563)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*(NG!B101+EF!B16)+$I$132/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*(Hydrogen!CB322+Hydrogen!CC322)+$I$133*kWh2mmBTU*(Electric!B220+Electric!C220)+MMULT(B248:P248,$I$134:$I$148)+I148*12/106*44/12+I147*(12*7/(12*7+8*1)*44/12)","v":97140.409236267908},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X248*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*(Y248+IF(B84=2, 12*6/(12*6+10*1+4*16)*44/12, 0))*kg2g,0))-K159*W248","v":-3833.2982319072717},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK194,0)","v":91.756129783070577},{"$f":"(MMULT(Q248:U248, $M$149:$M$153)+EtOH!DX529+EtOH!EF529)*PRODUCT($M$123:$R$123)*($B$107)","v":11524.571203453675},{"$f":"(N$129*(Electric!$B220+Electric!$C220)/1000000+N$130*(NG!$B101)/1000000+N$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($N$123:$T$123)*($B$107)","v":7520.5689500769568},{"$f":"1/(1-0.2)*'T&D'!GY194*PRODUCT($O$123:$T$123)*($B$107)","v":9351.452697728555},{"$f":"(P$129*(Electric!$B220+Electric!$C220)/1000000+P$130*(EF!$G16)*(NG!$B101)/1000000+P$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($P$123:$T$123)*($B$107)","v":579.04542033720168},{"$f":"(Q$129*(Electric!$B220+Electric!$C220)/1000000+Q$130*(EF!$G16)*(NG!$B101)/1000000+Q$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($Q$123:$T$123)*($B$107)","v":12159.428868321038},{"$f":"(R$129*(Electric!$B220+Electric!$C220)/1000000+R$130*(EF!$G16)*(NG!$B101)/1000000+R$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($R$123:$T$123)*($B$107)","v":597.95777303337047},{"$f":"(S$129*(Electric!$B220+Electric!$C220)/1000000+S$130*(EF!$G16)*(NG!$B101)/1000000+S$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT($S$123:$T$123)*($B$107)","v":20.781049296793956},{"$f":"1/(1-0.1056)*'T&D'!HC194*($B$107)","v":6760.4658923285597},48514.271854576145,{"$f":"MMULT(B248:N248,V$134:V$146)*($B$107)+V$154*$V248","v":8255.4393433156856},null,{"$f":"'T&D'!F232+'T&D'!G232","v":276.0448829241214},{"$f":"(MMULT(B248:N248,Y$134:Y$146)+$Y$160*Z248+$Y$161*AA248)*($D$107)","v":11031.357021895834},{"$f":" 'T&D'!DM232+ 'T&D'!DN232","v":279.16151742790441},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(AA$123:AI$123)","v":23603.742613832328},{"$f":"(AB$129*(Electric!$B220+Electric!$C220)/1000000+AB$130*(NG!$B101)/1000000+AB$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AB$123:AI$123)","v":9751.9997252582489},{"$f":"(AC$129*(Electric!$B220+Electric!$C220)/1000000+AC$130*(NG!$B101)/1000000+AC$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AC$123:AI$123)","v":2.0171164591403556},{"$f":"'T&D'!HM194*PRODUCT(AD$123:AI$123)","v":8639.8903294075226},{"$f":"(AE$129*(Electric!$B220+Electric!$C220)/1000000+AE$130*(NG!$B101)/1000000+AE$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AE$123:AI$123)","v":648.01753229797305},{"$f":"(AF$129*(Electric!$B220+Electric!$C220)/1000000+AF$130*(NG!$B101)/1000000+AF$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AF$123:AI$123)","v":17783.058577627442},{"$f":"(AG$129*(Electric!$B220+Electric!$C220)/1000000+AG$130*(NG!$B101)/1000000+AG$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AG$123:AI$123)","v":661.72341470258266},{"$f":"(AH$129*(Electric!$B220+Electric!$C220)/1000000+AH$130*(NG!$B101)/1000000+AH$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AH$123:AI$123)","v":23.501455371683683},{"$f":"'T&D'!HN194*AI$123","v":9740.0260163717612},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(AJ$123:AR$123)","v":21526.613263815085},{"$f":"(AK$129*(Electric!$B220+Electric!$C220)/1000000+AK$130*(NG!$B101)/1000000+AK$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AK$123:AR$123)","v":10843.59283736209},{"$f":"(AL$129*(Electric!$B220+Electric!$C220)/1000000+AL$130*(NG!$B101)/1000000+AL$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AL$123:AR$123)","v":1.863347116680985},{"$f":"'T&D'!HK194*PRODUCT(AM$123:AR$123)","v":8280.7587220944224},{"$f":"(AN$129*(Electric!$B220+Electric!$C220)/1000000+AN$130*(NG!$B101)/1000000+AN$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AN$123:AR$123)","v":648.01753229797305},{"$f":"(AO$129*(Electric!$B220+Electric!$C220)/1000000+AO$130*(NG!$B101)/1000000+AO$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AO$123:AR$123)","v":17783.058577627442},{"$f":"(AP$129*(Electric!$B220+Electric!$C220)/1000000+AP$130*(NG!$B101)/1000000+AP$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AP$123:AR$123)","v":661.72341470258266},{"$f":"(AQ$129*(Electric!$B220+Electric!$C220)/1000000+AQ$130*(NG!$B101)/1000000+AQ$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AQ$123:AR$123)","v":23.501455371683683},{"$f":"'T&D'!HL194*AR$123","v":12407.508850959412},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(AS$123:BA$123)","v":23603.742613832328},{"$f":"(AT$129*(Electric!$B220+Electric!$C220)/1000000+AT$130*(NG!$B101)/1000000+AT$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AT$123:BA$123)","v":9751.9997252582489},{"$f":"(AU$129*(Electric!$B220+Electric!$C220)/1000000+AU$130*(NG!$B101)/1000000+AU$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AU$123:BA$123)","v":1508.9332479827367},{"$f":"'T&D'!IE194*PRODUCT(AV$123:BA$123)","v":7918.2968714659546},{"$f":"(AW$129*(Electric!$B220+Electric!$C220)/1000000+AW$130*(NG!$B101)/1000000+AW$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AW$123:BA$123)","v":648.01753229797305},{"$f":"(AX$129*(Electric!$B220+Electric!$C220)/1000000+AX$130*(NG!$B101)/1000000+AX$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AX$123:BA$123)","v":15759.382701118595},{"$f":"(AY$129*(Electric!$B220+Electric!$C220)/1000000+AY$130*(NG!$B101)/1000000+AY$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AY$123:BA$123)","v":661.72341470258266},{"$f":"(AZ$129*(Electric!$B220+Electric!$C220)/1000000+AZ$130*(NG!$B101)/1000000+AZ$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF194*BA$123","v":8085.4461216734044},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(BB$123:BJ$123)","v":21526.613263815085},{"$f":"(BC$129*(Electric!$B220+Electric!$C220)/1000000+BC$130*(NG!$B101)/1000000+BC$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BC$123:BJ$123)","v":8893.8237494355235},{"$f":"(BD$129*(Electric!$B220+Electric!$C220)/1000000+BD$130*(NG!$B101)/1000000+BD$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BD$123:BJ$123)","v":1.8396102107360044},{"$f":"'T&D'!HQ194*PRODUCT(BE$123:BJ$123)","v":5188.7117559003364},{"$f":"(BF$129*(Electric!$B220+Electric!$C220)/1000000+BF$130*(NG!$B101)/1000000+BF$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BF$123:BJ$123)","v":648.01753229797305},{"$f":"(BG$129*(Electric!$B220+Electric!$C220)/1000000+BG$130*(NG!$B101)/1000000+BG$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BG$123:BJ$123)","v":17783.058577627442},{"$f":"(BH$129*(Electric!$B220+Electric!$C220)/1000000+BH$130*(NG!$B101)/1000000+BH$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BH$123:BJ$123)","v":661.72341470258266},{"$f":"(BI$129*(Electric!$B220+Electric!$C220)/1000000+BI$130*(NG!$B101)/1000000+BI$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BI$123:BJ$123)","v":23.501455371683683},{"$f":"'T&D'!HR194*BJ$123","v":9073.8410827754542},{"$f":"SUM(EtOH!$DX528:$EB528,EtOH!DX529)*PRODUCT(BK$123:BS$123)","v":21526.613263815085},{"$f":"(BL$129*(Electric!$B220+Electric!$C220)/1000000+BL$130*(NG!$B101)/1000000+BL$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BL$123:BS$123)","v":10843.59283736209},{"$f":"(BM$129*(Electric!$B220+Electric!$C220)/1000000+BM$130*(NG!$B101)/1000000+BM$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BM$123:BS$123)","v":1.863347116680985},{"$f":"'T&D'!HO194*PRODUCT(BN$123:BS$123)","v":10520.607410452325},{"$f":"(BO$129*(Electric!$B220+Electric!$C220)/1000000+BO$130*(NG!$B101)/1000000+BO$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BO$123:BS$123)","v":648.01753229797305},{"$f":"(BP$129*(Electric!$B220+Electric!$C220)/1000000+BP$130*(NG!$B101)/1000000+BP$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BP$123:BS$123)","v":17783.058577627442},{"$f":"(BQ$129*(Electric!$B220+Electric!$C220)/1000000+BQ$130*(NG!$B101)/1000000+BQ$131*(EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BQ$123:BS$123)","v":661.72341470258266},{"$f":"(BR$129*(Electric!$B220+Electric!$C220)/1000000+BR$130*(NG!$B101)/1000000+BR$131*(EF!$U16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000)*PRODUCT(BR$123:BS$123)","v":23.501455371683683},{"$f":"'T&D'!HP194*BS$123","v":7950.9493389917961}]
["     VOC from ref. Station",null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!BO143","v":0.88}]
["     NOx",{"$f":"B$129*(Electric!$D212+Electric!$E212)/1000000+B$130*(($C$26*EF!$G8+$C$27*EF!$C8+$C$28*EF!$D8)*B$122+NG!$B108)/1000000+B$131*(($C$24*EF!$S8+$C$25*EF!$U8)*B$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":1.1489983092372895},{"$f":"C$129*(Electric!$D212+Electric!$E212)/1000000+C$130*(($B$26*EF!$G8+$B$27*EF!$C8+$B$28*EF!$D8)*C$122+NG!$B108)/1000000+C$131*(($B$24*EF!$S8+$B$25*EF!$U8)*C$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":0.28017858278553992},{"$f":"D$129*(Electric!$D212+Electric!$E212)/1000000+D$130*(($C$26*EF!$G8+$C$27*EF!$C8+$C$28*EF!$D8)*D$122+NG!$B108)/1000000+D$131*(($C$24*EF!$S8+$C$25*EF!$U8)*D$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":1.039890401903915},{"$f":"E$129*(Electric!$D212+Electric!$E212)/1000000+E$130*(($B$26*EF!$G8+$B$27*EF!$C8+$B$28*EF!$D8)*E$122+NG!$B108)/1000000+E$131*(($B$24*EF!$S8+$B$25*EF!$U8)*E$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":0.28017858278553992},{"$f":"'T&D'!FJ198/(1-$E$10)","v":0.16131735041759945},{"$f":"G$129*(Electric!$D212+Electric!$E212)/1000000+G$130*(($C$26*EF!$G8+$C$27*EF!$C8+$C$28*EF!$D8)*G$122+NG!$B108)/1000000+G$131*(($C$24*EF!$S8+$C$25*EF!$U8)*G$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":1.9633868562737591},{"$f":"H$129*(Electric!$D212+Electric!$E212)/1000000+H$130*(($B$26*EF!$G8+$B$27*EF!$C8+$B$28*EF!$D8)*H$122+NG!$B108)/1000000+H$131*(($B$24*EF!$S8+$B$25*EF!$U8)*H$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000","v":0.28017858278553992},{"$f":"$I$129*Fuel_Specs!$B$32*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT570+EtOH!BU570)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*(NG!B108+EF!B8*IBR!I122)+$I$132/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*(Hydrogen!CB329+Hydrogen!CC329)+$I$133*kWh2mmBTU*(Electric!D212+Electric!E212)+MMULT(B252:P252,$I$134:$I$148)","v":5.7984707608097983},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X252*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y252*kg2g,0))-K159*W252","v":-0.1845800639511018},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK198,0)","v":8.1767568809309202E-2},{"$f":"MMULT(Q252:U252, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":2.4595044677762026},{"$f":"(N$129*(Electric!$D212+Electric!$E212)/1000000+N$130*(NG!$B108)/1000000+N$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($N$123:$T$123))*($B$107)","v":0.22490504438150641},{"$f":"1/(1-0.2)*'T&D'!GY198*PRODUCT($O$123:$T$123)*($B$107)","v":0.86712515819120661},{"$f":"(P$129*(Electric!$D212+Electric!$E212)/1000000+P$130*((EF!$G8)*$P$122+NG!$B108)/1000000+P$131*((EF!$S8)*$P$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($P$123:$T$123))*($B$107)","v":8.3328428444692612E-2},{"$f":"(Q$129*(Electric!$D212+Electric!$E212)/1000000+Q$130*((EF!$G8)*$Q$122+NG!$B108)/1000000+Q$131*((EF!$U8)*$Q$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($Q$123:$T$123))*($B$107)","v":1.7498214523347351},{"$f":"(R$129*(Electric!$D212+Electric!$E212)/1000000+R$130*((EF!$G8)*$R$122+NG!$B108)/1000000+R$131*((EF!$S8)*$R$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($R$123:$T$123))*($B$107)","v":2.2416848184089119E-2},{"$f":"(S$129*(Electric!$D212+Electric!$E212)/1000000+S$130*((EF!$G8)*$S$122+NG!$B108)/1000000+S$131*((EF!$S8)*$S$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*(PRODUCT($S$123:$T$123))*($B$107)","v":2.9905290992977953E-3},{"$f":"1/(1-0.1056)*'T&D'!HC198*($B$107)","v":0.62687266308426803},6.0369645914959982,{"$f":"MMULT(B252:N252,V$134:V$146)*($B$107)+V$154*$V252","v":0.62824444981280847},null,{"$f":"'T&D'!F236+'T&D'!G236","v":0.23371125347618074},{"$f":"(MMULT(B252:N252,Y$134:Y$146)+$Y$160*Z252+$Y$161*AA252)*($D$107)","v":0.73946632159044978},{"$f":"( 'T&D'!DM236+ 'T&D'!DN236)","v":0.22073556163315419},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(AA$123:AI$123)","v":3.018053279274477},{"$f":"(AB$129*(Electric!$D212+Electric!$E212)/1000000+AB$130*(NG!$B108)/1000000+AB$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AB$123:AI$123)","v":0.29163670269856401},{"$f":"(AC$129*(Electric!$D212+Electric!$E212)/1000000+AC$130*(NG!$B108)/1000000+AC$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AC$123:AI$123)","v":2.9027626957520397E-4},{"$f":"'T&D'!HM198*PRODUCT(AD$123:AI$123)","v":0.80114464680572361},{"$f":"(AE$129*(Electric!$D212+Electric!$E212)/1000000+AE$130*(NG!$B108)/1000000+AE$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AE$123:AI$123)","v":9.3253967088717388E-2},{"$f":"(AF$129*(Electric!$D212+Electric!$E212)/1000000+AF$130*(NG!$B108)/1000000+AF$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AF$123:AI$123)","v":2.5590985994685407},{"$f":"(AG$129*(Electric!$D212+Electric!$E212)/1000000+AG$130*(NG!$B108)/1000000+AG$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AG$123:AI$123)","v":2.4807359308994217E-2},{"$f":"(AH$129*(Electric!$D212+Electric!$E212)/1000000+AH$130*(NG!$B108)/1000000+AH$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AH$123:AI$123)","v":3.3820133507749014E-3},{"$f":"'T&D'!HN198*AI$123","v":0.90315610560531445},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(AJ$123:AR$123)","v":2.7524645906983229},{"$f":"(AK$129*(Electric!$D212+Electric!$E212)/1000000+AK$130*(NG!$B108)/1000000+AK$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AK$123:AR$123)","v":0.32428114741464475},{"$f":"(AL$129*(Electric!$D212+Electric!$E212)/1000000+AL$130*(NG!$B108)/1000000+AL$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AL$123:AR$123)","v":2.6814785408294195E-4},{"$f":"'T&D'!HK198*PRODUCT(AM$123:AR$123)","v":0.76784371893186765},{"$f":"(AN$129*(Electric!$D212+Electric!$E212)/1000000+AN$130*(NG!$B108)/1000000+AN$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AN$123:AR$123)","v":9.3253967088717388E-2},{"$f":"(AO$129*(Electric!$D212+Electric!$E212)/1000000+AO$130*(NG!$B108)/1000000+AO$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AO$123:AR$123)","v":2.5590985994685407},{"$f":"(AP$129*(Electric!$D212+Electric!$E212)/1000000+AP$130*(NG!$B108)/1000000+AP$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AP$123:AR$123)","v":2.4807359308994217E-2},{"$f":"(AQ$129*(Electric!$D212+Electric!$E212)/1000000+AQ$130*(NG!$B108)/1000000+AQ$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AQ$123:AR$123)","v":3.3820133507749014E-3},{"$f":"'T&D'!HL198*AR$123","v":1.150501790781691},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(AS$123:BA$123)","v":3.018053279274477},{"$f":"(AT$129*(Electric!$D212+Electric!$E212)/1000000+AT$130*(NG!$B108)/1000000+AT$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AT$123:BA$123)","v":0.29163670269856401},{"$f":"(AU$129*(Electric!$D212+Electric!$E212)/1000000+AU$130*(NG!$B108)/1000000+AU$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AU$123:BA$123)","v":0.21714537714351551},{"$f":"'T&D'!IE198*PRODUCT(AV$123:BA$123)","v":0.73423399007756573},{"$f":"(AW$129*(Electric!$D212+Electric!$E212)/1000000+AW$130*(NG!$B108)/1000000+AW$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AW$123:BA$123)","v":9.3253967088717388E-2},{"$f":"(AX$129*(Electric!$D212+Electric!$E212)/1000000+AX$130*(NG!$B108)/1000000+AX$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AX$123:BA$123)","v":2.2678783867731052},{"$f":"(AY$129*(Electric!$D212+Electric!$E212)/1000000+AY$130*(NG!$B108)/1000000+AY$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AY$123:BA$123)","v":2.4807359308994217E-2},{"$f":"(AZ$129*(Electric!$D212+Electric!$E212)/1000000+AZ$130*(NG!$B108)/1000000+AZ$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF198*BA$123","v":0.74973311355202676},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(BB$123:BJ$123)","v":2.7524645906983229},{"$f":"(BC$129*(Electric!$D212+Electric!$E212)/1000000+BC$130*(NG!$B108)/1000000+BC$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BC$123:BJ$123)","v":0.26597267286109039},{"$f":"(BD$129*(Electric!$D212+Electric!$E212)/1000000+BD$130*(NG!$B108)/1000000+BD$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BD$123:BJ$123)","v":2.6473195785258602E-4},{"$f":"'T&D'!HQ198*PRODUCT(BE$123:BJ$123)","v":0.48112979315358267},{"$f":"(BF$129*(Electric!$D212+Electric!$E212)/1000000+BF$130*(NG!$B108)/1000000+BF$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BF$123:BJ$123)","v":9.3253967088717388E-2},{"$f":"(BG$129*(Electric!$D212+Electric!$E212)/1000000+BG$130*(NG!$B108)/1000000+BG$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BG$123:BJ$123)","v":2.5590985994685407},{"$f":"(BH$129*(Electric!$D212+Electric!$E212)/1000000+BH$130*(NG!$B108)/1000000+BH$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BH$123:BJ$123)","v":2.4807359308994217E-2},{"$f":"(BI$129*(Electric!$D212+Electric!$E212)/1000000+BI$130*(NG!$B108)/1000000+BI$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BI$123:BJ$123)","v":3.3820133507749014E-3},{"$f":"'T&D'!HR198*BJ$123","v":0.84138327366128807},{"$f":"SUM(EtOH!$DX535:$EB535)*PRODUCT(BK$123:BS$123)","v":2.7524645906983229},{"$f":"(BL$129*(Electric!$D212+Electric!$E212)/1000000+BL$130*(NG!$B108)/1000000+BL$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BL$123:BS$123)","v":0.32428114741464475},{"$f":"(BM$129*(Electric!$D212+Electric!$E212)/1000000+BM$130*(NG!$B108)/1000000+BM$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BM$123:BS$123)","v":2.6814785408294195E-4},{"$f":"'T&D'!HO198*PRODUCT(BN$123:BS$123)","v":0.97553649255713282},{"$f":"(BO$129*(Electric!$D212+Electric!$E212)/1000000+BO$130*(NG!$B108)/1000000+BO$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BO$123:BS$123)","v":9.3253967088717388E-2},{"$f":"(BP$129*(Electric!$D212+Electric!$E212)/1000000+BP$130*(NG!$B108)/1000000+BP$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BP$123:BS$123)","v":2.5590985994685407},{"$f":"(BQ$129*(Electric!$D212+Electric!$E212)/1000000+BQ$130*(NG!$B108)/1000000+BQ$131*((EF!$S8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BQ$123:BS$123)","v":2.4807359308994217E-2},{"$f":"(BR$129*(Electric!$D212+Electric!$E212)/1000000+BR$130*(NG!$B108)/1000000+BR$131*((EF!$U8)*$N$122+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000)*PRODUCT(BR$123:BS$123)","v":3.3820133507749014E-3},{"$f":"'T&D'!HP198*BS$123","v":0.73726173100551329}]
["     SOx",{"$f":"B$129*(Electric!$D215+Electric!$E215)/1000000+B$130*(($C$26*EF!$G11+$C$27*EF!$C11+$C$28*EF!$D11)*B$122+NG!$B111)/1000000+B$131*(($C$24*EF!$S11+$C$25*EF!$U11)*B$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.11029155644822561},{"$f":"C$129*(Electric!$D215+Electric!$E215)/1000000+C$130*(($B$26*EF!$G11+$B$27*EF!$C11+$B$28*EF!$D11)*C$122+NG!$B111)/1000000+C$131*(($B$24*EF!$S11+$B$25*EF!$U11)*C$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.16485685936198546},{"$f":"D$129*(Electric!$D215+Electric!$E215)/1000000+D$130*(($C$26*EF!$G11+$C$27*EF!$C11+$C$28*EF!$D11)*D$122+NG!$B111)/1000000+D$131*(($C$24*EF!$S11+$C$25*EF!$U11)*D$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":9.9818363560244219E-2},{"$f":"E$129*(Electric!$D215+Electric!$E215)/1000000+E$130*(($B$26*EF!$G11+$B$27*EF!$C11+$B$28*EF!$D11)*E$122+NG!$B111)/1000000+E$131*(($B$24*EF!$S11+$B$25*EF!$U11)*E$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.16485685936198546},{"$f":"'T&D'!FJ201/(1-$E$10)","v":4.7546263086828362E-2},{"$f":"G$129*(Electric!$D215+Electric!$E215)/1000000+G$130*(($C$26*EF!$G11+$C$27*EF!$C11+$C$28*EF!$D11)*G$122+NG!$B111)/1000000+G$131*(($C$24*EF!$S11+$C$25*EF!$U11)*G$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.61225864071447333},{"$f":"H$129*(Electric!$D215+Electric!$E215)/1000000+H$130*(($B$26*EF!$G11+$B$27*EF!$C11+$B$28*EF!$D11)*H$122+NG!$B111)/1000000+H$131*(($B$24*EF!$S11+$B$25*EF!$U11)*H$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000","v":0.16485685936198546},{"$f":"$I$129*Fuel_Specs!$B$32*BTU2mmBTU/FuelSpec_EtOH_Density*(EtOH!BT573+EtOH!BU573)+$I$130/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*(NG!B111+EF!B11*IBR!I122)+$I$132/Fuel_Specs!$E$82*Fuel_Specs!$B$82*BTU2mmBTU*(Hydrogen!CB332+Hydrogen!CC332)+$I$133*kWh2mmBTU*(Electric!D215+Electric!E215)+MMULT(B255:P255,$I$134:$I$148)","v":1.7896812159650382},null,{"$f":"-IF(AND($B$88=2,$B$89=1),$C$65*X255*kg2g,IF(AND($B$88=3,$B$89=1),$J$65*Y255*kg2g,0))-K159*W255","v":-5.2930312910126454E-2},{"$f":"IF(OR($B$88=1,$B$88=2,$B$88=3),'T&D'!FK201,0)","v":1.1877206689235485E-3},{"$f":"MMULT(Q255:U255, $M$149:$M$153)*PRODUCT($M$123:$R$123)*($B$107)","v":1.0700153937174786},{"$f":"(N$129*(Electric!$D215+Electric!$E215)/1000000+N$130*(NG!$B111)/1000000+N$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($N$123:$T$123))*($B$107)","v":6.6287937298970673E-2},{"$f":"1/(1-0.2)*'T&D'!GY201*PRODUCT($O$123:$T$123)*($B$107)","v":8.512659155629336E-2},{"$f":"(P$129*(Electric!$D215+Electric!$E215)/1000000+P$130*((EF!$G11)*$P$122+NG!$B111)/1000000+P$131*((EF!$S11)*$P$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($P$123:$T$123))*($B$107)","v":5.1170254319398499E-2},{"$f":"(Q$129*(Electric!$D215+Electric!$E215)/1000000+Q$130*((EF!$G11)*$Q$122+NG!$B111)/1000000+Q$131*((EF!$U11)*$Q$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($Q$123:$T$123))*($B$107)","v":1.0745289500921884},{"$f":"(R$129*(Electric!$D215+Electric!$E215)/1000000+R$130*((EF!$G11)*$R$122+NG!$B111)/1000000+R$131*((EF!$S11)*$R$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($R$123:$T$123))*($B$107)","v":8.4050400677007815E-3},{"$f":"(S$129*(Electric!$D215+Electric!$E215)/1000000+S$130*((EF!$G11)*$S$122+NG!$B111)/1000000+S$131*((EF!$S11)*$S$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*(PRODUCT($S$123:$T$123))*($B$107)","v":1.8364217040550278E-3},{"$f":"1/(1-0.1056)*'T&D'!HC201*($B$107)","v":6.1540750656450642E-2},2.4189113394125363,{"$f":"MMULT(B255:N255,V$134:V$146)*($B$107)+V$154*$V255","v":0.20994827366534449},null,{"$f":"'T&D'!F239+'T&D'!G239","v":3.221160084767527E-2},{"$f":"(MMULT(B255:N255,Y$134:Y$146)+$Y$160*Z255+$Y$161*AA255)*($D$107)","v":0.25352336333370773},{"$f":"( 'T&D'!DM239+ 'T&D'!DN239)","v":5.6906362059692926E-3},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(AA$123:AI$123)","v":1.3130138652698136},{"$f":"(AB$129*(Electric!$D215+Electric!$E215)/1000000+AB$130*(NG!$B111)/1000000+AB$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AB$123:AI$123)","v":8.5956255519854391E-2},{"$f":"(AC$129*(Electric!$D215+Electric!$E215)/1000000+AC$130*(NG!$B111)/1000000+AC$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AC$123:AI$123)","v":1.7825261815549714E-4},{"$f":"'T&D'!HM201*PRODUCT(AD$123:AI$123)","v":7.8649215147213486E-2},{"$f":"(AE$129*(Electric!$D215+Electric!$E215)/1000000+AE$130*(NG!$B111)/1000000+AE$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AE$123:AI$123)","v":5.7265321106945891E-2},{"$f":"(AF$129*(Electric!$D215+Electric!$E215)/1000000+AF$130*(NG!$B111)/1000000+AF$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AF$123:AI$123)","v":1.5714892097135458},{"$f":"(AG$129*(Electric!$D215+Electric!$E215)/1000000+AG$130*(NG!$B111)/1000000+AG$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AG$123:AI$123)","v":9.301345454707545E-3},{"$f":"(AH$129*(Electric!$D215+Electric!$E215)/1000000+AH$130*(NG!$B111)/1000000+AH$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AH$123:AI$123)","v":2.076824038336646E-3},{"$f":"'T&D'!HN201*AI$123","v":8.8663787674907985E-2},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(AJ$123:AR$123)","v":1.1974686451260701},{"$f":"(AK$129*(Electric!$D215+Electric!$E215)/1000000+AK$130*(NG!$B111)/1000000+AK$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AK$123:AR$123)","v":9.5577795625591641E-2},{"$f":"(AL$129*(Electric!$D215+Electric!$E215)/1000000+AL$130*(NG!$B111)/1000000+AL$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AL$123:AR$123)","v":1.6466401856759163E-4},{"$f":"'T&D'!HK201*PRODUCT(AM$123:AR$123)","v":7.5380027926908844E-2},{"$f":"(AN$129*(Electric!$D215+Electric!$E215)/1000000+AN$130*(NG!$B111)/1000000+AN$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AN$123:AR$123)","v":5.7265321106945891E-2},{"$f":"(AO$129*(Electric!$D215+Electric!$E215)/1000000+AO$130*(NG!$B111)/1000000+AO$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AO$123:AR$123)","v":1.5714892097135458},{"$f":"(AP$129*(Electric!$D215+Electric!$E215)/1000000+AP$130*(NG!$B111)/1000000+AP$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AP$123:AR$123)","v":9.301345454707545E-3},{"$f":"(AQ$129*(Electric!$D215+Electric!$E215)/1000000+AQ$130*(NG!$B111)/1000000+AQ$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AQ$123:AR$123)","v":2.076824038336646E-3},{"$f":"'T&D'!HL201*AR$123","v":0.11294597452685262},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(AS$123:BA$123)","v":1.3130138652698136},{"$f":"(AT$129*(Electric!$D215+Electric!$E215)/1000000+AT$130*(NG!$B111)/1000000+AT$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AT$123:BA$123)","v":8.5956255519854391E-2},{"$f":"(AU$129*(Electric!$D215+Electric!$E215)/1000000+AU$130*(NG!$B111)/1000000+AU$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AU$123:BA$123)","v":0.13334445854922514},{"$f":"'T&D'!IE201*PRODUCT(AV$123:BA$123)","v":7.2080525388583172E-2},{"$f":"(AW$129*(Electric!$D215+Electric!$E215)/1000000+AW$130*(NG!$B111)/1000000+AW$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AW$123:BA$123)","v":5.7265321106945891E-2},{"$f":"(AX$129*(Electric!$D215+Electric!$E215)/1000000+AX$130*(NG!$B111)/1000000+AX$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AX$123:BA$123)","v":1.3926569357259766},{"$f":"(AY$129*(Electric!$D215+Electric!$E215)/1000000+AY$130*(NG!$B111)/1000000+AY$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AY$123:BA$123)","v":9.301345454707545E-3},{"$f":"(AZ$129*(Electric!$D215+Electric!$E215)/1000000+AZ$130*(NG!$B111)/1000000+AZ$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(AZ$123:BA$123)","v":0},{"$f":"'T&D'!IF201*BA$123","v":7.3602090690924535E-2},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(BB$123:BJ$123)","v":1.1974686451260701},{"$f":"(BC$129*(Electric!$D215+Electric!$E215)/1000000+BC$130*(NG!$B111)/1000000+BC$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BC$123:BJ$123)","v":7.8392105034107207E-2},{"$f":"(BD$129*(Electric!$D215+Electric!$E215)/1000000+BD$130*(NG!$B111)/1000000+BD$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BD$123:BJ$123)","v":1.6256638775781341E-4},{"$f":"'T&D'!HQ201*PRODUCT(BE$123:BJ$123)","v":4.7233019363414279E-2},{"$f":"(BF$129*(Electric!$D215+Electric!$E215)/1000000+BF$130*(NG!$B111)/1000000+BF$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BF$123:BJ$123)","v":5.7265321106945891E-2},{"$f":"(BG$129*(Electric!$D215+Electric!$E215)/1000000+BG$130*(NG!$B111)/1000000+BG$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BG$123:BJ$123)","v":1.5714892097135458},{"$f":"(BH$129*(Electric!$D215+Electric!$E215)/1000000+BH$130*(NG!$B111)/1000000+BH$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BH$123:BJ$123)","v":9.301345454707545E-3},{"$f":"(BI$129*(Electric!$D215+Electric!$E215)/1000000+BI$130*(NG!$B111)/1000000+BI$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BI$123:BJ$123)","v":2.076824038336646E-3},{"$f":"'T&D'!HR201*BJ$123","v":8.2599483595501774E-2},{"$f":"SUM(EtOH!$DX538:$EB538)*PRODUCT(BK$123:BS$123)","v":1.1974686451260701},{"$f":"(BL$129*(Electric!$D215+Electric!$E215)/1000000+BL$130*(NG!$B111)/1000000+BL$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BL$123:BS$123)","v":9.5577795625591641E-2},{"$f":"(BM$129*(Electric!$D215+Electric!$E215)/1000000+BM$130*(NG!$B111)/1000000+BM$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BM$123:BS$123)","v":1.6466401856759163E-4},{"$f":"'T&D'!HO201*PRODUCT(BN$123:BS$123)","v":9.5769446619905704E-2},{"$f":"(BO$129*(Electric!$D215+Electric!$E215)/1000000+BO$130*(NG!$B111)/1000000+BO$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BO$123:BS$123)","v":5.7265321106945891E-2},{"$f":"(BP$129*(Electric!$D215+Electric!$E215)/1000000+BP$130*(NG!$B111)/1000000+BP$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BP$123:BS$123)","v":1.5714892097135458},{"$f":"(BQ$129*(Electric!$D215+Electric!$E215)/1000000+BQ$130*(NG!$B111)/1000000+BQ$131*((EF!$S11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BQ$123:BS$123)","v":9.301345454707545E-3},{"$f":"(BR$129*(Electric!$D215+Electric!$E215)/1000000+BR$130*(NG!$B111)/1000000+BR$131*((EF!$U11)*$N$122+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000)*PRODUCT(BR$123:BS$123)","v":2.076824038336646E-3},{"$f":"'T&D'!HP201*BS$123","v":7.2377761909605501E-2}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel or per Ton of SA or AA"]
[]
["Fossil fuels",{"$f":"(EtOH!$EE512*$C$7+EtOH!$CZ512*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B205+Electric!C205))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B205+Electric!C205))))+F164)*$E$7)/$C$74","v":108068.64685467836},1439080.9862258579,141850.62660089828,127272.45433077759,166414.87800981177,1373803.3330799141,{"$f":"($U164*$B$110+(BioOil!I434*T2lb+'T&D'!CP216)*$C$110)*$D$107","v":122961.34187764708},168178.24367146159]
["Water consumption",{"$f":"(EtOH!$EE516*$C$7+EtOH!$CZ516*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B209+Electric!C209))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B209+Electric!C209))))+F168)*$E$7)/$C$74","v":11.297736424387912},255.30768865036333,22.896612437983105,153.31071959448946,28.780835141601756,252.71265319294591,{"$f":"($U168*$B$110+(BioOil!I438*T2lb+'T&D'!CP220)*$C$110)*$D$107","v":543.06797296255945},91.716188177151722]
["CO",{"$f":"(EtOH!$EE519*$C$7+EtOH!$CZ519*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B211+Electric!C211))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B211+Electric!C211))))+F171)*$E$7)/$C$74","v":15.408925307923923},{"$f":"((SUM(B171:C171)*$C$7+SUM(D171:E171)*$D$7+SUM(G171:H171)*$E$7)/$C$74+SUM(I171:K171))*$L$123+L171","v":117.24911047480091},16.946943423394632,12.370953693410414,19.048815345488055,81.632427365631017,{"$f":"($U171*$B$110+(BioOil!I440*T2lb+'T&D'!CP223)*$C$110)*$D$107","v":15.414648430174488},12.345911110197267]
["SOx",{"$f":"(EtOH!$EE523*$C$7+EtOH!$CZ523*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B215+Electric!C215))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B215+Electric!C215))))+F175)*$E$7)/$C$74","v":9.7081211327332806},26.136476592444748,10.975959285291115,14.537341134274962,13.119460837657973,25.357775051223204,{"$f":"($U175*$B$110+(BioOil!I444*T2lb+'T&D'!CP227)*$C$110)*$D$107","v":10.149539933670058},4.9192611867942304]
["BC",{"$f":"(EtOH!$EE524*$C$7+EtOH!$CZ524*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B216+Electric!C216))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B216+Electric!C216))))+F176)*$E$7)/$C$74","v":0.68976063118033926},0.76303685903791285,0.36257904973194272,0.15050991522340379,0.44322963319264619,0.65972872728565979,{"$f":"($U176*$B$110+(BioOil!I445*T2lb+'T&D'!CP228)*$C$110)*$D$107","v":0.38377460651838013},0.10907880714521898]
["CO2",{"$f":"(EtOH!$EE528*$C$7+EtOH!$CZ528*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!B220+Electric!C220))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!B220+Electric!C220))))+F180)*$E$7)/$C$74","v":7565.2199593827372},97153.653432931766,8564.3150989286023,8531.484226239807,11568.587371602969,93307.111004360631,{"$f":"($U180*$B$110+(BioOil!I449*T2lb+'T&D'!CP232+(BioOil!$C$49+BioOil!$C$50)*BD_BDProd_BDYield_VegOil/lb2T)*$C$110)*$D$107","v":16520.830824974841},11310.518539323739]
["CO2 (w/ C in VOC & CO)",{"$f":"B215+B205*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B206*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7608.2246085043216},{"$f":"C215+C205*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C206*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":97478.849433373107},{"$f":"D215+D205*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D206*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8608.8473107228583},{"$f":"E215+E205*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E206*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":8572.5759453770097},{"$f":"F215+F205*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F206*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11619.726038002236},{"$f":"G215+G205*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G206*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":93550.905500358451},{"$f":"H215+H205*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H206*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16597.329430609272},{"$f":"I215+I205*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I206*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11349.010267238831}]
["Urban VOC",{"$f":"(EtOH!$EE533*$C$7+EtOH!$CZ533*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!D210+Electric!E210))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!D210+Electric!E210))))+F184)*$E$7)/$C$74","v":0.20172270616437074},{"$f":"((SUM(B184:C184)*$C$7+SUM(D184:E184)*$D$7+SUM(G184:H184)*$E$7)/$C$74+SUM(I184:K184))*$L$123+L184","v":1.6091097382430279},{"$f":"U184*(0.176531869314674)","v":0.22317370326709374},{"$f":"SUM(V184:X184)","v":0.11984837572040977},{"$f":"(IF($B$86=1, SUM(AJ184:AR184), IF($B$86=3, SUM(BK184:BS184), SUM(AS184:BA184)))*IF(OR($B$86=1, $B$86=3), $B$15, 1)+IF($B$86=1, SUM(AA184:AI184), IF($B$86=3, SUM(BB184:BJ184), 0))*IF(OR($B$86=1, $B$86=3), $C$15, 0))/$C$74","v":0.24826848722091088},{"$f":"SUM(I184:K184)","v":0.83543226587798902},{"$f":"($U184*$B$110+(BioOil!I454*T2lb+'T&D'!CP234)*$C$110)*$D$107","v":0.20259160779760524},{"$f":"SUM(Y184:Z184)","v":0.16194119247774813}]
["Urban PM2.5",{"$f":"(EtOH!$EE537*$C$7+EtOH!$CZ537*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!D214+Electric!E214))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!D214+Electric!E214))))+F188)*$E$7)/$C$74","v":4.7448762580324995E-2},0.3755748794726454,8.440389472643238E-2,4.4161283179794161E-2,0.10300587460861982,0.36562889688326122,{"$f":"($U188*$B$110+(BioOil!I458*T2lb+'T&D'!CP238)*$C$110)*$D$107","v":5.7916742495694361E-2},5.1636324183672422E-2]
["Urban OC",{"$f":"(EtOH!$EE540*$C$7+EtOH!$CZ540*$D$7+(IF($A$36=1,0,IF($A$36=2,0,IF($A$36=3,(IF(RNG!$E$164=\"IPCC\",RNG!#REF!,RNG!$E$52)*RNG!$I$271/Fuel_Specs!$E$81*Fuel_Specs!$B$81*BTU2mmBTU*LFG_NG_Genset_Eff*(Electric!D217+Electric!E217))*(1-Waste!$E$557)/(1-RNG!$H$159),($E$8-$E$9*T2kg*Algae!$B$289)*RNG!$E$160*BTU2mmBTU*(Electric!D217+Electric!E217))))+F191)*$E$7)/$C$74","v":1.3729926557586548E-2},0.13957142769254427,3.0200532661316094E-2,1.7019485512014848E-2,3.7994895365902025E-2,0.13564014034767552,{"$f":"($U191*$B$110+(BioOil!I461*T2lb+'T&D'!CP241)*$C$110)*$D$107","v":2.0052589266495429E-2},2.10274521029792E-2]
[null,"Sulfuric Acid, 93%","Caustic (as pure)","Ammonia","Corn Steep Liquor","Diammonium Phosphate","Corn oil","Glucose","Hexane","FGD Lime","CO2 requirement (fossil CO2)","Polymer","Resin","Flocculant","Toluene","Sodium Carbonate (soda ash)","Nitrogen","P2O5","K2O","Herbicide","Insecticide","Sorbitol","Sodium sulfate salt","Maleic anhydride","NG-derived Adipic acid","Ethyl acetate ","Lipase Enzyme"]
["    Coal",{"$f":"Ag_Inputs!F103*mmBTU2BTU/T2g","v":9.2253478219861962E-3},{"$f":"Catalyst!B169*mmBTU2BTU/T2g","v":1.5745690440646991},{"$f":"Ag_Inputs!B103*mmBTU2BTU/T2g","v":3.1809105517643765E-2},{"$f":"Enzymes_Yeast!D86*mmBTU2BTU/T2g","v":8.9448741372238808E-2},{"$f":"Ag_Inputs!S103*mmBTU2BTU/T2g","v":0.32232420843498605},{"$f":"EtOH!CD549/lb2g","v":4.9449441031438814E-2},{"$f":"Enzymes_Yeast!G86*mmBTU2BTU/T2g","v":6.1874368320464543E-2},{"$f":"Algae!D602/kg2g","v":6.7176856035633115E-2},{"$f":"Ag_Inputs!BC103*mmBTU2BTU/T2g","v":3.762756537804949},{"$f":"Algae!B531/kg2g","v":2.4477533024451358E-3},{"$f":"Inputs!AU1470*mmBTU2BTU/T2g","v":3.9928442443419501},{"$f":"Inputs!BD1470*mmBTU2BTU/T2g","v":5.9063882618286421},3.9928442443419501,{"$f":"Chemicals!$P149/T2g*mmBTU2BTU","v":1.1702346205457292E-2},{"$f":"OilGasCoalInfra!F119*mmBTU2BTU/MT2g","v":4.6751336605373135},{"$f":"Ag_Inputs!B144*(Ag_Inputs!B$132)","v":0.22497779344759677},{"$f":"Ag_Inputs!C144*(Ag_Inputs!C$132)","v":0.42489139160244027},{"$f":"Ag_Inputs!D144*(Ag_Inputs!D$132)","v":0.22391789322229436},{"$f":"Ag_Inputs!Q144*(Ag_Inputs!$Q$132)","v":4.1128371691883565},{"$f":"Ag_Inputs!X144*(Ag_Inputs!$X$132)","v":5.0373006604452382},{"$f":"Enzymes_Yeast!V86*mmBTU2BTU/T2g","v":0.27251968266403825},{"$f":"Ag_Inputs!$BN68*mmBTU2BTU/T2g","v":0.32933926577938277},5.6582136774094129,{"$f":"Chemicals!AH149*mmBTU2BTU/T2g","v":-5.5377749418775851E-3},{"$f":"Chemicals!BF149/T2g*mmBTU2BTU","v":2.2281597066194592},{"$f":"Chemicals!X149/T2g*mmBTU2BTU*$B$116","v":0.70318099328068007}]
["Water consumption (gal/g)",{"$f":"Ag_Inputs!F106/T2g","v":9.0230612000971854E-5},{"$f":"Catalyst!B172/T2g","v":4.2455156740056534E-3},{"$f":"Ag_Inputs!B106/T2g","v":4.7564122157301981E-4},{"$f":"Enzymes_Yeast!D89/T2g","v":3.3028199543435867E-2},{"$f":"Ag_Inputs!S106/T2g","v":9.9505693929990893E-3},{"$f":"EtOH!CD552/lb2g","v":1.3532607244022784E-3},{"$f":"Enzymes_Yeast!G89/T2g","v":9.866214569590059E-3},{"$f":"Algae!D605/kg2g","v":1.1546355670312817E-3},{"$f":"Ag_Inputs!BC106/T2g","v":1.2480415586510784E-3},{"$f":"Algae!B534/kg2g","v":5.1035493489204658E-6},{"$f":"Inputs!AU1473/T2g","v":9.733778630854604E-4},{"$f":"Inputs!BD1473/T2g","v":2.2115985675255699E-3},9.733778630854604E-4,{"$f":"Chemicals!$P152/T2g","v":1.3627333456989229E-3},{"$f":"OilGasCoalInfra!F122/MT2g","v":3.4069103094467223E-5},{"$f":"Ag_Inputs!B147*(Ag_Inputs!B$132)","v":5.1820348211816178E-3},{"$f":"Ag_Inputs!C147*(Ag_Inputs!C$132)","v":1.3180222511020648E-2},{"$f":"Ag_Inputs!D147*(Ag_Inputs!D$132)","v":1.1812326663483653E-3},{"$f":"Ag_Inputs!Q147*(Ag_Inputs!$Q$132)","v":1.1435149064748329E-2},{"$f":"Ag_Inputs!X147*(Ag_Inputs!$X$132)","v":1.3835588217720213E-2},{"$f":"Enzymes_Yeast!V89/T2g","v":1.0657940032997764E-2},{"$f":"Ag_Inputs!$BN71/T2g","v":5.7478017455613755E-4},2.0176338948256563E-3,{"$f":"Chemicals!AH152/T2g","v":2.9263835625487995E-3},{"$f":"Chemicals!BF152/T2g","v":1.8939065467998732E-2},{"$f":"Chemicals!X152/T2g*$B$116","v":1.7669795456361291E-3}]
["     CO",{"$f":"Ag_Inputs!F109/T2g","v":3.9647745186062835E-5},{"$f":"Catalyst!B175/T2g","v":1.0871118406066793E-3},{"$f":"Ag_Inputs!B109/T2g","v":5.2822810898334027E-3},{"$f":"Enzymes_Yeast!D92/T2g","v":1.6311290597356453E-3},{"$f":"Ag_Inputs!S109/T2g","v":2.0525723595460092E-3},{"$f":"EtOH!CD554/lb2g","v":3.559796408074604E-5},{"$f":"Enzymes_Yeast!G92/T2g","v":6.9956901111028395E-4},{"$f":"Algae!D608/kg2g","v":5.7215374270105891E-4},{"$f":"Ag_Inputs!BC109/T2g","v":4.6304206637310703E-4},{"$f":"Algae!B537/kg2g","v":1.8034866674027515E-6},{"$f":"Inputs!AU1476/T2g","v":7.428948222380189E-4},{"$f":"Inputs!BD1476/T2g","v":5.736369551956123E-3},7.428948222380189E-4,{"$f":"Chemicals!$P155/T2g","v":1.2149078009740164E-3},{"$f":"OilGasCoalInfra!F125/MT2g","v":5.4859514185730263E-4},{"$f":"Ag_Inputs!B150*(Ag_Inputs!B$132)","v":7.0106853299000283E-3},{"$f":"Ag_Inputs!C150*(Ag_Inputs!C$132)","v":2.3248219009468999E-3},{"$f":"Ag_Inputs!D150*(Ag_Inputs!D$132)","v":4.2392375422594606E-4},{"$f":"Ag_Inputs!Q150*(Ag_Inputs!$Q$132)","v":1.1605405663607772E-2},{"$f":"Ag_Inputs!X150*(Ag_Inputs!$X$132)","v":1.8931420069110437E-2},{"$f":"Enzymes_Yeast!V92/T2g","v":1.09255911183591E-3},{"$f":"Ag_Inputs!$BN74/T2g","v":1.2185076820666533E-4},3.7870765460318572E-4,{"$f":"Chemicals!AH155/T2g","v":4.9309138335402536E-3},{"$f":"Chemicals!BF155/T2g","v":2.3077268766049999E-3},{"$f":"Chemicals!X155/T2g*$B$116","v":1.2334037818756472E-3}]
["     NOx",{"$f":"Ag_Inputs!F110/T2g","v":3.1628192936292555E-4},{"$f":"Catalyst!B176/T2g","v":1.5363457887331833E-3},{"$f":"Ag_Inputs!B110/T2g","v":2.0421534735328567E-3},{"$f":"Enzymes_Yeast!D93/T2g","v":3.7410288531165656E-3},{"$f":"Ag_Inputs!S110/T2g","v":4.779338446852294E-3},{"$f":"EtOH!CD555/lb2g","v":4.1981034559025194E-5},{"$f":"Enzymes_Yeast!G93/T2g","v":1.3863324990135049E-3},{"$f":"Algae!D609/kg2g","v":8.2354907165947179E-4},{"$f":"Ag_Inputs!BC110/T2g","v":2.5331357538202015E-4},{"$f":"Algae!B538/kg2g","v":1.7485579716935493E-6},{"$f":"Inputs!AU1477/T2g","v":1.1424999878425083E-3},{"$f":"Inputs!BD1477/T2g","v":8.5020865103400903E-3},1.1424999878425083E-3,{"$f":"Chemicals!$P156/T2g","v":1.6102243814768785E-3},{"$f":"OilGasCoalInfra!F126/MT2g","v":3.1875246359662192E-4},{"$f":"Ag_Inputs!B151*(Ag_Inputs!B$132)","v":6.4956195023165575E-3},{"$f":"Ag_Inputs!C151*(Ag_Inputs!C$132)","v":6.1954132575640598E-3},{"$f":"Ag_Inputs!D151*(Ag_Inputs!D$132)","v":1.0340349608527629E-3},{"$f":"Ag_Inputs!Q151*(Ag_Inputs!$Q$132)","v":2.033757537847225E-2},{"$f":"Ag_Inputs!X151*(Ag_Inputs!$X$132)","v":2.274084034774377E-2},{"$f":"Enzymes_Yeast!V93/T2g","v":1.8991062498350908E-3},{"$f":"Ag_Inputs!$BN75/T2g","v":1.809904293795806E-4},4.7710824491696618E-3,{"$f":"Chemicals!AH156/T2g","v":3.6461775620721011E-2},{"$f":"Chemicals!BF156/T2g","v":4.3220458475838096E-3},{"$f":"Chemicals!X156/T2g*$B$116","v":2.8387660034984797E-3}]
["     SOx",{"$f":"Ag_Inputs!F113/T2g","v":2.1470018687406896E-3},{"$f":"Catalyst!B179/T2g","v":5.3880269104218746E-4},{"$f":"Ag_Inputs!B113/T2g","v":6.6868719753225645E-4},{"$f":"Enzymes_Yeast!D96/T2g","v":1.0348976582863646E-3},{"$f":"Ag_Inputs!S113/T2g","v":1.0895398357485738E-2},{"$f":"EtOH!CD558/lb2g","v":9.5347394561276067E-6},{"$f":"Enzymes_Yeast!G96/T2g","v":3.4901334863109092E-4},{"$f":"Algae!D612/kg2g","v":2.6175752312137358E-4},{"$f":"Ag_Inputs!BC113/T2g","v":1.2626078196736949E-4},{"$f":"Algae!B541/kg2g","v":4.4831431967125219E-7},{"$f":"Inputs!AU1480/T2g","v":5.6358026481416771E-4},{"$f":"Inputs!BD1480/T2g","v":3.3888452360493156E-3},5.6358026481416771E-4,{"$f":"Chemicals!$P159/T2g","v":5.9829266886386083E-4},{"$f":"OilGasCoalInfra!F129/MT2g","v":1.8100423627159391E-4},{"$f":"Ag_Inputs!B154*(Ag_Inputs!B$132)","v":5.4192756934510226E-3},{"$f":"Ag_Inputs!C154*(Ag_Inputs!C$132)","v":1.4423428354906686E-2},{"$f":"Ag_Inputs!D154*(Ag_Inputs!D$132)","v":4.3734607574874205E-4},{"$f":"Ag_Inputs!Q154*(Ag_Inputs!$Q$132)","v":1.693083216286103E-2},{"$f":"Ag_Inputs!X154*(Ag_Inputs!$X$132)","v":2.4734072045037199E-3},{"$f":"Enzymes_Yeast!V96/T2g","v":4.5522059198823973E-4},{"$f":"Ag_Inputs!$BN78/T2g","v":8.5069889322335698E-5},2.9454642539976056E-3,{"$f":"Chemicals!AH159/T2g","v":1.8553286872113656E-3},{"$f":"Chemicals!BF159/T2g","v":1.2037389255022512E-3},{"$f":"Chemicals!X159/T2g*$B$116","v":6.4046898598128549E-4}]
["     BC",{"$f":"Ag_Inputs!F114/T2g","v":2.7494595978066494E-6},{"$f":"Catalyst!B180/T2g","v":1.0543041802544655E-5},{"$f":"Ag_Inputs!B114/T2g","v":1.2248226743974306E-5},{"$f":"Enzymes_Yeast!D97/T2g","v":3.4668957672393888E-5},{"$f":"Ag_Inputs!S114/T2g","v":4.6960393272583645E-5},{"$f":"EtOH!CD559/lb2g","v":1.2742699690194425E-7},{"$f":"Enzymes_Yeast!G97/T2g","v":1.2412490291577349E-5},{"$f":"Algae!D613/kg2g","v":7.6067708953413184E-6},{"$f":"Ag_Inputs!BC114/T2g","v":8.5486414467226034E-6},{"$f":"Algae!B542/kg2g","v":7.2974848398636657E-9},{"$f":"Inputs!AU1481/T2g","v":7.4628800560922671E-6},{"$f":"Inputs!BD1481/T2g","v":4.5080152064690411E-5},7.4628800560922671E-6,{"$f":"Chemicals!$P160/T2g","v":7.815366314843678E-6},{"$f":"OilGasCoalInfra!F130/MT2g","v":4.7539108476068284E-6},{"$f":"Ag_Inputs!B155*(Ag_Inputs!B$132)","v":5.1946727581067789E-5},{"$f":"Ag_Inputs!C155*(Ag_Inputs!C$132)","v":6.1464967022247075E-5},{"$f":"Ag_Inputs!D155*(Ag_Inputs!D$132)","v":1.2675129988286987E-5},{"$f":"Ag_Inputs!Q155*(Ag_Inputs!$Q$132)","v":2.9366784229900106E-4},{"$f":"Ag_Inputs!X155*(Ag_Inputs!$X$132)","v":5.118748145200862E-4},{"$f":"Enzymes_Yeast!V97/T2g","v":1.613070853000328E-5},{"$f":"Ag_Inputs!$BN79/T2g","v":2.2358247876049103E-6},4.2680946853166657E-5,{"$f":"Chemicals!AH160/T2g","v":4.176597488901878E-5},{"$f":"Chemicals!BF160/T2g","v":3.2729775745492777E-5},{"$f":"Chemicals!X160/T2g*$B$116","v":2.1746627926694665E-5}]
["     OC",{"$f":"Ag_Inputs!F115/T2g","v":8.1158483346880767E-6},{"$f":"Catalyst!B181/T2g","v":3.1580150640726617E-5},{"$f":"Ag_Inputs!B115/T2g","v":3.1465751058122349E-5},{"$f":"Enzymes_Yeast!D98/T2g","v":3.0394320978988506E-5},{"$f":"Ag_Inputs!S115/T2g","v":1.0357023217194866E-4},{"$f":"EtOH!CD560/lb2g","v":7.4444373868094045E-7},{"$f":"Enzymes_Yeast!G98/T2g","v":1.4644035180360118E-5},{"$f":"Algae!D614/kg2g","v":1.3454450633294274E-5},{"$f":"Ag_Inputs!BC115/T2g","v":1.6247082798703419E-5},{"$f":"Algae!B543/kg2g","v":9.7732906378589008E-8},{"$f":"Inputs!AU1482/T2g","v":2.4302538521693214E-5},{"$f":"Inputs!BD1482/T2g","v":9.6645947528167819E-5},2.4302538521693214E-5,{"$f":"Chemicals!$P161/T2g","v":2.5833486694096349E-5},{"$f":"OilGasCoalInfra!F131/MT2g","v":8.5319819496450396E-6},{"$f":"Ag_Inputs!B156*(Ag_Inputs!B$132)","v":1.3187585680774131E-4},{"$f":"Ag_Inputs!C156*(Ag_Inputs!C$132)","v":1.3521701993616264E-4},{"$f":"Ag_Inputs!D156*(Ag_Inputs!D$132)","v":2.6282845742282437E-5},{"$f":"Ag_Inputs!Q156*(Ag_Inputs!$Q$132)","v":3.2701229327282145E-4},{"$f":"Ag_Inputs!X156*(Ag_Inputs!$X$132)","v":4.849756828758267E-4},{"$f":"Enzymes_Yeast!V98/T2g","v":2.5598380369732132E-5},{"$f":"Ag_Inputs!$BN80/T2g","v":3.2251343820734016E-6},1.0493224453953603E-4,{"$f":"Chemicals!AH161/T2g","v":1.0852119715384577E-4},{"$f":"Chemicals!BF161/T2g","v":6.3959679049442939E-5},{"$f":"Chemicals!X161/T2g*$B$116","v":5.9737595954543914E-5}]
["     CH4",{"$f":"Ag_Inputs!F116/T2g","v":5.4164325459755065E-5},{"$f":"Catalyst!B182/T2g","v":3.9587363956322614E-3},{"$f":"Ag_Inputs!B116/T2g","v":2.0851812984735377E-2},{"$f":"Enzymes_Yeast!D99/T2g","v":3.4340715151204462E-3},{"$f":"Ag_Inputs!S116/T2g","v":6.4732898283534493E-3},{"$f":"EtOH!CD561/lb2g","v":7.0369778594490154E-5},{"$f":"Enzymes_Yeast!G99/T2g","v":1.7716448309387394E-3},{"$f":"Algae!D615/kg2g","v":4.6833033802589361E-3},{"$f":"Ag_Inputs!BC116/T2g","v":6.5279972886095143E-4},{"$f":"Algae!B544/kg2g","v":2.763143278999761E-6},{"$f":"Inputs!AU1483/T2g","v":3.2311322785073021E-3},{"$f":"Inputs!BD1483/T2g","v":2.068543700160335E-2},3.2311322785073021E-3,{"$f":"Chemicals!$P162/T2g","v":7.6644693145395751E-3},{"$f":"OilGasCoalInfra!F132/MT2g","v":7.6771593496981173E-4},{"$f":"Ag_Inputs!B157*(Ag_Inputs!B$132)","v":2.6009941729387344E-2},{"$f":"Ag_Inputs!C157*(Ag_Inputs!C$132)","v":7.0090255014677817E-3},{"$f":"Ag_Inputs!D157*(Ag_Inputs!D$132)","v":7.6751611341518825E-4},{"$f":"Ag_Inputs!Q157*(Ag_Inputs!$Q$132)","v":2.6598479795252192E-2},{"$f":"Ag_Inputs!X157*(Ag_Inputs!$X$132)","v":3.1446773827216438E-2},{"$f":"Enzymes_Yeast!V99/T2g","v":3.4136354755507623E-3},{"$f":"Ag_Inputs!$BN81/T2g","v":3.5569524066445213E-4},2.2988972165000426E-3,{"$f":"Chemicals!AH162/T2g","v":2.232707012012411E-2},{"$f":"Chemicals!BF162/T2g","v":7.5140391435484779E-3},{"$f":"Chemicals!X162/T2g*$B$116","v":6.3832355814611615E-3}]
["     N2O",{"$f":"Ag_Inputs!F117/T2g","v":8.9701144876168704E-7},{"$f":"Catalyst!B183/T2g","v":3.4084251179091436E-5},{"$f":"Ag_Inputs!B117/T2g","v":4.2701231841829158E-5},{"$f":"Enzymes_Yeast!D100/T2g","v":2.696981192534142E-3},{"$f":"Ag_Inputs!S117/T2g","v":3.0567128046189131E-5},{"$f":"EtOH!CD562/lb2g","v":5.3857357023087266E-7},{"$f":"Enzymes_Yeast!G100/T2g","v":8.0509064133337015E-4},{"$f":"Algae!D616/kg2g","v":1.0076851052321223E-5},{"$f":"Ag_Inputs!BC117/T2g","v":8.9676897174124025E-7},{"$f":"Algae!B545/kg2g","v":2.4959580690377269E-8},{"$f":"Inputs!AU1484/T2g","v":3.1113524280317462E-5},{"$f":"Inputs!BD1484/T2g","v":8.8490829175115503E-4},3.1113524280317462E-5,{"$f":"Chemicals!$P163/T2g","v":1.8409832728686472E-5},{"$f":"OilGasCoalInfra!F133/MT2g","v":1.1029266095990851E-6},{"$f":"Ag_Inputs!B158*(Ag_Inputs!B$132)","v":1.9968479412095378E-3},{"$f":"Ag_Inputs!C158*(Ag_Inputs!C$132)","v":3.7382486053197089E-5},{"$f":"Ag_Inputs!D158*(Ag_Inputs!D$132)","v":7.0067157454042965E-6},{"$f":"Ag_Inputs!Q158*(Ag_Inputs!$Q$132)","v":2.9189975327437043E-4},{"$f":"Ag_Inputs!X158*(Ag_Inputs!$X$132)","v":2.8563879942280796E-4},{"$f":"Enzymes_Yeast!V100/T2g","v":8.0998372840992755E-4},{"$f":"Ag_Inputs!$BN82/T2g","v":3.0095569316802252E-6},2.1843044037248198E-4,{"$f":"Chemicals!AH163/T2g","v":1.7437310572421136E-2},{"$f":"Chemicals!BF163/T2g","v":1.5251984278408552E-3},{"$f":"Chemicals!X163/T2g*$B$116","v":1.1875330880351992E-4}]
["     CO2",{"$f":"Ag_Inputs!F118/T2g","v":3.6063262750824929E-2},{"$f":"Catalyst!B184/T2g","v":1.3797856962263451},{"$f":"Ag_Inputs!B118/T2g","v":2.1649301173462447},{"$f":"Enzymes_Yeast!D101/T2g","v":0.82289443803168816},{"$f":"Ag_Inputs!S118/T2g","v":1.3230883414454668},{"$f":"EtOH!CD563/lb2g","v":3.3914739661287246E-2},{"$f":"Enzymes_Yeast!G101/T2g","v":0.47661749957661642},{"$f":"Algae!D617/kg2g","v":0.61676960760645627},{"$f":"Ag_Inputs!BC118/T2g","v":1.2459859418318098},{"$f":"Algae!B546/kg2g","v":2.7842372437843297E-3},{"$f":"Inputs!AU1485/T2g","v":1.2135062343035297},{"$f":"Inputs!BD1485/T2g","v":5.7553374249186344},1.2135062343035297,{"$f":"Chemicals!$P164/T2g","v":0.80884078332147924},{"$f":"OilGasCoalInfra!F134/MT2g","v":0.68128614226956485},{"$f":"Ag_Inputs!B159*(Ag_Inputs!B$132)","v":2.6783912236550149},{"$f":"Ag_Inputs!C159*(Ag_Inputs!C$132)","v":1.593822525041823},{"$f":"Ag_Inputs!D159*(Ag_Inputs!D$132)","v":0.38577614314124337},{"$f":"Ag_Inputs!Q159*(Ag_Inputs!$Q$132)","v":15.281417316580754},{"$f":"Ag_Inputs!X159*(Ag_Inputs!$X$132)","v":17.386955757558038},{"$f":"Enzymes_Yeast!V101/T2g","v":0.98758204047206766},{"$f":"Ag_Inputs!$BN83/T2g","v":0.14973388649723723},5.9299137035458198,{"$f":"Chemicals!AH164/T2g","v":4.1697608637183965},{"$f":"Chemicals!BF164/T2g","v":2.565155513448274},{"$f":"Chemicals!X164/T2g*$B$116","v":2.4525969114447244}]
["Urban emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Ag_Inputs!F120/T2g","v":1.6113542380616364E-6},{"$f":"Catalyst!B186/T2g","v":1.4042453114679167E-5},{"$f":"Ag_Inputs!B120/T2g","v":1.9729618464245224E-5},{"$f":"Enzymes_Yeast!D103/T2g","v":1.6173997396674823E-5},{"$f":"Ag_Inputs!S120/T2g","v":2.6181248674764559E-5},{"$f":"EtOH!CD568/lb2g","v":7.3135340321242343E-7},{"$f":"Enzymes_Yeast!G103/T2g","v":7.1448353837024054E-6},{"$f":"Algae!D619/kg2g","v":1.0460774437635396E-4},{"$f":"Ag_Inputs!BC120/T2g","v":1.0055723889204419E-6},{"$f":"Algae!B552/kg2g","v":1.0366634314834626E-8},{"$f":"Inputs!AU1489/T2g","v":1.0183577867439129E-5},{"$f":"Inputs!BD1489/T2g","v":8.2346073150374308E-5},1.0183577867439129E-5,{"$f":"Chemicals!$P168/T2g","v":2.6968135809179029E-4},{"$f":"OilGasCoalInfra!F138/MT2g","v":1.995353264039691E-6},{"$f":"Ag_Inputs!B161*(Ag_Inputs!B$132)","v":4.2944813343023114E-5},{"$f":"Ag_Inputs!C161*(Ag_Inputs!C$132)","v":3.3302738268809856E-5},{"$f":"Ag_Inputs!D161*(Ag_Inputs!D$132)","v":9.4757895901830249E-6},{"$f":"Ag_Inputs!Q161*(Ag_Inputs!$Q$132)","v":3.1950154587063144E-4},{"$f":"Ag_Inputs!X161*(Ag_Inputs!$X$132)","v":4.1795463991094596E-4},{"$f":"Enzymes_Yeast!V103/T2g","v":1.231286805388645E-5},{"$f":"Ag_Inputs!$BN85/T2g","v":1.9347647153021224E-6},8.4810832860518761E-5,{"$f":"Chemicals!AH168/T2g","v":2.6303065433884025E-4},{"$f":"Chemicals!BF168/T2g","v":5.3448317542930919E-4},{"$f":"Chemicals!X168/T2g*$B$116","v":5.3224504944786434E-5}]
["     CO",{"$f":"Ag_Inputs!F121/T2g","v":2.5337477409695604E-6},{"$f":"Catalyst!B187/T2g","v":6.9896805530800005E-5},{"$f":"Ag_Inputs!B121/T2g","v":8.5353692556725897E-5},{"$f":"Enzymes_Yeast!D104/T2g","v":3.5259661065386753E-5},{"$f":"Ag_Inputs!S121/T2g","v":6.764826865042546E-5},{"$f":"EtOH!CD569/lb2g","v":4.1524923806269149E-6},{"$f":"Enzymes_Yeast!G104/T2g","v":2.0983286345947427E-5},{"$f":"Algae!D620/kg2g","v":1.2472978076288012E-4},{"$f":"Ag_Inputs!BC121/T2g","v":2.1756100443565073E-6},{"$f":"Algae!B553/kg2g","v":8.6486369809269889E-8},{"$f":"Inputs!AU1490/T2g","v":8.9012827370724037E-5},{"$f":"Inputs!BD1490/T2g","v":2.8623954903062119E-4},8.9012827370724037E-5,{"$f":"Chemicals!$P169/T2g","v":2.5648939698342773E-4},{"$f":"OilGasCoalInfra!F139/MT2g","v":1.5509255288270289E-6},{"$f":"Ag_Inputs!B162*(Ag_Inputs!B$132)","v":1.4927257037583162E-4},{"$f":"Ag_Inputs!C162*(Ag_Inputs!C$132)","v":8.3437943761995698E-5},{"$f":"Ag_Inputs!D162*(Ag_Inputs!D$132)","v":2.2300372766261851E-5},{"$f":"Ag_Inputs!Q162*(Ag_Inputs!$Q$132)","v":4.5215174360538742E-4},{"$f":"Ag_Inputs!X162*(Ag_Inputs!$X$132)","v":5.631383026254112E-4},{"$f":"Enzymes_Yeast!V104/T2g","v":4.5530250728909612E-5},{"$f":"Ag_Inputs!$BN86/T2g","v":5.0962292163219501E-6},6.1779907843389053E-5,{"$f":"Chemicals!AH169/T2g","v":2.5236770047351229E-4},{"$f":"Chemicals!BF169/T2g","v":1.3412800750739408E-4},{"$f":"Chemicals!X169/T2g*$B$116","v":8.9770513987601872E-5}]
["     NOx",{"$f":"Ag_Inputs!F122/T2g","v":1.6721096083613137E-5},{"$f":"Catalyst!B188/T2g","v":1.0335069284129396E-4},{"$f":"Ag_Inputs!B122/T2g","v":1.2217161439820667E-4},{"$f":"Enzymes_Yeast!D105/T2g","v":6.1199051275247728E-5},{"$f":"Ag_Inputs!S122/T2g","v":2.183450453733981E-4},{"$f":"EtOH!CD570/lb2g","v":5.7549502445309612E-6},{"$f":"Enzymes_Yeast!G105/T2g","v":3.1374508140650266E-5},{"$f":"Algae!D621/kg2g","v":1.5011834316047896E-4},{"$f":"Ag_Inputs!BC122/T2g","v":4.1725041129395933E-6},{"$f":"Algae!B554/kg2g","v":1.539770391279004E-7},{"$f":"Inputs!AU1491/T2g","v":1.6760640385155267E-4},{"$f":"Inputs!BD1491/T2g","v":4.4048598088651221E-4},1.6760640385155267E-4,{"$f":"Chemicals!$P170/T2g","v":4.1942926168528138E-4},{"$f":"OilGasCoalInfra!F140/MT2g","v":3.5812157079878446E-6},{"$f":"Ag_Inputs!B163*(Ag_Inputs!B$132)","v":3.2871853991728561E-4},{"$f":"Ag_Inputs!C163*(Ag_Inputs!C$132)","v":2.8079567624648207E-4},{"$f":"Ag_Inputs!D163*(Ag_Inputs!D$132)","v":5.8120736595693023E-5},{"$f":"Ag_Inputs!Q163*(Ag_Inputs!$Q$132)","v":7.0878538927016078E-4},{"$f":"Ag_Inputs!X163*(Ag_Inputs!$X$132)","v":8.6849522217509467E-4},{"$f":"Enzymes_Yeast!V105/T2g","v":6.4987480892334369E-5},{"$f":"Ag_Inputs!$BN87/T2g","v":7.2099504586565218E-6},3.9526638257805086E-4,{"$f":"Chemicals!AH170/T2g","v":4.0631843424395755E-4},{"$f":"Chemicals!BF170/T2g","v":2.1152164381286169E-4},{"$f":"Chemicals!X170/T2g*$B$116","v":1.2516911330722483E-4}]
["     PM10",{"$f":"Ag_Inputs!F123/T2g","v":1.207311907659104E-6},{"$f":"Catalyst!B189/T2g","v":7.8664547939777418E-6},{"$f":"Ag_Inputs!B123/T2g","v":2.9622773267861428E-6},{"$f":"Enzymes_Yeast!D106/T2g","v":4.2818368337893393E-6},{"$f":"Ag_Inputs!S123/T2g","v":1.5951613269490184E-5},{"$f":"EtOH!CD571/lb2g","v":5.2747985203286806E-7},{"$f":"Enzymes_Yeast!G106/T2g","v":1.6237352157597675E-6},{"$f":"Algae!D622/kg2g","v":3.8204850482209447E-5},{"$f":"Ag_Inputs!BC123/T2g","v":3.3467962003038723E-7},{"$f":"Algae!B555/kg2g","v":1.8723205617721962E-8},{"$f":"Inputs!AU1492/T2g","v":1.5963877712870554E-5},{"$f":"Inputs!BD1492/T2g","v":2.9294033696630258E-5},1.5963877712870554E-5,{"$f":"Chemicals!$P171/T2g","v":4.3123135685320232E-5},{"$f":"OilGasCoalInfra!F141/MT2g","v":4.0614642542763059E-7},{"$f":"Ag_Inputs!B164*(Ag_Inputs!B$132)","v":1.7872037897716985E-5},{"$f":"Ag_Inputs!C164*(Ag_Inputs!C$132)","v":2.0963403137469647E-5},{"$f":"Ag_Inputs!D164*(Ag_Inputs!D$132)","v":5.3873338072833982E-6},{"$f":"Ag_Inputs!Q164*(Ag_Inputs!$Q$132)","v":8.3309391411835165E-5},{"$f":"Ag_Inputs!X164*(Ag_Inputs!$X$132)","v":1.0319341616638224E-4},{"$f":"Enzymes_Yeast!V106/T2g","v":3.8037219368575769E-6},{"$f":"Ag_Inputs!$BN88/T2g","v":5.3192303542915534E-7},8.4204160004979164E-5,{"$f":"Chemicals!AH171/T2g","v":2.8976340413227495E-5},{"$f":"Chemicals!BF171/T2g","v":1.5389475228336068E-5},{"$f":"Chemicals!X171/T2g*$B$116","v":1.3768964760404733E-5}]
["     PM2.5",{"$f":"Ag_Inputs!F124/T2g","v":1.1063189901004373E-6},{"$f":"Catalyst!B190/T2g","v":7.0621094144846707E-6},{"$f":"Ag_Inputs!B124/T2g","v":2.5943807929784945E-6},{"$f":"Enzymes_Yeast!D107/T2g","v":3.6155975140217521E-6},{"$f":"Ag_Inputs!S124/T2g","v":1.4422954698770428E-5},{"$f":"EtOH!CD572/lb2g","v":4.2267454512069556E-7},{"$f":"Enzymes_Yeast!G107/T2g","v":1.3903153933740102E-6},{"$f":"Algae!D623/kg2g","v":3.3305439660196271E-5},{"$f":"Ag_Inputs!BC124/T2g","v":2.9830630551203144E-7},{"$f":"Algae!B556/kg2g","v":1.6821226626820168E-8},{"$f":"Inputs!AU1493/T2g","v":1.324280729521896E-5},{"$f":"Inputs!BD1493/T2g","v":2.4643872793198006E-5},1.324280729521896E-5,{"$f":"Chemicals!$P172/T2g","v":3.9820379946928867E-5},{"$f":"OilGasCoalInfra!F142/MT2g","v":3.5372703665611529E-7},{"$f":"Ag_Inputs!B165*(Ag_Inputs!B$132)","v":1.595226967116033E-5},{"$f":"Ag_Inputs!C165*(Ag_Inputs!C$132)","v":1.8959357429247179E-5},{"$f":"Ag_Inputs!D165*(Ag_Inputs!D$132)","v":4.743590558449714E-6},{"$f":"Ag_Inputs!Q165*(Ag_Inputs!$Q$132)","v":7.3474529502774819E-5},{"$f":"Ag_Inputs!X165*(Ag_Inputs!$X$132)","v":9.0432995181713368E-5},{"$f":"Enzymes_Yeast!V107/T2g","v":3.3889457829340759E-6},{"$f":"Ag_Inputs!$BN89/T2g","v":4.7143341264577482E-7},5.5503153471639043E-5,{"$f":"Chemicals!AH172/T2g","v":2.6965193650249601E-5},{"$f":"Chemicals!BF172/T2g","v":1.352531206544221E-5},{"$f":"Chemicals!X172/T2g*$B$116","v":1.2199357094973152E-5}]
["     SOx",{"$f":"Ag_Inputs!F125/T2g","v":7.7761870264787612E-6},{"$f":"Catalyst!B191/T2g","v":3.8805605693176582E-5},{"$f":"Ag_Inputs!B125/T2g","v":1.9729042378070014E-5},{"$f":"Enzymes_Yeast!D108/T2g","v":1.9820372437582277E-5},{"$f":"Ag_Inputs!S125/T2g","v":1.0223679418913869E-4},{"$f":"EtOH!CD573/lb2g","v":2.01946489316303E-6},{"$f":"Enzymes_Yeast!G108/T2g","v":7.6813297660745137E-6},{"$f":"Algae!D624/kg2g","v":9.6779273939383956E-5},{"$f":"Ag_Inputs!BC125/T2g","v":1.2569382046287514E-6},{"$f":"Algae!B557/kg2g","v":9.4554096346028846E-8},{"$f":"Inputs!AU1494/T2g","v":1.4762406834840445E-4},{"$f":"Inputs!BD1494/T2g","v":2.3495157185373931E-4},1.4762406834840445E-4,{"$f":"Chemicals!$P173/T2g","v":3.6405512771477461E-5},{"$f":"OilGasCoalInfra!F143/MT2g","v":1.05670903401469E-6},{"$f":"Ag_Inputs!B166*(Ag_Inputs!B$132)","v":1.1769655990612277E-4},{"$f":"Ag_Inputs!C166*(Ag_Inputs!C$132)","v":1.3428464712371101E-4},{"$f":"Ag_Inputs!D166*(Ag_Inputs!D$132)","v":2.9171503544808307E-5},{"$f":"Ag_Inputs!Q166*(Ag_Inputs!$Q$132)","v":2.6735223865599817E-4},{"$f":"Ag_Inputs!X166*(Ag_Inputs!$X$132)","v":3.1748258832788441E-4},{"$f":"Enzymes_Yeast!V108/T2g","v":1.6527259018215333E-5},{"$f":"Ag_Inputs!$BN90/T2g","v":2.0675306188229404E-6},9.8493011380480322E-4,{"$f":"Chemicals!AH173/T2g","v":6.324935835871086E-5},{"$f":"Chemicals!BF173/T2g","v":7.4256543636011454E-5},{"$f":"Chemicals!X173/T2g*$B$116","v":4.8839290290730667E-5}]
["     BC",{"$f":"Ag_Inputs!F126/T2g","v":1.5192120538331995E-7},{"$f":"Catalyst!B192/T2g","v":3.9512861506259083E-7},{"$f":"Ag_Inputs!B126/T2g","v":3.6345834433026484E-7},{"$f":"Enzymes_Yeast!D109/T2g","v":4.4563565205195543E-7},{"$f":"Ag_Inputs!S126/T2g","v":1.8758487471327966E-6},{"$f":"EtOH!CD574/lb2g","v":2.571582173001864E-8},{"$f":"Enzymes_Yeast!G109/T2g","v":1.5583919172560281E-7},{"$f":"Algae!D625/kg2g","v":2.629867592595023E-6},{"$f":"Ag_Inputs!BC126/T2g","v":2.2796838449931454E-8},{"$f":"Algae!B558/kg2g","v":8.2586321494363367E-10},{"$f":"Inputs!AU1495/T2g","v":6.1848166024042453E-7},{"$f":"Inputs!BD1495/T2g","v":1.5373456188817371E-6},6.1848166024042453E-7,{"$f":"Chemicals!$P174/T2g","v":2.7881175975737058E-6},{"$f":"OilGasCoalInfra!F144/MT2g","v":3.902154859948396E-8},{"$f":"Ag_Inputs!B167*(Ag_Inputs!B$132)","v":2.1737105200533284E-6},{"$f":"Ag_Inputs!C167*(Ag_Inputs!C$132)","v":2.4643376775905154E-6},{"$f":"Ag_Inputs!D167*(Ag_Inputs!D$132)","v":5.3060407694082693E-7},{"$f":"Ag_Inputs!Q167*(Ag_Inputs!$Q$132)","v":7.0223699222841506E-6},{"$f":"Ag_Inputs!X167*(Ag_Inputs!$X$132)","v":9.1424839865502219E-6},{"$f":"Enzymes_Yeast!V109/T2g","v":2.6906836625520771E-7},{"$f":"Ag_Inputs!$BN91/T2g","v":3.8537100672592165E-8},3.2217864877030009E-6,{"$f":"Chemicals!AH174/T2g","v":2.23489104769515E-6},{"$f":"Chemicals!BF174/T2g","v":8.7100737257229036E-7},{"$f":"Chemicals!X174/T2g*$B$116","v":8.0069569984298686E-7}]
["     OC",{"$f":"Ag_Inputs!F127/T2g","v":4.4296662607982067E-7},{"$f":"Catalyst!B193/T2g","v":3.060795739510006E-6},{"$f":"Ag_Inputs!B127/T2g","v":9.7699446670662661E-7},{"$f":"Enzymes_Yeast!D110/T2g","v":1.16768681032971E-6},{"$f":"Ag_Inputs!S127/T2g","v":5.5554697611867084E-6},{"$f":"EtOH!CD575/lb2g","v":1.7824339276936041E-7},{"$f":"Enzymes_Yeast!G110/T2g","v":4.7544462012974354E-7},{"$f":"Algae!D626/kg2g","v":3.5795987340255743E-6},{"$f":"Ag_Inputs!BC127/T2g","v":1.1632749860920264E-7},{"$f":"Algae!B559/kg2g","v":7.6116329146226997E-9},{"$f":"Inputs!AU1496/T2g","v":3.3340404990608108E-6},{"$f":"Inputs!BD1496/T2g","v":5.9027373895690471E-6},3.3340404990608108E-6,{"$f":"Chemicals!$P175/T2g","v":1.2592401683188831E-5},{"$f":"OilGasCoalInfra!F145/MT2g","v":7.6415256207007628E-8},{"$f":"Ag_Inputs!B168*(Ag_Inputs!B$132)","v":6.084241267009242E-6},{"$f":"Ag_Inputs!C168*(Ag_Inputs!C$132)","v":7.3034543610772989E-6},{"$f":"Ag_Inputs!D168*(Ag_Inputs!D$132)","v":1.7703480938173134E-6},{"$f":"Ag_Inputs!Q168*(Ag_Inputs!$Q$132)","v":2.0906023249849368E-5},{"$f":"Ag_Inputs!X168*(Ag_Inputs!$X$132)","v":2.5953834707343162E-5},{"$f":"Enzymes_Yeast!V110/T2g","v":1.2298441489306577E-6},{"$f":"Ag_Inputs!$BN92/T2g","v":1.6622813222926148E-7},7.3099936089287716E-6,{"$f":"Chemicals!AH175/T2g","v":7.8928834769668246E-6},{"$f":"Chemicals!BF175/T2g","v":5.8718244501964666E-6},{"$f":"Chemicals!X175/T2g*$B$116","v":3.2927253094247833E-6}]

{"sheet":"PUP_conversion","index":19,"n_rows":412,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[[277,1,277,7],[348,10,348,12],[348,13,348,15],[334,19,334,21],[347,4,347,6],[347,7,347,9],[348,7,348,9],[348,1,348,3],[334,17,334,18],[348,4,348,6],[301,8,301,9],[320,8,320,9],[334,8,334,9],[301,1,301,7],[320,1,320,7],[334,1,334,7],[4,1,5,2],[4,3,4,4],[4,5,4,12],[4,13,4,21],[4,22,4,24],[6,0,9,0],[27,4,27,5],[347,10,347,12],[347,13,347,15],[133,1,133,4],[133,5,133,7],[277,10,277,16],[243,1,243,3],[243,4,243,6],[347,1,347,3],[334,10,334,16],[26,2,26,3],[26,4,26,7],[54,5,55,5],[301,10,301,16],[89,1,89,2],[277,28,277,30],[133,9,133,10],[133,11,133,13],[135,12,135,13],[277,23,277,24],[277,26,277,27],[277,19,277,21],[275,19,275,21],[275,22,275,25],[275,26,275,31],[301,17,301,18],[301,19,301,21],[320,19,320,21],[320,10,320,16],[320,17,320,18],[53,0,55,0],[53,6,54,8],[53,9,54,13],[275,1,275,9],[275,10,275,18],[89,3,89,4],[89,5,89,6],[54,1,54,3],[53,1,53,5],[223,0,224,0],[214,5,214,6],[218,0,219,0]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Post-use plastic (PUP) Conversion"]
[]
["1. Feedstock"]
["1.1) Feedstock Type"]
[null,"Case",null,"Feedstock",null,"Plastic type percentage",null,null,null,null,null,null,null,"Feedstock properties",null,null,null,null,null,null,null,null,"Feedstock carbon in products"]
[null,null,null,"% post-consumer plastic (PCP)","% post-industrial plastic (PIP)","LDPE","LLDPE","HDPE","PP","PS","PVC","PET","Other","Density\n(lb/ft3)","C\n%Content","O\n%Content","H\n%Content","Cl\n%Content","N\n%Content","S\n%Content","Moisture\n%Content","LHV\n(Btu/lb)","C\n(lb/lb diesel)","C\n(lb/lb pyrolysis oil)","C\n(lb/lb lube)"]
["Cases for PUP pyrolysis conversion",1,"Pioneer",0.83073280846267794,0.16926719153732209,0.3101853162981098,9.2741575182552133E-2,0.21141338585054137,0.27186318850529001,8.0882688386916951E-2,8.3652627617403393E-3,2.0818354488301671E-2,8.4678001948321584E-3,59.331963956656608,0.84099999999999997,2.1999999999999999E-2,0.13700000000000001,4.7681997741919934E-3,0,null,0.03,18673.964660137317,{"$f":"O7*P127","v":2.2214132383774454},{"$f":"O7*I127","v":1.0839608526532554}]
[null,2,"Nth-plant",0.21604313854575891,0.78395686145424104,0.30401078463643971,0,0.18248651920445033,0.25,0.11350269615910993,5.4010784636439723E-3,1.8903774622753906E-2,0.12569514691360212,59.634082695049877,0.84499999999999997,1.7999999999999999E-2,0.13700000000000001,3.078614724277064E-3,0,null,0.03,18633.003998231849,{"$f":"O8*P128","v":2.6257980054287113},{"$f":"O8*I128","v":1.1651964915943369}]
[null,3,"User defined"]
[null,null,"Selected value for analysis",{"$f":"LOOKUP($B$132,$B7:$B9,D7:D9)","v":0.21604313854575891},0.78395686145424104,0.30401078463643971,0,0.18248651920445033,0.25,0.11350269615910993,5.4010784636439723E-3,1.8903774622753906E-2,0.12569514691360212,{"$f":"LOOKUP($B$132,$B7:$B9,N7:N11)","v":59.634082695049877},0.84499999999999997,1.7999999999999999E-2,0.13700000000000001,3.078614724277064E-3,0,0,{"$f":"LOOKUP($B$132,$B7:$B9,U7:U9)","v":0.03},{"$f":"LOOKUP($B$132,$B7:$B9,V7:V9)","v":18633.003998231849},{"$f":"LOOKUP($B$132,$B7:$B9,W7:W9)","v":2.6257980054287113},{"$f":"LOOKUP($B$132,$B7:$B9,X7:X9)","v":1.1651964915943369},{"$f":"Y11","v":0.94798576380212562}]
["Case for lubricants production",4,"PTHQL feedstock",1,0,null,null,null,null,null,null,null,null,58.720310122841312,0.8600000000000001,0,0.14000000000000001,0,0,0,0.05,19045.571844372,null,null,{"$f":"O11*I137","v":0.94798576380212562}]
["Case for circular economy analysis",5,"Post-use PET Bottles",1,0,0,0,0,0,0,0,1,0,null,0.625,null,null,null,null,null,0.05,9150.9028602135095]
[]
["1.3) Feedstock Source for Post-use plastic (PUP)"]
["1.3.1) Post-consumer plastic transportation from curbsite collection to transfer station or materials recovery facility (MRF) "]
[null,"Post-consumer plastic (PCP) from source to MRF","Post-use PET Bottles from source to transfer station","Post-use PET Bottles from transfer station to MRF"]
["miles-traveled (miles)",50,25,25]
["Fuel economy (MPG)",{"$f":"HDV_TS!C1332","v":4.3152052881349006},{"$f":"HDV_TS!C1332","v":4.3152052881349006},{"$f":"'T&D'!$C$51","v":6.9221536673799635}]
["Carried Payload (wet ton)",{"$f":"13.6686563380126","v":13.6686563380126},13.6686563380126,22]
["Fuel type ","Diesel","Diesel","Diesel"]
["Method ","Refuse truck","Refuse truck","Truck"]
[]
["1.3.2) MSW processing-PCP separation facilities "]
["Total energy use ",{"$f":"SUM(Waste!T111:T117)*BTU2mmBTU","v":0.17448553033780842},"mmBtu/wet ton MSW"]
["Capture rate of post-consumer plastic (PCP) at MRF",0.74,"ton PCP out/ton PCP in"]
[]
["1.3.3) Transportation to Conversion facility",null,"PUP to ULS diesel and Pyrolysis Oil",null,"Post-use PET Bottles to recycled resin"]
["When waste plastic comes from ","Units ","Post-consumer plastic to pyrolysis facility","Post-industrial plastic to pyrolysis facility","Post-use PET Bottles to reclaiming facility",null,"PET flakes to hydrolysis facility","recycled PET to customer"]
["Percentage of source of waste plastic ","%",{"$f":"D10","v":0.21604313854575891},{"$f":"E10","v":0.78395686145424104},1,1,1,1]
["miles-traveled","miles/plastic in  ",{"$f":"AN130","v":206.5},{"$f":"C30","v":206.5},183,183,250,216]
["Fuel economy","MPG",{"$f":"'T&D'!$C$51","v":6.9221536673799635},{"$f":"'T&D'!$C$51","v":6.9221536673799635},{"$f":"'T&D'!$C$51","v":6.9221536673799635},null,{"$f":"'T&D'!$C$51","v":6.9221536673799635},{"$f":"'T&D'!$C$51","v":6.9221536673799635}]
["Carried Payload","wet tons plastic ",22,22,22,null,22,22]
["Carried Payload","dry tons of plastic",{"$f":"C32*(1-$U$10)","v":21.34},{"$f":"D32*(1-$U$10)","v":21.34},{"$f":"E32*(1-$U$12)","v":20.9},null,{"$f":"G32*(1-$U$12)","v":20.9},{"$f":"H32*(1-$U$12)","v":20.9}]
["Fuel type ",null,"Diesel","Diesel","Diesel","Diesel","Diesel","Diesel"]
["Fuel consumption ","gal /dry ton plastic",{"$f":"C30/C31/C33","v":1.3979267158201565},{"$f":"D30/D31/D33","v":1.3979267158201565},{"$f":"E30/E31/E33","v":1.2649214799298381},null,{"$f":"G30/G31/G33","v":1.7280348086473196},{"$f":"H30/H31/H33","v":1.4930220746712843}]
["Method ",null,"Truck","Truck","Truck","Rail","Truck","Truck"]
[]
["1.4 ) Shares of Combustion Processes for Each Stage for feedstock separation"]
["Residual oil industrial or commercial boiler",1]
["Diesel industrial boiler",1]
["Diesel commercial boiler",0]
["Diesel stationary engine",0]
["Diesel turbine",0]
["Gasoline stationary engine",1]
["NG engine",1]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B45-B46-B47","v":0}]
["Coal industrial boiler",1]
["LPG industrial boiler",1]
["LPG commercial boiler",0]
[]
["1.5) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
["Energy Use: Btu/mmBtu of fuel throughput, except as noted","Poust-use plastic processing before conversion",null,null,null,null,"PTHQL collection and sorting",null,null,"Post-use PET Bottle collection and transportation"]
[null,"Post-consumer plastic (PCP) collection and sorting",null,null,"Post-industrial plastic (PIP) transportation","Total: PUP before conversion"]
[null,"PCP Transportation from Curbside collection to MRF","PCP separation","Transportation from PCP separation to Conversion facility","PIP Transportation form supplier to Conversion facility",null,"Transportation from Curbside collection to MRF","PTHQL feedstock sorting separation","Total: PTHQL before conversion","Transportation from cubside collection to transfer station","Transportation from transfer station to MRF","Post-use PET Bottles sorting at MRF","Transportation from MRF to reclaiming facility","Total: post-use PET Bottles before recycling"]
[null,"mmBtu/dry ton PCP","mmBtu/dry ton PCP","mmBtu/dry ton PCP","mmBtu/dry ton PIP","mmBtu/ton PUP","mmBtu/wet ton MSW","mmBtu/wet ton MSW",null,"mmBtu/dry ton PET bottles","mmBtu/dry ton PET bottles","mmBtu/dry ton PET bottles","mmBtu/dry ton PET bottles","mmBtu/ dry ton PET Bottles"]
["Production inputs",null,{"$f":"B25","v":0.74},null,null,null,null,{"$f":"B25","v":0.74},null,null,null,{"$f":"0.867","v":0.86699999999999999}]
["Urban emission share",0.05,0.05,0.05,0.05,0.05,0.05,0.05,null,0.05,0.05,0.05,0.05]
["Shares of process fuels "]
["     Total energy",{"$f":"'T&D'!FZ215*BTU2mmBTU","v":0.26470700402150921},{"$f":"Waste!T125*BTU2mmBTU","v":0.22019871298798899},{"$f":"'T&D'!GA215*BTU2mmBTU","v":0.43824725342416698},{"$f":"'T&D'!GA215*BTU2mmBTU","v":0.43824725342416698},{"$f":"(B61*(1/C$58)+C61+D61)*C$29+E61*D$29","v":0.56310093386541216},{"$f":"'T&D'!FZ215*BTU2mmBTU","v":0.26470700402150921},{"$f":"Waste!T125*BTU2mmBTU","v":0.22019871298798899},{"$f":"G61*(1/H$58)+H61","v":0.57791088058462303},{"$f":"'T&D'!GU215*BTU2mmBTU","v":0.13513989152677047},{"$f":"'T&D'!GV215*BTU2mmBTU","v":5.4173548594551042E-2},{"$f":"Waste!T125*BTU2mmBTU","v":0.22019871298798899},{"$f":"('T&D'!GW215+'T&D'!GX215)*BTU2mmBTU","v":0.45545427987976123},{"$f":"(J61+K61)*(1/L$58)+L61+M61","v":0.89400759508380734}]
["     Fossil fuels",{"$f":"'T&D'!FZ216*BTU2mmBTU","v":0.26235161305908139},{"$f":"Waste!T126*BTU2mmBTU","v":0.18542652504557922},{"$f":"'T&D'!GA216*BTU2mmBTU","v":0.434347682939284},{"$f":"'T&D'!GA216*BTU2mmBTU","v":0.434347682939284},0.55100141393088153,{"$f":"'T&D'!FZ216*BTU2mmBTU","v":0.26235161305908139},{"$f":"Waste!T126*BTU2mmBTU","v":0.18542652504557922},0.53995573188217572,{"$f":"'T&D'!GU216*BTU2mmBTU","v":0.13393740245647839},{"$f":"'T&D'!GV216*BTU2mmBTU","v":5.3691506620505355E-2},{"$f":"Waste!T126*BTU2mmBTU","v":0.18542652504557922},{"$f":"('T&D'!GW216+'T&D'!GX216)*BTU2mmBTU","v":0.451401599450721},0.85323978433134495]
["     Coal",{"$f":"'T&D'!FZ217*BTU2mmBTU","v":3.0096593932676621E-4},{"$f":"Waste!T127*BTU2mmBTU","v":5.599541067800278E-3},{"$f":"'T&D'!GA217*BTU2mmBTU","v":4.9827731899931978E-4},{"$f":"'T&D'!GA217*BTU2mmBTU","v":4.9827731899931978E-4},1.795886808037258E-3,{"$f":"'T&D'!FZ217*BTU2mmBTU","v":3.0096593932676621E-4},{"$f":"Waste!T127*BTU2mmBTU","v":5.599541067800278E-3},6.0062517966202322E-3,{"$f":"'T&D'!GU217*BTU2mmBTU","v":1.5365103218261219E-4},{"$f":"'T&D'!GV217*BTU2mmBTU","v":6.1594112326919867E-5},{"$f":"Waste!T127*BTU2mmBTU","v":5.599541067800278E-3},{"$f":"('T&D'!GW217+'T&D'!GX217)*BTU2mmBTU","v":5.1784132297938684E-4},6.3656466866384102E-3]
["     CO",{"$f":"'T&D'!FZ223","v":21.719048717961204},{"$f":"Waste!T133","v":4.6792550698668309},{"$f":"'T&D'!GA223","v":35.921940898397438},{"$f":"'T&D'!GA223","v":35.921940898397438},43.273742189283539,{"$f":"'T&D'!FZ223","v":21.719048717961204},{"$f":"Waste!T133","v":4.6792550698668309},34.029320904949536,{"$f":"'T&D'!GU223","v":11.088145924432824},{"$f":"'T&D'!GV223","v":4.4404591144954146},{"$f":"Waste!T133","v":4.6792550698668309},{"$f":"('T&D'!GW223+'T&D'!GX223)","v":35.578110737023501},58.168098262401564]
["     BC",{"$f":"'T&D'!FZ228","v":5.2594220576705118E-2},{"$f":"Waste!T138","v":0.10013161466258774},{"$f":"'T&D'!GA228","v":8.7047376639505319E-2},{"$f":"'T&D'!GA228","v":8.7047376639505319E-2},0.12403501748313464,{"$f":"'T&D'!FZ228","v":5.2594220576705118E-2},{"$f":"Waste!T138","v":0.10013161466258774},0.17120488571218925,{"$f":"'T&D'!GU228","v":2.6850733662844191E-2},{"$f":"'T&D'!GV228","v":1.0760284865594516E-2},{"$f":"Waste!T138","v":0.10013161466258774},{"$f":"('T&D'!GW228+'T&D'!GX228)","v":0.11519853087160392},0.2587107897423101]
["     CO",{"$f":"'T&D'!FZ235","v":1.3546308739275355},{"$f":"Waste!T148","v":0.42910392454814483},{"$f":"'T&D'!GA235","v":2.2409193795459137},{"$f":"'T&D'!GA235","v":2.2409193795459137},2.7291090754301499,{"$f":"'T&D'!FZ235","v":1.3546308739275355},{"$f":"Waste!T148","v":0.42910392454814483},2.2596861866123819,{"$f":"'T&D'!GU235","v":0.69157470932089971},{"$f":"'T&D'!GV235","v":0.27700927719632162},{"$f":"Waste!T148","v":0.42910392454814483},{"$f":"('T&D'!GW235+'T&D'!GX235)","v":2.2411930572145957},3.7874642095796047]
["1.6) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per ton or lb plastic "]
[null," / ton feedstock","/lb feedstock"," / ton feedstock","/lb feedstock"," / ton feedstock","/lb feedstock"]
["Water consumption",{"$f":"F66","v":13.534257714827861},6.7671288574139305E-3,{"$f":"I66","v":20.796146684471509},1.0398073342235754E-2,{"$f":"N66","v":27.317475849097026},1.3658737924548513E-2]
["CO",43.273742189283539,2.1636871094641769E-2,34.029320904949536,1.7014660452474767E-2,58.168098262401564,2.9084049131200784E-2]
["CO2 (w/ C in VOC & CO)",{"$f":"B109+B99*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B100*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":42375.331773553473},21.187665886776735,{"$f":"D109+D99*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D100*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":40636.003648402206},20.318001824201104,{"$f":"F109+F99*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F100*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":64867.464261661407},32.433732130830705]
["Urban NOx",2.6660010430349095,1.3330005215174546E-3,2.7634094714677038,1.381704735733852E-3,5.1518095225248128,2.5759047612624064E-3]
[]
["2. Conversion of PUP to products"]
["Case study for ULS-diesel and Pyrolysis oil production",2,"1--Pioneer, 2--Nth-plant, 3--User-defined"]
[]
["   Residual oil",0,0,0,{"$f":"(B$138*B141+C$138*C141+D$138*D141)/E$138","v":0},0,0,{"$f":"(F$138*F141+G$138*G141)/H$138","v":0},0,0,0,0,0,1.2555919699999999E-4]
["   Coal ",0,0,0,0,0,0,0,0,0,0,0,0,7.3417517449999997E-3]
["   Lube",null,null,null,null,null,null,null,0.96727308855433403]
["   Naphtha ",null,null,null,{"$f":"H158/H$156","v":0.9062413851962825},null,null,{"$f":"AE130","v":0.40214414070891052},3.3834200323487898E-2]
["   Purified terephthalic acid",null,null,null,null,null,null,null,null,null,null,null,0.86040000000000005]
["   Char (lb/lb main product)",null,null,null,{"$f":"AC130","v":0.30274340064723054},null,null,{"$f":"AB130","v":0.13434222569983928},0]
["   Washing agent (KOH)",null,null,null,null,null,null,null,null,2.6700000000000001E-3,0,2.6700000000000001E-3,0,0]
["Property ","Density ","C ","O ","H ","S","LHV ","C","C","C"]
["Diesel ",50.48,{"$f":"FuelSpec_ULSD_CContent","v":0.871},0,{"$f":"1-C184","v":0.129},{"$f":"LSD_S_Ratio","v":11},18535,{"$f":"C184","v":0.871}]
["   Fuel Gas  ",4.4753839223530149E-2,0.75800000000000001,0,0,0,0,{"$f":"AG130","v":17886},{"$f":"H191","v":17886},{"$f":"C224/I191*C191","v":0.32031319045813783},{"$f":"D224/I191*C191","v":0.15325607506692937}]
[]
["2.4) Key Parameters for Dealing with Co-products of PUP-pyrolysis pathways"]
[" Co-product 1: Fuel gas ",2,"1.   Natural gas and electricity generation  from combusting fuel gas for internal use, export the balance to produce electricity "]
[null,"2. If method for dealing with coproducts is option 2 to 4 (allocation) then naphtha is treated as an energy product and waxes are treated as a material product for allocation"]
["Energy generation for electricity",{"$f":"IF(B203=1,MIN(E166*I191*B212,$E$138*E146),0)","v":0},{"$f":"IF(B203=1,MIN(H166*I191*B212,$H$138*H146),0)","v":0}]
["Amount of co-products applied to energy generation for internal use","Fuel gas ",{"$f":"B215*1/$B$212+B216","v":2300.2713287902156},{"$f":"C215*1/$B$212+C216","v":758.4178273684621},0]
[null,"Waxes",{"$f":"G187*E159","v":5355.256146495075},0,0]
["Fuel economy",{"$f":"'T&D'!C50","v":6.4693024928784704},"MPG"]
[]
["2.7) Energy content and Market value","per lb of diesel",null,null,"per lb of pyrolsis oil",null,null,"per lb of lube"]
["   LS Diesel",{"$f":"G184","v":18535},{"$f":"D247/Fuel_Specs!B23*mmBTU2BTU","v":14.710260736097601},{"$f":"AVERAGE(1.822,1.512,1.813,2.261,2.116)","v":1.9048000000000003}]
[null,"To diesel",null,null,"To pyrolysis oil"]
[null,"Pyrolysis and upgrading both on-site- including pretreatment"]
["Residual oil industrial or commercial boiler",1]
["NG large turbine",0]
["Fuel gas commercial boiler",1]
["Urban emission share",0,null,null,null,null,null,null,{"$f":"Urban_Shares!G187","v":0.22333333333333336},{"$f":"Urban_Shares!H187","v":0.7},0,null,null,null,null,null,null,0.68500000000000005,0.7,0,null,null,0.05,0.05,null,null,0.05,0.05,0.05,0.05,0.05]
["Nitrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3.6467499999999994E-3,null,null,0,null,0,0]
["Residual oil",{"$f":"E141","v":0},null,null,null,null,null,null,null,null,{"$f":"H141","v":0},null,null,null,null,null,null,null,null,{"$f":"I141","v":0},null,null,{"$f":"J141","v":0},0,null,null,{"$f":"L141","v":0},null,{"$f":"M141","v":0},1.2555919699999999E-4]
["NG",0.81606813384107135,null,null,null,null,null,null,null,null,0.77980633227843044,null,null,null,null,null,null,null,null,0,null,null,0.64407496317102597,0.41922012411958293,null,null,0.64407496317102597,null,0.68900857769798496,0.72769573033099999]
["Gasoline",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,0,null,0,0]
["H2",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1019.7914671083563,null,null,0,0,null,null,0,null,0,0]
["Waxes",null,null,{"$f":"IF($B$199=1,-(C227),0)","v":0}]
["    Fossil fuels",{"$f":"$B$303*(1+(Petroleum!B264*Petroleum!$I$262+Petroleum!I264)/1000000)+$B$304*(1+(Petroleum!B264*Petroleum!$J$262+Petroleum!J264)/1000000)+$B$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+$B$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$B$307*(1+Coal!$B73/1000000)+$B$308*(Electric!$B205+Electric!$C205)/1000000+$B$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+IF($A$284=\"CaO\",($B$284*Ag_Inputs!$BC102*lb2T*mmBTU2BTU),0)+$B$283*(Catalyst!X135*lb2T*mmBTU2BTU)","v":1265.4455314261245},{"$f":"$C$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$C$308*(Electric!$B205+Electric!$C205)/1000000","v":-1086.7634130283009},{"$f":"$D$308*(Electric!$B205+Electric!$C205)/1000000+$D$311*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$D$312*(1+(Petroleum!B264*Petroleum!$O$262+Petroleum!O264)/1000000)+$D$313*(1+(Petroleum!B264*Petroleum!$M$262+Petroleum!M264)/1000000)+$D$314*(1+(Petroleum!B264*Petroleum!$I$262+Petroleum!I264)/1000000)","v":0},null,null,{"$f":"IF($B$206=1,'T&D'!$GC216*lb2T*$E$167,0)","v":16.500246844485613},null,{"$f":"('T&D'!N216+'T&D'!O216)*Fuel_Specs!$B$23/FuelSpec_ULSD_Density/$G$184*lb2g","v":3370.9269525919217},0,{"$f":"$K$303*(1+(Petroleum!B264*Petroleum!$I$262+Petroleum!I264)/1000000)+$K$304*(1+(Petroleum!B264*Petroleum!$J$262+Petroleum!J264)/1000000)+$K$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+$K$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$K$307*(1+Coal!$B73/1000000)+$K$308*(Electric!$B205+Electric!$C205)/1000000+$B$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+IF($A$284=\"CaO\",($K$284*Ag_Inputs!$BC102*lb2T*mmBTU2BTU),0)+$K$283*(Catalyst!X135*lb2T*mmBTU2BTU)+($H$137*$V$10-$G$183 -IF(B199=1,0,(IF($B$203=1,D223,D224)+D225)))*IF($B$199=2,$E$258,IF($B$199=3,$F$258,IF($B$199=4,$G$258,1)))","v":7289.911086250715},{"$f":"$L$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$L$308*(Electric!$B205+Electric!$C205)/1000000","v":-704.26943798646948},{"$f":"$M$308*(Electric!$B205+Electric!$C205)/1000000+$M$311*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$M$312*(1+(Petroleum!B264*Petroleum!$O$262+Petroleum!O264)/1000000)","v":0},null,null,{"$f":"IF($B$206=1,'T&D'!$GC216*lb2T*$H$167,0)","v":7.3219759074712796},null,{"$f":"'T&D'!GD216","v":10454.966828606968},0,{"$f":"$T$303*(1+(Petroleum!B264*Petroleum!$I$262+Petroleum!I264)/1000000)+$T$304*(1+(Petroleum!B264*Petroleum!$J$262+Petroleum!J264)/1000000)+$T$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+$T$306*IF($B$237=1,(1+NG!$B86/1000000),(1+RNG!$E235/1000000))+$T$307*(1+Coal!$B73/1000000)+$T$308*(Electric!$B205+Electric!$C205)/1000000+$T$309*(1+(Hydrogen!B307*Hydrogen!C305+Hydrogen!$C307)/1000000)+$T$283*(Catalyst!AA135*lb2T*mmBTU2BTU)+$T$284*lb2g*Fuel_Specs!$B$59/Fuel_Specs!$E$59*(1+(Petroleum!B264*LPG_upstream_loss_factor+Petroleum!H264)*BTU2mmBTU)","v":1512.9100163724686},null,{"$f":"($V$313*(1+(Petroleum!B264*Petroleum!$M$262+Petroleum!M264)/1000000))","v":-745.66949541828649},{"$f":"W$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+W$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+W$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+W$306*(1+NG!$B86/1000000)+W$307*(1+Coal!$B73/1000000)+W$308*(Electric!$B205+Electric!$C205)/1000000+W$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+W$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,W$285:W$292+0))","v":1885.8167567949374},{"$f":"X$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+X$306*(1+NG!$B86/1000000)+X$307*(1+Coal!$B73/1000000)+X$308*(Electric!$B205+Electric!$C205)/1000000+X$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+X$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,X$285:X$292+0))","v":1209.0797588479813},{"$f":"'T&D'!GZ216/T2lb","v":231.94730860058314},3405.4195224432974,{"$f":"AA$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AA$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AA$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+AA$306*(1+NG!$B86/1000000)+AA$307*(1+Coal!$B73/1000000)+AA$308*(Electric!$B205+Electric!$C205)/1000000+AA$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+AA$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,AA$285:AA$292+0))","v":1885.8167567949374},{"$f":"'T&D'!IL178/T2lb","v":268.45753310252678},{"$f":"AC$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AC$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AC$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+AC$306*(1+NG!$B86/1000000)+AC$307*(1+Coal!$B73/1000000)+AC$308*(Electric!$B205+Electric!$C205)/1000000+AC$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+AC$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,AC$285:AC$292+0))","v":11028.382540166283},{"$f":"AD$303*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$304*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$305*(1+(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)/1000000)+AD$306*(1+NG!$B86/1000000)+AD$307*(1+Coal!$B73/1000000)+AD$308*(Electric!$B205+Electric!$C205)/1000000+AD$309/1000000*SUM(Hydrogen!$BZ307:$CA307)+AD$310*(1+(NG!$X86*NG!$Y$84+NG!$Y86)/1000000)+(MMULT($B387:$I387+0,AD$285:AD$292+0))","v":4558.5080315395544},{"$f":"'T&D'!GZ216/T2lb","v":231.94730860058314},18606.112465310609]
["     PM2.5",{"$f":"B$303*($B$262*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000+B$304*($B$263*EF!$R10+$B$264*EF!$S10+$B$265*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+B$305*($B$266*EF!V10+Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)/1000000+B$306*($B$267*EF!$G10+$B$268*EF!$D10+$B$269*EF!$B10+$B$270*EF!$C10+IF($B$237=1,NG!$B95,RNG!E245))/1000000+B$307*($B$271*EF!$AD10+Coal!$B82)/1000000+B$308*(Electric!$B214+Electric!$C214)/1000000+B$309/1000000*SUM(Hydrogen!$BN306:$BO306)+IF($A$284=\"CaO\",($B$284*Ag_Inputs!$BC112*lb2T),0)+$B$283*(Catalyst!X145*lb2T)","v":4.4859328660799957E-3},{"$f":"$C$306*($B$267*EF!$G10+$B$268*EF!$D10+$B$269*EF!$B10+$B$270*EF!$C10+IF($B$237=1,NG!$B95,RNG!E245))/1000000+$C$308*(Electric!$B214+Electric!$C214)/1000000","v":-3.8003004572648371E-3},{"$f":"$D$308*(Electric!$B214+Electric!$C214)/1000000+$D$311*(IF($B$237=1,NG!$B95/1000000,RNG!E245/1000000))+$D$312*((Petroleum!B273*Petroleum!$O$262+Petroleum!O273)/1000000)+$D$313*((Petroleum!B273*Petroleum!$M$262+Petroleum!M273)/1000000)+$D$314*(Petroleum!B273*Petroleum!$I$262+Petroleum!I273)/1000000","v":0},{"$f":"(F196)*(1/$H$156)","v":0.80570476148279802},{"$f":"((IF($B$203=1,$I$191*$E$166,$C$219)*($B$272*EF!$B10+$B$273*EF!$C10))/1000000)*IF($B$199=2,B$258,IF($B$199=3,C$258,IF($B$199=4,D$258,1)))","v":3.4292650148569797E-3},{"$f":"IF($B$206=1,'T&D'!$GC226*lb2T*$E$167,0)","v":3.3204514131292013E-5},null,{"$f":"('T&D'!N226+'T&D'!O226)*Fuel_Specs!$B$23/FuelSpec_ULSD_Density/$G$184*lb2g","v":5.0309150298806116E-2},null,{"$f":"K$303*($B$262*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000+K$304*($B$263*EF!$R10+$B$264*EF!$S10+$B$265*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+K$305*($B$266*EF!V10+Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)/1000000+K$306*($B$267*EF!$G10+$B$268*EF!$D10+$B$269*EF!$B10+$B$270*EF!$C10+IF($B$237=1,NG!$B95,RNG!E245))/1000000+K$307*($B$271*EF!$AD10+Coal!$B82)/1000000+K$308*(Electric!$B214+Electric!$C214)/1000000+K$309/1000000*SUM(Hydrogen!$BD306:$BE306)+IF($A$284=\"CaO\",($K$284*Ag_Inputs!$BC112*lb2T),0)+$K$283*(Catalyst!X145*lb2T)","v":3.0194087637794445E-3},{"$f":"$L$306*($B$267*EF!$G10+$B$268*EF!$D10+$B$269*EF!$B10+$B$270*EF!$C10+IF($B$237=1,NG!$B95,RNG!M245))/1000000+$L$308*(Electric!$B214+Electric!$C214)/1000000","v":-2.4627581634899328E-3},{"$f":"$M$308*(Electric!$B214+Electric!$C214)/1000000+$M$311*(IF($B$237=1,NG!$B95/1000000,RNG!$E245/1000000))+$M$312*(Petroleum!B273*Petroleum!$O$262+Petroleum!O273)/1000000","v":0},{"$f":"F196","v":0.35753106651755967},{"$f":"((IF($B$203=1,$I$191*$H$166,$D$219)*($B$272*EF!$B10+$B$273*EF!$C10))/1000000)*IF($B$199=2,E$258,IF($B$199=3,F$258,IF($B$199=4,G$258,1)))","v":2.2223112369877821E-3},{"$f":"IF($B$206=1,'T&D'!$GC226*lb2T*$H$167,0)","v":1.4734485779517986E-5},null,{"$f":"'T&D'!GD226","v":1.8870716063769742E-2},null,{"$f":"$T$303*((Petroleum!B273*Petroleum!$I$262+Petroleum!I273)/1000000)+$T$304*((Petroleum!B273*Petroleum!$J$262+Petroleum!J273)/1000000)+$T$305*((Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)/1000000)+$T$306*IF($B$237=1,(NG!$B95/1000000),(RNG!$E244/1000000))+$T$307*(Coal!$B82/1000000)+$T$308*(Electric!$B214+Electric!$C214)/1000000+$T$309/1000000*(Hydrogen!B316*Hydrogen!$C$305+Hydrogen!C316)+$T$283*(Catalyst!AA145*lb2T)+$T$284*lb2g*(Fuel_Specs!$B$59*BTU2mmBTU/Fuel_Specs!$E$59)*(Petroleum!B273*LPG_upstream_loss_factor+Petroleum!H273)","v":2.7340449761409026E-3},{"$f":"$U$311*EF!CD10/mmBTU2BTU","v":6.9216634338940194E-3},{"$f":"$V$313*(Petroleum!B273*Petroleum!$M$262+Petroleum!M273)/1000000","v":-7.2456979460880312E-4},{"$f":"W$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+W$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+W$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+W$306*((EF!$B10+(NG!$B95))/1000000)+W$307*((EF!$AD10+(Coal!$B82))/1000000)+W$308*(Electric!$B214+Electric!$C214)/1000000+W$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+W$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,W$285:W$292+0))","v":6.7935166259645106E-3},{"$f":"X$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+X$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+X$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+X$306*((EF!$B10+(NG!$B95))/1000000)+X$307*((EF!$AD10+(Coal!$B82))/1000000)+X$308*(Electric!$B214+Electric!$C214)/1000000+X$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+X$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,X$285:X$292+0))","v":4.435575209178237E-3},{"$f":"'T&D'!GZ226/T2lb","v":4.6676257384095583E-4},1.1978917601732249E-2,{"$f":"AA$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+AA$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+AA$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+AA$306*((EF!$B10+(NG!$B95))/1000000)+AA$307*((EF!$AD10+(Coal!$B82))/1000000)+AA$308*(Electric!$B214+Electric!$C214)/1000000+AA$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+AA$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,AA$285:AA$292+0))","v":6.7935166259645106E-3},{"$f":"'T&D'!IL188/T2lb","v":5.4023446046406933E-4},{"$f":"AC$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+AC$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+AC$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+AC$306*((EF!$B10+(NG!$B95))/1000000)+AC$307*((EF!$AD10+(Coal!$B82))/1000000)+AC$308*(Electric!$B214+Electric!$C214)/1000000+AC$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+AC$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,AC$285:AC$292+0))","v":3.5694952432767359E-2},{"$f":"AD$303*((EF!$M10+(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))/1000000)+AD$304*((EF!$R10+(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))/1000000)+AD$305*((EF!$V10+(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273))/1000000)+AD$306*((EF!$B10+(NG!$B95))/1000000)+AD$307*((EF!$AD10+(Coal!$B82))/1000000)+AD$308*(Electric!$B214+Electric!$C214)/1000000+AD$309/1000000*SUM(Hydrogen!$BZ306:$CA306)+AD$310*((EF!$Z10+(NG!$X95*NG!$Y$84+NG!$Y95))/1000000)+(MMULT($B397:$I397+0,AD$285:AD$292+0))","v":1.0259981260206188E-2},{"$f":"'T&D'!GZ226/T2lb","v":4.6676257384095583E-4},5.5910357070969655E-2]
["     N2O",{"$f":"B$303*($B$262*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)/1000000+B$304*($B$263*EF!$R15+$B$264*EF!$S15+$B$265*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+B$305*($B$266*EF!V15+Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)/1000000+B$306*($B$267*EF!$G15+$B$268*EF!$D15+$B$269*EF!$B15+$B$270*EF!$C15+IF($B$237=1,NG!$B100,RNG!E250))/1000000+B$307*($B$271*EF!$AD15+Coal!$B87)/1000000+B$308*(Electric!$B219+Electric!$C219)/1000000+B$309/1000000*SUM(Hydrogen!$BN311:$BO311)+IF($A$284=\"CaO\",($B$284*Ag_Inputs!$BC117*lb2T),0)+$B$283*(Catalyst!X150*lb2T)","v":1.9686393633474315E-3},{"$f":"$C$306*($B$267*EF!$G15+$B$268*EF!$D15+$B$269*EF!$B15+$B$270*EF!$C15+IF($B$237=1,NG!$B100,RNG!E250))/1000000+$C$308*(Electric!$B219+Electric!$C219)/1000000","v":-1.7264573254489781E-3},{"$f":"$D$308*(Electric!$B219+Electric!$C219)/1000000+$D$311*(IF($B$237=1,NG!$B100/1000000,RNG!E250/1000000))+$D$312*((Petroleum!B278*Petroleum!$O$262+Petroleum!O278)/1000000)+$D$313*((Petroleum!B278*Petroleum!$M$262+Petroleum!M278)/1000000)+$D$314*(Petroleum!B278*Petroleum!$I$262+Petroleum!I278)/1000000","v":0},{"$f":"(K196)*(1/$H$156)","v":0},{"$f":"((IF($B$203=1,$I$191*$E$166,$C$219)*($B$272*EF!$B15+$B$273*EF!$C15))/1000000)*IF($B$199=2,B$258,IF($B$199=3,C$258,IF($B$199=4,D$258,1)))","v":3.4224201745079643E-4},{"$f":"IF($B$206=1,'T&D'!$GC231*lb2T*$E$167,0)","v":7.0642302966318754E-6},null,{"$f":"('T&D'!N231+'T&D'!O231)*Fuel_Specs!$B$23/FuelSpec_ULSD_Density/$G$184*lb2g","v":4.2365644010274482E-3},null,{"$f":"K$303*($B$262*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)/1000000+K$304*($B$263*EF!$R15+$B$264*EF!$S15+$B$265*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+K$305*($B$266*EF!V15+Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)/1000000+K$306*($B$267*EF!$G15+$B$268*EF!$D15+$B$269*EF!$B15+$B$270*EF!$C15+IF($B$237=1,NG!$B100,RNG!E250))/1000000+K$307*($B$271*EF!$AD15+Coal!$B87)/1000000+K$308*(Electric!$B219+Electric!$C219)/1000000+K$309/1000000*SUM(Hydrogen!$BD311:$BE311)+IF($A$284=\"CaO\",($K$284*Ag_Inputs!$BC117*lb2T),0)+$K$283*(Catalyst!X150*lb2T)","v":1.3154411361505605E-3},{"$f":"$L$306*($B$267*EF!$G15+$B$268*EF!$D15+$B$269*EF!$B15+$B$270*EF!$C15+IF($B$237=1,NG!$B100,RNG!M250))/1000000+$L$308*(Electric!$B219+Electric!$C219)/1000000","v":-1.1188186092071831E-3},{"$f":"$M$308*(Electric!$B219+Electric!$C219)/1000000+$M$311*(IF($B$237=1,NG!$B100/1000000,RNG!$E250/1000000))+$M$312*(Petroleum!B278*Petroleum!$O$262+Petroleum!O278)/1000000","v":0},{"$f":"K196","v":0},{"$f":"((IF($B$203=1,$I$191*$H$166,$D$219)*($B$272*EF!$B15+$B$273*EF!$C15))/1000000)*IF($B$199=2,E$258,IF($B$199=3,F$258,IF($B$199=4,G$258,1)))","v":2.2178754860157498E-4},{"$f":"IF($B$206=1,'T&D'!$GC231*lb2T*$H$167,0)","v":3.1347484994779638E-6},null,{"$f":"'T&D'!GD231","v":3.0635580547594358E-3},null,{"$f":"$T$303*((Petroleum!B278*Petroleum!$I$262+Petroleum!I278)/1000000)+$T$304*((Petroleum!B278*Petroleum!$J$262+Petroleum!J278)/1000000)+$T$305*((Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)/1000000)+$T$306*IF($B$237=1,(NG!$B100/1000000),(RNG!$E249/1000000))+$T$307*(Coal!$B87/1000000)+$T$308*(Electric!$B219+Electric!$C219)/1000000+$T$309/1000000*(Hydrogen!B321*Hydrogen!$C$305+Hydrogen!C321)+$T$283*(Catalyst!AA150*lb2T)+$T$284*lb2g*(Fuel_Specs!$B$59*BTU2mmBTU/Fuel_Specs!$E$59)*(Petroleum!B278*LPG_upstream_loss_factor+Petroleum!H278)","v":1.9854829195079531E-3},{"$f":"$U$311*EF!CD15/mmBTU2BTU","v":1.4802530868036825E-3},{"$f":"$V$313*(Petroleum!B278*Petroleum!$M$262+Petroleum!M278)/1000000","v":-1.4082860602552652E-4},{"$f":"W$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+W$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+W$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+W$306*((EF!$B15+(NG!$B100))/1000000)+W$307*((EF!$AD15+(Coal!$B87))/1000000)+W$308*(Electric!$B219+Electric!$C219)/1000000+W$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+W$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,W$285:W$292+0))","v":3.6500855728263306E-3},{"$f":"X$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+X$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+X$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+X$306*((EF!$B15+(NG!$B100))/1000000)+X$307*((EF!$AD15+(Coal!$B87))/1000000)+X$308*(Electric!$B219+Electric!$C219)/1000000+X$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+X$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,X$285:X$292+0))","v":2.0075928232285573E-3},{"$f":"'T&D'!GZ231/T2lb","v":9.9303314676535271E-5},5.9090686095991992E-3,{"$f":"AA$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+AA$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+AA$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+AA$306*((EF!$B15+(NG!$B100))/1000000)+AA$307*((EF!$AD15+(Coal!$B87))/1000000)+AA$308*(Electric!$B219+Electric!$C219)/1000000+AA$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+AA$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,AA$285:AA$292+0))","v":3.6500855728263306E-3},{"$f":"'T&D'!IL193/T2lb","v":1.1493439198673063E-4},{"$f":"AC$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+AC$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+AC$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+AC$306*((EF!$B15+(NG!$B100))/1000000)+AC$307*((EF!$AD15+(Coal!$B87))/1000000)+AC$308*(Electric!$B219+Electric!$C219)/1000000+AC$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+AC$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,AC$285:AC$292+0))","v":1.9039796433905718E-2},{"$f":"AD$303*((EF!$M15+(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/1000000)+AD$304*((EF!$R15+(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278))/1000000)+AD$305*((EF!$V15+(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278))/1000000)+AD$306*((EF!$B15+(NG!$B100))/1000000)+AD$307*((EF!$AD15+(Coal!$B87))/1000000)+AD$308*(Electric!$B219+Electric!$C219)/1000000+AD$309/1000000*SUM(Hydrogen!$BZ311:$CA311)+AD$310*((EF!$Z15+(NG!$X100*NG!$Y$84+NG!$Y100))/1000000)+(MMULT($B402:$I402+0,AD$285:AD$292+0))","v":4.3625368929336474E-3},{"$f":"'T&D'!GZ231/T2lb","v":9.9303314676535271E-5},2.8372949690726682E-2]
["     VOC from bulk terminal",null,null,null,null,null,null,null,{"$f":"Petroleum!BT142","v":0.20699999999999999}]
["     NOx",{"$f":"B$303*($B$262*EF!$N8*B$280+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+B$304*(($B$263*EF!$R8+$B$264*EF!$S8+$B$265*EF!$T8)*B$280+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+B$305*($B$266*EF!V8*B$280+Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286)/1000000+B$306*(($B$267*EF!$G8+$B$268*EF!$D8+$B$269*EF!$B8+$B$270*EF!$C8)*B$280+IF($B$237=1,NG!$B108,RNG!E260))/1000000+B$307*($B$271*EF!$AD8*B$280+Coal!$B80)/1000000+B$308*(Electric!$D212+Electric!$E212)/1000000+B$309/1000000*SUM(Hydrogen!$BN318:$BO318)+IF($A$284=\"CaO\",($B$284*Ag_Inputs!$BC122*lb2T),0)+$B$283*(Catalyst!X157*lb2T)","v":5.0431778037934956E-3},{"$f":"$C$306*(($B$267*EF!$G8+$B$268*EF!$D8+$B$269*EF!$B8+$B$270*EF!$C8)*$B$280+IF($B$237=1,NG!$B108,RNG!E260))/1000000+$C$308*(Electric!$D212+Electric!$E212)/1000000","v":-3.3491580056149496E-3},{"$f":"D311*(Electric!$D212+Electric!$E212)/1000000+$D$311*(IF($B$237=1,NG!$B108/1000000,RNG!E260/1000000))+$D$312*((Petroleum!B286*Petroleum!$O$262+Petroleum!O286)/1000000)+$D$313*((Petroleum!B286*Petroleum!$M$262+Petroleum!M286)/1000000)+$D$314*(Petroleum!B286*Petroleum!$I$262+Petroleum!I286)/1000000","v":0},0,{"$f":"(($B$280*EF!$BG8+IF($B$203=1,$I$191*$E$166,$C$219)*($B$272*EF!$B8+$B$273*EF!$C8))*$B$280/1000000)*IF($B$199=2,B$258,IF($B$199=3,C$258,IF($B$199=4,D$258,1)))","v":0},{"$f":"IF($B$206=1,'T&D'!$GC236*lb2T*$E$167,0)","v":7.85977937862813E-5},null,{"$f":"('T&D'!N236+'T&D'!O236)*Fuel_Specs!$B$23/FuelSpec_ULSD_Density/$G$184*lb2g","v":0.21696903105810578},0,{"$f":"K$303*($B$262*EF!$N8*K$280+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+K$304*(($B$263*EF!$R8+$B$264*EF!$S8+$B$265*EF!$T8)*K$280+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+K$305*($B$266*EF!V8*K$280+Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286)/1000000+K$306*(($B$267*EF!$G8+$B$268*EF!$D8+$B$269*EF!$B8+$B$270*EF!$C8)*K$280+IF($B$237=1,NG!$B108,RNG!E260))/1000000+K$307*($B$271*EF!$AD8*K$280+Coal!$B80)/1000000+K$308*(Electric!$D212+Electric!$E212)/1000000+K$309/1000000*SUM(Hydrogen!$BN318:$BO318)+IF($A$284=\"CaO\",($K$284*Ag_Inputs!$BC122*lb2T),0)+$K$283*(Catalyst!X157*lb2T)","v":3.5457376622701781E-3},{"$f":"$L$306*(($B$267*EF!$G8+$B$268*EF!$D8+$B$269*EF!$B8+$B$270*EF!$C8)*$K$280+IF($B$237=1,NG!$B108,RNG!M260))/1000000+$L$308*(Electric!$D212+Electric!$E212)/1000000","v":-2.1703984492537397E-3},{"$f":"$M$308*(Electric!$D212+Electric!$E212)/1000000+$M$311*(IF($B$237=1,NG!$B108/1000000,RNG!$E260/1000000))+$M$312*(Petroleum!B286*Petroleum!$O$262+Petroleum!O286)/1000000","v":0},0,{"$f":"(($K$280*EF!$BG8+IF($B$203=1,$I$191*$H$166,$D$219)*($B$272*EF!$B8+$B$273*EF!$C8))*$K$280/1000000)*IF($B$199=2,E$258,IF($B$199=3,F$258,IF($B$199=4,G$258,1)))","v":0},{"$f":"IF($B$206=1,'T&D'!$GC236*lb2T*$H$167,0)","v":3.4877729885348766E-5},null,{"$f":"'T&D'!GD236","v":7.4701792855273688E-2},0,{"$f":"$T$303*(1+(Petroleum!B286*Petroleum!$I$262+Petroleum!I286)/1000000)+$T$304*(1+(Petroleum!B286*Petroleum!$J$262+Petroleum!J286)/1000000)+$T$305*(1+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286)/1000000)+$T$306*IF($B$237=1,(1+NG!$B108/1000000),(1+RNG!$E257/1000000))+$T$307*(1+Coal!$B95/1000000)+$T$308*(Electric!$D212+Electric!$E212)/1000000+$T$309/1000000*(Hydrogen!B329*Hydrogen!$C$305+Hydrogen!C329)+$T$283*(Catalyst!AA155*lb2T)+$T$284*lb2g*(Fuel_Specs!$B$59/Fuel_Specs!$E$59)*(Petroleum!B286*LPG_upstream_loss_factor+Petroleum!H286)/1000000","v":7.1595828082940596E-3},0,{"$f":"$V$313*(Petroleum!B286*Petroleum!$M$262+Petroleum!M286)/1000000","v":-2.0584359270688843E-3},{"$f":"W$303*((EF!$M8*W$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+W$304*((EF!$R8*W$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+W$305*((EF!$V8*W$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+W$306*((EF!$B8*W$280+(NG!$B108))/1000000)+W$307*((EF!$AD8*W$280+(Coal!$C80))/1000000)+W$308*(Electric!$D212+Electric!$E212)/1000000+W$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+W$310*((EF!$Z8*W$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,W$285:W$292+0))","v":1.0690388097932869E-2},{"$f":"X$303*((EF!$M8*X$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+X$304*((EF!$R8*X$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+X$305*((EF!$V8*X$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+X$306*((EF!$B8*X$280+(NG!$B108))/1000000)+X$307*((EF!$AD8*X$280+(Coal!$C80))/1000000)+X$308*(Electric!$D212+Electric!$E212)/1000000+X$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+X$310*((EF!$Z8*X$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,X$285:X$292+0))","v":8.5836237312152484E-3},{"$f":"'T&D'!GZ236/T2lb","v":1.1048650909585781E-3},2.0824309757520601E-2,{"$f":"AA$303*((EF!$M8*AA$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+AA$304*((EF!$R8*AA$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+AA$305*((EF!$V8*AA$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+AA$306*((EF!$B8*AA$280+(NG!$B108))/1000000)+AA$307*((EF!$AD8*AA$280+(Coal!$C80))/1000000)+AA$308*(Electric!$D212+Electric!$E212)/1000000+AA$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+AA$310*((EF!$Z8*AA$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,AA$285:AA$292+0))","v":1.0690388097932869E-2},{"$f":"'T&D'!IL198/T2lb","v":1.2787790404613173E-3},{"$f":"AC$303*((EF!$M8*AC$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+AC$304*((EF!$R8*AC$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+AC$305*((EF!$V8*AC$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+AC$306*((EF!$B8*AC$280+(NG!$B108))/1000000)+AC$307*((EF!$AD8*AC$280+(Coal!$C80))/1000000)+AC$308*(Electric!$D212+Electric!$E212)/1000000+AC$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+AC$310*((EF!$Z8*AC$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,AC$285:AC$292+0))","v":6.6483045545069591E-2},{"$f":"AD$303*((EF!$M8*AD$280+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286))/1000000)+AD$304*((EF!$R8*AD$280+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/1000000)+AD$305*((EF!$V8*AD$280+(Petroleum!$B286*Petroleum!$F$262+Petroleum!$F286))/1000000)+AD$306*((EF!$B8*AD$280+(NG!$B108))/1000000)+AD$307*((EF!$AD8*AD$280+(Coal!$C80))/1000000)+AD$308*(Electric!$D212+Electric!$E212)/1000000+AD$309/1000000*SUM(Hydrogen!$BZ318:$CA318)+AD$310*((EF!$Z8*AD$280+(NG!$X108*NG!$Y$105+NG!$Y108))/1000000)+(MMULT($B407:$I407+0,AD$285:AD$292+0))","v":2.8729705531901552E-2},{"$f":"'T&D'!GZ236/T2lb","v":1.1048650909585781E-3},0.11180373858277845]
[null,"PUP-derived ULSD",null,null,"PUP-derived Pyrolysis oil",null,null,"PUP-lubricants",null,null,"Mechanically recycled PET",null,null,"Chemically recycled PET"]
[null,"Feedstock","Fuel","Total","Feedstock","Fuel","Total","Feedstock","Fuel","Total","Feedstock","Fuel","Total","Feedstock","Fuel","Total"]
["Water consumption (gallon/ mmBtu)",0.55740086342834561,4.9832277466010124,5.5406286100293585,0.49050594789388424,3.8129236786860923,4.3034296265799767,0.60232312634954743,4.1015775564416925,4.7039006827912395,2.1255749134520288E-2,0.37329574292418255,0.39455149205870282,1.963571948250889E-2,2.3700799103615231,2.3897156298440319]
["PM2.5",4.9604893321264262E-2,43.743476855753421,43.793081749074688,4.3651699907798165E-2,19.632860243191406,19.676511943099204,4.429294586834933E-2,0.46933195820699664,0.513624904075346,1.8894118438976591E-3,1.1978917601732249E-2,1.3868329445629908E-2,1.7454082996045672E-3,5.5910357070969655E-2,5.7655765370574222E-2]
["N2O",1.2794646949899145E-2,3.6148530176365004E-2,4.8943177126264149E-2,1.1259132954204045E-2,2.6010012522224402E-2,3.7269145476428449E-2,1.6718925157753896E-2,0.17472411617684439,0.19144304133459827,6.2558722903246664E-4,5.9090686095991992E-3,6.5346558386316662E-3,5.7790742934446971E-4,2.8372949690726682E-2,2.8950857120071151E-2]
["Urban VOC",{"$f":"C113*(1/$B$242)*(1/$G$184)*(1/BTU2mmBTU)","v":6.1572549038447111E-2},{"$f":"SUM($B336:$G336,H336)*(1/$G$184)*mmBTU2BTU+SUM(I336:J336)","v":2.3985015314801059E-2},{"$f":"SUM(B374:C374)","v":8.5557564353248169E-2},{"$f":"C113*(1/$C$242)*(1/$G$183)*(1/BTU2mmBTU)","v":5.418309068376357E-2},{"$f":"SUM($K336:$Q336)*(1/$G$183)*mmBTU2BTU+SUM(R336:S336)","v":3.3785379775973186E-2},{"$f":"SUM(E374:F374)","v":8.7968470459736756E-2},{"$f":"E113*(1/$G$185)*(1/BTU2mmBTU)*$I$137","v":3.7354406037145627E-2},{"$f":"SUM(T336:V336)*(1/$G$185)*mmBTU2BTU","v":-0.44601752419840818},{"$f":"SUM(H374:I374)","v":-0.40866311816126255},{"$f":"G113*W$281*X$281","v":1.7223180016013304E-3},{"$f":"Z336","v":2.8661361490699578E-3},{"$f":"SUM(K374:L374)","v":4.5884541506712884E-3},{"$f":"G113*AA$281*AC$281","v":1.5910496931955001E-3},{"$f":"AF336","v":2.2579451809962403E-2},{"$f":"SUM(N374:O374)","v":2.4170501503157905E-2}]
["Urban SOx",1.7403063911994757E-2,7.7981872492376189E-2,9.5384936404370943E-2,1.5314483561987139E-2,5.3586462868085431E-2,6.8900946430072565E-2,1.5805160505525256E-2,3.3434438428706269E-2,4.9239598934231521E-2,5.9559162168306475E-4,6.8285488501058783E-3,7.4241404717889431E-3,5.501979692876703E-4,2.8169141514412417E-2,2.8719339483700087E-2]
["5)  Energy Consumption, Water Consumption, and Emissions from Material Production for PUP conversion "]
["     Petroleum",{"$f":"Chemicals!BE151*mmBTU2BTU/T2lb","v":2.5436320182494079},{"$f":"Enzymes_Yeast!F88*mmBTU2BTU/T2lb","v":617.27417249556265},{"$f":"Ag_Inputs!FB70*mmBTU2BTU/T2lb","v":449.27953729791062},{"$f":"SUM(Ag_Inputs!BT70:'Ag_Inputs'!BV70)*mmBTU2BTU/T2lb","v":924.71356272629498},{"$f":"Chemicals!AQ151*mmBTU2BTU/T2lb","v":13494.183187075891},{"$f":"Ag_Inputs!F105*mmBTU2BTU/T2lb","v":156.74709766493095},{"$f":"Enzymes_Yeast!W88*mmBTU2BTU/T2lb","v":1843.8798031636231},{"$f":"Chemicals!AJ151*mmBTU2BTU/T2lb","v":1305.6683182619067}]
["Total Emissions: grams/lb"]
["     SOx",{"$f":"Chemicals!BE159/T2lb","v":1.4294901313224289E-2},{"$f":"Enzymes_Yeast!F96/T2lb","v":0.24439678959220357},{"$f":"Ag_Inputs!FB78/T2lb","v":0.46886719799409804},{"$f":"SUM(Ag_Inputs!BT78:'Ag_Inputs'!BV78)/T2lb","v":0.34726196432109174},{"$f":"Chemicals!AQ159/T2lb","v":0.89814391415314809},{"$f":"Ag_Inputs!F113/T2lb","v":0.97386366603651819},{"$f":"Enzymes_Yeast!W96/T2lb","v":0.90102742495054278},{"$f":"Chemicals!AJ159/T2lb","v":0.20226090295639806}]
["     BC",{"$f":"Chemicals!BE160/T2lb","v":1.3960581961769224E-4},{"$f":"Enzymes_Yeast!F97/T2lb","v":4.7822433182253023E-3},{"$f":"Ag_Inputs!FB79/T2lb","v":6.1627638886934061E-3},{"$f":"SUM(Ag_Inputs!BT79:'Ag_Inputs'!BV79)/T2lb","v":7.5938564373491113E-3},{"$f":"Chemicals!AQ160/T2lb","v":9.2300808257032955E-3},{"$f":"Ag_Inputs!F114/T2lb","v":1.2471338951883647E-3},{"$f":"Enzymes_Yeast!W97/T2lb","v":2.1955112683830981E-3},{"$f":"Chemicals!AJ160/T2lb","v":3.9082604111263016E-3}]
["     OC",{"$f":"Chemicals!BE161/T2lb","v":8.9250760262559825E-4},{"$f":"Enzymes_Yeast!F98/T2lb","v":1.4324515374084204E-2},{"$f":"Ag_Inputs!FB80/T2lb","v":9.9244270636348469E-3},{"$f":"SUM(Ag_Inputs!BT80:'Ag_Inputs'!BV80)/T2lb","v":2.0217643684162553E-2},{"$f":"Chemicals!AQ161/T2lb","v":1.9420592660497671E-2},{"$f":"Ag_Inputs!F115/T2lb","v":3.6812868806917177E-3},{"$f":"Enzymes_Yeast!W98/T2lb","v":3.6868652686759601E-3},{"$f":"Chemicals!AJ161/T2lb","v":1.1994893276469396E-2}]
["     CH4",{"$f":"Chemicals!BE162/T2lb","v":8.8667011876660901E-2},{"$f":"Enzymes_Yeast!F99/T2lb","v":1.7956526239000952},{"$f":"Ag_Inputs!FB81/T2lb","v":1.3788355333966609},{"$f":"SUM(Ag_Inputs!BT81:'Ag_Inputs'!BV81)/T2lb","v":0.90532019999980107},{"$f":"Chemicals!AQ162/T2lb","v":5.679628432718113},{"$f":"Ag_Inputs!F116/T2lb","v":2.4568524754741639E-2},{"$f":"Enzymes_Yeast!W99/T2lb","v":0.25034491908207163},{"$f":"Chemicals!AJ162/T2lb","v":2.7055572740317486}]
["     N2O",{"$f":"Chemicals!BE163/T2lb","v":7.1426512485706247E-4},{"$f":"Enzymes_Yeast!F100/T2lb","v":1.5460356271999379E-2},{"$f":"Ag_Inputs!FB82/T2lb","v":0.28793392462327427},{"$f":"SUM(Ag_Inputs!BT82:'Ag_Inputs'!BV82)/T2lb","v":7.8389849918273444E-3},{"$f":"Chemicals!AQ163/T2lb","v":3.7866928393442002E-2},{"$f":"Ag_Inputs!F117/T2lb","v":4.0687754896094716E-4},{"$f":"Enzymes_Yeast!W100/T2lb","v":3.8884549729860957E-3},{"$f":"Chemicals!AJ163/T2lb","v":1.1139889603896109E-2}]
["     CO2",{"$f":"Chemicals!BE164/T2lb","v":34.718059071805442},{"$f":"Enzymes_Yeast!F101/T2lb","v":625.86026404340782},{"$f":"Ag_Inputs!FB83/T2lb","v":541.57827939696188},{"$f":"SUM(Ag_Inputs!BT83:'Ag_Inputs'!BV83)/T2lb","v":384.03820254807403},{"$f":"Chemicals!AQ164/T2lb","v":1016.2629021465613},{"$f":"Ag_Inputs!F118/T2lb","v":16.358020821079396},{"$f":"Enzymes_Yeast!W101/T2lb","v":189.20488710812296},{"$f":"Chemicals!AJ164/T2lb","v":420.56766897472932}]
["Urban emissions: grams/lb"]
["     VOC",{"$f":"Chemicals!BE168/T2lb","v":3.3637043172542153E-4},{"$f":"Enzymes_Yeast!F103/T2lb","v":6.3695495889012051E-3},{"$f":"Ag_Inputs!FB85/T2lb","v":0.1144855210150514},{"$f":"SUM(Ag_Inputs!BT85:'Ag_Inputs'!BV85)/T2lb","v":5.9771932680520124E-3},{"$f":"Chemicals!AQ168/T2lb","v":2.1841251562627041E-2},{"$f":"Ag_Inputs!F120/T2lb","v":7.3089798775192181E-4},{"$f":"Enzymes_Yeast!W103/T2lb","v":3.9453238848054743E-3},{"$f":"Chemicals!AJ168/T2lb","v":7.38752201715447E-2}]
["     CO",{"$f":"Chemicals!BE169/T2lb","v":2.806258682191459E-3},{"$f":"Enzymes_Yeast!F104/T2lb","v":3.1704657676144679E-2},{"$f":"Ag_Inputs!FB86/T2lb","v":1.6636267056813703E-2},{"$f":"SUM(Ag_Inputs!BT86:'Ag_Inputs'!BV86)/T2lb","v":2.6617256006608588E-2},{"$f":"Chemicals!AQ169/T2lb","v":5.8553072187908811E-2},{"$f":"Ag_Inputs!F121/T2lb","v":1.1492886428085289E-3},{"$f":"Enzymes_Yeast!W104/T2lb","v":3.9869218016086233E-3},{"$f":"Chemicals!AJ169/T2lb","v":7.8523902380934402E-2}]
["     NOx",{"$f":"Chemicals!BE170/T2lb","v":4.9961560863720136E-3},{"$f":"Enzymes_Yeast!F105/T2lb","v":4.6879085707024558E-2},{"$f":"Ag_Inputs!FB87/T2lb","v":2.3961792299498994E-2},{"$f":"SUM(Ag_Inputs!BT87:'Ag_Inputs'!BV87)/T2lb","v":6.131870092061837E-2},{"$f":"Chemicals!AQ170/T2lb","v":7.211681150951034E-2},{"$f":"Ag_Inputs!F122/T2lb","v":7.5845616015638015E-3},{"$f":"Enzymes_Yeast!W105/T2lb","v":9.020004785852926E-3},{"$f":"Chemicals!AJ170/T2lb","v":0.12539295246698803}]
["     PM10",{"$f":"Chemicals!BE171/T2lb","v":6.0751952520449659E-4},{"$f":"Enzymes_Yeast!F106/T2lb","v":3.5681638734982256E-3},{"$f":"Ag_Inputs!FB88/T2lb","v":6.9417391723107231E-4},{"$f":"SUM(Ag_Inputs!BT88:'Ag_Inputs'!BV88)/T2lb","v":6.5963744048162234E-3},{"$f":"Chemicals!AQ171/T2lb","v":1.1488102458401511E-3},{"$f":"Ag_Inputs!F123/T2lb","v":5.4762746952431414E-4},{"$f":"Enzymes_Yeast!W106/T2lb","v":1.0799330933613761E-3},{"$f":"Chemicals!AJ171/T2lb","v":1.2109384499774958E-2}]
["     PM2.5",{"$f":"Chemicals!BE172/T2lb","v":5.4580523348044007E-4},{"$f":"Enzymes_Yeast!F107/T2lb","v":3.2033189465154139E-3},{"$f":"Ag_Inputs!FB89/T2lb","v":5.6219642396711754E-4},{"$f":"SUM(Ag_Inputs!BT89:'Ag_Inputs'!BV89)/T2lb","v":5.9474036794226583E-3},{"$f":"Chemicals!AQ172/T2lb","v":1.0357797886668095E-3},{"$f":"Ag_Inputs!F124/T2lb","v":5.0181785269566397E-4},{"$f":"Enzymes_Yeast!W107/T2lb","v":9.6427692207456039E-4},{"$f":"Chemicals!AJ172/T2lb","v":1.1167806724936851E-2}]
["     SOx",{"$f":"Chemicals!BE173/T2lb","v":3.0680355111791366E-3},{"$f":"Enzymes_Yeast!F108/T2lb","v":1.7601926655653459E-2},{"$f":"Ag_Inputs!FB90/T2lb","v":2.7035352110290913E-3},{"$f":"SUM(Ag_Inputs!BT90:'Ag_Inputs'!BV90)/T2lb","v":3.5942881588900619E-2},{"$f":"Chemicals!AQ173/T2lb","v":5.0256418284140457E-3},{"$f":"Ag_Inputs!F125/T2lb","v":3.5272191029037535E-3},{"$f":"Enzymes_Yeast!W108/T2lb","v":3.7827855741300056E-3},{"$f":"Chemicals!AJ173/T2lb","v":1.2892143740630475E-2}]
["     BC",{"$f":"Chemicals!BE174/T2lb","v":2.679712216328586E-5},{"$f":"Enzymes_Yeast!F109/T2lb","v":1.7922732496105829E-4},{"$f":"Ag_Inputs!FB91/T2lb","v":6.8277154720023669E-5},{"$f":"SUM(Ag_Inputs!BT91:'Ag_Inputs'!BV91)/T2lb","v":4.5280334422852518E-4},{"$f":"Chemicals!AQ174/T2lb","v":1.3411030857338302E-4},{"$f":"Ag_Inputs!F126/T2lb","v":6.8910299603076847E-5},{"$f":"Enzymes_Yeast!W109/T2lb","v":1.040334006471268E-4},{"$f":"Chemicals!AJ174/T2lb","v":7.7512381392576192E-4}]
["     OC",{"$f":"Chemicals!BE175/T2lb","v":2.4697777232898468E-4},{"$f":"Enzymes_Yeast!F110/T2lb","v":1.3883535935702463E-3},{"$f":"Ag_Inputs!FB92/T2lb","v":2.0832086935209919E-4},{"$f":"SUM(Ag_Inputs!BT92:'Ag_Inputs'!BV92)/T2lb","v":2.5283234116006241E-3},{"$f":"Chemicals!AQ175/T2lb","v":2.8973306741527467E-4},{"$f":"Ag_Inputs!F127/T2lb","v":2.0092628175444967E-4},{"$f":"Enzymes_Yeast!W110/T2lb","v":2.5505294096358035E-4},{"$f":"Chemicals!AJ175/T2lb","v":3.6008545738766625E-3}]

{"sheet":"CESA","index":20,"n_rows":146,"n_cols":6,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Circular economy sustainability analysis of plastics"]
["Analysis for PET Bottles"]
[]
["1. Factors for Material flow analysis"]
["1.1 Feedstock to recycled-resin process factors"]
["Process Stage","Factor","Post-use PET Bottles"]
["Collection","Recycling rate (%)",{"$f":"1726/5913","v":0.29189920514121426}]
["Sorting at materials recovery facility","Sorting yield (%)",{"$f":"PUP_conversion!L58","v":0.86699999999999999}]
["Reclaiming","Bottle-to-flake yield (%)",{"$f":"1075/1606","v":0.66936488169364883}]
[null,"Flake-to-resin yield (%)",0.96]
[]
["1.2 Recycled-resin to application process factors"]
["Process stage","Factor","Post-use PET Bottles",null,"Virgin"]
["Bottle manufacturing",null,"Mechanically recycled","Chemically recycled"]
[null,"Resin-to-bottle yield mechanically recycled (%)",0.9,{"$f":"1/Plastics!K81","v":0.91000000000000014},{"$f":"1/Plastics!K81","v":0.91000000000000014}]
[]
["1.3 End-of-life disposal factors"]
[null,"Factor","Post-use PET"]
["Disposal of solid waste","Share of landfill (%)",{"$f":"1780/2220","v":0.80180180180180183}]
[null,"Sharo of incineration (%)",{"$f":"1-C19","v":0.19819819819819817}]
[]
["2. Circular economy  analysis framework"]
["2.1 Case studies characteristics"]
["Material analyzed","Post-use PET Bottles to recycled bottles"]
["Case study","Bussines-as-usual","User-defined"]
["Case study ID",1,2]
["     Recycling Rate Bottle",{"$f":"C7","v":0.29189920514121426},0.9]
["     MRF Sorting Yield Bottle",{"$f":"C8","v":0.86699999999999999},{"$f":"C8","v":0.86699999999999999}]
["     Reclaiming Bottle-to-Flake Yield - Bottle",{"$f":"C9","v":0.66936488169364883},0.9]
["     Bottle recycling Share (BTB)",{"$f":"333/1575","v":0.21142857142857144},{"$f":"(333+1575*((C27-$B27)/$B27))/(1575+1575*((C27-$B27)/$B27))","v":0.74424069644769808}]
["     Reclaiming Flake-to-plastic Yield - Mechanical",{"$f":"C10","v":0.96},{"$f":"C10","v":0.96}]
["     Enzymatic hydrolysis yield",{"$f":"1/PUP_conversion!AC281","v":0.77289632728962998},{"$f":"1/PUP_conversion!AC281","v":0.77289632728962998}]
["     Polymerization Yield",1,1]
["     Reclaiming bale to flake yield fiber",0.71,0.71]
["     Bottle Manufacturing Yield - Mechanically-recycled PET",{"$f":"C15","v":0.9},{"$f":"C15","v":0.9}]
["     Bottle Manufacturing Yield - Chemically-recycled PET",{"$f":"D15","v":0.91000000000000014},{"$f":"D15","v":0.91000000000000014}]
["     Recycled Content Limit - Mechanically-recycled PET",0.5,0.5]
["     Recycled Content Limit - Chemically-recycled PET",1,1]
["     Mechanical BTB recycling share",1,0.5]
["     Material recovery rate thorugh mechanical recycling",{"$f":"B27*B28*B29*B30*B31*B35*B39","v":3.0945132816517319E-2},{"$f":"C27*C28*C29*C30*C31*C35*C39","v":0.22578821880234837}]
["     Material recovery rate through chemical recycling",{"$f":"B27*B28*B29*B30*B32*B33*B36*(1-B39)","v":0},{"$f":"C27*C28*C29*C30*C32*C33*C36*(1-C39)","v":0.18380197384539149}]
["     Fiber/Other applications share (1-B)",{"$f":"B27*B28*B29*(1-B30)","v":0.13358446974097191},{"$f":"C27*C28*B29*(1-C30)","v":0.13358446974097182}]
[]
["Case study for circular economy analysis",2,"1--Business-as-usual, 2-- User-defined"]
[]
["2.2 Technologies used in the supply chain"]
[null,"Post-use PET Bottles circular economy analysis"]
[null,"Virgin PET Bottles","Mechanically-recycled PET Bottles","Chemically-recyled PET Bottles (via enzymatic hydrolysis)"]
["Energy Use: mmBtu/ton bottle"]
["     Total Energy",{"$f":"Plastics!N235*(1/E$15)+Plastics!K202","v":64.621381545640176},{"$f":"((((PUP_conversion!J61+PUP_conversion!K61)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L61+PUP_conversion!M61)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W315)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X315+PUP_conversion!Y315)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K202","v":18.264281482743112},{"$f":"((((PUP_conversion!J61+PUP_conversion!K61)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L61+PUP_conversion!M61)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA315+PUP_conversion!AB315)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC315+PUP_conversion!AD315+PUP_conversion!AE315)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K202","v":58.100123958901897}]
["     Fossil Fuels",{"$f":"Plastics!N236*(1/E$15)+Plastics!K203","v":58.126521263633215},{"$f":"((((PUP_conversion!J62+PUP_conversion!K62)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L62+PUP_conversion!M62)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W316)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X316+PUP_conversion!Y316)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K203","v":12.429302953140716},{"$f":"((((PUP_conversion!J62+PUP_conversion!K62)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L62+PUP_conversion!M62)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA316+PUP_conversion!AB316)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC316+PUP_conversion!AD316+PUP_conversion!AE316)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K203","v":46.004911192152335}]
["     Coal",{"$f":"Plastics!N237*(1/E$15)+Plastics!K204","v":1.061264218702948},{"$f":"((((PUP_conversion!J63+PUP_conversion!K63)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L63+PUP_conversion!M63)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W317)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X317+PUP_conversion!Y317)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K204","v":0.96713764434709315},{"$f":"((((PUP_conversion!J63+PUP_conversion!K63)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L63+PUP_conversion!M63)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA317+PUP_conversion!AB317)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC317+PUP_conversion!AD317+PUP_conversion!AE317)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K204","v":2.3053250378512162}]
["     Natural Gas",{"$f":"Plastics!N238*(1/E$15)+Plastics!K205","v":31.013788934536205},{"$f":"((((PUP_conversion!J64+PUP_conversion!K64)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L64+PUP_conversion!M64)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W318)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X318+PUP_conversion!Y318)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K205","v":9.9482093564316969},{"$f":"((((PUP_conversion!J64+PUP_conversion!K64)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L64+PUP_conversion!M64)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA318+PUP_conversion!AB318)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC318+PUP_conversion!AD318+PUP_conversion!AE318)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K205","v":42.373141955960875}]
["     Petroleum",{"$f":"Plastics!N239*(1/E$15)+Plastics!K206","v":26.051468110394058},{"$f":"((((PUP_conversion!J65+PUP_conversion!K65)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L65+PUP_conversion!M65)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W319)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X319+PUP_conversion!Y319)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K206","v":1.5139559523619246},{"$f":"((((PUP_conversion!J65+PUP_conversion!K65)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L65+PUP_conversion!M65)*mmBTU2BTU/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA319+PUP_conversion!AB319)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC319+PUP_conversion!AD319+PUP_conversion!AE319)*BTU2mmBTU/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K206","v":1.3264441983402511}]
["Water consumption, gallons/ton bottle",{"$f":"Plastics!N240*(1/E$15)+Plastics!K207","v":2980.8620676305245},{"$f":"((((PUP_conversion!J66+PUP_conversion!K66)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L66+PUP_conversion!M66)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W320)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X320+PUP_conversion!Y320)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K207","v":2047.5902399353008},{"$f":"((((PUP_conversion!J66+PUP_conversion!K66)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L66+PUP_conversion!M66)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA320+PUP_conversion!AB320)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC320+PUP_conversion!AD320+PUP_conversion!AE320)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K207","v":6435.0359091645742}]
["Total Emissions: grams/ton bottle"]
["     VOC",{"$f":"Plastics!N242*(1/E$15)+Plastics!K209","v":995.64734994596949},{"$f":"((((PUP_conversion!J68+PUP_conversion!K68)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L68+PUP_conversion!M68)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W322)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X322+PUP_conversion!Y322)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K209","v":141.57003411712168},{"$f":"((((PUP_conversion!J68+PUP_conversion!K68)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L68+PUP_conversion!M68)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA322+PUP_conversion!AB322)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC322+PUP_conversion!AD322+PUP_conversion!AE322)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K209","v":552.99629600395303}]
["     CO",{"$f":"Plastics!N243*(1/E$15)+Plastics!K210","v":1367.1062956677927},{"$f":"((((PUP_conversion!J69+PUP_conversion!K69)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L69+PUP_conversion!M69)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W323)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X323+PUP_conversion!Y323)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K210","v":579.07710613450661},{"$f":"((((PUP_conversion!J69+PUP_conversion!K69)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L69+PUP_conversion!M69)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA323+PUP_conversion!AB323)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC323+PUP_conversion!AD323+PUP_conversion!AE323)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K210","v":2163.3583962990838}]
["     NOx",{"$f":"Plastics!N244*(1/E$15)+Plastics!K211","v":1881.3677665700982},{"$f":"((((PUP_conversion!J70+PUP_conversion!K70)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L70+PUP_conversion!M70)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W324)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X324+PUP_conversion!Y324)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K211","v":768.17741111622547},{"$f":"((((PUP_conversion!J70+PUP_conversion!K70)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L70+PUP_conversion!M70)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA324+PUP_conversion!AB324)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC324+PUP_conversion!AD324+PUP_conversion!AE324)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K211","v":2772.6502833390646}]
["     PM10",{"$f":"Plastics!N245*(1/E$15)+Plastics!K212","v":119.3625353174461},{"$f":"((((PUP_conversion!J71+PUP_conversion!K71)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L71+PUP_conversion!M71)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W325)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X325+PUP_conversion!Y325)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K212","v":60.091113830105058},{"$f":"((((PUP_conversion!J71+PUP_conversion!K71)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L71+PUP_conversion!M71)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA325+PUP_conversion!AB325)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC325+PUP_conversion!AD325+PUP_conversion!AE325)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K212","v":158.99177264661367}]
["     PM2.5",{"$f":"Plastics!N246*(1/E$15)+Plastics!K213","v":104.34911185573422},{"$f":"((((PUP_conversion!J72+PUP_conversion!K72)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L72+PUP_conversion!M72)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W326)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X326+PUP_conversion!Y326)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K213","v":44.187281425452213},{"$f":"((((PUP_conversion!J72+PUP_conversion!K72)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L72+PUP_conversion!M72)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA326+PUP_conversion!AB326)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC326+PUP_conversion!AD326+PUP_conversion!AE326)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K213","v":141.1607016755344}]
["     SOx",{"$f":"Plastics!N247*(1/E$15)+Plastics!K214","v":549.17596673874004},{"$f":"((((PUP_conversion!J73+PUP_conversion!K73)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L73+PUP_conversion!M73)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W327)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X327+PUP_conversion!Y327)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K214","v":233.18477393603939},{"$f":"((((PUP_conversion!J73+PUP_conversion!K73)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L73+PUP_conversion!M73)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA327+PUP_conversion!AB327)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC327+PUP_conversion!AD327+PUP_conversion!AE327)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K214","v":887.41053042843191}]
["     BC",{"$f":"Plastics!N248*(1/E$15)+Plastics!K215","v":14.222403096239962},{"$f":"((((PUP_conversion!J74+PUP_conversion!K74)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L74+PUP_conversion!M74)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W328)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X328+PUP_conversion!Y328)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K215","v":4.7715553254146919},{"$f":"((((PUP_conversion!J74+PUP_conversion!K74)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L74+PUP_conversion!M74)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA328+PUP_conversion!AB328)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC328+PUP_conversion!AD328+PUP_conversion!AE328)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K215","v":19.64914131760937}]
["     OC",{"$f":"Plastics!N249*(1/E$15)+Plastics!K216","v":40.156461194298608},{"$f":"((((PUP_conversion!J75+PUP_conversion!K75)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L75+PUP_conversion!M75)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W329)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X329+PUP_conversion!Y329)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K216","v":18.444177825663932},{"$f":"((((PUP_conversion!J75+PUP_conversion!K75)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L75+PUP_conversion!M75)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA329+PUP_conversion!AB329)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC329+PUP_conversion!AD329+PUP_conversion!AE329)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K216","v":66.023188183268417}]
["     CH4",{"$f":"Plastics!N250*(1/E$15)+Plastics!K217","v":7540.3671703305608},{"$f":"((((PUP_conversion!J76+PUP_conversion!K76)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L76+PUP_conversion!M76)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W330)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X330+PUP_conversion!Y330)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K217","v":2109.705529888392},{"$f":"((((PUP_conversion!J76+PUP_conversion!K76)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L76+PUP_conversion!M76)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA330+PUP_conversion!AB330)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC330+PUP_conversion!AD330+PUP_conversion!AE330)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K217","v":8306.6561371956577}]
["     N2O",{"$f":"Plastics!N251*(1/E$15)+Plastics!K218","v":38.199963537634702},{"$f":"((((PUP_conversion!J77+PUP_conversion!K77)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L77+PUP_conversion!M77)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W331)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X331+PUP_conversion!Y331)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K218","v":19.26743582855481},{"$f":"((((PUP_conversion!J77+PUP_conversion!K77)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L77+PUP_conversion!M77)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA331+PUP_conversion!AB331)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC331+PUP_conversion!AD331+PUP_conversion!AE331)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K218","v":68.730488617552382}]
["     CO2",{"$f":"Plastics!N252*(1/E$15)+Plastics!K219","v":1506885.0502398252},{"$f":"((((PUP_conversion!J78+PUP_conversion!K78)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L78+PUP_conversion!M78)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W332)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X332+PUP_conversion!Y332)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K219","v":799285.47797308478},{"$f":"((((PUP_conversion!J78+PUP_conversion!K78)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L78+PUP_conversion!M78)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA332+PUP_conversion!AB332)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC332+PUP_conversion!AD332+PUP_conversion!AE332)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K219","v":2556003.066957124}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B67+B57*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B58*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1512136.461040349},{"$f":"C67+C57*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C58*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":800636.68288905639},{"$f":"D67+D57*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D58*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2561126.1352738538}]
["    GHGs (grams/ton)",{"$f":"B68+SUMPRODUCT(B65:B66,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B57:B59,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B63:B64,Fuel_Specs!$B$149:$B$150)","v":1747267.992761974},{"$f":"C68+SUMPRODUCT(C65:C66,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C57:C59,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C63:C64,Fuel_Specs!$B$149:$B$150)","v":868765.91766092589},{"$f":"D68+SUMPRODUCT(D65:D66,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D57:D59,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D63:D64,Fuel_Specs!$B$149:$B$150)","v":2827427.9115548762}]
["Urban Emissions: grams/ton bottle"]
["     CO",{"$f":"Plastics!N258*(1/E$15)+Plastics!K222","v":168.36221408112408},{"$f":"((((PUP_conversion!J81+PUP_conversion!K81)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L81+PUP_conversion!M81)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W337)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X337+PUP_conversion!Y337)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K222","v":56.101171961844273},{"$f":"((((PUP_conversion!J81+PUP_conversion!K81)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L81+PUP_conversion!M81)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA337+PUP_conversion!AB337)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC337+PUP_conversion!AD337+PUP_conversion!AE337)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K222","v":190.80512908824767}]
["     NOx",{"$f":"Plastics!N259*(1/E$15)+Plastics!K223","v":261.61197622225529},{"$f":"((((PUP_conversion!J82+PUP_conversion!K82)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L82+PUP_conversion!M82)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W338)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X338+PUP_conversion!Y338)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K223","v":88.590703026426965},{"$f":"((((PUP_conversion!J82+PUP_conversion!K82)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L82+PUP_conversion!M82)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA338+PUP_conversion!AB338)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC338+PUP_conversion!AD338+PUP_conversion!AE338)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K223","v":289.55038477951962}]
["     PM10",{"$f":"Plastics!N260*(1/E$15)+Plastics!K224","v":27.727186576470121},{"$f":"((((PUP_conversion!J83+PUP_conversion!K83)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L83+PUP_conversion!M83)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W339)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X339+PUP_conversion!Y339)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K224","v":8.9760964330785953},{"$f":"((((PUP_conversion!J83+PUP_conversion!K83)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L83+PUP_conversion!M83)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA339+PUP_conversion!AB339)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC339+PUP_conversion!AD339+PUP_conversion!AE339)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K224","v":23.760522688717145}]
["     PM2.5",{"$f":"Plastics!N261*(1/E$15)+Plastics!K225","v":25.154792006209139},{"$f":"((((PUP_conversion!J84+PUP_conversion!K84)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L84+PUP_conversion!M84)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W340)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X340+PUP_conversion!Y340)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K225","v":7.8596379725323109},{"$f":"((((PUP_conversion!J84+PUP_conversion!K84)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L84+PUP_conversion!M84)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA340+PUP_conversion!AB340)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC340+PUP_conversion!AD340+PUP_conversion!AE340)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K225","v":21.308712655128659}]
["     SOx",{"$f":"Plastics!N262*(1/E$15)+Plastics!K226","v":68.6454199374773},{"$f":"((((PUP_conversion!J85+PUP_conversion!K85)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L85+PUP_conversion!M85)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W341)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X341+PUP_conversion!Y341)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K226","v":38.074907607386677},{"$f":"((((PUP_conversion!J85+PUP_conversion!K85)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L85+PUP_conversion!M85)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA341+PUP_conversion!AB341)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC341+PUP_conversion!AD341+PUP_conversion!AE341)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K226","v":85.035416326853365}]
["     BC",{"$f":"Plastics!N263*(1/E$15)+Plastics!K227","v":2.7251178319505027},{"$f":"((((PUP_conversion!J86+PUP_conversion!K86)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L86+PUP_conversion!M86)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W342)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X342+PUP_conversion!Y342)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K227","v":0.51638892741118381},{"$f":"((((PUP_conversion!J86+PUP_conversion!K86)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L86+PUP_conversion!M86)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA342+PUP_conversion!AB342)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC342+PUP_conversion!AD342+PUP_conversion!AE342)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K227","v":1.5727134993498901}]
["     OC",{"$f":"Plastics!N264*(1/E$15)+Plastics!K228","v":8.2208473300831031},{"$f":"((((PUP_conversion!J87+PUP_conversion!K87)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L87+PUP_conversion!M87)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!W343)*(1/IF($B$44=1,$B$31,$C$31))+PUP_conversion!X343+PUP_conversion!Y343)/lb2T*(1/IF($B$44=1,$B$35,$C$35))+Plastics!K228","v":3.3624950714502377},{"$f":"((((PUP_conversion!J87+PUP_conversion!K87)*(1/(IF($B$44=1,$B$28,$C$28)))+PUP_conversion!L87+PUP_conversion!M87)/T2lb*(1/(IF($B$44=1,$B$29,$C$29)))+PUP_conversion!AA343+PUP_conversion!AB343)*(1/(IF($B$44=1,$B$32,$C$32)))+PUP_conversion!AC343+PUP_conversion!AD343+PUP_conversion!AE343)/lb2T*(1/IF($B$44=1,$B$36,$C$36))+Plastics!K228","v":8.8868539967097337}]
[]
["2.3 Material flow analysis (MFA)"]
[null,"Bottle production"]
["Postconsumer Flows"]
["     Mechanical Recycling to Bottle",{"$f":"$B$82*IF($B$44=1,$B27*$B28*$B29*$B30*$B39,$C27*$C28*$C29*$C30*$C39)","v":772.01651850801136}]
["     Mechanical Recycling to Film and Fiber (Downcycling)",{"$f":"$B$82*IF($B$44=1,$B42,$C42)","v":394.63448085095052}]
["     Chemical Recycling to Bottle",{"$f":"$B$82*IF($B$44=1,$B27*$B28*$B29*$B30*(1-$B39),$C27*$C28*$C29*$C30*(1-$C39))","v":772.01651850801136}]
["     Landfill",{"$f":"(B82-B84-B85-B86)*C19","v":814.25121433805782}]
["     Incineration",{"$f":"(B82-B84-B85-B86)*C20","v":201.27558107232889}]
["Recycling Outlet Flows"]
["     rPET",{"$f":"$B$84*IF($B$44=1,$B31,$C31)","v":741.13585776769082}]
["          Incineration",{"$f":"$B$84*IF($B$44=1,(1-$B31),(1-$C31))*C20","v":6.1204913179013563}]
["     Downcycling",{"$f":"B85*IF($B$44=5,$B34*$B31,$C34*$C31)","v":268.98286214800788}]
["          Landfill",{"$f":"(B85-B93)*C19","v":100.74769427533239}]
["          Incineration",{"$f":"(B85-B93)*C20","v":24.903924427610249}]
["     cPET_Bottle",{"$f":"$B$86*IF($B$44=1,$B32*$B33,$C32*$C33)","v":596.68873176176862}]
["          Landfill",{"$f":"$B$86*IF($B$44=1,(1-$B32*$B33),(1-$C32*$C33))*C19","v":140.5781353190595}]
["          Incineration",{"$f":"$B$86*IF($B$44=1,(1-$B32*$B33),(1-$C32*$C33))*C20","v":34.749651427183238}]
["Inlets to Products Flows"]
["     vPET",{"$f":"($B82-(B101*IF($B$44=1,$B36,$C36))-(B102*IF($B$44=1,$B35,$C35)))/IF($B$44=1,$B36,$C36)","v":1916.6871377837672}]
["     cPET_Bottle",{"$f":"B96","v":596.68873176176862}]
["     Bottle grade PET"]
["Production Flows"]
["     Product",{"$f":"SUM(B100:B101)*IF($B$44=1,$B36,$C36)+B102*IF($B$44=1,$B35,$C35)","v":2954.1943132773595}]
["          Landfill",{"$f":"(SUM(B100:B102)-B105)*C19","v":240.79504368641582}]
["          Incineration",{"$f":"(SUM(B100:B102)-B105)*C20","v":59.522370349451094}]
[]
["2.4 Life cycle impacts"]
["2.4.1 Summary of Energy Consumption, Water Consumption, and Emissions: mmBtu or gallons or grams per ton of bottles at each PET production pathway"]
["Energy Use: mmBtu/ton bottles"]
["     Total Energy",{"$f":"B50*(B$100/B$82)","v":41.926480691426711},{"$f":"C50*(B$102/B$82)","v":4.5820662041036462},{"$f":"D50*(B$101/B$82)","v":11.735074136602293},{"$f":"B$146*BTU2mmBTU*'T&D'!IH177","v":6.9626439273638305E-2},{"$f":"SUM(B113:E113)","v":58.313247471406292}]
["     Fossil Fuels",37.712602441009594,3.1182113052715672,9.292080751318176,{"$f":"B$146*BTU2mmBTU*'T&D'!IH178","v":6.9006895841391858E-2},{"$f":"SUM(B114:E114)","v":50.191901393440723}]
["     Coal",0.68855033287280687,0.24263142894869916,0.46562999155192891,{"$f":"B$146*BTU2mmBTU*'T&D'!IH179","v":7.9163703187339331E-5},1.3968909170766224]
["     Natural Gas",20.121807857256236,2.4957649676239657,8.558535307183055,{"$f":"B$146*BTU2mmBTU*'T&D'!IH180","v":7.1508510368734103E-3},31.183258983100128]
["     Petroleum",16.90224425088055,0.37981490869890211,0.26791545258319344,{"$f":"B$146*BTU2mmBTU*'T&D'!IH181","v":6.1776881101331109E-2},17.611751493263974]
["Water consumption, gallons/ton bottles",1933.9892297729641,513.69083679118296,1299.7497822751889,{"$f":"B$146*'T&D'!IH182","v":1.4364493784239465},3748.8662982177598]
["Total Emissions: grams/ton bottles"]
["     VOC",{"$f":"B57*(B$100/B$82)","v":645.97797810152531},{"$f":"C57*(B$102/B$82)","v":35.516495376769548},{"$f":"D57*(B$101/B$82)","v":111.69429751067794},{"$f":"B$146*'T&D'!IH184","v":1.0383349897652037},794.227105978738]
["     CO",886.98127984097061,145.27643149258742,436.9555421700793,{"$f":"B$146*'T&D'!IH185","v":5.7128070042281145},1474.9260605078655]
["     PM10",77.442649980055691,15.075406175053981,32.113188612775062,{"$f":"B$146*'T&D'!IH187","v":0.45308397813494167},125.08432874601968]
["     PM2.5",67.701911019915897,11.085519518634387,28.511665491608436,{"$f":"B$146*'T&D'!IH188","v":0.13895340339131501},107.43804943355003]
["     SOx",356.30645793924248,58.500416398718443,179.23934846585888,{"$f":"B$146*'T&D'!IH189","v":0.28693110394272736},594.33315390776249]
["     BC",9.22752337597497,1.1970677531580478,3.9687373170809206,{"$f":"B$146*'T&D'!IH190","v":1.3833968310225516E-2},14.407162414524164]
["     OC",26.053591777664117,4.6271978428115883,13.335376162253251,{"$f":"B$146*'T&D'!IH191","v":2.4386457629028087E-2},44.040552240357989]
["     CH4",4892.2051960441459,529.27405976773832,1677.7799934851612,{"$f":"B$146*'T&D'!IH192","v":6.6198482829951164},7105.8790975800403]
["     N2O",24.78421221221787,4.8337333517977106,13.882197221169601,{"$f":"B$146*'T&D'!IH193","v":2.9562573740915084E-2},43.529705358926101]
["     CO2",977670.01342208334,200521.38265125162,516261.987759993,{"$f":"B$146*'T&D'!IH194+(B146*C20*PUP_conversion!O12/Fuel_Specs!B156*T2g)-(B146*C20*(PUP_conversion!V12*BTU2mmBTU/lb2T-PUP_conversion!U12*Algae!B289*BTU2mmBTU/kg2T)*Waste!E85*SUM(Electric!B220:C220))","v":192796.076991668},1887249.4608249958]
["    GHGs",1133630.9439553483,217952.34344983121,571084.42972454848,{"$f":"E131+SUMPRODUCT(E128:E129,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E120:E122,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E126:E127,Fuel_Specs!$B$149:$B$150)","v":193013.63246533344},2115681.3495950615]
["Urban Emissions: grams/ton bottles"]
["     VOC",{"$f":"B71*(B$100/B$82)","v":285.32871858130648},{"$f":"C71*(B$102/B$82)","v":2.9148160699926535},{"$f":"D71*(B$101/B$82)","v":11.214906921676066},{"$f":"B$146*'T&D'!IH196","v":0.19329108628666261},299.65173265926182]
["     CO",109.23373888025981,14.074426322210073,38.538856424444653,{"$f":"B$146*'T&D'!IH197","v":0.35631140411398843},162.20333303102854]
["     NOx",169.73436976090744,22.225263376427506,58.483442033151974,{"$f":"B$146*'T&D'!IH198","v":0.32890416872684425},250.77197933921374]
["     PM10",17.989453719817465,2.2518853615810315,4.7991549118510095,{"$f":"B$146*'T&D'!IH199","v":4.7138447837620195E-2},25.087632441087127]
["     PM2.5",16.320479013595723,1.9717929536104122,4.3039378528757357,{"$f":"B$146*'T&D'!IH200","v":2.7988827695320493E-2},22.624198647777188]
["     SOx",44.537284792198861,9.5520728552620238,17.175469634769534,{"$f":"B$146*'T&D'!IH201","v":4.8404341430693013E-2},71.31323162366111]
["     BC",1.7680618617297854,0.1295494845882515,0.31765697304813467,{"$f":"B$146*'T&D'!IH202","v":3.3466399699895329E-3},2.2186149593361613]
["     OC",5.3337020751941822,0.84356863657158254,1.7949684679901703,{"$f":"B$146*'T&D'!IH203","v":4.6709902927841431E-3},7.9769101700487184]
[]
["2.5 Circularity metrics"]
["2.5.1 Summary of virginmaterial use and solid waste generation: tons per ton of bottles from the supply chain"]
["Virgin material use (ton virgin material/ton bottles)",{"$f":"B100/B82","v":0.64880198610138462}]
["Solid waste generation (ton solid waste/ton bottles)",{"$f":"(SUM(B87:B88)+SUM(B91:B92)+SUM(B97:B98)+SUM(B106:B107))/B82","v":0.51521751636041291}]

{"sheet":"E_fuel","index":21,"n_rows":306,"n_cols":30,"rows_kept":139,"cut":true,"hidden":false,"merged":[[221,27,222,27],[220,25,220,27],[221,5,222,5],[221,6,222,6],[221,23,222,23],[221,9,222,9],[221,7,222,7],[220,1,221,1],[221,20,222,20],[221,21,222,21],[221,22,222,22],[221,26,222,26],[221,13,222,13],[221,14,222,14],[221,15,222,15],[221,16,222,16],[221,18,221,19],[221,25,222,25],[221,17,222,17],[221,24,222,24],[220,11,220,17],[221,10,222,10],[221,11,221,12],[67,2,67,3],[67,4,67,5],[67,6,67,7],[98,2,98,5],[111,8,111,10],[111,2,111,4],[111,5,111,7],[67,8,67,9],[98,8,98,11],[131,17,131,21],[185,8,185,9],[220,28,220,29],[261,4,261,5],[131,12,131,16],[131,22,131,23],[220,2,220,10],[220,18,220,24],[221,2,221,3],[221,4,222,4],[221,8,222,8],[131,2,131,6],[131,7,131,11],[185,2,185,3],[185,4,185,5],[185,6,185,7]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["E-fuel Production from CO2 and H2: FT fuel, methanol, and ethanol"]
["1) Scenario Control and Key Input Parameters "]
["1.1) CO2 Sources",null,1,"  1--Ethanol plant,  2--Ammonia plant,  3--NG processing plant,  4--Hydrogen (SMR) plant, "]
["1.2) CO2 source details",null,null,"  5 -- Cement plant,  6 -- Iron/steel plant,  7 -- NGCC power plant,  8 -- Coal power plant,  9 -- DAC"]
["1.2.1) CO2 from Corn Ethanol Plant ",null,null,"  5--Cement plant,  6--Iron/steel plant,  7--NGCC power plant,  8--Coal power plant,  9--DAC"]
[null,"System Configuration",1,"  1--Standalone (starting from CO2),  2--Integrated with corn ethanol plant"]
[]
[null,null,"FT fuel","Methanol","Ethanol"]
[null,"Ethanol production pathway",2,2,2,"  1--Drying milling corn ethanol w/o corn oil extraction,  2--Dry milling w/ corn oil extraction,  3--Wet milling"]
[]
[null,null,"Ethanol","CO2-stoichiometric"]
[null,"Co-products (kg/kg Ethanol)",1,{"$f":"44.01/46.07","v":0.95528543520729325}]
[null,"Market Values ($/kg)",{"$f":"2.2739954/FuelSpec_EtOH_Density*1000","v":0.76104263721552878},3.8600000000000002E-2]
[]
[null,null,"FT fuel","Methanol","Ethanol"]
[null,"CO2 production per ethanol throughput",{"$f":"$D$12/(FuelSpec_EtOH_LHV/FuelSpec_EtOH_Density)*1000000","v":37395.42618104798},{"$f":"$D$12/(FuelSpec_EtOH_LHV/FuelSpec_EtOH_Density)*1000000","v":37395.42618104798},{"$f":"$D$12/(FuelSpec_EtOH_LHV/FuelSpec_EtOH_Density)*1000000","v":37395.42618104798},"grams/mmBtu"]
[null,"Ethanol yield ",{"$f":"OFFSET(EtOH!C135, 0, $C$9-1)","v":2.86368843069874},{"$f":"OFFSET(EtOH!C135, 0, $D$9-1)","v":2.86368843069874},{"$f":"OFFSET(EtOH!C135, 0, $E$9-1)","v":2.86368843069874},"gallons/bushel of corn"]
[]
["1.2.2) CO2 from Direct Air Capture (DAC)"]
[null,"DAC technology",1,"1--Low temperature (LT) adsorption based DAC,   2--High temperature (HT) absorption based DAC, 3--Cryogenic carbon capture,   4--User defined"]
[null,"LT technology options"]
[null,"Status",2,"1--Current,  2--Future"]
[null,"Heat source ",2,"1--Waste heat,  2--Fossil NG"]
[]
[null,null,"Selected","LT sorbent","HT liquid","Cryogenic","User defined"]
[null,"NG (Btu/kg CO2)",{"$f":"OFFSET(C26, 0, $C$20)","v":6397.7655780023388},{"$f":"IF($C$23=1, 0, IF($C$22=1, 11.9, 5.4)*1000*MJ2BTU/MT2kg/0.8)","v":6397.7655780023388},{"$f":"8.34508885714286*1000","v":8345.0888571428604}]
[null,"Electricity (Btu/kg CO2)",{"$f":"OFFSET(C27, 0, $C$20)","v":1361.4445149988978},{"$f":"IF($C$22=1, 700-101, 500-101)*kWh2BTU/MT2kg","v":1361.4445149988978},{"$f":"0.472747165714286*1000","v":472.74716571428598},{"$f":"AVERAGE(962,1020)","v":991}]
[null,"Sorbent (LT) / Solvent (HT) (g/kg CO2)",{"$f":"OFFSET(C28, 0, $C$20)","v":3},{"$f":"IF($C$22=1, 7.5, 3)","v":3},30.391836734693879]
[]
[null,"Include building infrastructure impacts? (LT DAC only)",2,"1--Yes, 2--No"]
[]
["1.3) CO2 capture and transportation"]
["Energy Sources for CO2 capture & transportation"]
[null,"Electricity Sources for CO2 capture",5,"  1--US mix,  2--NGCC electricity,  3--Coal IGCC electricity,  4--Biomass IGCC electricity,  5--Renewable (Wind), 6-Nuclear"]
[null,"NG Sources for CO2 capture",1,"  1--North American NG,  2--Non-North Amerian NG,  3--RNG,  4--Waste heat"]
[null,"Electricity Sources for CO2 transportation",1,"  1--US mix,  2--NGCC electricity,  3--Coal IGCC electricity,  4--Biomass IGCC electricity,  5--Renewable (Wind), 6-Nuclear"]
[]
[null,"Energy requirements for CO2 capture and transportation"]
[null,"Selected: ",{"$f":"OFFSET(D39, 0, $C$3-1)","v":"Ethanol"},"Ethanol","Ammonia","NG process","Hydrogen","Cement","Iron/steel","NGCC power","Coal fired power","DAC"]
[null,"CO2 transportation distance (miles)",null,200,200,200,200,200,200,200,200,0]
[null,"Electricity for CO2 capture (MJ/MT-CO2)",{"$f":"OFFSET($C41, 0, $C$3)","v":0},0,0,0,138,157,158,850,1008,{"$f":"C27*BTU2MJ/kg2MT","v":1436.3999999999996}]
[null,"Natural gas for CO2 capture (MJ/MT-CO2)",{"$f":"OFFSET(C42, 0, $C$3)*IF(C35=4,0,1)","v":0},0,0,0,4454,4441,4459,0,0,{"$f":"C26*BTU2MJ/kg2MT","v":6749.9999999999982}]
[null,"Electricity for CO2 compression at the CO2 source (MJ/MT-CO2)",{"$f":"OFFSET($C43, 0, $C$3)","v":419.53664076955693},{"$f":"Compression!B35","v":419.53664076955693},{"$f":"Compression!C35","v":317.92229100277552},{"$f":"Compression!D35","v":352.42758299175063},{"$f":"Compression!E35","v":419.53664076955693},{"$f":"Compression!F35","v":419.53664076955693},{"$f":"Compression!G35","v":419.53664076955693},{"$f":"Compression!H35","v":356.73827874033077},{"$f":"Compression!I35","v":356.73827874033077},{"$f":"Compression!J35","v":419.53664076955693}]
[null,"Electricity for CO2 transportation (booster pumps) (MJ/MT-CO2)",{"$f":"OFFSET($C44, 0, $C$3)","v":7.6535409999999997},{"$f":"IF(D$40=0,0,(7.653541*(ROUNDUP(D$40/100,0)-1)))","v":7.6535409999999997},7.6535409999999997,7.6535409999999997,7.6535409999999997,7.6535409999999997,7.6535409999999997,7.6535409999999997,7.6535409999999997,0]
[]
["1.4) Energy Sources for E-fuel Production",null,2,"1--FT Fuel, 2--FT Fuel (Co-located Nuclear)"]
[null,null,"FT fuel","Methanol","Ethanol","FT Fuel (Integrated Nuclear)"]
[null,"Selected hydrogen production pathway",1,1,1,null,"  1--Solar electrolysis,   2--Nuclear (HTGR) electrolysis,  3--Fossil NG SMR,  4--Nuclear (thermo cracking),  5--Nuclear LWR (High Temperature Electrolysis with SOEC)"]
[null,"G.H2 Transmission distance, pipeline (miles)",10,10,10,0]
[null,"Electricity Sources for E-fuel Production",5,5,5,7,"  1--US mix,  2--NGCC electricity,  3--Coal IGCC electricity,  4--Biomass IGCC electricity,  5--Renewable (Wind), 6-- Nuclear HTGR, 7-Nuclear LWR"]
[null,"NG Sources for E-fuel Production",1,1,1,1,"  1--North American NG,  2--Non-North Amerian NG,  3--RNG"]
[]
["1.5) System configurations"]
[null,null,"FT","Methanol"]
[null,"H2 recycle options for e-fuel produce with RWGS",1,1,"  1--with H2 recycle,  2--without H2 recycle"]
[null,"MEOH production configuration",null,1,"  1--MeOH production with RWGS,  2--Indirect MeOH production,  3--Direct MeOH production (SOT),  4--Direct MeOH production (future)"]
[]
[null,"Co-product Handling"]
[null,"Co-product handling method of liquid fuels",2,"  1--Mass allocation,  2--Energy allocation,  3--Market allocation"]
[null,"Co-product handling method of electricity/steam exports",1,"  1--Displacement method,  2--Energy allocation, 3--Market allocation"]
[null,"Displaced co-produced steam",{"$f":"C51","v":1},"  1--North American NG,  2--Non-North Amerian NG"]
[null,"Type of liquid fuel product",1,"  1--FTD mixture,  2--Gasoline BOB,  3--Jet,  4--Diesel"]
[]
[null,null,"FT Fuel Production",null,"MeOH Production",null,"EtOH Production via Gas Fermentation",null,"FT Fuel Production using Nuclear Power"]
[null,"Steam ($/Btu)",0.01]
[null,null,"Units",{"$f":"\"FT fuel production with RWGS\"&(IF(C55=1,\" with H2 recycle\",\" without H2 recycle\"))","v":"FT fuel production with RWGS with H2 recycle"},{"$f":"OFFSET(I76, 0, $D$56-1)","v":"MeOH production with RWGS with H2 recycle"},{"$f":"\"EtOH production via gas fermentation (\"&$C$65&\")\"","v":"EtOH production via gas fermentation (Waste heat)"},{"$f":"\"FT fuel production using Nuclear LWR\"","v":"FT fuel production using Nuclear LWR"},null,{"$f":"\"MeOH production with RWGS\"&(IF(D55=1,\" with H2 recycle\",\" without H2 recycle\"))","v":"MeOH production with RWGS with H2 recycle"},"Indirect CO2-to-CO-to-MeOH","Direct CO2-to-MeOH (SOT)","Direct CO2-to-MeOH (Future)"]
[null,"Ethanol co-production ","mmBtu",{"$f":"1*D80/$C$16","v":4.3387919476406953},{"$f":"1*E80/$D$16","v":2.3337107575624563},{"$f":"1*F80/$E$16","v":2.1571217749699962}]
[null,"Natural gas","Btu",0,{"$f":"OFFSET(I83, 0, $D$56-1)","v":0},{"$f":"IF(C65=\"Waste heat\", 0, 360000)","v":0},0,null,null,30387.862883975002,278656.04649052391,199111.95206775903]
[null,"Electricity for EtOH purification","Btu",null,null,471.54626276097105]
[null,"Carbon content in products "]
[null,"Diesel","grams",{"$f":"1000000*E103/(Fuel_Specs!$B$62/Fuel_Specs!$E$62)*Fuel_Specs!$F$62","v":5578.6705604106028},null,null,{"$f":"1000000*E103/(Fuel_Specs!$B$77/Fuel_Specs!$E$77)*Fuel_Specs!$F$77","v":5580.8467666698034}]
[null,"Energy efficiency\n([E in fuel products]/[E in H2 and electricity inputs])","%",{"$f":"IF(C55=1,57.4743199411141%, 49.2509973405063%)","v":0.57474319941114105},{"$f":"OFFSET(I97, 0, $D$56-1)","v":0.75638460757809101},0.63957247571981002,{"$f":"10^6/G82","v":0.55887180459653729},null,{"$f":"IF(D55=1,75.6384607578091%,71.6237369456103%)","v":0.75638460757809101},0.47247791927345023,0.28623006703426851,0.52452536435899344]
[null,"Market values ($/gallon)",2.8312527333333302,1.9982610000000001,3.0059870000000002,{"$f":"C102*C109+D102*D109+E102*E109","v":2.4906050545595808},{"$f":"0.382*FuelSpec_MeOH_Density/1000","v":1.1482919999999999},2.2739953999999996,2.8312527333333302,1.9982610000000001,3.0059870000000002,{"$f":"I102*I109+J102*J109+K102*K109","v":2.5262360846600971}]
[null,"Energy share (LHV %)",{"$f":"C101*Fuel_Specs!B60/Fuel_Specs!E60/($C$101*Fuel_Specs!$B$60/Fuel_Specs!$E$60+$D$101*Fuel_Specs!$B$61/Fuel_Specs!$E$61+$E$101*Fuel_Specs!$B$62/Fuel_Specs!$E$62)","v":0.25917267753042894},{"$f":"D101*Fuel_Specs!B61/Fuel_Specs!E61/($C$101*Fuel_Specs!$B$60/Fuel_Specs!$E$60+$D$101*Fuel_Specs!$B$61/Fuel_Specs!$E$61+$E$101*Fuel_Specs!$B$62/Fuel_Specs!$E$62)","v":0.46695605926209188},{"$f":"E101*Fuel_Specs!B62/Fuel_Specs!E62/($C$101*Fuel_Specs!$B$60/Fuel_Specs!$E$60+$D$101*Fuel_Specs!$B$61/Fuel_Specs!$E$61+$E$101*Fuel_Specs!$B$62/Fuel_Specs!$E$62)","v":0.27387126320747923},{"$f":"SUM(C103:E103)","v":1},1,1,{"$f":"I101*Fuel_Specs!$B$75/Fuel_Specs!$E$75/($I$101*Fuel_Specs!$B$75/Fuel_Specs!$E$75+$J$101*Fuel_Specs!$B$76/Fuel_Specs!$E$76+$K$101*Fuel_Specs!$B$77/Fuel_Specs!$E$77)","v":0.34692229096886668},{"$f":"J101*Fuel_Specs!$B$76/Fuel_Specs!$E$76/($I$101*Fuel_Specs!$B$75/Fuel_Specs!$E$75+$J$101*Fuel_Specs!$B$76/Fuel_Specs!$E$76+$K$101*Fuel_Specs!$B$77/Fuel_Specs!$E$77)","v":0.42109243632081278},{"$f":"K101*Fuel_Specs!$B$77/Fuel_Specs!$E$77/($I$101*Fuel_Specs!$B$75/Fuel_Specs!$E$75+$J$101*Fuel_Specs!$B$76/Fuel_Specs!$E$76+$K$101*Fuel_Specs!$B$77/Fuel_Specs!$E$77)","v":0.23198527271032052},{"$f":"SUM(I103:K103)","v":1}]
[null,"Liquid fuel products volume (gallon/mmBtu FT fuel throughput)",{"$f":"1000000*C103/Fuel_Specs!$B$60","v":2.3403124020645305},{"$f":"1000000*D103/Fuel_Specs!$B$61","v":3.9920544732449521},{"$f":"1000000*E103/Fuel_Specs!$B$62","v":2.2667505300619548},{"$f":"SUM(C108:E108)","v":8.5991174053714374},{"$f":"1000000/Fuel_Specs!B31","v":17.467248908296945},{"$f":"1000000/Fuel_Specs!B32","v":13.101008777675881},{"$f":"1000000*I103/Fuel_Specs!$B$75","v":3.2025512171532302},{"$f":"1000000*J103/Fuel_Specs!$B$76","v":3.5898782214153728},{"$f":"1000000*K103/Fuel_Specs!$B$77","v":1.9146077454797024},{"$f":"SUM(I108:K108)","v":8.7070371840483052}]
[null,null,"Ethanol","Mix FT fuel","Total","Ethanol","MeOH fuel","Total","Ethanol","EtOH fuel","Total"]
[null,"Energy share (LHV %)",{"$f":"C114/$E114","v":0.81269170819778491},{"$f":"D114/$E114","v":0.1873082918022152},{"$f":"C117+D117","v":1},{"$f":"F114/$H114","v":0.70003396433493226},{"$f":"G114/$H114","v":0.29996603566506785},{"$f":"F117+G117","v":1},{"$f":"I114/$K114","v":0.68325580345740589},{"$f":"J114/$K114","v":0.31674419654259411},{"$f":"I117+J117","v":1}]
[null,"Market value share (%)",{"$f":"C115*C121/($C115*$C121+$D115*$D121)","v":0.85786120568123925},{"$f":"D115*D121/($C115*$C121+$D115*$D121)","v":0.14213879431876078},{"$f":"C118+D118","v":1},{"$f":"F115*F121/($F115*$F121+$G115*$G121)","v":0.77610036394463267},{"$f":"G115*G121/($F115*$F121+$G115*$G121)","v":0.22389963605536731},{"$f":"F118+G118","v":1},{"$f":"I115*I121/($I115*$I121+$J115*$J121)","v":0.68325580345740589},{"$f":"J115*J121/($I115*$I121+$J115*$J121)","v":0.31674419654259411},{"$f":"I118+J118","v":1}]
[]
[null,{"$f":"E76","v":"MeOH production with RWGS with H2 recycle"},{"$f":"1000000/(1000000+E70*kWh2BTU+F70+IF((AND($C$3=1,$C$6=2)), E78*1000000, 0))","v":1},{"$f":"G108*G102/(G108*G102+E70*$C$72/100+F70*$C$73+IF((AND($C$3=1,$C$6=2)),E78*1000000*(FuelSpec_EtOH_Density/Fuel_Specs!B32)/1000*C13,0))","v":1}]
[null,null,{"$f":"D76","v":"FT fuel production with RWGS with H2 recycle"},null,null,null,null,{"$f":"E76","v":"MeOH production with RWGS with H2 recycle"},null,null,null,null,{"$f":"F76","v":"EtOH production via gas fermentation (Waste heat)"},null,null,null,null,{"$f":"G76","v":"FT fuel production using Nuclear LWR"},null,null,null,null,"CO2 capture and transport"]
[null,"Energy efficiency",{"$f":"D97","v":0.57474319941114105},null,null,null,null,{"$f":"E97","v":0.75638460757809101},null,null,null,null,{"$f":"F97","v":0.63957247571981002},null,null,null,null,{"$f":"G97","v":0.55887180459653729}]
[null,"Loss factor",{"$f":"1+(1/C135-1)*C146","v":1},null,{"$f":"1+E172/(Fuel_Specs!$E$63/Fuel_Specs!$B$63*1000000)","v":1.0000456398152879},{"$f":"1+F172/(Fuel_Specs!$E$63/Fuel_Specs!$B$63*1000000)","v":1},null,{"$f":"1+(1/H135-1)*H146","v":1},null,{"$f":"1+J172/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1.0002491498669328},{"$f":"1+K172/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)","v":1},null,{"$f":"1+(1/M135-1)*M146","v":1},null,{"$f":"1+(O172+O173)/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0005044983835341},{"$f":"1+P172/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},null,{"$f":"1+(1/R135-1)*R146","v":1},null,{"$f":"1+T172/(Fuel_Specs!$E$63/Fuel_Specs!$B$63*1000000)","v":1.0000456398152879},{"$f":"1+U172/(Fuel_Specs!$E$63/Fuel_Specs!$B$63*1000000)","v":1}]
[null,"     Natural gas",{"$f":"C150/(C148+C149+C150)","v":0},null,null,null,null,{"$f":"H150/(H148+H149+H150)","v":0},null,null,null,null,{"$f":"M150/(M148+M149+M150)","v":0},null,null,null,null,{"$f":"R145/(R148+R149+R145)","v":0}]
[null,"     Electricity",{"$f":"C149/(C148+C149+C150)","v":0.23949516226538425},null,null,null,null,{"$f":"H149/(H148+H149+H150)","v":0.87316951700824286},null,null,null,null,{"$f":"M149/(M148+M149+M150)","v":1},null,null,null,null,{"$f":"R149/(R148+R149+R145)","v":1}]
[null,"Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per kg CO2 captured&transported"]
[null,"     Feedstock loss",{"$f":"1000000*(1/C$135-1)*C146","v":0},null,{"$f":"1000000*(E137-1)","v":45.639815287934482},{"$f":"1000000*(F137-1)","v":0},null,{"$f":"1000000*(1/H$135-1)*H146","v":0},null,{"$f":"1000000*(J137-1)","v":249.14986693280738},{"$f":"1000000*(K137-1)","v":0},null,{"$f":"1000000*(1/M$135-1)*M146","v":0},null,{"$f":"1000000*(O137-1)","v":504.49838353405772},{"$f":"1000000*(P137-1)","v":0},null,{"$f":"1000000*(1/C$135-1)*C146","v":0},null,{"$f":"1000000*(E137-1)","v":45.639815287934482},{"$f":"1000000*(U137-1)","v":0}]
[null,"     Petroleum",{"$f":"C$148*($C232*$D$226+$D232)/1000000+C$149*E232/1000000+C$150*($K232)/10^6","v":0.11178834146266646},null,{"$f":"'T&D'!GN219+'T&D'!GO219","v":2436.9753663226047},null,4.6059073975911424,{"$f":"H$148*($L232*$M$226+$M232)/1000000+H$149*N232/1000000+H$150*(R232)/10^6+$E$86*Q232*g2T/mmBTU2BTU","v":2.5583472145106836E-2},null,{"$f":"'T&D'!AJ219+'T&D'!AK219","v":10000.49091130407},null,2.4773844359925699,{"$f":"M$148*($S232*$T$226+$T232)/1000000+M$149*U232/1000000+M$150*(Y232)/10^6","v":0},{"$f":"$F$86*X232*g2T*mmBTU2BTU","v":288.03386342071281},{"$f":"'T&D'!DX219+'T&D'!DY219","v":11268.421296827019},0,2.2899238453325403,{"$f":"R$149*AC232/1000000","v":5008.202815826171},null,{"$f":"'T&D'!HA219+'T&D'!HB219","v":2452.2149097405268},null,2.1232518585250655,{"$f":"W$149*$Z232/1000000+W$150*$AA232/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I339, Ag_Inputs!$I105/T2g*mmBTU2BTU)*IF($C$3=9, 1, 0)\n+MMULT($C281:$K281+0, $D$264:$D$272+0)/T2kg*mmBTU2BTU/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},{"$f":"X$149*$AB232/1000000","v":2.8387548525853783E-2}]
[null,"     VOC",{"$f":"C$148*($C235*$D$226+$D235)/1000000+C$149*E235/1000000+C$150*($K235)/10^6","v":2.2521379555780519E-4},{"$f":"$D$151*1/1000000*EF!BZ6","v":1.1413048306569689},{"$f":"'T&D'!GN222+'T&D'!GO222+E172+E173","v":1.1378464139225397},null,{"$f":"SUM($W160:$X160)*$D$80/kg2g","v":9.2792671706798877E-3},{"$f":"H$148*($L235*$M$226+$M235)/1000000+H$149*N235/1000000+H$150*(R235)/10^6+$E$86*Q235*g2T","v":5.1541607916878566E-5},{"$f":"I$151*1/1000000*EF!$CA6","v":0.21139943467529651},{"$f":"'T&D'!AJ222+'T&D'!AK222+J172+J173","v":13.323120191002262},null,{"$f":"SUM($W160:$X160)*$E$80/kg2g","v":4.9910495547700077E-3},{"$f":"M$148*($S235*$T$226+$T235)/1000000+M$149*U235/1000000+M$150*(Y235)/10^6","v":0},{"$f":"$F$86*X235*g2T","v":8.9427829997300423E-2},{"$f":"'T&D'!DX222+'T&D'!DY222+O172+O173","v":20.076343215365736},null,{"$f":"SUM($W160:$X160)*$F$80/kg2g","v":4.6133830594302155E-3},{"$f":"R$149*AC235/1000000","v":1.4979703157059716},{"$f":"$S$151*1/1000000*EF!CE6","v":0.37618940382598937},{"$f":"'T&D'!HA222+'T&D'!HB222+E172+E173","v":1.1381643802603725},null,{"$f":"SUM($W160:$X160)*$G$80/kg2g","v":4.2775982157610935E-3},{"$f":"W$149*$Z235/1000000+W$150*$AA235/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I342, Ag_Inputs!$I108/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C284:$K284+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},{"$f":"X$149*$AB235/1000000","v":5.719082568394705E-5}]
[null,"     NOx",1.1765128340423384E-3,{"$f":"$D$151*1/1000000*EF!BZ8","v":16.355707022013256},{"$f":"'T&D'!GN224+'T&D'!GO224","v":1.0219836995803384},null,4.8474725492606577E-2,2.6925243656231374E-4,{"$f":"I$151*1/1000000*EF!$CA8","v":3.029503709519997},{"$f":"'T&D'!AJ224+'T&D'!AK224","v":3.0739320891730615},null,2.6073153476164606E-2,0,0.25912507670248913,{"$f":"'T&D'!DX224+'T&D'!DY224","v":4.4151604098617439},null,2.4100230469141209E-2,5.3248838440995403,{"$f":"$S$151*1/1000000*EF!CE8","v":6.0797539476601816},{"$f":"'T&D'!HA224+'T&D'!HB224","v":1.0283746402428473},null,2.2346096460275737E-2,{"$f":"W$149*$Z237/1000000+W$150*$AA237/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I344, Ag_Inputs!$I110/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C286:$K286+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},2.9876384899064408E-4]
[null,"     OC",3.9224205358525794E-5,{"$f":"$D$151*1/1000000*EF!BZ13","v":0.67444645102235734},{"$f":"'T&D'!GN229+'T&D'!GO229","v":1.2027156007802031E-2},null,1.616117166259269E-3,8.9767085911989057E-6,{"$f":"I$151*1/1000000*EF!$CA13","v":0.12492508104326036},{"$f":"'T&D'!AJ229+'T&D'!AK229","v":3.7227027427269493E-2},null,8.6926270305066476E-4,0,5.5081972423105391E-3,{"$f":"'T&D'!DX229+'T&D'!DY229","v":5.823667309721544E-2},null,8.0348667839128473E-4,7.2793086696386775E-2,{"$f":"$S$151*1/1000000*EF!CE13","v":0.22230661038787192},{"$f":"'T&D'!HA229+'T&D'!HB229","v":1.2102367423029262E-2},null,7.4500494270659157E-4,{"$f":"W$149*$Z242/1000000+W$150*$AA242/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I349, Ag_Inputs!$I115/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C291:$K291+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},9.9606007069625367E-6]
[null,"     CO2",1.5258002001056212,{"$f":"$D$151*1/1000000*EF!BZ16","v":47519.245929312128},{"$f":"'T&D'!GN232+'T&D'!GO232","v":238.46751721718005},null,62.866076524263839,0.34918906933991017,{"$f":"I$151*1/1000000*EF!$CA16","v":11470.971383698703},{"$f":"'T&D'!AJ232+'T&D'!AK232","v":1060.8973156366037},null,33.813845153417944,0,84.055461273900818,{"$f":"'T&D'!DX232+'T&D'!DY232","v":970.75563774341401},null,31.255193660797715,1878.2960960863379,{"$f":"$S$151*1/1000000*EF!CE16","v":840.56544056096527},{"$f":"'T&D'!HA232+'T&D'!HB232","v":239.95876580861704},null,28.980286031831984,{"$f":"W$149*$Z245/1000000+W$150*$AA245/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I352, Ag_Inputs!$I118/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C294:$K294+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},0.38746193614225022]
[null,"     CO",1.2333034084595788E-4,{"$f":"D$151*1*EF!BZ7/1000000*$D$136","v":0.99796772790910548},{"$f":"'T&D'!GN235+'T&D'!GO235","v":0.15829835615119225},null,5.0814612849367944E-3,2.8224932031332012E-5,{"$f":"I$151*1*EF!CA7/1000000*$I$136","v":0.18484966315505258},{"$f":"'T&D'!AJ235+'T&D'!AK235","v":0.49235314000473357},null,2.7331711241057603E-3,0,4.0122566485761655E-3,{"$f":"'T&D'!DX235+'T&D'!DY235","v":0.29620560629153264},null,2.5263554737545366E-3,0.10760163482092744,{"$f":"S$151*1*EF!CE7/1000000*$D$136","v":0.3698208430525573},{"$f":"'T&D'!HA235+'T&D'!HB235","v":0.15928826959262032},null,2.3424748232906082E-3,{"$f":"W$149*$Z248/1000000+W$150*$AA248/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I355, Ag_Inputs!$I121/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C299:$K299+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},3.1318525614264943E-5]
[null,"     NOx",2.1957264202410696E-4,{"$f":"D$151*1*EF!BZ8/1000000*$D$136","v":1.6355707022013257},{"$f":"'T&D'!GN236+'T&D'!GO236","v":0.18855844397604815},null,9.0468401532302588E-3,5.025059409193657E-5,{"$f":"I$151*1*EF!CA8/1000000*$I$136","v":0.30295037095199967},{"$f":"'T&D'!AJ236+'T&D'!AK236","v":0.54784350356779465},null,4.8660337813666984E-3,0,1.2798923707207662E-2,{"$f":"'T&D'!DX236+'T&D'!DY236","v":0.57769258872371143},null,4.4978270736898626E-3,0.17400858514456616,{"$f":"S$151*1*EF!CE8/1000000*$D$136","v":0.60797539476601825},{"$f":"'T&D'!HA236+'T&D'!HB236","v":0.18973758785805012},null,4.1704529663734368E-3,{"$f":"W$149*$Z249/1000000+W$150*$AA249/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I356, Ag_Inputs!$I122/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C300:$K300+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},5.5758310292946892E-5]
[null,"     OC",1.0854256963553481E-5,{"$f":"D$151*1*EF!BZ13/1000000*$D$136","v":6.7444645102235731E-2},{"$f":"'T&D'!GN241+'T&D'!GO241","v":1.6630094271008987E-3},null,4.4721749861976762E-4,2.4840656641787761E-6,{"$f":"I$151*1*EF!CA13/1000000*$I$136","v":1.2492508104326035E-2},{"$f":"'T&D'!AJ241+'T&D'!AK241","v":5.3898970473624935E-3},null,2.4054536380031878E-4,0,2.7045245486382653E-4,{"$f":"'T&D'!DX241+'T&D'!DY241","v":6.5740382811560454E-3},null,2.2234359611202179E-4,6.8871900842542039E-3,{"$f":"S$151*1*EF!CE13/1000000*$D$136","v":2.2230661038787194E-2},{"$f":"'T&D'!HA241+'T&D'!HB241","v":1.6734090005717463E-3},null,2.0616032914729538E-4,{"$f":"W$149*$Z254/1000000+W$150*$AA254/10^6+$C$28*IF($C$20=1, Pyrolysis_IDL!$I361, Ag_Inputs!$I127/T2g)*IF($C$3=9, 1, 0)\n+MMULT($C305:$K305+0, $D$264:$D$272+0)/T2kg/T2kg*IF(AND($C$3=9, $C$20=1, $C$30=1), 1, 0)","v":0},2.7563316731724159E-6]
[null,null,{"$f":"\"FT fuel production with RWGS\"&(IF(C55=1,\" with H2 recycle\",\" without H2 recycle\"))\n&IF(NOT(AND($C$3=1,$C$6=2)),\"\n(Standalone)\",\"\n(Integrated)\")","v":"FT fuel production with RWGS with H2 recycle\n(Standalone)"},null,{"$f":"OFFSET(I76,0,$D$56-1)&IF(NOT(AND($C$3=1,$C$6=2)),\"\n(Standalone)\",\"\n(Integrated)\")","v":"MeOH production with RWGS with H2 recycle\n(Standalone)"},null,{"$f":"\"EtOH production via gas fermentation (\"&$C$65&\")\"\n&IF(NOT(AND($C$3=1,$C$6=2)),\"\n(Standalone)\", \"\n(Integrated)\")","v":"EtOH production via gas fermentation (Waste heat)\n(Standalone)"},null,{"$f":"G76","v":"FT fuel production using Nuclear LWR"}]
[null,"Coal",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)), ((E_fuel!$C230*E_fuel!$D$226+E_fuel!$D230+G155/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,D$126)),$D$77*H230*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":141.2390609146814},72.758747560078604,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L230*E_fuel!$M$226+E_fuel!$M230+L155/$F$188*$K$137*$J$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H230*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":118.49579568429598},473.59679972933145,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S230*E_fuel!$T$226+E_fuel!$T230+Q155/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),$F$77*H230*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":122.43800446484036},132.92909651051377,2151.7592798585129,15.304702834668035]
[null,"Water consumption",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)), ((E_fuel!$C233*E_fuel!$D$226+E_fuel!$D233+G158/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,D$126)),$D$77*H233*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":87.361873448733903},-6.8327645292159023,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L233*E_fuel!$M$226+E_fuel!$M233+L158/$F$188*$K$137*$J$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H233*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":87.311310828837932},-2.0078462052751869,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S233*E_fuel!$T$226+E_fuel!$T233+Q158/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),$F$77*H233*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":87.32007511145531},19.474414584779211,304.02947948874919,-1.4389860275232011]
[null,"CO",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)), ((E_fuel!$C236*E_fuel!$D$226+E_fuel!$D236+G161/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,D$126)),$D$77*H236*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":3.5245147212597666E-2},10.431830277532296,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L236*E_fuel!$M$226+E_fuel!$M236+L161/$F$188*$J$137*$K$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H236*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":2.9569736133333215E-2},3.4207194315380343,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S236*E_fuel!$T$226+E_fuel!$T236+Q161/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),F$77*H236*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":3.055348473597377E-2},1.2397520287951243,5.8693415115179786,-14.601439617284978]
[null,"BC",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)), ((E_fuel!$C241*E_fuel!$D$226+E_fuel!$D241+G166/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,D$126)),$D$77*H241*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":2.482622374846241E-4},0.26431287001663689,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L241*E_fuel!$M$226+E_fuel!$M241+L166/$F$188*$J$137*$K$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H241*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":2.0828537926115775E-4},5.6763536807356865E-2,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S241*E_fuel!$T$226+E_fuel!$T241+Q166/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),F$77*H241*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":2.1521477659749863E-4},1.2922874271419508E-2,4.2604677622413642E-2,-0.22517775211243776]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C205+C195*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C196*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-97946.291765030895},{"$f":"D205+D195*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D196*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":88666.00981884815},{"$f":"E205+E195*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E196*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-72297.731187538506},{"$f":"F205+F195*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F196*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16182.597787094308},{"$f":"G205+G195*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G196*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-76743.529963249355},{"$f":"H205+H195*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H196*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6863.9480081220327},{"$f":"I205+I195*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I196*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-72874.00036093677},{"$f":"J205+J195*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J196*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-30152.680907926293}]
[null,"GHGs",{"$f":"C206+SUMPRODUCT(C203:C204,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C195:C197,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C201:C202,Fuel_Specs!$B$149:$B$150)","v":-97941.246220859364},{"$f":"D206+SUMPRODUCT(D203:D204,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D195:D197,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D201:D202,Fuel_Specs!$B$149:$B$150)","v":88769.1132915708},{"$f":"E206+SUMPRODUCT(E203:E204,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E195:E197,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E201:E202,Fuel_Specs!$B$149:$B$150)","v":-72293.498110885383},{"$f":"F206+SUMPRODUCT(F203:F204,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F195:F197,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F201:F202,Fuel_Specs!$B$149:$B$150)","v":16251.369918909166},{"$f":"G206+SUMPRODUCT(G203:G204,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G195:G197,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G201:G202,Fuel_Specs!$B$149:$B$150)","v":-76739.156057363827},{"$f":"H206+SUMPRODUCT(H203:H204,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H195:H197,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H201:H202,Fuel_Specs!$B$149:$B$150)","v":6913.08020152875},{"$f":"I206+SUMPRODUCT(I203:I204,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I195:I197,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I201:I202,Fuel_Specs!$B$149:$B$150)","v":-72670.313898978129},{"$f":"J206+SUMPRODUCT(J203:J204,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J195:J197,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J201:J202,Fuel_Specs!$B$149:$B$150)","v":-32306.899485228001}]
[null,"CO",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$C248*E_fuel!$D$226+E_fuel!$D248+G176/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,$D$126)),$D$77*H248*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":4.9903941061294633E-3},1.1564349670926828,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L248*E_fuel!$M$226+E_fuel!$M248+L176/$F$188*$J$137*$K$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H248*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":4.1868072228350784E-3},0.67727709039303319,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S248*E_fuel!$T$226+E_fuel!$T248+Q176/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),F$77*H248*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":4.3260971284472694E-3},0.30021988711710235,0.10994410964421805,-0.7219707526293403]
[null,"BC",{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$C253*E_fuel!$D$226+E_fuel!$D253+G181/$D$188*$E$137*$F$137))*IF($C$60=1,1,IF($C$60=2,$C$126,$D$126)),$D$77*H253*IF($C$59=1, $D$119,IF($C$59=2,$D$117,IF($C$59=3,$D$118,1))))*IF($C$62=1,1, IF($C$62=2,IF($C$59=2,1,IF($C$59=1,$C$105,$C$106)), IF($C$62=3, IF($C$59=2,1,IF($C$59=1,$D$105,$D$106)),IF($C$59=2,1,IF($C$59=1,$E$105,$E$106)))))","v":4.7653554304716547E-5},2.6621018662571421E-2,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$L253*E_fuel!$M$226+E_fuel!$M253+L181/$F$188*$J$137*$K$137))*IF($C$60=1,1,IF($C$60=2,$C$127,$D$127)),$E$77*H253*$H$137*IF($C$59=1, $G$119,IF($C$59=2,$G$117,IF($C$59=3,$G$118,1))))","v":3.9980057909994434E-5},6.2472177422156633E-3,{"$f":"IF(NOT(AND($C$3=1,$C$6=2)),((E_fuel!$S253*E_fuel!$T$226+E_fuel!$T253+Q181/$H$188*$O$137*$P$137))*IF($C$60=1,1,IF($C$60=2,$C$128,$D$128)),F$77*H253*$M$137*IF($C$59=1, $J$119,IF($C$59=2,$J$117,IF($C$59=3,$J$118,1))))","v":4.1310145061435367E-5},1.6387043655452581E-3,1.0282073065264134E-3,-1.9306097999330665E-2]
["Energy Consumption, Water Consumption, and Emissions used for E-fuel Production Pathways"]
[null,null,"FT fuel pathway",null,null,null,null,null,null,null,null,"Methanol pathway",null,null,null,null,null,null,"Ethanol pathway",null,null,null,null,null,null,"CO2 capture ",null,null,{"$f":"G76","v":"FT fuel production using Nuclear LWR"}]
[null,"Energy use: Btu (except as noted)","Loss factor:",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!E305, IF(E_fuel!$C$48=2, Hydrogen!I305, IF(E_fuel!$C$48=3, 1, IF(E_fuel!$C$48=4, Hydrogen!G305, Hydrogen!O305))))","v":1},null,null,null,null,null,null,null,"Loss factor:",{"$f":"IF($D$48=1, Hydrogen!E305, IF($D$48=2, Hydrogen!I305, IF($D$48=3, 1, IF($D$48=4, Hydrogen!G305, Hydrogen!O305))))","v":1},null,null,null,null,null,"Loss factor:",{"$f":"IF($E$48=1, Hydrogen!E305, IF($E$48=2, Hydrogen!I305, IF($E$48=3,1, IF($E$48=4, Hydrogen!G305, Hydrogen!O305))))","v":1}]
[null,"     Fossil fuels",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D307, IF(E_fuel!$C$48=2, Hydrogen!H307, IF(E_fuel!$C$48=3, Hydrogen!B307*Hydrogen!$C$305+Hydrogen!C307-Hydrogen!H220-Hydrogen!G220*Hydrogen!$H$194, IF(E_fuel!$C$48=4, Hydrogen!F307, Hydrogen!N307))))","v":0},{"$f":"'T&D'!DO129*(E_fuel!$C$49/'T&D'!$DO$110)","v":360.72911019284555},{"$f":"IF($C$50=1, (Electric!$B205+Electric!$C205), IF($C$50=2,(Electric!$BJ205+Electric!$BK205), IF($C$50=3,(Electric!$BV205+Electric!$BW205), IF($C$50=4, (Inputs!$E$783*(Electric!$CT205+Electric!$CU205)+Inputs!$G$783*(Electric!$DB205+Electric!$DC205)+Inputs!$H$783*(Electric!$DF205+Electric!$DG205)+Inputs!$I$783*(Electric!$DJ205+Electric!$DK205)), IF($C$50=6,(Electric!$AH205+Electric!$AI205), Electric!DZ205+Electric!EA205)))))","v":0},{"$f":"F$227*(1+((IF($C$61=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),(NG!$O50*NG!$P$25+NG!$P50)))*NG!$AB$25+NG!$AB50)/1000000)","v":1349921.8769732378},{"$f":"E229/1000000*kWh2BTU","v":0},{"$f":"EtOH!K512","v":41196.483622269538},{"$f":"IF($C$9=1,SUM(EtOH!X512:'EtOH'!Z512), IF($C$9=2,SUM(EtOH!AA512:'EtOH'!AD512),SUM(EtOH!AE512:'EtOH'!AH512)))/Fuel_Specs!$B$32*1000000","v":-75797.350084951919},{"$f":"IF($C$9=1,((SUM(EtOH!L512:'EtOH'!N512))/Fuel_Specs!$B$32*1000000),IF($C$9=2,((SUM(EtOH!P512:'EtOH'!R512))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T512:'EtOH'!V512))/Fuel_Specs!$B$32*1000000)))","v":369469.11401269794},{"$f":"(1+((IF($C$51=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),IF($C$51=2,(NG!$O50*NG!$P$25+NG!$P50),RNG!Y272)))*NG!$AB$25+NG!$AB50))","v":79938.501578590294},{"$f":"IF(E_fuel!$D$48=1, Hydrogen!D307, IF(E_fuel!$D$48=2, Hydrogen!H307, IF(E_fuel!$D$48=3, Hydrogen!B307*Hydrogen!$C$305+Hydrogen!C307-Hydrogen!H220-Hydrogen!G220*Hydrogen!$H$194, IF(E_fuel!$D$48=4, Hydrogen!F307, Hydrogen!N307))))","v":0},{"$f":"'T&D'!DO129*(E_fuel!$D$49/'T&D'!$DO$110)","v":360.72911019284555},{"$f":"IF($D$50=1, (Electric!$B205+Electric!$C205), IF($D$50=2,(Electric!$BJ205+Electric!$BK205), IF($D$50=3,(Electric!$BV205+Electric!$BW205), IF($D$50=4, (Inputs!$E$783*(Electric!$CT205+Electric!$CU205)+Inputs!$G$783*(Electric!$DB205+Electric!$DC205)+Inputs!$H$783*(Electric!$DF205+Electric!$DG205)+Inputs!$I$783*(Electric!$DJ205+Electric!$DK205)), IF($D$50=6,(Electric!$AH205+Electric!$AI205),Electric!DZ205+Electric!EA205)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X512:'EtOH'!Z512), IF($D$9=2,SUM(EtOH!AA512:'EtOH'!AD512),SUM(EtOH!AE512:'EtOH'!AH512)))/Fuel_Specs!$B$32*1000000","v":-75797.350084951919},{"$f":"IF($D$9=1,((SUM(EtOH!L512:'EtOH'!N512))/Fuel_Specs!$B$32*1000000),IF($D$9=2,((SUM(EtOH!P512:'EtOH'!R512))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T512:'EtOH'!V512))/Fuel_Specs!$B$32*1000000)))","v":369469.11401269794},77.542957122594046,{"$f":"(1+((IF($D$51=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),IF($D$51=2,(NG!$O50*NG!$P$25+NG!$P50),RNG!Y272)))*NG!$AB$25+NG!$AB50))","v":79938.501578590294},{"$f":"IF(E_fuel!$E$48=1, Hydrogen!D307, IF(E_fuel!$E$48=2, Hydrogen!H307, IF(E_fuel!$E$48=3, Hydrogen!B307*Hydrogen!$C$305+Hydrogen!C307-Hydrogen!H220-Hydrogen!G220*Hydrogen!$H$194, IF(E_fuel!$E$48=4, Hydrogen!F307, Hydrogen!N307))))","v":0},{"$f":"'T&D'!DO129*(E_fuel!$E$49/'T&D'!$DO$110)","v":360.72911019284555},{"$f":"IF($E$50=1, (Electric!$B205+Electric!$C205), IF($E$50=2,(Electric!$BJ205+Electric!$BK205), IF($E$50=3,(Electric!$BV205+Electric!$BW205), IF($E$50=4, (Inputs!$E$783*(Electric!$CT205+Electric!$CU205)+Inputs!$G$783*(Electric!$DB205+Electric!$DC205)+Inputs!$H$783*(Electric!$DF205+Electric!$DG205)+Inputs!$I$783*(Electric!$DJ205+Electric!$DK205)), IF($E$50=6,(Electric!$AH205+Electric!$AI205),Electric!DZ205+Electric!EA205)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X512:'EtOH'!Z512), IF($E$9=2,SUM(EtOH!AA512:'EtOH'!AD512),SUM(EtOH!AE512:'EtOH'!AH512)))/Fuel_Specs!$B$32*1000000","v":-75797.350084951919},{"$f":"IF($E$9=1,((SUM(EtOH!L512:'EtOH'!N512))/Fuel_Specs!$B$32*1000000),IF($E$9=2,((SUM(EtOH!P512:'EtOH'!R512))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T512:'EtOH'!V512))/Fuel_Specs!$B$32*1000000)))","v":369469.11401269794},5.1045689986634883,{"$f":"(1+((IF($E$51=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),IF($E$51=2,(NG!$O50*NG!$P$25+NG!$P50),RNG!Y272)))*NG!$AB$25+NG!$AB50))","v":79938.501578590294},{"$f":"IF($C$34=1, (Electric!$B205+Electric!$C205), IF($C$34=2,(Electric!$BJ205+Electric!$BK205), IF($C$34=3,(Electric!$BV205+Electric!$BW205), IF($C$34=4, (Inputs!$E$783*(Electric!$CT205+Electric!$CU205)+Inputs!$G$783*(Electric!$DB205+Electric!$DC205)+Inputs!$H$783*(Electric!$DF205+Electric!$DG205)+Inputs!$I$783*(Electric!$DJ205+Electric!$DK205)), IF($C$34=6,(Electric!$AH205+Electric!$AI205), Electric!DZ205+Electric!EA205)))))","v":0},{"$f":"(1+((IF($C$35=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),IF($C$35=2,(NG!$O50*NG!$P$25+NG!$P50),RNG!Y272)))*NG!$AB$25+NG!$AB50))","v":79938.501578590294},{"$f":"IF($C$36=1, (Electric!$B205+Electric!$C205), IF($C$36=2,(Electric!$BJ205+Electric!$BK205), IF($C$36=3,(Electric!$BV205+Electric!$BW205), IF($C$36=4, (Inputs!$E$783*(Electric!$CT205+Electric!$CU205)+Inputs!$G$783*(Electric!$DB205+Electric!$DC205)+Inputs!$H$783*(Electric!$DF205+Electric!$DG205)+Inputs!$I$783*(Electric!$DJ205+Electric!$DK205)), IF($C$36=6,(Electric!$AH205+Electric!$AI205), Electric!DZ205+Electric!EA205)))))","v":810746.8168263362},{"$f":"(Electric!$Z205+Electric!$AA205)","v":16068.67021313457},{"$f":"F$227*(1+((IF($C$61=1,(MMULT(NG!$K50:$L50,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M50),(NG!$O50*NG!$P$25+NG!$P50)))*NG!$AB$25+NG!$AB50)/1000000)","v":1349921.8769732378}]
[null,"     VOC",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D312, IF(E_fuel!$C$48=2, Hydrogen!H312, IF(E_fuel!$C$48=3, Hydrogen!B312*Hydrogen!$C$305+Hydrogen!C312-Hydrogen!G277*Hydrogen!$H$194-Hydrogen!H277, IF(E_fuel!$C$48=4, Hydrogen!F312, Hydrogen!N312))))","v":0},{"$f":"'T&D'!DO135*(E_fuel!$C$49/'T&D'!$DO$110)","v":3.5078041840926814E-3},{"$f":"IF($C$50=1, (Electric!$B210+Electric!$C210), IF($C$50=2,(Electric!$BJ210+Electric!$BK210), IF($C$50=3,(Electric!$BV210+Electric!$BW210), IF($C$50=4, (Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210)), IF($C$50=6,(Electric!$AH210+Electric!$AI210), Electric!DZ210+Electric!EA210)))))","v":0},{"$f":"F$227*(EF!$B6+(IF($C$61=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)))*NG!$AB$25+NG!$AB56)/1000000","v":12.506357018144753},{"$f":"E235/1000000*kWh2BTU","v":0},{"$f":"EtOH!K518","v":3.1792879438511847},{"$f":"IF($C$9=1,SUM(EtOH!X518:'EtOH'!Z518), IF($C$9=2,SUM(EtOH!AA518:'EtOH'!AD518),SUM(EtOH!AE518:'EtOH'!AH518)))/Fuel_Specs!$B$32*1000000","v":-9.8070184275017951},{"$f":"IF($C$9=1,((SUM(EtOH!L518:'EtOH'!N518))/Fuel_Specs!$B$32*1000000),IF($C$9=2,((SUM(EtOH!P518:'EtOH'!R518))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T518:'EtOH'!V518))/Fuel_Specs!$B$32*1000000)))","v":34.913320921013948},{"$f":"((IF($C$51=1,EF!$B6+(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),IF($C$51=2,EF!$B6+(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56),RNG!Y277)))*NG!$AB$25+NG!$AB56)","v":10.005697668982988},{"$f":"IF(E_fuel!$D$48=1, Hydrogen!D312, IF(E_fuel!$D$48=2, Hydrogen!H312, IF(E_fuel!$D$48=3, Hydrogen!B312*Hydrogen!$C$305+Hydrogen!C312-Hydrogen!G277*Hydrogen!$H$194-Hydrogen!H277, IF(E_fuel!$D$48=4, Hydrogen!F312, Hydrogen!N312))))","v":0},{"$f":"'T&D'!DO135*(E_fuel!$D$49/'T&D'!$DO$110)","v":3.5078041840926814E-3},{"$f":"IF($D$50=1, (Electric!$B210+Electric!$C210), IF($D$50=2,(Electric!$BJ210+Electric!$BK210), IF($D$50=3,(Electric!$BV210+Electric!$BW210), IF($D$50=4, (Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210)), IF($D$50=6,(Electric!$AH210+Electric!$AI210),Electric!DZ210+Electric!EA210)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X518:'EtOH'!Z518), IF($D$9=2,SUM(EtOH!AA518:'EtOH'!AD518),SUM(EtOH!AE518:'EtOH'!AH518)))/Fuel_Specs!$B$32*1000000","v":-9.8070184275017951},{"$f":"IF($D$9=1,((SUM(EtOH!L518:'EtOH'!N518))/Fuel_Specs!$B$32*1000000),IF($D$9=2,((SUM(EtOH!P518:'EtOH'!R518))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T518:'EtOH'!V518))/Fuel_Specs!$B$32*1000000)))","v":34.913320921013948},1796.7609232883799,{"$f":"((IF($D$51=1,EF!$B6+(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),IF($D$51=2,EF!$B6+(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56),RNG!Y277)))*NG!$AB$25+NG!$AB56)","v":10.005697668982988},{"$f":"IF(E_fuel!$E$48=1, Hydrogen!D312, IF(E_fuel!$E$48=2, Hydrogen!H312, IF(E_fuel!$E$48=3, Hydrogen!B312*Hydrogen!$C$305+Hydrogen!C312-Hydrogen!G277*Hydrogen!$H$194-Hydrogen!H277, IF(E_fuel!$E$48=4, Hydrogen!F312, Hydrogen!N312))))","v":0},{"$f":"'T&D'!DO135*(E_fuel!$E$49/'T&D'!$DO$110)","v":3.5078041840926814E-3},{"$f":"IF($E$50=1, (Electric!$B210+Electric!$C210), IF($E$50=2,(Electric!$BJ210+Electric!$BK210), IF($E$50=3,(Electric!$BV210+Electric!$BW210), IF($E$50=4, (Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210)), IF($E$50=6,(Electric!$AH210+Electric!$AI210),Electric!DZ210+Electric!EA210)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X518:'EtOH'!Z518), IF($E$9=2,SUM(EtOH!AA518:'EtOH'!AD518),SUM(EtOH!AE518:'EtOH'!AH518)))/Fuel_Specs!$B$32*1000000","v":-9.8070184275017951},{"$f":"IF($E$9=1,((SUM(EtOH!L518:'EtOH'!N518))/Fuel_Specs!$B$32*1000000),IF($E$9=2,((SUM(EtOH!P518:'EtOH'!R518))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T518:'EtOH'!V518))/Fuel_Specs!$B$32*1000000)))","v":34.913320921013948},368.43809707049502,{"$f":"((IF($E$51=1,EF!$B6+(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),IF($E$51=2,EF!$B6+(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56),RNG!Y277)))*NG!$AB$25+NG!$AB56)","v":10.005697668982988},{"$f":"IF($C$34=1, (Electric!$B210+Electric!$C210), IF($C$34=2,(Electric!$BJ210+Electric!$BK210), IF($C$34=3,(Electric!$BV210+Electric!$BW210), IF($C$34=4, (Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210)), IF($C$34=6,(Electric!$AH210+Electric!$AI210),Electric!DZ210+Electric!EA210)))))","v":0},{"$f":"((IF($C$35=1,EF!$B6+(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),IF($C$35=2,EF!$B6+(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56),RNG!Y277)))*NG!$AB$25+NG!$AB56)","v":10.005697668982988},{"$f":"IF($C$36=1, (Electric!$B210+Electric!$C210), IF($C$36=2,(Electric!$BJ210+Electric!$BK210), IF($C$36=3,(Electric!$BV210+Electric!$BW210), IF($C$36=4, (Inputs!$E$783*(Electric!$CT210+Electric!$CU210)+Inputs!$G$783*(Electric!$DB210+Electric!$DC210)+Inputs!$H$783*(Electric!$DF210+Electric!$DG210)+Inputs!$I$783*(Electric!$DJ210+Electric!$DK210)), IF($C$36=6,(Electric!$AH210+Electric!$AI210),Electric!DZ210+Electric!EA210)))))","v":7.8838690750044442},{"$f":"(Electric!$Z210+Electric!$AA210)","v":0.83717337357064114},{"$f":"F$227*(EF!$B6+(IF($C$61=1,(MMULT(NG!$K56:$L56,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M56+NG!$N56),(NG!$O56*NG!$P$25+NG!$P56+NG!$Q56)))*NG!$AB$25+NG!$AB56)/1000000","v":12.506357018144753}]
[null,"     CO",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D313, IF(E_fuel!$C$48=2, Hydrogen!H313, IF(E_fuel!$C$48=3, Hydrogen!B313*Hydrogen!$C$305+Hydrogen!C313-Hydrogen!G278*Hydrogen!$H$194-Hydrogen!H278, IF(E_fuel!$C$48=4, Hydrogen!F313, Hydrogen!N313))))","v":0},{"$f":"'T&D'!DO136*(E_fuel!$C$49/'T&D'!$DO$110)","v":1.3566717071264896E-2},{"$f":"IF($C$50=1, (Electric!$B211+Electric!$C211), IF($C$50=2,(Electric!$BJ211+Electric!$BK211), IF($C$50=3,(Electric!$BV211+Electric!$BW211), IF($C$50=4, (Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211)), IF($C$50=6,(Electric!$AH211+Electric!$AI211), Electric!DZ211+Electric!EA211)))))","v":0},{"$f":"F$227*(EF!$B7+(IF($C$61=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)))*NG!$AB$25+NG!$AB57)/1000000","v":48.276626380656012},0,{"$f":"EtOH!K519","v":6.8289911048785354},{"$f":"IF($C$9=1,SUM(EtOH!X519:'EtOH'!Z519), IF($C$9=2,SUM(EtOH!AA519:'EtOH'!AD519),SUM(EtOH!AE519:'EtOH'!AH519)))/Fuel_Specs!$B$32*1000000","v":-11.031633830414494},{"$f":"IF($C$9=1,((SUM(EtOH!L519:'EtOH'!N519))/Fuel_Specs!$B$32*1000000),IF($C$9=2,((SUM(EtOH!P519:'EtOH'!R519))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T519:'EtOH'!V519))/Fuel_Specs!$B$32*1000000)))","v":19.921687592242158},{"$f":"((IF($C$51=1,EF!$B7+(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),IF($C$51=2,EF!$B7+(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57),RNG!Y278)))*NG!$AB$25+NG!$AB57)","v":38.626652966617812},{"$f":"IF(E_fuel!$D$48=1, Hydrogen!D313, IF(E_fuel!$D$48=2, Hydrogen!H313, IF(E_fuel!$D$48=3, Hydrogen!B313*Hydrogen!$C$305+Hydrogen!C313-Hydrogen!G278*Hydrogen!$H$194-Hydrogen!H278, IF(E_fuel!$D$48=4, Hydrogen!F313, Hydrogen!N313))))","v":0},{"$f":"'T&D'!DO136*(E_fuel!$D$49/'T&D'!$DO$110)","v":1.3566717071264896E-2},{"$f":"IF($D$50=1, (Electric!$B211+Electric!$C211), IF($D$50=2,(Electric!$BJ211+Electric!$BK211), IF($D$50=3,(Electric!$BV211+Electric!$BW211), IF($D$50=4, (Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211)), IF($D$50=6,(Electric!$AH211+Electric!$AI211),Electric!DZ211+Electric!EA211)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X519:'EtOH'!Z519), IF($D$9=2,SUM(EtOH!AA519:'EtOH'!AD519),SUM(EtOH!AE519:'EtOH'!AH519)))/Fuel_Specs!$B$32*1000000","v":-11.031633830414494},{"$f":"IF($D$9=1,((SUM(EtOH!L519:'EtOH'!N519))/Fuel_Specs!$B$32*1000000),IF($D$9=2,((SUM(EtOH!P519:'EtOH'!R519))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T519:'EtOH'!V519))/Fuel_Specs!$B$32*1000000)))","v":19.921687592242158},4724.1546790865514,{"$f":"((IF($D$51=1,EF!$B7+(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),IF($D$51=2,EF!$B7+(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57),RNG!Y278)))*NG!$AB$25+NG!$AB57)","v":38.626652966617812},{"$f":"IF(E_fuel!$E$48=1, Hydrogen!D313, IF(E_fuel!$E$48=2, Hydrogen!H313, IF(E_fuel!$E$48=3, Hydrogen!B313*Hydrogen!$C$305+Hydrogen!C313-Hydrogen!G278*Hydrogen!$H$194-Hydrogen!H278, IF(E_fuel!$E$48=4, Hydrogen!F313, Hydrogen!N313))))","v":0},{"$f":"'T&D'!DO136*(E_fuel!$E$49/'T&D'!$DO$110)","v":1.3566717071264896E-2},{"$f":"IF($E$50=1, (Electric!$B211+Electric!$C211), IF($E$50=2,(Electric!$BJ211+Electric!$BK211), IF($E$50=3,(Electric!$BV211+Electric!$BW211), IF($E$50=4, (Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211)), IF($E$50=6,(Electric!$AH211+Electric!$AI211),Electric!DZ211+Electric!EA211)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X519:'EtOH'!Z519), IF($E$9=2,SUM(EtOH!AA519:'EtOH'!AD519),SUM(EtOH!AE519:'EtOH'!AH519)))/Fuel_Specs!$B$32*1000000","v":-11.031633830414494},{"$f":"IF($E$9=1,((SUM(EtOH!L519:'EtOH'!N519))/Fuel_Specs!$B$32*1000000),IF($E$9=2,((SUM(EtOH!P519:'EtOH'!R519))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T519:'EtOH'!V519))/Fuel_Specs!$B$32*1000000)))","v":19.921687592242158},530.23541220248774,{"$f":"((IF($E$51=1,EF!$B7+(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),IF($E$51=2,EF!$B7+(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57),RNG!Y278)))*NG!$AB$25+NG!$AB57)","v":38.626652966617812},{"$f":"IF($C$34=1, (Electric!$B211+Electric!$C211), IF($C$34=2,(Electric!$BJ211+Electric!$BK211), IF($C$34=3,(Electric!$BV211+Electric!$BW211), IF($C$34=4, (Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211)), IF($C$34=6,(Electric!$AH211+Electric!$AI211),Electric!DZ211+Electric!EA211)))))","v":0},{"$f":"((IF($C$35=1,EF!$B7+(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),IF($C$35=2,EF!$B7+(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57),RNG!Y278)))*NG!$AB$25+NG!$AB57)","v":38.626652966617812},{"$f":"IF($C$36=1, (Electric!$B211+Electric!$C211), IF($C$36=2,(Electric!$BJ211+Electric!$BK211), IF($C$36=3,(Electric!$BV211+Electric!$BW211), IF($C$36=4, (Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211)), IF($C$36=6,(Electric!$AH211+Electric!$AI211),Electric!DZ211+Electric!EA211)))))","v":30.491502818919663},{"$f":"(Electric!$Z211+Electric!$AA211)","v":3.2709635307295222},{"$f":"F$227*(EF!$B7+(IF($C$61=1,(MMULT(NG!$K57:$L57,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M57+NG!$N57),(NG!$O57*NG!$P$25+NG!$P57+NG!$Q57)))*NG!$AB$25+NG!$AB57)/1000000","v":48.276626380656012}]
[null,"     BC",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D318, IF(E_fuel!$C$48=2, Hydrogen!H318, IF(E_fuel!$C$48=3, Hydrogen!B318*Hydrogen!$C$305+Hydrogen!C318-Hydrogen!G283*Hydrogen!$H$194-Hydrogen!H283, IF(E_fuel!$C$48=4, Hydrogen!F318, Hydrogen!N318))))","v":0},{"$f":"'T&D'!DO141*(E_fuel!$C$49/'T&D'!$DO$110)","v":9.556219229605628E-5},{"$f":"IF($C$50=1, (Electric!$B216+Electric!$C216), IF($C$50=2,(Electric!$BJ216+Electric!$BK216), IF($C$50=3,(Electric!$BV216+Electric!$BW216), IF($C$50=4, (Inputs!$E$783*(Electric!$CT216+Electric!$CU216)+Inputs!$G$783*(Electric!$DB216+Electric!$DC216)+Inputs!$H$783*(Electric!$DF216+Electric!$DG216)+Inputs!$I$783*(Electric!$DJ216+Electric!$DK216)), IF($C$50=6,(Electric!$AH216+Electric!$AI216), Electric!DZ216+Electric!EA216)))))","v":0},{"$f":"F$227*(EF!$B12+(IF($C$61=1,(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62)))*NG!$AB$25+NG!$AB62)/1000000","v":0.81140493704728645},0,{"$f":"EtOH!K524","v":0.1521576060427349},{"$f":"IF($C$9=1,SUM(EtOH!X524:'EtOH'!Z524), IF($C$9=2,SUM(EtOH!AA524:'EtOH'!AD524),SUM(EtOH!AE524:'EtOH'!AH524)))/Fuel_Specs!$B$32*1000000","v":-0.22966749273161538},{"$f":"IF($C$9=1,((SUM(EtOH!L524:'EtOH'!N524))/Fuel_Specs!$B$32*1000000),IF($C$9=2,((SUM(EtOH!P524:'EtOH'!R524))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T524:'EtOH'!V524))/Fuel_Specs!$B$32*1000000)))","v":0.20893118722910778},{"$f":"((IF($C$51=1,EF!$B12+(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),IF($C$51=2,EF!$B12+(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62),RNG!Y283)))*NG!$AB$25+NG!$AB62)","v":0.64926338600700628},{"$f":"IF(E_fuel!$D$48=1, Hydrogen!D318, IF(E_fuel!$D$48=2, Hydrogen!H318, IF(E_fuel!$D$48=3, Hydrogen!B318*Hydrogen!$C$305+Hydrogen!C318-Hydrogen!G283*Hydrogen!$H$194-Hydrogen!H283, IF(E_fuel!$D$48=4, Hydrogen!F318, Hydrogen!N318))))","v":0},{"$f":"'T&D'!DO141*(E_fuel!$D$49/'T&D'!$DO$110)","v":9.556219229605628E-5},{"$f":"IF($D$50=1, (Electric!$B216+Electric!$C216), IF($D$50=2,(Electric!$BJ216+Electric!$BK216), IF($D$50=3,(Electric!$BV216+Electric!$BW216), IF($D$50=4, (Inputs!$E$783*(Electric!$CT216+Electric!$CU216)+Inputs!$G$783*(Electric!$DB216+Electric!$DC216)+Inputs!$H$783*(Electric!$DF216+Electric!$DG216)+Inputs!$I$783*(Electric!$DJ216+Electric!$DK216)), IF($D$50=6,(Electric!$AH216+Electric!$AI216),Electric!DZ216+Electric!EA216)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X524:'EtOH'!Z524), IF($D$9=2,SUM(EtOH!AA524:'EtOH'!AD524),SUM(EtOH!AE524:'EtOH'!AH524)))/Fuel_Specs!$B$32*1000000","v":-0.22966749273161538},{"$f":"IF($D$9=1,((SUM(EtOH!L524:'EtOH'!N524))/Fuel_Specs!$B$32*1000000),IF($D$9=2,((SUM(EtOH!P524:'EtOH'!R524))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T524:'EtOH'!V524))/Fuel_Specs!$B$32*1000000)))","v":0.20893118722910778},91.778382832898814,{"$f":"((IF($D$51=1,EF!$B12+(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),IF($D$51=2,EF!$B12+(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62),RNG!Y283)))*NG!$AB$25+NG!$AB62)","v":0.64926338600700628},{"$f":"IF(E_fuel!$E$48=1, Hydrogen!D318, IF(E_fuel!$E$48=2, Hydrogen!H318, IF(E_fuel!$E$48=3, Hydrogen!B318*Hydrogen!$C$305+Hydrogen!C318-Hydrogen!G283*Hydrogen!$H$194-Hydrogen!H283, IF(E_fuel!$E$48=4, Hydrogen!F318, Hydrogen!N318))))","v":0},{"$f":"'T&D'!DO141*(E_fuel!$E$49/'T&D'!$DO$110)","v":9.556219229605628E-5},{"$f":"IF($E$50=1, (Electric!$B216+Electric!$C216), IF($E$50=2,(Electric!$BJ216+Electric!$BK216), IF($E$50=3,(Electric!$BV216+Electric!$BW216), IF($E$50=4, (Inputs!$E$783*(Electric!$CT216+Electric!$CU216)+Inputs!$G$783*(Electric!$DB216+Electric!$DC216)+Inputs!$H$783*(Electric!$DF216+Electric!$DG216)+Inputs!$I$783*(Electric!$DJ216+Electric!$DK216)), IF($E$50=6,(Electric!$AH216+Electric!$AI216),Electric!DZ216+Electric!EA216)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X524:'EtOH'!Z524), IF($E$9=2,SUM(EtOH!AA524:'EtOH'!AD524),SUM(EtOH!AE524:'EtOH'!AH524)))/Fuel_Specs!$B$32*1000000","v":-0.22966749273161538},{"$f":"IF($E$9=1,((SUM(EtOH!L524:'EtOH'!N524))/Fuel_Specs!$B$32*1000000),IF($E$9=2,((SUM(EtOH!P524:'EtOH'!R524))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T524:'EtOH'!V524))/Fuel_Specs!$B$32*1000000)))","v":0.20893118722910778},10.831396700836684,{"$f":"((IF($E$51=1,EF!$B12+(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),IF($E$51=2,EF!$B12+(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62),RNG!Y283)))*NG!$AB$25+NG!$AB62)","v":0.64926338600700628},{"$f":"IF($C$34=1, (Electric!$B216+Electric!$C216), IF($C$34=2,(Electric!$BJ216+Electric!$BK216), IF($C$34=3,(Electric!$BV216+Electric!$BW216), IF($C$34=4, (Inputs!$E$783*(Electric!$CT216+Electric!$CU216)+Inputs!$G$783*(Electric!$DB216+Electric!$DC216)+Inputs!$H$783*(Electric!$DF216+Electric!$DG216)+Inputs!$I$783*(Electric!$DJ216+Electric!$DK216)), IF($C$34=6,(Electric!$AH216+Electric!$AI216),Electric!DZ216+Electric!EA216)))))","v":0},{"$f":"((IF($C$35=1,EF!$B12+(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),IF($C$35=2,EF!$B12+(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62),RNG!Y283)))*NG!$AB$25+NG!$AB62)","v":0.64926338600700628},{"$f":"IF($C$36=1, (Electric!$B216+Electric!$C216), IF($C$36=2,(Electric!$BJ216+Electric!$BK216), IF($C$36=3,(Electric!$BV216+Electric!$BW216), IF($C$36=4, (Inputs!$E$783*(Electric!$CT216+Electric!$CU216)+Inputs!$G$783*(Electric!$DB216+Electric!$DC216)+Inputs!$H$783*(Electric!$DF216+Electric!$DG216)+Inputs!$I$783*(Electric!$DJ216+Electric!$DK216)), IF($C$36=6,(Electric!$AH216+Electric!$AI216),Electric!DZ216+Electric!EA216)))))","v":0.21477818402721882},{"$f":"(Electric!$Z216+Electric!$AA216)","v":2.3745425785327273E-2},{"$f":"F$227*(EF!$B12+(IF($C$61=1,(MMULT(NG!$K62:$L62,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M62+NG!$N62),(NG!$O62*NG!$P$25+NG!$P62+NG!$Q62)))*NG!$AB$25+NG!$AB62)/1000000","v":0.81140493704728645}]
[null,"     CO2",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D322, IF(E_fuel!$C$48=2, Hydrogen!H322, IF(E_fuel!$C$48=3, Hydrogen!B322*Hydrogen!$C$305+Hydrogen!C322-Hydrogen!G287*Hydrogen!$H$194-Hydrogen!H287, IF(E_fuel!$C$48=4, Hydrogen!F322, Hydrogen!N322))))","v":0},{"$f":"'T&D'!DO145*(E_fuel!$C$49/'T&D'!$DO$110)","v":23.765010987731468},{"$f":"IF($C$50=1, (Electric!$B220+Electric!$C220), IF($C$50=2,(Electric!$BJ220+Electric!$BK220), IF($C$50=3,(Electric!$BV220+Electric!$BW220), IF($C$50=4, (Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220)), IF($C$50=6,(Electric!$AH220+Electric!$AI220), Electric!DZ220+Electric!EA220)))))","v":0},{"$f":"F$227*(EF!$B16+(IF($C$61=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)))*NG!$AB$25+NG!$AB66)/1000000","v":80317.157006198628},0,{"$f":"EtOH!K528","v":3097.9193098335636},{"$f":"IF($C$9=1,SUM(EtOH!X528:'EtOH'!Z528), IF($C$9=2,SUM(EtOH!AA528:'EtOH'!AD528),SUM(EtOH!AE528:'EtOH'!AH528)))/Fuel_Specs!$B$32*1000000","v":-4929.5833109699179},{"$f":"IF($C$9=1,((SUM(EtOH!L528:'EtOH'!N528))/Fuel_Specs!$B$32*1000000),IF($C$9=2,((SUM(EtOH!P528:'EtOH'!R528))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T528:'EtOH'!V528))/Fuel_Specs!$B$32*1000000)))","v":22294.625210725371},{"$f":"((IF($C$51=1,EF!$B16+(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),IF($C$51=2,EF!$B16+(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66),RNG!Y287)))*NG!$AB$25+NG!$AB66)","v":64268.031040646572},{"$f":"IF(E_fuel!$D$48=1, Hydrogen!D322, IF(E_fuel!$D$48=2, Hydrogen!H322, IF(E_fuel!$D$48=3, Hydrogen!B322*Hydrogen!$C$305+Hydrogen!C322-Hydrogen!G287*Hydrogen!$H$194-Hydrogen!H287, IF(E_fuel!$D$48=4, Hydrogen!F322, Hydrogen!N322))))","v":0},{"$f":"'T&D'!DO145*(E_fuel!$D$49/'T&D'!$DO$110)","v":23.765010987731468},{"$f":"IF($D$50=1, (Electric!$B220+Electric!$C220), IF($D$50=2,(Electric!$BJ220+Electric!$BK220), IF($D$50=3,(Electric!$BV220+Electric!$BW220), IF($D$50=4, (Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220)), IF($D$50=6,(Electric!$AH220+Electric!$AI220),Electric!DZ220+Electric!EA220)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X528:'EtOH'!Z528), IF($D$9=2,SUM(EtOH!AA528:'EtOH'!AD528),SUM(EtOH!AE528:'EtOH'!AH528)))/Fuel_Specs!$B$32*1000000","v":-4929.5833109699179},{"$f":"IF($D$9=1,((SUM(EtOH!L528:'EtOH'!N528))/Fuel_Specs!$B$32*1000000),IF($D$9=2,((SUM(EtOH!P528:'EtOH'!R528))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T528:'EtOH'!V528))/Fuel_Specs!$B$32*1000000)))","v":22294.625210725371},3718114.1345489738,{"$f":"((IF($D$51=1,EF!$B16+(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),IF($D$51=2,EF!$B16+(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66),RNG!Y287)))*NG!$AB$25+NG!$AB66)","v":64268.031040646572},{"$f":"IF(E_fuel!$E$48=1, Hydrogen!D322, IF(E_fuel!$E$48=2, Hydrogen!H322, IF(E_fuel!$E$48=3, Hydrogen!B322*Hydrogen!$C$305+Hydrogen!C322-Hydrogen!G287*Hydrogen!$H$194-Hydrogen!H287, IF(E_fuel!$E$48=4, Hydrogen!F322, Hydrogen!N322))))","v":0},{"$f":"'T&D'!DO145*(E_fuel!$E$49/'T&D'!$DO$110)","v":23.765010987731468},{"$f":"IF($E$50=1, (Electric!$B220+Electric!$C220), IF($E$50=2,(Electric!$BJ220+Electric!$BK220), IF($E$50=3,(Electric!$BV220+Electric!$BW220), IF($E$50=4, (Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220)), IF($E$50=6,(Electric!$AH220+Electric!$AI220),Electric!DZ220+Electric!EA220)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X528:'EtOH'!Z528), IF($E$9=2,SUM(EtOH!AA528:'EtOH'!AD528),SUM(EtOH!AE528:'EtOH'!AH528)))/Fuel_Specs!$B$32*1000000","v":-4929.5833109699179},{"$f":"IF($E$9=1,((SUM(EtOH!L528:'EtOH'!N528))/Fuel_Specs!$B$32*1000000),IF($E$9=2,((SUM(EtOH!P528:'EtOH'!R528))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T528:'EtOH'!V528))/Fuel_Specs!$B$32*1000000)))","v":22294.625210725371},346304.21202296391,{"$f":"((IF($E$51=1,EF!$B16+(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),IF($E$51=2,EF!$B16+(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66),RNG!Y287)))*NG!$AB$25+NG!$AB66)","v":64268.031040646572},{"$f":"IF($C$34=1, (Electric!$B220+Electric!$C220), IF($C$34=2,(Electric!$BJ220+Electric!$BK220), IF($C$34=3,(Electric!$BV220+Electric!$BW220), IF($C$34=4, (Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220)), IF($C$34=6,(Electric!$AH220+Electric!$AI220),Electric!DZ220+Electric!EA220)))))","v":0},{"$f":"((IF($C$35=1,EF!$B16+(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),IF($C$35=2,EF!$B16+(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66),RNG!Y287)))*NG!$AB$25+NG!$AB66)","v":64268.031040646572},{"$f":"IF($C$36=1, (Electric!$B220+Electric!$C220), IF($C$36=2,(Electric!$BJ220+Electric!$BK220), IF($C$36=3,(Electric!$BV220+Electric!$BW220), IF($C$36=4, (Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220)), IF($C$36=6,(Electric!$AH220+Electric!$AI220),Electric!DZ220+Electric!EA220)))))","v":53412.398572008373},{"$f":"(Electric!$Z220+Electric!$AA220)","v":1049.7267287864026},{"$f":"F$227*(EF!$B16+(IF($C$61=1,(MMULT(NG!$K66:$L66,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M66+NG!$N66),(NG!$O66*NG!$P$25+NG!$P66+NG!$Q66)))*NG!$AB$25+NG!$AB66)/1000000","v":80317.157006198628}]
[null,"     PM10",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D330, IF(E_fuel!$C$48=2, Hydrogen!H330, IF(E_fuel!$C$48=3, Hydrogen!B330*Hydrogen!$C$305+Hydrogen!C330-Hydrogen!H295-Hydrogen!G295*Hydrogen!$H$194, IF(E_fuel!$C$48=4, Hydrogen!F330, Hydrogen!N330))))","v":0},{"$f":"'T&D'!DO150*(E_fuel!$C$49/'T&D'!$DO$110)","v":4.1585585651218444E-4},{"$f":"IF($C$50=1,(Electric!$D213+Electric!$E213),IF($C$50=2,(Electric!$BL213+Electric!$BM213),IF($C$50=3,(Electric!$BX213+Electric!$BY213),IF($C$50=4,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213)),IF($C$50=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0},{"$f":"F$227*(EF!$B9*F$225+(IF($C$61=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)))*NG!$AB$25+NG!$AB74)/1000000","v":0.44441883669199073},0,{"$f":"EtOH!K536","v":1.9222806833633914E-2},{"$f":"IF($C$9=1,SUM(EtOH!X536:'EtOH'!Z536), IF($C$9=2,SUM(EtOH!AA536:'EtOH'!AD536),SUM(EtOH!AE536:'EtOH'!AH536)))/Fuel_Specs!$B$32*1000000","v":-2.8386768504869049E-2},{"$f":"IF($C$9=1,((SUM(EtOH!L536:'EtOH'!N536))/Fuel_Specs!$B$32*1000000),IF($C$9=2,((SUM(EtOH!P536:'EtOH'!R536))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T536:'EtOH'!V536))/Fuel_Specs!$B$32*1000000)))","v":3.4166696947326415E-2},{"$f":"((IF($C$51=1,EF!$B9*K$225+(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),IF($C$51=2,EF!$B9*K$225+(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74),RNG!Y294)))*NG!$AB$25+NG!$AB74)","v":3.9913520042633585E-2},{"$f":"IF(E_fuel!$D$48=1, Hydrogen!D330, IF(E_fuel!$D$48=2, Hydrogen!H330, IF(E_fuel!$D$48=3, Hydrogen!B330*Hydrogen!$C$305+Hydrogen!C330-Hydrogen!H295-Hydrogen!G295*Hydrogen!$H$194, IF(E_fuel!$D$48=4, Hydrogen!F330, Hydrogen!N330))))","v":0},{"$f":"'T&D'!DO150*(E_fuel!$D$49/'T&D'!$DO$110)","v":4.1585585651218444E-4},{"$f":"IF($D$50=1,(Electric!$D213+Electric!$E213),IF($D$50=2,(Electric!$BL213+Electric!$BM213),IF($D$50=3,(Electric!$BX213+Electric!$BY213),IF($D$50=4,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213)),IF($D$50=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X536:'EtOH'!Z536), IF($D$9=2,SUM(EtOH!AA536:'EtOH'!AD536),SUM(EtOH!AE536:'EtOH'!AH536)))/Fuel_Specs!$B$32*1000000","v":-2.8386768504869049E-2},{"$f":"IF($D$9=1,((SUM(EtOH!L536:'EtOH'!N536))/Fuel_Specs!$B$32*1000000),IF($D$9=2,((SUM(EtOH!P536:'EtOH'!R536))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T536:'EtOH'!V536))/Fuel_Specs!$B$32*1000000)))","v":3.4166696947326415E-2},32.354567236115379,{"$f":"((IF($D$51=1,EF!$B9*R$225+(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),IF($D$51=2,EF!$B9*R$225+(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74),RNG!Y294)))*NG!$AB$25+NG!$AB74)","v":3.9913520042633585E-2},{"$f":"IF(E_fuel!$E$48=1, Hydrogen!D330, IF(E_fuel!$E$48=2, Hydrogen!H330, IF(E_fuel!$E$48=3, Hydrogen!B330*Hydrogen!$C$305+Hydrogen!C330-Hydrogen!H295-Hydrogen!G295*Hydrogen!$H$194, IF(E_fuel!$E$48=4, Hydrogen!F330, Hydrogen!N330))))","v":0},{"$f":"'T&D'!DO150*(E_fuel!$E$49/'T&D'!$DO$110)","v":4.1585585651218444E-4},{"$f":"IF($E$50=1,(Electric!$D213+Electric!$E213),IF($E$50=2,(Electric!$BL213+Electric!$BM213),IF($E$50=3,(Electric!$BX213+Electric!$BY213),IF($E$50=4,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213)),IF($E$50=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X536:'EtOH'!Z536), IF($E$9=2,SUM(EtOH!AA536:'EtOH'!AD536),SUM(EtOH!AE536:'EtOH'!AH536)))/Fuel_Specs!$B$32*1000000","v":-2.8386768504869049E-2},{"$f":"IF($E$9=1,((SUM(EtOH!L536:'EtOH'!N536))/Fuel_Specs!$B$32*1000000),IF($E$9=2,((SUM(EtOH!P536:'EtOH'!R536))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T536:'EtOH'!V536))/Fuel_Specs!$B$32*1000000)))","v":3.4166696947326415E-2},3.8353751565913803,{"$f":"((IF($E$51=1,EF!$B9*Y$225+(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),IF($E$51=2,EF!$B9*Y$225+(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74),RNG!Y294)))*NG!$AB$25+NG!$AB74)","v":3.9913520042633585E-2},{"$f":"IF($C$34=1,(Electric!$D213+Electric!$E213),IF($C$34=2,(Electric!$BL213+Electric!$BM213),IF($C$34=3,(Electric!$BX213+Electric!$BY213),IF($C$34=4,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213)),IF($C$34=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0},{"$f":"((IF($C$35=1,EF!$B9*AA$225+(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),IF($C$35=2,EF!$B9*AA$225+(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74),RNG!Y294)))*NG!$AB$25+NG!$AB74)","v":3.9913520042633585E-2},{"$f":"IF($C$36=1,(Electric!$D213+Electric!$E213),IF($C$36=2,(Electric!$BL213+Electric!$BM213),IF($C$36=3,(Electric!$BX213+Electric!$BY213),IF($C$36=4,(Inputs!$E$783*(Electric!$CV213+Electric!$CW213)+Inputs!$G$783*(Electric!$DD213+Electric!$DE213)+Inputs!$H$783*(Electric!$DH213+Electric!$DI213)+Inputs!$I$783*(Electric!$DL213+Electric!$DM213)),IF($C$36=6,(Electric!$AJ213+Electric!$AK213),Electric!EB213+Electric!EC213)))))","v":0.93464542339153323},{"$f":"(Electric!$AB213+Electric!$AC213)","v":1.0423805355929544E-2},{"$f":"AD$227*(EF!$B9*AD$225+(IF($C$61=1,(MMULT(NG!$K74:$L74,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M74+NG!$N74),(NG!$O74*NG!$P$25+NG!$P74+NG!$Q74)))*NG!$AB$25+NG!$AB74)/1000000","v":0.44441883669199073}]
[null,"     PM2.5",{"$f":"IF(E_fuel!$C$48=1, Hydrogen!D331, IF(E_fuel!$C$48=2, Hydrogen!H331, IF(E_fuel!$C$48=3, Hydrogen!B331*Hydrogen!$C$305+Hydrogen!C331-Hydrogen!H296-Hydrogen!G296*Hydrogen!$H$194, IF(E_fuel!$C$48=4, Hydrogen!F331, Hydrogen!N331))))","v":0},{"$f":"'T&D'!DO151*(E_fuel!$C$49/'T&D'!$DO$110)","v":3.7361153582913886E-4},{"$f":"IF($C$50=1,(Electric!$D214+Electric!$E214),IF($C$50=2,(Electric!$BL214+Electric!$BM214),IF($C$50=3,(Electric!$BX214+Electric!$BY214),IF($C$50=4,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214)),IF($C$50=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0},{"$f":"F$227*(EF!$B10*F$225+(IF($C$61=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)))*NG!$AB$25+NG!$AB75)/1000000","v":0.44411204202385302},0,{"$f":"EtOH!K537","v":1.6212072390600359E-2},{"$f":"IF($C$9=1,SUM(EtOH!X537:'EtOH'!Z537), IF($C$9=2,SUM(EtOH!AA537:'EtOH'!AD537),SUM(EtOH!AE537:'EtOH'!AH537)))/Fuel_Specs!$B$32*1000000","v":-2.4150318761294004E-2},{"$f":"IF($C$9=1,((SUM(EtOH!L537:'EtOH'!N537))/Fuel_Specs!$B$32*1000000),IF($C$9=2,((SUM(EtOH!P537:'EtOH'!R537))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T537:'EtOH'!V537))/Fuel_Specs!$B$32*1000000)))","v":3.0878938325509621E-2},{"$f":"((IF($C$51=1,EF!$B10*K$225+(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),IF($C$51=2,EF!$B10*K$225+(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75),RNG!Y295)))*NG!$AB$25+NG!$AB75)","v":3.9668084308123415E-2},{"$f":"IF(E_fuel!$D$48=1, Hydrogen!D331, IF(E_fuel!$D$48=2, Hydrogen!H331, IF(E_fuel!$D$48=3, Hydrogen!B331*Hydrogen!$C$305+Hydrogen!C331-Hydrogen!H296-Hydrogen!G296*Hydrogen!$H$194, IF(E_fuel!$D$48=4, Hydrogen!F331, Hydrogen!N331))))","v":0},{"$f":"'T&D'!DO151*(E_fuel!$D$49/'T&D'!$DO$110)","v":3.7361153582913886E-4},{"$f":"IF($D$50=1,(Electric!$D214+Electric!$E214),IF($D$50=2,(Electric!$BL214+Electric!$BM214),IF($D$50=3,(Electric!$BX214+Electric!$BY214),IF($D$50=4,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214)),IF($D$50=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0},{"$f":"IF($D$9=1,SUM(EtOH!X537:'EtOH'!Z537), IF($D$9=2,SUM(EtOH!AA537:'EtOH'!AD537),SUM(EtOH!AE537:'EtOH'!AH537)))/Fuel_Specs!$B$32*1000000","v":-2.4150318761294004E-2},{"$f":"IF($D$9=1,((SUM(EtOH!L537:'EtOH'!N537))/Fuel_Specs!$B$32*1000000),IF($D$9=2,((SUM(EtOH!P537:'EtOH'!R537))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T537:'EtOH'!V537))/Fuel_Specs!$B$32*1000000)))","v":3.0878938325509621E-2},25.708458014717788,{"$f":"((IF($D$51=1,EF!$B10*R$225+(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),IF($D$51=2,EF!$B10*R$225+(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75),RNG!Y295)))*NG!$AB$25+NG!$AB75)","v":3.9668084308123415E-2},{"$f":"IF(E_fuel!$E$48=1, Hydrogen!D331, IF(E_fuel!$E$48=2, Hydrogen!H331, IF(E_fuel!$E$48=3, Hydrogen!B331*Hydrogen!$C$305+Hydrogen!C331-Hydrogen!H296-Hydrogen!G296*Hydrogen!$H$194, IF(E_fuel!$E$48=4, Hydrogen!F331, Hydrogen!N331))))","v":0},{"$f":"'T&D'!DO151*(E_fuel!$E$49/'T&D'!$DO$110)","v":3.7361153582913886E-4},{"$f":"IF($E$50=1,(Electric!$D214+Electric!$E214),IF($E$50=2,(Electric!$BL214+Electric!$BM214),IF($E$50=3,(Electric!$BX214+Electric!$BY214),IF($E$50=4,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214)),IF($E$50=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0},{"$f":"IF($E$9=1,SUM(EtOH!X537:'EtOH'!Z537), IF($E$9=2,SUM(EtOH!AA537:'EtOH'!AD537),SUM(EtOH!AE537:'EtOH'!AH537)))/Fuel_Specs!$B$32*1000000","v":-2.4150318761294004E-2},{"$f":"IF($E$9=1,((SUM(EtOH!L537:'EtOH'!N537))/Fuel_Specs!$B$32*1000000),IF($E$9=2,((SUM(EtOH!P537:'EtOH'!R537))/Fuel_Specs!$B$32*1000000),((SUM(EtOH!T537:'EtOH'!V537))/Fuel_Specs!$B$32*1000000)))","v":3.0878938325509621E-2},3.2902157752297536,{"$f":"((IF($E$51=1,EF!$B10*Y$225+(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),IF($E$51=2,EF!$B10*Y$225+(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75),RNG!Y295)))*NG!$AB$25+NG!$AB75)","v":3.9668084308123415E-2},{"$f":"IF($C$34=1,(Electric!$D214+Electric!$E214),IF($C$34=2,(Electric!$BL214+Electric!$BM214),IF($C$34=3,(Electric!$BX214+Electric!$BY214),IF($C$34=4,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214)),IF($C$34=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0},{"$f":"((IF($C$35=1,EF!$B10*AA$225+(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),IF($C$35=2,EF!$B10*AA$225+(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75),RNG!Y295)))*NG!$AB$25+NG!$AB75)","v":3.9668084308123415E-2},{"$f":"IF($C$36=1,(Electric!$D214+Electric!$E214),IF($C$36=2,(Electric!$BL214+Electric!$BM214),IF($C$36=3,(Electric!$BX214+Electric!$BY214),IF($C$36=4,(Inputs!$E$783*(Electric!$CV214+Electric!$CW214)+Inputs!$G$783*(Electric!$DD214+Electric!$DE214)+Inputs!$H$783*(Electric!$DH214+Electric!$DI214)+Inputs!$I$783*(Electric!$DL214+Electric!$DM214)),IF($C$36=6,(Electric!$AJ214+Electric!$AK214),Electric!EB214+Electric!EC214)))))","v":0.83970035920067709},{"$f":"(Electric!$AB214+Electric!$AC214)","v":9.3192091274647958E-3},{"$f":"AD$227*(EF!$B10*AD$225+(IF($C$61=1,(MMULT(NG!$K75:$L75,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M75+NG!$N75),(NG!$O75*NG!$P$25+NG!$P75+NG!$Q75)))*NG!$AB$25+NG!$AB75)/1000000","v":0.44411204202385302}]
[null,"Building Infrastructure"]
[]
[null,"Concrete","kg/ton CO2",37.524999999999999,{"$f":"(2090000+912000)/(4000*$C$259)","v":37.524999999999999},{"$f":"(15676000+13680000)/(100000*$C$259)","v":14.678000000000001}]
[null,"Insulation","kg/ton CO2",9.1249999999999998E-2,{"$f":"(1000+6300)/(4000*$C$259)","v":9.1249999999999998E-2},{"$f":"(15000+94500)/(100000*$C$259)","v":5.475E-2}]
[null,"Steel","kg/ton CO2",2.1698750000000002,{"$f":"(125000+36500+8000+1800+2290)/(4000*$C$259)","v":2.1698750000000002},{"$f":"(941000+547000+120000+27000+6040)/(100000*$C$259)","v":0.82052000000000003}]
[null,null,"Aluminum","Concrete","Copper","Insulation","Paint","Plastic","Steel","Steel (carbon steel)","Steel (stainless steel)"]
[null,"    Coal",{"$f":"Inputs!F1470","v":38.868143994711659},{"$f":"Inputs!K1470","v":0.16774975377795123},{"$f":"Inputs!L1470","v":14.480577011878193},2.9637699437755352,15.886153546847265,{"$f":"ElecInfra!K42","v":4.2514631023665839},{"$f":"Inputs!AC1470","v":16.363192316905433},16.363192316905433,2.7665937898141877]
[null,"    Natural gas",{"$f":"Inputs!F1471","v":34.717104421387269},{"$f":"Inputs!K1471","v":0.1196084679802423},{"$f":"Inputs!L1471","v":19.985480686255258},17.053316998176644,24.947988771802269,{"$f":"ElecInfra!K43","v":56.450173699072366},{"$f":"Inputs!AC1471","v":6.5984929279206872},6.5984929279206872,7.1084411316221692]
[null,"    CO",{"$f":"Inputs!F1476","v":3347.583068882951},{"$f":"Inputs!K1476","v":123.20825883905029},{"$f":"Inputs!L1476","v":2530.2321156649773},916.77146042116988,1296.837378141088,{"$f":"ElecInfra!K48","v":1541.3301914024262},{"$f":"Inputs!AC1476","v":17102.474450498656},17102.474450498656,5204.3067721528396]
[null,"    BC",{"$f":"Inputs!F1481","v":33.106252512436697},{"$f":"Inputs!K1481","v":0.91391173375734924},{"$f":"Inputs!L1481","v":20.391137727974822},12.314248026803096,11.232994596408354,{"$f":"ElecInfra!K53","v":11.060233352333391},{"$f":"Inputs!AC1481","v":7.4280290511214595},7.4280290511214595,3.7344577435956681]
[null,"    CH4",{"$f":"Inputs!F1483","v":14646.931481377318},{"$f":"Inputs!K1483","v":40.574703683819344},{"$f":"Inputs!L1483","v":7973.1818850644886},3782.4480864951606,6889.9811416725233,{"$f":"ElecInfra!K55","v":8988.0909153072334},{"$f":"Inputs!AC1483","v":3687.2899468872702},3687.2899468872702,1713.1295530370237]
[null,"    N2O",{"$f":"Inputs!F1484","v":127.38444580866287},{"$f":"Inputs!K1484","v":0.70463964460283279},{"$f":"Inputs!L1484","v":917.39870885691994},36.393337034217836,62.317309145665682,{"$f":"ElecInfra!K56","v":37.020475951569011},{"$f":"Inputs!AC1484","v":20.960025316944879},20.960025316944879,16.08444714060856]
[null,"    CO2",{"$f":"Inputs!F1485","v":8097949.9472018182},{"$f":"Inputs!K1485","v":86039.101268887214},{"$f":"Inputs!L1485","v":3329657.1447272254},1518157.4970574309,3129185.0450850278,{"$f":"ElecInfra!K57","v":1635092.4827063056},{"$f":"Inputs!AC1485","v":2073805.6087001087},2073805.6087001087,718701.38490417541]
[null,"    CO2 (w/ C in VOC & CO)",{"$f":"Inputs!F1486","v":8106136.4829692673},{"$f":"Inputs!K1486","v":86461.034246511103},{"$f":"Inputs!L1486","v":3336490.8762953021},1520348.6101156995,3132372.2280876501,{"$f":"ElecInfra!K58","v":1640040.7004200562},{"$f":"Inputs!AC1486","v":2108054.2052043471},2108054.2052043471,728051.8043721182]
[null,"    GHGs",{"$f":"Inputs!F1487","v":8889951.3950697966},{"$f":"Inputs!K1487","v":87862.527039265493},{"$f":"Inputs!L1487","v":3824541.5439881622},1643466.2870246221,3355585.7492614267,{"$f":"ElecInfra!K59","v":1917992.3996309901},{"$f":"Inputs!AC1487","v":2223657.5325331134},2223657.5325331134,783708.06945548998]
[null,"Urban Emissions: grams per ton",null,null,null,null,null,null,null,0]
[null,"    VOC",{"$f":"Inputs!F1489","v":61.301485220707306},{"$f":"Inputs!K1489","v":39.92121476509859},{"$f":"Inputs!L1489","v":39.257324602003834},12.950957158929464,26.198988038367666,{"$f":"ElecInfra!K61","v":248.00834976724778},{"$f":"Inputs!AC1489","v":5.2463828787121765},5.2463828787121765,5.8482350992266561]
[null,"    CO",{"$f":"Inputs!F1490","v":458.30401586379224},{"$f":"Inputs!K1490","v":33.506130920811493},{"$f":"Inputs!L1490","v":252.4991833187573},86.134666431499298,287.90499636608035,{"$f":"ElecInfra!K62","v":307.82792323140774},{"$f":"Inputs!AC1490","v":54.410250000438872},54.410250000438872,53.509642355538119]
[null,"    NOx",{"$f":"Inputs!F1491","v":968.73145690028855},{"$f":"Inputs!K1491","v":40.256532369070086},{"$f":"Inputs!L1491","v":548.2261332776493},151.19020585967951,596.71266136979762,{"$f":"ElecInfra!K63","v":534.39380248237342},{"$f":"Inputs!AC1491","v":110.51419645256647},110.51419645256647,103.44799808483857]
[null,"    PM10",{"$f":"Inputs!F1492","v":104.39435769952287},{"$f":"Inputs!K1492","v":31.816942751689595},{"$f":"Inputs!L1492","v":60.128765738944082},12.991682780745418,68.174685657852805,{"$f":"ElecInfra!K64","v":55.598226270179708},{"$f":"Inputs!AC1492","v":10.920710464348689},10.920710464348689,10.726214148827818]
[null,"    PM2.5",{"$f":"Inputs!F1493","v":84.850538341329127},{"$f":"Inputs!K1493","v":9.8137439637976431},{"$f":"Inputs!L1493","v":49.894152973065076},10.936257242954831,57.211958880641177,{"$f":"ElecInfra!K65","v":49.766530880960921},{"$f":"Inputs!AC1493","v":9.0549487842200076},9.0549487842200076,9.004470407116214]
[null,"    SOx",{"$f":"Inputs!F1494","v":1032.1926054422602},{"$f":"Inputs!K1494","v":9.6851836606491268},{"$f":"Inputs!L1494","v":543.91216581589595},110.30204372113256,586.52412855037892,{"$f":"ElecInfra!K66","v":188.5398508681414},{"$f":"Inputs!AC1494","v":101.26347624928739},101.26347624928739,92.35770400381648]
[null,"    BC",{"$f":"Inputs!F1495","v":4.1979495747323217},{"$f":"Inputs!K1495","v":0.32677550371857184},{"$f":"Inputs!L1495","v":2.7132125752248379},0.56298985951455105,2.6661572744982509,{"$f":"ElecInfra!K67","v":3.1737700969784495},{"$f":"Inputs!AC1495","v":0.41612329949116106},0.41612329949116106,0.42429699585217862]
[null,"    OC",{"$f":"Inputs!F1496","v":16.371117198217824},{"$f":"Inputs!K1496","v":0.79422449927677796},{"$f":"Inputs!L1496","v":11.933139607182678},3.1016386811051597,16.165114806810511,{"$f":"ElecInfra!K68","v":14.827950900418497},{"$f":"Inputs!AC1496","v":2.3296805023505787},2.3296805023505787,2.5465471722353832]
[null,"Click + sign on the left hand side to expand the details. "]

{"sheet":"Fuel_Prod_TS","index":22,"n_rows":1097,"n_cols":169,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Key Parameters for Fuel Production Options"]
[]
["Year",{"$f":"Inputs!$E$9","v":2021}]
[]
[]
["Conventional Oil Recovery and Fuel Refining from Conventional Oil"]
[null,null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.86199999999999999,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91]
["Fixed (original for 2010)",null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.86199999999999999,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91,null,null,null,null,null,null,null,"Share of crude oil source"]
["Interpolated Default or user input",null,{"$f":"C10","v":0.98},null,null,null,{"$f":"G10","v":0.88858343740900636},null,null,null,{"$f":"K10","v":0.88950887563862957},null,null,null,{"$f":"O10","v":0.91089724151469831},null,null,null,{"$f":"S10","v":0.86240830368566379},null,null,null,{"$f":"W10","v":0.95429121366064606},null,null,null,{"$f":"AA10","v":0.949277222313888},null,null,null,{"$f":"AE10","v":0.91001492551767504},null,null,null,{"$f":"AI10","v":0.92753433127385954},null,null,null,{"$f":"AM10","v":0.93361777213036423},null,null,null,{"$f":"AQ10","v":1},null,null,null,null,{"$f":"AV10","v":0.77470593680207622},{"$f":"AW10","v":7.8854766658399841E-2},5.9318868609311064E-2,2.142046283479046E-2,2.0047939735986186E-2,1.8930064932749076E-2,1.1228992990650284E-2,{"$f":"1-SUM(AV9:BB9)","v":1.5492967436036897E-2},{"$f":"BD10","v":3.0642356096769956E-2},null,{"$f":"BF10","v":1},null,null,null,{"$f":"BJ10","v":0.91370804074562817},null,null,null,{"$f":"BN10","v":0.92512086757883805},null,null,null,{"$f":"BR10","v":0.95684792889532744},null,null,null,{"$f":"BV10","v":0.89708207263506101}]
[null,null,{"$f":"GetTSTableValue(C12:D24,Year)","v":0.98},null,null,null,{"$f":"GetTSTableValue(G12:H24,Year)","v":0.88858343740900636},null,null,null,{"$f":"GetTSTableValue(K12:L24,Year)","v":0.88950887563862957},null,null,null,{"$f":"GetTSTableValue(O12:P24,Year)","v":0.91089724151469831},null,null,null,{"$f":"GetTSTableValue(S12:T24,Year)","v":0.86240830368566379},null,null,null,{"$f":"GetTSTableValue(W12:X24,Year)","v":0.95429121366064606},null,null,null,{"$f":"GetTSTableValue(AA12:AB24,Year)","v":0.949277222313888},null,null,null,{"$f":"GetTSTableValue(AE12:AF24,Year)","v":0.91001492551767504},null,null,null,{"$f":"GetTSTableValue(AI12:AJ24,Year)","v":0.92753433127385954},null,null,null,{"$f":"GetTSTableValue(AM12:AN24,Year)","v":0.93361777213036423},null,null,null,{"$f":"GetTSTableValue(AQ12:AR24,Year)","v":1},null,null,null,null,{"$f":"GetTSTableValue(AU12:BC27,Year,2)","v":0.77470593680207622},{"$f":"GetTSTableValue(AU12:BC27,Year,3)","v":7.8854766658399841E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,4)","v":5.9318868609311064E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,5)","v":2.142046283479046E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,6)","v":2.0047939735986186E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,7)","v":1.8930064932749076E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,8)","v":1.1228992990650284E-2},{"$f":"GetTSTableValue(AU12:BC27,Year,9)","v":1.5492967436036877E-2},{"$f":"GetTSTableValue(AU12:BD27,Year,10)","v":3.0642356096769956E-2},null,{"$f":"GetTSTableValue(BF12:BG24,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(BJ12:BK24,Year)","v":0.91370804074562817},null,null,null,{"$f":"GetTSTableValue(BN12:BO24,Year)","v":0.92512086757883805},null,null,null,{"$f":"GetTSTableValue(BR12:BS24,Year)","v":0.95684792889532744},null,null,null,{"$f":"GetTSTableValue(BV12:BW24,Year)","v":0.89708207263506101}]
[null,null,"5-year period","Crude Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CA Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Diesel Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Diesel Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Jet Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","RFO Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LPG Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Coke Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Crude Naphtha Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Low Sulfur Diesel","Relative Efficiency (to yr 2010)",null,"5-year period","U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others","Alaska",null,"5-year period","Share of RFG","Relative Efficiency (to yr 2010)",null,"5-year period","Propane Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Butane Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Asphalt Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Propylene Refining Efficiency","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.98,{"$f":"D12/D$16","v":1},null,1990,0.88609977740372903,{"$f":"H12/H$16","v":1},null,1990,0.88704322275667435,{"$f":"L12/L$16","v":1},null,1990,0.90885997480677427,{"$f":"P12/P$16","v":1},null,1990,0.85943345936367865,{"$f":"T12/T$16","v":1},null,1990,0.95319513614606877,{"$f":"X12/X$16","v":1},null,1990,0.94806745449526064,{"$f":"AB12/AB$16","v":1},null,1990,0.90795952373096067,{"$f":"AF12/AF$16","v":1},null,1990,0.92584649214579173,{"$f":"AJ12/AJ$16","v":1},null,1990,0.9320612473607327,{"$f":"AN12/AN$16","v":1},null,1990,0,{"$f":"AR12/AR$16","v":0},null,1990,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,{"$f":"1-SUM(AV12:BB12)","v":3.4050000000000025E-2},2.8000000000000001E-2,null,1990,0,{"$f":"BG12/BG$16","v":0},null,1990,0.91370804074562817,{"$f":"BK12/BK$16","v":1},null,1990,0.92512086757883805,{"$f":"BO12/BO$16","v":1},null,1990,0.95684792889532744,{"$f":"BS12/BS$16","v":1},null,1990,0.89708207263506101,{"$f":"BW12/BW$16","v":1}]
[null,null,1995,0.98,1,null,1995,0.88609977740372903,1,null,1995,0.88704322275667435,1,null,1995,0.90885997480677427,1,null,1995,0.85943345936367865,1,null,1995,0.95319513614606877,1,null,1995,0.94806745449526064,1,null,1995,0.90795952373096067,1,null,1995,0.92584649214579173,1,null,1995,0.9320612473607327,1,null,1995,0,0,null,1995,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,2.8000000000000001E-2,null,1995,0.15,0.15,null,1995,0.91370804074562817,1,null,1995,0.92512086757883805,1,null,1995,0.95684792889532744,1,null,1995,0.89708207263506101,1]
[null,null,2000,0.98,1,null,2000,0.88609977740372903,1,null,2000,0.88704322275667435,1,null,2000,0.90885997480677427,1,null,2000,0.85943345936367865,1,null,2000,0.95319513614606877,1,null,2000,0.94806745449526064,1,null,2000,0.90795952373096067,1,null,2000,0.92584649214579173,1,null,2000,0.9320612473607327,1,null,2000,0,0,null,2000,0.37267,2.5000000000000001E-2,0.10919000000000001,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4049999999999914E-2,2.8000000000000001E-2,null,2000,0.3,0.3,null,2000,0.91370804074562817,1,null,2000,0.92512086757883805,1,null,2000,0.95684792889532744,1,null,2000,0.89708207263506101,1]
[null,null,2005,0.98,1,null,2005,0.88609977740372903,1,null,2005,0.88704322275667435,1,null,2005,0.90885997480677427,1,null,2005,0.85943345936367865,1,null,2005,0.95319513614606877,1,null,2005,0.94806745449526064,1,null,2005,0.90795952373096067,1,null,2005,0.92584649214579173,1,null,2005,0.9320612473607327,1,null,2005,0,0,null,2005,0.37267,4.8000000000000001E-2,8.6190000000000003E-2,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,2.8000000000000001E-2,null,2005,0.35,0.35,null,2005,0.91370804074562817,1,null,2005,0.92512086757883805,1,null,2005,0.95684792889532744,1,null,2005,0.89708207263506101,1]
[null,null,2010,0.98,1,null,2010,0.88609977740372903,1,null,2010,0.88704322275667435,1,null,2010,0.90885997480677427,1,null,2010,0.85943345936367865,1,null,2010,0.95319513614606877,1,null,2010,0.94806745449526064,1,null,2010,0.90795952373096067,1,null,2010,0.92584649214579173,1,null,2010,0.9320612473607327,1,null,2010,1,1,null,2010,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,3.8669999999999982E-2,2.8000000000000001E-2,null,2010,1,1,null,2010,0.91370804074562817,1,null,2010,0.92512086757883805,1,null,2010,0.95684792889532744,1,null,2010,0.89708207263506101,1]
[null,null,2015,0.98,{"$f":"D17/D$16","v":1},null,2015,0.88641901242369792,{"$f":"H17/H$16","v":1.0003602698342891},null,2015,0.88736014965924592,{"$f":"L17/L$16","v":1.0003572846220352},null,2015,0.90912196086762498,{"$f":"P17/P$16","v":1.0002882578924288},null,2015,0.85981560963666592,{"$f":"T17/T$16","v":1.000444653706257},null,2015,0.95333622216293723,{"$f":"X17/X$16","v":1.0001480137817729},null,2015,0.94822315752369846,{"$f":"AB17/AB$16","v":1.0001642320150317},null,2015,0.90822383680470775,{"$f":"AF17/AF$16","v":1.0002911066703293},null,2015,0.9260636219379248,{"$f":"AJ17/AJ$16","v":1.0002345202946439},null,2015,0.93226151105131927,{"$f":"AN17/AN$16","v":1.0002148610846697},null,2015,1,{"$f":"AR17/AR$16","v":1},null,2013,0.49099999999999999,9.4E-2,7.5999999999999998E-2,5.6000000000000001E-2,0.13200000000000001,9.9000000000000005E-2,4.2000000000000003E-2,{"$f":"1-SUM(AV17:BB17)","v":1.0000000000000009E-2},2.8000000000000001E-2,null,2015,1,{"$f":"BG17/BG$16","v":1},null,2015,0.91370804074562817,{"$f":"BK17/BK$16","v":1},null,2015,0.92512086757883805,{"$f":"BO17/BO$16","v":1},null,2015,0.95684792889532744,{"$f":"BS17/BS$16","v":1},null,2015,0.89708207263506101,{"$f":"BW17/BW$16","v":1}]
[null,null,2020,0.98,{"$f":"D18/D$16","v":1},null,2020,0.88858343740900636,{"$f":"H18/H$16","v":1.0028029123453279},null,2020,0.88950887563862957,{"$f":"L18/L$16","v":1.0027796310469435},null,2020,0.91089724151469831,{"$f":"P18/P$16","v":1.0022415627977865},null,2020,0.86240830368566379,{"$f":"T18/T$16","v":1.0034614015658498},null,2020,0.95429121366064606,{"$f":"X18/X$16","v":1.0011498983503093},null,2020,0.949277222313888,{"$f":"AB18/AB$16","v":1.001276035595243},null,2020,0.91001492551767504,{"$f":"AF18/AF$16","v":1.0022637592678894},null,2020,0.92753433127385954,{"$f":"AJ18/AJ$16","v":1.0018230226526603},null,2020,0.93361777213036423,{"$f":"AN18/AN$16","v":1.0016699812099676},null,2020,1,{"$f":"AR18/AR$16","v":1},null,2015,0.56206086545611544,0.10347597387151114,9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,7.443019256850758E-3,2.8000000000000001E-2,null,2020,1,{"$f":"BG18/BG$16","v":1},null,2020,0.91370804074562817,{"$f":"BK18/BK$16","v":1},null,2020,0.92512086757883805,{"$f":"BO18/BO$16","v":1},null,2020,0.95684792889532744,{"$f":"BS18/BS$16","v":1},null,2020,0.89708207263506101,{"$f":"BW18/BW$16","v":1}]
[null,null,2025,0.98,1,null,2025,0.88858343740900636,1.0028029123453279,null,2025,0.88950887563862957,1.0027796310469435,null,2025,0.91089724151469831,1.0022415627977865,null,2025,0.86240830368566379,1.0034614015658498,null,2025,0.95429121366064606,1.0011498983503093,null,2025,0.949277222313888,1.001276035595243,null,2025,0.91001492551767504,1.0022637592678894,null,2025,0.92753433127385954,1.0018230226526603,null,2025,0.93361777213036423,1.0016699812099676,null,2025,1,1,null,2017,0.57433687588620275,0.10267662539252533,0.1018236616580195,2.9957556508087804E-2,8.4961574758167874E-2,6.7306676009796076E-2,3.0611846863899759E-2,8.3251829233009379E-3,3.0556071008845175E-2,null,2025,1,1,null,2025,0.91370804074562817,1,null,2025,0.92512086757883805,1,null,2025,0.95684792889532744,1,null,2025,0.89708207263506101,1]
[null,null,2030,0.98,1,null,2030,0.88858343740900636,1.0028029123453279,null,2030,0.88950887563862957,1.0027796310469435,null,2030,0.91089724151469831,1.0022415627977865,null,2030,0.86240830368566379,1.0034614015658498,null,2030,0.95429121366064606,1.0011498983503093,null,2030,0.949277222313888,1.001276035595243,null,2030,0.91001492551767504,1.0022637592678894,null,2030,0.92753433127385954,1.0018230226526603,null,2030,0.93361777213036423,1.0016699812099676,null,2030,1,1,null,2018,0.64420490414138654,7.9790186077458802E-2,8.9539906879303258E-2,3.0512964616518312E-2,6.7538054698700695E-2,5.213470927487926E-2,2.1975674083626998E-2,1.4303600228126137E-2,2.8923426482413132E-2,null,2030,1,1,null,2030,0.91370804074562817,1,null,2030,0.92512086757883805,1,null,2030,0.95684792889532744,1,null,2030,0.89708207263506101,1]
[null,null,2035,0.98,1,null,2035,0.88858343740900636,1.0028029123453279,null,2035,0.88950887563862957,1.0027796310469435,null,2035,0.91089724151469831,1.0022415627977865,null,2035,0.86240830368566379,1.0034614015658498,null,2035,0.95429121366064606,1.0011498983503093,null,2035,0.949277222313888,1.001276035595243,null,2035,0.91001492551767504,1.0022637592678894,null,2035,0.92753433127385954,1.0018230226526603,null,2035,0.93361777213036423,1.0016699812099676,null,2035,1,1,null,2019,0.74868663427475923,6.4662298657438E-2,7.6435290401668229E-2,2.2177219096351113E-2,3.2188207574484415E-2,2.9695214980690002E-2,1.4041741410810318E-2,1.2113393603798688E-2,2.9318307559547032E-2,null,2035,1,1,null,2035,0.91370804074562817,1,null,2035,0.92512086757883805,1,null,2035,0.95684792889532744,1,null,2035,0.89708207263506101,1]
[null,null,2040,0.98,1,null,2040,0.88858343740900636,1.0028029123453279,null,2040,0.88950887563862957,1.0027796310469435,null,2040,0.91089724151469831,1.0022415627977865,null,2040,0.86240830368566379,1.0034614015658498,null,2040,0.95429121366064606,1.0011498983503093,null,2040,0.949277222313888,1.001276035595243,null,2040,0.91001492551767504,1.0022637592678894,null,2040,0.92753433127385954,1.0018230226526603,null,2040,0.93361777213036423,1.0016699812099676,null,2040,1,1,null,2020,0.80209856638243449,7.1936404779533919E-2,4.8952496892369926E-2,2.2057461305289086E-2,2.3530206162647248E-2,1.9525144818814337E-2,5.4993926192961774E-3,6.4003270396148209E-3,3.1997654833046708E-2,null,2040,1,1,null,2040,0.91370804074562817,1,null,2040,0.92512086757883805,1,null,2040,0.95684792889532744,1,null,2040,0.89708207263506101,1]
[null,null,2045,0.98,1,null,2045,0.88858343740900636,1.0028029123453279,null,2045,0.88950887563862957,1.0027796310469435,null,2045,0.91089724151469831,1.0022415627977865,null,2045,0.86240830368566379,1.0034614015658498,null,2045,0.95429121366064606,1.0011498983503093,null,2045,0.949277222313888,1.001276035595243,null,2045,0.91001492551767504,1.0022637592678894,null,2045,0.92753433127385954,1.0018230226526603,null,2045,0.93361777213036423,1.0016699812099676,null,2045,1,1,null,2021,0.77470593680207622,7.8854766658399841E-2,5.9318868609311064E-2,2.142046283479046E-2,2.0047939735986186E-2,1.8930064932749076E-2,1.1228992990650284E-2,1.5492967436036877E-2,3.0642356096769956E-2,null,2045,1,1,null,2045,0.91370804074562817,1,null,2045,0.92512086757883805,1,null,2045,0.95684792889532744,1,null,2045,0.89708207263506101,1]
[null,null,2050,0.98,1,null,2050,0.88858343740900636,1.0028029123453279,null,2050,0.88950887563862957,1.0027796310469435,null,2050,0.91089724151469831,1.0022415627977865,null,2050,0.86240830368566379,1.0034614015658498,null,2050,0.95429121366064606,1.0011498983503093,null,2050,0.949277222313888,1.001276035595243,null,2050,0.91001492551767504,1.0022637592678894,null,2050,0.92753433127385954,1.0018230226526603,null,2050,0.93361777213036423,1.0016699812099676,null,2050,1,1,null,2025,0.768287684887492,8.1101207376346074E-2,6.1008764191194248E-2,2.2030696076843954E-2,2.0619072085270161E-2,1.9469350894275202E-2,1.1548888263246878E-2,1.5934336225331504E-2,2.6873516481181504E-2,null,2050,1,1,null,2050,0.91370804074562817,1,null,2050,0.92512086757883805,1,null,2050,0.95684792889532744,1,null,2050,0.89708207263506101,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0.77944404443252613,7.7196390195664197E-2,5.8071347125620128E-2,2.0969974007146001E-2,1.9626316125982639E-2,1.8531951090645857E-2,1.0992838621484648E-2,1.5167138400930395E-2,3.5402403778364774E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,0.75200023748062617,8.6801947318175129E-2,6.5297172589511246E-2,2.3579270668203135E-2,2.2068421257773786E-2,2.0837884235208558E-2,1.2360678996527801E-2,1.7054387453974182E-2,3.3004815272941308E-2]
["Oil Sands Recovery and Fuel Refining from Oil Sands",null,null,null,null,null,null,null,null,null,"U.S. Domestic Crude Shares",null,null,null,null,"Crude Oil Transportation Distance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,0.76531877468344922,8.2140350254975167E-2,6.179046430262479E-2,2.2312973513642895E-2,2.0883262503816228E-2,1.971881003289732E-2,1.1696863187210048E-2,1.6138501521384348E-2,4.6760183235485059E-2]
[]
["Fixed (original for 2010)",null,"Oil Sand Operation/Product Shares",null,null,null,null,null,null,null,"U.S. Domestic Crude Shares",null,null,null,null,"U.S. Domestic Crude Shares"]
["Interpolated Default or user input",null,null,{"$f":"D31","v":5.0379864112244321E-2},{"$f":"E31","v":0.39638496858124306},{"$f":"F31","v":0.49072271902329084},{"$f":"1-SUM(D30:F30)","v":6.2512448283221778E-2},null,null,null,null,{"$f":"L31","v":9.9808039234939638E-2},{"$f":"M31","v":8.6113942333108429E-2},{"$f":"1-SUM(L30:M30)","v":0.81407801843195193},null,null,{"$f":"Q31","v":8707.0449124279385},{"$f":"R31","v":1671.8987044998682}]
[null,null,null,{"$f":"GetTSTableValue(C33:G48,Year,2)","v":5.0379864112244321E-2},{"$f":"GetTSTableValue(C33:G48,Year,3)","v":0.39638496858124306},{"$f":"GetTSTableValue(C33:G48,Year,4)","v":0.49072271902329084},{"$f":"GetTSTableValue(C33:G48,Year,5)","v":6.2512448283221833E-2},null,null,null,null,{"$f":"GetTSTableValue(K33:N46,Year,2)","v":9.9808039234939638E-2},{"$f":"GetTSTableValue(K33:N46,Year,3)","v":8.6113942333108429E-2},{"$f":"GetTSTableValue(K33:N46,Year,4)","v":0.81407801843195193},null,null,{"$f":"GetTSTableValue(P33:R47,Year,2)","v":8707.0449124279385},{"$f":"GetTSTableValue(P33:R47,Year,3)","v":1671.8987044998682}]
[null,null,"5-year period","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,"5-year period","Bakken","Eagle Ford","Rest",null,"5-year period","Offshore countries","Canada/Mexico"]
[null,null,1995,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,{"$f":"1-SUM(D33:F33)","v":0},null,null,null,2010,0,0,{"$f":"1-SUM(L33:M33)","v":1},null,2012,8267.8489682557902,1708]
[null,null,2000,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,0,null,null,null,2013,9.7686074590823721E-2,0.10419908773812718,{"$f":"1-SUM(L34:M34)","v":0.79811483767104907},null,2013,9721.1731448763239,1708]
[null,null,2005,6.1199999999999997E-2,0.62039999999999995,0.31840000000000002,0,null,null,null,2014,0.10300034407615553,0.12666246129143249,{"$f":"1-SUM(L35:M35)","v":0.77033719463241201},null,2014,6883.5547226527196,1581.1385276102999]
[null,null,2010,3.3799999999999997E-2,0.57389999999999997,0.3473,4.5000000000000151E-2,null,null,null,2015,0.14282497967510774,0.17563595172237789,0.68153906860251434,null,2015,8372.538258227547,1676.68587811868]
[null,null,2012,5.2947052947052951E-2,0.41658341658341663,0.47052947052947053,5.9940059940059909E-2,null,null,null,2018,0.10986500414785337,0.11681014116986813,0.77332485468227852,null,2017,8632.1771327716142,1655.7119712910892]
[null,null,2014,4.7728847105393372E-2,0.375526966848095,0.5115753514649849,6.5168834581526669E-2,null,null,null,2019,0.1005211570883017,0.1150551652103832,0.78442367770131516,null,2018,8707.0449124279385,1671.8987044998682]
[null,null,2015,4.8765688813584784E-2,0.38368475915594064,0.50341965914567521,6.4129892884799422E-2,null,null,null,2020,0.10535854480139854,9.3052791132340315E-2,{"$f":"1-SUM(L39:M39)","v":0.80158866406626117},null,2019,8204.1590510122478,1671.3674617255895]
[null,null,2016,4.6711149396320609E-2,0.36751979808048479,0.51958045901774885,6.6188593505445814E-2,null,null,null,2021,9.9808039234939638E-2,8.6113942333108429E-2,{"$f":"1-SUM(L40:M40)","v":0.81407801843195193},null,2020,8727.1264836603023,1683.7572929978628]
[null,null,2017,4.8429293798053462E-2,0.38103802856204333,0.50606570841505538,6.4466969224847848E-2,null,null,null,2025,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2021,8707.0449124279385,1671.8987044998682]
[null,null,2020,5.0379864112244321E-2,0.39638496858124306,0.49072271902329084,6.2512448283221833E-2,null,null,null,2030,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2025,8707.0449124279385,1671.8987044998682]
[null,null,2025,4.7899864580738312E-2,0.37687251943712974,0.51023014524968757,6.4997470732444329E-2,null,null,null,2035,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2030,8707.0449124279385,1671.8987044998682]
[null,null,2030,4.7147532012723134E-2,0.37095322357180277,0.51614791736287813,6.5751327052596009E-2,null,null,null,2040,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2035,8707.0449124279385,1671.8987044998682]
[null,null,2035,4.6664752804658274E-2,0.36715475319891511,0.51994540992903382,6.6235084067392869E-2,null,null,null,2045,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2040,8707.0449124279385,1671.8987044998682]
[null,null,2040,4.6664752804658274E-2,0.36715475319891511,0.51994540992903382,6.6235084067392869E-2,null,null,null,2050,9.9808039234939638E-2,8.6113942333108429E-2,0.81407801843195193,null,2045,8707.0449124279385,1671.8987044998682]
[null,null,2045,4.6664752804658274E-2,0.36715475319891511,0.51994540992903382,6.6235084067392869E-2,null,null,null,null,null,null,null,null,2050,8707.0449124279385,1671.8987044998682]
[null,null,2050,4.6664752804658274E-2,0.36715475319891511,0.51994540992903382,6.6235084067392869E-2]
[]
["Natural Gas Recovery, Processing, Compression, and Liquefaction"]
[null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Fixed (original for 2010)",null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Interpolated Default or user input",null,{"$f":"C54","v":0.96392632860407523},null,null,null,{"$f":"G54","v":0.96772508015320535},null,null,null,{"$f":"K54","v":0.96392632860407523},null,null,null,{"$f":"O54","v":0.96772508015320535},null,null,null,{"$f":"S54","v":0.97350929434043754},null,null,null,{"$f":"W54","v":0.97350929434043754},null,null,null,{"$f":"AA54","v":0.97350929434043754},null,null,null,{"$f":"AE54","v":0.94575629782234605},null,null,null,{"$f":"AI54","v":0.97864615952260237},null,null,null,{"$f":"AM54","v":0.91500000000000004},null,null,null,{"$f":"AQ54","v":0.91500000000000004},null,null,null,{"$f":"AU54","v":0.91500000000000004},null,null,null,{"$f":"AY54","v":0.74677565392317502}]
[null,null,{"$f":"GetTSTableValue(C56:D68,Year)","v":0.96392632860407523},null,null,null,{"$f":"GetTSTableValue(G56:H68,Year)","v":0.96772508015320535},null,null,null,{"$f":"GetTSTableValue(K56:L68,Year)","v":0.96392632860407523},null,null,null,{"$f":"GetTSTableValue(O56:P68,Year)","v":0.96772508015320535},null,null,null,{"$f":"GetTSTableValue(S56:T68,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(W56:X68,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AA56:AB68,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AE56:AF68,Year)","v":0.94575629782234605},null,null,null,{"$f":"GetTSTableValue(AI56:AJ68,Year)","v":0.97864615952260237},null,null,null,{"$f":"GetTSTableValue(AM56:AN68,Year)","v":0.91500000000000004},null,null,null,{"$f":"GetTSTableValue(AQ56:AR68,Year)","v":0.91500000000000004},null,null,null,{"$f":"GetTSTableValue(AU56:AV68,Year)","v":0.91500000000000004},null,null,null,{"$f":"GetTSTableValue(AY56:AZ71,Year)","v":0.74677565392317502}]
[null,null,"5-year period","NA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA Shale Gas Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Shale Gas in Natural Gas Supply","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.9750386407309416,{"$f":"D56/D$60","v":1},null,1990,0.97621300678471468,{"$f":"H56/H$60","v":1},null,1990,0.9750386407309416,{"$f":"L56/L$60","v":1},null,1990,0.9750386407309416,{"$f":"P56/P$60","v":1},null,1990,0.97350929434043754,{"$f":"T56/T$60","v":1},null,1990,0.97350929434043754,{"$f":"X56/X$60","v":1},null,1990,0.97350929434043754,{"$f":"AB56/AB$60","v":1},null,1990,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF56/AF$60","v":1},null,1990,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ56/AJ$60","v":1},null,1990,0.88500000000000001,{"$f":"AN56/AN$60","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AR56/AR$60","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AV56/AV$60","v":0.97252747252747251},null,1990,1.0999999999999999E-2,{"$f":"AZ56/AZ$60","v":4.8245614035087717E-2}]
[null,null,1995,0.9750386407309416,1,null,1995,0.97621300678471468,1,null,1995,0.9750386407309416,1,null,1995,0.9750386407309416,1,null,1995,0.97350929434043754,1,null,1995,0.97350929434043754,1,null,1995,0.97350929434043754,1,null,1995,{"$f":"Compression!$C$20","v":0.94575629782234605},1,null,1995,{"$f":"Compression!$C$19","v":0.97864615952260237},1,null,1995,0.89,0.97802197802197799,null,1995,0.89,0.97802197802197799,null,1995,0.89,0.97802197802197799,null,1995,1.4E-2,{"$f":"AZ57/AZ$60","v":6.1403508771929821E-2}]
[null,null,2000,0.9750386407309416,1,null,2000,0.97621300678471468,1,null,2000,0.9750386407309416,1,null,2000,0.9750386407309416,1,null,2000,0.97350929434043754,1,null,2000,0.97350929434043754,1,null,2000,0.97350929434043754,1,null,2000,{"$f":"Compression!$C$20","v":0.94575629782234605},1,null,2000,{"$f":"Compression!$C$19","v":0.97864615952260237},1,null,2000,0.9,0.98901098901098905,null,2000,0.9,0.98901098901098905,null,2000,0.9,0.98901098901098905,null,2000,0.02,{"$f":"AZ58/AZ$60","v":8.771929824561403E-2}]
[null,null,2005,0.9750386407309416,1,null,2005,0.97621300678471468,1,null,2005,0.9750386407309416,1,null,2005,0.9750386407309416,1,null,2005,0.97350929434043754,1,null,2005,0.97350929434043754,1,null,2005,0.97350929434043754,1,null,2005,{"$f":"Compression!$C$20","v":0.94575629782234605},1,null,2005,{"$f":"Compression!$C$19","v":0.97864615952260237},1,null,2005,0.9,0.98901098901098905,null,2005,0.9,0.98901098901098905,null,2005,0.9,0.98901098901098905,null,2005,4.1000000000000002E-2,0.17982456140350878]
[null,null,2010,0.9750386407309416,1,null,2010,0.97621300678471468,1,null,2010,0.9750386407309416,1,null,2010,0.9750386407309416,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,{"$f":"Compression!$C$20","v":0.94575629782234605},1,null,2010,{"$f":"Compression!$C$19","v":0.97864615952260237},1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.22800000000000001,1]
[null,null,2015,0.9750386407309416,{"$f":"D61/D$60","v":1},null,2015,0.97621300678471468,{"$f":"H61/H$60","v":1},null,2015,0.9750386407309416,{"$f":"L61/L$60","v":1},null,2015,0.9750386407309416,{"$f":"P61/P$60","v":1},null,2015,0.97350929434043754,{"$f":"T61/T$60","v":1},null,2015,0.97350929434043754,{"$f":"X61/X$60","v":1},null,2015,0.97350929434043754,{"$f":"AB61/AB$60","v":1},null,2015,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF61/AF$60","v":1},null,2015,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ61/AJ$60","v":1},null,2015,0.91,{"$f":"AN61/AN$60","v":1},null,2015,0.91,{"$f":"AR61/AR$60","v":1},null,2015,0.91,{"$f":"AV61/AV$60","v":1},null,2012,0.42227763923524525,1.8520949089265142]
[null,null,2020,0.96392632860407523,0.98860320846511685,null,2020,0.96772508015320535,0.99130525144357029,null,2020,0.96392632860407523,0.98860320846511685,null,2020,0.96772508015320535,{"$f":"P62/P$60","v":0.9924992094956836},null,2020,0.97350929434043754,{"$f":"T62/T$60","v":1},null,2020,0.97350929434043754,{"$f":"X62/X$60","v":1},null,2020,0.97350929434043754,{"$f":"AB62/AB$60","v":1},null,2020,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF62/AF$60","v":1},null,2020,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ62/AJ$60","v":1},null,2020,0.91500000000000004,{"$f":"AN62/AN$60","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AR62/AR$60","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AV62/AV$60","v":1.0054945054945055},null,2013,0.46475409836065573,2.0383951682484898]
[]
[null,null,2035,0.96499999999999997,1,null,2035,0.865979381443299,1.3322759714512291,null,2035,0.71,1.0518518518518518,null,2035,0.66533599467731208,1.0395874916833001,null,2035,109500,1.4015103033405862,null,2035,6.87,1,null,2035,0.71,1.0518518518518518,null,2035,0.66533599467731208,1.0395874916833001,null,2035,109500,1.4015103033405862,null,2035,6.87,1,null,2035,0.71,1.0518518518518518,null,2035,0.66533599467731208,1.0395874916833001,null,2035,109500,1.4015103033405862,null,2035,6.87,1]
[null,null,{"$f":"GetTSTableValue(C101:D113,Year)","v":0.65},null,null,null,{"$f":"GetTSTableValue(G101:H113,Year)","v":0.61539999999999995},null,null,null,{"$f":"GetTSTableValue(K101:L113,Year)","v":202000},null,null,null,{"$f":"GetTSTableValue(O101:P113,Year)","v":4.1598450462330003},null,null,null,{"$f":"GetTSTableValue(S101:T113,Year)","v":0.65},null,null,null,{"$f":"GetTSTableValue(W101:X113,Year)","v":0.61539999999999995},null,null,null,{"$f":"GetTSTableValue(AA101:AB113,Year)","v":202000},null,null,null,{"$f":"GetTSTableValue(AE101:AF113,Year)","v":4.1598450462330003},null,null,null,{"$f":"GetTSTableValue(AI101:AJ113,Year)","v":0.65},null,null,null,{"$f":"GetTSTableValue(AM101:AN113,Year)","v":0.61539999999999995},null,null,null,{"$f":"GetTSTableValue(AQ101:AR113,Year)","v":202000},null,null,null,{"$f":"GetTSTableValue(AU101:AV113,Year)","v":4.1598450462330003}]
[null,null,2000,0.62,0.98412698412698407,null,2000,0.53,0.96363636363636362,null,2000,202000,1,null,2000,17.760000000000002,1,null,2000,0.62,0.98412698412698407,null,2000,0.53,0.96363636363636362,null,2000,202000,1,null,2000,17.760000000000002,1,null,2000,0.62,0.98412698412698407,null,2000,0.53,0.96363636363636362,null,2000,202000,1,null,2000,17.760000000000002,1]
[null,null,2045,0.65,1.0317460317460319,null,2045,0.57999999999999996,1.0545454545454545,null,2045,202000,1,null,2045,17.760000000000002,1,null,2045,0.65,1.0317460317460319,null,2045,0.57999999999999996,1.0545454545454545,null,2045,202000,1,null,2045,17.760000000000002,1,null,2045,0.65,1.0317460317460319,null,2045,0.57999999999999996,1.0545454545454545,null,2045,202000,1,null,2045,17.760000000000002,1]
["Fixed (original for 2010)",null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
[null,null,2010,0.81291788106356833,1,null,2010,0.71861940686019432,1,null,2010,145000,1,null,2010,14.005320690206895,1,null,2010,{"$f":"IF(Inputs!F$244=1,0.7202953422025,0.721866091162266)","v":0.72029534220250002},1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,null,{"$error":"#DIV/0!"},null,2010,{"$f":"IF(Inputs!F$244=1,0.7202953422025,0.721866091162266)","v":0.72029534220250002},1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,null,{"$error":"#DIV/0!"}]
[]
["Fixed (original for 2010)"]
[null,null,2030,0.63,1.0327868852459017,null,2030,0.6,1.1764705882352942,null,2030,1,1,null,2030,1,1,null,2030,0.56899999999999995,1.0675422138836772,null,2030,0.56499999999999995,1.1894736842105262,null,2030,1,1,null,2030,1,1,null,2030,556000,1,null,2030,48.9,1,null,2030,389000,1,null,2030,34.200000000000003,1,null,2030,0.83480304371639502,1,null,2030,0.76100000000000001,1,null,2030,0.91900000000000004,1,null,2030,0.91900000000000004,1]
[null,null,2010,0.61,1,null,2010,0.51,1,null,2010,1,1,null,2010,1,1,null,2010,0.53300000000000003,1,null,2010,0.47499999999999998,1,null,2010,1,1,null,2010,1,1,null,2010,556000,1,null,2010,48.9,1,null,2010,389000,1,null,2010,34.200000000000003,1,null,2010,0.83480304371639502,1,null,2010,0.76100000000000001,1,null,2010,0.91900000000000004,1,null,2010,0.91900000000000004,1]
[null,null,2015,357,{"$f":"D251/D$250","v":1},null,2015,357,{"$f":"H251/H$250","v":1},null,2015,357,{"$f":"L251/L$250","v":1},null,2015,357,{"$f":"P251/P$250","v":1},null,2015,357,{"$f":"T251/T$250","v":1},null,2015,357,{"$f":"X251/X$250","v":1}]
[null,null,{"$f":"GetTSTableValue(C267:D279,Year)","v":0.71399999999999997},null,null,null,{"$f":"GetTSTableValue(G267:H279,Year)","v":0.71399999999999997},null,null,null,{"$f":"GetTSTableValue(K267:L279,Year)","v":0.71399999999999997},null,null,null,{"$f":"GetTSTableValue(O267:P279,Year)","v":0.59699999999999998},null,null,null,{"$f":"GetTSTableValue(S267:T279,Year)","v":0.72},null,null,null,{"$f":"GetTSTableValue(W267:X279,Year)","v":0.72899999999999998},null,null,null,{"$f":"GetTSTableValue(AA267:AB279,Year)","v":0.90517771429989402},null,null,null,{"$f":"GetTSTableValue(AE267:AF279,Year)","v":0.90517771429989402},null,null,null,{"$f":"GetTSTableValue(AI267:AJ279,Year)","v":0.90517771429989402},null,null,null,{"$f":"GetTSTableValue(AM267:AN279,Year)","v":0.60054054054054051},null,null,null,{"$f":"GetTSTableValue(AQ267:AR279,Year)","v":0.79192898071103401}]
["Fixed (original for 2010)",null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997,null,null,null,null,null,null,null,null,null,null,null,0.71499999999999997,null,null,null,0.71499999999999997]
[null,null,2050,0.71399999999999997,1,null,2050,0.71399999999999997,1,null,2050,0.71399999999999997,1,null,2050,0.64800000000000002,0.97005988023952094,null,2050,0.72,1.0730253353204171,null,2050,0.72899999999999998,1,null,2050,0.64970760233918123,1.0818713450292397,null,2050,{"$f":"Inputs!$P$1117","v":0.84450129311296585},1.0663851351351352]
[null,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.75,1.0563380281690142,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822,null,2035,0.7,1.0294117647058822]
[null,null,2010,1,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0]
[null,null,1990,1,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,null,null,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0]
[null,null,null,null,null,null,{"$f":"GetTSTableValue(G372:H384,Year)","v":8833.1579635745456},null,null,null,{"$f":"GetTSTableValue(K372:L384,Year)","v":401.48541295538763},null,null,null,{"$f":"GetTSTableValue(O372:P384,Year)","v":150.62841817008368},null,null,null,{"$f":"GetTSTableValue(S372:T384,Year)","v":152.33993834949783},null,null,null,{"$f":"GetTSTableValue(W372:X384,Year)","v":1456.9636613368284},null,null,null,{"$f":"GetTSTableValue(AA372:AB384,Year)","v":5.8529518242544212},null,null,null,{"$f":"GetTSTableValue(AE372:AF384,Year)","v":1.2487317688920327E-2},null,null,null,null,null,null,null,null,null,null,{"$f":"GetTSTableValue(AP372:AQ384,Year)","v":178.4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ387","v":0.58865610929805079},{"$f":"AK387","v":9.0843876146570371E-2},0.11613111698599095,0.15010928992504374,5.4259607644344322E-2]
[null,null,null,null,null,null,234770,null,null,null,709]
[]
[null,null,2040,28.2,1,null,2040,{"$f":"AJ419*Fuel_Specs!$B$20+AK419*Gasoline_LHV+AL419*$D436*LPG_LHV+AM419*$D436*kWh2BTU+AN419*$D436*NG_LHV","v":5228729.2360068737},1,null,2040,41221.943134639288,1,null,2040,18320.863615395239,1,null,2040,28254.014825897379,1,null,2040,0,1,null,2040,453.36980860753539,1,null,2040,0,1,null,2040,{"$f":"AJ419*Fuel_Specs!$B$20/$H436","v":0.99775763875161128},0,0,2.242361248388754E-3,0]
[null,null,null,null,null,null,{"$f":"GetTSTableValue(G443:H455,Year)","v":268597.0406145241},null,null,null,{"$f":"GetTSTableValue(K443:L455,Year)","v":1969.5346365468292},null,null,null,{"$f":"GetTSTableValue(O443:P455,Year)","v":590.99640690144076},null,null,null,{"$f":"GetTSTableValue(S443:T455,Year)","v":522.47496536252322},null,null,null,{"$f":"GetTSTableValue(W443:X455,Year)","v":23237.101336174801},null,null,null,{"$f":"GetTSTableValue(AA443:AB455,Year)","v":61.698561564646504},null,null,null,{"$f":"GetTSTableValue(AE443:AF455,Year)","v":11.762188840843899}]
[null,null,2040,42.9,1,null,2040,{"$f":"AJ453*Fuel_Specs!$B$20+AK453*Gasoline_LHV+AL453*$D470*LPG_LHV+AM453*$D470*kWh2BTU+AN453*$D470*NG_LHV","v":11522813.042363083},1,null,2040,84493.035907858968,1,null,2040,25353.745856071808,1,null,2040,22414.176014052246,1,null,2040,996871.64732189896,1,null,2040,2646.868291123335,1,null,2040,504.59790127220327,1,null,2040,{"$f":"AJ453*Fuel_Specs!$B$20/$H470","v":1},0,0,0,0]
[null,null,null,null,null,null,"5-year period","Clean Pine Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Clean Pine Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Clean Pine Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Clean Pine Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Clean Pine Farming: CaO grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Clean Pine Farming: grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Pesticide Use for Clean Pine Farming: grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","diesel (gal/acre)","gasoline (gal/acre)","LPG (gal/dry tons)","electricity (kWh/dry tons)","natural gas (ft3/dry tons)"]
[null,null,2035,55,1,null,2035,{"$f":"AJ486*Fuel_Specs!$B$20+AK486*Gasoline_LHV+AL486*$D503*LPG_LHV+AM486*$D503*kWh2BTU+AN486*$D503*NG_LHV","v":7929744.7923328802},1,null,2035,156173.08818775948,1,null,2035,83757.388775721105,1,null,2035,22028.90987337293,1,null,2035,914062.65034742362,1,null,2035,0,1,null,2035,0,1,null,2035,{"$f":"AJ486*Fuel_Specs!$B$20/$H503","v":1},0,0,0,0]
[null,null,null,null,null,null,{"$f":"GetTSTableValue(G513:H525,Year)","v":59361.106892420939},null,null,null,{"$f":"GetTSTableValue(K513:L525,Year)","v":4290.7351351351299},null,null,null,{"$f":"GetTSTableValue(O513:P525,Year)","v":2030.2367888739998},null,null,null,{"$f":"GetTSTableValue(S513:T525,Year)","v":2815.496511226057},null,null,null,{"$f":"GetTSTableValue(W513:X525,Year)","v":5143.6961410678796},null,null,null,{"$f":"GetTSTableValue(AA513:AB525,Year)","v":46.714678941207993},null,null,null,{"$f":"GetTSTableValue(AE513:AF525,Year)","v":0}]
[null,null,2025,5.8,1,null,2025,{"$f":"AJ520*Fuel_Specs!$B$20+AK520*Gasoline_LHV+AL520*$D537*LPG_LHV+AM520*$D537*kWh2BTU+AN520*$D537*NG_LHV","v":344294.41997604142},1,null,2025,24886.263783783754,1,null,2025,11775.373375469198,1,null,2025,16329.879765111131,1,null,2025,29833.4376181937,1,null,2025,270.94513785900637,1,null,2025,0,1,null,2025,{"$f":"AJ520*Fuel_Specs!$B$20/$H537","v":0.92799722629046244},0,0,7.200277370953756E-2,0]
[null,null,null,null,null,null,"5-year period","Miscanthus Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Miscanthus Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Miscanthus Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Miscanthus Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Miscanthus Farming: CaO grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Miscanthus Farming: grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Pesticide Use for Miscanthus Farming: grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","diesel (gal/acre)","gasoline (gal/acre)","LPG (gal/dry tons)","electricity (kWh/dry tons)","natural gas (ft3/dry tons)"]
[null,null,2025,8.6139205449999992,1,null,2025,{"$f":"AJ554*Fuel_Specs!$B$20+AK554*Gasoline_LHV+AL554*$D571*LPG_LHV+AM554*$D571*kWh2BTU+AN554*$D571*NG_LHV","v":391355.81960269337},1,null,2025,35164.849030628844,1,null,2025,7934.7463364266623,1,null,2025,21732.429206420031,1,null,2025,39272.980248881213,1,null,2025,217.62970482655919,1,null,2025,0,1,null,2025,{"$f":"AJ554*Fuel_Specs!$B$20/$H571","v":0.92799722629046244},0,0,7.200277370953756E-2,0]
[null,null,null,null,null,null,1990,{"$f":"H598/$D598","v":192500},{"$f":"IFERROR(H581/H$585,1)","v":1},null,1990,{"$f":"L598/$D598","v":7000},{"$f":"IFERROR(L581/L$585,1)","v":1},null,1990,{"$f":"P598/$D598","v":2000.0000000000002},{"$f":"IFERROR(P581/P$585,1)","v":1},null,1990,{"$f":"T598/$D598","v":12000},{"$f":"IFERROR(T581/T$585,1)","v":1},null,1990,{"$f":"X598/$D598","v":0},{"$f":"IFERROR(X581/X$585,1)","v":1},null,1990,{"$f":"AB598/$D598","v":0},{"$f":"IFERROR(AB581/AB$585,1)","v":1},null,1990,{"$f":"AF598/$D598","v":0},{"$f":"IFERROR(AF581/AF$585,1)","v":1},null,1990,1.1437602179836512,0,0,0,0]
[null,null,1990,0.76319999999999999,{"$f":"D598/D$602","v":0.6946264744429882},null,1990,{"$f":"AJ581*Fuel_Specs!$B$20+AK581*Gasoline_LHV+AL581*$D598*LPG_LHV+AM581*$D598*kWh2BTU+AN581*$D598*NG_LHV","v":146916},{"$f":"IFERROR(H598/H$602,1)","v":0.69462647444298831},null,1990,5342.4,{"$f":"IFERROR(L598/L$602,1)","v":0.6946264744429882},null,1990,1526.4,{"$f":"IFERROR(P598/P$602,1)","v":0.6946264744429882},null,1990,9158.4,{"$f":"IFERROR(T598/T$602,1)","v":0.6946264744429882},null,1990,0,{"$f":"IFERROR(X598/X$602,1)","v":1},null,1990,0,{"$f":"IFERROR(AB598/AB$602,1)","v":1},null,1990,0,{"$f":"IFERROR(AF598/AF$602,1)","v":1},null,1990,{"$f":"AJ581*Fuel_Specs!$B$20/$H598","v":1},{"$f":"AK581*Gasoline_LHV/$H598","v":0},{"$f":"(AL581*$D598*LPG_LHV)/$H598","v":0},{"$f":"(AM581*$D598*kWh2BTU)/$H598","v":0},{"$f":"(AN581*$D598*NG_LHV)/$H598","v":0}]
[null,null,null,null,null,null,2019,7275.5053706524695,0.44346611763789939,null,2019,465.60278260795218,0.9093804347811566,null,2019,102.48626667072242,0.84699393942745793,null,2019,26.347244568848758,1.3866970825709872,null,2019,0,1,null,2019,20.691000397384737,0.73633453371475921,null,2019,0,1,null,2019,4.3017083333333339,0.34454166666666663,0,1.1114290566358157E-2,8.8792561772947278E-3]
[null,null,1995,54.168010714285721,{"$f":"D633/D$636","v":1},null,1995,{"$f":"AJ616*Fuel_Specs!$B$20+AK616*Gasoline_LHV+AL616*$D633*LPG_LHV+AM616*$D633*kWh2BTU+AN616*$D633*NG_LHV","v":888680.41366609652},{"$f":"IFERROR(H633/H$636,1)","v":1},null,1995,27734.021485714289,{"$f":"IFERROR(L633/L$636,1)","v":1},null,1995,6554.329296428572,{"$f":"IFERROR(P633/P$636,1)","v":1},null,1995,1029.1922035714288,{"$f":"IFERROR(T633/T$636,1)","v":1},null,1995,0,{"$f":"IFERROR(X633/X$636,1)","v":1},null,1995,1522.1211010714289,{"$f":"IFERROR(AB633/AB$636,1)","v":1},null,1995,0,{"$f":"IFERROR(AF633/AF$636,1)","v":1},null,1995,{"$f":"AJ616*Fuel_Specs!$B$20/$H633","v":0.35737038177279695},0.18516076777535559,0,8.1017822187920939E-4,0.45665867222996825]
[null,null,2019,81.784722222222214,1.5098343310704807,null,2019,{"$f":"AJ621*Fuel_Specs!$B$20+AK621*Gasoline_LHV+AL621*$D638*LPG_LHV+AM621*$D638*kWh2BTU+AN621*$D638*NG_LHV","v":595025.18576509808},0.66956036907624095,null,2019,38079.194241485086,1.3730138004363905,null,2019,8381.8108512576237,1.2788205279562075,null,2019,2154.8020783842485,2.0936828620609536,null,2019,0,1,null,2019,1692.2077200000001,1.1117431581553179,null,2019,0,1,null,2019,{"$f":"AJ621*Fuel_Specs!$B$20/$H638","v":0.92862360894216378},6.4964212095150228E-2,0,5.2124947651472344E-3,1.1996841975388385E-3]
[null,null,2000,30.756156289836305,1,null,2000,{"$f":"AJ651*Fuel_Specs!$B$20+AK651*Gasoline_LHV+AL651*$D668*LPG_LHV+AM651*$D668*kWh2BTU+AN651*$D668*NG_LHV","v":2921845.7639479823},1,null,2000,44504.158151393131,1,null,2000,17315.71599117784,1,null,2000,27311.46678537464,1,null,2000,0,1,null,2000,2112.0252524230591,1,null,2000,0,1,null,2000,{"$f":"AJ651*Fuel_Specs!$B$20/$H668","v":0.38299856905986107},0.12299954045525567,0.18899929387027087,9.0003399883880814E-2,0.21499919673073142]
[null,null,2020,30.756156289836305,1,null,2020,{"$f":"AJ655*Fuel_Specs!$B$20+AK655*Gasoline_LHV+AL655*$D672*LPG_LHV+AM655*$D672*kWh2BTU+AN655*$D672*NG_LHV","v":2921845.7639479823},1,null,2020,44504.158151393131,1,null,2020,17315.71599117784,1,null,2020,27311.46678537464,1,null,2020,0,1,null,2020,2112.0252524230591,1,null,2020,0,1,null,2020,{"$f":"AJ655*Fuel_Specs!$B$20/$H672","v":0.38299856905986107},0.12299954045525567,0.18899929387027087,9.0003399883880814E-2,0.21499919673073142]
[null,null,2005,14.161839266892999,1,null,2005,{"$f":"AJ686*Fuel_Specs!$B$20+AK686*Gasoline_LHV+AL686*$D703*LPG_LHV+AM686*$D703*kWh2BTU+AN686*$D703*NG_LHV","v":849911.88696881139},1,null,2005,20574.593650771509,1,null,2005,8229.8374603086322,1,null,2005,10826.893918532294,1,null,2005,180448.23197553848,1,null,2005,324.1184319784881,1,null,2005,0,1,null,2005,{"$f":"AJ686*Fuel_Specs!$B$20/$H703","v":0.38299856905986113},0.1229995404552557,0.1889992938702709,9.0003399883880841E-2,0.21499919673073145]
[null,null,2015,14.161839266892999,1,null,2015,{"$f":"AJ688*Fuel_Specs!$B$20+AK688*Gasoline_LHV+AL688*$D705*LPG_LHV+AM688*$D705*kWh2BTU+AN688*$D705*NG_LHV","v":849911.88696881139},1,null,2015,20574.593650771509,1,null,2015,8229.8374603086322,1,null,2015,10826.893918532294,1,null,2015,180448.23197553848,1,null,2015,324.1184319784881,1,null,2015,0,1,null,2015,{"$f":"AJ688*Fuel_Specs!$B$20/$H705","v":0.38299856905986113},0.1229995404552557,0.1889992938702709,9.0003399883880841E-2,0.21499919673073145]
[null,null,null,null,null,null,2005,41592,{"$f":"H722/H723","v":0.43781052631578948},null,2005,800,1,null,2005,300,1,null,2005,1000.0000000000001,1,null,2005,5200,1,null,2005,45,1,null,2005,2.5,1,null,2005,4.3512299400983201,1.5998700422026577,9.2535467922307213E-2,1.097092614302462,9.0969277721261452,null,2005,0.14000000000000001,1,null,2005,0.9,1.5,null,2005,1,1.1904761904761905]
[null,null,2005,35.08629934643168,1,null,2005,{"$f":"AJ722*Fuel_Specs!$B$20+AK722*Gasoline_LHV+AL722*$D739*LPG_LHV+AM722*$D739*kWh2BTU+AN722*$D739*NG_LHV","v":1459314.8146155942},0.43781052631578943,null,2005,28069.039477145343,1,null,2005,10525.889803929504,1,null,2005,35086.299346431682,1,null,2005,182448.75660144474,1,null,2005,1578.8834705894255,1,null,2005,87.715748366079197,1,null,2005,{"$f":"AJ722*Fuel_Specs!$B$20/$H739","v":0.38299856905986118},0.12299954045525568,0.1889992938702709,9.0003399883880827E-2,0.21499919673073148]
[null,null,{"$f":"GetTSTableValue(C758:D770,Year)","v":2.8409884031823434},null,null,null,{"$f":"GetTSTableValue(G758:H770,Year)","v":2.86368843069874},null,null,null,{"$f":"GetTSTableValue(K758:L770,Year)","v":2.7395038604736328},null,null,null,{"$f":"GetTSTableValue(O758:P770,Year)","v":25033.565709189872},null,null,null,{"$f":"GetTSTableValue(S758:T770,Year)","v":24628.183606950202},null,null,null,{"$f":"GetTSTableValue(W758:X770,Year)","v":47409},null,null,null,{"$f":"GetTSTableValue(AA758:AB770,Year)","v":4.190266701595724E-3},null,null,null,{"$f":"GetTSTableValue(AE758:AF770,Year)","v":0.27500000000000002},null,null,null,{"$f":"GetTSTableValue(AI758:AJ770,Year)","v":0.62297754058873533},null,null,null,{"$f":"GetTSTableValue(AM758:AN770,Year)","v":0.62949999999999995},null,null,null,{"$f":"GetTSTableValue(AQ758:AR770,Year)","v":3.4328472774102536},null,null,null,{"$f":"GetTSTableValue(AU758:AV770,Year)","v":1.4175795721561915},null,null,null,{"$f":"GetTSTableValue(AY758:AZ770,Year)","v":3.252276802597879},null,null,null,{"$f":"GetTSTableValue(BC758:BD770,Year)","v":1.3580947998593302},null,null,null,{"$f":"GetTSTableValue(BG758:BH770,Year)","v":0.27339999999999998},null,null,null,{"$f":"GetTSTableValue(BK758:BL770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(BO758:BP770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(BS758:BT770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(BW758:BX770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(CA758:CB770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(CE758:CF770,Year)","v":80},null,null,null,{"$f":"GetTSTableValue(CI758:CJ770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(CM758:CN770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(CQ758:CR770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(CU758:CV770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(CY758:CZ770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(DC758:DD770,Year)","v":143.0921648730191},null,null,null,{"$f":"GetTSTableValue(DG758:DH770,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(DK758:DL770,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(DO758:DP770,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(DS758:DT770,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(DW758:DX770,Year)","v":91.5},null,null,null,{"$f":"GetTSTableValue(EA758:EB770,Year)","v":82.9},null,null,null,{"$f":"GetTSTableValue(EE758:EF770,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(EI758:EJ770,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(EM758:EN770,Year)","v":55},null,null,null,{"$f":"GetTSTableValue(EQ758:ER770,Year)","v":55},null,null,null,{"$f":"GetTSTableValue(EU758:EV770,Year)","v":1E-4},null,null,null,{"$f":"GetTSTableValue(EY758:EZ770,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(FC758:FD770,Year)","v":300},null,null,null,{"$f":"GetTSTableValue(FG758:FH770,Year)","v":21.4},null,null,null,{"$f":"GetTSTableValue(FK758:FL770,Year)","v":100}]
[]
[null,null,2040,0.1,null,null,2040,0.95,null,null,2040,1,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0,null,null,2040,0]
[null,null,null,null,null,null,2040,12472.986978239373,0.67667947095715852,null,2040,39.795805921242462,0.79751114070626172,null,2040,189.12378306829947,0.91496750395887516,null,2040,299.92387406241858,0.87085910006509459,null,2040,0,1,null,2040,19.431573741007195,0.93963122538719512,null,2040,0.28124460431654674,0.4464200068516615,null,2040,3.6842117908432837,0.93119014399464362,7.0363095490890912E-3,0.38845564961870205,0.16206519127559102,null,2040,3072.6844256482827,0.8333833538509039]
[null,null,2025,52.8,1.2137931034482758,null,2025,{"$f":"AJ806*Fuel_Specs!$B$20+AK806*Gasoline_LHV+AL806*$D823*LPG_LHV+AM806*$D823*kWh2BTU+AN806*$D823*NG_LHV","v":693498.07599010912},0.86490353141424714,null,2025,2212.6468092210807,1.0193475729486932,null,2025,10515.282338597452,1.1694757062095049,null,2025,16675.767397870473,1.1130980681291784,null,2025,0,1,null,2025,1025.9871000000001,1.1405179083572334,null,2025,14.8497,0.54186097427476732,null,2025,{"$f":"AJ806*Fuel_Specs!$B$20/$H823","v":0.68239122921599749},0.15064713754960146,4.7922321833409914E-2,0.10626690305150416,1.2772408349486904E-2]
[null,null,2030,0.32637358841344999,1.0104445461716718,null,2030,0.34912222707299201,0.96176922058675485,null,2030,0.26910406658938402,0.91531995438565994,null,2030,0.33846092598101002,1.0478666439040558,null,2030,0.328993739407409,1.0411194285044589,null,2030,0.51603876203526999,1.019839450662589,null,2030,0.41022886119630197,1.2506977475497012,null,2030,0.345478076644471,0.99561405373046408,null,2030,0.39,1,null,2030,0.21651487163425401,0.98865238189157079,null,2030,0.45,1.2931034482758621,null,2030,6.9260000000000002,1,null,2030,8.7040000000000006,1]
[null,null,1990,0.77200000000000002,{"$f":"D857/D$861","v":1},null,1990,0.182,{"$f":"H857/H$861","v":1},null,1990,0.05,{"$f":"L857/L$861","v":6.0901339829476257E-2},null,1990,0.3,{"$f":"P857/P$861","v":5.4545454545454541},null,1990,0.115,{"$f":"T857/T$861","v":1},null,1990,0,{"$f":"X857/X$861","v":0},null,1990,0]
[null,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,0.14666806436056959,0.23605861491143684,0.42039842376442788,0.19530622883565385,0,1.5686681279117876E-3,null,1995,0.14666806436056959,0.23605861491143684,0.42039842376442788,0.19530622883565385,0,1.5686681279117876E-3,null,1995,0.99742237565955005,0,0,0,0,2.5776243404499466E-3,null,1995,0.99742237565955005,0,0,0,0,2.5776243404499466E-3,null,1995,4.1232749525296278E-3,1.0204279641689157E-2,0.72253984955917638,0.18651271064224359,0,7.6619885204361249E-2,null,1995,4.1232749525296278E-3,1.0204279641689157E-2,0.72253984955917638,0.18651271064224359,0,7.6619885204361249E-2,null,1995,0.15618404924883109,0.28615101444619173,0.11146109517137193,0.36675130214578577,0,7.9452538987819454E-2,null,1995,0.15618404924883109,0.28615101444619173,0.11146109517137193,0.36675130214578577,0,7.9452538987819454E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2,null,1995,1.0563099297015068E-2,1.5982181997442384E-2,0.75275521177834959,0.20889164895584547,0,1.1807857971347535E-2]
[null,null,2021,2.7363124810556487E-3,0.36473305787151733,0.23835829011847293,0.1955978233662467,3.2002400460032273E-3,0.19537427611670422,null,2021,2.7363124810556487E-3,0.36473305787151733,0.23835829011847293,0.1955978233662467,3.2002400460032273E-3,0.19537427611670422,null,2021,0.15706385195049233,0.42074162730120462,0.11499972675597524,0,6.2240687039040116E-3,0.30097072528842378,null,2021,0.15706385195049233,0.42074162730120462,0.11499972675597524,0,6.2240687039040116E-3,0.30097072528842378,null,2021,1.3752110691561336E-3,0.68715513859796795,0.12397294843119055,0.1344241651901053,1.9753598983549853E-3,5.1097176813225016E-2,null,2021,1.3752110691561336E-3,0.68715513859796795,0.12397294843119055,0.1344241651901053,1.9753598983549853E-3,5.1097176813225016E-2,null,2021,0.67729839534425473,0,0.12833401934724445,0,2.8221220816918656E-2,0.16614636449158218,null,2021,0.67729839534425473,0,0.12833401934724445,0,2.8221220816918656E-2,0.16614636449158218,null,2021,1.8591375475023805E-3,0.28185736330742478,0.40152712082125563,0.14995126454970095,2.5818314255816686E-3,0.16222328234853461,null,2021,1.8591375475023805E-3,0.28185736330742478,0.40152712082125563,0.14995126454970095,2.5818314255816686E-3,0.16222328234853461,null,2021,1.7792829298402335E-3,0.47262395093497778,1.1808167934456115E-2,0.27014170344781341,1.4029328552805751E-2,0.22961756620010676,null,2021,1.7792829298402335E-3,0.47262395093497778,1.1808167934456115E-2,0.27014170344781341,1.4029328552805751E-2,0.22961756620010676,null,2021,1.3225778656627627E-3,0.38170865071469029,0.23671041441160207,0.31896949113988565,1.4290906512224859E-3,5.9859775216936785E-2,null,2021,1.3225778656627627E-3,0.38170865071469029,0.23671041441160207,0.31896949113988565,1.4290906512224859E-3,5.9859775216936785E-2]
[null,null,2018,2.1741916287782051E-3,0.35362704677483497,0.30733180196210669,0.28479750182027574,4.3423411969270151E-3,4.7727116617077348E-2,null,2018,2.1741916287782051E-3,0.35362704677483497,0.30733180196210669,0.28479750182027574,4.3423411969270151E-3,4.7727116617077348E-2,null,2018,1.6744730827130207E-2,0.28822691151502539,0.34114104589481381,3.8294174391558168E-2,1.9049745988889917E-5,0.31557408762548361,null,2018,1.6744730827130207E-2,0.28822691151502539,0.34114104589481381,3.8294174391558168E-2,1.9049745988889917E-5,0.31557408762548361,null,2018,1.0090701733931572E-3,0.49416859425307252,0.24276171361842441,0.10718368195647784,2.7895866715202009E-4,0.15459798133148009,null,2018,1.0090701733931572E-3,0.49416859425307252,0.24276171361842441,0.10718368195647784,2.7895866715202009E-4,0.15459798133148009,null,2018,1.6174376085796962E-3,0.24509227238157932,0.19000920428122672,5.1283421061912533E-2,5.0354650386327483E-3,0.50696219962806899,null,2018,1.6174376085796962E-3,0.24509227238157932,0.19000920428122672,5.1283421061912533E-2,5.0354650386327483E-3,0.50696219962806899,null,2018,1.0414846795050882E-4,0.40910018679800453,2.1149935268893125E-2,9.6019643938020219E-2,1.0820184098338698E-2,0.46280590142879297,null,2018,1.0414846795050882E-4,0.40910018679800453,2.1149935268893125E-2,9.6019643938020219E-2,1.0820184098338698E-2,0.46280590142879297,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972719,null,2018,4.1280256627314839E-3,0.33443188413667813,0.28963953508505325,0.20306715422064184,3.4189737651681889E-3,0.16531442712972719]
[null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others"]
[null,null,2017,0.4701911385118121,2.4596670707084347E-2,0.39490232007458353,8.2442473120098683E-2,2.7867397586421653E-2,null,null,2017,0.4701911385118121,2.4596670707084347E-2,0.39490232007458353,8.2442473120098683E-2,2.7867397586421653E-2,null,null,2017,0.92051871207183023,0,7.9481287928169692E-2,0,0,null,null,2017,0.92051871207183023,0,7.9481287928169692E-2,0,0,null,null,2017,0.32951401130062025,0,0,0.18037756604760602,0.49010842265177373,null,null,2017,0.32951401130062025,0,0,0.18037756604760602,0.49010842265177373,null,null,2017,4.3759205493096545E-2,0.21364161359710934,0.35236177190509999,0.11530111896411051,0.27493629004058362,null,null,2017,4.3759205493096545E-2,0.21364161359710934,0.35236177190509999,0.11530111896411051,0.27493629004058362,null,null,2017,0.20898350544554326,0,0.76237870422756715,1.3883013419387363E-2,1.4754776907502157E-2,null,null,2017,0.20898350544554326,0,0.76237870422756715,1.3883013419387363E-2,1.4754776907502157E-2,null,null,2017,0.75996460305178481,0,0.14941784955632839,2.4174894828335711E-2,6.6442652563550905E-2,null,null,2017,0.75996460305178481,0,0.14941784955632839,2.4174894828335711E-2,6.6442652563550905E-2,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478,null,null,2017,0.2523487664366541,0,0.58260930975047742,4.7263467162933816E-2,0.11777845664993478]
[null,null,2016,0.73367647228811772,0,0.10218641751796921,0.1103815658535687,5.3755544340344352E-2,null,null,2016,0.73367647228811772,0,0.10218641751796921,0.1103815658535687,5.3755544340344352E-2,null,null,2016,0.10859099067868484,0,0.88237885620310819,7.3334526218780862E-3,1.6967004963288623E-3,null,null,2016,0.10859099067868484,0,0.88237885620310819,7.3334526218780862E-3,1.6967004963288623E-3,null,null,2016,4.0762007888711947E-2,0,0.9293725955294132,1.5462128138011478E-2,1.4403268443863304E-2,null,null,2016,4.0762007888711947E-2,0,0.9293725955294132,1.5462128138011478E-2,1.4403268443863304E-2,null,null,2016,0.64155516780320787,5.7660953261458064E-2,0.18882138318688901,0.10068098041399982,1.1281515334445213E-2,null,null,2016,0.64155516780320787,5.7660953261458064E-2,0.18882138318688901,0.10068098041399982,1.1281515334445213E-2,null,null,2016,0.39668919533019154,0.12470055309359998,0.19986272541512218,0.24950536752913541,2.9242158631950899E-2,null,null,2016,0.39668919533019154,0.12470055309359998,0.19986272541512218,0.24950536752913541,2.9242158631950899E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2,null,null,2016,0.47645029182132154,2.7904142888619473E-2,0.40004283524829659,6.2743010955890743E-2,3.2859719085871597E-2]
[null,null,2040,0.17768455346903372,0,2.6590925888295543E-2,0.77242325966971759,2.3301260972953059E-2,null,null,2040,0.17768455346903372,0,2.6590925888295543E-2,0.77242325966971759,2.3301260972953059E-2,null,null,2040,7.4615396124985911E-2,0,0.5605601221804164,0.35487445936841089,9.9500223261867402E-3,null,null,2040,7.4615396124985911E-2,0,0.5605601221804164,0.35487445936841089,9.9500223261867402E-3,null,null,2040,2.619766863064729E-3,0,0.45369171970502786,0.53029311418534442,1.3395399246563073E-2,null,null,2040,2.619766863064729E-3,0,0.45369171970502786,0.53029311418534442,1.3395399246563073E-2,null,null,2040,0.35089431650322728,7.5621330418445723E-2,0.30189147647463427,0.25096796936230081,2.0624907241391953E-2,null,null,2040,0.35089431650322728,7.5621330418445723E-2,0.30189147647463427,0.25096796936230081,2.0624907241391953E-2,null,null,2040,0.1730707144043338,0.15392109534520471,9.8839131837994726E-2,0.55288269374893928,2.1286364663527523E-2,null,null,2040,0.1730707144043338,0.15392109534520471,9.8839131837994726E-2,0.55288269374893928,2.1286364663527523E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2,null,null,2040,0.16442975380285729,2.1821561604541951E-2,0.32600583198355104,0.40999356892712513,7.7749283681924547E-2]
[null,null,1990,2400,{"$f":"D985/D$989","v":1},null,1990,50,{"$f":"H985/H$989","v":1},null,1990,2400,{"$f":"L985/L$989","v":1},null,1990,50,{"$f":"P985/P$989","v":1},null,1990,2400,{"$f":"T985/T$989","v":1},null,1990,50,{"$f":"X985/X$989","v":1},null,1990,0.93,{"$f":"AB985/AB$989","v":3.72},null,1990,0.93,{"$f":"AF985/AF$989","v":3.72},null,1990,0.93,{"$f":"AJ985/AJ$989","v":3.72}]
[null,null,2005,0.57999999999999996,1,null,2005,1,1,null,2005,0.43,1,null,2005,1,1,null,2005,522000,1,null,2005,76.5,1,null,2005,0.54900000000000004,1,null,2005,1,1,null,2005,0.245,1,null,2005,1,1,null,2005,2478000,1,null,2005,363.2,1,null,2005,0.5,1,null,2005,1,1,null,2005,0.46239999999999998,1,null,2005,0.31109999999999999,1,null,2005,1,1,null,2005,35.799999999999997,1,null,2005,198.53,1]
[]
["Interpolated Default or user input",null,{"$f":"C1043","v":0.5},null,null,null,{"$f":"G1043","v":0.5},null,null,null,{"$f":"K1043","v":0.48170000000000002},null,null,null,{"$f":"O1043","v":0.46239999999999998},null,null,null,{"$f":"S1043","v":0.317},null,null,null,{"$f":"W1043","v":0.31109999999999999},null,null,null,{"$f":"AA1043","v":1},null,null,null,{"$f":"AE1043","v":1},null,null,null,{"$f":"AI1043","v":22.03},null,null,null,{"$f":"AM1043","v":177.3},null,null,null,{"$f":"AQ1043","v":0.35060000000000002},null,null,null,{"$f":"AU1043","v":0.35060000000000002},null,null,null,{"$f":"AY1043","v":182.20897950478582},null,null,null,{"$f":"BC1043","v":1}]
[null,null,2040,0.5,1,null,2040,0.5,1,null,2040,0.48170000000000002,1,null,2040,0.46239999999999998,1,null,2040,0.317,1,null,2040,0.31109999999999999,1,null,2040,1,1,null,2040,1,1,null,2040,22.03,1,null,2040,177.3,1,null,2040,0.35060000000000002,1,null,2040,0.35060000000000002,1,null,2040,182.20897950478582,1,null,2040,1,1]
[null,null,2045,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$156","v":335.63012781434009},1,null,2045,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$156","v":335.63012781434009},1,null,2045,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$156","v":335.63012781434009},1]
[null,null,{"$f":"GetTSTableValue(C1085:D1097,Year)","v":630.67170035671813},null,null,null,{"$f":"GetTSTableValue(G1085:H1097,Year)","v":4590.3890190249704}]
[null,null,"5-year period","Coal Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)",null,"5-year period","G. H2 Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)"]
[null,null,1990,697.2,{"$f":"D1085/D$1089","v":1},null,1990,5074.62,{"$f":"H1085/H$1089","v":1}]
[null,null,1995,697.2,1,null,1995,5074.62,1]
[null,null,2000,697.2,1,null,2000,5074.62,1]
[null,null,2005,697.2,1,null,2005,5074.62,1]
[null,null,2010,697.2,1,null,2010,5074.62,1]
[null,null,2015,697.2,{"$f":"D1090/D$1089","v":1},null,2015,5074.62,{"$f":"H1090/H$1089","v":1}]
[null,null,2020,630.67170035671813,{"$f":"D1091/D$1089","v":0.90457788347205692},null,2020,4590.3890190249704,{"$f":"H1091/H$1089","v":0.90457788347205714}]
[null,null,2025,630.67170035671813,0.90457788347205692,null,2025,4590.3890190249704,0.90457788347205714]
[null,null,2030,630.67170035671813,0.90457788347205692,null,2030,4590.3890190249704,0.90457788347205714]
[null,null,2035,630.67170035671813,0.90457788347205692,null,2035,4590.3890190249704,0.90457788347205714]
[null,null,2040,630.67170035671813,0.90457788347205692,null,2040,4590.3890190249704,0.90457788347205714]
[null,null,2045,630.67170035671813,0.90457788347205692,null,2045,4590.3890190249704,0.90457788347205714]
[null,null,2050,630.67170035671813,0.90457788347205692,null,2050,4590.3890190249704,0.90457788347205714]

{"sheet":"EF_TS","index":23,"n_rows":1163,"n_cols":13,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions (emission factors are in grams/mmBtu of fuel burned)"]
["(Note: blank cells for SOx emissions for certain technologies mean that SOx emissions for these technologies are calcualted with sulfur cotent in fuels)"]
[null,"YEAR",{"$f":"Inputs!$E$9","v":2021}]
[]
[null,"NG: Utility/Industrial Boiler"]
[null,null,1.042,10.974,57.62,3.194,3.194]
[null,null,1.042,10.974,57.62,3.194,3.194,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C9","v":2.54},{"$f":"D9","v":22.21},{"$f":"E9","v":36.4},{"$f":"F9","v":3.5070000000000001},{"$f":"G9","v":3.5070000000000001},null,null,null,{"$f":"K9","v":1.06},{"$f":"L9","v":0.75},"   Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B11:$L23,Year,2)","v":2.54},{"$f":"GetTSTableValue($B11:$L23,Year,3)","v":22.21},{"$f":"GetTSTableValue($B11:$L23,Year,4)","v":36.4},{"$f":"GetTSTableValue($B11:$L23,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B11:$L23,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B11:$L23,Year,10)","v":1.06},{"$f":"GetTSTableValue($B11:$L23,Year,11)","v":0.75}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,1995,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2000,2.7,41.1,80,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2005,2.129,28.76,71.034000000000006,3.4529999999999998,3.4529999999999998,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2010,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2015,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2020,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2025,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2030,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2035,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2040,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2045,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2050,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[]
[null,"NG: Small Industrial Boiler"]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999,"   Fixed (original for 2010)"]
[null,null,{"$f":"C29","v":2.54},{"$f":"D29","v":24.97},{"$f":"E29","v":41.05},{"$f":"F29","v":3.5070000000000001},{"$f":"G29","v":3.5070000000000001},null,null,null,{"$f":"K29","v":1.06},{"$f":"L29","v":0.35},"   Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B31:$L43,Year,2)","v":2.54},{"$f":"GetTSTableValue($B31:$L43,Year,3)","v":24.97},{"$f":"GetTSTableValue($B31:$L43,Year,4)","v":41.05},{"$f":"GetTSTableValue($B31:$L43,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B31:$L43,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B31:$L43,Year,10)","v":1.06},{"$f":"GetTSTableValue($B31:$L43,Year,11)","v":0.35}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7000000617895736,41.100000718045095,46,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,1995,2.7000000617895736,41.100000718045095,45,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2000,2.7000000617895736,41.100000718045095,43,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2005,2.559000058562785,34.961000610792567,36,3.3300000429153447,3.3300000429153447,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2010,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2015,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2020,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2025,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2030,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2035,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2040,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2045,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2050,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[]
[null,"NG: Large Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C49","v":1.056},{"$f":"D49","v":41.286000000000001},{"$f":"E49","v":31.969000000000001},{"$f":"F49","v":3.5750000000000002},{"$f":"G49","v":3.5750000000000002},null,null,null,{"$f":"K49","v":1.056},{"$f":"L49","v":0.10199999999999999},"   Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B51:$L63,Year,2)","v":1.056},{"$f":"GetTSTableValue($B51:$L63,Year,3)","v":41.286000000000001},{"$f":"GetTSTableValue($B51:$L63,Year,4)","v":31.969000000000001},{"$f":"GetTSTableValue($B51:$L63,Year,5)","v":3.5750000000000002},{"$f":"GetTSTableValue($B51:$L63,Year,6)","v":3.5750000000000002},null,null,null,{"$f":"GetTSTableValue($B51:$L63,Year,10)","v":1.056},{"$f":"GetTSTableValue($B51:$L63,Year,11)","v":0.10199999999999999}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2025,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2030,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2035,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2040,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2045,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,null,1,24,113.693,3.1,3.1]
[]
[null,2045,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,null,null,1.1419999999999999,0.11899999999999999]
[null,null,{"$f":"GetTSTableValue($B131:$L143,Year,2)","v":2.5},{"$f":"GetTSTableValue($B131:$L143,Year,3)","v":26},{"$f":"GetTSTableValue($B131:$L143,Year,4)","v":48.900001525878899},{"$f":"GetTSTableValue($B131:$L143,Year,5)","v":3.7000000476837154},{"$f":"GetTSTableValue($B131:$L143,Year,6)","v":3.7000000476837154},null,null,null,{"$f":"GetTSTableValue($B131:$L143,Year,10)","v":49},{"$f":"GetTSTableValue($B131:$L143,Year,11)","v":1.1000000238418579}]
[null,2025,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,null,null,49,1.1000000238418579]
[null,1995,2.54,22.21,13.296832,3.2150660000000002,3.2150660000000002,0.32149299999999997,null,null,1.06,0.40123199999999998]
[null,2005,2.2420000021138282,15.98199993812079,100,22,16.5,222.29000200920694,null,null,0.91000002622604381,0.36000001430511475]
[null,2020,0.90500000000000003,36.017000000000003,137.08099999999999,29.265000000000001,14.882,115.509,null,null,3.2309999999999999,1.712]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[null,"Crude: Industrial Boiler "]
[null,null,{"$f":"GetTSTableValue($B271:$L283,Year,2)","v":1.1729999780654907},{"$f":"GetTSTableValue($B271:$L283,Year,3)","v":16.686000823974609},{"$f":"GetTSTableValue($B271:$L283,Year,4)","v":82.224998474121094},{"$f":"GetTSTableValue($B271:$L283,Year,5)","v":6.4169999999999998},{"$f":"GetTSTableValue($B271:$L283,Year,6)","v":5.03},null,null,null,{"$f":"GetTSTableValue($B271:$L283,Year,10)","v":0.18000000715255737},{"$f":"GetTSTableValue($B271:$L283,Year,11)","v":0.38999998569488525}]
[null,2040,1.1729999780654907,16.686000823974609,82.224998474121094,6.4169999999999998,5.03,0.71299999999999997,null,null,0.18000000715255737,0.38999998569488525]
[null,1995,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,null,null,0.75999999046325684,0.38999998569488525]
[null,2020,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,32.799999999999997,null,null,3.024,0.60299999999999998]
[null,2020,2.0270000000000001,526.19200000000001,267.89,22.539000000000001,22.3,0.73299999999999998,null,null,4.2210000000000001,0.6]
[null,2000,97.654997050981251,237.48300212684626,2156.410960054659,58.936999851746243,57.169001383709038,null,null,null,3.9400000572204585,2]
[]
[null,null,{"$f":"C389","v":28.788439232706082},{"$f":"D389","v":49.437007475078644},{"$f":"E389","v":416.51117997791005},{"$f":"F389","v":6.8629270988412223},{"$f":"G389","v":6.6570392858759853},null,null,null,{"$f":"K389","v":6.8245112110180699},{"$f":"L389","v":2.1321383520886243},"   Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B411:$L423,Year,2)","v":41.5},{"$f":"GetTSTableValue($B411:$L423,Year,3)","v":200.11},{"$f":"GetTSTableValue($B411:$L423,Year,4)","v":434.31},{"$f":"GetTSTableValue($B411:$L423,Year,5)","v":29.83},{"$f":"GetTSTableValue($B411:$L423,Year,6)","v":28.935099999999998},null,null,null,{"$f":"GetTSTableValue($B411:$L423,Year,10)","v":0.62999999523162842},{"$f":"GetTSTableValue($B411:$L423,Year,11)","v":0.92000001668930043}]
[]
[null,2015,598.35,1520.4380000000001,98.587999999999994,52.558,52.558,44.149000000000001,null,null,3,0.6]
[null,2035,145.66999999999999,5850.26,169.44,7.92,7.6823999999999995,0.48,null,null,2.6149999193205855,1.1039999723434448]
[null,2020,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,null,null,1.0680000000000001,4.806]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,null,null,1.0680000000000001,4.806]
[]
[null,1990,3.0000001134448171,96.099996920402418,211.39999035917452,170,70,600,null,null,4,1]
[null,null,{"$f":"GetTSTableValue($B551:$L563,Year,2)","v":0.12199999999999996},{"$f":"GetTSTableValue($B551:$L563,Year,3)","v":2.2349999999999994},{"$f":"GetTSTableValue($B551:$L563,Year,4)","v":11.902000000000001},{"$f":"GetTSTableValue($B551:$L563,Year,5)","v":251.84100000000001},{"$f":"GetTSTableValue($B551:$L563,Year,6)","v":73.411000000000001},{"$f":"GetTSTableValue($B551:$L563,Year,7)","v":4.1099999999999994},null,null,{"$f":"GetTSTableValue($B551:$L563,Year,10)","v":1.0499999999999996},{"$f":"GetTSTableValue($B551:$L563,Year,11)","v":1.5809999999999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2020,0.61498714625340167,9.7513534250812377,64.213488868141468,1.4347004592228441,1.2671066692492206,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2040,0.61498714625340167,9.7513534250812377,64.213488868141468,1.4347004592228441,1.2671066692492206,11.744,null,null,9.8650000000000002,6.1070000000000002]
[]
[null,2020,7.9859999999999998,270.17,103.351,20.334,18.893999999999998,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,"Poplar: Industrial Boiler"]
[null,2015,0.61376230359972495,9.7319320864746022,64.085597707185912,1.4318430298791394,1.2645830290321691,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,2020,7.9859999999999998,270.17,103.351,20.334,18.893999999999998,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[]
[null,2050,0.61806221465366795,9.8001122958315872,64.534570165030743,1.4418742710218078,1.2734424759439011,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,null,{"$f":"GetTSTableValue($B811:$L823,Year,2)","v":7.9859999999999998},{"$f":"GetTSTableValue($B811:$L823,Year,3)","v":270.17},{"$f":"GetTSTableValue($B811:$L823,Year,4)","v":103.351},{"$f":"GetTSTableValue($B811:$L823,Year,5)","v":20.334},{"$f":"GetTSTableValue($B811:$L823,Year,6)","v":18.893999999999998},null,null,null,{"$f":"GetTSTableValue($B811:$L823,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B811:$L823,Year,11)","v":6.1070000000000002}]
[null,2030,7.9859999999999998,270.17,103.351,20.334,18.893999999999998,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2010,29.173591815866665,199.9532838988593,100.28175345806757,19.763946913922865,13.943204274902712,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2020,1.3320632546304543,11.078546431240618,10.313598990440369,5.8689917039267616,2.9344958519633808,null,null,null,3.8340001106262211,11]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[]
[null,null,{"$f":"GetTSTableValue($B951:$L963,Year,2)","v":0.59345455834033944},{"$f":"GetTSTableValue($B951:$L963,Year,3)","v":9.4099286064064369},{"$f":"GetTSTableValue($B951:$L963,Year,4)","v":61.965177496625472},{"$f":"GetTSTableValue($B951:$L963,Year,5)","v":1.3844671918198903},{"$f":"GetTSTableValue($B951:$L963,Year,6)","v":1.2227413749222493},null,null,null,{"$f":"GetTSTableValue($B951:$L963,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B951:$L963,Year,11)","v":6.1070000000000002}]
[null,2045,0.59345455834033944,9.4099286064064369,61.965177496625472,1.3844671918198903,1.2227413749222493,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2025,1.3320632546304543,11.078546431240618,10.313598990440369,5.8689917039267616,2.9344958519633808,null,null,null,3.8340001106262211,11]
[null,2020,7.9859999999999998,270.17,103.351,20.334,18.893999999999998,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2005,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[]
[null,null,{"$f":"GetTSTableValue($B1071:$L1083,Year,2)","v":0},{"$f":"GetTSTableValue($B1071:$L1083,Year,3)","v":0},{"$f":"GetTSTableValue($B1071:$L1083,Year,4)","v":60},{"$f":"GetTSTableValue($B1071:$L1083,Year,5)","v":0},{"$f":"GetTSTableValue($B1071:$L1083,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue($B1071:$L1083,Year,10)","v":0},{"$f":"GetTSTableValue($B1071:$L1083,Year,11)","v":0}]
[null,null,{"$f":"GetTSTableValue($B1091:$L1103,Year,2)","v":15.526999837245132},{"$f":"GetTSTableValue($B1091:$L1103,Year,3)","v":188.99399674904541},{"$f":"GetTSTableValue($B1091:$L1103,Year,4)","v":676.09696822032265},{"$f":"GetTSTableValue($B1091:$L1103,Year,5)","v":22.017000687191334},{"$f":"GetTSTableValue($B1091:$L1103,Year,6)","v":21.355999078170584}]
[null,"Diesel: HHDDT8b  (grams per mile)"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2020,7.7399999999999997E-2,1.0243,0.94010000000000005,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,null,null,7.5300000000000006E-2,3.0999999999999999E-3]
[null,null,{"$f":"GetTSTableValue($B1151:$L1163,Year,2)","v":133.316},{"$f":"GetTSTableValue($B1151:$L1163,Year,3)","v":705.99300000000005},{"$f":"GetTSTableValue($B1151:$L1163,Year,4)","v":832.952},{"$f":"GetTSTableValue($B1151:$L1163,Year,5)","v":1.2},{"$f":"GetTSTableValue($B1151:$L1163,Year,6)","v":1.2},null,null,null,{"$f":"GetTSTableValue($B1151:$L1163,Year,10)","v":500},{"$f":"GetTSTableValue($B1151:$L1163,Year,11)","v":50}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,1995,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2000,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2005,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2010,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2015,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2020,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2025,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2030,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2035,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2040,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2045,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2050,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]

{"sheet":"AgMining_EF_TS","index":24,"n_rows":887,"n_cols":95,"rows_kept":139,"cut":true,"hidden":false,"merged":[[55,78,55,82],[55,83,55,87],[55,88,55,90],[55,91,55,94],[55,49,55,52],[55,53,55,57],[55,58,55,62],[55,63,55,67],[55,68,55,72],[55,73,55,77],[55,45,55,48],[55,3,55,7],[55,8,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,19],[55,20,55,24],[55,25,55,28],[55,29,55,33],[55,34,55,37],[55,38,55,39],[55,40,55,44],[4,73,4,77],[4,78,4,82],[4,83,4,87],[54,3,54,11],[54,12,54,15],[54,16,54,44],[54,45,54,52],[54,53,54,94],[4,88,4,90],[4,91,4,94],[53,3,53,11],[53,12,53,15],[53,16,53,94],[4,49,4,52],[4,14,4,15],[2,16,2,94],[3,16,3,44],[4,16,4,19],[4,20,4,24],[4,25,4,28],[4,29,4,33],[4,34,4,37],[4,38,4,39],[4,40,4,44],[4,45,4,48],[3,45,3,52],[3,53,3,94],[4,53,4,57],[4,58,4,62],[4,63,4,67],[4,68,4,72],[2,3,2,11],[3,3,3,11],[4,3,4,7],[4,8,4,11],[4,12,4,13],[3,12,3,15],[2,12,2,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["1. Equipment share "]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
[null,"Process"]
[null,"Iron ore extraction and processing",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,0.84]
[null,"Bauxite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21,null,null,null,null,null,0.01,null,null,null,0.12,null,null,null,null,null,null,null,null,null,null,0.61,null,0.05]
[null,"Lead ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11,null,null,null,null,null,null,null,null,null,0.63]
[null,"Nickel ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Cobalt ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Copper ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zinc ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Magnesium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Dolomite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"South Africa mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"North America platinum mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Vanadium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zirconium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Primary mining and beneficiation",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Manganese ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Oil recovery",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Coal mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Uranium mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Wilow farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Poplar farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Switchgrass farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Miscanthus farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn stover collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forest residue collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sugarcane farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Grain sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sweet sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forage sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Soybean farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Palm FFB farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Canola farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Jatropha farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Camelina farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Landing preprocessing/sorting",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Storage",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Handling",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Phosphoric rock production",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining in Chile",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Carinata farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[]
[]
[]
[]
["2. Emission Factors"]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
["Year","Pollutant"]
[2000,"CH4","g/mmBtu",4255.2618047784999,4253.0989402859996,4253.0989402859996,4253.0989402859996,4253.0989402859996,4486.3506876039992,4486.3401370454994,4486.3401370454994,4486.3401370454994,77.419998273000004,76.333290747500001,78.274593511500001,77.082380400999995,1.1922131104999998,0.98120194049999998,0.87569635550000002,0.86514579699999994,1.223864786,1.1816625519999999,1.1816625519999999,1.139460318,1.139460318,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.63303350999999997,1.223864786,1.1816625519999999,1.1500108765000001,1.05505585,1.05505585,0.80184244599999999,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.79129188750000001,0.72798853649999995,1.2133142275,1.05505585,0.98120194049999998,0.93899970649999986,0.93899970649999986,1.139460318,0.91789858950000003,0.77019077049999995,0.67523574400000008,1.1816625519999999,0.87569635550000002,0.80184244599999999,0.69633686099999992,1.1711119935000001,0.82294356299999993,0.74908965350000001,0.65413462700000002,0.61193239300000002,1.0128536159999999,0.83349412150000002,0.61193239300000002,0.59083127599999996,0.59083127599999996,1.1289097594999999,0.91789858950000003,0.75964021199999998,0.62248295149999999,0.61193239300000002,1.05505585,0.60138183449999993,0.56973015900000001,0.56973015900000001,0.56973015900000001,0.83349412150000002,0.71743797799999998,0.68578630249999994,0.68578630249999994,0.68578630249999994,0.99175249899999995,0.63303350999999997,0.60138183449999993,0.60138183449999993,0.60138183449999993,0.78074132899999993,0.58028071749999999,0.55917960049999993,0.55917960049999993,0.55917960049999993,1.160561435,0.96010082349999992,0.78074132899999993,2.3949767794999999,1.3399209295000001,1.1183592009999999,1.244965903]
[2000,"CO","g/mmBtu",4875.4130828500001,4872.2479153000004,4872.2479153000004,4872.2479153000004,4872.2479153000004,5213.0309548499999,5213.0309548499999,5213.0309548499999,5213.0309548499999,9979.7732851499986,9799.3587348000001,10122.205824899998,9929.130604349999,959.04576765000002,761.75032369999997,608.76722544999996,749.08965349999994,981.20194049999998,698.44697270000006,698.44697270000006,627.75823074999994,601.38183449999997,563.3998239,476.88524419999999,450.50884794999996,474.77513249999998,979.09182880000003,697.39191685000003,600.32677864999994,625.64811904999999,625.64811904999999,557.06948880000004,557.06948880000004,471.60996495000001,444.17851284999995,738.53909499999997,754.36493274999998,981.20194049999998,782.85144070000001,664.68518549999999,726.93348064999986,726.93348064999986,614.04250469999999,483.2155793,347.11337465000003,466.33468569999997,656.24473869999997,538.07848349999995,470.55490909999997,480.05041175000002,649.91440360000001,533.85826009999994,467.38974155,486.38074684999998,486.38074684999998,672.07057644999998,391.42572035000001,507.48186384999997,604.54700204999995,604.54700204999995,605.60205789999998,488.49085854999998,316.51675499999999,437.84817774999999,488.49085854999998,665.74024135000002,495.87624949999997,606.65711374999989,606.65711374999989,606.65711374999989,780.74132899999995,690.00652590000004,780.74132899999995,780.74132899999995,780.74132899999995,593.99644354999987,439.95828944999994,593.99644354999987,593.99644354999987,593.99644354999987,601.38183449999997,519.08747819999996,601.38183449999997,601.38183449999997,601.38183449999997,899.96264005,676.29079984999998,601.38183449999997,1576.2534398999999,1064.5513526499999,960.10082350000005,978.03677295]
[2000,"NOx","g/mmBtu",1156.5627733284998,1156.4783688605,1156.4783688605,1156.4783688605,1156.4783688605,1165.0243212455,1165.0243212455,1165.0243212455,1165.0243212455,1041.1607644554999,1039.251113367,1042.6589437625,1040.6437870889999,806.03101772449997,950.14109627599998,1117.494055203,1231.5772442635,827.9023254949999,867.16095367349999,867.16095367349999,1033.0368344105,1012.3682903089999,1058.8857027355,1246.0526105255001,1225.3840664239999,1237.9392310390001,827.60690985700001,866.98159417900001,1012.1678296975,1026.2000725025,1026.2000725025,1057.0077033224998,1057.0077033224998,1243.9002965914999,1223.23175249,1028.0358696814999,1040.9181016099999,814.69302625299997,1289.7108215984999,1171.5445663984999,1224.4239656005,1224.4239656005,847.10434196499989,881.78402775450002,1051.5214129025001,1101.3517006979998,876.371591244,930.35879908849995,1089.957097518,1104.791182769,870.568784069,1362.4674730144998,1265.2757281124998,1291.219551464,1283.6759021365001,1151.0975840254998,940.04421179149995,1042.6589437625,1151.0975840254998,1151.0975840254998,840.76345630649996,1302.825165814,1070.7234293725,1210.6132845239999,1302.825165814,1141.5071263489999,1019.458265621,1141.5071263489999,1141.5176769074999,1141.5176769074999,1195.2200196724998,1093.713096344,1195.2200196724998,1195.2200196724998,1195.2200196724998,1112.8201577875,948.89613037299989,1112.8201577875,1112.8201577875,1112.8201577875,1183.034124605,1090.2525131560001,1183.034124605,1183.034124605,1183.034124605,783.05190131150005,1183.034124605,1183.034124605,853.68789046899997,1008.696695951,1288.4025523445,1440.2039880425]
[2000,"PM10","g/mmBtu",5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.9399644354999994,5.9399644354999994,5.9399644354999994,5.9399644354999994,6.0771216959999999,5.9927172280000001,6.140425046999999,6.0138183449999998,142.31648360650001,161.42354505,128.34754415249998,161.96162353349999,133.36960999849998,170.222710839,170.222710839,157.02396215549999,154.86109766299998,179.0957305375,166.1607458165,163.96622964849999,154.06980577549999,132.49391364299998,169.46307062700001,154.09090689250002,147.30689777699999,147.30689777699999,172.46997979950001,172.46997979950001,159.3239839085,157.15056885749999,122.01720905249999,113.67171727899999,144.28943804599999,190.27932254750002,168.52407092050001,176.33148421050001,176.33148421050001,114.44190804949999,109.75746007549999,72.134168464499993,91.483892753499987,117.39606442949999,116.93183985549999,98.130744608499995,89.827455068999996,118.07130017349999,118.187356317,99.154148782999997,93.140330437999992,93.921071767000001,126.34293803749999,69.9185511795,75.447043833500004,88.139365709000003,88.139365709000003,113.8510767735,106.7611014615,65.17079985449999,83.592074995499985,91.874263417999998,125.38283721399999,73.780055590499998,88.318725203500009,88.318725203500009,88.318725203500009,112.1207851795,100.3463618935,112.1207851795,112.1207851795,112.1207851795,80.933334253499993,60.243689034999996,80.933334253499993,80.933334253499993,80.933334253499993,101.86564231749999,91.220128790999993,101.86564231749999,101.86564231749999,101.86564231749999,137.23111440949998,129.075532689,101.86564231749999,219.63097629449999,209.08041779449999,155.4624794975,192.42108592299999]
[2005,"PM2.5","g/mmBtu",5.929413877,5.8872116429999997,5.8872116429999997,5.8872116429999997,5.8872116429999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,5.8450094089999993,5.6656499144999994,6.0560205790000001,5.8133577335000002,99.259654368,119.21076049149998,77.441099390000005,117.2061543765,114.431357491,133.55952005150002,133.55952005150002,114.473559725,111.0657293295,140.9660121185,121.605737271,118.13460352449999,108.480842497,113.60841392799999,132.9264865415,110.464347495,103.30051827349999,103.30051827349999,135.47972169849999,135.47972169849999,116.2988063455,112.869874833,92.465094693999987,83.813636723999991,108.6179997575,142.85456208999997,110.548751963,125.7521067615,125.7521067615,72.777752532999997,85.565029435,48.891288089,61.636362757000001,95.936228440499988,97.772025619499999,74.465841893000004,66.215305145999992,91.135724322999991,99.713328383499999,74.761257530999998,70.055708440000004,71.216269875000009,91.758207274500009,48.289906254499996,50.811489735999999,64.717125838999991,64.717125838999991,67.734585569999993,82.6425247305,45.008682560999993,53.195915956999997,61.762969458999997,86.904950364499996,45.831626123999996,61.625812198499993,61.636362757000001,61.636362757000001,72.3662807515,59.441846589000001,72.3662807515,72.3662807515,72.3662807515,52.425725186499996,37.232920946500002,52.425725186499996,52.425725186499996,52.425725186499996,71.332326018499998,59.642307200499992,71.332326018499998,71.332326018499998,71.332326018499998,80.996637604500009,98.647721974999996,71.332326018499998,188.31691866650002,179.77096628149999,113.27079605599999,140.37518084249999]
[2015,"PM2.5","g/mmBtu",7.427593184,5.9610655524999991,3.6926954749999998,4.5683918304999995,1.2027636689999999,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,6.9000652589999998,6.3408856584999995,7.0688741950000002,6.7840091155,30.016338932499998,57.9542178405,29.246148162000001,46.886681973999998,68.051102325000002,65.223552646999991,69.127259291999991,49.6403777425,42.930222536499997,73.716752239499996,53.311972100499993,46.390805724499998,40.419189613499995,67.396967697999997,68.715787510499993,42.634806898500003,38.003111717000003,38.003111717000003,66.426316315999998,70.351124077999998,50.6110291245,43.848121125999995,40.915065863000002,35.059505895500003,38.024212834000004,71.933707853000001,40.693504134499996,48.4165129565,48.4165129565,22.947464737499999,36.536584085500003,16.068500595500002,21.660296600500001,45.040334236499994,55.432634359000005,31.324608186500001,26.0493289365,35.703089964,57.067970926499996,31.377360978999999,28.971833640999996,29.96358614,38.382931823,16.807039690499998,19.6767916025,23.380037635999997,23.380037635999997,20.911206947,32.643427998999996,14.222152857999999,18.231365088,24.825464150499997,36.093460628499997,18.2208145295,20.858454154499999,20.858454154499999,20.858454154499999,24.962621411000001,20.731847452499998,24.962621411000001,24.962621411000001,24.962621411000001,16.268961207,14.13774839,16.268961207,16.268961207,16.268961207,27.558058802000001,22.768105242999997,27.558058802000001,27.558058802000001,27.558058802000001,19.729544395000001,41.790762218499999,27.558058802000001,88.065511799500001,95.788520621499998,51.644983857500002,68.420371872499999]
[2020,"PM10","g/mmBtu",7.427593184,5.9610655524999991,3.6926954749999998,4.5683918304999995,1.2027636689999999,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.5964021199999996,7.2060314554999998,7.6913571464999997,7.5014470934999995,10.5822101755,35.302168740999996,16.986399185,30.586069091499997,48.743580269999995,45.177491496999998,48.511467982999996,34.268214008000001,28.201642870499999,52.098657873000001,37.043010893500004,30.702125235,25.912171675999996,48.205501786500001,48.1844006695,27.980081141999996,24.2135317575,24.2135317575,46.105940645000004,49.471568806500002,35.006753103000001,28.866328055999997,27.895676674000001,23.0951725565,16.416669025999997,47.213749287499994,25.3107898415,31.292956510999996,31.292956510999996,5.929413877,19.845600538500001,8.5670535020000003,13.694624933,28.096137285499999,39.807257220499999,21.164420351,17.018050860499997,18.052005593499999,39.881111130000001,20.795150803499997,19.107061443500001,20.003858916000002,13.726276608500001,4.1463694905000006,10.603311292499999,13.726276608500001,13.726276608500001,4.6422457399999999,15.962995010499998,6.4780429189999991,11.225794243999999,15.962995010499998,11.384052621499999,7.6175032369999993,11.384052621499999,11.384052621499999,11.384052621499999,15.2666581495,12.249198418500001,15.2666581495,15.2666581495,15.2666581495,7.7441099390000003,2.9752574969999999,7.7441099390000003,7.7441099390000003,7.7441099390000003,17.556129343999999,14.243253975,17.556129343999999,17.556129343999999,17.556129343999999,4.0830661394999996,18.125859503000001,17.556129343999999,87.421927730999997,71.743797799999996,39.511841582499997,51.855995027500001]
[2030,"PM10","g/mmBtu",7.427593184,5.9610655524999991,3.6926954749999998,4.5683918304999995,1.2027636689999999,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.6175032369999993,7.4803459764999998,7.6913571464999997,7.6280537955000005,2.827549678,6.6679529720000001,3.6926954749999998,11.6161649085,19.434128757,16.775388015000001,18.758893013000002,13.525815996999999,9.9702777825000002,20.383679021999999,14.770781899999999,10.962030281499999,9.3899970649999993,19.180915353,18.611185193999997,9.8858733144999995,8.7147613209999992,8.7147613209999992,17.176309237999998,19.20201647,13.863433869,10.244592303499999,10.708816877499999,9.0629297515000005,3.2706731349999996,14.929040277499999,6.8262113494999994,11.479007648,11.479007648,2.8908530289999996,2.7642463269999999,1.962403881,3.9564594374999995,6.7523574399999999,15.931343334999999,8.0922783694999989,6.7312563230000002,3.819302177,15.023995303999998,7.332638157499999,7.5964021199999996,7.8496155239999998,5.4651893029999998,1.4876287484999999,2.046808349,5.4651893029999998,5.4651893029999998,2.9014035874999999,6.9000652589999998,1.6247860089999999,2.8697519119999999,6.9000652589999998,5.0959197554999998,1.582583775,5.0959197554999998,5.0959197554999998,5.0959197554999998,5.8133577335000002,2.4266284549999999,5.8133577335000002,5.8133577335000002,5.8133577335000002,4.8954591440000002,1.498179307,4.8954591440000002,4.8954591440000002,4.8954591440000002,6.4252901264999993,3.0174597310000002,6.4252901264999993,6.4252901264999993,6.4252901264999993,2.8803024704999998,6.4252901264999993,6.4252901264999993,87.485231081999984,58.840464754499997,33.065450339000002,35.681988847]
[2035,"NOx","g/mmBtu",191.8619063225,1165.266984091,1164.0325687465001,1166.132129888,1159.9811542825,120.57178253800001,120.57178253800001,120.57178253800001,120.57178253800001,136.55587866549999,179.34894394149998,137.35772111149998,136.26046302749998,389.231204182,76.364942423000002,74.012167877500005,178.0406746875,460.99610309899998,432.83666246249999,184.99349273899998,187.59948068849999,176.19432695,187.7049862735,190.5747381855,179.14848333,177.81911295899999,460.89059751399998,184.951290505,176.152124716,175.0443160735,175.0443160735,435.1999875665,187.32516616750002,190.17381696249998,178.76866322399999,177.0278210715,175.65624846649999,392.2381133545,444.06245670649997,120.60343421349999,178.68425875599999,178.68425875599999,393.11380971,51.929848936999996,52.583983564,107.4574383225,414.32043229499999,183.60081901699999,173.32457503800001,171.61538456099998,399.25423475699995,456.52266629499996,157.95241130350001,180.75216822199999,181.08978609399998,348.18953161699994,40.345335704,49.650928300999993,348.18953161699994,348.18953161699994,393.177113061,373.41591699050002,45.578412720000003,78.496155239999993,373.41591699050002,344.98216183299996,43.805918892000001,344.98216183299996,344.98216183299996,344.98216183299996,352.04048546950003,55.295477098499994,352.04048546950003,352.04048546950003,352.04048546950003,344.42298223250003,40.345335704,344.42298223250003,344.42298223250003,344.42298223250003,359.02495519649995,65.149698737500003,359.02495519649995,359.02495519649995,359.02495519649995,389.36836144249997,359.02495519649995,359.02495519649995,580.51282978699999,578.3710664114999,546.46617750749999,610.62412374600001]
[2045,"VOC","g/mmBtu",137.15726050000001,970.65138200000001,971.70643785000004,971.70643785000004,969.59632614999998,58.028071749999995,58.028071749999995,58.028071749999995,58.028071749999995,73.8539095,89.679747250000005,71.743797799999996,68.578630250000003,18.991005299999998,22.156172850000001,23.211228699999999,26.376396249999999,35.871898899999998,30.596619650000001,31.651675499999996,30.596619650000001,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,25.3213404,35.871898899999998,31.651675499999996,29.541563799999999,26.376396249999999,26.376396249999999,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,28.48650795,26.376396249999999,18.991005299999998,32.706731349999998,25.3213404,26.376396249999999,26.376396249999999,18.991005299999998,21.101116999999999,23.211228699999999,23.211228699999999,22.156172850000001,29.541563799999999,27.431452099999998,25.3213404,20.04606115,32.706731349999998,26.376396249999999,26.376396249999999,25.3213404,23.211228699999999,22.156172850000001,22.156172850000001,23.211228699999999,23.211228699999999,18.991005299999998,26.376396249999999,22.156172850000001,23.211228699999999,26.376396249999999,23.211228699999999,22.156172850000001,23.211228699999999,23.211228699999999,23.211228699999999,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,18.991005299999998,24.266284549999998,24.266284549999998,82.294356300000004,108.67075254999999,101.2853616,60.13818345]
[]
[2015,{"$f":"SUMPRODUCT($D$8:$L$8,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$8:$L$8,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$8:$L$8,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$8:$L$8,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$8:$L$8,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$8:$L$8,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$8:$L$8,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$8:$L$8,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$8:$P$8,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$8:$P$8,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$8:$P$8,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$8:$P$8,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$8:$P$8,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$8:$P$8,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$8:$P$8,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$8:$P$8,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$89:$CQ$89)","v":39.395785438999994},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$84:$CQ$84)","v":163.2909939045},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$85:$CQ$85)","v":460.29132579119999},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$86:$CQ$86)","v":17.712383115385002},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$87:$CQ$87)","v":17.178524855285001},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$88:$CQ$88)","v":0.42708660807999999},null,null,{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$83:$CQ$83)","v":2.9674500837100002},{"$f":"SUMPRODUCT($Q$8:$CQ$8,$Q$90:$CQ$90)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$9:$L$9,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$9:$L$9,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$9:$L$9,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$9:$L$9,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$9:$L$9,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$9:$L$9,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$9:$L$9,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$9:$L$9,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$9:$P$9,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$9:$P$9,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$9:$P$9,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$9:$P$9,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$9:$P$9,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$9:$P$9,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$9:$P$9,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$9:$P$9,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$73:$CQ$73)","v":65.160249295999989},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$68:$CQ$68)","v":340.445421678},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$69:$CQ$69)","v":922.53439939931479},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$70:$CQ$70)","v":55.820894911799996},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$71:$CQ$71)","v":54.143778132639994},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$72:$CQ$72)","v":107.496158872195},null,null,{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$67:$CQ$67)","v":0.996500250325},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$74:$CQ$74)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$9:$L$9,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$9:$L$9,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$9:$L$9,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$9:$L$9,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$9:$L$9,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$9:$L$9,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$9:$L$9,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$9:$L$9,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$9:$P$9,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$9:$P$9,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$9:$P$9,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$9:$P$9,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$9:$P$9,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$9:$P$9,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$9:$P$9,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$9:$P$9,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$129:$CQ$129)","v":22.398835695499997},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$124:$CQ$124)","v":21.248824818999996},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$125:$CQ$125)","v":280.65878283721997},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$126:$CQ$126)","v":4.3775322272350001},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$127:$CQ$127)","v":4.2448062013049999},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$128:$CQ$128)","v":0.36990258100999995},null,null,{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$123:$CQ$123)","v":1.8721966058249999},{"$f":"SUMPRODUCT($Q$9:$CQ$9,$Q$130:$CQ$130)","v":2.02}]
[2050,{"$f":"SUMPRODUCT($D$10:$L$10,$D$145:$L$145)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$10:$L$10,$D$140:$L$140)","v":1806.2556152},{"$f":"SUMPRODUCT($D$10:$L$10,$D$141:$L$141)","v":191.8619063225},{"$f":"SUMPRODUCT($D$10:$L$10,$D$142:$L$142)","v":7.427593184},{"$f":"SUMPRODUCT($D$10:$L$10,$D$143:$L$143)","v":7.427593184},{"$f":"SUMPRODUCT($D$10:$L$10,$D$144:$L$144)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$10:$L$10,$D$139:$L$139)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$10:$L$10,$D$146:$L$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($M$10:$P$10,$M$145:$P$145)","v":73.8539095},{"$f":"SUMPRODUCT($M$10:$P$10,$M$140:$P$140)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$10:$P$10,$M$141:$P$141)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$10:$P$10,$M$142:$P$142)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$10:$P$10,$M$143:$P$143)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$10:$P$10,$M$144:$P$144)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$10:$P$10,$M$139:$P$139)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$10:$P$10,$M$146:$P$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$145:$CQ$145)","v":22.546543514500001},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$140:$CQ$140)","v":27.684665503999998},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$141:$CQ$141)","v":345.46379482852501},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$142:$CQ$142)","v":5.0656396526050003},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$143:$CQ$143)","v":4.9112849817499988},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$144:$CQ$144)","v":0.36926954749999996},null,null,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$139:$CQ$139)","v":1.8846462648550002},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$146:$CQ$146)","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[null,{"$f":"B227","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J227","v":632.67479101099991},{"$f":"K227","v":1.96},null,null,{"$f":"N227","v":82.294356300000004},1329.370371,151.25280665599999,7.5964021199999996,6.995020285499999,0.464224574,null,null,{"$f":"V227","v":6.140425046999999},{"$f":"W227","v":1.96},null,null,{"$f":"Z227","v":24.266284549999998},83.349412149999992,202.90834107199998,12.249198418500001,11.879928870999999,0.42202234,null,null,{"$f":"AH227","v":1.9835049979999999},{"$f":"AI227","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$12:$L$12,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$12:$L$12,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$12:$L$12,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$12:$L$12,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$12:$L$12,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$12:$L$12,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$12:$P$12,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$12:$P$12,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$12:$P$12,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$12:$P$12,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$12:$P$12,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$97:$CQ$97)","v":24.266284549999998},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$92:$CQ$92)","v":83.349412149999992},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$93:$CQ$93)","v":202.90834107199998},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$94:$CQ$94)","v":12.249198418500001},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$95:$CQ$95)","v":11.879928870999999},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$96:$CQ$96)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$91:$CQ$91)","v":1.9835049979999999},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$98:$CQ$98)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$13:$L$13,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$13:$L$13,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$13:$L$13,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$13:$L$13,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$13:$L$13,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$13:$L$13,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$13:$P$13,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$13:$P$13,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$13:$P$13,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$13:$P$13,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$13:$P$13,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$13:$P$13,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$13:$P$13,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$13:$P$13,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$82:$CQ$82)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$14:$L$14,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$14:$L$14,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$14:$L$14,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$14:$L$14,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$14:$L$14,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$14:$L$14,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$14:$L$14,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$14:$L$14,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$14:$P$14,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$14:$P$14,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$14:$P$14,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$14:$P$14,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$14:$P$14,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$14:$P$14,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$14:$P$14,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$14:$P$14,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$74:$CQ$74)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$14:$L$14,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$14:$L$14,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$14:$L$14,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$14:$L$14,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$14:$L$14,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$14:$L$14,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$14:$P$14,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$14:$P$14,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$14:$P$14,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$14:$P$14,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$14:$P$14,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$14:$P$14,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$14:$P$14,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$14:$P$14,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$129:$CQ$129)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$124:$CQ$124)","v":80.1842446},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$125:$CQ$125)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$126:$CQ$126)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$127:$CQ$127)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$128:$CQ$128)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$123:$CQ$123)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$130:$CQ$130)","v":2.02}]
[2050,{"$f":"SUMPRODUCT($D$15:$L$15,$D$145:$L$145)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$15:$L$15,$D$140:$L$140)","v":1806.2556152},{"$f":"SUMPRODUCT($D$15:$L$15,$D$141:$L$141)","v":191.8619063225},{"$f":"SUMPRODUCT($D$15:$L$15,$D$142:$L$142)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$143:$L$143)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$144:$L$144)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$15:$L$15,$D$139:$L$139)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$15:$L$15,$D$146:$L$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($M$15:$P$15,$M$145:$P$145)","v":73.8539095},{"$f":"SUMPRODUCT($M$15:$P$15,$M$140:$P$140)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$15:$P$15,$M$141:$P$141)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$15:$P$15,$M$142:$P$142)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$15:$P$15,$M$143:$P$143)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$15:$P$15,$M$144:$P$144)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$15:$P$15,$M$139:$P$139)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$15:$P$15,$M$146:$P$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$145:$CQ$145)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$140:$CQ$140)","v":80.1842446},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$141:$CQ$141)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$142:$CQ$142)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$143:$CQ$143)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$144:$CQ$144)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$139:$CQ$139)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$146:$CQ$146)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,{"$f":"B317","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J317","v":632.67479101099991},{"$f":"K317","v":1.96},null,null,{"$f":"N317","v":82.294356300000004},1329.370371,151.25280665599999,7.5964021199999996,6.995020285499999,0.464224574,null,null,{"$f":"V317","v":6.140425046999999},{"$f":"W317","v":1.96},null,null,{"$f":"Z317","v":39.037066449999998},198.35049979999999,432.14032560149997,30.586069091499997,29.668170501999999,0.45367401549999997,null,null,{"$f":"AH317","v":1.772493828},{"$f":"AI317","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2010,{"$f":"SUMPRODUCT($D$18:$L$18,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$18:$L$18,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$18:$L$18,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$18:$L$18,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$18:$L$18,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$18:$L$18,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$18:$L$18,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$18:$L$18,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$18:$P$18,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$18:$P$18,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$18:$P$18,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$18:$P$18,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$18:$P$18,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$18:$P$18,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$18:$P$18,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$18:$P$18,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$18:$CQ$18,$Q$82:$CQ$82)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$19:$L$19,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$19:$L$19,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$19:$L$19,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$19:$L$19,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$19:$L$19,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$19:$L$19,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$19:$P$19,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$19:$P$19,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$19:$P$19,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$19:$P$19,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$19:$P$19,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$98:$CQ$98)","v":2.02}]
[]
[2045,{"$f":"SUMPRODUCT($D$20:$L$20,$D$137:$L$137)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$20:$L$20,$D$132:$L$132)","v":1806.2556152},{"$f":"SUMPRODUCT($D$20:$L$20,$D$133:$L$133)","v":191.8619063225},{"$f":"SUMPRODUCT($D$20:$L$20,$D$134:$L$134)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$135:$L$135)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$136:$L$136)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$20:$L$20,$D$131:$L$131)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$20:$L$20,$D$138:$L$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($M$20:$P$20,$M$137:$P$137)","v":73.8539095},{"$f":"SUMPRODUCT($M$20:$P$20,$M$132:$P$132)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$20:$P$20,$M$133:$P$133)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$20:$P$20,$M$134:$P$134)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$20:$P$20,$M$135:$P$135)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$20:$P$20,$M$136:$P$136)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$20:$P$20,$M$131:$P$131)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$20:$P$20,$M$138:$P$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$137:$CQ$137)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$132:$CQ$132)","v":80.1842446},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$133:$CQ$133)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$134:$CQ$134)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$135:$CQ$135)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$136:$CQ$136)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$131:$CQ$131)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$138:$CQ$138)","v":2.02}]
[null,{"$f":"GetTSTableValue(A391:K401,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A391:K401,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A391:K401,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A391:K401,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A391:K401,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A391:K401,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A391:K401,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A391:K401,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M391:W401,Year,2)","v":82.294356300000004},{"$f":"GetTSTableValue(M391:W401,Year,3)","v":1329.370371},{"$f":"GetTSTableValue(M391:W401,Year,4)","v":151.25280665599999},{"$f":"GetTSTableValue(M391:W401,Year,5)","v":7.5964021199999996},{"$f":"GetTSTableValue(M391:W401,Year,6)","v":6.995020285499999},{"$f":"GetTSTableValue(M391:W401,Year,7)","v":0.464224574},null,null,{"$f":"GetTSTableValue(M391:W401,Year,10)","v":6.140425046999999},{"$f":"GetTSTableValue(M391:W401,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y391:AI401,Year,2)","v":39.037066449999998},{"$f":"GetTSTableValue(Y391:AI401,Year,3)","v":198.35049979999999},{"$f":"GetTSTableValue(Y391:AI401,Year,4)","v":432.14032560149997},{"$f":"GetTSTableValue(Y391:AI401,Year,5)","v":30.586069091499997},{"$f":"GetTSTableValue(Y391:AI401,Year,6)","v":29.668170501999999},{"$f":"GetTSTableValue(Y391:AI401,Year,7)","v":0.45367401549999997},null,null,{"$f":"GetTSTableValue(Y391:AI401,Year,10)","v":1.772493828},{"$f":"GetTSTableValue(Y391:AI401,Year,11)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$22:$L$22,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$22:$L$22,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$22:$L$22,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$22:$L$22,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$22:$L$22,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$22:$L$22,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$22:$L$22,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$22:$L$22,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$22:$P$22,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$22:$P$22,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$22:$P$22,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$22:$P$22,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$22:$P$22,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$22:$P$22,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$22:$P$22,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$22:$P$22,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$22:$CQ$22,$Q$66:$CQ$66)","v":2.02}]
[null,{"$f":"GetTSTableValue(A427:K437,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A427:K437,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A427:K437,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A427:K437,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A427:K437,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A427:K437,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A427:K437,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A427:K437,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M427:W437,Year,2)","v":82.294356300000004},{"$f":"GetTSTableValue(M427:W437,Year,3)","v":1329.370371},{"$f":"GetTSTableValue(M427:W437,Year,4)","v":151.25280665599999},{"$f":"GetTSTableValue(M427:W437,Year,5)","v":7.5964021199999996},{"$f":"GetTSTableValue(M427:W437,Year,6)","v":6.995020285499999},{"$f":"GetTSTableValue(M427:W437,Year,7)","v":0.464224574},null,null,{"$f":"GetTSTableValue(M427:W437,Year,10)","v":6.140425046999999},{"$f":"GetTSTableValue(M427:W437,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y427:AI437,Year,2)","v":39.037066449999998},{"$f":"GetTSTableValue(Y427:AI437,Year,3)","v":198.35049979999999},{"$f":"GetTSTableValue(Y427:AI437,Year,4)","v":432.14032560149997},{"$f":"GetTSTableValue(Y427:AI437,Year,5)","v":30.586069091499997},{"$f":"GetTSTableValue(Y427:AI437,Year,6)","v":29.668170501999999},{"$f":"GetTSTableValue(Y427:AI437,Year,7)","v":0.45367401549999997},null,null,{"$f":"GetTSTableValue(Y427:AI437,Year,10)","v":1.772493828},{"$f":"GetTSTableValue(Y427:AI437,Year,11)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$23:$L$23,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$23:$L$23,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$23:$L$23,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$23:$L$23,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$23:$L$23,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$23:$L$23,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$23:$L$23,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$23:$L$23,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$23:$P$23,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$23:$P$23,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$23:$P$23,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$23:$P$23,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$23:$P$23,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$23:$P$23,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$23:$P$23,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$23:$P$23,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$23:$CQ$23,$Q$106:$CQ$106)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$24:$L$24,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$24:$L$24,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$24:$L$24,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$24:$L$24,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$24:$L$24,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$24:$L$24,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$24:$L$24,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$24:$L$24,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$24:$P$24,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$24:$P$24,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$24:$P$24,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$24:$P$24,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$24:$P$24,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$24:$P$24,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$24:$P$24,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$24:$P$24,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$24:$CQ$24,$Q$90:$CQ$90)","v":2.02}]
[]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[]
[2000,{"$f":"SUMPRODUCT($D$27:$L$27,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$27:$L$27,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$27:$L$27,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$27:$L$27,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$27:$L$27,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$27:$L$27,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$27:$L$27,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$27:$L$27,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$27:$P$27,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$27:$P$27,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$27:$P$27,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$27:$P$27,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$27:$P$27,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$27:$P$27,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$27:$P$27,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$27:$P$27,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$27:$CQ$27,$Q$66:$CQ$66)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$28:$L$28,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$28:$L$28,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$28:$L$28,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$28:$L$28,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$28:$L$28,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$28:$L$28,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$28:$L$28,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$28:$L$28,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$28:$P$28,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$28:$P$28,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$28:$P$28,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$28:$P$28,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$28:$P$28,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$28:$P$28,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$28:$P$28,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$28:$P$28,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$82:$CQ$82)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$28:$L$28,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$28:$L$28,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$28:$L$28,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$28:$L$28,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$28:$L$28,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$28:$L$28,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$28:$L$28,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$28:$L$28,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$28:$P$28,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$28:$P$28,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$28:$P$28,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$28:$P$28,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$28:$P$28,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$28:$P$28,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$28:$P$28,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$28:$P$28,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$106:$CQ$106)","v":2.02}]
[2035,{"$f":"SUMPRODUCT($D$29:$L$29,$D$121:$L$121)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$29:$L$29,$D$116:$L$116)","v":1806.2556152},{"$f":"SUMPRODUCT($D$29:$L$29,$D$117:$L$117)","v":191.8619063225},{"$f":"SUMPRODUCT($D$29:$L$29,$D$118:$L$118)","v":7.427593184},{"$f":"SUMPRODUCT($D$29:$L$29,$D$119:$L$119)","v":7.427593184},{"$f":"SUMPRODUCT($D$29:$L$29,$D$120:$L$120)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$29:$L$29,$D$115:$L$115)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$29:$L$29,$D$122:$L$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($M$29:$P$29,$M$121:$P$121)","v":73.8539095},{"$f":"SUMPRODUCT($M$29:$P$29,$M$116:$P$116)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$29:$P$29,$M$117:$P$117)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$29:$P$29,$M$118:$P$118)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$29:$P$29,$M$119:$P$119)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$29:$P$29,$M$120:$P$120)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$29:$P$29,$M$115:$P$115)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$29:$P$29,$M$122:$P$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$121:$CQ$121)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$116:$CQ$116)","v":80.1842446},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$117:$CQ$117)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$118:$CQ$118)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$119:$CQ$119)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$120:$CQ$120)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$115:$CQ$115)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$122:$CQ$122)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$30:$L$30,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$30:$L$30,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$30:$L$30,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$30:$L$30,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$30:$L$30,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$30:$L$30,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$30:$P$30,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$30:$P$30,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$30:$P$30,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$30:$P$30,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$30:$P$30,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$30:$P$30,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$30:$P$30,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$30:$P$30,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$106:$CQ$106)","v":2.02}]
["Corn stover collection",null,null,null,null,null,null,null,null,null,null,null,"Corn stover collection",null,null,null,null,null,null,null,null,null,null,null,"Corn stover collection"]
[2005,{"$f":"SUMPRODUCT($D$31:$L$31,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$31:$L$31,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$31:$L$31,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$31:$L$31,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$31:$L$31,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$31:$L$31,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$31:$L$31,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$31:$L$31,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$31:$P$31,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$31:$P$31,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$31:$P$31,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$31:$P$31,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$31:$P$31,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$31:$P$31,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$31:$P$31,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$74:$CQ$74)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2005,{"$f":"SUMPRODUCT($D$33:$L$33,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$33:$L$33,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$33:$L$33,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$33:$L$33,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$33:$L$33,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$33:$L$33,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$33:$P$33,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$33:$P$33,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$33:$P$33,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$33:$P$33,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$33:$P$33,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$74:$CQ$74)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$33:$L$33,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$33:$L$33,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$33:$L$33,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$33:$L$33,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$33:$L$33,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$33:$L$33,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$33:$L$33,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$33:$L$33,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$33:$P$33,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$33:$P$33,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$33:$P$33,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$33:$P$33,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$33:$P$33,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$98:$CQ$98)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$34:$L$34,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$34:$L$34,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$34:$L$34,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$34:$L$34,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$34:$L$34,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$34:$L$34,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$34:$P$34,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$34:$P$34,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$34:$P$34,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$34:$P$34,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$34:$P$34,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$34:$P$34,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$34:$P$34,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$34:$P$34,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$114:$CQ$114)","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[]
[2025,{"$f":"SUMPRODUCT($D$36:$L$36,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$36:$L$36,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$36:$L$36,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$36:$L$36,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$36:$L$36,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$36:$L$36,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$36:$L$36,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$36:$L$36,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$36:$P$36,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$36:$P$36,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$36:$P$36,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$36:$P$36,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$36:$P$36,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$36:$P$36,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$36:$P$36,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$36:$P$36,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$36:$CQ$36,$Q$106:$CQ$106)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$37:$L$37,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$37:$L$37,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$37:$L$37,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$37:$L$37,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$37:$L$37,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$37:$L$37,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$37:$P$37,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$37:$P$37,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$37:$P$37,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$37:$P$37,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$37:$P$37,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$37:$P$37,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$37:$P$37,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$37:$P$37,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$90:$CQ$90)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$38:$L$38,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$38:$L$38,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$38:$L$38,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$38:$L$38,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$38:$L$38,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$38:$L$38,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$38:$L$38,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$38:$L$38,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$38:$P$38,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$38:$P$38,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$38:$P$38,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$38:$P$38,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$38:$P$38,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$38:$P$38,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$38:$P$38,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$38:$P$38,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$74:$CQ$74)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$38:$L$38,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$38:$L$38,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$38:$L$38,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$38:$L$38,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$38:$L$38,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$38:$L$38,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$38:$P$38,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$38:$P$38,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$38:$P$38,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$38:$P$38,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$38:$P$38,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$38:$P$38,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$38:$P$38,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$38:$P$38,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$129:$CQ$129)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$124:$CQ$124)","v":80.1842446},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$125:$CQ$125)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$126:$CQ$126)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$127:$CQ$127)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$128:$CQ$128)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$123:$CQ$123)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$130:$CQ$130)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$39:$L$39,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$39:$L$39,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$39:$L$39,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$39:$L$39,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$39:$L$39,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$39:$L$39,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$39:$L$39,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$39:$L$39,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$39:$P$39,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$39:$P$39,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$39:$P$39,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$39:$P$39,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$39:$P$39,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$39:$P$39,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$39:$P$39,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$39:$P$39,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$39:$CQ$39,$Q$114:$CQ$114)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$40:$L$40,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$40:$L$40,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$40:$L$40,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$40:$L$40,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$40:$L$40,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$40:$L$40,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$40:$L$40,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$40:$L$40,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$40:$P$40,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$40:$P$40,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$40:$P$40,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$40:$P$40,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$40:$P$40,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$40:$P$40,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$40:$P$40,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$40:$P$40,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$129:$CQ$129)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$124:$CQ$124)","v":80.1842446},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$125:$CQ$125)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$126:$CQ$126)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$127:$CQ$127)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$128:$CQ$128)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$123:$CQ$123)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$130:$CQ$130)","v":2.02}]
[null,{"$f":"B749","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J749","v":632.67479101099991},{"$f":"K749","v":1.96},null,null,{"$f":"N749","v":82.294356300000004},1329.370371,151.25280665599999,7.5964021199999996,6.995020285499999,0.464224574,null,null,{"$f":"V749","v":6.140425046999999},{"$f":"W749","v":1.96},null,null,{"$f":"Z749","v":39.037066449999998},198.35049979999999,432.14032560149997,30.586069091499997,29.668170501999999,0.45367401549999997,null,null,{"$f":"AH749","v":1.772493828},{"$f":"AI749","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[2010,{"$f":"SUMPRODUCT($D$42:$L$42,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$42:$L$42,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$42:$L$42,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$42:$L$42,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$42:$L$42,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$42:$L$42,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$42:$L$42,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$42:$L$42,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$42:$P$42,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$42:$P$42,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$42:$P$42,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$42:$P$42,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$42:$P$42,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$42:$P$42,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$42:$P$42,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$42:$P$42,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$82:$CQ$82)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$43:$L$43,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$43:$L$43,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$43:$L$43,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$43:$L$43,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$43:$L$43,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$43:$L$43,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$43:$L$43,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$43:$L$43,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$43:$P$43,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$43:$P$43,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$43:$P$43,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$43:$P$43,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$43:$P$43,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$43:$P$43,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$66:$CQ$66)","v":2.02}]
[2035,{"$f":"SUMPRODUCT($D$43:$L$43,$D$121:$L$121)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$43:$L$43,$D$116:$L$116)","v":1806.2556152},{"$f":"SUMPRODUCT($D$43:$L$43,$D$117:$L$117)","v":191.8619063225},{"$f":"SUMPRODUCT($D$43:$L$43,$D$118:$L$118)","v":7.427593184},{"$f":"SUMPRODUCT($D$43:$L$43,$D$119:$L$119)","v":7.427593184},{"$f":"SUMPRODUCT($D$43:$L$43,$D$120:$L$120)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$43:$L$43,$D$115:$L$115)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$43:$L$43,$D$122:$L$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($M$43:$P$43,$M$121:$P$121)","v":73.8539095},{"$f":"SUMPRODUCT($M$43:$P$43,$M$116:$P$116)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$43:$P$43,$M$117:$P$117)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$118:$P$118)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$43:$P$43,$M$119:$P$119)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$43:$P$43,$M$120:$P$120)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$43:$P$43,$M$115:$P$115)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$43:$P$43,$M$122:$P$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$121:$CQ$121)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$116:$CQ$116)","v":80.1842446},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$117:$CQ$117)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$118:$CQ$118)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$119:$CQ$119)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$120:$CQ$120)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$115:$CQ$115)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$122:$CQ$122)","v":2.02}]
[2045,{"$f":"SUMPRODUCT($D$44:$L$44,$D$137:$L$137)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$44:$L$44,$D$132:$L$132)","v":1806.2556152},{"$f":"SUMPRODUCT($D$44:$L$44,$D$133:$L$133)","v":191.8619063225},{"$f":"SUMPRODUCT($D$44:$L$44,$D$134:$L$134)","v":7.427593184},{"$f":"SUMPRODUCT($D$44:$L$44,$D$135:$L$135)","v":7.427593184},{"$f":"SUMPRODUCT($D$44:$L$44,$D$136:$L$136)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$44:$L$44,$D$131:$L$131)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$44:$L$44,$D$138:$L$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($M$44:$P$44,$M$137:$P$137)","v":73.8539095},{"$f":"SUMPRODUCT($M$44:$P$44,$M$132:$P$132)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$44:$P$44,$M$133:$P$133)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$44:$P$44,$M$134:$P$134)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$44:$P$44,$M$135:$P$135)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$44:$P$44,$M$136:$P$136)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$44:$P$44,$M$131:$P$131)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$44:$P$44,$M$138:$P$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$137:$CQ$137)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$132:$CQ$132)","v":80.1842446},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$133:$CQ$133)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$134:$CQ$134)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$135:$CQ$135)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$136:$CQ$136)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$131:$CQ$131)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$44:$CQ$44,$Q$138:$CQ$138)","v":2.02}]
[2035,{"$f":"SUMPRODUCT($D$45:$L$45,$D$121:$L$121)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$45:$L$45,$D$116:$L$116)","v":1806.2556152},{"$f":"SUMPRODUCT($D$45:$L$45,$D$117:$L$117)","v":191.8619063225},{"$f":"SUMPRODUCT($D$45:$L$45,$D$118:$L$118)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$119:$L$119)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$120:$L$120)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$45:$L$45,$D$115:$L$115)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$45:$L$45,$D$122:$L$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($M$45:$P$45,$M$121:$P$121)","v":73.8539095},{"$f":"SUMPRODUCT($M$45:$P$45,$M$116:$P$116)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$45:$P$45,$M$117:$P$117)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$45:$P$45,$M$118:$P$118)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$45:$P$45,$M$119:$P$119)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$45:$P$45,$M$120:$P$120)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$45:$P$45,$M$115:$P$115)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$45:$P$45,$M$122:$P$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$121:$CQ$121)","v":22.346082903000003},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$116:$CQ$116)","v":20.141016176499999},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$117:$CQ$117)","v":342.87352721118998},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$118:$CQ$118)","v":4.9550697995249999},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$119:$CQ$119)","v":4.8048298464849992},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$120:$CQ$120)","v":0.36958606425499996},null,null,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$115:$CQ$115)","v":1.8650222260449998},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$122:$CQ$122)","v":2.02}]
[]
[null,{"$f":"GetTSTableValue(A859:K869,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A859:K869,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A859:K869,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A859:K869,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A859:K869,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A859:K869,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A859:K869,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A859:K869,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M859:W869,Year,2)","v":82.294356300000004},{"$f":"GetTSTableValue(M859:W869,Year,3)","v":1329.370371},{"$f":"GetTSTableValue(M859:W869,Year,4)","v":151.25280665599999},{"$f":"GetTSTableValue(M859:W869,Year,5)","v":7.5964021199999996},{"$f":"GetTSTableValue(M859:W869,Year,6)","v":6.995020285499999},{"$f":"GetTSTableValue(M859:W869,Year,7)","v":0.464224574},null,null,{"$f":"GetTSTableValue(M859:W869,Year,10)","v":6.140425046999999},{"$f":"GetTSTableValue(M859:W869,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y859:AI869,Year,2)","v":29.014035874999998},{"$f":"GetTSTableValue(Y859:AI869,Year,3)","v":70.889202561499999},{"$f":"GetTSTableValue(Y859:AI869,Year,4)","v":361.29575190245498},{"$f":"GetTSTableValue(Y859:AI869,Year,5)","v":8.4126988311449988},{"$f":"GetTSTableValue(Y859:AI869,Year,6)","v":8.1610680109199976},{"$f":"GetTSTableValue(Y859:AI869,Year,7)","v":0.383723812645},null,null,{"$f":"GetTSTableValue(Y859:AI869,Year,10)","v":2.3874858829649996},{"$f":"GetTSTableValue(Y859:AI869,Year,11)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$47:$L$47,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$47:$L$47,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$47:$L$47,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$47:$L$47,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$47:$P$47,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$47:$P$47,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$47:$P$47,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$47:$P$47,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$65:$CQ$65)","v":103.59593391150001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$60:$CQ$60)","v":594.81938711299983},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$61:$CQ$61)","v":1118.8333430989899},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$62:$CQ$62)","v":82.171020271134992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$63:$CQ$63)","v":79.707253850214997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$64:$CQ$64)","v":107.33062060933},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$59:$CQ$59)","v":0.59673958875999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$66:$CQ$66)","v":2.02}]
[]
[null,{"$f":"B875","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J875","v":632.67479101099991},{"$f":"K875","v":1.96},null,null,{"$f":"N875","v":82.294356300000004},1329.370371,151.25280665599999,7.5964021199999996,6.995020285499999,0.464224574,null,null,{"$f":"V875","v":6.140425046999999},{"$f":"W875","v":1.96},null,null,{"$f":"Z875","v":39.037066449999998},198.35049979999999,432.14032560149997,30.586069091499997,29.668170501999999,0.45367401549999997,null,null,{"$f":"AH875","v":1.772493828},{"$f":"AI875","v":2.02}]
[null,{"$f":"GetTSTableValue(A877:K887,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A877:K887,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A877:K887,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A877:K887,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A877:K887,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A877:K887,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A877:K887,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A877:K887,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M877:W887,Year,2)","v":82.294356300000004},{"$f":"GetTSTableValue(M877:W887,Year,3)","v":1329.370371},{"$f":"GetTSTableValue(M877:W887,Year,4)","v":151.25280665599999},{"$f":"GetTSTableValue(M877:W887,Year,5)","v":7.5964021199999996},{"$f":"GetTSTableValue(M877:W887,Year,6)","v":6.995020285499999},{"$f":"GetTSTableValue(M877:W887,Year,7)","v":0.464224574},null,null,{"$f":"GetTSTableValue(M877:W887,Year,10)","v":6.140425046999999},{"$f":"GetTSTableValue(M877:W887,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y877:AI887,Year,2)","v":39.037066449999998},{"$f":"GetTSTableValue(Y877:AI887,Year,3)","v":198.35049979999999},{"$f":"GetTSTableValue(Y877:AI887,Year,4)","v":432.14032560149997},{"$f":"GetTSTableValue(Y877:AI887,Year,5)","v":30.586069091499997},{"$f":"GetTSTableValue(Y877:AI887,Year,6)","v":29.668170501999999},{"$f":"GetTSTableValue(Y877:AI887,Year,7)","v":0.45367401549999997},null,null,{"$f":"GetTSTableValue(Y877:AI887,Year,10)","v":1.772493828},{"$f":"GetTSTableValue(Y877:AI887,Year,11)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2000,{"$f":"SUMPRODUCT($D$48:$L$48,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$48:$L$48,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$48:$L$48,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$48:$L$48,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$48:$L$48,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$48:$L$48,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$48:$P$48,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$48:$P$48,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$48:$P$48,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$48:$P$48,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$66:$CQ$66)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$48:$L$48,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$48:$L$48,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$48:$L$48,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$48:$L$48,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$48:$L$48,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$48:$L$48,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$48:$L$48,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$48:$P$48,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$48:$P$48,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$48:$P$48,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$74:$CQ$74)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$48:$L$48,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$48:$P$48,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$48:$P$48,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$48:$P$48,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$48:$P$48,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$82:$CQ$82)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$48:$L$48,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$48:$P$48,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$48:$P$48,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$48:$P$48,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$48:$P$48,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$90:$CQ$90)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$48:$L$48,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$48:$P$48,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$48:$P$48,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$48:$P$48,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$98:$CQ$98)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$48:$L$48,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$48:$P$48,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$48:$P$48,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$48:$P$48,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$106:$CQ$106)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$48:$L$48,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$48:$P$48,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$114:$CQ$114)","v":2.02}]
[2035,{"$f":"SUMPRODUCT($D$48:$L$48,$D$121:$L$121)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$116:$L$116)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$117:$L$117)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$118:$L$118)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$119:$L$119)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$120:$L$120)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$115:$L$115)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$122:$L$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($M$48:$P$48,$M$121:$P$121)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$116:$P$116)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$117:$P$117)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$118:$P$118)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$119:$P$119)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$120:$P$120)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$115:$P$115)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$122:$P$122)","v":1.96},null,2035,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$121:$CQ$121)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$116:$CQ$116)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$117:$CQ$117)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$118:$CQ$118)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$119:$CQ$119)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$120:$CQ$120)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$115:$CQ$115)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$122:$CQ$122)","v":2.02}]
[2040,{"$f":"SUMPRODUCT($D$48:$L$48,$D$129:$L$129)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$124:$L$124)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$125:$L$125)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$126:$L$126)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$127:$L$127)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$128:$L$128)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$123:$L$123)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$130:$L$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($M$48:$P$48,$M$129:$P$129)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$124:$P$124)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$125:$P$125)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$126:$P$126)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$127:$P$127)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$128:$P$128)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$123:$P$123)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$130:$P$130)","v":1.96},null,2040,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$129:$CQ$129)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$124:$CQ$124)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$125:$CQ$125)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$126:$CQ$126)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$127:$CQ$127)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$128:$CQ$128)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$123:$CQ$123)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$130:$CQ$130)","v":2.02}]
[2045,{"$f":"SUMPRODUCT($D$48:$L$48,$D$137:$L$137)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$132:$L$132)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$133:$L$133)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$134:$L$134)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$135:$L$135)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$136:$L$136)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$131:$L$131)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$138:$L$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($M$48:$P$48,$M$137:$P$137)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$132:$P$132)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$133:$P$133)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$134:$P$134)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$135:$P$135)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$136:$P$136)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$131:$P$131)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$138:$P$138)","v":1.96},null,2045,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$137:$CQ$137)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$132:$CQ$132)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$133:$CQ$133)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$134:$CQ$134)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$135:$CQ$135)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$136:$CQ$136)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$131:$CQ$131)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$138:$CQ$138)","v":2.02}]
[2050,{"$f":"SUMPRODUCT($D$48:$L$48,$D$145:$L$145)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$48:$L$48,$D$140:$L$140)","v":1806.2556152},{"$f":"SUMPRODUCT($D$48:$L$48,$D$141:$L$141)","v":191.8619063225},{"$f":"SUMPRODUCT($D$48:$L$48,$D$142:$L$142)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$143:$L$143)","v":7.427593184},{"$f":"SUMPRODUCT($D$48:$L$48,$D$144:$L$144)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$48:$L$48,$D$139:$L$139)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$48:$L$48,$D$146:$L$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($M$48:$P$48,$M$145:$P$145)","v":73.8539095},{"$f":"SUMPRODUCT($M$48:$P$48,$M$140:$P$140)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$48:$P$48,$M$141:$P$141)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$48:$P$48,$M$142:$P$142)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$48:$P$48,$M$143:$P$143)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$48:$P$48,$M$144:$P$144)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$48:$P$48,$M$139:$P$139)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$48:$P$48,$M$146:$P$146)","v":1.96},null,2050,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$145:$CQ$145)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$140:$CQ$140)","v":80.1842446},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$141:$CQ$141)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$142:$CQ$142)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$143:$CQ$143)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$144:$CQ$144)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$139:$CQ$139)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$48:$CQ$48,$Q$146:$CQ$146)","v":2.02}]

{"sheet":"EF","index":25,"n_rows":118,"n_cols":86,"rows_kept":118,"cut":false,"hidden":false,"merged":[[34,84,35,84],[34,85,35,85],[3,41,3,45],[3,1,3,9],[3,11,3,15],[3,62,3,66],[3,46,3,48],[3,49,3,53],[3,54,3,55],[3,59,3,60],[49,28,50,28],[49,40,50,40],[34,28,35,28],[34,40,35,40],[3,16,3,20],[3,21,3,22],[3,25,3,26],[3,27,3,30],[3,31,3,35],[3,36,3,40]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel from SCO","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,"Switchgrass",null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse","Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas","MSW","Yard trimming waste","Refinery Catalyst coke","Fuel Gas","NG combusted in SMR","Fuel Gas FT fuel","Fuel Gas Methanol","Tail Gas including H2","Tail Gas without H2","Fuel Gas PTHQL","FT Integrated"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Steam Cracker Furnace","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler","Small Industrial Boiler ","Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler","Incinerator","Small Industrial Boiler","Fludized Catalytic Bed (FCC) unit","Industrial Boiler","With steamSMR Fuels Combustion","Industrial Boiler","Industrial Boiler","Steam Cracker","Steam Cracker","Industrial Boiler","Industrial Boiler"]
["VOC",{"$f":"EF_TS!$C$8","v":2.54},{"$f":"EF_TS!$C$28","v":2.54},{"$f":"EF_TS!$C$48","v":1.056},{"$f":"EF_TS!$C$88","v":0.26700000000000002},{"$f":"EF_TS!$C$68","v":1.056},{"$f":"EF_TS!$C$108","v":130.05799999999999},{"$f":"EF_TS!$C$128","v":2.5},100,{"$f":" EF_TS!$C$148","v":2.54},{"$f":"H6","v":2.5},{"$f":"EF_TS!$C$168","v":2.089},{"$f":"EF_TS!$C$188","v":0.90500000000000003},{"$f":"EF_TS!$C$208","v":3.6509999999999998},{"$f":"S6","v":2.0270000000000001},{"$f":"T6","v":0.25800000000000001},{"$f":"EF_TS!$C$268","v":1.1729999780654907},{"$f":"EF_TS!$C$288","v":1.2010000000000001},{"$f":"EF_TS!$C$328","v":2.0270000000000001},{"$f":"EF_TS!$C$308","v":0.25800000000000001},{"$f":"EF_TS!$C$408","v":41.5},{"$f":"EF_TS!$C$428","v":598.35},{"$f":"EF_TS!$C$448","v":145.66999999999999},{"$f":"EF_TS!$C$248","v":0.81999999284744263},{"$f":"(AD37+AD52)/2","v":6.5679594175937552},{"$f":"EF_TS!$C$468","v":4.2720000000000002},{"$f":"EF_TS!$C$488","v":4.2720000000000002},{"$f":"EF_TS!$C$508","v":1.4950000000000001},{"$f":"EF_TS!$C$548","v":0.12199999999999996},{"$f":"EF_TS!$C$528","v":0.47154493127067021},10,{"$f":"EF_TS!$C$608","v":0.61498714625340167},{"$f":"EF_TS!$C$588","v":0.61498714625340167},{"$f":"EF_TS!$C$568","v":7.9859999999999998},{"$f":"EF_TS!$C$628","v":1.3320632546304543},2.4170000553131104,{"$f":"EF_TS!$C$688","v":0.61376230359972495},{"$f":"EF_TS!$C$668","v":0.61376230359972495},{"$f":"EF_TS!$C$648","v":7.9859999999999998},{"$f":"EF_TS!$C$708","v":1.3320632546304543},2.4170000553131104,{"$f":"EF_TS!$C$768","v":0.61806221465366795},{"$f":"EF_TS!$C$748","v":0.61806221465366795},{"$f":"EF_TS!$C$728","v":7.9859999999999998},{"$f":"EF_TS!$C$788","v":1.3320632546304543},2.4170000553131104,{"$f":"EF_TS!$C$908","v":0.6142014441478798},{"$f":"EF_TS!$C$888","v":0.6142014441478798},2.4170000553131104,{"$f":"EF_TS!$C$968","v":0.59345455834033944},{"$f":"EF_TS!$C$948","v":0.59345455834033944},{"$f":"EF_TS!$C$928","v":7.9859999999999998},{"$f":"EF_TS!$C$988","v":1.3320632546304543},2.4170000553131104,7,7.9859999999999998,{"$f":"AX6","v":0.59345455834033944},{"$f":"EF_TS!$C$1068","v":0},{"$f":"AD6","v":0.47154493127067021},62.701000000000001,23.666,{"$f":"AB6","v":1.4950000000000001},{"$f":"EF_TS!$C$848","v":0.61166150784265905},{"$f":"EF_TS!$C$828","v":0.61166150784265905},{"$f":"EF_TS!$C$808","v":7.9859999999999998},{"$f":"EF_TS!$C$868","v":1.3320632546304543},2.4170000553131104,{"$f":"EF_TS!$C$1008","v":7.9859999999999998},{"$f":"EF_TS!$C$1028","v":7.9859999999999998},{"$f":"EF_TS!$C$1048","v":7.9859999999999998},{"$f":"BR6","v":7.9859999999999998},2.3851657366991508,0,{"$f":"EF_TS!$C$968","v":0.59345455834033944},2.2588527816853503,{"$f":"B6","v":2.54},2.2110486259684454,2.54,2.54,2.3607,1.5523,{"$f":"B6","v":2.54},{"$f":"C6","v":2.54}]
["CO",{"$f":"EF_TS!$D$8","v":22.21},{"$f":"EF_TS!$D$28","v":24.97},{"$f":"EF_TS!$D$48","v":41.286000000000001},{"$f":"EF_TS!$D$88","v":14.532999999999999},{"$f":"EF_TS!$D$68","v":41.286000000000001},{"$f":"EF_TS!$D$108","v":660.91099999999994},{"$f":"EF_TS!$D$128","v":26},50,{"$f":" EF_TS!$D$148","v":22.21},{"$f":"H7","v":26},{"$f":"EF_TS!$D$168","v":16.209},{"$f":"EF_TS!$D$188","v":36.017000000000003},{"$f":"EF_TS!$D$208","v":16.152999999999999},{"$f":"S7","v":526.19200000000001},{"$f":"T7","v":1.56},{"$f":"EF_TS!$D$268","v":16.686000823974609},{"$f":"EF_TS!$D$288","v":25.114999999999998},{"$f":"EF_TS!$D$328","v":526.19200000000001},{"$f":"EF_TS!$D$308","v":1.56},{"$f":"EF_TS!$D$408","v":200.11},{"$f":"EF_TS!$D$428","v":1303.953},{"$f":"EF_TS!$D$448","v":5850.26},{"$f":"EF_TS!$D$248","v":23.739999771118164},{"$f":"(AD38+AD53)/2","v":182.80732631119926},{"$f":"EF_TS!$D$468","v":3.5310000000000001},{"$f":"EF_TS!$D$488","v":3.5310000000000001},{"$f":"EF_TS!$D$508","v":12.417},{"$f":"EF_TS!$D$548","v":2.2349999999999994},{"$f":"EF_TS!$D$528","v":23.954809379648633},100,{"$f":"EF_TS!$D$608","v":9.7513534250812377},{"$f":"EF_TS!$D$588","v":9.7513534250812377},{"$f":"EF_TS!$D$568","v":270.17},{"$f":"EF_TS!$D$628","v":11.078546431240618},28.822000503540039,{"$f":"EF_TS!$D$688","v":9.7319320864746022},{"$f":"EF_TS!$D$668","v":9.7319320864746022},{"$f":"EF_TS!$D$648","v":270.17},{"$f":"EF_TS!$D$708","v":11.078546431240618},28.822000503540039,{"$f":"EF_TS!$D$768","v":9.8001122958315872},{"$f":"EF_TS!$D$748","v":9.8001122958315872},{"$f":"EF_TS!$D$728","v":270.17},{"$f":"EF_TS!$D$788","v":11.078546431240618},28.822000503540039,{"$f":"EF_TS!$D$908","v":9.7388951827188581},{"$f":"EF_TS!$D$888","v":9.7388951827188581},28.822000503540039,{"$f":"EF_TS!$D$968","v":9.4099286064064369},{"$f":"EF_TS!$D$948","v":9.4099286064064369},{"$f":"EF_TS!$D$928","v":270.17},{"$f":"EF_TS!$D$988","v":11.078546431240618},28.822000503540039,92,281.86599999999999,{"$f":"AX7","v":9.4099286064064369},{"$f":"EF_TS!$D$1068","v":0},23.954809379648633,273.49700000000001,41.469000000000001,{"$f":"AB7","v":12.417},{"$f":"EF_TS!$D$848","v":9.6986214684789864},{"$f":"EF_TS!$D$828","v":9.6986214684789864},{"$f":"EF_TS!$D$808","v":270.17},{"$f":"EF_TS!$D$868","v":11.078546431240618},28.822000503540039,{"$f":"EF_TS!$D$1008","v":270.17},{"$f":"EF_TS!$D$1028","v":270.17},{"$f":"EF_TS!$D$1048","v":270.17},{"$f":"BR7","v":270.17},17.226152096222645,31.159273059355947,{"$f":"EF_TS!$D$968","v":9.4099286064064369},12.853796629391958,22.21,2.1938820792102582,22.21,22.21,11.237,18.564900000000002,22.21,24.97]
["NOx",{"$f":"EF_TS!$E$8","v":36.4},{"$f":"EF_TS!$E$28","v":41.05},{"$f":"EF_TS!$E$48","v":31.969000000000001},{"$f":"EF_TS!$E$88","v":17.425000000000001},{"$f":"EF_TS!$E$68","v":31.969000000000001},{"$f":"EF_TS!$E$108","v":752.81600000000003},{"$f":"EF_TS!$E$128","v":48.900001525878899},100,{"$f":" EF_TS!$E$148","v":13.296832},{"$f":"H8","v":48.900001525878899},{"$f":"EF_TS!$E$168","v":112.08},{"$f":"EF_TS!$E$188","v":137.08099999999999},{"$f":"EF_TS!$E$208","v":114.437},267.89,256.41199999999998,{"$f":"EF_TS!$E$268","v":82.224998474121094},{"$f":"EF_TS!$E$288","v":66.543000000000006},{"$f":"EF_TS!$E$328","v":267.89},{"$f":"EF_TS!$E$308","v":256.41199999999998},{"$f":"EF_TS!$E$408","v":434.31},{"$f":"EF_TS!$E$428","v":98.587999999999994},{"$f":"EF_TS!$E$448","v":169.44},{"$f":"EF_TS!$E$248","v":181.60000610351563},{"$f":"(AD39+AD54)/2","v":114.7347572163718},{"$f":"EF_TS!$E$468","v":69.412999999999997},{"$f":"EF_TS!$E$488","v":69.412999999999997},{"$f":"EF_TS!$E$508","v":116.035},{"$f":"EF_TS!$E$548","v":11.902000000000001},{"$f":"EF_TS!$E$528","v":121.63087470943928},40,{"$f":"EF_TS!$E$608","v":64.213488868141468},{"$f":"EF_TS!$E$588","v":64.213488868141468},{"$f":"EF_TS!$E$568","v":103.351},{"$f":"EF_TS!$E$628","v":10.313598990440369},30,{"$f":"EF_TS!$E$688","v":64.085597707185912},{"$f":"EF_TS!$E$668","v":64.085597707185912},{"$f":"EF_TS!$E$648","v":103.351},{"$f":"EF_TS!$E$708","v":10.313598990440369},30,{"$f":"EF_TS!$E$768","v":64.534570165030743},{"$f":"EF_TS!$E$748","v":64.534570165030743},{"$f":"EF_TS!$E$728","v":103.351},{"$f":"EF_TS!$E$788","v":10.313598990440369},30,{"$f":"EF_TS!$E$908","v":64.131450286174399},{"$f":"EF_TS!$E$888","v":64.131450286174399},30,{"$f":"EF_TS!$E$968","v":61.965177496625472},{"$f":"EF_TS!$E$948","v":61.965177496625472},{"$f":"EF_TS!$E$928","v":103.351},{"$f":"EF_TS!$E$988","v":10.313598990440369},30,2.5,103.351,76.411000000000001,{"$f":"EF_TS!$E$1068","v":60},121.63087470943928,20.137,16.204000000000001,{"$f":"AB8","v":116.035},{"$f":"EF_TS!$E$848","v":63.866244464142675},{"$f":"EF_TS!$E$828","v":63.866244464142675},{"$f":"EF_TS!$E$808","v":103.351},{"$f":"EF_TS!$E$868","v":10.313598990440369},30,{"$f":"EF_TS!$E$1008","v":103.351},{"$f":"EF_TS!$E$1028","v":103.351},{"$f":"EF_TS!$E$1048","v":103.351},{"$f":"BR8","v":103.351},31.778152281157357,245.78219697681638,{"$f":"EF_TS!$E$968","v":61.965177496625472},12.452886177292228,36.4,10.144742979018737,36.4,36.4,38.3566,41.148200000000003,36.4,41.05]
["PM10",{"$f":"EF_TS!$F$8","v":3.5070000000000001},{"$f":"EF_TS!$F$28","v":3.5070000000000001},{"$f":"EF_TS!$F$48","v":3.5750000000000002},{"$f":"EF_TS!$F$88","v":0.13300000000000001},{"$f":"EF_TS!$F$68","v":3.5750000000000002},{"$f":"EF_TS!$F$108","v":7.1970000000000001},{"$f":"EF_TS!$F$128","v":3.7000000476837154},90,{"$f":" EF_TS!$F$148","v":3.2150660000000002},{"$f":"H9","v":3.7000000476837154},{"$f":"EF_TS!$F$168","v":11.81},{"$f":"EF_TS!$F$188","v":29.265000000000001},{"$f":"EF_TS!$F$208","v":20.38},{"$f":"S9","v":22.539000000000001},25.943999999999999,{"$f":"EF_TS!$F$268","v":6.4169999999999998},{"$f":"EF_TS!$F$288","v":8.4039999999999999},{"$f":"EF_TS!$F$328","v":22.539000000000001},{"$f":"EF_TS!$F$308","v":25.943999999999999},{"$f":"EF_TS!$F$408","v":29.83},{"$f":"EF_TS!$F$428","v":52.558},{"$f":"EF_TS!$F$448","v":7.92},{"$f":"EF_TS!$F$248","v":29.711999893188477},{"$f":"(AD40+AD55)/2","v":6.1483285227239604},{"$f":"EF_TS!$F$468","v":3.738},{"$f":"EF_TS!$F$488","v":3.738},{"$f":"EF_TS!$F$508","v":22.42},{"$f":"EF_TS!$F$548","v":251.84100000000001},{"$f":"EF_TS!$F$528","v":2.6634014598039615},20,{"$f":"EF_TS!$F$608","v":1.4347004592228441},{"$f":"EF_TS!$F$588","v":1.4347004592228441},{"$f":"EF_TS!$F$568","v":20.334},{"$f":"EF_TS!$F$628","v":5.8689917039267616},2.9600000381469727,{"$f":"EF_TS!$F$688","v":1.4318430298791394},{"$f":"EF_TS!$F$668","v":1.4318430298791394},{"$f":"EF_TS!$F$648","v":20.334},{"$f":"EF_TS!$F$708","v":5.8689917039267616},2.9600000381469727,{"$f":"EF_TS!$F$768","v":1.4418742710218078},{"$f":"EF_TS!$F$748","v":1.4418742710218078},{"$f":"EF_TS!$F$728","v":20.334},{"$f":"EF_TS!$F$788","v":5.8689917039267616},2.9600000381469727,{"$f":"EF_TS!$F$908","v":1.4328674986829826},{"$f":"EF_TS!$F$888","v":1.4328674986829826},2.9600000381469727,{"$f":"EF_TS!$F$968","v":1.3844671918198903},{"$f":"EF_TS!$F$948","v":1.3844671918198903},{"$f":"EF_TS!$F$928","v":20.334},{"$f":"EF_TS!$F$988","v":5.8689917039267616},2.9600000381469727,7.8,158.315,86.599000000000004,{"$f":"EF_TS!$F$1068","v":0},2.6634014598039615,8.4960000000000004,5.0410000000000004,{"$f":"AB9","v":22.42},{"$f":"EF_TS!$F$848","v":1.4269420938908708},{"$f":"EF_TS!$F$828","v":1.4269420938908708},{"$f":"EF_TS!$F$808","v":20.334},{"$f":"EF_TS!$F$868","v":5.8689917039267616},2.9600000381469727,{"$f":"EF_TS!$F$1008","v":20.334},{"$f":"EF_TS!$F$1028","v":20.334},{"$f":"EF_TS!$F$1048","v":20.334},{"$f":"BR9","v":20.334},4.5180841530229063,2.2520854494353459,{"$f":"EF_TS!$F$968","v":1.3844671918198903},11.978407105204887,3.5070000000000001,3.0509521368267283,3.5070000000000001,3.5070000000000001,3.3207,3.8231000000000002,3.5070000000000001,3.5070000000000001]
["PM2.5",{"$f":"EF_TS!$G$8","v":3.5070000000000001},{"$f":"EF_TS!$G$28","v":3.5070000000000001},{"$f":"EF_TS!$G$48","v":3.5750000000000002},{"$f":"EF_TS!$G$88","v":0.13300000000000001},{"$f":"EF_TS!$G$68","v":3.5750000000000002},{"$f":"EF_TS!$G$108","v":7.1970000000000001},{"$f":"EF_TS!$G$128","v":3.7000000476837154},90,{"$f":" EF_TS!$G$148","v":3.2150660000000002},{"$f":"H10","v":3.7000000476837154},{"$f":"EF_TS!$G$168","v":9.8699999999999992},{"$f":"EF_TS!$G$188","v":14.882},{"$f":"EF_TS!$G$208","v":10.615},22.3,6.5739999999999998,{"$f":"EF_TS!$G$268","v":5.03},{"$f":"EF_TS!$G$288","v":7.5220000000000002},{"$f":"EF_TS!$G$328","v":22.3},{"$f":"EF_TS!$G$308","v":6.5739999999999998},{"$f":"EF_TS!$G$408","v":28.935099999999998},{"$f":"EF_TS!$G$428","v":52.558},{"$f":"EF_TS!$G$448","v":7.6823999999999995},{"$f":"EF_TS!$G$248","v":19.312799453735352},{"$f":"(AD41+AD56)/2","v":1.0489210277008865},{"$f":"EF_TS!$G$468","v":3.738},{"$f":"EF_TS!$G$488","v":3.738},{"$f":"EF_TS!$G$508","v":16.93},{"$f":"EF_TS!$G$548","v":73.411000000000001},{"$f":"EF_TS!$G$528","v":2.5210846263102669},20,{"$f":"EF_TS!$G$608","v":1.2671066692492206},{"$f":"EF_TS!$G$588","v":1.2671066692492206},{"$f":"EF_TS!$G$568","v":18.893999999999998},{"$f":"EF_TS!$G$628","v":2.9344958519633808},2.9600000381469727,{"$f":"EF_TS!$G$688","v":1.2645830290321691},{"$f":"EF_TS!$G$668","v":1.2645830290321691},{"$f":"EF_TS!$G$648","v":18.893999999999998},{"$f":"EF_TS!$G$708","v":2.9344958519633808},2.9600000381469727,{"$f":"EF_TS!$G$768","v":1.2734424759439011},{"$f":"EF_TS!$G$748","v":1.2734424759439011},{"$f":"EF_TS!$G$728","v":18.893999999999998},{"$f":"EF_TS!$G$788","v":2.9344958519633808},2.9600000381469727,{"$f":"EF_TS!$G$908","v":1.2654878250440773},{"$f":"EF_TS!$G$888","v":1.2654878250440773},2.9600000381469727,{"$f":"EF_TS!$G$968","v":1.2227413749222493},{"$f":"EF_TS!$G$948","v":1.2227413749222493},{"$f":"EF_TS!$G$928","v":18.893999999999998},{"$f":"EF_TS!$G$988","v":2.9344958519633808},2.9600000381469727,2.6,32.837000000000003,{"$f":"BE9/2","v":43.299500000000002},{"$f":"EF_TS!$G$1068","v":0},2.5210846263102669,8.4960000000000004,5.0410000000000004,{"$f":"AB10","v":16.93},{"$f":"EF_TS!$G$848","v":1.2602545933392841},{"$f":"EF_TS!$G$828","v":1.2602545933392841},{"$f":"EF_TS!$G$808","v":18.893999999999998},{"$f":"EF_TS!$G$868","v":2.9344958519633808},2.9600000381469727,{"$f":"EF_TS!$G$1008","v":18.893999999999998},{"$f":"EF_TS!$G$1028","v":18.893999999999998},{"$f":"EF_TS!$G$1048","v":18.893999999999998},{"$f":"BR10","v":18.893999999999998},4.3207460937449857,2.2520854494353459,{"$f":"EF_TS!$G$968","v":1.2227413749222493},10.686657679186824,3.5070000000000001,3.0509521368267283,3.5070000000000001,3.5070000000000001,3.3003999999999998,3.8220999999999998,3.5070000000000001,3.5070000000000001]
["SOx",{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},30,{"$f":" EF_TS!$H$148","v":0.32149299999999997},{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*Fuel_Specs!$H$12)/Fuel_Specs!$B$157/BTU2mmBTU","v":67.488512384866468},{"$f":"EF_TS!$H$168","v":269.58},{"$f":"EF_TS!$H$188","v":115.509},{"$f":"EF_TS!$H$208","v":256.83999999999997},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$H$29)/Fuel_Specs!$B$157/BTU2mmBTU","v":267.3268667464024},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*Fuel_Specs!$H$29)/Fuel_Specs!$B$157/BTU2mmBTU","v":267.3268667464024},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$157)","v":0.48565767938668286},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$157)","v":0.48565767938668286},{"$f":"EF_TS!$H$248","v":395.46499633789063},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*Fuel_Specs!$H$8)/Fuel_Specs!$B$157/BTU2mmBTU","v":87.038587400922992},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$157)","v":0},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$157)","v":0},{"$f":"EF_TS!$H$508","v":74.64},{"$f":"EF_TS!$H$548","v":4.1099999999999994},{"$f":"EF_TS!$H$528","v":217.68799999999999},20,{"$f":"(T2g/Fuel_Specs!$B$96*Fuel_Specs!$H$96)/Fuel_Specs!$B$157/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$96*Fuel_Specs!$H$96)/Fuel_Specs!$B$157/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$96*Fuel_Specs!$H$96)/Fuel_Specs!$B$157/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$96*Fuel_Specs!$H$96)/Fuel_Specs!$B$157/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$96*Fuel_Specs!$H$96)/Fuel_Specs!$B$157/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$157/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$157/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$157/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$157/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$97*Fuel_Specs!$H$97)/Fuel_Specs!$B$157/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$157/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$157/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$157/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$157/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$98*Fuel_Specs!$H$98)/Fuel_Specs!$B$157/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$157/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$157/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$100*Fuel_Specs!$H$100)/Fuel_Specs!$B$157/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$101*Fuel_Specs!$H$101)/Fuel_Specs!$B$157/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$101*Fuel_Specs!$H$101)/Fuel_Specs!$B$157/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$101*Fuel_Specs!$H$101)/Fuel_Specs!$B$157/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$101*Fuel_Specs!$H$101)/Fuel_Specs!$B$157/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$101*Fuel_Specs!$H$101)/Fuel_Specs!$B$157/BTU2mmBTU","v":41.977430273584361},0.4,11.744,{"$f":"AX11","v":41.977430273584361},{"$f":"EF_TS!$H$1068","v":0},217.68799999999999,{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},0,{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$157/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$157/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$157/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$157/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$157/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$107*Fuel_Specs!$H$107)/Fuel_Specs!$B$157/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$108*Fuel_Specs!$H$108)/Fuel_Specs!$B$157/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$109*Fuel_Specs!$H$109)/Fuel_Specs!$B$157/BTU2mmBTU","v":0},0,6.3825752374249332,39.2591410272845,{"$f":"(T2g/Fuel_Specs!$B$103*Fuel_Specs!$H$103)/Fuel_Specs!$B$157/BTU2mmBTU","v":48.383186133333346},13.459966637004504,0.26856561546286878,9.4958624767122093E-2,0,0,0.42530000000000001,0.39610000000000001,0.26856561546286878,0.26856561546286878]
["BC",{"$f":"B$10*$B111/100","v":0.57865500000000003},{"$f":"C$10*$B111/100","v":0.57865500000000003},{"$f":"D$10*$E111/100","v":0.103675},{"$f":"E$10*$D111/100","v":3.8569999999999998E-3},{"$f":"F$10*$E111/100","v":0.103675},{"$f":"G$10*$C111/100","v":1.4394},{"$f":"H$10*$G111/100","v":3.5150000452995296},{"$f":"I$10*$B111/100","v":14.85},{"$f":"J$10*$H111/100","v":0.53048589000000002},{"$f":"K$10*$G111/100","v":3.5150000452995296},{"$f":"L$10*$Y111/100","v":0.62575799999999993},0.94351879999999999,0.67299100000000001,{"$f":"S12","v":18.129899999999999},{"$f":"T12","v":0.65739999999999998},{"$f":"Q$10*$N111/100","v":0.503},{"$f":"R$10*$N111/100","v":0.75219999999999998},{"$f":"S$10*$P111/100","v":18.129899999999999},{"$f":"T$10*$O111/100","v":0.65739999999999998},{"$f":"U$10*$Q111/100","v":16.290461299999997},{"$f":"V$10*$V111/100","v":5.2558000000000007},{"$f":"W$10*$W111/100","v":1.0448063999999999},{"$f":"X$10*$AC111/100","v":0.56007118415832513},{"$f":"Y$10*$T111/100","v":0.16782736443214183},{"$f":"Z$10*$B111/100","v":0.61677000000000004},{"$f":"AA$10*$B111/100","v":0.61677000000000004},{"$f":"AB$10*$I111/100","v":0.72798999999999991},{"$f":"AC$10*$J111/100","v":3.1566730000000001},{"$f":"AD$10*$I111/100","v":0.10840663893134148},{"$f":"AE$10*$I111/100","v":0.86},{"$f":"AF$10*$K111/100","v":0.17486072035639247},0.17486072035639247,2.6073719999999998,{"$f":"AI$10*$L111/100","v":0.40496042757094658},{"$f":"AJ$10*$L111/100","v":0.40848000526428224},{"$f":"AK$10*$K111/100","v":0.17451245800643936},0.17451245800643936,2.6073719999999998,{"$f":"AN$10*$L111/100","v":0.40496042757094658},{"$f":"AO$10*$L111/100","v":0.40848000526428224},{"$f":"AP$10*$K111/100","v":0.17573506168025838},0.17573506168025838,2.6073719999999998,{"$f":"AS$10*$L111/100","v":0.40496042757094658},{"$f":"AT$10*$L111/100","v":0.40848000526428224},{"$f":"AU$10*$K111/100","v":0.17463731985608266},{"$f":"AV$10*$K111/100","v":0.17463731985608266},{"$f":"AW$10*$L111/100","v":0.40848000526428224},{"$f":"AX$10*$K111/100","v":0.16873830973927043},0.16873830973927043,2.6073719999999998,{"$f":"BA$10*$L111/100","v":0.40496042757094658},{"$f":"BB$10*$L111/100","v":0.40848000526428224},{"$f":"BC$10*$M111/100","v":0.31459999999999999},{"$f":"AU12","v":0.17463731985608266},{"$f":"BE$10*$K111/100","v":5.9753310000000006},0,{"$f":"AD12","v":0.10840663893134148},{"$f":"BH$10*$C111/100","v":1.6992000000000003},{"$f":"BI$10*$G111/100","v":4.7889500000000007},{"$f":"AB12","v":0.72798999999999991},{"$f":"BK$10*$K111/100","v":0.17391513388082122},0.17391513388082122,2.6073719999999998,{"$f":"BN$10*$L111/100","v":0.40496042757094658},{"$f":"BO$10*$L111/100","v":0.40848000526428224},{"$f":"BP$10*$K111/100","v":2.6073719999999998},2.6073719999999998,2.6073719999999998,2.6073719999999998,1.0656296540620798,31.078779202207773,{"$f":"BV$10*$K111/100","v":0.16873830973927043},7.9341314762964889E-3,0.57865500000000003,0.57865500000000003,0.57865500000000003,0.57865500000000003,0.19800000000000001,0.2293,0.57865500000000003,0.57865500000000003]
["OC",{"$f":"B$10*$B112/100","v":1.5009959999999998},{"$f":"C$10*$B112/100","v":1.5009959999999998},{"$f":"D$10*$E112/100","v":2.431},{"$f":"E$10*$D112/100","v":9.0440000000000006E-2},{"$f":"F$10*$E112/100","v":2.431},{"$f":"G$10*$C112/100","v":3.0803159999999998},{"$f":"H$10*$G112/100","v":0.18500000238418576},{"$f":"I$10*$B112/100","v":38.519999999999996},{"$f":"J$10*$H112/100","v":1.3760482479999998},{"$f":"K$10*$G112/100","v":0.18500000238418576},0.43428,0.65480800000000006,0.46706000000000003,{"$f":"S13","v":4.0363000000000007},{"$f":"T13","v":1.6435},{"$f":"Q$10*$N112/100","v":1.2575000000000001},{"$f":"R$10*$N112/100","v":1.8805000000000001},{"$f":"S$10*$P112/100","v":4.0363000000000007},{"$f":"T$10*$O112/100","v":1.6435},{"$f":"U$10*$Q112/100","v":10.098349899999999},{"$f":"V$10*$V112/100","v":16.818560000000002},{"$f":"W$10*$W112/100","v":6.6375935999999998},{"$f":"X$10*$AC112/100","v":0.40556878852844241},{"$f":"Y$10*$T112/100","v":0.69228787828258509},{"$f":"Z$10*$B112/100","v":1.5998639999999997},{"$f":"AA$10*$B112/100","v":1.5998639999999997},{"$f":"AB$10*$I112/100","v":1.3713299999999997},{"$f":"AC$10*$J112/100","v":5.9462909999999995},{"$f":"AD$10*$I112/100","v":0.20420785473113159},{"$f":"AE$10*$I112/100","v":1.62},0.41307677417524596,0.41307677417524596,6.1594439999999997,{"$f":"AI$10*$L112/100","v":0.95664564774006222},{"$f":"AJ$10*$L112/100","v":0.96496001243591312},0.41225406746448712,0.41225406746448712,6.1594439999999997,{"$f":"AN$10*$L112/100","v":0.95664564774006222},{"$f":"AO$10*$L112/100","v":0.96496001243591312},0.41514224715771175,0.41514224715771175,6.1594439999999997,{"$f":"AS$10*$L112/100","v":0.95664564774006222},{"$f":"AT$10*$L112/100","v":0.96496001243591312},{"$f":"AU$10*$K112/100","v":0.41254903096436918},{"$f":"AV$10*$K112/100","v":0.41254903096436918},{"$f":"AW$10*$L112/100","v":0.96496001243591312},0.39861368822465332,0.39861368822465332,6.1594439999999997,{"$f":"BA$10*$L112/100","v":0.95664564774006222},{"$f":"BB$10*$L112/100","v":0.96496001243591312},{"$f":"BC$10*$M112/100","v":0.88139999999999996},{"$f":"AU13","v":0.41254903096436918},{"$f":"BE$10*$K112/100","v":14.115637000000001},0,{"$f":"AD13","v":0.20420785473113159},{"$f":"BH$10*$C112/100","v":3.636288},{"$f":"BI$10*$G112/100","v":0.25205},{"$f":"AB13","v":1.3713299999999997},0.41084299742860664,0.41084299742860664,6.1594439999999997,{"$f":"BN$10*$L112/100","v":0.95664564774006222},{"$f":"BO$10*$L112/100","v":0.96496001243591312},6.1594439999999997,6.1594439999999997,6.1594439999999997,6.1594439999999997,1.28204044873346,73.417985651592275,{"$f":"BV$10*$K112/100","v":0.39861368822465332},1.54619588225106E-3,1.5009959999999998,1.5009959999999998,1.5009959999999998,1.5009959999999998,1.2212000000000001,1.4141999999999999,1.5009959999999998,1.5009959999999998]
["CH4",{"$f":"EF_TS!$K$8","v":1.06},{"$f":"EF_TS!$K$28","v":1.06},{"$f":"EF_TS!$K$48","v":1.056},{"$f":"EF_TS!$K$88","v":1.1419999999999999},{"$f":"EF_TS!$K$68","v":1.056},{"$f":"EF_TS!$K$108","v":392.35399999999998},{"$f":"EF_TS!$K$128","v":49},2.85,{"$f":" EF_TS!$K$148","v":1.06},{"$f":"H14","v":49},{"$f":"EF_TS!$K$168","v":3.1819999999999999},{"$f":"EF_TS!$K$188","v":3.2309999999999999},{"$f":"EF_TS!$K$208","v":1.5349999999999999},4.2210000000000001,3.024,{"$f":"EF_TS!$K$268","v":0.18000000715255737},{"$f":"EF_TS!$K$288","v":0.76300000000000001},{"$f":"EF_TS!$K$328","v":4.2210000000000001},{"$f":"EF_TS!$K$308","v":3.024},{"$f":"EF_TS!$K$408","v":0.62999999523162842},{"$f":"EF_TS!$K$428","v":3},{"$f":"EF_TS!$K$448","v":2.6149999193205855},{"$f":"EF_TS!$K$248","v":0.36000001430511475},{"$f":"(AD45+AD60)/2","v":0.90047385817531866},{"$f":"EF_TS!$K$468","v":1.0680000000000001},{"$f":"EF_TS!$K$488","v":1.0680000000000001},{"$f":"EF_TS!$K$508","v":1.0580000000000001},{"$f":"EF_TS!$K$548","v":1.0499999999999996},{"$f":"EF_TS!$K$528","v":1.246},0,{"$f":"EF_TS!$K$608","v":9.8650000000000002},{"$f":"EF_TS!$K$588","v":9.8650000000000002},{"$f":"EF_TS!$K$568","v":9.8650000000000002},{"$f":"EF_TS!$K$628","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$688","v":9.8650000000000002},{"$f":"EF_TS!$K$668","v":9.8650000000000002},{"$f":"EF_TS!$K$648","v":9.8650000000000002},{"$f":"EF_TS!$K$708","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$768","v":9.8650000000000002},{"$f":"EF_TS!$K$748","v":9.8650000000000002},{"$f":"EF_TS!$K$728","v":9.8650000000000002},{"$f":"EF_TS!$K$788","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$908","v":9.8650000000000002},{"$f":"EF_TS!$K$888","v":9.8650000000000002},1.1000000238418579,{"$f":"EF_TS!$K$968","v":9.8650000000000002},{"$f":"EF_TS!$K$948","v":9.8650000000000002},{"$f":"EF_TS!$K$928","v":9.8650000000000002},{"$f":"EF_TS!$K$988","v":3.8340001106262211},1.1000000238418579,2.7,9.8650000000000002,31.65,{"$f":"EF_TS!$K$1068","v":0},1.246,445.95800000000003,31.587,{"$f":"AB14","v":1.0580000000000001},{"$f":"EF_TS!$K$848","v":9.8650000000000002},{"$f":"EF_TS!$K$828","v":9.8650000000000002},{"$f":"EF_TS!$K$808","v":9.8650000000000002},{"$f":"EF_TS!$K$868","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$1008","v":9.8650000000000002},{"$f":"EF_TS!$K$1028","v":9.8650000000000002},{"$f":"EF_TS!$K$1048","v":9.8650000000000002},{"$f":"BR14","v":9.8650000000000002},3.2035441620578733,9.8650000000000002,{"$f":"EF_TS!$K$968","v":9.8650000000000002},2.9801086712379403,1.06,1.06,0,0,2.6739999999999999,5.1395,1.06,1.06]
["N2O",{"$f":"EF_TS!$L$8","v":0.75},{"$f":"EF_TS!$L$28","v":0.35},{"$f":"EF_TS!$L$48","v":0.10199999999999999},{"$f":"EF_TS!$L$88","v":0.11899999999999999},{"$f":"EF_TS!$L$68","v":0.10199999999999999},{"$f":"EF_TS!$L$108","v":0.111},{"$f":"EF_TS!$L$128","v":1.1000000238418579},0,{"$f":" EF_TS!$L$148","v":0.40123199999999998},{"$f":"H15","v":1.1000000238418579},{"$f":"EF_TS!$L$168","v":0.63800000000000001},{"$f":"EF_TS!$L$188","v":1.712},{"$f":"EF_TS!$L$208","v":1.712},0.6,0.60299999999999998,{"$f":"EF_TS!$L$268","v":0.38999998569488525},{"$f":"EF_TS!$L$288","v":0.91800000000000004},{"$f":"EF_TS!$L$328","v":0.6},{"$f":"EF_TS!$L$308","v":0.60299999999999998},{"$f":"EF_TS!$L$408","v":0.92000001668930043},{"$f":"EF_TS!$L$428","v":0.6},{"$f":"EF_TS!$L$448","v":1.1039999723434448},{"$f":"EF_TS!$L$248","v":2},{"$f":"(AD46+AD61)/2","v":0.12086088314838964},{"$f":"EF_TS!$L$468","v":4.806},{"$f":"EF_TS!$L$488","v":4.806},{"$f":"EF_TS!$L$508","v":1.5860000000000001},{"$f":"EF_TS!$L$548","v":1.5809999999999997},{"$f":"EF_TS!$L$528","v":0.85699999999999998},0,{"$f":"EF_TS!$L$608","v":6.1070000000000002},{"$f":"EF_TS!$L$588","v":6.1070000000000002},{"$f":"EF_TS!$L$568","v":6.1070000000000002},{"$f":"EF_TS!$L$628","v":11},1.1000000238418579,{"$f":"EF_TS!$L$688","v":6.1070000000000002},{"$f":"EF_TS!$L$668","v":6.1070000000000002},{"$f":"EF_TS!$L$648","v":6.1070000000000002},{"$f":"EF_TS!$L$708","v":11},1.1000000238418579,{"$f":"EF_TS!$L$768","v":6.1070000000000002},{"$f":"EF_TS!$L$748","v":6.1070000000000002},{"$f":"EF_TS!$L$728","v":6.1070000000000002},{"$f":"EF_TS!$L$788","v":11},1.1000000238418579,{"$f":"EF_TS!$L$908","v":6.1070000000000002},{"$f":"EF_TS!$L$888","v":6.1070000000000002},1.1000000238418579,{"$f":"EF_TS!$L$968","v":6.1070000000000002},{"$f":"EF_TS!$L$948","v":6.1070000000000002},{"$f":"EF_TS!$L$928","v":6.1070000000000002},{"$f":"EF_TS!$L$988","v":11},1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,{"$f":"EF_TS!$L$1068","v":0},0.85699999999999998,0.86699999999999999,1.1000000000000001,{"$f":"AB15","v":1.5860000000000001},{"$f":"EF_TS!$L$848","v":6.1070000000000002},{"$f":"EF_TS!$L$828","v":6.1070000000000002},{"$f":"EF_TS!$L$808","v":6.1070000000000002},{"$f":"EF_TS!$L$868","v":11},{"$f":"(T2g/Fuel_Specs!$B$99*Fuel_Specs!$H$99)/Fuel_Specs!$B$157/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$L$1008","v":6.1070000000000002},{"$f":"EF_TS!$L$1028","v":6.1070000000000002},{"$f":"EF_TS!$L$1048","v":6.1070000000000002},{"$f":"BR15","v":6.1070000000000002},0.62045788916810751,6.1070000000000002,{"$f":"EF_TS!$L$968","v":6.1070000000000002},0.58794836546154972,0.75,0.75,0.75,0.75,0.53259999999999996,0.99770000000000003,0.75,0.35]
["CO2",{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(B6*Fuel_Specs!$B$153+B7*Fuel_Specs!$B$154+B14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59366.949503269869},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(C6*Fuel_Specs!$B$153+C7*Fuel_Specs!$B$154+C14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59362.612360412735},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(D6*Fuel_Specs!$B$153+D7*Fuel_Specs!$B$154+D14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(E6*Fuel_Specs!$B$153+E7*Fuel_Specs!$B$154+E14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59385.872043746065},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(F6*Fuel_Specs!$B$153+F7*Fuel_Specs!$B$154+F14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(G6*Fuel_Specs!$B$153+G7*Fuel_Specs!$B$154+G14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":56889.786903269873},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(H6*Fuel_Specs!$B$153+H7*Fuel_Specs!$B$154+H14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59229.283455650831},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(I6*Fuel_Specs!$B$153+I7*Fuel_Specs!$B$154+I14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59014.60666993654},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(J6*Fuel_Specs!$B$153+J7*Fuel_Specs!$B$154+J14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59366.949503269869},{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*1000000*Fuel_Specs!$F$12-(K6*Fuel_Specs!$B$153+K7*Fuel_Specs!$B$154+K14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":64819.984012604291},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(L6*Fuel_Specs!$B$153+L7*Fuel_Specs!$B$154+L14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":85040.498287440714},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(M6*Fuel_Specs!$B$153+M7*Fuel_Specs!$B$154+M14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":85012.926813631188},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(N6*Fuel_Specs!$B$153+N7*Fuel_Specs!$B$154+N14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":85040.247304107383},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(O6*Fuel_Specs!$B$153+O7*Fuel_Specs!$B$154+O14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":84236.432413631192},{"$f":"(Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$F$29-(P6*Fuel_Specs!$B$153+P7*Fuel_Specs!$B$154+P14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":85069.659261250243},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(Q6*Fuel_Specs!$B$153+Q7*Fuel_Specs!$B$154+Q14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78168.681100745569},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(R6*Fuel_Specs!$B$153+R7*Fuel_Specs!$B$154+R14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78153.745013896463},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(S6*Fuel_Specs!$B$153+S7*Fuel_Specs!$B$154+S14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77354.254432944086},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(T6*Fuel_Specs!$B$153+T7*Fuel_Specs!$B$154+T14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78187.481280563123},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(U6*Fuel_Specs!$B$153+U7*Fuel_Specs!$B$154+U14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77753.520071052437},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V6*Fuel_Specs!$B$153+V7*Fuel_Specs!$B$154+V14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":72916.962673629678},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(W6*Fuel_Specs!$B$153+W7*Fuel_Specs!$B$154+W14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67184.677376232503},{"$f":"(Fuel_Specs!$E$7/Fuel_Specs!$B$7*1000000*Fuel_Specs!$F$7-(X6*Fuel_Specs!$B$153+X7*Fuel_Specs!$B$154+X14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77264.397841775266},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*1000000*Fuel_Specs!$F$8-(Y6*Fuel_Specs!$B$153+Y7*Fuel_Specs!$B$154+Y14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75540.91207905022},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36-(Z6*Fuel_Specs!$B$153+Z7*Fuel_Specs!$B$154+Z14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":68039.647796249905},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$F$36-(AA6*Fuel_Specs!$B$153+AA7*Fuel_Specs!$B$154+AA14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":68039.647796249905},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86-(AB6*Fuel_Specs!$B$153+AB7*Fuel_Specs!$B$154+AB14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":100017.06454396401},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86-(AC6*Fuel_Specs!$B$153+AC7*Fuel_Specs!$B$154+AC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":100037.36601301163},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86-(AD6*Fuel_Specs!$B$153+AD7*Fuel_Specs!$B$154+AD14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":100001.60646895067},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86-(AE6*Fuel_Specs!$B$153+AE7*Fuel_Specs!$B$154+AE14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":99855.836365392577},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96-(AF6*Fuel_Specs!$B$153+AF7*Fuel_Specs!$B$154+AF14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105173.1907876577},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96-(AG6*Fuel_Specs!$B$153+AG7*Fuel_Specs!$B$154+AG14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105173.1907876577},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96-(AH6*Fuel_Specs!$B$153+AH7*Fuel_Specs!$B$154+AH14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":104740.98849583627},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96-(AI6*Fuel_Specs!$B$153+AI7*Fuel_Specs!$B$154+AI14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105185.45556113936},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96-(AJ6*Fuel_Specs!$B$153+AJ7*Fuel_Specs!$B$154+AJ14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AK6*Fuel_Specs!$B$153+AK7*Fuel_Specs!$B$154+AK14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":104576.06631199722},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AL6*Fuel_Specs!$B$153+AL7*Fuel_Specs!$B$154+AL14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":104576.06631199722},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AM6*Fuel_Specs!$B$153+AM7*Fuel_Specs!$B$154+AM14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":104143.82968350314},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AN6*Fuel_Specs!$B$153+AN7*Fuel_Specs!$B$154+AN14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":104588.29674880623},{"$f":"(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97-(AO6*Fuel_Specs!$B$153+AO7*Fuel_Specs!$B$154+AO14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":104564.55129199772},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AP6*Fuel_Specs!$B$153+AP7*Fuel_Specs!$B$154+AP14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":107249.53839399332},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AQ6*Fuel_Specs!$B$153+AQ7*Fuel_Specs!$B$154+AQ14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":107249.53839399332},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AR6*Fuel_Specs!$B$153+AR7*Fuel_Specs!$B$154+AR14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":106817.42230721768},{"$f":"(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98-(AS6*Fuel_Specs!$B$153+AS7*Fuel_Specs!$B$154+AS14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":107261.88937252077},{"$f":"(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96-(AT6*Fuel_Specs!$B$153+AT7*Fuel_Specs!$B$154+AT14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100-(AU6*Fuel_Specs!$B$153+AU7*Fuel_Specs!$B$154+AU14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105514.41013173554},{"$f":"(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100-(AV6*Fuel_Specs!$B$153+AV7*Fuel_Specs!$B$154+AV14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105514.41013173554},{"$f":"(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100-(AW6*Fuel_Specs!$B$153+AW7*Fuel_Specs!$B$154+AW14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105502.90742239912},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101-(AX6*Fuel_Specs!$B$153+AX7*Fuel_Specs!$B$154+AX14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":96731.701995851909},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101-(AY6*Fuel_Specs!$B$153+AY7*Fuel_Specs!$B$154+AY14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":96731.701995851909},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101-(AZ6*Fuel_Specs!$B$153+AZ7*Fuel_Specs!$B$154+AZ14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":96298.896069416427},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101-(BA6*Fuel_Specs!$B$153+BA7*Fuel_Specs!$B$154+BA14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":96743.363134719519},{"$f":"(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101-(BB6*Fuel_Specs!$B$153+BB7*Fuel_Specs!$B$154+BB14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":96719.61767791101},{"$f":"(1000*Fuel_Specs!$F$104-(BC6*Fuel_Specs!$B$153+BC7*Fuel_Specs!$B$154+BC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1659.5202380952383},{"$f":"(T2g/Fuel_Specs!$B$104*1000000*Fuel_Specs!$F$104-(BD6*Fuel_Specs!$B$153+BD7*Fuel_Specs!$B$154+BD14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":123123.74848107772},{"$f":"(T2g/Fuel_Specs!$B$105*1000000*Fuel_Specs!$F$105-(BE6*Fuel_Specs!$B$153+BE7*Fuel_Specs!$B$154+BE14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":124280.57225933895},0,{"$f":"(T2g/Fuel_Specs!$B$92*1000000*Fuel_Specs!$F$92-(BG6*Fuel_Specs!$B$153+BG7*Fuel_Specs!$B$154+BG14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":106933.47159684247},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(BH6*Fuel_Specs!$B$153+BH7*Fuel_Specs!$B$154+BH14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":57561.09864850797},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(BI6*Fuel_Specs!$B$153+BI7*Fuel_Specs!$B$154+BI14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59186.893410412733},{"$f":"(T2g/Fuel_Specs!C106*1000000*Fuel_Specs!F106-(BJ6*Fuel_Specs!$B$153+BJ7*Fuel_Specs!$B$154+BJ14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":90002.849570264574},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(BK6*Fuel_Specs!$B$153+BK7*Fuel_Specs!$B$154+BK14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":103158.68120883028},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(BL6*Fuel_Specs!$B$153+BL7*Fuel_Specs!$B$154+BL14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":103158.68120883028},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(BM6*Fuel_Specs!$B$153+BM7*Fuel_Specs!$B$154+BM14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":102726.38568759925},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(BN6*Fuel_Specs!$B$153+BN7*Fuel_Specs!$B$154+BN14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":103170.85275290234},{"$f":"(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99-(BO6*Fuel_Specs!$B$153+BO7*Fuel_Specs!$B$154+BO14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":103147.10729609383},{"$f":"(T2g/Fuel_Specs!$B$107*1000000*Fuel_Specs!$F$107-(BP6*Fuel_Specs!$B$153+BP7*Fuel_Specs!$B$154+BP14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":101903.71090588551},{"$f":"(T2g/Fuel_Specs!$B$108*1000000*Fuel_Specs!$F$108-(BQ6*Fuel_Specs!$B$153+BQ7*Fuel_Specs!$B$154+BQ14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":96440.30663915386},{"$f":"(T2g/Fuel_Specs!$B$109*1000000*Fuel_Specs!$F$109-(BR6*Fuel_Specs!$B$153+BR7*Fuel_Specs!$B$154+BR14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":96440.30663915386},{"$f":"(MT2g/EtOH!$C$262*1000000*EtOH!$D$262-(BS6*Fuel_Specs!$B$153+BS7*Fuel_Specs!$B$154+BS14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":144695.31750223221},{"$f":"(Fuel_Specs!$E$84/Fuel_Specs!$B$84*1000000*Fuel_Specs!$F$84-(BT6*Fuel_Specs!$B$153+BT7*Fuel_Specs!$B$154+BT14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":60876.127690994908},null,{"$f":"(T2g/Fuel_Specs!$B$103*1000000*Fuel_Specs!$F$103-(BV6*Fuel_Specs!$B$153+BV7*Fuel_Specs!$B$154+BV14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":105955.73157307041},{"$f":"(T2g/Fuel_Specs!$B$95*1000000*Fuel_Specs!$F$95-(BW6*Fuel_Specs!$B$153+BW7*Fuel_Specs!$B$154+BW14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":101226.69306558769},{"$f":"(Fuel_Specs!$E$84/Fuel_Specs!$B$84*1000000*Fuel_Specs!$F$84-(BX6*Fuel_Specs!$B$153+BX7*Fuel_Specs!$B$154+BX14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":60873.708109661638},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(BY6*Fuel_Specs!$B$153+BY7*Fuel_Specs!$B$154+BY14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59399.428634642085},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(BZ6*Fuel_Specs!$B$153+BZ7*Fuel_Specs!$B$154+BZ14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156+46385.3039831151","v":105755.16848638497},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(CA6*Fuel_Specs!$B$153+CA7*Fuel_Specs!$B$154+CA14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156+78455.7988403771","v":137825.66334364697},{"$f":"(((Steam_Cracking!D36/Steam_Cracking!C30)*(Fuel_Specs!E81/Fuel_Specs!B81)*1000000*Fuel_Specs!F81)+((Steam_Cracking!D37/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B114)*Fuel_Specs!F114)+((Steam_Cracking!D38/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B115)*Fuel_Specs!F115)+((Steam_Cracking!D39/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B116)*Fuel_Specs!F116)+((Steam_Cracking!D40/Steam_Cracking!C30)*(Fuel_Specs!E15/Fuel_Specs!B15)*1000000*Fuel_Specs!F15)+((Steam_Cracking!D41/Steam_Cracking!C30)*AVERAGE((Fuel_Specs!E22/Fuel_Specs!B22)*1000000*Fuel_Specs!F22,(Fuel_Specs!E29/Fuel_Specs!B29)*1000000*Fuel_Specs!F29))\n+((Steam_Cracking!D91/Steam_Cracking!C30)*(Fuel_Specs!E80/Fuel_Specs!B80)*1000000*Fuel_Specs!F80)+((Steam_Cracking!D92/Steam_Cracking!C30)*(Fuel_Specs!E29/Fuel_Specs!B29)*1000000*Fuel_Specs!F29)+((Steam_Cracking!D93/Steam_Cracking!C30)*(Fuel_Specs!E22/Fuel_Specs!B22)*1000000*Fuel_Specs!F22)\n-(CB6*Fuel_Specs!$B$153+CB7*Fuel_Specs!$B$154+CB14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":27680.463204329724},{"$f":"(((Steam_Cracking!G36/Steam_Cracking!C30)*(Fuel_Specs!E81/Fuel_Specs!B81)*1000000*Fuel_Specs!F81)+((Steam_Cracking!G37/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B114)*Fuel_Specs!F114)+((Steam_Cracking!G38/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B115)*Fuel_Specs!F115)+((Steam_Cracking!G39/Steam_Cracking!C30)*(1000000000/Fuel_Specs!B116)*Fuel_Specs!F116)+((Steam_Cracking!G40/Steam_Cracking!C30)*(Fuel_Specs!E15/Fuel_Specs!B15)*1000000*Fuel_Specs!F15)+((Steam_Cracking!G41/Steam_Cracking!C30)*AVERAGE((Fuel_Specs!E22/Fuel_Specs!B22)*1000000*Fuel_Specs!F22,(Fuel_Specs!E29/Fuel_Specs!B29)*1000000*Fuel_Specs!F29))\n+((Steam_Cracking!H91/Steam_Cracking!C30)*(Fuel_Specs!E80/Fuel_Specs!B80)*1000000*Fuel_Specs!F80)+((Steam_Cracking!H92/Steam_Cracking!C30)*(Fuel_Specs!E29/Fuel_Specs!B29)*1000000*Fuel_Specs!F29)+((Steam_Cracking!H93/Steam_Cracking!C30)*(Fuel_Specs!E22/Fuel_Specs!B22)*1000000*Fuel_Specs!F22)\n-(CC6*Fuel_Specs!$B$153+CC7*Fuel_Specs!$B$154+CC14*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":58874.499548850079},{"$f":"(2.63679750938328*FuelSpec_NG_Density/FuelSpec_NG_LHV)*mmBTU2BTU","v":59012.76216320668},5675.4289124327297]
["Biogenic CO2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Fuel_Specs!$E$32/Fuel_Specs!$B$32*Petroleum!$G$161*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/BTU2mmBTU","v":-7342.6586663173066},{"$f":"-Fuel_Specs!$E$32/Fuel_Specs!$B$32*Petroleum!$G$161*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/BTU2mmBTU","v":-7342.6586663173066},null,null,{"$f":"-Fuel_Specs!$E$36*Fuel_Specs!$F$36/LPG_LHV/BTU2mmBTU/Fuel_Specs!$B$156","v":-68061.447910535629},{"$f":"-Fuel_Specs!$E$36*Fuel_Specs!$F$36/LPG_LHV/BTU2mmBTU/Fuel_Specs!$B$156","v":-68061.447910535629},null,null,null,null,{"$f":"-(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96)/Fuel_Specs!$B$156","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96)/Fuel_Specs!$B$156","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96)/Fuel_Specs!$B$156","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96)/Fuel_Specs!$B$156","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$96*1000000*Fuel_Specs!$F$96)/Fuel_Specs!$B$156","v":-105217.55980297913},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$156","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$156","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$156","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$156","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$97*1000000*Fuel_Specs!$F$97)/Fuel_Specs!$B$156","v":-104620.400990646},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$156","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$156","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$156","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$156","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$98*1000000*Fuel_Specs!$F$98)/Fuel_Specs!$B$156","v":-107293.99361436054},{"$f":"-(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100)/Fuel_Specs!$B$156","v":-105558.7571210474},{"$f":"-(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100)/Fuel_Specs!$B$156","v":-105558.7571210474},{"$f":"-(T2g/Fuel_Specs!$B$100*1000000*Fuel_Specs!$F$100)/Fuel_Specs!$B$156","v":-105558.7571210474},{"$f":"-(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101)/Fuel_Specs!$B$156","v":-96775.467376559289},{"$f":"-(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101)/Fuel_Specs!$B$156","v":-96775.467376559289},{"$f":"-(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101)/Fuel_Specs!$B$156","v":-96775.467376559289},{"$f":"-(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101)/Fuel_Specs!$B$156","v":-96775.467376559289},{"$f":"-(T2g/Fuel_Specs!$B$101*1000000*Fuel_Specs!$F$101)/Fuel_Specs!$B$156","v":-96775.467376559289},{"$f":"-(1000*Fuel_Specs!$F$104)/Fuel_Specs!$B$156","v":-1833.3333333333335},{"$f":"-(T2g/Fuel_Specs!$B$104*1000000*Fuel_Specs!$F$104)/Fuel_Specs!$B$156","v":-123618.699216792},{"$f":"-(T2g/Fuel_Specs!$B$105*1000000*Fuel_Specs!$F$105)/Fuel_Specs!$B$156","v":-124384.24639004632},null,null,{"$f":"-FuelSpec_NG_Density*FuelSpec_NG_CContent/NG_LHV/BTU2mmBTU/Fuel_Specs!$B$156","v":-59412.682265174641},{"$f":"-FuelSpec_NG_Density*FuelSpec_NG_CContent/NG_LHV/BTU2mmBTU/Fuel_Specs!$B$156","v":-59412.682265174641},{"$f":"-(T2g/Fuel_Specs!C106*1000000*Fuel_Specs!F106)/Fuel_Specs!$B$156","v":-90029.930915502671},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$156","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$156","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$156","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$156","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$99*1000000*Fuel_Specs!$F$99)/Fuel_Specs!$B$156","v":-103202.95699474211},{"$f":"-(T2g/Fuel_Specs!$B$107*1000000*Fuel_Specs!$F$107)/Fuel_Specs!$B$156","v":-102380.28221302836},{"$f":"-(T2g/Fuel_Specs!$B$108*1000000*Fuel_Specs!$F$108)/Fuel_Specs!$B$156","v":-96916.877946296721},{"$f":"-(T2g/Fuel_Specs!$B$109*1000000*Fuel_Specs!$F$109)/Fuel_Specs!$B$156","v":-96916.877946296721},{"$f":"-(MT2g/EtOH!$C$262*1000000*EtOH!$D$262)/Fuel_Specs!$B$156","v":-145171.88880937509},null,null,{"$f":"-(T2g/Fuel_Specs!$B$103*1000000*Fuel_Specs!$F$103)/Fuel_Specs!$B$156","v":-105999.49695377778},null,{"$f":"-(mmBTU2BTU/Fuel_Specs!C84*Fuel_Specs!E84*Fuel_Specs!F84)/Fuel_Specs!$B$156","v":-60919.440871566396}]
[]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!$E37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$E85/HDV_TS!$C85","v":1},1,1.4,1.4,1,{"$f":"HDV_TS!$E53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$E69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!E651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!E683/HDV_TS!$C683","v":1},1,1.4,1.4,1,1,{"$f":"HDV_TS!E667/HDV_TS!$C667","v":1},1,1,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,{"$f":"HDV_TS!$G37/HDV_TS!$C37","v":8.8152722491680162},{"$f":"HDV_TS!$G85/HDV_TS!$C85","v":1},1,1,1,0.5,{"$f":"HDV_TS!$G53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$G69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!G651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!G683/HDV_TS!$C683","v":1},1,1,1,0.5,1,{"$f":"HDV_TS!G667/HDV_TS!$C667","v":1},1,1,0.5,1,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,{"$f":"HDV_TS!$H37/HDV_TS!$C37","v":0.12213397303582839},{"$f":"HDV_TS!$H85/HDV_TS!$C85","v":1},1,1,1,1,{"$f":"HDV_TS!$H53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$H69/HDV_TS!$C69","v":1},1,0.75,{"$f":"HDV_TS!H651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!H683/HDV_TS!$C683","v":1},1,1,1,1,1,{"$f":"HDV_TS!H667/HDV_TS!$C667","v":1},1,1,1,0.5,1,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!$I37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$I85/HDV_TS!$C85","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!$I53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$I69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!I651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!I683/HDV_TS!$C683","v":1},1,0.1,0.1,0.1,1,{"$f":"HDV_TS!I667/HDV_TS!$C667","v":1},1,1,0.1,0.7,1,1,1,1,0]
["PM2.5",{"$f":"B27","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!$K37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$K85/HDV_TS!$C85","v":1},{"$f":"AB27","v":1},0.1,0.1,0.1,{"$f":"HDV_TS!$K53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$K69/HDV_TS!$C69","v":1},{"$f":"AH27","v":1},{"$f":"AI27","v":0},{"$f":"HDV_TS!K651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!K683/HDV_TS!$C683","v":1},{"$f":"AL27","v":1},0.1,0.1,0.1,{"$f":"AP27","v":1},{"$f":"HDV_TS!K667/HDV_TS!$C667","v":1},{"$f":"AR27","v":1},1,0.1,0.7,1,1,1,1,0]
["BC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!$O37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$O85/HDV_TS!$C85","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!$O53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$O69/HDV_TS!$C69","v":1},{"$f":"AH28","v":1},{"$f":"AI28","v":0},{"$f":"HDV_TS!O651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!O683/HDV_TS!$C683","v":1},1,0.1,0.1,0.1,{"$f":"AP28","v":1},{"$f":"HDV_TS!O667/HDV_TS!$C667","v":1},1,1,0.1,0.7,1,1,1,1,0]
["OC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!$P37/HDV_TS!$C37","v":1.1111111111111112},{"$f":"HDV_TS!$P85/HDV_TS!$C85","v":1},{"$f":"AB28","v":1},{"$f":"AC28","v":0.1},{"$f":"AD28","v":0.1},{"$f":"AE28","v":0.1},{"$f":"HDV_TS!$P53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$P69/HDV_TS!$C69","v":1},{"$f":"AH28","v":1},{"$f":"AI28","v":0},{"$f":"HDV_TS!P651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!P683/HDV_TS!$C683","v":1},{"$f":"AL28","v":1},{"$f":"AM28","v":0.1},{"$f":"AN28","v":0.1},{"$f":"AO28","v":0.1},{"$f":"AP28","v":1},{"$f":"HDV_TS!P667/HDV_TS!$C667","v":1},{"$f":"AR28","v":1},1,0.1,0.7,1,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!$M37/HDV_TS!$C37","v":71.685266497258894},{"$f":"HDV_TS!$M85/HDV_TS!$C85","v":1},1,0.65,0.65,1,{"$f":"HDV_TS!$M53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$M69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!M651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!M683/HDV_TS!$C683","v":1},1,0.65,0.65,1,1,{"$f":"HDV_TS!M667/HDV_TS!$C667","v":1},1,1,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!$N37/HDV_TS!$C37","v":0.27777777777777779},{"$f":"HDV_TS!$N85/HDV_TS!$C85","v":1},1,1,1,1,{"$f":"HDV_TS!$N53/HDV_TS!$C53","v":1},{"$f":"HDV_TS!$N69/HDV_TS!$C69","v":1},1,0,{"$f":"HDV_TS!N651/HDV_TS!$C651","v":1},{"$f":"HDV_TS!N683/HDV_TS!$C683","v":1},1,1,1,1,1,{"$f":"HDV_TS!N667/HDV_TS!$C667","v":1},1,1,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future",null,null,null,null,null,null,null,null,null,null,"Refuse Truck Emission Factors (g/mi.)","Diesel"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",{"$f":"EF_TS!$C$228","v":79.891003050459602},{"$f":"B37*B24","v":79.891003050459602},{"$f":"$C37*C24","v":79.891003050459602},79.891003050459602,79.891003050459602,79.891003050459602,0,{"$f":"EF_TS!$C$1088","v":15.526999837245132},{"$f":"I37*H24","v":15.526999837245132},{"$f":"$J37*I24","v":15.526999837245132},15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,0,{"$f":"EF_TS!$C$348","v":28.788439232706082},{"$f":"$S37*Q24","v":28.788439232706082},28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,0,0,{"$f":"HDV_TS!E4+HDV_TS!F4","v":0.10415651994681022},{"$f":"AC37*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":5.812353466897128},{"$f":"$AD37*Z24","v":6.4581705187745868},5.812353466897128,5.812353466897128,8.1372948536559786,{"$f":"$AD37*AD24","v":8.1372948536559786},5.812353466897128,5.812353466897128,5.812353466897128,5.812353466897128,{"$f":"$AD37*AI24","v":0},{"$f":"HDV_TS!E618+HDV_TS!F618","v":0.19534604650403914},{"$f":"AO37*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":9.8384792963996421},{"$f":"$AP37*AJ24","v":9.8384792963996421},9.8384792963996421,9.8384792963996421,13.773871014959498,13.773871014959498,9.8384792963996421,9.8384792963996421,9.8384792963996421,9.8384792963996421,{"$f":"EF_TS!$C$1148","v":133.316},40.86,0,{"$f":"$BA37*AS24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,{"$f":"$BL37*AS24","v":1.335},1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,{"$f":"$BW37*AS24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,{"$f":"HDV_TS!E1332+HDV_TS!F1332","v":0.14723844997764554},{"$f":"CG37*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":4.946392666098264}]
["CO",{"$f":"EF_TS!$D$228","v":181.52600634265971},{"$f":"B38*B25","v":181.52600634265971},90.763003171329856,90.763003171329856,181.52600634265971,181.52600634265971,0,{"$f":"EF_TS!$D$1088","v":188.99399674904541},{"$f":"I38*H25","v":188.99399674904541},94.496998374522704,94.496998374522704,188.99399674904541,188.99399674904541,188.99399674904541,188.99399674904541,188.99399674904541,0,{"$f":"EF_TS!$D$348","v":49.437007475078644},24.718503737539322,24.718503737539322,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,0,0,{"$f":"HDV_TS!G4","v":2.8990092232225142},{"$f":"AC38*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":161.77639496566306},1426.102965111254,161.77639496566306,161.77639496566306,161.77639496566306,{"$f":"$AD38*AD25","v":161.77639496566306},80.888197482831529,161.77639496566306,161.77639496566306,161.77639496566306,{"$f":"$AD38*AI25","v":0},{"$f":"HDV_TS!G618","v":1.623866351548499},{"$f":"AO38*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":81.784995221285882},81.784995221285882,81.784995221285882,81.784995221285882,81.784995221285882,81.784995221285882,40.892497610642941,81.784995221285882,81.784995221285882,81.784995221285882,{"$f":"EF_TS!$D$1148","v":705.99300000000005},459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,{"$f":"HDV_TS!G1332","v":4.0197625236942791},{"$f":"CG38*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":135.04165433469868}]
["NOx",{"$f":"EF_TS!$E$228","v":2054.8190944821517},{"$f":"B39*B26","v":2054.8190944821517},2054.8190944821517,2054.8190944821517,1027.4095472410759,2054.8190944821517,3595.9334153437658,{"$f":"EF_TS!$E$1088","v":676.09696822032265},{"$f":"I39*H26","v":676.09696822032265},676.09696822032265,676.09696822032265,338.04848411016133,676.09696822032265,676.09696822032265,676.09696822032265,676.09696822032265,1183.1696943855645,{"$f":"EF_TS!$E$348","v":416.51117997791005},416.51117997791005,416.51117997791005,208.25558998895502,416.51117997791005,416.51117997791005,416.51117997791005,416.51117997791005,312.38338498343251,0,{"$f":"HDV_TS!H4","v":1.8194955645718054},{"$f":"AC39*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":101.53518337732018},12.400895348793513,101.53518337732018,101.53518337732018,101.53518337732018,{"$f":"$AD39*AD26","v":101.53518337732018},101.53518337732018,101.53518337732018,101.53518337732018,101.53518337732018,{"$f":"$AD39*AI26","v":76.151387532990128},{"$f":"HDV_TS!H618","v":1.1053736822195608},{"$f":"AO39*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":55.671441945856429},55.671441945856429,55.671441945856429,55.671441945856429,55.671441945856429,55.671441945856429,55.671441945856429,55.671441945856429,55.671441945856429,55.671441945856429,{"$f":"EF_TS!$E$1148","v":832.952},2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,{"$f":"HDV_TS!H1332","v":2.7315143455409752},{"$f":"CG39*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":91.763683522730702}]
["PM10",{"$f":"EF_TS!$F$228","v":181.11800463373413},{"$f":"B40*B27","v":181.11800463373413},18.111800463373413,18.111800463373413,126.78260324361388,181.11800463373413,0,{"$f":"EF_TS!$F$1088","v":22.017000687191334},{"$f":"I40*H27","v":22.017000687191334},2.2017000687191337,2.2017000687191337,15.411900481033934,22.017000687191334,22.017000687191334,22.017000687191334,22.017000687191334,0,{"$f":"EF_TS!$F$348","v":6.8629270988412223},0.68629270988412228,0.68629270988412228,4.8040489691888553,6.8629270988412223,6.8629270988412223,6.8629270988412223,6.8629270988412223,0,0,{"$f":"HDV_TS!I4+HDV_TS!J4","v":9.7501896966844193E-2},{"$f":"AC40*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":5.4409986926760716},6.045554102973413,5.4409986926760716,5.4409986926760716,0.54409986926760723,{"$f":"$AD40*AD27","v":0.54409986926760723},0.54409986926760723,5.4409986926760716,5.4409986926760716,5.4409986926760716,{"$f":"$AD40*AI27","v":0},{"$f":"HDV_TS!I618+HDV_TS!J618","v":0.12388928475944179},{"$f":"AO40*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":6.2396049726367266},6.2396049726367266,6.2396049726367266,6.2396049726367266,0.62396049726367275,0.62396049726367275,0.62396049726367275,6.2396049726367266,6.2396049726367266,6.2396049726367266,{"$f":"EF_TS!$F$1148","v":1.2},16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,{"$f":"HDV_TS!I1332+HDV_TS!J1332","v":0.15417526333640083},{"$f":"CG40*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":5.1794309976553343}]
["PM2.5",{"$f":"EF_TS!$G$228","v":166.66600341438362},{"$f":"B41*B28","v":166.66600341438362},16.666600341438365,16.666600341438365,116.66620239006853,166.66600341438362,0,{"$f":"EF_TS!$G$1088","v":21.355999078170584},{"$f":"I41*H28","v":21.355999078170584},2.1355999078170584,2.1355999078170584,14.949199354719408,21.355999078170584,21.355999078170584,21.355999078170584,21.355999078170584,0,{"$f":"EF_TS!$G$348","v":6.6570392858759853},0.66570392858759853,0.66570392858759853,4.6599275001131897,6.6570392858759853,6.6570392858759853,6.6570392858759853,6.6570392858759853,0,0,{"$f":"HDV_TS!K4+HDV_TS!L4","v":1.6634080236808423E-2},{"$f":"AC41*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":0.92824869708043045},1.0313874412004784,0.92824869708043045,0.92824869708043045,9.2824869708043045E-2,{"$f":"$AD41*AD28","v":9.2824869708043045E-2},9.2824869708043045E-2,0.92824869708043045,0.92824869708043045,0.92824869708043045,{"$f":"$AD41*AI28","v":0},{"$f":"HDV_TS!K618+HDV_TS!L618","v":2.4533744846258233E-2},{"$f":"AO41*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":1.235626443702162},1.235626443702162,1.235626443702162,1.235626443702162,0.1235626443702162,0.1235626443702162,0.1235626443702162,1.235626443702162,1.235626443702162,1.235626443702162,{"$f":"EF_TS!$G$1148","v":1.2},{"$f":"BA40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BK40","v":11.606999999999999},{"$f":"BL40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BV40","v":11.606999999999999},{"$f":"BW40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"HDV_TS!K1332+HDV_TS!L1332","v":2.413462860657475E-2},{"$f":"CG41*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":0.81078923308885331}]
["SOx",{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$157/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82*1000000*Fuel_Specs!$H$82/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$G$29/Fuel_Specs!$B$157/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$157","v":0},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000*Fuel_Specs!$H$46/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82*1000000*Fuel_Specs!$H$82/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$157/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$157","v":0},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000*Fuel_Specs!$H$46/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50*1000000*Fuel_Specs!$H$50/Fuel_Specs!$B$157","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$157/'T&D'!$B$50","v":9.8398059529739117E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$157","v":0.54469976387990127},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$157","v":3.914581422769553E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$157","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$H$46/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$157/'T&D'!$C$50","v":1.0902566401500462E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$157","v":0.54469976387990127},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$157","v":3.914581422769553E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$157","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$H$46/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$157","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$157","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$H$46/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82*Fuel_Specs!$H$82/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$157","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$157","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$H$46/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82*Fuel_Specs!$H$82/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$H$80/Fuel_Specs!$B$157","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$157","v":0.54242117555469049},0,{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$H$29/Fuel_Specs!$B$157","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$157","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43)/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$H$46/Fuel_Specs!$B$157","v":0},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82*Fuel_Specs!$H$82/Fuel_Specs!$B$157","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$157/'T&D'!$C$50","v":1.0902566401500462E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$157","v":0.54469976387990127}]
["BC",{"$f":"B$41*EF!$AB111/100","v":24.999900512157541},{"$f":"B43*B29","v":24.999900512157541},{"$f":"$B43*C29","v":2.4999900512157542},2.4999900512157542,17.499930358510277,24.999900512157541,0,{"$f":"I$41*EF!$AB111/100","v":3.2033998617255874},{"$f":"I43*H29","v":3.2033998617255874},{"$f":"$I43*I29","v":0.32033998617255877},0.32033998617255877,2.2423799032079113,3.2033998617255874,3.2033998617255874,3.2033998617255874,3.2033998617255874,0,{"$f":"S$41*EF!$S111/100","v":0.55919130001358275},{"$f":"$S43*Q29","v":5.5919130001358279E-2},5.5919130001358279E-2,0.39143391000950789,0.55919130001358275,0.55919130001358275,0.55919130001358275,0.55919130001358275,0,0,{"$f":"HDV_TS!O4","v":5.6592351836877908E-4},{"$f":"AC43*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":3.1580812470205132E-2},{"$f":"$AD43*Z29","v":3.5089791633561261E-2},3.1580812470205132E-2,3.1580812470205132E-2,3.1580812470205135E-3,{"$f":"$AD43*AD29","v":3.1580812470205135E-3},3.1580812470205135E-3,3.1580812470205132E-2,3.1580812470205132E-2,3.1580812470205132E-2,{"$f":"$AD43*AI29","v":0},{"$f":"HDV_TS!O618","v":1.2314316026229082E-3},{"$f":"AO43*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":6.2020268872383877E-2},{"$f":"$AP43*AJ29","v":6.2020268872383877E-2},6.2020268872383877E-2,6.2020268872383877E-2,6.202026887238388E-3,6.202026887238388E-3,6.202026887238388E-3,6.2020268872383877E-2,6.2020268872383877E-2,6.2020268872383877E-2,{"$f":"AZ$41*EF!$C111/100","v":0.24},{"$f":"BA$41*EF!$P111/100","v":11.049645600000002},0,{"$f":"$BA43*AS29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0,{"$f":"BK$41*EF!$E111/100","v":0.33660299999999999},{"$f":"BL$41*EF!$O111/100","v":1.3591200000000001},0,{"$f":"$BL43*AS29","v":1.3591200000000001},0.13591200000000001,0.95138400000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,0,{"$f":"BV$41*EF!$C111/100","v":2.3213999999999997},{"$f":"BW$41*EF!$P111/100","v":11.049645600000002},0,{"$f":"$BW43*AS29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0,{"$f":"HDV_TS!O1332","v":5.8078067407528672E-4},{"$f":"CG43*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":1.9510999112621483E-2}]
["OC",{"$f":"B$41*EF!$AB112/100","v":64.999741331609613},{"$f":"B44*B30","v":64.999741331609613},6.4999741331609613,6.4999741331609613,45.499818932126729,64.999741331609613,0,{"$f":"I$41*EF!$AB112/100","v":8.3288396404865281},{"$f":"I44*H30","v":8.3288396404865281},0.83288396404865284,0.83288396404865284,5.8301877483405695,8.3288396404865281,8.3288396404865281,8.3288396404865281,8.3288396404865281,0,{"$f":"S$41*EF!$S112/100","v":5.8981368072861224},0.58981368072861229,0.58981368072861229,4.1286957651002858,5.8981368072861224,5.8981368072861224,5.8981368072861224,5.8981368072861224,0,0,{"$f":"HDV_TS!P4","v":1.0515579085185259E-3},{"$f":"AC44*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":5.8681168095304902E-2},6.5201297883672113E-2,5.8681168095304902E-2,5.8681168095304902E-2,5.8681168095304909E-3,{"$f":"$AD44*AD30","v":5.8681168095304909E-3},5.8681168095304909E-3,5.8681168095304902E-2,5.8681168095304902E-2,5.8681168095304902E-2,{"$f":"$AD44*AI30","v":0},{"$f":"HDV_TS!P618","v":2.1411933989456864E-3},{"$f":"AO44*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":0.10783984269002922},0.10783984269002922,0.10783984269002922,0.10783984269002922,1.0783984269002922E-2,1.0783984269002922E-2,1.0783984269002922E-2,0.10783984269002922,0.10783984269002922,0.10783984269002922,{"$f":"AZ$41*EF!$C112/100","v":0.51359999999999995},{"$f":"BA$41*EF!$P112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0,{"$f":"BK$41*EF!$E112/100","v":7.8927599999999991},{"$f":"BL$41*EF!$O112/100","v":3.3978000000000002},0,3.3978000000000002,0.33978000000000003,2.37846,3.3978000000000002,3.3978000000000002,3.3978000000000002,3.3978000000000002,0,{"$f":"BV$41*EF!$C112/100","v":4.9677959999999999},{"$f":"BW$41*EF!$P112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0,{"$f":"HDV_TS!P1332","v":1.0092364722086192E-3},{"$f":"CG44*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":3.3904729948254143E-2}]
["CH4",{"$f":"EF_TS!$K$228","v":4.5809998512268066},{"$f":"B45*B31","v":4.5809998512268066},{"$f":"$C45*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I37*0.049","v":0.76082299202501147},{"$f":"I45*H31","v":0.76082299202501147},{"$f":"$J45*I31","v":15.21645984050023},0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0,{"$f":"EF_TS!$K$348","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"HDV_TS!M4","v":1.4279963898586301E-2},{"$f":"AC45*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":0.79687952050913158},57.124520793904985,0.79687952050913158,0.79687952050913158,0.51797168833093554,{"$f":"$AD45*AD31","v":0.51797168833093554},0.79687952050913158,0.79687952050913158,0.79687952050913158,0.79687952050913158,{"$f":"$AD45*AI31","v":0},{"$f":"HDV_TS!M618","v":4.2223062639929303E-2},{"$f":"AO45*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":2.1265376753091356},2.1265376753091356,2.1265376753091356,2.1265376753091356,1.3822494889509382,1.3822494889509382,2.1265376753091356,2.1265376753091356,2.1265376753091356,2.1265376753091356,{"$f":"EF_TS!$K$1148","v":500},4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,{"$f":"HDV_TS!M1332","v":2.0987272702636599E-2},{"$f":"CG45*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":0.70505558699841731}]
["N2O",{"$f":"EF_TS!$L$228","v":2},{"$f":"B46*B32","v":2},2,2,2,2,0,2,{"$f":"I46*H32","v":2},2,2,2,2,2,2,2,0,{"$f":"EF_TS!$L$348","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"HDV_TS!N4","v":1.9166453667045131E-3},{"$f":"AC46*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":0.10695653375963685},2.9710148266565792E-2,0.10695653375963685,0.10695653375963685,0.10695653375963685,{"$f":"$AD46*AD32","v":0.10695653375963685},0.10695653375963685,0.10695653375963685,0.10695653375963685,0.10695653375963685,{"$f":"$AD46*AI32","v":0},{"$f":"HDV_TS!N618","v":5.3226713554296052E-3},{"$f":"AO46*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":0.26807295498990713},0.26807295498990713,0.26807295498990713,0.26807295498990713,0.26807295498990713,0.26807295498990713,0.26807295498990713,0.26807295498990713,0.26807295498990713,0.26807295498990713,{"$f":"EF_TS!$L$1148","v":50},2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,{"$f":"HDV_TS!N1332","v":3.7816252248927041E-3},{"$f":"CG46*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":0.12704156612067988}]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(B37*Fuel_Specs!$B$153+B38*Fuel_Specs!$B$154+B45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":84534.38426123267},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(C37*Fuel_Specs!$B$153+C38*Fuel_Specs!$B$154+C45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77652.206280545564},{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(D37*Fuel_Specs!$B$153+D38*Fuel_Specs!$B$154+D45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":58769.106070771144},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(E37*Fuel_Specs!$B$153+E38*Fuel_Specs!$B$154+E45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67657.228958358712},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(F37*Fuel_Specs!$B$153+F38*Fuel_Specs!$B$154+F45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69371.215273238966},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(G37*Fuel_Specs!$B$153+G38*Fuel_Specs!$B$154+G45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75754.360986033251},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(I37*Fuel_Specs!$B$153+I38*Fuel_Specs!$B$154+I45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":84733.755477447587},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(J37*Fuel_Specs!$B$153+J38*Fuel_Specs!$B$154+J45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77851.577496760481},{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(K37*Fuel_Specs!$B$153+K38*Fuel_Specs!$B$154+K45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59173.949234627216},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(L37*Fuel_Specs!$B$153+L38*Fuel_Specs!$B$154+L45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67862.467881321485},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(M37*Fuel_Specs!$B$153+M38*Fuel_Specs!$B$154+M45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69570.586489453868},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(N37*Fuel_Specs!$B$153+N38*Fuel_Specs!$B$154+N45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75953.732202248168},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(O37*Fuel_Specs!$B$153+O38*Fuel_Specs!$B$154+O45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78983.928224995703},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(P37*Fuel_Specs!$B$153+P38*Fuel_Specs!$B$154+P45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76267.051312357042},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(Q37*Fuel_Specs!$B$153+Q38*Fuel_Specs!$B$154+Q45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74804.917710741385},0,{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(S37*Fuel_Specs!$B$153+S38*Fuel_Specs!$B$154+S45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78012.874708330055},{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(T37*Fuel_Specs!$B$153+T38*Fuel_Specs!$B$154+T45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":58908.766816610587},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(U37*Fuel_Specs!$B$153+U38*Fuel_Specs!$B$154+U45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67914.113172747253},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(V37*Fuel_Specs!$B$153+V38*Fuel_Specs!$B$154+V45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69731.883701023457},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(W37*Fuel_Specs!$B$153+W38*Fuel_Specs!$B$154+W45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76115.029413817741},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(X37*Fuel_Specs!$B$153+X38*Fuel_Specs!$B$154+X45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":79145.225436565277},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(Y37*Fuel_Specs!$B$153+Y38*Fuel_Specs!$B$154+Y45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76428.34852392663},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(Z37*Fuel_Specs!$B$153+Z38*Fuel_Specs!$B$154+Z45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74966.214922310974},{"$f":"(1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50*Fuel_Specs!$F$50-(AA37*Fuel_Specs!$B$153+AA38*Fuel_Specs!$B$154+AA45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0},0,{"$f":"(Fuel_Specs!E20/'T&D'!B50*Fuel_Specs!F20-(AC37*Fuel_Specs!B153+AC38*Fuel_Specs!B154+AC45*Fuel_Specs!B155))/Fuel_Specs!B156","v":1396.3960572769365},{"$f":"AC47*'T&D'!B$50/Fuel_Specs!$B$20*1000000","v":77924.526172916216},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AE37*Fuel_Specs!$B$153+AE38*Fuel_Specs!$B$154+AE45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":57241.155732804895},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AF37*Fuel_Specs!$B$153+AF38*Fuel_Specs!$B$154+AF45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69643.535165609646},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AG37*Fuel_Specs!$B$153+AG38*Fuel_Specs!$B$154+AG45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76026.680878403931},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AH37*Fuel_Specs!$B$153+AH38*Fuel_Specs!$B$154+AH45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74644.082724807347},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AI37*Fuel_Specs!$B$153+AI38*Fuel_Specs!$B$154+AI45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":71915.500843216447},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AJ37*Fuel_Specs!$B$153+AJ38*Fuel_Specs!$B$154+AJ45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67914.031298933172},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AK37*Fuel_Specs!$B$153+AK38*Fuel_Specs!$B$154+AK45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":79056.876901151467},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AL37*Fuel_Specs!$B$153+AL38*Fuel_Specs!$B$154+AL45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76339.999988512805},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(AM37*Fuel_Specs!$B$153+AM38*Fuel_Specs!$B$154+AM45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74877.866386897149},{"$f":"(1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50*Fuel_Specs!$F$50-(AN37*Fuel_Specs!$B$153+AN38*Fuel_Specs!$B$154+AN45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0},{"$f":"(Fuel_Specs!E20/'T&D'!C50*Fuel_Specs!F20-(AO37*Fuel_Specs!B153+AO38*Fuel_Specs!B154+AO45*Fuel_Specs!B155))/Fuel_Specs!B156","v":1549.3896249900206},{"$f":"AO47*'T&D'!C$50/Fuel_Specs!$B$20*1000000","v":78034.022291848785},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AQ37*Fuel_Specs!$B$153+AQ38*Fuel_Specs!$B$154+AQ45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59494.364557660723},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AR37*Fuel_Specs!$B$153+AR38*Fuel_Specs!$B$154+AR45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69753.031284542201},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AS37*Fuel_Specs!$B$153+AS38*Fuel_Specs!$B$154+AS45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76136.176997336486},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AT37*Fuel_Specs!$B$153+AT38*Fuel_Specs!$B$154+AT45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74749.839402846468},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AU37*Fuel_Specs!$B$153+AU38*Fuel_Specs!$B$154+AU45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":72021.257521255568},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AV37*Fuel_Specs!$B$153+AV38*Fuel_Specs!$B$154+AV45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67960.677032352294},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AW37*Fuel_Specs!$B$153+AW38*Fuel_Specs!$B$154+AW45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":79166.373020084022},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AX37*Fuel_Specs!$B$153+AX38*Fuel_Specs!$B$154+AX45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76449.496107445375},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(AY37*Fuel_Specs!$B$153+AY38*Fuel_Specs!$B$154+AY45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74987.362505829704},{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(AZ37*Fuel_Specs!$B$153+AZ38*Fuel_Specs!$B$154+AZ45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":56512.763160412738},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(BA37*Fuel_Specs!$B$153+BA38*Fuel_Specs!$B$154+BA45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BC37*Fuel_Specs!$B$153+BC38*Fuel_Specs!$B$154+BC45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BD37*Fuel_Specs!$B$153+BD38*Fuel_Specs!$B$154+BD45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(BE37*Fuel_Specs!$B$153+BE38*Fuel_Specs!$B$154+BE45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(BF37*Fuel_Specs!$B$153+BF38*Fuel_Specs!$B$154+BF45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(BG37*Fuel_Specs!$B$153+BG38*Fuel_Specs!$B$154+BG45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78469.342965941207},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(BH37*Fuel_Specs!$B$153+BH38*Fuel_Specs!$B$154+BH45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(BI37*Fuel_Specs!$B$153+BI38*Fuel_Specs!$B$154+BI45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74290.332451686903},0,{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(BK37*Fuel_Specs!$B$153+BK38*Fuel_Specs!$B$154+BK45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59224.895974698455},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(BL37*Fuel_Specs!$B$153+BL38*Fuel_Specs!$B$154+BL45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78178.877630563118},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BN37*Fuel_Specs!$B$153+BN38*Fuel_Specs!$B$154+BN45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":85061.055611250238},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BO37*Fuel_Specs!$B$153+BO38*Fuel_Specs!$B$154+BO45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":68048.119446249882},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(BP37*Fuel_Specs!$B$153+BP38*Fuel_Specs!$B$154+BP45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69897.88662325652},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(BQ37*Fuel_Specs!$B$153+BQ38*Fuel_Specs!$B$154+BQ45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76281.032336050819},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(BR37*Fuel_Specs!$B$153+BR38*Fuel_Specs!$B$154+BR45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":79311.228358798355},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(BS37*Fuel_Specs!$B$153+BS38*Fuel_Specs!$B$154+BS45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76594.351446159693},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(BT37*Fuel_Specs!$B$153+BT38*Fuel_Specs!$B$154+BT45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75132.217844544037},0,{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(BV37*Fuel_Specs!$B$153+BV38*Fuel_Specs!$B$154+BV45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":57905.979658031792},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(BW37*Fuel_Specs!$B$153+BW38*Fuel_Specs!$B$154+BW45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(BY37*Fuel_Specs!$B$153+BY38*Fuel_Specs!$B$154+BY45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(BZ37*Fuel_Specs!$B$153+BZ38*Fuel_Specs!$B$154+BZ45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(CA37*Fuel_Specs!$B$153+CA38*Fuel_Specs!$B$154+CA45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(CB37*Fuel_Specs!$B$153+CB38*Fuel_Specs!$B$154+CB45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(CC37*Fuel_Specs!$B$153+CC38*Fuel_Specs!$B$154+CC45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78469.342965941207},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(CD37*Fuel_Specs!$B$153+CD38*Fuel_Specs!$B$154+CD45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(CE37*Fuel_Specs!$B$153+CE38*Fuel_Specs!$B$154+CE45*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74290.332451686903},0,{"$f":"(Fuel_Specs!E20/'T&D'!D50*Fuel_Specs!F20-(CG37*Fuel_Specs!B153+CG38*Fuel_Specs!B154+CG45*Fuel_Specs!B155))/Fuel_Specs!B156","v":2320.9048553589687},{"$f":"CG47*'T&D'!D$50/Fuel_Specs!$B$20*1000000","v":77969.48933517313}]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",{"$f":"B37","v":79.891003050459602},{"$f":"B52*B24","v":79.891003050459602},{"$f":"$C52*C24","v":79.891003050459602},79.891003050459602,79.891003050459602,79.891003050459602,0,{"$f":"EF_TS!C1088","v":15.526999837245132},{"$f":"I52*H24","v":15.526999837245132},{"$f":"$J52*I24","v":15.526999837245132},15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,15.526999837245132,0,{"$f":"S37","v":28.788439232706082},{"$f":"$S52*Q24","v":28.788439232706082},28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,0,0,{"$f":"HDV_TS!E4+HDV_TS!F4","v":0.10415651994681022},{"$f":"AC52*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":7.3235653682903816},{"$f":"$AD52*Z24","v":8.1372948536559804},{"$f":"$AD52*AA24","v":7.3235653682903816},7.3235653682903816,10.252991515606533,10.252991515606533,7.3235653682903816,7.3235653682903816,7.3235653682903816,7.3235653682903816,{"$f":"$AD52*AI24","v":0},{"$f":"HDV_TS!E618+HDV_TS!F618","v":0.19534604650403914},{"$f":"AO52*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":10.527172847147616},{"$f":"$AP52*AJ24","v":10.527172847147616},10.527172847147616,10.527172847147616,14.738041986006662,14.738041986006662,10.527172847147616,10.527172847147616,10.527172847147616,10.527172847147616]
["CO",{"$f":"B38","v":181.52600634265971},{"$f":"B53*B25","v":181.52600634265971},90.763003171329856,90.763003171329856,181.52600634265971,181.52600634265971,0,{"$f":"EF_TS!D1088","v":188.99399674904541},{"$f":"I53*H25","v":188.99399674904541},94.496998374522704,94.496998374522704,188.99399674904541,188.99399674904541,188.99399674904541,188.99399674904541,188.99399674904541,0,{"$f":"S38","v":49.437007475078644},24.718503737539322,24.718503737539322,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,0,0,{"$f":"HDV_TS!G4","v":2.8990092232225142},{"$f":"AC53*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":203.83825765673546},{"$f":"$AD53*Z25","v":1796.88973604018},{"$f":"$AD53*AA25","v":203.83825765673546},203.83825765673546,203.83825765673546,203.83825765673546,101.91912882836773,203.83825765673546,203.83825765673546,203.83825765673546,{"$f":"$AD53*AI25","v":0},{"$f":"HDV_TS!G618","v":1.623866351548499},{"$f":"AO53*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":87.509944886775884},87.509944886775884,87.509944886775884,87.509944886775884,87.509944886775884,87.509944886775884,43.754972443387942,87.509944886775884,87.509944886775884,87.509944886775884]
["NOx",{"$f":"B39","v":2054.8190944821517},{"$f":"B54*B26","v":2054.8190944821517},2054.8190944821517,2054.8190944821517,1027.4095472410759,2054.8190944821517,3595.9334153437658,{"$f":"EF_TS!E1088","v":676.09696822032265},{"$f":"I54*H26","v":676.09696822032265},676.09696822032265,676.09696822032265,338.04848411016133,676.09696822032265,676.09696822032265,676.09696822032265,676.09696822032265,1183.1696943855645,{"$f":"S39","v":416.51117997791005},416.51117997791005,416.51117997791005,208.25558998895502,416.51117997791005,416.51117997791005,416.51117997791005,416.51117997791005,312.38338498343251,0,{"$f":"HDV_TS!H4","v":1.8194955645718054},{"$f":"AC54*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":127.93433105542343},{"$f":"$AD54*Z26","v":15.625128139479827},{"$f":"$AD54*AA26","v":127.93433105542343},127.93433105542343,127.93433105542343,127.93433105542343,127.93433105542343,127.93433105542343,127.93433105542343,127.93433105542343,{"$f":"$AD54*AI26","v":95.950748291567578},{"$f":"HDV_TS!H618","v":1.1053736822195608},{"$f":"AO54*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":59.568442882066385},59.568442882066385,59.568442882066385,59.568442882066385,59.568442882066385,59.568442882066385,59.568442882066385,59.568442882066385,59.568442882066385,59.568442882066385]
["PM10",{"$f":"B40","v":181.11800463373413},{"$f":"B55*B27","v":181.11800463373413},18.111800463373413,18.111800463373413,126.78260324361388,181.11800463373413,0,{"$f":"EF_TS!F1088","v":22.017000687191334},{"$f":"I55*H27","v":22.017000687191334},2.2017000687191337,2.2017000687191337,15.411900481033934,22.017000687191334,22.017000687191334,22.017000687191334,22.017000687191334,0,{"$f":"S40","v":6.8629270988412223},0.68629270988412228,0.68629270988412228,4.8040489691888553,6.8629270988412223,6.8629270988412223,6.8629270988412223,6.8629270988412223,0,0,{"$f":"HDV_TS!I4+HDV_TS!J4","v":9.7501896966844193E-2},{"$f":"AC55*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":6.8556583527718491},{"$f":"$AD55*Z27","v":7.6173981697464992},{"$f":"$AD55*AA27","v":6.8556583527718491},6.8556583527718491,0.68556583527718495,0.68556583527718495,0.68556583527718495,6.8556583527718491,6.8556583527718491,6.8556583527718491,{"$f":"$AD55*AI27","v":0},{"$f":"HDV_TS!I618+HDV_TS!J618","v":0.12388928475944179},{"$f":"AO55*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":6.6763773207212971},6.6763773207212971,6.6763773207212971,6.6763773207212971,0.66763773207212973,0.66763773207212973,0.66763773207212973,6.6763773207212971,6.6763773207212971,6.6763773207212971]
["PM2.5",{"$f":"B41","v":166.66600341438362},{"$f":"B56*B28","v":166.66600341438362},16.666600341438365,16.666600341438365,116.66620239006853,166.66600341438362,0,{"$f":"EF_TS!G1088","v":21.355999078170584},{"$f":"I56*H28","v":21.355999078170584},2.1355999078170584,2.1355999078170584,14.949199354719408,21.355999078170584,21.355999078170584,21.355999078170584,21.355999078170584,0,{"$f":"S41","v":6.6570392858759853},0.66570392858759853,0.66570392858759853,4.6599275001131897,6.6570392858759853,6.6570392858759853,6.6570392858759853,6.6570392858759853,0,0,{"$f":"HDV_TS!K4+HDV_TS!L4","v":1.6634080236808423E-2},{"$f":"AC56*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":1.1695933583213423},{"$f":"$AD56*Z28","v":1.2995481759126026},{"$f":"$AD56*AA28","v":1.1695933583213423},1.1695933583213423,0.11695933583213423,0.11695933583213423,0.11695933583213423,1.1695933583213423,1.1695933583213423,1.1695933583213423,{"$f":"$AD56*AI28","v":0},{"$f":"HDV_TS!K618+HDV_TS!L618","v":2.4533744846258233E-2},{"$f":"AO56*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":1.3221202947613135},1.3221202947613135,1.3221202947613135,1.3221202947613135,0.13221202947613137,0.13221202947613137,0.13221202947613137,1.3221202947613135,1.3221202947613135,1.3221202947613135]
["SOx",{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$157/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$157/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$G$80/Fuel_Specs!$B$157/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82*1000000*Fuel_Specs!$G$82/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$G$29/Fuel_Specs!$B$157/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$157/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$G$80/Fuel_Specs!$B$157/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$157/1000000","v":0},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000*Fuel_Specs!$G$46/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82*1000000*Fuel_Specs!$G$82/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$157/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$G$80/Fuel_Specs!$B$157/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$G$38/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$157/1000000","v":0},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*Fuel_Specs!$G$42/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000*Fuel_Specs!$G$46/Fuel_Specs!$B$157/1000000","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50*1000000*Fuel_Specs!$G$50/Fuel_Specs!$B$157/1000000","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$157/'T&D'!$B$51","v":7.8093698039475501E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$157","v":0.54469976387990127},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$G$41/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$G$32/Fuel_Specs!$B$157/1000000","v":3.914581422769553E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*Fuel_Specs!$G$42/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$G$46/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$157/1000000","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$157/'T&D'!$C$51","v":1.0189314393925666E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$157","v":0.54469976387990127},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$G$37/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$G$41/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$G$32/Fuel_Specs!$B$157/1000000","v":3.914581422769553E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*Fuel_Specs!$G$42/Fuel_Specs!$B$157/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$G$46/Fuel_Specs!$B$157/1000000","v":0}]
["BC",{"$f":"B$56*EF!$AB111/100","v":24.999900512157541},{"$f":"B58*B29","v":24.999900512157541},{"$f":"$B58*C29","v":2.4999900512157542},2.4999900512157542,17.499930358510277,24.999900512157541,0,{"$f":"I$56*EF!$AB111/100","v":3.2033998617255874},{"$f":"I58*H29","v":3.2033998617255874},{"$f":"$I58*I29","v":0.32033998617255877},0.32033998617255877,2.2423799032079113,3.2033998617255874,3.2033998617255874,3.2033998617255874,3.2033998617255874,0,{"$f":"S$56*EF!$S111/100","v":0.55919130001358275},{"$f":"$S58*Q29","v":5.5919130001358279E-2},5.5919130001358279E-2,0.39143391000950789,0.55919130001358275,0.55919130001358275,0.55919130001358275,0.55919130001358275,0,0,{"$f":"HDV_TS!O4","v":5.6592351836877908E-4},{"$f":"AC58*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":3.9791823712458464E-2},{"$f":"$AD58*Z29","v":4.4213137458287186E-2},{"$f":"$AD58*AA29","v":3.9791823712458464E-2},3.9791823712458464E-2,3.9791823712458469E-3,3.9791823712458469E-3,3.9791823712458469E-3,3.9791823712458464E-2,3.9791823712458464E-2,3.9791823712458464E-2,{"$f":"$AD58*AI29","v":0},{"$f":"HDV_TS!O618","v":1.2314316026229082E-3},{"$f":"AO58*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":6.6361687693450758E-2},{"$f":"$AP58*AJ29","v":6.6361687693450758E-2},6.6361687693450758E-2,6.6361687693450758E-2,6.6361687693450759E-3,6.6361687693450759E-3,6.6361687693450759E-3,6.6361687693450758E-2,6.6361687693450758E-2,6.6361687693450758E-2]
["OC",{"$f":"B$56*EF!$AB112/100","v":64.999741331609613},{"$f":"B59*B30","v":64.999741331609613},6.4999741331609613,6.4999741331609613,45.499818932126729,64.999741331609613,0,{"$f":"I$56*EF!$AB112/100","v":8.3288396404865281},{"$f":"I59*H30","v":8.3288396404865281},0.83288396404865284,0.83288396404865284,5.8301877483405695,8.3288396404865281,8.3288396404865281,8.3288396404865281,8.3288396404865281,0,{"$f":"S$56*EF!$S112/100","v":5.8981368072861224},0.58981368072861229,0.58981368072861229,4.1286957651002858,5.8981368072861224,5.8981368072861224,5.8981368072861224,5.8981368072861224,0,0,{"$f":"HDV_TS!P4","v":1.0515579085185259E-3},{"$f":"AC59*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":7.3938271800084179E-2},{"$f":"$AD59*Z30","v":8.2153635333426872E-2},{"$f":"$AD59*AA30","v":7.3938271800084179E-2},7.3938271800084179E-2,7.3938271800084183E-3,7.3938271800084183E-3,7.3938271800084183E-3,7.3938271800084179E-2,7.3938271800084179E-2,7.3938271800084179E-2,{"$f":"$AD59*AI30","v":0},{"$f":"HDV_TS!P618","v":2.1411933989456864E-3},{"$f":"AO59*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":0.11538863167833127},0.11538863167833127,0.11538863167833127,0.11538863167833127,1.1538863167833128E-2,1.1538863167833128E-2,1.1538863167833128E-2,0.11538863167833127,0.11538863167833127,0.11538863167833127]
["CH4",{"$f":"B45","v":4.5809998512268066},{"$f":"B60*B31","v":4.5809998512268066},{"$f":"$C60*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I52*0.049","v":0.76082299202501147},{"$f":"J52*0.049","v":0.76082299202501147},{"$f":"$J60*I31","v":15.21645984050023},0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0.76082299202501147,0,{"$f":"S45","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"HDV_TS!M4","v":1.4279963898586301E-2},{"$f":"AC60*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":1.0040681958415056},{"$f":"$AD60*Z31","v":71.976896200320269},{"$f":"$AD60*AA31","v":1.0040681958415056},1.0040681958415056,0.65264432729697874,0.65264432729697874,1.0040681958415056,1.0040681958415056,1.0040681958415056,1.0040681958415056,{"$f":"$AD60*AI31","v":0},{"$f":"HDV_TS!M618","v":4.2223062639929303E-2},{"$f":"AO60*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":2.2753953125807751},2.2753953125807751,2.2753953125807751,2.2753953125807751,1.4790069531775039,1.4790069531775039,2.2753953125807751,2.2753953125807751,2.2753953125807751,2.2753953125807751]
["N2O",{"$f":"B46","v":2},{"$f":"B61*B32","v":2},2,2,2,2,0,2,{"$f":"2","v":2},2,2,2,2,2,2,2,0,{"$f":"S46","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"HDV_TS!N4","v":1.9166453667045131E-3},{"$f":"AC61*'T&D'!B$51/Fuel_Specs!$B$20*1000000","v":0.13476523253714243},{"$f":"$AD61*Z32","v":3.7434786815872895E-2},{"$f":"$AD61*AA32","v":0.13476523253714243},0.13476523253714243,0.13476523253714243,0.13476523253714243,0.13476523253714243,0.13476523253714243,0.13476523253714243,0.13476523253714243,{"$f":"$AD61*AI32","v":0},{"$f":"HDV_TS!N618","v":5.3226713554296052E-3},{"$f":"AO61*'T&D'!C$51/Fuel_Specs!$B$20*1000000","v":0.28683806183920063},0.28683806183920063,0.28683806183920063,0.28683806183920063,0.28683806183920063,0.28683806183920063,0.28683806183920063,0.28683806183920063,0.28683806183920063,0.28683806183920063]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(B52*Fuel_Specs!$B$153+B53*Fuel_Specs!$B$154+B60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":84534.38426123267},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(C52*Fuel_Specs!$B$153+C53*Fuel_Specs!$B$154+C60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77652.206280545564},{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(D52*Fuel_Specs!$B$153+D53*Fuel_Specs!$B$154+D60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":58769.106070771144},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(E52*Fuel_Specs!$B$153+E53*Fuel_Specs!$B$154+E60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67657.228958358712},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(F52*Fuel_Specs!$B$153+F53*Fuel_Specs!$B$154+F60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69371.215273238966},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(G52*Fuel_Specs!$B$153+G53*Fuel_Specs!$B$154+G60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75754.360986033251},0,{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(I52*Fuel_Specs!$B$153+I53*Fuel_Specs!$B$154+I60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":84733.755477447587},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(J52*Fuel_Specs!$B$153+J53*Fuel_Specs!$B$154+J60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77851.577496760481},{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(K52*Fuel_Specs!$B$153+K53*Fuel_Specs!$B$154+K60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59173.949234627216},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(L52*Fuel_Specs!$B$153+L53*Fuel_Specs!$B$154+L60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67862.467881321485},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(M52*Fuel_Specs!$B$153+M53*Fuel_Specs!$B$154+M60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69570.586489453868},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(N52*Fuel_Specs!$B$153+N53*Fuel_Specs!$B$154+N60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75953.732202248168},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(O52*Fuel_Specs!$B$153+O53*Fuel_Specs!$B$154+O60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78983.928224995703},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(P52*Fuel_Specs!$B$153+P53*Fuel_Specs!$B$154+P60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76267.051312357042},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(Q52*Fuel_Specs!$B$153+Q53*Fuel_Specs!$B$154+Q60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74804.917710741385},0,{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(S52*Fuel_Specs!$B$153+S53*Fuel_Specs!$B$154+S60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78012.874708330055},{"$f":"(1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80*Fuel_Specs!$F$80-(T52*Fuel_Specs!$B$153+T53*Fuel_Specs!$B$154+T60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":58908.766816610587},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(U52*Fuel_Specs!$B$153+U53*Fuel_Specs!$B$154+U60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67914.113172747253},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(V52*Fuel_Specs!$B$153+V53*Fuel_Specs!$B$154+V60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69731.883701023457},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(W52*Fuel_Specs!$B$153+W53*Fuel_Specs!$B$154+W60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76115.029413817741},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(X52*Fuel_Specs!$B$153+X53*Fuel_Specs!$B$154+X60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":79145.225436565277},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(Y52*Fuel_Specs!$B$153+Y53*Fuel_Specs!$B$154+Y60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76428.34852392663},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(Z52*Fuel_Specs!$B$153+Z53*Fuel_Specs!$B$154+Z60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74966.214922310974},{"$f":"(1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50*Fuel_Specs!$F$50-(AA52*Fuel_Specs!$B$153+AA53*Fuel_Specs!$B$154+AA60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0},0,{"$f":"(Fuel_Specs!E20/'T&D'!B50*Fuel_Specs!F20-(AC52*Fuel_Specs!B153+AC53*Fuel_Specs!B154+AC60*Fuel_Specs!B155))/Fuel_Specs!B156","v":1396.3960572769365},{"$f":"(1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$F$20-(AD52*Fuel_Specs!$B$153+AD53*Fuel_Specs!$B$154+AD60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77853.149247499474},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AE52*Fuel_Specs!$B$153+AE53*Fuel_Specs!$B$154+AE60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":56612.413503848089},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AF52*Fuel_Specs!$B$153+AF53*Fuel_Specs!$B$154+AF60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69572.158240192875},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AG52*Fuel_Specs!$B$153+AG53*Fuel_Specs!$B$154+AG60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":75955.30395298716},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AH52*Fuel_Specs!$B$153+AH53*Fuel_Specs!$B$154+AH60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74571.021240986869},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AI52*Fuel_Specs!$B$153+AI53*Fuel_Specs!$B$154+AI60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":71842.439359395968},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AJ52*Fuel_Specs!$B$153+AJ53*Fuel_Specs!$B$154+AJ60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67875.702979916532},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AK52*Fuel_Specs!$B$153+AK53*Fuel_Specs!$B$154+AK60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78985.499975734696},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AL52*Fuel_Specs!$B$153+AL53*Fuel_Specs!$B$154+AL60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76268.623063096049},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(AM52*Fuel_Specs!$B$153+AM53*Fuel_Specs!$B$154+AM60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74806.489461480378},{"$f":"(1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50*Fuel_Specs!$F$50-(AN52*Fuel_Specs!$B$153+AN53*Fuel_Specs!$B$154+AN60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0},{"$f":"(Fuel_Specs!E20/'T&D'!C50*Fuel_Specs!F20-(AO52*Fuel_Specs!B153+AO53*Fuel_Specs!B154+AO60*Fuel_Specs!B155))/Fuel_Specs!B156","v":1549.3896249900206},{"$f":"(1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$F$20-(AP52*Fuel_Specs!$B$153+AP53*Fuel_Specs!$B$154+AP60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78022.470155638788},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AQ52*Fuel_Specs!$B$153+AQ53*Fuel_Specs!$B$154+AQ60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59482.812421450719},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(AR52*Fuel_Specs!$B$153+AR53*Fuel_Specs!$B$154+AR60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69741.47914833219},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AS52*Fuel_Specs!$B$153+AS53*Fuel_Specs!$B$154+AS60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76124.624861126489},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AT52*Fuel_Specs!$B$153+AT53*Fuel_Specs!$B$154+AT60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74737.571970819074},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AU52*Fuel_Specs!$B$153+AU53*Fuel_Specs!$B$154+AU60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":72008.990089228173},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AV52*Fuel_Specs!$B$153+AV53*Fuel_Specs!$B$154+AV60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67953.623070879461},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AW52*Fuel_Specs!$B$153+AW53*Fuel_Specs!$B$154+AW60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":79154.820883874025},{"$f":"(1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)-(AX52*Fuel_Specs!$B$153+AX53*Fuel_Specs!$B$154+AX60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76437.943971235363},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(AY52*Fuel_Specs!$B$153+AY53*Fuel_Specs!$B$154+AY60*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74975.810369619707}]
[]
["3) Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["3.1) CNG-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y151","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y169","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y187","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y205","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y223","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y241","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y259","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y277","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y295","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y313","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y331","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y349","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y367","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y385","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y403","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y421","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y439","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y457","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y475","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y493","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y511","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y529","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y547","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y565","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y583","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y601","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y619","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y637","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y655","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y673","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y691","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y709","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y727","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y745","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y763","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y781","v":"Storage"},{"$f":"AgMining_EF_TS!Y799","v":"Handling"},{"$f":"AgMining_EF_TS!Y817","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y835","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y853","v":"Limestone mining in Chile"},"Clean Pine farming",{"$f":"AgMining_EF_TS!A871","v":"Carinata farming"}]
["VOC",{"$f":"AgMining_EF_TS!B154","v":137.15726050000001},{"$f":"AgMining_EF_TS!B172","v":137.15726050000001},{"$f":"AgMining_EF_TS!B190","v":137.15726050000001},{"$f":"AgMining_EF_TS!B208","v":137.15726050000001},{"$f":"AgMining_EF_TS!B226","v":137.15726050000001},{"$f":"AgMining_EF_TS!B244","v":137.15726050000001},{"$f":"AgMining_EF_TS!B262","v":137.15726050000001},{"$f":"AgMining_EF_TS!B280","v":137.15726050000001},{"$f":"AgMining_EF_TS!B298","v":137.15726050000001},{"$f":"AgMining_EF_TS!B316","v":137.15726050000001},{"$f":"AgMining_EF_TS!B334","v":137.15726050000001},{"$f":"AgMining_EF_TS!B352","v":137.15726050000001},{"$f":"AgMining_EF_TS!B370","v":137.15726050000001},{"$f":"AgMining_EF_TS!B388","v":137.15726050000001},{"$f":"AgMining_EF_TS!B406","v":137.15726050000001},{"$f":"AgMining_EF_TS!B424","v":137.15726050000001},{"$f":"AgMining_EF_TS!B442","v":137.15726050000001},{"$f":"AgMining_EF_TS!B460","v":137.15726050000001},{"$f":"AgMining_EF_TS!B478","v":137.15726050000001},{"$f":"AgMining_EF_TS!B496","v":137.15726050000001},{"$f":"AgMining_EF_TS!B514","v":137.15726050000001},{"$f":"AgMining_EF_TS!B532","v":137.15726050000001},{"$f":"AgMining_EF_TS!B550","v":137.15726050000001},{"$f":"AgMining_EF_TS!B568","v":137.15726050000001},{"$f":"AgMining_EF_TS!B586","v":137.15726050000001},{"$f":"AgMining_EF_TS!B604","v":137.15726050000001},{"$f":"AgMining_EF_TS!B622","v":137.15726050000001},{"$f":"AgMining_EF_TS!B640","v":137.15726050000001},{"$f":"AgMining_EF_TS!B658","v":137.15726050000001},{"$f":"AgMining_EF_TS!B676","v":137.15726050000001},{"$f":"AgMining_EF_TS!B694","v":137.15726050000001},{"$f":"AgMining_EF_TS!B712","v":137.15726050000001},{"$f":"AgMining_EF_TS!B730","v":137.15726050000001},{"$f":"AgMining_EF_TS!B748","v":137.15726050000001},{"$f":"AgMining_EF_TS!B766","v":137.15726050000001},{"$f":"AgMining_EF_TS!B784","v":137.15726050000001},{"$f":"AgMining_EF_TS!B802","v":137.15726050000001},{"$f":"AgMining_EF_TS!B820","v":137.15726050000001},{"$f":"AgMining_EF_TS!B838","v":137.15726050000001},{"$f":"AgMining_EF_TS!B856","v":137.15726050000001},{"$f":"G6","v":130.05799999999999},{"$f":"AgMining_EF_TS!B874","v":137.15726050000001}]
["CO",{"$f":"AgMining_EF_TS!C154","v":1806.2556152},{"$f":"AgMining_EF_TS!C172","v":1806.2556152},{"$f":"AgMining_EF_TS!C190","v":1806.2556152},{"$f":"AgMining_EF_TS!C208","v":1806.2556152},{"$f":"AgMining_EF_TS!C226","v":1806.2556152},{"$f":"AgMining_EF_TS!C244","v":1806.2556152},{"$f":"AgMining_EF_TS!C262","v":1806.2556152},{"$f":"AgMining_EF_TS!C280","v":1806.2556152},{"$f":"AgMining_EF_TS!C298","v":1806.2556152},{"$f":"AgMining_EF_TS!C316","v":1806.2556152},{"$f":"AgMining_EF_TS!C334","v":1806.2556152},{"$f":"AgMining_EF_TS!C352","v":1806.2556152},{"$f":"AgMining_EF_TS!C370","v":1806.2556152},{"$f":"AgMining_EF_TS!C388","v":1806.2556152},{"$f":"AgMining_EF_TS!C406","v":1806.2556152},{"$f":"AgMining_EF_TS!C424","v":1806.2556152},{"$f":"AgMining_EF_TS!C442","v":1806.2556152},{"$f":"AgMining_EF_TS!C460","v":1806.2556152},{"$f":"AgMining_EF_TS!C478","v":1806.2556152},{"$f":"AgMining_EF_TS!C496","v":1806.2556152},{"$f":"AgMining_EF_TS!C514","v":1806.2556152},{"$f":"AgMining_EF_TS!C532","v":1806.2556152},{"$f":"AgMining_EF_TS!C550","v":1806.2556152},{"$f":"AgMining_EF_TS!C568","v":1806.2556152},{"$f":"AgMining_EF_TS!C586","v":1806.2556152},{"$f":"AgMining_EF_TS!C604","v":1806.2556152},{"$f":"AgMining_EF_TS!C622","v":1806.2556152},{"$f":"AgMining_EF_TS!C640","v":1806.2556152},{"$f":"AgMining_EF_TS!C658","v":1806.2556152},{"$f":"AgMining_EF_TS!C676","v":1806.2556152},{"$f":"AgMining_EF_TS!C694","v":1806.2556152},{"$f":"AgMining_EF_TS!C712","v":1806.2556152},{"$f":"AgMining_EF_TS!C730","v":1806.2556152},{"$f":"AgMining_EF_TS!C748","v":1806.2556152},{"$f":"AgMining_EF_TS!C766","v":1806.2556152},{"$f":"AgMining_EF_TS!C784","v":1806.2556152},{"$f":"AgMining_EF_TS!C802","v":1806.2556152},{"$f":"AgMining_EF_TS!C820","v":1806.2556152},{"$f":"AgMining_EF_TS!C838","v":1806.2556152},{"$f":"AgMining_EF_TS!C856","v":1806.2556152},660.91099999999994,{"$f":"AgMining_EF_TS!C874","v":1806.2556152}]
["NOx",{"$f":"AgMining_EF_TS!D154","v":191.8619063225},{"$f":"AgMining_EF_TS!D172","v":191.8619063225},{"$f":"AgMining_EF_TS!D190","v":191.8619063225},{"$f":"AgMining_EF_TS!D208","v":191.8619063225},{"$f":"AgMining_EF_TS!D226","v":191.8619063225},{"$f":"AgMining_EF_TS!D244","v":191.8619063225},{"$f":"AgMining_EF_TS!D262","v":191.8619063225},{"$f":"AgMining_EF_TS!D280","v":191.8619063225},{"$f":"AgMining_EF_TS!D298","v":191.8619063225},{"$f":"AgMining_EF_TS!D316","v":191.8619063225},{"$f":"AgMining_EF_TS!D334","v":191.8619063225},{"$f":"AgMining_EF_TS!D352","v":191.8619063225},{"$f":"AgMining_EF_TS!D370","v":191.8619063225},{"$f":"AgMining_EF_TS!D388","v":191.8619063225},{"$f":"AgMining_EF_TS!D406","v":191.8619063225},{"$f":"AgMining_EF_TS!D424","v":191.8619063225},{"$f":"AgMining_EF_TS!D442","v":191.8619063225},{"$f":"AgMining_EF_TS!D460","v":191.8619063225},{"$f":"AgMining_EF_TS!D478","v":191.8619063225},{"$f":"AgMining_EF_TS!D496","v":191.8619063225},{"$f":"AgMining_EF_TS!D514","v":191.8619063225},{"$f":"AgMining_EF_TS!D532","v":191.8619063225},{"$f":"AgMining_EF_TS!D550","v":191.8619063225},{"$f":"AgMining_EF_TS!D568","v":191.8619063225},{"$f":"AgMining_EF_TS!D586","v":191.8619063225},{"$f":"AgMining_EF_TS!D604","v":191.8619063225},{"$f":"AgMining_EF_TS!D622","v":191.8619063225},{"$f":"AgMining_EF_TS!D640","v":191.8619063225},{"$f":"AgMining_EF_TS!D658","v":191.8619063225},{"$f":"AgMining_EF_TS!D676","v":191.8619063225},{"$f":"AgMining_EF_TS!D694","v":191.8619063225},{"$f":"AgMining_EF_TS!D712","v":191.8619063225},{"$f":"AgMining_EF_TS!D730","v":191.8619063225},{"$f":"AgMining_EF_TS!D748","v":191.8619063225},{"$f":"AgMining_EF_TS!D766","v":191.8619063225},{"$f":"AgMining_EF_TS!D784","v":191.8619063225},{"$f":"AgMining_EF_TS!D802","v":191.8619063225},{"$f":"AgMining_EF_TS!D820","v":191.8619063225},{"$f":"AgMining_EF_TS!D838","v":191.8619063225},{"$f":"AgMining_EF_TS!D856","v":191.8619063225},752.81600000000003,{"$f":"AgMining_EF_TS!D874","v":191.8619063225}]
["PM10",{"$f":"AgMining_EF_TS!E154","v":7.427593184},{"$f":"AgMining_EF_TS!E172","v":7.427593184},{"$f":"AgMining_EF_TS!E190","v":7.427593184},{"$f":"AgMining_EF_TS!E208","v":7.427593184},{"$f":"AgMining_EF_TS!E226","v":7.427593184},{"$f":"AgMining_EF_TS!E244","v":7.427593184},{"$f":"AgMining_EF_TS!E262","v":7.427593184},{"$f":"AgMining_EF_TS!E280","v":7.427593184},{"$f":"AgMining_EF_TS!E298","v":7.427593184},{"$f":"AgMining_EF_TS!E316","v":7.427593184},{"$f":"AgMining_EF_TS!E334","v":7.427593184},{"$f":"AgMining_EF_TS!E352","v":7.427593184},{"$f":"AgMining_EF_TS!E370","v":7.427593184},{"$f":"AgMining_EF_TS!E388","v":7.427593184},{"$f":"AgMining_EF_TS!E406","v":7.427593184},{"$f":"AgMining_EF_TS!E424","v":7.427593184},{"$f":"AgMining_EF_TS!E442","v":7.427593184},{"$f":"AgMining_EF_TS!E460","v":7.427593184},{"$f":"AgMining_EF_TS!E478","v":7.427593184},{"$f":"AgMining_EF_TS!E496","v":7.427593184},{"$f":"AgMining_EF_TS!E514","v":7.427593184},{"$f":"AgMining_EF_TS!E532","v":7.427593184},{"$f":"AgMining_EF_TS!E550","v":7.427593184},{"$f":"AgMining_EF_TS!E568","v":7.427593184},{"$f":"AgMining_EF_TS!E586","v":7.427593184},{"$f":"AgMining_EF_TS!E604","v":7.427593184},{"$f":"AgMining_EF_TS!E622","v":7.427593184},{"$f":"AgMining_EF_TS!E640","v":7.427593184},{"$f":"AgMining_EF_TS!E658","v":7.427593184},{"$f":"AgMining_EF_TS!E676","v":7.427593184},{"$f":"AgMining_EF_TS!E694","v":7.427593184},{"$f":"AgMining_EF_TS!E712","v":7.427593184},{"$f":"AgMining_EF_TS!E730","v":7.427593184},{"$f":"AgMining_EF_TS!E748","v":7.427593184},{"$f":"AgMining_EF_TS!E766","v":7.427593184},{"$f":"AgMining_EF_TS!E784","v":7.427593184},{"$f":"AgMining_EF_TS!E802","v":7.427593184},{"$f":"AgMining_EF_TS!E820","v":7.427593184},{"$f":"AgMining_EF_TS!E838","v":7.427593184},{"$f":"AgMining_EF_TS!E856","v":7.427593184},7.1970000000000001,{"$f":"AgMining_EF_TS!E874","v":7.427593184}]
["PM2.5",{"$f":"AgMining_EF_TS!F154","v":7.427593184},{"$f":"AgMining_EF_TS!F172","v":7.427593184},{"$f":"AgMining_EF_TS!F190","v":7.427593184},{"$f":"AgMining_EF_TS!F208","v":7.427593184},{"$f":"AgMining_EF_TS!F226","v":7.427593184},{"$f":"AgMining_EF_TS!F244","v":7.427593184},{"$f":"AgMining_EF_TS!F262","v":7.427593184},{"$f":"AgMining_EF_TS!F280","v":7.427593184},{"$f":"AgMining_EF_TS!F298","v":7.427593184},{"$f":"AgMining_EF_TS!F316","v":7.427593184},{"$f":"AgMining_EF_TS!F334","v":7.427593184},{"$f":"AgMining_EF_TS!F352","v":7.427593184},{"$f":"AgMining_EF_TS!F370","v":7.427593184},{"$f":"AgMining_EF_TS!F388","v":7.427593184},{"$f":"AgMining_EF_TS!F406","v":7.427593184},{"$f":"AgMining_EF_TS!F424","v":7.427593184},{"$f":"AgMining_EF_TS!F442","v":7.427593184},{"$f":"AgMining_EF_TS!F460","v":7.427593184},{"$f":"AgMining_EF_TS!F478","v":7.427593184},{"$f":"AgMining_EF_TS!F496","v":7.427593184},{"$f":"AgMining_EF_TS!F514","v":7.427593184},{"$f":"AgMining_EF_TS!F532","v":7.427593184},{"$f":"AgMining_EF_TS!F550","v":7.427593184},{"$f":"AgMining_EF_TS!F568","v":7.427593184},{"$f":"AgMining_EF_TS!F586","v":7.427593184},{"$f":"AgMining_EF_TS!F604","v":7.427593184},{"$f":"AgMining_EF_TS!F622","v":7.427593184},{"$f":"AgMining_EF_TS!F640","v":7.427593184},{"$f":"AgMining_EF_TS!F658","v":7.427593184},{"$f":"AgMining_EF_TS!F676","v":7.427593184},{"$f":"AgMining_EF_TS!F694","v":7.427593184},{"$f":"AgMining_EF_TS!F712","v":7.427593184},{"$f":"AgMining_EF_TS!F730","v":7.427593184},{"$f":"AgMining_EF_TS!F748","v":7.427593184},{"$f":"AgMining_EF_TS!F766","v":7.427593184},{"$f":"AgMining_EF_TS!F784","v":7.427593184},{"$f":"AgMining_EF_TS!F802","v":7.427593184},{"$f":"AgMining_EF_TS!F820","v":7.427593184},{"$f":"AgMining_EF_TS!F838","v":7.427593184},{"$f":"AgMining_EF_TS!F856","v":7.427593184},7.1970000000000001,{"$f":"AgMining_EF_TS!F874","v":7.427593184}]
["SOx",{"$f":"AgMining_EF_TS!G154","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G172","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G190","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G208","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G226","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G244","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G262","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G280","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G298","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G316","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G334","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G352","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G370","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G388","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G406","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G424","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G442","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G460","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G478","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G496","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G514","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G532","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G550","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G568","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G586","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G604","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G622","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G640","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G658","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G676","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G694","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G712","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G730","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G748","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G766","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G784","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G802","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G820","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G838","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G856","v":0.31651675499999998},0.26856561546286878,{"$f":"AgMining_EF_TS!G874","v":0.31651675499999998}]
["BC",{"$f":"B71*$F111/100","v":0.72421494597728997},0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,1.4394,{"$f":"AQ71*$F111/100","v":0.72421494597728997}]
["OC",{"$f":"B71*$F112/100","v":6.2170208092032802},6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,3.0803159999999998,{"$f":"AQ71*$F112/100","v":6.2170208092032802}]
["CH4",{"$f":"AgMining_EF_TS!J154","v":632.67479101099991},{"$f":"AgMining_EF_TS!J172","v":632.67479101099991},{"$f":"AgMining_EF_TS!J190","v":632.67479101099991},{"$f":"AgMining_EF_TS!J208","v":632.67479101099991},{"$f":"AgMining_EF_TS!J226","v":632.67479101099991},{"$f":"AgMining_EF_TS!J244","v":632.67479101099991},{"$f":"AgMining_EF_TS!J262","v":632.67479101099991},{"$f":"AgMining_EF_TS!J280","v":632.67479101099991},{"$f":"AgMining_EF_TS!J298","v":632.67479101099991},{"$f":"AgMining_EF_TS!J316","v":632.67479101099991},{"$f":"AgMining_EF_TS!J334","v":632.67479101099991},{"$f":"AgMining_EF_TS!J352","v":632.67479101099991},{"$f":"AgMining_EF_TS!J370","v":632.67479101099991},{"$f":"AgMining_EF_TS!J388","v":632.67479101099991},{"$f":"AgMining_EF_TS!J406","v":632.67479101099991},{"$f":"AgMining_EF_TS!J424","v":632.67479101099991},{"$f":"AgMining_EF_TS!J442","v":632.67479101099991},{"$f":"AgMining_EF_TS!J460","v":632.67479101099991},{"$f":"AgMining_EF_TS!J478","v":632.67479101099991},{"$f":"AgMining_EF_TS!J496","v":632.67479101099991},{"$f":"AgMining_EF_TS!J514","v":632.67479101099991},{"$f":"AgMining_EF_TS!J532","v":632.67479101099991},{"$f":"AgMining_EF_TS!J550","v":632.67479101099991},{"$f":"AgMining_EF_TS!J568","v":632.67479101099991},{"$f":"AgMining_EF_TS!J586","v":632.67479101099991},{"$f":"AgMining_EF_TS!J604","v":632.67479101099991},{"$f":"AgMining_EF_TS!J622","v":632.67479101099991},{"$f":"AgMining_EF_TS!J640","v":632.67479101099991},{"$f":"AgMining_EF_TS!J658","v":632.67479101099991},{"$f":"AgMining_EF_TS!J676","v":632.67479101099991},{"$f":"AgMining_EF_TS!J694","v":632.67479101099991},{"$f":"AgMining_EF_TS!J712","v":632.67479101099991},{"$f":"AgMining_EF_TS!J730","v":632.67479101099991},{"$f":"AgMining_EF_TS!J748","v":632.67479101099991},{"$f":"AgMining_EF_TS!J766","v":632.67479101099991},{"$f":"AgMining_EF_TS!J784","v":632.67479101099991},{"$f":"AgMining_EF_TS!J802","v":632.67479101099991},{"$f":"AgMining_EF_TS!J820","v":632.67479101099991},{"$f":"AgMining_EF_TS!J838","v":632.67479101099991},{"$f":"AgMining_EF_TS!J856","v":632.67479101099991},392.35399999999998,{"$f":"AgMining_EF_TS!J874","v":632.67479101099991}]
["N2O",{"$f":"AgMining_EF_TS!K154","v":1.96},{"$f":"AgMining_EF_TS!K172","v":1.96},{"$f":"AgMining_EF_TS!K190","v":1.96},{"$f":"AgMining_EF_TS!K208","v":1.96},{"$f":"AgMining_EF_TS!K226","v":1.96},{"$f":"AgMining_EF_TS!K244","v":1.96},{"$f":"AgMining_EF_TS!K262","v":1.96},{"$f":"AgMining_EF_TS!K280","v":1.96},{"$f":"AgMining_EF_TS!K298","v":1.96},{"$f":"AgMining_EF_TS!K316","v":1.96},{"$f":"AgMining_EF_TS!K334","v":1.96},{"$f":"AgMining_EF_TS!K352","v":1.96},{"$f":"AgMining_EF_TS!K370","v":1.96},{"$f":"AgMining_EF_TS!K388","v":1.96},{"$f":"AgMining_EF_TS!K406","v":1.96},{"$f":"AgMining_EF_TS!K424","v":1.96},{"$f":"AgMining_EF_TS!K442","v":1.96},{"$f":"AgMining_EF_TS!K460","v":1.96},{"$f":"AgMining_EF_TS!K478","v":1.96},{"$f":"AgMining_EF_TS!K496","v":1.96},{"$f":"AgMining_EF_TS!K514","v":1.96},{"$f":"AgMining_EF_TS!K532","v":1.96},{"$f":"AgMining_EF_TS!K550","v":1.96},{"$f":"AgMining_EF_TS!K568","v":1.96},{"$f":"AgMining_EF_TS!K586","v":1.96},{"$f":"AgMining_EF_TS!K604","v":1.96},{"$f":"AgMining_EF_TS!K622","v":1.96},{"$f":"AgMining_EF_TS!K640","v":1.96},{"$f":"AgMining_EF_TS!K658","v":1.96},{"$f":"AgMining_EF_TS!K676","v":1.96},{"$f":"AgMining_EF_TS!K694","v":1.96},{"$f":"AgMining_EF_TS!K712","v":1.96},{"$f":"AgMining_EF_TS!K730","v":1.96},{"$f":"AgMining_EF_TS!K748","v":1.96},{"$f":"AgMining_EF_TS!K766","v":1.96},{"$f":"AgMining_EF_TS!K784","v":1.96},{"$f":"AgMining_EF_TS!K802","v":1.96},{"$f":"AgMining_EF_TS!K820","v":1.96},{"$f":"AgMining_EF_TS!K838","v":1.96},{"$f":"AgMining_EF_TS!K856","v":1.96},0.111,{"$f":"AgMining_EF_TS!K874","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(B67*Fuel_Specs!$B$153+B68*Fuel_Specs!$B$154+B75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(C67*Fuel_Specs!$B$153+C68*Fuel_Specs!$B$154+C75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(D67*Fuel_Specs!$B$153+D68*Fuel_Specs!$B$154+D75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(E67*Fuel_Specs!$B$153+E68*Fuel_Specs!$B$154+E75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(F67*Fuel_Specs!$B$153+F68*Fuel_Specs!$B$154+F75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(G67*Fuel_Specs!$B$153+G68*Fuel_Specs!$B$154+G75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(H67*Fuel_Specs!$B$153+H68*Fuel_Specs!$B$154+H75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(I67*Fuel_Specs!$B$153+I68*Fuel_Specs!$B$154+I75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(J67*Fuel_Specs!$B$153+J68*Fuel_Specs!$B$154+J75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(K67*Fuel_Specs!$B$153+K68*Fuel_Specs!$B$154+K75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(L67*Fuel_Specs!$B$153+L68*Fuel_Specs!$B$154+L75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(M67*Fuel_Specs!$B$153+M68*Fuel_Specs!$B$154+M75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(N67*Fuel_Specs!$B$153+N68*Fuel_Specs!$B$154+N75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(O67*Fuel_Specs!$B$153+O68*Fuel_Specs!$B$154+O75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(P67*Fuel_Specs!$B$153+P68*Fuel_Specs!$B$154+P75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(Q67*Fuel_Specs!$B$153+Q68*Fuel_Specs!$B$154+Q75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(R67*Fuel_Specs!$B$153+R68*Fuel_Specs!$B$154+R75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(S67*Fuel_Specs!$B$153+S68*Fuel_Specs!$B$154+S75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(T67*Fuel_Specs!$B$153+T68*Fuel_Specs!$B$154+T75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(U67*Fuel_Specs!$B$153+U68*Fuel_Specs!$B$154+U75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(V67*Fuel_Specs!$B$153+V68*Fuel_Specs!$B$154+V75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(W67*Fuel_Specs!$B$153+W68*Fuel_Specs!$B$154+W75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(X67*Fuel_Specs!$B$153+X68*Fuel_Specs!$B$154+X75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(Y67*Fuel_Specs!$B$153+Y68*Fuel_Specs!$B$154+Y75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(Z67*Fuel_Specs!$B$153+Z68*Fuel_Specs!$B$154+Z75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AA67*Fuel_Specs!$B$153+AA68*Fuel_Specs!$B$154+AA75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AB67*Fuel_Specs!$B$153+AB68*Fuel_Specs!$B$154+AB75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AC67*Fuel_Specs!$B$153+AC68*Fuel_Specs!$B$154+AC75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AD67*Fuel_Specs!$B$153+AD68*Fuel_Specs!$B$154+AD75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AE67*Fuel_Specs!$B$153+AE68*Fuel_Specs!$B$154+AE75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AF67*Fuel_Specs!$B$153+AF68*Fuel_Specs!$B$154+AF75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AG67*Fuel_Specs!$B$153+AG68*Fuel_Specs!$B$154+AG75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AH67*Fuel_Specs!$B$153+AH68*Fuel_Specs!$B$154+AH75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AI67*Fuel_Specs!$B$153+AI68*Fuel_Specs!$B$154+AI75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AJ67*Fuel_Specs!$B$153+AJ68*Fuel_Specs!$B$154+AJ75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AK67*Fuel_Specs!$B$153+AK68*Fuel_Specs!$B$154+AK75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AL67*Fuel_Specs!$B$153+AL68*Fuel_Specs!$B$154+AL75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AM67*Fuel_Specs!$B$153+AM68*Fuel_Specs!$B$154+AM75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AN67*Fuel_Specs!$B$153+AN68*Fuel_Specs!$B$154+AN75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AO67*Fuel_Specs!$B$153+AO68*Fuel_Specs!$B$154+AO75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AP67*Fuel_Specs!$B$153+AP68*Fuel_Specs!$B$154+AP75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":56889.786903269873},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(AQ67*Fuel_Specs!$B$153+AQ68*Fuel_Specs!$B$154+AQ75*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":54406.951446974148}]
[]
["3.2) Gasoline-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y151","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y169","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y187","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y205","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y223","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y241","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y259","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y277","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y295","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y313","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y331","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y349","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y367","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y385","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y403","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y421","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y439","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y457","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y475","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y493","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y511","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y529","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y547","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y565","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y583","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y601","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y619","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y637","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y655","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y673","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y691","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y709","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y727","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y745","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y763","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y781","v":"Storage"},{"$f":"AgMining_EF_TS!Y799","v":"Handling"},{"$f":"AgMining_EF_TS!Y817","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y835","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y853","v":"Limestone mining in Chile"},"Clean Pine farming",{"$f":"AgMining_EF_TS!M871","v":"Carinata farming"}]
["VOC",{"$f":"AgMining_EF_TS!N154","v":82.294356300000004},{"$f":"AgMining_EF_TS!N172","v":82.294356300000004},{"$f":"AgMining_EF_TS!N190","v":82.294356300000004},{"$f":"AgMining_EF_TS!N208","v":82.294356300000004},{"$f":"AgMining_EF_TS!N226","v":82.294356300000004},{"$f":"AgMining_EF_TS!N244","v":82.294356300000004},{"$f":"AgMining_EF_TS!N262","v":82.294356300000004},{"$f":"AgMining_EF_TS!N280","v":82.294356300000004},{"$f":"AgMining_EF_TS!N298","v":82.294356300000004},{"$f":"AgMining_EF_TS!N316","v":82.294356300000004},{"$f":"AgMining_EF_TS!N334","v":82.294356300000004},{"$f":"AgMining_EF_TS!N352","v":82.294356300000004},{"$f":"AgMining_EF_TS!N370","v":82.294356300000004},{"$f":"AgMining_EF_TS!N388","v":82.294356300000004},{"$f":"AgMining_EF_TS!N406","v":82.294356300000004},{"$f":"AgMining_EF_TS!N424","v":82.294356300000004},{"$f":"AgMining_EF_TS!N442","v":82.294356300000004},{"$f":"AgMining_EF_TS!N460","v":82.294356300000004},{"$f":"AgMining_EF_TS!N478","v":82.294356300000004},{"$f":"AgMining_EF_TS!N496","v":82.294356300000004},{"$f":"AgMining_EF_TS!N514","v":82.294356300000004},{"$f":"AgMining_EF_TS!N532","v":82.294356300000004},{"$f":"AgMining_EF_TS!N550","v":82.294356300000004},{"$f":"AgMining_EF_TS!N568","v":82.294356300000004},{"$f":"AgMining_EF_TS!N586","v":82.294356300000004},{"$f":"AgMining_EF_TS!N604","v":82.294356300000004},{"$f":"AgMining_EF_TS!N622","v":82.294356300000004},{"$f":"AgMining_EF_TS!N640","v":82.294356300000004},{"$f":"AgMining_EF_TS!N658","v":82.294356300000004},{"$f":"AgMining_EF_TS!N676","v":82.294356300000004},{"$f":"AgMining_EF_TS!N694","v":82.294356300000004},{"$f":"AgMining_EF_TS!N712","v":82.294356300000004},{"$f":"AgMining_EF_TS!N730","v":82.294356300000004},{"$f":"AgMining_EF_TS!N748","v":82.294356300000004},{"$f":"AgMining_EF_TS!N766","v":82.294356300000004},{"$f":"AgMining_EF_TS!N784","v":82.294356300000004},{"$f":"AgMining_EF_TS!N802","v":82.294356300000004},{"$f":"AgMining_EF_TS!N820","v":82.294356300000004},{"$f":"AgMining_EF_TS!N838","v":82.294356300000004},{"$f":"AgMining_EF_TS!N856","v":82.294356300000004},{"$f":"W6","v":145.66999999999999},{"$f":"AgMining_EF_TS!N874","v":82.294356300000004}]
["CO",{"$f":"AgMining_EF_TS!O154","v":1329.370371},{"$f":"AgMining_EF_TS!O172","v":1329.370371},{"$f":"AgMining_EF_TS!O190","v":1329.370371},{"$f":"AgMining_EF_TS!O208","v":1329.370371},{"$f":"AgMining_EF_TS!O226","v":1329.370371},{"$f":"AgMining_EF_TS!O244","v":1329.370371},{"$f":"AgMining_EF_TS!O262","v":1329.370371},{"$f":"AgMining_EF_TS!O280","v":1329.370371},{"$f":"AgMining_EF_TS!O298","v":1329.370371},{"$f":"AgMining_EF_TS!O316","v":1329.370371},{"$f":"AgMining_EF_TS!O334","v":1329.370371},{"$f":"AgMining_EF_TS!O352","v":1329.370371},{"$f":"AgMining_EF_TS!O370","v":1329.370371},{"$f":"AgMining_EF_TS!O388","v":1329.370371},{"$f":"AgMining_EF_TS!O406","v":1329.370371},{"$f":"AgMining_EF_TS!O424","v":1329.370371},{"$f":"AgMining_EF_TS!O442","v":1329.370371},{"$f":"AgMining_EF_TS!O460","v":1329.370371},{"$f":"AgMining_EF_TS!O478","v":1329.370371},{"$f":"AgMining_EF_TS!O496","v":1329.370371},{"$f":"AgMining_EF_TS!O514","v":1329.370371},{"$f":"AgMining_EF_TS!O532","v":1329.370371},{"$f":"AgMining_EF_TS!O550","v":1329.370371},{"$f":"AgMining_EF_TS!O568","v":1329.370371},{"$f":"AgMining_EF_TS!O586","v":1329.370371},{"$f":"AgMining_EF_TS!O604","v":1329.370371},{"$f":"AgMining_EF_TS!O622","v":1329.370371},{"$f":"AgMining_EF_TS!O640","v":1329.370371},{"$f":"AgMining_EF_TS!O658","v":1329.370371},{"$f":"AgMining_EF_TS!O676","v":1329.370371},{"$f":"AgMining_EF_TS!O694","v":1329.370371},{"$f":"AgMining_EF_TS!O712","v":1329.370371},{"$f":"AgMining_EF_TS!O730","v":1329.370371},{"$f":"AgMining_EF_TS!O748","v":1329.370371},{"$f":"AgMining_EF_TS!O766","v":1329.370371},{"$f":"AgMining_EF_TS!O784","v":1329.370371},{"$f":"AgMining_EF_TS!O802","v":1329.370371},{"$f":"AgMining_EF_TS!O820","v":1329.370371},{"$f":"AgMining_EF_TS!O838","v":1329.370371},{"$f":"AgMining_EF_TS!O856","v":1329.370371},5850.26,{"$f":"AgMining_EF_TS!O874","v":1329.370371}]
["NOx",{"$f":"AgMining_EF_TS!P154","v":151.25280665599999},{"$f":"AgMining_EF_TS!P172","v":151.25280665599999},{"$f":"AgMining_EF_TS!P190","v":151.25280665599999},{"$f":"AgMining_EF_TS!P208","v":151.25280665599999},{"$f":"AgMining_EF_TS!P226","v":151.25280665599999},{"$f":"AgMining_EF_TS!P244","v":151.25280665599999},{"$f":"AgMining_EF_TS!P262","v":151.25280665599999},{"$f":"AgMining_EF_TS!P280","v":151.25280665599999},{"$f":"AgMining_EF_TS!P298","v":151.25280665599999},{"$f":"AgMining_EF_TS!P316","v":151.25280665599999},{"$f":"AgMining_EF_TS!P334","v":151.25280665599999},{"$f":"AgMining_EF_TS!P352","v":151.25280665599999},{"$f":"AgMining_EF_TS!P370","v":151.25280665599999},{"$f":"AgMining_EF_TS!P388","v":151.25280665599999},{"$f":"AgMining_EF_TS!P406","v":151.25280665599999},{"$f":"AgMining_EF_TS!P424","v":151.25280665599999},{"$f":"AgMining_EF_TS!P442","v":151.25280665599999},{"$f":"AgMining_EF_TS!P460","v":151.25280665599999},{"$f":"AgMining_EF_TS!P478","v":151.25280665599999},{"$f":"AgMining_EF_TS!P496","v":151.25280665599999},{"$f":"AgMining_EF_TS!P514","v":151.25280665599999},{"$f":"AgMining_EF_TS!P532","v":151.25280665599999},{"$f":"AgMining_EF_TS!P550","v":151.25280665599999},{"$f":"AgMining_EF_TS!P568","v":151.25280665599999},{"$f":"AgMining_EF_TS!P586","v":151.25280665599999},{"$f":"AgMining_EF_TS!P604","v":151.25280665599999},{"$f":"AgMining_EF_TS!P622","v":151.25280665599999},{"$f":"AgMining_EF_TS!P640","v":151.25280665599999},{"$f":"AgMining_EF_TS!P658","v":151.25280665599999},{"$f":"AgMining_EF_TS!P676","v":151.25280665599999},{"$f":"AgMining_EF_TS!P694","v":151.25280665599999},{"$f":"AgMining_EF_TS!P712","v":151.25280665599999},{"$f":"AgMining_EF_TS!P730","v":151.25280665599999},{"$f":"AgMining_EF_TS!P748","v":151.25280665599999},{"$f":"AgMining_EF_TS!P766","v":151.25280665599999},{"$f":"AgMining_EF_TS!P784","v":151.25280665599999},{"$f":"AgMining_EF_TS!P802","v":151.25280665599999},{"$f":"AgMining_EF_TS!P820","v":151.25280665599999},{"$f":"AgMining_EF_TS!P838","v":151.25280665599999},{"$f":"AgMining_EF_TS!P856","v":151.25280665599999},169.44,{"$f":"AgMining_EF_TS!P874","v":151.25280665599999}]
["PM10",{"$f":"AgMining_EF_TS!Q154","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q172","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q190","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q208","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q226","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q244","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q262","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q280","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q298","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q316","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q334","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q352","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q370","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q388","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q406","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q424","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q442","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q460","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q478","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q496","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q514","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q532","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q550","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q568","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q586","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q604","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q622","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q640","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q658","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q676","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q694","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q712","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q730","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q748","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q766","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q784","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q802","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q820","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q838","v":7.5964021199999996},{"$f":"AgMining_EF_TS!Q856","v":7.5964021199999996},7.92,{"$f":"AgMining_EF_TS!Q874","v":7.5964021199999996}]
["PM2.5",{"$f":"AgMining_EF_TS!R154","v":6.995020285499999},{"$f":"AgMining_EF_TS!R172","v":6.995020285499999},{"$f":"AgMining_EF_TS!R190","v":6.995020285499999},{"$f":"AgMining_EF_TS!R208","v":6.995020285499999},{"$f":"AgMining_EF_TS!R226","v":6.995020285499999},{"$f":"AgMining_EF_TS!R244","v":6.995020285499999},{"$f":"AgMining_EF_TS!R262","v":6.995020285499999},{"$f":"AgMining_EF_TS!R280","v":6.995020285499999},{"$f":"AgMining_EF_TS!R298","v":6.995020285499999},{"$f":"AgMining_EF_TS!R316","v":6.995020285499999},{"$f":"AgMining_EF_TS!R334","v":6.995020285499999},{"$f":"AgMining_EF_TS!R352","v":6.995020285499999},{"$f":"AgMining_EF_TS!R370","v":6.995020285499999},{"$f":"AgMining_EF_TS!R388","v":6.995020285499999},{"$f":"AgMining_EF_TS!R406","v":6.995020285499999},{"$f":"AgMining_EF_TS!R424","v":6.995020285499999},{"$f":"AgMining_EF_TS!R442","v":6.995020285499999},{"$f":"AgMining_EF_TS!R460","v":6.995020285499999},{"$f":"AgMining_EF_TS!R478","v":6.995020285499999},{"$f":"AgMining_EF_TS!R496","v":6.995020285499999},{"$f":"AgMining_EF_TS!R514","v":6.995020285499999},{"$f":"AgMining_EF_TS!R532","v":6.995020285499999},{"$f":"AgMining_EF_TS!R550","v":6.995020285499999},{"$f":"AgMining_EF_TS!R568","v":6.995020285499999},{"$f":"AgMining_EF_TS!R586","v":6.995020285499999},{"$f":"AgMining_EF_TS!R604","v":6.995020285499999},{"$f":"AgMining_EF_TS!R622","v":6.995020285499999},{"$f":"AgMining_EF_TS!R640","v":6.995020285499999},{"$f":"AgMining_EF_TS!R658","v":6.995020285499999},{"$f":"AgMining_EF_TS!R676","v":6.995020285499999},{"$f":"AgMining_EF_TS!R694","v":6.995020285499999},{"$f":"AgMining_EF_TS!R712","v":6.995020285499999},{"$f":"AgMining_EF_TS!R730","v":6.995020285499999},{"$f":"AgMining_EF_TS!R748","v":6.995020285499999},{"$f":"AgMining_EF_TS!R766","v":6.995020285499999},{"$f":"AgMining_EF_TS!R784","v":6.995020285499999},{"$f":"AgMining_EF_TS!R802","v":6.995020285499999},{"$f":"AgMining_EF_TS!R820","v":6.995020285499999},{"$f":"AgMining_EF_TS!R838","v":6.995020285499999},{"$f":"AgMining_EF_TS!R856","v":6.995020285499999},7.6823999999999995,{"$f":"AgMining_EF_TS!R874","v":6.995020285499999}]
["SOx",{"$f":"AgMining_EF_TS!S154","v":0.464224574},{"$f":"AgMining_EF_TS!S172","v":0.464224574},{"$f":"AgMining_EF_TS!S190","v":0.464224574},{"$f":"AgMining_EF_TS!S208","v":0.464224574},{"$f":"AgMining_EF_TS!S226","v":0.464224574},{"$f":"AgMining_EF_TS!S244","v":0.464224574},{"$f":"AgMining_EF_TS!S262","v":0.464224574},{"$f":"AgMining_EF_TS!S280","v":0.464224574},{"$f":"AgMining_EF_TS!S298","v":0.464224574},{"$f":"AgMining_EF_TS!S316","v":0.464224574},{"$f":"AgMining_EF_TS!S334","v":0.464224574},{"$f":"AgMining_EF_TS!S352","v":0.464224574},{"$f":"AgMining_EF_TS!S370","v":0.464224574},{"$f":"AgMining_EF_TS!S388","v":0.464224574},{"$f":"AgMining_EF_TS!S406","v":0.464224574},{"$f":"AgMining_EF_TS!S424","v":0.464224574},{"$f":"AgMining_EF_TS!S442","v":0.464224574},{"$f":"AgMining_EF_TS!S460","v":0.464224574},{"$f":"AgMining_EF_TS!S478","v":0.464224574},{"$f":"AgMining_EF_TS!S496","v":0.464224574},{"$f":"AgMining_EF_TS!S514","v":0.464224574},{"$f":"AgMining_EF_TS!S532","v":0.464224574},{"$f":"AgMining_EF_TS!S550","v":0.464224574},{"$f":"AgMining_EF_TS!S568","v":0.464224574},{"$f":"AgMining_EF_TS!S586","v":0.464224574},{"$f":"AgMining_EF_TS!S604","v":0.464224574},{"$f":"AgMining_EF_TS!S622","v":0.464224574},{"$f":"AgMining_EF_TS!S640","v":0.464224574},{"$f":"AgMining_EF_TS!S658","v":0.464224574},{"$f":"AgMining_EF_TS!S676","v":0.464224574},{"$f":"AgMining_EF_TS!S694","v":0.464224574},{"$f":"AgMining_EF_TS!S712","v":0.464224574},{"$f":"AgMining_EF_TS!S730","v":0.464224574},{"$f":"AgMining_EF_TS!S748","v":0.464224574},{"$f":"AgMining_EF_TS!S766","v":0.464224574},{"$f":"AgMining_EF_TS!S784","v":0.464224574},{"$f":"AgMining_EF_TS!S802","v":0.464224574},{"$f":"AgMining_EF_TS!S820","v":0.464224574},{"$f":"AgMining_EF_TS!S838","v":0.464224574},{"$f":"AgMining_EF_TS!S856","v":0.464224574},0.48565767938668286,{"$f":"AgMining_EF_TS!S874","v":0.464224574}]
["BC",{"$f":"B85*$X111/100","v":0.68203765508940795},0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,0.68203765508940795,1.0448063999999999,{"$f":"AQ85*$X111/100","v":0.68203765508940795}]
["OC",{"$f":"B85*$X112/100","v":5.8549499950309301},5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,5.8549499950309301,6.6375935999999998,{"$f":"AQ85*$X112/100","v":5.8549499950309301}]
["CH4",{"$f":"AgMining_EF_TS!V154","v":6.140425046999999},{"$f":"AgMining_EF_TS!V172","v":6.140425046999999},{"$f":"AgMining_EF_TS!V190","v":6.140425046999999},{"$f":"AgMining_EF_TS!V208","v":6.140425046999999},{"$f":"AgMining_EF_TS!V226","v":6.140425046999999},{"$f":"AgMining_EF_TS!V244","v":6.140425046999999},{"$f":"AgMining_EF_TS!V262","v":6.140425046999999},{"$f":"AgMining_EF_TS!V280","v":6.140425046999999},{"$f":"AgMining_EF_TS!V298","v":6.140425046999999},{"$f":"AgMining_EF_TS!V316","v":6.140425046999999},{"$f":"AgMining_EF_TS!V334","v":6.140425046999999},{"$f":"AgMining_EF_TS!V352","v":6.140425046999999},{"$f":"AgMining_EF_TS!V370","v":6.140425046999999},{"$f":"AgMining_EF_TS!V388","v":6.140425046999999},{"$f":"AgMining_EF_TS!V406","v":6.140425046999999},{"$f":"AgMining_EF_TS!V424","v":6.140425046999999},{"$f":"AgMining_EF_TS!V442","v":6.140425046999999},{"$f":"AgMining_EF_TS!V460","v":6.140425046999999},{"$f":"AgMining_EF_TS!V478","v":6.140425046999999},{"$f":"AgMining_EF_TS!V496","v":6.140425046999999},{"$f":"AgMining_EF_TS!V514","v":6.140425046999999},{"$f":"AgMining_EF_TS!V532","v":6.140425046999999},{"$f":"AgMining_EF_TS!V550","v":6.140425046999999},{"$f":"AgMining_EF_TS!V568","v":6.140425046999999},{"$f":"AgMining_EF_TS!V586","v":6.140425046999999},{"$f":"AgMining_EF_TS!V604","v":6.140425046999999},{"$f":"AgMining_EF_TS!V622","v":6.140425046999999},{"$f":"AgMining_EF_TS!V640","v":6.140425046999999},{"$f":"AgMining_EF_TS!V658","v":6.140425046999999},{"$f":"AgMining_EF_TS!V676","v":6.140425046999999},{"$f":"AgMining_EF_TS!V694","v":6.140425046999999},{"$f":"AgMining_EF_TS!V712","v":6.140425046999999},{"$f":"AgMining_EF_TS!V730","v":6.140425046999999},{"$f":"AgMining_EF_TS!V748","v":6.140425046999999},{"$f":"AgMining_EF_TS!V766","v":6.140425046999999},{"$f":"AgMining_EF_TS!V784","v":6.140425046999999},{"$f":"AgMining_EF_TS!V802","v":6.140425046999999},{"$f":"AgMining_EF_TS!V820","v":6.140425046999999},{"$f":"AgMining_EF_TS!V838","v":6.140425046999999},{"$f":"AgMining_EF_TS!V856","v":6.140425046999999},2.6149999193205855,{"$f":"AgMining_EF_TS!V874","v":6.140425046999999}]
["N2O",{"$f":"AgMining_EF_TS!W154","v":1.96},{"$f":"AgMining_EF_TS!W172","v":1.96},{"$f":"AgMining_EF_TS!W190","v":1.96},{"$f":"AgMining_EF_TS!W208","v":1.96},{"$f":"AgMining_EF_TS!W226","v":1.96},{"$f":"AgMining_EF_TS!W244","v":1.96},{"$f":"AgMining_EF_TS!W262","v":1.96},{"$f":"AgMining_EF_TS!W280","v":1.96},{"$f":"AgMining_EF_TS!W298","v":1.96},{"$f":"AgMining_EF_TS!W316","v":1.96},{"$f":"AgMining_EF_TS!W334","v":1.96},{"$f":"AgMining_EF_TS!W352","v":1.96},{"$f":"AgMining_EF_TS!W370","v":1.96},{"$f":"AgMining_EF_TS!W388","v":1.96},{"$f":"AgMining_EF_TS!W406","v":1.96},{"$f":"AgMining_EF_TS!W424","v":1.96},{"$f":"AgMining_EF_TS!W442","v":1.96},{"$f":"AgMining_EF_TS!W460","v":1.96},{"$f":"AgMining_EF_TS!W478","v":1.96},{"$f":"AgMining_EF_TS!W496","v":1.96},{"$f":"AgMining_EF_TS!W514","v":1.96},{"$f":"AgMining_EF_TS!W532","v":1.96},{"$f":"AgMining_EF_TS!W550","v":1.96},{"$f":"AgMining_EF_TS!W568","v":1.96},{"$f":"AgMining_EF_TS!W586","v":1.96},{"$f":"AgMining_EF_TS!W604","v":1.96},{"$f":"AgMining_EF_TS!W622","v":1.96},{"$f":"AgMining_EF_TS!W640","v":1.96},{"$f":"AgMining_EF_TS!W658","v":1.96},{"$f":"AgMining_EF_TS!W676","v":1.96},{"$f":"AgMining_EF_TS!W694","v":1.96},{"$f":"AgMining_EF_TS!W712","v":1.96},{"$f":"AgMining_EF_TS!W730","v":1.96},{"$f":"AgMining_EF_TS!W748","v":1.96},{"$f":"AgMining_EF_TS!W766","v":1.96},{"$f":"AgMining_EF_TS!W784","v":1.96},{"$f":"AgMining_EF_TS!W802","v":1.96},{"$f":"AgMining_EF_TS!W820","v":1.96},{"$f":"AgMining_EF_TS!W838","v":1.96},{"$f":"AgMining_EF_TS!W856","v":1.96},1.1039999723434448,{"$f":"AgMining_EF_TS!W874","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(B81*Fuel_Specs!$B$153+B82*Fuel_Specs!$B$154+B89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(C81*Fuel_Specs!$B$153+C82*Fuel_Specs!$B$154+C89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(D81*Fuel_Specs!$B$153+D82*Fuel_Specs!$B$154+D89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(E81*Fuel_Specs!$B$153+E82*Fuel_Specs!$B$154+E89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(F81*Fuel_Specs!$B$153+F82*Fuel_Specs!$B$154+F89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(G81*Fuel_Specs!$B$153+G82*Fuel_Specs!$B$154+G89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(H81*Fuel_Specs!$B$153+H82*Fuel_Specs!$B$154+H89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(I81*Fuel_Specs!$B$153+I82*Fuel_Specs!$B$154+I89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(J81*Fuel_Specs!$B$153+J82*Fuel_Specs!$B$154+J89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(K81*Fuel_Specs!$B$153+K82*Fuel_Specs!$B$154+K89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(L81*Fuel_Specs!$B$153+L82*Fuel_Specs!$B$154+L89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(M81*Fuel_Specs!$B$153+M82*Fuel_Specs!$B$154+M89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(N81*Fuel_Specs!$B$153+N82*Fuel_Specs!$B$154+N89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(O81*Fuel_Specs!$B$153+O82*Fuel_Specs!$B$154+O89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(P81*Fuel_Specs!$B$153+P82*Fuel_Specs!$B$154+P89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Q81*Fuel_Specs!$B$153+Q82*Fuel_Specs!$B$154+Q89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(R81*Fuel_Specs!$B$153+R82*Fuel_Specs!$B$154+R89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(S81*Fuel_Specs!$B$153+S82*Fuel_Specs!$B$154+S89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(T81*Fuel_Specs!$B$153+T82*Fuel_Specs!$B$154+T89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(U81*Fuel_Specs!$B$153+U82*Fuel_Specs!$B$154+U89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V81*Fuel_Specs!$B$153+V82*Fuel_Specs!$B$154+V89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(W81*Fuel_Specs!$B$153+W82*Fuel_Specs!$B$154+W89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(X81*Fuel_Specs!$B$153+X82*Fuel_Specs!$B$154+X89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Y81*Fuel_Specs!$B$153+Y82*Fuel_Specs!$B$154+Y89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Z81*Fuel_Specs!$B$153+Z82*Fuel_Specs!$B$154+Z89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AA81*Fuel_Specs!$B$153+AA82*Fuel_Specs!$B$154+AA89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AB81*Fuel_Specs!$B$153+AB82*Fuel_Specs!$B$154+AB89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AC81*Fuel_Specs!$B$153+AC82*Fuel_Specs!$B$154+AC89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AD81*Fuel_Specs!$B$153+AD82*Fuel_Specs!$B$154+AD89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AE81*Fuel_Specs!$B$153+AE82*Fuel_Specs!$B$154+AE89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AF81*Fuel_Specs!$B$153+AF82*Fuel_Specs!$B$154+AF89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AG81*Fuel_Specs!$B$153+AG82*Fuel_Specs!$B$154+AG89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AH81*Fuel_Specs!$B$153+AH82*Fuel_Specs!$B$154+AH89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AI81*Fuel_Specs!$B$153+AI82*Fuel_Specs!$B$154+AI89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AJ81*Fuel_Specs!$B$153+AJ82*Fuel_Specs!$B$154+AJ89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AK81*Fuel_Specs!$B$153+AK82*Fuel_Specs!$B$154+AK89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AL81*Fuel_Specs!$B$153+AL82*Fuel_Specs!$B$154+AL89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AM81*Fuel_Specs!$B$153+AM82*Fuel_Specs!$B$154+AM89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AN81*Fuel_Specs!$B$153+AN82*Fuel_Specs!$B$154+AN89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AO81*Fuel_Specs!$B$153+AO82*Fuel_Specs!$B$154+AO89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AP81*Fuel_Specs!$B$153+AP82*Fuel_Specs!$B$154+AP89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67184.677376232503},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AQ81*Fuel_Specs!$B$153+AQ82*Fuel_Specs!$B$154+AQ89*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74476.758344615431}]
[]
["3.3) Diesel-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y151","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y169","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y187","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y205","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y223","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y241","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y259","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y277","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y295","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y313","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y331","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y349","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y367","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y385","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y403","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y421","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y439","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y457","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y475","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y493","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y511","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y529","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y547","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y565","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y583","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y601","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y619","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y637","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y655","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y673","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y691","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y709","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y727","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y745","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y763","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y781","v":"Storage"},{"$f":"AgMining_EF_TS!Y799","v":"Handling"},{"$f":"AgMining_EF_TS!Y817","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y835","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y853","v":"Limestone mining in Chile"},"Clean Pine farming",{"$f":"AgMining_EF_TS!Y871","v":"Carinata farming"}]
["VOC",{"$f":"AgMining_EF_TS!Z154","v":29.003485316499997},{"$f":"AgMining_EF_TS!Z172","v":28.338800130999999},{"$f":"AgMining_EF_TS!Z190","v":29.931934464499999},{"$f":"AgMining_EF_TS!Z208","v":29.161743693999998},{"$f":"AgMining_EF_TS!Z226","v":24.266284549999998},{"$f":"AgMining_EF_TS!Z244","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z262","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z280","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z298","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z316","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z334","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z352","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z370","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z388","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z406","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z424","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z442","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z460","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z478","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z496","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z514","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z532","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z550","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z568","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z586","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z604","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z622","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z640","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z658","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z676","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z694","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z712","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z730","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z748","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z766","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z784","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z802","v":39.037066449999998},{"$f":"AgMining_EF_TS!Z820","v":29.014035874999998},{"$f":"AgMining_EF_TS!Z838","v":29.014035874999998},{"$f":"AgMining_EF_TS!Z856","v":29.014035874999998},{"$f":"U6","v":41.5},{"$f":"AgMining_EF_TS!Z874","v":39.037066449999998}]
["CO",{"$f":"AgMining_EF_TS!AA154","v":70.456629663000001},{"$f":"AgMining_EF_TS!AA172","v":74.149325137999995},{"$f":"AgMining_EF_TS!AA190","v":80.574615264499997},{"$f":"AgMining_EF_TS!AA208","v":72.672246947999994},{"$f":"AgMining_EF_TS!AA226","v":83.349412149999992},{"$f":"AgMining_EF_TS!AA244","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA262","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA280","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA298","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA316","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA334","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA352","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA370","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA388","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA406","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA424","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA442","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA460","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA478","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA496","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA514","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA532","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA550","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA568","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA586","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA604","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA622","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA640","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA658","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA676","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA694","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA712","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA730","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA748","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA766","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA784","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA802","v":198.35049979999999},{"$f":"AgMining_EF_TS!AA820","v":70.889202561499999},{"$f":"AgMining_EF_TS!AA838","v":70.889202561499999},{"$f":"AgMining_EF_TS!AA856","v":70.889202561499999},200.11,{"$f":"AgMining_EF_TS!AA874","v":198.35049979999999}]
["NOx",{"$f":"AgMining_EF_TS!AB154","v":361.13696599702996},{"$f":"AgMining_EF_TS!AB172","v":328.28790761286501},{"$f":"AgMining_EF_TS!AB190","v":378.318233997525},{"$f":"AgMining_EF_TS!AB208","v":366.05247120217996},{"$f":"AgMining_EF_TS!AB226","v":202.90834107199998},{"$f":"AgMining_EF_TS!AB244","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB262","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB280","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB298","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB316","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB334","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB352","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB370","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB388","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB406","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB424","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB442","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB460","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB478","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB496","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB514","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB532","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB550","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB568","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB586","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB604","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB622","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB640","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB658","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB676","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB694","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB712","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB730","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB748","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB766","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB784","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB802","v":432.14032560149997},{"$f":"AgMining_EF_TS!AB820","v":361.29575190245498},{"$f":"AgMining_EF_TS!AB838","v":361.29575190245498},{"$f":"AgMining_EF_TS!AB856","v":361.29575190245498},434.31,{"$f":"AgMining_EF_TS!AB874","v":432.14032560149997}]
["PM10",{"$f":"AgMining_EF_TS!AC154","v":8.3499230080700002},{"$f":"AgMining_EF_TS!AC172","v":9.306753158434999},{"$f":"AgMining_EF_TS!AC190","v":9.6998669681450007},{"$f":"AgMining_EF_TS!AC208","v":8.7012566061199994},{"$f":"AgMining_EF_TS!AC226","v":12.249198418500001},{"$f":"AgMining_EF_TS!AC244","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC262","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC280","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC298","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC316","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC334","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC352","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC370","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC388","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC406","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC424","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC442","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC460","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC478","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC496","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC514","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC532","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC550","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC568","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC586","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC604","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC622","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC640","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC658","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC676","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC694","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC712","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC730","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC748","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC766","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC784","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC802","v":30.586069091499997},{"$f":"AgMining_EF_TS!AC820","v":8.4126988311449988},{"$f":"AgMining_EF_TS!AC838","v":8.4126988311449988},{"$f":"AgMining_EF_TS!AC856","v":8.4126988311449988},29.83,{"$f":"AgMining_EF_TS!AC874","v":30.586069091499997}]
["PM2.5",{"$f":"AgMining_EF_TS!AD154","v":8.1001912883749991},{"$f":"AgMining_EF_TS!AD172","v":9.0284294252049992},{"$f":"AgMining_EF_TS!AD190","v":9.4095155982249992},{"$f":"AgMining_EF_TS!AD208","v":8.4404467999999984},{"$f":"AgMining_EF_TS!AD226","v":11.879928870999999},{"$f":"AgMining_EF_TS!AD244","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD262","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD280","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD298","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD316","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD334","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD352","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD370","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD388","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD406","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD424","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD442","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD460","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD478","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD496","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD514","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD532","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD550","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD568","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD586","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD604","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD622","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD640","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD658","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD676","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD694","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD712","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD730","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD748","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD766","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD784","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD802","v":29.668170501999999},{"$f":"AgMining_EF_TS!AD820","v":8.1610680109199976},{"$f":"AgMining_EF_TS!AD838","v":8.1610680109199976},{"$f":"AgMining_EF_TS!AD856","v":8.1610680109199976},28.935099999999998,{"$f":"AgMining_EF_TS!AD874","v":29.668170501999999}]
["SOx",{"$f":"AgMining_EF_TS!AE154","v":0.383301790305},{"$f":"AgMining_EF_TS!AE172","v":0.39163673151999995},{"$f":"AgMining_EF_TS!AE190","v":0.39037066450000002},{"$f":"AgMining_EF_TS!AE208","v":0.38488437407999998},{"$f":"AgMining_EF_TS!AE226","v":0.42202234},{"$f":"AgMining_EF_TS!AE244","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE262","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE280","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE298","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE316","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE334","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE352","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE370","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE388","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE406","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE424","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE442","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE460","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE478","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE496","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE514","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE532","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE550","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE568","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE586","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE604","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE622","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE640","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE658","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE676","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE694","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE712","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE730","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE748","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE766","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE784","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE802","v":0.45367401549999997},{"$f":"AgMining_EF_TS!AE820","v":0.383723812645},{"$f":"AgMining_EF_TS!AE838","v":0.383723812645},{"$f":"AgMining_EF_TS!AE856","v":0.383723812645},0.54242117555469049,{"$f":"AgMining_EF_TS!AE874","v":0.45367401549999997}]
["BC",{"$f":"B99*$R111/100","v":6.2474876652239733},6.9634159814550447,7.2573388137154033,6.5099187654564341,9.1627106623799328,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,22.882364460579371,6.2944404543198269,6.2944404543198269,6.2944404543198269,16.290461299999997,{"$f":"AQ99*$R111/100","v":22.882364460579371}]
["OC",{"$f":"B99*$R112/100","v":1.7070229464547608},1.9026385489674147,1.9829481143545147,1.7787279155503857,2.5035595411371681,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,6.2522286231596071,1.7198520215456676,1.7198520215456676,1.7198520215456676,10.098349899999999,{"$f":"AQ99*$R112/100","v":6.2522286231596071}]
["CH4",{"$f":"AgMining_EF_TS!AH154","v":2.3951877906699997},{"$f":"AgMining_EF_TS!AH172","v":2.3007602920949997},{"$f":"AgMining_EF_TS!AH190","v":2.4081649776249998},{"$f":"AgMining_EF_TS!AH208","v":2.3856922880199996},{"$f":"AgMining_EF_TS!AH226","v":1.9835049979999999},{"$f":"AgMining_EF_TS!AH244","v":1.772493828},{"$f":"AgMining_EF_TS!AH262","v":1.772493828},{"$f":"AgMining_EF_TS!AH280","v":1.772493828},{"$f":"AgMining_EF_TS!AH298","v":1.772493828},{"$f":"AgMining_EF_TS!AH316","v":1.772493828},{"$f":"AgMining_EF_TS!AH334","v":1.772493828},{"$f":"AgMining_EF_TS!AH352","v":1.772493828},{"$f":"AgMining_EF_TS!AH370","v":1.772493828},{"$f":"AgMining_EF_TS!AH388","v":1.772493828},{"$f":"AgMining_EF_TS!AH406","v":1.772493828},{"$f":"AgMining_EF_TS!AH424","v":1.772493828},{"$f":"AgMining_EF_TS!AH442","v":1.772493828},{"$f":"AgMining_EF_TS!AH460","v":1.772493828},{"$f":"AgMining_EF_TS!AH478","v":1.772493828},{"$f":"AgMining_EF_TS!AH496","v":1.772493828},{"$f":"AgMining_EF_TS!AH514","v":1.772493828},{"$f":"AgMining_EF_TS!AH532","v":1.772493828},{"$f":"AgMining_EF_TS!AH550","v":1.772493828},{"$f":"AgMining_EF_TS!AH568","v":1.772493828},{"$f":"AgMining_EF_TS!AH586","v":1.772493828},{"$f":"AgMining_EF_TS!AH604","v":1.772493828},{"$f":"AgMining_EF_TS!AH622","v":1.772493828},{"$f":"AgMining_EF_TS!AH640","v":1.772493828},{"$f":"AgMining_EF_TS!AH658","v":1.772493828},{"$f":"AgMining_EF_TS!AH676","v":1.772493828},{"$f":"AgMining_EF_TS!AH694","v":1.772493828},{"$f":"AgMining_EF_TS!AH712","v":1.772493828},{"$f":"AgMining_EF_TS!AH730","v":1.772493828},{"$f":"AgMining_EF_TS!AH748","v":1.772493828},{"$f":"AgMining_EF_TS!AH766","v":1.772493828},{"$f":"AgMining_EF_TS!AH784","v":1.772493828},{"$f":"AgMining_EF_TS!AH802","v":1.772493828},{"$f":"AgMining_EF_TS!AH820","v":2.3874858829649996},{"$f":"AgMining_EF_TS!AH838","v":2.3874858829649996},{"$f":"AgMining_EF_TS!AH856","v":2.3874858829649996},0.62999999523162842,{"$f":"AgMining_EF_TS!AH874","v":1.772493828}]
["N2O",{"$f":"AgMining_EF_TS!AI154","v":2.02},{"$f":"AgMining_EF_TS!AI172","v":2.02},{"$f":"AgMining_EF_TS!AI190","v":2.02},{"$f":"AgMining_EF_TS!AI208","v":2.02},{"$f":"AgMining_EF_TS!AI226","v":2.02},{"$f":"AgMining_EF_TS!AI244","v":2.02},{"$f":"AgMining_EF_TS!AI262","v":2.02},{"$f":"AgMining_EF_TS!AI280","v":2.02},{"$f":"AgMining_EF_TS!AI298","v":2.02},{"$f":"AgMining_EF_TS!AI316","v":2.02},{"$f":"AgMining_EF_TS!AI334","v":2.02},{"$f":"AgMining_EF_TS!AI352","v":2.02},{"$f":"AgMining_EF_TS!AI370","v":2.02},{"$f":"AgMining_EF_TS!AI388","v":2.02},{"$f":"AgMining_EF_TS!AI406","v":2.02},{"$f":"AgMining_EF_TS!AI424","v":2.02},{"$f":"AgMining_EF_TS!AI442","v":2.02},{"$f":"AgMining_EF_TS!AI460","v":2.02},{"$f":"AgMining_EF_TS!AI478","v":2.02},{"$f":"AgMining_EF_TS!AI496","v":2.02},{"$f":"AgMining_EF_TS!AI514","v":2.02},{"$f":"AgMining_EF_TS!AI532","v":2.02},{"$f":"AgMining_EF_TS!AI550","v":2.02},{"$f":"AgMining_EF_TS!AI568","v":2.02},{"$f":"AgMining_EF_TS!AI586","v":2.02},{"$f":"AgMining_EF_TS!AI604","v":2.02},{"$f":"AgMining_EF_TS!AI622","v":2.02},{"$f":"AgMining_EF_TS!AI640","v":2.02},{"$f":"AgMining_EF_TS!AI658","v":2.02},{"$f":"AgMining_EF_TS!AI676","v":2.02},{"$f":"AgMining_EF_TS!AI694","v":2.02},{"$f":"AgMining_EF_TS!AI712","v":2.02},{"$f":"AgMining_EF_TS!AI730","v":2.02},{"$f":"AgMining_EF_TS!AI748","v":2.02},{"$f":"AgMining_EF_TS!AI766","v":2.02},{"$f":"AgMining_EF_TS!AI784","v":2.02},{"$f":"AgMining_EF_TS!AI802","v":2.02},{"$f":"AgMining_EF_TS!AI820","v":2.02},{"$f":"AgMining_EF_TS!AI838","v":2.02},{"$f":"AgMining_EF_TS!AI856","v":2.02},0.92000001668930043,{"$f":"AgMining_EF_TS!AI874","v":2.02}]
["CO2",{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(B95*Fuel_Specs!$B$153+B96*Fuel_Specs!$B$154+B103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77991.354285908121},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(C95*Fuel_Specs!$B$153+C96*Fuel_Specs!$B$154+C103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77987.882756515683},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(D95*Fuel_Specs!$B$153+D96*Fuel_Specs!$B$154+D103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77972.525240473231},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(E95*Fuel_Specs!$B$153+E96*Fuel_Specs!$B$154+E103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77987.405475625535},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(F95*Fuel_Specs!$B$153+F96*Fuel_Specs!$B$154+F103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77986.990602544945},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(G95*Fuel_Specs!$B$153+G96*Fuel_Specs!$B$154+G103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(H95*Fuel_Specs!$B$153+H96*Fuel_Specs!$B$154+H103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(I95*Fuel_Specs!$B$153+I96*Fuel_Specs!$B$154+I103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(J95*Fuel_Specs!$B$153+J96*Fuel_Specs!$B$154+J103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(K95*Fuel_Specs!$B$153+K96*Fuel_Specs!$B$154+K103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(L95*Fuel_Specs!$B$153+L96*Fuel_Specs!$B$154+L103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(M95*Fuel_Specs!$B$153+M96*Fuel_Specs!$B$154+M103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(N95*Fuel_Specs!$B$153+N96*Fuel_Specs!$B$154+N103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(O95*Fuel_Specs!$B$153+O96*Fuel_Specs!$B$154+O103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(P95*Fuel_Specs!$B$153+P96*Fuel_Specs!$B$154+P103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(Q95*Fuel_Specs!$B$153+Q96*Fuel_Specs!$B$154+Q103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(R95*Fuel_Specs!$B$153+R96*Fuel_Specs!$B$154+R103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(S95*Fuel_Specs!$B$153+S96*Fuel_Specs!$B$154+S103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(T95*Fuel_Specs!$B$153+T96*Fuel_Specs!$B$154+T103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(U95*Fuel_Specs!$B$153+U96*Fuel_Specs!$B$154+U103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(V95*Fuel_Specs!$B$153+V96*Fuel_Specs!$B$154+V103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(W95*Fuel_Specs!$B$153+W96*Fuel_Specs!$B$154+W103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(X95*Fuel_Specs!$B$153+X96*Fuel_Specs!$B$154+X103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(Y95*Fuel_Specs!$B$153+Y96*Fuel_Specs!$B$154+Y103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(Z95*Fuel_Specs!$B$153+Z96*Fuel_Specs!$B$154+Z103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AA95*Fuel_Specs!$B$153+AA96*Fuel_Specs!$B$154+AA103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AB95*Fuel_Specs!$B$153+AB96*Fuel_Specs!$B$154+AB103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AC95*Fuel_Specs!$B$153+AC96*Fuel_Specs!$B$154+AC103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AD95*Fuel_Specs!$B$153+AD96*Fuel_Specs!$B$154+AD103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AE95*Fuel_Specs!$B$153+AE96*Fuel_Specs!$B$154+AE103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AF95*Fuel_Specs!$B$153+AF96*Fuel_Specs!$B$154+AF103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AG95*Fuel_Specs!$B$153+AG96*Fuel_Specs!$B$154+AG103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AH95*Fuel_Specs!$B$153+AH96*Fuel_Specs!$B$154+AH103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AI95*Fuel_Specs!$B$153+AI96*Fuel_Specs!$B$154+AI103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AJ95*Fuel_Specs!$B$153+AJ96*Fuel_Specs!$B$154+AJ103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AK95*Fuel_Specs!$B$153+AK96*Fuel_Specs!$B$154+AK103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AL95*Fuel_Specs!$B$153+AL96*Fuel_Specs!$B$154+AL103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AM95*Fuel_Specs!$B$153+AM96*Fuel_Specs!$B$154+AM103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77990.662826168395},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AN95*Fuel_Specs!$B$153+AN96*Fuel_Specs!$B$154+AN103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77990.662826168395},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AO95*Fuel_Specs!$B$153+AO96*Fuel_Specs!$B$154+AO103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77990.662826168395},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AP95*Fuel_Specs!$B$153+AP96*Fuel_Specs!$B$154+AP103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77753.520071052437},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AQ95*Fuel_Specs!$B$153+AQ96*Fuel_Specs!$B$154+AQ103*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":77760.819284795536}]
[]
["4) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["4.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,null,"Steam","Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,null,"Gasoline",null,null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Nonroad Equipment","Flared","Cracker Furnace","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Nonroad Equipment","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Nonroad Equipment","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,9.7503313393272926,95,16.5,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,77.127655913386434,8.4,16,8.1,10,13.6,9.7503313393272926,6.34,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,83.701687144034096,5,42.8,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,21.073859686555764,88.6,66,88,32,86.4,83.701687144034096,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]
[]
["4.2) Tire and brake wear (TBW) emissions"]
[null,"Passenger cars",null,"LDT1",null,"LDT2",null,"HDV"]
[null,"Gasoline","Diesel","Gasoline","Diesel","Gasoline","Diesel"]
["BC",0.14297656624584407,0.1429765341336583,0.10851825270391442,0.12771620519977839,0.10851825270391442,0.12771620519977839,{"$f":"E117","v":0.12771620519977839}]
["OC",0.17875366692399713,0.17875364722631615,0.15761686634930835,0.16939292999367847,0.15761686634930835,0.16939292999367847,{"$f":"E118","v":0.16939292999367847}]

{"sheet":"WCF","index":26,"n_rows":314,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[29,12,29,14],[148,9,148,10],[148,11,149,11],[30,4,30,5],[29,6,29,8],[29,9,29,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Water Consumption Factors (WCF) of Feedstock and Fuel Production"]
[]
["1. Steam generation"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[null,null,"Steam Boiler Efficiency",0.8]
[]
["2. Petroleum-Based Fuels"]
[null,"2.1) Crude Recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"       Conventional crude (on-shore)",26.482609701550089]
[null,null,"       Shale Oil (Bakken)",1.4437499999999999]
[null,null,"       Shale Oil (Eagle Ford)",2.2000000000000002]
[null,null,"       Canadian oil sands"]
[null,null,"           Surface mining, recovery + upgrading",27.452974831042315]
[null,null,"              Recovery",{"$f":"D14-D16","v":27.452974831042315}]
[null,null,"              Upgrading",0]
[null,null,"           In-situ production"]
[null,null,"              Recovery",5.4671211028338265]
[null,null,"              Upgrading",6.8632437077605788]
[]
[null,"2.2) Crude Refining"]
[null,null,"Refinery Type","Cracking","Light Coking","Heavy Coking"]
[null,null,"Capacity Shares",0.17,0.63,{"$f":"1-SUM(D23:E23)","v":0.19999999999999996}]
[null,null,"Water consumption Intensity"]
[null,null,"Low",0,0,0]
[null,null,"Base",1,1,1]
[null,null,"High",{"$f":"1-SUM(D25:D26)","v":0},{"$f":"1-SUM(E25:E26)","v":0},0]
[]
[]
[null,null,null,null,null,"Refinery Type","Cracking",null,null,"Light Coking",null,null,"Heavy Coking"]
[null,null,"Water Consumption ","gal/mmBtu","Water consumption intensity",null,"Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,"       Gasoline",{"$f":"MMULT(G32:I32,$D$25:$D$27)*$D$23+MMULT(J32:L32,$E$25:$E$27)*$E$23+MMULT(M32:O32,$F$25:$F$27)*$F$23","v":5.4698940477215947},null,null,{"$f":"0.46/Fuel_Specs!$B$15/BTU2mmBTU","v":3.9624429322077703},{"$f":"0.56/Fuel_Specs!$B$15/BTU2mmBTU","v":4.8238435696442421},{"$f":"0.81/Fuel_Specs!$B$15/BTU2mmBTU","v":6.9773451632354222},{"$f":"0.54/Fuel_Specs!$B$15/BTU2mmBTU","v":4.6515634421569478},{"$f":"0.66/Fuel_Specs!$B$15/BTU2mmBTU","v":5.6852442070807134},{"$f":"0.95/Fuel_Specs!$B$15/BTU2mmBTU","v":8.1833060556464812},{"$f":"0.51/Fuel_Specs!$B$15/BTU2mmBTU","v":4.3931432509260055},{"$f":"0.62/Fuel_Specs!$B$15/BTU2mmBTU","v":5.3406839521061249},{"$f":"0.89/Fuel_Specs!$B$15/BTU2mmBTU","v":7.6664656731845984}]
[null,null,"       Diesel",{"$f":"MMULT(G33:I33,$D$25:$D$27)*$D$23+MMULT(J33:L33,$E$25:$E$27)*$E$23+MMULT(M33:O33,$F$25:$F$27)*$F$23","v":2.5562244349266621},null,null,{"$f":"0.19/Fuel_Specs!$B$23/BTU2mmBTU","v":1.4673191620424948},{"$f":"0.23/Fuel_Specs!$B$23/BTU2mmBTU","v":1.7762284593145989},{"$f":"0.31/Fuel_Specs!$B$23/BTU2mmBTU","v":2.3940470538588068},{"$f":"0.29/Fuel_Specs!$B$23/BTU2mmBTU","v":2.2395924052227549},{"$f":"0.33/Fuel_Specs!$B$23/BTU2mmBTU","v":2.5485017024948595},{"$f":"0.44/Fuel_Specs!$B$23/BTU2mmBTU","v":3.398002269993146},{"$f":"0.38/Fuel_Specs!$B$23/BTU2mmBTU","v":2.9346383240849896},{"$f":"0.42/Fuel_Specs!$B$23/BTU2mmBTU","v":3.2435476213570933},{"$f":"0.54/Fuel_Specs!$B$23/BTU2mmBTU","v":4.1702755131734062}]
[null,null,"       Jet",{"$f":"MMULT(G34:I34,$D$25:$D$27)*$D$23+MMULT(J34:L34,$E$25:$E$27)*$E$23+MMULT(M34:O34,$F$25:$F$27)*$F$23","v":1.1914705231914478},null,null,{"$f":"0.12/Fuel_Specs!$B$27/BTU2mmBTU","v":0.975282829351799},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.17/Fuel_Specs!$B$27/BTU2mmBTU","v":1.3816506749150488},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$27/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$27/BTU2mmBTU","v":1.5441978131403484},{"$f":"0.13/Fuel_Specs!$B$27/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$27/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$27/BTU2mmBTU","v":1.5441978131403484}]
[null,null,"       LPG",{"$f":"MMULT(G35:I35,$D$25:$D$27)*$D$23+MMULT(J35:L35,$E$25:$E$27)*$E$23+MMULT(M35:O35,$F$25:$F$27)*$F$23","v":4.3609304969914007},null,null,{"$f":"0.276118251928021/Fuel_Specs!$B$36/BTU2mmBTU","v":3.2503620003298526},{"$f":"0.328599137931035/Fuel_Specs!$B$36/BTU2mmBTU","v":3.868147591889759},{"$f":"0.466590214067278/Fuel_Specs!$B$36/BTU2mmBTU","v":5.4925275346354097},{"$f":"0.32268/Fuel_Specs!$B$36/BTU2mmBTU","v":3.7984696880517959},{"$f":"0.387727272727273/Fuel_Specs!$B$36/BTU2mmBTU","v":4.5641821392262862},{"$f":"0.550386007237636/Fuel_Specs!$B$36/BTU2mmBTU","v":6.4789406384654038},{"$f":"0.292634854771784/Fuel_Specs!$B$36/BTU2mmBTU","v":3.4447893439880404},{"$f":"0.351655052264808/Fuel_Specs!$B$36/BTU2mmBTU","v":4.1395532932879098},{"$f":"0.4946625/Fuel_Specs!$B$36/BTU2mmBTU","v":5.8229841082989999}]
[null,null,"       RFO",{"$f":"MMULT(G36:I36,$D$25:$D$27)","v":1.6250427642832708},null,null,{"$f":"0.17/Fuel_Specs!$B$29/BTU2mmBTU","v":1.2112358034884969},{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.26/Fuel_Specs!$B$24/BTU2mmBTU","v":2.2237427300718444}]
[null,null,"       Naphtha",{"$f":"MMULT(G37:I37,$D$25:$D$27)*$D$23+MMULT(J37:L37,$E$25:$E$27)*$E$23+MMULT(M37:O37,$F$25:$F$27)*$F$23","v":1.253848785494355},null,null,{"$f":"0.12/Fuel_Specs!$B$24/BTU2mmBTU","v":1.0263427984946971},{"$f":"0.13/Fuel_Specs!$B$24/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.17/Fuel_Specs!$B$24/BTU2mmBTU","v":1.4539856312008212},{"$f":"0.13/Fuel_Specs!$B$24/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$24/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.13/Fuel_Specs!$B$24/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$24/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.6250427642832708}]
[null,null,"       Petroleum coke",{"$f":"(MMULT(J38:L38,$E$25:$E$27)*$E$23+MMULT(M38:O38,$F$25:$F$27)*$F$23)/($E$23+$F$23)","v":1.8475107358780472},null,null,null,null,null,{"$f":"0.21/(Fuel_Specs!$B$92/T2MT/5.5/42)/BTU2mmBTU","v":1.6329671463668542},{"$f":"0.24/(Fuel_Specs!$B$92/T2MT/5.5/42)/BTU2mmBTU","v":1.8662481672764046},{"$f":"0.31/(Fuel_Specs!$B$92/T2MT/5.5/42)/BTU2mmBTU","v":2.4105705493986895},{"$f":"0.2/(Fuel_Specs!$B$92/T2MT/5.5/42)/BTU2mmBTU","v":1.5552068060636708},{"$f":"0.23/(Fuel_Specs!$B$92/T2MT/5.5/42)/BTU2mmBTU","v":1.7884878269732214},{"$f":"0.29/(Fuel_Specs!$B$92/T2MT/5.5/42)/BTU2mmBTU","v":2.2550498687923226}]
[]
["3. Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
[null,"3.1) Natural gas recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG"]
[null,null,"       Conventional natural gas (on-shore)",0.11]
[null,null,"       Shale gas",1.61]
[null,null,"    Non-North America NG",0.11]
[null,null,"    Non-North America flare gas",0]
[null,"3.2) Natural gas processing"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG",1.7]
[null,null,"    Non-North America NG",1.7]
[null,null,"    Non-North America flare gas",0]
[null,"3.3) LPG production from natural gas"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[]
[null,"3.3) Renewable Natural Gas Production"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"LFG",0]
[null,null,"Anaerobic Digestion of Animal Waste",0]
[null,null,"Anaerobic Digestion of Wastewater Sludge",9.3000000000000007]
[]
["4. Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch Naphtha (FTN)"]
[null,null,"Water Consumption (gal/mmBtu)","MeOH","DME","FTD","FTJet","FTN",null,"Water Consumption (gal/mmBtu)","MeOH","DME"]
[null,null,"       Coal",0,0,55.7,0]
[null,"       NG, via steam methane reforming, central plants","NG, Central Plant"]
[null,null,"             Without CCS",null,null,{"$f":"4.17/kg2g*Fuel_Specs!$E$82/Fuel_Specs!$B$82/BTU2mmBTU","v":36.66724137931034}]
[null,null,"Electrolysis (Thermo-Chemical Cracking of Water), Central Plant",null,null,{"$f":"4.1/kg2g*Fuel_Specs!$E$82/Fuel_Specs!$B$82/BTU2mmBTU","v":36.051724137931025}]
[null,"       Biomass, via gasification and reforming, central plants","Biomass, Central Plant"]
[null,null,"High Temperature Electrolysis with SOEC, Central Plant",null,null,18.579999999999998]
[null,null,"Integrated Fermentation, Central Plant",null,null,241.6]
[null,null,"Biomass Derived Liquid Reforming",null,null,54.92]
[null,null,"       Corn farming, gal per bushel",146]
[null,null,"       Willow farming, gal per dry ton",0]
[null,null,"       Grain sorghum farming, gal per bushel",0]
[null,null,"       Forage sorghum farming, gal per wet tonne",0]
[null,null,"       Corn, wet mill",3.92]
[null,null,"Grain sorghum ethanol via fermentation, wet mill",{"$f":"D114","v":3.92}]
[null,null,"       Sweet sorghum ethanol production"]
[null,null,"Acetone production",0]
[null,null,"Soybean","       Palm","       Canola","       Jatropha","       Camelina"]
[null,null,null,"      Soybean","      Palm","      Canola","      Jatropha","      Camelina","Tallow"]
[null,null,"Water Consumption (gal/lb oil)",0.13900000000000001,0,0,0,0,0]
[null,null,"Biodiesel Production (high-FFA oil)",0.11876215921705099]
[null,null,"      Renewable jet production",0]
["8. Electric Generation"]
[null,null,"       Coal-fired power plants",null,null,null,null,null,null,"Steam turbine","Combined cycle"]
[null,null,"         Without CCS",null,0.36399999999999999,{"$f":"INDEX($K$151:$K$169,Electric_Marginalmix_EVsnHEVs,0)","v":0.15881835143726547},null,5,"MRO Mix",0.34426930550731749,0.12265009287632192,7.1787665436420758]
[null,null,"        Gas turbines",null,0,0,null,10,"TRE Mix",0.52110707471088491,0.17373677984574862,315.43611485199824]
[null,null,"        Boilers",null,{"$f":"INDEX($J$151:$J$169,Electric_Averagemix_FacilityUse,0)","v":0.40219294746577883},{"$f":"INDEX($J$151:$J$169,Electric_Marginalmix_EVsnHEVs,0)","v":0.40219294746577883},null,15,"Coal Power Plants",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"        Internal combustion engines",null,0,0,null,16,"Nuclear Power Plants",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"      Renewable power plants"]
[null,null,"           Flash",null,1.2,1.2]
[null,null,"        Others (Biogenic Waste, Pumped Storage, etc.)",null,0.61,0.61]
[]
[]
[null,null,"       Surface mining",2.6]
[null,null,"     Uranium extraction, gal/gram of U235",200.85400000000001]
[null,null,"     Uranium enrichment, gal/gram of U235",81.380499999999998]
[null,null,"Fertilizer"]
[null,null,"       Monoammonium phosphate (NH4H2PO4)",{"$f":"0.06*T2kg*L2gal","v":14.379174256111163}]
[null,null,"       Phosphoric Acid",{"$f":"11.75*L2gal/kg2T","v":2815.9216251551024}]
[null,null,"       K2O",{"$f":"2.5*L2gal/kg2T","v":599.13226067129835}]
[null,null,"       Atrazine",290]
[null,null,"       Sodium chloride",{"$f":"1.79*L2gal/kg2T","v":428.97869864064961}]
[null,null,"       Ammonium Chloride (NH4Cl)",{"$f":"0.7*L2gal/kg2T","v":167.75703298796356}]
[null,null,"       Potassium nitrate",228]
[null,null,"       Potassium phosphates (KH2PO4)",169]
[null,null,"       Triple Superphosphate (Ca(H2PO4)2)",98]
[null,null,"       Fertilizer production in Brazil, sulfuric acid",{"$f":"D209","v":58}]
[null,null,"       Fertilizer production in Brazil, phosphoric rock",{"$f":"D210","v":2396.5290426851934}]
[null,null,"       Pesticide production in Brazil, metolachlor",0]
[null,null,"       Generic P",0]
[null,null,"       Chlorine production in Chile",0]
[null,null,"       Hydrochloric acid production in Chile",0]
[null,null,"       Corn steep liquor",0,"Copper (II) sulfate",0]
[null,null,"       Gluco amylase",0]
[null,null,"       MTBE",0]
[null,null,"       TAME",0]
[null,null,"       Acetone-fuel",0]
["13. Wastewater Treatment Plants"]
[null,null,"Energy use: Btu/gal treated"]
[null,null,"     Total energy",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B204:$C204)","v":13.123567555820772},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B204:$C204)","v":12.932579498092021}]
[null,null,"Water consumption, gallons/gal treated",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B209:$C209)+D285+D286","v":2.5448703183605999E-3},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B209:$C209)+E285+E286","v":2.5138014238795707E-3}]
[null,null,"     PM10",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B213:$C213)","v":3.5948780966873929E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B213:$C213)","v":3.5425616223340883E-5}]
[null,null,"     SOx",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B215:$C215)","v":1.8428937978872895E-4},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B215:$C215)","v":1.8160740550420796E-4}]
[null,null,"     BC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B216:$C216)","v":1.7997934612140821E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B216:$C216)","v":1.7736009601271561E-6}]
[null,null,"     OC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B217:$C217)","v":1.150617754824483E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B217:$C217)","v":1.1338727463313713E-5}]
[null,null,"     CH4: combustion",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B218:$C218)","v":1.1430920905591087E-3},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B218:$C218)","v":1.1264566035048167E-3}]
[null,null,"     N2O",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B219:$C219)","v":9.208281608971594E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B219:$C219)","v":9.0742729400607655E-6}]
[null,null,"     CO2",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$B220:$C220)","v":0.44758403248943729},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$B220:$C220)","v":0.44107031549350922}]
[null,null,"Urban emissions: grams/gal treated"]
[null,null,"     VOC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D210:$E210)","v":4.3364761241547098E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D210:$E210)","v":4.2733671296822369E-6}]
[null,null,"     CO",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D211:$E211)","v":3.6178191142136039E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D211:$E211)","v":3.5651687778703329E-5}]
[null,null,"     NOx",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D212:$E212)","v":6.4410273726996746E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D212:$E212)","v":6.3472907189691117E-5}]
[null,null,"     PM10",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D213:$E213)","v":7.8321209818990176E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D213:$E213)","v":7.7181396602906239E-6}]
[null,null,"     PM2.5",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D214:$E214)","v":7.0365024395446485E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D214:$E214)","v":6.9340998018155359E-6}]
[null,null,"     SOx",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D215:$E215)","v":3.9553009085969592E-5},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D215:$E215)","v":3.8977391796652071E-5}]
[null,null,"     BC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D216:$E216)","v":3.4546758423761837E-7},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D216:$E216)","v":3.4043997397530662E-7}]
[null,null,"     OC",{"$f":"D$284*Wh2mmBTU*SUM(Electric!$D217:$E217)","v":3.1840290105398606E-6},{"$f":"E$284*Wh2mmBTU*SUM(Electric!$D217:$E217)","v":3.1376916473275772E-6}]

{"sheet":"Fuel_Specs","index":27,"n_rows":258,"n_cols":24,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels and Other Substances"]
["Fuel","Heating Value",null,null,"Density","C ratio","S ratio","S ratio"]
[null,{"$f":"\"Calculation: \"&IF(B5=1,\"LHV\",\"HHV\")","v":"Calculation: LHV"},"LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal"]
["Crude oil",{"$f":"IF($B$5=1,C7,D7)","v":129670},129670,138350,3205,0.85299999999999998,16000,{"$f":"G7/1000000","v":1.6E-2},{"$f":"C7/D7","v":0.93726057101554028}]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,0.85562068501529054,1800,{"$f":"G8/1000000","v":1.8E-3},{"$f":"C8/D8","v":0.93500000000000005}]
["Bitumen",152370.90134048002,{"$f":"18000/lb2g*E9","v":152370.90134048002},{"$f":"C9/I9","v":162963.53084543315},{"$f":"141.5/(8+131.5)/ml2gal","v":3839.6821254480283},0.83,48000,{"$f":"G9/1000000","v":4.8000000000000001E-2},{"$f":"I10","v":0.93500000000000016}]
["Dilbit (After Recovery)",152370.90134048002,{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!C$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":152370.90134048002},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!D$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":162963.53084543315},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!E$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":3839.6821254480283},{"$f":"(Petroleum!$B$23*Fuel_Specs!F$9+Petroleum!$C$23*Fuel_Specs!F$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":0.83},{"$f":"(Petroleum!$B$23*Fuel_Specs!G$9+Petroleum!$C$23*Fuel_Specs!G$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":48000},{"$f":"G10/1000000","v":4.8000000000000001E-2},{"$f":"C10/D10","v":0.93500000000000016}]
["Dilbit (Before Recovery)",{"$f":"IF($B$5=1,C11,D11)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*Fuel_Specs!C$12)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*Fuel_Specs!D$12)","v":155287.90268980322},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*Fuel_Specs!E$12)","v":3500.47748781362},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$12)","v":0.83245885654014951},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$12)","v":37227.389654331695},{"$f":"G11/1000000","v":3.7227389654331693E-2},{"$f":"C11/D11","v":0.93500000000000005}]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,0.84059083544303792,{"$f":"0.16*10000","v":1600},{"$f":"G12/1000000","v":1.6000000000000001E-3},0.93500000000000005]
["Shale Oil (Bakken)",{"$f":"IF(Fuel_Specs!$B$5=1,C13,D13)","v":125600.90733399388},125600.90733399388,134008.52571649614,3087.2372132564833,0.85299999999999998,16000,{"$f":"G13/1000000","v":1.6E-2},{"$f":"C13/D13","v":0.93726057101554028}]
["Shale Oil (Eagle Ford)",{"$f":"IF(Fuel_Specs!$B$5=1,C14,D14)","v":122492.60888766299},122492.60888766299,130692.16040416578,2984.0426545960995,0.85299999999999998,16000,1.6E-2,0.93726057101554017]
["Gasoline blendstock",116090,116090,124340,2819,0.86299999999999999,{"$f":"Fuel_Specs!$B$161","v":10},1.0000000000000001E-5,0.93364967025896739]
["Gasoline",112193.52,{"$f":"IF(Petroleum!$C$10=1,C15*(1-Petroleum!G$158)+C51*Petroleum!G$158,IF(Petroleum!$C$10=2,C15*(1-Petroleum!G$159)+C52*Petroleum!G$159,IF(Petroleum!$C$10=3,C15*(1-Petroleum!G$160)+C53*Petroleum!G$160,IF(Petroleum!$C$10=4,C15*(1-Petroleum!G$161)+C32*Petroleum!G$161, C15))))","v":112193.52},{"$f":"IF(Petroleum!$C$10=1,D15*(1-Petroleum!G$158)+D51*Petroleum!G$158,IF(Petroleum!$C$10=2,D15*(1-Petroleum!G$159)+D52*Petroleum!G$159,IF(Petroleum!$C$10=3,D15*(1-Petroleum!G$160)+D53*Petroleum!G$160,IF(Petroleum!$C$10=4,D15*(1-Petroleum!G$161)+D32*Petroleum!G$161, D15))))","v":120438.62000000001},{"$f":"IF(Petroleum!$C$10=1,E15*(1-Petroleum!G$158)+E51*Petroleum!G$158,IF(Petroleum!$C$10=2,E15*(1-Petroleum!G$159)+E52*Petroleum!G$159,IF(Petroleum!$C$10=3,E15*(1-Petroleum!G$160)+E53*Petroleum!G$160,IF(Petroleum!$C$10=4,E15*(1-Petroleum!G$161)+E32*Petroleum!G$161, E15))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$C$10=1,F15*(1-Petroleum!D$158)+F51*Petroleum!D$158,IF(Petroleum!$C$10=2,F15*(1-Petroleum!D$159)+F52*Petroleum!D$159,IF(Petroleum!$C$10=3,F15*(1-Petroleum!D$160)+F53*Petroleum!D$160,IF(Petroleum!$C$10=4,F15*(1-Petroleum!D$161)+F32*Petroleum!D$161, F15))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$C$10=1,G15*(1-Petroleum!D$158)+G51*Petroleum!D$158,IF(Petroleum!$C$10=2,G15*(1-Petroleum!D$159)+G52*Petroleum!D$159,IF(Petroleum!$C$10=3,G15*(1-Petroleum!D$160)+G53*Petroleum!D$160,IF(Petroleum!$C$10=4,G15*(1-Petroleum!D$161)+G32*Petroleum!D$161, G15))))","v":9.0189500353016445},9.0189500353016442E-6,0.931541062160958]
["CA gasoline",112193.52,{"$f":"IF(Petroleum!$D$10=1,C15*(1-Petroleum!H$158)+C51*Petroleum!H$158,IF(Petroleum!$D$10=2,C15*(1-Petroleum!H$159)+C52*Petroleum!H$159,IF(Petroleum!$D$10=3,C15*(1-Petroleum!H$160)+C53*Petroleum!H$160,IF(Petroleum!$D$10=4,C15*(1-Petroleum!H$161)+C32*Petroleum!H$161, C15))))","v":112193.52},{"$f":"IF(Petroleum!$D$10=1,D15*(1-Petroleum!H$158)+D51*Petroleum!H$158,IF(Petroleum!$D$10=2,D15*(1-Petroleum!H$159)+D52*Petroleum!H$159,IF(Petroleum!$D$10=3,D15*(1-Petroleum!H$160)+D53*Petroleum!H$160,IF(Petroleum!$D$10=4,D15*(1-Petroleum!H$161)+D32*Petroleum!H$161, D15))))","v":120438.62000000001},{"$f":"IF(Petroleum!$D$10=1,E15*(1-Petroleum!H$158)+E51*Petroleum!H$158,IF(Petroleum!$D$10=2,E15*(1-Petroleum!H$159)+E52*Petroleum!H$159,IF(Petroleum!$D$10=3,E15*(1-Petroleum!H$160)+E53*Petroleum!H$160,IF(Petroleum!$D$10=4,E15*(1-Petroleum!H$161)+E32*Petroleum!H$161, E15))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$D$10=1,F15*(1-Petroleum!E$158)+F51*Petroleum!E$158,IF(Petroleum!$D$10=2,F15*(1-Petroleum!E$159)+F52*Petroleum!E$159,IF(Petroleum!$D$10=3,F15*(1-Petroleum!E$160)+F53*Petroleum!E$160,IF(Petroleum!$D$10=4,F15*(1-Petroleum!E$161)+F32*Petroleum!E$161, F15))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$D$10=1,G15*(1-Petroleum!E$158)+G51*Petroleum!E$158,IF(Petroleum!$D$10=2,G15*(1-Petroleum!E$159)+G52*Petroleum!E$159,IF(Petroleum!$D$10=3,G15*(1-Petroleum!E$160)+G53*Petroleum!E$160,IF(Petroleum!$D$10=4,G15*(1-Petroleum!E$161)+G32*Petroleum!E$161, G15))))","v":9.0189500353016445},9.0189500353016442E-6,0.931541062160958]
["High Octane Fuel (E25)",106150,{"$f":"C15*(1-25%)+C32*25%","v":106150},{"$f":"D15*(1-25%)+D32*25%","v":114387.5},2861.25,0.77774999999999994,7.625,7.6249999999999998E-6,0.92798601245765489]
["High Octane Fuel (E40)",100186,{"$f":"C15*(1-40%)+C32*40%","v":100186},{"$f":"D15*(1-40%)+D32*40%","v":108416},2886.6,0.72659999999999991,6.2,6.1999999999999999E-6,0.92408869539551353]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,{"$f":"Fuel_Specs!$F$161","v":200},2.0000000000000001E-4,0.93499781627602274]
["CA diesel",{"$f":"B23","v":129487.84757606639},{"$f":"C23","v":129487.84757606639},138490,3206,0.871,{"$f":"Fuel_Specs!$J$161","v":11},1.1E-5]
["Diesel for non-road engines",{"$f":"IF($B$5=1,C22,D22)","v":128450},{"$f":"C20","v":128450},{"$f":"D20","v":137380},{"$f":"E20","v":3167},{"$f":"F20","v":0.86499999999999999},{"$f":"Fuel_Specs!$N$161","v":11},1.1E-5,{"$f":"C22/D22","v":0.93499781627602274}]
["Low-sulfur diesel",129487.84757606639,{"$f":"D23*C20/D20","v":129487.84757606639},138490,3206,0.871,11,1.1E-5,0.93499781627602274]
["Petroleum naphtha",116920,116920,125080,2745,0.85,1,9.9999999999999995E-7,0.93476175247841387]
["Low Octane Gasoline-Like Fuel (LOF)",{"$f":"IF($B$5=1,C25,D25)","v":118237.434842673},118237.434842673,126586.157141156,2833.8569764657,0.85315638757897505,10,{"$f":"G25/1000000","v":1.0000000000000001E-5},{"$f":"C25/D25","v":0.93404711473172097}]
["Conventional Jet Fuel",124307.03423937227,{"$f":"JetFuel_PTWa!C28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":124307.03423937227},{"$f":"JetFuel_PTWa!D28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":132948.69438683367},{"$f":"JetFuel_PTWa!E28*1000/L2gal","v":3035.8996219999995},{"$f":"JetFuel_PTWa!F28","v":0.86199999999999999},{"$f":"JetFuel_PTWa!G28","v":700},6.9999999999999999E-4,0.93500003751584637]
["ULS Jet Fuel",123041.23110601204,{"$f":"JetFuel_PTWa!C29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":123041.23110601204},{"$f":"JetFuel_PTWa!D29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":131594.89429852215},{"$f":"JetFuel_PTWa!E29*1000/L2gal","v":2998.0455119999997},{"$f":"JetFuel_PTWa!F29","v":0.86},{"$f":"JetFuel_PTWa!G29","v":11},1.1E-5,0.93500003751584626]
["NG-based FT naphtha",111520,111520,119740,2651,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,{"$f":"D29*C20/D20","v":140352.52220119376},150110,3752,0.86799999999999999,5000,{"$f":"G29/1000000","v":5.0000000000000001E-3},0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,{"$f":"C29","v":140352.52220119376},{"$f":"D29","v":150110},{"$f":"E29","v":3752},{"$f":"F29","v":0.86799999999999999},27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,0.52200000000000002,{"$f":"EtOH_CornEtOH_Share*(Inputs!F550*0+Inputs!H550*5)+(EtOH_WBiomassEtOH_Share+EtOH_PoplarEtOH_Share+EtOH_HBiomassEtOH_Share+EtOH_MiscanthusEtOH_Share+EtOH_CornStoverEtOH_Share+EtOH_WoodResidueEtOH_Share+EtOH_SugarCaneEtOH_Share)*5","v":0.5},4.9999999999999998E-7,0.90299302022950434]
["Butanol",99837,99837,108458,3065,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,0.61980000000000002,0,0,0.92867915675168411]
["EtOH-Diesel Additives",116090,{"$f":"C15","v":116090},{"$f":"D15","v":124340},{"$f":"E15","v":2819},{"$f":"F15","v":0.86299999999999999},{"$f":"CG_S_Ratio","v":10},1.0000000000000001E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.82,0,0,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.75,0,0,0.88092431030417351]
["Dimethyl ether (DME)",68930,68930,75610,2518,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,{"$f":"C39*D38/C38","v":79196.89540113158},3255,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119624,119624,127960,3335.2646966100001,0.77600000000000002,0,0,0.93485464207564861]
["Fischer-Tropsch diesel (FTD)",123670,{"$f":"IF(NG_FTD_FeedstockShare=11, C63, 123670)","v":123670},{"$f":"IF(NG_FTD_FeedstockShare=11, D63, 130030)","v":130030},{"$f":"IF(NG_FTD_FeedstockShare=11, E63, 3017)","v":3017},{"$f":"IF(NG_FTD_FeedstockShare=11, F63, 85.3%)","v":0.85299999999999998},0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,{"$f":"D40/C40*C42","v":125216.25794155018},2835,0.871,0,0,0.93485464207564872]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,0.871,0,0,0.93938096730547249]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,0.871,0,{"$f":"G44/1000000","v":0},{"$f":"C44/D44","v":0.92840083590406852}]
["Renewable Diesel IV (Sludge HTL)",{"$f":"IF($B$5=1,C45,D45)","v":124410},124410,124410,3020.9251842000003,0.85799999999999998,8.5,{"$f":"G45/1000000","v":8.4999999999999999E-6},{"$f":"C45/D45","v":1}]
["Renewable Gasoline",115983,115983,124230,2830,0.84,0,0,0.93361506882395562]
["Renewable Gasoline (IDL)",{"$f":"IF(Fuel_Specs!$B$5=1,C47,D47)","v":113309},{"$f":"IF(Pyrolysis_IDL!$B$172=1,112026,113309)","v":113309},{"$f":"C47*D46/C46","v":121365.86456635887},{"$f":"IF(Pyrolysis_IDL!$B$172=1,2692,2713)","v":2713},{"$f":"IF(Pyrolysis_IDL!$B$172=1,83.21%,83.11%)","v":0.83109999999999995},10,{"$f":"G47/1000000","v":1.0000000000000001E-5},{"$f":"C47/D47","v":0.93361506882395551}]
["Renewable Gasoline (Ex Situ CFP)",{"$f":"IF(Fuel_Specs!$B$5=1,C48,D48)","v":112060.7},{"$f":"IF(Pyrolysis_IDL!$B$173=1,111269.5,112060.7)","v":112060.7},{"$f":"C48*D47/C47","v":120028.80388505213},2819,{"$f":"IF(Pyrolysis_IDL!$B$173=1,86.98%,86.43%)","v":0.86430000000000007},10,{"$f":"G48/1000000","v":1.0000000000000001E-5},{"$f":"C48/D48","v":0.93361506882395551}]
["SPK (FT Jet Fuel/HRJ) ",119776.62149420771,{"$f":"JetFuel_PTWa!C30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":119776.62149420771},{"$f":"JetFuel_PTWa!D30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":128103.33335647351},{"$f":"JetFuel_PTWa!E30*1000/L2gal","v":2865.5561269999898},{"$f":"JetFuel_PTWa!F30","v":0.84699999999999998},{"$f":"JetFuel_PTWa!G30","v":0},0,0.93500003751584637]
["Liquid hydrogen",30500,30500,36020,268,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,{"$f":"D58*C36/D36","v":83686.11202275462},90050,2532,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["E_fuel Gasoline BOB",110742.76976945347,110742.76976945347,117211.35510798359,2607.5839999999998,0.84021816798046989,0,{"$f":"G60/1000000","v":0},{"$f":"C60/D60","v":0.94481263924838355}]
["E_fuel Jet",116971.36459225853,116971.36459225853,124276.8816365008,2792.0839999999998,0.84604875243517474,0,{"$f":"G61/1000000","v":0},0.94121580017102235]
["E_fuel Diesel",120821.08709157057,120821.08709157057,128217.81949485274,2897.6329999999998,0.84934397549466933,0,0,0.94231119798774066]
["Isobutanol",{"$f":"IF($B$5=1,C64,D64)","v":95294.135045914154},95294.135045914154,105700,3028.3300274063863,0.64864864864864868,0,0,0.90155283865576308]
["Isoalkane from waste feedstock ",{"$f":"IF($B$6=1,C66,D66)","v":133460.42696564356},{"$f":"34.6*MJ2BTU*gal2L","v":124140.55672976932},{"$f":"C66+(15*44)/198*(E66/1000)*MJ2BTU","v":133460.42696564356},{"$f":"779.28*1000/m32gal","v":2949.8950840799994},{"$f":"(12*14)/(12*14+30*1)","v":0.84848484848484851},0,{"$f":"G66/1000000","v":0},{"$f":"C66/D66","v":0.93016753769060367}]
["HTL - Partial Upgrading (Sludge)",148406.64196277832,148406.64196277832,null,3637.8108073999997,0.85340000000000005,3.8950571609284407E-3]
["CFP (Pt/TiO2)",112734.54742766677,112734.54742766677,null,3676.6399252923989,0.751,0]
["FT-Jet-Nuclear",117299.922267221,117299.922267221,126124.78706897001,2805.4421680103501,0.84607581700000001]
["Gaseous Fuels (at 32F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",null,null,null,"LHV/HHV"]
["Natural gas",{"$f":"IF($B$5=1,C80,D80)","v":983},983,1089,22,0.72399999999999998,6,{"$f":"G80/1000000","v":6.0000000000000002E-6},{"$f":"C80/D80","v":0.90266299357208446}]
["Carbon Dioxide",null,null,null,55.977829999999997,{"$f":"12/44","v":0.27272727272727271},0,{"$f":"G83/1000000","v":0}]
["Bituminous coal",22639319.979813498,{"$f":"D87*I87","v":22639319.979813498},23633492.9618803,null,0.61199999999999999,15352.092718927001,1.5352092718927001E-2,0.95793372635732021]
["Synthetic coal",22639319.979813498,22639319.979813498,{"$f":"D87","v":23633492.9618803},null,0.80642049800000004,16142.739251388,1.6142739251388E-2,{"$f":"I87","v":0.95793372635732021}]
["Tire Derived Fuel",26664354.295994278,26664354.295994278,28293433.886979699,null,0.48798697000000002,{"$f":"G92","v":45137.714412408997},4.5137714412408998E-2,{"$f":"I92","v":0.94242199100000001}]
["Poplar",{"$f":"IF($B$5=1,C97,D97)","v":15929000},15929000,17062000,null,0.501,200,{"$f":"G97/1000000","v":2.0000000000000001E-4},0.93359512366662756]
["Miscanthus",15342000,15342000,16377000,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Clean Pine",{"$f":"IF($B$5=1,C102,D102)","v":15929000},15929000,17062000,null,0.501,200,{"$f":"G102/1000000","v":2.0000000000000001E-4},{"$f":"C102/D102","v":0.93359512366662756}]
["Yard trimming waste",{"$f":"IF($B$5=1,C103,D103)","v":14999999.999999998},{"$f":"Waste!O505*MJ2BTU/(1-Waste!N505)/kg2T","v":14999999.999999998},null,null,{"$f":"Waste!H505","v":0.47799999999999998},400,{"$f":"G103/1000000","v":4.0000000000000002E-4}]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,0.51200000000000001,0,{"$f":"G106/1000000","v":0},1]
["Municipal solid waste (defined by EISA)",{"$f":"IF($B$5=1,C110,D110)","v":11209638.734587256},{"$f":"8.5*MJ2BTU/kg2T/(1-34.8%)","v":11209638.734587256},{"$f":"10.3*MJ2BTU/kg2T/(1-34.8%)","v":13583444.58426456},null,0.49161518093556933,1765.2250661959399,1.7652250661959398E-3,0.8252427184466018]
["Liquids"]
["Butadiene",42284.965188538023,42284.965188538023,null,2445.3760124639998,0.88798521256931606]
["Xylene",39151.481788782192,39151.481788782192,null,3281.0132346055675,0.90487850819363302]
["p-Xylene",39151.481788782192,39151.481788782192,null,3259.4288166131996,0.90487850819363302]
["Ethylbenzene",39151.481788782192,39151.481788782192,null,3281.5734755495996,0.90487850819363302]
["Ethylene",{"$f":"IF($B$5=1,C127,D127)","v":44695.264125494781},44695.264125494781,null,35.687721759897606,0.85602280826799715]
["Butene",{"$f":"IF($B$5=1,C130,D130)","v":42972.132600765173},42972.132600765173,null,null,0.85602280826799715]
[]
["Metrics for Carbon Dioxide, Methane, Nitrous Oxide"]
["CO2",{"$f":"INDEX($C$139:$R$141,ROW($A139)-ROW($A$139)+1,MATCH($B$137&$B$138,$C$137:$R$137&$C$138:$R$138,0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Metrics for Near Term Climate Forcers"]
["VOC",{"$f":"INDEX($C$146:$G$150,ROW($A146)-ROW($A$146)+1,IF($B$144=$C$144,1,MATCH($B$144&$B$145,$D$144:$G$144&$D$145:$G$145,0)+1))","v":0},0,4.5,14,0.66,7.5]
["CO",{"$f":"INDEX($C$146:$G$150,ROW($A147)-ROW($A$146)+1,IF($B$144=$C$144,1,MATCH($B$144&$B$145,$D$144:$G$144&$D$145:$G$145,0)+1))","v":0},0,2.65,7.65,0.42,4.9000000000000004]
["OC",{"$f":"INDEX($C$146:$G$150,ROW($A150)-ROW($A$146)+1,IF($B$144=$C$144,1,MATCH($B$144&$B$145,$D$144:$G$144&$D$145:$G$145,0)+1))","v":0},0,-69,-240,-10,-71]
["Carbon ratio of VOC",0.85]
["Sulfur ratio of SO2",{"$f":"32/64","v":0.5}]
[]
[null,"5-year period","Sulfur Content in Gasoline Blendstock (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Conventional Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in California Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in non-Road Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Residual Oil (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Marine Disttillate (ppm)","Relative Change (to yr 2010)"]
[null,2005,25.5,1,null,2005,200,1,null,2005,120,10.909090909090908,null,2005,2283,14.006134969325153,null,2005,27000,1,null,2005,2000,1]
[null,2017,10,0.39215686274509803,null,2020,200,1,null,2020,11,1,null,2020,11,6.7484662576687116E-2,null,2020,5000,0.18518518518518517,null,2020,1000,0.5]
[null,2020,10,0.39215686274509803,null,2025,200,1,null,2025,11,1,null,2025,11,6.7484662576687116E-2,null,2025,5000,0.18518518518518517,null,2025,1000,0.5]
[null,2030,10,0.39215686274509803,null,2035,200,1,null,2035,11,1,null,2035,11,6.7484662576687116E-2,null,2035,5000,0.18518518518518517,null,2035,1000,0.5]
[null,2045,10,0.39215686274509803,null,2050,200,1,null,2050,11,1,null,2050,11,6.7484662576687116E-2,null,2050,5000,0.18518518518518517,null,2050,1000,0.5]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["metric tonne",{"$f":"B181/D181","v":9.9999999999999995E-7},{"$f":"C181/D181","v":1E-3},1,{"$f":"E181/D181","v":4.5359237000000004E-4},{"$f":"F181/D181","v":0.90718474000000004}]
["Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
["L",{"$f":"B188/D188","v":1000},{"$f":"C188/D188","v":1E-3},1,{"$f":"E188/D188","v":3.7854109999999999},{"$f":"F188/D188","v":28.316846999999999}]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU","1 hph"]
["MJ",{"$f":"B195/D195","v":9.9999999999999995E-7},{"$f":"C195/D195","v":1E-3},1,{"$f":"E195/D195","v":3.5999999999999999E-3},{"$f":"F195/D195","v":3.6},{"$f":"G195/D195","v":1.0550558499999999E-3},{"$f":"H195/D195","v":1055.05585},{"$f":"1/D202","v":2.6845195376862194}]
["BTU",{"$f":"B195/G195","v":9.4781712266701337E-4},{"$f":"C195/G195","v":0.94781712266701335},{"$f":"D195/G195","v":947.81712266701334},{"$f":"E195/G195","v":3.4121416416012482},{"$f":"F195/G195","v":3412.141641601248},1,{"$f":"H195/G195","v":1000000},{"$f":"1/G202","v":2544.4335839531336}]
["Length","mm","m","km","ft","mi"]
["m",1E-3,1,1000,0.30480000000000002,1609.34]
[]
["K (Kalghati number)",-1.25]
["Baseline Fuel Properties for Engine Efficiency Improvement Calculation on Alternative Fuels "]
["Baseline fuel type ","E10"]
["HoV [kJ/kg]",415]
["BOB types ","RON","MON","HoV [kJ/kg]","Density [g/mL]","AFR_stoich [-]"]
["Bioblendstock properties relevant to Engine Efficiency Improvement Calculation"]
[null,20,125,100,0.80200000000000005,685,11.1]
[null,30,114,94,0.82899999999999996,372,13.9]
[null,30,134,105,0.78600000000000003,1174,6.43]
[]
["Isobutanol"]
[null,20,{"$f":"INDEX($C$229:$G$237,MATCH($A$241,$A$229:$A$237,0)+MATCH($B244,$B$229:$B$231,0)-1,MATCH(C$242,$C$228:$G$228,0))","v":125},{"$f":"INDEX($C$229:$G$237,MATCH($A$241,$A$229:$A$237,0)+MATCH($B244,$B$229:$B$231,0)-1,MATCH(D$242,$C$228:$G$228,0))","v":100},{"$f":"$B$225","v":90},{"$f":"$B$225-$C$225","v":5},{"$f":"(B244/100)*C244+(100-B244)/100*E244","v":97},{"$f":"(B244/100)*D244+(100-B244)/100*(E244-F244)","v":88},{"$f":"(B244*E230)/(B244*E230+(100-B244)*$E$225)*100","v":21.547555077915099},{"$f":"I244/100*F230+(100-I244)/100*$D$225","v":417.47716281569046},{"$f":"FORECAST(I244,R244:S244,P244:Q244)","v":13.924288017195057},{"$f":"(G244-$B$218)/1.6","v":3.75},{"$f":"-$B$213*((G244-H244)-$B$219)/1.6","v":0.78125},{"$f":"0.085*(J244/(K244+1)-$B$220/($B$221+1))/1.6+(J244/(K244+1)-$B$220/($B$221+1))/15.2","v":3.6427898251096255E-2},{"$f":"SUM(L244:N244)","v":4.5676778982510964},0,100,{"$f":"$F$225","v":14.7},{"$f":"G230","v":11.1}]
[null,30,{"$f":"INDEX($C$229:$G$237,MATCH($A$241,$A$229:$A$237,0)+MATCH($B245,$B$229:$B$231,0)-1,MATCH(C$242,$C$228:$G$228,0))","v":121},{"$f":"INDEX($C$229:$G$237,MATCH($A$241,$A$229:$A$237,0)+MATCH($B245,$B$229:$B$231,0)-1,MATCH(D$242,$C$228:$G$228,0))","v":96},{"$f":"$B$225","v":90},{"$f":"$B$225-$C$225","v":5},{"$f":"(B245/100)*C245+(100-B245)/100*E245","v":99.299999999999983},{"$f":"(B245/100)*D245+(100-B245)/100*(E245-F245)","v":88.299999999999983},{"$f":"(B245*E231)/(B245*E231+(100-B245)*$E$225)*100","v":32.011708355508254},{"$f":"I245/100*F231+(100-I245)/100*$D$225","v":453.15992549228315},{"$f":"FORECAST(I245,R245:S245,P245:Q245)","v":13.547578499201702},{"$f":"(G245-$B$218)/1.6","v":5.1874999999999893},{"$f":"-$B$213*((G245-H245)-$B$219)/1.6","v":2.34375},{"$f":"0.085*(J245/(K245+1)-$B$220/($B$221+1))/1.6+(J245/(K245+1)-$B$220/($B$221+1))/15.2","v":0.4142420892531643},{"$f":"SUM(L245:N245)","v":7.945492089253154},0,100,{"$f":"$F$225","v":14.7},{"$f":"G231","v":11.1}]
["Selected BBS. Vol%",{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!B243,Fuel_Specs!B244,Fuel_Specs!B245)","v":20},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!C243,Fuel_Specs!C244,Fuel_Specs!C245)","v":125},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!D243,Fuel_Specs!D244,Fuel_Specs!D245)","v":100},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!E243,Fuel_Specs!E244,Fuel_Specs!E245)","v":90},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!F243,Fuel_Specs!F244,Fuel_Specs!F245)","v":5},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!G243,Fuel_Specs!G244,Fuel_Specs!G245)","v":97},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!H243,Fuel_Specs!H244,Fuel_Specs!H245)","v":88},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!I243,Fuel_Specs!I244,Fuel_Specs!I245)","v":21.547555077915099},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!J243,Fuel_Specs!J244,Fuel_Specs!J245)","v":417.47716281569046},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!K243,Fuel_Specs!K244,Fuel_Specs!K245)","v":13.924288017195057},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!L243,Fuel_Specs!L244,Fuel_Specs!L245)","v":3.75},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!M243,Fuel_Specs!M244,Fuel_Specs!M245)","v":0.78125},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!N243,Fuel_Specs!N244,Fuel_Specs!N245)","v":3.6427898251096255E-2},{"$f":"CHOOSE(Inputs!$F$837,Fuel_Specs!O243,Fuel_Specs!O244,Fuel_Specs!O245)","v":4.5676778982510964}]
["ARHC"]
["Type of Gas. BOB","BBS. Vol%","bRON","bMON","Gasoline BOB RON","Gasoline BOB S ","RONmix","MONmix","Mass %","HoVmix [kJ/kg]","AFRmix","RON term","S term","HOV term","Merit Function (BSI)","AFR Stoich"]
["4CS BOB",10,{"$f":"INDEX($C$229:$G$237,MATCH($A$247,$A$229:$A$237,0)+MATCH($B249,$B$229:$B$231,0)-1,MATCH(C$248,$C$228:$G$228,0))","v":120},{"$f":"INDEX($C$229:$G$237,MATCH($A$247,$A$229:$A$237,0)+MATCH($B249,$B$229:$B$231,0)-1,MATCH(D$248,$C$228:$G$228,0))","v":100},{"$f":"$B$225","v":90},{"$f":"$B$225-$C$225","v":5},{"$f":"(B249/100)*C249+(100-B249)/100*E249","v":93},{"$f":"(B249/100)*D249+(100-B249)/100*(E249-F249)","v":86.5},{"$f":"(B249*E232)/(B249*E232+(100-B249)*$E$225)*100","v":11.204216786052166},{"$f":"I249/100*F232+(100-I249)/100*$D$225","v":347.13718070009458},{"$f":"FORECAST(I249,R249:S249,P249:Q249)","v":14.610366265711582},{"$f":"(G249-$B$218)/1.6","v":1.25},{"$f":"-$B$213*((G249-H249)-$B$219)/1.6","v":-1.171875},{"$f":"0.085*(J249/(K249+1)-$B$220/($B$221+1))/1.6+(J249/(K249+1)-$B$220/($B$221+1))/15.2","v":-0.64559384479432413},{"$f":"SUM(L249:N249)","v":-0.56746884479432413},0,100,{"$f":"$F$225","v":14.7},{"$f":"G232","v":13.9}]
[null,20,{"$f":"INDEX($C$229:$G$237,MATCH($A$247,$A$229:$A$237,0)+MATCH($B250,$B$229:$B$231,0)-1,MATCH(C$248,$C$228:$G$228,0))","v":116},{"$f":"INDEX($C$229:$G$237,MATCH($A$247,$A$229:$A$237,0)+MATCH($B250,$B$229:$B$231,0)-1,MATCH(D$248,$C$228:$G$228,0))","v":97},{"$f":"$B$225","v":90},{"$f":"$B$225-$C$225","v":5},{"$f":"(B250/100)*C250+(100-B250)/100*E250","v":95.2},{"$f":"(B250/100)*D250+(100-B250)/100*(E250-F250)","v":87.4},{"$f":"(B250*E233)/(B250*E233+(100-B250)*$E$225)*100","v":22.112563350226726},{"$f":"I250/100*F233+(100-I250)/100*$D$225","v":350.19151773806351},{"$f":"FORECAST(I250,R250:S250,P250:Q250)","v":14.523099493198186},{"$f":"(G250-$B$218)/1.6","v":2.6250000000000018},{"$f":"-$B$213*((G250-H250)-$B$219)/1.6","v":-0.15625000000000222},{"$f":"0.085*(J250/(K250+1)-$B$220/($B$221+1))/1.6+(J250/(K250+1)-$B$220/($B$221+1))/15.2","v":-0.60733017191466698},{"$f":"SUM(L250:N250)","v":1.8614198280853325},0,100,{"$f":"$F$225","v":14.7},{"$f":"G233","v":13.9}]
[null,30,{"$f":"INDEX($C$229:$G$237,MATCH($A$247,$A$229:$A$237,0)+MATCH($B251,$B$229:$B$231,0)-1,MATCH(C$248,$C$228:$G$228,0))","v":114},{"$f":"INDEX($C$229:$G$237,MATCH($A$247,$A$229:$A$237,0)+MATCH($B251,$B$229:$B$231,0)-1,MATCH(D$248,$C$228:$G$228,0))","v":94},{"$f":"$B$225","v":90},{"$f":"$B$225-$C$225","v":5},{"$f":"(B251/100)*C251+(100-B251)/100*E251","v":97.199999999999989},{"$f":"(B251/100)*D251+(100-B251)/100*(E251-F251)","v":87.699999999999989},{"$f":"(B251*E234)/(B251*E234+(100-B251)*$E$225)*100","v":32.736606555219161},{"$f":"I251/100*F234+(100-I251)/100*$D$225","v":353.16624983546131},{"$f":"FORECAST(I251,R251:S251,P251:Q251)","v":14.438107147558247},{"$f":"(G251-$B$218)/1.6","v":3.8749999999999929},{"$f":"-$B$213*((G251-H251)-$B$219)/1.6","v":1.171875},{"$f":"0.085*(J251/(K251+1)-$B$220/($B$221+1))/1.6+(J251/(K251+1)-$B$220/($B$221+1))/15.2","v":-0.56964794172809774},{"$f":"SUM(L251:N251)","v":4.4772270582718949},0,100,{"$f":"$F$225","v":14.7},{"$f":"G234","v":13.9}]
["Selected BBS. Vol%",{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!B249,Fuel_Specs!B250,Fuel_Specs!B251)","v":20},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!C249,Fuel_Specs!C250,Fuel_Specs!C251)","v":116},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!D249,Fuel_Specs!D250,Fuel_Specs!D251)","v":97},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!E249,Fuel_Specs!E250,Fuel_Specs!E251)","v":90},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!F249,Fuel_Specs!F250,Fuel_Specs!F251)","v":5},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!G249,Fuel_Specs!G250,Fuel_Specs!G251)","v":95.2},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!H249,Fuel_Specs!H250,Fuel_Specs!H251)","v":87.4},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!I249,Fuel_Specs!I250,Fuel_Specs!I251)","v":22.112563350226726},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!J249,Fuel_Specs!J250,Fuel_Specs!J251)","v":350.19151773806351},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!K249,Fuel_Specs!K250,Fuel_Specs!K251)","v":14.523099493198186},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!L249,Fuel_Specs!L250,Fuel_Specs!L251)","v":2.6250000000000018},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!M249,Fuel_Specs!M250,Fuel_Specs!M251)","v":-0.15625000000000222},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!N249,Fuel_Specs!N250,Fuel_Specs!N251)","v":-0.60733017191466698},{"$f":"CHOOSE(Inputs!$F$838,Fuel_Specs!O249,Fuel_Specs!O250,Fuel_Specs!O251)","v":1.8614198280853325}]
["MeOH"]
["Type of Gas. BOB","BBS. Vol%","bRON","bMON","Gasoline BOB RON","Gasoline BOB S ","RONmix","MONmix","Mass %","HoVmix [kJ/kg]","AFRmix","RON term","S term","HOV term","Merit Function (BSI)","AFR Stoich"]
["4CS BOB",10,{"$f":"INDEX($C$229:$G$237,MATCH($A$253,$A$229:$A$237,0)+MATCH($B255,$B$229:$B$231,0)-1,MATCH(C$254,$C$228:$G$228,0))","v":161},{"$f":"INDEX($C$229:$G$237,MATCH($A$253,$A$229:$A$237,0)+MATCH($B255,$B$229:$B$231,0)-1,MATCH(D$254,$C$228:$G$228,0))","v":126},{"$f":"$B$225","v":90},{"$f":"$B$225-$C$225","v":5},{"$f":"(B255/100)*C255+(100-B255)/100*E255","v":97.1},{"$f":"(B255/100)*D255+(100-B255)/100*(E255-F255)","v":89.1},{"$f":"(B255*E235)/(B255*E235+(100-B255)*$E$225)*100","v":10.68515497553018},{"$f":"I255/100*F235+(100-I255)/100*$D$225","v":432.68678629690044},{"$f":"FORECAST(I255,R255:S255,P255:Q255)","v":13.816337683523653},{"$f":"(G255-$B$218)/1.6","v":3.8124999999999964},{"$f":"-$B$213*((G255-H255)-$B$219)/1.6","v":0},{"$f":"0.085*(J255/(K255+1)-$B$220/($B$221+1))/1.6+(J255/(K255+1)-$B$220/($B$221+1))/15.2","v":0.18273462181922534},{"$f":"SUM(L255:N255)","v":3.9952346218192218},0,100,{"$f":"$F$225","v":14.7},{"$f":"G235","v":6.43}]
[null,20,{"$f":"INDEX($C$229:$G$237,MATCH($A$253,$A$229:$A$237,0)+MATCH($B256,$B$229:$B$231,0)-1,MATCH(C$254,$C$228:$G$228,0))","v":155},{"$f":"INDEX($C$229:$G$237,MATCH($A$253,$A$229:$A$237,0)+MATCH($B256,$B$229:$B$231,0)-1,MATCH(D$254,$C$228:$G$228,0))","v":111},{"$f":"$B$225","v":90},{"$f":"$B$225-$C$225","v":5},{"$f":"(B256/100)*C256+(100-B256)/100*E256","v":103},{"$f":"(B256/100)*D256+(100-B256)/100*(E256-F256)","v":90.2},{"$f":"(B256*E236)/(B256*E236+(100-B256)*$E$225)*100","v":21.208850512682137},{"$f":"I256/100*F236+(100-I256)/100*$D$225","v":520.03345925526173},{"$f":"FORECAST(I256,R256:S256,P256:Q256)","v":12.946028062601187},{"$f":"(G256-$B$218)/1.6","v":7.5},{"$f":"-$B$213*((G256-H256)-$B$219)/1.6","v":3.7499999999999978},{"$f":"0.085*(J256/(K256+1)-$B$220/($B$221+1))/1.6+(J256/(K256+1)-$B$220/($B$221+1))/15.2","v":1.1442348644971554},{"$f":"SUM(L256:N256)","v":12.394234864497154},0,100,{"$f":"$F$225","v":14.7},{"$f":"G236","v":6.43}]
[null,30,{"$f":"INDEX($C$229:$G$237,MATCH($A$253,$A$229:$A$237,0)+MATCH($B257,$B$229:$B$231,0)-1,MATCH(C$254,$C$228:$G$228,0))","v":134},{"$f":"INDEX($C$229:$G$237,MATCH($A$253,$A$229:$A$237,0)+MATCH($B257,$B$229:$B$231,0)-1,MATCH(D$254,$C$228:$G$228,0))","v":105},{"$f":"$B$225","v":90},{"$f":"$B$225-$C$225","v":5},{"$f":"(B257/100)*C257+(100-B257)/100*E257","v":103.19999999999999},{"$f":"(B257/100)*D257+(100-B257)/100*(E257-F257)","v":91},{"$f":"(B257*E237)/(B257*E237+(100-B257)*$E$225)*100","v":31.574718800214246},{"$f":"I257/100*F237+(100-I257)/100*$D$225","v":606.07016604177829},{"$f":"FORECAST(I257,R257:S257,P257:Q257)","v":12.088770755222281},{"$f":"(G257-$B$218)/1.6","v":7.6249999999999929},{"$f":"-$B$213*((G257-H257)-$B$219)/1.6","v":3.2812499999999911},{"$f":"0.085*(J257/(K257+1)-$B$220/($B$221+1))/1.6+(J257/(K257+1)-$B$220/($B$221+1))/15.2","v":2.2163188675280439},{"$f":"SUM(L257:N257)","v":13.122568867528027},0,100,{"$f":"$F$225","v":14.7},{"$f":"G237","v":6.43}]
["Selected BBS. Vol%",{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!B255,Fuel_Specs!B256,Fuel_Specs!B257)","v":20},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!C255,Fuel_Specs!C256,Fuel_Specs!C257)","v":155},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!D255,Fuel_Specs!D256,Fuel_Specs!D257)","v":111},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!E255,Fuel_Specs!E256,Fuel_Specs!E257)","v":90},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!F255,Fuel_Specs!F256,Fuel_Specs!F257)","v":5},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!G255,Fuel_Specs!G256,Fuel_Specs!G257)","v":103},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!H255,Fuel_Specs!H256,Fuel_Specs!H257)","v":90.2},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!I255,Fuel_Specs!I256,Fuel_Specs!I257)","v":21.208850512682137},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!J255,Fuel_Specs!J256,Fuel_Specs!J257)","v":520.03345925526173},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!K255,Fuel_Specs!K256,Fuel_Specs!K257)","v":12.946028062601187},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!L255,Fuel_Specs!L256,Fuel_Specs!L257)","v":7.5},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!M255,Fuel_Specs!M256,Fuel_Specs!M257)","v":3.7499999999999978},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!N255,Fuel_Specs!N256,Fuel_Specs!N257)","v":1.1442348644971554},{"$f":"CHOOSE(Inputs!$F$839,Fuel_Specs!O255,Fuel_Specs!O256,Fuel_Specs!O257)","v":12.394234864497154}]

{"sheet":"Car_TS","index":28,"n_rows":1573,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of Passenger Cars: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of Passenger Cars Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-$C$6,1990)","v":2016}]
[null,"Lag year",5]
[null,"Gasoline Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline Car: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"$C$10","v":26.157870184761109},{"$f":"D10","v":6.8751343436004322E-2},0.16113317313239503,2.7411767016225057,8.2388034740994293E-2,3.8014821179988036E-3,3.0700607998383971E-2,3.3628637151831703E-3,4.0514736392239297E-3,{"$f":"L10","v":2.0326414860032823E-3},{"$f":"M10","v":1.0545088391997253E-3},1.4643498128640626E-2,3.9092039528101476E-3,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":26.157870184761109},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":6.8751343436004322E-2},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.16113317313239503},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":2.7411767016225057},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":8.2388034740994293E-2},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":3.8014821179988036E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":3.0700607998383971E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":3.3628637151831703E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.0514736392239297E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.0326414860032823E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":1.0545088391997253E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.4643498128640626E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":3.9092039528101476E-3},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,22.1,1.0707461138748986,2.6410801114593108,13.152470603162485,2.9083490896525164,2.0837452676885478E-2,3.0700542722382491E-2,1.843321014567828E-2,4.0514701690506395E-3,3.7547459514580923E-3,9.7826713266598603E-3,0.17928978250833022,3.9922101867948187E-2,null,null,null,"MY",1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2,null,1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2]
["MY",1995,21.7,0.65751720199953079,2.6260308483464216,9.4719704015839401,1.8600443583005899,1.361801044073261E-2,3.0700434460052394E-2,1.2046752750272434E-2,4.0514534199729002E-3,2.5364771470138916E-3,6.4337208014523866E-3,0.11029288590057322,2.7176612746317642E-2,null,null,null,"MY",1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2,null,1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2]
["MY",2000,22,0.24428829012416289,2.6109815852335325,5.7914702000053957,0.81173962694866375,6.3985682045797415E-3,3.0700326197722297E-2,5.660295354866585E-3,4.05143667089516E-3,1.3182083425696905E-3,3.0847702762449121E-3,4.1295989292816207E-2,1.4431123624687094E-2,null,null,null,"MY",2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2,null,2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2]
["MY",2005,23.4,0.11464484341380941,0.16638695254671737,3.8711711580917849,0.20257205260896954,1.8264782625952336E-3,3.0700104377934249E-2,1.6157413913583019E-3,4.0514087220309102E-3,3.6337782103272912E-4,8.6841985107234307E-4,2.2476334784927898E-2,5.7775800190308542E-3,null,null,null,"MY",2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3,null,2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3]
["MY",2010,26.08,7.4342668779521531E-2,0.16411685821745897,2.9860905799445896,8.9862837563417786E-2,2.2436564041268957E-3,3.0700619185816951E-2,1.9847858005593304E-3,4.0514826107759501E-3,7.3613488609999291E-4,9.1612480585395208E-4,1.5799396169132559E-2,5.8248014705184689E-3,null,null,null,"MY",2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3,null,2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3]
["MY",2015,26.157870184761109,6.8751343436004322E-2,0.16113317313239503,2.7411767016225057,8.2388034740994293E-2,3.8014821179988036E-3,3.0700607998383971E-2,3.3628637151831703E-3,4.0514736392239297E-3,2.0326414860032823E-3,1.0545088391997253E-3,1.4643498128640626E-2,3.9092039528101476E-3,null,null,null,"MY",2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3,null,2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3]
["MY",2020,30.697662208289234,3.9822364226651731E-2,0.11360334229618067,1.4655810643908089,3.929186469028307E-2,4.4869563130543032E-3,3.070061626177846E-2,3.9692353738722715E-3,4.0514755732562798E-3,2.804612716475629E-3,9.9277653062454659E-4,7.9522606701268542E-3,3.8553552069305742E-3,null,null,null,"MY",2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2025,31.487379297122676,2.9047231811947644E-2,0.10060493146779055,1.0161536308471295,2.1298681338042105E-2,3.9815426465710175E-3,3.0700572575631069E-2,3.5221568032334509E-3,4.0514673319659899E-3,2.5498635679771092E-3,8.4136541269932757E-4,5.3027493104817582E-3,3.8691777703563604E-3,null,null,null,"MY",2025,{"$f":"U18","v":28.4},{"$f":"V18","v":0.1065},{"$f":"W18","v":5.9299999999999999E-2},{"$f":"X18","v":2.8546999999999998},{"$f":"Y18","v":0.1198},{"$f":"Z18","v":7.6E-3},null,{"$f":"AB18","v":7.0000000000000001E-3},null,null,null,{"$f":"AF18","v":1.1599999999999999E-2},{"$f":"AG18","v":4.3E-3},null,2025,{"$f":"AJ18","v":28.4},{"$f":"AK18","v":0.1065},{"$f":"AL18","v":5.9299999999999999E-2},{"$f":"AM18","v":2.8546999999999998},{"$f":"AN18","v":0.1198},{"$f":"AO18","v":7.6E-3},null,{"$f":"AQ18","v":7.0000000000000001E-3},null,null,null,{"$f":"AU18","v":1.1599999999999999E-2},{"$f":"AV18","v":4.3E-3}]
["MY",2030,35.425374041308999,2.8653459855911407E-2,9.9263671823219879E-2,1.0109852265867274,2.0997161067800765E-2,3.9441327280569207E-3,3.0700491770979201E-2,3.4890620861730351E-3,4.0514631202000296E-3,2.5352506460109459E-3,8.2692793976142122E-4,5.2568466515602163E-3,3.8277467613293151E-3,null,null,null,"MY",2030,{"$f":"U19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2030,{"$f":"AJ19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2035,38.276915914932019,2.8275547075424498E-2,9.8363922564744299E-2,1.0060261052998771,2.0707661070485814E-2,3.907555071996179E-3,3.0700657216443158E-2,3.4567038323914572E-3,4.0514777995812705E-3,2.5119913234932564E-3,8.186516579426834E-4,5.2128103698918671E-3,3.7879873991509497E-3,null,null,null,"MY",2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2050,44.477870296632396,2.725059089713535E-2,9.6292707486069204E-2,0.99256943318250668,1.9922583785516715E-2,3.8082635759018914E-3,3.0700608561819699E-2,3.3688537793051306E-3,4.0514692027058203E-3,2.4473387234156866E-3,7.9716737617014418E-4,5.0933185949956017E-3,3.6801398486211489E-3,null,null,null,"MY",2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
[]
[null,"Diesel Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Car: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C9*C353","v":31.579870749065602},{"$f":"D27","v":0.14336048316077069},4.9656056337129308E-3,3.5306668371216547,9.7299746194739994E-2,2.9034580007493028E-3,3.0700627391311262E-2,2.6711729342524439E-3,4.0514770526323997E-3,{"$f":"L27","v":1.819348234544221E-3},{"$f":"M27","v":2.722428432067282E-4},9.1750709222893245E-2,6.7065297990977408E-4,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":31.579870749065602},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.14336048316077069},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":4.9656056337129308E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":3.5306668371216547},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":9.7299746194739994E-2},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":2.9034580007493028E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":3.0700627391311262E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":2.6711729342524439E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.0514770526323997E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.819348234544221E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":2.722428432067282E-4},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":9.1750709222893245E-2},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":6.7065297990977408E-4},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":26.52},1.3599878614016219,1.331296647377191E-2,10.65673310316617,2.7438698454670587,2.2416285238767587E-2,3.0700577122494601E-2,2.0622911001949868E-2,4.0514691076404801E-3,3.6731640007793718E-3,1.1234923446339602E-2,0,6.7636119798619699E-4,null,null,null,"MY",1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2,null,1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2]
["MY",1995,26.04,0.85271727794576879,1.312881389489883E-2,8.1013032229405457,1.761483505614446,1.4205186378773955E-2,3.0700566145312073E-2,1.3068729123549571E-2,4.0514682322112198E-3,2.4555886317646231E-3,7.3349236551364782E-3,0,6.726289104006663E-4,null,null,null,"MY",1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03,null,1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03]
["MY",2000,26.4,0.34544669448991561,1.2944661316025752E-2,5.5458733427149234,0.77909716576183319,5.9940875187803203E-3,3.0700555168129549E-2,5.5145472451492749E-3,4.0514673567819594E-3,1.2380132627498749E-3,3.4349238639333544E-3,0,6.6889662281513571E-4,null,null,null,"MY",2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2,null,2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2]
["MY",2005,28.08,0.18694415641227738,6.6685534454789383E-3,3.6472459909373023,0.194762063586323,1.43283367148283E-3,3.070060603333865E-2,1.318205552628976E-3,4.0514713133566801E-3,3.0189149782926039E-4,8.1676760292086681E-4,0,6.7213357862847304E-4,null,null,null,"MY",2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4,null,2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4]
["MY",2010,31.295999999999996,0.14579132712429282,6.7658473741538635E-3,3.5450444660013649,9.7963046503165022E-2,1.6063404983653687E-3,3.0700725784923506E-2,1.4778306389936051E-3,4.0514873339402195E-3,6.2071738566477563E-4,2.3971935072456991E-4,9.3306449359547405E-2,6.7335240525790644E-4,null,null,null,"MY",2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4,null,2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4]
["MY",2015,31.579870749065602,0.14336048316077069,4.9656056337129308E-3,3.5306668371216547,9.7299746194739994E-2,2.9034580007493028E-3,3.0700627391311262E-2,2.6711729342524439E-3,4.0514770526323997E-3,1.819348234544221E-3,2.722428432067282E-4,9.1750709222893245E-2,6.7065297990977408E-4,null,null,null,"MY",2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4,null,2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4]
["MY",2020,33.893761567005441,9.4659256900972835E-2,4.0250640487879226E-3,1.8255978167031224,3.7538789567385898E-2,3.4260700547599078E-3,3.0700586720350254E-2,3.1519753498659279E-3,4.0514754706036694E-3,2.4904924304572167E-3,2.4188146463244295E-4,6.0581924416622614E-2,6.6814513299093422E-4,null,null,null,"MY",2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2025,33.973725116317617,7.7079893457166732E-2,3.7019106422725803E-3,1.2087798952513824,1.5579730486705167E-2,3.0408551794423306E-3,3.0700517166552851E-2,2.7975819170722154E-3,4.05147029600611E-3,2.2631395117435008E-3,2.0252141718874378E-4,4.9331131812586707E-2,6.6878466708468693E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":7.1599999999999997E-2},null,{"$f":"X35","v":2.7317},{"$f":"Y35","v":0.2311},{"$f":"Z35","v":5.0000000000000001E-3},null,{"$f":"AB35","v":4.8999999999999998E-3},null,null,null,{"$f":"AF35","v":9.1999999999999998E-2},{"$f":"AG35","v":6.9999999999999999E-4},null,2025,null,{"$f":"AK35","v":7.1599999999999997E-2},null,{"$f":"AM35","v":2.7317},{"$f":"AN35","v":0.2311},{"$f":"AO35","v":5.0000000000000001E-3},null,{"$f":"AQ35","v":4.8999999999999998E-3},null,null,null,{"$f":"AU35","v":9.1999999999999998E-2},{"$f":"AV35","v":6.9999999999999999E-4}]
["MY",2030,39.021685801074895,7.5984076016524155E-2,3.6395152435021896E-3,1.2048946238280527,1.5378847917155837E-2,3.0146901325263419E-3,3.0700539327264818E-2,2.7735077952212163E-3,4.0514629289971401E-3,2.251703400514767E-3,1.9892346764746849E-4,4.8629808650575458E-2,6.6685790565907451E-4,null,null,null,"MY",2030,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2030,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2035,40.976968180947104,7.4931806427753808E-2,3.6374247874015114E-3,1.2011698528765167,1.5186069677545242E-2,2.9888762917337267E-3,3.0700607841319519E-2,2.7497627621685776E-3,4.0514782220366702E-3,2.2326213876919941E-3,1.9717459953290237E-4,4.7956356113762436E-2,6.6500976175365759E-4,null,null,null,"MY",2035,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2035,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2050,47.660823396335672,7.2078150102520736E-2,3.631804641556088E-3,1.1910536929280742,1.4663143498634304E-2,2.9187288299962737E-3,3.0700568865585393E-2,2.6852232627851465E-3,4.0514731508959302E-3,2.1794769213347785E-3,1.9272099135296517E-4,4.6130016065613275E-2,6.5998841075812686E-4,null,null,null,"MY",2050,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2050,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
[]
["2)  Fuel Economy and Emission Changes For Alternative-Fueled Passenger Cars Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2016}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C48","v":1},1,1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,{"$f":"$J54","v":1},{"$f":"$J54","v":1},1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",2015,0.92500000000000004,1,0.5,1,1,1,1,1,1,1,1,10,1]
[]
[null,"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",2005,0.95,0.9,0,1,1,1,1,1,1,1,1,10,1]
[null,"Dedicated LNGV",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,0.1,0.1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J323","v":1},1,1,1]
["MY",2035,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1.2]
["MY",1990,1.2,1,null,1,1,0.8,1,{"$f":"H390","v":0.8},1,{"$f":"$J390","v":0.8},{"$f":"$J390","v":0.8},1,1]
["MY",2030,1.1015179615484734,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1.0705399638783797,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.3969806739261335,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2025,1.5270989425056793,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B543:O553,MYear,2)","v":1.3942611597742542},{"$f":"GetTSTableValue(B543:O553,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B543:O553,MYear,4)","v":0},{"$f":"GetTSTableValue(B543:O553,MYear,5)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B543:O553,MYear,7)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,8)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,9)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,10)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,11)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,12)","v":1},{"$f":"GetTSTableValue(B543:O553,MYear,13)","v":5},{"$f":"GetTSTableValue(B543:O553,MYear,14)","v":1}]
["MY",2025,1.5270989425056793,0.54,0,1,0.84,1,1,1,1,1,1,5,1]
[null,null,{"$f":"GetTSTableValue(B577:O587,MYear,2)","v":1.3942611597742542},{"$f":"GetTSTableValue(B577:O587,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B577:O587,MYear,4)","v":0},{"$f":"GetTSTableValue(B577:O587,MYear,5)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B577:O587,MYear,7)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,8)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,9)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,10)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,11)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,12)","v":1},{"$f":"GetTSTableValue(B577:O587,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B577:O587,MYear,14)","v":1}]
[null,null,{"$f":"C609","v":1.3942611597742542},{"$f":"D609","v":0.54},{"$f":"E609","v":0.85},1,0.84,1,1,1,1,{"$f":"L609","v":1},{"$f":"M609","v":1},0.47,1,"  Default values from times series or user input"]
["MY",2050,1.336135296870393,0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B645:O655,MYear,2)","v":3.116158453071328},{"$f":"GetTSTableValue(B645:O655,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B645:O655,MYear,4)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,5)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B645:O655,MYear,7)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,8)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,9)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,10)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,11)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,12)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B645:O655,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T645:X655,MYear,2)","v":1231.8894887734698},{"$f":"GetTSTableValue(T645:X655,MYear,3)","v":1231.8894887734698},{"$f":"GetTSTableValue(T645:X655,MYear,4)","v":2.494925661225321},{"$f":"GetTSTableValue(T645:X655,MYear,5)","v":2.494925661225321},null,null,{"$f":"GetTSTableValue(Z645:AD655,MYear,2)","v":215.1662},{"$f":"GetTSTableValue(Z645:AD655,MYear,3)","v":215.1662},{"$f":"GetTSTableValue(Z645:AD655,MYear,4)","v":342.255},{"$f":"GetTSTableValue(Z645:AD655,MYear,5)","v":342.255},null,null,{"$f":"GetTSTableValue(AF645:AJ655,MYear,2)","v":23.210435468024254},{"$f":"GetTSTableValue(AF645:AJ655,MYear,3)","v":23.210435468024254},{"$f":"GetTSTableValue(AF645:AJ655,MYear,4)","v":34.808066616996101},{"$f":"GetTSTableValue(AF645:AJ655,MYear,5)","v":34.808066616996101}]
[null,null,{"$f":"C677","v":3.116158453071328},{"$f":"D677","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L677","v":1},{"$f":"M677","v":1},0.47,1,"  Default values from times series or user input",null,null,null,null,{"$f":"U677","v":1231.8894887734698},1231.8894887734698,2.494925661225321,2.494925661225321,null,null,{"$f":"AA677","v":215.1662},215.1662,342.255,342.255,null,null,{"$f":"AG677","v":23.210435468024254},23.210435468024254,34.808066616996101,34.808066616996101]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2010,{"$f":"INDEX($T730:$X740,ROW(B734)-ROW($T730:$X740)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,1,1,0.84,1,1,1,1,{"$f":"$J734","v":1},{"$f":"$J734","v":1},0.47,1,null,null,null,"MY",2010,1.3983737371354237,1.3983737371354237,1.4006941345423454,1.4006941345423454]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2010,{"$f":"INDEX($T764:$X774,ROW(B768)-ROW($T764:$X774)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,1,1,0.84,1,1,1,1,{"$f":"$J768","v":1},{"$f":"$J768","v":1},0.47,1,null,null,null,"MY",2010,1.3983737371354237,1.3983737371354237,1.4006941345423454,1.4006941345423454]
["MY",2050,{"$f":"INDEX($T798:$X808,ROW(B808)-ROW($T798:$X808)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3399736152645676},0.54,0,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2050,1.3362771858665272,1.3362771858665272,1.3399736152645676,1.3399736152645676]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2010,{"$f":"INDEX($T832:$X842,ROW(B836)-ROW($T832:$X842)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,0,1,0.84,1,1,1,1,{"$f":"$J836","v":1},{"$f":"$J836","v":1},5,1,null,null,null,"MY",2010,1.3983737371354237,1.3983737371354237,1.4006941345423454,1.4006941345423454]
["MY",2005,{"$f":"INDEX($T866:$X876,ROW(B869)-ROW($T866:$X876)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1111477046616243},0.54,0,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2005,1.4639680715188466,1.4639680715188466,1.1111477046616243,1.1111477046616243]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2050,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B927)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl,ROW(B927)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_Car_EC_TSTbl,ROW(B927)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9614327298771292},0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2050,57.342315226822237,57.342315226822237,2.4978238792726519,2.4978238792726519,"MY",2050,227.48742484629366,227.48742484629366,211.56233307207935,211.56233307207935,"MY",2050,20.646320067543215,20.646320067543215,50.376033836231002,50.376033836231002]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2050,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B961)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B961)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B961)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9614327298771292},0.2,0,0.2,0.84,0.1,1,{"$f":"H961","v":0.1},{"$f":"I961","v":1},0.1,0.1,0.1,1,null,null,null,"MY",2050,57.342315226822237,57.342315226822237,2.4978238792726519,2.4978238792726519,"MY",2050,227.48742484629366,227.48742484629366,211.56233307207935,211.56233307207935,"MY",2050,20.646320067543215,20.646320067543215,50.376033836231002,50.376033836231002]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2000,1,1,{"$f":"C1004","v":1},1,1,1,1,1,1,1,1,1,1]
["MY",2050,1.2296164158516838,0.78,{"$f":"C1029","v":1.2296164158516838},1,0.87,1,1,0.65,1,0.65,0.65,1,1]
["MY",2035,1.3044279242694126,0.78,1.3044279242694126,1,0.87,1,1,1,1,1,1,1,1]
["MY",1990,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1087)-ROW($T1087:$X1097)+1,2)/(INDEX($T1087:$X1097,ROW(B1087)-ROW($T1087:$X1097)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1087:$AD1097,ROW(B1087)-ROW($T1087:$X1097)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988140336273423},1,1,1,1,1,1,{"$f":"H1087","v":1},1,{"$f":"$J1087","v":1},{"$f":"$J1087","v":1},{"$f":"J1087","v":1},1,null,null,null,"MY",1990,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/$C$12-AA1087*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/$C$12-AB1087*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/$C$12-AC1087*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/$C$12-AD1087*Wh2BTU","v":5073.2177226117929},"MY",1990,1,1,1,1,"MY",1990,0,0,0,0]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2030,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1129)-ROW($T1121:$X1131)+1,2)/(INDEX($T1121:$X1131,ROW(B1129)-ROW($T1121:$X1131)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1121:$AD1131,ROW(B1129)-ROW($T1121:$X1131)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0171795933787235},0.78,1,1,0.87,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2030,858.02251951132735,830.87167536088384,2.5137790037534726,2.5137790037534726,"MY",2030,199.6807,198.7954,260.85714285714289,259.53642857142859,"MY",2030,10.24772449215172,19.777975244900034,24.758709611171955,33.020001940272628]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2030,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1197)-ROW($T1189:$X1199)+1,2)/(INDEX($T1189:$X1199,ROW(B1197)-ROW($T1189:$X1199)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1189:$AD1199,ROW(B1197)-ROW($T1189:$X1199)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0171795933787235},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2030,858.02251951132735,830.87167536088384,2.5137790037534726,2.5137790037534726,"MY",2030,199.6807,198.7954,260.85714285714289,259.53642857142859,"MY",2030,10.24772449215172,19.777975244900034,24.758709611171955,33.020001940272628]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
[null,null,{"$f":"GetTSTableValue(B1257:O1267,MYear,2)","v":3.0800319915215937},{"$f":"GetTSTableValue(B1257:O1267,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1257:O1267,MYear,4)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,5)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1257:O1267,MYear,7)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,8)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,9)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,10)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,11)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,12)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,13)","v":1},{"$f":"GetTSTableValue(B1257:O1267,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T1257:X1267,MYear,2)","v":1260.7746573176948},{"$f":"GetTSTableValue(T1257:X1267,MYear,3)","v":1245.8918418815738},{"$f":"GetTSTableValue(T1257:X1267,MYear,4)","v":2.5458425114544099},{"$f":"GetTSTableValue(T1257:X1267,MYear,5)","v":2.5458425114544099},null,null,{"$f":"GetTSTableValue(Z1257:AD1267,MYear,2)","v":230.0692},{"$f":"GetTSTableValue(Z1257:AD1267,MYear,3)","v":237.55200000000002},{"$f":"GetTSTableValue(Z1257:AD1267,MYear,4)","v":346.26400000000001},{"$f":"GetTSTableValue(Z1257:AD1267,MYear,5)","v":350.81914285714288},null,null,{"$f":"GetTSTableValue(AF1257:AJ1267,MYear,2)","v":12.021148419692857},{"$f":"GetTSTableValue(AF1257:AJ1267,MYear,3)","v":23.202919781774096},{"$f":"GetTSTableValue(AF1257:AJ1267,MYear,4)","v":26.475453757826401},{"$f":"GetTSTableValue(AF1257:AJ1267,MYear,5)","v":35.047758796351722}]
["MY",2020,{"$f":"INDEX($T1274:$X1284,ROW(B1280)-ROW($T1274:$X1284)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3647616042874746},0.78,1,1,0.87,1,1,{"$f":"H1280","v":1},{"$f":"I1280","v":1},1,1,{"$f":"J1280","v":1},1,null,null,null,"MY",2020,1.3495846782753869,1.3415280653818655,1.3647616042874746,1.3346849635141407]
["MY",2015,2.350250422761138,0,0,0,0,0,1,0,1,0,0,0,0]
[null,null,{"$f":"C1323","v":1.7425141242937856},0.2,0.4,0.2,0.2,0,1,0,1,{"$f":"L1323","v":0},{"$f":"M1323","v":0},0.2,0.2,"  Default values from times series or user input"]
["MY",2015,1.6290960451977405,0.2,0.7,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2050,1.7458677685950414,0.2,0,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[]
["MY",2015,1.6290960451977405,0.2,0,0.2,0.2,0,1,0,1,0,0,1,0.2]
["MY",2010,1.5228985507246378,0.2,0,0.2,0.2,0,1,0,1,{"$f":"$J1448","v":0},{"$f":"$J1448","v":0},0.2,0.2]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
["MY",2005,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,{"$f":"1+Inputs!$H$892","v":1.0151164633008321},1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,{"$f":"C1561","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,2)","v":1.2424735285462152},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,3)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,4)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,5)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,6)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,7)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,8)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,9)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,10)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,11)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,12)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,13)","v":1},{"$f":"GetTSTableValue($B$1563:$O$1573,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
[null,1990,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,{"$f":"H1563","v":1},1,1,{"$f":"J1563","v":1},1,1]
[null,1995,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2005,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,{"$f":"J1566","v":1},1,1,1]
[null,2010,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2025,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2030,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2035,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]
[null,2050,{"$f":"1+Inputs!$G$898","v":1.2424735285462152},1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"LDT1_TS","index":29,"n_rows":1522,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT1 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT1 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-$C$6,1990)","v":2016}]
[null,"Lag year",5]
[null,"Gasoline LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT1: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C10","v":20.055628953204881},{"$f":"D10","v":7.4086060500627132E-2},0.11602993275343917,2.8823431170057279,0.10287578703628256,5.6754553559159775E-3,3.1317431719008679E-2,5.0206084021629516E-3,4.12514016403884E-3,{"$f":"L10","v":2.8345059026943509E-3},{"$f":"M10","v":1.7060169169334928E-3},1.5743156447409062E-2,5.0076808145680966E-3,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":20.055628953204881},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":7.4086060500627132E-2},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.11602993275343917},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":2.8823431170057279},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.10287578703628256},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":5.6754553559159775E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":3.1317431719008679E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":5.0206084021629516E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.12514016403884E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.8345059026943509E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":1.7060169169334928E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.5743156447409062E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":5.0076808145680966E-3},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,16.600000000000001,1.5642581405850711,1.7735663501602084,25.201225654231305,4.3955938598090967,2.7104574365726584E-2,3.1317453721161487E-2,2.3977199502075879E-2,4.1251454903751799E-3,4.8972713829719744E-3,1.2746758065367797E-2,0.26211965363807632,7.669823962265826E-2,null,null,null,"MY",1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111,null,1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111]
["MY",1995,16.2,0.93719404941339135,1.7662840047667661,16.021138684166676,2.9113589278351326,1.8543566816076294E-2,3.1317329892703638E-2,1.6403973263808241E-2,4.1251289477508748E-3,3.4087653984386968E-3,8.8121339197761665E-3,0.15729288033735056,5.5520209061061344E-2,null,null,null,"MY",1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2,null,1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2]
["MY",2000,16.3,0.31012995824171136,1.7590016593733235,6.8410517141020497,1.4271239958611681,9.982559266426003E-3,3.1317206064245789E-2,8.8307470255406043E-3,4.1251124051265697E-3,1.9202594139054185E-3,4.8775097741845354E-3,5.2466107036624805E-2,3.4342178499464429E-2,null,null,null,"MY",2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2,null,2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2]
["MY",2005,17.3,0.11713954308211143,0.13047408961921123,4.0416289828791951,0.23218582721925035,3.1716647809155781E-3,3.1316833800330138E-2,2.8057124200068476E-3,4.1250631330819404E-3,6.0818964558937588E-4,1.5195758551283115E-3,2.4095822950188157E-2,7.2243248078040388E-3,null,null,null,"MY",2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2,null,2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2]
["MY",2010,20.055628953204881,7.4758169787453865E-2,0.11955002936050173,3.0270536766571499,0.1066161885165892,3.553135884595807E-3,3.131731960614717E-2,3.1431716432438602E-3,4.1251317014167196E-3,1.0002975793206139E-3,1.5550101776509212E-3,1.6309595296866632E-2,7.3501686867798888E-3,null,null,null,"MY",2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2,null,2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2]
["MY",2015,20.055628953204881,7.4086060500627132E-2,0.11602993275343917,2.8823431170057279,0.10287578703628256,5.6754553559159775E-3,3.1317431719008679E-2,5.0206084021629516E-3,4.12514016403884E-3,2.8345059026943509E-3,1.7060169169334928E-3,1.5743156447409062E-2,5.0076808145680966E-3,null,null,null,"MY",2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2,null,2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2]
["MY",2020,27.493729326961894,4.4041274456811788E-2,8.4891981282390047E-2,1.5304939079445457,4.9772510438706091E-2,5.5495046381687143E-3,3.1317284342115823E-2,4.9092055018723742E-3,4.1251262583730103E-3,3.4107969387247449E-3,1.2685209056554219E-3,8.8041499469277505E-3,4.9080273031973732E-3,null,null,null,"MY",2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2]
["MY",2025,28.166265156757831,3.0852207663486241E-2,7.619923443592623E-2,0.98355413482363585,2.5475571472263831E-2,4.2518062921843352E-3,3.1317393688658261E-2,3.7612292316317945E-3,4.1251398968980904E-3,2.7114013333308378E-3,9.0823727781994565E-4,5.5725833562882956E-3,4.9229461194037847E-3,null,null,null,"MY",2025,{"$f":"U18","v":21.7},{"$f":"V18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AB18","v":1.12E-2},null,null,null,{"$f":"AF18","v":1.2200000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":21.7},{"$f":"AK18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AQ18","v":1.12E-2},null,null,null,{"$f":"AU18","v":1.2200000000000001E-2},1.2E-2]
["MY",2030,31.514303389236865,3.0670878040095849E-2,7.5253265670061964E-2,0.98160241802111492,2.5315162343303027E-2,4.2283608473643198E-3,3.1317409915575321E-2,3.7404913190509791E-3,4.1251361425292399E-3,2.7088330024892786E-3,8.9498976702901323E-4,5.5514309958592349E-3,4.8980862975347983E-3,null,null,null,"MY",2030,{"$f":"U19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF19","v":1.2200000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU19","v":1.2200000000000001E-2},1.2E-2]
["MY",2035,34.833316754004841,3.0700301335896952E-2,7.4563400110569042E-2,0.9819184900354736,2.5341202787937087E-2,4.2314124356624119E-3,3.1317346275093881E-2,3.7431710615427492E-3,4.1251369601356704E-3,2.7114417445780041E-3,8.9524027905600178E-4,5.5548571081148815E-3,4.9021139649691996E-3,null,null,null,"MY",2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF20","v":1.2200000000000001E-2},1.2E-2,null,2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU20","v":1.2200000000000001E-2},1.2E-2]
["MY",2050,40.977753277029692,2.966131365151594E-2,7.3293683014708899E-2,0.97073812612617905,2.4422666492306514E-2,4.1170843013978338E-3,3.1317336994427951E-2,3.6420557553953569E-3,4.1251241291766702E-3,2.637445594276974E-3,8.7043729504668039E-4,5.4336488936914959E-3,4.7597387574905524E-3,null,null,null,"MY",2050,{"$f":"U21","v":21.7},{"$f":"V21","v":0.112},{"$f":"W21","v":6.7000000000000004E-2},{"$f":"X21","v":3.41},{"$f":"Y21","v":0.1},{"$f":"Z21","v":1.2200000000000001E-2},null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2050,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU21","v":1.2200000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT1: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C9*C353","v":25.53802336845839},{"$f":"D27","v":0.21081269510866377},6.3103190426403331E-3,4.9464154273318126,8.9388343252773547E-2,3.496117295844571E-3,3.1317333589652066E-2,3.2164193415947276E-3,4.1251261680214603E-3,{"$f":"L27","v":1.8611430399972978E-3},{"$f":"M27","v":3.4454273070915869E-4},0.13492012486954483,9.724581316980065E-4,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":25.53802336845839},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.21081269510866377},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":6.3103190426403331E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":4.9464154273318126},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":8.9388343252773547E-2},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":3.496117295844571E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":3.1317333589652066E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":3.2164193415947276E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.1251261680214603E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.8611430399972978E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":3.4454273070915869E-4},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":0.13492012486954483},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":9.724581316980065E-4},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":19.920000000000002},2.7101284763700111,1.3433297289500741E-2,27.414540432658541,3.0385801077925527,2.3764640562813206E-2,3.1317363638148112E-2,2.1863436872517711E-2,4.1251315803066003E-3,3.5488690360484069E-3,1.1410775661837283E-2,0,9.1090672735597272E-4,null,null,null,"MY",1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111,null,1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111]
["MY",1995,19.439999999999998,1.6531525344399138,1.3309289906125567E-2,18.100618216294951,2.0236491199522657,1.576936562515905E-2,3.131742182535964E-2,1.4507792859337563E-2,4.1251385373038546E-3,2.4636612111149474E-3,7.8738962582660266E-3,0,9.3652055639195696E-4,null,null,null,"MY",1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2,null,1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2]
["MY",2000,19.559999999999999,0.59617659250981658,1.3185282522750388E-2,8.786695999931359,1.0087181321119791,7.7740906875048916E-3,3.1317480012571175E-2,7.1521488461574181E-3,4.1251454943011098E-3,1.3784533861814876E-3,4.3370168546947672E-3,0,9.6213438542794121E-4,null,null,null,"MY",2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2005,20.76,0.2727000340231992,1.0496156026593354E-2,5.5443444970146674,0.18369615019673485,2.0440067543120184E-3,3.1317361771858385E-2,1.8804833269250442E-3,4.1251319491096101E-3,3.7942903765807076E-4,1.1268452305457377E-3,0,9.5834009303359181E-4,null,null,null,"MY",2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2010,24.066754743845856,0.20158969779609109,8.2178917330393668E-3,4.9020951461991791,8.766373993752509E-2,2.0774914675778557E-3,3.1317509971480688E-2,1.9112872041021321E-3,4.1251462165488801E-3,6.2746464455151925E-4,3.2188620653853613E-4,0.12901740658949831,9.6235989017293979E-4,null,null,null,"MY",2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2015,25.53802336845839,0.21081269510866377,6.3103190426403331E-3,4.9464154273318126,8.9388343252773547E-2,3.496117295844571E-3,3.1317333589652066E-2,3.2164193415947276E-3,4.1251261680214603E-3,1.8611430399972978E-3,3.4454273070915869E-4,0.13492012486954483,9.724581316980065E-4,null,null,null,"MY",2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2020,30.641329045553366,0.14140907435926489,5.5234997902624452E-3,2.5450802223637363,3.504458555233686E-2,3.4097133471830718E-3,3.1317406271801358E-2,3.136926314538564E-3,4.1251369451773597E-3,2.2192571138367539E-3,2.3708426443989314E-4,9.0501807589929525E-2,9.6765050490899658E-4,null,null,null,"MY",2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2025,30.579059587437996,0.11216724782999123,4.950427116124854E-3,1.5589255224695382,1.3290358624576146E-2,2.6116179640826402E-3,3.1317366417050498E-2,2.4026849677834571E-3,4.1251302378583904E-3,1.7626968741428102E-3,1.6619338773972829E-4,7.1787038611194384E-2,9.6836857704026913E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":6.3E-2},null,{"$f":"X35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AB35","v":1.29E-2},null,null,null,{"$f":"AF35","v":2.8999999999999998E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.3E-2},null,{"$f":"AM35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AQ35","v":1.29E-2},null,null,null,{"$f":"AU35","v":2.8999999999999998E-3},1.2E-2]
["MY",2030,34.923217174781314,0.11147538754547254,4.7634381704370586E-3,1.5570022382065856,1.3212725050192742E-2,2.5979213670962965E-3,3.1317353738446671E-2,2.3900801777147871E-3,4.1251331010379796E-3,1.7613795892729798E-3,1.6337974520492333E-4,7.1344248029102428E-2,9.6716965251437243E-4,null,null,null,"MY",2030,null,6.3E-2,null,{"$f":"X36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF36","v":2.8999999999999998E-3},1.2E-2,null,2030,null,6.3E-2,null,{"$f":"AM36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU36","v":2.8999999999999998E-3},1.2E-2]
["MY",2035,38.903576025976818,0.11158732887835496,4.7618737129664131E-3,1.5573107615903101,1.322525430359741E-2,2.5996628614372301E-3,3.131734515924782E-2,2.3916852150567889E-3,4.1251310471246598E-3,1.7629814104183537E-3,1.6338635997734043E-4,7.1415890482147179E-2,9.6736248402437899E-4,null,null,null,"MY",2035,null,6.3E-2,null,{"$f":"X37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF37","v":2.8999999999999998E-3},1.2E-2,null,2035,null,6.3E-2,null,{"$f":"AM37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU37","v":2.8999999999999998E-3},1.2E-2]
["MY",2050,46.101942648538135,0.10762645387692665,4.7562805290528179E-3,1.546310358159775,1.2780682827904974E-2,2.5337358590195847E-3,3.1317449588445415E-2,2.3310283976203825E-3,4.1251498318154601E-3,1.7177585792867928E-3,1.593685383645967E-4,6.888093048123306E-2,9.604937470765138E-4,null,null,null,"MY",2050,null,6.3E-2,null,{"$f":"X38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF38","v":2.8999999999999998E-3},1.2E-2,null,2050,null,6.3E-2,null,{"$f":"AM38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU38","v":2.8999999999999998E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT1 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2016}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},{"$f":"$J51","v":0.95},0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",1990,0.95,0.6,0,0.8,1,1,1,1,1,{"$f":"$J152","v":1},{"$f":"$J152","v":1},10,0.6]
["MY",1995,0.95,0.6,0,0.8,1,1,1,1,1,{"$f":"$J170","v":1},{"$f":"$J170","v":1},10,0.8]
["MY",2020,1,1,0,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"C218","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L218","v":1},{"$f":"M218","v":1},1,1,"  Default values from times series or user input"]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["MY",1990,1,1,1,1,1,1,1,1,1,{"$f":"$J305","v":1},{"$f":"$J305","v":1},1,1]
["MY",1990,1,1,1,1,1,1,1,1,1,{"$f":"$J339","v":1},{"$f":"$J339","v":1},1,1]
["MY",2015,1.2733593859382517]
["MY",2020,1.1144842768021566,1,null,1,1,1,1,1,1,1,1,2,1]
["MY",2015,1.2733593859382517,1,null,1,1,1,1,0.65,1,0.65,0.65,1,1]
["MY",2050,1.1250480800366582,1,null,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: EtOH-Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2010,1.35,0.54,0,1,0.84,1,1,1,1,1,1,5,1]
[]
[null,null,{"$f":"GetTSTableValue(B611:O621,MYear,2)","v":1.476996245691212},{"$f":"GetTSTableValue(B611:O621,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B611:O621,MYear,4)","v":0.85},{"$f":"GetTSTableValue(B611:O621,MYear,5)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B611:O621,MYear,7)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,8)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,9)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,10)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,11)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,12)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B611:O621,MYear,14)","v":1}]
[null,null,{"$f":"GetTSTableValue(B645:O655,MYear,2)","v":3.1034193480527223},{"$f":"GetTSTableValue(B645:O655,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B645:O655,MYear,4)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,5)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B645:O655,MYear,7)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,8)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,9)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,10)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,11)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,12)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B645:O655,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T645:X655,MYear,2)","v":1485.1107646427981},{"$f":"GetTSTableValue(T645:X655,MYear,3)","v":1485.1107646427981},{"$f":"GetTSTableValue(T645:X655,MYear,4)","v":2.494925661225321},{"$f":"GetTSTableValue(T645:X655,MYear,5)","v":2.494925661225321},null,null,{"$f":"GetTSTableValue(Z645:AD655,MYear,2)","v":290.41079999999999},{"$f":"GetTSTableValue(Z645:AD655,MYear,3)","v":290.41079999999999},{"$f":"GetTSTableValue(Z645:AD655,MYear,4)","v":448.41628571428572},{"$f":"GetTSTableValue(Z645:AD655,MYear,5)","v":448.41628571428572},null,null,{"$f":"GetTSTableValue(AF645:AJ655,MYear,2)","v":22.56549859715961},{"$f":"GetTSTableValue(AF645:AJ655,MYear,3)","v":22.56549859715961},{"$f":"GetTSTableValue(AF645:AJ655,MYear,4)","v":33.749220004116076},{"$f":"GetTSTableValue(AF645:AJ655,MYear,5)","v":33.749220004116076}]
["MY",2005,{"$f":"INDEX($T662:$X672,ROW(B665)-ROW($T662:$X672)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0106379345494501},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2005,1.3612336810002361,1.3612336810002361,1.0106379345494501,1.0106379345494501]
["MY",2030,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B687)-ROW($T679:$X689)+1,2)/(INDEX($T679:$X689,ROW(B687)-ROW($T679:$X689)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z679:$AD689,ROW(B687)-ROW($T679:$X689)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.476469323135587},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2030,87.737775308754934,87.737775308754934,2.4978238792726519,2.4978238792726519,"MY",2030,328.63741920941266,206,357.4898571428572,306.34998630839675,"MY",2030,21.074667163247049,24.271208737864075,22.894632425135736,50.750536859209362]
["MY",2005,{"$f":"INDEX($T696:$X706,ROW(B699)-ROW($T696:$X706)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0237908114291148},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2005,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0237908114291148]
["MY",2030,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B721)-ROW($T713:$X723)+1,2)/(INDEX($T713:$X723,ROW(B721)-ROW($T713:$X723)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z713:$AD723,ROW(B721)-ROW($T713:$X723)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.476469323135587},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2030,87.737775308754934,87.737775308754934,2.4978238792726519,2.4978238792726519,"MY",2030,328.63741920941266,206,357.4898571428572,306.34998630839675,"MY",2030,21.074667163247049,24.271208737864075,22.894632425135736,50.750536859209362]
[null,null,3.1311812137574844,{"$f":"D745","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L745","v":1},{"$f":"M745","v":1},0.47,1,"  Default values from times series or user input",null,null,null,null,1485.1107646427981,1485.1107646427981,2.494925661225321,2.494925661225321,null,null,290.41079999999999,290.41079999999999,444.435,444.435,null,null,22.56549859715961,22.56549859715961,25.363339160957175,25.363339160957175]
[null,null,{"$f":"C779","v":3.1311812137574844},{"$f":"D779","v":0.54},0,1,0.84,1,1,1,1,{"$f":"L779","v":1},{"$f":"M779","v":1},5,1,"  Default values from times series or user input",null,null,null,null,{"$f":"U779","v":1485.1107646427981},1485.1107646427981,2.494925661225321,2.494925661225321,null,null,{"$f":"AA779","v":290.41079999999999},290.41079999999999,444.435,444.435,null,null,{"$f":"AG779","v":22.56549859715961},22.56549859715961,25.363339160957175,25.363339160957175]
["MY",2000,{"$f":"INDEX($T798:$X808,ROW(B800)-ROW($T798:$X808)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
[]
["MY",2000,{"$f":"INDEX($T832:$X842,ROW(B834)-ROW($T832:$X842)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2025,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B856)-ROW($T849:$X859)+1,2)/(INDEX($T849:$X859,ROW(B856)-ROW($T849:$X859)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z849:$AD859,ROW(B856)-ROW($T849:$X859)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.6787540234417397},0.54,0,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2025,83.68316537976618,83.68316537976618,2.4978238792726519,2.4978238792726519,"MY",2025,333.95580255290474,236.71749999999997,369.8004285714286,309.36411791714283,"MY",2025,20.726113190811141,22.252884556486109,23.297077516328301,50.524938027700799]
[null,null,{"$f":"GetTSTableValue(B900:O910,MYear,2)","v":1.3786968825404691},{"$f":"GetTSTableValue(B900:O910,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B900:O910,MYear,4)","v":0.85},{"$f":"GetTSTableValue(B900:O910,MYear,5)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B900:O910,MYear,7)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,8)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,9)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,10)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,11)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,12)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B900:O910,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T900:X910,MYear,2)","v":1.4467058899766039},{"$f":"GetTSTableValue(T900:X910,MYear,3)","v":1.4467058899766039},{"$f":"GetTSTableValue(T900:X910,MYear,4)","v":1.3786968825404691},{"$f":"GetTSTableValue(T900:X910,MYear,5)","v":1.3786968825404691}]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J969","v":1},{"$f":"$J969","v":1},1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2005,1.0237908114291148,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,0.1,0.1,1,null,null,null,"MY",2005,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0237908114291148]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1003","v":1},{"$f":"$J1003","v":1},1,1]
["MY",2020,1.3096979979094245,0.78,1,1,0.87,1,1,0.65,1,0.65,0.65,1,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
[null,"Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",1990,{"$f":"INDEX($T1104:$X1114,ROW(B1104)-ROW($T1104:$X1114)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J1104","v":1},{"$f":"$J1104","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T1138:$X1148,ROW(B1138)-ROW($T1138:$X1148)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J1138","v":1},{"$f":"$J1138","v":1},1.5,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1160)-ROW($T1155:$X1165)+1,2)/(INDEX($T1155:$X1165,ROW(B1160)-ROW($T1155:$X1165)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1155:$AD1165,ROW(B1160)-ROW($T1155:$X1165)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0993669563454986},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1539.4086313267517,1550.3037591766551,2.5458425114544099,2.5458425114544099,"MY",2015,296.40719999999999,312.56489999999997,448.99071428571432,457.83314285714283,"MY",2015,11.874892715156717,22.575801697503465,24.771926893174687,33.865017969740698]
["MY",2050,{"$f":"INDEX($T1172:$X1182,ROW(B1182)-ROW($T1172:$X1182)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4889358856719852},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.5364452813729259,1.5381102137076252,1.4889358856719852,1.4862024278878752]
[]
["MY",2015,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1228)-ROW($T1223:$X1233)+1,2)/(INDEX($T1223:$X1233,ROW(B1228)-ROW($T1223:$X1233)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1223:$AD1233,ROW(B1228)-ROW($T1223:$X1233)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0993669563454986},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1539.4086313267517,1550.3037591766551,2.5458425114544099,2.5458425114544099,"MY",2015,296.40719999999999,312.56489999999997,448.99071428571432,457.83314285714283,"MY",2015,11.874892715156717,22.575801697503465,24.771926893174687,33.865017969740698]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2015,{"$f":"INDEX($T1274:$X1284,ROW(B1279)-ROW($T1274:$X1284)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3523012901392313},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.449186182830694,1.3792051303237289,1.3523012901392313,1.3179577185651634]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.58,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1360","v":1},{"$f":"$J1360","v":1},1,1]
["MY",2050,1.6760330578512397,0.2,0,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[null,null,{"$f":"GetTSTableValue(B1410:O1420,MYear,2)","v":1.573305084745763},{"$f":"GetTSTableValue(B1410:O1420,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,4)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,7)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,8)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,9)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,10)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,11)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,12)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,13)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,14)","v":0.2}]
[null,null,{"$f":"GetTSTableValue(B1427:O1437,MYear,2)","v":1.573305084745763},{"$f":"GetTSTableValue(B1427:O1437,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,4)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,7)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,8)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,9)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,10)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,11)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,12)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,13)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,14)","v":0.2}]
[null,null,{"$f":"GetTSTableValue(B1444:O1454,MYear,2)","v":1.573305084745763},{"$f":"GetTSTableValue(B1444:O1454,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,4)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,7)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,8)","v":1},{"$f":"GetTSTableValue(B1444:O1454,MYear,9)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,10)","v":1},{"$f":"GetTSTableValue(B1444:O1454,MYear,11)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,12)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,13)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,14)","v":0.2}]
["MY",2005,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C1510","v":1.25},1,1,1,1,1,1,1,1,{"$f":"L1510","v":1},{"$f":"M1510","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B1512:O1522,MYear,2)","v":1.25},{"$f":"GetTSTableValue(B1512:O1522,MYear,3)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,4)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,5)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,6)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,7)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,8)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,9)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,10)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,11)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,12)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,13)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1.25,1,1,1,1,1,1,1,1,{"$f":"$J1512","v":1},{"$f":"$J1512","v":1},1,1]
["MY",1995,1.25,1,1,1,1,1,1,1,1,{"$f":"$J1513","v":1},{"$f":"$J1513","v":1},1,1]
["MY",2000,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2025,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1.25,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"LDT2_TS","index":30,"n_rows":1522,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT2 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT2 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-$C$6,1990)","v":2016}]
[null,"Lag year",5]
[null,"Gasoline LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT2: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C10","v":16.434811899148919},{"$f":"D10","v":7.5478136943163035E-2},0.16114337832456618,2.7060081913561893,9.2913033525308983E-2,5.5117326765141668E-3,3.2395228362247994E-2,4.875776860384669E-3,4.2623692816014299E-3,{"$f":"L10","v":2.7698531911299487E-3},{"$f":"M10","v":1.649333003277703E-3},1.5853162081394152E-2,5.0262036960203359E-3,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":16.434811899148919},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":7.5478136943163035E-2},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.16114337832456618},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":2.7060081913561893},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":9.2913033525308983E-2},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":5.5117326765141668E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":3.2395228362247994E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":4.875776860384669E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.2623692816014299E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.7698531911299487E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":1.649333003277703E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.5853162081394152E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":5.0262036960203359E-3},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,13.4,1.6253579090015373,2.1637297940013331,24.321660956733687,4.0198726200294912,2.5806681348024288E-2,3.2395129519242699E-2,2.2829061622713406E-2,4.26235604992468E-3,4.8143388005431349E-3,1.209454341922394E-2,0.27233996018875389,7.9699372228846668E-2,null,null,null,"MY",1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111,null,1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111]
["MY",1995,13.1,0.97753671991964086,2.1534941376780954,15.518672872986008,2.6573452593713145,1.7420415629641622E-2,3.2394996079956696E-2,1.5410423388237173E-2,4.2623458231948949E-3,3.3326662413689844E-3,8.2324901795973321E-3,0.16405840597009005,5.8029444830346104E-2,null,null,null,"MY",1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2,null,1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2]
["MY",2000,13.6,0.32971553083774446,2.1432584813548572,6.7156847892383285,1.2948178987131382,9.0341499112589606E-3,3.23948626406707E-2,7.9917851537609393E-3,4.2623355964651099E-3,1.8509936821948349E-3,4.3704369399707229E-3,5.5776851751426222E-2,3.6359517431845526E-2,null,null,null,"MY",2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2,null,2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2]
["MY",2005,14.7,0.12681976053161803,0.18313603961246561,3.8802661396576745,0.21538127431824314,3.0911967878122092E-3,3.2394681218167853E-2,2.7345339647915743E-3,4.2623020049353802E-3,6.1255254728338185E-4,1.4744723087656681E-3,2.5078237465151566E-2,7.6563119842687375E-3,null,null,null,"MY",2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2,null,2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2]
["MY",2010,16.434811899148919,7.8647215465483422E-2,0.16339620870707847,2.8765933183932808,9.7902533465622388E-2,3.4598961429181951E-3,3.2395148858505585E-2,3.0606912633024384E-3,4.2623605696444095E-3,9.9688709607486715E-4,1.5036840437004113E-3,1.67139944633155E-2,7.5991730142581267E-3,null,null,null,"MY",2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2,null,2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2]
["MY",2015,16.434811899148919,7.5478136943163035E-2,0.16114337832456618,2.7060081913561893,9.2913033525308983E-2,5.5117326765141668E-3,3.2395228362247994E-2,4.875776860384669E-3,4.2623692816014299E-3,2.7698531911299487E-3,1.649333003277703E-3,1.5853162081394152E-2,5.0262036960203359E-3,null,null,null,"MY",2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2,null,2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2]
["MY",2020,20.930021604895195,4.582613926604287E-2,0.11948559654239575,1.4482520036445385,4.595642864996264E-2,5.5067663425630888E-3,3.2395090746553931E-2,4.8713868071775124E-3,4.2623504605688103E-3,3.392327930253364E-3,1.2575529272429989E-3,8.985242170196155E-3,5.015404585449316E-3,null,null,null,"MY",2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2,null,2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2]
["MY",2025,22.139612467465643,3.2917256609512051E-2,0.10775970569914409,0.94314148262062436,2.4641060450310011E-2,4.3028307025714139E-3,3.2395142167881613E-2,3.8063620206607428E-3,4.2623577136822605E-3,2.7469596693228942E-3,9.2082410303873238E-4,5.7988370790712116E-3,5.1263003707825265E-3,null,null,null,"MY",2025,{"$f":"U18","v":19.5},{"$f":"V18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AB18","v":1.4E-2},null,null,null,{"$f":"AF18","v":1.5100000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":19.5},{"$f":"AK18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AQ18","v":1.4E-2},null,null,null,{"$f":"AU18","v":1.5100000000000001E-2},1.2E-2]
["MY",2030,24.577082798887854,3.3185220130788319E-2,0.10637112104131431,0.94596725452115482,2.4854859807844305E-2,4.3290305670044618E-3,3.2395216771556927E-2,3.8295488337960564E-3,4.2623584611990502E-3,2.7760066859857449E-3,9.1867929108564034E-4,5.8300827493461653E-3,5.1618636829372129E-3,null,null,null,"MY",2030,{"$f":"U19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF19","v":1.5100000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU19","v":1.5100000000000001E-2},1.2E-2]
["MY",2035,27.137755056693575,3.3351573925232289E-2,0.10538274849181777,0.94771889959872935,2.4987793341860125E-2,4.3466222428116714E-3,3.2395150745140294E-2,3.8451007736207314E-3,4.2623596147108901E-3,2.7880013832216805E-3,9.22105246825828E-4,5.8494882364177577E-3,5.1839755299880573E-3,null,null,null,"MY",2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF20","v":1.5100000000000001E-2},1.2E-2,null,2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU20","v":1.5100000000000001E-2},1.2E-2]
["MY",2050,31.590850568782585,3.1999131001111292E-2,0.10356996038771557,0.93346407516078134,2.3907950080543597E-2,4.2027806890834914E-3,3.2395137530407139E-2,3.7178555568514586E-3,4.2623507477071798E-3,2.694880667482889E-3,8.908732548463036E-4,5.6917182040569659E-3,5.0043499955711246E-3,null,null,null,"MY",2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF21","v":1.5100000000000001E-2},1.2E-2,null,2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU21","v":1.5100000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT2: stochastic simulation distribution fuctions"]
[null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,null,{"$f":"C9*C353","v":20.817364033578134},{"$f":"D27","v":0.21924886866140142},8.4400513776515893E-3,4.6206042196558004,7.4009287257992953E-2,3.3460277439159051E-3,3.2395076280531739E-2,3.0783352221271675E-3,4.2623565127163096E-3,{"$f":"L27","v":1.8073872113975006E-3},{"$f":"M27","v":3.1538764996160123E-4},0.14031927594329691,9.9234147341829295E-4,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":20.817364033578134},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.21924886866140142},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":8.4400513776515893E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":4.6206042196558004},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":7.4009287257992953E-2},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":3.3460277439159051E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":3.2395076280531739E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":3.0783352221271675E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.2623565127163096E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.8073872113975006E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":3.1538764996160123E-4},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":0.14031927594329691},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":9.9234147341829295E-4},null,null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":16.079999999999998},2.8786577925756576,1.6828834100350354E-2,26.57158195403008,2.552161117445924,2.2184468076495642E-2,3.2395151932794831E-2,2.0409663999950211E-2,4.2623552069231199E-3,3.4268112075917377E-3,1.0191436668635435E-2,0,9.3830540021162465E-4,null,null,null,"MY",1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111,null,1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111]
["MY",1995,15.719999999999999,1.7656111396080882,1.6684440633182106E-2,17.59526651432769,1.6958185034091733,1.4503210782318738E-2,3.2395134008417169E-2,1.3342919037206894E-2,4.2623532219133453E-3,2.3570447098595405E-3,6.9035832594509664E-3,0,9.6734661863316954E-4,null,null,null,"MY",1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2,null,1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2]
["MY",2000,16.32,0.65256448664051869,1.6540047166013858E-2,8.6189510746253006,0.83947588937242257,6.8219534881418372E-3,3.2395116084039513E-2,6.2761740744635749E-3,4.2623512369035698E-3,1.287278212127343E-3,3.615729850266499E-3,0,9.9638783705471444E-4,null,null,null,"MY",2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2005,17.639999999999997,0.29963449203902504,1.322381490244968E-2,5.2531965588848308,0.15577993525832934,1.9541896212246636E-3,3.2395033050128377E-2,1.7978491821304345E-3,4.26235086003159E-3,3.7667544927545292E-4,1.029899060744491E-3,0,9.9104259411372775E-4,null,null,null,"MY",2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2010,19.721774278978703,0.21624828309662333,1.045492532938933E-2,4.6067701164643697,7.3552413579153611E-2,1.989998083826819E-3,3.2395133373684971E-2,1.8307941116766674E-3,4.2623587597705598E-3,6.1921970403103904E-4,2.9413450907603202E-4,0.13839890118183892,9.8921689021607318E-4,null,null,null,"MY",2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2015,20.817364033578134,0.21924886866140142,8.4400513776515893E-3,4.6206042196558004,7.4009287257992953E-2,3.3460277439159051E-3,3.2395076280531739E-2,3.0783352221271675E-3,4.2623565127163096E-3,1.8073872113975006E-3,3.1538764996160123E-4,0.14031927594329691,9.9234147341829295E-4,null,null,null,"MY",2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2020,23.226625714398946,0.15047326239752004,7.4127911657322805E-3,2.3856889528291267,2.9553277796930576E-2,3.3307481039758354E-3,3.2395325793694328E-2,3.0642776091057899E-3,4.2623845451218705E-3,2.1918332232679113E-3,2.2211542197481343E-4,9.6302887934412829E-2,9.9182212428758267E-4,null,null,null,"MY",2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2025,24.010980885945472,0.12252530104989516,6.5926515971917055E-3,1.4703734217056885,1.1750592080540793E-2,2.5989509313614607E-3,3.2395289615497959E-2,2.3910311679623893E-3,4.2623777843692002E-3,1.7715667524155925E-3,1.5898045096713145E-4,7.8416192671932908E-2,9.9717150106545869E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":6.9000000000000006E-2},null,{"$f":"X35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AB35","v":1.7500000000000002E-2},null,null,null,{"$f":"AF35","v":3.2000000000000002E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.9000000000000006E-2},null,{"$f":"AM35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AQ35","v":1.7500000000000002E-2},null,null,null,{"$f":"AU35","v":3.2000000000000002E-3},1.2E-2]
["MY",2030,27.547825658469016,0.12356659923335446,6.3038436454001699E-3,1.4731434756712729,1.1845671608885146E-2,2.6137171677245901E-3,3.239509933703779E-2,2.4046143478244787E-3,4.2623588588595798E-3,1.7894804141995976E-3,1.5804829708584081E-4,7.9082623509346861E-2,9.9888580045324202E-4,null,null,null,"MY",2030,null,6.9000000000000006E-2,null,{"$f":"X36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF36","v":3.2000000000000002E-3},1.2E-2,null,2030,null,6.9000000000000006E-2,null,{"$f":"AM36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU36","v":3.2000000000000002E-3},1.2E-2]
["MY",2035,30.927452472256594,0.12421477419644535,6.3015729348588007E-3,1.4748704223724842,1.1904918675806243E-2,2.6237415687457399E-3,3.239524770086516E-2,2.4138383131167493E-3,4.2623695425851099E-3,1.7968094303142763E-3,1.5854641760945914E-4,7.9497455485725024E-2,9.999553799121077E-4,null,null,null,"MY",2035,null,6.9000000000000006E-2,null,{"$f":"X37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF37","v":3.2000000000000002E-3},1.2E-2,null,2035,null,6.9000000000000006E-2,null,{"$f":"AM37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU37","v":3.2000000000000002E-3},1.2E-2]
["MY",2050,36.252337647822493,0.11895352168309942,6.2934332951533299E-3,1.4608589013254738,1.1424242580237033E-2,2.5418359761807847E-3,3.2395188201406029E-2,2.3384844706460426E-3,4.2623615720817302E-3,1.7401187159041326E-3,1.5373662823637391E-4,7.6130253877183626E-2,9.9128550401965387E-4,null,null,null,"MY",2050,null,6.9000000000000006E-2,null,{"$f":"X38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF38","v":3.2000000000000002E-3},1.2E-2,null,2050,null,6.9000000000000006E-2,null,{"$f":"AM38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU38","v":3.2000000000000002E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT2 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2016}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",1990,0.95,0.6,0,0.8,1,1,1,{"$f":"H152","v":1},1,{"$f":"$J152","v":1},{"$f":"$J152","v":1},10,0.6]
["MY",1995,0.95,0.6,0,0.8,1,1,1,1,1,{"$f":"$J170","v":1},1,10,0.8]
["MY",2020,1,1,0,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"C218","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L218","v":1},{"$f":"M218","v":1},1,1,"  Default values from times series or user input"]
["MY",2020,1.07,1,0.85,1,1,1,1,{"$f":"H226","v":1},{"$f":"I226","v":1},1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,{"$f":"I260","v":1},1,1,1,1]
[]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H305","v":1},1,{"$f":"$J305","v":1},{"$f":"$J305","v":1},1,1]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H339","v":1},1,{"$f":"$J339","v":1},{"$f":"$J339","v":1},1,1]
["MY",2015,1.2666627498581937]
["MY",2020,1.1097277467198892,1,null,1,1,1,1,{"$f":"H379","v":1},{"$f":"I379","v":1},1,1,2,1]
["MY",2015,1.2666627498581937,1,null,1,1,1,1,0.65,1,0.65,0.65,1,1]
["MY",2050,1.1475581377237842,1,null,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: EtOH-Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1]
["MY",2010,1.3,0.86,0,0.74,0.78,1,1,1,1,1,1,5,1]
[]
[null,null,{"$f":"GetTSTableValue(B611:O621,MYear,2)","v":1.472502717378587},{"$f":"GetTSTableValue(B611:O621,MYear,3)","v":0.86},{"$f":"GetTSTableValue(B611:O621,MYear,4)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,5)","v":0.74},{"$f":"GetTSTableValue(B611:O621,MYear,6)","v":0.78},{"$f":"GetTSTableValue(B611:O621,MYear,7)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,8)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,9)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,10)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,11)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,12)","v":1},{"$f":"GetTSTableValue(B611:O621,MYear,13)","v":0.84},{"$f":"GetTSTableValue(B611:O621,MYear,14)","v":1}]
[null,null,{"$f":"GetTSTableValue(B645:O655,MYear,2)","v":2.9844308059951548},{"$f":"GetTSTableValue(B645:O655,MYear,3)","v":0.86},{"$f":"GetTSTableValue(B645:O655,MYear,4)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,5)","v":0.74},{"$f":"GetTSTableValue(B645:O655,MYear,6)","v":0.78},{"$f":"GetTSTableValue(B645:O655,MYear,7)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,8)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,9)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,10)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,11)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,12)","v":1},{"$f":"GetTSTableValue(B645:O655,MYear,13)","v":0.84},{"$f":"GetTSTableValue(B645:O655,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T645:X655,MYear,2)","v":1750.1486514207422},{"$f":"GetTSTableValue(T645:X655,MYear,3)","v":1750.1486514207422},{"$f":"GetTSTableValue(T645:X655,MYear,4)","v":2.494925661225321},{"$f":"GetTSTableValue(T645:X655,MYear,5)","v":2.494925661225321},null,null,{"$f":"GetTSTableValue(Z645:AD655,MYear,2)","v":378.8295},{"$f":"GetTSTableValue(Z645:AD655,MYear,3)","v":378.8295},{"$f":"GetTSTableValue(Z645:AD655,MYear,4)","v":569.19285714285706},{"$f":"GetTSTableValue(Z645:AD655,MYear,5)","v":569.19285714285706},null,null,{"$f":"GetTSTableValue(AF645:AJ655,MYear,2)","v":21.253678237835228},{"$f":"GetTSTableValue(AF645:AJ655,MYear,3)","v":21.253678237835228},{"$f":"GetTSTableValue(AF645:AJ655,MYear,4)","v":32.514040659078653},{"$f":"GetTSTableValue(AF645:AJ655,MYear,5)","v":32.514040659078653}]
["MY",2005,{"$f":"INDEX($T662:$X672,ROW(B665)-ROW($T662:$X672)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.015269475157917},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2005,1.3735301313985064,1.3735301313985064,1.015269475157917,1.015269475157917]
["MY",2030,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B687)-ROW($T679:$X689)+1,2)/(INDEX($T679:$X689,ROW(B687)-ROW($T679:$X689)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z679:$AD689,ROW(B687)-ROW($T679:$X689)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5876229140672975},0.86,1,0.74,0.78,1,1,{"$f":"H687","v":1},{"$f":"I687","v":1},1,1,0.84,1,null,null,null,"MY",2030,94.942775605012542,1264.8453435156503,2.494925661225321,2.4978238792726519,"MY",2030,438.02480248097618,281.4862,438.84757142857143,407.84566307175396,"MY",2030,21.057329697267203,21.220749010075806,29.474324838790427,51.236116146991932]
["MY",2005,{"$f":"INDEX($T696:$X706,ROW(B699)-ROW($T696:$X706)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.015269475157917},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2005,1.3735301313985064,1.3735301313985064,1.015269475157917,1.015269475157917]
["MY",2030,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B721)-ROW($T713:$X723)+1,2)/(INDEX($T713:$X723,ROW(B721)-ROW($T713:$X723)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z713:$AD723,ROW(B721)-ROW($T713:$X723)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5876229140672975},0.86,1,0.74,0.78,1,1,{"$f":"H721","v":1},{"$f":"I721","v":1},1,1,0.84,1,null,null,null,"MY",2030,94.942775605012542,1264.8453435156503,2.494925661225321,2.4978238792726519,"MY",2030,438.02480248097618,281.4862,438.84757142857143,407.84566307175396,"MY",2030,21.057329697267203,21.220749010075806,29.474324838790427,51.236116146991932]
[null,null,2.9844308059951548,{"$f":"D745","v":0.86},1,0.74,0.78,1,1,1,1,{"$f":"L745","v":1},{"$f":"M745","v":1},0.84,1,"  Default values from times series or user input",null,null,null,null,1750.1486514207422,1750.1486514207422,2.494925661225321,2.494925661225321,null,null,378.8295,378.8295,569.19285714285706,569.19285714285706,null,null,21.253678237835228,21.253678237835228,32.514040659078653,32.514040659078653]
[null,null,{"$f":"C779","v":2.9844308059951548},{"$f":"D779","v":0.86},0,0.74,0.78,1,1,1,1,{"$f":"L779","v":1},{"$f":"M779","v":1},5,1,"  Default values from times series or user input",null,null,null,null,{"$f":"U779","v":1750.1486514207422},1750.1486514207422,2.494925661225321,2.494925661225321,null,null,{"$f":"AA779","v":378.8295},378.8295,569.19285714285706,569.19285714285706,null,null,{"$f":"AG779","v":21.253678237835228},21.253678237835228,32.514040659078653,32.514040659078653]
["MY",2000,{"$f":"INDEX($T798:$X808,ROW(B800)-ROW($T798:$X808)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
[]
["MY",2000,{"$f":"INDEX($T832:$X842,ROW(B834)-ROW($T832:$X842)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2025,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B856)-ROW($T849:$X859)+1,2)/(INDEX($T849:$X859,ROW(B856)-ROW($T849:$X859)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z849:$AD859,ROW(B856)-ROW($T849:$X859)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.748296997861102},0.86,0,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2025,135.93977374198352,1365.6128509117173,2.494925661225321,2.4978238792726519,"MY",2025,438.92519180923802,292.39439999999996,458.70971428571426,412.34043218438882,"MY",2025,21.151130062634373,21.57416831512505,29.760733367632444,50.962856601463962]
[null,null,{"$f":"GetTSTableValue(B900:O910,MYear,2)","v":1.4337874947046862},{"$f":"GetTSTableValue(B900:O910,MYear,3)","v":0.86},{"$f":"GetTSTableValue(B900:O910,MYear,4)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,5)","v":0.74},{"$f":"GetTSTableValue(B900:O910,MYear,6)","v":0.78},{"$f":"GetTSTableValue(B900:O910,MYear,7)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,8)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,9)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,10)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,11)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,12)","v":1},{"$f":"GetTSTableValue(B900:O910,MYear,13)","v":0.84},{"$f":"GetTSTableValue(B900:O910,MYear,14)","v":1},null,null,null,null,null,{"$f":"GetTSTableValue(T900:X910,MYear,2)","v":1.4328300080102299},{"$f":"GetTSTableValue(T900:X910,MYear,3)","v":1.4328300080102299},{"$f":"GetTSTableValue(T900:X910,MYear,4)","v":1.4337874947046862},{"$f":"GetTSTableValue(T900:X910,MYear,5)","v":1.4337874947046862}]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J969","v":1},1,1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2005,1.015269475157917,0.2,0,0.2,0.78,0.1,1,0.1,1,0.1,0.1,0.1,1,null,null,null,"MY",2005,1.3735301313985064,1.3735301313985064,1.015269475157917,1.015269475157917]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1003","v":1},1,1,1]
["MY",2020,1.309968127624169,1,1,1,0.82,1,1,0.65,{"$f":"I1025","v":1},0.65,0.65,1,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
[null,"Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
["MY",1990,{"$f":"INDEX($T1104:$X1114,ROW(B1104)-ROW($T1104:$X1114)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1104","v":1},1,{"$f":"$J1104","v":1},{"$f":"$J1104","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T1138:$X1148,ROW(B1138)-ROW($T1138:$X1148)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1138","v":1},1,{"$f":"$J1138","v":1},{"$f":"$J1138","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1160)-ROW($T1155:$X1165)+1,2)/(INDEX($T1155:$X1165,ROW(B1160)-ROW($T1155:$X1165)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1155:$AD1165,ROW(B1160)-ROW($T1155:$X1165)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.974752783367935},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,2081.509116649112,1998.8454054553265,2.5458425114544099,2.5458425114544099,"MY",2015,341.80909999999994,381.36509999999998,571.03399999999999,577.40142857142871,"MY",2015,12.665070941645498,22.779607258241512,24.769275629822396,32.680112338284076]
["MY",2050,{"$f":"INDEX($T1172:$X1182,ROW(B1182)-ROW($T1172:$X1182)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5908516955572174},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.8873118993599296,1.8855156425684443,1.5908516955572174,1.594268470080529]
[]
["MY",2015,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B$16+(1-Inputs!$E$1500)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1228)-ROW($T1223:$X1233)+1,2)/(INDEX($T1223:$X1233,ROW(B1228)-ROW($T1223:$X1233)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1223:$AD1233,ROW(B1228)-ROW($T1223:$X1233)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.974752783367935},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,2081.509116649112,1998.8454054553265,2.5458425114544099,2.5458425114544099,"MY",2015,341.80909999999994,381.36509999999998,571.03399999999999,577.40142857142871,"MY",2015,12.665070941645498,22.779607258241512,24.769275629822396,32.680112338284076]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2015,{"$f":"INDEX($T1274:$X1284,ROW(B1279)-ROW($T1274:$X1284)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3673218660973037},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.473090202888703,1.4328300080102299,1.3673218660973037,1.4337874947046862]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2010,1.6489096573208724,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1360","v":1},1,1,1]
["MY",2050,1.6027149321266967,0.2,0,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[null,null,{"$f":"GetTSTableValue(B1410:O1420,MYear,2)","v":1.5284403669724769},{"$f":"GetTSTableValue(B1410:O1420,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,4)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1410:O1420,MYear,7)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,8)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,9)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,10)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,11)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,12)","v":0},{"$f":"GetTSTableValue(B1410:O1420,MYear,13)","v":1},{"$f":"GetTSTableValue(B1410:O1420,MYear,14)","v":0.2}]
[null,null,{"$f":"GetTSTableValue(B1427:O1437,MYear,2)","v":1.5284403669724769},{"$f":"GetTSTableValue(B1427:O1437,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,4)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1427:O1437,MYear,7)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,8)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,9)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,10)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,11)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,12)","v":0},{"$f":"GetTSTableValue(B1427:O1437,MYear,13)","v":1},{"$f":"GetTSTableValue(B1427:O1437,MYear,14)","v":0.2}]
[null,null,{"$f":"GetTSTableValue(B1444:O1454,MYear,2)","v":1.5284403669724769},{"$f":"GetTSTableValue(B1444:O1454,MYear,3)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,4)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,5)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,6)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,7)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,8)","v":1},{"$f":"GetTSTableValue(B1444:O1454,MYear,9)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,10)","v":1},{"$f":"GetTSTableValue(B1444:O1454,MYear,11)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,12)","v":0},{"$f":"GetTSTableValue(B1444:O1454,MYear,13)","v":0.2},{"$f":"GetTSTableValue(B1444:O1454,MYear,14)","v":0.2}]
["MY",2005,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Model year is \"&$C$6&\" years earlier than simulated technology year\"","v":"Model year is 5 years earlier than simulated technology year"}]
[]
[null,null,{"$f":"C1510","v":1.25},1,1,1,1,1,1,1,1,{"$f":"L1510","v":1},{"$f":"M1510","v":1},1,1,"  Default values from times series or user input"]
[null,null,{"$f":"GetTSTableValue(B1512:O1522,MYear,2)","v":1.25},{"$f":"GetTSTableValue(B1512:O1522,MYear,3)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,4)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,5)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,6)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,7)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,8)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,9)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,10)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,11)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,12)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,13)","v":1},{"$f":"GetTSTableValue(B1512:O1522,MYear,14)","v":1}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1.25,1,1,1,1,1,1,{"$f":"H1512","v":1},1,{"$f":"$J1512","v":1},{"$f":"$J1512","v":1},1,1]
["MY",1995,1.25,1,1,1,1,1,1,1,1,{"$f":"$J1513","v":1},1,1,1]
["MY",2000,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.25,1,1,1,1,1,1,{"$f":"H1518","v":1},{"$f":"I1518","v":1},1,1,1,1]
["MY",2025,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1.25,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1.25,1,1,1,1,1,1,1,1,1,1,1,1]

{"sheet":"Vehicles","index":31,"n_rows":95,"n_cols":135,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of Vehicle Operations"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Volumetric share of an alternative fuel in a fuel blend"]
[null,"Methanol in FFV fuel",{"$f":"Inputs!F841","v":0.85}]
[null,"Methanol in dedicated vehicle fuel",{"$f":"Inputs!F842","v":0.9}]
[null,"Ethanol in low-level blend of gasoline and ethanol",{"$f":"Inputs!F843*(1-Inputs!G843)","v":9.8000000000000004E-2}]
[null,"Ethanol in FFV fuel",{"$f":"Inputs!F844*(1-Inputs!G844)","v":0.83299999999999996}]
[null,"Ethanol in dedicated vehicle fuel",{"$f":"Inputs!F845*(1-Inputs!G845)","v":0.83299999999999996}]
[null,"Ethanol in high octane fuel (HOF E25)",{"$f":"25%*(1-Inputs!G88)","v":0.245},null,null,null,null,"E10","E25","E40"]
[null,"Ethanol in high octane fuel (HOF E40)",{"$f":"40%*(1-Inputs!G88)","v":0.39200000000000002},null,"MPGGE gains by high octane fuel",null,null,0.05,0.05,0.05]
[null,"Butanol in FFV fuel",{"$f":"Inputs!F846","v":1}]
[null,"FT diesel in CIDI fuel",{"$f":"Inputs!F847","v":1}]
[null,"Biodiesel in CIDI fuel",{"$f":"Inputs!F848","v":0.2}]
[null,"Renewable diesel in CIDI fuel",{"$f":"Inputs!F849","v":1}]
[null,"Renewable gasoline in SI fuel",{"$f":"Inputs!F850","v":1}]
[null,"Ethanol in EtOH-diesel",{"$f":"Inputs!F851","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Coefficient of VMT-Share Curve Fit Note: DO NOT Change"]
[null,"Additives in EtOH-diesel",{"$f":"Inputs!F852","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7300000000000004E-9,2.6299999999999998E-6,-3.6499999999999998E-4,2.6599999999999999E-2]
[null,"Renewable diesel in MCCI fuel",{"$f":"Inputs!F859","v":0.1}]
[null,"Isobutanol in BSI fuel",{"$f":"Inputs!F853","v":0.2}]
[null,"ARHC in BSI fuel",{"$f":"Inputs!F854","v":0.2}]
[null,"Methanol in MM fuel",{"$f":"Inputs!F855","v":0.2}]
[null,"Isoalkane in MCCI fuel ",{"$f":"Inputs!F856","v":0.2}]
[null,"Fatty alkyl ether (FAE) in MCCI fuel ",{"$f":"Inputs!F857","v":0.2}]
[null,"FAFE (fatty acid fusel estsers) in MCCI fuel ",{"$f":"Inputs!F858","v":0.2}]
[]
["Vehicle miles traveled (VMT) share by CD and CS operations for grid-connected (plug-in) hybrid electric vehicles Note: This VMT % will be used to calculate a weighted average performance of combined CD and CS operations"]
[null,null,"Grid-Connected SI PHEV: Gasoline","Grid-Connected SI HEV: CA gasoline","Grid-Connected SI HEV: RG","Grid-Connected SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Connected SI HEV: CNG","Grid-Connected SI HEV: LNG","Grid-Connected SI HEV: LPG","Grid-Connected SI HEV: MeOH","Grid-Connected SI HEV: EtOH","Grid-Connected SI ICE HEV: H2","Compression Ignition PHEVs: CD and LSD","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F848*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: EtOH-Diesel","Fuel Cell PHEVs: H2"]
[null,"Operational All Electric Range (miles)",{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CARFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_AER,Vehicles_GCHEV_GridOperation_RG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_AER,Vehicles_GCHEV_GridOperation_CNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_AER,Vehicles_GCHEV_GridOperation_LNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_AER,Vehicles_GCHEV_GridOperation_LPG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_AER,Vehicles_GCHEV_GridOperation_MeOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.808066616996101},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_AER,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_AER,Vehicles_GCHEV_GridOperation_DME_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_AER,Vehicles_GCHEV_GridOperation_FTD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_AER,Vehicles_GCHEV_GridOperation_BD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_AER,Vehicles_GCHEV_GridOperation_RD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_AER,Vehicles_GCHEV_GridOperation_ED_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":26.475453757826401},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":27.58773659727721}]
[null,"Charge-Depleting (CD) Operation",{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CNG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LNG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LPG_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)","v":0.58322887265232282},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_DME_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_DME_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_DME_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_DME_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_FTD_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_BD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_BD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_BD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_BD_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RD_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_ED_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_ED_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_ED_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_ED_VMTShare,1)","v":0.49340989802812873},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)","v":0.50678179833444092}]
[null,"Charge-Sustaining (CS) Operation",{"$f":"1-INDEX(Grid_GCHEV_CGnFRFG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_CARFG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_RG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_CNG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_LNG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_LPG_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_MeOH_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_EtOH_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_Hydrogen_VMTShare,2)","v":0.41677112734767718},{"$f":"1-INDEX(Grid_GCHEV_CDnLSD_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_DME_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_FTD_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_BD_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_RD_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCHEV_ED_VMTShare,2)","v":0.50659010197187127},{"$f":"1-INDEX(Grid_GCFCV_Hydrogen_VMTShare,2)","v":0.49321820166555908}]
[]
["Share of RFG out of RFG and CG or Share of LSD out of LSD and CD for alternative fuel blends"]
[null,"    Gasoline for methanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for low-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for high-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for butanoll blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"Gasoline for high octane fuel (HOF E25)",0]
[null,"Gasoline for high octane fuel (HOF E40)",0]
[null,"Gasoline for renewable gasoline blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Diesel for Fischer-Tropsch diesel blend",{"$f":"Inputs!F874","v":1}]
[null,"Diesel for biodiesel blend",{"$f":"Inputs!F875","v":1}]
[null,"Diesel for renewable diesel blend",{"$f":"Inputs!F876","v":1}]
[null,"    Diesel for EtOH-diesel blend",{"$f":"Inputs!F877","v":1}]
[null,"Gasoline for Isobutanol blend",{"$f":"Inputs!F867","v":0}]
[null,"Gasoline for ARHC blend",{"$f":"Inputs!F868","v":0}]
[null,"Gasoline for methanol blend",{"$f":"Inputs!F869","v":0}]
[null,"Isoalkane in MCCI fuel ",{"$f":"Inputs!F870","v":1}]
[null,"Fatty alkyl ether (FAE) for MCCI fuel ",{"$f":"Inputs!F871","v":1}]
[null,"FAFE (fatty acid fusel estsers) in MCCI fuel ",{"$f":"Inputs!F872","v":1}]
[]
["2) Ratios of Vehicle Fuel Economy and Emissions by Advanced and Alternative-Fueled Vehicles (from the Inputs sheet)"]
["    (fuel economy is relative to baseline gasoline vehicle; emissions for SI technologies are relative to GVs fueled with baseline gasoline, and for CIDI technologies are relative to CIDI Vehicles fueled with baseline diesel)"]
[null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional or LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\"& TEXT(Inputs!F848*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: EtOH-Diesel","CIDI Vehicle: PUP-derived Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: Conventional and LS Diesel","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F848*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: EtOH-Diesel","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CD On-Board","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CS Mode","Grid-Connected CIDI PHEVs: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEVs: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEVs: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEVs: \" &  \"BD\" & TEXT(Inputs!F848*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"BD\"& TEXT(Inputs!F848*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEVs: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEVs: EtOH-Diesel, CD On-Board","Grid-Connected CIDI PHEVs: CS Mode, EtOH-Diesel","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, FC Mode","LOF GCI Vehicle","Boosted Spark Ignition (BSI) gasoline vehicles, Isobutanol","Boosted Spark Ignition (BSI) gasoline vehicles, ARHC","MultiMode (MM) gasoline vehicles, BioMethanol"]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1188,IF(Inputs!$E$16=2,Inputs!F1204,Inputs!F1220))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1188,IF(Inputs!$E$16=2,Inputs!G1204,Inputs!G1220))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1188,IF(Inputs!$E$16=2,Inputs!H1204,Inputs!H1220))","v":0.92500000000000004},{"$f":"IF(Inputs!$E$16=1,Inputs!I1188,IF(Inputs!$E$16=2,Inputs!I1204,Inputs!I1220))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!J1188,IF(Inputs!$E$16=2,Inputs!J1204,Inputs!J1220))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!K1188,IF(Inputs!$E$16=2,Inputs!K1204,Inputs!K1220))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1188,IF(Inputs!$E$16=2,Inputs!L1204,Inputs!L1220))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1188,IF(Inputs!$E$16=2,Inputs!M1204,Inputs!M1220))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!N1188,IF(Inputs!$E$16=2,Inputs!N1204,Inputs!N1220))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1188,IF(Inputs!$E$16=2,Inputs!O1204,Inputs!O1220))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1188,IF(Inputs!$E$16=2,Inputs!P1204,Inputs!P1220))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1188,IF(Inputs!$E$16=2,Inputs!Q1204,Inputs!Q1220))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1188,IF(Inputs!$E$16=2,Inputs!R1204,Inputs!R1220))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1188,IF(Inputs!$E$16=2,Inputs!S1204,Inputs!S1220))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!T1188,IF(Inputs!$E$16=2,Inputs!T1204,Inputs!T1220))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!U1188,IF(Inputs!$E$16=2,Inputs!U1204,Inputs!U1220))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!V1188,IF(Inputs!$E$16=2,Inputs!V1204,Inputs!V1220))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!W1188,IF(Inputs!$E$16=2,Inputs!W1204,Inputs!W1220))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!X1188,IF(Inputs!$E$16=2,Inputs!X1204,Inputs!X1220))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!Y1188,IF(Inputs!$E$16=2,Inputs!Y1204,Inputs!Y1220))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1188,IF(Inputs!$E$16=2,Inputs!Z1204,Inputs!Z1220))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1188,IF(Inputs!$E$16=2,Inputs!AA1204,Inputs!AA1220))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1188,IF(Inputs!$E$16=2,Inputs!AB1204,Inputs!AB1220))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1188,IF(Inputs!$E$16=2,Inputs!AC1204,Inputs!AC1220))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1188,IF(Inputs!$E$16=2,Inputs!AD1204,Inputs!AD1220))","v":1.2072798941965546},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1188,IF(Inputs!$E$16=2,Inputs!AE1204,Inputs!AE1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1188,IF(Inputs!$E$16=2,Inputs!AF1204,Inputs!AF1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1188,IF(Inputs!$E$16=2,Inputs!AG1204,Inputs!AG1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1188,IF(Inputs!$E$16=2,Inputs!AH1204,Inputs!AH1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1188,IF(Inputs!$E$16=2,Inputs!AI1204,Inputs!AI1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1188,IF(Inputs!$E$16=2,Inputs!AJ1204,Inputs!AJ1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1188,IF(Inputs!$E$16=2,Inputs!AK1204,Inputs!AK1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1188,IF(Inputs!$E$16=2,Inputs!AL1204,Inputs!AL1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1188,IF(Inputs!$E$16=2,Inputs!AM1204,Inputs!AM1220))","v":1.3942611597742542},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1188,IF(Inputs!$E$16=2,Inputs!AN1204,Inputs!AN1220))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1188,IF(Inputs!$E$16=2,Inputs!AO1204,Inputs!AO1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1188,IF(Inputs!$E$16=2,Inputs!AP1204,Inputs!AP1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1188,IF(Inputs!$E$16=2,Inputs!AQ1204,Inputs!AQ1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1188,IF(Inputs!$E$16=2,Inputs!AR1204,Inputs!AR1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1188,IF(Inputs!$E$16=2,Inputs!AS1204,Inputs!AS1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1188,IF(Inputs!$E$16=2,Inputs!AT1204,Inputs!AT1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1188,IF(Inputs!$E$16=2,Inputs!AU1204,Inputs!AU1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1188,IF(Inputs!$E$16=2,Inputs!AV1204,Inputs!AV1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1188,IF(Inputs!$E$16=2,Inputs!AW1204,Inputs!AW1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1188,IF(Inputs!$E$16=2,Inputs!AX1204,Inputs!AX1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1188,IF(Inputs!$E$16=2,Inputs!AY1204,Inputs!AY1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1188,IF(Inputs!$E$16=2,Inputs!AZ1204,Inputs!AZ1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1188,IF(Inputs!$E$16=2,Inputs!BA1204,Inputs!BA1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1188,IF(Inputs!$E$16=2,Inputs!BB1204,Inputs!BB1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1188,IF(Inputs!$E$16=2,Inputs!BC1204,Inputs!BC1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1188,IF(Inputs!$E$16=2,Inputs!BD1204,Inputs!BD1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1188,IF(Inputs!$E$16=2,Inputs!BE1204,Inputs!BE1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1188,IF(Inputs!$E$16=2,Inputs!BF1204,Inputs!BF1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1188,IF(Inputs!$E$16=2,Inputs!BG1204,Inputs!BG1220))","v":3.116158453071328},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1188,IF(Inputs!$E$16=2,Inputs!BH1204,Inputs!BH1220))","v":1.3564108725926045},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1188,IF(Inputs!$E$16=2,Inputs!BI1204,Inputs!BI1220))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1188,IF(Inputs!$E$16=2,Inputs!BJ1204,Inputs!BJ1220))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1188,IF(Inputs!$E$16=2,Inputs!BK1204,Inputs!BK1220))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1188,IF(Inputs!$E$16=2,Inputs!BL1204,Inputs!BL1220))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1188,IF(Inputs!$E$16=2,Inputs!BM1204,Inputs!BM1220))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1188,IF(Inputs!$E$16=2,Inputs!BN1204,Inputs!BN1220))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1188,IF(Inputs!$E$16=2,Inputs!BO1204,Inputs!BO1220))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1188,IF(Inputs!$E$16=2,Inputs!BP1204,Inputs!BP1220))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1188,IF(Inputs!$E$16=2,Inputs!BQ1204,Inputs!BQ1220))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1188,IF(Inputs!$E$16=2,Inputs!BR1204,Inputs!BR1220))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1188,IF(Inputs!$E$16=2,Inputs!BS1204,Inputs!BS1220))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1188,IF(Inputs!$E$16=2,Inputs!BT1204,Inputs!BT1220))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1188,IF(Inputs!$E$16=2,Inputs!BU1204,Inputs!BU1220))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1188,IF(Inputs!$E$16=2,Inputs!BV1204,Inputs!BV1220))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1188,IF(Inputs!$E$16=2,Inputs!BW1204,Inputs!BW1220))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1188,IF(Inputs!$E$16=2,Inputs!BX1204,Inputs!BX1220))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1188,IF(Inputs!$E$16=2,Inputs!BY1204,Inputs!BY1220))","v":3.0800319915215937},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1188,IF(Inputs!$E$16=2,Inputs!BZ1204,Inputs!BZ1220))","v":1.3401207275963578},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1188,IF(Inputs!$E$16=2,Inputs!CA1204,Inputs!CA1220))","v":3.9320446370752418},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1188,IF(Inputs!$E$16=2,Inputs!CB1204,Inputs!CB1220))","v":2.350250422761138},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1188,IF(Inputs!$E$16=2,Inputs!CC1204,Inputs!CC1220))","v":1.7425141242937856},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1188,IF(Inputs!$E$16=2,Inputs!CD1204,Inputs!CD1220))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1188,IF(Inputs!$E$16=2,Inputs!CE1204,Inputs!CE1220))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1188,IF(Inputs!$E$16=2,Inputs!CF1204,Inputs!CF1220))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1188,IF(Inputs!$E$16=2,Inputs!CG1204,Inputs!CG1220))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1188,IF(Inputs!$E$16=2,Inputs!CH1204,Inputs!CH1220))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1188,IF(Inputs!$E$16=2,Inputs!CI1204,Inputs!CI1220))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1188,IF(Inputs!$E$16=2,Inputs!CJ1204,Inputs!CJ1220))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1188,IF(Inputs!$E$16=2,Inputs!CK1204,Inputs!CK1220))","v":1.6290960451977405},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1188,IF(Inputs!$E$16=2,Inputs!CL1204,Inputs!CL1220))","v":2.9958350330799814},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1188,IF(Inputs!$E$16=2,Inputs!CM1204,Inputs!CM1220))","v":1.9805538231735742},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1188,IF(Inputs!$E$16=2,Inputs!CN1204,Inputs!CN1220))","v":1.25},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1188,\"\")","v":1.037927342249467},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1188,\"\")","v":1.0151164633008321},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1188,\"\")","v":1.2424735285462152}]
["VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1189,IF(Inputs!$E$16=2,Inputs!F1205,Inputs!F1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1189,IF(Inputs!$E$16=2,Inputs!G1205,Inputs!G1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1189,IF(Inputs!$E$16=2,Inputs!H1205,Inputs!H1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1189,IF(Inputs!$E$16=2,Inputs!I1205,Inputs!I1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1189,IF(Inputs!$E$16=2,Inputs!J1205,Inputs!J1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1189,IF(Inputs!$E$16=2,Inputs!K1205,Inputs!K1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1189,IF(Inputs!$E$16=2,Inputs!L1205,Inputs!L1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1189,IF(Inputs!$E$16=2,Inputs!M1205,Inputs!M1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1189,IF(Inputs!$E$16=2,Inputs!N1205,Inputs!N1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1189,IF(Inputs!$E$16=2,Inputs!O1205,Inputs!O1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1189,IF(Inputs!$E$16=2,Inputs!P1205,Inputs!P1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1189,IF(Inputs!$E$16=2,Inputs!Q1205,Inputs!Q1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1189,IF(Inputs!$E$16=2,Inputs!R1205,Inputs!R1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1189,IF(Inputs!$E$16=2,Inputs!S1205,Inputs!S1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1189,IF(Inputs!$E$16=2,Inputs!T1205,Inputs!T1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1189,IF(Inputs!$E$16=2,Inputs!U1205,Inputs!U1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1189,IF(Inputs!$E$16=2,Inputs!V1205,Inputs!V1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1189,IF(Inputs!$E$16=2,Inputs!W1205,Inputs!W1221))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1189,IF(Inputs!$E$16=2,Inputs!Y1205,Inputs!Y1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1189,IF(Inputs!$E$16=2,Inputs!Z1205,Inputs!Z1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1189,IF(Inputs!$E$16=2,Inputs!AA1205,Inputs!AA1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1189,IF(Inputs!$E$16=2,Inputs!AB1205,Inputs!AB1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1189,IF(Inputs!$E$16=2,Inputs!AC1205,Inputs!AC1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1189,IF(Inputs!$E$16=2,Inputs!AD1205,Inputs!AD1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1189,IF(Inputs!$E$16=2,Inputs!AE1205,Inputs!AE1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1189,IF(Inputs!$E$16=2,Inputs!AF1205,Inputs!AF1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1189,IF(Inputs!$E$16=2,Inputs!AG1205,Inputs!AG1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1189,IF(Inputs!$E$16=2,Inputs!AH1205,Inputs!AH1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1189,IF(Inputs!$E$16=2,Inputs!AI1205,Inputs!AI1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1189,IF(Inputs!$E$16=2,Inputs!AJ1205,Inputs!AJ1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1189,IF(Inputs!$E$16=2,Inputs!AK1205,Inputs!AK1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1189,IF(Inputs!$E$16=2,Inputs!AL1205,Inputs!AL1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1189,IF(Inputs!$E$16=2,Inputs!AM1205,Inputs!AM1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1189,IF(Inputs!$E$16=2,Inputs!AN1205,Inputs!AN1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1189,IF(Inputs!$E$16=2,Inputs!AO1205,Inputs!AO1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1189,IF(Inputs!$E$16=2,Inputs!AP1205,Inputs!AP1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1189,IF(Inputs!$E$16=2,Inputs!AQ1205,Inputs!AQ1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1189,IF(Inputs!$E$16=2,Inputs!AR1205,Inputs!AR1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1189,IF(Inputs!$E$16=2,Inputs!AS1205,Inputs!AS1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1189,IF(Inputs!$E$16=2,Inputs!AT1205,Inputs!AT1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1189,IF(Inputs!$E$16=2,Inputs!AU1205,Inputs!AU1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1189,IF(Inputs!$E$16=2,Inputs!AV1205,Inputs!AV1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1189,IF(Inputs!$E$16=2,Inputs!AW1205,Inputs!AW1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1189,IF(Inputs!$E$16=2,Inputs!AX1205,Inputs!AX1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1189,IF(Inputs!$E$16=2,Inputs!AY1205,Inputs!AY1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1189,IF(Inputs!$E$16=2,Inputs!AZ1205,Inputs!AZ1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1189,IF(Inputs!$E$16=2,Inputs!BA1205,Inputs!BA1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1189,IF(Inputs!$E$16=2,Inputs!BB1205,Inputs!BB1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1189,IF(Inputs!$E$16=2,Inputs!BC1205,Inputs!BC1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1189,IF(Inputs!$E$16=2,Inputs!BD1205,Inputs!BD1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1189,IF(Inputs!$E$16=2,Inputs!BE1205,Inputs!BE1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1189,IF(Inputs!$E$16=2,Inputs!BF1205,Inputs!BF1221))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1189,IF(Inputs!$E$16=2,Inputs!BG1205,Inputs!BG1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1189,IF(Inputs!$E$16=2,Inputs!BH1205,Inputs!BH1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1189,IF(Inputs!$E$16=2,Inputs!BI1205,Inputs!BI1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1189,IF(Inputs!$E$16=2,Inputs!BJ1205,Inputs!BJ1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1189,IF(Inputs!$E$16=2,Inputs!BK1205,Inputs!BK1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1189,IF(Inputs!$E$16=2,Inputs!BL1205,Inputs!BL1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1189,IF(Inputs!$E$16=2,Inputs!BM1205,Inputs!BM1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1189,IF(Inputs!$E$16=2,Inputs!BN1205,Inputs!BN1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1189,IF(Inputs!$E$16=2,Inputs!BO1205,Inputs!BO1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1189,IF(Inputs!$E$16=2,Inputs!BP1205,Inputs!BP1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1189,IF(Inputs!$E$16=2,Inputs!BQ1205,Inputs!BQ1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1189,IF(Inputs!$E$16=2,Inputs!BR1205,Inputs!BR1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1189,IF(Inputs!$E$16=2,Inputs!BS1205,Inputs!BS1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1189,IF(Inputs!$E$16=2,Inputs!BT1205,Inputs!BT1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1189,IF(Inputs!$E$16=2,Inputs!BU1205,Inputs!BU1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1189,IF(Inputs!$E$16=2,Inputs!BV1205,Inputs!BV1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1189,IF(Inputs!$E$16=2,Inputs!BW1205,Inputs!BW1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1189,IF(Inputs!$E$16=2,Inputs!BX1205,Inputs!BX1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1189,IF(Inputs!$E$16=2,Inputs!BY1205,Inputs!BY1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1189,IF(Inputs!$E$16=2,Inputs!BZ1205,Inputs!BZ1221))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1189,IF(Inputs!$E$16=2,Inputs!CA1205,Inputs!CA1221))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1189,IF(Inputs!$E$16=2,Inputs!CB1205,Inputs!CB1221))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1189,IF(Inputs!$E$16=2,Inputs!CC1205,Inputs!CC1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1189,IF(Inputs!$E$16=2,Inputs!CD1205,Inputs!CD1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1189,IF(Inputs!$E$16=2,Inputs!CE1205,Inputs!CE1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1189,IF(Inputs!$E$16=2,Inputs!CF1205,Inputs!CF1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1189,IF(Inputs!$E$16=2,Inputs!CG1205,Inputs!CG1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1189,IF(Inputs!$E$16=2,Inputs!CH1205,Inputs!CH1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1189,IF(Inputs!$E$16=2,Inputs!CI1205,Inputs!CI1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1189,IF(Inputs!$E$16=2,Inputs!CJ1205,Inputs!CJ1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1189,IF(Inputs!$E$16=2,Inputs!CK1205,Inputs!CK1221))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1189,IF(Inputs!$E$16=2,Inputs!CL1205,Inputs!CL1221))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1189,IF(Inputs!$E$16=2,Inputs!CM1205,Inputs!CM1221))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1189,IF(Inputs!$E$16=2,Inputs!CN1205,Inputs!CN1221))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1189,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1189,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1189,\"\")","v":1}]
["VOC: evaporative",{"$f":"IF(Inputs!$E$16=1,Inputs!F1190,IF(Inputs!$E$16=2,Inputs!F1206,Inputs!F1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1190,IF(Inputs!$E$16=2,Inputs!G1206,Inputs!G1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1190,IF(Inputs!$E$16=2,Inputs!H1206,Inputs!H1222))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!I1190,IF(Inputs!$E$16=2,Inputs!I1206,Inputs!I1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!J1190,IF(Inputs!$E$16=2,Inputs!J1206,Inputs!J1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!K1190,IF(Inputs!$E$16=2,Inputs!K1206,Inputs!K1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!L1190,IF(Inputs!$E$16=2,Inputs!L1206,Inputs!L1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!M1190,IF(Inputs!$E$16=2,Inputs!M1206,Inputs!M1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!N1190,IF(Inputs!$E$16=2,Inputs!N1206,Inputs!N1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!O1190,IF(Inputs!$E$16=2,Inputs!O1206,Inputs!O1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!P1190,IF(Inputs!$E$16=2,Inputs!P1206,Inputs!P1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1190,IF(Inputs!$E$16=2,Inputs!Q1206,Inputs!Q1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!R1190,IF(Inputs!$E$16=2,Inputs!R1206,Inputs!R1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1190,IF(Inputs!$E$16=2,Inputs!S1206,Inputs!S1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1190,IF(Inputs!$E$16=2,Inputs!T1206,Inputs!T1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1190,IF(Inputs!$E$16=2,Inputs!U1206,Inputs!U1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1190,IF(Inputs!$E$16=2,Inputs!V1206,Inputs!V1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!W1190,IF(Inputs!$E$16=2,Inputs!W1206,Inputs!W1222))","v":0.85},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$16=1,Inputs!AE1190,IF(Inputs!$E$16=2,Inputs!AE1206,Inputs!AE1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1190,IF(Inputs!$E$16=2,Inputs!AF1206,Inputs!AF1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1190,IF(Inputs!$E$16=2,Inputs!AG1206,Inputs!AG1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1190,IF(Inputs!$E$16=2,Inputs!AH1206,Inputs!AH1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1190,IF(Inputs!$E$16=2,Inputs!AI1206,Inputs!AI1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1190,IF(Inputs!$E$16=2,Inputs!AJ1206,Inputs!AJ1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1190,IF(Inputs!$E$16=2,Inputs!AK1206,Inputs!AK1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1190,IF(Inputs!$E$16=2,Inputs!AL1206,Inputs!AL1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1190,IF(Inputs!$E$16=2,Inputs!AM1206,Inputs!AM1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1190,IF(Inputs!$E$16=2,Inputs!AN1206,Inputs!AN1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1190,IF(Inputs!$E$16=2,Inputs!AO1206,Inputs!AO1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1190,IF(Inputs!$E$16=2,Inputs!AP1206,Inputs!AP1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1190,IF(Inputs!$E$16=2,Inputs!AQ1206,Inputs!AQ1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1190,IF(Inputs!$E$16=2,Inputs!AR1206,Inputs!AR1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1190,IF(Inputs!$E$16=2,Inputs!AS1206,Inputs!AS1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1190,IF(Inputs!$E$16=2,Inputs!AT1206,Inputs!AT1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1190,IF(Inputs!$E$16=2,Inputs!AU1206,Inputs!AU1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1190,IF(Inputs!$E$16=2,Inputs!AV1206,Inputs!AV1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1190,IF(Inputs!$E$16=2,Inputs!AW1206,Inputs!AW1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1190,IF(Inputs!$E$16=2,Inputs!AX1206,Inputs!AX1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1190,IF(Inputs!$E$16=2,Inputs!AY1206,Inputs!AY1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1190,IF(Inputs!$E$16=2,Inputs!AZ1206,Inputs!AZ1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1190,IF(Inputs!$E$16=2,Inputs!BA1206,Inputs!BA1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1190,IF(Inputs!$E$16=2,Inputs!BB1206,Inputs!BB1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1190,IF(Inputs!$E$16=2,Inputs!BC1206,Inputs!BC1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1190,IF(Inputs!$E$16=2,Inputs!BD1206,Inputs!BD1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1190,IF(Inputs!$E$16=2,Inputs!BE1206,Inputs!BE1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1190,IF(Inputs!$E$16=2,Inputs!BF1206,Inputs!BF1222))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1190,IF(Inputs!$E$16=2,Inputs!BG1206,Inputs!BG1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1190,IF(Inputs!$E$16=2,Inputs!BH1206,Inputs!BH1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1190,IF(Inputs!$E$16=2,Inputs!BI1206,Inputs!BI1222))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1190,IF(Inputs!$E$16=2,Inputs!BJ1206,Inputs!BJ1222))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1190,IF(Inputs!$E$16=2,Inputs!BK1206,Inputs!BK1222))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1190,IF(Inputs!$E$16=2,Inputs!BL1206,Inputs!BL1222))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1190,IF(Inputs!$E$16=2,Inputs!BM1206,Inputs!BM1222))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1190,IF(Inputs!$E$16=2,Inputs!BN1206,Inputs!BN1222))","v":1.3822285671265824},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1190,IF(Inputs!$E$16=2,Inputs!BO1206,Inputs!BO1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1190,IF(Inputs!$E$16=2,Inputs!BP1206,Inputs!BP1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1190,IF(Inputs!$E$16=2,Inputs!BQ1206,Inputs!BQ1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1190,IF(Inputs!$E$16=2,Inputs!BR1206,Inputs!BR1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1190,IF(Inputs!$E$16=2,Inputs!BS1206,Inputs!BS1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1190,IF(Inputs!$E$16=2,Inputs!BT1206,Inputs!BT1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1190,IF(Inputs!$E$16=2,Inputs!BU1206,Inputs!BU1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1190,IF(Inputs!$E$16=2,Inputs!BV1206,Inputs!BV1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1190,IF(Inputs!$E$16=2,Inputs!BW1206,Inputs!BW1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1190,IF(Inputs!$E$16=2,Inputs!BX1206,Inputs!BX1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1190,IF(Inputs!$E$16=2,Inputs!BY1206,Inputs!BY1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1190,IF(Inputs!$E$16=2,Inputs!BZ1206,Inputs!BZ1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1190,IF(Inputs!$E$16=2,Inputs!CA1206,Inputs!CA1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1190,IF(Inputs!$E$16=2,Inputs!CB1206,Inputs!CB1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1190,IF(Inputs!$E$16=2,Inputs!CC1206,Inputs!CC1222))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1190,IF(Inputs!$E$16=2,Inputs!CD1206,Inputs!CD1222))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1190,IF(Inputs!$E$16=2,Inputs!CE1206,Inputs!CE1222))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1190,IF(Inputs!$E$16=2,Inputs!CF1206,Inputs!CF1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1190,IF(Inputs!$E$16=2,Inputs!CG1206,Inputs!CG1222))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1190,IF(Inputs!$E$16=2,Inputs!CH1206,Inputs!CH1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1190,IF(Inputs!$E$16=2,Inputs!CI1206,Inputs!CI1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1190,IF(Inputs!$E$16=2,Inputs!CJ1206,Inputs!CJ1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1190,IF(Inputs!$E$16=2,Inputs!CK1206,Inputs!CK1222))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1190,IF(Inputs!$E$16=2,Inputs!CL1206,Inputs!CL1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1190,IF(Inputs!$E$16=2,Inputs!CM1206,Inputs!CM1222))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1190,IF(Inputs!$E$16=2,Inputs!CN1206,Inputs!CN1222))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1190,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1190,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1190,\"\")","v":1}]
["CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1191,IF(Inputs!$E$16=2,Inputs!F1207,Inputs!F1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1191,IF(Inputs!$E$16=2,Inputs!G1207,Inputs!G1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1191,IF(Inputs!$E$16=2,Inputs!H1207,Inputs!H1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1191,IF(Inputs!$E$16=2,Inputs!I1207,Inputs!I1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1191,IF(Inputs!$E$16=2,Inputs!J1207,Inputs!J1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1191,IF(Inputs!$E$16=2,Inputs!K1207,Inputs!K1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1191,IF(Inputs!$E$16=2,Inputs!L1207,Inputs!L1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1191,IF(Inputs!$E$16=2,Inputs!M1207,Inputs!M1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1191,IF(Inputs!$E$16=2,Inputs!N1207,Inputs!N1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1191,IF(Inputs!$E$16=2,Inputs!O1207,Inputs!O1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1191,IF(Inputs!$E$16=2,Inputs!P1207,Inputs!P1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1191,IF(Inputs!$E$16=2,Inputs!Q1207,Inputs!Q1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1191,IF(Inputs!$E$16=2,Inputs!R1207,Inputs!R1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1191,IF(Inputs!$E$16=2,Inputs!S1207,Inputs!S1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1191,IF(Inputs!$E$16=2,Inputs!T1207,Inputs!T1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1191,IF(Inputs!$E$16=2,Inputs!U1207,Inputs!U1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1191,IF(Inputs!$E$16=2,Inputs!V1207,Inputs!V1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1191,IF(Inputs!$E$16=2,Inputs!W1207,Inputs!W1223))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1191,IF(Inputs!$E$16=2,Inputs!Y1207,Inputs!Y1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1191,IF(Inputs!$E$16=2,Inputs!Z1207,Inputs!Z1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1191,IF(Inputs!$E$16=2,Inputs!AA1207,Inputs!AA1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1191,IF(Inputs!$E$16=2,Inputs!AB1207,Inputs!AB1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1191,IF(Inputs!$E$16=2,Inputs!AC1207,Inputs!AC1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1191,IF(Inputs!$E$16=2,Inputs!AD1207,Inputs!AD1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1191,IF(Inputs!$E$16=2,Inputs!AE1207,Inputs!AE1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1191,IF(Inputs!$E$16=2,Inputs!AF1207,Inputs!AF1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1191,IF(Inputs!$E$16=2,Inputs!AG1207,Inputs!AG1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1191,IF(Inputs!$E$16=2,Inputs!AH1207,Inputs!AH1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1191,IF(Inputs!$E$16=2,Inputs!AI1207,Inputs!AI1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1191,IF(Inputs!$E$16=2,Inputs!AJ1207,Inputs!AJ1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1191,IF(Inputs!$E$16=2,Inputs!AK1207,Inputs!AK1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1191,IF(Inputs!$E$16=2,Inputs!AL1207,Inputs!AL1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1191,IF(Inputs!$E$16=2,Inputs!AM1207,Inputs!AM1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1191,IF(Inputs!$E$16=2,Inputs!AN1207,Inputs!AN1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1191,IF(Inputs!$E$16=2,Inputs!AO1207,Inputs!AO1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1191,IF(Inputs!$E$16=2,Inputs!AP1207,Inputs!AP1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1191,IF(Inputs!$E$16=2,Inputs!AQ1207,Inputs!AQ1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1191,IF(Inputs!$E$16=2,Inputs!AR1207,Inputs!AR1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1191,IF(Inputs!$E$16=2,Inputs!AS1207,Inputs!AS1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1191,IF(Inputs!$E$16=2,Inputs!AT1207,Inputs!AT1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1191,IF(Inputs!$E$16=2,Inputs!AU1207,Inputs!AU1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1191,IF(Inputs!$E$16=2,Inputs!AV1207,Inputs!AV1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1191,IF(Inputs!$E$16=2,Inputs!AW1207,Inputs!AW1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1191,IF(Inputs!$E$16=2,Inputs!AX1207,Inputs!AX1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1191,IF(Inputs!$E$16=2,Inputs!AY1207,Inputs!AY1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1191,IF(Inputs!$E$16=2,Inputs!AZ1207,Inputs!AZ1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1191,IF(Inputs!$E$16=2,Inputs!BA1207,Inputs!BA1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1191,IF(Inputs!$E$16=2,Inputs!BB1207,Inputs!BB1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1191,IF(Inputs!$E$16=2,Inputs!BC1207,Inputs!BC1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1191,IF(Inputs!$E$16=2,Inputs!BD1207,Inputs!BD1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1191,IF(Inputs!$E$16=2,Inputs!BE1207,Inputs!BE1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1191,IF(Inputs!$E$16=2,Inputs!BF1207,Inputs!BF1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1191,IF(Inputs!$E$16=2,Inputs!BG1207,Inputs!BG1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1191,IF(Inputs!$E$16=2,Inputs!BH1207,Inputs!BH1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1191,IF(Inputs!$E$16=2,Inputs!BI1207,Inputs!BI1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1191,IF(Inputs!$E$16=2,Inputs!BJ1207,Inputs!BJ1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1191,IF(Inputs!$E$16=2,Inputs!BK1207,Inputs!BK1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1191,IF(Inputs!$E$16=2,Inputs!BL1207,Inputs!BL1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1191,IF(Inputs!$E$16=2,Inputs!BM1207,Inputs!BM1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1191,IF(Inputs!$E$16=2,Inputs!BN1207,Inputs!BN1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1191,IF(Inputs!$E$16=2,Inputs!BO1207,Inputs!BO1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1191,IF(Inputs!$E$16=2,Inputs!BP1207,Inputs!BP1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1191,IF(Inputs!$E$16=2,Inputs!BQ1207,Inputs!BQ1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1191,IF(Inputs!$E$16=2,Inputs!BR1207,Inputs!BR1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1191,IF(Inputs!$E$16=2,Inputs!BS1207,Inputs!BS1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1191,IF(Inputs!$E$16=2,Inputs!BT1207,Inputs!BT1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1191,IF(Inputs!$E$16=2,Inputs!BU1207,Inputs!BU1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1191,IF(Inputs!$E$16=2,Inputs!BV1207,Inputs!BV1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1191,IF(Inputs!$E$16=2,Inputs!BW1207,Inputs!BW1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1191,IF(Inputs!$E$16=2,Inputs!BX1207,Inputs!BX1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1191,IF(Inputs!$E$16=2,Inputs!BY1207,Inputs!BY1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1191,IF(Inputs!$E$16=2,Inputs!BZ1207,Inputs!BZ1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1191,IF(Inputs!$E$16=2,Inputs!CA1207,Inputs!CA1223))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1191,IF(Inputs!$E$16=2,Inputs!CB1207,Inputs!CB1223))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1191,IF(Inputs!$E$16=2,Inputs!CC1207,Inputs!CC1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1191,IF(Inputs!$E$16=2,Inputs!CD1207,Inputs!CD1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1191,IF(Inputs!$E$16=2,Inputs!CE1207,Inputs!CE1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1191,IF(Inputs!$E$16=2,Inputs!CF1207,Inputs!CF1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1191,IF(Inputs!$E$16=2,Inputs!CG1207,Inputs!CG1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1191,IF(Inputs!$E$16=2,Inputs!CH1207,Inputs!CH1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1191,IF(Inputs!$E$16=2,Inputs!CI1207,Inputs!CI1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1191,IF(Inputs!$E$16=2,Inputs!CJ1207,Inputs!CJ1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1191,IF(Inputs!$E$16=2,Inputs!CK1207,Inputs!CK1223))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1191,IF(Inputs!$E$16=2,Inputs!CL1207,Inputs!CL1223))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1191,IF(Inputs!$E$16=2,Inputs!CM1207,Inputs!CM1223))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1191,IF(Inputs!$E$16=2,Inputs!CN1207,Inputs!CN1223))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1191,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1191,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1191,\"\")","v":1}]
["NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1192,IF(Inputs!$E$16=2,Inputs!F1208,Inputs!F1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1192,IF(Inputs!$E$16=2,Inputs!G1208,Inputs!G1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1192,IF(Inputs!$E$16=2,Inputs!H1208,Inputs!H1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1192,IF(Inputs!$E$16=2,Inputs!I1208,Inputs!I1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1192,IF(Inputs!$E$16=2,Inputs!J1208,Inputs!J1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1192,IF(Inputs!$E$16=2,Inputs!K1208,Inputs!K1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1192,IF(Inputs!$E$16=2,Inputs!L1208,Inputs!L1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1192,IF(Inputs!$E$16=2,Inputs!M1208,Inputs!M1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1192,IF(Inputs!$E$16=2,Inputs!N1208,Inputs!N1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1192,IF(Inputs!$E$16=2,Inputs!O1208,Inputs!O1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1192,IF(Inputs!$E$16=2,Inputs!P1208,Inputs!P1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1192,IF(Inputs!$E$16=2,Inputs!Q1208,Inputs!Q1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1192,IF(Inputs!$E$16=2,Inputs!R1208,Inputs!R1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1192,IF(Inputs!$E$16=2,Inputs!S1208,Inputs!S1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1192,IF(Inputs!$E$16=2,Inputs!T1208,Inputs!T1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1192,IF(Inputs!$E$16=2,Inputs!U1208,Inputs!U1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1192,IF(Inputs!$E$16=2,Inputs!V1208,Inputs!V1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1192,IF(Inputs!$E$16=2,Inputs!W1208,Inputs!W1224))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1192,IF(Inputs!$E$16=2,Inputs!Y1208,Inputs!Y1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1192,IF(Inputs!$E$16=2,Inputs!Z1208,Inputs!Z1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1192,IF(Inputs!$E$16=2,Inputs!AA1208,Inputs!AA1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1192,IF(Inputs!$E$16=2,Inputs!AB1208,Inputs!AB1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1192,IF(Inputs!$E$16=2,Inputs!AC1208,Inputs!AC1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1192,IF(Inputs!$E$16=2,Inputs!AD1208,Inputs!AD1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1192,IF(Inputs!$E$16=2,Inputs!AE1208,Inputs!AE1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1192,IF(Inputs!$E$16=2,Inputs!AF1208,Inputs!AF1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1192,IF(Inputs!$E$16=2,Inputs!AG1208,Inputs!AG1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1192,IF(Inputs!$E$16=2,Inputs!AH1208,Inputs!AH1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1192,IF(Inputs!$E$16=2,Inputs!AI1208,Inputs!AI1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1192,IF(Inputs!$E$16=2,Inputs!AJ1208,Inputs!AJ1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1192,IF(Inputs!$E$16=2,Inputs!AK1208,Inputs!AK1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1192,IF(Inputs!$E$16=2,Inputs!AL1208,Inputs!AL1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1192,IF(Inputs!$E$16=2,Inputs!AM1208,Inputs!AM1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1192,IF(Inputs!$E$16=2,Inputs!AN1208,Inputs!AN1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1192,IF(Inputs!$E$16=2,Inputs!AO1208,Inputs!AO1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1192,IF(Inputs!$E$16=2,Inputs!AP1208,Inputs!AP1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1192,IF(Inputs!$E$16=2,Inputs!AQ1208,Inputs!AQ1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1192,IF(Inputs!$E$16=2,Inputs!AR1208,Inputs!AR1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1192,IF(Inputs!$E$16=2,Inputs!AS1208,Inputs!AS1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1192,IF(Inputs!$E$16=2,Inputs!AT1208,Inputs!AT1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1192,IF(Inputs!$E$16=2,Inputs!AU1208,Inputs!AU1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1192,IF(Inputs!$E$16=2,Inputs!AV1208,Inputs!AV1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1192,IF(Inputs!$E$16=2,Inputs!AW1208,Inputs!AW1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1192,IF(Inputs!$E$16=2,Inputs!AX1208,Inputs!AX1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1192,IF(Inputs!$E$16=2,Inputs!AY1208,Inputs!AY1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1192,IF(Inputs!$E$16=2,Inputs!AZ1208,Inputs!AZ1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1192,IF(Inputs!$E$16=2,Inputs!BA1208,Inputs!BA1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1192,IF(Inputs!$E$16=2,Inputs!BB1208,Inputs!BB1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1192,IF(Inputs!$E$16=2,Inputs!BC1208,Inputs!BC1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1192,IF(Inputs!$E$16=2,Inputs!BD1208,Inputs!BD1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1192,IF(Inputs!$E$16=2,Inputs!BE1208,Inputs!BE1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1192,IF(Inputs!$E$16=2,Inputs!BF1208,Inputs!BF1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1192,IF(Inputs!$E$16=2,Inputs!BG1208,Inputs!BG1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1192,IF(Inputs!$E$16=2,Inputs!BH1208,Inputs!BH1224))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1192,IF(Inputs!$E$16=2,Inputs!BI1208,Inputs!BI1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1192,IF(Inputs!$E$16=2,Inputs!BJ1208,Inputs!BJ1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1192,IF(Inputs!$E$16=2,Inputs!BK1208,Inputs!BK1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1192,IF(Inputs!$E$16=2,Inputs!BL1208,Inputs!BL1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1192,IF(Inputs!$E$16=2,Inputs!BM1208,Inputs!BM1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1192,IF(Inputs!$E$16=2,Inputs!BN1208,Inputs!BN1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1192,IF(Inputs!$E$16=2,Inputs!BO1208,Inputs!BO1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1192,IF(Inputs!$E$16=2,Inputs!BP1208,Inputs!BP1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1192,IF(Inputs!$E$16=2,Inputs!BQ1208,Inputs!BQ1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1192,IF(Inputs!$E$16=2,Inputs!BR1208,Inputs!BR1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1192,IF(Inputs!$E$16=2,Inputs!BS1208,Inputs!BS1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1192,IF(Inputs!$E$16=2,Inputs!BT1208,Inputs!BT1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1192,IF(Inputs!$E$16=2,Inputs!BU1208,Inputs!BU1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1192,IF(Inputs!$E$16=2,Inputs!BV1208,Inputs!BV1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1192,IF(Inputs!$E$16=2,Inputs!BW1208,Inputs!BW1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1192,IF(Inputs!$E$16=2,Inputs!BX1208,Inputs!BX1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1192,IF(Inputs!$E$16=2,Inputs!BY1208,Inputs!BY1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1192,IF(Inputs!$E$16=2,Inputs!BZ1208,Inputs!BZ1224))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1192,IF(Inputs!$E$16=2,Inputs!CA1208,Inputs!CA1224))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1192,IF(Inputs!$E$16=2,Inputs!CB1208,Inputs!CB1224))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1192,IF(Inputs!$E$16=2,Inputs!CC1208,Inputs!CC1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1192,IF(Inputs!$E$16=2,Inputs!CD1208,Inputs!CD1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1192,IF(Inputs!$E$16=2,Inputs!CE1208,Inputs!CE1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1192,IF(Inputs!$E$16=2,Inputs!CF1208,Inputs!CF1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1192,IF(Inputs!$E$16=2,Inputs!CG1208,Inputs!CG1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1192,IF(Inputs!$E$16=2,Inputs!CH1208,Inputs!CH1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1192,IF(Inputs!$E$16=2,Inputs!CI1208,Inputs!CI1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1192,IF(Inputs!$E$16=2,Inputs!CJ1208,Inputs!CJ1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1192,IF(Inputs!$E$16=2,Inputs!CK1208,Inputs!CK1224))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1192,IF(Inputs!$E$16=2,Inputs!CL1208,Inputs!CL1224))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1192,IF(Inputs!$E$16=2,Inputs!CM1208,Inputs!CM1224))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1192,IF(Inputs!$E$16=2,Inputs!CN1208,Inputs!CN1224))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1192,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1192,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1192,\"\")","v":1}]
["PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1193,IF(Inputs!$E$16=2,Inputs!F1209,Inputs!F1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1193,IF(Inputs!$E$16=2,Inputs!G1209,Inputs!G1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1193,IF(Inputs!$E$16=2,Inputs!H1209,Inputs!H1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1193,IF(Inputs!$E$16=2,Inputs!I1209,Inputs!I1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1193,IF(Inputs!$E$16=2,Inputs!J1209,Inputs!J1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1193,IF(Inputs!$E$16=2,Inputs!K1209,Inputs!K1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1193,IF(Inputs!$E$16=2,Inputs!L1209,Inputs!L1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1193,IF(Inputs!$E$16=2,Inputs!M1209,Inputs!M1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1193,IF(Inputs!$E$16=2,Inputs!N1209,Inputs!N1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1193,IF(Inputs!$E$16=2,Inputs!O1209,Inputs!O1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1193,IF(Inputs!$E$16=2,Inputs!P1209,Inputs!P1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1193,IF(Inputs!$E$16=2,Inputs!Q1209,Inputs!Q1225))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1193,IF(Inputs!$E$16=2,Inputs!R1209,Inputs!R1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1193,IF(Inputs!$E$16=2,Inputs!S1209,Inputs!S1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1193,IF(Inputs!$E$16=2,Inputs!T1209,Inputs!T1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1193,IF(Inputs!$E$16=2,Inputs!U1209,Inputs!U1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1193,IF(Inputs!$E$16=2,Inputs!V1209,Inputs!V1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1193,IF(Inputs!$E$16=2,Inputs!W1209,Inputs!W1225))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1193,IF(Inputs!$E$16=2,Inputs!Y1209,Inputs!Y1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1193,IF(Inputs!$E$16=2,Inputs!Z1209,Inputs!Z1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1193,IF(Inputs!$E$16=2,Inputs!AA1209,Inputs!AA1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1193,IF(Inputs!$E$16=2,Inputs!AB1209,Inputs!AB1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1193,IF(Inputs!$E$16=2,Inputs!AC1209,Inputs!AC1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1193,IF(Inputs!$E$16=2,Inputs!AD1209,Inputs!AD1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1193,IF(Inputs!$E$16=2,Inputs!AE1209,Inputs!AE1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1193,IF(Inputs!$E$16=2,Inputs!AF1209,Inputs!AF1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1193,IF(Inputs!$E$16=2,Inputs!AG1209,Inputs!AG1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1193,IF(Inputs!$E$16=2,Inputs!AH1209,Inputs!AH1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1193,IF(Inputs!$E$16=2,Inputs!AI1209,Inputs!AI1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1193,IF(Inputs!$E$16=2,Inputs!AJ1209,Inputs!AJ1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1193,IF(Inputs!$E$16=2,Inputs!AK1209,Inputs!AK1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1193,IF(Inputs!$E$16=2,Inputs!AL1209,Inputs!AL1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1193,IF(Inputs!$E$16=2,Inputs!AM1209,Inputs!AM1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1193,IF(Inputs!$E$16=2,Inputs!AN1209,Inputs!AN1225))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1193,IF(Inputs!$E$16=2,Inputs!AO1209,Inputs!AO1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1193,IF(Inputs!$E$16=2,Inputs!AP1209,Inputs!AP1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1193,IF(Inputs!$E$16=2,Inputs!AQ1209,Inputs!AQ1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1193,IF(Inputs!$E$16=2,Inputs!AR1209,Inputs!AR1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1193,IF(Inputs!$E$16=2,Inputs!AS1209,Inputs!AS1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1193,IF(Inputs!$E$16=2,Inputs!AT1209,Inputs!AT1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1193,IF(Inputs!$E$16=2,Inputs!AU1209,Inputs!AU1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1193,IF(Inputs!$E$16=2,Inputs!AV1209,Inputs!AV1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1193,IF(Inputs!$E$16=2,Inputs!AW1209,Inputs!AW1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1193,IF(Inputs!$E$16=2,Inputs!AX1209,Inputs!AX1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1193,IF(Inputs!$E$16=2,Inputs!AY1209,Inputs!AY1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1193,IF(Inputs!$E$16=2,Inputs!AZ1209,Inputs!AZ1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1193,IF(Inputs!$E$16=2,Inputs!BA1209,Inputs!BA1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1193,IF(Inputs!$E$16=2,Inputs!BB1209,Inputs!BB1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1193,IF(Inputs!$E$16=2,Inputs!BC1209,Inputs!BC1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1193,IF(Inputs!$E$16=2,Inputs!BD1209,Inputs!BD1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1193,IF(Inputs!$E$16=2,Inputs!BE1209,Inputs!BE1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1193,IF(Inputs!$E$16=2,Inputs!BF1209,Inputs!BF1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1193,IF(Inputs!$E$16=2,Inputs!BG1209,Inputs!BG1225))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1193,IF(Inputs!$E$16=2,Inputs!BH1209,Inputs!BH1225))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1193,IF(Inputs!$E$16=2,Inputs!BI1209,Inputs!BI1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1193,IF(Inputs!$E$16=2,Inputs!BJ1209,Inputs!BJ1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1193,IF(Inputs!$E$16=2,Inputs!BK1209,Inputs!BK1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1193,IF(Inputs!$E$16=2,Inputs!BL1209,Inputs!BL1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1193,IF(Inputs!$E$16=2,Inputs!BM1209,Inputs!BM1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1193,IF(Inputs!$E$16=2,Inputs!BN1209,Inputs!BN1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1193,IF(Inputs!$E$16=2,Inputs!BO1209,Inputs!BO1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1193,IF(Inputs!$E$16=2,Inputs!BP1209,Inputs!BP1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1193,IF(Inputs!$E$16=2,Inputs!BQ1209,Inputs!BQ1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1193,IF(Inputs!$E$16=2,Inputs!BR1209,Inputs!BR1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1193,IF(Inputs!$E$16=2,Inputs!BS1209,Inputs!BS1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1193,IF(Inputs!$E$16=2,Inputs!BT1209,Inputs!BT1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1193,IF(Inputs!$E$16=2,Inputs!BU1209,Inputs!BU1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1193,IF(Inputs!$E$16=2,Inputs!BV1209,Inputs!BV1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1193,IF(Inputs!$E$16=2,Inputs!BW1209,Inputs!BW1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1193,IF(Inputs!$E$16=2,Inputs!BX1209,Inputs!BX1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1193,IF(Inputs!$E$16=2,Inputs!BY1209,Inputs!BY1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1193,IF(Inputs!$E$16=2,Inputs!BZ1209,Inputs!BZ1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1193,IF(Inputs!$E$16=2,Inputs!CA1209,Inputs!CA1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1193,IF(Inputs!$E$16=2,Inputs!CB1209,Inputs!CB1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1193,IF(Inputs!$E$16=2,Inputs!CC1209,Inputs!CC1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1193,IF(Inputs!$E$16=2,Inputs!CD1209,Inputs!CD1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1193,IF(Inputs!$E$16=2,Inputs!CE1209,Inputs!CE1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1193,IF(Inputs!$E$16=2,Inputs!CF1209,Inputs!CF1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1193,IF(Inputs!$E$16=2,Inputs!CG1209,Inputs!CG1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1193,IF(Inputs!$E$16=2,Inputs!CH1209,Inputs!CH1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1193,IF(Inputs!$E$16=2,Inputs!CI1209,Inputs!CI1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1193,IF(Inputs!$E$16=2,Inputs!CJ1209,Inputs!CJ1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1193,IF(Inputs!$E$16=2,Inputs!CK1209,Inputs!CK1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1193,IF(Inputs!$E$16=2,Inputs!CL1209,Inputs!CL1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1193,IF(Inputs!$E$16=2,Inputs!CM1209,Inputs!CM1225))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1193,IF(Inputs!$E$16=2,Inputs!CN1209,Inputs!CN1225))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1193,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1193,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1193,\"\")","v":1}]
["PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1194,IF(Inputs!$E$16=2,Inputs!F1210,Inputs!F1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1194,IF(Inputs!$E$16=2,Inputs!G1210,Inputs!G1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1194,IF(Inputs!$E$16=2,Inputs!H1210,Inputs!H1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1194,IF(Inputs!$E$16=2,Inputs!I1210,Inputs!I1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1194,IF(Inputs!$E$16=2,Inputs!J1210,Inputs!J1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1194,IF(Inputs!$E$16=2,Inputs!K1210,Inputs!K1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1194,IF(Inputs!$E$16=2,Inputs!L1210,Inputs!L1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1194,IF(Inputs!$E$16=2,Inputs!M1210,Inputs!M1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1194,IF(Inputs!$E$16=2,Inputs!N1210,Inputs!N1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1194,IF(Inputs!$E$16=2,Inputs!O1210,Inputs!O1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1194,IF(Inputs!$E$16=2,Inputs!P1210,Inputs!P1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1194,IF(Inputs!$E$16=2,Inputs!Q1210,Inputs!Q1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1194,IF(Inputs!$E$16=2,Inputs!R1210,Inputs!R1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1194,IF(Inputs!$E$16=2,Inputs!S1210,Inputs!S1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1194,IF(Inputs!$E$16=2,Inputs!T1210,Inputs!T1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1194,IF(Inputs!$E$16=2,Inputs!U1210,Inputs!U1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1194,IF(Inputs!$E$16=2,Inputs!V1210,Inputs!V1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1194,IF(Inputs!$E$16=2,Inputs!W1210,Inputs!W1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1194,IF(Inputs!$E$16=2,Inputs!Y1210,Inputs!Y1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1194,IF(Inputs!$E$16=2,Inputs!Z1210,Inputs!Z1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1194,IF(Inputs!$E$16=2,Inputs!AA1210,Inputs!AA1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1194,IF(Inputs!$E$16=2,Inputs!AB1210,Inputs!AB1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1194,IF(Inputs!$E$16=2,Inputs!AC1210,Inputs!AC1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1194,IF(Inputs!$E$16=2,Inputs!AD1210,Inputs!AD1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1194,IF(Inputs!$E$16=2,Inputs!AE1210,Inputs!AE1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1194,IF(Inputs!$E$16=2,Inputs!AF1210,Inputs!AF1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1194,IF(Inputs!$E$16=2,Inputs!AG1210,Inputs!AG1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1194,IF(Inputs!$E$16=2,Inputs!AH1210,Inputs!AH1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1194,IF(Inputs!$E$16=2,Inputs!AI1210,Inputs!AI1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1194,IF(Inputs!$E$16=2,Inputs!AJ1210,Inputs!AJ1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1194,IF(Inputs!$E$16=2,Inputs!AK1210,Inputs!AK1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1194,IF(Inputs!$E$16=2,Inputs!AL1210,Inputs!AL1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1194,IF(Inputs!$E$16=2,Inputs!AM1210,Inputs!AM1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1194,IF(Inputs!$E$16=2,Inputs!AN1210,Inputs!AN1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AP1194,IF(Inputs!$E$16=2,Inputs!AP1210,Inputs!AP1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AR1194,IF(Inputs!$E$16=2,Inputs!AR1210,Inputs!AR1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AT1194,IF(Inputs!$E$16=2,Inputs!AT1210,Inputs!AT1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AV1194,IF(Inputs!$E$16=2,Inputs!AV1210,Inputs!AV1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AX1194,IF(Inputs!$E$16=2,Inputs!AX1210,Inputs!AX1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1194,IF(Inputs!$E$16=2,Inputs!AZ1210,Inputs!AZ1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BB1194,IF(Inputs!$E$16=2,Inputs!BB1210,Inputs!BB1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BD1194,IF(Inputs!$E$16=2,Inputs!BD1210,Inputs!BD1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BF1194,IF(Inputs!$E$16=2,Inputs!BF1210,Inputs!BF1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BH1194,IF(Inputs!$E$16=2,Inputs!BH1210,Inputs!BH1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1194,IF(Inputs!$E$16=2,Inputs!BI1210,Inputs!BI1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1194,IF(Inputs!$E$16=2,Inputs!BJ1210,Inputs!BJ1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1194,IF(Inputs!$E$16=2,Inputs!BK1210,Inputs!BK1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1194,IF(Inputs!$E$16=2,Inputs!BL1210,Inputs!BL1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1194,IF(Inputs!$E$16=2,Inputs!BM1210,Inputs!BM1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1194,IF(Inputs!$E$16=2,Inputs!BN1210,Inputs!BN1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BP1194,IF(Inputs!$E$16=2,Inputs!BP1210,Inputs!BP1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BR1194,IF(Inputs!$E$16=2,Inputs!BR1210,Inputs!BR1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BT1194,IF(Inputs!$E$16=2,Inputs!BT1210,Inputs!BT1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BV1194,IF(Inputs!$E$16=2,Inputs!BV1210,Inputs!BV1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BX1194,IF(Inputs!$E$16=2,Inputs!BX1210,Inputs!BX1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1194,IF(Inputs!$E$16=2,Inputs!BZ1210,Inputs!BZ1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1194,IF(Inputs!$E$16=2,Inputs!CA1210,Inputs!CA1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1194,IF(Inputs!$E$16=2,Inputs!CB1210,Inputs!CB1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1194,IF(Inputs!$E$16=2,Inputs!CC1210,Inputs!CC1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1194,IF(Inputs!$E$16=2,Inputs!CD1210,Inputs!CD1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1194,IF(Inputs!$E$16=2,Inputs!CE1210,Inputs!CE1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1194,IF(Inputs!$E$16=2,Inputs!CF1210,Inputs!CF1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1194,IF(Inputs!$E$16=2,Inputs!CG1210,Inputs!CG1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1194,IF(Inputs!$E$16=2,Inputs!CH1210,Inputs!CH1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1194,IF(Inputs!$E$16=2,Inputs!CI1210,Inputs!CI1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1194,IF(Inputs!$E$16=2,Inputs!CJ1210,Inputs!CJ1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1194,IF(Inputs!$E$16=2,Inputs!CK1210,Inputs!CK1226))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CM1194,IF(Inputs!$E$16=2,Inputs!CM1210,Inputs!CM1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1194,IF(Inputs!$E$16=2,Inputs!CN1210,Inputs!CN1226))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1194,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1194,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1194,\"\")","v":1}]
["PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1195,IF(Inputs!$E$16=2,Inputs!F1211,Inputs!F1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1195,IF(Inputs!$E$16=2,Inputs!G1211,Inputs!G1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1195,IF(Inputs!$E$16=2,Inputs!H1211,Inputs!H1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1195,IF(Inputs!$E$16=2,Inputs!I1211,Inputs!I1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1195,IF(Inputs!$E$16=2,Inputs!J1211,Inputs!J1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1195,IF(Inputs!$E$16=2,Inputs!K1211,Inputs!K1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1195,IF(Inputs!$E$16=2,Inputs!L1211,Inputs!L1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1195,IF(Inputs!$E$16=2,Inputs!M1211,Inputs!M1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1195,IF(Inputs!$E$16=2,Inputs!N1211,Inputs!N1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1195,IF(Inputs!$E$16=2,Inputs!O1211,Inputs!O1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1195,IF(Inputs!$E$16=2,Inputs!P1211,Inputs!P1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1195,IF(Inputs!$E$16=2,Inputs!Q1211,Inputs!Q1227))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1195,IF(Inputs!$E$16=2,Inputs!R1211,Inputs!R1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1195,IF(Inputs!$E$16=2,Inputs!S1211,Inputs!S1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1195,IF(Inputs!$E$16=2,Inputs!T1211,Inputs!T1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1195,IF(Inputs!$E$16=2,Inputs!U1211,Inputs!U1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1195,IF(Inputs!$E$16=2,Inputs!V1211,Inputs!V1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1195,IF(Inputs!$E$16=2,Inputs!W1211,Inputs!W1227))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1195,IF(Inputs!$E$16=2,Inputs!Y1211,Inputs!Y1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1195,IF(Inputs!$E$16=2,Inputs!Z1211,Inputs!Z1227))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1195,IF(Inputs!$E$16=2,Inputs!AA1211,Inputs!AA1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1195,IF(Inputs!$E$16=2,Inputs!AB1211,Inputs!AB1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1195,IF(Inputs!$E$16=2,Inputs!AC1211,Inputs!AC1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1195,IF(Inputs!$E$16=2,Inputs!AD1211,Inputs!AD1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1195,IF(Inputs!$E$16=2,Inputs!AE1211,Inputs!AE1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1195,IF(Inputs!$E$16=2,Inputs!AF1211,Inputs!AF1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1195,IF(Inputs!$E$16=2,Inputs!AG1211,Inputs!AG1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1195,IF(Inputs!$E$16=2,Inputs!AH1211,Inputs!AH1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1195,IF(Inputs!$E$16=2,Inputs!AI1211,Inputs!AI1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1195,IF(Inputs!$E$16=2,Inputs!AJ1211,Inputs!AJ1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1195,IF(Inputs!$E$16=2,Inputs!AK1211,Inputs!AK1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1195,IF(Inputs!$E$16=2,Inputs!AL1211,Inputs!AL1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1195,IF(Inputs!$E$16=2,Inputs!AM1211,Inputs!AM1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1195,IF(Inputs!$E$16=2,Inputs!AN1211,Inputs!AN1227))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1195,IF(Inputs!$E$16=2,Inputs!AO1211,Inputs!AO1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1195,IF(Inputs!$E$16=2,Inputs!AP1211,Inputs!AP1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1195,IF(Inputs!$E$16=2,Inputs!AQ1211,Inputs!AQ1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1195,IF(Inputs!$E$16=2,Inputs!AR1211,Inputs!AR1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1195,IF(Inputs!$E$16=2,Inputs!AS1211,Inputs!AS1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1195,IF(Inputs!$E$16=2,Inputs!AT1211,Inputs!AT1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1195,IF(Inputs!$E$16=2,Inputs!AU1211,Inputs!AU1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1195,IF(Inputs!$E$16=2,Inputs!AV1211,Inputs!AV1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1195,IF(Inputs!$E$16=2,Inputs!AW1211,Inputs!AW1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1195,IF(Inputs!$E$16=2,Inputs!AX1211,Inputs!AX1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1195,IF(Inputs!$E$16=2,Inputs!AY1211,Inputs!AY1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1195,IF(Inputs!$E$16=2,Inputs!AZ1211,Inputs!AZ1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1195,IF(Inputs!$E$16=2,Inputs!BA1211,Inputs!BA1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1195,IF(Inputs!$E$16=2,Inputs!BB1211,Inputs!BB1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1195,IF(Inputs!$E$16=2,Inputs!BC1211,Inputs!BC1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1195,IF(Inputs!$E$16=2,Inputs!BD1211,Inputs!BD1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1195,IF(Inputs!$E$16=2,Inputs!BE1211,Inputs!BE1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1195,IF(Inputs!$E$16=2,Inputs!BF1211,Inputs!BF1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1195,IF(Inputs!$E$16=2,Inputs!BG1211,Inputs!BG1227))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1195,IF(Inputs!$E$16=2,Inputs!BH1211,Inputs!BH1227))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1195,IF(Inputs!$E$16=2,Inputs!BI1211,Inputs!BI1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1195,IF(Inputs!$E$16=2,Inputs!BJ1211,Inputs!BJ1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1195,IF(Inputs!$E$16=2,Inputs!BK1211,Inputs!BK1227))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1195,IF(Inputs!$E$16=2,Inputs!BL1211,Inputs!BL1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1195,IF(Inputs!$E$16=2,Inputs!BM1211,Inputs!BM1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1195,IF(Inputs!$E$16=2,Inputs!BN1211,Inputs!BN1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1195,IF(Inputs!$E$16=2,Inputs!BO1211,Inputs!BO1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1195,IF(Inputs!$E$16=2,Inputs!BP1211,Inputs!BP1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1195,IF(Inputs!$E$16=2,Inputs!BQ1211,Inputs!BQ1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1195,IF(Inputs!$E$16=2,Inputs!BR1211,Inputs!BR1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1195,IF(Inputs!$E$16=2,Inputs!BS1211,Inputs!BS1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1195,IF(Inputs!$E$16=2,Inputs!BT1211,Inputs!BT1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1195,IF(Inputs!$E$16=2,Inputs!BU1211,Inputs!BU1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1195,IF(Inputs!$E$16=2,Inputs!BV1211,Inputs!BV1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1195,IF(Inputs!$E$16=2,Inputs!BW1211,Inputs!BW1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1195,IF(Inputs!$E$16=2,Inputs!BX1211,Inputs!BX1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1195,IF(Inputs!$E$16=2,Inputs!BY1211,Inputs!BY1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1195,IF(Inputs!$E$16=2,Inputs!BZ1211,Inputs!BZ1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1195,IF(Inputs!$E$16=2,Inputs!CA1211,Inputs!CA1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1195,IF(Inputs!$E$16=2,Inputs!CB1211,Inputs!CB1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1195,IF(Inputs!$E$16=2,Inputs!CC1211,Inputs!CC1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1195,IF(Inputs!$E$16=2,Inputs!CD1211,Inputs!CD1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1195,IF(Inputs!$E$16=2,Inputs!CE1211,Inputs!CE1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1195,IF(Inputs!$E$16=2,Inputs!CF1211,Inputs!CF1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1195,IF(Inputs!$E$16=2,Inputs!CG1211,Inputs!CG1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1195,IF(Inputs!$E$16=2,Inputs!CH1211,Inputs!CH1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1195,IF(Inputs!$E$16=2,Inputs!CI1211,Inputs!CI1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1195,IF(Inputs!$E$16=2,Inputs!CJ1211,Inputs!CJ1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1195,IF(Inputs!$E$16=2,Inputs!CK1211,Inputs!CK1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1195,IF(Inputs!$E$16=2,Inputs!CL1211,Inputs!CL1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1195,IF(Inputs!$E$16=2,Inputs!CM1211,Inputs!CM1227))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1195,IF(Inputs!$E$16=2,Inputs!CN1211,Inputs!CN1227))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1195,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1195,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1195,\"\")","v":1}]
["PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1196,IF(Inputs!$E$16=2,Inputs!F1212,Inputs!F1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1196,IF(Inputs!$E$16=2,Inputs!G1212,Inputs!G1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1196,IF(Inputs!$E$16=2,Inputs!H1212,Inputs!H1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1196,IF(Inputs!$E$16=2,Inputs!I1212,Inputs!I1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1196,IF(Inputs!$E$16=2,Inputs!J1212,Inputs!J1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1196,IF(Inputs!$E$16=2,Inputs!K1212,Inputs!K1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1196,IF(Inputs!$E$16=2,Inputs!L1212,Inputs!L1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1196,IF(Inputs!$E$16=2,Inputs!M1212,Inputs!M1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1196,IF(Inputs!$E$16=2,Inputs!N1212,Inputs!N1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1196,IF(Inputs!$E$16=2,Inputs!O1212,Inputs!O1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1196,IF(Inputs!$E$16=2,Inputs!P1212,Inputs!P1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1196,IF(Inputs!$E$16=2,Inputs!Q1212,Inputs!Q1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1196,IF(Inputs!$E$16=2,Inputs!R1212,Inputs!R1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1196,IF(Inputs!$E$16=2,Inputs!S1212,Inputs!S1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1196,IF(Inputs!$E$16=2,Inputs!T1212,Inputs!T1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1196,IF(Inputs!$E$16=2,Inputs!U1212,Inputs!U1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1196,IF(Inputs!$E$16=2,Inputs!V1212,Inputs!V1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1196,IF(Inputs!$E$16=2,Inputs!W1212,Inputs!W1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1196,IF(Inputs!$E$16=2,Inputs!Y1212,Inputs!Y1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1196,IF(Inputs!$E$16=2,Inputs!Z1212,Inputs!Z1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1196,IF(Inputs!$E$16=2,Inputs!AA1212,Inputs!AA1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1196,IF(Inputs!$E$16=2,Inputs!AB1212,Inputs!AB1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1196,IF(Inputs!$E$16=2,Inputs!AC1212,Inputs!AC1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1196,IF(Inputs!$E$16=2,Inputs!AD1212,Inputs!AD1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1196,IF(Inputs!$E$16=2,Inputs!AE1212,Inputs!AE1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1196,IF(Inputs!$E$16=2,Inputs!AF1212,Inputs!AF1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1196,IF(Inputs!$E$16=2,Inputs!AG1212,Inputs!AG1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1196,IF(Inputs!$E$16=2,Inputs!AH1212,Inputs!AH1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1196,IF(Inputs!$E$16=2,Inputs!AI1212,Inputs!AI1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1196,IF(Inputs!$E$16=2,Inputs!AJ1212,Inputs!AJ1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1196,IF(Inputs!$E$16=2,Inputs!AK1212,Inputs!AK1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1196,IF(Inputs!$E$16=2,Inputs!AL1212,Inputs!AL1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1196,IF(Inputs!$E$16=2,Inputs!AM1212,Inputs!AM1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1196,IF(Inputs!$E$16=2,Inputs!AN1212,Inputs!AN1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AP1196,IF(Inputs!$E$16=2,Inputs!AP1212,Inputs!AP1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AR1196,IF(Inputs!$E$16=2,Inputs!AR1212,Inputs!AR1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AT1196,IF(Inputs!$E$16=2,Inputs!AT1212,Inputs!AT1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AV1196,IF(Inputs!$E$16=2,Inputs!AV1212,Inputs!AV1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AX1196,IF(Inputs!$E$16=2,Inputs!AX1212,Inputs!AX1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1196,IF(Inputs!$E$16=2,Inputs!AZ1212,Inputs!AZ1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BB1196,IF(Inputs!$E$16=2,Inputs!BB1212,Inputs!BB1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BD1196,IF(Inputs!$E$16=2,Inputs!BD1212,Inputs!BD1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BF1196,IF(Inputs!$E$16=2,Inputs!BF1212,Inputs!BF1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BH1196,IF(Inputs!$E$16=2,Inputs!BH1212,Inputs!BH1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1196,IF(Inputs!$E$16=2,Inputs!BI1212,Inputs!BI1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1196,IF(Inputs!$E$16=2,Inputs!BJ1212,Inputs!BJ1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1196,IF(Inputs!$E$16=2,Inputs!BK1212,Inputs!BK1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1196,IF(Inputs!$E$16=2,Inputs!BL1212,Inputs!BL1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1196,IF(Inputs!$E$16=2,Inputs!BM1212,Inputs!BM1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1196,IF(Inputs!$E$16=2,Inputs!BN1212,Inputs!BN1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BP1196,IF(Inputs!$E$16=2,Inputs!BP1212,Inputs!BP1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BR1196,IF(Inputs!$E$16=2,Inputs!BR1212,Inputs!BR1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BT1196,IF(Inputs!$E$16=2,Inputs!BT1212,Inputs!BT1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BV1196,IF(Inputs!$E$16=2,Inputs!BV1212,Inputs!BV1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BX1196,IF(Inputs!$E$16=2,Inputs!BX1212,Inputs!BX1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1196,IF(Inputs!$E$16=2,Inputs!BZ1212,Inputs!BZ1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1196,IF(Inputs!$E$16=2,Inputs!CA1212,Inputs!CA1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1196,IF(Inputs!$E$16=2,Inputs!CB1212,Inputs!CB1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1196,IF(Inputs!$E$16=2,Inputs!CC1212,Inputs!CC1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1196,IF(Inputs!$E$16=2,Inputs!CD1212,Inputs!CD1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1196,IF(Inputs!$E$16=2,Inputs!CE1212,Inputs!CE1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1196,IF(Inputs!$E$16=2,Inputs!CF1212,Inputs!CF1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1196,IF(Inputs!$E$16=2,Inputs!CG1212,Inputs!CG1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1196,IF(Inputs!$E$16=2,Inputs!CH1212,Inputs!CH1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1196,IF(Inputs!$E$16=2,Inputs!CI1212,Inputs!CI1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1196,IF(Inputs!$E$16=2,Inputs!CJ1212,Inputs!CJ1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1196,IF(Inputs!$E$16=2,Inputs!CK1212,Inputs!CK1228))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CM1196,IF(Inputs!$E$16=2,Inputs!CM1212,Inputs!CM1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1196,IF(Inputs!$E$16=2,Inputs!CN1212,Inputs!CN1228))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1196,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1196,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1196,\"\")","v":1}]
["BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1197,IF(Inputs!$E$16=2,Inputs!F1213,Inputs!F1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1197,IF(Inputs!$E$16=2,Inputs!G1213,Inputs!G1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1197,IF(Inputs!$E$16=2,Inputs!H1213,Inputs!H1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1197,IF(Inputs!$E$16=2,Inputs!I1213,Inputs!I1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1197,IF(Inputs!$E$16=2,Inputs!J1213,Inputs!J1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1197,IF(Inputs!$E$16=2,Inputs!K1213,Inputs!K1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1197,IF(Inputs!$E$16=2,Inputs!L1213,Inputs!L1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1197,IF(Inputs!$E$16=2,Inputs!M1213,Inputs!M1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1197,IF(Inputs!$E$16=2,Inputs!N1213,Inputs!N1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1197,IF(Inputs!$E$16=2,Inputs!O1213,Inputs!O1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1197,IF(Inputs!$E$16=2,Inputs!P1213,Inputs!P1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1197,IF(Inputs!$E$16=2,Inputs!Q1213,Inputs!Q1229))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1197,IF(Inputs!$E$16=2,Inputs!R1213,Inputs!R1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1197,IF(Inputs!$E$16=2,Inputs!S1213,Inputs!S1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1197,IF(Inputs!$E$16=2,Inputs!T1213,Inputs!T1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1197,IF(Inputs!$E$16=2,Inputs!U1213,Inputs!U1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1197,IF(Inputs!$E$16=2,Inputs!V1213,Inputs!V1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1197,IF(Inputs!$E$16=2,Inputs!W1213,Inputs!W1229))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1197,IF(Inputs!$E$16=2,Inputs!Y1213,Inputs!Y1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1197,IF(Inputs!$E$16=2,Inputs!Z1213,Inputs!Z1229))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1197,IF(Inputs!$E$16=2,Inputs!AA1213,Inputs!AA1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1197,IF(Inputs!$E$16=2,Inputs!AB1213,Inputs!AB1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1197,IF(Inputs!$E$16=2,Inputs!AC1213,Inputs!AC1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1197,IF(Inputs!$E$16=2,Inputs!AD1213,Inputs!AD1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1197,IF(Inputs!$E$16=2,Inputs!AE1213,Inputs!AE1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1197,IF(Inputs!$E$16=2,Inputs!AF1213,Inputs!AF1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1197,IF(Inputs!$E$16=2,Inputs!AG1213,Inputs!AG1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1197,IF(Inputs!$E$16=2,Inputs!AH1213,Inputs!AH1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1197,IF(Inputs!$E$16=2,Inputs!AI1213,Inputs!AI1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1197,IF(Inputs!$E$16=2,Inputs!AJ1213,Inputs!AJ1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1197,IF(Inputs!$E$16=2,Inputs!AK1213,Inputs!AK1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1197,IF(Inputs!$E$16=2,Inputs!AL1213,Inputs!AL1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1197,IF(Inputs!$E$16=2,Inputs!AM1213,Inputs!AM1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1197,IF(Inputs!$E$16=2,Inputs!AN1213,Inputs!AN1229))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1197,IF(Inputs!$E$16=2,Inputs!AO1213,Inputs!AO1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1197,IF(Inputs!$E$16=2,Inputs!AP1213,Inputs!AP1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1197,IF(Inputs!$E$16=2,Inputs!AQ1213,Inputs!AQ1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1197,IF(Inputs!$E$16=2,Inputs!AR1213,Inputs!AR1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1197,IF(Inputs!$E$16=2,Inputs!AS1213,Inputs!AS1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1197,IF(Inputs!$E$16=2,Inputs!AT1213,Inputs!AT1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1197,IF(Inputs!$E$16=2,Inputs!AU1213,Inputs!AU1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1197,IF(Inputs!$E$16=2,Inputs!AV1213,Inputs!AV1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1197,IF(Inputs!$E$16=2,Inputs!AW1213,Inputs!AW1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1197,IF(Inputs!$E$16=2,Inputs!AX1213,Inputs!AX1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1197,IF(Inputs!$E$16=2,Inputs!AY1213,Inputs!AY1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1197,IF(Inputs!$E$16=2,Inputs!AZ1213,Inputs!AZ1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1197,IF(Inputs!$E$16=2,Inputs!BA1213,Inputs!BA1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1197,IF(Inputs!$E$16=2,Inputs!BB1213,Inputs!BB1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1197,IF(Inputs!$E$16=2,Inputs!BC1213,Inputs!BC1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1197,IF(Inputs!$E$16=2,Inputs!BD1213,Inputs!BD1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1197,IF(Inputs!$E$16=2,Inputs!BE1213,Inputs!BE1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1197,IF(Inputs!$E$16=2,Inputs!BF1213,Inputs!BF1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1197,IF(Inputs!$E$16=2,Inputs!BG1213,Inputs!BG1229))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1197,IF(Inputs!$E$16=2,Inputs!BH1213,Inputs!BH1229))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1197,IF(Inputs!$E$16=2,Inputs!BI1213,Inputs!BI1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1197,IF(Inputs!$E$16=2,Inputs!BJ1213,Inputs!BJ1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1197,IF(Inputs!$E$16=2,Inputs!BK1213,Inputs!BK1229))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1197,IF(Inputs!$E$16=2,Inputs!BL1213,Inputs!BL1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1197,IF(Inputs!$E$16=2,Inputs!BM1213,Inputs!BM1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1197,IF(Inputs!$E$16=2,Inputs!BN1213,Inputs!BN1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1197,IF(Inputs!$E$16=2,Inputs!BO1213,Inputs!BO1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1197,IF(Inputs!$E$16=2,Inputs!BP1213,Inputs!BP1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1197,IF(Inputs!$E$16=2,Inputs!BQ1213,Inputs!BQ1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1197,IF(Inputs!$E$16=2,Inputs!BR1213,Inputs!BR1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1197,IF(Inputs!$E$16=2,Inputs!BS1213,Inputs!BS1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1197,IF(Inputs!$E$16=2,Inputs!BT1213,Inputs!BT1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1197,IF(Inputs!$E$16=2,Inputs!BU1213,Inputs!BU1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1197,IF(Inputs!$E$16=2,Inputs!BV1213,Inputs!BV1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1197,IF(Inputs!$E$16=2,Inputs!BW1213,Inputs!BW1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1197,IF(Inputs!$E$16=2,Inputs!BX1213,Inputs!BX1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1197,IF(Inputs!$E$16=2,Inputs!BY1213,Inputs!BY1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1197,IF(Inputs!$E$16=2,Inputs!BZ1213,Inputs!BZ1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1197,IF(Inputs!$E$16=2,Inputs!CA1213,Inputs!CA1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1197,IF(Inputs!$E$16=2,Inputs!CB1213,Inputs!CB1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1197,IF(Inputs!$E$16=2,Inputs!CC1213,Inputs!CC1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1197,IF(Inputs!$E$16=2,Inputs!CD1213,Inputs!CD1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1197,IF(Inputs!$E$16=2,Inputs!CE1213,Inputs!CE1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1197,IF(Inputs!$E$16=2,Inputs!CF1213,Inputs!CF1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1197,IF(Inputs!$E$16=2,Inputs!CG1213,Inputs!CG1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1197,IF(Inputs!$E$16=2,Inputs!CH1213,Inputs!CH1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1197,IF(Inputs!$E$16=2,Inputs!CI1213,Inputs!CI1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1197,IF(Inputs!$E$16=2,Inputs!CJ1213,Inputs!CJ1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1197,IF(Inputs!$E$16=2,Inputs!CK1213,Inputs!CK1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1197,IF(Inputs!$E$16=2,Inputs!CL1213,Inputs!CL1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1197,IF(Inputs!$E$16=2,Inputs!CM1213,Inputs!CM1229))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1197,IF(Inputs!$E$16=2,Inputs!CN1213,Inputs!CN1229))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1197,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1197,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1197,\"\")","v":1}]
["OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1198,IF(Inputs!$E$16=2,Inputs!F1214,Inputs!F1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1198,IF(Inputs!$E$16=2,Inputs!G1214,Inputs!G1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1198,IF(Inputs!$E$16=2,Inputs!H1214,Inputs!H1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1198,IF(Inputs!$E$16=2,Inputs!I1214,Inputs!I1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1198,IF(Inputs!$E$16=2,Inputs!J1214,Inputs!J1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1198,IF(Inputs!$E$16=2,Inputs!K1214,Inputs!K1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1198,IF(Inputs!$E$16=2,Inputs!L1214,Inputs!L1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1198,IF(Inputs!$E$16=2,Inputs!M1214,Inputs!M1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1198,IF(Inputs!$E$16=2,Inputs!N1214,Inputs!N1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1198,IF(Inputs!$E$16=2,Inputs!O1214,Inputs!O1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1198,IF(Inputs!$E$16=2,Inputs!P1214,Inputs!P1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1198,IF(Inputs!$E$16=2,Inputs!Q1214,Inputs!Q1230))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1198,IF(Inputs!$E$16=2,Inputs!R1214,Inputs!R1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1198,IF(Inputs!$E$16=2,Inputs!S1214,Inputs!S1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1198,IF(Inputs!$E$16=2,Inputs!T1214,Inputs!T1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1198,IF(Inputs!$E$16=2,Inputs!U1214,Inputs!U1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1198,IF(Inputs!$E$16=2,Inputs!V1214,Inputs!V1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1198,IF(Inputs!$E$16=2,Inputs!W1214,Inputs!W1230))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1198,IF(Inputs!$E$16=2,Inputs!Y1214,Inputs!Y1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1198,IF(Inputs!$E$16=2,Inputs!Z1214,Inputs!Z1230))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1198,IF(Inputs!$E$16=2,Inputs!AA1214,Inputs!AA1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1198,IF(Inputs!$E$16=2,Inputs!AB1214,Inputs!AB1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1198,IF(Inputs!$E$16=2,Inputs!AC1214,Inputs!AC1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1198,IF(Inputs!$E$16=2,Inputs!AD1214,Inputs!AD1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1198,IF(Inputs!$E$16=2,Inputs!AE1214,Inputs!AE1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1198,IF(Inputs!$E$16=2,Inputs!AF1214,Inputs!AF1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1198,IF(Inputs!$E$16=2,Inputs!AG1214,Inputs!AG1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1198,IF(Inputs!$E$16=2,Inputs!AH1214,Inputs!AH1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1198,IF(Inputs!$E$16=2,Inputs!AI1214,Inputs!AI1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1198,IF(Inputs!$E$16=2,Inputs!AJ1214,Inputs!AJ1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1198,IF(Inputs!$E$16=2,Inputs!AK1214,Inputs!AK1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1198,IF(Inputs!$E$16=2,Inputs!AL1214,Inputs!AL1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1198,IF(Inputs!$E$16=2,Inputs!AM1214,Inputs!AM1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1198,IF(Inputs!$E$16=2,Inputs!AN1214,Inputs!AN1230))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1198,IF(Inputs!$E$16=2,Inputs!AO1214,Inputs!AO1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1198,IF(Inputs!$E$16=2,Inputs!AP1214,Inputs!AP1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1198,IF(Inputs!$E$16=2,Inputs!AQ1214,Inputs!AQ1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1198,IF(Inputs!$E$16=2,Inputs!AR1214,Inputs!AR1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1198,IF(Inputs!$E$16=2,Inputs!AS1214,Inputs!AS1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1198,IF(Inputs!$E$16=2,Inputs!AT1214,Inputs!AT1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1198,IF(Inputs!$E$16=2,Inputs!AU1214,Inputs!AU1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1198,IF(Inputs!$E$16=2,Inputs!AV1214,Inputs!AV1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1198,IF(Inputs!$E$16=2,Inputs!AW1214,Inputs!AW1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1198,IF(Inputs!$E$16=2,Inputs!AX1214,Inputs!AX1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1198,IF(Inputs!$E$16=2,Inputs!AY1214,Inputs!AY1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1198,IF(Inputs!$E$16=2,Inputs!AZ1214,Inputs!AZ1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1198,IF(Inputs!$E$16=2,Inputs!BA1214,Inputs!BA1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1198,IF(Inputs!$E$16=2,Inputs!BB1214,Inputs!BB1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1198,IF(Inputs!$E$16=2,Inputs!BC1214,Inputs!BC1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1198,IF(Inputs!$E$16=2,Inputs!BD1214,Inputs!BD1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1198,IF(Inputs!$E$16=2,Inputs!BE1214,Inputs!BE1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1198,IF(Inputs!$E$16=2,Inputs!BF1214,Inputs!BF1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1198,IF(Inputs!$E$16=2,Inputs!BG1214,Inputs!BG1230))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1198,IF(Inputs!$E$16=2,Inputs!BH1214,Inputs!BH1230))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1198,IF(Inputs!$E$16=2,Inputs!BI1214,Inputs!BI1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1198,IF(Inputs!$E$16=2,Inputs!BJ1214,Inputs!BJ1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1198,IF(Inputs!$E$16=2,Inputs!BK1214,Inputs!BK1230))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1198,IF(Inputs!$E$16=2,Inputs!BL1214,Inputs!BL1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1198,IF(Inputs!$E$16=2,Inputs!BM1214,Inputs!BM1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1198,IF(Inputs!$E$16=2,Inputs!BN1214,Inputs!BN1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1198,IF(Inputs!$E$16=2,Inputs!BO1214,Inputs!BO1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1198,IF(Inputs!$E$16=2,Inputs!BP1214,Inputs!BP1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1198,IF(Inputs!$E$16=2,Inputs!BQ1214,Inputs!BQ1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1198,IF(Inputs!$E$16=2,Inputs!BR1214,Inputs!BR1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1198,IF(Inputs!$E$16=2,Inputs!BS1214,Inputs!BS1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1198,IF(Inputs!$E$16=2,Inputs!BT1214,Inputs!BT1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1198,IF(Inputs!$E$16=2,Inputs!BU1214,Inputs!BU1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1198,IF(Inputs!$E$16=2,Inputs!BV1214,Inputs!BV1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1198,IF(Inputs!$E$16=2,Inputs!BW1214,Inputs!BW1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1198,IF(Inputs!$E$16=2,Inputs!BX1214,Inputs!BX1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1198,IF(Inputs!$E$16=2,Inputs!BY1214,Inputs!BY1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1198,IF(Inputs!$E$16=2,Inputs!BZ1214,Inputs!BZ1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1198,IF(Inputs!$E$16=2,Inputs!CA1214,Inputs!CA1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1198,IF(Inputs!$E$16=2,Inputs!CB1214,Inputs!CB1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1198,IF(Inputs!$E$16=2,Inputs!CC1214,Inputs!CC1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1198,IF(Inputs!$E$16=2,Inputs!CD1214,Inputs!CD1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1198,IF(Inputs!$E$16=2,Inputs!CE1214,Inputs!CE1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1198,IF(Inputs!$E$16=2,Inputs!CF1214,Inputs!CF1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1198,IF(Inputs!$E$16=2,Inputs!CG1214,Inputs!CG1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1198,IF(Inputs!$E$16=2,Inputs!CH1214,Inputs!CH1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1198,IF(Inputs!$E$16=2,Inputs!CI1214,Inputs!CI1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1198,IF(Inputs!$E$16=2,Inputs!CJ1214,Inputs!CJ1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1198,IF(Inputs!$E$16=2,Inputs!CK1214,Inputs!CK1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1198,IF(Inputs!$E$16=2,Inputs!CL1214,Inputs!CL1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1198,IF(Inputs!$E$16=2,Inputs!CM1214,Inputs!CM1230))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1198,IF(Inputs!$E$16=2,Inputs!CN1214,Inputs!CN1230))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1198,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1198,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1198,\"\")","v":1}]
["CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1199,IF(Inputs!$E$16=2,Inputs!F1215,Inputs!F1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1199,IF(Inputs!$E$16=2,Inputs!G1215,Inputs!G1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1199,IF(Inputs!$E$16=2,Inputs!H1215,Inputs!H1231))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!I1199,IF(Inputs!$E$16=2,Inputs!I1215,Inputs!I1231))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!J1199,IF(Inputs!$E$16=2,Inputs!J1215,Inputs!J1231))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!K1199,IF(Inputs!$E$16=2,Inputs!K1215,Inputs!K1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1199,IF(Inputs!$E$16=2,Inputs!L1215,Inputs!L1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1199,IF(Inputs!$E$16=2,Inputs!M1215,Inputs!M1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1199,IF(Inputs!$E$16=2,Inputs!N1215,Inputs!N1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1199,IF(Inputs!$E$16=2,Inputs!O1215,Inputs!O1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1199,IF(Inputs!$E$16=2,Inputs!P1215,Inputs!P1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1199,IF(Inputs!$E$16=2,Inputs!Q1215,Inputs!Q1231))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1199,IF(Inputs!$E$16=2,Inputs!R1215,Inputs!R1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1199,IF(Inputs!$E$16=2,Inputs!S1215,Inputs!S1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1199,IF(Inputs!$E$16=2,Inputs!T1215,Inputs!T1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1199,IF(Inputs!$E$16=2,Inputs!U1215,Inputs!U1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1199,IF(Inputs!$E$16=2,Inputs!V1215,Inputs!V1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1199,IF(Inputs!$E$16=2,Inputs!W1215,Inputs!W1231))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1199,IF(Inputs!$E$16=2,Inputs!Y1215,Inputs!Y1231))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1199,IF(Inputs!$E$16=2,Inputs!Z1215,Inputs!Z1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1199,IF(Inputs!$E$16=2,Inputs!AA1215,Inputs!AA1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1199,IF(Inputs!$E$16=2,Inputs!AB1215,Inputs!AB1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1199,IF(Inputs!$E$16=2,Inputs!AC1215,Inputs!AC1231))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1199,IF(Inputs!$E$16=2,Inputs!AD1215,Inputs!AD1231))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1199,IF(Inputs!$E$16=2,Inputs!AE1215,Inputs!AE1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1199,IF(Inputs!$E$16=2,Inputs!AF1215,Inputs!AF1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1199,IF(Inputs!$E$16=2,Inputs!AG1215,Inputs!AG1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1199,IF(Inputs!$E$16=2,Inputs!AH1215,Inputs!AH1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1199,IF(Inputs!$E$16=2,Inputs!AI1215,Inputs!AI1231))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1199,IF(Inputs!$E$16=2,Inputs!AJ1215,Inputs!AJ1231))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1199,IF(Inputs!$E$16=2,Inputs!AK1215,Inputs!AK1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1199,IF(Inputs!$E$16=2,Inputs!AL1215,Inputs!AL1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1199,IF(Inputs!$E$16=2,Inputs!AM1215,Inputs!AM1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1199,IF(Inputs!$E$16=2,Inputs!AN1215,Inputs!AN1231))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1199,IF(Inputs!$E$16=2,Inputs!AO1215,Inputs!AO1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1199,IF(Inputs!$E$16=2,Inputs!AP1215,Inputs!AP1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1199,IF(Inputs!$E$16=2,Inputs!AQ1215,Inputs!AQ1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1199,IF(Inputs!$E$16=2,Inputs!AR1215,Inputs!AR1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1199,IF(Inputs!$E$16=2,Inputs!AS1215,Inputs!AS1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1199,IF(Inputs!$E$16=2,Inputs!AT1215,Inputs!AT1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1199,IF(Inputs!$E$16=2,Inputs!AU1215,Inputs!AU1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1199,IF(Inputs!$E$16=2,Inputs!AV1215,Inputs!AV1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1199,IF(Inputs!$E$16=2,Inputs!AW1215,Inputs!AW1231))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1199,IF(Inputs!$E$16=2,Inputs!AX1215,Inputs!AX1231))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1199,IF(Inputs!$E$16=2,Inputs!AY1215,Inputs!AY1231))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1199,IF(Inputs!$E$16=2,Inputs!AZ1215,Inputs!AZ1231))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1199,IF(Inputs!$E$16=2,Inputs!BA1215,Inputs!BA1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1199,IF(Inputs!$E$16=2,Inputs!BB1215,Inputs!BB1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1199,IF(Inputs!$E$16=2,Inputs!BC1215,Inputs!BC1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1199,IF(Inputs!$E$16=2,Inputs!BD1215,Inputs!BD1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1199,IF(Inputs!$E$16=2,Inputs!BE1215,Inputs!BE1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1199,IF(Inputs!$E$16=2,Inputs!BF1215,Inputs!BF1231))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1199,IF(Inputs!$E$16=2,Inputs!BG1215,Inputs!BG1231))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1199,IF(Inputs!$E$16=2,Inputs!BH1215,Inputs!BH1231))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1199,IF(Inputs!$E$16=2,Inputs!BI1215,Inputs!BI1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1199,IF(Inputs!$E$16=2,Inputs!BJ1215,Inputs!BJ1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1199,IF(Inputs!$E$16=2,Inputs!BK1215,Inputs!BK1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1199,IF(Inputs!$E$16=2,Inputs!BL1215,Inputs!BL1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1199,IF(Inputs!$E$16=2,Inputs!BM1215,Inputs!BM1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1199,IF(Inputs!$E$16=2,Inputs!BN1215,Inputs!BN1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1199,IF(Inputs!$E$16=2,Inputs!BO1215,Inputs!BO1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1199,IF(Inputs!$E$16=2,Inputs!BP1215,Inputs!BP1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1199,IF(Inputs!$E$16=2,Inputs!BQ1215,Inputs!BQ1231))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1199,IF(Inputs!$E$16=2,Inputs!BR1215,Inputs!BR1231))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1199,IF(Inputs!$E$16=2,Inputs!BS1215,Inputs!BS1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1199,IF(Inputs!$E$16=2,Inputs!BT1215,Inputs!BT1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1199,IF(Inputs!$E$16=2,Inputs!BU1215,Inputs!BU1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1199,IF(Inputs!$E$16=2,Inputs!BV1215,Inputs!BV1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1199,IF(Inputs!$E$16=2,Inputs!BW1215,Inputs!BW1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1199,IF(Inputs!$E$16=2,Inputs!BX1215,Inputs!BX1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1199,IF(Inputs!$E$16=2,Inputs!BY1215,Inputs!BY1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1199,IF(Inputs!$E$16=2,Inputs!BZ1215,Inputs!BZ1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1199,IF(Inputs!$E$16=2,Inputs!CA1215,Inputs!CA1231))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1199,IF(Inputs!$E$16=2,Inputs!CB1215,Inputs!CB1231))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1199,IF(Inputs!$E$16=2,Inputs!CC1215,Inputs!CC1231))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1199,IF(Inputs!$E$16=2,Inputs!CD1215,Inputs!CD1231))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1199,IF(Inputs!$E$16=2,Inputs!CE1215,Inputs!CE1231))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1199,IF(Inputs!$E$16=2,Inputs!CF1215,Inputs!CF1231))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1199,IF(Inputs!$E$16=2,Inputs!CG1215,Inputs!CG1231))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1199,IF(Inputs!$E$16=2,Inputs!CH1215,Inputs!CH1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1199,IF(Inputs!$E$16=2,Inputs!CI1215,Inputs!CI1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1199,IF(Inputs!$E$16=2,Inputs!CJ1215,Inputs!CJ1231))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1199,IF(Inputs!$E$16=2,Inputs!CK1215,Inputs!CK1231))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1199,IF(Inputs!$E$16=2,Inputs!CL1215,Inputs!CL1231))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1199,IF(Inputs!$E$16=2,Inputs!CM1215,Inputs!CM1231))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1199,IF(Inputs!$E$16=2,Inputs!CN1215,Inputs!CN1231))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1199,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1199,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1199,\"\")","v":1}]
["N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1200,IF(Inputs!$E$16=2,Inputs!F1216,Inputs!F1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1200,IF(Inputs!$E$16=2,Inputs!G1216,Inputs!G1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1200,IF(Inputs!$E$16=2,Inputs!H1216,Inputs!H1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1200,IF(Inputs!$E$16=2,Inputs!I1216,Inputs!I1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1200,IF(Inputs!$E$16=2,Inputs!J1216,Inputs!J1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1200,IF(Inputs!$E$16=2,Inputs!K1216,Inputs!K1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1200,IF(Inputs!$E$16=2,Inputs!L1216,Inputs!L1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1200,IF(Inputs!$E$16=2,Inputs!M1216,Inputs!M1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1200,IF(Inputs!$E$16=2,Inputs!N1216,Inputs!N1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1200,IF(Inputs!$E$16=2,Inputs!O1216,Inputs!O1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1200,IF(Inputs!$E$16=2,Inputs!P1216,Inputs!P1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1200,IF(Inputs!$E$16=2,Inputs!Q1216,Inputs!Q1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1200,IF(Inputs!$E$16=2,Inputs!R1216,Inputs!R1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1200,IF(Inputs!$E$16=2,Inputs!S1216,Inputs!S1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1200,IF(Inputs!$E$16=2,Inputs!T1216,Inputs!T1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1200,IF(Inputs!$E$16=2,Inputs!U1216,Inputs!U1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1200,IF(Inputs!$E$16=2,Inputs!V1216,Inputs!V1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1200,IF(Inputs!$E$16=2,Inputs!W1216,Inputs!W1232))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1200,IF(Inputs!$E$16=2,Inputs!Y1216,Inputs!Y1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1200,IF(Inputs!$E$16=2,Inputs!Z1216,Inputs!Z1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1200,IF(Inputs!$E$16=2,Inputs!AA1216,Inputs!AA1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1200,IF(Inputs!$E$16=2,Inputs!AB1216,Inputs!AB1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1200,IF(Inputs!$E$16=2,Inputs!AC1216,Inputs!AC1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1200,IF(Inputs!$E$16=2,Inputs!AD1216,Inputs!AD1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1200,IF(Inputs!$E$16=2,Inputs!AE1216,Inputs!AE1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1200,IF(Inputs!$E$16=2,Inputs!AF1216,Inputs!AF1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1200,IF(Inputs!$E$16=2,Inputs!AG1216,Inputs!AG1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1200,IF(Inputs!$E$16=2,Inputs!AH1216,Inputs!AH1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1200,IF(Inputs!$E$16=2,Inputs!AI1216,Inputs!AI1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1200,IF(Inputs!$E$16=2,Inputs!AJ1216,Inputs!AJ1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1200,IF(Inputs!$E$16=2,Inputs!AK1216,Inputs!AK1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1200,IF(Inputs!$E$16=2,Inputs!AL1216,Inputs!AL1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1200,IF(Inputs!$E$16=2,Inputs!AM1216,Inputs!AM1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1200,IF(Inputs!$E$16=2,Inputs!AN1216,Inputs!AN1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1200,IF(Inputs!$E$16=2,Inputs!AO1216,Inputs!AO1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1200,IF(Inputs!$E$16=2,Inputs!AP1216,Inputs!AP1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1200,IF(Inputs!$E$16=2,Inputs!AQ1216,Inputs!AQ1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1200,IF(Inputs!$E$16=2,Inputs!AR1216,Inputs!AR1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1200,IF(Inputs!$E$16=2,Inputs!AS1216,Inputs!AS1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1200,IF(Inputs!$E$16=2,Inputs!AT1216,Inputs!AT1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1200,IF(Inputs!$E$16=2,Inputs!AU1216,Inputs!AU1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1200,IF(Inputs!$E$16=2,Inputs!AV1216,Inputs!AV1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1200,IF(Inputs!$E$16=2,Inputs!AW1216,Inputs!AW1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1200,IF(Inputs!$E$16=2,Inputs!AX1216,Inputs!AX1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1200,IF(Inputs!$E$16=2,Inputs!AY1216,Inputs!AY1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1200,IF(Inputs!$E$16=2,Inputs!AZ1216,Inputs!AZ1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1200,IF(Inputs!$E$16=2,Inputs!BA1216,Inputs!BA1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1200,IF(Inputs!$E$16=2,Inputs!BB1216,Inputs!BB1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1200,IF(Inputs!$E$16=2,Inputs!BC1216,Inputs!BC1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1200,IF(Inputs!$E$16=2,Inputs!BD1216,Inputs!BD1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1200,IF(Inputs!$E$16=2,Inputs!BE1216,Inputs!BE1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1200,IF(Inputs!$E$16=2,Inputs!BF1216,Inputs!BF1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1200,IF(Inputs!$E$16=2,Inputs!BG1216,Inputs!BG1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1200,IF(Inputs!$E$16=2,Inputs!BH1216,Inputs!BH1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1200,IF(Inputs!$E$16=2,Inputs!BI1216,Inputs!BI1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1200,IF(Inputs!$E$16=2,Inputs!BJ1216,Inputs!BJ1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1200,IF(Inputs!$E$16=2,Inputs!BK1216,Inputs!BK1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1200,IF(Inputs!$E$16=2,Inputs!BL1216,Inputs!BL1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1200,IF(Inputs!$E$16=2,Inputs!BM1216,Inputs!BM1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1200,IF(Inputs!$E$16=2,Inputs!BN1216,Inputs!BN1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1200,IF(Inputs!$E$16=2,Inputs!BO1216,Inputs!BO1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1200,IF(Inputs!$E$16=2,Inputs!BP1216,Inputs!BP1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1200,IF(Inputs!$E$16=2,Inputs!BQ1216,Inputs!BQ1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1200,IF(Inputs!$E$16=2,Inputs!BR1216,Inputs!BR1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1200,IF(Inputs!$E$16=2,Inputs!BS1216,Inputs!BS1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1200,IF(Inputs!$E$16=2,Inputs!BT1216,Inputs!BT1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1200,IF(Inputs!$E$16=2,Inputs!BU1216,Inputs!BU1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1200,IF(Inputs!$E$16=2,Inputs!BV1216,Inputs!BV1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1200,IF(Inputs!$E$16=2,Inputs!BW1216,Inputs!BW1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1200,IF(Inputs!$E$16=2,Inputs!BX1216,Inputs!BX1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1200,IF(Inputs!$E$16=2,Inputs!BY1216,Inputs!BY1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1200,IF(Inputs!$E$16=2,Inputs!BZ1216,Inputs!BZ1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1200,IF(Inputs!$E$16=2,Inputs!CA1216,Inputs!CA1232))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1200,IF(Inputs!$E$16=2,Inputs!CB1216,Inputs!CB1232))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1200,IF(Inputs!$E$16=2,Inputs!CC1216,Inputs!CC1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1200,IF(Inputs!$E$16=2,Inputs!CD1216,Inputs!CD1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1200,IF(Inputs!$E$16=2,Inputs!CE1216,Inputs!CE1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1200,IF(Inputs!$E$16=2,Inputs!CF1216,Inputs!CF1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1200,IF(Inputs!$E$16=2,Inputs!CG1216,Inputs!CG1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1200,IF(Inputs!$E$16=2,Inputs!CH1216,Inputs!CH1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1200,IF(Inputs!$E$16=2,Inputs!CI1216,Inputs!CI1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1200,IF(Inputs!$E$16=2,Inputs!CJ1216,Inputs!CJ1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1200,IF(Inputs!$E$16=2,Inputs!CK1216,Inputs!CK1232))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1200,IF(Inputs!$E$16=2,Inputs!CL1216,Inputs!CL1232))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CM1200,IF(Inputs!$E$16=2,Inputs!CM1216,Inputs!CM1232))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CN1200,IF(Inputs!$E$16=2,Inputs!CN1216,Inputs!CN1232))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CO1200,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CP1200,\"\")","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CQ1200,\"\")","v":1}]
[]
["3) Per-Mile Fuel Consumption and Emissions of Vehicle Operations"]
[null,"Baseline Gasoline Vehicle: Gasoline","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","G.H2 ICE Vehicle","L.H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle: IDL\"","v":"RG100 Vehicle: IDL"},{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle: Ex Situ CFP\"","v":"RG100 Vehicle: Ex Situ CFP"},"High Octane Fuel Vehicle: HOF E10","High Octane Fuel Vehicle: HOF E25","High Octane Fuel Vehicle: HOF E40","SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional and LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\" & TEXT(Inputs!F848*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: EtOH-Diesel","CIDI Vehicle: PUP-derived Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: G.H2","Grid-Independent SI ICE HEV: L.H2","Grid-Connected SI PHEV: Gasoline, CD Combined","Grid-Connected SI PHEV: Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Combined","Grid-Connected SI PHEV: CA gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Combined","Grid-Connected SI PHEV: RG, CD Electric, w/ charger","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Combined","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD combined","Grid-Connected SI PHEV: CNG, CD Electric, w/ charger","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD combined","Grid-Connected SI PHEV: LNG, CD Electric, w/ charger","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD combined","Grid-Connected SI PHEV: LPG, CD Electric, w/ charger","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD combined","Grid-Connected SI PHEV: MeOH, CD Electric, w/ charger","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Combined","Grid-Connected SI PHEV: EtOH, CD Electric, w/ charger"," Grid-Connected SI PHEV: EtOH,CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Combined","Grid-Connected SI PHEV: H2, CD Electric, w/ charger","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: G.H2, CS Mode","Grid-Connected SI PHEV: L.H2, CS Mode","Grid-Independent CIDI HEV: Conventional and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F848*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: EtOH-Diesel","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Combined","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD On-Board","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Combined","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Combined","Grid-Connected CIDI PHEV: FT Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F848*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F848*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F848*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F848*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEV: EtOH-Diesel, CD Combined","Grid-Connected CIDI PHEV: EtOH-Diesel,, CD Electric, w/ charger","Grid-Connected CIDI PHEV: EtOH-Diesel, CD On-Board","Grid-Connected CIDI PHEV CS Mode: EtOH-Diesel, CS Mode","Electric Vehicle, w/ charger","G.H2 Fuel-Cell Vehicle","L.H2 Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Combined","Grid-Connected FC PHEV: H2, CD Electric, w/ charger","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, CS Mode","LOF GCI Vehicle","Boosted Spark Ignition (BSI) gasoline vehicles, Isobutanol","Boosted Spark Ignition (BSI) gasoline vehicles, ARHC","MultiMode (MM) gasoline vehicles, BioMethanol"]
["Urban Emission Shares",{"$f":"Urban_Shares!C208","v":0.7},{"$f":"Urban_Shares!E208","v":0.82020000000000004},{"$f":"Urban_Shares!F208","v":0.7},{"$f":"Urban_Shares!G208","v":0.7},{"$f":"Urban_Shares!H208","v":0.7},{"$f":"Urban_Shares!I208","v":0.7},{"$f":"Urban_Shares!J208","v":0.7},{"$f":"Urban_Shares!K208","v":0.7},{"$f":"Urban_Shares!L208","v":0.7},{"$f":"Urban_Shares!M208","v":0.7},{"$f":"Urban_Shares!N208","v":0.7},{"$f":"Urban_Shares!N208","v":0.7},{"$f":"Urban_Shares!O208","v":0.7},{"$f":"Urban_Shares!O208","v":0.7},{"$f":"Urban_Shares!P208","v":0.7},{"$f":"Urban_Shares!P208","v":0.7},{"$f":"Urban_Shares!P208","v":0.7},{"$f":"Urban_Shares!C208","v":0.7},{"$f":"Urban_Shares!C208","v":0.7},{"$f":"Urban_Shares!C208","v":0.7},{"$f":"Urban_Shares!Q208","v":0.7},{"$f":"Urban_Shares!R208","v":0.82020000000000004},{"$f":"Urban_Shares!S208","v":0.7},{"$f":"Urban_Shares!T208","v":0.7},{"$f":"Urban_Shares!U208","v":0.7},{"$f":"Urban_Shares!D208","v":0.7},{"$f":"Urban_Shares!V208","v":0.7},{"$f":"Urban_Shares!W208","v":0.7},{"$f":"Urban_Shares!X208","v":0.7},{"$f":"Urban_Shares!Y208","v":0.7},{"$f":"Urban_Shares!Z208","v":0.7},{"$f":"Urban_Shares!AA208","v":0.7},{"$f":"Urban_Shares!AB208","v":0.7},{"$f":"Urban_Shares!AC208","v":0.82020000000000004},{"$f":"Urban_Shares!AD208","v":0.7},{"$f":"Urban_Shares!AE208","v":0.7},{"$f":"Urban_Shares!AF208","v":0.7},{"$f":"Urban_Shares!AG208","v":0.7},{"$f":"Urban_Shares!AH208","v":0.7},{"$f":"Urban_Shares!AI208","v":0.7},{"$f":"Urban_Shares!AJ208","v":0.7},{"$f":"Urban_Shares!AK208","v":0.7},{"$f":"Urban_Shares!AK208","v":0.7},{"$f":"Urban_Shares!AL208","v":0.7},{"$f":"Urban_Shares!AL208","v":0.7},{"$f":"Urban_Shares!AL208","v":0.7},{"$f":"Urban_Shares!AM208","v":0.7},{"$f":"Urban_Shares!AN208","v":0.82020000000000004},{"$f":"Urban_Shares!AN208","v":0.82020000000000004},{"$f":"Urban_Shares!AN208","v":0.82020000000000004},{"$f":"Urban_Shares!AO208","v":0.82020000000000004},{"$f":"Urban_Shares!AP208","v":0.7},{"$f":"Urban_Shares!AP208","v":0.7},{"$f":"Urban_Shares!AP208","v":0.7},{"$f":"Urban_Shares!AQ208","v":0.7},{"$f":"Urban_Shares!AR208","v":0.7},{"$f":"Urban_Shares!AR208","v":0.7},{"$f":"Urban_Shares!AR208","v":0.7},{"$f":"Urban_Shares!AS208","v":0.7},{"$f":"Urban_Shares!AT208","v":0.7},{"$f":"Urban_Shares!AT208","v":0.7},{"$f":"Urban_Shares!AT208","v":0.7},{"$f":"Urban_Shares!AU208","v":0.7},{"$f":"Urban_Shares!AV208","v":0.7},{"$f":"Urban_Shares!AV208","v":0.7},{"$f":"Urban_Shares!AV208","v":0.7},{"$f":"Urban_Shares!AW208","v":0.7},{"$f":"Urban_Shares!AX208","v":0.7},{"$f":"Urban_Shares!AX208","v":0.7},{"$f":"Urban_Shares!AX208","v":0.7},{"$f":"Urban_Shares!AY208","v":0.7},{"$f":"Urban_Shares!AZ208","v":0.7},{"$f":"Urban_Shares!AZ208","v":0.7},{"$f":"Urban_Shares!AZ208","v":0.7},{"$f":"Urban_Shares!BA208","v":0.7},{"$f":"Urban_Shares!BB208","v":0.7},{"$f":"Urban_Shares!BB208","v":0.7},{"$f":"Urban_Shares!BB208","v":0.7},{"$f":"Urban_Shares!BC208","v":0.7},{"$f":"Urban_Shares!BD208","v":0.7},{"$f":"Urban_Shares!BD208","v":0.7},{"$f":"Urban_Shares!BD208","v":0.7},{"$f":"Urban_Shares!BE208","v":0.7},{"$f":"Urban_Shares!BE208","v":0.7},{"$f":"Urban_Shares!BF208","v":0.7},{"$f":"Urban_Shares!BG208","v":0.7},{"$f":"Urban_Shares!BH208","v":0.7},{"$f":"Urban_Shares!BI208","v":0.7},{"$f":"Urban_Shares!BJ208","v":0.7},{"$f":"Urban_Shares!BK208","v":0.7},{"$f":"Urban_Shares!BL208","v":0.7},{"$f":"Urban_Shares!BL208","v":0.7},{"$f":"Urban_Shares!BL208","v":0.7},{"$f":"Urban_Shares!BM208","v":0.7},{"$f":"Urban_Shares!BN208","v":0.7},{"$f":"Urban_Shares!BN208","v":0.7},{"$f":"Urban_Shares!BN208","v":0.7},{"$f":"Urban_Shares!BO208","v":0.7},{"$f":"Urban_Shares!BP208","v":0.7},{"$f":"Urban_Shares!BP208","v":0.7},{"$f":"Urban_Shares!BP208","v":0.7},{"$f":"Urban_Shares!BQ208","v":0.7},{"$f":"Urban_Shares!BR208","v":0.7},{"$f":"Urban_Shares!BR208","v":0.7},{"$f":"Urban_Shares!BR208","v":0.7},{"$f":"Urban_Shares!BS208","v":0.7},{"$f":"Urban_Shares!BT208","v":0.7},{"$f":"Urban_Shares!BT208","v":0.7},{"$f":"Urban_Shares!BT208","v":0.7},{"$f":"Urban_Shares!BU208","v":0.7},{"$f":"Urban_Shares!BV208","v":0.7},{"$f":"Urban_Shares!BV208","v":0.7},{"$f":"Urban_Shares!BV208","v":0.7},{"$f":"Urban_Shares!BW208","v":0.7},{"$f":"Urban_Shares!BX208","v":0.7},{"$f":"Urban_Shares!BY208","v":0.7},{"$f":"Urban_Shares!BY208","v":0.7},{"$f":"Urban_Shares!BZ208","v":0.7},{"$f":"Urban_Shares!CA208","v":0.7},{"$f":"Urban_Shares!CB208","v":0.82020000000000004},{"$f":"Urban_Shares!CC208","v":0.7},{"$f":"Urban_Shares!CD208","v":0.7},{"$f":"Urban_Shares!CE208","v":0.7},{"$f":"Urban_Shares!CF208","v":0.7},{"$f":"Urban_Shares!CG208","v":0.7},{"$f":"Urban_Shares!CH208","v":0.7},{"$f":"Urban_Shares!CI208","v":0.622},{"$f":"Urban_Shares!CI208","v":0.622},{"$f":"Urban_Shares!CI208","v":0.622},{"$f":"Urban_Shares!CJ208","v":0.622},{"$f":"Urban_Shares!CK208","v":0.7},{"$f":"Urban_Shares!CL208","v":0.7},{"$f":"Urban_Shares!CM208","v":0.7},{"$f":"Urban_Shares!CN208","v":0.7}]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1171,IF(Inputs!$E$16=2,Inputs!G1171,Inputs!H1171))","v":26.157870184761109},{"$f":"$B72*B55","v":26.157870184761109},26.157870184761109,24.196029920904028,24.849976675523052,24.849976675523052,26.157870184761109,26.157870184761109,27.988921097694387,26.157870184761109,26.157870184761109,27.988921097694387,31.38944422171333,{"$f":"$B72*M55","v":31.38944422171333},26.157870184761109,{"$f":"$B72*N55","v":26.157870184761109},{"$f":"$B72*N55","v":26.157870184761109},{"$f":"$B72*(1+H11)","v":27.465763693999165},{"$f":"$B72*(1+I11)","v":27.465763693999165},{"$f":"$B72*(1+I11)","v":27.465763693999165},{"$f":"$B72*O55","v":30.081550712475273},30.081550712475273,30.081550712475273,30.081550712475273,30.081550712475273,31.579870749065602,31.579870749065602,31.579870749065602,31.579870749065602,31.579870749065602,31.579870749065602,31.579870749065602,{"$f":"$B72*AA55","v":36.470902421029407},36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,36.470902421029407,41.852592295617775,{"$f":"$B72*AJ55","v":41.852592295617775},{"$f":"1/(1/AU72+1/AT72)","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AT73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AU73","v":44968.68253176687},{"$f":"$B72*AL55","v":35.48081952247589},{"$f":"1/(1/AY72+1/AX72)","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AX73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AY73","v":44968.68253176687},{"$f":"$B72*AN55","v":35.48081952247589},{"$f":"1/(1/BC72+1/BB72)","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BB73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BC73","v":44968.68253176687},{"$f":"$B72*AP55","v":35.48081952247589},{"$f":"$B72*AQ55","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BF73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BG73","v":44968.68253176687},{"$f":"$B72*AR55","v":35.48081952247589},{"$f":"$B72*AS55","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BJ73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BK73","v":44968.68253176687},{"$f":"$B72*AT55","v":35.48081952247589},{"$f":"$B72*AU55","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BN73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BO73","v":44968.68253176687},{"$f":"$B72*AV55","v":35.48081952247589},{"$f":"$B72*AW55","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BR73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BS73","v":44968.68253176687},{"$f":"$B72*AX55","v":35.48081952247589},{"$f":"$B72*AY55","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BV73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BW73","v":44968.68253176687},{"$f":"$B72*AZ55","v":35.48081952247589},{"$f":"1/(1/CA72+1/BZ72)","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BZ73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CA73","v":44968.68253176687},{"$f":"$B72*BB55","v":35.48081952247589},{"$f":"1/(1/CE72+1/CD72)","v":81.512068290585788},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CD73","v":81.660088698386176},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CE73","v":44968.68253176687},{"$f":"$B72*BD55","v":35.48081952247589},{"$f":"$B72*BD55","v":35.48081952247589},36.156155424565497,36.156155424565497,36.156155424565497,36.156155424565497,36.156155424565497,36.156155424565497,{"$f":"1/(1/CP72+1/CO72)","v":80.567076999133064},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CO73","v":80.714638707651275},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CP73","v":44069.308881131525},{"$f":"$B72*BL55","v":35.05470402437313},{"$f":"1/(1/CT72+1/CS72)","v":80.567076999133064},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CS73","v":80.714638707651275},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CT73","v":44069.308881131525},{"$f":"$B72*BN55","v":35.05470402437313},{"$f":"1/(1/CX72+1/CW72)","v":80.567076999133064},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CW73","v":80.714638707651275},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CX73","v":44069.308881131525},{"$f":"$B72*BP55","v":35.05470402437313},{"$f":"1/(1/DB72+1/DA72)","v":80.567076999133064},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DA73","v":80.714638707651275},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DB73","v":44069.308881131525},{"$f":"$B72*BR55","v":35.05470402437313},{"$f":"1/(1/DF72+1/DE72)","v":80.567076999133064},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DE73","v":80.714638707651275},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DF73","v":44069.308881131525},{"$f":"$B72*BT55","v":35.05470402437313},{"$f":"1/(1/DJ72+1/DI72)","v":80.567076999133064},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DI73","v":80.714638707651275},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DJ73","v":44069.308881131525},{"$f":"$B72*BV55","v":35.05470402437313},{"$f":"$B72*BW55*Grid_ChargerEfficiency","v":87.425826200705245},{"$f":"$B72*BX55","v":61.477545460265766},{"$f":"$B72*BX55","v":61.477545460265766},45.580458258389527,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,42.613682868790214,{"$f":"1/(1/DZ72+1/DY72)","v":78.364663890265646},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DY73","v":78.366063540541589},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DZ73","v":4387617.6323060784},{"$f":"$B72*CI55","v":51.80706980050666},{"$f":"$B72*CJ55","v":32.697337730951389},{"$f":"$B72*CK55","v":27.149968679775672},{"$f":"$B72*CL55","v":26.55328466943698},{"$f":"$B72*CM55","v":32.500461267713973}]
["Total fuel use (Btu/mile)",{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/B72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/C72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/D72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/E72","v":4636.856557326003},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/F72","v":4514.8340163437397},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/G72","v":4514.8340163437397},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/H72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/I72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/J72","v":4008.4974911463109},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/K72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/L72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/M72","v":4008.4974911463109},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/N72","v":3574.2435962721274},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/O72","v":3574.2435962721274},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/P72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/Q72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/R72","v":4289.0923155265527},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/S72","v":4084.8498243110025},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/T72","v":4084.8498243110025},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/U72","v":4084.8498243110025},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/V72","v":3729.64549176222},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/W72","v":3729.64549176222},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/X72","v":3729.64549176222},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/Y72","v":3729.64549176222},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/Z72","v":3729.64549176222},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AA72","v":3552.6909179423933},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AB72","v":3552.6909179423933},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AC72","v":3552.6909179423933},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AD72","v":3552.6909179423933},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AE72","v":3552.6909179423933},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AF72","v":3552.6909179423933},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AG72","v":3552.6909179423933},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AH72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AI72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AJ72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AK72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AL72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AM72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AN72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AO72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AP72","v":3076.2474343192657},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AQ72","v":2680.6826972040953},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AR72","v":2680.6826972040953},{"$f":"AU73+AT73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AV72","v":3162.0893065598225},{"$f":"AY73+AX73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/AZ72","v":3162.0893065598225},{"$f":"BC73+BB73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_EC,Vehicles_GCHEV_GridOperation_RG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_FE,Vehicles_GCHEV_GridOperation_RG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BD72","v":3162.0893065598225},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BE72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BH72","v":3162.0893065598225},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BI72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_EC,Vehicles_GCHEV_GridOperation_CNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_FE,Vehicles_GCHEV_GridOperation_CNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BL72","v":3162.0893065598225},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BM72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_EC,Vehicles_GCHEV_GridOperation_LNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_FE,Vehicles_GCHEV_GridOperation_LNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BP72","v":3162.0893065598225},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BQ72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_EC,Vehicles_GCHEV_GridOperation_LPG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_FE,Vehicles_GCHEV_GridOperation_LPG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BT72","v":3162.0893065598225},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BU72","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC,Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE,Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/BX72","v":3162.0893065598225},{"$f":"CA73+BZ73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CB72","v":3162.0893065598225},{"$f":"CE73+CD73","v":1376.4037933626787},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1373.9088677014533},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.494925661225321},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CF72","v":3162.0893065598225},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CG72","v":3162.0893065598225},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CH72","v":3103.0268202623283},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CI72","v":3103.0268202623283},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CJ72","v":3103.0268202623283},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CK72","v":3103.0268202623283},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CL72","v":3103.0268202623283},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CM72","v":3103.0268202623283},{"$f":"CP73+CO73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CQ72","v":3200.5268086700476},{"$f":"CT73+CS73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_EC,Vehicles_GCHEV_GridOperation_DME_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_FE,Vehicles_GCHEV_GridOperation_DME_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CU72","v":3200.5268086700476},{"$f":"CX73+CW73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_EC,Vehicles_GCHEV_GridOperation_FTD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_FE,Vehicles_GCHEV_GridOperation_FTD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/CY72","v":3200.5268086700476},{"$f":"DB73+DA73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_EC,Vehicles_GCHEV_GridOperation_BD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_FE,Vehicles_GCHEV_GridOperation_BD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DC72","v":3200.5268086700476},{"$f":"DF73+DE73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_EC,Vehicles_GCHEV_GridOperation_RD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_FE,Vehicles_GCHEV_GridOperation_RD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DG72","v":3200.5268086700476},{"$f":"DJ73+DI73","v":1392.5479759084128},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_EC,Vehicles_GCHEV_GridOperation_ED_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1390.0021333969585},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_FE,Vehicles_GCHEV_GridOperation_ED_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5458425114544099},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DK72","v":3200.5268086700476},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DL72","v":1283.2995108611849},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DM72","v":1824.9511941317346},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DN72","v":1824.9511941317346},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DO72","v":2461.4390527622591},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DP72","v":2632.8050627646944},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DQ72","v":2632.8050627646944},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DR72","v":2632.8050627646944},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DS72","v":2632.8050627646944},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DT72","v":2632.8050627646944},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DU72","v":2632.8050627646944},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DV72","v":2632.8050627646944},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/DW72","v":2632.8050627646944},{"$f":"DY73+DZ73","v":1431.6850788399352},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1431.6595083528503},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":2.5570487084817475E-2},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/EA72","v":2165.6025023616135},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/EB72","v":3431.2738524212418},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/EC72","v":4132.3627781410396},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/ED72","v":4225.2219036816768},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16+(1-Inputs!$E$1500)*Fuel_Specs!$B15)/EE72","v":3452.0593131228352}]
["Fossil fuel use (Btu/mile)",{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/B72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/B72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":4003.1233147186103},{"$f":"C73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":4003.1233147186103},{"$f":"D73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)","v":4003.1233147186103},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,E73)","v":4636.856557326003},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,F73)","v":4514.8340163437397},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,G73)","v":4514.8340163437397},{"$f":"H73*(NG!B5+NG!C5)","v":4289.0923155265527},{"$f":"I73*($C$34*(1-$C$5)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B31)+(1-$C$34)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B31)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$5*Fuel_Specs!$B31/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B31)))","v":4289.0923155265527},{"$f":"J73*($C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)))","v":4008.4974911463109},{"$f":"K73*$C$36*(1-$C$8)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B32)+K73*(1-$C$36)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B32)","v":1002.2037070046922},{"$f":"L73*$C$37*(1-$C$12)*Fuel_Specs!$B16/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$B33)+L73*(1-$C$37)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$B33)","v":0},{"$f":"M73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)+M73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)","v":936.63897850905812},{"$f":"IF(Inputs!$E$265=6,N73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),N73*Hydrogen!$O$7*0,N73*Hydrogen!$O$7))+N73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+N73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+N73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":3574.2435962721274},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),O73*Hydrogen!$O$8*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$F$265=4,Inputs!$F$265=5),O73*Hydrogen!$O$8*0,O73*Hydrogen!$O$8))+O73*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$P$8)+O73*Hydrogen!$R$8*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+O73*(1-Hydrogen!$O$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$P$8-Hydrogen!$R$8-Hydrogen!$B$8*IF(OR(Inputs!$G$239=3,Inputs!$G$239=4),1,0)-Hydrogen!$N$8*IF(OR(Inputs!$G$240=3,Inputs!$G$240=4),1,0))","v":3574.2435962721274},{"$f":"P73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"Q73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B47)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B47))","v":0},{"$f":"R73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B48)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B48))","v":0},{"$f":"S73*((1-$C$38)*(1-$C$10)*Fuel_Specs!$B15+$C$38*(1-$C$10)*Fuel_Specs!$B16)/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B15+$C$38*(1-$C$10)*Fuel_Specs!$B16+$C$10*Fuel_Specs!$B32)","v":3366.5515093608915},{"$f":"T73*((1-$C$38)*(1-$C$10)*Fuel_Specs!$B15+$C$38*(1-$C$10)*Fuel_Specs!$B16)/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B15+$C$38*(1-$C$10)*Fuel_Specs!$B16+$C$10*Fuel_Specs!$B32)","v":3366.5515093608915},{"$f":"U73*((1-$C$39)*(1-$C$11)*Fuel_Specs!$B15+$C$39*(1-$C$11)*Fuel_Specs!$B16)/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B15+$C$39*(1-$C$11)*Fuel_Specs!$B16+$C$11*Fuel_Specs!$B32)","v":2868.7373825161399},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/V72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/V72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":3480.9767954074873},{"$f":"W73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3480.9767954074873},{"$f":"X73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)","v":3480.9767954074873},{"$f":"Y73*($C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5),0,$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)))","v":3729.64549176222},{"$f":"Z73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)+Z73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)","v":871.48148435190637},{"$f":"AA73","v":3552.6909179423933},{"$f":"IF(OR(Inputs!$F$153=3,Inputs!$F$153=4,Inputs!$F$153=5,Inputs!$F$153=9),0,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9)),0,AB73))","v":3552.6909179423933},{"$f":"AC73*($C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$154=3,Inputs!$F$154=4,Inputs!$F$154=5, Inputs!$F$154=11),0,$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)*IF(Inputs!$F$154=7,MeOH_FTD!B36,IF(Inputs!$F$154=8,MeOH_FTD!F36,1))))","v":3552.6909179423933},{"$f":"AD73*($C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40))","v":2886.1233169483726},{"$f":"AE73*($C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))","v":0},{"$f":"AF73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$35)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":3334.0670177075904},{"$f":"AG73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$35)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":3334.0670177075904},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AH72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AH72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2871.1431044717328},{"$f":"AI73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2871.1431044717328},{"$f":"AJ73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"AK73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)","v":2871.1431044717328},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,AL73)","v":3076.2474343192657},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,AM73)","v":3076.2474343192657},{"$f":"AN73*(NG!B5+NG!C5)","v":3076.2474343192657},{"$f":"AO73*($C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)))","v":3076.2474343192657},{"$f":"AP73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)+AP73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)","v":718.80630108563014},{"$f":"IF(Inputs!$E$265=6,AQ73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),AQ73*Hydrogen!$O$7*0,AQ73*Hydrogen!$O$7))+AQ73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+AQ73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+AQ73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":2680.6826972040953},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),AR73*Hydrogen!$O$8*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$F$265=4,Inputs!$F$265=5),AR73*Hydrogen!$O$8*0,AR73*Hydrogen!$O$8))+AR73*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$P$8)+AR73*Hydrogen!$R$8*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+AR73*(1-Hydrogen!$O$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$P$8-Hydrogen!$R$8-Hydrogen!$B$8*IF(OR(Inputs!$G$239=3,Inputs!$G$239=4),1,0)-Hydrogen!$N$8*IF(OR(Inputs!$G$240=3,Inputs!$G$240=4),1,0))","v":2680.6826972040953},{"$f":"AU74+AT74","v":684.96721350449377},{"$f":"AT73*(Electric!$G$205)/(Electric!$G$204)","v":682.63863338818669},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AU72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AU72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2.3285801163071276},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AV72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AV72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":2951.2615945544258},{"$f":"AY74+AX74","v":684.96721350449377},{"$f":"AX73*(Electric!$G$205)/(Electric!$G$204)","v":682.63863338818669},{"$f":"AY73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2.3285801163071276},{"$f":"AZ73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2951.2615945544258},{"$f":"BC74+BB74","v":682.63863338818669},{"$f":"BB73*(Electric!$G$205)/(Electric!$G$204)","v":682.63863338818669},{"$f":"BC73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"BD73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"BE73*(Electric!$G$205)/(Electric!$G$204)","v":683.87825901680151},{"$f":"BF73*(Electric!$G$205)/(Electric!$G$204)","v":682.63863338818669},{"$f":"BG73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)","v":2.328580116307128},{"$f":"BH73*((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)","v":2951.2615945544262},{"$f":"BI73*(Electric!$G$205)/(Electric!$G$204)","v":683.87825901680151},{"$f":"BJ73*(Electric!$G$205)/(Electric!$G$204)","v":682.63863338818669},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BK73)","v":2.494925661225321},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BL73)","v":3162.0893065598225},{"$f":"BM73*(Electric!$G$205)/(Electric!$G$204)","v":683.87825901680151},{"$f":"BN73*(Electric!$G$205)/(Electric!$G$204)","v":682.63863338818669},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BO73)","v":2.494925661225321},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BP73)","v":3162.0893065598225},{"$f":"BQ73*(Electric!$G$205)/(Electric!$G$204)","v":683.87825901680151},{"$f":"BR73*(Electric!$G$205)/(Electric!$G$204)","v":682.63863338818669},{"$f":"BS73*(NG!B5+NG!C5)","v":2.494925661225321},{"$f":"BT73*(NG!B5+NG!C5)","v":3162.0893065598225},{"$f":"BU73*(Electric!$G$205)/(Electric!$G$204)","v":683.87825901680151},{"$f":"BV73*(Electric!$G$205)/(Electric!$G$204)","v":682.63863338818669},{"$f":"BW73*($C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)))","v":2.494925661225321},{"$f":"BX73*($C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)))","v":3162.0893065598225},{"$f":"CA74+BZ74","v":745.06285821594895},{"$f":"BZ$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":744.47988551160086},{"$f":"CA73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)+CA73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)","v":0.58297270434809545},{"$f":"CB73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)+CB73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)","v":738.8644010860138},{"$f":"CE74+CD74","v":746.97481117282621},{"$f":"CD$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":744.47988551160086},{"$f":"IF(Inputs!$E$265=6,CE73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),CE73*Hydrogen!$O$7*0,CE73*Hydrogen!$O$7))+CE73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+CE73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+CE73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":2.494925661225321},{"$f":"IF(Inputs!$E$265=6,CF73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),CF73*Hydrogen!$O$7*0,CF73*Hydrogen!$O$7))+CF73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+CF73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+CF73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":3162.0893065598225},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),CG73*Hydrogen!$O$8*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$F$265=4,Inputs!$F$265=5),CG73*Hydrogen!$O$8*0,CG73*Hydrogen!$O$8))+CG73*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$P$8)+CG73*Hydrogen!$R$8*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+CG73*(1-Hydrogen!$O$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$P$8-Hydrogen!$R$8-Hydrogen!$B$8*IF(OR(Inputs!$G$239=3,Inputs!$G$239=4),1,0)-Hydrogen!$N$8*IF(OR(Inputs!$G$240=3,Inputs!$G$240=4),1,0))","v":3162.0893065598225},{"$f":"CH73","v":3103.0268202623283},{"$f":"IF(OR(Inputs!$F$153=3,Inputs!$F$153=4,Inputs!$F$153=5,Inputs!$F$153=9),0,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9)),0,CI73))","v":3103.0268202623283},{"$f":"CJ73*($C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$154=3,Inputs!$F$154=4,Inputs!$F$154=5),0,$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)))","v":3103.0268202623283},{"$f":"CK73*($C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40))","v":2520.8266820638992},{"$f":"CL73*($C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"CM73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$35)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":2912.0741475846121},{"$f":"CP74+CO74","v":755.74618458619102},{"$f":"CO$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":753.20034207473657},{"$f":"CP73","v":2.5458425114544099},{"$f":"CQ73","v":3200.5268086700476},755.74618458619102,{"$f":"CS$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":753.20034207473657},{"$f":"IF(OR(Inputs!$F$153=3,Inputs!$F$153=4,Inputs!$F$153=5,Inputs!$F$153=9),0,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9)),0,CT73))","v":2.5458425114544099},{"$f":"IF(OR(Inputs!$F$153=3,Inputs!$F$153=4,Inputs!$F$153=5,Inputs!$F$153=9),0,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9)),0,CU73))","v":3200.5268086700476},755.74618458619102,{"$f":"CW$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":753.20034207473657},{"$f":"CX73*($C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$154=3,Inputs!$F$154=4,Inputs!$F$154=5),0,$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)))","v":2.5458425114544099},{"$f":"CY73*($C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+IF(OR(Inputs!$F$154=3,Inputs!$F$154=4,Inputs!$F$154=5),0,$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)))","v":3200.5268086700476},755.2685252078312,{"$f":"DA$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":753.20034207473657},{"$f":"DB73*($C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40))","v":2.0681831330946414},{"$f":"DC73*($C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40))","v":2600.0334007020324},753.20034207473657,{"$f":"DE$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":753.20034207473657},{"$f":"DF73*($C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"DG73*($C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},755.58951967159715,{"$f":"DI$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":753.20034207473657},{"$f":"DJ73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$35)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":2.3891775968605775},{"$f":"DK73*($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$35)/($C$44*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B32+$C$18*Fuel_Specs!$B$35)","v":3003.5742254369575},{"$f":"DL73*(Electric!$G$205)/(Electric!$G$204)","v":637.61858221906948},{"$f":"IF(Inputs!$E$265=6,DM73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),DM73*Hydrogen!$O$7*0,DM73*Hydrogen!$O$7))+DM73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+DM73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+DM73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":1824.9511941317346},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),DN73*Hydrogen!$O$8*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$F$265=4,Inputs!$F$265=5),DN73*Hydrogen!$O$8*0,DN73*Hydrogen!$O$8))+DN73*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$P$8)+DN73*Hydrogen!$R$8*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+DN73*(1-Hydrogen!$O$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$P$8-Hydrogen!$R$8-Hydrogen!$B$8*IF(OR(Inputs!$G$239=3,Inputs!$G$239=4),1,0)-Hydrogen!$N$8*IF(OR(Inputs!$G$240=3,Inputs!$G$240=4),1,0))","v":1824.9511941317346},{"$f":"IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5,Inputs!$F$152=9),0,DO73)","v":2461.4390527622591},{"$f":"DP73*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))","v":2457.2666090001521},{"$f":"DQ73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":2457.2666090001521},{"$f":"DR73","v":2632.8050627646944},0,{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,DT73)","v":2632.8050627646944},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,DU73)","v":2632.8050627646944},{"$f":"DV73*(NG!B5+NG!C5)","v":2632.8050627646944},{"$f":"DW73*IF(OR(Inputs!$F$155=3,Inputs!$F$155=4), 0, 1)","v":2632.8050627646944},{"$f":"DY74+DZ74","v":775.79879091419775},{"$f":"DY$73*(Electric!$F205+Electric!$G205)/(Electric!$G$204)","v":775.77322042711296},{"$f":"IF(Inputs!$E$265=6,DZ73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),DZ73*Hydrogen!$O$7*0,DZ73*Hydrogen!$O$7))+DZ73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+DZ73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+DZ73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":2.5570487084817475E-2},{"$f":"IF(Inputs!$E$265=6,EA73*Hydrogen!$O$7*(Electric!$G$205)/(Electric!$G$204),IF(OR(Inputs!$E$265=4,Inputs!$E$265=5),EA73*Hydrogen!$O$7*0,EA73*Hydrogen!$O$7))+EA73*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$P$7)+EA73*Hydrogen!$R$7*IF(OR(Inputs!$F$152=3,Inputs!$F$152=4,Inputs!$F$152=5), 0, 1)+EA73*(1-Hydrogen!$O$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$P$7-Hydrogen!$R$7-Hydrogen!$B$7*IF(OR(Inputs!$F$239=3,Inputs!$F$239=4),1,0)-Hydrogen!$N$7*IF(OR(Inputs!$F$240=3,Inputs!$F$240=4),1,0))","v":2165.6025023616135},{"$f":"EB73","v":3431.2738524212418},{"$f":"EC73*($C$45*(1-$C$20)*Fuel_Specs!$B16/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B16+$C$20*Fuel_Specs!$B64)+(1-$C$45)*(1-$C$20)*Fuel_Specs!$B15/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B16+$C$20*Fuel_Specs!$B64))","v":3428.7318890266856},{"$f":"ED73*($C$46*(1-$C$21)*Fuel_Specs!$B16/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B16+$C$21*Fuel_Specs!$B65)+(1-$C$46)*(1-$C$21)*Fuel_Specs!$B15/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B16+$C$21*Fuel_Specs!$B65))","v":3380.8007388624028},{"$f":"EE73*($C$47*(1-$C$22)*Fuel_Specs!$B16/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B16+$C$22*Fuel_Specs!$B31)+(1-$C$47)*(1-$C$22)*Fuel_Specs!$B15/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B16+$C$22*Fuel_Specs!$B31))","v":3073.1739472819154}]
["Coal use (Btu/mile)",0,0,0,0,0,0,0,{"$f":"(I74-I77)*IF(Inputs!$F$152=6, 1, 0)","v":0},{"$f":"(J74-J77)*IF(Inputs!$F$152=6, 1, 0)","v":0},0,0,0,{"$f":"IF(Inputs!$E$265=6,N73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,N73*Hydrogen!$O$7,0))+N73*Hydrogen!$F$7+N73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+N73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),O73*Hydrogen!$O$8*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$F$265=3,O73*Hydrogen!$O$8,0))+O73*Hydrogen!$F$8+O73*Hydrogen!$R$8*IF(Inputs!$F$152=6, 1, 0)+O73*Hydrogen!$J$8*IF(Inputs!$F$278=3, 0, 1)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(Y74-Y77)*IF(Inputs!$F$152=6, 1, 0)","v":0},0,0,{"$f":"AB74*IF(Inputs!$F$153=6,1,IF(AND(Inputs!$F$153=10,Inputs!$F$152=6),1,0))","v":0},{"$f":"(AC74-AC77)*IF(OR(Inputs!$F$154=6,Inputs!$F$154=7), 1, 0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AO74-AO77)*IF(Inputs!$F$152=6, 1, 0)","v":0},0,{"$f":"IF(Inputs!$E$265=6,AQ73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,AQ73*Hydrogen!$O$7,0))+AQ73*Hydrogen!$F$7+AQ73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+AQ73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),AR73*Hydrogen!$O$8*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$F$265=3,AR73*Hydrogen!$O$8,0))+AR73*Hydrogen!$F$8+AR73*Hydrogen!$R$8*IF(Inputs!$F$152=6, 1, 0)+AR73*Hydrogen!$J$8*IF(Inputs!$F$278=3, 0, 1)","v":0},{"$f":"AU75+AT75","v":111.75356962769801},{"$f":"AT73*(Electric!$G$206)/(Electric!$G$204)","v":111.75356962769801},0,0,{"$f":"AY75+AX75","v":111.75356962769801},{"$f":"AX73*(Electric!$G$206)/(Electric!$G$204)","v":111.75356962769801},0,0,111.75356962769801,{"$f":"BB73*(Electric!$G$206)/(Electric!$G$204)","v":111.75356962769801},0,0,{"$f":"BE73*(Electric!$G$206)/(Electric!$G$204)","v":111.95650655834329},{"$f":"BF73*(Electric!$G$206)/(Electric!$G$204)","v":111.75356962769801},0,0,{"$f":"BI73*(Electric!$G$206)/(Electric!$G$204)","v":111.95650655834329},{"$f":"BJ73*(Electric!$G$206)/(Electric!$G$204)","v":111.75356962769801},0,0,{"$f":"BM73*(Electric!$G$206)/(Electric!$G$204)","v":111.95650655834329},{"$f":"BN73*(Electric!$G$206)/(Electric!$G$204)","v":111.75356962769801},0,0,{"$f":"BQ73*(Electric!$G$206)/(Electric!$G$204)","v":111.95650655834329},{"$f":"BR73*(Electric!$G$206)/(Electric!$G$204)","v":111.75356962769801},0,0,{"$f":"BU73*(Electric!$G$206)/(Electric!$G$204)","v":111.95650655834329},{"$f":"BV73*(Electric!$G$206)/(Electric!$G$204)","v":111.75356962769801},{"$f":"(BW74-BW77)*IF(Inputs!$F$152=6, 1, 0)","v":0},{"$f":"(BX74-BX77)*IF(Inputs!$F$152=6, 1, 0)","v":0},{"$f":"CA75+BZ75","v":112.20237205347982},{"$f":"BZ$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":112.20237205347982},0,0,{"$f":"CE75+CD75","v":112.20237205347982},{"$f":"CD$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":112.20237205347982},{"$f":"IF(Inputs!$E$265=6,CE73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,CE73*Hydrogen!$O$7,0))+CE73*Hydrogen!$F$7+CE73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+CE73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$265=6,CF73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,CF73*Hydrogen!$O$7,0))+CF73*Hydrogen!$F$7+CF73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+CF73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),CG73*Hydrogen!$O$8*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$F$265=3,CG73*Hydrogen!$O$8,0))+CG73*Hydrogen!$F$8+CG73*Hydrogen!$R$8*IF(Inputs!$F$152=6, 1, 0)+CG73*Hydrogen!$J$8*IF(Inputs!$F$278=3, 0, 1)","v":0},0,{"$f":"CI74*IF(Inputs!$F$153=6,1,IF(AND(Inputs!$F$153=10,Inputs!$F$152=6),1,0))","v":0},{"$f":"(CJ74-CJ77)*IF(Inputs!$F$154=6, 1, 0)","v":0},0,0,0,{"$f":"CP75+CO75","v":113.51665324604794},{"$f":"CO$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":113.51665324604794},0,0,113.51665324604794,{"$f":"CS$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":113.51665324604794},{"$f":"CT74*IF(Inputs!$F$153=6,1,IF(AND(Inputs!$F$153=10,Inputs!$F$152=6),1,0))","v":0},{"$f":"CU74*IF(Inputs!$F$153=6,1,IF(AND(Inputs!$F$153=10,Inputs!$F$152=6),1,0))","v":0},113.51665324604794,{"$f":"CW$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":113.51665324604794},{"$f":"(CX74-CX77)*IF(Inputs!$F$154=6, 1, 0)","v":0},{"$f":"(CY74-CY77)*IF(Inputs!$F$154=6, 1, 0)","v":0},113.51665324604794,{"$f":"DA$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":113.51665324604794},0,0,113.51665324604794,{"$f":"DE$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":113.51665324604794},0,0,113.51665324604794,{"$f":"DI$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":113.51665324604794},0,0,{"$f":"DL73*(Electric!$G$206)/(Electric!$G$204)","v":104.38341625973081},{"$f":"IF(Inputs!$E$265=6,DM73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,DM73*Hydrogen!$O$7,0))+DM73*Hydrogen!$F$7+DM73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+DM73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),DN73*Hydrogen!$O$8*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$F$265=3,DN73*Hydrogen!$O$8,0))+DN73*Hydrogen!$F$8+DN73*Hydrogen!$R$8*IF(Inputs!$F$152=6, 1, 0)+DN73*Hydrogen!$J$8*IF(Inputs!$F$278=3, 0, 1)","v":0},{"$f":"DO74*IF(Inputs!$F$152=6, 1, 0)","v":0},0,0,0,0,0,0,0,{"$f":"DW74*IF(Inputs!$F$155=6, 1, 0)","v":0},{"$f":"DY75+DZ75","v":116.91866657710094},{"$f":"DY$73*(Electric!$F206+Electric!$G206)/(Electric!$G$204)","v":116.91866657710094},{"$f":"IF(Inputs!$E$265=6,DZ73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,DZ73*Hydrogen!$O$7,0))+DZ73*Hydrogen!$F$7+DZ73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+DZ73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$265=6,EA73*Hydrogen!$O$7*(Electric!$G$206)/(Electric!$G$204),IF(Inputs!$E$265=3,EA73*Hydrogen!$O$7,0))+EA73*Hydrogen!$F$7+EA73*Hydrogen!$R$7*IF(Inputs!$F$152=6, 1, 0)+EA73*Hydrogen!$J$7*IF(Inputs!$E$278=3, 0, 1)","v":0},0,0,0,0]
["Natural gas use (Btu/mile)",{"$f":"B74-B75-B77","v":0},0,0,4636.856557326003,4514.8340163437397,4514.8340163437397,3714.2655103528914,3158.7558993327511,3271.420046746819,0,0,0,3574.2435962721274,{"$f":"O74-O75-O77","v":3574.2435962721274},{"$f":"P74-P75-P77","v":0},0,0,{"$f":"S74-S75-S77","v":0},{"$f":"T74-T75-T77","v":0},0,0,0,0,3043.8430000166059,0,0,3552.6909179423933,3552.6909179423933,0,0,0,{"$f":"AG74-AG75-AG77","v":0},{"$f":"AH74-AH75-AH77","v":0},0,0,0,3076.2474343192657,3076.2474343192657,2663.9668503383332,{"$f":"AO74-AO75-AO77","v":2510.5909502534319},0,2680.6826972040953,2680.6826972040953,570.88506376048872,570.88506376048872,0,0,570.88506376048872,570.88506376048872,0,0,{"$f":"BA74-BA75-BA77","v":570.88506376048872},{"$f":"BB74-BB75-BB77","v":570.88506376048872},0,0,571.92175245845817,570.88506376048872,0,0,571.92175245845817,570.88506376048872,2.494925661225321,3162.0893065598225,571.92175245845817,570.88506376048872,2.494925661225321,3162.0893065598225,571.92175245845817,570.88506376048872,2.1605541808549171,2738.3041417631453,571.92175245845817,570.88506376048872,2.0361618889130213,2580.648327691812,{"$f":"BY74-BY75-BY77","v":628.68408798075529},628.68408798075529,0,0,631.17901364198065,628.68408798075529,2.494925661225321,3162.0893065598225,3162.0893065598225,0,3103.0268202623283,3103.0268202623283,0,0,0,636.04817180338728,636.04817180338728,0,0,638.59401431484173,636.04817180338728,2.5458425114544099,3200.5268086700476,638.59401431484173,636.04817180338728,2.5458425114544099,3200.5268086700476,636.04817180338728,636.04817180338728,0,0,636.04817180338728,636.04817180338728,0,0,636.04817180338728,636.04817180338728,{"$f":"DJ74-DJ75-DJ77","v":0},0,533.2351659593387,1824.9511941317346,1824.9511941317346,2461.4390527622591,0,0,0,0,2632.8050627646944,2632.8050627646944,2279.9548997137563,2632.8050627646944,{"$f":"DY76+DZ76","v":655.13565345320569},{"$f":"DY74-DY75-DY77","v":655.1100829661209},{"$f":"DZ74-DZ75-DZ77","v":2.5570487084817475E-2},{"$f":"EA74-EA75-EA77","v":2165.6025023616135},{"$f":"EB74-EB75-EB77","v":0},0,0,0]
["Petroleum use (Btu/mile)",{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/B72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/B72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":4003.1233147186103},{"$f":"C73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":4003.1233147186103},{"$f":"D74","v":4003.1233147186103},0,0,0,{"$f":"H73*NG!C5","v":574.82680517366157},{"$f":"I73*(1-$C$34)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B31)+I73*$C$34*(1-$C$5)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B31)","v":1130.3364161938016},{"$f":"J73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+J73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)","v":737.0774443994917},{"$f":"K74","v":1002.2037070046922},{"$f":"L74","v":0},{"$f":"M74","v":936.63897850905812},{"$f":"IF(Inputs!$E$265=6,N73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,N73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),O73*Hydrogen!$O$8*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$F$265=1,O73*Hydrogen!$O$8,0))","v":0},{"$f":"P73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"Q73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B47)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B47))","v":0},{"$f":"R73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B48)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B48))","v":0},{"$f":"S74","v":3366.5515093608915},{"$f":"T74","v":3366.5515093608915},{"$f":"U74","v":2868.7373825161399},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/V72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/V72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":3480.9767954074873},{"$f":"W73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3480.9767954074873},{"$f":"X74","v":3480.9767954074873},{"$f":"Y73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+Y73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)","v":685.80249174561413},{"$f":"Z74","v":871.48148435190637},{"$f":"AA73","v":3552.6909179423933},0,{"$f":"AC73*$C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+AC73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"AD73*($C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40))","v":2886.1233169483726},{"$f":"AE73*($C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))","v":0},{"$f":"AF74","v":3334.0670177075904},{"$f":"AG74","v":3334.0670177075904},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AH72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AH72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2871.1431044717328},{"$f":"AI73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2871.1431044717328},{"$f":"AJ73*($C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)+(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46))","v":0},{"$f":"AK74","v":2871.1431044717328},0,0,{"$f":"AN73*NG!C5","v":412.28058398093242},{"$f":"AO73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+AO73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)","v":565.65648406583375},{"$f":"AP74","v":718.80630108563014},{"$f":"IF(Inputs!$E$265=6,AQ73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,AQ73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),AR73*Hydrogen!$O$8*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$F$265=1,AR73*Hydrogen!$O$8,0))","v":0},{"$f":"AU77+AT77","v":2.3285801163071276},{"$f":"AT73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AU72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AU72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2.3285801163071276},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AV72)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AV72)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":2951.2615945544258},{"$f":"AY77+AX77","v":2.3285801163071276},{"$f":"AX73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"AY73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2.3285801163071276},{"$f":"AZ73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2951.2615945544258},0,{"$f":"BB73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BC74","v":0},{"$f":"BD74","v":0},{"$f":"BE73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BF73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BG74","v":2.328580116307128},{"$f":"BH74","v":2951.2615945544262},{"$f":"BI73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BJ73*(Electric!$G$208)/(Electric!$G$204)","v":0},0,0,{"$f":"BM73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BN73*(Electric!$G$208)/(Electric!$G$204)","v":0},0,0,{"$f":"BQ73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BR73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BS73*NG!C5","v":0.33437148037040376},{"$f":"BT73*NG!C5","v":423.78516479667712},{"$f":"BU73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BV73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"BW73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+BW73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)","v":0.45876377231229992},{"$f":"BX73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)+BX73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)","v":581.44097886801035},{"$f":"CA77+BZ77","v":4.1763981817137514},{"$f":"BZ$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.5934254773656562},{"$f":"CA74","v":0.58297270434809545},{"$f":"CB74","v":738.8644010860138},{"$f":"CE77+CD77","v":3.5934254773656562},{"$f":"CD$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.5934254773656562},{"$f":"IF(Inputs!$E$265=6,CE73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,CE73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(Inputs!$E$265=6,CF73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,CF73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),CG73*Hydrogen!$O$8*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$F$265=1,CG73*Hydrogen!$O$8,0))","v":0},{"$f":"CH73","v":3103.0268202623283},0,{"$f":"CJ73*$C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+CJ73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"CK73*($C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40))","v":2520.8266820638992},{"$f":"CL73*($C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))+(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))","v":0},{"$f":"CM74","v":2912.0741475846121},{"$f":"CP77+CO77","v":6.181359536755842},{"$f":"CO$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.6355170253014322},{"$f":"CP73","v":2.5458425114544099},{"$f":"CQ73","v":3200.5268086700476},3.6355170253014322,{"$f":"CS$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.6355170253014322},0,0,3.6355170253014322,{"$f":"CW$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.6355170253014322},{"$f":"CX73*$C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+CX73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)","v":0},{"$f":"CY73*$C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)+CY73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)","v":0},5.7037001583960736,{"$f":"DA$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.6355170253014322},{"$f":"DB73*($C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40))","v":2.0681831330946414},{"$f":"DC73*($C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)+(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40))","v":2600.0334007020324},3.6355170253014322,{"$f":"DE$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.6355170253014322},{"$f":"DF74","v":0},{"$f":"DG74","v":0},6.0246946221620092,{"$f":"DI$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.6355170253014322},{"$f":"DJ74","v":2.3891775968605775},{"$f":"DK74","v":3003.5742254369575},{"$f":"DL73*(Electric!$G$208)/(Electric!$G$204)","v":0},{"$f":"IF(Inputs!$E$265=6,DM73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,DM73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$265=6,Inputs!$F$265=8,Inputs!$F$265=9,Inputs!$F$265=10),DN73*Hydrogen!$O$8*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$F$265=1,DN73*Hydrogen!$O$8,0))","v":0},0,{"$f":"DP73*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))","v":2457.2666090001521},{"$f":"DQ73*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":2457.2666090001521},{"$f":"DR73","v":2632.8050627646944},0,0,0,{"$f":"DV73*NG!C5","v":352.85016305093836},{"$f":"DW73*Inputs!G171","v":0},{"$f":"DY77+DZ77","v":3.7444708838911294},{"$f":"DY$73*(Electric!$F208+Electric!$G208)/(Electric!$G$204)","v":3.7444708838911294},{"$f":"IF(Inputs!$E$265=6,DZ73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,DZ73*Hydrogen!$O$7,0))","v":0},{"$f":"IF(Inputs!$E$265=6,EA73*Hydrogen!$O$7*(Electric!$G$208)/(Electric!$G$204),IF(Inputs!$E$265=1,EA73*Hydrogen!$O$7,0))","v":0},{"$f":"EB73","v":3431.2738524212418},{"$f":"EC73*($C$45*(1-$C$20)*Fuel_Specs!$B16/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B16+$C$20*Fuel_Specs!$B64)+(1-$C$45)*(1-$C$20)*Fuel_Specs!$B15/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B16+$C$20*Fuel_Specs!$B64))","v":3428.7318890266856},{"$f":"ED73*($C$46*(1-$C$21)*Fuel_Specs!$B16/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B16+$C$21*Fuel_Specs!$B65)+(1-$C$46)*(1-$C$21)*Fuel_Specs!$B15/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B16+$C$21*Fuel_Specs!$B65))","v":3380.8007388624028},{"$f":"EE73*($C$47*(1-$C$22)*Fuel_Specs!$B16/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B16+$C$22*Fuel_Specs!$B65)+(1-$C$47)*(1-$C$22)*Fuel_Specs!$B15/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B16+$C$22*Fuel_Specs!$B31))","v":3073.1739472819154}]
["Emissions: grams/mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1172,IF(Inputs!$E$16=2,Inputs!G1172,Inputs!H1172))","v":6.8751343436004322E-2},{"$f":"$B79*B56","v":6.8751343436004322E-2},6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,1.3750268687200865E-2,{"$f":"$B79*M56","v":1.3750268687200865E-2},6.8751343436004322E-2,{"$f":"$B79*N56","v":6.8751343436004322E-2},{"$f":"$B79*N56","v":6.8751343436004322E-2},{"$f":"$B79","v":6.8751343436004322E-2},{"$f":"$B79","v":6.8751343436004322E-2},{"$f":"$B79","v":6.8751343436004322E-2},{"$f":"$B79*O56","v":6.8751343436004322E-2},6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,6.8751343436004322E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1172,IF(Inputs!$E$16=2,Inputs!J1172,Inputs!K1172))","v":0.14336048316077069},{"$f":"$AA79*U56","v":0.14336048316077069},0.14336048316077069,0.14336048316077069,0.14336048316077069,0.14336048316077069,0.14336048316077069,{"$f":"$B79*AA56","v":3.7125725455442335E-2},3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,3.7125725455442335E-2,1.3750268687200865E-2,{"$f":"$B79*AJ56","v":1.3750268687200865E-2},{"$f":"AU79+AT79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/AU$72*$B79*AK56","v":2.1595693987532635E-5},{"$f":"$B79*AL56","v":3.7125725455442335E-2},{"$f":"AY79+AX79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/AY$72*$B79*AM56","v":2.1595693987532635E-5},{"$f":"$B79*AN56","v":3.7125725455442335E-2},2.1595693987532635E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BC$72*$B79*AO56","v":2.1595693987532635E-5},{"$f":"$B79*AP56","v":3.7125725455442335E-2},{"$f":"BG79+BF79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BG72*$B79*AQ56","v":2.1595693987532635E-5},{"$f":"$B79*AR56","v":3.7125725455442335E-2},{"$f":"BK79+BJ79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BK72*$B79*AS56","v":2.1595693987532635E-5},{"$f":"$B79*AT56","v":3.7125725455442335E-2},{"$f":"BO79+BN79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BO72*$B79*AU56","v":2.1595693987532635E-5},{"$f":"$B79*AV56","v":3.7125725455442335E-2},{"$f":"BS79+BR79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BS72*$B79*AW56","v":2.1595693987532635E-5},{"$f":"$B79*AX56","v":3.7125725455442335E-2},{"$f":"BW79+BV79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/BW72*$B79*AY56","v":2.1595693987532635E-5},{"$f":"$B79*AZ56","v":3.7125725455442335E-2},{"$f":"CA79+BZ79","v":2.1595693987532635E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CA72*$B79*BA56","v":2.1595693987532635E-5},{"$f":"$B79*BB56","v":3.7125725455442335E-2},{"$f":"CE79+CD79","v":7.9984051805676426E-6},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CE72*$B79*BC56","v":7.9984051805676426E-6},{"$f":"$B79*BD56","v":1.3750268687200865E-2},{"$f":"$B79*BD56","v":1.3750268687200865E-2},{"$f":"$AA79*BE56","v":0.11182117686540113},0.11182117686540113,0.11182117686540113,0.11182117686540113,0.11182117686540113,0.11182117686540113,{"$f":"CP79+CO79","v":6.6372809163901567E-5},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CP72*$AA79*BK56","v":6.6372809163901567E-5},{"$f":"$AA79*BL56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CT72*$AA79*BM56","v":6.6372809163901567E-5},{"$f":"$AA79*BN56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/CX72*$AA79*BO56","v":6.6372809163901567E-5},{"$f":"$AA79*BP56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/DB72*$AA79*BQ56","v":6.6372809163901567E-5},{"$f":"$AA79*BR56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/DF72*$AA79*BS56","v":6.6372809163901567E-5},{"$f":"$AA79*BT56","v":0.11182117686540113},6.6372809163901567E-5,{"$f":"$B79*BW56","v":0},{"$f":"$B$72/DJ72*$AA79*BU56","v":6.6372809163901567E-5},{"$f":"$AA79*BV56","v":0.11182117686540113},{"$f":"$B79*BW56","v":0},0,{"$f":"$B79*BX56","v":0},1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,1.3750268687200865E-2,{"$f":"DY79+DZ79","v":0},{"$f":"$B79*BW56","v":0},{"$f":"$B$72/DZ72*$B79*CH56","v":0},{"$f":"$B79*CI56","v":0},{"$f":"$AA79*CJ56","v":0.14336048316077069},{"$f":"$B79*CK56","v":6.8751343436004322E-2},6.8751343436004322E-2,{"$f":"$B79*CM56","v":6.8751343436004322E-2}]
["    VOC: evaporation",{"$f":"IF(Inputs!$E$16=1,Inputs!F1173,IF(Inputs!$E$16=2,Inputs!G1173,Inputs!H1173))","v":0.16113317313239503},{"$f":"$B80*B57","v":0.16113317313239503},0.16113317313239503,8.0566586566197515E-2,0,0,0,0.13696319716253577,0.13696319716253577,{"$f":"$B80*J57","v":0.13696319716253577},0.13696319716253577,0.13696319716253577,0,0,0.16113317313239503,{"$f":"$B80*N57","v":0.16113317313239503},{"$f":"$B80*N57","v":0.16113317313239503},{"$f":"$B80","v":0.16113317313239503},{"$f":"$B80","v":0.16113317313239503},0.16113317313239503,0.16113317313239503,0.16113317313239503,0.16113317313239503,0.13696319716253577,0.13696319716253577,{"$f":"IF(Inputs!$E$16=1,Inputs!I1173,IF(Inputs!$E$16=2,Inputs!J1173,Inputs!K1173))","v":4.9656056337129308E-3},0,0,0,0,0,0,0.16113317313239503,0.16113317313239503,0.16113317313239503,0.16113317313239503,0,0,0,0.13696319716253577,0.13696319716253577,0,0,9.3729688929141447E-5,0,9.3729688929141447E-5,0.16113317313239503,9.3729688929141447E-5,0,9.3729688929141447E-5,0.16113317313239503,9.3729688929141447E-5,0,9.3729688929141447E-5,0.16113317313239503,9.3729688929141447E-5,0,{"$f":"$B$72/BG72*$B80*AQ57","v":9.3729688929141447E-5},0.16113317313239503,0,0,{"$f":"$B$72/BK72*$B80*AS57","v":0},0,0,0,{"$f":"$B$72/BO72*$B80*AU57","v":0},0,0,0,{"$f":"$B$72/BS72*$B80*AW57","v":0},0,7.9670235589770228E-5,0,{"$f":"$B$72/BW72*$B80*AY57","v":7.9670235589770228E-5},0.13696319716253577,7.9670235589770228E-5,0,{"$f":"$B$72/CA72*$B80*BA57","v":7.9670235589770228E-5},0.13696319716253577,0,0,{"$f":"$B$72/CE72*$B80*BC57","v":0},0,0,6.8636019600027097E-3,6.8636019600027097E-3,6.8636019600027097E-3,6.8636019600027097E-3,6.8636019600027097E-3,6.8636019600027097E-3,2.9473951567004062E-6,0,{"$f":"$B$72/CP72*$AA80*BK57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/CT72*$AA80*BM57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/CX72*$AA80*BO57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/DB72*$AA80*BQ57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/DF72*$AA80*BS57","v":2.9473951567004062E-6},4.9656056337129308E-3,2.9473951567004062E-6,0,{"$f":"$B$72/DJ72*$AA80*BU57","v":2.9473951567004062E-6},4.9656056337129308E-3,0,0,0,6.4453269252958009E-2,0.11279322119267651,0.11279322119267651,0,6.4453269252958009E-2,0,0,0,8.0566586566197512E-3,0,0,{"$f":"$B$72/DZ72*$B80*CH57","v":0},0,4.9656056337129308E-3,0.16113317313239503,0.16113317313239503,0.16113317313239503]
["    CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1174,IF(Inputs!$E$16=2,Inputs!G1174,Inputs!H1174))","v":2.7411767016225057},{"$f":"$B81*B58","v":2.7411767016225057},2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,0.54823534032450116,0.54823534032450116,2.7411767016225057,{"$f":"$B81*N58","v":2.7411767016225057},{"$f":"$B81*N58","v":2.7411767016225057},2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,{"$f":"IF(Inputs!$E$16=1,Inputs!I1174,IF(Inputs!$E$16=2,Inputs!J1174,Inputs!K1174))","v":3.5306668371216547},3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,2.7411767016225057,0.54823534032450116,0.54823534032450116,1.5945173457968288E-3,0,1.5945173457968288E-3,2.7411767016225057,1.5945173457968288E-3,0,1.5945173457968288E-3,2.7411767016225057,1.5945173457968288E-3,0,1.5945173457968288E-3,2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BG72*$B81*AQ58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BK72*$B81*AS58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BO72*$B81*AU58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BS72*$B81*AW58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/BW72*$B81*AY58","v":1.5945173457968288E-3},2.7411767016225057,1.5945173457968288E-3,0,{"$f":"$B$72/CA72*$B81*BA58","v":1.5945173457968288E-3},2.7411767016225057,3.1890346915936581E-4,0,{"$f":"$B$72/CE72*$B81*BC58","v":3.1890346915936581E-4},0.54823534032450116,0.54823534032450116,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/CP72*$AA81*BK58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/CT72*$AA81*BM58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/CX72*$AA81*BO58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/DB72*$AA81*BQ58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/DF72*$AA81*BS58","v":2.0956699148647513E-3},3.5306668371216547,2.0956699148647513E-3,0,{"$f":"$B$72/DJ72*$AA81*BU58","v":2.0956699148647513E-3},3.5306668371216547,0,0,0,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0.54823534032450116,0,0,{"$f":"$B$72/DZ72*$B81*CH58","v":0},0,3.5306668371216547,2.7411767016225057,2.7411767016225057,2.7411767016225057]
["    NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1175,IF(Inputs!$E$16=2,Inputs!G1175,Inputs!H1175))","v":8.2388034740994293E-2},{"$f":"$B82*B59","v":8.2388034740994293E-2},8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1175,IF(Inputs!$E$16=2,Inputs!J1175,Inputs!K1175))","v":9.7299746194739994E-2},9.7299746194739994E-2,9.7299746194739994E-2,9.7299746194739994E-2,9.7299746194739994E-2,9.7299746194739994E-2,9.7299746194739994E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,6.9205949182435209E-2,4.0256465895981993E-5,0,4.0256465895981993E-5,6.9205949182435209E-2,4.0256465895981993E-5,0,4.0256465895981993E-5,6.9205949182435209E-2,4.0256465895981993E-5,0,4.0256465895981993E-5,6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BG72*$B82*AQ59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BK72*$B82*AS59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BO72*$B82*AU59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BS72*$B82*AW59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/BW72*$B82*AY59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/CA72*$B82*BA59","v":4.0256465895981993E-5},6.9205949182435209E-2,4.0256465895981993E-5,0,{"$f":"$B$72/CE72*$B82*BC59","v":4.0256465895981993E-5},6.9205949182435209E-2,6.9205949182435209E-2,8.4650779189423792E-2,8.4650779189423792E-2,8.4650779189423792E-2,8.4650779189423792E-2,8.4650779189423792E-2,8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/CP72*$AA82*BK59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/CT72*$AA82*BM59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/CX72*$AA82*BO59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/DB72*$AA82*BQ59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/DF72*$AA82*BS59","v":5.0245491687841745E-5},8.4650779189423792E-2,5.0245491687841745E-5,0,{"$f":"$B$72/DJ72*$AA82*BU59","v":5.0245491687841745E-5},8.4650779189423792E-2,0,0,0,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,1.6477606948198859E-2,0,0,{"$f":"$B$72/DZ72*$B82*CH59","v":0},0,9.7299746194739994E-2,8.2388034740994293E-2,8.2388034740994293E-2,8.2388034740994293E-2]
["    PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1176,IF(Inputs!$E$16=2,Inputs!G1176,Inputs!H1176))","v":3.8014821179988036E-3},{"$f":"$B83*B60","v":3.8014821179988036E-3},3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988039E-4,3.8014821179988039E-4,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1176,IF(Inputs!$E$16=2,Inputs!J1176,Inputs!K1176))","v":2.9034580007493028E-3},2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988039E-4,3.8014821179988039E-4,2.2112872815888643E-6,0,2.2112872815888643E-6,3.8014821179988036E-3,2.2112872815888643E-6,0,2.2112872815888643E-6,3.8014821179988036E-3,2.2112872815888643E-6,0,2.2112872815888643E-6,3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BG72*$B83*AQ60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BK72*$B83*AS60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BO72*$B83*AU60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BS72*$B83*AW60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/BW72*$B83*AY60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888643E-6,0,{"$f":"$B$72/CA72*$B83*BA60","v":2.2112872815888643E-6},3.8014821179988036E-3,2.2112872815888645E-7,0,{"$f":"$B$72/CE72*$B83*BC60","v":2.2112872815888645E-7},3.8014821179988039E-4,3.8014821179988039E-4,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/CP72*$AA83*BK60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/CT72*$AA83*BM60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/CX72*$AA83*BO60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/DB72*$AA83*BQ60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/DF72*$AA83*BS60","v":1.7233825398842113E-6},2.9034580007493028E-3,1.7233825398842113E-6,0,{"$f":"$B$72/DJ72*$AA83*BU60","v":1.7233825398842113E-6},2.9034580007493028E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$72/DZ72*$B83*CH60","v":0},0,2.9034580007493028E-3,3.8014821179988036E-3,3.8014821179988036E-3,3.8014821179988036E-3]
["    PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1177,IF(Inputs!$E$16=2,Inputs!G1177,Inputs!H1177))","v":3.0700607998383971E-2},{"$f":"$B84*B61","v":3.0700607998383971E-2},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1177,IF(Inputs!$E$16=2,Inputs!J1177,Inputs!K1177))","v":3.0700627391311262E-2},3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,0,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,0,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,0,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BG72*$B84*AQ61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BK72*$B84*AS61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BO72*$B84*AU61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BS72*$B84*AW61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/BW72*$B84*AY61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CA72*$B84*BA61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CE72*$B84*BC61","v":0},3.0700607998383971E-2,3.0700607998383971E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CP72*$AA84*BK61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CT72*$AA84*BM61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/CX72*$AA84*BO61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/DB72*$AA84*BQ61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/DF72*$AA84*BS61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/DJ72*$AA84*BU61","v":0},3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2,{"$f":"$B$72/DZ72*$B84*CH61","v":0},3.0700607998383971E-2,3.0700627391311262E-2,3.0700607998383971E-2,3.0700607998383971E-2,3.0700607998383971E-2]
["    PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1178,IF(Inputs!$E$16=2,Inputs!G1178,Inputs!H1178))","v":3.3628637151831703E-3},{"$f":"$B85*B62","v":3.3628637151831703E-3},3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831707E-4,3.3628637151831707E-4,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1178,IF(Inputs!$E$16=2,Inputs!J1178,Inputs!K1178))","v":2.6711729342524439E-3},2.6711729342524439E-3,1.7362624072640887E-3,2.6711729342524439E-3,2.6711729342524439E-3,2.6711729342524439E-3,2.6711729342524439E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831707E-4,3.3628637151831707E-4,1.9561469795932793E-6,0,1.9561469795932793E-6,3.3628637151831703E-3,1.9561469795932793E-6,0,1.9561469795932793E-6,3.3628637151831703E-3,1.9561469795932793E-6,0,1.9561469795932793E-6,3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BG72*$B85*AQ62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BK72*$B85*AS62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BO72*$B85*AU62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BS72*$B85*AW62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/BW72*$B85*AY62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932793E-6,0,{"$f":"$B$72/CA72*$B85*BA62","v":1.9561469795932793E-6},3.3628637151831703E-3,1.9561469795932795E-7,0,{"$f":"$B$72/CE72*$B85*BC62","v":1.9561469795932795E-7},3.3628637151831707E-4,3.3628637151831707E-4,2.6711729342524439E-3,2.6711729342524439E-3,1.7362624072640887E-3,2.6711729342524439E-3,2.6711729342524439E-3,2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/CP72*$AA85*BK62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/CT72*$AA85*BM62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/CX72*$AA85*BO62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/DB72*$AA85*BQ62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/DF72*$AA85*BS62","v":1.5855069350801401E-6},2.6711729342524439E-3,1.5855069350801401E-6,0,{"$f":"$B$72/DJ72*$AA85*BU62","v":1.5855069350801401E-6},2.6711729342524439E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$72/DZ72*$B85*CH62","v":0},0,2.6711729342524439E-3,3.3628637151831703E-3,3.3628637151831703E-3,3.3628637151831703E-3]
["    PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1179,IF(Inputs!$E$16=2,Inputs!G1179,Inputs!H1179))","v":4.0514736392239297E-3},{"$f":"$B86*B63","v":4.0514736392239297E-3},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1179,IF(Inputs!$E$16=2,Inputs!J1179,Inputs!K1179))","v":4.0514770526323997E-3},4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,0,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,0,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,0,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BG72*$B86*AQ63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BK72*$B86*AS63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BO72*$B86*AU63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BS72*$B86*AW63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/BW72*$B86*AY63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CA72*$B86*BA63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CE72*$B86*BC63","v":0},4.0514736392239297E-3,4.0514736392239297E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CP72*$AA86*BK63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CT72*$AA86*BM63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/CX72*$AA86*BO63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/DB72*$AA86*BQ63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/DF72*$AA86*BS63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/DJ72*$AA86*BU63","v":0},4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3,{"$f":"$B$72/DZ72*$B86*CH63","v":0},4.0514736392239297E-3,4.0514770526323997E-3,4.0514736392239297E-3,4.0514736392239297E-3,4.0514736392239297E-3]
["    SOx",{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/B72)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B157+((1-Inputs!$E$1500)*Fuel_Specs!$B15/B72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B157","v":1.9553420687054733E-3},{"$f":"C73/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B157","v":1.9553420687054733E-3},{"$f":"(D73*$C$35*(1-$C$7)*Fuel_Specs!$B16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+D73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+D73*$C$7*Fuel_Specs!$B32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":1.9553420687054728E-3},{"$f":"E73/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":1.2453002351312968E-3},{"$f":"F73/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":1.2125291763120521E-3},{"$f":"G73/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},{"$f":"H73/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B157","v":0},{"$f":"(I73*$C$34*(1-$C$5)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+I73*(1-$C$34)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+I73*$C$5*Fuel_Specs!$B31/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B15+$C$34*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B157","v":5.4895656081494133E-4},{"$f":"(J73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+J73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+J73*$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B157","v":3.579673211753238E-4},{"$f":"(K73*$C$36*(1-$C$8)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+K73*(1-$C$36)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+K73*$C$8*Fuel_Specs!$B32/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B15+$C$36*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":6.1539585747295519E-4},{"$f":"(L73*$C$37*(1-$C$12)*Fuel_Specs!$B16/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+L73*(1-$C$37)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+L73*$C$12*Fuel_Specs!$C$33/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B15+$C$37*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$C$33)/Fuel_Specs!$B33*Fuel_Specs!$E$33*Fuel_Specs!H33)/Fuel_Specs!$B157","v":0},{"$f":"(M73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+M73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+M73*$C$9*Fuel_Specs!$B32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":5.7513631539528526E-4},0,0,{"$f":"(P73*$C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+P73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+P73*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B46*Fuel_Specs!$E46*Fuel_Specs!$H46)/Fuel_Specs!$B157","v":0},{"$f":"(Q73*$C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+Q73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Q73*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B47*Fuel_Specs!$E47*Fuel_Specs!$H47)/Fuel_Specs!$B157","v":2.0539070068615094E-3},{"$f":"(R73*$C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B48)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+R73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B48)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+R73*$C$16*Fuel_Specs!$B48/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B48)/Fuel_Specs!$B48*Fuel_Specs!$E48*Fuel_Specs!$H48)/Fuel_Specs!$B157","v":2.1579289148594204E-3},1.9553420687054733E-3,1.9553420687054733E-3,1.9553420687054733E-3,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/V72)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B157+((1-Inputs!$E$1500)*Fuel_Specs!$B15/V72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B157","v":1.7002974510482377E-3},{"$f":"$W73/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B157","v":1.7002974510482377E-3},{"$f":"(X73*$C$35*(1-$C$7)*Fuel_Specs!$B16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+X73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+X73*$C$7*Fuel_Specs!$B32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":1.7002974510482373E-3},{"$f":"(Y73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+Y73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Y73*$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B157","v":3.3306524665877962E-4},{"$f":"(Z73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+Z73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Z73*$C$9*Fuel_Specs!$B32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":5.3512683258517845E-4},{"$f":"(AA73/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.935149904141491E-3},{"$f":"AB73/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(AC73*$C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AC73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AC73*$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B157","v":0},{"$f":"(AD73*$C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AD73*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AD73*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":1.5720706892700552E-3},{"$f":"(AE73*$C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AE73*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AE73*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*AF73))/Fuel_Specs!$B$157","v":1.8108852921313971E-3},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*AG73))/Fuel_Specs!$B$157","v":1.8108852921313971E-3},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AH72)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B157+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AH72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B157","v":1.4024216732983256E-3},{"$f":"AI73/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B157","v":1.4024216732983256E-3},{"$f":"(AJ73*$C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AJ73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AJ73*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B46*Fuel_Specs!$E46*Fuel_Specs!$H46)/Fuel_Specs!$B157","v":0},{"$f":"(AK73*$C$35*(1-$C$7)*Fuel_Specs!$B16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AK73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AK73*$C$7*Fuel_Specs!$B32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":1.4024216732983256E-3},{"$f":"AL73/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":8.2617428551402447E-4},{"$f":"AM73/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},{"$f":"AN73/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B157","v":0},{"$f":"(AO73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AO73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AO73*$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B157","v":2.7471541538144297E-4},{"$f":"(AP73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AP73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AP73*$C$9*Fuel_Specs!$B32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":4.4137775276806426E-4},0,0,1.137404547350664E-6,0,{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AU72)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B157+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AU72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B157","v":1.137404547350664E-6},{"$f":"(Inputs!$E$1500*Fuel_Specs!$B16/AV72)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B157+((1-Inputs!$E$1500)*Fuel_Specs!$B15/AV72)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B157","v":1.4415558797225571E-3},1.137404547350664E-6,0,{"$f":"AY73/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B157","v":1.137404547350664E-6},{"$f":"AZ73/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B157","v":1.4415558797225571E-3},0,0,{"$f":"(BC73*$C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BC73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BC73*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B46*Fuel_Specs!$E46*Fuel_Specs!$H46)/Fuel_Specs!$B157","v":0},{"$f":"(BD73*$C$40*(1-$C$16)*Fuel_Specs!$B16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BD73*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BD73*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B15+$C$40*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B46*Fuel_Specs!$E46*Fuel_Specs!$H46)/Fuel_Specs!$B157","v":0},1.137404547350664E-6,0,{"$f":"(BG73*$C$35*(1-$C$7)*Fuel_Specs!$B16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BG73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BG73*$C$7*Fuel_Specs!$B32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":1.137404547350664E-6},{"$f":"(BH73*$C$35*(1-$C$7)*Fuel_Specs!$B16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BH73*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BH73*$C$7*Fuel_Specs!$B32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B15+$C$35*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":1.4415558797225571E-3},6.7005124574108322E-7,0,{"$f":"BK73/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":6.7005124574108322E-7},{"$f":"BL73/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":8.4922846076479475E-4},0,0,{"$f":"BO73/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},{"$f":"BP73/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},0,0,{"$f":"BS73/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B157","v":0},{"$f":"BT73/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B157","v":0},2.2280214904787213E-7,0,{"$f":"(BW73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BW73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BW73*$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B157","v":2.2280214904787213E-7},{"$f":"(BX73*$C$34*(1-$C$6)*Fuel_Specs!$B16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BX73*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BX73*$C$6*Fuel_Specs!$B31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B15+$C$34*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B157","v":2.8238127649735919E-4},3.5797012600148379E-7,0,{"$f":"(CA73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+CA73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CA73*$C$9*Fuel_Specs!$B32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":3.5797012600148379E-7},{"$f":"(CB73*$C$36*(1-$C$9)*Fuel_Specs!$B16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+CB73*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CB73*$C$9*Fuel_Specs!$B32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B15+$C$36*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":4.5369428239446749E-4},0,0,0,0,0,{"$f":"(CH73/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.6902179763098907E-3},{"$f":"CI73/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(CJ73*$C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CJ73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CJ73*$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B157","v":0},{"$f":"(CK73*$C$42*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+CK73*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+CK73*$C$14*Fuel_Specs!$B$40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":1.3730936985023607E-3},{"$f":"(CL73*$C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CL73*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CL73*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*CM73))/Fuel_Specs!$B$157","v":1.5816815365285943E-3},1.3867198148646316E-6,0,{"$f":"(CP73/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.3867198148646316E-6},{"$f":"(CQ73/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.7433261969738685E-3},0,0,{"$f":"CT73/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"CU73/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},0,0,{"$f":"(CX73*$C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CX73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CX73*$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B157","v":0},{"$f":"(CY73*$C$41*(1-$C$13)*Fuel_Specs!$B23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CY73*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CY73*$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B20+$C$41*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B41*Fuel_Specs!$E41*Fuel_Specs!$H41)/Fuel_Specs!$B157","v":0},1.1265388642570452E-6,0,{"$f":"(DB73*$C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DB73*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DB73*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":1.1265388642570452E-6},{"$f":"(DC73*$C$42*(1-$C$14)*Fuel_Specs!$B23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DC73*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DC73*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B20+$C$42*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":1.4162375794422538E-3},0,0,{"$f":"(DF73*$C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DF73*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DF73*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"(DG73*$C$43*(1-$C$15)*Fuel_Specs!$B23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DG73*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DG73*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B20+$C$43*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},1.2976723465563246E-6,0,{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*DJ73))/Fuel_Specs!$B$157","v":1.2976723465563246E-6},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$32+$C$18*Fuel_Specs!$H$35)*DK73))/Fuel_Specs!$B$157","v":1.6313794413192477E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EB73/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25/Fuel_Specs!$B157","v":1.6447818506527487E-3},{"$f":"(EC73*$C$45*(1-$C$20)*Fuel_Specs!$B16/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B16+$C$20*Fuel_Specs!$B64)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+EC73*(1-$C$45)*(1-$C$20)*Fuel_Specs!$B15/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B16+$C$20*Fuel_Specs!$B64)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+EC73*$C$20*Fuel_Specs!$B64/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B15+$C$45*(1-$C$20)*Fuel_Specs!$B16+$C$20*Fuel_Specs!$B64)/Fuel_Specs!$B64*Fuel_Specs!$E64*Fuel_Specs!$H64)/Fuel_Specs!$B157","v":1.6651899724638175E-3},{"$f":"(ED73*$C$46*(1-$C$21)*Fuel_Specs!$B16/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B16+$C$21*Fuel_Specs!$B65)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+ED73*(1-$C$46)*(1-$C$21)*Fuel_Specs!$B15/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B16+$C$21*Fuel_Specs!$B65)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+ED73*$C$21*Fuel_Specs!$B65/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B15+$C$46*(1-$C$21)*Fuel_Specs!$B16+$C$21*Fuel_Specs!$B65)/Fuel_Specs!$B65*Fuel_Specs!$E65*Fuel_Specs!$H65)/Fuel_Specs!$B157","v":1.6419118413046972E-3},{"$f":"(EE73*$C$47*(1-$C$22)*Fuel_Specs!$B16/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B16+$C$22*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+EE73*(1-$C$47)*(1-$C$22)*Fuel_Specs!$B15/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B16+$C$22*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+EE73*$C$22*Fuel_Specs!$B31/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B15+$C$47*(1-$C$22)*Fuel_Specs!$B16+$C$22*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B157","v":1.4925105275885469E-3}]
["    BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1180,IF(Inputs!$E$16=2,Inputs!G1180,Inputs!H1180))","v":2.0326414860032823E-3},{"$f":"$B88*B64","v":2.0326414860032823E-3},2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-4,{"$f":"$B88*M64","v":2.0326414860032823E-4},2.0326414860032823E-3,{"$f":"$B88*N64","v":2.0326414860032823E-3},{"$f":"$B88*N64","v":2.0326414860032823E-3},2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,{"$f":"$B88*O64","v":2.0326414860032823E-3},2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1180,IF(Inputs!$E$16=2,Inputs!J1180,Inputs!K1180))","v":1.819348234544221E-3},{"$f":"$AA88*U64","v":1.819348234544221E-3},1.1825763524537438E-3,1.819348234544221E-3,1.819348234544221E-3,1.819348234544221E-3,1.819348234544221E-3,{"$f":"$B88*AA64","v":2.0326414860032823E-3},2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-3,2.0326414860032823E-4,{"$f":"$B88*AJ64","v":2.0326414860032823E-4},{"$f":"AU88+AT88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/AU$72*$B88*AK64","v":1.1823689094176511E-6},{"$f":"$B88*AL64","v":2.0326414860032823E-3},{"$f":"AY88+AX88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/AY$72*$B88*AM64","v":1.1823689094176511E-6},{"$f":"$B88*AN64","v":2.0326414860032823E-3},{"$f":"BC88+BB88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BC$72*$B88*AO64","v":1.1823689094176511E-6},{"$f":"$B88*AP64","v":2.0326414860032823E-3},{"$f":"BG88+BF88","v":2.1311084714612641E-2},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BG73*$B88*AQ64","v":2.1311084714612641E-2},{"$f":"$B88*AR64","v":2.0326414860032823E-3},{"$f":"BK88+BJ88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BK72*$B88*AS64","v":1.1823689094176511E-6},{"$f":"$B88*AT64","v":2.0326414860032823E-3},{"$f":"BO88+BN88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BO72*$B88*AU64","v":1.1823689094176511E-6},{"$f":"$B88*AV64","v":2.0326414860032823E-3},{"$f":"BS88+BR88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BS72*$B88*AW64","v":1.1823689094176511E-6},{"$f":"$B88*AX64","v":2.0326414860032823E-3},{"$f":"BW88+BV88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/BW72*$B88*AY64","v":1.1823689094176511E-6},{"$f":"$B88*AZ64","v":2.0326414860032823E-3},{"$f":"CA88+BZ88","v":1.1823689094176511E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CA72*$B88*BA64","v":1.1823689094176511E-6},{"$f":"$B88*BB64","v":2.0326414860032823E-3},{"$f":"CE88+CD88","v":1.1823689094176511E-7},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CE72*$B88*BC64","v":1.1823689094176511E-7},{"$f":"$B88*BD64","v":2.0326414860032823E-4},{"$f":"$B88*BD64","v":2.0326414860032823E-4},{"$f":"$AA88*BE64","v":1.819348234544221E-3},1.819348234544221E-3,1.1825763524537438E-3,1.819348234544221E-3,1.819348234544221E-3,1.819348234544221E-3,{"$f":"CP88+CO88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CP72*$AA88*BK64","v":1.0798961033958494E-6},{"$f":"$AA88*BL64","v":1.819348234544221E-3},{"$f":"CT88+CS88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CT72*$AA88*BM64","v":1.0798961033958494E-6},{"$f":"$AA88*BN64","v":1.819348234544221E-3},{"$f":"CX88+CW88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/CX72*$AA88*BO64","v":1.0798961033958494E-6},{"$f":"$AA88*BP64","v":1.819348234544221E-3},{"$f":"DB88+DA88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/DB72*$AA88*BQ64","v":1.0798961033958494E-6},{"$f":"$AA88*BR64","v":1.819348234544221E-3},{"$f":"DF88+DE88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/DF72*$AA88*BS64","v":1.0798961033958494E-6},{"$f":"$AA88*BT64","v":1.819348234544221E-3},{"$f":"DJ88+DI88","v":1.0798961033958494E-6},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/DJ72*$AA88*BU64","v":1.0798961033958494E-6},{"$f":"$AA88*BV64","v":1.819348234544221E-3},{"$f":"$B88*BW64","v":0},0,{"$f":"$B88*BX64","v":0},0,0,0,0,0,0,0,0,0,{"$f":"DY88+DZ88","v":0},{"$f":"$B88*BW64","v":0},{"$f":"$B$72/DZ72*$B88*CH64","v":0},{"$f":"$B88*CI64","v":0},{"$f":"$AA88*CJ64","v":1.819348234544221E-3},{"$f":"$B88*CK64","v":2.0326414860032823E-3},2.0326414860032823E-3,{"$f":"$B88*CM64","v":2.0326414860032823E-3}]
["    OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1181,IF(Inputs!$E$16=2,Inputs!G1181,Inputs!H1181))","v":1.0545088391997253E-3},{"$f":"$B89*B65","v":1.0545088391997253E-3},1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997254E-4,1.0545088391997254E-4,1.0545088391997253E-3,{"$f":"$B89*N65","v":1.0545088391997253E-3},{"$f":"$B89*N65","v":1.0545088391997253E-3},1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1181,IF(Inputs!$E$16=2,Inputs!J1181,Inputs!K1181))","v":2.722428432067282E-4},2.722428432067282E-4,1.7695784808437334E-4,2.722428432067282E-4,2.722428432067282E-4,2.722428432067282E-4,2.722428432067282E-4,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997253E-3,1.0545088391997254E-4,{"$f":"$B89*AJ65","v":1.0545088391997254E-4},{"$f":"AU89+AT89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/AU$72*$B89*AK65","v":6.1339812001349608E-7},{"$f":"$B89*AL65","v":1.0545088391997253E-3},{"$f":"AY89+AX89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/AY$72*$B89*AM65","v":6.1339812001349608E-7},{"$f":"$B89*AN65","v":1.0545088391997253E-3},{"$f":"BC89+BB89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BC$72*$B89*AO65","v":6.1339812001349608E-7},{"$f":"$B89*AP65","v":1.0545088391997253E-3},{"$f":"BG89+BF89","v":1.1845718827237202E-2},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BG74*$B89*AQ65","v":1.1845718827237202E-2},{"$f":"$B89*AR65","v":1.0545088391997253E-3},{"$f":"BK89+BJ89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BK72*$B89*AS65","v":6.1339812001349608E-7},{"$f":"$B89*AT65","v":1.0545088391997253E-3},{"$f":"BO89+BN89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BO72*$B89*AU65","v":6.1339812001349608E-7},{"$f":"$B89*AV65","v":1.0545088391997253E-3},{"$f":"BS89+BR89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BS72*$B89*AW65","v":6.1339812001349608E-7},{"$f":"$B89*AX65","v":1.0545088391997253E-3},{"$f":"BW89+BV89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/BW72*$B89*AY65","v":6.1339812001349608E-7},{"$f":"$B89*AZ65","v":1.0545088391997253E-3},{"$f":"CA89+BZ89","v":6.1339812001349608E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CA72*$B89*BA65","v":6.1339812001349608E-7},{"$f":"$B89*BB65","v":1.0545088391997253E-3},{"$f":"CE89+CD89","v":6.1339812001349613E-8},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CE72*$B89*BC65","v":6.1339812001349613E-8},{"$f":"$B89*BD65","v":1.0545088391997254E-4},{"$f":"$B89*BD65","v":1.0545088391997254E-4},2.722428432067282E-4,2.722428432067282E-4,1.7695784808437334E-4,2.722428432067282E-4,2.722428432067282E-4,2.722428432067282E-4,{"$f":"CP89+CO89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CP72*$AA89*BK65","v":1.6159302544408367E-7},{"$f":"$AA89*BL65","v":2.722428432067282E-4},{"$f":"CT89+CS89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CT72*$AA89*BM65","v":1.6159302544408367E-7},{"$f":"$AA89*BN65","v":2.722428432067282E-4},{"$f":"CX89+CW89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/CX72*$AA89*BO65","v":1.6159302544408367E-7},{"$f":"$AA89*BP65","v":2.722428432067282E-4},{"$f":"DB89+DA89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/DB72*$AA89*BQ65","v":1.6159302544408367E-7},{"$f":"$AA89*BR65","v":2.722428432067282E-4},{"$f":"DF89+DE89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/DF72*$AA89*BS65","v":1.6159302544408367E-7},{"$f":"$AA89*BT65","v":2.722428432067282E-4},{"$f":"DJ89+DI89","v":1.6159302544408367E-7},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/DJ72*$AA89*BU65","v":1.6159302544408367E-7},{"$f":"$AA89*BV65","v":2.722428432067282E-4},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DY89+DZ89","v":0},{"$f":"$B89*BW65","v":0},{"$f":"$B$72/DZ72*$B89*CH65","v":0},{"$f":"$B89*CI65","v":0},{"$f":"$AA89*CJ65","v":2.722428432067282E-4},1.0545088391997253E-3,1.0545088391997253E-3,{"$f":"$B89*CM65","v":1.0545088391997253E-3}]
["    CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1182,IF(Inputs!$E$16=2,Inputs!G1182,Inputs!H1182))","v":1.4643498128640626E-2},{"$f":"$B90*B66","v":1.4643498128640626E-2},1.4643498128640626E-2,0.14643498128640625,0.14643498128640625,0.14643498128640625,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640627E-3,1.4643498128640627E-3,1.4643498128640626E-2,{"$f":"$B90*N66","v":1.4643498128640626E-2},1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,1.4643498128640626E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1182,IF(Inputs!$E$16=2,Inputs!J1182,Inputs!K1182))","v":9.1750709222893245E-2},0.18350141844578649,9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,0.18350141844578649,0.18350141844578649,6.8824441204610939E-3,6.8824441204610939E-3,6.8824441204610939E-3,6.8824441204610939E-3,7.3217490643203126E-2,7.3217490643203126E-2,6.8824441204610939E-3,6.8824441204610939E-3,6.8824441204610939E-3,1.4643498128640627E-3,{"$f":"$B90*AJ66","v":1.4643498128640627E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/AU$72*$B90*AK66","v":4.0034546204398227E-6},{"$f":"$B90*AL66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/AY$72*$B90*AM66","v":4.0034546204398227E-6},{"$f":"$B90*AN66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BC$72*$B90*AO66","v":4.0034546204398227E-6},{"$f":"$B90*AP66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BG72*$B90*AQ66","v":4.0034546204398227E-6},{"$f":"$B90*AR66","v":6.8824441204610939E-3},4.2589942770636415E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BK72*$B90*AS66","v":4.2589942770636415E-5},{"$f":"$B90*AT66","v":7.3217490643203126E-2},4.2589942770636415E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BO72*$B90*AU66","v":4.2589942770636415E-5},{"$f":"$B90*AV66","v":7.3217490643203126E-2},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BS72*$B90*AW66","v":4.0034546204398227E-6},{"$f":"$B90*AX66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/BW72*$B90*AY66","v":4.0034546204398227E-6},{"$f":"$B90*AZ66","v":6.8824441204610939E-3},4.0034546204398227E-6,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CA72*$B90*BA66","v":4.0034546204398227E-6},{"$f":"$B90*BB66","v":6.8824441204610939E-3},8.5179885541272836E-7,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CE72*$B90*BC66","v":8.5179885541272836E-7},{"$f":"$B90*BD66","v":1.4643498128640627E-3},{"$f":"$B90*BD66","v":1.4643498128640627E-3},9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,9.1750709222893245E-2,5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CP72*$AA90*BK66","v":5.445974085243205E-5},{"$f":"$AA90*BL66","v":9.1750709222893245E-2},8.1689611278648071E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CT72*$AA90*BM66","v":8.1689611278648071E-5},{"$f":"$AA90*BN66","v":0.13762606383433987},5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/CX72*$AA90*BO66","v":5.445974085243205E-5},{"$f":"$AA90*BP66","v":9.1750709222893245E-2},5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/DB72*$AA90*BQ66","v":5.445974085243205E-5},{"$f":"$AA90*BR66","v":9.1750709222893245E-2},5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/DF72*$AA90*BS66","v":5.445974085243205E-5},{"$f":"$AA90*BT66","v":9.1750709222893245E-2},5.445974085243205E-5,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/DJ72*$AA90*BU66","v":5.445974085243205E-5},{"$f":"$AA90*BV66","v":9.1750709222893245E-2},0,0,0,2.9286996257281254E-3,2.9286996257281254E-3,2.9286996257281254E-3,2.9286996257281254E-3,2.9286996257281254E-3,1.4643498128640626E-2,1.4643498128640626E-2,2.9286996257281254E-3,2.9286996257281254E-3,0,{"$f":"$B90*BW66","v":0},{"$f":"$B$72/DZ72*$B90*CH66","v":0},{"$f":"$B90*CI66","v":0},{"$f":"$AA90*CJ66","v":9.1750709222893245E-2},1.4643498128640626E-2,1.4643498128640626E-2,{"$f":"$B90*CM66","v":1.4643498128640626E-2}]
["    N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1183,IF(Inputs!$E$16=2,Inputs!G1183,Inputs!H1183))","v":3.9092039528101476E-3},{"$f":"$B91*B67","v":3.9092039528101476E-3},3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,{"$f":"$B91*N67","v":3.9092039528101476E-3},3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1183,IF(Inputs!$E$16=2,Inputs!J1183,Inputs!K1183))","v":6.7065297990977408E-4},6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,3.9092039528101476E-3,{"$f":"$B91*AJ67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/AU$72*$B91*AK67","v":2.2739480848950071E-6},{"$f":"$B91*AL67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/AY$72*$B91*AM67","v":2.2739480848950071E-6},{"$f":"$B91*AN67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BC$72*$B91*AO67","v":2.2739480848950071E-6},{"$f":"$B91*AP67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BG72*$B91*AQ67","v":2.2739480848950071E-6},{"$f":"$B91*AR67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BK72*$B91*AS67","v":2.2739480848950071E-6},{"$f":"$B91*AT67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BO72*$B91*AU67","v":2.2739480848950071E-6},{"$f":"$B91*AV67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BS72*$B91*AW67","v":2.2739480848950071E-6},{"$f":"$B91*AX67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/BW72*$B91*AY67","v":2.2739480848950071E-6},{"$f":"$B91*AZ67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CA72*$B91*BA67","v":2.2739480848950071E-6},{"$f":"$B91*BB67","v":3.9092039528101476E-3},2.2739480848950071E-6,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CE72*$B91*BC67","v":2.2739480848950071E-6},{"$f":"$B91*BD67","v":3.9092039528101476E-3},{"$f":"$B91*BD67","v":3.9092039528101476E-3},6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,6.7065297990977408E-4,3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CP72*$AA91*BK67","v":3.9807417073005479E-7},{"$f":"$AA91*BL67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CT72*$AA91*BM67","v":3.9807417073005479E-7},{"$f":"$AA91*BN67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/CX72*$AA91*BO67","v":3.9807417073005479E-7},{"$f":"$AA91*BP67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/DB72*$AA91*BQ67","v":3.9807417073005479E-7},{"$f":"$AA91*BR67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/DF72*$AA91*BS67","v":3.9807417073005479E-7},{"$f":"$AA91*BT67","v":6.7065297990977408E-4},3.9807417073005479E-7,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/DJ72*$AA91*BU67","v":3.9807417073005479E-7},{"$f":"$AA91*BV67","v":6.7065297990977408E-4},0,0,0,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,7.8184079056202959E-4,0,{"$f":"$B91*BW67","v":0},{"$f":"$B$72/DZ72*$B91*CH67","v":0},{"$f":"$B91*CI67","v":0},{"$f":"$AA91*CJ67","v":6.7065297990977408E-4},3.9092039528101476E-3,3.9092039528101476E-3,{"$f":"$B91*CM67","v":3.9092039528101476E-3}]
["    CO2",{"$f":"((Inputs!$E$1500*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1500)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/B72-((B79+B80)*Fuel_Specs!$B$153+B81*Fuel_Specs!$B$154+B90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":323.95849576506703},{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/C72-((C79+C80)*Fuel_Specs!$B$153+C81*Fuel_Specs!$B$154+C90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":323.95849576506703},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*D73*Fuel_Specs!$F$16*$C$35*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*D73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*D73*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))-((D79+D80)*Fuel_Specs!$B$153+D81*Fuel_Specs!$B$154+D90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":323.95849576506703},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*E73*Fuel_Specs!$F$80-((E79+E80)*Fuel_Specs!$B$153+E81*Fuel_Specs!$B$154+E90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":270.31245154762627},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*F73*Fuel_Specs!$F$80-((F79+F80)*Fuel_Specs!$B$153+F81*Fuel_Specs!$B$154+F90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":263.3138642858558},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*G73*Fuel_Specs!$F$37-((G79+G80)*Fuel_Specs!$B$153+G81*Fuel_Specs!$B$154+G90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":264.42773167168144},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*H73*Fuel_Specs!$F$36-((H79+H80)*Fuel_Specs!$B$153+H81*Fuel_Specs!$B$154+H90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":287.3597251881958},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*I73*Fuel_Specs!$F$16*$C$34*(1-$C$5)*Fuel_Specs!$B$16/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B$15+$C$34*(1-$C$5)*Fuel_Specs!$B$16+$C$5*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*I73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$5)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B$15+$C$34*(1-$C$5)*Fuel_Specs!$B$16+$C$5*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*I73*Fuel_Specs!$F$31*$C$5*Fuel_Specs!$B$31/((1-$C$34)*(1-$C$5)*Fuel_Specs!$B$15+$C$34*(1-$C$5)*Fuel_Specs!$B$16+$C$5*Fuel_Specs!$B$31))-((I79+I80)*Fuel_Specs!$B$153+I81*Fuel_Specs!$B$154+I90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":309.91624151400532},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*J73*Fuel_Specs!$F$16*$C$34*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*J73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*J73*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))-((J79+J80)*Fuel_Specs!$B$153+J81*Fuel_Specs!$B$154+J90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":287.83251850577835},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*K73*Fuel_Specs!$F$16*$C$36*(1-$C$8)*Fuel_Specs!$B$16/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15+$C$36*(1-$C$8)*Fuel_Specs!$B$16+$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*K73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15+$C$36*(1-$C$8)*Fuel_Specs!$B$16+$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*K73*Fuel_Specs!$F$32*$C$8*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15+$C$36*(1-$C$8)*Fuel_Specs!$B$16+$C$8*Fuel_Specs!$B$32))-((K79+K80)*Fuel_Specs!$B$153+K81*Fuel_Specs!$B$154+K90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":318.28991312221814},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*L73*Fuel_Specs!$F$16*$C$37*(1-$C$12)*Fuel_Specs!$B$16/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15+$C$37*(1-$C$12)*Fuel_Specs!$B$16+$C$12*Fuel_Specs!$B$33))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*L73*Fuel_Specs!$F$15*(1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15+$C$37*(1-$C$12)*Fuel_Specs!$B$16+$C$12*Fuel_Specs!$B$33))+(Fuel_Specs!$E$33/Fuel_Specs!$B$33*L73*Fuel_Specs!$F$33*$C$12*Fuel_Specs!$B$33/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15+$C$37*(1-$C$12)*Fuel_Specs!$B$16+$C$12*Fuel_Specs!$B$33))-((L79+L80)*Fuel_Specs!$B$153+L81*Fuel_Specs!$B$154+L90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":308.16124612115078},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*M73*Fuel_Specs!$F$16*$C$36*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*M73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*M73*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))-((M79+M80)*Fuel_Specs!$B$153+M81*Fuel_Specs!$B$154+M90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":297.14082687480624},0,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*P73*Fuel_Specs!$F$16*$C$40*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*P73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E46/Fuel_Specs!$B46*P73*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))-((P79+P80)*Fuel_Specs!$B$153+P81*Fuel_Specs!$B$154+P90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":317.27124499078661},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*Q73*Fuel_Specs!$F$16*$C$40*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Q73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B47))+(Fuel_Specs!$E47/Fuel_Specs!$B47*Q73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B47))-((Q79+Q80)*Fuel_Specs!$B$153+Q81*Fuel_Specs!$B$154+Q90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":307.8860810390542},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*R73*Fuel_Specs!$F$16*$C$40*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B48))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*R73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B48))+(Fuel_Specs!$E48/Fuel_Specs!$B48*R73*Fuel_Specs!$F48*$C$16*Fuel_Specs!$B48/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B48))-((R79+R80)*Fuel_Specs!$B$153+R81*Fuel_Specs!$B$154+R90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":336.87031978596019},{"$f":"((Inputs!$E$1500*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1500)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/S72-((S79+S80)*Fuel_Specs!$B$153+S81*Fuel_Specs!$B$154+S90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":308.2907432801548},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*T73*Fuel_Specs!$F$16*$C$38*(1-$C$10)*Fuel_Specs!$B$16/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15+$C$38*(1-$C$10)*Fuel_Specs!$B$16+$C$10*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*T73*Fuel_Specs!$F$15*(1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15+$C$38*(1-$C$10)*Fuel_Specs!$B$16+$C$10*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*T73*Fuel_Specs!$F$32*$C$10*Fuel_Specs!$B$32/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15+$C$38*(1-$C$10)*Fuel_Specs!$B$16+$C$10*Fuel_Specs!$B$32))-((T79+T80)*Fuel_Specs!$B$153+T81*Fuel_Specs!$B$154+T90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":307.43717831294208},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*U73*Fuel_Specs!$F$16*$C$39*(1-$C$11)*Fuel_Specs!$B$16/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15+$C$39*(1-$C$11)*Fuel_Specs!$B$16+$C$11*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*U73*Fuel_Specs!$F$15*(1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15+$C$39*(1-$C$11)*Fuel_Specs!$B$16+$C$11*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*U73*Fuel_Specs!$F$32*$C$11*Fuel_Specs!$B$32/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15+$C$39*(1-$C$11)*Fuel_Specs!$B$16+$C$11*Fuel_Specs!$B$32))-((U79+U80)*Fuel_Specs!$B$153+U81*Fuel_Specs!$B$154+U90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":306.48433681416611},{"$f":"((Inputs!$E$1500*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1500)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/V72-((V79+V80)*Fuel_Specs!$B$153+V81*Fuel_Specs!$B$154+V90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":281.04247808900323},{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/W72-((W79+W80)*Fuel_Specs!$B$153+W81*Fuel_Specs!$B$154+W90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":281.04247808900323},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*X73*Fuel_Specs!$F$16*$C$35*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*X73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*X73*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))-((X79+X80)*Fuel_Specs!$B$153+X81*Fuel_Specs!$B$154+X90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":281.04247808900317},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*Y73*Fuel_Specs!$F$16*$C$34*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Y73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*Y73*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))-((Y79+Y80)*Fuel_Specs!$B$153+Y81*Fuel_Specs!$B$154+Y90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":267.46232753774859},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*Z73*Fuel_Specs!$F$16*$C$36*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Z73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*Z73*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))-((Z79+Z80)*Fuel_Specs!$B$153+Z81*Fuel_Specs!$B$154+Z90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":276.12310141153972},{"$f":"(AA73/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AA79+AA80)*Fuel_Specs!$B$153+AA81*Fuel_Specs!$B$154+AA90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":274.6564729133857},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AB73*Fuel_Specs!$F$38-((AB79+AB80)*Fuel_Specs!$B$153+AB81*Fuel_Specs!$B$154+AB90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":241.89763667953045},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AC73*Fuel_Specs!$F$23*$C$41*(1-$C$13)*Fuel_Specs!$B$23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AC73*Fuel_Specs!$F$20*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*AC73*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))-((AC79+AC80)*Fuel_Specs!$B$153+AC81*Fuel_Specs!$B$154+AC90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":264.82729493164067},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AD73*Fuel_Specs!$F$23*$C$42*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AD73*Fuel_Specs!$F$20*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AD73*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))-((AD79+AD80)*Fuel_Specs!$B$153+AD81*Fuel_Specs!$B$154+AD90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":274.84469303150064},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AE73*Fuel_Specs!$F$23*$C$43*(1-$C$15)*Fuel_Specs!$B$23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AE73*Fuel_Specs!$F$20*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AE73*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AE79+AE80)*Fuel_Specs!$B$153+AE81*Fuel_Specs!$B$154+AE90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":265.94042088854223},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*AF73)-AF90*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":278.72574570029019},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*AG73)-AG90*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":278.72574570029019},{"$f":"((Inputs!$E$1500*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1500)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AH72-((AH79+AH80)*Fuel_Specs!$B$153+AH81*Fuel_Specs!$B$154+AH90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":231.03922763329004},{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/AI72-((AI79+AI80)*Fuel_Specs!$B$153+AI81*Fuel_Specs!$B$154+AI90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":231.03922763329004},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AJ73*Fuel_Specs!$F$16*$C$40*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AJ73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E46/Fuel_Specs!$B46*AJ73*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))-((AJ79+AJ80)*Fuel_Specs!$B$153+AJ81*Fuel_Specs!$B$154+AJ90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":226.24295921011802},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AK73*Fuel_Specs!$F$16*$C$35*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AK73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AK73*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))-((AK79+AK80)*Fuel_Specs!$B$153+AK81*Fuel_Specs!$B$154+AK90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":231.03922763329004},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*AL73*Fuel_Specs!$F$80-((AL79+AL80)*Fuel_Specs!$B$153+AL81*Fuel_Specs!$B$154+AL90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":178.14349138573363},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AM73*Fuel_Specs!$F$37-((AM79+AM80)*Fuel_Specs!$B$153+AM81*Fuel_Specs!$B$154+AM90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":178.90244103380795},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*AN73*Fuel_Specs!$F$36-((AN79+AN80)*Fuel_Specs!$B$153+AN81*Fuel_Specs!$B$154+AN90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":204.93165589024153},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AO73*Fuel_Specs!$F$16*$C$34*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AO73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AO73*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))-((AO79+AO80)*Fuel_Specs!$B$153+AO81*Fuel_Specs!$B$154+AO90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":219.85138603673684},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AP73*Fuel_Specs!$F$16*$C$36*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AP73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AP73*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))-((AP79+AP80)*Fuel_Specs!$B$153+AP81*Fuel_Specs!$B$154+AP90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":226.99487553656081},0,0,0.18851343590531652,0,{"$f":"((Inputs!$E$1500*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1500)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AU72-((AU79+AU80)*Fuel_Specs!$B$153+AU81*Fuel_Specs!$B$154+AU90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.18851343590531652},{"$f":"((Inputs!$E$1500*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1500)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AV72-((AV79+AV80)*Fuel_Specs!$B$153+AV81*Fuel_Specs!$B$154+AV90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":237.62428835744208},0.18851343590531652,0,{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/AY72-((AY79+AY80)*Fuel_Specs!$B$153+AY81*Fuel_Specs!$B$154+AY90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.18851343590531652},{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/AZ72-((AZ79+AZ80)*Fuel_Specs!$B$153+AZ81*Fuel_Specs!$B$154+AZ90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":237.62428835744208},0.18462352346407476,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BC73*Fuel_Specs!$F$16*$C$40*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BC73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E46/Fuel_Specs!$B46*BC73*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))-((BC79+BC80)*Fuel_Specs!$B$153+BC81*Fuel_Specs!$B$154+BC90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.18462352346407476},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BD73*Fuel_Specs!$F$16*$C$40*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BD73*Fuel_Specs!$F$15*(1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E46/Fuel_Specs!$B46*BD73*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46))-((BD79+BD80)*Fuel_Specs!$B$153+BD81*Fuel_Specs!$B$154+BD90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":232.69418133058042},0.1885134359053165,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BG73*Fuel_Specs!$F$16*$C$35*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BG73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BG73*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))-((BG79+BG80)*Fuel_Specs!$B$153+BG81*Fuel_Specs!$B$154+BG90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.1885134359053165},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BH73*Fuel_Specs!$F$16*$C$35*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BH73*Fuel_Specs!$F$15*(1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BH73*Fuel_Specs!$F$32*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32))-((BH79+BH80)*Fuel_Specs!$B$153+BH81*Fuel_Specs!$B$154+BH90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":237.62428835744208},0.1455401265485734,0,{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*BK73*Fuel_Specs!$F$80-((BK79+BK80)*Fuel_Specs!$B$153+BK81*Fuel_Specs!$B$154+BK90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.1455401265485734},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*BL73*Fuel_Specs!$F$80-((BL79+BL80)*Fuel_Specs!$B$153+BL81*Fuel_Specs!$B$154+BL90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":183.24358726620957},0.14615565666862618,0,{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BO73*Fuel_Specs!$F$37-((BO79+BO80)*Fuel_Specs!$B$153+BO81*Fuel_Specs!$B$154+BO90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.14615565666862618},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BP73*Fuel_Specs!$F$37-((BP79+BP80)*Fuel_Specs!$B$153+BP81*Fuel_Specs!$B$154+BP90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":184.0237152037804},0.16722426673752153,0,{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BS73*Fuel_Specs!$F$36-((BS79+BS80)*Fuel_Specs!$B$153+BS81*Fuel_Specs!$B$154+BS90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.16722426673752153},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BT73*Fuel_Specs!$F$36-((BT79+BT80)*Fuel_Specs!$B$153+BT81*Fuel_Specs!$B$154+BT90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":210.77417800628501},0.17942249673652566,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BW73*Fuel_Specs!$F$16*$C$34*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BW73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BW73*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))-((BW79+BW80)*Fuel_Specs!$B$153+BW81*Fuel_Specs!$B$154+BW90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.17942249673652566},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BX73*Fuel_Specs!$F$16*$C$34*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BX73*Fuel_Specs!$F$15*(1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BX73*Fuel_Specs!$F$31*$C$6*Fuel_Specs!$B$31/((1-$C$34)*(1-$C$6)*Fuel_Specs!$B$15+$C$34*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$31))-((BX79+BX80)*Fuel_Specs!$B$153+BX81*Fuel_Specs!$B$154+BX90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":226.12215093874789},0.18521607337310347,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*CA73*Fuel_Specs!$F$16*$C$36*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CA73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CA73*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))-((CA79+CA80)*Fuel_Specs!$B$153+CA81*Fuel_Specs!$B$154+CA90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.18521607337310347},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*CB73*Fuel_Specs!$F$16*$C$36*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CB73*Fuel_Specs!$F$15*(1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CB73*Fuel_Specs!$F$32*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32))-((CB79+CB80)*Fuel_Specs!$B$153+CB81*Fuel_Specs!$B$154+CB90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":233.46497762652186},0,0,0,0,0,{"$f":"(CH73/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CH79+CH80)*Fuel_Specs!$B$153+CH81*Fuel_Specs!$B$154+CH90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":239.19290347256867},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CI73*Fuel_Specs!$F$38-((CI79+CI80)*Fuel_Specs!$B$153+CI81*Fuel_Specs!$B$154+CI90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":210.78721490341403},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CJ73*Fuel_Specs!$F$23*$C$41*(1-$C$13)*Fuel_Specs!$B$23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CJ73*Fuel_Specs!$F$20*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CJ73*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))-((CJ79+CJ80)*Fuel_Specs!$B$153+CJ81*Fuel_Specs!$B$154+CJ90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":230.59428724785724},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CK73*Fuel_Specs!$F$23*$C$42*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CK73*Fuel_Specs!$F$20*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CK73*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))-((CK79+CK80)*Fuel_Specs!$B$153+CK81*Fuel_Specs!$B$154+CK90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":239.34378324710758},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CL73*Fuel_Specs!$F$23*$C$43*(1-$C$15)*Fuel_Specs!$B$23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CL73*Fuel_Specs!$F$20*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CL73*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CL79+CL80)*Fuel_Specs!$B$153+CL81*Fuel_Specs!$B$154+CL90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":231.56652484982581},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*CM73)-CM90*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":243.63587099321504},0.20115572883717156,0,{"$f":"(CP73/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CP79+CP80)*Fuel_Specs!$B$153+CP81*Fuel_Specs!$B$154+CP90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156+(CP79+CP80)*Fuel_Specs!B153/Fuel_Specs!B156+CP81*Fuel_Specs!B154/Fuel_Specs!B156","v":0.20115572883717156},{"$f":"(CQ73/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CQ79+CQ80)*Fuel_Specs!$B$153+CQ81*Fuel_Specs!$B$154+CQ90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":246.90836226083979},0.17426648407193973,0,{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CT73*Fuel_Specs!$F$38-((CT79+CT80)*Fuel_Specs!$B$153+CT81*Fuel_Specs!$B$154+CT90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.17426648407193973},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CU73*Fuel_Specs!$F$38-((CU79+CU80)*Fuel_Specs!$B$153+CU81*Fuel_Specs!$B$154+CU90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":217.48398331528455},0.1905918499280515,0,{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CX73*Fuel_Specs!$F$23*$C$41*(1-$C$13)*Fuel_Specs!$B$23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CX73*Fuel_Specs!$F$20*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CX73*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))-((CX79+CX80)*Fuel_Specs!$B$153+CX81*Fuel_Specs!$B$154+CX90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.1905918499280515},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CY73*Fuel_Specs!$F$23*$C$41*(1-$C$13)*Fuel_Specs!$B$23/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CY73*Fuel_Specs!$F$20*(1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))+(Fuel_Specs!$E$41/Fuel_Specs!$B$41*CY73*Fuel_Specs!$F$41*$C$13*Fuel_Specs!$B$41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$41))-((CY79+CY80)*Fuel_Specs!$B$153+CY81*Fuel_Specs!$B$154+CY90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":238.03956951791147},0.19777027285473728,0,{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DB73*Fuel_Specs!$F$23*$C$42*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DB73*Fuel_Specs!$F$20*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*DB73*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))-((DB79+DB80)*Fuel_Specs!$B$153+DB81*Fuel_Specs!$B$154+DB90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.19777027285473728},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DC73*Fuel_Specs!$F$23*$C$42*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DC73*Fuel_Specs!$F$20*(1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*DC73*Fuel_Specs!$F40*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40))-((DC79+DC80)*Fuel_Specs!$B$153+DC81*Fuel_Specs!$B$154+DC90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":247.06398281820802},0.19138951103821772,0,{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DF73*Fuel_Specs!$F$23*$C$43*(1-$C$15)*Fuel_Specs!$B$23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DF73*Fuel_Specs!$F$20*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DF73*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))-((DF79+DF80)*Fuel_Specs!$B$153+DF81*Fuel_Specs!$B$154+DF90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0.19138951103821772},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DG73*Fuel_Specs!$F$23*$C$43*(1-$C$15)*Fuel_Specs!$B$23/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DG73*Fuel_Specs!$F$20*(1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DG73*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)))-((DG79+DG80)*Fuel_Specs!$B$153+DG81*Fuel_Specs!$B$154+DG90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":239.04235572948357},0.19994548029428236,0,{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*DJ73)-DJ90*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":0.19994548029428236},{"$f":"((((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$32+$C$18*Fuel_Specs!$E$35)/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)*((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$32+$C$18*Fuel_Specs!$F$35)*DK73)-DK90*Fuel_Specs!$B$155)/Fuel_Specs!$B$156","v":251.2990645880156},0,0,0,{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DO73*Fuel_Specs!$F$31-((DO79+DO80)*Fuel_Specs!$B$153+DO81*Fuel_Specs!$B$154+DO90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":176.59399973417666},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*DP73*Fuel_Specs!$F$16-((DP79+DP80)*Fuel_Specs!$B$153+DP81*Fuel_Specs!$B$154+DP90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156)","v":200.70252464875128},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*DQ73*Fuel_Specs!$F$17-((DQ79+DQ80)*Fuel_Specs!$B$153+DQ81*Fuel_Specs!$B$154+DQ90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156)","v":200.70252464875128},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*DR73*Fuel_Specs!$F$23-((DR79+DR80)*Fuel_Specs!$B$153+DR81*Fuel_Specs!$B$154+DR90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":207.26939603461827},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DS73*Fuel_Specs!$F$32-((DS79+DS80)*Fuel_Specs!$B$153+DS81*Fuel_Specs!$B$154+DS90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":196.14985118982281},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*DT73*Fuel_Specs!$F$80-((DT79+DT80)*Fuel_Specs!$B$153+DT81*Fuel_Specs!$B$154+DT90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":155.47737335860029},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*DU73*Fuel_Specs!$F$37-((DU79+DU80)*Fuel_Specs!$B$153+DU81*Fuel_Specs!$B$154+DU90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":156.12692009321651},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*DV73*Fuel_Specs!$F$36-((DV79+DV80)*Fuel_Specs!$B$153+DV81*Fuel_Specs!$B$154+DV90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":178.28010303225506},{"$f":"((Fuel_Specs!$E$24*Inputs!$G$171+Fuel_Specs!$E$28*Inputs!$F$171)/(Fuel_Specs!$B$24*Inputs!$G$171+Fuel_Specs!$B$28*Inputs!$F$171)*DW73*(Fuel_Specs!$F$24*Inputs!$G$171+Fuel_Specs!$F$28*Inputs!$F$171)-((DW79+DW80)*Fuel_Specs!$B$153+DW81*Fuel_Specs!$B$154+DW90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":192.28563425228097},0,0,0,0,{"$f":"(Fuel_Specs!$E$25/Fuel_Specs!$B$25*EB73*Fuel_Specs!$F$25-((EB79+EB80)*Fuel_Specs!$B$153+EB81*Fuel_Specs!$B$154+EB90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":251.00083787287869},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*EC73*Fuel_Specs!$F$16*$C$45*(1-$C$20)*Fuel_Specs!$B$16/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15+$C$45*(1-$C$20)*Fuel_Specs!$B$16+$C$20*Fuel_Specs!$B64))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*EC73*Fuel_Specs!$F$15*(1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15+$C$45*(1-$C$20)*Fuel_Specs!$B$16+$C$20*Fuel_Specs!$B64))+(Fuel_Specs!$E64/Fuel_Specs!$B64*EC73*Fuel_Specs!$F64*$C$20*Fuel_Specs!$B64/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15+$C$45*(1-$C$20)*Fuel_Specs!$B$16+$C$20*Fuel_Specs!$B64))-((EC79+EC80)*Fuel_Specs!$B$153+EC81*Fuel_Specs!$B$154+EC90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":311.57828111194095},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*ED73*Fuel_Specs!$F$16*$C$46*(1-$C$21)*Fuel_Specs!$B$16/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15+$C$46*(1-$C$21)*Fuel_Specs!$B$16+$C$21*Fuel_Specs!$B65))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*ED73*Fuel_Specs!$F$15*(1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15+$C$46*(1-$C$21)*Fuel_Specs!$B$16+$C$21*Fuel_Specs!$B65))+(Fuel_Specs!$E65/Fuel_Specs!$B65*ED73*Fuel_Specs!$F65*$C$21*Fuel_Specs!$B65/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15+$C$46*(1-$C$21)*Fuel_Specs!$B$16+$C$21*Fuel_Specs!$B65))-((ED79+ED80)*Fuel_Specs!$B$153+ED81*Fuel_Specs!$B$154+ED90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":318.17378332920401},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*EE73*Fuel_Specs!$F$16*$C$47*(1-$C$22)*Fuel_Specs!$B$16/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15+$C$47*(1-$C$22)*Fuel_Specs!$B$16+$C$22*Fuel_Specs!$B31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*EE73*Fuel_Specs!$F$15*(1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15+$C$47*(1-$C$22)*Fuel_Specs!$B$16+$C$22*Fuel_Specs!$B31))+(Fuel_Specs!$E31/Fuel_Specs!$B31*EE73*Fuel_Specs!$F31*$C$22*Fuel_Specs!$B31/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15+$C$47*(1-$C$22)*Fuel_Specs!$B$16+$C$22*Fuel_Specs!$B31))-((EE79+EE80)*Fuel_Specs!$B$153+EE81*Fuel_Specs!$B$154+EE90*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":258.42993401859462}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B92+(B79+B80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":328.98253256330247},{"$f":"C92+(C79+C80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":328.98253256330247},{"$f":"D92+(D79+D80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":328.98253256330247},{"$f":"E92+(E79+E80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":275.08538915106374},{"$f":"F92+(F79+F80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":267.8357026944953},{"$f":"G92+(G79+G80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":268.94957008032094},{"$f":"H92+(H79+H80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":291.88156359683529},{"$f":"I92+(I79+I80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":314.86494855380136},{"$f":"J92+(J79+J80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":292.78122554557439},{"$f":"K92+(K79+K80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":323.23862016201417},{"$f":"L92+(L79+L80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":313.10995316094682},{"$f":"M92+(M79+M80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":302.08953391460227},{"$f":"N92+(N79+N80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.90436768172789694},{"$f":"O92+(O79+O80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.90436768172789694},{"$f":"P92+(P79+P80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":322.29528178902206},{"$f":"Q92+(Q79+Q80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":312.91011783728965},{"$f":"R92+(R79+R80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":341.89435658419563},{"$f":"S92+(S79+S80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":313.31478007839024},{"$f":"T92+(T79+T80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":312.46121511117752},{"$f":"U92+(U79+U80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":311.50837361240156},{"$f":"V92+(V79+V80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":286.06651488723867},{"$f":"W92+(W79+W80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":286.06651488723867},{"$f":"X92+(X79+X80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":286.06651488723861},{"$f":"Y92+(Y79+Y80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":272.41103457754463},{"$f":"Z92+(Z79+Z80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":281.07180845133576},{"$f":"AA92+(AA79+AA80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":280.66694663417684},{"$f":"AB92+(AB79+AB80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":247.89263426276318},{"$f":"AC92+(AC79+AC80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":270.82229251487337},{"$f":"AD92+(AD79+AD80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":280.83969061473334},{"$f":"AE92+(AE79+AE80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":271.93541847177494},{"$f":"AF92+(AF79+AF80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":284.72074328352289},{"$f":"AG92+(AG79+AG80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":284.72074328352289},{"$f":"AH92+(AH79+AH80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":235.96469792215274},{"$f":"AI92+(AI79+AI80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":235.96469792215274},{"$f":"AJ92+(AJ79+AJ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":231.16842949898071},{"$f":"AK92+(AK79+AK80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":235.96469792215274},{"$f":"AL92+(AL79+AL80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":182.56676328500035},{"$f":"AM92+(AM79+AM80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":183.32571293307467},{"$f":"AN92+(AN79+AN80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":209.35492778950825},{"$f":"AO92+(AO79+AO80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":224.70152656716013},{"$f":"AP92+(AP79+AP80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":231.8450160669841},{"$f":"AQ92+(AQ79+AQ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.90436768172789694},{"$f":"AR92+(AR79+AR80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.90436768172789694},0.19137853679689706,{"$f":"AT92+(AT79+AT80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AU92+(AU79+AU80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.19137853679689706},{"$f":"AV92+(AV79+AV80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":242.54975864630478},0.19137853679689706,{"$f":"AX92+(AX79+AX80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AY92+(AY79+AY80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AY81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.19137853679689706},{"$f":"AZ92+(AZ79+AZ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AZ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":242.54975864630478},0.1874886243556553,{"$f":"BB92+(BB79+BB80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BB81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BC92+(BC79+BC80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BC81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.1874886243556553},{"$f":"BD92+(BD79+BD80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BD81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":237.61965161944312},0.19137853679689704,{"$f":"BF92+(BF79+BF80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BF81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BG92+(BG79+BG80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BG81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.19137853679689704},{"$f":"BH92+(BH79+BH80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":242.54975864630478},0.14811310324299146,{"$f":"BJ92+(BJ79+BJ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BJ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BK92+(BK79+BK80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BK81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.14811310324299146},{"$f":"BL92+(BL79+BL80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BL81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":187.6668591654763},0.14872863336304423,{"$f":"BN92+(BN79+BN80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BN81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BO92+(BO79+BO80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BO81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.14872863336304423},{"$f":"BP92+(BP79+BP80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BP81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":188.44698710304712},0.16979724343193958,{"$f":"BR92+(BR79+BR80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BR81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BS92+(BS79+BS80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BS81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.16979724343193958},{"$f":"BT92+(BT79+BT80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BT81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":215.19744990555174},0.18224377899853184,{"$f":"BV92+(BV79+BV80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BV81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BW92+(BW79+BW80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BW81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.18224377899853184},{"$f":"BX92+(BX79+BX80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BX81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":230.97229146917118},0.18803735563510965,{"$f":"BZ92+(BZ79+BZ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BZ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CA92+(CA79+CA80)*Fuel_Specs!$B153/Fuel_Specs!$B156+CA81*Fuel_Specs!$B154/Fuel_Specs!$B156","v":0.18803735563510965},{"$f":"CB92+(CB79+CB80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CB81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":238.31511815694515},5.2606238577748688E-4,{"$f":"CD92+(CD79+CD80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CD81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CE92+(CE79+CE80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CE81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5.2606238577748688E-4},{"$f":"CF92+(CF79+CF80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CF81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.90436768172789694},{"$f":"CG92+(CG79+CG80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CG81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.90436768172789694},{"$f":"CH92+(CH79+CH80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CH81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":245.11099511062284},{"$f":"CI92+(CI79+CI80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CI81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":216.70530654146819},{"$f":"CJ92+(CJ79+CJ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CJ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":236.5123788859114},{"$f":"CK92+(CK79+CK80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CK81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":245.26187488516175},{"$f":"CL92+(CL79+CL80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CL81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":237.48461648787998},{"$f":"CM92+(CM79+CM80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CM81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":249.5539626312692},0.20466497238780587,{"$f":"CO92+(CO79+CO80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CO81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CP92+(CP79+CP80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CP81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.20466497238780587},{"$f":"CQ92+(CQ79+CQ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CQ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":252.82053847701036},0.17777572762257404,{"$f":"CS92+(CS79+CS80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CS81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CT92+(CT79+CT80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CT81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.17777572762257404},{"$f":"CU92+(CU79+CU80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CU81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":223.39615953145511},0.19410109347868582,{"$f":"CW92+(CW79+CW80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CW81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CX92+(CX79+CX80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CX81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.19410109347868582},{"$f":"CY92+(CY79+CY80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CY81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":243.95174573408204},0.20127951640537159,{"$f":"DA92+(DA79+DA80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DA81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DB92+(DB79+DB80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DB81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.20127951640537159},{"$f":"DC92+(DC79+DC80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DC81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":252.97615903437858},0.19489875458885203,{"$f":"DE92+(DE79+DE80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DE81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DF92+(DF79+DF80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DF81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.19489875458885203},{"$f":"DG92+(DG79+DG80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DG81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":244.95453194565414},0.20345472384491667,{"$f":"DI92+(DI79+DI80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DI81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DJ92+(DJ79+DJ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DJ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0.20345472384491667},{"$f":"DK92+(DK79+DK80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DK81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":257.21124080418616},{"$f":"DL92+(DL79+DL80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DL81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DM92+(DM79+DM80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DM81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DN92+(DN79+DN80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DN81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DO92+(DO79+DO80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DO81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":177.69924677174296},{"$f":"DP92+((DP79+DP80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DP81*Fuel_Specs!$B$154/Fuel_Specs!$B$156)","v":201.95843120319634},{"$f":"DQ92+((DQ79+DQ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DQ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156)","v":201.95843120319634},{"$f":"DR92+(DR79+DR80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DR81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":208.17376371634617},{"$f":"DS92+(DS79+DS80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DS81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":197.25509822738911},{"$f":"DT92+(DT79+DT80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DT81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":156.38174104032819},{"$f":"DU92+(DU79+DU80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DU81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":157.03128777494442},{"$f":"DV92+(DV79+DV80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DV81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":179.18447071398296},{"$f":"DW92+(DW79+DW80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DW81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":193.21511185348868},0,{"$f":"DY92+(DY79+DY80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DY81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DZ92+(DZ79+DZ80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DZ81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"EA92+(EA79+EA80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EA81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"EB92+(EB79+EB80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EB81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":257.0113115936698},{"$f":"EC92+(EC79+EC80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EC81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":316.6023179101764},{"$f":"ED92+(ED79+ED80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+ED81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":323.19782012743946},{"$f":"EE92+(EE79+EE80)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+EE81*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":263.45397081683006}]
["    GHGs",{"$f":"B93+SUMPRODUCT(B90:B91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B80:B82,Fuel_Specs!$B$146:$B$148)+B79*Fuel_Specs!$B$146+SUMPRODUCT(B88:B89,Fuel_Specs!$B$149:$B$150)","v":330.48612148665313},{"$f":"C93+SUMPRODUCT(C90:C91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C80:C82,Fuel_Specs!$B$146:$B$148)+C79*Fuel_Specs!$B$146+SUMPRODUCT(C88:C89,Fuel_Specs!$B$149:$B$150)","v":330.48612148665313},{"$f":"D93+SUMPRODUCT(D90:D91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D80:D82,Fuel_Specs!$B$146:$B$148)+D79*Fuel_Specs!$B$146+SUMPRODUCT(D88:D89,Fuel_Specs!$B$149:$B$150)","v":330.48612148665313},{"$f":"E93+SUMPRODUCT(E90:E91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E80:E82,Fuel_Specs!$B$146:$B$148)+E79*Fuel_Specs!$B$146+SUMPRODUCT(E88:E89,Fuel_Specs!$B$149:$B$150)","v":280.51636427251583},{"$f":"F93+SUMPRODUCT(F90:F91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F80:F82,Fuel_Specs!$B$146:$B$148)+F79*Fuel_Specs!$B$146+SUMPRODUCT(F88:F89,Fuel_Specs!$B$149:$B$150)","v":273.26667781594739},{"$f":"G93+SUMPRODUCT(G90:G91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G80:G82,Fuel_Specs!$B$146:$B$148)+G79*Fuel_Specs!$B$146+SUMPRODUCT(G88:G89,Fuel_Specs!$B$149:$B$150)","v":274.38054520177303},{"$f":"H93+SUMPRODUCT(H90:H91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H80:H82,Fuel_Specs!$B$146:$B$148)+H79*Fuel_Specs!$B$146+SUMPRODUCT(H88:H89,Fuel_Specs!$B$149:$B$150)","v":293.38515252018595},{"$f":"I93+SUMPRODUCT(I90:I91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I80:I82,Fuel_Specs!$B$146:$B$148)+I79*Fuel_Specs!$B$146+SUMPRODUCT(I88:I89,Fuel_Specs!$B$149:$B$150)","v":316.36853747715202},{"$f":"J93+SUMPRODUCT(J90:J91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J80:J82,Fuel_Specs!$B$146:$B$148)+J79*Fuel_Specs!$B$146+SUMPRODUCT(J88:J89,Fuel_Specs!$B$149:$B$150)","v":294.28481446892505},{"$f":"K93+SUMPRODUCT(K90:K91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K80:K82,Fuel_Specs!$B$146:$B$148)+K79*Fuel_Specs!$B$146+SUMPRODUCT(K88:K89,Fuel_Specs!$B$149:$B$150)","v":324.74220908536483},{"$f":"L93+SUMPRODUCT(L90:L91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L80:L82,Fuel_Specs!$B$146:$B$148)+L79*Fuel_Specs!$B$146+SUMPRODUCT(L88:L89,Fuel_Specs!$B$149:$B$150)","v":314.61354208429748},{"$f":"M93+SUMPRODUCT(M90:M91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M80:M82,Fuel_Specs!$B$146:$B$148)+M79*Fuel_Specs!$B$146+SUMPRODUCT(M88:M89,Fuel_Specs!$B$149:$B$150)","v":303.59312283795293},{"$f":"N93+SUMPRODUCT(N90:N91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N80:N82,Fuel_Specs!$B$146:$B$148)+N79*Fuel_Specs!$B$146+SUMPRODUCT(N88:N89,Fuel_Specs!$B$149:$B$150)","v":2.0152179852684164},{"$f":"O93+SUMPRODUCT(O90:O91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O80:O82,Fuel_Specs!$B$146:$B$148)+O79*Fuel_Specs!$B$146+SUMPRODUCT(O88:O89,Fuel_Specs!$B$149:$B$150)","v":2.0152179852684164},{"$f":"P93+SUMPRODUCT(P90:P91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P80:P82,Fuel_Specs!$B$146:$B$148)+P79*Fuel_Specs!$B$146+SUMPRODUCT(P88:P89,Fuel_Specs!$B$149:$B$150)","v":323.79887071237272},{"$f":"Q93+SUMPRODUCT(Q90:Q91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q80:Q82,Fuel_Specs!$B$146:$B$148)+Q79*Fuel_Specs!$B$146+SUMPRODUCT(Q88:Q89,Fuel_Specs!$B$149:$B$150)","v":314.41370676064031},{"$f":"R93+SUMPRODUCT(R90:R91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R80:R82,Fuel_Specs!$B$146:$B$148)+R79*Fuel_Specs!$B$146+SUMPRODUCT(R88:R89,Fuel_Specs!$B$149:$B$150)","v":343.3979455075463},{"$f":"S93+SUMPRODUCT(S90:S91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S80:S82,Fuel_Specs!$B$146:$B$148)+S79*Fuel_Specs!$B$146+SUMPRODUCT(S88:S89,Fuel_Specs!$B$149:$B$150)","v":314.8183690017409},{"$f":"T93+SUMPRODUCT(T90:T91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T80:T82,Fuel_Specs!$B$146:$B$148)+T79*Fuel_Specs!$B$146+SUMPRODUCT(T88:T89,Fuel_Specs!$B$149:$B$150)","v":313.96480403452819},{"$f":"U93+SUMPRODUCT(U90:U91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U80:U82,Fuel_Specs!$B$146:$B$148)+U79*Fuel_Specs!$B$146+SUMPRODUCT(U88:U89,Fuel_Specs!$B$149:$B$150)","v":313.01196253575222},{"$f":"V93+SUMPRODUCT(V90:V91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V80:V82,Fuel_Specs!$B$146:$B$148)+V79*Fuel_Specs!$B$146+SUMPRODUCT(V88:V89,Fuel_Specs!$B$149:$B$150)","v":287.57010381058933},{"$f":"W93+SUMPRODUCT(W90:W91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W80:W82,Fuel_Specs!$B$146:$B$148)+W79*Fuel_Specs!$B$146+SUMPRODUCT(W88:W89,Fuel_Specs!$B$149:$B$150)","v":287.57010381058933},{"$f":"X93+SUMPRODUCT(X90:X91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X80:X82,Fuel_Specs!$B$146:$B$148)+X79*Fuel_Specs!$B$146+SUMPRODUCT(X88:X89,Fuel_Specs!$B$149:$B$150)","v":287.57010381058927},{"$f":"Y93+SUMPRODUCT(Y90:Y91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y80:Y82,Fuel_Specs!$B$146:$B$148)+Y79*Fuel_Specs!$B$146+SUMPRODUCT(Y88:Y89,Fuel_Specs!$B$149:$B$150)","v":273.91462350089529},{"$f":"Z93+SUMPRODUCT(Z90:Z91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z80:Z82,Fuel_Specs!$B$146:$B$148)+Z79*Fuel_Specs!$B$146+SUMPRODUCT(Z88:Z89,Fuel_Specs!$B$149:$B$150)","v":282.57539737468642},{"$f":"AA93+SUMPRODUCT(AA90:AA91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA80:AA82,Fuel_Specs!$B$146:$B$148)+AA79*Fuel_Specs!$B$146+SUMPRODUCT(AA88:AA89,Fuel_Specs!$B$149:$B$150)","v":283.58420603253444},{"$f":"AB93+SUMPRODUCT(AB90:AB91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB80:AB82,Fuel_Specs!$B$146:$B$148)+AB79*Fuel_Specs!$B$146+SUMPRODUCT(AB88:AB89,Fuel_Specs!$B$149:$B$150)","v":253.54406479596298},{"$f":"AC93+SUMPRODUCT(AC90:AC91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC80:AC82,Fuel_Specs!$B$146:$B$148)+AC79*Fuel_Specs!$B$146+SUMPRODUCT(AC88:AC89,Fuel_Specs!$B$149:$B$150)","v":273.73955191323097},{"$f":"AD93+SUMPRODUCT(AD90:AD91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD80:AD82,Fuel_Specs!$B$146:$B$148)+AD79*Fuel_Specs!$B$146+SUMPRODUCT(AD88:AD89,Fuel_Specs!$B$149:$B$150)","v":283.75695001309094},{"$f":"AE93+SUMPRODUCT(AE90:AE91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE80:AE82,Fuel_Specs!$B$146:$B$148)+AE79*Fuel_Specs!$B$146+SUMPRODUCT(AE88:AE89,Fuel_Specs!$B$149:$B$150)","v":274.85267787013254},{"$f":"AF93+SUMPRODUCT(AF90:AF91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF80:AF82,Fuel_Specs!$B$146:$B$148)+AF79*Fuel_Specs!$B$146+SUMPRODUCT(AF88:AF89,Fuel_Specs!$B$149:$B$150)","v":290.37217381672269},{"$f":"AG93+SUMPRODUCT(AG90:AG91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AG80:AG82,Fuel_Specs!$B$146:$B$148)+AG79*Fuel_Specs!$B$146+SUMPRODUCT(AG88:AG89,Fuel_Specs!$B$149:$B$150)","v":290.37217381672269},{"$f":"AH93+SUMPRODUCT(AH90:AH91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AH80:AH82,Fuel_Specs!$B$146:$B$148)+AH79*Fuel_Specs!$B$146+SUMPRODUCT(AH88:AH89,Fuel_Specs!$B$149:$B$150)","v":237.23700743605966},{"$f":"AI93+SUMPRODUCT(AI90:AI91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI80:AI82,Fuel_Specs!$B$146:$B$148)+AI79*Fuel_Specs!$B$146+SUMPRODUCT(AI88:AI89,Fuel_Specs!$B$149:$B$150)","v":237.23700743605966},{"$f":"AJ93+SUMPRODUCT(AJ90:AJ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ80:AJ82,Fuel_Specs!$B$146:$B$148)+AJ79*Fuel_Specs!$B$146+SUMPRODUCT(AJ88:AJ89,Fuel_Specs!$B$149:$B$150)","v":232.44073901288763},{"$f":"AK93+SUMPRODUCT(AK90:AK91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AK80:AK82,Fuel_Specs!$B$146:$B$148)+AK79*Fuel_Specs!$B$146+SUMPRODUCT(AK88:AK89,Fuel_Specs!$B$149:$B$150)","v":237.23700743605966},{"$f":"AL93+SUMPRODUCT(AL90:AL91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AL80:AL82,Fuel_Specs!$B$146:$B$148)+AL79*Fuel_Specs!$B$146+SUMPRODUCT(AL88:AL89,Fuel_Specs!$B$149:$B$150)","v":185.81585718528498},{"$f":"AM93+SUMPRODUCT(AM90:AM91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AM80:AM82,Fuel_Specs!$B$146:$B$148)+AM79*Fuel_Specs!$B$146+SUMPRODUCT(AM88:AM89,Fuel_Specs!$B$149:$B$150)","v":186.5748068333593},{"$f":"AN93+SUMPRODUCT(AN90:AN91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AN80:AN82,Fuel_Specs!$B$146:$B$148)+AN79*Fuel_Specs!$B$146+SUMPRODUCT(AN88:AN89,Fuel_Specs!$B$149:$B$150)","v":210.62723730341517},{"$f":"AO93+SUMPRODUCT(AO90:AO91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AO80:AO82,Fuel_Specs!$B$146:$B$148)+AO79*Fuel_Specs!$B$146+SUMPRODUCT(AO88:AO89,Fuel_Specs!$B$149:$B$150)","v":225.97383608106705},{"$f":"AP93+SUMPRODUCT(AP90:AP91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AP80:AP82,Fuel_Specs!$B$146:$B$148)+AP79*Fuel_Specs!$B$146+SUMPRODUCT(AP88:AP89,Fuel_Specs!$B$149:$B$150)","v":233.11732558089102},{"$f":"AQ93+SUMPRODUCT(AQ90:AQ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AQ80:AQ82,Fuel_Specs!$B$146:$B$148)+AQ79*Fuel_Specs!$B$146+SUMPRODUCT(AQ88:AQ89,Fuel_Specs!$B$149:$B$150)","v":2.0152179852684164},{"$f":"AR93+SUMPRODUCT(AR90:AR91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AR80:AR82,Fuel_Specs!$B$146:$B$148)+AR79*Fuel_Specs!$B$146+SUMPRODUCT(AR88:AR89,Fuel_Specs!$B$149:$B$150)","v":2.0152179852684164},{"$f":"AS93+SUMPRODUCT(AS90:AS91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AS80:AS82,Fuel_Specs!$B$146:$B$148)+AS79*Fuel_Specs!$B$146+SUMPRODUCT(AS88:AS89,Fuel_Specs!$B$149:$B$150)","v":0.19211862757176251},{"$f":"AT93+SUMPRODUCT(AT90:AT91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AT80:AT82,Fuel_Specs!$B$146:$B$148)+AT79*Fuel_Specs!$B$146+SUMPRODUCT(AT88:AT89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"AU93+SUMPRODUCT(AU90:AU91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AU80:AU82,Fuel_Specs!$B$146:$B$148)+AU79*Fuel_Specs!$B$146+SUMPRODUCT(AU88:AU89,Fuel_Specs!$B$149:$B$150)","v":0.19211862757176251},{"$f":"AV93+SUMPRODUCT(AV90:AV91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AV80:AV82,Fuel_Specs!$B$146:$B$148)+AV79*Fuel_Specs!$B$146+SUMPRODUCT(AV88:AV89,Fuel_Specs!$B$149:$B$150)","v":243.8220681602117},{"$f":"AW93+SUMPRODUCT(AW90:AW91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AW80:AW82,Fuel_Specs!$B$146:$B$148)+AW79*Fuel_Specs!$B$146+SUMPRODUCT(AW88:AW89,Fuel_Specs!$B$149:$B$150)","v":0.19211862757176251},{"$f":"AX93+SUMPRODUCT(AX90:AX91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AX80:AX82,Fuel_Specs!$B$146:$B$148)+AX79*Fuel_Specs!$B$146+SUMPRODUCT(AX88:AX89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"AY93+SUMPRODUCT(AY90:AY91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AY80:AY82,Fuel_Specs!$B$146:$B$148)+AY79*Fuel_Specs!$B$146+SUMPRODUCT(AY88:AY89,Fuel_Specs!$B$149:$B$150)","v":0.19211862757176251},{"$f":"AZ93+SUMPRODUCT(AZ90:AZ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AZ80:AZ82,Fuel_Specs!$B$146:$B$148)+AZ79*Fuel_Specs!$B$146+SUMPRODUCT(AZ88:AZ89,Fuel_Specs!$B$149:$B$150)","v":243.8220681602117},{"$f":"BA93+SUMPRODUCT(BA90:BA91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BA80:BA82,Fuel_Specs!$B$146:$B$148)+BA79*Fuel_Specs!$B$146+SUMPRODUCT(BA88:BA89,Fuel_Specs!$B$149:$B$150)","v":0.18822871513052075},{"$f":"BB93+SUMPRODUCT(BB90:BB91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BB80:BB82,Fuel_Specs!$B$146:$B$148)+BB79*Fuel_Specs!$B$146+SUMPRODUCT(BB88:BB89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BC93+SUMPRODUCT(BC90:BC91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BC80:BC82,Fuel_Specs!$B$146:$B$148)+BC79*Fuel_Specs!$B$146+SUMPRODUCT(BC88:BC89,Fuel_Specs!$B$149:$B$150)","v":0.18822871513052075},{"$f":"BD93+SUMPRODUCT(BD90:BD91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BD80:BD82,Fuel_Specs!$B$146:$B$148)+BD79*Fuel_Specs!$B$146+SUMPRODUCT(BD88:BD89,Fuel_Specs!$B$149:$B$150)","v":238.89196113335004},{"$f":"BE93+SUMPRODUCT(BE90:BE91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BE80:BE82,Fuel_Specs!$B$146:$B$148)+BE79*Fuel_Specs!$B$146+SUMPRODUCT(BE88:BE89,Fuel_Specs!$B$149:$B$150)","v":0.19211862757176248},{"$f":"BF93+SUMPRODUCT(BF90:BF91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BF80:BF82,Fuel_Specs!$B$146:$B$148)+BF79*Fuel_Specs!$B$146+SUMPRODUCT(BF88:BF89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BG93+SUMPRODUCT(BG90:BG91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BG80:BG82,Fuel_Specs!$B$146:$B$148)+BG79*Fuel_Specs!$B$146+SUMPRODUCT(BG88:BG89,Fuel_Specs!$B$149:$B$150)","v":0.19211862757176248},{"$f":"BH93+SUMPRODUCT(BH90:BH91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BH80:BH82,Fuel_Specs!$B$146:$B$148)+BH79*Fuel_Specs!$B$146+SUMPRODUCT(BH88:BH89,Fuel_Specs!$B$149:$B$150)","v":243.8220681602117},{"$f":"BI93+SUMPRODUCT(BI90:BI91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BI80:BI82,Fuel_Specs!$B$146:$B$148)+BI79*Fuel_Specs!$B$146+SUMPRODUCT(BI88:BI89,Fuel_Specs!$B$149:$B$150)","v":0.15000307136473276},{"$f":"BJ93+SUMPRODUCT(BJ90:BJ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BJ80:BJ82,Fuel_Specs!$B$146:$B$148)+BJ79*Fuel_Specs!$B$146+SUMPRODUCT(BJ88:BJ89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BK93+SUMPRODUCT(BK90:BK91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BK80:BK82,Fuel_Specs!$B$146:$B$148)+BK79*Fuel_Specs!$B$146+SUMPRODUCT(BK88:BK89,Fuel_Specs!$B$149:$B$150)","v":0.15000307136473276},{"$f":"BL93+SUMPRODUCT(BL90:BL91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BL80:BL82,Fuel_Specs!$B$146:$B$148)+BL79*Fuel_Specs!$B$146+SUMPRODUCT(BL88:BL89,Fuel_Specs!$B$149:$B$150)","v":190.91595306576093},{"$f":"BM93+SUMPRODUCT(BM90:BM91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BM80:BM82,Fuel_Specs!$B$146:$B$148)+BM79*Fuel_Specs!$B$146+SUMPRODUCT(BM88:BM89,Fuel_Specs!$B$149:$B$150)","v":0.15061860148478554},{"$f":"BN93+SUMPRODUCT(BN90:BN91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BN80:BN82,Fuel_Specs!$B$146:$B$148)+BN79*Fuel_Specs!$B$146+SUMPRODUCT(BN88:BN89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BO93+SUMPRODUCT(BO90:BO91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BO80:BO82,Fuel_Specs!$B$146:$B$148)+BO79*Fuel_Specs!$B$146+SUMPRODUCT(BO88:BO89,Fuel_Specs!$B$149:$B$150)","v":0.15061860148478554},{"$f":"BP93+SUMPRODUCT(BP90:BP91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BP80:BP82,Fuel_Specs!$B$146:$B$148)+BP79*Fuel_Specs!$B$146+SUMPRODUCT(BP88:BP89,Fuel_Specs!$B$149:$B$150)","v":191.69608100333176},{"$f":"BQ93+SUMPRODUCT(BQ90:BQ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BQ80:BQ82,Fuel_Specs!$B$146:$B$148)+BQ79*Fuel_Specs!$B$146+SUMPRODUCT(BQ88:BQ89,Fuel_Specs!$B$149:$B$150)","v":0.17053733420680503},{"$f":"BR93+SUMPRODUCT(BR90:BR91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BR80:BR82,Fuel_Specs!$B$146:$B$148)+BR79*Fuel_Specs!$B$146+SUMPRODUCT(BR88:BR89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BS93+SUMPRODUCT(BS90:BS91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BS80:BS82,Fuel_Specs!$B$146:$B$148)+BS79*Fuel_Specs!$B$146+SUMPRODUCT(BS88:BS89,Fuel_Specs!$B$149:$B$150)","v":0.17053733420680503},{"$f":"BT93+SUMPRODUCT(BT90:BT91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BT80:BT82,Fuel_Specs!$B$146:$B$148)+BT79*Fuel_Specs!$B$146+SUMPRODUCT(BT88:BT89,Fuel_Specs!$B$149:$B$150)","v":216.46975941945865},{"$f":"BU93+SUMPRODUCT(BU90:BU91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BU80:BU82,Fuel_Specs!$B$146:$B$148)+BU79*Fuel_Specs!$B$146+SUMPRODUCT(BU88:BU89,Fuel_Specs!$B$149:$B$150)","v":0.18298386977339728},{"$f":"BV93+SUMPRODUCT(BV90:BV91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BV80:BV82,Fuel_Specs!$B$146:$B$148)+BV79*Fuel_Specs!$B$146+SUMPRODUCT(BV88:BV89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BW93+SUMPRODUCT(BW90:BW91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BW80:BW82,Fuel_Specs!$B$146:$B$148)+BW79*Fuel_Specs!$B$146+SUMPRODUCT(BW88:BW89,Fuel_Specs!$B$149:$B$150)","v":0.18298386977339728},{"$f":"BX93+SUMPRODUCT(BX90:BX91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BX80:BX82,Fuel_Specs!$B$146:$B$148)+BX79*Fuel_Specs!$B$146+SUMPRODUCT(BX88:BX89,Fuel_Specs!$B$149:$B$150)","v":232.2446009830781},{"$f":"BY93+SUMPRODUCT(BY90:BY91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BY80:BY82,Fuel_Specs!$B$146:$B$148)+BY79*Fuel_Specs!$B$146+SUMPRODUCT(BY88:BY89,Fuel_Specs!$B$149:$B$150)","v":0.1887774464099751},{"$f":"BZ93+SUMPRODUCT(BZ90:BZ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BZ80:BZ82,Fuel_Specs!$B$146:$B$148)+BZ79*Fuel_Specs!$B$146+SUMPRODUCT(BZ88:BZ89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"CA93+SUMPRODUCT(CA90:CA91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CA80:CA82,Fuel_Specs!$B$146:$B$148)+CA79*Fuel_Specs!$B$146+SUMPRODUCT(CA88:CA89,Fuel_Specs!$B$149:$B$150)","v":0.1887774464099751},{"$f":"CB93+SUMPRODUCT(CB90:CB91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CB80:CB82,Fuel_Specs!$B$146:$B$148)+CB79*Fuel_Specs!$B$146+SUMPRODUCT(CB88:CB89,Fuel_Specs!$B$149:$B$150)","v":239.58742767085207},{"$f":"CC93+SUMPRODUCT(CC90:CC91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CC80:CC82,Fuel_Specs!$B$146:$B$148)+CC79*Fuel_Specs!$B$146+SUMPRODUCT(CC88:CC89,Fuel_Specs!$B$149:$B$150)","v":1.1722338188451232E-3},{"$f":"CD93+SUMPRODUCT(CD90:CD91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CD80:CD82,Fuel_Specs!$B$146:$B$148)+CD79*Fuel_Specs!$B$146+SUMPRODUCT(CD88:CD89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"CE93+SUMPRODUCT(CE90:CE91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CE80:CE82,Fuel_Specs!$B$146:$B$148)+CE79*Fuel_Specs!$B$146+SUMPRODUCT(CE88:CE89,Fuel_Specs!$B$149:$B$150)","v":1.1722338188451232E-3},{"$f":"CF93+SUMPRODUCT(CF90:CF91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CF80:CF82,Fuel_Specs!$B$146:$B$148)+CF79*Fuel_Specs!$B$146+SUMPRODUCT(CF88:CF89,Fuel_Specs!$B$149:$B$150)","v":2.0152179852684164},{"$f":"CG93+SUMPRODUCT(CG90:CG91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CG80:CG82,Fuel_Specs!$B$146:$B$148)+CG79*Fuel_Specs!$B$146+SUMPRODUCT(CG88:CG89,Fuel_Specs!$B$149:$B$150)","v":2.0152179852684164},{"$f":"CH93+SUMPRODUCT(CH90:CH91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CH80:CH82,Fuel_Specs!$B$146:$B$148)+CH79*Fuel_Specs!$B$146+SUMPRODUCT(CH88:CH89,Fuel_Specs!$B$149:$B$150)","v":248.02825450898044},{"$f":"CI93+SUMPRODUCT(CI90:CI91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CI80:CI82,Fuel_Specs!$B$146:$B$148)+CI79*Fuel_Specs!$B$146+SUMPRODUCT(CI88:CI89,Fuel_Specs!$B$149:$B$150)","v":219.62256593982579},{"$f":"CJ93+SUMPRODUCT(CJ90:CJ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CJ80:CJ82,Fuel_Specs!$B$146:$B$148)+CJ79*Fuel_Specs!$B$146+SUMPRODUCT(CJ88:CJ89,Fuel_Specs!$B$149:$B$150)","v":239.429638284269},{"$f":"CK93+SUMPRODUCT(CK90:CK91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CK80:CK82,Fuel_Specs!$B$146:$B$148)+CK79*Fuel_Specs!$B$146+SUMPRODUCT(CK88:CK89,Fuel_Specs!$B$149:$B$150)","v":248.17913428351935},{"$f":"CL93+SUMPRODUCT(CL90:CL91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CL80:CL82,Fuel_Specs!$B$146:$B$148)+CL79*Fuel_Specs!$B$146+SUMPRODUCT(CL88:CL89,Fuel_Specs!$B$149:$B$150)","v":240.40187588623758},{"$f":"CM93+SUMPRODUCT(CM90:CM91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CM80:CM82,Fuel_Specs!$B$146:$B$148)+CM79*Fuel_Specs!$B$146+SUMPRODUCT(CM88:CM89,Fuel_Specs!$B$149:$B$150)","v":252.4712220296268},{"$f":"CN93+SUMPRODUCT(CN90:CN91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CN80:CN82,Fuel_Specs!$B$146:$B$148)+CN79*Fuel_Specs!$B$146+SUMPRODUCT(CN88:CN89,Fuel_Specs!$B$149:$B$150)","v":0.20639654691381765},{"$f":"CO93+SUMPRODUCT(CO90:CO91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CO80:CO82,Fuel_Specs!$B$146:$B$148)+CO79*Fuel_Specs!$B$146+SUMPRODUCT(CO88:CO89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"CP93+SUMPRODUCT(CP90:CP91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CP80:CP82,Fuel_Specs!$B$146:$B$148)+CP79*Fuel_Specs!$B$146+SUMPRODUCT(CP88:CP89,Fuel_Specs!$B$149:$B$150)","v":0.20639654691381765},{"$f":"CQ93+SUMPRODUCT(CQ90:CQ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CQ80:CQ82,Fuel_Specs!$B$146:$B$148)+CQ79*Fuel_Specs!$B$146+SUMPRODUCT(CQ88:CQ89,Fuel_Specs!$B$149:$B$150)","v":255.73779787536796},{"$f":"CR93+SUMPRODUCT(CR90:CR91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CR80:CR82,Fuel_Specs!$B$146:$B$148)+CR79*Fuel_Specs!$B$146+SUMPRODUCT(CR88:CR89,Fuel_Specs!$B$149:$B$150)","v":0.18031875228728705},{"$f":"CS93+SUMPRODUCT(CS90:CS91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CS80:CS82,Fuel_Specs!$B$146:$B$148)+CS79*Fuel_Specs!$B$146+SUMPRODUCT(CS88:CS89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"CT93+SUMPRODUCT(CT90:CT91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CT80:CT82,Fuel_Specs!$B$146:$B$148)+CT79*Fuel_Specs!$B$146+SUMPRODUCT(CT88:CT89,Fuel_Specs!$B$149:$B$150)","v":0.18031875228728705},{"$f":"CU93+SUMPRODUCT(CU90:CU91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CU80:CU82,Fuel_Specs!$B$146:$B$148)+CU79*Fuel_Specs!$B$146+SUMPRODUCT(CU88:CU89,Fuel_Specs!$B$149:$B$150)","v":227.68050449723381},{"$f":"CV93+SUMPRODUCT(CV90:CV91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CV80:CV82,Fuel_Specs!$B$146:$B$148)+CV79*Fuel_Specs!$B$146+SUMPRODUCT(CV88:CV89,Fuel_Specs!$B$149:$B$150)","v":0.19583266800469759},{"$f":"CW93+SUMPRODUCT(CW90:CW91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CW80:CW82,Fuel_Specs!$B$146:$B$148)+CW79*Fuel_Specs!$B$146+SUMPRODUCT(CW88:CW89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"CX93+SUMPRODUCT(CX90:CX91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CX80:CX82,Fuel_Specs!$B$146:$B$148)+CX79*Fuel_Specs!$B$146+SUMPRODUCT(CX88:CX89,Fuel_Specs!$B$149:$B$150)","v":0.19583266800469759},{"$f":"CY93+SUMPRODUCT(CY90:CY91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CY80:CY82,Fuel_Specs!$B$146:$B$148)+CY79*Fuel_Specs!$B$146+SUMPRODUCT(CY88:CY89,Fuel_Specs!$B$149:$B$150)","v":246.86900513243964},{"$f":"CZ93+SUMPRODUCT(CZ90:CZ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CZ80:CZ82,Fuel_Specs!$B$146:$B$148)+CZ79*Fuel_Specs!$B$146+SUMPRODUCT(CZ88:CZ89,Fuel_Specs!$B$149:$B$150)","v":0.20301109093138336},{"$f":"DA93+SUMPRODUCT(DA90:DA91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DA80:DA82,Fuel_Specs!$B$146:$B$148)+DA79*Fuel_Specs!$B$146+SUMPRODUCT(DA88:DA89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DB93+SUMPRODUCT(DB90:DB91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DB80:DB82,Fuel_Specs!$B$146:$B$148)+DB79*Fuel_Specs!$B$146+SUMPRODUCT(DB88:DB89,Fuel_Specs!$B$149:$B$150)","v":0.20301109093138336},{"$f":"DC93+SUMPRODUCT(DC90:DC91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DC80:DC82,Fuel_Specs!$B$146:$B$148)+DC79*Fuel_Specs!$B$146+SUMPRODUCT(DC88:DC89,Fuel_Specs!$B$149:$B$150)","v":255.89341843273618},{"$f":"DD93+SUMPRODUCT(DD90:DD91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DD80:DD82,Fuel_Specs!$B$146:$B$148)+DD79*Fuel_Specs!$B$146+SUMPRODUCT(DD88:DD89,Fuel_Specs!$B$149:$B$150)","v":0.19663032911486381},{"$f":"DE93+SUMPRODUCT(DE90:DE91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DE80:DE82,Fuel_Specs!$B$146:$B$148)+DE79*Fuel_Specs!$B$146+SUMPRODUCT(DE88:DE89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DF93+SUMPRODUCT(DF90:DF91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DF80:DF82,Fuel_Specs!$B$146:$B$148)+DF79*Fuel_Specs!$B$146+SUMPRODUCT(DF88:DF89,Fuel_Specs!$B$149:$B$150)","v":0.19663032911486381},{"$f":"DG93+SUMPRODUCT(DG90:DG91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DG80:DG82,Fuel_Specs!$B$146:$B$148)+DG79*Fuel_Specs!$B$146+SUMPRODUCT(DG88:DG89,Fuel_Specs!$B$149:$B$150)","v":247.87179134401174},{"$f":"DH93+SUMPRODUCT(DH90:DH91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DH80:DH82,Fuel_Specs!$B$146:$B$148)+DH79*Fuel_Specs!$B$146+SUMPRODUCT(DH88:DH89,Fuel_Specs!$B$149:$B$150)","v":0.20518629837092844},{"$f":"DI93+SUMPRODUCT(DI90:DI91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DI80:DI82,Fuel_Specs!$B$146:$B$148)+DI79*Fuel_Specs!$B$146+SUMPRODUCT(DI88:DI89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DJ93+SUMPRODUCT(DJ90:DJ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DJ80:DJ82,Fuel_Specs!$B$146:$B$148)+DJ79*Fuel_Specs!$B$146+SUMPRODUCT(DJ88:DJ89,Fuel_Specs!$B$149:$B$150)","v":0.20518629837092844},{"$f":"DK93+SUMPRODUCT(DK90:DK91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DK80:DK82,Fuel_Specs!$B$146:$B$148)+DK79*Fuel_Specs!$B$146+SUMPRODUCT(DK88:DK89,Fuel_Specs!$B$149:$B$150)","v":260.12850020254376},{"$f":"DL93+SUMPRODUCT(DL90:DL91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DL80:DL82,Fuel_Specs!$B$146:$B$148)+DL79*Fuel_Specs!$B$146+SUMPRODUCT(DL88:DL89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DM93+SUMPRODUCT(DM90:DM91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DM80:DM82,Fuel_Specs!$B$146:$B$148)+DM79*Fuel_Specs!$B$146+SUMPRODUCT(DM88:DM89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DN93+SUMPRODUCT(DN90:DN91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DN80:DN82,Fuel_Specs!$B$146:$B$148)+DN79*Fuel_Specs!$B$146+SUMPRODUCT(DN88:DN89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DO93+SUMPRODUCT(DO90:DO91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DO80:DO82,Fuel_Specs!$B$146:$B$148)+DO79*Fuel_Specs!$B$146+SUMPRODUCT(DO88:DO89,Fuel_Specs!$B$149:$B$150)","v":177.99996455641309},{"$f":"DP93+SUMPRODUCT(DP90:DP91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DP80:DP82,Fuel_Specs!$B$146:$B$148)+DP79*Fuel_Specs!$B$146+SUMPRODUCT(DP88:DP89,Fuel_Specs!$B$149:$B$150)","v":202.25914898786647},{"$f":"DQ93+SUMPRODUCT(DQ90:DQ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DQ80:DQ82,Fuel_Specs!$B$146:$B$148)+DQ79*Fuel_Specs!$B$146+SUMPRODUCT(DQ88:DQ89,Fuel_Specs!$B$149:$B$150)","v":202.25914898786647},{"$f":"DR93+SUMPRODUCT(DR90:DR91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DR80:DR82,Fuel_Specs!$B$146:$B$148)+DR79*Fuel_Specs!$B$146+SUMPRODUCT(DR88:DR89,Fuel_Specs!$B$149:$B$150)","v":208.4744815010163},{"$f":"DS93+SUMPRODUCT(DS90:DS91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DS80:DS82,Fuel_Specs!$B$146:$B$148)+DS79*Fuel_Specs!$B$146+SUMPRODUCT(DS88:DS89,Fuel_Specs!$B$149:$B$150)","v":197.55581601205924},{"$f":"DT93+SUMPRODUCT(DT90:DT91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DT80:DT82,Fuel_Specs!$B$146:$B$148)+DT79*Fuel_Specs!$B$146+SUMPRODUCT(DT88:DT89,Fuel_Specs!$B$149:$B$150)","v":157.03155982038513},{"$f":"DU93+SUMPRODUCT(DU90:DU91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DU80:DU82,Fuel_Specs!$B$146:$B$148)+DU79*Fuel_Specs!$B$146+SUMPRODUCT(DU88:DU89,Fuel_Specs!$B$149:$B$150)","v":157.68110655500135},{"$f":"DV93+SUMPRODUCT(DV90:DV91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DV80:DV82,Fuel_Specs!$B$146:$B$148)+DV79*Fuel_Specs!$B$146+SUMPRODUCT(DV88:DV89,Fuel_Specs!$B$149:$B$150)","v":179.48518849865309},{"$f":"DW93+SUMPRODUCT(DW90:DW91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DW80:DW82,Fuel_Specs!$B$146:$B$148)+DW79*Fuel_Specs!$B$146+SUMPRODUCT(DW88:DW89,Fuel_Specs!$B$149:$B$150)","v":193.51582963815881},{"$f":"DX93+SUMPRODUCT(DX90:DX91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DX80:DX82,Fuel_Specs!$B$146:$B$148)+DX79*Fuel_Specs!$B$146+SUMPRODUCT(DX88:DX89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DY93+SUMPRODUCT(DY90:DY91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DY80:DY82,Fuel_Specs!$B$146:$B$148)+DY79*Fuel_Specs!$B$146+SUMPRODUCT(DY88:DY89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DZ93+SUMPRODUCT(DZ90:DZ91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DZ80:DZ82,Fuel_Specs!$B$146:$B$148)+DZ79*Fuel_Specs!$B$146+SUMPRODUCT(DZ88:DZ89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"EA93+SUMPRODUCT(EA90:EA91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EA80:EA82,Fuel_Specs!$B$146:$B$148)+EA79*Fuel_Specs!$B$146+SUMPRODUCT(EA88:EA89,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"EB93+SUMPRODUCT(EB90:EB91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EB80:EB82,Fuel_Specs!$B$146:$B$148)+EB79*Fuel_Specs!$B$146+SUMPRODUCT(EB88:EB89,Fuel_Specs!$B$149:$B$150)","v":259.9285709920274},{"$f":"EC93+SUMPRODUCT(EC90:EC91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EC80:EC82,Fuel_Specs!$B$146:$B$148)+EC79*Fuel_Specs!$B$146+SUMPRODUCT(EC88:EC89,Fuel_Specs!$B$149:$B$150)","v":318.10590683352706},{"$f":"ED93+SUMPRODUCT(ED90:ED91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(ED80:ED82,Fuel_Specs!$B$146:$B$148)+ED79*Fuel_Specs!$B$146+SUMPRODUCT(ED88:ED89,Fuel_Specs!$B$149:$B$150)","v":324.70140905079012},{"$f":"EE93+SUMPRODUCT(EE90:EE91,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EE80:EE82,Fuel_Specs!$B$146:$B$148)+EE79*Fuel_Specs!$B$146+SUMPRODUCT(EE88:EE89,Fuel_Specs!$B$149:$B$150)","v":264.95755974018073}]
["Misc. item",{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/B72","v":-21.426252674291206},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$156/C72","v":-21.426252674291206},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*D73*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-21.426252674291209},{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*E73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*F73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*G73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"IF(NG_LPG_FeedstockShare=4, -(Fuel_Specs!$E$36/Fuel_Specs!$B$36*H73*Fuel_Specs!$F$36)/Fuel_Specs!$B$156, 0)*NG!$D$5","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C34/Fuel_Specs!$B$156/I72*(1-$C$5)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$156*I73*$C$5*Fuel_Specs!$B$31/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$16)*(1-$C$5)+$C$5*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C34/Fuel_Specs!$B$156/J72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$156*J73*$C$6*Fuel_Specs!$B$31/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$16)*(1-$C$6)+$C$6*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*$C$36/Fuel_Specs!$B$156/K72*(1-$C$8)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*K73*Fuel_Specs!$F$32)*$C$8*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$8)*Fuel_Specs!$B$15+$C$36*(1-$C$8)*Fuel_Specs!$B$16+$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-246.27041965900685},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C37/Fuel_Specs!$B$156/L72*(1-$C$12)-(Fuel_Specs!$E$33/Fuel_Specs!$B$33*L73*Fuel_Specs!$F$33)*$C$12*Fuel_Specs!$B$33/((1-$C$37)*(1-$C$12)*Fuel_Specs!$B$15+$C$37*(1-$C$12)*Fuel_Specs!$B$16+$C$12*Fuel_Specs!$B$33)/Fuel_Specs!$B$156","v":-313.15022278080056},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C36/Fuel_Specs!$B$156/M72*(1-$C$9)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*M73*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-230.1592707093522},null,null,{"$f":"-(Fuel_Specs!$E46/Fuel_Specs!$B46)*P73*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B$156","v":-322.3355514088758},{"$f":"-(Fuel_Specs!$E47/Fuel_Specs!$B47)*Q73*Fuel_Specs!$F47*$C$16*Fuel_Specs!$B47/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B47)/Fuel_Specs!$B$156","v":-312.95038745714345},{"$f":"-(Fuel_Specs!$E48/Fuel_Specs!$B48)*R73*Fuel_Specs!$F48*$C$16*Fuel_Specs!$B48/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B48)/Fuel_Specs!$B$156","v":-341.93462620404944},{"$f":"-(1-Inputs!$Q$93)*Fuel_Specs!$E$32*Petroleum!$G$161*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/S72","v":-20.405954927896385},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*T73*Fuel_Specs!$F$32)*$C$10*Fuel_Specs!$B$32/((1-$C$38)*(1-$C$10)*Fuel_Specs!$B$15+$C$38*(1-$C$10)*Fuel_Specs!$B$16+$C$10*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-53.818564768056682},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*U73*Fuel_Specs!$F$32)*$C$11*Fuel_Specs!$B$32/((1-$C$39)*(1-$C$11)*Fuel_Specs!$B$15+$C$39*(1-$C$11)*Fuel_Specs!$B$16+$C$11*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-91.117332244503601},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/V72","v":-18.631524064601049},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$156/W72","v":-18.631524064601049},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*X73*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-18.631524064601056},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C34/Fuel_Specs!$B$156/Y72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$156*Y73*$C$6*Fuel_Specs!$B$31/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$16)*(1-$C$6)+$C$6*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C36/Fuel_Specs!$B$156/Z72*(1-$C$9)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*Z73*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-214.14819100783203},null,{"$f":"-IF(OR(Inputs!$F$153=5,Inputs!$F$153=9),1,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=5,Inputs!$F$152=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*AB73*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},{"$f":"-IF(OR(Inputs!$F$154=5),1,IF(Inputs!$F$154=7,MeOH_FTD!$B$37,IF(Inputs!$F$154=8,MeOH_FTD!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*AC73*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$156","v":0},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AD73*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-50.084833641111899},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AE73*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-272.18773292213791},{"$f":"-IF(Inputs!$Q$320=100%,0,1)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AF73*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$156","v":-16.380415058399638},null,{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/AH72","v":-15.367460051573369},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$156/AI72","v":-15.367460051573369},{"$f":"-(Fuel_Specs!$E46/Fuel_Specs!$B46)*AJ73*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B$156","v":-231.18735622031198},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AK73*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-15.367460051573376},{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*AL73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*AM73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"IF(NG_LPG_FeedstockShare=4, -(Fuel_Specs!$E$36/Fuel_Specs!$B$36*AN73*Fuel_Specs!$F$36)/Fuel_Specs!$B$156, 0)*NG!$D$5","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C34/Fuel_Specs!$B$156/AO72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$156*AO73*$C$6*Fuel_Specs!$B$31/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$16)*(1-$C$6)+$C$6*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C36/Fuel_Specs!$B$156/AP72*(1-$C$9)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*AP73*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-176.63148538031473},null,null,{"$f":"AU95+AT95","v":-1.2463454663233129E-2},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/AU72","v":-1.2463454663233129E-2},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/AV72","v":-15.79628496588035},{"$f":"AY95+AX95","v":-1.2463454663233129E-2},null,{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$156/AY72","v":-1.2463454663233129E-2},{"$f":"-(1-Inputs!$Q$93)*IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$156/AZ72","v":-15.79628496588035},{"$f":"BC95+BB95","v":-0.18749963385586152},null,{"$f":"-(Fuel_Specs!$E46/Fuel_Specs!$B46)*BC73*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B$156","v":-0.18749963385586152},{"$f":"-(Fuel_Specs!$E46/Fuel_Specs!$B46)*BD73*Fuel_Specs!$F46*$C$16*Fuel_Specs!$B46/((1-$C$40)*(1-$C$16)*Fuel_Specs!$B$15+$C$40*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B$156","v":-237.63857834077439},{"$f":"BG95+BF95","v":-1.2463454663233132E-2},null,{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BG73*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-1.2463454663233132E-2},{"$f":"-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BH73*Fuel_Specs!$F$32)*$C$7*Fuel_Specs!$B$32/((1-$C$35)*(1-$C$7)*Fuel_Specs!$B$15+$C$35*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-15.796284965880353},{"$f":"BK95+BJ95","v":0},null,null,{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*BL73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"BO95+BN95","v":0},null,null,{"$f":"IF(NG_LNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*BP73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"BS95+BR95","v":0},null,null,{"$f":"IF(NG_LPG_FeedstockShare=4, -(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BT73*Fuel_Specs!$F$36)/Fuel_Specs!$B$156, 0)*NG!$D$5","v":0},{"$f":"BW95+BV95","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C34/Fuel_Specs!$B$156/BW72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$156*BW73*$C$6*Fuel_Specs!$B$31/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$16)*(1-$C$6)+$C$6*Fuel_Specs!$B$31)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C34/Fuel_Specs!$B$156/BX72*(1-$C$6)-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$156*BX73*$C$6*Fuel_Specs!$B$31/(((1-$C$34)*Fuel_Specs!$B$15+$C$34*Fuel_Specs!$B$16)*(1-$C$6)+$C$6*Fuel_Specs!$B$31)","v":0},{"$f":"CA95+BZ95","v":-0.14325324437148529},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C36/Fuel_Specs!$B$156/CA72*(1-$C$9)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CA73*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-0.14325324437148529},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*C36/Fuel_Specs!$B$156/CB72*(1-$C$9)-(1-Inputs!$Q$93)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CB73*Fuel_Specs!$F$32)*$C$9*Fuel_Specs!$B$32/((1-$C$36)*(1-$C$9)*Fuel_Specs!$B$15+$C$36*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-181.56034033278769},null,null,null,null,null,null,{"$f":"-IF(OR(Inputs!$F$153=5,Inputs!$F$153=9),1,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=5,Inputs!$F$152=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CI73*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},{"$f":"-IF(OR(Inputs!$F$154=5),1,IF(Inputs!$F$154=7,MeOH_FTD!$B$37,IF(Inputs!$F$154=8,MeOH_FTD!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CJ73*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$156","v":0},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CK73*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-43.745596131610121},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CL73*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-237.73693093824292},{"$f":"-(1-Inputs!$Q$320)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CM73*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$156","v":-14.307145886668202},null,null,null,null,{"$f":"CT95+CS95","v":0},null,{"$f":"-IF(OR(Inputs!$F$153=5,Inputs!$F$153=9),1,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=5,Inputs!$F$152=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CT73*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},{"$f":"-IF(OR(Inputs!$F$153=5,Inputs!$F$153=9),1,IF(AND(Inputs!$F$153=10,OR(Inputs!$F$152=5,Inputs!$F$152=9)),1,0))*(Fuel_Specs!$E38/Fuel_Specs!$B38*CU73*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},{"$f":"CX95+CW95","v":0},null,{"$f":"-IF(OR(Inputs!$F$154=5, Inputs!$F$154=11),1,IF(Inputs!$F$154=7,MeOH_FTD!$B$37,IF(Inputs!$F$154=8,MeOH_FTD!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CX73*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$156","v":0},{"$f":"-IF(OR(Inputs!$F$154=5, Inputs!$F$154=11),1,IF(Inputs!$F$154=7,MeOH_FTD!$B$37,IF(Inputs!$F$154=8,MeOH_FTD!$F$37,0)))*(Fuel_Specs!$E41/Fuel_Specs!$B41*CY73*Fuel_Specs!$F41)*$C$13*Fuel_Specs!$B41/((1-$C$41)*(1-$C$13)*Fuel_Specs!$B$20+$C$41*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B41)/Fuel_Specs!$B$156","v":0},{"$f":"DB95+DA95","v":-3.5890569038444051E-2},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*DB73*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-3.5890569038444051E-2},{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*DC73*Fuel_Specs!$F40)*$C$14*Fuel_Specs!$B40/((1-$C$42)*(1-$C$14)*Fuel_Specs!$B$20+$C$42*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-45.120123444061825},{"$f":"DF95+DE95","v":-0.19504851887619623},null,{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DF73*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-0.19504851887619623},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DG73*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-$C$43)*(1-$C$15)*Fuel_Specs!$B$20+$C$43*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-245.20684639601708},{"$f":"DJ95+DI95","v":-1.1738132580104725E-2},null,{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DJ73*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$156","v":-1.1738132580104725E-2},{"$f":"-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DK73*Fuel_Specs!$F$32)*$C$17*Fuel_Specs!$B$32/((1-$C$44)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$44*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$32+$C$18*Fuel_Specs!$B$35)/Fuel_Specs!$B$156","v":-14.756689715612538},null,null,null,{"$f":"-IF(OR(Inputs!$F$152=5,Inputs!$F$152=9),1,0)*Fuel_Specs!$E$31/Fuel_Specs!$B$31*Fuel_Specs!$F$31/Fuel_Specs!$B$156*DO73","v":0},{"$f":"-IF(Petroleum!$C$10=2,(Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$156/DP72","v":-13.15223417149139},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$32*Petroleum!$H$161,0))*Fuel_Specs!$F$32/Fuel_Specs!$B$156/DQ72","v":-13.15223417149139},null,{"$f":"-(1-Inputs!$Q$320)*(Fuel_Specs!$E$32/Fuel_Specs!$B$32*DS73*Fuel_Specs!$F$32)/Fuel_Specs!$B$156","v":-197.26315215135983},{"$f":"IF(NG_CNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*DT73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4, -(Fuel_Specs!$E$80/Fuel_Specs!$B$80*DU73*Fuel_Specs!$F$80)/Fuel_Specs!$B$156, 0)","v":0},{"$f":"IF(NG_LPG_FeedstockShare=4, -(Fuel_Specs!$E$36/Fuel_Specs!$B$36*DV73*Fuel_Specs!$F$36)/Fuel_Specs!$B$156, 0)*NG!$D$5","v":0},null,null,null,null,null,null,{"$f":"-(Fuel_Specs!$E64/Fuel_Specs!$B64)*EC73*Fuel_Specs!$F64*$C$20*Fuel_Specs!$B64/((1-$C$45)*(1-$C$20)*Fuel_Specs!$B$15+$C$45*(1-$C$20)*Fuel_Specs!$B$16+$C$20*Fuel_Specs!$B64)/Fuel_Specs!$B$156","v":-53.181780720046511},{"$f":"-(Fuel_Specs!$E65/Fuel_Specs!$B65)*ED73*Fuel_Specs!$F65*$C$21*Fuel_Specs!$B65/((1-$C$46)*(1-$C$21)*Fuel_Specs!$B$15+$C$46*(1-$C$21)*Fuel_Specs!$B$16+$C$21*Fuel_Specs!$B65)/Fuel_Specs!$B$156","v":-63.460271255535034},{"$f":"-(Fuel_Specs!$E31/Fuel_Specs!$B31)*EE73*Fuel_Specs!$F31*$C$22*Fuel_Specs!$B31/((1-$C$47)*(1-$C$22)*Fuel_Specs!$B$15+$C$47*(1-$C$22)*Fuel_Specs!$B$16+$C$22*Fuel_Specs!$B31)/Fuel_Specs!$B$156","v":-27.354199796715857}]

{"sheet":"Urban_Shares","index":32,"n_rows":213,"n_cols":129,"rows_kept":139,"cut":true,"hidden":false,"merged":[[210,84,210,99],[210,112,210,123],[210,124,210,128],[210,64,210,73],[210,74,210,78],[210,79,210,83],[210,100,210,111],[210,28,210,39],[210,40,210,50],[210,51,210,63],[210,2,210,17],[210,18,210,27]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Urban Emission Shares Assumptions"]
[]
["1) Evaluation Scenario Regarding Urban Emissions of Motor Vehicles"]
[null,3,"1-- urban VMT of urban LDVs;  2 -- all VMT of urban LDVs;  3  -- all VMT of all LDVs"]
[]
[null,"Urban VMT Shares by Light-Duty Vehicles"]
[null,null,"U.S.","California"]
[null,"Urban LDV shares",0.66990000000000005,0.82010000000000005]
[null,"Non-urban LDV shares",{"$f":"1-C8","v":0.33009999999999995},0.219]
[null,"Urban VMT of urban LDVs",0.85,0.85]
[null,"Urban VMT of all LDVs",0.7,0.82020000000000004]
[null,"Urban VMT of all combination trucks",0.43,0.82]
[null,"Urban VMT of all single-unit trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all other heavy-duty trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all buses",0.61,0.82]
[null,"Urban VMT of Vocational - Urban (2b-7) ",0.92]
[null,"Urban VMT of Vocational - Multi-purpose (2b-7) ",0.54]
[null,"Urban VMT of Vocational - Urban (8) ",0.9]
[null,"Urban VMT of Sleeper Cabs",0.05]
[null,"Urban VMT of Day Cabs",0.19]
[null,"Urban VMT of school buses",0.92]
[null,"Urban VMT of transit buses",0.9]
[null,"Urban VMT of intersity buses",0.61]
[]
["2) Urban Shares of LDV VMT and Bulk Terminals"]
[null,null,"U.S. Fuels",null,null,null,null,null,null,null,"California Fuels"]
[null,null,null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling",null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling"]
[null,null,"Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share","Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share"]
[null,"Scenario 1 -- Urban VMT of urban LDVs",1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1,1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1]
[null,"Scenario 2 -- all VMT of urban LDVs",{"$f":"C10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85,{"$f":"D10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85]
[null,"Scenario 3 -- all VMT of all LDVs",{"$f":"C11","v":0.7},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7,{"$f":"D11","v":0.82020000000000004},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7]
[]
["3) Urban Shares of Transportation Mode Activities"]
[null,null,"Ocean Tanker","Barge","Pipeline","Rail","HHD Truck","MHD Truck"]
[null,"Crude oil for U.S. refineries",0.05,7.0000000000000007E-2,0.05,0.05,null,{"$f":"(C112+0+D112)/3","v":0.47786666666666666}]
[null,"Crude oil for CA refineries",7.0000000000000007E-2,0.05,7.0000000000000007E-2,0.05,null,{"$f":"(C114+0+D114)/3","v":0.55666666666666664}]
[null,"Federal Gasoline",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"CA gasoline",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(L29+R29)/2,IF(B4=2,(L30+R30)/2,(L31+R31)/2))","v":0.68500000000000005}]
[null,"Diesel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"CA diesel",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(M29+R29)/2,IF(B4=2,(M30+R30)/2,(M31+R31)/2))","v":0.68500000000000005}]
[null,"Jet Fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"LPG as a transportation fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Propane",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Crude naphtha as tranpsortation fuel ",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Residual oil as a stationary fuel",0.05,7.0000000000000007E-2,0.05,0.05,7.0000000000000007E-2]
[null,"MTBE",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"ETBE",null,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"TAME",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"EtOH-diesel additives",null,null,null,null,0.2,0.2]
[null,"NG for CNG",null,null,{"$f":"IF($B$4=1,$J$29/5,IF($B$4=2,$J$30/5,$J$31/5))","v":0.13999999999999999}]
[null,"LNG: NA NG feed",0.1,0.12,null,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"LNG: NNA NG and FG feed",0.05,0.12,null,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"MEOH: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"(C147+0+D147)/3","v":0.25666666666666665},{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"MeOH: NNA NG and FG feed",0.05,0.12,0.1,0.1,{"$f":"(G147+0+H147)/3","v":0.22333333333333336},{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"DME: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"DME: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"LH2: NA NG feed",0.05,0.12,null,0.1,0.68500000000000005]
[null,"LH2: NNA NG and FG feed",0.1,0.12,null,0.1,0.68500000000000005]
[null,"Renewable Diesel I",null,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005},0.1]
[null,"Renewable Diesel II",null,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005},0.1]
[null,"EtOH (from sugarcane in Brazil)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Acetone",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$29+$J$29)/2,IF($B$4=2,($D$30+$J$30)/2,($D$31+$J$31)/2))","v":0.68500000000000005}]
[null,"Urea",0.05,0.05,null,0.05,0.05,0.05]
[null,"Nitric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphate rock",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphoric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Herbicides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Corn",null,0.05,null,0.05,0.05,0.05]
[null,"Canola",null,0.05,null,0.05,0.05,0.05]
[null,"Jatropha",null,0.05,null,0.05,0.05,0.05]
[null,"Willow",null,null,null,null,0.05]
[null,"Poplar",null,null,null,null,0.05]
[null,"Corn Stover",null,0.05,null,0.05,0.05,0.05]
[null,"Wood Residue",null,null,null,null,0.05,0.05]
[null,"Coal: power plants",null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Coal: H2 plants",null,0,0,0,0]
[null,"Urban Shares of Petroleum-Based Pathway Activities"]
[null,null,"Recovery","Transportation to U.S. refineries","Transportation to CA refineries","Storage for U.S. refineries","Storage for CA refineries"]
[null,"Gasoline blendstock",0.76359999999999995,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,$D$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Gasoline",0.76359999999999995,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,$D$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Residual oil",0.76359999999999995,{"$f":"IF($B$4=1,$H$29,IF($B$4=2,$H$30,$H$31))","v":0.59},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Low sulfur diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$29,IF($B$4=2,$E$30,$E$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Ultra Low Surfur Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$29,IF($B$4=2,$E$30,$E$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"Crude naphtha",0.76359999999999995,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,$D$31))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"MTBE offsite production",0.32500000000000001,{"$f":"C113","v":0.76359999999999995}]
[null,"MTBE onsite production",{"$f":"C113","v":0.76359999999999995}]
[null,"TAME onsite production",{"$f":"C113","v":0.76359999999999995}]
["5) Urban Shares of Natural Gas-Based Pathway Activities"]
[null,"NA NG as a processing fuel",0.01,0.01,0.01]
[null,null,"NG recovery","SG recovery","NG processing","NG transmission to LNG plant: as a stationary process fuel","NG transmission to LNG plant: an energy carrier for transport fuel","NG transmission to LNG plant: direct transport fuel","NG transmission to LPG plant","NG transmission to MeOH plant","NG transmission to DME plant","NG transmission to central G.H2 plant","NG transmission to central L.H2 plant","NG transmission to FT plant","NG transmission to NG electric power plant","NG transmission to refueling stations for CNG","NG transmission to refueling stations for H2 production"]
[null,null,"Gas compression at refueling stations"]
[null,"CNG",{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
[null,"LNG as a stationary processing fuel",0.1,0.2,0.3,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as an energy carrier for transportation fuel",0.1,0.1,0.1,null,0,0.05,7.0000000000000007E-2]
[null,"MeOH",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C147","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G147","v":0},0,0]
[null,"Dimethyl ether",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C148","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G148","v":0},0,0]
[null,"LH2: central plants",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C151","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G151","v":0},0,0,null,0.25]
[null,"Fischer-Tropsch diesel",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C153","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G153","v":0},0,0,0,null,null,0]
[null,"Fischer-Tropsch marine",0.1,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"C156","v":0.1},0,{"$f":"IF($B$4=1,$D$29,IF($B$4=2,$D$30,IF($B$4=3,$D$31)))","v":0.67},{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7},{"$f":"G156","v":0}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Solar energy to GH2",0,null,{"$f":"IF($B$4=1,$J$29,IF($B$4=2,$J$30,$J$31))","v":0.7}]
["6) Urban Shares of Agricultural Input Activities"]
[null,"Urban Shares",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Corn farming","Willow farming","Poplar farming","Clean Pine farming","Switchgrass farming","Miscanthus Farming","Corn Stover Collection","W. Residue Collection","Sorghum","Sugarcane"]
[null,"Ethanol production",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8) Urban Shares of EtOH-Diesel Additive Activities"]
[null,null,"Production","Transportation: bulk terminal","Storage: refueling station"]
[null,"EtOH-diesel additives",0.5,{"$f":"C179/3+0/3+E179/3","v":0.42120000000000002},{"$f":"C118","v":0.76359999999999995}]
[null,null,"Soybean","Palm","Canola"]
[null,"Farming",0,0,0]
[null,null,"Vegetable Oil transesterification","Biodiesel transportation: bulk terminal","Biodiesel storage: refuring station","Renewable diesel fuel production","Renewable diesel fuel transportation: bulk terminal","Renewable diesel fuel storage: refuring station","Renewable gasoline production","Renewable gasoline transportation: bulk terminal","Renewable gasoline storage: refuring station","Renewable Jet Fuel production","Renewable Jet Fuel transportation: bulk terminal","Renewable Jet Fuel storage: refuring station"]
["10) Urban Shares of Coal Activities"]
[null,"Coal",0]
["11) Urban Shares of Uranium Activities"]
[null,"Uranium for Electricity Generation",0,0]
["12) Urban Shares of Land-Fill Gas to Methanol Activities"]
[null,"Landfill gases to methanol",0.5,{"$f":"C199/2+E199/2","v":0.6},{"$f":"E147","v":0.7},0.5,{"$f":"E145","v":0.7},0.5,{"$f":"C139","v":0.7},0.5]
["13) Urban Shares of Electricity Generation"]
[]
[null,null,"Residual oil-fired power plants","Natural gas-fired power plants","Coal-fired power plants","Nuclear power plants","Biomass-fired power plants"]
[null,"U.S. Average Mix",0.01,0.313,0.38,0.22900000000000001,1.2999999999999999E-2]
[null,"CA Mix",0.01,0.65600000000000003,1.7000000000000001E-2,9.0999999999999998E-2,1.9E-2]
["14) Urban VMT Shares of Light-Duty Vehicles"]
[]
[null,null,"Gasoline Vehicle: Gasoline","CIDI Vehicle: CD and LS Diesel","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Feul Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle","RG ICE Vehicle","SIDI Vehicle:Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel","CIDI Vehicle: Biodiesel Blend","CIDI Vehicle: Renewable Diesel Blend","CIDI Vehicle: EtOH-Diesel","CIDI Vehicle: PUP-derived Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, Grid Mode","Grid-Connected SI PHEV: Gasoline, ICE Mode","Grid-Connected SI PHEV: CA gasoline, Grid Mode","Grid-Connected SI PHEV: CA gasoline, ICE Mode","Grid-Connected SI PHEV: RG, Grid Mode","Grid-Connected SI PHEV: RG, ICE Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, Grid Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, ICE Mode","Grid-Connected SI PHEV: CNG, Grid Mode","Grid-Connected SI PHEV: CNG, ICE Mode","Grid-Connected SI PHEV: LNG, Grid Mode","Grid-Connected SI PHEV: LNG, ICE Mode","Grid-Connected SI PHEV: LPG, Grid Mode","Grid-Connected SI PHEV: LPG, ICE Mode","Grid-Connected SI PHEV: MeOH, Grid Mode","Grid-Connected SI PHEV: MeOH, ICE Mode","Grid-Connected SI PHEV: EtOH, Grid Mode","Grid-Connected SI PHEV: EtOH, ICE Mode","Grid-Connected SI PHEV: H2, Grid Mode","Grid-Connected SI PHEV: H2, ICE Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel","Grid-Independent CIDI HEV: Biodiesel Blend","Grid-Independent CIDI HEV: Renewable Diesel Blend","Grid-Independent CIDI HEVs: EtOH-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, Grid Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, ICE Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, Grid Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, ICE Mode","Grid-Connected CIDI PHEV: FT Diesel, Grid Mode","Grid-Connected CIDI PHEVs: FT Diesel, ICE Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, ICE Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, ICE Mode","Grid-Connected CIDI PHEV: EtOH-Diesel, Grid Mode","Grid-Connected CIDI PHEV: EtOH-Diesel, ICE Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, Grid Mode","Grid-Connected FC PHEV: H2, FC Mode","LOF GCI Vehicle","Boosted Spark Ignition (BSI) gasoline vehicles, Isobutanol","Boosted Spark Ignition (BSI) gasoline vehicles, ARHC","MultiMode (MM) gasoline vehicles, BioMethanol"]
[null,"Vehicle Technologies",{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,{"$f":"IF($B$4=1,$K$29,IF($B$4=2,$K$30,IF($B$4=3,$K$31)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},0.7,0.7,0.7,0.7,0.7,0.622,0.622,{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7},{"$f":"IF($B$4=1,$C$29,IF($B$4=2,$C$30,IF($B$4=3,$C$31)))","v":0.7}]
[]
["15) Urban VMT Shares of Heavy-Duty Vehicles"]
[null,null,"Combination Long-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Combination Short-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel",null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel",null,null,null,null,"Refuge Trucks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School Buses",null,null,null,null,null,null,null,null,null,null,null,"Transit Buses",null,null,null,null,null,null,null,null,null,null,null,"Intercity Buses"]
[null,null,"CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","Electric Vehicle","MCCI Vehicle: Renewable Diesel","CIDI Vehicle: Isoalkane from waste feedstock","CIDI Vehicle: Fatty acid ether (FAE) from 100% yellow grease","CIDI Vehicle: Fatty acid ether (FAE) from 100% soybean oil ","CIDI Vehicle: Fatty alkyl ether (FAE) from 60/40% soybean oil/yellow grease ","CIDI Vehicle: Fatty acid fusel esters (FAFE) from corn-stover based fusel alcohol + soybean oil ","Hydrogen Fuel-Cell Vehicle","Grid-Independent CIDI HEV: Diesel","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","Grid-Independent CIDI HEV: Diesel","CIDI Vehicle: Diesel","SI Vehicle: LNG ","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","CIDI Vehicle: Diesel","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","CIDI Vehicle: Diesel","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI Hydraulic HEV: Diesel","Grid-Independent CIDI Hydraulic HEV: Biodiesel","Grid-Independent CIDI Hydraulic HEV: Renewable Diesel","Grid-Independent CIDI Hydraulic HEV: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME"]
[null,"Urban Emission Shares",{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C19","v":0.05},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C16","v":0.92},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C17","v":0.54},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C18","v":0.9},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C21","v":0.92},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C22","v":0.9},{"$f":"C23","v":0.61},{"$f":"C23","v":0.61},{"$f":"C23","v":0.61},{"$f":"C23","v":0.61},{"$f":"C23","v":0.61}]

{"sheet":"Compression","index":33,"n_rows":35,"n_cols":18,"rows_kept":35,"cut":false,"hidden":false,"merged":[[2,16,2,17]]}
["Compression Energy Calculations for Gas Transmission and Refueling Station Compression"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tube trailer Dispensing Pressure at Refueling Station (bar)",350]
[null,"NG Pipeline Compressor","NG Compressor at Refueling Station","RNG Compressor at on-site Refueling Station","H2 Pipeline Compressor","H2 Compressor at Refueling Station (for Pipeline Distribution)","H2 Compressor to Load Tube-Trailer ","H2 Compressor at Refueling Station (for Tube-Trailer Distribution)","H2 Compressor at Refueling Station (Distributed Production)","CO2 Compressor for CCS","N2 Compressor","H2 Compressor at Chlorine Plants","H2 Compressor at Refueling Station for Medium- and Heavy-Duty Vehicles (for Pipeline Distribution)","H2 Compressor at Refueling Station for Medium- and Heavy-Duty Vehicles (for  Tube-Trailer Distribution)","H2 Compressor at Refueling Station for Medium- and Heavy-Duty Vehicles (Distributed Production)",null,"Precooling Electricity at Refueling Station"]
["Inlet Pressure [psia]",200,50,200,300,300,300,{"$f":"((G5-G4)/LN(G5/G4))","v":2236.8057644146024},300,14.7,14.7,19,{"$f":"F4","v":300},{"$f":"H4","v":2236.8057644146024},{"$f":"I4","v":300},null,"Maximum Dispensing Temperature [°C]",-40]
["Outlet Pressure [psia]",1200,4800,4800,1200,14000,7500,14000,14000,2175,100,290.07499999999999,{"$f":"($O$2*1.25+50)*14.5038","v":7070.6025},{"$f":"($O$2*1.25+50)*14.5038","v":7070.6025},{"$f":"($O$2*1.25+50)*14.5038","v":7070.6025},null,"Reference Temperature for COP Calculation [°C]",28]
["Inlet Temperature [oF]",70,70,70,70,70,70,70,70,75,70,70,70,70,70,null,"Theoritical COP",{"$f":"(R4-10+273)/(($R$5+10+273)-(R4-10+273))","v":2.5340909090909092}]
["Specific Heat Ratio",null,null,null,1.4,1.4,1.4,1.4,1.4,null,null,1.4,1.4,1.4,1.4,null,{"$f":"\"Theoritical COP ratio between \" & R4 & \"C as a % of COP at 4C\"","v":"Theoritical COP ratio between -40C as a % of COP at 4C"},{"$f":"R6*0.9/((4-10+273)/(($R$5+10+273)-(4-10+273)))","v":0.37584269662921349}]
["Compression Ratio per Stage",2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.74,2.1,2.1,2.1,2.1,2.1,null,"Refrigeration Unit COP",{"$f":"2.4*R7","v":0.90202247191011231}]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B5)-LOG(B4))/LOG(B8)),0)","v":3},7,5,2,6,5,3,6,10,3,{"$f":"ROUNDUP(((LOG(L5)-LOG(L4))/LOG(L8)),0)","v":4},{"$f":"ROUNDUP(((LOG(M5)-LOG(M4))/LOG(M8)),0)","v":5},2,{"$f":"ROUNDUP(((LOG(O5)-LOG(O4))/LOG(O8)),0)","v":5},null,"Hydrogen Cp/Cv ratio",1.42]
["Compressor Adiabatic Efficiency",0.8,0.65,0.65,0.8,0.65,0.8,0.65,0.65,0.8,0.65,0.65,0.65,0.65,0.65,null,"Refrigeration Unit Design Temperature [°C]",35]
["Compressibility Factor (z)",null,null,null,{"$f":"(H2_ZFactor((E6-32)/1.8,E5/14.69595)-H2_ZFactor((E6-32)/1.8,E4/14.69595))/LN(H2_ZFactor((E6-32)/1.8,E5/14.69595)/H2_ZFactor((E6-32)/1.8,E4/14.69595))","v":1.0328140611928329},{"$f":"(H2_ZFactor((F6-32)/1.8,F5/14.69595)-H2_ZFactor((F6-32)/1.8,F4/14.69595))/LN(H2_ZFactor((F6-32)/1.8,F5/14.69595)/H2_ZFactor((F6-32)/1.8,F4/14.69595))","v":1.2967388630801067},{"$f":"(H2_ZFactor((G6-32)/1.8,G5/14.69595)-H2_ZFactor((G6-32)/1.8,G4/14.69595))/LN(H2_ZFactor((G6-32)/1.8,G5/14.69595)/H2_ZFactor((G6-32)/1.8,G4/14.69595))","v":1.1661985769744951},{"$f":"(H2_ZFactor((H6-32)/1.8,H5/14.69595)-H2_ZFactor((H6-32)/1.8,H4/14.69595))/LN(H2_ZFactor((H6-32)/1.8,H5/14.69595)/H2_ZFactor((H6-32)/1.8,H4/14.69595))","v":1.3463468890896195},{"$f":"(H2_ZFactor((I6-32)/1.8,I5/14.69595)-H2_ZFactor((I6-32)/1.8,I4/14.69595))/LN(H2_ZFactor((I6-32)/1.8,I5/14.69595)/H2_ZFactor((I6-32)/1.8,I4/14.69595))","v":1.2967388630801067},null,null,{"$f":"(H2_ZFactor((L6-32)/1.8,L5/14.69595)-H2_ZFactor((L6-32)/1.8,L4/14.69595))/LN(H2_ZFactor((L6-32)/1.8,L5/14.69595)/H2_ZFactor((L6-32)/1.8,L4/14.69595))","v":1.006761836078506},{"$f":"(H2_ZFactor((M6-32)/1.8,M5/14.69595)-H2_ZFactor((M6-32)/1.8,M4/14.69595))/LN(H2_ZFactor((M6-32)/1.8,M5/14.69595)/H2_ZFactor((M6-32)/1.8,M4/14.69595))","v":1.1573343122831445},{"$f":"(H2_ZFactor((N6-32)/1.8,N5/14.69595)-H2_ZFactor((N6-32)/1.8,N4/14.69595))/LN(H2_ZFactor((N6-32)/1.8,N5/14.69595)/H2_ZFactor((N6-32)/1.8,N4/14.69595))","v":1.203337949737221},{"$f":"(H2_ZFactor((O6-32)/1.8,O5/14.69595)-H2_ZFactor((O6-32)/1.8,O4/14.69595))/LN(H2_ZFactor((O6-32)/1.8,O5/14.69595)/H2_ZFactor((O6-32)/1.8,O4/14.69595))","v":1.1573343122831445},null,"Refrigeration Specific Electricity Use [kWh/kg]",{"$f":"(R9/(R9-1))*(8.315/2)*(R10-R4)/3600/R8","v":0.32464798923015475}]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCH4(B4,B5,B6,B8,B9)","v":8.0624967813491821E-2},{"$f":"compEnergyCH4(C4,C5,C6,C8,C9)","v":0.17086584866046906},{"$f":"compEnergyCH4(D4,D5,D6,D8,D9)","v":0.12279753386974335},{"$f":"E11*8.3144/2*((E6-32)/1.8+273)*E9*(E7/(E7-1))*((E5/E4)^((E7-1)/(E9*E7))-1)/kWh2kJ","v":0.53777576046350906},{"$f":"F11*8.3144/2*((F6-32)/1.8+273)*F9*(F7/(F7-1))*((F5/F4)^((F7-1)/(F9*F7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"G11*8.3144/2*((G6-32)/1.8+273)*G9*(G7/(G7-1))*((G5/G4)^((G7-1)/(G9*G7))-1)/kWh2kJ","v":1.3997154864121577},{"$f":"H11*8.3144/2*((H6-32)/1.8+273)*H9*(H7/(H7-1))*((H5/H4)^((H7-1)/(H9*H7))-1)/kWh2kJ","v":0.91632313965233869},{"$f":"I11*8.3144/2*((I6-32)/1.8+273)*I9*(I7/(I7-1))*((I5/I4)^((I7-1)/(I9*I7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"compEnergyCO2(J4,J5,J6,J8,J9)","v":7.6684460043907166E-2},{"$f":"compEnergyN2(K4,K5,K6,K8,K9)","v":5.2074618637561798E-2},{"$f":"L11*8.3144/2*((L6-32)/1.8+273)*L9*(L7/(L7-1))*((L5/L4)^((L7-1)/(L9*L7))-1)/kWh2kJ","v":1.0289101720615186},{"$f":"M11*8.3144/2*((M6-32)/1.8+273)*M9*(M7/(M7-1))*((M5/M4)^((M7-1)/(M9*M7))-1)/kWh2kJ","v":1.3612690545437802},{"$f":"N11*8.3144/2*((N6-32)/1.8+273)*N9*(N7/(N7-1))*((N5/N4)^((N7-1)/(N9*N7))-1)/kWh2kJ","v":0.51124011265620051},{"$f":"O11*8.3144/2*((O6-32)/1.8+273)*O9*(O7/(O7-1))*((O5/O4)^((O7-1)/(O9*O7))-1)/kWh2kJ","v":1.3612690545437802},null,"Overhead precooling energy per day [kWh/kg]",{"$f":"50*(1.1*3)/3000/R8","v":6.0974090682610865E-2}]
["Shaft Energy [kWh/kg]",{"$f":"B12/B10","v":0.10078120976686478},{"$f":"C12/C10","v":0.26287053640072161},0.18891928287652823,0.67221970057938629,2.8573728281047845,1.749644358015197,1.409727907157444,2.8573728281047845,{"$f":"J12/J10","v":9.5855575054883957E-2},{"$f":"K12/K10","v":8.0114797903941229E-2},{"$f":"L12/L10","v":1.58293872624849},{"$f":"M12/M10","v":2.0942600839135079},0.78652325024030845,{"$f":"O12/O10","v":2.0942600839135079},null,"Total Precooling Electricity [kWh/kg]",{"$f":"R11+R12","v":0.38562207991276565}]
["Electric Motor Efficiency",0.95,0.92,0.92,0.95,0.92,0.92,0.92,0.92,0.95,0.9,0.92,0.92,0.92,0.92]
["NG Engine Efficiency",0.4,0.35,0.35,0.4,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35]
["Electric Energy [kWh/kg]",{"$f":"B13/B14","v":0.10608548396512082},0.2857288439138278,0.20534704660492198,0.70759968482040669,3.1058400305486789,1.9017873456686922,1.5323129425624391,3.1058400305486789,{"$f":"J13/J14","v":0.10090060532093048},{"$f":"K13/K14","v":8.9016442115490257E-2},{"$f":"L13/L14","v":1.7205855720092282},{"$f":"M13/M14","v":2.2763696564277258},0.85491657634816132,{"$f":"O13/O14","v":2.2763696564277258}]
["NG Energy [kWh/kg]",{"$f":"B13/B15","v":0.25195302441716194},0.7510586754306332,0.5397693796472236,1.6805492514484657,null,null,null,null,{"$f":"J13/J15","v":0.27387307158538277},{"$f":"K13/K15","v":0.22889942258268925}]
["Precooling Electricity [kWh/kg]",null,null,null,null,{"$f":"$R$13","v":0.38562207991276565},null,{"$f":"$R$13","v":0.38562207991276565},{"$f":"$R$13","v":0.38562207991276565},null,null,{"$f":"$R$13","v":0.38562207991276565},{"$f":"$R$13","v":0.38562207991276565},{"$f":"$R$13","v":0.38562207991276565},{"$f":"$R$13","v":0.38562207991276565}]
["Compression Efficiency (Electric)",{"$f":"(Fuel_Specs!B80/Fuel_Specs!E80*1000)/(Fuel_Specs!B80/Fuel_Specs!E80*1000+B16*kWh2BTU)","v":0.99196385024163536},{"$f":"(Fuel_Specs!B80/Fuel_Specs!E80*1000)/(Fuel_Specs!B80/Fuel_Specs!E80*1000+C16*kWh2BTU)","v":0.97864615952260237},{"$f":"(Fuel_Specs!B80/Fuel_Specs!E80*1000)/(Fuel_Specs!B80/Fuel_Specs!E80*1000+D16*kWh2BTU)","v":0.98456071521787647},{"$f":"(Fuel_Specs!B82/Fuel_Specs!E82*1000)/(Fuel_Specs!B82/Fuel_Specs!E82*1000+E16*kWh2BTU)","v":0.97921102116478209},{"$f":"(Fuel_Specs!$B$82/Fuel_Specs!$E$82*1000)/(Fuel_Specs!$B$82/Fuel_Specs!$E$82*1000+(F16+F18)*kWh2BTU)","v":0.90517771429989402},{"$f":"(Fuel_Specs!$B$82/Fuel_Specs!$E$82*1000)/(Fuel_Specs!$B$82/Fuel_Specs!$E$82*1000+($G$16)*kWh2BTU)","v":0.94602016173373615},{"$f":"(Fuel_Specs!$B$82/Fuel_Specs!$E$82*1000)/(Fuel_Specs!$B$82/Fuel_Specs!$E$82*1000+($H$16+$H$18)*kWh2BTU)","v":0.94558676956329724},{"$f":"(Fuel_Specs!B82/Fuel_Specs!E82*1000)/(Fuel_Specs!B82/Fuel_Specs!E82*1000+(I16+I18)*kWh2BTU)","v":0.90517771429989402},null,null,{"$f":"(Fuel_Specs!B82/Fuel_Specs!E82*1000)/(Fuel_Specs!B82/Fuel_Specs!E82*1000+(L16+L18)*kWh2BTU)","v":0.94056281602941005},{"$f":"(Fuel_Specs!B82/Fuel_Specs!E82*1000)/(Fuel_Specs!B82/Fuel_Specs!E82*1000+(M16+M18)*kWh2BTU)","v":0.92603861531792431},{"$f":"(Fuel_Specs!$B$82/Fuel_Specs!$E$82*1000)/(Fuel_Specs!$B$82/Fuel_Specs!$E$82*1000+(N16+N18)*kWh2BTU)","v":0.9641153644991538},{"$f":"(Fuel_Specs!B82/Fuel_Specs!E82*1000)/(Fuel_Specs!B82/Fuel_Specs!E82*1000+(O16+O18)*kWh2BTU)","v":0.92603861531792431}]
["Compression Efficiency (NG Engine)",{"$f":"(Fuel_Specs!$B$80/Fuel_Specs!$E$80*1000)/(Fuel_Specs!$B$80/Fuel_Specs!$E$80*1000+B17*kWh2BTU)","v":0.98112273257743399},{"$f":"(Fuel_Specs!$B$80/Fuel_Specs!$E$80*1000)/(Fuel_Specs!$B$80/Fuel_Specs!$E$80*1000+C17*kWh2BTU)","v":0.94575629782234605},{"$f":"(Fuel_Specs!$B$80/Fuel_Specs!$E$80*1000)/(Fuel_Specs!$B$80/Fuel_Specs!$E$80*1000+D17*kWh2BTU)","v":0.96041213358915312},{"$f":"(Fuel_Specs!B82/Fuel_Specs!E82*1000)/(Fuel_Specs!B82/Fuel_Specs!E82*1000+E17*kWh2BTU)","v":0.95199829656199486}]
[]
["CO2 Compression Conditions for Each Industry"]
[null,"Ethanol","Ammonia","NG process","Hydrogen","Cement","Iron/steel","NGCC power","Coal fired power","DAC"]
["Inlet Pressure [psia]",14.503800000000002,29.007600000000004,23.206080000000004,14.503800000000002,14.503800000000002,14.503800000000002,29.007600000000004,29.007600000000004,14.503800000000002]
["Outlet Pressure [psia]",2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005,2219.0814000000005]
["Inlet Temperature [oF]",80.599999999999994,69.8,69.8,80.599999999999994,80.599999999999994,80.599999999999994,84.2,84.2,80.599999999999994]
[]
["Compression Ratio per Stage",2,2,2,2,2,2,2,2,2]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B25)-LOG(B24))/LOG(B28)),0)","v":8},{"$f":"ROUNDUP(((LOG(C25)-LOG(C24))/LOG(C28)),0)","v":7},7,8,8,8,7,7,8]
["Compressor Adiabatic Efficiency",0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCO2(B24,B25,B26,B28,B29)","v":8.3033293485641479E-2},{"$f":"compEnergyCO2(C24,C25,C26,C28,C29)","v":6.2922120094299316E-2},6.975129246711731E-2,8.3033293485641479E-2,8.3033293485641479E-2,8.3033293485641479E-2,7.060445100069046E-2,7.060445100069046E-2,8.3033293485641479E-2]
["Shaft Energy [kWh/kg]",{"$f":"B31/B30","v":0.1107110579808553},{"$f":"C31/C30","v":8.3896160125732422E-2},9.3001723289489746E-2,0.1107110579808553,0.1107110579808553,0.1107110579808553,9.4139268000920609E-2,9.4139268000920609E-2,0.1107110579808553]
["Electric Motor Efficiency",0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
["Electric Energy [kWh/kg]",{"$f":"B32/B33","v":0.11653795576932137},{"$f":"C32/C33","v":8.8311747500770976E-2},9.7896550831041845E-2,0.11653795576932137,0.11653795576932137,0.11653795576932137,9.9093966316758542E-2,9.9093966316758542E-2,0.11653795576932137]
["Electric Energy [MJ/ton]",{"$f":"B34*3600","v":419.53664076955693},{"$f":"C34*3600","v":317.92229100277552},352.42758299175063,419.53664076955693,419.53664076955693,419.53664076955693,356.73827874033077,356.73827874033077,419.53664076955693]

{"sheet":"Coal","index":34,"n_rows":90,"n_cols":10,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["Coal for Electricity Generation"]
[]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Coal Mining and Cleaning"]
["Residual oil commercial boiler",1]
["Diesel commercial boiler",0.33]
["Diesel stationary engine",0.33]
["Diesel turbine",{"$f":"1-B8-B7","v":0.33999999999999991}]
["Diesel off-road equipment",0]
["NG engine",0.5]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B11-B12-B13","v":0.5}]
["NG off-road equipment",0]
["Coal industrial boiler",1]
["Gasoline stationary recip engine",1]
["Gasoline off-road equipment",0]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Coal Mining and Cleaning","Coal Mining: Non-Combustion Emissions","Coal Cleaning: Non-Combustion Emissions","Coal Transportation to Power Plants","Coal Transportation to H2 Central Plants, DME, Methanol, and FTD Plant","Coal Transportation to Coking Plants"]
["Energy efficiency",0.99299999999999999]
["Urban emission share",{"$f":"Urban_Shares!C191","v":0}]
["Loss factor",null,null,null,1,1,1]
["Shares of process fuels "]
["     Residual oil",7.0000000000000007E-2]
["     Diesel fuel",0.56000000000000005]
["     Gasoline",0.03]
["     Natural gas",0.01]
["     Coal",0.09]
["     Electricity",0.24]
["     Feed loss",0]
["Energy consumed: Btu/mmBtu of fuel throughput"]
["     Residual oil",{"$f":"1000000*(1/B$22-1)*B26","v":493.45417925478205}]
["     Diesel fuel",3947.6334340382564]
["     Gasoline",211.48036253776368]
["     Natural gas",70.49345417925457]
["     Coal",634.44108761329107]
["     Electricity",1691.8429003021095]
["     Feed loss",0]
["     Total energy",{"$f":"B$34*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$35*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$36*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$37*(1+NG!$B85/1000000)+B$38*(1+$B41/1000000)+B$39*(Electric!$B204+Electric!$C204)/1000000+B$40+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I175,0)","v":8838.5417679420771},null,null,{"$f":"'T&D'!EF215/Fuel_Specs!$B$86*1000000","v":11761.74513669706},{"$f":"'T&D'!EG215/Fuel_Specs!$B$87*1000000","v":10332.494730565895},{"$f":"'T&D'!EH215/Fuel_Specs!$B$87*1000000","v":10117.362858694376}]
["     Fossil fuels",{"$f":"B$34*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$35*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$36*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$37*(1+NG!$B86/1000000)+B$38*(1+$B42/1000000)+B$39*(Electric!$B205+Electric!$C205)/1000000+B$40+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I176,0)","v":7511.3774888270282},null,null,{"$f":"'T&D'!EF216/Fuel_Specs!$B$86*1000000","v":11657.087882538781},{"$f":"'T&D'!EG216/Fuel_Specs!$B$87*1000000","v":10101.760644619548},{"$f":"'T&D'!EH216/Fuel_Specs!$B$87*1000000","v":10027.337492236618}]
["     Coal",{"$f":"B$34*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$35*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$36*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$37*NG!$B87/1000000+B$38*(1+$B43/1000000)+B$39*(Electric!$B206+Electric!$C206)/1000000+B$40+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I177,0)","v":847.87152096979446},null,null,{"$f":"'T&D'!EF217/Fuel_Specs!$B$86*1000000","v":13.372840987994467},{"$f":"'T&D'!EG217/Fuel_Specs!$B$87*1000000","v":34.288556609827864},{"$f":"'T&D'!EH217/Fuel_Specs!$B$87*1000000","v":11.503215139820266}]
["     Natural gas",{"$f":"B42-B43-B45","v":1783.4486995752586},null,null,{"$f":"E42-E43-E45","v":1207.9676669324526},{"$f":"F42-F43-F45","v":1159.2354649738681},{"$f":"G42-G43-G45","v":1039.0845121949442}]
["     Petroleum",{"$f":"B$34*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$35*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$36*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$37*NG!$B89/1000000+B$38*$B45/1000000+B$39*(Electric!$B208+Electric!$C208)/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I179,0)","v":4880.0572682819748},null,null,{"$f":"'T&D'!EF219/Fuel_Specs!$B$86*1000000","v":10435.747374618333},{"$f":"'T&D'!EG219/Fuel_Specs!$B$87*1000000","v":8908.2366230358512},{"$f":"'T&D'!EH219/Fuel_Specs!$B$87*1000000","v":8976.7497649018533}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D189*H52+WCF!D190*I52+B$34*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$35*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$36*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$37*NG!$B90/1000000+B$38*$B46/1000000+B$39*(Electric!$B209+Electric!$C209)/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I180,0)","v":3.7791031465358644},null,null,{"$f":"'T&D'!EF220/Fuel_Specs!$B$86*1000000","v":0.24265425127356965},{"$f":"'T&D'!EG220/Fuel_Specs!$B$87*1000000","v":0.25481150395426216},{"$f":"'T&D'!EH220/Fuel_Specs!$B$87*1000000","v":0.20872932382115247}]
["Total Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*(B$6*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$35*(B$7*EF!$R6+B$8*EF!$S6+B$9*EF!$T6+B$10*EF!$R95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$36*(B$17*EF!$V6+B$18*EF!$R81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$37*(B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67+NG!$B91)+B$38*(B$16*EF!$AD6+$B48+$C48+$D48)+B$39*(Electric!$B210+Electric!$C210))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I182,0)","v":0.19434132282972161},null,{"$f":"7.016-B48","v":6.8216586771702783},{"$f":"'T&D'!EF222/Fuel_Specs!$B$86*1000000","v":0.3532616664319328},{"$f":"'T&D'!EG222/Fuel_Specs!$B$87*1000000","v":0.30383122926427109},{"$f":"'T&D'!EH222/Fuel_Specs!$B$87*1000000","v":0.3038729730852332}]
["     CO",{"$f":"(B$34*(B$6*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$35*(B$7*EF!$R7+B$8*EF!$S7+B$9*EF!$T7+B$10*EF!$R96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$36*(B$17*EF!$V7+B$18*EF!$R82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$37*(B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68+NG!$B92)+B$38*(B$16*EF!$AD7+$B49+$C49+$D49)+B$39*(Electric!$B211+Electric!$C211))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I183,0)","v":1.1540234846797288},null,null,{"$f":"'T&D'!EF223/Fuel_Specs!$B$86*1000000","v":0.65740832968351448},{"$f":"'T&D'!EG223/Fuel_Specs!$B$87*1000000","v":0.55789517654904253},{"$f":"'T&D'!EH223/Fuel_Specs!$B$87*1000000","v":0.56549759754478923}]
["     NOx",{"$f":"(B$34*(B$6*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$35*(B$7*EF!$R8+B$8*EF!$S8+B$9*EF!$T8+B$10*EF!$R97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$36*(B$17*EF!$V8+B$18*EF!$R83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$37*(B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69+NG!$B93)+B$38*(B$16*EF!$AD8+$B50+$C50+$D50)+B$39*(Electric!$B212+Electric!$C212))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I184,0)","v":1.1216343397262651},null,null,{"$f":"'T&D'!EF224/Fuel_Specs!$B$86*1000000","v":4.2651093155216779},{"$f":"'T&D'!EG224/Fuel_Specs!$B$87*1000000","v":3.6305616222788775},{"$f":"'T&D'!EH224/Fuel_Specs!$B$87*1000000","v":3.6688142852624583},"Underground","Surface"]
["     PM10",{"$f":"(B$34*(B$6*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$35*(B$7*EF!$R9+B$8*EF!$S9+B$9*EF!$T9+B$10*EF!$R98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$36*(B$17*EF!$V9+B$18*EF!$R84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$37*(B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70+NG!$B94)+B$38*(B$16*EF!$AD9+$B51+$C51+$D51)+B$39*(Electric!$B213+Electric!$C213))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I185,0)","v":0.1168306219267763},{"$f":"H51*H52+I51*I52","v":8.3036899999999996},null,{"$f":"'T&D'!EF225/Fuel_Specs!$B$86*1000000","v":8.1327396063203106E-2},{"$f":"'T&D'!EG225/Fuel_Specs!$B$87*1000000","v":6.9222529216176457E-2},{"$f":"'T&D'!EH225/Fuel_Specs!$B$87*1000000","v":6.9957201653431042E-2},0.29899999999999999,11.9,"PM10 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     PM2.5",{"$f":"(B$34*(B$6*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$35*(B$7*EF!$R10+B$8*EF!$S10+B$9*EF!$T10+B$10*EF!$R99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$36*(B$17*EF!$V10+B$18*EF!$R85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$37*(B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71+NG!$B95)+B$38*(B$16*EF!$AD10+$B52+$C52+$D52)+B$39*(Electric!$B214+Electric!$C214))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I186,0)","v":7.7167100778126135E-2},{"$f":"H54*H55+I54*I55","v":1.0339030150000001},null,{"$f":"'T&D'!EF226/Fuel_Specs!$B$86*1000000","v":7.6578377352325963E-2},{"$f":"'T&D'!EG226/Fuel_Specs!$B$87*1000000","v":6.496979584933614E-2},{"$f":"'T&D'!EH226/Fuel_Specs!$B$87*1000000","v":6.5872132221790086E-2},0.31,{"$f":"1-H52","v":0.69},"Coal mining shares"]
["     SOx",{"$f":"(B$34*(B$6*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$35*(B$7*EF!$R11+B$8*EF!$S11+B$9*EF!$T11+B$10*EF!$R100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$36*(B$17*EF!$V11+B$18*EF!$R86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$37*(B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72+NG!$B96)+B$38*(B$16*EF!$AD11+$B53+$C53+$D53)+B$39*(Electric!$B215+Electric!$C215))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I187,0)","v":0.33048724312806693},null,{"$f":"6.741-B53","v":6.4105127568719329},{"$f":"'T&D'!EF227/Fuel_Specs!$B$86*1000000","v":4.8448180576071781E-2},{"$f":"'T&D'!EG227/Fuel_Specs!$B$87*1000000","v":4.547024641535001E-2},{"$f":"'T&D'!EH227/Fuel_Specs!$B$87*1000000","v":4.1674752941408835E-2},"Underground","Surface"]
["     BC",{"$f":"(B$34*(B$6*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$35*(B$7*EF!$R12+B$8*EF!$S12+B$9*EF!$T12+B$10*EF!$R101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$36*(B$17*EF!$V12+B$18*EF!$R87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$37*(B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73+NG!$B97)+B$38*(B$16*EF!$AD12+$B54+$C54+$D54)+B$39*(Electric!$B216+Electric!$C216))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I188,0)","v":2.8259344274565747E-2},null,null,{"$f":"'T&D'!EF228/Fuel_Specs!$B$86*1000000","v":7.3239612094206921E-3},{"$f":"'T&D'!EG228/Fuel_Specs!$B$87*1000000","v":6.1169224631383301E-3},{"$f":"'T&D'!EH228/Fuel_Specs!$B$87*1000000","v":6.3000151982140146E-3},{"$f":"H51*0.0635","v":1.89865E-2},{"$f":"I51*0.1252","v":1.4898800000000001},"PM2.5 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     OC",{"$f":"(B$34*(B$6*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$35*(B$7*EF!$R13+B$8*EF!$S13+B$9*EF!$T13+B$10*EF!$R102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$36*(B$17*EF!$V13+B$18*EF!$R88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$37*(B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74+NG!$B98)+B$38*(B$16*EF!$AD13+$B55+$C55+$D55)+B$39*(Electric!$B217+Electric!$C217))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I189,0)","v":1.7786045306529059E-2},null,null,{"$f":"'T&D'!EF229/Fuel_Specs!$B$86*1000000","v":6.03221790552445E-2},{"$f":"'T&D'!EG229/Fuel_Specs!$B$87*1000000","v":5.1574463513641082E-2},{"$f":"'T&D'!EH229/Fuel_Specs!$B$87*1000000","v":5.1888675263408027E-2},{"$f":"H52","v":0.31},{"$f":"I52","v":0.69},"Coal mining shares"]
["     CH4",{"$f":"(B$34*(B$6*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$35*(B$7*EF!$R14+B$8*EF!$S14+B$9*EF!$T14+B$10*EF!$R103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$36*(B$17*EF!$V14+B$18*EF!$R89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$37*(B$11*EF!$G14+B$12*EF!$D14+B$13*EF!$B14+B$14*EF!$C14+B$15*EF!$R75+NG!$B99)+B$38*(B$16*EF!$AD14+$B56+$C56+$D56)+B$39*(Electric!$B218+Electric!$C218))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I190,0)","v":0.87389388170590088},{"$f":"H52*(278.7+42+38.6)+I52*(42.6+6.92)","v":145.55180000000001},null,{"$f":"'T&D'!EF230/Fuel_Specs!$B$86*1000000","v":1.162159751676326},{"$f":"'T&D'!EG230/Fuel_Specs!$B$87*1000000","v":1.0178923326069185},{"$f":"'T&D'!EH230/Fuel_Specs!$B$87*1000000","v":0.9996808952095203}]
["     N2O",{"$f":"(B$34*(B$6*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$35*(B$7*EF!$R15+B$8*EF!$S15+B$9*EF!$T15+B$10*EF!$R104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$36*(B$17*EF!$V15+B$18*EF!$R90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$37*(B$11*EF!$G15+B$12*EF!$D15+B$13*EF!$B15+B$14*EF!$C15+B$15*EF!$R76+NG!$B100)+B$38*(B$16*EF!$AD15+$B57+$C57+$D57)+B$39*(Electric!$B219+Electric!$C219))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I191,0)","v":7.2984927797062112E-3},null,null,{"$f":"'T&D'!EF231/Fuel_Specs!$B$86*1000000","v":2.2892800891450384E-2},{"$f":"'T&D'!EG231/Fuel_Specs!$B$87*1000000","v":1.9750764780264558E-2},{"$f":"'T&D'!EH231/Fuel_Specs!$B$87*1000000","v":1.9692211553538879E-2}]
["     CO2",{"$f":"(B$34*(B$6*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$35*(B$7*EF!$R16+B$8*EF!$S16+B$9*EF!$T16+B$10*EF!$R105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$36*(B$17*EF!$V16+B$18*EF!$R91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$37*(B$11*EF!$G16+B$12*EF!$D16+B$13*EF!$B16+B$14*EF!$C16+B$15*EF!$R77+NG!$B101)+B$38*(B$16*EF!$AD16+$B58+$C58+$D58)+B$39*(Electric!$B220+Electric!$C220))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I192,0)","v":579.56436699008248},null,null,{"$f":"'T&D'!EF232/Fuel_Specs!$B$86*1000000","v":899.40503671988608},{"$f":"'T&D'!EG232/Fuel_Specs!$B$87*1000000","v":777.70266602305708},{"$f":"'T&D'!EH232/Fuel_Specs!$B$87*1000000","v":773.66130686179645}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*((B$6*EF!$N6)*B$23+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$35*((B$7*EF!$R6+B$8*EF!$S6+B$9*EF!$T6+B$10*EF!$R95)*B$23+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$36*((B$17*EF!$V6+B$18*EF!$R81)*B$23+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$37*((B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67)*B$23+NG!$B106)+B$38*((B$16*EF!$AD6)*B$23+$B60+$C60+$D60)+B$39*(Electric!$D210+Electric!$E210))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I194,0)","v":1.620108760427608E-2},{"$f":"C48*B$23","v":0},{"$f":"D48*B$23","v":0},{"$f":"'T&D'!EF234/Fuel_Specs!$B$86*1000000","v":4.7133740209511894E-2},{"$f":"'T&D'!EG234/Fuel_Specs!$B$87*1000000","v":2.3631959628551441E-2},{"$f":"'T&D'!EH234/Fuel_Specs!$B$87*1000000","v":4.054408143050274E-2}]
["     CO",{"$f":"(B$34*((B$6*EF!$N7)*B$23+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$35*((B$7*EF!$R7+B$8*EF!$S7+B$9*EF!$T7+B$10*EF!$R96)*B$23+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$36*((B$17*EF!$V7+B$18*EF!$R82)*B$23+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$37*((B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68)*B$23+NG!$B107)+B$38*((B$16*EF!$AD7)*B$23+$B61+$C61+$D61)+B$39*(Electric!$D211+Electric!$E211))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I195,0)","v":1.5842372887320346E-2},0,0,{"$f":"'T&D'!EF235/Fuel_Specs!$B$86*1000000","v":5.5544189629029544E-2},{"$f":"'T&D'!EG235/Fuel_Specs!$B$87*1000000","v":1.6146380382472819E-2},{"$f":"'T&D'!EH235/Fuel_Specs!$B$87*1000000","v":4.7778685444873611E-2}]
["     NOx",{"$f":"(B$34*((B$6*EF!$N8)*B$23+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$35*((B$7*EF!$R8+B$8*EF!$S8+B$9*EF!$T8+B$10*EF!$R97)*B$23+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$36*((B$17*EF!$V8+B$18*EF!$R83)*B$23+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$37*((B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69)*B$23+NG!$B108)+B$38*((B$16*EF!$AD8)*B$23+$B62+$C62+$D62)+B$39*(Electric!$D212+Electric!$E212))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I196,0)","v":2.5768192644841915E-2},0,0,{"$f":"'T&D'!EF236/Fuel_Specs!$B$86*1000000","v":0.31261531976205964},{"$f":"'T&D'!EG236/Fuel_Specs!$B$87*1000000","v":2.4331957610705213E-2},{"$f":"'T&D'!EH236/Fuel_Specs!$B$87*1000000","v":0.2689092977666509}]
["     PM10",{"$f":"(B$34*((B$6*EF!$N9)*B$23+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$35*((B$7*EF!$R9+B$8*EF!$S9+B$9*EF!$T9+B$10*EF!$R98)*B$23+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$36*((B$17*EF!$V9+B$18*EF!$R84)*B$23+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$37*((B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70)*B$23+NG!$B109)+B$38*((B$16*EF!$AD9)*B$23+$B63+$C63+$D63)+B$39*(Electric!$D213+Electric!$E213))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I197,0)","v":3.8399023303629181E-3},0,0,{"$f":"'T&D'!EF237/Fuel_Specs!$B$86*1000000","v":9.5866509894318164E-3},{"$f":"'T&D'!EG237/Fuel_Specs!$B$87*1000000","v":4.2223584897959701E-3},{"$f":"'T&D'!EH237/Fuel_Specs!$B$87*1000000","v":8.2463635738140462E-3}]
["     PM2.5",{"$f":"(B$34*((B$6*EF!$N10)*B$23+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$35*((B$7*EF!$R10+B$8*EF!$S10+B$9*EF!$T10+B$10*EF!$R99)*B$23+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$36*((B$17*EF!$V10+B$18*EF!$R85)*B$23+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$37*((B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71)*B$23+NG!$B110)+B$38*((B$16*EF!$AD10)*B$23+$B64+$C64+$D64)+B$39*(Electric!$D214+Electric!$E214))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I198,0)","v":3.374764230798417E-3},0,0,{"$f":"'T&D'!EF238/Fuel_Specs!$B$86*1000000","v":8.7005878019176617E-3},{"$f":"'T&D'!EG238/Fuel_Specs!$B$87*1000000","v":3.6483880394252194E-3},{"$f":"'T&D'!EH238/Fuel_Specs!$B$87*1000000","v":7.4841788231989259E-3}]
["     SOx",{"$f":"(B$34*((B$6*EF!$N11)*B$23+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$35*((B$7*EF!$R11+B$8*EF!$S11+B$9*EF!$T11+B$10*EF!$R100)*B$23+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$36*((B$17*EF!$V11+B$18*EF!$R86)*B$23+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$37*((B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72)*B$23+NG!$B111)+B$38*((B$16*EF!$AD11)*B$23+$B65+$C65+$D65)+B$39*(Electric!$D215+Electric!$E215))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I199,0)","v":1.1791466147036586E-2},0,0,{"$f":"'T&D'!EF239/Fuel_Specs!$B$86*1000000","v":8.2839024019038809E-3},{"$f":"'T&D'!EG239/Fuel_Specs!$B$87*1000000","v":7.6310411177888723E-3},{"$f":"'T&D'!EH239/Fuel_Specs!$B$87*1000000","v":7.1257492414605545E-3}]
["     BC",{"$f":"(B$34*((B$6*EF!$N12)*B$23+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$35*((B$7*EF!$R12+B$8*EF!$S12+B$9*EF!$T12+B$10*EF!$R101)*B$23+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$36*((B$17*EF!$V12+B$18*EF!$R87)*B$23+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$37*((B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73)*B$23+NG!$B112)+B$38*((B$16*EF!$AD12)*B$23+$B66+$C66+$D66)+B$39*(Electric!$D216+Electric!$E216))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I200,0)","v":3.1870087393347278E-4},null,null,{"$f":"'T&D'!EF240/Fuel_Specs!$B$86*1000000","v":9.2723554343579115E-4},{"$f":"'T&D'!EG240/Fuel_Specs!$B$87*1000000","v":4.6293535937042332E-4},{"$f":"'T&D'!EH240/Fuel_Specs!$B$87*1000000","v":7.976008950533166E-4}]
["     OC",{"$f":"(B$34*((B$6*EF!$N13)*B$23+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$35*((B$7*EF!$R13+B$8*EF!$S13+B$9*EF!$T13+B$10*EF!$R102)*B$23+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$36*((B$17*EF!$V13+B$18*EF!$R88)*B$23+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$37*((B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74)*B$23+NG!$B113)+B$38*((B$16*EF!$AD13)*B$23+$B67+$C67+$D67)+B$39*(Electric!$D217+Electric!$E217))/1000000+IF(Inputs!$E$201=\"Yes\",OilGasCoalInfra!$I201,0)","v":9.8634677858230467E-4},null,null,{"$f":"'T&D'!EF241/Fuel_Specs!$B$86*1000000","v":4.745508515999055E-3},{"$f":"'T&D'!EG241/Fuel_Specs!$B$87*1000000","v":6.9711376425901238E-4},{"$f":"'T&D'!EH241/Fuel_Specs!$B$87*1000000","v":4.0820499889584801E-3}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Coal to Power Plants",null,"Coal to H2 Central Plants or FTD Plants",null,"Coal to Coking Plants",null,"Coal in Chile"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"SUM(B41:D41)*$E$24+E41","v":20600.286904639135},null,{"$f":"SUM(B41:D41)*$F$24+F41","v":19171.036498507972},null,{"$f":"SUM(B41:D41)*$G$24+G41","v":18955.904626636453},null,{"$f":"SUM(B41:D41)*$E$24+SUM('T&D'!CX177:CZ177)/Fuel_Specs!$B$86*1000000","v":31899.713609498234}]
["Fossil fuels",{"$f":"SUM(B42:D42)*$E$24+E42","v":19168.465371365808},null,{"$f":"SUM(B42:D42)*$F$24+F42","v":17613.138133446577},null,{"$f":"SUM(B42:D42)*$G$24+G42","v":17538.714981063647},null,{"$f":"SUM(B42:D42)*$E$24+SUM('T&D'!CX178:CZ178)/Fuel_Specs!$B$86*1000000","v":30367.348580446927}]
["Coal",{"$f":"SUM(B43:D43)*$E$24+E43","v":861.2443619577889},null,{"$f":"SUM(B43:D43)*$F$24+F43","v":882.16007757962234},null,{"$f":"SUM(B43:D43)*$G$24+G43","v":859.37473610961467},null,{"$f":"SUM(B43:D43)*$E$24+SUM('T&D'!CX179:CZ179)/Fuel_Specs!$B$86*1000000","v":874.09155723564993}]
["Natural gas",{"$f":"B73-B74-B76","v":2991.4163665077103},null,{"$f":"D73-D74-D76","v":2942.6841645491295},null,{"$f":"F73-F74-F76","v":2822.5332117702055},null,{"$f":"H73-H74-H76","v":4151.9024980900504}]
["Petroleum",{"$f":"SUM(B45:D45)*$E$24+E45","v":15315.804642900308},null,{"$f":"SUM(B45:D45)*$F$24+F45","v":13788.293891317826},null,{"$f":"SUM(B45:D45)*$G$24+G45","v":13856.807033183828},null,{"$f":"SUM(B45:D45)*$E$24+SUM('T&D'!CX181:CZ181)/Fuel_Specs!$B$86*1000000","v":25341.354525121227}]
["Water consumption",{"$f":"SUM(B46:D46)*$E$24+E46","v":4.0217573978094343},null,{"$f":"SUM(B46:D46)*$F$24+F46","v":4.0339146504901269},null,{"$f":"SUM(B46:D46)*$G$24+G46","v":3.9878324703570169},null,{"$f":"SUM(B46:D46)*$E$24+SUM('T&D'!CX182:CZ182)/Fuel_Specs!$B$86*1000000","v":4.2548736484186644}]
["VOC",{"$f":"SUM(B48:D48)*$E$24+E48","v":7.3692616664319326},{"$f":"SUM(B60:D60)*$E$24+E60","v":6.3334827813787978E-2},{"$f":"SUM(B48:D48)*$F$24+F48","v":7.3198312292642713},{"$f":"SUM(B60:D60)*$F$24+F60","v":3.9833047232827518E-2},{"$f":"SUM(B48:D48)*$G$24+G48","v":7.319872973085233},{"$f":"SUM(B60:D60)*$G$24+G60","v":5.6745169034778817E-2},{"$f":"SUM(B48:D48)*$E$24+SUM('T&D'!CX184:CZ184)/Fuel_Specs!$B$86*1000000","v":7.5483727180736171},{"$f":"SUM(B60:D60)*$E$24+SUM('T&D'!CX196:CZ196)/Fuel_Specs!$B$86*1000000","v":9.7397335926605696E-2}]
["CO",1.8114318143632433,7.1386562516349894E-2,1.7119186612287713,3.1988753269793169E-2,1.7195210822245182,6.3621058332193961E-2,{"$f":"SUM(B49:D49)*$E$24+SUM('T&D'!CX185:CZ185)/Fuel_Specs!$B$86*1000000","v":3.4891132698049736},{"$f":"SUM(B61:D61)*$E$24+SUM('T&D'!CX197:CZ197)/Fuel_Specs!$B$86*1000000","v":0.19797544832393188}]
["NOx",5.3867436552479431,0.33838351240690157,4.7521959620051426,5.0100150255547128E-2,4.7904486249887235,0.29467749041149283,{"$f":"SUM(B50:D50)*$E$24+SUM('T&D'!CX186:CZ186)/Fuel_Specs!$B$86*1000000","v":8.8379442787618956},{"$f":"SUM(B62:D62)*$E$24+SUM('T&D'!CX198:CZ198)/Fuel_Specs!$B$86*1000000","v":0.59347265956387452}]
["PM10",8.50184801798998,1.3426553319794735E-2,8.4897431511429531,8.0622608201588886E-3,8.490477823580207,1.2086265904176965E-2,{"$f":"SUM(B51:D51)*$E$24+SUM('T&D'!CX187:CZ187)/Fuel_Specs!$B$86*1000000","v":8.6261871489279311},{"$f":"SUM(B63:D63)*$E$24+SUM('T&D'!CX199:CZ199)/Fuel_Specs!$B$86*1000000","v":2.5870974937322672E-2}]
["PM2.5",1.1876484931304521,1.2075352032716079E-2,1.1760399116274622,7.0231522702236364E-3,1.1769422479999163,1.0858943053997342E-2,{"$f":"SUM(B52:D52)*$E$24+SUM('T&D'!CX188:CZ188)/Fuel_Specs!$B$86*1000000","v":1.2845185724396411},{"$f":"SUM(B64:D64)*$E$24+SUM('T&D'!CX200:CZ200)/Fuel_Specs!$B$86*1000000","v":2.2065069743902731E-2}]
["SOx",6.7894481805760716,2.0075368548940466E-2,6.7864702464153499,1.9422507264825459E-2,6.7826747529414089,1.8917215388497142E-2,{"$f":"SUM(B53:D53)*$E$24+SUM('T&D'!CX189:CZ189)/Fuel_Specs!$B$86*1000000","v":6.8360032835514497},{"$f":"SUM(B65:D65)*$E$24+SUM('T&D'!CX201:CZ201)/Fuel_Specs!$B$86*1000000","v":2.8034445052890856E-2}]
["BC",3.5583305483986437E-2,1.2459364173692639E-3,3.4376266737704081E-2,7.8163623330389611E-4,3.4559359472779765E-2,1.1163017689867893E-3,{"$f":"SUM(B54:D54)*$E$24+SUM('T&D'!CX190:CZ190)/Fuel_Specs!$B$86*1000000","v":4.9299425771032544E-2},{"$f":"SUM(B66:D66)*$E$24+SUM('T&D'!CX202:CZ202)/Fuel_Specs!$B$86*1000000","v":2.6043280718291506E-3}]
["OC",7.8108224361773559E-2,5.7318552945813594E-3,6.9360508820170141E-2,1.6834605428413169E-3,6.9674720569937093E-2,5.0683967675407846E-3,{"$f":"SUM(B55:D55)*$E$24+SUM('T&D'!CX191:CZ191)/Fuel_Specs!$B$86*1000000","v":0.115709511496737},{"$f":"SUM(B67:D67)*$E$24+SUM('T&D'!CX203:CZ203)/Fuel_Specs!$B$86*1000000","v":8.8663455669020282E-3}]
["CH4",147.58785363338222,null,147.44358621431283,null,147.42537477691542,null,{"$f":"SUM(B56:D56)*$E$24+SUM('T&D'!CX192:CZ192)/Fuel_Specs!$B$86*1000000","v":148.6532068975236}]
["N2O",3.0191293671156597E-2,null,2.7049257559970771E-2,null,2.6990704333245089E-2,null,{"$f":"SUM(B57:D57)*$E$24+SUM('T&D'!CX193:CZ193)/Fuel_Specs!$B$86*1000000","v":4.1700644238768993E-2}]
["CO2",1478.9694037099684,null,1357.2670330131396,null,1353.225673851879,null,{"$f":"SUM(B58:D58)*$E$24+SUM('T&D'!CX194:CZ194)/Fuel_Specs!$B$86*1000000","v":2342.0177581766948}]
["CO2 (w/ C in VOC & CO)",{"$f":"B88+B78*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B79*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1504.7834716119664},null,{"$f":"D88+D78*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D79*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1382.7706649072297},null,{"$f":"F88+F78*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F79*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1378.7413825091094},null,{"$f":"H88+H78*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H79*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2371.0264120958132}]
["GHGs",{"$f":"B89+SUMPRODUCT(B86:B87,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B78:B80,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B84:B85,Fuel_Specs!$B$149:$B$150)","v":5911.1437330589833},null,{"$f":"D89+SUMPRODUCT(D86:D87,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D78:D80,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D84:D85,Fuel_Specs!$B$149:$B$150)","v":5783.9739814076247},null,{"$f":"F89+SUMPRODUCT(F86:F87,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F78:F80,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F84:F85,Fuel_Specs!$B$149:$B$150)","v":5779.3860131441652},null,{"$f":"H89+SUMPRODUCT(H86:H87,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H78:H80,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H84:H85,Fuel_Specs!$B$149:$B$150)","v":6812.2762535192014}]

{"sheet":"T&D_Flowcharts","index":35,"n_rows":2024,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1666,29,1666,30],[1666,31,1666,32],[2,8,2,10],[4,8,4,10],[2,2,2,5],[6,2,6,5],[4,2,4,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"Navigation Menu: Select the desired pathway from the following drop down lists (highlighted yellow) and click \"Go\""]
[null,null,"Petroleum & Petroleum Products",null,null,null,null,null,"Natural Gas & Fossil Fuels"]
[null,null,"Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,"Natural Gas (NG)"]
[null,null,"Alternative Fuels",null,null,null,null,null,"Crops and Feedstocks"]
[null,null,"Gaseous Hydrogen (G. H2)",null,null,null,null,null,"Used Cooking Oil"]
[null,null,"Agricultural Products and Chemicals"]
[null,null,"Ammonia as a Final Fertilizer"]
[]
["Flowcharts for Transporation and Distribution of Transportation Fuels and Feedstocks"]
[]
[null,null,"ILLUSTRATION:"]
[]
[]
[null,null,"Market Share",null,null,null,null,"Transportation Mode Share"]
[null,null,null,null,null,null,null,"Transportation Distance (miles)"]
[]
[]
[]
[]
[null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Navigation Menu Items"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Petroleum and Petroleum Products"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F24+F36","v":0.11518628652755583},{"$f":"IF(AB23=0, (F25+F37)/2, (F24*F25+F36*F37)/AB23)","v":6949.4101361255007},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in US Refinery","TDNAVOILUS"]
[null,null,{"$f":"Inputs!F53","v":3.0642356096769956E-2},null,null,{"$f":"C24","v":3.0642356096769956E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M32","v":0.2326458345367752},{"$f":"M33","v":750},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in California Refinery","TDNAVOILCA"]
[null,null,null,null,null,{"$f":"Inputs!F57","v":2100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F40+M36","v":0.81304442679866629},{"$f":"IF(AB25=0,(F41+M37)/2,(F40*F41+M36*M37)/AB25)","v":537.53441967585502},null,null,null,null,null,null,null,null,null,null,null,"Canadian Oil Sands Product for Use in U.S. Refinery","TDNAVOILSANDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F44+M40","v":2.7564247820672516E-2},{"$f":"IF(AB26=0, (F45+M41)/2, (F44*F45+M40*M41)/AB26)","v":797},null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline Blendstock","TDNAVCG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline","TDNAVRFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"California Gasoline","TDNAVCARFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: This table and the following tables are used as the linkage between the T&D flowcharts and T&D sheets. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Diesel","TDNAVUSCD"]
[null,null,{"$f":"Inputs!G51","v":0.78091684821956031},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             The user is cautioned against making any changes to these tables. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Low-Sulfur Diesel (LSD)","TDNAVLSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Diesel","TDNAVCAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24%*(1-$F$24)","v":0.2326458345367752},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Low-Sulfur Diesel (LSD)","TDNAVCALSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Jet Fuel","TDNAVJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ultra Low-Sulfur Jet Fuel","TDNAVULSJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG) from Petroleum","TDNAVLPG"]
[null,null,{"$f":"Inputs!H53","v":8.4543930430785882E-2},null,null,{"$f":"C36","v":8.4543930430785882E-2},null,null,null,null,null,null,{"$f":"76%*(1-$F$24)","v":0.73671180936645486},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crude Naphtha","TDNAVNAPTHA"]
[null,null,null,null,null,{"$f":"Inputs!H57","v":8707.0449124279385},null,null,null,null,null,null,420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil","TDNAVRESOIL"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas, Fossil Fuels and Others"]
[null,null,null,null,null,{"$f":"Inputs!I54","v":7.6332617432211383E-2},null,null,null,null,null,null,{"$f":"C30+C36+C42-M32-M36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas (NG)","TDNAVNG"]
[null,null,null,null,null,{"$f":"Inputs!I58","v":1671.8987044998682},null,null,null,null,null,null,869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal","TDNAVCOAL"]
[null,null,{"$f":"1-C24-C30-C36","v":0.1038968652528839},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG as an Intermediate Product","TDNAVLNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG)","TDNAVLPG"]
[null,null,null,null,null,{"$f":"C42-F40","v":2.7564247820672516E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Diesel ","TDNAVFTD"]
[null,null,null,null,null,{"$f":"Inputs!I59","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Naphtha","TDNAVFTNAPTHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Jet Fuel ","TDNAVFTJET"]
[null,"1.2. Shale Oil (Bakken)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methanol","TDNAVMETHANOL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B47","v":"1.2. Shale Oil (Bakken)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"DME","TDNAVDME"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution",null,null,null,null,null,null,null,null,null,null,"CO2","TDNAVCO2"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Ethyl Tertiary-Butyl Ether (ETBE)","TDNAVETB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,null,null,null,null,null,null,null,null,null,null,null,"Methyl Tert-Butyl Ether (MTBE)","TDNAVMTBE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F49","v":0},0,null,null,null,null,null,null,null,null,null,null,null,"Tert-Amyl Methyl Ether (TAME)","TDNAVTAME"]
[null,null,null,null,null,0.5,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F53","v":0.5},{"$f":"F54","v":1500}]
[null,null,null,null,null,1500,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F57","v":0.5},{"$f":"F58","v":1500},null,null,null,null,null,null,null,null,null,null,null,"Alternative Fuels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M53","v":1},{"$f":"M54","v":0},null,null,null,null,null,null,null,null,null,null,null,"Ethanol","TDNAVETOH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen (G. H2)","TDNAVGH2"]
[null,null,null,null,null,{"$f":"1-F49-F53","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Hydrogen (L.H2)","TDNAVLH2"]
[null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel","TDNAVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","TDNAVRENEWABLEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydroprocessed Renewable Jet (HRJ)","TDNAVHRJ"]
[null,"1.3. Shale Oil (Eagle Ford)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Gasoline","TDNAVRENEWABLEGASOLINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B61","v":"1.3. Shale Oil (Eagle Ford)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"EtOH-Diesel Additive","TDNAVEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicides","TDNAVHERB"]
[]
[null,null,null,null,null,200]
[null,"7. U.S. Conventional Diesel, For Ground Transportation and for Use in Marine Vessels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7. U.S. Conventional Diesel"]
[null,null,null,null,null,250]
[null,"10. California Low-Sulfur Diesel (LSD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10. California Low-Sulfur Diesel (LSD)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,"18.8. NNA Flared Gas (FG) to Central G.H2 Plant (from LNG Terminal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18.8. NNA Flared Gas (FG) to Central G.H2 Plant (from LNG Terminal)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[]
[null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"22. Methanol"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,"23.2. Produced from NNA NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"23.2. Produced from NNA NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M852","v":0.1},{"$f":"M853","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M917","v":0.46400000000000002},{"$f":"M918","v":110}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25. Fischer-Tropsch (FT) Naphtha"]
[null,null,null,null,null,0.46400000000000002,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[]
[null,null,null,null,null,5900,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1234","v":0.91400000000000003}]
[null,null,{"$f":"1-C1265","v":0.6},null,null,0.6,null,null,null,null,null,null,780]
[null,null,{"$f":"1-C1297","v":0.6},null,null,{"$f":"C1303","v":0.6},null,null,null,null,null,null,780]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F1367","v":0.6},{"$f":"F1368","v":3900}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38. Herbicides"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1422","v":0},{"$f":"M1423","v":400}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,"48.2. Produced in Brazil and Used in U.S."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PFAD,RBD"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,490]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M1755","v":0.46400000000000002},{"$f":"M1756","v":110}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1765-M1769","v":5.099999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"F1822","v":0.63000000000000012},{"$f":"F1823","v":50},{"$f":"M1814","v":1},{"$f":"M1815","v":30}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1846-M1850","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1900","v":0},{"$f":"F1901","v":520}]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1976-M1980","v":1}]
[]
[]
[null,"66. Ethanol-to-jet (ETJ) and Sugar-to-jet (STJ) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"66. Ethanol-to-jet (ETJ) and Sugar-to-jet (STJ) "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,0.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F2015","v":0.33},{"$f":"F2016","v":520}]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F2019","v":0.6},{"$f":"F2020","v":400}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F2023","v":6.9999999999999951E-2},{"$f":"F2024","v":800}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M2019","v":1},{"$f":"M2020","v":30}]
[null,null,null,null,null,0.6,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,400,null,null,null,null,null,null,30]
[]
[]
[null,null,null,null,null,{"$f":"1-F2015-F2019","v":6.9999999999999951E-2}]
[null,null,null,null,null,800]

{"sheet":"T&D","index":36,"n_rows":271,"n_cols":287,"rows_kept":139,"cut":true,"hidden":false,"merged":[[155,247,155,251],[205,212,205,213],[155,252,155,256],[205,214,205,215],[47,1,47,3],[106,43,106,47],[47,4,47,5],[106,184,106,187],[106,129,106,133],[106,134,106,138],[106,149,106,153],[106,154,106,158],[106,144,106,148],[106,139,106,143],[106,108,106,112],[106,113,106,117],[106,118,106,119],[106,120,106,123],[106,124,106,128],[106,103,106,107],[106,1,106,5],[106,11,106,15],[106,6,106,10],[106,33,106,37],[205,53,205,55],[205,19,205,20],[205,35,205,36],[205,43,205,44],[205,41,205,42],[205,17,205,18],[106,54,106,59],[106,78,106,81],[106,71,106,74],[155,50,155,53],[205,39,205,40],[205,50,205,52],[205,47,205,49],[205,45,205,46],[155,125,155,126],[106,38,106,42],[106,48,106,53],[106,75,106,77],[106,16,106,20],[106,85,106,88],[106,89,106,92],[106,93,106,96],[155,45,155,48],[155,172,155,174],[106,97,106,102],[106,65,106,70],[155,95,155,96],[106,21,106,25],[106,27,106,31],[155,93,155,94],[155,97,155,98],[155,99,155,100],[155,101,155,103],[155,104,155,105],[155,107,155,108],[155,109,155,110],[155,141,155,144],[155,154,155,155],[106,82,106,83],[106,60,106,64],[155,60,155,62],[155,76,155,79],[155,80,155,82],[155,54,155,55],[155,83,155,85],[155,56,155,57],[155,63,155,65],[205,15,205,16],[155,1,155,5],[155,6,155,10],[155,16,155,20],[155,22,155,24],[155,25,155,28],[155,37,155,40],[155,41,155,44],[205,37,205,38],[205,13,205,14],[205,11,205,12],[205,22,205,23],[205,8,205,9],[205,5,205,6],[205,31,205,32],[205,29,205,30],[205,33,205,34],[155,11,155,15],[155,29,155,32],[155,33,155,36],[205,88,205,90],[205,86,205,87],[205,83,205,85],[205,62,205,64],[205,71,205,73],[205,80,205,82],[205,77,205,79],[205,74,205,76],[205,56,205,58],[205,65,205,67],[205,68,205,70],[205,59,205,61],[205,91,205,92],[155,127,155,128],[155,133,155,134],[205,127,205,128],[205,129,205,130],[205,138,205,140],[205,161,205,162],[205,156,205,157],[205,158,205,159],[205,147,205,148],[205,150,205,151],[205,152,205,153],[205,154,205,155],[155,159,155,164],[155,146,155,149],[205,124,205,126],[205,122,205,123],[155,113,155,115],[155,121,155,124],[205,114,205,115],[205,116,205,117],[205,118,205,119],[205,120,205,121],[205,94,205,110],[106,242,106,245],[106,210,106,214],[106,215,106,218],[106,219,106,222],[106,223,106,231],[106,232,106,236],[205,210,205,211],[205,181,205,183],[205,131,205,132],[205,133,205,134],[205,135,205,137],[155,135,155,139],[205,179,205,180],[205,170,205,171],[155,181,155,183],[155,150,155,153],[106,159,106,163],[106,164,106,168],[106,169,106,173],[106,174,106,178],[106,179,106,183],[106,195,106,198],[106,188,106,190],[106,237,106,241],[106,282,106,286],[106,274,106,278],[205,195,205,196],[106,257,106,262],[205,189,205,190],[205,186,205,187],[155,185,155,188],[155,189,155,192],[205,193,205,194],[205,197,205,198],[106,191,106,194],[155,211,155,213],[155,214,155,216],[106,205,106,209],[106,246,106,248],[106,249,106,251],[106,252,106,256],[155,234,155,235],[155,236,155,237],[205,199,205,200],[205,202,205,207],[205,208,205,209],[106,269,106,272],[106,264,106,268]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Calculations of Energy Use and Emissions: Transportation and Distribution of Energy Feedstocks and Fuels"]
[]
["1) Cargo Payload By Transportation Mode and by Product Fuel Type: Tons"]
["Fuel Transported","Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","EtOH-Diesel Additive","LNG","Methanol","DME","FT Diesel","FT Naphtha","Gaseous Hydrogen","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Sorghum","Sugarcane","Sugarcane Filtercake","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Pet Coke from Oil Sands","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Algae Biomass","Vegetable Oil","Media Water","Fresh Water","AD Residue","Animal Waste","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Miscanthus","Hydrochloric Acid","Municipal Solid Waste","Catalyst","Construction and demolition waste","Olivine","Crude Pyrolysis Oil","Low Octane Gasoline-Like Fuel (LOF)","Clean Pine","Logging residues","Propane","Yellow grease / UCO","HTL solids","Wheat Straw","UCO collection for rendering","UCO transfer station","UCO to customer","Sugarbeet","Sludge"]
["Ocean Tanker",{"$f":"121133*MT2T","v":133526.27602620388},90000,100000,80000,90000,100000,100000,100000,100000,null,65000,90000,80000,100000,90000,null,15000,22000,null,null,null,null,null,65000,null,null,null,null,null,null,null,null,null,null,150000,null,null,null,null,null,null,100000,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000,null,90000,null,null,80000]
["Barge",22500,20000,22500,18000,19000,22500,20000,20000,20000,null,15000,20000,18000,20000,19000,null,3000,20000,20000,20000,22500,20000,20000,22500,20000,20000,20000,20000,20000,20000,null,null,null,20000,null,20000,20000,20000,30000,null,30000,22500,20000,20000,20000,null,22500,null,null,null,null,null,null,null,null,null,null,null,20000,null,20000,null,null,null,null,19000,20000,null,18000,20000]
["Heavy Heavy-Duty Truck",25,25,25,20,22,25,25,25,25,25,15,25,20,25,22,1,4,33,25,25,25,25,25,22.5,17.5,17.5,25,15,25,17.5,25,17,17,15,25,15,15,15,25,25,25,25,25,25,24,25,25,25,25,25,25,23,23,23,23,23,23,23,25,25,20,23,21.75,null,23,22,17.62,17.68,20,17.62,{"$f":"AT7","v":24},15,15,21,24,17.5,18]
["Medium Heavy-Duty Truck",null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,1,1.28,null,null,null,null,null,null,8,null,null,null,8,null,null,null,null,null,8,8,8,8,8,null,null,null,null,null,null,null,8,null,null,null,8,8,8,8,8,8,8,8,8,null,null,5,8,null,null,null,null,null,null,null,null,null,8]
[]
["2) Horsepower Requirements for Ocean Tanker and Barges: Calculated with Cargo Capacity (unit is in HP)"]
[null,"Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","LNG","Methanol","DME","FT Diesel","FT Naphtha","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Vegetable Oil","Municipal Solid Waste","Olivine","Low Octane Gasoline-Like Fuel (LOF)","Propane"]
["Ocean Tanker",{"$f":"9070+0.101*B5","v":22556.153878646594},18160,19170,17150,18160,19170,19170,19170,19170,{"$f":"9070+0.101*L5","v":15635},{"$f":"9070+0.101*M5","v":18160},{"$f":"9070+0.101*N5","v":17150},{"$f":"9070+0.101*O5","v":19170},{"$f":"9070+0.101*P5","v":18160},{"$f":"9070+0.101*R5","v":10585},{"$f":"9070+0.101*S5","v":11292},null,null,null,null,null,{"$f":"9070+0.101*Y5","v":15635},null,null,null,null,null,null,null,{"$f":"9070+0.101*AJ5","v":24220},null,null,null,null,null,{"$f":"9070+0.101*AQ5","v":19170},{"$f":"9070+0.101*AR5","v":19170},null,null,null,null,{"$f":"9070+0.101*BM5","v":19170},{"$f":"9070+0.101*BO5","v":18160},{"$f":"9070+0.101*BR5","v":17150}]
["Barge",{"$f":"5600/22500*B6","v":5600},4977.7777777777774,5600,4480,4728.8888888888887,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*L6","v":3733.333333333333},{"$f":"5600/22500*M6","v":4977.7777777777774},{"$f":"5600/22500*N6","v":4480},{"$f":"5600/22500*O6","v":4977.7777777777774},{"$f":"5600/22500*P6","v":4728.8888888888887},{"$f":"5600/22500*R6","v":746.66666666666663},4977.7777777777774,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*AI6","v":4977.7777777777774},null,{"$f":"5600/22500*AK6","v":4977.7777777777774},{"$f":"5600/22500*AL6","v":4977.7777777777774},{"$f":"5600/22500*AM6","v":4977.7777777777774},{"$f":"5600/22500*AN6","v":7466.6666666666661},{"$f":"5600/22500*AP6","v":7466.6666666666661},{"$f":"5600/22500*AQ6","v":5600},{"$f":"5600/22500*AR6","v":4977.7777777777774},{"$f":"5600/22500*AS6","v":4977.7777777777774},{"$f":"5600/22500*AT6","v":4977.7777777777774},5600,{"$f":"5600/22500*BJ6","v":4977.7777777777774},null,{"$f":"5600/22500*BO6","v":4728.8888888888887},{"$f":"5600/22500*BR6","v":4480}]
[]
["3) Share of Power Generation Technologies for Pipeline Compression Stations"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Crude Pipeline",1,0,{"$f":"1-C17-B17","v":0}]
["Residual Oil Pipeline",1,0,0]
["Gasoline Pipeline",1,0,0]
["Diesel Pipeline",1,0,0]
["Fischer-Tropsch Diesel Pipeline",1,0,0]
["Biodiesel Pipeline",1,0,0]
["Renewable Diesel Pipeline",1,0,0]
["Renewable Gasoline Pipeline",1,0,0]
["LPG Pipeline",1,0,0]
["Propane pipeline",1,0,{"$f":"1-C26-B26","v":0}]
["Naphtha Pipeline",1,0,0]
["Low Octane Gasoline-Like Fuel (LOF) Pipeline",1,0,{"$f":"1-C28-B28","v":0}]
["NGL Pipeline",1,0,0]
["Dimethyl Ether Pipeline",1,0,0]
["Additive Pipeline",1,0,0]
["Methanol Pipeline",1,0,0]
["Ethanol (in Brazil) Pipeline",1,0,0]
["Ethanol (in U.S.) Pipeline",1,0,0]
["Butanol",1,0,0]
["Coal Pipeline",1,0,0]
["NG Pipeline",1,0,0]
["Gaseous Hydrogen Pipeline",1,0,0]
["CO2 Pipeline",1,0,0]
["Vegetable Oil Pipeline",1,0,0]
["Media Water",1,0,0]
["Fresh Water",1,0,0]
["Jet Fuel Pipeline",1,0,0]
["Fischer-Tropsch Jet Fuel Pipeline",1,0,0]
["Renewable Jet Fuel Pipeline",1,0,0]
[]
["4) Fuel Economy and Resultant Energy Consumption of Heavy-Duty Trucks"]
[null,"Fuel Economy: miles/diesel gallon",null,null,"Energy Consumption: Btu/mile"]
[null,"Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck","Refuse truck","Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck"]
["Trip from Product Origin to Destination",{"$f":"GetTSTableValue(HDV_TS!$B7:$C17,Year,2)","v":7.1680275339863702},{"$f":"GetTSTableValue(HDV_TS!$B621:$P631,Year,2)","v":6.4693024928784704},{"$f":"GetTSTableValue(HDV_TS!$B1335:$P1345,Year,2)","v":4.3152052881349006},{"$f":"Fuel_Specs!$B$20/B50","v":17919.85304059858},{"$f":"Fuel_Specs!$B$20/C50","v":19855.30899836577}]
["Trip from Product Destination Back to Origin",{"$f":"GetTSTableValue(HDV_TS!$B7:$Q17,Year,16)","v":9.0317146928228258},{"$f":"GetTSTableValue(HDV_TS!$B621:$Q631,Year,16)","v":6.9221536673799635},null,{"$f":"Fuel_Specs!$B$20/B51","v":14222.105587776652},{"$f":"Fuel_Specs!$B$20/C51","v":18556.36354987455}]
[]
["5) Calculation of Energy Consumption for Ocean Tanker and Barge"]
[null,"Ocean Tanker","Small Ocean Tanker","Barge"]
["Average Speed (Miles/Hour) ",20,16,5]
["Trip from Product Origin to Destination"]
["    Load Factor",0.83,0.83,0.83]
["    Energy Consumption: Btu/hphr",{"$f":"Marine_WTH!$D$299*Marine_WTH!D$65*MJ2BTU/kg2g/1.3410220888","v":5439.4635606414267},{"$f":"Marine_WTH!$D$299*Marine_WTH!D$65*MJ2BTU/kg2g/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D57+176.121532254495)/kWh2hph*Fuel_Specs!$B$29/Fuel_Specs!E29","v":5397.482788296029}]
["Trip from Product Destination Back to Origin"]
["    Load Factor",0.7,0.7,0.6]
["    Energy Consumption: Btu/hphr",{"$f":"Marine_WTH!$D$299*Marine_WTH!D$65*MJ2BTU/kg2g/1.3410220888","v":5439.4635606414267},{"$f":"Marine_WTH!$D$299*Marine_WTH!D$65*MJ2BTU/kg2g/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D60+243.634786285385)/kWh2hph*Fuel_Specs!$B$29/Fuel_Specs!E29","v":7466.517857142846}]
[]
["6) Energy Intensity of Rail Transportation: Btu/ton-mile"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Gasoline Product Pipeline",404,404,404]
["Renewable Diesel Pipeline",404,404,404]
["Propane pipeline",404,404,404]
["NGL Pipeline",404,404,404]
["Dimethyl Ether Pipeline",404,404,404]
["Ethanol (in Brazil) Pipeline",404,404,404]
["Gaseous Hydrogen Pipeline",{"$f":"EI_TD_GH2_Pipeline","v":4590.3890190249704},{"$f":"B89","v":4590.3890190249704},{"$f":"B89","v":4590.3890190249704}]
["Media Water",404,404,404]
["Fischer-Tropsch Jet Fuel Pipeline",404,404,404]
[null,"Residual Oil","Natural Gas for LNG","LPG","DME","FTD","Ethanol (produced in Brazil)","Ethanol (produce in U.S.)","Butanol","Methanol","Biodiesel","Renewable Diesel","Renewable Gasoline","Gaseous Hydrogen","Hydrogen for L.H2","Electricity","Diesel"]
["Locomotive: Diesel as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,1,1,1]
[]
["9) Energy Consumption, Water Consumption, and Emissions of Feedstock and Fuel Transportation "]
["Urban Emission Share",{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!H35","v":0.47786666666666666},{"$f":"Urban_Shares!C36","v":7.0000000000000007E-2},{"$f":"Urban_Shares!D36","v":0.05},{"$f":"Urban_Shares!E36","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F36","v":0.05},{"$f":"Urban_Shares!H36","v":0.55666666666666664},{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!H35","v":0.47786666666666666},{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!H35","v":0.47786666666666666},{"$f":"Urban_Shares!C37","v":0.1},{"$f":"Urban_Shares!D37","v":0.12},{"$f":"Urban_Shares!E37","v":0.1},{"$f":"Urban_Shares!F37","v":0.1},{"$f":"Urban_Shares!G37","v":0.68500000000000005},{"$f":"Urban_Shares!G37","v":0.68500000000000005},{"$f":"Urban_Shares!C38","v":0.12},{"$f":"Urban_Shares!D38","v":0.1},{"$f":"Urban_Shares!E38","v":0.12},{"$f":"Urban_Shares!F38","v":0.12},{"$f":"Urban_Shares!G38","v":0.68500000000000005},{"$f":"Urban_Shares!G38","v":0.68500000000000005},{"$f":"Urban_Shares!C39","v":0.1},{"$f":"Urban_Shares!D39","v":0.12},{"$f":"Urban_Shares!E39","v":0.1},{"$f":"Urban_Shares!F39","v":0.1},{"$f":"Urban_Shares!G39","v":0.68500000000000005},{"$f":"Urban_Shares!C39","v":0.1},{"$f":"Urban_Shares!D39","v":0.12},{"$f":"Urban_Shares!E39","v":0.1},{"$f":"Urban_Shares!F39","v":0.1},{"$f":"Urban_Shares!G39","v":0.68500000000000005},{"$f":"Urban_Shares!C40","v":0.12},{"$f":"Urban_Shares!D40","v":0.1},{"$f":"Urban_Shares!E40","v":0.12},{"$f":"Urban_Shares!F40","v":0.12},{"$f":"Urban_Shares!G40","v":0.68500000000000005},{"$f":"Urban_Shares!C42","v":0.1},{"$f":"Urban_Shares!D42","v":0.12},{"$f":"Urban_Shares!E42","v":0.1},{"$f":"Urban_Shares!F42","v":0.1},{"$f":"Urban_Shares!G42","v":0.68500000000000005},{"$f":"Urban_Shares!G42","v":0.68500000000000005},{"$f":"Urban_Shares!C44","v":0.1},{"$f":"Urban_Shares!D44","v":0.12},{"$f":"Urban_Shares!E44","v":0.1},{"$f":"Urban_Shares!F44","v":0.1},{"$f":"Urban_Shares!G44","v":0.68500000000000005},{"$f":"Urban_Shares!G44","v":0.68500000000000005},{"$f":"Urban_Shares!C45","v":0.05},{"$f":"Urban_Shares!D45","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E45","v":0.05},{"$f":"Urban_Shares!F45","v":0.05},{"$f":"Urban_Shares!G45","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C45","v":0.05},{"$f":"Urban_Shares!D45","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F45","v":0.05},{"$f":"Urban_Shares!F45","v":0.05},{"$f":"Urban_Shares!G45","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G45","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C46","v":0.05},{"$f":"Urban_Shares!D46","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F46","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G46","v":0.2},{"$f":"Urban_Shares!D47","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F47","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G47","v":0.2},{"$f":"Urban_Shares!C48","v":0.05},{"$f":"Urban_Shares!D48","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F48","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G48","v":0.2},{"$f":"Urban_Shares!G49","v":0.2},{"$f":"Urban_Shares!H49","v":0.2},{"$f":"Urban_Shares!E50","v":0.13999999999999999},{"$f":"Urban_Shares!C52","v":0.05},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!F52","v":0.1},0.1,{"$f":"Urban_Shares!C52","v":0.05},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!F52","v":0.1},0.1,{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C51,Urban_Shares!C52)","v":0.1},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D51,Urban_Shares!D52)","v":0.12},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!F51,Urban_Shares!F52)","v":0.1},0.1,{"$f":"IF(Inputs!$F$152=1,Urban_Shares!C53,Urban_Shares!C54)","v":0.1},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!D53,Urban_Shares!D54)","v":0.12},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!E53,Urban_Shares!E54)","v":0.1},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!F53,Urban_Shares!F54)","v":0.1},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!G53,Urban_Shares!G54)","v":0.25666666666666665},{"$f":"IF(Inputs!$F$152=1,Urban_Shares!H53,Urban_Shares!H54)","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$F$153=1,Inputs!$F$153=4),Urban_Shares!C55,Urban_Shares!C56)","v":0.1},{"$f":"IF(OR(Inputs!$F$153=1,Inputs!$F$153=4),Urban_Shares!D55,Urban_Shares!D56)","v":0.12},{"$f":"IF(OR(Inputs!$F$153=1,Inputs!$F$153=4),Urban_Shares!E55,Urban_Shares!E56)","v":0.1},{"$f":"IF(OR(Inputs!$F$153=1,Inputs!$F$153=4),Urban_Shares!F55,Urban_Shares!F56)","v":0.1},{"$f":"IF(OR(Inputs!$F$153=1,Inputs!$F$153=4),Urban_Shares!G55,Urban_Shares!G56)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!C57,Urban_Shares!C58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!D57,Urban_Shares!D58)","v":0.12},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!E57,Urban_Shares!E58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!F57,Urban_Shares!F58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!G57,Urban_Shares!G58)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!C61,Urban_Shares!C62)","v":0.1},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!D61,Urban_Shares!D62)","v":0.12},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!E61,Urban_Shares!E62)","v":0.1},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!F61,Urban_Shares!F62)","v":0.1},{"$f":"IF(Inputs!$F$155=1,Urban_Shares!G61,Urban_Shares!G62)","v":0.68500000000000005},{"$f":"Urban_Shares!E63","v":0.13999999999999999},{"$f":"Urban_Shares!G63","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),Urban_Shares!C64,Urban_Shares!C65)","v":0.05},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),Urban_Shares!D64,Urban_Shares!D65)","v":0.12},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),Urban_Shares!F64,Urban_Shares!F65)","v":0.1},{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),Urban_Shares!G64,Urban_Shares!G65)","v":0.68500000000000005},{"$f":"Urban_Shares!C76","v":0.05},{"$f":"Urban_Shares!D76","v":0.05},{"$f":"Urban_Shares!F76","v":0.05},{"$f":"Urban_Shares!G76","v":0.05},{"$f":"Urban_Shares!H76","v":0.05},{"$f":"Urban_Shares!C77","v":0.05},{"$f":"Urban_Shares!D77","v":0.05},{"$f":"Urban_Shares!F77","v":0.05},{"$f":"Urban_Shares!G77","v":0.05},{"$f":"Urban_Shares!H77","v":0.05},{"$f":"Urban_Shares!C78","v":0.05},{"$f":"Urban_Shares!D78","v":0.05},{"$f":"Urban_Shares!F78","v":0.05},{"$f":"Urban_Shares!G78","v":0.05},{"$f":"Urban_Shares!H78","v":0.05},{"$f":"Urban_Shares!C79","v":0.05},{"$f":"Urban_Shares!D79","v":0.05},{"$f":"Urban_Shares!F79","v":0.05},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!H79","v":0.05},{"$f":"Urban_Shares!C79","v":0.05},{"$f":"Urban_Shares!D79","v":0.05},{"$f":"Urban_Shares!F79","v":0.05},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!H79","v":0.05},{"$f":"Urban_Shares!C80","v":0.05},{"$f":"Urban_Shares!D80","v":0.05},{"$f":"Urban_Shares!F80","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!H80","v":0.05},{"$f":"Urban_Shares!C81","v":0.05},{"$f":"Urban_Shares!D81","v":0.05},{"$f":"Urban_Shares!F81","v":0.05},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!H81","v":0.05},{"$f":"Urban_Shares!C82","v":0.05},{"$f":"Urban_Shares!D82","v":0.05},{"$f":"Urban_Shares!F82","v":0.05},{"$f":"Urban_Shares!G82","v":0.05},{"$f":"Urban_Shares!H82","v":0.05},{"$f":"Urban_Shares!C83","v":0.05},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!C84","v":0},{"$f":"Urban_Shares!D84","v":0},{"$f":"Urban_Shares!F84","v":0},{"$f":"Urban_Shares!G84","v":0},{"$f":"Urban_Shares!H84","v":0},{"$f":"Urban_Shares!C85","v":0.05},{"$f":"Urban_Shares!D85","v":0.05},{"$f":"Urban_Shares!F85","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!H85","v":0.05},{"$f":"Urban_Shares!C86","v":0.05},{"$f":"Urban_Shares!D86","v":0.05},{"$f":"Urban_Shares!F86","v":0.05},{"$f":"Urban_Shares!G86","v":0.05},{"$f":"Urban_Shares!H86","v":0.05},{"$f":"Urban_Shares!G87","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!D99","v":0.05},{"$f":"Urban_Shares!F99","v":0.05},{"$f":"Urban_Shares!H99","v":0.05},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!D88","v":0.05},{"$f":"Urban_Shares!F88","v":0.05},{"$f":"Urban_Shares!H88","v":0.05},{"$f":"Urban_Shares!D66","v":0.12},{"$f":"Urban_Shares!E66","v":0.1},{"$f":"Urban_Shares!F66","v":0.1},{"$f":"Urban_Shares!G66","v":0.1},{"$f":"Urban_Shares!G94","v":0.05},{"$f":"Urban_Shares!G95","v":0.05},{"$f":"Urban_Shares!G97","v":0.05},{"$f":"Urban_Shares!G98","v":0.05},{"$f":"Urban_Shares!G100","v":0.05},{"$f":"Urban_Shares!G102","v":0.05},{"$f":"Urban_Shares!H67","v":0.1},{"$f":"Urban_Shares!D67","v":0.12},{"$f":"Urban_Shares!E67","v":0.1},{"$f":"Urban_Shares!F67","v":0.1},{"$f":"Urban_Shares!G67","v":0.68500000000000005},{"$f":"Urban_Shares!H68","v":0.1},{"$f":"Urban_Shares!D68","v":0.12},{"$f":"Urban_Shares!E68","v":0.1},{"$f":"Urban_Shares!F68","v":0.1},{"$f":"Urban_Shares!G68","v":0.68500000000000005},{"$f":"Urban_Shares!D70","v":0.12},{"$f":"Urban_Shares!E70","v":0.1},{"$f":"Urban_Shares!F70","v":0.1},{"$f":"Urban_Shares!G70","v":0.68500000000000005},{"$f":"Urban_Shares!$E$72","v":0.1},{"$f":"Urban_Shares!$F$72","v":0.1},{"$f":"Urban_Shares!$H$72","v":0.68500000000000005},{"$f":"Urban_Shares!$H$72","v":0.68500000000000005},{"$f":"Urban_Shares!$E$72","v":0.1},{"$f":"Urban_Shares!$F$72","v":0.1},{"$f":"Urban_Shares!$H$72","v":0.68500000000000005},{"$f":"Urban_Shares!C72","v":0.05},{"$f":"Urban_Shares!D73","v":0.12},{"$f":"Urban_Shares!E73","v":0.1},{"$f":"Urban_Shares!F73","v":0.1},{"$f":"Urban_Shares!G73","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H73","v":0.68500000000000005},{"$f":"Urban_Shares!D73","v":0.12},{"$f":"Urban_Shares!E73","v":0.1},{"$f":"Urban_Shares!F73","v":0.1},{"$f":"Urban_Shares!G73","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H73","v":0.68500000000000005},{"$f":"Urban_Shares!D74","v":0.12},{"$f":"Urban_Shares!E74","v":0.1},{"$f":"Urban_Shares!F74","v":0.1},{"$f":"Urban_Shares!G74","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H74","v":0.68500000000000005},{"$f":"Urban_Shares!D75","v":0.12},{"$f":"Urban_Shares!F75","v":0.1},{"$f":"Urban_Shares!G75","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H75","v":0.68500000000000005},{"$f":"Urban_Shares!D103","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F103","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G103","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E104","v":0},{"$f":"Urban_Shares!F104","v":0},{"$f":"Urban_Shares!G104","v":0},{"$f":"Urban_Shares!D103","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F103","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G103","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F105","v":0},{"$f":"Urban_Shares!G105","v":0},{"$f":"Urban_Shares!C43","v":0.1},{"$f":"Urban_Shares!D43","v":0.12},{"$f":"Urban_Shares!E43","v":0.1},{"$f":"Urban_Shares!F43","v":0.1},{"$f":"Urban_Shares!G43","v":0.68500000000000005},{"$f":"Urban_Shares!G43","v":0.68500000000000005},{"$f":"B109","v":0.05},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!C57,Urban_Shares!C58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!D57,Urban_Shares!D58)","v":0.12},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!E57,Urban_Shares!E58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!F57,Urban_Shares!F58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!G57,Urban_Shares!G58)","v":0.68500000000000005},{"$f":"GJ109","v":0.05},{"$f":"GG109","v":0.05},{"$f":"GH109","v":0.05},{"$f":"GI109","v":0.05},0.05,{"$f":"IF(Inputs!$F$154=1,Urban_Shares!C57,Urban_Shares!C58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!D57,Urban_Shares!D58)","v":0.12},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!E57,Urban_Shares!E58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!F57,Urban_Shares!F58)","v":0.1},{"$f":"IF(Inputs!$F$154=1,Urban_Shares!G57,Urban_Shares!G58)","v":0.68500000000000005},0.05,0.05,0.05,{"$f":"Urban_Shares!H68","v":0.1},{"$f":"Urban_Shares!D68","v":0.12},{"$f":"Urban_Shares!E68","v":0.1},{"$f":"Urban_Shares!F68","v":0.1},{"$f":"Urban_Shares!G68","v":0.68500000000000005}]
["                    Natural Gas",null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98,{"$f":"IF(OR(CH$110=0,AND(CH$125=0,CH$126=0)),0,IF(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$110*CH$125<(Inputs!G310*Inputs!G306*Inputs!G314)/(1-Inputs!G310*Inputs!G306)*1000000,CH125/(CH125+CH126),(Inputs!G310*Inputs!G306*Inputs!G314)/(1-Inputs!G310*Inputs!G306)*1000000/(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$110*(CH$125+CH$126))))","v":0.54248366013071891},0.5,{"$f":"1-CJ112","v":0},{"$f":"1-CK112","v":0},{"$f":"IF(OR(CL$110=0,AND(CL$125=0,CL$126=0)),0,IF(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$110*CL$125<(Inputs!G311*Inputs!G306*Inputs!G314)/(1-Inputs!G311*Inputs!G306)*1000000,CL125/(CL125+CL126),(Inputs!G311*Inputs!G306*Inputs!G314)/(1-Inputs!G311*Inputs!G306)*1000000/(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$110*(CL$125+CL$126))))","v":0.54248366013071891},0.5,{"$f":"1-CN112","v":0},{"$f":"1-CO112","v":0},{"$f":"IF(OR(CP$110=0,AND(CP$125=0,CP$126=0)),0,IF(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CP$110*CP$125<(Inputs!G309*Inputs!G306*Inputs!G314)/(1-Inputs!G309*Inputs!G306)*1000000,CP125/(CP125+CP126),(Inputs!G309*Inputs!G306*Inputs!G314)/(1-Inputs!G309*Inputs!G306)*1000000/(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CP$110*(CP$125+CP$126))))","v":0},0.5,{"$f":"1-CR112","v":0},{"$f":"1-CS112","v":0},null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,0,null,null,0,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["                    FTD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DH112","v":0},{"$f":"1-DI112","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-JH112","v":0},{"$f":"1-JI112","v":0},null,null,null,null,null,null,null,null,{"$f":"1-JH112","v":0},{"$f":"1-JI112","v":0}]
["                   Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-GJ112-GJ121","v":0},null,null,{"$f":"1-GM112-GM121","v":0},{"$f":"1-GN112-GN113","v":0},null,0,{"$f":"1-GQ112","v":0},null,null,null,null,null,null,{"$f":"1-GX112","v":0},{"$f":"1-GY112-GY113","v":0},null,0,{"$f":"1-HB112","v":0}]
["Energy Intensity: Btu/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,"Per ton-mile","Per ton-mile",null,null,null,"Per ton-mile",null,null,null,"Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,"Per ton-mile","Per ton-mile","Per ton-mile"]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,null,null,"Per ton","Per ton",null,null,null,"Per ton",null,null,null,"Per ton","Per ton","Per ton","Per ton","Per ton","Per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Ton",null,null,null,"Per Ton",null,null,"Per Ton",null,null,"Per Ton",null,null,"Per Ton",null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton","Btu/ton",null,null,"Per ton",null,null,null,null,null,"Per ton","Per ton","Per ton"]
["           Total energy ",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$110*(B$125+B$126)*(B$112*$Q$100*(1+$B246)+B$113*(1+$C246)))","v":15022.034998454892},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$110*(C$125+C$126)*(C$112*$Q$101*(1+$B246)+C$113*(1+$C246))","v":10745.317514282671},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$110*D$125*(D$114*(1+$D246)+D$123*$P$104*$R246+D$112*$Q$104*(1+$B246)+D$113*$B$104*(1+$C246))","v":9266.1609169435942},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$110*(E$125+E$126)*(E$112*(1+$B246)+E$123*$P$102*$R246)","v":6989.4676534383916},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$110*(F$125+F$126)*F$112*(1+$B246)","v":1239.0154295706907},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$110*(G$125+G$126)*(G$112*$Q$100*(1+$B246)+G$113*(1+$C246)))","v":17072.232041507115},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$110*(H$125+H$126)*(H$112*$Q$101*(1+$B246)+H$113*(1+$C246))","v":2865.4180038087125},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$110*I$125*(I$114*(1+$D246)+I$123*$P$104*$R246+I$112*$Q$104*(1+$B246)+I$113*$B$104*(1+$C246))","v":3189.079074542406},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$110*(J$125+J$126)*(J$112*(1+$B246)+J$123*$P$102*$R246)","v":1753.9442041250666},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$110*(K$125+K$126)*K$112*(1+$B246)","v":1239.0154295706907},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$110*(L$125+L$126)*(L$112*$Q$100*(1+$B246)+L$113*(1+$C246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$110*(M$125+M$126)*(M$112*$Q$101*(1+$B246)+M$113*(1+$C246))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$110*N$125*(N$114*(1+$D246)+N$123*$P$104*$R246+N$112*$Q$104*(1+$B246)+N$113*$B$104*(1+$C246))","v":28800.646460415857},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$110*(O$125+O$126)*(O$112*(1+$B246)+O$123*$P$102*$R246)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$110*(P$125+P$126)*P$112*(1+$B246)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$110*(Q$125+Q$126)*(Q$112*$Q$100*(1+$B246)+Q$113*(1+$C246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$110*(R$125+R$126)*(R$112*$Q$101*(1+$B246)+R$113*(1+$C246))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$110*S$125*(S$114*(1+$D246)+S$123*$P$104*$R246+S$112*$Q$104*(1+$B246)+S$113*$B$104*(1+$C246))","v":28719.108639172075},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$110*(T$125+T$126)*(T$112*(1+$B246)+T$123*$P$102*$R246)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$110*(U$125+U$126)*U$112*(1+$B246)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$110*(V$125+V$126)*(V$112*$Q$100*(1+$B246)+V$113*(1+$C246)))","v":6595.3969446612782},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$110*(W$125+W$126)*(W$112*$Q$101*(1+$B246)+W$113*(1+$C246))","v":4785.7350169409374},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$110*X$125*(X$114*(1+$D246)+X$123*$P$104*$R246+X$112*$Q$104*(1+$B246)+X$113*$B$104*(1+$C246))","v":2190.1275453482285},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$110*(Y$125+Y$126)*(Y$112*(1+$B246)+Y$123*$P$102*$R246)","v":1292.3756854638075},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z110*(Z125+Z126)*Z112*(1+$B246)","v":1217.2743095822939},{"$f":"1000000/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*AA110*(AA125+AA126)*AA112*(1+$B246)","v":1266.9502612407407},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$110*(AB$125+AB$126)*(AB$112*$Q$100*(1+$B246)+AB$113*(1+$C246)))","v":9893.0954169919169},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$110*(AC$125+AC$126)*(AC$112*$Q$101*(1+$B246)+AC$113*(1+$C246))","v":2815.1382452593748},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$110*AD$125*(AD$114*(1+$D246)+AD$123*$P$104*$R246+AD$112*$Q$104*(1+$B246)+AD$113*$B$104*(1+$C246))","v":2540.3675714746096},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$110*(AE$125+AE$126)*(AE$112*(1+$B246)+AE$123*$P$102*$R246)","v":2153.9594757730124},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF110*(AF125+AF126)*AF112*(1+$B246)","v":1217.2743095822939},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AG110*(AG125+AG126)*AG112*(1+$B246)","v":1266.9502612407407},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(AH$110*(AH$125+AH$126)*(AH$112*$Q$100*(1+$B246)+AH$113*(1+$C246)))","v":3181.071357642018},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AI$110*(AI$125+AI$126)*(AI$112*$Q$101*(1+$B246)+AI$113*(1+$C246))","v":2858.3369075011719},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AJ$110*AJ$125*(AJ$114*(1+$D246)+AJ$123*$P$104*$R246+AJ$112*$Q$104*(1+$B246)+AJ$113*$B$104*(1+$C246))","v":1891.5232174789285},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AK$110*(AK$125+AK$126)*(AK$112*(1+$B246)+AK$123*$P$102*$R246)","v":4286.5440371797367},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AL110*(AL125+AL126)*AL112*(1+$B246)","v":1235.9535420653924},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AM$110*(AM$125+AM$126)*(AM$112*$Q$100*(1+$B246)+AM$113*(1+$C246)))","v":3194.4343168771047},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AN$110*(AN$125+AN$126)*(AN$112*$Q$101*(1+$B246)+AN$113*(1+$C246))","v":2870.3441325146323},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AO$110*AO$125*(AO$114*(1+$D246)+AO$123*$P$104*$R246+AO$112*$Q$104*(1+$B246)+AO$113*$B$104*(1+$C246))","v":1899.4690774756459},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AP$110*(AP$125+AP$126)*(AP$112*(1+$B246)+AP$123*$P$102*$R246)","v":4304.5508363955505},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AQ110*(AQ125+AQ126)*AQ112*(1+$B246)","v":1241.1455025536111},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(AR$110*(AR$125+AR$126)*(AR$112*$Q$100*(1+$B246)+AR$113*(1+$C246)))","v":9583.3029506313142},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AS$110*(AS$125+AS$126)*(AS$112*$Q$101*(1+$B246)+AS$113*(1+$C246))","v":2870.3441325146323},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AT$110*AT$125*(AT$114*(1+$D246)+AT$123*$P$104*$R246+AT$112*$Q$104*(1+$B246)+AT$113*$B$104*(1+$C246))","v":2590.185105648608},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AU$110*(AU$125+AU$126)*(AU$112*(1+$B246)+AU$123*$P$102*$R246)","v":2196.1994063242605},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*AV110*(AV125+AV126)*AV112*(1+$B246)","v":1241.1455025536111},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(AW$110*(AW$125+AW$126)*(AW$112*$Q$100*(1+$B246)+AW$113*(1+$C246)+AW$115*$D$100*(1+$H246)))","v":1750.8905205757551},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AX$110*(AX$125+AX$126)*(AX$112*$Q$101*(1+$B246)+AX$113*(1+$C246)+AX$115*$D$101*(1+$H246))","v":6823.2095819193182},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AY$110*AY$125*(AY$114*(1+$D246)+AY$123*$P$104*$R246+AY$112*$Q$104*(1+$B246)+AY$113*$B$104*(1+$C246)+AY$115*$D$104*(1+$H246))","v":6315.1101323843468},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*AZ$110*(AZ$125+AZ$126)*(AZ$112*(1+$B246)+AZ$123*$P$102*$R246+AZ$115*$D$102*(1+$H246))","v":6425.4440009105811},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*BA$110*(BA$125+BA$126)*(BA$112*(1+$B246)+BA$115*$D$103*(1+$H246))","v":190.10157883487634},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*BB$110*(BB$125+BB$126)*(BB$112*(1+$B246)+BB$115*$D$103*(1+$H246))","v":1418.4502420756164},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(BC$110*(BC$125+BC$126)*(BC$112*$Q$100*(1+$B246)+BC$113*(1+$C246)))","v":4169.3637826265904},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BD$110*(BD$125+BD$126)*(BD$112*$Q$101*(1+$B246)+BD$113*(1+$C246))","v":20413.349336567626},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BE$110*BE$125*(BE$114*(1+$D246)+BE$123*$P$104*$R246+BE$112*$Q$104*(1+$B246)+BE$113*$B$104*(1+$C246))","v":3274.8285976679931},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BF$110*(BF$125+BF$126)*(BF$112*(1+$B246)+BF$123*$P$102*$R246)","v":916.3122280674545},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BG$110*(BG$125+BG$126)*(BG$112*(1+$B246))","v":21844.086467104175},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BH$110*(BH$125+BH$126)*(BH$112*(1+$B246))","v":1337.3930490063781},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BI$110*(BI$125+BI$126)*(BI$112*$Q$100*(1+$B246)+BI$113*(1+$C246)))","v":7959.3933359322291},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BJ$110*(BJ$125+BJ$126)*(BJ$112*$Q$101*(1+$B246)+BJ$113*(1+$C246))","v":3099.1462443815731},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BK$110*BK$125*(BK$114*(1+$D246)+BK$123*$P$104*$R246+BK$112*$Q$104*(1+$B246)+BK$113*$B$104*(1+$C246))","v":2050.880377406304},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BL$110*(BL$125+BL$126)*(BL$112*(1+$B246)+BL$123*$P$102*$R246)","v":4647.6770528130464},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BM$110*(BM$125+BM$126)*BM$112*(1+$B246)","v":4466.9340973182589},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(BN$110*(BN$125+BN$126)*(BN$112*$Q$100*(1+$B246)+BN$113*(1+$C246)))","v":7959.3933359322291},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BO$110*(BO$125+BO$126)*(BO$112*$Q$101*(1+$B246)+BO$113*(1+$C246))","v":3099.1462443815731},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BP$110*BP$125*(BP$114*(1+$D246)+BP$123*$P$104*$R246+BP$112*$Q$104*(1+$B246)+BP$113*$B$104*(1+$C246))","v":2050.880377406304},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BQ$110*(BQ$125+BQ$126)*(BQ$112*(1+$B246)+BQ$123*$P$102*$R246)","v":4647.6770528130464},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BR$110*(BR$125+BR$126)*BR$112*(1+$B246)","v":1340.0802291954778},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BS$110*(BS$125+BS$126)*BS$112*(1+$B246)","v":4466.9340973182589},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*(BT$110*(BT$125+BT$126)*(BT$112*$Q$100*(1+$B246)+BT$113*(1+$C246)))","v":8947.4821152167715},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BU$110*(BU$125+BU$126)*(BU$112*$Q$101*(1+$B246)+BU$113*(1+$C246))","v":9058.082884161633},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BV$110*(BV$125+BV$126)*(BV$112*(1+$B246)+BV$123*$P$102*$R246)","v":8530.0332093002089},{"$f":"1000000/Fuel_Specs!$B$51*Fuel_Specs!$E$51/(T2g)*BW$110*(BW$125+BW$126)*BW$112*(1+$B246)","v":4017.171787721526},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BX$110*(BX$125+BX$126)*(BX$112*$Q$101*(1+$B246)+BX$113*(1+$C246))","v":8757.1510801032546},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BY$110*(BY$125+BY$126)*(BY$112*(1+$B246)+BY$123*$P$102*$R246)","v":8246.6445148954572},{"$f":"1000000/Fuel_Specs!$B$52*Fuel_Specs!$E$52/(T2g)*BZ$110*(BZ$125+BZ$126)*BZ$112*(1+$B246)","v":3883.7114552481662},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*(CA$110*(CA$125+CA$126)*(CA$112*$Q$100*(1+$B246)+CA$113*(1+$C246)))","v":8631.7373535812822},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*CB$110*(CB$125+CB$126)*(CB$112*$Q$101*(1+$B246)+CB$113*(1+$C246))","v":8738.4351682673368},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*CC$110*(CC$125+CC$126)*(CC$112*(1+$B246)+CC$123*$P$102*$R246)","v":8229.0196651845035},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*CD$110*(CD$125+CD$126)*CD$112*(1+$B246)","v":3875.4111301164326},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CE$110*(CE$125+CE$126)*CE$112*(1+$B246)","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CF$110*(CF$125+CF$126)*CF$112*(1+$B246)","v":15153.330781240356},{"$f":"1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*CG$110*CG$125*(CG$114*(1+$D246)+CG$123*$R246*$P$104+CG$112*(1+$B246)*$Q$104+CG$113*(1+$C246)*$B$104)","v":34050.419405705492},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CH$110*(CH$125+CH$126)*(CH$112*$Q$100*(1+$B246)+CH$113*(1+$C246)+CH$114*$C$100*(1+$E246))","v":14016.165959279899},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CI$110*(CI$125+CI$126)*(CI$112*$Q$101*(1+$B246)+CI$113*(1+$C246)+CI$114*$C$101*(1+$E246))","v":6476.8049818381596},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CJ$110*(CJ$125+CJ$126)*(CJ$112*(1+$B246)+CJ$114*$C$102*(1+$E246)+CJ$123*$P$102*$R246)","v":6157.91079854087},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CK$110*(CK$125+CK$126)*(CK$112*(1+$B246)+CK$114*$C$103*(1+$E246))","v":1812.5211916110416},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CL$110*(CL$125+CL$126)*(CL$112*$Q$100*(1+$B246)+CL$113*(1+$C246)+CL$114*$C$100*(1+$F246))","v":16524.210827721588},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CM$110*(CM$125+CM$126)*(CM$112*$Q$101*(1+$B246)+CM$113*(1+$C246)+CM$114*$C$101*(1+$F246))","v":6471.42435919727},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CN$110*(CN$125+CN$126)*(CN$112*(1+$B246)+CN$114*$C$102*(1+$F246)+CN$123*$P$102*$R246)","v":6157.91079854087},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CO$110*(CO$125+CO$126)*(CO$112*(1+$B246)+CO$114*$C$103*(1+$F246))","v":1812.5211916110416},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CP$110*(CP$125+CP$126)*(CP$112*$Q$100*(1+$B246)+CP$113*(1+$C246)+CP$114*$C$100*(1+$G246))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CQ$110*(CQ$125+CQ$126)*(CQ$112*$Q$101*(1+$B246)+CQ$113*(1+$C246)+CQ$114*$C$101*(1+$G246))","v":6453.076001989245},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CR$110*(CR$125+CR$126)*(CR$112*(1+$B246)+CR$114*$C$102*(1+$G246)+CR$123*$P$102*$R246)","v":6157.91079854087},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CS$110*(CS$125+CS$126)*(CS$112*(1+$B246)+CS$114*$C$103*(1+$G246))","v":1812.5211916110416},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CT$110*(CT$125+CT$126)*(CT$112*$Q$100*(1+$B246)+CT$113*(1+$C246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CU$110*(CU$125+CU$126)*(CU$112*$Q$101*(1+$B246)+CU$113*(1+$C246))","v":15826.551507047916},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CV$110*CV$125*(CV$114*(1+$D246)+CV$123*$P$104*$R246+CV$112*$Q$104*(1+$B246)+CV$113*$B$104*(1+$C246))","v":20687.096376709789},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CW$110*(CW$125+CW$126)*(CW$112*(1+$B246)+CW$123*$P$102*$R246)","v":12387.255472090574},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CX$110*(CX$125+CX$126)*(CX$112*(1+$B246)+CX$118*$J$103*(1+$M246))","v":7018.9218871250059},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CY$110*(CY$125+CY$126)*(CY$112*(1+$B246)+CY$118*$J$103*(1+$M246))","v":2632.0957076718773},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*(CZ$110*(CZ$125+CZ$126)*(CZ$112*$Q$100*(1+$B246)+CZ$113*(1+$C246)+CZ$116*$E$100*(1+$I246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*DA$110*(DA$125+DA$126)*(DA$112*$Q$101*(1+$B246)+DA$113*(1+$C246)+DA$116*$E$101*(1+$I246))","v":11010.83507231992},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*DB$110*DB$125*(DB$114*(1+$D246)+DB$123*$P$104*$R246+DB$112*$Q$104*(1+$B246)+DB$113*$B$104*(1+$C246)+DB$116*$E$104*(1+$I246))","v":14012.485404784196},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*DC$110*(DC$125+DC$126)*(DC$112*(1+$B246)+DC$123*$P$102*$R246+DC$116*$E$102*(1+$I246))","v":10368.947825951514},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38/(T2g)*DD$110*(DD$125+DD$126)*(DD$112*(1+$B246)+DD$116*$E$103*(1+$I246))","v":2288.9992585268874},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DE$110*(DE$125+DE$126)*(DE$112*$Q$100*(1+$B246)+DE$113*(1+$C246)+DE$117*$F$100*(1+$J246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DF$110*(DF$125+DF$126)*(DF$112*$Q$101*(1+$B246)+DF$113*(1+$C246)+DF$117*$F$101*(1+$J246))","v":2828.2019128583802},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DG$110*DG$125*(DG$114*(1+$D246)+DG$123*$P$104*$R246+DG$112*$Q$104*(1+$B246)+DG$113*$B$104*(1+$C246)+DG$117*$F$104*(1+$J246))","v":1871.5811868960902},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$110*(DH$125+DH$126)*(DH$112*(1+$B246)+DH$123*$P$102*$R246+DH$117*$F$102*(1+$J246))","v":4241.3516803034336},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$110*(DI$125+DI$126)*(DI$112*(1+$B246)+DI$117*$F$103*(1+$J246))","v":1222.9230790464476},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(DJ$110*(DJ$125+DJ$126)*(DJ$112*$Q$100*(1+$B246)+DJ$113*(1+$C246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DK$110*(DK$125+DK$126)*(DK$112*$Q$101*(1+$B246)+DK$113*(1+$C246))","v":2755.8554184199397},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DL$110*DL$125*(DL$114*(1+$D246)+DL$123*$P$104*$R246+DL$112*$Q$104*(1+$B246)+DL$113*$B$104*(1+$C246))","v":1823.7054191465311},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DM$110*(DM$125+DM$126)*(DM$112*(1+$B246)+DM$123*$P$102*$R246)","v":4132.8562704264132},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*DN$110*(DN$125+DN$126)*(DN$112*(1+$B246))","v":1354.1366313387323},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*DO$110*DO$125*(DO$114*(1+$D246)+DO$123*$P$104*$R246)","v":139.36231166587788},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*DP$110*(DP$125+DP$126)*(DP$112*(1+$B246)+DP$122*$N$103*(1+$K246))","v":36732.385050182027},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(DQ$110*(DQ$125+DQ$126)*(DQ$112*$Q$100*(1+$B246)+DQ$113*(1+$C246)+DQ$122*$O$100*(1+$L246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*DR$110*(DR$125+DR$126)*(DR$112*$Q$101*(1+$B246)+DR$113*(1+$C246)+DR$122*$O$101*(1+$L246))","v":5.0933605628724914},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*DS$110*(DS$125+DS$126)*(DS$112*(1+$B246)+DS$123*$P$102*$R246+DS$122*$O$102*(1+$L246))","v":3.1176848288434824},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*DT$110*(DT$125+DT$126)*(DT$112*(1+$B246)+DT$122*$O$103*(1+$L246))","v":9176.6022696886739},{"$f":"DU$110*(DU$125+DU$126)*(DU$112*$Q$100*(1+$B246)+DU$113*(1+$C246))","v":338918.68385686626},{"$f":"(DV$110*(DV$125+DV$126)*(DV$112*$Q$101*(1+$B246)+DV$113*(1+$C246)))","v":207712.34006314073},{"$f":"DW$110*(DW$125+DW$126)*(DW$112*(1+$B246)+DW$123*$P$102*$R246)","v":251065.82104243225},{"$f":"DX$110*(DX$125+DX$126)*DX$112*(1+$B246)","v":395811.1517573141},{"$f":"DY$110*(DY$125+DY$126)*DY$112*(1+$B246)","v":169834.07484391751},{"$f":"DZ$110*(DZ$125+DZ$126)*(DZ$112*$Q$100*(1+$B246)+DZ$113*(1+$C246))","v":587459.05201856815},{"$f":"(EA$110*(EA$125+EA$126)*(EA$112*$Q$101*(1+$B246)+EA$113*(1+$C246)))","v":207712.34006314073},{"$f":"EB$110*(EB$125+EB$126)*(EB$112*(1+$B246)+EB$123*$P$102*$R246)","v":251065.82104243225},{"$f":"EC$110*(EC$125+EC$126)*EC$112*(1+$B246)","v":395811.1517573141},{"$f":"ED$110*(ED$125+ED$126)*ED$112*(1+$B246)","v":169834.07484391751},{"$f":"EE$110*(EE$125+EE$126)*(EE$112*$Q$100*(1+$B246)+EE$113*(1+$C246))","v":587459.05201856815},{"$f":"(EF$110*(EF$125+EF$126)*(EF$112*$Q$101*(1+$B246)+EF$113*(1+$C246)))","v":207712.34006314073},{"$f":"EG$110*(EG$125+EG$126)*(EG$112*(1+$B246)+EG$123*$P$102*$R246)","v":251065.82104243225},{"$f":"EH$110*(EH$125+EH$126)*EH$112*(1+$B246)","v":84215.13867176896},{"$f":"EI$110*(EI$125+EI$126)*EI$112*(1+$B246)","v":169834.07484391751},{"$f":"EJ$110*(EJ$125+EJ$126)*(EJ$112*$Q$100*(1+$B246)+EJ$113*(1+$C246))","v":417999.71009013511},{"$f":"(EK$110*(EK$125+EK$126)*(EK$112*$Q$101*(1+$B246)+EK$113*(1+$C246)))","v":207712.34006314073},{"$f":"EL$110*(EL$125+EL$126)*(EL$112*(1+$B246)+EL$123*$P$102*$R246)","v":251065.82104243225},{"$f":"EM$110*(EM$125+EM$126)*EM$112*(1+$B246)","v":395811.1517573141},{"$f":"EN$110*(EN$125+EN$126)*EN$112*(1+$B246)","v":169834.07484391751},{"$f":"EO$110*(EO$125+EO$126)*(EO$112*$Q$100*(1+$B246)+EO$113*(1+$C246))","v":417999.71009013511},{"$f":"(EP$110*(EP$125+EP$126)*(EP$112*$Q$101*(1+$B246)+EP$113*(1+$C246)))","v":207712.34006314073},{"$f":"EQ$110*(EQ$125+EQ$126)*(EQ$112*(1+$B246)+EQ$123*$P$102*$R246)","v":251065.82104243225},{"$f":"ER$110*(ER$125+ER$126)*ER$112*(1+$B246)","v":395811.1517573141},{"$f":"ES$110*(ES$125+ES$126)*ES$112*(1+$B246)","v":169834.07484391751},{"$f":"ET$110*(ET$125+ET$126)*(ET$112*$Q$100*(1+$B246)+ET$113*(1+$C246))","v":169459.34192843313},{"$f":"(EU$110*(EU$125+EU$126)*(EU$112*$Q$101*(1+$B246)+EU$113*(1+$C246)))","v":207712.34006314073},{"$f":"EV$110*(EV$125+EV$126)*(EV$112*(1+$B246)+EV$123*$P$102*$R246)","v":251065.82104243225},{"$f":"EW$110*(EW$125+EW$126)*EW$112*(1+$B246)","v":84215.13867176896},{"$f":"EX$110*(EX$125+EX$126)*EX$112*(1+$B246)","v":169834.07484391751},{"$f":"EY$110*(EY$125+EY$126)*(EY$112*$Q$100*(1+$B246)+EY$113*(1+$C246))","v":497080.73632340383},{"$f":"(EZ$110*(EZ$125+EZ$126)*(EZ$112*$Q$101*(1+$B246)+EZ$113*(1+$C246)))","v":207712.34006314073},{"$f":"FA$110*(FA$125+FA$126)*(FA$112*(1+$B246)+FA$123*$P$102*$R246)","v":251065.82104243225},{"$f":"FB$110*(FB$125+FB$126)*FB$112*(1+$B246)","v":84215.13867176896},{"$f":"FC$110*(FC$125+FC$126)*FC$112*(1+$B246)","v":169834.07484391751},{"$f":"FD$110*(FD$125+FD$126)*(FD$112*$Q$100*(1+$B246)+FD$113*(1+$C246))","v":474486.15739961277},{"$f":"(FE$110*(FE$125+FE$126)*(FE$112*$Q$101*(1+$B246)+FE$113*(1+$C246)))","v":207712.34006314073},{"$f":"FF$110*(FF$125+FF$126)*(FF$112*(1+$B246)+FF$123*$P$102*$R246)","v":251065.82104243225},{"$f":"FG$110*(FG$125+FG$126)*FG$112*(1+$B246)","v":395811.1517573141},{"$f":"FH$110*(FH$125+FH$126)*FH$112*(1+$B246)","v":169834.07484391751},{"$f":"FI$110*(FI$125+FI$126)*(FI$112*$Q$100*(1+$B246)+FI$113*(1+$C246))","v":440594.28901392617},{"$f":"(FJ$110*(FJ$125+FJ$126)*(FJ$112*$Q$101*(1+$B246)+FJ$113*(1+$C246)))","v":207712.34006314073},{"$f":"FK$110*(FK$125+FK$126)*(FK$112*(1+$B246)+FK$123*$P$102*$R246)","v":251065.82104243225},{"$f":"FL$110*(FL$125+FL$126)*FL$112*(1+$B246)","v":395811.1517573141},{"$f":"FM$110*(FM$125+FM$126)*FM$112*(1+$B246)","v":169834.07484391751},{"$f":"FN$110*(FN$125+FN$126)*(FN$112*$Q$100*(1+$B246)+FN$113*(1+$C246))","v":0},{"$f":"(FO$110*(FO$125+FO$126)*(FO$112*$Q$101*(1+$B246)+FO$113*(1+$C246)))","v":0},{"$f":"FP$110*(FP$125+FP$126)*(FP$112*(1+$B246)+FP$123*$P$102*$R246)","v":0},{"$f":"FQ$110*(FQ$125+FQ$126)*FQ$112*(1+$B246)","v":84215.13867176896},{"$f":"FR$110*(FR$125+FR$126)*FR$112*(1+$B246)","v":0},{"$f":"FS$110*(FS$125+FS$126)*(FS$112*$Q$100*(1+$B246)+FS$113*(1+$C246))","v":451891.57847582171},{"$f":"(FT$110*(FT$125+FT$126)*(FT$112*$Q$101*(1+$B246)+FT$113*(1+$C246)))","v":207712.34006314073},{"$f":"FU$110*(FU$125+FU$126)*(FU$112*(1+$B246)+FU$123*$P$102*$R246)","v":251065.82104243225},{"$f":"FV$110*(FV$125+FV$126)*FV$112*(1+$B246)","v":395811.1517573141},{"$f":"FW$110*(FW$125+FW$126)*FW$112*(1+$B246)","v":169834.07484391751},{"$f":"FX$110*(FX$125+FX$126)*(FX$112*$Q$100*(1+$B246)+FX$113*(1+$C246))","v":451891.57847582171},{"$f":"(FY$110*(FY$125+FY$126)*(FY$112*$Q$101*(1+$B246)+FY$113*(1+$C246)))","v":207712.34006314073},{"$f":"FZ$110*(FZ$125+FZ$126)*(FZ$112*(1+$B246)+FZ$123*$P$102*$R246)","v":251065.82104243225},{"$f":"GA$110*(GA$125+GA$126)*GA$112*(1+$B246)","v":395811.1517573141},{"$f":"GB$110*(GB$125+GB$126)*GB$112*(1+$B246)","v":169834.07484391751},{"$f":"GC$110*(GC$125+GC$126)*(GC$112*(1+$B246)+GC$119*$H$103*(1+$N246))","v":56611.358281305838},{"$f":"GD$110*(GD$125+GD$126)*(GD$112*$Q$101*(1+$B246)+GD$113*(1+$C246))","v":184048.90891670703},{"$f":"GE$110*(GE$125+GE$126)*(GE$112*(1+$B246)+GE$123*$P$102*$R246)","v":128751.70309868321},{"$f":"GF$110*(GF$125+GF$126)*(GF$112*(1+$B246)+GF$119*$H$103*(1+$N246))","v":101058.16640612275},{"$f":"(GG$110*(GG$125+GG$126)*(GG$112*$Q$101*(1+$B246)+GG$113*(1+$C246)))","v":0},{"$f":"GH$110*(GH$125+GH$126)*(GH$112*(1+$B246)+GH$123*$P$102*$R246)","v":0},{"$f":"GI$110*(GI$125+GI$126)*(GI$112*(1+$B246)+GI$119*$H$103*(1+$N246))","v":80808.838595479217},{"$f":"GJ$110*(GJ$125+GJ$126)*(GJ$112*(1+$B246)+GJ$120*$K$103*(1+$O246)+GJ$121*$L$103*(1+$P246))","v":56611.358281305838},{"$f":"(GK$110*(GK$125+GK$126)*(GK$112*$Q$101*(1+$B246)+GK$113*(1+$C246)))","v":184048.90891670703},{"$f":"GL$110*(GL$125+GL$126)*(GL$112*(1+$B246)+GL$123*$P$102*$R246)","v":128751.70309868321},{"$f":"GM$110*(GM$125+GM$126)*(GM$112*(1+$B246)+GM$120*$K$103*(1+$O246)+GM$121*$L$103*(1+$P246))","v":101058.16640612275},{"$f":"GN$110*(GN$125+GN$126)*(GN$112*$Q$101*(1+$B246)+GN$113*(1+$C246))","v":273444.09324767912},{"$f":"GO$110*GO$125*(GO$114*(1+$D246)+GO$123*$P$104*$R246+GO$112*$Q$104*(1+$B246)+GO$113*$B$104*(1+$C246))","v":379622.56834781053},{"$f":"GP$110*(GP$125+GP$126)*(GP$112*(1+$B246)+GP$123*$P$102*$R246)","v":225315.4804226956},{"$f":"GQ$110*(GQ$125+GQ$126)*GQ$112*(1+$B246)","v":121269.7996873473},{"$f":"CQ$213*GR$110*(GR$125+GR$126)*(GR$112*(1+$B246)+GR$119*$H$103*(1+$N246))","v":108276.60686370295},{"$f":"CS$213*GS$110*(GS$125+GS$126)*(GS$112*(1+$B246)+GS$119*$H$103*(1+$N246))","v":108276.60686370295},{"$f":"CS$213*GT$110*(GT$125+GT$126)*(GT$112*(1+$B246)+GT$119*$H$103*(1+$N246))","v":80808.838595479217},{"$f":"CT$213*GU$110*(GU$125+GU$126)*(GU$112*(1+$B246)+GU$119*$H$103*(1+$N246))","v":56566.187016835451},{"$f":"CU$213*GV$110*(GV$125+GV$126)*(GV$112*(1+$B246)+GV$119*$H$103*(1+$N246))","v":194897.89235466532},{"$f":"DI$213*GW$110*(GW$125+GW$126)*(GW$112*(1+$B246)+GW$119*$H$103*(1+$N246))","v":26750.691107503084},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GX$110*(GX$125+GX$126)*(GX$112*(1+$B246)+GX$120*$K$103*(1+$O246))","v":2329.4260482351601},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(GY$110*(GY$125+GY$126)*(GY$112*$Q$101*(1+$B246)+GY$113*(1+$C246)+GY$120*$K$101*(1+$O246)))","v":3232.2984094556928},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*GZ$110*GZ$125*(GZ$114*(1+$D246)+GZ$123*$P$104*$R246+GZ$112*$Q$104*(1+$B246)+GZ$113*$B$104*(1+$C246))","v":2138.994696972456},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*HA$110*(HA$125+HA$126)*(HA$112*(1+$B246)+HA$123*$P$102*$R246+HA$120*$K$102*(1+$O246))","v":4847.3605183059281},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*HB$110*(HB$125+HB$126)*(HB$112*(1+$B246)+HB$120*$K$103*(1+$O246))","v":1397.655628941096},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HC$110*(HC$125+HC$126)*(HC$112*(1+$B246)+HC$121*$L$103*(1+$P246))","v":2004.2803951471194},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*(HD$110*(HD$125+HD$126)*(HD$112*$Q$101*(1+$B246)+HD$113*(1+$C246)+HD$121*$L$101*(1+$P246)))","v":7230.9331646043529},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HE$110*HE$125*(HE$114*(1+$D246)+HE$123*$P$104*$R246+HE$112*$Q$104*(1+$B246)+HE$113*$B$104*(1+$C246))","v":6692.4720318413529},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HF$110*(HF$125+HF$126)*(HF$112*(1+$B246)+HF$123*$P$102*$R246+HF$121*$L$102*(1+$P246))","v":6809.3989442462653},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B43))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E43))/(T2g)*HG$110*(HG$125+HG$126)*(HG$112*(1+$B246)+HG$121*$L$103*(1+$P246))","v":1202.5682370882719},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*(HH$110*(HH$125+HH$126)*(HH$112*$Q$101*(1+$B246)+HH$113*(1+$C246)))","v":7354.6990749112747},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*HI$110*HI$125*(HI$114*(1+$D246)+HI$123*$P$104*$R246+HI$112*$Q$104*(1+$B246)+HI$113*$B$104*(1+$C246))","v":6807.0215477017691},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*HJ$110*(HJ$125+HJ$126)*(HJ$112*(1+$B246)+HJ$123*$P$102*$R246)","v":6925.9498014859682},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*HK$110*(HK$125+HK$126)*(HK$112*(1+$B246))","v":1223.1516042943167},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HL$110*HL$125*(HL$114*(1+$D246)+HL$123*$P$104*$S246+HL$112*$Q$104*(1+$B246)+HL$113*$B$104*(1+$C246))","v":11474.34612152332},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HM$110*(HM$125+HM$126)*(HM$112*(1+$B246)+HM$123*$P$102*$R246)","v":4861.2799302878557},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HN$110*(HN$125+HN$126)*(HN$112*(1+$B246)+HN$119*$I$103*(1+$N246))","v":22893.927970734519},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HO$110*(HO$125+HO$126)*(HO$112*(1+$B246)+HO$119*$I$103*(1+$N246))","v":1962.3366832058159},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HP$110*HP$125*(HP$114*(1+$D246)+HP$123*$P$104*$S246+HP$112*$Q$104*(1+$B246)+HP$113*$B$104*(1+$C246))","v":14097.053806442937},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HQ$110*(HQ$125+HQ$126)*(HQ$112*(1+$B246)+HQ$123*$P$102*$R246)","v":5972.4296286393655},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HR$110*(HR$125+HR$126)*(HR$112*(1+$B246)+HR$119*$I$103*(1+$N246))","v":28126.825792616692},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HS$110*(HS$125+HS$126)*(HS$112*$Q$100*(1+$B246)+HS$113*(1+$C246)))","v":52311.10650034828},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HT$110*(HT$125+HT$126)*(HT$112*$Q$101*(1+$B246)+HT$113*(1+$C246)))","v":11799.351558685055},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HU$110*HU$125*(HU$114*(1+$D246)+HU$123*$P$104*$R246+HU$112*$Q$104*(1+$B246)+HU$113*$B$104*(1+$C246))","v":16381.045537851576},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HV$110*(HV$125+HV$126)*(HV$112*(1+$B246)+HV$123*$P$102*$R246)","v":11111.496983515099},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HW$110*(HW$125+HW$126)*(HW$112*(1+$B246)+HW$119*$H$103*(1+$N246))","v":6541.1222773527197},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HX$110*(HX$125+HX$126)*(HX$112*(1+$B246)+HX$119*$H$103*(1+$N246))","v":1962.3366832058159},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(HY$110*(HY$125+HY$126)*(HY$112*$Q$101*(1+$B246)+HY$113*(1+$C246)))","v":11799.351558685055},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*HZ$110*HZ$125*(HZ$114*(1+$D246)+HZ$123*$P$104*$R246+HZ$112*$Q$104*(1+$B246)+HZ$113*$B$104*(1+$C246))","v":16381.045537851576},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*IA$110*(IA$125+IA$126)*(IA$112*(1+$B246)+IA$123*$P$102*$R246)","v":11111.496983515099},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*IB$110*(IB$125+IB$126)*(IB$112*(1+$B246)+IB$119*$H$103*(1+$N246))","v":5232.8978218821758},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*IC$110*(IC$125+IC$126)*(IC$112*(1+$B246)+IC$119*$H$103*(1+$N246))","v":1962.3366832058159},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*(ID$110*(ID$125+ID$126)*(ID$112*$Q$101*(1+$B246)+ID$113*(1+$C246)))","v":9253.6222470140674},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IE$110*IE$125*(IE$114*(1+$D246)+IE$123*$P$104*$R246+IE$112*$Q$104*(1+$B246)+IE$113*$B$104*(1+$C246))","v":12846.808289802893},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IF$110*(IF$125+IF$126)*(IF$112*(1+$B246)+IF$123*$P$102*$R246)","v":8714.173416470665},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IG$110*(IG$125+IG$126)*(IG$112*(1+$B246))","v":5642.8509446145808},{"$f":"1000000/Fuel_Specs!$C$33*Fuel_Specs!$E$33/(T2g)*IH$110*(IH$125+IH$126)*(IH$112*(1+$B246))","v":1538.9593485312491},{"$f":"(II$110*(II$125+II$126)*(II$112*$Q$101*(1+$B246)+II$113*(1+$C246)))","v":273444.093247679},{"$f":"1*IJ$110*(IJ$125+IJ$126)*(IJ$112*(1+$B246)+IJ$123*$P$102*$R246)","v":257503.40619736642},{"$f":"1*IK$110*(IK$125+IK$126)*(IK$112*(1+$B246))","v":166745.97457010255},{"$f":"1*IL$110*(IL$125+IL$126)*(IL$112*(1+$B246))","v":45476.174882755244},{"$f":"IM$110*(IM$125+IM$126)*(IM$112*$Q$101*(1+$B246)+IM$113*(1+$C246))","v":84136.64407620889},{"$f":"IN$110*(IN$125+IN$126)*(IN$112*(1+$B246)+IN$123*$P$102*$R246)","v":238190.65073256392},{"$f":"IO$110*IO$125*(IO$112*(1+$B246))","v":126769.86803599911},{"$f":"IP$110*IP$125*(IP$114*(1+$D246)+IP$123*$P$104*$R246+IP$112*$Q$104*(1+$B246)+IP$113*$B$104*(1+$C246))","v":316062.32432171371},{"$f":"IQ$110*(IQ$125+IQ$126)*(IQ$112*(1+$B246)+IQ$123*$P$102*$R246)","v":238190.65073256392},{"$f":"IR$110*IR$125*(IR$112*(1+$B246))","v":126769.86803599911},{"$f":"IS$110*(IS$125+IS$126)*(IS$112*$Q$101*(1+$B246)+IS$113*(1+$C246))","v":84136.64407620889},{"$f":"IT$110*(IT$125+IT$126)*(IT$112*(1+$B246)+IT$123*$P$102*$R246)","v":238190.65073256392},{"$f":"IU$110*IU$125*(IU$112*(1+$B246))","v":126769.86803599911},{"$f":"IV$110*(IV$125+IV$126)*(IV$112*(1+$B246)+IV$123*$P$102*$R246)","v":32187.925774670803},{"$f":"IW$110*(IW$125+IW$126)*(IW$112*(1+$B246))","v":1149380.1368597252},{"$f":"1000000/Fuel_Specs!$B$57*Fuel_Specs!$E$57/(T2g)*(IX$110*(IX$125+IX$126)*(IX$112*$Q$100*(1+$B246)+IX$113*(1+$C246)+IX$115*$D$100*(1+$H246)))","v":1762.6837854921166},{"$f":"1000000/Fuel_Specs!$B$57*Fuel_Specs!$E$57/(T2g)*IY$110*(IY$125+IY$126)*(IY$112*$Q$101*(1+$B246)+IY$113*(1+$C246)+IY$115*$D$101*(1+$H246))","v":6869.1678627106094},{"$f":"1000000/Fuel_Specs!$B$57*Fuel_Specs!$E$57/(T2g)*IZ$110*IZ$125*(IZ$114*(1+$D246)+IZ$123*$P$104*$R246+IZ$112*$Q$104*(1+$B246)+IZ$113*$B$104*(1+$C246)+IZ$115*$D$104*(1+$H246))","v":6357.6460681793042},{"$f":"1000000/Fuel_Specs!$B$57*Fuel_Specs!$E$57/(T2g)*JA$110*(JA$125+JA$126)*(JA$112*(1+$B246)+JA$123*$P$102*$R246+JA$115*$D$102*(1+$H246))","v":6468.7230994135916},{"$f":"1000000/Fuel_Specs!$B$57*Fuel_Specs!$E$57/(T2g)*JB$110*(JB$125+JB$126)*(JB$112*(1+$B246)+JB$115*$D$103*(1+$H246))","v":191.38202341657475},{"$f":"1000000/Fuel_Specs!$B$57*Fuel_Specs!$E$57/(T2g)*JC$110*(JC$125+JC$126)*(JC$112*(1+$B246)+JC$115*$D$103*(1+$H246))","v":1428.0043285698273},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*(JD$110*(JD$125+JD$126)*(JD$112*$Q$100*(1+$B246)+JD$113*(1+$C246)))","v":24123.189060598408},{"$f":"1000000/Fuel_Specs!$B$63*Fuel_Specs!$E$63/(T2g)*(JE$110*(JE$125+JE$126)*(JE$112*$Q$100*(1+$B246)+JE$113*(1+$C246)+JE$117*$F$100*(1+$J246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$63*Fuel_Specs!$E$63/(T2g)*JF$110*(JF$125+JF$126)*(JF$112*$Q$101*(1+$B246)+JF$113*(1+$C246)+JF$117*$F$101*(1+$J246))","v":2761.1190242473281},{"$f":"1000000/Fuel_Specs!$B$63*Fuel_Specs!$E$63/(T2g)*JG$110*JG$125*(JG$114*(1+$D246)+JG$123*$P$104*$R246+JG$112*$Q$104*(1+$B246)+JG$113*$B$104*(1+$C246)+JG$117*$F$104*(1+$J246))","v":1827.1886448656664},{"$f":"1000000/Fuel_Specs!$B$63*Fuel_Specs!$E$63/(T2g)*JH$110*(JH$125+JH$126)*(JH$112*(1+$B246)+JH$123*$P$102*$R246+JH$117*$F$102*(1+$J246))","v":4140.7499088964778},{"$f":"1000000/Fuel_Specs!$B$63*Fuel_Specs!$E$63/(T2g)*JI$110*(JI$125+JI$126)*(JI$112*(1+$B246)+JI$117*$F$103*(1+$J246))","v":1193.9162346911783},{"$f":"JJ$110*(JJ$125+JJ$126)*(JJ$112*(1+$B246)+JJ$119*$H$103*(1+$N246))","v":56611.358281305838},{"$f":"JK$110*(JK$125+JK$126)*(JK$112*$Q$101*(1+$B246)+JK$113*(1+$C246))","v":184048.90891670703},{"$f":"JL$110*(JL$125+JL$126)*(JL$112*(1+$B246)+JL$123*$P$102*$R246)","v":128751.70309868321},{"$f":"JM$110*(JM$125+JM$126)*(JM$112*(1+$B246)+JM$119*$H$103*(1+$N246))","v":133902.07048811266},{"$f":"DG$213*JN$110*(JN$125+JN$126)*(JN$112*(1+$B246)+JN$119*$H$103*(1+$N246))","v":108276.60686370295},{"$f":"1000000/Fuel_Specs!$B$78*Fuel_Specs!$E$78/(T2g)*(JO$110*(JO$125+JO$126)*(JO$112*$Q$100*(1+$B246)+JO$113*(1+$C246)+JO$117*$F$100*(1+$J246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$78*Fuel_Specs!$E$78/(T2g)*JP$110*(JP$125+JP$126)*(JP$112*$Q$101*(1+$B246)+JP$113*(1+$C246)+JP$117*$F$101*(1+$J246))","v":2778.3855891185044},{"$f":"1000000/Fuel_Specs!$B$78*Fuel_Specs!$E$78/(T2g)*JQ$110*JQ$125*(JQ$114*(1+$D246)+JQ$123*$P$104*$R246+JQ$112*$Q$104*(1+$B246)+JQ$113*$B$104*(1+$C246)+JQ$117*$F$104*(1+$J246))","v":1838.6149075480764},{"$f":"1000000/Fuel_Specs!$B$78*Fuel_Specs!$E$78/(T2g)*JR$110*(JR$125+JR$126)*(JR$112*(1+$B246)+JR$123*$P$102*$R246+JR$117*$F$102*(1+$J246))","v":4166.6439490625908},{"$f":"1000000/Fuel_Specs!$B$78*Fuel_Specs!$E$78/(T2g)*JS$110*(JS$125+JS$126)*(JS$112*(1+$B246)+JS$117*$F$103*(1+$J246))","v":1201.3823496742748},{"$f":"DH$213*JT$110*(JT$125+JT$126)*(JT$112*(1+$B246)+JT$119*$H$103*(1+$N246))","v":61879.032074867209},{"$f":"DI$213*JU$110*(JU$125+JU$126)*(JU$112*(1+$B246)+JU$119*$H$103*(1+$N246))","v":108396.36549781221},{"$f":"DJ$213*JV$110*(JV$125+JV$126)*(JV$112*(1+$B246)+JV$119*$H$103*(1+$N246))","v":98116.858469662591},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B74))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E74))/(T2g)*JW$110*(JW$125+JW$126)*(JW$112*(1+$B246)+JW$121*$L$103*(1+$P246))","v":2134.6188770600838},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B74))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E74))/(T2g)*(JX$110*(JX$125+JX$126)*(JX$112*$Q$101*(1+$B246)+JX$113*(1+$C246)+JX$121*$L$101*(1+$P246)))","v":7701.1612094281209},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B74))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E74))/(T2g)*JY$110*JY$125*(JY$114*(1+$D246)+JY$123*$P$104*$R246+JY$112*$Q$104*(1+$B246)+JY$113*$B$104*(1+$C246))","v":7127.6839148629124},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B74))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E74))/(T2g)*JZ$110*(JZ$125+JZ$126)*(JZ$112*(1+$B246)+JZ$123*$P$102*$R246+JZ$121*$L$102*(1+$P246))","v":7252.2145918381557},{"$f":"1000000/IF(Inputs!$E$670=1,Fuel_Specs!$B42,IF(Inputs!$E$670=3,Fuel_Specs!$B44,Fuel_Specs!$B74))*IF(Inputs!$E$670=1,Fuel_Specs!$E42,IF(Inputs!$E$670=3,Fuel_Specs!$E44,Fuel_Specs!$E74))/(T2g)*KA$110*(KA$125+KA$126)*(KA$112*(1+$B246)+KA$121*$L$103*(1+$P246))","v":1280.7713262360503}]
["           Natural gas",{"$f":"B129-B130-B132","v":1034.4762381266719},{"$f":"C129-C130-C132","v":1103.5774009146335},{"$f":"D129-D130-D132","v":4050.840866117278},{"$f":"E129-E130-E132","v":717.83998346310182},{"$f":"F129-F130-F132","v":127.25072345617241},{"$f":"G129-G130-G132","v":1175.6608462528839},294.28730691056899,1394.1536258898627,180.13550400579697,127.25072345617241,0,0,12590.63345631284,0,0,0,0,12554.987977954645,0,0,454.18489711727489,491.50981387397496,957.44702064078456,132.73098706237988,125.01784307289154,{"$f":"AA129-AA130-AA132","v":130.11971721912505},681.27734567591324,289.12341992586698,1110.559687634129,221.21831177063314,125.01784307289154,{"$f":"AG129-AG130-AG132","v":130.11971721912505},219.06104809398266,293.56005638043644,826.90767160782787,440.2413536099898,126.93625812273785,219.98127386906344,294.79323559128261,830.38132317503653,442.09070767988806,127.46948855111964,{"$f":"AR129-AR130-AR132","v":659.94382160719397},294.79323559128261,1132.3381679659592,225.55648351014656,127.46948855111964,120.57318727343909,700.76476440101032,2760.7448680841344,659.91300683503414,19.524021137719359,145.67923464298337,287.11874001603519,2096.5142235087951,1431.6403127325264,94.108104831045125,2243.4553596651567,137.35440977541793,548.11503746147355,318.2919213771861,896.57303804473247,477.33083321329923,{"$f":"BM129-BM130-BM132","v":458.76797168841358},548.11503746147355,318.2919213771861,896.57303804473247,477.33083321329923,{"$f":"BR129-BR130-BR132","v":137.63039150652389},{"$f":"BS129-BS130-BS132","v":458.76797168841358},616.15870554203502,930.29317684520265,876.06083918158402,412.57598899507911,899.3865481919438,846.9559422435359,398.86919935015794,594.41528307906628,897.46436605892086,845.14581557118072,398.01673024224647,0,1556.2940207707143,33463.89114329638,8203.0692597160705,3537.4505581603394,632.43651805402715,186.15154210958099,8933.7824754225949,3267.4822824112284,632.43651805402715,186.15154210958099,0,3513.9196647420995,632.43651805402715,186.15154210958099,0,1625.4358751497075,9043.6736589422217,1272.209516394907,720.86502452071454,{"$f":"CY129-CY130-CY132","v":270.32438419526807},0,1130.8468767776285,6125.7676207391569,1064.923067817499,235.08731585297073,{"$f":"DE129-DE130-DE132","v":0},{"$f":"DF129-DF130-DF132","v":290.46509906342271},{"$f":"DG129-DG130-DG132","v":818.18971460682133},{"$f":"DH129-DH130-DH132","v":435.59995853939654},{"$f":"DI129-DI130-DI132","v":125.59798919843229},0,283.03488993358224,797.26010651615763,424.45714379389392,139.07402755756152,60.924319397522432,3772.5297525358037,0,0.52310391055681649,0.32019589143948757,942.46548494722811,23339.269622468273,21332.700879251788,25785.237697836681,40651.031626451178,17442.485683077015,40454.734012278263,21332.700879251788,25785.237697836681,40651.031626451178,17442.485683077015,{"$f":"EE129-EE130-EE132","v":40454.734012278263},21332.700879251788,25785.237697836681,8649.1556652023719,17442.485683077015,28785.099201044184,21332.700879251788,25785.237697836681,40651.031626451178,17442.485683077015,28785.099201044184,21332.700879251788,25785.237697836681,40651.031626451178,17442.485683077015,11669.634811234137,21332.700879251788,25785.237697836681,8649.1556652023719,17442.485683077015,34230.928779620153,21332.700879251788,25785.237697836681,8649.1556652023719,17442.485683077015,32674.977471455641,21332.700879251788,25785.237697836681,40651.031626451178,17442.485683077015,30341.050509208813,21332.700879251788,{"$f":"FK129-FK130-FK132","v":25785.237697836681},40651.031626451178,17442.485683077015,0,0,0,8649.1556652023719,0,31119.026163291011,21332.700879251788,25785.237697836681,40651.031626451178,17442.485683077015,31119.026163291011,21332.700879251788,25785.237697836681,40651.031626451178,17442.485683077015,5814.1618943589929,18902.393184147135,13223.198819403406,10378.986798242855,0,0,8299.3180936340505,5814.1618943589929,18902.393184147135,13223.198819403406,10378.986798242855,28083.555587875773,165957.68488671404,23140.597933955956,{"$f":"GQ129-GQ130-GQ132","v":12454.784157891423},11120.342998117354,11120.342998117354,8299.3180936340505,5809.5226655438382,20016.617396611226,2747.3788583584028,239.23927241025967,331.96706127541029,935.09353102861849,497.83894379833782,{"$f":"HB129-HB130-HB132","v":143.54356344615576},205.84580643992922,742.6392395920011,2925.7142677457468,699.34636912251426,123.50748386395776,755.35038204421835,2975.7913022588032,711.31650327034276,125.62145944942768,1489.5282478841673,499.26851053537121,2351.2773348100236,201.53805726943074,1829.9918474005485,613.3870272291706,2888.712154195171,3602.3479289117604,1211.8299629865287,7161.2191164434089,1141.1851669379903,671.79352423143519,201.53805726943074,1211.8299629865287,7161.2191164434089,1141.1851669379903,537.43481938514833,201.53805726943074,950.37567524940096,5616.1744314573243,894.97260897925935,579.53827524678491,158.05589324912307,28083.555587875715,26446.397638806811,17125.328217100701,4670.5440592092855,8641.0940270386927,24462.917815896333,13019.658218149765,138171.37335282951,24462.917815896333,13019.658218149765,8641.0940270386927,24462.917815896333,13019.658218149765,3305.7997048508514,118044.9011778913,{"$f":"IX129-IX130-IX132","v":121.38531774225794},705.48482223073461,2779.3400887522407,664.35790434284445,19.655526763458909,146.66046892734744,{"$f":"B129-B130-B132","v":1034.4762381266719},{"$f":"JE129-JE130-JE132","v":0},283.57547856027531,798.78285074814937,425.26784492161551,122.61889641129278,5814.1618943589929,18902.393184147135,13223.198819403406,13752.157507671785,{"$f":"JN129-JN130-JN132","v":11120.342998117354},{"$f":"JO129-JO130-JO132","v":0},285.34880826951166,803.77801241604811,427.927243074133,123.38568955230721,6355.1683137819346,11132.642580888321,10076.90536011933,{"$f":"JW129-JW130-JW132","v":219.23197235987323},{"$f":"JX129-JX130-JX132","v":790.93311670210187},{"$f":"JY129-JY130-JY132","v":3115.9736531552867},{"$f":"JZ129-JZ130-JZ132","v":744.8249081051199},{"$f":"KA129-KA130-KA132","v":131.53918341592407}]
["Total Emissions: grams/mmBtu fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton"]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$125*((EF!$C41+$B256)*B$112*$Q$100+(EF!$B41+$C256)*B$113)+((EF!$C56+$B256)*B$112*$Q$100+(EF!$B56+$C256)*B$113)*B$126)*B$110)","v":2.2342742087601963},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B256)*C$112*$Q$101+(EF!$I41+$C256)*C$113)*C$125+((EF!$J56+$B256)*C$112*$Q$101+(EF!$I56+$C256)*C$113)*C$126)*C$110","v":0.20441886621880784},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D256)*D$114+(EF!$BM41+$R256)*D$123*$P$104+(EF!$BL41+$B256)*D$112*$Q$104+(EF!$BN41+$C256)*D$113*$B$104)*$C$17+((EF!$AZ41+$D256)*D$114+(EF!$BB41+$R256)*D$123*$P$104+(EF!$BA41+$B256)*D$112*$Q$104+(EF!$BC41+$C256)*D$113*$B$104)*$B$17+((EF!$BV41+$D256)*D$114+(EF!$BX41+$R256)*D$123*$P$104+(EF!$BW41+$B256)*D$112*$Q$104+(EF!$BY41+$C256)*D$113*$B$104)*$D$17)*D$125*D$110","v":1.8406699730749911E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B256)*E$112+(EF!$AB41+$R256)*E$123*$P$102)*E$125+((EF!$S56+$B256)*E$112+(EF!$AB56+$R256)*E$123*$P$102)*E$126)*E$110","v":4.5831048154993108E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B256)*F$125+(EF!$AD56+$B256)*F$126)*F$112*F$110","v":2.2164643055197306E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$125*((EF!$C41+$B256)*G$112*$Q$100+(EF!$B41+$C256)*G$113)+((EF!$C56+$B256)*G$112*$Q$100+(EF!$B56+$C256)*G$113)*G$126)*G$110)","v":2.5392064217818775},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B256)*H$112*$Q$101+(EF!$I41+$C256)*H$113)*H$125+((EF!$J56+$B256)*H$112*$Q$101+(EF!$I56+$C256)*H$113)*H$126)*H$110","v":5.4511697658348755E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D256)*I$114+(EF!$BM41+$R256)*I$123*$P$104+(EF!$BL41+$B256)*I$112*$Q$104+(EF!$BN41+$C256)*I$113*$B$104)*$C$17+((EF!$AZ41+$D256)*I$114+(EF!$BB41+$R256)*I$123*$P$104+(EF!$BA41+$B256)*I$112*$Q$104+(EF!$BC41+$C256)*I$113*$B$104)*$B$17+((EF!$BV41+$D256)*I$114+(EF!$BX41+$R256)*I$123*$P$104+(EF!$BW41+$B256)*I$112*$Q$104+(EF!$BY41+$C256)*I$113*$B$104)*$D$17)*I$125*I$110","v":6.3349235426489858E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B256)*J$112+(EF!$AB41+$R256)*J$123*$P$102)*J$125+((EF!$S56+$B256)*J$112+(EF!$AB56+$R256)*J$123*$P$102)*J$126)*J$110","v":1.1500890377664516E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B256)*K$125+(EF!$AD56+$B256)*K$126)*K$112*K$110","v":2.2164643055197306E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$125*((EF!$C41+$B256)*L$112*$Q$100+(EF!$B41+$C256)*L$113)+((EF!$C56+$B256)*L$112*$Q$100+(EF!$B56+$C256)*L$113)*L$126)*L$110)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J41+$B256)*M$112*$Q$101+(EF!$I41+$C256)*M$113)*M$125+((EF!$J56+$B256)*M$112*$Q$101+(EF!$I56+$C256)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK41+$D256)*N$114+(EF!$BM41+$R256)*N$123*$P$104+(EF!$BL41+$B256)*N$112*$Q$104+(EF!$BN41+$C256)*N$113*$B$104)*$C$17+((EF!$AZ41+$D256)*N$114+(EF!$BB41+$R256)*N$123*$P$104+(EF!$BA41+$B256)*N$112*$Q$104+(EF!$BC41+$C256)*N$113*$B$104)*$B$17+((EF!$BV41+$D256)*N$114+(EF!$BX41+$R256)*N$123*$P$104+(EF!$BW41+$B256)*N$112*$Q$104+(EF!$BY41+$C256)*N$113*$B$104)*$D$17)*N$125*N$110","v":5.7210840195857461E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S41+$B256)*O$112+(EF!$AB41+$R256)*O$123*$P$102)*O$125+((EF!$S56+$B256)*O$112+(EF!$AB56+$R256)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD41+$B256)*P$125+(EF!$AD56+$B256)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$125*((EF!$C41+$B256)*Q$112*$Q$100+(EF!$B41+$C256)*Q$113)+((EF!$C56+$B256)*Q$112*$Q$100+(EF!$B56+$C256)*Q$113)*Q$126)*Q$110)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41+$B256)*R$112*$Q$101+(EF!$I41+$C256)*R$113)*R$125+((EF!$J56+$B256)*R$112*$Q$101+(EF!$I56+$C256)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41+$D256)*S$114+(EF!$BM41+$R256)*S$123*$P$104+(EF!$BL41+$B256)*S$112*$Q$104+(EF!$BN41+$C256)*S$113*$B$104)*$C$17+((EF!$AZ41+$D256)*S$114+(EF!$BB41+$R256)*S$123*$P$104+(EF!$BA41+$B256)*S$112*$Q$104+(EF!$BC41+$C256)*S$113*$B$104)*$B$17+((EF!$BV41+$D256)*S$114+(EF!$BX41+$R256)*S$123*$P$104+(EF!$BW41+$B256)*S$112*$Q$104+(EF!$BY41+$C256)*S$113*$B$104)*$D$17)*S$125*S$110","v":5.7048869968296501E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41+$B256)*T$112+(EF!$AB41+$R256)*T$123*$P$102)*T$125+((EF!$S56+$B256)*T$112+(EF!$AB56+$R256)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD41+$B256)*U$125+(EF!$AD56+$B256)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$125*((EF!$C41+$B256)*V$112*Q$100+(EF!$B41+$C256)*V$113)+((EF!$C56+$B256)*V$112*Q$100+(EF!$B56+$C256)*V$113)*V$126)*V$110)","v":0.9809539980108003},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41+$B256)*W$112*$Q$101+(EF!$I41+$C256)*W$113)*W$125+((EF!$J56+$B256)*W$112*$Q$101+(EF!$I56+$C256)*W$113)*W$126)*W$110","v":9.1043798834828743E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41+$D256)*X$114+(EF!$BM41+$R256)*X$123*$P$104+(EF!$BL41+$B256)*X$112*$Q$104+(EF!$BN41+$C256)*X$113*$B$104)*$C$19+((EF!$AZ41+$D256)*X$114+(EF!$BB41+$R256)*X$123*$P$104+(EF!$BA41+$B256)*X$112*$Q$104+(EF!$BC41+$C256)*X$113*$B$104)*$B$19+((EF!$BV41+$D256)*X$114+(EF!$BX41+$R256)*X$123*$P$104+(EF!$BW41+$B256)*X$112*$Q$104+(EF!$BY41+$C256)*X$113*$B$104)*$D$19)*X$125*X$110","v":4.3505633520301845E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41+$B256)*Y$112+(EF!$AB41+$R256)*Y$123*$P$102)*Y$125+((EF!$S56+$B256)*Y$112+(EF!$AB56+$R256)*Y$123*$P$102)*Y$126)*Y$110","v":8.4743123813865832E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41+$B256)*Z$125+(EF!$AD56+$B256)*Z$126)*Z$112*Z$110)","v":2.1775717983997835E-3},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD41+$B256)*AA$125+(EF!$AD56+$B256)*AA$126)*AA$112*AA$110)","v":2.2664366914962493E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$125*((EF!$C41+$B256)*AB$112*Q$100+(EF!$B41+$C256)*AB$113)+((EF!$C56+$B256)*AB$112*Q$100+(EF!$B56+$C256)*AB$113)*AB$126)*AB$110)","v":1.4714309970162005},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41+$B256)*AC$112*$Q$101+(EF!$I41+$C256)*AC$113)*AC$125+((EF!$J56+$B256)*AC$112*$Q$101+(EF!$I56+$C256)*AC$113)*AC$126)*AC$110","v":5.3555175785193379E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41+$D256)*AD$114+(EF!$BM41+$R256)*AD$123*$P$104+(EF!$BL41+$B256)*AD$112*$Q$104+(EF!$BN41+$C256)*AD$113*$B$104)*$C$19+((EF!$AZ41+$D256)*AD$114+(EF!$BB41+$R256)*AD$123*$P$104+(EF!$BA41+$B256)*AD$112*$Q$104+(EF!$BC41+$C256)*AD$113*$B$104)*$B$19+((EF!$BV41+$D256)*AD$114+(EF!$BX41+$R256)*AD$123*$P$104+(EF!$BW41+$B256)*AD$112*$Q$104+(EF!$BY41+$C256)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":5.0462951715380998E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41+$B256)*AE$112+(EF!$AB41+$R256)*AE$123*$P$102)*AE$125+((EF!$S56+$B256)*AE$112+(EF!$AB56+$R256)*AE$123*$P$102)*AE$126)*AE$110","v":1.4123853968977638E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41+$B256)*AF$125+(EF!$AD56+$B256)*AF$126)*AF$112*AF$110)","v":2.1775717983997835E-3},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17/(T2g)*(((EF!$AD41+$B256)*AF$125+(EF!$AD56+$B256)*AF$126)*AF$112*AF$110)","v":2.2664366914962493E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((AH$125*((EF!$C41+$B256)*AH$112*Q$100+(EF!$B41+$C256)*AH$113)+((EF!$C56+$B256)*AH$112*Q$100+(EF!$B56+$C256)*AH$113)*AH$126)*AH$110)","v":0.47313068378128392},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J41+$B256)*AI$112*$Q$101+(EF!$I41+$C256)*AI$113)*AI$125+((EF!$J56+$B256)*AI$112*$Q$101+(EF!$I56+$C256)*AI$113)*AI$126)*AI$110","v":5.4376986917893722E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK41+$D256)*AJ$114+(EF!$BM41+$R256)*AJ$123*$P$104+(EF!$BL41+$B256)*AJ$112*$Q$104+(EF!$BN41+$C256)*AJ$113*$B$104)*$C$20+((EF!$AZ41+$D256)*AJ$114+(EF!$BB41+$R256)*AJ$123*$P$104+(EF!$BA41+$B256)*AJ$112*$Q$104+(EF!$BC41+$C256)*AJ$113*$B$104)*$B$20+((EF!$BV41+$D256)*AJ$114+(EF!$BX41+$R256)*AJ$123*$P$104+(EF!$BW41+$B256)*AJ$112*$Q$104+(EF!$BY41+$C256)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":3.7574028996423645E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S41+$B256)*AK$112+(EF!$AB41+$R256)*AK$123*$P$102)*AK$125+((EF!$S56+$B256)*AK$112+(EF!$AB56+$R256)*AK$123*$P$102)*AK$126)*AK$110","v":2.8107549233715716E-2},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD41+$B256)*AL$125+(EF!$AD56+$B256)*AL$126)*AL$112*AL$110)","v":2.2109869206534574E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AM$125*((EF!$C41+$B256)*AM$112*Q$100+(EF!$B41+$C256)*AM$113)+((EF!$C56+$B256)*AM$112*Q$100+(EF!$B56+$C256)*AM$113)*AM$126)*AM$110)","v":0.47511819846719294},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J41+$B256)*AN$112*$Q$101+(EF!$I41+$C256)*AN$113)*AN$125+((EF!$J56+$B256)*AN$112*$Q$101+(EF!$I56+$C256)*AN$113)*AN$126)*AN$110","v":5.4605412306014935E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK41+$D256)*AO$114+(EF!$BM41+$R256)*AO$123*$P$104+(EF!$BL41+$B256)*AO$112*$Q$104+(EF!$BN41+$C256)*AO$113*$B$104)*$C$20+((EF!$AZ41+$D256)*AO$114+(EF!$BB41+$R256)*AO$123*$P$104+(EF!$BA41+$B256)*AO$112*$Q$104+(EF!$BC41+$C256)*AO$113*$B$104)*$B$20+((EF!$BV41+$D256)*AO$114+(EF!$BX41+$R256)*AO$123*$P$104+(EF!$BW41+$B256)*AO$112*$Q$104+(EF!$BY41+$C256)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":3.7731868969604673E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S41+$B256)*AP$112+(EF!$AB41+$R256)*AP$123*$P$102)*AP$125+((EF!$S56+$B256)*AP$112+(EF!$AB56+$R256)*AP$123*$P$102)*AP$126)*AP$110","v":2.8225622672623654E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD41+$B256)*AQ$125+(EF!$AD56+$B256)*AQ$126)*AQ$112*AQ$110)","v":2.2202747752056739E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AR$125*((EF!$C41+$B256)*AR$112*Q$100+(EF!$B41+$C256)*AR$113)+((EF!$C56+$B256)*AR$112*Q$100+(EF!$B56+$C256)*AR$113)*AR$126)*AR$110)","v":1.4253545954015789},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J41+$B256)*AS$112*$Q$101+(EF!$I41+$C256)*AS$113)*AS$125+((EF!$J56+$B256)*AS$112*$Q$101+(EF!$I56+$C256)*AS$113)*AS$126)*AS$110","v":5.4605412306014935E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK41+$D256)*AT$114+(EF!$BM41+$R256)*AT$123*$P$104+(EF!$BL41+$B256)*AT$112*$Q$104+(EF!$BN41+$C256)*AT$113*$B$104)*$C$20+((EF!$AZ41+$D256)*AT$114+(EF!$BB41+$R256)*AT$123*$P$104+(EF!$BA41+$B256)*AT$112*$Q$104+(EF!$BC41+$C256)*AT$113*$B$104)*$B$20+((EF!$BV41+$D256)*AT$114+(EF!$BX41+$R256)*AT$123*$P$104+(EF!$BW41+$B256)*AT$112*$Q$104+(EF!$BY41+$C256)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":5.1452548594915458E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S41+$B256)*AU$112+(EF!$AB41+$R256)*AU$123*$P$102)*AU$125+((EF!$S56+$B256)*AU$112+(EF!$AB56+$R256)*AU$123*$P$102)*AU$126)*AU$110","v":1.4400827894195741E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD41+$B256)*AV$125+(EF!$AD56+$B256)*AV$126)*AV$112*AV$110)","v":2.2202747752056739E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AW$125*((EF!$C41+$B256)*AW$112*Q$100+(EF!$B41+$C256)*AW$113+AW$115*$D$100*(EF!$E41+$H256))+((EF!$C56+$B256)*AW$112*Q$100+(EF!$B56+$C256)*AW$113+AW$115*$D$100*(EF!$E56+$H256))*AW$126)*AW$110)","v":0.26041541860922923},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J41+$B256)*AX$112*$Q$101+(EF!$I41+$C256)*AX$113+AX$115*$D$101*(EF!$L41+$H256))*AX$125+((EF!$J56+$B256)*AX$112*$Q$101+(EF!$I56+$C256)*AX$113+AX$115*$D$101*(EF!$L56+$H256))*AX$126)*AX$110","v":0.129804704686976},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D256+EF!$BK41)*AY$114+(EF!$BM41+$R256)*AY$123*$P$104+(EF!$BL41+$B256)*AY$112*$Q$104+(EF!$BN41+$C256)*AY$113*$B$104+(EF!$BO41+$H256)*AY$115*$D$104)*$C$25+((EF!$AZ41+$D256)*AY$114+(EF!$BB41+$R256)*AY$123*$P$104+(EF!$BA41+$B256)*AY$112*$Q$104+(EF!$BC41+$C256)*AY$113*$B$104+(EF!$BD41+$H256)*AY$115*$D$104)*$B$25+((EF!$BV41+$D256)*AY$114+(EF!$BX41+$R256)*AY$123*$P$104+(EF!$BW41+$B256)*AY$112*$Q$104+(EF!$BY41+$C256)*AY$113*$B$104+(EF!$BZ41+$H256)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":1.2544605799027759E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S41+$B256)*AZ$112+(EF!$AB41+$R256)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U41+$H256))*AZ$125+((EF!$S56+$B256)*AZ$112+(EF!$AB56+$R256)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U56+$H256))*AZ$126)*AZ$110","v":4.2132655593316297E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41+$B256)*BA$112+BA$115*$D$103*(EF!$AJ41+$H256))*BA$125+((EF!$AD56+$B256)*BA$112++BA$115*$D$103*(EF!$AJ56+$H256))*BA$126)*BA$110","v":3.4007111925671838E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD41+$B256)*BB$112+BB$115*$D$103*(EF!$AJ41+$H256))*BB$125+((EF!$AD56+$B256)*BB$112++BB$115*$D$103*(EF!$AJ56+$H256))*BB$126)*BB$110","v":2.5374537359924378E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((BC$125*((EF!$C41+$B256)*BC$112*$Q$100+(EF!$B41+$C256)*BC$113)+((EF!$C56+$B256)*BC$112*$Q$100+(EF!$B56+$C256)*BC$113)*BC$126)*BC$110)","v":0.62012250453547735},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J41+$B256)*BD$112*$Q$101+(EF!$I41+$C256)*BD$113)*BD$125+((EF!$J56+$B256)*BD$112*$Q$101+(EF!$I56+$C256)*BD$113)*BD$126)*BD$110","v":0.38834345486422583},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D256+EF!$BK41)*BE$114+(EF!$BM41+$R256)*BE$123*$P$104+(EF!$BL41+$B256)*BE$112*$Q$104+(EF!$BN41+$C256)*BE$113*$B$104+(EF!$BO41+$H256)*BE$115*$D$104)*$C$27+((EF!$AZ41+$D256)*BE$114+(EF!$BB41+$R256)*BE$123*$P$104+(EF!$BA41+$B256)*BE$112*$Q$104+(EF!$BC41+$C256)*BE$113*$B$104+(EF!$BD41+$H256)*BE$115*$D$104)*$B$27+((EF!$BV41+$D256)*BE$114+(EF!$BX41+$R256)*BE$123*$P$104+(EF!$BW41+$B256)*BE$112*$Q$104+(EF!$BY41+$C256)*BE$113*$B$104+(EF!$BZ41+$H256)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":6.5052600755858957E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S41+$B256)*BF$112+(EF!$AB41+$R256)*BF$123*$P$102)*BF$125+((EF!$S56+$B256)*BF$112+(EF!$AB56+$R256)*BF$123*$P$102)*BF$126)*BF$110","v":6.008404635639065E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD41+$B256)*BG$112)*BG$125+((EF!$AD56+$B256)*BG$112)*BG$126)*BG$110","v":3.9076702989727083E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD41+$B256)*BH$112)*BH$125+((EF!$AD56+$B256)*BH$112)*BH$126)*BH$110","v":2.3924512034526786E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BI$125*((EF!$C41+$B256)*BI$112*Q$100+(EF!$B41+$C256)*BI$113)+((EF!$C56+$B256)*BI$112*Q$100+(EF!$B56+$C256)*BI$113)*BI$126)*BI$110)","v":1.1838254437351727},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J41+$B256)*BJ$112*$Q$101+(EF!$I41+$C256)*BJ$113)*BJ$125+((EF!$J56+$B256)*BJ$112*$Q$101+(EF!$I56+$C256)*BJ$113)*BJ$126)*BJ$110","v":5.8958142528657512E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK41+$D256)*BK$114+(EF!$BM41+$R256)*BK$123*$P$104+(EF!$BL41+$B256)*BK$112*$Q$104+(EF!$BN41+$C256)*BK$113*$B$104)*$C$18+((EF!$AZ41+$D256)*BK$114+(EF!$BB41+$R256)*BK$123*$P$104+(EF!$BA41+$B256)*BK$112*$Q$104+(EF!$BC41+$C256)*BK$113*$B$104)*$B$18+((EF!$BV41+$D256)*BK$114+(EF!$BX41+$R256)*BK$123*$P$104+(EF!$BW41+$B256)*BK$112*$Q$104+(EF!$BY41+$C256)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":4.0739568014168002E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S41+$B256)*BL$112+(EF!$AB41+$R256)*BL$123*$P$102)*BL$125+((EF!$S56+$B256)*BL$112+(EF!$AB56+$R256)*BL$123*$P$102)*BL$126)*BL$110","v":3.0475555704381048E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD41+$B256)*BM$125+(EF!$AD56+$B256)*BM$126)*BM$112*BM$110","v":7.9908609251504396E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BN$125*((EF!$C41+$B256)*BN$112*$Q$100+(EF!$B41+$C256)*BN$113)+((EF!$C56+$B256)*BN$112*$Q$100+(EF!$B56+$C256)*BN$113)*BN$126)*BN$110)","v":1.1838254437351727},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J41+$B256)*BO$112*$Q$101+(EF!$I41+$C256)*BO$113)*BO$125+((EF!$J56+$B256)*BO$112*$Q$101+(EF!$I56+$C256)*BO$113)*BO$126)*BO$110","v":5.8958142528657512E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK41+$D256)*BP$114+(EF!$BM41+$R256)*BP$123*$P$104+(EF!$BL41+$B256)*BP$112*$Q$104+(EF!$BN41+$C256)*BP$113*$B$104)*$C$18+((EF!$AZ41+$D256)*BP$114+(EF!$BB41+$R256)*BP$123*$P$104+(EF!$BA41+$B256)*BP$112*$Q$104+(EF!$BC41+$C256)*BP$113*$B$104)*$B$18+((EF!$BV41+$D256)*BP$114+(EF!$BX41+$R256)*BP$123*$P$104+(EF!$BW41+$B256)*BP$112*$Q$104+(EF!$BY41+$C256)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":4.0739568014168002E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S41+$B256)*BQ$112+(EF!$AB41+$R256)*BQ$123*$P$102)*BQ$125+((EF!$S56+$B256)*BQ$112+(EF!$AB56+$R256)*BQ$123*$P$102)*BQ$126)*BQ$110","v":3.0475555704381048E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD41+$B256)*BR$125+(EF!$AD56+$B256)*BR$126)*BR$112*BR$110","v":2.397258277545132E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD41+$B256)*BS$125+(EF!$AD56+$B256)*BS$126)*BS$112*BS$110","v":7.9908609251504396E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BT$125*((EF!$C41+$B256)*BT$112*Q$100+(EF!$B41+$C256)*BT$113)+((EF!$C56+$B256)*BT$112*Q$100+(EF!$B56+$C256)*BT$113)*BT$126)*BT$110)","v":1.3307869756280131},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J41+$B256)*BU$112*$Q$101+(EF!$I41+$C256)*BU$113)*BU$125+((EF!$J56+$B256)*BU$112*$Q$101+(EF!$I56+$C256)*BU$113)*BU$126)*BU$110","v":0.17232092312163941},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S41+$B256)*BV$112+(EF!$AB41+$R256)*BV$123*$P$102)*BV$125+((EF!$S56+$B256)*BV$112+(EF!$AB56+$R256)*BV$123*$P$102)*BV$126)*BV$110","v":5.593278088736979E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD41+$B256)*BW$125+(EF!$AD56+$B256)*BW$126)*BW$112*BW$110","v":7.1862849034178573E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J41+$B256)*BX$112*$Q$101+(EF!$I41+$C256)*BX$113)*BX$125+((EF!$J56+$B256)*BX$112*$Q$101+(EF!$I56+$C256)*BX$113)*BX$126)*BX$110","v":0.16659599799839137},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S41+$B256)*BY$112+(EF!$AB41+$R256)*BY$123*$P$102)*BY$125+((EF!$S56+$B256)*BY$112+(EF!$AB56+$R256)*BY$123*$P$102)*BY$126)*BY$110","v":5.4074556263716878E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((EF!$AD41+$B256)*BZ$125+(EF!$AD56+$B256)*BZ$126)*BZ$112*BZ$110","v":6.9475388345069207E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((CA$125*((EF!$C41+$B256)*CA$112*Q$100+(EF!$B41+$C256)*CA$113)+((EF!$C56+$B256)*CA$112*Q$100+(EF!$B56+$C256)*CA$113)*CA$126)*CA$110)","v":1.2838252705364015},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J41+$B256)*CB$112*$Q$101+(EF!$I41+$C256)*CB$113)*CB$125+((EF!$J56+$B256)*CB$112*$Q$101+(EF!$I56+$C256)*CB$113)*CB$126)*CB$110","v":0.16623994658598179},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S41+$B256)*CC$112+(EF!$AB41+$R256)*CC$123*$P$102)*CC$125+((EF!$S56+$B256)*CC$112+(EF!$AB56+$R256)*CC$123*$P$102)*CC$126)*CC$110","v":5.3958987328301615E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((EF!$AD41+$B256)*CD$125+(EF!$AD56+$B256)*CD$126)*CD$112*CD$110","v":6.932690452525858E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD41+$B256)*CE$125+(EF!$AD56+$B256)*CE$126)*CE$112*CE$110","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP41+$B256)*CF$125+(EF!$AP56+$B256)*CF$126)*CF$112*CF$110","v":3.022268871513566E-2},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK41+$D256)*CG$114+(EF!$BM41+$R256)*CG$123*$P$104+(EF!$BL41+$B256)*CG$112*$Q$104+(EF!$BN41+$C256)*CG$113*$B$104)*$C$37+((EF!$AZ41+$D256)*CG$114+(EF!$BB41+$R256)*CG$123*$P$104+(EF!$BA41+$B256)*CG$112*$Q$104+(EF!$BC41+$C256)*CG$113*$B$104)*$B$37+((EF!$BV41+$D256)*CG$114+(EF!$BX41+$R256)*CG$123*$P$104+(EF!$BW41+$B256)*CG$112*$Q$104+(EF!$BY41+$C256)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":4.8880912589227228E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CH$125*((EF!$C41+$B256)*CH$112*Q$100+(EF!$B41+$C256)*CH$113+(EF!$D41+$E256)*CH$114*$C$100)+((EF!$C56+$B256)*CH$112*Q$100+(EF!$B56+$C256)*CH$113+(EF!$D56+$E256)*CH$114*$C$100)*CH$126)*CH$110)","v":1.0389393244081053},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41+$B256)*CI$112*$Q$101+(EF!$I41+$C256)*CI$113+(EF!$K41+$E256)*CI$114*$C$101)*CI$125+((EF!$J56+$B256)*CI$112*$Q$101+(EF!$I56+$C256)*CI$113+(EF!$K56+$E256)*CI$114*$C$101)*CI$126)*CI$110","v":7.3416118394838706E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41+$B256)*CJ$112+(EF!$T41+$E256)*CJ$114*$C$102+(EF!$AB41+$R256)*CJ$123*$P$102)*CJ$125+((EF!$S56+$B256)*CJ$112+(EF!$T56+$E256)*CJ$114*$C$102+(EF!$AB56+$R256)*CJ$123*$P$102)*CJ$126)*CJ$110","v":4.0378397946121393E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41+$B256)*CK$112+(EF!$AE41+$E256)*CK$114*$C$103)*CK$125+((EF!$AD56+$B256)*CK$112+(EF!$AE56+$E256)*CK$114*$C$103)*CK$126)*CK$110)","v":3.2424039510112928E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CL$125*((EF!$C41+$B256)*CL$112*Q$100+(EF!$B41+$C256)*CL$113+(EF!$D41+$F256)*CL$114*$C$100)+((EF!$C56+$B256)*CL$112*Q$100+(EF!$B56+$C256)*CL$113+(EF!$D56+$F256)*CL$114*$C$100)*CL$126)*CL$110)","v":1.1954538587362191},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41+$B256)*CM$112*$Q$101+(EF!$I41+$C256)*CM$113+(EF!$K41+$F256)*CM$114*$C$101)*CM$125+((EF!$J56+$B256)*CM$112*$Q$101+(EF!$I56+$C256)*CM$113+(EF!$K56+$F256)*CM$114*$C$101)*CM$126)*CM$110","v":6.2378137396157184E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41+$B256)*CN$112+(EF!$T41+$F256)*CN$114*$C$102+(EF!$AB41+$R256)*CN$123*$P$102)*CN$125+((EF!$S56+$B256)*CN$112+(EF!$T56+$F256)*CN$114*$C$102+(EF!$AB56+$R256)*CN$123*$P$102)*CN$126)*CN$110","v":4.0378397946121393E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41+$B256)*CO$112+(EF!$AE41+$F256)*CO$114*$C$103)*CO$125+((EF!$AD56+$B256)*CO$112+(EF!$AE56+$F256)*CO$114*$C$103)*CO$126)*CO$110)","v":3.2424039510112928E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CP$125*((EF!$C41+$B256)*CP$112*Q$100+(EF!$B41+$C256)*CP$113+(EF!$D41+$G256)*CP$114*$C$100)+((EF!$C56+$B256)*CP$112*Q$100+(EF!$B56+$C256)*CP$113+(EF!$D56+$G256)*CP$114*$C$100)*CP$126)*CP$110)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41+$B256)*CQ$112*$Q$101+(EF!$I41+$C256)*CQ$113+(EF!$K41+$G256)*CQ$114*$C$101)*CQ$125+((EF!$J56+$B256)*CQ$112*$Q$101+(EF!$I56+$C256)*CQ$113+(EF!$K56+$G256)*CQ$114*$C$101)*CQ$126)*CQ$110","v":7.062029388771221E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41+$B256)*CR$112+(EF!$T41+$G256)*CR$114*$C$102+(EF!$AB41+$R256)*CR$123*$P$102)*CR$125+((EF!$S56+$B256)*CR$112+(EF!$T56+$G256)*CR$114*$C$102+(EF!$AB56+$R256)*CR$123*$P$102)*CR$126)*CR$110","v":4.0378397946121393E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD41+$B256)*CS$112+(EF!$AE41+$G256)*CS$114*$C$103)*CS$125+((EF!$AD56+$B256)*CS$112+(EF!$AE56+$G256)*CS$114*$C$103)*CS$126)*CS$110)","v":3.2424039510112928E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CT$125*((EF!$C41+$B256)*CT$112*Q$100+(EF!$B41+$C256)*CT$113)+((EF!$C56+$B256)*CT$112*Q$100+(EF!$B56+$C256)*CT$113)*CT$126)*CT$110)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41+$B256)*CU$112*$Q$101+(EF!$I41+$C256)*CU$113)*CU$125+((EF!$J56+$B256)*CU$112*$Q$101+(EF!$I56+$C256)*CU$113)*CU$126)*CU$110","v":0.30108423607994944},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK41+$D256)*CV$114+(EF!$BM41+$R256)*CV$123*$P$104+(EF!$BL41+$B256)*CV$112*$Q$104+(EF!$BN41+$C256)*CV$113*$B$104)*$C$32+((EF!$AZ41+$D256)*CV$114+(EF!$BB41+$R256)*CV$123*$P$104+(EF!$BA41+$B256)*CV$112*$Q$104+(EF!$BC41+$C256)*CV$113*$B$104)*$B$32+((EF!$BV41+$D256)*CV$114+(EF!$BX41+$R256)*CV$123*$P$104+(EF!$BW41+$B256)*CV$112*$Q$104+(EF!$BY41+$C256)*CV$113*$B$104)*$D$32)*CV$110*CV$125","v":4.1093736092032027E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41+$B256)*CW$112+CW$123*$P$102*(EF!$AB41+$R256))*CW$125+((EF!$S56+$B256)*CW$112+CW$123*$P$102*(EF!$AB56+$R256))*CW$126)*CW$110","v":8.1225199142355403E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41+$B256)*CX$112+(EF!$AI41+$M256)*CX$118*$J$103)*CX$125+((EF!$AD56+$B256)*CX$112+(EF!$AI56+$M256)*CX$118*$J$103)*CX$126)*CX$110","v":1.2556090468892875E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41+$B256)*CY$112+(EF!$AI41+$M256)*CY$118*$J$103)*CY$125+((EF!$AD56+$B256)*CY$112+(EF!$AI56+$M256)*CY$118*$J$103)*CY$126)*CY$110","v":4.7085339258348281E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CZ$125*((EF!$C41+$B256)*CZ$112*Q$100+(EF!$B41+$C256)*CZ$113+CZ$116*$E$100*(EF!$F41+$I256))+((EF!$C56+$B256)*CZ$112*Q$100+(EF!$B56+$C256)*CZ$113+CZ$116*$E$100*(EF!$F56+$I256))*CZ$126)*CZ$110)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J41+$B256)*DA$112*$Q$101+(EF!$I41+$C256)*DA$113+DA$116*$E$101*(EF!$M41+$I256))*DA$125+((EF!$J56+$B256)*DA$112*$Q$101+(EF!$I56+$C256)*DA$113+DA$116*$E$101*(EF!$M56+$I256))*DA$126)*DA$110","v":0.20947007090429207},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK41+$D256)*DB$114+(EF!$BM41+$R256)*DB$123*$P$104+(EF!$BL41+$B256)*DB$112*$Q$104+(EF!$BN41+$C256)*DB$113*$B$104+DB$116*$E$104*(EF!$BP41+$I256))*$C$30+((EF!$AZ41+$D256)*DB$114+(EF!$BB41+$R256)*DB$123*$P$104+(EF!$BA41+$B256)*DB$112*$Q$104+(EF!$BC41+$C256)*DB$113*$B$104+DB$116*$E$104*(EF!$BE41+$I256))*$B$30+((EF!$BV41+$D256)*DB$114+(EF!$BX41+$R256)*DB$123*$P$104+(EF!$BW41+$B256)*DB$112*$Q$104+(EF!$BY41+$C256)*DB$113*$B$104+DB$116*$E$104*(EF!$CA41+$I256))*$D$30)*DB$110*DB$125","v":2.7835002396273237E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S41+$B256)*DC$112+DC$123*$P$102*(EF!$AB41+$R256)+DC$116*$E$102*(EF!$V41+$I256))*DC$125+((EF!$S56+$B256)*DC$112+DC$123*$P$102*(EF!$AB41+$R256)+DC$116*$E$102*(EF!$V56+$I256))*DC$126)*DC$110","v":6.7990835738973007E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD41+$B256)*DD$112+(EF!$AF41+$I256)*DD$116*$E$103)*DD$125+((EF!$AD56+$B256)*DD$112+(EF!$AF56+$I256)*DD$116*$E$103)*DD$126)*DD$110","v":4.0947715668431181E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DE$125*((EF!$C41+$B256)*DE$112*Q$100+(EF!$B41+$C256)*DE$113+DE$117*$F$100*(EF!$G41+$J256))+((EF!$C56+$B256)*DE$112*Q$100+(EF!$B56+$C256)*DE$113+DE$117*$F$100*(EF!$G56+$J256))*DE$126)*DE$110)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J41+$B256)*DF$112*$Q$101+(EF!$I41+$C256)*DF$113+DF$117*$F$101*(EF!$N41+$J256))*DF$125+((EF!$J56+$B256)*DF$112*$Q$101+(EF!$I56+$C256)*DF$113+DF$117*$F$101*(EF!$N56+$J256))*DF$126)*DF$110","v":5.3803698931735901E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK41+$D256)*DG$114+(EF!$BM41+$R256)*DG$123*$P$104+(EF!$BL41+$B256)*DG$112*$Q$104+(EF!$BN41+$C256)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ41+$J256))*$C$21+((EF!$AZ41+$D256)*DG$114+(EF!$BB41+$R256)*DG$123*$P$104+(EF!$BA41+$B256)*DG$112*$Q$104+(EF!$BC41+$C256)*DG$113*$B$104+DG$117*$F$104*(EF!$BF41+$J256))*$B$21+((EF!$BV41+$D256)*DG$114+(EF!$BX41+$R256)*DG$123*$P$104+(EF!$BW41+$B256)*DG$112*$Q$104+(EF!$BY41+$C256)*DG$113*$B$104+DG$117*$F$104*(EF!$CB41+$J256))*$D$21)*DG$110*DG$125","v":3.717789194220032E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S41+$B256)*DH$112+DH$123*$P$102*(EF!$AB41+$R256)+DH$117*$F$102*(EF!$W41+$J256))*DH$125+((EF!$S56+$B256)*DH$112+DH$123*$P$102*(EF!$AB41+$R256)+DH$117*$F$102*(EF!$W56+$J256))*DH$126)*DH$110","v":2.7811215780735712E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD41+$B256)*DI$112+(EF!$AG41+$J256)*DI$117*$F$103)*DI$125+((EF!$AD56+$B256)*DI$112+(EF!$AG56+$J256)*DI$117*$F$103)*DI$126)*DI$110","v":2.1876768346960175E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DJ$125*((EF!$C41+$B256)*DJ$112*$Q$100+(EF!$B41+$C256)*DJ$113)+((EF!$C56+$B256)*DJ$112*$Q$100+(EF!$B56+$C256)*DJ$113)*DJ$126)*DJ$110)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J41+$B256)*DK$112*$Q$101+(EF!$I41+$C256)*DK$113)*DK$125+((EF!$J56+$B256)*DK$112*$Q$101+(EF!$I56+$C256)*DK$113)*DK$126)*DK$110","v":5.2427379586276468E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D256+EF!$BK41)*DL$114+(EF!$BM41+$R256)*DL$123*$P$104+(EF!$BL41+$B256)*DL$112*$Q$104+(EF!$BN41+$C256)*DL$113*$B$104+(EF!$BO41+$H256)*DL$115*$D$104)*$C$27+((EF!$AZ41+$D256)*DL$114+(EF!$BB41+$R256)*DL$123*$P$104+(EF!$BA41+$B256)*DL$112*$Q$104+(EF!$BC41+$C256)*DL$113*$B$104+(EF!$BD41+$H256)*DL$115*$D$104)*$B$27+((EF!$BV41+$D256)*DL$114+(EF!$BX41+$R256)*DL$123*$P$104+(EF!$BW41+$B256)*DL$112*$Q$104+(EF!$BY41+$C256)*DL$113*$B$104+(EF!$BZ41+$H256)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":3.6226867144288715E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S41+$B256)*DM$112+(EF!$AB41+$R256)*DM$123*$P$102)*DM$125+((EF!$S56+$B256)*DM$112+(EF!$AB56+$R256)*DM$123*$P$102)*DM$126)*DM$110","v":2.7099794167356719E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD41+$B256)*DN$112)*DN$125+((EF!$AD56+$B256)*DN$112)*DN$126)*DN$110","v":2.422403657393509E-3},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK41+$D256)*DO$114+(EF!$BM41+$R256)*DO$123*$P$104+(EF!$BL41+$B256)*DO$112*$Q$104+(EF!$BN41+$C256)*DO$113*$B$104+DO$122*$N$104*(EF!$BU41+$K256))*$C$38+((EF!$AZ41+$D256)*DO$114+(EF!$BB41+$R256)*DO$123*$P$104+(EF!$BA41+$B256)*DO$112*$Q$104+(EF!$BC41+$C256)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ41+$K256))*$B$38+((EF!$BV41+$D256)*DO$114+(EF!$BX41+$R256)*DO$123*$P$104+(EF!$BW41+$B256)*DO$112*$Q$104+(EF!$BY41+$C256)*DO$113*$B$104+DO$122*$N$104*(EF!$CF41+$K256))*$D$38)*DO$110*DO$125","v":2.7683527704838528E-4},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD41+$B256)*DP$112+(EF!$AN41+$K256)*DP$122*$N$103)*DP$125+((EF!$AD56+$B256)*DP$112+(EF!$AN56+$K256)*DP$122*$N$103)*DP$126)*DP$110","v":6.5710255398954198E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((DQ$125*((EF!$C41+$B256)*DQ$112*Q$100+(EF!$B41+$C256)*DQ$113+(EF!$H41+$L256)*DQ$122*$O$100)+((EF!$C56+$B256)*DQ$112*Q$100+(EF!$B56+$C256)*DQ$113+(EF!$H56+$L256)*DQ$122*$O$100)*DQ$126)*DQ$110)","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J41+$B256)*DR$112*$Q$101+(EF!$I41+$C256)*DR$113+(EF!$R41+$L256)*DR$122*$O$101)*DR$125+((EF!$J56+$B256)*DR$112*$Q$101+(EF!$I56+$C256)*DR$113+(EF!$R56+$L256)*DR$122*$O$101)*DR$126)*DR$110","v":9.689606566972537E-5},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S41+$B256)*DS$112+(EF!$AA41+$L256)*DS$122*$O$102+(EF!$AB41+$R256)*DS$123*$P$102)*DS$125+((EF!$S56+$B256)*DS$112+(EF!$AA56+$L256)*DS$122*$O$102+(EF!$AB56+$R256)*DS$123*$P$102*$R256)*DS$126)*DS$110","v":2.0443153986487875E-5},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD41+$B256)*DT$112+(EF!$AN41+$L256)*DT$122*$O$103)*DT$125+((EF!$AD56+$B256)*DT$112+(EF!$AN56+$L256)*DT$122*$O$103)*DT$126)*DT$110","v":1.6415946800407331E-2},{"$f":"((DU$125*((EF!$C41+$B256)*DU$112*Q$100+(EF!$B41+$C256)*DU$113)+((EF!$C56+$B256)*DU$112*Q$100+(EF!$B56+$C256)*DU$113)*DU$126)*DU$110)/1000000","v":50.408434961457175},{"$f":"((((EF!$J41+$B256)*DV$112*$Q$101+(EF!$I41+$C256)*DV$113)*DV$125+((EF!$J56+$B256)*DV$112*$Q$101+(EF!$I56+$C256)*DV$113)*DV$126)*DV$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*DW$112+(EF!$AB41+$R256)*DW$123*$P$102)*DW$125+((EF!$S56+$B256)*DW$112+(EF!$AB56+$R256)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*DX$125+(EF!$AD56+$B256)*DX$126)*DX$112*DX$110/1000000","v":0.70806324817175037},{"$f":"(((EF!$AP41+$B256)*DY$125+(EF!$AP56+$B256)*DY$126)*DY$112*DY$110)/1000000","v":0.33872700671097133},{"$f":"((DZ$125*((EF!$C41+$B256)*DZ$112*$Q$100+(EF!$B41+$C256)*DZ$113)+((EF!$C56+$B256)*DZ$112*$Q$100+(EF!$B56+$C256)*DZ$113)*DZ$126)*DZ$110)/1000000","v":87.374620599859099},{"$f":"((((EF!$J41+$B256)*EA$112*$Q$101+(EF!$I41+$C256)*EA$113)*EA$125+((EF!$J56+$B256)*EA$112*$Q$101+(EF!$I56+$C256)*EA$113)*EA$126)*EA$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*EB$112+(EF!$AB41+$R256)*EB$123*$P$102)*EB$125+((EF!$S56+$B256)*EB$112+(EF!$AB56+$R256)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*EC$125+(EF!$AD56+$B256)*EC$126)*EC$112*EC$110/1000000","v":0.70806324817175037},{"$f":"(((EF!$AP41+$B256)*ED$125+(EF!$AP56+$B256)*ED$126)*ED$112*ED$110)/1000000","v":0.33872700671097133},{"$f":"((EE$125*((EF!$C41+$B256)*EE$112*$Q$100+(EF!$B41+$C256)*EE$113)+((EF!$C56+$B256)*EE$112*$Q$100+(EF!$B56+$C256)*EE$113)*EE$126)*EE$110)/1000000","v":87.374620599859099},{"$f":"((((EF!$J41+$B256)*EF$112*$Q$101+(EF!$I41+$C256)*EF$113)*EF$125+((EF!$J56+$B256)*EF$112*$Q$101+(EF!$I56+$C256)*EF$113)*EF$126)*EF$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*EG$112+(EF!$AB41+$R256)*EG$123*$P$102)*EG$125+((EF!$S56+$B256)*EG$112+(EF!$AB56+$R256)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*EH$125+(EF!$AD56+$B256)*EH$126)*EH$112*EH$110/1000000","v":0.15065175493015967},{"$f":"(((EF!$AP41+$B256)*EI$125+(EF!$AP56+$B256)*EI$126)*EI$112*EI$110)/1000000","v":0.33872700671097133},{"$f":"((EJ$125*((EF!$C41+$B256)*EJ$112*$Q$100+(EF!$B41+$C256)*EJ$113)+((EF!$C56+$B256)*EJ$112*$Q$100+(EF!$B56+$C256)*EJ$113)*EJ$126)*EJ$110)/1000000","v":62.170403119130512},{"$f":"((((EF!$J41+$B256)*EK$112*$Q$101+(EF!$I41+$C256)*EK$113)*EK$125+((EF!$J56+$B256)*EK$112*$Q$101+(EF!$I56+$C256)*EK$113)*EK$126)*EK$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*EL$112+(EF!$AB41+$R256)*EL$123*$P$102)*EL$125+((EF!$S56+$B256)*EL$112+(EF!$AB56+$R256)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*EM$125+(EF!$AD56+$B256)*EM$126)*EM$112*EM$110/1000000","v":0.70806324817175037},{"$f":"(((EF!$AP41+$B256)*EN$125+(EF!$AP56+$B256)*EN$126)*EN$112*EN$110)/1000000","v":0.33872700671097133},{"$f":"((EO$125*((EF!$C41+$B256)*EO$112*$Q$100+(EF!$B41+$C256)*EO$113)+((EF!$C56+$B256)*EO$112*$Q$100+(EF!$B56+$C256)*EO$113)*EO$126)*EO$110)/1000000","v":62.170403119130512},{"$f":"((((EF!$J41+$B256)*EP$112*$Q$101+(EF!$I41+$C256)*EP$113)*EP$125+((EF!$J56+$B256)*EP$112*$Q$101+(EF!$I56+$C256)*EP$113)*EP$126)*EP$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*EQ$112+(EF!$AB41+$R256)*EQ$123*$P$102)*EQ$125+((EF!$S56+$B256)*EQ$112+(EF!$AB56+$R256)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*ER$125+(EF!$AD56+$B256)*ER$126)*ER$112*ER$110/1000000","v":0.70806324817175037},{"$f":"(((EF!$AP41+$B256)*ES$125+(EF!$AP56+$B256)*ES$126)*ES$112*ES$110)/1000000","v":0.33872700671097133},{"$f":"((ET$125*((EF!$C41+$B256)*ET$112*$Q$100+(EF!$B41+$C256)*ET$113)+((EF!$C56+$B256)*ET$112*$Q$100+(EF!$B56+$C256)*ET$113)*ET$126)*ET$110)/1000000","v":25.204217480728587},{"$f":"((((EF!$J41+$B256)*EU$112*$Q$101+(EF!$I41+$C256)*EU$113)*EU$125+((EF!$J56+$B256)*EU$112*$Q$101+(EF!$I56+$C256)*EU$113)*EU$126)*EU$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*EV$112+(EF!$AB41+$R256)*EV$123*$P$102)*EV$125+((EF!$S56+$B256)*EV$112+(EF!$AB56+$R256)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*EW$125+(EF!$AD56+$B256)*EW$126)*EW$112*EW$110/1000000","v":0.15065175493015967},{"$f":"(((EF!$AP41+$B256)*EX$125+(EF!$AP56+$B256)*EX$126)*EX$112*EX$110)/1000000","v":0.33872700671097133},{"$f":"((EY$125*((EF!$C41+$B256)*EY$112*$Q$100+(EF!$B41+$C256)*EY$113)+((EF!$C56+$B256)*EY$112*$Q$100+(EF!$B56+$C256)*EY$113)*EY$126)*EY$110)/1000000","v":73.932371276803863},{"$f":"((((EF!$J41+$B256)*EZ$112*$Q$101+(EF!$I41+$C256)*EZ$113)*EZ$125+((EF!$J56+$B256)*EZ$112*$Q$101+(EF!$I56+$C256)*EZ$113)*EZ$126)*EZ$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*FA$112+(EF!$AB41+$R256)*FA$123*$P$102)*FA$125+((EF!$S56+$B256)*FA$112+(EF!$AB56+$R256)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*FB$125+(EF!$AD56+$B256)*FB$126)*FB$112*FB$110/1000000","v":0.15065175493015967},{"$f":"(((EF!$AP41+$B256)*FC$125+(EF!$AP56+$B256)*FC$126)*FC$112*FC$110)/1000000","v":0.33872700671097133},{"$f":"((FD$125*((EF!$C41+$B256)*FD$112*$Q$100+(EF!$B41+$C256)*FD$113)+((EF!$C56+$B256)*FD$112*$Q$100+(EF!$B56+$C256)*FD$113)*FD$126)*FD$110)/1000000","v":70.571808946040051},{"$f":"((((EF!$J41+$B256)*FE$112*$Q$101+(EF!$I41+$C256)*FE$113)*FE$125+((EF!$J56+$B256)*FE$112*$Q$101+(EF!$I56+$C256)*FE$113)*FE$126)*FE$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*FF$112+(EF!$AB41+$R256)*FF$123*$P$102)*FF$125+((EF!$S56+$B256)*FF$112+(EF!$AB56+$R256)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*FG$125+(EF!$AD56+$B256)*FG$126)*FG$112*FG$110/1000000","v":0.70806324817175037},{"$f":"(((EF!$AP41+$B256)*FH$125+(EF!$AP56+$B256)*FH$126)*FH$112*FH$110)/1000000","v":0.33872700671097133},{"$f":"((FI$125*((EF!$C41+$B256)*FI$112*$Q$100+(EF!$B41+$C256)*FI$113)+((EF!$C56+$B256)*FI$112*$Q$100+(EF!$B56+$C256)*FI$113)*FI$126)*FI$110)/1000000","v":65.530965449894325},{"$f":"((((EF!$J41+$B256)*FJ$112*$Q$101+(EF!$I41+$C256)*FJ$113)*FJ$125+((EF!$J56+$B256)*FJ$112*$Q$101+(EF!$I56+$C256)*FJ$113)*FJ$126)*FJ$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*FK$112+(EF!$AB41+$R256)*FK$123*$P$102)*FK$125+((EF!$S56+$B256)*FK$112+(EF!$AB56+$R256)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*FL$125+(EF!$AD56+$B256)*FL$126)*FL$112*FL$110/1000000","v":0.70806324817175037},{"$f":"(((EF!$AP41+$B256)*FM$125+(EF!$AP56+$B256)*FM$126)*FM$112*FM$110)/1000000","v":0.33872700671097133},{"$f":"((FN$125*((EF!$C41+$B256)*FN$112*$Q$100+(EF!$B41+$C256)*FN$113)+((EF!$C56+$B256)*FN$112*$Q$100+(EF!$B56+$C256)*FN$113)*FN$126)*FN$110)/1000000","v":0},{"$f":"((((EF!$J41+$B256)*FO$112*$Q$101+(EF!$I41+$C256)*FO$113)*FO$125+((EF!$J56+$B256)*FO$112*$Q$101+(EF!$I56+$C256)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S41+$B256)*FP$112+(EF!$AB41+$R256)*FP$123*$P$102)*FP$125+((EF!$S56+$B256)*FP$112+(EF!$AB56+$R256)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD41+$B256)*FQ$125+(EF!$AD56+$B256)*FQ$126)*FQ$112*FQ$110/1000000","v":0.15065175493015967},{"$f":"(((EF!$AP41+$B256)*FR$125+(EF!$AP56+$B256)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"((FS$125*((EF!$C41+$B256)*FS$112*$Q$100+(EF!$B41+$C256)*FS$113)+((EF!$C56+$B256)*FS$112*$Q$100+(EF!$B56+$C256)*FS$113)*FS$126)*FS$110)/1000000","v":67.211246615276238},{"$f":"((((EF!$J41+$B256)*FT$112*$Q$101+(EF!$I41+$C256)*FT$113)*FT$125+((EF!$J56+$B256)*FT$112*$Q$101+(EF!$I56+$C256)*FT$113)*FT$126)*FT$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*FU$112+(EF!$AB41+$R256)*FU$123*$P$102)*FU$125+((EF!$S56+$B256)*FU$112+(EF!$AB56+$R256)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*FV$125+(EF!$AD56+$B256)*FV$126)*FV$112*FV$110/1000000","v":0.70806324817175037},{"$f":"(((EF!$AP41+$B256)*FW$125+(EF!$AP56+$B256)*FW$126)*FW$112*FW$110)/1000000","v":0.33872700671097133},{"$f":"((FX$125*((EF!$C41+$B256)*FX$112*$Q$100+(EF!$B41+$C256)*FX$113)+((EF!$C56+$B256)*FX$112*$Q$100+(EF!$B56+$C256)*FX$113)*FX$126)*FX$110)/1000000","v":67.211246615276238},{"$f":"((((EF!$J41+$B256)*FY$112*$Q$101+(EF!$I41+$C256)*FY$113)*FY$125+((EF!$J56+$B256)*FY$112*$Q$101+(EF!$I56+$C256)*FY$113)*FY$126)*FY$110)/1000000","v":3.9515185101719372},{"$f":"(((EF!$S41+$B256)*FZ$112+(EF!$AB41+$R256)*FZ$123*$P$102)*FZ$125+((EF!$S56+$B256)*FZ$112+(EF!$AB56+$R256)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":1.6462784155826293},{"$f":"((EF!$AD41+$B256)*GA$125+(EF!$AD56+$B256)*GA$126)*GA$112*GA$110/1000000","v":0.70806324817175037},{"$f":"(((EF!$AP41+$B256)*GB$125+(EF!$AP56+$B256)*GB$126)*GB$112*GB$110)/1000000","v":0.33872700671097133},{"$f":"(((EF!$AP41+$B256)*GC$112+GC$119*$H$103*(EF!$AT41+$N256))*GC$125+((EF!$AP56+$B256)*GC$112+GC$119*$H$103*(EF!$AT56+$N256))*GC$126)*GC$110/1000000","v":0.11290900223699046},{"$f":"((((EF!$J41+$B256)*GD$112*$Q$101+(EF!$I41+$C256)*GD$113)*GD$125+((EF!$J56+$B256)*GD$112*$Q$101+(EF!$I56+$C256)*GD$113)*GD$126)*GD$110)/1000000","v":3.5013455153422237},{"$f":"(((EF!$S41+$B256)*GE$112+(EF!$AB41+$R256)*GE$123*$P$102)*GE$125+((EF!$S56+$B256)*GE$112+(EF!$AB56+$R256)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":0.8442453413244253},{"$f":"(((EF!$AD41+$B256)*GF$112+(EF!$AH41+$N256)*GF$119*$H$103)*GF$125+((EF!$AD56+$B256)*GF$112+(EF!$AH56+$N256)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":0.18078210591619159},{"$f":"((((EF!$J41+$B256)*GG$112*$Q$101+(EF!$I41+$C256)*GG$113)*GG$125+((EF!$J56+$B256)*GG$112*$Q$101+(EF!$I56+$C256)*GG$113)*GG$126)*GG$110)/1000000","v":0},{"$f":"(((EF!$S41+$B256)*GH$112+(EF!$AB41+$R256)*GH$123*$P$102)*GH$125+((EF!$S56+$B256)*GH$112+(EF!$AB56+$R256)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD41+$B256)*GI$112+(EF!$AH41+$N256)*GI$119*$H$103)*GI$125+((EF!$AD56+$B256)*GI$112+(EF!$AH56+$N256)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":0.14455825330556621},{"$f":"((((EF!$AP41+$B256)*GJ$112+GJ$120*$K$103*(EF!$AW41+$O256)+GJ$121*$L$103*(EF!$AX41+$P256))*GJ$125+((EF!$AP56+$B256)*GJ$112+GJ$120*$K$103*(EF!$AW56+$O256)+GJ$121*$L$103*(EF!$AX56+$P256))*GJ$126)*GJ$110)/1000000","v":0.11290900223699046},{"$f":"((((EF!$J41+$B256)*GK$112*$Q$101+(EF!$I41+$C256)*GK$113)*GK$125+((EF!$J56+$B256)*GK$112*$Q$101+(EF!$I56+$C256)*GK$113)*GK$126)*GK$110)/1000000","v":3.5013455153422237},{"$f":"(((EF!$S41+$B256)*GL$112+(EF!$AB41+$R256)*GL$123*$P$102)*GL$125+((EF!$S56+$B256)*GL$112+(EF!$AB56+$R256)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":0.8442453413244253},{"$f":"(((EF!$AD41+$B256)*GM$112+(EF!$AK41+$O256)*GM$120*$K$103+(EF!$AL41+$P256)*GM$121*$L$103)*GM$125+((EF!$AD56+$B256)*GM$112+(EF!$AK56+$O256)*GM$120*$K$103+(EF!$AL56+$P256)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":0.18078210591619159},{"$f":"0.000001*(((EF!$J41+$B256)*GN$112*$Q$101+(EF!$I41+$C256)*GN$113)*GN$125+((EF!$J56+$B256)*GN$112*$Q$101+(EF!$I56+$C256)*GN$113)*GN$126)*GN$110","v":5.2019990513655916},{"$f":"0.000001*(((EF!$BK41+$D256)*GO$114+(EF!$BM41+$R256)*GO$123*$P$104+(EF!$BL41+$B256)*GO$112*$Q$104+(EF!$BN41+$C256)*GO$113*$B$104)*$C$40+((EF!$AZ41+$D256)*GO$114+(EF!$BB41+$R256)*GO$123*$P$104+(EF!$BA41+$B256)*GO$112*$Q$104+(EF!$BC41+$C256)*GO$113*$B$104)*$B$40+((EF!$BV41+$D256)*GO$114+(EF!$BX41+$R256)*GO$123*$P$104+(EF!$BW41+$B256)*GO$112*$Q$104+(EF!$BY41+$C256)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":0.75409856241726758},{"$f":"0.000001*(((EF!$S41+$B256)*GP$112+(EF!$AB41+$R256)*GP$123*$P$102)*GP$125+((EF!$S56+$B256)*GP$112+(EF!$AB56+$R256)*GP$123*$P$102)*GP$126)*GP$110","v":1.4774293473177442},{"$f":"0.000001*((EF!$AD41+$B256)*GQ$125+(EF!$AD56+$B256)*GQ$126)*GQ$112*GQ$110","v":0.2169385270994299},{"$f":"((((EF!$AD41+$B256)*GR$112+(EF!$AH41+$N256)*GR$119*$H$103)*GR$125+((EF!$AD56+$B256)*GR$112+(EF!$AH56+$N256)*GR$119*$H$103)*GR$126)*GR$110)/1000000","v":0.19369511348163382},{"$f":"((((EF!$AD41+$B256)*GS$112+(EF!$AH41+$N256)*GS$119*$H$103)*GS$125+((EF!$AD56+$B256)*GS$112+(EF!$AH56+$N256)*GS$119*$H$103)*GS$126)*GS$110)/1000000","v":0.19369511348163382},{"$f":"(((EF!$AD41+$B256)*GT$112+(EF!$AH41+$N256)*GT$119*$H$103)*GT$125+((EF!$AD56+$B256)*GT$112+(EF!$AH56+$N256)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":0.14455825330556621},{"$f":"(((EF!$AD41+$B256)*GU$112+(EF!$AH41+$N256)*GU$119*$H$103)*GU$125+((EF!$AD56+$B256)*GU$112+(EF!$AH56+$N256)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":0.10119077731389635},{"$f":"(((EF!$AD41+$B256)*GV$112+(EF!$AH41+$N256)*GV$119*$H$103)*GV$125+((EF!$AD56+$B256)*GV$112+(EF!$AH56+$N256)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":0.34865120426694091},{"$f":"(((EF!$AD41+$B256)*GW$112+(EF!$AH41+$N256)*GW$119*$H$103)*GW$125+((EF!$AD56+$B256)*GW$112+(EF!$AH56+$N256)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":4.7854086860168364E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41+$B256)*GX$112+(EF!$AK41+$O256)*GX$120*$K$103)*GX$125+((EF!$AD56+$B256)*GX$112+(EF!$AK56+$O256)*GX$120*$K$103)*GX$126)*GX$110","v":4.1670907117355958E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J41+$B256)*GY$112*$Q$101+(EF!$I41+$C256)*GY$113+GY$120*$K$101*(EF!$O41+$O256))*GY$125+((EF!$J56+$B256)*GY$112*$Q$101+(EF!$I56+$C256)*GY$113+GY$120*$K$101*(EF!$O56+$O256))*GY$126)*GY$110)","v":6.1491228645736119E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK41+$D256)*GZ$114+(EF!$BM41+$R256)*GZ$123*$P$104+(EF!$BL41+$B256)*GZ$112*$Q$104+(EF!$BN41+$C256)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR41+$O256))*$C$22+((EF!$AZ41+$D256)*GZ$114+(EF!$BB41+$R256)*GZ$123*$P$104+(EF!$BA41+$B256)*GZ$112*$Q$104+(EF!$BC41+$C256)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG41+$O256))*$B$22+((EF!$BV41+$D256)*GZ$114+(EF!$BX41+$R256)*GZ$123*$P$104+(EF!$BW41+$B256)*GZ$112*$Q$104+(EF!$BY41+$C256)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC41+$O256))*$D$22)*GZ$110*GZ$125","v":4.2489908674956433E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S41+$B256)*HA$112+HA$123*$P$102*(EF!$AB41+$R256)+HA$120*$K$102*(EF!$X41+$O256))*HA$125+((EF!$S56+$B256)*HA$112+HA$123*$P$102*(EF!$AB56+$R256)+HA$120*$K$102*(EF!$X56+$O256))*HA$126)*HA$110","v":3.1784911863752936E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41+$B256)*HB$112+(EF!$AK41+$O256)*HB$120*$K$103)*HB$125+((EF!$AD56+$B256)*HB$112+(EF!$AK56+$O256)*HB$120*$K$103)*HB$126)*HB$110","v":2.5002544270413571E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD41+$B256)*HC$112+(EF!$AL41+$P256)*HC$121*$L$103)*HC$125+((EF!$AD56+$B256)*HC$112+(EF!$AL56+$P256)*HC$121*$L$103)*HC$126)*HC$110","v":3.5854403811870486E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J41+$B256)*HD$112*$Q$101+(EF!$I41+$C256)*HD$113+HD$121*$L$101*(EF!$P41+$P256))*HD$125+((EF!$J56+$B256)*HD$112*$Q$101+(EF!$I56+$C256)*HD$113+HD$121*$L$101*(EF!$P56+$P256))*HD$126)*HD$110)","v":0.13756123606842294},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK41+$D256)*HE$114+(EF!$BM41+$R256)*HE$123*$P$104+(EF!$BL41+$B256)*HE$112*$Q$104+(EF!$BN41+$C256)*HE$113*$B$104+HE$121*$L$104*(EF!$BS41+$P256))*$C$23+((EF!$AZ41+$D256)*HE$114+(EF!$BB41+$R256)*HE$123*$P$104+(EF!$BA41+$B256)*HE$112*$Q$104+(EF!$BC41+$C256)*HE$113*$B$104+HE$121*$L$104*(EF!$BH41+$P256))*$B$23+((EF!$BV41+$D256)*HE$114+(EF!$BX41+$R256)*HE$123*$P$104+(EF!$BW41+$B256)*HE$112*$Q$104+(EF!$BY41+$C256)*HE$113*$B$104+HE$121*$L$104*(EF!$CD41+$P256))*$D$23)*HE$110*HE$125","v":1.3294213671736888E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S41+$B256)*HF$112+HF$123*$P$102*(EF!$AB41+$R256)+HF$121*$L$102*(EF!$Y41+$P256))*HF$125+((EF!$S56+$B256)*HF$112+HF$123*$P$102*(EF!$AB56+$R256)+HF$121*$L$102*(EF!$Y56+$P256))*HF$126)*HF$110","v":4.4650309064208138E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD41+$B256)*HG$112+(EF!$AL41+$P256)*HG$121*$L$103)*HG$125+((EF!$AD56+$B256)*HG$112+(EF!$AL56+$P256)*HG$121*$L$103)*HG$126)*HG$110","v":2.1512642287122288E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((((EF!$J41+$B256)*HH$112*$Q$101+(EF!$I41+$C256)*HH$113)*HH$125+((EF!$J56+$B256)*HH$112*$Q$101+(EF!$I56+$C256)*HH$113)*HH$126)*HH$110)","v":0.1399157581221315},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK41+$D256)*HI$114+(EF!$BM41+$R256)*HI$123*$P$104+(EF!$BL41+$B256)*HI$112*$Q$104+(EF!$BN41+$C256)*HI$113*$B$104)*$C$24+((EF!$AZ41+$D256)*HI$114+(EF!$BB41+$R256)*HI$123*$P$104+(EF!$BA41+$B256)*HI$112*$Q$104+(EF!$BC41+$C256)*HI$113*$B$104)*$B$24+((EF!$BV41+$D256)*HI$114+(EF!$BX41+$R256)*HI$123*$P$104+(EF!$BW41+$B256)*HI$112*$Q$104+(EF!$BY41+$C256)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":1.3521759746281094E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S41+$B256)*HJ$112+HJ$123*$P$102*(EF!$AB41+$R256))*HJ$125+((EF!$S56+$B256)*HJ$112+HJ$123*$P$102*(EF!$AB56+$R256))*HJ$126)*HJ$110","v":4.5414551523793846E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD41+$B256)*HK$112)*HK$125+((EF!$AD56+$B256)*HK$112)*HK$126)*HK$110","v":2.1880856415944006E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41+$D256)*HL$114+(EF!$BM41+$S256)*HL$123*$P$104+(EF!$BL41+$B256)*HL$112*$Q$104+(EF!$BN41+$C256)*HL$113*$B$104)*$C$33+((EF!$AZ41+$D256)*HL$114+(EF!$BB41+$S256)*HL$123*$P$104+(EF!$BA41+$B256)*HL$112*$Q$104+(EF!$BC41+$C256)*HL$113*$B$104)*$B$33+((EF!$BV41+$D256)*HL$114+(EF!$BX41+$S256)*HL$123*$P$104+(EF!$BW41+$B256)*HL$112*$Q$104+(EF!$BY41+$C256)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":3.2207323136855669E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41+$B256)*HM$112+HM$123*$P$102*(EF!$AB41+$R256))*HM$125+((EF!$S56+$B256)*HM$112+HM$123*$P$102*(EF!$AB56+$R256))*HM$126)*HM$110","v":3.187618365617894E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*HN$112+(EF!$AH41+$N256)*HN$119*$H$103)*HN$125+((EF!$AD56+$B256)*HN$112+(EF!$AH56+$N256)*HN$119*$H$103)*HN$126)*HN$110","v":4.095475564646929E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*HO$112+(EF!$AH41+$N256)*HO$119*$H$103)*HO$125+((EF!$AD56+$B256)*HO$112+(EF!$AH56+$N256)*HO$119*$H$103)*HO$126)*HO$110","v":3.5104076268402248E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41+$D256)*HP$114+(EF!$BM41+$S256)*HP$123*$P$104+(EF!$BL41+$B256)*HP$112*$Q$104+(EF!$BN41+$C256)*HP$113*$B$104)*$C$33+((EF!$AZ41+$D256)*HP$114+(EF!$BB41+$S256)*HP$123*$P$104+(EF!$BA41+$B256)*HP$112*$Q$104+(EF!$BC41+$C256)*HP$113*$B$104)*$B$33+((EF!$BV41+$D256)*HP$114+(EF!$BX41+$S256)*HP$123*$P$104+(EF!$BW41+$B256)*HP$112*$Q$104+(EF!$BY41+$C256)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":3.9568996996708392E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41+$B256)*HQ$112+HQ$123*$P$102*(EF!$AB41+$R256))*HQ$125+((EF!$S56+$B256)*HQ$112+HQ$123*$P$102*(EF!$AB56+$R256))*HQ$126)*HQ$110","v":3.9162168491876981E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*HR$112+(EF!$AH41+$N256)*HR$119*$H$103)*HR$125+((EF!$AD56+$B256)*HR$112+(EF!$AH56+$N256)*HR$119*$H$103)*HR$126)*HR$110","v":5.0315842651376556E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HS$125*((EF!$C41+$B256)*HS$112*$Q$100+(EF!$B41+$C256)*HS$113)+((EF!$C56+$B256)*HS$112*$Q$100+(EF!$B56+$C256)*HS$113)*HS$126)*HS$110)","v":7.7803943405442446},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J41+$B256)*HT$112*$Q$101+(EF!$I41+$C256)*HT$113)*HT$125+((EF!$J56+$B256)*HT$112*$Q$101+(EF!$I56+$C256)*HT$113)*HT$126)*HT$110)","v":0.22447080456556814},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41+$D256)*HU$114+(EF!$BM41+$R256)*HU$123*$P$104+(EF!$BL41+$B256)*HU$112*$Q$104+(EF!$BN41+$C256)*HU$113*$B$104)*$C$34+((EF!$AZ41+$D256)*HU$114+(EF!$BB41+$R256)*HU$123*$P$104+(EF!$BA41+$B256)*HU$112*$Q$104+(EF!$BC41+$C256)*HU$113*$B$104)*$B$34+((EF!$BV41+$D256)*HU$114+(EF!$BX41+$R256)*HU$123*$P$104+(EF!$BW41+$B256)*HU$112*$Q$104+(EF!$BY41+$C256)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":3.2540011898523145E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41+$B256)*HV$112+HV$123*$P$102*(EF!$AB41+$R256))*HV$125+((EF!$S56+$B256)*HV$112+HV$123*$P$102*(EF!$AB56+$R256))*HV$126)*HV$110","v":7.2859848356980436E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*HW$112+(EF!$AH41+$N256)*HW$119*$H$103)*HW$125+((EF!$AD56+$B256)*HW$112+(EF!$AH56+$N256)*HW$119*$H$103)*HW$126)*HW$110","v":1.1701358756134083E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*HX$112+(EF!$AH41+$N256)*HX$119*$H$103)*HX$125+((EF!$AD56+$B256)*HX$112+(EF!$AH56+$N256)*HX$119*$H$103)*HX$126)*HX$110","v":3.5104076268402248E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J41+$B256)*HY$112*$Q$101+(EF!$I41+$C256)*HY$113)*HY$125+((EF!$J56+$B256)*HY$112*$Q$101+(EF!$I56+$C256)*HY$113)*HY$126)*HY$110)","v":0.22447080456556814},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41+$D256)*HZ$114+(EF!$BM41+$R256)*HZ$123*$P$104+(EF!$BL41+$B256)*HZ$112*$Q$104+(EF!$BN41+$C256)*HZ$113*$B$104)*$C$34+((EF!$AZ41+$D256)*HZ$114+(EF!$BB41+$R256)*HZ$123*$P$104+(EF!$BA41+$B256)*HZ$112*$Q$104+(EF!$BC41+$C256)*HZ$113*$B$104)*$B$34+((EF!$BV41+$D256)*HZ$114+(EF!$BX41+$R256)*HZ$123*$P$104+(EF!$BW41+$B256)*HZ$112*$Q$104+(EF!$BY41+$C256)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":3.2540011898523145E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41+$B256)*IA$112+IA$123*$P$102*(EF!$AB41+$R256))*IA$125+((EF!$S56+$B256)*IA$112+IA$123*$P$102*(EF!$AB56+$R256))*IA$126)*IA$110","v":7.2859848356980436E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*IB$112+(EF!$AH41+$N256)*IB$119*$H$103)*IB$125+((EF!$AD56+$B256)*IB$112+(EF!$AH56+$N256)*IB$119*$H$103)*IB$126)*IB$110","v":9.3610870049072661E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B256)*IC$112+(EF!$AH41+$N256)*IC$119*$H$103)*IC$125+((EF!$AD56+$B256)*IC$112+(EF!$AH56+$N256)*IC$119*$H$103)*IC$126)*IC$110","v":3.5104076268402248E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J41+$B256)*ID$112*$Q$101+(EF!$I41+$C256)*ID$113)*ID$125+((EF!$J56+$B256)*ID$112*$Q$101+(EF!$I56+$C256)*ID$113)*ID$126)*ID$110)","v":0.17604086297472543},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK41+$D256)*IE$114+(EF!$BM41+$R256)*IE$123*$P$104+(EF!$BL41+$B256)*IE$112*$Q$104+(EF!$BN41+$C256)*IE$113*$B$104)*$C$35+((EF!$AZ41+$D256)*IE$114+(EF!$BB41+$R256)*IE$123*$P$104+(EF!$BA41+$B256)*IE$112*$Q$104+(EF!$BC41+$C256)*IE$113*$B$104)*$B$35+((EF!$BV41+$D256)*IE$114+(EF!$BX41+$R256)*IE$123*$P$104+(EF!$BW41+$B256)*IE$112*$Q$104+(EF!$BY41+$C256)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":2.5519451346513903E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S41+$B256)*IF$112+IF$123*$P$102*(EF!$AB41+$R256))*IF$125+((EF!$S56+$B256)*IF$112+IF$123*$P$102*(EF!$AB56+$R256))*IF$126)*IF$110","v":5.7140217436267474E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD41+$B256)*IG$112)*IG$125+((EF!$AD56+$B256)*IG$112)*IG$126)*IG$110","v":1.0094448706292669E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD41+$B256)*IH$112)*IH$125+((EF!$AD56+$B256)*IH$112)*IH$126)*IH$110","v":2.753031465352546E-3},{"$f":"1/1000000*((((EF!$J41+$B256)*II$112*$Q$101+(EF!$I41+$C256)*II$113)*II$125+((EF!$J56+$B256)*II$112*$Q$101+(EF!$I56+$C256)*II$113)*II$126)*II$110)","v":5.2019990513655898},{"$f":"1/1000000*(((EF!$S41+$B256)*IJ$112+IJ$123*$P$102*(EF!$AB41+$R256))*IJ$125+((EF!$S56+$B256)*IJ$112+IJ$123*$P$102*(EF!$AB56+$R256))*IJ$126)*IJ$110","v":1.6884906826488504},{"$f":"1/1000000*(((EF!$AD41+$B256)*IK$112)*IK$125+((EF!$AD56+$B256)*IK$112)*IK$126)*IK$110","v":0.29829047476171611},{"$f":"1/1000000*(((EF!$AD41+$B256)*IL$112)*IL$125+((EF!$AD56+$B256)*IL$112)*IL$126)*IL$110","v":8.1351947662286206E-2},{"$f":"((((EF!$J41+$B256)*IM$112+(EF!$I41+$C256)*IM$113)*IM$125+((EF!$J56+$B256)*IM$112+(EF!$I56+$C256)*IM$113)*IM$126)*IM$110)/1000000","v":1.6006150927278731},{"$f":"(((EF!$S41+$B256)*IN$112+(EF!$AB41+$R256)*IN$123*$P$102)*IN$125+((EF!$S56+$B256)*IN$112+(EF!$AB56+$R256)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":1.561853881450187},{"$f":"((EF!$AD41+$B256)*IO$112*IO$125+(EF!$AD56+$B256)*IO$112*IO$126)*IO$110/1000000","v":0.21529562172698316},{"$f":"(((EF!$BK41+$D256)*IP$114+(EF!$BM41+$R256)*IP$123*$P$104+(EF!$BL41+$B256)*IP$112*$Q$104+(EF!$BN41+$C256)*IP$113*$B$104)*$C$36+((EF!$AZ41+$D256)*IP$114+(EF!$BB41+$R256)*IP$123*$P$104+(EF!$BA41+$B256)*IP$112*$Q$104+(EF!$BC41+$C256)*IP$113*$B$104)*$B$36+((EF!$BV41+$D256)*IP$114+(EF!$BX41+$R256)*IP$123*$P$104+(EF!$BW41+$B256)*IP$112*$Q$104+(EF!$BY41+$C256)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":0.62783976580363687},{"$f":"(((EF!$S41+$B256)*IQ$112+(EF!$AB41+$R256)*IQ$123*$P$102)*IQ$125+((EF!$S56+$B256)*IQ$112+(EF!$AB56+$R256)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":1.561853881450187},{"$f":"((EF!$AD41+$B256)*IR$112*IR$125+(EF!$AD56+$B256)*IR$112*IR$126)*IR$110/1000000","v":0.21529562172698316},{"$f":"((((EF!$J41+$B256)*IS$112+(EF!$I41+$C256)*IS$113)*IS$125+((EF!$J56+$B256)*IS$112+(EF!$I56+$C256)*IS$113)*IS$126)*IS$110)/1000000","v":1.6006150927278731},{"$f":"(((EF!$S41+$B256)*IT$112+(EF!$AB41+$R256)*IT$123*$P$102)*IT$125+((EF!$S56+$B256)*IT$112+(EF!$AB56+$R256)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":1.561853881450187},{"$f":"((EF!$AD41+$B256)*IU$112*IU$125+(EF!$AD56+$B256)*IU$112*IU$126)*IU$110/1000000","v":0.21529562172698316},{"$f":"(((EF!$S41+$B256)*IV$112+(EF!$AB41+$R256)*IV$123*$P$102)*IV$125+((EF!$S56+$B256)*IV$112+(EF!$AB56+$R256)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":0.21106133533110633},{"$f":"((EF!$AD41+$B256)*IW$112*IW$125+(EF!$AD56+$B256)*IW$112*IW$126)*IW$110/1000000","v":1.9520136369913141},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((IX$125*((EF!$C41+$B256)*IX$112*HR$100+(EF!$B41+$C256)*IX$113+IX$115*$D$100*(EF!$E41+$H256))+((EF!$C56+$B256)*IX$112*HR$100+(EF!$B56+$C256)*IX$113+IX$115*$D$100*(EF!$E56+$H256))*IX$126)*IX$110)","v":0.26216946775386341},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$J41+$B256)*IY$112*$Q$101+(EF!$I41+$C256)*IY$113+IY$115*$D$101*(EF!$L41+$H256))*IY$125+((EF!$J56+$B256)*IY$112*$Q$101+(EF!$I56+$C256)*IY$113+IY$115*$D$101*(EF!$L56+$H256))*IY$126)*IY$110","v":0.1306790147890492},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((($D256+EF!$BK41)*IZ$114+(EF!$BM41+$R256)*IZ$123*$P$104+(EF!$BL41+$B256)*IZ$112*$Q$104+(EF!$BN41+$C256)*IZ$113*$B$104+(EF!$BO41+$H256)*IZ$115*$D$104)*$C$25+((EF!$AZ41+$D256)*IZ$114+(EF!$BB41+$R256)*IZ$123*$P$104+(EF!$BA41+$B256)*IZ$112*$Q$104+(EF!$BC41+$C256)*IZ$113*$B$104+(EF!$BD41+$H256)*IZ$115*$D$104)*$B$25+((EF!$BV41+$D256)*IZ$114+(EF!$BX41+$R256)*IZ$123*$P$104+(EF!$BW41+$B256)*IZ$112*$Q$104+(EF!$BY41+$C256)*IZ$113*$B$104+(EF!$BZ41+$H256)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":1.2629101007449253E-2},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$S41+$B256)*JA$112+(EF!$AB41+$R256)*JA$123*$P$102+JA$115*$D$102*(EF!$U41+$H256))*JA$125+((EF!$S56+$B256)*JA$112+(EF!$AB56+$R256)*JA$123*$P$102+JA$115*$D$102*(EF!$U56+$H256))*JA$126)*JA$110","v":4.2416443507639137E-2},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD41+$B256)*JB$112+JB$115*$D$103*(EF!$AJ41+$H256))*JB$125+((EF!$AD56+$B256)*JB$112++JB$115*$D$103*(EF!$AJ56+$H256))*JB$126)*JB$110","v":3.4236169582485207E-4},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD41+$B256)*JC$112+JC$115*$D$103*(EF!$AJ41+$H256))*JC$125+((EF!$AD56+$B256)*JC$112++JC$115*$D$103*(EF!$AJ56+$H256))*JC$126)*JC$110","v":2.554544961154666E-3},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((JD$125*((EF!$C41+$B256)*JD$112*$Q$100+(EF!$B41+$C256)*JD$113)+((EF!$C56+$B256)*JD$112*$Q$100+(EF!$B56+$C256)*JD$113)*JD$126)*JD$110)","v":3.5879172932751686},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*((JE$125*((EF!$C41+$B256)*JE$112*Q$100+(EF!$B41+$C256)*JE$113+JE$117*$F$100*(EF!$G41+$J256))+((EF!$C56+$B256)*JE$112*Q$100+(EF!$B56+$C256)*JE$113+JE$117*$F$100*(EF!$G56+$J256))*JE$126)*JE$110)","v":0},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$J41+$B256)*JF$112*$Q$101+(EF!$I41+$C256)*JF$113+JF$117*$F$101*(EF!$N41+$J256))*JF$125+((EF!$J56+$B256)*JF$112*$Q$101+(EF!$I56+$C256)*JF$113+JF$117*$F$101*(EF!$N56+$J256))*JF$126)*JF$110","v":5.2527514397000048E-2},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$BK41+$D256)*JG$114+(EF!$BM41+$R256)*JG$123*$P$104+(EF!$BL41+$B256)*JG$112*$Q$104+(EF!$BN41+$C256)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ41+$J256))*$C$21+((EF!$AZ41+$D256)*JG$114+(EF!$BB41+$R256)*JG$123*$P$104+(EF!$BA41+$B256)*JG$112*$Q$104+(EF!$BC41+$C256)*JG$113*$B$104+JG$117*$F$104*(EF!$BF41+$J256))*$B$21+((EF!$BV41+$D256)*JG$114+(EF!$BX41+$R256)*JG$123*$P$104+(EF!$BW41+$B256)*JG$112*$Q$104+(EF!$BY41+$C256)*JG$113*$B$104+JG$117*$F$104*(EF!$CB41+$J256))*$D$21)*JG$110*JG$125","v":3.6296059434905341E-3},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$S41+$B256)*JH$112+JH$123*$P$102*(EF!$AB41+$R256)+JH$117*$F$102*(EF!$W41+$J256))*JH$125+((EF!$S56+$B256)*JH$112+JH$123*$P$102*(EF!$AB41+$R256)+JH$117*$F$102*(EF!$W56+$J256))*JH$126)*JH$110","v":2.7151554006986517E-2},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$AD41+$B256)*JI$112+(EF!$AG41+$J256)*JI$117*$F$103)*JI$125+((EF!$AD56+$B256)*JI$112+(EF!$AG56+$J256)*JI$117*$F$103)*JI$126)*JI$110","v":2.1357867342220492E-3},{"$f":"(((EF!$AP41+$B256)*JJ$112+JJ$119*$H$103*(EF!$AT41+$N256))*JJ$125+((EF!$AP56+$B256)*JJ$112+JJ$119*$H$103*(EF!$AT56+$N256))*JJ$126)*JJ$110/1000000","v":0.11290900223699046},{"$f":"((((EF!$J41+$B256)*JK$112*$Q$101+(EF!$I41+$C256)*JK$113)*JK$125+((EF!$J56+$B256)*JK$112*$Q$101+(EF!$I56+$C256)*JK$113)*JK$126)*JK$110)/1000000","v":3.5013455153422237},{"$f":"(((EF!$S41+$B256)*JL$112+(EF!$AB41+$R256)*JL$123*$P$102)*JL$125+((EF!$S56+$B256)*JL$112+(EF!$AB56+$R256)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":0.8442453413244253},{"$f":"(((EF!$AD41+$B256)*JM$112+(EF!$AH41+$N256)*JM$119*$H$103)*JM$125+((EF!$AD56+$B256)*JM$112+(EF!$AH56+$N256)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":0.23953629033895385},{"$f":"((((EF!$AD41+$B256)*JN$112+(EF!$AH41+$N256)*JN$119*$H$103)*JN$125+((EF!$AD56+$B256)*JN$112+(EF!$AH56+$N256)*JN$119*$H$103)*JN$126)*JN$110)/1000000","v":0.19369511348163382},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*((JO$125*((EF!$C41+$B256)*JO$112*Q$100+(EF!$B41+$C256)*JO$113+JO$117*$F$100*(EF!$G41+$J256))+((EF!$C56+$B256)*JO$112*Q$100+(EF!$B56+$C256)*JO$113+JO$117*$F$100*(EF!$G56+$J256))*JO$126)*JO$110)","v":0},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$J41+$B256)*JP$112*$Q$101+(EF!$I41+$C256)*JP$113+JP$117*$F$101*(EF!$N41+$J256))*JP$125+((EF!$J56+$B256)*JP$112*$Q$101+(EF!$I56+$C256)*JP$113+JP$117*$F$101*(EF!$N56+$J256))*JP$126)*JP$110","v":5.2855993440059298E-2},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$BK41+$D256)*JQ$114+(EF!$BM41+$R256)*JQ$123*$P$104+(EF!$BL41+$B256)*JQ$112*$Q$104+(EF!$BN41+$C256)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ41+$J256))*$C$21+((EF!$AZ41+$D256)*JQ$114+(EF!$BB41+$R256)*JQ$123*$P$104+(EF!$BA41+$B256)*JQ$112*$Q$104+(EF!$BC41+$C256)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF41+$J256))*$B$21+((EF!$BV41+$D256)*JQ$114+(EF!$BX41+$R256)*JQ$123*$P$104+(EF!$BW41+$B256)*JQ$112*$Q$104+(EF!$BY41+$C256)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB41+$J256))*$D$21)*JQ$110*JQ$125","v":3.6523035620755102E-3},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$S41+$B256)*JR$112+JR$123*$P$102*(EF!$AB41+$R256)+JR$117*$F$102*(EF!$W41+$J256))*JR$125+((EF!$S56+$B256)*JR$112+JR$123*$P$102*(EF!$AB41+$R256)+JR$117*$F$102*(EF!$W56+$J256))*JR$126)*JR$110","v":2.7321345335972299E-2},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$AD41+$B256)*JS$112+(EF!$AG41+$J256)*JS$117*$F$103)*JS$125+((EF!$AD56+$B256)*JS$112+(EF!$AG56+$J256)*JS$117*$F$103)*JS$126)*JS$110","v":2.1491428046679778E-3},{"$f":"((((EF!$AD41+$B256)*JT$112+(EF!$AH41+$N256)*JT$119*$H$103)*JT$125+((EF!$AD56+$B256)*JT$112+(EF!$AH56+$N256)*JT$119*$H$103)*JT$126)*JT$110)/1000000","v":0.11069488125872333},{"$f":"((((EF!$AD41+$B256)*JU$112+(EF!$AH41+$N256)*JU$119*$H$103)*JU$125+((EF!$AD56+$B256)*JU$112+(EF!$AH56+$N256)*JU$119*$H$103)*JU$126)*JU$110)/1000000","v":0.19390934869731066},{"$f":"((((EF!$AD41+$B256)*JV$112+(EF!$AH41+$N256)*JV$119*$H$103)*JV$125+((EF!$AD56+$B256)*JV$112+(EF!$AH56+$N256)*JV$119*$H$103)*JV$126)*JV$110)/1000000","v":0.17552042482884248},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD41+$B256)*JW$112+(EF!$AL41+$P256)*JW$121*$L$103)*JW$125+((EF!$AD56+$B256)*JW$112+(EF!$AL56+$P256)*JW$121*$L$103)*JW$126)*JW$110","v":3.8186017978255912E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*((((EF!$J41+$B256)*JX$112*$Q$101+(EF!$I41+$C256)*JX$113+JX$121*$L$101*(EF!$P41+$P256))*JX$125+((EF!$J56+$B256)*JX$112*$Q$101+(EF!$I56+$C256)*JX$113+JX$121*$L$101*(EF!$P56+$P256))*JX$126)*JX$110)","v":0.14650685202247868},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$BK41+$D256)*JY$114+(EF!$BM41+$R256)*JY$123*$P$104+(EF!$BL41+$B256)*JY$112*$Q$104+(EF!$BN41+$C256)*JY$113*$B$104+JY$121*$L$104*(EF!$BS41+$P256))*$C$23+((EF!$AZ41+$D256)*JY$114+(EF!$BB41+$R256)*JY$123*$P$104+(EF!$BA41+$B256)*JY$112*$Q$104+(EF!$BC41+$C256)*JY$113*$B$104+JY$121*$L$104*(EF!$BH41+$P256))*$B$23+((EF!$BV41+$D256)*JY$114+(EF!$BX41+$R256)*JY$123*$P$104+(EF!$BW41+$B256)*JY$112*$Q$104+(EF!$BY41+$C256)*JY$113*$B$104+JY$121*$L$104*(EF!$CD41+$P256))*$D$23)*JY$110*JY$125","v":1.4158737234605734E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$S41+$B256)*JZ$112+JZ$123*$P$102*(EF!$AB41+$R256)+JZ$121*$L$102*(EF!$Y41+$P256))*JZ$125+((EF!$S56+$B256)*JZ$112+JZ$123*$P$102*(EF!$AB56+$R256)+JZ$121*$L$102*(EF!$Y56+$P256))*JZ$126)*JZ$110","v":4.755392151008371E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD41+$B256)*KA$112+(EF!$AL41+$P256)*KA$121*$L$103)*KA$125+((EF!$AD56+$B256)*KA$112+(EF!$AL56+$P256)*KA$121*$L$103)*KA$126)*KA$110","v":2.2911610786953548E-3}]
["              OC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$125*((EF!$C44+$B259)*B$112*$Q$100+(EF!$B44+$C259)*B$113)+((EF!$C59+$B259)*B$112*$Q$100+(EF!$B59+$C259)*B$113)*B$126)*B$110)","v":0.86997175186887243},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44+$B259)*C$112*$Q$101+(EF!$I44+$C259)*C$113)*C$125+((EF!$J59+$B259)*C$112*$Q$101+(EF!$I59+$C259)*C$113)*C$126)*C$110","v":7.865183979160234E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44+$D259)*D$114+(EF!$BM44+$R259)*D$123*$P$104+(EF!$BL44+$B259)*D$112*$Q$104+(EF!$BN44+$C259)*D$113*$B$104)*$C$17+((EF!$AZ44+$D259)*D$114+(EF!$BB44+$R259)*D$123*$P$104+(EF!$BA44+$B259)*D$112*$Q$104+(EF!$BC44+$C259)*D$113*$B$104)*$B$17+((EF!$BV44+$D259)*D$114+(EF!$BX44+$R259)*D$123*$P$104+(EF!$BW44+$B259)*D$112*$Q$104+(EF!$BY44+$C259)*D$113*$B$104)*$D$17)*D$125*D$110","v":8.1241699139706237E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44+$B259)*E$112+(EF!$AB44+$R259)*E$123*$P$102)*E$125+((EF!$S59+$B259)*E$112+(EF!$AB59+$R259)*E$123*$P$102)*E$126)*E$110","v":3.6750985666463121E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44+$B259)*F$125+(EF!$AD59+$B259)*F$126)*F$112*F$110","v":3.8543041619955689E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$125*((EF!$C44+$B259)*G$112*$Q$100+(EF!$B44+$C259)*G$113)+((EF!$C59+$B259)*G$112*$Q$100+(EF!$B59+$C259)*G$113)*G$126)*G$110)","v":0.98870490043389569},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44+$B259)*H$112*$Q$101+(EF!$I44+$C259)*H$113)*H$125+((EF!$J59+$B259)*H$112*$Q$101+(EF!$I59+$C259)*H$113)*H$126)*H$110","v":2.0973823944427289E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44+$D259)*I$114+(EF!$BM44+$R259)*I$123*$P$104+(EF!$BL44+$B259)*I$112*$Q$104+(EF!$BN44+$C259)*I$113*$B$104)*$C$17+((EF!$AZ44+$D259)*I$114+(EF!$BB44+$R259)*I$123*$P$104+(EF!$BA44+$B259)*I$112*$Q$104+(EF!$BC44+$C259)*I$113*$B$104)*$B$17+((EF!$BV44+$D259)*I$114+(EF!$BX44+$R259)*I$123*$P$104+(EF!$BW44+$B259)*I$112*$Q$104+(EF!$BY44+$C259)*I$113*$B$104)*$D$17)*I$125*I$110","v":2.796046874525524E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44+$B259)*J$112+(EF!$AB44+$R259)*J$123*$P$102)*J$125+((EF!$S59+$B259)*J$112+(EF!$AB59+$R259)*J$123*$P$102)*J$126)*J$110","v":9.2223301546958871E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44+$B259)*K$125+(EF!$AD59+$B259)*K$126)*K$112*K$110","v":3.8543041619955689E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$125*((EF!$C44+$B259)*L$112*$Q$100+(EF!$B44+$C259)*L$113)+((EF!$C59+$B259)*L$112*$Q$100+(EF!$B59+$C259)*L$113)*L$126)*L$110)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J44+$B259)*M$112*$Q$101+(EF!$I44+$C259)*M$113)*M$125+((EF!$J59+$B259)*M$112*$Q$101+(EF!$I59+$C259)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK44+$D259)*N$114+(EF!$BM44+$R259)*N$123*$P$104+(EF!$BL44+$B259)*N$112*$Q$104+(EF!$BN44+$C259)*N$113*$B$104)*$C$17+((EF!$AZ44+$D259)*N$114+(EF!$BB44+$R259)*N$123*$P$104+(EF!$BA44+$B259)*N$112*$Q$104+(EF!$BC44+$C259)*N$113*$B$104)*$B$17+((EF!$BV44+$D259)*N$114+(EF!$BX44+$R259)*N$123*$P$104+(EF!$BW44+$B259)*N$112*$Q$104+(EF!$BY44+$C259)*N$113*$B$104)*$D$17)*N$125*N$110","v":2.525116362362859E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S44+$B259)*O$112+(EF!$AB44+$R259)*O$123*$P$102)*O$125+((EF!$S59+$B259)*O$112+(EF!$AB59+$R259)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD44+$B259)*P$125+(EF!$AD59+$B259)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$125*((EF!$C44+$B259)*Q$112*$Q$100+(EF!$B44+$C259)*Q$113)+((EF!$C59+$B259)*Q$112*$Q$100+(EF!$B59+$C259)*Q$113)*Q$126)*Q$110)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J44+$B259)*R$112*$Q$101+(EF!$I44+$C259)*R$113)*R$125+((EF!$J59+$B259)*R$112*$Q$101+(EF!$I59+$C259)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK44+$D259)*S$114+(EF!$BM44+$R259)*S$123*$P$104+(EF!$BL44+$B259)*S$112*$Q$104+(EF!$BN44+$C259)*S$113*$B$104)*$C$17+((EF!$AZ44+$D259)*S$114+(EF!$BB44+$R259)*S$123*$P$104+(EF!$BA44+$B259)*S$112*$Q$104+(EF!$BC44+$C259)*S$113*$B$104)*$B$17+((EF!$BV44+$D259)*S$114+(EF!$BX44+$R259)*S$123*$P$104+(EF!$BW44+$B259)*S$112*$Q$104+(EF!$BY44+$C259)*S$113*$B$104)*$D$17)*S$125*S$110","v":2.517967478157879E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S44+$B259)*T$112+(EF!$AB44+$R259)*T$123*$P$102)*T$125+((EF!$S59+$B259)*T$112+(EF!$AB59+$R259)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD44+$B259)*U$125+(EF!$AD59+$B259)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$125*((EF!$C44+$B259)*V$112*Q$100+(EF!$B44+$C259)*V$113)+((EF!$C59+$B259)*V$112*Q$100+(EF!$B59+$C259)*V$113)*V$126)*V$110)","v":0.38195950380942056},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44+$B259)*W$112*$Q$101+(EF!$I44+$C259)*W$113)*W$125+((EF!$J59+$B259)*W$112*$Q$101+(EF!$I59+$C259)*W$113)*W$126)*W$110","v":3.5029850289410261E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44+$D259)*X$114+(EF!$BM44+$R259)*X$123*$P$104+(EF!$BL44+$B259)*X$112*$Q$104+(EF!$BN44+$C259)*X$113*$B$104)*$C$19+((EF!$AZ44+$D259)*X$114+(EF!$BB44+$R259)*X$123*$P$104+(EF!$BA44+$B259)*X$112*$Q$104+(EF!$BC44+$C259)*X$113*$B$104)*$B$19+((EF!$BV44+$D259)*X$114+(EF!$BX44+$R259)*X$123*$P$104+(EF!$BW44+$B259)*X$112*$Q$104+(EF!$BY44+$C259)*X$113*$B$104)*$D$19)*X$125*X$110","v":1.9202092939203295E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44+$B259)*Y$112+(EF!$AB44+$R259)*Y$123*$P$102)*Y$125+((EF!$S59+$B259)*Y$112+(EF!$AB59+$R259)*Y$123*$P$102)*Y$126)*Y$110","v":6.7953787966671068E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD44+$B259)*Z$125+(EF!$AD59+$B259)*Z$126)*Z$112*Z$110)","v":3.786672325250197E-4},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD44+$B259)*AA$125+(EF!$AD59+$B259)*AA$126)*AA$112*AA$110)","v":3.9412032718862561E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$125*((EF!$C44+$B259)*AB$112*Q$100+(EF!$B44+$C259)*AB$113)+((EF!$C59+$B259)*AB$112*Q$100+(EF!$B59+$C259)*AB$113)*AB$126)*AB$110)","v":0.57293925571413085},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44+$B259)*AC$112*$Q$101+(EF!$I44+$C259)*AC$113)*AC$125+((EF!$J59+$B259)*AC$112*$Q$101+(EF!$I59+$C259)*AC$113)*AC$126)*AC$110","v":2.0605794287888387E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44+$D259)*AD$114+(EF!$BM44+$R259)*AD$123*$P$104+(EF!$BL44+$B259)*AD$112*$Q$104+(EF!$BN44+$C259)*AD$113*$B$104)*$C$19+((EF!$AZ44+$D259)*AD$114+(EF!$BB44+$R259)*AD$123*$P$104+(EF!$BA44+$B259)*AD$112*$Q$104+(EF!$BC44+$C259)*AD$113*$B$104)*$B$19+((EF!$BV44+$D259)*AD$114+(EF!$BX44+$R259)*AD$123*$P$104+(EF!$BW44+$B259)*AD$112*$Q$104+(EF!$BY44+$C259)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":2.2272846305596136E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44+$B259)*AE$112+(EF!$AB44+$R259)*AE$123*$P$102)*AE$125+((EF!$S59+$B259)*AE$112+(EF!$AB59+$R259)*AE$123*$P$102)*AE$126)*AE$110","v":1.1325631327778512E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD44+$B259)*AF$125+(EF!$AD59+$B259)*AF$126)*AF$112*AF$110)","v":3.786672325250197E-4},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17/(T2g)*(((EF!$AD44+$B259)*AF$125+(EF!$AD59+$B259)*AF$126)*AF$112*AF$110)","v":3.9412032718862561E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((AH$125*((EF!$C44+$B259)*AH$112*Q$100+(EF!$B44+$C259)*AH$113)+((EF!$C59+$B259)*AH$112*Q$100+(EF!$B59+$C259)*AH$113)*AH$126)*AH$110)","v":0.1842255208506948},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J44+$B259)*AI$112*$Q$101+(EF!$I44+$C259)*AI$113)*AI$125+((EF!$J59+$B259)*AI$112*$Q$101+(EF!$I59+$C259)*AI$113)*AI$126)*AI$110","v":2.0921992879259669E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK44+$D259)*AJ$114+(EF!$BM44+$R259)*AJ$123*$P$104+(EF!$BL44+$B259)*AJ$112*$Q$104+(EF!$BN44+$C259)*AJ$113*$B$104)*$C$20+((EF!$AZ44+$D259)*AJ$114+(EF!$BB44+$R259)*AJ$123*$P$104+(EF!$BA44+$B259)*AJ$112*$Q$104+(EF!$BC44+$C259)*AJ$113*$B$104)*$B$20+((EF!$BV44+$D259)*AJ$114+(EF!$BX44+$R259)*AJ$123*$P$104+(EF!$BW44+$B259)*AJ$112*$Q$104+(EF!$BY44+$C259)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":1.6584059086347043E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S44+$B259)*AK$112+(EF!$AB44+$R259)*AK$123*$P$102)*AK$125+((EF!$S59+$B259)*AK$112+(EF!$AB59+$R259)*AK$123*$P$102)*AK$126)*AK$110","v":2.2538872240371266E-2},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD44+$B259)*AL$125+(EF!$AD59+$B259)*AL$126)*AL$112*AL$110)","v":3.8447793042144826E-4},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AM$125*((EF!$C44+$B259)*AM$112*Q$100+(EF!$B44+$C259)*AM$113)+((EF!$C59+$B259)*AM$112*Q$100+(EF!$B59+$C259)*AM$113)*AM$126)*AM$110)","v":0.18499941047730639},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J44+$B259)*AN$112*$Q$101+(EF!$I44+$C259)*AN$113)*AN$125+((EF!$J59+$B259)*AN$112*$Q$101+(EF!$I59+$C259)*AN$113)*AN$126)*AN$110","v":2.1009881425767964E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK44+$D259)*AO$114+(EF!$BM44+$R259)*AO$123*$P$104+(EF!$BL44+$B259)*AO$112*$Q$104+(EF!$BN44+$C259)*AO$113*$B$104)*$C$20+((EF!$AZ44+$D259)*AO$114+(EF!$BB44+$R259)*AO$123*$P$104+(EF!$BA44+$B259)*AO$112*$Q$104+(EF!$BC44+$C259)*AO$113*$B$104)*$B$20+((EF!$BV44+$D259)*AO$114+(EF!$BX44+$R259)*AO$123*$P$104+(EF!$BW44+$B259)*AO$112*$Q$104+(EF!$BY44+$C259)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":1.665372495693204E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S44+$B259)*AP$112+(EF!$AB44+$R259)*AP$123*$P$102)*AP$125+((EF!$S59+$B259)*AP$112+(EF!$AB59+$R259)*AP$123*$P$102)*AP$126)*AP$110","v":2.2633552930331063E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD44+$B259)*AQ$125+(EF!$AD59+$B259)*AQ$126)*AQ$112*AQ$110)","v":3.860930349989264E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AR$125*((EF!$C44+$B259)*AR$112*Q$100+(EF!$B44+$C259)*AR$113)+((EF!$C59+$B259)*AR$112*Q$100+(EF!$B59+$C259)*AR$113)*AR$126)*AR$110)","v":0.55499823143191918},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J44+$B259)*AS$112*$Q$101+(EF!$I44+$C259)*AS$113)*AS$125+((EF!$J59+$B259)*AS$112*$Q$101+(EF!$I59+$C259)*AS$113)*AS$126)*AS$110","v":2.1009881425767964E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK44+$D259)*AT$114+(EF!$BM44+$R259)*AT$123*$P$104+(EF!$BL44+$B259)*AT$112*$Q$104+(EF!$BN44+$C259)*AT$113*$B$104)*$C$20+((EF!$AZ44+$D259)*AT$114+(EF!$BB44+$R259)*AT$123*$P$104+(EF!$BA44+$B259)*AT$112*$Q$104+(EF!$BC44+$C259)*AT$113*$B$104)*$B$20+((EF!$BV44+$D259)*AT$114+(EF!$BX44+$R259)*AT$123*$P$104+(EF!$BW44+$B259)*AT$112*$Q$104+(EF!$BY44+$C259)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":2.2709624941270961E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S44+$B259)*AU$112+(EF!$AB44+$R259)*AU$123*$P$102)*AU$125+((EF!$S59+$B259)*AU$112+(EF!$AB59+$R259)*AU$123*$P$102)*AU$126)*AU$110","v":1.1547731086903604E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD44+$B259)*AV$125+(EF!$AD59+$B259)*AV$126)*AV$112*AV$110)","v":3.860930349989264E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AW$125*((EF!$C44+$B259)*AW$112*Q$100+(EF!$B44+$C259)*AW$113+AW$115*$D$100*(EF!$E44+$H259))+((EF!$C59+$B259)*AW$112*Q$100+(EF!$B59+$C259)*AW$113+AW$115*$D$100*(EF!$E59+$H259))*AW$126)*AW$110)","v":0.10139939719702185},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J44+$B259)*AX$112*$Q$101+(EF!$I44+$C259)*AX$113+AX$115*$D$101*(EF!$L44+$H259))*AX$125+((EF!$J59+$B259)*AX$112*$Q$101+(EF!$I59+$C259)*AX$113+AX$115*$D$101*(EF!$L59+$H259))*AX$126)*AX$110","v":4.9943427561662888E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D259+EF!$BK44)*AY$114+(EF!$BM44+$R259)*AY$123*$P$104+(EF!$BL44+$B259)*AY$112*$Q$104+(EF!$BN44+$C259)*AY$113*$B$104+(EF!$BO44+$H259)*AY$115*$D$104)*$C$25+((EF!$AZ44+$D259)*AY$114+(EF!$BB44+$R259)*AY$123*$P$104+(EF!$BA44+$B259)*AY$112*$Q$104+(EF!$BC44+$C259)*AY$113*$B$104+(EF!$BD44+$H259)*AY$115*$D$104)*$B$25+((EF!$BV44+$D259)*AY$114+(EF!$BX44+$R259)*AY$123*$P$104+(EF!$BW44+$B259)*AY$112*$Q$104+(EF!$BY44+$C259)*AY$113*$B$104+(EF!$BZ44+$H259)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":5.5368159695040895E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S44+$B259)*AZ$112+(EF!$AB44+$R259)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U44+$H259))*AZ$125+((EF!$S59+$B259)*AZ$112+(EF!$AB59+$R259)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U59+$H259))*AZ$126)*AZ$110","v":3.3785319867952891E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44+$B259)*BA$112+BA$115*$D$103*(EF!$AJ44+$H259))*BA$125+((EF!$AD59+$B259)*BA$112++BA$115*$D$103*(EF!$AJ59+$H259))*BA$126)*BA$110","v":5.9136415012932553E-5},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44+$B259)*BB$112+BB$115*$D$103*(EF!$AJ44+$H259))*BB$125+((EF!$AD59+$B259)*BB$112++BB$115*$D$103*(EF!$AJ59+$H259))*BB$126)*BB$110","v":4.4124863509649686E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((BC$125*((EF!$C44+$B259)*BC$112*$Q$100+(EF!$B44+$C259)*BC$113)+((EF!$C59+$B259)*BC$112*$Q$100+(EF!$B59+$C259)*BC$113)*BC$126)*BC$110)","v":0.24146054209854825},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J44+$B259)*BD$112*$Q$101+(EF!$I44+$C259)*BD$113)*BD$125+((EF!$J59+$B259)*BD$112*$Q$101+(EF!$I59+$C259)*BD$113)*BD$126)*BD$110","v":0.14941833775462066},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D259+EF!$BK44)*BE$114+(EF!$BM44+$R259)*BE$123*$P$104+(EF!$BL44+$B259)*BE$112*$Q$104+(EF!$BN44+$C259)*BE$113*$B$104+(EF!$BO44+$H259)*BE$115*$D$104)*$C$27+((EF!$AZ44+$D259)*BE$114+(EF!$BB44+$R259)*BE$123*$P$104+(EF!$BA44+$B259)*BE$112*$Q$104+(EF!$BC44+$C259)*BE$113*$B$104+(EF!$BD44+$H259)*BE$115*$D$104)*$B$27+((EF!$BV44+$D259)*BE$114+(EF!$BX44+$R259)*BE$123*$P$104+(EF!$BW44+$B259)*BE$112*$Q$104+(EF!$BY44+$C259)*BE$113*$B$104+(EF!$BZ44+$H259)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":2.8712283549852872E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S44+$B259)*BF$112+(EF!$AB44+$R259)*BF$123*$P$102)*BF$125+((EF!$S59+$B259)*BF$112+(EF!$AB59+$R259)*BF$123*$P$102)*BF$126)*BF$110","v":4.8180175128424369E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD44+$B259)*BG$112)*BG$125+((EF!$AD59+$B259)*BG$112)*BG$126)*BG$110","v":6.7952142786731236E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD44+$B259)*BH$112)*BH$125+((EF!$AD59+$B259)*BH$112)*BH$126)*BH$110","v":4.1603352726570143E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BI$125*((EF!$C44+$B259)*BI$112*Q$100+(EF!$B44+$C259)*BI$113)+((EF!$C59+$B259)*BI$112*Q$100+(EF!$B59+$C259)*BI$113)*BI$126)*BI$110)","v":0.46095268483841312},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J44+$B259)*BJ$112*$Q$101+(EF!$I44+$C259)*BJ$113)*BJ$125+((EF!$J59+$B259)*BJ$112*$Q$101+(EF!$I59+$C259)*BJ$113)*BJ$126)*BJ$110","v":2.2684630173082223E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK44+$D259)*BK$114+(EF!$BM44+$R259)*BK$123*$P$104+(EF!$BL44+$B259)*BK$112*$Q$104+(EF!$BN44+$C259)*BK$113*$B$104)*$C$18+((EF!$AZ44+$D259)*BK$114+(EF!$BB44+$R259)*BK$123*$P$104+(EF!$BA44+$B259)*BK$112*$Q$104+(EF!$BC44+$C259)*BK$113*$B$104)*$B$18+((EF!$BV44+$D259)*BK$114+(EF!$BX44+$R259)*BK$123*$P$104+(EF!$BW44+$B259)*BK$112*$Q$104+(EF!$BY44+$C259)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":1.7981233877355121E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S44+$B259)*BL$112+(EF!$AB44+$R259)*BL$123*$P$102)*BL$125+((EF!$S59+$B259)*BL$112+(EF!$AB59+$R259)*BL$123*$P$102)*BL$126)*BL$110","v":2.4437728482262215E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD44+$B259)*BM$125+(EF!$AD59+$B259)*BM$126)*BM$112*BM$110","v":1.3895648328301462E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BN$125*((EF!$C44+$B259)*BN$112*$Q$100+(EF!$B44+$C259)*BN$113)+((EF!$C59+$B259)*BN$112*$Q$100+(EF!$B59+$C259)*BN$113)*BN$126)*BN$110)","v":0.46095268483841312},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J44+$B259)*BO$112*$Q$101+(EF!$I44+$C259)*BO$113)*BO$125+((EF!$J59+$B259)*BO$112*$Q$101+(EF!$I59+$C259)*BO$113)*BO$126)*BO$110","v":2.2684630173082223E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK44+$D259)*BP$114+(EF!$BM44+$R259)*BP$123*$P$104+(EF!$BL44+$B259)*BP$112*$Q$104+(EF!$BN44+$C259)*BP$113*$B$104)*$C$18+((EF!$AZ44+$D259)*BP$114+(EF!$BB44+$R259)*BP$123*$P$104+(EF!$BA44+$B259)*BP$112*$Q$104+(EF!$BC44+$C259)*BP$113*$B$104)*$B$18+((EF!$BV44+$D259)*BP$114+(EF!$BX44+$R259)*BP$123*$P$104+(EF!$BW44+$B259)*BP$112*$Q$104+(EF!$BY44+$C259)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":1.7981233877355121E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S44+$B259)*BQ$112+(EF!$AB44+$R259)*BQ$123*$P$102)*BQ$125+((EF!$S59+$B259)*BQ$112+(EF!$AB59+$R259)*BQ$123*$P$102)*BQ$126)*BQ$110","v":2.4437728482262215E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD44+$B259)*BR$125+(EF!$AD59+$B259)*BR$126)*BR$112*BR$110","v":4.1686944984904386E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD44+$B259)*BS$125+(EF!$AD59+$B259)*BS$126)*BS$112*BS$110","v":1.3895648328301462E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BT$125*((EF!$C44+$B259)*BT$112*Q$100+(EF!$B44+$C259)*BT$113)+((EF!$C59+$B259)*BT$112*Q$100+(EF!$B59+$C259)*BT$113)*BT$126)*BT$110)","v":0.51817591234417804},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J44+$B259)*BU$112*$Q$101+(EF!$I44+$C259)*BU$113)*BU$125+((EF!$J59+$B259)*BU$112*$Q$101+(EF!$I59+$C259)*BU$113)*BU$126)*BU$110","v":6.6301892231399193E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S44+$B259)*BV$112+(EF!$AB44+$R259)*BV$123*$P$102)*BV$125+((EF!$S59+$B259)*BV$112+(EF!$AB59+$R259)*BV$123*$P$102)*BV$126)*BV$110","v":4.4851359753447007E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD44+$B259)*BW$125+(EF!$AD59+$B259)*BW$126)*BW$112*BW$110","v":1.2496536823783651E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J44+$B259)*BX$112*$Q$101+(EF!$I44+$C259)*BX$113)*BX$125+((EF!$J59+$B259)*BX$112*$Q$101+(EF!$I59+$C259)*BX$113)*BX$126)*BX$110","v":6.4099180211997564E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S44+$B259)*BY$112+(EF!$AB44+$R259)*BY$123*$P$102)*BY$125+((EF!$S59+$B259)*BY$112+(EF!$AB59+$R259)*BY$123*$P$102)*BY$126)*BY$110","v":4.3361287209655597E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((EF!$AD44+$B259)*BZ$125+(EF!$AD59+$B259)*BZ$126)*BZ$112*BZ$110","v":1.2081371118307638E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((CA$125*((EF!$C44+$B259)*CA$112*Q$100+(EF!$B44+$C259)*CA$113)+((EF!$C59+$B259)*CA$112*Q$100+(EF!$B59+$C259)*CA$113)*CA$126)*CA$110)","v":0.49989017253251478},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J44+$B259)*CB$112*$Q$101+(EF!$I44+$C259)*CB$113)*CB$125+((EF!$J59+$B259)*CB$112*$Q$101+(EF!$I59+$C259)*CB$113)*CB$126)*CB$110","v":6.3962186503127086E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S44+$B259)*CC$112+(EF!$AB44+$R259)*CC$123*$P$102)*CC$125+((EF!$S59+$B259)*CC$112+(EF!$AB59+$R259)*CC$123*$P$102)*CC$126)*CC$110","v":4.3268614830124348E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((EF!$AD44+$B259)*CD$125+(EF!$AD59+$B259)*CD$126)*CD$112*CD$110","v":1.2055550634609349E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD44+$B259)*CE$125+(EF!$AD59+$B259)*CE$126)*CE$112*CE$110","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP44+$B259)*CF$125+(EF!$AP59+$B259)*CF$126)*CF$112*CF$110","v":5.3057695739390405E-3},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK44+$D259)*CG$114+(EF!$BM44+$R259)*CG$123*$P$104+(EF!$BL44+$B259)*CG$112*$Q$104+(EF!$BN44+$C259)*CG$113*$B$104)*$C$37+((EF!$AZ44+$D259)*CG$114+(EF!$BB44+$R259)*CG$123*$P$104+(EF!$BA44+$B259)*CG$112*$Q$104+(EF!$BC44+$C259)*CG$113*$B$104)*$B$37+((EF!$BV44+$D259)*CG$114+(EF!$BX44+$R259)*CG$123*$P$104+(EF!$BW44+$B259)*CG$112*$Q$104+(EF!$BY44+$C259)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":2.0907177869388963E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CH$125*((EF!$C44+$B259)*CH$112*Q$100+(EF!$B44+$C259)*CH$113+(EF!$D44+$E259)*CH$114*$C$100)+((EF!$C59+$B259)*CH$112*Q$100+(EF!$B59+$C259)*CH$113+(EF!$D59+$E259)*CH$114*$C$100)*CH$126)*CH$110)","v":0.40532272402578728},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44+$B259)*CI$112*$Q$101+(EF!$I44+$C259)*CI$113+(EF!$K44+$E259)*CI$114*$C$101)*CI$125+((EF!$J59+$B259)*CI$112*$Q$101+(EF!$I59+$C259)*CI$113+(EF!$K59+$E259)*CI$114*$C$101)*CI$126)*CI$110","v":2.8645009648075037E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44+$B259)*CJ$112+(EF!$T44+$E259)*CJ$114*$C$102+(EF!$AB44+$R259)*CJ$123*$P$102)*CJ$125+((EF!$S59+$B259)*CJ$112+(EF!$T59+$E259)*CJ$114*$C$102+(EF!$AB59+$R259)*CJ$123*$P$102)*CJ$126)*CJ$110","v":3.2378616328699025E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44+$B259)*CK$112+(EF!$AE44+$E259)*CK$114*$C$103)*CK$125+((EF!$AD59+$B259)*CK$112+(EF!$AE59+$E259)*CK$114*$C$103)*CK$126)*CK$110)","v":5.6383542979381647E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CL$125*((EF!$C44+$B259)*CL$112*Q$100+(EF!$B44+$C259)*CL$113+(EF!$D44+$F259)*CL$114*$C$100)+((EF!$C59+$B259)*CL$112*Q$100+(EF!$B59+$C259)*CL$113+(EF!$D59+$F259)*CL$114*$C$100)*CL$126)*CL$110)","v":0.47717478366578087},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44+$B259)*CM$112*$Q$101+(EF!$I44+$C259)*CM$113+(EF!$K44+$F259)*CM$114*$C$101)*CM$125+((EF!$J59+$B259)*CM$112*$Q$101+(EF!$I59+$C259)*CM$113+(EF!$K59+$F259)*CM$114*$C$101)*CM$126)*CM$110","v":2.8244664404186711E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44+$B259)*CN$112+(EF!$T44+$F259)*CN$114*$C$102+(EF!$AB44+$R259)*CN$123*$P$102)*CN$125+((EF!$S59+$B259)*CN$112+(EF!$T59+$F259)*CN$114*$C$102+(EF!$AB59+$R259)*CN$123*$P$102)*CN$126)*CN$110","v":3.2378616328699025E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44+$B259)*CO$112+(EF!$AE44+$F259)*CO$114*$C$103)*CO$125+((EF!$AD59+$B259)*CO$112+(EF!$AE59+$F259)*CO$114*$C$103)*CO$126)*CO$110)","v":5.6383542979381647E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CP$125*((EF!$C44+$B259)*CP$112*Q$100+(EF!$B44+$C259)*CP$113+(EF!$D44+$G259)*CP$114*$C$100)+((EF!$C59+$B259)*CP$112*Q$100+(EF!$B59+$C259)*CP$113+(EF!$D59+$G259)*CP$114*$C$100)*CP$126)*CP$110)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44+$B259)*CQ$112*$Q$101+(EF!$I44+$C259)*CQ$113+(EF!$K44+$G259)*CQ$114*$C$101)*CQ$125+((EF!$J59+$B259)*CQ$112*$Q$101+(EF!$I59+$C259)*CQ$113+(EF!$K59+$G259)*CQ$114*$C$101)*CQ$126)*CQ$110","v":2.7574017089732665E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44+$B259)*CR$112+(EF!$T44+$G259)*CR$114*$C$102+(EF!$AB44+$R259)*CR$123*$P$102)*CR$125+((EF!$S59+$B259)*CR$112+(EF!$T59+$G259)*CR$114*$C$102+(EF!$AB59+$R259)*CR$123*$P$102)*CR$126)*CR$110","v":3.2378616328699025E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD44+$B259)*CS$112+(EF!$AE44+$G259)*CS$114*$C$103)*CS$125+((EF!$AD59+$B259)*CS$112+(EF!$AE59+$G259)*CS$114*$C$103)*CS$126)*CS$110)","v":5.6383542979381647E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CT$125*((EF!$C44+$B259)*CT$112*Q$100+(EF!$B44+$C259)*CT$113)+((EF!$C59+$B259)*CT$112*Q$100+(EF!$B59+$C259)*CT$113)*CT$126)*CT$110)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J44+$B259)*CU$112*$Q$101+(EF!$I44+$C259)*CU$113)*CU$125+((EF!$J59+$B259)*CU$112*$Q$101+(EF!$I59+$C259)*CU$113)*CU$126)*CU$110","v":0.11584463576169847},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK44+$D259)*CV$114+(EF!$BM44+$R259)*CV$123*$P$104+(EF!$BL44+$B259)*CV$112*$Q$104+(EF!$BN44+$C259)*CV$113*$B$104)*$C$32+((EF!$AZ44+$D259)*CV$114+(EF!$BB44+$R259)*CV$123*$P$104+(EF!$BA44+$B259)*CV$112*$Q$104+(EF!$BC44+$C259)*CV$113*$B$104)*$B$32+((EF!$BV44+$D259)*CV$114+(EF!$BX44+$R259)*CV$123*$P$104+(EF!$BW44+$B259)*CV$112*$Q$104+(EF!$BY44+$C259)*CV$113*$B$104)*$D$32)*CV$110*CV$125","v":1.8137553135275368E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44+$B259)*CW$112+CW$123*$P$102*(EF!$AB44+$R259))*CW$125+((EF!$S59+$B259)*CW$112+CW$123*$P$102*(EF!$AB59+$R259))*CW$126)*CW$110","v":6.5132835699964253E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44+$B259)*CX$112+(EF!$AI44+$M259)*CX$118*$J$103)*CX$125+((EF!$AD59+$B259)*CX$112+(EF!$AI59+$M259)*CX$118*$J$103)*CX$126)*CX$110","v":2.1834320377786885E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44+$B259)*CY$112+(EF!$AI44+$M259)*CY$118*$J$103)*CY$125+((EF!$AD59+$B259)*CY$112+(EF!$AI59+$M259)*CY$118*$J$103)*CY$126)*CY$110","v":8.1878701416700814E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CZ$125*((EF!$C44+$B259)*CZ$112*Q$100+(EF!$B44+$C259)*CZ$113+CZ$116*$E$100*(EF!$F44+$I259))+((EF!$C59+$B259)*CZ$112*Q$100+(EF!$B59+$C259)*CZ$113+CZ$116*$E$100*(EF!$F59+$I259))*CZ$126)*CZ$110)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J44+$B259)*DA$112*$Q$101+(EF!$I44+$C259)*DA$113+DA$116*$E$101*(EF!$M44+$I259))*DA$125+((EF!$J59+$B259)*DA$112*$Q$101+(EF!$I59+$C259)*DA$113+DA$116*$E$101*(EF!$M59+$I259))*DA$126)*DA$110","v":8.0595332332315514E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK44+$D259)*DB$114+(EF!$BM44+$R259)*DB$123*$P$104+(EF!$BL44+$B259)*DB$112*$Q$104+(EF!$BN44+$C259)*DB$113*$B$104+DB$116*$E$104*(EF!$BP44+$I259))*$C$30+((EF!$AZ44+$D259)*DB$114+(EF!$BB44+$R259)*DB$123*$P$104+(EF!$BA44+$B259)*DB$112*$Q$104+(EF!$BC44+$C259)*DB$113*$B$104+DB$116*$E$104*(EF!$BE44+$I259))*$B$30+((EF!$BV44+$D259)*DB$114+(EF!$BX44+$R259)*DB$123*$P$104+(EF!$BW44+$B259)*DB$112*$Q$104+(EF!$BY44+$C259)*DB$113*$B$104+DB$116*$E$104*(EF!$CA44+$I259))*$D$30)*DB$110*DB$125","v":1.2285542347677019E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S44+$B259)*DC$112+DC$123*$P$102*(EF!$AB44+$R259)+DC$116*$E$102*(EF!$V44+$I259))*DC$125+((EF!$S59+$B259)*DC$112+DC$123*$P$102*(EF!$AB44+$R259)+DC$116*$E$102*(EF!$V59+$I259))*DC$126)*DC$110","v":5.4520468771378491E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD44+$B259)*DD$112+(EF!$AF44+$I259)*DD$116*$E$103)*DD$125+((EF!$AD59+$B259)*DD$112+(EF!$AF59+$I259)*DD$116*$E$103)*DD$126)*DD$110","v":7.1205726404891358E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DE$125*((EF!$C44+$B259)*DE$112*Q$100+(EF!$B44+$C259)*DE$113+DE$117*$F$100*(EF!$G44+$J259))+((EF!$C59+$B259)*DE$112*Q$100+(EF!$B59+$C259)*DE$113+DE$117*$F$100*(EF!$G59+$J259))*DE$126)*DE$110)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J44+$B259)*DF$112*$Q$101+(EF!$I44+$C259)*DF$113+DF$117*$F$101*(EF!$N44+$J259))*DF$125+((EF!$J59+$B259)*DF$112*$Q$101+(EF!$I59+$C259)*DF$113+DF$117*$F$101*(EF!$N59+$J259))*DF$126)*DF$110","v":2.0701415612220775E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK44+$D259)*DG$114+(EF!$BM44+$R259)*DG$123*$P$104+(EF!$BL44+$B259)*DG$112*$Q$104+(EF!$BN44+$C259)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ44+$J259))*$C$21+((EF!$AZ44+$D259)*DG$114+(EF!$BB44+$R259)*DG$123*$P$104+(EF!$BA44+$B259)*DG$112*$Q$104+(EF!$BC44+$C259)*DG$113*$B$104+DG$117*$F$104*(EF!$BF44+$J259))*$B$21+((EF!$BV44+$D259)*DG$114+(EF!$BX44+$R259)*DG$123*$P$104+(EF!$BW44+$B259)*DG$112*$Q$104+(EF!$BY44+$C259)*DG$113*$B$104+DG$117*$F$104*(EF!$CB44+$J259))*$D$21)*DG$110*DG$125","v":1.6409215970263956E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S44+$B259)*DH$112+DH$123*$P$102*(EF!$AB44+$R259)+DH$117*$F$102*(EF!$W44+$J259))*DH$125+((EF!$S59+$B259)*DH$112+DH$123*$P$102*(EF!$AB44+$R259)+DH$117*$F$102*(EF!$W59+$J259))*DH$126)*DH$110","v":2.2301248469556952E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD44+$B259)*DI$112+(EF!$AG44+$J259)*DI$117*$F$103)*DI$125+((EF!$AD59+$B259)*DI$112+(EF!$AG59+$J259)*DI$117*$F$103)*DI$126)*DI$110","v":3.8042444031567523E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DJ$125*((EF!$C44+$B259)*DJ$112*$Q$100+(EF!$B44+$C259)*DJ$113)+((EF!$C59+$B259)*DJ$112*$Q$100+(EF!$B59+$C259)*DJ$113)*DJ$126)*DJ$110)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J44+$B259)*DK$112*$Q$101+(EF!$I44+$C259)*DK$113)*DK$125+((EF!$J59+$B259)*DK$112*$Q$101+(EF!$I59+$C259)*DK$113)*DK$126)*DK$110","v":2.0171865426058953E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D259+EF!$BK44)*DL$114+(EF!$BM44+$R259)*DL$123*$P$104+(EF!$BL44+$B259)*DL$112*$Q$104+(EF!$BN44+$C259)*DL$113*$B$104+(EF!$BO44+$H259)*DL$115*$D$104)*$C$27+((EF!$AZ44+$D259)*DL$114+(EF!$BB44+$R259)*DL$123*$P$104+(EF!$BA44+$B259)*DL$112*$Q$104+(EF!$BC44+$C259)*DL$113*$B$104+(EF!$BD44+$H259)*DL$115*$D$104)*$B$27+((EF!$BV44+$D259)*DL$114+(EF!$BX44+$R259)*DL$123*$P$104+(EF!$BW44+$B259)*DL$112*$Q$104+(EF!$BY44+$C259)*DL$113*$B$104+(EF!$BZ44+$H259)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":1.5989461904426395E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S44+$B259)*DM$112+(EF!$AB44+$R259)*DM$123*$P$102)*DM$125+((EF!$S59+$B259)*DM$112+(EF!$AB59+$R259)*DM$123*$P$102)*DM$126)*DM$110","v":2.1730773942601256E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD44+$B259)*DN$112)*DN$125+((EF!$AD59+$B259)*DN$112)*DN$126)*DN$110","v":4.2124208702453103E-4},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK44+$D259)*DO$114+(EF!$BM44+$R259)*DO$123*$P$104+(EF!$BL44+$B259)*DO$112*$Q$104+(EF!$BN44+$C259)*DO$113*$B$104+DO$122*$N$104*(EF!$BU44+$K259))*$C$38+((EF!$AZ44+$D259)*DO$114+(EF!$BB44+$R259)*DO$123*$P$104+(EF!$BA44+$B259)*DO$112*$Q$104+(EF!$BC44+$C259)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ44+$K259))*$B$38+((EF!$BV44+$D259)*DO$114+(EF!$BX44+$R259)*DO$123*$P$104+(EF!$BW44+$B259)*DO$112*$Q$104+(EF!$BY44+$C259)*DO$113*$B$104+DO$122*$N$104*(EF!$CF44+$K259))*$D$38)*DO$110*DO$125","v":1.2218685923174913E-4},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD44+$B259)*DP$112+(EF!$AN44+$K259)*DP$122*$N$103)*DP$125+((EF!$AD59+$B259)*DP$112+(EF!$AN59+$K259)*DP$122*$N$103)*DP$126)*DP$110","v":1.142663611767902E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((DQ$125*((EF!$C44+$B259)*DQ$112*Q$100+(EF!$B44+$C259)*DQ$113+(EF!$H44+$L259)*DQ$122*$O$100)+((EF!$C59+$B259)*DQ$112*Q$100+(EF!$B59+$C259)*DQ$113+(EF!$H59+$L259)*DQ$122*$O$100)*DQ$126)*DQ$110)","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J44+$B259)*DR$112*$Q$101+(EF!$I44+$C259)*DR$113+(EF!$R44+$L259)*DR$122*$O$101)*DR$125+((EF!$J59+$B259)*DR$112*$Q$101+(EF!$I59+$C259)*DR$113+(EF!$R59+$L259)*DR$122*$O$101)*DR$126)*DR$110","v":3.7281558079547918E-5},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S44+$B259)*DS$112+(EF!$AA44+$L259)*DS$122*$O$102+(EF!$AB44+$R259)*DS$123*$P$102)*DS$125+((EF!$S59+$B259)*DS$112+(EF!$AA59+$L259)*DS$122*$O$102+(EF!$AB59+$R259)*DS$123*$P$102*$R259)*DS$126)*DS$110","v":1.6392949526136081E-5},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD44+$B259)*DT$112+(EF!$AN44+$L259)*DT$122*$O$103)*DT$125+((EF!$AD59+$B259)*DT$112+(EF!$AN59+$L259)*DT$122*$O$103)*DT$126)*DT$110","v":2.8546388912440161E-3},{"$f":"((DU$125*((EF!$C44+$B259)*DU$112*Q$100+(EF!$B44+$C259)*DU$113)+((EF!$C59+$B259)*DU$112*Q$100+(EF!$B59+$C259)*DU$113)*DU$126)*DU$110)/1000000","v":19.627812155036086},{"$f":"((((EF!$J44+$B259)*DV$112*$Q$101+(EF!$I44+$C259)*DV$113)*DV$125+((EF!$J59+$B259)*DV$112*$Q$101+(EF!$I59+$C259)*DV$113)*DV$126)*DV$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*DW$112+(EF!$AB44+$R259)*DW$123*$P$102)*DW$125+((EF!$S59+$B259)*DW$112+(EF!$AB59+$R259)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*DX$125+(EF!$AD59+$B259)*DX$126)*DX$112*DX$110/1000000","v":0.12312813328814447},{"$f":"(((EF!$AP44+$B259)*DY$125+(EF!$AP59+$B259)*DY$126)*DY$112*DY$110)/1000000","v":5.9465504972708375E-2},{"$f":"((DZ$125*((EF!$C44+$B259)*DZ$112*$Q$100+(EF!$B44+$C259)*DZ$113)+((EF!$C59+$B259)*DZ$112*$Q$100+(EF!$B59+$C259)*DZ$113)*DZ$126)*DZ$110)/1000000","v":34.021541068729213},{"$f":"((((EF!$J44+$B259)*EA$112*$Q$101+(EF!$I44+$C259)*EA$113)*EA$125+((EF!$J59+$B259)*EA$112*$Q$101+(EF!$I59+$C259)*EA$113)*EA$126)*EA$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*EB$112+(EF!$AB44+$R259)*EB$123*$P$102)*EB$125+((EF!$S59+$B259)*EB$112+(EF!$AB59+$R259)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*EC$125+(EF!$AD59+$B259)*EC$126)*EC$112*EC$110/1000000","v":0.12312813328814447},{"$f":"(((EF!$AP44+$B259)*ED$125+(EF!$AP59+$B259)*ED$126)*ED$112*ED$110)/1000000","v":5.9465504972708375E-2},{"$f":"((EE$125*((EF!$C44+$B259)*EE$112*$Q$100+(EF!$B44+$C259)*EE$113)+((EF!$C59+$B259)*EE$112*$Q$100+(EF!$B59+$C259)*EE$113)*EE$126)*EE$110)/1000000","v":34.021541068729213},{"$f":"((((EF!$J44+$B259)*EF$112*$Q$101+(EF!$I44+$C259)*EF$113)*EF$125+((EF!$J59+$B259)*EF$112*$Q$101+(EF!$I59+$C259)*EF$113)*EF$126)*EF$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*EG$112+(EF!$AB44+$R259)*EG$123*$P$102)*EG$125+((EF!$S59+$B259)*EG$112+(EF!$AB59+$R259)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*EH$125+(EF!$AD59+$B259)*EH$126)*EH$112*EH$110/1000000","v":2.6197475167690311E-2},{"$f":"(((EF!$AP44+$B259)*EI$125+(EF!$AP59+$B259)*EI$126)*EI$112*EI$110)/1000000","v":5.9465504972708375E-2},{"$f":"((EJ$125*((EF!$C44+$B259)*EJ$112*$Q$100+(EF!$B44+$C259)*EJ$113)+((EF!$C59+$B259)*EJ$112*$Q$100+(EF!$B59+$C259)*EJ$113)*EJ$126)*EJ$110)/1000000","v":24.207634991211172},{"$f":"((((EF!$J44+$B259)*EK$112*$Q$101+(EF!$I44+$C259)*EK$113)*EK$125+((EF!$J59+$B259)*EK$112*$Q$101+(EF!$I59+$C259)*EK$113)*EK$126)*EK$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*EL$112+(EF!$AB44+$R259)*EL$123*$P$102)*EL$125+((EF!$S59+$B259)*EL$112+(EF!$AB59+$R259)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*EM$125+(EF!$AD59+$B259)*EM$126)*EM$112*EM$110/1000000","v":0.12312813328814447},{"$f":"(((EF!$AP44+$B259)*EN$125+(EF!$AP59+$B259)*EN$126)*EN$112*EN$110)/1000000","v":5.9465504972708375E-2},{"$f":"((EO$125*((EF!$C44+$B259)*EO$112*$Q$100+(EF!$B44+$C259)*EO$113)+((EF!$C59+$B259)*EO$112*$Q$100+(EF!$B59+$C259)*EO$113)*EO$126)*EO$110)/1000000","v":24.207634991211172},{"$f":"((((EF!$J44+$B259)*EP$112*$Q$101+(EF!$I44+$C259)*EP$113)*EP$125+((EF!$J59+$B259)*EP$112*$Q$101+(EF!$I59+$C259)*EP$113)*EP$126)*EP$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*EQ$112+(EF!$AB44+$R259)*EQ$123*$P$102)*EQ$125+((EF!$S59+$B259)*EQ$112+(EF!$AB59+$R259)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*ER$125+(EF!$AD59+$B259)*ER$126)*ER$112*ER$110/1000000","v":0.12312813328814447},{"$f":"(((EF!$AP44+$B259)*ES$125+(EF!$AP59+$B259)*ES$126)*ES$112*ES$110)/1000000","v":5.9465504972708375E-2},{"$f":"((ET$125*((EF!$C44+$B259)*ET$112*$Q$100+(EF!$B44+$C259)*ET$113)+((EF!$C59+$B259)*ET$112*$Q$100+(EF!$B59+$C259)*ET$113)*ET$126)*ET$110)/1000000","v":9.8139060775180429},{"$f":"((((EF!$J44+$B259)*EU$112*$Q$101+(EF!$I44+$C259)*EU$113)*EU$125+((EF!$J59+$B259)*EU$112*$Q$101+(EF!$I59+$C259)*EU$113)*EU$126)*EU$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*EV$112+(EF!$AB44+$R259)*EV$123*$P$102)*EV$125+((EF!$S59+$B259)*EV$112+(EF!$AB59+$R259)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*EW$125+(EF!$AD59+$B259)*EW$126)*EW$112*EW$110/1000000","v":2.6197475167690311E-2},{"$f":"(((EF!$AP44+$B259)*EX$125+(EF!$AP59+$B259)*EX$126)*EX$112*EX$110)/1000000","v":5.9465504972708375E-2},{"$f":"((EY$125*((EF!$C44+$B259)*EY$112*$Q$100+(EF!$B44+$C259)*EY$113)+((EF!$C59+$B259)*EY$112*$Q$100+(EF!$B59+$C259)*EY$113)*EY$126)*EY$110)/1000000","v":28.787457827386259},{"$f":"((((EF!$J44+$B259)*EZ$112*$Q$101+(EF!$I44+$C259)*EZ$113)*EZ$125+((EF!$J59+$B259)*EZ$112*$Q$101+(EF!$I59+$C259)*EZ$113)*EZ$126)*EZ$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*FA$112+(EF!$AB44+$R259)*FA$123*$P$102)*FA$125+((EF!$S59+$B259)*FA$112+(EF!$AB59+$R259)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*FB$125+(EF!$AD59+$B259)*FB$126)*FB$112*FB$110/1000000","v":2.6197475167690311E-2},{"$f":"(((EF!$AP44+$B259)*FC$125+(EF!$AP59+$B259)*FC$126)*FC$112*FC$110)/1000000","v":5.9465504972708375E-2},{"$f":"((FD$125*((EF!$C44+$B259)*FD$112*$Q$100+(EF!$B44+$C259)*FD$113)+((EF!$C59+$B259)*FD$112*$Q$100+(EF!$B59+$C259)*FD$113)*FD$126)*FD$110)/1000000","v":27.478937017050519},{"$f":"((((EF!$J44+$B259)*FE$112*$Q$101+(EF!$I44+$C259)*FE$113)*FE$125+((EF!$J59+$B259)*FE$112*$Q$101+(EF!$I59+$C259)*FE$113)*FE$126)*FE$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*FF$112+(EF!$AB44+$R259)*FF$123*$P$102)*FF$125+((EF!$S59+$B259)*FF$112+(EF!$AB59+$R259)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*FG$125+(EF!$AD59+$B259)*FG$126)*FG$112*FG$110/1000000","v":0.12312813328814447},{"$f":"(((EF!$AP44+$B259)*FH$125+(EF!$AP59+$B259)*FH$126)*FH$112*FH$110)/1000000","v":5.9465504972708375E-2},{"$f":"((FI$125*((EF!$C44+$B259)*FI$112*$Q$100+(EF!$B44+$C259)*FI$113)+((EF!$C59+$B259)*FI$112*$Q$100+(EF!$B59+$C259)*FI$113)*FI$126)*FI$110)/1000000","v":25.516155801546912},{"$f":"((((EF!$J44+$B259)*FJ$112*$Q$101+(EF!$I44+$C259)*FJ$113)*FJ$125+((EF!$J59+$B259)*FJ$112*$Q$101+(EF!$I59+$C259)*FJ$113)*FJ$126)*FJ$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*FK$112+(EF!$AB44+$R259)*FK$123*$P$102)*FK$125+((EF!$S59+$B259)*FK$112+(EF!$AB59+$R259)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*FL$125+(EF!$AD59+$B259)*FL$126)*FL$112*FL$110/1000000","v":0.12312813328814447},{"$f":"(((EF!$AP44+$B259)*FM$125+(EF!$AP59+$B259)*FM$126)*FM$112*FM$110)/1000000","v":5.9465504972708375E-2},{"$f":"((FN$125*((EF!$C44+$B259)*FN$112*$Q$100+(EF!$B44+$C259)*FN$113)+((EF!$C59+$B259)*FN$112*$Q$100+(EF!$B59+$C259)*FN$113)*FN$126)*FN$110)/1000000","v":0},{"$f":"((((EF!$J44+$B259)*FO$112*$Q$101+(EF!$I44+$C259)*FO$113)*FO$125+((EF!$J59+$B259)*FO$112*$Q$101+(EF!$I59+$C259)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S44+$B259)*FP$112+(EF!$AB44+$R259)*FP$123*$P$102)*FP$125+((EF!$S59+$B259)*FP$112+(EF!$AB59+$R259)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD44+$B259)*FQ$125+(EF!$AD59+$B259)*FQ$126)*FQ$112*FQ$110/1000000","v":2.6197475167690311E-2},{"$f":"(((EF!$AP44+$B259)*FR$125+(EF!$AP59+$B259)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"((FS$125*((EF!$C44+$B259)*FS$112*$Q$100+(EF!$B44+$C259)*FS$113)+((EF!$C59+$B259)*FS$112*$Q$100+(EF!$B59+$C259)*FS$113)*FS$126)*FS$110)/1000000","v":26.17041620671478},{"$f":"((((EF!$J44+$B259)*FT$112*$Q$101+(EF!$I44+$C259)*FT$113)*FT$125+((EF!$J59+$B259)*FT$112*$Q$101+(EF!$I59+$C259)*FT$113)*FT$126)*FT$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*FU$112+(EF!$AB44+$R259)*FU$123*$P$102)*FU$125+((EF!$S59+$B259)*FU$112+(EF!$AB59+$R259)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*FV$125+(EF!$AD59+$B259)*FV$126)*FV$112*FV$110/1000000","v":0.12312813328814447},{"$f":"(((EF!$AP44+$B259)*FW$125+(EF!$AP59+$B259)*FW$126)*FW$112*FW$110)/1000000","v":5.9465504972708375E-2},{"$f":"((FX$125*((EF!$C44+$B259)*FX$112*$Q$100+(EF!$B44+$C259)*FX$113)+((EF!$C59+$B259)*FX$112*$Q$100+(EF!$B59+$C259)*FX$113)*FX$126)*FX$110)/1000000","v":26.17041620671478},{"$f":"((((EF!$J44+$B259)*FY$112*$Q$101+(EF!$I44+$C259)*FY$113)*FY$125+((EF!$J59+$B259)*FY$112*$Q$101+(EF!$I59+$C259)*FY$113)*FY$126)*FY$110)/1000000","v":1.5203792416250048},{"$f":"(((EF!$S44+$B259)*FZ$112+(EF!$AB44+$R259)*FZ$123*$P$102)*FZ$125+((EF!$S59+$B259)*FZ$112+(EF!$AB59+$R259)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":1.3201171888863583},{"$f":"((EF!$AD44+$B259)*GA$125+(EF!$AD59+$B259)*GA$126)*GA$112*GA$110/1000000","v":0.12312813328814447},{"$f":"(((EF!$AP44+$B259)*GB$125+(EF!$AP59+$B259)*GB$126)*GB$112*GB$110)/1000000","v":5.9465504972708375E-2},{"$f":"(((EF!$AP44+$B259)*GC$112+GC$119*$H$103*(EF!$AT44+$N259))*GC$125+((EF!$AP59+$B259)*GC$112+GC$119*$H$103*(EF!$AT59+$N259))*GC$126)*GC$110/1000000","v":1.9821834990902794E-2},{"$f":"((((EF!$J44+$B259)*GD$112*$Q$101+(EF!$I44+$C259)*GD$113)*GD$125+((EF!$J59+$B259)*GD$112*$Q$101+(EF!$I59+$C259)*GD$113)*GD$126)*GD$110)/1000000","v":1.3471714799208909},{"$f":"(((EF!$S44+$B259)*GE$112+(EF!$AB44+$R259)*GE$123*$P$102)*GE$125+((EF!$S59+$B259)*GE$112+(EF!$AB59+$R259)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":0.6769831737878762},{"$f":"(((EF!$AD44+$B259)*GF$112+(EF!$AH44+$N259)*GF$119*$H$103)*GF$125+((EF!$AD59+$B259)*GF$112+(EF!$AH59+$N259)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":3.1436970201228369E-2},{"$f":"((((EF!$J44+$B259)*GG$112*$Q$101+(EF!$I44+$C259)*GG$113)*GG$125+((EF!$J59+$B259)*GG$112*$Q$101+(EF!$I59+$C259)*GG$113)*GG$126)*GG$110)/1000000","v":0},{"$f":"(((EF!$S44+$B259)*GH$112+(EF!$AB44+$R259)*GH$123*$P$102)*GH$125+((EF!$S59+$B259)*GH$112+(EF!$AB59+$R259)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD44+$B259)*GI$112+(EF!$AH44+$N259)*GI$119*$H$103)*GI$125+((EF!$AD59+$B259)*GI$112+(EF!$AH59+$N259)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":2.5137850222938938E-2},{"$f":"((((EF!$AP44+$B259)*GJ$112+GJ$120*$K$103*(EF!$AW44+$O259)+GJ$121*$L$103*(EF!$AX44+$P259))*GJ$125+((EF!$AP59+$B259)*GJ$112+GJ$120*$K$103*(EF!$AW59+$O259)+GJ$121*$L$103*(EF!$AX59+$P259))*GJ$126)*GJ$110)/1000000","v":1.9821834990902794E-2},{"$f":"((((EF!$J44+$B259)*GK$112*$Q$101+(EF!$I44+$C259)*GK$113)*GK$125+((EF!$J59+$B259)*GK$112*$Q$101+(EF!$I59+$C259)*GK$113)*GK$126)*GK$110)/1000000","v":1.3471714799208909},{"$f":"(((EF!$S44+$B259)*GL$112+(EF!$AB44+$R259)*GL$123*$P$102)*GL$125+((EF!$S59+$B259)*GL$112+(EF!$AB59+$R259)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":0.6769831737878762},{"$f":"(((EF!$AD44+$B259)*GM$112+(EF!$AK44+$O259)*GM$120*$K$103+(EF!$AL44+$P259)*GM$121*$L$103)*GM$125+((EF!$AD59+$B259)*GM$112+(EF!$AK59+$O259)*GM$120*$K$103+(EF!$AL59+$P259)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":3.1436970201228369E-2},{"$f":"0.000001*(((EF!$J44+$B259)*GN$112*$Q$101+(EF!$I44+$C259)*GN$113)*GN$125+((EF!$J59+$B259)*GN$112*$Q$101+(EF!$I59+$C259)*GN$113)*GN$126)*GN$110","v":2.0015119130253236},{"$f":"0.000001*(((EF!$BK44+$D259)*GO$114+(EF!$BM44+$R259)*GO$123*$P$104+(EF!$BL44+$B259)*GO$112*$Q$104+(EF!$BN44+$C259)*GO$113*$B$104)*$C$40+((EF!$AZ44+$D259)*GO$114+(EF!$BB44+$R259)*GO$123*$P$104+(EF!$BA44+$B259)*GO$112*$Q$104+(EF!$BC44+$C259)*GO$113*$B$104)*$B$40+((EF!$BV44+$D259)*GO$114+(EF!$BX44+$R259)*GO$123*$P$104+(EF!$BW44+$B259)*GO$112*$Q$104+(EF!$BY44+$C259)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":0.33283668134837696},{"$f":"0.000001*(((EF!$S44+$B259)*GP$112+(EF!$AB44+$R259)*GP$123*$P$102)*GP$125+((EF!$S59+$B259)*GP$112+(EF!$AB59+$R259)*GP$123*$P$102)*GP$126)*GP$110","v":1.1847205541287833},{"$f":"0.000001*((EF!$AD44+$B259)*GQ$125+(EF!$AD59+$B259)*GQ$126)*GQ$112*GQ$110","v":3.7724364241474045E-2},{"$f":"((((EF!$AD44+$B259)*GR$112+(EF!$AH44+$N259)*GR$119*$H$103)*GR$125+((EF!$AD59+$B259)*GR$112+(EF!$AH59+$N259)*GR$119*$H$103)*GR$126)*GR$110)/1000000","v":3.3682468072744692E-2},{"$f":"((((EF!$AD44+$B259)*GS$112+(EF!$AH44+$N259)*GS$119*$H$103)*GS$125+((EF!$AD59+$B259)*GS$112+(EF!$AH59+$N259)*GS$119*$H$103)*GS$126)*GS$110)/1000000","v":3.3682468072744692E-2},{"$f":"(((EF!$AD44+$B259)*GT$112+(EF!$AH44+$N259)*GT$119*$H$103)*GT$125+((EF!$AD59+$B259)*GT$112+(EF!$AH59+$N259)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":2.5137850222938938E-2},{"$f":"(((EF!$AD44+$B259)*GU$112+(EF!$AH44+$N259)*GU$119*$H$103)*GU$125+((EF!$AD59+$B259)*GU$112+(EF!$AH59+$N259)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":1.7596495156057254E-2},{"$f":"(((EF!$AD44+$B259)*GV$112+(EF!$AH44+$N259)*GV$119*$H$103)*GV$125+((EF!$AD59+$B259)*GV$112+(EF!$AH59+$N259)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":6.0628442530940442E-2},{"$f":"(((EF!$AD44+$B259)*GW$112+(EF!$AH44+$N259)*GW$119*$H$103)*GW$125+((EF!$AD59+$B259)*GW$112+(EF!$AH59+$N259)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":8.3215509356192752E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD44+$B259)*GX$112+(EF!$AK44+$O259)*GX$120*$K$103)*GX$125+((EF!$AD59+$B259)*GX$112+(EF!$AK59+$O259)*GX$120*$K$103)*GX$126)*GX$110","v":7.2463314810248852E-4},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J44+$B259)*GY$112*$Q$101+(EF!$I44+$C259)*GY$113+GY$120*$K$101*(EF!$O44+$O259))*GY$125+((EF!$J59+$B259)*GY$112*$Q$101+(EF!$I59+$C259)*GY$113+GY$120*$K$101*(EF!$O59+$O259))*GY$126)*GY$110)","v":2.3659255887156692E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK44+$D259)*GZ$114+(EF!$BM44+$R259)*GZ$123*$P$104+(EF!$BL44+$B259)*GZ$112*$Q$104+(EF!$BN44+$C259)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR44+$O259))*$C$22+((EF!$AZ44+$D259)*GZ$114+(EF!$BB44+$R259)*GZ$123*$P$104+(EF!$BA44+$B259)*GZ$112*$Q$104+(EF!$BC44+$C259)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG44+$O259))*$B$22+((EF!$BV44+$D259)*GZ$114+(EF!$BX44+$R259)*GZ$123*$P$104+(EF!$BW44+$B259)*GZ$112*$Q$104+(EF!$BY44+$C259)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC44+$O259))*$D$22)*GZ$110*GZ$125","v":1.8753782196368606E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S44+$B259)*HA$112+HA$123*$P$102*(EF!$AB44+$R259)+HA$120*$K$102*(EF!$X44+$O259))*HA$125+((EF!$S59+$B259)*HA$112+HA$123*$P$102*(EF!$AB59+$R259)+HA$120*$K$102*(EF!$X59+$O259))*HA$126)*HA$110","v":2.5487674564285849E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD44+$B259)*HB$112+(EF!$AK44+$O259)*HB$120*$K$103)*HB$125+((EF!$AD59+$B259)*HB$112+(EF!$AK59+$O259)*HB$120*$K$103)*HB$126)*HB$110","v":4.3477988886149314E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD44+$B259)*HC$112+(EF!$AL44+$P259)*HC$121*$L$103)*HC$125+((EF!$AD59+$B259)*HC$112+(EF!$AL59+$P259)*HC$121*$L$103)*HC$126)*HC$110","v":6.2348749534929971E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J44+$B259)*HD$112*$Q$101+(EF!$I44+$C259)*HD$113+HD$121*$L$101*(EF!$P44+$P259))*HD$125+((EF!$J59+$B259)*HD$112*$Q$101+(EF!$I59+$C259)*HD$113+HD$121*$L$101*(EF!$P59+$P259))*HD$126)*HD$110)","v":5.2927816795575851E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK44+$D259)*HE$114+(EF!$BM44+$R259)*HE$123*$P$104+(EF!$BL44+$B259)*HE$112*$Q$104+(EF!$BN44+$C259)*HE$113*$B$104+HE$121*$L$104*(EF!$BS44+$P259))*$C$23+((EF!$AZ44+$D259)*HE$114+(EF!$BB44+$R259)*HE$123*$P$104+(EF!$BA44+$B259)*HE$112*$Q$104+(EF!$BC44+$C259)*HE$113*$B$104+HE$121*$L$104*(EF!$BH44+$P259))*$B$23+((EF!$BV44+$D259)*HE$114+(EF!$BX44+$R259)*HE$123*$P$104+(EF!$BW44+$B259)*HE$112*$Q$104+(EF!$BY44+$C259)*HE$113*$B$104+HE$121*$L$104*(EF!$CD44+$P259))*$D$23)*HE$110*HE$125","v":5.8676705939517985E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S44+$B259)*HF$112+HF$123*$P$102*(EF!$AB44+$R259)+HF$121*$L$102*(EF!$Y44+$P259))*HF$125+((EF!$S59+$B259)*HF$112+HF$123*$P$102*(EF!$AB59+$R259)+HF$121*$L$102*(EF!$Y59+$P259))*HF$126)*HF$110","v":3.5804174996662989E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD44+$B259)*HG$112+(EF!$AL44+$P259)*HG$121*$L$103)*HG$125+((EF!$AD59+$B259)*HG$112+(EF!$AL59+$P259)*HG$121*$L$103)*HG$126)*HG$110","v":3.7409249720957985E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((((EF!$J44+$B259)*HH$112*$Q$101+(EF!$I44+$C259)*HH$113)*HH$125+((EF!$J59+$B259)*HH$112*$Q$101+(EF!$I59+$C259)*HH$113)*HH$126)*HH$110)","v":5.3833738517868636E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK44+$D259)*HI$114+(EF!$BM44+$R259)*HI$123*$P$104+(EF!$BL44+$B259)*HI$112*$Q$104+(EF!$BN44+$C259)*HI$113*$B$104)*$C$24+((EF!$AZ44+$D259)*HI$114+(EF!$BB44+$R259)*HI$123*$P$104+(EF!$BA44+$B259)*HI$112*$Q$104+(EF!$BC44+$C259)*HI$113*$B$104)*$B$24+((EF!$BV44+$D259)*HI$114+(EF!$BX44+$R259)*HI$123*$P$104+(EF!$BW44+$B259)*HI$112*$Q$104+(EF!$BY44+$C259)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":5.9681026648768162E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S44+$B259)*HJ$112+HJ$123*$P$102*(EF!$AB44+$R259))*HJ$125+((EF!$S59+$B259)*HJ$112+HJ$123*$P$102*(EF!$AB59+$R259))*HJ$126)*HJ$110","v":3.6417005486224396E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD44+$B259)*HK$112)*HK$125+((EF!$AD59+$B259)*HK$112)*HK$126)*HK$110","v":3.8049552948801009E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44+$D259)*HL$114+(EF!$BM44+$S259)*HL$123*$P$104+(EF!$BL44+$B259)*HL$112*$Q$104+(EF!$BN44+$C259)*HL$113*$B$104)*$C$33+((EF!$AZ44+$D259)*HL$114+(EF!$BB44+$S259)*HL$123*$P$104+(EF!$BA44+$B259)*HL$112*$Q$104+(EF!$BC44+$C259)*HL$113*$B$104)*$B$33+((EF!$BV44+$D259)*HL$114+(EF!$BX44+$S259)*HL$123*$P$104+(EF!$BW44+$B259)*HL$112*$Q$104+(EF!$BY44+$C259)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":9.3471754389666192E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44+$B259)*HM$112+HM$123*$P$102*(EF!$AB44+$R259))*HM$125+((EF!$S59+$B259)*HM$112+HM$123*$P$102*(EF!$AB59+$R259))*HM$126)*HM$110","v":2.5560863558869971E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*HN$112+(EF!$AH44+$N259)*HN$119*$H$103)*HN$125+((EF!$AD59+$B259)*HN$112+(EF!$AH59+$N259)*HN$119*$H$103)*HN$126)*HN$110","v":7.1217968522477044E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*HO$112+(EF!$AH44+$N259)*HO$119*$H$103)*HO$125+((EF!$AD59+$B259)*HO$112+(EF!$AH59+$N259)*HO$119*$H$103)*HO$126)*HO$110","v":6.1043973019266041E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44+$D259)*HP$114+(EF!$BM44+$S259)*HP$123*$P$104+(EF!$BL44+$B259)*HP$112*$Q$104+(EF!$BN44+$C259)*HP$113*$B$104)*$C$33+((EF!$AZ44+$D259)*HP$114+(EF!$BB44+$S259)*HP$123*$P$104+(EF!$BA44+$B259)*HP$112*$Q$104+(EF!$BC44+$C259)*HP$113*$B$104)*$B$33+((EF!$BV44+$D259)*HP$114+(EF!$BX44+$S259)*HP$123*$P$104+(EF!$BW44+$B259)*HP$112*$Q$104+(EF!$BY44+$C259)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":1.1483672682158989E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44+$B259)*HQ$112+HQ$123*$P$102*(EF!$AB44+$R259))*HQ$125+((EF!$S59+$B259)*HQ$112+HQ$123*$P$102*(EF!$AB59+$R259))*HQ$126)*HQ$110","v":3.1403346658040253E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*HR$112+(EF!$AH44+$N259)*HR$119*$H$103)*HR$125+((EF!$AD59+$B259)*HR$112+(EF!$AH59+$N259)*HR$119*$H$103)*HR$126)*HR$110","v":8.7496361327614649E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HS$125*((EF!$C44+$B259)*HS$112*$Q$100+(EF!$B44+$C259)*HS$113)+((EF!$C59+$B259)*HS$112*$Q$100+(EF!$B59+$C259)*HS$113)*HS$126)*HS$110)","v":3.0294953359506915},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J44+$B259)*HT$112*$Q$101+(EF!$I44+$C259)*HT$113)*HT$125+((EF!$J59+$B259)*HT$112*$Q$101+(EF!$I59+$C259)*HT$113)*HT$126)*HT$110)","v":8.6366987965217329E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44+$D259)*HU$114+(EF!$BM44+$R259)*HU$123*$P$104+(EF!$BL44+$B259)*HU$112*$Q$104+(EF!$BN44+$C259)*HU$113*$B$104)*$C$34+((EF!$AZ44+$D259)*HU$114+(EF!$BB44+$R259)*HU$123*$P$104+(EF!$BA44+$B259)*HU$112*$Q$104+(EF!$BC44+$C259)*HU$113*$B$104)*$B$34+((EF!$BV44+$D259)*HU$114+(EF!$BX44+$R259)*HU$123*$P$104+(EF!$BW44+$B259)*HU$112*$Q$104+(EF!$BY44+$C259)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":1.4362193632386562E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44+$B259)*HV$112+HV$123*$P$102*(EF!$AB44+$R259))*HV$125+((EF!$S59+$B259)*HV$112+HV$123*$P$102*(EF!$AB59+$R259))*HV$126)*HV$110","v":5.8424830991702793E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*HW$112+(EF!$AH44+$N259)*HW$119*$H$103)*HW$125+((EF!$AD59+$B259)*HW$112+(EF!$AH59+$N259)*HW$119*$H$103)*HW$126)*HW$110","v":2.0347991006422011E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*HX$112+(EF!$AH44+$N259)*HX$119*$H$103)*HX$125+((EF!$AD59+$B259)*HX$112+(EF!$AH59+$N259)*HX$119*$H$103)*HX$126)*HX$110","v":6.1043973019266041E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J44+$B259)*HY$112*$Q$101+(EF!$I44+$C259)*HY$113)*HY$125+((EF!$J59+$B259)*HY$112*$Q$101+(EF!$I59+$C259)*HY$113)*HY$126)*HY$110)","v":8.6366987965217329E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK44+$D259)*HZ$114+(EF!$BM44+$R259)*HZ$123*$P$104+(EF!$BL44+$B259)*HZ$112*$Q$104+(EF!$BN44+$C259)*HZ$113*$B$104)*$C$34+((EF!$AZ44+$D259)*HZ$114+(EF!$BB44+$R259)*HZ$123*$P$104+(EF!$BA44+$B259)*HZ$112*$Q$104+(EF!$BC44+$C259)*HZ$113*$B$104)*$B$34+((EF!$BV44+$D259)*HZ$114+(EF!$BX44+$R259)*HZ$123*$P$104+(EF!$BW44+$B259)*HZ$112*$Q$104+(EF!$BY44+$C259)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":1.4362193632386562E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S44+$B259)*IA$112+IA$123*$P$102*(EF!$AB44+$R259))*IA$125+((EF!$S59+$B259)*IA$112+IA$123*$P$102*(EF!$AB59+$R259))*IA$126)*IA$110","v":5.8424830991702793E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*IB$112+(EF!$AH44+$N259)*IB$119*$H$103)*IB$125+((EF!$AD59+$B259)*IB$112+(EF!$AH59+$N259)*IB$119*$H$103)*IB$126)*IB$110","v":1.6278392805137609E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44+$B259)*IC$112+(EF!$AH44+$N259)*IC$119*$H$103)*IC$125+((EF!$AD59+$B259)*IC$112+(EF!$AH59+$N259)*IC$119*$H$103)*IC$126)*IC$110","v":6.1043973019266041E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J44+$B259)*ID$112*$Q$101+(EF!$I44+$C259)*ID$113)*ID$125+((EF!$J59+$B259)*ID$112*$Q$101+(EF!$I59+$C259)*ID$113)*ID$126)*ID$110)","v":6.7733169680351216E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK44+$D259)*IE$114+(EF!$BM44+$R259)*IE$123*$P$104+(EF!$BL44+$B259)*IE$112*$Q$104+(EF!$BN44+$C259)*IE$113*$B$104)*$C$35+((EF!$AZ44+$D259)*IE$114+(EF!$BB44+$R259)*IE$123*$P$104+(EF!$BA44+$B259)*IE$112*$Q$104+(EF!$BC44+$C259)*IE$113*$B$104)*$B$35+((EF!$BV44+$D259)*IE$114+(EF!$BX44+$R259)*IE$123*$P$104+(EF!$BW44+$B259)*IE$112*$Q$104+(EF!$BY44+$C259)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":1.1263526970238608E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S44+$B259)*IF$112+IF$123*$P$102*(EF!$AB44+$R259))*IF$125+((EF!$S59+$B259)*IF$112+IF$123*$P$102*(EF!$AB59+$R259))*IF$126)*IF$110","v":4.5819578572087925E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD44+$B259)*IG$112)*IG$125+((EF!$AD59+$B259)*IG$112)*IG$126)*IG$110","v":1.7553666695566948E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD44+$B259)*IH$112)*IH$125+((EF!$AD59+$B259)*IH$112)*IH$126)*IH$110","v":4.7873636442455309E-4},{"$f":"1/1000000*((((EF!$J44+$B259)*II$112*$Q$101+(EF!$I44+$C259)*II$113)*II$125+((EF!$J59+$B259)*II$112*$Q$101+(EF!$I59+$C259)*II$113)*II$126)*II$110)","v":2.0015119130253236},{"$f":"1/1000000*(((EF!$S44+$B259)*IJ$112+IJ$123*$P$102*(EF!$AB44+$R259))*IJ$125+((EF!$S59+$B259)*IJ$112+IJ$123*$P$102*(EF!$AB59+$R259))*IJ$126)*IJ$110","v":1.3539663475757522},{"$f":"1/1000000*(((EF!$AD44+$B259)*IK$112)*IK$125+((EF!$AD59+$B259)*IK$112)*IK$126)*IK$110","v":5.1871000832026809E-2},{"$f":"1/1000000*(((EF!$AD44+$B259)*IL$112)*IL$125+((EF!$AD59+$B259)*IL$112)*IL$126)*IL$110","v":1.4146636590552767E-2},{"$f":"((((EF!$J44+$B259)*IM$112+(EF!$I44+$C259)*IM$113)*IM$125+((EF!$J59+$B259)*IM$112+(EF!$I59+$C259)*IM$113)*IM$126)*IM$110)/1000000","v":0.61584981939240702},{"$f":"(((EF!$S44+$B259)*IN$112+(EF!$AB44+$R259)*IN$123*$P$102)*IN$125+((EF!$S59+$B259)*IN$112+(EF!$AB59+$R259)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":1.2524188715075708},{"$f":"((EF!$AD44+$B259)*IO$112*IO$125+(EF!$AD59+$B259)*IO$112*IO$126)*IO$110/1000000","v":3.8709460258050228E-2},{"$f":"(((EF!$BK44+$D259)*IP$114+(EF!$BM44+$R259)*IP$123*$P$104+(EF!$BL44+$B259)*IP$112*$Q$104+(EF!$BN44+$C259)*IP$113*$B$104)*$C$36+((EF!$AZ44+$D259)*IP$114+(EF!$BB44+$R259)*IP$123*$P$104+(EF!$BA44+$B259)*IP$112*$Q$104+(EF!$BC44+$C259)*IP$113*$B$104)*$B$36+((EF!$BV44+$D259)*IP$114+(EF!$BX44+$R259)*IP$123*$P$104+(EF!$BW44+$B259)*IP$112*$Q$104+(EF!$BY44+$C259)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":0.27710980299282911},{"$f":"(((EF!$S44+$B259)*IQ$112+(EF!$AB44+$R259)*IQ$123*$P$102)*IQ$125+((EF!$S59+$B259)*IQ$112+(EF!$AB59+$R259)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":1.2524188715075708},{"$f":"((EF!$AD44+$B259)*IR$112*IR$125+(EF!$AD59+$B259)*IR$112*IR$126)*IR$110/1000000","v":3.8709460258050228E-2},{"$f":"((((EF!$J44+$B259)*IS$112+(EF!$I44+$C259)*IS$113)*IS$125+((EF!$J59+$B259)*IS$112+(EF!$I59+$C259)*IS$113)*IS$126)*IS$110)/1000000","v":0.61584981939240702},{"$f":"(((EF!$S44+$B259)*IT$112+(EF!$AB44+$R259)*IT$123*$P$102)*IT$125+((EF!$S59+$B259)*IT$112+(EF!$AB59+$R259)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":1.2524188715075708},{"$f":"((EF!$AD44+$B259)*IU$112*IU$125+(EF!$AD59+$B259)*IU$112*IU$126)*IU$110/1000000","v":3.8709460258050228E-2},{"$f":"(((EF!$S44+$B259)*IV$112+(EF!$AB44+$R259)*IV$123*$P$102)*IV$125+((EF!$S59+$B259)*IV$112+(EF!$AB59+$R259)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":0.16924579344696905},{"$f":"((EF!$AD44+$B259)*IW$112*IW$125+(EF!$AD59+$B259)*IW$112*IW$126)*IW$110/1000000","v":0.35096577300632209},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((IX$125*((EF!$C44+$B259)*IX$112*HR$100+(EF!$B44+$C259)*IX$113+IX$115*$D$100*(EF!$E44+$H259))+((EF!$C59+$B259)*IX$112*HR$100+(EF!$B59+$C259)*IX$113+IX$115*$D$100*(EF!$E59+$H259))*IX$126)*IX$110)","v":0.10208238104978191},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$J44+$B259)*IY$112*$Q$101+(EF!$I44+$C259)*IY$113+IY$115*$D$101*(EF!$L44+$H259))*IY$125+((EF!$J59+$B259)*IY$112*$Q$101+(EF!$I59+$C259)*IY$113+IY$115*$D$101*(EF!$L59+$H259))*IY$126)*IY$110","v":5.0279825563219353E-2},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((($D259+EF!$BK44)*IZ$114+(EF!$BM44+$R259)*IZ$123*$P$104+(EF!$BL44+$B259)*IZ$112*$Q$104+(EF!$BN44+$C259)*IZ$113*$B$104+(EF!$BO44+$H259)*IZ$115*$D$104)*$C$25+((EF!$AZ44+$D259)*IZ$114+(EF!$BB44+$R259)*IZ$123*$P$104+(EF!$BA44+$B259)*IZ$112*$Q$104+(EF!$BC44+$C259)*IZ$113*$B$104+(EF!$BD44+$H259)*IZ$115*$D$104)*$B$25+((EF!$BV44+$D259)*IZ$114+(EF!$BX44+$R259)*IZ$123*$P$104+(EF!$BW44+$B259)*IZ$112*$Q$104+(EF!$BY44+$C259)*IZ$113*$B$104+(EF!$BZ44+$H259)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":5.5741096419263001E-3},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$S44+$B259)*JA$112+(EF!$AB44+$R259)*JA$123*$P$102+JA$115*$D$102*(EF!$U44+$H259))*JA$125+((EF!$S59+$B259)*JA$112+(EF!$AB59+$R259)*JA$123*$P$102+JA$115*$D$102*(EF!$U59+$H259))*JA$126)*JA$110","v":3.401288362639724E-2},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD44+$B259)*JB$112+JB$115*$D$103*(EF!$AJ44+$H259))*JB$125+((EF!$AD59+$B259)*JB$112++JB$115*$D$103*(EF!$AJ59+$H259))*JB$126)*JB$110","v":5.9534733126061699E-5},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD44+$B259)*JC$112+JC$115*$D$103*(EF!$AJ44+$H259))*JC$125+((EF!$AD59+$B259)*JC$112++JC$115*$D$103*(EF!$AJ59+$H259))*JC$126)*JC$110","v":4.4422070101753742E-4},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((JD$125*((EF!$C44+$B259)*JD$112*$Q$100+(EF!$B44+$C259)*JD$113)+((EF!$C59+$B259)*JD$112*$Q$100+(EF!$B59+$C259)*JD$113)*JD$126)*JD$110)","v":1.3970472742122757},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*((JE$125*((EF!$C44+$B259)*JE$112*Q$100+(EF!$B44+$C259)*JE$113+JE$117*$F$100*(EF!$G44+$J259))+((EF!$C59+$B259)*JE$112*Q$100+(EF!$B59+$C259)*JE$113+JE$117*$F$100*(EF!$G59+$J259))*JE$126)*JE$110)","v":0},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$J44+$B259)*JF$112*$Q$101+(EF!$I44+$C259)*JF$113+JF$117*$F$101*(EF!$N44+$J259))*JF$125+((EF!$J59+$B259)*JF$112*$Q$101+(EF!$I59+$C259)*JF$113+JF$117*$F$101*(EF!$N59+$J259))*JF$126)*JF$110","v":2.0210393117931401E-2},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$BK44+$D259)*JG$114+(EF!$BM44+$R259)*JG$123*$P$104+(EF!$BL44+$B259)*JG$112*$Q$104+(EF!$BN44+$C259)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ44+$J259))*$C$21+((EF!$AZ44+$D259)*JG$114+(EF!$BB44+$R259)*JG$123*$P$104+(EF!$BA44+$B259)*JG$112*$Q$104+(EF!$BC44+$C259)*JG$113*$B$104+JG$117*$F$104*(EF!$BF44+$J259))*$B$21+((EF!$BV44+$D259)*JG$114+(EF!$BX44+$R259)*JG$123*$P$104+(EF!$BW44+$B259)*JG$112*$Q$104+(EF!$BY44+$C259)*JG$113*$B$104+JG$117*$F$104*(EF!$CB44+$J259))*$D$21)*JG$110*JG$125","v":1.602000132398172E-3},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$S44+$B259)*JH$112+JH$123*$P$102*(EF!$AB44+$R259)+JH$117*$F$102*(EF!$W44+$J259))*JH$125+((EF!$S59+$B259)*JH$112+JH$123*$P$102*(EF!$AB44+$R259)+JH$117*$F$102*(EF!$W59+$J259))*JH$126)*JH$110","v":2.1772279105605606E-2},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$AD44+$B259)*JI$112+(EF!$AG44+$J259)*JI$117*$F$103)*JI$125+((EF!$AD59+$B259)*JI$112+(EF!$AG59+$J259)*JI$117*$F$103)*JI$126)*JI$110","v":3.7140104978666388E-4},{"$f":"(((EF!$AP44+$B259)*JJ$112+JJ$119*$H$103*(EF!$AT44+$N259))*JJ$125+((EF!$AP59+$B259)*JJ$112+JJ$119*$H$103*(EF!$AT59+$N259))*JJ$126)*JJ$110/1000000","v":1.9821834990902794E-2},{"$f":"((((EF!$J44+$B259)*JK$112*$Q$101+(EF!$I44+$C259)*JK$113)*JK$125+((EF!$J59+$B259)*JK$112*$Q$101+(EF!$I59+$C259)*JK$113)*JK$126)*JK$110)/1000000","v":1.3471714799208909},{"$f":"(((EF!$S44+$B259)*JL$112+(EF!$AB44+$R259)*JL$123*$P$102)*JL$125+((EF!$S59+$B259)*JL$112+(EF!$AB59+$R259)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":0.6769831737878762},{"$f":"(((EF!$AD44+$B259)*JM$112+(EF!$AH44+$N259)*JM$119*$H$103)*JM$125+((EF!$AD59+$B259)*JM$112+(EF!$AH59+$N259)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":4.1653985516627585E-2},{"$f":"((((EF!$AD44+$B259)*JN$112+(EF!$AH44+$N259)*JN$119*$H$103)*JN$125+((EF!$AD59+$B259)*JN$112+(EF!$AH59+$N259)*JN$119*$H$103)*JN$126)*JN$110)/1000000","v":3.3682468072744692E-2},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*((JO$125*((EF!$C44+$B259)*JO$112*Q$100+(EF!$B44+$C259)*JO$113+JO$117*$F$100*(EF!$G44+$J259))+((EF!$C59+$B259)*JO$112*Q$100+(EF!$B59+$C259)*JO$113+JO$117*$F$100*(EF!$G59+$J259))*JO$126)*JO$110)","v":0},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$J44+$B259)*JP$112*$Q$101+(EF!$I44+$C259)*JP$113+JP$117*$F$101*(EF!$N44+$J259))*JP$125+((EF!$J59+$B259)*JP$112*$Q$101+(EF!$I59+$C259)*JP$113+JP$117*$F$101*(EF!$N59+$J259))*JP$126)*JP$110","v":2.033677813095628E-2},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$BK44+$D259)*JQ$114+(EF!$BM44+$R259)*JQ$123*$P$104+(EF!$BL44+$B259)*JQ$112*$Q$104+(EF!$BN44+$C259)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ44+$J259))*$C$21+((EF!$AZ44+$D259)*JQ$114+(EF!$BB44+$R259)*JQ$123*$P$104+(EF!$BA44+$B259)*JQ$112*$Q$104+(EF!$BC44+$C259)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF44+$J259))*$B$21+((EF!$BV44+$D259)*JQ$114+(EF!$BX44+$R259)*JQ$123*$P$104+(EF!$BW44+$B259)*JQ$112*$Q$104+(EF!$BY44+$C259)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB44+$J259))*$D$21)*JQ$110*JQ$125","v":1.612018186298339E-3},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$S44+$B259)*JR$112+JR$123*$P$102*(EF!$AB44+$R259)+JR$117*$F$102*(EF!$W44+$J259))*JR$125+((EF!$S59+$B259)*JR$112+JR$123*$P$102*(EF!$AB44+$R259)+JR$117*$F$102*(EF!$W59+$J259))*JR$126)*JR$110","v":2.1908431320076974E-2},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$AD44+$B259)*JS$112+(EF!$AG44+$J259)*JS$117*$F$103)*JS$125+((EF!$AD59+$B259)*JS$112+(EF!$AG59+$J259)*JS$117*$F$103)*JS$126)*JS$110","v":3.7372359374911125E-4},{"$f":"((((EF!$AD44+$B259)*JT$112+(EF!$AH44+$N259)*JT$119*$H$103)*JT$125+((EF!$AD59+$B259)*JT$112+(EF!$AH59+$N259)*JT$119*$H$103)*JT$126)*JT$110)/1000000","v":1.9249204261246093E-2},{"$f":"((((EF!$AD44+$B259)*JU$112+(EF!$AH44+$N259)*JU$119*$H$103)*JU$125+((EF!$AD59+$B259)*JU$112+(EF!$AH59+$N259)*JU$119*$H$103)*JU$126)*JU$110)/1000000","v":3.371972234665168E-2},{"$f":"((((EF!$AD44+$B259)*JV$112+(EF!$AH44+$N259)*JV$119*$H$103)*JV$125+((EF!$AD59+$B259)*JV$112+(EF!$AH59+$N259)*JV$119*$H$103)*JV$126)*JV$110)/1000000","v":3.0521994071743282E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD44+$B259)*JW$112+(EF!$AL44+$P259)*JW$121*$L$103)*JW$125+((EF!$AD59+$B259)*JW$112+(EF!$AL59+$P259)*JW$121*$L$103)*JW$126)*JW$110","v":6.6403292693277809E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*((((EF!$J44+$B259)*JX$112*$Q$101+(EF!$I44+$C259)*JX$113+JX$121*$L$101*(EF!$P44+$P259))*JX$125+((EF!$J59+$B259)*JX$112*$Q$101+(EF!$I59+$C259)*JX$113+JX$121*$L$101*(EF!$P59+$P259))*JX$126)*JX$110)","v":5.6369716097093743E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$BK44+$D259)*JY$114+(EF!$BM44+$R259)*JY$123*$P$104+(EF!$BL44+$B259)*JY$112*$Q$104+(EF!$BN44+$C259)*JY$113*$B$104+JY$121*$L$104*(EF!$BS44+$P259))*$C$23+((EF!$AZ44+$D259)*JY$114+(EF!$BB44+$R259)*JY$123*$P$104+(EF!$BA44+$B259)*JY$112*$Q$104+(EF!$BC44+$C259)*JY$113*$B$104+JY$121*$L$104*(EF!$BH44+$P259))*$B$23+((EF!$BV44+$D259)*JY$114+(EF!$BX44+$R259)*JY$123*$P$104+(EF!$BW44+$B259)*JY$112*$Q$104+(EF!$BY44+$C259)*JY$113*$B$104+JY$121*$L$104*(EF!$CD44+$P259))*$D$23)*JY$110*JY$125","v":6.2492455868683383E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$S44+$B259)*JZ$112+JZ$123*$P$102*(EF!$AB44+$R259)+JZ$121*$L$102*(EF!$Y44+$P259))*JZ$125+((EF!$S59+$B259)*JZ$112+JZ$123*$P$102*(EF!$AB59+$R259)+JZ$121*$L$102*(EF!$Y59+$P259))*JZ$126)*JZ$110","v":3.8132522779992295E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD44+$B259)*KA$112+(EF!$AL44+$P259)*KA$121*$L$103)*KA$125+((EF!$AD59+$B259)*KA$112+(EF!$AL59+$P259)*KA$121*$L$103)*KA$126)*KA$110","v":3.9841975615966685E-4}]
["              CO2",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$125*((EF!$C47+$B262)*B$112*$Q$100+(EF!$B47+$C262)*B$113)+((EF!$C62+$B262)*B$112*$Q$100+(EF!$B62+$C262)*B$113)*B$126)*B$110)","v":1247.6612494939309},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J47+$B262)*C$112*$Q$101+(EF!$I47+$C262)*C$113)*C$125+((EF!$J62+$B262)*C$112*$Q$101+(EF!$I62+$C262)*C$113)*C$126)*C$110","v":820.24512878889891},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK47+$D262)*D$114+(EF!$BM47+$R262)*D$123*$P$104+(EF!$BL47+$B262)*D$112*$Q$104+(EF!$BN47+$C262)*D$113*$B$104)*$C$17+((EF!$AZ47+$D262)*D$114+(EF!$BB47+$R262)*D$123*$P$104+(EF!$BA47+$B262)*D$112*$Q$104+(EF!$BC47+$C262)*D$113*$B$104)*$B$17+((EF!$BV47+$D262)*D$114+(EF!$BX47+$R262)*D$123*$P$104+(EF!$BW47+$B262)*D$112*$Q$104+(EF!$BY47+$C262)*D$113*$B$104)*$D$17)*D$125*D$110","v":316.02577967163518},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S47+$B262)*E$112+(EF!$AB47+$R262)*E$123*$P$102)*E$125+((EF!$S62+$B262)*E$112+(EF!$AB62+$R262)*E$123*$P$102)*E$126)*E$110","v":534.49805166965837},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD47+$B262)*F$125+(EF!$AD62+$B262)*F$126)*F$112*F$110","v":94.623864589553904},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$125*((EF!$C47+$B262)*G$112*$Q$100+(EF!$B47+$C262)*G$113)+((EF!$C62+$B262)*G$112*$Q$100+(EF!$B62+$C262)*G$113)*G$126)*G$110)","v":1417.9412018909532},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J47+$B262)*H$112*$Q$101+(EF!$I47+$C262)*H$113)*H$125+((EF!$J62+$B262)*H$112*$Q$101+(EF!$I62+$C262)*H$113)*H$126)*H$110","v":218.73203434370637},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK47+$D262)*I$114+(EF!$BM47+$R262)*I$123*$P$104+(EF!$BL47+$B262)*I$112*$Q$104+(EF!$BN47+$C262)*I$113*$B$104)*$C$17+((EF!$AZ47+$D262)*I$114+(EF!$BB47+$R262)*I$123*$P$104+(EF!$BA47+$B262)*I$112*$Q$104+(EF!$BC47+$C262)*I$113*$B$104)*$B$17+((EF!$BV47+$D262)*I$114+(EF!$BX47+$R262)*I$123*$P$104+(EF!$BW47+$B262)*I$112*$Q$104+(EF!$BY47+$C262)*I$113*$B$104)*$D$17)*I$125*I$110","v":108.76469877874621},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S47+$B262)*J$112+(EF!$AB47+$R262)*J$123*$P$102)*J$125+((EF!$S62+$B262)*J$112+(EF!$AB62+$R262)*J$123*$P$102)*J$126)*J$110","v":134.12749100869718},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD47+$B262)*K$125+(EF!$AD62+$B262)*K$126)*K$112*K$110","v":94.623864589553904},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$125*((EF!$C47+$B262)*L$112*$Q$100+(EF!$B47+$C262)*L$113)+((EF!$C62+$B262)*L$112*$Q$100+(EF!$B62+$C262)*L$113)*L$126)*L$110)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J47+$B262)*M$112*$Q$101+(EF!$I47+$C262)*M$113)*M$125+((EF!$J62+$B262)*M$112*$Q$101+(EF!$I62+$C262)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK47+$D262)*N$114+(EF!$BM47+$R262)*N$123*$P$104+(EF!$BL47+$B262)*N$112*$Q$104+(EF!$BN47+$C262)*N$113*$B$104)*$C$17+((EF!$AZ47+$D262)*N$114+(EF!$BB47+$R262)*N$123*$P$104+(EF!$BA47+$B262)*N$112*$Q$104+(EF!$BC47+$C262)*N$113*$B$104)*$B$17+((EF!$BV47+$D262)*N$114+(EF!$BX47+$R262)*N$123*$P$104+(EF!$BW47+$B262)*N$112*$Q$104+(EF!$BY47+$C262)*N$113*$B$104)*$D$17)*N$125*N$110","v":982.25649589757143},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S47+$B262)*O$112+(EF!$AB47+$R262)*O$123*$P$102)*O$125+((EF!$S62+$B262)*O$112+(EF!$AB62+$R262)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD47+$B262)*P$125+(EF!$AD62+$B262)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$125*((EF!$C47+$B262)*Q$112*$Q$100+(EF!$B47+$C262)*Q$113)+((EF!$C62+$B262)*Q$112*$Q$100+(EF!$B62+$C262)*Q$113)*Q$126)*Q$110)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J47+$B262)*R$112*$Q$101+(EF!$I47+$C262)*R$113)*R$125+((EF!$J62+$B262)*R$112*$Q$101+(EF!$I62+$C262)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK47+$D262)*S$114+(EF!$BM47+$R262)*S$123*$P$104+(EF!$BL47+$B262)*S$112*$Q$104+(EF!$BN47+$C262)*S$113*$B$104)*$C$17+((EF!$AZ47+$D262)*S$114+(EF!$BB47+$R262)*S$123*$P$104+(EF!$BA47+$B262)*S$112*$Q$104+(EF!$BC47+$C262)*S$113*$B$104)*$B$17+((EF!$BV47+$D262)*S$114+(EF!$BX47+$R262)*S$123*$P$104+(EF!$BW47+$B262)*S$112*$Q$104+(EF!$BY47+$C262)*S$113*$B$104)*$D$17)*S$125*S$110","v":979.47561892357282},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S47+$B262)*T$112+(EF!$AB47+$R262)*T$123*$P$102)*T$125+((EF!$S62+$B262)*T$112+(EF!$AB62+$R262)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD47+$B262)*U$125+(EF!$AD62+$B262)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$125*((EF!$C47+$B262)*V$112*Q$100+(EF!$B47+$C262)*V$113)+((EF!$C62+$B262)*V$112*Q$100+(EF!$B62+$C262)*V$113)*V$126)*V$110)","v":547.78338578833893},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J47+$B262)*W$112*$Q$101+(EF!$I47+$C262)*W$113)*W$125+((EF!$J62+$B262)*W$112*$Q$101+(EF!$I62+$C262)*W$113)*W$126)*W$110","v":365.31966878619664},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK47+$D262)*X$114+(EF!$BM47+$R262)*X$123*$P$104+(EF!$BL47+$B262)*X$112*$Q$104+(EF!$BN47+$C262)*X$113*$B$104)*$C$19+((EF!$AZ47+$D262)*X$114+(EF!$BB47+$R262)*X$123*$P$104+(EF!$BA47+$B262)*X$112*$Q$104+(EF!$BC47+$C262)*X$113*$B$104)*$B$19+((EF!$BV47+$D262)*X$114+(EF!$BX47+$R262)*X$123*$P$104+(EF!$BW47+$B262)*X$112*$Q$104+(EF!$BY47+$C262)*X$113*$B$104)*$D$19)*X$125*X$110","v":74.6950944736342},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S47+$B262)*Y$112+(EF!$AB47+$R262)*Y$123*$P$102)*Y$125+((EF!$S62+$B262)*Y$112+(EF!$AB62+$R262)*Y$123*$P$102)*Y$126)*Y$110","v":98.83045750498988},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD47+$B262)*Z$125+(EF!$AD62+$B262)*Z$126)*Z$112*Z$110)","v":92.963490759891343},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD47+$B262)*AA$125+(EF!$AD62+$B262)*AA$126)*AA$112*AA$110)","v":96.75725346122816},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$125*((EF!$C47+$B262)*AB$112*Q$100+(EF!$B47+$C262)*AB$113)+((EF!$C62+$B262)*AB$112*Q$100+(EF!$B62+$C262)*AB$113)*AB$126)*AB$110)","v":821.67507868250846},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J47+$B262)*AC$112*$Q$101+(EF!$I47+$C262)*AC$113)*AC$125+((EF!$J62+$B262)*AC$112*$Q$101+(EF!$I62+$C262)*AC$113)*AC$126)*AC$110","v":214.89392281540978},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK47+$D262)*AD$114+(EF!$BM47+$R262)*AD$123*$P$104+(EF!$BL47+$B262)*AD$112*$Q$104+(EF!$BN47+$C262)*AD$113*$B$104)*$C$19+((EF!$AZ47+$D262)*AD$114+(EF!$BB47+$R262)*AD$123*$P$104+(EF!$BA47+$B262)*AD$112*$Q$104+(EF!$BC47+$C262)*AD$113*$B$104)*$B$19+((EF!$BV47+$D262)*AD$114+(EF!$BX47+$R262)*AD$123*$P$104+(EF!$BW47+$B262)*AD$112*$Q$104+(EF!$BY47+$C262)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":86.640157625560605},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S47+$B262)*AE$112+(EF!$AB47+$R262)*AE$123*$P$102)*AE$125+((EF!$S62+$B262)*AE$112+(EF!$AB62+$R262)*AE$123*$P$102)*AE$126)*AE$110","v":164.71742917498312},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD47+$B262)*AF$125+(EF!$AD62+$B262)*AF$126)*AF$112*AF$110)","v":92.963490759891343},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17/(T2g)*(((EF!$AD47+$B262)*AF$125+(EF!$AD62+$B262)*AF$126)*AF$112*AF$110)","v":96.75725346122816},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((AH$125*((EF!$C47+$B262)*AH$112*Q$100+(EF!$B47+$C262)*AH$113)+((EF!$C62+$B262)*AH$112*Q$100+(EF!$B62+$C262)*AH$113)*AH$126)*AH$110)","v":264.20518027106323},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J47+$B262)*AI$112*$Q$101+(EF!$I47+$C262)*AI$113)*AI$125+((EF!$J62+$B262)*AI$112*$Q$101+(EF!$I62+$C262)*AI$113)*AI$126)*AI$110","v":218.19149798961314},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK47+$D262)*AJ$114+(EF!$BM47+$R262)*AJ$123*$P$104+(EF!$BL47+$B262)*AJ$112*$Q$104+(EF!$BN47+$C262)*AJ$113*$B$104)*$C$20+((EF!$AZ47+$D262)*AJ$114+(EF!$BB47+$R262)*AJ$123*$P$104+(EF!$BA47+$B262)*AJ$112*$Q$104+(EF!$BC47+$C262)*AJ$113*$B$104)*$B$20+((EF!$BV47+$D262)*AJ$114+(EF!$BX47+$R262)*AJ$123*$P$104+(EF!$BW47+$B262)*AJ$112*$Q$104+(EF!$BY47+$C262)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":64.5110855432835},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S47+$B262)*AK$112+(EF!$AB47+$R262)*AK$123*$P$102)*AK$125+((EF!$S62+$B262)*AK$112+(EF!$AB62+$R262)*AK$123*$P$102)*AK$126)*AK$110","v":327.80027748488897},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD47+$B262)*AL$125+(EF!$AD62+$B262)*AL$126)*AL$112*AL$110)","v":94.390027607563965},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AM$125*((EF!$C47+$B262)*AM$112*Q$100+(EF!$B47+$C262)*AM$113)+((EF!$C62+$B262)*AM$112*Q$100+(EF!$B62+$C262)*AM$113)*AM$126)*AM$110)","v":265.31504630571828},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J47+$B262)*AN$112*$Q$101+(EF!$I47+$C262)*AN$113)*AN$125+((EF!$J62+$B262)*AN$112*$Q$101+(EF!$I62+$C262)*AN$113)*AN$126)*AN$110","v":219.10807098193951},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK47+$D262)*AO$114+(EF!$BM47+$R262)*AO$123*$P$104+(EF!$BL47+$B262)*AO$112*$Q$104+(EF!$BN47+$C262)*AO$113*$B$104)*$C$20+((EF!$AZ47+$D262)*AO$114+(EF!$BB47+$R262)*AO$123*$P$104+(EF!$BA47+$B262)*AO$112*$Q$104+(EF!$BC47+$C262)*AO$113*$B$104)*$B$20+((EF!$BV47+$D262)*AO$114+(EF!$BX47+$R262)*AO$123*$P$104+(EF!$BW47+$B262)*AO$112*$Q$104+(EF!$BY47+$C262)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":64.782081981089007},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S47+$B262)*AP$112+(EF!$AB47+$R262)*AP$123*$P$102)*AP$125+((EF!$S62+$B262)*AP$112+(EF!$AB62+$R262)*AP$123*$P$102)*AP$126)*AP$110","v":329.17729209814416},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD47+$B262)*AQ$125+(EF!$AD62+$B262)*AQ$126)*AQ$112*AQ$110)","v":94.786538703766951},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((AR$125*((EF!$C47+$B262)*AR$112*Q$100+(EF!$B47+$C262)*AR$113)+((EF!$C62+$B262)*AR$112*Q$100+(EF!$B62+$C262)*AR$113)*AR$126)*AR$110)","v":795.94513891715485},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J47+$B262)*AS$112*$Q$101+(EF!$I47+$C262)*AS$113)*AS$125+((EF!$J62+$B262)*AS$112*$Q$101+(EF!$I62+$C262)*AS$113)*AS$126)*AS$110","v":219.10807098193951},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK47+$D262)*AT$114+(EF!$BM47+$R262)*AT$123*$P$104+(EF!$BL47+$B262)*AT$112*$Q$104+(EF!$BN47+$C262)*AT$113*$B$104)*$C$20+((EF!$AZ47+$D262)*AT$114+(EF!$BB47+$R262)*AT$123*$P$104+(EF!$BA47+$B262)*AT$112*$Q$104+(EF!$BC47+$C262)*AT$113*$B$104)*$B$20+((EF!$BV47+$D262)*AT$114+(EF!$BX47+$R262)*AT$123*$P$104+(EF!$BW47+$B262)*AT$112*$Q$104+(EF!$BY47+$C262)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":88.339202701485007},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S47+$B262)*AU$112+(EF!$AB47+$R262)*AU$123*$P$102)*AU$125+((EF!$S62+$B262)*AU$112+(EF!$AB62+$R262)*AU$123*$P$102)*AU$126)*AU$110","v":167.94759800925723},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD47+$B262)*AV$125+(EF!$AD62+$B262)*AV$126)*AV$112*AV$110)","v":94.786538703766951},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((AW$125*((EF!$C47+$B262)*AW$112*Q$100+(EF!$B47+$C262)*AW$113+AW$115*$D$100*(EF!$E47+$H262))+((EF!$C62+$B262)*AW$112*Q$100+(EF!$B62+$C262)*AW$113+AW$115*$D$100*(EF!$E62+$H262))*AW$126)*AW$110)","v":145.42092698181816},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J47+$B262)*AX$112*$Q$101+(EF!$I47+$C262)*AX$113+AX$115*$D$101*(EF!$L47+$H262))*AX$125+((EF!$J62+$B262)*AX$112*$Q$101+(EF!$I62+$C262)*AX$113+AX$115*$D$101*(EF!$L62+$H262))*AX$126)*AX$110","v":520.85053930104186},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D262+EF!$BK47)*AY$114+(EF!$BM47+$R262)*AY$123*$P$104+(EF!$BL47+$B262)*AY$112*$Q$104+(EF!$BN47+$C262)*AY$113*$B$104+(EF!$BO47+$H262)*AY$115*$D$104)*$C$25+((EF!$AZ47+$D262)*AY$114+(EF!$BB47+$R262)*AY$123*$P$104+(EF!$BA47+$B262)*AY$112*$Q$104+(EF!$BC47+$C262)*AY$113*$B$104+(EF!$BD47+$H262)*AY$115*$D$104)*$B$25+((EF!$BV47+$D262)*AY$114+(EF!$BX47+$R262)*AY$123*$P$104+(EF!$BW47+$B262)*AY$112*$Q$104+(EF!$BY47+$C262)*AY$113*$B$104+(EF!$BZ47+$H262)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":215.37912207521779},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S47+$B262)*AZ$112+(EF!$AB47+$R262)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U47+$H262))*AZ$125+((EF!$S62+$B262)*AZ$112+(EF!$AB62+$R262)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U62+$H262))*AZ$126)*AZ$110","v":491.36607677262668},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD47+$B262)*BA$112+BA$115*$D$103*(EF!$AJ47+$H262))*BA$125+((EF!$AD62+$B262)*BA$112++BA$115*$D$103*(EF!$AJ62+$H262))*BA$126)*BA$110","v":14.518096889370051},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD47+$B262)*BB$112+BB$115*$D$103*(EF!$AJ47+$H262))*BB$125+((EF!$AD62+$B262)*BB$112++BB$115*$D$103*(EF!$AJ62+$H262))*BB$126)*BB$110","v":108.32733832837657},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((BC$125*((EF!$C47+$B262)*BC$112*$Q$100+(EF!$B47+$C262)*BC$113)+((EF!$C62+$B262)*BC$112*$Q$100+(EF!$B62+$C262)*BC$113)*BC$126)*BC$110)","v":346.28821109534675},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J47+$B262)*BD$112*$Q$101+(EF!$I47+$C262)*BD$113)*BD$125+((EF!$J62+$B262)*BD$112*$Q$101+(EF!$I62+$C262)*BD$113)*BD$126)*BD$110","v":1558.2555223081727},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D262+EF!$BK47)*BE$114+(EF!$BM47+$R262)*BE$123*$P$104+(EF!$BL47+$B262)*BE$112*$Q$104+(EF!$BN47+$C262)*BE$113*$B$104+(EF!$BO47+$H262)*BE$115*$D$104)*$C$27+((EF!$AZ47+$D262)*BE$114+(EF!$BB47+$R262)*BE$123*$P$104+(EF!$BA47+$B262)*BE$112*$Q$104+(EF!$BC47+$C262)*BE$113*$B$104+(EF!$BD47+$H262)*BE$115*$D$104)*$B$27+((EF!$BV47+$D262)*BE$114+(EF!$BX47+$R262)*BE$123*$P$104+(EF!$BW47+$B262)*BE$112*$Q$104+(EF!$BY47+$C262)*BE$113*$B$104+(EF!$BZ47+$H262)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":111.68921737335451},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S47+$B262)*BF$112+(EF!$AB47+$R262)*BF$123*$P$102)*BF$125+((EF!$S62+$B262)*BF$112+(EF!$AB62+$R262)*BF$123*$P$102)*BF$126)*BF$110","v":70.072160700565306},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD47+$B262)*BG$112)*BG$125+((EF!$AD62+$B262)*BG$112)*BG$126)*BG$110","v":1668.2374009353232},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD47+$B262)*BH$112)*BH$125+((EF!$AD62+$B262)*BH$112)*BH$126)*BH$110","v":102.13698373073407},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BI$125*((EF!$C47+$B262)*BI$112*Q$100+(EF!$B47+$C262)*BI$113)+((EF!$C62+$B262)*BI$112*Q$100+(EF!$B62+$C262)*BI$113)*BI$126)*BI$110)","v":661.07066291246815},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J47+$B262)*BJ$112*$Q$101+(EF!$I47+$C262)*BJ$113)*BJ$125+((EF!$J62+$B262)*BJ$112*$Q$101+(EF!$I62+$C262)*BJ$113)*BJ$126)*BJ$110","v":236.57370822030072},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK47+$D262)*BK$114+(EF!$BM47+$R262)*BK$123*$P$104+(EF!$BL47+$B262)*BK$112*$Q$104+(EF!$BN47+$C262)*BK$113*$B$104)*$C$18+((EF!$AZ47+$D262)*BK$114+(EF!$BB47+$R262)*BK$123*$P$104+(EF!$BA47+$B262)*BK$112*$Q$104+(EF!$BC47+$C262)*BK$113*$B$104)*$B$18+((EF!$BV47+$D262)*BK$114+(EF!$BX47+$R262)*BK$123*$P$104+(EF!$BW47+$B262)*BK$112*$Q$104+(EF!$BY47+$C262)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":69.946019294565417},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S47+$B262)*BL$112+(EF!$AB47+$R262)*BL$123*$P$102)*BL$125+((EF!$S62+$B262)*BL$112+(EF!$AB62+$R262)*BL$123*$P$102)*BL$126)*BL$110","v":355.41681465487449},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD47+$B262)*BM$125+(EF!$AD62+$B262)*BM$126)*BM$112*BM$110","v":341.14068079165003},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((BN$125*((EF!$C47+$B262)*BN$112*$Q$100+(EF!$B47+$C262)*BN$113)+((EF!$C62+$B262)*BN$112*$Q$100+(EF!$B62+$C262)*BN$113)*BN$126)*BN$110)","v":661.07066291246815},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J47+$B262)*BO$112*$Q$101+(EF!$I47+$C262)*BO$113)*BO$125+((EF!$J62+$B262)*BO$112*$Q$101+(EF!$I62+$C262)*BO$113)*BO$126)*BO$110","v":236.57370822030072},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK47+$D262)*BP$114+(EF!$BM47+$R262)*BP$123*$P$104+(EF!$BL47+$B262)*BP$112*$Q$104+(EF!$BN47+$C262)*BP$113*$B$104)*$C$18+((EF!$AZ47+$D262)*BP$114+(EF!$BB47+$R262)*BP$123*$P$104+(EF!$BA47+$B262)*BP$112*$Q$104+(EF!$BC47+$C262)*BP$113*$B$104)*$B$18+((EF!$BV47+$D262)*BP$114+(EF!$BX47+$R262)*BP$123*$P$104+(EF!$BW47+$B262)*BP$112*$Q$104+(EF!$BY47+$C262)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":69.946019294565417},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S47+$B262)*BQ$112+(EF!$AB47+$R262)*BQ$123*$P$102)*BQ$125+((EF!$S62+$B262)*BQ$112+(EF!$AB62+$R262)*BQ$123*$P$102)*BQ$126)*BQ$110","v":355.41681465487449},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD47+$B262)*BR$125+(EF!$AD62+$B262)*BR$126)*BR$112*BR$110","v":102.34220423749501},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD47+$B262)*BS$125+(EF!$AD62+$B262)*BS$126)*BS$112*BS$110","v":341.14068079165003},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((BT$125*((EF!$C47+$B262)*BT$112*Q$100+(EF!$B47+$C262)*BT$113)+((EF!$C62+$B262)*BT$112*Q$100+(EF!$B62+$C262)*BT$113)*BT$126)*BT$110)","v":743.13677985999789},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J47+$B262)*BU$112*$Q$101+(EF!$I47+$C262)*BU$113)*BU$125+((EF!$J62+$B262)*BU$112*$Q$101+(EF!$I62+$C262)*BU$113)*BU$126)*BU$110","v":691.44986660691302},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S47+$B262)*BV$112+(EF!$AB47+$R262)*BV$123*$P$102)*BV$125+((EF!$S62+$B262)*BV$112+(EF!$AB62+$R262)*BV$123*$P$102)*BV$126)*BV$110","v":652.30806652428726},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*((EF!$AD47+$B262)*BW$125+(EF!$AD62+$B262)*BW$126)*BW$112*BW$110","v":306.79224019514157},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J47+$B262)*BX$112*$Q$101+(EF!$I47+$C262)*BX$113)*BX$125+((EF!$J62+$B262)*BX$112*$Q$101+(EF!$I62+$C262)*BX$113)*BX$126)*BX$110","v":668.47820047899791},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S47+$B262)*BY$112+(EF!$AB47+$R262)*BY$123*$P$102)*BY$125+((EF!$S62+$B262)*BY$112+(EF!$AB62+$R262)*BY$123*$P$102)*BY$126)*BY$110","v":630.63678731748917},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*((EF!$AD47+$B262)*BZ$125+(EF!$AD62+$B262)*BZ$126)*BZ$112*BZ$110","v":296.59984700403197},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((CA$125*((EF!$C47+$B262)*CA$112*Q$100+(EF!$B47+$C262)*CA$113)+((EF!$C62+$B262)*CA$112*Q$100+(EF!$B62+$C262)*CA$113)*CA$126)*CA$110)","v":716.91246978058348},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J47+$B262)*CB$112*$Q$101+(EF!$I47+$C262)*CB$113)*CB$125+((EF!$J62+$B262)*CB$112*$Q$101+(EF!$I62+$C262)*CB$113)*CB$126)*CB$110","v":667.04951905624341},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S47+$B262)*CC$112+(EF!$AB47+$R262)*CC$123*$P$102)*CC$125+((EF!$S62+$B262)*CC$112+(EF!$AB62+$R262)*CC$123*$P$102)*CC$126)*CC$110","v":629.28898111842307},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*((EF!$AD47+$B262)*CD$125+(EF!$AD62+$B262)*CD$126)*CD$112*CD$110","v":295.96594945718175},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AD47+$B262)*CE$125+(EF!$AD62+$B262)*CE$126)*CE$112*CE$110","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((EF!$AP47+$B262)*CF$125+(EF!$AP62+$B262)*CF$126)*CF$112*CF$110","v":1159.0044551867643},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK47+$D262)*CG$114+(EF!$BM47+$R262)*CG$123*$P$104+(EF!$BL47+$B262)*CG$112*$Q$104+(EF!$BN47+$C262)*CG$113*$B$104)*$C$37+((EF!$AZ47+$D262)*CG$114+(EF!$BB47+$R262)*CG$123*$P$104+(EF!$BA47+$B262)*CG$112*$Q$104+(EF!$BC47+$C262)*CG$113*$B$104)*$B$37+((EF!$BV47+$D262)*CG$114+(EF!$BX47+$R262)*CG$123*$P$104+(EF!$BW47+$B262)*CG$112*$Q$104+(EF!$BY47+$C262)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":1907.298668249244},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CH$125*((EF!$C47+$B262)*CH$112*Q$100+(EF!$B47+$C262)*CH$113+(EF!$D47+$E262)*CH$114*$C$100)+((EF!$C62+$B262)*CH$112*Q$100+(EF!$B62+$C262)*CH$113+(EF!$D62+$E262)*CH$114*$C$100)*CH$126)*CH$110)","v":974.17087505149971},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J47+$B262)*CI$112*$Q$101+(EF!$I47+$C262)*CI$113+(EF!$K47+$E262)*CI$114*$C$101)*CI$125+((EF!$J62+$B262)*CI$112*$Q$101+(EF!$I62+$C262)*CI$113+(EF!$K62+$E262)*CI$114*$C$101)*CI$126)*CI$110","v":458.47889661457083},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S47+$B262)*CJ$112+(EF!$T47+$E262)*CJ$114*$C$102+(EF!$AB47+$R262)*CJ$123*$P$102)*CJ$125+((EF!$S62+$B262)*CJ$112+(EF!$T62+$E262)*CJ$114*$C$102+(EF!$AB62+$R262)*CJ$123*$P$102)*CJ$126)*CJ$110","v":470.9072975760152},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD47+$B262)*CK$112+(EF!$AE47+$E262)*CK$114*$C$103)*CK$125+((EF!$AD62+$B262)*CK$112+(EF!$AE62+$E262)*CK$114*$C$103)*CK$126)*CK$110)","v":138.42261823981173},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CL$125*((EF!$C47+$B262)*CL$112*Q$100+(EF!$B47+$C262)*CL$113+(EF!$D47+$F262)*CL$114*$C$100)+((EF!$C62+$B262)*CL$112*Q$100+(EF!$B62+$C262)*CL$113+(EF!$D62+$F262)*CL$114*$C$100)*CL$126)*CL$110)","v":640.57263472051829},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J47+$B262)*CM$112*$Q$101+(EF!$I47+$C262)*CM$113+(EF!$K47+$F262)*CM$114*$C$101)*CM$125+((EF!$J62+$B262)*CM$112*$Q$101+(EF!$I62+$C262)*CM$113+(EF!$K62+$F262)*CM$114*$C$101)*CM$126)*CM$110","v":274.25678280231961},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S47+$B262)*CN$112+(EF!$T47+$F262)*CN$114*$C$102+(EF!$AB47+$R262)*CN$123*$P$102)*CN$125+((EF!$S62+$B262)*CN$112+(EF!$T62+$F262)*CN$114*$C$102+(EF!$AB62+$R262)*CN$123*$P$102)*CN$126)*CN$110","v":470.9072975760152},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD47+$B262)*CO$112+(EF!$AE47+$F262)*CO$114*$C$103)*CO$125+((EF!$AD62+$B262)*CO$112+(EF!$AE62+$F262)*CO$114*$C$103)*CO$126)*CO$110)","v":138.42261823981173},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CP$125*((EF!$C47+$B262)*CP$112*Q$100+(EF!$B47+$C262)*CP$113+(EF!$D47+$G262)*CP$114*$C$100)+((EF!$C62+$B262)*CP$112*Q$100+(EF!$B62+$C262)*CP$113+(EF!$D62+$G262)*CP$114*$C$100)*CP$126)*CP$110)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J47+$B262)*CQ$112*$Q$101+(EF!$I47+$C262)*CQ$113+(EF!$K47+$G262)*CQ$114*$C$101)*CQ$125+((EF!$J62+$B262)*CQ$112*$Q$101+(EF!$I62+$C262)*CQ$113+(EF!$K62+$G262)*CQ$114*$C$101)*CQ$126)*CQ$110","v":456.74421019006746},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S47+$B262)*CR$112+(EF!$T47+$G262)*CR$114*$C$102+(EF!$AB47+$R262)*CR$123*$P$102)*CR$125+((EF!$S62+$B262)*CR$112+(EF!$T62+$G262)*CR$114*$C$102+(EF!$AB62+$R262)*CR$123*$P$102)*CR$126)*CR$110","v":470.9072975760152},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD47+$B262)*CS$112+(EF!$AE47+$G262)*CS$114*$C$103)*CS$125+((EF!$AD62+$B262)*CS$112+(EF!$AE62+$G262)*CS$114*$C$103)*CS$126)*CS$110)","v":138.42261823981173},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CT$125*((EF!$C47+$B262)*CT$112*Q$100+(EF!$B47+$C262)*CT$113)+((EF!$C62+$B262)*CT$112*Q$100+(EF!$B62+$C262)*CT$113)*CT$126)*CT$110)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J47+$B262)*CU$112*$Q$101+(EF!$I47+$C262)*CU$113)*CU$125+((EF!$J62+$B262)*CU$112*$Q$101+(EF!$I62+$C262)*CU$113)*CU$126)*CU$110","v":1208.1217480942237},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK47+$D262)*CV$114+(EF!$BM47+$R262)*CV$123*$P$104+(EF!$BL47+$B262)*CV$112*$Q$104+(EF!$BN47+$C262)*CV$113*$B$104)*$C$32+((EF!$AZ47+$D262)*CV$114+(EF!$BB47+$R262)*CV$123*$P$104+(EF!$BA47+$B262)*CV$112*$Q$104+(EF!$BC47+$C262)*CV$113*$B$104)*$B$32+((EF!$BV47+$D262)*CV$114+(EF!$BX47+$R262)*CV$123*$P$104+(EF!$BW47+$B262)*CV$112*$Q$104+(EF!$BY47+$C262)*CV$113*$B$104)*$D$32)*CV$110*CV$125","v":705.540926840324},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S47+$B262)*CW$112+CW$123*$P$102*(EF!$AB47+$R262))*CW$125+((EF!$S62+$B262)*CW$112+CW$123*$P$102*(EF!$AB62+$R262))*CW$126)*CW$110","v":947.27728114023307},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD47+$B262)*CX$112+(EF!$AI47+$M262)*CX$118*$J$103)*CX$125+((EF!$AD62+$B262)*CX$112+(EF!$AI62+$M262)*CX$118*$J$103)*CX$126)*CX$110","v":536.03651606025448},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD47+$B262)*CY$112+(EF!$AI47+$M262)*CY$118*$J$103)*CY$125+((EF!$AD62+$B262)*CY$112+(EF!$AI62+$M262)*CY$118*$J$103)*CY$126)*CY$110","v":201.01369352259545},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*((CZ$125*((EF!$C47+$B262)*CZ$112*Q$100+(EF!$B47+$C262)*CZ$113+CZ$116*$E$100*(EF!$F47+$I262))+((EF!$C62+$B262)*CZ$112*Q$100+(EF!$B62+$C262)*CZ$113+CZ$116*$E$100*(EF!$F62+$I262))*CZ$126)*CZ$110)","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J47+$B262)*DA$112*$Q$101+(EF!$I47+$C262)*DA$113+DA$116*$E$101*(EF!$M47+$I262))*DA$125+((EF!$J62+$B262)*DA$112*$Q$101+(EF!$I62+$C262)*DA$113+DA$116*$E$101*(EF!$M62+$I262))*DA$126)*DA$110","v":840.51344410843137},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK47+$D262)*DB$114+(EF!$BM47+$R262)*DB$123*$P$104+(EF!$BL47+$B262)*DB$112*$Q$104+(EF!$BN47+$C262)*DB$113*$B$104+DB$116*$E$104*(EF!$BP47+$I262))*$C$30+((EF!$AZ47+$D262)*DB$114+(EF!$BB47+$R262)*DB$123*$P$104+(EF!$BA47+$B262)*DB$112*$Q$104+(EF!$BC47+$C262)*DB$113*$B$104+DB$116*$E$104*(EF!$BE47+$I262))*$B$30+((EF!$BV47+$D262)*DB$114+(EF!$BX47+$R262)*DB$123*$P$104+(EF!$BW47+$B262)*DB$112*$Q$104+(EF!$BY47+$C262)*DB$113*$B$104+DB$116*$E$104*(EF!$CA47+$I262))*$D$30)*DB$110*DB$125","v":477.9008982120065},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S47+$B262)*DC$112+DC$123*$P$102*(EF!$AB47+$R262)+DC$116*$E$102*(EF!$V47+$I262))*DC$125+((EF!$S62+$B262)*DC$112+DC$123*$P$102*(EF!$AB47+$R262)+DC$116*$E$102*(EF!$V62+$I262))*DC$126)*DC$110","v":792.93340861360264},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD47+$B262)*DD$112+(EF!$AF47+$I262)*DD$116*$E$103)*DD$125+((EF!$AD62+$B262)*DD$112+(EF!$AF62+$I262)*DD$116*$E$103)*DD$126)*DD$110","v":174.81134674770399},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DE$125*((EF!$C47+$B262)*DE$112*Q$100+(EF!$B47+$C262)*DE$113+DE$117*$F$100*(EF!$G47+$J262))+((EF!$C62+$B262)*DE$112*Q$100+(EF!$B62+$C262)*DE$113+DE$117*$F$100*(EF!$G62+$J262))*DE$126)*DE$110)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J47+$B262)*DF$112*$Q$101+(EF!$I47+$C262)*DF$113+DF$117*$F$101*(EF!$N47+$J262))*DF$125+((EF!$J62+$B262)*DF$112*$Q$101+(EF!$I62+$C262)*DF$113+DF$117*$F$101*(EF!$N62+$J262))*DF$126)*DF$110","v":215.89113948192136},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK47+$D262)*DG$114+(EF!$BM47+$R262)*DG$123*$P$104+(EF!$BL47+$B262)*DG$112*$Q$104+(EF!$BN47+$C262)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ47+$J262))*$C$21+((EF!$AZ47+$D262)*DG$114+(EF!$BB47+$R262)*DG$123*$P$104+(EF!$BA47+$B262)*DG$112*$Q$104+(EF!$BC47+$C262)*DG$113*$B$104+DG$117*$F$104*(EF!$BF47+$J262))*$B$21+((EF!$BV47+$D262)*DG$114+(EF!$BX47+$R262)*DG$123*$P$104+(EF!$BW47+$B262)*DG$112*$Q$104+(EF!$BY47+$C262)*DG$113*$B$104+DG$117*$F$104*(EF!$CB47+$J262))*$D$21)*DG$110*DG$125","v":63.830955355639851},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S47+$B262)*DH$112+DH$123*$P$102*(EF!$AB47+$R262)+DH$117*$F$102*(EF!$W47+$J262))*DH$125+((EF!$S62+$B262)*DH$112+DH$123*$P$102*(EF!$AB47+$R262)+DH$117*$F$102*(EF!$W62+$J262))*DH$126)*DH$110","v":324.34433092379993},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD47+$B262)*DI$112+(EF!$AG47+$J262)*DI$117*$F$103)*DI$125+((EF!$AD62+$B262)*DI$112+(EF!$AG62+$J262)*DI$117*$F$103)*DI$126)*DI$110","v":93.394888452056392},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((DJ$125*((EF!$C47+$B262)*DJ$112*$Q$100+(EF!$B47+$C262)*DJ$113)+((EF!$C62+$B262)*DJ$112*$Q$100+(EF!$B62+$C262)*DJ$113)*DJ$126)*DJ$110)","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J47+$B262)*DK$112*$Q$101+(EF!$I47+$C262)*DK$113)*DK$125+((EF!$J62+$B262)*DK$112*$Q$101+(EF!$I62+$C262)*DK$113)*DK$126)*DK$110","v":210.36856096628352},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D262+EF!$BK47)*DL$114+(EF!$BM47+$R262)*DL$123*$P$104+(EF!$BL47+$B262)*DL$112*$Q$104+(EF!$BN47+$C262)*DL$113*$B$104+(EF!$BO47+$H262)*DL$115*$D$104)*$C$27+((EF!$AZ47+$D262)*DL$114+(EF!$BB47+$R262)*DL$123*$P$104+(EF!$BA47+$B262)*DL$112*$Q$104+(EF!$BC47+$C262)*DL$113*$B$104+(EF!$BD47+$H262)*DL$115*$D$104)*$B$27+((EF!$BV47+$D262)*DL$114+(EF!$BX47+$R262)*DL$123*$P$104+(EF!$BW47+$B262)*DL$112*$Q$104+(EF!$BY47+$C262)*DL$113*$B$104+(EF!$BZ47+$H262)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":62.19813492805946},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S47+$B262)*DM$112+(EF!$AB47+$R262)*DM$123*$P$102)*DM$125+((EF!$S62+$B262)*DM$112+(EF!$AB62+$R262)*DM$123*$P$102)*DM$126)*DM$110","v":316.04747799168274},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD47+$B262)*DN$112)*DN$125+((EF!$AD62+$B262)*DN$112)*DN$126)*DN$110","v":103.41569457609432},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK47+$D262)*DO$114+(EF!$BM47+$R262)*DO$123*$P$104+(EF!$BL47+$B262)*DO$112*$Q$104+(EF!$BN47+$C262)*DO$113*$B$104+DO$122*$N$104*(EF!$BU47+$K262))*$C$38+((EF!$AZ47+$D262)*DO$114+(EF!$BB47+$R262)*DO$123*$P$104+(EF!$BA47+$B262)*DO$112*$Q$104+(EF!$BC47+$C262)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ47+$K262))*$B$38+((EF!$BV47+$D262)*DO$114+(EF!$BX47+$R262)*DO$123*$P$104+(EF!$BW47+$B262)*DO$112*$Q$104+(EF!$BY47+$C262)*DO$113*$B$104+DO$122*$N$104*(EF!$CF47+$K262))*$D$38)*DO$110*DO$125","v":4.7530021975462935},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD47+$B262)*DP$112+(EF!$AN47+$K262)*DP$122*$N$103)*DP$125+((EF!$AD62+$B262)*DP$112+(EF!$AN62+$K262)*DP$122*$N$103)*DP$126)*DP$110","v":2805.2598426833979},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((DQ$125*((EF!$C47+$B262)*DQ$112*Q$100+(EF!$B47+$C262)*DQ$113+(EF!$H47+$L262)*DQ$122*$O$100)+((EF!$C62+$B262)*DQ$112*Q$100+(EF!$B62+$C262)*DQ$113+(EF!$H62+$L262)*DQ$122*$O$100)*DQ$126)*DQ$110)","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J47+$B262)*DR$112*$Q$101+(EF!$I47+$C262)*DR$113+(EF!$R47+$L262)*DR$122*$O$101)*DR$125+((EF!$J62+$B262)*DR$112*$Q$101+(EF!$I62+$C262)*DR$113+(EF!$R62+$L262)*DR$122*$O$101)*DR$126)*DR$110","v":0.38880230252000564},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S47+$B262)*DS$112+(EF!$AA47+$L262)*DS$122*$O$102+(EF!$AB47+$R262)*DS$123*$P$102)*DS$125+((EF!$S62+$B262)*DS$112+(EF!$AA62+$L262)*DS$122*$O$102+(EF!$AB62+$R262)*DS$123*$P$102*$R262)*DS$126)*DS$110","v":0.23841536285200896},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD47+$B262)*DT$112+(EF!$AN47+$L262)*DT$122*$O$103)*DT$125+((EF!$AD62+$B262)*DT$112+(EF!$AN62+$L262)*DT$122*$O$103)*DT$126)*DT$110","v":700.81901309339014},{"$f":"((DU$125*((EF!$C47+$B262)*DU$112*Q$100+(EF!$B47+$C262)*DU$113)+((EF!$C62+$B262)*DU$112*Q$100+(EF!$B62+$C262)*DU$113)*DU$126)*DU$110)/1000000","v":28149.029650189841},{"$f":"((((EF!$J47+$B262)*DV$112*$Q$101+(EF!$I47+$C262)*DV$113)*DV$125+((EF!$J62+$B262)*DV$112*$Q$101+(EF!$I62+$C262)*DV$113)*DV$126)*DV$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*DW$112+(EF!$AB47+$R262)*DW$123*$P$102)*DW$125+((EF!$S62+$B262)*DW$112+(EF!$AB62+$R262)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*DX$125+(EF!$AD62+$B262)*DX$126)*DX$112*DX$110/1000000","v":30228.179515001437},{"$f":"(((EF!$AP47+$B262)*DY$125+(EF!$AP62+$B262)*DY$126)*DY$112*DY$110)/1000000","v":12989.781073762768},{"$f":"((DZ$125*((EF!$C47+$B262)*DZ$112*$Q$100+(EF!$B47+$C262)*DZ$113)+((EF!$C62+$B262)*DZ$112*$Q$100+(EF!$B62+$C262)*DZ$113)*DZ$126)*DZ$110)/1000000","v":48791.651393662389},{"$f":"((((EF!$J47+$B262)*EA$112*$Q$101+(EF!$I47+$C262)*EA$113)*EA$125+((EF!$J62+$B262)*EA$112*$Q$101+(EF!$I62+$C262)*EA$113)*EA$126)*EA$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*EB$112+(EF!$AB47+$R262)*EB$123*$P$102)*EB$125+((EF!$S62+$B262)*EB$112+(EF!$AB62+$R262)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*EC$125+(EF!$AD62+$B262)*EC$126)*EC$112*EC$110/1000000","v":30228.179515001437},{"$f":"(((EF!$AP47+$B262)*ED$125+(EF!$AP62+$B262)*ED$126)*ED$112*ED$110)/1000000","v":12989.781073762768},{"$f":"((EE$125*((EF!$C47+$B262)*EE$112*$Q$100+(EF!$B47+$C262)*EE$113)+((EF!$C62+$B262)*EE$112*$Q$100+(EF!$B62+$C262)*EE$113)*EE$126)*EE$110)/1000000","v":48791.651393662389},{"$f":"((((EF!$J47+$B262)*EF$112*$Q$101+(EF!$I47+$C262)*EF$113)*EF$125+((EF!$J62+$B262)*EF$112*$Q$101+(EF!$I62+$C262)*EF$113)*EF$126)*EF$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*EG$112+(EF!$AB47+$R262)*EG$123*$P$102)*EG$125+((EF!$S62+$B262)*EG$112+(EF!$AB62+$R262)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*EH$125+(EF!$AD62+$B262)*EH$126)*EH$112*EH$110/1000000","v":6431.5275563832847},{"$f":"(((EF!$AP47+$B262)*EI$125+(EF!$AP62+$B262)*EI$126)*EI$112*EI$110)/1000000","v":12989.781073762768},{"$f":"((EJ$125*((EF!$C47+$B262)*EJ$112*$Q$100+(EF!$B47+$C262)*EJ$113)+((EF!$C62+$B262)*EJ$112*$Q$100+(EF!$B62+$C262)*EJ$113)*EJ$126)*EJ$110)/1000000","v":34717.136568567475},{"$f":"((((EF!$J47+$B262)*EK$112*$Q$101+(EF!$I47+$C262)*EK$113)*EK$125+((EF!$J62+$B262)*EK$112*$Q$101+(EF!$I62+$C262)*EK$113)*EK$126)*EK$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*EL$112+(EF!$AB47+$R262)*EL$123*$P$102)*EL$125+((EF!$S62+$B262)*EL$112+(EF!$AB62+$R262)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*EM$125+(EF!$AD62+$B262)*EM$126)*EM$112*EM$110/1000000","v":30228.179515001437},{"$f":"(((EF!$AP47+$B262)*EN$125+(EF!$AP62+$B262)*EN$126)*EN$112*EN$110)/1000000","v":12989.781073762768},{"$f":"((EO$125*((EF!$C47+$B262)*EO$112*$Q$100+(EF!$B47+$C262)*EO$113)+((EF!$C62+$B262)*EO$112*$Q$100+(EF!$B62+$C262)*EO$113)*EO$126)*EO$110)/1000000","v":34717.136568567475},{"$f":"((((EF!$J47+$B262)*EP$112*$Q$101+(EF!$I47+$C262)*EP$113)*EP$125+((EF!$J62+$B262)*EP$112*$Q$101+(EF!$I62+$C262)*EP$113)*EP$126)*EP$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*EQ$112+(EF!$AB47+$R262)*EQ$123*$P$102)*EQ$125+((EF!$S62+$B262)*EQ$112+(EF!$AB62+$R262)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*ER$125+(EF!$AD62+$B262)*ER$126)*ER$112*ER$110/1000000","v":30228.179515001437},{"$f":"(((EF!$AP47+$B262)*ES$125+(EF!$AP62+$B262)*ES$126)*ES$112*ES$110)/1000000","v":12989.781073762768},{"$f":"((ET$125*((EF!$C47+$B262)*ET$112*$Q$100+(EF!$B47+$C262)*ET$113)+((EF!$C62+$B262)*ET$112*$Q$100+(EF!$B62+$C262)*ET$113)*ET$126)*ET$110)/1000000","v":14074.514825094921},{"$f":"((((EF!$J47+$B262)*EU$112*$Q$101+(EF!$I47+$C262)*EU$113)*EU$125+((EF!$J62+$B262)*EU$112*$Q$101+(EF!$I62+$C262)*EU$113)*EU$126)*EU$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*EV$112+(EF!$AB47+$R262)*EV$123*$P$102)*EV$125+((EF!$S62+$B262)*EV$112+(EF!$AB62+$R262)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*EW$125+(EF!$AD62+$B262)*EW$126)*EW$112*EW$110/1000000","v":6431.5275563832847},{"$f":"(((EF!$AP47+$B262)*EX$125+(EF!$AP62+$B262)*EX$126)*EX$112*EX$110)/1000000","v":12989.781073762768},{"$f":"((EY$125*((EF!$C47+$B262)*EY$112*$Q$100+(EF!$B47+$C262)*EY$113)+((EF!$C62+$B262)*EY$112*$Q$100+(EF!$B62+$C262)*EY$113)*EY$126)*EY$110)/1000000","v":41285.24348694511},{"$f":"((((EF!$J47+$B262)*EZ$112*$Q$101+(EF!$I47+$C262)*EZ$113)*EZ$125+((EF!$J62+$B262)*EZ$112*$Q$101+(EF!$I62+$C262)*EZ$113)*EZ$126)*EZ$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*FA$112+(EF!$AB47+$R262)*FA$123*$P$102)*FA$125+((EF!$S62+$B262)*FA$112+(EF!$AB62+$R262)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*FB$125+(EF!$AD62+$B262)*FB$126)*FB$112*FB$110/1000000","v":6431.5275563832847},{"$f":"(((EF!$AP47+$B262)*FC$125+(EF!$AP62+$B262)*FC$126)*FC$112*FC$110)/1000000","v":12989.781073762768},{"$f":"((FD$125*((EF!$C47+$B262)*FD$112*$Q$100+(EF!$B47+$C262)*FD$113)+((EF!$C62+$B262)*FD$112*$Q$100+(EF!$B62+$C262)*FD$113)*FD$126)*FD$110)/1000000","v":39408.641510265777},{"$f":"((((EF!$J47+$B262)*FE$112*$Q$101+(EF!$I47+$C262)*FE$113)*FE$125+((EF!$J62+$B262)*FE$112*$Q$101+(EF!$I62+$C262)*FE$113)*FE$126)*FE$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*FF$112+(EF!$AB47+$R262)*FF$123*$P$102)*FF$125+((EF!$S62+$B262)*FF$112+(EF!$AB62+$R262)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*FG$125+(EF!$AD62+$B262)*FG$126)*FG$112*FG$110/1000000","v":30228.179515001437},{"$f":"(((EF!$AP47+$B262)*FH$125+(EF!$AP62+$B262)*FH$126)*FH$112*FH$110)/1000000","v":12989.781073762768},{"$f":"((FI$125*((EF!$C47+$B262)*FI$112*$Q$100+(EF!$B47+$C262)*FI$113)+((EF!$C62+$B262)*FI$112*$Q$100+(EF!$B62+$C262)*FI$113)*FI$126)*FI$110)/1000000","v":36593.738545246793},{"$f":"((((EF!$J47+$B262)*FJ$112*$Q$101+(EF!$I47+$C262)*FJ$113)*FJ$125+((EF!$J62+$B262)*FJ$112*$Q$101+(EF!$I62+$C262)*FJ$113)*FJ$126)*FJ$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*FK$112+(EF!$AB47+$R262)*FK$123*$P$102)*FK$125+((EF!$S62+$B262)*FK$112+(EF!$AB62+$R262)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*FL$125+(EF!$AD62+$B262)*FL$126)*FL$112*FL$110/1000000","v":30228.179515001437},{"$f":"(((EF!$AP47+$B262)*FM$125+(EF!$AP62+$B262)*FM$126)*FM$112*FM$110)/1000000","v":12989.781073762768},{"$f":"((FN$125*((EF!$C47+$B262)*FN$112*$Q$100+(EF!$B47+$C262)*FN$113)+((EF!$C62+$B262)*FN$112*$Q$100+(EF!$B62+$C262)*FN$113)*FN$126)*FN$110)/1000000","v":0},{"$f":"((((EF!$J47+$B262)*FO$112*$Q$101+(EF!$I47+$C262)*FO$113)*FO$125+((EF!$J62+$B262)*FO$112*$Q$101+(EF!$I62+$C262)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S47+$B262)*FP$112+(EF!$AB47+$R262)*FP$123*$P$102)*FP$125+((EF!$S62+$B262)*FP$112+(EF!$AB62+$R262)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD47+$B262)*FQ$125+(EF!$AD62+$B262)*FQ$126)*FQ$112*FQ$110/1000000","v":6431.5275563832847},{"$f":"(((EF!$AP47+$B262)*FR$125+(EF!$AP62+$B262)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"((FS$125*((EF!$C47+$B262)*FS$112*$Q$100+(EF!$B47+$C262)*FS$113)+((EF!$C62+$B262)*FS$112*$Q$100+(EF!$B62+$C262)*FS$113)*FS$126)*FS$110)/1000000","v":37532.03953358646},{"$f":"((((EF!$J47+$B262)*FT$112*$Q$101+(EF!$I47+$C262)*FT$113)*FT$125+((EF!$J62+$B262)*FT$112*$Q$101+(EF!$I62+$C262)*FT$113)*FT$126)*FT$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*FU$112+(EF!$AB47+$R262)*FU$123*$P$102)*FU$125+((EF!$S62+$B262)*FU$112+(EF!$AB62+$R262)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*FV$125+(EF!$AD62+$B262)*FV$126)*FV$112*FV$110/1000000","v":30228.179515001437},{"$f":"(((EF!$AP47+$B262)*FW$125+(EF!$AP62+$B262)*FW$126)*FW$112*FW$110)/1000000","v":12989.781073762768},{"$f":"((FX$125*((EF!$C47+$B262)*FX$112*$Q$100+(EF!$B47+$C262)*FX$113)+((EF!$C62+$B262)*FX$112*$Q$100+(EF!$B62+$C262)*FX$113)*FX$126)*FX$110)/1000000","v":37532.03953358646},{"$f":"((((EF!$J47+$B262)*FY$112*$Q$101+(EF!$I47+$C262)*FY$113)*FY$125+((EF!$J62+$B262)*FY$112*$Q$101+(EF!$I62+$C262)*FY$113)*FY$126)*FY$110)/1000000","v":15855.746924152963},{"$f":"(((EF!$S47+$B262)*FZ$112+(EF!$AB47+$R262)*FZ$123*$P$102)*FZ$125+((EF!$S62+$B262)*FZ$112+(EF!$AB62+$R262)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":19199.486833880375},{"$f":"((EF!$AD47+$B262)*GA$125+(EF!$AD62+$B262)*GA$126)*GA$112*GA$110/1000000","v":30228.179515001437},{"$f":"(((EF!$AP47+$B262)*GB$125+(EF!$AP62+$B262)*GB$126)*GB$112*GB$110)/1000000","v":12989.781073762768},{"$f":"(((EF!$AP47+$B262)*GC$112+GC$119*$H$103*(EF!$AT47+$N262))*GC$125+((EF!$AP62+$B262)*GC$112+GC$119*$H$103*(EF!$AT62+$N262))*GC$126)*GC$110/1000000","v":4329.9270245875896},{"$f":"((((EF!$J47+$B262)*GD$112*$Q$101+(EF!$I47+$C262)*GD$113)*GD$125+((EF!$J62+$B262)*GD$112*$Q$101+(EF!$I62+$C262)*GD$113)*GD$126)*GD$110)/1000000","v":14049.396008743137},{"$f":"(((EF!$S47+$B262)*GE$112+(EF!$AB47+$R262)*GE$123*$P$102)*GE$125+((EF!$S62+$B262)*GE$112+(EF!$AB62+$R262)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":9845.8906840412183},{"$f":"(((EF!$AD47+$B262)*GF$112+(EF!$AH47+$N262)*GF$119*$H$103)*GF$125+((EF!$AD62+$B262)*GF$112+(EF!$AH62+$N262)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":7717.8330676599408},{"$f":"((((EF!$J47+$B262)*GG$112*$Q$101+(EF!$I47+$C262)*GG$113)*GG$125+((EF!$J62+$B262)*GG$112*$Q$101+(EF!$I62+$C262)*GG$113)*GG$126)*GG$110)/1000000","v":0},{"$f":"(((EF!$S47+$B262)*GH$112+(EF!$AB47+$R262)*GH$123*$P$102)*GH$125+((EF!$S62+$B262)*GH$112+(EF!$AB62+$R262)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD47+$B262)*GI$112+(EF!$AH47+$N262)*GI$119*$H$103)*GI$125+((EF!$AD62+$B262)*GI$112+(EF!$AH62+$N262)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":6171.3877151208499},{"$f":"((((EF!$AP47+$B262)*GJ$112+GJ$120*$K$103*(EF!$AW47+$O262)+GJ$121*$L$103*(EF!$AX47+$P262))*GJ$125+((EF!$AP62+$B262)*GJ$112+GJ$120*$K$103*(EF!$AW62+$O262)+GJ$121*$L$103*(EF!$AX62+$P262))*GJ$126)*GJ$110)/1000000","v":4329.9270245875896},{"$f":"((((EF!$J47+$B262)*GK$112*$Q$101+(EF!$I47+$C262)*GK$113)*GK$125+((EF!$J62+$B262)*GK$112*$Q$101+(EF!$I62+$C262)*GK$113)*GK$126)*GK$110)/1000000","v":14049.396008743137},{"$f":"(((EF!$S47+$B262)*GL$112+(EF!$AB47+$R262)*GL$123*$P$102)*GL$125+((EF!$S62+$B262)*GL$112+(EF!$AB62+$R262)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":9845.8906840412183},{"$f":"(((EF!$AD47+$B262)*GM$112+(EF!$AK47+$O262)*GM$120*$K$103+(EF!$AL47+$P262)*GM$121*$L$103)*GM$125+((EF!$AD62+$B262)*GM$112+(EF!$AK62+$O262)*GM$120*$K$103+(EF!$AL62+$P262)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":7717.8330676599408},{"$f":"0.000001*(((EF!$J47+$B262)*GN$112*$Q$101+(EF!$I47+$C262)*GN$113)*GN$125+((EF!$J62+$B262)*GN$112*$Q$101+(EF!$I62+$C262)*GN$113)*GN$126)*GN$110","v":20873.38835584695},{"$f":"0.000001*(((EF!$BK47+$D262)*GO$114+(EF!$BM47+$R262)*GO$123*$P$104+(EF!$BL47+$B262)*GO$112*$Q$104+(EF!$BN47+$C262)*GO$113*$B$104)*$C$40+((EF!$AZ47+$D262)*GO$114+(EF!$BB47+$R262)*GO$123*$P$104+(EF!$BA47+$B262)*GO$112*$Q$104+(EF!$BC47+$C262)*GO$113*$B$104)*$B$40+((EF!$BV47+$D262)*GO$114+(EF!$BX47+$R262)*GO$123*$P$104+(EF!$BW47+$B262)*GO$112*$Q$104+(EF!$BY47+$C262)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":12947.165413854829},{"$f":"0.000001*(((EF!$S47+$B262)*GP$112+(EF!$AB47+$R262)*GP$123*$P$102)*GP$125+((EF!$S62+$B262)*GP$112+(EF!$AB62+$R262)*GP$123*$P$102)*GP$126)*GP$110","v":17230.308697072131},{"$f":"0.000001*((EF!$AD47+$B262)*GQ$125+(EF!$AD62+$B262)*GQ$126)*GQ$112*GQ$110","v":9261.3996811919296},{"$f":"((((EF!$AD47+$B262)*GR$112+(EF!$AH47+$N262)*GR$119*$H$103)*GR$125+((EF!$AD62+$B262)*GR$112+(EF!$AH62+$N262)*GR$119*$H$103)*GR$126)*GR$110)/1000000","v":8269.1068582070802},{"$f":"((((EF!$AD47+$B262)*GS$112+(EF!$AH47+$N262)*GS$119*$H$103)*GS$125+((EF!$AD62+$B262)*GS$112+(EF!$AH62+$N262)*GS$119*$H$103)*GS$126)*GS$110)/1000000","v":8269.1068582070802},{"$f":"(((EF!$AD47+$B262)*GT$112+(EF!$AH47+$N262)*GT$119*$H$103)*GT$125+((EF!$AD62+$B262)*GT$112+(EF!$AH62+$N262)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":6171.3877151208499},{"$f":"(((EF!$AD47+$B262)*GU$112+(EF!$AH47+$N262)*GU$119*$H$103)*GU$125+((EF!$AD62+$B262)*GU$112+(EF!$AH62+$N262)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":4319.9714005845944},{"$f":"(((EF!$AD47+$B262)*GV$112+(EF!$AH47+$N262)*GV$119*$H$103)*GV$125+((EF!$AD62+$B262)*GV$112+(EF!$AH62+$N262)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":14884.392344772743},{"$f":"(((EF!$AD47+$B262)*GW$112+(EF!$AH47+$N262)*GW$119*$H$103)*GW$125+((EF!$AD62+$B262)*GW$112+(EF!$AH62+$N262)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":2042.9558120276317},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD47+$B262)*GX$112+(EF!$AK47+$O262)*GX$120*$K$103)*GX$125+((EF!$AD62+$B262)*GX$112+(EF!$AK62+$O262)*GX$120*$K$103)*GX$126)*GX$110","v":177.89874903814317},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J47+$B262)*GY$112*$Q$101+(EF!$I47+$C262)*GY$113+GY$120*$K$101*(EF!$O47+$O262))*GY$125+((EF!$J62+$B262)*GY$112*$Q$101+(EF!$I62+$C262)*GY$113+GY$120*$K$101*(EF!$O62+$O262))*GY$126)*GY$110)","v":246.7378950528043},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK47+$D262)*GZ$114+(EF!$BM47+$R262)*GZ$123*$P$104+(EF!$BL47+$B262)*GZ$112*$Q$104+(EF!$BN47+$C262)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR47+$O262))*$C$22+((EF!$AZ47+$D262)*GZ$114+(EF!$BB47+$R262)*GZ$123*$P$104+(EF!$BA47+$B262)*GZ$112*$Q$104+(EF!$BC47+$C262)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG47+$O262))*$B$22+((EF!$BV47+$D262)*GZ$114+(EF!$BX47+$R262)*GZ$123*$P$104+(EF!$BW47+$B262)*GZ$112*$Q$104+(EF!$BY47+$C262)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC47+$O262))*$D$22)*GZ$110*GZ$125","v":72.951190129685543},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S47+$B262)*HA$112+HA$123*$P$102*(EF!$AB47+$R262)+HA$120*$K$102*(EF!$X47+$O262))*HA$125+((EF!$S62+$B262)*HA$112+HA$123*$P$102*(EF!$AB62+$R262)+HA$120*$K$102*(EF!$X62+$O262))*HA$126)*HA$110","v":370.68699380851655},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD47+$B262)*HB$112+(EF!$AK47+$O262)*HB$120*$K$103)*HB$125+((EF!$AD62+$B262)*HB$112+(EF!$AK62+$O262)*HB$120*$K$103)*HB$126)*HB$110","v":106.73924942288589},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD47+$B262)*HC$112+(EF!$AL47+$P262)*HC$121*$L$103)*HC$125+((EF!$AD62+$B262)*HC$112+(EF!$AL62+$P262)*HC$121*$L$103)*HC$126)*HC$110","v":153.06730827041582},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*((((EF!$J47+$B262)*HD$112*$Q$101+(EF!$I47+$C262)*HD$113+HD$121*$L$101*(EF!$P47+$P262))*HD$125+((EF!$J62+$B262)*HD$112*$Q$101+(EF!$I62+$C262)*HD$113+HD$121*$L$101*(EF!$P62+$P262))*HD$126)*HD$110)","v":551.9741689327609},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK47+$D262)*HE$114+(EF!$BM47+$R262)*HE$123*$P$104+(EF!$BL47+$B262)*HE$112*$Q$104+(EF!$BN47+$C262)*HE$113*$B$104+HE$121*$L$104*(EF!$BS47+$P262))*$C$23+((EF!$AZ47+$D262)*HE$114+(EF!$BB47+$R262)*HE$123*$P$104+(EF!$BA47+$B262)*HE$112*$Q$104+(EF!$BC47+$C262)*HE$113*$B$104+HE$121*$L$104*(EF!$BH47+$P262))*$B$23+((EF!$BV47+$D262)*HE$114+(EF!$BX47+$R262)*HE$123*$P$104+(EF!$BW47+$B262)*HE$112*$Q$104+(EF!$BY47+$C262)*HE$113*$B$104+HE$121*$L$104*(EF!$CD47+$P262))*$D$23)*HE$110*HE$125","v":228.24918655642108},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S47+$B262)*HF$112+HF$123*$P$102*(EF!$AB47+$R262)+HF$121*$L$102*(EF!$Y47+$P262))*HF$125+((EF!$S62+$B262)*HF$112+HF$123*$P$102*(EF!$AB62+$R262)+HF$121*$L$102*(EF!$Y62+$P262))*HF$126)*HF$110","v":520.72785070413636},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD47+$B262)*HG$112+(EF!$AL47+$P262)*HG$121*$L$103)*HG$125+((EF!$AD62+$B262)*HG$112+(EF!$AL62+$P262)*HG$121*$L$103)*HG$126)*HG$110","v":91.840384962249502},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((((EF!$J47+$B262)*HH$112*$Q$101+(EF!$I47+$C262)*HH$113)*HH$125+((EF!$J62+$B262)*HH$112*$Q$101+(EF!$I62+$C262)*HH$113)*HH$126)*HH$110)","v":561.42185485776383},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK47+$D262)*HI$114+(EF!$BM47+$R262)*HI$123*$P$104+(EF!$BL47+$B262)*HI$112*$Q$104+(EF!$BN47+$C262)*HI$113*$B$104)*$C$24+((EF!$AZ47+$D262)*HI$114+(EF!$BB47+$R262)*HI$123*$P$104+(EF!$BA47+$B262)*HI$112*$Q$104+(EF!$BC47+$C262)*HI$113*$B$104)*$B$24+((EF!$BV47+$D262)*HI$114+(EF!$BX47+$R262)*HI$123*$P$104+(EF!$BW47+$B262)*HI$112*$Q$104+(EF!$BY47+$C262)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":232.15593935137866},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S47+$B262)*HJ$112+HJ$123*$P$102*(EF!$AB47+$R262))*HJ$125+((EF!$S62+$B262)*HJ$112+HJ$123*$P$102*(EF!$AB62+$R262))*HJ$126)*HJ$110","v":529.64071920913659},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD47+$B262)*HK$112)*HK$125+((EF!$AD62+$B262)*HK$112)*HK$126)*HK$110","v":93.412340972496068},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK47+$D262)*HL$114+(EF!$BM47+$S262)*HL$123*$P$104+(EF!$BL47+$B262)*HL$112*$Q$104+(EF!$BN47+$C262)*HL$113*$B$104)*$C$33+((EF!$AZ47+$D262)*HL$114+(EF!$BB47+$S262)*HL$123*$P$104+(EF!$BA47+$B262)*HL$112*$Q$104+(EF!$BC47+$C262)*HL$113*$B$104)*$B$33+((EF!$BV47+$D262)*HL$114+(EF!$BX47+$S262)*HL$123*$P$104+(EF!$BW47+$B262)*HL$112*$Q$104+(EF!$BY47+$C262)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":189.23527573175446},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S47+$B262)*HM$112+HM$123*$P$102*(EF!$AB47+$R262))*HM$125+((EF!$S62+$B262)*HM$112+HM$123*$P$102*(EF!$AB62+$R262))*HM$126)*HM$110","v":371.75143804856782},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*HN$112+(EF!$AH47+$N262)*HN$119*$H$103)*HN$125+((EF!$AD62+$B262)*HN$112+(EF!$AH62+$N262)*HN$119*$H$103)*HN$126)*HN$110","v":1748.4140136789047},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*HO$112+(EF!$AH47+$N262)*HO$119*$H$103)*HO$125+((EF!$AD62+$B262)*HO$112+(EF!$AH62+$N262)*HO$119*$H$103)*HO$126)*HO$110","v":149.86405831533469},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK47+$D262)*HP$114+(EF!$BM47+$S262)*HP$123*$P$104+(EF!$BL47+$B262)*HP$112*$Q$104+(EF!$BN47+$C262)*HP$113*$B$104)*$C$33+((EF!$AZ47+$D262)*HP$114+(EF!$BB47+$S262)*HP$123*$P$104+(EF!$BA47+$B262)*HP$112*$Q$104+(EF!$BC47+$C262)*HP$113*$B$104)*$B$33+((EF!$BV47+$D262)*HP$114+(EF!$BX47+$S262)*HP$123*$P$104+(EF!$BW47+$B262)*HP$112*$Q$104+(EF!$BY47+$C262)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":232.48905304186977},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S47+$B262)*HQ$112+HQ$123*$P$102*(EF!$AB47+$R262))*HQ$125+((EF!$S62+$B262)*HQ$112+HQ$123*$P$102*(EF!$AB62+$R262))*HQ$126)*HQ$110","v":456.72319531681188},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*HR$112+(EF!$AH47+$N262)*HR$119*$H$103)*HR$125+((EF!$AD62+$B262)*HR$112+(EF!$AH62+$N262)*HR$119*$H$103)*HR$126)*HR$110","v":2148.0515025197969},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((HS$125*((EF!$C47+$B262)*HS$112*$Q$100+(EF!$B47+$C262)*HS$113)+((EF!$C62+$B262)*HS$112*$Q$100+(EF!$B62+$C262)*HS$113)*HS$126)*HS$110)","v":4344.7203062266663},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J47+$B262)*HT$112*$Q$101+(EF!$I47+$C262)*HT$113)*HT$125+((EF!$J62+$B262)*HT$112*$Q$101+(EF!$I62+$C262)*HT$113)*HT$126)*HT$110)","v":900.70494669093273},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK47+$D262)*HU$114+(EF!$BM47+$R262)*HU$123*$P$104+(EF!$BL47+$B262)*HU$112*$Q$104+(EF!$BN47+$C262)*HU$113*$B$104)*$C$34+((EF!$AZ47+$D262)*HU$114+(EF!$BB47+$R262)*HU$123*$P$104+(EF!$BA47+$B262)*HU$112*$Q$104+(EF!$BC47+$C262)*HU$113*$B$104)*$B$34+((EF!$BV47+$D262)*HU$114+(EF!$BX47+$R262)*HU$123*$P$104+(EF!$BW47+$B262)*HU$112*$Q$104+(EF!$BY47+$C262)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":558.68150082198895},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S47+$B262)*HV$112+HV$123*$P$102*(EF!$AB47+$R262))*HV$125+((EF!$S62+$B262)*HV$112+HV$123*$P$102*(EF!$AB62+$R262))*HV$126)*HV$110","v":849.71757268244073},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*HW$112+(EF!$AH47+$N262)*HW$119*$H$103)*HW$125+((EF!$AD62+$B262)*HW$112+(EF!$AH62+$N262)*HW$119*$H$103)*HW$126)*HW$110","v":499.54686105111563},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*HX$112+(EF!$AH47+$N262)*HX$119*$H$103)*HX$125+((EF!$AD62+$B262)*HX$112+(EF!$AH62+$N262)*HX$119*$H$103)*HX$126)*HX$110","v":149.86405831533469},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((((EF!$J47+$B262)*HY$112*$Q$101+(EF!$I47+$C262)*HY$113)*HY$125+((EF!$J62+$B262)*HY$112*$Q$101+(EF!$I62+$C262)*HY$113)*HY$126)*HY$110)","v":900.70494669093273},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK47+$D262)*HZ$114+(EF!$BM47+$R262)*HZ$123*$P$104+(EF!$BL47+$B262)*HZ$112*$Q$104+(EF!$BN47+$C262)*HZ$113*$B$104)*$C$34+((EF!$AZ47+$D262)*HZ$114+(EF!$BB47+$R262)*HZ$123*$P$104+(EF!$BA47+$B262)*HZ$112*$Q$104+(EF!$BC47+$C262)*HZ$113*$B$104)*$B$34+((EF!$BV47+$D262)*HZ$114+(EF!$BX47+$R262)*HZ$123*$P$104+(EF!$BW47+$B262)*HZ$112*$Q$104+(EF!$BY47+$C262)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":558.68150082198895},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S47+$B262)*IA$112+IA$123*$P$102*(EF!$AB47+$R262))*IA$125+((EF!$S62+$B262)*IA$112+IA$123*$P$102*(EF!$AB62+$R262))*IA$126)*IA$110","v":849.71757268244073},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*IB$112+(EF!$AH47+$N262)*IB$119*$H$103)*IB$125+((EF!$AD62+$B262)*IB$112+(EF!$AH62+$N262)*IB$119*$H$103)*IB$126)*IB$110","v":399.6374888408925},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD47+$B262)*IC$112+(EF!$AH47+$N262)*IC$119*$H$103)*IC$125+((EF!$AD62+$B262)*IC$112+(EF!$AH62+$N262)*IC$119*$H$103)*IC$126)*IC$110","v":149.86405831533469},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*((((EF!$J47+$B262)*ID$112*$Q$101+(EF!$I47+$C262)*ID$113)*ID$125+((EF!$J62+$B262)*ID$112*$Q$101+(EF!$I62+$C262)*ID$113)*ID$126)*ID$110)","v":706.37638782445788},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK47+$D262)*IE$114+(EF!$BM47+$R262)*IE$123*$P$104+(EF!$BL47+$B262)*IE$112*$Q$104+(EF!$BN47+$C262)*IE$113*$B$104)*$C$35+((EF!$AZ47+$D262)*IE$114+(EF!$BB47+$R262)*IE$123*$P$104+(EF!$BA47+$B262)*IE$112*$Q$104+(EF!$BC47+$C262)*IE$113*$B$104)*$B$35+((EF!$BV47+$D262)*IE$114+(EF!$BX47+$R262)*IE$123*$P$104+(EF!$BW47+$B262)*IE$112*$Q$104+(EF!$BY47+$C262)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":438.14505731853137},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S47+$B262)*IF$112+IF$123*$P$102*(EF!$AB47+$R262))*IF$125+((EF!$S62+$B262)*IF$112+IF$123*$P$102*(EF!$AB62+$R262))*IF$126)*IF$110","v":666.38962278104157},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD47+$B262)*IG$112)*IG$125+((EF!$AD62+$B262)*IG$112)*IG$126)*IG$110","v":430.94569360387663},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD47+$B262)*IH$112)*IH$125+((EF!$AD62+$B262)*IH$112)*IH$126)*IH$110","v":117.53064371014818},{"$f":"1/1000000*((((EF!$J47+$B262)*II$112*$Q$101+(EF!$I47+$C262)*II$113)*II$125+((EF!$J62+$B262)*II$112*$Q$101+(EF!$I62+$C262)*II$113)*II$126)*II$110)","v":20873.388355846946},{"$f":"1/1000000*(((EF!$S47+$B262)*IJ$112+IJ$123*$P$102*(EF!$AB47+$R262))*IJ$125+((EF!$S62+$B262)*IJ$112+IJ$123*$P$102*(EF!$AB62+$R262))*IJ$126)*IJ$110","v":19691.781368082433},{"$f":"1/1000000*(((EF!$AD47+$B262)*IK$112)*IK$125+((EF!$AD62+$B262)*IK$112)*IK$126)*IK$110","v":12734.424561638903},{"$f":"1/1000000*(((EF!$AD47+$B262)*IL$112)*IL$125+((EF!$AD62+$B262)*IL$112)*IL$126)*IL$110","v":3473.0248804469738},{"$f":"((((EF!$J47+$B262)*IM$112+(EF!$I47+$C262)*IM$113)*IM$125+((EF!$J62+$B262)*IM$112+(EF!$I62+$C262)*IM$113)*IM$126)*IM$110)/1000000","v":6422.5810325682878},{"$f":"(((EF!$S47+$B262)*IN$112+(EF!$AB47+$R262)*IN$123*$P$102)*IN$125+((EF!$S62+$B262)*IN$112+(EF!$AB62+$R262)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":18214.897765476249},{"$f":"((EF!$AD47+$B262)*IO$112*IO$125+(EF!$AD62+$B262)*IO$112*IO$126)*IO$110/1000000","v":9684.836783583929},{"$f":"(((EF!$BK47+$D262)*IP$114+(EF!$BM47+$R262)*IP$123*$P$104+(EF!$BL47+$B262)*IP$112*$Q$104+(EF!$BN47+$C262)*IP$113*$B$104)*$C$36+((EF!$AZ47+$D262)*IP$114+(EF!$BB47+$R262)*IP$123*$P$104+(EF!$BA47+$B262)*IP$112*$Q$104+(EF!$BC47+$C262)*IP$113*$B$104)*$B$36+((EF!$BV47+$D262)*IP$114+(EF!$BX47+$R262)*IP$123*$P$104+(EF!$BW47+$B262)*IP$112*$Q$104+(EF!$BY47+$C262)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":10779.420232812565},{"$f":"(((EF!$S47+$B262)*IQ$112+(EF!$AB47+$R262)*IQ$123*$P$102)*IQ$125+((EF!$S62+$B262)*IQ$112+(EF!$AB62+$R262)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":18214.897765476249},{"$f":"((EF!$AD47+$B262)*IR$112*IR$125+(EF!$AD62+$B262)*IR$112*IR$126)*IR$110/1000000","v":9684.836783583929},{"$f":"((((EF!$J47+$B262)*IS$112+(EF!$I47+$C262)*IS$113)*IS$125+((EF!$J62+$B262)*IS$112+(EF!$I62+$C262)*IS$113)*IS$126)*IS$110)/1000000","v":6422.5810325682878},{"$f":"(((EF!$S47+$B262)*IT$112+(EF!$AB47+$R262)*IT$123*$P$102)*IT$125+((EF!$S62+$B262)*IT$112+(EF!$AB62+$R262)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":18214.897765476249},{"$f":"((EF!$AD47+$B262)*IU$112*IU$125+(EF!$AD62+$B262)*IU$112*IU$126)*IU$110/1000000","v":9684.836783583929},{"$f":"(((EF!$S47+$B262)*IV$112+(EF!$AB47+$R262)*IV$123*$P$102)*IV$125+((EF!$S62+$B262)*IV$112+(EF!$AB62+$R262)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":2461.4726710103046},{"$f":"((EF!$AD47+$B262)*IW$112*IW$125+(EF!$AD62+$B262)*IW$112*IW$126)*IW$110/1000000","v":87809.186837827627},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((IX$125*((EF!$C47+$B262)*IX$112*HR$100+(EF!$B47+$C262)*IX$113+IX$115*$D$100*(EF!$E47+$H262))+((EF!$C62+$B262)*IX$112*HR$100+(EF!$B62+$C262)*IX$113+IX$115*$D$100*(EF!$E62+$H262))*IX$126)*IX$110)","v":146.40042141400892},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$J47+$B262)*IY$112*$Q$101+(EF!$I47+$C262)*IY$113+IY$115*$D$101*(EF!$L47+$H262))*IY$125+((EF!$J62+$B262)*IY$112*$Q$101+(EF!$I62+$C262)*IY$113+IY$115*$D$101*(EF!$L62+$H262))*IY$126)*IY$110","v":524.35877029528319},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((($D262+EF!$BK47)*IZ$114+(EF!$BM47+$R262)*IZ$123*$P$104+(EF!$BL47+$B262)*IZ$112*$Q$104+(EF!$BN47+$C262)*IZ$113*$B$104+(EF!$BO47+$H262)*IZ$115*$D$104)*$C$25+((EF!$AZ47+$D262)*IZ$114+(EF!$BB47+$R262)*IZ$123*$P$104+(EF!$BA47+$B262)*IZ$112*$Q$104+(EF!$BC47+$C262)*IZ$113*$B$104+(EF!$BD47+$H262)*IZ$115*$D$104)*$B$25+((EF!$BV47+$D262)*IZ$114+(EF!$BX47+$R262)*IZ$123*$P$104+(EF!$BW47+$B262)*IZ$112*$Q$104+(EF!$BY47+$C262)*IZ$113*$B$104+(EF!$BZ47+$H262)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":216.82982559678999},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$S47+$B262)*JA$112+(EF!$AB47+$R262)*JA$123*$P$102+JA$115*$D$102*(EF!$U47+$H262))*JA$125+((EF!$S62+$B262)*JA$112+(EF!$AB62+$R262)*JA$123*$P$102+JA$115*$D$102*(EF!$U62+$H262))*JA$126)*JA$110","v":494.67571278138615},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD47+$B262)*JB$112+JB$115*$D$103*(EF!$AJ47+$H262))*JB$125+((EF!$AD62+$B262)*JB$112++JB$115*$D$103*(EF!$AJ62+$H262))*JB$126)*JB$110","v":14.615884706875311},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD47+$B262)*JC$112+JC$115*$D$103*(EF!$AJ47+$H262))*JC$125+((EF!$AD62+$B262)*JC$112++JC$115*$D$103*(EF!$AJ62+$H262))*JC$126)*JC$110","v":109.05698588976196},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((JD$125*((EF!$C47+$B262)*JD$112*$Q$100+(EF!$B47+$C262)*JD$113)+((EF!$C62+$B262)*JD$112*$Q$100+(EF!$B62+$C262)*JD$113)*JD$126)*JD$110)","v":2003.5613156420054},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*((JE$125*((EF!$C47+$B262)*JE$112*Q$100+(EF!$B47+$C262)*JE$113+JE$117*$F$100*(EF!$G47+$J262))+((EF!$C62+$B262)*JE$112*Q$100+(EF!$B62+$C262)*JE$113+JE$117*$F$100*(EF!$G62+$J262))*JE$126)*JE$110)","v":0},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$J47+$B262)*JF$112*$Q$101+(EF!$I47+$C262)*JF$113+JF$117*$F$101*(EF!$N47+$J262))*JF$125+((EF!$J62+$B262)*JF$112*$Q$101+(EF!$I62+$C262)*JF$113+JF$117*$F$101*(EF!$N62+$J262))*JF$126)*JF$110","v":210.77035896192601},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$BK47+$D262)*JG$114+(EF!$BM47+$R262)*JG$123*$P$104+(EF!$BL47+$B262)*JG$112*$Q$104+(EF!$BN47+$C262)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ47+$J262))*$C$21+((EF!$AZ47+$D262)*JG$114+(EF!$BB47+$R262)*JG$123*$P$104+(EF!$BA47+$B262)*JG$112*$Q$104+(EF!$BC47+$C262)*JG$113*$B$104+JG$117*$F$104*(EF!$BF47+$J262))*$B$21+((EF!$BV47+$D262)*JG$114+(EF!$BX47+$R262)*JG$123*$P$104+(EF!$BW47+$B262)*JG$112*$Q$104+(EF!$BY47+$C262)*JG$113*$B$104+JG$117*$F$104*(EF!$CB47+$J262))*$D$21)*JG$110*JG$125","v":62.31693160486325},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$S47+$B262)*JH$112+JH$123*$P$102*(EF!$AB47+$R262)+JH$117*$F$102*(EF!$W47+$J262))*JH$125+((EF!$S62+$B262)*JH$112+JH$123*$P$102*(EF!$AB47+$R262)+JH$117*$F$102*(EF!$W62+$J262))*JH$126)*JH$110","v":316.6511197269383},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$AD47+$B262)*JI$112+(EF!$AG47+$J262)*JI$117*$F$103)*JI$125+((EF!$AD62+$B262)*JI$112+(EF!$AG62+$J262)*JI$117*$F$103)*JI$126)*JI$110","v":91.179629749915534},{"$f":"(((EF!$AP47+$B262)*JJ$112+JJ$119*$H$103*(EF!$AT47+$N262))*JJ$125+((EF!$AP62+$B262)*JJ$112+JJ$119*$H$103*(EF!$AT62+$N262))*JJ$126)*JJ$110/1000000","v":4329.9270245875896},{"$f":"((((EF!$J47+$B262)*JK$112*$Q$101+(EF!$I47+$C262)*JK$113)*JK$125+((EF!$J62+$B262)*JK$112*$Q$101+(EF!$I62+$C262)*JK$113)*JK$126)*JK$110)/1000000","v":14049.396008743137},{"$f":"(((EF!$S47+$B262)*JL$112+(EF!$AB47+$R262)*JL$123*$P$102)*JL$125+((EF!$S62+$B262)*JL$112+(EF!$AB62+$R262)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":9845.8906840412183},{"$f":"(((EF!$AD47+$B262)*JM$112+(EF!$AH47+$N262)*JM$119*$H$103)*JM$125+((EF!$AD62+$B262)*JM$112+(EF!$AH62+$N262)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":10226.128814649423},{"$f":"((((EF!$AD47+$B262)*JN$112+(EF!$AH47+$N262)*JN$119*$H$103)*JN$125+((EF!$AD62+$B262)*JN$112+(EF!$AH62+$N262)*JN$119*$H$103)*JN$126)*JN$110)/1000000","v":8269.1068582070802},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*((JO$125*((EF!$C47+$B262)*JO$112*Q$100+(EF!$B47+$C262)*JO$113+JO$117*$F$100*(EF!$G47+$J262))+((EF!$C62+$B262)*JO$112*Q$100+(EF!$B62+$C262)*JO$113+JO$117*$F$100*(EF!$G62+$J262))*JO$126)*JO$110)","v":0},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$J47+$B262)*JP$112*$Q$101+(EF!$I47+$C262)*JP$113+JP$117*$F$101*(EF!$N47+$J262))*JP$125+((EF!$J62+$B262)*JP$112*$Q$101+(EF!$I62+$C262)*JP$113+JP$117*$F$101*(EF!$N62+$J262))*JP$126)*JP$110","v":212.08840430657725},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$BK47+$D262)*JQ$114+(EF!$BM47+$R262)*JQ$123*$P$104+(EF!$BL47+$B262)*JQ$112*$Q$104+(EF!$BN47+$C262)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ47+$J262))*$C$21+((EF!$AZ47+$D262)*JQ$114+(EF!$BB47+$R262)*JQ$123*$P$104+(EF!$BA47+$B262)*JQ$112*$Q$104+(EF!$BC47+$C262)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF47+$J262))*$B$21+((EF!$BV47+$D262)*JQ$114+(EF!$BX47+$R262)*JQ$123*$P$104+(EF!$BW47+$B262)*JQ$112*$Q$104+(EF!$BY47+$C262)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB47+$J262))*$D$21)*JQ$110*JQ$125","v":62.706628438892835},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$S47+$B262)*JR$112+JR$123*$P$102*(EF!$AB47+$R262)+JR$117*$F$102*(EF!$W47+$J262))*JR$125+((EF!$S62+$B262)*JR$112+JR$123*$P$102*(EF!$AB47+$R262)+JR$117*$F$102*(EF!$W62+$J262))*JR$126)*JR$110","v":318.63128684479238},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$AD47+$B262)*JS$112+(EF!$AG47+$J262)*JS$117*$F$103)*JS$125+((EF!$AD62+$B262)*JS$112+(EF!$AG62+$J262)*JS$117*$F$103)*JS$126)*JS$110","v":91.749818495196422},{"$f":"((((EF!$AD47+$B262)*JT$112+(EF!$AH47+$N262)*JT$119*$H$103)*JT$125+((EF!$AD62+$B262)*JT$112+(EF!$AH62+$N262)*JT$119*$H$103)*JT$126)*JT$110)/1000000","v":4725.7144763836313},{"$f":"((((EF!$AD47+$B262)*JU$112+(EF!$AH47+$N262)*JU$119*$H$103)*JU$125+((EF!$AD62+$B262)*JU$112+(EF!$AH62+$N262)*JU$119*$H$103)*JU$126)*JU$110)/1000000","v":8278.2528498605589},{"$f":"((((EF!$AD47+$B262)*JV$112+(EF!$AH47+$N262)*JV$119*$H$103)*JV$125+((EF!$AD62+$B262)*JV$112+(EF!$AH62+$N262)*JV$119*$H$103)*JV$126)*JV$110)/1000000","v":7493.2047722784864},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD47+$B262)*JW$112+(EF!$AL47+$P262)*JW$121*$L$103)*JW$125+((EF!$AD62+$B262)*JW$112+(EF!$AL62+$P262)*JW$121*$L$103)*JW$126)*JW$110","v":163.02128508861716},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*((((EF!$J47+$B262)*JX$112*$Q$101+(EF!$I47+$C262)*JX$113+JX$121*$L$101*(EF!$P47+$P262))*JX$125+((EF!$J62+$B262)*JX$112*$Q$101+(EF!$I62+$C262)*JX$113+JX$121*$L$101*(EF!$P62+$P262))*JX$126)*JX$110)","v":587.86908433883889},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$BK47+$D262)*JY$114+(EF!$BM47+$R262)*JY$123*$P$104+(EF!$BL47+$B262)*JY$112*$Q$104+(EF!$BN47+$C262)*JY$113*$B$104+JY$121*$L$104*(EF!$BS47+$P262))*$C$23+((EF!$AZ47+$D262)*JY$114+(EF!$BB47+$R262)*JY$123*$P$104+(EF!$BA47+$B262)*JY$112*$Q$104+(EF!$BC47+$C262)*JY$113*$B$104+JY$121*$L$104*(EF!$BH47+$P262))*$B$23+((EF!$BV47+$D262)*JY$114+(EF!$BX47+$R262)*JY$123*$P$104+(EF!$BW47+$B262)*JY$112*$Q$104+(EF!$BY47+$C262)*JY$113*$B$104+JY$121*$L$104*(EF!$CD47+$P262))*$D$23)*JY$110*JY$125","v":243.09224571404422},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$S47+$B262)*JZ$112+JZ$123*$P$102*(EF!$AB47+$R262)+JZ$121*$L$102*(EF!$Y47+$P262))*JZ$125+((EF!$S62+$B262)*JZ$112+JZ$123*$P$102*(EF!$AB62+$R262)+JZ$121*$L$102*(EF!$Y62+$P262))*JZ$126)*JZ$110","v":554.59081604317328},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD47+$B262)*KA$112+(EF!$AL47+$P262)*KA$121*$L$103)*KA$125+((EF!$AD62+$B262)*KA$112+(EF!$AL62+$P262)*KA$121*$L$103)*KA$126)*KA$110","v":97.812771053170295}]
["              NOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$125*((EF!$C39*B$109+$B266)*B$112*$Q$100+(EF!$B39*B$109+$C266)*B$113)+((EF!$C54*B$109+$B266)*B$112*$Q$100+(EF!$B54*B$109+$C266)*B$113)*B$126)*B$110","v":1.3947468530505907},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J39*C$109+$B266)*C$112*$Q$101+(EF!$I39*C$109+$C266)*C$113)*C$125+((EF!$J54*C$109+$B266)*C$112*$Q$101+(EF!$I54*C$109+$C266)*C$113)*C$126)*C$110","v":0.45581933649289547},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK39*D$109+$D266)*D$114+(EF!$BM39*D$109+$R266)*D$123*$P$104+(EF!$BL39*D$109+$B266)*D$112*$Q$104+(EF!$BN39*D$109+$C266)*D$113*$B$104)*$C$17+((EF!$AZ39*D$109+$D266)*D$114+(EF!$BB39*D$109+$R266)*D$123*$P$104+(EF!$BA39*D$109+$B266)*D$112*$Q$104+(EF!$BC39*D$109+$C266)*D$113*$B$104)*$B$17+((EF!$BV39*D$109+$D266)*D$114+(EF!$BX39*D$109+$R266)*D$123*$P$104+(EF!$BW39*D$109+$B266)*D$112*$Q$104+(EF!$BY39*D$109+$C266)*D$113*$B$104)*$D$17)*D$125*D$110","v":4.5478179505695299E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S39*E$109+$B266)*E$112+(EF!$AB39*E$109+$R266)*E$123*$P$102)*E$125+((EF!$S54*E$109+$B266)*E$112+(EF!$AB54*E$109+$R266)*E$123*$P$102)*E$126)*E$110","v":0.1393938526076548},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD39*F$109+$B266)*F$125+(EF!$AD54*F$109+$B266)*F$126)*F$112*F$110","v":5.9679472823361501E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$125*((EF!$C39*G$109+$B266)*G$112*$Q$100+(EF!$B39*G$109+$C266)*G$113)+((EF!$C54*G$109+$B266)*G$112*$Q$100+(EF!$B54*G$109+$C266)*G$113)*G$126)*G$110","v":2.2067162154241431},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J39*H$109+$B266)*H$112*$Q$101+(EF!$I39*H$109+$C266)*H$113)*H$125+((EF!$J54*H$109+$B266)*H$112*$Q$101+(EF!$I54*H$109+$C266)*H$113)*H$126)*H$110","v":8.8689623757894548E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK39*I$109+$D266)*I$114+(EF!$BM39*I$109+$R266)*I$123*$P$104+(EF!$BL39*I$109+$B266)*I$112*$Q$104+(EF!$BN39*I$109+$C266)*I$113*$B$104)*$C$17+((EF!$AZ39*I$109+$D266)*I$114+(EF!$BB39*I$109+$R266)*I$123*$P$104+(EF!$BA39*I$109+$B266)*I$112*$Q$104+(EF!$BC39*I$109+$C266)*I$113*$B$104)*$B$17+((EF!$BV39*I$109+$D266)*I$114+(EF!$BX39*I$109+$R266)*I$123*$P$104+(EF!$BW39*I$109+$B266)*I$112*$Q$104+(EF!$BY39*I$109+$C266)*I$113*$B$104)*$D$17)*I$125*I$110","v":1.5651952508691693E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S39*J$109+$B266)*J$112+(EF!$AB39*J$109+$R266)*J$123*$P$102)*J$125+((EF!$S54*J$109+$B266)*J$112+(EF!$AB54*J$109+$R266)*J$123*$P$102)*J$126)*J$110","v":3.4979636789875722E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD39*K$109+$B266)*K$125+(EF!$AD54*K$109+$B266)*K$126)*K$112*K$110","v":6.9054688063268116E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$125*((EF!$C39*L$109+$B266)*L$112*$Q$100+(EF!$B39*L$109+$C266)*L$113)+((EF!$C54*L$109+$B266)*L$112*$Q$100+(EF!$B54*L$109+$C266)*L$113)*L$126)*L$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J39*M$109+$B266)*M$112*$Q$101+(EF!$I39*M$109+$C266)*M$113)*M$125+((EF!$J54*M$109+$B266)*M$112*$Q$101+(EF!$I54*M$109+$C266)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK39*N$109+$D266)*N$114+(EF!$BM39*N$109+$R266)*N$123*$P$104+(EF!$BL39*N$109+$B266)*N$112*$Q$104+(EF!$BN39*N$109+$C266)*N$113*$B$104)*$C$17+((EF!$AZ39*N$109+$D266)*N$114+(EF!$BB39*N$109+$R266)*N$123*$P$104+(EF!$BA39*N$109+$B266)*N$112*$Q$104+(EF!$BC39*N$109+$C266)*N$113*$B$104)*$B$17+((EF!$BV39*N$109+$D266)*N$114+(EF!$BX39*N$109+$R266)*N$123*$P$104+(EF!$BW39*N$109+$B266)*N$112*$Q$104+(EF!$BY39*N$109+$C266)*N$113*$B$104)*$D$17)*N$125*N$110","v":0.14135314304890068},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S39*O$109+$B266)*O$112+(EF!$AB39*O$109+$R266)*O$123*$P$102)*O$125+((EF!$S54*O$109+$B266)*O$112+(EF!$AB54*O$109+$R266)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD39*P$109+$B266)*P$125+(EF!$AD54*P$109+$B266)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$125*((EF!$C39*Q$109+$B266)*Q$112*$Q$100+(EF!$B39*Q$109+$C266)*Q$113)+((EF!$C54*Q$109+$B266)*Q$112*$Q$100+(EF!$B54*Q$109+$C266)*Q$113)*Q$126)*Q$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J39*R$109+$B266)*R$112*$Q$101+(EF!$I39*R$109+$C266)*R$113)*R$125+((EF!$J54*R$109+$B266)*R$112*$Q$101+(EF!$I54*R$109+$C266)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK39*S$109+$D266)*S$114+(EF!$BM39*S$109+$R266)*S$123*$P$104+(EF!$BL39*S$109+$B266)*S$112*$Q$104+(EF!$BN39*S$109+$C266)*S$113*$B$104)*$C$17+((EF!$AZ39*S$109+$D266)*S$114+(EF!$BB39*S$109+$R266)*S$123*$P$104+(EF!$BA39*S$109+$B266)*S$112*$Q$104+(EF!$BC39*S$109+$C266)*S$113*$B$104)*$B$17+((EF!$BV39*S$109+$D266)*S$114+(EF!$BX39*S$109+$R266)*S$123*$P$104+(EF!$BW39*S$109+$B266)*S$112*$Q$104+(EF!$BY39*S$109+$C266)*S$113*$B$104)*$D$17)*S$125*S$110","v":0.14095295663898763},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S39*T$109+$B266)*T$112+(EF!$AB39*T$109+$R266)*T$123*$P$102)*T$125+((EF!$S54*T$109+$B266)*T$112+(EF!$AB54*T$109+$R266)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD39*U$109+$B266)*U$125+(EF!$AD54*U$109+$B266)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$125*((EF!$C39*V$109+$B266)*V$112*$Q$100+(EF!$B39*V$109+$C266)*V$113)+((EF!$C54*V$109+$B266)*V$112*$Q$100+(EF!$B54*V$109+$C266)*V$113)*V$126)*V$110","v":1.2127218332985259},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J39*W$109+$B266)*W$112*$Q$101+(EF!$I39*W$109+$C266)*W$113)*W$125+((EF!$J54*W$109+$B266)*W$112*$Q$101+(EF!$I54*W$109+$C266)*W$113)*W$126)*W$110","v":0.34022584474928508},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK39*X$109+$D266)*X$114+(EF!$BM39*X$109+$R266)*X$123*$P$104+(EF!$BL39*X$109+$B266)*X$112*$Q$104+(EF!$BN39*X$109+$C266)*X$113*$B$104)*$C$19+((EF!$AZ39*X$109+$D266)*X$114+(EF!$BB39*X$109+$R266)*X$123*$P$104+(EF!$BA39*X$109+$B266)*X$112*$Q$104+(EF!$BC39*X$109+$C266)*X$113*$B$104)*$B$19+((EF!$BV39*X$109+$D266)*X$114+(EF!$BX39*X$109+$R266)*X$123*$P$104+(EF!$BW39*X$109+$B266)*X$112*$Q$104+(EF!$BY39*X$109+$C266)*X$113*$B$104)*$D$19)*X$125*X$110","v":1.0749113310301569E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S39*Y$109+$B266)*Y$112+(EF!$AB39*Y$109+$R266)*Y$123*$P$102)*Y$125+((EF!$S54*Y$109+$B266)*Y$112+(EF!$AB54*Y$109+$R266)*Y$123*$P$102)*Y$126)*Y$110","v":4.8601713573248641E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD39*Z$109+$B266)*Z$125+(EF!$AD54*Z$109+$B266)*Z$126)*Z$112*G$213*Z$110)","v":8.2843496619072615E-2},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD39*AA$109+$B266)*AA$125+(EF!$AD54*AA$109+$B266)*AA$126)*AA$112*AA$110)","v":8.6224270780549769E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$125*((EF!$C39*AB$109+$B266)*AB$112*$Q$100+(EF!$B39*AB$109+$C266)*AB$113)+((EF!$C54*AB$109+$B266)*AB$112*$Q$100+(EF!$B54*AB$109+$C266)*AB$113)*AB$126)*AB$110","v":2.1792992195915883},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J39*AC$109+$B266)*AC$112*$Q$101+(EF!$I39*AC$109+$C266)*AC$113)*AC$125+((EF!$J54*AC$109+$B266)*AC$112*$Q$101+(EF!$I54*AC$109+$C266)*AC$113)*AC$126)*AC$110","v":0.16784728664004669},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK39*AD$109+$D266)*AD$114+(EF!$BM39*AD$109+$R266)*AD$123*$P$104+(EF!$BL39*AD$109+$B266)*AD$112*$Q$104+(EF!$BN39*AD$109+$C266)*AD$113*$B$104)*$C$19+((EF!$AZ39*AD$109+$D266)*AD$114+(EF!$BB39*AD$109+$R266)*AD$123*$P$104+(EF!$BA39*AD$109+$B266)*AD$112*$Q$104+(EF!$BC39*AD$109+$C266)*AD$113*$B$104)*$B$19+((EF!$BV39*AD$109+$D266)*AD$114+(EF!$BX39*AD$109+$R266)*AD$123*$P$104+(EF!$BW39*AD$109+$B266)*AD$112*$Q$104+(EF!$BY39*AD$109+$C266)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":1.2468086132058787E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S39*AE$109+$B266)*AE$112+(EF!$AB39*AE$109+$R266)*AE$123*$P$102)*AE$125+((EF!$S54*AE$109+$B266)*AE$112+(EF!$AB54*AE$109+$R266)*AE$123*$P$102)*AE$126)*AE$110","v":9.6221075426931257E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD39*AF$109+$B266)*AF$125+(EF!$AD54*AF$109+$B266)*AF$126)*AF$112*AF$110)","v":8.2843496619072615E-2},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD39*AF$109+$B266)*AF$125+(EF!$AD54*AF$109+$B266)*AF$126)*AF$112*AF$110)","v":8.6224270780549769E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(AH$125*((EF!$C39*AH$109+$B266)*AH$112*$Q$100+(EF!$B39*AH$109+$C266)*AH$113)+((EF!$C54*AH$109+$B266)*AH$112*$Q$100+(EF!$B54*AH$109+$C266)*AH$113)*AH$126)*AH$110","v":0.58491622582561364},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J39*AI$109+$B266)*AI$112*$Q$101+(EF!$I39*AI$109+$C266)*AI$113)*AI$125+((EF!$J54*AI$109+$B266)*AI$112*$Q$101+(EF!$I54*AI$109+$C266)*AI$113)*AI$126)*AI$110","v":0.20320391444369162},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK39*AJ$109+$D266)*AJ$114+(EF!$BM39*AJ$109+$R266)*AJ$123*$P$104+(EF!$BL39*AJ$109+$B266)*AJ$112*$Q$104+(EF!$BN39*AJ$109+$C266)*AJ$113*$B$104)*$C$20+((EF!$AZ39*AJ$109+$D266)*AJ$114+(EF!$BB39*AJ$109+$R266)*AJ$123*$P$104+(EF!$BA39*AJ$109+$B266)*AJ$112*$Q$104+(EF!$BC39*AJ$109+$C266)*AJ$113*$B$104)*$B$20+((EF!$BV39*AJ$109+$D266)*AJ$114+(EF!$BX39*AJ$109+$R266)*AJ$123*$P$104+(EF!$BW39*AJ$109+$B266)*AJ$112*$Q$104+(EF!$BY39*AJ$109+$C266)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":9.2835677250542956E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S39*AK$109+$B266)*AK$112+(EF!$AB39*AK$109+$R266)*AK$123*$P$102)*AK$125+((EF!$S54*AK$109+$B266)*AK$112+(EF!$AB54*AK$109+$R266)*AK$123*$P$102)*AK$126)*AK$110","v":0.16120187640280445},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD39*AL$109+$B266)*AL$125+(EF!$AD54*AL$109+$B266)*AL$126)*AL$112*AL$110)","v":8.411474084141346E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AM$125*((EF!$C39*AM$109+$B266)*AM$112*$Q$100+(EF!$B39*AM$109+$C266)*AM$113)+((EF!$C54*AM$109+$B266)*AM$112*$Q$100+(EF!$B54*AM$109+$C266)*AM$113)*AM$126)*AM$110","v":0.58737332621818139},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J39*AN$109+$B266)*AN$112*$Q$101+(EF!$I39*AN$109+$C266)*AN$113)*AN$125+((EF!$J54*AN$109+$B266)*AN$112*$Q$101+(EF!$I54*AN$109+$C266)*AN$113)*AN$126)*AN$110","v":0.20405752799706184},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK39*AO$109+$D266)*AO$114+(EF!$BM39*AO$109+$R266)*AO$123*$P$104+(EF!$BL39*AO$109+$B266)*AO$112*$Q$104+(EF!$BN39*AO$109+$C266)*AO$113*$B$104)*$C$20+((EF!$AZ39*AO$109+$D266)*AO$114+(EF!$BB39*AO$109+$R266)*AO$123*$P$104+(EF!$BA39*AO$109+$B266)*AO$112*$Q$104+(EF!$BC39*AO$109+$C266)*AO$113*$B$104)*$B$20+((EF!$BV39*AO$109+$D266)*AO$114+(EF!$BX39*AO$109+$R266)*AO$123*$P$104+(EF!$BW39*AO$109+$B266)*AO$112*$Q$104+(EF!$BY39*AO$109+$C266)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":9.3225658873457642E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S39*AP$109+$B266)*AP$112+(EF!$AB39*AP$109+$R266)*AP$123*$P$102)*AP$125+((EF!$S54*AP$109+$B266)*AP$112+(EF!$AB54*AP$109+$R266)*AP$123*$P$102)*AP$126)*AP$110","v":0.1618790489213697},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD39*AQ$109+$B266)*AQ$125+(EF!$AD54*AQ$109+$B266)*AQ$126)*AQ$112*AQ$110)","v":8.4468087788577478E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AR$125*((EF!$C39*AR$109+$B266)*AR$112*$Q$100+(EF!$B39*AR$109+$C266)*AR$113)+((EF!$C54*AR$109+$B266)*AR$112*$Q$100+(EF!$B54*AR$109+$C266)*AR$113)*AR$126)*AR$110","v":2.1110566269834696},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J39*AS$109+$B266)*AS$112*$Q$101+(EF!$I39*AS$109+$C266)*AS$113)*AS$125+((EF!$J54*AS$109+$B266)*AS$112*$Q$101+(EF!$I54*AS$109+$C266)*AS$113)*AS$126)*AS$110","v":0.17113883312020811},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK39*AT$109+$D266)*AT$114+(EF!$BM39*AT$109+$R266)*AT$123*$P$104+(EF!$BL39*AT$109+$B266)*AT$112*$Q$104+(EF!$BN39*AT$109+$C266)*AT$113*$B$104)*$C$20+((EF!$AZ39*AT$109+$D266)*AT$114+(EF!$BB39*AT$109+$R266)*AT$123*$P$104+(EF!$BA39*AT$109+$B266)*AT$112*$Q$104+(EF!$BC39*AT$109+$C266)*AT$113*$B$104)*$B$20+((EF!$BV39*AT$109+$D266)*AT$114+(EF!$BX39*AT$109+$R266)*AT$123*$P$104+(EF!$BW39*AT$109+$B266)*AT$112*$Q$104+(EF!$BY39*AT$109+$C266)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":1.2712589846380587E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S39*AU$109+$B266)*AU$112+(EF!$AB39*AU$109+$R266)*AU$123*$P$102)*AU$125+((EF!$S54*AU$109+$B266)*AU$112+(EF!$AB54*AU$109+$R266)*AU$123*$P$102)*AU$126)*AU$110","v":9.8108005793688197E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD39*AV$109+$B266)*AV$125+(EF!$AD54*AV$109+$B266)*AV$126)*AV$112*AV$110)","v":8.4468087788577478E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AW$125*((EF!$C39*AW$109+$B266)*AW$112*$Q$100+(EF!$B39*AW$109+$C266)*AW$113+AW$115*$D$100*(EF!$E39*AW$109+$H266))+((EF!$C54*AW$109+$B266)*AW$112*$Q$100+(EF!$B54*AW$109+$C266)*AW$113+AW$115*$D$100*(EF!$E54*AW$109+$H266))*AW$126)*AW$110","v":0.32194319459974341},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J39*AX$109+$B266)*AX$112*$Q$101+(EF!$I39*AX$109+$C266)*AX$113+AX$115*$D$101*(EF!$L39*AX$109+$H266))*AX$125+((EF!$J54*AX$109+$B266)*AX$112*$Q$101+(EF!$I54*AX$109+$C266)*AX$113+AX$115*$D$101*(EF!$L54*AX$109+$H266))*AX$126)*AX$110","v":0.48507329296175405},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D266+EF!$BK39*AY$109)*AY$114+(EF!$BM39*AY$109+$R266)*AY$123*$P$104+(EF!$BL39*AY$109+$B266)*AY$112*$Q$104+(EF!$BO39*AY$109+$C266)*AY$113*$B$104+(EF!$BN39*AY$109+$H266)*AY$115*$D$104)*$C$25+((EF!$AZ39*AY$109+$D266)*AY$114+(EF!$BB39*AY$109+$R266)*AY$123*$P$104+(EF!$BA39*AY$109+$B266)*AY$112*$Q$104+(EF!$BC39*AY$109+$C266)*AY$113*$B$104+(EF!$BD39*AY$109+$H266)*AY$115*$D$104)*$B$25+((EF!$BV39*AY$109+$D266)*AY$114+(EF!$BX39*AY$109+$R266)*AY$123*$P$104+(EF!$BW39*AY$109+$B266)*AY$112*$Q$104+(EF!$BY39*AY$109+$C266)*AY$113*$B$104+(EF!$BZ39*AY$109+$H266)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":3.0994466292254101E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S39*AZ$109+$B266)*AZ$112+(EF!$AB39*AZ$109+$R266)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U39*AZ$109+$H266))*AZ$125+((EF!$S54*AZ$109+$B266)*AZ$112+(EF!$AB54*AZ$109+$R266)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U54*AZ$109+$H266))*AZ$126)*AZ$110","v":0.24163839696591868},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD39*BA$109+$B266)*BA$112+BA$115*$D$103*(EF!$AJ39*$BB111+$H266))*BA$125+((EF!$AD54*BA$109+$B266)*BA$112++BA$115*$D$103*(EF!$AJ54*BA$109+$H266))*BA$126)*BA$110","v":1.2937658652215854E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD39*BB$109+$B266)*BB$112+BB$115*$D$103*(EF!$AJ39*$BB111+$H266))*BB$125+((EF!$AD54*BB$109+$B266)*BB$112++BB$115*$D$103*(EF!$AJ54*BB$109+$H266))*BB$126)*BB$110","v":9.6534837635764467E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(BC$125*((EF!$C39*BC$109+$B266)*BC$112*$Q$100+(EF!$B39*BC$109+$C266)*BC$113)+((EF!$C54*BC$109+$B266)*BC$112*$Q$100+(EF!$B54*BC$109+$C266)*BC$113)*BC$126)*BC$110","v":0.766637479530062},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J39*BD$109+$B266)*BD$112*$Q$101+(EF!$I39*BD$109+$C266)*BD$113+BD$115*$D$101*(EF!$L39*BD$109+$H266))*BD$125+((EF!$J54*BD$109+$B266)*BD$112*$Q$101+(EF!$I54*BD$109+$C266)*BD$113)*BD$126)*BD$110","v":1.4512188822847425},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D266+EF!$BK39*BE$109)*BE$114+(EF!$BM39*BE$109+$R266)*BE$123*$P$104+(EF!$BL39*BE$109+$B266)*BE$112*$Q$104+(EF!$BO39*BE$109+$C266)*BE$113*$B$104+(EF!$BN39*BE$109+$H266)*BE$115*$D$104)*$C$27+((EF!$AZ39*BE$109+$D266)*BE$114+(EF!$BB39*BE$109+$R266)*BE$123*$P$104+(EF!$BA39*BE$109+$B266)*BE$112*$Q$104+(EF!$BC39*BE$109+$C266)*BE$113*$B$104+(EF!$BD39*BE$109+$H266)*BE$115*$D$104)*$B$27+((EF!$BV39*BE$109+$D266)*BE$114+(EF!$BX39*BE$109+$R266)*BE$123*$P$104+(EF!$BW39*BE$109+$B266)*BE$112*$Q$104+(EF!$BY39*BE$109+$C266)*BE$113*$B$104+(EF!$BZ39*BE$109+$H266)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":1.6072809888591319E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S39*BF$109+$B266)*BF$112+(EF!$AB39*BF$109+$R266)*BF$123*$P$102)*BF$125+((EF!$S54*BF$109+$B266)*BF$112+(EF!$AB54*BF$109+$R266)*BF$123*$P$102)*BF$126)*BF$110","v":3.4459286841362409E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD39*BG$109+$B266)*BG$112)*BG$125+((EF!$AD54*BG$109+$B266)*BG$112)*BG$126)*BG$110","v":1.4866332831794093},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD39*BH$109+$B266)*BH$112)*BH$125+((EF!$AD54*BH$109+$B266)*BH$112)*BH$126)*BH$110","v":9.1018364276290356E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BI$125*((EF!$C39*BI$109+$B266)*BI$112*$Q$100+(EF!$B39*BI$109+$C266)*BI$113)+((EF!$C54*BI$109+$B266)*BI$112*$Q$100+(EF!$B54*BI$109+$C266)*BI$113)*BI$126)*BI$110","v":0.73900365753542419},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J39*BJ$109+$B266)*BJ$112*$Q$101+(EF!$I39*BJ$109+$C266)*BJ$113)*BJ$125+((EF!$J54*BJ$109+$B266)*BJ$112*$Q$101+(EF!$I54*BJ$109+$C266)*BJ$113)*BJ$126)*BJ$110","v":0.13146663957865951},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK39*BK$109+$D266)*BK$114+(EF!$BM39*BK$109+$R266)*BK$123*$P$104+(EF!$BL39*BK$109+$B266)*BK$112*$Q$104+(EF!$BN39*BK$109+$C266)*BK$113*$B$104)*$C$18+((EF!$AZ39*BK$109+$D266)*BK$114+(EF!$BB39*BK$109+$R266)*BK$123*$P$104+(EF!$BA39*BK$109+$B266)*BK$112*$Q$104+(EF!$BC39*BK$109+$C266)*BK$113*$B$104)*$B$18+((EF!$BV39*BK$109+$D266)*BK$114+(EF!$BX39*BK$109+$R266)*BK$123*$P$104+(EF!$BW39*BK$109+$B266)*BK$112*$Q$104+(EF!$BY39*BK$109+$C266)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":1.0065690287964141E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S39*BL$109+$B266)*BL$112+(EF!$AB39*BL$109+$R266)*BL$123*$P$102)*BL$125+((EF!$S54*BL$109+$B266)*BL$112+(EF!$AB54*BL$109+$R266)*BL$123*$P$102)*BL$126)*BL$110","v":9.26905512967207E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD39*BM$109+$B266)*BM$125+(EF!$AD54*BM$109+$B266)*BM$126)*BM$112*BM$110)","v":4.0211325088508477E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BN$125*((EF!$C39*BN$109+$B266)*BN$112*$Q$100+(EF!$B39*BN$109+$C266)*BN$113)+((EF!$C54*BN$109+$B266)*BN$112*$Q$100+(EF!$B54*BN$109+$C266)*BN$113)*BN$126)*BN$110","v":0.73900365753542419},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J39*BO$109+$B266)*BO$112*$Q$101+(EF!$I39*BO$109+$C266)*BO$113)*BO$125+((EF!$J54*BO$109+$B266)*BO$112*$Q$101+(EF!$I54*BO$109+$C266)*BO$113)*BO$126)*BO$110","v":0.13146663957865951},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK39*BP$109+$D266)*BP$114+(EF!$BM39*BP$109+$R266)*BP$123*$P$104+(EF!$BL39*BP$109+$B266)*BP$112*$Q$104+(EF!$BN39*BP$109+$C266)*BP$113*$B$104)*$C$18+((EF!$AZ39*BP$109+$D266)*BP$114+(EF!$BB39*BP$109+$R266)*BP$123*$P$104+(EF!$BA39*BP$109+$B266)*BP$112*$Q$104+(EF!$BC39*BP$109+$C266)*BP$113*$B$104)*$B$18+((EF!$BV39*BP$109+$D266)*BP$114+(EF!$BX39*BP$109+$R266)*BP$123*$P$104+(EF!$BW39*BP$109+$B266)*BP$112*$Q$104+(EF!$BY39*BP$109+$C266)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":1.0065690287964141E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S39*BQ$109+$B266)*BQ$112+(EF!$AB39*BQ$109+$R266)*BQ$123*$P$102)*BQ$125+((EF!$S54*BQ$109+$B266)*BQ$112+(EF!$AB54*BQ$109+$R266)*BQ$123*$P$102)*BQ$126)*BQ$110","v":9.26905512967207E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD39*BR$109+$B266)*BR$125+(EF!$AD54*BR$109+$B266)*BR$126)*BR$112*BR$110)","v":1.2063397526552543E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD39*BS$109+$B266)*BS$125+(EF!$AD54*BS$109+$B266)*BS$126)*BS$112*BS$110)","v":4.0211325088508477E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BT$125*((EF!$C39*BT$109+$B266)*BT$112*$Q$100+(EF!$B39*BT$109+$C266)*BT$113)+((EF!$C54*BT$109+$B266)*BT$112*$Q$100+(EF!$B54*BT$109+$C266)*BT$113)*BT$126)*BT$110","v":0.83074447131887386},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J39*BU$109+$B266)*BU$112*$Q$101+(EF!$I39*BU$109+$C266)*BU$113)*BU$125+((EF!$J54*BU$109+$B266)*BU$112*$Q$101+(EF!$I54*BU$109+$C266)*BU$113)*BU$126)*BU$110","v":0.38424637751915131},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S39*BV$109+$B266)*BV$112+(EF!$AB39*BV$109+$R266)*BV$123*$P$102)*BV$125+((EF!$S54*BV$109+$B266)*BV$112+(EF!$AB54*BV$109+$R266)*BV$123*$P$102)*BV$126)*BV$110","v":0.23038463848168217},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD39*BW$109+$B266)*BW$125+(EF!$AD54*BW$109+$B266)*BW$126)*BW$112*BW$110)","v":8.630923317096427E-2},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J39*BX$109+$B266)*BX$112*$Q$101+(EF!$I39*BX$109+$C266)*BX$113)*BX$125+((EF!$J54*BX$109+$B266)*BX$112*$Q$101+(EF!$I54*BX$109+$C266)*BX$113)*BX$126)*BX$110","v":0.37148076728258339},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S39*BY$109+$B266)*BY$112+(EF!$AB39*BY$109+$R266)*BY$123*$P$102)*BY$125+((EF!$S54*BY$109+$B266)*BY$112+(EF!$AB54*BY$109+$R266)*BY$123*$P$102)*BY$126)*BY$110","v":0.22273069384767399},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$AD39*BZ$109+$B266)*BZ$125+(EF!$AD54*BZ$109+$B266)*BZ$126)*BZ$112*BZ$110)","v":8.3441828050345584E-2},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(CA$125*((EF!$C39*CA$109+$B266)*CA$112*$Q$100+(EF!$B39*CA$109+$C266)*CA$113)+((EF!$C54*CA$109+$B266)*CA$112*$Q$100+(EF!$B54*CA$109+$C266)*CA$113)*CA$126)*CA$110","v":0.8014286021504422},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J39*CB$109+$B266)*CB$112*$Q$101+(EF!$I39*CB$109+$C266)*CB$113)*CB$125+((EF!$J54*CB$109+$B266)*CB$112*$Q$101+(EF!$I54*CB$109+$C266)*CB$113)*CB$126)*CB$110","v":0.37068683313372569},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S39*CC$109+$B266)*CC$112+(EF!$AB39*CC$109+$R266)*CC$123*$P$102)*CC$125+((EF!$S54*CC$109+$B266)*CC$112+(EF!$AB54*CC$109+$R266)*CC$123*$P$102)*CC$126)*CC$110","v":0.22225467053928585},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$AD39*CD$109+$B266)*CD$125+(EF!$AD54*CD$109+$B266)*CD$126)*CD$112*CD$110)","v":8.3263494950581399E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD39*CE$109+$B266)*CE$125+(EF!$AD54*CE$109+$B266)*CE$126)*CE$112*CE$110)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP39*CF$109+$B266)*CF$125+(EF!$AP54*CF$109+$B266)*CF$126)*CF$112*CF$110)","v":0.18249406868859072},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK39*CG$109+$D266)*CG$114+(EF!$BM39*CG$109+$R266)*CG$123*$P$104+(EF!$BL39*CG$109+$B266)*CG$112*$Q$104+(EF!$BN39*CG$109+$C266)*CG$113*$B$104)*$C$37+((EF!$AZ39*CG$109+$D266)*CG$114+(EF!$BB39*CG$109+$R266)*CG$123*$P$104+(EF!$BA39*CG$109+$B266)*CG$112*$Q$104+(EF!$BC39*CG$109+$C266)*CG$113*$B$104)*$B$37+((EF!$BV39*CG$109+$D266)*CG$114+(EF!$BX39*CG$109+$R266)*CG$123*$P$104+(EF!$BW39*CG$109+$B266)*CG$112*$Q$104+(EF!$BY39*CG$109+$C266)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":3.5760704150242479},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CH$125*((EF!$C39*CH$109+$B266)*CH$112*$Q$100+(EF!$B39*CH$109+$C266)*CH$113+(EF!$D39*CH$109+$E266)*CH$114*$C$100)+((EF!$C54*CH$109+$B266)*CH$112*$Q$100+(EF!$B54*CH$109+$C266)*CH$113+(EF!$D54*CH$109+$E266)*CH$114*$C$100)*CH$126)*CH$110","v":1.2508822801466493},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J39*CI$109+$B266)*CI$112*$Q$101+(EF!$I39*CI$109+$C266)*CI$113+(EF!$K39*CI$109+$E266)*CI$114*$C$101)*CI$125+((EF!$J54*CI$109+$B266)*CI$112*$Q$101+(EF!$I54*CI$109+$C266)*CI$113+(EF!$K54*CI$109+$E266)*CI$114*$C$101)*CI$126)*CI$110","v":0.45994450484735538},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S39*CJ$109+$B266)*CJ$112+(EF!$T39*CJ$109+$E266)*CJ$114*$C$102+(EF!$AB39*CJ$109+$R266)*CJ$123*$P$102)*CJ$125+((EF!$S54*CJ$109+$B266)*CJ$112+(EF!$T54*CJ$109+$E266)*CJ$114*$C$102+(EF!$AB54*CJ$109+$R266)*CJ$123*$P$102)*CJ$126)*CJ$110","v":0.23157741220803826},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD39*CK$109+$B266)*CK$112+(EF!$AE39*CK$109+$E266)*CK$114*$C$103)*CK$125+((EF!$AD54*CK$109+$B266)*CK$112+(EF!$AE54*CK$109+$E266)*CK$114*$C$103)*CK$126)*CK$110)","v":2.1537657691138339E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CL$125*((EF!$C39*CL$109+$B266)*CL$112*$Q$100+(EF!$B39*CL$109+$C266)*CL$113+(EF!$D39*CL$109+$F266)*CL$114*$C$100)+((EF!$C54*CL$109+$B266)*CL$112*$Q$100+(EF!$B54*CL$109+$C266)*CL$113+(EF!$D54*CL$109+$F266)*CL$114*$C$100)*CL$126)*CL$110","v":1.4777915215902855},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J39*CM$109+$B266)*CM$112*$Q$101+(EF!$I39*CM$109+$C266)*CM$113+(EF!$K39*CM$109+$F266)*CM$114*$C$101)*CM$125+((EF!$J54*CM$109+$B266)*CM$112*$Q$101+(EF!$I54*CM$109+$C266)*CM$113+(EF!$K54*CM$109+$F266)*CM$114*$C$101)*CM$126)*CM$110","v":0.4605781009511829},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S39*CN$109+$B266)*CN$112+(EF!$T39*CN$109+$F266)*CN$114*$C$102+(EF!$AB39*CN$109+$R266)*CN$123*$P$102)*CN$125+((EF!$S54*CN$109+$B266)*CN$112+(EF!$T54*CN$109+$F266)*CN$114*$C$102+(EF!$AB54*CN$109+$R266)*CN$123*$P$102)*CN$126)*CN$110","v":0.23157741220803826},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD39*CO$109+$B266)*CO$112+(EF!$AE39*CO$109+$F266)*CO$114*$C$103)*CO$125+((EF!$AD54*CO$109+$B266)*CO$112+(EF!$AE54*CO$109+$F266)*CO$114*$C$103)*CO$126)*CO$110)","v":2.1537657691138339E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CP$125*((EF!$C39*CP$109+$B266)*CP$112*$Q$100+(EF!$B39*CP$109+$C266)*CP$113+(EF!$D39*CP$109+$G266)*CP$114*$C$100)+((EF!$C54*CP$109+$B266)*CP$112*$Q$100+(EF!$B54*CP$109+$C266)*CP$113+(EF!$D54*CP$109+$G266)*CP$114*$C$100)*CP$126)*CP$110","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J39*CQ$109+$B266)*CQ$112*$Q$101+(EF!$I39*CQ$109+$C266)*CQ$113+(EF!$K39*CQ$109+$G266)*CQ$114*$C$101)*CQ$125+((EF!$J54*CQ$109+$B266)*CQ$112*$Q$101+(EF!$I54*CQ$109+$C266)*CQ$113+(EF!$K54*CQ$109+$G266)*CQ$114*$C$101)*CQ$126)*CQ$110","v":0.45765165479966158},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S39*CR$109+$B266)*CR$112+(EF!$T39*CR$109+$G266)*CR$114*$C$102+(EF!$AB39*CR$109+$R266)*CR$123*$P$102)*CR$125+((EF!$S54*CR$109+$B266)*CR$112+(EF!$T54*CR$109+$G266)*CR$114*$C$102+(EF!$AB54*CR$109+$R266)*CR$123*$P$102)*CR$126)*CR$110","v":0.23157741220803826},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD39*CS$109+$B266)*CS$112+(EF!$AE39*CS$109+$G266)*CS$114*$C$103)*CS$125+((EF!$AD54*CS$109+$B266)*CS$112+(EF!$AE54*CS$109+$G266)*CS$114*$C$103)*CS$126)*CS$110)","v":2.1537657691138339E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CT$125*((EF!$C39*CT$109+$B266)*CT$112*$Q$100+(EF!$B39*CT$109+$C266)*CT$113)+((EF!$C54*CT$109+$B266)*CT$112*$Q$100+(EF!$B54*CT$109+$C266)*CT$113)*CT$126)*CT$110","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J39*CU$109+$B266)*CU$112*$Q$101+(EF!$I39*CU$109+$C266)*CU$113)*CU$125+((EF!$J54*CU$109+$B266)*CU$112*$Q$101+(EF!$I54*CU$109+$C266)*CU$113)*CU$126)*CU$110","v":1.1251358123449362},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK39*CV$109+$D266)*CV$114+(EF!$BM39*CV$109+$R266)*CV$123*$P$104+(EF!$BL39*CV$109+$B266)*CV$112*$Q$104+(EF!$BN39*CV$109+$C266)*CV$113*$B$104)*$C$32+((EF!$AZ39*CV$109+$D266)*CV$114+(EF!$BB39*CV$109+$R266)*CV$123*$P$104+(EF!$BA39*CV$109+$B266)*CV$112*$Q$104+(EF!$BC39*CV$109+$C266)*CV$113*$B$104)*$B$32+((EF!$BV39*CV$109+$D266)*CV$114+(EF!$BX39*CV$109+$R266)*CV$123*$P$104+(EF!$BW39*CV$109+$B266)*CV$112*$Q$104+(EF!$BY39*CV$109+$C266)*CV$113*$B$104)*$D$32)*CV$125*CV$110","v":0.10153196031285301},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S39*CW$109+$B266)*CW$112+(EF!$AB39*CW$109+$R266)*CW$123*$P$102)*CW$125+((EF!$S54*CW$109+$B266)*CW$112+(EF!$AB54*CW$109+$R266)*CW$123*$P$102)*CW$126)*CW$110","v":0.46584120173782301},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD39*CX$109+$B266)*CX$112+(EF!$AI39*CX$109+$M266)*CX$118*$J$103)*CX$125+((EF!$AD54*CX$109+$B266)*CX$112+(EF!$AI54*CX$109+$M266)*CX$118*$J$103)*CX$126)*CX$110","v":0.18899440703237624},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD39*CY$109+$B266)*CY$112+(EF!$AI39*CY$109+$M266)*CY$118*$J$103)*CY$125+((EF!$AD54*CY$109+$B266)*CY$112+(EF!$AI54*CY$109+$M266)*CY$118*$J$103)*CY$126)*CY$110","v":0.17913136763267018},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CZ$125*((EF!$C39*CZ$109+$B266)*CZ$112*$Q$100+(EF!$B39*CZ$109+$C266)*CZ$113+CZ$116*$E$100*(EF!$F39*CZ$109+$I266))+((EF!$C54*CZ$109+$B266)*CZ$112*$Q$100+(EF!$B54*CZ$109+$C266)*CZ$113+CZ$116*$E$100*(EF!$F54*CZ$109+$I266))*CZ$126)*CZ$110","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J39*DA$109+$B266)*DA$112*$Q$101+(EF!$I39*DA$109+$C266)*DA$113+DA$116*$E$101*(EF!$M39*DA$109+$I266))*DA$125+((EF!$J54*DA$109+$B266)*DA$112*$Q$101+(EF!$I54*DA$109+$C266)*DA$113+DA$116*$E$101*(EF!$M54*DA$109+$I266))*DA$126)*DA$110","v":0.78277853884807602},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK39*DB$109+$D266)*DB$114+(EF!$BM39*DB$109+$R266)*DB$123*$P$104+(EF!$BL39*DB$109+$B266)*DB$112*$Q$104+(EF!$BN39*DB$109+$C266)*DB$113*$B$104+DB$116*$E$104*(EF!$BP39*DB$109+$I266))*$C$30+((EF!$AZ39*DB$109+$D266)*DB$114+(EF!$BB39*DB$109+$R266)*DB$123*$P$104+(EF!$BA39*DB$109+$B266)*DB$112*$Q$104+(EF!$BC39*DB$109+$C266)*DB$113*$B$104+DB$116*$E$104*(EF!$BE39*DB$109+$I266))*$B$30+((EF!$BV39*DB$109+$D266)*DB$114+(EF!$BX39*DB$109+$R266)*DB$123*$P$104+(EF!$BW39*DB$109+$B266)*DB$112*$Q$104+(EF!$BY39*DB$109+$C266)*DB$113*$B$104+DB$116*$E$104*(EF!$CA39*DB$109+$I266))*$D$30)*DB$110*DB$125","v":6.8773069264796399E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S39*DC$109+$B266)*DC$112+DC$123*$P$102*(EF!$AB39*DC$109+$R266)+DC$116*$E$102*(EF!$V39*DC$109+$I266))*DC$125+((EF!$S54*DC$109+$B266)*DC$112+DC$123*$P$102*(EF!$AB39*DC$109+$R266)+DC$116*$E$102*(EF!$V54*DC$109+$I266))*DC$126)*DC$110","v":0.38993973498657825},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD39*DD$109+$B266)*DD$112+(EF!$AF39*DD$109+$I266)*DD$116*$E$103)*DD$125+((EF!$AD54*DD$109+$B266)*DD$112+(EF!$AF54*DD$109+$I266)*DD$116*$E$103)*DD$126)*DD$110","v":0.15578140509668914},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DE$125*((EF!$C39*DE$109+$B266)*DE$112*$Q$100+(EF!$B39*DE$109+$C266)*DE$113+DE$117*$F$100*(EF!$G39*DE$109+$J266))+((EF!$C54*DE$109+$B266)*DE$112*$Q$100+(EF!$B54*DE$109+$C266)*DE$113+DE$117*$F$100*(EF!$G54*DE$109+$J266))*DE$126)*DE$110","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J39*DF$109+$B266)*DF$112*$Q$101+(EF!$I39*DF$109+$C266)*DF$113+DF$117*$F$101*(EF!$N39*DF$109+$J266))*DF$125+((EF!$J54*DF$109+$B266)*DF$112*$Q$101+(EF!$I54*DF$109+$C266)*DF$113+DF$117*$F$101*(EF!$N54*DF$109+$J266))*DF$126)*DF$110","v":0.201061567662567},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK39*DG$109+$D266)*DG$114+(EF!$BM39*DG$109+$R266)*DG$123*$P$104+(EF!$BL39*DG$109+$B266)*DG$112*$Q$104+(EF!$BN39*DG$109+$C266)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ39*DG$109+$J266))*$C$21+((EF!$AZ39*DG$109+$D266)*DG$114+(EF!$BB39*DG$109+$R266)*DG$123*$P$104+(EF!$BA39*DG$109+$B266)*DG$112*$Q$104+(EF!$BC39*DG$109+$C266)*DG$113*$B$104+DG$117*$F$104*(EF!$BF39*DG$109+$J266))*$B$21+((EF!$BV39*DG$109+$D266)*DG$114+(EF!$BX39*DG$109+$R266)*DG$123*$P$104+(EF!$BW39*DG$109+$B266)*DG$112*$Q$104+(EF!$BY39*DG$109+$C266)*DG$113*$B$104+DG$117*$F$104*(EF!$CB39*DG$109+$J266))*$D$21)*DG$110*DG$125","v":9.1856925365394887E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S39*DH$109+$B266)*DH$112+DH$123*$P$102*(EF!$AB39*DH$109+$R266)+DH$117*$F$102*(EF!$W39*DH$109+$I266))*DH$125+((EF!$S54*DH$109+$B266)*DH$112+DH$123*$P$102*(EF!$AB39*DH$109+$R266)+DH$117*$E$102*(EF!$W54*DH$109+$I266))*DH$126)*DH$110","v":0.15950235047601188},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD39*DI$109+$B266)*DI$112+(EF!$AG39*DI$109+$J266)*DI$117*$F$103)*DI$125+((EF!$AD54*DI$109+$B266)*DI$112+(EF!$AG54*DI$109+$J266)*DI$117*$F$103)*DI$126)*DI$110","v":8.3227932411664096E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DJ$125*((EF!$C39*DJ$109+$B266)*DJ$112*$Q$100+(EF!$B39*DJ$109+$C266)*DJ$113)+((EF!$C54*DJ$109+$B266)*DJ$112*$Q$100+(EF!$B54*DJ$109+$C266)*DJ$113)*DJ$126)*DJ$110","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J39*DK$109+$B266)*DK$112*$Q$101+(EF!$I39*DK$109+$C266)*DK$113+DK$115*$D$101*(EF!$L39*DK$109+$H266))*DK$125+((EF!$J54*DK$109+$B266)*DK$112*$Q$101+(EF!$I54*DK$109+$C266)*DK$113)*DK$126)*DK$110","v":0.19591833530686059},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D266+EF!$BK39*DL$109)*DL$114+(EF!$BM39*DL$109+$R266)*DL$123*$P$104+(EF!$BL39*DL$109+$B266)*DL$112*$Q$104+(EF!$BO39*DL$109+$C266)*DL$113*$B$104+(EF!$BN39*DL$109+$H266)*DL$115*$D$104)*$C$27+((EF!$AZ39*DL$109+$D266)*DL$114+(EF!$BB39*DL$109+$R266)*DL$123*$P$104+(EF!$BA39*DL$109+$B266)*DL$112*$Q$104+(EF!$BC39*DL$109+$C266)*DL$113*$B$104+(EF!$BD39*DL$109+$H266)*DL$115*$D$104)*$B$27+((EF!$BV39*DL$109+$D266)*DL$114+(EF!$BX39*DL$109+$R266)*DL$123*$P$104+(EF!$BW39*DL$109+$B266)*DL$112*$Q$104+(EF!$BY39*DL$109+$C266)*DL$113*$B$104+(EF!$BZ39*DL$109+$H266)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":8.9507189828527487E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S39*DM$109+$B266)*DM$112+(EF!$AB39*DM$109+$R266)*DM$123*$P$102)*DM$125+((EF!$S54*DM$109+$B266)*DM$112+(EF!$AB54*DM$109+$R266)*DM$123*$P$102)*DM$126)*DM$110","v":0.15542221890578448},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD39*DN$109+$B266)*DN$112)*DN$125+((EF!$AD54*DN$109+$B266)*DN$112)*DN$126)*DN$110","v":9.2157874816702179E-2},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK39*DO$109+$D266)*DO$114+(EF!$BM39*DO$109+$R266)*DO$123*$P$104+(EF!$BL39*DO$109+$B266)*DO$112*$Q$104+(EF!$BN39*DO$109+$C266)*DO$113*$B$104+DO$122*$N$104*(EF!$BU39*DO$109+$K266))*$C$38+((EF!$AZ39*DO$109+$D266)*DO$114+(EF!$BB39*DO$109+$R266)*DO$123*$P$104+(EF!$BA39*DO$109+$B266)*DO$112*$Q$104+(EF!$BC39*DO$109+$C266)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ39*DO$109+$K266))*$B$38+((EF!$BV39*DO$109+$D266)*DO$114+(EF!$BX39*DO$109+$R266)*DO$123*$P$104+(EF!$BW39*DO$109+$B266)*DO$112*$Q$104+(EF!$BY39*DO$109+$C266)*DO$113*$B$104+DO$122*$N$104*(EF!$CF39*DO$109+$K266))*$D$38)*DO$110*DO$125","v":6.8398814601635413E-4},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD39*$DP$109+$B266)*DP$112+(EF!$AN39*$DP$109+$K266)*DP$122*$N$103)*DP$125+((EF!$AD54*$DP$109+$B266)*DP$112+(EF!$AN54*$DP$109+$K266)*DP$122*$N$103)*DP$126)*DP$110","v":2.4998796021247198},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(DQ$125*((EF!$C39*DQ$109+$B266)*DQ$112*$Q$100+(EF!$B39*DQ$109+$C266)*DQ$113+(EF!$H39*DQ$109+$L266)*DQ$122*$O$100)+((EF!$C54*DQ$109+$B266)*DQ$112*$Q$100+(EF!$B54*DQ$109+$C266)*DQ$113+(EF!$H54*DQ$109+$L266)*DQ$122*$O$100)*DQ$126)*DQ$110","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J39*DR$109+$B266)*DR$112*$Q$101+(EF!$I39*DR$109+$C266)*DR$113+(EF!$R39*DR$109+$L266)*DR$122*$O$101)*DR$125+((EF!$J54*DR$109+$B266)*DR$112*$Q$101+(EF!$I54*DR$109+$C266)*DR$113+(EF!$R54*DR$109+$L266)*DR$122*$O$101)*DR$126)*DR$110","v":3.6209545534421605E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S39*DS$109+$B266)*DS$112+(EF!$AA39*DS$109+$L266)*DS$118*$O$102+(EF!$AB39*DS$109+$R266)*DS$123*$P$102)*DS$125+((EF!$S54*DS$109+$B266)*DS$112+(EF!$AA54*DS$109+$L266)*DS$118*$O$102+(EF!$AB54*DS$109+$R266)*DS$123*$P$102)*DS$126)*DS$110","v":1.1724518401840286E-4},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD39*DT$109+$B266)*DT$112+(EF!$AN39*DT$109+$L266)*DT$122*$O$103)*DT$125+((EF!$AD54*DT$109+$B266)*DT$112+(EF!$AN54*DT$109+$L266)*DT$122*$O$103)*DT$126)*DT$110","v":0.6245279417458478},{"$f":"(DU$125*((EF!$C39*DU$109+$B266)*DU$112*$Q$100+(EF!$B39*DU$109+$C266)*DU$113)+((EF!$C54*DU$109+$B266)*DU$112*$Q$100+(EF!$B54*DU$109+$C266)*DU$113)*DU$126)*DU$110/1000000","v":31.467492107296572},{"$f":"((((EF!$J39*DV$109+$B266)*DV$112*$Q$101+(EF!$I39*DV$109+$C266)*DV$113)*DV$125+((EF!$J54*DV$109+$B266)*DV$112*$Q$101+(EF!$I54*DV$109+$C266)*DV$113)*DV$126)*DV$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*DW$109+$B266)*DW$112+(EF!$AB39*DW$109+$R266)*DW$123*$P$102)*DW$125+((EF!$S54*DW$109+$B266)*DW$112+(EF!$AB54*DW$109+$R266)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*DX$109+$B266)*DX$125+(EF!$AD54*DX$109+$B266)*DX$126)*DX$112*DX$110/1000000","v":2.8029457872512746},{"$f":"(((EF!$AP39*DY$109+$B266)*DY$125+(EF!$AP54*DY$109+$B266)*DY$126)*DY$112*DY$110)/1000000","v":0.80179445836924601},{"$f":"(DZ$125*((EF!$C39*DZ$109+$B266)*DZ$112*$Q$100+(EF!$B39*DZ$109+$C266)*DZ$113)+((EF!$C54*DZ$109+$B266)*DZ$112*$Q$100+(EF!$B54*DZ$109+$C266)*DZ$113)*DZ$126)*DZ$110/1000000","v":54.543652985980721},{"$f":"((((EF!$J39*EA$109+$B266)*EA$112*$Q$101+(EF!$I39*EA$109+$C266)*EA$113)*EA$125+((EF!$J54*EA$109+$B266)*EA$112*$Q$101+(EF!$I54*EA$109+$C266)*EA$113)*EA$126)*EA$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*EB$109+$B266)*EB$112+(EF!$AB39*EB$109+$R266)*EB$123*$P$102)*EB$125+((EF!$S54*EB$109+$B266)*EB$112+(EF!$AB54*EB$109+$R266)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*EC$109+$B266)*EC$125+(EF!$AD54*EC$109+$B266)*EC$126)*EC$112*EC$110/1000000","v":2.8029457872512746},{"$f":"(((EF!$AP39*ED$109+$B266)*ED$125+(EF!$AP54*ED$109+$B266)*ED$126)*ED$112*ED$110)/1000000","v":0.80179445836924601},{"$f":"(EE$125*((EF!$C39*EE$109+$B266)*EE$112*$Q$100+(EF!$B39*EE$109+$C266)*EE$113)+((EF!$C54*EE$109+$B266)*EE$112*$Q$100+(EF!$B54*EE$109+$C266)*EE$113)*EE$126)*EE$110/1000000","v":54.543652985980721},{"$f":"((((EF!$J39*EF$109+$B266)*EF$112*$Q$101+(EF!$I39*EF$109+$C266)*EF$113)*EF$125+((EF!$J54*EF$109+$B266)*EF$112*$Q$101+(EF!$I54*EF$109+$C266)*EF$113)*EF$126)*EF$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*EG$109+$B266)*EG$112+(EF!$AB39*EG$109+$R266)*EG$123*$P$102)*EG$125+((EF!$S54*EG$109+$B266)*EG$112+(EF!$AB54*EG$109+$R266)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*EH$109+$B266)*EH$125+(EF!$AD54*EH$109+$B266)*EH$126)*EH$112*EH$110/1000000","v":0.59637144409601583},{"$f":"(((EF!$AP39*EI$109+$B266)*EI$125+(EF!$AP54*EI$109+$B266)*EI$126)*EI$112*EI$110)/1000000","v":0.80179445836924601},{"$f":"(EJ$125*((EF!$C39*EJ$109+$B266)*EJ$112*$Q$100+(EF!$B39*EJ$109+$C266)*EJ$113)+((EF!$C54*EJ$109+$B266)*EJ$112*$Q$100+(EF!$B54*EJ$109+$C266)*EJ$113)*EJ$126)*EJ$110/1000000","v":38.809906932332431},{"$f":"((((EF!$J39*EK$109+$B266)*EK$112*$Q$101+(EF!$I39*EK$109+$C266)*EK$113)*EK$125+((EF!$J54*EK$109+$B266)*EK$112*$Q$101+(EF!$I54*EK$109+$C266)*EK$113)*EK$126)*EK$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*EL$109+$B266)*EL$112+(EF!$AB39*EL$109+$R266)*EL$123*$P$102)*EL$125+((EF!$S54*EL$109+$B266)*EL$112+(EF!$AB54*EL$109+$R266)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*EM$109+$B266)*EM$125+(EF!$AD54*EM$109+$B266)*EM$126)*EM$112*EM$110/1000000","v":2.8029457872512746},{"$f":"(((EF!$AP39*EN$109+$B266)*EN$125+(EF!$AP54*EN$109+$B266)*EN$126)*EN$112*EN$110)/1000000","v":0.80179445836924601},{"$f":"(EO$125*((EF!$C39*EO$109+$B266)*EO$112*$Q$100+(EF!$B39*EO$109+$C266)*EO$113)+((EF!$C54*EO$109+$B266)*EO$112*$Q$100+(EF!$B54*EO$109+$C266)*EO$113)*EO$126)*EO$110/1000000","v":38.809906932332431},{"$f":"((((EF!$J39*EP$109+$B266)*EP$112*$Q$101+(EF!$I39*EP$109+$C266)*EP$113)*EP$125+((EF!$J54*EP$109+$B266)*EP$112*$Q$101+(EF!$I54*EP$109+$C266)*EP$113)*EP$126)*EP$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*EQ$109+$B266)*EQ$112+(EF!$AB39*EQ$109+$R266)*EQ$123*$P$102)*EQ$125+((EF!$S54*EQ$109+$B266)*EQ$112+(EF!$AB54*EQ$109+$R266)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*ER$109+$B266)*ER$125+(EF!$AD54*ER$109+$B266)*ER$126)*ER$112*ER$110/1000000","v":2.8029457872512746},{"$f":"(((EF!$AP39*ES$109+$B266)*ES$125+(EF!$AP54*ES$109+$B266)*ES$126)*ES$112*ES$110)/1000000","v":0.80179445836924601},{"$f":"(ET$125*((EF!$C39*ET$109+$B266)*ET$112*$Q$100+(EF!$B39*ET$109+$C266)*ET$113)+((EF!$C54*ET$109+$B266)*ET$112*$Q$100+(EF!$B54*ET$109+$C266)*ET$113)*ET$126)*ET$110/1000000","v":15.733746053648286},{"$f":"((((EF!$J39*EU$109+$B266)*EU$112*$Q$101+(EF!$I39*EU$109+$C266)*EU$113)*EU$125+((EF!$J54*EU$109+$B266)*EU$112*$Q$101+(EF!$I54*EU$109+$C266)*EU$113)*EU$126)*EU$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*EV$109+$B266)*EV$112+(EF!$AB39*EV$109+$R266)*EV$123*$P$102)*EV$125+((EF!$S54*EV$109+$B266)*EV$112+(EF!$AB54*EV$109+$R266)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*EW$109+$B266)*EW$125+(EF!$AD54*EW$109+$B266)*EW$126)*EW$112*EW$110/1000000","v":0.59637144409601583},{"$f":"(((EF!$AP39*EX$109+$B266)*EX$125+(EF!$AP54*EX$109+$B266)*EX$126)*EX$112*EX$110)/1000000","v":0.80179445836924601},{"$f":"(EY$125*((EF!$C39*EY$109+$B266)*EY$112*$Q$100+(EF!$B39*EY$109+$C266)*EY$113)+((EF!$C54*EY$109+$B266)*EY$112*$Q$100+(EF!$B54*EY$109+$C266)*EY$113)*EY$126)*EY$110/1000000","v":46.152321757368306},{"$f":"((((EF!$J39*EZ$109+$B266)*EZ$112*$Q$101+(EF!$I39*EZ$109+$C266)*EZ$113)*EZ$125+((EF!$J54*EZ$109+$B266)*EZ$112*$Q$101+(EF!$I54*EZ$109+$C266)*EZ$113)*EZ$126)*EZ$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*FA$109+$B266)*FA$112+(EF!$AB39*FA$109+$R266)*FA$123*$P$102)*FA$125+((EF!$S54*FA$109+$B266)*FA$112+(EF!$AB54*FA$109+$R266)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*FB$109+$B266)*FB$125+(EF!$AD54*FB$109+$B266)*FB$126)*FB$112*FB$110/1000000","v":0.59637144409601583},{"$f":"(((EF!$AP39*FC$109+$B266)*FC$125+(EF!$AP54*FC$109+$B266)*FC$126)*FC$112*FC$110)/1000000","v":0.80179445836924601},{"$f":"(FD$125*((EF!$C39*FD$109+$B266)*FD$112*$Q$100+(EF!$B39*FD$109+$C266)*FD$113)+((EF!$C54*FD$109+$B266)*FD$112*$Q$100+(EF!$B54*FD$109+$C266)*FD$113)*FD$126)*FD$110/1000000","v":44.054488950215195},{"$f":"((((EF!$J39*FE$109+$B266)*FE$112*$Q$101+(EF!$I39*FE$109+$C266)*FE$113)*FE$125+((EF!$J54*FE$109+$B266)*FE$112*$Q$101+(EF!$I54*FE$109+$C266)*FE$113)*FE$126)*FE$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*FF$109+$B266)*FF$112+(EF!$AB39*FF$109+$R266)*FF$123*$P$102)*FF$125+((EF!$S54*FF$109+$B266)*FF$112+(EF!$AB54*FF$109+$R266)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*FG$109+$B266)*FG$125+(EF!$AD54*FG$109+$B266)*FG$126)*FG$112*FG$110/1000000","v":2.8029457872512746},{"$f":"(((EF!$AP39*FH$109+$B266)*FH$125+(EF!$AP54*FH$109+$B266)*FH$126)*FH$112*FH$110)/1000000","v":0.80179445836924601},{"$f":"(FI$125*((EF!$C39*FI$109+$B266)*FI$112*$Q$100+(EF!$B39*FI$109+$C266)*FI$113)+((EF!$C54*FI$109+$B266)*FI$112*$Q$100+(EF!$B54*FI$109+$C266)*FI$113)*FI$126)*FI$110/1000000","v":40.907739739485542},{"$f":"((((EF!$J39*FJ$109+$B266)*FJ$112*$Q$101+(EF!$I39*FJ$109+$C266)*FJ$113)*FJ$125+((EF!$J54*FJ$109+$B266)*FJ$112*$Q$101+(EF!$I54*FJ$109+$C266)*FJ$113)*FJ$126)*FJ$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*FK$109+$B266)*FK$112+(EF!$AB39*FK$109+$R266)*FK$123*$P$102)*FK$125+((EF!$S54*FK$109+$B266)*FK$112+(EF!$AB54*FK$109+$R266)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*FL$109+$B266)*FL$125+(EF!$AD54*FL$109+$B266)*FL$126)*FL$112*FL$110/1000000","v":2.8029457872512746},{"$f":"(((EF!$AP39*FM$109+$B266)*FM$125+(EF!$AP54*FM$109+$B266)*FM$126)*FM$112*FM$110)/1000000","v":0.80179445836924601},{"$f":"(FN$125*((EF!$C39*FN$109+$B266)*FN$112*$Q$100+(EF!$B39*FN$109+$C266)*FN$113)+((EF!$C54*FN$109+$B266)*FN$112*$Q$100+(EF!$B54*FN$109+$C266)*FN$113)*FN$126)*FN$110/1000000","v":0},{"$f":"((((EF!$J39*FO$109+$B266)*FO$112*$Q$101+(EF!$I39*FO$109+$C266)*FO$113)*FO$125+((EF!$J54*FO$109+$B266)*FO$112*$Q$101+(EF!$I54*FO$109+$C266)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S39*FP$109+$B266)*FP$112+(EF!$AB39*FP$109+$R266)*FP$123*$P$102)*FP$125+((EF!$S54*FP$109+$B266)*FP$112+(EF!$AB54*FP$109+$R266)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD39*FQ$109+$B266)*FQ$125+(EF!$AD54*FQ$109+$B266)*FQ$126)*FQ$112*FQ$110/1000000","v":0.19203909641339234},{"$f":"(((EF!$AP39*FR$109+$B266)*FR$125+(EF!$AP54*FR$109+$B266)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"(FS$125*((EF!$C39*FS$109+$B266)*FS$112*$Q$100+(EF!$B39*FS$109+$C266)*FS$113)+((EF!$C54*FS$109+$B266)*FS$112*$Q$100+(EF!$B54*FS$109+$C266)*FS$113)*FS$126)*FS$110/1000000","v":41.956656143062091},{"$f":"((((EF!$J39*FT$109+$B266)*FT$112*$Q$101+(EF!$I39*FT$109+$C266)*FT$113)*FT$125+((EF!$J54*FT$109+$B266)*FT$112*$Q$101+(EF!$I54*FT$109+$C266)*FT$113)*FT$126)*FT$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*FU$109+$B266)*FU$112+(EF!$AB39*FU$109+$R266)*FU$123*$P$102)*FU$125+((EF!$S54*FU$109+$B266)*FU$112+(EF!$AB54*FU$109+$R266)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*FV$109+$B266)*FV$125+(EF!$AD54*FV$109+$B266)*FV$126)*FV$112*FV$110/1000000","v":2.8029457872512746},{"$f":"(((EF!$AP39*FW$109+$B266)*FW$125+(EF!$AP54*FW$109+$B266)*FW$126)*FW$112*FW$110)/1000000","v":0.80179445836924601},{"$f":"(FX$125*((EF!$C39*FX$109+$B266)*FX$112*$Q$100+(EF!$B39*FX$109+$C266)*FX$113)+((EF!$C54*FX$109+$B266)*FX$112*$Q$100+(EF!$B54*FX$109+$C266)*FX$113)*FX$126)*FX$110/1000000","v":41.956656143062091},{"$f":"((((EF!$J39*FY$109+$B266)*FY$112*$Q$101+(EF!$I39*FY$109+$C266)*FY$113)*FY$125+((EF!$J54*FY$109+$B266)*FY$112*$Q$101+(EF!$I54*FY$109+$C266)*FY$113)*FY$126)*FY$110)/1000000","v":6.4290547716198398},{"$f":"(((EF!$S39*FZ$109+$B266)*FZ$112+(EF!$AB39*FZ$109+$R266)*FZ$123*$P$102)*FZ$125+((EF!$S54*FZ$109+$B266)*FZ$112+(EF!$AB54*FZ$109+$R266)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":5.0071098098568685},{"$f":"((EF!$AD39*GA$109+$B266)*GA$125+(EF!$AD54*GA$109+$B266)*GA$126)*GA$112*GA$110/1000000","v":2.8029457872512746},{"$f":"(((EF!$AP39*GB$109+$B266)*GB$125+(EF!$AP54*GB$109+$B266)*GB$126)*GB$112*GB$110)/1000000","v":0.80179445836924601},{"$f":"(((EF!$AP39*GC$109+$B266)*GC$112+GC$119*$H$103*(EF!$AT39*GC$109+$N266))*GC$125+((EF!$AP54*GC$109+$B266)*GC$112+GC$119*$H$103*(EF!$AT54*GC$109+$N266))*GC$126)*GC$110/1000000","v":0.26726481945641534},{"$f":"(((EF!$J39*GD$109+$B266)*GD$112*$Q$101+(EF!$I39*GD$109+$C266)*GD$113)*GD$125+((EF!$J54*GD$109+$B266)*GD$112*$Q$101+(EF!$I54*GD$109+$C266)*GD$113)*GD$126)*GD$110/1000000","v":5.6966308102960621},{"$f":"(((EF!$S39*GE$109+$B266)*GE$112+(EF!$AB39*GE$109+$R266)*GE$123*$P$102)*GE$125+((EF!$S54*GE$109+$B266)*GE$112+(EF!$AB54*GE$109+$R266)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":2.5677486204394193},{"$f":"(((EF!$AD39*GF$109+$B266)*GF$112+(EF!$AH39*GF$109+$N266)*GF$119*$H$103)*GF$125+((EF!$AD54*GF$109+$B266)*GF$112+(EF!$AH54*GF$109+$N266)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":0.71564573291521894},{"$f":"(((EF!$J39*GG$109+$B266)*GG$112*$Q$101+(EF!$I39*GG$109+$C266)*GG$113)*GG$125+((EF!$J54*GG$109+$B266)*GG$112*$Q$101+(EF!$I54*GG$109+$C266)*GG$113)*GG$126)*GG$110/1000000","v":0},{"$f":"(((EF!$S39*GH$109+$B266)*GH$112+(EF!$AB39*GH$109+$R266)*GH$123*$P$102)*GH$125+((EF!$S54*GH$109+$B266)*GH$112+(EF!$AB54*GH$109+$R266)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD39*GI$109+$B266)*GI$112+(EF!$AH39*GI$109+$N266)*GI$119*$H$103)*GI$125+((EF!$AD54*GI$109+$B266)*GI$112+(EF!$AH54*GI$109+$N266)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":0.57224965165393704},{"$f":"((((EF!$AP39*GJ$109+$B266)*GJ$112+GJ$120*$K$103*(EF!$AW39*GJ$109+$O266)+GJ$121*$L$103*(EF!$AX39*GJ$109+$P266))*GJ$125+((EF!$AP54*GJ$109+$B266)*GJ$112+GJ$120*$K$103*(EF!$AW54*GJ$109+$O266)+GJ$121*$L$103*(EF!$AX54*GJ$109+$P266))*GJ$126)*GJ$110)/1000000","v":0.26726481945641534},{"$f":"(((EF!$J39*GK$109+$B266)*GK$112*$Q$101+(EF!$I39*GK$109+$C266)*GK$113)*GK$125+((EF!$J54*GK$109+$B266)*GK$112*$Q$101+(EF!$I54*GK$109+$C266)*GK$113)*GK$126)*GK$110/1000000","v":5.6966308102960621},{"$f":"(((EF!$S39*GL$109+$B266)*GL$112+(EF!$AB39*GL$109+$R266)*GL$123*$P$102)*GL$125+((EF!$S54*GL$109+$B266)*GL$112+(EF!$AB54*GL$109+$R266)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":2.5677486204394193},{"$f":"(((EF!$AD39*GM$109+$B266)*GM$112+(EF!$AK39*GM$109+$O266)*GM$120*$K$103+(EF!$AL39*GM$109+$P266)*GM$121*$L$103)*GM$125+((EF!$AD54*GM$109+$B266)*GM$112+(EF!$AK54*GM$109+$O266)*GM$120*$K$103+(EF!$AL54*GM$109+$P266)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":0.71564573291521894},{"$f":"0.000001*(((EF!$J39*GN$109+$B266)*GN$112*$Q$101+(EF!$I39*GN$109+$C266)*GN$113)*GN$125+((EF!$J54*GN$109+$B266)*GN$112*$Q$101+(EF!$I54*GN$109+$C266)*GN$113)*GN$126)*GN$110","v":19.439594396172986},{"$f":"0.000001*(((EF!$BK39*GO$109+$D266)*GO$114+(EF!$BM39*GO$109+$R266)*GO$123*$P$104+(EF!$BL39*GO$109+$B266)*GO$112*$Q$104+(EF!$BN39*GO$109+$C266)*GO$113*$B$104)*$C$40+((EF!$AZ39*GO$109+$D266)*GO$114+(EF!$BB39*GO$109+$R266)*GO$123*$P$104+(EF!$BA39*GO$109+$B266)*GO$112*$Q$104+(EF!$BC39*GO$109+$C266)*GO$113*$B$104)*$B$40+((EF!$BV39*GO$109+$D266)*GO$114+(EF!$BX39*GO$109+$R266)*GO$123*$P$104+(EF!$BW39*GO$109+$B266)*GO$112*$Q$104+(EF!$BY39*GO$109+$C266)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":1.863181900517809},{"$f":"0.000001*(((EF!$S39*GP$109+$B266)*GP$112+(EF!$AB39*GP$109+$R266)*GP$123*$P$102)*GP$125+((EF!$S54*GP$109+$B266)*GP$112+(EF!$AB54*GP$109+$R266)*GP$123*$P$102)*GP$126)*GP$110","v":8.4733244104579164},{"$f":"0.000001*((EF!$AD39*GQ$109+$B266)*GQ$125+(EF!$AD54*GQ$109+$B266)*GQ$126)*GQ$112*GQ$110","v":1.4410134601612405},{"$f":"(((EF!$AD39*GR$109+$B266)*GR$112+(EF!$AH39*GR$109+$N266)*GR$119*$H$103)*GR$125+((EF!$AD54*GR$109+$B266)*GR$112+(EF!$AH54*GR$109+$N266)*GR$119*$H$103)*GR$126)*GR$110/1000000","v":0.76676328526630599},{"$f":"(((EF!$AD39*GS$109+$B266)*GS$112+(EF!$AH39*GS$109+$N266)*GS$119*$H$103)*GS$125+((EF!$AD54*GS$109+$B266)*GS$112+(EF!$AH54*GS$109+$N266)*GS$119*$H$103)*GS$126)*GS$110/1000000","v":0.76676328526630599},{"$f":"(((EF!$AD39*GT$109+$B266)*GT$112+(EF!$AH39*GT$109+$N266)*GT$119*$H$103)*GT$125+((EF!$AD54*GT$109+$B266)*GT$112+(EF!$AH54*GT$109+$N266)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":0.57224965165393704},{"$f":"(((EF!$AD39*GU$109+$B266)*GU$112+(EF!$AH39*GU$109+$N266)*GU$119*$H$103)*GU$125+((EF!$AD54*GU$109+$B266)*GU$112+(EF!$AH54*GU$109+$N266)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":0.40057475615775595},{"$f":"(((EF!$AD39*GV$109+$B266)*GV$112+(EF!$AH39*GV$109+$N266)*GV$119*$H$103)*GV$125+((EF!$AD54*GV$109+$B266)*GV$112+(EF!$AH54*GV$109+$N266)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":1.3801739134793509},{"$f":"(((EF!$AD39*GW$109+$B266)*GW$112+(EF!$AH39*GW$109+$N266)*GW$119*$H$103)*GW$125+((EF!$AD54*GW$109+$B266)*GW$112+(EF!$AH54*GW$109+$N266)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":0.18943563518344031},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD39*GX$109+$B266)*GX$112+(EF!$AK39*GX$109+$O266)*GX$120*$K$103)*GX$125+((EF!$AD54*GX$109+$B266)*GX$112+(EF!$AK54*GX$109+$O266)*GX$120*$K$103)*GX$126)*GX$110","v":2.7679886489556872E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J39*GY$109+$B266)*GY$112*$Q$101+(EF!$I39*GY$109+$C266)*GY$113+GY$120*$K$101*(EF!$O39*GY$109+$O266))*GY$125+((EF!$J54*GY$109+$B266)*GY$112*$Q$101+(EF!$I54*GY$109+$C266)*GY$113+GY$120*$K$101*(EF!$O54*GY$109+$O266))*GY$126)*GY$110","v":0.22978945824329694},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK39*GZ$109+$D266)*GZ$114+(EF!$BM39*GZ$109+$R266)*GZ$123*$P$104+(EF!$BL39*GZ$109+$B266)*GZ$112*$Q$104+(EF!$BN39*GZ$109+$C266)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR39*GZ$109+$O266))*$C$22+((EF!$AZ39*GZ$109+$D266)*GZ$114+(EF!$BB39*GZ$109+$R266)*GZ$123*$P$104+(EF!$BA39*GZ$109+$B266)*GZ$112*$Q$104+(EF!$BC39*GZ$109+$C266)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG39*GZ$109+$O266))*$B$22+((EF!$BV39*GZ$109+$D266)*GZ$114+(EF!$BX39*GZ$109+$R266)*GZ$123*$P$104+(EF!$BW39*GZ$109+$B266)*GZ$112*$Q$104+(EF!$BY39*GZ$109+$C266)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC39*GZ$109+$O266))*$D$22)*GZ$110*GZ$125","v":1.049815405350529E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S39*HA$109+$B266)*HA$112+HA$123*$P$102*(EF!$AB39*HA$109+$R266)+HA$120*$K$102*(EF!$X39*HA$109+$O266))*HA$125+((EF!$S54*HA$109+$B266)*HA$112+HA$123*$P$102*(EF!$AB54*HA$109+$R266)+HA$120*$K$102*(EF!$X54*HA$109+$O266))*HA$126)*HA$110","v":0.18229221591431463},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD39*HB$109+$B266)*HB$112+(EF!$AK39*HB$109+$O266)*HB$120*$K$103)*HB$125+((EF!$AD54*HB$109+$B266)*HB$112+(EF!$AK54*HB$109+$O266)*HB$120*$K$103)*HB$126)*HB$110","v":9.5119627892698677E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD39*HC$109+$B266)*HC$112+(EF!$AL39*HC$109+$P266)*HC$121*$L$103)*HC$125+((EF!$AD54*HC$109+$B266)*HC$112+(EF!$AL54*HC$109+$P266)*HC$121*$L$103)*HC$126)*HC$110","v":2.3816276062057596E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J39*HD$109+$B266)*HD$112*$Q$101+(EF!$I39*HD$109+$C266)*HD$113+HD$121*$L$101*(EF!$P39*HD$109+$P266))*HD$125+((EF!$J54*HD$109+$B266)*HD$112*$Q$101+(EF!$I54*HD$109+$C266)*HD$113+HD$121*$L$101*(EF!$P54*HD$109+$P266))*HD$126)*HD$110","v":0.51405903911196404},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK39*HE$109+$D266)*HE$114+(EF!$BM39*HE$109+$R266)*HE$123*$P$104+(EF!$BL39*HE$109+$B266)*HE$112*$Q$104+(EF!$BN39*HE$109+$C266)*HE$113*$B$104+HE$121*$L$104*(EF!$BS39*HE$109+$P266))*$C$23+((EF!$AZ39*HE$109+$D266)*HE$114+(EF!$BB39*HE$109+$R266)*HE$123*$P$104+(EF!$BA39*HE$109+$B266)*HE$112*$Q$104+(EF!$BC39*HE$109+$C266)*HE$113*$B$104+HE$121*$L$104*(EF!$BH39*HE$109+$P266))*$B$23+((EF!$BV39*HE$109+$D266)*HE$114+(EF!$BX39*HE$109+$R266)*HE$123*$P$104+(EF!$BW39*HE$109+$B266)*HE$112*$Q$104+(EF!$BY39*HE$109+$C266)*HE$113*$B$104+HE$121*$L$104*(EF!$CD39*HE$109+$P266))*$D$23)*HE$110*HE$125","v":3.2846552863590762E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S39*HF$109+$B266)*HF$112+HF$123*$P$102*(EF!$AB39*HF$109+$R266)+HF$121*$L$102*(EF!$Y39*HF$109+$P266))*HF$125+((EF!$S54*HF$109+$B266)*HF$112+HF$123*$P$102*(EF!$AB54*HF$109+$R266)+HF$121*$L$102*(EF!$Y54*HF$109+$P266))*HF$126)*HF$110","v":0.25607759478658709},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD39*HG$109+$B266)*HG$112+(EF!$AL39*HG$109+$P266)*HG$121*$L$103)*HG$125+((EF!$AD54*HG$109+$B266)*HG$112+(EF!$AL54*HG$109+$P266)*HG$121*$L$103)*HG$126)*HG$110","v":8.1842651980072192E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J39*HH$109+$B266)*HH$112*$Q$101+(EF!$I39*HH$109+$C266)*HH$113)*HH$125+((EF!$J54*HH$109+$B266)*HH$112*$Q$101+(EF!$I54*HH$109+$C266)*HH$113)*HH$126)*HH$110","v":0.52285776307730647},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK39*HI$109+$D266)*HI$114+(EF!$BM39*HI$109+$R266)*HI$123*$P$104+(EF!$BL39*HI$109+$B266)*HI$112*$Q$104+(EF!$BN39*HI$109+$C266)*HI$113*$B$104)*$C$24+((EF!$AZ39*HI$109+$D266)*HI$114+(EF!$BB39*HI$109+$R266)*HI$123*$P$104+(EF!$BA39*HI$109+$B266)*HI$112*$Q$104+(EF!$BC39*HI$109+$C266)*HI$113*$B$104)*$B$24+((EF!$BV39*HI$109+$D266)*HI$114+(EF!$BX39*HI$109+$R266)*HI$123*$P$104+(EF!$BW39*HI$109+$B266)*HI$112*$Q$104+(EF!$BY39*HI$109+$C266)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":3.3408760178063865E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S39*HJ$109+$B266)*HJ$112+HJ$123*$P$102*(EF!$AB39*HJ$109+$R266))*HJ$125+((EF!$S54*HJ$109+$B266)*HJ$112+HJ$123*$P$102*(EF!$AB54*HJ$109+$R266))*HJ$126)*HJ$110","v":0.26046066345926},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD39*HK$109+$B266)*HK$112)*HK$125+((EF!$AD54*HK$109+$B266)*HK$112)*HK$126)*HK$110","v":8.3243485052880775E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK39*HL$109+$D266)*HL$114+(EF!$BM39*HL$109+$S266)*HL$123*$P$104+(EF!$BL39*HL$109+$B266)*HL$112*$Q$104+(EF!$BN39*HL$109+$C266)*HL$113*$B$104)*$C$33+((EF!$AZ39*HL$109+$D266)*HL$114+(EF!$BB39*HL$109+$S266)*HL$123*$P$104+(EF!$BA39*HL$109+$B266)*HL$112*$Q$104+(EF!$BC39*HL$109+$C266)*HL$113*$B$104)*$B$33+((EF!$BV39*HL$109+$D266)*HL$114+(EF!$BX39*HL$109+$S266)*HL$123*$P$104+(EF!$BW39*HL$109+$B266)*HL$112*$Q$104+(EF!$BY39*HL$109+$C266)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":2.9922189707447127E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S39*HM$109+$B266)*HM$112+(HM$123*HM$109+$R266)*$P$102*EF!$AB39)*HM$125+((EF!$S54*HM$109+$B266)*HM$112+HM$123*$P$102*(EF!$AB54*HM$109+$R266))*HM$126)*HM$110","v":0.18281567614485192},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39*HN$109+$B266)*HN$112+(EF!$AH39*HN$109+$N266)*HN$119*$H$103)*HN$125+((EF!$AD54*HN$109+$B266)*HN$112+(EF!$AH54*HN$109+$N266)*HN$119*$H$103)*HN$126)*HN$110","v":1.558081879746281},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39*HO$109+$B266)*HO$112+(EF!$AH39*HO$109+$N266)*HO$119*$H$103)*HO$125+((EF!$AD54*HO$109+$B266)*HO$112+(EF!$AH54*HO$109+$N266)*HO$119*$H$103)*HO$126)*HO$110","v":0.13354987540682409},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK39*HP$109+$D266)*HP$114+(EF!$BM39*HP$109+$S266)*HP$123*$P$104+(EF!$BL39*HP$109+$B266)*HP$112*$Q$104+(EF!$BN39*HP$109+$C266)*HP$113*$B$104)*$C$33+((EF!$AZ39*HP$109+$D266)*HP$114+(EF!$BB39*HP$109+$S266)*HP$123*$P$104+(EF!$BA39*HP$109+$B266)*HP$112*$Q$104+(EF!$BC39*HP$109+$C266)*HP$113*$B$104)*$B$33+((EF!$BV39*HP$109+$D266)*HP$114+(EF!$BX39*HP$109+$S266)*HP$123*$P$104+(EF!$BW39*HP$109+$B266)*HP$112*$Q$104+(EF!$BY39*HP$109+$C266)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":3.6761547354863609E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S39*HQ$109+$B266)*HQ$112+(HQ$123*HQ$109+$R266)*$P$102*EF!$AB39)*HQ$125+((EF!$S54*HQ$109+$B266)*HQ$112+HQ$123*$P$102*(EF!$AB54*HQ$109+$R266))*HQ$126)*HQ$110","v":0.22460211640653235},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39*HR$109+$B266)*HR$112+(EF!$AH39*HR$109+$N266)*HR$119*$H$103)*HR$125+((EF!$AD54*HR$109+$B266)*HR$112+(EF!$AH54*HR$109+$N266)*HR$119*$H$103)*HR$126)*HR$110","v":1.9142148808311452},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HS$125*((EF!$C39*HS$109+$B266)*HS$112*$Q$100+(EF!$B39*HS$109+$C266)*HS$113)+((EF!$C54*HS$109+$B266)*HS$112*$Q$100+(EF!$B54*HS$109+$C266)*HS$113)*HS$126)*HS$110","v":4.8569152700322897},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J39*HT$109+$B266)*HT$112*$Q$101+(EF!$I39*HT$109+$C266)*HT$113)*HT$125+((EF!$J54*HT$109+$B266)*HT$112*$Q$101+(EF!$I54*HT$109+$C266)*HT$113)*HT$126)*HT$110","v":0.83883548448394185},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK39*HU$109+$D266)*HU$114+(EF!$BM39*HU$109+$R266)*HU$123*$P$104+(EF!$BL39*HU$109+$B266)*HU$112*$Q$104+(EF!$BN39*HU$109+$C266)*HU$113*$B$104)*$C$34+((EF!$AZ39*HU$109+$D266)*HU$114+(EF!$BB39*HU$109+$R266)*HU$123*$P$104+(EF!$BA39*HU$109+$B266)*HU$112*$Q$104+(EF!$BC39*HU$109+$C266)*HU$113*$B$104)*$B$34+((EF!$BV39*HU$109+$D266)*HU$114+(EF!$BX39*HU$109+$R266)*HU$123*$P$104+(EF!$BW39*HU$109+$B266)*HU$112*$Q$104+(EF!$BY39*HU$109+$C266)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":8.0397927052956009E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S39*HV$109+$B266)*HV$112+(HV$123*HV$109+$R266)*$P$102*EF!$AB39)*HV$125+((EF!$S54*HV$109+$B266)*HV$112+HV$123*$P$102*(EF!$AB54*HV$109+$R266))*HV$126)*HV$110","v":0.41786440261680441},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39*HW$109+$B266)*HW$112+(EF!$AH39*HW$109+$N266)*HW$119*$H$103)*HW$125+((EF!$AD54*HW$109+$B266)*HW$112+(EF!$AH54*HW$109+$N266)*HW$119*$H$103)*HW$126)*HW$110","v":5.8883159815638311E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39*HX$109+$B266)*HX$112+(EF!$AH39*HX$109+$N266)*HX$119*$H$103)*HX$125+((EF!$AD54*HX$109+$B266)*HX$112+(EF!$AH54*HX$109+$N266)*HX$119*$H$103)*HX$126)*HX$110","v":0.13354987540682409},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J39*HY$109+$B266)*HY$112*$Q$101+(EF!$I39*HY$109+$C266)*HY$113)*HY$125+((EF!$J54*HY$109+$B266)*HY$112*$Q$101+(EF!$I54*HY$109+$C266)*HY$113)*HY$126)*HY$110","v":0.83883548448394185},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK39*HZ$109+$D266)*HZ$114+(EF!$BM39*HZ$109+$R266)*HZ$123*$P$104+(EF!$BL39*HZ$109+$B266)*HZ$112*$Q$104+(EF!$BN39*HZ$109+$C266)*HZ$113*$B$104)*$C$34+((EF!$AZ39*HZ$109+$D266)*HZ$114+(EF!$BB39*HZ$109+$R266)*HZ$123*$P$104+(EF!$BA39*HZ$109+$B266)*HZ$112*$Q$104+(EF!$BC39*HZ$109+$C266)*HZ$113*$B$104)*$B$34+((EF!$BV39*HZ$109+$D266)*HZ$114+(EF!$BX39*HZ$109+$R266)*HZ$123*$P$104+(EF!$BW39*HZ$109+$B266)*HZ$112*$Q$104+(EF!$BY39*HZ$109+$C266)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":8.0397927052956009E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S39*IA$109+$B266)*IA$112+(IA$123*IA$109+$R266)*$P$102*EF!$AB39)*IA$125+((EF!$S54*IA$109+$B266)*IA$112+IA$123*$P$102*(EF!$AB54*IA$109+$R266))*IA$126)*IA$110","v":0.41786440261680441},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39*IB$109+$B266)*IB$112+(EF!$AH39*IB$109+$N266)*IB$119*$H$103)*IB$125+((EF!$AD54*IB$109+$B266)*IB$112+(EF!$AH54*IB$109+$N266)*IB$119*$H$103)*IB$126)*IB$110","v":4.7106527852510648E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39*IC$109+$B266)*IC$112+(EF!$AH39*IC$109+$N266)*IC$119*$H$103)*IC$125+((EF!$AD54*IC$109+$B266)*IC$112+(EF!$AH54*IC$109+$N266)*IC$119*$H$103)*IC$126)*IC$110","v":0.13354987540682409},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J39*ID$109+$B266)*ID$112*$Q$101+(EF!$I39*ID$109+$C266)*ID$113)*ID$125+((EF!$J54*ID$109+$B266)*ID$112*$Q$101+(EF!$I54*ID$109+$C266)*ID$113)*ID$126)*ID$110","v":0.65785536283067347},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK39*IE$109+$D266)*IE$114+(EF!$BM39*IE$109+$R266)*IE$123*$P$104+(EF!$BL39*IE$109+$B266)*IE$112*$Q$104+(EF!$BN39*IE$109+$C266)*IE$113*$B$104)*$C$35+((EF!$AZ39*IE$109+$D266)*IE$114+(EF!$BB39*IE$109+$R266)*IE$123*$P$104+(EF!$BA39*IE$109+$B266)*IE$112*$Q$104+(EF!$BC39*IE$109+$C266)*IE$113*$B$104)*$B$35+((EF!$BV39*IE$109+$D266)*IE$114+(EF!$BX39*IE$109+$R266)*IE$123*$P$104+(EF!$BW39*IE$109+$B266)*IE$112*$Q$104+(EF!$BY39*IE$109+$C266)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":6.3051943379332426E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S39*IF$109+$B266)*IF$112+(IF$123*IF$109+$R266)*$P$102*EF!$AB39)*IF$125+((EF!$S54*IF$109+$B266)*IF$112+IF$123*$P$102*(EF!$AB54*IF$109+$R266))*IF$126)*IF$110","v":0.32770947734360284},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD39*IG$109+$B266)*IG$112)*IG$125+((EF!$AD54*IG$109+$B266)*IG$112)*IG$126)*IG$110","v":5.0796924426558754E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD39*IH$109+$B266)*IH$112)*IH$125+((EF!$AD54*IH$109+$B266)*IH$112)*IH$126)*IH$110","v":0.10473627232853351},{"$f":"1/1000000*(((EF!$J39*II$109+$B266)*II$112*$Q$101+(EF!$I39*II$109+$C266)*II$113)*II$125+((EF!$J54*II$109+$B266)*II$112*$Q$101+(EF!$I54*II$109+$C266)*II$113)*II$126)*II$110","v":19.439594396172986},{"$f":"1/1000000*(((EF!$S39*IJ$109+$B266)*IJ$112+(IJ$123*IJ$109+$R266)*$P$102*EF!$AB39)*IJ$125+((EF!$S54*IJ$109+$B266)*IJ$112+IJ$123*$P$102*(EF!$AB54*IJ$109+$R266))*IJ$126)*IJ$110","v":9.6837993262376187},{"$f":"1/1000000*(((EF!$AD39*IK$109+$B266)*IK$112)*IK$125+((EF!$AD54*IK$109+$B266)*IK$112)*IK$126)*IK$110","v":1.5010466786747489},{"$f":"1/1000000*(((EF!$AD39*IL$109+$B266)*IL$112)*IL$125+((EF!$AD54*IL$109+$B266)*IL$112)*IL$126)*IL$110","v":3.0949518202192801},{"$f":"(((EF!$J39*IM$109+$B266)*IM$112*$Q$101+(EF!$I39*IM$109+$C266)*IM$113)*IM$125+((EF!$J54*IM$109+$B266)*IM$112*$Q$101+(EF!$I54*IM$109+$C266)*IM$113)*IM$126)*IM$110/1000000","v":3.5690996777508124},{"$f":"(((EF!$S39*IN$109+$B266)*IN$112+(EF!$AB39*IN$109+$R266)*IN$123*$P$102)*IN$125+((EF!$S54*IN$109+$B266)*IN$112+(EF!$AB54*IN$109+$R266)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":6.4332067193956757},{"$f":"((EF!$AD39*IO$109+$B266)*IO$112*IO$125+(EF!$AD54*IO$109+$B266)*IO$112*IO$126)*IO$110/1000000","v":1.0532664583583708},{"$f":"(((EF!$BK39*IP$109+$D266)*IP$114+(EF!$BM39*IP$109+$R266)*IP$123*$P$104+(EF!$BL39*IP$109+$B266)*IP$112*$Q$104+(EF!$BN39*IP$109+$C266)*IP$113*$B$104)*$C$36+((EF!$AZ39*IP$109+$D266)*IP$114+(EF!$BB39*IP$109+$R266)*IP$123*$P$104+(EF!$BA39*IP$109+$B266)*IP$112*$Q$104+(EF!$BC39*IP$109+$C266)*IP$113*$B$104)*$B$36+((EF!$BV39*IP$109+$D266)*IP$114+(EF!$BX39*IP$109+$R266)*IP$123*$P$104+(EF!$BW39*IP$109+$B266)*IP$112*$Q$104+(EF!$BY39*IP$109+$C266)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":1.5512291713180575},{"$f":"(((EF!$S39*IQ$109+$B266)*IQ$112+(EF!$AB39*IQ$109+$R266)*IQ$123*$P$102)*IQ$125+((EF!$S54*IQ$109+$B266)*IQ$112+(EF!$AB54*IQ$109+$R266)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":0.5431555188560574},{"$f":"((EF!$AD39*IR$109+$B266)*IR$112*IR$125+(EF!$AD54*IR$109+$B266)*IR$112*IR$126)*IR$110/1000000","v":0.2890783212382127},{"$f":"(((EF!$J39*IS$109+$B266)*IS$112*$Q$101+(EF!$I39*IS$109+$C266)*IS$113)*IS$125+((EF!$J54*IS$109+$B266)*IS$112*$Q$101+(EF!$I54*IS$109+$C266)*IS$113)*IS$126)*IS$110/1000000","v":3.5690996777508124},{"$f":"(((EF!$S39*IT$109+$B266)*IT$112+(EF!$AB39*IT$109+$R266)*IT$123*$P$102)*IT$125+((EF!$S54*IT$109+$B266)*IT$112+(EF!$AB54*IT$109+$R266)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":6.4332067193956757},{"$f":"((EF!$AD39*IU$109+$B266)*IU$112*IU$125+(EF!$AD54*IU$109+$B266)*IU$112*IU$126)*IU$110/1000000","v":1.0532664583583708},{"$f":"(((EF!$S39*IV$109+$B266)*IV$112+(EF!$AB39*IV$109+$R266)*IV$123*$P$102)*IV$125+((EF!$S54*IV$109+$B266)*IV$112+(EF!$AB54*IV$109+$R266)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":7.3399394440007773E-2},{"$f":"((EF!$AD39*IW$109+$B266)*IW$112*IW$125+(EF!$AD54*IW$109+$B266)*IW$112*IW$126)*IW$110/1000000","v":2.6209767792264613},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(IX$125*((EF!$C39*IX$109+$B266)*IX$112*$Q$100+(EF!$B39*IX$109+$C266)*IX$113+IX$115*$D$100*(EF!$E39*IX$109+$H266))+((EF!$C54*IX$109+$B266)*IX$112*$Q$100+(EF!$B54*IX$109+$C266)*IX$113+IX$115*$D$100*(EF!$E54*IX$109+$H266))*IX$126)*IX$110","v":0.32411166906306177},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$J39*IY$109+$B266)*IY$112*$Q$101+(EF!$I39*IY$109+$C266)*IY$113+IY$115*$D$101*(EF!$L39*IY$109+$H266))*IY$125+((EF!$J54*IY$109+$B266)*IY$112*$Q$101+(EF!$I54*IY$109+$C266)*IY$113+IY$115*$D$101*(EF!$L54*IY$109+$H266))*IY$126)*IY$110","v":0.4883405434154654},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((($D266+EF!$BK39*IZ$109)*IZ$114+(EF!$BM39*IZ$109+$R266)*IZ$123*$P$104+(EF!$BL39*IZ$109+$B266)*IZ$112*$Q$104+(EF!$BO39*IZ$109+$C266)*IZ$113*$B$104+(EF!$BN39*IZ$109+$H266)*IZ$115*$D$104)*$C$25+((EF!$AZ39*IZ$109+$D266)*IZ$114+(EF!$BB39*IZ$109+$R266)*IZ$123*$P$104+(EF!$BA39*IZ$109+$B266)*IZ$112*$Q$104+(EF!$BC39*IZ$109+$C266)*IZ$113*$B$104+(EF!$BD39*IZ$109+$H266)*IZ$115*$D$104)*$B$25+((EF!$BV39*IZ$109+$D266)*IZ$114+(EF!$BX39*IZ$109+$R266)*IZ$123*$P$104+(EF!$BW39*IZ$109+$B266)*IZ$112*$Q$104+(EF!$BY39*IZ$109+$C266)*IZ$113*$B$104+(EF!$BZ39*IZ$109+$H266)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":3.120323203039152E-2},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$S39*JA$109+$B266)*JA$112+(EF!$AB39*JA$109+$R266)*JA$123*$P$102+JA$115*$D$102*(EF!$U39*JA$109+$H266))*JA$125+((EF!$S54*JA$109+$B266)*JA$112+(EF!$AB54*JA$109+$R266)*JA$123*$P$102+JA$115*$D$102*(EF!$U54*JA$109+$H266))*JA$126)*JA$110","v":0.24326597196041178},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD39*JB$109+$B266)*JB$112+JB$115*$D$103*(EF!$AJ39*JC111+$H266))*JB$125+((EF!$AD54*JB$109+$B266)*JB$112++JB$115*$D$103*(EF!$AJ54*JB$109+$H266))*JB$126)*JB$110","v":1.3024801299965682E-2},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD39*JC$109+$B266)*JC$112+JC$115*$D$103*(EF!$AJ39*JC111+$H266))*JC$125+((EF!$AD54*JC$109+$B266)*JC$112++JC$115*$D$103*(EF!$AJ54*JC$109+$H266))*JC$126)*JC$110","v":9.7185055853590108E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(JD$125*((EF!$C39*B$109+$B266)*JD$112*$Q$100+(EF!$B39*B$109+$C266)*JD$113)+((EF!$C54*B$109+$B266)*JD$112*$Q$100+(EF!$B54*B$109+$C266)*JD$113)*JD$126)*JD$110","v":2.2397592623951903},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(JE$125*((EF!$C39*JE$109+$B266)*JE$112*$Q$100+(EF!$B39*JE$109+$C266)*JE$113+JE$117*$F$100*(EF!$G39*JE$109+$J266))+((EF!$C54*JE$109+$B266)*JE$112*$Q$100+(EF!$B54*JE$109+$C266)*JE$113+JE$117*$F$100*(EF!$G54*JE$109+$J266))*JE$126)*JE$110","v":0},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$J39*JF$109+$B266)*JF$112*$Q$101+(EF!$I39*JF$109+$C266)*JF$113+JF$117*$F$101*(EF!$N39*JF$109+$J266))*JF$125+((EF!$J54*JF$109+$B266)*JF$112*$Q$101+(EF!$I54*JF$109+$C266)*JF$113+JF$117*$F$101*(EF!$N54*JF$109+$J266))*JF$126)*JF$110","v":0.19629253378059788},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$BK39*JG$109+$D266)*JG$114+(EF!$BM39*JG$109+$R266)*JG$123*$P$104+(EF!$BL39*JG$109+$B266)*JG$112*$Q$104+(EF!$BN39*JG$109+$C266)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ39*JG$109+$J266))*$C$21+((EF!$AZ39*JG$109+$D266)*JG$114+(EF!$BB39*JG$109+$R266)*JG$123*$P$104+(EF!$BA39*JG$109+$B266)*JG$112*$Q$104+(EF!$BC39*JG$109+$C266)*JG$113*$B$104+JG$117*$F$104*(EF!$BF39*JG$109+$J266))*$B$21+((EF!$BV39*JG$109+$D266)*JG$114+(EF!$BX39*JG$109+$R266)*JG$123*$P$104+(EF!$BW39*JG$109+$B266)*JG$112*$Q$104+(EF!$BY39*JG$109+$C266)*JG$113*$B$104+JG$117*$F$104*(EF!$CB39*JG$109+$J266))*$D$21)*JG$110*JG$125","v":8.9678146027036866E-3},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$S39*JH$109+$B266)*JH$112+JH$123*$P$102*(EF!$AB39*JH$109+$R266)+JH$117*$F$102*(EF!$W39*JH$109+$I266))*JH$125+((EF!$S54*JH$109+$B266)*JH$112+JH$123*$P$102*(EF!$AB39*JH$109+$R266)+JH$117*$E$102*(EF!$W54*JH$109+$I266))*JH$126)*JH$110","v":0.15571907094369261},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$AD39*JI$109+$B266)*JI$112+(EF!$AG39*JI$109+$J266)*JI$117*$F$103)*JI$125+((EF!$AD54*JI$109+$B266)*JI$112+(EF!$AG54*JI$109+$J266)*JI$117*$F$103)*JI$126)*JI$110","v":8.1253826498675352E-2},{"$f":"(((EF!$AP39*JJ$109+$B266)*JJ$112+JJ$119*$H$103*(EF!$AT39*JJ$109+$N266))*JJ$125+((EF!$AP54*JJ$109+$B266)*JJ$112+JJ$119*$H$103*(EF!$AT54*JJ$109+$N266))*JJ$126)*JJ$110/1000000","v":0.26726481945641534},{"$f":"(((EF!$J39*JK$109+$B266)*JK$112*$Q$101+(EF!$I39*JK$109+$C266)*JK$113)*JK$125+((EF!$J54*JK$109+$B266)*JK$112*$Q$101+(EF!$I54*JK$109+$C266)*JK$113)*JK$126)*JK$110/1000000","v":5.6966308102960621},{"$f":"(((EF!$S39*JL$109+$B266)*JL$112+(EF!$AB39*JL$109+$R266)*JL$123*$P$102)*JL$125+((EF!$S54*JL$109+$B266)*JL$112+(EF!$AB54*JL$109+$R266)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":2.5677486204394193},{"$f":"(((EF!$AD39*JM$109+$B266)*JM$112+(EF!$AH39*JM$109+$N266)*JM$119*$H$103)*JM$125+((EF!$AD54*JM$109+$B266)*JM$112+(EF!$AH54*JM$109+$N266)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":0.94823059611266514},{"$f":"(((EF!$AD39*JN$109+$B266)*JN$112+(EF!$AH39*JN$109+$N266)*JN$119*$H$103)*JN$125+((EF!$AD54*JN$109+$B266)*JN$112+(EF!$AH54*JN$109+$N266)*JN$119*$H$103)*JN$126)*JN$110/1000000","v":0.76676328526630599},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(JO$125*((EF!$C39*JO$109+$B266)*JO$112*$Q$100+(EF!$B39*JO$109+$C266)*JO$113+JO$117*$F$100*(EF!$G39*JO$109+$J266))+((EF!$C54*JO$109+$B266)*JO$112*$Q$100+(EF!$B54*JO$109+$C266)*JO$113+JO$117*$F$100*(EF!$G54*JO$109+$J266))*JO$126)*JO$110","v":0},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$J39*JP$109+$B266)*JP$112*$Q$101+(EF!$I39*JP$109+$C266)*JP$113+JP$117*$F$101*(EF!$N39*JP$109+$J266))*JP$125+((EF!$J54*JP$109+$B266)*JP$112*$Q$101+(EF!$I54*JP$109+$C266)*JP$113+JP$117*$F$101*(EF!$N54*JP$109+$J266))*JP$126)*JP$110","v":0.19752004253284161},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$BK39*JQ$109+$D266)*JQ$114+(EF!$BM39*JQ$109+$R266)*JQ$123*$P$104+(EF!$BL39*JQ$109+$B266)*JQ$112*$Q$104+(EF!$BN39*JQ$109+$C266)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ39*JQ$109+$J266))*$C$21+((EF!$AZ39*JQ$109+$D266)*JQ$114+(EF!$BB39*JQ$109+$R266)*JQ$123*$P$104+(EF!$BA39*JQ$109+$B266)*JQ$112*$Q$104+(EF!$BC39*JQ$109+$C266)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF39*JQ$109+$J266))*$B$21+((EF!$BV39*JQ$109+$D266)*JQ$114+(EF!$BX39*JQ$109+$R266)*JQ$123*$P$104+(EF!$BW39*JQ$109+$B266)*JQ$112*$Q$104+(EF!$BY39*JQ$109+$C266)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB39*JQ$109+$J266))*$D$21)*JQ$110*JQ$125","v":9.0238945294400848E-3},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$S39*JR$109+$B266)*JR$112+JR$123*$P$102*(EF!$AB39*JR$109+$R266)+JR$117*$F$102*(EF!$W39*JR$109+$I266))*JR$125+((EF!$S54*JR$109+$B266)*JR$112+JR$123*$P$102*(EF!$AB39*JR$109+$R266)+JR$117*$E$102*(EF!$W54*JR$109+$I266))*JR$126)*JR$110","v":0.15669285491190149},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$AD39*JS$109+$B266)*JS$112+(EF!$AG39*JS$109+$J266)*JS$117*$F$103)*JS$125+((EF!$AD54*JS$109+$B266)*JS$112+(EF!$AG54*JS$109+$J266)*JS$117*$F$103)*JS$126)*JS$110","v":8.1761944567454767E-2},{"$f":"(((EF!$AD39*JT$109+$B266)*JT$112+(EF!$AH39*JT$109+$N266)*JT$119*$H$103)*JT$125+((EF!$AD54*JT$109+$B266)*JT$112+(EF!$AH54*JT$109+$N266)*JT$119*$H$103)*JT$126)*JT$110/1000000","v":0.4381977907984258},{"$f":"(((EF!$AD39*JU$109+$B266)*JU$112+(EF!$AH39*JU$109+$N266)*JU$119*$H$103)*JU$125+((EF!$AD54*JU$109+$B266)*JU$112+(EF!$AH54*JU$109+$N266)*JU$119*$H$103)*JU$126)*JU$110/1000000","v":0.76761135879195874},{"$f":"(((EF!$AD39*JV$109+$B266)*JV$112+(EF!$AH39*JV$109+$N266)*JV$119*$H$103)*JV$125+((EF!$AD54*JV$109+$B266)*JV$112+(EF!$AH54*JV$109+$N266)*JV$119*$H$103)*JV$126)*JV$110/1000000","v":0.69481679302075983},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD39*JW$109+$B266)*JW$112+(EF!$AL39*JW$109+$P266)*JW$121*$L$103)*JW$125+((EF!$AD54*JW$109+$B266)*JW$112+(EF!$AL54*JW$109+$P266)*JW$121*$L$103)*JW$126)*JW$110","v":2.5365050013179749E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$J39*JX$109+$B266)*JX$112*$Q$101+(EF!$I39*JX$109+$C266)*JX$113+JX$121*$L$101*(EF!$P39*JX$109+$P266))*JX$125+((EF!$J54*JX$109+$B266)*JX$112*$Q$101+(EF!$I54*JX$109+$C266)*JX$113+JX$121*$L$101*(EF!$P54*JX$109+$P266))*JX$126)*JX$110","v":0.54748833120787999},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$BK39*JY$109+$D266)*JY$114+(EF!$BM39*JY$109+$R266)*JY$123*$P$104+(EF!$BL39*JY$109+$B266)*JY$112*$Q$104+(EF!$BN39*JY$109+$C266)*JY$113*$B$104+JY$121*$L$104*(EF!$BS39*JY$109+$P266))*$C$23+((EF!$AZ39*JY$109+$D266)*JY$114+(EF!$BB39*JY$109+$R266)*JY$123*$P$104+(EF!$BA39*JY$109+$B266)*JY$112*$Q$104+(EF!$BC39*JY$109+$C266)*JY$113*$B$104+JY$121*$L$104*(EF!$BH39*JY$109+$P266))*$B$23+((EF!$BV39*JY$109+$D266)*JY$114+(EF!$BX39*JY$109+$R266)*JY$123*$P$104+(EF!$BW39*JY$109+$B266)*JY$112*$Q$104+(EF!$BY39*JY$109+$C266)*JY$113*$B$104+JY$121*$L$104*(EF!$CD39*JY$109+$P266))*$D$23)*JY$110*JY$125","v":3.4982566290993528E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$S39*JZ$109+$B266)*JZ$112+JZ$123*$P$102*(EF!$AB39*JZ$109+$R266)+JZ$121*$L$102*(EF!$Y39*JZ$109+$P266))*JZ$125+((EF!$S54*JZ$109+$B266)*JZ$112+JZ$123*$P$102*(EF!$AB54*JZ$109+$R266)+JZ$121*$L$102*(EF!$Y54*JZ$109+$P266))*JZ$126)*JZ$110","v":0.27273033710608535},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD39*KA$109+$B266)*KA$112+(EF!$AL39*KA$109+$P266)*KA$121*$L$103)*KA$125+((EF!$AD54*KA$109+$B266)*KA$112+(EF!$AL54*KA$109+$P266)*KA$121*$L$103)*KA$126)*KA$110","v":8.7164884857588665E-2}]
["              SOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$125*((EF!$C42*B$109+$B269)*B$112*$Q$100+(EF!$B42*B$109+$C269)*B$113)+((EF!$C57*B$109+$B269)*B$112*$Q$100+(EF!$B57*B$109+$C269)*B$113)*B$126)*B$110","v":0.97078395033828024},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J42*C$109+$B269)*C$112*$Q$101+(EF!$I42*C$109+$C269)*C$113)*C$125+((EF!$J57*C$109+$B269)*C$112*$Q$101+(EF!$I57*C$109+$C269)*C$113)*C$126)*C$110","v":7.5679806877397551E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK42*D$109+$D269)*D$114+(EF!$BM42*D$109+$R269)*D$123*$P$104+(EF!$BL42*D$109+$B269)*D$112*$Q$104+(EF!$BN42*D$109+$C269)*D$113*$B$104)*$C$17+((EF!$AZ42*D$109+$D269)*D$114+(EF!$BB42*D$109+$R269)*D$123*$P$104+(EF!$BA42*D$109+$B269)*D$112*$Q$104+(EF!$BC42*D$109+$C269)*D$113*$B$104)*$B$17+((EF!$BV42*D$109+$D269)*D$114+(EF!$BX42*D$109+$R269)*D$123*$P$104+(EF!$BW42*D$109+$B269)*D$112*$Q$104+(EF!$BY42*D$109+$C269)*D$113*$B$104)*$D$17)*D$125*D$110","v":2.7927203893377946E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S42*E$109+$B269)*E$112+(EF!$AB42*E$109+$R269)*E$123*$P$102)*E$125+((EF!$S57*E$109+$B269)*E$112+(EF!$AB57*E$109+$R269)*E$123*$P$102)*E$126)*E$110","v":4.8584066309465589E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD42*F$109+$B269)*F$125+(EF!$AD57*F$109+$B269)*F$126)*F$112*F$110","v":1.106277351192316E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$125*((EF!$C42*G$109+$B269)*G$112*$Q$100+(EF!$B42*G$109+$C269)*G$113)+((EF!$C57*G$109+$B269)*G$112*$Q$100+(EF!$B57*G$109+$C269)*G$113)*G$126)*G$110","v":1.5399771416511068},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J42*H$109+$B269)*H$112*$Q$101+(EF!$I42*H$109+$C269)*H$113)*H$125+((EF!$J57*H$109+$B269)*H$112*$Q$101+(EF!$I57*H$109+$C269)*H$113)*H$126)*H$110","v":1.9917633960705771E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK42*I$109+$D269)*I$114+(EF!$BM42*I$109+$R269)*I$123*$P$104+(EF!$BL42*I$109+$B269)*I$112*$Q$104+(EF!$BN42*I$109+$C269)*I$113*$B$104)*$C$17+((EF!$AZ42*I$109+$D269)*I$114+(EF!$BB42*I$109+$R269)*I$123*$P$104+(EF!$BA42*I$109+$B269)*I$112*$Q$104+(EF!$BC42*I$109+$C269)*I$113*$B$104)*$B$17+((EF!$BV42*I$109+$D269)*I$114+(EF!$BX42*I$109+$R269)*I$123*$P$104+(EF!$BW42*I$109+$B269)*I$112*$Q$104+(EF!$BY42*I$109+$C269)*I$113*$B$104)*$D$17)*I$125*I$110","v":9.6115384078854938E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S42*J$109+$B269)*J$112+(EF!$AB42*J$109+$R269)*J$123*$P$102)*J$125+((EF!$S57*J$109+$B269)*J$112+(EF!$AB57*J$109+$R269)*J$123*$P$102)*J$126)*J$110","v":1.2191735585813193E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD42*K$109+$B269)*K$125+(EF!$AD57*K$109+$B269)*K$126)*K$112*K$110","v":1.1513828796182672E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$125*((EF!$C42*L$109+$B269)*L$112*$Q$100+(EF!$B42*L$109+$C269)*L$113)+((EF!$C57*L$109+$B269)*L$112*$Q$100+(EF!$B57*L$109+$C269)*L$113)*L$126)*L$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J42*M$109+$B269)*M$112*$Q$101+(EF!$I42*M$109+$C269)*M$113)*M$125+((EF!$J57*M$109+$B269)*M$112*$Q$101+(EF!$I57*M$109+$C269)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK42*N$109+$D269)*N$114+(EF!$BM42*N$109+$R269)*N$123*$P$104+(EF!$BL42*N$109+$B269)*N$112*$Q$104+(EF!$BN42*N$109+$C269)*N$113*$B$104)*$C$17+((EF!$AZ42*N$109+$D269)*N$114+(EF!$BB42*N$109+$R269)*N$123*$P$104+(EF!$BA42*N$109+$B269)*N$112*$Q$104+(EF!$BC42*N$109+$C269)*N$113*$B$104)*$B$17+((EF!$BV42*N$109+$D269)*N$114+(EF!$BX42*N$109+$R269)*N$123*$P$104+(EF!$BW42*N$109+$B269)*N$112*$Q$104+(EF!$BY42*N$109+$C269)*N$113*$B$104)*$D$17)*N$125*N$110","v":8.6802024395064084E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S42*O$109+$B269)*O$112+(EF!$AB42*O$109+$R269)*O$123*$P$102)*O$125+((EF!$S57*O$109+$B269)*O$112+(EF!$AB57*O$109+$R269)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD42*P$109+$B269)*P$125+(EF!$AD57*P$109+$B269)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$125*((EF!$C42*Q$109+$B269)*Q$112*$Q$100+(EF!$B42*Q$109+$C269)*Q$113)+((EF!$C57*Q$109+$B269)*Q$112*$Q$100+(EF!$B57*Q$109+$C269)*Q$113)*Q$126)*Q$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J42*R$109+$B269)*R$112*$Q$101+(EF!$I42*R$109+$C269)*R$113)*R$125+((EF!$J57*R$109+$B269)*R$112*$Q$101+(EF!$I57*R$109+$C269)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK42*S$109+$D269)*S$114+(EF!$BM42*S$109+$R269)*S$123*$P$104+(EF!$BL42*S$109+$B269)*S$112*$Q$104+(EF!$BN42*S$109+$C269)*S$113*$B$104)*$C$17+((EF!$AZ42*S$109+$D269)*S$114+(EF!$BB42*S$109+$R269)*S$123*$P$104+(EF!$BA42*S$109+$B269)*S$112*$Q$104+(EF!$BC42*S$109+$C269)*S$113*$B$104)*$B$17+((EF!$BV42*S$109+$D269)*S$114+(EF!$BX42*S$109+$R269)*S$123*$P$104+(EF!$BW42*S$109+$B269)*S$112*$Q$104+(EF!$BY42*S$109+$C269)*S$113*$B$104)*$D$17)*S$125*S$110","v":8.6556278246329194E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S42*T$109+$B269)*T$112+(EF!$AB42*T$109+$R269)*T$123*$P$102)*T$125+((EF!$S57*T$109+$B269)*T$112+(EF!$AB57*T$109+$R269)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD42*U$109+$B269)*U$125+(EF!$AD57*U$109+$B269)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$125*((EF!$C42*V$109+$B269)*V$112*$Q$100+(EF!$B42*V$109+$C269)*V$113)+((EF!$C57*V$109+$B269)*V$112*$Q$100+(EF!$B57*V$109+$C269)*V$113)*V$126)*V$110","v":0.8479903367690812},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J42*W$109+$B269)*W$112*$Q$101+(EF!$I42*W$109+$C269)*W$113)*W$125+((EF!$J57*W$109+$B269)*W$112*$Q$101+(EF!$I57*W$109+$C269)*W$113)*W$126)*W$110","v":3.480701216196582E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK42*X$109+$D269)*X$114+(EF!$BM42*X$109+$R269)*X$123*$P$104+(EF!$BL42*X$109+$B269)*X$112*$Q$104+(EF!$BN42*X$109+$C269)*X$113*$B$104)*$C$19+((EF!$AZ42*X$109+$D269)*X$114+(EF!$BB42*X$109+$R269)*X$123*$P$104+(EF!$BA42*X$109+$B269)*X$112*$Q$104+(EF!$BC42*X$109+$C269)*X$113*$B$104)*$B$19+((EF!$BV42*X$109+$D269)*X$114+(EF!$BX42*X$109+$R269)*X$123*$P$104+(EF!$BW42*X$109+$B269)*X$112*$Q$104+(EF!$BY42*X$109+$C269)*X$113*$B$104)*$D$19)*X$125*X$110","v":6.600806856224775E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S42*Y$109+$B269)*Y$112+(EF!$AB42*Y$109+$R269)*Y$123*$P$102)*Y$125+((EF!$S57*Y$109+$B269)*Y$112+(EF!$AB57*Y$109+$R269)*Y$123*$P$102)*Y$126)*Y$110","v":9.2806341203178913E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD42*Z$109+$B269)*Z$125+(EF!$AD57*Z$109+$B269)*Z$126)*Z$112*G$213*Z$110)","v":1.2033491352768269E-3},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD42*AA$109+$B269)*AA$125+(EF!$AD57*AA$109+$B269)*AA$126)*AA$112*AA$110)","v":1.2524568121592529E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$125*((EF!$C42*AB$109+$B269)*AB$112*$Q$100+(EF!$B42*AB$109+$C269)*AB$113)+((EF!$C57*AB$109+$B269)*AB$112*$Q$100+(EF!$B57*AB$109+$C269)*AB$113)*AB$126)*AB$110","v":1.5250471583035872},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J42*AC$109+$B269)*AC$112*$Q$101+(EF!$I42*AC$109+$C269)*AC$113)*AC$125+((EF!$J57*AC$109+$B269)*AC$112*$Q$101+(EF!$I57*AC$109+$C269)*AC$113)*AC$126)*AC$110","v":2.0215691417151509E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK42*AD$109+$D269)*AD$114+(EF!$BM42*AD$109+$R269)*AD$123*$P$104+(EF!$BL42*AD$109+$B269)*AD$112*$Q$104+(EF!$BN42*AD$109+$C269)*AD$113*$B$104)*$C$19+((EF!$AZ42*AD$109+$D269)*AD$114+(EF!$BB42*AD$109+$R269)*AD$123*$P$104+(EF!$BA42*AD$109+$B269)*AD$112*$Q$104+(EF!$BC42*AD$109+$C269)*AD$113*$B$104)*$B$19+((EF!$BV42*AD$109+$D269)*AD$114+(EF!$BX42*AD$109+$R269)*AD$123*$P$104+(EF!$BW42*AD$109+$B269)*AD$112*$Q$104+(EF!$BY42*AD$109+$C269)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":7.6563923040630548E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S42*AE$109+$B269)*AE$112+(EF!$AB42*AE$109+$R269)*AE$123*$P$102)*AE$125+((EF!$S57*AE$109+$B269)*AE$112+(EF!$AB57*AE$109+$R269)*AE$123*$P$102)*AE$126)*AE$110","v":1.5665909918584622E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD42*AF$109+$B269)*AF$125+(EF!$AD57*AF$109+$B269)*AF$126)*AF$112*AF$110)","v":1.2033491352768269E-3},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD42*AF$109+$B269)*AF$125+(EF!$AD57*AF$109+$B269)*AF$126)*AF$112*AF$110)","v":1.2524568121592529E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(AH$125*((EF!$C42*AH$109+$B269)*AH$112*$Q$100+(EF!$B42*AH$109+$C269)*AH$113)+((EF!$C57*AH$109+$B269)*AH$112*$Q$100+(EF!$B57*AH$109+$C269)*AH$113)*AH$126)*AH$110","v":0.40900006390621729},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J42*AI$109+$B269)*AI$112*$Q$101+(EF!$I42*AI$109+$C269)*AI$113)*AI$125+((EF!$J57*AI$109+$B269)*AI$112*$Q$101+(EF!$I57*AI$109+$C269)*AI$113)*AI$126)*AI$110","v":2.0788900168982527E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK42*AJ$109+$D269)*AJ$114+(EF!$BM42*AJ$109+$R269)*AJ$123*$P$104+(EF!$BL42*AJ$109+$B269)*AJ$112*$Q$104+(EF!$BN42*AJ$109+$C269)*AJ$113*$B$104)*$C$20+((EF!$AZ42*AJ$109+$D269)*AJ$114+(EF!$BB42*AJ$109+$R269)*AJ$123*$P$104+(EF!$BA42*AJ$109+$B269)*AJ$112*$Q$104+(EF!$BC42*AJ$109+$C269)*AJ$113*$B$104)*$B$20+((EF!$BV42*AJ$109+$D269)*AJ$114+(EF!$BX42*AJ$109+$R269)*AJ$123*$P$104+(EF!$BW42*AJ$109+$B269)*AJ$112*$Q$104+(EF!$BY42*AJ$109+$C269)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":5.7008458019544529E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S42*AK$109+$B269)*AK$112+(EF!$AB42*AK$109+$R269)*AK$123*$P$102)*AK$125+((EF!$S57*AK$109+$B269)*AK$112+(EF!$AB57*AK$109+$R269)*AK$123*$P$102)*AK$126)*AK$110","v":3.0781952413023433E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD42*AL$109+$B269)*AL$125+(EF!$AD57*AL$109+$B269)*AL$126)*AL$112*AL$110)","v":1.2218146841504283E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AM$125*((EF!$C42*AM$109+$B269)*AM$112*$Q$100+(EF!$B42*AM$109+$C269)*AM$113)+((EF!$C57*AM$109+$B269)*AM$112*$Q$100+(EF!$B57*AM$109+$C269)*AM$113)*AM$126)*AM$110","v":0.41071818040429481},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J42*AN$109+$B269)*AN$112*$Q$101+(EF!$I42*AN$109+$C269)*AN$113)*AN$125+((EF!$J57*AN$109+$B269)*AN$112*$Q$101+(EF!$I57*AN$109+$C269)*AN$113)*AN$126)*AN$110","v":2.0876229623203362E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK42*AO$109+$D269)*AO$114+(EF!$BM42*AO$109+$R269)*AO$123*$P$104+(EF!$BL42*AO$109+$B269)*AO$112*$Q$104+(EF!$BN42*AO$109+$C269)*AO$113*$B$104)*$C$20+((EF!$AZ42*AO$109+$D269)*AO$114+(EF!$BB42*AO$109+$R269)*AO$123*$P$104+(EF!$BA42*AO$109+$B269)*AO$112*$Q$104+(EF!$BC42*AO$109+$C269)*AO$113*$B$104)*$B$20+((EF!$BV42*AO$109+$D269)*AO$114+(EF!$BX42*AO$109+$R269)*AO$123*$P$104+(EF!$BW42*AO$109+$B269)*AO$112*$Q$104+(EF!$BY42*AO$109+$C269)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":5.7247937620887087E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S42*AP$109+$B269)*AP$112+(EF!$AB42*AP$109+$R269)*AP$123*$P$102)*AP$125+((EF!$S57*AP$109+$B269)*AP$112+(EF!$AB57*AP$109+$R269)*AP$123*$P$102)*AP$126)*AP$110","v":3.0911260413072988E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD42*AQ$109+$B269)*AQ$125+(EF!$AD57*AQ$109+$B269)*AQ$126)*AQ$112*AQ$110)","v":1.2269472505035562E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AR$125*((EF!$C42*AR$109+$B269)*AR$112*$Q$100+(EF!$B42*AR$109+$C269)*AR$113)+((EF!$C57*AR$109+$B269)*AR$112*$Q$100+(EF!$B57*AR$109+$C269)*AR$113)*AR$126)*AR$110","v":1.4772918197999632},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J42*AS$109+$B269)*AS$112*$Q$101+(EF!$I42*AS$109+$C269)*AS$113)*AS$125+((EF!$J57*AS$109+$B269)*AS$112*$Q$101+(EF!$I57*AS$109+$C269)*AS$113)*AS$126)*AS$110","v":2.0612128495522955E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK42*AT$109+$D269)*AT$114+(EF!$BM42*AT$109+$R269)*AT$123*$P$104+(EF!$BL42*AT$109+$B269)*AT$112*$Q$104+(EF!$BN42*AT$109+$C269)*AT$113*$B$104)*$C$20+((EF!$AZ42*AT$109+$D269)*AT$114+(EF!$BB42*AT$109+$R269)*AT$123*$P$104+(EF!$BA42*AT$109+$B269)*AT$112*$Q$104+(EF!$BC42*AT$109+$C269)*AT$113*$B$104)*$B$20+((EF!$BV42*AT$109+$D269)*AT$114+(EF!$BX42*AT$109+$R269)*AT$123*$P$104+(EF!$BW42*AT$109+$B269)*AT$112*$Q$104+(EF!$BY42*AT$109+$C269)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":7.8065369483027846E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S42*AU$109+$B269)*AU$112+(EF!$AB42*AU$109+$R269)*AU$123*$P$102)*AU$125+((EF!$S57*AU$109+$B269)*AU$112+(EF!$AB57*AU$109+$R269)*AU$123*$P$102)*AU$126)*AU$110","v":1.5973124123134889E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD42*AV$109+$B269)*AV$125+(EF!$AD57*AV$109+$B269)*AV$126)*AV$112*AV$110)","v":1.2269472505035562E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AW$125*((EF!$C42*AW$109+$B269)*AW$112*$Q$100+(EF!$B42*AW$109+$C269)*AW$113+AW$115*$D$100*(EF!$E42*AW$109+$H269))+((EF!$C57*AW$109+$B269)*AW$112*$Q$100+(EF!$B57*AW$109+$C269)*AW$113+AW$115*$D$100*(EF!$E57*AW$109+$H269))*AW$126)*AW$110","v":0.22511734390614122},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J42*AX$109+$B269)*AX$112*$Q$101+(EF!$I42*AX$109+$C269)*AX$113+AX$115*$D$101*(EF!$L42*AX$109+$H269))*AX$125+((EF!$J57*AX$109+$B269)*AX$112*$Q$101+(EF!$I57*AX$109+$C269)*AX$113+AX$115*$D$101*(EF!$L57*AX$109+$H269))*AX$126)*AX$110","v":4.9625718528251402E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D269+EF!$BK42*AY$109)*AY$114+(EF!$BM42*AY$109+$R269)*AY$123*$P$104+(EF!$BL42*AY$109+$B269)*AY$112*$Q$104+(EF!$BO42*AY$109+$C269)*AY$113*$B$104+(EF!$BN42*AY$109+$H269)*AY$115*$D$104)*$C$25+((EF!$AZ42*AY$109+$D269)*AY$114+(EF!$BB42*AY$109+$R269)*AY$123*$P$104+(EF!$BA42*AY$109+$B269)*AY$112*$Q$104+(EF!$BC42*AY$109+$C269)*AY$113*$B$104+(EF!$BD42*AY$109+$H269)*AY$115*$D$104)*$B$25+((EF!$BV42*AY$109+$D269)*AY$114+(EF!$BX42*AY$109+$R269)*AY$123*$P$104+(EF!$BW42*AY$109+$B269)*AY$112*$Q$104+(EF!$BY42*AY$109+$C269)*AY$113*$B$104+(EF!$BZ42*AY$109+$H269)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":1.9033056932320939E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S42*AZ$109+$B269)*AZ$112+(EF!$AB42*AZ$109+$R269)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U42*AZ$109+$H269))*AZ$125+((EF!$S57*AZ$109+$B269)*AZ$112+(EF!$AB57*AZ$109+$R269)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U57*AZ$109+$H269))*AZ$126)*AZ$110","v":4.6141532608331183E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD42*BA$109+$B269)*BA$112+BA$115*$D$103*(EF!$AJ42*$BB113+$H269))*BA$125+((EF!$AD57*BA$109+$B269)*BA$112++BA$115*$D$103*(EF!$AJ57*BA$109+$H269))*BA$126)*BA$110","v":1.8792688608059604E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD42*BB$109+$B269)*BB$112+BB$115*$D$103*(EF!$AJ42*$BB113+$H269))*BB$125+((EF!$AD57*BB$109+$B269)*BB$112++BB$115*$D$103*(EF!$AJ57*BB$109+$H269))*BB$126)*BB$110","v":1.4022236884475247E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(BC$125*((EF!$C42*BC$109+$B269)*BC$112*$Q$100+(EF!$B42*BC$109+$C269)*BC$113)+((EF!$C57*BC$109+$B269)*BC$112*$Q$100+(EF!$B57*BC$109+$C269)*BC$113)*BC$126)*BC$110","v":0.5360678406178796},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J42*BD$109+$B269)*BD$112*$Q$101+(EF!$I42*BD$109+$C269)*BD$113+BD$115*$D$101*(EF!$L42*BD$109+$H269))*BD$125+((EF!$J57*BD$109+$B269)*BD$112*$Q$101+(EF!$I57*BD$109+$C269)*BD$113)*BD$126)*BD$110","v":1.4846783119190302E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D269+EF!$BK42*BE$109)*BE$114+(EF!$BM42*BE$109+$R269)*BE$123*$P$104+(EF!$BL42*BE$109+$B269)*BE$112*$Q$104+(EF!$BO42*BE$109+$C269)*BE$113*$B$104+(EF!$BN42*BE$109+$H269)*BE$115*$D$104)*$C$27+((EF!$AZ42*BE$109+$D269)*BE$114+(EF!$BB42*BE$109+$R269)*BE$123*$P$104+(EF!$BA42*BE$109+$B269)*BE$112*$Q$104+(EF!$BC42*BE$109+$C269)*BE$113*$B$104+(EF!$BD42*BE$109+$H269)*BE$115*$D$104)*$B$27+((EF!$BV42*BE$109+$D269)*BE$114+(EF!$BX42*BE$109+$R269)*BE$123*$P$104+(EF!$BW42*BE$109+$B269)*BE$112*$Q$104+(EF!$BY42*BE$109+$C269)*BE$113*$B$104+(EF!$BZ42*BE$109+$H269)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":9.8699781692444047E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S42*BF$109+$B269)*BF$112+(EF!$AB42*BF$109+$R269)*BF$123*$P$102)*BF$125+((EF!$S57*BF$109+$B269)*BF$112+(EF!$AB57*BF$109+$R269)*BF$123*$P$102)*BF$126)*BF$110","v":6.5800978959267779E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD42*BG$109+$B269)*BG$112)*BG$125+((EF!$AD57*BG$109+$B269)*BG$112)*BG$126)*BG$110","v":2.1594198081878572E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD42*BH$109+$B269)*BH$112)*BH$125+((EF!$AD57*BH$109+$B269)*BH$112)*BH$126)*BH$110","v":1.3220937601150146E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BI$125*((EF!$C42*BI$109+$B269)*BI$112*$Q$100+(EF!$B42*BI$109+$C269)*BI$113)+((EF!$C57*BI$109+$B269)*BI$112*$Q$100+(EF!$B57*BI$109+$C269)*BI$113)*BI$126)*BI$110","v":0.51436781406428778},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J42*BJ$109+$B269)*BJ$112*$Q$101+(EF!$I42*BJ$109+$C269)*BJ$113)*BJ$125+((EF!$J57*BJ$109+$B269)*BJ$112*$Q$101+(EF!$I57*BJ$109+$C269)*BJ$113)*BJ$126)*BJ$110","v":2.1827441483032507E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK42*BK$109+$D269)*BK$114+(EF!$BM42*BK$109+$R269)*BK$123*$P$104+(EF!$BL42*BK$109+$B269)*BK$112*$Q$104+(EF!$BN42*BK$109+$C269)*BK$113*$B$104)*$C$18+((EF!$AZ42*BK$109+$D269)*BK$114+(EF!$BB42*BK$109+$R269)*BK$123*$P$104+(EF!$BA42*BK$109+$B269)*BK$112*$Q$104+(EF!$BC42*BK$109+$C269)*BK$113*$B$104)*$B$18+((EF!$BV42*BK$109+$D269)*BK$114+(EF!$BX42*BK$109+$R269)*BK$123*$P$104+(EF!$BW42*BK$109+$B269)*BK$112*$Q$104+(EF!$BY42*BK$109+$C269)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":6.1811309963356216E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S42*BL$109+$B269)*BL$112+(EF!$AB42*BL$109+$R269)*BL$123*$P$102)*BL$125+((EF!$S57*BL$109+$B269)*BL$112+(EF!$AB57*BL$109+$R269)*BL$123*$P$102)*BL$126)*BL$110","v":3.2306187154005832E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD42*BM$109+$B269)*BM$125+(EF!$AD57*BM$109+$B269)*BM$126)*BM$112*BM$110)","v":3.1466882379717754E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BN$125*((EF!$C42*BN$109+$B269)*BN$112*$Q$100+(EF!$B42*BN$109+$C269)*BN$113)+((EF!$C57*BN$109+$B269)*BN$112*$Q$100+(EF!$B57*BN$109+$C269)*BN$113)*BN$126)*BN$110","v":0.51436781406428778},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J42*BO$109+$B269)*BO$112*$Q$101+(EF!$I42*BO$109+$C269)*BO$113)*BO$125+((EF!$J57*BO$109+$B269)*BO$112*$Q$101+(EF!$I57*BO$109+$C269)*BO$113)*BO$126)*BO$110","v":2.1827441483032507E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK42*BP$109+$D269)*BP$114+(EF!$BM42*BP$109+$R269)*BP$123*$P$104+(EF!$BL42*BP$109+$B269)*BP$112*$Q$104+(EF!$BN42*BP$109+$C269)*BP$113*$B$104)*$C$18+((EF!$AZ42*BP$109+$D269)*BP$114+(EF!$BB42*BP$109+$R269)*BP$123*$P$104+(EF!$BA42*BP$109+$B269)*BP$112*$Q$104+(EF!$BC42*BP$109+$C269)*BP$113*$B$104)*$B$18+((EF!$BV42*BP$109+$D269)*BP$114+(EF!$BX42*BP$109+$R269)*BP$123*$P$104+(EF!$BW42*BP$109+$B269)*BP$112*$Q$104+(EF!$BY42*BP$109+$C269)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":6.1811309963356216E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S42*BQ$109+$B269)*BQ$112+(EF!$AB42*BQ$109+$R269)*BQ$123*$P$102)*BQ$125+((EF!$S57*BQ$109+$B269)*BQ$112+(EF!$AB57*BQ$109+$R269)*BQ$123*$P$102)*BQ$126)*BQ$110","v":3.2306187154005832E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD42*BR$109+$B269)*BR$125+(EF!$AD57*BR$109+$B269)*BR$126)*BR$112*BR$110)","v":9.4400647139153253E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD42*BS$109+$B269)*BS$125+(EF!$AD57*BS$109+$B269)*BS$126)*BS$112*BS$110)","v":3.1466882379717754E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BT$125*((EF!$C42*BT$109+$B269)*BT$112*$Q$100+(EF!$B42*BT$109+$C269)*BT$113)+((EF!$C57*BT$109+$B269)*BT$112*$Q$100+(EF!$B57*BT$109+$C269)*BT$113)*BT$126)*BT$110","v":0.57822206074507609},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J42*BU$109+$B269)*BU$112*$Q$101+(EF!$I42*BU$109+$C269)*BU$113)*BU$125+((EF!$J57*BU$109+$B269)*BU$112*$Q$101+(EF!$I57*BU$109+$C269)*BU$113)*BU$126)*BU$110","v":6.3796529273483791E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S42*BV$109+$B269)*BV$112+(EF!$AB42*BV$109+$R269)*BV$123*$P$102)*BV$125+((EF!$S57*BV$109+$B269)*BV$112+(EF!$AB57*BV$109+$R269)*BV$123*$P$102)*BV$126)*BV$110","v":6.0077449091621628E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD42*BW$109+$B269)*BW$125+(EF!$AD57*BW$109+$B269)*BW$126)*BW$112*BW$110)","v":3.0711204883335187E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J42*BX$109+$B269)*BX$112*$Q$101+(EF!$I42*BX$109+$C269)*BX$113)*BX$125+((EF!$J57*BX$109+$B269)*BX$112*$Q$101+(EF!$I57*BX$109+$C269)*BX$113)*BX$126)*BX$110","v":6.167705157688403E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S42*BY$109+$B269)*BY$112+(EF!$AB42*BY$109+$R269)*BY$123*$P$102)*BY$125+((EF!$S57*BY$109+$B269)*BY$112+(EF!$AB57*BY$109+$R269)*BY$123*$P$102)*BY$126)*BY$110","v":5.8081528390787774E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$AD42*BZ$109+$B269)*BZ$125+(EF!$AD57*BZ$109+$B269)*BZ$126)*BZ$112*BZ$110)","v":2.9690903081227762E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(CA$125*((EF!$C42*CA$109+$B269)*CA$112*$Q$100+(EF!$B42*CA$109+$C269)*CA$113)+((EF!$C57*CA$109+$B269)*CA$112*$Q$100+(EF!$B57*CA$109+$C269)*CA$113)*CA$126)*CA$110","v":0.55781737209732341},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J42*CB$109+$B269)*CB$112*$Q$101+(EF!$I42*CB$109+$C269)*CB$113)*CB$125+((EF!$J57*CB$109+$B269)*CB$112*$Q$101+(EF!$I57*CB$109+$C269)*CB$113)*CB$126)*CB$110","v":6.154523447688731E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S42*CC$109+$B269)*CC$112+(EF!$AB42*CC$109+$R269)*CC$123*$P$102)*CC$125+((EF!$S57*CC$109+$B269)*CC$112+(EF!$AB57*CC$109+$R269)*CC$123*$P$102)*CC$126)*CC$110","v":5.79573956957236E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$AD42*CD$109+$B269)*CD$125+(EF!$AD57*CD$109+$B269)*CD$126)*CD$112*CD$110)","v":2.9627447247325385E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD42*CE$109+$B269)*CE$125+(EF!$AD57*CE$109+$B269)*CE$126)*CE$112*CE$110)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP42*CF$109+$B269)*CF$125+(EF!$AP57*CF$109+$B269)*CF$126)*CF$112*CF$110)","v":1.1584693682008968E-2},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK42*CG$109+$D269)*CG$114+(EF!$BM42*CG$109+$R269)*CG$123*$P$104+(EF!$BL42*CG$109+$B269)*CG$112*$Q$104+(EF!$BN42*CG$109+$C269)*CG$113*$B$104)*$C$37+((EF!$AZ42*CG$109+$D269)*CG$114+(EF!$BB42*CG$109+$R269)*CG$123*$P$104+(EF!$BA42*CG$109+$B269)*CG$112*$Q$104+(EF!$BC42*CG$109+$C269)*CG$113*$B$104)*$B$37+((EF!$BV42*CG$109+$D269)*CG$114+(EF!$BX42*CG$109+$R269)*CG$123*$P$104+(EF!$BW42*CG$109+$B269)*CG$112*$Q$104+(EF!$BY42*CG$109+$C269)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":7.5304531131032432E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CH$125*((EF!$C42*CH$109+$B269)*CH$112*$Q$100+(EF!$B42*CH$109+$C269)*CH$113+(EF!$D42*CH$109+$E269)*CH$114*$C$100)+((EF!$C57*CH$109+$B269)*CH$112*$Q$100+(EF!$B57*CH$109+$C269)*CH$113+(EF!$D57*CH$109+$E269)*CH$114*$C$100)*CH$126)*CH$110","v":0.40219364921282807},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42*CI$109+$B269)*CI$112*$Q$101+(EF!$I42*CI$109+$C269)*CI$113+(EF!$K42*CI$109+$E269)*CI$114*$C$101)*CI$125+((EF!$J57*CI$109+$B269)*CI$112*$Q$101+(EF!$I57*CI$109+$C269)*CI$113+(EF!$K57*CI$109+$E269)*CI$114*$C$101)*CI$126)*CI$110","v":9.2320419567093165E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42*CJ$109+$B269)*CJ$112+(EF!$T42*CJ$109+$E269)*CJ$114*$C$102+(EF!$AB42*CJ$109+$R269)*CJ$123*$P$102)*CJ$125+((EF!$S57*CJ$109+$B269)*CJ$112+(EF!$T57*CJ$109+$E269)*CJ$114*$C$102+(EF!$AB57*CJ$109+$R269)*CJ$123*$P$102)*CJ$126)*CJ$110","v":4.4220359226506689E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42*CK$109+$B269)*CK$112+(EF!$AE42*CK$109+$E269)*CK$114*$C$103)*CK$125+((EF!$AD57*CK$109+$B269)*CK$112+(EF!$AE57*CK$109+$E269)*CK$114*$C$103)*CK$126)*CK$110)","v":1.3019335764059585E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CL$125*((EF!$C42*CL$109+$B269)*CL$112*$Q$100+(EF!$B42*CL$109+$C269)*CL$113+(EF!$D42*CL$109+$F269)*CL$114*$C$100)+((EF!$C57*CL$109+$B269)*CL$112*$Q$100+(EF!$B57*CL$109+$C269)*CL$113+(EF!$D57*CL$109+$F269)*CL$114*$C$100)*CL$126)*CL$110","v":0.47515011858164552},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42*CM$109+$B269)*CM$112*$Q$101+(EF!$I42*CM$109+$C269)*CM$113+(EF!$K42*CM$109+$F269)*CM$114*$C$101)*CM$125+((EF!$J57*CM$109+$B269)*CM$112*$Q$101+(EF!$I57*CM$109+$C269)*CM$113+(EF!$K57*CM$109+$F269)*CM$114*$C$101)*CM$126)*CM$110","v":9.2523704069603835E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42*CN$109+$B269)*CN$112+(EF!$T42*CN$109+$F269)*CN$114*$C$102+(EF!$AB42*CN$109+$R269)*CN$123*$P$102)*CN$125+((EF!$S57*CN$109+$B269)*CN$112+(EF!$T57*CN$109+$F269)*CN$114*$C$102+(EF!$AB57*CN$109+$R269)*CN$123*$P$102)*CN$126)*CN$110","v":4.4220359226506689E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42*CO$109+$B269)*CO$112+(EF!$AE42*CO$109+$F269)*CO$114*$C$103)*CO$125+((EF!$AD57*CO$109+$B269)*CO$112+(EF!$AE57*CO$109+$F269)*CO$114*$C$103)*CO$126)*CO$110)","v":1.3019335764059585E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CP$125*((EF!$C42*CP$109+$B269)*CP$112*$Q$100+(EF!$B42*CP$109+$C269)*CP$113+(EF!$D42*CP$109+$G269)*CP$114*$C$100)+((EF!$C57*CP$109+$B269)*CP$112*$Q$100+(EF!$B57*CP$109+$C269)*CP$113+(EF!$D57*CP$109+$G269)*CP$114*$C$100)*CP$126)*CP$110","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42*CQ$109+$B269)*CQ$112*$Q$101+(EF!$I42*CQ$109+$C269)*CQ$113+(EF!$K42*CQ$109+$G269)*CQ$114*$C$101)*CQ$125+((EF!$J57*CQ$109+$B269)*CQ$112*$Q$101+(EF!$I57*CQ$109+$C269)*CQ$113+(EF!$K57*CQ$109+$G269)*CQ$114*$C$101)*CQ$126)*CQ$110","v":9.1357500496803468E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42*CR$109+$B269)*CR$112+(EF!$T42*CR$109+$G269)*CR$114*$C$102+(EF!$AB42*CR$109+$R269)*CR$123*$P$102)*CR$125+((EF!$S57*CR$109+$B269)*CR$112+(EF!$T57*CR$109+$G269)*CR$114*$C$102+(EF!$AB57*CR$109+$R269)*CR$123*$P$102)*CR$126)*CR$110","v":4.4220359226506689E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD42*CS$109+$B269)*CS$112+(EF!$AE42*CS$109+$G269)*CS$114*$C$103)*CS$125+((EF!$AD57*CS$109+$B269)*CS$112+(EF!$AE57*CS$109+$G269)*CS$114*$C$103)*CS$126)*CS$110)","v":1.3019335764059585E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CT$125*((EF!$C42*CT$109+$B269)*CT$112*$Q$100+(EF!$B42*CT$109+$C269)*CT$113)+((EF!$C57*CT$109+$B269)*CT$112*$Q$100+(EF!$B57*CT$109+$C269)*CT$113)*CT$126)*CT$110","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J42*CU$109+$B269)*CU$112*$Q$101+(EF!$I42*CU$109+$C269)*CU$113)*CU$125+((EF!$J57*CU$109+$B269)*CU$112*$Q$101+(EF!$I57*CU$109+$C269)*CU$113)*CU$126)*CU$110","v":1.1510770421633516E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK42*CV$109+$D269)*CV$114+(EF!$BM42*CV$109+$R269)*CV$123*$P$104+(EF!$BL42*CV$109+$B269)*CV$112*$Q$104+(EF!$BN42*CV$109+$C269)*CV$113*$B$104)*$C$32+((EF!$AZ42*CV$109+$D269)*CV$114+(EF!$BB42*CV$109+$R269)*CV$123*$P$104+(EF!$BA42*CV$109+$B269)*CV$112*$Q$104+(EF!$BC42*CV$109+$C269)*CV$113*$B$104)*$B$32+((EF!$BV42*CV$109+$D269)*CV$114+(EF!$BX42*CV$109+$R269)*CV$123*$P$104+(EF!$BW42*CV$109+$B269)*CV$112*$Q$104+(EF!$BY42*CV$109+$C269)*CV$113*$B$104)*$D$32)*CV$125*CV$110","v":6.2348664528146046E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42*CW$109+$B269)*CW$112+(EF!$AB42*CW$109+$R269)*CW$123*$P$102)*CW$125+((EF!$S57*CW$109+$B269)*CW$112+(EF!$AB57*CW$109+$R269)*CW$123*$P$102)*CW$126)*CW$110","v":8.89536897702628E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42*CX$109+$B269)*CX$112+(EF!$AI42*CX$109+$M269)*CX$118*$J$103)*CX$125+((EF!$AD57*CX$109+$B269)*CX$112+(EF!$AI57*CX$109+$M269)*CX$118*$J$103)*CX$126)*CX$110","v":5.5497019244297261E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42*CY$109+$B269)*CY$112+(EF!$AI42*CY$109+$M269)*CY$118*$J$103)*CY$125+((EF!$AD57*CY$109+$B269)*CY$112+(EF!$AI57*CY$109+$M269)*CY$118*$J$103)*CY$126)*CY$110","v":2.6019854923905079E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CZ$125*((EF!$C42*CZ$109+$B269)*CZ$112*$Q$100+(EF!$B42*CZ$109+$C269)*CZ$113+CZ$116*$E$100*(EF!$F42*CZ$109+$I269))+((EF!$C57*CZ$109+$B269)*CZ$112*$Q$100+(EF!$B57*CZ$109+$C269)*CZ$113+CZ$116*$E$100*(EF!$F57*CZ$109+$I269))*CZ$126)*CZ$110","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J42*DA$109+$B269)*DA$112*$Q$101+(EF!$I42*DA$109+$C269)*DA$113+DA$116*$E$101*(EF!$M42*DA$109+$I269))*DA$125+((EF!$J57*DA$109+$B269)*DA$112*$Q$101+(EF!$I57*DA$109+$C269)*DA$113+DA$116*$E$101*(EF!$M57*DA$109+$I269))*DA$126)*DA$110","v":8.0082634938826378E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK42*DB$109+$D269)*DB$114+(EF!$BM42*DB$109+$R269)*DB$123*$P$104+(EF!$BL42*DB$109+$B269)*DB$112*$Q$104+(EF!$BN42*DB$109+$C269)*DB$113*$B$104+DB$116*$E$104*(EF!$BP42*DB$109+$I269))*$C$30+((EF!$AZ42*DB$109+$D269)*DB$114+(EF!$BB42*DB$109+$R269)*DB$123*$P$104+(EF!$BA42*DB$109+$B269)*DB$112*$Q$104+(EF!$BC42*DB$109+$C269)*DB$113*$B$104+DB$116*$E$104*(EF!$BE42*DB$109+$I269))*$B$30+((EF!$BV42*DB$109+$D269)*DB$114+(EF!$BX42*DB$109+$R269)*DB$123*$P$104+(EF!$BW42*DB$109+$B269)*DB$112*$Q$104+(EF!$BY42*DB$109+$C269)*DB$113*$B$104+DB$116*$E$104*(EF!$CA42*DB$109+$I269))*$D$30)*DB$110*DB$125","v":4.2232111060884668E-2},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S42*DC$109+$B269)*DC$112+DC$123*$P$102*(EF!$AB42*DC$109+$R269)+DC$116*$E$102*(EF!$V42*DC$109+$I269))*DC$125+((EF!$S57*DC$109+$B269)*DC$112+DC$123*$P$102*(EF!$AB42*DC$109+$R269)+DC$116*$E$102*(EF!$V57*DC$109+$I269))*DC$126)*DC$110","v":7.4460090875809433E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD42*DD$109+$B269)*DD$112+(EF!$AF42*DD$109+$I269)*DD$116*$E$103)*DD$125+((EF!$AD57*DD$109+$B269)*DD$112+(EF!$AF57*DD$109+$I269)*DD$116*$E$103)*DD$126)*DD$110","v":2.2628139415369888E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DE$125*((EF!$C42*DE$109+$B269)*DE$112*$Q$100+(EF!$B42*DE$109+$C269)*DE$113+DE$117*$F$100*(EF!$G42*DE$109+$J269))+((EF!$C57*DE$109+$B269)*DE$112*$Q$100+(EF!$B57*DE$109+$C269)*DE$113+DE$117*$F$100*(EF!$G57*DE$109+$J269))*DE$126)*DE$110","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J42*DF$109+$B269)*DF$112*$Q$101+(EF!$I42*DF$109+$C269)*DF$113+DF$117*$F$101*(EF!$N42*DF$109+$J269))*DF$125+((EF!$J57*DF$109+$B269)*DF$112*$Q$101+(EF!$I57*DF$109+$C269)*DF$113+DF$117*$F$101*(EF!$N57*DF$109+$J269))*DF$126)*DF$110","v":2.0569726077370809E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK42*DG$109+$D269)*DG$114+(EF!$BM42*DG$109+$R269)*DG$123*$P$104+(EF!$BL42*DG$109+$B269)*DG$112*$Q$104+(EF!$BN42*DG$109+$C269)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ42*DG$109+$J269))*$C$21+((EF!$AZ42*DG$109+$D269)*DG$114+(EF!$BB42*DG$109+$R269)*DG$123*$P$104+(EF!$BA42*DG$109+$B269)*DG$112*$Q$104+(EF!$BC42*DG$109+$C269)*DG$113*$B$104+DG$117*$F$104*(EF!$BF42*DG$109+$J269))*$B$21+((EF!$BV42*DG$109+$D269)*DG$114+(EF!$BX42*DG$109+$R269)*DG$123*$P$104+(EF!$BW42*DG$109+$B269)*DG$112*$Q$104+(EF!$BY42*DG$109+$C269)*DG$113*$B$104+DG$117*$F$104*(EF!$CB42*DG$109+$J269))*$D$21)*DG$110*DG$125","v":5.6407426849109593E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S42*DH$109+$B269)*DH$112+DH$123*$P$102*(EF!$AB42*DH$109+$R269)+DH$117*$F$102*(EF!$W42*DH$109+$I269))*DH$125+((EF!$S57*DH$109+$B269)*DH$112+DH$123*$P$102*(EF!$AB42*DH$109+$R269)+DH$117*$E$102*(EF!$W57*DH$109+$I269))*DH$126)*DH$110","v":3.0457423149651166E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD42*DI$109+$B269)*DI$112+(EF!$AG42*DI$109+$J269)*DI$117*$F$103)*DI$125+((EF!$AD57*DI$109+$B269)*DI$112+(EF!$AG57*DI$109+$J269)*DI$117*$F$103)*DI$126)*DI$110","v":1.2089332848777494E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DJ$125*((EF!$C42*DJ$109+$B269)*DJ$112*$Q$100+(EF!$B42*DJ$109+$C269)*DJ$113)+((EF!$C57*DJ$109+$B269)*DJ$112*$Q$100+(EF!$B57*DJ$109+$C269)*DJ$113)*DJ$126)*DJ$110","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J42*DK$109+$B269)*DK$112*$Q$101+(EF!$I42*DK$109+$C269)*DK$113+DK$115*$D$101*(EF!$L42*DK$109+$H269))*DK$125+((EF!$J57*DK$109+$B269)*DK$112*$Q$101+(EF!$I57*DK$109+$C269)*DK$113)*DK$126)*DK$110","v":2.0043544560241176E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D269+EF!$BK42*DL$109)*DL$114+(EF!$BM42*DL$109+$R269)*DL$123*$P$104+(EF!$BL42*DL$109+$B269)*DL$112*$Q$104+(EF!$BO42*DL$109+$C269)*DL$113*$B$104+(EF!$BN42*DL$109+$H269)*DL$115*$D$104)*$C$27+((EF!$AZ42*DL$109+$D269)*DL$114+(EF!$BB42*DL$109+$R269)*DL$123*$P$104+(EF!$BA42*DL$109+$B269)*DL$112*$Q$104+(EF!$BC42*DL$109+$C269)*DL$113*$B$104+(EF!$BD42*DL$109+$H269)*DL$115*$D$104)*$B$27+((EF!$BV42*DL$109+$D269)*DL$114+(EF!$BX42*DL$109+$R269)*DL$123*$P$104+(EF!$BW42*DL$109+$B269)*DL$112*$Q$104+(EF!$BY42*DL$109+$C269)*DL$113*$B$104+(EF!$BZ42*DL$109+$H269)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":5.4964503140490298E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S42*DM$109+$B269)*DM$112+(EF!$AB42*DM$109+$R269)*DM$123*$P$102)*DM$125+((EF!$S57*DM$109+$B269)*DM$112+(EF!$AB57*DM$109+$R269)*DM$123*$P$102)*DM$126)*DM$110","v":2.9678310532377503E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD42*DN$109+$B269)*DN$112)*DN$125+((EF!$AD57*DN$109+$B269)*DN$112)*DN$126)*DN$110","v":1.3386458019698936E-3},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK42*DO$109+$D269)*DO$114+(EF!$BM42*DO$109+$R269)*DO$123*$P$104+(EF!$BL42*DO$109+$B269)*DO$112*$Q$104+(EF!$BN42*DO$109+$C269)*DO$113*$B$104+DO$122*$N$104*(EF!$BU42*DO$109+$K269))*$C$38+((EF!$AZ42*DO$109+$D269)*DO$114+(EF!$BB42*DO$109+$R269)*DO$123*$P$104+(EF!$BA42*DO$109+$B269)*DO$112*$Q$104+(EF!$BC42*DO$109+$C269)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ42*DO$109+$K269))*$B$38+((EF!$BV42*DO$109+$D269)*DO$114+(EF!$BX42*DO$109+$R269)*DO$123*$P$104+(EF!$BW42*DO$109+$B269)*DO$112*$Q$104+(EF!$BY42*DO$109+$C269)*DO$113*$B$104+DO$122*$N$104*(EF!$CF42*DO$109+$K269))*$D$38)*DO$110*DO$125","v":4.2002289058338691E-4},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD42*$DP$109+$B269)*DP$112+(EF!$AN42*$DP$109+$K269)*DP$122*$N$103)*DP$125+((EF!$AD57*$DP$109+$B269)*DP$112+(EF!$AN57*$DP$109+$K269)*DP$122*$N$103)*DP$126)*DP$110","v":3.6312179957169878E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(DQ$125*((EF!$C42*DQ$109+$B269)*DQ$112*$Q$100+(EF!$B42*DQ$109+$C269)*DQ$113+(EF!$H42*DQ$109+$L269)*DQ$122*$O$100)+((EF!$C57*DQ$109+$B269)*DQ$112*$Q$100+(EF!$B57*DQ$109+$C269)*DQ$113+(EF!$H57*DQ$109+$L269)*DQ$122*$O$100)*DQ$126)*DQ$110","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J42*DR$109+$B269)*DR$112*$Q$101+(EF!$I42*DR$109+$C269)*DR$113+(EF!$R42*DR$109+$L269)*DR$122*$O$101)*DR$125+((EF!$J57*DR$109+$B269)*DR$112*$Q$101+(EF!$I57*DR$109+$C269)*DR$113+(EF!$R57*DR$109+$L269)*DR$122*$O$101)*DR$126)*DR$110","v":3.7044395987160405E-6},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S42*DS$109+$B269)*DS$112+(EF!$AA42*DS$109+$L269)*DS$118*$O$102+(EF!$AB42*DS$109+$R269)*DS$123*$P$102)*DS$125+((EF!$S57*DS$109+$B269)*DS$112+(EF!$AA57*DS$109+$L269)*DS$118*$O$102+(EF!$AB57*DS$109+$R269)*DS$123*$P$102)*DS$126)*DS$110","v":2.238829817397749E-6},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD42*DT$109+$B269)*DT$112+(EF!$AN42*DT$109+$L269)*DT$122*$O$103)*DT$125+((EF!$AD57*DT$109+$B269)*DT$112+(EF!$AN57*DT$109+$L269)*DT$122*$O$103)*DT$126)*DT$110","v":9.0716252853463297E-3},{"$f":"(DU$125*((EF!$C42*DU$109+$B269)*DU$112*$Q$100+(EF!$B42*DU$109+$C269)*DU$113)+((EF!$C57*DU$109+$B269)*DU$112*$Q$100+(EF!$B57*DU$109+$C269)*DU$113)*DU$126)*DU$110/1000000","v":21.902280136603373},{"$f":"((((EF!$J42*DV$109+$B269)*DV$112*$Q$101+(EF!$I42*DV$109+$C269)*DV$113)*DV$125+((EF!$J57*DV$109+$B269)*DV$112*$Q$101+(EF!$I57*DV$109+$C269)*DV$113)*DV$126)*DV$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*DW$109+$B269)*DW$112+(EF!$AB42*DW$109+$R269)*DW$123*$P$102)*DW$125+((EF!$S57*DW$109+$B269)*DW$112+(EF!$AB57*DW$109+$R269)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*DX$109+$B269)*DX$125+(EF!$AD57*DX$109+$B269)*DX$126)*DX$112*DX$110/1000000","v":0.27516814491173874},{"$f":"(((EF!$AP42*DY$109+$B269)*DY$125+(EF!$AP57*DY$109+$B269)*DY$126)*DY$112*DY$110)/1000000","v":0.11806874846784456},{"$f":"(DZ$125*((EF!$C42*DZ$109+$B269)*DZ$112*$Q$100+(EF!$B42*DZ$109+$C269)*DZ$113)+((EF!$C57*DZ$109+$B269)*DZ$112*$Q$100+(EF!$B57*DZ$109+$C269)*DZ$113)*DZ$126)*DZ$110/1000000","v":37.963952236779186},{"$f":"((((EF!$J42*EA$109+$B269)*EA$112*$Q$101+(EF!$I42*EA$109+$C269)*EA$113)*EA$125+((EF!$J57*EA$109+$B269)*EA$112*$Q$101+(EF!$I57*EA$109+$C269)*EA$113)*EA$126)*EA$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*EB$109+$B269)*EB$112+(EF!$AB42*EB$109+$R269)*EB$123*$P$102)*EB$125+((EF!$S57*EB$109+$B269)*EB$112+(EF!$AB57*EB$109+$R269)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*EC$109+$B269)*EC$125+(EF!$AD57*EC$109+$B269)*EC$126)*EC$112*EC$110/1000000","v":0.27516814491173874},{"$f":"(((EF!$AP42*ED$109+$B269)*ED$125+(EF!$AP57*ED$109+$B269)*ED$126)*ED$112*ED$110)/1000000","v":0.11806874846784456},{"$f":"(EE$125*((EF!$C42*EE$109+$B269)*EE$112*$Q$100+(EF!$B42*EE$109+$C269)*EE$113)+((EF!$C57*EE$109+$B269)*EE$112*$Q$100+(EF!$B57*EE$109+$C269)*EE$113)*EE$126)*EE$110/1000000","v":37.963952236779186},{"$f":"((((EF!$J42*EF$109+$B269)*EF$112*$Q$101+(EF!$I42*EF$109+$C269)*EF$113)*EF$125+((EF!$J57*EF$109+$B269)*EF$112*$Q$101+(EF!$I57*EF$109+$C269)*EF$113)*EF$126)*EF$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*EG$109+$B269)*EG$112+(EF!$AB42*EG$109+$R269)*EG$123*$P$102)*EG$125+((EF!$S57*EG$109+$B269)*EG$112+(EF!$AB57*EG$109+$R269)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*EH$109+$B269)*EH$125+(EF!$AD57*EH$109+$B269)*EH$126)*EH$112*EH$110/1000000","v":5.8546413811008245E-2},{"$f":"(((EF!$AP42*EI$109+$B269)*EI$125+(EF!$AP57*EI$109+$B269)*EI$126)*EI$112*EI$110)/1000000","v":0.11806874846784456},{"$f":"(EJ$125*((EF!$C42*EJ$109+$B269)*EJ$112*$Q$100+(EF!$B42*EJ$109+$C269)*EJ$113)+((EF!$C57*EJ$109+$B269)*EJ$112*$Q$100+(EF!$B57*EJ$109+$C269)*EJ$113)*EJ$126)*EJ$110/1000000","v":27.012812168477495},{"$f":"((((EF!$J42*EK$109+$B269)*EK$112*$Q$101+(EF!$I42*EK$109+$C269)*EK$113)*EK$125+((EF!$J57*EK$109+$B269)*EK$112*$Q$101+(EF!$I57*EK$109+$C269)*EK$113)*EK$126)*EK$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*EL$109+$B269)*EL$112+(EF!$AB42*EL$109+$R269)*EL$123*$P$102)*EL$125+((EF!$S57*EL$109+$B269)*EL$112+(EF!$AB57*EL$109+$R269)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*EM$109+$B269)*EM$125+(EF!$AD57*EM$109+$B269)*EM$126)*EM$112*EM$110/1000000","v":0.27516814491173874},{"$f":"(((EF!$AP42*EN$109+$B269)*EN$125+(EF!$AP57*EN$109+$B269)*EN$126)*EN$112*EN$110)/1000000","v":0.11806874846784456},{"$f":"(EO$125*((EF!$C42*EO$109+$B269)*EO$112*$Q$100+(EF!$B42*EO$109+$C269)*EO$113)+((EF!$C57*EO$109+$B269)*EO$112*$Q$100+(EF!$B57*EO$109+$C269)*EO$113)*EO$126)*EO$110/1000000","v":27.012812168477495},{"$f":"((((EF!$J42*EP$109+$B269)*EP$112*$Q$101+(EF!$I42*EP$109+$C269)*EP$113)*EP$125+((EF!$J57*EP$109+$B269)*EP$112*$Q$101+(EF!$I57*EP$109+$C269)*EP$113)*EP$126)*EP$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*EQ$109+$B269)*EQ$112+(EF!$AB42*EQ$109+$R269)*EQ$123*$P$102)*EQ$125+((EF!$S57*EQ$109+$B269)*EQ$112+(EF!$AB57*EQ$109+$R269)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*ER$109+$B269)*ER$125+(EF!$AD57*ER$109+$B269)*ER$126)*ER$112*ER$110/1000000","v":0.27516814491173874},{"$f":"(((EF!$AP42*ES$109+$B269)*ES$125+(EF!$AP57*ES$109+$B269)*ES$126)*ES$112*ES$110)/1000000","v":0.11806874846784456},{"$f":"(ET$125*((EF!$C42*ET$109+$B269)*ET$112*$Q$100+(EF!$B42*ET$109+$C269)*ET$113)+((EF!$C57*ET$109+$B269)*ET$112*$Q$100+(EF!$B57*ET$109+$C269)*ET$113)*ET$126)*ET$110/1000000","v":10.951140068301687},{"$f":"((((EF!$J42*EU$109+$B269)*EU$112*$Q$101+(EF!$I42*EU$109+$C269)*EU$113)*EU$125+((EF!$J57*EU$109+$B269)*EU$112*$Q$101+(EF!$I57*EU$109+$C269)*EU$113)*EU$126)*EU$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*EV$109+$B269)*EV$112+(EF!$AB42*EV$109+$R269)*EV$123*$P$102)*EV$125+((EF!$S57*EV$109+$B269)*EV$112+(EF!$AB57*EV$109+$R269)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*EW$109+$B269)*EW$125+(EF!$AD57*EW$109+$B269)*EW$126)*EW$112*EW$110/1000000","v":5.8546413811008245E-2},{"$f":"(((EF!$AP42*EX$109+$B269)*EX$125+(EF!$AP57*EX$109+$B269)*EX$126)*EX$112*EX$110)/1000000","v":0.11806874846784456},{"$f":"(EY$125*((EF!$C42*EY$109+$B269)*EY$112*$Q$100+(EF!$B42*EY$109+$C269)*EY$113)+((EF!$C57*EY$109+$B269)*EY$112*$Q$100+(EF!$B57*EY$109+$C269)*EY$113)*EY$126)*EY$110/1000000","v":32.123344200351617},{"$f":"((((EF!$J42*EZ$109+$B269)*EZ$112*$Q$101+(EF!$I42*EZ$109+$C269)*EZ$113)*EZ$125+((EF!$J57*EZ$109+$B269)*EZ$112*$Q$101+(EF!$I57*EZ$109+$C269)*EZ$113)*EZ$126)*EZ$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*FA$109+$B269)*FA$112+(EF!$AB42*FA$109+$R269)*FA$123*$P$102)*FA$125+((EF!$S57*FA$109+$B269)*FA$112+(EF!$AB57*FA$109+$R269)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*FB$109+$B269)*FB$125+(EF!$AD57*FB$109+$B269)*FB$126)*FB$112*FB$110/1000000","v":5.8546413811008245E-2},{"$f":"(((EF!$AP42*FC$109+$B269)*FC$125+(EF!$AP57*FC$109+$B269)*FC$126)*FC$112*FC$110)/1000000","v":0.11806874846784456},{"$f":"(FD$125*((EF!$C42*FD$109+$B269)*FD$112*$Q$100+(EF!$B42*FD$109+$C269)*FD$113)+((EF!$C57*FD$109+$B269)*FD$112*$Q$100+(EF!$B57*FD$109+$C269)*FD$113)*FD$126)*FD$110/1000000","v":30.663192191244725},{"$f":"((((EF!$J42*FE$109+$B269)*FE$112*$Q$101+(EF!$I42*FE$109+$C269)*FE$113)*FE$125+((EF!$J57*FE$109+$B269)*FE$112*$Q$101+(EF!$I57*FE$109+$C269)*FE$113)*FE$126)*FE$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*FF$109+$B269)*FF$112+(EF!$AB42*FF$109+$R269)*FF$123*$P$102)*FF$125+((EF!$S57*FF$109+$B269)*FF$112+(EF!$AB57*FF$109+$R269)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*FG$109+$B269)*FG$125+(EF!$AD57*FG$109+$B269)*FG$126)*FG$112*FG$110/1000000","v":0.27516814491173874},{"$f":"(((EF!$AP42*FH$109+$B269)*FH$125+(EF!$AP57*FH$109+$B269)*FH$126)*FH$112*FH$110)/1000000","v":0.11806874846784456},{"$f":"(FI$125*((EF!$C42*FI$109+$B269)*FI$112*$Q$100+(EF!$B42*FI$109+$C269)*FI$113)+((EF!$C57*FI$109+$B269)*FI$112*$Q$100+(EF!$B57*FI$109+$C269)*FI$113)*FI$126)*FI$110/1000000","v":28.472964177584387},{"$f":"((((EF!$J42*FJ$109+$B269)*FJ$112*$Q$101+(EF!$I42*FJ$109+$C269)*FJ$113)*FJ$125+((EF!$J57*FJ$109+$B269)*FJ$112*$Q$101+(EF!$I57*FJ$109+$C269)*FJ$113)*FJ$126)*FJ$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*FK$109+$B269)*FK$112+(EF!$AB42*FK$109+$R269)*FK$123*$P$102)*FK$125+((EF!$S57*FK$109+$B269)*FK$112+(EF!$AB57*FK$109+$R269)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*FL$109+$B269)*FL$125+(EF!$AD57*FL$109+$B269)*FL$126)*FL$112*FL$110/1000000","v":0.27516814491173874},{"$f":"(((EF!$AP42*FM$109+$B269)*FM$125+(EF!$AP57*FM$109+$B269)*FM$126)*FM$112*FM$110)/1000000","v":0.11806874846784456},{"$f":"(FN$125*((EF!$C42*FN$109+$B269)*FN$112*$Q$100+(EF!$B42*FN$109+$C269)*FN$113)+((EF!$C57*FN$109+$B269)*FN$112*$Q$100+(EF!$B57*FN$109+$C269)*FN$113)*FN$126)*FN$110/1000000","v":0},{"$f":"((((EF!$J42*FO$109+$B269)*FO$112*$Q$101+(EF!$I42*FO$109+$C269)*FO$113)*FO$125+((EF!$J57*FO$109+$B269)*FO$112*$Q$101+(EF!$I57*FO$109+$C269)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S42*FP$109+$B269)*FP$112+(EF!$AB42*FP$109+$R269)*FP$123*$P$102)*FP$125+((EF!$S57*FP$109+$B269)*FP$112+(EF!$AB57*FP$109+$R269)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD42*FQ$109+$B269)*FQ$125+(EF!$AD57*FQ$109+$B269)*FQ$126)*FQ$112*FQ$110/1000000","v":5.6601111891506739E-2},{"$f":"(((EF!$AP42*FR$109+$B269)*FR$125+(EF!$AP57*FR$109+$B269)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"(FS$125*((EF!$C42*FS$109+$B269)*FS$112*$Q$100+(EF!$B42*FS$109+$C269)*FS$113)+((EF!$C57*FS$109+$B269)*FS$112*$Q$100+(EF!$B57*FS$109+$C269)*FS$113)*FS$126)*FS$110/1000000","v":29.203040182137833},{"$f":"((((EF!$J42*FT$109+$B269)*FT$112*$Q$101+(EF!$I42*FT$109+$C269)*FT$113)*FT$125+((EF!$J57*FT$109+$B269)*FT$112*$Q$101+(EF!$I57*FT$109+$C269)*FT$113)*FT$126)*FT$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*FU$109+$B269)*FU$112+(EF!$AB42*FU$109+$R269)*FU$123*$P$102)*FU$125+((EF!$S57*FU$109+$B269)*FU$112+(EF!$AB57*FU$109+$R269)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*FV$109+$B269)*FV$125+(EF!$AD57*FV$109+$B269)*FV$126)*FV$112*FV$110/1000000","v":0.27516814491173874},{"$f":"(((EF!$AP42*FW$109+$B269)*FW$125+(EF!$AP57*FW$109+$B269)*FW$126)*FW$112*FW$110)/1000000","v":0.11806874846784456},{"$f":"(FX$125*((EF!$C42*FX$109+$B269)*FX$112*$Q$100+(EF!$B42*FX$109+$C269)*FX$113)+((EF!$C57*FX$109+$B269)*FX$112*$Q$100+(EF!$B57*FX$109+$C269)*FX$113)*FX$126)*FX$110/1000000","v":29.203040182137833},{"$f":"((((EF!$J42*FY$109+$B269)*FY$112*$Q$101+(EF!$I42*FY$109+$C269)*FY$113)*FY$125+((EF!$J57*FY$109+$B269)*FY$112*$Q$101+(EF!$I57*FY$109+$C269)*FY$113)*FY$126)*FY$110)/1000000","v":0.1443816697249824},{"$f":"(((EF!$S42*FZ$109+$B269)*FZ$112+(EF!$AB42*FZ$109+$R269)*FZ$123*$P$102)*FZ$125+((EF!$S57*FZ$109+$B269)*FZ$112+(EF!$AB57*FZ$109+$R269)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":0.17451684595128467},{"$f":"((EF!$AD42*GA$109+$B269)*GA$125+(EF!$AD57*GA$109+$B269)*GA$126)*GA$112*GA$110/1000000","v":0.27516814491173874},{"$f":"(((EF!$AP42*GB$109+$B269)*GB$125+(EF!$AP57*GB$109+$B269)*GB$126)*GB$112*GB$110)/1000000","v":0.11806874846784456},{"$f":"(((EF!$AP42*GC$109+$B269)*GC$112+GC$119*$H$103*(EF!$AT42*GC$109+$N269))*GC$125+((EF!$AP57*GC$109+$B269)*GC$112+GC$119*$H$103*(EF!$AT57*GC$109+$N269))*GC$126)*GC$110/1000000","v":3.9356249489281521E-2},{"$f":"(((EF!$J42*GD$109+$B269)*GD$112*$Q$101+(EF!$I42*GD$109+$C269)*GD$113)*GD$125+((EF!$J57*GD$109+$B269)*GD$112*$Q$101+(EF!$I57*GD$109+$C269)*GD$113)*GD$126)*GD$110/1000000","v":0.12793312507276924},{"$f":"(((EF!$S42*GE$109+$B269)*GE$112+(EF!$AB42*GE$109+$R269)*GE$123*$P$102)*GE$125+((EF!$S57*GE$109+$B269)*GE$112+(EF!$AB57*GE$109+$R269)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":8.949581843655624E-2},{"$f":"(((EF!$AD42*GF$109+$B269)*GF$112+(EF!$AH42*GF$109+$N269)*GF$119*$H$103)*GF$125+((EF!$AD57*GF$109+$B269)*GF$112+(EF!$AH57*GF$109+$N269)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":7.0255696573209875E-2},{"$f":"(((EF!$J42*GG$109+$B269)*GG$112*$Q$101+(EF!$I42*GG$109+$C269)*GG$113)*GG$125+((EF!$J57*GG$109+$B269)*GG$112*$Q$101+(EF!$I57*GG$109+$C269)*GG$113)*GG$126)*GG$110/1000000","v":0},{"$f":"(((EF!$S42*GH$109+$B269)*GH$112+(EF!$AB42*GH$109+$R269)*GH$123*$P$102)*GH$125+((EF!$S57*GH$109+$B269)*GH$112+(EF!$AB57*GH$109+$R269)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD42*GI$109+$B269)*GI$112+(EF!$AH42*GI$109+$N269)*GI$119*$H$103)*GI$125+((EF!$AD57*GI$109+$B269)*GI$112+(EF!$AH57*GI$109+$N269)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":5.6178351999601625E-2},{"$f":"((((EF!$AP42*GJ$109+$B269)*GJ$112+GJ$120*$K$103*(EF!$AW42*GJ$109+$O269)+GJ$121*$L$103*(EF!$AX42*GJ$109+$P269))*GJ$125+((EF!$AP57*GJ$109+$B269)*GJ$112+GJ$120*$K$103*(EF!$AW57*GJ$109+$O269)+GJ$121*$L$103*(EF!$AX57*GJ$109+$P269))*GJ$126)*GJ$110)/1000000","v":3.9356249489281521E-2},{"$f":"(((EF!$J42*GK$109+$B269)*GK$112*$Q$101+(EF!$I42*GK$109+$C269)*GK$113)*GK$125+((EF!$J57*GK$109+$B269)*GK$112*$Q$101+(EF!$I57*GK$109+$C269)*GK$113)*GK$126)*GK$110/1000000","v":0.12793312507276924},{"$f":"(((EF!$S42*GL$109+$B269)*GL$112+(EF!$AB42*GL$109+$R269)*GL$123*$P$102)*GL$125+((EF!$S57*GL$109+$B269)*GL$112+(EF!$AB57*GL$109+$R269)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":8.949581843655624E-2},{"$f":"(((EF!$AD42*GM$109+$B269)*GM$112+(EF!$AK42*GM$109+$O269)*GM$120*$K$103+(EF!$AL42*GM$109+$P269)*GM$121*$L$103)*GM$125+((EF!$AD57*GM$109+$B269)*GM$112+(EF!$AK57*GM$109+$O269)*GM$120*$K$103+(EF!$AL57*GM$109+$P269)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":7.0255696573209875E-2},{"$f":"0.000001*(((EF!$J42*GN$109+$B269)*GN$112*$Q$101+(EF!$I42*GN$109+$C269)*GN$113)*GN$125+((EF!$J57*GN$109+$B269)*GN$112*$Q$101+(EF!$I57*GN$109+$C269)*GN$113)*GN$126)*GN$110","v":0.19887795386911081},{"$f":"0.000001*(((EF!$BK42*GO$109+$D269)*GO$114+(EF!$BM42*GO$109+$R269)*GO$123*$P$104+(EF!$BL42*GO$109+$B269)*GO$112*$Q$104+(EF!$BN42*GO$109+$C269)*GO$113*$B$104)*$C$40+((EF!$AZ42*GO$109+$D269)*GO$114+(EF!$BB42*GO$109+$R269)*GO$123*$P$104+(EF!$BA42*GO$109+$B269)*GO$112*$Q$104+(EF!$BC42*GO$109+$C269)*GO$113*$B$104)*$B$40+((EF!$BV42*GO$109+$D269)*GO$114+(EF!$BX42*GO$109+$R269)*GO$123*$P$104+(EF!$BW42*GO$109+$B269)*GO$112*$Q$104+(EF!$BY42*GO$109+$C269)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":1.1441412429381885},{"$f":"0.000001*(((EF!$S42*GP$109+$B269)*GP$112+(EF!$AB42*GP$109+$R269)*GP$123*$P$102)*GP$125+((EF!$S57*GP$109+$B269)*GP$112+(EF!$AB57*GP$109+$R269)*GP$123*$P$102)*GP$126)*GP$110","v":0.16180051659639846},{"$f":"0.000001*((EF!$AD42*GQ$109+$B269)*GQ$125+(EF!$AD57*GQ$109+$B269)*GQ$126)*GQ$112*GQ$110","v":8.7108070651934016E-2},{"$f":"(((EF!$AD42*GR$109+$B269)*GR$112+(EF!$AH42*GR$109+$N269)*GR$119*$H$103)*GR$125+((EF!$AD57*GR$109+$B269)*GR$112+(EF!$AH57*GR$109+$N269)*GR$119*$H$103)*GR$126)*GR$110/1000000","v":7.5273960614153451E-2},{"$f":"(((EF!$AD42*GS$109+$B269)*GS$112+(EF!$AH42*GS$109+$N269)*GS$119*$H$103)*GS$125+((EF!$AD57*GS$109+$B269)*GS$112+(EF!$AH57*GS$109+$N269)*GS$119*$H$103)*GS$126)*GS$110/1000000","v":7.5273960614153451E-2},{"$f":"(((EF!$AD42*GT$109+$B269)*GT$112+(EF!$AH42*GT$109+$N269)*GT$119*$H$103)*GT$125+((EF!$AD57*GT$109+$B269)*GT$112+(EF!$AH57*GT$109+$N269)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":5.6178351999601625E-2},{"$f":"(((EF!$AD42*GU$109+$B269)*GU$112+(EF!$AH42*GU$109+$N269)*GU$119*$H$103)*GU$125+((EF!$AD57*GU$109+$B269)*GU$112+(EF!$AH57*GU$109+$N269)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":3.9324846399721135E-2},{"$f":"(((EF!$AD42*GV$109+$B269)*GV$112+(EF!$AH42*GV$109+$N269)*GV$119*$H$103)*GV$125+((EF!$AD57*GV$109+$B269)*GV$112+(EF!$AH57*GV$109+$N269)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":0.13549312910547623},{"$f":"(((EF!$AD42*GW$109+$B269)*GW$112+(EF!$AH42*GW$109+$N269)*GW$119*$H$103)*GW$125+((EF!$AD57*GW$109+$B269)*GW$112+(EF!$AH57*GW$109+$N269)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":1.8597096151732034E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD42*GX$109+$B269)*GX$112+(EF!$AK42*GX$109+$O269)*GX$120*$K$103)*GX$125+((EF!$AD57*GX$109+$B269)*GX$112+(EF!$AK57*GX$109+$O269)*GX$120*$K$103)*GX$126)*GX$110","v":1.6732262221201195E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J42*GY$109+$B269)*GY$112*$Q$101+(EF!$I42*GY$109+$C269)*GY$113+GY$120*$K$101*(EF!$O42*GY$109+$O269))*GY$125+((EF!$J57*GY$109+$B269)*GY$112*$Q$101+(EF!$I57*GY$109+$C269)*GY$113+GY$120*$K$101*(EF!$O57*GY$109+$O269))*GY$126)*GY$110","v":2.3508750411539037E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK42*GZ$109+$D269)*GZ$114+(EF!$BM42*GZ$109+$R269)*GZ$123*$P$104+(EF!$BL42*GZ$109+$B269)*GZ$112*$Q$104+(EF!$BN42*GZ$109+$C269)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR42*GZ$109+$O269))*$C$22+((EF!$AZ42*GZ$109+$D269)*GZ$114+(EF!$BB42*GZ$109+$R269)*GZ$123*$P$104+(EF!$BA42*GZ$109+$B269)*GZ$112*$Q$104+(EF!$BC42*GZ$109+$C269)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG42*GZ$109+$O269))*$B$22+((EF!$BV42*GZ$109+$D269)*GZ$114+(EF!$BX42*GZ$109+$R269)*GZ$123*$P$104+(EF!$BW42*GZ$109+$B269)*GZ$112*$Q$104+(EF!$BY42*GZ$109+$C269)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC42*GZ$109+$O269))*$D$22)*GZ$110*GZ$125","v":6.446697997654423E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S42*HA$109+$B269)*HA$112+HA$123*$P$102*(EF!$AB42*HA$109+$R269)+HA$120*$K$102*(EF!$X42*HA$109+$O269))*HA$125+((EF!$S57*HA$109+$B269)*HA$112+HA$123*$P$102*(EF!$AB57*HA$109+$R269)+HA$120*$K$102*(EF!$X57*HA$109+$O269))*HA$126)*HA$110","v":3.4809212155308415E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD42*HB$109+$B269)*HB$112+(EF!$AK42*HB$109+$O269)*HB$120*$K$103)*HB$125+((EF!$AD57*HB$109+$B269)*HB$112+(EF!$AK57*HB$109+$O269)*HB$120*$K$103)*HB$126)*HB$110","v":1.3816669581059242E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD42*HC$109+$B269)*HC$112+(EF!$AL42*HC$109+$P269)*HC$121*$L$103)*HC$125+((EF!$AD57*HC$109+$B269)*HC$112+(EF!$AL57*HC$109+$P269)*HC$121*$L$103)*HC$126)*HC$110","v":1.4396741704602427E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J42*HD$109+$B269)*HD$112*$Q$101+(EF!$I42*HD$109+$C269)*HD$113+HD$121*$L$101*(EF!$P42*HD$109+$P269))*HD$125+((EF!$J57*HD$109+$B269)*HD$112*$Q$101+(EF!$I57*HD$109+$C269)*HD$113+HD$121*$L$101*(EF!$P57*HD$109+$P269))*HD$126)*HD$110","v":5.2591122933426685E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK42*HE$109+$D269)*HE$114+(EF!$BM42*HE$109+$R269)*HE$123*$P$104+(EF!$BL42*HE$109+$B269)*HE$112*$Q$104+(EF!$BN42*HE$109+$C269)*HE$113*$B$104+HE$121*$L$104*(EF!$BS42*HE$109+$P269))*$C$23+((EF!$AZ42*HE$109+$D269)*HE$114+(EF!$BB42*HE$109+$R269)*HE$123*$P$104+(EF!$BA42*HE$109+$B269)*HE$112*$Q$104+(EF!$BC42*HE$109+$C269)*HE$113*$B$104+HE$121*$L$104*(EF!$BH42*HE$109+$P269))*$B$23+((EF!$BV42*HE$109+$D269)*HE$114+(EF!$BX42*HE$109+$R269)*HE$123*$P$104+(EF!$BW42*HE$109+$B269)*HE$112*$Q$104+(EF!$BY42*HE$109+$C269)*HE$113*$B$104+HE$121*$L$104*(EF!$CD42*HE$109+$P269))*$D$23)*HE$110*HE$125","v":2.017038476443939E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S42*HF$109+$B269)*HF$112+HF$123*$P$102*(EF!$AB42*HF$109+$R269)+HF$121*$L$102*(EF!$Y42*HF$109+$P269))*HF$125+((EF!$S57*HF$109+$B269)*HF$112+HF$123*$P$102*(EF!$AB57*HF$109+$R269)+HF$121*$L$102*(EF!$Y57*HF$109+$P269))*HF$126)*HF$110","v":4.8898738108144541E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD42*HG$109+$B269)*HG$112+(EF!$AL42*HG$109+$P269)*HG$121*$L$103)*HG$125+((EF!$AD57*HG$109+$B269)*HG$112+(EF!$AL57*HG$109+$P269)*HG$121*$L$103)*HG$126)*HG$110","v":1.1888112948905685E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J42*HH$109+$B269)*HH$112*$Q$101+(EF!$I42*HH$109+$C269)*HH$113)*HH$125+((EF!$J57*HH$109+$B269)*HH$112*$Q$101+(EF!$I57*HH$109+$C269)*HH$113)*HH$126)*HH$110","v":5.3491281744986506E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK42*HI$109+$D269)*HI$114+(EF!$BM42*HI$109+$R269)*HI$123*$P$104+(EF!$BL42*HI$109+$B269)*HI$112*$Q$104+(EF!$BN42*HI$109+$C269)*HI$113*$B$104)*$C$24+((EF!$AZ42*HI$109+$D269)*HI$114+(EF!$BB42*HI$109+$R269)*HI$123*$P$104+(EF!$BA42*HI$109+$B269)*HI$112*$Q$104+(EF!$BC42*HI$109+$C269)*HI$113*$B$104)*$B$24+((EF!$BV42*HI$109+$D269)*HI$114+(EF!$BX42*HI$109+$R269)*HI$123*$P$104+(EF!$BW42*HI$109+$B269)*HI$112*$Q$104+(EF!$BY42*HI$109+$C269)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":2.051562457993536E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S42*HJ$109+$B269)*HJ$112+HJ$123*$P$102*(EF!$AB42*HJ$109+$R269))*HJ$125+((EF!$S57*HJ$109+$B269)*HJ$112+HJ$123*$P$102*(EF!$AB57*HJ$109+$R269))*HJ$126)*HJ$110","v":4.9735697418519442E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD42*HK$109+$B269)*HK$112)*HK$125+((EF!$AD57*HK$109+$B269)*HK$112)*HK$126)*HK$110","v":1.2091591958800988E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42*HL$109+$D269)*HL$114+(EF!$BM42*HL$109+$S269)*HL$123*$P$104+(EF!$BL42*HL$109+$B269)*HL$112*$Q$104+(EF!$BN42*HL$109+$C269)*HL$113*$B$104)*$C$33+((EF!$AZ42*HL$109+$D269)*HL$114+(EF!$BB42*HL$109+$S269)*HL$123*$P$104+(EF!$BA42*HL$109+$B269)*HL$112*$Q$104+(EF!$BC42*HL$109+$C269)*HL$113*$B$104)*$B$33+((EF!$BV42*HL$109+$D269)*HL$114+(EF!$BX42*HL$109+$S269)*HL$123*$P$104+(EF!$BW42*HL$109+$B269)*HL$112*$Q$104+(EF!$BY42*HL$109+$C269)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":2.5099011313552504E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42*HM$109+$B269)*HM$112+(HM$123*HM$109+$R269)*$P$102*EF!$AB42)*HM$125+((EF!$S57*HM$109+$B269)*HM$112+HM$123*$P$102*(EF!$AB57*HM$109+$R269))*HM$126)*HM$110","v":3.4909168360943675E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42*HN$109+$B269)*HN$112+(EF!$AH42*HN$109+$N269)*HN$119*$H$103)*HN$125+((EF!$AD57*HN$109+$B269)*HN$112+(EF!$AH57*HN$109+$N269)*HN$119*$H$103)*HN$126)*HN$110","v":2.2632029781460575E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42*HO$109+$B269)*HO$112+(EF!$AH42*HO$109+$N269)*HO$119*$H$103)*HO$125+((EF!$AD57*HO$109+$B269)*HO$112+(EF!$AH57*HO$109+$N269)*HO$119*$H$103)*HO$126)*HO$110","v":1.9398882669823352E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42*HP$109+$D269)*HP$114+(EF!$BM42*HP$109+$S269)*HP$123*$P$104+(EF!$BL42*HP$109+$B269)*HP$112*$Q$104+(EF!$BN42*HP$109+$C269)*HP$113*$B$104)*$C$33+((EF!$AZ42*HP$109+$D269)*HP$114+(EF!$BB42*HP$109+$S269)*HP$123*$P$104+(EF!$BA42*HP$109+$B269)*HP$112*$Q$104+(EF!$BC42*HP$109+$C269)*HP$113*$B$104)*$B$33+((EF!$BV42*HP$109+$D269)*HP$114+(EF!$BX42*HP$109+$S269)*HP$123*$P$104+(EF!$BW42*HP$109+$B269)*HP$112*$Q$104+(EF!$BY42*HP$109+$C269)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":3.0835928185221646E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42*HQ$109+$B269)*HQ$112+(HQ$123*HQ$109+$R269)*$P$102*EF!$AB42)*HQ$125+((EF!$S57*HQ$109+$B269)*HQ$112+HQ$123*$P$102*(EF!$AB57*HQ$109+$R269))*HQ$126)*HQ$110","v":4.2888406843445085E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42*HR$109+$B269)*HR$112+(EF!$AH42*HR$109+$N269)*HR$119*$H$103)*HR$125+((EF!$AD57*HR$109+$B269)*HR$112+(EF!$AH57*HR$109+$N269)*HR$119*$H$103)*HR$126)*HR$110","v":2.7805065160080137E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HS$125*((EF!$C42*HS$109+$B269)*HS$112*$Q$100+(EF!$B42*HS$109+$C269)*HS$113)+((EF!$C57*HS$109+$B269)*HS$112*$Q$100+(EF!$B57*HS$109+$C269)*HS$113)*HS$126)*HS$110","v":3.3805528092697097},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J42*HT$109+$B269)*HT$112*$Q$101+(EF!$I42*HT$109+$C269)*HT$113)*HT$125+((EF!$J57*HT$109+$B269)*HT$112*$Q$101+(EF!$I57*HT$109+$C269)*HT$113)*HT$126)*HT$110","v":8.5817574887165904E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42*HU$109+$D269)*HU$114+(EF!$BM42*HU$109+$R269)*HU$123*$P$104+(EF!$BL42*HU$109+$B269)*HU$112*$Q$104+(EF!$BN42*HU$109+$C269)*HU$113*$B$104)*$C$34+((EF!$AZ42*HU$109+$D269)*HU$114+(EF!$BB42*HU$109+$R269)*HU$123*$P$104+(EF!$BA42*HU$109+$B269)*HU$112*$Q$104+(EF!$BC42*HU$109+$C269)*HU$113*$B$104)*$B$34+((EF!$BV42*HU$109+$D269)*HU$114+(EF!$BX42*HU$109+$R269)*HU$123*$P$104+(EF!$BW42*HU$109+$B269)*HU$112*$Q$104+(EF!$BY42*HU$109+$C269)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":4.9370694381723174E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42*HV$109+$B269)*HV$112+(HV$123*HV$109+$R269)*$P$102*EF!$AB42)*HV$125+((EF!$S57*HV$109+$B269)*HV$112+HV$123*$P$102*(EF!$AB57*HV$109+$R269))*HV$126)*HV$110","v":7.9792384825014117E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42*HW$109+$B269)*HW$112+(EF!$AH42*HW$109+$N269)*HW$119*$H$103)*HW$125+((EF!$AD57*HW$109+$B269)*HW$112+(EF!$AH57*HW$109+$N269)*HW$119*$H$103)*HW$126)*HW$110","v":4.6078299085804643E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42*HX$109+$B269)*HX$112+(EF!$AH42*HX$109+$N269)*HX$119*$H$103)*HX$125+((EF!$AD57*HX$109+$B269)*HX$112+(EF!$AH57*HX$109+$N269)*HX$119*$H$103)*HX$126)*HX$110","v":1.9398882669823352E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J42*HY$109+$B269)*HY$112*$Q$101+(EF!$I42*HY$109+$C269)*HY$113)*HY$125+((EF!$J57*HY$109+$B269)*HY$112*$Q$101+(EF!$I57*HY$109+$C269)*HY$113)*HY$126)*HY$110","v":8.5817574887165904E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK42*HZ$109+$D269)*HZ$114+(EF!$BM42*HZ$109+$R269)*HZ$123*$P$104+(EF!$BL42*HZ$109+$B269)*HZ$112*$Q$104+(EF!$BN42*HZ$109+$C269)*HZ$113*$B$104)*$C$34+((EF!$AZ42*HZ$109+$D269)*HZ$114+(EF!$BB42*HZ$109+$R269)*HZ$123*$P$104+(EF!$BA42*HZ$109+$B269)*HZ$112*$Q$104+(EF!$BC42*HZ$109+$C269)*HZ$113*$B$104)*$B$34+((EF!$BV42*HZ$109+$D269)*HZ$114+(EF!$BX42*HZ$109+$R269)*HZ$123*$P$104+(EF!$BW42*HZ$109+$B269)*HZ$112*$Q$104+(EF!$BY42*HZ$109+$C269)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":4.9370694381723174E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S42*IA$109+$B269)*IA$112+(IA$123*IA$109+$R269)*$P$102*EF!$AB42)*IA$125+((EF!$S57*IA$109+$B269)*IA$112+IA$123*$P$102*(EF!$AB57*IA$109+$R269))*IA$126)*IA$110","v":7.9792384825014117E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42*IB$109+$B269)*IB$112+(EF!$AH42*IB$109+$N269)*IB$119*$H$103)*IB$125+((EF!$AD57*IB$109+$B269)*IB$112+(EF!$AH57*IB$109+$N269)*IB$119*$H$103)*IB$126)*IB$110","v":3.6862639268643712E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42*IC$109+$B269)*IC$112+(EF!$AH42*IC$109+$N269)*IC$119*$H$103)*IC$125+((EF!$AD57*IC$109+$B269)*IC$112+(EF!$AH57*IC$109+$N269)*IC$119*$H$103)*IC$126)*IC$110","v":1.9398882669823352E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J42*ID$109+$B269)*ID$112*$Q$101+(EF!$I42*ID$109+$C269)*ID$113)*ID$125+((EF!$J57*ID$109+$B269)*ID$112*$Q$101+(EF!$I57*ID$109+$C269)*ID$113)*ID$126)*ID$110","v":6.7302293368498725E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK42*IE$109+$D269)*IE$114+(EF!$BM42*IE$109+$R269)*IE$123*$P$104+(EF!$BL42*IE$109+$B269)*IE$112*$Q$104+(EF!$BN42*IE$109+$C269)*IE$113*$B$104)*$C$35+((EF!$AZ42*IE$109+$D269)*IE$114+(EF!$BB42*IE$109+$R269)*IE$123*$P$104+(EF!$BA42*IE$109+$B269)*IE$112*$Q$104+(EF!$BC42*IE$109+$C269)*IE$113*$B$104)*$B$35+((EF!$BV42*IE$109+$D269)*IE$114+(EF!$BX42*IE$109+$R269)*IE$123*$P$104+(EF!$BW42*IE$109+$B269)*IE$112*$Q$104+(EF!$BY42*IE$109+$C269)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":3.8718886678562464E-2},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S42*IF$109+$B269)*IF$112+(IF$123*IF$109+$R269)*$P$102*EF!$AB42)*IF$125+((EF!$S57*IF$109+$B269)*IF$112+IF$123*$P$102*(EF!$AB57*IF$109+$R269))*IF$126)*IF$110","v":6.2577047873073437E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD42*IG$109+$B269)*IG$112)*IG$125+((EF!$AD57*IG$109+$B269)*IG$112)*IG$126)*IG$110","v":3.9750514131620352E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD42*IH$109+$B269)*IH$112)*IH$125+((EF!$AD57*IH$109+$B269)*IH$112)*IH$126)*IH$110","v":1.5213542146607418E-3},{"$f":"1/1000000*(((EF!$J42*II$109+$B269)*II$112*$Q$101+(EF!$I42*II$109+$C269)*II$113)*II$125+((EF!$J57*II$109+$B269)*II$112*$Q$101+(EF!$I57*II$109+$C269)*II$113)*II$126)*II$110","v":0.19887795386911078},{"$f":"1/1000000*(((EF!$S42*IJ$109+$B269)*IJ$112+(IJ$123*IJ$109+$R269)*$P$102*EF!$AB42)*IJ$125+((EF!$S57*IJ$109+$B269)*IJ$112+IJ$123*$P$102*(EF!$AB57*IJ$109+$R269))*IJ$126)*IJ$110","v":0.18491487611016968},{"$f":"1/1000000*(((EF!$AD42*IK$109+$B269)*IK$112)*IK$125+((EF!$AD57*IK$109+$B269)*IK$112)*IK$126)*IK$110","v":0.11746257846604152},{"$f":"1/1000000*(((EF!$AD42*IL$109+$B269)*IL$112)*IL$125+((EF!$AD57*IL$109+$B269)*IL$112)*IL$126)*IL$110","v":4.4955944021885776E-2},{"$f":"(((EF!$J42*IM$109+$B269)*IM$112*$Q$101+(EF!$I42*IM$109+$C269)*IM$113)*IM$125+((EF!$J57*IM$109+$B269)*IM$112*$Q$101+(EF!$I57*IM$109+$C269)*IM$113)*IM$126)*IM$110/1000000","v":5.9257857820731848E-2},{"$f":"(((EF!$S42*IN$109+$B269)*IN$112+(EF!$AB42*IN$109+$R269)*IN$123*$P$102)*IN$125+((EF!$S57*IN$109+$B269)*IN$112+(EF!$AB57*IN$109+$R269)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":0.16775886262534023},{"$f":"((EF!$AD42*IO$109+$B269)*IO$112*IO$125+(EF!$AD57*IO$109+$B269)*IO$112*IO$126)*IO$110/1000000","v":8.9301799396950307E-2},{"$f":"(((EF!$BK42*IP$109+$D269)*IP$114+(EF!$BM42*IP$109+$R269)*IP$123*$P$104+(EF!$BL42*IP$109+$B269)*IP$112*$Q$104+(EF!$BN42*IP$109+$C269)*IP$113*$B$104)*$C$36+((EF!$AZ42*IP$109+$D269)*IP$114+(EF!$BB42*IP$109+$R269)*IP$123*$P$104+(EF!$BA42*IP$109+$B269)*IP$112*$Q$104+(EF!$BC42*IP$109+$C269)*IP$113*$B$104)*$B$36+((EF!$BV42*IP$109+$D269)*IP$114+(EF!$BX42*IP$109+$R269)*IP$123*$P$104+(EF!$BW42*IP$109+$B269)*IP$112*$Q$104+(EF!$BY42*IP$109+$C269)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":0.95257756189052967},{"$f":"(((EF!$S42*IQ$109+$B269)*IQ$112+(EF!$AB42*IQ$109+$R269)*IQ$123*$P$102)*IQ$125+((EF!$S57*IQ$109+$B269)*IQ$112+(EF!$AB57*IQ$109+$R269)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":0.16008826781335111},{"$f":"((EF!$AD42*IR$109+$B269)*IR$112*IR$125+(EF!$AD57*IR$109+$B269)*IR$112*IR$126)*IR$110/1000000","v":8.5202204714560137E-2},{"$f":"(((EF!$J42*IS$109+$B269)*IS$112*$Q$101+(EF!$I42*IS$109+$C269)*IS$113)*IS$125+((EF!$J57*IS$109+$B269)*IS$112*$Q$101+(EF!$I57*IS$109+$C269)*IS$113)*IS$126)*IS$110/1000000","v":5.9257857820731848E-2},{"$f":"(((EF!$S42*IT$109+$B269)*IT$112+(EF!$AB42*IT$109+$R269)*IT$123*$P$102)*IT$125+((EF!$S57*IT$109+$B269)*IT$112+(EF!$AB57*IT$109+$R269)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":0.16775886262534023},{"$f":"((EF!$AD42*IU$109+$B269)*IU$112*IU$125+(EF!$AD57*IU$109+$B269)*IU$112*IU$126)*IU$110/1000000","v":8.9301799396950307E-2},{"$f":"(((EF!$S42*IV$109+$B269)*IV$112+(EF!$AB42*IV$109+$R269)*IV$123*$P$102)*IV$125+((EF!$S57*IV$109+$B269)*IV$112+(EF!$AB57*IV$109+$R269)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":2.1633549704506906E-2},{"$f":"((EF!$AD42*IW$109+$B269)*IW$112*IW$125+(EF!$AD57*IW$109+$B269)*IW$112*IW$126)*IW$110/1000000","v":0.77249998941201192},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(IX$125*((EF!$C42*IX$109+$B269)*IX$112*$Q$100+(EF!$B42*IX$109+$C269)*IX$113+IX$115*$D$100*(EF!$E42*IX$109+$H269))+((EF!$C57*IX$109+$B269)*IX$112*$Q$100+(EF!$B57*IX$109+$C269)*IX$113+IX$115*$D$100*(EF!$E57*IX$109+$H269))*IX$126)*IX$110","v":0.22663364000961198},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$J42*IY$109+$B269)*IY$112*$Q$101+(EF!$I42*IY$109+$C269)*IY$113+IY$115*$D$101*(EF!$L42*IY$109+$H269))*IY$125+((EF!$J57*IY$109+$B269)*IY$112*$Q$101+(EF!$I57*IY$109+$C269)*IY$113+IY$115*$D$101*(EF!$L57*IY$109+$H269))*IY$126)*IY$110","v":4.9959976574880174E-3},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((($D269+EF!$BK42*IZ$109)*IZ$114+(EF!$BM42*IZ$109+$R269)*IZ$123*$P$104+(EF!$BL42*IZ$109+$B269)*IZ$112*$Q$104+(EF!$BO42*IZ$109+$C269)*IZ$113*$B$104+(EF!$BN42*IZ$109+$H269)*IZ$115*$D$104)*$C$25+((EF!$AZ42*IZ$109+$D269)*IZ$114+(EF!$BB42*IZ$109+$R269)*IZ$123*$P$104+(EF!$BA42*IZ$109+$B269)*IZ$112*$Q$104+(EF!$BC42*IZ$109+$C269)*IZ$113*$B$104+(EF!$BD42*IZ$109+$H269)*IZ$115*$D$104)*$B$25+((EF!$BV42*IZ$109+$D269)*IZ$114+(EF!$BX42*IZ$109+$R269)*IZ$123*$P$104+(EF!$BW42*IZ$109+$B269)*IZ$112*$Q$104+(EF!$BY42*IZ$109+$C269)*IZ$113*$B$104+(EF!$BZ42*IZ$109+$H269)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":1.9161255628888929E-2},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$S42*JA$109+$B269)*JA$112+(EF!$AB42*JA$109+$R269)*JA$123*$P$102+JA$115*$D$102*(EF!$U42*JA$109+$H269))*JA$125+((EF!$S57*JA$109+$B269)*JA$112+(EF!$AB57*JA$109+$R269)*JA$123*$P$102+JA$115*$D$102*(EF!$U57*JA$109+$H269))*JA$126)*JA$110","v":4.6452322638491413E-3},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD42*JB$109+$B269)*JB$112+JB$115*$D$103*(EF!$AJ42*JC113+$H269))*JB$125+((EF!$AD57*JB$109+$B269)*JB$112++JB$115*$D$103*(EF!$AJ57*JB$109+$H269))*JB$126)*JB$110","v":1.8919268284310671E-4},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD42*JC$109+$B269)*JC$112+JC$115*$D$103*(EF!$AJ42*JC113+$H269))*JC$125+((EF!$AD57*JC$109+$B269)*JC$112++JC$115*$D$103*(EF!$AJ57*JC$109+$H269))*JC$126)*JC$110","v":1.4116684796754888E-3},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(JD$125*((EF!$C42*B$109+$B269)*JD$112*$Q$100+(EF!$B42*B$109+$C269)*JD$113)+((EF!$C57*B$109+$B269)*JD$112*$Q$100+(EF!$B57*B$109+$C269)*JD$113)*JD$126)*JD$110","v":1.5589369065784782},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(JE$125*((EF!$C42*JE$109+$B269)*JE$112*$Q$100+(EF!$B42*JE$109+$C269)*JE$113+JE$117*$F$100*(EF!$G42*JE$109+$J269))+((EF!$C57*JE$109+$B269)*JE$112*$Q$100+(EF!$B57*JE$109+$C269)*JE$113+JE$117*$F$100*(EF!$G57*JE$109+$J269))*JE$126)*JE$110","v":0},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$J42*JF$109+$B269)*JF$112*$Q$101+(EF!$I42*JF$109+$C269)*JF$113+JF$117*$F$101*(EF!$N42*JF$109+$J269))*JF$125+((EF!$J57*JF$109+$B269)*JF$112*$Q$101+(EF!$I57*JF$109+$C269)*JF$113+JF$117*$F$101*(EF!$N57*JF$109+$J269))*JF$126)*JF$110","v":2.0081827162892838E-3},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$BK42*JG$109+$D269)*JG$114+(EF!$BM42*JG$109+$R269)*JG$123*$P$104+(EF!$BL42*JG$109+$B269)*JG$112*$Q$104+(EF!$BN42*JG$109+$C269)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ42*JG$109+$J269))*$C$21+((EF!$AZ42*JG$109+$D269)*JG$114+(EF!$BB42*JG$109+$R269)*JG$123*$P$104+(EF!$BA42*JG$109+$B269)*JG$112*$Q$104+(EF!$BC42*JG$109+$C269)*JG$113*$B$104+JG$117*$F$104*(EF!$BF42*JG$109+$J269))*$B$21+((EF!$BV42*JG$109+$D269)*JG$114+(EF!$BX42*JG$109+$R269)*JG$123*$P$104+(EF!$BW42*JG$109+$B269)*JG$112*$Q$104+(EF!$BY42*JG$109+$C269)*JG$113*$B$104+JG$117*$F$104*(EF!$CB42*JG$109+$J269))*$D$21)*JG$110*JG$125","v":5.5069483785373215E-3},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$S42*JH$109+$B269)*JH$112+JH$123*$P$102*(EF!$AB42*JH$109+$R269)+JH$117*$F$102*(EF!$W42*JH$109+$I269))*JH$125+((EF!$S57*JH$109+$B269)*JH$112+JH$123*$P$102*(EF!$AB42*JH$109+$R269)+JH$117*$E$102*(EF!$W57*JH$109+$I269))*JH$126)*JH$110","v":2.9734995265263396E-3},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$AD42*JI$109+$B269)*JI$112+(EF!$AG42*JI$109+$J269)*JI$117*$F$103)*JI$125+((EF!$AD57*JI$109+$B269)*JI$112+(EF!$AG57*JI$109+$J269)*JI$117*$F$103)*JI$126)*JI$110","v":1.1802582682465348E-3},{"$f":"(((EF!$AP42*JJ$109+$B269)*JJ$112+JJ$119*$H$103*(EF!$AT42*JJ$109+$N269))*JJ$125+((EF!$AP57*JJ$109+$B269)*JJ$112+JJ$119*$H$103*(EF!$AT57*JJ$109+$N269))*JJ$126)*JJ$110/1000000","v":3.9356249489281521E-2},{"$f":"(((EF!$J42*JK$109+$B269)*JK$112*$Q$101+(EF!$I42*JK$109+$C269)*JK$113)*JK$125+((EF!$J57*JK$109+$B269)*JK$112*$Q$101+(EF!$I57*JK$109+$C269)*JK$113)*JK$126)*JK$110/1000000","v":0.12793312507276924},{"$f":"(((EF!$S42*JL$109+$B269)*JL$112+(EF!$AB42*JL$109+$R269)*JL$123*$P$102)*JL$125+((EF!$S57*JL$109+$B269)*JL$112+(EF!$AB57*JL$109+$R269)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":8.949581843655624E-2},{"$f":"(((EF!$AD42*JM$109+$B269)*JM$112+(EF!$AH42*JM$109+$N269)*JM$119*$H$103)*JM$125+((EF!$AD57*JM$109+$B269)*JM$112+(EF!$AH57*JM$109+$N269)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":9.3088797959503089E-2},{"$f":"(((EF!$AD42*JN$109+$B269)*JN$112+(EF!$AH42*JN$109+$N269)*JN$119*$H$103)*JN$125+((EF!$AD57*JN$109+$B269)*JN$112+(EF!$AH57*JN$109+$N269)*JN$119*$H$103)*JN$126)*JN$110/1000000","v":7.5273960614153451E-2},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(JO$125*((EF!$C42*JO$109+$B269)*JO$112*$Q$100+(EF!$B42*JO$109+$C269)*JO$113+JO$117*$F$100*(EF!$G42*JO$109+$J269))+((EF!$C57*JO$109+$B269)*JO$112*$Q$100+(EF!$B57*JO$109+$C269)*JO$113+JO$117*$F$100*(EF!$G57*JO$109+$J269))*JO$126)*JO$110","v":0},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$J42*JP$109+$B269)*JP$112*$Q$101+(EF!$I42*JP$109+$C269)*JP$113+JP$117*$F$101*(EF!$N42*JP$109+$J269))*JP$125+((EF!$J57*JP$109+$B269)*JP$112*$Q$101+(EF!$I57*JP$109+$C269)*JP$113+JP$117*$F$101*(EF!$N57*JP$109+$J269))*JP$126)*JP$110","v":2.0207408193045773E-3},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$BK42*JQ$109+$D269)*JQ$114+(EF!$BM42*JQ$109+$R269)*JQ$123*$P$104+(EF!$BL42*JQ$109+$B269)*JQ$112*$Q$104+(EF!$BN42*JQ$109+$C269)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ42*JQ$109+$J269))*$C$21+((EF!$AZ42*JQ$109+$D269)*JQ$114+(EF!$BB42*JQ$109+$R269)*JQ$123*$P$104+(EF!$BA42*JQ$109+$B269)*JQ$112*$Q$104+(EF!$BC42*JQ$109+$C269)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF42*JQ$109+$J269))*$B$21+((EF!$BV42*JQ$109+$D269)*JQ$114+(EF!$BX42*JQ$109+$R269)*JQ$123*$P$104+(EF!$BW42*JQ$109+$B269)*JQ$112*$Q$104+(EF!$BY42*JQ$109+$C269)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB42*JQ$109+$J269))*$D$21)*JQ$110*JQ$125","v":5.5413858948432882E-3},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$S42*JR$109+$B269)*JR$112+JR$123*$P$102*(EF!$AB42*JR$109+$R269)+JR$117*$F$102*(EF!$W42*JR$109+$I269))*JR$125+((EF!$S57*JR$109+$B269)*JR$112+JR$123*$P$102*(EF!$AB42*JR$109+$R269)+JR$117*$E$102*(EF!$W57*JR$109+$I269))*JR$126)*JR$110","v":2.9920942057191985E-3},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$AD42*JS$109+$B269)*JS$112+(EF!$AG42*JS$109+$J269)*JS$117*$F$103)*JS$125+((EF!$AD57*JS$109+$B269)*JS$112+(EF!$AG57*JS$109+$J269)*JS$117*$F$103)*JS$126)*JS$110","v":1.1876389735962349E-3},{"$f":"(((EF!$AD42*JT$109+$B269)*JT$112+(EF!$AH42*JT$109+$N269)*JT$119*$H$103)*JT$125+((EF!$AD57*JT$109+$B269)*JT$112+(EF!$AH57*JT$109+$N269)*JT$119*$H$103)*JT$126)*JT$110/1000000","v":4.3018339400945259E-2},{"$f":"(((EF!$AD42*JU$109+$B269)*JU$112+(EF!$AH42*JU$109+$N269)*JU$119*$H$103)*JU$125+((EF!$AD57*JU$109+$B269)*JU$112+(EF!$AH57*JU$109+$N269)*JU$119*$H$103)*JU$126)*JU$110/1000000","v":7.5357216886844866E-2},{"$f":"(((EF!$AD42*JV$109+$B269)*JV$112+(EF!$AH42*JV$109+$N269)*JV$119*$H$103)*JV$125+((EF!$AD57*JV$109+$B269)*JV$112+(EF!$AH57*JV$109+$N269)*JV$119*$H$103)*JV$126)*JV$110/1000000","v":6.8210897570209178E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD42*JW$109+$B269)*JW$112+(EF!$AL42*JW$109+$P269)*JW$121*$L$103)*JW$125+((EF!$AD57*JW$109+$B269)*JW$112+(EF!$AL57*JW$109+$P269)*JW$121*$L$103)*JW$126)*JW$110","v":1.5332962735758707E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$J42*JX$109+$B269)*JX$112*$Q$101+(EF!$I42*JX$109+$C269)*JX$113+JX$121*$L$101*(EF!$P42*JX$109+$P269))*JX$125+((EF!$J57*JX$109+$B269)*JX$112*$Q$101+(EF!$I57*JX$109+$C269)*JX$113+JX$121*$L$101*(EF!$P57*JX$109+$P269))*JX$126)*JX$110","v":5.6011127011617451E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$BK42*JY$109+$D269)*JY$114+(EF!$BM42*JY$109+$R269)*JY$123*$P$104+(EF!$BL42*JY$109+$B269)*JY$112*$Q$104+(EF!$BN42*JY$109+$C269)*JY$113*$B$104+JY$121*$L$104*(EF!$BS42*JY$109+$P269))*$C$23+((EF!$AZ42*JY$109+$D269)*JY$114+(EF!$BB42*JY$109+$R269)*JY$123*$P$104+(EF!$BA42*JY$109+$B269)*JY$112*$Q$104+(EF!$BC42*JY$109+$C269)*JY$113*$B$104+JY$121*$L$104*(EF!$BH42*JY$109+$P269))*$B$23+((EF!$BV42*JY$109+$D269)*JY$114+(EF!$BX42*JY$109+$R269)*JY$123*$P$104+(EF!$BW42*JY$109+$B269)*JY$112*$Q$104+(EF!$BY42*JY$109+$C269)*JY$113*$B$104+JY$121*$L$104*(EF!$CD42*JY$109+$P269))*$D$23)*JY$110*JY$125","v":2.148206617197242E-2},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$S42*JZ$109+$B269)*JZ$112+JZ$123*$P$102*(EF!$AB42*JZ$109+$R269)+JZ$121*$L$102*(EF!$Y42*JZ$109+$P269))*JZ$125+((EF!$S57*JZ$109+$B269)*JZ$112+JZ$123*$P$102*(EF!$AB57*JZ$109+$R269)+JZ$121*$L$102*(EF!$Y57*JZ$109+$P269))*JZ$126)*JZ$110","v":5.207862616567722E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD42*KA$109+$B269)*KA$112+(EF!$AL42*KA$109+$P269)*KA$121*$L$103)*KA$125+((EF!$AD57*KA$109+$B269)*KA$112+(EF!$AL57*KA$109+$P269)*KA$121*$L$103)*KA$126)*KA$110","v":1.2661197692099258E-3}]
["              BC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$125*((EF!$C43*B$109+$B270)*B$112*$Q$100+(EF!$B43*B$109+$C270)*B$113)+((EF!$C58*B$109+$B270)*B$112*$Q$100+(EF!$B58*B$109+$C270)*B$113)*B$126)*B$110","v":1.7137488554234401E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J43*C$109+$B270)*C$112*$Q$101+(EF!$I43*C$109+$C270)*C$113)*C$125+((EF!$J58*C$109+$B270)*C$112*$Q$101+(EF!$I58*C$109+$C270)*C$113)*C$126)*C$110","v":2.5308405698136228E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK43*D$109+$D270)*D$114+(EF!$BM43*D$109+$R270)*D$123*$P$104+(EF!$BL43*D$109+$B270)*D$112*$Q$104+(EF!$BN43*D$109+$C270)*D$113*$B$104)*$C$17+((EF!$AZ43*D$109+$D270)*D$114+(EF!$BB43*D$109+$R270)*D$123*$P$104+(EF!$BA43*D$109+$B270)*D$112*$Q$104+(EF!$BC43*D$109+$C270)*D$113*$B$104)*$B$17+((EF!$BV43*D$109+$D270)*D$114+(EF!$BX43*D$109+$R270)*D$123*$P$104+(EF!$BW43*D$109+$B270)*D$112*$Q$104+(EF!$BY43*D$109+$C270)*D$113*$B$104)*$D$17)*D$125*D$110","v":2.4392439125393991E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S43*E$109+$B270)*E$112+(EF!$AB43*E$109+$R270)*E$123*$P$102)*E$125+((EF!$S58*E$109+$B270)*E$112+(EF!$AB58*E$109+$R270)*E$123*$P$102)*E$126)*E$110","v":4.8267327059040341E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD43*F$109+$B270)*F$125+(EF!$AD58*F$109+$B270)*F$126)*F$112*F$110","v":7.3864793548217408E-5},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$125*((EF!$C43*G$109+$B270)*G$112*$Q$100+(EF!$B43*G$109+$C270)*G$113)+((EF!$C58*G$109+$B270)*G$112*$Q$100+(EF!$B58*G$109+$C270)*G$113)*G$126)*G$110","v":2.7039266461002773E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J43*H$109+$B270)*H$112*$Q$101+(EF!$I43*H$109+$C270)*H$113)*H$125+((EF!$J58*H$109+$B270)*H$112*$Q$101+(EF!$I58*H$109+$C270)*H$113)*H$126)*H$110","v":5.1918717008153116E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK43*I$109+$D270)*I$114+(EF!$BM43*I$109+$R270)*I$123*$P$104+(EF!$BL43*I$109+$B270)*I$112*$Q$104+(EF!$BN43*I$109+$C270)*I$113*$B$104)*$C$17+((EF!$AZ43*I$109+$D270)*I$114+(EF!$BB43*I$109+$R270)*I$123*$P$104+(EF!$BA43*I$109+$B270)*I$112*$Q$104+(EF!$BC43*I$109+$C270)*I$113*$B$104)*$B$17+((EF!$BV43*I$109+$D270)*I$114+(EF!$BX43*I$109+$R270)*I$123*$P$104+(EF!$BW43*I$109+$B270)*I$112*$Q$104+(EF!$BY43*I$109+$C270)*I$113*$B$104)*$D$17)*I$125*I$110","v":8.3949996000611188E-5},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S43*J$109+$B270)*J$112+(EF!$AB43*J$109+$R270)*J$123*$P$102)*J$125+((EF!$S58*J$109+$B270)*J$112+(EF!$AB58*J$109+$R270)*J$123*$P$102)*J$126)*J$110","v":1.2112252712431701E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD43*K$109+$B270)*K$125+(EF!$AD58*K$109+$B270)*K$126)*K$112*K$110","v":7.6780796696200446E-5},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$125*((EF!$C43*L$109+$B270)*L$112*$Q$100+(EF!$B43*L$109+$C270)*L$113)+((EF!$C58*L$109+$B270)*L$112*$Q$100+(EF!$B58*L$109+$C270)*L$113)*L$126)*L$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J43*M$109+$B270)*M$112*$Q$101+(EF!$I43*M$109+$C270)*M$113)*M$125+((EF!$J58*M$109+$B270)*M$112*$Q$101+(EF!$I58*M$109+$C270)*M$113)*M$126)*M$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK43*N$109+$D270)*N$114+(EF!$BM43*N$109+$R270)*N$123*$P$104+(EF!$BL43*N$109+$B270)*N$112*$Q$104+(EF!$BN43*N$109+$C270)*N$113*$B$104)*$C$17+((EF!$AZ43*N$109+$D270)*N$114+(EF!$BB43*N$109+$R270)*N$123*$P$104+(EF!$BA43*N$109+$B270)*N$112*$Q$104+(EF!$BC43*N$109+$C270)*N$113*$B$104)*$B$17+((EF!$BV43*N$109+$D270)*N$114+(EF!$BX43*N$109+$R270)*N$123*$P$104+(EF!$BW43*N$109+$B270)*N$112*$Q$104+(EF!$BY43*N$109+$C270)*N$113*$B$104)*$D$17)*N$125*N$110","v":7.5815434445251396E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S43*O$109+$B270)*O$112+(EF!$AB43*O$109+$R270)*O$123*$P$102)*O$125+((EF!$S58*O$109+$B270)*O$112+(EF!$AB58*O$109+$R270)*O$123*$P$102)*O$126)*O$110","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD43*P$109+$B270)*P$125+(EF!$AD58*P$109+$B270)*P$126)*P$112*P$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$125*((EF!$C43*Q$109+$B270)*Q$112*$Q$100+(EF!$B43*Q$109+$C270)*Q$113)+((EF!$C58*Q$109+$B270)*Q$112*$Q$100+(EF!$B58*Q$109+$C270)*Q$113)*Q$126)*Q$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J43*R$109+$B270)*R$112*$Q$101+(EF!$I43*R$109+$C270)*R$113)*R$125+((EF!$J58*R$109+$B270)*R$112*$Q$101+(EF!$I58*R$109+$C270)*R$113)*R$126)*R$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK43*S$109+$D270)*S$114+(EF!$BM43*S$109+$R270)*S$123*$P$104+(EF!$BL43*S$109+$B270)*S$112*$Q$104+(EF!$BN43*S$109+$C270)*S$113*$B$104)*$C$17+((EF!$AZ43*S$109+$D270)*S$114+(EF!$BB43*S$109+$R270)*S$123*$P$104+(EF!$BA43*S$109+$B270)*S$112*$Q$104+(EF!$BC43*S$109+$C270)*S$113*$B$104)*$B$17+((EF!$BV43*S$109+$D270)*S$114+(EF!$BX43*S$109+$R270)*S$123*$P$104+(EF!$BW43*S$109+$B270)*S$112*$Q$104+(EF!$BY43*S$109+$C270)*S$113*$B$104)*$D$17)*S$125*S$110","v":7.560079254997961E-4},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S43*T$109+$B270)*T$112+(EF!$AB43*T$109+$R270)*T$123*$P$102)*T$125+((EF!$S58*T$109+$B270)*T$112+(EF!$AB58*T$109+$R270)*T$123*$P$102)*T$126)*T$110","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD43*U$109+$B270)*U$125+(EF!$AD58*U$109+$B270)*U$126)*U$112*U$110","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$125*((EF!$C43*V$109+$B270)*V$112*$Q$100+(EF!$B43*V$109+$C270)*V$113)+((EF!$C58*V$109+$B270)*V$112*$Q$100+(EF!$B58*V$109+$C270)*V$113)*V$126)*V$110","v":1.4828456053982735E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J43*W$109+$B270)*W$112*$Q$101+(EF!$I43*W$109+$C270)*W$113)*W$125+((EF!$J58*W$109+$B270)*W$112*$Q$101+(EF!$I58*W$109+$C270)*W$113)*W$126)*W$110","v":1.7773112419031437E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK43*X$109+$D270)*X$114+(EF!$BM43*X$109+$R270)*X$123*$P$104+(EF!$BL43*X$109+$B270)*X$112*$Q$104+(EF!$BN43*X$109+$C270)*X$113*$B$104)*$C$19+((EF!$AZ43*X$109+$D270)*X$114+(EF!$BB43*X$109+$R270)*X$123*$P$104+(EF!$BA43*X$109+$B270)*X$112*$Q$104+(EF!$BC43*X$109+$C270)*X$113*$B$104)*$B$19+((EF!$BV43*X$109+$D270)*X$114+(EF!$BX43*X$109+$R270)*X$123*$P$104+(EF!$BW43*X$109+$B270)*X$112*$Q$104+(EF!$BY43*X$109+$C270)*X$113*$B$104)*$D$19)*X$125*X$110","v":5.7653383429883769E-5},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S43*Y$109+$B270)*Y$112+(EF!$AB43*Y$109+$R270)*Y$123*$P$102)*Y$125+((EF!$S58*Y$109+$B270)*Y$112+(EF!$AB58*Y$109+$R270)*Y$123*$P$102)*Y$126)*Y$110","v":1.1989494593578128E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD43*Z$109+$B270)*Z$125+(EF!$AD58*Z$109+$B270)*Z$126)*Z$112*G$213*Z$110)","v":8.0099175779980937E-5},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD43*AA$109+$B270)*AA$125+(EF!$AD58*AA$109+$B270)*AA$126)*AA$112*AA$110)","v":8.336795649161294E-5},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$125*((EF!$C43*AB$109+$B270)*AB$112*$Q$100+(EF!$B43*AB$109+$C270)*AB$113)+((EF!$C58*AB$109+$B270)*AB$112*$Q$100+(EF!$B58*AB$109+$C270)*AB$113)*AB$126)*AB$110","v":2.6625247941762589E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J43*AC$109+$B270)*AC$112*$Q$101+(EF!$I43*AC$109+$C270)*AC$113)*AC$125+((EF!$J58*AC$109+$B270)*AC$112*$Q$101+(EF!$I58*AC$109+$C270)*AC$113)*AC$126)*AC$110","v":8.9250569911319131E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK43*AD$109+$D270)*AD$114+(EF!$BM43*AD$109+$R270)*AD$123*$P$104+(EF!$BL43*AD$109+$B270)*AD$112*$Q$104+(EF!$BN43*AD$109+$C270)*AD$113*$B$104)*$C$19+((EF!$AZ43*AD$109+$D270)*AD$114+(EF!$BB43*AD$109+$R270)*AD$123*$P$104+(EF!$BA43*AD$109+$B270)*AD$112*$Q$104+(EF!$BC43*AD$109+$C270)*AD$113*$B$104)*$B$19+((EF!$BV43*AD$109+$D270)*AD$114+(EF!$BX43*AD$109+$R270)*AD$123*$P$104+(EF!$BW43*AD$109+$B270)*AD$112*$Q$104+(EF!$BY43*AD$109+$C270)*AD$113*$B$104)*$D$19)*AD$125*AD$110","v":6.6873176387442407E-5},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S43*AE$109+$B270)*AE$112+(EF!$AB43*AE$109+$R270)*AE$123*$P$102)*AE$125+((EF!$S58*AE$109+$B270)*AE$112+(EF!$AB58*AE$109+$R270)*AE$123*$P$102)*AE$126)*AE$110","v":2.2025628446164388E-4},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD43*AF$109+$B270)*AF$125+(EF!$AD58*AF$109+$B270)*AF$126)*AF$112*AF$110)","v":8.0099175779980937E-5},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD43*AF$109+$B270)*AF$125+(EF!$AD58*AF$109+$B270)*AF$126)*AF$112*AF$110)","v":8.336795649161294E-5},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(AH$125*((EF!$C43*AH$109+$B270)*AH$112*$Q$100+(EF!$B43*AH$109+$C270)*AH$113)+((EF!$C58*AH$109+$B270)*AH$112*$Q$100+(EF!$B58*AH$109+$C270)*AH$113)*AH$126)*AH$110","v":7.1520148411325698E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J43*AI$109+$B270)*AI$112*$Q$101+(EF!$I43*AI$109+$C270)*AI$113)*AI$125+((EF!$J58*AI$109+$B270)*AI$112*$Q$101+(EF!$I58*AI$109+$C270)*AI$113)*AI$126)*AI$110","v":1.0615201846456922E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK43*AJ$109+$D270)*AJ$114+(EF!$BM43*AJ$109+$R270)*AJ$123*$P$104+(EF!$BL43*AJ$109+$B270)*AJ$112*$Q$104+(EF!$BN43*AJ$109+$C270)*AJ$113*$B$104)*$C$20+((EF!$AZ43*AJ$109+$D270)*AJ$114+(EF!$BB43*AJ$109+$R270)*AJ$123*$P$104+(EF!$BA43*AJ$109+$B270)*AJ$112*$Q$104+(EF!$BC43*AJ$109+$C270)*AJ$113*$B$104)*$B$20+((EF!$BV43*AJ$109+$D270)*AJ$114+(EF!$BX43*AJ$109+$R270)*AJ$123*$P$104+(EF!$BW43*AJ$109+$B270)*AJ$112*$Q$104+(EF!$BY43*AJ$109+$C270)*AJ$113*$B$104)*$D$20)*AJ$125*AJ$110","v":4.9792859578185344E-5},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S43*AK$109+$B270)*AK$112+(EF!$AB43*AK$109+$R270)*AK$123*$P$102)*AK$125+((EF!$S58*AK$109+$B270)*AK$112+(EF!$AB58*AK$109+$R270)*AK$123*$P$102)*AK$126)*AK$110","v":3.9766684824666076E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD43*AL$109+$B270)*AL$125+(EF!$AD58*AL$109+$B270)*AL$126)*AL$112*AL$110)","v":8.1328308042381389E-5},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AM$125*((EF!$C43*AM$109+$B270)*AM$112*$Q$100+(EF!$B43*AM$109+$C270)*AM$113)+((EF!$C58*AM$109+$B270)*AM$112*$Q$100+(EF!$B58*AM$109+$C270)*AM$113)*AM$126)*AM$110","v":7.1820588332427091E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J43*AN$109+$B270)*AN$112*$Q$101+(EF!$I43*AN$109+$C270)*AN$113)*AN$125+((EF!$J58*AN$109+$B270)*AN$112*$Q$101+(EF!$I58*AN$109+$C270)*AN$113)*AN$126)*AN$110","v":1.0659793901647903E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK43*AO$109+$D270)*AO$114+(EF!$BM43*AO$109+$R270)*AO$123*$P$104+(EF!$BL43*AO$109+$B270)*AO$112*$Q$104+(EF!$BN43*AO$109+$C270)*AO$113*$B$104)*$C$20+((EF!$AZ43*AO$109+$D270)*AO$114+(EF!$BB43*AO$109+$R270)*AO$123*$P$104+(EF!$BA43*AO$109+$B270)*AO$112*$Q$104+(EF!$BC43*AO$109+$C270)*AO$113*$B$104)*$B$20+((EF!$BV43*AO$109+$D270)*AO$114+(EF!$BX43*AO$109+$R270)*AO$123*$P$104+(EF!$BW43*AO$109+$B270)*AO$112*$Q$104+(EF!$BY43*AO$109+$C270)*AO$113*$B$104)*$D$20)*AO$125*AO$110","v":5.0002028087135394E-5},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S43*AP$109+$B270)*AP$112+(EF!$AB43*AP$109+$R270)*AP$123*$P$102)*AP$125+((EF!$S58*AP$109+$B270)*AP$112+(EF!$AB58*AP$109+$R270)*AP$123*$P$102)*AP$126)*AP$110","v":3.9933735647638009E-4},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD43*AQ$109+$B270)*AQ$125+(EF!$AD58*AQ$109+$B270)*AQ$126)*AQ$112*AQ$110)","v":8.1669949817382155E-5},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(AR$125*((EF!$C43*AR$109+$B270)*AR$112*$Q$100+(EF!$B43*AR$109+$C270)*AR$113)+((EF!$C58*AR$109+$B270)*AR$112*$Q$100+(EF!$B58*AR$109+$C270)*AR$113)*AR$126)*AR$110","v":2.5791504721902978E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J43*AS$109+$B270)*AS$112*$Q$101+(EF!$I43*AS$109+$C270)*AS$113)*AS$125+((EF!$J58*AS$109+$B270)*AS$112*$Q$101+(EF!$I58*AS$109+$C270)*AS$113)*AS$126)*AS$110","v":9.1000806123799657E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK43*AT$109+$D270)*AT$114+(EF!$BM43*AT$109+$R270)*AT$123*$P$104+(EF!$BL43*AT$109+$B270)*AT$112*$Q$104+(EF!$BN43*AT$109+$C270)*AT$113*$B$104)*$C$20+((EF!$AZ43*AT$109+$D270)*AT$114+(EF!$BB43*AT$109+$R270)*AT$123*$P$104+(EF!$BA43*AT$109+$B270)*AT$112*$Q$104+(EF!$BC43*AT$109+$C270)*AT$113*$B$104)*$B$20+((EF!$BV43*AT$109+$D270)*AT$114+(EF!$BX43*AT$109+$R270)*AT$123*$P$104+(EF!$BW43*AT$109+$B270)*AT$112*$Q$104+(EF!$BY43*AT$109+$C270)*AT$113*$B$104)*$D$20)*AT$125*AT$110","v":6.8184583755184623E-5},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S43*AU$109+$B270)*AU$112+(EF!$AB43*AU$109+$R270)*AU$123*$P$102)*AU$125+((EF!$S58*AU$109+$B270)*AU$112+(EF!$AB58*AU$109+$R270)*AU$123*$P$102)*AU$126)*AU$110","v":2.2457559049491867E-4},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD43*AV$109+$B270)*AV$125+(EF!$AD58*AV$109+$B270)*AV$126)*AV$112*AV$110)","v":8.1669949817382155E-5},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(AW$125*((EF!$C43*AW$109+$B270)*AW$112*$Q$100+(EF!$B43*AW$109+$C270)*AW$113+AW$115*$D$100*(EF!$E43*AW$109+$H270))+((EF!$C58*AW$109+$B270)*AW$112*$Q$100+(EF!$B58*AW$109+$C270)*AW$113+AW$115*$D$100*(EF!$E58*AW$109+$H270))*AW$126)*AW$110","v":3.93653382162367E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J43*AX$109+$B270)*AX$112*$Q$101+(EF!$I43*AX$109+$C270)*AX$113+AX$115*$D$101*(EF!$L43*AX$109+$H270))*AX$125+((EF!$J58*AX$109+$B270)*AX$112*$Q$101+(EF!$I58*AX$109+$C270)*AX$113+AX$115*$D$101*(EF!$L58*AX$109+$H270))*AX$126)*AX$110","v":2.5339821475444048E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((($D270+EF!$BK43*AY$109)*AY$114+(EF!$BM43*AY$109+$R270)*AY$123*$P$104+(EF!$BL43*AY$109+$B270)*AY$112*$Q$104+(EF!$BO43*AY$109+$C270)*AY$113*$B$104+(EF!$BN43*AY$109+$H270)*AY$115*$D$104)*$C$25+((EF!$AZ43*AY$109+$D270)*AY$114+(EF!$BB43*AY$109+$R270)*AY$123*$P$104+(EF!$BA43*AY$109+$B270)*AY$112*$Q$104+(EF!$BC43*AY$109+$C270)*AY$113*$B$104+(EF!$BD43*AY$109+$H270)*AY$115*$D$104)*$B$25+((EF!$BV43*AY$109+$D270)*AY$114+(EF!$BX43*AY$109+$R270)*AY$123*$P$104+(EF!$BW43*AY$109+$B270)*AY$112*$Q$104+(EF!$BY43*AY$109+$C270)*AY$113*$B$104+(EF!$BZ43*AY$109+$H270)*AY$115*$D$104)*$D$25)*AY$125*AY$110","v":1.6624030259681025E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S43*AZ$109+$B270)*AZ$112+(EF!$AB43*AZ$109+$R270)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U43*AZ$109+$H270))*AZ$125+((EF!$S58*AZ$109+$B270)*AZ$112+(EF!$AB58*AZ$109+$R270)*AZ$123*$P$102+AZ$115*$D$102*(EF!$U58*AZ$109+$H270))*AZ$126)*AZ$110","v":5.9609467259985702E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD43*BA$109+$B270)*BA$112+BA$115*$D$103*(EF!$AJ43*$BB118+$H270))*BA$125+((EF!$AD58*BA$109+$B270)*BA$112++BA$115*$D$103*(EF!$AJ58*BA$109+$H270))*BA$126)*BA$110","v":1.2509078405155679E-5},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD43*BB$109+$B270)*BB$112+BB$115*$D$103*(EF!$AJ43*$BB118+$H270))*BB$125+((EF!$AD58*BB$109+$B270)*BB$112++BB$115*$D$103*(EF!$AJ58*BB$109+$H270))*BB$126)*BB$110","v":9.3336969638469318E-5},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(BC$125*((EF!$C43*BC$109+$B270)*BC$112*$Q$100+(EF!$B43*BC$109+$C270)*BC$113)+((EF!$C58*BC$109+$B270)*BC$112*$Q$100+(EF!$B58*BC$109+$C270)*BC$113)*BC$126)*BC$110","v":9.3739964618491673E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J43*BD$109+$B270)*BD$112*$Q$101+(EF!$I43*BD$109+$C270)*BD$113+BD$115*$D$101*(EF!$L43*BD$109+$H270))*BD$125+((EF!$J58*BD$109+$B270)*BD$112*$Q$101+(EF!$I58*BD$109+$C270)*BD$113)*BD$126)*BD$110","v":7.5810455723828649E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D270+EF!$BK43*BE$109)*BE$114+(EF!$BM43*BE$109+$R270)*BE$123*$P$104+(EF!$BL43*BE$109+$B270)*BE$112*$Q$104+(EF!$BO43*BE$109+$C270)*BE$113*$B$104+(EF!$BN43*BE$109+$H270)*BE$115*$D$104)*$C$27+((EF!$AZ43*BE$109+$D270)*BE$114+(EF!$BB43*BE$109+$R270)*BE$123*$P$104+(EF!$BA43*BE$109+$B270)*BE$112*$Q$104+(EF!$BC43*BE$109+$C270)*BE$113*$B$104+(EF!$BD43*BE$109+$H270)*BE$115*$D$104)*$B$27+((EF!$BV43*BE$109+$D270)*BE$114+(EF!$BX43*BE$109+$R270)*BE$123*$P$104+(EF!$BW43*BE$109+$B270)*BE$112*$Q$104+(EF!$BY43*BE$109+$C270)*BE$113*$B$104+(EF!$BZ43*BE$109+$H270)*BE$115*$D$104)*$D$27)*BE$125*BE$110","v":8.6207284689660162E-5},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S43*BF$109+$B270)*BF$112+(EF!$AB43*BF$109+$R270)*BF$123*$P$102)*BF$125+((EF!$S58*BF$109+$B270)*BF$112+(EF!$AB58*BF$109+$R270)*BF$123*$P$102)*BF$126)*BF$110","v":8.5007174214219122E-5},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD43*BG$109+$B270)*BG$112)*BG$125+((EF!$AD58*BG$109+$B270)*BG$112)*BG$126)*BG$110","v":1.4373862225697386E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD43*BH$109+$B270)*BH$112)*BH$125+((EF!$AD58*BH$109+$B270)*BH$112)*BH$126)*BH$110","v":8.8003238116514602E-5},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BI$125*((EF!$C43*BI$109+$B270)*BI$112*$Q$100+(EF!$B43*BI$109+$C270)*BI$113)+((EF!$C58*BI$109+$B270)*BI$112*$Q$100+(EF!$B58*BI$109+$C270)*BI$113)*BI$126)*BI$110","v":9.080261909070117E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J43*BJ$109+$B270)*BJ$112*$Q$101+(EF!$I43*BJ$109+$C270)*BJ$113)*BJ$125+((EF!$J58*BJ$109+$B270)*BJ$112*$Q$101+(EF!$I58*BJ$109+$C270)*BJ$113)*BJ$126)*BJ$110","v":7.2994074271336389E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK43*BK$109+$D270)*BK$114+(EF!$BM43*BK$109+$R270)*BK$123*$P$104+(EF!$BL43*BK$109+$B270)*BK$112*$Q$104+(EF!$BN43*BK$109+$C270)*BK$113*$B$104)*$C$18+((EF!$AZ43*BK$109+$D270)*BK$114+(EF!$BB43*BK$109+$R270)*BK$123*$P$104+(EF!$BA43*BK$109+$B270)*BK$112*$Q$104+(EF!$BC43*BK$109+$C270)*BK$113*$B$104)*$B$18+((EF!$BV43*BK$109+$D270)*BK$114+(EF!$BX43*BK$109+$R270)*BK$123*$P$104+(EF!$BW43*BK$109+$B270)*BK$112*$Q$104+(EF!$BY43*BK$109+$C270)*BK$113*$B$104)*$D$18)*BK$125*BK$110","v":5.3987811357639565E-5},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S43*BL$109+$B270)*BL$112+(EF!$AB43*BL$109+$R270)*BL$123*$P$102)*BL$125+((EF!$S58*BL$109+$B270)*BL$112+(EF!$AB58*BL$109+$R270)*BL$123*$P$102)*BL$126)*BL$110","v":3.209557000561651E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD43*BM$109+$B270)*BM$125+(EF!$AD58*BM$109+$B270)*BM$126)*BM$112*BM$110)","v":2.1188520924956205E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(BN$125*((EF!$C43*BN$109+$B270)*BN$112*$Q$100+(EF!$B43*BN$109+$C270)*BN$113)+((EF!$C58*BN$109+$B270)*BN$112*$Q$100+(EF!$B58*BN$109+$C270)*BN$113)*BN$126)*BN$110","v":9.080261909070117E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$J43*BO$109+$B270)*BO$112*$Q$101+(EF!$I43*BO$109+$C270)*BO$113)*BO$125+((EF!$J58*BO$109+$B270)*BO$112*$Q$101+(EF!$I58*BO$109+$C270)*BO$113)*BO$126)*BO$110","v":7.2994074271336389E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$BK43*BP$109+$D270)*BP$114+(EF!$BM43*BP$109+$R270)*BP$123*$P$104+(EF!$BL43*BP$109+$B270)*BP$112*$Q$104+(EF!$BN43*BP$109+$C270)*BP$113*$B$104)*$C$18+((EF!$AZ43*BP$109+$D270)*BP$114+(EF!$BB43*BP$109+$R270)*BP$123*$P$104+(EF!$BA43*BP$109+$B270)*BP$112*$Q$104+(EF!$BC43*BP$109+$C270)*BP$113*$B$104)*$B$18+((EF!$BV43*BP$109+$D270)*BP$114+(EF!$BX43*BP$109+$R270)*BP$123*$P$104+(EF!$BW43*BP$109+$B270)*BP$112*$Q$104+(EF!$BY43*BP$109+$C270)*BP$113*$B$104)*$D$18)*BP$125*BP$110","v":5.3987811357639565E-5},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$S43*BQ$109+$B270)*BQ$112+(EF!$AB43*BQ$109+$R270)*BQ$123*$P$102)*BQ$125+((EF!$S58*BQ$109+$B270)*BQ$112+(EF!$AB58*BQ$109+$R270)*BQ$123*$P$102)*BQ$126)*BQ$110","v":3.209557000561651E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD43*BR$109+$B270)*BR$125+(EF!$AD58*BR$109+$B270)*BR$126)*BR$112*BR$110)","v":6.3565562774868623E-5},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD43*BS$109+$B270)*BS$125+(EF!$AD58*BS$109+$B270)*BS$126)*BS$112*BS$110)","v":2.1188520924956205E-4},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(BT$125*((EF!$C43*BT$109+$B270)*BT$112*$Q$100+(EF!$B43*BT$109+$C270)*BT$113)+((EF!$C58*BT$109+$B270)*BT$112*$Q$100+(EF!$B58*BT$109+$C270)*BT$113)*BT$126)*BT$110","v":1.0207496677681557E-2},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$J43*BU$109+$B270)*BU$112*$Q$101+(EF!$I43*BU$109+$C270)*BU$113)*BU$125+((EF!$J58*BU$109+$B270)*BU$112*$Q$101+(EF!$I58*BU$109+$C270)*BU$113)*BU$126)*BU$110","v":2.1334468355634286E-3},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$S43*BV$109+$B270)*BV$112+(EF!$AB43*BV$109+$R270)*BV$123*$P$102)*BV$125+((EF!$S58*BV$109+$B270)*BV$112+(EF!$AB58*BV$109+$R270)*BV$123*$P$102)*BV$126)*BV$110","v":6.6997205764090498E-4},{"$f":"Fuel_Specs!$E$51/Fuel_Specs!$B$51/(T2g)*(((EF!$AD43*BW$109+$B270)*BW$125+(EF!$AD58*BW$109+$B270)*BW$126)*BW$112*BW$110)","v":2.0614839566543002E-4},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$J43*BX$109+$B270)*BX$112*$Q$101+(EF!$I43*BX$109+$C270)*BX$113)*BX$125+((EF!$J58*BX$109+$B270)*BX$112*$Q$101+(EF!$I58*BX$109+$C270)*BX$113)*BX$126)*BX$110","v":2.0625684815784658E-3},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$S43*BY$109+$B270)*BY$112+(EF!$AB43*BY$109+$R270)*BY$123*$P$102)*BY$125+((EF!$S58*BY$109+$B270)*BY$112+(EF!$AB58*BY$109+$R270)*BY$123*$P$102)*BY$126)*BY$110","v":6.4771393718065682E-4},{"$f":"Fuel_Specs!$E$52/Fuel_Specs!$B$52/(T2g)*(((EF!$AD43*BZ$109+$B270)*BZ$125+(EF!$AD58*BZ$109+$B270)*BZ$126)*BZ$112*BZ$110)","v":1.9929963865970518E-4},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(CA$125*((EF!$C43*CA$109+$B270)*CA$112*$Q$100+(EF!$B43*CA$109+$C270)*CA$113)+((EF!$C58*CA$109+$B270)*CA$112*$Q$100+(EF!$B58*CA$109+$C270)*CA$113)*CA$126)*CA$110","v":9.8472876754295852E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$J43*CB$109+$B270)*CB$112*$Q$101+(EF!$I43*CB$109+$C270)*CB$113)*CB$125+((EF!$J58*CB$109+$B270)*CB$112*$Q$101+(EF!$I58*CB$109+$C270)*CB$113)*CB$126)*CB$110","v":2.0581603299428871E-3},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$S43*CC$109+$B270)*CC$112+(EF!$AB43*CC$109+$R270)*CC$123*$P$102)*CC$125+((EF!$S58*CC$109+$B270)*CC$112+(EF!$AB58*CC$109+$R270)*CC$123*$P$102)*CC$126)*CC$110","v":6.4632963344622534E-4},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53/(T2g)*(((EF!$AD43*CD$109+$B270)*CD$125+(EF!$AD58*CD$109+$B270)*CD$126)*CD$112*CD$110)","v":1.9887369254641265E-4},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD43*CE$109+$B270)*CE$125+(EF!$AD58*CE$109+$B270)*CE$126)*CE$112*CE$110)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AP43*CF$109+$B270)*CF$125+(EF!$AP58*CF$109+$B270)*CF$126)*CF$112*CF$110)","v":8.5191536362482119E-4},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK43*CG$109+$D270)*CG$114+(EF!$BM43*CG$109+$R270)*CG$123*$P$104+(EF!$BL43*CG$109+$B270)*CG$112*$Q$104+(EF!$BN43*CG$109+$C270)*CG$113*$B$104)*$C$37+((EF!$AZ43*CG$109+$D270)*CG$114+(EF!$BB43*CG$109+$R270)*CG$123*$P$104+(EF!$BA43*CG$109+$B270)*CG$112*$Q$104+(EF!$BC43*CG$109+$C270)*CG$113*$B$104)*$B$37+((EF!$BV43*CG$109+$D270)*CG$114+(EF!$BX43*CG$109+$R270)*CG$123*$P$104+(EF!$BW43*CG$109+$B270)*CG$112*$Q$104+(EF!$BY43*CG$109+$C270)*CG$113*$B$104)*$D$37)*CG$125*CG$110)","v":1.0762067699958001E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CH$125*((EF!$C43*CH$109+$B270)*CH$112*$Q$100+(EF!$B43*CH$109+$C270)*CH$113+(EF!$D43*CH$109+$E270)*CH$114*$C$100)+((EF!$C58*CH$109+$B270)*CH$112*$Q$100+(EF!$B58*CH$109+$C270)*CH$113+(EF!$D58*CH$109+$E270)*CH$114*$C$100)*CH$126)*CH$110","v":7.9151782089961677E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J43*CI$109+$B270)*CI$112*$Q$101+(EF!$I43*CI$109+$C270)*CI$113+(EF!$K43*CI$109+$E270)*CI$114*$C$101)*CI$125+((EF!$J58*CI$109+$B270)*CI$112*$Q$101+(EF!$I58*CI$109+$C270)*CI$113+(EF!$K58*CI$109+$E270)*CI$114*$C$101)*CI$126)*CI$110","v":1.2996353832264132E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S43*CJ$109+$B270)*CJ$112+(EF!$T43*CJ$109+$E270)*CJ$114*$C$102+(EF!$AB43*CJ$109+$R270)*CJ$123*$P$102)*CJ$125+((EF!$S58*CJ$109+$B270)*CJ$112+(EF!$T58*CJ$109+$E270)*CJ$114*$C$102+(EF!$AB58*CJ$109+$R270)*CJ$123*$P$102)*CJ$126)*CJ$110","v":5.7127535791069879E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD43*CK$109+$B270)*CK$112+(EF!$AE43*CK$109+$E270)*CK$114*$C$103)*CK$125+((EF!$AD58*CK$109+$B270)*CK$112+(EF!$AE58*CK$109+$E270)*CK$114*$C$103)*CK$126)*CK$110)","v":8.7599409538050742E-5},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CL$125*((EF!$C43*CL$109+$B270)*CL$112*$Q$100+(EF!$B43*CL$109+$C270)*CL$113+(EF!$D43*CL$109+$F270)*CL$114*$C$100)+((EF!$C58*CL$109+$B270)*CL$112*$Q$100+(EF!$B58*CL$109+$C270)*CL$113+(EF!$D58*CL$109+$F270)*CL$114*$C$100)*CL$126)*CL$110","v":9.3509548538786257E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J43*CM$109+$B270)*CM$112*$Q$101+(EF!$I43*CM$109+$C270)*CM$113+(EF!$K43*CM$109+$F270)*CM$114*$C$101)*CM$125+((EF!$J58*CM$109+$B270)*CM$112*$Q$101+(EF!$I58*CM$109+$C270)*CM$113+(EF!$K58*CM$109+$F270)*CM$114*$C$101)*CM$126)*CM$110","v":1.3036331384749607E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S43*CN$109+$B270)*CN$112+(EF!$T43*CN$109+$F270)*CN$114*$C$102+(EF!$AB43*CN$109+$R270)*CN$123*$P$102)*CN$125+((EF!$S58*CN$109+$B270)*CN$112+(EF!$T58*CN$109+$F270)*CN$114*$C$102+(EF!$AB58*CN$109+$R270)*CN$123*$P$102)*CN$126)*CN$110","v":5.7127535791069879E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD43*CO$109+$B270)*CO$112+(EF!$AE43*CO$109+$F270)*CO$114*$C$103)*CO$125+((EF!$AD58*CO$109+$B270)*CO$112+(EF!$AE58*CO$109+$F270)*CO$114*$C$103)*CO$126)*CO$110)","v":8.7599409538050742E-5},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CP$125*((EF!$C43*CP$109+$B270)*CP$112*$Q$100+(EF!$B43*CP$109+$C270)*CP$113+(EF!$D43*CP$109+$G270)*CP$114*$C$100)+((EF!$C58*CP$109+$B270)*CP$112*$Q$100+(EF!$B58*CP$109+$C270)*CP$113+(EF!$D58*CP$109+$G270)*CP$114*$C$100)*CP$126)*CP$110","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J43*CQ$109+$B270)*CQ$112*$Q$101+(EF!$I43*CQ$109+$C270)*CQ$113+(EF!$K43*CQ$109+$G270)*CQ$114*$C$101)*CQ$125+((EF!$J58*CQ$109+$B270)*CQ$112*$Q$101+(EF!$I58*CQ$109+$C270)*CQ$113+(EF!$K58*CQ$109+$G270)*CQ$114*$C$101)*CQ$126)*CQ$110","v":1.2828654524511417E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S43*CR$109+$B270)*CR$112+(EF!$T43*CR$109+$G270)*CR$114*$C$102+(EF!$AB43*CR$109+$R270)*CR$123*$P$102)*CR$125+((EF!$S58*CR$109+$B270)*CR$112+(EF!$T58*CR$109+$G270)*CR$114*$C$102+(EF!$AB58*CR$109+$R270)*CR$123*$P$102)*CR$126)*CR$110","v":5.7127535791069879E-4},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((((EF!$AD43*CS$109+$B270)*CS$112+(EF!$AE43*CS$109+$G270)*CS$114*$C$103)*CS$125+((EF!$AD58*CS$109+$B270)*CS$112+(EF!$AE58*CS$109+$G270)*CS$114*$C$103)*CS$126)*CS$110)","v":8.7599409538050742E-5},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CT$125*((EF!$C43*CT$109+$B270)*CT$112*$Q$100+(EF!$B43*CT$109+$C270)*CT$113)+((EF!$C58*CT$109+$B270)*CT$112*$Q$100+(EF!$B58*CT$109+$C270)*CT$113)*CT$126)*CT$110","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J43*CU$109+$B270)*CU$112*$Q$101+(EF!$I43*CU$109+$C270)*CU$113)*CU$125+((EF!$J58*CU$109+$B270)*CU$112*$Q$101+(EF!$I58*CU$109+$C270)*CU$113)*CU$126)*CU$110","v":5.8776149984199064E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK43*CV$109+$D270)*CV$114+(EF!$BM43*CV$109+$R270)*CV$123*$P$104+(EF!$BL43*CV$109+$B270)*CV$112*$Q$104+(EF!$BN43*CV$109+$C270)*CV$113*$B$104)*$C$32+((EF!$AZ43*CV$109+$D270)*CV$114+(EF!$BB43*CV$109+$R270)*CV$123*$P$104+(EF!$BA43*CV$109+$B270)*CV$112*$Q$104+(EF!$BC43*CV$109+$C270)*CV$113*$B$104)*$B$32+((EF!$BV43*CV$109+$D270)*CV$114+(EF!$BX43*CV$109+$R270)*CV$123*$P$104+(EF!$BW43*CV$109+$B270)*CV$112*$Q$104+(EF!$BY43*CV$109+$C270)*CV$113*$B$104)*$D$32)*CV$125*CV$110","v":5.445715259783069E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S43*CW$109+$B270)*CW$112+(EF!$AB43*CW$109+$R270)*CW$123*$P$102)*CW$125+((EF!$S58*CW$109+$B270)*CW$112+(EF!$AB58*CW$109+$R270)*CW$123*$P$102)*CW$126)*CW$110","v":1.149177705696322E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD43*CX$109+$B270)*CX$112+(EF!$AI43*CX$109+$M270)*CX$118*$J$103)*CX$125+((EF!$AD58*CX$109+$B270)*CX$112+(EF!$AI58*CX$109+$M270)*CX$118*$J$103)*CX$126)*CX$110","v":3.7206768992476973E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD43*CY$109+$B270)*CY$112+(EF!$AI43*CY$109+$M270)*CY$118*$J$103)*CY$125+((EF!$AD58*CY$109+$B270)*CY$112+(EF!$AI58*CY$109+$M270)*CY$118*$J$103)*CY$126)*CY$110","v":1.7319735995322908E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(CZ$125*((EF!$C43*CZ$109+$B270)*CZ$112*$Q$100+(EF!$B43*CZ$109+$C270)*CZ$113+CZ$116*$E$100*(EF!$F43*CZ$109+$I270))+((EF!$C58*CZ$109+$B270)*CZ$112*$Q$100+(EF!$B58*CZ$109+$C270)*CZ$113+CZ$116*$E$100*(EF!$F58*CZ$109+$I270))*CZ$126)*CZ$110","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$J43*DA$109+$B270)*DA$112*$Q$101+(EF!$I43*DA$109+$C270)*DA$113+DA$116*$E$101*(EF!$M43*DA$109+$I270))*DA$125+((EF!$J58*DA$109+$B270)*DA$112*$Q$101+(EF!$I58*DA$109+$C270)*DA$113+DA$116*$E$101*(EF!$M58*DA$109+$I270))*DA$126)*DA$110","v":4.0891693517299318E-3},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$BK43*DB$109+$D270)*DB$114+(EF!$BM43*DB$109+$R270)*DB$123*$P$104+(EF!$BL43*DB$109+$B270)*DB$112*$Q$104+(EF!$BN43*DB$109+$C270)*DB$113*$B$104+DB$116*$E$104*(EF!$BP43*DB$109+$I270))*$C$30+((EF!$AZ43*DB$109+$D270)*DB$114+(EF!$BB43*DB$109+$R270)*DB$123*$P$104+(EF!$BA43*DB$109+$B270)*DB$112*$Q$104+(EF!$BC43*DB$109+$C270)*DB$113*$B$104+DB$116*$E$104*(EF!$BE43*DB$109+$I270))*$B$30+((EF!$BV43*DB$109+$D270)*DB$114+(EF!$BX43*DB$109+$R270)*DB$123*$P$104+(EF!$BW43*DB$109+$B270)*DB$112*$Q$104+(EF!$BY43*DB$109+$C270)*DB$113*$B$104+DB$116*$E$104*(EF!$CA43*DB$109+$I270))*$D$30)*DB$110*DB$125","v":3.6886764680146654E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$S43*DC$109+$B270)*DC$112+DC$123*$P$102*(EF!$AB43*DC$109+$R270)+DC$116*$E$102*(EF!$V43*DC$109+$I270))*DC$125+((EF!$S58*DC$109+$B270)*DC$112+DC$123*$P$102*(EF!$AB43*DC$109+$R270)+DC$116*$E$102*(EF!$V58*DC$109+$I270))*DC$126)*DC$110","v":9.6193734761981342E-4},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38/(T2g)*(((EF!$AD43*DD$109+$B270)*DD$112+(EF!$AF43*DD$109+$I270)*DD$116*$E$103)*DD$125+((EF!$AD58*DD$109+$B270)*DD$112+(EF!$AF58*DD$109+$I270)*DD$116*$E$103)*DD$126)*DD$110","v":1.5062090157140211E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DE$125*((EF!$C43*DE$109+$B270)*DE$112*$Q$100+(EF!$B43*DE$109+$C270)*DE$113+DE$117*$F$100*(EF!$G43*DE$109+$J270))+((EF!$C58*DE$109+$B270)*DE$112*$Q$100+(EF!$B58*DE$109+$C270)*DE$113+DE$117*$F$100*(EF!$G58*DE$109+$J270))*DE$126)*DE$110","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J43*DF$109+$B270)*DF$112*$Q$101+(EF!$I43*DF$109+$C270)*DF$113+DF$117*$F$101*(EF!$N43*DF$109+$J270))*DF$125+((EF!$J58*DF$109+$B270)*DF$112*$Q$101+(EF!$I58*DF$109+$C270)*DF$113+DF$117*$F$101*(EF!$N58*DF$109+$J270))*DF$126)*DF$110","v":1.0503287449684577E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$BK43*DG$109+$D270)*DG$114+(EF!$BM43*DG$109+$R270)*DG$123*$P$104+(EF!$BL43*DG$109+$B270)*DG$112*$Q$104+(EF!$BN43*DG$109+$C270)*DG$113*$B$104+DG$117*$F$104*(EF!$BQ43*DG$109+$J270))*$C$21+((EF!$AZ43*DG$109+$D270)*DG$114+(EF!$BB43*DG$109+$R270)*DG$123*$P$104+(EF!$BA43*DG$109+$B270)*DG$112*$Q$104+(EF!$BC43*DG$109+$C270)*DG$113*$B$104+DG$117*$F$104*(EF!$BF43*DG$109+$J270))*$B$21+((EF!$BV43*DG$109+$D270)*DG$114+(EF!$BX43*DG$109+$R270)*DG$123*$P$104+(EF!$BW43*DG$109+$B270)*DG$112*$Q$104+(EF!$BY43*DG$109+$C270)*DG$113*$B$104+DG$117*$F$104*(EF!$CB43*DG$109+$J270))*$D$21)*DG$110*DG$125","v":4.9267901322669672E-5},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S43*DH$109+$B270)*DH$112+DH$123*$P$102*(EF!$AB43*DH$109+$R270)+DH$117*$F$102*(EF!$W43*DH$109+$I270))*DH$125+((EF!$S58*DH$109+$B270)*DH$112+DH$123*$P$102*(EF!$AB43*DH$109+$R270)+DH$117*$E$102*(EF!$W58*DH$109+$I270))*DH$126)*DH$110","v":3.9347430946297857E-4},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD43*DI$109+$B270)*DI$112+(EF!$AG43*DI$109+$J270)*DI$117*$F$103)*DI$125+((EF!$AD58*DI$109+$B270)*DI$112+(EF!$AG58*DI$109+$J270)*DI$117*$F$103)*DI$126)*DI$110","v":8.0470876533613928E-5},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(DJ$125*((EF!$C43*DJ$109+$B270)*DJ$112*$Q$100+(EF!$B43*DJ$109+$C270)*DJ$113)+((EF!$C58*DJ$109+$B270)*DJ$112*$Q$100+(EF!$B58*DJ$109+$C270)*DJ$113)*DJ$126)*DJ$110","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J43*DK$109+$B270)*DK$112*$Q$101+(EF!$I43*DK$109+$C270)*DK$113+DK$115*$D$101*(EF!$L43*DK$109+$H270))*DK$125+((EF!$J58*DK$109+$B270)*DK$112*$Q$101+(EF!$I58*DK$109+$C270)*DK$113)*DK$126)*DK$110","v":1.023460931054282E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((($D270+EF!$BK43*DL$109)*DL$114+(EF!$BM43*DL$109+$R270)*DL$123*$P$104+(EF!$BL43*DL$109+$B270)*DL$112*$Q$104+(EF!$BO43*DL$109+$C270)*DL$113*$B$104+(EF!$BN43*DL$109+$H270)*DL$115*$D$104)*$C$27+((EF!$AZ43*DL$109+$D270)*DL$114+(EF!$BB43*DL$109+$R270)*DL$123*$P$104+(EF!$BA43*DL$109+$B270)*DL$112*$Q$104+(EF!$BC43*DL$109+$C270)*DL$113*$B$104+(EF!$BD43*DL$109+$H270)*DL$115*$D$104)*$B$27+((EF!$BV43*DL$109+$D270)*DL$114+(EF!$BX43*DL$109+$R270)*DL$123*$P$104+(EF!$BW43*DL$109+$B270)*DL$112*$Q$104+(EF!$BY43*DL$109+$C270)*DL$113*$B$104+(EF!$BZ43*DL$109+$H270)*DL$115*$D$104)*$D$27)*DL$125*DL$110","v":4.8007609427374345E-5},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S43*DM$109+$B270)*DM$112+(EF!$AB43*DM$109+$R270)*DM$123*$P$102)*DM$125+((EF!$S58*DM$109+$B270)*DM$112+(EF!$AB58*DM$109+$R270)*DM$123*$P$102)*DM$126)*DM$110","v":3.8340908504890469E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD43*DN$109+$B270)*DN$112)*DN$125+((EF!$AD58*DN$109+$B270)*DN$112)*DN$126)*DN$110","v":8.9105000581941188E-5},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK43*DO$109+$D270)*DO$114+(EF!$BM43*DO$109+$R270)*DO$123*$P$104+(EF!$BL43*DO$109+$B270)*DO$112*$Q$104+(EF!$BN43*DO$109+$C270)*DO$113*$B$104+DO$122*$N$104*(EF!$BU43*DO$109+$K270))*$C$38+((EF!$AZ43*DO$109+$D270)*DO$114+(EF!$BB43*DO$109+$R270)*DO$123*$P$104+(EF!$BA43*DO$109+$B270)*DO$112*$Q$104+(EF!$BC43*DO$109+$C270)*DO$113*$B$104+DO$122*$N$104*(EF!$BJ43*DO$109+$K270))*$B$38+((EF!$BV43*DO$109+$D270)*DO$114+(EF!$BX43*DO$109+$R270)*DO$123*$P$104+(EF!$BW43*DO$109+$B270)*DO$112*$Q$104+(EF!$BY43*DO$109+$C270)*DO$113*$B$104+DO$122*$N$104*(EF!$CF43*DO$109+$K270))*$D$38)*DO$110*DO$125","v":3.668603140129133E-6},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD43*$DP$109+$B270)*DP$112+(EF!$AN43*$DP$109+$K270)*DP$122*$N$103)*DP$125+((EF!$AD58*$DP$109+$B270)*DP$112+(EF!$AN58*$DP$109+$K270)*DP$122*$N$103)*DP$126)*DP$110","v":2.4170671670234274E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(DQ$125*((EF!$C43*DQ$109+$B270)*DQ$112*$Q$100+(EF!$B43*DQ$109+$C270)*DQ$113+(EF!$H43*DQ$109+$L270)*DQ$122*$O$100)+((EF!$C58*DQ$109+$B270)*DQ$112*$Q$100+(EF!$B58*DQ$109+$C270)*DQ$113+(EF!$H58*DQ$109+$L270)*DQ$122*$O$100)*DQ$126)*DQ$110","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J43*DR$109+$B270)*DR$112*$Q$101+(EF!$I43*DR$109+$C270)*DR$113+(EF!$R43*DR$109+$L270)*DR$122*$O$101)*DR$125+((EF!$J58*DR$109+$B270)*DR$112*$Q$101+(EF!$I58*DR$109+$C270)*DR$113+(EF!$R58*DR$109+$L270)*DR$122*$O$101)*DR$126)*DR$110","v":1.8915562511118289E-6},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S43*DS$109+$B270)*DS$112+(EF!$AA43*DS$109+$L270)*DS$118*$O$102+(EF!$AB43*DS$109+$R270)*DS$123*$P$102)*DS$125+((EF!$S58*DS$109+$B270)*DS$112+(EF!$AA58*DS$109+$L270)*DS$118*$O$102+(EF!$AB58*DS$109+$R270)*DS$123*$P$102)*DS$126)*DS$110","v":2.8923064570411468E-7},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD43*DT$109+$B270)*DT$112+(EF!$AN43*DT$109+$L270)*DT$122*$O$103)*DT$125+((EF!$AD58*DT$109+$B270)*DT$112+(EF!$AN58*DT$109+$L270)*DT$122*$O$103)*DT$126)*DT$110","v":6.0383947354889346E-4},{"$f":"(DU$125*((EF!$C43*DU$109+$B270)*DU$112*$Q$100+(EF!$B43*DU$109+$C270)*DU$113)+((EF!$C58*DU$109+$B270)*DU$112*$Q$100+(EF!$B58*DU$109+$C270)*DU$113)*DU$126)*DU$110/1000000","v":0.38664635423966476},{"$f":"((((EF!$J43*DV$109+$B270)*DV$112*$Q$101+(EF!$I43*DV$109+$C270)*DV$113)*DV$125+((EF!$J58*DV$109+$B270)*DV$112*$Q$101+(EF!$I58*DV$109+$C270)*DV$113)*DV$126)*DV$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*DW$109+$B270)*DW$112+(EF!$AB43*DW$109+$R270)*DW$123*$P$102)*DW$125+((EF!$S58*DW$109+$B270)*DW$112+(EF!$AB58*DW$109+$R270)*DW$123*$P$102)*DW$126)*DW$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*DX$109+$B270)*DX$125+(EF!$AD58*DX$109+$B270)*DX$126)*DX$112*DX$110/1000000","v":1.8538534143336994E-2},{"$f":"(((EF!$AP43*DY$109+$B270)*DY$125+(EF!$AP58*DY$109+$B270)*DY$126)*DY$112*DY$110)/1000000","v":8.162656296629156E-3},{"$f":"(DZ$125*((EF!$C43*DZ$109+$B270)*DZ$112*$Q$100+(EF!$B43*DZ$109+$C270)*DZ$113)+((EF!$C58*DZ$109+$B270)*DZ$112*$Q$100+(EF!$B58*DZ$109+$C270)*DZ$113)*DZ$126)*DZ$110/1000000","v":0.6701870140154188},{"$f":"((((EF!$J43*EA$109+$B270)*EA$112*$Q$101+(EF!$I43*EA$109+$C270)*EA$113)*EA$125+((EF!$J58*EA$109+$B270)*EA$112*$Q$101+(EF!$I58*EA$109+$C270)*EA$113)*EA$126)*EA$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*EB$109+$B270)*EB$112+(EF!$AB43*EB$109+$R270)*EB$123*$P$102)*EB$125+((EF!$S58*EB$109+$B270)*EB$112+(EF!$AB58*EB$109+$R270)*EB$123*$P$102)*EB$126)*EB$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*EC$109+$B270)*EC$125+(EF!$AD58*EC$109+$B270)*EC$126)*EC$112*EC$110/1000000","v":1.8538534143336994E-2},{"$f":"(((EF!$AP43*ED$109+$B270)*ED$125+(EF!$AP58*ED$109+$B270)*ED$126)*ED$112*ED$110)/1000000","v":8.162656296629156E-3},{"$f":"(EE$125*((EF!$C43*EE$109+$B270)*EE$112*$Q$100+(EF!$B43*EE$109+$C270)*EE$113)+((EF!$C58*EE$109+$B270)*EE$112*$Q$100+(EF!$B58*EE$109+$C270)*EE$113)*EE$126)*EE$110/1000000","v":0.6701870140154188},{"$f":"((((EF!$J43*EF$109+$B270)*EF$112*$Q$101+(EF!$I43*EF$109+$C270)*EF$113)*EF$125+((EF!$J58*EF$109+$B270)*EF$112*$Q$101+(EF!$I58*EF$109+$C270)*EF$113)*EF$126)*EF$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*EG$109+$B270)*EG$112+(EF!$AB43*EG$109+$R270)*EG$123*$P$102)*EG$125+((EF!$S58*EG$109+$B270)*EG$112+(EF!$AB58*EG$109+$R270)*EG$123*$P$102)*EG$126)*EG$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*EH$109+$B270)*EH$125+(EF!$AD58*EH$109+$B270)*EH$126)*EH$112*EH$110/1000000","v":3.9443689666674459E-3},{"$f":"(((EF!$AP43*EI$109+$B270)*EI$125+(EF!$AP58*EI$109+$B270)*EI$126)*EI$112*EI$110)/1000000","v":8.162656296629156E-3},{"$f":"(EJ$125*((EF!$C43*EJ$109+$B270)*EJ$112*$Q$100+(EF!$B43*EJ$109+$C270)*EJ$113)+((EF!$C58*EJ$109+$B270)*EJ$112*$Q$100+(EF!$B58*EJ$109+$C270)*EJ$113)*EJ$126)*EJ$110/1000000","v":0.47686383689558653},{"$f":"((((EF!$J43*EK$109+$B270)*EK$112*$Q$101+(EF!$I43*EK$109+$C270)*EK$113)*EK$125+((EF!$J58*EK$109+$B270)*EK$112*$Q$101+(EF!$I58*EK$109+$C270)*EK$113)*EK$126)*EK$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*EL$109+$B270)*EL$112+(EF!$AB43*EL$109+$R270)*EL$123*$P$102)*EL$125+((EF!$S58*EL$109+$B270)*EL$112+(EF!$AB58*EL$109+$R270)*EL$123*$P$102)*EL$126)*EL$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*EM$109+$B270)*EM$125+(EF!$AD58*EM$109+$B270)*EM$126)*EM$112*EM$110/1000000","v":1.8538534143336994E-2},{"$f":"(((EF!$AP43*EN$109+$B270)*EN$125+(EF!$AP58*EN$109+$B270)*EN$126)*EN$112*EN$110)/1000000","v":8.162656296629156E-3},{"$f":"(EO$125*((EF!$C43*EO$109+$B270)*EO$112*$Q$100+(EF!$B43*EO$109+$C270)*EO$113)+((EF!$C58*EO$109+$B270)*EO$112*$Q$100+(EF!$B58*EO$109+$C270)*EO$113)*EO$126)*EO$110/1000000","v":0.47686383689558653},{"$f":"((((EF!$J43*EP$109+$B270)*EP$112*$Q$101+(EF!$I43*EP$109+$C270)*EP$113)*EP$125+((EF!$J58*EP$109+$B270)*EP$112*$Q$101+(EF!$I58*EP$109+$C270)*EP$113)*EP$126)*EP$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*EQ$109+$B270)*EQ$112+(EF!$AB43*EQ$109+$R270)*EQ$123*$P$102)*EQ$125+((EF!$S58*EQ$109+$B270)*EQ$112+(EF!$AB58*EQ$109+$R270)*EQ$123*$P$102)*EQ$126)*EQ$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*ER$109+$B270)*ER$125+(EF!$AD58*ER$109+$B270)*ER$126)*ER$112*ER$110/1000000","v":1.8538534143336994E-2},{"$f":"(((EF!$AP43*ES$109+$B270)*ES$125+(EF!$AP58*ES$109+$B270)*ES$126)*ES$112*ES$110)/1000000","v":8.162656296629156E-3},{"$f":"(ET$125*((EF!$C43*ET$109+$B270)*ET$112*$Q$100+(EF!$B43*ET$109+$C270)*ET$113)+((EF!$C58*ET$109+$B270)*ET$112*$Q$100+(EF!$B58*ET$109+$C270)*ET$113)*ET$126)*ET$110/1000000","v":0.19332317711983238},{"$f":"((((EF!$J43*EU$109+$B270)*EU$112*$Q$101+(EF!$I43*EU$109+$C270)*EU$113)*EU$125+((EF!$J58*EU$109+$B270)*EU$112*$Q$101+(EF!$I58*EU$109+$C270)*EU$113)*EU$126)*EU$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*EV$109+$B270)*EV$112+(EF!$AB43*EV$109+$R270)*EV$123*$P$102)*EV$125+((EF!$S58*EV$109+$B270)*EV$112+(EF!$AB58*EV$109+$R270)*EV$123*$P$102)*EV$126)*EV$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*EW$109+$B270)*EW$125+(EF!$AD58*EW$109+$B270)*EW$126)*EW$112*EW$110/1000000","v":3.9443689666674459E-3},{"$f":"(((EF!$AP43*EX$109+$B270)*EX$125+(EF!$AP58*EX$109+$B270)*EX$126)*EX$112*EX$110)/1000000","v":8.162656296629156E-3},{"$f":"(EY$125*((EF!$C43*EY$109+$B270)*EY$112*$Q$100+(EF!$B43*EY$109+$C270)*EY$113)+((EF!$C58*EY$109+$B270)*EY$112*$Q$100+(EF!$B58*EY$109+$C270)*EY$113)*EY$126)*EY$110/1000000","v":0.56708131955150831},{"$f":"((((EF!$J43*EZ$109+$B270)*EZ$112*$Q$101+(EF!$I43*EZ$109+$C270)*EZ$113)*EZ$125+((EF!$J58*EZ$109+$B270)*EZ$112*$Q$101+(EF!$I58*EZ$109+$C270)*EZ$113)*EZ$126)*EZ$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*FA$109+$B270)*FA$112+(EF!$AB43*FA$109+$R270)*FA$123*$P$102)*FA$125+((EF!$S58*FA$109+$B270)*FA$112+(EF!$AB58*FA$109+$R270)*FA$123*$P$102)*FA$126)*FA$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*FB$109+$B270)*FB$125+(EF!$AD58*FB$109+$B270)*FB$126)*FB$112*FB$110/1000000","v":3.9443689666674459E-3},{"$f":"(((EF!$AP43*FC$109+$B270)*FC$125+(EF!$AP58*FC$109+$B270)*FC$126)*FC$112*FC$110)/1000000","v":8.162656296629156E-3},{"$f":"(FD$125*((EF!$C43*FD$109+$B270)*FD$112*$Q$100+(EF!$B43*FD$109+$C270)*FD$113)+((EF!$C58*FD$109+$B270)*FD$112*$Q$100+(EF!$B58*FD$109+$C270)*FD$113)*FD$126)*FD$110/1000000","v":0.54130489593553066},{"$f":"((((EF!$J43*FE$109+$B270)*FE$112*$Q$101+(EF!$I43*FE$109+$C270)*FE$113)*FE$125+((EF!$J58*FE$109+$B270)*FE$112*$Q$101+(EF!$I58*FE$109+$C270)*FE$113)*FE$126)*FE$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*FF$109+$B270)*FF$112+(EF!$AB43*FF$109+$R270)*FF$123*$P$102)*FF$125+((EF!$S58*FF$109+$B270)*FF$112+(EF!$AB58*FF$109+$R270)*FF$123*$P$102)*FF$126)*FF$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*FG$109+$B270)*FG$125+(EF!$AD58*FG$109+$B270)*FG$126)*FG$112*FG$110/1000000","v":1.8538534143336994E-2},{"$f":"(((EF!$AP43*FH$109+$B270)*FH$125+(EF!$AP58*FH$109+$B270)*FH$126)*FH$112*FH$110)/1000000","v":8.162656296629156E-3},{"$f":"(FI$125*((EF!$C43*FI$109+$B270)*FI$112*$Q$100+(EF!$B43*FI$109+$C270)*FI$113)+((EF!$C58*FI$109+$B270)*FI$112*$Q$100+(EF!$B58*FI$109+$C270)*FI$113)*FI$126)*FI$110/1000000","v":0.50264026051156419},{"$f":"((((EF!$J43*FJ$109+$B270)*FJ$112*$Q$101+(EF!$I43*FJ$109+$C270)*FJ$113)*FJ$125+((EF!$J58*FJ$109+$B270)*FJ$112*$Q$101+(EF!$I58*FJ$109+$C270)*FJ$113)*FJ$126)*FJ$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*FK$109+$B270)*FK$112+(EF!$AB43*FK$109+$R270)*FK$123*$P$102)*FK$125+((EF!$S58*FK$109+$B270)*FK$112+(EF!$AB58*FK$109+$R270)*FK$123*$P$102)*FK$126)*FK$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*FL$109+$B270)*FL$125+(EF!$AD58*FL$109+$B270)*FL$126)*FL$112*FL$110/1000000","v":1.8538534143336994E-2},{"$f":"(((EF!$AP43*FM$109+$B270)*FM$125+(EF!$AP58*FM$109+$B270)*FM$126)*FM$112*FM$110)/1000000","v":8.162656296629156E-3},{"$f":"(FN$125*((EF!$C43*FN$109+$B270)*FN$112*$Q$100+(EF!$B43*FN$109+$C270)*FN$113)+((EF!$C58*FN$109+$B270)*FN$112*$Q$100+(EF!$B58*FN$109+$C270)*FN$113)*FN$126)*FN$110/1000000","v":0},{"$f":"((((EF!$J43*FO$109+$B270)*FO$112*$Q$101+(EF!$I43*FO$109+$C270)*FO$113)*FO$125+((EF!$J58*FO$109+$B270)*FO$112*$Q$101+(EF!$I58*FO$109+$C270)*FO$113)*FO$126)*FO$110)/1000000","v":0},{"$f":"(((EF!$S43*FP$109+$B270)*FP$112+(EF!$AB43*FP$109+$R270)*FP$123*$P$102)*FP$125+((EF!$S58*FP$109+$B270)*FP$112+(EF!$AB58*FP$109+$R270)*FP$123*$P$102)*FP$126)*FP$110/1000000","v":0},{"$f":"((EF!$AD43*FQ$109+$B270)*FQ$125+(EF!$AD58*FQ$109+$B270)*FQ$126)*FQ$112*FQ$110/1000000","v":3.818608184807718E-3},{"$f":"(((EF!$AP43*FR$109+$B270)*FR$125+(EF!$AP58*FR$109+$B270)*FR$126)*FR$112*FR$110)/1000000","v":0},{"$f":"(FS$125*((EF!$C43*FS$109+$B270)*FS$112*$Q$100+(EF!$B43*FS$109+$C270)*FS$113)+((EF!$C58*FS$109+$B270)*FS$112*$Q$100+(EF!$B58*FS$109+$C270)*FS$113)*FS$126)*FS$110/1000000","v":0.51552847231955301},{"$f":"((((EF!$J43*FT$109+$B270)*FT$112*$Q$101+(EF!$I43*FT$109+$C270)*FT$113)*FT$125+((EF!$J58*FT$109+$B270)*FT$112*$Q$101+(EF!$I58*FT$109+$C270)*FT$113)*FT$126)*FT$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*FU$109+$B270)*FU$112+(EF!$AB43*FU$109+$R270)*FU$123*$P$102)*FU$125+((EF!$S58*FU$109+$B270)*FU$112+(EF!$AB58*FU$109+$R270)*FU$123*$P$102)*FU$126)*FU$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*FV$109+$B270)*FV$125+(EF!$AD58*FV$109+$B270)*FV$126)*FV$112*FV$110/1000000","v":1.8538534143336994E-2},{"$f":"(((EF!$AP43*FW$109+$B270)*FW$125+(EF!$AP58*FW$109+$B270)*FW$126)*FW$112*FW$110)/1000000","v":8.162656296629156E-3},{"$f":"(FX$125*((EF!$C43*FX$109+$B270)*FX$112*$Q$100+(EF!$B43*FX$109+$C270)*FX$113)+((EF!$C58*FX$109+$B270)*FX$112*$Q$100+(EF!$B58*FX$109+$C270)*FX$113)*FX$126)*FX$110/1000000","v":0.51552847231955301},{"$f":"((((EF!$J43*FY$109+$B270)*FY$112*$Q$101+(EF!$I43*FY$109+$C270)*FY$113)*FY$125+((EF!$J58*FY$109+$B270)*FY$112*$Q$101+(EF!$I58*FY$109+$C270)*FY$113)*FY$126)*FY$110)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*FZ$109+$B270)*FZ$112+(EF!$AB43*FZ$109+$R270)*FZ$123*$P$102)*FZ$125+((EF!$S58*FZ$109+$B270)*FZ$112+(EF!$AB58*FZ$109+$R270)*FZ$123*$P$102)*FZ$126)*FZ$110/1000000","v":1.7337909978938262E-2},{"$f":"((EF!$AD43*GA$109+$B270)*GA$125+(EF!$AD58*GA$109+$B270)*GA$126)*GA$112*GA$110/1000000","v":1.8538534143336994E-2},{"$f":"(((EF!$AP43*GB$109+$B270)*GB$125+(EF!$AP58*GB$109+$B270)*GB$126)*GB$112*GB$110)/1000000","v":8.162656296629156E-3},{"$f":"(((EF!$AP43*GC$109+$B270)*GC$112+GC$119*$H$103*(EF!$AT43*GC$109+$N270))*GC$125+((EF!$AP58*GC$109+$B270)*GC$112+GC$119*$H$103*(EF!$AT58*GC$109+$N270))*GC$126)*GC$110/1000000","v":2.7208854322097187E-3},{"$f":"(((EF!$J43*GD$109+$B270)*GD$112*$Q$101+(EF!$I43*GD$109+$C270)*GD$113)*GD$125+((EF!$J58*GD$109+$B270)*GD$112*$Q$101+(EF!$I58*GD$109+$C270)*GD$113)*GD$126)*GD$110/1000000","v":3.3347955533903198E-2},{"$f":"(((EF!$S43*GE$109+$B270)*GE$112+(EF!$AB43*GE$109+$R270)*GE$123*$P$102)*GE$125+((EF!$S58*GE$109+$B270)*GE$112+(EF!$AB58*GE$109+$R270)*GE$123*$P$102)*GE$126)*GE$110/1000000","v":8.8912358866350075E-3},{"$f":"(((EF!$AD43*GF$109+$B270)*GF$112+(EF!$AH43*GF$109+$N270)*GF$119*$H$103)*GF$125+((EF!$AD58*GF$109+$B270)*GF$112+(EF!$AH58*GF$109+$N270)*GF$119*$H$103)*GF$126)*GF$110/1000000","v":4.7332427600009349E-3},{"$f":"(((EF!$J43*GG$109+$B270)*GG$112*$Q$101+(EF!$I43*GG$109+$C270)*GG$113)*GG$125+((EF!$J58*GG$109+$B270)*GG$112*$Q$101+(EF!$I58*GG$109+$C270)*GG$113)*GG$126)*GG$110/1000000","v":0},{"$f":"(((EF!$S43*GH$109+$B270)*GH$112+(EF!$AB43*GH$109+$R270)*GH$123*$P$102)*GH$125+((EF!$S58*GH$109+$B270)*GH$112+(EF!$AB58*GH$109+$R270)*GH$123*$P$102)*GH$126)*GH$110/1000000","v":0},{"$f":"(((EF!$AD43*GI$109+$B270)*GI$112+(EF!$AH43*GI$109+$N270)*GI$119*$H$103)*GI$125+((EF!$AD58*GI$109+$B270)*GI$112+(EF!$AH58*GI$109+$N270)*GI$119*$H$103)*GI$126)*GI$110/1000000","v":3.7848287162566469E-3},{"$f":"((((EF!$AP43*GJ$109+$B270)*GJ$112+GJ$120*$K$103*(EF!$AW43*GJ$109+$O270)+GJ$121*$L$103*(EF!$AX43*GJ$109+$P270))*GJ$125+((EF!$AP58*GJ$109+$B270)*GJ$112+GJ$120*$K$103*(EF!$AW58*GJ$109+$O270)+GJ$121*$L$103*(EF!$AX58*GJ$109+$P270))*GJ$126)*GJ$110)/1000000","v":2.7208854322097187E-3},{"$f":"(((EF!$J43*GK$109+$B270)*GK$112*$Q$101+(EF!$I43*GK$109+$C270)*GK$113)*GK$125+((EF!$J58*GK$109+$B270)*GK$112*$Q$101+(EF!$I58*GK$109+$C270)*GK$113)*GK$126)*GK$110/1000000","v":3.3347955533903198E-2},{"$f":"(((EF!$S43*GL$109+$B270)*GL$112+(EF!$AB43*GL$109+$R270)*GL$123*$P$102)*GL$125+((EF!$S58*GL$109+$B270)*GL$112+(EF!$AB58*GL$109+$R270)*GL$123*$P$102)*GL$126)*GL$110/1000000","v":8.8912358866350075E-3},{"$f":"(((EF!$AD43*GM$109+$B270)*GM$112+(EF!$AK43*GM$109+$O270)*GM$120*$K$103+(EF!$AL43*GM$109+$P270)*GM$121*$L$103)*GM$125+((EF!$AD58*GM$109+$B270)*GM$112+(EF!$AK58*GM$109+$O270)*GM$120*$K$103+(EF!$AL58*GM$109+$P270)*GM$121*$L$103)*GM$126)*GM$110/1000000","v":4.7332427600009349E-3},{"$f":"0.000001*(((EF!$J43*GN$109+$B270)*GN$112*$Q$101+(EF!$I43*GN$109+$C270)*GN$113)*GN$125+((EF!$J58*GN$109+$B270)*GN$112*$Q$101+(EF!$I58*GN$109+$C270)*GN$113)*GN$126)*GN$110","v":0.10155080865128253},{"$f":"0.000001*(((EF!$BK43*GO$109+$D270)*GO$114+(EF!$BM43*GO$109+$R270)*GO$123*$P$104+(EF!$BL43*GO$109+$B270)*GO$112*$Q$104+(EF!$BN43*GO$109+$C270)*GO$113*$B$104)*$C$40+((EF!$AZ43*GO$109+$D270)*GO$114+(EF!$BB43*GO$109+$R270)*GO$123*$P$104+(EF!$BA43*GO$109+$B270)*GO$112*$Q$104+(EF!$BC43*GO$109+$C270)*GO$113*$B$104)*$B$40+((EF!$BV43*GO$109+$D270)*GO$114+(EF!$BX43*GO$109+$R270)*GO$123*$P$104+(EF!$BW43*GO$109+$B270)*GO$112*$Q$104+(EF!$BY43*GO$109+$C270)*GO$113*$B$104)*$D$40)*GO$125*GO$110","v":9.9932652498161394E-3},{"$f":"0.000001*(((EF!$S43*GP$109+$B270)*GP$112+(EF!$AB43*GP$109+$R270)*GP$123*$P$102)*GP$125+((EF!$S58*GP$109+$B270)*GP$112+(EF!$AB58*GP$109+$R270)*GP$123*$P$102)*GP$126)*GP$110","v":2.0902735673241041E-2},{"$f":"0.000001*((EF!$AD43*GQ$109+$B270)*GQ$125+(EF!$AD58*GQ$109+$B270)*GQ$126)*GQ$112*GQ$110","v":5.8609868378791318E-3},{"$f":"(((EF!$AD43*GR$109+$B270)*GR$112+(EF!$AH43*GR$109+$N270)*GR$119*$H$103)*GR$125+((EF!$AD58*GR$109+$B270)*GR$112+(EF!$AH58*GR$109+$N270)*GR$119*$H$103)*GR$126)*GR$110/1000000","v":5.0713315285724299E-3},{"$f":"(((EF!$AD43*GS$109+$B270)*GS$112+(EF!$AH43*GS$109+$N270)*GS$119*$H$103)*GS$125+((EF!$AD58*GS$109+$B270)*GS$112+(EF!$AH58*GS$109+$N270)*GS$119*$H$103)*GS$126)*GS$110/1000000","v":5.0713315285724299E-3},{"$f":"(((EF!$AD43*GT$109+$B270)*GT$112+(EF!$AH43*GT$109+$N270)*GT$119*$H$103)*GT$125+((EF!$AD58*GT$109+$B270)*GT$112+(EF!$AH58*GT$109+$N270)*GT$119*$H$103)*GT$126)*GT$110/1000000","v":3.7848287162566469E-3},{"$f":"(((EF!$AD43*GU$109+$B270)*GU$112+(EF!$AH43*GU$109+$N270)*GU$119*$H$103)*GU$125+((EF!$AD58*GU$109+$B270)*GU$112+(EF!$AH58*GU$109+$N270)*GU$119*$H$103)*GU$126)*GU$110/1000000","v":2.6493801013796527E-3},{"$f":"(((EF!$AD43*GV$109+$B270)*GV$112+(EF!$AH43*GV$109+$N270)*GV$119*$H$103)*GV$125+((EF!$AD58*GV$109+$B270)*GV$112+(EF!$AH58*GV$109+$N270)*GV$119*$H$103)*GV$126)*GV$110/1000000","v":9.1283967514303749E-3},{"$f":"(((EF!$AD43*GW$109+$B270)*GW$112+(EF!$AH43*GW$109+$N270)*GW$119*$H$103)*GW$125+((EF!$AD58*GW$109+$B270)*GW$112+(EF!$AH58*GW$109+$N270)*GW$119*$H$103)*GW$126)*GW$110/1000000","v":1.2529172011767182E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD43*GX$109+$B270)*GX$112+(EF!$AK43*GX$109+$O270)*GX$120*$K$103)*GX$125+((EF!$AD58*GX$109+$B270)*GX$112+(EF!$AK58*GX$109+$O270)*GX$120*$K$103)*GX$126)*GX$110","v":1.1258149550603678E-4},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J43*GY$109+$B270)*GY$112*$Q$101+(EF!$I43*GY$109+$C270)*GY$113+GY$120*$K$101*(EF!$O43*GY$109+$O270))*GY$125+((EF!$J58*GY$109+$B270)*GY$112*$Q$101+(EF!$I58*GY$109+$C270)*GY$113+GY$120*$K$101*(EF!$O58*GY$109+$O270))*GY$126)*GY$110","v":1.200400832886764E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK43*GZ$109+$D270)*GZ$114+(EF!$BM43*GZ$109+$R270)*GZ$123*$P$104+(EF!$BL43*GZ$109+$B270)*GZ$112*$Q$104+(EF!$BN43*GZ$109+$C270)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BR43*GZ$109+$O270))*$C$22+((EF!$AZ43*GZ$109+$D270)*GZ$114+(EF!$BB43*GZ$109+$R270)*GZ$123*$P$104+(EF!$BA43*GZ$109+$B270)*GZ$112*$Q$104+(EF!$BC43*GZ$109+$C270)*GZ$113*$B$104+GZ$120*$K$104*(EF!$BG43*GZ$109+$O270))*$B$22+((EF!$BV43*GZ$109+$D270)*GZ$114+(EF!$BX43*GZ$109+$R270)*GZ$123*$P$104+(EF!$BW43*GZ$109+$B270)*GZ$112*$Q$104+(EF!$BY43*GZ$109+$C270)*GZ$113*$B$104+GZ$120*$K$104*(EF!$CC43*GZ$109+$O270))*$D$22)*GZ$110*GZ$125","v":5.6307351451275039E-5},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S43*HA$109+$B270)*HA$112+HA$123*$P$102*(EF!$AB43*HA$109+$R270)+HA$120*$K$102*(EF!$X43*HA$109+$O270))*HA$125+((EF!$S58*HA$109+$B270)*HA$112+HA$123*$P$102*(EF!$AB58*HA$109+$R270)+HA$120*$K$102*(EF!$X58*HA$109+$O270))*HA$126)*HA$110","v":4.4969433718877055E-4},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD43*HB$109+$B270)*HB$112+(EF!$AK43*HB$109+$O270)*HB$120*$K$103)*HB$125+((EF!$AD58*HB$109+$B270)*HB$112+(EF!$AK58*HB$109+$O270)*HB$120*$K$103)*HB$126)*HB$110","v":9.1968640939155697E-5},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD43*HC$109+$B270)*HC$112+(EF!$AL43*HC$109+$P270)*HC$121*$L$103)*HC$125+((EF!$AD58*HC$109+$B270)*HC$112+(EF!$AL58*HC$109+$P270)*HC$121*$L$103)*HC$126)*HC$110","v":9.6867159388918181E-5},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$J43*HD$109+$B270)*HD$112*$Q$101+(EF!$I43*HD$109+$C270)*HD$113+HD$121*$L$101*(EF!$P43*HD$109+$P270))*HD$125+((EF!$J58*HD$109+$B270)*HD$112*$Q$101+(EF!$I58*HD$109+$C270)*HD$113+HD$121*$L$101*(EF!$P58*HD$109+$P270))*HD$126)*HD$110","v":2.6854012513037972E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$BK43*HE$109+$D270)*HE$114+(EF!$BM43*HE$109+$R270)*HE$123*$P$104+(EF!$BL43*HE$109+$B270)*HE$112*$Q$104+(EF!$BN43*HE$109+$C270)*HE$113*$B$104+HE$121*$L$104*(EF!$BS43*HE$109+$P270))*$C$23+((EF!$AZ43*HE$109+$D270)*HE$114+(EF!$BB43*HE$109+$R270)*HE$123*$P$104+(EF!$BA43*HE$109+$B270)*HE$112*$Q$104+(EF!$BC43*HE$109+$C270)*HE$113*$B$104+HE$121*$L$104*(EF!$BH43*HE$109+$P270))*$B$23+((EF!$BV43*HE$109+$D270)*HE$114+(EF!$BX43*HE$109+$R270)*HE$123*$P$104+(EF!$BW43*HE$109+$B270)*HE$112*$Q$104+(EF!$BY43*HE$109+$C270)*HE$113*$B$104+HE$121*$L$104*(EF!$CD43*HE$109+$P270))*$D$23)*HE$110*HE$125","v":1.7617405751781177E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$S43*HF$109+$B270)*HF$112+HF$123*$P$102*(EF!$AB43*HF$109+$R270)+HF$121*$L$102*(EF!$Y43*HF$109+$P270))*HF$125+((EF!$S58*HF$109+$B270)*HF$112+HF$123*$P$102*(EF!$AB58*HF$109+$R270)+HF$121*$L$102*(EF!$Y58*HF$109+$P270))*HF$126)*HF$110","v":6.3171454512669673E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/(T2g)*(((EF!$AD43*HG$109+$B270)*HG$112+(EF!$AL43*HG$109+$P270)*HG$121*$L$103)*HG$125+((EF!$AD58*HG$109+$B270)*HG$112+(EF!$AL58*HG$109+$P270)*HG$121*$L$103)*HG$126)*HG$110","v":7.9131485690360907E-5},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J43*HH$109+$B270)*HH$112*$Q$101+(EF!$I43*HH$109+$C270)*HH$113)*HH$125+((EF!$J58*HH$109+$B270)*HH$112*$Q$101+(EF!$I58*HH$109+$C270)*HH$113)*HH$126)*HH$110","v":2.7313650464103369E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK43*HI$109+$D270)*HI$114+(EF!$BM43*HI$109+$R270)*HI$123*$P$104+(EF!$BL43*HI$109+$B270)*HI$112*$Q$104+(EF!$BN43*HI$109+$C270)*HI$113*$B$104)*$C$24+((EF!$AZ43*HI$109+$D270)*HI$114+(EF!$BB43*HI$109+$R270)*HI$123*$P$104+(EF!$BA43*HI$109+$B270)*HI$112*$Q$104+(EF!$BC43*HI$109+$C270)*HI$113*$B$104)*$B$24+((EF!$BV43*HI$109+$D270)*HI$114+(EF!$BX43*HI$109+$R270)*HI$123*$P$104+(EF!$BW43*HI$109+$B270)*HI$112*$Q$104+(EF!$BY43*HI$109+$C270)*HI$113*$B$104)*$D$24)*HI$110*HI$125","v":1.7918948334250188E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S43*HJ$109+$B270)*HJ$112+HJ$123*$P$102*(EF!$AB43*HJ$109+$R270))*HJ$125+((EF!$S58*HJ$109+$B270)*HJ$112+HJ$123*$P$102*(EF!$AB58*HJ$109+$R270))*HJ$126)*HJ$110","v":6.425270812063337E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD43*HK$109+$B270)*HK$112)*HK$125+((EF!$AD58*HK$109+$B270)*HK$112)*HK$126)*HK$110","v":8.0485913969182183E-5},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK43*HL$109+$D270)*HL$114+(EF!$BM43*HL$109+$S270)*HL$123*$P$104+(EF!$BL43*HL$109+$B270)*HL$112*$Q$104+(EF!$BN43*HL$109+$C270)*HL$113*$B$104)*$C$33+((EF!$AZ43*HL$109+$D270)*HL$114+(EF!$BB43*HL$109+$S270)*HL$123*$P$104+(EF!$BA43*HL$109+$B270)*HL$112*$Q$104+(EF!$BC43*HL$109+$C270)*HL$113*$B$104)*$B$33+((EF!$BV43*HL$109+$D270)*HL$114+(EF!$BX43*HL$109+$S270)*HL$123*$P$104+(EF!$BW43*HL$109+$B270)*HL$112*$Q$104+(EF!$BY43*HL$109+$C270)*HL$113*$B$104)*$D$33)*HL$110*HL$125","v":1.7192404316934901E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S43*HM$109+$B270)*HM$112+(HM$123*HM$109+$R270)*$P$102*EF!$AB43)*HM$125+((EF!$S58*HM$109+$B270)*HM$112+HM$123*$P$102*(EF!$AB58*HM$109+$R270))*HM$126)*HM$110","v":4.5098565454006542E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*HN$109+$B270)*HN$112+(EF!$AH43*HN$109+$N270)*HN$119*$H$103)*HN$125+((EF!$AD58*HN$109+$B270)*HN$112+(EF!$AH58*HN$109+$N270)*HN$119*$H$103)*HN$126)*HN$110","v":1.5064679722447663E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*HO$109+$B270)*HO$112+(EF!$AH43*HO$109+$N270)*HO$119*$H$103)*HO$125+((EF!$AD58*HO$109+$B270)*HO$112+(EF!$AH58*HO$109+$N270)*HO$119*$H$103)*HO$126)*HO$110","v":1.2912582619240852E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK43*HP$109+$D270)*HP$114+(EF!$BM43*HP$109+$S270)*HP$123*$P$104+(EF!$BL43*HP$109+$B270)*HP$112*$Q$104+(EF!$BN43*HP$109+$C270)*HP$113*$B$104)*$C$33+((EF!$AZ43*HP$109+$D270)*HP$114+(EF!$BB43*HP$109+$S270)*HP$123*$P$104+(EF!$BA43*HP$109+$B270)*HP$112*$Q$104+(EF!$BC43*HP$109+$C270)*HP$113*$B$104)*$B$33+((EF!$BV43*HP$109+$D270)*HP$114+(EF!$BX43*HP$109+$S270)*HP$123*$P$104+(EF!$BW43*HP$109+$B270)*HP$112*$Q$104+(EF!$BY43*HP$109+$C270)*HP$113*$B$104)*$D$33)*HP$110*HP$125","v":2.1122096732234305E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S43*HQ$109+$B270)*HQ$112+(HQ$123*HQ$109+$R270)*$P$102*EF!$AB43)*HQ$125+((EF!$S58*HQ$109+$B270)*HQ$112+HQ$123*$P$102*(EF!$AB58*HQ$109+$R270))*HQ$126)*HQ$110","v":5.54068089863509E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*HR$109+$B270)*HR$112+(EF!$AH43*HR$109+$N270)*HR$119*$H$103)*HR$125+((EF!$AD58*HR$109+$B270)*HR$112+(EF!$AH58*HR$109+$N270)*HR$119*$H$103)*HR$126)*HR$110","v":1.8508035087578555E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(HS$125*((EF!$C43*HS$109+$B270)*HS$112*$Q$100+(EF!$B43*HS$109+$C270)*HS$113)+((EF!$C58*HS$109+$B270)*HS$112*$Q$100+(EF!$B58*HS$109+$C270)*HS$113)*HS$126)*HS$110","v":5.9677732677447755E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J43*HT$109+$B270)*HT$112*$Q$101+(EF!$I43*HT$109+$C270)*HT$113)*HT$125+((EF!$J58*HT$109+$B270)*HT$112*$Q$101+(EF!$I58*HT$109+$C270)*HT$113)*HT$126)*HT$110","v":4.3820061282505282E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK43*HU$109+$D270)*HU$114+(EF!$BM43*HU$109+$R270)*HU$123*$P$104+(EF!$BL43*HU$109+$B270)*HU$112*$Q$104+(EF!$BN43*HU$109+$C270)*HU$113*$B$104)*$C$34+((EF!$AZ43*HU$109+$D270)*HU$114+(EF!$BB43*HU$109+$R270)*HU$123*$P$104+(EF!$BA43*HU$109+$B270)*HU$112*$Q$104+(EF!$BC43*HU$109+$C270)*HU$113*$B$104)*$B$34+((EF!$BV43*HU$109+$D270)*HU$114+(EF!$BX43*HU$109+$R270)*HU$123*$P$104+(EF!$BW43*HU$109+$B270)*HU$112*$Q$104+(EF!$BY43*HU$109+$C270)*HU$113*$B$104)*$D$34)*HU$110*HU$125","v":4.312181276300879E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S43*HV$109+$B270)*HV$112+(HV$123*HV$109+$R270)*$P$102*EF!$AB43)*HV$125+((EF!$S58*HV$109+$B270)*HV$112+HV$123*$P$102*(EF!$AB58*HV$109+$R270))*HV$126)*HV$110","v":1.0308243532344353E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*HW$109+$B270)*HW$112+(EF!$AH43*HW$109+$N270)*HW$119*$H$103)*HW$125+((EF!$AD58*HW$109+$B270)*HW$112+(EF!$AH58*HW$109+$N270)*HW$119*$H$103)*HW$126)*HW$110","v":3.1027255658325545E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*HX$109+$B270)*HX$112+(EF!$AH43*HX$109+$N270)*HX$119*$H$103)*HX$125+((EF!$AD58*HX$109+$B270)*HX$112+(EF!$AH58*HX$109+$N270)*HX$119*$H$103)*HX$126)*HX$110","v":1.2912582619240852E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J43*HY$109+$B270)*HY$112*$Q$101+(EF!$I43*HY$109+$C270)*HY$113)*HY$125+((EF!$J58*HY$109+$B270)*HY$112*$Q$101+(EF!$I58*HY$109+$C270)*HY$113)*HY$126)*HY$110","v":4.3820061282505282E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK43*HZ$109+$D270)*HZ$114+(EF!$BM43*HZ$109+$R270)*HZ$123*$P$104+(EF!$BL43*HZ$109+$B270)*HZ$112*$Q$104+(EF!$BN43*HZ$109+$C270)*HZ$113*$B$104)*$C$34+((EF!$AZ43*HZ$109+$D270)*HZ$114+(EF!$BB43*HZ$109+$R270)*HZ$123*$P$104+(EF!$BA43*HZ$109+$B270)*HZ$112*$Q$104+(EF!$BC43*HZ$109+$C270)*HZ$113*$B$104)*$B$34+((EF!$BV43*HZ$109+$D270)*HZ$114+(EF!$BX43*HZ$109+$R270)*HZ$123*$P$104+(EF!$BW43*HZ$109+$B270)*HZ$112*$Q$104+(EF!$BY43*HZ$109+$C270)*HZ$113*$B$104)*$D$34)*HZ$110*HZ$125","v":4.312181276300879E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S43*IA$109+$B270)*IA$112+(IA$123*IA$109+$R270)*$P$102*EF!$AB43)*IA$125+((EF!$S58*IA$109+$B270)*IA$112+IA$123*$P$102*(EF!$AB58*IA$109+$R270))*IA$126)*IA$110","v":1.0308243532344353E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*IB$109+$B270)*IB$112+(EF!$AH43*IB$109+$N270)*IB$119*$H$103)*IB$125+((EF!$AD58*IB$109+$B270)*IB$112+(EF!$AH58*IB$109+$N270)*IB$119*$H$103)*IB$126)*IB$110","v":2.4821804526660435E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*IC$109+$B270)*IC$112+(EF!$AH43*IC$109+$N270)*IC$119*$H$103)*IC$125+((EF!$AD58*IC$109+$B270)*IC$112+(EF!$AH58*IC$109+$N270)*IC$119*$H$103)*IC$126)*IC$110","v":1.2912582619240852E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$J43*ID$109+$B270)*ID$112*$Q$101+(EF!$I43*ID$109+$C270)*ID$113)*ID$125+((EF!$J58*ID$109+$B270)*ID$112*$Q$101+(EF!$I58*ID$109+$C270)*ID$113)*ID$126)*ID$110","v":3.4365811708596964E-3},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$BK43*IE$109+$D270)*IE$114+(EF!$BM43*IE$109+$R270)*IE$123*$P$104+(EF!$BL43*IE$109+$B270)*IE$112*$Q$104+(EF!$BN43*IE$109+$C270)*IE$113*$B$104)*$C$35+((EF!$AZ43*IE$109+$D270)*IE$114+(EF!$BB43*IE$109+$R270)*IE$123*$P$104+(EF!$BA43*IE$109+$B270)*IE$112*$Q$104+(EF!$BC43*IE$109+$C270)*IE$113*$B$104)*$B$35+((EF!$BV43*IE$109+$D270)*IE$114+(EF!$BX43*IE$109+$R270)*IE$123*$P$104+(EF!$BW43*IE$109+$B270)*IE$112*$Q$104+(EF!$BY43*IE$109+$C270)*IE$113*$B$104)*$D$35)*IE$110*IE$125","v":3.381821144413993E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$S43*IF$109+$B270)*IF$112+(IF$123*IF$109+$R270)*$P$102*EF!$AB43)*IF$125+((EF!$S58*IF$109+$B270)*IF$112+IF$123*$P$102*(EF!$AB58*IF$109+$R270))*IF$126)*IF$110","v":8.0842232053276411E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD43*IG$109+$B270)*IG$112)*IG$125+((EF!$AD58*IG$109+$B270)*IG$112)*IG$126)*IG$110","v":2.6766382201195993E-4},{"$f":"Fuel_Specs!$E$33/Fuel_Specs!$C$33/(T2g)*(((EF!$AD43*IH$109+$B270)*IH$112)*IH$125+((EF!$AD58*IH$109+$B270)*IH$112)*IH$126)*IH$110","v":1.0126671893580766E-4},{"$f":"1/1000000*(((EF!$J43*II$109+$B270)*II$112*$Q$101+(EF!$I43*II$109+$C270)*II$113)*II$125+((EF!$J58*II$109+$B270)*II$112*$Q$101+(EF!$I58*II$109+$C270)*II$113)*II$126)*II$110","v":0.10155080865128252},{"$f":"1/1000000*(((EF!$S43*IJ$109+$B270)*IJ$112+(IJ$123*IJ$109+$R270)*$P$102*EF!$AB43)*IJ$125+((EF!$S58*IJ$109+$B270)*IJ$112+IJ$123*$P$102*(EF!$AB58*IJ$109+$R270))*IJ$126)*IJ$110","v":2.3888840769418333E-2},{"$f":"1/1000000*(((EF!$AD43*IK$109+$B270)*IK$112)*IK$125+((EF!$AD58*IK$109+$B270)*IK$112)*IK$126)*IK$110","v":7.9094530932344483E-3},{"$f":"1/1000000*(((EF!$AD43*IL$109+$B270)*IL$112)*IL$125+((EF!$AD58*IL$109+$B270)*IL$112)*IL$126)*IL$110","v":2.9924266839944399E-3},{"$f":"(((EF!$J43*IM$109+$B270)*IM$112*$Q$101+(EF!$I43*IM$109+$C270)*IM$113)*IM$125+((EF!$J58*IM$109+$B270)*IM$112*$Q$101+(EF!$I58*IM$109+$C270)*IM$113)*IM$126)*IM$110/1000000","v":1.9816671955296201E-2},{"$f":"(((EF!$S43*IN$109+$B270)*IN$112+(EF!$AB43*IN$109+$R270)*IN$123*$P$102)*IN$125+((EF!$S58*IN$109+$B270)*IN$112+(EF!$AB58*IN$109+$R270)*IN$123*$P$102)*IN$126)*IN$110/1000000","v":1.8708142918849639E-2},{"$f":"((EF!$AD43*IO$109+$B270)*IO$112*IO$125+(EF!$AD58*IO$109+$B270)*IO$112*IO$126)*IO$110/1000000","v":5.9858759505980082E-3},{"$f":"(((EF!$BK43*IP$109+$D270)*IP$114+(EF!$BM43*IP$109+$R270)*IP$123*$P$104+(EF!$BL43*IP$109+$B270)*IP$112*$Q$104+(EF!$BN43*IP$109+$C270)*IP$113*$B$104)*$C$36+((EF!$AZ43*IP$109+$D270)*IP$114+(EF!$BB43*IP$109+$R270)*IP$123*$P$104+(EF!$BA43*IP$109+$B270)*IP$112*$Q$104+(EF!$BC43*IP$109+$C270)*IP$113*$B$104)*$B$36+((EF!$BV43*IP$109+$D270)*IP$114+(EF!$BX43*IP$109+$R270)*IP$123*$P$104+(EF!$BW43*IP$109+$B270)*IP$112*$Q$104+(EF!$BY43*IP$109+$C270)*IP$113*$B$104)*$D$36)*IP$110*IP$125/1000000","v":8.3200918643132008E-3},{"$f":"(((EF!$S43*IQ$109+$B270)*IQ$112+(EF!$AB43*IQ$109+$R270)*IQ$123*$P$102)*IQ$125+((EF!$S58*IQ$109+$B270)*IQ$112+(EF!$AB58*IQ$109+$R270)*IQ$123*$P$102)*IQ$126)*IQ$110/1000000","v":1.0800395068837563E-2},{"$f":"((EF!$AD43*IR$109+$B270)*IR$112*IR$125+(EF!$AD58*IR$109+$B270)*IR$112*IR$126)*IR$110/1000000","v":5.748188072883121E-3},{"$f":"(((EF!$J43*IS$109+$B270)*IS$112*$Q$101+(EF!$I43*IS$109+$C270)*IS$113)*IS$125+((EF!$J58*IS$109+$B270)*IS$112*$Q$101+(EF!$I58*IS$109+$C270)*IS$113)*IS$126)*IS$110/1000000","v":1.9816671955296201E-2},{"$f":"(((EF!$S43*IT$109+$B270)*IT$112+(EF!$AB43*IT$109+$R270)*IT$123*$P$102)*IT$125+((EF!$S58*IT$109+$B270)*IT$112+(EF!$AB58*IT$109+$R270)*IT$123*$P$102)*IT$126)*IT$110/1000000","v":1.8708142918849639E-2},{"$f":"((EF!$AD43*IU$109+$B270)*IU$112*IU$125+(EF!$AD58*IU$109+$B270)*IU$112*IU$126)*IU$110/1000000","v":5.9858759505980082E-3},{"$f":"(((EF!$S43*IV$109+$B270)*IV$112+(EF!$AB43*IV$109+$R270)*IV$123*$P$102)*IV$125+((EF!$S58*IV$109+$B270)*IV$112+(EF!$AB58*IV$109+$R270)*IV$123*$P$102)*IV$126)*IV$110/1000000","v":1.4595128471402111E-3},{"$f":"((EF!$AD43*IW$109+$B270)*IW$112*IW$125+(EF!$AD58*IW$109+$B270)*IW$112*IW$126)*IW$110/1000000","v":5.2116905194140299E-2},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(IX$125*((EF!$C43*IX$109+$B270)*IX$112*$Q$100+(EF!$B43*IX$109+$C270)*IX$113+IX$115*$D$100*(EF!$E43*IX$109+$H270))+((EF!$C58*IX$109+$B270)*IX$112*$Q$100+(EF!$B58*IX$109+$C270)*IX$113+IX$115*$D$100*(EF!$E58*IX$109+$H270))*IX$126)*IX$110","v":3.9630486640224744E-3},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$J43*IY$109+$B270)*IY$112*$Q$101+(EF!$I43*IY$109+$C270)*IY$113+IY$115*$D$101*(EF!$L43*IY$109+$H270))*IY$125+((EF!$J58*IY$109+$B270)*IY$112*$Q$101+(EF!$I58*IY$109+$C270)*IY$113+IY$115*$D$101*(EF!$L58*IY$109+$H270))*IY$126)*IY$110","v":2.5510499895414567E-3},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*((($D270+EF!$BK43*IZ$109)*IZ$114+(EF!$BM43*IZ$109+$R270)*IZ$123*$P$104+(EF!$BL43*IZ$109+$B270)*IZ$112*$Q$104+(EF!$BO43*IZ$109+$C270)*IZ$113*$B$104+(EF!$BN43*IZ$109+$H270)*IZ$115*$D$104)*$C$25+((EF!$AZ43*IZ$109+$D270)*IZ$114+(EF!$BB43*IZ$109+$R270)*IZ$123*$P$104+(EF!$BA43*IZ$109+$B270)*IZ$112*$Q$104+(EF!$BC43*IZ$109+$C270)*IZ$113*$B$104+(EF!$BD43*IZ$109+$H270)*IZ$115*$D$104)*$B$25+((EF!$BV43*IZ$109+$D270)*IZ$114+(EF!$BX43*IZ$109+$R270)*IZ$123*$P$104+(EF!$BW43*IZ$109+$B270)*IZ$112*$Q$104+(EF!$BY43*IZ$109+$C270)*IZ$113*$B$104+(EF!$BZ43*IZ$109+$H270)*IZ$115*$D$104)*$D$25)*IZ$125*IZ$110","v":1.6736002761974067E-4},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$S43*JA$109+$B270)*JA$112+(EF!$AB43*JA$109+$R270)*JA$123*$P$102+JA$115*$D$102*(EF!$U43*JA$109+$H270))*JA$125+((EF!$S58*JA$109+$B270)*JA$112+(EF!$AB58*JA$109+$R270)*JA$123*$P$102+JA$115*$D$102*(EF!$U58*JA$109+$H270))*JA$126)*JA$110","v":6.0010971654840192E-4},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD43*JB$109+$B270)*JB$112+JB$115*$D$103*(EF!$AJ43*JC118+$H270))*JB$125+((EF!$AD58*JB$109+$B270)*JB$112++JB$115*$D$103*(EF!$AJ58*JB$109+$H270))*JB$126)*JB$110","v":1.2593334315938175E-5},{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57/(T2g)*(((EF!$AD43*JC$109+$B270)*JC$112+JC$115*$D$103*(EF!$AJ43*JC118+$H270))*JC$125+((EF!$AD58*JC$109+$B270)*JC$112++JC$115*$D$103*(EF!$AJ58*JC$109+$H270))*JC$126)*JC$110","v":9.3965648357384856E-5},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(JD$125*((EF!$C43*B$109+$B270)*JD$112*$Q$100+(EF!$B43*B$109+$C270)*JD$113)+((EF!$C58*B$109+$B270)*JD$112*$Q$100+(EF!$B58*B$109+$C270)*JD$113)*JD$126)*JD$110","v":2.7520297779905289E-2},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(JE$125*((EF!$C43*JE$109+$B270)*JE$112*$Q$100+(EF!$B43*JE$109+$C270)*JE$113+JE$117*$F$100*(EF!$G43*JE$109+$J270))+((EF!$C58*JE$109+$B270)*JE$112*$Q$100+(EF!$B58*JE$109+$C270)*JE$113+JE$117*$F$100*(EF!$G58*JE$109+$J270))*JE$126)*JE$110","v":0},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$J43*JF$109+$B270)*JF$112*$Q$101+(EF!$I43*JF$109+$C270)*JF$113+JF$117*$F$101*(EF!$N43*JF$109+$J270))*JF$125+((EF!$J58*JF$109+$B270)*JF$112*$Q$101+(EF!$I58*JF$109+$C270)*JF$113+JF$117*$F$101*(EF!$N58*JF$109+$J270))*JF$126)*JF$110","v":1.0254157124571068E-3},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$BK43*JG$109+$D270)*JG$114+(EF!$BM43*JG$109+$R270)*JG$123*$P$104+(EF!$BL43*JG$109+$B270)*JG$112*$Q$104+(EF!$BN43*JG$109+$C270)*JG$113*$B$104+JG$117*$F$104*(EF!$BQ43*JG$109+$J270))*$C$21+((EF!$AZ43*JG$109+$D270)*JG$114+(EF!$BB43*JG$109+$R270)*JG$123*$P$104+(EF!$BA43*JG$109+$B270)*JG$112*$Q$104+(EF!$BC43*JG$109+$C270)*JG$113*$B$104+JG$117*$F$104*(EF!$BF43*JG$109+$J270))*$B$21+((EF!$BV43*JG$109+$D270)*JG$114+(EF!$BX43*JG$109+$R270)*JG$123*$P$104+(EF!$BW43*JG$109+$B270)*JG$112*$Q$104+(EF!$BY43*JG$109+$C270)*JG$113*$B$104+JG$117*$F$104*(EF!$CB43*JG$109+$J270))*$D$21)*JG$110*JG$125","v":4.8099302602223764E-5},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$S43*JH$109+$B270)*JH$112+JH$123*$P$102*(EF!$AB43*JH$109+$R270)+JH$117*$F$102*(EF!$W43*JH$109+$I270))*JH$125+((EF!$S58*JH$109+$B270)*JH$112+JH$123*$P$102*(EF!$AB43*JH$109+$R270)+JH$117*$E$102*(EF!$W58*JH$109+$I270))*JH$126)*JH$110","v":3.8414138554654625E-4},{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63/(T2g)*(((EF!$AD43*JI$109+$B270)*JI$112+(EF!$AG43*JI$109+$J270)*JI$117*$F$103)*JI$125+((EF!$AD58*JI$109+$B270)*JI$112+(EF!$AG58*JI$109+$J270)*JI$117*$F$103)*JI$126)*JI$110","v":7.8562165977130949E-5},{"$f":"(((EF!$AP43*JJ$109+$B270)*JJ$112+JJ$119*$H$103*(EF!$AT43*JJ$109+$N270))*JJ$125+((EF!$AP58*JJ$109+$B270)*JJ$112+JJ$119*$H$103*(EF!$AT58*JJ$109+$N270))*JJ$126)*JJ$110/1000000","v":2.7208854322097187E-3},{"$f":"(((EF!$J43*JK$109+$B270)*JK$112*$Q$101+(EF!$I43*JK$109+$C270)*JK$113)*JK$125+((EF!$J58*JK$109+$B270)*JK$112*$Q$101+(EF!$I58*JK$109+$C270)*JK$113)*JK$126)*JK$110/1000000","v":3.3347955533903198E-2},{"$f":"(((EF!$S43*JL$109+$B270)*JL$112+(EF!$AB43*JL$109+$R270)*JL$123*$P$102)*JL$125+((EF!$S58*JL$109+$B270)*JL$112+(EF!$AB58*JL$109+$R270)*JL$123*$P$102)*JL$126)*JL$110/1000000","v":8.8912358866350075E-3},{"$f":"(((EF!$AD43*JM$109+$B270)*JM$112+(EF!$AH43*JM$109+$N270)*JM$119*$H$103)*JM$125+((EF!$AD58*JM$109+$B270)*JM$112+(EF!$AH58*JM$109+$N270)*JM$119*$H$103)*JM$126)*JM$110/1000000","v":6.2715466570012384E-3},{"$f":"(((EF!$AD43*JN$109+$B270)*JN$112+(EF!$AH43*JN$109+$N270)*JN$119*$H$103)*JN$125+((EF!$AD58*JN$109+$B270)*JN$112+(EF!$AH58*JN$109+$N270)*JN$119*$H$103)*JN$126)*JN$110/1000000","v":5.0713315285724299E-3},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(JO$125*((EF!$C43*JO$109+$B270)*JO$112*$Q$100+(EF!$B43*JO$109+$C270)*JO$113+JO$117*$F$100*(EF!$G43*JO$109+$J270))+((EF!$C58*JO$109+$B270)*JO$112*$Q$100+(EF!$B58*JO$109+$C270)*JO$113+JO$117*$F$100*(EF!$G58*JO$109+$J270))*JO$126)*JO$110","v":0},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$J43*JP$109+$B270)*JP$112*$Q$101+(EF!$I43*JP$109+$C270)*JP$113+JP$117*$F$101*(EF!$N43*JP$109+$J270))*JP$125+((EF!$J58*JP$109+$B270)*JP$112*$Q$101+(EF!$I58*JP$109+$C270)*JP$113+JP$117*$F$101*(EF!$N58*JP$109+$J270))*JP$126)*JP$110","v":1.0318281150966094E-3},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$BK43*JQ$109+$D270)*JQ$114+(EF!$BM43*JQ$109+$R270)*JQ$123*$P$104+(EF!$BL43*JQ$109+$B270)*JQ$112*$Q$104+(EF!$BN43*JQ$109+$C270)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BQ43*JQ$109+$J270))*$C$21+((EF!$AZ43*JQ$109+$D270)*JQ$114+(EF!$BB43*JQ$109+$R270)*JQ$123*$P$104+(EF!$BA43*JQ$109+$B270)*JQ$112*$Q$104+(EF!$BC43*JQ$109+$C270)*JQ$113*$B$104+JQ$117*$F$104*(EF!$BF43*JQ$109+$J270))*$B$21+((EF!$BV43*JQ$109+$D270)*JQ$114+(EF!$BX43*JQ$109+$R270)*JQ$123*$P$104+(EF!$BW43*JQ$109+$B270)*JQ$112*$Q$104+(EF!$BY43*JQ$109+$C270)*JQ$113*$B$104+JQ$117*$F$104*(EF!$CB43*JQ$109+$J270))*$D$21)*JQ$110*JQ$125","v":4.8400089971890314E-5},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$S43*JR$109+$B270)*JR$112+JR$123*$P$102*(EF!$AB43*JR$109+$R270)+JR$117*$F$102*(EF!$W43*JR$109+$I270))*JR$125+((EF!$S58*JR$109+$B270)*JR$112+JR$123*$P$102*(EF!$AB43*JR$109+$R270)+JR$117*$E$102*(EF!$W58*JR$109+$I270))*JR$126)*JR$110","v":3.8654360076979295E-4},{"$f":"Fuel_Specs!$E$78/Fuel_Specs!$B$78/(T2g)*(((EF!$AD43*JS$109+$B270)*JS$112+(EF!$AG43*JS$109+$J270)*JS$117*$F$103)*JS$125+((EF!$AD58*JS$109+$B270)*JS$112+(EF!$AG58*JS$109+$J270)*JS$117*$F$103)*JS$126)*JS$110","v":7.9053451837447696E-5},{"$f":"(((EF!$AD43*JT$109+$B270)*JT$112+(EF!$AH43*JT$109+$N270)*JT$119*$H$103)*JT$125+((EF!$AD58*JT$109+$B270)*JT$112+(EF!$AH58*JT$109+$N270)*JT$119*$H$103)*JT$126)*JT$110/1000000","v":2.8982168485741076E-3},{"$f":"(((EF!$AD43*JU$109+$B270)*JU$112+(EF!$AH43*JU$109+$N270)*JU$119*$H$103)*JU$125+((EF!$AD58*JU$109+$B270)*JU$112+(EF!$AH58*JU$109+$N270)*JU$119*$H$103)*JU$126)*JU$110/1000000","v":5.0769406417000857E-3},{"$f":"(((EF!$AD43*JV$109+$B270)*JV$112+(EF!$AH43*JV$109+$N270)*JV$119*$H$103)*JV$125+((EF!$AD58*JV$109+$B270)*JV$112+(EF!$AH58*JV$109+$N270)*JV$119*$H$103)*JV$126)*JV$110/1000000","v":4.5954812609526035E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD43*JW$109+$B270)*JW$112+(EF!$AL43*JW$109+$P270)*JW$121*$L$103)*JW$125+((EF!$AD58*JW$109+$B270)*JW$112+(EF!$AL58*JW$109+$P270)*JW$121*$L$103)*JW$126)*JW$110","v":1.0316643694137163E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$J43*JX$109+$B270)*JX$112*$Q$101+(EF!$I43*JX$109+$C270)*JX$113+JX$121*$L$101*(EF!$P43*JX$109+$P270))*JX$125+((EF!$J58*JX$109+$B270)*JX$112*$Q$101+(EF!$I58*JX$109+$C270)*JX$113+JX$121*$L$101*(EF!$P58*JX$109+$P270))*JX$126)*JX$110","v":2.8600330659289265E-3},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$BK43*JY$109+$D270)*JY$114+(EF!$BM43*JY$109+$R270)*JY$123*$P$104+(EF!$BL43*JY$109+$B270)*JY$112*$Q$104+(EF!$BN43*JY$109+$C270)*JY$113*$B$104+JY$121*$L$104*(EF!$BS43*JY$109+$P270))*$C$23+((EF!$AZ43*JY$109+$D270)*JY$114+(EF!$BB43*JY$109+$R270)*JY$123*$P$104+(EF!$BA43*JY$109+$B270)*JY$112*$Q$104+(EF!$BC43*JY$109+$C270)*JY$113*$B$104+JY$121*$L$104*(EF!$BH43*JY$109+$P270))*$B$23+((EF!$BV43*JY$109+$D270)*JY$114+(EF!$BX43*JY$109+$R270)*JY$123*$P$104+(EF!$BW43*JY$109+$B270)*JY$112*$Q$104+(EF!$BY43*JY$109+$C270)*JY$113*$B$104+JY$121*$L$104*(EF!$CD43*JY$109+$P270))*$D$23)*JY$110*JY$125","v":1.8763066771312998E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$S43*JZ$109+$B270)*JZ$112+JZ$123*$P$102*(EF!$AB43*JZ$109+$R270)+JZ$121*$L$102*(EF!$Y43*JZ$109+$P270))*JZ$125+((EF!$S58*JZ$109+$B270)*JZ$112+JZ$123*$P$102*(EF!$AB58*JZ$109+$R270)+JZ$121*$L$102*(EF!$Y58*JZ$109+$P270))*JZ$126)*JZ$110","v":6.7279498228185286E-4},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!E74))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!B74))/(T2g)*(((EF!$AD43*KA$109+$B270)*KA$112+(EF!$AL43*KA$109+$P270)*KA$121*$L$103)*KA$125+((EF!$AD58*KA$109+$B270)*KA$112+(EF!$AL58*KA$109+$P270)*KA$121*$L$103)*KA$126)*KA$110","v":8.4277411251161536E-5}]
["Distance (Miles, one-way)",{"$f":"'T&D_Flowcharts'!AC1695","v":1300},{"$f":"'T&D_Flowcharts'!AC1696","v":200},{"$f":"'T&D_Flowcharts'!AC1697","v":110},{"$f":"'T&D_Flowcharts'!AC1698","v":490},{"$f":"'T&D_Flowcharts'!AE1699","v":30},{"$f":"'T&D_Flowcharts'!AC1714","v":1300},{"$f":"'T&D_Flowcharts'!AC1715","v":200},{"$f":"'T&D_Flowcharts'!AC1716","v":110},{"$f":"'T&D_Flowcharts'!AC1717","v":490},{"$f":"'T&D_Flowcharts'!AE1718","v":30},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1735, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1750, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1765, 'T&D_Flowcharts'!AC1795)))","v":0},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1736, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1751, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1766, 'T&D_Flowcharts'!AC1796)))","v":520},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1737, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1752, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1767, 'T&D_Flowcharts'!AC1797)))","v":400},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1738, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1753, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1768, 'T&D_Flowcharts'!AC1798)))","v":800},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AE1739, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AE1754, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AE1769, 'T&D_Flowcharts'!AE1799)))","v":30},{"$f":"'T&D_Flowcharts'!AC1813","v":50},{"$f":"'T&D_Flowcharts'!AC1810","v":520},{"$f":"'T&D_Flowcharts'!AC1811","v":400},{"$f":"'T&D_Flowcharts'!AC1812","v":800},{"$f":"'T&D_Flowcharts'!AE1813","v":30},{"$f":"'T&D_Flowcharts'!AC1674","v":20},{"$f":"'T&D_Flowcharts'!AC1669","v":11750},{"$f":"'T&D_Flowcharts'!AC1672","v":500},{"$f":"'T&D_Flowcharts'!AC1673","v":100},{"$f":"'T&D_Flowcharts'!AC1684","v":10},{"$f":"'T&D_Flowcharts'!AC1680","v":350},{"$f":"'T&D_Flowcharts'!AC1682","v":400},{"$f":"'T&D_Flowcharts'!AC1683","v":40},{"$f":"'T&D_Flowcharts'!AE1680","v":520},{"$f":"'T&D_Flowcharts'!AE1681","v":600},{"$f":"'T&D_Flowcharts'!AE1682","v":700},{"$f":"'T&D_Flowcharts'!AE1683","v":80},{"$f":"'T&D_Flowcharts'!AC1834","v":10},{"$f":"'T&D_Flowcharts'!AC1830","v":350},{"$f":"'T&D_Flowcharts'!AC1832","v":400},{"$f":"'T&D_Flowcharts'!AC1833","v":40},{"$f":"'T&D_Flowcharts'!AE1830","v":520},{"$f":"'T&D_Flowcharts'!AE1831","v":600},{"$f":"'T&D_Flowcharts'!AE1832","v":700},{"$f":"'T&D_Flowcharts'!AE1833","v":80},{"$f":"'T&D_Flowcharts'!AC1851","v":10},{"$f":"'T&D_Flowcharts'!AC1847","v":350},{"$f":"'T&D_Flowcharts'!AC1849","v":400},{"$f":"'T&D_Flowcharts'!AC1850","v":40},{"$f":"'T&D_Flowcharts'!AE1847","v":520},{"$f":"'T&D_Flowcharts'!AE1848","v":600},{"$f":"'T&D_Flowcharts'!AE1849","v":700},{"$f":"'T&D_Flowcharts'!AE1850","v":80},{"$f":"MAX(Algae!B101,1)","v":1},{"$f":"'T&D_Flowcharts'!AC1864","v":520},{"$f":"'T&D_Flowcharts'!AC1865","v":600},{"$f":"'T&D_Flowcharts'!AC1866","v":600},{"$f":"'T&D_Flowcharts'!AC1867","v":80},100,100,100,100,{"$f":"Algae!B135","v":50},3,0,0,60,0,0,30,80,80,80,80,150,40,40,40,40,75,520,400,300,50,0,0,80,0,0,40,50,50,50,50,50,50,50,2300,20,2300,20,2300,20,2300,20,320,740,150,{"$f":"DO110","v":2},{"$f":"DP110","v":100},900,4488,20,2300,20,20,100,1,1,1,50,100,50,100,750,{"$f":"'T&D_Flowcharts'!AC1902","v":520},{"$f":"'T&D_Flowcharts'!AC1903","v":600},{"$f":"'T&D_Flowcharts'!AC1904","v":400},{"$f":"'T&D_Flowcharts'!AC1905","v":100},800,800,1000,1000,100,2600,2600,800,1900,1900,50,200,110,490,30,50,{"$f":"'T&D_Flowcharts'!AC1920","v":520},{"$f":"'T&D_Flowcharts'!AC1921","v":600},{"$f":"'T&D_Flowcharts'!AC1922","v":400},{"$f":"'T&D_Flowcharts'!AC1923","v":100},50,{"$f":"'T&D_Flowcharts'!AC52","v":0},{"$f":"'T&D_Flowcharts'!AC53","v":1500},{"$f":"'T&D_Flowcharts'!AC54","v":1500},{"$f":"'T&D_Flowcharts'!AC55","v":0},{"$f":"'T&D_Flowcharts'!AC66","v":568},{"$f":"'T&D_Flowcharts'!AC67","v":462},{"$f":"'T&D_Flowcharts'!AC68","v":200},{"$f":"'T&D_Flowcharts'!AC69","v":90},3700,100,{"$f":"'T&D_Flowcharts'!AE141","v":30},{"$f":"'T&D_Flowcharts'!AE141","v":30},100,{"$f":"'T&D_Flowcharts'!AC260","v":1700},{"$f":"'T&D_Flowcharts'!AC261","v":1500},{"$f":"'T&D_Flowcharts'!AC262","v":200},{"$f":"'T&D_Flowcharts'!AC263","v":110},{"$f":"'T&D_Flowcharts'!AC264","v":490},{"$f":"'T&D_Flowcharts'!AE264","v":30},{"$f":"IBR!D33","v":200},30,{"$f":"PUP_conversion!B17","v":50},{"$f":"PUP_conversion!C30","v":206.5},{"$f":"PUP_conversion!D30","v":206.5},{"$f":"PUP_conversion!B231","v":50},{"$f":"PUP_conversion!AO130","v":225},{"$f":"'T&D_Flowcharts'!AE1649","v":100},{"$f":"'T&D_Flowcharts'!AE1650","v":920},{"$f":"'T&D_Flowcharts'!AG1650","v":500},{"$f":"'T&D_Flowcharts'!AC1659","v":65},25,20,{"$f":"'T&D_Flowcharts'!AC1493","v":12},{"$f":"'T&D_Flowcharts'!AC1895","v":20},{"$f":"'T&D_Flowcharts'!AC811","v":800},{"$f":"'T&D_Flowcharts'!AC1248","v":3000},{"$f":"'T&D_Flowcharts'!AC1249","v":790},{"$f":"'T&D_Flowcharts'!AC1251","v":780},{"$f":"'T&D_Flowcharts'!AC1942","v":50},{"$f":"'T&D_Flowcharts'!AC1953","v":10},{"$f":"'T&D_Flowcharts'!AC1949","v":350},{"$f":"'T&D_Flowcharts'!AC1951","v":400},{"$f":"'T&D_Flowcharts'!AC1952","v":40},{"$f":"'T&D_Flowcharts'!AE1949","v":520},{"$f":"'T&D_Flowcharts'!AE1950","v":600},{"$f":"'T&D_Flowcharts'!AE1951","v":700},{"$f":"'T&D_Flowcharts'!AE1952","v":80},104,51,40,55.29,251.34,55.29,28.71,0,0,0,188.26,0,23.0365,49.116599999999998,36.758800000000001,220,86.520600000000002,48.696800000000003,{"$f":"'T&D_Flowcharts'!AE1669","v":503},{"$f":"'T&D_Flowcharts'!AE1672","v":0},{"$f":"'T&D_Flowcharts'!AE1673","v":13.358490566037736},{"$f":"'T&D_Flowcharts'!AG1669","v":0},{"$f":"'T&D_Flowcharts'!AG1672","v":0},{"$f":"'T&D_Flowcharts'!AG1673","v":88},50,36.434808969767502,79.336155104059998,38.014965081857298,62.279723031807301,46.29,50.84,22.83,58.02,51,104,51,104,88,50,50,50,{"$f":"'T&D_Flowcharts'!AC2001","v":150},{"$f":"'T&D_Flowcharts'!AC2002","v":200},{"$f":"'T&D_Flowcharts'!AE2000","v":500},{"$f":"'T&D_Flowcharts'!AE2003","v":130},34.840000000000003,51.7,50,{"$f":"PUP_conversion!C17","v":25},{"$f":"PUP_conversion!D17","v":25},{"$f":"PUP_conversion!E30","v":183},{"$f":"PUP_conversion!F30","v":183},{"$f":"PUP_conversion!G30","v":250},{"$f":"PUP_conversion!H30","v":216},{"$f":"'T&D_Flowcharts'!AC1780","v":0},{"$f":"'T&D_Flowcharts'!AC1781","v":520},{"$f":"'T&D_Flowcharts'!AC1782","v":400},{"$f":"'T&D_Flowcharts'!AC1783","v":800},{"$f":"'T&D_Flowcharts'!AE1784","v":30},{"$f":"'T&D_Flowcharts'!AC1780","v":0},{"$f":"'T&D_Flowcharts'!AC1781","v":520},{"$f":"'T&D_Flowcharts'!AC1782","v":400},{"$f":"'T&D_Flowcharts'!AC1783","v":800},{"$f":"'T&D_Flowcharts'!AE1784","v":30}]
["Share of Fuel Type Used:"]
["                    LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CU161","v":0}]
["                   Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DG161","v":0}]
["                  Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-Q161","v":0},{"$f":"1-R161-R162","v":0},null,0,{"$f":"1-U161","v":0},0,null,null,0,0,null,null,0,null,null,null,null,0,null,null,0,null,null,null,null,0,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,0]
["                  Origin to Destination",{"$f":"$B$58*$AK$12*$B$57/$AQ$5/$B$55","v":43.273924329860904},{"$f":"$D$58*$AK$13*$D$57/$AQ$6/$D$55","v":222.99999999999949},{"$f":"$C$43*$C$94+$B$43*$B$94+$D$43*$D$94","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AQ$7","v":716.79412162394317},{"$f":"$B$58*$AK$12*$B$57/$AQ$5/$B$55","v":43.273924329860904},{"$f":"$D$58*$AK$13*$D$57/$AQ$6/$D$55","v":222.99999999999949},{"$f":"$C$43*$C$94+$B$43*$B$94+$D$43*$D$94","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AQ$7","v":716.79412162394317},{"$f":"$B$58*$AL$12*$B$57/$AR$5/$B$55","v":43.273924329860904},{"$f":"$D$58*$AL$13*$D$57/$AR$6/$D$55","v":222.99999999999949},{"$f":"$C$44*$C$95+$B$44*$B$95+$D$44*$D$95","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AR$7","v":716.79412162394317},{"$f":"$E$50/$AS$7","v":716.79412162394317},{"$f":"$D$58*$AM$13*$D$57/$AS$6/$D$55","v":222.99999999999949},{"$f":"$C$45*$C$96+$B$45*$B$96+$D$45*$D$96","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AS$7","v":716.79412162394317},{"$f":"$F$50/$AJ$8","v":2481.9136247957213},{"$f":"$B$58*$AE$12*$B$57/$AJ$5/$B$55","v":36.449120058050113},{"$f":"$B$64","v":273},{"$f":"$E$50/$AJ$7","v":716.79412162394317},{"$f":"$F$50/$AK$8","v":2481.9136247957213},{"$f":"$D$58*$AF$13*$D$57/$AK$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E$50/$AK$7","v":1194.6568693732386},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$55","v":222.99999999999949},{"$f":"$C$40*$C$91+$B$40*$B$91+$D$40*$D$91","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AV$7","v":716.79412162394317},{"$f":"$F$50/$AL$8","v":2481.9136247957213},{"$f":"$D$58*$AG$13*$D$57/$AL$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E$50/$AL$7","v":1194.6568693732386},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$55","v":222.99999999999949},{"$f":"$C$40*$C$91+$B$40*$B$91+$D$40*$D$91","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AV$7","v":716.79412162394317},{"$f":"$F$50/$AM$8","v":2481.9136247957213},{"$f":"$D$58*$AH$13*$D$57/$AM$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E$50/$AM$7","v":1194.6568693732386},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$55","v":222.99999999999949},{"$f":"$C$40*$C$91+$B$40*$B$91+$D$40*$D$91","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AV$7","v":716.79412162394317},{"$f":"IF(Algae!$B$102=1,$E$50/$AU$7,$F$50/$AU$8)","v":716.79412162394317},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$55","v":222.99999999999949},{"$f":"$C$40*$C$91+$B$40*$B$91+$D$40*$D$91","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AV$7","v":716.79412162394317},{"$f":"$C$41*$C$92+$B$41*$B$92+$D$41*$D$92","v":404},{"$f":"$E$50/$AW$7","v":716.79412162394317},{"$f":"$C$42*$C$93+$B$42*$B$93+$D$42*$D$93","v":404},{"$f":"$E$50/$AX$7","v":716.79412162394317},{"$f":"IF(Algae!$B$136=1,$E$50/$AZ$7,$F$50/$AZ$8)","v":716.79412162394317},{"$f":"IF(RNG!$E$37=1,$E$50/$AZ$7,$F$50/$AZ$8)","v":716.79412162394317},{"$f":"$D$58*$AB$13*$D$57/$AD$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E$50/$AD$7","v":716.79412162394317},{"$f":"$D$58*$AB$13*$D$57/$AD$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E$50/$AD$7","v":716.79412162394317},{"$f":"$E50/$Z$7","v":1023.9916023199189},{"$f":"$E50/$AA$7","v":1023.9916023199189},{"$f":"$E50/$AB$7","v":716.79412162394317},{"$f":"$E50/$BH$7","v":716.79412162394317},{"$f":"$E50/$AE$7","v":1023.9916023199189},{"$f":"$E50/$Z$7","v":1023.9916023199189},{"$f":"$E50/$AA$7","v":1023.9916023199189},{"$f":"$E50/$AB$7","v":716.79412162394317},{"$f":"$E50/$BH$7","v":716.79412162394317},{"$f":"$E50/$AE$7","v":1023.9916023199189},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$55","v":222.99999999999949},{"$f":"$C$17*$C$68+$B$17*$B$68+$D$17*$D$68","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$B$7","v":716.79412162394317},{"$f":"$D$58*$AN$13*$D$57/$AT$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E$50/$AT$7","v":746.66054335827414},{"$f":"$D$58*$AN$13*$D$57/$AT$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E$50/$AT$7","v":746.66054335827414},{"$f":"$E50/BA$7","v":779.1240452434165},779.1240452434165,779.1240452434165,{"$f":"$E50/BD$7","v":779.1240452434165},779.1240452434165,779.1240452434165,779.1240452434165,{"$f":"$B$58*$C$12*$B$57/$C$5/$B$55","v":45.548859087131163},{"$f":"$E$50/$C$7","v":716.79412162394317},{"$f":"$B$58*$D$12*$B$57/$D$5/$B$55","v":43.273924329860904},{"$f":"$E$50/$D$7","v":716.79412162394317},{"$f":"$B$58*$E$12*$B$57/$E$5/$B$55","v":48.39252753371899},{"$f":"$E$50/$E$7","v":895.99265202992899},{"$f":"$B$58*$G$12*$B$57/$G$5/$B$55","v":43.273924329860904},{"$f":"$E$50/$G$7","v":716.79412162394317},{"$f":"$D$58*$AI$13*$D$57/$AN$6/$D$55","v":222.99999999999946},{"$f":"$B$64","v":273},{"$f":"$E$50/$AN$7","v":716.79412162394317},{"$f":"$C$38*$C$89+$B$38*$B$89+$D$38*$D$89","v":4590.3890190249704},{"$f":"$E$50/$Q$7","v":17919.85304059858},{"$f":"$C$37*$C$88+$B$37*$B$88+$D$37*$D$88","v":1640.8092317947101},{"$f":"$C$58*$Q$12*$C$57/$S$5/$C$55","v":144.83128038981047},{"$f":"$E$50/$T$7","v":716.79412162394317},{"$f":"$B$58*$L$12*$B$57/$M$5/$B$55","v":45.548859087131163},{"$f":"$E$50/$M$7","v":716.79412162394317},{"$f":"$E$50/25","v":716.79412162394317},{"$f":"$E$50/24","v":746.66054335827414},{"$f":"$D$58*$AI$13*$D$57/$AN$6/$D$55","v":222.99999999999946},{"$f":"$B$64","v":273},{"$f":"$E$50/$AN$7","v":716.79412162394317},{"$f":"$B$64","v":273},{"$f":"$E$50/$BI$7","v":716.79412162394317},{"$f":"$B$64","v":273},{"$f":"$E$50/24","v":746.66054335827414},{"$f":"$E$50/28","v":639.99475144994926},{"$f":"'T&D'!$D$58*'T&D'!$AO$13*'T&D'!$D$57/'T&D'!$AV$6/'T&D'!$D$55","v":222.99999999999949},{"$f":"'T&D'!$C$40*'T&D'!$C$91+'T&D'!$B$40*'T&D'!$B$91+'T&D'!$D$40*'T&D'!$D$91","v":404},{"$f":"'T&D'!$B$64","v":273},{"$f":"'T&D'!$E$50/'T&D'!$AV$7","v":716.79412162394317},{"$f":"'T&D'!$C$29*'T&D'!$C$80+'T&D'!$B$29*'T&D'!$B$80+'T&D'!$D$29*'T&D'!$D$80","v":404},{"$f":"'T&D'!$B$64","v":273},{"$f":"'T&D'!$C$29*'T&D'!$C$80+'T&D'!$B$29*'T&D'!$B$80+'T&D'!$D$29*'T&D'!$D$80","v":404},{"$f":"'T&D'!$B$64","v":273},{"$f":"'T&D'!$C$29*'T&D'!$C$80+'T&D'!$B$29*'T&D'!$B$80+'T&D'!$D$29*'T&D'!$D$80","v":404},{"$f":"'T&D'!$C$27*'T&D'!$C$78+'T&D'!$B$27*'T&D'!$B$78+'T&D'!$D$27*'T&D'!$D$78","v":404},{"$f":"'T&D'!$B$64","v":273},{"$f":"$C$37*$C$88+$B$37*$B$88+$D$37*$D$88","v":1640.8092317947101},{"$f":"'T&D'!$C$29*'T&D'!$C$80+'T&D'!$B$29*'T&D'!$B$80+'T&D'!$D$29*'T&D'!$D$80","v":404},{"$f":"'T&D'!$B$64","v":273},{"$f":"$E$50/$Y$7","v":796.43791291549246},{"$f":"$D$58*$W$13*$D$57/$Y$6/$D$55","v":222.99999999999949},{"$f":"$C$22*$C$73+$B$22*$B$73+$D$22*$D$73","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$Y$7","v":796.43791291549246},{"$f":"$E50/BK7","v":779.1240452434165},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$55","v":222.99999999999949},{"$f":"$C$40*$C$91+$B$40*$B$91+$D$40*$D$91","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AV$7","v":716.79412162394317},{"$f":"$E50/BL7","v":823.9012892229232},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$55","v":222.99999999999949},{"$f":"$C$17*$C$68+$B$17*$B$68+$D$17*$D$68","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$B$7","v":716.79412162394317},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$55","v":222.99999999999949},{"$f":"$C$17*$C$68+$B$17*$B$68+$D$17*$D$68","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$B$7","v":716.79412162394317},{"$f":"$B$58*$AQ$12*$B$57/$BM$5/$B$55","v":43.273924329860904},{"$f":"$B$64","v":273},{"$f":"$E$50/$C$7","v":716.79412162394317},{"$f":"$E$50/$C$7","v":716.79412162394317},{"$f":"$E$50/$BN$7","v":779.1240452434165},{"$f":"$B$58*$AR$12*$B$57/$BO$5/$B$55","v":45.548859087131163},{"$f":"$D$58*$AR$13*$D$57/$BO$6/$D$55","v":222.99999999999949},{"$f":"$C$28*$C$79+$B$28*$B$79+$D$28*$D$79","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$BO$7","v":814.53877457266276},{"$f":"$E$50/$BO$7","v":814.53877457266276},{"$f":"$B$64","v":273},{"$f":"$E50/C$7","v":716.79412162394317},{"$f":"(Fuel_Specs!$B$20/$D$50)/PUP_conversion!$B$19/(1-PUP_conversion!U10)","v":2245.0968914169212},{"$f":"('T&D'!$F$50)/PUP_conversion!C33","v":930.42685090748694},{"$f":"('T&D'!$F$50)/PUP_conversion!D33","v":930.42685090748694},{"$f":"('T&D'!$F$50)/PUP_conversion!B233","v":964.36297862987453},{"$f":"E50/$P$7","v":814.53877457266276},{"$f":"$B$64","v":273},{"$f":"$E$50/$AP$7","v":716.79412162394317},{"$f":"$E$50/$AP$7","v":716.79412162394317},{"$f":"$C$39*$C$90+$B$39*$B$90+$D$39*$D$90","v":596.65790247080361},{"$f":"$E$50/$AO$7","v":716.79412162394317},{"$f":"$E$50/25","v":716.79412162394317},{"$f":"$E$50/AH$7","v":1054.1090023881518},{"$f":"$E$50/$AF$7","v":716.79412162394317},{"$f":"$B$64","v":273},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$55","v":54.298608153555243},{"$f":"$D$58*$W$13*$D$57/$Y$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E50/$BP$7","v":1017.017766208773},{"$f":"$F$50/$AM$8","v":2481.9136247957213},{"$f":"$D$58*$AH$13*$D$57/$AM$6/$D$55","v":222.99999999999949},{"$f":"$B$64","v":273},{"$f":"$E$50/$AM$7","v":1194.6568693732386},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$55","v":222.99999999999949},{"$f":"$C$40*$C$91+$B$40*$B$91+$D$40*$D$91","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AV$7","v":716.79412162394317},{"$f":"$E50/$BQ$7/(1-25%)","v":1351.4217979335278},{"$f":"$E50/17.62/(1-30%)","v":1452.8825231553901},{"$f":"$E$50/BS$7","v":1017.017766208773},{"$f":"$E50/17.68","v":1013.5663484501459},{"$f":"$E50/17.62","v":1017.017766208773},1017.017766208773,1017.017766208773,{"$f":"$E50/17.68","v":1013.5663484501459},{"$f":"$E50/17.62","v":1017.017766208773},{"$f":"$E50/17.68","v":1013.5663484501459},{"$f":"$E50/21.89","v":818.63193424388214},{"$f":"$E50/21","v":853.32633526659902},{"$f":"$E50/18.864","v":949.94980071027248},{"$f":"$E50/18.864","v":949.94980071027248},{"$f":"$E50/19.50066","v":918.93572015503992},{"$f":"$E50/21.222","v":844.39982285357553},{"$f":"$E50/21.089952","v":849.68676271044046},{"$f":"$E50/21.089952","v":849.68676271044046},{"$f":"$B$58*$B$12*$B$57/$B$5/$B$55","v":38.133132300358611},{"$f":"$B$64","v":273},{"$f":"$E$50/$AJ$7","v":716.79412162394317},null,null,{"$f":"$E$50/$AJ$7","v":716.79412162394317},{"$f":"$E50/Y$7","v":796.43791291549246},{"$f":"$E50/17.685/(1-20%)","v":1266.5997342803632},{"$f":"$E50/20.889522/(1-11.41%)","v":968.32521199156531},{"$f":"$E50/17.685/(1-20%)","v":1266.5997342803632},{"$f":"$E50/20.889522/(1-11.41%)","v":968.32521199156531},{"$f":"$E50/17.685/(1-20%)","v":1266.5997342803632},{"$f":"$E50/20.889522/(1-11.41%)","v":968.32521199156531},{"$f":"$E50/17.685/(1-20%)","v":1266.5997342803632},{"$f":"$E50/20.889522/(1-11.41%)","v":968.32521199156531},{"$f":"$E50/17.62/(1-30%)","v":1452.8825231553901},{"$f":"$E50/17.68/(1-25%)","v":1351.4217979335278},{"$f":"$E50/17.62/(1-30%)","v":1452.8825231553901},{"$f":"$E50/17.68/(1-25%)","v":1351.4217979335278},{"$f":"$E50/17.68/(1-25%)","v":1351.4217979335278},{"$f":"$E$50/$BS$7","v":1017.017766208773},{"$f":"$E$50/$AZ$7","v":716.79412162394317},{"$f":"$E$50/$BT$7","v":746.66054335827414},{"$f":"$E50/BV7","v":1194.6568693732386},{"$f":"$E50/BW7","v":853.32633526659902},{"$f":"$B$64","v":273},{"$f":"$E50/BX7","v":746.66054335827414},{"$f":"$E50/17.685/(1-20%)","v":1266.5997342803632},{"$f":"$E50/20.889522/(1-11.41%)","v":968.32521199156531},{"$f":"$E50/AU7/20%/(1-39.3%)","v":5904.3996838875055},{"$f":"(Fuel_Specs!$B$20/$D$50)/PUP_conversion!$C$19/(1-PUP_conversion!U12)","v":2292.3620891309615},{"$f":"('T&D'!$F$50)/PUP_conversion!$D$19/(1-PUP_conversion!$U$12)","v":950.01478461080239},{"$f":"('T&D'!$F$50)/PUP_conversion!$E$32/(1-PUP_conversion!$U$12)","v":950.01478461080239},{"$f":"B64","v":273},{"$f":"('T&D'!$F$50)/PUP_conversion!$G$32/(1-PUP_conversion!$U$12)","v":950.01478461080239},{"$f":"('T&D'!$F$50)/PUP_conversion!$H$32/(1-PUP_conversion!$U$12)","v":950.01478461080239},{"$f":"$B$58*$AL$12*$B$57/$AR$5/$B$55","v":43.273924329860904},{"$f":"$D$58*$AL$13*$D$57/$AR$6/$D$55","v":222.99999999999949},{"$f":"$C$44*$C$95+$B$44*$B$95+$D$44*$D$95","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AR$7","v":716.79412162394317},{"$f":"$B$58*$AL$12*$B$57/$AR$5/$B$55","v":43.273924329860904},{"$f":"$D$58*$AL$13*$D$57/$AR$6/$D$55","v":222.99999999999949},{"$f":"$C$44*$C$95+$B$44*$B$95+$D$44*$D$95","v":404},{"$f":"$B$64","v":273},{"$f":"$E$50/$AR$7","v":716.79412162394317}]
["           Total energy ",{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(B$159*(B$174+B$175)*(B$161*$Q$100*(1+$B246)+B$162*(1+$C246)))","v":3151.0199990221495},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*C$159*(C$174+C$175)*(C$161*$Q$101*(1+$B246)+C$162*(1+$C246))","v":2831.3343986585555},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*D$159*D$174*(D$163*(1+$D246)+D$172*$P$104*$R246+D$161*$Q$104*(1+$B246)+D$162*$B$104*(1+$C246))","v":1873.6541299434632},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*E$159*(E$174+E$175)*(E$161*(1+$B246)+E$172*$P$102*$R246)","v":4246.049355477081},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*F159*(F174+F175)*F161*(1+$B246)","v":1224.2775754006157},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(G$159*(G$174+G$175)*(G$161*$Q$100*(1+$B246)+G$162*(1+$C246)))","v":3143.7428165763722},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*H$159*(H$174+H$175)*(H$161*$Q$101*(1+$B246)+H$162*(1+$C246))","v":2824.7955201397144},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*I$159*I$174*(I$163*(1+$D246)+I$172*$P$104*$R246+I$161*$Q$104*(1+$B246)+I$162*$B$104*(1+$C246))","v":1869.326984146828},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*J$159*(J$174+J$175)*(J$161*(1+$B246)+J$172*$P$102*$R246)","v":4236.2432368732098},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*K159*(K174+K175)*K161*(1+$B246)","v":1221.4501445105459},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(L$159*(L$174+L$175)*(L$161*$Q$100*(1+$B246)+L$162*(1+$C246)+L$166*$F$100*(1+$J246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*M$159*(M$174+M$175)*(M$161*$Q$101*(1+$B246)+M$162*(1+$C246)+M$166*$F$101*(1+$J246))","v":7211.2353663793392},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*N$159*N$174*(N$163*(1+$D246)+N$172*$P$104*$R246+N$161*$Q$104*(1+$B246)+N$162*$B$104*(1+$C246)+N$166*$F$104*(1+$J246))","v":6674.2410565704067},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*O$159*(O$174+O$175)*(O$161*(1+$B246)+O$172*$P$102*$R246+O$166*$F$102*(1+$J246))","v":6790.8494481599291},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*P$159*(P$174+P$175)*(P$161*(1+$B246)+P$166*$F$103*(1+$J246))","v":1199.2923187597869},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*Q$159*(Q$174+Q$175)*(Q$161*(1+$B246)+Q$170*$L$103*(1+$P246))","v":1998.8205312663115},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(R$159*(R$174+R$175)*(R$161*$Q$101*(1+$B246)+R$162*(1+$C246)+R$170*$L$101*(1+$P246)))","v":7211.2353663793383},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*S$159*S$174*(S$163*(1+$D246)+S$172*$P$104*$R246+S$161*$Q$104*(1+$B246)+S$162*$B$104*(1+$C246))","v":6674.2410565704067},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*T$159*(T$174+T$175)*(T$161*(1+$B246)+T$172*$P$102*$R246+T$170*$L$102*(1+$P246))","v":6790.8494481599291},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*U$159*(U$174+U$175)*(U$161*(1+$B246)+U$170*$L$103*(1+$P246))","v":1199.2923187597869},{"$f":"V$159*(V$174+V$175)*(V$161*(1+$B246)+V$169*$K$103*(1+$O246)+V$170*$L$103*(1+$P246))","v":113222.71656261168},{"$f":"W$159*(W$174+W$175)*(W$161*$Q$100*(1+$B246)+W$162*(1+$C246))","v":891067.23333708686},{"$f":"X$159*(X$174+X$175)*(X$161*(1+$B246)+X$172*$P$102*$R246)","v":160939.628873354},{"$f":"Y$159*(Y$174+Y$175)*(Y$161*(1+$B246)+Y$169*$K$103*(1+$O246)+Y$170*$L$103*(1+$P246))","v":151587.24960918413},{"$f":"Z$159*(Z$174+Z$175)*(Z$161*(1+$B246)+Z$169*$K$103*(1+$O246)+Z$170*$L$103*(1+$P246))","v":56611.358281305838},{"$f":"AA$159*(AA$174+AA$175)*(AA$161*$Q$100*(1+$B246)+AA$162*(1+$C246))","v":189321.09934572183},{"$f":"AB$159*(AB$174+AB$175)*(AB$161*(1+$B246)+AB$172*$P$102*$R246)","v":128751.70309868321},{"$f":"AC$159*(AC$174+AC$175)*(AC$161*(1+$B246)+AC$169*$K$103*(1+$O246)+AC$170*$L$103*(1+$P246))","v":101058.16640612275},{"$f":"AD$159*(AD$174+AD$175)*(AD$161*$Q$101*(1+$B246)+AD$162*(1+$C246))","v":273444.09324767912},{"$f":"AE$159*AE$174*(AE$163*(1+$D246)+AE$172*$P$104*$R246+AE$161*$Q$104*(1+$B246)+AE$162*$B$104*(1+$C246))","v":379622.56834781053},{"$f":"AF$159*(AF$174+AF$175)*(AF$161*(1+$B246)+AF$172*$P$102*$R246)","v":225315.4804226956},{"$f":"AG$159*(AG$174+AG$175)*AG$161*(1+$B246)","v":121269.7996873473},{"$f":"AH$159*(AH$174+AH$175)*(AH$161*(1+$B246)+AH$169*$K$103*(1+$O246)+AH$170*$L$103*(1+$P246))","v":56611.358281305838},{"$f":"AI$159*(AI$174+AI$175)*(AI$161*$Q$100*(1+$B246)+AI$162*(1+$C246))","v":189321.09934572183},{"$f":"AJ$159*(AJ$174+AJ$175)*(AJ$161*(1+$B246)+AJ$172*$P$102*$R246)","v":128751.70309868321},{"$f":"AK$159*(AK$174+AK$175)*(AK$161*(1+$B246)+AK$169*$K$103*(1+$O246)+AK$170*$L$103*(1+$P246))","v":101058.16640612275},{"$f":"AL$159*(AL$174+AL$175)*(AL$161*$Q$101*(1+$B246)+AL$162*(1+$C246))","v":273444.09324767912},{"$f":"AM$159*AM$174*(AM$163*(1+$D246)+AM$172*$P$104*$R246+AM$161*$Q$104*(1+$B246)+AM$162*$B$104*(1+$C246))","v":379622.56834781053},{"$f":"AN$159*(AN$174+AN$175)*(AN$161*(1+$B246)+AN$172*$P$102*$R246)","v":225315.4804226956},{"$f":"AO$159*(AO$174+AO$175)*AO$161*(1+$B246)","v":121269.7996873473},{"$f":"AP$159*(AP$174+AP$175)*(AP$161*(1+$B246)+AP$169*$K$103*(1+$O246)+AP$170*$L$103*(1+$P246))","v":56611.358281305838},{"$f":"AQ$159*(AQ$174+AQ$175)*(AQ$161*$Q$100*(1+$B246)+AQ$162*(1+$C246))","v":189321.09934572183},{"$f":"AR$159*(AR$174+AR$175)*(AR$161*(1+$B246)+AR$172*$P$102*$R246)","v":128751.70309868321},{"$f":"AS$159*(AS$174+AS$175)*(AS$161*(1+$B246)+AS$169*$K$103*(1+$O246)+AS$170*$L$103*(1+$P246))","v":101058.16640612275},{"$f":"AT$159*(AT$174+AT$175)*(AT$161*$Q$101*(1+$B246)+AT$162*(1+$C246))","v":273444.09324767912},{"$f":"AU$159*AU$174*(AU$163*(1+$D246)+AU$172*$P$104*$R246+AU$161*$Q$104*(1+$B246)+AU$162*$B$104*(1+$C246))","v":379622.56834781053},{"$f":"AV$159*(AV$174+AV$175)*(AV$161*(1+$B246)+AV$172*$P$102*$R246)","v":225315.4804226956},{"$f":"AW$159*(AW$174+AW$175)*AW$161*(1+$B246)","v":121269.7996873473},{"$f":"AX$159*(AX$174+AX$175)*AX$161*(1+$B246)/T2lb/lb2kg","v":1.6709633983612218},{"$f":"1000/(T2g)*AY$159*(AY$174+AY$175)*(AY$161*$Q$101*(1+$B246)+AY$162*(1+$C246))","v":301.42051689237974},{"$f":"1000/(T2g)*AZ$159*AZ$174*(AZ$163*(1+$D246)+AZ$172*$P$104*$R246+AZ$161*$Q$104*(1+$B246)+AZ$162*$B$104*(1+$C246))","v":418.4622509719581},{"$f":"1000/(T2g)*BA$159*(BA$174+BA$175)*(BA$161*(1+$B246)+BA$172*$P$102*$R246)","v":212.8866879396856},{"$f":"1000/(T2g)*BB$159*(BB$174+BB$175)*BB$161*(1+$B246)","v":133.67707186889774},{"$f":"1000/(T2g)*BC$159*BC$174*(BC$163*(1+$D246)+BC$172*$P$104*$R246+BC$161*$Q$104*(1+$B246)+BC$162*$B$104*(1+$C246))","v":69.743708495326345},{"$f":"1000/(T2g)*BD$159*(BD$174+BD$175)*BD$161*(1+$B246)","v":167.09633983612216},{"$f":"1000/(T2g)*BE$159*BE$174*(BE$163*(1+$D246)+BE$172*$P$104*$R246+BE$161*$Q$104*(1+$B246)+BE$162*$B$104*(1+$C246))","v":69.743708495326345},{"$f":"1000/(T2g)*BF$159*(BF$174+BF$175)*BF$161*(1+$B246)","v":167.09633983612216},{"$f":"BG$159*(BG$174+BG$175)*BG$161*(1+$B246)/T2kg","v":83.548169918061078},{"$f":"BH$159*(BH$174+BH$175)*(BH$161*(1+$B246)+BH$163*$C$103*(1+SUM(RNG!Y234:AE234)/1000000))","v":4547.617488275524},{"$f":"(BI$159*(BI$174+BI$175)*(BI$161*$Q$101*(1+$B246)+BI$162*(1+$C246)))","v":0},{"$f":"BJ$159*(BJ$174+BJ$175)*(BJ$161*(1+$B246)+BJ$172*$P$102*$R246)","v":0},{"$f":"BK$159*(BK$174+BK$175)*(BK$161*(1+$B246)+BK$168*$H$103*(1+$N246))","v":90952.349765510487},{"$f":"(BL$159*(BL$174+BL$175)*(BL$161*$Q$101*(1+$B246)+BL$162*(1+$C246)))","v":0},{"$f":"BM$159*(BM$174+BM$175)*(BM$161*(1+$B246)+BM$172*$P$102*$R246)","v":0},{"$f":"BN$159*(BN$174+BN$175)*(BN$161*(1+$B246)+BN$168*$H$103*(1+$N246))","v":45476.174882755244},{"$f":"CW$213*BO$159*(BO$174+BO$175)*(BO$161*(1+$B246)+BO$168*$H$103*(1+$N246))","v":173242.57098192471},{"$f":"CY$213*BP$159*(BP$174+BP$175)*(BP$161*(1+$B246)+BP$168*$H$103*(1+$N246))","v":173242.57098192471},{"$f":"CY$213*BQ$159*(BQ$174+BQ$175)*(BQ$161*(1+$B246)+BQ$168*$H$103*(1+$N246))","v":121269.7996873473},{"$f":"CZ$213*BR$159*(BR$174+BR$175)*(BR$161*(1+$B246)+BR$168*$H$103*(1+$N246))","v":121269.7996873473},{"$f":"DA$213*BS$159*(BS$174+BS$175)*(BS$161*(1+$B246)+BS$168*$H$103*(1+$N246))","v":324829.82059110882},{"$f":"DB$213*BT$159*(BT$174+BT$175)*(BT$161*(1+$B246)+BT$168*$H$103*(1+$N246))","v":86621.285490962357},{"$f":"DD$213*BU$159*(BU$174+BU$175)*(BU$161*(1+$B246)+BU$168*$H$103*(1+$N246))","v":86621.285490962357},{"$f":"DD$213*BV$159*(BV$174+BV$175)*(BV$161*(1+$B246)+BV$168*$H$103*(1+$N246))","v":60634.899843673651},{"$f":"DE$213*BW$159*(BW$174+BW$175)*(BW$161*(1+$B246)+BW$168*$H$103*(1+$N246))","v":60634.899843673651},{"$f":"DF$213*BX$159*(BX$174+BX$175)*(BX$161*(1+$B246)+BX$168*$H$103*(1+$N246))","v":162414.91029555441},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BY$159*(BY$174+BY$175)*(BY$161*$Q$101*(1+$B246)+BY$162*(1+$C246))","v":7835.0743050910905},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BZ$159*BZ$174*(BZ$163*(1+$D246)+BZ$172*$P$104*$R246+BZ$161*$Q$104*(1+$B246)+BZ$162*$B$104*(1+$C246))","v":7251.6249923172963},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CA$159*(CA$174+CA$175)*(CA$161*(1+$B246)+CA$172*$P$102*$R246)","v":2766.8704104301546},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CB$159*(CB$174+CB$175)*CB$161*(1+$B246)","v":2171.7371004181105},{"$f":"(CC$159*(CC$174+CC$175)*(CC$161*$Q$101*(1+$B246)+CC$162*(1+$C246)))","v":0},{"$f":"CD$159*(CD$174+CD$175)*(CD$161*(1+$B246)+CD$172*$P$102*$R246)","v":0},{"$f":"CE$159*(CE$174+CE$175)*(CE$161*(1+$B246)+CE$168*$H$103*(1+$N246))","v":126322.70800765343},{"$f":"(CF$159*(CF$174+CF$175)*(CF$161*$Q$101*(1+$B246)+CF$162*(1+$C246)))","v":0},{"$f":"CG$159*(CG$174+CG$175)*(CG$161*(1+$B246)+CG$172*$P$102*$R246)","v":0},{"$f":"CH$159*(CH$174+CH$175)*(CH$161*(1+$B246)+CH$168*$H$103*(1+$N246))","v":63161.354003826717},{"$f":"CI$159*(CI$174+CI$175)*(CI$161*(1+$B246))","v":82384.374787600071},82384.374787600071,82384.374787600071,82384.374787600071,82384.374787600071,82384.374787600071,82384.374787600071,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$159*(CP$174+CP$175)*(CP$161*$Q$100*(1+$B246)+CP$162*(1+$C246)))","v":5834.389604892669},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ159*(CQ174+CQ175)*CQ161*(1+$B246)","v":811.51620638819611},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(CR$159*(CR$174+CR$175)*(CR$161*$Q$100*(1+$B246)+CR$162*(1+$C246)))","v":5628.0493250589543},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*CS159*(CS174+CS175)*CS161*(1+$B246)","v":823.96902804359502},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CT$159*(CT$174+CT$175)*(CT$161*$Q$100*(1+$B246)+CT$162*(1+$C246)+CT$164*$D$100*(1+$H246)))","v":5778.4567328469093},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CU$159*(CU$174+CU$175)*(CU$161*(1+$B246)+CU$164*$D$103*(1+$H246))","v":945.6334947170775},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(CV$159*(CV$174+CV$175)*(CV$161*$Q$100*(1+$B246)+CV$162*(1+$C246)))","v":6102.2015575480418},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*CW$159*(CW$174+CW$175)*CW$161*(1+$B246)","v":893.38681946365193},{"$f":"CX$159*(CX$174+CX$175)*(CX$161*$Q$101*(1+$B246)+CX$162*(1+$C246))","v":84136.64407620889},{"$f":"CY$159*(CY$174+CY$175)*(CY$161*(1+$B246)+CY$172*$P$102*$T246)","v":238190.65073256392},{"$f":"CZ$159*CZ$174*(CZ$161*(1+$B246))","v":126769.86803599911},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*DA$159*DA$174*(DA$163*(1+$D246)+DA$172*$P$104*$T246)","v":204.5690545820535},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*DB$159*(DB$174+DB$175)*(DB$161*(1+$B246)+DB$171*$N$103*(1+$K246))","v":36732.385050182027},{"$f":"1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*DC$159*DC$174*(DC$163*(1+$D246)+DC$172*$T246*$P$104+DC$161*(1+$B246)*$Q$104+DC$162*(1+$C246)*$B$104)","v":41394.416411056794},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DD$159*(DD$174+DD$175)*(DD$161*$Q$100*(1+$B246)+DD$162*(1+$C246)))","v":58356.652555131761},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DE$159*(DE$174+DE$175)*(DE$161*(1+$B246)+DE$168*$H$103*(1+$N246))","v":1308.2244554705439},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(DF$159*(DF$174+DF$175)*(DF$161*$Q$100*(1+$B246)+DF$162*(1+$C246)))","v":12615.621405164653},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*DG$159*(DG$174+DG$175)*(DG$161*(1+$B246)+DG$167*$J$103*(1+$M246))","v":1754.7304717812515},{"$f":"DH$159*(DH$174+DH$175)*DH$161*(1+$B246)","v":30317.449921836826},{"$f":"DI$159*(DI$174+DI$175)*DI$161*(1+$B246)","v":157903.38500956682},{"$f":"DJ$159*(DJ$174+DJ$175)*(DJ$161*$Q$101*(1+$B246)+DJ$162*(1+$C246))","v":262.92701273815283},{"$f":"DK$159*(DK$174+DK$175)*(DK$161*(1+$B246)+DK$172*$P$102*$T246)","v":321.87925774670799},{"$f":"DL$159*DL$174*(DL$161*(1+$B246))","v":845.13245357332744},{"$f":"DM$159*(DM$174+DM$175)*(DM$161*(1+$B246))","v":16093.962887335401},{"$f":"DN$159*(DN$174+DN$175)*(DN$161*(1+$B246))","v":151587.24960918413},{"$f":"DO$159*(DO$174+DO$175)*DO$161*(1+$B246)","v":16093.962887335401},157903.38500956682,1015093.1893472152,{"$f":"1000/(T2g)*DR$159*(DR$174+DR$175)*(DR$161*'T&D'!$Q$101*(1+'T&D'!$B246)+DR$162*(1+'T&D'!$C246))","v":301.42051689237974},{"$f":"1000/(T2g)*DS$159*DS$174*(DS$163*(1+'T&D'!$D246)+DS$172*'T&D'!$P$104*'T&D'!$R246+DS$161*'T&D'!$Q$104*(1+'T&D'!$B246)+DS$162*'T&D'!$B$104*(1+'T&D'!$C246))","v":418.4622509719581},{"$f":"1000/(T2g)*DT$159*(DT$174+DT$175)*(DT$161*(1+'T&D'!$B246)+DT$172*'T&D'!$P$102*'T&D'!$R246)","v":141.92445862645707},{"$f":"1000/(T2g)*DU$159*(DU$174+DU$175)*DU$161*(1+'T&D'!$B246)","v":167.09633983612216},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DV$159*DV$174*(DV$163*(1+$U246)+DV$172*$P$104*$V246+DV$161*$Q$104*(1+$B246)+DV$162*$B$104*(1+$C246))","v":12037.39466658934},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DW$159*(DW$174+DW$175)*(DW$161*(1+$B246)+DW$172*$P$102*$V246)","v":8588.1090794247848},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DX$159*DX$174*(DX$163*(1+$D246)+DX$172*$P$104*$R246+DX$161*$Q$104*(1+$B246)+DX$162*$B$104*(1+$C246))","v":14989.89391534288},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DY$159*(DY$174+DY$175)*(DY$161*(1+$B246)+DY$172*$P$102*$R246)","v":10735.13634928098},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DZ$159*DZ$174*(DZ$163*(1+$D246)+DZ$172*$P$104*$R246+DZ$161*$Q$104*(1+$B246)+DZ$162*$B$104*(1+$C246))","v":1498.9893915342882},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*EA$159*EA$174*(EA$163*(1+$D246)+EA$172*$P$104*$R246+EA$161*$Q$104*(1+$B246)+EA$162*$B$104*(1+$C246))","v":30242.322439159605},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*EB$159*(EB$174+EB$175)*(EB$161*(1+$B246)+EB$172*$P$102*$R246)","v":21658.289027048922},{"$f":"1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*EC$159*EC$174*(EC$163*(1+$U246)+EC$172*$V246*$P$104+EC$161*(1+$B246)*$Q$104+EC$162*(1+$C246)*$B$104)","v":36163.302039902963},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$159*ED$174*(ED$163*(1+$D246)+ED$172*$P$104*$R246+ED$161*$Q$104*(1+$B246)+ED$162*$B$104*(1+$C246))","v":19852.798166038279},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EE$159*(EE$174+EE$175)*(EE$161*(1+$B246)+EE$172*$P$102*$R246)","v":14217.745397719938},{"$f":"EF$159*(EF$174+EF$175)*(EF$161*(1+$B246)+EF$169*$K$103*(1+$O246))","v":84215.13867176896},{"$f":"(EG$159*(EG$174+EG$175)*(EG$161*$Q$101*(1+$B246)+EG$162*(1+$C246)+EG$169*$K$101*(1+$O246)))","v":105170.80509526118},{"$f":"EH$159*EH$174*(EH$163*(1+$D246)+EH$172*$P$104*$R246+EH$161*$Q$104*(1+$B246)+EH$162*$B$104*(1+$C246))","v":69597.470863765266},{"$f":"EI$159*(EI$174+EI$175)*(EI$161*(1+$B246)+EI$172*$P$102*$R246+EI$169*$K$102*(1+$O246))","v":157720.83629588693},{"$f":"EJ$159*(EJ$174+EJ$175)*(EJ$161*(1+$B246)+EJ$169*$K$103*(1+$O246))","v":50529.083203061375},{"$f":"EK$159*(EK$174+EK$175)*(EK$161*(1+$B246)+EK$169*$K$103*(1+$O246))","v":82384.374787600071},{"$f":"EL$159*(EL$174+EL$175)*(EL$161*$Q$101*(1+$B246)+EL$162*(1+$C246))","v":273444.09324767912},{"$f":"EM$159*EM$174*(EM$163*(1+$D246)+EM$172*$P$104*$R246+EM$161*$Q$104*(1+$B246)+EM$162*$B$104*(1+$C246))","v":379622.56834781053},{"$f":"EN$159*(EN$174+EN$175)*(EN$161*(1+$B246)+EN$172*$P$102*$R246)","v":128751.70309868321},{"$f":"EO$159*(EO$174+EO$175)*EO$161*(1+$B246)","v":151587.24960918413},{"$f":"EP$159*(EP$174+EP$175)*(EP$161*(1+$B246)+EP$169*$K$103*(1+$O246))","v":87119.108970795496},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$159*(EQ$174+EQ$175)*(EQ$161*$Q$101*(1+$B246)+EQ$162*(1+$C246))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$159*ER$174*(ER$163*(1+$D246)+ER$172*$P$104*$R246+ER$161*$Q$104*(1+$B246)+ER$162*$B$104*(1+$C246))","v":25714.229717074115},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$159*(ES$174+ES$175)*(ES$161*(1+$B246)+ES$172*$P$102*$R246)","v":13081.746763712228},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ET$159*(ET$174+ET$175)*ET$161*(1+$B246)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$159*(EU$174+EU$175)*(EU$161*$Q$101*(1+$B246)+EU$162*(1+$C246))","v":8020.7124100351366},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$159*EV$174*(EV$163*(1+$D246)+EV$172*$P$104*$R246+EV$161*$Q$104*(1+$B246)+EV$162*$B$104*(1+$C246))","v":7849.5029009099462},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$159*(EW$174+EW$175)*(EW$161*(1+$B246)+EW$172*$P$102*$R246)","v":1728.7109896573581},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EX$159*(EX$174+EX$175)*EX$161*(1+$B246)","v":3663.5707984605106},{"$f":"(EY$159*(EY$174+EY$175)*(EY$161*$Q$100*(1+$B246)+EY$162*(1+$C246)))","v":333129.86169351632},{"$f":"EZ$159*(EZ$174+EZ$175)*(EZ$161*(1+$B246)+EZ$172*$P$102*$R246)","v":32187.925774670803},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*FA159*(FA174+FA175)*FA161*(1+$B246)","v":1351.2135723677002},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*FB159*(FB174+FB175)*FB161*(1+$B246)","v":1444.3344216885102},{"$f":"1/(T2kg)*FC159*(FC174+FC175)*FC161*(1+$B246)","v":181.62645634361107},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(FD$159*(FD$174+FD$175)*(FD$161*$Q$100*(1+$B246)+FD$162*(1+$C246)))","v":4256.3680654609325},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(FE$159*(FE$174+FE$175)*(FE$161*$Q$101*(1+$B246)+FE$162*(1+$C246)))","v":20839.325315606828},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FF$159*FF$174*(FF$163*(1+$D246)+FF$172*$P$104*$R246+FF$161*$Q$104*(1+$B246)+FF$162*$B$104*(1+$C246))","v":3343.1661494865111},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FG$159*(FG$174+FG$175)*(FG$161*(1+$B246)+FG$172*$P$102*$R246)","v":935.43339196961813},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FH$159*(FH$174+FH$175)*(FH$161*(1+$B246))","v":22299.918382074298},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FI$159*(FI$174+FI$175)*(FI$161*(1+$B246))","v":1365.3011254331202},{"$f":"FJ$159*(FJ$174+FJ$175)*(FJ$161*(1+$B246)+FJ$169*$K$103*(1+$O246))","v":64375.851549341605},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FK$159*(FK$174+FK$175)*(FK$161*(1+$B246))","v":1201.4649903811458},{"$f":"FL$159*(FL$174+FL$175)*(FL$161*(1+'T&D'!$B246))","v":264707.0040215092},{"$f":"FM$159*(FM$174+FM$175)*(FM$161*(1+'T&D'!$B246))","v":438247.25342416699},{"$f":"FN$159*(FN$174+FN$175)*(FN$161*(1+'T&D'!$B246))","v":438247.25342416699},{"$f":"FO$159*(FO$174+FO$175)*(FO$161*(1+'T&D'!$B246))","v":109983.47716660885},{"$f":"1000000/PUP_conversion!$G$183/(T2lb)*FP$159*(FP$174+FP$175)*(FP$161*(1+$B246))","v":10548.831448280709},{"$f":"FQ$159*(FQ$174+FQ$175)*(FQ$161*(1+$B246)+FQ$172*$P$102*$R246)","v":32187.925774670803},{"$f":"FR$159*(FR$174+FR$175)*(FR$161*(1+$B246))","v":777521.85728746117},{"$f":"FS$159*(FS$174+FS$175)*(FS$161*(1+$B246))","v":422566.2267866637},{"$f":"FT$159*FT$174*(FT$163*(1+$D246)+FT$172*$P$104*$R246+FT$161*$Q$104*(1+$B246)+FT$162*$B$104*(1+$C246))","v":60737.674704884303},{"$f":"FU$159*FU$174*(FU$161*(1+$B246))","v":21128.311339333188},{"$f":"FV$159*(FV$174+FV$175)*FV$161*(1+$B246)","v":30317.449921836826},{"$f":"FW$159*(FW$174+FW$175)*(FW$161*(1+$B246)+FW$168*$H$103*(1+$N246))","v":26750.691107503084},{"$f":"FX$159*(FX$174+FX$175)*(FX$161*(1+$B246)+FX$168*$H$103*(1+$N246))","v":30317.449921836826},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*FY$159*(FY$174+FY$175)*(FY$161*(1+$B246)+FY$172*$P$102*$R246)","v":14903.927428161745},{"$f":"FZ$159*(FZ$174+FZ$175)*(FZ$161*$Q$100*(1+$B246)+FZ$162*(1+$C246))","v":338918.68385686626},{"$f":"(GA$159*(GA$174+GA$175)*(GA$161*$Q$101*(1+$B246)+GA$162*(1+$C246)))","v":207712.34006314073},{"$f":"GB$159*(GB$174+GB$175)*(GB$161*(1+$B246)+GB$172*$P$102*$R246)","v":251065.82104243225},{"$f":"CS$213*GC$159*(GC$174+GC$175)*(GC$161*(1+$B246)+GC$168*$H$103*(1+$N246))","v":107539.19523920552},{"$f":"GD$159*(GD$174+GD$175)*(GD$161*(1+$B246)+GD$169*$K$103*(1+$O246)+GD$170*$L$103*(1+$P246))","v":56611.358281305838},{"$f":"GE$159*(GE$174+GE$175)*(GE$161*$Q$100*(1+$B246)+GE$162*(1+$C246))","v":189321.09934572183},{"$f":"GF$159*(GF$174+GF$175)*(GF$161*(1+$B246)+GF$172*$P$102*$R246)","v":128751.70309868321},{"$f":"GG$159*(GG$174+GG$175)*(GG$161*(1+$B246)+GG$169*$K$103*(1+$O246)+GG$170*$L$103*(1+$P246))","v":101058.16640612275},{"$f":"GH$159*(GH$174+GH$175)*(GH$161*$Q$101*(1+$B246)+GH$162*(1+$C246))","v":273444.09324767912},{"$f":"GI$159*GI$174*(GI$163*(1+$D246)+GI$172*$P$104*$R246+GI$161*$Q$104*(1+$B246)+GI$162*$B$104*(1+$C246))","v":379622.56834781053},{"$f":"GJ$159*(GJ$174+GJ$175)*(GJ$161*(1+$B246)+GJ$172*$P$102*$R246)","v":225315.4804226956},{"$f":"GK$159*(GK$174+GK$175)*GK$161*(1+$B246)","v":121269.7996873473},{"$f":"DB$213*GL$159*(GL$174+GL$175)*(GL$161*(1+$B246)+GL$168*$H$103*(1+$N246))","v":297229.90119447868},{"$f":"GM$159*(GM$174+GM$175)*(GM$161*(1+$B246)+GM$168*$H$103*(1+$N246))","v":156699.9702056995},{"$f":"GN$159*(GN$174+GN$175)*(GN$161*(1+$B246)+GN$168*$H$103*(1+$N246))","v":86031.356191364423},{"$f":"CU$213*GO$159*(GO$174+GO$175)*(GO$161*(1+$B246)+GO$168*$H$103*(1+$N246))","v":118513.27815175043},{"$f":"CV$213*GP$159*(GP$174+GP$175)*(GP$161*(1+$B246)+GP$168*$H$103*(1+$N246))","v":540578.02662843838},{"$f":"CX$213*GQ$159*(GQ$174+GQ$175)*(GQ$161*(1+$B246)+GQ$168*$H$103*(1+$N246))","v":118916.84209551349},{"$f":"CV$213*GR$159*(GR$174+GR$175)*(GR$161*(1+$B246)+GR$168*$H$103*(1+$N246))","v":61749.00590635182},{"$f":"CU$213*GS$159*(GS$174+GS$175)*(GS$161*(1+$B246)+GS$168*$H$103*(1+$N246))","v":0},{"$f":"CV$213*GT$159*(GT$174+GT$175)*(GT$161*(1+$B246)+GT$168*$H$103*(1+$N246))","v":0},{"$f":"CX$213*GU$159*(GU$174+GU$175)*(GU$161*(1+$B246)+GU$168*$H$103*(1+$N246))","v":0},{"$f":"CV$213*GV$159*(GV$174+GV$175)*(GV$161*(1+$B246)+GV$168*$H$103*(1+$N246))","v":325922.97409119469},{"$f":"CY$213*GW$159*(GW$174+GW$175)*(GW$161*(1+$B246)+GW$168*$H$103*(1+$N246))","v":0},{"$f":"CK$213*GX$159*(GX$174+GX$175)*(GX$161*(1+$B246)+GX$168*$H$103*(1+$N246))","v":46279.151765558345},{"$f":"CK$213*GY$159*(GY$174+GY$175)*(GY$161*(1+$B246)+GY$168*$H$103*(1+$N246))","v":98672.740460062196},{"$f":"CY$213*GZ$159*(GZ$174+GZ$175)*(GZ$161*(1+$B246)+GZ$168*$H$103*(1+$N246))","v":71435.600012180075},{"$f":"CY$213*HA$159*(HA$174+HA$175)*(HA$161*(1+$B246)+HA$168*$H$103*(1+$N246))","v":392861.12187848118},{"$f":"CK$213*HB$159*(HB$174+HB$175)*(HB$161*(1+$B246)+HB$168*$H$103*(1+$N246))","v":155470.00520124912},{"$f":"CK$213*HC$159*(HC$174+HC$175)*(HC$161*(1+$B246)+HC$168*$H$103*(1+$N246))","v":87503.921023249815},{"$f":"HD$159*(HD$174+HD$175)*(HD$161*$Q$100*(1+$B246)+HD$162*(1+$C246))","v":39907.638024755615},{"$f":"HE$159*(HE$174+HE$175)*(HE$161*(1+$B246)+HE$172*$P$102*$R246)","v":0},{"$f":"HF$159*(HF$174+HF$175)*(HF$161*(1+$B246)+HF$169*$K$103*(1+$O246)+HF$170*$L$103*(1+$P246))","v":20249.768438358937},{"$f":"HG$159*(HG$174+HG$175)*(HG$161*$Q$100*(1+$B246)+HG$162*(1+$C246))","v":0},{"$f":"HH$159*(HH$174+HH$175)*(HH$161*(1+$B246)+HH$172*$P$102*$R246)","v":0},{"$f":"HI$159*(HI$174+HI$175)*(HI$161*(1+$B246)+HI$169*$K$103*(1+$O246)+HI$170*$L$103*(1+$P246))","v":133396.77965608204},{"$f":"HJ$159*(HJ$174+HJ$175)*(HJ$161*(1+$B246))","v":84215.13867176896},{"$f":"HK$159*(HK$174+HK$175)*(HK$161*(1+$B246)+HK$168*$H$103*(1+$N246))","v":97594.226776984142},162465.30381692687,101826.83066065735,127536.98626717077,123992.32726196517,104110.61684573461,61152.405085129933,118813.88649467981,156699.9702056995,297229.90119447868,156699.9702056995,297229.90119447868,251502.22408763581,{"$f":"HX$159*(HX$174+HX$175)*HX$161*(1+$B246)","v":107539.19523920552},75793.624804592066,78951.692504783408,{"$f":"IA$159*(IA$174+IA$175)*(IA$161*(1+$B246)+IA$162*(1+$C246))","v":378968.12402296031},{"$f":"IB$159*(IB$174+IB$175)*(IB$161*(1+$B246)+IB$162*(1+$C246))","v":360922.02287900983},{"$f":"IC$159*(IC$174+IC$175)*(IC$161*(1+$B246)+IC$172*$P$102*$R246)","v":160939.628873354},{"$f":"ID$159*(ID$174+ID$175)*(ID$161*(1+$B246)+ID$162*(1+$C246))","v":205274.40051243684},{"$f":"IE$159*(IE$174+IE$175)*(IE$161*(1+$B246)+IE$168*$H$103*(1+$N246))","v":93322.37376986102},105871.73270897873,624329.69361278473,{"$f":"IH$159*(IH$174+IH$175)*(IH$161*(1+'T&D'!$B246))","v":135139.89152677049},{"$f":"II$159*(II$174+II$175)*(II$161*(1+'T&D'!$B246))","v":54173.548594551045},{"$f":"IJ$159*(IJ$174+IJ$175)*(IJ$161*(1+'T&D'!$B246))","v":396550.37571211363},{"$f":"IK$159*(IK$174+IK$175)*(IK$161*(1+$B246)+IK$172*$P$102*$R246)","v":58903.904167647568},{"$f":"IL$159*(IL$174+IL$175)*(IL$161*(1+'T&D'!$B246))","v":541735.48594551045},{"$f":"IM$159*(IM$174+IM$175)*(IM$161*(1+'T&D'!$B246))","v":468059.45985692099},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(IN$159*(IN$174+IN$175)*(IN$161*$Q$100*(1+$B246)+IN$162*(1+$C246)+IN$166*$F$100*(1+$J246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IO$159*(IO$174+IO$175)*(IO$161*$Q$101*(1+$B246)+IO$162*(1+$C246)+IO$166*$F$101*(1+$J246))","v":7211.2353663793392},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IP$159*IP$174*(IP$163*(1+$D246)+IP$172*$P$104*$R246+IP$161*$Q$104*(1+$B246)+IP$162*$B$104*(1+$C246)+IP$166*$F$104*(1+$J246))","v":6674.2410565704067},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IQ$159*(IQ$174+IQ$175)*(IQ$161*(1+$B246)+IQ$172*$P$102*$R246+IQ$166*$F$102*(1+$J246))","v":6790.8494481599291},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IR$159*(IR$174+IR$175)*(IR$161*(1+$B246)+IR$166*$F$103*(1+$J246))","v":1199.2923187597869},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(IS$159*(IS$174+IS$175)*(IS$161*$Q$100*(1+$B246)+IS$162*(1+$C246)+IS$166*$F$100*(1+$J246)))","v":0},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IT$159*(IT$174+IT$175)*(IT$161*$Q$101*(1+$B246)+IT$162*(1+$C246)+IT$166*$F$101*(1+$J246))","v":7211.2353663793392},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IU$159*IU$174*(IU$163*(1+$D246)+IU$172*$P$104*$R246+IU$161*$Q$104*(1+$B246)+IU$162*$B$104*(1+$C246)+IU$166*$F$104*(1+$J246))","v":6674.2410565704067},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IV$159*(IV$174+IV$175)*(IV$161*(1+$B246)+IV$172*$P$102*$R246+IV$166*$F$102*(1+$J246))","v":6790.8494481599291},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IW$159*(IW$174+IW$175)*(IW$161*(1+$B246)+IW$166*$F$103*(1+$J246))","v":1199.2923187597869}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(B$159*(B$174+B$175)*(B$161*$Q$100*(1+$B247)+B$162*(1+$C247)))","v":3126.1374547322316},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*C$159*(C$174+C$175)*(C$161*$Q$101*(1+$B247)+C$162*(1+$C247))","v":2806.1408852535633},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*D$159*D$174*(D$163*(1+$D247)+D$172*$P$104*$R247+D$161*$Q$104*(1+$B247)+D$162*$B$104*(1+$C247))","v":969.96322610389302},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*E$159*(E$174+E$175)*(E$161*(1+$B247)+E$172*$P$102*$R247)","v":4208.2675585243251},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*F159*(F174+F175)*F161*(1+$B247)","v":1213.383823845907},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(G$159*(G$174+G$175)*(G$161*$Q$100*(1+$B247)+G$162*(1+$C247)))","v":3118.9177377467081},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*H$159*(H$174+H$175)*(H$161*$Q$101*(1+$B247)+H$162*(1+$C247))","v":2799.6601903684518},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*I$159*I$174*(I$163*(1+$D247)+I$172*$P$104*$R247+I$161*$Q$104*(1+$B247)+I$162*$B$104*(1+$C247))","v":967.72312627455426},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*J$159*(J$174+J$175)*(J$161*(1+$B247)+J$172*$P$102*$R247)","v":4198.5486958025613},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*K159*(K174+K175)*K161*(1+$B247)","v":1210.5815517354092},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(L$159*(L$174+L$175)*(L$161*$Q$100*(1+$B247)+L$162*(1+$C247)+L$166*$F$100*(1+$J247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*M$159*(M$174+M$175)*(M$161*$Q$101*(1+$B247)+M$162*(1+$C247)+M$166*$F$101*(1+$J247))","v":7147.069030196828},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*N$159*N$174*(N$163*(1+$D247)+N$172*$P$104*$R247+N$161*$Q$104*(1+$B247)+N$162*$B$104*(1+$C247)+N$166*$F$104*(1+$J247))","v":3455.1565753608065},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*O$159*(O$174+O$175)*(O$161*(1+$B247)+O$172*$P$102*$R247+O$166*$F$102*(IF(Inputs!$F$154=5,0,1)+$J247))","v":6730.4237504095827},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*P$159*(P$174+P$175)*(P$161*(1+$B247)+P$166*$F$103*(IF(Inputs!$F$154=5,0,1)+$J247))","v":1188.6208886653785},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*Q$159*(Q$174+Q$175)*(Q$161*(1+$B247)+Q$170*$L$103*$P247)","v":1981.0348144422974},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(R$159*(R$174+R$175)*(R$161*$Q$101*(1+$B247)+R$162*(1+$C247)+R$170*$L$101*$P247))","v":7147.069030196828},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*S$159*S$174*(S$163*(1+$D247)+S$172*$P$104*$R247+S$161*$Q$104*(1+$B247)+S$162*$B$104*(1+$C247))","v":3455.1565753608065},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*T$159*(T$174+T$175)*(T$161*(1+$B247)+T$172*$P$102*$R247+T$170*$L$102*$P247)","v":6730.4237504095827},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*U$159*(U$174+U$175)*(U$161*(1+$B247)+U$170*$L$103*$P247)","v":1188.6208886653785},{"$f":"V$159*(V$174+V$175)*(V$161*(1+$B247)+V$169*$K$103*$O247+V$170*$L$103*$P247)","v":112215.24883685619},{"$f":"W$159*(W$174+W$175)*(W$161*$Q$100*(1+$B247)+W$162*(1+$C247))","v":884030.77533120778},{"$f":"X$159*(X$174+X$175)*(X$161*(1+$B247)+X$172*$P$102*$R247)","v":159507.57100716329},{"$f":"Y$159*(Y$174+Y$175)*(Y$161*(1+$B247)+Y$169*$K$103*$O247+Y$170*$L$103*$P247)","v":150238.41020439172},{"$f":"Z$159*(Z$174+Z$175)*(Z$161*(1+$B247)+Z$169*$K$103*$O247+Z$170*$L$103*$P247)","v":56107.624418428095},{"$f":"AA$159*(AA$174+AA$175)*(AA$161*$Q$100*(1+$B247)+AA$162*(1+$C247))","v":187636.500148794},{"$f":"AB$159*(AB$174+AB$175)*(AB$161*(1+$B247)+AB$172*$P$102*$R247)","v":127606.05680573064},{"$f":"AC$159*(AC$174+AC$175)*(AC$161*(1+$B247)+AC$169*$K$103*$O247+AC$170*$L$103*$P247)","v":100158.94013626114},{"$f":"AD$159*(AD$174+AD$175)*(AD$161*$Q$101*(1+$B247)+AD$162*(1+$C247))","v":271010.95873978938},{"$f":"AE$159*AE$174*(AE$163*(1+$D247)+AE$172*$P$104*$R247+AE$161*$Q$104*(1+$B247)+AE$162*$B$104*(1+$C247))","v":196525.0283987039},{"$f":"AF$159*(AF$174+AF$175)*(AF$161*(1+$B247)+AF$172*$P$102*$R247)","v":223310.5994100286},{"$f":"AG$159*(AG$174+AG$175)*AG$161*(1+$B247)","v":120190.72816351337},{"$f":"AH$159*(AH$174+AH$175)*(AH$161*(1+$B247)+AH$169*$K$103*$O247+AH$170*$L$103*$P247)","v":56107.624418428095},{"$f":"AI$159*(AI$174+AI$175)*(AI$161*$Q$100*(1+$B247)+AI$162*(1+$C247))","v":187636.500148794},{"$f":"AJ$159*(AJ$174+AJ$175)*(AJ$161*(1+$B247)+AJ$172*$P$102*$R247)","v":127606.05680573064},{"$f":"AK$159*(AK$174+AK$175)*(AK$161*(1+$B247)+AK$169*$K$103*$O247+AK$170*$L$103*$P247)","v":100158.94013626114},{"$f":"AL$159*(AL$174+AL$175)*(AL$161*$Q$101*(1+$B247)+AL$162*(1+$C247))","v":271010.95873978938},{"$f":"AM$159*AM$174*(AM$163*(1+$D247)+AM$172*$P$104*$R247+AM$161*$Q$104*(1+$B247)+AM$162*$B$104*(1+$C247))","v":196525.0283987039},{"$f":"AN$159*(AN$174+AN$175)*(AN$161*(1+$B247)+AN$172*$P$102*$R247)","v":223310.5994100286},{"$f":"AO$159*(AO$174+AO$175)*AO$161*(1+$B247)","v":120190.72816351337},{"$f":"AP$159*(AP$174+AP$175)*(AP$161*(1+$B247)+AP$169*$K$103*$O247+AP$170*$L$103*$P247)","v":56107.624418428095},{"$f":"AQ$159*(AQ$174+AQ$175)*(AQ$161*$Q$100*(1+$B247)+AQ$162*(1+$C247))","v":187636.500148794},{"$f":"AR$159*(AR$174+AR$175)*(AR$161*(1+$B247)+AR$172*$P$102*$R247)","v":127606.05680573064},{"$f":"AS$159*(AS$174+AS$175)*(AS$161*(1+$B247)+AS$169*$K$103*$O247+AS$170*$L$103*$P247)","v":100158.94013626114},{"$f":"AT$159*(AT$174+AT$175)*(AT$161*$Q$101*(1+$B247)+AT$162*(1+$C247))","v":271010.95873978938},{"$f":"AU$159*AU$174*(AU$163*(1+$D247)+AU$172*$P$104*$R247+AU$161*$Q$104*(1+$B247)+AU$162*$B$104*(1+$C247))","v":196525.0283987039},{"$f":"AV$159*(AV$174+AV$175)*(AV$161*(1+$B247)+AV$172*$P$102*$R247)","v":223310.5994100286},{"$f":"AW$159*(AW$174+AW$175)*AW$161*(1+$B247)","v":120190.72816351337},{"$f":"AX$159*(AX$174+AX$175)*AX$161*(1+$B247)/T2lb/lb2kg","v":1.6560949890359897},{"$f":"1000/(T2g)*AY$159*(AY$174+AY$175)*(AY$161*$Q$101*(1+$B247)+AY$162*(1+$C247))","v":298.73844520333245},{"$f":"1000/(T2g)*AZ$159*AZ$174*(AZ$163*(1+$D247)+AZ$172*$P$104*$R247+AZ$161*$Q$104*(1+$B247)+AZ$162*$B$104*(1+$C247))","v":216.63176168362787},{"$f":"1000/(T2g)*BA$159*(BA$174+BA$175)*(BA$161*(1+$B247)+BA$172*$P$102*$R247)","v":210.9923996391253},{"$f":"1000/(T2g)*BB$159*(BB$174+BB$175)*BB$161*(1+$B247)","v":132.48759912287917},{"$f":"1000/(T2g)*BC$159*BC$174*(BC$163*(1+$D247)+BC$172*$P$104*$R247+BC$161*$Q$104*(1+$B247)+BC$162*$B$104*(1+$C247))","v":36.105293613937974},{"$f":"1000/(T2g)*BD$159*(BD$174+BD$175)*BD$161*(1+$B247)","v":165.60949890359896},{"$f":"1000/(T2g)*BE$159*BE$174*(BE$163*(1+$D247)+BE$172*$P$104*$R247+BE$161*$Q$104*(1+$B247)+BE$162*$B$104*(1+$C247))","v":36.105293613937974},{"$f":"1000/(T2g)*BF$159*(BF$174+BF$175)*BF$161*(1+$B247)","v":165.60949890359896},{"$f":"BG$159*(BG$174+BG$175)*BG$161*(1+$B247)/T2kg","v":82.804749451799481},{"$f":"BH$159*(BH$174+BH$175)*(BH$161*(1+$B247)+BH$163*$C$103*(1+SUM(RNG!Y235:AE235)/1000000))","v":4507.1523061317512},{"$f":"(BI$159*(BI$174+BI$175)*(BI$161*$Q$101*(1+$B247)+BI$162*(1+$C247)))","v":0},{"$f":"BJ$159*(BJ$174+BJ$175)*(BJ$161*(1+$B247)+BJ$172*$P$102*$R247)","v":0},{"$f":"BK$159*(BK$174+BK$175)*(BK$161*(1+$B247)+BK$168*$H$103*$N247)","v":90143.046122635031},{"$f":"(BL$159*(BL$174+BL$175)*(BL$161*$Q$101*(1+$B247)+BL$162*(1+$C247)))","v":0},{"$f":"BM$159*(BM$174+BM$175)*(BM$161*(1+$B247)+BM$172*$P$102*$R247)","v":0},{"$f":"BN$159*(BN$174+BN$175)*(BN$161*(1+$B247)+BN$168*$H$103*$N247)","v":45071.523061317515},{"$f":"CW$213*BO$159*(BO$174+BO$175)*(BO$161*(1+$B247)+BO$168*$H$103*$N247)","v":171701.04023359052},{"$f":"CY$213*BP$159*(BP$174+BP$175)*(BP$161*(1+$B247)+BP$168*$H$103*$N247)","v":171701.04023359052},{"$f":"CY$213*BQ$159*(BQ$174+BQ$175)*(BQ$161*(1+$B247)+BQ$168*$H$103*$N247)","v":120190.72816351337},{"$f":"CZ$213*BR$159*(BR$174+BR$175)*(BR$161*(1+$B247)+BR$168*$H$103*$N247)","v":120190.72816351337},{"$f":"DA$213*BS$159*(BS$174+BS$175)*(BS$161*(1+$B247)+BS$168*$H$103*$N247)","v":321939.45043798222},{"$f":"DB$213*BT$159*(BT$174+BT$175)*(BT$161*(1+$B247)+BT$168*$H$103*$N247)","v":85850.520116795262},{"$f":"DD$213*BU$159*(BU$174+BU$175)*(BU$161*(1+$B247)+BU$168*$H$103*$N247)","v":85850.520116795262},{"$f":"DD$213*BV$159*(BV$174+BV$175)*(BV$161*(1+$B247)+BV$168*$H$103*$N247)","v":60095.364081756685},{"$f":"DE$213*BW$159*(BW$174+BW$175)*(BW$161*(1+$B247)+BW$168*$H$103*$N247)","v":60095.364081756685},{"$f":"DF$213*BX$159*(BX$174+BX$175)*(BX$161*(1+$B247)+BX$168*$H$103*$N247)","v":160969.72521899111},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BY$159*(BY$174+BY$175)*(BY$161*$Q$101*(1+$B247)+BY$162*(1+$C247))","v":7765.3569839481188},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*BZ$159*BZ$174*(BZ$163*(1+$D247)+BZ$172*$P$104*$R247+BZ$161*$Q$104*(1+$B247)+BZ$162*$B$104*(1+$C247))","v":3754.059759287562},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CA$159*(CA$174+CA$175)*(CA$161*(1+$B247)+CA$172*$P$102*$R247)","v":2742.2505044211453},{"$f":"1000000*lb2g/Pyrolysis_IDL!$C$103/(T2g)*CB$159*(CB$174+CB$175)*CB$161*(1+$B247)","v":2152.4127536445803},{"$f":"(CC$159*(CC$174+CC$175)*(CC$161*$Q$101*(1+$B247)+CC$162*(1+$C247)))","v":0},{"$f":"CD$159*(CD$174+CD$175)*(CD$161*(1+$B247)+CD$172*$P$102*$R247)","v":0},{"$f":"CE$159*(CE$174+CE$175)*(CE$161*(1+$B247)+CE$168*$H$103*$N247)","v":125198.67517032642},{"$f":"(CF$159*(CF$174+CF$175)*(CF$161*$Q$101*(1+$B247)+CF$162*(1+$C247)))","v":0},{"$f":"CG$159*(CG$174+CG$175)*(CG$161*(1+$B247)+CG$172*$P$102*$R247)","v":0},{"$f":"CH$159*(CH$174+CH$175)*(CH$161*(1+$B247)+CH$168*$H$103*$N247)","v":62599.337585163208},81651.309893691156,81651.309893691156,81651.309893691156,81651.309893691156,81651.309893691156,81651.309893691156,81651.309893691156,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$159*(CP$174+CP$175)*(CP$161*$Q$100*(1+$B247)+CP$162*(1+$C247)))","v":5788.3173940550896},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ159*(CQ174+CQ175)*CQ161*(1+$B247)","v":804.29524921913264},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(CR$159*(CR$174+CR$175)*(CR$161*$Q$100*(1+$B247)+CR$162*(1+$C247)))","v":5583.6065139564926},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*CS159*(CS174+CS175)*CS161*(1+$B247)","v":816.63726434830357},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CT$159*(CT$174+CT$175)*(CT$161*$Q$100*(1+$B247)+CT$162*(1+$C247)+CT$164*$D$100*(1+$H247)))","v":5732.8262050727108},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CU$159*(CU$174+CU$175)*(CU$161*(1+$B247)+CU$164*$D$103*(1+$H247))","v":937.21914770930209},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*(CV$159*(CV$174+CV$175)*(CV$161*$Q$100*(1+$B247)+CV$162*(1+$C247)))","v":6054.0145258666143},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*CW$159*(CW$174+CW$175)*CW$161*(1+$B247)","v":885.43736890681737},{"$f":"CX$159*(CX$174+CX$175)*(CX$161*$Q$101*(1+$B247)+CX$162*(1+$C247))","v":83387.987304550508},{"$f":"CY$159*(CY$174+CY$175)*(CY$161*(1+$B247)+CY$172*$P$102*$T247)","v":236071.2050906017},{"$f":"CZ$159*CZ$174*(CZ$161*(1+$B247))","v":125641.85632137183},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*DA$159*DA$174*(DA$163*(1+$D247)+DA$172*$P$104*$T247)","v":140.3814809048063},{"$f":"1000000/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*DB$159*(DB$174+DB$175)*(DB$161*(1+$B247)+DB$171*$N$103*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$N$7+Hydrogen!$O$7*(Electric!$F$205+Electric!$G$205)/(Electric!$F$204+Electric!$G$204)+Hydrogen!$R$7*(IF(OR(Inputs!$F$152=4,Inputs!$F$152=5),0,1)))+$K247))","v":36405.536396911841},{"$f":"1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*DC$159*DC$174*(DC$163*(1+$D247)+DC$172*$T247*$P$104+DC$161*(1+$B247)*$Q$104+DC$162*(1+$C247)*$B$104)","v":40829.276614687064},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(DD$159*(DD$174+DD$175)*(DD$161*$Q$100*(1+$B247)+DD$162*(1+$C247)))","v":57895.829712920357},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*DE$159*(DE$174+DE$175)*(DE$161*(1+$B247)+DE$168*$H$103*$N247)","v":1296.5837356844065},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(DF$159*(DF$174+DF$175)*(DF$161*$Q$100*(1+$B247)+DF$162*(1+$C247)))","v":12516.000089382382},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*DG$159*(DG$174+DG$175)*(DG$161*(1+$B247)+DG$167*$J$103*(IF(Inputs!$F$152=5,0,(IF(Inputs!$F$152=4,0,1)))+$M247))","v":1739.1166941632086},{"$f":"DH$159*(DH$174+DH$175)*DH$161*(1+$B247)","v":30047.682040878342},{"$f":"DI$159*(DI$174+DI$175)*DI$161*(1+$B247)","v":156498.34396290805},{"$f":"DJ$159*(DJ$174+DJ$175)*(DJ$161*$Q$101*(1+$B247)+DJ$162*(1+$C247))","v":260.58746032672036},{"$f":"DK$159*(DK$174+DK$175)*(DK$161*(1+$B247)+DK$172*$P$102*$T247)","v":319.01514201432661},{"$f":"DL$159*DL$174*(DL$161*(1+$B247))","v":837.6123754758122},{"$f":"DM$159*(DM$174+DM$175)*(DM$161*(1+$B247))","v":15950.75710071633},{"$f":"DN$159*(DN$174+DN$175)*(DN$161*(1+$B247))","v":150238.41020439172},15950.75710071633,156498.34396290805,1006060.7826186946,{"$f":"1000/(T2g)*DR$159*(DR$174+DR$175)*(DR$161*'T&D'!$Q$101*(1+'T&D'!$B247)+DR$162*(1+'T&D'!$C247))","v":298.73844520333245},{"$f":"1000/(T2g)*DS$159*DS$174*(DS$163*(1+'T&D'!$D247)+DS$172*'T&D'!$P$104*'T&D'!$R247+DS$161*'T&D'!$Q$104*(1+'T&D'!$B247)+DS$162*'T&D'!$B$104*(1+'T&D'!$C247))","v":216.63176168362787},{"$f":"1000/(T2g)*DT$159*(DT$174+DT$175)*(DT$161*(1+'T&D'!$B247)+DT$172*'T&D'!$P$102*'T&D'!$R247)","v":140.66159975941684},{"$f":"1000/(T2g)*DU$159*(DU$174+DU$175)*DU$161*(1+'T&D'!$B247)","v":165.60949890359896},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DV$159*DV$174*(DV$163*(1+$U247)+DV$172*$P$104*$V247+DV$161*$Q$104*(1+$B247)+DV$162*$B$104*(1+$C247))","v":12037.133434214364},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DW$159*(DW$174+DW$175)*(DW$161*(1+$B247)+DW$172*$P$102*$V247)","v":8511.6911750901581},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DX$159*DX$174*(DX$163*(1+$D247)+DX$172*$P$104*$R247+DX$161*$Q$104*(1+$B247)+DX$162*$B$104*(1+$C247))","v":14974.959788755363},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DY$159*(DY$174+DY$175)*(DY$161*(1+$B247)+DY$172*$P$102*$R247)","v":10639.613968862697},{"$f":"1000000/Fuel_Specs!$B$58*Fuel_Specs!$E$58/(T2g)*DZ$159*DZ$174*(DZ$163*(1+$D247)+DZ$172*$P$104*$R247+DZ$161*$Q$104*(1+$B247)+DZ$162*$B$104*(1+$C247))","v":1497.4959788755364},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*EA$159*EA$174*(EA$163*(1+$D247)+EA$172*$P$104*$R247+EA$161*$Q$104*(1+$B247)+EA$162*$B$104*(1+$C247))","v":30212.192628091056},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*EB$159*(EB$174+EB$175)*(EB$161*(1+$B247)+EB$172*$P$102*$R247)","v":21465.571277004747},{"$f":"1000000/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*EC$159*EC$174*(EC$163*(1+$U247)+EC$172*$V247*$P$104+EC$161*(1+$B247)*$Q$104+EC$162*(1+$C247)*$B$104)","v":36162.517233427759},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$159*ED$174*(ED$163*(1+$D247)+ED$172*$P$104*$R247+ED$161*$Q$104*(1+$B247)+ED$162*$B$104*(1+$C247))","v":19833.019226800785},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EE$159*(EE$174+EE$175)*(EE$161*(1+$B247)+EE$172*$P$102*$R247)","v":14091.234393072826},{"$f":"EF$159*(EF$174+EF$175)*(EF$161*(1+$B247)+EF$169*$K$103*$O247)","v":83465.783446884292},{"$f":"(EG$159*(EG$174+EG$175)*(EG$161*$Q$101*(1+$B247)+EG$162*(1+$C247)+EG$169*$K$101*$O247))","v":104234.98413068822},{"$f":"EH$159*EH$174*(EH$163*(1+$D247)+EH$172*$P$104*$R247+EH$161*$Q$104*(1+$B247)+EH$162*$B$104*(1+$C247))","v":36029.588539762379},{"$f":"EI$159*(EI$174+EI$175)*(EI$161*(1+$B247)+EI$172*$P$102*$R247+EI$169*$K$102*$O247)","v":156317.41958702003},{"$f":"EJ$159*(EJ$174+EJ$175)*(EJ$161*(1+$B247)+EJ$169*$K$103*$O247)","v":50079.470068130569},{"$f":"EK$159*(EK$174+EK$175)*(EK$161*(1+$B247)+EK$169*$K$103*$O247)","v":81651.309893691156},{"$f":"EL$159*(EL$174+EL$175)*(EL$161*$Q$101*(1+$B247)+EL$162*(1+$C247))","v":271010.95873978938},{"$f":"EM$159*EM$174*(EM$163*(1+$D247)+EM$172*$P$104*$R247+EM$161*$Q$104*(1+$B247)+EM$162*$B$104*(1+$C247))","v":196525.0283987039},{"$f":"EN$159*(EN$174+EN$175)*(EN$161*(1+$B247)+EN$172*$P$102*$R247)","v":127606.05680573064},{"$f":"EO$159*(EO$174+EO$175)*EO$161*(1+$B247)","v":150238.41020439172},{"$f":"EP$159*(EP$174+EP$175)*(EP$161*(1+$B247)+EP$169*$K$103*$O247)","v":86343.913910569958},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$159*(EQ$174+EQ$175)*(EQ$161*$Q$101*(1+$B247)+EQ$162*(1+$C247))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$159*ER$174*(ER$163*(1+$D247)+ER$172*$P$104*$R247+ER$161*$Q$104*(1+$B247)+ER$162*$B$104*(1+$C247))","v":13311.879078718983},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$159*(ES$174+ES$175)*(ES$161*(1+$B247)+ES$172*$P$102*$R247)","v":12965.343995247844},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ET$159*(ET$174+ET$175)*ET$161*(1+$B247)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$159*(EU$174+EU$175)*(EU$161*$Q$101*(1+$B247)+EU$162*(1+$C247))","v":7949.343261369565},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$159*EV$174*(EV$163*(1+$D247)+EV$172*$P$104*$R247+EV$161*$Q$104*(1+$B247)+EV$162*$B$104*(1+$C247))","v":4063.5723719767957},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$159*(EW$174+EW$175)*(EW$161*(1+$B247)+EW$172*$P$102*$R247)","v":1713.3287361475202},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EX$159*(EX$174+EX$175)*EX$161*(1+$B247)","v":3630.9719574105507},{"$f":"(EY$159*(EY$174+EY$175)*(EY$161*$Q$100*(1+$B247)+EY$162*(1+$C247)))","v":330499.24730818858},{"$f":"EZ$159*(EZ$174+EZ$175)*(EZ$161*(1+$B247)+EZ$172*$P$102*$R247)","v":31901.514201432659},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*FA159*(FA174+FA175)*FA161*(1+$B247)","v":1339.1903308655371},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*FB159*(FB174+FB175)*FB161*(1+$B247)","v":1431.4825810047178},{"$f":"1/(T2kg)*FC159*(FC174+FC175)*FC161*(1+$B247)","v":180.01032489521629},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(FD$159*(FD$174+FD$175)*(FD$161*$Q$100*(1+$B247)+FD$162*(1+$C247)))","v":4222.7569595536743},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(FE$159*(FE$174+FE$175)*(FE$161*$Q$101*(1+$B247)+FE$162*(1+$C247)))","v":20653.894791420611},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FF$159*FF$174*(FF$163*(1+$D247)+FF$172*$P$104*$R247+FF$161*$Q$104*(1+$B247)+FF$162*$B$104*(1+$C247))","v":1730.7080169887677},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FG$159*(FG$174+FG$175)*(FG$161*(1+$B247)+FG$172*$P$102*$R247)","v":927.10980655659523},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FH$159*(FH$174+FH$175)*(FH$161*(1+$B247))","v":22101.491346060746},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FI$159*(FI$174+FI$175)*(FI$161*(1+$B247))","v":1353.1525313914742},{"$f":"FJ$159*(FJ$174+FJ$175)*(FJ$161*(1+$B247)+FJ$169*$K$103*$O247)","v":63803.028402865319},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*FK$159*(FK$174+FK$175)*(FK$161*(1+$B247))","v":1190.7742276244974},{"$f":"FL$159*(FL$174+FL$175)*(FL$161*(1+'T&D'!$B247))","v":262351.61305908143},{"$f":"FM$159*(FM$174+FM$175)*(FM$161*(1+'T&D'!$B247))","v":434347.68293928402},{"$f":"FN$159*(FN$174+FN$175)*(FN$161*(1+'T&D'!$B247))","v":434347.68293928402},{"$f":"FO$159*(FO$174+FO$175)*(FO$161*(1+'T&D'!$B247))","v":109004.83253613446},{"$f":"1000000/PUP_conversion!$G$183/(T2lb)*FP$159*(FP$174+FP$175)*(FP$161*(1+$B247))","v":10454.966828606968},{"$f":"FQ$159*(FQ$174+FQ$175)*(FQ$161*(1+$B247)+FQ$172*$P$102*$R247)","v":31901.514201432659},{"$f":"FR$159*(FR$174+FR$175)*(FR$161*(1+$B247))","v":770603.38543774711},{"$f":"FS$159*(FS$174+FS$175)*(FS$161*(1+$B247))","v":418806.18773790612},{"$f":"FT$159*FT$174*(FT$163*(1+$D247)+FT$172*$P$104*$R247+FT$161*$Q$104*(1+$B247)+FT$162*$B$104*(1+$C247))","v":31443.002185561367},{"$f":"FU$159*FU$174*(FU$161*(1+$B247))","v":20940.309386895304},{"$f":"FV$159*(FV$174+FV$175)*FV$161*(1+$B247)","v":30047.682040878342},{"$f":"FW$159*(FW$174+FW$175)*(FW$161*(1+$B247)+FW$168*$H$103*$N247)","v":26512.660624304423},{"$f":"FX$159*(FX$174+FX$175)*(FX$161*(1+$B247)+FX$168*$H$103*$N247)","v":30047.682040878342},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*FY$159*(FY$174+FY$175)*(FY$161*(1+$B247)+FY$172*$P$102*$R247)","v":14771.310703119898},{"$f":"FZ$159*(FZ$174+FZ$175)*(FZ$161*$Q$100*(1+$B247)+FZ$162*(1+$C247))","v":336242.35709144868},{"$f":"(GA$159*(GA$174+GA$175)*(GA$161*$Q$101*(1+$B247)+GA$162*(1+$C247)))","v":205864.09365810911},{"$f":"GB$159*(GB$174+GB$175)*(GB$161*(1+$B247)+GB$172*$P$102*$R247)","v":248831.81077117476},{"$f":"CS$213*GC$159*(GC$174+GC$175)*(GC$161*(1+$B247)+GC$168*$H$103*$N247)","v":106582.30008824611},{"$f":"GD$159*(GD$174+GD$175)*(GD$161*(1+$B247)+GD$169*$K$103*$O247+GD$170*$L$103*$P247)","v":56107.624418428095},{"$f":"GE$159*(GE$174+GE$175)*(GE$161*$Q$100*(1+$B247)+GE$162*(1+$C247))","v":187636.500148794},{"$f":"GF$159*(GF$174+GF$175)*(GF$161*(1+$B247)+GF$172*$P$102*$R247)","v":127606.05680573064},{"$f":"GG$159*(GG$174+GG$175)*(GG$161*(1+$B247)+GG$169*$K$103*$O247+GG$170*$L$103*$P247)","v":100158.94013626114},{"$f":"GH$159*(GH$174+GH$175)*(GH$161*$Q$101*(1+$B247)+GH$162*(1+$C247))","v":271010.95873978938},{"$f":"GI$159*GI$174*(GI$163*(1+$D247)+GI$172*$P$104*$R247+GI$161*$Q$104*(1+$B247)+GI$162*$B$104*(1+$C247))","v":196525.0283987039},{"$f":"GJ$159*(GJ$174+GJ$175)*(GJ$161*(1+$B247)+GJ$172*$P$102*$R247)","v":223310.5994100286},{"$f":"GK$159*(GK$174+GK$175)*GK$161*(1+$B247)","v":120190.72816351337},{"$f":"DB$213*GL$159*(GL$174+GL$175)*(GL$161*(1+$B247)+GL$168*$H$103*$N247)","v":294585.11804782687},{"$f":"GM$159*(GM$174+GM$175)*(GM$161*(1+$B247)+GM$168*$H$103*$N247)","v":155305.63727144434},{"$f":"GN$159*(GN$174+GN$175)*(GN$161*(1+$B247)+GN$168*$H$103*$N247)","v":85265.840070596882},{"$f":"CU$213*GO$159*(GO$174+GO$175)*(GO$161*(1+$B247)+GO$168*$H$103*(1+$N247))","v":117458.73444854098},{"$f":"CV$213*GP$159*(GP$174+GP$175)*(GP$161*(1+$B247)+GP$168*$H$103*(1+$N247))","v":535767.90608359559},{"$f":"CX$213*GQ$159*(GQ$174+GQ$175)*(GQ$161*(1+$B247)+GQ$168*$H$103*(1+$N247))","v":117858.70743758255},{"$f":"CV$213*GR$159*(GR$174+GR$175)*(GR$161*(1+$B247)+GR$168*$H$103*(1+$N247))","v":61199.556710670913},{"$f":"CU$213*GS$159*(GS$174+GS$175)*(GS$161*(1+$B247)+GS$168*$H$103*(1+$N247))","v":0},{"$f":"CV$213*GT$159*(GT$174+GT$175)*(GT$161*(1+$B247)+GT$168*$H$103*(1+$N247))","v":0},{"$f":"CX$213*GU$159*(GU$174+GU$175)*(GU$161*(1+$B247)+GU$168*$H$103*(1+$N247))","v":0},{"$f":"CV$213*GV$159*(GV$174+GV$175)*(GV$161*(1+$B247)+GV$168*$H$103*(1+$N247))","v":323022.87694242562},{"$f":"CY$213*GW$159*(GW$174+GW$175)*(GW$161*(1+$B247)+GW$168*$H$103*(1+$N247))","v":0},{"$f":"CK$213*GX$159*(GX$174+GX$175)*(GX$161*(1+$B247)+GX$168*$H$103*(1+$N247))","v":45867.354970757391},{"$f":"CK$213*GY$159*(GY$174+GY$175)*(GY$161*(1+$B247)+GY$168*$H$103*(1+$N247))","v":97794.739962958891},{"$f":"CY$213*GZ$159*(GZ$174+GZ$175)*(GZ$161*(1+$B247)+GZ$168*$H$103*(1+$N247))","v":70799.958476036118},{"$f":"CY$213*HA$159*(HA$174+HA$175)*(HA$161*(1+$B247)+HA$168*$H$103*(1+$N247))","v":389365.40199988429},{"$f":"CK$213*HB$159*(HB$174+HB$175)*(HB$161*(1+$B247)+HB$168*$H$103*(1+$N247))","v":154086.61662589482},{"$f":"CK$213*HC$159*(HC$174+HC$175)*(HC$161*(1+$B247)+HC$168*$H$103*(1+$N247))","v":86725.301864618086},{"$f":"HD$159*(HD$174+HD$175)*(HD$161*$Q$100*(1+$B247)+HD$162*(1+$C247))","v":39592.500840299428},{"$f":"HE$159*(HE$174+HE$175)*(HE$161*(1+$B247)+HE$172*$P$102*$R247)","v":0},{"$f":"HF$159*(HF$174+HF$175)*(HF$161*(1+$B247)+HF$169*$K$103*$O247+HF$170*$L$103*$P247)","v":20069.583853718741},{"$f":"HG$159*(HG$174+HG$175)*(HG$161*$Q$100*(1+$B247)+HG$162*(1+$C247))","v":0},{"$f":"HH$159*(HH$174+HH$175)*(HH$161*(1+$B247)+HH$172*$P$102*$R247)","v":0},{"$f":"HI$159*(HI$174+HI$175)*(HI$161*(1+$B247)+HI$169*$K$103*$O247+HI$170*$L$103*$P247)","v":132209.80097986473},{"$f":"HJ$159*(HJ$174+HJ$175)*(HJ$161*(1+$B247))","v":83465.783446884292},{"$f":"HK$159*(HK$174+HK$175)*(HK$161*(1+$B247)+HK$168*$H$103*(1+$N247))","v":96725.823008880761},161019.67033347217,100920.7647348336,126402.14865326101,122889.03039937255,103184.22954851258,60608.264506754706,117756.66794659127,155305.63727144434,294585.11804782687,155305.63727144434,294585.11804782687,249264.3306558535,106582.30008824611,75119.205102195861,78249.171981454027,{"$f":"IA$159*(IA$174+IA$175)*(IA$161*(1+$B247)+IA$162*(1+$C247))","v":375596.02551097923},{"$f":"IB$159*(IB$174+IB$175)*(IB$161*(1+$B247)+IB$162*(1+$C247))","v":357710.50048664695},{"$f":"IC$159*(IC$174+IC$175)*(IC$161*(1+$B247)+IC$172*$P$102*$R247)","v":159507.57100716329},{"$f":"ID$159*(ID$174+ID$175)*(ID$161*(1+$B247)+ID$162*(1+$C247))","v":203447.84715178044},92491.98140233614,104929.67481624903,618774.34186322789,{"$f":"IH$159*(IH$174+IH$175)*(IH$161*(1+'T&D'!$B247))","v":133937.40245647839},{"$f":"II$159*(II$174+II$175)*(II$161*(1+'T&D'!$B247))","v":53691.506620505359},{"$f":"IJ$159*(IJ$174+IJ$175)*(IJ$161*(1+'T&D'!$B247))","v":393021.82846209925},{"$f":"IK$159*(IK$174+IK$175)*(IK$161*(1+$B247)+IK$172*$P$102*$R247)","v":58379.770988621764},{"$f":"IL$159*(IL$174+IL$175)*(IL$161*(1+'T&D'!$B247))","v":536915.06620505359},{"$f":"IM$159*(IM$174+IM$175)*(IM$161*(1+'T&D'!$B247))","v":463894.61720116629},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(IN$159*(IN$174+IN$175)*(IN$161*$Q$100*(1+$B247)+IN$162*(1+$C247)+IN$166*$F$100*(1+$J247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IO$159*(IO$174+IO$175)*(IO$161*$Q$101*(1+$B247)+IO$162*(1+$C247)+IO$166*$F$101*(1+$J247))","v":7147.069030196828},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IP$159*IP$174*(IP$163*(1+$D247)+IP$172*$P$104*$R247+IP$161*$Q$104*(1+$B247)+IP$162*$B$104*(1+$C247)+IP$166*$F$104*(1+$J247))","v":3455.1565753608065},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IQ$159*(IQ$174+IQ$175)*(IQ$161*(1+$B247)+IQ$172*$P$102*$R247+IQ$166*$F$102*(IF(Inputs!$F$154=5,0,1)+$J247))","v":6730.4237504095827},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IR$159*(IR$174+IR$175)*(IR$161*(1+$B247)+IR$166*$F$103*(IF(Inputs!$F$154=5,0,1)+$J247))","v":1188.6208886653785},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*(IS$159*(IS$174+IS$175)*(IS$161*$Q$100*(1+$B247)+IS$162*(1+$C247)+IS$166*$F$100*(1+$J247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IT$159*(IT$174+IT$175)*(IT$161*$Q$101*(1+$B247)+IT$162*(1+$C247)+IT$166*$F$101*(1+$J247))","v":7147.069030196828},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IU$159*IU$174*(IU$163*(1+$D247)+IU$172*$P$104*$R247+IU$161*$Q$104*(1+$B247)+IU$162*$B$104*(1+$C247)+IU$166*$F$104*(1+$J247))","v":3455.1565753608065},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IV$159*(IV$174+IV$175)*(IV$161*(1+$B247)+IV$172*$P$102*$R247+IV$166*$F$102*(IF(Inputs!$F$154=5,0,1)+$J247))","v":6730.4237504095827},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*IW$159*(IW$174+IW$175)*(IW$161*(1+$B247)+IW$166*$F$103*(IF(Inputs!$F$154=5,0,1)+$J247))","v":1188.6208886653785}]
["              VOC",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$174*((EF!$C37+$B252)*B$161*$Q$100+(EF!$B37+$C252)*B$162)+((EF!$C52+$B252)*B$161*$Q$100+(EF!$B52+$C252)*B$162)*B$175)*B$159)","v":0.2396512914344423},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J37+$B252)*C$161*$Q$101+(EF!$I37+$C252)*C$162)*C$174+((EF!$J52+$B252)*C$161*$Q$101+(EF!$I52+$C252)*C$162)*C$175)*C$159","v":5.5056913183568736E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D252)*D$163+(EF!$BM37+$R252)*D$172*$P$104+(EF!$BL37+$B252)*D$161*$Q$104+(EF!$BN37+$C252)*D$162*$B$104)*$C$43+((EF!$AZ37+$D252)*D$163+(EF!$BB37+$R252)*D$172*$P$104+(EF!$BA37+$B252)*D$161*$Q$104+(EF!$BC37+$C252)*D$162*$B$104)*$B$43+((EF!$BV37+$D252)*D$163+(EF!$BX37+$R252)*D$172*$P$104+(EF!$BW37+$B252)*D$161*$Q$104+(EF!$BY37+$C252)*D$162*$B$104)*$D$43)*D$174*D$159","v":9.4321222402160166E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B252)*E$161+(EF!$AB37+$R252)*E$172*$P$102)*E$174+((EF!$S52+$B252)*E$161+(EF!$AB52+$R252)*E$172*$P$102)*E$175)*E$159","v":0.13032476793926742},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD37+$B252)*F$174+(EF!$AD52+$B252)*F$175)*F$161*F$159)","v":1.4413769616270897E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$174*((EF!$C37+$B252)*G$161*$Q$100+(EF!$B37+$C252)*G$162)+((EF!$C52+$B252)*G$161*$Q$100+(EF!$B52+$C252)*G$162)*G$175)*G$159)","v":0.23909782424868153},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J37+$B252)*H$161*$Q$101+(EF!$I37+$C252)*H$162)*H$174+((EF!$J52+$B252)*H$161*$Q$101+(EF!$I52+$C252)*H$162)*H$175)*H$159","v":5.4929760959126335E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK37+$D252)*I$163+(EF!$BM37+$R252)*I$172*$P$104+(EF!$BL37+$B252)*I$161*$Q$104+(EF!$BN37+$C252)*I$162*$B$104)*$C$43+((EF!$AZ37+$D252)*I$163+(EF!$BB37+$R252)*I$172*$P$104+(EF!$BA37+$B252)*I$161*$Q$104+(EF!$BC37+$C252)*I$162*$B$104)*$B$43+((EF!$BV37+$D252)*I$163+(EF!$BX37+$R252)*I$172*$P$104+(EF!$BW37+$B252)*I$161*$Q$104+(EF!$BY37+$C252)*I$162*$B$104)*$D$43)*I$174*I$159","v":9.4103390479753357E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S37+$B252)*J$161+(EF!$AB37+$R252)*J$172*$P$102)*J$174+((EF!$S52+$B252)*J$161+(EF!$AB52+$R252)*J$172*$P$102)*J$175)*J$159","v":0.13002378695095507},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD37+$B252)*K$174+(EF!$AD52+$B252)*K$175)*K$161*K$159)","v":1.438048146473217E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((L$174*((EF!$C37+$B252)*L$161*$Q$100+(EF!$B37+$C252)*L$162+L$166*$F$100*(EF!$G37+$J252))+((EF!$C52+$B252)*L$161*$Q$100+(EF!$B52+$C252)*L$162+L$166*$F$100*(EF!$G52+$J252))*L$175)*L$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37+$B252)*M$161*$Q$101+(EF!$I37+$C252)*M$162+M$166*$F$101*(EF!$N37+$J252))*M$174+((EF!$J52+$B252)*M$161*$Q$101+(EF!$I52+$C252)*M$162+M$166*$F$101*(EF!$N52+$J252))*M$175)*M$159","v":0.14022658704713012},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK37+$D252)*N$163+(EF!$BM37+$R252)*N$172*$P$104+(EF!$BL37+$B252)*N$161*$Q$104+(EF!$BN37+$C252)*N$162*$B$104+N$166*$F$104*(EF!$BQ37+$J252))*$C$44+((EF!$AZ37+$D252)*N$163+(EF!$BB37+$R252)*N$172*$P$104+(EF!$BA37+$B252)*N$161*$Q$104+(EF!$BC37+$C252)*N$162*$B$104+N$166*$F$104*(EF!$BF37+$J252))*$B$44+((EF!$BV37+$D252)*N$163+(EF!$BX37+$R252)*N$172*$P$104+(EF!$BW37+$B252)*N$161*$Q$104+(EF!$BY37+$C252)*N$162*$B$104+N$166*$F$104*(EF!$CB37+$J252))*$D$44)*N$159*N$174","v":3.35986543621795E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37+$B252)*O$161+O$172*$P$102*(EF!$AB37+$R252)+O$166*$F$102*(EF!$W37+$J252))*O$174+((EF!$S52+$B252)*O$161+O$172*$P$102*(EF!$AB37+$R252)+O$166*$F$102*(EF!$W52+$J252))*O$175)*O$159","v":0.20843278171044852},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37+$B252)*P$161+(EF!$AG37+$J252)*P$166*$F$103)*P$174+((EF!$AD52+$B252)*P$161+(EF!$AG52+$J252)*P$166*$F$103)*P$175)*P$159","v":1.4119611052673531E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37+$B252)*Q$161+(EF!$AL37+$P252)*Q$170*$L$103)*Q$174+((EF!$AD52+$B252)*Q$161+(EF!$AL52+$P252)*Q$170*$L$103)*Q$175)*Q$159","v":2.3532685087789218E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((((EF!$J37+$B252)*R$161*$Q$101+(EF!$I37+$C252)*R$162+R$170*$L$101*(EF!$P37+$P252))*R$174+((EF!$J52+$B252)*R$161*$Q$101+(EF!$I52+$C252)*R$162+R$170*$L$101*(EF!$P52+$P252))*R$175)*R$159)","v":0.14022658704713009},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK37+$D252)*S$163+(EF!$BM37+$R252)*S$172*$P$104+(EF!$BL37+$B252)*S$161*$Q$104+(EF!$BN37+$C252)*S$162*$B$104+S$170*$L$104*(EF!$BS37+$P252))*$C$45+((EF!$AZ37+$D252)*S$163+(EF!$BB37+$R252)*S$172*$P$104+(EF!$BA37+$B252)*S$161*$Q$104+(EF!$BC37+$C252)*S$162*$B$104+S$170*$L$104*(EF!$BH37+$P252))*$B$45+((EF!$BV37+$D252)*S$163+(EF!$BX37+$R252)*S$172*$P$104+(EF!$BW37+$B252)*S$161*$Q$104+(EF!$BY37+$C252)*S$162*$B$104+S$170*$L$104*(EF!$CD37+$P252))*$D$45)*S$159*S$174","v":3.35986543621795E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37+$B252)*T$161+T$172*$P$102*(EF!$AB37+$R252)+T$170*$L$102*(EF!$Y37+$P252))*T$174+((EF!$S52+$B252)*T$161+T$172*$P$102*(EF!$AB52+$R252)+T$170*$L$102*(EF!$Y52+$P252))*T$175)*T$159","v":0.20843278171044852},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37+$B252)*U$161+(EF!$AL37+$P252)*U$170*$L$103)*U$174+((EF!$AD52+$B252)*U$161+(EF!$AL52+$P252)*U$170*$L$103)*U$175)*U$159","v":1.4119611052673531E-2},{"$f":"((((EF!$AP37+$B252)*V$161+V$169*$K$103*(EF!$AW37+$O252)+V$170*$L$103*(EF!$AX37+$P252))*V$174+((EF!$AP52+$B252)*V$161+V$169*$K$103*(EF!$AW52+$O252)+V$170*$L$103*(EF!$AX52+$P252))*V$175)*V$159)/1000000","v":1.6873654871373349},{"$f":"((W$174*((EF!$C37+$B252)*W$161*$Q$100+(EF!$B37+$C252)*W$162)+((EF!$C52+$B252)*W$161*$Q$100+(EF!$B52+$C252)*W$162)*W$175)*W$159)/1000000","v":67.770250042975803},{"$f":"(((EF!$S37+$B252)*X$161+(EF!$AB37+$R252)*X$172*$P$102)*X$174+((EF!$S52+$B252)*X$161+(EF!$AB52+$R252)*X$172*$P$102)*X$175)*X$159/1000000","v":4.9397494068448058},{"$f":"(((EF!$AD37+$B252)*Y$161+(EF!$AK37+$O252)*Y$169*$K$103+(EF!$AL37+$P252)*Y$170*$L$103)*Y$174+((EF!$AD52+$B252)*Y$161+(EF!$AK52+$O252)*Y$169*$K$103+(EF!$AL52+$P252)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":1.7846799913132112},{"$f":"((((EF!$AP37+$B252)*Z$161+Z$169*$K$103*(EF!$AW37+$O252)+Z$170*$L$103*(EF!$AX37+$P252))*Z$174+((EF!$AP52+$B252)*Z$161+Z$169*$K$103*(EF!$AW52+$O252)+Z$170*$L$103*(EF!$AX52+$P252))*Z$175)*Z$159)/1000000","v":0.84368274356866746},{"$f":"((AA$174*((EF!$C37+$B252)*AA$161*$Q$100+(EF!$B37+$C252)*AA$162)+((EF!$C52+$B252)*AA$161*$Q$100+(EF!$B52+$C252)*AA$162)*AA$175)*AA$159)/1000000","v":14.016486337850834},{"$f":"(((EF!$S37+$B252)*AB$161+(EF!$AB37+$R252)*AB$172*$P$102)*AB$174+((EF!$S52+$B252)*AB$161+(EF!$AB52+$R252)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":3.9517995254758449},{"$f":"(((EF!$AD37+$B252)*AC$161+(EF!$AK37+$O252)*AC$169*$K$103+(EF!$AL37+$P252)*AC$170*$L$103)*AC$174+((EF!$AD52+$B252)*AC$161+(EF!$AK52+$O252)*AC$169*$K$103+(EF!$AL52+$P252)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":1.1897866608754741},{"$f":"0.000001*(((EF!$J37+$B252)*AD$161*$Q$101+(EF!$I37+$C252)*AD$162)*AD$174+((EF!$J52+$B252)*AD$161*$Q$101+(EF!$I52+$C252)*AD$162)*AD$175)*AD$159","v":5.3172764437962439},{"$f":"0.000001*(((EF!$BK37+$D252)*AE$163+(EF!$BM37+$R252)*AE$172*$P$104+(EF!$BL37+$B252)*AE$161*$Q$104+(EF!$BN37+$C252)*AE$162*$B$104)*$C$40+((EF!$AZ37+$D252)*AE$163+(EF!$BB37+$R252)*AE$172*$P$104+(EF!$BA37+$B252)*AE$161*$Q$104+(EF!$BC37+$C252)*AE$162*$B$104)*$B$40+((EF!$BV37+$D252)*AE$163+(EF!$BX37+$R252)*AE$172*$P$104+(EF!$BW37+$B252)*AE$161*$Q$104+(EF!$BY37+$C252)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":1.9110498637810771},{"$f":"0.000001*(((EF!$S37+$B252)*AF$161+(EF!$AB37+$R252)*AF$172*$P$102)*AF$174+((EF!$S52+$B252)*AF$161+(EF!$AB52+$R252)*AF$172*$P$102)*AF$175)*AF$159","v":6.9156491695827276},{"$f":"0.000001*((EF!$AD37+$B252)*AG$174+(EF!$AD52+$B252)*AG$175)*AG$161*AG$159","v":1.4277439930505689},{"$f":"((((EF!$AP37+$B252)*AH$161+AH$169*$K$103*(EF!$AW37+$O252)+AH$170*$L$103*(EF!$AX37+$P252))*AH$174+((EF!$AP52+$B252)*AH$161+AH$169*$K$103*(EF!$AW52+$O252)+AH$170*$L$103*(EF!$AX52+$P252))*AH$175)*AH$159)/1000000","v":0.84368274356866746},{"$f":"((AI$174*((EF!$C37+$B252)*AI$161*$Q$100+(EF!$B37+$C252)*AI$162)+((EF!$C52+$B252)*AI$161*$Q$100+(EF!$B52+$C252)*AI$162)*AI$175)*AI$159)/1000000","v":14.016486337850834},{"$f":"(((EF!$S37+$B252)*AJ$161+(EF!$AB37+$R252)*AJ$172*$P$102)*AJ$174+((EF!$S52+$B252)*AJ$161+(EF!$AB52+$R252)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":3.9517995254758449},{"$f":"(((EF!$AD37+$B252)*AK$161+(EF!$AK37+$O252)*AK$169*$K$103+(EF!$AL37+$P252)*AK$170*$L$103)*AK$174+((EF!$AD52+$B252)*AK$161+(EF!$AK52+$O252)*AK$169*$K$103+(EF!$AL52+$P252)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":1.1897866608754741},{"$f":"0.000001*(((EF!$J37+$B252)*AL$161*$Q$101+(EF!$I37+$C252)*AL$162)*AL$174+((EF!$J52+$B252)*AL$161*$Q$101+(EF!$I52+$C252)*AL$162)*AL$175)*AL$159","v":5.3172764437962439},{"$f":"0.000001*(((EF!$BK37+$D252)*AM$163+(EF!$BM37+$R252)*AM$172*$P$104+(EF!$BL37+$B252)*AM$161*$Q$104+(EF!$BN37+$C252)*AM$162*$B$104)*$C$40+((EF!$AZ37+$D252)*AM$163+(EF!$BB37+$R252)*AM$172*$P$104+(EF!$BA37+$B252)*AM$161*$Q$104+(EF!$BC37+$C252)*AM$162*$B$104)*$B$40+((EF!$BV37+$D252)*AM$163+(EF!$BX37+$R252)*AM$172*$P$104+(EF!$BW37+$B252)*AM$161*$Q$104+(EF!$BY37+$C252)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":1.9110498637810771},{"$f":"0.000001*(((EF!$S37+$B252)*AN$161+(EF!$AB37+$R252)*AN$172*$P$102)*AN$174+((EF!$S52+$B252)*AN$161+(EF!$AB52+$R252)*AN$172*$P$102)*AN$175)*AN$159","v":6.9156491695827276},{"$f":"0.000001*((EF!$AD37+$B252)*AO$174+(EF!$AD52+$B252)*AO$175)*AO$161*AO$159","v":1.4277439930505689},{"$f":"((((EF!$AP37+$B252)*AP$161+AP$169*$K$103*(EF!$AW37+$O252)+AP$170*$L$103*(EF!$AX37+$P252))*AP$174+((EF!$AP52+$B252)*AP$161+AP$169*$K$103*(EF!$AW52+$O252)+AP$170*$L$103*(EF!$AX52+$P252))*AP$175)*AP$159)/1000000","v":0.84368274356866746},{"$f":"((AQ$174*((EF!$C37+$B252)*AQ$161*$Q$100+(EF!$B37+$C252)*AQ$162)+((EF!$C52+$B252)*AQ$161*$Q$100+(EF!$B52+$C252)*AQ$162)*AQ$175)*AQ$159)/1000000","v":14.016486337850834},{"$f":"(((EF!$S37+$B252)*AR$161+(EF!$AB37+$R252)*AR$172*$P$102)*AR$174+((EF!$S52+$B252)*AR$161+(EF!$AB52+$R252)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":3.9517995254758449},{"$f":"(((EF!$AD37+$B252)*AS$161+(EF!$AK37+$O252)*AS$169*$K$103+(EF!$AL37+$P252)*AS$170*$L$103)*AS$174+((EF!$AD52+$B252)*AS$161+(EF!$AK52+$O252)*AS$169*$K$103+(EF!$AL52+$P252)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":1.1897866608754741},{"$f":"0.000001*(((EF!$J37+$B252)*AT$161*$Q$101+(EF!$I37+$C252)*AT$162)*AT$174+((EF!$J52+$B252)*AT$161*$Q$101+(EF!$I52+$C252)*AT$162)*AT$175)*AT$159","v":5.3172764437962439},{"$f":"0.000001*(((EF!$BK37+$D252)*AU$163+(EF!$BM37+$R252)*AU$172*$P$104+(EF!$BL37+$B252)*AU$161*$Q$104+(EF!$BN37+$C252)*AU$162*$B$104)*$C$40+((EF!$AZ37+$D252)*AU$163+(EF!$BB37+$R252)*AU$172*$P$104+(EF!$BA37+$B252)*AU$161*$Q$104+(EF!$BC37+$C252)*AU$162*$B$104)*$B$40+((EF!$BV37+$D252)*AU$163+(EF!$BX37+$R252)*AU$172*$P$104+(EF!$BW37+$B252)*AU$161*$Q$104+(EF!$BY37+$C252)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":1.9110498637810771},{"$f":"0.000001*(((EF!$S37+$B252)*AV$161+(EF!$AB37+$R252)*AV$172*$P$102)*AV$174+((EF!$S52+$B252)*AV$161+(EF!$AB52+$R252)*AV$172*$P$102)*AV$175)*AV$159","v":6.9156491695827276},{"$f":"0.000001*((EF!$AD37+$B252)*AW$174+(EF!$AD52+$B252)*AW$175)*AW$161*AW$159","v":1.4277439930505689},{"$f":"((EF!$AD37+$B252)*AX$174+(EF!$AD52+$B252)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":1.9672729408049911E-5},{"$f":"0.001/(T2g)*(((EF!$J37+$B252)*AY$161*$Q$101+(EF!$I37+$C252)*AY$162)*AY$174+((EF!$J52+$B252)*AY$161*$Q$101+(EF!$I52+$C252)*AY$162)*AY$175)*AY$159","v":5.8612939673084053E-3},{"$f":"0.001/(T2g)*(((EF!$BK37+$D252)*AZ$163+(EF!$BM37+$R252)*AZ$172*$P$104+(EF!$BL37+$B252)*AZ$161*$Q$104+(EF!$BN37+$C252)*AZ$162*$B$104)*$C$40+((EF!$AZ37+$D252)*AZ$163+(EF!$BB37+$R252)*AZ$172*$P$104+(EF!$BA37+$B252)*AZ$161*$Q$104+(EF!$BC37+$C252)*AZ$162*$B$104)*$B$40+((EF!$BV37+$D252)*AZ$163+(EF!$BX37+$R252)*AZ$172*$P$104+(EF!$BW37+$B252)*AZ$161*$Q$104+(EF!$BY37+$C252)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":2.1065718805863922E-3},{"$f":"0.001/(T2g)*(((EF!$S37+$B252)*BA$161+(EF!$AB37+$R252)*BA$172*$P$102)*BA$174+((EF!$S52+$B252)*BA$161+(EF!$AB52+$R252)*BA$172*$P$102)*BA$175)*BA$159","v":6.5341699731564793E-3},{"$f":"0.001/(T2g)*((EF!$AD37+$B252)*BB$174+(EF!$AD52+$B252)*BB$175)*BB$161*BB$159","v":1.5738183526439928E-3},{"$f":"0.001/(T2g)*(((EF!$BK37+$D252)*BC$163+(EF!$BM37+$R252)*BC$172*$P$104+(EF!$BL37+$B252)*BC$161*$Q$104+(EF!$BN37+$C252)*BC$162*$B$104)*$C$41+((EF!$AZ37+$D252)*BC$163+(EF!$BB37+$R252)*BC$172*$P$104+(EF!$BA37+$B252)*BC$161*$Q$104+(EF!$BC37+$C252)*BC$162*$B$104)*$B$41+((EF!$BV37+$D252)*BC$163+(EF!$BX37+$R252)*BC$172*$P$104+(EF!$BW37+$B252)*BC$161*$Q$104+(EF!$BY37+$C252)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":3.5109531343106533E-4},{"$f":"0.001/(T2g)*((EF!$AD37+$B252)*BD$174+(EF!$AD52+$B252)*BD$175)*BD$161*BD$159","v":1.9672729408049911E-3},{"$f":"0.001/(T2g)*(((EF!$BK37+$D252)*BE$163+(EF!$BM37+$R252)*BE$172*$P$104+(EF!$BL37+$B252)*BE$161*$Q$104+(EF!$BN37+$C252)*BE$162*$B$104)*$C$42+((EF!$AZ37+$D252)*BE$163+(EF!$BB37+$R252)*BE$172*$P$104+(EF!$BA37+$B252)*BE$161*$Q$104+(EF!$BC37+$C252)*BE$162*$B$104)*$B$42+((EF!$BV37+$D252)*BE$163+(EF!$BX37+$R252)*BE$172*$P$104+(EF!$BW37+$B252)*BE$161*$Q$104+(EF!$BY37+$C252)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":3.5109531343106533E-4},{"$f":"0.001/(T2g)*((EF!$AD37+$B252)*BF$174+(EF!$AD52+$B252)*BF$175)*BF$161*BF$159","v":1.9672729408049911E-3},{"$f":"((EF!$AD37+$B252)*BG$174+(EF!$AD52+$B252)*BG$175)*BG$161*BG$159/T2kg/1000000","v":9.8363647040249536E-4},{"$f":"((((EF!$AD37+$B252)*BH$161+(EF!$AE37+SUM(RNG!Y241:AE241))*BH$163*$C$103)*BH$174+((EF!$AD52+$B252)*BH$161+(EF!$AE52+SUM(RNG!Y241:AE241))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":5.3540399739396338E-2},{"$f":"((((EF!$J37+$B252)*BI$161*$Q$101+(EF!$I37+$C252)*BI$162)*BI$174+((EF!$J52+$B252)*BI$161*$Q$101+(EF!$I52+$C252)*BI$162)*BI$175)*BI$159)/1000000","v":0},{"$f":"(((EF!$S37+$B252)*BJ$161+(EF!$AB37+$R252)*BJ$172*$P$102)*BJ$174+((EF!$S52+$B252)*BJ$161+(EF!$AB52+$R252)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD37+$B252)*BK$161+(EF!$AH37+$N252)*BK$168*$H$103)*BK$174+((EF!$AD52+$B252)*BK$161+(EF!$AH52+$N252)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":1.0708079947879268},{"$f":"((((EF!$J37+$B252)*BL$161*$Q$101+(EF!$I37+$C252)*BL$162)*BL$174+((EF!$J52+$B252)*BL$161*$Q$101+(EF!$I52+$C252)*BL$162)*BL$175)*BL$159)/1000000","v":0},{"$f":"(((EF!$S37+$B252)*BM$161+(EF!$AB37+$R252)*BM$172*$P$102)*BM$174+((EF!$S52+$B252)*BM$161+(EF!$AB52+$R252)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD37+$B252)*BN$161+(EF!$AH37+$N252)*BN$168*$H$103)*BN$174+((EF!$AD52+$B252)*BN$161+(EF!$AH52+$N252)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":0.53540399739396338},{"$f":"((((EF!$AD37+$B252)*BO$161+(EF!$AH37+$N252)*BO$168*$H$103)*BO$174+((EF!$AD52+$B252)*BO$161+(EF!$AH52+$N252)*BO$168*$H$103)*BO$175)*BO$159)/1000000","v":2.0396342757865273},{"$f":"((((EF!$AD37+$B252)*BP$161+(EF!$AH37+$N252)*BP$168*$H$103)*BP$174+((EF!$AD52+$B252)*BP$161+(EF!$AH52+$N252)*BP$168*$H$103)*BP$175)*BP$159)/1000000","v":2.0396342757865273},{"$f":"(((EF!$AD37+$B252)*BQ$161+(EF!$AH37+$N252)*BQ$168*$H$103)*BQ$174+((EF!$AD52+$B252)*BQ$161+(EF!$AH52+$N252)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":1.4277439930505689},{"$f":"(((EF!$AD37+$B252)*BR$161+(EF!$AH37+$N252)*BR$168*$H$103)*BR$174+((EF!$AD52+$B252)*BR$161+(EF!$AH52+$N252)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":1.4277439930505689},{"$f":"(((EF!$AD37+$B252)*BS$161+(EF!$AH37+$N252)*BS$168*$H$103)*BS$174+((EF!$AD52+$B252)*BS$161+(EF!$AH52+$N252)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":3.824314267099739},{"$f":"((((EF!$AD37+$B252)*BT$161+(EF!$AH37+$N252)*BT$168*$H$103)*BT$174+((EF!$AD52+$B252)*BT$161+(EF!$AH52+$N252)*BT$168*$H$103)*BT$175)*BT$159)/1000000","v":1.0198171378932637},{"$f":"((((EF!$AD37+$B252)*BU$161+(EF!$AH37+$N252)*BU$168*$H$103)*BU$174+((EF!$AD52+$B252)*BU$161+(EF!$AH52+$N252)*BU$168*$H$103)*BU$175)*BU$159)/1000000","v":1.0198171378932637},{"$f":"(((EF!$AD37+$B252)*BV$161+(EF!$AH37+$N252)*BV$168*$H$103)*BV$174+((EF!$AD52+$B252)*BV$161+(EF!$AH52+$N252)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":0.71387199652528444},{"$f":"(((EF!$AD37+$B252)*BW$161+(EF!$AH37+$N252)*BW$168*$H$103)*BW$174+((EF!$AD52+$B252)*BW$161+(EF!$AH52+$N252)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":0.71387199652528444},{"$f":"(((EF!$AD37+$B252)*BX$161+(EF!$AH37+$N252)*BX$168*$H$103)*BX$174+((EF!$AD52+$B252)*BX$161+(EF!$AH52+$N252)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":1.9121571335498695},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J37+$B252)*BY$161*$Q$101+(EF!$I37+$C252)*BY$162)*BY$174+((EF!$J52+$B252)*BY$161*$Q$101+(EF!$I52+$C252)*BY$162)*BY$175)*BY$159","v":0.15235749122625339},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK37+$D252)*BZ$163+(EF!$BM37+$R252)*BZ$172*$P$104+(EF!$BL37+$B252)*BZ$161*$Q$104+(EF!$BN37+$C252)*BZ$162*$B$104)*$C$17+((EF!$AZ37+$D252)*BZ$163+(EF!$BB37+$R252)*BZ$172*$P$104+(EF!$BA37+$B252)*BZ$161*$Q$104+(EF!$BC37+$C252)*BZ$162*$B$104)*$B$17+((EF!$BV37+$D252)*BZ$163+(EF!$BX37+$R252)*BZ$172*$P$104+(EF!$BW37+$B252)*BZ$161*$Q$104+(EF!$BY37+$C252)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":3.6505250502026312E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S37+$B252)*CA$161+(EF!$AB37+$R252)*CA$172*$P$102)*CA$174+((EF!$S52+$B252)*CA$161+(EF!$AB52+$R252)*CA$172*$P$102)*CA$175)*CA$159","v":8.4924058570397823E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD37+$B252)*CB$174+(EF!$AD52+$B252)*CB$175)*CB$161*CB$159","v":2.5568481250905606E-2},{"$f":"((((EF!$J37+$B252)*CC$161*$Q$101+(EF!$I37+$C252)*CC$162)*CC$174+((EF!$J52+$B252)*CC$161*$Q$101+(EF!$I52+$C252)*CC$162)*CC$175)*CC$159)/1000000","v":0},{"$f":"(((EF!$S37+$B252)*CD$161+(EF!$AB37+$R252)*CD$172*$P$102)*CD$174+((EF!$S52+$B252)*CD$161+(EF!$AB52+$R252)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD37+$B252)*CE$161+(EF!$AH37+$N252)*CE$168*$H$103)*CE$174+((EF!$AD52+$B252)*CE$161+(EF!$AH52+$N252)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":1.4872333260943427},{"$f":"((((EF!$J37+$B252)*CF$161*$Q$101+(EF!$I37+$C252)*CF$162)*CF$174+((EF!$J52+$B252)*CF$161*$Q$101+(EF!$I52+$C252)*CF$162)*CF$175)*CF$159)/1000000","v":0},{"$f":"(((EF!$S37+$B252)*CG$161+(EF!$AB37+$R252)*CG$172*$P$102)*CG$174+((EF!$S52+$B252)*CG$161+(EF!$AB52+$R252)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD37+$B252)*CH$161+(EF!$AH37+$N252)*CH$168*$H$103)*CH$174+((EF!$AD52+$B252)*CH$161+(EF!$AH52+$N252)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":0.74361666304717133},{"$f":"(((EF!$AD37+$B252)*CI$161)*CI$174+((EF!$AD52+$B252)*CI$161)*CI$175)*CI$159/1000000","v":0.96993477788761484},{"$f":"(((EF!$AD37+$B252)*CJ$161)*CJ$174+((EF!$AD52+$B252)*CJ$161)*CJ$175)*CJ$159/1000000","v":0.96993477788761484},{"$f":"(((EF!$AD37+$B252)*CK$161)*CK$174+((EF!$AD52+$B252)*CK$161)*CK$175)*CK$159/1000000","v":0.96993477788761484},{"$f":"(((EF!$AD37+$B252)*CL$161)*CL$174+((EF!$AD52+$B252)*CL$161)*CL$175)*CL$159/1000000","v":0.96993477788761484},{"$f":"(((EF!$AD37+$B252)*CM$161)*CM$174+((EF!$AD52+$B252)*CM$161)*CM$175)*CM$159/1000000","v":0.96993477788761484},{"$f":"(((EF!$AD37+$B252)*CN$161)*CN$174+((EF!$AD52+$B252)*CN$161)*CN$175)*CN$159/1000000","v":0.96993477788761484},{"$f":"(((EF!$AD37+$B252)*CO$161)*CO$174+((EF!$AD52+$B252)*CO$161)*CO$175)*CO$159/1000000","v":0.96993477788761484},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$174*((EF!$C37+$B252)*CP$161*$Q$100+(EF!$B37+$C252)*CP$162)+((EF!$C52+$B252)*CP$161*$Q$100+(EF!$B52+$C252)*CP$162)*CP$175)*CP$159)","v":0.44373536314530554},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD37+$B252)*CQ$174+(EF!$AD52+$B252)*CQ$175)*CQ$161*CQ$159)","v":9.5542121115156694E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((CR$174*((EF!$C37+$B252)*CR$161*$Q$100+(EF!$B37+$C252)*CR$162)+((EF!$C52+$B252)*CR$161*$Q$100+(EF!$B52+$C252)*CR$162)*CR$175)*CR$159)","v":0.42804212268588621},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD37+$B252)*CS$174+(EF!$AD52+$B252)*CS$175)*CS$161*CS$159)","v":9.7008227380761484E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$174*((EF!$C37+$B252)*CT$161*$Q$100+(EF!$B37+$C252)*CT$162+CT$164*$D$100*(EF!$E37+$H252))+((EF!$C52+$B252)*CT$161*$Q$100+(EF!$B52+$C252)*CT$162+CT$164*$D$100*(EF!$E52+$H252))*CT$175)*CT$159)","v":0.43948138030052386},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37+$B252)*CU$161+CU$164*$D$103*(EF!$AJ37+$H252))*CU$174+((EF!$AD52+$B252)*CU$161+CU$164*$D$103*(EF!$AJ52+$H252))*CU$175)*CU$159","v":1.1133213258293109E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$174*((EF!$C37+$B252)*CV$161*$Q$100+(EF!$B37+$C252)*CV$162)+((EF!$C52+$B252)*CV$161*$Q$100+(EF!$B52+$C252)*CV$162)*CV$175)*CV$159)","v":0.46410384076060385},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD37+$B252)*CW$174+(EF!$AD52+$B252)*CW$175)*CW$161*CW$159","v":1.0518098226007577E-2},{"$f":"((((EF!$J37+$B252)*CX$161+(EF!$I37+$C252)*CX$162)*CX$174+((EF!$J52+$B252)*CX$161+(EF!$I52+$C252)*CX$162)*CX$175)*CX$159)/1000000","v":1.6360850596296124},{"$f":"(((EF!$S37+$B252)*CY$161+(EF!$AB37+$T252)*CY$172*$P$102)*CY$174+((EF!$S52+$B252)*CY$161+(EF!$AB52+$T252)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":7.310829122130313},{"$f":"((EF!$AD37+$B252)*CZ$161*CZ$174+(EF!$AD52+$B252)*CZ$161*CZ$175)*CZ$159/1000000","v":1.420602217904843},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK37+$D252)*DA$163+(EF!$BM37+$T252)*DA$172*$P$104+(EF!$BL37+$B252)*DA$161*$Q$104+(EF!$BN37+$C252)*DA$162*$B$104+DA$171*$N$104*(EF!$BU37+$K252))*$C$38+((EF!$AZ37+$D252)*DA$163+(EF!$BB37+$T252)*DA$172*$P$104+(EF!$BA37+$B252)*DA$161*$Q$104+(EF!$BC37+$C252)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ37+$K252))*$B$38+((EF!$BV37+$D252)*DA$163+(EF!$BX37+$T252)*DA$172*$P$104+(EF!$BW37+$B252)*DA$161*$Q$104+(EF!$BY37+$C252)*DA$162*$B$104+DA$171*$N$104*(EF!$CF37+$K252))*$D$38)*DA$159*DA$174","v":1.3512975051319883E-3},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD37+$B252)*DB$161+(EF!$AN37+$K252)*DB$171*$N$103)*DB$174+((EF!$AD52+$B252)*DB$161+(EF!$AN52+$K252)*DB$171*$N$103)*DB$175)*DB$159","v":0.43246086198730399},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK37+$D252)*DC$163+(EF!$BM37+$T252)*DC$172*$P$104+(EF!$BL37+$B252)*DC$161*$Q$104+(EF!$BN37+$C252)*DC$162*$B$104)*$C$37+((EF!$AZ37+$D252)*DC$163+(EF!$BB37+$T252)*DC$172*$P$104+(EF!$BA37+$B252)*DC$161*$Q$104+(EF!$BC37+$C252)*DC$162*$B$104)*$B$37+((EF!$BV37+$D252)*DC$163+(EF!$BX37+$T252)*DC$172*$P$104+(EF!$BW37+$B252)*DC$161*$Q$104+(EF!$BY37+$C252)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":5.1670987046427435},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$174*((EF!$C37+$B252)*DD$161*$Q$100+(EF!$B37+$C252)*DD$162)+((EF!$C52+$B252)*DD$161*$Q$100+(EF!$B52+$C252)*DD$162)*DD$175)*DD$159)","v":4.4383238294166318},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37+$B252)*DE$161+(EF!$AH37+$N252)*DE$168*$H$103)*DE$174+((EF!$AD52+$B252)*DE$161+(EF!$AH52+$N252)*DE$168*$H$103)*DE$175)*DE$159","v":1.5402100215184889E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$174*((EF!$C37+$B252)*DF$161*$Q$100+(EF!$B37+$C252)*DF$162)+((EF!$C52+$B252)*DF$161*$Q$100+(EF!$B52+$C252)*DF$162)*DF$175)*DF$159)","v":0.95948294930972633},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37+$B252)*DG$161+(EF!$AI37+$M252)*DG$167*$J$103)*DG$174+((EF!$AD52+$B252)*DG$161+(EF!$AI52+$M252)*DG$167*$J$103)*DG$175)*DG$159","v":2.0658943091911974E-2},{"$f":"((EF!$AD37+$B252)*DH$174+(EF!$AD52+$B252)*DH$175)*DH$161*DH$159/1000000","v":0.35693599826264222},{"$f":"((EF!$AD37+$B252)*DI$174+(EF!$AD52+$B252)*DI$175)*DI$161*DI$159/1000000","v":1.8590416576179283},{"$f":"((((EF!$J37+$B252)*DJ$161+(EF!$I37+$C252)*DJ$162)*DJ$174+((EF!$J52+$B252)*DJ$161+(EF!$I52+$C252)*DJ$162)*DJ$175)*DJ$159)/1000000","v":5.1127658113425383E-3},{"$f":"(((EF!$S37+$B252)*DK$161+(EF!$AB37+$T252)*DK$172*$P$102)*DK$174+((EF!$S52+$B252)*DK$161+(EF!$AB52+$T252)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":9.8794988136896109E-3},{"$f":"((EF!$AD37+$B252)*DL$161*DL$174+(EF!$AD52+$B252)*DL$161*DL$175)*DL$159/1000000","v":9.4706814526989529E-3},{"$f":"(((EF!$S37+$B252)*DM$161)*DM$174+((EF!$S52+$B252)*DM$161)*DM$175)*DM$159/1000000","v":0.49397494068448061},{"$f":"(((EF!$AD37+$B252)*DN$161)*DN$174+((EF!$AD52+$B252)*DN$161)*DN$175)*DN$159/1000000","v":1.7846799913132112},{"$f":"((EF!$S37+$B252)*DO$174+(EF!$S52+$B252)*DO$175)*DO$161*DO$159/1000000","v":0.49397494068448061},{"$f":"((EF!$AD37+$B252)*DP$174+(EF!$AD52+$B252)*DP$175)*DP$161*DP$159/1000000","v":1.8590416576179283},{"$f":"((EF!$AD37+$B252)*DQ$174+(EF!$AD52+$B252)*DQ$175)*DQ$161*DQ$159/1000000","v":11.950982084686684},{"$f":"0.001/(T2g)*(((EF!$J37+'T&D'!$B252)*DR$161*'T&D'!$Q$101+(EF!$I37+'T&D'!$C252)*DR$162)*DR$174+((EF!$J52+'T&D'!$B252)*DR$161*'T&D'!$Q$101+(EF!$I52+'T&D'!$C252)*DR$162)*DR$175)*DR$159","v":5.8612939673084053E-3},{"$f":"0.001/(T2g)*(((EF!$BK37+'T&D'!$D252)*DS$163+(EF!$BM37+'T&D'!$R252)*DS$172*'T&D'!$P$104+(EF!$BL37+'T&D'!$B252)*DS$161*'T&D'!$Q$104+(EF!$BN37+'T&D'!$C252)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ37+'T&D'!$D252)*DS$163+(EF!$BB37+'T&D'!$R252)*DS$172*'T&D'!$P$104+(EF!$BA37+'T&D'!$B252)*DS$161*'T&D'!$Q$104+(EF!$BC37+'T&D'!$C252)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV37+'T&D'!$D252)*DS$163+(EF!$BX37+'T&D'!$R252)*DS$172*'T&D'!$P$104+(EF!$BW37+'T&D'!$B252)*DS$161*'T&D'!$Q$104+(EF!$BY37+'T&D'!$C252)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":2.1065718805863922E-3},{"$f":"0.001/(T2g)*(((EF!$S37+'T&D'!$B252)*DT$161+(EF!$AB37+'T&D'!$R252)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S52+'T&D'!$B252)*DT$161+(EF!$AB52+'T&D'!$R252)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":4.3561133154376526E-3},{"$f":"0.001/(T2g)*((EF!$AD37+'T&D'!$B252)*DU$174+(EF!$AD52+'T&D'!$B252)*DU$175)*DU$161*DU$159","v":1.9672729408049911E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK37+$U252)*DV$163+(EF!$BM37+$V252)*DV$172*$P$104+(EF!$BL37+$B252)*DV$161*$Q$104+(EF!$BN37+$C252)*DV$162*$B$104)*$C$29+((EF!$AZ37+$U252)*DV$163+(EF!$BB37+$V252)*DV$172*$P$104+(EF!$BA37+$B252)*DV$161*$Q$104+(EF!$BC37+$C252)*DV$162*$B$104)*$B$29+((EF!$BV37+$U252)*DV$163+(EF!$BX37+$V252)*DV$172*$P$104+(EF!$BW37+$B252)*DV$161*$Q$104+(EF!$BY37+$C252)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":1.5153581456179235},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S37+$B252)*DW$161+(EF!$AB37+$V252)*DW$172*$P$102)*DW$174+((EF!$S52+$B252)*DW$161+(EF!$AB52+$V252)*DW$172*$P$102)*DW$175)*DW$159","v":0.26359639964368564},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK37+$D252)*DX$163+(EF!$BM37+$R252)*DX$172*$P$104+(EF!$BL37+$B252)*DX$161*$Q$104+(EF!$BN37+$C252)*DX$162*$B$104)*$C$29+((EF!$AZ37+$D252)*DX$163+(EF!$BB37+$R252)*DX$172*$P$104+(EF!$BA37+$B252)*DX$161*$Q$104+(EF!$BC37+$C252)*DX$162*$B$104)*$B$29+((EF!$BV37+$D252)*DX$163+(EF!$BX37+$R252)*DX$172*$P$104+(EF!$BW37+$B252)*DX$161*$Q$104+(EF!$BY37+$C252)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":1.9458601839874266},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S37+$B252)*DY$161+(EF!$AB37+$R252)*DY$172*$P$102)*DY$174+((EF!$S52+$B252)*DY$161+(EF!$AB52+$R252)*DY$172*$P$102)*DY$175)*DY$159","v":0.32949549955460705},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK37+$D252)*DZ$163+(EF!$BM37+$R252)*DZ$172*$P$104+(EF!$BL37+$B252)*DZ$161*$Q$104+(EF!$BN37+$C252)*DZ$162*$B$104)*$C$29+((EF!$AZ37+$D252)*DZ$163+(EF!$BB37+$R252)*DZ$172*$P$104+(EF!$BA37+$B252)*DZ$161*$Q$104+(EF!$BC37+$C252)*DZ$162*$B$104)*$B$29+((EF!$BV37+$D252)*DZ$163+(EF!$BX37+$R252)*DZ$172*$P$104+(EF!$BW37+$B252)*DZ$161*$Q$104+(EF!$BY37+$C252)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":0.19458601839874268},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK37+$D252)*EA$163+(EF!$BM37+$R252)*EA$172*$P$104+(EF!$BL37+$B252)*EA$161*$Q$104+(EF!$BN37+$C252)*EA$162*$B$104)*$C$27+((EF!$AZ37+$D252)*EA$163+(EF!$BB37+$R252)*EA$172*$P$104+(EF!$BA37+$B252)*EA$161*$Q$104+(EF!$BC37+$C252)*EA$162*$B$104)*$B$27+((EF!$BV37+$D252)*EA$163+(EF!$BX37+$R252)*EA$172*$P$104+(EF!$BW37+$B252)*EA$161*$Q$104+(EF!$BY37+$C252)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":3.9258003717716181},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S37+$B252)*EB$161+(EF!$AB37+$R252)*EB$172*$P$102)*EB$174+((EF!$S52+$B252)*EB$161+(EF!$AB52+$R252)*EB$172*$P$102)*EB$175)*EB$159","v":0.66476181859986594},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK37+$U252)*EC$163+(EF!$BM37+$V252)*EC$172*$P$104+(EF!$BL37+$B252)*EC$161*$Q$104+(EF!$BN37+$C252)*EC$162*$B$104)*$C$37+((EF!$AZ37+$U252)*EC$163+(EF!$BB37+$V252)*EC$172*$P$104+(EF!$BA37+$B252)*EC$161*$Q$104+(EF!$BC37+$C252)*EC$162*$B$104)*$B$37+((EF!$BV37+$U252)*EC$163+(EF!$BX37+$V252)*EC$172*$P$104+(EF!$BW37+$B252)*EC$161*$Q$104+(EF!$BY37+$C252)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":4.5525095617833786},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK37+$D252)*ED$163+(EF!$BM37+$R252)*ED$172*$P$104+(EF!$BL37+$B252)*ED$161*$Q$104+(EF!$BN37+$C252)*ED$162*$B$104)*$C$29+((EF!$AZ37+$D252)*ED$163+(EF!$BB37+$R252)*ED$172*$P$104+(EF!$BA37+$B252)*ED$161*$Q$104+(EF!$BC37+$C252)*ED$162*$B$104)*$B$29+((EF!$BV37+$D252)*ED$163+(EF!$BX37+$R252)*ED$172*$P$104+(EF!$BW37+$B252)*ED$161*$Q$104+(EF!$BY37+$C252)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":2.5771209396280006},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S37+$B252)*EE$161+(EF!$AB37+$R252)*EE$172*$P$102)*EE$174+((EF!$S52+$B252)*EE$161+(EF!$AB52+$R252)*EE$172*$P$102)*EE$175)*EE$159","v":0.4363878547919624},{"$f":"0.000001*(((EF!$AD37+$B252)*EF$161+(EF!$AK37+$O252)*EF$169*$K$103)*EF$174+((EF!$AD52+$B252)*EF$161+(EF!$AK52+$O252)*EF$169*$K$103)*EF$175)*EF$159","v":0.99148888406289504},{"$f":"0.000001*((((EF!$J37+$B252)*EG$161*$Q$101+(EF!$I37+$C252)*EG$162+EG$169*$K$101*(EF!$O37+$O252))*EG$174+((EF!$J52+$B252)*EG$161*$Q$101+(EF!$I52+$C252)*EG$162+EG$169*$K$101*(EF!$O52+$O252))*EG$175)*EG$159)","v":2.0451063245370169},{"$f":"0.000001*(((EF!$BK37+$D252)*EH$163+(EF!$BM37+$R252)*EH$172*$P$104+(EF!$BL37+$B252)*EH$161*$Q$104+(EF!$BN37+$C252)*EH$162*$B$104+EH$169*$K$104*(EF!$BR37+$O252))*$C$22+((EF!$AZ37+$D252)*EH$163+(EF!$BB37+$R252)*EH$172*$P$104+(EF!$BA37+$B252)*EH$161*$Q$104+(EF!$BC37+$C252)*EH$162*$B$104+EH$169*$K$104*(EF!$BG37+$O252))*$B$22+((EF!$BV37+$D252)*EH$163+(EF!$BX37+$R252)*EH$172*$P$104+(EF!$BW37+$B252)*EH$161*$Q$104+(EF!$BY37+$C252)*EH$162*$B$104+EH$169*$K$104*(EF!$CC37+$O252))*$D$22)*EH$159*EH$174","v":0.35035914169319748},{"$f":"0.000001*(((EF!$S37+$B252)*EI$161+EI$172*$P$102*(EF!$AB37+$R252)+EI$169*$K$102*(EF!$X37+$O252))*EI$174+((EF!$S52+$B252)*EI$161+EI$172*$P$102*(EF!$AB52+$R252)+EI$169*$K$102*(EF!$X52+$O252))*EI$175)*EI$159","v":4.8409544187079092},{"$f":"0.000001*(((EF!$AD37+$B252)*EJ$161+(EF!$AK37+$O252)*EJ$169*$K$103)*EJ$174+((EF!$AD52+$B252)*EJ$161+(EF!$AK52+$O252)*EJ$169*$K$103)*EJ$175)*EJ$159","v":0.59489333043773707},{"$f":"0.000001*(((EF!$AD37+$B252)*EK$161+(EF!$AK37+$O252)*EK$169*$K$103)*EK$174+((EF!$AD52+$B252)*EK$161+(EF!$AK52+$O252)*EK$169*$K$103)*EK$175)*EK$159","v":0.96993477788761484},{"$f":"0.000001*(((EF!$J37+$B252)*EL$161*$Q$101+(EF!$I37+$C252)*EL$162)*EL$174+((EF!$J52+$B252)*EL$161*$Q$101+(EF!$I52+$C252)*EL$162)*EL$175)*EL$159","v":5.3172764437962439},{"$f":"0.000001*(((EF!$BK37+$D252)*EM$163+(EF!$BM37+$R252)*EM$172*$P$104+(EF!$BL37+$B252)*EM$161*$Q$104+(EF!$BN37+$C252)*EM$162*$B$104)*$C$40+((EF!$AZ37+$D252)*EM$163+(EF!$BB37+$R252)*EM$172*$P$104+(EF!$BA37+$B252)*EM$161*$Q$104+(EF!$BC37+$C252)*EM$162*$B$104)*$B$40+((EF!$BV37+$D252)*EM$163+(EF!$BX37+$R252)*EM$172*$P$104+(EF!$BW37+$B252)*EM$161*$Q$104+(EF!$BY37+$C252)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":1.9110498637810771},{"$f":"0.000001*(((EF!$S37+$B252)*EN$161+(EF!$AB37+$R252)*EN$172*$P$102)*EN$174+((EF!$S52+$B252)*EN$161+(EF!$AB52+$R252)*EN$172*$P$102)*EN$175)*EN$159","v":3.9517995254758445},{"$f":"0.000001*((EF!$AD37+$B252)*EO$174+(EF!$AD52+$B252)*EO$175)*EO$161*EO$159","v":1.7846799913132112},{"$f":"0.000001*(((EF!$AD37+$B252)*EP$161+(EF!$AK37+$O252)*EP$169*$K$103)*EP$174+((EF!$AD52+$B252)*EP$161+(EF!$AK52+$O252)*EP$169*$K$103)*EP$175)*EP$159","v":1.0256781559271329},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J37+$B252)*EQ$161*$Q$101+(EF!$I37+$C252)*EQ$162)*EQ$174+((EF!$J52+$B252)*EQ$161*$Q$101+(EF!$I52+$C252)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK37+$D252)*ER$163+(EF!$BM37+$R252)*ER$172*$P$104+(EF!$BL37+$B252)*ER$161*$Q$104+(EF!$BN37+$C252)*ER$162*$B$104)*$C$17+((EF!$AZ37+$D252)*ER$163+(EF!$BB37+$R252)*ER$172*$P$104+(EF!$BA37+$B252)*ER$161*$Q$104+(EF!$BC37+$C252)*ER$162*$B$104)*$B$17+((EF!$BV37+$D252)*ER$163+(EF!$BX37+$R252)*ER$172*$P$104+(EF!$BW37+$B252)*ER$161*$Q$104+(EF!$BY37+$C252)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":0.12944745464402063},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S37+$B252)*ES$161+(EF!$AB37+$R252)*ES$172*$P$102)*ES$174+((EF!$S52+$B252)*ES$161+(EF!$AB52+$R252)*ES$172*$P$102)*ES$175)*ES$159","v":0.40152044135377246},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD37+$B252)*ET$174+(EF!$AD52+$B252)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J37+$B252)*EU$161*$Q$101+(EF!$I37+$C252)*EU$162)*EU$174+((EF!$J52+$B252)*EU$161*$Q$101+(EF!$I52+$C252)*EU$162)*EU$175)*EU$159","v":0.155967330117876},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK37+$D252)*EV$163+(EF!$BM37+$R252)*EV$172*$P$104+(EF!$BL37+$B252)*EV$161*$Q$104+(EF!$BN37+$C252)*EV$162*$B$104)*$C$17+((EF!$AZ37+$D252)*EV$163+(EF!$BB37+$R252)*EV$172*$P$104+(EF!$BA37+$B252)*EV$161*$Q$104+(EF!$BC37+$C252)*EV$162*$B$104)*$B$17+((EF!$BV37+$D252)*EV$163+(EF!$BX37+$R252)*EV$172*$P$104+(EF!$BW37+$B252)*EV$161*$Q$104+(EF!$BY37+$C252)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":3.9515014912889439E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S37+$B252)*EW$161+(EF!$AB37+$R252)*EW$172*$P$102)*EW$174+((EF!$S52+$B252)*EW$161+(EF!$AB52+$R252)*EW$172*$P$102)*EW$175)*EW$159","v":5.3059641963545373E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD37+$B252)*EX$174+(EF!$AD52+$B252)*EX$175)*EX$161*EX$159","v":4.3132265527797441E-2},{"$f":"0.000001*((EY$174*((EF!$C37+$B252)*EY$161*$Q$100+(EF!$B37+$C252)*EY$162)+((EF!$C52+$B252)*EY$161*$Q$100+(EF!$B52+$C252)*EY$162)*EY$175)*EY$159)","v":25.336240834714918},{"$f":"0.000001*(((EF!$S37+$B252)*EZ$161+(EF!$AB37+$R252)*EZ$172*$P$102)*EZ$174+((EF!$S52+$B252)*EZ$161+(EF!$AB52+$R252)*EZ$172*$P$102)*EZ$175)*EZ$159","v":0.98794988136896111},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD37+$B252)*FA$174+(EF!$AD52+$B252)*FA$175)*FA$161*FA$159)","v":1.5908223368473709E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD37+$B252)*FA$174+(EF!$AD52+$B252)*FA$175)*FA$161*FA$159)","v":1.7004561727969037E-2},{"$f":"1/1000000/(T2kg)*(((EF!$AD37+$B252)*FC$174+(EF!$AD52+$B252)*FC$175)*FC$161*FC$159)","v":2.1383401530489033E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FD$174*((EF!$C37+$B252)*FD$161*$Q$100+(EF!$B37+$C252)*FD$162)+((EF!$C52+$B252)*FD$161*$Q$100+(EF!$B52+$C252)*FD$162)*FD$175)*FD$159)","v":0.32371870188846152},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FE$174*((EF!$J37+$B252)*FE$161*$Q$101+(EF!$I37+$C252)*FE$162)+((EF!$J52+$B252)*FE$161*$Q$101+(EF!$I52+$C252)*FE$162)*FE$175)*FE$159)","v":0.40523257346398522},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D252+EF!$BK37)*FF$163+(EF!$BM37+$R252)*FF$172*$P$104+(EF!$BL37+$B252)*FF$161*$Q$104+(EF!$BN37+$C252)*FF$162*$B$104+(EF!$BO37+$H252)*FF$164*$D$104)*$C$28+((EF!$AZ37+$D252)*FF$163+(EF!$BB37+$R252)*FF$172*$P$104+(EF!$BA37+$B252)*FF$161*$Q$104+(EF!$BC37+$C252)*FF$162*$B$104+(EF!$BD37+$H252)*FF$164*$D$104)*$B$28+((EF!$BV37+$D252)*FF$163+(EF!$BX37+$R252)*FF$172*$P$104+(EF!$BW37+$B252)*FF$161*$Q$104+(EF!$BY37+$C252)*FF$162*$B$104+(EF!$BZ37+$H252)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":1.6829761313663885E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37+$B252)*FG$161+(EF!$AB37+$R252)*FG$172*$P$102)*FG$174+((EF!$S52+$B252)*FG$161+(EF!$AB52+$R252)*FG$172*$P$102)*FG$175)*FG$159","v":2.8711427853241371E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B252)*FH$161)*FH$174+((EF!$AD52+$B252)*FH$161)*FH$175)*FH$159","v":0.26254330919659652},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B252)*FI$161)*FI$174+((EF!$AD52+$B252)*FI$161)*FI$175)*FI$159","v":1.6074080154893665E-2},{"$f":"0.000001*(((EF!$S37+$B252)*FJ$161+(EF!$AB37+$R252)*FJ$172*$P$102)*FJ$174+((EF!$S52+$B252)*FJ$161+(EF!$AB52+$R252)*FJ$172*$P$102)*FJ$175)*FJ$159","v":1.9758997627379222},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B252)*FK$161)*FK$174+((EF!$AD52+$B252)*FK$161)*FK$175)*FK$159","v":1.4145190536306423E-2},{"$f":"((((EF!$AP37+$B252)*FL$161*FL$174)+((EF!$AP52+$B252)*FL$161*FL$175))*FL$159)/1000000","v":3.9475599668575305},{"$f":"((((EF!$AP37+$B252)*FM$161*FM$174)+((EF!$AP52+$B252)*FM$161*FM$175))*FM$159)/1000000","v":6.5312272369983067},{"$f":"((((HDV_TS!$CG2089+HDV_TS!$CG2090)*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000+'T&D'!$B253)*FN$174+(((HDV_TS!$CG2089+HDV_TS!CI2090)*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000+'T&D'!$B252)*FN$175)*FN$161*FN$159/1000000","v":5.1808388873218281},{"$f":"((EF!$AP37+'T&D'!$B252)*FO$174+(EF!$AP52+'T&D'!$B252)*FO$175)*FO$161*FO$159/1000000","v":1.6390908923622818},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD37+$B252)*FP$161)*FP$174+((EF!$AD52+$B252)*FP$161)*FP$175)*FP$159","v":0.12419440596764764},{"$f":"(((EF!$S37+$B252)*FQ$161+(EF!$AB37+$R252)*FQ$172*$P$102)*FQ$174+((EF!$S52+$B252)*FQ$161+(EF!$AB52+$R252)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":0.98794988136896122},{"$f":"((EF!$AD37+$B252)*FR$161*FR$174+(EF!$AD52+$B252)*FR$161*FR$175)*FR$159/1000000","v":8.7130269364830362},{"$f":"((EF!$AD37+$B252)*FS$161*FS$174+(EF!$AD52+$B252)*FS$161*FS$175)*FS$159/1000000","v":4.7353407263494764},{"$f":"(((EF!$BK37+$D252)*FT$163+(EF!$BM37+$R252)*FT$172*$P$104+(EF!$BL37+$B252)*FT$161*$Q$104+(EF!$BN37+$C252)*FT$162*$B$104)*$C$39+((EF!$AZ37+$D252)*FT$163+(EF!$BB37+$R252)*FT$172*$P$104+(EF!$BA37+$B252)*FT$161*$Q$104+(EF!$BC37+$C252)*FT$162*$B$104)*$B$39+((EF!$BV37+$D252)*FT$163+(EF!$BX37+$R252)*FT$172*$P$104+(EF!$BW37+$B252)*FT$161*$Q$104+(EF!$BY37+$C252)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":0.30575823106702815},{"$f":"((EF!$AD37+$B252)*FU$161*FU$174+(EF!$AD52+$B252)*FU$161*FU$175)*FU$159/1000000","v":0.23676703631747384},{"$f":"((EF!$AD37+$B252)*FV$174+(EF!$AD52+$B252)*FV$175)*FV$161*FV$159/1000000","v":0.35693599826264222},{"$f":"(((EF!$AD37+$B252)*FW$161+(EF!$AH37+$N252)*FW$168*$H$103)*FW$174+((EF!$AD52+$B252)*FW$161+(EF!$AH52+$N252)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":0.31494352787880198},{"$f":"(((EF!$AD37+$B252)*FX$161+(EF!$AH37+$N252)*FX$168*$H$103)*FX$174+((EF!$AD52+$B252)*FX$161+(EF!$AH52+$N252)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":0.35693599826264222},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37+$B252)*FY$161+FY$172*$P$102*(EF!$AB37+$R252))*FY$174+((EF!$S52+$B252)*FY$161+FY$172*$P$102*(EF!$AB52+$R252))*FY$175)*FY$159","v":0.45744896510761862},{"$f":"((FZ$174*((EF!$C37+$B252)*FZ$161*$Q$100+(EF!$B37+$C252)*FZ$162)+((EF!$C52+$B252)*FZ$161*$Q$100+(EF!$B52+$C252)*FZ$162)*FZ$175)*FZ$159)/1000000","v":25.776510559363327},{"$f":"((((EF!$J37+$B252)*GA$161*$Q$101+(EF!$I37+$C252)*GA$162)*GA$174+((EF!$J52+$B252)*GA$161*$Q$101+(EF!$I52+$C252)*GA$162)*GA$175)*GA$159)/1000000","v":4.0390849909606068},{"$f":"(((EF!$S37+$B252)*GB$161+(EF!$AB37+$R252)*GB$172*$P$102)*GB$174+((EF!$S52+$B252)*GB$161+(EF!$AB52+$R252)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":7.7060090746778975},{"$f":"((((EF!$AD37+$B252)*GC$161+(EF!$AH37+$N252)*GC$168*$H$103)*GC$174+((EF!$AD52+$B252)*GC$161+(EF!$AH52+$N252)*GC$168*$H$103)*GC$175)*GC$159)/1000000","v":1.2660896646660125},{"$f":"((((EF!$AP37+$B252)*GD$161+GD$169*$K$103*(EF!$AW37+$O252)+GD$170*$L$103*(EF!$AX37+$P252))*GD$174+((EF!$AP52+$B252)*GD$161+GD$169*$K$103*(EF!$AW52+$O252)+GD$170*$L$103*(EF!$AX52+$P252))*GD$175)*GD$159)/1000000","v":0.84368274356866746},{"$f":"((GE$174*((EF!$C37+$B252)*GE$161*$Q$100+(EF!$B37+$C252)*GE$162)+((EF!$C52+$B252)*GE$161*$Q$100+(EF!$B52+$C252)*GE$162)*GE$175)*GE$159)/1000000","v":14.016486337850834},{"$f":"(((EF!$S37+$B252)*GF$161+(EF!$AB37+$R252)*GF$172*$P$102)*GF$174+((EF!$S52+$B252)*GF$161+(EF!$AB52+$R252)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":3.9517995254758449},{"$f":"(((EF!$AD37+$B252)*GG$161+(EF!$AK37+$O252)*GG$169*$K$103+(EF!$AL37+$P252)*GG$170*$L$103)*GG$174+((EF!$AD52+$B252)*GG$161+(EF!$AK52+$O252)*GG$169*$K$103+(EF!$AL52+$P252)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":1.1897866608754741},{"$f":"0.000001*(((EF!$J37+$B252)*GH$161*$Q$101+(EF!$I37+$C252)*GH$162)*GH$174+((EF!$J52+$B252)*GH$161*$Q$101+(EF!$I52+$C252)*GH$162)*GH$175)*GH$159","v":5.3172764437962439},{"$f":"0.000001*(((EF!$BK37+$D252)*GI$163+(EF!$BM37+$R252)*GI$172*$P$104+(EF!$BL37+$B252)*GI$161*$Q$104+(EF!$BN37+$C252)*GI$162*$B$104)*$C$40+((EF!$AZ37+$D252)*GI$163+(EF!$BB37+$R252)*GI$172*$P$104+(EF!$BA37+$B252)*GI$161*$Q$104+(EF!$BC37+$C252)*GI$162*$B$104)*$B$40+((EF!$BV37+$D252)*GI$163+(EF!$BX37+$R252)*GI$172*$P$104+(EF!$BW37+$B252)*GI$161*$Q$104+(EF!$BY37+$C252)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":1.9110498637810771},{"$f":"0.000001*(((EF!$S37+$B252)*GJ$161+(EF!$AB37+$R252)*GJ$172*$P$102)*GJ$174+((EF!$S52+$B252)*GJ$161+(EF!$AB52+$R252)*GJ$172*$P$102)*GJ$175)*GJ$159","v":6.9156491695827276},{"$f":"0.000001*((EF!$AD37+$B252)*GK$174+(EF!$AD52+$B252)*GK$175)*GK$161*GK$159","v":1.4277439930505689},{"$f":"((((EF!$AD37+$B252)*GL$161+(EF!$AH37+$N252)*GL$168*$H$103)*GL$174+((EF!$AD52+$B252)*GL$161+(EF!$AH52+$N252)*GL$168*$H$103)*GL$175)*GL$159)/1000000","v":3.4993725319866891},{"$f":"((((EF!$AD37+$B252)*GM$161+(EF!$AH37+$N252)*GM$168*$H$103)*GM$174+((EF!$AD52+$B252)*GM$161+(EF!$AH52+$N252)*GM$168*$H$103)*GM$175)*GM$159)/1000000","v":1.8448735113704759},{"$f":"((((EF!$AD37+$B252)*GN$161+(EF!$AH37+$N252)*GN$168*$H$103)*GN$174+((EF!$AD52+$B252)*GN$161+(EF!$AH52+$N252)*GN$168*$H$103)*GN$175)*GN$159)/1000000","v":1.01287173173281},{"$f":"((((EF!$AD37+$B252)*GO$161+(EF!$AH37+$N252)*GO$168*$H$103)*GO$174+((EF!$AD52+$B252)*GO$161+(EF!$AH52+$N252)*GO$168*$H$103)*GO$175)*GO$159)/1000000","v":1.3952906775976734},{"$f":"((((EF!$AD37+$B252)*GP$161+(EF!$AH37+$N252)*GP$168*$H$103)*GP$174+((EF!$AD52+$B252)*GP$161+(EF!$AH52+$N252)*GP$168*$H$103)*GP$175)*GP$159)/1000000","v":6.3643795263431118},{"$f":"((((EF!$AD37+$B252)*GQ$161+(EF!$AH37+$N252)*GQ$168*$H$103)*GQ$174+((EF!$AD52+$B252)*GQ$161+(EF!$AH52+$N252)*GQ$168*$H$103)*GQ$175)*GQ$159)/1000000","v":1.4000419511876765},{"$f":"((((EF!$AD37+$B252)*GR$161+(EF!$AH37+$N252)*GR$168*$H$103)*GR$174+((EF!$AD52+$B252)*GR$161+(EF!$AH52+$N252)*GR$168*$H$103)*GR$175)*GR$159)/1000000","v":0.72698868545122441},{"$f":"((((EF!$AD37+$B252)*GS$161+(EF!$AH37+$N252)*GS$168*$H$103)*GS$174+((EF!$AD52+$B252)*GS$161+(EF!$AH52+$N252)*GS$168*$H$103)*GS$175)*GS$159)/1000000","v":0},{"$f":"((((EF!$AD37+$B252)*GT$161+(EF!$AH37+$N252)*GT$168*$H$103)*GT$174+((EF!$AD52+$B252)*GT$161+(EF!$AH52+$N252)*GT$168*$H$103)*GT$175)*GT$159)/1000000","v":0},{"$f":"((((EF!$AD37+$B252)*GU$161+(EF!$AH37+$N252)*GU$168*$H$103)*GU$174+((EF!$AD52+$B252)*GU$161+(EF!$AH52+$N252)*GU$168*$H$103)*GU$175)*GU$159)/1000000","v":0},{"$f":"((((EF!$AD37+$B252)*GV$161+(EF!$AH37+$N252)*GV$168*$H$103)*GV$174+((EF!$AD52+$B252)*GV$161+(EF!$AH52+$N252)*GV$168*$H$103)*GV$175)*GV$159)/1000000","v":3.8371842755210732},{"$f":"((((EF!$AD37+$B252)*GW$161+(EF!$AH37+$N252)*GW$168*$H$103)*GW$174+((EF!$AD52+$B252)*GW$161+(EF!$AH52+$N252)*GW$168*$H$103)*GW$175)*GW$159)/1000000","v":0},{"$f":"((((EF!$AD37+$B252)*GX$161+(EF!$AH37+$N252)*GX$168*$H$103)*GX$174+((EF!$AD52+$B252)*GX$161+(EF!$AH52+$N252)*GX$168*$H$103)*GX$175)*GX$159)/1000000","v":0.5448576736096109},{"$f":"((((EF!$AD37+$B252)*GY$161+(EF!$AH37+$N252)*GY$168*$H$103)*GY$174+((EF!$AD52+$B252)*GY$161+(EF!$AH52+$N252)*GY$168*$H$103)*GY$175)*GY$159)/1000000","v":1.161702359803521},{"$f":"((((EF!$AD37+$B252)*GZ$161+(EF!$AH37+$N252)*GZ$168*$H$103)*GZ$174+((EF!$AD52+$B252)*GZ$161+(EF!$AH52+$N252)*GZ$168*$H$103)*GZ$175)*GZ$159)/1000000","v":0.8410317248837228},{"$f":"((((EF!$AD37+$B252)*HA$161+(EF!$AH37+$N252)*HA$168*$H$103)*HA$174+((EF!$AD52+$B252)*HA$161+(EF!$AH52+$N252)*HA$168*$H$103)*HA$175)*HA$159)/1000000","v":4.625266210641156},{"$f":"((((EF!$AD37+$B252)*HB$161+(EF!$AH37+$N252)*HB$168*$H$103)*HB$174+((EF!$AD52+$B252)*HB$161+(EF!$AH52+$N252)*HB$168*$H$103)*HB$175)*HB$159)/1000000","v":1.8303927820273587},{"$f":"((((EF!$AD37+$B252)*HC$161+(EF!$AH37+$N252)*HC$168*$H$103)*HC$174+((EF!$AD52+$B252)*HC$161+(EF!$AH52+$N252)*HC$168*$H$103)*HC$175)*HC$159)/1000000","v":1.0302086581441863},{"$f":"((HD$174*((EF!$C37+$B252)*HD$161*$Q$100+(EF!$B37+$C252)*HD$162)+((EF!$C52+$B252)*HD$161*$Q$100+(EF!$B52+$C252)*HD$162)*HD$175)*HD$159)/1000000","v":3.0351813043709317},{"$f":"(((EF!$S37+$B252)*HE$161+(EF!$AB37+$R252)*HE$172*$P$102)*HE$174+((EF!$S52+$B252)*HE$161+(EF!$AB52+$R252)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD37+$B252)*HF$161+(EF!$AK37+$O252)*HF$169*$K$103+(EF!$AL37+$P252)*HF$170*$L$103)*HF$174+((EF!$AD52+$B252)*HF$161+(EF!$AK52+$O252)*HF$169*$K$103+(EF!$AL52+$P252)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":0.2384063082735384},{"$f":"((HG$174*((EF!$C37+$B252)*HG$161*$Q$100+(EF!$B37+$C252)*HG$162)+((EF!$C52+$B252)*HG$161*$Q$100+(EF!$B52+$C252)*HG$162)*HG$175)*HG$159)/1000000","v":0},{"$f":"(((EF!$S37+$B252)*HH$161+(EF!$AB37+$R252)*HH$172*$P$102)*HH$174+((EF!$S52+$B252)*HH$161+(EF!$AB52+$R252)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD37+$B252)*HI$161+(EF!$AK37+$O252)*HI$169*$K$103+(EF!$AL37+$P252)*HI$170*$L$103)*HI$174+((EF!$AD52+$B252)*HI$161+(EF!$AK52+$O252)*HI$169*$K$103+(EF!$AL52+$P252)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":1.5705183923556261},{"$f":"(((EF!$AD37+$B252)*HJ$161)*HJ$174+((EF!$AD52+$B252)*HJ$161)*HJ$175)*HJ$159/1000000","v":0.99148888406289515},{"$f":"((((EF!$AD37+$B252)*HK$161+(EF!$AH37+$N252)*HK$168*$H$103)*HK$174+((EF!$AD52+$B252)*HK$161+(EF!$AH52+$N252)*HK$168*$H$103)*HK$175)*HK$159)/1000000","v":1.1490047101297565},{"$f":"((((EF!$AD37+$B252)*HL$161+(EF!$AH37+$N252)*HL$168*$H$103)*HL$174+((EF!$AD52+$B252)*HL$161+(EF!$AH52+$N252)*HL$168*$H$103)*HL$175)*HL$159)/1000000","v":1.9127504308721515},{"$f":"((((EF!$AD37+$B252)*HM$161+(EF!$AH37+$N252)*HM$168*$H$103)*HM$174+((EF!$AD52+$B252)*HM$161+(EF!$AH52+$N252)*HM$168*$H$103)*HM$175)*HM$159)/1000000","v":1.1988363647169409},{"$f":"((((EF!$AD37+$B252)*HN$161+(EF!$AH37+$N252)*HN$168*$H$103)*HN$174+((EF!$AD52+$B252)*HN$161+(EF!$AH52+$N252)*HN$168*$H$103)*HN$175)*HN$159)/1000000","v":1.5015293709083646},{"$f":"((((EF!$AD37+$B252)*HO$161+(EF!$AH37+$N252)*HO$168*$H$103)*HO$174+((EF!$AD52+$B252)*HO$161+(EF!$AH52+$N252)*HO$168*$H$103)*HO$175)*HO$159)/1000000","v":1.4597970878903122},{"$f":"((((EF!$AD37+$B252)*HP$161+(EF!$AH37+$N252)*HP$168*$H$103)*HP$174+((EF!$AD52+$B252)*HP$161+(EF!$AH52+$N252)*HP$168*$H$103)*HP$175)*HP$159)/1000000","v":1.2257240318489262},{"$f":"((((EF!$AD37+$B252)*HQ$161+(EF!$AH37+$N252)*HQ$168*$H$103)*HQ$174+((EF!$AD52+$B252)*HQ$161+(EF!$AH52+$N252)*HQ$168*$H$103)*HQ$175)*HQ$159)/1000000","v":0.71996473356093804},{"$f":"((((EF!$AD37+$B252)*HR$161+(EF!$AH37+$N252)*HR$168*$H$103)*HR$174+((EF!$AD52+$B252)*HR$161+(EF!$AH52+$N252)*HR$168*$H$103)*HR$175)*HR$159)/1000000","v":1.3988298254892739},{"$f":"((((EF!$AD37+$B252)*HS$161+(EF!$AH37+$N252)*HS$168*$H$103)*HS$174+((EF!$AD52+$B252)*HS$161+(EF!$AH52+$N252)*HS$168*$H$103)*HS$175)*HS$159)/1000000","v":1.8448735113704759},{"$f":"((((EF!$AD37+$B252)*HT$161+(EF!$AH37+$N252)*HT$168*$H$103)*HT$174+((EF!$AD52+$B252)*HT$161+(EF!$AH52+$N252)*HT$168*$H$103)*HT$175)*HT$159)/1000000","v":3.4993725319866891},{"$f":"((((EF!$AD37+$B252)*HU$161+(EF!$AH37+$N252)*HU$168*$H$103)*HU$174+((EF!$AD52+$B252)*HU$161+(EF!$AH52+$N252)*HU$168*$H$103)*HU$175)*HU$159)/1000000","v":1.8448735113704759},{"$f":"((((EF!$AD37+$B252)*HV$161+(EF!$AH37+$N252)*HV$168*$H$103)*HV$174+((EF!$AD52+$B252)*HV$161+(EF!$AH52+$N252)*HV$168*$H$103)*HV$175)*HV$159)/1000000","v":3.4993725319866891},{"$f":"((((EF!$AD37+$B252)*HW$161+(EF!$AH37+$N252)*HW$168*$H$103)*HW$174+((EF!$AD52+$B252)*HW$161+(EF!$AH52+$N252)*HW$168*$H$103)*HW$175)*HW$159)/1000000","v":2.9610075270656599},{"$f":"((EF!$AD37+$B252)*HX$174+(EF!$AD52+$B252)*HX$175)*HX$161*HX$159/1000000","v":1.2660896646660125},{"$f":"((EF!$AD37+$B252)*HY$174+(EF!$AD52+$B252)*HY$175)*HY$161*HY$159/1000000","v":0.8923399956566056},{"$f":"((EF!$AD37+$B252)*HZ$174+(EF!$AD52+$B252)*HZ$175)*HZ$161*HZ$159/1000000","v":0.92952082880896414},{"$f":"((IA$174*((EF!$AD37+$B252)*IA$161+(EF!$B37+$C252)*IA$162)+((EF!$AD52+$B252)*IA$161+(EF!$B52+$C252)*IA$162)*IA$175)*IA$159)/1000000","v":4.4616999782830282},{"$f":"((IB$174*((EF!$AD37+$B252)*IB$161+(EF!$B37+$C252)*IB$162)+((EF!$AD52+$B252)*IB$161+(EF!$B52+$C252)*IB$162)*IB$175)*IB$159)/1000000","v":4.2492380745552651},{"$f":"(((EF!$S37+$B252)*IC$161+(EF!$AB37+$R252)*IC$172*$P$102)*IC$174+((EF!$S52+$B252)*IC$161+(EF!$AB52+$R252)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":4.9397494068448058},{"$f":"((ID$174*((EF!$AD37+$B252)*ID$161+(EF!$B37+$C252)*ID$162)+((EF!$AD52+$B252)*ID$161+(EF!$B52+$C252)*ID$162)*ID$175)*ID$159)/1000000","v":2.4167541549033067},{"$f":"((((EF!$AD37+$B252)*IE$161+(EF!$AH37+$N252)*IE$168*$H$103)*IE$174+((EF!$AD52+$B252)*IE$161+(EF!$AH52+$N252)*IE$168*$H$103)*IE$175)*IE$159)/1000000","v":1.0987109644004855},{"$f":"((((EF!$AD37+$B252)*IF$161+(EF!$AH37+$N252)*IF$168*$H$103)*IF$174+((EF!$AD52+$B252)*IF$161+(EF!$AH52+$N252)*IF$168*$H$103)*IF$175)*IF$159)/1000000","v":1.24645815197855},{"$f":"((((EF!$AD37+$B252)*IG$161+(EF!$AH37+$N252)*IG$168*$H$103)*IG$174+((EF!$AD52+$B252)*IG$161+(EF!$AH52+$N252)*IG$168*$H$103)*IG$175)*IG$159)/1000000","v":7.3504118258369493},{"$f":"((((EF!$AP37+$B252)*IH$161*IH$174)+((EF!$AP52+$B252)*IH$161*IH$175))*IH$159)/1000000","v":2.015333246237792},{"$f":"((EF!$AP37+'T&D'!$B252)*II$174+(EF!$AP52+'T&D'!$B252)*II$175)*II$161*II$159/1000000","v":0.80735190772121279},{"$f":"((EF!$AP37+'T&D'!$B252)*IJ$174+(EF!$AP52+'T&D'!$B252)*IJ$175)*IJ$161*IJ$159/1000000","v":5.9098159645192769},{"$f":"(((EF!$S37+$B252)*IK$161+(EF!$AB37+$R252)*IK$172*$P$102)*IK$174+((EF!$S52+$B252)*IK$161+(EF!$AB52+$R252)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":1.8079482829051989},{"$f":"((EF!$AP37+'T&D'!$B252)*IL$174+(EF!$AP52+'T&D'!$B252)*IL$175)*IL$161*IL$159/1000000","v":8.0735190772121275},{"$f":"((EF!$AP37+'T&D'!$B252)*IM$174+(EF!$AP52+'T&D'!$B252)*IM$175)*IM$161*IM$159/1000000","v":6.9755204827112776},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((IN$174*((EF!$C37+$B252)*IN$161*$Q$100+(EF!$B37+$C252)*IN$162+IN$166*$F$100*(EF!$G37+$J252))+((EF!$C52+$B252)*IN$161*$Q$100+(EF!$B52+$C252)*IN$162+IN$166*$F$100*(EF!$G52+$J252))*IN$175)*IN$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37+$B252)*IO$161*$Q$101+(EF!$I37+$C252)*IO$162+IO$166*$F$101*(EF!$N37+$J252))*IO$174+((EF!$J52+$B252)*IO$161*$Q$101+(EF!$I52+$C252)*IO$162+IO$166*$F$101*(EF!$N52+$J252))*IO$175)*IO$159","v":0.14022658704713012},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK37+$D252)*IP$163+(EF!$BM37+$R252)*IP$172*$P$104+(EF!$BL37+$B252)*IP$161*$Q$104+(EF!$BN37+$C252)*IP$162*$B$104+IP$166*$F$104*(EF!$BQ37+$J252))*$C$44+((EF!$AZ37+$D252)*IP$163+(EF!$BB37+$R252)*IP$172*$P$104+(EF!$BA37+$B252)*IP$161*$Q$104+(EF!$BC37+$C252)*IP$162*$B$104+IP$166*$F$104*(EF!$BF37+$J252))*$B$44+((EF!$BV37+$D252)*IP$163+(EF!$BX37+$R252)*IP$172*$P$104+(EF!$BW37+$B252)*IP$161*$Q$104+(EF!$BY37+$C252)*IP$162*$B$104+IP$166*$F$104*(EF!$CB37+$J252))*$D$44)*IP$159*IP$174","v":3.35986543621795E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37+$B252)*IQ$161+IQ$172*$P$102*(EF!$AB37+$R252)+IQ$166*$F$102*(EF!$W37+$J252))*IQ$174+((EF!$S52+$B252)*IQ$161+IQ$172*$P$102*(EF!$AB37+$R252)+IQ$166*$F$102*(EF!$W52+$J252))*IQ$175)*IQ$159","v":0.20843278171044852},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37+$B252)*IR$161+(EF!$AG37+$J252)*IR$166*$F$103)*IR$174+((EF!$AD52+$B252)*IR$161+(EF!$AG52+$J252)*IR$166*$F$103)*IR$175)*IR$159","v":1.4119611052673531E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((IS$174*((EF!$C37+$B252)*IS$161*$Q$100+(EF!$B37+$C252)*IS$162+IS$166*$F$100*(EF!$G37+$J252))+((EF!$C52+$B252)*IS$161*$Q$100+(EF!$B52+$C252)*IS$162+IS$166*$F$100*(EF!$G52+$J252))*IS$175)*IS$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37+$B252)*IT$161*$Q$101+(EF!$I37+$C252)*IT$162+IT$166*$F$101*(EF!$N37+$J252))*IT$174+((EF!$J52+$B252)*IT$161*$Q$101+(EF!$I52+$C252)*IT$162+IT$166*$F$101*(EF!$N52+$J252))*IT$175)*IT$159","v":0.14022658704713012},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK37+$D252)*IU$163+(EF!$BM37+$R252)*IU$172*$P$104+(EF!$BL37+$B252)*IU$161*$Q$104+(EF!$BN37+$C252)*IU$162*$B$104+IU$166*$F$104*(EF!$BQ37+$J252))*$C$44+((EF!$AZ37+$D252)*IU$163+(EF!$BB37+$R252)*IU$172*$P$104+(EF!$BA37+$B252)*IU$161*$Q$104+(EF!$BC37+$C252)*IU$162*$B$104+IU$166*$F$104*(EF!$BF37+$J252))*$B$44+((EF!$BV37+$D252)*IU$163+(EF!$BX37+$R252)*IU$172*$P$104+(EF!$BW37+$B252)*IU$161*$Q$104+(EF!$BY37+$C252)*IU$162*$B$104+IU$166*$F$104*(EF!$CB37+$J252))*$D$44)*IU$159*IU$174","v":3.35986543621795E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37+$B252)*IV$161+IV$172*$P$102*(EF!$AB37+$R252)+IV$166*$F$102*(EF!$W37+$J252))*IV$174+((EF!$S52+$B252)*IV$161+IV$172*$P$102*(EF!$AB37+$R252)+IV$166*$F$102*(EF!$W52+$J252))*IV$175)*IV$159","v":0.20843278171044852},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37+$B252)*IW$161+(EF!$AG37+$J252)*IW$166*$F$103)*IW$174+((EF!$AD52+$B252)*IW$161+(EF!$AG52+$J252)*IW$166*$F$103)*IW$175)*IW$159","v":1.4119611052673531E-2}]
["              CO",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$174*((EF!$C38+$B253)*B$161*$Q$100+(EF!$B38+$C253)*B$162)+((EF!$C53+$B253)*B$161*$Q$100+(EF!$B53+$C253)*B$162)*B$175)*B$159)","v":0.53586863977890675},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J38+$B253)*C$161*$Q$101+(EF!$I38+$C253)*C$162)*C$174+((EF!$J53+$B253)*C$161*$Q$101+(EF!$I53+$C253)*C$162)*C$175)*C$159","v":0.48288488874890728},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D253)*D$163+(EF!$BM38+$R253)*D$172*$P$104+(EF!$BL38+$B253)*D$161*$Q$104+(EF!$BN38+$C253)*D$162*$B$104)*$C$43+((EF!$AZ38+$D253)*D$163+(EF!$BB38+$R253)*D$172*$P$104+(EF!$BA38+$B253)*D$161*$Q$104+(EF!$BC38+$C253)*D$162*$B$104)*$B$43+((EF!$BV38+$D253)*D$163+(EF!$BX38+$R253)*D$172*$P$104+(EF!$BW38+$B253)*D$161*$Q$104+(EF!$BY38+$C253)*D$162*$B$104)*$D$43)*D$174*D$159","v":3.6479497457380015E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B253)*E$161+(EF!$AB38+$R253)*E$172*$P$102)*E$174+((EF!$S53+$B253)*E$161+(EF!$AB53+$R253)*E$172*$P$102)*E$175)*E$159","v":0.22158367396910775},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD38+$B253)*F$174+(EF!$AD53+$B253)*F$175)*F$161*F$159)","v":0.19986456617817613},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$174*((EF!$C38+$B253)*G$161*$Q$100+(EF!$B38+$C253)*G$162)+((EF!$C53+$B253)*G$161*$Q$100+(EF!$B53+$C253)*G$162)*G$175)*G$159)","v":0.53463106786255843},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J38+$B253)*H$161*$Q$101+(EF!$I38+$C253)*H$162)*H$174+((EF!$J53+$B253)*H$161*$Q$101+(EF!$I53+$C253)*H$162)*H$175)*H$159","v":0.48176968115364438},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK38+$D253)*I$163+(EF!$BM38+$R253)*I$172*$P$104+(EF!$BL38+$B253)*I$161*$Q$104+(EF!$BN38+$C253)*I$162*$B$104)*$C$43+((EF!$AZ38+$D253)*I$163+(EF!$BB38+$R253)*I$172*$P$104+(EF!$BA38+$B253)*I$161*$Q$104+(EF!$BC38+$C253)*I$162*$B$104)*$B$43+((EF!$BV38+$D253)*I$163+(EF!$BX38+$R253)*I$172*$P$104+(EF!$BW38+$B253)*I$161*$Q$104+(EF!$BY38+$C253)*I$162*$B$104)*$D$43)*I$174*I$159","v":3.6395249195353738E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S38+$B253)*J$161+(EF!$AB38+$R253)*J$172*$P$102)*J$174+((EF!$S53+$B253)*J$161+(EF!$AB53+$R253)*J$172*$P$102)*J$175)*J$159","v":0.22107193338257405},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD38+$B253)*K$174+(EF!$AD53+$B253)*K$175)*K$161*K$159)","v":0.19940298519393099},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((L$174*((EF!$C38+$B253)*L$161*$Q$100+(EF!$B38+$C253)*L$162+L$166*$F$100*(EF!$G38+$J253))+((EF!$C53+$B253)*L$161*$Q$100+(EF!$B53+$C253)*L$162+L$166*$F$100*(EF!$G53+$J253))*L$175)*L$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J38+$B253)*M$161*$Q$101+(EF!$I38+$C253)*M$162+M$166*$F$101*(EF!$N38+$J253))*M$174+((EF!$J53+$B253)*M$161*$Q$101+(EF!$I53+$C253)*M$162+M$166*$F$101*(EF!$N53+$J253))*M$175)*M$159","v":1.2298782472625225},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK38+$D253)*N$163+(EF!$BM38+$R253)*N$172*$P$104+(EF!$BL38+$B253)*N$161*$Q$104+(EF!$BN38+$C253)*N$162*$B$104+N$166*$F$104*(EF!$BQ38+$J253))*$C$44+((EF!$AZ38+$D253)*N$163+(EF!$BB38+$R253)*N$172*$P$104+(EF!$BA38+$B253)*N$161*$Q$104+(EF!$BC38+$C253)*N$162*$B$104+N$166*$F$104*(EF!$BF38+$J253))*$B$44+((EF!$BV38+$D253)*N$163+(EF!$BX38+$R253)*N$172*$P$104+(EF!$BW38+$B253)*N$161*$Q$104+(EF!$BY38+$C253)*N$162*$B$104+N$166*$F$104*(EF!$CB38+$J253))*$D$44)*N$159*N$174","v":0.12994551969975809},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S38+$B253)*O$161+O$172*$P$102*(EF!$AB38+$R253)+O$166*$F$102*(EF!$W38+$J253))*O$174+((EF!$S53+$B253)*O$161+O$172*$P$102*(EF!$AB38+$R253)+O$166*$F$102*(EF!$W53+$J253))*O$175)*O$159","v":0.35438621742664461},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD38+$B253)*P$161+(EF!$AG38+$J253)*P$166*$F$103)*P$174+((EF!$AD53+$B253)*P$161+(EF!$AG53+$J253)*P$166*$F$103)*P$175)*P$159","v":0.19578569748066232},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD38+$B253)*Q$161+(EF!$AL38+$P253)*Q$170*$L$103)*Q$174+((EF!$AD53+$B253)*Q$161+(EF!$AL53+$P253)*Q$170*$L$103)*Q$175)*Q$159","v":0.32630949580110385},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((((EF!$J38+$B253)*R$161*$Q$101+(EF!$I38+$C253)*R$162+R$170*$L$101*(EF!$P38+$P253))*R$174+((EF!$J53+$B253)*R$161*$Q$101+(EF!$I53+$C253)*R$162+R$170*$L$101*(EF!$P53+$P253))*R$175)*R$159)","v":1.2298782472625225},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK38+$D253)*S$163+(EF!$BM38+$R253)*S$172*$P$104+(EF!$BL38+$B253)*S$161*$Q$104+(EF!$BN38+$C253)*S$162*$B$104+S$170*$L$104*(EF!$BS38+$P253))*$C$45+((EF!$AZ38+$D253)*S$163+(EF!$BB38+$R253)*S$172*$P$104+(EF!$BA38+$B253)*S$161*$Q$104+(EF!$BC38+$C253)*S$162*$B$104+S$170*$L$104*(EF!$BH38+$P253))*$B$45+((EF!$BV38+$D253)*S$163+(EF!$BX38+$R253)*S$172*$P$104+(EF!$BW38+$B253)*S$161*$Q$104+(EF!$BY38+$C253)*S$162*$B$104+S$170*$L$104*(EF!$CD38+$P253))*$D$45)*S$159*S$174","v":0.12994551969975809},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S38+$B253)*T$161+T$172*$P$102*(EF!$AB38+$R253)+T$170*$L$102*(EF!$Y38+$P253))*T$174+((EF!$S53+$B253)*T$161+T$172*$P$102*(EF!$AB53+$R253)+T$170*$L$102*(EF!$Y53+$P253))*T$175)*T$159","v":0.35438621742664461},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD38+$B253)*U$161+(EF!$AL38+$P253)*U$170*$L$103)*U$174+((EF!$AD53+$B253)*U$161+(EF!$AL53+$P253)*U$170*$L$103)*U$175)*U$159","v":0.19578569748066232},{"$f":"((((EF!$AP38+$B253)*V$161+V$169*$K$103*(EF!$AW38+$O253)+V$170*$L$103*(EF!$AX38+$P253))*V$174+((EF!$AP53+$B253)*V$161+V$169*$K$103*(EF!$AW53+$O253)+V$170*$L$103*(EF!$AX53+$P253))*V$175)*V$159)/1000000","v":9.2805595492954165},{"$f":"((W$174*((EF!$C38+$B253)*W$161*$Q$100+(EF!$B38+$C253)*W$162)+((EF!$C53+$B253)*W$161*$Q$100+(EF!$B53+$C253)*W$162)*W$175)*W$159)/1000000","v":151.53664096961572},{"$f":"(((EF!$S38+$B253)*X$161+(EF!$AB38+$R253)*X$172*$P$102)*X$174+((EF!$S53+$B253)*X$161+(EF!$AB53+$R253)*X$172*$P$102)*X$175)*X$159/1000000","v":8.3987705434892614},{"$f":"(((EF!$AD38+$B253)*Y$161+(EF!$AK38+$O253)*Y$169*$K$103+(EF!$AL38+$P253)*Y$170*$L$103)*Y$174+((EF!$AD53+$B253)*Y$161+(EF!$AK53+$O253)*Y$169*$K$103+(EF!$AL53+$P253)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":24.746773517736393},{"$f":"((((EF!$AP38+$B253)*Z$161+Z$169*$K$103*(EF!$AW38+$O253)+Z$170*$L$103*(EF!$AX38+$P253))*Z$174+((EF!$AP53+$B253)*Z$161+Z$169*$K$103*(EF!$AW53+$O253)+Z$170*$L$103*(EF!$AX53+$P253))*Z$175)*Z$159)/1000000","v":4.6402797746477082},{"$f":"((AA$174*((EF!$C38+$B253)*AA$161*$Q$100+(EF!$B38+$C253)*AA$162)+((EF!$C53+$B253)*AA$161*$Q$100+(EF!$B53+$C253)*AA$162)*AA$175)*AA$159)/1000000","v":31.089620459517175},{"$f":"(((EF!$S38+$B253)*AB$161+(EF!$AB38+$R253)*AB$172*$P$102)*AB$174+((EF!$S53+$B253)*AB$161+(EF!$AB53+$R253)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":6.719016434791409},{"$f":"(((EF!$AD38+$B253)*AC$161+(EF!$AK38+$O253)*AC$169*$K$103+(EF!$AL38+$P253)*AC$170*$L$103)*AC$174+((EF!$AD53+$B253)*AC$161+(EF!$AK53+$O253)*AC$169*$K$103+(EF!$AL53+$P253)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":16.497849011824261},{"$f":"0.000001*(((EF!$J38+$B253)*AD$161*$Q$101+(EF!$I38+$C253)*AD$162)*AD$174+((EF!$J53+$B253)*AD$161*$Q$101+(EF!$I53+$C253)*AD$162)*AD$175)*AD$159","v":46.635968047260995},{"$f":"0.000001*(((EF!$BK38+$D253)*AE$163+(EF!$BM38+$R253)*AE$172*$P$104+(EF!$BL38+$B253)*AE$161*$Q$104+(EF!$BN38+$C253)*AE$162*$B$104)*$C$40+((EF!$AZ38+$D253)*AE$163+(EF!$BB38+$R253)*AE$172*$P$104+(EF!$BA38+$B253)*AE$161*$Q$104+(EF!$BC38+$C253)*AE$162*$B$104)*$B$40+((EF!$BV38+$D253)*AE$163+(EF!$BX38+$R253)*AE$172*$P$104+(EF!$BW38+$B253)*AE$161*$Q$104+(EF!$BY38+$C253)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":7.3911402833061262},{"$f":"0.000001*(((EF!$S38+$B253)*AF$161+(EF!$AB38+$R253)*AF$172*$P$102)*AF$174+((EF!$S53+$B253)*AF$161+(EF!$AB53+$R253)*AF$172*$P$102)*AF$175)*AF$159","v":11.758278760884965},{"$f":"0.000001*((EF!$AD38+$B253)*AG$174+(EF!$AD53+$B253)*AG$175)*AG$161*AG$159","v":19.797418814189115},{"$f":"((((EF!$AP38+$B253)*AH$161+AH$169*$K$103*(EF!$AW38+$O253)+AH$170*$L$103*(EF!$AX38+$P253))*AH$174+((EF!$AP53+$B253)*AH$161+AH$169*$K$103*(EF!$AW53+$O253)+AH$170*$L$103*(EF!$AX53+$P253))*AH$175)*AH$159)/1000000","v":4.6402797746477082},{"$f":"((AI$174*((EF!$C38+$B253)*AI$161*$Q$100+(EF!$B38+$C253)*AI$162)+((EF!$C53+$B253)*AI$161*$Q$100+(EF!$B53+$C253)*AI$162)*AI$175)*AI$159)/1000000","v":31.089620459517175},{"$f":"(((EF!$S38+$B253)*AJ$161+(EF!$AB38+$R253)*AJ$172*$P$102)*AJ$174+((EF!$S53+$B253)*AJ$161+(EF!$AB53+$R253)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":6.719016434791409},{"$f":"(((EF!$AD38+$B253)*AK$161+(EF!$AK38+$O253)*AK$169*$K$103+(EF!$AL38+$P253)*AK$170*$L$103)*AK$174+((EF!$AD53+$B253)*AK$161+(EF!$AK53+$O253)*AK$169*$K$103+(EF!$AL53+$P253)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":16.497849011824261},{"$f":"0.000001*(((EF!$J38+$B253)*AL$161*$Q$101+(EF!$I38+$C253)*AL$162)*AL$174+((EF!$J53+$B253)*AL$161*$Q$101+(EF!$I53+$C253)*AL$162)*AL$175)*AL$159","v":46.635968047260995},{"$f":"0.000001*(((EF!$BK38+$D253)*AM$163+(EF!$BM38+$R253)*AM$172*$P$104+(EF!$BL38+$B253)*AM$161*$Q$104+(EF!$BN38+$C253)*AM$162*$B$104)*$C$40+((EF!$AZ38+$D253)*AM$163+(EF!$BB38+$R253)*AM$172*$P$104+(EF!$BA38+$B253)*AM$161*$Q$104+(EF!$BC38+$C253)*AM$162*$B$104)*$B$40+((EF!$BV38+$D253)*AM$163+(EF!$BX38+$R253)*AM$172*$P$104+(EF!$BW38+$B253)*AM$161*$Q$104+(EF!$BY38+$C253)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":7.3911402833061262},{"$f":"0.000001*(((EF!$S38+$B253)*AN$161+(EF!$AB38+$R253)*AN$172*$P$102)*AN$174+((EF!$S53+$B253)*AN$161+(EF!$AB53+$R253)*AN$172*$P$102)*AN$175)*AN$159","v":11.758278760884965},{"$f":"0.000001*((EF!$AD38+$B253)*AO$174+(EF!$AD53+$B253)*AO$175)*AO$161*AO$159","v":19.797418814189115},{"$f":"((((EF!$AP38+$B253)*AP$161+AP$169*$K$103*(EF!$AW38+$O253)+AP$170*$L$103*(EF!$AX38+$P253))*AP$174+((EF!$AP53+$B253)*AP$161+AP$169*$K$103*(EF!$AW53+$O253)+AP$170*$L$103*(EF!$AX53+$P253))*AP$175)*AP$159)/1000000","v":4.6402797746477082},{"$f":"((AQ$174*((EF!$C38+$B253)*AQ$161*$Q$100+(EF!$B38+$C253)*AQ$162)+((EF!$C53+$B253)*AQ$161*$Q$100+(EF!$B53+$C253)*AQ$162)*AQ$175)*AQ$159)/1000000","v":31.089620459517175},{"$f":"(((EF!$S38+$B253)*AR$161+(EF!$AB38+$R253)*AR$172*$P$102)*AR$174+((EF!$S53+$B253)*AR$161+(EF!$AB53+$R253)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":6.719016434791409},{"$f":"(((EF!$AD38+$B253)*AS$161+(EF!$AK38+$O253)*AS$169*$K$103+(EF!$AL38+$P253)*AS$170*$L$103)*AS$174+((EF!$AD53+$B253)*AS$161+(EF!$AK53+$O253)*AS$169*$K$103+(EF!$AL53+$P253)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":16.497849011824261},{"$f":"0.000001*(((EF!$J38+$B253)*AT$161*$Q$101+(EF!$I38+$C253)*AT$162)*AT$174+((EF!$J53+$B253)*AT$161*$Q$101+(EF!$I53+$C253)*AT$162)*AT$175)*AT$159","v":46.635968047260995},{"$f":"0.000001*(((EF!$BK38+$D253)*AU$163+(EF!$BM38+$R253)*AU$172*$P$104+(EF!$BL38+$B253)*AU$161*$Q$104+(EF!$BN38+$C253)*AU$162*$B$104)*$C$40+((EF!$AZ38+$D253)*AU$163+(EF!$BB38+$R253)*AU$172*$P$104+(EF!$BA38+$B253)*AU$161*$Q$104+(EF!$BC38+$C253)*AU$162*$B$104)*$B$40+((EF!$BV38+$D253)*AU$163+(EF!$BX38+$R253)*AU$172*$P$104+(EF!$BW38+$B253)*AU$161*$Q$104+(EF!$BY38+$C253)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":7.3911402833061262},{"$f":"0.000001*(((EF!$S38+$B253)*AV$161+(EF!$AB38+$R253)*AV$172*$P$102)*AV$174+((EF!$S53+$B253)*AV$161+(EF!$AB53+$R253)*AV$172*$P$102)*AV$175)*AV$159","v":11.758278760884965},{"$f":"0.000001*((EF!$AD38+$B253)*AW$174+(EF!$AD53+$B253)*AW$175)*AW$161*AW$159","v":19.797418814189115},{"$f":"((EF!$AD38+$B253)*AX$174+(EF!$AD53+$B253)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":2.7278648357484929E-4},{"$f":"0.001/(T2g)*(((EF!$J38+$B253)*AY$161*$Q$101+(EF!$I38+$C253)*AY$162)*AY$174+((EF!$J53+$B253)*AY$161*$Q$101+(EF!$I53+$C253)*AY$162)*AY$175)*AY$159","v":5.1407355074404137E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+$D253)*AZ$163+(EF!$BM38+$R253)*AZ$172*$P$104+(EF!$BL38+$B253)*AZ$161*$Q$104+(EF!$BN38+$C253)*AZ$162*$B$104)*$C$40+((EF!$AZ38+$D253)*AZ$163+(EF!$BB38+$R253)*AZ$172*$P$104+(EF!$BA38+$B253)*AZ$161*$Q$104+(EF!$BC38+$C253)*AZ$162*$B$104)*$B$40+((EF!$BV38+$D253)*AZ$163+(EF!$BX38+$R253)*AZ$172*$P$104+(EF!$BW38+$B253)*AZ$161*$Q$104+(EF!$BY38+$C253)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":8.1473375349172279E-3},{"$f":"0.001/(T2g)*(((EF!$S38+$B253)*BA$161+(EF!$AB38+$R253)*BA$172*$P$102)*BA$174+((EF!$S53+$B253)*BA$161+(EF!$AB53+$R253)*BA$172*$P$102)*BA$175)*BA$159","v":1.1109671721536138E-2},{"$f":"0.001/(T2g)*((EF!$AD38+$B253)*BB$174+(EF!$AD53+$B253)*BB$175)*BB$161*BB$159","v":2.1822918685987944E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+$D253)*BC$163+(EF!$BM38+$R253)*BC$172*$P$104+(EF!$BL38+$B253)*BC$161*$Q$104+(EF!$BN38+$C253)*BC$162*$B$104)*$C$41+((EF!$AZ38+$D253)*BC$163+(EF!$BB38+$R253)*BC$172*$P$104+(EF!$BA38+$B253)*BC$161*$Q$104+(EF!$BC38+$C253)*BC$162*$B$104)*$B$41+((EF!$BV38+$D253)*BC$163+(EF!$BX38+$R253)*BC$172*$P$104+(EF!$BW38+$B253)*BC$161*$Q$104+(EF!$BY38+$C253)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":1.3578895891528714E-3},{"$f":"0.001/(T2g)*((EF!$AD38+$B253)*BD$174+(EF!$AD53+$B253)*BD$175)*BD$161*BD$159","v":2.727864835748493E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+$D253)*BE$163+(EF!$BM38+$R253)*BE$172*$P$104+(EF!$BL38+$B253)*BE$161*$Q$104+(EF!$BN38+$C253)*BE$162*$B$104)*$C$42+((EF!$AZ38+$D253)*BE$163+(EF!$BB38+$R253)*BE$172*$P$104+(EF!$BA38+$B253)*BE$161*$Q$104+(EF!$BC38+$C253)*BE$162*$B$104)*$B$42+((EF!$BV38+$D253)*BE$163+(EF!$BX38+$R253)*BE$172*$P$104+(EF!$BW38+$B253)*BE$161*$Q$104+(EF!$BY38+$C253)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":1.3578895891528714E-3},{"$f":"0.001/(T2g)*((EF!$AD38+$B253)*BF$174+(EF!$AD53+$B253)*BF$175)*BF$161*BF$159","v":2.727864835748493E-2},{"$f":"((EF!$AD38+$B253)*BG$174+(EF!$AD53+$B253)*BG$175)*BG$161*BG$159/T2kg/1000000","v":1.3639324178742465E-2},{"$f":"((((EF!$AD38+$B253)*BH$161+(EF!$AE38+SUM(RNG!Y242:AE242))*BH$163*$C$103)*BH$174+((EF!$AD53+$B253)*BH$161+(EF!$AE53+SUM(RNG!Y242:AE242))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":0.74240320553209183},{"$f":"((((EF!$J38+$B253)*BI$161*$Q$101+(EF!$I38+$C253)*BI$162)*BI$174+((EF!$J53+$B253)*BI$161*$Q$101+(EF!$I53+$C253)*BI$162)*BI$175)*BI$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*BJ$161+(EF!$AB38+$R253)*BJ$172*$P$102)*BJ$174+((EF!$S53+$B253)*BJ$161+(EF!$AB53+$R253)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*BK$161+(EF!$AH38+$N253)*BK$168*$H$103)*BK$174+((EF!$AD53+$B253)*BK$161+(EF!$AH53+$N253)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":14.848064110641838},{"$f":"((((EF!$J38+$B253)*BL$161*$Q$101+(EF!$I38+$C253)*BL$162)*BL$174+((EF!$J53+$B253)*BL$161*$Q$101+(EF!$I53+$C253)*BL$162)*BL$175)*BL$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*BM$161+(EF!$AB38+$R253)*BM$172*$P$102)*BM$174+((EF!$S53+$B253)*BM$161+(EF!$AB53+$R253)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*BN$161+(EF!$AH38+$N253)*BN$168*$H$103)*BN$174+((EF!$AD53+$B253)*BN$161+(EF!$AH53+$N253)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":7.4240320553209189},{"$f":"((((EF!$AD38+$B253)*BO$161+(EF!$AH38+$N253)*BO$168*$H$103)*BO$174+((EF!$AD53+$B253)*BO$161+(EF!$AH53+$N253)*BO$168*$H$103)*BO$175)*BO$159)/1000000","v":28.282026877413021},{"$f":"((((EF!$AD38+$B253)*BP$161+(EF!$AH38+$N253)*BP$168*$H$103)*BP$174+((EF!$AD53+$B253)*BP$161+(EF!$AH53+$N253)*BP$168*$H$103)*BP$175)*BP$159)/1000000","v":28.282026877413021},{"$f":"(((EF!$AD38+$B253)*BQ$161+(EF!$AH38+$N253)*BQ$168*$H$103)*BQ$174+((EF!$AD53+$B253)*BQ$161+(EF!$AH53+$N253)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":19.797418814189115},{"$f":"(((EF!$AD38+$B253)*BR$161+(EF!$AH38+$N253)*BR$168*$H$103)*BR$174+((EF!$AD53+$B253)*BR$161+(EF!$AH53+$N253)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":19.797418814189115},{"$f":"(((EF!$AD38+$B253)*BS$161+(EF!$AH38+$N253)*BS$168*$H$103)*BS$174+((EF!$AD53+$B253)*BS$161+(EF!$AH53+$N253)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":53.02880039514941},{"$f":"((((EF!$AD38+$B253)*BT$161+(EF!$AH38+$N253)*BT$168*$H$103)*BT$174+((EF!$AD53+$B253)*BT$161+(EF!$AH53+$N253)*BT$168*$H$103)*BT$175)*BT$159)/1000000","v":14.14101343870651},{"$f":"((((EF!$AD38+$B253)*BU$161+(EF!$AH38+$N253)*BU$168*$H$103)*BU$174+((EF!$AD53+$B253)*BU$161+(EF!$AH53+$N253)*BU$168*$H$103)*BU$175)*BU$159)/1000000","v":14.14101343870651},{"$f":"(((EF!$AD38+$B253)*BV$161+(EF!$AH38+$N253)*BV$168*$H$103)*BV$174+((EF!$AD53+$B253)*BV$161+(EF!$AH53+$N253)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":9.8987094070945574},{"$f":"(((EF!$AD38+$B253)*BW$161+(EF!$AH38+$N253)*BW$168*$H$103)*BW$174+((EF!$AD53+$B253)*BW$161+(EF!$AH53+$N253)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":9.8987094070945574},{"$f":"(((EF!$AD38+$B253)*BX$161+(EF!$AH38+$N253)*BX$168*$H$103)*BX$174+((EF!$AD53+$B253)*BX$161+(EF!$AH53+$N253)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":26.514400197574705},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J38+$B253)*BY$161*$Q$101+(EF!$I38+$C253)*BY$162)*BY$174+((EF!$J53+$B253)*BY$161*$Q$101+(EF!$I53+$C253)*BY$162)*BY$175)*BY$159","v":1.3362741560819771},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK38+$D253)*BZ$163+(EF!$BM38+$R253)*BZ$172*$P$104+(EF!$BL38+$B253)*BZ$161*$Q$104+(EF!$BN38+$C253)*BZ$162*$B$104)*$C$17+((EF!$AZ38+$D253)*BZ$163+(EF!$BB38+$R253)*BZ$172*$P$104+(EF!$BA38+$B253)*BZ$161*$Q$104+(EF!$BC38+$C253)*BZ$162*$B$104)*$B$17+((EF!$BV38+$D253)*BZ$163+(EF!$BX38+$R253)*BZ$172*$P$104+(EF!$BW38+$B253)*BZ$161*$Q$104+(EF!$BY38+$C253)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":0.14118701591797758},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S38+$B253)*CA$161+(EF!$AB38+$R253)*CA$172*$P$102)*CA$174+((EF!$S53+$B253)*CA$161+(EF!$AB53+$R253)*CA$172*$P$102)*CA$175)*CA$159","v":0.14439147066170652},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD38+$B253)*CB$174+(EF!$AD53+$B253)*CB$175)*CB$161*CB$159","v":0.3545383025463667},{"$f":"((((EF!$J38+$B253)*CC$161*$Q$101+(EF!$I38+$C253)*CC$162)*CC$174+((EF!$J53+$B253)*CC$161*$Q$101+(EF!$I53+$C253)*CC$162)*CC$175)*CC$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*CD$161+(EF!$AB38+$R253)*CD$172*$P$102)*CD$174+((EF!$S53+$B253)*CD$161+(EF!$AB53+$R253)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*CE$161+(EF!$AH38+$N253)*CE$168*$H$103)*CE$174+((EF!$AD53+$B253)*CE$161+(EF!$AH53+$N253)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":20.622311264780329},{"$f":"((((EF!$J38+$B253)*CF$161*$Q$101+(EF!$I38+$C253)*CF$162)*CF$174+((EF!$J53+$B253)*CF$161*$Q$101+(EF!$I53+$C253)*CF$162)*CF$175)*CF$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*CG$161+(EF!$AB38+$R253)*CG$172*$P$102)*CG$174+((EF!$S53+$B253)*CG$161+(EF!$AB53+$R253)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*CH$161+(EF!$AH38+$N253)*CH$168*$H$103)*CH$174+((EF!$AD53+$B253)*CH$161+(EF!$AH53+$N253)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":10.311155632390165},{"$f":"(((EF!$AD38+$B253)*CI$161)*CI$174+((EF!$AD53+$B253)*CI$161)*CI$175)*CI$159/1000000","v":13.449333433552388},{"$f":"(((EF!$AD38+$B253)*CJ$161)*CJ$174+((EF!$AD53+$B253)*CJ$161)*CJ$175)*CJ$159/1000000","v":13.449333433552388},{"$f":"(((EF!$AD38+$B253)*CK$161)*CK$174+((EF!$AD53+$B253)*CK$161)*CK$175)*CK$159/1000000","v":13.449333433552388},{"$f":"(((EF!$AD38+$B253)*CL$161)*CL$174+((EF!$AD53+$B253)*CL$161)*CL$175)*CL$159/1000000","v":13.449333433552388},{"$f":"(((EF!$AD38+$B253)*CM$161)*CM$174+((EF!$AD53+$B253)*CM$161)*CM$175)*CM$159/1000000","v":13.449333433552388},{"$f":"(((EF!$AD38+$B253)*CN$161)*CN$174+((EF!$AD53+$B253)*CN$161)*CN$175)*CN$159/1000000","v":13.449333433552388},{"$f":"(((EF!$AD38+$B253)*CO$161)*CO$174+((EF!$AD53+$B253)*CO$161)*CO$175)*CO$159/1000000","v":13.449333433552388},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$174*((EF!$C38+$B253)*CP$161*$Q$100+(EF!$B38+$C253)*CP$162)+((EF!$C53+$B253)*CP$161*$Q$100+(EF!$B53+$C253)*CP$162)*CP$175)*CP$159)","v":0.99220773669613593},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD38+$B253)*CQ$174+(EF!$AD53+$B253)*CQ$175)*CQ$161*CQ$159)","v":0.13248085058101478},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((CR$174*((EF!$C38+$B253)*CR$161*$Q$100+(EF!$B38+$C253)*CR$162)+((EF!$C53+$B253)*CR$161*$Q$100+(EF!$B53+$C253)*CR$162)*CR$175)*CR$159)","v":0.95711710410084794},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD38+$B253)*CS$174+(EF!$AD53+$B253)*CS$175)*CS$161*CS$159)","v":0.13451378645100004},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$174*((EF!$C38+$B253)*CT$161*$Q$100+(EF!$B38+$C253)*CT$162+CT$164*$D$100*(EF!$E38+$H253))+((EF!$C53+$B253)*CT$161*$Q$100+(EF!$B53+$C253)*CT$162+CT$164*$D$100*(EF!$E53+$H253))*CT$175)*CT$159)","v":0.98269568279886121},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD38+$B253)*CU$161+CU$164*$D$103*(EF!$AJ38+$H253))*CU$174+((EF!$AD53+$B253)*CU$161++CU$164*$D$103*(EF!$AJ53+$H253))*CU$175)*CU$159","v":0.15437563505427757},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$174*((EF!$C38+$B253)*CV$161*$Q$100+(EF!$B38+$C253)*CV$162)+((EF!$C53+$B253)*CV$161*$Q$100+(EF!$B53+$C253)*CV$162)*CV$175)*CV$159)","v":1.0377523625095246},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B253)*CW$174+(EF!$AD53+$B253)*CW$175)*CW$161*CW$159","v":0.14584631188966682},{"$f":"((((EF!$J38+$B253)*CX$161+(EF!$I38+$C253)*CX$162)*CX$174+((EF!$J53+$B253)*CX$161+(EF!$I53+$C253)*CX$162)*CX$175)*CX$159)/1000000","v":14.349528629926452},{"$f":"(((EF!$S38+$B253)*CY$161+(EF!$AB38+$T253)*CY$172*$P$102)*CY$174+((EF!$S53+$B253)*CY$161+(EF!$AB53+$T253)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":12.430180404364107},{"$f":"((EF!$AD38+$B253)*CZ$161*CZ$174+(EF!$AD53+$B253)*CZ$161*CZ$175)*CZ$159/1000000","v":18.694224584201176},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK38+$D253)*DA$163+(EF!$BM38+$T253)*DA$172*$P$104+(EF!$BL38+$B253)*DA$161*$Q$104+(EF!$BN38+$C253)*DA$162*$B$104+DA$171*$N$104*(EF!$BU38+$K253))*$C$38+((EF!$AZ38+$D253)*DA$163+(EF!$BB38+$T253)*DA$172*$P$104+(EF!$BA38+$B253)*DA$161*$Q$104+(EF!$BC38+$C253)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ38+$K253))*$B$38+((EF!$BV38+$D253)*DA$163+(EF!$BX38+$T253)*DA$172*$P$104+(EF!$BW38+$B253)*DA$161*$Q$104+(EF!$BY38+$C253)*DA$162*$B$104+DA$171*$N$104*(EF!$CF38+$K253))*$D$38)*DA$159*DA$174","v":6.5806953242807942E-3},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD38+$B253)*DB$161+(EF!$AN38+$K253)*DB$171*$N$103)*DB$174+((EF!$AD53+$B253)*DB$161+(EF!$AN53+$K253)*DB$171*$N$103)*DB$175)*DB$159","v":5.9965994234126345},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK38+$D253)*DC$163+(EF!$BM38+$T253)*DC$172*$P$104+(EF!$BL38+$B253)*DC$161*$Q$104+(EF!$BN38+$C253)*DC$162*$B$104)*$C$37+((EF!$AZ38+$D253)*DC$163+(EF!$BB38+$T253)*DC$172*$P$104+(EF!$BA38+$B253)*DC$161*$Q$104+(EF!$BC38+$C253)*DC$162*$B$104)*$B$37+((EF!$BV38+$D253)*DC$163+(EF!$BX38+$T253)*DC$172*$P$104+(EF!$BW38+$B253)*DC$161*$Q$104+(EF!$BY38+$C253)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":26.508946048545877},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$174*((EF!$C38+$B253)*DD$161*$Q$100+(EF!$B38+$C253)*DD$162)+((EF!$C53+$B253)*DD$161*$Q$100+(EF!$B53+$C253)*DD$162)*DD$175)*DD$159)","v":9.9242467634204647},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B253)*DE$161+(EF!$AH38+$N253)*DE$168*$H$103)*DE$174+((EF!$AD53+$B253)*DE$161+(EF!$AH53+$N253)*DE$168*$H$103)*DE$175)*DE$159","v":0.21356898019694737},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$174*((EF!$C38+$B253)*DF$161*$Q$100+(EF!$B38+$C253)*DF$162)+((EF!$C53+$B253)*DF$161*$Q$100+(EF!$B53+$C253)*DF$162)*DF$175)*DF$159)","v":2.1454373137743206},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B253)*DG$161+(EF!$AI38+$M253)*DG$167*$J$103)*DG$174+((EF!$AD53+$B253)*DG$161+(EF!$AI53+$M253)*DG$167*$J$103)*DG$175)*DG$159","v":0.28646154397414741},{"$f":"((EF!$AD38+$B253)*DH$174+(EF!$AD53+$B253)*DH$175)*DH$161*DH$159/1000000","v":4.9493547035472787},{"$f":"((EF!$AD38+$B253)*DI$174+(EF!$AD53+$B253)*DI$175)*DI$161*DI$159/1000000","v":25.77788908097541},{"$f":"((((EF!$J38+$B253)*DJ$161+(EF!$I38+$C253)*DJ$162)*DJ$174+((EF!$J53+$B253)*DJ$161+(EF!$I53+$C253)*DJ$162)*DJ$175)*DJ$159)/1000000","v":4.4842276968520167E-2},{"$f":"(((EF!$S38+$B253)*DK$161+(EF!$AB38+$T253)*DK$172*$P$102)*DK$174+((EF!$S53+$B253)*DK$161+(EF!$AB53+$T253)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":1.6797541086978524E-2},{"$f":"((EF!$AD38+$B253)*DL$161*DL$174+(EF!$AD53+$B253)*DL$161*DL$175)*DL$159/1000000","v":0.1246281638946745},{"$f":"(((EF!$S38+$B253)*DM$161)*DM$174+((EF!$S53+$B253)*DM$161)*DM$175)*DM$159/1000000","v":0.83987705434892612},{"$f":"(((EF!$AD38+$B253)*DN$161)*DN$174+((EF!$AD53+$B253)*DN$161)*DN$175)*DN$159/1000000","v":24.746773517736393},{"$f":"((EF!$S38+$B253)*DO$174+(EF!$S53+$B253)*DO$175)*DO$161*DO$159/1000000","v":0.83987705434892612},{"$f":"((EF!$AD38+$B253)*DP$174+(EF!$AD53+$B253)*DP$175)*DP$161*DP$159/1000000","v":25.77788908097541},{"$f":"((EF!$AD38+$B253)*DQ$174+(EF!$AD53+$B253)*DQ$175)*DQ$161*DQ$159/1000000","v":165.71500123484191},{"$f":"0.001/(T2g)*(((EF!$J38+'T&D'!$B253)*DR$161*'T&D'!$Q$101+(EF!$I38+'T&D'!$C253)*DR$162)*DR$174+((EF!$J53+'T&D'!$B253)*DR$161*'T&D'!$Q$101+(EF!$I53+'T&D'!$C253)*DR$162)*DR$175)*DR$159","v":5.1407355074404137E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+'T&D'!$D253)*DS$163+(EF!$BM38+'T&D'!$R253)*DS$172*'T&D'!$P$104+(EF!$BL38+'T&D'!$B253)*DS$161*'T&D'!$Q$104+(EF!$BN38+'T&D'!$C253)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ38+'T&D'!$D253)*DS$163+(EF!$BB38+'T&D'!$R253)*DS$172*'T&D'!$P$104+(EF!$BA38+'T&D'!$B253)*DS$161*'T&D'!$Q$104+(EF!$BC38+'T&D'!$C253)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV38+'T&D'!$D253)*DS$163+(EF!$BX38+'T&D'!$R253)*DS$172*'T&D'!$P$104+(EF!$BW38+'T&D'!$B253)*DS$161*'T&D'!$Q$104+(EF!$BY38+'T&D'!$C253)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":8.1473375349172279E-3},{"$f":"0.001/(T2g)*(((EF!$S38+'T&D'!$B253)*DT$161+(EF!$AB38+'T&D'!$R253)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S53+'T&D'!$B253)*DT$161+(EF!$AB53+'T&D'!$R253)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":7.4064478143574253E-3},{"$f":"0.001/(T2g)*((EF!$AD38+'T&D'!$B253)*DU$174+(EF!$AD53+'T&D'!$B253)*DU$175)*DU$161*DU$159","v":2.727864835748493E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK38+$U253)*DV$163+(EF!$BM38+$V253)*DV$172*$P$104+(EF!$BL38+$B253)*DV$161*$Q$104+(EF!$BN38+$C253)*DV$162*$B$104)*$C$29+((EF!$AZ38+$U253)*DV$163+(EF!$BB38+$V253)*DV$172*$P$104+(EF!$BA38+$B253)*DV$161*$Q$104+(EF!$BC38+$C253)*DV$162*$B$104)*$B$29+((EF!$BV38+$U253)*DV$163+(EF!$BX38+$V253)*DV$172*$P$104+(EF!$BW38+$B253)*DV$161*$Q$104+(EF!$BY38+$C253)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":8.0344685222940839},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S38+$B253)*DW$161+(EF!$AB38+$V253)*DW$172*$P$102)*DW$174+((EF!$S53+$B253)*DW$161+(EF!$AB53+$V253)*DW$172*$P$102)*DW$175)*DW$159","v":0.44817773015560686},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK38+$D253)*DX$163+(EF!$BM38+$R253)*DX$172*$P$104+(EF!$BL38+$B253)*DX$161*$Q$104+(EF!$BN38+$C253)*DX$162*$B$104)*$C$29+((EF!$AZ38+$D253)*DX$163+(EF!$BB38+$R253)*DX$172*$P$104+(EF!$BA38+$B253)*DX$161*$Q$104+(EF!$BC38+$C253)*DX$162*$B$104)*$B$29+((EF!$BV38+$D253)*DX$163+(EF!$BX38+$R253)*DX$172*$P$104+(EF!$BW38+$B253)*DX$161*$Q$104+(EF!$BY38+$C253)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":9.9840015738944139},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S38+$B253)*DY$161+(EF!$AB38+$R253)*DY$172*$P$102)*DY$174+((EF!$S53+$B253)*DY$161+(EF!$AB53+$R253)*DY$172*$P$102)*DY$175)*DY$159","v":0.56022216269450853},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK38+$D253)*DZ$163+(EF!$BM38+$R253)*DZ$172*$P$104+(EF!$BL38+$B253)*DZ$161*$Q$104+(EF!$BN38+$C253)*DZ$162*$B$104)*$C$29+((EF!$AZ38+$D253)*DZ$163+(EF!$BB38+$R253)*DZ$172*$P$104+(EF!$BA38+$B253)*DZ$161*$Q$104+(EF!$BC38+$C253)*DZ$162*$B$104)*$B$29+((EF!$BV38+$D253)*DZ$163+(EF!$BX38+$R253)*DZ$172*$P$104+(EF!$BW38+$B253)*DZ$161*$Q$104+(EF!$BY38+$C253)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":0.99840015738944143},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK38+$D253)*EA$163+(EF!$BM38+$R253)*EA$172*$P$104+(EF!$BL38+$B253)*EA$161*$Q$104+(EF!$BN38+$C253)*EA$162*$B$104)*$C$27+((EF!$AZ38+$D253)*EA$163+(EF!$BB38+$R253)*EA$172*$P$104+(EF!$BA38+$B253)*EA$161*$Q$104+(EF!$BC38+$C253)*EA$162*$B$104)*$B$27+((EF!$BV38+$D253)*EA$163+(EF!$BX38+$R253)*EA$172*$P$104+(EF!$BW38+$B253)*EA$161*$Q$104+(EF!$BY38+$C253)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":20.142864021321884},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S38+$B253)*EB$161+(EF!$AB38+$R253)*EB$172*$P$102)*EB$174+((EF!$S53+$B253)*EB$161+(EF!$AB53+$R253)*EB$172*$P$102)*EB$175)*EB$159","v":1.1302561163844711},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK38+$U253)*EC$163+(EF!$BM38+$V253)*EC$172*$P$104+(EF!$BL38+$B253)*EC$161*$Q$104+(EF!$BN38+$C253)*EC$162*$B$104)*$C$37+((EF!$AZ38+$U253)*EC$163+(EF!$BB38+$V253)*EC$172*$P$104+(EF!$BA38+$B253)*EC$161*$Q$104+(EF!$BC38+$C253)*EC$162*$B$104)*$B$37+((EF!$BV38+$U253)*EC$163+(EF!$BX38+$V253)*EC$172*$P$104+(EF!$BW38+$B253)*EC$161*$Q$104+(EF!$BY38+$C253)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":24.137524767569875},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK38+$D253)*ED$163+(EF!$BM38+$R253)*ED$172*$P$104+(EF!$BL38+$B253)*ED$161*$Q$104+(EF!$BN38+$C253)*ED$162*$B$104)*$C$29+((EF!$AZ38+$D253)*ED$163+(EF!$BB38+$R253)*ED$172*$P$104+(EF!$BA38+$B253)*ED$161*$Q$104+(EF!$BC38+$C253)*ED$162*$B$104)*$B$29+((EF!$BV38+$D253)*ED$163+(EF!$BX38+$R253)*ED$172*$P$104+(EF!$BW38+$B253)*ED$161*$Q$104+(EF!$BY38+$C253)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":13.222933347984302},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S38+$B253)*EE$161+(EF!$AB38+$R253)*EE$172*$P$102)*EE$174+((EF!$S53+$B253)*EE$161+(EF!$AB53+$R253)*EE$172*$P$102)*EE$175)*EE$159","v":0.74196505905433108},{"$f":"0.000001*(((EF!$AD38+$B253)*EF$161+(EF!$AK38+$O253)*EF$169*$K$103)*EF$174+((EF!$AD53+$B253)*EF$161+(EF!$AK53+$O253)*EF$169*$K$103)*EF$175)*EF$159","v":13.74820750985355},{"$f":"0.000001*((((EF!$J38+$B253)*EG$161*$Q$101+(EF!$I38+$C253)*EG$162+EG$169*$K$101*(EF!$O38+$O253))*EG$174+((EF!$J53+$B253)*EG$161*$Q$101+(EF!$I53+$C253)*EG$162+EG$169*$K$101*(EF!$O53+$O253))*EG$175)*EG$159)","v":17.936910787408074},{"$f":"0.000001*(((EF!$BK38+$D253)*EH$163+(EF!$BM38+$R253)*EH$172*$P$104+(EF!$BL38+$B253)*EH$161*$Q$104+(EF!$BN38+$C253)*EH$162*$B$104+EH$169*$K$104*(EF!$BR38+$O253))*$C$22+((EF!$AZ38+$D253)*EH$163+(EF!$BB38+$R253)*EH$172*$P$104+(EF!$BA38+$B253)*EH$161*$Q$104+(EF!$BC38+$C253)*EH$162*$B$104+EH$169*$K$104*(EF!$BG38+$O253))*$B$22+((EF!$BV38+$D253)*EH$163+(EF!$BX38+$R253)*EH$172*$P$104+(EF!$BW38+$B253)*EH$161*$Q$104+(EF!$BY38+$C253)*EH$162*$B$104+EH$169*$K$104*(EF!$CC38+$O253))*$D$22)*EH$159*EH$174","v":1.3550423852727898},{"$f":"0.000001*(((EF!$S38+$B253)*EI$161+EI$172*$P$102*(EF!$AB38+$R253)+EI$169*$K$102*(EF!$X38+$O253))*EI$174+((EF!$S53+$B253)*EI$161+EI$172*$P$102*(EF!$AB53+$R253)+EI$169*$K$102*(EF!$X53+$O253))*EI$175)*EI$159","v":8.230795132619475},{"$f":"0.000001*(((EF!$AD38+$B253)*EJ$161+(EF!$AK38+$O253)*EJ$169*$K$103)*EJ$174+((EF!$AD53+$B253)*EJ$161+(EF!$AK53+$O253)*EJ$169*$K$103)*EJ$175)*EJ$159","v":8.2489245059121288},{"$f":"0.000001*(((EF!$AD38+$B253)*EK$161+(EF!$AK38+$O253)*EK$169*$K$103)*EK$174+((EF!$AD53+$B253)*EK$161+(EF!$AK53+$O253)*EK$169*$K$103)*EK$175)*EK$159","v":13.449333433552388},{"$f":"0.000001*(((EF!$J38+$B253)*EL$161*$Q$101+(EF!$I38+$C253)*EL$162)*EL$174+((EF!$J53+$B253)*EL$161*$Q$101+(EF!$I53+$C253)*EL$162)*EL$175)*EL$159","v":46.635968047260995},{"$f":"0.000001*(((EF!$BK38+$D253)*EM$163+(EF!$BM38+$R253)*EM$172*$P$104+(EF!$BL38+$B253)*EM$161*$Q$104+(EF!$BN38+$C253)*EM$162*$B$104)*$C$40+((EF!$AZ38+$D253)*EM$163+(EF!$BB38+$R253)*EM$172*$P$104+(EF!$BA38+$B253)*EM$161*$Q$104+(EF!$BC38+$C253)*EM$162*$B$104)*$B$40+((EF!$BV38+$D253)*EM$163+(EF!$BX38+$R253)*EM$172*$P$104+(EF!$BW38+$B253)*EM$161*$Q$104+(EF!$BY38+$C253)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":7.3911402833061262},{"$f":"0.000001*(((EF!$S38+$B253)*EN$161+(EF!$AB38+$R253)*EN$172*$P$102)*EN$174+((EF!$S53+$B253)*EN$161+(EF!$AB53+$R253)*EN$172*$P$102)*EN$175)*EN$159","v":6.7190164347914081},{"$f":"0.000001*((EF!$AD38+$B253)*EO$174+(EF!$AD53+$B253)*EO$175)*EO$161*EO$159","v":24.746773517736393},{"$f":"0.000001*(((EF!$AD38+$B253)*EP$161+(EF!$AK38+$O253)*EP$169*$K$103)*EP$174+((EF!$AD53+$B253)*EP$161+(EF!$AK53+$O253)*EP$169*$K$103)*EP$175)*EP$159","v":14.222283630882984},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J38+$B253)*EQ$161*$Q$101+(EF!$I38+$C253)*EQ$162)*EQ$174+((EF!$J53+$B253)*EQ$161*$Q$101+(EF!$I53+$C253)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK38+$D253)*ER$163+(EF!$BM38+$R253)*ER$172*$P$104+(EF!$BL38+$B253)*ER$161*$Q$104+(EF!$BN38+$C253)*ER$162*$B$104)*$C$17+((EF!$AZ38+$D253)*ER$163+(EF!$BB38+$R253)*ER$172*$P$104+(EF!$BA38+$B253)*ER$161*$Q$104+(EF!$BC38+$C253)*ER$162*$B$104)*$B$17+((EF!$BV38+$D253)*ER$163+(EF!$BX38+$R253)*ER$172*$P$104+(EF!$BW38+$B253)*ER$161*$Q$104+(EF!$BY38+$C253)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":0.50064852556901507},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S38+$B253)*ES$161+(EF!$AB38+$R253)*ES$172*$P$102)*ES$174+((EF!$S53+$B253)*ES$161+(EF!$AB53+$R253)*ES$172*$P$102)*ES$175)*ES$159","v":0.68268201030158449},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD38+$B253)*ET$174+(EF!$AD53+$B253)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J38+$B253)*EU$161*$Q$101+(EF!$I38+$C253)*EU$162)*EU$174+((EF!$J53+$B253)*EU$161*$Q$101+(EF!$I53+$C253)*EU$162)*EU$175)*EU$159","v":1.3679347877953962},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK38+$D253)*EV$163+(EF!$BM38+$R253)*EV$172*$P$104+(EF!$BL38+$B253)*EV$161*$Q$104+(EF!$BN38+$C253)*EV$162*$B$104)*$C$17+((EF!$AZ38+$D253)*EV$163+(EF!$BB38+$R253)*EV$172*$P$104+(EF!$BA38+$B253)*EV$161*$Q$104+(EF!$BC38+$C253)*EV$162*$B$104)*$B$17+((EF!$BV38+$D253)*EV$163+(EF!$BX38+$R253)*EV$172*$P$104+(EF!$BW38+$B253)*EV$161*$Q$104+(EF!$BY38+$C253)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":0.15282752378854561},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S38+$B253)*EW$161+(EF!$AB38+$R253)*EW$172*$P$102)*EW$174+((EF!$S53+$B253)*EW$161+(EF!$AB53+$R253)*EW$172*$P$102)*EW$175)*EW$159","v":9.0214243935939867E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD38+$B253)*EX$174+(EF!$AD53+$B253)*EX$175)*EX$161*EX$159","v":0.59808167935914636},{"$f":"0.000001*((EY$174*((EF!$C38+$B253)*EY$161*$Q$100+(EF!$B38+$C253)*EY$162)+((EF!$C53+$B253)*EY$161*$Q$100+(EF!$B53+$C253)*EY$162)*EY$175)*EY$159)","v":56.652717504439138},{"$f":"0.000001*(((EF!$S38+$B253)*EZ$161+(EF!$AB38+$R253)*EZ$172*$P$102)*EZ$174+((EF!$S53+$B253)*EZ$161+(EF!$AB53+$R253)*EZ$172*$P$102)*EZ$175)*EZ$159","v":1.679754108697852},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD38+$B253)*FA$174+(EF!$AD53+$B253)*FA$175)*FA$161*FA$159)","v":0.22058699749275676},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD38+$B253)*FA$174+(EF!$AD53+$B253)*FA$175)*FA$161*FA$159)","v":0.23578907137339347},{"$f":"1/1000000/(T2kg)*(((EF!$AD38+$B253)*FC$174+(EF!$AD53+$B253)*FC$175)*FC$161*FC$159)","v":2.9650704736396666E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FD$174*((EF!$C38+$B253)*FD$161*$Q$100+(EF!$B38+$C253)*FD$162)+((EF!$C53+$B253)*FD$161*$Q$100+(EF!$B53+$C253)*FD$162)*FD$175)*FD$159)","v":0.72384629940296796},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FE$174*((EF!$J38+$B253)*FE$161*$Q$101+(EF!$I38+$C253)*FE$162)+((EF!$J53+$B253)*FE$161*$Q$101+(EF!$I53+$C253)*FE$162)*FE$175)*FE$159)","v":3.5541528727220597},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D253+EF!$BK38)*FF$163+(EF!$BM38+$R253)*FF$172*$P$104+(EF!$BL38+$B253)*FF$161*$Q$104+(EF!$BN38+$C253)*FF$162*$B$104+(EF!$BO38+$H253)*FF$164*$D$104)*$C$28+((EF!$AZ38+$D253)*FF$163+(EF!$BB38+$R253)*FF$172*$P$104+(EF!$BA38+$B253)*FF$161*$Q$104+(EF!$BC38+$C253)*FF$162*$B$104+(EF!$BD38+$H253)*FF$164*$D$104)*$B$28+((EF!$BV38+$D253)*FF$163+(EF!$BX38+$R253)*FF$172*$P$104+(EF!$BW38+$B253)*FF$161*$Q$104+(EF!$BY38+$C253)*FF$162*$B$104+(EF!$BZ38+$H253)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":6.5090466325005314E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38+$B253)*FG$161+(EF!$AB38+$R253)*FG$172*$P$102)*FG$174+((EF!$S53+$B253)*FG$161+(EF!$AB53+$R253)*FG$172*$P$102)*FG$175)*FG$159","v":4.8816382098489063E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B253)*FH$161)*FH$174+((EF!$AD53+$B253)*FH$161)*FH$175)*FH$159","v":3.6404844806404126},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B253)*FI$161)*FI$174+((EF!$AD53+$B253)*FI$161)*FI$175)*FI$159","v":0.22288680493716811},{"$f":"0.000001*(((EF!$S38+$B253)*FJ$161+(EF!$AB38+$R253)*FJ$172*$P$102)*FJ$174+((EF!$S53+$B253)*FJ$161+(EF!$AB53+$R253)*FJ$172*$P$102)*FJ$175)*FJ$159","v":3.359508217395704},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B253)*FK$161)*FK$174+((EF!$AD53+$B253)*FK$161)*FK$175)*FK$159","v":0.19614038834470793},{"$f":"((((EF!$AP38+$B253)*FL$161*FL$174)+((EF!$AP53+$B253)*FL$161*FL$175))*FL$159)/1000000","v":21.719048717961204},{"$f":"((((EF!$AP38+$B253)*FM$161*FM$174)+((EF!$AP53+$B253)*FM$161*FM$175))*FM$159)/1000000","v":35.921940898397438},{"$f":"(((HDV_TS!$CG2091*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000+'T&D'!$B253)*FN$174+((HDV_TS!$CG2091*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000+'T&D'!$B253)*FN$175)*FN$159*FN$158/1000000","v":2.7344639635920651},{"$f":"((EF!$AP38+'T&D'!$B253)*FO$174+(EF!$AP53+'T&D'!$B253)*FO$175)*FO$161*FO$159/1000000","v":9.0150478655830391},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD38+$B253)*FP$161)*FP$174+((EF!$AD53+$B253)*FP$161)*FP$175)*FP$159","v":1.7221075215785291},{"$f":"(((EF!$S38+$B253)*FQ$161+(EF!$AB38+$R253)*FQ$172*$P$102)*FQ$174+((EF!$S53+$B253)*FQ$161+(EF!$AB53+$R253)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":1.6797541086978522},{"$f":"((EF!$AD38+$B253)*FR$161*FR$174+(EF!$AD53+$B253)*FR$161*FR$175)*FR$159/1000000","v":114.65791078310055},{"$f":"((EF!$AD38+$B253)*FS$161*FS$174+(EF!$AD53+$B253)*FS$161*FS$175)*FS$159/1000000","v":62.314081947337257},{"$f":"(((EF!$BK38+$D253)*FT$163+(EF!$BM38+$R253)*FT$172*$P$104+(EF!$BL38+$B253)*FT$161*$Q$104+(EF!$BN38+$C253)*FT$162*$B$104)*$C$39+((EF!$AZ38+$D253)*FT$163+(EF!$BB38+$R253)*FT$172*$P$104+(EF!$BA38+$B253)*FT$161*$Q$104+(EF!$BC38+$C253)*FT$162*$B$104)*$B$39+((EF!$BV38+$D253)*FT$163+(EF!$BX38+$R253)*FT$172*$P$104+(EF!$BW38+$B253)*FT$161*$Q$104+(EF!$BY38+$C253)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":1.182544747482748},{"$f":"((EF!$AD38+$B253)*FU$161*FU$174+(EF!$AD53+$B253)*FU$161*FU$175)*FU$159/1000000","v":3.115704097366863},{"$f":"((EF!$AD38+$B253)*FV$174+(EF!$AD53+$B253)*FV$175)*FV$161*FV$159/1000000","v":4.9493547035472787},{"$f":"(((EF!$AD38+$B253)*FW$161+(EF!$AH38+$N253)*FW$168*$H$103)*FW$174+((EF!$AD53+$B253)*FW$161+(EF!$AH53+$N253)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":4.3670776796005395},{"$f":"(((EF!$AD38+$B253)*FX$161+(EF!$AH38+$N253)*FX$168*$H$103)*FX$174+((EF!$AD53+$B253)*FX$161+(EF!$AH53+$N253)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":4.9493547035472787},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B253)*FY$161+FY$172*$P$102*(EF!$AB38+$R253))*FY$174+((EF!$S53+$B253)*FY$161+FY$172*$P$102*(EF!$AB53+$R253))*FY$175)*FY$159","v":0.77777404820815443},{"$f":"((FZ$174*((EF!$C38+$B253)*FZ$161*$Q$100+(EF!$B38+$C253)*FZ$162)+((EF!$C53+$B253)*FZ$161*$Q$100+(EF!$B53+$C253)*FZ$162)*FZ$175)*FZ$159)/1000000","v":57.637175952674617},{"$f":"((((EF!$J38+$B253)*GA$161*$Q$101+(EF!$I38+$C253)*GA$162)*GA$174+((EF!$J53+$B253)*GA$161*$Q$101+(EF!$I53+$C253)*GA$162)*GA$175)*GA$159)/1000000","v":35.425398805130939},{"$f":"(((EF!$S38+$B253)*GB$161+(EF!$AB38+$R253)*GB$172*$P$102)*GB$174+((EF!$S53+$B253)*GB$161+(EF!$AB53+$R253)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":13.102082047843247},{"$f":"((((EF!$AD38+$B253)*GC$161+(EF!$AH38+$N253)*GC$168*$H$103)*GC$174+((EF!$AD53+$B253)*GC$161+(EF!$AH53+$N253)*GC$168*$H$103)*GC$175)*GC$159)/1000000","v":17.555883596578031},{"$f":"((((EF!$AP38+$B253)*GD$161+GD$169*$K$103*(EF!$AW38+$O253)+GD$170*$L$103*(EF!$AX38+$P253))*GD$174+((EF!$AP53+$B253)*GD$161+GD$169*$K$103*(EF!$AW53+$O253)+GD$170*$L$103*(EF!$AX53+$P253))*GD$175)*GD$159)/1000000","v":4.6402797746477082},{"$f":"((GE$174*((EF!$C38+$B253)*GE$161*$Q$100+(EF!$B38+$C253)*GE$162)+((EF!$C53+$B253)*GE$161*$Q$100+(EF!$B53+$C253)*GE$162)*GE$175)*GE$159)/1000000","v":31.089620459517175},{"$f":"(((EF!$S38+$B253)*GF$161+(EF!$AB38+$R253)*GF$172*$P$102)*GF$174+((EF!$S53+$B253)*GF$161+(EF!$AB53+$R253)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":6.719016434791409},{"$f":"(((EF!$AD38+$B253)*GG$161+(EF!$AK38+$O253)*GG$169*$K$103+(EF!$AL38+$P253)*GG$170*$L$103)*GG$174+((EF!$AD53+$B253)*GG$161+(EF!$AK53+$O253)*GG$169*$K$103+(EF!$AL53+$P253)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":16.497849011824261},{"$f":"0.000001*(((EF!$J38+$B253)*GH$161*$Q$101+(EF!$I38+$C253)*GH$162)*GH$174+((EF!$J53+$B253)*GH$161*$Q$101+(EF!$I53+$C253)*GH$162)*GH$175)*GH$159","v":46.635968047260995},{"$f":"0.000001*(((EF!$BK38+$D253)*GI$163+(EF!$BM38+$R253)*GI$172*$P$104+(EF!$BL38+$B253)*GI$161*$Q$104+(EF!$BN38+$C253)*GI$162*$B$104)*$C$40+((EF!$AZ38+$D253)*GI$163+(EF!$BB38+$R253)*GI$172*$P$104+(EF!$BA38+$B253)*GI$161*$Q$104+(EF!$BC38+$C253)*GI$162*$B$104)*$B$40+((EF!$BV38+$D253)*GI$163+(EF!$BX38+$R253)*GI$172*$P$104+(EF!$BW38+$B253)*GI$161*$Q$104+(EF!$BY38+$C253)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":7.3911402833061262},{"$f":"0.000001*(((EF!$S38+$B253)*GJ$161+(EF!$AB38+$R253)*GJ$172*$P$102)*GJ$174+((EF!$S53+$B253)*GJ$161+(EF!$AB53+$R253)*GJ$172*$P$102)*GJ$175)*GJ$159","v":11.758278760884965},{"$f":"0.000001*((EF!$AD38+$B253)*GK$174+(EF!$AD53+$B253)*GK$175)*GK$161*GK$159","v":19.797418814189115},{"$f":"((((EF!$AD38+$B253)*GL$161+(EF!$AH38+$N253)*GL$168*$H$103)*GL$174+((EF!$AD53+$B253)*GL$161+(EF!$AH53+$N253)*GL$168*$H$103)*GL$175)*GL$159)/1000000","v":48.523085328894894},{"$f":"((((EF!$AD38+$B253)*GM$161+(EF!$AH38+$N253)*GM$168*$H$103)*GM$174+((EF!$AD53+$B253)*GM$161+(EF!$AH53+$N253)*GM$168*$H$103)*GM$175)*GM$159)/1000000","v":25.581430383585133},{"$f":"((((EF!$AD38+$B253)*GN$161+(EF!$AH38+$N253)*GN$168*$H$103)*GN$174+((EF!$AD53+$B253)*GN$161+(EF!$AH53+$N253)*GN$168*$H$103)*GN$175)*GN$159)/1000000","v":14.044706877262424},{"$f":"((((EF!$AD38+$B253)*GO$161+(EF!$AH38+$N253)*GO$168*$H$103)*GO$174+((EF!$AD53+$B253)*GO$161+(EF!$AH53+$N253)*GO$168*$H$103)*GO$175)*GO$159)/1000000","v":19.34741385457643},{"$f":"((((EF!$AD38+$B253)*GP$161+(EF!$AH38+$N253)*GP$168*$H$103)*GP$174+((EF!$AD53+$B253)*GP$161+(EF!$AH53+$N253)*GP$168*$H$103)*GP$175)*GP$159)/1000000","v":88.249915663278443},{"$f":"((((EF!$AD38+$B253)*GQ$161+(EF!$AH38+$N253)*GQ$168*$H$103)*GQ$174+((EF!$AD53+$B253)*GQ$161+(EF!$AH53+$N253)*GQ$168*$H$103)*GQ$175)*GQ$159)/1000000","v":19.413296081095986},{"$f":"((((EF!$AD38+$B253)*GR$161+(EF!$AH38+$N253)*GR$168*$H$103)*GR$174+((EF!$AD53+$B253)*GR$161+(EF!$AH53+$N253)*GR$168*$H$103)*GR$175)*GR$159)/1000000","v":10.080588361155106},{"$f":"((((EF!$AD38+$B253)*GS$161+(EF!$AH38+$N253)*GS$168*$H$103)*GS$174+((EF!$AD53+$B253)*GS$161+(EF!$AH53+$N253)*GS$168*$H$103)*GS$175)*GS$159)/1000000","v":0},{"$f":"((((EF!$AD38+$B253)*GT$161+(EF!$AH38+$N253)*GT$168*$H$103)*GT$174+((EF!$AD53+$B253)*GT$161+(EF!$AH53+$N253)*GT$168*$H$103)*GT$175)*GT$159)/1000000","v":0},{"$f":"((((EF!$AD38+$B253)*GU$161+(EF!$AH38+$N253)*GU$168*$H$103)*GU$174+((EF!$AD53+$B253)*GU$161+(EF!$AH53+$N253)*GU$168*$H$103)*GU$175)*GU$159)/1000000","v":0},{"$f":"((((EF!$AD38+$B253)*GV$161+(EF!$AH38+$N253)*GV$168*$H$103)*GV$174+((EF!$AD53+$B253)*GV$161+(EF!$AH53+$N253)*GV$168*$H$103)*GV$175)*GV$159)/1000000","v":53.207258821939845},{"$f":"((((EF!$AD38+$B253)*GW$161+(EF!$AH38+$N253)*GW$168*$H$103)*GW$174+((EF!$AD53+$B253)*GW$161+(EF!$AH53+$N253)*GW$168*$H$103)*GW$175)*GW$159)/1000000","v":0},{"$f":"((((EF!$AD38+$B253)*GX$161+(EF!$AH38+$N253)*GX$168*$H$103)*GX$174+((EF!$AD53+$B253)*GX$161+(EF!$AH53+$N253)*GX$168*$H$103)*GX$175)*GX$159)/1000000","v":7.5551188525940196},{"$f":"((((EF!$AD38+$B253)*GY$161+(EF!$AH38+$N253)*GY$168*$H$103)*GY$174+((EF!$AD53+$B253)*GY$161+(EF!$AH53+$N253)*GY$168*$H$103)*GY$175)*GY$159)/1000000","v":16.108425786700213},{"$f":"((((EF!$AD38+$B253)*GZ$161+(EF!$AH38+$N253)*GZ$168*$H$103)*GZ$174+((EF!$AD53+$B253)*GZ$161+(EF!$AH53+$N253)*GZ$168*$H$103)*GZ$175)*GZ$159)/1000000","v":11.661934754820715},{"$f":"((((EF!$AD38+$B253)*HA$161+(EF!$AH38+$N253)*HA$168*$H$103)*HA$174+((EF!$AD53+$B253)*HA$161+(EF!$AH53+$N253)*HA$168*$H$103)*HA$175)*HA$159)/1000000","v":64.134979901776532},{"$f":"((((EF!$AD38+$B253)*HB$161+(EF!$AH38+$N253)*HB$168*$H$103)*HB$174+((EF!$AD53+$B253)*HB$161+(EF!$AH53+$N253)*HB$168*$H$103)*HB$175)*HB$159)/1000000","v":25.38063733879839},{"$f":"((((EF!$AD38+$B253)*HC$161+(EF!$AH38+$N253)*HC$168*$H$103)*HC$174+((EF!$AD53+$B253)*HC$161+(EF!$AH53+$N253)*HC$168*$H$103)*HC$175)*HC$159)/1000000","v":14.285104591969976},{"$f":"((HD$174*((EF!$C38+$B253)*HD$161*$Q$100+(EF!$B38+$C253)*HD$162)+((EF!$C53+$B253)*HD$161*$Q$100+(EF!$B53+$C253)*HD$162)*HD$175)*HD$159)/1000000","v":6.7867711762385552},{"$f":"(((EF!$S38+$B253)*HE$161+(EF!$AB38+$R253)*HE$172*$P$102)*HE$174+((EF!$S53+$B253)*HE$161+(EF!$AB53+$R253)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*HF$161+(EF!$AK38+$O253)*HF$169*$K$103+(EF!$AL38+$P253)*HF$170*$L$103)*HF$174+((EF!$AD53+$B253)*HF$161+(EF!$AK53+$O253)*HF$169*$K$103+(EF!$AL53+$P253)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":3.305795405765541},{"$f":"((HG$174*((EF!$C38+$B253)*HG$161*$Q$100+(EF!$B38+$C253)*HG$162)+((EF!$C53+$B253)*HG$161*$Q$100+(EF!$B53+$C253)*HG$162)*HG$175)*HG$159)/1000000","v":0},{"$f":"(((EF!$S38+$B253)*HH$161+(EF!$AB38+$R253)*HH$172*$P$102)*HH$174+((EF!$S53+$B253)*HH$161+(EF!$AB53+$R253)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD38+$B253)*HI$161+(EF!$AK38+$O253)*HI$169*$K$103+(EF!$AL38+$P253)*HI$170*$L$103)*HI$174+((EF!$AD53+$B253)*HI$161+(EF!$AK53+$O253)*HI$169*$K$103+(EF!$AL53+$P253)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":21.777160695608028},{"$f":"(((EF!$AD38+$B253)*HJ$161)*HJ$174+((EF!$AD53+$B253)*HJ$161)*HJ$175)*HJ$159/1000000","v":13.74820750985355},{"$f":"((((EF!$AD38+$B253)*HK$161+(EF!$AH38+$N253)*HK$168*$H$103)*HK$174+((EF!$AD53+$B253)*HK$161+(EF!$AH53+$N253)*HK$168*$H$103)*HK$175)*HK$159)/1000000","v":15.932357325007541},{"$f":"((((EF!$AD38+$B253)*HL$161+(EF!$AH38+$N253)*HL$168*$H$103)*HL$174+((EF!$AD53+$B253)*HL$161+(EF!$AH53+$N253)*HL$168*$H$103)*HL$175)*HL$159)/1000000","v":26.522626991473143},{"$f":"((((EF!$AD38+$B253)*HM$161+(EF!$AH38+$N253)*HM$168*$H$103)*HM$174+((EF!$AD53+$B253)*HM$161+(EF!$AH53+$N253)*HM$168*$H$103)*HM$175)*HM$159)/1000000","v":16.6233342374431},{"$f":"((((EF!$AD38+$B253)*HN$161+(EF!$AH38+$N253)*HN$168*$H$103)*HN$174+((EF!$AD53+$B253)*HN$161+(EF!$AH53+$N253)*HN$168*$H$103)*HN$175)*HN$159)/1000000","v":20.820543432414865},{"$f":"((((EF!$AD38+$B253)*HO$161+(EF!$AH38+$N253)*HO$168*$H$103)*HO$174+((EF!$AD53+$B253)*HO$161+(EF!$AH53+$N253)*HO$168*$H$103)*HO$175)*HO$159)/1000000","v":20.241874224908425},{"$f":"((((EF!$AD38+$B253)*HP$161+(EF!$AH38+$N253)*HP$168*$H$103)*HP$174+((EF!$AD53+$B253)*HP$161+(EF!$AH53+$N253)*HP$168*$H$103)*HP$175)*HP$159)/1000000","v":16.996164667645839},{"$f":"((((EF!$AD38+$B253)*HQ$161+(EF!$AH38+$N253)*HQ$168*$H$103)*HQ$174+((EF!$AD53+$B253)*HQ$161+(EF!$AH53+$N253)*HQ$168*$H$103)*HQ$175)*HQ$159)/1000000","v":9.9831926669833511},{"$f":"((((EF!$AD38+$B253)*HR$161+(EF!$AH38+$N253)*HR$168*$H$103)*HR$174+((EF!$AD53+$B253)*HR$161+(EF!$AH53+$N253)*HR$168*$H$103)*HR$175)*HR$159)/1000000","v":19.396488473973477},{"$f":"((((EF!$AD38+$B253)*HS$161+(EF!$AH38+$N253)*HS$168*$H$103)*HS$174+((EF!$AD53+$B253)*HS$161+(EF!$AH53+$N253)*HS$168*$H$103)*HS$175)*HS$159)/1000000","v":25.581430383585133},{"$f":"((((EF!$AD38+$B253)*HT$161+(EF!$AH38+$N253)*HT$168*$H$103)*HT$174+((EF!$AD53+$B253)*HT$161+(EF!$AH53+$N253)*HT$168*$H$103)*HT$175)*HT$159)/1000000","v":48.523085328894894},{"$f":"((((EF!$AD38+$B253)*HU$161+(EF!$AH38+$N253)*HU$168*$H$103)*HU$174+((EF!$AD53+$B253)*HU$161+(EF!$AH53+$N253)*HU$168*$H$103)*HU$175)*HU$159)/1000000","v":25.581430383585133},{"$f":"((((EF!$AD38+$B253)*HV$161+(EF!$AH38+$N253)*HV$168*$H$103)*HV$174+((EF!$AD53+$B253)*HV$161+(EF!$AH53+$N253)*HV$168*$H$103)*HV$175)*HV$159)/1000000","v":48.523085328894894},{"$f":"((((EF!$AD38+$B253)*HW$161+(EF!$AH38+$N253)*HW$168*$H$103)*HW$174+((EF!$AD53+$B253)*HW$161+(EF!$AH53+$N253)*HW$168*$H$103)*HW$175)*HW$159)/1000000","v":41.057995278295671},{"$f":"((EF!$AD38+$B253)*HX$174+(EF!$AD53+$B253)*HX$175)*HX$161*HX$159/1000000","v":17.555883596578031},{"$f":"((EF!$AD38+$B253)*HY$174+(EF!$AD53+$B253)*HY$175)*HY$161*HY$159/1000000","v":12.373386758868197},{"$f":"((EF!$AD38+$B253)*HZ$174+(EF!$AD53+$B253)*HZ$175)*HZ$161*HZ$159/1000000","v":12.888944540487705},{"$f":"((IA$174*((EF!$AD38+$B253)*IA$161+(EF!$B38+$C253)*IA$162)+((EF!$AD53+$B253)*IA$161+(EF!$B53+$C253)*IA$162)*IA$175)*IA$159)/1000000","v":61.86693379434098},{"$f":"((IB$174*((EF!$AD38+$B253)*IB$161+(EF!$B38+$C253)*IB$162)+((EF!$AD53+$B253)*IB$161+(EF!$B53+$C253)*IB$162)*IB$175)*IB$159)/1000000","v":58.92088932794379},{"$f":"(((EF!$S38+$B253)*IC$161+(EF!$AB38+$R253)*IC$172*$P$102)*IC$174+((EF!$S53+$B253)*IC$161+(EF!$AB53+$R253)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":8.3987705434892614},{"$f":"((ID$174*((EF!$AD38+$B253)*ID$161+(EF!$B38+$C253)*ID$162)+((EF!$AD53+$B253)*ID$161+(EF!$B53+$C253)*ID$162)*ID$175)*ID$159)/1000000","v":33.511255805268028},{"$f":"((((EF!$AD38+$B253)*IE$161+(EF!$AH38+$N253)*IE$168*$H$103)*IE$174+((EF!$AD53+$B253)*IE$161+(EF!$AH53+$N253)*IE$168*$H$103)*IE$175)*IE$159)/1000000","v":15.2349729530311},{"$f":"((((EF!$AD38+$B253)*IF$161+(EF!$AH38+$N253)*IF$168*$H$103)*IF$174+((EF!$AD53+$B253)*IF$161+(EF!$AH53+$N253)*IF$168*$H$103)*IF$175)*IF$159)/1000000","v":17.283668633306249},{"$f":"((((EF!$AD38+$B253)*IG$161+(EF!$AH38+$N253)*IG$168*$H$103)*IG$174+((EF!$AD53+$B253)*IG$161+(EF!$AH53+$N253)*IG$168*$H$103)*IG$175)*IG$159)/1000000","v":101.92246094619603},{"$f":"((((EF!$AP38+$B253)*IH$161*IH$174)+((EF!$AP53+$B253)*IH$161*IH$175))*IH$159)/1000000","v":11.088145924432824},{"$f":"((EF!$AP38+'T&D'!$B253)*II$174+(EF!$AP53+'T&D'!$B253)*II$175)*II$161*II$159/1000000","v":4.4404591144954146},{"$f":"((EF!$AP38+'T&D'!$B253)*IJ$174+(EF!$AP53+'T&D'!$B253)*IJ$175)*IJ$161*IJ$159/1000000","v":32.504160718106434},{"$f":"(((EF!$S38+$B253)*IK$161+(EF!$AB38+$R253)*IK$172*$P$102)*IK$174+((EF!$S53+$B253)*IK$161+(EF!$AB53+$R253)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":3.0739500189170696},{"$f":"((EF!$AP38+'T&D'!$B253)*IL$174+(EF!$AP53+'T&D'!$B253)*IL$175)*IL$161*IL$159/1000000","v":44.404591144954146},{"$f":"((EF!$AP38+'T&D'!$B253)*IM$174+(EF!$AP53+'T&D'!$B253)*IM$175)*IM$161*IM$159/1000000","v":38.365566749240386},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((IN$174*((EF!$C38+$B253)*IN$161*$Q$100+(EF!$B38+$C253)*IN$162+IN$166*$F$100*(EF!$G38+$J253))+((EF!$C53+$B253)*IN$161*$Q$100+(EF!$B53+$C253)*IN$162+IN$166*$F$100*(EF!$G53+$J253))*IN$175)*IN$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J38+$B253)*IO$161*$Q$101+(EF!$I38+$C253)*IO$162+IO$166*$F$101*(EF!$N38+$J253))*IO$174+((EF!$J53+$B253)*IO$161*$Q$101+(EF!$I53+$C253)*IO$162+IO$166*$F$101*(EF!$N53+$J253))*IO$175)*IO$159","v":1.2298782472625225},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK38+$D253)*IP$163+(EF!$BM38+$R253)*IP$172*$P$104+(EF!$BL38+$B253)*IP$161*$Q$104+(EF!$BN38+$C253)*IP$162*$B$104+IP$166*$F$104*(EF!$BQ38+$J253))*$C$44+((EF!$AZ38+$D253)*IP$163+(EF!$BB38+$R253)*IP$172*$P$104+(EF!$BA38+$B253)*IP$161*$Q$104+(EF!$BC38+$C253)*IP$162*$B$104+IP$166*$F$104*(EF!$BF38+$J253))*$B$44+((EF!$BV38+$D253)*IP$163+(EF!$BX38+$R253)*IP$172*$P$104+(EF!$BW38+$B253)*IP$161*$Q$104+(EF!$BY38+$C253)*IP$162*$B$104+IP$166*$F$104*(EF!$CB38+$J253))*$D$44)*IP$159*IP$174","v":0.12994551969975809},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S38+$B253)*IQ$161+IQ$172*$P$102*(EF!$AB38+$R253)+IQ$166*$F$102*(EF!$W38+$J253))*IQ$174+((EF!$S53+$B253)*IQ$161+IQ$172*$P$102*(EF!$AB38+$R253)+IQ$166*$F$102*(EF!$W53+$J253))*IQ$175)*IQ$159","v":0.35438621742664461},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD38+$B253)*IR$161+(EF!$AG38+$J253)*IR$166*$F$103)*IR$174+((EF!$AD53+$B253)*IR$161+(EF!$AG53+$J253)*IR$166*$F$103)*IR$175)*IR$159","v":0.19578569748066232},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((IS$174*((EF!$C38+$B253)*IS$161*$Q$100+(EF!$B38+$C253)*IS$162+IS$166*$F$100*(EF!$G38+$J253))+((EF!$C53+$B253)*IS$161*$Q$100+(EF!$B53+$C253)*IS$162+IS$166*$F$100*(EF!$G53+$J253))*IS$175)*IS$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J38+$B253)*IT$161*$Q$101+(EF!$I38+$C253)*IT$162+IT$166*$F$101*(EF!$N38+$J253))*IT$174+((EF!$J53+$B253)*IT$161*$Q$101+(EF!$I53+$C253)*IT$162+IT$166*$F$101*(EF!$N53+$J253))*IT$175)*IT$159","v":1.2298782472625225},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK38+$D253)*IU$163+(EF!$BM38+$R253)*IU$172*$P$104+(EF!$BL38+$B253)*IU$161*$Q$104+(EF!$BN38+$C253)*IU$162*$B$104+IU$166*$F$104*(EF!$BQ38+$J253))*$C$44+((EF!$AZ38+$D253)*IU$163+(EF!$BB38+$R253)*IU$172*$P$104+(EF!$BA38+$B253)*IU$161*$Q$104+(EF!$BC38+$C253)*IU$162*$B$104+IU$166*$F$104*(EF!$BF38+$J253))*$B$44+((EF!$BV38+$D253)*IU$163+(EF!$BX38+$R253)*IU$172*$P$104+(EF!$BW38+$B253)*IU$161*$Q$104+(EF!$BY38+$C253)*IU$162*$B$104+IU$166*$F$104*(EF!$CB38+$J253))*$D$44)*IU$159*IU$174","v":0.12994551969975809},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S38+$B253)*IV$161+IV$172*$P$102*(EF!$AB38+$R253)+IV$166*$F$102*(EF!$W38+$J253))*IV$174+((EF!$S53+$B253)*IV$161+IV$172*$P$102*(EF!$AB38+$R253)+IV$166*$F$102*(EF!$W53+$J253))*IV$175)*IV$159","v":0.35438621742664461},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD38+$B253)*IW$161+(EF!$AG38+$J253)*IW$166*$F$103)*IW$174+((EF!$AD53+$B253)*IW$161+(EF!$AG53+$J253)*IW$166*$F$103)*IW$175)*IW$159","v":0.19578569748066232}]
["              SOx",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$174*((EF!$C42+$B257)*B$161*$Q$100+(EF!$B42+$C257)*B$162)+((EF!$C57+$B257)*B$161*$Q$100+(EF!$B57+$C257)*B$162)*B$175)*B$159)","v":4.046744029319056},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J42+$B257)*C$161*$Q$101+(EF!$I42+$C257)*C$162)*C$174+((EF!$J57+$B257)*C$161*$Q$101+(EF!$I57+$C257)*C$162)*C$175)*C$159","v":1.1662479573162741E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK42+$D257)*D$163+(EF!$BM42+$R257)*D$172*$P$104+(EF!$BL42+$B257)*D$161*$Q$104+(EF!$BN42+$C257)*D$162*$B$104)*$C$43+((EF!$AZ42+$D257)*D$163+(EF!$BB42+$R257)*D$172*$P$104+(EF!$BA42+$B257)*D$161*$Q$104+(EF!$BC42+$C257)*D$162*$B$104)*$B$43+((EF!$BV42+$D257)*D$163+(EF!$BX42+$R257)*D$172*$P$104+(EF!$BW42+$B257)*D$161*$Q$104+(EF!$BY42+$C257)*D$162*$B$104)*$D$43)*D$174*D$159","v":2.6311028314303219E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S42+$B257)*E$161+(EF!$AB42+$R257)*E$172*$P$102)*E$174+((EF!$S57+$B257)*E$161+(EF!$AB57+$R257)*E$172*$P$102)*E$175)*E$159","v":1.7489797001143306E-2},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD42+$B257)*F$174+(EF!$AD57+$B257)*F$175)*F$161*F$159)","v":5.0452575186481783E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$174*((EF!$C42+$B257)*G$161*$Q$100+(EF!$B42+$C257)*G$162)+((EF!$C57+$B257)*G$161*$Q$100+(EF!$B57+$C257)*G$162)*G$175)*G$159)","v":4.0373982001520385},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J42+$B257)*H$161*$Q$101+(EF!$I42+$C257)*H$162)*H$174+((EF!$J57+$B257)*H$161*$Q$101+(EF!$I57+$C257)*H$162)*H$175)*H$159","v":1.163554544019932E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK42+$D257)*I$163+(EF!$BM42+$R257)*I$172*$P$104+(EF!$BL42+$B257)*I$161*$Q$104+(EF!$BN42+$C257)*I$162*$B$104)*$C$43+((EF!$AZ42+$D257)*I$163+(EF!$BB42+$R257)*I$172*$P$104+(EF!$BA42+$B257)*I$161*$Q$104+(EF!$BC42+$C257)*I$162*$B$104)*$B$43+((EF!$BV42+$D257)*I$163+(EF!$BX42+$R257)*I$172*$P$104+(EF!$BW42+$B257)*I$161*$Q$104+(EF!$BY42+$C257)*I$162*$B$104)*$D$43)*I$174*I$159","v":2.6250263814732087E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S42+$B257)*J$161+(EF!$AB42+$R257)*J$172*$P$102)*J$174+((EF!$S57+$B257)*J$161+(EF!$AB57+$R257)*J$172*$P$102)*J$175)*J$159","v":1.7449404860263071E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD42+$B257)*K$174+(EF!$AD57+$B257)*K$175)*K$161*K$159)","v":5.0336056537090383E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((L$174*((EF!$C42+$B257)*L$161*$Q$100+(EF!$B42+$C257)*L$162+L$166*$F$100*(EF!$G42+$J257))+((EF!$C57+$B257)*L$161*$Q$100+(EF!$B57+$C257)*L$162+L$166*$F$100*(EF!$G57+$J257))*L$175)*L$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J42+$B257)*M$161*$Q$101+(EF!$I42+$C257)*M$162+M$166*$F$101*(EF!$N42+$J257))*M$174+((EF!$J57+$B257)*M$161*$Q$101+(EF!$I57+$C257)*M$162+M$166*$F$101*(EF!$N57+$J257))*M$175)*M$159","v":2.9703621443483878E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK42+$D257)*N$163+(EF!$BM42+$R257)*N$172*$P$104+(EF!$BL42+$B257)*N$161*$Q$104+(EF!$BN42+$C257)*N$162*$B$104+N$166*$F$104*(EF!$BQ42+$J257))*$C$44+((EF!$AZ42+$D257)*N$163+(EF!$BB42+$R257)*N$172*$P$104+(EF!$BA42+$B257)*N$161*$Q$104+(EF!$BC42+$C257)*N$162*$B$104+N$166*$F$104*(EF!$BF42+$J257))*$B$44+((EF!$BV42+$D257)*N$163+(EF!$BX42+$R257)*N$172*$P$104+(EF!$BW42+$B257)*N$161*$Q$104+(EF!$BY42+$C257)*N$162*$B$104+N$166*$F$104*(EF!$CB42+$J257))*$D$44)*N$159*N$174","v":9.3723885646497557E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S42+$B257)*O$161+O$172*$P$102*(EF!$AB42+$R257)+O$166*$F$102*(EF!$W42+$J257))*O$174+((EF!$S57+$B257)*O$161+O$172*$P$102*(EF!$AB42+$R257)+O$166*$F$102*(EF!$W57+$J257))*O$175)*O$159","v":2.7972020193415367E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD42+$B257)*P$161+(EF!$AG42+$J257)*P$166*$F$103)*P$174+((EF!$AD57+$B257)*P$161+(EF!$AG57+$J257)*P$166*$F$103)*P$175)*P$159","v":4.942293079492093E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD42+$B257)*Q$161+(EF!$AL42+$P257)*Q$170*$L$103)*Q$174+((EF!$AD57+$B257)*Q$161+(EF!$AL57+$P257)*Q$170*$L$103)*Q$175)*Q$159","v":8.2371551324868213E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((((EF!$J42+$B257)*R$161*$Q$101+(EF!$I42+$C257)*R$162+R$170*$L$101*(EF!$P42+$P257))*R$174+((EF!$J57+$B257)*R$161*$Q$101+(EF!$I57+$C257)*R$162+R$170*$L$101*(EF!$P57+$P257))*R$175)*R$159)","v":2.9703621443483878E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK42+$D257)*S$163+(EF!$BM42+$R257)*S$172*$P$104+(EF!$BL42+$B257)*S$161*$Q$104+(EF!$BN42+$C257)*S$162*$B$104+S$170*$L$104*(EF!$BS42+$P257))*$C$45+((EF!$AZ42+$D257)*S$163+(EF!$BB42+$R257)*S$172*$P$104+(EF!$BA42+$B257)*S$161*$Q$104+(EF!$BC42+$C257)*S$162*$B$104+S$170*$L$104*(EF!$BH42+$P257))*$B$45+((EF!$BV42+$D257)*S$163+(EF!$BX42+$R257)*S$172*$P$104+(EF!$BW42+$B257)*S$161*$Q$104+(EF!$BY42+$C257)*S$162*$B$104+S$170*$L$104*(EF!$CD42+$P257))*$D$45)*S$159*S$174","v":9.3723885646497557E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S42+$B257)*T$161+T$172*$P$102*(EF!$AB42+$R257)+T$170*$L$102*(EF!$Y42+$P257))*T$174+((EF!$S57+$B257)*T$161+T$172*$P$102*(EF!$AB57+$R257)+T$170*$L$102*(EF!$Y57+$P257))*T$175)*T$159","v":2.7972020193415367E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD42+$B257)*U$161+(EF!$AL42+$P257)*U$170*$L$103)*U$174+((EF!$AD57+$B257)*U$161+(EF!$AL57+$P257)*U$170*$L$103)*U$175)*U$159","v":4.942293079492093E-3},{"$f":"((((EF!$AP42+$B257)*V$161+V$169*$K$103*(EF!$AW42+$O257)+V$170*$L$103*(EF!$AX42+$P257))*V$174+((EF!$AP57+$B257)*V$161+V$169*$K$103*(EF!$AW57+$O257)+V$170*$L$103*(EF!$AX57+$P257))*V$175)*V$159)/1000000","v":0.46659170558797836},{"$f":"((W$174*((EF!$C42+$B257)*W$161*$Q$100+(EF!$B42+$C257)*W$162)+((EF!$C57+$B257)*W$161*$Q$100+(EF!$B57+$C257)*W$162)*W$175)*W$159)/1000000","v":1144.3662710321498},{"$f":"(((EF!$S42+$B257)*X$161+(EF!$AB42+$R257)*X$172*$P$102)*X$174+((EF!$S57+$B257)*X$161+(EF!$AB57+$R257)*X$172*$P$102)*X$175)*X$159/1000000","v":0.66292244926532073},{"$f":"(((EF!$AD42+$B257)*Y$161+(EF!$AK42+$O257)*Y$169*$K$103+(EF!$AL42+$P257)*Y$170*$L$103)*Y$174+((EF!$AD57+$B257)*Y$161+(EF!$AK57+$O257)*Y$169*$K$103+(EF!$AL57+$P257)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":0.62469224805630597},{"$f":"((((EF!$AP42+$B257)*Z$161+Z$169*$K$103*(EF!$AW42+$O257)+Z$170*$L$103*(EF!$AX42+$P257))*Z$174+((EF!$AP57+$B257)*Z$161+Z$169*$K$103*(EF!$AW57+$O257)+Z$170*$L$103*(EF!$AX57+$P257))*Z$175)*Z$159)/1000000","v":0.23329585279398918},{"$f":"((AA$174*((EF!$C42+$B257)*AA$161*$Q$100+(EF!$B42+$C257)*AA$162)+((EF!$C57+$B257)*AA$161*$Q$100+(EF!$B57+$C257)*AA$162)*AA$175)*AA$159)/1000000","v":0.77982786312146346},{"$f":"(((EF!$S42+$B257)*AB$161+(EF!$AB42+$R257)*AB$172*$P$102)*AB$174+((EF!$S57+$B257)*AB$161+(EF!$AB57+$R257)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":0.53033795941225659},{"$f":"(((EF!$AD42+$B257)*AC$161+(EF!$AK42+$O257)*AC$169*$K$103+(EF!$AL42+$P257)*AC$170*$L$103)*AC$174+((EF!$AD57+$B257)*AC$161+(EF!$AK57+$O257)*AC$169*$K$103+(EF!$AL57+$P257)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":0.4164614987042039},{"$f":"0.000001*(((EF!$J42+$B257)*AD$161*$Q$101+(EF!$I42+$C257)*AD$162)*AD$174+((EF!$J57+$B257)*AD$161*$Q$101+(EF!$I57+$C257)*AD$162)*AD$175)*AD$159","v":1.1263368090374573},{"$f":"0.000001*(((EF!$BK42+$D257)*AE$163+(EF!$BM42+$R257)*AE$172*$P$104+(EF!$BL42+$B257)*AE$161*$Q$104+(EF!$BN42+$C257)*AE$162*$B$104)*$C$40+((EF!$AZ42+$D257)*AE$163+(EF!$BB42+$R257)*AE$172*$P$104+(EF!$BA42+$B257)*AE$161*$Q$104+(EF!$BC42+$C257)*AE$162*$B$104)*$B$40+((EF!$BV42+$D257)*AE$163+(EF!$BX42+$R257)*AE$172*$P$104+(EF!$BW42+$B257)*AE$161*$Q$104+(EF!$BY42+$C257)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":5.3308985820393344},{"$f":"0.000001*(((EF!$S42+$B257)*AF$161+(EF!$AB42+$R257)*AF$172*$P$102)*AF$174+((EF!$S57+$B257)*AF$161+(EF!$AB57+$R257)*AF$172*$P$102)*AF$175)*AF$159","v":0.92809142897144903},{"$f":"0.000001*((EF!$AD42+$B257)*AG$174+(EF!$AD57+$B257)*AG$175)*AG$161*AG$159","v":0.49975379844504475},{"$f":"((((EF!$AP42+$B257)*AH$161+AH$169*$K$103*(EF!$AW42+$O257)+AH$170*$L$103*(EF!$AX42+$P257))*AH$174+((EF!$AP57+$B257)*AH$161+AH$169*$K$103*(EF!$AW57+$O257)+AH$170*$L$103*(EF!$AX57+$P257))*AH$175)*AH$159)/1000000","v":0.23329585279398918},{"$f":"((AI$174*((EF!$C42+$B257)*AI$161*$Q$100+(EF!$B42+$C257)*AI$162)+((EF!$C57+$B257)*AI$161*$Q$100+(EF!$B57+$C257)*AI$162)*AI$175)*AI$159)/1000000","v":0.77982786312146346},{"$f":"(((EF!$S42+$B257)*AJ$161+(EF!$AB42+$R257)*AJ$172*$P$102)*AJ$174+((EF!$S57+$B257)*AJ$161+(EF!$AB57+$R257)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":0.53033795941225659},{"$f":"(((EF!$AD42+$B257)*AK$161+(EF!$AK42+$O257)*AK$169*$K$103+(EF!$AL42+$P257)*AK$170*$L$103)*AK$174+((EF!$AD57+$B257)*AK$161+(EF!$AK57+$O257)*AK$169*$K$103+(EF!$AL57+$P257)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":0.4164614987042039},{"$f":"0.000001*(((EF!$J42+$B257)*AL$161*$Q$101+(EF!$I42+$C257)*AL$162)*AL$174+((EF!$J57+$B257)*AL$161*$Q$101+(EF!$I57+$C257)*AL$162)*AL$175)*AL$159","v":1.1263368090374573},{"$f":"0.000001*(((EF!$BK42+$D257)*AM$163+(EF!$BM42+$R257)*AM$172*$P$104+(EF!$BL42+$B257)*AM$161*$Q$104+(EF!$BN42+$C257)*AM$162*$B$104)*$C$40+((EF!$AZ42+$D257)*AM$163+(EF!$BB42+$R257)*AM$172*$P$104+(EF!$BA42+$B257)*AM$161*$Q$104+(EF!$BC42+$C257)*AM$162*$B$104)*$B$40+((EF!$BV42+$D257)*AM$163+(EF!$BX42+$R257)*AM$172*$P$104+(EF!$BW42+$B257)*AM$161*$Q$104+(EF!$BY42+$C257)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":5.3308985820393344},{"$f":"0.000001*(((EF!$S42+$B257)*AN$161+(EF!$AB42+$R257)*AN$172*$P$102)*AN$174+((EF!$S57+$B257)*AN$161+(EF!$AB57+$R257)*AN$172*$P$102)*AN$175)*AN$159","v":0.92809142897144903},{"$f":"0.000001*((EF!$AD42+$B257)*AO$174+(EF!$AD57+$B257)*AO$175)*AO$161*AO$159","v":0.49975379844504475},{"$f":"((((EF!$AP42+$B257)*AP$161+AP$169*$K$103*(EF!$AW42+$O257)+AP$170*$L$103*(EF!$AX42+$P257))*AP$174+((EF!$AP57+$B257)*AP$161+AP$169*$K$103*(EF!$AW57+$O257)+AP$170*$L$103*(EF!$AX57+$P257))*AP$175)*AP$159)/1000000","v":0.23329585279398918},{"$f":"((AQ$174*((EF!$C42+$B257)*AQ$161*$Q$100+(EF!$B42+$C257)*AQ$162)+((EF!$C57+$B257)*AQ$161*$Q$100+(EF!$B57+$C257)*AQ$162)*AQ$175)*AQ$159)/1000000","v":0.77982786312146346},{"$f":"(((EF!$S42+$B257)*AR$161+(EF!$AB42+$R257)*AR$172*$P$102)*AR$174+((EF!$S57+$B257)*AR$161+(EF!$AB57+$R257)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":0.53033795941225659},{"$f":"(((EF!$AD42+$B257)*AS$161+(EF!$AK42+$O257)*AS$169*$K$103+(EF!$AL42+$P257)*AS$170*$L$103)*AS$174+((EF!$AD57+$B257)*AS$161+(EF!$AK57+$O257)*AS$169*$K$103+(EF!$AL57+$P257)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":0.4164614987042039},{"$f":"0.000001*(((EF!$J42+$B257)*AT$161*$Q$101+(EF!$I42+$C257)*AT$162)*AT$174+((EF!$J57+$B257)*AT$161*$Q$101+(EF!$I57+$C257)*AT$162)*AT$175)*AT$159","v":1.1263368090374573},{"$f":"0.000001*(((EF!$BK42+$D257)*AU$163+(EF!$BM42+$R257)*AU$172*$P$104+(EF!$BL42+$B257)*AU$161*$Q$104+(EF!$BN42+$C257)*AU$162*$B$104)*$C$40+((EF!$AZ42+$D257)*AU$163+(EF!$BB42+$R257)*AU$172*$P$104+(EF!$BA42+$B257)*AU$161*$Q$104+(EF!$BC42+$C257)*AU$162*$B$104)*$B$40+((EF!$BV42+$D257)*AU$163+(EF!$BX42+$R257)*AU$172*$P$104+(EF!$BW42+$B257)*AU$161*$Q$104+(EF!$BY42+$C257)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":5.3308985820393344},{"$f":"0.000001*(((EF!$S42+$B257)*AV$161+(EF!$AB42+$R257)*AV$172*$P$102)*AV$174+((EF!$S57+$B257)*AV$161+(EF!$AB57+$R257)*AV$172*$P$102)*AV$175)*AV$159","v":0.92809142897144903},{"$f":"0.000001*((EF!$AD42+$B257)*AW$174+(EF!$AD57+$B257)*AW$175)*AW$161*AW$159","v":0.49975379844504475},{"$f":"((EF!$AD42+$B257)*AX$174+(EF!$AD57+$B257)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":6.8860533087924938E-6},{"$f":"0.001/(T2g)*(((EF!$J42+$B257)*AY$161*$Q$101+(EF!$I42+$C257)*AY$162)*AY$174+((EF!$J57+$B257)*AY$161*$Q$101+(EF!$I57+$C257)*AY$162)*AY$175)*AY$159","v":1.2415738045124713E-3},{"$f":"0.001/(T2g)*(((EF!$BK42+$D257)*AZ$163+(EF!$BM42+$R257)*AZ$172*$P$104+(EF!$BL42+$B257)*AZ$161*$Q$104+(EF!$BN42+$C257)*AZ$162*$B$104)*$C$40+((EF!$AZ42+$D257)*AZ$163+(EF!$BB42+$R257)*AZ$172*$P$104+(EF!$BA42+$B257)*AZ$161*$Q$104+(EF!$BC42+$C257)*AZ$162*$B$104)*$B$40+((EF!$BV42+$D257)*AZ$163+(EF!$BX42+$R257)*AZ$172*$P$104+(EF!$BW42+$B257)*AZ$161*$Q$104+(EF!$BY42+$C257)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":5.87630980437274E-3},{"$f":"0.001/(T2g)*(((EF!$S42+$B257)*BA$161+(EF!$AB42+$R257)*BA$172*$P$102)*BA$174+((EF!$S57+$B257)*BA$161+(EF!$AB57+$R257)*BA$172*$P$102)*BA$175)*BA$159","v":8.768962969090342E-4},{"$f":"0.001/(T2g)*((EF!$AD42+$B257)*BB$174+(EF!$AD57+$B257)*BB$175)*BB$161*BB$159","v":5.5088426470339957E-4},{"$f":"0.001/(T2g)*(((EF!$BK42+$D257)*BC$163+(EF!$BM42+$R257)*BC$172*$P$104+(EF!$BL42+$B257)*BC$161*$Q$104+(EF!$BN42+$C257)*BC$162*$B$104)*$C$41+((EF!$AZ42+$D257)*BC$163+(EF!$BB42+$R257)*BC$172*$P$104+(EF!$BA42+$B257)*BC$161*$Q$104+(EF!$BC42+$C257)*BC$162*$B$104)*$B$41+((EF!$BV42+$D257)*BC$163+(EF!$BX42+$R257)*BC$172*$P$104+(EF!$BW42+$B257)*BC$161*$Q$104+(EF!$BY42+$C257)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":9.7938496739545674E-4},{"$f":"0.001/(T2g)*((EF!$AD42+$B257)*BD$174+(EF!$AD57+$B257)*BD$175)*BD$161*BD$159","v":6.8860533087924947E-4},{"$f":"0.001/(T2g)*(((EF!$BK42+$D257)*BE$163+(EF!$BM42+$R257)*BE$172*$P$104+(EF!$BL42+$B257)*BE$161*$Q$104+(EF!$BN42+$C257)*BE$162*$B$104)*$C$42+((EF!$AZ42+$D257)*BE$163+(EF!$BB42+$R257)*BE$172*$P$104+(EF!$BA42+$B257)*BE$161*$Q$104+(EF!$BC42+$C257)*BE$162*$B$104)*$B$42+((EF!$BV42+$D257)*BE$163+(EF!$BX42+$R257)*BE$172*$P$104+(EF!$BW42+$B257)*BE$161*$Q$104+(EF!$BY42+$C257)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":9.7938496739545674E-4},{"$f":"0.001/(T2g)*((EF!$AD42+$B257)*BF$174+(EF!$AD57+$B257)*BF$175)*BF$161*BF$159","v":6.8860533087924947E-4},{"$f":"((EF!$AD42+$B257)*BG$174+(EF!$AD57+$B257)*BG$175)*BG$161*BG$159/T2kg/1000000","v":3.4430266543962473E-4},{"$f":"((((EF!$AD42+$B257)*BH$161+(EF!$AE42+SUM(RNG!Y246:AE246))*BH$163*$C$103)*BH$174+((EF!$AD57+$B257)*BH$161+(EF!$AE57+SUM(RNG!Y246:AE246))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":1.874076744168918E-2},{"$f":"((((EF!$J42+$B257)*BI$161*$Q$101+(EF!$I42+$C257)*BI$162)*BI$174+((EF!$J57+$B257)*BI$161*$Q$101+(EF!$I57+$C257)*BI$162)*BI$175)*BI$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*BJ$161+(EF!$AB42+$R257)*BJ$172*$P$102)*BJ$174+((EF!$S57+$B257)*BJ$161+(EF!$AB57+$R257)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*BK$161+(EF!$AH42+$N257)*BK$168*$H$103)*BK$174+((EF!$AD57+$B257)*BK$161+(EF!$AH57+$N257)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":0.37481534883378353},{"$f":"((((EF!$J42+$B257)*BL$161*$Q$101+(EF!$I42+$C257)*BL$162)*BL$174+((EF!$J57+$B257)*BL$161*$Q$101+(EF!$I57+$C257)*BL$162)*BL$175)*BL$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*BM$161+(EF!$AB42+$R257)*BM$172*$P$102)*BM$174+((EF!$S57+$B257)*BM$161+(EF!$AB57+$R257)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*BN$161+(EF!$AH42+$N257)*BN$168*$H$103)*BN$174+((EF!$AD57+$B257)*BN$161+(EF!$AH57+$N257)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":0.18740767441689177},{"$f":"((((EF!$AD42+$B257)*BO$161+(EF!$AH42+$N257)*BO$168*$H$103)*BO$174+((EF!$AD57+$B257)*BO$161+(EF!$AH57+$N257)*BO$168*$H$103)*BO$175)*BO$159)/1000000","v":0.71393399777863531},{"$f":"((((EF!$AD42+$B257)*BP$161+(EF!$AH42+$N257)*BP$168*$H$103)*BP$174+((EF!$AD57+$B257)*BP$161+(EF!$AH57+$N257)*BP$168*$H$103)*BP$175)*BP$159)/1000000","v":0.71393399777863531},{"$f":"(((EF!$AD42+$B257)*BQ$161+(EF!$AH42+$N257)*BQ$168*$H$103)*BQ$174+((EF!$AD57+$B257)*BQ$161+(EF!$AH57+$N257)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":0.49975379844504475},{"$f":"(((EF!$AD42+$B257)*BR$161+(EF!$AH42+$N257)*BR$168*$H$103)*BR$174+((EF!$AD57+$B257)*BR$161+(EF!$AH57+$N257)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":0.49975379844504475},{"$f":"(((EF!$AD42+$B257)*BS$161+(EF!$AH42+$N257)*BS$168*$H$103)*BS$174+((EF!$AD57+$B257)*BS$161+(EF!$AH57+$N257)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":1.3386262458349414},{"$f":"((((EF!$AD42+$B257)*BT$161+(EF!$AH42+$N257)*BT$168*$H$103)*BT$174+((EF!$AD57+$B257)*BT$161+(EF!$AH57+$N257)*BT$168*$H$103)*BT$175)*BT$159)/1000000","v":0.35696699888931765},{"$f":"((((EF!$AD42+$B257)*BU$161+(EF!$AH42+$N257)*BU$168*$H$103)*BU$174+((EF!$AD57+$B257)*BU$161+(EF!$AH57+$N257)*BU$168*$H$103)*BU$175)*BU$159)/1000000","v":0.35696699888931765},{"$f":"(((EF!$AD42+$B257)*BV$161+(EF!$AH42+$N257)*BV$168*$H$103)*BV$174+((EF!$AD57+$B257)*BV$161+(EF!$AH57+$N257)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":0.24987689922252238},{"$f":"(((EF!$AD42+$B257)*BW$161+(EF!$AH42+$N257)*BW$168*$H$103)*BW$174+((EF!$AD57+$B257)*BW$161+(EF!$AH57+$N257)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":0.24987689922252238},{"$f":"(((EF!$AD42+$B257)*BX$161+(EF!$AH42+$N257)*BX$168*$H$103)*BX$174+((EF!$AD57+$B257)*BX$161+(EF!$AH57+$N257)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":0.66931312291747069},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J42+$B257)*BY$161*$Q$101+(EF!$I42+$C257)*BY$162)*BY$174+((EF!$J57+$B257)*BY$161*$Q$101+(EF!$I57+$C257)*BY$162)*BY$175)*BY$159","v":3.2273261003938604E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK42+$D257)*BZ$163+(EF!$BM42+$R257)*BZ$172*$P$104+(EF!$BL42+$B257)*BZ$161*$Q$104+(EF!$BN42+$C257)*BZ$162*$B$104)*$C$17+((EF!$AZ42+$D257)*BZ$163+(EF!$BB42+$R257)*BZ$172*$P$104+(EF!$BA42+$B257)*BZ$161*$Q$104+(EF!$BC42+$C257)*BZ$162*$B$104)*$B$17+((EF!$BV42+$D257)*BZ$163+(EF!$BX42+$R257)*BZ$172*$P$104+(EF!$BW42+$B257)*BZ$161*$Q$104+(EF!$BY42+$C257)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":0.10183187358241327},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S42+$B257)*CA$161+(EF!$AB42+$R257)*CA$172*$P$102)*CA$174+((EF!$S57+$B257)*CA$161+(EF!$AB57+$R257)*CA$172*$P$102)*CA$175)*CA$159","v":1.1396947551839325E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD42+$B257)*CB$174+(EF!$AD57+$B257)*CB$175)*CB$161*CB$159","v":8.9497456741591108E-3},{"$f":"((((EF!$J42+$B257)*CC$161*$Q$101+(EF!$I42+$C257)*CC$162)*CC$174+((EF!$J57+$B257)*CC$161*$Q$101+(EF!$I57+$C257)*CC$162)*CC$175)*CC$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*CD$161+(EF!$AB42+$R257)*CD$172*$P$102)*CD$174+((EF!$S57+$B257)*CD$161+(EF!$AB57+$R257)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*CE$161+(EF!$AH42+$N257)*CE$168*$H$103)*CE$174+((EF!$AD57+$B257)*CE$161+(EF!$AH57+$N257)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":0.52057687338025493},{"$f":"((((EF!$J42+$B257)*CF$161*$Q$101+(EF!$I42+$C257)*CF$162)*CF$174+((EF!$J57+$B257)*CF$161*$Q$101+(EF!$I57+$C257)*CF$162)*CF$175)*CF$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*CG$161+(EF!$AB42+$R257)*CG$172*$P$102)*CG$174+((EF!$S57+$B257)*CG$161+(EF!$AB57+$R257)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*CH$161+(EF!$AH42+$N257)*CH$168*$H$103)*CH$174+((EF!$AD57+$B257)*CH$161+(EF!$AH57+$N257)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":0.26028843669012747},{"$f":"(((EF!$AD42+$B257)*CI$161)*CI$174+((EF!$AD57+$B257)*CI$161)*CI$175)*CI$159/1000000","v":0.33950665655234014},{"$f":"(((EF!$AD42+$B257)*CJ$161)*CJ$174+((EF!$AD57+$B257)*CJ$161)*CJ$175)*CJ$159/1000000","v":0.33950665655234014},{"$f":"(((EF!$AD42+$B257)*CK$161)*CK$174+((EF!$AD57+$B257)*CK$161)*CK$175)*CK$159/1000000","v":0.33950665655234014},{"$f":"(((EF!$AD42+$B257)*CL$161)*CL$174+((EF!$AD57+$B257)*CL$161)*CL$175)*CL$159/1000000","v":0.33950665655234014},{"$f":"(((EF!$AD42+$B257)*CM$161)*CM$174+((EF!$AD57+$B257)*CM$161)*CM$175)*CM$159/1000000","v":0.33950665655234014},{"$f":"(((EF!$AD42+$B257)*CN$161)*CN$174+((EF!$AD57+$B257)*CN$161)*CN$175)*CN$159/1000000","v":0.33950665655234014},{"$f":"(((EF!$AD42+$B257)*CO$161)*CO$174+((EF!$AD57+$B257)*CO$161)*CO$175)*CO$159/1000000","v":0.33950665655234014},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$174*((EF!$C42+$B257)*CP$161*$Q$100+(EF!$B42+$C257)*CP$162)+((EF!$C57+$B257)*CP$161*$Q$100+(EF!$B57+$C257)*CP$162)*CP$175)*CP$159)","v":7.4929011258727369},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD42+$B257)*CQ$174+(EF!$AD57+$B257)*CQ$175)*CQ$161*CQ$159)","v":3.3442646700811516E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((CR$174*((EF!$C42+$B257)*CR$161*$Q$100+(EF!$B42+$C257)*CR$162)+((EF!$C57+$B257)*CR$161*$Q$100+(EF!$B57+$C257)*CR$162)*CR$175)*CR$159)","v":7.2279055702481356},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD42+$B257)*CS$174+(EF!$AD57+$B257)*CS$175)*CS$161*CS$159)","v":3.3955828460795379E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$174*((EF!$C42+$B257)*CT$161*$Q$100+(EF!$B42+$C257)*CT$162+CT$164*$D$100*(EF!$E42+$H257))+((EF!$C57+$B257)*CT$161*$Q$100+(EF!$B57+$C257)*CT$162+CT$164*$D$100*(EF!$E57+$H257))*CT$175)*CT$159)","v":7.421068507842989},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD42+$B257)*CU$161+CU$164*$D$103*(EF!$AJ42+$H257))*CU$174+((EF!$AD57+$B257)*CU$161++CU$164*$D$103*(EF!$AJ57+$H257))*CU$175)*CU$159","v":3.8969630702789782E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$174*((EF!$C42+$B257)*CV$161*$Q$100+(EF!$B42+$C257)*CV$162)+((EF!$C57+$B257)*CV$161*$Q$100+(EF!$B57+$C257)*CV$162)*CV$175)*CV$159)","v":7.8368425863283147},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD42+$B257)*CW$174+(EF!$AD57+$B257)*CW$175)*CW$161*CW$159","v":3.6816541105763882E-3},{"$f":"((((EF!$J42+$B257)*CX$161+(EF!$I42+$C257)*CX$162)*CX$174+((EF!$J57+$B257)*CX$161+(EF!$I57+$C257)*CX$162)*CX$175)*CX$159)/1000000","v":0.34656517201152509},{"$f":"(((EF!$S42+$B257)*CY$161+(EF!$AB42+$T257)*CY$172*$P$102)*CY$174+((EF!$S57+$B257)*CY$161+(EF!$AB57+$T257)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":0.98112522491267473},{"$f":"((EF!$AD42+$B257)*CZ$161*CZ$174+(EF!$AD57+$B257)*CZ$161*CZ$175)*CZ$159/1000000","v":0.5224196233745213},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK42+$D257)*DA$163+(EF!$BM42+$T257)*DA$172*$P$104+(EF!$BL42+$B257)*DA$161*$Q$104+(EF!$BN42+$C257)*DA$162*$B$104+DA$171*$N$104*(EF!$BU42+$K257))*$C$38+((EF!$AZ42+$D257)*DA$163+(EF!$BB42+$T257)*DA$172*$P$104+(EF!$BA42+$B257)*DA$161*$Q$104+(EF!$BC42+$C257)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ42+$K257))*$B$38+((EF!$BV42+$D257)*DA$163+(EF!$BX42+$T257)*DA$172*$P$104+(EF!$BW42+$B257)*DA$161*$Q$104+(EF!$BY42+$C257)*DA$162*$B$104+DA$171*$N$104*(EF!$CF42+$K257))*$D$38)*DA$159*DA$174","v":1.268402320251568E-2},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD42+$B257)*DB$161+(EF!$AN42+$K257)*DB$171*$N$103)*DB$174+((EF!$AD57+$B257)*DB$161+(EF!$AN57+$K257)*DB$171*$N$103)*DB$175)*DB$159","v":0.1513744477363867},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK42+$D257)*DC$163+(EF!$BM42+$T257)*DC$172*$P$104+(EF!$BL42+$B257)*DC$161*$Q$104+(EF!$BN42+$C257)*DC$162*$B$104)*$C$37+((EF!$AZ42+$D257)*DC$163+(EF!$BB42+$T257)*DC$172*$P$104+(EF!$BA42+$B257)*DC$161*$Q$104+(EF!$BC42+$C257)*DC$162*$B$104)*$B$37+((EF!$BV42+$D257)*DC$163+(EF!$BX42+$T257)*DC$172*$P$104+(EF!$BW42+$B257)*DC$161*$Q$104+(EF!$BY42+$C257)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":0.51090291671061472},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$174*((EF!$C42+$B257)*DD$161*$Q$100+(EF!$B42+$C257)*DD$162)+((EF!$C57+$B257)*DD$161*$Q$100+(EF!$B57+$C257)*DD$162)*DD$175)*DD$159)","v":74.945393990457532},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD42+$B257)*DE$161+(EF!$AH42+$N257)*DE$168*$H$103)*DE$174+((EF!$AD57+$B257)*DE$161+(EF!$AH57+$N257)*DE$168*$H$103)*DE$175)*DE$159","v":5.3912032717599824E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$174*((EF!$C42+$B257)*DF$161*$Q$100+(EF!$B42+$C257)*DF$162)+((EF!$C57+$B257)*DF$161*$Q$100+(EF!$B57+$C257)*DF$162)*DF$175)*DF$159)","v":16.201798342550244},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B257)*DG$161+(EF!$AI42+$M257)*DG$167*$J$103)*DG$174+((EF!$AD57+$B257)*DG$161+(EF!$AI57+$M257)*DG$167*$J$103)*DG$175)*DG$159","v":7.2312580772856735E-3},{"$f":"((EF!$AD42+$B257)*DH$174+(EF!$AD57+$B257)*DH$175)*DH$161*DH$159/1000000","v":0.12493844961126119},{"$f":"((EF!$AD42+$B257)*DI$174+(EF!$AD57+$B257)*DI$175)*DI$161*DI$159/1000000","v":0.65072109172531867},{"$f":"((((EF!$J42+$B257)*DJ$161+(EF!$I42+$C257)*DJ$162)*DJ$174+((EF!$J57+$B257)*DJ$161+(EF!$I57+$C257)*DJ$162)*DJ$175)*DJ$159)/1000000","v":1.0830161625360159E-3},{"$f":"(((EF!$S42+$B257)*DK$161+(EF!$AB42+$T257)*DK$172*$P$102)*DK$174+((EF!$S57+$B257)*DK$161+(EF!$AB57+$T257)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":1.3258448985306415E-3},{"$f":"((EF!$AD42+$B257)*DL$161*DL$174+(EF!$AD57+$B257)*DL$161*DL$175)*DL$159/1000000","v":3.4827974891634755E-3},{"$f":"(((EF!$S42+$B257)*DM$161)*DM$174+((EF!$S57+$B257)*DM$161)*DM$175)*DM$159/1000000","v":6.6292244926532073E-2},{"$f":"(((EF!$AD42+$B257)*DN$161)*DN$174+((EF!$AD57+$B257)*DN$161)*DN$175)*DN$159/1000000","v":0.62469224805630597},{"$f":"((EF!$S42+$B257)*DO$174+(EF!$S57+$B257)*DO$175)*DO$161*DO$159/1000000","v":6.6292244926532073E-2},{"$f":"((EF!$AD42+$B257)*DP$174+(EF!$AD57+$B257)*DP$175)*DP$161*DP$159/1000000","v":0.65072109172531867},{"$f":"((EF!$AD42+$B257)*DQ$174+(EF!$AD57+$B257)*DQ$175)*DQ$161*DQ$159/1000000","v":4.1832070182341914},{"$f":"0.001/(T2g)*(((EF!$J42+'T&D'!$B257)*DR$161*'T&D'!$Q$101+(EF!$I42+'T&D'!$C257)*DR$162)*DR$174+((EF!$J57+'T&D'!$B257)*DR$161*'T&D'!$Q$101+(EF!$I57+'T&D'!$C257)*DR$162)*DR$175)*DR$159","v":1.2415738045124713E-3},{"$f":"0.001/(T2g)*(((EF!$BK42+'T&D'!$D257)*DS$163+(EF!$BM42+'T&D'!$R257)*DS$172*'T&D'!$P$104+(EF!$BL42+'T&D'!$B257)*DS$161*'T&D'!$Q$104+(EF!$BN42+'T&D'!$C257)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ42+'T&D'!$D257)*DS$163+(EF!$BB42+'T&D'!$R257)*DS$172*'T&D'!$P$104+(EF!$BA42+'T&D'!$B257)*DS$161*'T&D'!$Q$104+(EF!$BC42+'T&D'!$C257)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV42+'T&D'!$D257)*DS$163+(EF!$BX42+'T&D'!$R257)*DS$172*'T&D'!$P$104+(EF!$BW42+'T&D'!$B257)*DS$161*'T&D'!$Q$104+(EF!$BY42+'T&D'!$C257)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":5.87630980437274E-3},{"$f":"0.001/(T2g)*(((EF!$S42+'T&D'!$B257)*DT$161+(EF!$AB42+'T&D'!$R257)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S57+'T&D'!$B257)*DT$161+(EF!$AB57+'T&D'!$R257)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":5.8459753127268943E-4},{"$f":"0.001/(T2g)*((EF!$AD42+'T&D'!$B257)*DU$174+(EF!$AD57+'T&D'!$B257)*DU$175)*DU$161*DU$159","v":6.8860533087924947E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK42+$U257)*DV$163+(EF!$BM42+$V257)*DV$172*$P$104+(EF!$BL42+$B257)*DV$161*$Q$104+(EF!$BN42+$C257)*DV$162*$B$104)*$C$29+((EF!$AZ42+$U257)*DV$163+(EF!$BB42+$V257)*DV$172*$P$104+(EF!$BA42+$B257)*DV$161*$Q$104+(EF!$BC42+$C257)*DV$162*$B$104)*$B$29+((EF!$BV42+$U257)*DV$163+(EF!$BX42+$V257)*DV$172*$P$104+(EF!$BW42+$B257)*DV$161*$Q$104+(EF!$BY42+$C257)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":3.339985509699191E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S42+$B257)*DW$161+(EF!$AB42+$V257)*DW$172*$P$102)*DW$174+((EF!$S57+$B257)*DW$161+(EF!$AB57+$V257)*DW$172*$P$102)*DW$175)*DW$159","v":3.5375067939109814E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK42+$D257)*DX$163+(EF!$BM42+$R257)*DX$172*$P$104+(EF!$BL42+$B257)*DX$161*$Q$104+(EF!$BN42+$C257)*DX$162*$B$104)*$C$29+((EF!$AZ42+$D257)*DX$163+(EF!$BB42+$R257)*DX$172*$P$104+(EF!$BA42+$B257)*DX$161*$Q$104+(EF!$BC42+$C257)*DX$162*$B$104)*$B$29+((EF!$BV42+$D257)*DX$163+(EF!$BX42+$R257)*DX$172*$P$104+(EF!$BW42+$B257)*DX$161*$Q$104+(EF!$BY42+$C257)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":0.15361704479480606},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S42+$B257)*DY$161+(EF!$AB42+$R257)*DY$172*$P$102)*DY$174+((EF!$S57+$B257)*DY$161+(EF!$AB57+$R257)*DY$172*$P$102)*DY$175)*DY$159","v":4.4218834923887264E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK42+$D257)*DZ$163+(EF!$BM42+$R257)*DZ$172*$P$104+(EF!$BL42+$B257)*DZ$161*$Q$104+(EF!$BN42+$C257)*DZ$162*$B$104)*$C$29+((EF!$AZ42+$D257)*DZ$163+(EF!$BB42+$R257)*DZ$172*$P$104+(EF!$BA42+$B257)*DZ$161*$Q$104+(EF!$BC42+$C257)*DZ$162*$B$104)*$B$29+((EF!$BV42+$D257)*DZ$163+(EF!$BX42+$R257)*DZ$172*$P$104+(EF!$BW42+$B257)*DZ$161*$Q$104+(EF!$BY42+$C257)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":1.5361704479480607E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK42+$D257)*EA$163+(EF!$BM42+$R257)*EA$172*$P$104+(EF!$BL42+$B257)*EA$161*$Q$104+(EF!$BN42+$C257)*EA$162*$B$104)*$C$27+((EF!$AZ42+$D257)*EA$163+(EF!$BB42+$R257)*EA$172*$P$104+(EF!$BA42+$B257)*EA$161*$Q$104+(EF!$BC42+$C257)*EA$162*$B$104)*$B$27+((EF!$BV42+$D257)*EA$163+(EF!$BX42+$R257)*EA$172*$P$104+(EF!$BW42+$B257)*EA$161*$Q$104+(EF!$BY42+$C257)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":0.30992455497501653},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S42+$B257)*EB$161+(EF!$AB42+$R257)*EB$172*$P$102)*EB$174+((EF!$S57+$B257)*EB$161+(EF!$AB57+$R257)*EB$172*$P$102)*EB$175)*EB$159","v":8.9212123261486156E-2},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK42+$U257)*EC$163+(EF!$BM42+$V257)*EC$172*$P$104+(EF!$BL42+$B257)*EC$161*$Q$104+(EF!$BN42+$C257)*EC$162*$B$104)*$C$37+((EF!$AZ42+$U257)*EC$163+(EF!$BB42+$V257)*EC$172*$P$104+(EF!$BA42+$B257)*EC$161*$Q$104+(EF!$BC42+$C257)*EC$162*$B$104)*$B$37+((EF!$BV42+$U257)*EC$163+(EF!$BX42+$V257)*EC$172*$P$104+(EF!$BW42+$B257)*EC$161*$Q$104+(EF!$BY42+$C257)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":1.0034140122646166E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK42+$D257)*ED$163+(EF!$BM42+$R257)*ED$172*$P$104+(EF!$BL42+$B257)*ED$161*$Q$104+(EF!$BN42+$C257)*ED$162*$B$104)*$C$29+((EF!$AZ42+$D257)*ED$163+(EF!$BB42+$R257)*ED$172*$P$104+(EF!$BA42+$B257)*ED$161*$Q$104+(EF!$BC42+$C257)*ED$162*$B$104)*$B$29+((EF!$BV42+$D257)*ED$163+(EF!$BX42+$R257)*ED$172*$P$104+(EF!$BW42+$B257)*ED$161*$Q$104+(EF!$BY42+$C257)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":0.20345228608009042},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S42+$B257)*EE$161+(EF!$AB42+$R257)*EE$172*$P$102)*EE$174+((EF!$S57+$B257)*EE$161+(EF!$AB57+$R257)*EE$172*$P$102)*EE$175)*EE$159","v":5.8563963817166081E-2},{"$f":"0.000001*(((EF!$AD42+$B257)*EF$161+(EF!$AK42+$O257)*EF$169*$K$103)*EF$174+((EF!$AD57+$B257)*EF$161+(EF!$AK57+$O257)*EF$169*$K$103)*EF$175)*EF$159","v":0.34705124892016992},{"$f":"0.000001*((((EF!$J42+$B257)*EG$161*$Q$101+(EF!$I42+$C257)*EG$162+EG$169*$K$101*(EF!$O42+$O257))*EG$174+((EF!$J57+$B257)*EG$161*$Q$101+(EF!$I57+$C257)*EG$162+EG$169*$K$101*(EF!$O57+$O257))*EG$175)*EG$159)","v":0.43320646501440657},{"$f":"0.000001*(((EF!$BK42+$D257)*EH$163+(EF!$BM42+$R257)*EH$172*$P$104+(EF!$BL42+$B257)*EH$161*$Q$104+(EF!$BN42+$C257)*EH$162*$B$104+EH$169*$K$104*(EF!$BR42+$O257))*$C$22+((EF!$AZ42+$D257)*EH$163+(EF!$BB42+$R257)*EH$172*$P$104+(EF!$BA42+$B257)*EH$161*$Q$104+(EF!$BC42+$C257)*EH$162*$B$104+EH$169*$K$104*(EF!$BG42+$O257))*$B$22+((EF!$BV42+$D257)*EH$163+(EF!$BX42+$R257)*EH$172*$P$104+(EF!$BW42+$B257)*EH$161*$Q$104+(EF!$BY42+$C257)*EH$162*$B$104+EH$169*$K$104*(EF!$CC42+$O257))*$D$22)*EH$159*EH$174","v":0.97733140670721119},{"$f":"0.000001*(((EF!$S42+$B257)*EI$161+EI$172*$P$102*(EF!$AB42+$R257)+EI$169*$K$102*(EF!$X42+$O257))*EI$174+((EF!$S57+$B257)*EI$161+EI$172*$P$102*(EF!$AB57+$R257)+EI$169*$K$102*(EF!$X57+$O257))*EI$175)*EI$159","v":0.64966400028001436},{"$f":"0.000001*(((EF!$AD42+$B257)*EJ$161+(EF!$AK42+$O257)*EJ$169*$K$103)*EJ$174+((EF!$AD57+$B257)*EJ$161+(EF!$AK57+$O257)*EJ$169*$K$103)*EJ$175)*EJ$159","v":0.20823074935210192},{"$f":"0.000001*(((EF!$AD42+$B257)*EK$161+(EF!$AK42+$O257)*EK$169*$K$103)*EK$174+((EF!$AD57+$B257)*EK$161+(EF!$AK57+$O257)*EK$169*$K$103)*EK$175)*EK$159","v":0.33950665655234014},{"$f":"0.000001*(((EF!$J42+$B257)*EL$161*$Q$101+(EF!$I42+$C257)*EL$162)*EL$174+((EF!$J57+$B257)*EL$161*$Q$101+(EF!$I57+$C257)*EL$162)*EL$175)*EL$159","v":1.1263368090374573},{"$f":"0.000001*(((EF!$BK42+$D257)*EM$163+(EF!$BM42+$R257)*EM$172*$P$104+(EF!$BL42+$B257)*EM$161*$Q$104+(EF!$BN42+$C257)*EM$162*$B$104)*$C$40+((EF!$AZ42+$D257)*EM$163+(EF!$BB42+$R257)*EM$172*$P$104+(EF!$BA42+$B257)*EM$161*$Q$104+(EF!$BC42+$C257)*EM$162*$B$104)*$B$40+((EF!$BV42+$D257)*EM$163+(EF!$BX42+$R257)*EM$172*$P$104+(EF!$BW42+$B257)*EM$161*$Q$104+(EF!$BY42+$C257)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":5.3308985820393344},{"$f":"0.000001*(((EF!$S42+$B257)*EN$161+(EF!$AB42+$R257)*EN$172*$P$102)*EN$174+((EF!$S57+$B257)*EN$161+(EF!$AB57+$R257)*EN$172*$P$102)*EN$175)*EN$159","v":0.53033795941225659},{"$f":"0.000001*((EF!$AD42+$B257)*EO$174+(EF!$AD57+$B257)*EO$175)*EO$161*EO$159","v":0.62469224805630597},{"$f":"0.000001*(((EF!$AD42+$B257)*EP$161+(EF!$AK42+$O257)*EP$169*$K$103)*EP$174+((EF!$AD57+$B257)*EP$161+(EF!$AK57+$O257)*EP$169*$K$103)*EP$175)*EP$159","v":0.359018533365693},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J42+$B257)*EQ$161*$Q$101+(EF!$I42+$C257)*EQ$162)*EQ$174+((EF!$J57+$B257)*EQ$161*$Q$101+(EF!$I57+$C257)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK42+$D257)*ER$163+(EF!$BM42+$R257)*ER$172*$P$104+(EF!$BL42+$B257)*ER$161*$Q$104+(EF!$BN42+$C257)*ER$162*$B$104)*$C$17+((EF!$AZ42+$D257)*ER$163+(EF!$BB42+$R257)*ER$172*$P$104+(EF!$BA42+$B257)*ER$161*$Q$104+(EF!$BC42+$C257)*ER$162*$B$104)*$B$17+((EF!$BV42+$D257)*ER$163+(EF!$BX42+$R257)*ER$172*$P$104+(EF!$BW42+$B257)*ER$161*$Q$104+(EF!$BY42+$C257)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":0.36109536725801655},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S42+$B257)*ES$161+(EF!$AB42+$R257)*ES$172*$P$102)*ES$174+((EF!$S57+$B257)*ES$161+(EF!$AB57+$R257)*ES$172*$P$102)*ES$175)*ES$159","v":5.388469990876564E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD42+$B257)*ET$174+(EF!$AD57+$B257)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J42+$B257)*EU$161*$Q$101+(EF!$I42+$C257)*EU$162)*EU$174+((EF!$J57+$B257)*EU$161*$Q$101+(EF!$I57+$C257)*EU$162)*EU$175)*EU$159","v":3.3037918335808804E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK42+$D257)*EV$163+(EF!$BM42+$R257)*EV$172*$P$104+(EF!$BL42+$B257)*EV$161*$Q$104+(EF!$BN42+$C257)*EV$162*$B$104)*$C$17+((EF!$AZ42+$D257)*EV$163+(EF!$BB42+$R257)*EV$172*$P$104+(EF!$BA42+$B257)*EV$161*$Q$104+(EF!$BC42+$C257)*EV$162*$B$104)*$B$17+((EF!$BV42+$D257)*EV$163+(EF!$BX42+$R257)*EV$172*$P$104+(EF!$BW42+$B257)*EV$161*$Q$104+(EF!$BY42+$C257)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":0.11022765075925658},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S42+$B257)*EW$161+(EF!$AB42+$R257)*EW$172*$P$102)*EW$174+((EF!$S57+$B257)*EW$161+(EF!$AB57+$R257)*EW$172*$P$102)*EW$175)*EW$159","v":7.1206907295489003E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD42+$B257)*EX$174+(EF!$AD57+$B257)*EX$175)*EX$161*EX$159","v":1.5097604078866232E-2},{"$f":"0.000001*((EY$174*((EF!$C42+$B257)*EY$161*$Q$100+(EF!$B42+$C257)*EY$162)+((EF!$C57+$B257)*EY$161*$Q$100+(EF!$B57+$C257)*EY$162)*EY$175)*EY$159)","v":427.82695102362754},{"$f":"0.000001*(((EF!$S42+$B257)*EZ$161+(EF!$AB42+$R257)*EZ$172*$P$102)*EZ$174+((EF!$S57+$B257)*EZ$161+(EF!$AB57+$R257)*EZ$172*$P$102)*EZ$175)*EZ$159","v":0.13258448985306415},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD42+$B257)*FA$174+(EF!$AD57+$B257)*FA$175)*FA$161*FA$159)","v":5.5683617606545055E-3},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD42+$B257)*FA$174+(EF!$AD57+$B257)*FA$175)*FA$161*FA$159)","v":5.9521135132135465E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD42+$B257)*FC$174+(EF!$AD57+$B257)*FC$175)*FC$161*FC$159)","v":7.4848405530353193E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FD$174*((EF!$C42+$B257)*FD$161*$Q$100+(EF!$B42+$C257)*FD$162)+((EF!$C57+$B257)*FD$161*$Q$100+(EF!$B57+$C257)*FD$162)*FD$175)*FD$159)","v":5.4663036289308087},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FE$174*((EF!$J42+$B257)*FE$161*$Q$101+(EF!$I42+$C257)*FE$162)+((EF!$J57+$B257)*FE$161*$Q$101+(EF!$I57+$C257)*FE$162)*FE$175)*FE$159)","v":8.5838750070251629E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D257+EF!$BK42)*FF$163+(EF!$BM42+$R257)*FF$172*$P$104+(EF!$BL42+$B257)*FF$161*$Q$104+(EF!$BN42+$C257)*FF$162*$B$104+(EF!$BO42+$H257)*FF$164*$D$104)*$C$28+((EF!$AZ42+$D257)*FF$163+(EF!$BB42+$R257)*FF$172*$P$104+(EF!$BA42+$B257)*FF$161*$Q$104+(EF!$BC42+$C257)*FF$162*$B$104+(EF!$BD42+$H257)*FF$164*$D$104)*$B$28+((EF!$BV42+$D257)*FF$163+(EF!$BX42+$R257)*FF$172*$P$104+(EF!$BW42+$B257)*FF$161*$Q$104+(EF!$BY42+$C257)*FF$162*$B$104+(EF!$BZ42+$H257)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":4.6946839233991323E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S42+$B257)*FG$161+(EF!$AB42+$R257)*FG$172*$P$102)*FG$174+((EF!$S57+$B257)*FG$161+(EF!$AB57+$R257)*FG$172*$P$102)*FG$175)*FG$159","v":3.8531205749023339E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD42+$B257)*FH$161)*FH$174+((EF!$AD57+$B257)*FH$161)*FH$175)*FH$159","v":9.1898139068327875E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD42+$B257)*FI$161)*FI$174+((EF!$AD57+$B257)*FI$161)*FI$175)*FI$159","v":5.6264166776527269E-3},{"$f":"0.000001*(((EF!$S42+$B257)*FJ$161+(EF!$AB42+$R257)*FJ$172*$P$102)*FJ$174+((EF!$S57+$B257)*FJ$161+(EF!$AB57+$R257)*FJ$172*$P$102)*FJ$175)*FJ$159","v":0.26516897970612829},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD42+$B257)*FK$161)*FK$174+((EF!$AD57+$B257)*FK$161)*FK$175)*FK$159","v":4.9512466763344002E-3},{"$f":"((((EF!$AP42+$B257)*FL$161*FL$174)+((EF!$AP57+$B257)*FL$161*FL$175))*FL$159)/1000000","v":1.0908596458130313},{"$f":"((((EF!$AP42+$B257)*FM$161*FM$174)+((EF!$AP57+$B257)*FM$161*FM$175))*FM$159)/1000000","v":1.8060203787051081},{"$f":"(((HDV_TS!$CG2097*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000+'T&D'!$B257)*FN$174+((HDV_TS!$CG2097*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000+'T&D'!$B257)*FN$175)*FN$161*FN$159/1000000","v":1.8076562363675543},{"$f":"((EF!$AP42+'T&D'!$B257)*FO$174+(EF!$AP57+'T&D'!$B257)*FO$175)*FO$161*FO$159/1000000","v":0.45324277455651929},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD42+$B257)*FP$161)*FP$174+((EF!$AD57+$B257)*FP$161)*FP$175)*FP$159","v":4.3471817377668705E-2},{"$f":"(((EF!$S42+$B257)*FQ$161+(EF!$AB42+$R257)*FQ$172*$P$102)*FQ$174+((EF!$S57+$B257)*FQ$161+(EF!$AB57+$R257)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":0.13258448985306415},{"$f":"((EF!$AD42+$B257)*FR$161*FR$174+(EF!$AD57+$B257)*FR$161*FR$175)*FR$159/1000000","v":3.2041736900303972},{"$f":"((EF!$AD42+$B257)*FS$161*FS$174+(EF!$AD57+$B257)*FS$161*FS$175)*FS$159/1000000","v":1.7413987445817378},{"$f":"(((EF!$BK42+$D257)*FT$163+(EF!$BM42+$R257)*FT$172*$P$104+(EF!$BL42+$B257)*FT$161*$Q$104+(EF!$BN42+$C257)*FT$162*$B$104)*$C$39+((EF!$AZ42+$D257)*FT$163+(EF!$BB42+$R257)*FT$172*$P$104+(EF!$BA42+$B257)*FT$161*$Q$104+(EF!$BC42+$C257)*FT$162*$B$104)*$B$39+((EF!$BV42+$D257)*FT$163+(EF!$BX42+$R257)*FT$172*$P$104+(EF!$BW42+$B257)*FT$161*$Q$104+(EF!$BY42+$C257)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":0.85291658335755405},{"$f":"((EF!$AD42+$B257)*FU$161*FU$174+(EF!$AD57+$B257)*FU$161*FU$175)*FU$159/1000000","v":8.7069937229086874E-2},{"$f":"((EF!$AD42+$B257)*FV$174+(EF!$AD57+$B257)*FV$175)*FV$161*FV$159/1000000","v":0.12493844961126119},{"$f":"(((EF!$AD42+$B257)*FW$161+(EF!$AH42+$N257)*FW$168*$H$103)*FW$174+((EF!$AD57+$B257)*FW$161+(EF!$AH57+$N257)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":0.11023980848052457},{"$f":"(((EF!$AD42+$B257)*FX$161+(EF!$AH42+$N257)*FX$168*$H$103)*FX$174+((EF!$AD57+$B257)*FX$161+(EF!$AH57+$N257)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":0.12493844961126119},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B257)*FY$161+FY$172*$P$102*(EF!$AB42+$R257))*FY$174+((EF!$S57+$B257)*FY$161+FY$172*$P$102*(EF!$AB57+$R257))*FY$175)*FY$159","v":6.139039926657483E-2},{"$f":"((FZ$174*((EF!$C42+$B257)*FZ$161*$Q$100+(EF!$B42+$C257)*FZ$162)+((EF!$C57+$B257)*FZ$161*$Q$100+(EF!$B57+$C257)*FZ$162)*FZ$175)*FZ$159)/1000000","v":435.26133148887237},{"$f":"((((EF!$J42+$B257)*GA$161*$Q$101+(EF!$I42+$C257)*GA$162)*GA$174+((EF!$J57+$B257)*GA$161*$Q$101+(EF!$I57+$C257)*GA$162)*GA$175)*GA$159)/1000000","v":0.85558276840345271},{"$f":"(((EF!$S42+$B257)*GB$161+(EF!$AB42+$R257)*GB$172*$P$102)*GB$174+((EF!$S57+$B257)*GB$161+(EF!$AB57+$R257)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":1.0341590208539004},{"$f":"((((EF!$AD42+$B257)*GC$161+(EF!$AH42+$N257)*GC$168*$H$103)*GC$174+((EF!$AD57+$B257)*GC$161+(EF!$AH57+$N257)*GC$168*$H$103)*GC$175)*GC$159)/1000000","v":0.44316986950645987},{"$f":"((((EF!$AP42+$B257)*GD$161+GD$169*$K$103*(EF!$AW42+$O257)+GD$170*$L$103*(EF!$AX42+$P257))*GD$174+((EF!$AP57+$B257)*GD$161+GD$169*$K$103*(EF!$AW57+$O257)+GD$170*$L$103*(EF!$AX57+$P257))*GD$175)*GD$159)/1000000","v":0.23329585279398918},{"$f":"((GE$174*((EF!$C42+$B257)*GE$161*$Q$100+(EF!$B42+$C257)*GE$162)+((EF!$C57+$B257)*GE$161*$Q$100+(EF!$B57+$C257)*GE$162)*GE$175)*GE$159)/1000000","v":0.77982786312146346},{"$f":"(((EF!$S42+$B257)*GF$161+(EF!$AB42+$R257)*GF$172*$P$102)*GF$174+((EF!$S57+$B257)*GF$161+(EF!$AB57+$R257)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":0.53033795941225659},{"$f":"(((EF!$AD42+$B257)*GG$161+(EF!$AK42+$O257)*GG$169*$K$103+(EF!$AL42+$P257)*GG$170*$L$103)*GG$174+((EF!$AD57+$B257)*GG$161+(EF!$AK57+$O257)*GG$169*$K$103+(EF!$AL57+$P257)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":0.4164614987042039},{"$f":"0.000001*(((EF!$J42+$B257)*GH$161*$Q$101+(EF!$I42+$C257)*GH$162)*GH$174+((EF!$J57+$B257)*GH$161*$Q$101+(EF!$I57+$C257)*GH$162)*GH$175)*GH$159","v":1.1263368090374573},{"$f":"0.000001*(((EF!$BK42+$D257)*GI$163+(EF!$BM42+$R257)*GI$172*$P$104+(EF!$BL42+$B257)*GI$161*$Q$104+(EF!$BN42+$C257)*GI$162*$B$104)*$C$40+((EF!$AZ42+$D257)*GI$163+(EF!$BB42+$R257)*GI$172*$P$104+(EF!$BA42+$B257)*GI$161*$Q$104+(EF!$BC42+$C257)*GI$162*$B$104)*$B$40+((EF!$BV42+$D257)*GI$163+(EF!$BX42+$R257)*GI$172*$P$104+(EF!$BW42+$B257)*GI$161*$Q$104+(EF!$BY42+$C257)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":5.3308985820393344},{"$f":"0.000001*(((EF!$S42+$B257)*GJ$161+(EF!$AB42+$R257)*GJ$172*$P$102)*GJ$174+((EF!$S57+$B257)*GJ$161+(EF!$AB57+$R257)*GJ$172*$P$102)*GJ$175)*GJ$159","v":0.92809142897144903},{"$f":"0.000001*((EF!$AD42+$B257)*GK$174+(EF!$AD57+$B257)*GK$175)*GK$161*GK$159","v":0.49975379844504475},{"$f":"((((EF!$AD42+$B257)*GL$161+(EF!$AH42+$N257)*GL$168*$H$103)*GL$174+((EF!$AD57+$B257)*GL$161+(EF!$AH57+$N257)*GL$168*$H$103)*GL$175)*GL$159)/1000000","v":1.2248867608947174},{"$f":"((((EF!$AD42+$B257)*GM$161+(EF!$AH42+$N257)*GM$168*$H$103)*GM$174+((EF!$AD57+$B257)*GM$161+(EF!$AH57+$N257)*GM$168*$H$103)*GM$175)*GM$159)/1000000","v":0.64576180985227016},{"$f":"((((EF!$AD42+$B257)*GN$161+(EF!$AH42+$N257)*GN$168*$H$103)*GN$174+((EF!$AD57+$B257)*GN$161+(EF!$AH57+$N257)*GN$168*$H$103)*GN$175)*GN$159)/1000000","v":0.35453589560516791},{"$f":"((((EF!$AD42+$B257)*GO$161+(EF!$AH42+$N257)*GO$168*$H$103)*GO$174+((EF!$AD57+$B257)*GO$161+(EF!$AH57+$N257)*GO$168*$H$103)*GO$175)*GO$159)/1000000","v":0.48839415151347781},{"$f":"((((EF!$AD42+$B257)*GP$161+(EF!$AH42+$N257)*GP$168*$H$103)*GP$174+((EF!$AD57+$B257)*GP$161+(EF!$AH57+$N257)*GP$168*$H$103)*GP$175)*GP$159)/1000000","v":2.2277263000350724},{"$f":"((((EF!$AD42+$B257)*GQ$161+(EF!$AH42+$N257)*GQ$168*$H$103)*GQ$174+((EF!$AD57+$B257)*GQ$161+(EF!$AH57+$N257)*GQ$168*$H$103)*GQ$175)*GQ$159)/1000000","v":0.49005724170024334},{"$f":"((((EF!$AD42+$B257)*GR$161+(EF!$AH42+$N257)*GR$168*$H$103)*GR$174+((EF!$AD57+$B257)*GR$161+(EF!$AH57+$N257)*GR$168*$H$103)*GR$175)*GR$159)/1000000","v":0.25446813907060928},{"$f":"((((EF!$AD42+$B257)*GS$161+(EF!$AH42+$N257)*GS$168*$H$103)*GS$174+((EF!$AD57+$B257)*GS$161+(EF!$AH57+$N257)*GS$168*$H$103)*GS$175)*GS$159)/1000000","v":0},{"$f":"((((EF!$AD42+$B257)*GT$161+(EF!$AH42+$N257)*GT$168*$H$103)*GT$174+((EF!$AD57+$B257)*GT$161+(EF!$AH57+$N257)*GT$168*$H$103)*GT$175)*GT$159)/1000000","v":0},{"$f":"((((EF!$AD42+$B257)*GU$161+(EF!$AH42+$N257)*GU$168*$H$103)*GU$174+((EF!$AD57+$B257)*GU$161+(EF!$AH57+$N257)*GU$168*$H$103)*GU$175)*GU$159)/1000000","v":0},{"$f":"((((EF!$AD42+$B257)*GV$161+(EF!$AH42+$N257)*GV$168*$H$103)*GV$174+((EF!$AD57+$B257)*GV$161+(EF!$AH57+$N257)*GV$168*$H$103)*GV$175)*GV$159)/1000000","v":1.3431311400077679},{"$f":"((((EF!$AD42+$B257)*GW$161+(EF!$AH42+$N257)*GW$168*$H$103)*GW$174+((EF!$AD57+$B257)*GW$161+(EF!$AH57+$N257)*GW$168*$H$103)*GW$175)*GW$159)/1000000","v":0},{"$f":"((((EF!$AD42+$B257)*GX$161+(EF!$AH42+$N257)*GX$168*$H$103)*GX$174+((EF!$AD57+$B257)*GX$161+(EF!$AH57+$N257)*GX$168*$H$103)*GX$175)*GX$159)/1000000","v":0.19071674846730666},{"$f":"((((EF!$AD42+$B257)*GY$161+(EF!$AH42+$N257)*GY$168*$H$103)*GY$174+((EF!$AD57+$B257)*GY$161+(EF!$AH57+$N257)*GY$168*$H$103)*GY$175)*GY$159)/1000000","v":0.40663113961623137},{"$f":"((((EF!$AD42+$B257)*GZ$161+(EF!$AH42+$N257)*GZ$168*$H$103)*GZ$174+((EF!$AD57+$B257)*GZ$161+(EF!$AH57+$N257)*GZ$168*$H$103)*GZ$175)*GZ$159)/1000000","v":0.29438666957749299},{"$f":"((((EF!$AD42+$B257)*HA$161+(EF!$AH42+$N257)*HA$168*$H$103)*HA$174+((EF!$AD57+$B257)*HA$161+(EF!$AH57+$N257)*HA$168*$H$103)*HA$175)*HA$159)/1000000","v":1.6189837735885793},{"$f":"((((EF!$AD42+$B257)*HB$161+(EF!$AH42+$N257)*HB$168*$H$103)*HB$174+((EF!$AD57+$B257)*HB$161+(EF!$AH57+$N257)*HB$168*$H$103)*HB$175)*HB$159)/1000000","v":0.64069311439376941},{"$f":"((((EF!$AD42+$B257)*HC$161+(EF!$AH42+$N257)*HC$168*$H$103)*HC$174+((EF!$AD57+$B257)*HC$161+(EF!$AH57+$N257)*HC$168*$H$103)*HC$175)*HC$159)/1000000","v":0.36060434686086906},{"$f":"((HD$174*((EF!$C42+$B257)*HD$161*$Q$100+(EF!$B42+$C257)*HD$162)+((EF!$C57+$B257)*HD$161*$Q$100+(EF!$B57+$C257)*HD$162)*HD$175)*HD$159)/1000000","v":51.251974265800492},{"$f":"(((EF!$S42+$B257)*HE$161+(EF!$AB42+$R257)*HE$172*$P$102)*HE$174+((EF!$S57+$B257)*HE$161+(EF!$AB57+$R257)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*HF$161+(EF!$AK42+$O257)*HF$169*$K$103+(EF!$AL42+$P257)*HF$170*$L$103)*HF$174+((EF!$AD57+$B257)*HF$161+(EF!$AK57+$O257)*HF$169*$K$103+(EF!$AL57+$P257)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":8.3449455023370686E-2},{"$f":"((HG$174*((EF!$C42+$B257)*HG$161*$Q$100+(EF!$B42+$C257)*HG$162)+((EF!$C57+$B257)*HG$161*$Q$100+(EF!$B57+$C257)*HG$162)*HG$175)*HG$159)/1000000","v":0},{"$f":"(((EF!$S42+$B257)*HH$161+(EF!$AB42+$R257)*HH$172*$P$102)*HH$174+((EF!$S57+$B257)*HH$161+(EF!$AB57+$R257)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD42+$B257)*HI$161+(EF!$AK42+$O257)*HI$169*$K$103+(EF!$AL42+$P257)*HI$170*$L$103)*HI$174+((EF!$AD57+$B257)*HI$161+(EF!$AK57+$O257)*HI$169*$K$103+(EF!$AL57+$P257)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":0.54972917828954915},{"$f":"(((EF!$AD42+$B257)*HJ$161)*HJ$174+((EF!$AD57+$B257)*HJ$161)*HJ$175)*HJ$159/1000000","v":0.34705124892016997},{"$f":"((((EF!$AD42+$B257)*HK$161+(EF!$AH42+$N257)*HK$168*$H$103)*HK$174+((EF!$AD57+$B257)*HK$161+(EF!$AH57+$N257)*HK$168*$H$103)*HK$175)*HK$159)/1000000","v":0.40218657624445364},{"$f":"((((EF!$AD42+$B257)*HL$161+(EF!$AH42+$N257)*HL$168*$H$103)*HL$174+((EF!$AD57+$B257)*HL$161+(EF!$AH57+$N257)*HL$168*$H$103)*HL$175)*HL$159)/1000000","v":0.66952079501545236},{"$f":"((((EF!$AD42+$B257)*HM$161+(EF!$AH42+$N257)*HM$168*$H$103)*HM$174+((EF!$AD57+$B257)*HM$161+(EF!$AH57+$N257)*HM$168*$H$103)*HM$175)*HM$159)/1000000","v":0.41962917014361406},{"$f":"((((EF!$AD42+$B257)*HN$161+(EF!$AH42+$N257)*HN$168*$H$103)*HN$174+((EF!$AD57+$B257)*HN$161+(EF!$AH57+$N257)*HN$168*$H$103)*HN$175)*HN$159)/1000000","v":0.52558092363949127},{"$f":"((((EF!$AD42+$B257)*HO$161+(EF!$AH42+$N257)*HO$168*$H$103)*HO$174+((EF!$AD57+$B257)*HO$161+(EF!$AH57+$N257)*HO$168*$H$103)*HO$175)*HO$159)/1000000","v":0.51097335599601357},{"$f":"((((EF!$AD42+$B257)*HP$161+(EF!$AH42+$N257)*HP$168*$H$103)*HP$174+((EF!$AD57+$B257)*HP$161+(EF!$AH57+$N257)*HP$168*$H$103)*HP$175)*HP$159)/1000000","v":0.42904067097705484},{"$f":"((((EF!$AD42+$B257)*HQ$161+(EF!$AH42+$N257)*HQ$168*$H$103)*HQ$174+((EF!$AD57+$B257)*HQ$161+(EF!$AH57+$N257)*HQ$168*$H$103)*HQ$175)*HQ$159)/1000000","v":0.2520095423933677},{"$f":"((((EF!$AD42+$B257)*HR$161+(EF!$AH42+$N257)*HR$168*$H$103)*HR$174+((EF!$AD57+$B257)*HR$161+(EF!$AH57+$N257)*HR$168*$H$103)*HR$175)*HR$159)/1000000","v":0.48963296085933761},{"$f":"((((EF!$AD42+$B257)*HS$161+(EF!$AH42+$N257)*HS$168*$H$103)*HS$174+((EF!$AD57+$B257)*HS$161+(EF!$AH57+$N257)*HS$168*$H$103)*HS$175)*HS$159)/1000000","v":0.64576180985227016},{"$f":"((((EF!$AD42+$B257)*HT$161+(EF!$AH42+$N257)*HT$168*$H$103)*HT$174+((EF!$AD57+$B257)*HT$161+(EF!$AH57+$N257)*HT$168*$H$103)*HT$175)*HT$159)/1000000","v":1.2248867608947174},{"$f":"((((EF!$AD42+$B257)*HU$161+(EF!$AH42+$N257)*HU$168*$H$103)*HU$174+((EF!$AD57+$B257)*HU$161+(EF!$AH57+$N257)*HU$168*$H$103)*HU$175)*HU$159)/1000000","v":0.64576180985227016},{"$f":"((((EF!$AD42+$B257)*HV$161+(EF!$AH42+$N257)*HV$168*$H$103)*HV$174+((EF!$AD57+$B257)*HV$161+(EF!$AH57+$N257)*HV$168*$H$103)*HV$175)*HV$159)/1000000","v":1.2248867608947174},{"$f":"((((EF!$AD42+$B257)*HW$161+(EF!$AH42+$N257)*HW$168*$H$103)*HW$174+((EF!$AD57+$B257)*HW$161+(EF!$AH57+$N257)*HW$168*$H$103)*HW$175)*HW$159)/1000000","v":1.0364426438339915},{"$f":"((EF!$AD42+$B257)*HX$174+(EF!$AD57+$B257)*HX$175)*HX$161*HX$159/1000000","v":0.44316986950645987},{"$f":"((EF!$AD42+$B257)*HY$174+(EF!$AD57+$B257)*HY$175)*HY$161*HY$159/1000000","v":0.31234612402815298},{"$f":"((EF!$AD42+$B257)*HZ$174+(EF!$AD57+$B257)*HZ$175)*HZ$161*HZ$159/1000000","v":0.32536054586265933},{"$f":"((IA$174*((EF!$AD42+$B257)*IA$161+(EF!$B42+$C257)*IA$162)+((EF!$AD57+$B257)*IA$161+(EF!$B57+$C257)*IA$162)*IA$175)*IA$159)/1000000","v":1.5617306201407646},{"$f":"((IB$174*((EF!$AD42+$B257)*IB$161+(EF!$B42+$C257)*IB$162)+((EF!$AD57+$B257)*IB$161+(EF!$B57+$C257)*IB$162)*IB$175)*IB$159)/1000000","v":1.4873624953721571},{"$f":"(((EF!$S42+$B257)*IC$161+(EF!$AB42+$R257)*IC$172*$P$102)*IC$174+((EF!$S57+$B257)*IC$161+(EF!$AB57+$R257)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":0.66292244926532073},{"$f":"((ID$174*((EF!$AD42+$B257)*ID$161+(EF!$B42+$C257)*ID$162)+((EF!$AD57+$B257)*ID$161+(EF!$B57+$C257)*ID$162)*ID$175)*ID$159)/1000000","v":0.84593741924291421},{"$f":"((((EF!$AD42+$B257)*IE$161+(EF!$AH42+$N257)*IE$168*$H$103)*IE$174+((EF!$AD57+$B257)*IE$161+(EF!$AH57+$N257)*IE$168*$H$103)*IE$175)*IE$159)/1000000","v":0.38458223639881428},{"$f":"((((EF!$AD42+$B257)*IF$161+(EF!$AH42+$N257)*IF$168*$H$103)*IF$174+((EF!$AD57+$B257)*IF$161+(EF!$AH57+$N257)*IF$168*$H$103)*IF$175)*IF$159)/1000000","v":0.43629824330278788},{"$f":"((((EF!$AD42+$B257)*IG$161+(EF!$AH42+$N257)*IG$168*$H$103)*IG$174+((EF!$AD57+$B257)*IG$161+(EF!$AH57+$N257)*IG$168*$H$103)*IG$175)*IG$159)/1000000","v":2.5728675784856092},{"$f":"((((EF!$AP42+$B257)*IH$161*IH$174)+((EF!$AP57+$B257)*IH$161*IH$175))*IH$159)/1000000","v":0.55691255602033707},{"$f":"((EF!$AP42+'T&D'!$B257)*II$174+(EF!$AP57+'T&D'!$B257)*II$175)*II$161*II$159/1000000","v":0.22324961989855424},{"$f":"((EF!$AP42+'T&D'!$B257)*IJ$174+(EF!$AP57+'T&D'!$B257)*IJ$175)*IJ$161*IJ$159/1000000","v":1.634187217657417},{"$f":"(((EF!$S42+$B257)*IK$161+(EF!$AB42+$R257)*IK$172*$P$102)*IK$174+((EF!$S57+$B257)*IK$161+(EF!$AB57+$R257)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":0.24262961643110739},{"$f":"((EF!$AP42+'T&D'!$B257)*IL$174+(EF!$AP57+'T&D'!$B257)*IL$175)*IL$161*IL$159/1000000","v":2.2324961989855421},{"$f":"((EF!$AP42+'T&D'!$B257)*IM$174+(EF!$AP57+'T&D'!$B257)*IM$175)*IM$161*IM$159/1000000","v":1.9288767159235087},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((IN$174*((EF!$C42+$B257)*IN$161*$Q$100+(EF!$B42+$C257)*IN$162+IN$166*$F$100*(EF!$G42+$J257))+((EF!$C57+$B257)*IN$161*$Q$100+(EF!$B57+$C257)*IN$162+IN$166*$F$100*(EF!$G57+$J257))*IN$175)*IN$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J42+$B257)*IO$161*$Q$101+(EF!$I42+$C257)*IO$162+IO$166*$F$101*(EF!$N42+$J257))*IO$174+((EF!$J57+$B257)*IO$161*$Q$101+(EF!$I57+$C257)*IO$162+IO$166*$F$101*(EF!$N57+$J257))*IO$175)*IO$159","v":2.9703621443483878E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK42+$D257)*IP$163+(EF!$BM42+$R257)*IP$172*$P$104+(EF!$BL42+$B257)*IP$161*$Q$104+(EF!$BN42+$C257)*IP$162*$B$104+IP$166*$F$104*(EF!$BQ42+$J257))*$C$44+((EF!$AZ42+$D257)*IP$163+(EF!$BB42+$R257)*IP$172*$P$104+(EF!$BA42+$B257)*IP$161*$Q$104+(EF!$BC42+$C257)*IP$162*$B$104+IP$166*$F$104*(EF!$BF42+$J257))*$B$44+((EF!$BV42+$D257)*IP$163+(EF!$BX42+$R257)*IP$172*$P$104+(EF!$BW42+$B257)*IP$161*$Q$104+(EF!$BY42+$C257)*IP$162*$B$104+IP$166*$F$104*(EF!$CB42+$J257))*$D$44)*IP$159*IP$174","v":9.3723885646497557E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S42+$B257)*IQ$161+IQ$172*$P$102*(EF!$AB42+$R257)+IQ$166*$F$102*(EF!$W42+$J257))*IQ$174+((EF!$S57+$B257)*IQ$161+IQ$172*$P$102*(EF!$AB42+$R257)+IQ$166*$F$102*(EF!$W57+$J257))*IQ$175)*IQ$159","v":2.7972020193415367E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD42+$B257)*IR$161+(EF!$AG42+$J257)*IR$166*$F$103)*IR$174+((EF!$AD57+$B257)*IR$161+(EF!$AG57+$J257)*IR$166*$F$103)*IR$175)*IR$159","v":4.942293079492093E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((IS$174*((EF!$C42+$B257)*IS$161*$Q$100+(EF!$B42+$C257)*IS$162+IS$166*$F$100*(EF!$G42+$J257))+((EF!$C57+$B257)*IS$161*$Q$100+(EF!$B57+$C257)*IS$162+IS$166*$F$100*(EF!$G57+$J257))*IS$175)*IS$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J42+$B257)*IT$161*$Q$101+(EF!$I42+$C257)*IT$162+IT$166*$F$101*(EF!$N42+$J257))*IT$174+((EF!$J57+$B257)*IT$161*$Q$101+(EF!$I57+$C257)*IT$162+IT$166*$F$101*(EF!$N57+$J257))*IT$175)*IT$159","v":2.9703621443483878E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK42+$D257)*IU$163+(EF!$BM42+$R257)*IU$172*$P$104+(EF!$BL42+$B257)*IU$161*$Q$104+(EF!$BN42+$C257)*IU$162*$B$104+IU$166*$F$104*(EF!$BQ42+$J257))*$C$44+((EF!$AZ42+$D257)*IU$163+(EF!$BB42+$R257)*IU$172*$P$104+(EF!$BA42+$B257)*IU$161*$Q$104+(EF!$BC42+$C257)*IU$162*$B$104+IU$166*$F$104*(EF!$BF42+$J257))*$B$44+((EF!$BV42+$D257)*IU$163+(EF!$BX42+$R257)*IU$172*$P$104+(EF!$BW42+$B257)*IU$161*$Q$104+(EF!$BY42+$C257)*IU$162*$B$104+IU$166*$F$104*(EF!$CB42+$J257))*$D$44)*IU$159*IU$174","v":9.3723885646497557E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S42+$B257)*IV$161+IV$172*$P$102*(EF!$AB42+$R257)+IV$166*$F$102*(EF!$W42+$J257))*IV$174+((EF!$S57+$B257)*IV$161+IV$172*$P$102*(EF!$AB42+$R257)+IV$166*$F$102*(EF!$W57+$J257))*IV$175)*IV$159","v":2.7972020193415367E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD42+$B257)*IW$161+(EF!$AG42+$J257)*IW$166*$F$103)*IW$174+((EF!$AD57+$B257)*IW$161+(EF!$AG57+$J257)*IW$166*$F$103)*IW$175)*IW$159","v":4.942293079492093E-3}]
["              CH4",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((B$174*((EF!$C45+$B260)*B$161*$Q$100+(EF!$B45+$C260)*B$162)+((EF!$C60+$B260)*B$161*$Q$100+(EF!$B60+$C260)*B$162)*B$175)*B$159)","v":0.2935258912173046},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J45+$B260)*C$161*$Q$101+(EF!$I45+$C260)*C$162)*C$174+((EF!$J60+$B260)*C$161*$Q$101+(EF!$I60+$C260)*C$162)*C$175)*C$159","v":0.26573544560164231},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK45+$D260)*D$163+(EF!$BM45+$R260)*D$172*$P$104+(EF!$BL45+$B260)*D$161*$Q$104+(EF!$BN45+$C260)*D$162*$B$104)*$C$43+((EF!$AZ45+$D260)*D$163+(EF!$BB45+$R260)*D$172*$P$104+(EF!$BA45+$B260)*D$161*$Q$104+(EF!$BC45+$C260)*D$162*$B$104)*$B$43+((EF!$BV45+$D260)*D$163+(EF!$BX45+$R260)*D$172*$P$104+(EF!$BW45+$B260)*D$161*$Q$104+(EF!$BY45+$C260)*D$162*$B$104)*$D$43)*D$174*D$159","v":0.16319946594337717},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S45+$B260)*E$161+(EF!$AB45+$R260)*E$172*$P$102)*E$174+((EF!$S60+$B260)*E$161+(EF!$AB60+$R260)*E$172*$P$102)*E$175)*E$159","v":0.4203507242243803},{"$f":"1/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(((EF!$AD45+$B260)*F$174+(EF!$AD60+$B260)*F$175)*F$161*F$159)","v":0.11503744534680213},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((G$174*((EF!$C45+$B260)*G$161*$Q$100+(EF!$B45+$C260)*G$162)+((EF!$C60+$B260)*G$161*$Q$100+(EF!$B60+$C260)*G$162)*G$175)*G$159)","v":0.29284800232303837},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J45+$B260)*H$161*$Q$101+(EF!$I45+$C260)*H$162)*H$174+((EF!$J60+$B260)*H$161*$Q$101+(EF!$I60+$C260)*H$162)*H$175)*H$159","v":0.2651217378750797},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK45+$D260)*I$163+(EF!$BM45+$R260)*I$172*$P$104+(EF!$BL45+$B260)*I$161*$Q$104+(EF!$BN45+$C260)*I$162*$B$104)*$C$43+((EF!$AZ45+$D260)*I$163+(EF!$BB45+$R260)*I$172*$P$104+(EF!$BA45+$B260)*I$161*$Q$104+(EF!$BC45+$C260)*I$162*$B$104)*$B$43+((EF!$BV45+$D260)*I$163+(EF!$BX45+$R260)*I$172*$P$104+(EF!$BW45+$B260)*I$161*$Q$104+(EF!$BY45+$C260)*I$162*$B$104)*$D$43)*I$174*I$159","v":0.16282256186498603},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S45+$B260)*J$161+(EF!$AB45+$R260)*J$172*$P$102)*J$174+((EF!$S60+$B260)*J$161+(EF!$AB60+$R260)*J$172*$P$102)*J$175)*J$159","v":0.4193799373324073},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD45+$B260)*K$174+(EF!$AD60+$B260)*K$175)*K$161*K$159)","v":0.11477176995339154},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((L$174*((EF!$C45+$B260)*L$161*$Q$100+(EF!$B45+$C260)*L$162+L$166*$F$100*(EF!$G45+$J260))+((EF!$C60+$B260)*L$161*$Q$100+(EF!$B60+$C260)*L$162+L$166*$F$100*(EF!$G60+$J260))*L$175)*L$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J45+$B260)*M$161*$Q$101+(EF!$I45+$C260)*M$162+M$166*$F$101*(EF!$N45+$J260))*M$174+((EF!$J60+$B260)*M$161*$Q$101+(EF!$I60+$C260)*M$162+M$166*$F$101*(EF!$N60+$J260))*M$175)*M$159","v":0.6768119104303052},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK45+$D260)*N$163+(EF!$BM45+$R260)*N$172*$P$104+(EF!$BL45+$B260)*N$161*$Q$104+(EF!$BN45+$C260)*N$162*$B$104+N$166*$F$104*(EF!$BQ45+$J260))*$C$44+((EF!$AZ45+$D260)*N$163+(EF!$BB45+$R260)*N$172*$P$104+(EF!$BA45+$B260)*N$161*$Q$104+(EF!$BC45+$C260)*N$162*$B$104+N$166*$F$104*(EF!$BF45+$J260))*$B$44+((EF!$BV45+$D260)*N$163+(EF!$BX45+$R260)*N$172*$P$104+(EF!$BW45+$B260)*N$161*$Q$104+(EF!$BY45+$C260)*N$162*$B$104+N$166*$F$104*(EF!$CB45+$J260))*$D$44)*N$159*N$174","v":0.58134132580943243},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S45+$B260)*O$161+O$172*$P$102*(EF!$AB45+$R260)+O$166*$F$102*(EF!$W45+$J260))*O$174+((EF!$S60+$B260)*O$161+O$172*$P$102*(EF!$AB45+$R260)+O$166*$F$102*(EF!$W60+$J260))*O$175)*O$159","v":0.67228104165831748},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD45+$B260)*P$161+(EF!$AG45+$J260)*P$166*$F$103)*P$174+((EF!$AD60+$B260)*P$161+(EF!$AG60+$J260)*P$166*$F$103)*P$175)*P$159","v":0.11268974238054086},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD45+$B260)*Q$161+(EF!$AL45+$P260)*Q$170*$L$103)*Q$174+((EF!$AD60+$B260)*Q$161+(EF!$AL60+$P260)*Q$170*$L$103)*Q$175)*Q$159","v":0.18781623730090144},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((((EF!$J45+$B260)*R$161*$Q$101+(EF!$I45+$C260)*R$162+R$170*$L$101*(EF!$P45+$P260))*R$174+((EF!$J60+$B260)*R$161*$Q$101+(EF!$I60+$C260)*R$162+R$170*$L$101*(EF!$P60+$P260))*R$175)*R$159)","v":0.67681191043030531},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK45+$D260)*S$163+(EF!$BM45+$R260)*S$172*$P$104+(EF!$BL45+$B260)*S$161*$Q$104+(EF!$BN45+$C260)*S$162*$B$104+S$170*$L$104*(EF!$BS45+$P260))*$C$45+((EF!$AZ45+$D260)*S$163+(EF!$BB45+$R260)*S$172*$P$104+(EF!$BA45+$B260)*S$161*$Q$104+(EF!$BC45+$C260)*S$162*$B$104+S$170*$L$104*(EF!$BH45+$P260))*$B$45+((EF!$BV45+$D260)*S$163+(EF!$BX45+$R260)*S$172*$P$104+(EF!$BW45+$B260)*S$161*$Q$104+(EF!$BY45+$C260)*S$162*$B$104+S$170*$L$104*(EF!$CD45+$P260))*$D$45)*S$159*S$174","v":0.58134132580943243},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S45+$B260)*T$161+T$172*$P$102*(EF!$AB45+$R260)+T$170*$L$102*(EF!$Y45+$P260))*T$174+((EF!$S60+$B260)*T$161+T$172*$P$102*(EF!$AB60+$R260)+T$170*$L$102*(EF!$Y60+$P260))*T$175)*T$159","v":0.67228104165831748},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD45+$B260)*U$161+(EF!$AL45+$P260)*U$170*$L$103)*U$174+((EF!$AD60+$B260)*U$161+(EF!$AL60+$P260)*U$170*$L$103)*U$175)*U$159","v":0.11268974238054086},{"$f":"((((EF!$AP45+$B260)*V$161+V$169*$K$103*(EF!$AW45+$O260)+V$170*$L$103*(EF!$AX45+$P260))*V$174+((EF!$AP60+$B260)*V$161+V$169*$K$103*(EF!$AW60+$O260)+V$170*$L$103*(EF!$AX60+$P260))*V$175)*V$159)/1000000","v":10.764594385696679},{"$f":"((W$174*((EF!$C45+$B260)*W$161*$Q$100+(EF!$B45+$C260)*W$162)+((EF!$C60+$B260)*W$161*$Q$100+(EF!$B60+$C260)*W$162)*W$175)*W$159)/1000000","v":83.005282061355715},{"$f":"(((EF!$S45+$B260)*X$161+(EF!$AB45+$R260)*X$172*$P$102)*X$174+((EF!$S60+$B260)*X$161+(EF!$AB60+$R260)*X$172*$P$102)*X$175)*X$159/1000000","v":15.932713892280262},{"$f":"(((EF!$AD45+$B260)*Y$161+(EF!$AK45+$O260)*Y$169*$K$103+(EF!$AL45+$P260)*Y$170*$L$103)*Y$174+((EF!$AD60+$B260)*Y$161+(EF!$AK60+$O260)*Y$169*$K$103+(EF!$AL60+$P260)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":14.243673405912324},{"$f":"((((EF!$AP45+$B260)*Z$161+Z$169*$K$103*(EF!$AW45+$O260)+Z$170*$L$103*(EF!$AX45+$P260))*Z$174+((EF!$AP60+$B260)*Z$161+Z$169*$K$103*(EF!$AW60+$O260)+Z$170*$L$103*(EF!$AX60+$P260))*Z$175)*Z$159)/1000000","v":5.3822971928483394},{"$f":"((AA$174*((EF!$C45+$B260)*AA$161*$Q$100+(EF!$B45+$C260)*AA$162)+((EF!$C60+$B260)*AA$161*$Q$100+(EF!$B60+$C260)*AA$162)*AA$175)*AA$159)/1000000","v":18.382180755000672},{"$f":"(((EF!$S45+$B260)*AB$161+(EF!$AB45+$R260)*AB$172*$P$102)*AB$174+((EF!$S60+$B260)*AB$161+(EF!$AB60+$R260)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":12.746171113824209},{"$f":"(((EF!$AD45+$B260)*AC$161+(EF!$AK45+$O260)*AC$169*$K$103+(EF!$AL45+$P260)*AC$170*$L$103)*AC$174+((EF!$AD60+$B260)*AC$161+(EF!$AK60+$O260)*AC$169*$K$103+(EF!$AL60+$P260)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":9.4957822706082133},{"$f":"0.000001*(((EF!$J45+$B260)*AD$161*$Q$101+(EF!$I45+$C260)*AD$162)*AD$174+((EF!$J60+$B260)*AD$161*$Q$101+(EF!$I60+$C260)*AD$162)*AD$175)*AD$159","v":25.664149031896788},{"$f":"0.000001*(((EF!$BK45+$D260)*AE$163+(EF!$BM45+$R260)*AE$172*$P$104+(EF!$BL45+$B260)*AE$161*$Q$104+(EF!$BN45+$C260)*AE$162*$B$104)*$C$40+((EF!$AZ45+$D260)*AE$163+(EF!$BB45+$R260)*AE$172*$P$104+(EF!$BA45+$B260)*AE$161*$Q$104+(EF!$BC45+$C260)*AE$162*$B$104)*$B$40+((EF!$BV45+$D260)*AE$163+(EF!$BX45+$R260)*AE$172*$P$104+(EF!$BW45+$B260)*AE$161*$Q$104+(EF!$BY45+$C260)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":33.065974890619387},{"$f":"0.000001*(((EF!$S45+$B260)*AF$161+(EF!$AB45+$R260)*AF$172*$P$102)*AF$174+((EF!$S60+$B260)*AF$161+(EF!$AB60+$R260)*AF$172*$P$102)*AF$175)*AF$159","v":22.305799449192367},{"$f":"0.000001*((EF!$AD45+$B260)*AG$174+(EF!$AD60+$B260)*AG$175)*AG$161*AG$159","v":11.394938724729858},{"$f":"((((EF!$AP45+$B260)*AH$161+AH$169*$K$103*(EF!$AW45+$O260)+AH$170*$L$103*(EF!$AX45+$P260))*AH$174+((EF!$AP60+$B260)*AH$161+AH$169*$K$103*(EF!$AW60+$O260)+AH$170*$L$103*(EF!$AX60+$P260))*AH$175)*AH$159)/1000000","v":5.3822971928483394},{"$f":"((AI$174*((EF!$C45+$B260)*AI$161*$Q$100+(EF!$B45+$C260)*AI$162)+((EF!$C60+$B260)*AI$161*$Q$100+(EF!$B60+$C260)*AI$162)*AI$175)*AI$159)/1000000","v":18.382180755000672},{"$f":"(((EF!$S45+$B260)*AJ$161+(EF!$AB45+$R260)*AJ$172*$P$102)*AJ$174+((EF!$S60+$B260)*AJ$161+(EF!$AB60+$R260)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":12.746171113824209},{"$f":"(((EF!$AD45+$B260)*AK$161+(EF!$AK45+$O260)*AK$169*$K$103+(EF!$AL45+$P260)*AK$170*$L$103)*AK$174+((EF!$AD60+$B260)*AK$161+(EF!$AK60+$O260)*AK$169*$K$103+(EF!$AL60+$P260)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":9.4957822706082133},{"$f":"0.000001*(((EF!$J45+$B260)*AL$161*$Q$101+(EF!$I45+$C260)*AL$162)*AL$174+((EF!$J60+$B260)*AL$161*$Q$101+(EF!$I60+$C260)*AL$162)*AL$175)*AL$159","v":25.664149031896788},{"$f":"0.000001*(((EF!$BK45+$D260)*AM$163+(EF!$BM45+$R260)*AM$172*$P$104+(EF!$BL45+$B260)*AM$161*$Q$104+(EF!$BN45+$C260)*AM$162*$B$104)*$C$40+((EF!$AZ45+$D260)*AM$163+(EF!$BB45+$R260)*AM$172*$P$104+(EF!$BA45+$B260)*AM$161*$Q$104+(EF!$BC45+$C260)*AM$162*$B$104)*$B$40+((EF!$BV45+$D260)*AM$163+(EF!$BX45+$R260)*AM$172*$P$104+(EF!$BW45+$B260)*AM$161*$Q$104+(EF!$BY45+$C260)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":33.065974890619387},{"$f":"0.000001*(((EF!$S45+$B260)*AN$161+(EF!$AB45+$R260)*AN$172*$P$102)*AN$174+((EF!$S60+$B260)*AN$161+(EF!$AB60+$R260)*AN$172*$P$102)*AN$175)*AN$159","v":22.305799449192367},{"$f":"0.000001*((EF!$AD45+$B260)*AO$174+(EF!$AD60+$B260)*AO$175)*AO$161*AO$159","v":11.394938724729858},{"$f":"((((EF!$AP45+$B260)*AP$161+AP$169*$K$103*(EF!$AW45+$O260)+AP$170*$L$103*(EF!$AX45+$P260))*AP$174+((EF!$AP60+$B260)*AP$161+AP$169*$K$103*(EF!$AW60+$O260)+AP$170*$L$103*(EF!$AX60+$P260))*AP$175)*AP$159)/1000000","v":5.3822971928483394},{"$f":"((AQ$174*((EF!$C45+$B260)*AQ$161*$Q$100+(EF!$B45+$C260)*AQ$162)+((EF!$C60+$B260)*AQ$161*$Q$100+(EF!$B60+$C260)*AQ$162)*AQ$175)*AQ$159)/1000000","v":18.382180755000672},{"$f":"(((EF!$S45+$B260)*AR$161+(EF!$AB45+$R260)*AR$172*$P$102)*AR$174+((EF!$S60+$B260)*AR$161+(EF!$AB60+$R260)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":12.746171113824209},{"$f":"(((EF!$AD45+$B260)*AS$161+(EF!$AK45+$O260)*AS$169*$K$103+(EF!$AL45+$P260)*AS$170*$L$103)*AS$174+((EF!$AD60+$B260)*AS$161+(EF!$AK60+$O260)*AS$169*$K$103+(EF!$AL60+$P260)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":9.4957822706082133},{"$f":"0.000001*(((EF!$J45+$B260)*AT$161*$Q$101+(EF!$I45+$C260)*AT$162)*AT$174+((EF!$J60+$B260)*AT$161*$Q$101+(EF!$I60+$C260)*AT$162)*AT$175)*AT$159","v":25.664149031896788},{"$f":"0.000001*(((EF!$BK45+$D260)*AU$163+(EF!$BM45+$R260)*AU$172*$P$104+(EF!$BL45+$B260)*AU$161*$Q$104+(EF!$BN45+$C260)*AU$162*$B$104)*$C$40+((EF!$AZ45+$D260)*AU$163+(EF!$BB45+$R260)*AU$172*$P$104+(EF!$BA45+$B260)*AU$161*$Q$104+(EF!$BC45+$C260)*AU$162*$B$104)*$B$40+((EF!$BV45+$D260)*AU$163+(EF!$BX45+$R260)*AU$172*$P$104+(EF!$BW45+$B260)*AU$161*$Q$104+(EF!$BY45+$C260)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":33.065974890619387},{"$f":"0.000001*(((EF!$S45+$B260)*AV$161+(EF!$AB45+$R260)*AV$172*$P$102)*AV$174+((EF!$S60+$B260)*AV$161+(EF!$AB60+$R260)*AV$172*$P$102)*AV$175)*AV$159","v":22.305799449192367},{"$f":"0.000001*((EF!$AD45+$B260)*AW$174+(EF!$AD60+$B260)*AW$175)*AW$161*AW$159","v":11.394938724729858},{"$f":"((EF!$AD45+$B260)*AX$174+(EF!$AD60+$B260)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":1.5700962304450054E-4},{"$f":"0.001/(T2g)*(((EF!$J45+$B260)*AY$161*$Q$101+(EF!$I45+$C260)*AY$162)*AY$174+((EF!$J60+$B260)*AY$161*$Q$101+(EF!$I60+$C260)*AY$162)*AY$175)*AY$159","v":2.8289881763109009E-2},{"$f":"0.001/(T2g)*(((EF!$BK45+$D260)*AZ$163+(EF!$BM45+$R260)*AZ$172*$P$104+(EF!$BL45+$B260)*AZ$161*$Q$104+(EF!$BN45+$C260)*AZ$162*$B$104)*$C$40+((EF!$AZ45+$D260)*AZ$163+(EF!$BB45+$R260)*AZ$172*$P$104+(EF!$BA45+$B260)*AZ$161*$Q$104+(EF!$BC45+$C260)*AZ$162*$B$104)*$B$40+((EF!$BV45+$D260)*AZ$163+(EF!$BX45+$R260)*AZ$172*$P$104+(EF!$BW45+$B260)*AZ$161*$Q$104+(EF!$BY45+$C260)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":3.6448998128671549E-2},{"$f":"0.001/(T2g)*(((EF!$S45+$B260)*BA$161+(EF!$AB45+$R260)*BA$172*$P$102)*BA$174+((EF!$S60+$B260)*BA$161+(EF!$AB60+$R260)*BA$172*$P$102)*BA$175)*BA$159","v":2.1075372884619196E-2},{"$f":"0.001/(T2g)*((EF!$AD45+$B260)*BB$174+(EF!$AD60+$B260)*BB$175)*BB$161*BB$159","v":1.2560769843560044E-2},{"$f":"0.001/(T2g)*(((EF!$BK45+$D260)*BC$163+(EF!$BM45+$R260)*BC$172*$P$104+(EF!$BL45+$B260)*BC$161*$Q$104+(EF!$BN45+$C260)*BC$162*$B$104)*$C$41+((EF!$AZ45+$D260)*BC$163+(EF!$BB45+$R260)*BC$172*$P$104+(EF!$BA45+$B260)*BC$161*$Q$104+(EF!$BC45+$C260)*BC$162*$B$104)*$B$41+((EF!$BV45+$D260)*BC$163+(EF!$BX45+$R260)*BC$172*$P$104+(EF!$BW45+$B260)*BC$161*$Q$104+(EF!$BY45+$C260)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":6.0748330214452587E-3},{"$f":"0.001/(T2g)*((EF!$AD45+$B260)*BD$174+(EF!$AD60+$B260)*BD$175)*BD$161*BD$159","v":1.5700962304450054E-2},{"$f":"0.001/(T2g)*(((EF!$BK45+$D260)*BE$163+(EF!$BM45+$R260)*BE$172*$P$104+(EF!$BL45+$B260)*BE$161*$Q$104+(EF!$BN45+$C260)*BE$162*$B$104)*$C$42+((EF!$AZ45+$D260)*BE$163+(EF!$BB45+$R260)*BE$172*$P$104+(EF!$BA45+$B260)*BE$161*$Q$104+(EF!$BC45+$C260)*BE$162*$B$104)*$B$42+((EF!$BV45+$D260)*BE$163+(EF!$BX45+$R260)*BE$172*$P$104+(EF!$BW45+$B260)*BE$161*$Q$104+(EF!$BY45+$C260)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":6.0748330214452587E-3},{"$f":"0.001/(T2g)*((EF!$AD45+$B260)*BF$174+(EF!$AD60+$B260)*BF$175)*BF$161*BF$159","v":1.5700962304450054E-2},{"$f":"((EF!$AD45+$B260)*BG$174+(EF!$AD60+$B260)*BG$175)*BG$161*BG$159/T2kg/1000000","v":7.8504811522250272E-3},{"$f":"((((EF!$AD45+$B260)*BH$161+(EF!$AE45+SUM(RNG!Y249:AE249))*BH$163*$C$103)*BH$174+((EF!$AD60+$B260)*BH$161+(EF!$AE60+SUM(RNG!Y249:AE249))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":0.42731020217736976},{"$f":"((((EF!$J45+$B260)*BI$161*$Q$101+(EF!$I45+$C260)*BI$162)*BI$174+((EF!$J60+$B260)*BI$161*$Q$101+(EF!$I60+$C260)*BI$162)*BI$175)*BI$159)/1000000","v":0},{"$f":"(((EF!$S45+$B260)*BJ$161+(EF!$AB45+$R260)*BJ$172*$P$102)*BJ$174+((EF!$S60+$B260)*BJ$161+(EF!$AB60+$R260)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD45+$B260)*BK$161+(EF!$AH45+$N260)*BK$168*$H$103)*BK$174+((EF!$AD60+$B260)*BK$161+(EF!$AH60+$N260)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":8.5462040435473945},{"$f":"((((EF!$J45+$B260)*BL$161*$Q$101+(EF!$I45+$C260)*BL$162)*BL$174+((EF!$J60+$B260)*BL$161*$Q$101+(EF!$I60+$C260)*BL$162)*BL$175)*BL$159)/1000000","v":0},{"$f":"(((EF!$S45+$B260)*BM$161+(EF!$AB45+$R260)*BM$172*$P$102)*BM$174+((EF!$S60+$B260)*BM$161+(EF!$AB60+$R260)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD45+$B260)*BN$161+(EF!$AH45+$N260)*BN$168*$H$103)*BN$174+((EF!$AD60+$B260)*BN$161+(EF!$AH60+$N260)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":4.2731020217736972},{"$f":"((((EF!$AD45+$B260)*BO$161+(EF!$AH45+$N260)*BO$168*$H$103)*BO$174+((EF!$AD60+$B260)*BO$161+(EF!$AH60+$N260)*BO$168*$H$103)*BO$175)*BO$159)/1000000","v":16.278483892471229},{"$f":"((((EF!$AD45+$B260)*BP$161+(EF!$AH45+$N260)*BP$168*$H$103)*BP$174+((EF!$AD60+$B260)*BP$161+(EF!$AH60+$N260)*BP$168*$H$103)*BP$175)*BP$159)/1000000","v":16.278483892471229},{"$f":"(((EF!$AD45+$B260)*BQ$161+(EF!$AH45+$N260)*BQ$168*$H$103)*BQ$174+((EF!$AD60+$B260)*BQ$161+(EF!$AH60+$N260)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":11.394938724729858},{"$f":"(((EF!$AD45+$B260)*BR$161+(EF!$AH45+$N260)*BR$168*$H$103)*BR$174+((EF!$AD60+$B260)*BR$161+(EF!$AH60+$N260)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":11.394938724729858},{"$f":"(((EF!$AD45+$B260)*BS$161+(EF!$AH45+$N260)*BS$168*$H$103)*BS$174+((EF!$AD60+$B260)*BS$161+(EF!$AH60+$N260)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":30.522157298383547},{"$f":"((((EF!$AD45+$B260)*BT$161+(EF!$AH45+$N260)*BT$168*$H$103)*BT$174+((EF!$AD60+$B260)*BT$161+(EF!$AH60+$N260)*BT$168*$H$103)*BT$175)*BT$159)/1000000","v":8.1392419462356145},{"$f":"((((EF!$AD45+$B260)*BU$161+(EF!$AH45+$N260)*BU$168*$H$103)*BU$174+((EF!$AD60+$B260)*BU$161+(EF!$AH60+$N260)*BU$168*$H$103)*BU$175)*BU$159)/1000000","v":8.1392419462356145},{"$f":"(((EF!$AD45+$B260)*BV$161+(EF!$AH45+$N260)*BV$168*$H$103)*BV$174+((EF!$AD60+$B260)*BV$161+(EF!$AH60+$N260)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":5.6974693623649291},{"$f":"(((EF!$AD45+$B260)*BW$161+(EF!$AH45+$N260)*BW$168*$H$103)*BW$174+((EF!$AD60+$B260)*BW$161+(EF!$AH60+$N260)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":5.6974693623649291},{"$f":"(((EF!$AD45+$B260)*BX$161+(EF!$AH45+$N260)*BX$168*$H$103)*BX$174+((EF!$AD60+$B260)*BX$161+(EF!$AH60+$N260)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":15.261078649191774},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J45+$B260)*BY$161*$Q$101+(EF!$I45+$C260)*BY$162)*BY$174+((EF!$J60+$B260)*BY$161*$Q$101+(EF!$I60+$C260)*BY$162)*BY$175)*BY$159","v":0.7353624364440341},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK45+$D260)*BZ$163+(EF!$BM45+$R260)*BZ$172*$P$104+(EF!$BL45+$B260)*BZ$161*$Q$104+(EF!$BN45+$C260)*BZ$162*$B$104)*$C$17+((EF!$AZ45+$D260)*BZ$163+(EF!$BB45+$R260)*BZ$172*$P$104+(EF!$BA45+$B260)*BZ$161*$Q$104+(EF!$BC45+$C260)*BZ$162*$B$104)*$B$17+((EF!$BV45+$D260)*BZ$163+(EF!$BX45+$R260)*BZ$172*$P$104+(EF!$BW45+$B260)*BZ$161*$Q$104+(EF!$BY45+$C260)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":0.63163275817802078},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S45+$B260)*CA$161+(EF!$AB45+$R260)*CA$172*$P$102)*CA$174+((EF!$S60+$B260)*CA$161+(EF!$AB60+$R260)*CA$172*$P$102)*CA$175)*CA$159","v":0.27391485201627958},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD45+$B260)*CB$174+(EF!$AD60+$B260)*CB$175)*CB$161*CB$159","v":0.2040640889099187},{"$f":"((((EF!$J45+$B260)*CC$161*$Q$101+(EF!$I45+$C260)*CC$162)*CC$174+((EF!$J60+$B260)*CC$161*$Q$101+(EF!$I60+$C260)*CC$162)*CC$175)*CC$159)/1000000","v":0},{"$f":"(((EF!$S45+$B260)*CD$161+(EF!$AB45+$R260)*CD$172*$P$102)*CD$174+((EF!$S60+$B260)*CD$161+(EF!$AB60+$R260)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD45+$B260)*CE$161+(EF!$AH45+$N260)*CE$168*$H$103)*CE$174+((EF!$AD60+$B260)*CE$161+(EF!$AH60+$N260)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":11.869727838260269},{"$f":"((((EF!$J45+$B260)*CF$161*$Q$101+(EF!$I45+$C260)*CF$162)*CF$174+((EF!$J60+$B260)*CF$161*$Q$101+(EF!$I60+$C260)*CF$162)*CF$175)*CF$159)/1000000","v":0},{"$f":"(((EF!$S45+$B260)*CG$161+(EF!$AB45+$R260)*CG$172*$P$102)*CG$174+((EF!$S60+$B260)*CG$161+(EF!$AB60+$R260)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD45+$B260)*CH$161+(EF!$AH45+$N260)*CH$168*$H$103)*CH$174+((EF!$AD60+$B260)*CH$161+(EF!$AH60+$N260)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":5.9348639191301347},{"$f":"(((EF!$AD45+$B260)*CI$161)*CI$174+((EF!$AD60+$B260)*CI$161)*CI$175)*CI$159/1000000","v":7.7411268510393052},{"$f":"(((EF!$AD45+$B260)*CJ$161)*CJ$174+((EF!$AD60+$B260)*CJ$161)*CJ$175)*CJ$159/1000000","v":7.7411268510393052},{"$f":"(((EF!$AD45+$B260)*CK$161)*CK$174+((EF!$AD60+$B260)*CK$161)*CK$175)*CK$159/1000000","v":7.7411268510393052},{"$f":"(((EF!$AD45+$B260)*CL$161)*CL$174+((EF!$AD60+$B260)*CL$161)*CL$175)*CL$159/1000000","v":7.7411268510393052},{"$f":"(((EF!$AD45+$B260)*CM$161)*CM$174+((EF!$AD60+$B260)*CM$161)*CM$175)*CM$159/1000000","v":7.7411268510393052},{"$f":"(((EF!$AD45+$B260)*CN$161)*CN$174+((EF!$AD60+$B260)*CN$161)*CN$175)*CN$159/1000000","v":7.7411268510393052},{"$f":"(((EF!$AD45+$B260)*CO$161)*CO$174+((EF!$AD60+$B260)*CO$161)*CO$175)*CO$159/1000000","v":7.7411268510393052},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$174*((EF!$C45+$B260)*CP$161*$Q$100+(EF!$B45+$C260)*CP$162)+((EF!$C60+$B260)*CP$161*$Q$100+(EF!$B60+$C260)*CP$162)*CP$175)*CP$159)","v":0.54348890486780443},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD45+$B260)*CQ$174+(EF!$AD60+$B260)*CQ$175)*CQ$161*CQ$159)","v":7.6252929169169967E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((CR$174*((EF!$C45+$B260)*CR$161*$Q$100+(EF!$B45+$C260)*CR$162)+((EF!$C60+$B260)*CR$161*$Q$100+(EF!$B60+$C260)*CR$162)*CR$175)*CR$159)","v":0.52426775915910873},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD45+$B260)*CS$174+(EF!$AD60+$B260)*CS$175)*CS$161*CS$159)","v":7.7423040277451644E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CT$174*((EF!$C45+$B260)*CT$161*$Q$100+(EF!$B45+$C260)*CT$162+CT$164*$D$100*(EF!$E45+$H260))+((EF!$C60+$B260)*CT$161*$Q$100+(EF!$B60+$C260)*CT$162+CT$164*$D$100*(EF!$E60+$H260))*CT$175)*CT$159)","v":0.53827860911573977},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD45+$B260)*CU$161+CU$164*$D$103*(EF!$AJ45+$H260))*CU$174+((EF!$AD60+$B260)*CU$161++CU$164*$D$103*(EF!$AJ60+$H260))*CU$175)*CU$159","v":8.8855063306231469E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((CV$174*((EF!$C45+$B260)*CV$161*$Q$100+(EF!$B45+$C260)*CV$162)+((EF!$C60+$B260)*CV$161*$Q$100+(EF!$B60+$C260)*CV$162)*CV$175)*CV$159)","v":0.5684363003480648},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD45+$B260)*CW$174+(EF!$AD60+$B260)*CW$175)*CW$161*CW$159","v":8.3945781155040117E-2},{"$f":"((((EF!$J45+$B260)*CX$161+(EF!$I45+$C260)*CX$162)*CX$174+((EF!$J60+$B260)*CX$161+(EF!$I60+$C260)*CX$162)*CX$175)*CX$159)/1000000","v":7.8966612405836223},{"$f":"(((EF!$S45+$B260)*CY$161+(EF!$AB45+$T260)*CY$172*$P$102)*CY$174+((EF!$S60+$B260)*CY$161+(EF!$AB60+$T260)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":23.58041656057479},{"$f":"((EF!$AD45+$B260)*CZ$161*CZ$174+(EF!$AD60+$B260)*CZ$161*CZ$175)*CZ$159/1000000","v":11.901887607740042},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK45+$D260)*DA$163+(EF!$BM45+$T260)*DA$172*$P$104+(EF!$BL45+$B260)*DA$161*$Q$104+(EF!$BN45+$C260)*DA$162*$B$104+DA$171*$N$104*(EF!$BU45+$K260))*$C$38+((EF!$AZ45+$D260)*DA$163+(EF!$BB45+$T260)*DA$172*$P$104+(EF!$BA45+$B260)*DA$161*$Q$104+(EF!$BC45+$C260)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ45+$K260))*$B$38+((EF!$BV45+$D260)*DA$163+(EF!$BX45+$T260)*DA$172*$P$104+(EF!$BW45+$B260)*DA$161*$Q$104+(EF!$BY45+$C260)*DA$162*$B$104+DA$171*$N$104*(EF!$CF45+$K260))*$D$38)*DA$159*DA$174","v":2.2155998794292971E-2},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD45+$B260)*DB$161+(EF!$AN45+$K260)*DB$171*$N$103)*DB$174+((EF!$AD60+$B260)*DB$161+(EF!$AN60+$K260)*DB$171*$N$103)*DB$175)*DB$159","v":3.4515046445127271},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK45+$D260)*DC$163+(EF!$BM45+$T260)*DC$172*$P$104+(EF!$BL45+$B260)*DC$161*$Q$104+(EF!$BN45+$C260)*DC$162*$B$104)*$C$37+((EF!$AZ45+$D260)*DC$163+(EF!$BB45+$T260)*DC$172*$P$104+(EF!$BA45+$B260)*DC$161*$Q$104+(EF!$BC45+$C260)*DC$162*$B$104)*$B$37+((EF!$BV45+$D260)*DC$163+(EF!$BX45+$T260)*DC$172*$P$104+(EF!$BW45+$B260)*DC$161*$Q$104+(EF!$BY45+$C260)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":25.994097684298865},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((DD$174*((EF!$C45+$B260)*DD$161*$Q$100+(EF!$B45+$C260)*DD$162)+((EF!$C60+$B260)*DD$161*$Q$100+(EF!$B60+$C260)*DD$162)*DD$175)*DD$159)","v":5.436077351149569},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD45+$B260)*DE$161+(EF!$AH45+$N260)*DE$168*$H$103)*DE$174+((EF!$AD60+$B260)*DE$161+(EF!$AH60+$N260)*DE$168*$H$103)*DE$175)*DE$159","v":0.12292539071321043},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DF$174*((EF!$C45+$B260)*DF$161*$Q$100+(EF!$B45+$C260)*DF$162)+((EF!$C60+$B260)*DF$161*$Q$100+(EF!$B60+$C260)*DF$162)*DF$175)*DF$159)","v":1.1751786778123299},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD45+$B260)*DG$161+(EF!$AI45+$M260)*DG$167*$J$103)*DG$174+((EF!$AD60+$B260)*DG$161+(EF!$AI60+$M260)*DG$167*$J$103)*DG$175)*DG$159","v":0.16488067314297594},{"$f":"((EF!$AD45+$B260)*DH$174+(EF!$AD60+$B260)*DH$175)*DH$161*DH$159/1000000","v":2.8487346811824645},{"$f":"((EF!$AD45+$B260)*DI$174+(EF!$AD60+$B260)*DI$175)*DI$161*DI$159/1000000","v":14.837159797825334},{"$f":"((((EF!$J45+$B260)*DJ$161+(EF!$I45+$C260)*DJ$162)*DJ$174+((EF!$J60+$B260)*DJ$161+(EF!$I60+$C260)*DJ$162)*DJ$175)*DJ$159)/1000000","v":2.467706637682382E-2},{"$f":"(((EF!$S45+$B260)*DK$161+(EF!$AB45+$T260)*DK$172*$P$102)*DK$174+((EF!$S60+$B260)*DK$161+(EF!$AB60+$T260)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":3.1865427784560522E-2},{"$f":"((EF!$AD45+$B260)*DL$161*DL$174+(EF!$AD60+$B260)*DL$161*DL$175)*DL$159/1000000","v":7.9345917384933601E-2},{"$f":"(((EF!$S45+$B260)*DM$161)*DM$174+((EF!$S60+$B260)*DM$161)*DM$175)*DM$159/1000000","v":1.5932713892280261},{"$f":"(((EF!$AD45+$B260)*DN$161)*DN$174+((EF!$AD60+$B260)*DN$161)*DN$175)*DN$159/1000000","v":14.243673405912324},{"$f":"((EF!$S45+$B260)*DO$174+(EF!$S60+$B260)*DO$175)*DO$161*DO$159/1000000","v":1.5932713892280261},{"$f":"((EF!$AD45+$B260)*DP$174+(EF!$AD60+$B260)*DP$175)*DP$161*DP$159/1000000","v":14.837159797825334},{"$f":"((EF!$AD45+$B260)*DQ$174+(EF!$AD60+$B260)*DQ$175)*DQ$161*DQ$159/1000000","v":95.381741557448578},{"$f":"0.001/(T2g)*(((EF!$J45+'T&D'!$B260)*DR$161*'T&D'!$Q$101+(EF!$I45+'T&D'!$C260)*DR$162)*DR$174+((EF!$J60+'T&D'!$B260)*DR$161*'T&D'!$Q$101+(EF!$I60+'T&D'!$C260)*DR$162)*DR$175)*DR$159","v":2.8289881763109009E-2},{"$f":"0.001/(T2g)*(((EF!$BK45+'T&D'!$D260)*DS$163+(EF!$BM45+'T&D'!$R260)*DS$172*'T&D'!$P$104+(EF!$BL45+'T&D'!$B260)*DS$161*'T&D'!$Q$104+(EF!$BN45+'T&D'!$C260)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ45+'T&D'!$D260)*DS$163+(EF!$BB45+'T&D'!$R260)*DS$172*'T&D'!$P$104+(EF!$BA45+'T&D'!$B260)*DS$161*'T&D'!$Q$104+(EF!$BC45+'T&D'!$C260)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV45+'T&D'!$D260)*DS$163+(EF!$BX45+'T&D'!$R260)*DS$172*'T&D'!$P$104+(EF!$BW45+'T&D'!$B260)*DS$161*'T&D'!$Q$104+(EF!$BY45+'T&D'!$C260)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":3.6448998128671549E-2},{"$f":"0.001/(T2g)*(((EF!$S45+'T&D'!$B260)*DT$161+(EF!$AB45+'T&D'!$R260)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S60+'T&D'!$B260)*DT$161+(EF!$AB60+'T&D'!$R260)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":1.405024858974613E-2},{"$f":"0.001/(T2g)*((EF!$AD45+'T&D'!$B260)*DU$174+(EF!$AD60+'T&D'!$B260)*DU$175)*DU$161*DU$159","v":1.5700962304450054E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK45+$U260)*DV$163+(EF!$BM45+$V260)*DV$172*$P$104+(EF!$BL45+$B260)*DV$161*$Q$104+(EF!$BN45+$C260)*DV$162*$B$104)*$C$29+((EF!$AZ45+$U260)*DV$163+(EF!$BB45+$V260)*DV$172*$P$104+(EF!$BA45+$B260)*DV$161*$Q$104+(EF!$BC45+$C260)*DV$162*$B$104)*$B$29+((EF!$BV45+$U260)*DV$163+(EF!$BX45+$V260)*DV$172*$P$104+(EF!$BW45+$B260)*DV$161*$Q$104+(EF!$BY45+$C260)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":6.5995944690792241},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S45+$B260)*DW$161+(EF!$AB45+$V260)*DW$172*$P$102)*DW$174+((EF!$S60+$B260)*DW$161+(EF!$AB60+$V260)*DW$172*$P$102)*DW$175)*DW$159","v":0.85020629037143325},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK45+$D260)*DX$163+(EF!$BM45+$R260)*DX$172*$P$104+(EF!$BL45+$B260)*DX$161*$Q$104+(EF!$BN45+$C260)*DX$162*$B$104)*$C$29+((EF!$AZ45+$D260)*DX$163+(EF!$BB45+$R260)*DX$172*$P$104+(EF!$BA45+$B260)*DX$161*$Q$104+(EF!$BC45+$C260)*DX$162*$B$104)*$B$29+((EF!$BV45+$D260)*DX$163+(EF!$BX45+$R260)*DX$172*$P$104+(EF!$BW45+$B260)*DX$161*$Q$104+(EF!$BY45+$C260)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":9.7415711129791802},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S45+$B260)*DY$161+(EF!$AB45+$R260)*DY$172*$P$102)*DY$174+((EF!$S60+$B260)*DY$161+(EF!$AB60+$R260)*DY$172*$P$102)*DY$175)*DY$159","v":1.0627578629642915},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK45+$D260)*DZ$163+(EF!$BM45+$R260)*DZ$172*$P$104+(EF!$BL45+$B260)*DZ$161*$Q$104+(EF!$BN45+$C260)*DZ$162*$B$104)*$C$29+((EF!$AZ45+$D260)*DZ$163+(EF!$BB45+$R260)*DZ$172*$P$104+(EF!$BA45+$B260)*DZ$161*$Q$104+(EF!$BC45+$C260)*DZ$162*$B$104)*$B$29+((EF!$BV45+$D260)*DZ$163+(EF!$BX45+$R260)*DZ$172*$P$104+(EF!$BW45+$B260)*DZ$161*$Q$104+(EF!$BY45+$C260)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":0.97415711129791804},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK45+$D260)*EA$163+(EF!$BM45+$R260)*EA$172*$P$104+(EF!$BL45+$B260)*EA$161*$Q$104+(EF!$BN45+$C260)*EA$162*$B$104)*$C$27+((EF!$AZ45+$D260)*EA$163+(EF!$BB45+$R260)*EA$172*$P$104+(EF!$BA45+$B260)*EA$161*$Q$104+(EF!$BC45+$C260)*EA$162*$B$104)*$B$27+((EF!$BV45+$D260)*EA$163+(EF!$BX45+$R260)*EA$172*$P$104+(EF!$BW45+$B260)*EA$161*$Q$104+(EF!$BY45+$C260)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":19.653757146418098},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S45+$B260)*EB$161+(EF!$AB45+$R260)*EB$172*$P$102)*EB$174+((EF!$S60+$B260)*EB$161+(EF!$AB60+$R260)*EB$172*$P$102)*EB$175)*EB$159","v":2.1441289810344282},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK45+$U260)*EC$163+(EF!$BM45+$V260)*EC$172*$P$104+(EF!$BL45+$B260)*EC$161*$Q$104+(EF!$BN45+$C260)*EC$162*$B$104)*$C$37+((EF!$AZ45+$U260)*EC$163+(EF!$BB45+$V260)*EC$172*$P$104+(EF!$BA45+$B260)*EC$161*$Q$104+(EF!$BC45+$C260)*EC$162*$B$104)*$B$37+((EF!$BV45+$U260)*EC$163+(EF!$BX45+$V260)*EC$172*$P$104+(EF!$BW45+$B260)*EC$161*$Q$104+(EF!$BY45+$C260)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":19.826809267009562},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK45+$D260)*ED$163+(EF!$BM45+$R260)*ED$172*$P$104+(EF!$BL45+$B260)*ED$161*$Q$104+(EF!$BN45+$C260)*ED$162*$B$104)*$C$29+((EF!$AZ45+$D260)*ED$163+(EF!$BB45+$R260)*ED$172*$P$104+(EF!$BA45+$B260)*ED$161*$Q$104+(EF!$BC45+$C260)*ED$162*$B$104)*$B$29+((EF!$BV45+$D260)*ED$163+(EF!$BX45+$R260)*ED$172*$P$104+(EF!$BW45+$B260)*ED$161*$Q$104+(EF!$BY45+$C260)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":12.90185549132759},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S45+$B260)*EE$161+(EF!$AB45+$R260)*EE$172*$P$102)*EE$174+((EF!$S60+$B260)*EE$161+(EF!$AB60+$R260)*EE$172*$P$102)*EE$175)*EE$159","v":1.4075294643149336},{"$f":"0.000001*(((EF!$AD45+$B260)*EF$161+(EF!$AK45+$O260)*EF$169*$K$103)*EF$174+((EF!$AD60+$B260)*EF$161+(EF!$AK60+$O260)*EF$169*$K$103)*EF$175)*EF$159","v":7.9131518921735129},{"$f":"0.000001*((((EF!$J45+$B260)*EG$161*$Q$101+(EF!$I45+$C260)*EG$162+EG$169*$K$101*(EF!$O45+$O260))*EG$174+((EF!$J60+$B260)*EG$161*$Q$101+(EF!$I60+$C260)*EG$162+EG$169*$K$101*(EF!$O60+$O260))*EG$175)*EG$159)","v":9.8708265507295341},{"$f":"0.000001*(((EF!$BK45+$D260)*EH$163+(EF!$BM45+$R260)*EH$172*$P$104+(EF!$BL45+$B260)*EH$161*$Q$104+(EF!$BN45+$C260)*EH$162*$B$104+EH$169*$K$104*(EF!$BR45+$O260))*$C$22+((EF!$AZ45+$D260)*EH$163+(EF!$BB45+$R260)*EH$172*$P$104+(EF!$BA45+$B260)*EH$161*$Q$104+(EF!$BC45+$C260)*EH$162*$B$104+EH$169*$K$104*(EF!$BG45+$O260))*$B$22+((EF!$BV45+$D260)*EH$163+(EF!$BX45+$R260)*EH$172*$P$104+(EF!$BW45+$B260)*EH$161*$Q$104+(EF!$BY45+$C260)*EH$162*$B$104+EH$169*$K$104*(EF!$CC45+$O260))*$D$22)*EH$159*EH$174","v":6.0620953966135538},{"$f":"0.000001*(((EF!$S45+$B260)*EI$161+EI$172*$P$102*(EF!$AB45+$R260)+EI$169*$K$102*(EF!$X45+$O260))*EI$174+((EF!$S60+$B260)*EI$161+EI$172*$P$102*(EF!$AB60+$R260)+EI$169*$K$102*(EF!$X60+$O260))*EI$175)*EI$159","v":15.614059614434655},{"$f":"0.000001*(((EF!$AD45+$B260)*EJ$161+(EF!$AK45+$O260)*EJ$169*$K$103)*EJ$174+((EF!$AD60+$B260)*EJ$161+(EF!$AK60+$O260)*EJ$169*$K$103)*EJ$175)*EJ$159","v":4.7478911353041076},{"$f":"0.000001*(((EF!$AD45+$B260)*EK$161+(EF!$AK45+$O260)*EK$169*$K$103)*EK$174+((EF!$AD60+$B260)*EK$161+(EF!$AK60+$O260)*EK$169*$K$103)*EK$175)*EK$159","v":7.7411268510393052},{"$f":"0.000001*(((EF!$J45+$B260)*EL$161*$Q$101+(EF!$I45+$C260)*EL$162)*EL$174+((EF!$J60+$B260)*EL$161*$Q$101+(EF!$I60+$C260)*EL$162)*EL$175)*EL$159","v":25.664149031896788},{"$f":"0.000001*(((EF!$BK45+$D260)*EM$163+(EF!$BM45+$R260)*EM$172*$P$104+(EF!$BL45+$B260)*EM$161*$Q$104+(EF!$BN45+$C260)*EM$162*$B$104)*$C$40+((EF!$AZ45+$D260)*EM$163+(EF!$BB45+$R260)*EM$172*$P$104+(EF!$BA45+$B260)*EM$161*$Q$104+(EF!$BC45+$C260)*EM$162*$B$104)*$B$40+((EF!$BV45+$D260)*EM$163+(EF!$BX45+$R260)*EM$172*$P$104+(EF!$BW45+$B260)*EM$161*$Q$104+(EF!$BY45+$C260)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":33.065974890619387},{"$f":"0.000001*(((EF!$S45+$B260)*EN$161+(EF!$AB45+$R260)*EN$172*$P$102)*EN$174+((EF!$S60+$B260)*EN$161+(EF!$AB60+$R260)*EN$172*$P$102)*EN$175)*EN$159","v":12.746171113824209},{"$f":"0.000001*((EF!$AD45+$B260)*EO$174+(EF!$AD60+$B260)*EO$175)*EO$161*EO$159","v":14.243673405912322},{"$f":"0.000001*(((EF!$AD45+$B260)*EP$161+(EF!$AK45+$O260)*EP$169*$K$103)*EP$174+((EF!$AD60+$B260)*EP$161+(EF!$AK60+$O260)*EP$169*$K$103)*EP$175)*EP$159","v":8.1860191988001834},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J45+$B260)*EQ$161*$Q$101+(EF!$I45+$C260)*EQ$162)*EQ$174+((EF!$J60+$B260)*EQ$161*$Q$101+(EF!$I60+$C260)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK45+$D260)*ER$163+(EF!$BM45+$R260)*ER$172*$P$104+(EF!$BL45+$B260)*ER$161*$Q$104+(EF!$BN45+$C260)*ER$162*$B$104)*$C$17+((EF!$AZ45+$D260)*ER$163+(EF!$BB45+$R260)*ER$172*$P$104+(EF!$BA45+$B260)*ER$161*$Q$104+(EF!$BC45+$C260)*ER$162*$B$104)*$B$17+((EF!$BV45+$D260)*ER$163+(EF!$BX45+$R260)*ER$172*$P$104+(EF!$BW45+$B260)*ER$161*$Q$104+(EF!$BY45+$C260)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":2.2397669291815578},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S45+$B260)*ES$161+(EF!$AB45+$R260)*ES$172*$P$102)*ES$174+((EF!$S60+$B260)*ES$161+(EF!$AB60+$R260)*ES$172*$P$102)*ES$175)*ES$159","v":1.295067783221405},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD45+$B260)*ET$174+(EF!$AD60+$B260)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J45+$B260)*EU$161*$Q$101+(EF!$I45+$C260)*EU$162)*EU$174+((EF!$J60+$B260)*EU$161*$Q$101+(EF!$I60+$C260)*EU$162)*EU$175)*EU$159","v":0.75278553721281727},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK45+$D260)*EV$163+(EF!$BM45+$R260)*EV$172*$P$104+(EF!$BL45+$B260)*EV$161*$Q$104+(EF!$BN45+$C260)*EV$162*$B$104)*$C$17+((EF!$AZ45+$D260)*EV$163+(EF!$BB45+$R260)*EV$172*$P$104+(EF!$BA45+$B260)*EV$161*$Q$104+(EF!$BC45+$C260)*EV$162*$B$104)*$B$17+((EF!$BV45+$D260)*EV$163+(EF!$BX45+$R260)*EV$172*$P$104+(EF!$BW45+$B260)*EV$161*$Q$104+(EF!$BY45+$C260)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":0.68370926142497157},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S45+$B260)*EW$161+(EF!$AB45+$R260)*EW$172*$P$102)*EW$174+((EF!$S60+$B260)*EW$161+(EF!$AB60+$R260)*EW$172*$P$102)*EW$175)*EW$159","v":0.17113906496159145},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD45+$B260)*EX$174+(EF!$AD60+$B260)*EX$175)*EX$161*EX$159","v":0.34424205259508439},{"$f":"0.000001*((EY$174*((EF!$C45+$B260)*EY$161*$Q$100+(EF!$B45+$C260)*EY$162)+((EF!$C60+$B260)*EY$161*$Q$100+(EF!$B60+$C260)*EY$162)*EY$175)*EY$159)","v":31.031932382222703},{"$f":"0.000001*(((EF!$S45+$B260)*EZ$161+(EF!$AB45+$R260)*EZ$172*$P$102)*EZ$174+((EF!$S60+$B260)*EZ$161+(EF!$AB60+$R260)*EZ$172*$P$102)*EZ$175)*EZ$159","v":3.1865427784560523},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD45+$B260)*FA$174+(EF!$AD60+$B260)*FA$175)*FA$161*FA$159)","v":0.12696479998193419},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD45+$B260)*FA$174+(EF!$AD60+$B260)*FA$175)*FA$161*FA$159)","v":0.13571476390321657},{"$f":"1/1000000/(T2kg)*(((EF!$AD45+$B260)*FC$174+(EF!$AD60+$B260)*FC$175)*FC$161*FC$159)","v":1.706626337440223E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FD$174*((EF!$C45+$B260)*FD$161*$Q$100+(EF!$B45+$C260)*FD$162)+((EF!$C60+$B260)*FD$161*$Q$100+(EF!$B60+$C260)*FD$162)*FD$175)*FD$159)","v":0.39649200263756018},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FE$174*((EF!$J45+$B260)*FE$161*$Q$101+(EF!$I45+$C260)*FE$162)+((EF!$J60+$B260)*FE$161*$Q$101+(EF!$I60+$C260)*FE$162)*FE$175)*FE$159)","v":1.9558789669648597},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D260+EF!$BK45)*FF$163+(EF!$BM45+$R260)*FF$172*$P$104+(EF!$BL45+$B260)*FF$161*$Q$104+(EF!$BN45+$C260)*FF$162*$B$104+(EF!$BO45+$H260)*FF$164*$D$104)*$C$28+((EF!$AZ45+$D260)*FF$163+(EF!$BB45+$R260)*FF$172*$P$104+(EF!$BA45+$B260)*FF$161*$Q$104+(EF!$BC45+$C260)*FF$162*$B$104+(EF!$BD45+$H260)*FF$164*$D$104)*$B$28+((EF!$BV45+$D260)*FF$163+(EF!$BX45+$R260)*FF$172*$P$104+(EF!$BW45+$B260)*FF$161*$Q$104+(EF!$BY45+$C260)*FF$162*$B$104+(EF!$BZ45+$H260)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":0.29119725003495633},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S45+$B260)*FG$161+(EF!$AB45+$R260)*FG$172*$P$102)*FG$174+((EF!$S60+$B260)*FG$161+(EF!$AB60+$R260)*FG$172*$P$102)*FG$175)*FG$159","v":9.2606107668269655E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD45+$B260)*FH$161)*FH$174+((EF!$AD60+$B260)*FH$161)*FH$175)*FH$159","v":2.0953790983850848},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD45+$B260)*FI$161)*FI$174+((EF!$AD60+$B260)*FI$161)*FI$175)*FI$159","v":0.12828851622765827},{"$f":"0.000001*(((EF!$S45+$B260)*FJ$161+(EF!$AB45+$R260)*FJ$172*$P$102)*FJ$174+((EF!$S60+$B260)*FJ$161+(EF!$AB60+$R260)*FJ$172*$P$102)*FJ$175)*FJ$159","v":6.3730855569121045},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD45+$B260)*FK$161)*FK$174+((EF!$AD60+$B260)*FK$161)*FK$175)*FK$159","v":0.11289389428033927},{"$f":"((((EF!$AP45+$B260)*FL$161*FL$174)+((EF!$AP60+$B260)*FL$161*FL$175))*FL$159)/1000000","v":25.167453977960729},{"$f":"((((EF!$AP45+$B260)*FM$161*FM$174)+((EF!$AP60+$B260)*FM$161*FM$175))*FM$159)/1000000","v":41.66614321736391},{"$f":"(((HDV_TS!$CG2098*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000+'T&D'!$B260)*FN$174+((HDV_TS!$CG2098*0.049*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000+'T&D'!$B260)*FN$175)*FN$161*FN$159/1000000","v":40.990654539322023},{"$f":"((EF!$AP45+'T&D'!$B260)*FO$174+(EF!$AP60+'T&D'!$B260)*FO$175)*FO$161*FO$159/1000000","v":10.456625284841753},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD45+$B260)*FP$161)*FP$174+((EF!$AD60+$B260)*FP$161)*FP$175)*FP$159","v":0.99120546319500047},{"$f":"(((EF!$S45+$B260)*FQ$161+(EF!$AB45+$R260)*FQ$172*$P$102)*FQ$174+((EF!$S60+$B260)*FQ$161+(EF!$AB60+$R260)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":3.1865427784560523},{"$f":"((EF!$AD45+$B260)*FR$161*FR$174+(EF!$AD60+$B260)*FR$161*FR$175)*FR$159/1000000","v":72.998243994138932},{"$f":"((EF!$AD45+$B260)*FS$161*FS$174+(EF!$AD60+$B260)*FS$161*FS$175)*FS$159/1000000","v":39.6729586924668},{"$f":"(((EF!$BK45+$D260)*FT$163+(EF!$BM45+$R260)*FT$172*$P$104+(EF!$BL45+$B260)*FT$161*$Q$104+(EF!$BN45+$C260)*FT$162*$B$104)*$C$39+((EF!$AZ45+$D260)*FT$163+(EF!$BB45+$R260)*FT$172*$P$104+(EF!$BA45+$B260)*FT$161*$Q$104+(EF!$BC45+$C260)*FT$162*$B$104)*$B$39+((EF!$BV45+$D260)*FT$163+(EF!$BX45+$R260)*FT$172*$P$104+(EF!$BW45+$B260)*FT$161*$Q$104+(EF!$BY45+$C260)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":5.2903873324682325},{"$f":"((EF!$AD45+$B260)*FU$161*FU$174+(EF!$AD60+$B260)*FU$161*FU$175)*FU$159/1000000","v":1.9836479346233402},{"$f":"((EF!$AD45+$B260)*FV$174+(EF!$AD60+$B260)*FV$175)*FV$161*FV$159/1000000","v":2.8487346811824645},{"$f":"(((EF!$AD45+$B260)*FW$161+(EF!$AH45+$N260)*FW$168*$H$103)*FW$174+((EF!$AD60+$B260)*FW$161+(EF!$AH60+$N260)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":2.5135894245727632},{"$f":"(((EF!$AD45+$B260)*FX$161+(EF!$AH45+$N260)*FX$168*$H$103)*FX$174+((EF!$AD60+$B260)*FX$161+(EF!$AH60+$N260)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":2.8487346811824645},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S45+$B260)*FY$161+FY$172*$P$102*(EF!$AB45+$R260))*FY$174+((EF!$S60+$B260)*FY$161+FY$172*$P$102*(EF!$AB60+$R260))*FY$175)*FY$159","v":1.475460166315349},{"$f":"((FZ$174*((EF!$C45+$B260)*FZ$161*$Q$100+(EF!$B45+$C260)*FZ$162)+((EF!$C60+$B260)*FZ$161*$Q$100+(EF!$B60+$C260)*FZ$162)*FZ$175)*FZ$159)/1000000","v":31.571176558750636},{"$f":"((((EF!$J45+$B260)*GA$161*$Q$101+(EF!$I45+$C260)*GA$162)*GA$174+((EF!$J60+$B260)*GA$161*$Q$101+(EF!$I60+$C260)*GA$162)*GA$175)*GA$159)/1000000","v":19.494882437690819},{"$f":"(((EF!$S45+$B260)*GB$161+(EF!$AB45+$R260)*GB$172*$P$102)*GB$174+((EF!$S60+$B260)*GB$161+(EF!$AB60+$R260)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":24.855033671957209},{"$f":"((((EF!$AD45+$B260)*GC$161+(EF!$AH45+$N260)*GC$168*$H$103)*GC$174+((EF!$AD60+$B260)*GC$161+(EF!$AH60+$N260)*GC$168*$H$103)*GC$175)*GC$159)/1000000","v":10.104762631890125},{"$f":"((((EF!$AP45+$B260)*GD$161+GD$169*$K$103*(EF!$AW45+$O260)+GD$170*$L$103*(EF!$AX45+$P260))*GD$174+((EF!$AP60+$B260)*GD$161+GD$169*$K$103*(EF!$AW60+$O260)+GD$170*$L$103*(EF!$AX60+$P260))*GD$175)*GD$159)/1000000","v":5.3822971928483394},{"$f":"((GE$174*((EF!$C45+$B260)*GE$161*$Q$100+(EF!$B45+$C260)*GE$162)+((EF!$C60+$B260)*GE$161*$Q$100+(EF!$B60+$C260)*GE$162)*GE$175)*GE$159)/1000000","v":18.382180755000672},{"$f":"(((EF!$S45+$B260)*GF$161+(EF!$AB45+$R260)*GF$172*$P$102)*GF$174+((EF!$S60+$B260)*GF$161+(EF!$AB60+$R260)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":12.746171113824209},{"$f":"(((EF!$AD45+$B260)*GG$161+(EF!$AK45+$O260)*GG$169*$K$103+(EF!$AL45+$P260)*GG$170*$L$103)*GG$174+((EF!$AD60+$B260)*GG$161+(EF!$AK60+$O260)*GG$169*$K$103+(EF!$AL60+$P260)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":9.4957822706082133},{"$f":"0.000001*(((EF!$J45+$B260)*GH$161*$Q$101+(EF!$I45+$C260)*GH$162)*GH$174+((EF!$J60+$B260)*GH$161*$Q$101+(EF!$I60+$C260)*GH$162)*GH$175)*GH$159","v":25.664149031896788},{"$f":"0.000001*(((EF!$BK45+$D260)*GI$163+(EF!$BM45+$R260)*GI$172*$P$104+(EF!$BL45+$B260)*GI$161*$Q$104+(EF!$BN45+$C260)*GI$162*$B$104)*$C$40+((EF!$AZ45+$D260)*GI$163+(EF!$BB45+$R260)*GI$172*$P$104+(EF!$BA45+$B260)*GI$161*$Q$104+(EF!$BC45+$C260)*GI$162*$B$104)*$B$40+((EF!$BV45+$D260)*GI$163+(EF!$BX45+$R260)*GI$172*$P$104+(EF!$BW45+$B260)*GI$161*$Q$104+(EF!$BY45+$C260)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":33.065974890619387},{"$f":"0.000001*(((EF!$S45+$B260)*GJ$161+(EF!$AB45+$R260)*GJ$172*$P$102)*GJ$174+((EF!$S60+$B260)*GJ$161+(EF!$AB60+$R260)*GJ$172*$P$102)*GJ$175)*GJ$159","v":22.305799449192367},{"$f":"0.000001*((EF!$AD45+$B260)*GK$174+(EF!$AD60+$B260)*GK$175)*GK$161*GK$159","v":11.394938724729858},{"$f":"((((EF!$AD45+$B260)*GL$161+(EF!$AH45+$N260)*GL$168*$H$103)*GL$174+((EF!$AD60+$B260)*GL$161+(EF!$AH60+$N260)*GL$168*$H$103)*GL$175)*GL$159)/1000000","v":27.928771384141804},{"$f":"((((EF!$AD45+$B260)*GM$161+(EF!$AH45+$N260)*GM$168*$H$103)*GM$174+((EF!$AD60+$B260)*GM$161+(EF!$AH60+$N260)*GM$168*$H$103)*GM$175)*GM$159)/1000000","v":14.724082692182757},{"$f":"((((EF!$AD45+$B260)*GN$161+(EF!$AH45+$N260)*GN$168*$H$103)*GN$174+((EF!$AD60+$B260)*GN$161+(EF!$AH60+$N260)*GN$168*$H$103)*GN$175)*GN$159)/1000000","v":8.0838101055121001},{"$f":"((((EF!$AD45+$B260)*GO$161+(EF!$AH45+$N260)*GO$168*$H$103)*GO$174+((EF!$AD60+$B260)*GO$161+(EF!$AH60+$N260)*GO$168*$H$103)*GO$175)*GO$159)/1000000","v":11.135926224729811},{"$f":"((((EF!$AD45+$B260)*GP$161+(EF!$AH45+$N260)*GP$168*$H$103)*GP$174+((EF!$AD60+$B260)*GP$161+(EF!$AH60+$N260)*GP$168*$H$103)*GP$175)*GP$159)/1000000","v":50.794620797985289},{"$f":"((((EF!$AD45+$B260)*GQ$161+(EF!$AH45+$N260)*GQ$168*$H$103)*GQ$174+((EF!$AD60+$B260)*GQ$161+(EF!$AH60+$N260)*GQ$168*$H$103)*GQ$175)*GQ$159)/1000000","v":11.173846518344101},{"$f":"((((EF!$AD45+$B260)*GR$161+(EF!$AH45+$N260)*GR$168*$H$103)*GR$174+((EF!$AD60+$B260)*GR$161+(EF!$AH60+$N260)*GR$168*$H$103)*GR$175)*GR$159)/1000000","v":5.8021547032313103},{"$f":"((((EF!$AD45+$B260)*GS$161+(EF!$AH45+$N260)*GS$168*$H$103)*GS$174+((EF!$AD60+$B260)*GS$161+(EF!$AH60+$N260)*GS$168*$H$103)*GS$175)*GS$159)/1000000","v":0},{"$f":"((((EF!$AD45+$B260)*GT$161+(EF!$AH45+$N260)*GT$168*$H$103)*GT$174+((EF!$AD60+$B260)*GT$161+(EF!$AH60+$N260)*GT$168*$H$103)*GT$175)*GT$159)/1000000","v":0},{"$f":"((((EF!$AD45+$B260)*GU$161+(EF!$AH45+$N260)*GU$168*$H$103)*GU$174+((EF!$AD60+$B260)*GU$161+(EF!$AH60+$N260)*GU$168*$H$103)*GU$175)*GU$159)/1000000","v":0},{"$f":"((((EF!$AD45+$B260)*GV$161+(EF!$AH45+$N260)*GV$168*$H$103)*GV$174+((EF!$AD60+$B260)*GV$161+(EF!$AH60+$N260)*GV$168*$H$103)*GV$175)*GV$159)/1000000","v":30.624873862460642},{"$f":"((((EF!$AD45+$B260)*GW$161+(EF!$AH45+$N260)*GW$168*$H$103)*GW$174+((EF!$AD60+$B260)*GW$161+(EF!$AH60+$N260)*GW$168*$H$103)*GW$175)*GW$159)/1000000","v":0},{"$f":"((((EF!$AD45+$B260)*GX$161+(EF!$AH45+$N260)*GX$168*$H$103)*GX$174+((EF!$AD60+$B260)*GX$161+(EF!$AH60+$N260)*GX$168*$H$103)*GX$175)*GX$159)/1000000","v":4.348552565936429},{"$f":"((((EF!$AD45+$B260)*GY$161+(EF!$AH45+$N260)*GY$168*$H$103)*GY$174+((EF!$AD60+$B260)*GY$161+(EF!$AH60+$N260)*GY$168*$H$103)*GY$175)*GY$159)/1000000","v":9.2716392229754181},{"$f":"((((EF!$AD45+$B260)*GZ$161+(EF!$AH45+$N260)*GZ$168*$H$103)*GZ$174+((EF!$AD60+$B260)*GZ$161+(EF!$AH60+$N260)*GZ$168*$H$103)*GZ$175)*GZ$159)/1000000","v":6.7123413001566341},{"$f":"((((EF!$AD45+$B260)*HA$161+(EF!$AH45+$N260)*HA$168*$H$103)*HA$174+((EF!$AD60+$B260)*HA$161+(EF!$AH60+$N260)*HA$168*$H$103)*HA$175)*HA$159)/1000000","v":36.914618665779741},{"$f":"((((EF!$AD45+$B260)*HB$161+(EF!$AH45+$N260)*HB$168*$H$103)*HB$174+((EF!$AD60+$B260)*HB$161+(EF!$AH60+$N260)*HB$168*$H$103)*HB$175)*HB$159)/1000000","v":14.608510835913444},{"$f":"((((EF!$AD45+$B260)*HC$161+(EF!$AH45+$N260)*HC$168*$H$103)*HC$174+((EF!$AD60+$B260)*HC$161+(EF!$AH60+$N260)*HC$168*$H$103)*HC$175)*HC$159)/1000000","v":8.2221774984721527},{"$f":"((HD$174*((EF!$C45+$B260)*HD$161*$Q$100+(EF!$B45+$C260)*HD$162)+((EF!$C60+$B260)*HD$161*$Q$100+(EF!$B60+$C260)*HD$162)*HD$175)*HD$159)/1000000","v":3.7175025932012953},{"$f":"(((EF!$S45+$B260)*HE$161+(EF!$AB45+$R260)*HE$172*$P$102)*HE$174+((EF!$S60+$B260)*HE$161+(EF!$AB60+$R260)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD45+$B260)*HF$161+(EF!$AK45+$O260)*HF$169*$K$103+(EF!$AL45+$P260)*HF$170*$L$103)*HF$174+((EF!$AD60+$B260)*HF$161+(EF!$AK60+$O260)*HF$169*$K$103+(EF!$AL60+$P260)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":1.9027397681860234},{"$f":"((HG$174*((EF!$C45+$B260)*HG$161*$Q$100+(EF!$B45+$C260)*HG$162)+((EF!$C60+$B260)*HG$161*$Q$100+(EF!$B60+$C260)*HG$162)*HG$175)*HG$159)/1000000","v":0},{"$f":"(((EF!$S45+$B260)*HH$161+(EF!$AB45+$R260)*HH$172*$P$102)*HH$174+((EF!$S60+$B260)*HH$161+(EF!$AB60+$R260)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD45+$B260)*HI$161+(EF!$AK45+$O260)*HI$169*$K$103+(EF!$AL45+$P260)*HI$170*$L$103)*HI$174+((EF!$AD60+$B260)*HI$161+(EF!$AK60+$O260)*HI$169*$K$103+(EF!$AL60+$P260)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":12.534432597202844},{"$f":"(((EF!$AD45+$B260)*HJ$161)*HJ$174+((EF!$AD60+$B260)*HJ$161)*HJ$175)*HJ$159/1000000","v":7.9131518921735129},{"$f":"((((EF!$AD45+$B260)*HK$161+(EF!$AH45+$N260)*HK$168*$H$103)*HK$174+((EF!$AD60+$B260)*HK$161+(EF!$AH60+$N260)*HK$168*$H$103)*HK$175)*HK$159)/1000000","v":9.1702982678147631},{"$f":"((((EF!$AD45+$B260)*HL$161+(EF!$AH45+$N260)*HL$168*$H$103)*HL$174+((EF!$AD60+$B260)*HL$161+(EF!$AH60+$N260)*HL$168*$H$103)*HL$175)*HL$159)/1000000","v":15.265813802458645},{"$f":"((((EF!$AD45+$B260)*HM$161+(EF!$AH45+$N260)*HM$168*$H$103)*HM$174+((EF!$AD60+$B260)*HM$161+(EF!$AH60+$N260)*HM$168*$H$103)*HM$175)*HM$159)/1000000","v":9.5680086790206431},{"$f":"((((EF!$AD45+$B260)*HN$161+(EF!$AH45+$N260)*HN$168*$H$103)*HN$174+((EF!$AD60+$B260)*HN$161+(EF!$AH60+$N260)*HN$168*$H$103)*HN$175)*HN$159)/1000000","v":11.983825712567349},{"$f":"((((EF!$AD45+$B260)*HO$161+(EF!$AH45+$N260)*HO$168*$H$103)*HO$174+((EF!$AD60+$B260)*HO$161+(EF!$AH60+$N260)*HO$168*$H$103)*HO$175)*HO$159)/1000000","v":11.65075703208371},{"$f":"((((EF!$AD45+$B260)*HP$161+(EF!$AH45+$N260)*HP$168*$H$103)*HP$174+((EF!$AD60+$B260)*HP$161+(EF!$AH60+$N260)*HP$168*$H$103)*HP$175)*HP$159)/1000000","v":9.7826012957020687},{"$f":"((((EF!$AD45+$B260)*HQ$161+(EF!$AH45+$N260)*HQ$168*$H$103)*HQ$174+((EF!$AD60+$B260)*HQ$161+(EF!$AH60+$N260)*HQ$168*$H$103)*HQ$175)*HQ$159)/1000000","v":5.7460959827710321},{"$f":"((((EF!$AD45+$B260)*HR$161+(EF!$AH45+$N260)*HR$168*$H$103)*HR$174+((EF!$AD60+$B260)*HR$161+(EF!$AH60+$N260)*HR$168*$H$103)*HR$175)*HR$159)/1000000","v":11.164172446432612},{"$f":"((((EF!$AD45+$B260)*HS$161+(EF!$AH45+$N260)*HS$168*$H$103)*HS$174+((EF!$AD60+$B260)*HS$161+(EF!$AH60+$N260)*HS$168*$H$103)*HS$175)*HS$159)/1000000","v":14.724082692182757},{"$f":"((((EF!$AD45+$B260)*HT$161+(EF!$AH45+$N260)*HT$168*$H$103)*HT$174+((EF!$AD60+$B260)*HT$161+(EF!$AH60+$N260)*HT$168*$H$103)*HT$175)*HT$159)/1000000","v":27.928771384141804},{"$f":"((((EF!$AD45+$B260)*HU$161+(EF!$AH45+$N260)*HU$168*$H$103)*HU$174+((EF!$AD60+$B260)*HU$161+(EF!$AH60+$N260)*HU$168*$H$103)*HU$175)*HU$159)/1000000","v":14.724082692182757},{"$f":"((((EF!$AD45+$B260)*HV$161+(EF!$AH45+$N260)*HV$168*$H$103)*HV$174+((EF!$AD60+$B260)*HV$161+(EF!$AH60+$N260)*HV$168*$H$103)*HV$175)*HV$159)/1000000","v":27.928771384141804},{"$f":"((((EF!$AD45+$B260)*HW$161+(EF!$AH45+$N260)*HW$168*$H$103)*HW$174+((EF!$AD60+$B260)*HW$161+(EF!$AH60+$N260)*HW$168*$H$103)*HW$175)*HW$159)/1000000","v":23.632037325043068},{"$f":"((EF!$AD45+$B260)*HX$174+(EF!$AD60+$B260)*HX$175)*HX$161*HX$159/1000000","v":10.104762631890125},{"$f":"((EF!$AD45+$B260)*HY$174+(EF!$AD60+$B260)*HY$175)*HY$161*HY$159/1000000","v":7.1218367029561618},{"$f":"((EF!$AD45+$B260)*HZ$174+(EF!$AD60+$B260)*HZ$175)*HZ$161*HZ$159/1000000","v":7.4185798989126672},{"$f":"((IA$174*((EF!$AD45+$B260)*IA$161+(EF!$B45+$C260)*IA$162)+((EF!$AD60+$B260)*IA$161+(EF!$B60+$C260)*IA$162)*IA$175)*IA$159)/1000000","v":35.609183514780803},{"$f":"((IB$174*((EF!$AD45+$B260)*IB$161+(EF!$B45+$C260)*IB$162)+((EF!$AD60+$B260)*IB$161+(EF!$B60+$C260)*IB$162)*IB$175)*IB$159)/1000000","v":33.913508109315053},{"$f":"(((EF!$S45+$B260)*IC$161+(EF!$AB45+$R260)*IC$172*$P$102)*IC$174+((EF!$S60+$B260)*IC$161+(EF!$AB60+$R260)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":15.932713892280262},{"$f":"((ID$174*((EF!$AD45+$B260)*ID$161+(EF!$B45+$C260)*ID$162)+((EF!$AD60+$B260)*ID$161+(EF!$B60+$C260)*ID$162)*ID$175)*ID$159)/1000000","v":19.288307737172936},{"$f":"((((EF!$AD45+$B260)*IE$161+(EF!$AH45+$N260)*IE$168*$H$103)*IE$174+((EF!$AD60+$B260)*IE$161+(EF!$AH60+$N260)*IE$168*$H$103)*IE$175)*IE$159)/1000000","v":8.7688998703347707},{"$f":"((((EF!$AD45+$B260)*IF$161+(EF!$AH45+$N260)*IF$168*$H$103)*IF$174+((EF!$AD60+$B260)*IF$161+(EF!$AH60+$N260)*IF$168*$H$103)*IF$175)*IF$159)/1000000","v":9.9480819627812149},{"$f":"((((EF!$AD45+$B260)*IG$161+(EF!$AH45+$N260)*IG$168*$H$103)*IG$174+((EF!$AD60+$B260)*IG$161+(EF!$AH60+$N260)*IG$168*$H$103)*IG$175)*IG$159)/1000000","v":58.664223253345639},{"$f":"((((EF!$AP45+$B260)*IH$161*IH$174)+((EF!$AP60+$B260)*IH$161*IH$175))*IH$159)/1000000","v":12.848647557169423},{"$f":"((EF!$AP45+'T&D'!$B260)*II$174+(EF!$AP60+'T&D'!$B260)*II$175)*II$161*II$159/1000000","v":5.1505236295199426},{"$f":"((EF!$AP45+'T&D'!$B260)*IJ$174+(EF!$AP60+'T&D'!$B260)*IJ$175)*IJ$161*IJ$159/1000000","v":37.701832968085974},{"$f":"(((EF!$S45+$B260)*IK$161+(EF!$AB45+$R260)*IK$172*$P$102)*IK$174+((EF!$S60+$B260)*IK$161+(EF!$AB60+$R260)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":5.8313732845745756},{"$f":"((EF!$AP45+'T&D'!$B260)*IL$174+(EF!$AP60+'T&D'!$B260)*IL$175)*IL$161*IL$159/1000000","v":51.505236295199424},{"$f":"((EF!$AP45+'T&D'!$B260)*IM$174+(EF!$AP60+'T&D'!$B260)*IM$175)*IM$161*IM$159/1000000","v":44.500524159052297},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((IN$174*((EF!$C45+$B260)*IN$161*$Q$100+(EF!$B45+$C260)*IN$162+IN$166*$F$100*(EF!$G45+$J260))+((EF!$C60+$B260)*IN$161*$Q$100+(EF!$B60+$C260)*IN$162+IN$166*$F$100*(EF!$G60+$J260))*IN$175)*IN$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J45+$B260)*IO$161*$Q$101+(EF!$I45+$C260)*IO$162+IO$166*$F$101*(EF!$N45+$J260))*IO$174+((EF!$J60+$B260)*IO$161*$Q$101+(EF!$I60+$C260)*IO$162+IO$166*$F$101*(EF!$N60+$J260))*IO$175)*IO$159","v":0.6768119104303052},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK45+$D260)*IP$163+(EF!$BM45+$R260)*IP$172*$P$104+(EF!$BL45+$B260)*IP$161*$Q$104+(EF!$BN45+$C260)*IP$162*$B$104+IP$166*$F$104*(EF!$BQ45+$J260))*$C$44+((EF!$AZ45+$D260)*IP$163+(EF!$BB45+$R260)*IP$172*$P$104+(EF!$BA45+$B260)*IP$161*$Q$104+(EF!$BC45+$C260)*IP$162*$B$104+IP$166*$F$104*(EF!$BF45+$J260))*$B$44+((EF!$BV45+$D260)*IP$163+(EF!$BX45+$R260)*IP$172*$P$104+(EF!$BW45+$B260)*IP$161*$Q$104+(EF!$BY45+$C260)*IP$162*$B$104+IP$166*$F$104*(EF!$CB45+$J260))*$D$44)*IP$159*IP$174","v":0.58134132580943243},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S45+$B260)*IQ$161+IQ$172*$P$102*(EF!$AB45+$R260)+IQ$166*$F$102*(EF!$W45+$J260))*IQ$174+((EF!$S60+$B260)*IQ$161+IQ$172*$P$102*(EF!$AB45+$R260)+IQ$166*$F$102*(EF!$W60+$J260))*IQ$175)*IQ$159","v":0.67228104165831748},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD45+$B260)*IR$161+(EF!$AG45+$J260)*IR$166*$F$103)*IR$174+((EF!$AD60+$B260)*IR$161+(EF!$AG60+$J260)*IR$166*$F$103)*IR$175)*IR$159","v":0.11268974238054086},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((IS$174*((EF!$C45+$B260)*IS$161*$Q$100+(EF!$B45+$C260)*IS$162+IS$166*$F$100*(EF!$G45+$J260))+((EF!$C60+$B260)*IS$161*$Q$100+(EF!$B60+$C260)*IS$162+IS$166*$F$100*(EF!$G60+$J260))*IS$175)*IS$159)","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J45+$B260)*IT$161*$Q$101+(EF!$I45+$C260)*IT$162+IT$166*$F$101*(EF!$N45+$J260))*IT$174+((EF!$J60+$B260)*IT$161*$Q$101+(EF!$I60+$C260)*IT$162+IT$166*$F$101*(EF!$N60+$J260))*IT$175)*IT$159","v":0.6768119104303052},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK45+$D260)*IU$163+(EF!$BM45+$R260)*IU$172*$P$104+(EF!$BL45+$B260)*IU$161*$Q$104+(EF!$BN45+$C260)*IU$162*$B$104+IU$166*$F$104*(EF!$BQ45+$J260))*$C$44+((EF!$AZ45+$D260)*IU$163+(EF!$BB45+$R260)*IU$172*$P$104+(EF!$BA45+$B260)*IU$161*$Q$104+(EF!$BC45+$C260)*IU$162*$B$104+IU$166*$F$104*(EF!$BF45+$J260))*$B$44+((EF!$BV45+$D260)*IU$163+(EF!$BX45+$R260)*IU$172*$P$104+(EF!$BW45+$B260)*IU$161*$Q$104+(EF!$BY45+$C260)*IU$162*$B$104+IU$166*$F$104*(EF!$CB45+$J260))*$D$44)*IU$159*IU$174","v":0.58134132580943243},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S45+$B260)*IV$161+IV$172*$P$102*(EF!$AB45+$R260)+IV$166*$F$102*(EF!$W45+$J260))*IV$174+((EF!$S60+$B260)*IV$161+IV$172*$P$102*(EF!$AB45+$R260)+IV$166*$F$102*(EF!$W60+$J260))*IV$175)*IV$159","v":0.67228104165831748},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD45+$B260)*IW$161+(EF!$AG45+$J260)*IW$166*$F$103)*IW$174+((EF!$AD60+$B260)*IW$161+(EF!$AG60+$J260)*IW$166*$F$103)*IW$175)*IW$159","v":0.11268974238054086}]
["              VOC",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$174*((EF!$C37*B$158+$B264)*B$161*$Q$100+(EF!$B37*B$158+$C264)*B$162)+((EF!$C52*B$158+$B264)*B$161*$Q$100+(EF!$B52*B$158+$C264)*B$162)*B$175)*B$159","v":2.7868419666723678E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J37*C$158+$B264)*C$161*$Q$101+(EF!$I37*C$158+$C264)*C$162)*C$174+((EF!$J52*C$158+$B264)*C$161*$Q$101+(EF!$I52*C$158+$C264)*C$162)*C$175)*C$159","v":1.1111818273840149E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*D$158+$D264)*D$163+(EF!$BM37*D$158+$R264)*D$172*$P$104+(EF!$BL37*D$158+$B264)*D$161*$Q$104+(EF!$BN37*D$158+$C264)*D$162*$B$104)*$C$43+((EF!$AZ37*D$158+$D264)*D$163+(EF!$BB37*D$158+$R264)*D$172*$P$104+(EF!$BA37*D$158+$B264)*D$161*$Q$104+(EF!$BC37*D$158+$C264)*D$162*$B$104)*$B$43+((EF!$BV37*D$158+$D264)*D$163+(EF!$BX37*D$158+$R264)*D$172*$P$104+(EF!$BW37*D$158+$B264)*D$161*$Q$104+(EF!$BY37*D$158+$C264)*D$162*$B$104)*$D$43)*D$174*D$159","v":6.1911948598305816E-4},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*E$158+$B264)*E$161+(EF!$AB37*E$158+$R264)*E$172*$P$102)*E$174+((EF!$S52*E$158+$B264)*E$161+(EF!$AB52*E$158+$R264)*E$172*$P$102)*E$175)*E$159","v":2.0321445931847051E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*F$158+$B264)*F$174+(EF!$AD52*F$158+$B264)*F$175)*F$161*F$159)","v":7.4798858019324661E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$174*((EF!$C37*G$158+$B264)*G$161*$Q$100+(EF!$B37*G$158+$C264)*G$162)+((EF!$C52*G$158+$B264)*G$161*$Q$100+(EF!$B52*G$158+$C264)*G$162)*G$175)*G$159","v":2.7804058420380216E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J37*H$158+$B264)*H$161*$Q$101+(EF!$I37*H$158+$C264)*H$162)*H$174+((EF!$J52*H$158+$B264)*H$161*$Q$101+(EF!$I52*H$158+$C264)*H$162)*H$175)*H$159","v":1.108615587597909E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK37*I$158+$D264)*I$163+(EF!$BM37*I$158+$R264)*I$172*$P$104+(EF!$BL37*I$158+$B264)*I$161*$Q$104+(EF!$BN37*I$158+$C264)*I$162*$B$104)*$C$43+((EF!$AZ37*I$158+$D264)*I$163+(EF!$BB37*I$158+$R264)*I$172*$P$104+(EF!$BA37*I$158+$B264)*I$161*$Q$104+(EF!$BC37*I$158+$C264)*I$162*$B$104)*$B$43+((EF!$BV37*I$158+$D264)*I$163+(EF!$BX37*I$158+$R264)*I$172*$P$104+(EF!$BW37*I$158+$B264)*I$161*$Q$104+(EF!$BY37*I$158+$C264)*I$162*$B$104)*$D$43)*I$174*I$159","v":6.1768964883298196E-4},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S37*J$158+$B264)*J$161+(EF!$AB37*J$158+$R264)*J$172*$P$102)*J$174+((EF!$S52*J$158+$B264)*J$161+(EF!$AB52*J$158+$R264)*J$172*$P$102)*J$175)*J$159","v":2.0274514186046023E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD37*K$158+$B264)*K$174+(EF!$AD52*K$158+$B264)*K$175)*K$161*K$159)","v":7.4626112388795057E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(L$174*((EF!$C37*L$158+$B264)*L$161*$Q$100+(EF!$B37*L$158+$C264)*L$162+L$166*$F$100*(EF!$G37*L$158+$J264))+((EF!$C52*L$158+$B264)*L$161*$Q$100+(EF!$B52*L$158+$C264)*L$162+L$166*$F$100*(EF!$G52*L$158+$J264))*L$175)*L$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37*M$158+$B264)*M$161*$Q$101+(EF!$I37*M$158+$C264)*M$162+M$166*$F$101*(EF!$N37*M$158+$J264))*M$174+((EF!$J52*M$158+$B264)*M$161*$Q$101+(EF!$I52*M$158+$C264)*M$162+M$166*$F$101*(EF!$N52*M$158+$J264))*M$175)*M$159","v":2.830112082806634E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK37*N$158+$D264)*N$163+(EF!$BM37*N$158+$R264)*N$172*$P$104+(EF!$BL37*N$158+$B264)*N$161*$Q$104+(EF!$BN37*N$158+$C264)*N$162*$B$104+N$166*$F$104*(EF!$BQ37*N$158+$J264))*$C$44+((EF!$AZ37*N$158+$D264)*N$163+(EF!$BB37*N$158+$R264)*N$172*$P$104+(EF!$BA37*N$158+$B264)*N$161*$Q$104+(EF!$BC37*N$158+$C264)*N$162*$B$104+N$166*$F$104*(EF!$BF37*N$158+$J264))*$B$44+((EF!$BV37*N$158+$D264)*N$163+(EF!$BX37*N$158+$R264)*N$172*$P$104+(EF!$BW37*N$158+$B264)*N$161*$Q$104+(EF!$BY37*N$158+$C264)*N$162*$B$104+N$166*$F$104*(EF!$CB37*N$158+$J264))*$D$44)*N$159*N$174","v":2.2053977979359395E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37*O$158+$B264)*O$161+O$172*$P$102*(EF!$AB37*O$158+$R264)+O$166*$F$102*(EF!$W37*O$158+$I264))*O$174+((EF!$S52*O$158+$B264)*O$161+O$172*$P$102*(EF!$AB37*O$158+$R264)+O$166*$E$102*(EF!$W52*O$158+$I264))*O$175)*O$159","v":3.2500771502829096E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37*P$158+$B264)*P$161+(EF!$AG37*P$158+$J264)*P$166*$F$103)*P$174+((EF!$AD52*P$158+$B264)*P$161+(EF!$AG52*P$158+$J264)*P$166*$F$103)*P$175)*P$159","v":7.3272350712807821E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37*Q$158+$B264)*Q$161+(EF!$AL37*Q$158+$P264)*Q$170*$L$103)*Q$174+((EF!$AD52*Q$158+$B264)*Q$161+(EF!$AL52*Q$158+$P264)*Q$170*$L$103)*Q$175)*Q$159","v":5.7845383657456756E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37*R$158+$B264)*R$161*$Q$101+(EF!$I37*R$158+$C264)*R$162+R$170*$L$101*(EF!$P37*R$158+$P264))*R$174+((EF!$J52*R$158+$B264)*R$161*$Q$101+(EF!$I52*R$158+$C264)*R$162+R$170*$L$101*(EF!$P52*R$158+$P264))*R$175)*R$159","v":2.830112082806634E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK37*S$158+$D264)*S$163+(EF!$BM37*S$158+$R264)*S$172*$P$104+(EF!$BL37*S$158+$B264)*S$161*$Q$104+(EF!$BN37*S$158+$C264)*S$162*$B$104+S$170*$L$104*(EF!$BS37*S$158+$P264))*$C$45+((EF!$AZ37*S$158+$D264)*S$163+(EF!$BB37*S$158+$R264)*S$172*$P$104+(EF!$BA37*S$158+$B264)*S$161*$Q$104+(EF!$BC37*S$158+$C264)*S$162*$B$104+S$170*$L$104*(EF!$BH37*S$158+$P264))*$B$45+((EF!$BV37*S$158+$D264)*S$163+(EF!$BX37*S$158+$R264)*S$172*$P$104+(EF!$BW37*S$158+$B264)*S$161*$Q$104+(EF!$BY37*S$158+$C264)*S$162*$B$104+S$170*$L$104*(EF!$CD37*S$158+$P264))*$D$45)*S$159*S$174","v":2.2053977979359395E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37*T$158+$B264)*T$161+T$172*$P$102*(EF!$AB37*T$158+$R264)+T$170*$L$102*(EF!$Y37*T$158+$P264))*T$174+((EF!$S52*T$158+$B264)*T$161+T$172*$P$102*(EF!$AB52*T$158+$R264)+T$170*$L$102*(EF!$Y52*T$158+$P264))*T$175)*T$159","v":3.2500771502829096E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37*U$158+$B264)*U$161+(EF!$AL37*U$158+$P264)*U$170*$L$103)*U$174+((EF!$AD52*U$158+$B264)*U$161+(EF!$AL52*U$158+$P264)*U$170*$L$103)*U$175)*U$159","v":7.3272350712807821E-3},{"$f":"((((EF!$AP37*V$158+$B264)*V$161+V$169*$K$103*(EF!$AW37*V$158+$O264)+V$170*$L$103*(EF!$AX37*V$158+$P264))*V$174+((EF!$AP52*V$158+$B264)*V$161+V$169*$K$103*(EF!$AW52*V$158+$O264)+V$170*$L$103*(EF!$AX52*V$158+$P264))*V$175)*V$159)/1000000","v":0.31426350713826146},{"$f":"(W$174*((EF!$C37*W$158+$B264)*W$161*$Q$100+(EF!$B37*W$158+$C264)*W$162)+((EF!$C52*W$158+$B264)*W$161*$Q$100+(EF!$B52*W$158+$C264)*W$162)*W$175)*W$159/1000000","v":4.7272279532698951},{"$f":"(((EF!$S37*X$158+$B264)*X$161+(EF!$AB37*X$158+$R264)*X$172*$P$102)*X$174+((EF!$S52*X$158+$B264)*X$161+(EF!$AB52*X$158+$R264)*X$172*$P$102)*X$175)*X$159/1000000","v":0.57377042138661472},{"$f":"(((EF!$AD37*Y$158+$B264)*Y$161+(EF!$AK37*Y$158+$O264)*Y$169*$K$103+(EF!$AL37*Y$158+$P264)*Y$170*$L$103)*Y$174+((EF!$AD52*Y$158+$B264)*Y$161+(EF!$AK52*Y$158+$O264)*Y$169*$K$103+(EF!$AL52*Y$158+$P264)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":0.39702723305801657},{"$f":"((((EF!$AP37*Z$158+$B264)*Z$161+Z$169*$K$103*(EF!$AW37*Z$158+$O264)+Z$170*$L$103*(EF!$AX37*Z$158+$P264))*Z$174+((EF!$AP52*Z$158+$B264)*Z$161+Z$169*$K$103*(EF!$AW52*Z$158+$O264)+Z$170*$L$103*(EF!$AX52*Z$158+$P264))*Z$175)*Z$159)/1000000","v":0.15713175356913073},{"$f":"(AA$174*((EF!$C37*AA$158+$B264)*AA$161*$Q$100+(EF!$B37*AA$158+$C264)*AA$162)+((EF!$C52*AA$158+$B264)*AA$161*$Q$100+(EF!$B52*AA$158+$C264)*AA$162)*AA$175)*AA$159/1000000","v":1.0852349680929629},{"$f":"(((EF!$S37*AB$158+$B264)*AB$161+(EF!$AB37*AB$158+$R264)*AB$172*$P$102)*AB$174+((EF!$S52*AB$158+$B264)*AB$161+(EF!$AB52*AB$158+$R264)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":0.45901633710929174},{"$f":"(((EF!$AD37*AC$158+$B264)*AC$161+(EF!$AK37*AC$158+$O264)*AC$169*$K$103+(EF!$AL37*AC$158+$P264)*AC$170*$L$103)*AC$174+((EF!$AD52*AC$158+$B264)*AC$161+(EF!$AK52*AC$158+$O264)*AC$169*$K$103+(EF!$AL52*AC$158+$P264)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":0.26468482203867766},{"$f":"0.000001*(((EF!$J37*AD$158+$B264)*AD$161*$Q$101+(EF!$I37*AD$158+$C264)*AD$162)*AD$174+((EF!$J52*AD$158+$B264)*AD$161*$Q$101+(EF!$I52*AD$158+$C264)*AD$162)*AD$175)*AD$159","v":1.0731551432648818},{"$f":"0.000001*(((EF!$BK37*AE$158+$D264)*AE$163+(EF!$BM37*AE$158+$R264)*AE$172*$P$104+(EF!$BL37*AE$158+$B264)*AE$161*$Q$104+(EF!$BN37*AE$158+$C264)*AE$162*$B$104)*$C$40+((EF!$AZ37*AE$158+$D264)*AE$163+(EF!$BB37*AE$158+$R264)*AE$172*$P$104+(EF!$BA37*AE$158+$B264)*AE$161*$Q$104+(EF!$BC37*AE$158+$C264)*AE$162*$B$104)*$B$40+((EF!$BV37*AE$158+$D264)*AE$163+(EF!$BX37*AE$158+$R264)*AE$172*$P$104+(EF!$BW37*AE$158+$B264)*AE$161*$Q$104+(EF!$BY37*AE$158+$C264)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":0.12544029638498796},{"$f":"0.000001*(((EF!$S37*AF$158+$B264)*AF$161+(EF!$AB37*AF$158+$R264)*AF$172*$P$102)*AF$174+((EF!$S52*AF$158+$B264)*AF$161+(EF!$AB52*AF$158+$R264)*AF$172*$P$102)*AF$175)*AF$159","v":1.0783521268097671},{"$f":"0.000001*((EF!$AD37*AG$158+$B264)*AG$174+(EF!$AD52*AG$158+$B264)*AG$175)*AG$161*AG$159","v":0.3509518728293925},{"$f":"((((EF!$AP37*AH$158+$B264)*AH$161+AH$169*$K$103*(EF!$AW37*AH$158+$O264)+AH$170*$L$103*(EF!$AX37*AH$158+$P264))*AH$174+((EF!$AP52*AH$158+$B264)*AH$161+AH$169*$K$103*(EF!$AW52*AH$158+$O264)+AH$170*$L$103*(EF!$AX52*AH$158+$P264))*AH$175)*AH$159)/1000000","v":0.15713175356913073},{"$f":"(AI$174*((EF!$C37*AI$158+$B264)*AI$161*$Q$100+(EF!$B37*AI$158+$C264)*AI$162)+((EF!$C52*AI$158+$B264)*AI$161*$Q$100+(EF!$B52*AI$158+$C264)*AI$162)*AI$175)*AI$159/1000000","v":1.0852349680929629},{"$f":"(((EF!$S37*AJ$158+$B264)*AJ$161+(EF!$AB37*AJ$158+$R264)*AJ$172*$P$102)*AJ$174+((EF!$S52*AJ$158+$B264)*AJ$161+(EF!$AB52*AJ$158+$R264)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":0.45901633710929174},{"$f":"(((EF!$AD37*AK$158+$B264)*AK$161+(EF!$AK37*AK$158+$O264)*AK$169*$K$103+(EF!$AL37*AK$158+$P264)*AK$170*$L$103)*AK$174+((EF!$AD52*AK$158+$B264)*AK$161+(EF!$AK52*AK$158+$O264)*AK$169*$K$103+(EF!$AL52*AK$158+$P264)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":0.26468482203867766},{"$f":"0.000001*(((EF!$J37*AL$158+$B264)*AL$161*$Q$101+(EF!$I37*AL$158+$C264)*AL$162)*AL$174+((EF!$J52*AL$158+$B264)*AL$161*$Q$101+(EF!$I52*AL$158+$C264)*AL$162)*AL$175)*AL$159","v":1.0731551432648818},{"$f":"0.000001*(((EF!$BK37*AM$158+$D264)*AM$163+(EF!$BM37*AM$158+$R264)*AM$172*$P$104+(EF!$BL37*AM$158+$B264)*AM$161*$Q$104+(EF!$BN37*AM$158+$C264)*AM$162*$B$104)*$C$40+((EF!$AZ37*AM$158+$D264)*AM$163+(EF!$BB37*AM$158+$R264)*AM$172*$P$104+(EF!$BA37*AM$158+$B264)*AM$161*$Q$104+(EF!$BC37*AM$158+$C264)*AM$162*$B$104)*$B$40+((EF!$BV37*AM$158+$D264)*AM$163+(EF!$BX37*AM$158+$R264)*AM$172*$P$104+(EF!$BW37*AM$158+$B264)*AM$161*$Q$104+(EF!$BY37*AM$158+$C264)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":0.12544029638498796},{"$f":"0.000001*(((EF!$S37*AN$158+$B264)*AN$161+(EF!$AB37*AN$158+$R264)*AN$172*$P$102)*AN$174+((EF!$S52*AN$158+$B264)*AN$161+(EF!$AB52*AN$158+$R264)*AN$172*$P$102)*AN$175)*AN$159","v":1.0783521268097671},{"$f":"0.000001*((EF!$AD37*AO$158+$B264)*AO$174+(EF!$AD52*AO$158+$B264)*AO$175)*AO$161*AO$159","v":0.3509518728293925},{"$f":"((((EF!$AP37*AP$158+$B264)*AP$161+AP$169*$K$103*(EF!$AW37*AP$158+$O264)+AP$170*$L$103*(EF!$AX37*AP$158+$P264))*AP$174+((EF!$AP52*AP$158+$B264)*AP$161+AP$169*$K$103*(EF!$AW52*AP$158+$O264)+AP$170*$L$103*(EF!$AX52*AP$158+$P264))*AP$175)*AP$159)/1000000","v":0.15713175356913073},{"$f":"(AQ$174*((EF!$C37*AQ$158+$B264)*AQ$161*$Q$100+(EF!$B37*AQ$158+$C264)*AQ$162)+((EF!$C52*AQ$158+$B264)*AQ$161*$Q$100+(EF!$B52*AQ$158+$C264)*AQ$162)*AQ$175)*AQ$159/1000000","v":1.0852349680929629},{"$f":"(((EF!$S37*AR$158+$B264)*AR$161+(EF!$AB37*AR$158+$R264)*AR$172*$P$102)*AR$174+((EF!$S52*AR$158+$B264)*AR$161+(EF!$AB52*AR$158+$R264)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":0.45901633710929174},{"$f":"(((EF!$AD37*AS$158+$B264)*AS$161+(EF!$AK37*AS$158+$O264)*AS$169*$K$103+(EF!$AL37*AS$158+$P264)*AS$170*$L$103)*AS$174+((EF!$AD52*AS$158+$B264)*AS$161+(EF!$AK52*AS$158+$O264)*AS$169*$K$103+(EF!$AL52*AS$158+$P264)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":0.26468482203867766},{"$f":"0.000001*(((EF!$J37*AT$158+$B264)*AT$161*$Q$101+(EF!$I37*AT$158+$C264)*AT$162)*AT$174+((EF!$J52*AT$158+$B264)*AT$161*$Q$101+(EF!$I52*AT$158+$C264)*AT$162)*AT$175)*AT$159","v":1.0731551432648818},{"$f":"0.000001*(((EF!$BK37*AU$158+$D264)*AU$163+(EF!$BM37*AU$158+$R264)*AU$172*$P$104+(EF!$BL37*AU$158+$B264)*AU$161*$Q$104+(EF!$BN37*AU$158+$C264)*AU$162*$B$104)*$C$40+((EF!$AZ37*AU$158+$D264)*AU$163+(EF!$BB37*AU$158+$R264)*AU$172*$P$104+(EF!$BA37*AU$158+$B264)*AU$161*$Q$104+(EF!$BC37*AU$158+$C264)*AU$162*$B$104)*$B$40+((EF!$BV37*AU$158+$D264)*AU$163+(EF!$BX37*AU$158+$R264)*AU$172*$P$104+(EF!$BW37*AU$158+$B264)*AU$161*$Q$104+(EF!$BY37*AU$158+$C264)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":0.12544029638498796},{"$f":"0.000001*(((EF!$S37*AV$158+$B264)*AV$161+(EF!$AB37*AV$158+$R264)*AV$172*$P$102)*AV$174+((EF!$S52*AV$158+$B264)*AV$161+(EF!$AB52*AV$158+$R264)*AV$172*$P$102)*AV$175)*AV$159","v":1.0783521268097671},{"$f":"0.000001*((EF!$AD37*AW$158+$B264)*AW$174+(EF!$AD52*AW$158+$B264)*AW$175)*AW$161*AW$159","v":0.3509518728293925},{"$f":"((EF!$AD37*AX$158+$B264)*AX$174+(EF!$AD52*AX$158+$B264)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":3.9172244572730847E-6},{"$f":"0.001/(T2g)*(((EF!$J37*AY$158+$B264)*AY$161*$Q$101+(EF!$I37*AY$158+$C264)*AY$162)*AY$174+((EF!$J52*AY$158+$B264)*AY$161*$Q$101+(EF!$I52*AY$158+$C264)*AY$162)*AY$175)*AY$159","v":1.1829510527975613E-3},{"$f":"0.001/(T2g)*(((EF!$BK37*AZ$158+$D264)*AZ$163+(EF!$BM37*AZ$158+$R264)*AZ$172*$P$104+(EF!$BL37*AZ$158+$B264)*AZ$161*$Q$104+(EF!$BN37*AZ$158+$C264)*AZ$162*$B$104)*$C$40+((EF!$AZ37*AZ$158+$D264)*AZ$163+(EF!$BB37*AZ$158+$R264)*AZ$172*$P$104+(EF!$BA37*AZ$158+$B264)*AZ$161*$Q$104+(EF!$BC37*AZ$158+$C264)*AZ$162*$B$104)*$B$40+((EF!$BV37*AZ$158+$D264)*AZ$163+(EF!$BX37*AZ$158+$R264)*AZ$172*$P$104+(EF!$BW37*AZ$158+$B264)*AZ$161*$Q$104+(EF!$BY37*AZ$158+$C264)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":1.3827425755087985E-4},{"$f":"0.001/(T2g)*(((EF!$S37*BA$158+$B264)*BA$161+(EF!$AB37*BA$158+$R264)*BA$172*$P$102)*BA$174+((EF!$S52*BA$158+$B264)*BA$161+(EF!$AB52*BA$158+$R264)*BA$172*$P$102)*BA$175)*BA$159","v":1.0188683541786652E-3},{"$f":"0.001/(T2g)*((EF!$AD37*BB$158+$B264)*BB$174+(EF!$AD52*BB$158+$B264)*BB$175)*BB$161*BB$159","v":3.8685821900993672E-4},{"$f":"0.001/(T2g)*(((EF!$BK37*BC$158+$D264)*BC$163+(EF!$BM37*BC$158+$R264)*BC$172*$P$104+(EF!$BL37*BC$158+$B264)*BC$161*$Q$104+(EF!$BN37*BC$158+$C264)*BC$162*$B$104)*$C$41+((EF!$AZ37*BC$158+$D264)*BC$163+(EF!$BB37*BC$158+$R264)*BC$172*$P$104+(EF!$BA37*BC$158+$B264)*BC$161*$Q$104+(EF!$BC37*BC$158+$C264)*BC$162*$B$104)*$B$41+((EF!$BV37*BC$158+$D264)*BC$163+(EF!$BX37*BC$158+$R264)*BC$172*$P$104+(EF!$BW37*BC$158+$B264)*BC$161*$Q$104+(EF!$BY37*BC$158+$C264)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":2.3045709591813308E-5},{"$f":"0.001/(T2g)*((EF!$AD37*BD$158+$B264)*BD$174+(EF!$AD52*BD$158+$B264)*BD$175)*BD$161*BD$159","v":3.9172244572730847E-4},{"$f":"0.001/(T2g)*(((EF!$BK37*BE$158+$D264)*BE$163+(EF!$BM37*BE$158+$R264)*BE$172*$P$104+(EF!$BL37*BE$158+$B264)*BE$161*$Q$104+(EF!$BN37*BE$158+$C264)*BE$162*$B$104)*$C$42+((EF!$AZ37*BE$158+$D264)*BE$163+(EF!$BB37*BE$158+$R264)*BE$172*$P$104+(EF!$BA37*BE$158+$B264)*BE$161*$Q$104+(EF!$BC37*BE$158+$C264)*BE$162*$B$104)*$B$42+((EF!$BV37*BE$158+$D264)*BE$163+(EF!$BX37*BE$158+$R264)*BE$172*$P$104+(EF!$BW37*BE$158+$B264)*BE$161*$Q$104+(EF!$BY37*BE$158+$C264)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":2.3045709591813308E-5},{"$f":"0.001/(T2g)*((EF!$AD37*BF$158+$B264)*BF$174+(EF!$AD52*BF$158+$B264)*BF$175)*BF$161*BF$159","v":3.9172244572730847E-4},{"$f":"((EF!$AD37*BG$158+$B264)*BG$174+(EF!$AD52*BG$158+$B264)*BG$175)*BG$161*BG$159/T2kg/1000000","v":1.9586122286365424E-4},{"$f":"((((EF!$AD37*BH$158+$B264)*BH$161+(EF!$AE37*BH$158+SUM(RNG!Y258:AE258))*BH$163*$C$103)*BH$174+((EF!$AD52*BH$158+$B264)*BH$161+(EF!$AE52*BH$158+SUM(RNG!Y258:AE258))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":1.0660938752378774E-2},{"$f":"(((EF!$J37*BI$158+$B264)*BI$161*$Q$101+(EF!$I37*BI$158+$C264)*BI$162)*BI$174+((EF!$J52*BI$158+$B264)*BI$161*$Q$101+(EF!$I52*BI$158+$C264)*BI$162)*BI$175)*BI$159/1000000","v":0},{"$f":"(((EF!$S37*BJ$158+$B264)*BJ$161+(EF!$AB37*BJ$158+$R264)*BJ$172*$P$102)*BJ$174+((EF!$S52*BJ$158+$B264)*BJ$161+(EF!$AB52*BJ$158+$R264)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD37*BK$158+$B264)*BK$161+(EF!$AH37*BK$158+$N264)*BK$168*$H$103)*BK$174+((EF!$AD52*BK$158+$B264)*BK$161+(EF!$AH52*BK$158+$N264)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":0.23821633983480994},{"$f":"(((EF!$J37*BL$158+$B264)*BL$161*$Q$101+(EF!$I37*BL$158+$C264)*BL$162)*BL$174+((EF!$J52*BL$158+$B264)*BL$161*$Q$101+(EF!$I52*BL$158+$C264)*BL$162)*BL$175)*BL$159/1000000","v":0},{"$f":"(((EF!$S37*BM$158+$B264)*BM$161+(EF!$AB37*BM$158+$R264)*BM$172*$P$102)*BM$174+((EF!$S52*BM$158+$B264)*BM$161+(EF!$AB52*BM$158+$R264)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD37*BN$158+$B264)*BN$161+(EF!$AH37*BN$158+$N264)*BN$168*$H$103)*BN$174+((EF!$AD52*BN$158+$B264)*BN$161+(EF!$AH52*BN$158+$N264)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":0.11910816991740497},{"$f":"(((EF!$AD37*BO$158+$B264)*BO$161+(EF!$AH37*BO$158+$N264)*BO$168*$H$103)*BO$174+((EF!$AD52*BO$158+$B264)*BO$161+(EF!$AH52*BO$158+$N264)*BO$168*$H$103)*BO$175)*BO$159/1000000","v":0.45374540920916179},{"$f":"(((EF!$AD37*BP$158+$B264)*BP$161+(EF!$AH37*BP$158+$N264)*BP$168*$H$103)*BP$174+((EF!$AD52*BP$158+$B264)*BP$161+(EF!$AH52*BP$158+$N264)*BP$168*$H$103)*BP$175)*BP$159/1000000","v":0.45374540920916179},{"$f":"(((EF!$AD37*BQ$158+$B264)*BQ$161+(EF!$AH37*BQ$158+$N264)*BQ$168*$H$103)*BQ$174+((EF!$AD52*BQ$158+$B264)*BQ$161+(EF!$AH52*BQ$158+$N264)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":0.31762178644641326},{"$f":"(((EF!$AD37*BR$158+$B264)*BR$161+(EF!$AH37*BR$158+$N264)*BR$168*$H$103)*BR$174+((EF!$AD52*BR$158+$B264)*BR$161+(EF!$AH52*BR$158+$N264)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":0.28429170006343396},{"$f":"(((EF!$AD37*BS$158+$B264)*BS$161+(EF!$AH37*BS$158+$N264)*BS$168*$H$103)*BS$174+((EF!$AD52*BS$158+$B264)*BS$161+(EF!$AH52*BS$158+$N264)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":0.8507726422671783},{"$f":"(((EF!$AD37*BT$158+$B264)*BT$161+(EF!$AH37*BT$158+$N264)*BT$168*$H$103)*BT$174+((EF!$AD52*BT$158+$B264)*BT$161+(EF!$AH52*BT$158+$N264)*BT$168*$H$103)*BT$175)*BT$159/1000000","v":0.22687270460458089},{"$f":"(((EF!$AD37*BU$158+$B264)*BU$161+(EF!$AH37*BU$158+$N264)*BU$168*$H$103)*BU$174+((EF!$AD52*BU$158+$B264)*BU$161+(EF!$AH52*BU$158+$N264)*BU$168*$H$103)*BU$175)*BU$159/1000000","v":0.22687270460458089},{"$f":"(((EF!$AD37*BV$158+$B264)*BV$161+(EF!$AH37*BV$158+$N264)*BV$168*$H$103)*BV$174+((EF!$AD52*BV$158+$B264)*BV$161+(EF!$AH52*BV$158+$N264)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":0.15881089322320663},{"$f":"(((EF!$AD37*BW$158+$B264)*BW$161+(EF!$AH37*BW$158+$N264)*BW$168*$H$103)*BW$174+((EF!$AD52*BW$158+$B264)*BW$161+(EF!$AH52*BW$158+$N264)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":0.14214585003171698},{"$f":"(((EF!$AD37*BX$158+$B264)*BX$161+(EF!$AH37*BX$158+$N264)*BX$168*$H$103)*BX$174+((EF!$AD52*BX$158+$B264)*BX$161+(EF!$AH52*BX$158+$N264)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":0.42538632113358915},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J37*BY$158+$B264)*BY$161*$Q$101+(EF!$I37*BY$158+$C264)*BY$162)*BY$174+((EF!$J52*BY$158+$B264)*BY$161*$Q$101+(EF!$I52*BY$158+$C264)*BY$162)*BY$175)*BY$159","v":2.5590374015821992E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK37*BZ$158+$D264)*BZ$163+(EF!$BM37*BZ$158+$R264)*BZ$172*$P$104+(EF!$BL37*BZ$158+$B264)*BZ$161*$Q$104+(EF!$BN37*BZ$158+$C264)*BZ$162*$B$104)*$C$17+((EF!$AZ37*BZ$158+$D264)*BZ$163+(EF!$BB37*BZ$158+$R264)*BZ$172*$P$104+(EF!$BA37*BZ$158+$B264)*BZ$161*$Q$104+(EF!$BC37*BZ$158+$C264)*BZ$162*$B$104)*$B$17+((EF!$BV37*BZ$158+$D264)*BZ$163+(EF!$BX37*BZ$158+$R264)*BZ$172*$P$104+(EF!$BW37*BZ$158+$B264)*BZ$161*$Q$104+(EF!$BY37*BZ$158+$C264)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":2.3961852222538294E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S37*CA$158+$B264)*CA$161+(EF!$AB37*CA$158+$R264)*CA$172*$P$102)*CA$174+((EF!$S52*CA$158+$B264)*CA$161+(EF!$AB52*CA$158+$R264)*CA$172*$P$102)*CA$175)*CA$159","v":9.8642479321481048E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD37*CB$158+$B264)*CB$174+(EF!$AD52*CB$158+$B264)*CB$175)*CB$161*CB$159","v":1.0795817436503603E-2},{"$f":"(((EF!$J37*CC$158+$B264)*CC$161*$Q$101+(EF!$I37*CC$158+$C264)*CC$162)*CC$174+((EF!$J52*CC$158+$B264)*CC$161*$Q$101+(EF!$I52*CC$158+$C264)*CC$162)*CC$175)*CC$159/1000000","v":0},{"$f":"(((EF!$S37*CD$158+$B264)*CD$161+(EF!$AB37*CD$158+$R264)*CD$172*$P$102)*CD$174+((EF!$S52*CD$158+$B264)*CD$161+(EF!$AB52*CD$158+$R264)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD37*CE$158+$B264)*CE$161+(EF!$AH37*CE$158+$N264)*CE$168*$H$103)*CE$174+((EF!$AD52*CE$158+$B264)*CE$161+(EF!$AH52*CE$158+$N264)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":0.33085602754834714},{"$f":"(((EF!$J37*CF$158+$B264)*CF$161*$Q$101+(EF!$I37*CF$158+$C264)*CF$162)*CF$174+((EF!$J52*CF$158+$B264)*CF$161*$Q$101+(EF!$I52*CF$158+$C264)*CF$162)*CF$175)*CF$159/1000000","v":0},{"$f":"(((EF!$S37*CG$158+$B264)*CG$161+(EF!$AB37*CG$158+$R264)*CG$172*$P$102)*CG$174+((EF!$S52*CG$158+$B264)*CG$161+(EF!$AB52*CG$158+$R264)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD37*CH$158+$B264)*CH$161+(EF!$AH37*CH$158+$N264)*CH$168*$H$103)*CH$174+((EF!$AD52*CH$158+$B264)*CH$161+(EF!$AH52*CH$158+$N264)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":0.16542801377417357},{"$f":"(((EF!$AD37*CI$158+$B264)*CI$161)*CI$174+((EF!$AD52*CI$158+$B264)*CI$161)*CI$175)*CI$159/1000000","v":0.19313294841265893},{"$f":"(((EF!$AD37*CJ$158+$B264)*CJ$161)*CJ$174+((EF!$AD52*CJ$158+$B264)*CJ$161)*CJ$175)*CJ$159/1000000","v":0.19313294841265893},{"$f":"(((EF!$AD37*CK$158+$B264)*CK$161)*CK$174+((EF!$AD52*CK$158+$B264)*CK$161)*CK$175)*CK$159/1000000","v":0.19313294841265893},{"$f":"(((EF!$AD37*CL$158+$B264)*CL$161)*CL$174+((EF!$AD52*CL$158+$B264)*CL$161)*CL$175)*CL$159/1000000","v":0.19313294841265893},{"$f":"(((EF!$AD37*CM$158+$B264)*CM$161)*CM$174+((EF!$AD52*CM$158+$B264)*CM$161)*CM$175)*CM$159/1000000","v":0.19313294841265893},{"$f":"(((EF!$AD37*CN$158+$B264)*CN$161)*CN$174+((EF!$AD52*CN$158+$B264)*CN$161)*CN$175)*CN$159/1000000","v":0.19313294841265893},{"$f":"(((EF!$AD37*CO$158+$B264)*CO$161)*CO$174+((EF!$AD52*CO$158+$B264)*CO$161)*CO$175)*CO$159/1000000","v":0.19313294841265893},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$174*((EF!$C37*CP$158+$B264)*CP$161*$Q$100+(EF!$B37*CP$158+$C264)*CP$162)+((EF!$C52*CP$158+$B264)*CP$161*$Q$100+(EF!$B52*CP$158+$C264)*CP$162)*CP$175)*CP$159","v":1.0303575727797533E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD37*CQ$158+$B264)*CQ$174+(EF!$AD52*CQ$158+$B264)*CQ$175)*CQ$161*CQ$159)","v":1.9024301395560042E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(CR$174*((EF!$C37*CR$158+$B264)*CR$161*$Q$100+(EF!$B37*CR$158+$C264)*CR$162)+((EF!$C52*CR$158+$B264)*CR$161*$Q$100+(EF!$B52*CR$158+$C264)*CR$162)*CR$175)*CR$159","v":9.9391772486183694E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD37*CS$158+$B264)*CS$174+(EF!$AD52*CS$158+$B264)*CS$175)*CS$161*CS$159)","v":1.9316231772960467E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$174*((EF!$C37*CT$158+$B264)*CT$161*$Q$100+(EF!$B37*CT$158+$C264)*CT$162+CT$164*$D$100*(EF!$E37*CT$158+$H264))+((EF!$C52*CT$158+$B264)*CT$161*$Q$100+(EF!$B52*CT$158+$C264)*CT$162+CT$164*$D$100*(EF!$E52*CT$158+$H264))*CT$175)*CT$159","v":1.0204797856961925E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD37*CU$158+$B264)*CU$161+CU$164*$D$103*(EF!$AJ37*$BB109+$H264))*CU$174+((EF!$AD52*CU$158+$B264)*CU$161+CU$164*$D$103*(EF!$AJ52*CU$158+$H264))*CU$175)*CU$159","v":2.2168400916233498E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$174*((EF!$C37*CV$158+$B264)*CV$161*$Q$100+(EF!$B37*CV$158+$C264)*CV$162)+((EF!$C52*CV$158+$B264)*CV$161*$Q$100+(EF!$B52*CV$158+$C264)*CV$162)*CV$175)*CV$159","v":1.0776533641454849E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*CW$158+$B264)*CW$174+(EF!$AD52*CW$158+$B264)*CW$175)*CW$161*CW$159)","v":2.0943586810103802E-3},{"$f":"(((EF!$J37*CX$158+$B264)*CX$161*$Q$101+(EF!$I37*CX$158+$C264)*CX$162)*CX$174+((EF!$J52*CX$158+$B264)*CX$161*$Q$101+(EF!$I52*CX$158+$C264)*CX$162)*CX$175)*CX$159/1000000","v":0.27480124712374987},{"$f":"(((EF!$S37*CY$158+$B264)*CY$161+(EF!$AB37*CY$158+$T264)*CY$172*$P$102)*CY$174+((EF!$S52*CY$158+$B264)*CY$161+(EF!$AB52*CY$158+$T264)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":0.9654970335280153},{"$f":"((EF!$AD37*CZ$158+$B264)*CZ$161*CZ$174+(EF!$AD52*CZ$158+$B264)*CZ$161*CZ$175)*CZ$159/1000000","v":0.34093119917405967},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK37*DA$158+$D264)*DA$163+(EF!$BM37*DA$158+$T264)*DA$172*$P$104+(EF!$BL37*DA$158+$B264)*DA$161*$Q$104+(EF!$BN37*DA$158+$C264)*DA$162*$B$104+DA$171*$N$104*(EF!$BU37*DA$158+$K264))*$C$38+((EF!$AZ37*DA$158+$D264)*DA$163+(EF!$BB37*DA$158+$T264)*DA$172*$P$104+(EF!$BA37*DA$158+$B264)*DA$161*$Q$104+(EF!$BC37*DA$158+$C264)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ37*DA$158+$K264))*$B$38+((EF!$BV37*DA$158+$D264)*DA$163+(EF!$BX37*DA$158+$T264)*DA$172*$P$104+(EF!$BW37*DA$158+$B264)*DA$161*$Q$104+(EF!$BY37*DA$158+$C264)*DA$162*$B$104+DA$171*$N$104*(EF!$CF37*DA$158+$K264))*$D$38)*DA$159*DA$174","v":1.004156223699356E-4},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD37*$DP$109+$B252)*DB$161+(EF!$AN37*$DP$109+$K252)*DB$171*$N$103)*DB$174+((EF!$AD52*$DP$109+$B252)*DB$161+(EF!$AN52*$DP$109+$K252)*DB$171*$N$103)*DB$175)*DB$159","v":0.36885846888885232},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK37*DC$158+$D264)*DC$163+(EF!$BM37*DC$158+$T264)*DC$172*$P$104+(EF!$BL37*DC$158+$B264)*DC$161*$Q$104+(EF!$BN37*DC$158+$C264)*DC$162*$B$104)*$C$37+((EF!$AZ37*DC$158+$D264)*DC$163+(EF!$BB37*DC$158+$T264)*DC$172*$P$104+(EF!$BA37*DC$158+$B264)*DC$161*$Q$104+(EF!$BC37*DC$158+$C264)*DC$162*$B$104)*$B$37+((EF!$BV37*DC$158+$D264)*DC$163+(EF!$BX37*DC$158+$T264)*DC$172*$P$104+(EF!$BW37*DC$158+$B264)*DC$161*$Q$104+(EF!$BY37*DC$158+$C264)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":2.2001876894423993E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$174*((EF!$C37*DD$158+$B264)*DD$161*$Q$100+(EF!$B37*DD$158+$C264)*DD$162)+((EF!$C52*DD$158+$B264)*DD$161*$Q$100+(EF!$B52*DD$158+$C264)*DD$162)*DD$175)*DD$159","v":0.10305828536344908},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*DE$158+$B264)*DE$161+(EF!$AH37*DE$158+$N264)*DE$168*$H$103)*DE$174+((EF!$AD52*DE$158+$B264)*DE$161+(EF!$AH52*DE$158+$N264)*DE$168*$H$103)*DE$175)*DE$159","v":3.0668588178519528E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$174*((EF!$C37*DF$158+$B264)*DF$161*$Q$100+(EF!$B37*DF$158+$C264)*DF$162)+((EF!$C52*DF$158+$B264)*DF$161*$Q$100+(EF!$B52*DF$158+$C264)*DF$162)*DF$175)*DF$159","v":2.227928186220755E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*DG$158+$B264)*DG$161+(EF!$AI37*DG$158+$M264)*DG$167*$J$103)*DG$174+((EF!$AD52*DG$158+$B264)*DG$161+(EF!$AI52*DG$158+$M264)*DG$167*$J$103)*DG$175)*DG$159","v":4.1135988536464257E-3},{"$f":"((EF!$AD37*DH$158+$B264)*DH$174+(EF!$AD52*DH$158+$B264)*DH$175)*DH$161*DH$159/1000000","v":7.107292501585849E-2},{"$f":"((EF!$AD37*DI$158+$B264)*DI$174+(EF!$AD52*DI$158+$B264)*DI$175)*DI$161*DI$159/1000000","v":0.37017148445759634},{"$f":"(((EF!$J37*DJ$158+$B264)*DJ$161*$Q$101+(EF!$I37*DJ$158+$C264)*DJ$162)*DJ$174+((EF!$J52*DJ$158+$B264)*DJ$161*$Q$101+(EF!$I52*DJ$158+$C264)*DJ$162)*DJ$175)*DJ$159/1000000","v":6.1637742980232251E-4},{"$f":"(((EF!$S37*DK$158+$B264)*DK$161+(EF!$AB37*DK$158+$T264)*DK$172*$P$102)*DK$174+((EF!$S52*DK$158+$B264)*DK$161+(EF!$AB52*DK$158+$T264)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":7.5457864724679121E-4},{"$f":"((EF!$AD37*DL$158+$B264)*DL$161*DL$174+(EF!$AD52*DL$158+$B264)*DL$161*DL$175)*DL$159/1000000","v":1.9812364053093294E-3},{"$f":"(((EF!$S37*DM$158+$B264)*DM$161)*DM$174+((EF!$S52*DM$158+$B264)*DM$161)*DM$175)*DM$159/1000000","v":3.7728932362339561E-2},{"$f":"(((EF!$AD37*DN$158+$B264)*DN$161)*DN$174+((EF!$AD52*DN$158+$B264)*DN$161)*DN$175)*DN$159/1000000","v":0.35536462507929245},{"$f":"((EF!$S37*DO$158+$B264)*DO$174+(EF!$S52*DO$158+$B264)*DO$175)*DO$161*DO$159/1000000","v":3.7728932362339561E-2},{"$f":"((EF!$AD37*DP$158+$B264)*DP$174+(EF!$AD52*DP$158+$B264)*DP$175)*DP$161*DP$159/1000000","v":0.37017148445759634},{"$f":"((EF!$AD37*DQ$158+$B264)*DQ$174+(EF!$AD52*DQ$158+$B264)*DQ$175)*DQ$161*DQ$159/1000000","v":2.3796738286559758},{"$f":"0.001/(T2g)*(((EF!$J37*DR$158+'T&D'!$B264)*DR$161*'T&D'!$Q$101+(EF!$I37*DR$158+'T&D'!$C264)*DR$162)*DR$174+((EF!$J52*DR$158+'T&D'!$B264)*DR$161*'T&D'!$Q$101+(EF!$I52*DR$158+'T&D'!$C264)*DR$162)*DR$175)*DR$159","v":1.1829510527975613E-3},{"$f":"0.001/(T2g)*(((EF!$BK37*DS$158+'T&D'!$D264)*DS$163+(EF!$BM37*DS$158+'T&D'!$R264)*DS$172*'T&D'!$P$104+(EF!$BL37*DS$158+'T&D'!$B264)*DS$161*'T&D'!$Q$104+(EF!$BN37*DS$158+'T&D'!$C264)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ37*DS$158+'T&D'!$D264)*DS$163+(EF!$BB37*DS$158+'T&D'!$R264)*DS$172*'T&D'!$P$104+(EF!$BA37*DS$158+'T&D'!$B264)*DS$161*'T&D'!$Q$104+(EF!$BC37*DS$158+'T&D'!$C264)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV37*DS$158+'T&D'!$D264)*DS$163+(EF!$BX37*DS$158+'T&D'!$R264)*DS$172*'T&D'!$P$104+(EF!$BW37*DS$158+'T&D'!$B264)*DS$161*'T&D'!$Q$104+(EF!$BY37*DS$158+'T&D'!$C264)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":1.3827425755087985E-4},{"$f":"0.001/(T2g)*(((EF!$S37*DT$158+'T&D'!$B264)*DT$161+(EF!$AB37*DT$158+'T&D'!$R264)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S52*DT$158+'T&D'!$B264)*DT$161+(EF!$AB52*DT$158+'T&D'!$R264)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":6.7924556945244351E-4},{"$f":"0.001/(T2g)*((EF!$AD37*DU$158+'T&D'!$B264)*DU$174+(EF!$AD52*DU$158+'T&D'!$B264)*DU$175)*DU$161*DU$159","v":4.8357277376242093E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK37*DV$158+$U264)*DV$163+(EF!$BM37*DV$158+$V264)*DV$172*$P$104+(EF!$BL37*DV$158+$B264)*DV$161*$Q$104+(EF!$BN37*DV$158+$C264)*DV$162*$B$104)*$C$29+((EF!$AZ37*DV$158+$U264)*DV$163+(EF!$BB37*DV$158+$V264)*DV$172*$P$104+(EF!$BA37*DV$158+$B264)*DV$161*$Q$104+(EF!$BC37*DV$158+$C264)*DV$162*$B$104)*$B$29+((EF!$BV37*DV$158+$U264)*DV$163+(EF!$BX37*DV$158+$V264)*DV$172*$P$104+(EF!$BW37*DV$158+$B264)*DV$161*$Q$104+(EF!$BY37*DV$158+$C264)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":3.692497150620773E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S37*DW$158+$B264)*DW$161+(EF!$AB37*DW$158+$V264)*DW$172*$P$102)*DW$174+((EF!$S52*DW$158+$B264)*DW$161+(EF!$AB52*DW$158+$V264)*DW$172*$P$102)*DW$175)*DW$159","v":2.0133026827903813E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK37*DX$158+$D264)*DX$163+(EF!$BM37*DX$158+$R264)*DX$172*$P$104+(EF!$BL37*DX$158+$B264)*DX$161*$Q$104+(EF!$BN37*DX$158+$C264)*DX$162*$B$104)*$C$29+((EF!$AZ37*DX$158+$D264)*DX$163+(EF!$BB37*DX$158+$R264)*DX$172*$P$104+(EF!$BA37*DX$158+$B264)*DX$161*$Q$104+(EF!$BC37*DX$158+$C264)*DX$162*$B$104)*$B$29+((EF!$BV37*DX$158+$D264)*DX$163+(EF!$BX37*DX$158+$R264)*DX$172*$P$104+(EF!$BW37*DX$158+$B264)*DX$161*$Q$104+(EF!$BY37*DX$158+$C264)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":7.9930971722149899E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S37*DY$158+$B264)*DY$161+(EF!$AB37*DY$158+$R264)*DY$172*$P$102)*DY$174+((EF!$S52*DY$158+$B264)*DY$161+(EF!$AB52*DY$158+$R264)*DY$172*$P$102)*DY$175)*DY$159","v":2.5166283534879767E-2},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK37*DZ$158+$D264)*DZ$163+(EF!$BM37*DZ$158+$R264)*DZ$172*$P$104+(EF!$BL37*DZ$158+$B264)*DZ$161*$Q$104+(EF!$BN37*DZ$158+$C264)*DZ$162*$B$104)*$C$29+((EF!$AZ37*DZ$158+$D264)*DZ$163+(EF!$BB37*DZ$158+$R264)*DZ$172*$P$104+(EF!$BA37*DZ$158+$B264)*DZ$161*$Q$104+(EF!$BC37*DZ$158+$C264)*DZ$162*$B$104)*$B$29+((EF!$BV37*DZ$158+$D264)*DZ$163+(EF!$BX37*DZ$158+$R264)*DZ$172*$P$104+(EF!$BW37*DZ$158+$B264)*DZ$161*$Q$104+(EF!$BY37*DZ$158+$C264)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":7.9930971722149899E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK37*EA$158+$D264)*EA$163+(EF!$BM37*EA$158+$R264)*EA$172*$P$104+(EF!$BL37*EA$158+$B264)*EA$161*$Q$104+(EF!$BN37*EA$158+$C264)*EA$162*$B$104)*$C$27+((EF!$AZ37*EA$158+$D264)*EA$163+(EF!$BB37*EA$158+$R264)*EA$172*$P$104+(EF!$BA37*EA$158+$B264)*EA$161*$Q$104+(EF!$BC37*EA$158+$C264)*EA$162*$B$104)*$B$27+((EF!$BV37*EA$158+$D264)*EA$163+(EF!$BX37*EA$158+$R264)*EA$172*$P$104+(EF!$BW37*EA$158+$B264)*EA$161*$Q$104+(EF!$BY37*EA$158+$C264)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":1.6126186304910299E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S37*EB$158+$B264)*EB$161+(EF!$AB37*EB$158+$R264)*EB$172*$P$102)*EB$174+((EF!$S52*EB$158+$B264)*EB$161+(EF!$AB52*EB$158+$R264)*EB$172*$P$102)*EB$175)*EB$159","v":5.077333205661571E-2},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK37*EC$158+$U264)*EC$163+(EF!$BM37*EC$158+$V264)*EC$172*$P$104+(EF!$BL37*EC$158+$B264)*EC$161*$Q$104+(EF!$BN37*EC$158+$C264)*EC$162*$B$104)*$C$37+((EF!$AZ37*EC$158+$U264)*EC$163+(EF!$BB37*EC$158+$V264)*EC$172*$P$104+(EF!$BA37*EC$158+$B264)*EC$161*$Q$104+(EF!$BC37*EC$158+$C264)*EC$162*$B$104)*$B$37+((EF!$BV37*EC$158+$U264)*EC$163+(EF!$BX37*EC$158+$V264)*EC$172*$P$104+(EF!$BW37*EC$158+$B264)*EC$161*$Q$104+(EF!$BY37*EC$158+$C264)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":1.1093172022514993E-3},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK37*ED$158+$D264)*ED$163+(EF!$BM37*ED$158+$R264)*ED$172*$P$104+(EF!$BL37*ED$158+$B264)*ED$161*$Q$104+(EF!$BN37*ED$158+$C264)*ED$162*$B$104)*$C$29+((EF!$AZ37*ED$158+$D264)*ED$163+(EF!$BB37*ED$158+$R264)*ED$172*$P$104+(EF!$BA37*ED$158+$B264)*ED$161*$Q$104+(EF!$BC37*ED$158+$C264)*ED$162*$B$104)*$B$29+((EF!$BV37*ED$158+$D264)*ED$163+(EF!$BX37*ED$158+$R264)*ED$172*$P$104+(EF!$BW37*ED$158+$B264)*ED$161*$Q$104+(EF!$BY37*ED$158+$C264)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":1.058615529754306E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S37*EE$158+$B264)*EE$161+(EF!$AB37*EE$158+$R264)*EE$172*$P$102)*EE$174+((EF!$S52*EE$158+$B264)*EE$161+(EF!$AB52*EE$158+$R264)*EE$172*$P$102)*EE$175)*EE$159","v":3.3330532586082817E-2},{"$f":"0.000001*(((EF!$AD37*EF$158+$B264)*EF$161+(EF!$AK37*EF$158+$O264)*EF$169*$K$103)*EF$174+((EF!$AD52*EF$158+$B264)*EF$161+(EF!$AK52*EF$158+$O264)*EF$169*$K$103)*EF$175)*EF$159","v":0.24371657835374477},{"$f":"0.000001*(((EF!$J37*EG$158+$B264)*EG$161*$Q$101+(EF!$I37*EG$158+$C264)*EG$162+EG$169*$K$101*(EF!$O37*EG$158+$O264))*EG$174+((EF!$J52*EG$158+$B264)*EG$161*$Q$101+(EF!$I52*EG$158+$C264)*EG$162+EG$169*$K$101*(EF!$O52*EG$158+$O264))*EG$175)*EG$159","v":0.41275197817880072},{"$f":"0.000001*(((EF!$BK37*EH$158+$D264)*EH$163+(EF!$BM37*EH$158+$R264)*EH$172*$P$104+(EF!$BL37*EH$158+$B264)*EH$161*$Q$104+(EF!$BN37*EH$158+$C264)*EH$162*$B$104+EH$169*$K$104*(EF!$BR37*EH$158+$O264))*$C$22+((EF!$AZ37*EH$158+$D264)*EH$163+(EF!$BB37*EH$158+$R264)*EH$172*$P$104+(EF!$BA37*EH$158+$B264)*EH$161*$Q$104+(EF!$BC37*EH$158+$C264)*EH$162*$B$104+EH$169*$K$104*(EF!$BG37*EH$158+$O264))*$B$22+((EF!$BV37*EH$158+$D264)*EH$163+(EF!$BX37*EH$158+$R264)*EH$172*$P$104+(EF!$BW37*EH$158+$B264)*EH$161*$Q$104+(EF!$BY37*EH$158+$C264)*EH$162*$B$104+EH$169*$K$104*(EF!$CC37*EH$158+$O264))*$D$22)*EH$159*EH$174","v":2.2997387670581123E-2},{"$f":"0.000001*(((EF!$S37*EI$158+$B264)*EI$161+EI$172*$P$102*(EF!$AB37*EI$158+$R264)+EI$169*$K$102*(EF!$X37*EI$158+$O264))*EI$174+((EF!$S52*EI$158+$B264)*EI$161+EI$172*$P$102*(EF!$AB52*EI$158+$R264)+EI$169*$K$102*(EF!$X52*EI$158+$O264))*EI$175)*EI$159","v":0.75484648876683691},{"$f":"0.000001*(((EF!$AD37*EJ$158+$B264)*EJ$161+(EF!$AK37*EJ$158+$O264)*EJ$169*$K$103)*EJ$174+((EF!$AD52*EJ$158+$B264)*EJ$161+(EF!$AK52*EJ$158+$O264)*EJ$169*$K$103)*EJ$175)*EJ$159","v":0.30871411812927085},{"$f":"0.000001*(((EF!$AD37*EK$158+$B264)*EK$161+(EF!$AK37*EK$158+$O264)*EK$169*$K$103)*EK$174+((EF!$AD52*EK$158+$B264)*EK$161+(EF!$AK52*EK$158+$O264)*EK$169*$K$103)*EK$175)*EK$159","v":0.19313294841265893},{"$f":"0.000001*(((EF!$J37*EL$158+$B264)*EL$161*$Q$101+(EF!$I37*EL$158+$C264)*EL$162)*EL$174+((EF!$J52*EL$158+$B264)*EL$161*$Q$101+(EF!$I52*EL$158+$C264)*EL$162)*EL$175)*EL$159","v":1.0731551432648818},{"$f":"0.000001*(((EF!$BK37*EM$158+$D264)*EM$163+(EF!$BM37*EM$158+$R264)*EM$172*$P$104+(EF!$BL37*EM$158+$B264)*EM$161*$Q$104+(EF!$BN37*EM$158+$C264)*EM$162*$B$104)*$C$40+((EF!$AZ37*EM$158+$D264)*EM$163+(EF!$BB37*EM$158+$R264)*EM$172*$P$104+(EF!$BA37*EM$158+$B264)*EM$161*$Q$104+(EF!$BC37*EM$158+$C264)*EM$162*$B$104)*$B$40+((EF!$BV37*EM$158+$D264)*EM$163+(EF!$BX37*EM$158+$R264)*EM$172*$P$104+(EF!$BW37*EM$158+$B264)*EM$161*$Q$104+(EF!$BY37*EM$158+$C264)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":0.12544029638498796},{"$f":"0.000001*(((EF!$S37*EN$158+$B264)*EN$161+(EF!$AB37*EN$158+$R264)*EN$172*$P$102)*EN$174+((EF!$S52*EN$158+$B264)*EN$161+(EF!$AB52*EN$158+$R264)*EN$172*$P$102)*EN$175)*EN$159","v":0.61620121531986682},{"$f":"0.000001*((EF!$AD37*EO$158+$B264)*EO$174+(EF!$AD52*EO$158+$B264)*EO$175)*EO$161*EO$159","v":0.43868984103674058},{"$f":"0.000001*(((EF!$AD37*EP$158+$B264)*EP$161+(EF!$AK37*EP$158+$O264)*EP$169*$K$103)*EP$174+((EF!$AD52*EP$158+$B264)*EP$161+(EF!$AK52*EP$158+$O264)*EP$169*$K$103)*EP$175)*EP$159","v":0.20423254314901862},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J37*EQ$158+$B264)*EQ$161*$Q$101+(EF!$I37*EQ$158+$C264)*EQ$162)*EQ$174+((EF!$J52*EQ$158+$B264)*EQ$161*$Q$101+(EF!$I52*EQ$158+$C264)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK37*ER$158+$D264)*ER$163+(EF!$BM37*ER$158+$R264)*ER$172*$P$104+(EF!$BL37*ER$158+$B264)*ER$161*$Q$104+(EF!$BN37*ER$158+$C264)*ER$162*$B$104)*$C$17+((EF!$AZ37*ER$158+$D264)*ER$163+(EF!$BB37*ER$158+$R264)*ER$172*$P$104+(EF!$BA37*ER$158+$B264)*ER$161*$Q$104+(EF!$BC37*ER$158+$C264)*ER$162*$B$104)*$B$17+((EF!$BV37*ER$158+$D264)*ER$163+(EF!$BX37*ER$158+$R264)*ER$172*$P$104+(EF!$BW37*ER$158+$B264)*ER$161*$Q$104+(EF!$BY37*ER$158+$C264)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":8.4968620571212843E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S37*ES$158+$B264)*ES$161+(EF!$AB37*ES$158+$R264)*ES$172*$P$102)*ES$174+((EF!$S52*ES$158+$B264)*ES$161+(EF!$AB52*ES$158+$R264)*ES$172*$P$102)*ES$175)*ES$159","v":4.6638105267377473E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD37*ET$158+$B264)*ET$174+(EF!$AD52*ET$158+$B264)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J37*EU$158+$B264)*EU$161*$Q$101+(EF!$I37*EU$158+$C264)*EU$162)*EU$174+((EF!$J52*EU$158+$B264)*EU$161*$Q$101+(EF!$I52*EU$158+$C264)*EU$162)*EU$175)*EU$159","v":2.6196692265288972E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK37*EV$158+$D264)*EV$163+(EF!$BM37*EV$158+$R264)*EV$172*$P$104+(EF!$BL37*EV$158+$B264)*EV$161*$Q$104+(EF!$BN37*EV$158+$C264)*EV$162*$B$104)*$C$17+((EF!$AZ37*EV$158+$D264)*EV$163+(EF!$BB37*EV$158+$R264)*EV$172*$P$104+(EF!$BA37*EV$158+$B264)*EV$161*$Q$104+(EF!$BC37*EV$158+$C264)*EV$162*$B$104)*$B$17+((EF!$BV37*EV$158+$D264)*EV$163+(EF!$BX37*EV$158+$R264)*EV$172*$P$104+(EF!$BW37*EV$158+$B264)*EV$161*$Q$104+(EF!$BY37*EV$158+$C264)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":2.5937445569959761E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S37*EW$158+$B264)*EW$161+(EF!$AB37*EW$158+$R264)*EW$172*$P$102)*EW$174+((EF!$S52*EW$158+$B264)*EW$161+(EF!$AB52*EW$158+$R264)*EW$172*$P$102)*EW$175)*EW$159","v":6.1630764276951518E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD37*EX$158+$B264)*EX$174+(EF!$AD52*EX$158+$B264)*EX$175)*EX$161*EX$159","v":1.8211799898924623E-2},{"$f":"0.000001*(EY$174*((EF!$C37*EY$158+$B264)*EY$161*$Q$100+(EF!$B37*EY$158+$C264)*EY$162)+((EF!$C52*EY$158+$B264)*EY$161*$Q$100+(EF!$B52*EY$158+$C264)*EY$162)*EY$175)*EY$159","v":1.767297388288984},{"$f":"0.000001*(((EF!$S37*EZ$158+$B264)*EZ$161+(EF!$AB37*EZ$158+$R264)*EZ$172*$P$102)*EZ$174+((EF!$S52*EZ$158+$B264)*EZ$161+(EF!$AB52*EZ$158+$R264)*EZ$172*$P$102)*EZ$175)*EZ$159","v":0.11475408427732293},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD37*FA$158+$B264)*FA$174+(EF!$AD52*FA$158+$B264)*FA$175)*FA$161*FA$159)","v":8.2554180672829471E-3},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD37*FA$158+$B264)*FA$174+(EF!$AD52*FA$158+$B264)*FA$175)*FA$161*FA$159)","v":8.8243522148112926E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD37*FC$158+$B264)*FC$174+(EF!$AD52*FC$158+$B264)*FC$175)*FC$161*FC$159)","v":4.2578526709490054E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FD$174*((EF!$C37*FD$158+$B264)*FD$161*$Q$100+(EF!$B37*FD$158+$C264)*FD$162)+((EF!$C52*FD$158+$B264)*FD$161*$Q$100+(EF!$B52*FD$158+$C264)*FD$162)*FD$175)*FD$159)","v":3.7644398176183161E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FE$174*((EF!$J37*FE$158+$B264)*FE$161*$Q$101+(EF!$I37*FE$158+$C264)*FE$162)+((EF!$J52*FE$158+$B264)*FE$161*$Q$101+(EF!$I52*FE$158+$C264)*FE$162)*FE$175)*FE$159)","v":8.1785745959986486E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D264+EF!$BK37*FF$158)*FF$163+(EF!$BM37*FF$158+$R264)*FF$172*$P$104+(EF!$BL37*FF$158+$B264)*FF$161*$Q$104+(EF!$BO37*FF$158+$C264)*FF$162*$B$104+(EF!$BN37*FF$158+$H264)*FF$164*$D$104)*$C$28+((EF!$AZ37*FF$158+$D264)*FF$163+(EF!$BB37*FF$158+$R264)*FF$172*$P$104+(EF!$BA37*FF$158+$B264)*FF$161*$Q$104+(EF!$BC37*FF$158+$C264)*FF$162*$B$104+(EF!$BD37*FF$158+$H264)*FF$164*$D$104)*$B$28+((EF!$BV37*FF$158+$D264)*FF$163+(EF!$BX37*FF$158+$R264)*FF$172*$P$104+(EF!$BW37*FF$158+$B264)*FF$161*$Q$104+(EF!$BY37*FF$158+$C264)*FF$162*$B$104+(EF!$BZ37*FF$158+$H264)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":1.104696579239256E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37*FG$158+$B264)*FG$161+(EF!$AB37*FG$158+$R264)*FG$172*$P$102)*FG$174+((EF!$S52*FG$158+$B264)*FG$161+(EF!$AB52*FG$158+$R264)*FG$172*$P$102)*FG$175)*FG$159","v":4.4769519867295582E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*FH$158+$B264)*FH$161)*FH$174+((EF!$AD52*FH$158+$B264)*FH$161)*FH$175)*FH$159","v":0.1362443013266405},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*FI$158+$B264)*FI$161)*FI$174+((EF!$AD52*FI$158+$B264)*FI$161)*FI$175)*FI$159","v":8.3414878363249276E-3},{"$f":"0.000001*(((EF!$S37*FJ$158+$B264)*FJ$161+(EF!$AB37*FJ$158+$R264)*FJ$172*$P$102)*FJ$174+((EF!$S52*FJ$158+$B264)*FJ$161+(EF!$AB52*FJ$158+$R264)*FJ$172*$P$102)*FJ$175)*FJ$159","v":0.15091572944935824},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*FK$158+$B264)*FK$161)*FK$174+((EF!$AD52*FK$158+$B264)*FK$161)*FK$175)*FK$159","v":7.3405092959659378E-3},{"$f":"(((EF!$AP37*FL$158+$B264)*FL$161*FL$174)+((EF!$AP52*FL$158+$B264)*FL$161*FL$175))*FL$159/1000000","v":0.73485740314710557},{"$f":"(((EF!$AP37*FM$158+$B264)*FM$161*FM$174)+((EF!$AP52*FM$158+$B264)*FM$161*FM$175))*FM$159/1000000","v":1.2164088889231677},{"$f":"((((HDV_TS!$CG2089+HDV_TS!$CG2090)*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000*FN$158+'T&D'!$B264)*FN$174+(((HDV_TS!$CG2089+HDV_TS!$CG2090)*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000*FN$158+'T&D'!$B264)*FN$175)*FN$161*FN$159/1000000","v":1.1193070163150898},{"$f":"((EF!$AP37*FO$158+'T&D'!$B264)*FO$174+(EF!$AP52*FO$158+'T&D'!$B264)*FO$175)*FO$161*FO$159/1000000","v":0.30527260174441906},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD37*FP$158+$B264)*FP$161)*FP$174+((EF!$AD52*FP$158+$B264)*FP$161)*FP$175)*FP$159","v":2.7628797096748255E-2},{"$f":"(((EF!$S37*FQ$158+$B264)*FQ$161+(EF!$AB37*FQ$158+$R264)*FQ$172*$P$102)*FQ$174+((EF!$S52*FQ$158+$B264)*FQ$161+(EF!$AB52*FQ$158+$R264)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":0.11475408427732293},{"$f":"((EF!$AD37*FR$158+$B264)*FR$161*FR$174+(EF!$AD52*FR$158+$B264)*FR$161*FR$175)*FR$159/1000000","v":2.0143854895867137},{"$f":"((EF!$AD37*FS$158+$B264)*FS$161*FS$174+(EF!$AD52*FS$158+$B264)*FS$161*FS$175)*FS$159/1000000","v":1.094774722601475},{"$f":"(((EF!$BK37*FT$158+$D264)*FT$163+(EF!$BM37*FT$158+$R264)*FT$172*$P$104+(EF!$BL37*FT$158+$B264)*FT$161*$Q$104+(EF!$BN37*FT$158+$C264)*FT$162*$B$104)*$C$39+((EF!$AZ37*FT$158+$D264)*FT$163+(EF!$BB37*FT$158+$R264)*FT$172*$P$104+(EF!$BA37*FT$158+$B264)*FT$161*$Q$104+(EF!$BC37*FT$158+$C264)*FT$162*$B$104)*$B$39+((EF!$BV37*FT$158+$D264)*FT$163+(EF!$BX37*FT$158+$R264)*FT$172*$P$104+(EF!$BW37*FT$158+$B264)*FT$161*$Q$104+(EF!$BY37*FT$158+$C264)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":2.0069807624648862E-2},{"$f":"((EF!$AD37*FU$158+$B264)*FU$161*FU$174+(EF!$AD52*FU$158+$B264)*FU$161*FU$175)*FU$159/1000000","v":4.9530910132733239E-2},{"$f":"((EF!$AD37*FV$158+$B264)*FV$174+(EF!$AD52*FV$158+$B264)*FV$175)*FV$161*FV$159/1000000","v":7.107292501585849E-2},{"$f":"(((EF!$AD37*FW$158+$B264)*FW$161+(EF!$AH37*FW$158+$N264)*FW$168*$H$103)*FW$174+((EF!$AD52*FW$158+$B264)*FW$161+(EF!$AH52*FW$158+$N264)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":7.0063629363179378E-2},{"$f":"(((EF!$AD37*FX$158+$B264)*FX$161+(EF!$AH37*FX$158+$N264)*FX$168*$H$103)*FX$174+((EF!$AD52*FX$158+$B264)*FX$161+(EF!$AH52*FX$158+$N264)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":7.9405446611603314E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*FY$158+$B264)*FY$161+(EF!$AB37*FY$158+$R264)*FY$172*$P$102)*FY$174+((EF!$S52*FY$158+$B264)*FY$161+(EF!$AB52*FY$158+$R264)*FY$172*$P$102)*FY$175)*FY$159","v":3.4939142944887862E-2},{"$f":"(FZ$174*((EF!$C37*FZ$158+$B264)*FZ$161*$Q$100+(EF!$B37*FZ$158+$C264)*FZ$162)+((EF!$C52*FZ$158+$B264)*FZ$161*$Q$100+(EF!$B52*FZ$158+$C264)*FZ$162)*FZ$175)*FZ$159/1000000","v":1.7980078452817887},{"$f":"((((EF!$J37*GA$158+$B264)*GA$161*$Q$101+(EF!$I37*GA$158+$C264)*GA$162)*GA$174+((EF!$J52*GA$158+$B264)*GA$161*$Q$101+(EF!$I52*GA$158+$C264)*GA$162)*GA$175)*GA$159)/1000000","v":0.6237077476102082},{"$f":"(((EF!$S37*GB$158+$B264)*GB$161+(EF!$AB37*GB$158+$R264)*GB$172*$P$102)*GB$174+((EF!$S52*GB$158+$B264)*GB$161+(EF!$AB52*GB$158+$R264)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":0.89508185736311896},{"$f":"(((EF!$AD37*GC$158+$B264)*GC$161+(EF!$AH37*GC$158+$N264)*GC$168*$H$103)*GC$174+((EF!$AD52*GC$158+$B264)*GC$161+(EF!$AH52*GC$158+$N264)*GC$168*$H$103)*GC$175)*GC$159/1000000","v":0.28165950131811612},{"$f":"((((EF!$AP37*GD$158+$B264)*GD$161+GD$169*$K$103*(EF!$AW37*GD$158+$O264)+GD$170*$L$103*(EF!$AX37*GD$158+$P264))*GD$174+((EF!$AP52*GD$158+$B264)*GD$161+GD$169*$K$103*(EF!$AW52*GD$158+$O264)+GD$170*$L$103*(EF!$AX52*GD$158+$P264))*GD$175)*GD$159)/1000000","v":0.15713175356913073},{"$f":"(GE$174*((EF!$C37*GE$158+$B264)*GE$161*$Q$100+(EF!$B37*GE$158+$C264)*GE$162)+((EF!$C52*GE$158+$B264)*GE$161*$Q$100+(EF!$B52*GE$158+$C264)*GE$162)*GE$175)*GE$159/1000000","v":1.0852349680929629},{"$f":"(((EF!$S37*GF$158+$B264)*GF$161+(EF!$AB37*GF$158+$R264)*GF$172*$P$102)*GF$174+((EF!$S52*GF$158+$B264)*GF$161+(EF!$AB52*GF$158+$R264)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":0.45901633710929174},{"$f":"(((EF!$AD37*GG$158+$B264)*GG$161+(EF!$AK37*GG$158+$O264)*GG$169*$K$103+(EF!$AL37*GG$158+$P264)*GG$170*$L$103)*GG$174+((EF!$AD52*GG$158+$B264)*GG$161+(EF!$AK52*GG$158+$O264)*GG$169*$K$103+(EF!$AL52*GG$158+$P264)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":0.26468482203867766},{"$f":"0.000001*(((EF!$J37*GH$158+$B264)*GH$161*$Q$101+(EF!$I37*GH$158+$C264)*GH$162)*GH$174+((EF!$J52*GH$158+$B264)*GH$161*$Q$101+(EF!$I52*GH$158+$C264)*GH$162)*GH$175)*GH$159","v":1.0731551432648818},{"$f":"0.000001*(((EF!$BK37*GI$158+$D264)*GI$163+(EF!$BM37*GI$158+$R264)*GI$172*$P$104+(EF!$BL37*GI$158+$B264)*GI$161*$Q$104+(EF!$BN37*GI$158+$C264)*GI$162*$B$104)*$C$40+((EF!$AZ37*GI$158+$D264)*GI$163+(EF!$BB37*GI$158+$R264)*GI$172*$P$104+(EF!$BA37*GI$158+$B264)*GI$161*$Q$104+(EF!$BC37*GI$158+$C264)*GI$162*$B$104)*$B$40+((EF!$BV37*GI$158+$D264)*GI$163+(EF!$BX37*GI$158+$R264)*GI$172*$P$104+(EF!$BW37*GI$158+$B264)*GI$161*$Q$104+(EF!$BY37*GI$158+$C264)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":0.12544029638498796},{"$f":"0.000001*(((EF!$S37*GJ$158+$B264)*GJ$161+(EF!$AB37*GJ$158+$R264)*GJ$172*$P$102)*GJ$174+((EF!$S52*GJ$158+$B264)*GJ$161+(EF!$AB52*GJ$158+$R264)*GJ$172*$P$102)*GJ$175)*GJ$159","v":1.0783521268097671},{"$f":"0.000001*((EF!$AD37*GK$158+$B264)*GK$174+(EF!$AD52*GK$158+$B264)*GK$175)*GK$161*GK$159","v":0.3509518728293925},{"$f":"(((EF!$AD37*GL$158+$B264)*GL$161+(EF!$AH37*GL$158+$N264)*GL$168*$H$103)*GL$174+((EF!$AD52*GL$158+$B264)*GL$161+(EF!$AH52*GL$158+$N264)*GL$168*$H$103)*GL$175)*GL$159/1000000","v":0.77848477070199318},{"$f":"(((EF!$AD37*GM$158+$B264)*GM$161+(EF!$AH37*GM$158+$N264)*GM$168*$H$103)*GM$174+((EF!$AD52*GM$158+$B264)*GM$161+(EF!$AH52*GM$158+$N264)*GM$168*$H$103)*GM$175)*GM$159/1000000","v":0.41041813049211218},{"$f":"(((EF!$AD37*GN$158+$B264)*GN$161+(EF!$AH37*GN$158+$N264)*GN$168*$H$103)*GN$174+((EF!$AD52*GN$158+$B264)*GN$161+(EF!$AH52*GN$158+$N264)*GN$168*$H$103)*GN$175)*GN$159/1000000","v":0.22532760105449293},{"$f":"(((EF!$AD37*GO$158+$B264)*GO$161+(EF!$AH37*GO$158+$N264)*GO$168*$H$103)*GO$174+((EF!$AD52*GO$158+$B264)*GO$161+(EF!$AH52*GO$158+$N264)*GO$168*$H$103)*GO$175)*GO$159/1000000","v":0.31040208874120101},{"$f":"(((EF!$AD37*GP$158+$B264)*GP$161+(EF!$AH37*GP$158+$N264)*GP$168*$H$103)*GP$174+((EF!$AD52*GP$158+$B264)*GP$161+(EF!$AH52*GP$158+$N264)*GP$168*$H$103)*GP$175)*GP$159/1000000","v":1.4158459812259061},{"$f":"(((EF!$AD37*GQ$158+$B264)*GQ$161+(EF!$AH37*GQ$158+$N264)*GQ$168*$H$103)*GQ$174+((EF!$AD52*GQ$158+$B264)*GQ$161+(EF!$AH52*GQ$158+$N264)*GQ$168*$H$103)*GQ$175)*GQ$159/1000000","v":0.31145907655757282},{"$f":"(((EF!$AD37*GR$158+$B264)*GR$161+(EF!$AH37*GR$158+$N264)*GR$168*$H$103)*GR$174+((EF!$AD52*GR$158+$B264)*GR$161+(EF!$AH52*GR$158+$N264)*GR$168*$H$103)*GR$175)*GR$159/1000000","v":0.16172888565686228},{"$f":"(((EF!$AD37*GS$158+$B264)*GS$161+(EF!$AH37*GS$158+$N264)*GS$168*$H$103)*GS$174+((EF!$AD52*GS$158+$B264)*GS$161+(EF!$AH52*GS$158+$N264)*GS$168*$H$103)*GS$175)*GS$159/1000000","v":0},{"$f":"(((EF!$AD37*GT$158+$B264)*GT$161+(EF!$AH37*GT$158+$N264)*GT$168*$H$103)*GT$174+((EF!$AD52*GT$158+$B264)*GT$161+(EF!$AH52*GT$158+$N264)*GT$168*$H$103)*GT$175)*GT$159/1000000","v":0},{"$f":"(((EF!$AD37*GU$158+$B264)*GU$161+(EF!$AH37*GU$158+$N264)*GU$168*$H$103)*GU$174+((EF!$AD52*GU$158+$B264)*GU$161+(EF!$AH52*GU$158+$N264)*GU$168*$H$103)*GU$175)*GU$159/1000000","v":0},{"$f":"(((EF!$AD37*GV$158+$B264)*GV$161+(EF!$AH37*GV$158+$N264)*GV$168*$H$103)*GV$174+((EF!$AD52*GV$158+$B264)*GV$161+(EF!$AH52*GV$158+$N264)*GV$168*$H$103)*GV$175)*GV$159/1000000","v":0.8536357571436981},{"$f":"(((EF!$AD37*GW$158+$B264)*GW$161+(EF!$AH37*GW$158+$N264)*GW$168*$H$103)*GW$174+((EF!$AD52*GW$158+$B264)*GW$161+(EF!$AH52*GW$158+$N264)*GW$168*$H$103)*GW$175)*GW$159/1000000","v":0},{"$f":"(((EF!$AD37*GX$158+$B264)*GX$161+(EF!$AH37*GX$158+$N264)*GX$168*$H$103)*GX$174+((EF!$AD52*GX$158+$B264)*GX$161+(EF!$AH52*GX$158+$N264)*GX$168*$H$103)*GX$175)*GX$159/1000000","v":0.12121127351490933},{"$f":"(((EF!$AD37*GY$158+$B264)*GY$161+(EF!$AH37*GY$158+$N264)*GY$168*$H$103)*GY$174+((EF!$AD52*GY$158+$B264)*GY$161+(EF!$AH52*GY$158+$N264)*GY$168*$H$103)*GY$175)*GY$159/1000000","v":0.25843707319785536},{"$f":"(((EF!$AD37*GZ$158+$B264)*GZ$161+(EF!$AH37*GZ$158+$N264)*GZ$168*$H$103)*GZ$174+((EF!$AD52*GZ$158+$B264)*GZ$161+(EF!$AH52*GZ$158+$N264)*GZ$168*$H$103)*GZ$175)*GZ$159/1000000","v":0.18709936810514385},{"$f":"(((EF!$AD37*HA$158+$B264)*HA$161+(EF!$AH37*HA$158+$N264)*HA$168*$H$103)*HA$174+((EF!$AD52*HA$158+$B264)*HA$161+(EF!$AH52*HA$158+$N264)*HA$168*$H$103)*HA$175)*HA$159/1000000","v":1.0289556977754648},{"$f":"(((EF!$AD37*HB$158+$B264)*HB$161+(EF!$AH37*HB$158+$N264)*HB$168*$H$103)*HB$174+((EF!$AD52*HB$158+$B264)*HB$161+(EF!$AH52*HB$158+$N264)*HB$168*$H$103)*HB$175)*HB$159/1000000","v":0.40719668803086212},{"$f":"(((EF!$AD37*HC$158+$B264)*HC$161+(EF!$AH37*HC$158+$N264)*HC$168*$H$103)*HC$174+((EF!$AD52*HC$158+$B264)*HC$161+(EF!$AH52*HC$158+$N264)*HC$168*$H$103)*HC$175)*HC$159/1000000","v":0.22918444483396191},{"$f":"(HD$174*((EF!$C37*HD$158+$B264)*HD$161*$Q$100+(EF!$B37*HD$158+$C264)*HD$162)+((EF!$C52*HD$158+$B264)*HD$161*$Q$100+(EF!$B52*HD$158+$C264)*HD$162)*HD$175)*HD$159/1000000","v":0.21171522749533639},{"$f":"(((EF!$S37*HE$158+$B264)*HE$161+(EF!$AB37*HE$158+$R264)*HE$172*$P$102)*HE$174+((EF!$S52*HE$158+$B264)*HE$161+(EF!$AB52*HE$158+$R264)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD37*HF$158+$B264)*HF$161+(EF!$AK37*HF$158+$O264)*HF$169*$K$103+(EF!$AL37*HF$158+$P264)*HF$170*$L$103)*HF$174+((EF!$AD52*HF$158+$B264)*HF$161+(EF!$AK52*HF$158+$O264)*HF$169*$K$103+(EF!$AL52*HF$158+$P264)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":5.3036845472655796E-2},{"$f":"(HG$174*((EF!$C37*HG$158+$B264)*HG$161*$Q$100+(EF!$B37*HG$158+$C264)*HG$162)+((EF!$C52*HG$158+$B264)*HG$161*$Q$100+(EF!$B52*HG$158+$C264)*HG$162)*HG$175)*HG$159/1000000","v":0},{"$f":"(((EF!$S37*HH$158+$B264)*HH$161+(EF!$AB37*HH$158+$R264)*HH$172*$P$102)*HH$174+((EF!$S52*HH$158+$B264)*HH$161+(EF!$AB52*HH$158+$R264)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD37*HI$158+$B264)*HI$161+(EF!$AK37*HI$158+$O264)*HI$169*$K$103+(EF!$AL37*HI$158+$P264)*HI$170*$L$103)*HI$174+((EF!$AD52*HI$158+$B264)*HI$161+(EF!$AK52*HI$158+$O264)*HI$169*$K$103+(EF!$AL52*HI$158+$P264)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":0.34938396509105457},{"$f":"(((EF!$AD37*HJ$158+$B264)*HJ$161)*HJ$174+((EF!$AD52*HJ$158+$B264)*HJ$161)*HJ$175)*HJ$159/1000000","v":0.19742479171071803},{"$f":"(((EF!$AD37*HK$158+$B264)*HK$161+(EF!$AH37*HK$158+$N264)*HK$168*$H$103)*HK$174+((EF!$AD52*HK$158+$B264)*HK$161+(EF!$AH52*HK$158+$N264)*HK$168*$H$103)*HK$175)*HK$159/1000000","v":0.25561230195547419},{"$f":"(((EF!$AD37*HL$158+$B264)*HL$161+(EF!$AH37*HL$158+$N264)*HL$168*$H$103)*HL$174+((EF!$AD52*HL$158+$B264)*HL$161+(EF!$AH52*HL$158+$N264)*HL$168*$H$103)*HL$175)*HL$159/1000000","v":0.42551830849008604},{"$f":"(((EF!$AD37*HM$158+$B264)*HM$161+(EF!$AH37*HM$158+$N264)*HM$168*$H$103)*HM$174+((EF!$AD52*HM$158+$B264)*HM$161+(EF!$AH52*HM$158+$N264)*HM$168*$H$103)*HM$175)*HM$159/1000000","v":0.26669805628440274},{"$f":"(((EF!$AD37*HN$158+$B264)*HN$161+(EF!$AH37*HN$158+$N264)*HN$168*$H$103)*HN$174+((EF!$AD52*HN$158+$B264)*HN$161+(EF!$AH52*HN$158+$N264)*HN$168*$H$103)*HN$175)*HN$159/1000000","v":0.33403638433153049},{"$f":"(((EF!$AD37*HO$158+$B264)*HO$161+(EF!$AH37*HO$158+$N264)*HO$168*$H$103)*HO$174+((EF!$AD52*HO$158+$B264)*HO$161+(EF!$AH52*HO$158+$N264)*HO$168*$H$103)*HO$175)*HO$159/1000000","v":0.32475244943199721},{"$f":"(((EF!$AD37*HP$158+$B264)*HP$161+(EF!$AH37*HP$158+$N264)*HP$168*$H$103)*HP$174+((EF!$AD52*HP$158+$B264)*HP$161+(EF!$AH52*HP$158+$N264)*HP$168*$H$103)*HP$175)*HP$159/1000000","v":0.27267959702938638},{"$f":"(((EF!$AD37*HQ$158+$B264)*HQ$161+(EF!$AH37*HQ$158+$N264)*HQ$168*$H$103)*HQ$174+((EF!$AD52*HQ$158+$B264)*HQ$161+(EF!$AH52*HQ$158+$N264)*HQ$168*$H$103)*HQ$175)*HQ$159/1000000","v":0.1601663085014581},{"$f":"(((EF!$AD37*HR$158+$B264)*HR$161+(EF!$AH37*HR$158+$N264)*HR$168*$H$103)*HR$174+((EF!$AD52*HR$158+$B264)*HR$161+(EF!$AH52*HR$158+$N264)*HR$168*$H$103)*HR$175)*HR$159/1000000","v":0.31118942210159323},{"$f":"(((EF!$AD37*HS$158+$B264)*HS$161+(EF!$AH37*HS$158+$N264)*HS$168*$H$103)*HS$174+((EF!$AD52*HS$158+$B264)*HS$161+(EF!$AH52*HS$158+$N264)*HS$168*$H$103)*HS$175)*HS$159/1000000","v":0.41041813049211218},{"$f":"(((EF!$AD37*HT$158+$B264)*HT$161+(EF!$AH37*HT$158+$N264)*HT$168*$H$103)*HT$174+((EF!$AD52*HT$158+$B264)*HT$161+(EF!$AH52*HT$158+$N264)*HT$168*$H$103)*HT$175)*HT$159/1000000","v":0.77848477070199318},{"$f":"(((EF!$AD37*HU$158+$B264)*HU$161+(EF!$AH37*HU$158+$N264)*HU$168*$H$103)*HU$174+((EF!$AD52*HU$158+$B264)*HU$161+(EF!$AH52*HU$158+$N264)*HU$168*$H$103)*HU$175)*HU$159/1000000","v":0.41041813049211218},{"$f":"(((EF!$AD37*HV$158+$B264)*HV$161+(EF!$AH37*HV$158+$N264)*HV$168*$H$103)*HV$174+((EF!$AD52*HV$158+$B264)*HV$161+(EF!$AH52*HV$158+$N264)*HV$168*$H$103)*HV$175)*HV$159/1000000","v":0.77848477070199318},{"$f":"(((EF!$AD37*HW$158+$B264)*HW$161+(EF!$AH37*HW$158+$N264)*HW$168*$H$103)*HW$174+((EF!$AD52*HW$158+$B264)*HW$161+(EF!$AH52*HW$158+$N264)*HW$168*$H$103)*HW$175)*HW$159/1000000","v":0.65871788290168642},{"$f":"((EF!$AD37*HX$158+$B264)*HX$174+(EF!$AD52*HX$158+$B264)*HX$175)*HX$161*HX$159/1000000","v":0.28165950131811612},{"$f":"((EF!$AD37*HY$158+$B264)*HY$174+(EF!$AD52*HY$158+$B264)*HY$175)*HY$161*HY$159/1000000","v":0.19851361652900829},{"$f":"((EF!$AD37*HZ$158+$B264)*HZ$174+(EF!$AD52*HZ$158+$B264)*HZ$175)*HZ$161*HZ$159/1000000","v":0.20678501721771697},{"$f":"(IA$174*((EF!$AD37*IA$158+$B264)*IA$161+(EF!$B37*IA$158+$C264)*IA$162)+((EF!$AD52*IA$158+$B264)*IA$161+(EF!$B52*IA$158+$C264)*IA$162)*IA$175)*IA$159/1000000","v":0.99256808264504126},{"$f":"(IB$174*((EF!$AD37*IB$158+$B264)*IB$161+(EF!$B37*IB$158+$C264)*IB$162)+((EF!$AD52*IB$158+$B264)*IB$161+(EF!$B52*IB$158+$C264)*IB$162)*IB$175)*IB$159/1000000","v":0.94530293585242031},{"$f":"(((EF!$S37*IC$158+$B264)*IC$161+(EF!$AB37*IC$158+$R264)*IC$172*$P$102)*IC$174+((EF!$S52*IC$158+$B264)*IC$161+(EF!$AB52*IC$158+$R264)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":0.57377042138661472},{"$f":"(ID$174*((EF!$AD37*ID$158+$B264)*ID$161+(EF!$B37*ID$158+$C264)*ID$162)+((EF!$AD52*ID$158+$B264)*ID$161+(EF!$B52*ID$158+$C264)*ID$162)*ID$175)*ID$159/1000000","v":0.537641044766064},{"$f":"(((EF!$AD37*IE$158+$B264)*IE$161+(EF!$AH37*IE$158+$N264)*IE$168*$H$103)*IE$174+((EF!$AD52*IE$158+$B264)*IE$161+(EF!$AH52*IE$158+$N264)*IE$168*$H$103)*IE$175)*IE$159/1000000","v":0.2444237489352081},{"$f":"(((EF!$AD37*IF$158+$B264)*IF$161+(EF!$AH37*IF$158+$N264)*IF$168*$H$103)*IF$174+((EF!$AD52*IF$158+$B264)*IF$161+(EF!$AH52*IF$158+$N264)*IF$168*$H$103)*IF$175)*IF$159/1000000","v":0.27729219446143344},{"$f":"(((EF!$AD37*IG$158+$B264)*IG$161+(EF!$AH37*IG$158+$N264)*IG$168*$H$103)*IG$174+((EF!$AD52*IG$158+$B264)*IG$161+(EF!$AH52*IG$158+$N264)*IG$168*$H$103)*IG$175)*IG$159/1000000","v":1.6352027720676134},{"$f":"(((EF!$AP37*IH$158+$B264)*IH$161*IH$174)+((EF!$AP52*IH$158+$B264)*IH$161*IH$175))*IH$159/1000000","v":0.3751640426593118},{"$f":"((EF!$AP37*II$158+'T&D'!$B264)*II$174+(EF!$AP52*II$158+'T&D'!$B264)*II$175)*II$161*II$159/1000000","v":0.15036531442022083},{"$f":"((EF!$AP37*IJ$158+'T&D'!$B264)*IJ$174+(EF!$AP52*IJ$158+'T&D'!$B264)*IJ$175)*IJ$161*IJ$159/1000000","v":1.1006741015560164},{"$f":"(((EF!$S37*IK$158+$B264)*IK$161+(EF!$AB37*IK$158+$R264)*IK$172*$P$102)*IK$174+((EF!$S52*IK$158+$B264)*IK$161+(EF!$AB52*IK$158+$R264)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":0.20999997422750097},{"$f":"((EF!$AP37*IL$158+'T&D'!$B264)*IL$174+(EF!$AP52*IL$158+'T&D'!$B264)*IL$175)*IL$161*IL$159/1000000","v":1.5036531442022081},{"$f":"((EF!$AP37*IM$158+'T&D'!$B264)*IM$174+(EF!$AP52*IM$158+'T&D'!$B264)*IM$175)*IM$161*IM$159/1000000","v":1.2991563165907078},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(IN$174*((EF!$C37*IN$158+$B264)*IN$161*$Q$100+(EF!$B37*IN$158+$C264)*IN$162+IN$166*$F$100*(EF!$G37*IN$158+$J264))+((EF!$C52*IN$158+$B264)*IN$161*$Q$100+(EF!$B52*IN$158+$C264)*IN$162+IN$166*$F$100*(EF!$G52*IN$158+$J264))*IN$175)*IN$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37*IO$158+$B264)*IO$161*$Q$101+(EF!$I37*IO$158+$C264)*IO$162+IO$166*$F$101*(EF!$N37*IO$158+$J264))*IO$174+((EF!$J52*IO$158+$B264)*IO$161*$Q$101+(EF!$I52*IO$158+$C264)*IO$162+IO$166*$F$101*(EF!$N52*IO$158+$J264))*IO$175)*IO$159","v":2.830112082806634E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK37*IP$158+$D264)*IP$163+(EF!$BM37*IP$158+$R264)*IP$172*$P$104+(EF!$BL37*IP$158+$B264)*IP$161*$Q$104+(EF!$BN37*IP$158+$C264)*IP$162*$B$104+IP$166*$F$104*(EF!$BQ37*IP$158+$J264))*$C$44+((EF!$AZ37*IP$158+$D264)*IP$163+(EF!$BB37*IP$158+$R264)*IP$172*$P$104+(EF!$BA37*IP$158+$B264)*IP$161*$Q$104+(EF!$BC37*IP$158+$C264)*IP$162*$B$104+IP$166*$F$104*(EF!$BF37*IP$158+$J264))*$B$44+((EF!$BV37*IP$158+$D264)*IP$163+(EF!$BX37*IP$158+$R264)*IP$172*$P$104+(EF!$BW37*IP$158+$B264)*IP$161*$Q$104+(EF!$BY37*IP$158+$C264)*IP$162*$B$104+IP$166*$F$104*(EF!$CB37*IP$158+$J264))*$D$44)*IP$159*IP$174","v":2.2053977979359395E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37*IQ$158+$B264)*IQ$161+IQ$172*$P$102*(EF!$AB37*IQ$158+$R264)+IQ$166*$F$102*(EF!$W37*IQ$158+$I264))*IQ$174+((EF!$S52*IQ$158+$B264)*IQ$161+IQ$172*$P$102*(EF!$AB37*IQ$158+$R264)+IQ$166*$E$102*(EF!$W52*IQ$158+$I264))*IQ$175)*IQ$159","v":3.2500771502829096E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37*IR$158+$B264)*IR$161+(EF!$AG37*IR$158+$J264)*IR$166*$F$103)*IR$174+((EF!$AD52*IR$158+$B264)*IR$161+(EF!$AG52*IR$158+$J264)*IR$166*$F$103)*IR$175)*IR$159","v":7.3272350712807821E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(IS$174*((EF!$C37*IS$158+$B264)*IS$161*$Q$100+(EF!$B37*IS$158+$C264)*IS$162+IS$166*$F$100*(EF!$G37*IS$158+$J264))+((EF!$C52*IS$158+$B264)*IS$161*$Q$100+(EF!$B52*IS$158+$C264)*IS$162+IS$166*$F$100*(EF!$G52*IS$158+$J264))*IS$175)*IS$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37*IT$158+$B264)*IT$161*$Q$101+(EF!$I37*IT$158+$C264)*IT$162+IT$166*$F$101*(EF!$N37*IT$158+$J264))*IT$174+((EF!$J52*IT$158+$B264)*IT$161*$Q$101+(EF!$I52*IT$158+$C264)*IT$162+IT$166*$F$101*(EF!$N52*IT$158+$J264))*IT$175)*IT$159","v":2.830112082806634E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK37*IU$158+$D264)*IU$163+(EF!$BM37*IU$158+$R264)*IU$172*$P$104+(EF!$BL37*IU$158+$B264)*IU$161*$Q$104+(EF!$BN37*IU$158+$C264)*IU$162*$B$104+IU$166*$F$104*(EF!$BQ37*IU$158+$J264))*$C$44+((EF!$AZ37*IU$158+$D264)*IU$163+(EF!$BB37*IU$158+$R264)*IU$172*$P$104+(EF!$BA37*IU$158+$B264)*IU$161*$Q$104+(EF!$BC37*IU$158+$C264)*IU$162*$B$104+IU$166*$F$104*(EF!$BF37*IU$158+$J264))*$B$44+((EF!$BV37*IU$158+$D264)*IU$163+(EF!$BX37*IU$158+$R264)*IU$172*$P$104+(EF!$BW37*IU$158+$B264)*IU$161*$Q$104+(EF!$BY37*IU$158+$C264)*IU$162*$B$104+IU$166*$F$104*(EF!$CB37*IU$158+$J264))*$D$44)*IU$159*IU$174","v":2.2053977979359395E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37*IV$158+$B264)*IV$161+IV$172*$P$102*(EF!$AB37*IV$158+$R264)+IV$166*$F$102*(EF!$W37*IV$158+$I264))*IV$174+((EF!$S52*IV$158+$B264)*IV$161+IV$172*$P$102*(EF!$AB37*IV$158+$R264)+IV$166*$E$102*(EF!$W52*IV$158+$I264))*IV$175)*IV$159","v":3.2500771502829096E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37*IW$158+$B264)*IW$161+(EF!$AG37*IW$158+$J264)*IW$166*$F$103)*IW$174+((EF!$AD52*IW$158+$B264)*IW$161+(EF!$AG52*IW$158+$J264)*IW$166*$F$103)*IW$175)*IW$159","v":7.3272350712807821E-3}]
["              PM10",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$174*((EF!$C40*B$158+$B267)*B$161*$Q$100+(EF!$B40*B$158+$C267)*B$162)+((EF!$C55*B$158+$B267)*B$161*$Q$100+(EF!$B55*B$158+$C267)*B$162)*B$175)*B$159","v":5.1646575233750991E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J40*C$158+$B267)*C$161*$Q$101+(EF!$I40*C$158+$C267)*C$162)*C$174+((EF!$J55*C$158+$B267)*C$161*$Q$101+(EF!$I55*C$158+$C267)*C$162)*C$175)*C$159","v":7.4860050235695617E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40*D$158+$D267)*D$163+(EF!$BM40*D$158+$R267)*D$172*$P$104+(EF!$BL40*D$158+$B267)*D$161*$Q$104+(EF!$BN40*D$158+$C267)*D$162*$B$104)*$C$43+((EF!$AZ40*D$158+$D267)*D$163+(EF!$BB40*D$158+$R267)*D$172*$P$104+(EF!$BA40*D$158+$B267)*D$161*$Q$104+(EF!$BC40*D$158+$C267)*D$162*$B$104)*$B$43+((EF!$BV40*D$158+$D267)*D$163+(EF!$BX40*D$158+$R267)*D$172*$P$104+(EF!$BW40*D$158+$B267)*D$161*$Q$104+(EF!$BY40*D$158+$C267)*D$162*$B$104)*$D$43)*D$174*D$159","v":1.1181933389326898E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40*E$158+$B267)*E$161+(EF!$AB40*E$158+$R267)*E$172*$P$102)*E$174+((EF!$S55*E$158+$B267)*E$161+(EF!$AB55*E$158+$R267)*E$172*$P$102)*E$175)*E$159","v":4.1833315239666784E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40*F$158+$B267)*F$174+(EF!$AD55*F$158+$B267)*F$175)*F$161*F$159)","v":4.8088709384926411E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$174*((EF!$C40*G$158+$B267)*G$161*$Q$100+(EF!$B40*G$158+$C267)*G$162)+((EF!$C55*G$158+$B267)*G$161*$Q$100+(EF!$B55*G$158+$C267)*G$162)*G$175)*G$159","v":5.1527299078476752E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J40*H$158+$B267)*H$161*$Q$101+(EF!$I40*H$158+$C267)*H$162)*H$174+((EF!$J55*H$158+$B267)*H$161*$Q$101+(EF!$I55*H$158+$C267)*H$162)*H$175)*H$159","v":7.4687163283650151E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK40*I$158+$D267)*I$163+(EF!$BM40*I$158+$R267)*I$172*$P$104+(EF!$BL40*I$158+$B267)*I$161*$Q$104+(EF!$BN40*I$158+$C267)*I$162*$B$104)*$C$43+((EF!$AZ40*I$158+$D267)*I$163+(EF!$BB40*I$158+$R267)*I$172*$P$104+(EF!$BA40*I$158+$B267)*I$161*$Q$104+(EF!$BC40*I$158+$C267)*I$162*$B$104)*$B$43+((EF!$BV40*I$158+$D267)*I$163+(EF!$BX40*I$158+$R267)*I$172*$P$104+(EF!$BW40*I$158+$B267)*I$161*$Q$104+(EF!$BY40*I$158+$C267)*I$162*$B$104)*$D$43)*I$174*I$159","v":1.115610906279266E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S40*J$158+$B267)*J$161+(EF!$AB40*J$158+$R267)*J$172*$P$102)*J$174+((EF!$S55*J$158+$B267)*J$161+(EF!$AB55*J$158+$R267)*J$172*$P$102)*J$175)*J$159","v":4.1736702502392729E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD40*K$158+$B267)*K$174+(EF!$AD55*K$158+$B267)*K$175)*K$161*K$159)","v":4.79776500099035E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(L$174*((EF!$C40*L$158+$B267)*L$161*$Q$100+(EF!$B40*L$158+$C267)*L$162+L$166*$F$100*(EF!$G40*L$158+$J267))+((EF!$C55*L$158+$B267)*L$161*$Q$100+(EF!$B55*L$158+$C267)*L$162+L$166*$F$100*(EF!$G55*L$158+$J267))*L$175)*L$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J40*M$158+$B267)*M$161*$Q$101+(EF!$I40*M$158+$C267)*M$162+M$166*$F$101*(EF!$N40*M$158+$J267))*M$174+((EF!$J55*M$158+$B267)*M$161*$Q$101+(EF!$I55*M$158+$C267)*M$162+M$166*$F$101*(EF!$N55*M$158+$J267))*M$175)*M$159","v":1.906639646819349E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK40*N$158+$D267)*N$163+(EF!$BM40*N$158+$R267)*N$172*$P$104+(EF!$BL40*N$158+$B267)*N$161*$Q$104+(EF!$BN40*N$158+$C267)*N$162*$B$104+N$166*$F$104*(EF!$BQ40*N$158+$J267))*$C$44+((EF!$AZ40*N$158+$D267)*N$163+(EF!$BB40*N$158+$R267)*N$172*$P$104+(EF!$BA40*N$158+$B267)*N$161*$Q$104+(EF!$BC40*N$158+$C267)*N$162*$B$104+N$166*$F$104*(EF!$BF40*N$158+$J267))*$B$44+((EF!$BV40*N$158+$D267)*N$163+(EF!$BX40*N$158+$R267)*N$172*$P$104+(EF!$BW40*N$158+$B267)*N$161*$Q$104+(EF!$BY40*N$158+$C267)*N$162*$B$104+N$166*$F$104*(EF!$CB40*N$158+$J267))*$D$44)*N$159*N$174","v":3.9831747880348127E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S40*O$158+$B267)*O$161+O$172*$P$102*(EF!$AB40*O$158+$R267)+O$166*$F$102*(EF!$W40*O$158+$I267))*O$174+((EF!$S55*O$158+$B267)*O$161+O$172*$P$102*(EF!$AB40*O$158+$R267)+O$166*$E$102*(EF!$W55*O$158+$I267))*O$175)*O$159","v":6.6905427122165937E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD40*P$158+$B267)*P$161+(EF!$AG40*P$158+$J267)*P$166*$F$103)*P$174+((EF!$AD55*P$158+$B267)*P$161+(EF!$AG55*P$158+$J267)*P$166*$F$103)*P$175)*P$159","v":4.7107307152580965E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD40*Q$158+$B267)*Q$161+(EF!$AL40*Q$158+$P267)*Q$170*$L$103)*Q$174+((EF!$AD55*Q$158+$B267)*Q$161+(EF!$AL55*Q$158+$P267)*Q$170*$L$103)*Q$175)*Q$159","v":1.8343559135347777E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J40*R$158+$B267)*R$161*$Q$101+(EF!$I40*R$158+$C267)*R$162+R$170*$L$101*(EF!$P40*R$158+$P267))*R$174+((EF!$J55*R$158+$B267)*R$161*$Q$101+(EF!$I55*R$158+$C267)*R$162+R$170*$L$101*(EF!$P55*R$158+$P267))*R$175)*R$159","v":1.906639646819349E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK40*S$158+$D267)*S$163+(EF!$BM40*S$158+$R267)*S$172*$P$104+(EF!$BL40*S$158+$B267)*S$161*$Q$104+(EF!$BN40*S$158+$C267)*S$162*$B$104+S$170*$L$104*(EF!$BS40*S$158+$P267))*$C$45+((EF!$AZ40*S$158+$D267)*S$163+(EF!$BB40*S$158+$R267)*S$172*$P$104+(EF!$BA40*S$158+$B267)*S$161*$Q$104+(EF!$BC40*S$158+$C267)*S$162*$B$104+S$170*$L$104*(EF!$BH40*S$158+$P267))*$B$45+((EF!$BV40*S$158+$D267)*S$163+(EF!$BX40*S$158+$R267)*S$172*$P$104+(EF!$BW40*S$158+$B267)*S$161*$Q$104+(EF!$BY40*S$158+$C267)*S$162*$B$104+S$170*$L$104*(EF!$CD40*S$158+$P267))*$D$45)*S$159*S$174","v":3.9831747880348127E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S40*T$158+$B267)*T$161+T$172*$P$102*(EF!$AB40*T$158+$R267)+T$170*$L$102*(EF!$Y40*T$158+$P267))*T$174+((EF!$S55*T$158+$B267)*T$161+T$172*$P$102*(EF!$AB55*T$158+$R267)+T$170*$L$102*(EF!$Y55*T$158+$P267))*T$175)*T$159","v":6.6905427122165937E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD40*U$158+$B267)*U$161+(EF!$AL40*U$158+$P267)*U$170*$L$103)*U$174+((EF!$AD55*U$158+$B267)*U$161+(EF!$AL55*U$158+$P267)*U$170*$L$103)*U$175)*U$159","v":4.7107307152580965E-3},{"$f":"((((EF!$AP40*V$158+$B267)*V$161+V$169*$K$103*(EF!$AW40*V$158+$O267)+V$170*$L$103*(EF!$AX40*V$158+$P267))*V$174+((EF!$AP55*V$158+$B267)*V$161+V$169*$K$103*(EF!$AW55*V$158+$O267)+V$170*$L$103*(EF!$AX55*V$158+$P267))*V$175)*V$159)/1000000","v":7.6618512921826032E-2},{"$f":"(W$174*((EF!$C40*W$158+$B267)*W$161*$Q$100+(EF!$B40*W$158+$C267)*W$162)+((EF!$C55*W$158+$B267)*W$161*$Q$100+(EF!$B55*W$158+$C267)*W$162)*W$175)*W$159/1000000","v":7.4555711064094927},{"$f":"(((EF!$S40*X$158+$B267)*X$161+(EF!$AB40*X$158+$R267)*X$172*$P$102)*X$174+((EF!$S55*X$158+$B267)*X$161+(EF!$AB55*X$158+$R267)*X$172*$P$102)*X$175)*X$159/1000000","v":0.11172293352496325},{"$f":"(((EF!$AD40*Y$158+$B267)*Y$161+(EF!$AK40*Y$158+$O267)*Y$169*$K$103+(EF!$AL40*Y$158+$P267)*Y$170*$L$103)*Y$174+((EF!$AD55*Y$158+$B267)*Y$161+(EF!$AK55*Y$158+$O267)*Y$169*$K$103+(EF!$AL55*Y$158+$P267)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":0.1001137656978177},{"$f":"((((EF!$AP40*Z$158+$B267)*Z$161+Z$169*$K$103*(EF!$AW40*Z$158+$O267)+Z$170*$L$103*(EF!$AX40*Z$158+$P267))*Z$174+((EF!$AP55*Z$158+$B267)*Z$161+Z$169*$K$103*(EF!$AW55*Z$158+$O267)+Z$170*$L$103*(EF!$AX55*Z$158+$P267))*Z$175)*Z$159)/1000000","v":3.8309256460913016E-2},{"$f":"(AA$174*((EF!$C40*AA$158+$B267)*AA$161*$Q$100+(EF!$B40*AA$158+$C267)*AA$162)+((EF!$C55*AA$158+$B267)*AA$161*$Q$100+(EF!$B55*AA$158+$C267)*AA$162)*AA$175)*AA$159/1000000","v":1.530445743796889},{"$f":"(((EF!$S40*AB$158+$B267)*AB$161+(EF!$AB40*AB$158+$R267)*AB$172*$P$102)*AB$174+((EF!$S55*AB$158+$B267)*AB$161+(EF!$AB55*AB$158+$R267)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":8.9378346819970603E-2},{"$f":"(((EF!$AD40*AC$158+$B267)*AC$161+(EF!$AK40*AC$158+$O267)*AC$169*$K$103+(EF!$AL40*AC$158+$P267)*AC$170*$L$103)*AC$174+((EF!$AD55*AC$158+$B267)*AC$161+(EF!$AK55*AC$158+$O267)*AC$169*$K$103+(EF!$AL55*AC$158+$P267)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":6.6742510465211805E-2},{"$f":"0.000001*(((EF!$J40*AD$158+$B267)*AD$161*$Q$101+(EF!$I40*AD$158+$C267)*AD$162)*AD$174+((EF!$J55*AD$158+$B267)*AD$161*$Q$101+(EF!$I55*AD$158+$C267)*AD$162)*AD$175)*AD$159","v":0.72298201748524982},{"$f":"0.000001*(((EF!$BK40*AE$158+$D267)*AE$163+(EF!$BM40*AE$158+$R267)*AE$172*$P$104+(EF!$BL40*AE$158+$B267)*AE$161*$Q$104+(EF!$BN40*AE$158+$C267)*AE$162*$B$104)*$C$40+((EF!$AZ40*AE$158+$D267)*AE$163+(EF!$BB40*AE$158+$R267)*AE$172*$P$104+(EF!$BA40*AE$158+$B267)*AE$161*$Q$104+(EF!$BC40*AE$158+$C267)*AE$162*$B$104)*$B$40+((EF!$BV40*AE$158+$D267)*AE$163+(EF!$BX40*AE$158+$R267)*AE$172*$P$104+(EF!$BW40*AE$158+$B267)*AE$161*$Q$104+(EF!$BY40*AE$158+$C267)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":0.22655805063010764},{"$f":"0.000001*(((EF!$S40*AF$158+$B267)*AF$161+(EF!$AB40*AF$158+$R267)*AF$172*$P$102)*AF$174+((EF!$S55*AF$158+$B267)*AF$161+(EF!$AB55*AF$158+$R267)*AF$172*$P$102)*AF$175)*AF$159","v":0.2219873753643764},{"$f":"0.000001*((EF!$AD40*AG$158+$B267)*AG$174+(EF!$AD55*AG$158+$B267)*AG$175)*AG$161*AG$159","v":0.1112916195876443},{"$f":"((((EF!$AP40*AH$158+$B267)*AH$161+AH$169*$K$103*(EF!$AW40*AH$158+$O267)+AH$170*$L$103*(EF!$AX40*AH$158+$P267))*AH$174+((EF!$AP55*AH$158+$B267)*AH$161+AH$169*$K$103*(EF!$AW55*AH$158+$O267)+AH$170*$L$103*(EF!$AX55*AH$158+$P267))*AH$175)*AH$159)/1000000","v":3.8309256460913016E-2},{"$f":"(AI$174*((EF!$C40*AI$158+$B267)*AI$161*$Q$100+(EF!$B40*AI$158+$C267)*AI$162)+((EF!$C55*AI$158+$B267)*AI$161*$Q$100+(EF!$B55*AI$158+$C267)*AI$162)*AI$175)*AI$159/1000000","v":1.530445743796889},{"$f":"(((EF!$S40*AJ$158+$B267)*AJ$161+(EF!$AB40*AJ$158+$R267)*AJ$172*$P$102)*AJ$174+((EF!$S55*AJ$158+$B267)*AJ$161+(EF!$AB55*AJ$158+$R267)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":8.9378346819970603E-2},{"$f":"(((EF!$AD40*AK$158+$B267)*AK$161+(EF!$AK40*AK$158+$O267)*AK$169*$K$103+(EF!$AL40*AK$158+$P267)*AK$170*$L$103)*AK$174+((EF!$AD55*AK$158+$B267)*AK$161+(EF!$AK55*AK$158+$O267)*AK$169*$K$103+(EF!$AL55*AK$158+$P267)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":6.6742510465211805E-2},{"$f":"0.000001*(((EF!$J40*AL$158+$B267)*AL$161*$Q$101+(EF!$I40*AL$158+$C267)*AL$162)*AL$174+((EF!$J55*AL$158+$B267)*AL$161*$Q$101+(EF!$I55*AL$158+$C267)*AL$162)*AL$175)*AL$159","v":0.72298201748524982},{"$f":"0.000001*(((EF!$BK40*AM$158+$D267)*AM$163+(EF!$BM40*AM$158+$R267)*AM$172*$P$104+(EF!$BL40*AM$158+$B267)*AM$161*$Q$104+(EF!$BN40*AM$158+$C267)*AM$162*$B$104)*$C$40+((EF!$AZ40*AM$158+$D267)*AM$163+(EF!$BB40*AM$158+$R267)*AM$172*$P$104+(EF!$BA40*AM$158+$B267)*AM$161*$Q$104+(EF!$BC40*AM$158+$C267)*AM$162*$B$104)*$B$40+((EF!$BV40*AM$158+$D267)*AM$163+(EF!$BX40*AM$158+$R267)*AM$172*$P$104+(EF!$BW40*AM$158+$B267)*AM$161*$Q$104+(EF!$BY40*AM$158+$C267)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":0.22655805063010764},{"$f":"0.000001*(((EF!$S40*AN$158+$B267)*AN$161+(EF!$AB40*AN$158+$R267)*AN$172*$P$102)*AN$174+((EF!$S55*AN$158+$B267)*AN$161+(EF!$AB55*AN$158+$R267)*AN$172*$P$102)*AN$175)*AN$159","v":0.2219873753643764},{"$f":"0.000001*((EF!$AD40*AO$158+$B267)*AO$174+(EF!$AD55*AO$158+$B267)*AO$175)*AO$161*AO$159","v":0.1112916195876443},{"$f":"((((EF!$AP40*AP$158+$B267)*AP$161+AP$169*$K$103*(EF!$AW40*AP$158+$O267)+AP$170*$L$103*(EF!$AX40*AP$158+$P267))*AP$174+((EF!$AP55*AP$158+$B267)*AP$161+AP$169*$K$103*(EF!$AW55*AP$158+$O267)+AP$170*$L$103*(EF!$AX55*AP$158+$P267))*AP$175)*AP$159)/1000000","v":3.8309256460913016E-2},{"$f":"(AQ$174*((EF!$C40*AQ$158+$B267)*AQ$161*$Q$100+(EF!$B40*AQ$158+$C267)*AQ$162)+((EF!$C55*AQ$158+$B267)*AQ$161*$Q$100+(EF!$B55*AQ$158+$C267)*AQ$162)*AQ$175)*AQ$159/1000000","v":1.530445743796889},{"$f":"(((EF!$S40*AR$158+$B267)*AR$161+(EF!$AB40*AR$158+$R267)*AR$172*$P$102)*AR$174+((EF!$S55*AR$158+$B267)*AR$161+(EF!$AB55*AR$158+$R267)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":8.9378346819970603E-2},{"$f":"(((EF!$AD40*AS$158+$B267)*AS$161+(EF!$AK40*AS$158+$O267)*AS$169*$K$103+(EF!$AL40*AS$158+$P267)*AS$170*$L$103)*AS$174+((EF!$AD55*AS$158+$B267)*AS$161+(EF!$AK55*AS$158+$O267)*AS$169*$K$103+(EF!$AL55*AS$158+$P267)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":6.6742510465211805E-2},{"$f":"0.000001*(((EF!$J40*AT$158+$B267)*AT$161*$Q$101+(EF!$I40*AT$158+$C267)*AT$162)*AT$174+((EF!$J55*AT$158+$B267)*AT$161*$Q$101+(EF!$I55*AT$158+$C267)*AT$162)*AT$175)*AT$159","v":0.72298201748524982},{"$f":"0.000001*(((EF!$BK40*AU$158+$D267)*AU$163+(EF!$BM40*AU$158+$R267)*AU$172*$P$104+(EF!$BL40*AU$158+$B267)*AU$161*$Q$104+(EF!$BN40*AU$158+$C267)*AU$162*$B$104)*$C$40+((EF!$AZ40*AU$158+$D267)*AU$163+(EF!$BB40*AU$158+$R267)*AU$172*$P$104+(EF!$BA40*AU$158+$B267)*AU$161*$Q$104+(EF!$BC40*AU$158+$C267)*AU$162*$B$104)*$B$40+((EF!$BV40*AU$158+$D267)*AU$163+(EF!$BX40*AU$158+$R267)*AU$172*$P$104+(EF!$BW40*AU$158+$B267)*AU$161*$Q$104+(EF!$BY40*AU$158+$C267)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":0.22655805063010764},{"$f":"0.000001*(((EF!$S40*AV$158+$B267)*AV$161+(EF!$AB40*AV$158+$R267)*AV$172*$P$102)*AV$174+((EF!$S55*AV$158+$B267)*AV$161+(EF!$AB55*AV$158+$R267)*AV$172*$P$102)*AV$175)*AV$159","v":0.2219873753643764},{"$f":"0.000001*((EF!$AD40*AW$158+$B267)*AW$174+(EF!$AD55*AW$158+$B267)*AW$175)*AW$161*AW$159","v":0.1112916195876443},{"$f":"((EF!$AD40*AX$158+$B267)*AX$174+(EF!$AD55*AX$158+$B267)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":6.7365558762683788E-7},{"$f":"0.001/(T2g)*(((EF!$J40*AY$158+$B267)*AY$161*$Q$101+(EF!$I40*AY$158+$C267)*AY$162)*AY$174+((EF!$J55*AY$158+$B267)*AY$161*$Q$101+(EF!$I55*AY$158+$C267)*AY$162)*AY$175)*AY$159","v":7.9695125546892451E-4},{"$f":"0.001/(T2g)*(((EF!$BK40*AZ$158+$D267)*AZ$163+(EF!$BM40*AZ$158+$R267)*AZ$172*$P$104+(EF!$BL40*AZ$158+$B267)*AZ$161*$Q$104+(EF!$BN40*AZ$158+$C267)*AZ$162*$B$104)*$C$40+((EF!$AZ40*AZ$158+$D267)*AZ$163+(EF!$BB40*AZ$158+$R267)*AZ$172*$P$104+(EF!$BA40*AZ$158+$B267)*AZ$161*$Q$104+(EF!$BC40*AZ$158+$C267)*AZ$162*$B$104)*$B$40+((EF!$BV40*AZ$158+$D267)*AZ$163+(EF!$BX40*AZ$158+$R267)*AZ$172*$P$104+(EF!$BW40*AZ$158+$B267)*AZ$161*$Q$104+(EF!$BY40*AZ$158+$C267)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":2.4973750179054779E-4},{"$f":"0.001/(T2g)*(((EF!$S40*BA$158+$B267)*BA$161+(EF!$AB40*BA$158+$R267)*BA$172*$P$102)*BA$174+((EF!$S55*BA$158+$B267)*BA$161+(EF!$AB55*BA$158+$R267)*BA$172*$P$102)*BA$175)*BA$159","v":2.0974216692563137E-4},{"$f":"0.001/(T2g)*((EF!$AD40*BB$158+$B267)*BB$174+(EF!$AD55*BB$158+$B267)*BB$175)*BB$161*BB$159","v":1.2267801108255448E-4},{"$f":"0.001/(T2g)*(((EF!$BK40*BC$158+$D267)*BC$163+(EF!$BM40*BC$158+$R267)*BC$172*$P$104+(EF!$BL40*BC$158+$B267)*BC$161*$Q$104+(EF!$BN40*BC$158+$C267)*BC$162*$B$104)*$C$41+((EF!$AZ40*BC$158+$D267)*BC$163+(EF!$BB40*BC$158+$R267)*BC$172*$P$104+(EF!$BA40*BC$158+$B267)*BC$161*$Q$104+(EF!$BC40*BC$158+$C267)*BC$162*$B$104)*$B$41+((EF!$BV40*BC$158+$D267)*BC$163+(EF!$BX40*BC$158+$R267)*BC$172*$P$104+(EF!$BW40*BC$158+$B267)*BC$161*$Q$104+(EF!$BY40*BC$158+$C267)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":4.1622916965091303E-5},{"$f":"0.001/(T2g)*((EF!$AD40*BD$158+$B267)*BD$174+(EF!$AD55*BD$158+$B267)*BD$175)*BD$161*BD$159","v":6.736555876268379E-5},{"$f":"0.001/(T2g)*(((EF!$BK40*BE$158+$D267)*BE$163+(EF!$BM40*BE$158+$R267)*BE$172*$P$104+(EF!$BL40*BE$158+$B267)*BE$161*$Q$104+(EF!$BN40*BE$158+$C267)*BE$162*$B$104)*$C$42+((EF!$AZ40*BE$158+$D267)*BE$163+(EF!$BB40*BE$158+$R267)*BE$172*$P$104+(EF!$BA40*BE$158+$B267)*BE$161*$Q$104+(EF!$BC40*BE$158+$C267)*BE$162*$B$104)*$B$42+((EF!$BV40*BE$158+$D267)*BE$163+(EF!$BX40*BE$158+$R267)*BE$172*$P$104+(EF!$BW40*BE$158+$B267)*BE$161*$Q$104+(EF!$BY40*BE$158+$C267)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":4.1622916965091303E-5},{"$f":"0.001/(T2g)*((EF!$AD40*BF$158+$B267)*BF$174+(EF!$AD55*BF$158+$B267)*BF$175)*BF$161*BF$159","v":6.736555876268379E-5},{"$f":"((EF!$AD40*BG$158+$B267)*BG$174+(EF!$AD55*BG$158+$B267)*BG$175)*BG$161*BG$159/T2kg/1000000","v":3.3682779381341895E-5},{"$f":"((((EF!$AD40*BH$158+$B267)*BH$161+(EF!$AE40*BH$158+SUM(RNG!Y261:AE261))*BH$163*$C$103)*BH$174+((EF!$AD55*BH$158+$B267)*BH$161+(EF!$AE55*BH$158+SUM(RNG!Y261:AE261))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":1.8333902073324004E-3},{"$f":"(((EF!$J40*BI$158+$B267)*BI$161*$Q$101+(EF!$I40*BI$158+$C267)*BI$162)*BI$174+((EF!$J55*BI$158+$B267)*BI$161*$Q$101+(EF!$I55*BI$158+$C267)*BI$162)*BI$175)*BI$159/1000000","v":0},{"$f":"(((EF!$S40*BJ$158+$B267)*BJ$161+(EF!$AB40*BJ$158+$R267)*BJ$172*$P$102)*BJ$174+((EF!$S55*BJ$158+$B267)*BJ$161+(EF!$AB55*BJ$158+$R267)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD40*BK$158+$B267)*BK$161+(EF!$AH40*BK$158+$N267)*BK$168*$H$103)*BK$174+((EF!$AD55*BK$158+$B267)*BK$161+(EF!$AH55*BK$158+$N267)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":6.0068259418690623E-2},{"$f":"(((EF!$J40*BL$158+$B267)*BL$161*$Q$101+(EF!$I40*BL$158+$C267)*BL$162)*BL$174+((EF!$J55*BL$158+$B267)*BL$161*$Q$101+(EF!$I55*BL$158+$C267)*BL$162)*BL$175)*BL$159/1000000","v":0},{"$f":"(((EF!$S40*BM$158+$B267)*BM$161+(EF!$AB40*BM$158+$R267)*BM$172*$P$102)*BM$174+((EF!$S55*BM$158+$B267)*BM$161+(EF!$AB55*BM$158+$R267)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD40*BN$158+$B267)*BN$161+(EF!$AH40*BN$158+$N267)*BN$168*$H$103)*BN$174+((EF!$AD55*BN$158+$B267)*BN$161+(EF!$AH55*BN$158+$N267)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":3.0034129709345311E-2},{"$f":"(((EF!$AD40*BO$158+$B267)*BO$161+(EF!$AH40*BO$158+$N267)*BO$168*$H$103)*BO$174+((EF!$AD55*BO$158+$B267)*BO$161+(EF!$AH55*BO$158+$N267)*BO$168*$H$103)*BO$175)*BO$159/1000000","v":0.11441573222607739},{"$f":"(((EF!$AD40*BP$158+$B267)*BP$161+(EF!$AH40*BP$158+$N267)*BP$168*$H$103)*BP$174+((EF!$AD55*BP$158+$B267)*BP$161+(EF!$AH55*BP$158+$N267)*BP$168*$H$103)*BP$175)*BP$159/1000000","v":0.11441573222607739},{"$f":"(((EF!$AD40*BQ$158+$B267)*BQ$161+(EF!$AH40*BQ$158+$N267)*BQ$168*$H$103)*BQ$174+((EF!$AD55*BQ$158+$B267)*BQ$161+(EF!$AH55*BQ$158+$N267)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":8.0091012558254168E-2},{"$f":"(((EF!$AD40*BR$158+$B267)*BR$161+(EF!$AH40*BR$158+$N267)*BR$168*$H$103)*BR$174+((EF!$AD55*BR$158+$B267)*BR$161+(EF!$AH55*BR$158+$N267)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":4.8890405528864006E-2},{"$f":"(((EF!$AD40*BS$158+$B267)*BS$161+(EF!$AH40*BS$158+$N267)*BS$168*$H$103)*BS$174+((EF!$AD55*BS$158+$B267)*BS$161+(EF!$AH55*BS$158+$N267)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":0.21452949792389508},{"$f":"(((EF!$AD40*BT$158+$B267)*BT$161+(EF!$AH40*BT$158+$N267)*BT$168*$H$103)*BT$174+((EF!$AD55*BT$158+$B267)*BT$161+(EF!$AH55*BT$158+$N267)*BT$168*$H$103)*BT$175)*BT$159/1000000","v":5.7207866113038693E-2},{"$f":"(((EF!$AD40*BU$158+$B267)*BU$161+(EF!$AH40*BU$158+$N267)*BU$168*$H$103)*BU$174+((EF!$AD55*BU$158+$B267)*BU$161+(EF!$AH55*BU$158+$N267)*BU$168*$H$103)*BU$175)*BU$159/1000000","v":5.7207866113038693E-2},{"$f":"(((EF!$AD40*BV$158+$B267)*BV$161+(EF!$AH40*BV$158+$N267)*BV$168*$H$103)*BV$174+((EF!$AD55*BV$158+$B267)*BV$161+(EF!$AH55*BV$158+$N267)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":4.0045506279127084E-2},{"$f":"(((EF!$AD40*BW$158+$B267)*BW$161+(EF!$AH40*BW$158+$N267)*BW$168*$H$103)*BW$174+((EF!$AD55*BW$158+$B267)*BW$161+(EF!$AH55*BW$158+$N267)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":2.4445202764432003E-2},{"$f":"(((EF!$AD40*BX$158+$B267)*BX$161+(EF!$AH40*BX$158+$N267)*BX$168*$H$103)*BX$174+((EF!$AD55*BX$158+$B267)*BX$161+(EF!$AH55*BX$158+$N267)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":0.10726474896194754},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J40*BY$158+$B267)*BY$161*$Q$101+(EF!$I40*BY$158+$C267)*BY$162)*BY$174+((EF!$J55*BY$158+$B267)*BY$161*$Q$101+(EF!$I55*BY$158+$C267)*BY$162)*BY$175)*BY$159","v":1.3400368983283084E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK40*BZ$158+$D267)*BZ$163+(EF!$BM40*BZ$158+$R267)*BZ$172*$P$104+(EF!$BL40*BZ$158+$B267)*BZ$161*$Q$104+(EF!$BN40*BZ$158+$C267)*BZ$162*$B$104)*$C$17+((EF!$AZ40*BZ$158+$D267)*BZ$163+(EF!$BB40*BZ$158+$R267)*BZ$172*$P$104+(EF!$BA40*BZ$158+$B267)*BZ$161*$Q$104+(EF!$BC40*BZ$158+$C267)*BZ$162*$B$104)*$B$17+((EF!$BV40*BZ$158+$D267)*BZ$163+(EF!$BX40*BZ$158+$R267)*BZ$172*$P$104+(EF!$BW40*BZ$158+$B267)*BZ$161*$Q$104+(EF!$BY40*BZ$158+$C267)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":4.3277564590278447E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S40*CA$158+$B267)*CA$161+(EF!$AB40*CA$158+$R267)*CA$172*$P$102)*CA$174+((EF!$S55*CA$158+$B267)*CA$161+(EF!$AB55*CA$158+$R267)*CA$172*$P$102)*CA$175)*CA$159","v":1.9207381121770187E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD40*CB$158+$B267)*CB$174+(EF!$AD55*CB$158+$B267)*CB$175)*CB$161*CB$159","v":6.2157057147401284E-3},{"$f":"(((EF!$J40*CC$158+$B267)*CC$161*$Q$101+(EF!$I40*CC$158+$C267)*CC$162)*CC$174+((EF!$J55*CC$158+$B267)*CC$161*$Q$101+(EF!$I55*CC$158+$C267)*CC$162)*CC$175)*CC$159/1000000","v":0},{"$f":"(((EF!$S40*CD$158+$B267)*CD$161+(EF!$AB40*CD$158+$R267)*CD$172*$P$102)*CD$174+((EF!$S55*CD$158+$B267)*CD$161+(EF!$AB55*CD$158+$R267)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD40*CE$158+$B267)*CE$161+(EF!$AH40*CE$158+$N267)*CE$168*$H$103)*CE$174+((EF!$AD55*CE$158+$B267)*CE$161+(EF!$AH55*CE$158+$N267)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":8.3428138081514738E-2},{"$f":"(((EF!$J40*CF$158+$B267)*CF$161*$Q$101+(EF!$I40*CF$158+$C267)*CF$162)*CF$174+((EF!$J55*CF$158+$B267)*CF$161*$Q$101+(EF!$I55*CF$158+$C267)*CF$162)*CF$175)*CF$159/1000000","v":0},{"$f":"(((EF!$S40*CG$158+$B267)*CG$161+(EF!$AB40*CG$158+$R267)*CG$172*$P$102)*CG$174+((EF!$S55*CG$158+$B267)*CG$161+(EF!$AB55*CG$158+$R267)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD40*CH$158+$B267)*CH$161+(EF!$AH40*CH$158+$N267)*CH$168*$H$103)*CH$174+((EF!$AD55*CH$158+$B267)*CH$161+(EF!$AH55*CH$158+$N267)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":4.1714069040757369E-2},{"$f":"(((EF!$AD40*CI$158+$B267)*CI$161)*CI$174+((EF!$AD55*CI$158+$B267)*CI$161)*CI$175)*CI$159/1000000","v":3.3213590712543491E-2},{"$f":"(((EF!$AD40*CJ$158+$B267)*CJ$161)*CJ$174+((EF!$AD55*CJ$158+$B267)*CJ$161)*CJ$175)*CJ$159/1000000","v":3.3213590712543491E-2},{"$f":"(((EF!$AD40*CK$158+$B267)*CK$161)*CK$174+((EF!$AD55*CK$158+$B267)*CK$161)*CK$175)*CK$159/1000000","v":3.3213590712543491E-2},{"$f":"(((EF!$AD40*CL$158+$B267)*CL$161)*CL$174+((EF!$AD55*CL$158+$B267)*CL$161)*CL$175)*CL$159/1000000","v":3.3213590712543491E-2},{"$f":"(((EF!$AD40*CM$158+$B267)*CM$161)*CM$174+((EF!$AD55*CM$158+$B267)*CM$161)*CM$175)*CM$159/1000000","v":3.3213590712543491E-2},{"$f":"(((EF!$AD40*CN$158+$B267)*CN$161)*CN$174+((EF!$AD55*CN$158+$B267)*CN$161)*CN$175)*CN$159/1000000","v":3.3213590712543491E-2},{"$f":"(((EF!$AD40*CO$158+$B267)*CO$161)*CO$174+((EF!$AD55*CO$158+$B267)*CO$161)*CO$175)*CO$159/1000000","v":3.3213590712543491E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$174*((EF!$C40*CP$158+$B267)*CP$161*$Q$100+(EF!$B40*CP$158+$C267)*CP$162)+((EF!$C55*CP$158+$B267)*CP$161*$Q$100+(EF!$B55*CP$158+$C267)*CP$162)*CP$175)*CP$159","v":2.0046680348776748E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD40*CQ$158+$B267)*CQ$174+(EF!$AD55*CQ$158+$B267)*CQ$175)*CQ$161*CQ$159)","v":3.2716600939272221E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(CR$174*((EF!$C40*CR$158+$B267)*CR$161*$Q$100+(EF!$B40*CR$158+$C267)*CR$162)+((EF!$C55*CR$158+$B267)*CR$161*$Q$100+(EF!$B55*CR$158+$C267)*CR$162)*CR$175)*CR$159","v":1.9337705132340256E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD40*CS$158+$B267)*CS$174+(EF!$AD55*CS$158+$B267)*CS$175)*CS$161*CS$159)","v":3.3218641432685022E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$174*((EF!$C40*CT$158+$B267)*CT$161*$Q$100+(EF!$B40*CT$158+$C267)*CT$162+CT$164*$D$100*(EF!$E40*CT$158+$H267))+((EF!$C55*CT$158+$B267)*CT$161*$Q$100+(EF!$B55*CT$158+$C267)*CT$162+CT$164*$D$100*(EF!$E55*CT$158+$H267))*CT$175)*CT$159","v":1.9854497707091296E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD40*CU$158+$B267)*CU$161+CU$164*$D$103*(EF!$AJ40*$BB112+$H267))*CU$174+((EF!$AD55*CU$158+$B267)*CU$161++CU$164*$D$103*(EF!$AJ55*CU$158+$H267))*CU$175)*CU$159","v":3.8123593143213927E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$174*((EF!$C40*CV$158+$B267)*CV$161*$Q$100+(EF!$B40*CV$158+$C267)*CV$162)+((EF!$C55*CV$158+$B267)*CV$161*$Q$100+(EF!$B55*CV$158+$C267)*CV$162)*CV$175)*CV$159","v":2.0966869258334971E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD40*CW$158+$B267)*CW$174+(EF!$AD55*CW$158+$B267)*CW$175)*CW$161*CW$159)","v":3.6017247501297808E-4},{"$f":"(((EF!$J40*CX$158+$B267)*CX$161*$Q$101+(EF!$I40*CX$158+$C267)*CX$162)*CX$174+((EF!$J55*CX$158+$B267)*CX$161*$Q$101+(EF!$I55*CX$158+$C267)*CX$162)*CX$175)*CX$159/1000000","v":0.14389934692817824},{"$f":"(((EF!$S40*CY$158+$B267)*CY$161+(EF!$AB40*CY$158+$T267)*CY$172*$P$102)*CY$174+((EF!$S55*CY$158+$B267)*CY$161+(EF!$AB55*CY$158+$T267)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":0.19307891226710366},{"$f":"((EF!$AD40*CZ$158+$B267)*CZ$161*CZ$174+(EF!$AD55*CZ$158+$B267)*CZ$161*CZ$175)*CZ$159/1000000","v":9.2058576841977754E-2},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK40*DA$158+$D267)*DA$163+(EF!$BM40*DA$158+$T267)*DA$172*$P$104+(EF!$BL40*DA$158+$B267)*DA$161*$Q$104+(EF!$BN40*DA$158+$C267)*DA$162*$B$104+DA$171*$N$104*(EF!$BU40*DA$158+$K267))*$C$38+((EF!$AZ40*DA$158+$D267)*DA$163+(EF!$BB40*DA$158+$T267)*DA$172*$P$104+(EF!$BA40*DA$158+$B267)*DA$161*$Q$104+(EF!$BC40*DA$158+$C267)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ40*DA$158+$K267))*$B$38+((EF!$BV40*DA$158+$D267)*DA$163+(EF!$BX40*DA$158+$T267)*DA$172*$P$104+(EF!$BW40*DA$158+$B267)*DA$161*$Q$104+(EF!$BY40*DA$158+$C267)*DA$162*$B$104+DA$171*$N$104*(EF!$CF40*DA$158+$K267))*$D$38)*DA$159*DA$174","v":2.9593203263777952E-4},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD40*$DP$109+$B255)*DB$161+(EF!$AN40*$DP$109+$K255)*DB$171*$N$103)*DB$174+((EF!$AD55*$DP$109+$B255)*DB$161+(EF!$AN55*$DP$109+$K255)*DB$171*$N$103)*DB$175)*DB$159","v":0.16730938103182882},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK40*DC$158+$D267)*DC$163+(EF!$BM40*DC$158+$T267)*DC$172*$P$104+(EF!$BL40*DC$158+$B267)*DC$161*$Q$104+(EF!$BN40*DC$158+$C267)*DC$162*$B$104)*$C$37+((EF!$AZ40*DC$158+$D267)*DC$163+(EF!$BB40*DC$158+$T267)*DC$172*$P$104+(EF!$BA40*DC$158+$B267)*DC$161*$Q$104+(EF!$BC40*DC$158+$C267)*DC$162*$B$104)*$B$37+((EF!$BV40*DC$158+$D267)*DC$163+(EF!$BX40*DC$158+$T267)*DC$172*$P$104+(EF!$BW40*DC$158+$B267)*DC$161*$Q$104+(EF!$BY40*DC$158+$C267)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":2.7718368774785466E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$174*((EF!$C40*DD$158+$B267)*DD$161*$Q$100+(EF!$B40*DD$158+$C267)*DD$162)+((EF!$C55*DD$158+$B267)*DD$161*$Q$100+(EF!$B55*DD$158+$C267)*DD$162)*DD$175)*DD$159","v":2.0051063422578431E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD40*DE$158+$B267)*DE$161+(EF!$AH40*DE$158+$N267)*DE$168*$H$103)*DE$174+((EF!$AD55*DE$158+$B267)*DE$161+(EF!$AH55*DE$158+$N267)*DE$168*$H$103)*DE$175)*DE$159","v":5.2741592973378534E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$174*((EF!$C40*DF$158+$B267)*DF$161*$Q$100+(EF!$B40*DF$158+$C267)*DF$162)+((EF!$C55*DF$158+$B267)*DF$161*$Q$100+(EF!$B55*DF$158+$C267)*DF$162)*DF$175)*DF$159","v":4.3346664661962353E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD40*DG$158+$B267)*DG$161+(EF!$AI40*DG$158+$M267)*DG$167*$J$103)*DG$174+((EF!$AD55*DG$158+$B267)*DG$161+(EF!$AI55*DG$158+$M267)*DG$167*$J$103)*DG$175)*DG$159","v":7.0742661883188627E-4},{"$f":"((EF!$AD40*DH$158+$B267)*DH$174+(EF!$AD55*DH$158+$B267)*DH$175)*DH$161*DH$159/1000000","v":1.2222601382216002E-2},{"$f":"((EF!$AD40*DI$158+$B267)*DI$174+(EF!$AD55*DI$158+$B267)*DI$175)*DI$161*DI$159/1000000","v":6.3659382199041686E-2},{"$f":"(((EF!$J40*DJ$158+$B267)*DJ$161*$Q$101+(EF!$I40*DJ$158+$C267)*DJ$162)*DJ$174+((EF!$J55*DJ$158+$B267)*DJ$161*$Q$101+(EF!$I55*DJ$158+$C267)*DJ$162)*DJ$175)*DJ$159/1000000","v":1.0600007842350111E-4},{"$f":"(((EF!$S40*DK$158+$B267)*DK$161+(EF!$AB40*DK$158+$T267)*DK$172*$P$102)*DK$174+((EF!$S55*DK$158+$B267)*DK$161+(EF!$AB55*DK$158+$T267)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":1.2976691215074382E-4},{"$f":"((EF!$AD40*DL$158+$B267)*DL$161*DL$174+(EF!$AD55*DL$158+$B267)*DL$161*DL$175)*DL$159/1000000","v":3.4071853410602129E-4},{"$f":"(((EF!$S40*DM$158+$B267)*DM$161)*DM$174+((EF!$S55*DM$158+$B267)*DM$161)*DM$175)*DM$159/1000000","v":6.4883456075371911E-3},{"$f":"(((EF!$AD40*DN$158+$B267)*DN$161)*DN$174+((EF!$AD55*DN$158+$B267)*DN$161)*DN$175)*DN$159/1000000","v":6.1113006911080014E-2},{"$f":"((EF!$S40*DO$158+$B267)*DO$174+(EF!$S55*DO$158+$B267)*DO$175)*DO$161*DO$159/1000000","v":6.4883456075371911E-3},{"$f":"((EF!$AD40*DP$158+$B267)*DP$174+(EF!$AD55*DP$158+$B267)*DP$175)*DP$161*DP$159/1000000","v":6.3659382199041686E-2},{"$f":"((EF!$AD40*DQ$158+$B267)*DQ$174+(EF!$AD55*DQ$158+$B267)*DQ$175)*DQ$161*DQ$159/1000000","v":0.409238885565268},{"$f":"0.001/(T2g)*(((EF!$J40*DR$158+'T&D'!$B267)*DR$161*'T&D'!$Q$101+(EF!$I40*DR$158+'T&D'!$C267)*DR$162)*DR$174+((EF!$J55*DR$158+'T&D'!$B267)*DR$161*'T&D'!$Q$101+(EF!$I55*DR$158+'T&D'!$C267)*DR$162)*DR$175)*DR$159","v":7.9695125546892451E-4},{"$f":"0.001/(T2g)*(((EF!$BK40*DS$158+'T&D'!$D267)*DS$163+(EF!$BM40*DS$158+'T&D'!$R267)*DS$172*'T&D'!$P$104+(EF!$BL40*DS$158+'T&D'!$B267)*DS$161*'T&D'!$Q$104+(EF!$BN40*DS$158+'T&D'!$C267)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ40*DS$158+'T&D'!$D267)*DS$163+(EF!$BB40*DS$158+'T&D'!$R267)*DS$172*'T&D'!$P$104+(EF!$BA40*DS$158+'T&D'!$B267)*DS$161*'T&D'!$Q$104+(EF!$BC40*DS$158+'T&D'!$C267)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV40*DS$158+'T&D'!$D267)*DS$163+(EF!$BX40*DS$158+'T&D'!$R267)*DS$172*'T&D'!$P$104+(EF!$BW40*DS$158+'T&D'!$B267)*DS$161*'T&D'!$Q$104+(EF!$BY40*DS$158+'T&D'!$C267)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":2.4973750179054779E-4},{"$f":"0.001/(T2g)*(((EF!$S40*DT$158+'T&D'!$B267)*DT$161+(EF!$AB40*DT$158+'T&D'!$R267)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S55*DT$158+'T&D'!$B267)*DT$161+(EF!$AB55*DT$158+'T&D'!$R267)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":1.3982811128375426E-4},{"$f":"0.001/(T2g)*((EF!$AD40*DU$158+'T&D'!$B267)*DU$174+(EF!$AD55*DU$158+'T&D'!$B267)*DU$175)*DU$161*DU$159","v":1.5334751385319309E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK40*DV$158+$U267)*DV$163+(EF!$BM40*DV$158+$V267)*DV$172*$P$104+(EF!$BL40*DV$158+$B267)*DV$161*$Q$104+(EF!$BN40*DV$158+$C267)*DV$162*$B$104)*$C$29+((EF!$AZ40*DV$158+$U267)*DV$163+(EF!$BB40*DV$158+$V267)*DV$172*$P$104+(EF!$BA40*DV$158+$B267)*DV$161*$Q$104+(EF!$BC40*DV$158+$C267)*DV$162*$B$104)*$B$29+((EF!$BV40*DV$158+$U267)*DV$163+(EF!$BX40*DV$158+$V267)*DV$172*$P$104+(EF!$BW40*DV$158+$B267)*DV$161*$Q$104+(EF!$BY40*DV$158+$C267)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":5.4592849529973198E-5},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S40*DW$158+$B267)*DW$161+(EF!$AB40*DW$158+$V267)*DW$172*$P$102)*DW$174+((EF!$S55*DW$158+$B267)*DW$161+(EF!$AB55*DW$158+$V267)*DW$172*$P$102)*DW$175)*DW$159","v":3.4623305777836174E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK40*DX$158+$D267)*DX$163+(EF!$BM40*DX$158+$R267)*DX$172*$P$104+(EF!$BL40*DX$158+$B267)*DX$161*$Q$104+(EF!$BN40*DX$158+$C267)*DX$162*$B$104)*$C$29+((EF!$AZ40*DX$158+$D267)*DX$163+(EF!$BB40*DX$158+$R267)*DX$172*$P$104+(EF!$BA40*DX$158+$B267)*DX$161*$Q$104+(EF!$BC40*DX$158+$C267)*DX$162*$B$104)*$B$29+((EF!$BV40*DX$158+$D267)*DX$163+(EF!$BX40*DX$158+$R267)*DX$172*$P$104+(EF!$BW40*DX$158+$B267)*DX$161*$Q$104+(EF!$BY40*DX$158+$C267)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":1.3161413887644586E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S40*DY$158+$B267)*DY$161+(EF!$AB40*DY$158+$R267)*DY$172*$P$102)*DY$174+((EF!$S55*DY$158+$B267)*DY$161+(EF!$AB55*DY$158+$R267)*DY$172*$P$102)*DY$175)*DY$159","v":4.3279132222295222E-3},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK40*DZ$158+$D267)*DZ$163+(EF!$BM40*DZ$158+$R267)*DZ$172*$P$104+(EF!$BL40*DZ$158+$B267)*DZ$161*$Q$104+(EF!$BN40*DZ$158+$C267)*DZ$162*$B$104)*$C$29+((EF!$AZ40*DZ$158+$D267)*DZ$163+(EF!$BB40*DZ$158+$R267)*DZ$172*$P$104+(EF!$BA40*DZ$158+$B267)*DZ$161*$Q$104+(EF!$BC40*DZ$158+$C267)*DZ$162*$B$104)*$B$29+((EF!$BV40*DZ$158+$D267)*DZ$163+(EF!$BX40*DZ$158+$R267)*DZ$172*$P$104+(EF!$BW40*DZ$158+$B267)*DZ$161*$Q$104+(EF!$BY40*DZ$158+$C267)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":1.3161413887644585E-5},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK40*EA$158+$D267)*EA$163+(EF!$BM40*EA$158+$R267)*EA$172*$P$104+(EF!$BL40*EA$158+$B267)*EA$161*$Q$104+(EF!$BN40*EA$158+$C267)*EA$162*$B$104)*$C$27+((EF!$AZ40*EA$158+$D267)*EA$163+(EF!$BB40*EA$158+$R267)*EA$172*$P$104+(EF!$BA40*EA$158+$B267)*EA$161*$Q$104+(EF!$BC40*EA$158+$C267)*EA$162*$B$104)*$B$27+((EF!$BV40*EA$158+$D267)*EA$163+(EF!$BX40*EA$158+$R267)*EA$172*$P$104+(EF!$BW40*EA$158+$B267)*EA$161*$Q$104+(EF!$BY40*EA$158+$C267)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":2.6553338188602924E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S40*EB$158+$B267)*EB$161+(EF!$AB40*EB$158+$R267)*EB$172*$P$102)*EB$174+((EF!$S55*EB$158+$B267)*EB$161+(EF!$AB55*EB$158+$R267)*EB$172*$P$102)*EB$175)*EB$159","v":8.731625980448009E-3},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK40*EC$158+$U267)*EC$163+(EF!$BM40*EC$158+$V267)*EC$172*$P$104+(EF!$BL40*EC$158+$B267)*EC$161*$Q$104+(EF!$BN40*EC$158+$C267)*EC$162*$B$104)*$C$37+((EF!$AZ40*EC$158+$U267)*EC$163+(EF!$BB40*EC$158+$V267)*EC$172*$P$104+(EF!$BA40*EC$158+$B267)*EC$161*$Q$104+(EF!$BC40*EC$158+$C267)*EC$162*$B$104)*$B$37+((EF!$BV40*EC$158+$U267)*EC$163+(EF!$BX40*EC$158+$V267)*EC$172*$P$104+(EF!$BW40*EC$158+$B267)*EC$161*$Q$104+(EF!$BY40*EC$158+$C267)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":1.6401038276588954E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK40*ED$158+$D267)*ED$163+(EF!$BM40*ED$158+$R267)*ED$172*$P$104+(EF!$BL40*ED$158+$B267)*ED$161*$Q$104+(EF!$BN40*ED$158+$C267)*ED$162*$B$104)*$C$29+((EF!$AZ40*ED$158+$D267)*ED$163+(EF!$BB40*ED$158+$R267)*ED$172*$P$104+(EF!$BA40*ED$158+$B267)*ED$161*$Q$104+(EF!$BC40*ED$158+$C267)*ED$162*$B$104)*$B$29+((EF!$BV40*ED$158+$D267)*ED$163+(EF!$BX40*ED$158+$R267)*ED$172*$P$104+(EF!$BW40*ED$158+$B267)*ED$161*$Q$104+(EF!$BY40*ED$158+$C267)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":1.7431136935776266E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S40*EE$158+$B267)*EE$161+(EF!$AB40*EE$158+$R267)*EE$172*$P$102)*EE$174+((EF!$S55*EE$158+$B267)*EE$161+(EF!$AB55*EE$158+$R267)*EE$172*$P$102)*EE$175)*EE$159","v":5.7319410108103951E-3},{"$f":"0.000001*(((EF!$AD40*EF$158+$B267)*EF$161+(EF!$AK40*EF$158+$O267)*EF$169*$K$103)*EF$174+((EF!$AD55*EF$158+$B267)*EF$161+(EF!$AK55*EF$158+$O267)*EF$169*$K$103)*EF$175)*EF$159","v":7.72858469358641E-2},{"$f":"0.000001*(((EF!$J40*EG$158+$B267)*EG$161*$Q$101+(EF!$I40*EG$158+$C267)*EG$162+EG$169*$K$101*(EF!$O40*EG$158+$O267))*EG$174+((EF!$J55*EG$158+$B267)*EG$161*$Q$101+(EF!$I55*EG$158+$C267)*EG$162+EG$169*$K$101*(EF!$O55*EG$158+$O267))*EG$175)*EG$159","v":0.27807000672509607},{"$f":"0.000001*(((EF!$BK40*EH$158+$D267)*EH$163+(EF!$BM40*EH$158+$R267)*EH$172*$P$104+(EF!$BL40*EH$158+$B267)*EH$161*$Q$104+(EF!$BN40*EH$158+$C267)*EH$162*$B$104+EH$169*$K$104*(EF!$BR40*EH$158+$O267))*$C$22+((EF!$AZ40*EH$158+$D267)*EH$163+(EF!$BB40*EH$158+$R267)*EH$172*$P$104+(EF!$BA40*EH$158+$B267)*EH$161*$Q$104+(EF!$BC40*EH$158+$C267)*EH$162*$B$104+EH$169*$K$104*(EF!$BG40*EH$158+$O267))*$B$22+((EF!$BV40*EH$158+$D267)*EH$163+(EF!$BX40*EH$158+$R267)*EH$172*$P$104+(EF!$BW40*EH$158+$B267)*EH$161*$Q$104+(EF!$BY40*EH$158+$C267)*EH$162*$B$104+EH$169*$K$104*(EF!$CC40*EH$158+$O267))*$D$22)*EH$159*EH$174","v":4.1535642615519737E-2},{"$f":"0.000001*(((EF!$S40*EI$158+$B267)*EI$161+EI$172*$P$102*(EF!$AB40*EI$158+$R267)+EI$169*$K$102*(EF!$X40*EI$158+$O267))*EI$174+((EF!$S55*EI$158+$B267)*EI$161+EI$172*$P$102*(EF!$AB55*EI$158+$R267)+EI$169*$K$102*(EF!$X55*EI$158+$O267))*EI$175)*EI$159","v":0.15539116275506348},{"$f":"0.000001*(((EF!$AD40*EJ$158+$B267)*EJ$161+(EF!$AK40*EJ$158+$O267)*EJ$169*$K$103)*EJ$174+((EF!$AD55*EJ$158+$B267)*EJ$161+(EF!$AK55*EJ$158+$O267)*EJ$169*$K$103)*EJ$175)*EJ$159","v":0.19847446742979544},{"$f":"0.000001*(((EF!$AD40*EK$158+$B267)*EK$161+(EF!$AK40*EK$158+$O267)*EK$169*$K$103)*EK$174+((EF!$AD55*EK$158+$B267)*EK$161+(EF!$AK55*EK$158+$O267)*EK$169*$K$103)*EK$175)*EK$159","v":3.3213590712543484E-2},{"$f":"0.000001*(((EF!$J40*EL$158+$B267)*EL$161*$Q$101+(EF!$I40*EL$158+$C267)*EL$162)*EL$174+((EF!$J55*EL$158+$B267)*EL$161*$Q$101+(EF!$I55*EL$158+$C267)*EL$162)*EL$175)*EL$159","v":0.72298201748524982},{"$f":"0.000001*(((EF!$BK40*EM$158+$D267)*EM$163+(EF!$BM40*EM$158+$R267)*EM$172*$P$104+(EF!$BL40*EM$158+$B267)*EM$161*$Q$104+(EF!$BN40*EM$158+$C267)*EM$162*$B$104)*$C$40+((EF!$AZ40*EM$158+$D267)*EM$163+(EF!$BB40*EM$158+$R267)*EM$172*$P$104+(EF!$BA40*EM$158+$B267)*EM$161*$Q$104+(EF!$BC40*EM$158+$C267)*EM$162*$B$104)*$B$40+((EF!$BV40*EM$158+$D267)*EM$163+(EF!$BX40*EM$158+$R267)*EM$172*$P$104+(EF!$BW40*EM$158+$B267)*EM$161*$Q$104+(EF!$BY40*EM$158+$C267)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":0.22655805063010764},{"$f":"0.000001*(((EF!$S40*EN$158+$B267)*EN$161+(EF!$AB40*EN$158+$R267)*EN$172*$P$102)*EN$174+((EF!$S55*EN$158+$B267)*EN$161+(EF!$AB55*EN$158+$R267)*EN$172*$P$102)*EN$175)*EN$159","v":0.12684992877964366},{"$f":"0.000001*((EF!$AD40*EO$158+$B267)*EO$174+(EF!$AD55*EO$158+$B267)*EO$175)*EO$161*EO$159","v":0.13911452448455539},{"$f":"0.000001*(((EF!$AD40*EP$158+$B267)*EP$161+(EF!$AK40*EP$158+$O267)*EP$169*$K$103)*EP$174+((EF!$AD55*EP$158+$B267)*EP$161+(EF!$AK55*EP$158+$O267)*EP$169*$K$103)*EP$175)*EP$159","v":3.512241776498852E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J40*EQ$158+$B267)*EQ$161*$Q$101+(EF!$I40*EQ$158+$C267)*EQ$162)*EQ$174+((EF!$J55*EQ$158+$B267)*EQ$161*$Q$101+(EF!$I55*EQ$158+$C267)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK40*ER$158+$D267)*ER$163+(EF!$BM40*ER$158+$R267)*ER$172*$P$104+(EF!$BL40*ER$158+$B267)*ER$161*$Q$104+(EF!$BN40*ER$158+$C267)*ER$162*$B$104)*$C$17+((EF!$AZ40*ER$158+$D267)*ER$163+(EF!$BB40*ER$158+$R267)*ER$172*$P$104+(EF!$BA40*ER$158+$B267)*ER$161*$Q$104+(EF!$BC40*ER$158+$C267)*ER$162*$B$104)*$B$17+((EF!$BV40*ER$158+$D267)*ER$163+(EF!$BX40*ER$158+$R267)*ER$172*$P$104+(EF!$BW40*ER$158+$B267)*ER$161*$Q$104+(EF!$BY40*ER$158+$C267)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":1.534620500438089E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S40*ES$158+$B267)*ES$161+(EF!$AB40*ES$158+$R267)*ES$172*$P$102)*ES$174+((EF!$S55*ES$158+$B267)*ES$161+(EF!$AB55*ES$158+$R267)*ES$172*$P$102)*ES$175)*ES$159","v":9.0812383146647302E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD40*ET$158+$B267)*ET$174+(EF!$AD55*ET$158+$B267)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J40*EU$158+$B267)*EU$161*$Q$101+(EF!$I40*EU$158+$C267)*EU$162)*EU$174+((EF!$J55*EU$158+$B267)*EU$161*$Q$101+(EF!$I55*EU$158+$C267)*EU$162)*EU$175)*EU$159","v":1.371786681505109E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK40*EV$158+$D267)*EV$163+(EF!$BM40*EV$158+$R267)*EV$172*$P$104+(EF!$BL40*EV$158+$B267)*EV$161*$Q$104+(EF!$BN40*EV$158+$C267)*EV$162*$B$104)*$C$17+((EF!$AZ40*EV$158+$D267)*EV$163+(EF!$BB40*EV$158+$R267)*EV$172*$P$104+(EF!$BA40*EV$158+$B267)*EV$161*$Q$104+(EF!$BC40*EV$158+$C267)*EV$162*$B$104)*$B$17+((EF!$BV40*EV$158+$D267)*EV$163+(EF!$BX40*EV$158+$R267)*EV$172*$P$104+(EF!$BW40*EV$158+$B267)*EV$161*$Q$104+(EF!$BY40*EV$158+$C267)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":4.6845688953249748E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S40*EW$158+$B267)*EW$161+(EF!$AB40*EW$158+$R267)*EW$172*$P$102)*EW$174+((EF!$S55*EW$158+$B267)*EW$161+(EF!$AB55*EW$158+$R267)*EW$172*$P$102)*EW$175)*EW$159","v":1.2000565947206502E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD40*EX$158+$B267)*EX$174+(EF!$AD55*EX$158+$B267)*EX$175)*EX$161*EX$159","v":1.0485467114763553E-2},{"$f":"0.000001*(EY$174*((EF!$C40*EY$158+$B267)*EY$161*$Q$100+(EF!$B40*EY$158+$C267)*EY$162)+((EF!$C55*EY$158+$B267)*EY$161*$Q$100+(EF!$B55*EY$158+$C267)*EY$162)*EY$175)*EY$159","v":2.787301876450897},{"$f":"0.000001*(((EF!$S40*EZ$158+$B267)*EZ$161+(EF!$AB40*EZ$158+$R267)*EZ$172*$P$102)*EZ$174+((EF!$S55*EZ$158+$B267)*EZ$161+(EF!$AB55*EZ$158+$R267)*EZ$172*$P$102)*EZ$175)*EZ$159","v":2.2344586704992651E-2},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD40*FA$158+$B267)*FA$174+(EF!$AD55*FA$158+$B267)*FA$175)*FA$161*FA$159)","v":5.3074660603250863E-3},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD40*FA$158+$B267)*FA$174+(EF!$AD55*FA$158+$B267)*FA$175)*FA$161*FA$159)","v":5.6732378060993733E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD40*FC$158+$B267)*FC$174+(EF!$AD55*FC$158+$B267)*FC$175)*FC$161*FC$159)","v":7.3223433437699781E-5},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FD$174*((EF!$C40*FD$158+$B267)*FD$161*$Q$100+(EF!$B40*FD$158+$C267)*FD$162)+((EF!$C55*FD$158+$B267)*FD$161*$Q$100+(EF!$B55*FD$158+$C267)*FD$162)*FD$175)*FD$159)","v":6.9763706223248886E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FE$174*((EF!$J40*FE$158+$B267)*FE$161*$Q$101+(EF!$I40*FE$158+$C267)*FE$162)+((EF!$J55*FE$158+$B267)*FE$161*$Q$101+(EF!$I55*FE$158+$C267)*FE$162)*FE$175)*FE$159)","v":5.5098858712819367E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D267+EF!$BK40*FF$158)*FF$163+(EF!$BM40*FF$158+$R267)*FF$172*$P$104+(EF!$BL40*FF$158+$B267)*FF$161*$Q$104+(EF!$BO40*FF$158+$C267)*FF$162*$B$104+(EF!$BN40*FF$158+$H267)*FF$164*$D$104)*$C$28+((EF!$AZ40*FF$158+$D267)*FF$163+(EF!$BB40*FF$158+$R267)*FF$172*$P$104+(EF!$BA40*FF$158+$B267)*FF$161*$Q$104+(EF!$BC40*FF$158+$C267)*FF$162*$B$104+(EF!$BD40*FF$158+$H267)*FF$164*$D$104)*$B$28+((EF!$BV40*FF$158+$D267)*FF$163+(EF!$BX40*FF$158+$R267)*FF$172*$P$104+(EF!$BW40*FF$158+$B267)*FF$161*$Q$104+(EF!$BY40*FF$158+$C267)*FF$162*$B$104+(EF!$BZ40*FF$158+$H267)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":1.9951954096319086E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S40*FG$158+$B267)*FG$161+(EF!$AB40*FG$158+$R267)*FG$172*$P$102)*FG$174+((EF!$S55*FG$158+$B267)*FG$161+(EF!$AB55*FG$158+$R267)*FG$172*$P$102)*FG$175)*FG$159","v":9.2161622948395885E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40*FH$158+$B267)*FH$161)*FH$174+((EF!$AD55*FH$158+$B267)*FH$161)*FH$175)*FH$159","v":8.7592414982545108E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40*FI$158+$B267)*FI$161)*FI$174+((EF!$AD55*FI$158+$B267)*FI$161)*FI$175)*FI$159","v":5.3628009172986798E-3},{"$f":"0.000001*(((EF!$S40*FJ$158+$B267)*FJ$161+(EF!$AB40*FJ$158+$R267)*FJ$172*$P$102)*FJ$174+((EF!$S55*FJ$158+$B267)*FJ$161+(EF!$AB55*FJ$158+$R267)*FJ$172*$P$102)*FJ$175)*FJ$159","v":2.5953382430148764E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40*FK$158+$B267)*FK$161)*FK$174+((EF!$AD55*FK$158+$B267)*FK$161)*FK$175)*FK$159","v":4.7192648072228388E-3},{"$f":"(((EF!$AP40*FL$158+$B267)*FL$161*FL$174)+((EF!$AP55*FL$158+$B267)*FL$161*FL$175))*FL$159/1000000","v":0.17921176828074503},{"$f":"(((EF!$AP40*FM$158+$B267)*FM$161*FM$174)+((EF!$AP55*FM$158+$B267)*FM$161*FM$175))*FM$159/1000000","v":0.2965646282728599},{"$f":"((((HDV_TS!$CG2093+HDV_TS!CI2094)*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000*FN$158+'T&D'!$B267)*FN$174+(((HDV_TS!$CG2093+HDV_TS!CI2094)*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000*FN$158+'T&D'!$B267)*FN$175)*FN$161*FN$159/1000000","v":0.27294004026096186},{"$f":"((EF!$AP40*FO$158+'T&D'!$B267)*FO$174+(EF!$AP55*FO$158+'T&D'!$B267)*FO$175)*FO$161*FO$159/1000000","v":7.4426499578087821E-2},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD40*FP$158+$B267)*FP$161)*FP$174+((EF!$AD55*FP$158+$B267)*FP$161)*FP$175)*FP$159","v":6.9668342338929917E-3},{"$f":"(((EF!$S40*FQ$158+$B267)*FQ$161+(EF!$AB40*FQ$158+$R267)*FQ$172*$P$102)*FQ$174+((EF!$S55*FQ$158+$B267)*FQ$161+(EF!$AB55*FQ$158+$R267)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":2.2344586704992651E-2},{"$f":"((EF!$AD40*FR$158+$B267)*FR$161*FR$174+(EF!$AD55*FR$158+$B267)*FR$161*FR$175)*FR$159/1000000","v":0.492864541796533},{"$f":"((EF!$AD40*FS$158+$B267)*FS$161*FS$174+(EF!$AD55*FS$158+$B267)*FS$161*FS$175)*FS$159/1000000","v":0.26786116401985488},{"$f":"(((EF!$BK40*FT$158+$D267)*FT$163+(EF!$BM40*FT$158+$R267)*FT$172*$P$104+(EF!$BL40*FT$158+$B267)*FT$161*$Q$104+(EF!$BN40*FT$158+$C267)*FT$162*$B$104)*$C$39+((EF!$AZ40*FT$158+$D267)*FT$163+(EF!$BB40*FT$158+$R267)*FT$172*$P$104+(EF!$BA40*FT$158+$B267)*FT$161*$Q$104+(EF!$BC40*FT$158+$C267)*FT$162*$B$104)*$B$39+((EF!$BV40*FT$158+$D267)*FT$163+(EF!$BX40*FT$158+$R267)*FT$172*$P$104+(EF!$BW40*FT$158+$B267)*FT$161*$Q$104+(EF!$BY40*FT$158+$C267)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":3.6248132561857348E-2},{"$f":"((EF!$AD40*FU$158+$B267)*FU$161*FU$174+(EF!$AD55*FU$158+$B267)*FU$161*FU$175)*FU$159/1000000","v":8.5179633526505337E-3},{"$f":"((EF!$AD40*FV$158+$B267)*FV$174+(EF!$AD55*FV$158+$B267)*FV$175)*FV$161*FV$159/1000000","v":1.2222601382216002E-2},{"$f":"(((EF!$AD40*FW$158+$B267)*FW$161+(EF!$AH40*FW$158+$N267)*FW$168*$H$103)*FW$174+((EF!$AD55*FW$158+$B267)*FW$161+(EF!$AH55*FW$158+$N267)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":1.7667135123144301E-2},{"$f":"(((EF!$AD40*FX$158+$B267)*FX$161+(EF!$AH40*FX$158+$N267)*FX$168*$H$103)*FX$174+((EF!$AD55*FX$158+$B267)*FX$161+(EF!$AH55*FX$158+$N267)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":2.0022753139563542E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S40*FY$158+$B267)*FY$161+(EF!$AB40*FY$158+$R267)*FY$172*$P$102)*FY$174+((EF!$S55*FY$158+$B267)*FY$161+(EF!$AB55*FY$158+$R267)*FY$172*$P$102)*FY$175)*FY$159","v":6.0085780451042637E-3},{"$f":"(FZ$174*((EF!$C40*FZ$158+$B267)*FZ$161*$Q$100+(EF!$B40*FZ$158+$C267)*FZ$162)+((EF!$C55*FZ$158+$B267)*FZ$161*$Q$100+(EF!$B55*FZ$158+$C267)*FZ$162)*FZ$175)*FZ$159/1000000","v":2.8357370266242254},{"$f":"((((EF!$J40*GA$158+$B267)*GA$161*$Q$101+(EF!$I40*GA$158+$C267)*GA$162)*GA$174+((EF!$J55*GA$158+$B267)*GA$161*$Q$101+(EF!$I55*GA$158+$C267)*GA$162)*GA$175)*GA$159)/1000000","v":0.27767681250769033},{"$f":"(((EF!$S40*GB$158+$B267)*GB$161+(EF!$AB40*GB$158+$R267)*GB$172*$P$102)*GB$174+((EF!$S55*GB$158+$B267)*GB$161+(EF!$AB55*GB$158+$R267)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":0.17428777629894268},{"$f":"(((EF!$AD40*GC$158+$B267)*GC$161+(EF!$AH40*GC$158+$N267)*GC$168*$H$103)*GC$174+((EF!$AD55*GC$158+$B267)*GC$161+(EF!$AH55*GC$158+$N267)*GC$168*$H$103)*GC$175)*GC$159/1000000","v":7.1022819025126055E-2},{"$f":"((((EF!$AP40*GD$158+$B267)*GD$161+GD$169*$K$103*(EF!$AW40*GD$158+$O267)+GD$170*$L$103*(EF!$AX40*GD$158+$P267))*GD$174+((EF!$AP55*GD$158+$B267)*GD$161+GD$169*$K$103*(EF!$AW55*GD$158+$O267)+GD$170*$L$103*(EF!$AX55*GD$158+$P267))*GD$175)*GD$159)/1000000","v":3.8309256460913016E-2},{"$f":"(GE$174*((EF!$C40*GE$158+$B267)*GE$161*$Q$100+(EF!$B40*GE$158+$C267)*GE$162)+((EF!$C55*GE$158+$B267)*GE$161*$Q$100+(EF!$B55*GE$158+$C267)*GE$162)*GE$175)*GE$159/1000000","v":1.530445743796889},{"$f":"(((EF!$S40*GF$158+$B267)*GF$161+(EF!$AB40*GF$158+$R267)*GF$172*$P$102)*GF$174+((EF!$S55*GF$158+$B267)*GF$161+(EF!$AB55*GF$158+$R267)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":8.9378346819970603E-2},{"$f":"(((EF!$AD40*GG$158+$B267)*GG$161+(EF!$AK40*GG$158+$O267)*GG$169*$K$103+(EF!$AL40*GG$158+$P267)*GG$170*$L$103)*GG$174+((EF!$AD55*GG$158+$B267)*GG$161+(EF!$AK55*GG$158+$O267)*GG$169*$K$103+(EF!$AL55*GG$158+$P267)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":6.6742510465211805E-2},{"$f":"0.000001*(((EF!$J40*GH$158+$B267)*GH$161*$Q$101+(EF!$I40*GH$158+$C267)*GH$162)*GH$174+((EF!$J55*GH$158+$B267)*GH$161*$Q$101+(EF!$I55*GH$158+$C267)*GH$162)*GH$175)*GH$159","v":0.72298201748524982},{"$f":"0.000001*(((EF!$BK40*GI$158+$D267)*GI$163+(EF!$BM40*GI$158+$R267)*GI$172*$P$104+(EF!$BL40*GI$158+$B267)*GI$161*$Q$104+(EF!$BN40*GI$158+$C267)*GI$162*$B$104)*$C$40+((EF!$AZ40*GI$158+$D267)*GI$163+(EF!$BB40*GI$158+$R267)*GI$172*$P$104+(EF!$BA40*GI$158+$B267)*GI$161*$Q$104+(EF!$BC40*GI$158+$C267)*GI$162*$B$104)*$B$40+((EF!$BV40*GI$158+$D267)*GI$163+(EF!$BX40*GI$158+$R267)*GI$172*$P$104+(EF!$BW40*GI$158+$B267)*GI$161*$Q$104+(EF!$BY40*GI$158+$C267)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":0.22655805063010764},{"$f":"0.000001*(((EF!$S40*GJ$158+$B267)*GJ$161+(EF!$AB40*GJ$158+$R267)*GJ$172*$P$102)*GJ$174+((EF!$S55*GJ$158+$B267)*GJ$161+(EF!$AB55*GJ$158+$R267)*GJ$172*$P$102)*GJ$175)*GJ$159","v":0.2219873753643764},{"$f":"0.000001*((EF!$AD40*GK$158+$B267)*GK$174+(EF!$AD55*GK$158+$B267)*GK$175)*GK$161*GK$159","v":0.1112916195876443},{"$f":"(((EF!$AD40*GL$158+$B267)*GL$161+(EF!$AH40*GL$158+$N267)*GL$168*$H$103)*GL$174+((EF!$AD55*GL$158+$B267)*GL$161+(EF!$AH55*GL$158+$N267)*GL$168*$H$103)*GL$175)*GL$159/1000000","v":0.19630150136826999},{"$f":"(((EF!$AD40*GM$158+$B267)*GM$161+(EF!$AH40*GM$158+$N267)*GM$168*$H$103)*GM$174+((EF!$AD55*GM$158+$B267)*GM$161+(EF!$AH55*GM$158+$N267)*GM$168*$H$103)*GM$175)*GM$159/1000000","v":0.10349039343661227},{"$f":"(((EF!$AD40*GN$158+$B267)*GN$161+(EF!$AH40*GN$158+$N267)*GN$168*$H$103)*GN$174+((EF!$AD55*GN$158+$B267)*GN$161+(EF!$AH55*GN$158+$N267)*GN$168*$H$103)*GN$175)*GN$159/1000000","v":5.6818255220100845E-2},{"$f":"(((EF!$AD40*GO$158+$B267)*GO$161+(EF!$AH40*GO$158+$N267)*GO$168*$H$103)*GO$174+((EF!$AD55*GO$158+$B267)*GO$161+(EF!$AH55*GO$158+$N267)*GO$168*$H$103)*GO$175)*GO$159/1000000","v":7.8270504884507069E-2},{"$f":"(((EF!$AD40*GP$158+$B267)*GP$161+(EF!$AH40*GP$158+$N267)*GP$168*$H$103)*GP$174+((EF!$AD55*GP$158+$B267)*GP$161+(EF!$AH55*GP$158+$N267)*GP$168*$H$103)*GP$175)*GP$159/1000000","v":0.35701750667550369},{"$f":"(((EF!$AD40*GQ$158+$B267)*GQ$161+(EF!$AH40*GQ$158+$N267)*GQ$168*$H$103)*GQ$174+((EF!$AD55*GQ$158+$B267)*GQ$161+(EF!$AH55*GQ$158+$N267)*GQ$168*$H$103)*GQ$175)*GQ$159/1000000","v":7.8537033277984392E-2},{"$f":"(((EF!$AD40*GR$158+$B267)*GR$161+(EF!$AH40*GR$158+$N267)*GR$168*$H$103)*GR$174+((EF!$AD55*GR$158+$B267)*GR$161+(EF!$AH55*GR$158+$N267)*GR$168*$H$103)*GR$175)*GR$159/1000000","v":4.0781302684227382E-2},{"$f":"(((EF!$AD40*GS$158+$B267)*GS$161+(EF!$AH40*GS$158+$N267)*GS$168*$H$103)*GS$174+((EF!$AD55*GS$158+$B267)*GS$161+(EF!$AH55*GS$158+$N267)*GS$168*$H$103)*GS$175)*GS$159/1000000","v":0},{"$f":"(((EF!$AD40*GT$158+$B267)*GT$161+(EF!$AH40*GT$158+$N267)*GT$168*$H$103)*GT$174+((EF!$AD55*GT$158+$B267)*GT$161+(EF!$AH55*GT$158+$N267)*GT$168*$H$103)*GT$175)*GT$159/1000000","v":0},{"$f":"(((EF!$AD40*GU$158+$B267)*GU$161+(EF!$AH40*GU$158+$N267)*GU$168*$H$103)*GU$174+((EF!$AD55*GU$158+$B267)*GU$161+(EF!$AH55*GU$158+$N267)*GU$168*$H$103)*GU$175)*GU$159/1000000","v":0},{"$f":"(((EF!$AD40*GV$158+$B267)*GV$161+(EF!$AH40*GV$158+$N267)*GV$168*$H$103)*GV$174+((EF!$AD55*GV$158+$B267)*GV$161+(EF!$AH55*GV$158+$N267)*GV$168*$H$103)*GV$175)*GV$159/1000000","v":0.21525145649007715},{"$f":"(((EF!$AD40*GW$158+$B267)*GW$161+(EF!$AH40*GW$158+$N267)*GW$168*$H$103)*GW$174+((EF!$AD55*GW$158+$B267)*GW$161+(EF!$AH55*GW$158+$N267)*GW$168*$H$103)*GW$175)*GW$159/1000000","v":0},{"$f":"(((EF!$AD40*GX$158+$B267)*GX$161+(EF!$AH40*GX$158+$N267)*GX$168*$H$103)*GX$174+((EF!$AD55*GX$158+$B267)*GX$161+(EF!$AH55*GX$158+$N267)*GX$168*$H$103)*GX$175)*GX$159/1000000","v":3.0564445020909898E-2},{"$f":"(((EF!$AD40*GY$158+$B267)*GY$161+(EF!$AH40*GY$158+$N267)*GY$168*$H$103)*GY$174+((EF!$AD55*GY$158+$B267)*GY$161+(EF!$AH55*GY$158+$N267)*GY$168*$H$103)*GY$175)*GY$159/1000000","v":6.5167087895905321E-2},{"$f":"(((EF!$AD40*GZ$158+$B267)*GZ$161+(EF!$AH40*GZ$158+$N267)*GZ$168*$H$103)*GZ$174+((EF!$AD55*GZ$158+$B267)*GZ$161+(EF!$AH55*GZ$158+$N267)*GZ$168*$H$103)*GZ$175)*GZ$159/1000000","v":4.7178683830867027E-2},{"$f":"(((EF!$AD40*HA$158+$B267)*HA$161+(EF!$AH40*HA$158+$N267)*HA$168*$H$103)*HA$174+((EF!$AD55*HA$158+$B267)*HA$161+(EF!$AH55*HA$158+$N267)*HA$168*$H$103)*HA$175)*HA$159/1000000","v":0.25945985832532154},{"$f":"(((EF!$AD40*HB$158+$B267)*HB$161+(EF!$AH40*HB$158+$N267)*HB$168*$H$103)*HB$174+((EF!$AD55*HB$158+$B267)*HB$161+(EF!$AH55*HB$158+$N267)*HB$168*$H$103)*HB$175)*HB$159/1000000","v":0.10267807954748552},{"$f":"(((EF!$AD40*HC$158+$B267)*HC$161+(EF!$AH40*HC$158+$N267)*HC$168*$H$103)*HC$174+((EF!$AD55*HC$158+$B267)*HC$161+(EF!$AH55*HC$158+$N267)*HC$168*$H$103)*HC$175)*HC$159/1000000","v":5.7790790911158657E-2},{"$f":"(HD$174*((EF!$C40*HD$158+$B267)*HD$161*$Q$100+(EF!$B40*HD$158+$C267)*HD$162)+((EF!$C55*HD$158+$B267)*HD$161*$Q$100+(EF!$B55*HD$158+$C267)*HD$162)*HD$175)*HD$159/1000000","v":0.33390772531062296},{"$f":"(((EF!$S40*HE$158+$B267)*HE$161+(EF!$AB40*HE$158+$R267)*HE$172*$P$102)*HE$174+((EF!$S55*HE$158+$B267)*HE$161+(EF!$AB55*HE$158+$R267)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD40*HF$158+$B267)*HF$161+(EF!$AK40*HF$158+$O267)*HF$169*$K$103+(EF!$AL40*HF$158+$P267)*HF$170*$L$103)*HF$174+((EF!$AD55*HF$158+$B267)*HF$161+(EF!$AK55*HF$158+$O267)*HF$169*$K$103+(EF!$AL55*HF$158+$P267)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":1.33736879460481E-2},{"$f":"(HG$174*((EF!$C40*HG$158+$B267)*HG$161*$Q$100+(EF!$B40*HG$158+$C267)*HG$162)+((EF!$C55*HG$158+$B267)*HG$161*$Q$100+(EF!$B55*HG$158+$C267)*HG$162)*HG$175)*HG$159/1000000","v":0},{"$f":"(((EF!$S40*HH$158+$B267)*HH$161+(EF!$AB40*HH$158+$R267)*HH$172*$P$102)*HH$174+((EF!$S55*HH$158+$B267)*HH$161+(EF!$AB55*HH$158+$R267)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD40*HI$158+$B267)*HI$161+(EF!$AK40*HI$158+$O267)*HI$169*$K$103+(EF!$AL40*HI$158+$P267)*HI$170*$L$103)*HI$174+((EF!$AD55*HI$158+$B267)*HI$161+(EF!$AK55*HI$158+$O267)*HI$169*$K$103+(EF!$AL55*HI$158+$P267)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":8.8100113814079575E-2},{"$f":"(((EF!$AD40*HJ$158+$B267)*HJ$161)*HJ$174+((EF!$AD55*HJ$158+$B267)*HJ$161)*HJ$175)*HJ$159/1000000","v":3.3951670506155572E-2},{"$f":"(((EF!$AD40*HK$158+$B267)*HK$161+(EF!$AH40*HK$158+$N267)*HK$168*$H$103)*HK$174+((EF!$AD55*HK$158+$B267)*HK$161+(EF!$AH55*HK$158+$N267)*HK$168*$H$103)*HK$175)*HK$159/1000000","v":6.4454798000495653E-2},{"$f":"(((EF!$AD40*HL$158+$B267)*HL$161+(EF!$AH40*HL$158+$N267)*HL$168*$H$103)*HL$174+((EF!$AD55*HL$158+$B267)*HL$161+(EF!$AH55*HL$158+$N267)*HL$168*$H$103)*HL$175)*HL$159/1000000","v":0.10729803068718745},{"$f":"(((EF!$AD40*HM$158+$B267)*HM$161+(EF!$AH40*HM$158+$N267)*HM$168*$H$103)*HM$174+((EF!$AD55*HM$158+$B267)*HM$161+(EF!$AH55*HM$158+$N267)*HM$168*$H$103)*HM$175)*HM$159/1000000","v":6.7250164461686857E-2},{"$f":"(((EF!$AD40*HN$158+$B267)*HN$161+(EF!$AH40*HN$158+$N267)*HN$168*$H$103)*HN$174+((EF!$AD55*HN$158+$B267)*HN$161+(EF!$AH55*HN$158+$N267)*HN$168*$H$103)*HN$175)*HN$159/1000000","v":8.4230091870363677E-2},{"$f":"(((EF!$AD40*HO$158+$B267)*HO$161+(EF!$AH40*HO$158+$N267)*HO$168*$H$103)*HO$174+((EF!$AD55*HO$158+$B267)*HO$161+(EF!$AH55*HO$158+$N267)*HO$168*$H$103)*HO$175)*HO$159/1000000","v":8.1889069376448631E-2},{"$f":"(((EF!$AD40*HP$158+$B267)*HP$161+(EF!$AH40*HP$158+$N267)*HP$168*$H$103)*HP$174+((EF!$AD55*HP$158+$B267)*HP$161+(EF!$AH55*HP$158+$N267)*HP$168*$H$103)*HP$175)*HP$159/1000000","v":6.8758460414190786E-2},{"$f":"(((EF!$AD40*HQ$158+$B267)*HQ$161+(EF!$AH40*HQ$158+$N267)*HQ$168*$H$103)*HQ$174+((EF!$AD55*HQ$158+$B267)*HQ$161+(EF!$AH55*HQ$158+$N267)*HQ$168*$H$103)*HQ$175)*HQ$159/1000000","v":4.0387285674321066E-2},{"$f":"(((EF!$AD40*HR$158+$B267)*HR$161+(EF!$AH40*HR$158+$N267)*HR$168*$H$103)*HR$174+((EF!$AD55*HR$158+$B267)*HR$161+(EF!$AH55*HR$158+$N267)*HR$168*$H$103)*HR$175)*HR$159/1000000","v":7.8469037632402636E-2},{"$f":"(((EF!$AD40*HS$158+$B267)*HS$161+(EF!$AH40*HS$158+$N267)*HS$168*$H$103)*HS$174+((EF!$AD55*HS$158+$B267)*HS$161+(EF!$AH55*HS$158+$N267)*HS$168*$H$103)*HS$175)*HS$159/1000000","v":0.10349039343661227},{"$f":"(((EF!$AD40*HT$158+$B267)*HT$161+(EF!$AH40*HT$158+$N267)*HT$168*$H$103)*HT$174+((EF!$AD55*HT$158+$B267)*HT$161+(EF!$AH55*HT$158+$N267)*HT$168*$H$103)*HT$175)*HT$159/1000000","v":0.19630150136826999},{"$f":"(((EF!$AD40*HU$158+$B267)*HU$161+(EF!$AH40*HU$158+$N267)*HU$168*$H$103)*HU$174+((EF!$AD55*HU$158+$B267)*HU$161+(EF!$AH55*HU$158+$N267)*HU$168*$H$103)*HU$175)*HU$159/1000000","v":0.10349039343661227},{"$f":"(((EF!$AD40*HV$158+$B267)*HV$161+(EF!$AH40*HV$158+$N267)*HV$168*$H$103)*HV$174+((EF!$AD55*HV$158+$B267)*HV$161+(EF!$AH55*HV$158+$N267)*HV$168*$H$103)*HV$175)*HV$159/1000000","v":0.19630150136826999},{"$f":"(((EF!$AD40*HW$158+$B267)*HW$161+(EF!$AH40*HW$158+$N267)*HW$168*$H$103)*HW$174+((EF!$AD55*HW$158+$B267)*HW$161+(EF!$AH55*HW$158+$N267)*HW$168*$H$103)*HW$175)*HW$159/1000000","v":0.16610127038853614},{"$f":"((EF!$AD40*HX$158+$B267)*HX$174+(EF!$AD55*HX$158+$B267)*HX$175)*HX$161*HX$159/1000000","v":7.1022819025126055E-2},{"$f":"((EF!$AD40*HY$158+$B267)*HY$174+(EF!$AD55*HY$158+$B267)*HY$175)*HY$161*HY$159/1000000","v":5.005688284890885E-2},{"$f":"((EF!$AD40*HZ$158+$B267)*HZ$174+(EF!$AD55*HZ$158+$B267)*HZ$175)*HZ$161*HZ$159/1000000","v":5.214258630094671E-2},{"$f":"(IA$174*((EF!$AD40*IA$158+$B267)*IA$161+(EF!$B40*IA$158+$C267)*IA$162)+((EF!$AD55*IA$158+$B267)*IA$161+(EF!$B55*IA$158+$C267)*IA$162)*IA$175)*IA$159/1000000","v":0.25028441424454423},{"$f":"(IB$174*((EF!$AD40*IB$158+$B267)*IB$161+(EF!$B40*IB$158+$C267)*IB$162)+((EF!$AD55*IB$158+$B267)*IB$161+(EF!$B55*IB$158+$C267)*IB$162)*IB$175)*IB$159/1000000","v":0.23836610880432782},{"$f":"(((EF!$S40*IC$158+$B267)*IC$161+(EF!$AB40*IC$158+$R267)*IC$172*$P$102)*IC$174+((EF!$S55*IC$158+$B267)*IC$161+(EF!$AB55*IC$158+$R267)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":0.11172293352496325},{"$f":"(ID$174*((EF!$AD40*ID$158+$B267)*ID$161+(EF!$B40*ID$158+$C267)*ID$162)+((EF!$AD55*ID$158+$B267)*ID$161+(EF!$B55*ID$158+$C267)*ID$162)*ID$175)*ID$159/1000000","v":0.13557072438246145},{"$f":"(((EF!$AD40*IE$158+$B267)*IE$161+(EF!$AH40*IE$158+$N267)*IE$168*$H$103)*IE$174+((EF!$AD55*IE$158+$B267)*IE$161+(EF!$AH55*IE$158+$N267)*IE$168*$H$103)*IE$175)*IE$159/1000000","v":6.1633509982187744E-2},{"$f":"(((EF!$AD40*IF$158+$B267)*IF$161+(EF!$AH40*IF$158+$N267)*IF$168*$H$103)*IF$174+((EF!$AD55*IF$158+$B267)*IF$161+(EF!$AH55*IF$158+$N267)*IF$168*$H$103)*IF$175)*IF$159/1000000","v":6.9921565763447366E-2},{"$f":"(((EF!$AD40*IG$158+$B267)*IG$161+(EF!$AH40*IG$158+$N267)*IG$168*$H$103)*IG$174+((EF!$AD55*IG$158+$B267)*IG$161+(EF!$AH55*IG$158+$N267)*IG$168*$H$103)*IG$175)*IG$159/1000000","v":0.41233017173730513},{"$f":"(((EF!$AP40*IH$158+$B267)*IH$161*IH$174)+((EF!$AP55*IH$158+$B267)*IH$161*IH$175))*IH$159/1000000","v":9.1492323806485615E-2},{"$f":"((EF!$AP40*II$158+'T&D'!$B267)*II$174+(EF!$AP55*II$158+'T&D'!$B267)*II$175)*II$161*II$159/1000000","v":3.6659575560682306E-2},{"$f":"((EF!$AP40*IJ$158+'T&D'!$B267)*IJ$174+(EF!$AP55*IJ$158+'T&D'!$B267)*IJ$175)*IJ$161*IJ$159/1000000","v":0.2683480931041945},{"$f":"(((EF!$S40*IK$158+$B267)*IK$161+(EF!$AB40*IK$158+$R267)*IK$172*$P$102)*IK$174+((EF!$S55*IK$158+$B267)*IK$161+(EF!$AB55*IK$158+$R267)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":4.0890593670136553E-2},{"$f":"((EF!$AP40*IL$158+'T&D'!$B267)*IL$174+(EF!$AP55*IL$158+'T&D'!$B267)*IL$175)*IL$161*IL$159/1000000","v":0.36659575560682306},{"$f":"((EF!$AP40*IM$158+'T&D'!$B267)*IM$174+(EF!$AP55*IM$158+'T&D'!$B267)*IM$175)*IM$161*IM$159/1000000","v":0.31673873284429516},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(IN$174*((EF!$C40*IN$158+$B267)*IN$161*$Q$100+(EF!$B40*IN$158+$C267)*IN$162+IN$166*$F$100*(EF!$G40*IN$158+$J267))+((EF!$C55*IN$158+$B267)*IN$161*$Q$100+(EF!$B55*IN$158+$C267)*IN$162+IN$166*$F$100*(EF!$G55*IN$158+$J267))*IN$175)*IN$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J40*IO$158+$B267)*IO$161*$Q$101+(EF!$I40*IO$158+$C267)*IO$162+IO$166*$F$101*(EF!$N40*IO$158+$J267))*IO$174+((EF!$J55*IO$158+$B267)*IO$161*$Q$101+(EF!$I55*IO$158+$C267)*IO$162+IO$166*$F$101*(EF!$N55*IO$158+$J267))*IO$175)*IO$159","v":1.906639646819349E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK40*IP$158+$D267)*IP$163+(EF!$BM40*IP$158+$R267)*IP$172*$P$104+(EF!$BL40*IP$158+$B267)*IP$161*$Q$104+(EF!$BN40*IP$158+$C267)*IP$162*$B$104+IP$166*$F$104*(EF!$BQ40*IP$158+$J267))*$C$44+((EF!$AZ40*IP$158+$D267)*IP$163+(EF!$BB40*IP$158+$R267)*IP$172*$P$104+(EF!$BA40*IP$158+$B267)*IP$161*$Q$104+(EF!$BC40*IP$158+$C267)*IP$162*$B$104+IP$166*$F$104*(EF!$BF40*IP$158+$J267))*$B$44+((EF!$BV40*IP$158+$D267)*IP$163+(EF!$BX40*IP$158+$R267)*IP$172*$P$104+(EF!$BW40*IP$158+$B267)*IP$161*$Q$104+(EF!$BY40*IP$158+$C267)*IP$162*$B$104+IP$166*$F$104*(EF!$CB40*IP$158+$J267))*$D$44)*IP$159*IP$174","v":3.9831747880348127E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S40*IQ$158+$B267)*IQ$161+IQ$172*$P$102*(EF!$AB40*IQ$158+$R267)+IQ$166*$F$102*(EF!$W40*IQ$158+$I267))*IQ$174+((EF!$S55*IQ$158+$B267)*IQ$161+IQ$172*$P$102*(EF!$AB40*IQ$158+$R267)+IQ$166*$E$102*(EF!$W55*IQ$158+$I267))*IQ$175)*IQ$159","v":6.6905427122165937E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD40*IR$158+$B267)*IR$161+(EF!$AG40*IR$158+$J267)*IR$166*$F$103)*IR$174+((EF!$AD55*IR$158+$B267)*IR$161+(EF!$AG55*IR$158+$J267)*IR$166*$F$103)*IR$175)*IR$159","v":4.7107307152580965E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(IS$174*((EF!$C40*IS$158+$B267)*IS$161*$Q$100+(EF!$B40*IS$158+$C267)*IS$162+IS$166*$F$100*(EF!$G40*IS$158+$J267))+((EF!$C55*IS$158+$B267)*IS$161*$Q$100+(EF!$B55*IS$158+$C267)*IS$162+IS$166*$F$100*(EF!$G55*IS$158+$J267))*IS$175)*IS$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J40*IT$158+$B267)*IT$161*$Q$101+(EF!$I40*IT$158+$C267)*IT$162+IT$166*$F$101*(EF!$N40*IT$158+$J267))*IT$174+((EF!$J55*IT$158+$B267)*IT$161*$Q$101+(EF!$I55*IT$158+$C267)*IT$162+IT$166*$F$101*(EF!$N55*IT$158+$J267))*IT$175)*IT$159","v":1.906639646819349E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK40*IU$158+$D267)*IU$163+(EF!$BM40*IU$158+$R267)*IU$172*$P$104+(EF!$BL40*IU$158+$B267)*IU$161*$Q$104+(EF!$BN40*IU$158+$C267)*IU$162*$B$104+IU$166*$F$104*(EF!$BQ40*IU$158+$J267))*$C$44+((EF!$AZ40*IU$158+$D267)*IU$163+(EF!$BB40*IU$158+$R267)*IU$172*$P$104+(EF!$BA40*IU$158+$B267)*IU$161*$Q$104+(EF!$BC40*IU$158+$C267)*IU$162*$B$104+IU$166*$F$104*(EF!$BF40*IU$158+$J267))*$B$44+((EF!$BV40*IU$158+$D267)*IU$163+(EF!$BX40*IU$158+$R267)*IU$172*$P$104+(EF!$BW40*IU$158+$B267)*IU$161*$Q$104+(EF!$BY40*IU$158+$C267)*IU$162*$B$104+IU$166*$F$104*(EF!$CB40*IU$158+$J267))*$D$44)*IU$159*IU$174","v":3.9831747880348127E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S40*IV$158+$B267)*IV$161+IV$172*$P$102*(EF!$AB40*IV$158+$R267)+IV$166*$F$102*(EF!$W40*IV$158+$I267))*IV$174+((EF!$S55*IV$158+$B267)*IV$161+IV$172*$P$102*(EF!$AB40*IV$158+$R267)+IV$166*$E$102*(EF!$W55*IV$158+$I267))*IV$175)*IV$159","v":6.6905427122165937E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD40*IW$158+$B267)*IW$161+(EF!$AG40*IW$158+$J267)*IW$166*$F$103)*IW$174+((EF!$AD55*IW$158+$B267)*IW$161+(EF!$AG55*IW$158+$J267)*IW$166*$F$103)*IW$175)*IW$159","v":4.7107307152580965E-3}]
["              BC",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$174*((EF!$C43*B$158+$B270)*B$161*$Q$100+(EF!$B43*B$158+$C270)*B$162)+((EF!$C58*B$158+$B270)*B$161*$Q$100+(EF!$B58*B$158+$C270)*B$162)*B$175)*B$159","v":7.0844502571664894E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J43*C$158+$B270)*C$161*$Q$101+(EF!$I43*C$158+$C270)*C$162)*C$174+((EF!$J58*C$158+$B270)*C$161*$Q$101+(EF!$I58*C$158+$C270)*C$162)*C$175)*C$159","v":1.0514920777079521E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK43*D$158+$D270)*D$163+(EF!$BM43*D$158+$R270)*D$172*$P$104+(EF!$BL43*D$158+$B270)*D$161*$Q$104+(EF!$BN43*D$158+$C270)*D$162*$B$104)*$C$43+((EF!$AZ43*D$158+$D270)*D$163+(EF!$BB43*D$158+$R270)*D$172*$P$104+(EF!$BA43*D$158+$B270)*D$161*$Q$104+(EF!$BC43*D$158+$C270)*D$162*$B$104)*$B$43+((EF!$BV43*D$158+$D270)*D$163+(EF!$BX43*D$158+$R270)*D$172*$P$104+(EF!$BW43*D$158+$B270)*D$161*$Q$104+(EF!$BY43*D$158+$C270)*D$162*$B$104)*$D$43)*D$174*D$159","v":4.9322469916445105E-5},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S43*E$158+$B270)*E$161+(EF!$AB43*E$158+$R270)*E$172*$P$102)*E$174+((EF!$S58*E$158+$B270)*E$161+(EF!$AB58*E$158+$R270)*E$172*$P$102)*E$175)*E$159","v":3.939101173455497E-4},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD43*F$158+$B270)*F$174+(EF!$AD58*F$158+$B270)*F$175)*F$161*F$159)","v":8.0560005204704602E-5},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$174*((EF!$C43*G$158+$B270)*G$161*$Q$100+(EF!$B43*G$158+$C270)*G$162)+((EF!$C58*G$158+$B270)*G$161*$Q$100+(EF!$B58*G$158+$C270)*G$162)*G$175)*G$159","v":7.0680889401753448E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J43*H$158+$B270)*H$161*$Q$101+(EF!$I43*H$158+$C270)*H$162)*H$174+((EF!$J58*H$158+$B270)*H$161*$Q$101+(EF!$I58*H$158+$C270)*H$162)*H$175)*H$159","v":1.0490636895377262E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK43*I$158+$D270)*I$163+(EF!$BM43*I$158+$R270)*I$172*$P$104+(EF!$BL43*I$158+$B270)*I$161*$Q$104+(EF!$BN43*I$158+$C270)*I$162*$B$104)*$C$43+((EF!$AZ43*I$158+$D270)*I$163+(EF!$BB43*I$158+$R270)*I$172*$P$104+(EF!$BA43*I$158+$B270)*I$161*$Q$104+(EF!$BC43*I$158+$C270)*I$162*$B$104)*$B$43+((EF!$BV43*I$158+$D270)*I$163+(EF!$BX43*I$158+$R270)*I$172*$P$104+(EF!$BW43*I$158+$B270)*I$161*$Q$104+(EF!$BY43*I$158+$C270)*I$162*$B$104)*$D$43)*I$174*I$159","v":4.9208561209940635E-5},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S43*J$158+$B270)*J$161+(EF!$AB43*J$158+$R270)*J$172*$P$102)*J$174+((EF!$S58*J$158+$B270)*J$161+(EF!$AB58*J$158+$R270)*J$172*$P$102)*J$175)*J$159","v":3.9300039421080258E-4},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD43*K$158+$B270)*K$174+(EF!$AD58*K$158+$B270)*K$175)*K$161*K$159)","v":8.0373954384370427E-5},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(L$174*((EF!$C43*L$158+$B270)*L$161*$Q$100+(EF!$B43*L$158+$C270)*L$162+L$166*$F$100*(EF!$G43*L$158+$J270))+((EF!$C58*L$158+$B270)*L$161*$Q$100+(EF!$B58*L$158+$C270)*L$162+L$166*$F$100*(EF!$G58*L$158+$J270))*L$175)*L$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J43*M$158+$B270)*M$161*$Q$101+(EF!$I43*M$158+$C270)*M$162+M$166*$F$101*(EF!$N43*M$158+$J270))*M$174+((EF!$J58*M$158+$B270)*M$161*$Q$101+(EF!$I58*M$158+$C270)*M$162+M$166*$F$101*(EF!$N58*M$158+$J270))*M$175)*M$159","v":2.6780859448561714E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK43*N$158+$D270)*N$163+(EF!$BM43*N$158+$R270)*N$172*$P$104+(EF!$BL43*N$158+$B270)*N$161*$Q$104+(EF!$BN43*N$158+$C270)*N$162*$B$104+N$166*$F$104*(EF!$BQ43*N$158+$J270))*$C$44+((EF!$AZ43*N$158+$D270)*N$163+(EF!$BB43*N$158+$R270)*N$172*$P$104+(EF!$BA43*N$158+$B270)*N$161*$Q$104+(EF!$BC43*N$158+$C270)*N$162*$B$104+N$166*$F$104*(EF!$BF43*N$158+$J270))*$B$44+((EF!$BV43*N$158+$D270)*N$163+(EF!$BX43*N$158+$R270)*N$172*$P$104+(EF!$BW43*N$158+$B270)*N$161*$Q$104+(EF!$BY43*N$158+$C270)*N$162*$B$104+N$166*$F$104*(EF!$CB43*N$158+$J270))*$D$44)*N$159*N$174","v":1.7569414144633509E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S43*O$158+$B270)*O$161+O$172*$P$102*(EF!$AB43*O$158+$R270)+O$166*$F$102*(EF!$W43*O$158+$I270))*O$174+((EF!$S58*O$158+$B270)*O$161+O$172*$P$102*(EF!$AB43*O$158+$R270)+O$166*$E$102*(EF!$W58*O$158+$I270))*O$175)*O$159","v":6.2999369038188688E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD43*P$158+$B270)*P$161+(EF!$AG43*P$158+$J270)*P$166*$F$103)*P$174+((EF!$AD58*P$158+$B270)*P$161+(EF!$AG58*P$158+$J270)*P$166*$F$103)*P$175)*P$159","v":7.8915923465833071E-5},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD43*Q$158+$B270)*Q$161+(EF!$AL43*Q$158+$P270)*Q$170*$L$103)*Q$174+((EF!$AD58*Q$158+$B270)*Q$161+(EF!$AL58*Q$158+$P270)*Q$170*$L$103)*Q$175)*Q$159","v":9.6603283383313096E-5},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J43*R$158+$B270)*R$161*$Q$101+(EF!$I43*R$158+$C270)*R$162+R$170*$L$101*(EF!$P43*R$158+$P270))*R$174+((EF!$J58*R$158+$B270)*R$161*$Q$101+(EF!$I58*R$158+$C270)*R$162+R$170*$L$101*(EF!$P58*R$158+$P270))*R$175)*R$159","v":2.6780859448561714E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK43*S$158+$D270)*S$163+(EF!$BM43*S$158+$R270)*S$172*$P$104+(EF!$BL43*S$158+$B270)*S$161*$Q$104+(EF!$BN43*S$158+$C270)*S$162*$B$104+S$170*$L$104*(EF!$BS43*S$158+$P270))*$C$45+((EF!$AZ43*S$158+$D270)*S$163+(EF!$BB43*S$158+$R270)*S$172*$P$104+(EF!$BA43*S$158+$B270)*S$161*$Q$104+(EF!$BC43*S$158+$C270)*S$162*$B$104+S$170*$L$104*(EF!$BH43*S$158+$P270))*$B$45+((EF!$BV43*S$158+$D270)*S$163+(EF!$BX43*S$158+$R270)*S$172*$P$104+(EF!$BW43*S$158+$B270)*S$161*$Q$104+(EF!$BY43*S$158+$C270)*S$162*$B$104+S$170*$L$104*(EF!$CD43*S$158+$P270))*$D$45)*S$159*S$174","v":1.7569414144633509E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S43*T$158+$B270)*T$161+T$172*$P$102*(EF!$AB43*T$158+$R270)+T$170*$L$102*(EF!$Y43*T$158+$P270))*T$174+((EF!$S58*T$158+$B270)*T$161+T$172*$P$102*(EF!$AB58*T$158+$R270)+T$170*$L$102*(EF!$Y58*T$158+$P270))*T$175)*T$159","v":6.2999369038188688E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD43*U$158+$B270)*U$161+(EF!$AL43*U$158+$P270)*U$170*$L$103)*U$174+((EF!$AD58*U$158+$B270)*U$161+(EF!$AL58*U$158+$P270)*U$170*$L$103)*U$175)*U$159","v":7.8915923465833071E-5},{"$f":"((((EF!$AP43*V$158+$B270)*V$161+V$169*$K$103*(EF!$AW43*V$158+$O270)+V$170*$L$103*(EF!$AX43*V$158+$P270))*V$174+((EF!$AP58*V$158+$B270)*V$161+V$169*$K$103*(EF!$AW58*V$158+$O270)+V$170*$L$103*(EF!$AX58*V$158+$P270))*V$175)*V$159)/1000000","v":5.4417708644194374E-3},{"$f":"(W$174*((EF!$C43*W$158+$B270)*W$161*$Q$100+(EF!$B43*W$158+$C270)*W$162)+((EF!$C58*W$158+$B270)*W$161*$Q$100+(EF!$B58*W$158+$C270)*W$162)*W$175)*W$159/1000000","v":1.016550321839772},{"$f":"(((EF!$S43*X$158+$B270)*X$161+(EF!$AB43*X$158+$R270)*X$172*$P$102)*X$174+((EF!$S58*X$158+$B270)*X$161+(EF!$AB58*X$158+$R270)*X$172*$P$102)*X$175)*X$159/1000000","v":1.1114044858293759E-2},{"$f":"(((EF!$AD43*Y$158+$B270)*Y$161+(EF!$AK43*Y$158+$O270)*Y$169*$K$103+(EF!$AL43*Y$158+$P270)*Y$170*$L$103)*Y$174+((EF!$AD58*Y$158+$B270)*Y$161+(EF!$AK58*Y$158+$O270)*Y$169*$K$103+(EF!$AL58*Y$158+$P270)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":7.0998641400014037E-3},{"$f":"((((EF!$AP43*Z$158+$B270)*Z$161+Z$169*$K$103*(EF!$AW43*Z$158+$O270)+Z$170*$L$103*(EF!$AX43*Z$158+$P270))*Z$174+((EF!$AP58*Z$158+$B270)*Z$161+Z$169*$K$103*(EF!$AW58*Z$158+$O270)+Z$170*$L$103*(EF!$AX58*Z$158+$P270))*Z$175)*Z$159)/1000000","v":2.7208854322097187E-3},{"$f":"(AA$174*((EF!$C43*AA$158+$B270)*AA$161*$Q$100+(EF!$B43*AA$158+$C270)*AA$162)+((EF!$C58*AA$158+$B270)*AA$161*$Q$100+(EF!$B58*AA$158+$C270)*AA$162)*AA$175)*AA$159/1000000","v":0.20929815201783777},{"$f":"(((EF!$S43*AB$158+$B270)*AB$161+(EF!$AB43*AB$158+$R270)*AB$172*$P$102)*AB$174+((EF!$S58*AB$158+$B270)*AB$161+(EF!$AB58*AB$158+$R270)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":8.8912358866350075E-3},{"$f":"(((EF!$AD43*AC$158+$B270)*AC$161+(EF!$AK43*AC$158+$O270)*AC$169*$K$103+(EF!$AL43*AC$158+$P270)*AC$170*$L$103)*AC$174+((EF!$AD58*AC$158+$B270)*AC$161+(EF!$AK58*AC$158+$O270)*AC$169*$K$103+(EF!$AL58*AC$158+$P270)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":4.7332427600009349E-3},{"$f":"0.000001*(((EF!$J43*AD$158+$B270)*AD$161*$Q$101+(EF!$I43*AD$158+$C270)*AD$162)*AD$174+((EF!$J58*AD$158+$B270)*AD$161*$Q$101+(EF!$I58*AD$158+$C270)*AD$162)*AD$175)*AD$159","v":0.10155080865128253},{"$f":"0.000001*(((EF!$BK43*AE$158+$D270)*AE$163+(EF!$BM43*AE$158+$R270)*AE$172*$P$104+(EF!$BL43*AE$158+$B270)*AE$161*$Q$104+(EF!$BN43*AE$158+$C270)*AE$162*$B$104)*$C$40+((EF!$AZ43*AE$158+$D270)*AE$163+(EF!$BB43*AE$158+$R270)*AE$172*$P$104+(EF!$BA43*AE$158+$B270)*AE$161*$Q$104+(EF!$BC43*AE$158+$C270)*AE$162*$B$104)*$B$40+((EF!$BV43*AE$158+$D270)*AE$163+(EF!$BX43*AE$158+$R270)*AE$172*$P$104+(EF!$BW43*AE$158+$B270)*AE$161*$Q$104+(EF!$BY43*AE$158+$C270)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":9.9932652498161394E-3},{"$f":"0.000001*(((EF!$S43*AF$158+$B270)*AF$161+(EF!$AB43*AF$158+$R270)*AF$172*$P$102)*AF$174+((EF!$S58*AF$158+$B270)*AF$161+(EF!$AB58*AF$158+$R270)*AF$172*$P$102)*AF$175)*AF$159","v":2.0902735673241041E-2},{"$f":"0.000001*((EF!$AD43*AG$158+$B270)*AG$174+(EF!$AD58*AG$158+$B270)*AG$175)*AG$161*AG$159","v":5.8609868378791318E-3},{"$f":"((((EF!$AP43*AH$158+$B270)*AH$161+AH$169*$K$103*(EF!$AW43*AH$158+$O270)+AH$170*$L$103*(EF!$AX43*AH$158+$P270))*AH$174+((EF!$AP58*AH$158+$B270)*AH$161+AH$169*$K$103*(EF!$AW58*AH$158+$O270)+AH$170*$L$103*(EF!$AX58*AH$158+$P270))*AH$175)*AH$159)/1000000","v":2.7208854322097187E-3},{"$f":"(AI$174*((EF!$C43*AI$158+$B270)*AI$161*$Q$100+(EF!$B43*AI$158+$C270)*AI$162)+((EF!$C58*AI$158+$B270)*AI$161*$Q$100+(EF!$B58*AI$158+$C270)*AI$162)*AI$175)*AI$159/1000000","v":0.20929815201783777},{"$f":"(((EF!$S43*AJ$158+$B270)*AJ$161+(EF!$AB43*AJ$158+$R270)*AJ$172*$P$102)*AJ$174+((EF!$S58*AJ$158+$B270)*AJ$161+(EF!$AB58*AJ$158+$R270)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":8.8912358866350075E-3},{"$f":"(((EF!$AD43*AK$158+$B270)*AK$161+(EF!$AK43*AK$158+$O270)*AK$169*$K$103+(EF!$AL43*AK$158+$P270)*AK$170*$L$103)*AK$174+((EF!$AD58*AK$158+$B270)*AK$161+(EF!$AK58*AK$158+$O270)*AK$169*$K$103+(EF!$AL58*AK$158+$P270)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":4.7332427600009349E-3},{"$f":"0.000001*(((EF!$J43*AL$158+$B270)*AL$161*$Q$101+(EF!$I43*AL$158+$C270)*AL$162)*AL$174+((EF!$J58*AL$158+$B270)*AL$161*$Q$101+(EF!$I58*AL$158+$C270)*AL$162)*AL$175)*AL$159","v":0.10155080865128253},{"$f":"0.000001*(((EF!$BK43*AM$158+$D270)*AM$163+(EF!$BM43*AM$158+$R270)*AM$172*$P$104+(EF!$BL43*AM$158+$B270)*AM$161*$Q$104+(EF!$BN43*AM$158+$C270)*AM$162*$B$104)*$C$40+((EF!$AZ43*AM$158+$D270)*AM$163+(EF!$BB43*AM$158+$R270)*AM$172*$P$104+(EF!$BA43*AM$158+$B270)*AM$161*$Q$104+(EF!$BC43*AM$158+$C270)*AM$162*$B$104)*$B$40+((EF!$BV43*AM$158+$D270)*AM$163+(EF!$BX43*AM$158+$R270)*AM$172*$P$104+(EF!$BW43*AM$158+$B270)*AM$161*$Q$104+(EF!$BY43*AM$158+$C270)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":9.9932652498161394E-3},{"$f":"0.000001*(((EF!$S43*AN$158+$B270)*AN$161+(EF!$AB43*AN$158+$R270)*AN$172*$P$102)*AN$174+((EF!$S58*AN$158+$B270)*AN$161+(EF!$AB58*AN$158+$R270)*AN$172*$P$102)*AN$175)*AN$159","v":2.0902735673241041E-2},{"$f":"0.000001*((EF!$AD43*AO$158+$B270)*AO$174+(EF!$AD58*AO$158+$B270)*AO$175)*AO$161*AO$159","v":5.8609868378791318E-3},{"$f":"((((EF!$AP43*AP$158+$B270)*AP$161+AP$169*$K$103*(EF!$AW43*AP$158+$O270)+AP$170*$L$103*(EF!$AX43*AP$158+$P270))*AP$174+((EF!$AP58*AP$158+$B270)*AP$161+AP$169*$K$103*(EF!$AW58*AP$158+$O270)+AP$170*$L$103*(EF!$AX58*AP$158+$P270))*AP$175)*AP$159)/1000000","v":2.7208854322097187E-3},{"$f":"(AQ$174*((EF!$C43*AQ$158+$B270)*AQ$161*$Q$100+(EF!$B43*AQ$158+$C270)*AQ$162)+((EF!$C58*AQ$158+$B270)*AQ$161*$Q$100+(EF!$B58*AQ$158+$C270)*AQ$162)*AQ$175)*AQ$159/1000000","v":0.20929815201783777},{"$f":"(((EF!$S43*AR$158+$B270)*AR$161+(EF!$AB43*AR$158+$R270)*AR$172*$P$102)*AR$174+((EF!$S58*AR$158+$B270)*AR$161+(EF!$AB58*AR$158+$R270)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":8.8912358866350075E-3},{"$f":"(((EF!$AD43*AS$158+$B270)*AS$161+(EF!$AK43*AS$158+$O270)*AS$169*$K$103+(EF!$AL43*AS$158+$P270)*AS$170*$L$103)*AS$174+((EF!$AD58*AS$158+$B270)*AS$161+(EF!$AK58*AS$158+$O270)*AS$169*$K$103+(EF!$AL58*AS$158+$P270)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":4.7332427600009349E-3},{"$f":"0.000001*(((EF!$J43*AT$158+$B270)*AT$161*$Q$101+(EF!$I43*AT$158+$C270)*AT$162)*AT$174+((EF!$J58*AT$158+$B270)*AT$161*$Q$101+(EF!$I58*AT$158+$C270)*AT$162)*AT$175)*AT$159","v":0.10155080865128253},{"$f":"0.000001*(((EF!$BK43*AU$158+$D270)*AU$163+(EF!$BM43*AU$158+$R270)*AU$172*$P$104+(EF!$BL43*AU$158+$B270)*AU$161*$Q$104+(EF!$BN43*AU$158+$C270)*AU$162*$B$104)*$C$40+((EF!$AZ43*AU$158+$D270)*AU$163+(EF!$BB43*AU$158+$R270)*AU$172*$P$104+(EF!$BA43*AU$158+$B270)*AU$161*$Q$104+(EF!$BC43*AU$158+$C270)*AU$162*$B$104)*$B$40+((EF!$BV43*AU$158+$D270)*AU$163+(EF!$BX43*AU$158+$R270)*AU$172*$P$104+(EF!$BW43*AU$158+$B270)*AU$161*$Q$104+(EF!$BY43*AU$158+$C270)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":9.9932652498161394E-3},{"$f":"0.000001*(((EF!$S43*AV$158+$B270)*AV$161+(EF!$AB43*AV$158+$R270)*AV$172*$P$102)*AV$174+((EF!$S58*AV$158+$B270)*AV$161+(EF!$AB58*AV$158+$R270)*AV$172*$P$102)*AV$175)*AV$159","v":2.0902735673241041E-2},{"$f":"0.000001*((EF!$AD43*AW$158+$B270)*AW$174+(EF!$AD58*AW$158+$B270)*AW$175)*AW$161*AW$159","v":5.8609868378791318E-3},{"$f":"((EF!$AD43*AX$158+$B270)*AX$174+(EF!$AD58*AX$158+$B270)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":7.5767309893835861E-8},{"$f":"0.001/(T2g)*(((EF!$J43*AY$158+$B270)*AY$161*$Q$101+(EF!$I43*AY$158+$C270)*AY$162)*AY$174+((EF!$J58*AY$158+$B270)*AY$161*$Q$101+(EF!$I58*AY$158+$C270)*AY$162)*AY$175)*AY$159","v":1.1194060500982692E-4},{"$f":"0.001/(T2g)*(((EF!$BK43*AZ$158+$D270)*AZ$163+(EF!$BM43*AZ$158+$R270)*AZ$172*$P$104+(EF!$BL43*AZ$158+$B270)*AZ$161*$Q$104+(EF!$BN43*AZ$158+$C270)*AZ$162*$B$104)*$C$40+((EF!$AZ43*AZ$158+$D270)*AZ$163+(EF!$BB43*AZ$158+$R270)*AZ$172*$P$104+(EF!$BA43*AZ$158+$B270)*AZ$161*$Q$104+(EF!$BC43*AZ$158+$C270)*AZ$162*$B$104)*$B$40+((EF!$BV43*AZ$158+$D270)*AZ$163+(EF!$BX43*AZ$158+$R270)*AZ$172*$P$104+(EF!$BW43*AZ$158+$B270)*AZ$161*$Q$104+(EF!$BY43*AZ$158+$C270)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":1.1015689317939961E-5},{"$f":"0.001/(T2g)*(((EF!$S43*BA$158+$B270)*BA$161+(EF!$AB43*BA$158+$R270)*BA$172*$P$102)*BA$174+((EF!$S58*BA$158+$B270)*BA$161+(EF!$AB58*BA$158+$R270)*BA$172*$P$102)*BA$175)*BA$159","v":1.9749704538751114E-5},{"$f":"0.001/(T2g)*((EF!$AD43*BB$158+$B270)*BB$174+(EF!$AD58*BB$158+$B270)*BB$175)*BB$161*BB$159","v":6.4606320845731291E-6},{"$f":"0.001/(T2g)*(((EF!$BK43*BC$158+$D270)*BC$163+(EF!$BM43*BC$158+$R270)*BC$172*$P$104+(EF!$BL43*BC$158+$B270)*BC$161*$Q$104+(EF!$BN43*BC$158+$C270)*BC$162*$B$104)*$C$41+((EF!$AZ43*BC$158+$D270)*BC$163+(EF!$BB43*BC$158+$R270)*BC$172*$P$104+(EF!$BA43*BC$158+$B270)*BC$161*$Q$104+(EF!$BC43*BC$158+$C270)*BC$162*$B$104)*$B$41+((EF!$BV43*BC$158+$D270)*BC$163+(EF!$BX43*BC$158+$R270)*BC$172*$P$104+(EF!$BW43*BC$158+$B270)*BC$161*$Q$104+(EF!$BY43*BC$158+$C270)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":1.8359482196566601E-6},{"$f":"0.001/(T2g)*((EF!$AD43*BD$158+$B270)*BD$174+(EF!$AD58*BD$158+$B270)*BD$175)*BD$161*BD$159","v":7.576730989383586E-6},{"$f":"0.001/(T2g)*(((EF!$BK43*BE$158+$D270)*BE$163+(EF!$BM43*BE$158+$R270)*BE$172*$P$104+(EF!$BL43*BE$158+$B270)*BE$161*$Q$104+(EF!$BN43*BE$158+$C270)*BE$162*$B$104)*$C$42+((EF!$AZ43*BE$158+$D270)*BE$163+(EF!$BB43*BE$158+$R270)*BE$172*$P$104+(EF!$BA43*BE$158+$B270)*BE$161*$Q$104+(EF!$BC43*BE$158+$C270)*BE$162*$B$104)*$B$42+((EF!$BV43*BE$158+$D270)*BE$163+(EF!$BX43*BE$158+$R270)*BE$172*$P$104+(EF!$BW43*BE$158+$B270)*BE$161*$Q$104+(EF!$BY43*BE$158+$C270)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":1.8359482196566601E-6},{"$f":"0.001/(T2g)*((EF!$AD43*BF$158+$B270)*BF$174+(EF!$AD58*BF$158+$B270)*BF$175)*BF$161*BF$159","v":7.576730989383586E-6},{"$f":"((EF!$AD43*BG$158+$B270)*BG$174+(EF!$AD58*BG$158+$B270)*BG$175)*BG$161*BG$159/T2kg/1000000","v":3.788365494691793E-6},{"$f":"((((EF!$AD43*BH$158+$B270)*BH$161+(EF!$AE43*BH$158+SUM(RNG!Y267:AE267))*BH$163*$C$103)*BH$174+((EF!$AD58*BH$158+$B270)*BH$161+(EF!$AE58*BH$158+SUM(RNG!Y267:AE267))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":2.0620484197961673E-4},{"$f":"(((EF!$J43*BI$158+$B270)*BI$161*$Q$101+(EF!$I43*BI$158+$C270)*BI$162)*BI$174+((EF!$J58*BI$158+$B270)*BI$161*$Q$101+(EF!$I58*BI$158+$C270)*BI$162)*BI$175)*BI$159/1000000","v":0},{"$f":"(((EF!$S43*BJ$158+$B270)*BJ$161+(EF!$AB43*BJ$158+$R270)*BJ$172*$P$102)*BJ$174+((EF!$S58*BJ$158+$B270)*BJ$161+(EF!$AB58*BJ$158+$R270)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD43*BK$158+$B270)*BK$161+(EF!$AH43*BK$158+$N270)*BK$168*$H$103)*BK$174+((EF!$AD58*BK$158+$B270)*BK$161+(EF!$AH58*BK$158+$N270)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":4.2599184840008417E-3},{"$f":"(((EF!$J43*BL$158+$B270)*BL$161*$Q$101+(EF!$I43*BL$158+$C270)*BL$162)*BL$174+((EF!$J58*BL$158+$B270)*BL$161*$Q$101+(EF!$I58*BL$158+$C270)*BL$162)*BL$175)*BL$159/1000000","v":0},{"$f":"(((EF!$S43*BM$158+$B270)*BM$161+(EF!$AB43*BM$158+$R270)*BM$172*$P$102)*BM$174+((EF!$S58*BM$158+$B270)*BM$161+(EF!$AB58*BM$158+$R270)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD43*BN$158+$B270)*BN$161+(EF!$AH43*BN$158+$N270)*BN$168*$H$103)*BN$174+((EF!$AD58*BN$158+$B270)*BN$161+(EF!$AH58*BN$158+$N270)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":2.1299592420004208E-3},{"$f":"(((EF!$AD43*BO$158+$B270)*BO$161+(EF!$AH43*BO$158+$N270)*BO$168*$H$103)*BO$174+((EF!$AD58*BO$158+$B270)*BO$161+(EF!$AH58*BO$158+$N270)*BO$168*$H$103)*BO$175)*BO$159/1000000","v":8.1141304457158902E-3},{"$f":"(((EF!$AD43*BP$158+$B270)*BP$161+(EF!$AH43*BP$158+$N270)*BP$168*$H$103)*BP$174+((EF!$AD58*BP$158+$B270)*BP$161+(EF!$AH58*BP$158+$N270)*BP$168*$H$103)*BP$175)*BP$159/1000000","v":8.1141304457158902E-3},{"$f":"(((EF!$AD43*BQ$158+$B270)*BQ$161+(EF!$AH43*BQ$158+$N270)*BQ$168*$H$103)*BQ$174+((EF!$AD58*BQ$158+$B270)*BQ$161+(EF!$AH58*BQ$158+$N270)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":5.6798913120011231E-3},{"$f":"(((EF!$AD43*BR$158+$B270)*BR$161+(EF!$AH43*BR$158+$N270)*BR$168*$H$103)*BR$174+((EF!$AD58*BR$158+$B270)*BR$161+(EF!$AH58*BR$158+$N270)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":5.4987957861231136E-3},{"$f":"(((EF!$AD43*BS$158+$B270)*BS$161+(EF!$AH43*BS$158+$N270)*BS$168*$H$103)*BS$174+((EF!$AD58*BS$158+$B270)*BS$161+(EF!$AH58*BS$158+$N270)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":1.5213994585717292E-2},{"$f":"(((EF!$AD43*BT$158+$B270)*BT$161+(EF!$AH43*BT$158+$N270)*BT$168*$H$103)*BT$174+((EF!$AD58*BT$158+$B270)*BT$161+(EF!$AH58*BT$158+$N270)*BT$168*$H$103)*BT$175)*BT$159/1000000","v":4.0570652228579451E-3},{"$f":"(((EF!$AD43*BU$158+$B270)*BU$161+(EF!$AH43*BU$158+$N270)*BU$168*$H$103)*BU$174+((EF!$AD58*BU$158+$B270)*BU$161+(EF!$AH58*BU$158+$N270)*BU$168*$H$103)*BU$175)*BU$159/1000000","v":4.0570652228579451E-3},{"$f":"(((EF!$AD43*BV$158+$B270)*BV$161+(EF!$AH43*BV$158+$N270)*BV$168*$H$103)*BV$174+((EF!$AD58*BV$158+$B270)*BV$161+(EF!$AH58*BV$158+$N270)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":2.8399456560005616E-3},{"$f":"(((EF!$AD43*BW$158+$B270)*BW$161+(EF!$AH43*BW$158+$N270)*BW$168*$H$103)*BW$174+((EF!$AD58*BW$158+$B270)*BW$161+(EF!$AH58*BW$158+$N270)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":2.7493978930615568E-3},{"$f":"(((EF!$AD43*BX$158+$B270)*BX$161+(EF!$AH43*BX$158+$N270)*BX$168*$H$103)*BX$174+((EF!$AD58*BX$158+$B270)*BX$161+(EF!$AH58*BX$158+$N270)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":7.6069972928586461E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J43*BY$158+$B270)*BY$161*$Q$101+(EF!$I43*BY$158+$C270)*BY$162)*BY$174+((EF!$J58*BY$158+$B270)*BY$161*$Q$101+(EF!$I58*BY$158+$C270)*BY$162)*BY$175)*BY$159","v":1.8453920875275845E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK43*BZ$158+$D270)*BZ$163+(EF!$BM43*BZ$158+$R270)*BZ$172*$P$104+(EF!$BL43*BZ$158+$B270)*BZ$161*$Q$104+(EF!$BN43*BZ$158+$C270)*BZ$162*$B$104)*$C$17+((EF!$AZ43*BZ$158+$D270)*BZ$163+(EF!$BB43*BZ$158+$R270)*BZ$172*$P$104+(EF!$BA43*BZ$158+$B270)*BZ$161*$Q$104+(EF!$BC43*BZ$158+$C270)*BZ$162*$B$104)*$B$17+((EF!$BV43*BZ$158+$D270)*BZ$163+(EF!$BX43*BZ$158+$R270)*BZ$172*$P$104+(EF!$BW43*BZ$158+$B270)*BZ$161*$Q$104+(EF!$BY43*BZ$158+$C270)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":1.9089331900317365E-4},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S43*CA$158+$B270)*CA$161+(EF!$AB43*CA$158+$R270)*CA$172*$P$102)*CA$174+((EF!$S58*CA$158+$B270)*CA$161+(EF!$AB58*CA$158+$R270)*CA$172*$P$102)*CA$175)*CA$159","v":1.9107240444058039E-4},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD43*CB$158+$B270)*CB$174+(EF!$AD58*CB$158+$B270)*CB$175)*CB$161*CB$159","v":1.2946966497339796E-4},{"$f":"(((EF!$J43*CC$158+$B270)*CC$161*$Q$101+(EF!$I43*CC$158+$C270)*CC$162)*CC$174+((EF!$J58*CC$158+$B270)*CC$161*$Q$101+(EF!$I58*CC$158+$C270)*CC$162)*CC$175)*CC$159/1000000","v":0},{"$f":"(((EF!$S43*CD$158+$B270)*CD$161+(EF!$AB43*CD$158+$R270)*CD$172*$P$102)*CD$174+((EF!$S58*CD$158+$B270)*CD$161+(EF!$AB58*CD$158+$R270)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD43*CE$158+$B270)*CE$161+(EF!$AH43*CE$158+$N270)*CE$168*$H$103)*CE$174+((EF!$AD58*CE$158+$B270)*CE$161+(EF!$AH58*CE$158+$N270)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":5.9165534500011698E-3},{"$f":"(((EF!$J43*CF$158+$B270)*CF$161*$Q$101+(EF!$I43*CF$158+$C270)*CF$162)*CF$174+((EF!$J58*CF$158+$B270)*CF$161*$Q$101+(EF!$I58*CF$158+$C270)*CF$162)*CF$175)*CF$159/1000000","v":0},{"$f":"(((EF!$S43*CG$158+$B270)*CG$161+(EF!$AB43*CG$158+$R270)*CG$172*$P$102)*CG$174+((EF!$S58*CG$158+$B270)*CG$161+(EF!$AB58*CG$158+$R270)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD43*CH$158+$B270)*CH$161+(EF!$AH43*CH$158+$N270)*CH$168*$H$103)*CH$174+((EF!$AD58*CH$158+$B270)*CH$161+(EF!$AH58*CH$158+$N270)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":2.9582767250005849E-3},{"$f":"(((EF!$AD43*CI$158+$B270)*CI$161)*CI$174+((EF!$AD58*CI$158+$B270)*CI$161)*CI$175)*CI$159/1000000","v":3.7355949633988542E-3},{"$f":"(((EF!$AD43*CJ$158+$B270)*CJ$161)*CJ$174+((EF!$AD58*CJ$158+$B270)*CJ$161)*CJ$175)*CJ$159/1000000","v":3.7355949633988542E-3},{"$f":"(((EF!$AD43*CK$158+$B270)*CK$161)*CK$174+((EF!$AD58*CK$158+$B270)*CK$161)*CK$175)*CK$159/1000000","v":3.7355949633988542E-3},{"$f":"(((EF!$AD43*CL$158+$B270)*CL$161)*CL$174+((EF!$AD58*CL$158+$B270)*CL$161)*CL$175)*CL$159/1000000","v":3.7355949633988542E-3},{"$f":"(((EF!$AD43*CM$158+$B270)*CM$161)*CM$174+((EF!$AD58*CM$158+$B270)*CM$161)*CM$175)*CM$159/1000000","v":3.7355949633988542E-3},{"$f":"(((EF!$AD43*CN$158+$B270)*CN$161)*CN$174+((EF!$AD58*CN$158+$B270)*CN$161)*CN$175)*CN$159/1000000","v":3.7355949633988542E-3},{"$f":"(((EF!$AD43*CO$158+$B270)*CO$161)*CO$174+((EF!$AD58*CO$158+$B270)*CO$161)*CO$175)*CO$159/1000000","v":3.7355949633988542E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$174*((EF!$C43*CP$158+$B270)*CP$161*$Q$100+(EF!$B43*CP$158+$C270)*CP$162)+((EF!$C58*CP$158+$B270)*CP$161*$Q$100+(EF!$B58*CP$158+$C270)*CP$162)*CP$175)*CP$159","v":1.9453563773661999E-4},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD43*CQ$158+$B270)*CQ$174+(EF!$AD58*CQ$158+$B270)*CQ$175)*CQ$161*CQ$159)","v":3.6796975896411978E-5},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(CR$174*((EF!$C43*CR$158+$B270)*CR$161*$Q$100+(EF!$B43*CR$158+$C270)*CR$162)+((EF!$C58*CR$158+$B270)*CR$161*$Q$100+(EF!$B58*CR$158+$C270)*CR$162)*CR$175)*CR$159","v":1.876556484581284E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD43*CS$158+$B270)*CS$174+(EF!$AD58*CS$158+$B270)*CS$175)*CS$161*CS$159)","v":3.7361630273846348E-5},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$174*((EF!$C43*CT$158+$B270)*CT$161*$Q$100+(EF!$B43*CT$158+$C270)*CT$162+CT$164*$D$100*(EF!$E43*CT$158+$H270))+((EF!$C58*CT$158+$B270)*CT$161*$Q$100+(EF!$B58*CT$158+$C270)*CT$162+CT$164*$D$100*(EF!$E58*CT$158+$H270))*CT$175)*CT$159","v":1.9267067196115334E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD43*CU$158+$B270)*CU$161+CU$164*$D$103*(EF!$AJ43*$BB118+$H270))*CU$174+((EF!$AD58*CU$158+$B270)*CU$161++CU$164*$D$103*(EF!$AJ58*CU$158+$H270))*CU$175)*CU$159","v":4.2878321637977149E-5},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$174*((EF!$C43*CV$158+$B270)*CV$161*$Q$100+(EF!$B43*CV$158+$C270)*CV$162)+((EF!$C58*CV$158+$B270)*CV$161*$Q$100+(EF!$B58*CV$158+$C270)*CV$162)*CV$175)*CV$159","v":2.0346527263100767E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD43*CW$158+$B270)*CW$174+(EF!$AD58*CW$158+$B270)*CW$175)*CW$161*CW$159)","v":4.0509275111445663E-5},{"$f":"(((EF!$J43*CX$158+$B270)*CX$161*$Q$101+(EF!$I43*CX$158+$C270)*CX$162)*CX$174+((EF!$J58*CX$158+$B270)*CX$161*$Q$101+(EF!$I58*CX$158+$C270)*CX$162)*CX$175)*CX$159/1000000","v":1.9816671955296201E-2},{"$f":"(((EF!$S43*CY$158+$B270)*CY$161+(EF!$AB43*CY$158+$T270)*CY$172*$P$102)*CY$174+((EF!$S58*CY$158+$B270)*CY$161+(EF!$AB58*CY$158+$T270)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":1.8708142918849639E-2},{"$f":"((EF!$AD43*CZ$158+$B270)*CZ$161*CZ$174+(EF!$AD58*CZ$158+$B270)*CZ$161*CZ$175)*CZ$159/1000000","v":5.9858759505980082E-3},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK43*DA$158+$D270)*DA$163+(EF!$BM43*DA$158+$T270)*DA$172*$P$104+(EF!$BL43*DA$158+$B270)*DA$161*$Q$104+(EF!$BN43*DA$158+$C270)*DA$162*$B$104+DA$171*$N$104*(EF!$BU43*DA$158+$K270))*$C$38+((EF!$AZ43*DA$158+$D270)*DA$163+(EF!$BB43*DA$158+$T270)*DA$172*$P$104+(EF!$BA43*DA$158+$B270)*DA$161*$Q$104+(EF!$BC43*DA$158+$C270)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ43*DA$158+$K270))*$B$38+((EF!$BV43*DA$158+$D270)*DA$163+(EF!$BX43*DA$158+$T270)*DA$172*$P$104+(EF!$BW43*DA$158+$B270)*DA$161*$Q$104+(EF!$BY43*DA$158+$C270)*DA$162*$B$104+DA$171*$N$104*(EF!$CF43*DA$158+$K270))*$D$38)*DA$159*DA$174","v":1.1084492878800105E-5},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD43*$DP$109+$B258)*DB$161+(EF!$AN43*$DP$109+$K258)*DB$171*$N$103)*DB$174+((EF!$AD58*$DP$109+$B258)*DB$161+(EF!$AN58*$DP$109+$K258)*DB$171*$N$103)*DB$175)*DB$159","v":6.0499641953346926E-3},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK43*DC$158+$D270)*DC$163+(EF!$BM43*DC$158+$T270)*DC$172*$P$104+(EF!$BL43*DC$158+$B270)*DC$161*$Q$104+(EF!$BN43*DC$158+$C270)*DC$162*$B$104)*$C$37+((EF!$AZ43*DC$158+$D270)*DC$163+(EF!$BB43*DC$158+$T270)*DC$172*$P$104+(EF!$BA43*DC$158+$B270)*DC$161*$Q$104+(EF!$BC43*DC$158+$C270)*DC$162*$B$104)*$B$37+((EF!$BV43*DC$158+$D270)*DC$163+(EF!$BX43*DC$158+$T270)*DC$172*$P$104+(EF!$BW43*DC$158+$B270)*DC$161*$Q$104+(EF!$BY43*DC$158+$C270)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":1.5256139073106963E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$174*((EF!$C43*DD$158+$B270)*DD$161*$Q$100+(EF!$B43*DD$158+$C270)*DD$162)+((EF!$C58*DD$158+$B270)*DD$161*$Q$100+(EF!$B58*DD$158+$C270)*DD$162)*DD$175)*DD$159","v":1.945781716645533E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD43*DE$158+$B270)*DE$161+(EF!$AH43*DE$158+$N270)*DE$168*$H$103)*DE$174+((EF!$AD58*DE$158+$B270)*DE$161+(EF!$AH58*DE$158+$N270)*DE$168*$H$103)*DE$175)*DE$159","v":5.9319460752726729E-5},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$174*((EF!$C43*DF$158+$B270)*DF$161*$Q$100+(EF!$B43*DF$158+$C270)*DF$162)+((EF!$C58*DF$158+$B270)*DF$161*$Q$100+(EF!$B58*DF$158+$C270)*DF$162)*DF$175)*DF$159","v":4.2064176746773967E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD43*DG$158+$B270)*DG$161+(EF!$AI43*DG$158+$M270)*DG$167*$J$103)*DG$174+((EF!$AD58*DG$158+$B270)*DG$161+(EF!$AI58*DG$158+$M270)*DG$167*$J$103)*DG$175)*DG$159","v":7.956560123698537E-5},{"$f":"((EF!$AD43*DH$158+$B270)*DH$174+(EF!$AD58*DH$158+$B270)*DH$175)*DH$161*DH$159/1000000","v":1.3746989465307784E-3},{"$f":"((EF!$AD43*DI$158+$B270)*DI$174+(EF!$AD58*DI$158+$B270)*DI$175)*DI$161*DI$159/1000000","v":7.1598903465144702E-3},{"$f":"(((EF!$J43*DJ$158+$B270)*DJ$161*$Q$101+(EF!$I43*DJ$158+$C270)*DJ$162)*DJ$174+((EF!$J58*DJ$158+$B270)*DJ$161*$Q$101+(EF!$I58*DJ$158+$C270)*DJ$162)*DJ$175)*DJ$159/1000000","v":1.1922028018764333E-5},{"$f":"(((EF!$S43*DK$158+$B270)*DK$161+(EF!$AB43*DK$158+$T270)*DK$172*$P$102)*DK$174+((EF!$S58*DK$158+$B270)*DK$161+(EF!$AB58*DK$158+$T270)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":1.4595128471402111E-5},{"$f":"((EF!$AD43*DL$158+$B270)*DL$161*DL$174+(EF!$AD58*DL$158+$B270)*DL$161*DL$175)*DL$159/1000000","v":3.832125381922081E-5},{"$f":"(((EF!$S43*DM$158+$B270)*DM$161)*DM$174+((EF!$S58*DM$158+$B270)*DM$161)*DM$175)*DM$159/1000000","v":7.2975642357010556E-4},{"$f":"(((EF!$AD43*DN$158+$B270)*DN$161)*DN$174+((EF!$AD58*DN$158+$B270)*DN$161)*DN$175)*DN$159/1000000","v":6.8734947326538915E-3},{"$f":"((EF!$S43*DO$158+$B270)*DO$174+(EF!$S58*DO$158+$B270)*DO$175)*DO$161*DO$159/1000000","v":7.2975642357010556E-4},{"$f":"((EF!$AD43*DP$158+$B270)*DP$174+(EF!$AD58*DP$158+$B270)*DP$175)*DP$161*DP$159/1000000","v":7.1598903465144702E-3},{"$f":"((EF!$AD43*DQ$158+$B270)*DQ$174+(EF!$AD58*DQ$158+$B270)*DQ$175)*DQ$161*DQ$159/1000000","v":4.6027866513307307E-2},{"$f":"0.001/(T2g)*(((EF!$J43*DR$158+'T&D'!$B270)*DR$161*'T&D'!$Q$101+(EF!$I43*DR$158+'T&D'!$C270)*DR$162)*DR$174+((EF!$J58*DR$158+'T&D'!$B270)*DR$161*'T&D'!$Q$101+(EF!$I58*DR$158+'T&D'!$C270)*DR$162)*DR$175)*DR$159","v":1.1194060500982692E-4},{"$f":"0.001/(T2g)*(((EF!$BK43*DS$158+'T&D'!$D270)*DS$163+(EF!$BM43*DS$158+'T&D'!$R270)*DS$172*'T&D'!$P$104+(EF!$BL43*DS$158+'T&D'!$B270)*DS$161*'T&D'!$Q$104+(EF!$BN43*DS$158+'T&D'!$C270)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ43*DS$158+'T&D'!$D270)*DS$163+(EF!$BB43*DS$158+'T&D'!$R270)*DS$172*'T&D'!$P$104+(EF!$BA43*DS$158+'T&D'!$B270)*DS$161*'T&D'!$Q$104+(EF!$BC43*DS$158+'T&D'!$C270)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV43*DS$158+'T&D'!$D270)*DS$163+(EF!$BX43*DS$158+'T&D'!$R270)*DS$172*'T&D'!$P$104+(EF!$BW43*DS$158+'T&D'!$B270)*DS$161*'T&D'!$Q$104+(EF!$BY43*DS$158+'T&D'!$C270)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":1.1015689317939961E-5},{"$f":"0.001/(T2g)*(((EF!$S43*DT$158+'T&D'!$B270)*DT$161+(EF!$AB43*DT$158+'T&D'!$R270)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S58*DT$158+'T&D'!$B270)*DT$161+(EF!$AB58*DT$158+'T&D'!$R270)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":1.3166469692500743E-5},{"$f":"0.001/(T2g)*((EF!$AD43*DU$158+'T&D'!$B270)*DU$174+(EF!$AD58*DU$158+'T&D'!$B270)*DU$175)*DU$161*DU$159","v":8.075790105716411E-6},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK43*DV$158+$U270)*DV$163+(EF!$BM43*DV$158+$V270)*DV$172*$P$104+(EF!$BL43*DV$158+$B270)*DV$161*$Q$104+(EF!$BN43*DV$158+$C270)*DV$162*$B$104)*$C$29+((EF!$AZ43*DV$158+$U270)*DV$163+(EF!$BB43*DV$158+$V270)*DV$172*$P$104+(EF!$BA43*DV$158+$B270)*DV$161*$Q$104+(EF!$BC43*DV$158+$C270)*DV$162*$B$104)*$B$29+((EF!$BV43*DV$158+$U270)*DV$163+(EF!$BX43*DV$158+$V270)*DV$172*$P$104+(EF!$BW43*DV$158+$B270)*DV$161*$Q$104+(EF!$BY43*DV$158+$C270)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":8.9745817993478859E-6},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S43*DW$158+$B270)*DW$161+(EF!$AB43*DW$158+$V270)*DW$172*$P$102)*DW$174+((EF!$S58*DW$158+$B270)*DW$161+(EF!$AB58*DW$158+$V270)*DW$172*$P$102)*DW$175)*DW$159","v":3.8941482659704437E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK43*DX$158+$D270)*DX$163+(EF!$BM43*DX$158+$R270)*DX$172*$P$104+(EF!$BL43*DX$158+$B270)*DX$161*$Q$104+(EF!$BN43*DX$158+$C270)*DX$162*$B$104)*$C$29+((EF!$AZ43*DX$158+$D270)*DX$163+(EF!$BB43*DX$158+$R270)*DX$172*$P$104+(EF!$BA43*DX$158+$B270)*DX$161*$Q$104+(EF!$BC43*DX$158+$C270)*DX$162*$B$104)*$B$29+((EF!$BV43*DX$158+$D270)*DX$163+(EF!$BX43*DX$158+$R270)*DX$172*$P$104+(EF!$BW43*DX$158+$B270)*DX$161*$Q$104+(EF!$BY43*DX$158+$C270)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":2.3323564357486044E-5},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S43*DY$158+$B270)*DY$161+(EF!$AB43*DY$158+$R270)*DY$172*$P$102)*DY$174+((EF!$S58*DY$158+$B270)*DY$161+(EF!$AB58*DY$158+$R270)*DY$172*$P$102)*DY$175)*DY$159","v":4.8676853324630545E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK43*DZ$158+$D270)*DZ$163+(EF!$BM43*DZ$158+$R270)*DZ$172*$P$104+(EF!$BL43*DZ$158+$B270)*DZ$161*$Q$104+(EF!$BN43*DZ$158+$C270)*DZ$162*$B$104)*$C$29+((EF!$AZ43*DZ$158+$D270)*DZ$163+(EF!$BB43*DZ$158+$R270)*DZ$172*$P$104+(EF!$BA43*DZ$158+$B270)*DZ$161*$Q$104+(EF!$BC43*DZ$158+$C270)*DZ$162*$B$104)*$B$29+((EF!$BV43*DZ$158+$D270)*DZ$163+(EF!$BX43*DZ$158+$R270)*DZ$172*$P$104+(EF!$BW43*DZ$158+$B270)*DZ$161*$Q$104+(EF!$BY43*DZ$158+$C270)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":2.3323564357486043E-6},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK43*EA$158+$D270)*EA$163+(EF!$BM43*EA$158+$R270)*EA$172*$P$104+(EF!$BL43*EA$158+$B270)*EA$161*$Q$104+(EF!$BN43*EA$158+$C270)*EA$162*$B$104)*$C$27+((EF!$AZ43*EA$158+$D270)*EA$163+(EF!$BB43*EA$158+$R270)*EA$172*$P$104+(EF!$BA43*EA$158+$B270)*EA$161*$Q$104+(EF!$BC43*EA$158+$C270)*EA$162*$B$104)*$B$27+((EF!$BV43*EA$158+$D270)*EA$163+(EF!$BX43*EA$158+$R270)*EA$172*$P$104+(EF!$BW43*EA$158+$B270)*EA$161*$Q$104+(EF!$BY43*EA$158+$C270)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":4.7055620120674411E-5},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S43*EB$158+$B270)*EB$161+(EF!$AB43*EB$158+$R270)*EB$172*$P$102)*EB$174+((EF!$S58*EB$158+$B270)*EB$161+(EF!$AB58*EB$158+$R270)*EB$172*$P$102)*EB$175)*EB$159","v":9.8206238275001302E-4},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK43*EC$158+$U270)*EC$163+(EF!$BM43*EC$158+$V270)*EC$172*$P$104+(EF!$BL43*EC$158+$B270)*EC$161*$Q$104+(EF!$BN43*EC$158+$C270)*EC$162*$B$104)*$C$37+((EF!$AZ43*EC$158+$U270)*EC$163+(EF!$BB43*EC$158+$V270)*EC$172*$P$104+(EF!$BA43*EC$158+$B270)*EC$161*$Q$104+(EF!$BC43*EC$158+$C270)*EC$162*$B$104)*$B$37+((EF!$BV43*EC$158+$U270)*EC$163+(EF!$BX43*EC$158+$V270)*EC$172*$P$104+(EF!$BW43*EC$158+$B270)*EC$161*$Q$104+(EF!$BY43*EC$158+$C270)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":2.6961856886893206E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK43*ED$158+$D270)*ED$163+(EF!$BM43*ED$158+$R270)*ED$172*$P$104+(EF!$BL43*ED$158+$B270)*ED$161*$Q$104+(EF!$BN43*ED$158+$C270)*ED$162*$B$104)*$C$29+((EF!$AZ43*ED$158+$D270)*ED$163+(EF!$BB43*ED$158+$R270)*ED$172*$P$104+(EF!$BA43*ED$158+$B270)*ED$161*$Q$104+(EF!$BC43*ED$158+$C270)*ED$162*$B$104)*$B$29+((EF!$BV43*ED$158+$D270)*ED$163+(EF!$BX43*ED$158+$R270)*ED$172*$P$104+(EF!$BW43*ED$158+$B270)*ED$161*$Q$104+(EF!$BY43*ED$158+$C270)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":3.0890012852448073E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S43*EE$158+$B270)*EE$161+(EF!$AB43*EE$158+$R270)*EE$172*$P$102)*EE$174+((EF!$S58*EE$158+$B270)*EE$161+(EF!$AB58*EE$158+$R270)*EE$172*$P$102)*EE$175)*EE$159","v":6.4468217711841948E-4},{"$f":"0.000001*(((EF!$AD43*EF$158+$B270)*EF$161+(EF!$AK43*EF$158+$O270)*EF$169*$K$103)*EF$174+((EF!$AD58*EF$158+$B270)*EF$161+(EF!$AK58*EF$158+$O270)*EF$169*$K$103)*EF$175)*EF$159","v":4.0701297485271747E-3},{"$f":"0.000001*(((EF!$J43*EG$158+$B270)*EG$161*$Q$101+(EF!$I43*EG$158+$C270)*EG$162+EG$169*$K$101*(EF!$O43*EG$158+$O270))*EG$174+((EF!$J58*EG$158+$B270)*EG$161*$Q$101+(EF!$I58*EG$158+$C270)*EG$162+EG$169*$K$101*(EF!$O58*EG$158+$O270))*EG$175)*EG$159","v":3.9058003327416359E-2},{"$f":"0.000001*(((EF!$BK43*EH$158+$D270)*EH$163+(EF!$BM43*EH$158+$R270)*EH$172*$P$104+(EF!$BL43*EH$158+$B270)*EH$161*$Q$104+(EF!$BN43*EH$158+$C270)*EH$162*$B$104+EH$169*$K$104*(EF!$BR43*EH$158+$O270))*$C$22+((EF!$AZ43*EH$158+$D270)*EH$163+(EF!$BB43*EH$158+$R270)*EH$172*$P$104+(EF!$BA43*EH$158+$B270)*EH$161*$Q$104+(EF!$BC43*EH$158+$C270)*EH$162*$B$104+EH$169*$K$104*(EF!$BG43*EH$158+$O270))*$B$22+((EF!$BV43*EH$158+$D270)*EH$163+(EF!$BX43*EH$158+$R270)*EH$172*$P$104+(EF!$BW43*EH$158+$B270)*EH$161*$Q$104+(EF!$BY43*EH$158+$C270)*EH$162*$B$104+EH$169*$K$104*(EF!$CC43*EH$158+$O270))*$D$22)*EH$159*EH$174","v":1.8320986291329589E-3},{"$f":"0.000001*(((EF!$S43*EI$158+$B270)*EI$161+EI$172*$P$102*(EF!$AB43*EI$158+$R270)+EI$169*$K$102*(EF!$X43*EI$158+$O270))*EI$174+((EF!$S58*EI$158+$B270)*EI$161+EI$172*$P$102*(EF!$AB58*EI$158+$R270)+EI$169*$K$102*(EF!$X58*EI$158+$O270))*EI$175)*EI$159","v":1.4631914971268728E-2},{"$f":"0.000001*(((EF!$AD43*EJ$158+$B270)*EJ$161+(EF!$AK43*EJ$158+$O270)*EJ$169*$K$103)*EJ$174+((EF!$AD58*EJ$158+$B270)*EJ$161+(EF!$AK58*EJ$158+$O270)*EJ$169*$K$103)*EJ$175)*EJ$159","v":3.3249185377716003E-3},{"$f":"0.000001*(((EF!$AD43*EK$158+$B270)*EK$161+(EF!$AK43*EK$158+$O270)*EK$169*$K$103)*EK$174+((EF!$AD58*EK$158+$B270)*EK$161+(EF!$AK58*EK$158+$O270)*EK$169*$K$103)*EK$175)*EK$159","v":3.7355949633988542E-3},{"$f":"0.000001*(((EF!$J43*EL$158+$B270)*EL$161*$Q$101+(EF!$I43*EL$158+$C270)*EL$162)*EL$174+((EF!$J58*EL$158+$B270)*EL$161*$Q$101+(EF!$I58*EL$158+$C270)*EL$162)*EL$175)*EL$159","v":0.10155080865128253},{"$f":"0.000001*(((EF!$BK43*EM$158+$D270)*EM$163+(EF!$BM43*EM$158+$R270)*EM$172*$P$104+(EF!$BL43*EM$158+$B270)*EM$161*$Q$104+(EF!$BN43*EM$158+$C270)*EM$162*$B$104)*$C$40+((EF!$AZ43*EM$158+$D270)*EM$163+(EF!$BB43*EM$158+$R270)*EM$172*$P$104+(EF!$BA43*EM$158+$B270)*EM$161*$Q$104+(EF!$BC43*EM$158+$C270)*EM$162*$B$104)*$B$40+((EF!$BV43*EM$158+$D270)*EM$163+(EF!$BX43*EM$158+$R270)*EM$172*$P$104+(EF!$BW43*EM$158+$B270)*EM$161*$Q$104+(EF!$BY43*EM$158+$C270)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":9.9932652498161394E-3},{"$f":"0.000001*(((EF!$S43*EN$158+$B270)*EN$161+(EF!$AB43*EN$158+$R270)*EN$172*$P$102)*EN$174+((EF!$S58*EN$158+$B270)*EN$161+(EF!$AB58*EN$158+$R270)*EN$172*$P$102)*EN$175)*EN$159","v":1.1944420384709166E-2},{"$f":"0.000001*((EF!$AD43*EO$158+$B270)*EO$174+(EF!$AD58*EO$158+$B270)*EO$175)*EO$161*EO$159","v":7.326233547348915E-3},{"$f":"0.000001*(((EF!$AD43*EP$158+$B270)*EP$161+(EF!$AK43*EP$158+$O270)*EP$169*$K$103)*EP$174+((EF!$AD58*EP$158+$B270)*EP$161+(EF!$AK58*EP$158+$O270)*EP$169*$K$103)*EP$175)*EP$159","v":3.9502843291114318E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J43*EQ$158+$B270)*EQ$161*$Q$101+(EF!$I43*EQ$158+$C270)*EQ$162)*EQ$174+((EF!$J58*EQ$158+$B270)*EQ$161*$Q$101+(EF!$I58*EQ$158+$C270)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK43*ER$158+$D270)*ER$163+(EF!$BM43*ER$158+$R270)*ER$172*$P$104+(EF!$BL43*ER$158+$B270)*ER$161*$Q$104+(EF!$BN43*ER$158+$C270)*ER$162*$B$104)*$C$17+((EF!$AZ43*ER$158+$D270)*ER$163+(EF!$BB43*ER$158+$R270)*ER$172*$P$104+(EF!$BA43*ER$158+$B270)*ER$161*$Q$104+(EF!$BC43*ER$158+$C270)*ER$162*$B$104)*$B$17+((EF!$BV43*ER$158+$D270)*ER$163+(EF!$BX43*ER$158+$R270)*ER$172*$P$104+(EF!$BW43*ER$158+$B270)*ER$161*$Q$104+(EF!$BY43*ER$158+$C270)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":6.7690685349873871E-4},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S43*ES$158+$B270)*ES$161+(EF!$AB43*ES$158+$R270)*ES$172*$P$102)*ES$174+((EF!$S58*ES$158+$B270)*ES$161+(EF!$AB58*ES$158+$R270)*ES$172*$P$102)*ES$175)*ES$159","v":9.0338918620936769E-4},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD43*ET$158+$B270)*ET$174+(EF!$AD58*ET$158+$B270)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J43*EU$158+$B270)*EU$161*$Q$101+(EF!$I43*EU$158+$C270)*EU$162)*EU$174+((EF!$J58*EU$158+$B270)*EU$161*$Q$101+(EF!$I58*EU$158+$C270)*EU$162)*EU$175)*EU$159","v":1.889115360169014E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK43*EV$158+$D270)*EV$163+(EF!$BM43*EV$158+$R270)*EV$172*$P$104+(EF!$BL43*EV$158+$B270)*EV$161*$Q$104+(EF!$BN43*EV$158+$C270)*EV$162*$B$104)*$C$17+((EF!$AZ43*EV$158+$D270)*EV$163+(EF!$BB43*EV$158+$R270)*EV$172*$P$104+(EF!$BA43*EV$158+$B270)*EV$161*$Q$104+(EF!$BC43*EV$158+$C270)*EV$162*$B$104)*$B$17+((EF!$BV43*EV$158+$D270)*EV$163+(EF!$BX43*EV$158+$R270)*EV$172*$P$104+(EF!$BW43*EV$158+$B270)*EV$161*$Q$104+(EF!$BY43*EV$158+$C270)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":2.0663198426107686E-4},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S43*EW$158+$B270)*EW$161+(EF!$AB43*EW$158+$R270)*EW$172*$P$102)*EW$174+((EF!$S58*EW$158+$B270)*EW$161+(EF!$AB58*EW$158+$R270)*EW$172*$P$102)*EW$175)*EW$159","v":1.1937999124625964E-4},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD43*EX$158+$B270)*EX$174+(EF!$AD58*EX$158+$B270)*EX$175)*EX$161*EX$159","v":2.1840640093669176E-4},{"$f":"0.000001*(EY$174*((EF!$C43*EY$158+$B270)*EY$161*$Q$100+(EF!$B43*EY$158+$C270)*EY$162)+((EF!$C58*EY$158+$B270)*EY$161*$Q$100+(EF!$B58*EY$158+$C270)*EY$162)*EY$175)*EY$159","v":0.38004233064518428},{"$f":"0.000001*(((EF!$S43*EZ$158+$B270)*EZ$161+(EF!$AB43*EZ$158+$R270)*EZ$172*$P$102)*EZ$174+((EF!$S58*EZ$158+$B270)*EZ$161+(EF!$AB58*EZ$158+$R270)*EZ$172*$P$102)*EZ$175)*EZ$159","v":2.2228089716587515E-3},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD43*FA$158+$B270)*FA$174+(EF!$AD58*FA$158+$B270)*FA$175)*FA$161*FA$159)","v":8.8912657235422761E-5},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD43*FA$158+$B270)*FA$174+(EF!$AD58*FA$158+$B270)*FA$175)*FA$161*FA$159)","v":9.5040202374437627E-5},{"$f":"1/1000000/(T2kg)*(((EF!$AD43*FC$158+$B270)*FC$174+(EF!$AD58*FC$158+$B270)*FC$175)*FC$161*FC$159)","v":8.2355771623734648E-6},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FD$174*((EF!$C43*FD$158+$B270)*FD$161*$Q$100+(EF!$B43*FD$158+$C270)*FD$162)+((EF!$C58*FD$158+$B270)*FD$161*$Q$100+(EF!$B58*FD$158+$C270)*FD$162)*FD$175)*FD$159)","v":9.5696085221000145E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FE$174*((EF!$J43*FE$158+$B270)*FE$161*$Q$101+(EF!$I43*FE$158+$C270)*FE$162)+((EF!$J58*FE$158+$B270)*FE$161*$Q$101+(EF!$I58*FE$158+$C270)*FE$162)*FE$175)*FE$159)","v":7.7392431937820996E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D270+EF!$BK43*FF$158)*FF$163+(EF!$BM43*FF$158+$R270)*FF$172*$P$104+(EF!$BL43*FF$158+$B270)*FF$161*$Q$104+(EF!$BO43*FF$158+$C270)*FF$162*$B$104+(EF!$BN43*FF$158+$H270)*FF$164*$D$104)*$C$28+((EF!$AZ43*FF$158+$D270)*FF$163+(EF!$BB43*FF$158+$R270)*FF$172*$P$104+(EF!$BA43*FF$158+$B270)*FF$161*$Q$104+(EF!$BC43*FF$158+$C270)*FF$162*$B$104+(EF!$BD43*FF$158+$H270)*FF$164*$D$104)*$B$28+((EF!$BV43*FF$158+$D270)*FF$163+(EF!$BX43*FF$158+$R270)*FF$172*$P$104+(EF!$BW43*FF$158+$B270)*FF$161*$Q$104+(EF!$BY43*FF$158+$C270)*FF$162*$B$104+(EF!$BZ43*FF$158+$H270)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":8.8006216941811789E-5},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S43*FG$158+$B270)*FG$161+(EF!$AB43*FG$158+$R270)*FG$172*$P$102)*FG$174+((EF!$S58*FG$158+$B270)*FG$161+(EF!$AB58*FG$158+$R270)*FG$172*$P$102)*FG$175)*FG$159","v":8.6781063136817018E-5},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD43*FH$158+$B270)*FH$161)*FH$174+((EF!$AD58*FH$158+$B270)*FH$161)*FH$175)*FH$159","v":1.4673809085627802E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD43*FI$158+$B270)*FI$161)*FI$174+((EF!$AD58*FI$158+$B270)*FI$161)*FI$175)*FI$159","v":8.9839647463027357E-5},{"$f":"0.000001*(((EF!$S43*FJ$158+$B270)*FJ$161+(EF!$AB43*FJ$158+$R270)*FJ$172*$P$102)*FJ$174+((EF!$S58*FJ$158+$B270)*FJ$161+(EF!$AB58*FJ$158+$R270)*FJ$172*$P$102)*FJ$175)*FJ$159","v":2.9190256942804222E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD43*FK$158+$B270)*FK$161)*FK$174+((EF!$AD58*FK$158+$B270)*FK$161)*FK$175)*FK$159","v":7.9058889767464068E-5},{"$f":"(((EF!$AP43*FL$158+$B270)*FL$161*FL$174)+((EF!$AP58*FL$158+$B270)*FL$161*FL$175))*FL$159/1000000","v":1.2723313862324295E-2},{"$f":"(((EF!$AP43*FM$158+$B270)*FM$161*FM$174)+((EF!$AP58*FM$158+$B270)*FM$161*FM$175))*FM$159/1000000","v":2.1063274292457621E-2},{"$f":"(((HDV_TS!$CG2100*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000*FN$158+'T&D'!$B270)*FN$174+((HDV_TS!$CG2100*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000*FN$158+'T&D'!$B270)*FN$175)*FN$161*FN$159/1000000","v":2.0234268190362639E-2},{"$f":"((EF!$AP43*FO$158+'T&D'!$B270)*FO$174+(EF!$AP58*FO$158+'T&D'!$B270)*FO$175)*FO$161*FO$159/1000000","v":5.2860848050914041E-3},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD43*FP$158+$B270)*FP$161)*FP$174+((EF!$AD58*FP$158+$B270)*FP$161)*FP$175)*FP$159","v":4.9407367909675207E-4},{"$f":"(((EF!$S43*FQ$158+$B270)*FQ$161+(EF!$AB43*FQ$158+$R270)*FQ$172*$P$102)*FQ$174+((EF!$S58*FQ$158+$B270)*FQ$161+(EF!$AB58*FQ$158+$R270)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":2.2228089716587519E-3},{"$f":"((EF!$AD43*FR$158+$B270)*FR$161*FR$174+(EF!$AD58*FR$158+$B270)*FR$161*FR$175)*FR$159/1000000","v":3.6296852787481695E-2},{"$f":"((EF!$AD43*FS$158+$B270)*FS$161*FS$174+(EF!$AD58*FS$158+$B270)*FS$161*FS$175)*FS$159/1000000","v":1.9726550427979182E-2},{"$f":"(((EF!$BK43*FT$158+$D270)*FT$163+(EF!$BM43*FT$158+$R270)*FT$172*$P$104+(EF!$BL43*FT$158+$B270)*FT$161*$Q$104+(EF!$BN43*FT$158+$C270)*FT$162*$B$104)*$C$39+((EF!$AZ43*FT$158+$D270)*FT$163+(EF!$BB43*FT$158+$R270)*FT$172*$P$104+(EF!$BA43*FT$158+$B270)*FT$161*$Q$104+(EF!$BC43*FT$158+$C270)*FT$162*$B$104)*$B$39+((EF!$BV43*FT$158+$D270)*FT$163+(EF!$BX43*FT$158+$R270)*FT$172*$P$104+(EF!$BW43*FT$158+$B270)*FT$161*$Q$104+(EF!$BY43*FT$158+$C270)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":1.5988714702200022E-3},{"$f":"((EF!$AD43*FU$158+$B270)*FU$161*FU$174+(EF!$AD58*FU$158+$B270)*FU$161*FU$175)*FU$159/1000000","v":9.580313454805202E-4},{"$f":"((EF!$AD43*FV$158+$B270)*FV$174+(EF!$AD58*FV$158+$B270)*FV$175)*FV$161*FV$159/1000000","v":1.3746989465307784E-3},{"$f":"(((EF!$AD43*FW$158+$B270)*FW$161+(EF!$AH43*FW$158+$N270)*FW$168*$H$103)*FW$174+((EF!$AD58*FW$158+$B270)*FW$161+(EF!$AH58*FW$158+$N270)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":1.2529172011767182E-3},{"$f":"(((EF!$AD43*FX$158+$B270)*FX$161+(EF!$AH43*FX$158+$N270)*FX$168*$H$103)*FX$174+((EF!$AD58*FX$158+$B270)*FX$161+(EF!$AH58*FX$158+$N270)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":1.4199728280002808E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S43*FY$158+$B270)*FY$161+(EF!$AB43*FY$158+$R270)*FY$172*$P$102)*FY$174+((EF!$S58*FY$158+$B270)*FY$161+(EF!$AB58*FY$158+$R270)*FY$172*$P$102)*FY$175)*FY$159","v":6.7579606422992324E-4},{"$f":"(FZ$174*((EF!$C43*FZ$158+$B270)*FZ$161*$Q$100+(EF!$B43*FZ$158+$C270)*FZ$162)+((EF!$C58*FZ$158+$B270)*FZ$161*$Q$100+(EF!$B58*FZ$158+$C270)*FZ$162)*FZ$175)*FZ$159/1000000","v":0.38664635423966476},{"$f":"((((EF!$J43*GA$158+$B270)*GA$161*$Q$101+(EF!$I43*GA$158+$C270)*GA$162)*GA$174+((EF!$J58*GA$158+$B270)*GA$161*$Q$101+(EF!$I58*GA$158+$C270)*GA$162)*GA$175)*GA$159)/1000000","v":3.7635549816833605E-2},{"$f":"(((EF!$S43*GB$158+$B270)*GB$161+(EF!$AB43*GB$158+$R270)*GB$172*$P$102)*GB$174+((EF!$S58*GB$158+$B270)*GB$161+(EF!$AB58*GB$158+$R270)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":1.7337909978938262E-2},{"$f":"(((EF!$AD43*GC$158+$B270)*GC$161+(EF!$AH43*GC$158+$N270)*GC$168*$H$103)*GC$174+((EF!$AD58*GC$158+$B270)*GC$161+(EF!$AH58*GC$158+$N270)*GC$168*$H$103)*GC$175)*GC$159/1000000","v":5.0367935158920282E-3},{"$f":"((((EF!$AP43*GD$158+$B270)*GD$161+GD$169*$K$103*(EF!$AW43*GD$158+$O270)+GD$170*$L$103*(EF!$AX43*GD$158+$P270))*GD$174+((EF!$AP58*GD$158+$B270)*GD$161+GD$169*$K$103*(EF!$AW58*GD$158+$O270)+GD$170*$L$103*(EF!$AX58*GD$158+$P270))*GD$175)*GD$159)/1000000","v":2.7208854322097187E-3},{"$f":"(GE$174*((EF!$C43*GE$158+$B270)*GE$161*$Q$100+(EF!$B43*GE$158+$C270)*GE$162)+((EF!$C58*GE$158+$B270)*GE$161*$Q$100+(EF!$B58*GE$158+$C270)*GE$162)*GE$175)*GE$159/1000000","v":0.20929815201783777},{"$f":"(((EF!$S43*GF$158+$B270)*GF$161+(EF!$AB43*GF$158+$R270)*GF$172*$P$102)*GF$174+((EF!$S58*GF$158+$B270)*GF$161+(EF!$AB58*GF$158+$R270)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":8.8912358866350075E-3},{"$f":"(((EF!$AD43*GG$158+$B270)*GG$161+(EF!$AK43*GG$158+$O270)*GG$169*$K$103+(EF!$AL43*GG$158+$P270)*GG$170*$L$103)*GG$174+((EF!$AD58*GG$158+$B270)*GG$161+(EF!$AK58*GG$158+$O270)*GG$169*$K$103+(EF!$AL58*GG$158+$P270)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":4.7332427600009349E-3},{"$f":"0.000001*(((EF!$J43*GH$158+$B270)*GH$161*$Q$101+(EF!$I43*GH$158+$C270)*GH$162)*GH$174+((EF!$J58*GH$158+$B270)*GH$161*$Q$101+(EF!$I58*GH$158+$C270)*GH$162)*GH$175)*GH$159","v":0.10155080865128253},{"$f":"0.000001*(((EF!$BK43*GI$158+$D270)*GI$163+(EF!$BM43*GI$158+$R270)*GI$172*$P$104+(EF!$BL43*GI$158+$B270)*GI$161*$Q$104+(EF!$BN43*GI$158+$C270)*GI$162*$B$104)*$C$40+((EF!$AZ43*GI$158+$D270)*GI$163+(EF!$BB43*GI$158+$R270)*GI$172*$P$104+(EF!$BA43*GI$158+$B270)*GI$161*$Q$104+(EF!$BC43*GI$158+$C270)*GI$162*$B$104)*$B$40+((EF!$BV43*GI$158+$D270)*GI$163+(EF!$BX43*GI$158+$R270)*GI$172*$P$104+(EF!$BW43*GI$158+$B270)*GI$161*$Q$104+(EF!$BY43*GI$158+$C270)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":9.9932652498161394E-3},{"$f":"0.000001*(((EF!$S43*GJ$158+$B270)*GJ$161+(EF!$AB43*GJ$158+$R270)*GJ$172*$P$102)*GJ$174+((EF!$S58*GJ$158+$B270)*GJ$161+(EF!$AB58*GJ$158+$R270)*GJ$172*$P$102)*GJ$175)*GJ$159","v":2.0902735673241041E-2},{"$f":"0.000001*((EF!$AD43*GK$158+$B270)*GK$174+(EF!$AD58*GK$158+$B270)*GK$175)*GK$161*GK$159","v":5.8609868378791318E-3},{"$f":"(((EF!$AD43*GL$158+$B270)*GL$161+(EF!$AH43*GL$158+$N270)*GL$168*$H$103)*GL$174+((EF!$AD58*GL$158+$B270)*GL$161+(EF!$AH58*GL$158+$N270)*GL$168*$H$103)*GL$175)*GL$159/1000000","v":1.3921302235296867E-2},{"$f":"(((EF!$AD43*GM$158+$B270)*GM$161+(EF!$AH43*GM$158+$N270)*GM$168*$H$103)*GM$174+((EF!$AD58*GM$158+$B270)*GM$161+(EF!$AH58*GM$158+$N270)*GM$168*$H$103)*GM$175)*GM$159/1000000","v":7.3393276945855268E-3},{"$f":"(((EF!$AD43*GN$158+$B270)*GN$161+(EF!$AH43*GN$158+$N270)*GN$168*$H$103)*GN$174+((EF!$AD58*GN$158+$B270)*GN$161+(EF!$AH58*GN$158+$N270)*GN$168*$H$103)*GN$175)*GN$159/1000000","v":4.0294348127136231E-3},{"$f":"(((EF!$AD43*GO$158+$B270)*GO$161+(EF!$AH43*GO$158+$N270)*GO$168*$H$103)*GO$174+((EF!$AD58*GO$158+$B270)*GO$161+(EF!$AH58*GO$158+$N270)*GO$168*$H$103)*GO$175)*GO$159/1000000","v":5.5507846196362776E-3},{"$f":"(((EF!$AD43*GP$158+$B270)*GP$161+(EF!$AH43*GP$158+$N270)*GP$168*$H$103)*GP$174+((EF!$AD58*GP$158+$B270)*GP$161+(EF!$AH58*GP$158+$N270)*GP$168*$H$103)*GP$175)*GP$159/1000000","v":2.5318953645686048E-2},{"$f":"(((EF!$AD43*GQ$158+$B270)*GQ$161+(EF!$AH43*GQ$158+$N270)*GQ$168*$H$103)*GQ$174+((EF!$AD58*GQ$158+$B270)*GQ$161+(EF!$AH58*GQ$158+$N270)*GQ$168*$H$103)*GQ$175)*GQ$159/1000000","v":5.5696862698734048E-3},{"$f":"(((EF!$AD43*GR$158+$B270)*GR$161+(EF!$AH43*GR$158+$N270)*GR$168*$H$103)*GR$174+((EF!$AD58*GR$158+$B270)*GR$161+(EF!$AH58*GR$158+$N270)*GR$168*$H$103)*GR$175)*GR$159/1000000","v":2.8921268368252025E-3},{"$f":"(((EF!$AD43*GS$158+$B270)*GS$161+(EF!$AH43*GS$158+$N270)*GS$168*$H$103)*GS$174+((EF!$AD58*GS$158+$B270)*GS$161+(EF!$AH58*GS$158+$N270)*GS$168*$H$103)*GS$175)*GS$159/1000000","v":0},{"$f":"(((EF!$AD43*GT$158+$B270)*GT$161+(EF!$AH43*GT$158+$N270)*GT$168*$H$103)*GT$174+((EF!$AD58*GT$158+$B270)*GT$161+(EF!$AH58*GT$158+$N270)*GT$168*$H$103)*GT$175)*GT$159/1000000","v":0},{"$f":"(((EF!$AD43*GU$158+$B270)*GU$161+(EF!$AH43*GU$158+$N270)*GU$168*$H$103)*GU$174+((EF!$AD58*GU$158+$B270)*GU$161+(EF!$AH58*GU$158+$N270)*GU$168*$H$103)*GU$175)*GU$159/1000000","v":0},{"$f":"(((EF!$AD43*GV$158+$B270)*GV$161+(EF!$AH43*GV$158+$N270)*GV$168*$H$103)*GV$174+((EF!$AD58*GV$158+$B270)*GV$161+(EF!$AH58*GV$158+$N270)*GV$168*$H$103)*GV$175)*GV$159/1000000","v":1.526519441522001E-2},{"$f":"(((EF!$AD43*GW$158+$B270)*GW$161+(EF!$AH43*GW$158+$N270)*GW$168*$H$103)*GW$174+((EF!$AD58*GW$158+$B270)*GW$161+(EF!$AH58*GW$158+$N270)*GW$168*$H$103)*GW$175)*GW$159/1000000","v":0},{"$f":"(((EF!$AD43*GX$158+$B270)*GX$161+(EF!$AH43*GX$158+$N270)*GX$168*$H$103)*GX$174+((EF!$AD58*GX$158+$B270)*GX$161+(EF!$AH58*GX$158+$N270)*GX$168*$H$103)*GX$175)*GX$159/1000000","v":2.1675681226296425E-3},{"$f":"(((EF!$AD43*GY$158+$B270)*GY$161+(EF!$AH43*GY$158+$N270)*GY$168*$H$103)*GY$174+((EF!$AD58*GY$158+$B270)*GY$161+(EF!$AH58*GY$158+$N270)*GY$168*$H$103)*GY$175)*GY$159/1000000","v":4.6215170035357406E-3},{"$f":"(((EF!$AD43*GZ$158+$B270)*GZ$161+(EF!$AH43*GZ$158+$N270)*GZ$168*$H$103)*GZ$174+((EF!$AD58*GZ$158+$B270)*GZ$161+(EF!$AH58*GZ$158+$N270)*GZ$168*$H$103)*GZ$175)*GZ$159/1000000","v":3.3458160640394172E-3},{"$f":"(((EF!$AD43*HA$158+$B270)*HA$161+(EF!$AH43*HA$158+$N270)*HA$168*$H$103)*HA$174+((EF!$AD58*HA$158+$B270)*HA$161+(EF!$AH58*HA$158+$N270)*HA$168*$H$103)*HA$175)*HA$159/1000000","v":1.8400364136277315E-2},{"$f":"(((EF!$AD43*HB$158+$B270)*HB$161+(EF!$AH43*HB$158+$N270)*HB$168*$H$103)*HB$174+((EF!$AD58*HB$158+$B270)*HB$161+(EF!$AH58*HB$158+$N270)*HB$168*$H$103)*HB$175)*HB$159/1000000","v":7.281720049806247E-3},{"$f":"(((EF!$AD43*HC$158+$B270)*HC$161+(EF!$AH43*HC$158+$N270)*HC$168*$H$103)*HC$174+((EF!$AD58*HC$158+$B270)*HC$161+(EF!$AH58*HC$158+$N270)*HC$168*$H$103)*HC$175)*HC$159/1000000","v":4.0984050610074927E-3},{"$f":"(HD$174*((EF!$C43*HD$158+$B270)*HD$161*$Q$100+(EF!$B43*HD$158+$C270)*HD$162)+((EF!$C58*HD$158+$B270)*HD$161*$Q$100+(EF!$B58*HD$158+$C270)*HD$162)*HD$175)*HD$159/1000000","v":4.5527566001951389E-2},{"$f":"(((EF!$S43*HE$158+$B270)*HE$161+(EF!$AB43*HE$158+$R270)*HE$172*$P$102)*HE$174+((EF!$S58*HE$158+$B270)*HE$161+(EF!$AB58*HE$158+$R270)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD43*HF$158+$B270)*HF$161+(EF!$AK43*HF$158+$O270)*HF$169*$K$103+(EF!$AL43*HF$158+$P270)*HF$170*$L$103)*HF$174+((EF!$AD58*HF$158+$B270)*HF$161+(EF!$AK58*HF$158+$O270)*HF$169*$K$103+(EF!$AL58*HF$158+$P270)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":9.4843468134358372E-4},{"$f":"(HG$174*((EF!$C43*HG$158+$B270)*HG$161*$Q$100+(EF!$B43*HG$158+$C270)*HG$162)+((EF!$C58*HG$158+$B270)*HG$161*$Q$100+(EF!$B58*HG$158+$C270)*HG$162)*HG$175)*HG$159/1000000","v":0},{"$f":"(((EF!$S43*HH$158+$B270)*HH$161+(EF!$AB43*HH$158+$R270)*HH$172*$P$102)*HH$174+((EF!$S58*HH$158+$B270)*HH$161+(EF!$AB58*HH$158+$R270)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD43*HI$158+$B270)*HI$161+(EF!$AK43*HI$158+$O270)*HI$169*$K$103+(EF!$AL43*HI$158+$P270)*HI$170*$L$103)*HI$174+((EF!$AD58*HI$158+$B270)*HI$161+(EF!$AK58*HI$158+$O270)*HI$169*$K$103+(EF!$AL58*HI$158+$P270)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":6.2478804432012352E-3},{"$f":"(((EF!$AD43*HJ$158+$B270)*HJ$161)*HJ$174+((EF!$AD58*HJ$158+$B270)*HJ$161)*HJ$175)*HJ$159/1000000","v":3.818608184807718E-3},{"$f":"(((EF!$AD43*HK$158+$B270)*HK$161+(EF!$AH43*HK$158+$N270)*HK$168*$H$103)*HK$174+((EF!$AD58*HK$158+$B270)*HK$161+(EF!$AH58*HK$158+$N270)*HK$168*$H$103)*HK$175)*HK$159/1000000","v":4.5710028564506251E-3},{"$f":"(((EF!$AD43*HL$158+$B270)*HL$161+(EF!$AH43*HL$158+$N270)*HL$168*$H$103)*HL$174+((EF!$AD58*HL$158+$B270)*HL$161+(EF!$AH58*HL$158+$N270)*HL$168*$H$103)*HL$175)*HL$159/1000000","v":7.6093575649541093E-3},{"$f":"(((EF!$AD43*HM$158+$B270)*HM$161+(EF!$AH43*HM$158+$N270)*HM$168*$H$103)*HM$174+((EF!$AD58*HM$158+$B270)*HM$161+(EF!$AH58*HM$158+$N270)*HM$168*$H$103)*HM$175)*HM$159/1000000","v":4.7692445463684641E-3},{"$f":"(((EF!$AD43*HN$158+$B270)*HN$161+(EF!$AH43*HN$158+$N270)*HN$168*$H$103)*HN$174+((EF!$AD58*HN$158+$B270)*HN$161+(EF!$AH58*HN$158+$N270)*HN$168*$H$103)*HN$175)*HN$159/1000000","v":5.9734263775920926E-3},{"$f":"(((EF!$AD43*HO$158+$B270)*HO$161+(EF!$AH43*HO$158+$N270)*HO$168*$H$103)*HO$174+((EF!$AD58*HO$158+$B270)*HO$161+(EF!$AH58*HO$158+$N270)*HO$168*$H$103)*HO$175)*HO$159/1000000","v":5.8074058354655247E-3},{"$f":"(((EF!$AD43*HP$158+$B270)*HP$161+(EF!$AH43*HP$158+$N270)*HP$168*$H$103)*HP$174+((EF!$AD58*HP$158+$B270)*HP$161+(EF!$AH58*HP$158+$N270)*HP$168*$H$103)*HP$175)*HP$159/1000000","v":4.8762098200353741E-3},{"$f":"(((EF!$AD43*HQ$158+$B270)*HQ$161+(EF!$AH43*HQ$158+$N270)*HQ$168*$H$103)*HQ$174+((EF!$AD58*HQ$158+$B270)*HQ$161+(EF!$AH58*HQ$158+$N270)*HQ$168*$H$103)*HQ$175)*HQ$159/1000000","v":2.8641839538491665E-3},{"$f":"(((EF!$AD43*HR$158+$B270)*HR$161+(EF!$AH43*HR$158+$N270)*HR$168*$H$103)*HR$174+((EF!$AD58*HR$158+$B270)*HR$161+(EF!$AH58*HR$158+$N270)*HR$168*$H$103)*HR$175)*HR$159/1000000","v":5.5648641573259718E-3},{"$f":"(((EF!$AD43*HS$158+$B270)*HS$161+(EF!$AH43*HS$158+$N270)*HS$168*$H$103)*HS$174+((EF!$AD58*HS$158+$B270)*HS$161+(EF!$AH58*HS$158+$N270)*HS$168*$H$103)*HS$175)*HS$159/1000000","v":7.3393276945855268E-3},{"$f":"(((EF!$AD43*HT$158+$B270)*HT$161+(EF!$AH43*HT$158+$N270)*HT$168*$H$103)*HT$174+((EF!$AD58*HT$158+$B270)*HT$161+(EF!$AH58*HT$158+$N270)*HT$168*$H$103)*HT$175)*HT$159/1000000","v":1.3921302235296867E-2},{"$f":"(((EF!$AD43*HU$158+$B270)*HU$161+(EF!$AH43*HU$158+$N270)*HU$168*$H$103)*HU$174+((EF!$AD58*HU$158+$B270)*HU$161+(EF!$AH58*HU$158+$N270)*HU$168*$H$103)*HU$175)*HU$159/1000000","v":7.3393276945855268E-3},{"$f":"(((EF!$AD43*HV$158+$B270)*HV$161+(EF!$AH43*HV$158+$N270)*HV$168*$H$103)*HV$174+((EF!$AD58*HV$158+$B270)*HV$161+(EF!$AH58*HV$158+$N270)*HV$168*$H$103)*HV$175)*HV$159/1000000","v":1.3921302235296867E-2},{"$f":"(((EF!$AD43*HW$158+$B270)*HW$161+(EF!$AH43*HW$158+$N270)*HW$168*$H$103)*HW$174+((EF!$AD58*HW$158+$B270)*HW$161+(EF!$AH58*HW$158+$N270)*HW$168*$H$103)*HW$175)*HW$159/1000000","v":1.1779563429866581E-2},{"$f":"((EF!$AD43*HX$158+$B270)*HX$174+(EF!$AD58*HX$158+$B270)*HX$175)*HX$161*HX$159/1000000","v":5.0367935158920282E-3},{"$f":"((EF!$AD43*HY$158+$B270)*HY$174+(EF!$AD58*HY$158+$B270)*HY$175)*HY$161*HY$159/1000000","v":3.5499320700007019E-3},{"$f":"((EF!$AD43*HZ$158+$B270)*HZ$174+(EF!$AD58*HZ$158+$B270)*HZ$175)*HZ$161*HZ$159/1000000","v":3.6978459062507315E-3},{"$f":"(IA$174*((EF!$AD43*IA$158+$B270)*IA$161+(EF!$B43*IA$158+$C270)*IA$162)+((EF!$AD58*IA$158+$B270)*IA$161+(EF!$B58*IA$158+$C270)*IA$162)*IA$175)*IA$159/1000000","v":1.7749660350003506E-2},{"$f":"(IB$174*((EF!$AD43*IB$158+$B270)*IB$161+(EF!$B43*IB$158+$C270)*IB$162)+((EF!$AD58*IB$158+$B270)*IB$161+(EF!$B58*IB$158+$C270)*IB$162)*IB$175)*IB$159/1000000","v":1.690443842857477E-2},{"$f":"(((EF!$S43*IC$158+$B270)*IC$161+(EF!$AB43*IC$158+$R270)*IC$172*$P$102)*IC$174+((EF!$S58*IC$158+$B270)*IC$161+(EF!$AB58*IC$158+$R270)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":1.1114044858293759E-2},{"$f":"(ID$174*((EF!$AD43*ID$158+$B270)*ID$161+(EF!$B43*ID$158+$C270)*ID$162)+((EF!$AD58*ID$158+$B270)*ID$161+(EF!$B58*ID$158+$C270)*ID$162)*ID$175)*ID$159/1000000","v":9.6143993562519004E-3},{"$f":"(((EF!$AD43*IE$158+$B270)*IE$161+(EF!$AH43*IE$158+$N270)*IE$168*$H$103)*IE$174+((EF!$AD58*IE$158+$B270)*IE$161+(EF!$AH58*IE$158+$N270)*IE$168*$H$103)*IE$175)*IE$159/1000000","v":4.3709228625538757E-3},{"$f":"(((EF!$AD43*IF$158+$B270)*IF$161+(EF!$AH43*IF$158+$N270)*IF$168*$H$103)*IF$174+((EF!$AD58*IF$158+$B270)*IF$161+(EF!$AH58*IF$158+$N270)*IF$168*$H$103)*IF$175)*IF$159/1000000","v":4.9586948799336906E-3},{"$f":"(((EF!$AD43*IG$158+$B270)*IG$161+(EF!$AH43*IG$158+$N270)*IG$168*$H$103)*IG$174+((EF!$AD58*IG$158+$B270)*IG$161+(EF!$AH58*IG$158+$N270)*IG$168*$H$103)*IG$175)*IG$159/1000000","v":2.9241615074140866E-2},{"$f":"(((EF!$AP43*IH$158+$B270)*IH$161*IH$174)+((EF!$AP58*IH$158+$B270)*IH$161*IH$175))*IH$159/1000000","v":6.4955865507655601E-3},{"$f":"((EF!$AP43*II$158+'T&D'!$B270)*II$174+(EF!$AP58*II$158+'T&D'!$B270)*II$175)*II$161*II$159/1000000","v":2.6037181169470997E-3},{"$f":"((EF!$AP43*IJ$158+'T&D'!$B270)*IJ$174+(EF!$AP58*IJ$158+'T&D'!$B270)*IJ$175)*IJ$161*IJ$159/1000000","v":1.9059216616052768E-2},{"$f":"(((EF!$S43*IK$158+$B270)*IK$161+(EF!$AB43*IK$158+$R270)*IK$172*$P$102)*IK$174+((EF!$S58*IK$158+$B270)*IK$161+(EF!$AB58*IK$158+$R270)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":4.067740418135516E-3},{"$f":"((EF!$AP43*IL$158+'T&D'!$B270)*IL$174+(EF!$AP58*IL$158+'T&D'!$B270)*IL$175)*IL$161*IL$159/1000000","v":2.6037181169470996E-2},{"$f":"((EF!$AP43*IM$158+'T&D'!$B270)*IM$174+(EF!$AP58*IM$158+'T&D'!$B270)*IM$175)*IM$161*IM$159/1000000","v":2.2496124530422937E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(IN$174*((EF!$C43*IN$158+$B270)*IN$161*$Q$100+(EF!$B43*IN$158+$C270)*IN$162+IN$166*$F$100*(EF!$G43*IN$158+$J270))+((EF!$C58*IN$158+$B270)*IN$161*$Q$100+(EF!$B58*IN$158+$C270)*IN$162+IN$166*$F$100*(EF!$G58*IN$158+$J270))*IN$175)*IN$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J43*IO$158+$B270)*IO$161*$Q$101+(EF!$I43*IO$158+$C270)*IO$162+IO$166*$F$101*(EF!$N43*IO$158+$J270))*IO$174+((EF!$J58*IO$158+$B270)*IO$161*$Q$101+(EF!$I58*IO$158+$C270)*IO$162+IO$166*$F$101*(EF!$N58*IO$158+$J270))*IO$175)*IO$159","v":2.6780859448561714E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK43*IP$158+$D270)*IP$163+(EF!$BM43*IP$158+$R270)*IP$172*$P$104+(EF!$BL43*IP$158+$B270)*IP$161*$Q$104+(EF!$BN43*IP$158+$C270)*IP$162*$B$104+IP$166*$F$104*(EF!$BQ43*IP$158+$J270))*$C$44+((EF!$AZ43*IP$158+$D270)*IP$163+(EF!$BB43*IP$158+$R270)*IP$172*$P$104+(EF!$BA43*IP$158+$B270)*IP$161*$Q$104+(EF!$BC43*IP$158+$C270)*IP$162*$B$104+IP$166*$F$104*(EF!$BF43*IP$158+$J270))*$B$44+((EF!$BV43*IP$158+$D270)*IP$163+(EF!$BX43*IP$158+$R270)*IP$172*$P$104+(EF!$BW43*IP$158+$B270)*IP$161*$Q$104+(EF!$BY43*IP$158+$C270)*IP$162*$B$104+IP$166*$F$104*(EF!$CB43*IP$158+$J270))*$D$44)*IP$159*IP$174","v":1.7569414144633509E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S43*IQ$158+$B270)*IQ$161+IQ$172*$P$102*(EF!$AB43*IQ$158+$R270)+IQ$166*$F$102*(EF!$W43*IQ$158+$I270))*IQ$174+((EF!$S58*IQ$158+$B270)*IQ$161+IQ$172*$P$102*(EF!$AB43*IQ$158+$R270)+IQ$166*$E$102*(EF!$W58*IQ$158+$I270))*IQ$175)*IQ$159","v":6.2999369038188688E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD43*IR$158+$B270)*IR$161+(EF!$AG43*IR$158+$J270)*IR$166*$F$103)*IR$174+((EF!$AD58*IR$158+$B270)*IR$161+(EF!$AG58*IR$158+$J270)*IR$166*$F$103)*IR$175)*IR$159","v":7.8915923465833071E-5},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(IS$174*((EF!$C43*IS$158+$B270)*IS$161*$Q$100+(EF!$B43*IS$158+$C270)*IS$162+IS$166*$F$100*(EF!$G43*IS$158+$J270))+((EF!$C58*IS$158+$B270)*IS$161*$Q$100+(EF!$B58*IS$158+$C270)*IS$162+IS$166*$F$100*(EF!$G58*IS$158+$J270))*IS$175)*IS$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J43*IT$158+$B270)*IT$161*$Q$101+(EF!$I43*IT$158+$C270)*IT$162+IT$166*$F$101*(EF!$N43*IT$158+$J270))*IT$174+((EF!$J58*IT$158+$B270)*IT$161*$Q$101+(EF!$I58*IT$158+$C270)*IT$162+IT$166*$F$101*(EF!$N58*IT$158+$J270))*IT$175)*IT$159","v":2.6780859448561714E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK43*IU$158+$D270)*IU$163+(EF!$BM43*IU$158+$R270)*IU$172*$P$104+(EF!$BL43*IU$158+$B270)*IU$161*$Q$104+(EF!$BN43*IU$158+$C270)*IU$162*$B$104+IU$166*$F$104*(EF!$BQ43*IU$158+$J270))*$C$44+((EF!$AZ43*IU$158+$D270)*IU$163+(EF!$BB43*IU$158+$R270)*IU$172*$P$104+(EF!$BA43*IU$158+$B270)*IU$161*$Q$104+(EF!$BC43*IU$158+$C270)*IU$162*$B$104+IU$166*$F$104*(EF!$BF43*IU$158+$J270))*$B$44+((EF!$BV43*IU$158+$D270)*IU$163+(EF!$BX43*IU$158+$R270)*IU$172*$P$104+(EF!$BW43*IU$158+$B270)*IU$161*$Q$104+(EF!$BY43*IU$158+$C270)*IU$162*$B$104+IU$166*$F$104*(EF!$CB43*IU$158+$J270))*$D$44)*IU$159*IU$174","v":1.7569414144633509E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S43*IV$158+$B270)*IV$161+IV$172*$P$102*(EF!$AB43*IV$158+$R270)+IV$166*$F$102*(EF!$W43*IV$158+$I270))*IV$174+((EF!$S58*IV$158+$B270)*IV$161+IV$172*$P$102*(EF!$AB43*IV$158+$R270)+IV$166*$E$102*(EF!$W58*IV$158+$I270))*IV$175)*IV$159","v":6.2999369038188688E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD43*IW$158+$B270)*IW$161+(EF!$AG43*IW$158+$J270)*IW$166*$F$103)*IW$174+((EF!$AD58*IW$158+$B270)*IW$161+(EF!$AG58*IW$158+$J270)*IW$166*$F$103)*IW$175)*IW$159","v":7.8915923465833071E-5}]
["              OC",{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(B$174*((EF!$C44*B$158+$B271)*B$161*$Q$100+(EF!$B44*B$158+$C271)*B$162)+((EF!$C59*B$158+$B271)*B$161*$Q$100+(EF!$B59*B$158+$C271)*B$162)*B$175)*B$159","v":1.8301667345183379E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J44*C$158+$B271)*C$161*$Q$101+(EF!$I44*C$158+$C271)*C$162)*C$174+((EF!$J59*C$158+$B271)*C$161*$Q$101+(EF!$I59*C$158+$C271)*C$162)*C$175)*C$159","v":2.5766274480006944E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK44*D$158+$D271)*D$163+(EF!$BM44*D$158+$R271)*D$172*$P$104+(EF!$BL44*D$158+$B271)*D$161*$Q$104+(EF!$BN44*D$158+$C271)*D$162*$B$104)*$C$43+((EF!$AZ44*D$158+$D271)*D$163+(EF!$BB44*D$158+$R271)*D$172*$P$104+(EF!$BA44*D$158+$B271)*D$161*$Q$104+(EF!$BC44*D$158+$C271)*D$162*$B$104)*$B$43+((EF!$BV44*D$158+$D271)*D$163+(EF!$BX44*D$158+$R271)*D$172*$P$104+(EF!$BW44*D$158+$B271)*D$161*$Q$104+(EF!$BY44*D$158+$C271)*D$162*$B$104)*$D$43)*D$174*D$159","v":4.5458440169432256E-4},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S44*E$158+$B271)*E$161+(EF!$AB44*E$158+$R271)*E$172*$P$102)*E$174+((EF!$S59*E$158+$B271)*E$161+(EF!$AB59*E$158+$R271)*E$172*$P$102)*E$175)*E$159","v":2.3888282279027292E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD44*F$158+$B271)*F$174+(EF!$AD59*F$158+$B271)*F$175)*F$161*F$159)","v":1.2287811338730504E-4},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(G$174*((EF!$C44*G$158+$B271)*G$161*$Q$100+(EF!$B44*G$158+$C271)*G$162)+((EF!$C59*G$158+$B271)*G$161*$Q$100+(EF!$B59*G$158+$C271)*G$162)*G$175)*G$159","v":1.825940021505594E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J44*H$158+$B271)*H$161*$Q$101+(EF!$I44*H$158+$C271)*H$162)*H$174+((EF!$J59*H$158+$B271)*H$161*$Q$101+(EF!$I59*H$158+$C271)*H$162)*H$175)*H$159","v":2.5706768072431877E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$BK44*I$158+$D271)*I$163+(EF!$BM44*I$158+$R271)*I$172*$P$104+(EF!$BL44*I$158+$B271)*I$161*$Q$104+(EF!$BN44*I$158+$C271)*I$162*$B$104)*$C$43+((EF!$AZ44*I$158+$D271)*I$163+(EF!$BB44*I$158+$R271)*I$172*$P$104+(EF!$BA44*I$158+$B271)*I$161*$Q$104+(EF!$BC44*I$158+$C271)*I$162*$B$104)*$B$43+((EF!$BV44*I$158+$D271)*I$163+(EF!$BX44*I$158+$R271)*I$172*$P$104+(EF!$BW44*I$158+$B271)*I$161*$Q$104+(EF!$BY44*I$158+$C271)*I$162*$B$104)*$D$43)*I$174*I$159","v":4.5353455319156445E-4},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S44*J$158+$B271)*J$161+(EF!$AB44*J$158+$R271)*J$172*$P$102)*J$174+((EF!$S59*J$158+$B271)*J$161+(EF!$AB59*J$158+$R271)*J$172*$P$102)*J$175)*J$159","v":2.3833113035888671E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD44*K$158+$B271)*K$174+(EF!$AD59*K$158+$B271)*K$175)*K$161*K$159)","v":1.2259433021550992E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(L$174*((EF!$C44*L$158+$B271)*L$161*$Q$100+(EF!$B44*L$158+$C271)*L$162+L$166*$F$100*(EF!$G44*L$158+$J271))+((EF!$C59*L$158+$B271)*L$161*$Q$100+(EF!$B59*L$158+$C271)*L$162+L$166*$F$100*(EF!$G59*L$158+$J271))*L$175)*L$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J44*M$158+$B271)*M$161*$Q$101+(EF!$I44*M$158+$C271)*M$162+M$166*$F$101*(EF!$N44*M$158+$J271))*M$174+((EF!$J59*M$158+$B271)*M$161*$Q$101+(EF!$I59*M$158+$C271)*M$162+M$166*$F$101*(EF!$N59*M$158+$J271))*M$175)*M$159","v":6.5625123573568676E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK44*N$158+$D271)*N$163+(EF!$BM44*N$158+$R271)*N$172*$P$104+(EF!$BL44*N$158+$B271)*N$161*$Q$104+(EF!$BN44*N$158+$C271)*N$162*$B$104+N$166*$F$104*(EF!$BQ44*N$158+$J271))*$C$44+((EF!$AZ44*N$158+$D271)*N$163+(EF!$BB44*N$158+$R271)*N$172*$P$104+(EF!$BA44*N$158+$B271)*N$161*$Q$104+(EF!$BC44*N$158+$C271)*N$162*$B$104+N$166*$F$104*(EF!$BF44*N$158+$J271))*$B$44+((EF!$BV44*N$158+$D271)*N$163+(EF!$BX44*N$158+$R271)*N$172*$P$104+(EF!$BW44*N$158+$B271)*N$161*$Q$104+(EF!$BY44*N$158+$C271)*N$162*$B$104+N$166*$F$104*(EF!$CB44*N$158+$J271))*$D$44)*N$159*N$174","v":1.6192987963879395E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S44*O$158+$B271)*O$161+O$172*$P$102*(EF!$AB44*O$158+$R271)+O$166*$F$102*(EF!$W44*O$158+$I271))*O$174+((EF!$S59*O$158+$B271)*O$161+O$172*$P$102*(EF!$AB44*O$158+$R271)+O$166*$E$102*(EF!$W59*O$158+$I271))*O$175)*O$159","v":3.8205332757794584E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD44*P$158+$B271)*P$161+(EF!$AG44*P$158+$J271)*P$166*$F$103)*P$174+((EF!$AD59*P$158+$B271)*P$161+(EF!$AG59*P$158+$J271)*P$166*$F$103)*P$175)*P$159","v":1.203703967875641E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD44*Q$158+$B271)*Q$161+(EF!$AL44*Q$158+$P271)*Q$170*$L$103)*Q$174+((EF!$AD59*Q$158+$B271)*Q$161+(EF!$AL59*Q$158+$P271)*Q$170*$L$103)*Q$175)*Q$159","v":1.3572547500208514E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J44*R$158+$B271)*R$161*$Q$101+(EF!$I44*R$158+$C271)*R$162+R$170*$L$101*(EF!$P44*R$158+$P271))*R$174+((EF!$J59*R$158+$B271)*R$161*$Q$101+(EF!$I59*R$158+$C271)*R$162+R$170*$L$101*(EF!$P59*R$158+$P271))*R$175)*R$159","v":6.5625123573568676E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK44*S$158+$D271)*S$163+(EF!$BM44*S$158+$R271)*S$172*$P$104+(EF!$BL44*S$158+$B271)*S$161*$Q$104+(EF!$BN44*S$158+$C271)*S$162*$B$104+S$170*$L$104*(EF!$BS44*S$158+$P271))*$C$45+((EF!$AZ44*S$158+$D271)*S$163+(EF!$BB44*S$158+$R271)*S$172*$P$104+(EF!$BA44*S$158+$B271)*S$161*$Q$104+(EF!$BC44*S$158+$C271)*S$162*$B$104+S$170*$L$104*(EF!$BH44*S$158+$P271))*$B$45+((EF!$BV44*S$158+$D271)*S$163+(EF!$BX44*S$158+$R271)*S$172*$P$104+(EF!$BW44*S$158+$B271)*S$161*$Q$104+(EF!$BY44*S$158+$C271)*S$162*$B$104+S$170*$L$104*(EF!$CD44*S$158+$P271))*$D$45)*S$159*S$174","v":1.6192987963879395E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S44*T$158+$B271)*T$161+T$172*$P$102*(EF!$AB44*T$158+$R271)+T$170*$L$102*(EF!$Y44*T$158+$P271))*T$174+((EF!$S59*T$158+$B271)*T$161+T$172*$P$102*(EF!$AB59*T$158+$R271)+T$170*$L$102*(EF!$Y59*T$158+$P271))*T$175)*T$159","v":3.8205332757794584E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD44*U$158+$B271)*U$161+(EF!$AL44*U$158+$P271)*U$170*$L$103)*U$174+((EF!$AD59*U$158+$B271)*U$161+(EF!$AL59*U$158+$P271)*U$170*$L$103)*U$175)*U$159","v":1.203703967875641E-4},{"$f":"((((EF!$AP44*V$158+$B271)*V$161+V$169*$K$103*(EF!$AW44*V$158+$O271)+V$170*$L$103*(EF!$AX44*V$158+$P271))*V$174+((EF!$AP59*V$158+$B271)*V$161+V$169*$K$103*(EF!$AW59*V$158+$O271)+V$170*$L$103*(EF!$AX59*V$158+$P271))*V$175)*V$159)/1000000","v":7.5950967122135624E-3},{"$f":"(W$174*((EF!$C44*W$158+$B271)*W$161*$Q$100+(EF!$B44*W$158+$C271)*W$162)+((EF!$C59*W$158+$B271)*W$161*$Q$100+(EF!$B59*W$158+$C271)*W$162)*W$175)*W$159/1000000","v":2.6096893193509603},{"$f":"(((EF!$S44*X$158+$B271)*X$161+(EF!$AB44*X$158+$R271)*X$172*$P$102)*X$174+((EF!$S59*X$158+$B271)*X$161+(EF!$AB59*X$158+$R271)*X$172*$P$102)*X$175)*X$159/1000000","v":5.0289884110710212E-2},{"$f":"(((EF!$AD44*Y$158+$B271)*Y$161+(EF!$AK44*Y$158+$O271)*Y$169*$K$103+(EF!$AL44*Y$158+$P271)*Y$170*$L$103)*Y$174+((EF!$AD59*Y$158+$B271)*Y$161+(EF!$AK59*Y$158+$O271)*Y$169*$K$103+(EF!$AL59*Y$158+$P271)*Y$170*$L$103)*Y$175)*Y$159/1000000","v":9.8725728167398264E-3},{"$f":"((((EF!$AP44*Z$158+$B271)*Z$161+Z$169*$K$103*(EF!$AW44*Z$158+$O271)+Z$170*$L$103*(EF!$AX44*Z$158+$P271))*Z$174+((EF!$AP59*Z$158+$B271)*Z$161+Z$169*$K$103*(EF!$AW59*Z$158+$O271)+Z$170*$L$103*(EF!$AX59*Z$158+$P271))*Z$175)*Z$159)/1000000","v":3.7975483561067812E-3},{"$f":"(AA$174*((EF!$C44*AA$158+$B271)*AA$161*$Q$100+(EF!$B44*AA$158+$C271)*AA$162)+((EF!$C59*AA$158+$B271)*AA$161*$Q$100+(EF!$B59*AA$158+$C271)*AA$162)*AA$175)*AA$159/1000000","v":0.5336603253577431},{"$f":"(((EF!$S44*AB$158+$B271)*AB$161+(EF!$AB44*AB$158+$R271)*AB$172*$P$102)*AB$174+((EF!$S59*AB$158+$B271)*AB$161+(EF!$AB59*AB$158+$R271)*AB$172*$P$102)*AB$175)*AB$159/1000000","v":4.0231907288568167E-2},{"$f":"(((EF!$AD44*AC$158+$B271)*AC$161+(EF!$AK44*AC$158+$O271)*AC$169*$K$103+(EF!$AL44*AC$158+$P271)*AC$170*$L$103)*AC$174+((EF!$AD59*AC$158+$B271)*AC$161+(EF!$AK59*AC$158+$O271)*AC$169*$K$103+(EF!$AL59*AC$158+$P271)*AC$170*$L$103)*AC$175)*AC$159/1000000","v":6.581715211159884E-3},{"$f":"0.000001*(((EF!$J44*AD$158+$B271)*AD$161*$Q$101+(EF!$I44*AD$158+$C271)*AD$162)*AD$174+((EF!$J59*AD$158+$B271)*AD$161*$Q$101+(EF!$I59*AD$158+$C271)*AD$162)*AD$175)*AD$159","v":0.2488450521737888},{"$f":"0.000001*(((EF!$BK44*AE$158+$D271)*AE$163+(EF!$BM44*AE$158+$R271)*AE$172*$P$104+(EF!$BL44*AE$158+$B271)*AE$161*$Q$104+(EF!$BN44*AE$158+$C271)*AE$162*$B$104)*$C$40+((EF!$AZ44*AE$158+$D271)*AE$163+(EF!$BB44*AE$158+$R271)*AE$172*$P$104+(EF!$BA44*AE$158+$B271)*AE$161*$Q$104+(EF!$BC44*AE$158+$C271)*AE$162*$B$104)*$B$40+((EF!$BV44*AE$158+$D271)*AE$163+(EF!$BX44*AE$158+$R271)*AE$172*$P$104+(EF!$BW44*AE$158+$B271)*AE$161*$Q$104+(EF!$BY44*AE$158+$C271)*AE$162*$B$104)*$D$40)*AE$174*AE$159","v":9.2103710788532106E-2},{"$f":"0.000001*(((EF!$S44*AF$158+$B271)*AF$161+(EF!$AB44*AF$158+$R271)*AF$172*$P$102)*AF$174+((EF!$S59*AF$158+$B271)*AF$161+(EF!$AB59*AF$158+$R271)*AF$172*$P$102)*AF$175)*AF$159","v":0.1267625349486132},{"$f":"0.000001*((EF!$AD44*AG$158+$B271)*AG$174+(EF!$AD59*AG$158+$B271)*AG$175)*AG$161*AG$159","v":8.2345567841177886E-3},{"$f":"((((EF!$AP44*AH$158+$B271)*AH$161+AH$169*$K$103*(EF!$AW44*AH$158+$O271)+AH$170*$L$103*(EF!$AX44*AH$158+$P271))*AH$174+((EF!$AP59*AH$158+$B271)*AH$161+AH$169*$K$103*(EF!$AW59*AH$158+$O271)+AH$170*$L$103*(EF!$AX59*AH$158+$P271))*AH$175)*AH$159)/1000000","v":3.7975483561067812E-3},{"$f":"(AI$174*((EF!$C44*AI$158+$B271)*AI$161*$Q$100+(EF!$B44*AI$158+$C271)*AI$162)+((EF!$C59*AI$158+$B271)*AI$161*$Q$100+(EF!$B59*AI$158+$C271)*AI$162)*AI$175)*AI$159/1000000","v":0.5336603253577431},{"$f":"(((EF!$S44*AJ$158+$B271)*AJ$161+(EF!$AB44*AJ$158+$R271)*AJ$172*$P$102)*AJ$174+((EF!$S59*AJ$158+$B271)*AJ$161+(EF!$AB59*AJ$158+$R271)*AJ$172*$P$102)*AJ$175)*AJ$159/1000000","v":4.0231907288568167E-2},{"$f":"(((EF!$AD44*AK$158+$B271)*AK$161+(EF!$AK44*AK$158+$O271)*AK$169*$K$103+(EF!$AL44*AK$158+$P271)*AK$170*$L$103)*AK$174+((EF!$AD59*AK$158+$B271)*AK$161+(EF!$AK59*AK$158+$O271)*AK$169*$K$103+(EF!$AL59*AK$158+$P271)*AK$170*$L$103)*AK$175)*AK$159/1000000","v":6.581715211159884E-3},{"$f":"0.000001*(((EF!$J44*AL$158+$B271)*AL$161*$Q$101+(EF!$I44*AL$158+$C271)*AL$162)*AL$174+((EF!$J59*AL$158+$B271)*AL$161*$Q$101+(EF!$I59*AL$158+$C271)*AL$162)*AL$175)*AL$159","v":0.2488450521737888},{"$f":"0.000001*(((EF!$BK44*AM$158+$D271)*AM$163+(EF!$BM44*AM$158+$R271)*AM$172*$P$104+(EF!$BL44*AM$158+$B271)*AM$161*$Q$104+(EF!$BN44*AM$158+$C271)*AM$162*$B$104)*$C$40+((EF!$AZ44*AM$158+$D271)*AM$163+(EF!$BB44*AM$158+$R271)*AM$172*$P$104+(EF!$BA44*AM$158+$B271)*AM$161*$Q$104+(EF!$BC44*AM$158+$C271)*AM$162*$B$104)*$B$40+((EF!$BV44*AM$158+$D271)*AM$163+(EF!$BX44*AM$158+$R271)*AM$172*$P$104+(EF!$BW44*AM$158+$B271)*AM$161*$Q$104+(EF!$BY44*AM$158+$C271)*AM$162*$B$104)*$D$40)*AM$174*AM$159","v":9.2103710788532106E-2},{"$f":"0.000001*(((EF!$S44*AN$158+$B271)*AN$161+(EF!$AB44*AN$158+$R271)*AN$172*$P$102)*AN$174+((EF!$S59*AN$158+$B271)*AN$161+(EF!$AB59*AN$158+$R271)*AN$172*$P$102)*AN$175)*AN$159","v":0.1267625349486132},{"$f":"0.000001*((EF!$AD44*AO$158+$B271)*AO$174+(EF!$AD59*AO$158+$B271)*AO$175)*AO$161*AO$159","v":8.2345567841177886E-3},{"$f":"((((EF!$AP44*AP$158+$B271)*AP$161+AP$169*$K$103*(EF!$AW44*AP$158+$O271)+AP$170*$L$103*(EF!$AX44*AP$158+$P271))*AP$174+((EF!$AP59*AP$158+$B271)*AP$161+AP$169*$K$103*(EF!$AW59*AP$158+$O271)+AP$170*$L$103*(EF!$AX59*AP$158+$P271))*AP$175)*AP$159)/1000000","v":3.7975483561067812E-3},{"$f":"(AQ$174*((EF!$C44*AQ$158+$B271)*AQ$161*$Q$100+(EF!$B44*AQ$158+$C271)*AQ$162)+((EF!$C59*AQ$158+$B271)*AQ$161*$Q$100+(EF!$B59*AQ$158+$C271)*AQ$162)*AQ$175)*AQ$159/1000000","v":0.5336603253577431},{"$f":"(((EF!$S44*AR$158+$B271)*AR$161+(EF!$AB44*AR$158+$R271)*AR$172*$P$102)*AR$174+((EF!$S59*AR$158+$B271)*AR$161+(EF!$AB59*AR$158+$R271)*AR$172*$P$102)*AR$175)*AR$159/1000000","v":4.0231907288568167E-2},{"$f":"(((EF!$AD44*AS$158+$B271)*AS$161+(EF!$AK44*AS$158+$O271)*AS$169*$K$103+(EF!$AL44*AS$158+$P271)*AS$170*$L$103)*AS$174+((EF!$AD59*AS$158+$B271)*AS$161+(EF!$AK59*AS$158+$O271)*AS$169*$K$103+(EF!$AL59*AS$158+$P271)*AS$170*$L$103)*AS$175)*AS$159/1000000","v":6.581715211159884E-3},{"$f":"0.000001*(((EF!$J44*AT$158+$B271)*AT$161*$Q$101+(EF!$I44*AT$158+$C271)*AT$162)*AT$174+((EF!$J59*AT$158+$B271)*AT$161*$Q$101+(EF!$I59*AT$158+$C271)*AT$162)*AT$175)*AT$159","v":0.2488450521737888},{"$f":"0.000001*(((EF!$BK44*AU$158+$D271)*AU$163+(EF!$BM44*AU$158+$R271)*AU$172*$P$104+(EF!$BL44*AU$158+$B271)*AU$161*$Q$104+(EF!$BN44*AU$158+$C271)*AU$162*$B$104)*$C$40+((EF!$AZ44*AU$158+$D271)*AU$163+(EF!$BB44*AU$158+$R271)*AU$172*$P$104+(EF!$BA44*AU$158+$B271)*AU$161*$Q$104+(EF!$BC44*AU$158+$C271)*AU$162*$B$104)*$B$40+((EF!$BV44*AU$158+$D271)*AU$163+(EF!$BX44*AU$158+$R271)*AU$172*$P$104+(EF!$BW44*AU$158+$B271)*AU$161*$Q$104+(EF!$BY44*AU$158+$C271)*AU$162*$B$104)*$D$40)*AU$174*AU$159","v":9.2103710788532106E-2},{"$f":"0.000001*(((EF!$S44*AV$158+$B271)*AV$161+(EF!$AB44*AV$158+$R271)*AV$172*$P$102)*AV$174+((EF!$S59*AV$158+$B271)*AV$161+(EF!$AB59*AV$158+$R271)*AV$172*$P$102)*AV$175)*AV$159","v":0.1267625349486132},{"$f":"0.000001*((EF!$AD44*AW$158+$B271)*AW$174+(EF!$AD59*AW$158+$B271)*AW$175)*AW$161*AW$159","v":8.2345567841177886E-3},{"$f":"((EF!$AD44*AX$158+$B271)*AX$174+(EF!$AD59*AX$158+$B271)*AX$175)*AX$161*AX$159/T2lb/lb2kg/1000000","v":1.0418991013156169E-7},{"$f":"0.001/(T2g)*(((EF!$J44*AY$158+$B271)*AY$161*$Q$101+(EF!$I44*AY$158+$C271)*AY$162)*AY$174+((EF!$J59*AY$158+$B271)*AY$161*$Q$101+(EF!$I59*AY$158+$C271)*AY$162)*AY$175)*AY$159","v":2.7430471567873688E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*AZ$158+$D271)*AZ$163+(EF!$BM44*AZ$158+$R271)*AZ$172*$P$104+(EF!$BL44*AZ$158+$B271)*AZ$161*$Q$104+(EF!$BN44*AZ$158+$C271)*AZ$162*$B$104)*$C$40+((EF!$AZ44*AZ$158+$D271)*AZ$163+(EF!$BB44*AZ$158+$R271)*AZ$172*$P$104+(EF!$BA44*AZ$158+$B271)*AZ$161*$Q$104+(EF!$BC44*AZ$158+$C271)*AZ$162*$B$104)*$B$40+((EF!$BV44*AZ$158+$D271)*AZ$163+(EF!$BX44*AZ$158+$R271)*AZ$172*$P$104+(EF!$BW44*AZ$158+$B271)*AZ$161*$Q$104+(EF!$BY44*AZ$158+$C271)*AZ$162*$B$104)*$D$40)*AZ$174*AZ$159","v":1.0152696218030753E-4},{"$f":"0.001/(T2g)*(((EF!$S44*BA$158+$B271)*BA$161+(EF!$AB44*BA$158+$R271)*BA$172*$P$102)*BA$174+((EF!$S59*BA$158+$B271)*BA$161+(EF!$AB59*BA$158+$R271)*BA$172*$P$102)*BA$175)*BA$159","v":1.197700937788323E-4},{"$f":"0.001/(T2g)*((EF!$AD44*BB$158+$B271)*BB$174+(EF!$AD59*BB$158+$B271)*BB$175)*BB$161*BB$159","v":9.0770450835821918E-6},{"$f":"0.001/(T2g)*(((EF!$BK44*BC$158+$D271)*BC$163+(EF!$BM44*BC$158+$R271)*BC$172*$P$104+(EF!$BL44*BC$158+$B271)*BC$161*$Q$104+(EF!$BN44*BC$158+$C271)*BC$162*$B$104)*$C$41+((EF!$AZ44*BC$158+$D271)*BC$163+(EF!$BB44*BC$158+$R271)*BC$172*$P$104+(EF!$BA44*BC$158+$B271)*BC$161*$Q$104+(EF!$BC44*BC$158+$C271)*BC$162*$B$104)*$B$41+((EF!$BV44*BC$158+$D271)*BC$163+(EF!$BX44*BC$158+$R271)*BC$172*$P$104+(EF!$BW44*BC$158+$B271)*BC$161*$Q$104+(EF!$BY44*BC$158+$C271)*BC$162*$B$104)*$D$41)*BC$174*BC$159","v":1.6921160363384589E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BD$158+$B271)*BD$174+(EF!$AD59*BD$158+$B271)*BD$175)*BD$161*BD$159","v":1.0418991013156168E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BE$158+$D271)*BE$163+(EF!$BM44*BE$158+$R271)*BE$172*$P$104+(EF!$BL44*BE$158+$B271)*BE$161*$Q$104+(EF!$BN44*BE$158+$C271)*BE$162*$B$104)*$C$42+((EF!$AZ44*BE$158+$D271)*BE$163+(EF!$BB44*BE$158+$R271)*BE$172*$P$104+(EF!$BA44*BE$158+$B271)*BE$161*$Q$104+(EF!$BC44*BE$158+$C271)*BE$162*$B$104)*$B$42+((EF!$BV44*BE$158+$D271)*BE$163+(EF!$BX44*BE$158+$R271)*BE$172*$P$104+(EF!$BW44*BE$158+$B271)*BE$161*$Q$104+(EF!$BY44*BE$158+$C271)*BE$162*$B$104)*$D$42)*BE$174*BE$159","v":1.6921160363384589E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BF$158+$B271)*BF$174+(EF!$AD59*BF$158+$B271)*BF$175)*BF$161*BF$159","v":1.0418991013156168E-5},{"$f":"((EF!$AD44*BG$158+$B271)*BG$174+(EF!$AD59*BG$158+$B271)*BG$175)*BG$161*BG$159/T2kg/1000000","v":5.209495506578085E-6},{"$f":"((((EF!$AD44*BH$158+$B271)*BH$161+(EF!$AE44*BH$158+SUM(RNG!T268:X268))*BH$163*$C$103)*BH$174+((EF!$AD59*BH$158+$B271)*BH$161+(EF!$AE59*BH$158+SUM(RNG!T268:X268))*BH$163*$C$103)*BH$175)*BH$159)/1000000","v":2.8355848959997249E-4},{"$f":"(((EF!$J44*BI$158+$B271)*BI$161*$Q$101+(EF!$I44*BI$158+$C271)*BI$162)*BI$174+((EF!$J59*BI$158+$B271)*BI$161*$Q$101+(EF!$I59*BI$158+$C271)*BI$162)*BI$175)*BI$159/1000000","v":0},{"$f":"(((EF!$S44*BJ$158+$B271)*BJ$161+(EF!$AB44*BJ$158+$R271)*BJ$172*$P$102)*BJ$174+((EF!$S59*BJ$158+$B271)*BJ$161+(EF!$AB59*BJ$158+$R271)*BJ$172*$P$102)*BJ$175)*BJ$159/1000000","v":0},{"$f":"(((EF!$AD44*BK$158+$B271)*BK$161+(EF!$AH44*BK$158+$N271)*BK$168*$H$103)*BK$174+((EF!$AD59*BK$158+$B271)*BK$161+(EF!$AH59*BK$158+$N271)*BK$168*$H$103)*BK$175)*BK$159/1000000","v":5.923543690043896E-3},{"$f":"(((EF!$J44*BL$158+$B271)*BL$161*$Q$101+(EF!$I44*BL$158+$C271)*BL$162)*BL$174+((EF!$J59*BL$158+$B271)*BL$161*$Q$101+(EF!$I59*BL$158+$C271)*BL$162)*BL$175)*BL$159/1000000","v":0},{"$f":"(((EF!$S44*BM$158+$B271)*BM$161+(EF!$AB44*BM$158+$R271)*BM$172*$P$102)*BM$174+((EF!$S59*BM$158+$B271)*BM$161+(EF!$AB59*BM$158+$R271)*BM$172*$P$102)*BM$175)*BM$159/1000000","v":0},{"$f":"(((EF!$AD44*BN$158+$B271)*BN$161+(EF!$AH44*BN$158+$N271)*BN$168*$H$103)*BN$174+((EF!$AD59*BN$158+$B271)*BN$161+(EF!$AH59*BN$158+$N271)*BN$168*$H$103)*BN$175)*BN$159/1000000","v":2.961771845021948E-3},{"$f":"(((EF!$AD44*BO$158+$B271)*BO$161+(EF!$AH44*BO$158+$N271)*BO$168*$H$103)*BO$174+((EF!$AD59*BO$158+$B271)*BO$161+(EF!$AH59*BO$158+$N271)*BO$168*$H$103)*BO$175)*BO$159/1000000","v":1.1282940361988375E-2},{"$f":"(((EF!$AD44*BP$158+$B271)*BP$161+(EF!$AH44*BP$158+$N271)*BP$168*$H$103)*BP$174+((EF!$AD59*BP$158+$B271)*BP$161+(EF!$AH59*BP$158+$N271)*BP$168*$H$103)*BP$175)*BP$159/1000000","v":1.1282940361988375E-2},{"$f":"(((EF!$AD44*BQ$158+$B271)*BQ$161+(EF!$AH44*BQ$158+$N271)*BQ$168*$H$103)*BQ$174+((EF!$AD59*BQ$158+$B271)*BQ$161+(EF!$AH59*BQ$158+$N271)*BQ$168*$H$103)*BQ$175)*BQ$159/1000000","v":7.8980582533918625E-3},{"$f":"(((EF!$AD44*BR$158+$B271)*BR$161+(EF!$AH44*BR$158+$N271)*BR$168*$H$103)*BR$174+((EF!$AD59*BR$158+$B271)*BR$161+(EF!$AH59*BR$158+$N271)*BR$168*$H$103)*BR$175)*BR$159/1000000","v":7.561559722665933E-3},{"$f":"(((EF!$AD44*BS$158+$B271)*BS$161+(EF!$AH44*BS$158+$N271)*BS$168*$H$103)*BS$174+((EF!$AD59*BS$158+$B271)*BS$161+(EF!$AH59*BS$158+$N271)*BS$168*$H$103)*BS$175)*BS$159/1000000","v":2.11555131787282E-2},{"$f":"(((EF!$AD44*BT$158+$B271)*BT$161+(EF!$AH44*BT$158+$N271)*BT$168*$H$103)*BT$174+((EF!$AD59*BT$158+$B271)*BT$161+(EF!$AH59*BT$158+$N271)*BT$168*$H$103)*BT$175)*BT$159/1000000","v":5.6414701809941875E-3},{"$f":"(((EF!$AD44*BU$158+$B271)*BU$161+(EF!$AH44*BU$158+$N271)*BU$168*$H$103)*BU$174+((EF!$AD59*BU$158+$B271)*BU$161+(EF!$AH59*BU$158+$N271)*BU$168*$H$103)*BU$175)*BU$159/1000000","v":5.6414701809941875E-3},{"$f":"(((EF!$AD44*BV$158+$B271)*BV$161+(EF!$AH44*BV$158+$N271)*BV$168*$H$103)*BV$174+((EF!$AD59*BV$158+$B271)*BV$161+(EF!$AH59*BV$158+$N271)*BV$168*$H$103)*BV$175)*BV$159/1000000","v":3.9490291266959313E-3},{"$f":"(((EF!$AD44*BW$158+$B271)*BW$161+(EF!$AH44*BW$158+$N271)*BW$168*$H$103)*BW$174+((EF!$AD59*BW$158+$B271)*BW$161+(EF!$AH59*BW$158+$N271)*BW$168*$H$103)*BW$175)*BW$159/1000000","v":3.7807798613329665E-3},{"$f":"(((EF!$AD44*BX$158+$B271)*BX$161+(EF!$AH44*BX$158+$N271)*BX$168*$H$103)*BX$174+((EF!$AD59*BX$158+$B271)*BX$161+(EF!$AH59*BX$158+$N271)*BX$168*$H$103)*BX$175)*BX$159/1000000","v":1.05777565893641E-2},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$J44*BY$158+$B271)*BY$161*$Q$101+(EF!$I44*BY$158+$C271)*BY$162)*BY$174+((EF!$J59*BY$158+$B271)*BY$161*$Q$101+(EF!$I59*BY$158+$C271)*BY$162)*BY$175)*BY$159","v":4.3628603926277147E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$BK44*BZ$158+$D271)*BZ$163+(EF!$BM44*BZ$158+$R271)*BZ$172*$P$104+(EF!$BL44*BZ$158+$B271)*BZ$161*$Q$104+(EF!$BN44*BZ$158+$C271)*BZ$162*$B$104)*$C$17+((EF!$AZ44*BZ$158+$D271)*BZ$163+(EF!$BB44*BZ$158+$R271)*BZ$172*$P$104+(EF!$BA44*BZ$158+$B271)*BZ$161*$Q$104+(EF!$BC44*BZ$158+$C271)*BZ$162*$B$104)*$B$17+((EF!$BV44*BZ$158+$D271)*BZ$163+(EF!$BX44*BZ$158+$R271)*BZ$172*$P$104+(EF!$BW44*BZ$158+$B271)*BZ$161*$Q$104+(EF!$BY44*BZ$158+$C271)*BZ$162*$B$104)*$D$17)*BZ$174*BZ$159","v":1.7593832051295535E-3},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*(((EF!$S44*CA$158+$B271)*CA$161+(EF!$AB44*CA$158+$R271)*CA$172*$P$102)*CA$174+((EF!$S59*CA$158+$B271)*CA$161+(EF!$AB59*CA$158+$R271)*CA$172*$P$102)*CA$175)*CA$159","v":8.6458253485461689E-4},{"$f":"lb2g/Pyrolysis_IDL!$C$103/(T2g)*((EF!$AD44*CB$158+$B271)*CB$174+(EF!$AD59*CB$158+$B271)*CB$175)*CB$161*CB$159","v":1.9300838730283915E-4},{"$f":"(((EF!$J44*CC$158+$B271)*CC$161*$Q$101+(EF!$I44*CC$158+$C271)*CC$162)*CC$174+((EF!$J59*CC$158+$B271)*CC$161*$Q$101+(EF!$I59*CC$158+$C271)*CC$162)*CC$175)*CC$159/1000000","v":0},{"$f":"(((EF!$S44*CD$158+$B271)*CD$161+(EF!$AB44*CD$158+$R271)*CD$172*$P$102)*CD$174+((EF!$S59*CD$158+$B271)*CD$161+(EF!$AB59*CD$158+$R271)*CD$172*$P$102)*CD$175)*CD$159/1000000","v":0},{"$f":"(((EF!$AD44*CE$158+$B271)*CE$161+(EF!$AH44*CE$158+$N271)*CE$168*$H$103)*CE$174+((EF!$AD59*CE$158+$B271)*CE$161+(EF!$AH59*CE$158+$N271)*CE$168*$H$103)*CE$175)*CE$159/1000000","v":8.2271440139498556E-3},{"$f":"(((EF!$J44*CF$158+$B271)*CF$161*$Q$101+(EF!$I44*CF$158+$C271)*CF$162)*CF$174+((EF!$J59*CF$158+$B271)*CF$161*$Q$101+(EF!$I59*CF$158+$C271)*CF$162)*CF$175)*CF$159/1000000","v":0},{"$f":"(((EF!$S44*CG$158+$B271)*CG$161+(EF!$AB44*CG$158+$R271)*CG$172*$P$102)*CG$174+((EF!$S59*CG$158+$B271)*CG$161+(EF!$AB59*CG$158+$R271)*CG$172*$P$102)*CG$175)*CG$159/1000000","v":0},{"$f":"(((EF!$AD44*CH$158+$B271)*CH$161+(EF!$AH44*CH$158+$N271)*CH$168*$H$103)*CH$174+((EF!$AD59*CH$158+$B271)*CH$161+(EF!$AH59*CH$158+$N271)*CH$168*$H$103)*CH$175)*CH$159/1000000","v":4.1135720069749278E-3},{"$f":"(((EF!$AD44*CI$158+$B271)*CI$161)*CI$174+((EF!$AD59*CI$158+$B271)*CI$161)*CI$175)*CI$159/1000000","v":5.1369291594197909E-3},{"$f":"(((EF!$AD44*CJ$158+$B271)*CJ$161)*CJ$174+((EF!$AD59*CJ$158+$B271)*CJ$161)*CJ$175)*CJ$159/1000000","v":5.1369291594197909E-3},{"$f":"(((EF!$AD44*CK$158+$B271)*CK$161)*CK$174+((EF!$AD59*CK$158+$B271)*CK$161)*CK$175)*CK$159/1000000","v":5.1369291594197909E-3},{"$f":"(((EF!$AD44*CL$158+$B271)*CL$161)*CL$174+((EF!$AD59*CL$158+$B271)*CL$161)*CL$175)*CL$159/1000000","v":5.1369291594197909E-3},{"$f":"(((EF!$AD44*CM$158+$B271)*CM$161)*CM$174+((EF!$AD59*CM$158+$B271)*CM$161)*CM$175)*CM$159/1000000","v":5.1369291594197909E-3},{"$f":"(((EF!$AD44*CN$158+$B271)*CN$161)*CN$174+((EF!$AD59*CN$158+$B271)*CN$161)*CN$175)*CN$159/1000000","v":5.1369291594197909E-3},{"$f":"(((EF!$AD44*CO$158+$B271)*CO$161)*CO$174+((EF!$AD59*CO$158+$B271)*CO$161)*CO$175)*CO$159/1000000","v":5.1369291594197909E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$174*((EF!$C44*CP$158+$B271)*CP$161*$Q$100+(EF!$B44*CP$158+$C271)*CP$162)+((EF!$C59*CP$158+$B271)*CP$161*$Q$100+(EF!$B59*CP$158+$C271)*CP$162)*CP$175)*CP$159","v":2.8748432464557861E-4},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD44*CQ$158+$B271)*CQ$174+(EF!$AD59*CQ$158+$B271)*CQ$175)*CQ$161*CQ$159)","v":5.0600629970001278E-5},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(CR$174*((EF!$C44*CR$158+$B271)*CR$161*$Q$100+(EF!$B44*CR$158+$C271)*CR$162)+((EF!$C59*CR$158+$B271)*CR$161*$Q$100+(EF!$B59*CR$158+$C271)*CR$162)*CR$175)*CR$159","v":2.7731709207930806E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD44*CS$158+$B271)*CS$174+(EF!$AD59*CS$158+$B271)*CS$175)*CS$161*CS$159)","v":5.1377103213181145E-5},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CT$174*((EF!$C44*CT$158+$B271)*CT$161*$Q$100+(EF!$B44*CT$158+$C271)*CT$162+CT$164*$D$100*(EF!$E44*CT$158+$H271))+((EF!$C59*CT$158+$B271)*CT$161*$Q$100+(EF!$B59*CT$158+$C271)*CT$162+CT$164*$D$100*(EF!$E59*CT$158+$H271))*CT$175)*CT$159","v":2.8472828244845161E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$AD44*CU$158+$B271)*CU$161+CU$164*$D$103*(EF!$AJ44*$BB119+$H271))*CU$174+((EF!$AD59*CU$158+$B271)*CU$161++CU$164*$D$103*(EF!$AJ59*CU$158+$H271))*CU$175)*CU$159","v":5.8963271684223985E-5},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(CV$174*((EF!$C44*CV$158+$B271)*CV$161*$Q$100+(EF!$B44*CV$158+$C271)*CV$162)+((EF!$C59*CV$158+$B271)*CV$161*$Q$100+(EF!$B59*CV$158+$C271)*CV$162)*CV$175)*CV$159","v":3.006805188586937E-4},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD44*CW$158+$B271)*CW$174+(EF!$AD59*CW$158+$B271)*CW$175)*CW$161*CW$159)","v":5.5705524444119252E-5},{"$f":"(((EF!$J44*CX$158+$B271)*CX$161*$Q$101+(EF!$I44*CX$158+$C271)*CX$162)*CX$174+((EF!$J59*CX$158+$B271)*CX$161*$Q$101+(EF!$I59*CX$158+$C271)*CX$162)*CX$175)*CX$159/1000000","v":4.6850408523909877E-2},{"$f":"(((EF!$S44*CY$158+$B271)*CY$161+(EF!$AB44*CY$158+$T271)*CY$172*$P$102)*CY$174+((EF!$S59*CY$158+$B271)*CY$161+(EF!$AB59*CY$158+$T271)*CY$172*$P$102)*CY$175)*CY$159/1000000","v":9.8259860440009977E-2},{"$f":"((EF!$AD44*CZ$158+$B271)*CZ$161*CZ$174+(EF!$AD59*CZ$158+$B271)*CZ$161*CZ$175)*CZ$159/1000000","v":8.3461608900725886E-3},{"$f":"1/Fuel_Specs!$B$82*Fuel_Specs!$E$82/(T2g)*(((EF!$BK44*DA$158+$D271)*DA$163+(EF!$BM44*DA$158+$T271)*DA$172*$P$104+(EF!$BL44*DA$158+$B271)*DA$161*$Q$104+(EF!$BN44*DA$158+$C271)*DA$162*$B$104+DA$171*$N$104*(EF!$BU44*DA$158+$K271))*$C$38+((EF!$AZ44*DA$158+$D271)*DA$163+(EF!$BB44*DA$158+$T271)*DA$172*$P$104+(EF!$BA44*DA$158+$B271)*DA$161*$Q$104+(EF!$BC44*DA$158+$C271)*DA$162*$B$104+DA$171*$N$104*(EF!$BJ44*DA$158+$K271))*$B$38+((EF!$BV44*DA$158+$D271)*DA$163+(EF!$BX44*DA$158+$T271)*DA$172*$P$104+(EF!$BW44*DA$158+$B271)*DA$161*$Q$104+(EF!$BY44*DA$158+$C271)*DA$162*$B$104+DA$171*$N$104*(EF!$CF44*DA$158+$K271))*$D$38)*DA$159*DA$174","v":3.8604778017582107E-5},{"$f":"Fuel_Specs!$E$82/Fuel_Specs!$B$82/(T2g)*(((EF!$AD44*$DP$109+$B259)*DB$161+(EF!$AN44*$DP$109+$K259)*DB$171*$N$103)*DB$174+((EF!$AD59*$DP$109+$B259)*DB$161+(EF!$AN59*$DP$109+$K259)*DB$171*$N$103)*DB$175)*DB$159","v":1.0784510214302684E-2},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK44*DC$158+$D271)*DC$163+(EF!$BM44*DC$158+$T271)*DC$172*$P$104+(EF!$BL44*DC$158+$B271)*DC$161*$Q$104+(EF!$BN44*DC$158+$C271)*DC$162*$B$104)*$C$37+((EF!$AZ44*DC$158+$D271)*DC$163+(EF!$BB44*DC$158+$T271)*DC$172*$P$104+(EF!$BA44*DC$158+$B271)*DC$161*$Q$104+(EF!$BC44*DC$158+$C271)*DC$162*$B$104)*$B$37+((EF!$BV44*DC$158+$D271)*DC$163+(EF!$BX44*DC$158+$T271)*DC$172*$P$104+(EF!$BW44*DC$158+$B271)*DC$161*$Q$104+(EF!$BY44*DC$158+$C271)*DC$162*$B$104)*$D$37)*DC$174*DC$159)","v":4.598452985594331E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(DD$174*((EF!$C44*DD$158+$B271)*DD$161*$Q$100+(EF!$B44*DD$158+$C271)*DD$162)+((EF!$C59*DD$158+$B271)*DD$161*$Q$100+(EF!$B59*DD$158+$C271)*DD$162)*DD$175)*DD$159","v":2.8754718118790012E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD44*DE$158+$B271)*DE$161+(EF!$AH44*DE$158+$N271)*DE$168*$H$103)*DE$174+((EF!$AD59*DE$158+$B271)*DE$161+(EF!$AH59*DE$158+$N271)*DE$168*$H$103)*DE$175)*DE$159","v":8.1571977328208118E-5},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DF$174*((EF!$C44*DF$158+$B271)*DF$161*$Q$100+(EF!$B44*DF$158+$C271)*DF$162)+((EF!$C59*DF$158+$B271)*DF$161*$Q$100+(EF!$B59*DF$158+$C271)*DF$162)*DF$175)*DF$159","v":6.2162345082451603E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*DG$158+$B271)*DG$161+(EF!$AI44*DG$158+$M271)*DG$167*$J$103)*DG$174+((EF!$AD59*DG$158+$B271)*DG$161+(EF!$AI59*DG$158+$M271)*DG$167*$J$103)*DG$175)*DG$159","v":1.094130549713448E-4},{"$f":"((EF!$AD44*DH$158+$B271)*DH$174+(EF!$AD59*DH$158+$B271)*DH$175)*DH$161*DH$159/1000000","v":1.8903899306664832E-3},{"$f":"((EF!$AD44*DI$158+$B271)*DI$174+(EF!$AD59*DI$158+$B271)*DI$175)*DI$161*DI$159/1000000","v":9.8457808888879339E-3},{"$f":"(((EF!$J44*DJ$158+$B271)*DJ$161*$Q$101+(EF!$I44*DJ$158+$C271)*DJ$162)*DJ$174+((EF!$J59*DJ$158+$B271)*DJ$161*$Q$101+(EF!$I59*DJ$158+$C271)*DJ$162)*DJ$175)*DJ$159/1000000","v":1.6394339849223991E-5},{"$f":"(((EF!$S44*DK$158+$B271)*DK$161+(EF!$AB44*DK$158+$T271)*DK$172*$P$102)*DK$174+((EF!$S59*DK$158+$B271)*DK$161+(EF!$AB59*DK$158+$T271)*DK$172*$P$102)*DK$175)*DK$159/1000000","v":2.0070200801964841E-5},{"$f":"((EF!$AD44*DL$158+$B271)*DL$161*DL$174+(EF!$AD59*DL$158+$B271)*DL$161*DL$175)*DL$159/1000000","v":5.2696710456632047E-5},{"$f":"(((EF!$S44*DM$158+$B271)*DM$161)*DM$174+((EF!$S59*DM$158+$B271)*DM$161)*DM$175)*DM$159/1000000","v":1.003510040098242E-3},{"$f":"(((EF!$AD44*DN$158+$B271)*DN$161)*DN$174+((EF!$AD59*DN$158+$B271)*DN$161)*DN$175)*DN$159/1000000","v":9.4519496533324171E-3},{"$f":"((EF!$S44*DO$158+$B271)*DO$174+(EF!$S59*DO$158+$B271)*DO$175)*DO$161*DO$159/1000000","v":1.003510040098242E-3},{"$f":"((EF!$AD44*DP$158+$B271)*DP$174+(EF!$AD59*DP$158+$B271)*DP$175)*DP$161*DP$159/1000000","v":9.8457808888879339E-3},{"$f":"((EF!$AD44*DQ$158+$B271)*DQ$174+(EF!$AD59*DQ$158+$B271)*DQ$175)*DQ$161*DQ$159/1000000","v":6.3294305714279561E-2},{"$f":"0.001/(T2g)*(((EF!$J44*DR$158+'T&D'!$B271)*DR$161*'T&D'!$Q$101+(EF!$I44*DR$158+'T&D'!$C271)*DR$162)*DR$174+((EF!$J59*DR$158+'T&D'!$B271)*DR$161*'T&D'!$Q$101+(EF!$I59*DR$158+'T&D'!$C271)*DR$162)*DR$175)*DR$159","v":2.7430471567873688E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*DS$158+'T&D'!$D271)*DS$163+(EF!$BM44*DS$158+'T&D'!$R271)*DS$172*'T&D'!$P$104+(EF!$BL44*DS$158+'T&D'!$B271)*DS$161*'T&D'!$Q$104+(EF!$BN44*DS$158+'T&D'!$C271)*DS$162*'T&D'!$B$104)*'T&D'!$C$40+((EF!$AZ44*DS$158+'T&D'!$D271)*DS$163+(EF!$BB44*DS$158+'T&D'!$R271)*DS$172*'T&D'!$P$104+(EF!$BA44*DS$158+'T&D'!$B271)*DS$161*'T&D'!$Q$104+(EF!$BC44*DS$158+'T&D'!$C271)*DS$162*'T&D'!$B$104)*'T&D'!$B$40+((EF!$BV44*DS$158+'T&D'!$D271)*DS$163+(EF!$BX44*DS$158+'T&D'!$R271)*DS$172*'T&D'!$P$104+(EF!$BW44*DS$158+'T&D'!$B271)*DS$161*'T&D'!$Q$104+(EF!$BY44*DS$158+'T&D'!$C271)*DS$162*'T&D'!$B$104)*'T&D'!$D$40)*DS$174*DS$159","v":1.0152696218030753E-4},{"$f":"0.001/(T2g)*(((EF!$S44*DT$158+'T&D'!$B271)*DT$161+(EF!$AB44*DT$158+'T&D'!$R271)*DT$172*'T&D'!$P$102)*DT$174+((EF!$S59*DT$158+'T&D'!$B271)*DT$161+(EF!$AB59*DT$158+'T&D'!$R271)*DT$172*'T&D'!$P$102)*DT$175)*DT$159","v":7.9846729185888192E-5},{"$f":"0.001/(T2g)*((EF!$AD44*DU$158+'T&D'!$B271)*DU$174+(EF!$AD59*DU$158+'T&D'!$B271)*DU$175)*DU$161*DU$159","v":1.134630635447774E-5},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK44*DV$158+$U271)*DV$163+(EF!$BM44*DV$158+$V271)*DV$172*$P$104+(EF!$BL44*DV$158+$B271)*DV$161*$Q$104+(EF!$BN44*DV$158+$C271)*DV$162*$B$104)*$C$29+((EF!$AZ44*DV$158+$U271)*DV$163+(EF!$BB44*DV$158+$V271)*DV$172*$P$104+(EF!$BA44*DV$158+$B271)*DV$161*$Q$104+(EF!$BC44*DV$158+$C271)*DV$162*$B$104)*$B$29+((EF!$BV44*DV$158+$U271)*DV$163+(EF!$BX44*DV$158+$V271)*DV$172*$P$104+(EF!$BW44*DV$158+$B271)*DV$161*$Q$104+(EF!$BY44*DV$158+$C271)*DV$162*$B$104)*$D$29)*DV$174*DV$159","v":2.0551851856018186E-5},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S44*DW$158+$B271)*DW$161+(EF!$AB44*DW$158+$V271)*DW$172*$P$102)*DW$174+((EF!$S59*DW$158+$B271)*DW$161+(EF!$AB59*DW$158+$V271)*DW$172*$P$102)*DW$175)*DW$159","v":5.3549605817989579E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK44*DX$158+$D271)*DX$163+(EF!$BM44*DX$158+$R271)*DX$172*$P$104+(EF!$BL44*DX$158+$B271)*DX$161*$Q$104+(EF!$BN44*DX$158+$C271)*DX$162*$B$104)*$C$29+((EF!$AZ44*DX$158+$D271)*DX$163+(EF!$BB44*DX$158+$R271)*DX$172*$P$104+(EF!$BA44*DX$158+$B271)*DX$161*$Q$104+(EF!$BC44*DX$158+$C271)*DX$162*$B$104)*$B$29+((EF!$BV44*DX$158+$D271)*DX$163+(EF!$BX44*DX$158+$R271)*DX$172*$P$104+(EF!$BW44*DX$158+$B271)*DX$161*$Q$104+(EF!$BY44*DX$158+$C271)*DX$162*$B$104)*$D$29)*DX$174*DX$159","v":5.4250187610207321E-5},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$S44*DY$158+$B271)*DY$161+(EF!$AB44*DY$158+$R271)*DY$172*$P$102)*DY$174+((EF!$S59*DY$158+$B271)*DY$161+(EF!$AB59*DY$158+$R271)*DY$172*$P$102)*DY$175)*DY$159","v":6.6937007272486982E-4},{"$f":"Fuel_Specs!$E$58/Fuel_Specs!$B$58/(T2g)*(((EF!$BK44*DZ$158+$D271)*DZ$163+(EF!$BM44*DZ$158+$R271)*DZ$172*$P$104+(EF!$BL44*DZ$158+$B271)*DZ$161*$Q$104+(EF!$BN44*DZ$158+$C271)*DZ$162*$B$104)*$C$29+((EF!$AZ44*DZ$158+$D271)*DZ$163+(EF!$BB44*DZ$158+$R271)*DZ$172*$P$104+(EF!$BA44*DZ$158+$B271)*DZ$161*$Q$104+(EF!$BC44*DZ$158+$C271)*DZ$162*$B$104)*$B$29+((EF!$BV44*DZ$158+$D271)*DZ$163+(EF!$BX44*DZ$158+$R271)*DZ$172*$P$104+(EF!$BW44*DZ$158+$B271)*DZ$161*$Q$104+(EF!$BY44*DZ$158+$C271)*DZ$162*$B$104)*$D$29)*DZ$174*DZ$159","v":5.4250187610207323E-6},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK44*EA$158+$D271)*EA$163+(EF!$BM44*EA$158+$R271)*EA$172*$P$104+(EF!$BL44*EA$158+$B271)*EA$161*$Q$104+(EF!$BN44*EA$158+$C271)*EA$162*$B$104)*$C$27+((EF!$AZ44*EA$158+$D271)*EA$163+(EF!$BB44*EA$158+$R271)*EA$172*$P$104+(EF!$BA44*EA$158+$B271)*EA$161*$Q$104+(EF!$BC44*EA$158+$C271)*EA$162*$B$104)*$B$27+((EF!$BV44*EA$158+$D271)*EA$163+(EF!$BX44*EA$158+$R271)*EA$172*$P$104+(EF!$BW44*EA$158+$B271)*EA$161*$Q$104+(EF!$BY44*EA$158+$C271)*EA$162*$B$104)*$D$27)*EA$174*EA$159","v":1.094505188201169E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S44*EB$158+$B271)*EB$161+(EF!$AB44*EB$158+$R271)*EB$172*$P$102)*EB$174+((EF!$S59*EB$158+$B271)*EB$161+(EF!$AB59*EB$158+$R271)*EB$172*$P$102)*EB$175)*EB$159","v":1.3504635646386549E-3},{"$f":"1/Fuel_Specs!$B$80*Fuel_Specs!$E$80/(T2g)*((((EF!$BK44*EC$158+$U271)*EC$163+(EF!$BM44*EC$158+$V271)*EC$172*$P$104+(EF!$BL44*EC$158+$B271)*EC$161*$Q$104+(EF!$BN44*EC$158+$C271)*EC$162*$B$104)*$C$37+((EF!$AZ44*EC$158+$U271)*EC$163+(EF!$BB44*EC$158+$V271)*EC$172*$P$104+(EF!$BA44*EC$158+$B271)*EC$161*$Q$104+(EF!$BC44*EC$158+$C271)*EC$162*$B$104)*$B$37+((EF!$BV44*EC$158+$U271)*EC$163+(EF!$BX44*EC$158+$V271)*EC$172*$P$104+(EF!$BW44*EC$158+$B271)*EC$161*$Q$104+(EF!$BY44*EC$158+$C271)*EC$162*$B$104)*$D$37)*EC$174*EC$159)","v":6.1742831130343726E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK44*ED$158+$D271)*ED$163+(EF!$BM44*ED$158+$R271)*ED$172*$P$104+(EF!$BL44*ED$158+$B271)*ED$161*$Q$104+(EF!$BN44*ED$158+$C271)*ED$162*$B$104)*$C$29+((EF!$AZ44*ED$158+$D271)*ED$163+(EF!$BB44*ED$158+$R271)*ED$172*$P$104+(EF!$BA44*ED$158+$B271)*ED$161*$Q$104+(EF!$BC44*ED$158+$C271)*ED$162*$B$104)*$B$29+((EF!$BV44*ED$158+$D271)*ED$163+(EF!$BX44*ED$158+$R271)*ED$172*$P$104+(EF!$BW44*ED$158+$B271)*ED$161*$Q$104+(EF!$BY44*ED$158+$C271)*ED$162*$B$104)*$D$29)*ED$174*ED$159","v":7.1849609555460329E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S44*EE$158+$B271)*EE$161+(EF!$AB44*EE$158+$R271)*EE$172*$P$102)*EE$174+((EF!$S59*EE$158+$B271)*EE$161+(EF!$AB59*EE$158+$R271)*EE$172*$P$102)*EE$175)*EE$159","v":8.8652188115830532E-4},{"$f":"0.000001*(((EF!$AD44*EF$158+$B271)*EF$161+(EF!$AK44*EF$158+$O271)*EF$169*$K$103)*EF$174+((EF!$AD59*EF$158+$B271)*EF$161+(EF!$AK59*EF$158+$O271)*EF$169*$K$103)*EF$175)*EF$159","v":5.7184422111929093E-3},{"$f":"0.000001*(((EF!$J44*EG$158+$B271)*EG$161*$Q$101+(EF!$I44*EG$158+$C271)*EG$162+EG$169*$K$101*(EF!$O44*EG$158+$O271))*EG$174+((EF!$J59*EG$158+$B271)*EG$161*$Q$101+(EF!$I59*EG$158+$C271)*EG$162+EG$169*$K$101*(EF!$O59*EG$158+$O271))*EG$175)*EG$159","v":9.570963545145722E-2},{"$f":"0.000001*(((EF!$BK44*EH$158+$D271)*EH$163+(EF!$BM44*EH$158+$R271)*EH$172*$P$104+(EF!$BL44*EH$158+$B271)*EH$161*$Q$104+(EF!$BN44*EH$158+$C271)*EH$162*$B$104+EH$169*$K$104*(EF!$BR44*EH$158+$O271))*$C$22+((EF!$AZ44*EH$158+$D271)*EH$163+(EF!$BB44*EH$158+$R271)*EH$172*$P$104+(EF!$BA44*EH$158+$B271)*EH$161*$Q$104+(EF!$BC44*EH$158+$C271)*EH$162*$B$104+EH$169*$K$104*(EF!$BG44*EH$158+$O271))*$B$22+((EF!$BV44*EH$158+$D271)*EH$163+(EF!$BX44*EH$158+$R271)*EH$172*$P$104+(EF!$BW44*EH$158+$B271)*EH$161*$Q$104+(EF!$BY44*EH$158+$C271)*EH$162*$B$104+EH$169*$K$104*(EF!$CC44*EH$158+$O271))*$D$22)*EH$159*EH$174","v":1.6885680311230888E-2},{"$f":"0.000001*(((EF!$S44*EI$158+$B271)*EI$161+EI$172*$P$102*(EF!$AB44*EI$158+$R271)+EI$169*$K$102*(EF!$X44*EI$158+$O271))*EI$174+((EF!$S59*EI$158+$B271)*EI$161+EI$172*$P$102*(EF!$AB59*EI$158+$R271)+EI$169*$K$102*(EF!$X59*EI$158+$O271))*EI$175)*EI$159","v":8.8733774464029233E-2},{"$f":"0.000001*(((EF!$AD44*EJ$158+$B271)*EJ$161+(EF!$AK44*EJ$158+$O271)*EJ$169*$K$103)*EJ$174+((EF!$AD59*EJ$158+$B271)*EJ$161+(EF!$AK59*EJ$158+$O271)*EJ$169*$K$103)*EJ$175)*EJ$159","v":5.0714956640046461E-3},{"$f":"0.000001*(((EF!$AD44*EK$158+$B271)*EK$161+(EF!$AK44*EK$158+$O271)*EK$169*$K$103)*EK$174+((EF!$AD59*EK$158+$B271)*EK$161+(EF!$AK59*EK$158+$O271)*EK$169*$K$103)*EK$175)*EK$159","v":5.1369291594197909E-3},{"$f":"0.000001*(((EF!$J44*EL$158+$B271)*EL$161*$Q$101+(EF!$I44*EL$158+$C271)*EL$162)*EL$174+((EF!$J59*EL$158+$B271)*EL$161*$Q$101+(EF!$I59*EL$158+$C271)*EL$162)*EL$175)*EL$159","v":0.2488450521737888},{"$f":"0.000001*(((EF!$BK44*EM$158+$D271)*EM$163+(EF!$BM44*EM$158+$R271)*EM$172*$P$104+(EF!$BL44*EM$158+$B271)*EM$161*$Q$104+(EF!$BN44*EM$158+$C271)*EM$162*$B$104)*$C$40+((EF!$AZ44*EM$158+$D271)*EM$163+(EF!$BB44*EM$158+$R271)*EM$172*$P$104+(EF!$BA44*EM$158+$B271)*EM$161*$Q$104+(EF!$BC44*EM$158+$C271)*EM$162*$B$104)*$B$40+((EF!$BV44*EM$158+$D271)*EM$163+(EF!$BX44*EM$158+$R271)*EM$172*$P$104+(EF!$BW44*EM$158+$B271)*EM$161*$Q$104+(EF!$BY44*EM$158+$C271)*EM$162*$B$104)*$D$40)*EM$174*EM$159","v":9.2103710788532106E-2},{"$f":"0.000001*(((EF!$S44*EN$158+$B271)*EN$161+(EF!$AB44*EN$158+$R271)*EN$172*$P$102)*EN$174+((EF!$S59*EN$158+$B271)*EN$161+(EF!$AB59*EN$158+$R271)*EN$172*$P$102)*EN$175)*EN$159","v":7.2435734256350401E-2},{"$f":"0.000001*((EF!$AD44*EO$158+$B271)*EO$174+(EF!$AD59*EO$158+$B271)*EO$175)*EO$161*EO$159","v":1.0293195980147236E-2},{"$f":"0.000001*(((EF!$AD44*EP$158+$B271)*EP$161+(EF!$AK44*EP$158+$O271)*EP$169*$K$103)*EP$174+((EF!$AD59*EP$158+$B271)*EP$161+(EF!$AK59*EP$158+$O271)*EP$169*$K$103)*EP$175)*EP$159","v":5.432154973179548E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J44*EQ$158+$B271)*EQ$161*$Q$101+(EF!$I44*EQ$158+$C271)*EQ$162)*EQ$174+((EF!$J59*EQ$158+$B271)*EQ$161*$Q$101+(EF!$I59*EQ$158+$C271)*EQ$162)*EQ$175)*EQ$159","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK44*ER$158+$D271)*ER$163+(EF!$BM44*ER$158+$R271)*ER$172*$P$104+(EF!$BL44*ER$158+$B271)*ER$161*$Q$104+(EF!$BN44*ER$158+$C271)*ER$162*$B$104)*$C$17+((EF!$AZ44*ER$158+$D271)*ER$163+(EF!$BB44*ER$158+$R271)*ER$172*$P$104+(EF!$BA44*ER$158+$B271)*ER$161*$Q$104+(EF!$BC44*ER$158+$C271)*ER$162*$B$104)*$B$17+((EF!$BV44*ER$158+$D271)*ER$163+(EF!$BX44*ER$158+$R271)*ER$172*$P$104+(EF!$BW44*ER$158+$B271)*ER$161*$Q$104+(EF!$BY44*ER$158+$C271)*ER$162*$B$104)*$D$17)*ER$174*ER$159","v":6.2387649588877036E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S44*ES$158+$B271)*ES$161+(EF!$AB44*ES$158+$R271)*ES$172*$P$102)*ES$174+((EF!$S59*ES$158+$B271)*ES$161+(EF!$AB59*ES$158+$R271)*ES$172*$P$102)*ES$175)*ES$159","v":4.0877410574274549E-3},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD44*ET$158+$B271)*ET$174+(EF!$AD59*ET$158+$B271)*ET$175)*ET$161*ET$159","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J44*EU$158+$B271)*EU$161*$Q$101+(EF!$I44*EU$158+$C271)*EU$162)*EU$174+((EF!$J59*EU$158+$B271)*EU$161*$Q$101+(EF!$I59*EU$158+$C271)*EU$162)*EU$175)*EU$159","v":4.4662305846495795E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK44*EV$158+$D271)*EV$163+(EF!$BM44*EV$158+$R271)*EV$172*$P$104+(EF!$BL44*EV$158+$B271)*EV$161*$Q$104+(EF!$BN44*EV$158+$C271)*EV$162*$B$104)*$C$17+((EF!$AZ44*EV$158+$D271)*EV$163+(EF!$BB44*EV$158+$R271)*EV$172*$P$104+(EF!$BA44*EV$158+$B271)*EV$161*$Q$104+(EF!$BC44*EV$158+$C271)*EV$162*$B$104)*$B$17+((EF!$BV44*EV$158+$D271)*EV$163+(EF!$BX44*EV$158+$R271)*EV$172*$P$104+(EF!$BW44*EV$158+$B271)*EV$161*$Q$104+(EF!$BY44*EV$158+$C271)*EV$162*$B$104)*$D$17)*EV$174*EV$159","v":1.9044398444635396E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S44*EW$158+$B271)*EW$161+(EF!$AB44*EW$158+$R271)*EW$172*$P$102)*EW$174+((EF!$S59*EW$158+$B271)*EW$161+(EF!$AB59*EW$158+$R271)*EW$172*$P$102)*EW$175)*EW$159","v":5.4018190509928159E-4},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD44*EX$158+$B271)*EX$174+(EF!$AD59*EX$158+$B271)*EX$175)*EX$161*EX$159","v":3.2559184601326944E-4},{"$f":"0.000001*(EY$174*((EF!$C44*EY$158+$B271)*EY$161*$Q$100+(EF!$B44*EY$158+$C271)*EY$162)+((EF!$C59*EY$158+$B271)*EY$161*$Q$100+(EF!$B59*EY$158+$C271)*EY$162)*EY$175)*EY$159","v":0.9756451696272338},{"$f":"0.000001*(((EF!$S44*EZ$158+$B271)*EZ$161+(EF!$AB44*EZ$158+$R271)*EZ$172*$P$102)*EZ$174+((EF!$S59*EZ$158+$B271)*EZ$161+(EF!$AB59*EZ$158+$R271)*EZ$172*$P$102)*EZ$175)*EZ$159","v":1.0057976822142042E-2},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD44*FA$158+$B271)*FA$174+(EF!$AD59*FA$158+$B271)*FA$175)*FA$161*FA$159)","v":1.3561840704427904E-4},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD44*FA$158+$B271)*FA$174+(EF!$AD59*FA$158+$B271)*FA$175)*FA$161*FA$159)","v":1.4496474688703923E-4},{"$f":"1/1000000/(T2kg)*(((EF!$AD44*FC$158+$B271)*FC$174+(EF!$AD59*FC$158+$B271)*FC$175)*FC$161*FC$159)","v":1.1324990231691489E-5},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FD$174*((EF!$C44*FD$158+$B271)*FD$161*$Q$100+(EF!$B44*FD$158+$C271)*FD$162)+((EF!$C59*FD$158+$B271)*FD$161*$Q$100+(EF!$B59*FD$158+$C271)*FD$162)*FD$175)*FD$159)","v":2.4721719461286141E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((FE$174*((EF!$J44*FE$158+$B271)*FE$161*$Q$101+(EF!$I44*FE$158+$C271)*FE$162)+((EF!$J59*FE$158+$B271)*FE$161*$Q$101+(EF!$I59*FE$158+$C271)*FE$162)*FE$175)*FE$159)","v":1.8964618814170549E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((($D271+EF!$BK44*FF$158)*FF$163+(EF!$BM44*FF$158+$R271)*FF$172*$P$104+(EF!$BL44*FF$158+$B271)*FF$161*$Q$104+(EF!$BO44*FF$158+$C271)*FF$162*$B$104+(EF!$BN44*FF$158+$H271)*FF$164*$D$104)*$C$28+((EF!$AZ44*FF$158+$D271)*FF$163+(EF!$BB44*FF$158+$R271)*FF$172*$P$104+(EF!$BA44*FF$158+$B271)*FF$161*$Q$104+(EF!$BC44*FF$158+$C271)*FF$162*$B$104+(EF!$BD44*FF$158+$H271)*FF$164*$D$104)*$B$28+((EF!$BV44*FF$158+$D271)*FF$163+(EF!$BX44*FF$158+$R271)*FF$172*$P$104+(EF!$BW44*FF$158+$B271)*FF$161*$Q$104+(EF!$BY44*FF$158+$C271)*FF$162*$B$104+(EF!$BZ44*FF$158+$H271)*FF$164*$D$104)*$D$28)*FF$174*FF$159","v":8.1111618176557261E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44*FG$158+$B271)*FG$161+(EF!$AB44*FG$158+$R271)*FG$172*$P$102)*FG$174+((EF!$S59*FG$158+$B271)*FG$161+(EF!$AB59*FG$158+$R271)*FG$172*$P$102)*FG$175)*FG$159","v":5.2627501589857194E-4},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD44*FH$158+$B271)*FH$161)*FH$174+((EF!$AD59*FH$158+$B271)*FH$161)*FH$175)*FH$159","v":2.2381949604717028E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD44*FI$158+$B271)*FI$161)*FI$174+((EF!$AD59*FI$158+$B271)*FI$161)*FI$175)*FI$159","v":1.3703234451867567E-4},{"$f":"0.000001*(((EF!$S44*FJ$158+$B271)*FJ$161+(EF!$AB44*FJ$158+$R271)*FJ$172*$P$102)*FJ$174+((EF!$S59*FJ$158+$B271)*FJ$161+(EF!$AB59*FJ$158+$R271)*FJ$172*$P$102)*FJ$175)*FJ$159","v":4.014040160392968E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD44*FK$158+$B271)*FK$161)*FK$174+((EF!$AD59*FK$158+$B271)*FK$161)*FK$175)*FK$159","v":1.2058846317643458E-4},{"$f":"(((EF!$AP44*FL$158+$B271)*FL$161*FL$174)+((EF!$AP59*FL$158+$B271)*FL$161*FL$175))*FL$159/1000000","v":1.7758251881258853E-2},{"$f":"(((EF!$AP44*FM$158+$B271)*FM$161*FM$174)+((EF!$AP59*FM$158+$B271)*FM$161*FM$175))*FM$159/1000000","v":2.9398078183169644E-2},{"$f":"(((HDV_TS!$CG2101*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000*FN$158+'T&D'!$B271)*FN$174+((HDV_TS!$CG2101*HDV_TS!$CG$2081/Fuel_Specs!$B$20)*1000000*FN$158+'T&D'!$B271)*FN$175)*FN$161*FN$159/1000000","v":2.7956231407530379E-2},{"$f":"((EF!$AP44*FO$158+'T&D'!$B271)*FO$174+(EF!$AP59*FO$158+'T&D'!$B271)*FO$175)*FO$161*FO$159/1000000","v":7.3778051895088508E-3},{"$f":"1/PUP_conversion!$G$183/(T2lb)*(((EF!$AD44*FP$158+$B271)*FP$161)*FP$174+((EF!$AD59*FP$158+$B271)*FP$161)*FP$175)*FP$159","v":6.8702418490451081E-4},{"$f":"(((EF!$S44*FQ$158+$B271)*FQ$161+(EF!$AB44*FQ$158+$R271)*FQ$172*$P$102)*FQ$174+((EF!$S59*FQ$158+$B271)*FQ$161+(EF!$AB59*FQ$158+$R271)*FQ$172*$P$102)*FQ$175)*FQ$159/1000000","v":1.0057976822142042E-2},{"$f":"((EF!$AD44*FR$158+$B271)*FR$161*FR$174+(EF!$AD59*FR$158+$B271)*FR$161*FR$175)*FR$159/1000000","v":5.0415840171775576E-2},{"$f":"((EF!$AD44*FS$158+$B271)*FS$161*FS$174+(EF!$AD59*FS$158+$B271)*FS$161*FS$175)*FS$159/1000000","v":2.7399913136834552E-2},{"$f":"(((EF!$BK44*FT$158+$D271)*FT$163+(EF!$BM44*FT$158+$R271)*FT$172*$P$104+(EF!$BL44*FT$158+$B271)*FT$161*$Q$104+(EF!$BN44*FT$158+$C271)*FT$162*$B$104)*$C$39+((EF!$AZ44*FT$158+$D271)*FT$163+(EF!$BB44*FT$158+$R271)*FT$172*$P$104+(EF!$BA44*FT$158+$B271)*FT$161*$Q$104+(EF!$BC44*FT$158+$C271)*FT$162*$B$104)*$B$39+((EF!$BV44*FT$158+$D271)*FT$163+(EF!$BX44*FT$158+$R271)*FT$172*$P$104+(EF!$BW44*FT$158+$B271)*FT$161*$Q$104+(EF!$BY44*FT$158+$C271)*FT$162*$B$104)*$D$39)*FT$159*FT$174/1000000","v":1.4736123959472366E-2},{"$f":"((EF!$AD44*FU$158+$B271)*FU$161*FU$174+(EF!$AD59*FU$158+$B271)*FU$161*FU$175)*FU$159/1000000","v":1.317417761415801E-3},{"$f":"((EF!$AD44*FV$158+$B271)*FV$174+(EF!$AD59*FV$158+$B271)*FV$175)*FV$161*FV$159/1000000","v":1.8903899306664832E-3},{"$f":"(((EF!$AD44*FW$158+$B271)*FW$161+(EF!$AH44*FW$158+$N271)*FW$168*$H$103)*FW$174+((EF!$AD59*FW$158+$B271)*FW$161+(EF!$AH59*FW$158+$N271)*FW$168*$H$103)*FW$175)*FW$159/1000000","v":1.742218732365852E-3},{"$f":"(((EF!$AD44*FX$158+$B271)*FX$161+(EF!$AH44*FX$158+$N271)*FX$168*$H$103)*FX$174+((EF!$AD59*FX$158+$B271)*FX$161+(EF!$AH59*FX$158+$N271)*FX$168*$H$103)*FX$175)*FX$159/1000000","v":1.9745145633479656E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*FY$158+$B271)*FY$161+(EF!$AB44*FY$158+$R271)*FY$172*$P$102)*FY$174+((EF!$S59*FY$158+$B271)*FY$161+(EF!$AB59*FY$158+$R271)*FY$172*$P$102)*FY$175)*FY$159","v":9.2930752455165579E-4},{"$f":"(FZ$174*((EF!$C44*FZ$158+$B271)*FZ$161*$Q$100+(EF!$B44*FZ$158+$C271)*FZ$162)+((EF!$C59*FZ$158+$B271)*FZ$161*$Q$100+(EF!$B59*FZ$158+$C271)*FZ$162)*FZ$175)*FZ$159/1000000","v":0.9925990276596296},{"$f":"((((EF!$J44*GA$158+$B271)*GA$161*$Q$101+(EF!$I44*GA$158+$C271)*GA$162)*GA$174+((EF!$J59*GA$158+$B271)*GA$161*$Q$101+(EF!$I59*GA$158+$C271)*GA$162)*GA$175)*GA$159)/1000000","v":8.6316112454112373E-2},{"$f":"(((EF!$S44*GB$158+$B271)*GB$161+(EF!$AB44*GB$158+$R271)*GB$172*$P$102)*GB$174+((EF!$S59*GB$158+$B271)*GB$161+(EF!$AB59*GB$158+$R271)*GB$172*$P$102)*GB$175)*GB$159/1000000","v":7.8452219212707938E-2},{"$f":"(((EF!$AD44*GC$158+$B271)*GC$161+(EF!$AH44*GC$158+$N271)*GC$168*$H$103)*GC$174+((EF!$AD59*GC$158+$B271)*GC$161+(EF!$AH59*GC$158+$N271)*GC$168*$H$103)*GC$175)*GC$159/1000000","v":7.0038115896281401E-3},{"$f":"((((EF!$AP44*GD$158+$B271)*GD$161+GD$169*$K$103*(EF!$AW44*GD$158+$O271)+GD$170*$L$103*(EF!$AX44*GD$158+$P271))*GD$174+((EF!$AP59*GD$158+$B271)*GD$161+GD$169*$K$103*(EF!$AW59*GD$158+$O271)+GD$170*$L$103*(EF!$AX59*GD$158+$P271))*GD$175)*GD$159)/1000000","v":3.7975483561067812E-3},{"$f":"(GE$174*((EF!$C44*GE$158+$B271)*GE$161*$Q$100+(EF!$B44*GE$158+$C271)*GE$162)+((EF!$C59*GE$158+$B271)*GE$161*$Q$100+(EF!$B59*GE$158+$C271)*GE$162)*GE$175)*GE$159/1000000","v":0.5336603253577431},{"$f":"(((EF!$S44*GF$158+$B271)*GF$161+(EF!$AB44*GF$158+$R271)*GF$172*$P$102)*GF$174+((EF!$S59*GF$158+$B271)*GF$161+(EF!$AB59*GF$158+$R271)*GF$172*$P$102)*GF$175)*GF$159/1000000","v":4.0231907288568167E-2},{"$f":"(((EF!$AD44*GG$158+$B271)*GG$161+(EF!$AK44*GG$158+$O271)*GG$169*$K$103+(EF!$AL44*GG$158+$P271)*GG$170*$L$103)*GG$174+((EF!$AD59*GG$158+$B271)*GG$161+(EF!$AK59*GG$158+$O271)*GG$169*$K$103+(EF!$AL59*GG$158+$P271)*GG$170*$L$103)*GG$175)*GG$159/1000000","v":6.581715211159884E-3},{"$f":"0.000001*(((EF!$J44*GH$158+$B271)*GH$161*$Q$101+(EF!$I44*GH$158+$C271)*GH$162)*GH$174+((EF!$J59*GH$158+$B271)*GH$161*$Q$101+(EF!$I59*GH$158+$C271)*GH$162)*GH$175)*GH$159","v":0.2488450521737888},{"$f":"0.000001*(((EF!$BK44*GI$158+$D271)*GI$163+(EF!$BM44*GI$158+$R271)*GI$172*$P$104+(EF!$BL44*GI$158+$B271)*GI$161*$Q$104+(EF!$BN44*GI$158+$C271)*GI$162*$B$104)*$C$40+((EF!$AZ44*GI$158+$D271)*GI$163+(EF!$BB44*GI$158+$R271)*GI$172*$P$104+(EF!$BA44*GI$158+$B271)*GI$161*$Q$104+(EF!$BC44*GI$158+$C271)*GI$162*$B$104)*$B$40+((EF!$BV44*GI$158+$D271)*GI$163+(EF!$BX44*GI$158+$R271)*GI$172*$P$104+(EF!$BW44*GI$158+$B271)*GI$161*$Q$104+(EF!$BY44*GI$158+$C271)*GI$162*$B$104)*$D$40)*GI$174*GI$159","v":9.2103710788532106E-2},{"$f":"0.000001*(((EF!$S44*GJ$158+$B271)*GJ$161+(EF!$AB44*GJ$158+$R271)*GJ$172*$P$102)*GJ$174+((EF!$S59*GJ$158+$B271)*GJ$161+(EF!$AB59*GJ$158+$R271)*GJ$172*$P$102)*GJ$175)*GJ$159","v":0.1267625349486132},{"$f":"0.000001*((EF!$AD44*GK$158+$B271)*GK$174+(EF!$AD59*GK$158+$B271)*GK$175)*GK$161*GK$159","v":8.2345567841177886E-3},{"$f":"(((EF!$AD44*GL$158+$B271)*GL$161+(EF!$AH44*GL$158+$N271)*GL$168*$H$103)*GL$174+((EF!$AD59*GL$158+$B271)*GL$161+(EF!$AH59*GL$158+$N271)*GL$168*$H$103)*GL$175)*GL$159/1000000","v":1.9357985915176127E-2},{"$f":"(((EF!$AD44*GM$158+$B271)*GM$161+(EF!$AH44*GM$158+$N271)*GM$168*$H$103)*GM$174+((EF!$AD59*GM$158+$B271)*GM$161+(EF!$AH59*GM$158+$N271)*GM$168*$H$103)*GM$175)*GM$159/1000000","v":1.0205554030601006E-2},{"$f":"(((EF!$AD44*GN$158+$B271)*GN$161+(EF!$AH44*GN$158+$N271)*GN$168*$H$103)*GN$174+((EF!$AD59*GN$158+$B271)*GN$161+(EF!$AH59*GN$158+$N271)*GN$168*$H$103)*GN$175)*GN$159/1000000","v":5.6030492717025118E-3},{"$f":"(((EF!$AD44*GO$158+$B271)*GO$161+(EF!$AH44*GO$158+$N271)*GO$168*$H$103)*GO$174+((EF!$AD59*GO$158+$B271)*GO$161+(EF!$AH59*GO$158+$N271)*GO$168*$H$103)*GO$175)*GO$159/1000000","v":7.7185315474765969E-3},{"$f":"(((EF!$AD44*GP$158+$B271)*GP$161+(EF!$AH44*GP$158+$N271)*GP$168*$H$103)*GP$174+((EF!$AD59*GP$158+$B271)*GP$161+(EF!$AH59*GP$158+$N271)*GP$168*$H$103)*GP$175)*GP$159/1000000","v":3.5206760098742733E-2},{"$f":"(((EF!$AD44*GQ$158+$B271)*GQ$161+(EF!$AH44*GQ$158+$N271)*GQ$168*$H$103)*GQ$174+((EF!$AD59*GQ$158+$B271)*GQ$161+(EF!$AH59*GQ$158+$N271)*GQ$168*$H$103)*GQ$175)*GQ$159/1000000","v":7.7448148558107973E-3},{"$f":"(((EF!$AD44*GR$158+$B271)*GR$161+(EF!$AH44*GR$158+$N271)*GR$168*$H$103)*GR$174+((EF!$AD59*GR$158+$B271)*GR$161+(EF!$AH59*GR$158+$N271)*GR$168*$H$103)*GR$175)*GR$159/1000000","v":4.0215886147644776E-3},{"$f":"(((EF!$AD44*GS$158+$B271)*GS$161+(EF!$AH44*GS$158+$N271)*GS$168*$H$103)*GS$174+((EF!$AD59*GS$158+$B271)*GS$161+(EF!$AH59*GS$158+$N271)*GS$168*$H$103)*GS$175)*GS$159/1000000","v":0},{"$f":"(((EF!$AD44*GT$158+$B271)*GT$161+(EF!$AH44*GT$158+$N271)*GT$168*$H$103)*GT$174+((EF!$AD59*GT$158+$B271)*GT$161+(EF!$AH59*GT$158+$N271)*GT$168*$H$103)*GT$175)*GT$159/1000000","v":0},{"$f":"(((EF!$AD44*GU$158+$B271)*GU$161+(EF!$AH44*GU$158+$N271)*GU$168*$H$103)*GU$174+((EF!$AD59*GU$158+$B271)*GU$161+(EF!$AH59*GU$158+$N271)*GU$168*$H$103)*GU$175)*GU$159/1000000","v":0},{"$f":"(((EF!$AD44*GV$158+$B271)*GV$161+(EF!$AH44*GV$158+$N271)*GV$168*$H$103)*GV$174+((EF!$AD59*GV$158+$B271)*GV$161+(EF!$AH59*GV$158+$N271)*GV$168*$H$103)*GV$175)*GV$159/1000000","v":2.1226708068518042E-2},{"$f":"(((EF!$AD44*GW$158+$B271)*GW$161+(EF!$AH44*GW$158+$N271)*GW$168*$H$103)*GW$174+((EF!$AD59*GW$158+$B271)*GW$161+(EF!$AH59*GW$158+$N271)*GW$168*$H$103)*GW$175)*GW$159/1000000","v":0},{"$f":"(((EF!$AD44*GX$158+$B271)*GX$161+(EF!$AH44*GX$158+$N271)*GX$168*$H$103)*GX$174+((EF!$AD59*GX$158+$B271)*GX$161+(EF!$AH59*GX$158+$N271)*GX$168*$H$103)*GX$175)*GX$159/1000000","v":3.0140681150978986E-3},{"$f":"(((EF!$AD44*GY$158+$B271)*GY$161+(EF!$AH44*GY$158+$N271)*GY$168*$H$103)*GY$174+((EF!$AD59*GY$158+$B271)*GY$161+(EF!$AH59*GY$158+$N271)*GY$168*$H$103)*GY$175)*GY$159/1000000","v":6.4263572149422625E-3},{"$f":"(((EF!$AD44*GZ$158+$B271)*GZ$161+(EF!$AH44*GZ$158+$N271)*GZ$168*$H$103)*GZ$174+((EF!$AD59*GZ$158+$B271)*GZ$161+(EF!$AH59*GZ$158+$N271)*GZ$168*$H$103)*GZ$175)*GZ$159/1000000","v":4.6524570149930299E-3},{"$f":"(((EF!$AD44*HA$158+$B271)*HA$161+(EF!$AH44*HA$158+$N271)*HA$168*$H$103)*HA$174+((EF!$AD59*HA$158+$B271)*HA$161+(EF!$AH59*HA$158+$N271)*HA$168*$H$103)*HA$175)*HA$159/1000000","v":2.5586255061760928E-2},{"$f":"(((EF!$AD44*HB$158+$B271)*HB$161+(EF!$AH44*HB$158+$N271)*HB$168*$H$103)*HB$174+((EF!$AD59*HB$158+$B271)*HB$161+(EF!$AH59*HB$158+$N271)*HB$168*$H$103)*HB$175)*HB$159/1000000","v":1.0125448882577113E-2},{"$f":"(((EF!$AD44*HC$158+$B271)*HC$161+(EF!$AH44*HC$158+$N271)*HC$168*$H$103)*HC$174+((EF!$AD59*HC$158+$B271)*HC$161+(EF!$AH59*HC$158+$N271)*HC$168*$H$103)*HC$175)*HC$159/1000000","v":5.6989544587656722E-3},{"$f":"(HD$174*((EF!$C44*HD$158+$B271)*HD$161*$Q$100+(EF!$B44*HD$158+$C271)*HD$162)+((EF!$C59*HD$158+$B271)*HD$161*$Q$100+(EF!$B59*HD$158+$C271)*HD$162)*HD$175)*HD$159/1000000","v":0.11687842714594668},{"$f":"(((EF!$S44*HE$158+$B271)*HE$161+(EF!$AB44*HE$158+$R271)*HE$172*$P$102)*HE$174+((EF!$S59*HE$158+$B271)*HE$161+(EF!$AB59*HE$158+$R271)*HE$172*$P$102)*HE$175)*HE$159/1000000","v":0},{"$f":"(((EF!$AD44*HF$158+$B271)*HF$161+(EF!$AK44*HF$158+$O271)*HF$169*$K$103+(EF!$AL44*HF$158+$P271)*HF$170*$L$103)*HF$174+((EF!$AD59*HF$158+$B271)*HF$161+(EF!$AK59*HF$158+$O271)*HF$169*$K$103+(EF!$AL59*HF$158+$P271)*HF$170*$L$103)*HF$175)*HF$159/1000000","v":1.3188267083493958E-3},{"$f":"(HG$174*((EF!$C44*HG$158+$B271)*HG$161*$Q$100+(EF!$B44*HG$158+$C271)*HG$162)+((EF!$C59*HG$158+$B271)*HG$161*$Q$100+(EF!$B59*HG$158+$C271)*HG$162)*HG$175)*HG$159/1000000","v":0},{"$f":"(((EF!$S44*HH$158+$B271)*HH$161+(EF!$AB44*HH$158+$R271)*HH$172*$P$102)*HH$174+((EF!$S59*HH$158+$B271)*HH$161+(EF!$AB59*HH$158+$R271)*HH$172*$P$102)*HH$175)*HH$159/1000000","v":0},{"$f":"(((EF!$AD44*HI$158+$B271)*HI$161+(EF!$AK44*HI$158+$O271)*HI$169*$K$103+(EF!$AL44*HI$158+$P271)*HI$170*$L$103)*HI$174+((EF!$AD59*HI$158+$B271)*HI$161+(EF!$AK59*HI$158+$O271)*HI$169*$K$103+(EF!$AL59*HI$158+$P271)*HI$170*$L$103)*HI$175)*HI$159/1000000","v":8.6878640787310495E-3},{"$f":"(((EF!$AD44*HJ$158+$B271)*HJ$161)*HJ$174+((EF!$AD59*HJ$158+$B271)*HJ$161)*HJ$175)*HJ$159/1000000","v":5.2510831407402312E-3},{"$f":"(((EF!$AD44*HK$158+$B271)*HK$161+(EF!$AH44*HK$158+$N271)*HK$168*$H$103)*HK$174+((EF!$AD59*HK$158+$B271)*HK$161+(EF!$AH59*HK$158+$N271)*HK$168*$H$103)*HK$175)*HK$159/1000000","v":6.3561157870023156E-3},{"$f":"(((EF!$AD44*HL$158+$B271)*HL$161+(EF!$AH44*HL$158+$N271)*HL$168*$H$103)*HL$174+((EF!$AD59*HL$158+$B271)*HL$161+(EF!$AH59*HL$158+$N271)*HL$168*$H$103)*HL$175)*HL$159/1000000","v":1.0581038618100183E-2},{"$f":"(((EF!$AD44*HM$158+$B271)*HM$161+(EF!$AH44*HM$158+$N271)*HM$168*$H$103)*HM$174+((EF!$AD59*HM$158+$B271)*HM$161+(EF!$AH59*HM$158+$N271)*HM$168*$H$103)*HM$175)*HM$159/1000000","v":6.6317767687386567E-3},{"$f":"(((EF!$AD44*HN$158+$B271)*HN$161+(EF!$AH44*HN$158+$N271)*HN$168*$H$103)*HN$174+((EF!$AD59*HN$158+$B271)*HN$161+(EF!$AH59*HN$158+$N271)*HN$168*$H$103)*HN$175)*HN$159/1000000","v":8.3062275158128137E-3},{"$f":"(((EF!$AD44*HO$158+$B271)*HO$161+(EF!$AH44*HO$158+$N271)*HO$168*$H$103)*HO$174+((EF!$AD59*HO$158+$B271)*HO$161+(EF!$AH59*HO$158+$N271)*HO$168*$H$103)*HO$175)*HO$159/1000000","v":8.0753710009698644E-3},{"$f":"(((EF!$AD44*HP$158+$B271)*HP$161+(EF!$AH44*HP$158+$N271)*HP$168*$H$103)*HP$174+((EF!$AD59*HP$158+$B271)*HP$161+(EF!$AH59*HP$158+$N271)*HP$168*$H$103)*HP$175)*HP$159/1000000","v":6.7805151716595407E-3},{"$f":"(((EF!$AD44*HQ$158+$B271)*HQ$161+(EF!$AH44*HQ$158+$N271)*HQ$168*$H$103)*HQ$174+((EF!$AD59*HQ$158+$B271)*HQ$161+(EF!$AH59*HQ$158+$N271)*HQ$168*$H$103)*HQ$175)*HQ$159/1000000","v":3.9827332026818318E-3},{"$f":"(((EF!$AD44*HR$158+$B271)*HR$161+(EF!$AH44*HR$158+$N271)*HR$168*$H$103)*HR$174+((EF!$AD59*HR$158+$B271)*HR$161+(EF!$AH59*HR$158+$N271)*HR$168*$H$103)*HR$175)*HR$159/1000000","v":7.738109564509963E-3},{"$f":"(((EF!$AD44*HS$158+$B271)*HS$161+(EF!$AH44*HS$158+$N271)*HS$168*$H$103)*HS$174+((EF!$AD59*HS$158+$B271)*HS$161+(EF!$AH59*HS$158+$N271)*HS$168*$H$103)*HS$175)*HS$159/1000000","v":1.0205554030601006E-2},{"$f":"(((EF!$AD44*HT$158+$B271)*HT$161+(EF!$AH44*HT$158+$N271)*HT$168*$H$103)*HT$174+((EF!$AD59*HT$158+$B271)*HT$161+(EF!$AH59*HT$158+$N271)*HT$168*$H$103)*HT$175)*HT$159/1000000","v":1.9357985915176127E-2},{"$f":"(((EF!$AD44*HU$158+$B271)*HU$161+(EF!$AH44*HU$158+$N271)*HU$168*$H$103)*HU$174+((EF!$AD59*HU$158+$B271)*HU$161+(EF!$AH59*HU$158+$N271)*HU$168*$H$103)*HU$175)*HU$159/1000000","v":1.0205554030601006E-2},{"$f":"(((EF!$AD44*HV$158+$B271)*HV$161+(EF!$AH44*HV$158+$N271)*HV$168*$H$103)*HV$174+((EF!$AD59*HV$158+$B271)*HV$161+(EF!$AH59*HV$158+$N271)*HV$168*$H$103)*HV$175)*HV$159/1000000","v":1.9357985915176127E-2},{"$f":"(((EF!$AD44*HW$158+$B271)*HW$161+(EF!$AH44*HW$158+$N271)*HW$168*$H$103)*HW$174+((EF!$AD59*HW$158+$B271)*HW$161+(EF!$AH59*HW$158+$N271)*HW$168*$H$103)*HW$175)*HW$159/1000000","v":1.6379834235918263E-2},{"$f":"((EF!$AD44*HX$158+$B271)*HX$174+(EF!$AD59*HX$158+$B271)*HX$175)*HX$161*HX$159/1000000","v":7.0038115896281401E-3},{"$f":"((EF!$AD44*HY$158+$B271)*HY$174+(EF!$AD59*HY$158+$B271)*HY$175)*HY$161*HY$159/1000000","v":4.9362864083699132E-3},{"$f":"((EF!$AD44*HZ$158+$B271)*HZ$174+(EF!$AD59*HZ$158+$B271)*HZ$175)*HZ$161*HZ$159/1000000","v":5.1419650087186604E-3},{"$f":"(IA$174*((EF!$AD44*IA$158+$B271)*IA$161+(EF!$B44*IA$158+$C271)*IA$162)+((EF!$AD59*IA$158+$B271)*IA$161+(EF!$B59*IA$158+$C271)*IA$162)*IA$175)*IA$159/1000000","v":2.4681432041849565E-2},{"$f":"(IB$174*((EF!$AD44*IB$158+$B271)*IB$161+(EF!$B44*IB$158+$C271)*IB$162)+((EF!$AD59*IB$158+$B271)*IB$161+(EF!$B59*IB$158+$C271)*IB$162)*IB$175)*IB$159/1000000","v":2.3506125754142442E-2},{"$f":"(((EF!$S44*IC$158+$B271)*IC$161+(EF!$AB44*IC$158+$R271)*IC$172*$P$102)*IC$174+((EF!$S59*IC$158+$B271)*IC$161+(EF!$AB59*IC$158+$R271)*IC$172*$P$102)*IC$175)*IC$159/1000000","v":5.0289884110710212E-2},{"$f":"(ID$174*((EF!$AD44*ID$158+$B271)*ID$161+(EF!$B44*ID$158+$C271)*ID$162)+((EF!$AD59*ID$158+$B271)*ID$161+(EF!$B59*ID$158+$C271)*ID$162)*ID$175)*ID$159/1000000","v":1.3369109022668515E-2},{"$f":"(((EF!$AD44*IE$158+$B271)*IE$161+(EF!$AH44*IE$158+$N271)*IE$168*$H$103)*IE$174+((EF!$AD59*IE$158+$B271)*IE$161+(EF!$AH59*IE$158+$N271)*IE$168*$H$103)*IE$175)*IE$159/1000000","v":6.0778985887619376E-3},{"$f":"(((EF!$AD44*IF$158+$B271)*IF$161+(EF!$AH44*IF$158+$N271)*IF$168*$H$103)*IF$174+((EF!$AD59*IF$158+$B271)*IF$161+(EF!$AH59*IF$158+$N271)*IF$168*$H$103)*IF$175)*IF$159/1000000","v":6.8952131072934353E-3},{"$f":"(((EF!$AD44*IG$158+$B271)*IG$161+(EF!$AH44*IG$158+$N271)*IG$168*$H$103)*IG$174+((EF!$AD59*IG$158+$B271)*IG$161+(EF!$AH59*IG$158+$N271)*IG$168*$H$103)*IG$175)*IG$159/1000000","v":4.0661337795468801E-2},{"$f":"(((EF!$AP44*IH$158+$B271)*IH$161*IH$174)+((EF!$AP59*IH$158+$B271)*IH$161*IH$175))*IH$159/1000000","v":9.066054907800573E-3},{"$f":"((EF!$AP44*II$158+'T&D'!$B271)*II$174+(EF!$AP59*II$158+'T&D'!$B271)*II$175)*II$161*II$159/1000000","v":3.6340175656524223E-3},{"$f":"((EF!$AP44*IJ$158+'T&D'!$B271)*IJ$174+(EF!$AP59*IJ$158+'T&D'!$B271)*IJ$175)*IJ$161*IJ$159/1000000","v":2.6601008580575732E-2},{"$f":"(((EF!$S44*IK$158+$B271)*IK$161+(EF!$AB44*IK$158+$R271)*IK$172*$P$102)*IK$174+((EF!$S59*IK$158+$B271)*IK$161+(EF!$AB59*IK$158+$R271)*IK$172*$P$102)*IK$175)*IK$159/1000000","v":1.8406097584519939E-2},{"$f":"((EF!$AP44*IL$158+'T&D'!$B271)*IL$174+(EF!$AP59*IL$158+'T&D'!$B271)*IL$175)*IL$161*IL$159/1000000","v":3.6340175656524226E-2},{"$f":"((EF!$AP44*IM$158+'T&D'!$B271)*IM$174+(EF!$AP59*IM$158+'T&D'!$B271)*IM$175)*IM$161*IM$159/1000000","v":3.1397911767236927E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(IN$174*((EF!$C44*IN$158+$B271)*IN$161*$Q$100+(EF!$B44*IN$158+$C271)*IN$162+IN$166*$F$100*(EF!$G44*IN$158+$J271))+((EF!$C59*IN$158+$B271)*IN$161*$Q$100+(EF!$B59*IN$158+$C271)*IN$162+IN$166*$F$100*(EF!$G59*IN$158+$J271))*IN$175)*IN$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J44*IO$158+$B271)*IO$161*$Q$101+(EF!$I44*IO$158+$C271)*IO$162+IO$166*$F$101*(EF!$N44*IO$158+$J271))*IO$174+((EF!$J59*IO$158+$B271)*IO$161*$Q$101+(EF!$I59*IO$158+$C271)*IO$162+IO$166*$F$101*(EF!$N59*IO$158+$J271))*IO$175)*IO$159","v":6.5625123573568676E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK44*IP$158+$D271)*IP$163+(EF!$BM44*IP$158+$R271)*IP$172*$P$104+(EF!$BL44*IP$158+$B271)*IP$161*$Q$104+(EF!$BN44*IP$158+$C271)*IP$162*$B$104+IP$166*$F$104*(EF!$BQ44*IP$158+$J271))*$C$44+((EF!$AZ44*IP$158+$D271)*IP$163+(EF!$BB44*IP$158+$R271)*IP$172*$P$104+(EF!$BA44*IP$158+$B271)*IP$161*$Q$104+(EF!$BC44*IP$158+$C271)*IP$162*$B$104+IP$166*$F$104*(EF!$BF44*IP$158+$J271))*$B$44+((EF!$BV44*IP$158+$D271)*IP$163+(EF!$BX44*IP$158+$R271)*IP$172*$P$104+(EF!$BW44*IP$158+$B271)*IP$161*$Q$104+(EF!$BY44*IP$158+$C271)*IP$162*$B$104+IP$166*$F$104*(EF!$CB44*IP$158+$J271))*$D$44)*IP$159*IP$174","v":1.6192987963879395E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S44*IQ$158+$B271)*IQ$161+IQ$172*$P$102*(EF!$AB44*IQ$158+$R271)+IQ$166*$F$102*(EF!$W44*IQ$158+$I271))*IQ$174+((EF!$S59*IQ$158+$B271)*IQ$161+IQ$172*$P$102*(EF!$AB44*IQ$158+$R271)+IQ$166*$E$102*(EF!$W59*IQ$158+$I271))*IQ$175)*IQ$159","v":3.8205332757794584E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD44*IR$158+$B271)*IR$161+(EF!$AG44*IR$158+$J271)*IR$166*$F$103)*IR$174+((EF!$AD59*IR$158+$B271)*IR$161+(EF!$AG59*IR$158+$J271)*IR$166*$F$103)*IR$175)*IR$159","v":1.203703967875641E-4},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(IS$174*((EF!$C44*IS$158+$B271)*IS$161*$Q$100+(EF!$B44*IS$158+$C271)*IS$162+IS$166*$F$100*(EF!$G44*IS$158+$J271))+((EF!$C59*IS$158+$B271)*IS$161*$Q$100+(EF!$B59*IS$158+$C271)*IS$162+IS$166*$F$100*(EF!$G59*IS$158+$J271))*IS$175)*IS$159","v":0},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J44*IT$158+$B271)*IT$161*$Q$101+(EF!$I44*IT$158+$C271)*IT$162+IT$166*$F$101*(EF!$N44*IT$158+$J271))*IT$174+((EF!$J59*IT$158+$B271)*IT$161*$Q$101+(EF!$I59*IT$158+$C271)*IT$162+IT$166*$F$101*(EF!$N59*IT$158+$J271))*IT$175)*IT$159","v":6.5625123573568676E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$BK44*IU$158+$D271)*IU$163+(EF!$BM44*IU$158+$R271)*IU$172*$P$104+(EF!$BL44*IU$158+$B271)*IU$161*$Q$104+(EF!$BN44*IU$158+$C271)*IU$162*$B$104+IU$166*$F$104*(EF!$BQ44*IU$158+$J271))*$C$44+((EF!$AZ44*IU$158+$D271)*IU$163+(EF!$BB44*IU$158+$R271)*IU$172*$P$104+(EF!$BA44*IU$158+$B271)*IU$161*$Q$104+(EF!$BC44*IU$158+$C271)*IU$162*$B$104+IU$166*$F$104*(EF!$BF44*IU$158+$J271))*$B$44+((EF!$BV44*IU$158+$D271)*IU$163+(EF!$BX44*IU$158+$R271)*IU$172*$P$104+(EF!$BW44*IU$158+$B271)*IU$161*$Q$104+(EF!$BY44*IU$158+$C271)*IU$162*$B$104+IU$166*$F$104*(EF!$CB44*IU$158+$J271))*$D$44)*IU$159*IU$174","v":1.6192987963879395E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S44*IV$158+$B271)*IV$161+IV$172*$P$102*(EF!$AB44*IV$158+$R271)+IV$166*$F$102*(EF!$W44*IV$158+$I271))*IV$174+((EF!$S59*IV$158+$B271)*IV$161+IV$172*$P$102*(EF!$AB44*IV$158+$R271)+IV$166*$E$102*(EF!$W59*IV$158+$I271))*IV$175)*IV$159","v":3.8205332757794584E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD44*IW$158+$B271)*IW$161+(EF!$AG44*IW$158+$J271)*IW$166*$F$103)*IW$174+((EF!$AD59*IW$158+$B271)*IW$161+(EF!$AG59*IW$158+$J271)*IW$166*$F$103)*IW$175)*IW$159","v":1.203703967875641E-4}]
["           Ocean tanker",{"$f":"'T&D_Flowcharts'!AB23","v":0.11518628652755583},{"$f":"'T&D_Flowcharts'!AB77","v":0.69},{"$f":"'T&D_Flowcharts'!AB105","v":0},{"$f":"'T&D_Flowcharts'!AB105","v":0},{"$f":"'T&D_Flowcharts'!AB115","v":3.0000000000000034E-2},null,null,{"$f":"'T&D_Flowcharts'!AB146","v":0},null,null,{"$f":"'T&D_Flowcharts'!AB165","v":4.0000000000000036E-2},null,{"$f":"'T&D_Flowcharts'!AB184","v":4.0000000000000036E-2},null,{"$f":"'T&D_Flowcharts'!AB222","v":0},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AB598, 'T&D_Flowcharts'!AB613)*Inputs!$F$144+'T&D_Flowcharts'!AB241*Inputs!$G$144","v":2.6804123711340194E-2},null,{"$f":"'T&D_Flowcharts'!AB260","v":0.19999999999999996},null,{"$f":"'T&D_Flowcharts'!AB280","v":0.24},{"$f":"'T&D_Flowcharts'!AB299","v":0.24},null,{"$f":"'T&D_Flowcharts'!AB317","v":9.9999999999999978E-2},null,{"$f":"'T&D_Flowcharts'!AB348","v":9.9999999999999978E-2},null,null,{"$f":"'T&D_Flowcharts'!AB630","v":1},null,{"$f":"'T&D_Flowcharts'!AB641","v":1},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB654, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB665, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB676,'T&D_Flowcharts'!AB687)))","v":0},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB704,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB723, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB742, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB761, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB771,'T&D_Flowcharts'!AB790)))))","v":0},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB820, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB835, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB850, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB865, 'T&D_Flowcharts'!AB880))))","v":0},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB897, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB912, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB927, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB942, 'T&D_Flowcharts'!AB957))))","v":0},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB974, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB989, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB1004)))","v":0},null,null,null,{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),'T&D_Flowcharts'!AB1133,IF(Inputs!$G$239=2,'T&D_Flowcharts'!AB1144,IF(Inputs!$G$239=3,'T&D_Flowcharts'!AB1155,'T&D_Flowcharts'!AB1133)))","v":0},null,{"$f":"'T&D_Flowcharts'!AB1232","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1248","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1264","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1280","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1296","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1296","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1312","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1328","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1344","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1360","v":0.6},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1386","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1402","v":0.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD1563","v":1},null,null,null,null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1669","v":1},null,null,null,{"$f":"'T&D_Flowcharts'!AB1695","v":4.0000000000000036E-2},null,{"$f":"'T&D_Flowcharts'!AB1714","v":4.0000000000000036E-2},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1735, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1750, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1765, 'T&D_Flowcharts'!AB1795)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.67,null,null,null,{"$f":"'T&D_Flowcharts'!AB260","v":0.19999999999999996},null,null,null,null,null,null,null,null,null,{"$f":"$R209","v":2.6804123711340194E-2},null,{"$f":"'T&D_Flowcharts'!AF1669","v":0},{"$f":"'T&D_Flowcharts'!AD1669","v":0.94},{"$f":"'T&D_Flowcharts'!AB1515","v":1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!AB897, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB912, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB927, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB942, 'T&D_Flowcharts'!AB957))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!AB897, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB912, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB927, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB942, 'T&D_Flowcharts'!AB957))))","v":0},null,null,null,{"$f":"'T&D_Flowcharts'!AB1780","v":0},null,{"$f":"'T&D_Flowcharts'!AB2014","v":0}]
["           Barge",{"$f":"'T&D_Flowcharts'!AB24","v":0.2326458345367752},{"$f":"'T&D_Flowcharts'!AB78","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB116","v":0.312},null,null,{"$f":"'T&D_Flowcharts'!AB147","v":0},null,null,{"$f":"'T&D_Flowcharts'!AB166","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB185","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB223","v":0},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AB599, 'T&D_Flowcharts'!AB614)*Inputs!$F$144+'T&D_Flowcharts'!AB242*Inputs!$G$144","v":0.06},null,{"$f":"'T&D_Flowcharts'!AB261","v":0},null,{"$f":"'T&D_Flowcharts'!AB281","v":0.48499999999999999},{"$f":"'T&D_Flowcharts'!AB300","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB318","v":0.5},{"$f":"'T&D_Flowcharts'!AB334","v":0.6},{"$f":"'T&D_Flowcharts'!AB349","v":0.5},null,null,{"$f":"'T&D_Flowcharts'!AB631","v":0},null,{"$f":"'T&D_Flowcharts'!AB642","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB655, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB666, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB677,'T&D_Flowcharts'!AB688)))","v":0.5},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB705,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB724, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB743, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB762, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB772,'T&D_Flowcharts'!AB791)))))","v":0.1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB821, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB836, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB851, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB866, 'T&D_Flowcharts'!AB881))))","v":0.1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB943, 'T&D_Flowcharts'!AB958))))","v":0.48499999999999999},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB975, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB990, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB1005)))","v":0.48499999999999999},null,null,null,{"$f":"IF(OR(Inputs!$G$239=1,Inputs!$G$239=4),'T&D_Flowcharts'!AB1134,IF(Inputs!$G$239=2,'T&D_Flowcharts'!AB1145,IF(Inputs!$G$239=3,'T&D_Flowcharts'!AB1156,'T&D_Flowcharts'!AB1134)))","v":0.5},null,{"$f":"'T&D_Flowcharts'!AB1233","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1249","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1265","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1281","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1297","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1297","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1313","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1329","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1345","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1361","v":8.5999999999999993E-2},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1387","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1403","v":8.5999999999999993E-2},null,null,null,{"$f":"'T&D_Flowcharts'!AB1419","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1444","v":0},{"$f":"'T&D_Flowcharts'!AD1444","v":0.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"'T&D_Flowcharts'!AB1500","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1516","v":0.08},null,{"$f":"'T&D_Flowcharts'!AB1533","v":0.08},null,null,null,null,0,null,{"$f":"'T&D_Flowcharts'!AB1581","v":0.13200000000000001},null,null,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1602","v":2.1000000000000001E-2},null,{"$f":"'T&D_Flowcharts'!AB1632","v":2.1000000000000001E-2},{"$f":"'T&D_Flowcharts'!AB1647","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1864","v":0},{"$f":"'T&D_Flowcharts'!AB1902","v":0},null,null,null,{"$f":"'T&D_Flowcharts'!AB1680","v":0},{"$f":"'T&D_Flowcharts'!AD1680","v":0},{"$f":"'T&D_Flowcharts'!AB1696","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1715","v":0.48499999999999999},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1736, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1751, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1766, 'T&D_Flowcharts'!AB1796)))","v":0.33},null,{"$f":"'T&D_Flowcharts'!AB1810","v":0.08},null,null,{"$f":"'T&D_Flowcharts'!AB1830","v":0},{"$f":"'T&D_Flowcharts'!AD1830","v":0.4},null,{"$f":"'T&D_Flowcharts'!AB1847","v":0},{"$f":"'T&D_Flowcharts'!AD1847","v":0},null,null,null,null,null,null,0.5,null,{"$f":"'T&D_Flowcharts'!AB1920","v":0},{"$f":"'T&D_Flowcharts'!AB52","v":0},{"$f":"'T&D_Flowcharts'!AB66","v":0.2},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB261","v":0},null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1949","v":0},{"$f":"'T&D_Flowcharts'!AD1949","v":0},{"$f":"$R210","v":0.06},null,null,null,{"$f":"'T&D_Flowcharts'!AB1516","v":0.08},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!AB898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB943, 'T&D_Flowcharts'!AB958))))","v":0.48499999999999999},null,null,{"$f":"'T&D_Flowcharts'!AB1975","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4, NG_FTD_FeedstockShare=11), 'T&D_Flowcharts'!AB898, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB913, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB928, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB943, 'T&D_Flowcharts'!AB958))))","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1516","v":0.08},null,{"$f":"'T&D_Flowcharts'!AB1781","v":0.33},null,{"$f":"'T&D_Flowcharts'!AB2015","v":0.33}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,"Btu per ton ","Btu per ton",null,null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton","per ton","Btu per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per ton",null,"Btu per ton","Btu per ton","Btu per ton","Btu per Ton",null,null,"Btu per ton","Btu per ton","Per kg oil","Per kg oil","Btu per ton",null,"Btu per ton",null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,"Btu per ton","Btu per ton",null,null,null,null,null,null,null,null,"Per ton",null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,null,"Btu per ton","Btu per ton","Btu per ton","Btu per ton","per mmBtu","Btu per ton",null,null,null,null,"per ton","per ton","per mmBTU",null,null,null,"Btu/ton","Btu/ton","per ton","per ton","per ton","per ton","per ton","per ton","per ton","per ton","per ton"]
["           Coal",{"$f":"MMULT(B130:F130,B$209:B$213)","v":592.52696274103869},{"$f":"MMULT(G130:K130,C$209:C$213)","v":121.65512364312247},{"$f":"MMULT(L130:P130,D$209:D$213)","v":2247.0728406560975},{"$f":"MMULT(Q130:U130,E$209:E$213)","v":2240.7111284683174},{"$f":"MMULT(V130:Y130,F$209:F$212)","v":117.43359474946661},1.3840136469226438,1.4404940921911815,{"$f":"MMULT(AB130:AE130,I$209:I$212)","v":188.41584262205924},1.3840136469226438,1.4404940921911815,{"$f":"MMULT(AH130:AK130,L$209:L$212)","v":70.424259468644991},{"$f":"M$213*AL130","v":1.4052515162074397},{"$f":"MMULT(AM130:AP130,N$209:N$212)","v":70.720095808870425},{"$f":"O$213*AQ130","v":1.4111546590844495},{"$f":"MMULT(AR130:AU130,P$209:P$212)","v":192.11074598334665},{"$f":"Q$213*AV130","v":1.4111546590844495},{"$f":"MMULT(AW130:BA130,R$209:R$213)","v":298.62360654800466},{"$f":"S$213*BB130","v":1.6127461797719485},{"$f":"MMULT(BC130:BG130,T$209:T$213)","v":126.47420099923954},{"$f":"U$213*BH130","v":1.520585965343727},{"$f":"MMULT(BI130:BM130,V$209:V$213)","v":78.06415820450421},78.06415820450421,5.0788040969286525,{"$f":"Y$209*BT130+Y$210*BU130+Y$212*BV130+Y$213*BW130","v":10.347225213434619},{"$f":"Z$210*BX130+Z$212*BY130+Z$213*BZ130","v":9.7245109739084068},{"$f":"AA$209*CA130+AA$210*CB130+AA$212*CC130+AA$213*CD130","v":9.9820853767147035},{"$f":"CE130+CF130","v":17.228997960834544},{"$f":"AC$211*CG130","v":79.522045597868498},{"$f":"AD$209*$CH130+AD$210*$CI130+AD$212*$CJ130","v":8.3131356825286709},{"$f":"AE$213*$CK130","v":0},{"$f":"AF$209*$CL130+AF$210*$CM130+AF$212*$CN130","v":9.822074091461257},{"$f":"AG$213*$CO130","v":0},{"$f":"AH$209*$CP130+AH$210*$CQ130+AH$212*$CR130","v":5.509274391628237},{"$f":"AI$213*$CS130","v":2.0607960299326291},{"$f":"MMULT(CT130:CX130,AJ$209:AJ$213)","v":469.80513952043589},{"$f":"AK$213*CY130","v":2.9926339122974124},{"$f":"MMULT(CZ130:DC130,AL$209:AL$212)","v":660.75469877094326},{"$f":"AM$213*DD130","v":2.6025409282515146},{"$f":"MMULT(DE130:DH130,AN$209:AN$212)","v":69.560539308041101},{"$f":"AO$213*DI130","v":1.390436171381729},{"$f":"MMULT(DJ130:DM130,AP$209:AP$212)","v":67.781153915752071},{"$f":"AQ$213*DN130","v":1.5396230437277298},{"$f":"AR$211*DO130","v":5.436636048879212E-2},{"$f":"AS$213*DP130","v":41.763899716994977},{"$f":"AT$209*DQ130+AT$210*DR130+AT$212*DS130","v":4.6678874219960344E-3},{"$f":"AU$213*DT130","v":10.433591404708611},{"$f":"AV$209*DU130+AV$210*DV130+AV$212*DW130","v":477.05290679055958},450.02842114056602,193.09754214489379,{"$f":"AY$209*FZ179+AY$210*GA179+AY$212*GB179","v":477.05290679055958},0,0,{"$f":"BB$209*DZ130+BB$210*EA130+BB$212*EB130","v":620.66582228064271},450.02842114056602,193.09754214489379,{"$f":"BE$209*EE130+BE$210*EF130+BE$212*EG130","v":620.66582228064271},0,0,{"$f":"BH$209*EJ130+BH$210*EK130+BH$212*EL130","v":522.74792535558595},450.02842114056602,193.09754214489379,{"$f":"BK$209*EO130+BK$210*EP130+BK$212*EQ130","v":522.74792535558595},450.02842114056602,193.09754214489379,{"$f":"BN$209*ET130+BN$210*EU130+BN$212*EV130","v":379.13500986550287},0,0,{"$f":"BQ$209*EY130+BQ$210*EZ130+BQ$212*FA130","v":568.44294392061249},0,0,{"$f":"BT$209*FD130+BT$210*FE130+BT$212*FF130","v":555.38722433060491},450.02842114056602,193.09754214489379,{"$f":"BW$209*FI130+BW$210*FJ130+BW$212*FK130","v":535.80364494559353},450.02842114056602,193.09754214489379,{"$f":"BZ$209*FN130+BZ$210*FO130+BZ$212*FP130","v":0},95.750727902248087,0,{"$f":"CC$209*FS130+CC$210*FT130+CC$212*FU130","v":542.33150474059744},450.02842114056602,193.09754214489379,{"$f":"CF$209*FX130+CF$210*FY130+CF$212*FZ130","v":542.33150474059744},450.02842114056602,193.09754214489379,64.365847381631255,{"$f":"CJ$210*GD130+CJ$212*GE130+CJ$213*GF130","v":114.90087348269769},{"$f":"CK$210*GG130+CK$212*GH130+CK$213*GI130","v":91.877840949827004},103.41078613442794,51.705393067213969,{"$f":"CN$213*GJ130","v":64.365847381631255},{"$f":"CO$210*GK130+CO$212*GL130+CO$213*GM130","v":114.90087348269769},230.74807668518798,123.10807873146183,123.10807873146183,91.877840949827004,64.314488664878908,221.59454171663131,{"$f":"CV$213*GC179","v":122.26965821796718},196.97292597033893,196.97292597033893,137.88104817923724,137.88104817923724,369.32423619438543,98.486462985169467,98.486462985169467,68.94052408961862,68.94052408961862,184.66211809719272,{"$f":"DG$213*JN130","v":123.10807873146183},{"$f":"DH$213*FX179","v":34.47026204480931},{"$f":"DI$213*GW130","v":30.414937098361158},5.6150862118778493,143.62609185337212,71.813045926686058,{"$f":"MMULT(GY130:HA130,DM$210:DM$212)+GX130*DM$213","v":79.49942312959611},{"$f":"DN$213*HB130","v":1.5891031700295273},{"$f":"MMULT(HD130:HF130,DO$210:DO$212)+HC130*DO$213","v":4.3385894831278637},{"$f":"DP$213*HG130","v":1.367293171624562},{"$f":"MMULT(HH130:HJ130,DQ$210:DQ$212)","v":337.54233560156274},{"$f":"DR$213*HK130","v":1.3906959994740724},{"$f":"HL130*DS$211+HM130*DS$212+HN130*DS$213","v":26.029883727714129},{"$f":"DT$213*HO130","v":2.2311328909469252},{"$f":"DU$211*HP130+DU$212*HQ130+DU$213*HR130+DU$209*HS130","v":82.3573737270859},{"$f":"DV$210*HT130+DV$211*HU130+DV$212*HV130+DV$213*HW130","v":7.4371096364897511},{"$f":"DW$213*HX130","v":2.2311328909469252},{"$f":"MMULT(HY130:IB130,DX$210:DX$213)","v":12.208734305791278},{"$f":"DY$213*IC130","v":2.2311328909469252},{"$f":"HP130*DZ$211+HQ130*DZ$212+HS130*DZ$209","v":416.77578864122609},{"$f":"MMULT(HY130:IB130,EA$210:EA$213)","v":11.609586357350995},9.4547516642167828,1.7497623367713366,279.38745787229152,51.705393067213969,{"$f":"EF$210*IM130+EF$212*IN130+EF$213*IO130","v":260.42496834702609},{"$f":"EG$211*IP130+EG$212*IQ130+EG$213*IR130","v":776.26960473584211},{"$f":"EH$210*IS130+EH$212*IT130+EH$213*IU130","v":260.42496834702609},{"$f":"EI$212*IV130+EI$213*IW130","v":1306.8194920350716},{"$f":"EJ$212*FQ179+EJ$213*FR179","v":884.02495049431298},{"$f":"EK$213*FS179","v":480.4483426599528},{"$f":"EL$211*FT179","v":4738.8512414654906},{"$f":"EM$213*FU179","v":24.022417132997639},0.24204739970055866,{"$f":"MMULT('T&D'!DR179:DU179,EO$210:EO$213)","v":0.18426082559682486},{"$f":"EP$213*V179","v":128.73169476326251},{"$f":"EQ$209*W179+EQ$212*X179+EQ$213*Y179","v":1208.1546785466057},{"$f":"ER$213*Z179","v":64.365847381631255},{"$f":"ES$210*AA179+ES$212*AB179+ES$213*AC179","v":114.90087348269769},{"$f":"MMULT(AD179:AG179,ET$210:ET$213)","v":176.91925961562447},{"$f":"MMULT(B179:E179,EU$209:EU$212)","v":69.758966415175223},{"$f":"EV$213*F179","v":1.3919762034222631},{"$f":"MMULT(G179:J179,EW$209:EW$212)","v":69.597860257172542},{"$f":"EX$213*K179","v":1.3887614777792565},{"$f":"MMULT(L179:O179,EY$209:EY$212)","v":315.68717192397258},{"$f":"EZ$213*P179","v":1.3635685258014008},{"$f":"MMULT(R179:T179,FA$210:FA$212)+Q179*FA$213","v":4.3267707236020314},{"$f":"FB$213*U179","v":1.3635685258014008},{"$f":"FC$213*AH179","v":64.365847381631255},{"$f":"FD$210*AI179+FD$212*AJ179+FD$213*AK179","v":114.90087348269769},{"$f":"MMULT(AL179:AO179,FE$210:FE$213)","v":230.74807668518798},{"$f":"FF$213*AP179","v":64.365847381631255},{"$f":"FG$210*AQ179+FG$212*AR179+FG$213*AS179","v":114.90087348269769},{"$f":"MMULT(AT179:AW179,FH$210:FH$213)","v":176.91925961562447},{"$f":"MMULT(DV179:DW179,FI$211:FI$212)","v":3.3379616535816288E-2},{"$f":"MMULT(DX179:DY179,FJ$211:FJ$212)","v":12.205609772606275},0.24138357976692604,{"$f":"MMULT(EA179:EB179,FL$211:FL$212)","v":24.624989902823682},{"$f":"FM$211*EC179","v":0.10028059959779377},{"$f":"MMULT(ED179:EE179,FN$211:FN$212)","v":16.165258318536544},{"$f":"MMULT(EG179:EI179,FO$210:FO$212)+EF179*FO$213","v":149.45095632228362},{"$f":"FP$213*EJ179","v":57.450436741348845},{"$f":"MMULT(EL179:EO179,FQ$210:FQ$213)","v":167.15860916124089},1010.5696433894331,404.36415924127834,251.54508479815053,1.5362995910968629,1.6421759126938031,16.945431930128194,{"$f":"MMULT(FD179:FH179,FX$209:FX$213)","v":129.1134039397067},{"$f":"FY$213*FI179","v":1.5523168236473295},300.9659393267662,498.27731899931979,498.27731899931979,125.04875206544467,11.993785269745104,{"$f":"FF$213*GD179","v":64.365847381631255},114.90087348269769,{"$f":"MMULT(GH179:GK179,GG$210:GG$213)","v":176.91925961562447},{"$f":"MMULT(IX130:JB130,GH$209:GH$213)","v":300.63501003720853},{"$f":"GI$213*JC130","v":1.6236089622916952},{"$f":"GJ$209*HG179+GJ$212*HH179+GJ$213*HI179","v":151.66915299716098},{"$f":"GK$209*HD179+GK$212*HE179+GK$213*HF179","v":60.531720104169331},{"$f":"MMULT(HD130:HF130,GL$210:GL$212)+HC130*GL$213+JD130*GL$209","v":27.570238178904695},{"$f":"DP$213*HG130","v":1.367293171624562},{"$f":"MMULT(JE130:JH130,GN$209:GN$212)","v":67.910614000759963},1.3574560385342449,64.365847381631255,{"$f":"GQ$210*JK130+GQ$212*JL130+GQ$213*JM130","v":152.24365736457446},{"$f":"'T&D_Flowcharts'!AB$2001*IA179+'T&D_Flowcharts'!AB$2002*IB179","v":525.26113592090371},230.87201710551935,354.92444444820131,153.6510321826122,61.59411232691987,450.86890223305352,66.972420746333341,615.94112326919878,532.17313050458768,68.335290739353354,1.3659448441754687,{"$f":"MMULT(JX130:JZ130,HC$210:HC$212)+JW130*HC$213","v":4.6207282338952833},{"$f":"HD$213*KA130","v":1.4562083337700391},{"$f":"MMULT(IN179:IQ179,HE$209:HE$212)","v":315.68717192397258},{"$f":"HF$213*IR179","v":1.3635685258014008},{"$f":"MMULT(IS179:IV179,HG$209:HG$212)","v":315.68717192397258},{"$f":"HH$213*IW179","v":1.3635685258014008}]
["Total Emissions: grams/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["              NOx",4.9208529218715302,21.871033254703057,0.7573975764749219,0.7552533000161985,1.2923461433857728,0.13575728172187798,0.14129742342289878,0.10318118201334994,0.13575728172187798,0.14129742342289878,1.1539326570608941,0.13784049485353986,1.1587800664153858,0.13841953150710215,0.10520460260759087,0.13841953150710215,1.2326022806241732,0.15819355391473255,1.8550225161507541,0.14915359956059746,4.507694288587432,4.507694288587432,0.49817763006169857,5.6143935374352685,4.3108318883170424,5.4162690453850963,0.97460290715440601,26.031281692936528,25.027733966961371,0,29.13314319112499,0,3.0750452734268752,0.20214256400502723,2.7803859626406018,0.29354612653245987,2.0166671002716559,0.25528207960590027,0.91042608518867785,0.13638726428331904,0.88713703520633613,0.15102093809377237,1.8324706227124486E-5,4.096602307564706,2.0746595860447171E-3,1.0234263302601383,468.79506446539324,44.143087235791192,10.923062755395913,468.79506446539324,0,0,742.8073925325898,44.143087235791192,10.923062755395913,742.8073925325898,0,0,555.98080521404677,44.143087235791192,10.923062755395913,555.98080521404677,44.143087235791192,10.923062755395913,281.96847714685009,0,0,643.16654596270018,0,0,618.25633432022778,44.143087235791192,10.923062755395913,580.89101685651917,44.143087235791192,10.923062755395913,0,9.3921462203811039,0,593.34612267775537,44.143087235791192,10.923062755395913,593.34612267775537,44.143087235791192,10.923062755395913,3.6410209184653044,11.270575464457325,9.0122564655034161,10.143517918011591,5.0717589590057957,3.6410209184653044,11.270575464457325,86.443230325945152,12.07561656906142,12.07561656906142,9.0122564655034161,6.3085795258523927,21.736109824310557,11.99337627460697,19.320986510498269,19.320986510498269,13.524690557348787,13.524690557348787,36.226849707184265,9.6604932552491345,9.6604932552491345,6.7623452786743936,6.7623452786743936,18.113424853592132,12.07561656906142,3.3811726393371968,2.9833876229445861,1.2625250585257084,14.088219330571656,7.0441096652858279,1.0405087323161333,0.15587442162764004,1.209710581901108,0.13411717775280757,1.1999595020451275,0.13641275070508221,2.5532596923941488,0.2188508307766413,99.257317657437397,0.72950276925547108,0.2188508307766413,4.1963095790851028,0.2188508307766413,92.667455613166439,4.535321153933352,3.5911449116449403,0.17163340768176313,106.11815977279909,5.0717589590057957,83.05946055056755,82.193446273202298,83.05946055056755,116.79819755447231,79.010545404495986,42.940513806791287,1.5972755224584392,2.1470256903395648,7.8504832310570455E-2,{"$f":"MMULT('T&D'!DR186:DU186,EO$210:EO$213)","v":2.5375730352860563E-2},7.2820418369306088,1692.3486810650973,3.6410209184653044,11.270575464457325,36.480621240460948,1.1430315359599139,0.13653832533972723,1.1403917402648569,0.13622299433432375,1.6820868045074959,0.1337518289042226,1.2064152070980889,0.1337518289042226,3.6410209184653044,11.270575464457325,86.443230325945152,3.6410209184653044,11.270575464457325,36.480621240460948,9.4736755159341044,3.9587260579213908,1.1777557288577027,7.986785668270918,28.461257489684865,5.2429850315423012,60.049942216473674,5.6352877322286616,23.020475342469915,2.7501507127673914,1.583108603607299,421.98910146001634,0.1506949421065932,0.16108030329914458,5.4960238934631676,1.8937322359242539,0.15226606530801068,17.039711351073038,28.186347503770779,40.901959479583319,7.0737066413298013,1.1764650510469306,3.6410209184653044,11.270575464457325,36.480621240460948,1.2409045731210981,0.15925907941016088,14.877159613083668,71.32347571342963,45.535515975139802,0.13411717775280757,0.88883144182759533,0.13315225775274317,3.6410209184653044,14.933512490405954,{"$f":"'T&D_Flowcharts'!AB$2001*IA186+'T&D_Flowcharts'!AB$2002*IB186","v":51.522630694662055},24.716121336920345,34.814380553307217,8.6992210581793934,3.4842305439859373,25.504567581977064,21.721607695964579,34.842305439859373,30.1037519000385,0.89438971932852307,0.13398492091432421,1.2883781381875457,0.14283882637496509,1.6820868045074959,0.1337518289042226,1.6820868045074959,0.1337518289042226]
["              SOx",2.3390900293805883,15.150292770667114,0.40443677004202683,0.40329176473440559,0.28116507004889074,5.0163970051217274E-3,5.2211119926675624E-3,3.4333381485663339E-2,5.0163970051217274E-3,5.2211119926675624E-3,0.1823489987880354,5.093374269119307E-3,0.18311500557109908,5.1147703791322961E-3,3.5006671612917685E-2,5.1147703791322961E-3,0.12416544814177406,5.8454446054184671E-3,1.0995595154852451,5.5114072751673831E-3,2.473803220924403,2.473803220924403,1.8408270552881943E-2,1.1834589036883589,3.5230238675651698E-2,1.1416962106045712,6.2446995348745579E-2,0.35255842224025291,8.0698672077098621,0,9.5311771665538494,0,0.40923158260718695,7.4694140882980691E-3,0.11831628553003852,1.0846887115928509E-2,0.13541186250252177,9.4329839501339219E-3,1.8735847755873912E-2,5.0396756285179005E-3,1.8256577552672661E-2,5.5804077096675191E-3,9.7850656361489329E-6,0.1513744477363867,1.6910957109229107E-5,3.7816850138450576E-2,262.17560035646659,1.6311408699247987,0.69988755838196748,262.17560035646659,0,0,453.69058621157041,1.6311408699247987,0.69988755838196748,453.69058621157041,0,0,323.1121867649087,1.6311408699247987,0.69988755838196748,323.1121867649087,1.6311408699247987,0.69988755838196748,131.59720090980488,0,0,384.04877317335087,0,0,366.63831991379595,1.6311408699247987,0.69988755838196748,340.52264002446367,1.6311408699247987,0.69988755838196748,0,0.34705124892016997,0,349.22786665424098,1.6311408699247987,0.69988755838196748,349.22786665424098,1.6311408699247987,0.69988755838196748,0.23329585279398918,0.4164614987042039,0.33301385951111451,0.37481534883378353,0.18740767441689177,0.23329585279398918,0.4164614987042039,0.8360545287872907,0.44620874861164711,0.44620874861164711,0.33301385951111451,0.23310970165778017,0.80317574750096477,0.44316986950645987,0.71393399777863531,0.71393399777863531,0.49975379844504475,0.49975379844504475,1.3386262458349414,0.35696699888931765,0.35696699888931765,0.24987689922252238,0.24987689922252238,0.66931312291747069,0.44620874861164711,0.12493844961126119,0.11023980848052457,2.0346693225998434E-2,0.52057687338025493,0.26028843669012747,2.1412845605464283E-2,5.7597498411163543E-3,1.5720407295227362E-2,4.9557931646928332E-3,7.0917570080529513E-2,5.0406173828619954E-3,9.4346057255799698E-2,8.0868049076399731E-3,67.29722294168829,2.6956016358799913E-2,8.0868049076399731E-3,4.4230953495677842E-2,8.0868049076399731E-3,64.019904259761944,4.2061566703711445E-2,3.4255127914749064E-2,6.3420635810718471E-3,1.0122373857171756,0.18740767441689177,0.94348806692022846,1.0294154581580766,0.94348806692022846,4.7366045852623264,3.2041736900303972,1.7413987445817378,0.85291658335755405,8.7069937229086874E-2,8.768962969090342E-4,{"$f":"MMULT('T&D'!DR189:DU189,EO$210:EO$213)","v":6.6780377095793748E-4},0.46659170558797836,1145.634770628867,0.23329585279398918,0.4164614987042039,0.64110521651875807,0.18062636055064132,5.0452575186481783E-3,0.18020920960248743,5.0336056537090383E-3,6.7994567877787279E-2,4.942293079492093E-3,1.5677583305035863E-2,4.942293079492093E-3,0.23329585279398918,0.4164614987042039,0.8360545287872907,0.23329585279398918,0.4164614987042039,0.64110521651875807,3.339985509699191E-3,4.4218834923887264E-2,1.5361704479480607E-2,8.9212123261486156E-2,1.0034140122646166E-2,5.8563963817166081E-2,0.5414352326472105,0.20823074935210192,0.60582139032749616,0.2074900335833911,9.4421264348977116E-2,286.77664167568355,5.5683617606545055E-3,5.9521135132135465E-3,6.139039926657483E-2,1.1225045958538866,5.6264166776527269E-3,1.0908596458130313,1.8060203787051081,1.8076562363675543,0.45324277455651929,4.3471817377668705E-2,0.23329585279398918,0.4164614987042039,0.64110521651875807,0.12500177457463021,5.8848170710155447E-3,0.54972917828954915,48.265312232177237,30.996282679005887,4.9557931646928332E-3,1.8291447098931192E-2,4.9201381947559606E-3,0.23329585279398918,0.55181148578307015,{"$f":"'T&D_Flowcharts'!AB$2001*IA189+'T&D_Flowcharts'!AB$2002*IB189","v":1.9038239940763608},0.83678667074403457,1.2864337892428046,0.55691255602033707,0.22324961989855424,1.634187217657417,0.24262961643110739,2.2324961989855421,1.9288767159235087,1.8405832047623322E-2,4.9509061133313163E-3,1.6742706384154506E-2,5.2780687102326074E-3,6.7994567877787279E-2,4.942293079492093E-3,6.7994567877787279E-2,4.942293079492093E-3]
["              BC",4.6911208480227846E-2,0.263335391463695,3.949780801425766E-3,3.9385985343408448E-3,8.907405545135175E-3,2.1194180267160987E-4,2.2059097127809411E-4,3.9758510419142756E-4,2.1194180267160987E-4,2.2059097127809411E-4,7.0610080413489465E-3,2.1519407717853549E-4,7.0906697345355799E-3,2.1609805868591682E-4,4.0538189302527007E-4,2.1609805868591682E-4,4.0893430754595072E-3,2.4696890334328003E-4,1.9279706658367941E-2,2.3285589078451654E-4,4.7198343595204306E-2,4.7198343595204306E-2,7.777458684113535E-4,3.5101952814936443E-2,1.7073809811566615E-2,3.3863251515311249E-2,3.0098481657361586E-3,9.6141247998654238E-3,0.15574138550338826,0,0.15379652343326222,0,7.1759320009233754E-3,3.1558129971736502E-4,8.131484263312309E-3,4.5827888151160444E-4,6.2274506531576927E-3,3.9854174638142171E-4,4.1775186390435011E-3,2.1292532000511858E-4,4.0706561029522966E-3,2.3577114578888559E-4,9.556219229605628E-8,6.3955411222263656E-3,8.2507114237944297E-6,1.5977545998696024E-3,4.730112291723918,6.8915386088906835E-2,3.3733493053638805E-2,4.730112291723918,0,0,8.0572953000177296,6.8915386088906835E-2,3.3733493053638805E-2,8.0572953000177296,0,0,5.7887614307264945,6.8915386088906835E-2,3.3733493053638805E-2,5.7887614307264945,6.8915386088906835E-2,3.3733493053638805E-2,2.4615784224326847,0,0,6.8474105697290701,0,0,6.5449393871569059,6.8915386088906835E-2,3.3733493053638805E-2,6.0912326132986596,6.8915386088906835E-2,3.3733493053638805E-2,0,1.4662848104022731E-2,0,6.2424682045847408,6.8915386088906835E-2,3.3733493053638805E-2,6.2424682045847408,6.8915386088906835E-2,3.3733493053638805E-2,1.1244497684546268E-2,1.7595417724827277E-2,1.4069771118066276E-2,1.5835875952344546E-2,7.9179379761722731E-3,1.1244497684546268E-2,1.7595417724827277E-2,0.34926843024484783,1.8852233276600652E-2,1.8852233276600652E-2,1.4069771118066276E-2,9.8488397826463937E-3,3.3934019897881175E-2,1.8723841222503486E-2,3.016357324256104E-2,3.016357324256104E-2,2.1114501269792731E-2,2.1114501269792731E-2,5.6556699829801951E-2,1.508178662128052E-2,1.508178662128052E-2,1.0557250634896365E-2,1.0557250634896365E-2,2.8278349914900976E-2,1.8852233276600652E-2,5.2786253174481827E-3,4.6576105742189844E-3,2.0894898428559603E-3,2.1994272156034094E-2,1.0997136078017047E-2,4.7744069442357271E-3,2.433483161355361E-4,3.096383688143624E-3,2.0938130214180568E-4,3.5138919305776088E-3,2.1296510894390424E-4,3.9861026608016418E-3,3.4166594235442648E-4,1.1720357467213249,1.1388864745147549E-3,3.4166594235442648E-4,9.9508696591111868E-3,3.4166594235442648E-4,1.1130096115707193,1.6435369941040143E-2,1.2943002306338458E-2,2.6795095895678934E-4,0.38246509691935526,7.9179379761722731E-3,0.14262805995005523,0.13848296493469758,0.14262805995005523,0.1965788473252886,0.13297980848475405,7.2271635046061988E-2,8.3296915505809612E-3,3.613581752303099E-3,1.3167468452357907E-4,{"$f":"MMULT('T&D'!DR190:DU190,EO$210:EO$213)","v":4.0831378177363763E-5},2.2488995369092536E-2,19.970396232969161,1.1244497684546268E-2,1.7595417724827277E-2,6.0136222661741595E-2,6.9943031922550733E-3,2.1316115378289138E-4,6.9781500670997526E-3,2.1266886474413188E-4,7.6520067467867924E-3,2.088109261546691E-4,3.087948823690052E-3,2.088109261546691E-4,1.1244497684546268E-2,1.7595417724827277E-2,0.34926843024484783,1.1244497684546268E-2,1.7595417724827277E-2,6.0136222661741595E-2,3.4421565909257303E-3,6.6398970541063657E-3,4.2949245518885375E-4,1.3396085976804426E-2,1.0341087246378356E-2,8.7939605712300042E-3,0.19923357722812474,8.7977088624136383E-3,3.7041603195673414E-2,5.8089129024448318E-3,6.0877368224156536E-3,4.9997658438938091,2.3526220677426977E-4,2.5147564405459506E-4,9.2183779138952822E-3,1.9682026325953068E-2,2.3771501578240674E-4,5.2594220576705118E-2,8.7047376639505319E-2,7.0467254597605763E-2,2.1845597630655429E-2,1.8366758713529191E-3,1.1244497684546268E-2,1.7595417724827277E-2,6.0136222661741595E-2,4.1168871769644514E-3,2.4863238239522718E-4,2.3225951396772006E-2,0.84071206181904656,0.54132058540053929,2.0938130214180568E-4,4.0784309408634523E-3,2.0787488656207637E-4,1.1244497684546268E-2,2.3313928485396141E-2,{"$f":"'T&D_Flowcharts'!AB$2001*IA190+'T&D_Flowcharts'!AB$2002*IB190","v":8.0436195313496106E-2},3.8930876992715344E-2,5.4351578639293484E-2,2.6850733662844191E-2,1.0760284865594516E-2,7.8765285216151865E-2,3.6433245655452064E-2,0.10760284865594517,9.2968861238736628E-2,4.1039352714608013E-3,2.0917482516754482E-4,3.2977417168455325E-3,2.2299738157270765E-4,7.6520067467867924E-3,2.088109261546691E-4,7.6520067467867924E-3,2.088109261546691E-4]
["              VOC",{"$f":"MMULT(B147:F147,B$209:B$213)","v":2.0520767481279283E-2},{"$f":"MMULT(G147:K147,C$209:C$213)","v":8.1460314183572746E-2},{"$f":"MMULT(L147:P147,D$209:D$213)","v":9.5167198404384739E-3},{"$f":"MMULT(Q147:U147,E$209:E$213)","v":9.489776952116738E-3},{"$f":"MMULT(V147:Y147,F$209:F$212)","v":8.2352277636245415E-3},{"$f":"G$213*Z147","v":7.4370984229800386E-3},7.740600221079961E-3,{"$f":"MMULT(AB147:AE147,I$209:I$212)","v":1.3654846885772444E-3},{"$f":"J$213*AF147","v":7.4370984229800386E-3},{"$f":"K$213*AG147","v":7.740600221079961E-3},{"$f":"MMULT(AH147:AK147,L$209:L$212)","v":7.9022861783134626E-3},{"$f":"M$213*AL147","v":7.5512216648401242E-3},{"$f":"MMULT(AM147:AP147,N$209:N$212)","v":7.9354818901327239E-3},{"$f":"O$213*AQ147","v":7.5829426342675938E-3},{"$f":"MMULT(AR147:AU147,P$209:P$212)","v":1.3922623411111181E-3},{"$f":"Q$213*AV147","v":7.5829426342675938E-3},{"$f":"MMULT(AW147:BA147,R$209:R$213)","v":1.3729468631416483E-2},{"$f":"S$213*BB147","v":8.6662093953466766E-3},{"$f":"MMULT(BC147:BG147,T$209:T$213)","v":1.6741077787258373E-2},{"$f":"U$213*BH147","v":8.1709797515424967E-3},{"$f":"MMULT(BI147:BM147,V$209:V$213)","v":1.6202915293620453E-2},{"$f":"MMULT(BN147:BR147,W$209:W$213)","v":1.6202915293620453E-2},{"$f":"X$213*BS147","v":1.219057763327981E-2},{"$f":"Y$209*BT147+Y$210*BU147+Y$212*BV147+Y$213*BW147","v":3.4753043650370914E-2},{"$f":"Z$210*BX147+Z$212*BY147+Z$213*BZ147","v":3.0532186149006206E-2},{"$f":"AA$209*CA147+AA$210*CB147+AA$212*CC147+AA$213*CD147","v":3.3526654891813647E-2},{"$f":"CE147+CF147","v":6.1668245849675091E-2},{"$f":"AC$211*CG147","v":0.57326585270719366},{"$f":"AD$209*$CH147+AD$210*$CI147+AD$212*$CJ147","v":5.9403868625537926E-2},{"$f":"AE$213*$CK147","v":0},{"$f":"AF$209*$CL147+AF$210*$CM147+AF$212*$CN147","v":7.0179540140914515E-2},{"$f":"AG$213*$CO147","v":0},{"$f":"AH$209*$CP147+AH$210*$CQ147+AH$212*$CR147","v":2.2734680674221727E-2},{"$f":"AI$213*$CS147","v":5.2453925740690863E-3},{"$f":"MMULT(CT147:CX147,AJ$209:AJ$213)","v":3.8234216307089501E-2},{"$f":"AK$213*CY147","v":1.6081136915948084E-2},{"$f":"MMULT(CZ147:DC147,AL$209:AL$212)","v":2.1987049190561311E-2},{"$f":"AM$213*DD147","v":1.3984943772972899E-2},{"$f":"MMULT(DE147:DH147,AN$209:AN$212)","v":6.7054701407466902E-3},{"$f":"AO$213*DI147","v":7.4716103272755054E-3},{"$f":"MMULT(DJ147:DM147,AP$209:AP$212)","v":6.5339416313997872E-3},{"$f":"AQ$213*DN147","v":8.2732768827468162E-3},{"$f":"AR$211*DO147","v":2.3025040050105878E-7},0.22442136565154852,{"$f":"AT$209*DQ147+AT$210*DR147+AT$212*DS147","v":1.7455234506525145E-5},{"$f":"AU$213*DT147","v":5.6065665504462722E-2},{"$f":"AV$209*DU147+AV$210*DV147+AV$212*DW147","v":1.950548391093442},{"$f":"AW$213*DX147","v":1.0366822196514878},0.47139526070739224,{"$f":"AY$209*FZ196+AY$210*GA196+AY$212*GB196","v":1.950548391093442},{"$f":"AZ$213*DX147","v":0},0,{"$f":"BB$209*DZ147+BB$210*EA147+BB$212*EB147","v":2.7416718430174289},{"$f":"BC$213*EC147","v":1.0366822196514878},0.47139526070739224,{"$f":"BE$209*EE147+BE$210*EF147+BE$212*EG147","v":2.7416718430174289},{"$f":"BF$213*EH147","v":0},0,{"$f":"BH$209*EJ147+BH$210*EK147+BH$212*EL147","v":2.2022694894328922},{"$f":"BI$213*EM147","v":1.0366822196514878},0.47139526070739224,{"$f":"BK$209*EO147+BK$210*EP147+BK$212*EQ147","v":2.2022694894328922},{"$f":"BL$213*ER147","v":1.0366822196514878},0.47139526070739224,{"$f":"BN$209*ET147+BN$210*EU147+BN$212*EV147","v":1.4111460375089053},{"$f":"BO$213*EW147","v":0},0,{"$f":"BQ$209*EY147+BQ$210*EZ147+BQ$212*FA147","v":2.4539905877723429},{"$f":"BR$213*FB147","v":0},0,{"$f":"BT$209*FD147+BT$210*FE147+BT$212*FF147","v":2.3820702739610713},{"$f":"BU$213*FG147","v":1.0366822196514878},0.47139526070739224,{"$f":"BW$209*FI147+BW$210*FJ147+BW$212*FK147","v":2.2741898032441639},{"$f":"BX$213*FL147","v":1.0366822196514878},0.47139526070739224,{"$f":"BZ$209*FN147+BZ$210*FO147+BZ$212*FP147","v":0},{"$f":"CA$213*FQ147","v":0.19742479171071803},0,{"$f":"CC$209*FS147+CC$210*FT147+CC$212*FU147","v":2.3101499601497997},{"$f":"CD$213*FV147","v":1.0366822196514878},0.47139526070739224,{"$f":"CF$209*FX147+CF$210*FY147+CF$212*FZ147","v":2.3101499601497997},{"$f":"CG$213*GA147","v":1.0366822196514878},0.47139526070739224,0.15713175356913073,{"$f":"CJ$210*GD147+CJ$212*GE147+CJ$213*GF147","v":0.26468482203867766},{"$f":"CK$210*GG147+CK$212*GH147+CK$213*GI147","v":0.21164913062880161},{"$f":"CL$210*BI196+CL$212*BJ196+CL$213*BK196","v":0.23821633983480994},{"$f":"CM$210*BL196+CM$212*BM196+CM$213*BN196","v":0.11910816991740497},{"$f":"CN$213*GJ147","v":0.15713175356913073},{"$f":"CO$210*GK147+CO$212*GL147+CO$213*GM147","v":0.26468482203867766},{"$f":"MMULT(GN147:GQ147,CP$210:CP$213)","v":0.78531323179966317},{"$f":"CQ$213*GR147","v":0.28359088075572608},0.28359088075572608,0.21164913062880161,0.14815439144016113,0.510463585360307,{"$f":"CV$213*GC196","v":0.28165950131811612},{"$f":"CW$213*BO196","v":0.45374540920916179},0.45374540920916179,0.31762178644641326,0.28429170006343396,0.8507726422671783,0.22687270460458089,0.22687270460458089,0.15881089322320663,0.14214585003171698,0.42538632113358915,{"$f":"DG$213*JN147","v":0.28359088075572608},{"$f":"DH$213*FX196","v":7.9405446611603314E-2},{"$f":"DI$213*GW147","v":7.0063629363179378E-2},{"$f":"MMULT(BY196:CB196,DJ$210:DJ$213)","v":2.0660065368651708E-2},{"$f":"DK$210*CC196+DK$212*CD196+DK$213*CE196","v":0.33085602754834714},{"$f":"DL$210*CF196+DL$212*CG196+DL$213*CH196","v":0.16542801377417357},{"$f":"MMULT(GY147:HA147,DM$210:DM$212)+GX147*DM$213","v":7.6635548445276348E-3},{"$f":"DN$213*HB147","v":8.5391619555610747E-3},{"$f":"MMULT(HD147:HF147,DO$210:DO$212)+HC147*DO$213","v":1.5375456882628773E-2},{"$f":"DP$213*HG147","v":7.3472497276674317E-3},{"$f":"MMULT(HH147:HJ147,DQ$210:DQ$212)","v":1.3338908103580564E-2},{"$f":"DR$213*HK147","v":7.4730065325080966E-3},{"$f":"HL147*DS$211+HM147*DS$212+HN147*DS$213","v":0.13987348148782855},{"$f":"'T&D'!DT$213*'T&D'!HO147","v":1.198915555609959E-2},{"$f":"DU$211*HP147+DU$212*HQ147+DU$213*HR147+DU$209*HS147","v":0.44936180932805947},{"$f":"'T&D'!DV$210*'T&D'!HT147+'T&D'!DV$211*'T&D'!HU147+'T&D'!DV$212*'T&D'!HV147+'T&D'!DV$213*'T&D'!HW147","v":1.7851183203870549E-2},{"$f":"'T&D'!DW$213*'T&D'!HX147","v":1.198915555609959E-2},{"$f":"MMULT(HY147:IB147,DX$210:DX$213)","v":4.9199217366260317E-2},{"$f":"DY$213*IC147","v":1.198915555609959E-2},{"$f":"HP147*DZ$211+HQ147*DZ$212+HS147*DZ$209","v":0.27939999608027721},{"$f":"MMULT(HY147:IB147,EA$210:EA$213)","v":4.2650918875343849E-2},{"$f":"MMULT(ID147:IG147,EB$210:EB$213)","v":3.4288899361128437E-2},{"$f":"EC$213*IH147","v":9.4024757229285594E-3},{"$f":"ED$210*II147+ED$212*IJ147+ED$213*IK147","v":1.0132353303367376},{"$f":"EE$213*IL147","v":0.27784270631634372},{"$f":"EF$210*IM147+EF$212*IN147+EF$213*IO147","v":0.91789043279276616},{"$f":"EG$211*IP147+EG$212*IQ147+EG$213*IR147","v":0.53501149578081064},{"$f":"EH$210*IS147+EH$212*IT147+EH$213*IU147","v":0.91789043279276616},{"$f":"EI$212*IV147+EI$213*IW147","v":2.6944815112206881},{"$f":"EJ$212*FQ196+EJ$213*FR196","v":2.0143854895867137},{"$f":"EK$213*FS196","v":1.094774722601475},{"$f":"EL$211*FT196","v":2.0069807624648862E-2},{"$f":"EM$213*FU196","v":4.9530910132733239E-2},{"$f":"MMULT(AY196:BB196,EN$210:EN$213)","v":1.0188683541786652E-3},{"$f":"MMULT('T&D'!DR196:DU196,EO$210:EO$213)","v":5.2270733290042551E-4},{"$f":"EP$213*V196","v":0.31426350713826146},{"$f":"EQ$209*W196+EQ$212*X196+EQ$213*Y196","v":5.6096540135502266},{"$f":"ER$213*Z196","v":0.15713175356913073},{"$f":"ES$210*AA196+ES$212*AB196+ES$213*AC196","v":0.26468482203867766},{"$f":"MMULT(AD196:AG196,ET$210:ET$213)","v":0.5909939566429161},{"$f":"MMULT(B196:E196,EU$209:EU$212)","v":7.8276338335017594E-3},{"$f":"EV$213*F196","v":7.4798858019324661E-3},{"$f":"MMULT(G196:J196,EW$209:EW$212)","v":7.8095561572119193E-3},{"$f":"EX$213*K196","v":7.4626112388795057E-3},{"$f":"MMULT(L196:O196,EY$209:EY$212)","v":1.2937662557221492E-2},{"$f":"EZ$213*P196","v":7.3272350712807821E-3},{"$f":"MMULT(R196:T196,FA$210:FA$212)+Q196*FA$213","v":1.5333572572485521E-2},{"$f":"FB$213*U196","v":7.3272350712807821E-3},{"$f":"FC$213*AH196","v":0.15713175356913073},{"$f":"FD$210*AI196+FD$212*AJ196+FD$213*AK196","v":0.26468482203867766},{"$f":"MMULT(AL196:AO196,FE$210:FE$213)","v":0.78531323179966317},{"$f":"FF$213*AP196","v":0.15713175356913073},{"$f":"FG$210*AQ196+FG$212*AR196+FG$213*AS196","v":0.26468482203867766},{"$f":"MMULT(AT196:AW196,FH$210:FH$213)","v":0.5909939566429161},{"$f":"MMULT(DV196:DW196,FI$211:FI$212)","v":3.692497150620773E-4},{"$f":"MMULT(DX196:DY196,FJ$211:FJ$212)","v":2.5166283534879767E-2},{"$f":" DZ196*FK$211","v":7.9930971722149899E-4},{"$f":"MMULT(EA196:EB196,FL$211:FL$212)","v":5.077333205661571E-2},{"$f":"FM$211*EC196","v":1.1093172022514993E-3},{"$f":"MMULT(ED196:EE196,FN$211:FN$212)","v":3.3330532586082817E-2},{"$f":"MMULT(EG196:EI196,FO$210:FO$212)+EF196*FO$213","v":0.58379923347281881},{"$f":"FP$213*EJ196","v":0.30871411812927085},{"$f":"MMULT(EL196:EO196,FQ$210:FQ$213)","v":0.47419211589336585},{"$f":"MMULT(EQ196:ET196,FR$210:FR$213)","v":2.7567483662249377E-2},{"$f":"MMULT(EU196:EX196,FS$210:FS$213)","v":2.6061533778184074E-2},{"$f":"FT$209*EY196+FT$212*EZ196","v":1.2988433344309422},{"$f":"FU$213*FA196","v":8.2554180672829471E-3},8.8243522148112926E-3,{"$f":"FW$212*FY196","v":3.4939142944887862E-2},{"$f":"MMULT(FD196:FH196,FX$209:FX$213)","v":1.709042256566885E-2},{"$f":"FY$213*FI196","v":8.3414878363249276E-3},{"$f":"FZ$213*FL196","v":0.73485740314710557},1.2164088889231677,{"$f":"GB$213*FN196","v":1.1193070163150898},{"$f":"GC$213*FO196","v":0.30527260174441906},2.7628797096748255E-2,{"$f":"FF$213*GD196","v":0.15713175356913073},{"$f":"GF$210*GE196+GF$212*GF196+GF$213*GG196","v":0.26468482203867766},{"$f":"MMULT(GH196:GK196,GG$210:GG$213)","v":0.5909939566429161},{"$f":"MMULT(IX147:JB147,GH$209:GH$213)","v":1.3821944579414608E-2},{"$f":"GI$213*JC147","v":8.7245813506568147E-3},{"$f":"GJ$209*HG196+GJ$212*HH196+GJ$213*HI196","v":0.34938396509105457},{"$f":"GK$209*HD196+GK$212*HE196+GK$213*HF196","v":0.25523137004663132},{"$f":"MMULT(HD147:HF147,DO$210:DO$212)+HC147*DO$213+JD147*GL$209","v":0.14335212282084994},{"$f":"DP$213*HG147","v":7.3472497276674317E-3},{"$f":"MMULT(JE147:JH147,GN$209:GN$212)","v":6.5464212749315118E-3},{"$f":"GO$213*JI147","v":7.2943891744819116E-3},0.15713175356913073,{"$f":"GQ$210*JK147+GQ$212*JL147+GQ$213*JM147","v":0.35070738920124789},{"$f":"'T&D_Flowcharts'!AB$2001*IA196+'T&D_Flowcharts'!AB$2002*IB196","v":1.209987757891098},0.53944751359709153,{"$f":"GT$213*IG196","v":0.81760138603380672},0.3751640426593118,0.15036531442022083,1.1006741015560164,{"$f":"GX$212*IK196","v":0.20999997422750097},{"$f":"GY$213*IL196","v":1.5036531442022081},1.2991563165907078,{"$f":"MMULT(JO147:JR147,HA$209:HA$212)","v":6.5873591000035281E-3},{"$f":"HB$213*JS147","v":7.3400043916350853E-3},{"$f":"MMULT(JX147:JZ147,HC$210:HC$212)+JW147*HC$213","v":1.6375323824226524E-2},{"$f":"HD$213*KA147","v":7.8250418460049063E-3},{"$f":"MMULT(IN196:IQ196,HE$209:HE$212)","v":1.2937662557221492E-2},{"$f":"HF$213*IR196","v":7.3272350712807821E-3},{"$f":"MMULT(IS196:IV196,HG$209:HG$212)","v":1.2937662557221492E-2},{"$f":"HH$213*IW196","v":7.3272350712807821E-3}]
["              NOx",0.30751824767129154,1.5397507536416353,0.14135314304890068,0.14095295663898763,0.15086775685710813,8.2843496619072615E-2,8.6224270780549769E-2,1.6655735596802414E-2,8.2843496619072615E-2,8.6224270780549769E-2,0.13447941865918323,8.411474084141346E-2,0.13504433619402056,8.4468087788577478E-2,1.6982360643745972E-2,8.4468087788577478E-2,0.13848753753754564,9.6534837635764467E-2,0.25293021523852116,9.1018364276290356E-2,0.25051989641389977,0.25051989641389977,4.0211325088508477E-2,0.37598241460123233,0.31198073790861963,0.36271449449267951,0.18249406868859072,3.5760704150242479,1.2508822801466493,0,1.4777915215902855,0,0.34461453350384991,2.1537657691138339E-2,0.36871213593512442,0.17913136763267018,0.23652361593965893,0.15578140509668914,0.10991164152757592,8.3227932411664096E-2,0.10710005939606607,9.2157874816702179E-2,3.4199407300817707E-6,2.4998796021247198,2.3967031968130946E-4,0.6245279417458478,24.009892340946422,2.8029457872512746,0.80179445836924601,24.009892340946422,0,0,37.855588868156921,2.8029457872512746,0.80179445836924601,37.855588868156921,0,0,28.415341235967944,2.8029457872512746,0.80179445836924601,28.415341235967944,2.8029457872512746,0.80179445836924601,14.569644708757455,0,0,32.820790130989465,0,0,31.562090446697596,2.8029457872512746,0.80179445836924601,29.674040920259806,2.8029457872512746,0.80179445836924601,0,0.19203909641339234,0,30.303390762405733,2.8029457872512746,0.80179445836924601,30.303390762405733,2.8029457872512746,0.80179445836924601,0.26726481945641534,0.71564573291521894,0.57224965165393704,0.64408115962369705,0.32204057981184853,0.26726481945641534,0.71564573291521894,10.046908024625274,0.76676328526630599,0.76676328526630599,0.57224965165393704,0.40057475615775595,1.3801739134793509,0.76154128786381137,1.2268212564260896,1.2268212564260896,0.85877487949826281,0.27653629883528497,2.3002898557989182,0.61341062821304482,0.61341062821304482,0.42938743974913141,0.13826814941764248,1.1501449278994591,0.76676328526630599,0.2146937198745657,0.18943563518344031,0.15978658378018545,0.8945571661440237,0.44727858307201185,0.12561593374045552,9.5119627892698677E-2,0.13039147953616367,8.1842651980072192E-2,0.13840973236155016,8.3243485052880775E-2,1.558081879746281,0.13354987540682409,6.7711301508634349,5.8883159815638311E-2,0.13354987540682409,0.44414271331688737,0.13354987540682409,4.7447513384113726,0.51210126041080062,0.40438532095502233,0.10473627232853351,11.949566824699192,3.0949518202192801,6.0879236376861563,0.55085897408401363,6.0879236376861563,2.6209767792264613,5.1208855424064925,2.7830899686991808,0.29809960109114647,4.8179720206368779E-2,8.0059211475252707E-3,{"$f":"MMULT('T&D'!DR198:DU198,EO$210:EO$213)","v":2.655901589333395E-3},0.53452963891283067,85.947726124832613,0.26726481945641534,0.71564573291521894,3.7616760737591433,0.13320900099709276,8.3320114767977529E-2,0.13290135896245747,8.3127689560661203E-2,0.20670821392154076,8.1619704262508599E-2,0.13003627986888741,8.1619704262508599E-2,0.26726481945641534,0.71564573291521894,10.046908024625274,0.26726481945641534,0.71564573291521894,3.7616760737591433,2.0088548878833203E-3,2.4479754078723281E-2,4.6149424850913624E-3,4.9388249193833451E-2,6.0350954734828474E-3,3.2421284608406049E-2,6.7040470813858448,3.4388353557992004,2.4093933927850024,0.19354987883977881,0.27472370761472453,21.365049810774707,9.1958941491585733E-2,9.8296425742379526E-2,3.3986012508632438E-2,0.25820824160687522,9.2917691828760446E-2,1.2504335712429784,2.0689853877319502,2.704765986522577,0.51923704112623603,7.4701792855273688E-2,0.26726481945641534,0.71564573291521894,3.7616760737591433,0.1394203315635581,9.7185055853590108E-2,0.94465236744808911,3.6349792884111891,2.3701507419313539,8.1842651980072192E-2,0.1073046174773728,8.1253826498675352E-2,0.26726481945641534,0.94823059611266514,{"$f":"'T&D_Flowcharts'!AB$2001*IA198+'T&D_Flowcharts'!AB$2002*IB198","v":3.2715233504695727},1.5414569140123002,2.2106025522504704,0.63837924426615211,0.2557558080922635,1.8721325152353687,1.1747449938510344,2.5575580809226346,2.2097301819171564,0.10797564329059535,8.1761944567454767E-2,0.13887084576569839,8.7164884857588665E-2,0.20670821392154076,8.1619704262508599E-2,0.20670821392154076,8.1619704262508599E-2]
["              SOx",0.13642163324884504,1.0671789148562469,8.6802024395064084E-2,8.6556278246329194E-2,3.1008251712398443E-2,1.2033491352768269E-3,1.2524568121592529E-3,7.3519022384528256E-3,1.2033491352768269E-3,1.2524568121592529E-3,2.0170444623857645E-2,1.2218146841504283E-3,2.0255176086613001E-2,1.2269472505035562E-3,7.4960757215033194E-3,1.2269472505035562E-3,1.9320473714873856E-2,1.4022236884475247E-3,0.11340712818020625,1.3220937601150146E-3,0.12753971262414132,0.12753971262414132,3.1466882379717754E-3,6.372224255068E-2,6.0238842302445528E-3,6.1473569233878887E-2,1.1584693682008968E-2,7.5304531131032432E-3,0.40219364921282807,0,0.47515011858164552,0,4.7889768209727068E-2,1.3019335764059585E-3,2.423047755335233E-2,2.6019854923905079E-3,2.8373895712193346E-2,2.2628139415369888E-3,3.7702691786143903E-3,1.2089332848777494E-3,3.6738242406055724E-3,1.3386458019698936E-3,2.1001144529169347E-6,3.6312179957169878E-2,2.971634708056895E-6,9.0716252853463297E-3,13.313293302757845,0.27516814491173874,0.11806874846784456,13.313293302757845,0,0,22.950296562863336,0.27516814491173874,0.11806874846784456,22.950296562863336,0,0,16.379612521882322,0.27516814491173874,0.11806874846784456,16.379612521882322,0.27516814491173874,0.11806874846784456,6.7426092617768338,0,0,19.445931741006795,0,0,18.56984053554266,0.27516814491173874,0.11806874846784456,17.255703727346457,0.27516814491173874,0.11806874846784456,0,5.6601111891506739E-2,0,17.693749330078525,0.27516814491173874,0.11806874846784456,17.693749330078525,0.27516814491173874,0.11806874846784456,3.9356249489281521E-2,7.0255696573209875E-2,5.6178351999601625E-2,6.3230126915888904E-2,3.1615063457944452E-2,3.9356249489281521E-2,7.0255696573209875E-2,0.14675451312769763,7.5273960614153451E-2,7.5273960614153451E-2,5.6178351999601625E-2,3.9324846399721135E-2,0.13549312910547623,7.4761311620186455E-2,0.12043833698264553,0.12043833698264553,8.4306835887851858E-2,8.1505601123769714E-2,0.22582188184246035,6.0219168491322764E-2,6.0219168491322764E-2,4.2153417943925929E-2,4.0752800561884857E-2,0.11291094092123018,7.5273960614153451E-2,2.1076708971962965E-2,1.8597096151732034E-2,3.862337350159238E-3,8.7819620716512364E-2,4.3909810358256182E-2,4.308969247863368E-3,1.3816669581059242E-3,2.745787115993558E-3,1.1888112948905685E-3,1.4795108964456233E-2,1.2091591958800988E-3,2.2632029781460575E-2,1.9398882669823352E-3,3.40835787442979,4.6078299085804643E-3,1.9398882669823352E-3,7.7196260014264903E-3,1.9398882669823352E-3,3.229087553241007,7.3616511738600751E-3,5.9901839322952944E-3,1.5213542146607418E-3,0.1770096476849205,4.4955944021885776E-2,0.1613221171733388,0.17276158164473593,0.1613221171733388,0.77249998941201192,0.54053365133405895,0.29376828876851035,0.18305676328060833,1.420036745242669E-2,1.5287531962081643E-4,{"$f":"MMULT('T&D'!DR201:DU201,EO$210:EO$213)","v":1.1640358750186979E-4},7.8712498978563042E-2,57.798336753774223,3.9356249489281521E-2,7.0255696573209875E-2,0.11175657781360729,1.9979895844290795E-2,1.2102722862874511E-3,1.9933752897768189E-2,1.2074772001759329E-3,1.4141401239132365E-2,1.1855728518734212E-3,2.7383073123017701E-3,1.1855728518734212E-3,3.9356249489281521E-2,7.0255696573209875E-2,0.14675451312769763,3.9356249489281521E-2,7.0255696573209875E-2,0.11175657781360729,2.2139288717107607E-5,7.2151000789116276E-3,1.6058164002726941E-4,1.4556566193834882E-2,6.6511882928253907E-5,9.5557664666183154E-3,9.4875941168183847E-2,4.9951048913206411E-2,0.105599558262951,4.3296536535949635E-2,1.995854381287869E-2,14.446256771171994,1.335756181727796E-3,1.4278117624825497E-3,1.0016950364140027E-2,0.11577365371504585,1.3496825783222142E-3,0.18402446449109397,0.30466974768647176,0.30475154056959408,7.6460577850101186E-2,7.3335538115150518E-3,3.9356249489281521E-2,7.0255696573209875E-2,0.11175657781360729,1.9450608330460327E-2,1.4116684796754888E-3,9.2737519476637054E-2,2.4391739392864973,1.5616826936944717,1.1888112948905685E-3,3.680841140894463E-3,1.1802582682465348E-3,3.9356249489281521E-2,9.3088797959503089E-2,{"$f":"'T&D_Flowcharts'!AB$2001*IA201+'T&D_Flowcharts'!AB$2002*IB201","v":0.32116889862038805},0.14116502813340073,0.21701718463718045,9.3949331871769015E-2,3.7661482764862704E-2,0.27568205383879502,4.0944336934724483E-2,0.37661482764862703,0.32539521108841379,3.7038591570616852E-3,1.1876389735962349E-3,2.9243458272503776E-3,1.2661197692099258E-3,1.4141401239132365E-2,1.1855728518734212E-3,1.4141401239132365E-2,1.1855728518734212E-3]
[]
["           Total energy ",{"$f":"(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000","v":0.17904490017109159},{"$f":"(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":0.1286836155198979},{"$f":"(NG!B85)/1000000","v":0.11250666244428642},{"$f":"(NG!$F85*NG!$G$84+NG!$G85)/1000000","v":0.20693645428651944},{"$f":"(NG!$H85*NG!$I$84+NG!$I85)/1000000","v":0.20499613181836465},{"$f":"(NG!$R85*NG!$S$84+NG!$S85-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB271))/1000000","v":0.19837947569498146},{"$f":"(NG!$X85*NG!$Y$84+NG!$Y85)/1000000","v":0.13713558193151623},{"$f":"(MeOH_FTD!$AJ163*MeOH_FTD!$AK$162+MeOH_FTD!$AK163)/1000000","v":0.61050987439484039},{"$f":"(MeOH_FTD!$AZ163*MeOH_FTD!$BA$162+MeOH_FTD!$BA163)/1000000","v":0.66626248594371262},{"$f":"Results!$AO14/1000000","v":0.43828724304383826},{"$f":"Results!$AP14/1000000","v":0.95583385522577691},{"$f":"(MeOH_FTD!$N163*MeOH_FTD!$O$162+MeOH_FTD!$O163)/1000000","v":0.51633285807042339},{"$f":"(EtOH!$BT$547*EtOH!$BU$546+EtOH!$BU547)/1000000","v":0.86884715100326648},{"$f":"(BioOil!$Y433*BioOil!$Z$431+BioOil!$Z433)/1000000","v":0.48232023715358907},{"$f":"(BioOil!AS433*BioOil!$AT$431+BioOil!$AT433)/1000000","v":0.21076838351995628},{"$f":"(BioOil!$CE433*BioOil!$CF$431+BioOil!$CF433)/1000000","v":0.41832028884582101},{"$f":"(Electric!$B204+Electric!$C204)/1000000","v":1.566099704405159},{"$f":"Electric!J237/1000000","v":1.8805675684449248},{"$f":"Electric!F237/1000000","v":2.2988678365173749},{"$f":"(NG!AG85)/1000000","v":0.1167258621611162},{"$f":"(Electric!$R237)/1000000","v":2.7906977469035779}]
["           Natural gas",{"$f":"B247-B248-B250","v":0.12109156428025086},7.7725579839105025E-2,0.1107817678771385,0.19792507550027383,0.10057100589052223,0.18943952945060413,0.11930954552735464,0.56337099243868494,0.66136125888302444,0.3168102182226446,0.60833913992428479,0.46640704511421277,0.44787199521765308,0.16341775675755768,0.10624021429727273,5.1225019785720298E-2,0.68464391454915041,{"$f":"Electric!J240/1000000","v":0.24412358539535484},{"$f":"Electric!F240/1000000","v":0.4592737259486902},{"$f":"U247-U248-U250","v":0.11428198333023534},{"$f":"V247-V248-V250","v":0.49236008539008613}]
["              VOC",{"$f":"Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269","v":7.4002011104793102},{"$f":"Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269","v":5.9511960356077305},{"$f":"NG!B91","v":11.100126698222812},{"$f":"NG!$F91*NG!$G$84+NG!$G91","v":9.7048302788605039},{"$f":"NG!$H91*NG!$I$84+NG!$I91","v":6.7580048844781899},{"$f":"NG!$R91*NG!$S$84+NG!$S91-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB277)","v":8.5540558070937482},{"$f":"NG!$X91*NG!$Y$84+NG!$Y91","v":12.913492337817637},{"$f":"MeOH_FTD!$AJ169*MeOH_FTD!$AK$162+MeOH_FTD!$AK169","v":13.363906103197261},{"$f":"MeOH_FTD!$AZ169*MeOH_FTD!$BA$162+MeOH_FTD!$BA169","v":13.690746309862075},{"$f":"Results!$AO25","v":14.88734098600341},{"$f":"Results!$AP25","v":17.905937796095191},{"$f":"MeOH_FTD!$N169*MeOH_FTD!$O$162+MeOH_FTD!$O169","v":24.270711045218643},{"$f":"EtOH!$BT553*EtOH!$BU$546+EtOH!$BU553","v":60.021971413651194},{"$f":"BioOil!$Y439*BioOil!$Z$431+BioOil!$Z439","v":20.21988463301625},{"$f":"BioOil!$AS439*BioOil!$AT$431+BioOil!$AT439","v":16.62285027905596},{"$f":"BioOil!$CE439*BioOil!$CF$431+BioOil!$CF439","v":19.410109152841958},{"$f":"Electric!$B210+Electric!$C210","v":7.8838690750044442},{"$f":"Electric!J243","v":5.4500435771547169},{"$f":"Electric!F243","v":15.18535820806704},{"$f":"NG!AG91","v":7.265884911107845},{"$f":"Electric!$R243","v":22.033179839467241}]
["              PM10",{"$f":"Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272","v":1.2144729250474384},{"$f":"Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272","v":1.3389823039337605},{"$f":"NG!B94","v":0.39486897521173048},{"$f":"NG!$F94*NG!$G$84+NG!$G94","v":1.8859088842910479},{"$f":"NG!$H94*NG!$I$84+NG!$I94","v":-2.0783160967209309},{"$f":"NG!$R94*NG!$S$84+NG!$S94-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB280)","v":0.7966990156036251},{"$f":"NG!$X94*NG!$Y$84+NG!$Y94","v":0.72912393714192358},{"$f":"MeOH_FTD!$AJ172*MeOH_FTD!$AK$162+MeOH_FTD!$AK172","v":0.75239395663612607},{"$f":"MeOH_FTD!$AZ172*MeOH_FTD!$BA$162+MeOH_FTD!$BA172","v":1.9140234293626941},{"$f":"Results!$AO28","v":2.6653924506996489},{"$f":"Results!$AP28","v":3.878136905123899},{"$f":"MeOH_FTD!$N172*MeOH_FTD!$O$162+MeOH_FTD!$O172","v":1.6196132390162301},{"$f":"EtOH!$BT556*EtOH!$BU$546+EtOH!$BU556","v":15.962149632694128},{"$f":"BioOil!$Y442*BioOil!$Z$431+BioOil!$Z442","v":1.4901642742661156},{"$f":"BioOil!$AS442*BioOil!$AT$431+BioOil!$AT442","v":1.1938366357615291},{"$f":"BioOil!$CE442*BioOil!$CF$431+BioOil!$CF442","v":1.3374566952711329},{"$f":"Electric!$B213+Electric!$C213","v":4.2899444077594797},{"$f":"Electric!J246","v":6.542338620469148},{"$f":"Electric!F246","v":21.390398725629801},{"$f":"NG!AG94","v":0.43962836384121734},{"$f":"Electric!$R246","v":35.703274600288857}]
["              SOx",{"$f":"Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274","v":4.3141535443377688},{"$f":"Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274","v":5.9635431620459975},{"$f":"NG!B96","v":11.132448078456587},{"$f":"NG!$F96*NG!$G$84+NG!$G96","v":20.197753573310251},{"$f":"NG!$H96*NG!$I$84+NG!$I96","v":21.337780670277262},{"$f":"NG!$R96*NG!$S$84+NG!$S96-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB282)","v":12.442569199403284},{"$f":"NG!$X96*NG!$Y$84+NG!$Y96","v":19.466389455427013},{"$f":"MeOH_FTD!$AJ174*MeOH_FTD!$AK$162+MeOH_FTD!$AK174","v":16.44292906022973},{"$f":"MeOH_FTD!$AZ174*MeOH_FTD!$BA$162+MeOH_FTD!$BA174","v":16.675395812808375},{"$f":"Results!$AO30","v":14.793138123079197},{"$f":"Results!$AP30","v":21.921969573983255},{"$f":"MeOH_FTD!$N174*MeOH_FTD!$O$162+MeOH_FTD!$O174","v":15.44431928975045},{"$f":"EtOH!$BT558*EtOH!$BU$546+EtOH!$BU558","v":22.946848198512985},{"$f":"BioOil!$Y444*BioOil!$Z$431+BioOil!$Z444","v":9.0323516787405431},{"$f":"BioOil!$AS444*BioOil!$AT$431+BioOil!$AT444","v":7.122829946341505},{"$f":"BioOil!$CE444*BioOil!$CF$431+BioOil!$CF444","v":8.0347872675055196},{"$f":"Electric!$B215+Electric!$C215","v":21.992155866498905},{"$f":"Electric!J248","v":49.453882010183463},{"$f":"Electric!F248","v":142.53814213238033},{"$f":"NG!AG96","v":4.1289490333149333E-2},{"$f":"Electric!$R248","v":215.81460018998069}]
["              BC",{"$f":"Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275","v":0.17007160868058765},{"$f":"Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275","v":0.18270848796393441},{"$f":"NG!B97","v":7.8756904195358579E-2},{"$f":"NG!$F97*NG!$G$84+NG!$G97","v":0.24971343059885415},{"$f":"NG!$H97*NG!$I$84+NG!$I97","v":-3.6633423875985227},{"$f":"NG!$R97*NG!$S$84+NG!$S97-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB283)","v":9.5520737452834542E-2},{"$f":"NG!$X97*NG!$Y$84+NG!$Y97","v":0.10351346061195538},{"$f":"MeOH_FTD!$AJ175*MeOH_FTD!$AK$162+MeOH_FTD!$AK175","v":0.11581918736741209},{"$f":"MeOH_FTD!$AZ175*MeOH_FTD!$BA$162+MeOH_FTD!$BA175","v":0.11280904325442477},{"$f":"Results!$AO31","v":0.20846708727197402},{"$f":"Results!$AP31","v":0.27924560062565285},{"$f":"MeOH_FTD!$N175*MeOH_FTD!$O$162+MeOH_FTD!$O175","v":3.975885334137437E-2},{"$f":"EtOH!$BT559*EtOH!$BU$546+EtOH!$BU559","v":0.69134703764642658},{"$f":"BioOil!$Y445*BioOil!$Z$431+BioOil!$Z445","v":0.3299940408573635},{"$f":"BioOil!$AS445*BioOil!$AT$431+BioOil!$AT445","v":0.27119614881963605},{"$f":"BioOil!$CE445*BioOil!$CF$431+BioOil!$CF445","v":0.3234569955676726},{"$f":"Electric!$B216+Electric!$C216","v":0.21477818402721882},{"$f":"Electric!J249","v":0.63524967206935934},{"$f":"Electric!F249","v":0.85057274393125948},{"$f":"NG!AG97","v":7.9333659248064153E-2},{"$f":"Electric!$R249","v":0.71787255011841578}]
["              OC",{"$f":"Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276","v":0.30134280615596698},{"$f":"Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276","v":0.36576090563953356},{"$f":"NG!B98","v":0.16108846847354774},{"$f":"NG!$F98*NG!$G$84+NG!$G98","v":0.80227833145013405},{"$f":"NG!$H98*NG!$I$84+NG!$I98","v":0.65790863233164454},{"$f":"NG!$R98*NG!$S$84+NG!$S98-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB284)","v":0.41606449285346231},{"$f":"NG!$X98*NG!$Y$84+NG!$Y98","v":0.25036642071238646},{"$f":"MeOH_FTD!$AJ176*MeOH_FTD!$AK$162+MeOH_FTD!$AK176","v":0.29132818925905163},{"$f":"MeOH_FTD!$AZ176*MeOH_FTD!$BA$162+MeOH_FTD!$BA176","v":0.23247698720042709},{"$f":"Results!$AO32","v":0.56728497530316002},{"$f":"Results!$AP32","v":0.98217194251780859},{"$f":"MeOH_FTD!$N176*MeOH_FTD!$O$162+MeOH_FTD!$O176","v":9.7272295332437586E-2},{"$f":"EtOH!$BT560*EtOH!$BU$546+EtOH!$BU560","v":1.0010899805598306},{"$f":"BioOil!$Y446*BioOil!$Z$431+BioOil!$Z446","v":0.29909638598698995},{"$f":"BioOil!$AS446*BioOil!$AT$431+BioOil!$AT446","v":0.23588861944201145},{"$f":"BioOil!$CE446*BioOil!$CF$431+BioOil!$CF446","v":0.26323502079563083},{"$f":"Electric!$B217+Electric!$C217","v":1.3730886194239973},{"$f":"Electric!J250","v":1.5319387092666805},{"$f":"Electric!F250","v":2.2365246624228607},{"$f":"NG!AG98","v":0.19156467689432433},{"$f":"Electric!$R250","v":2.0680712143558946}]
["              CH4",{"$f":"Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277","v":109.89866748700584},{"$f":"Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277","v":100.55888001328012},{"$f":"NG!B99","v":222.99129180436483},{"$f":"NG!$F99*NG!$G$84+NG!$G99","v":250.71826341975918},{"$f":"NG!$H99*NG!$I$84+NG!$I99","v":203.9522800487801},{"$f":"NG!$R99*NG!$S$84+NG!$S99-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB285)","v":283.03803719698698},{"$f":"NG!$X99*NG!$Y$84+NG!$Y99","v":147.94576665314844},{"$f":"MeOH_FTD!$AJ177*MeOH_FTD!$AK$162+MeOH_FTD!$AK177","v":216.68361817728868},{"$f":"MeOH_FTD!$AZ177*MeOH_FTD!$BA$162+MeOH_FTD!$BA177","v":218.53037039176687},{"$f":"Results!$AO22","v":267.11429975925637},{"$f":"Results!$AP22","v":323.38080014169179},{"$f":"MeOH_FTD!$N177*MeOH_FTD!$O$162+MeOH_FTD!$O177","v":203.58048094760505},{"$f":"EtOH!$BT561*EtOH!$BU$546+EtOH!$BU561","v":121.07871106851451},{"$f":"BioOil!$Y447*BioOil!$Z$431+BioOil!$Z447","v":33.7374031081307},{"$f":"BioOil!$AS447*BioOil!$AT$431+BioOil!$AT447","v":26.746198409760002},{"$f":"BioOil!$CE447*BioOil!$CF$431+BioOil!$CF447","v":16.802789843146769},{"$f":"Electric!$B218+Electric!$C218","v":136.41078750255522},{"$f":"Electric!J251","v":67.937187460344973},{"$f":"Electric!F251","v":248.98053675898535},{"$f":"NG!AG99","v":112.25356711548439},{"$f":"Electric!$R251","v":381.09095986984318}]
["              N2O",{"$f":"Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278","v":0.22315319955300483},{"$f":"Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278","v":0.15452210558561624},{"$f":"NG!B100","v":1.4155928643946116},{"$f":"NG!$F100*NG!$G$84+NG!$G100","v":0.18278749659553942},{"$f":"NG!$H100*NG!$I$84+NG!$I100","v":-1.0452465464642917},{"$f":"NG!$R100*NG!$S$84+NG!$S100-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB286)","v":0.16811693472520378},{"$f":"NG!$X100*NG!$Y$84+NG!$Y100","v":0.16967996014908718},{"$f":"MeOH_FTD!$AJ178*MeOH_FTD!$AK$162+MeOH_FTD!$AK178","v":0.38674905875590054},{"$f":"MeOH_FTD!$AZ178*MeOH_FTD!$BA$162+MeOH_FTD!$BA178","v":0.20395729411138508},{"$f":"Results!$AO23","v":1.8263305119774655},{"$f":"Results!$AP23","v":2.2673642558038676},{"$f":"MeOH_FTD!$N178*MeOH_FTD!$O$162+MeOH_FTD!$O178","v":0.27431136542765405},{"$f":"EtOH!$BT562*EtOH!$BU$546+EtOH!$BU562","v":39.175537930376315},{"$f":"BioOil!$Y448*BioOil!$Z$431+BioOil!$Z448","v":22.703758267266437},{"$f":"BioOil!$AS448*BioOil!$AT$431+BioOil!$AT448","v":19.35935300762705},{"$f":"BioOil!$CE448*BioOil!$CF$431+BioOil!$CF448","v":23.863320213777968},{"$f":"Electric!$B219+Electric!$C219","v":1.0988694228570193},{"$f":"Electric!J252","v":2.6047847586265438},{"$f":"Electric!F252","v":3.8901201601023656},{"$f":"NG!AG100","v":1.700915679085107},{"$f":"Electric!$R252","v":5.7904794198747309}]
["              CO2",{"$f":"Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279","v":12150.959394611495},{"$f":"Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279","v":9208.8942072123009},{"$f":"NG!B101","v":6503.3605353338717},{"$f":"NG!$F101*NG!$G$84+NG!$G101","v":12216.851063914941},{"$f":"NG!$H101*NG!$I$84+NG!$I101","v":-54216.037918939961},{"$f":"NG!$R101*NG!$S$84+NG!$S101-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB287)","v":11591.300589683931},{"$f":"NG!$X101*NG!$Y$84+NG!$Y101","v":8965.9245078003241},{"$f":"MeOH_FTD!$AJ179*MeOH_FTD!$AK$162+MeOH_FTD!$AK179","v":24199.862758397048},{"$f":"MeOH_FTD!$AZ179*MeOH_FTD!$BA$162+MeOH_FTD!$BA179","v":14065.660620637775},{"$f":"Hydrogen!$AJ322*Hydrogen!$AK$305+Hydrogen!$AK322","v":81980.884792426383},{"$f":"Hydrogen!$BT322*Hydrogen!$BU$305+Hydrogen!$BU322","v":101015.59929931242},{"$f":"MeOH_FTD!$N179*MeOH_FTD!$O$162+MeOH_FTD!$O179","v":16451.225459302059},{"$f":"EtOH!$BT563*EtOH!$BU$546+EtOH!$BU563","v":40777.381715483789},{"$f":"BioOil!$Y449*BioOil!$Z$431+BioOil!$Z449","v":19475.225628036802},{"$f":"BioOil!$AS449*BioOil!$AT$431+BioOil!$AT449","v":9846.0783465541481},{"$f":"BioOil!$CE449*BioOil!$CF$431+BioOil!$CF449","v":7279.4131496294558},{"$f":"Electric!$B220+Electric!$C220","v":53412.398572008373},{"$f":"Electric!J253","v":31014.379257684926},{"$f":"Electric!F253","v":136746.8595853296},{"$f":"NG!AG101","v":7909.174107703534},{"$f":"Electric!$R253","v":243163.3296837222}]
["Urban Area Emissions"]
["              VOC",{"$f":"Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284","v":2.764024348889345},{"$f":"Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284","v":1.9932637161359952},{"$f":"NG!$B106","v":0.59322460238040686},{"$f":"NG!$F106*NG!$G$105+NG!$G106","v":0.10516015989387312},{"$f":"NG!$H106*NG!$I$105+NG!$I106","v":0.11599087142032163},{"$f":"NG!$R106*NG!$S$105+NG!$S106-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB291)","v":4.9275439401463172E-2},{"$f":"NG!$X106*NG!$Y$105+NG!$Y106","v":1.2489289040552736},{"$f":"MeOH_FTD!$AJ184*MeOH_FTD!$AK$183+MeOH_FTD!$AK184","v":1.2027606269168707},{"$f":"MeOH_FTD!$AZ184*MeOH_FTD!$BA$183+MeOH_FTD!$BA184","v":0.90912665319460917},{"$f":"Results!$AO33","v":1.2483867125578216},{"$f":"Results!$AP33","v":1.1096249974005239},{"$f":"MeOH_FTD!$N184*MeOH_FTD!$O$183+MeOH_FTD!$O184","v":9.073083447331447},{"$f":"EtOH!$BT568*EtOH!$BU$567+EtOH!$BU568","v":13.701600890343677},{"$f":"BioOil!$Y454*BioOil!$Z$453+BioOil!$Z454","v":0.95195016639135321},{"$f":"BioOil!$AS454*BioOil!$AT$453+BioOil!$AT454","v":0.44440655688916075},{"$f":"BioOil!$CE454*BioOil!$CF$453+BioOil!$CF454","v":0.42113576512899731},{"$f":"Electric!$D210+Electric!$E210","v":0.51749297188526389},{"$f":"Electric!J255","v":0.39131739526682441},{"$f":"Electric!F255","v":1.1284318883016971},{"$f":"NG!AG106","v":3.4255810150509894E-2},{"$f":"Electric!$R255","v":1.3821459021696478}]
["              CO",{"$f":"Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285","v":1.8013566187303345},{"$f":"Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285","v":1.2696002567157028},{"$f":"NG!$B107","v":2.9008717189492179},{"$f":"NG!$F107*NG!$G$105+NG!$G107","v":0.32603899835910466},{"$f":"NG!$H107*NG!$I$105+NG!$I107","v":0.34250537271692277},{"$f":"NG!$R107*NG!$S$105+NG!$S107-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB292)","v":0.52060058102253781},{"$f":"NG!$X107*NG!$Y$105+NG!$Y107","v":0.89636035205689613},{"$f":"MeOH_FTD!$AJ185*MeOH_FTD!$AK$183+MeOH_FTD!$AK185","v":1.3708831342679852},{"$f":"MeOH_FTD!$AZ185*MeOH_FTD!$BA$183+MeOH_FTD!$BA185","v":0.49297735412718835},{"$f":"Results!$AO34","v":6.6519006219009089},{"$f":"Results!$AP34","v":5.80897644292439},{"$f":"MeOH_FTD!$N185*MeOH_FTD!$O$183+MeOH_FTD!$O185","v":1.2463050273794294},{"$f":"EtOH!$BT569*EtOH!$BU$567+EtOH!$BU569","v":1.7408905832015462},{"$f":"BioOil!$Y455*BioOil!$Z$453+BioOil!$Z455","v":0.66917120159336418},{"$f":"BioOil!$AS455*BioOil!$AT$453+BioOil!$AT455","v":0.5813392572557432},{"$f":"BioOil!$CE455*BioOil!$CF$453+BioOil!$CF455","v":0.51614652381246351},{"$f":"Electric!$D211+Electric!$E211","v":4.3173210495253214},{"$f":"Electric!J256","v":2.8377994572513927},{"$f":"Electric!F256","v":13.496806929678435},{"$f":"NG!AG107","v":0.16136468836997933},{"$f":"Electric!$R256","v":25.571768556777076}]
["              NOx",{"$f":"Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286","v":2.6886225069599914},{"$f":"Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286","v":2.0536300973269848},{"$f":"NG!$B108","v":3.4250771155933784},{"$f":"NG!$F108*NG!$G$105+NG!$G108","v":1.5450648934906532},{"$f":"NG!$H108*NG!$I$105+NG!$I108","v":1.7735478847803496},{"$f":"NG!$R108*NG!$S$105+NG!$S108-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB293)","v":0.71823336105032132},{"$f":"NG!$X108*NG!$Y$105+NG!$Y108","v":1.0871212401889101},{"$f":"MeOH_FTD!$AJ186*MeOH_FTD!$AK$183+MeOH_FTD!$AK186","v":1.6970581746094213},{"$f":"MeOH_FTD!$AZ186*MeOH_FTD!$BA$183+MeOH_FTD!$BA186","v":0.60142403138952627},{"$f":"Results!$AO35","v":6.1631057470218105},{"$f":"Results!$AP35","v":7.3526511782188635},{"$f":"MeOH_FTD!$N186*MeOH_FTD!$O$183+MeOH_FTD!$O186","v":1.3530944314876365},{"$f":"EtOH!$BT570*EtOH!$BU$567+EtOH!$BU570","v":2.6428311554471371},{"$f":"BioOil!$Y456*BioOil!$Z$453+BioOil!$Z456","v":1.0654100276865637},{"$f":"BioOil!$AS456*BioOil!$AT$453+BioOil!$AT456","v":0.94460888621764161},{"$f":"BioOil!$CE456*BioOil!$CF$453+BioOil!$CF456","v":0.93116538196755183},{"$f":"Electric!$D212+Electric!$E212","v":7.6863939790338671},{"$f":"Electric!J257","v":4.9040441123812961},{"$f":"Electric!F257","v":30.331510269092853},{"$f":"NG!AG108","v":0.18636426475694332},{"$f":"Electric!$R257","v":60.385500083906912}]
["              PM10",{"$f":"Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287","v":0.47533667454484918},{"$f":"Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287","v":0.3878102284471156},{"$f":"NG!$B109","v":9.7680215216229098E-3},{"$f":"NG!$F109*NG!$G$105+NG!$G109","v":6.1655326846494746E-2},{"$f":"NG!$H109*NG!$I$105+NG!$I109","v":7.2215384536273339E-2},{"$f":"NG!$R109*NG!$S$105+NG!$S109-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB294)","v":4.4610780613367762E-2},{"$f":"NG!$X109*NG!$Y$105+NG!$Y109","v":0.13760117492864593},{"$f":"MeOH_FTD!$AJ187*MeOH_FTD!$AK$183+MeOH_FTD!$AK187","v":6.4262491790564327E-2},{"$f":"MeOH_FTD!$AZ187*MeOH_FTD!$BA$183+MeOH_FTD!$BA187","v":0.14520361734097814},{"$f":"Results!$AO36","v":0.64061842738196861},{"$f":"Results!$AP36","v":0.57750517403689872},{"$f":"MeOH_FTD!$N187*MeOH_FTD!$O$183+MeOH_FTD!$O187","v":0.15836851388936232},{"$f":"EtOH!$BT571*EtOH!$BU$567+EtOH!$BU571","v":0.11142097379091284},{"$f":"BioOil!$Y457*BioOil!$Z$453+BioOil!$Z457","v":6.3239005322466929E-2},{"$f":"BioOil!$AS457*BioOil!$AT$453+BioOil!$AT457","v":6.8841386841088592E-2},{"$f":"BioOil!$CE457*BioOil!$CF$453+BioOil!$CF457","v":5.7231753676166827E-2},{"$f":"Electric!$D213+Electric!$E213","v":0.93464542339153323},{"$f":"Electric!J258","v":0.56588216723441898},{"$f":"Electric!F258","v":3.3255696127457384},{"$f":"NG!AG109","v":5.0646546572411444E-3},{"$f":"Electric!$R258","v":6.6299941433641498}]
["              PM2.5",{"$f":"Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288","v":0.41001543242308824},{"$f":"Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288","v":0.3422447777280046},{"$f":"NG!$B110","v":9.4658771650340465E-3},{"$f":"NG!$F110*NG!$G$105+NG!$G110","v":5.6610069987300816E-2},{"$f":"NG!$H110*NG!$I$105+NG!$I110","v":6.6313594463528025E-2},{"$f":"NG!$R110*NG!$S$105+NG!$S110-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB295)","v":4.3111209734098106E-2},{"$f":"NG!$X110*NG!$Y$105+NG!$Y110","v":0.11759495839787737},{"$f":"MeOH_FTD!$AJ188*MeOH_FTD!$AK$183+MeOH_FTD!$AK188","v":5.2472474563730533E-2},{"$f":"MeOH_FTD!$AZ188*MeOH_FTD!$BA$183+MeOH_FTD!$BA188","v":0.13633882723244561},{"$f":"Results!$AO37","v":0.51055515125357309},{"$f":"Results!$AP37","v":0.50677945487677412},{"$f":"MeOH_FTD!$N188*MeOH_FTD!$O$183+MeOH_FTD!$O188","v":0.13685532718902388},{"$f":"EtOH!$BT572*EtOH!$BU$567+EtOH!$BU572","v":9.2150097086693084E-2},{"$f":"BioOil!$Y458*BioOil!$Z$453+BioOil!$Z458","v":5.1648180642337303E-2},{"$f":"BioOil!$AS458*BioOil!$AT$453+BioOil!$AT458","v":5.8678589818227975E-2},{"$f":"BioOil!$CE458*BioOil!$CF$453+BioOil!$CF458","v":4.6813986225164597E-2},{"$f":"Electric!$D214+Electric!$E214","v":0.83970035920067709},{"$f":"Electric!J259","v":0.48793641492550627},{"$f":"Electric!F259","v":2.6725285316613934},{"$f":"NG!AG110","v":4.7641499552360167E-3},{"$f":"Electric!$R259","v":5.2398435492883229}]
["              SOx",{"$f":"Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289","v":0.79243771811380614},{"$f":"Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289","v":0.7617929873619077},{"$f":"NG!$B111","v":0.11917905850802073},{"$f":"NG!$F111*NG!$G$105+NG!$G111","v":0.41869851773605699},{"$f":"NG!$H111*NG!$I$105+NG!$I111","v":0.49200555187957412},{"$f":"NG!$R111*NG!$S$105+NG!$S111-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB296)","v":7.1457383801266386E-2},{"$f":"NG!$X111*NG!$Y$105+NG!$Y111","v":0.51747758439194058},{"$f":"MeOH_FTD!$AJ189*MeOH_FTD!$AK$183+MeOH_FTD!$AK189","v":0.38644263148582764},{"$f":"MeOH_FTD!$AZ189*MeOH_FTD!$BA$183+MeOH_FTD!$BA189","v":6.8565476417930385E-2},{"$f":"Results!$AO38","v":0.63262417883864619},{"$f":"Results!$AP38","v":1.9559264578312869},{"$f":"MeOH_FTD!$N189*MeOH_FTD!$O$183+MeOH_FTD!$O189","v":0.37089844064640382},{"$f":"EtOH!$BT573*EtOH!$BU$567+EtOH!$BU573","v":0.46209417167300509},{"$f":"BioOil!$Y459*BioOil!$Z$453+BioOil!$Z459","v":0.16297455662286689},{"$f":"BioOil!$AS459*BioOil!$AT$453+BioOil!$AT459","v":0.13021862391625494},{"$f":"BioOil!$CE459*BioOil!$CF$453+BioOil!$CF459","v":0.15900795743724699},{"$f":"Electric!$D215+Electric!$E215","v":4.7200546325832864},{"$f":"Electric!J260","v":4.1135578599778917},{"$f":"Electric!F260","v":35.72315968365055},{"$f":"NG!AG111","v":2.0538926374880583E-3},{"$f":"Electric!$R260","v":76.577984466550063}]
["              BC",{"$f":"Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290","v":5.3462009052754986E-2},{"$f":"Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290","v":3.7633617536255798E-2},{"$f":"NG!$B112","v":1.7310076299534493E-3},{"$f":"NG!$F112*NG!$G$105+NG!$G112","v":8.18301414218401E-3},{"$f":"NG!$H112*NG!$I$105+NG!$I112","v":9.6246566524748542E-3},{"$f":"NG!$R112*NG!$S$105+NG!$S112-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB297)","v":2.1355591087497978E-3},{"$f":"NG!$X112*NG!$Y$105+NG!$Y112","v":9.78803522210594E-3},{"$f":"MeOH_FTD!$AJ190*MeOH_FTD!$AK$183+MeOH_FTD!$AK190","v":3.9657231615718991E-3},{"$f":"MeOH_FTD!$AZ190*MeOH_FTD!$BA$183+MeOH_FTD!$BA190","v":1.076900539910297E-3},{"$f":"Results!$AO39","v":3.1569396594439761E-2},{"$f":"Results!$AP39","v":2.8497022498121756E-2},{"$f":"MeOH_FTD!$N190*MeOH_FTD!$O$183+MeOH_FTD!$O190","v":-2.9215219780593989E-3},{"$f":"EtOH!$BT574*EtOH!$BU$567+EtOH!$BU574","v":9.7395994633774075E-3},{"$f":"BioOil!$Y460*BioOil!$Z$453+BioOil!$Z460","v":4.254995516110192E-3},{"$f":"BioOil!$AS460*BioOil!$AT$453+BioOil!$AT460","v":5.0064903838654634E-3},{"$f":"BioOil!$CE460*BioOil!$CF$453+BioOil!$CF460","v":4.4525254197666109E-3},{"$f":"Electric!$D216+Electric!$E216","v":4.1226341789670551E-2},{"$f":"Electric!J261","v":2.8177185557766674E-2},{"$f":"Electric!F261","v":0.12456323961236569},{"$f":"NG!AG112","v":8.325844482967253E-4},{"$f":"Electric!$R261","v":0.22998025675167821}]
["              OC",{"$f":"Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291","v":7.3517219054816271E-2},{"$f":"Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291","v":5.5614874720427053E-2},{"$f":"NG!$B113","v":4.0262923471014829E-3},{"$f":"NG!$F113*NG!$G$105+NG!$G113","v":2.1764488122378512E-2},{"$f":"NG!$H113*NG!$I$105+NG!$I113","v":2.5473393523629852E-2},{"$f":"NG!$R113*NG!$S$105+NG!$S113-IF(AND(NG_LNG_FeedstockShare=4,$CS$114=1),RNG!AB298)","v":2.6850898687689147E-2},{"$f":"NG!$X113*NG!$Y$105+NG!$Y113","v":1.6558012084743119E-2},{"$f":"MeOH_FTD!$AJ191*MeOH_FTD!$AK$183+MeOH_FTD!$AK191","v":2.2981290685961227E-2},{"$f":"MeOH_FTD!$AZ191*MeOH_FTD!$BA$183+MeOH_FTD!$BA191","v":2.7424223829643712E-3},{"$f":"Results!$AO40","v":0.10560451760812255},{"$f":"Results!$AP40","v":0.17691153980518234},{"$f":"MeOH_FTD!$N191*MeOH_FTD!$O$183+MeOH_FTD!$O191","v":4.5852502064930812E-3},{"$f":"EtOH!$BT575*EtOH!$BU$567+EtOH!$BU575","v":3.5253191327369343E-2},{"$f":"BioOil!$Y461*BioOil!$Z$453+BioOil!$Z461","v":1.5231515177254573E-2},{"$f":"BioOil!$AS461*BioOil!$AT$453+BioOil!$AT461","v":1.6797603587323219E-2},{"$f":"BioOil!$CE461*BioOil!$CF$453+BioOil!$CF461","v":1.6751929086490598E-2},{"$f":"Electric!$D217+Electric!$E217","v":0.37996580358305332},{"$f":"Electric!J262","v":0.15893420651954182},{"$f":"Electric!F262","v":0.43382554952814517},{"$f":"NG!AG113","v":1.9066239097917932E-3},{"$f":"Electric!$R262","v":0.65149263555564152}]

{"sheet":"Uranium","index":37,"n_rows":105,"n_cols":16,"rows_kept":105,"cut":false,"hidden":false,"merged":[[19,11,20,11],[7,12,7,13],[7,14,7,15],[17,19,17,20],[2,18,2,20]]}
["Uranium for Electricity Generation and Hydrogen Production with Thermo-Chemcial Cracking of Water"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"LWR electric generation","HTGR electric generation","HTGR H2 production via cracking of water"]
["Energy Use for Uranium Mining: mmBtu/ton of yellowcake",643.79999999999995,643.79999999999995,643.79999999999995,null,2E-3,"Xw: fraction of U235 in waste"]
["Weight Conversion Factor from Uranium Yellowcake (Including Container) to U-235",2.8800000000000002E-3,2.7699999999999999E-3,2.7699999999999999E-3,null,7.11E-3,"Xf: fraction of U235 in feed"]
["U235 Concentration in Uranium Fuel ",3.5000000000000003E-2,0.1,0.1,"(These are values for Xp: fraction of U235 in product)"]
["Uranium Enrichment Energy Use: SWU/g of U-235",{"$f":"((1-2*B7)*LN((1-B7)/B7)+(B7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(B7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/B7/1000","v":0.15468654025713247},{"$f":"((1-2*C7)*LN((1-C7)/C7)+(C7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(C7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/C7/1000","v":0.20863465082748575},{"$f":"((1-2*D7)*LN((1-D7)/D7)+(D7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(D7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/D7/1000","v":0.20863465082748575},"Note: Xp, Xw, and Xf are used to calculate SWU/g of U-235 enrichment service requirement."]
["Energy Use of Uranium Conversion, Fabrication, and Waste Storage: mmBtu/g of U-235",{"$f":"B8*B15*kWh2BTU/1000000*0.048","v":6.080398679883911E-2},{"$f":"C8*D15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2},{"$f":"D8*F15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2}]
["Weight Conversion Factor from Enriched UF6 (including Container) to U-235",{"$f":"1*0.5*(238/352)*B7","v":1.1832386363636364E-2},{"$f":"1*0.5*(238/352)*C7","v":3.3806818181818181E-2},{"$f":"1*0.5*(238/352)*D7","v":3.3806818181818181E-2}]
["Weight Conversion Factor from UO2 and Tube to U-235",{"$f":"1*0.27*(238/270)*B7","v":8.3300000000000006E-3},{"$f":"1*0.01*(238/270)*C7","v":8.8148148148148157E-4},{"$f":"1*0.01*(238/270)*D7","v":8.8148148148148157E-4}]
[]
[null,"LWR electricity generation",null,"HTGR electricity generation",null,"HTGR H2 production via cracking water"]
[null,"Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants"]
["Electricity Use of Uranium Enrichment Service (kWh/SWU)",{"$f":"Fuel_Prod_TS!$C$982","v":2400},{"$f":"Fuel_Prod_TS!$G$982","v":50},{"$f":"Fuel_Prod_TS!$K$982","v":2400},{"$f":"Fuel_Prod_TS!$O$982","v":50},{"$f":"Fuel_Prod_TS!$S$982","v":2400},{"$f":"Fuel_Prod_TS!$W$982","v":50}]
["Shares of Enrichment Technologies  ",{"$f":"Fuel_Prod_TS!$AA$982","v":0.1},{"$f":"1-B16","v":0.9},{"$f":"Fuel_Prod_TS!$AE$982","v":0.1},{"$f":"1-D16","v":0.9},{"$f":"Fuel_Prod_TS!$AI$982","v":0.1},{"$f":"1-F16","v":0.9}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"LWR Electricity Generation",null,null,"HTGR Electricity Generation",null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage"]
["Residual oil commericial boiler",1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B23-B22-B25","v":0.33999999999999991},{"$f":"1-C23-C22-C25","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel off-road equipment",0,null,null,0,null,null,0]
["NG engine",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG large turbine",0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0,0,0,0,0,0,0,0,0]
["NG small industrial boiler",{"$f":"1-B26-B27-B28-B30","v":0.5},{"$f":"1-C26-C27-C28-C30","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG off-road equipment",0,null,null,0,null,null,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1]
["Gasoline stationary recip engine",1,null,null,1,null,null,1]
["Gasoline off-road equipment",{"$f":"1-B32","v":0},null,null,{"$f":"1-E32","v":0},null,null,{"$f":"1-H32","v":0}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"LWR Electricity Generation",null,null,null,null,"HTGR Electricity Generation",null,null,null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation"]
["Energy Intensity (Btu/g of U-235)",{"$f":"B5*1000000/T2kg/(B6*1000/0.68)","v":167560.50518809797},null,{"$f":"B8*(B15*B16+C15*C16)*kWh2BTU","v":150426.52984087801},{"$f":"B9*1000000","v":60803.986798839112},null,{"$f":"C5*1000000/T2kg/(C6*1000/0.68)","v":174214.53246993583},null,{"$f":"C8*(D15*D16+E15*E16)*kWh2BTU","v":202888.92929127911},{"$f":"C9*1000000","v":82009.840892474924},null,{"$f":"D5*1000000/T2kg/(C6*1000/0.68)","v":174214.53246993583},null,{"$f":"D8*(F15*F16+G15*G16)*kWh2BTU","v":202888.92929127911},{"$f":"D9*1000000","v":82009.840892474924}]
["Urban Emission Share",{"$f":"Urban_Shares!C195","v":0},null,{"$f":"Urban_Shares!D195","v":0},{"$f":"Urban_Shares!E195","v":0},null,{"$f":"Urban_Shares!C195","v":0},null,{"$f":"Urban_Shares!D195","v":0},{"$f":"Urban_Shares!E195","v":0},null,{"$f":"Urban_Shares!C195","v":0},null,{"$f":"Urban_Shares!D195","v":0},{"$f":"Urban_Shares!E195","v":0}]
["Loss Factor",null,1,1,1,1,null,1,1,1,1,null,1,1,1,1]
["Shares of Process Fuels "]
["     Residual oil",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Diesel fuel",0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0]
["     Gasoline",8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0]
["     Natural gas",0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["Energy Use: Btu/g of U-235"]
["     Residual oil",{"$f":"B$38*B42","v":0},null,{"$f":"D$38*D42","v":0},0,null,{"$f":"G$38*G42","v":0},null,{"$f":"I$38*I42","v":0},0,null,{"$f":"L$38*L42","v":0},null,{"$f":"N$38*N42","v":0},0]
["     Diesel fuel",44906.21539041026,null,0,0,null,46689.494701942807,null,0,0,null,46689.494701942807,null,0,0]
["     Gasoline",13572.400920235936,null,0,0,null,14111.377130064802,null,0,0,null,14111.377130064802,null,0,0]
["     Natural gas used",66856.641570051099,null,0,39826.611353239619,null,69511.598455504398,null,0,53716.445784571079,null,69511.598455504398,null,0,53716.445784571079]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",42225.247307400692,null,150426.52984087801,20977.375445599493,null,43902.062182423833,null,202888.92929127911,28293.395107903845,null,43902.062182423833,null,202888.92929127911,28293.395107903845]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Total energy",{"$f":"B$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$53*(1+NG!$B85/1000000)+B$54*(1+Coal!$B72/1000000)+B$55*(Electric!$B204+Electric!$C204)/1000000+B$56","v":210081.3179487139},{"$f":"'T&D'!EI215/T2g/$B$6","v":439.92177965704724},{"$f":"D$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+D$53*(1+NG!$B85/1000000)+D$54*(1+Coal!$B72/1000000)+D$55*(Electric!$B204+Electric!$C204)/1000000+D$56","v":235582.94391849288},{"$f":"E$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$53*(1+NG!$B85/1000000)+E$54*(1+Coal!$B72/1000000)+E$55*(Electric!$B204+Electric!$C204)/1000000+E$56","v":77160.031957607745},{"$f":"'T&D'!EJ215/T2g/$B$10+'T&D'!EK215/T2g/$B$11","v":128.35265454957135},{"$f":"G$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+G$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+G$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+G$53*(1+NG!$B85/1000000)+G$54*(1+Coal!$B72/1000000)+G$55*(Electric!$B204+Electric!$C204)/1000000+G$56","v":218423.89736183977},{"$f":"'T&D'!EI215/T2g/$C$6","v":457.39159762176757},{"$f":"I$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+I$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+I$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+I$53*(1+NG!$B85/1000000)+I$54*(1+Coal!$B72/1000000)+I$55*(Electric!$B204+Electric!$C204)/1000000+I$56","v":317744.29219015141},{"$f":"J$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$53*(1+NG!$B85/1000000)+J$54*(1+Coal!$B72/1000000)+J$55*(Electric!$B204+Electric!$C204)/1000000+J$56","v":104070.18153326921},{"$f":"'T&D'!EJ215/T2g/$C$10+'T&D'!EK215/T2g/$C$11","v":553.78006003525184},{"$f":"L$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$53*(1+NG!$B85/1000000)+L$54*(1+Coal!$B72/1000000)+L$55*(Electric!$B204+Electric!$C204)/1000000+L$56","v":218423.89736183977},{"$f":"'T&D'!EI215/T2g/$D$6","v":457.39159762176757},{"$f":"N$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$53*(1+NG!$B85/1000000)+N$54*(1+Coal!$B72/1000000)+N$55*(Electric!$B204+Electric!$C204)/1000000+N$56","v":317744.29219015141},{"$f":"O$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$53*(1+NG!$B85/1000000)+O$54*(1+Coal!$B72/1000000)+O$55*(Electric!$B204+Electric!$C204)/1000000+O$56","v":104070.18153326921},{"$f":"'T&D'!EJ215/T2g/$D$10+'T&D'!EK215/T2g/$D$11","v":553.78006003525184}]
["     Fossil fuels",{"$f":"B$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$53*(1+NG!$B86/1000000)+B$54*(1+Coal!$B73/1000000)+B$55*(Electric!$B205+Electric!$C205)/1000000","v":177481.20087924757},{"$f":"'T&D'!EI216/T2g/$B$6","v":436.00730906036011},{"$f":"D$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+D$53*(1+NG!$B86/1000000)+D$54*(1+Coal!$B73/1000000)+D$55*(Electric!$B205+Electric!$C205)/1000000","v":121957.83023472372},{"$f":"E$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$53*(1+NG!$B86/1000000)+E$54*(1+Coal!$B73/1000000)+E$55*(Electric!$B205+Electric!$C205)/1000000","v":61270.568308444053},{"$f":"'T&D'!EJ216/T2g/$B$10+'T&D'!EK216/T2g/$B$11","v":127.21055903288035},{"$f":"G$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$53*(1+NG!$B86/1000000)+G$54*(1+Coal!$B73/1000000)+G$55*(Electric!$B205+Electric!$C205)/1000000","v":184529.19080586036},{"$f":"'T&D'!EI216/T2g/$C$6","v":453.32167873423731},{"$f":"I$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+I$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+I$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+I$53*(1+NG!$B86/1000000)+I$54*(1+Coal!$B73/1000000)+I$55*(Electric!$B205+Electric!$C205)/1000000","v":164491.55359220813},{"$f":"J$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+J$53*(1+NG!$B86/1000000)+J$54*(1+Coal!$B73/1000000)+J$55*(Electric!$B205+Electric!$C205)/1000000","v":82639.146261753805},{"$f":"'T&D'!EJ216/T2g/$C$10+'T&D'!EK216/T2g/$C$11","v":548.85246639865227},{"$f":"L$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$53*(1+NG!$B86/1000000)+L$54*(1+Coal!$B73/1000000)+L$55*(Electric!$B205+Electric!$C205)/1000000","v":184529.19080586036},{"$f":"'T&D'!EI216/T2g/$D$6","v":453.32167873423731},{"$f":"N$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+N$53*(1+NG!$B86/1000000)+N$54*(1+Coal!$B73/1000000)+N$55*(Electric!$B205+Electric!$C205)/1000000","v":164491.55359220813},{"$f":"O$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$53*(1+NG!$B86/1000000)+O$54*(1+Coal!$B73/1000000)+O$55*(Electric!$B205+Electric!$C205)/1000000","v":82639.146261753805},{"$f":"'T&D'!EJ216/T2g/$D$10+'T&D'!EK216/T2g/$D$11","v":548.85246639865227}]
["     Coal",{"$f":"B$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$53*NG!$B87/1000000+B$54*(1+Coal!$B74/1000000)+B$55*(Electric!$B206+Electric!$C206)/1000000","v":5252.5771669602445},{"$f":"'T&D'!EI217/T2g/$B$6","v":0.50018121784955638},{"$f":"D$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+D$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+D$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+D$53*NG!$B87/1000000+D$54*(1+Coal!$B74/1000000)+D$55*(Electric!$B206+Electric!$C206)/1000000","v":18380.560857501328},{"$f":"E$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$53*NG!$B87/1000000+E$54*(1+Coal!$B74/1000000)+E$55*(Electric!$B206+Electric!$C206)/1000000","v":2570.352436301911},{"$f":"'T&D'!EJ217/T2g/$B$10+'T&D'!EK217/T2g/$B$11","v":0.14593409564053977},{"$f":"G$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+G$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+G$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+G$53*NG!$B87/1000000+G$54*(1+Coal!$B74/1000000)+G$55*(Electric!$B206+Electric!$C206)/1000000","v":5461.1632638431429},{"$f":"'T&D'!EI217/T2g/$C$6","v":0.52004400989412358},{"$f":"I$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+I$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+I$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+I$53*NG!$B87/1000000+I$54*(1+Coal!$B74/1000000)+I$55*(Electric!$B206+Electric!$C206)/1000000","v":24790.921628627748},{"$f":"J$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+J$53*NG!$B87/1000000+J$54*(1+Coal!$B74/1000000)+J$55*(Electric!$B206+Electric!$C206)/1000000","v":3466.782450237778},{"$f":"'T&D'!EJ217/T2g/$C$10+'T&D'!EK217/T2g/$C$11","v":0.62963553444698273},{"$f":"L$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$53*NG!$B87/1000000+L$54*(1+Coal!$B74/1000000)+L$55*(Electric!$B206+Electric!$C206)/1000000","v":5461.1632638431429},{"$f":"'T&D'!EI217/T2g/$D$6","v":0.52004400989412358},{"$f":"N$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+N$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+N$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+N$53*NG!$B87/1000000+N$54*(1+Coal!$B74/1000000)+N$55*(Electric!$B206+Electric!$C206)/1000000","v":24790.921628627748},{"$f":"O$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$53*NG!$B87/1000000+O$54*(1+Coal!$B74/1000000)+O$55*(Electric!$B206+Electric!$C206)/1000000","v":3466.782450237778},{"$f":"'T&D'!EJ217/T2g/$D$10+'T&D'!EK217/T2g/$D$11","v":0.62963553444698273}]
["     Natural gas",{"$f":"B58-B59-B61","v":110492.20186212289},45.181329779632392,102988.60824230329,58600.70620954968,13.182215297038255,114879.97883137694,46.975534211314539,138906.6707686671,79038.149395223387,56.874927941378019,114879.97883137694,46.975534211314539,138906.6707686671,79038.149395223387,56.874927941378019]
["     Petroleum",{"$f":"B$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$53*NG!$B89/1000000+B$54*Coal!$B76/1000000+B$55*(Electric!$B208+Electric!$C208)/1000000","v":61736.421850164428},{"$f":"'T&D'!EI219/T2g/$B$6","v":390.32579806287816},{"$f":"D$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+D$53*NG!$B89/1000000+D$54*Coal!$B76/1000000+D$55*(Electric!$B208+Electric!$C208)/1000000","v":588.66113491908811},{"$f":"E$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$53*NG!$B89/1000000+E$54*Coal!$B76/1000000+E$55*(Electric!$B208+Electric!$C208)/1000000","v":99.509662592461609},{"$f":"'T&D'!EJ219/T2g/$B$10+'T&D'!EK219/T2g/$B$11","v":113.88240964020156},{"$f":"G$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+G$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+G$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+G$53*NG!$B89/1000000+G$54*Coal!$B76/1000000+G$55*(Electric!$B208+Electric!$C208)/1000000","v":64188.048710640294},{"$f":"'T&D'!EI219/T2g/$C$6","v":405.82610051302862},{"$f":"I$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+I$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+I$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+I$53*NG!$B89/1000000+I$54*Coal!$B76/1000000+I$55*(Electric!$B208+Electric!$C208)/1000000","v":793.96119491328875},{"$f":"J$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$53*NG!$B89/1000000+J$54*Coal!$B76/1000000+J$55*(Electric!$B208+Electric!$C208)/1000000","v":134.21441629264098},{"$f":"'T&D'!EJ219/T2g/$C$10+'T&D'!EK219/T2g/$C$11","v":491.3479029228273},{"$f":"L$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$53*NG!$B89/1000000+L$54*Coal!$B76/1000000+L$55*(Electric!$B208+Electric!$C208)/1000000","v":64188.048710640294},{"$f":"'T&D'!EI219/T2g/$D$6","v":405.82610051302862},{"$f":"N$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$53*NG!$B89/1000000+N$54*Coal!$B76/1000000+N$55*(Electric!$B208+Electric!$C208)/1000000","v":793.96119491328875},{"$f":"O$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$53*NG!$B89/1000000+O$54*Coal!$B76/1000000+O$55*(Electric!$B208+Electric!$C208)/1000000","v":134.21441629264098},{"$f":"'T&D'!EJ219/T2g/$D$10+'T&D'!EK219/T2g/$D$11","v":491.3479029228273}]
["Water consumption: gallons/g of U-235",{"$f":"WCF!D195+B$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$53*NG!$B90/1000000+B$54*Coal!$B77/1000000+B$55*(Electric!$B209+Electric!$C209)/1000000","v":213.33052291604278},{"$f":"'T&D'!EI220/T2g/$B$6","v":9.0759397369151278E-3},{"$f":"WCF!D196+D$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+D$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+D$53*NG!$B90/1000000+D$54*Coal!$B77/1000000+D$55*(Electric!$B209+Electric!$C209)/1000000","v":119.70384708869074},{"$f":"WCF!D197+E$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$53*NG!$B90/1000000+E$54*Coal!$B77/1000000+E$55*(Electric!$B209+Electric!$C209)/1000000","v":102.45090992842808},{"$f":"'T&D'!EJ220/T2g/$B$10+'T&D'!EK220/T2g/$B$11","v":2.6480183787971128E-3},{"$f":"WCF!D195+G$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+G$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+G$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+G$53*NG!$B90/1000000+G$54*Coal!$B77/1000000+G$55*(Electric!$B209+Electric!$C209)/1000000","v":213.82598050476648},{"$f":"'T&D'!EI220/T2g/$C$6","v":9.4363561163594116E-3},{"$f":"WCF!D196+I$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+I$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+I$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+I$53*NG!$B90/1000000+I$54*Coal!$B77/1000000+I$55*(Electric!$B209+Electric!$C209)/1000000","v":133.06940664371081},{"$f":"WCF!D197+J$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$53*NG!$B90/1000000+J$54*Coal!$B77/1000000+J$55*(Electric!$B209+Electric!$C209)/1000000","v":104.36451160971437},{"$f":"'T&D'!EJ220/T2g/$C$10+'T&D'!EK220/T2g/$C$11","v":1.1424927532124911E-2},{"$f":"WCF!D195+L$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$53*NG!$B90/1000000+L$54*Coal!$B77/1000000+L$55*(Electric!$B209+Electric!$C209)/1000000","v":213.82598050476648},{"$f":"'T&D'!EI220/T2g/$D$6","v":9.4363561163594116E-3},{"$f":"WCF!D196+N$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$53*NG!$B90/1000000+N$54*Coal!$B77/1000000+N$55*(Electric!$B209+Electric!$C209)/1000000","v":133.06940664371081},{"$f":"WCF!D197+O$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$53*NG!$B90/1000000+O$54*Coal!$B77/1000000+O$55*(Electric!$B209+Electric!$C209)/1000000","v":104.36451160971437},{"$f":"'T&D'!EJ220/T2g/$D$10+'T&D'!EK220/T2g/$D$11","v":1.1424927532124911E-2}]
["Total Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*(B$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$51*(B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+B$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$52*(B$32*EF!$V6+B$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$53*(B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67+NG!$B91)+B$54*(B$31*EF!$AD6+Coal!$B78)+B$55*(Electric!$B210+Electric!$C210))/1000000","v":14.381977047301731},{"$f":"'T&D'!EI222/T2g/$B$6","v":4.9298296635283826E-3},{"$f":"(D$50*(C$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$51*(C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$53*(C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+NG!$B91)+D$54*(C$31*EF!$AD6+Coal!$B78)+D$55*(Electric!$B210+Electric!$C210))/1000000","v":1.1859430666727315},{"$f":"(E$50*(D$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$51*(D$22*EF!$R6+D$23*EF!$S6+D$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$53*(D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6+NG!$B91)+E$54*(D$31*EF!$AD6+Coal!$B78)+E$55*(Electric!$B210+Electric!$C210))/1000000","v":3.2479278196405912},{"$f":"'T&D'!EJ222/T2g/$B$10+'T&D'!EK222/T2g/$B$11","v":1.4383391617581889E-3},{"$f":"(G$50*(E$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$51*(E$22*EF!$R6+E$23*EF!$S6+E$24*EF!$T6+E$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$52*(E$32*EF!$V6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+G$53*(E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67+NG!$B91)+G$54*(E$31*EF!$AD6+Coal!$B78)+G$55*(Electric!$B210+Electric!$C210))/1000000","v":14.953102489613354},{"$f":"'T&D'!EI222/T2g/$C$6","v":5.1255990725493656E-3},{"$f":"(I$50*(F$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$51*(F$22*EF!$R6+F$23*EF!$S6+F$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$53*(F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6+NG!$B91)+I$54*(F$31*EF!$AD6+Coal!$B78)+I$55*(Electric!$B210+Electric!$C210))/1000000","v":1.5995497553002789},{"$f":"(J$50*(G$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$51*(G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$53*(G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+NG!$B91)+J$54*(G$31*EF!$AD6+Coal!$B78)+J$55*(Electric!$B210+Electric!$C210))/1000000","v":4.3806674157763181},{"$f":"'T&D'!EJ222/T2g/$C$10+'T&D'!EK222/T2g/$C$11","v":6.205742687167227E-3},{"$f":"(L$50*(H$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$51*(H$22*EF!$R6+H$23*EF!$S6+H$24*EF!$T6+H$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$52*(H$32*EF!$V6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$53*(H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67+NG!$B91)+L$54*(H$31*EF!$AD6+Coal!$B78)+L$55*(Electric!$B210+Electric!$C210))/1000000","v":14.953102489613354},{"$f":"'T&D'!EI222/T2g/$D$6","v":5.1255990725493656E-3},{"$f":"(N$50*(I$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$51*(I$22*EF!$R6+I$23*EF!$S6+I$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$53*(I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6+NG!$B91)+N$54*(I$31*EF!$AD6+Coal!$B78)+N$55*(Electric!$B210+Electric!$C210))/1000000","v":1.5995497553002789},{"$f":"(O$50*(J$21*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$51*(J$22*EF!$R6+J$23*EF!$S6+J$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$52*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$53*(J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6+NG!$B91)+O$54*(J$31*EF!$AD6+Coal!$B78)+O$55*(Electric!$B210+Electric!$C210))/1000000","v":4.3806674157763181},{"$f":"'T&D'!EJ222/T2g/$D$10+'T&D'!EK222/T2g/$D$11","v":6.205742687167227E-3}]
["     CO",{"$f":"(B$50*(B$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$51*(B$22*EF!$R7+B$23*EF!$S7+B$24*EF!$T7+B$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$52*(B$32*EF!$V7+B$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$53*(B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68+NG!$B92)+B$54*(B$31*EF!$AD7+Coal!$B79)+B$55*(Electric!$B211+Electric!$C211))/1000000","v":53.179371293140612},{"$f":"'T&D'!EI223/T2g/$B$6","v":6.4873433062618002E-2},{"$f":"(D$50*(C$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$51*(C$22*EF!$R7+C$23*EF!$S7+C$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$53*(C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7+NG!$B92)+D$54*(C$31*EF!$AD7+Coal!$B79)+D$55*(Electric!$B211+Electric!$C211))/1000000","v":4.5867309586834351},{"$f":"(E$50*(D$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$51*(D$22*EF!$R7+D$23*EF!$S7+D$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$53*(D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7+NG!$B92)+E$54*(D$31*EF!$AD7+Coal!$B79)+E$55*(Electric!$B211+Electric!$C211))/1000000","v":15.69135394551769},{"$f":"'T&D'!EJ223/T2g/$B$10+'T&D'!EK223/T2g/$B$11","v":1.8927631520817705E-2},{"$f":"(G$50*(E$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+G$51*(E$22*EF!$R7+E$23*EF!$S7+E$24*EF!$T7+E$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+G$52*(E$32*EF!$V7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+G$53*(E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68+NG!$B92)+G$54*(E$31*EF!$AD7+Coal!$B79)+G$55*(Electric!$B211+Electric!$C211))/1000000","v":55.2911874816769},{"$f":"'T&D'!EI223/T2g/$C$6","v":6.7449634375573955E-2},{"$f":"(I$50*(F$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+I$51*(F$22*EF!$R7+F$23*EF!$S7+F$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+I$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+I$53*(F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7+NG!$B92)+I$54*(F$31*EF!$AD7+Coal!$B79)+I$55*(Electric!$B211+Electric!$C211))/1000000","v":6.1863883594126294},{"$f":"(J$50*(G$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$51*(G$22*EF!$R7+G$23*EF!$S7+G$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$53*(G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7+NG!$B92)+J$54*(G$31*EF!$AD7+Coal!$B79)+J$55*(Electric!$B211+Electric!$C211))/1000000","v":21.16383329791762},{"$f":"'T&D'!EJ223/T2g/$C$10+'T&D'!EK223/T2g/$C$11","v":8.1663639577281802E-2},{"$f":"(L$50*(H$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$51*(H$22*EF!$R7+H$23*EF!$S7+H$24*EF!$T7+H$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$52*(H$32*EF!$V7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$53*(H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68+NG!$B92)+L$54*(H$31*EF!$AD7+Coal!$B79)+L$55*(Electric!$B211+Electric!$C211))/1000000","v":55.2911874816769},{"$f":"'T&D'!EI223/T2g/$D$6","v":6.7449634375573955E-2},{"$f":"(N$50*(I$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$51*(I$22*EF!$R7+I$23*EF!$S7+I$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$53*(I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7+NG!$B92)+N$54*(I$31*EF!$AD7+Coal!$B79)+N$55*(Electric!$B211+Electric!$C211))/1000000","v":6.1863883594126294},{"$f":"(O$50*(J$21*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$51*(J$22*EF!$R7+J$23*EF!$S7+J$24*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$52*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$53*(J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7+NG!$B92)+O$54*(J$31*EF!$AD7+Coal!$B79)+O$55*(Electric!$B211+Electric!$C211))/1000000","v":21.16383329791762},{"$f":"'T&D'!EJ223/T2g/$D$10+'T&D'!EK223/T2g/$D$11","v":8.1663639577281802E-2}]
["     NOx",{"$f":"(B$50*(B$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$51*(B$22*EF!$R8+B$23*EF!$S8+B$24*EF!$T8+B$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$52*(B$32*EF!$V8+B$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$53*(B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69+NG!$B93)+B$54*(B$31*EF!$AD8+Coal!$B80)+B$55*(Electric!$B212+Electric!$C212))/1000000","v":42.343759843395553},{"$f":"'T&D'!EI224/T2g/$B$6","v":4.470415772912361E-2},{"$f":"(D$50*(C$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$51*(C$22*EF!$R8+C$23*EF!$S8+C$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+D$53*(C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8+NG!$B93)+D$54*(C$31*EF!$AD8+Coal!$B80)+D$55*(Electric!$B212+Electric!$C212))/1000000","v":6.1953453380961916},{"$f":"(E$50*(D$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$51*(D$22*EF!$R8+D$23*EF!$S8+D$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$53*(D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8+NG!$B93)+E$54*(D$31*EF!$AD8+Coal!$B80)+E$55*(Electric!$B212+Electric!$C212))/1000000","v":18.311091958173169},{"$f":"'T&D'!EJ224/T2g/$B$10+'T&D'!EK224/T2g/$B$11","v":1.3042994412345041E-2},{"$f":"(G$50*(E$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+G$51*(E$22*EF!$R8+E$23*EF!$S8+E$24*EF!$T8+E$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+G$52*(E$32*EF!$V8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+G$53*(E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69+NG!$B93)+G$54*(E$31*EF!$AD8+Coal!$B80)+G$55*(Electric!$B212+Electric!$C212))/1000000","v":44.025280992411261},{"$f":"'T&D'!EI224/T2g/$C$6","v":4.6479413090207942E-2},{"$f":"(I$50*(F$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+I$51*(F$22*EF!$R8+F$23*EF!$S8+F$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+I$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+I$53*(F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8+NG!$B93)+I$54*(F$31*EF!$AD8+Coal!$B80)+I$55*(Electric!$B212+Electric!$C212))/1000000","v":8.3560192711065007},{"$f":"(J$50*(G$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$51*(G$22*EF!$R8+G$23*EF!$S8+G$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+J$53*(G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8+NG!$B93)+J$54*(G$31*EF!$AD8+Coal!$B80)+J$55*(Electric!$B212+Electric!$C212))/1000000","v":24.697224920881823},{"$f":"'T&D'!EJ224/T2g/$C$10+'T&D'!EK224/T2g/$C$11","v":5.627425668799315E-2},{"$f":"(L$50*(H$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$51*(H$22*EF!$R8+H$23*EF!$S8+H$24*EF!$T8+H$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$52*(H$32*EF!$V8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$53*(H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69+NG!$B93)+L$54*(H$31*EF!$AD8+Coal!$B80)+L$55*(Electric!$B212+Electric!$C212))/1000000","v":44.025280992411261},{"$f":"'T&D'!EI224/T2g/$D$6","v":4.6479413090207942E-2},{"$f":"(N$50*(I$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$51*(I$22*EF!$R8+I$23*EF!$S8+I$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+N$53*(I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8+NG!$B93)+N$54*(I$31*EF!$AD8+Coal!$B80)+N$55*(Electric!$B212+Electric!$C212))/1000000","v":8.3560192711065007},{"$f":"(O$50*(J$21*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$51*(J$22*EF!$R8+J$23*EF!$S8+J$24*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$52*(EF!$V8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$53*(J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8+NG!$B93)+O$54*(J$31*EF!$AD8+Coal!$B80)+O$55*(Electric!$B212+Electric!$C212))/1000000","v":24.697224920881823},{"$f":"'T&D'!EJ224/T2g/$D$10+'T&D'!EK224/T2g/$D$11","v":5.627425668799315E-2}]
["     PM10",{"$f":"(B$50*(B$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$51*(B$22*EF!$R9+B$23*EF!$S9+B$24*EF!$T9+B$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$52*(B$32*EF!$V9+B$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$53*(B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70+NG!$B94)+B$54*(B$31*EF!$AD9+Coal!$B81)+B$55*(Electric!$B213+Electric!$C213))/1000000","v":2.2120893591636333},{"$f":"'T&D'!EI225/T2g/$B$6","v":2.4832700757206339E-3},{"$f":"(D$50*(C$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$51*(C$22*EF!$R9+C$23*EF!$S9+C$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+D$53*(C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9+NG!$B94)+D$54*(C$31*EF!$AD9+Coal!$B81)+D$55*(Electric!$B213+Electric!$C213))/1000000","v":0.64532145046953915},{"$f":"(E$50*(D$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$51*(D$22*EF!$R9+D$23*EF!$S9+D$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$53*(D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9+NG!$B94)+E$54*(D$31*EF!$AD9+Coal!$B81)+E$55*(Electric!$B213+Electric!$C213))/1000000","v":0.31887009165606861},{"$f":"'T&D'!EJ225/T2g/$B$10+'T&D'!EK225/T2g/$B$11","v":7.2452495175559669E-4},{"$f":"(G$50*(E$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+G$51*(E$22*EF!$R9+E$23*EF!$S9+E$24*EF!$T9+E$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+G$52*(E$32*EF!$V9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+G$53*(E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70+NG!$B94)+G$54*(E$31*EF!$AD9+Coal!$B81)+G$55*(Electric!$B213+Electric!$C213))/1000000","v":2.2999340629571354},{"$f":"'T&D'!EI225/T2g/$C$6","v":2.5818836888358938E-3},{"$f":"(I$50*(F$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$51*(F$22*EF!$R9+F$23*EF!$S9+F$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$53*(F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9+NG!$B94)+I$54*(F$31*EF!$AD9+Coal!$B81)+I$55*(Electric!$B213+Electric!$C213))/1000000","v":0.8703822276094314},{"$f":"(J$50*(G$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$51*(G$22*EF!$R9+G$23*EF!$S9+G$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$53*(G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9+NG!$B94)+J$54*(G$31*EF!$AD9+Coal!$B81)+J$55*(Electric!$B213+Electric!$C213))/1000000","v":0.43007846785767606},{"$f":"'T&D'!EJ225/T2g/$C$10+'T&D'!EK225/T2g/$C$11","v":3.1259771968743608E-3},{"$f":"(L$50*(H$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$51*(H$22*EF!$R9+H$23*EF!$S9+H$24*EF!$T9+H$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$52*(H$32*EF!$V9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$53*(H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70+NG!$B94)+L$54*(H$31*EF!$AD9+Coal!$B81)+L$55*(Electric!$B213+Electric!$C213))/1000000","v":2.2999340629571354},{"$f":"'T&D'!EI225/T2g/$D$6","v":2.5818836888358938E-3},{"$f":"(N$50*(I$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$51*(I$22*EF!$R9+I$23*EF!$S9+I$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$53*(I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9+NG!$B94)+N$54*(I$31*EF!$AD9+Coal!$B81)+N$55*(Electric!$B213+Electric!$C213))/1000000","v":0.8703822276094314},{"$f":"(O$50*(J$21*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$51*(J$22*EF!$R9+J$23*EF!$S9+J$24*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$52*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$53*(J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9+NG!$B94)+O$54*(J$31*EF!$AD9+Coal!$B81)+O$55*(Electric!$B213+Electric!$C213))/1000000","v":0.43007846785767606},{"$f":"'T&D'!EJ225/T2g/$D$10+'T&D'!EK225/T2g/$D$11","v":3.1259771968743608E-3}]
["     PM2.5",{"$f":"(B$50*(B$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$51*(B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10+B$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$52*(B$32*EF!$V10+B$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$53*(B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71+NG!$B95)+B$54*(B$31*EF!$AD10+Coal!$B82)+B$55*(Electric!$B214+Electric!$C214))/1000000","v":1.8398228148386568},{"$f":"'T&D'!EI226/T2g/$B$6","v":7.4712733025492279E-4},{"$f":"(D$50*(C$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$51*(C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+D$53*(C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+NG!$B95)+D$54*(C$31*EF!$AD10+Coal!$B82)+D$55*(Electric!$B214+Electric!$C214))/1000000","v":0.46797207055455575},{"$f":"(E$50*(D$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$51*(D$22*EF!$R10+D$23*EF!$S10+D$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$53*(D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10+NG!$B95)+E$54*(D$31*EF!$AD10+Coal!$B82)+E$55*(Electric!$B214+Electric!$C214))/1000000","v":0.29352401376679493},{"$f":"'T&D'!EJ226/T2g/$B$10+'T&D'!EK226/T2g/$B$11","v":2.179836974643804E-4},{"$f":"(G$50*(E$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+G$51*(E$22*EF!$R10+E$23*EF!$S10+E$24*EF!$T10+E$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+G$52*(E$32*EF!$V10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+G$53*(E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71+NG!$B95)+G$54*(E$31*EF!$AD10+Coal!$B82)+G$55*(Electric!$B214+Electric!$C214))/1000000","v":1.9128843706625751},{"$f":"'T&D'!EI226/T2g/$C$6","v":7.7679664661883677E-4},{"$f":"(I$50*(F$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$51*(F$22*EF!$R10+F$23*EF!$S10+F$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$53*(F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10+NG!$B95)+I$54*(F$31*EF!$AD10+Coal!$B82)+I$55*(Electric!$B214+Electric!$C214))/1000000","v":0.63118089896424201},{"$f":"(J$50*(G$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$51*(G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$53*(G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+NG!$B95)+J$54*(G$31*EF!$AD10+Coal!$B82)+J$55*(Electric!$B214+Electric!$C214))/1000000","v":0.39589275201268631},{"$f":"'T&D'!EJ226/T2g/$C$10+'T&D'!EK226/T2g/$C$11","v":9.4049496282064943E-4},{"$f":"(L$50*(H$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$51*(H$22*EF!$R10+H$23*EF!$S10+H$24*EF!$T10+H$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$52*(H$32*EF!$V10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$53*(H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71+NG!$B95)+L$54*(H$31*EF!$AD10+Coal!$B82)+L$55*(Electric!$B214+Electric!$C214))/1000000","v":1.9128843706625751},{"$f":"'T&D'!EI226/T2g/$D$6","v":7.7679664661883677E-4},{"$f":"(N$50*(I$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$51*(I$22*EF!$R10+I$23*EF!$S10+I$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$53*(I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10+NG!$B95)+N$54*(I$31*EF!$AD10+Coal!$B82)+N$55*(Electric!$B214+Electric!$C214))/1000000","v":0.63118089896424201},{"$f":"(O$50*(J$21*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$51*(J$22*EF!$R10+J$23*EF!$S10+J$24*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$52*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$53*(J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10+NG!$B95)+O$54*(J$31*EF!$AD10+Coal!$B82)+O$55*(Electric!$B214+Electric!$C214))/1000000","v":0.39589275201268631},{"$f":"'T&D'!EJ226/T2g/$D$10+'T&D'!EK226/T2g/$D$11","v":9.4049496282064943E-4}]
["     SOx",{"$f":"(B$50*(B$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$51*(B$22*EF!$R11+B$23*EF!$S11+B$24*EF!$T11+B$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$52*(B$32*EF!$V11+B$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$53*(B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72+NG!$B96)+B$54*(B$31*EF!$AD11+Coal!$B83)+B$55*(Electric!$B215+Electric!$C215))/1000000","v":1.9882600735512153},{"$f":"'T&D'!EI227/T2g/$B$6","v":1.8129211144829796E-3},{"$f":"(D$50*(C$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$51*(C$22*EF!$R11+C$23*EF!$S11+C$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$53*(C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11+NG!$B96)+D$54*(C$31*EF!$AD11+Coal!$B83)+D$55*(Electric!$B215+Electric!$C215))/1000000","v":3.3082036907171379},{"$f":"(E$50*(D$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$51*(D$22*EF!$R11+D$23*EF!$S11+D$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$53*(D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11+NG!$B96)+E$54*(D$31*EF!$AD11+Coal!$B83)+E$55*(Electric!$B215+Electric!$C215))/1000000","v":0.91540145189038391},{"$f":"'T&D'!EJ227/T2g/$B$10+'T&D'!EK227/T2g/$B$11","v":5.289422990474807E-4},{"$f":"(G$50*(E$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+G$51*(E$22*EF!$R11+E$23*EF!$S11+E$24*EF!$T11+E$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+G$52*(E$32*EF!$V11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+G$53*(E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72+NG!$B96)+G$54*(E$31*EF!$AD11+Coal!$B83)+G$55*(Electric!$B215+Electric!$C215))/1000000","v":2.0672162497572204},{"$f":"'T&D'!EI227/T2g/$C$6","v":1.8849143717368166E-3},{"$f":"(I$50*(F$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+I$51*(F$22*EF!$R11+F$23*EF!$S11+F$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+I$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+I$53*(F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11+NG!$B96)+I$54*(F$31*EF!$AD11+Coal!$B83)+I$55*(Electric!$B215+Electric!$C215))/1000000","v":4.4619649565608857},{"$f":"(J$50*(G$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$51*(G$22*EF!$R11+G$23*EF!$S11+G$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$53*(G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11+NG!$B96)+J$54*(G$31*EF!$AD11+Coal!$B83)+J$55*(Electric!$B215+Electric!$C215))/1000000","v":1.234654689184036},{"$f":"'T&D'!EJ227/T2g/$C$10+'T&D'!EK227/T2g/$C$11","v":2.2821319835544941E-3},{"$f":"(L$50*(H$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$51*(H$22*EF!$R11+H$23*EF!$S11+H$24*EF!$T11+H$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$52*(H$32*EF!$V11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$53*(H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72+NG!$B96)+L$54*(H$31*EF!$AD11+Coal!$B83)+L$55*(Electric!$B215+Electric!$C215))/1000000","v":2.0672162497572204},{"$f":"'T&D'!EI227/T2g/$D$6","v":1.8849143717368166E-3},{"$f":"(N$50*(I$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$51*(I$22*EF!$R11+I$23*EF!$S11+I$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$53*(I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11+NG!$B96)+N$54*(I$31*EF!$AD11+Coal!$B83)+N$55*(Electric!$B215+Electric!$C215))/1000000","v":4.4619649565608857},{"$f":"(O$50*(J$21*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$51*(J$22*EF!$R11+J$23*EF!$S11+J$24*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$52*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$53*(J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11+NG!$B96)+O$54*(J$31*EF!$AD11+Coal!$B83)+O$55*(Electric!$B215+Electric!$C215))/1000000","v":1.234654689184036},{"$f":"'T&D'!EJ227/T2g/$D$10+'T&D'!EK227/T2g/$D$11","v":2.2821319835544941E-3}]
["     BC",{"$f":"(B$50*(B$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$51*(B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+B$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$52*(B$32*EF!$V12+B$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$53*(B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73+NG!$B97)+B$54*(B$31*EF!$AD12+Coal!$B84)+B$55*(Electric!$B216+Electric!$C216))/1000000","v":0.4536359667574158},{"$f":"'T&D'!EI228/T2g/$B$6","v":7.5239960727480551E-5},{"$f":"(D$50*(C$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$51*(C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$53*(C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+NG!$B97)+D$54*(C$31*EF!$AD12+Coal!$B84)+D$55*(Electric!$B216+Electric!$C216))/1000000","v":3.2308336908740021E-2},{"$f":"(E$50*(D$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$51*(D$22*EF!$R12+D$23*EF!$S12+D$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$53*(D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12+NG!$B97)+E$54*(D$31*EF!$AD12+Coal!$B84)+E$55*(Electric!$B216+Electric!$C216))/1000000","v":4.7828249305866891E-2},{"$f":"'T&D'!EJ228/T2g/$B$10+'T&D'!EK228/T2g/$B$11","v":2.1952194990450784E-5},{"$f":"(G$50*(E$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+G$51*(E$22*EF!$R12+E$23*EF!$S12+E$24*EF!$T12+E$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+G$52*(E$32*EF!$V12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+G$53*(E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73+NG!$B97)+G$54*(E$31*EF!$AD12+Coal!$B84)+G$55*(Electric!$B216+Electric!$C216))/1000000","v":0.47165039143009307},{"$f":"'T&D'!EI228/T2g/$C$6","v":7.8227829204023094E-5},{"$f":"(I$50*(F$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$51*(F$22*EF!$R12+F$23*EF!$S12+F$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$53*(F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12+NG!$B97)+I$54*(F$31*EF!$AD12+Coal!$B84)+I$55*(Electric!$B216+Electric!$C216))/1000000","v":4.3576115792407735E-2},{"$f":"(J$50*(G$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$51*(G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$53*(G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+NG!$B97)+J$54*(G$31*EF!$AD12+Coal!$B84)+J$55*(Electric!$B216+Electric!$C216))/1000000","v":6.4508715994502114E-2},{"$f":"'T&D'!EJ228/T2g/$C$10+'T&D'!EK228/T2g/$C$11","v":9.4713178331830544E-5},{"$f":"(L$50*(H$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$51*(H$22*EF!$R12+H$23*EF!$S12+H$24*EF!$T12+H$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$52*(H$32*EF!$V12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$53*(H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73+NG!$B97)+L$54*(H$31*EF!$AD12+Coal!$B84)+L$55*(Electric!$B216+Electric!$C216))/1000000","v":0.47165039143009307},{"$f":"'T&D'!EI228/T2g/$D$6","v":7.8227829204023094E-5},{"$f":"(N$50*(I$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$51*(I$22*EF!$R12+I$23*EF!$S12+I$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$53*(I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12+NG!$B97)+N$54*(I$31*EF!$AD12+Coal!$B84)+N$55*(Electric!$B216+Electric!$C216))/1000000","v":4.3576115792407735E-2},{"$f":"(O$50*(J$21*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$51*(J$22*EF!$R12+J$23*EF!$S12+J$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$52*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$53*(J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12+NG!$B97)+O$54*(J$31*EF!$AD12+Coal!$B84)+O$55*(Electric!$B216+Electric!$C216))/1000000","v":6.4508715994502114E-2},{"$f":"'T&D'!EJ228/T2g/$D$10+'T&D'!EK228/T2g/$D$11","v":9.4713178331830544E-5}]
["     OC",{"$f":"(B$50*(B$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$51*(B$22*EF!$R13+B$23*EF!$S13+B$24*EF!$T13+B$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$52*(B$32*EF!$V13+B$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$53*(B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74+NG!$B98)+B$54*(B$31*EF!$AD13+Coal!$B85)+B$55*(Electric!$B217+Electric!$C217))/1000000","v":0.58148483107497262},{"$f":"'T&D'!EI229/T2g/$B$6","v":1.3433109074034377E-4},{"$f":"(D$50*(C$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$51*(C$22*EF!$R13+C$23*EF!$S13+C$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+D$53*(C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13+NG!$B98)+D$54*(C$31*EF!$AD13+Coal!$B85)+D$55*(Electric!$B217+Electric!$C217))/1000000","v":0.20654895618395391},{"$f":"(E$50*(D$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$51*(D$22*EF!$R13+D$23*EF!$S13+D$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$53*(D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13+NG!$B98)+E$54*(D$31*EF!$AD13+Coal!$B85)+E$55*(Electric!$B217+Electric!$C217))/1000000","v":0.12644846957308808},{"$f":"'T&D'!EJ229/T2g/$B$10+'T&D'!EK229/T2g/$B$11","v":3.9192767629062901E-5},{"$f":"(G$50*(E$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+G$51*(E$22*EF!$R13+E$23*EF!$S13+E$24*EF!$T13+E$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+G$52*(E$32*EF!$V13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+G$53*(E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74+NG!$B98)+G$54*(E$31*EF!$AD13+Coal!$B85)+G$55*(Electric!$B217+Electric!$C217))/1000000","v":0.60457628646062156},{"$f":"'T&D'!EI229/T2g/$C$6","v":1.3966553838707223E-4},{"$f":"(I$50*(F$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$51*(F$22*EF!$R13+F$23*EF!$S13+F$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$53*(F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13+NG!$B98)+I$54*(F$31*EF!$AD13+Coal!$B85)+I$55*(Electric!$B217+Electric!$C217))/1000000","v":0.27858447981697543},{"$f":"(J$50*(G$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$51*(G$22*EF!$R13+G$23*EF!$S13+G$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$53*(G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13+NG!$B98)+J$54*(G$31*EF!$AD13+Coal!$B85)+J$55*(Electric!$B217+Electric!$C217))/1000000","v":0.17054833764591074},{"$f":"'T&D'!EJ229/T2g/$C$10+'T&D'!EK229/T2g/$C$11","v":1.6909796908164227E-4},{"$f":"(L$50*(H$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$51*(H$22*EF!$R13+H$23*EF!$S13+H$24*EF!$T13+H$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$52*(H$32*EF!$V13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$53*(H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74+NG!$B98)+L$54*(H$31*EF!$AD13+Coal!$B85)+L$55*(Electric!$B217+Electric!$C217))/1000000","v":0.60457628646062156},{"$f":"'T&D'!EI229/T2g/$D$6","v":1.3966553838707223E-4},{"$f":"(N$50*(I$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$51*(I$22*EF!$R13+I$23*EF!$S13+I$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$53*(I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13+NG!$B98)+N$54*(I$31*EF!$AD13+Coal!$B85)+N$55*(Electric!$B217+Electric!$C217))/1000000","v":0.27858447981697543},{"$f":"(O$50*(J$21*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$51*(J$22*EF!$R13+J$23*EF!$S13+J$24*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$52*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$53*(J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13+NG!$B98)+O$54*(J$31*EF!$AD13+Coal!$B85)+O$55*(Electric!$B217+Electric!$C217))/1000000","v":0.17054833764591074},{"$f":"'T&D'!EJ229/T2g/$D$10+'T&D'!EK229/T2g/$D$11","v":1.6909796908164227E-4}]
["     CH4",{"$f":"(B$50*(B$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$51*(B$22*EF!$R14+B$23*EF!$S14+B$24*EF!$T14+B$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$52*(B$32*EF!$V14+B$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$53*(B$26*EF!$G14+B$27*EF!$D14+B$28*EF!$B14+B$29*EF!$C14+B$30*EF!$S75+NG!$B99)+B$54*(B$31*EF!$AD14+Coal!$B86)+B$55*(Electric!$B218+Electric!$C218))/1000000","v":40.483282193294208},{"$f":"'T&D'!EI230/T2g/$B$6","v":4.1302398265400934E-2},{"$f":"(D$50*(C$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$51*(C$22*EF!$R14+C$23*EF!$S14+C$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+D$53*(C$26*EF!$G14+C$27*EF!$D14+C$28*EF!$B14+C$29*EF!$C14+NG!$B99)+D$54*(C$31*EF!$AD14+Coal!$B86)+D$55*(Electric!$B218+Electric!$C218))/1000000","v":20.519801396870793},{"$f":"(E$50*(D$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$51*(D$22*EF!$R14+D$23*EF!$S14+D$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$53*(D$26*EF!$G14+D$27*EF!$D14+D$28*EF!$B14+D$29*EF!$C14+NG!$B99)+E$54*(D$31*EF!$AD14+Coal!$B86)+E$55*(Electric!$B218+Electric!$C218))/1000000","v":19.576701057581982},{"$f":"'T&D'!EJ230/T2g/$B$10+'T&D'!EK230/T2g/$B$11","v":1.2050488749978622E-2},{"$f":"(G$50*(E$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+G$51*(E$22*EF!$R14+E$23*EF!$S14+E$24*EF!$T14+E$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+G$52*(E$32*EF!$V14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+G$53*(E$26*EF!$G14+E$27*EF!$D14+E$28*EF!$B14+E$29*EF!$C14+E$30*EF!$S75+NG!$B99)+G$54*(E$31*EF!$AD14+Coal!$B86)+G$55*(Electric!$B218+Electric!$C218))/1000000","v":42.090921558370873},{"$f":"'T&D'!EI230/T2g/$C$6","v":4.2942565705543216E-2},{"$f":"(I$50*(F$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+I$51*(F$22*EF!$R14+F$23*EF!$S14+F$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+I$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+I$53*(F$26*EF!$G14+F$27*EF!$D14+F$28*EF!$B14+F$29*EF!$C14+NG!$B99)+I$54*(F$31*EF!$AD14+Coal!$B86)+I$55*(Electric!$B218+Electric!$C218))/1000000","v":27.676238620173624},{"$f":"(J$50*(G$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$51*(G$22*EF!$R14+G$23*EF!$S14+G$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$53*(G$26*EF!$G14+G$27*EF!$D14+G$28*EF!$B14+G$29*EF!$C14+NG!$B99)+J$54*(G$31*EF!$AD14+Coal!$B86)+J$55*(Electric!$B218+Electric!$C218))/1000000","v":26.404224845376365},{"$f":"'T&D'!EJ230/T2g/$C$10+'T&D'!EK230/T2g/$C$11","v":5.1992071428799087E-2},{"$f":"(L$50*(H$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$51*(H$22*EF!$R14+H$23*EF!$S14+H$24*EF!$T14+H$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$52*(H$32*EF!$V14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$53*(H$26*EF!$G14+H$27*EF!$D14+H$28*EF!$B14+H$29*EF!$C14+H$30*EF!$S75+NG!$B99)+L$54*(H$31*EF!$AD14+Coal!$B86)+L$55*(Electric!$B218+Electric!$C218))/1000000","v":42.090921558370873},{"$f":"'T&D'!EI230/T2g/$D$6","v":4.2942565705543216E-2},{"$f":"(N$50*(I$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$51*(I$22*EF!$R14+I$23*EF!$S14+I$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+N$53*(I$26*EF!$G14+I$27*EF!$D14+I$28*EF!$B14+I$29*EF!$C14+NG!$B99)+N$54*(I$31*EF!$AD14+Coal!$B86)+N$55*(Electric!$B218+Electric!$C218))/1000000","v":27.676238620173624},{"$f":"(O$50*(J$21*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$51*(J$22*EF!$R14+J$23*EF!$S14+J$24*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$52*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$53*(J$26*EF!$G14+J$27*EF!$D14+J$28*EF!$B14+J$29*EF!$C14+NG!$B99)+O$54*(J$31*EF!$AD14+Coal!$B86)+O$55*(Electric!$B218+Electric!$C218))/1000000","v":26.404224845376365},{"$f":"'T&D'!EJ230/T2g/$D$10+'T&D'!EK230/T2g/$D$11","v":5.1992071428799087E-2}]
["     N2O",{"$f":"(B$50*(B$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$51*(B$22*EF!$R15+B$23*EF!$S15+B$24*EF!$T15+B$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$52*(B$32*EF!$V15+B$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$53*(B$26*EF!$G15+B$27*EF!$D15+B$28*EF!$B15+B$29*EF!$C15+B$30*EF!$S76+NG!$B100)+B$54*(B$31*EF!$AD15+Coal!$B87)+B$55*(Electric!$B219+Electric!$C219))/1000000","v":0.21012208345498501},{"$f":"'T&D'!EI231/T2g/$B$6","v":1.231695767819676E-4},{"$f":"(D$50*(C$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$51*(C$22*EF!$R15+C$23*EF!$S15+C$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$53*(C$26*EF!$G15+C$27*EF!$D15+C$28*EF!$B15+C$29*EF!$C15+NG!$B100)+D$54*(C$31*EF!$AD15+Coal!$B87)+D$55*(Electric!$B219+Electric!$C219))/1000000","v":0.16529911402862979},{"$f":"(E$50*(D$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+E$51*(D$22*EF!$R15+D$23*EF!$S15+D$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+E$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+E$53*(D$26*EF!$G15+D$27*EF!$D15+D$28*EF!$B15+D$29*EF!$C15+NG!$B100)+E$54*(D$31*EF!$AD15+Coal!$B87)+E$55*(Electric!$B219+Electric!$C219))/1000000","v":8.8609697210546082E-2},{"$f":"'T&D'!EJ231/T2g/$B$10+'T&D'!EK231/T2g/$B$11","v":3.5936257013774652E-5},{"$f":"(G$50*(E$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+G$51*(E$22*EF!$R15+E$23*EF!$S15+E$24*EF!$T15+E$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+G$52*(E$32*EF!$V15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+G$53*(E$26*EF!$G15+E$27*EF!$D15+E$28*EF!$B15+E$29*EF!$C15+E$30*EF!$S76+NG!$B100)+G$54*(E$31*EF!$AD15+Coal!$B87)+G$55*(Electric!$B219+Electric!$C219))/1000000","v":0.21846628171493029},{"$f":"'T&D'!EI231/T2g/$C$6","v":1.2806078741229847E-4},{"$f":"(I$50*(F$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+I$51*(F$22*EF!$R15+F$23*EF!$S15+F$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+I$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+I$53*(F$26*EF!$G15+F$27*EF!$D15+F$28*EF!$B15+F$29*EF!$C15+NG!$B100)+I$54*(F$31*EF!$AD15+Coal!$B87)+I$55*(Electric!$B219+Electric!$C219))/1000000","v":0.22294844063438646},{"$f":"(J$50*(G$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$51*(G$22*EF!$R15+G$23*EF!$S15+G$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$53*(G$26*EF!$G15+G$27*EF!$D15+G$28*EF!$B15+G$29*EF!$C15+NG!$B100)+J$54*(G$31*EF!$AD15+Coal!$B87)+J$55*(Electric!$B219+Electric!$C219))/1000000","v":0.11951300485951037},{"$f":"'T&D'!EJ231/T2g/$C$10+'T&D'!EK231/T2g/$C$11","v":1.5504768979160028E-4},{"$f":"(L$50*(H$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$51*(H$22*EF!$R15+H$23*EF!$S15+H$24*EF!$T15+H$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$52*(H$32*EF!$V15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$53*(H$26*EF!$G15+H$27*EF!$D15+H$28*EF!$B15+H$29*EF!$C15+H$30*EF!$S76+NG!$B100)+L$54*(H$31*EF!$AD15+Coal!$B87)+L$55*(Electric!$B219+Electric!$C219))/1000000","v":0.21846628171493029},{"$f":"'T&D'!EI231/T2g/$D$6","v":1.2806078741229847E-4},{"$f":"(N$50*(I$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$51*(I$22*EF!$R15+I$23*EF!$S15+I$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$53*(I$26*EF!$G15+I$27*EF!$D15+I$28*EF!$B15+I$29*EF!$C15+NG!$B100)+N$54*(I$31*EF!$AD15+Coal!$B87)+N$55*(Electric!$B219+Electric!$C219))/1000000","v":0.22294844063438646},{"$f":"(O$50*(J$21*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+O$51*(J$22*EF!$R15+J$23*EF!$S15+J$24*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+O$52*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+O$53*(J$26*EF!$G15+J$27*EF!$D15+J$28*EF!$B15+J$29*EF!$C15+NG!$B100)+O$54*(J$31*EF!$AD15+Coal!$B87)+O$55*(Electric!$B219+Electric!$C219))/1000000","v":0.11951300485951037},{"$f":"'T&D'!EJ231/T2g/$D$10+'T&D'!EK231/T2g/$D$11","v":1.5504768979160028E-4}]
["     CO2",{"$f":"(B$50*(B$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$51*(B$22*EF!$R16+B$23*EF!$S16+B$24*EF!$T16+B$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$52*(B$32*EF!$V16+B$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$53*(B$26*EF!$G16+B$27*EF!$D16+B$28*EF!$B16+B$29*EF!$C16+B$30*EF!$S77+NG!$B101)+B$54*(B$31*EF!$AD16+Coal!$B88)+B$55*(Electric!$B220+Electric!$C220))/1000000","v":11828.580618531099},{"$f":"'T&D'!EI232/T2g/$B$6","v":33.6087013383369},{"$f":"(D$50*(C$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$51*(C$22*EF!$R16+C$23*EF!$S16+C$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+D$53*(C$26*EF!$G16+C$27*EF!$D16+C$28*EF!$B16+C$29*EF!$C16+NG!$B101)+D$54*(C$31*EF!$AD16+Coal!$B88)+D$55*(Electric!$B220+Electric!$C220))/1000000","v":8034.6417676650881},{"$f":"(E$50*(D$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$51*(D$22*EF!$R16+D$23*EF!$S16+D$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$53*(D$26*EF!$G16+D$27*EF!$D16+D$28*EF!$B16+D$29*EF!$C16+NG!$B101)+E$54*(D$31*EF!$AD16+Coal!$B88)+E$55*(Electric!$B220+Electric!$C220))/1000000","v":3694.4283130039234},{"$f":"'T&D'!EJ232/T2g/$B$10+'T&D'!EK232/T2g/$B$11","v":9.8057569145637302},{"$f":"(G$50*(E$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+G$51*(E$22*EF!$R16+E$23*EF!$S16+E$24*EF!$T16+E$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+G$52*(E$32*EF!$V16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+G$53*(E$26*EF!$G16+E$27*EF!$D16+E$28*EF!$B16+E$29*EF!$C16+E$30*EF!$S77+NG!$B101)+G$54*(E$31*EF!$AD16+Coal!$B88)+G$55*(Electric!$B220+Electric!$C220))/1000000","v":12298.307646703817},{"$f":"'T&D'!EI232/T2g/$C$6","v":34.943342907729345},{"$f":"(I$50*(F$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$51*(F$22*EF!$R16+F$23*EF!$S16+F$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$53*(F$26*EF!$G16+F$27*EF!$D16+F$28*EF!$B16+F$29*EF!$C16+NG!$B101)+I$54*(F$31*EF!$AD16+Coal!$B88)+I$55*(Electric!$B220+Electric!$C220))/1000000","v":10836.784357153823},{"$f":"(J$50*(G$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$51*(G$22*EF!$R16+G$23*EF!$S16+G$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$53*(G$26*EF!$G16+G$27*EF!$D16+G$28*EF!$B16+G$29*EF!$C16+NG!$B101)+J$54*(G$31*EF!$AD16+Coal!$B88)+J$55*(Electric!$B220+Electric!$C220))/1000000","v":4982.8883612594118},{"$f":"'T&D'!EJ232/T2g/$C$10+'T&D'!EK232/T2g/$C$11","v":42.307131643630839},{"$f":"(L$50*(H$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$51*(H$22*EF!$R16+H$23*EF!$S16+H$24*EF!$T16+H$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$52*(H$32*EF!$V16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$53*(H$26*EF!$G16+H$27*EF!$D16+H$28*EF!$B16+H$29*EF!$C16+H$30*EF!$S77+NG!$B101)+L$54*(H$31*EF!$AD16+Coal!$B88)+L$55*(Electric!$B220+Electric!$C220))/1000000","v":12298.307646703817},{"$f":"'T&D'!EI232/T2g/$D$6","v":34.943342907729345},{"$f":"(N$50*(I$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$51*(I$22*EF!$R16+I$23*EF!$S16+I$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$53*(I$26*EF!$G16+I$27*EF!$D16+I$28*EF!$B16+I$29*EF!$C16+NG!$B101)+N$54*(I$31*EF!$AD16+Coal!$B88)+N$55*(Electric!$B220+Electric!$C220))/1000000","v":10836.784357153823},{"$f":"(O$50*(J$21*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$51*(J$22*EF!$R16+J$23*EF!$S16+J$24*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$52*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$53*(J$26*EF!$G16+J$27*EF!$D16+J$28*EF!$B16+J$29*EF!$C16+NG!$B101)+O$54*(J$31*EF!$AD16+Coal!$B88)+O$55*(Electric!$B220+Electric!$C220))/1000000","v":4982.8883612594118},{"$f":"'T&D'!EJ232/T2g/$D$10+'T&D'!EK232/T2g/$D$11","v":42.307131643630839}]
["Urban Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*((B$21*EF!$N6)*B$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$51*((B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+B$25*EF!$S95)*B$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$52*((B$32*EF!$V6+B$33*EF!$S81)*B$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$53*((B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67)*B$39+NG!$B106)+B$54*((B$31*EF!$AD6)*B$39+Coal!$C78)+B$55*(Electric!$D210+Electric!$E210))/1000000","v":0.40246195795734918},{"$f":"'T&D'!EI234/T2g/$B$6","v":1.0313046690608341E-3},{"$f":"(D$50*((C$21*EF!$N6)*D$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+D$51*((C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6)*D$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+D$52*(EF!$V6*D$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+D$53*((C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6)*D$39+NG!$B106)+D$54*((C$31*EF!$AD6)*D$39+Coal!$C78)+D$55*(Electric!$D210+Electric!$E210))/1000000","v":7.7844671977743293E-2},{"$f":"(E$50*((D$21*EF!$N6)*E$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$51*((D$22*EF!$R6+D$23*EF!$S6+D$24*EF!$T6)*E$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$52*(EF!$V6*E$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$53*((D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6)*E$39+NG!$B106)+E$54*((D$31*EF!$AD6)*E$39+Coal!$C78)+E$55*(Electric!$D210+Electric!$E210))/1000000","v":3.4481770045880815E-2},{"$f":"'T&D'!EJ234/T2g/$B$10+'T&D'!EK234/T2g/$B$11","v":3.3253306315606543E-4},{"$f":"(G$50*((E$21*EF!$N6)*G$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+G$51*((E$22*EF!$R6+E$23*EF!$S6+E$24*EF!$T6+E$25*EF!$S95)*G$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+G$52*((E$32*EF!$V6+E$33*EF!$S81)*G$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+G$53*((E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67)*G$39+NG!$B106)+G$54*((E$31*EF!$AD6)*G$39+Coal!$C78)+G$55*(Electric!$D210+Electric!$E210))/1000000","v":0.41844420177515013},{"$f":"'T&D'!EI234/T2g/$C$6","v":1.0722590060993512E-3},{"$f":"(I$50*((F$21*EF!$N6)*I$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+I$51*((F$22*EF!$R6+F$23*EF!$S6+F$24*EF!$T6)*I$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+I$52*(EF!$V6*I$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+I$53*((F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6)*I$39+NG!$B106)+I$54*((F$31*EF!$AD6)*I$39+Coal!$C78)+I$55*(Electric!$D210+Electric!$E210))/1000000","v":0.10499359498156319},{"$f":"(J$50*((G$21*EF!$N6)*J$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$51*((G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6)*J$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$52*(EF!$V6*J$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$53*((G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6)*J$39+NG!$B106)+J$54*((G$31*EF!$AD6)*J$39+Coal!$C78)+J$55*(Electric!$D210+Electric!$E210))/1000000","v":4.6507550310954007E-2},{"$f":"'T&D'!EJ234/T2g/$C$10+'T&D'!EK234/T2g/$C$11","v":1.4347204607844796E-3},{"$f":"(L$50*((H$21*EF!$N6)*L$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$51*((H$22*EF!$R6+H$23*EF!$S6+H$24*EF!$T6+H$25*EF!$S95)*L$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$52*((H$32*EF!$V6+E$33*EF!$S81)*L$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$53*((H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67)*L$39+NG!$B106)+L$54*((H$31*EF!$AD6)*L$39+Coal!$C78)+L$55*(Electric!$D210+Electric!$E210))/1000000","v":0.41844420177515013},{"$f":"'T&D'!EI234/T2g/$D$6","v":1.0722590060993512E-3},{"$f":"(N$50*((I$21*EF!$N6)*N$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+N$51*((I$22*EF!$R6+I$23*EF!$S6+I$24*EF!$T6)*N$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+N$52*(EF!$V6*N$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+N$53*((I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6)*N$39+NG!$B106)+N$54*((I$31*EF!$AD6)*N$39+Coal!$C78)+N$55*(Electric!$D210+Electric!$E210))/1000000","v":0.10499359498156319},{"$f":"(O$50*((J$21*EF!$N6)*O$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$51*((J$22*EF!$R6+J$23*EF!$S6+J$24*EF!$T6)*O$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$52*(EF!$V6*O$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$53*((J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6)*O$39+NG!$B106)+O$54*((J$31*EF!$AD6)*O$39+Coal!$C78)+O$55*(Electric!$D210+Electric!$E210))/1000000","v":4.6507550310954007E-2},{"$f":"'T&D'!EJ234/T2g/$D$10+'T&D'!EK234/T2g/$D$11","v":1.4347204607844796E-3}]
["     CO",{"$f":"(B$50*((B$21*EF!$N7)*B$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$51*((B$22*EF!$R7+B$23*EF!$S7+B$24*EF!$T7+B$25*EF!$S96)*B$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$52*((B$32*EF!$V7+B$33*EF!$S82)*B$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$53*((B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68)*B$39+NG!$B107)+B$54*((B$31*EF!$AD7)*B$39+Coal!$C79)+B$55*(Electric!$D211+Electric!$E211))/1000000","v":0.49474392317019661},{"$f":"'T&D'!EI235/T2g/$B$6","v":6.721169052966992E-4},{"$f":"(D$50*((C$21*EF!$N7)*D$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+D$51*((C$22*EF!$R7+C$23*EF!$S7+C$24*EF!$T7)*D$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+D$52*(EF!$V7*D$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+D$53*((C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7)*D$39+NG!$B107)+D$54*((C$31*EF!$AD7)*D$39+Coal!$C79)+D$55*(Electric!$D211+Electric!$E211))/1000000","v":0.64943962368907149},{"$f":"(E$50*((D$21*EF!$N7)*E$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$51*((D$22*EF!$R7+D$23*EF!$S7+D$24*EF!$T7)*E$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$52*(EF!$V7*E$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$53*((D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7)*E$39+NG!$B107)+E$54*((D$31*EF!$AD7)*E$39+Coal!$C79)+E$55*(Electric!$D211+Electric!$E211))/1000000","v":0.20609795511127693},{"$f":"'T&D'!EJ235/T2g/$B$10+'T&D'!EK235/T2g/$B$11","v":1.0766599223536013E-3},{"$f":"(G$50*((E$21*EF!$N7)*G$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+G$51*((E$22*EF!$R7+E$23*EF!$S7+E$24*EF!$T7+E$25*EF!$S96)*G$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+G$52*((E$32*EF!$V7+E$33*EF!$S82)*G$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+G$53*((E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68)*G$39+NG!$B107)+G$54*((E$31*EF!$AD7)*G$39+Coal!$C79)+G$55*(Electric!$D211+Electric!$E211))/1000000","v":0.51439079376540309},{"$f":"'T&D'!EI235/T2g/$C$6","v":6.9880746832292197E-4},{"$f":"(I$50*((F$21*EF!$N7)*I$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+I$51*((F$22*EF!$R7+F$23*EF!$S7+F$24*EF!$T7)*I$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+I$52*(EF!$V7*I$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+I$53*((F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7)*I$39+NG!$B107)+I$54*((F$31*EF!$AD7)*I$39+Coal!$C79)+I$55*(Electric!$D211+Electric!$E211))/1000000","v":0.87593664514489389},{"$f":"(J$50*((G$21*EF!$N7)*J$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$51*((G$22*EF!$R7+G$23*EF!$S7+G$24*EF!$T7)*J$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$52*(EF!$V7*J$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$53*((G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7)*J$39+NG!$B107)+J$54*((G$31*EF!$AD7)*J$39+Coal!$C79)+J$55*(Electric!$D211+Electric!$E211))/1000000","v":0.27797618868082119},{"$f":"'T&D'!EJ235/T2g/$C$10+'T&D'!EK235/T2g/$C$11","v":4.6452704739990752E-3},{"$f":"(L$50*((H$21*EF!$N7)*L$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$51*((H$22*EF!$R7+H$23*EF!$S7+H$24*EF!$T7+H$25*EF!$S96)*L$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$52*((H$32*EF!$V7+E$33*EF!$S82)*L$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$53*((H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68)*L$39+NG!$B107)+L$54*((H$31*EF!$AD7)*L$39+Coal!$C79)+L$55*(Electric!$D211+Electric!$E211))/1000000","v":0.51439079376540309},{"$f":"'T&D'!EI235/T2g/$D$6","v":6.9880746832292197E-4},{"$f":"(N$50*((I$21*EF!$N7)*N$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$51*((I$22*EF!$R7+I$23*EF!$S7+I$24*EF!$T7)*N$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$52*(EF!$V7*N$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$53*((I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7)*N$39+NG!$B107)+N$54*((I$31*EF!$AD7)*N$39+Coal!$C79)+N$55*(Electric!$D211+Electric!$E211))/1000000","v":0.87593664514489389},{"$f":"(O$50*((J$21*EF!$N7)*O$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$51*((J$22*EF!$R7+J$23*EF!$S7+J$24*EF!$T7)*O$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$52*(EF!$V7*O$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$53*((J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7)*O$39+NG!$B107)+O$54*((J$31*EF!$AD7)*O$39+Coal!$C79)+O$55*(Electric!$D211+Electric!$E211))/1000000","v":0.27797618868082119},{"$f":"'T&D'!EJ235/T2g/$D$10+'T&D'!EK235/T2g/$D$11","v":4.6452704739990752E-3}]
["     NOx",{"$f":"(B$50*((B$21*EF!$N8)*B$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$51*((B$22*EF!$R8+B$23*EF!$S8+B$24*EF!$T8+B$25*EF!$S97)*B$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$52*((B$32*EF!$V8+B$33*EF!$S83)*B$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$53*((B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69)*B$39+NG!$B108)+B$54*((B$31*EF!$AD8)*B$39+Coal!$C80)+B$55*(Electric!$D212+Electric!$E212))/1000000","v":0.73070763881142697},{"$f":"'T&D'!EI236/T2g/$B$6","v":1.003170954656771E-3},{"$f":"(D$50*((C$21*EF!$N8)*D$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+D$51*((C$22*EF!$R8+C$23*EF!$S8+C$24*EF!$T8)*D$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+D$52*(EF!$V8*D$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+D$53*((C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8)*D$39+NG!$B108)+D$54*((C$31*EF!$AD8)*D$39+Coal!$C80)+D$55*(Electric!$D212+Electric!$E212))/1000000","v":1.1562375732558832},{"$f":"(E$50*((D$21*EF!$N8)*E$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+E$51*((D$22*EF!$R8+D$23*EF!$S8+D$24*EF!$T8)*E$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+E$52*(EF!$V8*E$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+E$53*((D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8)*E$39+NG!$B108)+E$54*((D$31*EF!$AD8)*E$39+Coal!$C80)+E$55*(Electric!$D212+Electric!$E212))/1000000","v":0.29764958745860126},{"$f":"'T&D'!EJ236/T2g/$B$10+'T&D'!EK236/T2g/$B$11","v":8.4535148028563921E-4},{"$f":"(G$50*((E$21*EF!$N8)*G$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+G$51*((E$22*EF!$R8+E$23*EF!$S8+E$24*EF!$T8+E$25*EF!$S97)*G$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+G$52*((E$32*EF!$V8+E$33*EF!$S83)*G$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+G$53*((E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69)*G$39+NG!$B108)+G$54*((E$31*EF!$AD8)*G$39+Coal!$C80)+G$55*(Electric!$D212+Electric!$E212))/1000000","v":0.75972490966675454},{"$f":"'T&D'!EI236/T2g/$C$6","v":1.0430080683796032E-3},{"$f":"(I$50*((F$21*EF!$N8)*I$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+I$51*((F$22*EF!$R8+F$23*EF!$S8+F$24*EF!$T8)*I$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+I$52*(EF!$V8*I$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+I$53*((F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8)*I$39+NG!$B108)+I$54*((F$31*EF!$AD8)*I$39+Coal!$C80)+I$55*(Electric!$D212+Electric!$E212))/1000000","v":1.559484244517116},{"$f":"(J$50*((G$21*EF!$N8)*J$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+J$51*((G$22*EF!$R8+G$23*EF!$S8+G$24*EF!$T8)*J$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+J$52*(EF!$V8*J$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+J$53*((G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8)*J$39+NG!$B108)+J$54*((G$31*EF!$AD8)*J$39+Coal!$C80)+J$55*(Electric!$D212+Electric!$E212))/1000000","v":0.4014571509915652},{"$f":"'T&D'!EJ236/T2g/$C$10+'T&D'!EK236/T2g/$C$11","v":3.6472856377323267E-3},{"$f":"(L$50*((H$21*EF!$N8)*L$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+L$51*((H$22*EF!$R8+H$23*EF!$S8+H$24*EF!$T8+H$25*EF!$S97)*L$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+L$52*((H$32*EF!$V8+E$33*EF!$S83)*L$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+L$53*((H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69)*L$39+NG!$B108)+L$54*((H$31*EF!$AD8)*L$39+Coal!$C80)+L$55*(Electric!$D212+Electric!$E212))/1000000","v":0.75972490966675454},{"$f":"'T&D'!EI236/T2g/$D$6","v":1.0430080683796032E-3},{"$f":"(N$50*((I$21*EF!$N8)*N$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+N$51*((I$22*EF!$R8+I$23*EF!$S8+I$24*EF!$T8)*N$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+N$52*(EF!$V8*N$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+N$53*((I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8)*N$39+NG!$B108)+N$54*((I$31*EF!$AD8)*N$39+Coal!$C80)+N$55*(Electric!$D212+Electric!$E212))/1000000","v":1.559484244517116},{"$f":"(O$50*((J$21*EF!$N8)*O$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+O$51*((J$22*EF!$R8+J$23*EF!$S8+J$24*EF!$T8)*O$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+O$52*(EF!$V8*O$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+O$53*((J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8)*O$39+NG!$B108)+O$54*((J$31*EF!$AD8)*O$39+Coal!$C80)+O$55*(Electric!$D212+Electric!$E212))/1000000","v":0.4014571509915652},{"$f":"'T&D'!EJ236/T2g/$D$10+'T&D'!EK236/T2g/$D$11","v":3.6472856377323267E-3}]
["     PM10",{"$f":"(B$50*((B$21*EF!$N9)*B$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$51*((B$22*EF!$R9+B$23*EF!$S9+B$24*EF!$T9+B$25*EF!$S98)*B$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$52*((B$32*EF!$V9+B$33*EF!$S84)*B$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$53*((B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70)*B$39+NG!$B109)+B$54*((B$31*EF!$AD9)*B$39+Coal!$C81)+B$55*(Electric!$D213+Electric!$E213))/1000000","v":7.3509382105717919E-2},{"$f":"'T&D'!EI237/T2g/$B$6","v":1.7735622771591526E-4},{"$f":"(D$50*((C$21*EF!$N9)*D$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+D$51*((C$22*EF!$R9+C$23*EF!$S9+C$24*EF!$T9)*D$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+D$52*(EF!$V9*D$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+D$53*((C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9)*D$39+NG!$B109)+D$54*((C$31*EF!$AD9)*D$39+Coal!$C81)+D$55*(Electric!$D213+Electric!$E213))/1000000","v":0.14059546767244654},{"$f":"(E$50*((D$21*EF!$N9)*E$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$51*((D$22*EF!$R9+D$23*EF!$S9+D$24*EF!$T9)*E$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$52*(EF!$V9*E$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$53*((D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9)*E$39+NG!$B109)+E$54*((D$31*EF!$AD9)*E$39+Coal!$C81)+E$55*(Electric!$D213+Electric!$E213))/1000000","v":1.9995435151827248E-2},{"$f":"'T&D'!EJ237/T2g/$B$10+'T&D'!EK237/T2g/$B$11","v":8.1361664215639991E-5},{"$f":"(G$50*((E$21*EF!$N9)*G$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+G$51*((E$22*EF!$R9+E$23*EF!$S9+E$24*EF!$T9+E$25*EF!$S98)*G$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+G$52*((E$32*EF!$V9+E$33*EF!$S84)*G$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+G$53*((E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70)*G$39+NG!$B109)+G$54*((E$31*EF!$AD9)*G$39+Coal!$C81)+G$55*(Electric!$D213+Electric!$E213))/1000000","v":7.6428527243490127E-2},{"$f":"'T&D'!EI237/T2g/$C$6","v":1.8439925480932709E-4},{"$f":"(I$50*((F$21*EF!$N9)*I$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+I$51*((F$22*EF!$R9+F$23*EF!$S9+F$24*EF!$T9)*I$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+I$52*(EF!$V9*I$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+I$53*((F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9)*I$39+NG!$B109)+I$54*((F$31*EF!$AD9)*I$39+Coal!$C81)+I$55*(Electric!$D213+Electric!$E213))/1000000","v":0.18962920921890242},{"$f":"(J$50*((G$21*EF!$N9)*J$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$51*((G$22*EF!$R9+G$23*EF!$S9+G$24*EF!$T9)*J$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$52*(EF!$V9*J$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$53*((G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9)*J$39+NG!$B109)+J$54*((G$31*EF!$AD9)*J$39+Coal!$C81)+J$55*(Electric!$D213+Electric!$E213))/1000000","v":2.6968995648299507E-2},{"$f":"'T&D'!EJ237/T2g/$C$10+'T&D'!EK237/T2g/$C$11","v":3.5103650525984068E-4},{"$f":"(L$50*((H$21*EF!$N9)*L$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$51*((H$22*EF!$R9+H$23*EF!$S9+H$24*EF!$T9+H$25*EF!$S98)*L$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$52*((H$32*EF!$V9+E$33*EF!$S84)*L$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$53*((H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70)*L$39+NG!$B109)+L$54*((H$31*EF!$AD9)*L$39+Coal!$C81)+L$55*(Electric!$D213+Electric!$E213))/1000000","v":7.6428527243490127E-2},{"$f":"'T&D'!EI237/T2g/$D$6","v":1.8439925480932709E-4},{"$f":"(N$50*((I$21*EF!$N9)*N$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$51*((I$22*EF!$R9+I$23*EF!$S9+I$24*EF!$T9)*N$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$52*(EF!$V9*N$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$53*((I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9)*N$39+NG!$B109)+N$54*((I$31*EF!$AD9)*N$39+Coal!$C81)+N$55*(Electric!$D213+Electric!$E213))/1000000","v":0.18962920921890242},{"$f":"(O$50*((J$21*EF!$N9)*O$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$51*((J$22*EF!$R9+J$23*EF!$S9+J$24*EF!$T9)*O$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$52*(EF!$V9*O$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$53*((J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9)*O$39+NG!$B109)+O$54*((J$31*EF!$AD9)*O$39+Coal!$C81)+O$55*(Electric!$D213+Electric!$E213))/1000000","v":2.6968995648299507E-2},{"$f":"'T&D'!EJ237/T2g/$D$10+'T&D'!EK237/T2g/$D$11","v":3.5103650525984068E-4}]
["     PM2.5",{"$f":"(B$50*((B$21*EF!$N10)*B$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$51*((B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10+B$25*EF!$S99)*B$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$52*((B$32*EF!$V10+B$33*EF!$S85)*B$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$53*((B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71)*B$39+NG!$B110)+B$54*((B$31*EF!$AD10)*B$39+Coal!$C82)+B$55*(Electric!$D214+Electric!$E214))/1000000","v":6.5016717762896623E-2},{"$f":"'T&D'!EI238/T2g/$B$6","v":1.5298375718536634E-4},{"$f":"(D$50*((C$21*EF!$N10)*D$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$51*((C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10)*D$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+D$52*(EF!$V10*D$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+D$53*((C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10)*D$39+NG!$B110)+D$54*((C$31*EF!$AD10)*D$39+Coal!$C82)+D$55*(Electric!$D214+Electric!$E214))/1000000","v":0.12631321114069663},{"$f":"(E$50*((D$21*EF!$N10)*E$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$51*((D$22*EF!$R10+D$23*EF!$S10+D$24*EF!$T10)*E$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$52*(EF!$V10*E$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$53*((D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10)*E$39+NG!$B110)+E$54*((D$31*EF!$AD10)*E$39+Coal!$C82)+E$55*(Electric!$D214+Electric!$E214))/1000000","v":1.7991703507726678E-2},{"$f":"'T&D'!EJ238/T2g/$B$10+'T&D'!EK238/T2g/$B$11","v":4.9687444784261702E-5},{"$f":"(G$50*((E$21*EF!$N10)*G$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+G$51*((E$22*EF!$R10+E$23*EF!$S10+E$24*EF!$T10+E$25*EF!$S99)*G$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+G$52*((E$32*EF!$V10+E$33*EF!$S85)*G$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+G$53*((E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71)*G$39+NG!$B110)+G$54*((E$31*EF!$AD10)*G$39+Coal!$C82)+G$55*(Electric!$D214+Electric!$E214))/1000000","v":6.7598609082000841E-2},{"$f":"'T&D'!EI238/T2g/$C$6","v":1.5905892443821484E-4},{"$f":"(I$50*((F$21*EF!$N10)*I$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+I$51*((F$22*EF!$R10+F$23*EF!$S10+F$24*EF!$T10)*I$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+I$52*(EF!$V10*I$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+I$53*((F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10)*I$39+NG!$B110)+I$54*((F$31*EF!$AD10)*I$39+Coal!$C82)+I$55*(Electric!$D214+Electric!$E214))/1000000","v":0.17036590680372785},{"$f":"(J$50*((G$21*EF!$N10)*J$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$51*((G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)*J$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$52*(EF!$V10*J$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$53*((G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10)*J$39+NG!$B110)+J$54*((G$31*EF!$AD10)*J$39+Coal!$C82)+J$55*(Electric!$D214+Electric!$E214))/1000000","v":2.4266447312652501E-2},{"$f":"'T&D'!EJ238/T2g/$C$10+'T&D'!EK238/T2g/$C$11","v":2.143774606936526E-4},{"$f":"(L$50*((H$21*EF!$N10)*L$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$51*((H$22*EF!$R10+H$23*EF!$S10+H$24*EF!$T10+H$25*EF!$S99)*L$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$52*((H$32*EF!$V10+E$33*EF!$S85)*L$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$53*((H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71)*L$39+NG!$B110)+L$54*((H$31*EF!$AD10)*L$39+Coal!$C82)+L$55*(Electric!$D214+Electric!$E214))/1000000","v":6.7598609082000841E-2},{"$f":"'T&D'!EI238/T2g/$D$6","v":1.5905892443821484E-4},{"$f":"(N$50*((I$21*EF!$N10)*N$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+N$51*((I$22*EF!$R10+I$23*EF!$S10+I$24*EF!$T10)*N$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+N$52*(EF!$V10*N$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+N$53*((I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10)*N$39+NG!$B110)+N$54*((I$31*EF!$AD10)*N$39+Coal!$C82)+N$55*(Electric!$D214+Electric!$E214))/1000000","v":0.17036590680372785},{"$f":"(O$50*((J$21*EF!$N10)*O$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$51*((J$22*EF!$R10+J$23*EF!$S10+J$24*EF!$T10)*O$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$52*(EF!$V10*O$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$53*((J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10)*O$39+NG!$B110)+O$54*((J$31*EF!$AD10)*O$39+Coal!$C82)+O$55*(Electric!$D214+Electric!$E214))/1000000","v":2.4266447312652501E-2},{"$f":"'T&D'!EJ238/T2g/$D$10+'T&D'!EK238/T2g/$D$11","v":2.143774606936526E-4}]
["     SOx",{"$f":"(B$50*((B$21*EF!$N11)*B$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$51*((B$22*EF!$R11+B$23*EF!$S11+B$24*EF!$T11+B$25*EF!$S100)*B$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$52*((B$32*EF!$V11+B$33*EF!$S86)*B$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$53*((B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72)*B$39+NG!$B111)+B$54*((B$31*EF!$AD11)*B$39+Coal!$C83)+B$55*(Electric!$D215+Electric!$E215))/1000000","v":0.26120273856634363},{"$f":"'T&D'!EI239/T2g/$B$6","v":2.9567204028396895E-4},{"$f":"(D$50*((C$21*EF!$N11)*D$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+D$51*((C$22*EF!$R11+C$23*EF!$S11+C$24*EF!$T11)*D$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+D$52*(EF!$V11*D$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+D$53*((C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11)*D$39+NG!$B111)+D$54*((C$31*EF!$AD11)*D$39+Coal!$C83)+D$55*(Electric!$D215+Electric!$E215))/1000000","v":0.71002143903886417},{"$f":"(E$50*((D$21*EF!$N11)*E$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+E$51*((D$22*EF!$R11+D$23*EF!$S11+D$24*EF!$T11)*E$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+E$52*(EF!$V11*E$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+E$53*((D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11)*E$39+NG!$B111)+E$54*((D$31*EF!$AD11)*E$39+Coal!$C83)+E$55*(Electric!$D215+Electric!$E215))/1000000","v":0.10376085619608472},{"$f":"'T&D'!EJ239/T2g/$B$10+'T&D'!EK239/T2g/$B$11","v":8.9230840743359979E-5},{"$f":"(G$50*((E$21*EF!$N11)*G$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+G$51*((E$22*EF!$R11+E$23*EF!$S11+E$24*EF!$T11+E$25*EF!$S100)*G$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+G$52*((E$32*EF!$V11+E$33*EF!$S86)*G$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+G$53*((E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72)*G$39+NG!$B111)+G$54*((E$31*EF!$AD11)*G$39+Coal!$C83)+G$55*(Electric!$D215+Electric!$E215))/1000000","v":0.27157541049497103},{"$f":"'T&D'!EI239/T2g/$C$6","v":3.0741352924831431E-4},{"$f":"(I$50*((F$21*EF!$N11)*I$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+I$51*((F$22*EF!$R11+F$23*EF!$S11+F$24*EF!$T11)*I$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+I$52*(EF!$V11*I$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+I$53*((F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11)*I$39+NG!$B111)+I$54*((F$31*EF!$AD11)*I$39+Coal!$C83)+I$55*(Electric!$D215+Electric!$E215))/1000000","v":0.95764683060116484},{"$f":"(J$50*((G$21*EF!$N11)*J$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+J$51*((G$22*EF!$R11+G$23*EF!$S11+G$24*EF!$T11)*J$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+J$52*(EF!$V11*J$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+J$53*((G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11)*J$39+NG!$B111)+J$54*((G$31*EF!$AD11)*J$39+Coal!$C83)+J$55*(Electric!$D215+Electric!$E215))/1000000","v":0.13994824608557316},{"$f":"'T&D'!EJ239/T2g/$C$10+'T&D'!EK239/T2g/$C$11","v":3.8498822262199111E-4},{"$f":"(L$50*((H$21*EF!$N11)*L$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+L$51*((H$22*EF!$R11+H$23*EF!$S11+H$24*EF!$T11+H$25*EF!$S100)*L$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+L$52*((H$32*EF!$V11+E$33*EF!$S86)*L$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+L$53*((H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72)*L$39+NG!$B111)+L$54*((H$31*EF!$AD11)*L$39+Coal!$C83)+L$55*(Electric!$D215+Electric!$E215))/1000000","v":0.27157541049497103},{"$f":"'T&D'!EI239/T2g/$D$6","v":3.0741352924831431E-4},{"$f":"(N$50*((I$21*EF!$N11)*N$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+N$51*((I$22*EF!$R11+I$23*EF!$S11+I$24*EF!$T11)*N$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+N$52*(EF!$V11*N$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+N$53*((I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11)*N$39+NG!$B111)+N$54*((I$31*EF!$AD11)*N$39+Coal!$C83)+N$55*(Electric!$D215+Electric!$E215))/1000000","v":0.95764683060116484},{"$f":"(O$50*((J$21*EF!$N11)*O$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+O$51*((J$22*EF!$R11+J$23*EF!$S11+J$24*EF!$T11)*O$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+O$52*(EF!$V11*O$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+O$53*((J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11)*O$39+NG!$B111)+O$54*((J$31*EF!$AD11)*O$39+Coal!$C83)+O$55*(Electric!$D215+Electric!$E215))/1000000","v":0.13994824608557316},{"$f":"'T&D'!EJ239/T2g/$D$10+'T&D'!EK239/T2g/$D$11","v":3.8498822262199111E-4}]
["     BC",{"$f":"(B$50*((B$21*EF!$N12)*B$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$51*((B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+B$25*EF!$S101)*B$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$52*((B$32*EF!$V12+B$33*EF!$S87)*B$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$53*((B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73)*B$39+NG!$B112)+B$54*((B$31*EF!$AD12)*B$39+Coal!$C84)+B$55*(Electric!$D216+Electric!$E216))/1000000","v":5.4772770743900263E-3},{"$f":"'T&D'!EI240/T2g/$B$6","v":1.9947588224262092E-5},{"$f":"(D$50*((C$21*EF!$N12)*D$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+D$51*((C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12)*D$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+D$52*(EF!$V12*D$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+D$53*((C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12)*D$39+NG!$B112)+D$54*((C$31*EF!$AD12)*D$39+Coal!$C84)+D$55*(Electric!$D216+Electric!$E216))/1000000","v":6.2015355334541127E-3},{"$f":"(E$50*((D$21*EF!$N12)*E$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+E$51*((D$22*EF!$R12+D$23*EF!$S12+D$24*EF!$T12)*E$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+E$52*(EF!$V12*E$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+E$53*((D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12)*E$39+NG!$B112)+E$54*((D$31*EF!$AD12)*E$39+Coal!$C84)+E$55*(Electric!$D216+Electric!$E216))/1000000","v":9.3376061809817578E-4},{"$f":"'T&D'!EJ240/T2g/$B$10+'T&D'!EK240/T2g/$B$11","v":5.991853943915378E-6},{"$f":"(G$50*((E$21*EF!$N12)*G$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+G$51*((E$22*EF!$R12+E$23*EF!$S12+E$24*EF!$T12+E$25*EF!$S101)*G$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+G$52*((E$32*EF!$V12+E$33*EF!$S87)*G$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+G$53*((E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73)*G$39+NG!$B112)+G$54*((E$31*EF!$AD12)*G$39+Coal!$C84)+G$55*(Electric!$D216+Electric!$E216))/1000000","v":5.6947862722899929E-3},{"$f":"'T&D'!EI240/T2g/$C$6","v":2.0739730716922323E-5},{"$f":"(I$50*((F$21*EF!$N12)*I$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+I$51*((F$22*EF!$R12+F$23*EF!$S12+F$24*EF!$T12)*I$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+I$52*(EF!$V12*I$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+I$53*((F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12)*I$39+NG!$B112)+I$54*((F$31*EF!$AD12)*I$39+Coal!$C84)+I$55*(Electric!$D216+Electric!$E216))/1000000","v":8.3643683443025731E-3},{"$f":"(J$50*((G$21*EF!$N12)*J$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$51*((G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12)*J$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$52*(EF!$V12*J$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$53*((G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12)*J$39+NG!$B112)+J$54*((G$31*EF!$AD12)*J$39+Coal!$C84)+J$55*(Electric!$D216+Electric!$E216))/1000000","v":1.2594167546157097E-3},{"$f":"'T&D'!EJ240/T2g/$C$10+'T&D'!EK240/T2g/$C$11","v":2.5851972040846273E-5},{"$f":"(L$50*((H$21*EF!$N12)*L$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$51*((H$22*EF!$R12+H$23*EF!$S12+H$24*EF!$T12+H$25*EF!$S101)*L$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$52*((H$32*EF!$V12+E$33*EF!$S87)*L$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$53*((H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73)*L$39+NG!$B112)+L$54*((H$31*EF!$AD12)*L$39+Coal!$C84)+L$55*(Electric!$D216+Electric!$E216))/1000000","v":5.6947862722899929E-3},{"$f":"'T&D'!EI240/T2g/$D$6","v":2.0739730716922323E-5},{"$f":"(N$50*((I$21*EF!$N12)*N$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+N$51*((I$22*EF!$R12+I$23*EF!$S12+I$24*EF!$T12)*N$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+N$52*(EF!$V12*N$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+N$53*((I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12)*N$39+NG!$B112)+N$54*((I$31*EF!$AD12)*N$39+Coal!$C84)+N$55*(Electric!$D216+Electric!$E216))/1000000","v":8.3643683443025731E-3},{"$f":"(O$50*((J$21*EF!$N12)*O$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$51*((J$22*EF!$R12+J$23*EF!$S12+J$24*EF!$T12)*O$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$52*(EF!$V12*O$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+O$53*((J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12)*O$39+NG!$B112)+O$54*((J$31*EF!$AD12)*O$39+Coal!$C84)+O$55*(Electric!$D216+Electric!$E216))/1000000","v":1.2594167546157097E-3},{"$f":"'T&D'!EJ240/T2g/$D$10+'T&D'!EK240/T2g/$D$11","v":2.5851972040846273E-5}]
["     OC",{"$f":"(B$50*((B$21*EF!$N13)*B$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$51*((B$22*EF!$R13+B$23*EF!$S13+B$24*EF!$T13+B$25*EF!$S102)*B$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$52*((B$32*EF!$V13+B$33*EF!$S88)*B$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$53*((B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74)*B$39+NG!$B113)+B$54*((B$31*EF!$AD13)*B$39+Coal!$C85)+B$55*(Electric!$D217+Electric!$E217))/1000000","v":2.1214821370491351E-2},{"$f":"'T&D'!EI241/T2g/$B$6","v":2.7430529437291676E-5},{"$f":"(D$50*((C$21*EF!$N13)*D$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$51*((C$22*EF!$R13+C$23*EF!$S13+C$24*EF!$T13)*D$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+D$52*(EF!$V13*D$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+D$53*((C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13)*D$39+NG!$B113)+D$54*((C$31*EF!$AD13)*D$39+Coal!$C85)+D$55*(Electric!$D217+Electric!$E217))/1000000","v":5.7156937291199361E-2},{"$f":"(E$50*((D$21*EF!$N13)*E$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$51*((D$22*EF!$R13+D$23*EF!$S13+D$24*EF!$T13)*E$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$52*(EF!$V13*E$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$53*((D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13)*E$39+NG!$B113)+E$54*((D$31*EF!$AD13)*E$39+Coal!$C85)+E$55*(Electric!$D217+Electric!$E217))/1000000","v":8.1310388987531571E-3},{"$f":"'T&D'!EJ241/T2g/$B$10+'T&D'!EK241/T2g/$B$11","v":8.3226045116849851E-6},{"$f":"(G$50*((E$21*EF!$N13)*G$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+G$51*((E$22*EF!$R13+E$23*EF!$S13+E$24*EF!$T13+E$25*EF!$S102)*G$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+G$52*((E$32*EF!$V13+E$33*EF!$S88)*G$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+G$53*((E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74)*G$39+NG!$B113)+G$54*((E$31*EF!$AD13)*G$39+Coal!$C85)+G$55*(Electric!$D217+Electric!$E217))/1000000","v":2.2057287201088484E-2},{"$f":"'T&D'!EI241/T2g/$C$6","v":2.851982844021662E-5},{"$f":"(I$50*((F$21*EF!$N13)*I$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+I$51*((F$22*EF!$R13+F$23*EF!$S13+F$24*EF!$T13)*I$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+I$52*(EF!$V13*I$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+I$53*((F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13)*I$39+NG!$B113)+I$54*((F$31*EF!$AD13)*I$39+Coal!$C85)+I$55*(Electric!$D217+Electric!$E217))/1000000","v":7.7090855056266158E-2},{"$f":"(J$50*((G$21*EF!$N13)*J$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$51*((G$22*EF!$R13+G$23*EF!$S13+G$24*EF!$T13)*J$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$52*(EF!$V13*J$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$53*((G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13)*J$39+NG!$B113)+J$54*((G$31*EF!$AD13)*J$39+Coal!$C85)+J$55*(Electric!$D217+Electric!$E217))/1000000","v":1.0966800722843425E-2},{"$f":"'T&D'!EJ241/T2g/$C$10+'T&D'!EK241/T2g/$C$11","v":3.5908041343629227E-5},{"$f":"(L$50*((H$21*EF!$N13)*L$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$51*((H$22*EF!$R13+H$23*EF!$S13+H$24*EF!$T13+H$25*EF!$S102)*L$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$52*((H$32*EF!$V13+E$33*EF!$S88)*L$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$53*((H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74)*L$39+NG!$B113)+L$54*((H$31*EF!$AD13)*L$39+Coal!$C85)+L$55*(Electric!$D217+Electric!$E217))/1000000","v":2.2057287201088484E-2},{"$f":"'T&D'!EI241/T2g/$D$6","v":2.851982844021662E-5},{"$f":"(N$50*((I$21*EF!$N13)*N$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$51*((I$22*EF!$R13+I$23*EF!$S13+I$24*EF!$T13)*N$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$52*(EF!$V13*N$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$53*((I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13)*N$39+NG!$B113)+N$54*((I$31*EF!$AD13)*N$39+Coal!$C85)+N$55*(Electric!$D217+Electric!$E217))/1000000","v":7.7090855056266158E-2},{"$f":"(O$50*((J$21*EF!$N13)*O$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$51*((J$22*EF!$R13+J$23*EF!$S13+J$24*EF!$T13)*O$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$52*(EF!$V13*O$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$53*((J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13)*O$39+NG!$B113)+O$54*((J$31*EF!$AD13)*O$39+Coal!$C85)+O$55*(Electric!$D217+Electric!$E217))/1000000","v":1.0966800722843425E-2},{"$f":"'T&D'!EJ241/T2g/$D$10+'T&D'!EK241/T2g/$D$11","v":3.5908041343629227E-5}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",{"$f":"((B57*C$40+C57)*D$40*E$40+D57+E57)*F$40+F57","v":523392.56825902109},null,{"$f":"((G57*H$40+H57)*I$40*J$40+I57+J57)*K$40+K57","v":641249.54274291743},null,{"$f":"((L57*M$40+M57)*N$40*O$40+N57+O57)*P$40+P57","v":641249.54274291743}]
["Fossil fuels",{"$f":"((B58*C$40+C58)*D$40*E$40+D58+E58)*F$40+F58","v":361272.8172905086},null,{"$f":"((G58*H$40+H58)*I$40*J$40+I58+J58)*K$40+K58","v":432662.06480495521},null,{"$f":"((L58*M$40+M58)*N$40*O$40+N58+O58)*P$40+P58","v":432662.06480495521}]
["Coal",{"$f":"((B59*C$40+C59)*D$40*E$40+D59+E59)*F$40+F59","v":26204.136576076973},null,{"$f":"((G59*H$40+H59)*I$40*J$40+I59+J59)*K$40+K59","v":33720.017022253007},null,{"$f":"((L59*M$40+M59)*N$40*O$40+N59+O59)*P$40+P59","v":33720.017022253007}]
["Natural gas",{"$f":"B88-B89-B91","v":272139.8798590526},null,{"$f":"D88-D89-D91","v":332928.64945742011},null,{"$f":"F88-F89-F91","v":332928.64945742011}]
["Petroleum",{"$f":"((B61*C$40+C61)*D$40*E$40+D61+E61)*F$40+F61","v":62928.800855379057},null,{"$f":"((G61*H$40+H61)*I$40*J$40+I61+J61)*K$40+K61","v":66013.398325282076},null,{"$f":"((L61*M$40+M61)*N$40*O$40+N61+O61)*P$40+P61","v":66013.398325282076}]
["Water consumption",{"$f":"((B62*C$40+C62)*D$40*E$40+D62+E62)*F$40+F62","v":435.4970038912773},null,{"$f":"((G62*H$40+H62)*I$40*J$40+I62+J62)*K$40+K62","v":451.28076004184015},null,{"$f":"((L62*M$40+M62)*N$40*O$40+N62+O62)*P$40+P62","v":451.28076004184015}]
["VOC",{"$f":"((B64*C$40+C64)*D$40*E$40+D64+E64)*F$40+F64","v":18.82221610244034},{"$f":"((B76*C$40+C76)*D$40*E$40+D76+E76)*F$40+F76","v":0.51615223771319019},{"$f":"((G64*H$40+H64)*I$40*J$40+I64+J64)*K$40+K64","v":20.944651002449667},{"$f":"((G76*H$40+H76)*I$40*J$40+I76+J76)*K$40+K76","v":0.57245232653455114},{"$f":"((L64*M$40+M64)*N$40*O$40+N64+O64)*P$40+P64","v":20.944651002449667},{"$f":"((L76*M$40+M76)*N$40*O$40+N76+O76)*P$40+P76","v":0.57245232653455114}]
["CO",73.541257261925182,1.3520302787981953,82.790522412960016,1.67364770553344,82.790522412960016,1.67364770553344]
["NOx",66.907944291806373,2.1864433219608537,77.181278854177791,2.725356598881548,77.181278854177791,2.725356598881548]
["PM10",3.1794886963167173,0.23435900282192326,3.6061026193099535,0.29356216787076128,3.6061026193099535,0.29356216787076128]
["PM2.5",2.6022840101877267,0.20952430361328953,2.9416753132489424,0.262604399583513,2.9416753132489424,0.262604399583513]
["SOx",6.2142070795722679,1.0753699366823199,7.7680029418574339,1.3698628889335793,7.7680029418574339,1.3698628889335793]
["BC",0.53386974512774066,{"$f":"((B82*C$40+C82)*D$40*E$40+D82+E82)*F$40+F82","v":1.2638512668110492E-2},0.57990816422453884,{"$f":"((G82*H$40+H82)*I$40*J$40+I82+J82)*K$40+K82","v":1.5365163073966044E-2},0.57990816422453884,{"$f":"((L82*M$40+M82)*N$40*O$40+N82+O82)*P$40+P82","v":1.5365163073966044E-2}]
["OC",0.91465578069038411,{"$f":"((B83*C$40+C83)*D$40*E$40+D83+E83)*F$40+F83","v":8.6538550694392855E-2},1.0540178674309764,{"$f":"((G83*H$40+H83)*I$40*J$40+I83+J83)*K$40+K83","v":0.1101793708499819},1.0540178674309764,{"$f":"((L83*M$40+M83)*N$40*O$40+N83+O83)*P$40+P83","v":0.1101793708499819}]
["CH4",80.633137534762369,null,96.266319661055206,null,96.266319661055206]
["N2O",0.46419000052795656,null,0.56121083568603092,null,0.56121083568603092]
["CO2",23601.065157453009,null,28195.230839668413,null,28195.230839668413]
["CO2 (w/ C in VOC & CO)",{"$f":"B103+B93*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B94*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":23775.292563812451},null,{"$f":"D103+D93*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D94*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":28390.607727655937},null,{"$f":"F103+F93*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F94*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":28390.607727655937}]
["GHGs",{"$f":"B104+SUMPRODUCT(B101:B102,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B93:B95,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B99:B100,Fuel_Specs!$B$149:$B$150)","v":26304.883932492499},null,{"$f":"D104+SUMPRODUCT(D101:D102,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D93:D95,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D99:D100,Fuel_Specs!$B$149:$B$150)","v":31412.554611697669},null,{"$f":"F104+SUMPRODUCT(F101:F102,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F93:F95,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F99:F100,Fuel_Specs!$B$149:$B$150)","v":31412.554611697669}]

{"sheet":"ASU","index":38,"n_rows":95,"n_cols":5,"rows_kept":95,"cut":false,"hidden":false,"merged":[[63,1,63,2],[63,3,63,4]]}
["Air Separation Unit (ASU)"]
["1) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"O2 Production from cryogenic distillation","N2 Production from cryogenic distillation"]
["Energy efficiency"]
["Urban emission share",0,0]
["Loss factor"]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Steam or electricity export: Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced"]
["Shares of process fuels "]
["     Residual oil",0,0]
["     Diesel fuel",0,0]
["     Gasoline",0,0]
["     Natural gas",0,0]
["     Coal"]
["     N-butane",0,0]
["     Hydrogen"]
["     Electricity",1,1]
["     Feed loss",0,0]
["Energy use: Btu/ton of the product (except as noted)"]
["     Residual oil"]
["     Diesel fuel"]
["     Gasoline"]
["     Natural gas: process fuel"]
["     Coal: process fuel"]
["     Natural gas: feed loss"]
["     Natural gas flared"]
["     N-butane"]
["     Hydrogen"]
["     Electricity",{"$f":"B17*203949.3779","v":203949.37789999999},{"$f":"C17*470282.994622262","v":470282.99462226202}]
["     Feedstock loss"]
["     Total energy",{"$f":"B$29*(Electric!$B204+Electric!$C204)/1000000","v":319405.06044280605},{"$f":"C$29*(Electric!$B204+Electric!$C204)/1000000","v":736510.05886469746}]
["     Fossil fuels",{"$f":"B$29*(Electric!$B205+Electric!$C205)/1000000","v":165351.30892613649},{"$f":"C$29*(Electric!$B205+Electric!$C205)/1000000","v":381280.44089755591}]
["     Coal",{"$f":"B$29*(Electric!$B206+Electric!$C206)/1000000","v":24920.497443541946},{"$f":"C$29*(Electric!$B206+Electric!$C206)/1000000","v":57463.701463074343}]
["     Natural gas",{"$f":"B32-B33-B35","v":139632.70045531995},321976.39038408245]
["     Petroleum",{"$f":"B$29*(Electric!$B208+Electric!$C208)/1000000","v":798.11102727459718},{"$f":"C$29*(Electric!$B208+Electric!$C208)/1000000","v":1840.3490503990765}]
["Water consumption, gallons/ton of the product",{"$f":"B$29*(Electric!$B209+Electric!$C209)/1000000","v":51.959071355645058},{"$f":"C$29*(Electric!$B209+Electric!$C209)/1000000","v":119.81143520283597}]
["Total emissions: grams/ton of the product"]
["     VOC",{"$f":"B$29*(Electric!$B210+Electric!$C210)/1000000","v":1.6079101932922049},{"$f":"C$29*(Electric!$B210+Electric!$C210)/1000000","v":3.7076495578029327}]
["     CO",{"$f":"B$29*(Electric!$B211+Electric!$C211)/1000000","v":6.2187230311547612},{"$f":"C$29*(Electric!$B211+Electric!$C211)/1000000","v":14.339635256214684}]
["     NOx",{"$f":"B$29*(Electric!$B212+Electric!$C212)/1000000","v":8.3996940494270493},{"$f":"C$29*(Electric!$B212+Electric!$C212)/1000000","v":19.368694879825604}]
["     PM10",{"$f":"B$29*(Electric!$B213+Electric!$C213)/1000000","v":0.87493149318812968},{"$f":"C$29*(Electric!$B213+Electric!$C213)/1000000","v":2.0174879028441546}]
["     PM2.5",{"$f":"B$29*(Electric!$B214+Electric!$C214)/1000000","v":0.63447992029820977},{"$f":"C$29*(Electric!$B214+Electric!$C214)/1000000","v":1.4630351904865322}]
["     SOx",{"$f":"B$29*(Electric!$B215+Electric!$C215)/1000000","v":4.4852865076522876},{"$f":"C$29*(Electric!$B215+Electric!$C215)/1000000","v":10.342536919096652}]
["     BC",{"$f":"B$29*(Electric!$B216+Electric!$C216)/1000000","v":4.3803877018842995E-2},{"$f":"C$29*(Electric!$B216+Electric!$C216)/1000000","v":0.10100652756385174}]
["     OC",{"$f":"B$29*(Electric!$B217+Electric!$C217)/1000000","v":0.2800405697330941},{"$f":"C$29*(Electric!$B217+Electric!$C217)/1000000","v":0.64574022782446494}]
["     CH4: combustion",{"$f":"B$29*(Electric!$B218+Electric!$C218)/1000000","v":27.820895249995232},{"$f":"C$29*(Electric!$B218+Electric!$C218)/1000000","v":64.151673645482703}]
["     N2O",{"$f":"B$29*(Electric!$B219+Electric!$C219)/1000000","v":0.22411373518502112},{"$f":"C$29*(Electric!$B219+Electric!$C219)/1000000","v":0.51677960288003577}]
["     CO2",{"$f":"B$29*(Electric!$B220+Electric!$C220)/1000000","v":10893.425460907954},{"$f":"C$29*(Electric!$B220+Electric!$C220)/1000000","v":25118.94275040193}]
["     CH4: leakage"]
["     VOC evaporation"]
["     Misc. Items"]
["Urban emissions: grams/ton of the product"]
["     VOC",{"$f":"B$29*(Electric!$D210+Electric!$E210)/1000000","v":0.10554236968362175},{"$f":"C$29*(Electric!$D210+Electric!$E210)/1000000","v":0.24336814451417596}]
["     CO",{"$f":"B$29*(Electric!$D211+Electric!$E211)/1000000","v":0.88051494224526428},{"$f":"C$29*(Electric!$D211+Electric!$E211)/1000000","v":2.0303626719164951}]
["     NOx",{"$f":"B$29*(Electric!$D212+Electric!$E212)/1000000","v":1.5676352703182628},{"$f":"C$29*(Electric!$D212+Electric!$E212)/1000000","v":3.6147803783065715}]
["     PM10",{"$f":"B$29*(Electric!$D213+Electric!$E213)/1000000","v":0.19062035265778529},{"$f":"C$29*(Electric!$D213+Electric!$E213)/1000000","v":0.43954784862256224}]
["     PM2.5",{"$f":"B$29*(Electric!$D214+Electric!$E214)/1000000","v":0.17125636588138465},{"$f":"C$29*(Electric!$D214+Electric!$E214)/1000000","v":0.3948967995102835}]
["     SOx",{"$f":"B$29*(Electric!$D215+Electric!$E215)/1000000","v":0.96265220596937429},{"$f":"C$29*(Electric!$D215+Electric!$E215)/1000000","v":2.2197614273919486}]
["     BC",{"$f":"B$29*(Electric!$D216+Electric!$E216)/1000000","v":8.4080867610960806E-3},{"$f":"C$29*(Electric!$D216+Electric!$E216)/1000000","v":1.9388047474167173E-2}]
["     OC",{"$f":"B$29*(Electric!$D217+Electric!$E217)/1000000","v":7.7493789264037313E-2},{"$f":"C$29*(Electric!$D217+Electric!$E217)/1000000","v":0.17869145596309255}]
[]
["2) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per ton of product throughput at each stage"]
["2.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"ASU: O2",null,"ASU: N2"]
[null,"Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,1,null,1]
["Total energy",0,{"$f":"B31","v":319405.06044280605},0,{"$f":"C31","v":736510.05886469746}]
["Fossil fuels",0,{"$f":"B32","v":165351.30892613649},0,{"$f":"C32","v":381280.44089755591}]
["Coal",0,24920.497443541946,0,57463.701463074343]
["Natural gas",0,139632.70045531995,0,321976.39038408245]
["Petroleum",0,798.11102727459718,0,1840.3490503990765]
["Water consumption",0,51.959071355645058,0,119.81143520283597]
["VOC",0,{"$f":"B38","v":1.6079101932922049},0,{"$f":"C38","v":3.7076495578029327}]
["CO",0,{"$f":"B39","v":6.2187230311547612},0,{"$f":"C39","v":14.339635256214684}]
["NOx",0,8.3996940494270493,0,19.368694879825604]
["PM10",0,0.87493149318812968,0,2.0174879028441546]
["PM2.5",0,0.63447992029820977,0,1.4630351904865322]
["SOx",0,4.4852865076522876,0,10.342536919096652]
["BC",0,4.3803877018842995E-2,0,0.10100652756385174]
["OC",0,0.2800405697330941,0,0.64574022782446494]
["CH4",0,27.820895249995232,0,64.151673645482703]
["N2O",0,0.22411373518502112,0,0.51677960288003577]
["CO2",0,10893.425460907954,0,25118.94275040193]
["CO2 (w/ C in VOC & CO)",0,{"$f":"C83+C73*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C74*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":10908.209060059338},0,{"$f":"E83+E73*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E74*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":25153.031970735894}]
["GHGs",0,{"$f":"C84+SUMPRODUCT(C81:C82,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C73:C75,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C79:C80,Fuel_Specs!$B$149:$B$150)","v":11798.454788214707},0,{"$f":"E84+SUMPRODUCT(E81:E82,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E73:E75,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E79:E80,Fuel_Specs!$B$149:$B$150)","v":27205.832676957529}]
["2.2) Urban Emissions: Grams per ton of product throughput at each stage"]
["Loss factor"]
["VOC",0,{"$f":"B53","v":0.10554236968362175},0,{"$f":"C53","v":0.24336814451417596}]
["CO",0,{"$f":"B54","v":0.88051494224526428},0,{"$f":"C54","v":2.0303626719164951}]
["NOx",0,1.5676352703182628,0,3.6147803783065715]
["PM10",0,0.19062035265778529,0,0.43954784862256224]
["PM2.5",0,0.17125636588138465,0,0.3948967995102835]
["SOx",0,0.96265220596937429,0,2.2197614273919486]
["BC",0,8.4080867610960806E-3,0,1.9388047474167173E-2]
["OC",0,7.7493789264037313E-2,0,0.17869145596309255]

{"sheet":"Ag_Inputs","index":39,"n_rows":378,"n_cols":158,"rows_kept":139,"cut":true,"hidden":false,"merged":[[36,157,37,157],[36,116,36,118],[36,119,36,121],[36,122,36,130],[36,92,36,94],[36,95,36,97],[36,98,36,100],[36,104,36,106],[36,113,36,115],[36,110,36,112],[36,107,36,109],[36,145,36,147],[36,148,36,150],[36,151,36,153],[36,154,36,156],[36,131,36,135],[36,138,36,141],[36,142,36,144],[36,136,37,136],[36,137,37,137],[36,1,36,4],[36,19,36,21],[36,22,36,24],[36,25,36,27],[36,31,36,33],[36,28,36,30],[36,5,36,8],[36,9,36,12],[36,71,36,73],[36,101,36,103],[36,74,36,76],[36,77,36,79],[36,80,36,82],[36,83,36,85],[36,86,36,88],[36,89,36,91],[36,15,36,18],[36,65,36,67],[36,68,36,70],[94,63,95,63],[36,34,36,36],[36,53,36,55],[36,56,36,58],[36,37,36,40],[36,41,36,43],[36,44,36,46],[36,47,36,49],[36,50,36,52],[94,54,94,61],[94,62,95,62],[36,59,36,61],[36,62,36,64]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Fertilizers, Herbicides, and Insecticides"]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Ammonia Production"]
[null,"Conventional","Green","Carbon Capturing (Blue)"]
["Share of conventional, green, and blue ammonia",1,{"$f":"1-B7-D7","v":0},0]
[]
["1.2) Green Ammonia Production"]
["Electricity source for N2 production",1,"1--US mix,  2--Wind electricity,  3--Nuclear electricity"]
["Electricity source for HB",1,"1--US mix,  2--Wind electricity,  3--Nuclear electricity"]
["H2 production",1,"1--Low-temperature electrolysis,  2--High-temperature electrolysis,  3--Chlorine alkaline,  4--Steam cracker"]
["N2 production",1,"1--Cryogenic distillation,  2--Pressure swing adsorption"]
[]
["1.3) Carbon Capturing Blue Ammonia Production"]
["CO2 source for carbon capture",1,"1--Process emissions only,  2-- Process and combustion emissions"]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Nitrogen Production","P2O5 Production","K2O Production","Limestone (CaCO3) Mining","Lime (CaO) Production","Herbicide Production","Insecticide Production","Sodium Chloride (NaCl) Production","Potassium Chloride (KCl) Production","Potassium Hydroxide (KOH) Production","Sodium Nitrate (NaNO3) Production","Langbeinite (K2SO4.2MgSO4) Production","Ammonium Chloride (NH4Cl) Production","Potassium Nitrate (KNO3) Production","Calcium Nitrate (Ca(NO3)2) Production","Calcium Nitrate (Ca(NO3)2.4H2O) Production","Potassium Phosphates (K2HPO4) Production","Potassium Phosphates (K2HPO4.3H2O) Production","Potassium Phosphates (KH2PO4) Production","Monoammonium Phosphate (NH4H2PO4) Production","Diammonium Phosphate ((NH4)2HPO4) Production","Ammonium Sulfate ((NH4)2SO4) Production","Potassium Sulfate (K2SO4) Production","Superphosphate (Ca(H2PO4)2+2CaSO4) Production","Triple Superphosphate (Ca(H2PO4)2) Production","Triple Superphosphate (Ca(H2PO4)2.H2O) Production","Nitrogen Production: Brazil","P2O5 Production: Brazil","K2O Production: Brazil","Limestone (CaCO3) Mining: Brazil","Herbicide Production: Brazil","Insecticide Production:Brazil","Generic N Production","Generic P Production","Limestone (CaCO3) Mining in Chile","Lime (CaO) Production in Chile","Chlorine Production in U.S.","Hydrochloric Acid Production in U.S.","Chlorine Production in Chile","Hydrochloric Acid Production in Chile","Sulfuric Acid Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel off-road equipment",0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0]
["Diesel commercial boiler",0.8,0,0.8,0,0,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0,0.8,0.8,0.8,0.8,0,0,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0,0.15,0,1,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,0.15,0.15,0.15,0.15,0,1,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-SUM(B21:B23)","v":4.9999999999999933E-2},0,{"$f":"1-SUM(D21:D23)","v":4.9999999999999933E-2},{"$f":"1-SUM(E21:E23)","v":0},0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(U21:U23)","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-SUM(W21:W23)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(AB21:AB23)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,0,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2]
["NG stationary recip engine",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG off-road equipment",null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["NG large industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B25:B29)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1]
["Coal Kiln",{"$f":"1-B31","v":0},{"$f":"1-C31","v":0},0,{"$f":"1-E31","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-U31","v":0},0,{"$f":"1-W31","v":0},0,0,0,0,{"$f":"1-AB31","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Gasoline stationary recip engine",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Gasoline off-road equipment",null,{"$f":"1-C33","v":0},null,{"$f":"1-E33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AJ33","v":0}]
[]
["3) Calculation of Energy Use, Water Consumption, and Emissions of Fertilizer Production: Production Processes Only"]
[null,"Ammonia Combined (per ton of product)",null,null,null,"Conventional Ammonia (per ton of product)",null,null,null,"Green Ammonia (per ton of product)",null,null,null,"N2 production from cryogenic distillation","N2 production from Pressure Swing Adsorption","Carbon Capturing Blue Ammonia (per ton of product)",null,null,null,"Urea (per ton of product)",null,null,"Nitric Acid (per ton of product)",null,null,"Ammonium Nitrate (per ton of product)",null,null,"Urea-Ammonium Nitrate Solution (per ton N product)",null,null,"Sulfuric Acid (per ton of product)",null,null,"Phosphoric rock (per ton of product)",null,null,"Phosphoric Acid (per ton of P2O5 product)",null,null,null,"K2O (per ton of product)",null,null,"Limestone (CaCO3, per ton of product)",null,null,"Lime (CaO, per ton of product)",null,null,"Atrazine (per ton of product)",null,null,"Metolachlor (per ton of product)",null,null,"Acetochlor (per ton of product)",null,null,"Cyanazine (per ton of product)",null,null,"Insecticides (per ton of product)",null,null,"Sodium Chloride (NaCl)",null,null,"Potassium Chloride (KCl)",null,null,"Potassium Hydroxide (KOH)",null,null,"Sodium Nitrate (NaNO3)",null,null,"Langbeinite (K2SO4.2MgSO4)",null,null,"Ammonium Chloride (NH4Cl)",null,null,"Potassium Nitrate (KNO3)",null,null,"Calcium Nitrate (Ca(NO3)2)",null,null,"Calcium Nitrate (Ca(NO3)2.4H2O)",null,null,"Potassium Phosphates (K2HPO4)",null,null,"Potassium Phosphates (K2HPO4.3H2O)",null,null,"Potassium Phosphates (KH2PO4)",null,null,"Monoammonium Phosphate (NH4H2PO4)",null,null,"Diammonium Phosphate ((NH4)2HPO4)",null,null,"Ammonium Sulfate ((NH4)2SO4)",null,null,"Potassium Sulfate (K2SO4)",null,null,"Superphosphate (Ca(H2PO4)2+2CaSO4)",null,null,"Triple Superphosphate (Ca(H2PO4)2)",null,null,"Triple Superphosphate (Ca(H2PO4)2.H2O)",null,null,"Fertilizer Production in Brazil",null,null,null,null,null,null,null,null,"Pesticide Production in Brazil",null,null,null,null,"Generic N","Generic P","CaO in Chile (per ton of product)",null,null,null,"Chlorine Production in U.S.",null,null,"Hydrochloric Acid Production in U.S.",null,null,"Chlorine Production in Chile",null,null,"Hydrochloric Acid Production in Chile",null,null,"Sulfuric Acid in Chile (per ton of product)",null,null,"Citric Acid"]
[null,"Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Production","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Limestone Mining","Process emisssions","Transportation (as fertilizer products or intermediate fertilizer inputs)","Lime Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides",null,null,"Limestone (CaCO3) Mining","Lime (CaO) Production","Process emisssions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in Chile","Production","Process emisssions","Transportation in Chile"]
["Urban emission share",null,null,null,null,{"$f":"Urban_Shares!EP166","v":0},null,null,null,0,null,null,null,null,null,0,null,null,null,{"$f":"Urban_Shares!D166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!F166","v":0},null,null,{"$f":"Urban_Shares!G166","v":0},null,null,{"$f":"Urban_Shares!H166","v":0},null,null,{"$f":"Urban_Shares!I166","v":0},null,null,{"$f":"Urban_Shares!J166","v":0},null,null,null,{"$f":"Urban_Shares!K166","v":0},null,null,{"$f":"Urban_Shares!L166","v":0},null,null,{"$f":"Urban_Shares!L166","v":0},null,null,{"$f":"Urban_Shares!M166","v":0},null,null,{"$f":"Urban_Shares!N166","v":0},null,null,{"$f":"Urban_Shares!O166","v":0},null,null,{"$f":"Urban_Shares!P166","v":0},null,null,{"$f":"Urban_Shares!Q166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!D166","v":0},null,null,{"$f":"Urban_Shares!E166","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"F39","v":0},{"$f":"T39","v":0},{"$f":"W39","v":0},{"$f":"Z39","v":0},{"$f":"AF39","v":0},{"$f":"AI39","v":0},{"$f":"AL39","v":0},{"$f":"AP39","v":0},{"$f":"AS39","v":0},{"$f":"AY39","v":0},{"$f":"BB39","v":0},{"$f":"BE39","v":0},{"$f":"BH39","v":0},{"$f":"BK39","v":0},null,null,{"$f":"AS39","v":0},{"$f":"AV39","v":0},null,null,0,null,null,0,null,null,{"$f":"EM39","v":0},null,null,{"$f":"EP39","v":0},null,null,{"$f":"AF39","v":0}]
["Share of total NG input as fuel",null,null,null,null,0.25183148500000002,null,null,null,null,null,null,null,null,null,0.25183148500000002,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Ammonia_Prod_NGFeedShare","v":0.25183148500000002},{"$f":"T40","v":1},{"$f":"W40","v":1},{"$f":"Z40","v":1},{"$f":"AF40","v":1},{"$f":"AI40","v":1},{"$f":"AL40","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF40","v":1}]
["Energy Inputs: mmBtu per ton, except as noted",null,null,null,null,null,null,null,null,null,"kWh per ton"]
["     Total Energy Input",null,null,null,null,{"$f":"(32.51900384+0.219296)*MJ2mmBTU/kg2T","v":28.149870955544621},null,null,null,null,null,null,null,null,null,{"$f":"P43+P44","v":28.571138368456609},null,null,null,{"$f":"(4.63+0.53)*MJ2mmBTU/kg2T","v":4.4368013867701883},null,null,{"$f":"W43+W44","v":2.7515047359815119E-2},null,null,{"$f":"Z43+Z44","v":0.85124677769428025},null,null,{"$f":"AC43+AC44","v":0.61908856559584025},null,null,{"$f":"AF43+AF44","v":9.3723130069370247E-2},null,null,{"$f":"AI43+AI44+AI46","v":2.8460877112808767},null,null,{"$f":"AL43+AL44","v":0.43852106729705348},null,null,null,null,null,null,{"$f":"0.02","v":0.02},null,null,3.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.84,null,null,3.9,null,null,12.4,null,null,3.9,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CX43+CX44","v":0.38693035349740013},null,null,{"$f":"DA43+DA44","v":0.33533963969774677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F42","v":28.149870955544621},{"$f":"T42","v":4.4368013867701883},{"$f":"W42","v":2.7515047359815119E-2},{"$f":"Z42","v":0.85124677769428025},{"$f":"AF42","v":9.3723130069370247E-2},{"$f":"AI42","v":2.8460877112808767},{"$f":"AL42","v":0.43852106729705348},null,null,null,null,null,null,null,null,null,{"$f":"AS42*AV$59","v":3.7499999999999999E-2},{"$f":"AV42","v":3.89},null,null,{"$f":"SUM(EM43:EM47)","v":13.190000000000001},null,null,null,null,null,{"$f":"EM42","v":13.190000000000001},null,null,null,null,null,{"$f":"AF42","v":9.3723130069370247E-2}]
["     Natural Gas",null,null,null,null,{"$f":"32.51900384*MJ2mmBTU/kg2T","v":27.961310335987807},null,null,null,0,null,null,null,null,null,{"$f":"32.51900384*MJ2mmBTU/kg2T","v":27.961310335987807},null,null,null,{"$f":"4.63*MJ2mmBTU/kg2T","v":3.9810834148732499},null,null,0,null,null,{"$f":"0.74*MJ2mmBTU/kg2T","v":0.63628547019572457},null,null,{"$f":"0.16*MJ2mmBTU/kg2T","v":0.1375752367990756},null,null,{"$f":"0.033*MJ2mmBTU/kg2T","v":2.8374892589809343E-2},null,null,{"$f":"1.81*MJ2mmBTU/kg2T","v":1.5563198662895428},null,null,0,null,null,null,1.0529999999999999,null,null,{"$f":"AS42*0.01%","v":2.0000000000000003E-6},null,null,{"$f":"AV42*5.49%","v":0.21356100000000003},null,null,32.027999999999999,null,null,46.488,null,null,46.884999999999998,null,null,33.927,null,null,45.71,null,null,0.89,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.33*MJ2mmBTU/kg2T","v":0.28374892589809342},null,null,{"$f":"0.27*MJ2mmBTU/kg2T","v":0.23215821209844009},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,27.961310335987807,3.9810834148732499,0,0.63628547019572457,2.8374892589809343E-2,1.5563198662895428,0,{"$f":"AP43","v":1.0529999999999999},0,{"$f":"AY43","v":32.027999999999999},{"$f":"BB43","v":46.488},{"$f":"BE43","v":46.884999999999998},{"$f":"BH43","v":33.927},{"$f":"BK43","v":45.71},{"$f":"200*Wh2BTU/1000000/14.01*lb2g*T2lb","v":44.189048222401169},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},3.7500000000000005E-6,0.21356100000000003,null,null,6.9,null,null,0,null,null,{"$f":"EM43","v":6.9},null,null,0,null,null,{"$f":"AF43","v":2.8374892589809343E-2}]
["     Electricity",null,null,null,null,{"$f":"F42-F43","v":0.18856061955681369},null,null,null,{"$f":"1.292508*MJ2mmBTU/kg2T","v":1.1113568385293724},{"$f":"-1.36639681*MJ2kWh/kg2T","v":-344.32620411574425},null,null,{"$f":"ASU!C29/1000000","v":0.47028299462226203},1.1292684962431327,{"$f":"IF($B$16=1,0.70923*MJ2mmBTU/kg2T,IF($B$16=2,1.234019*MJ2mmBTU/kg2T,0))","v":0.60982803246880246},null,null,null,{"$f":"T42-T43","v":0.45571797189693841},null,null,{"$f":"0.032*MJ2mmBTU/kg2T","v":2.7515047359815119E-2},null,null,{"$f":"0.25*MJ2mmBTU/kg2T","v":0.21496130749855563},null,null,{"$f":"0.56*MJ2mmBTU/kg2T","v":0.48151332879676467},null,null,{"$f":"0.076*MJ2mmBTU/kg2T","v":6.5348237479560908E-2},null,null,{"$f":"0.8*MJ2mmBTU/kg2T","v":0.68787618399537809},null,null,{"$f":"0.51*MJ2mmBTU/kg2T","v":0.43852106729705348},null,null,null,1.6379999999999999,null,null,{"$f":"AS42*1.22%","v":2.4399999999999999E-4},null,null,{"$f":"AV42*5%","v":0.19450000000000001},null,null,23.672999999999998,null,null,34.360999999999997,null,null,34.645000000000003,null,null,25.077000000000002,null,null,36.014000000000003,null,null,0.31,null,null,1.6379999999999999,null,null,10.138,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0.18856061955681369,0.45571797189693841,2.7515047359815119E-2,0.21496130749855563,6.5348237479560908E-2,0.68787618399537809,0.43852106729705348,{"$f":"AP44","v":1.6379999999999999},2.1999999999999999E-2,{"$f":"AY44","v":23.672999999999998},{"$f":"BB44","v":34.360999999999997},{"$f":"BE44","v":34.645000000000003},{"$f":"BH44","v":25.077000000000002},{"$f":"BK44","v":36.014000000000003},{"$f":"24*Wh2BTU/1000000/14.01*lb2g*T2lb","v":5.3026857866881407},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},4.5750000000000001E-4,0.19450000000000001,null,null,5.7,null,null,0,null,null,{"$f":"EM44","v":5.7},null,null,0,null,null,{"$f":"AF44","v":6.5348237479560908E-2}]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS42*7.77%","v":1.5539999999999998E-3},null,null,{"$f":"AV42*0.79%","v":3.0731000000000005E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,null,null,null,null,null,null,{"$f":"BQ42-BQ43-BQ44","v":1.2090000000000001},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AP45","v":0},0,{"$f":"AY45","v":41.776000000000003},{"$f":"BB45","v":60.637},{"$f":"BE45","v":61.154000000000003},{"$f":"BH45","v":44.253},{"$f":"BK45","v":0},0,0,2.9137499999999997E-3,3.0731000000000005E-2,null,null,0.02,null,null,0,null,null,{"$f":"EM45","v":0.02},null,null,0]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.7*MJ2mmBTU/kg2T","v":0.6018916609959557},null,null,null,null,null,null,1.2090000000000001,null,null,{"$f":"AS42*61.48%","v":1.2296000000000001E-2},null,null,{"$f":"AV42*1.81%","v":7.0409000000000013E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,119.24299999999999,null,null,0.38,null,null,null,null,null,{"$f":"BT42-BT43-BT44","v":1.2090000000000014},null,null,{"$f":"BW42-BW43-BW44","v":1.2090000000000001},null,null,{"$f":"BZ42-BZ43-BZ44","v":1.2090000000000001},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0.6018916609959557,0,{"$f":"AP46","v":1.2090000000000001},0.08,{"$f":"AY46","v":41.776000000000003},{"$f":"BB46","v":60.637},{"$f":"BE46","v":61.154000000000003},{"$f":"BH46","v":44.253},{"$f":"BK46","v":119.24299999999999},{"$f":"12*Wh2BTU/1000000/14.01*lb2g*T2lb","v":2.6513428933440704},{"$f":"16*Wh2BTU/1000000/30.97*lb2g*T2lb","v":1.5991955197826033},2.3055000000000003E-2,7.0409000000000013E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS42*17.37%","v":3.4740000000000005E-3},null,null,{"$f":"AV42*86.89%","v":3.3800210000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BN42-SUM(BN43:BN46)","v":0.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AP47","v":0},0,{"$f":"AY47","v":0},{"$f":"BB47","v":0},{"$f":"BE47","v":0},{"$f":"BH47","v":0},{"$f":"BK47","v":0},0,0,6.5137500000000013E-3,3.3800210000000002,null,null,0.56999999999999995,null,null,0,null,null,{"$f":"EM47","v":0.56999999999999995},null,null,0]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV42*0.02%","v":7.7800000000000005E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7800000000000005E-4]
["     Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS42*12.14%","v":2.428E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS49*AV$59","v":4.5525000000000001E-3}]
["Material Inputs: ton per ton, except as noted"]
["     Nitrogen (N2)",null,null,null,null,null,null,null,null,0.92977799999999999]
["     Hydrogen (H2)",null,null,null,null,null,null,null,null,0.19728399999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2},null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2}]
["     Chlorine (Cl2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073},null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073}]
["     Ammonia (NH3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56699999999999995,null,null,0.28799999999999998,null,null,0.21299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17.03/53.4917*53.4917/(53.4917+84.0068)","v":0.1238558966097812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13300000000000001,null,null,0.22,null,null,0.25776573125133201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T54","v":0.56699999999999995},{"$f":"W54","v":0.28799999999999998},{"$f":"Z54","v":0.21299999999999999}]
["     Urea ((NH2)2CO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0900000000000001]
["     Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"63.01/101.1033*101.1033/(101.1033+36.4611)","v":0.45804001616697343},null,null,{"$f":"2*63.01/164.08","v":0.76803998049731825},null,null,{"$f":"2*63.01/236.15","v":0.53364387042134231},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z56","v":0.78800000000000003}]
["     Ammonium Nitrate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.43]
["     Phosphoric Acid (H3PO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"141.95/174.2","v":0.8148679678530425},null,null,{"$f":"141.95/228.22","v":0.62198755586714571},null,null,{"$f":"141.95/136.09","v":1.0430597398780217},null,null,1.083,null,null,0.99399999999999999,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*141.95/234.0532/3","v":0.80864806234935749},null,null,{"$f":"4*141.95/252.0685/3","v":0.75085409984455287}]
["     Limestone (CaCO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100.08/164.08","v":0.60994636762554844},null,null,{"$f":"100.08/236.15","v":0.42379843319923777}]
["     Sulfuric Acid (H2SO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74223426874866805,null,null,null,null,null,{"$f":"2*98.0791/(234.0532+2*136.1416)","v":0.38740687021513759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL60","v":2.73}]
["     Phosphoric Rock (Ca3(PO4)2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5249999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"310.1782/(234.0532+2*136.1416)","v":0.61259312978486236},null,null,{"$f":"310.1782/234.0532/3","v":0.44174885595810415},null,null,{"$f":"310.1782/252.0685/3","v":0.41017712777809739},null,null,null,null,null,null,null,null,{"$f":"AL61","v":3.5249999999999999}]
["     Sodium Chloride (NaCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"58.44/53.4917*53.4917/(53.4917+84.0068)","v":0.42502281843074646},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.12,": Sodium Brine",null,null,null,null,{"$f":"EM62","v":3.12},": Sodium Brine"]
["     Potassium Hydroxide (KOH)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*56.11/174.2","v":0.64420206659012635},null,null,{"$f":"2*56.11/228.22","v":0.49171851722022608},null,null,{"$f":"56.11/136.09","v":0.41230068337129838}]
["     Coal",2.7736556248580204E-2,0,1.1201788700760194E-3,4.7705290679055958E-4,{"$f":"F$43*(NG!$AJ87/1000000)+F$44*(Electric!$B206+Electric!$C206)/1000000+F$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$47*(1+Coal!$B74/1000000)+F$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+F$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":2.7736556248580204E-2},null,{"$f":"SUM('T&D'!$AV217:$AX217)/1000000","v":1.1201788700760194E-3},{"$f":"'T&D'!$AY217/1000000","v":4.7705290679055958E-4},{"$f":" IF($B$12 =1, Hydrogen!D308/1000000*103.170151950067, IF($B$12 =2, Hydrogen!N308/1000000*103.170151950067, IF($B$12 =3, Hydrogen!V308/1000000*103.170151950067, Hydrogen!X308/1000000*103.170151950067))) * $J$52 + IF($B$13 =1, N68,O68)*$J$51 + IF($B$11 =1, J$44*(Electric!$B206+Electric!$C206)/1000000, IF($B$11=2, J$44*(Electric!$DZ206+Electric!$EA206)/1000000, J$44*(Electric!$DN206+Electric!$DO206)/1000000))","v":0.18922475770280328},{"$f":"$K$44*(Electric!$B206+Electric!$C206)/1000000*kWh2BTU/1000000","v":-0.14355933832407225},{"$f":"SUM('T&D'!$AV217:$AX217)/1000000","v":1.1201788700760194E-3},{"$f":"'T&D'!$AY217/1000000","v":4.7705290679055958E-4},{"$f":"IF($B$10=1,N$44*(Electric!$B206+Electric!$C206)/1000000,IF($B$10=2,N$44*(Electric!$DZ206+Electric!$EA206)/1000000,N$44*(Electric!$DN206+Electric!$DO206)/1000000))","v":5.7463701463074342E-2},{"$f":"IF($B$10=1,O$44*(Electric!$B206+Electric!$C206)/1000000,IF($B$10=2,O$44*(Electric!$DZ206+Electric!$EA206)/1000000,O$44*(Electric!$DN206+Electric!$DO206)/1000000))","v":0.1379848909737687},{"$f":"P$43*(NG!$AJ87/1000000)+P$44*(Electric!$B206+Electric!$C206)/1000000+P$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+P$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+P$47*(1+Coal!$B74/1000000)+P$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+P$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":7.9211062298155874E-2},null,{"$f":"SUM('T&D'!$AV217:$AX217)/1000000","v":1.1201788700760194E-3},{"$f":"'T&D'!$AY217/1000000","v":4.7705290679055958E-4},{"$f":"T$43*(NG!$B87/1000000)+T$44*(Electric!$B206+Electric!$C206)/1000000+T$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+T$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+T$47*(1+Coal!$B74/1000000)+T$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+T$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":5.6397209675506377E-2},null,{"$f":"SUM('T&D'!BB217:BD217)/1000000","v":1.2637917855661026E-3},{"$f":"W$43*(NG!$B87/1000000)+W$44*(Electric!$B206+Electric!$C206)/1000000+W$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+W$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+W$47*(1+Coal!$B74/1000000)+W$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+W$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.3620532430621757E-3},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":6.2066582228064273E-4},{"$f":"Z$43*(NG!$B87/1000000)+Z$44*(Electric!$B206+Electric!$C206)/1000000+Z$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+Z$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+Z$47*(1+Coal!$B74/1000000)+Z$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+Z$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":2.6380030183797736E-2},null,{"$f":"SUM('T&D'!BH217:BJ217)/1000000","v":1.1658738886410457E-3},{"$f":"AC$43*(NG!$B87/1000000)+AC$44*(Electric!$B206+Electric!$C206)/1000000+AC$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AC$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AC$47*(1+Coal!$B74/1000000)+AC$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AC$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":5.8860578071939319E-2},null,{"$f":"SUM('T&D'!BK217:BM217)/1000000/0.3","v":3.8862462954701526E-3},{"$f":"AF$43*(NG!$B87/1000000)+AF$44*(Electric!$B206+Electric!$C206)/1000000+AF$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AF$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AF$47*(1+Coal!$B74/1000000)+AF$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AF$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":7.9899597554326102E-3},null,{"$f":"SUM('T&D'!BN217:BP217)/1000000","v":3.7913500986550285E-4},{"$f":"AI$43*(NG!$B87/1000000)+AI$44*(Electric!$B206+Electric!$C206)/1000000+AI$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AI$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AI$47*(1+Coal!$B74/1000000)+AI$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AI$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":8.5137007013038724E-2},null,{"$f":"SUM('T&D'!BQ217:BS217)/1000000","v":5.6844294392061252E-4},{"$f":"AL$43*(NG!$B87/1000000)+AL$44*(Electric!$B206+Electric!$C206)/1000000+AL$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AL$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AL$47*(1+Coal!$B74/1000000)+AL$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AL$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":5.3582723561303426E-2},null,{"$f":"SUM('T&D'!BT217:BV217)/1000000","v":1.1985131876160646E-3},{"$f":"'T&D'!BT217/1000000","v":5.5538722433060494E-4},{"$f":"AP$43*(NG!$B87/1000000)+AP$44*(Electric!$B206+Electric!$C206)/1000000+AP$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AP$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AP$47*(1+Coal!$B74/1000000)+AP$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AP$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.20195596613598382},null,{"$f":"SUM('T&D'!BW217:BY217)/1000000","v":1.1789296082310534E-3},{"$f":"AS$43*(NG!$B87/1000000)+AS$44*(Electric!$B206+Electric!$C206)/1000000+AS$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AS$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AS$47*(1+Coal!$B74/1000000)+AS$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AS$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.5287204707020537E-3},null,{"$f":"SUM('T&D'!BZ217:CB217)/1000000","v":9.5750727902248089E-5},{"$f":"AV$43*(NG!$B87/1000000)+AV$44*(Electric!$B206+Electric!$C206)/1000000+AV$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AV$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AV$47*(1+Coal!$B74/1000000)+AV$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AV$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.4068644902872718},null,{"$f":"'T&D'!FV179/1000000","v":3.4470262044809307E-5},{"$f":"AY$43*(NG!$B87/1000000)+AY$44*(Electric!$B206+Electric!$C206)/1000000+AY$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AY$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AY$47*(1+Coal!$B74/1000000)+AY$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+AY$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":2.9997446524943534},null,{"$f":"SUM('T&D'!CC217:CE217)/1000000","v":1.1854574680260574E-3},{"$f":"BB$43*(NG!$B87/1000000)+BB$44*(Electric!$B206+Electric!$C206)/1000000+BB$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BB$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BB$47*(1+Coal!$B74/1000000)+BB$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BB$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":4.3540832235381801},null,{"$f":"SUM('T&D'!CF217:CH217)/1000000","v":1.1854574680260574E-3},{"$f":"BE$43*(NG!$B87/1000000)+BE$44*(Electric!$B206+Electric!$C206)/1000000+BE$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BE$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BE$47*(1+Coal!$B74/1000000)+BE$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BE$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":4.3901112245822516},null,{"$f":"SUM('T&D'!CI217:CK217)/1000000","v":2.7114456181415598E-4},{"$f":"BH$43*(NG!$B87/1000000)+BH$44*(Electric!$B206+Electric!$C206)/1000000+BH$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BH$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BH$47*(1+Coal!$B74/1000000)+BH$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BH$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.1776520451363854},null,{"$f":"SUM('T&D'!CN217:CO217)/1000000","v":1.7926672086432892E-4},{"$f":"BK$43*(NG!$B87/1000000)+BK$44*(Electric!$B206+Electric!$C206)/1000000+BK$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BK$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BK$47*(1+Coal!$B74/1000000)+BK$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BK$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":4.5685768324798159},null,{"$f":"SUM('T&D'!CF217:CH217)/1000000","v":1.1854574680260574E-3},{"$f":"BN$43*(NG!$B87/1000000)+BN$44*(Electric!$B206+Electric!$C206)/1000000+BN$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BN$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BN$47*(1+Coal!$B74/1000000)+BN$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BN$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.29877155619786028},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":6.2066582228064273E-4},{"$f":"BQ$43*(NG!$B87/1000000)+BQ$44*(Electric!$B206+Electric!$C206)/1000000+BQ$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BQ$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BQ$47*(1+Coal!$B74/1000000)+BQ$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BQ$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.20164939066157156},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":6.2066582228064273E-4},{"$f":"BT$43*(NG!$B87/1000000)+BT$44*(Electric!$B206+Electric!$C206)/1000000+BT$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BT$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BT$47*(1+Coal!$B74/1000000)+BT$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BT$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.2405677552534173},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":6.2066582228064273E-4},{"$f":"BW$43*(NG!$B87/1000000)+BW$44*(Electric!$B206+Electric!$C206)/1000000+BW$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BW$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BW$47*(1+Coal!$B74/1000000)+BW$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BW$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.20195596613598382},null,{"$f":"SUM('T&D'!BB217:BD217)/1000000","v":1.2637917855661026E-3},{"$f":"BZ$43*(NG!$B87/1000000)+BZ$44*(Electric!$B206+Electric!$C206)/1000000+BZ$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BZ$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BZ$47*(1+Coal!$B74/1000000)+BZ$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+BZ$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.20195596613598382},null,{"$f":"SUM('T&D'!BE217:BG217)/1000000","v":6.2066582228064273E-4},{"$f":"CC$43*(NG!$B87/1000000)+CC$44*(Electric!$B206+Electric!$C206)/1000000+CC$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CC$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CC$47*(1+Coal!$B74/1000000)+CC$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CC$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"CF$43*(NG!$B87/1000000)+CF$44*(Electric!$B206+Electric!$C206)/1000000+CF$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CF$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CF$47*(1+Coal!$B74/1000000)+CF$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CF$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"CI$43*(NG!$B87/1000000)+CI$44*(Electric!$B206+Electric!$C206)/1000000+CI$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CI$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CI$47*(1+Coal!$B74/1000000)+CI$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CI$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"CL$43*(NG!$B87/1000000)+CL$44*(Electric!$B206+Electric!$C206)/1000000+CL$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CL$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CL$47*(1+Coal!$B74/1000000)+CL$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CL$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"CO$43*(NG!$B87/1000000)+CO$44*(Electric!$B206+Electric!$C206)/1000000+CO$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CO$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CO$47*(1+Coal!$B74/1000000)+CO$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CO$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"CR$43*(NG!$B87/1000000)+CR$44*(Electric!$B206+Electric!$C206)/1000000+CR$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CR$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CR$47*(1+Coal!$B74/1000000)+CR$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CR$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"CU$43*(NG!$B87/1000000)+CU$44*(Electric!$B206+Electric!$C206)/1000000+CU$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CU$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CU$47*(1+Coal!$B74/1000000)+CU$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CU$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"CX$43*(NG!$B87/1000000)+CX$44*(Electric!$B206+Electric!$C206)/1000000+CX$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CX$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CX$47*(1+Coal!$B74/1000000)+CX$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+CX$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.2658532693082591E-2},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"DA$43*(NG!$B87/1000000)+DA$44*(Electric!$B206+Electric!$C206)/1000000+DA$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DA$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DA$47*(1+Coal!$B74/1000000)+DA$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DA$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.2649290323700877E-2},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"DD$43*(NG!$B87/1000000)+DD$44*(Electric!$B206+Electric!$C206)/1000000+DD$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DD$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DD$47*(1+Coal!$B74/1000000)+DD$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DD$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BI217:BJ217)/1000000","v":6.431259632854599E-4},{"$f":"DG$43*(NG!$B87/1000000)+DG$44*(Electric!$B206+Electric!$C206)/1000000+DG$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DG$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DG$47*(1+Coal!$B74/1000000)+DG$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DG$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"DJ$43*(NG!$B87/1000000)+DJ$44*(Electric!$B206+Electric!$C206)/1000000+DJ$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DJ$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DJ$47*(1+Coal!$B74/1000000)+DJ$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DJ$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"DM$43*(NG!$B87/1000000)+DM$44*(Electric!$B206+Electric!$C206)/1000000+DM$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DM$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DM$47*(1+Coal!$B74/1000000)+DM$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DM$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"DP$43*(NG!$B87/1000000)+DP$44*(Electric!$B206+Electric!$C206)/1000000+DP$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DP$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DP$47*(1+Coal!$B74/1000000)+DP$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+DP$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BC217:BD217)/1000000","v":6.431259632854599E-4},{"$f":"DS43*NG!$AJ87/1000000+DS44*Electric!$J$239/1000000+DS45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DS46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DS47*(1+Coal!$B74/1000000)","v":2.3085258467187592E-2},{"$f":"DT43*NG!$B87/1000000+DT44*Electric!$J$239/1000000+DT45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DT46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DT47*(1+Coal!$B74/1000000)","v":4.5155838085791669E-2},{"$f":"DU43*NG!$B87/1000000+DU44*Electric!$J$239/1000000+DU45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DU46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DU47*(1+Coal!$B74/1000000)","v":2.6833289206643074E-3},{"$f":"DV43*NG!$B87/1000000+DV44*Electric!$J$239/1000000+DV45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DV46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DV47*(1+Coal!$B74/1000000)","v":2.1077496415064394E-2},{"$f":"DW43*NG!$B87/1000000+DW44*Electric!$J$239/1000000+DW45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DW46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DW47*(1+Coal!$B74/1000000)","v":6.3779894897376737E-3},{"$f":"DX43*NG!$B87/1000000+DX44*Electric!$J$239/1000000+DX45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DX46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DX47*(1+Coal!$B74/1000000)","v":6.8168898953092014E-2},{"$f":"DY43*NG!$B87/1000000+DY44*Electric!$J$239/1000000+DY45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DY46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DY47*(1+Coal!$B74/1000000)","v":4.2765554673087403E-2},{"$f":"DZ43*NG!$B87/1000000+DZ44*Electric!$J$239/1000000+DZ45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DZ46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DZ47*(1+Coal!$B74/1000000)","v":0.16155078617938357},{"$f":"EA43*NG!$B87/1000000+EA44*Electric!$J$239/1000000+EA45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EA46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EA47*(1+Coal!$B74/1000000)","v":2.2527329879216962E-3},{"$f":"EB43*NG!$B87/1000000+EB44*Electric!$J$239/1000000+EB45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EB46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EB47*(1+Coal!$B74/1000000)","v":2.4157935993120594},{"$f":"EC43*NG!$B87/1000000+EC44*Electric!$J$239/1000000+EC45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EC46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EC47*(1+Coal!$B74/1000000)","v":3.5064871377697195},{"$f":"ED43*NG!$B87/1000000+ED44*Electric!$J$239/1000000+ED45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+ED46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+ED47*(1+Coal!$B74/1000000)","v":3.5355096008970168},{"$f":"EE43*NG!$B87/1000000+EE44*Electric!$J$239/1000000+EE45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EE46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EE47*(1+Coal!$B74/1000000)","v":2.5590679805627197},{"$f":"EF43*NG!$B87/1000000+EF44*Electric!$J$239/1000000+EF45*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EF46*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EF47*(1+Coal!$B74/1000000)","v":3.6802055559492892},{"$f":"EG$43*(NG!$B87/1000000)+EG$44*(Electric!$B206+Electric!$C206)/1000000+EG$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EG$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EG$47*(1+Coal!$B74/1000000)+EG$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+EG$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.65940380104739416},{"$f":"EH$43*(NG!$B87/1000000)+EH$44*(Electric!$B206+Electric!$C206)/1000000+EH$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EH$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EH$47*(1+Coal!$B74/1000000)+EH$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+EH$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":2.4238272120083568},{"$f":"EI$43*(NG!$Z87/1000000)+EI$44*(Electric!$F239)/1000000+EI$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EI$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+EI$47*(1+Coal!$H74/1000000)+EI$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+EI$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":7.008175128609297E-3},{"$f":"EJ$43*(NG!$Z87/1000000)+EJ$44*(Electric!$F239)/1000000+EJ$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EJ$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+EJ$47*(1+Coal!$H74/1000000)+EJ$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+EJ$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":3.5713992083308752},null,{"$f":"'T&D'!DH179/1000000","v":3.4470262044809307E-5},{"$f":"EM$43*(NG!$B87/1000000)+EM$44*(Electric!$B206+Electric!$C206)/1000000+EM$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EM$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EM$47*(1+Coal!$B74/1000000)+EM$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+EM$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.2682296161948292},null,{"$f":"'T&D'!DM179/1000000","v":1.829847561375228E-5},{"$f":"EP$43*(NG!$B87/1000000)+EP$44*(Electric!$B206+Electric!$C206)/1000000+EP$45*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EP$46*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EP$47*(1+Coal!$B74/1000000)+EP$48*(Inputs!$G$144*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$144*((NG!$T87*NG!$U$84+NG!$U87)/1000000))+EP$49*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"'T&D'!DN179/1000000","v":1.7235131022404657E-4},{"$f":"ES$43*(NG!$Z87/1000000)+ES$44*(Electric!$F239)/1000000+ES$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+ES$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+ES$47*(1+Coal!$H74/1000000)+ES$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+ES$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":6.0886849366466729},null,{"$f":"'T&D'!DO179/1000000","v":1.829847561375228E-5},{"$f":"EV$43*(NG!$Z87/1000000)+EV$44*(Electric!$F239)/1000000+EV$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EV$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+EV$47*(1+Coal!$H74/1000000)+EV$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+EV$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":0},null,{"$f":"'T&D'!DP179/1000000","v":1.7953261481671516E-4},{"$f":"EY$43*(NG!$Z87/1000000)+EY$44*(Electric!$F239)/1000000+EY$45*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+EY$46*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+EY$47*(1+Coal!$H74/1000000)+EY$48*(Inputs!$G$144*((Petroleum!$T265*Petroleum!$V$262+Petroleum!$V265)/1000000)+Inputs!$F$144*((NG!$AE87*NG!$AF$84+NG!$AF87)/1000000))+EY$49*((Petroleum!$T265*Petroleum!$U$262+Petroleum!$U265)/1000000)","v":6.3222007290247892E-2},null,{"$f":"'T&D'!DQ179/1000000","v":1.1541382381074546E-3},{"$f":"FB$65*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G549:$H549)/1000000/1000000","v":2.847686605538017}]
["     VOC",312.80612742023385,4286,30.04760592489782,22.856559939096208,{"$f":"F$43*(($B$25*EF!$G6+$B$26*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+$B$30*EF!$I6)*F$40+NG!$AJ91)+F$44*(Electric!$B210+Electric!$C210)+F$45*($B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$46*($B$21*EF!$U6+$B$22*EF!$R6+$B$23*EF!$S6+$B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$47*($B$31*EF!$AD6+$B$32*EF!$AE6+Coal!$B78)+F$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+F$49*($B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":312.80612742023385},4286,{"$f":"SUM('T&D'!$AV222:$AX222)","v":30.04760592489782},{"$f":"'T&D'!$AY222","v":22.856559939096208},{"$f":" IF($B$12 =1, Hydrogen!D312*103.170151950067, IF($B$12 =2, Hydrogen!N312*103.170151950067, IF($B$12 =3, Hydrogen!V312*103.170151950067, Hydrogen!X312*103.170151950067))) * $J$52 + IF($B$13 =1, N73,O73)*$J$51 + IF($B$11 =1, J$44*(Electric!$B210+Electric!$C210), IF($B$11=2, J$44*(Electric!$DZ210+Electric!$EA210), J$44*(Electric!$DN210+Electric!$DO210)))","v":12.209082801131322},{"$f":"$K$44*(Electric!$B210+Electric!$C210)/1000000*kWh2BTU","v":-9.2626771980179274},{"$f":"SUM('T&D'!$AV222:$AX222)","v":30.04760592489782},{"$f":"'T&D'!$AY222","v":22.856559939096208},{"$f":"IF($B$10 =1, N$44*(Electric!$B210+Electric!$C210), IF($B$10=2, N$44*(Electric!$DZ210+Electric!$EA210), N$44*(Electric!$DN210+Electric!$DO210)))","v":3.7076495578029331},{"$f":"IF($B$10=1,O$44*(Electric!$B210+Electric!$C210),IF($B$10=2,O$44*(Electric!$DZ210+Electric!$EA210),O$44*(Electric!$DN210+Electric!$DO210)))","v":8.903004974908006},{"$f":"P$43*(($B$25*EF!$G6+$B$26*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+$B$30*EF!$I6)*P$40+NG!$AJ91)+P$44*(Electric!$B210+Electric!$C210)+P$45*($B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$46*($B$21*EF!$U6+$B$22*EF!$R6+$B$23*EF!$S6+$B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$47*($B$31*EF!$AD6+$B$32*EF!$AE6+Coal!$B78)+P$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+P$49*($B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":316.1273445491978},4286,{"$f":"SUM('T&D'!$AV222:$AX222)","v":30.04760592489782},{"$f":"'T&D'!$AY222","v":22.856559939096208},{"$f":"T$43*(B$25*EF!$G6+B$26*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$I6+NG!$B91)+T$44*(Electric!$B210+Electric!$C210)+T$45*(B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$46*(B$21*EF!$U6+B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$47*(B$31*EF!$AD6+B$32*EF!$AE6+Coal!$B78)+T$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+T$49*(B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":57.895303000626676},null,{"$f":"SUM('T&D'!BB222:BD222)","v":41.38927057101769},{"$f":"W$43*(B$25*EF!$G6+B$26*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$I6+NG!$B91)+W$44*(Electric!$B210+Electric!$C210)+W$45*(B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$46*(B$21*EF!$U6+B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$47*(B$31*EF!$AD6+B$32*EF!$AE6+Coal!$B78)+W$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+W$49*(B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0.2169250309773291},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.198224585216074},{"$f":"Z$43*(B$25*EF!$G6+B$26*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$I6+NG!$B91)+Z$44*(Electric!$B210+Electric!$C210)+Z$45*(B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$46*(B$21*EF!$U6+B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$47*(B$31*EF!$AD6+B$32*EF!$AE6+Coal!$B78)+Z$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+Z$49*(B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":10.373741234218341},null,{"$f":"SUM('T&D'!BH222:BJ222)","v":33.656317403208689},{"$f":"AC$43*(B$25*EF!$G6+B$26*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$I6+NG!$B91)+AC$44*(Electric!$B210+Electric!$C210)+AC$45*(B$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AC$46*(B$21*EF!$U6+B$22*EF!$R6+B$23*EF!$S6+B$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AC$47*(B$31*EF!$AD6+B$32*EF!$AE6+Coal!$B78)+AC$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AC$49*(B$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":5.6727317025806565},null,{"$f":"SUM('T&D'!BK222:BM222)/0.3","v":112.1877246773623},{"$f":"AF$43*(C$25*EF!$G6+C$26*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+C$30*EF!$I6+NG!$B91)+AF$44*(Electric!$B210+Electric!$C210)+AF$45*(C$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$46*(C$21*EF!$U6+C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$47*(C$31*EF!$AD6+C$32*EF!$AE6+Coal!$B78)+AF$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AF$49*(C$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0.90223407854461968},null,{"$f":"SUM('T&D'!BN222:BP222)","v":15.123606771287209},{"$f":"AI$43*(C$25*EF!$G6+C$26*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+C$30*EF!$I6+C$27*EF!$AM67+NG!$B91)+AI$44*(Electric!$B210+Electric!$C210)+AI$45*(C$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$46*(C$21*EF!$AM95+C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$47*(C$31*EF!$AD6+C$32*EF!$AE6+Coal!$B78)+AI$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AI$49*(C$33*EF!$V6+C$34*EF!$AM81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":48.568951516674275},null,{"$f":"SUM('T&D'!BQ222:BS222)","v":30.07398289571794},{"$f":"AL$43*(C$25*EF!$G6+C$26*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+C$30*EF!$I6+NG!$B91)+AL$44*(Electric!$B210+Electric!$C210)+AL$45*(C$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$46*(C$21*EF!$U6+C$22*EF!$R6+C$23*EF!$S6+C$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$47*(C$31*EF!$AD6+C$32*EF!$AE6+Coal!$B78)+AL$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AL$49*(C$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":3.4572426812011825},27.195,{"$f":"SUM('T&D'!BT222:BV222)","v":36.233968459145025},{"$f":"'T&D'!BT222","v":29.04292247334341},{"$f":"AP$43*(D$25*EF!$G6+D$26*EF!$D6+D$28*EF!$B6+D$29*EF!$C6+D$30*EF!$I6+NG!$B91)+AP$44*(Electric!$B210+Electric!$C210)+AP$45*(D$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AP$46*(D$21*EF!$U6+D$22*EF!$R6+D$23*EF!$S6+D$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AP$47*(D$31*EF!$AD6+D$32*EF!$AE6+Coal!$B78)+AP$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AP$49*(D$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":37.768473850655383},null,{"$f":"SUM('T&D'!BW222:BY222)","v":34.687377825583219},{"$f":"AS$43*(E$25*EF!$G6+E$26*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$I6+E$27*EF!$AN67+NG!$B91)+AS$44*(Electric!$B210+Electric!$C210)+AS$45*(E$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AS$46*(E$21*EF!$AN95+E$22*EF!$R6+E$23*EF!$S6+E$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AS$47*(E$31*EF!$AD6+E$32*EF!$AE6+Coal!$B78)+AS$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AS$49*(E$33*EF!$V6+E$34*EF!$AN81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2.0109744332094182},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":0.99148888406289515},{"$f":"AV$43*(F$25*EF!$G6+F$26*EF!$D6+F$28*EF!$B6+F$29*EF!$C6+F$30*EF!$I6+NG!$B91)+AV$44*(Electric!$B210+Electric!$C210)+AV$45*(F$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$46*(F$21*EF!$U6+F$22*EF!$R6+F$23*EF!$S6+F$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$47*(F$31*EF!$AD6+F$32*EF!$AE6+Coal!$B78)+AV$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AV$49*(F$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":84.940751082319281},null,{"$f":"'T&D'!FV184","v":0.35693599826264222},{"$f":"AY$43*(G$25*EF!$G6+G$26*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+G$30*EF!$I6+NG!$B91)+AY$44*(Electric!$B210+Electric!$C210)+AY$45*(G$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AY$46*(G$21*EF!$U6+G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AY$47*(G$31*EF!$AD6+G$32*EF!$AE6+Coal!$B78)+AY$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+AY$49*(G$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1387.1722376781927},null,{"$f":"SUM('T&D'!CC222:CE222)","v":35.202908036770488},{"$f":"BB$43*(G$25*EF!$G6+G$26*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+G$30*EF!$I6+NG!$B91)+BB$44*(Electric!$B210+Electric!$C210)+BB$45*(G$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BB$46*(G$21*EF!$U6+G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BB$47*(G$31*EF!$AD6+G$32*EF!$AE6+Coal!$B78)+BB$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BB$49*(G$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2013.4531177304898},null,{"$f":"SUM('T&D'!CC222:CE222)","v":35.202908036770488},{"$f":"BE$43*(G$25*EF!$G6+G$26*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+G$30*EF!$I6+NG!$B91)+BE$44*(Electric!$B210+Electric!$C210)+BE$45*(G$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BE$46*(G$21*EF!$U6+G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BE$47*(G$31*EF!$AD6+G$32*EF!$AE6+Coal!$B78)+BE$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BE$49*(G$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2030.5581029215123},null,{"$f":"SUM('T&D'!CC222:CE222)","v":35.202908036770488},{"$f":"BH$43*(G$25*EF!$G6+G$26*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+G$30*EF!$I6+NG!$B91)+BH$44*(Electric!$B210+Electric!$C210)+BH$45*(G$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BH$46*(G$21*EF!$U6+G$22*EF!$R6+G$23*EF!$S6+G$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BH$47*(G$31*EF!$AD6+G$32*EF!$AE6+Coal!$B78)+BH$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BH$49*(G$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1469.4237149402816},null,{"$f":"SUM('T&D'!CC222:CE222)","v":35.202908036770488},{"$f":"BK$43*(H$25*EF!$G6+H$26*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$I6+NG!$B91)+BK$44*(Electric!$B210+Electric!$C210)+BK$45*(H$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$46*(H$21*EF!$U6+H$22*EF!$R6+H$23*EF!$S6+H$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$47*(H$31*EF!$AD6+H$32*EF!$AE6+Coal!$B78)+BK$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BK$49*(H$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1942.2047765098591},null,{"$f":"SUM('T&D'!CF222:CH222)","v":35.202908036770488},{"$f":"BN$43*(I$25*EF!$G6+I$26*EF!$D6+I$28*EF!$B6+I$29*EF!$C6+I$30*EF!$I6+NG!$B91)+BN$44*(Electric!$B210+Electric!$C210)+BN$45*(I$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BN$46*(I$21*EF!$U6+I$22*EF!$R6+I$23*EF!$S6+I$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BN$47*(I$31*EF!$AD6+I$32*EF!$AE6+Coal!$B78)+BN$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BN$49*(I$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":19.919943312054492},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.198224585216074},{"$f":"BQ$43*(J$25*EF!$G6+J$26*EF!$D6+J$28*EF!$B6+J$29*EF!$C6+J$30*EF!$I6+NG!$B91)+BQ$44*(Electric!$B210+Electric!$C210)+BQ$45*(J$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BQ$46*(J$21*EF!$U6+J$22*EF!$R6+J$23*EF!$S6+J$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BQ$47*(J$31*EF!$AD6+J$32*EF!$AE6+Coal!$B78)+BQ$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BQ$49*(J$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":38.885885965135643},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.198224585216074},{"$f":"BT$43*(K$25*EF!$G6+K$26*EF!$D6+K$28*EF!$B6+K$29*EF!$C6+K$30*EF!$I6+NG!$B91)+BT$44*(Electric!$B210+Electric!$C210)+BT$45*(K$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$46*(K$21*EF!$U6+K$22*EF!$R6+K$23*EF!$S6+K$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$47*(K$31*EF!$AD6+K$32*EF!$AE6+Coal!$B78)+BT$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BT$49*(K$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":104.78136098819317},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.198224585216074},{"$f":"BW$43*(L$25*EF!$G6+L$26*EF!$D6+L$28*EF!$B6+L$29*EF!$C6+L$30*EF!$I6+NG!$B91)+BW$44*(Electric!$B210+Electric!$C210)+BW$45*(L$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BW$46*(L$21*EF!$U6+L$22*EF!$R6+L$23*EF!$S6+L$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BW$47*(L$31*EF!$AD6+L$32*EF!$AE6+Coal!$B78)+BW$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BW$49*(L$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":37.768473850655383},null,{"$f":"SUM('T&D'!BB222:BD222)","v":41.38927057101769},{"$f":"BZ$43*(M$25*EF!$G6+M$26*EF!$D6+M$28*EF!$B6+M$29*EF!$C6+M$30*EF!$I6+NG!$B91)+BZ$44*(Electric!$B210+Electric!$C210)+BZ$45*(M$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BZ$46*(M$21*EF!$U6+M$22*EF!$R6+M$23*EF!$S6+M$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BZ$47*(M$31*EF!$AD6+M$32*EF!$AE6+Coal!$B78)+BZ$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+BZ$49*(M$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":37.768473850655383},null,{"$f":"SUM('T&D'!BE222:BG222)","v":34.198224585216074},{"$f":"CC$43*(N$25*EF!$G6+N$26*EF!$D6+N$28*EF!$B6+N$29*EF!$C6+N$30*EF!$I6+NG!$B91)+CC$44*(Electric!$B210+Electric!$C210)+CC$45*(N$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CC$46*(N$21*EF!$U6+N$22*EF!$R6+N$23*EF!$S6+N$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CC$47*(N$31*EF!$AD6+N$32*EF!$AE6+Coal!$B78)+CC$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CC$49*(N$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"CF$43*(O$25*EF!$G6+O$26*EF!$D6+O$28*EF!$B6+O$29*EF!$C6+O$30*EF!$I6+NG!$B91)+CF$44*(Electric!$B210+Electric!$C210)+CF$45*(O$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CF$46*(O$21*EF!$U6+O$22*EF!$R6+O$23*EF!$S6+O$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CF$47*(O$31*EF!$AD6+O$32*EF!$AE6+Coal!$B78)+CF$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CF$49*(O$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"CI$43*(P$25*EF!$G6+P$26*EF!$D6+P$28*EF!$B6+P$29*EF!$C6+P$30*EF!$I6+NG!$B91)+CI$44*(Electric!$B210+Electric!$C210)+CI$45*(P$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CI$46*(P$21*EF!$U6+P$22*EF!$R6+P$23*EF!$S6+P$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CI$47*(P$31*EF!$AD6+P$32*EF!$AE6+Coal!$B78)+CI$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CI$49*(P$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"CL$43*(Q$25*EF!$G6+Q$26*EF!$D6+Q$28*EF!$B6+Q$29*EF!$C6+Q$30*EF!$I6+NG!$B91)+CL$44*(Electric!$B210+Electric!$C210)+CL$45*(Q$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CL$46*(Q$21*EF!$U6+Q$22*EF!$R6+Q$23*EF!$S6+Q$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CL$47*(Q$31*EF!$AD6+Q$32*EF!$AE6+Coal!$B78)+CL$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CL$49*(Q$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"CO$43*(R$25*EF!$G6+R$26*EF!$D6+R$28*EF!$B6+R$29*EF!$C6+R$30*EF!$I6+NG!$B91)+CO$44*(Electric!$B210+Electric!$C210)+CO$45*(R$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CO$46*(R$21*EF!$U6+R$22*EF!$R6+R$23*EF!$S6+R$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CO$47*(R$31*EF!$AD6+R$32*EF!$AE6+Coal!$B78)+CO$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CO$49*(R$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"CR$43*(S$25*EF!$G6+S$26*EF!$D6+S$28*EF!$B6+S$29*EF!$C6+S$30*EF!$I6+NG!$B91)+CR$44*(Electric!$B210+Electric!$C210)+CR$45*(S$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$46*(S$21*EF!$U6+S$22*EF!$R6+S$23*EF!$S6+S$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$47*(S$31*EF!$AD6+S$32*EF!$AE6+Coal!$B78)+CR$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CR$49*(S$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"CU$43*(T$25*EF!$G6+T$26*EF!$D6+T$28*EF!$B6+T$29*EF!$C6+T$30*EF!$I6+NG!$B91)+CU$44*(Electric!$B210+Electric!$C210)+CU$45*(T$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CU$46*(T$21*EF!$U6+T$22*EF!$R6+T$23*EF!$S6+T$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CU$47*(T$31*EF!$AD6+T$32*EF!$AE6+Coal!$B78)+CU$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CU$49*(T$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"CX$43*(U$25*EF!$G6+U$26*EF!$D6+U$28*EF!$B6+U$29*EF!$C6+U$30*EF!$I6+NG!$B91)+CX$44*(Electric!$B210+Electric!$C210)+CX$45*(U$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CX$46*(U$21*EF!$U6+U$22*EF!$R6+U$23*EF!$S6+U$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CX$47*(U$31*EF!$AD6+U$32*EF!$AE6+Coal!$B78)+CX$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+CX$49*(U$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":4.683840165899614},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"DA$43*(V$25*EF!$G6+V$26*EF!$D6+V$28*EF!$B6+V$29*EF!$C6+V$30*EF!$I6+NG!$B91)+DA$44*(Electric!$B210+Electric!$C210)+DA$45*(V$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DA$46*(V$21*EF!$U6+V$22*EF!$R6+V$23*EF!$S6+V$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DA$47*(V$31*EF!$AD6+V$32*EF!$AE6+Coal!$B78)+DA$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DA$49*(V$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":3.9801362932205908},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"DD$43*(W$25*EF!$G6+W$26*EF!$D6+W$28*EF!$B6+W$29*EF!$C6+W$30*EF!$I6+NG!$B91)+DD$44*(Electric!$B210+Electric!$C210)+DD$45*(W$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DD$46*(W$21*EF!$U6+W$22*EF!$R6+W$23*EF!$S6+W$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DD$47*(W$31*EF!$AD6+W$32*EF!$AE6+Coal!$B78)+DD$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DD$49*(W$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BI222:BJ222)","v":7.19104598580161},{"$f":"DG$43*(X$25*EF!$G6+X$26*EF!$D6+X$28*EF!$B6+X$29*EF!$C6+X$30*EF!$I6+NG!$B91)+DG$44*(Electric!$B210+Electric!$C210)+DG$45*(X$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$46*(X$21*EF!$U6+X$22*EF!$R6+X$23*EF!$S6+X$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$47*(X$31*EF!$AD6+X$32*EF!$AE6+Coal!$B78)+DG$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DG$49*(X$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"DJ$43*(Y$25*EF!$G6+Y$26*EF!$D6+Y$28*EF!$B6+Y$29*EF!$C6+Y$30*EF!$I6+NG!$B91)+DJ$44*(Electric!$B210+Electric!$C210)+DJ$45*(Y$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DJ$46*(Y$21*EF!$U6+Y$22*EF!$R6+Y$23*EF!$S6+Y$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DJ$47*(Y$31*EF!$AD6+Y$32*EF!$AE6+Coal!$B78)+DJ$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DJ$49*(Y$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"DM$43*(Z$25*EF!$G6+Z$26*EF!$D6+Z$28*EF!$B6+Z$29*EF!$C6+Z$30*EF!$I6+NG!$B91)+DM$44*(Electric!$B210+Electric!$C210)+DM$45*(Z$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DM$46*(Z$21*EF!$U6+Z$22*EF!$R6+Z$23*EF!$S6+Z$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DM$47*(Z$31*EF!$AD6+Z$32*EF!$AE6+Coal!$B78)+DM$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DM$49*(Z$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"DP$43*(AA$25*EF!$G6+AA$26*EF!$D6+AA$28*EF!$B6+AA$29*EF!$C6+AA$30*EF!$I6+NG!$B91)+DP$44*(Electric!$B210+Electric!$C210)+DP$45*(AA$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$46*(AA$21*EF!$U6+AA$22*EF!$R6+AA$23*EF!$S6+AA$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$47*(AA$31*EF!$AD6+AA$32*EF!$AE6+Coal!$B78)+DP$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+DP$49*(AA$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BC222:BD222)","v":7.19104598580161},{"$f":"$DS$40*DS$43*(AB$25*EF!$G6+AB$26*EF!$D6+AB$28*EF!$B6+AB$29*EF!$C6+NG!$AJ91)+DS$44*Electric!$J243+DS$45*(AB$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DS$46*(AB$22*EF!$R6+AB$23*EF!$S6+AB$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DS$47*(AB$31*EF!$AD6+Coal!$B78)+(1-$DS$40)*DS$43*NG!$AJ91","v":312.34720377646613},{"$f":"$DT$40*DT$43*(AB$25*EF!$G6+AB$26*EF!$D6+AB$28*EF!$B6+AB$29*EF!$C6+NG!$B91)+DT$44*Electric!$J243+DT$45*(AB$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DT$46*(AB$22*EF!$R6+AB$23*EF!$S6+AB$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DT$47*(AB$31*EF!$AD6+Coal!$B78)+(1-$DT$40)*DT$43*NG!$B91","v":56.786164980795547},{"$f":"$DU$40*DU$43*(AB$25*EF!$G6+AB$26*EF!$D6+AB$28*EF!$B6+AB$29*EF!$C6+NG!$B91)+DU$44*Electric!$J243+DU$45*(AB$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DU$46*(AB$22*EF!$R6+AB$23*EF!$S6+AB$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DU$47*(AB$31*EF!$AD6+Coal!$B78)+(1-$DU$40)*DU$43*NG!$B91","v":0.14995820713846825},{"$f":"$DV$40*DV$43*(AB$25*EF!$G6+AB$26*EF!$D6+AB$28*EF!$B6+AB$29*EF!$C6+NG!$B91)+DV$44*Electric!$J243+DV$45*(AB$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DV$46*(AB$22*EF!$R6+AB$23*EF!$S6+AB$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DV$47*(AB$31*EF!$AD6+Coal!$B78)+(1-$DV$40)*DV$43*NG!$B91","v":9.8505629229772413},{"$f":"$DW$40*DW$43*(AC$25*EF!$G6+AC$26*EF!$D6+AC$28*EF!$B6+AC$29*EF!$C6+NG!$B91)+DW$44*Electric!$J243+DW$45*(AC$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DW$46*(AC$22*EF!$R6+AC$23*EF!$S6+AC$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DW$47*(AC$31*EF!$AD6+Coal!$B78)","v":0.74318787192732505},{"$f":"$DX$40*DX$43*(AC$25*EF!$G6+AC$26*EF!$D6+AC$28*EF!$B6+AC$29*EF!$C6+NG!$B91)+DX$44*Electric!$J243+DX$45*(AC$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DX$46*(AC$22*EF!$R6+AC$23*EF!$S6+AC$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DX$47*(AC$31*EF!$AD6+Coal!$B78)","v":30.200541745540345},{"$f":"$DY$40*DY$43*(AC$25*EF!$G6+AC$26*EF!$D6+AC$28*EF!$B6+AC$29*EF!$C6+NG!$B91)+DY$44*Electric!$J243+DY$45*(AC$20*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DY$46*(AC$22*EF!$R6+AC$23*EF!$S6+AC$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DY$47*(AC$31*EF!$AD6+Coal!$B78)","v":2.3899589262693377},{"$f":"DZ$43*(AD$25*EF!$G6+AD$26*EF!$D6+AD$28*EF!$B6+AD$29*EF!$C6+NG!$B91)+DZ$44*Electric!$J243+DZ$45*(AD$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DZ$46*(AD$22*EF!$R6+AD$23*EF!$S6+AD$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DZ$47*(AD$31*EF!$AD6+Coal!$B78)","v":33.781867685177531},{"$f":"EA$43*(AE$25*EF!$G6+AE$26*EF!$D6+AE$28*EF!$B6+AE$29*EF!$C6+NG!$B91)+EA$44*Electric!$J243+EA$45*(AE$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EA$46*(AE$22*EF!$R6+AE$23*EF!$S6+AE$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EA$47*(AE$31*EF!$AD6+Coal!$B78)","v":0.71191704753574858},{"$f":"EB$43*(AF$25*EF!$G6+AF$26*EF!$D6+AF$28*EF!$B6+AF$29*EF!$C6+NG!$B91)+EB$44*Electric!$J243+EB$45*(AF$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$46*(AF$22*EF!$R6+AF$23*EF!$S6+AF$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$47*(AF$31*EF!$AD6+Coal!$B78)","v":1329.5562866675959},{"$f":"EC$43*(AF$25*EF!$G6+AF$26*EF!$D6+AF$28*EF!$B6+AF$29*EF!$C6+NG!$B91)+EC$44*Electric!$J243+EC$45*(AF$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EC$46*(AF$22*EF!$R6+AF$23*EF!$S6+AF$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EC$47*(AF$31*EF!$AD6+Coal!$B78)","v":1929.8244397988751},{"$f":"ED$43*(AF$25*EF!$G6+AF$26*EF!$D6+AF$28*EF!$B6+AF$29*EF!$C6+NG!$B91)+ED$44*Electric!$J243+ED$45*(AF$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+ED$46*(AF$22*EF!$R6+AF$23*EF!$S6+AF$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+ED$47*(AF$31*EF!$AD6+Coal!$B78)","v":1946.2382185485085},{"$f":"EE$43*(AF$25*EF!$G6+AF$26*EF!$D6+AF$28*EF!$B6+AF$29*EF!$C6+NG!$B91)+EE$44*Electric!$J243+EE$45*(AF$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EE$46*(AF$22*EF!$R6+AF$23*EF!$S6+AF$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EE$47*(AF$31*EF!$AD6+Coal!$B78)","v":1408.3906729307041},{"$f":"EF$43*(AG$25*EF!$G6+AG$26*EF!$D6+AG$28*EF!$B6+AG$29*EF!$C6+NG!$B91)+EF$44*Electric!$J243+EF$45*(AG$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EF$46*(AG$22*EF!$R6+AG$23*EF!$S6+AG$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EF$47*(AG$31*EF!$AD6+Coal!$B78)","v":1854.5529850302989},{"$f":"EG$43*(AH$25*EF!$G6+AH$26*EF!$D6+AH$28*EF!$B6+AH$29*EF!$C6+AH$30*EF!$I6+NG!$B91)+EG$44*(Electric!$B210+Electric!$C210)+EG$45*(AH$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EG$46*(AH$21*EF!$U6+AH$22*EF!$R6+AH$23*EF!$S6+AH$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EG$47*(AH$31*EF!$AD6+AH$32*EF!$AE6+Coal!$B78)+EG$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+EG$49*(AH$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":667.55812092112228},{"$f":"EH$43*(AI$25*EF!$G6+AI$26*EF!$D6+AI$28*EF!$B6+AI$29*EF!$C6+AI$30*EF!$I6+NG!$B91)+EH$44*(Electric!$B210+Electric!$C210)+EH$45*(AI$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EH$46*(AI$21*EF!$U6+AI$22*EF!$R6+AI$23*EF!$S6+AI$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EH$47*(AI$31*EF!$AD6+AI$32*EF!$AE6+Coal!$B78)+EH$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+EH$49*(AI$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":439.83857594028444},{"$f":"EI$43*(AJ$25*EF!$G6+AJ$26*EF!$D6+AJ$28*EF!$B6+AJ$29*EF!$C6+AJ$27*EF!$AO67+NG!$Z91)+EI$44*(Electric!$F243)+EI$45*(AJ$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+EI$46*(AJ$21*EF!$AO95+AJ$22*EF!$R6+AJ$23*EF!$S6+AJ$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+EI$47*(AJ$31*EF!$AD6+Coal!$H78)+EI$48*(EF!$AA6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+EI$49*(AJ$33*EF!$V6+AJ$34*EF!$AO81+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":3.7890221124483925},{"$f":"EJ$43*(AK$25*EF!$G6+AK$26*EF!$D6+AK$28*EF!$B6+AK$29*EF!$C6+AK$30*EF!$I6+NG!$Z91)+EJ$44*(Electric!$F243)+EJ$45*(AK$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+EJ$46*(AK$22*EF!$R6+AK$23*EF!$S6+AK$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+EJ$47*(AK$31*EF!$AD6+AK$32*EF!$AE6+Coal!$H78)+EJ$48*(EF!$AA6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+EJ$49*(EF!$W6+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":87.286713267309523},null,{"$f":"'T&D'!DH184","v":0.35693599826264222},{"$f":"EM$43*(AL$25*EF!$G6+AL$26*EF!$D6+AL$28*EF!$B6+AL$29*EF!$C6+AL$30*EF!$I6+NG!$B91)+EM$44*(Electric!$B210+Electric!$C210)+EM$45*(AL$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EM$46*(AL$21*EF!$U6+AL$22*EF!$R6+AL$23*EF!$S6+AL$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EM$47*(AL$31*EF!$AD6+AL$32*EF!$AE6+Coal!$B78)+EM$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+EM$49*(AL$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":143.71623162666538},null,{"$f":"'T&D'!DM184","v":0.49397494068448061},{"$f":"EP$43*(AM$25*EF!$G6+AM$26*EF!$D6+AM$28*EF!$B6+AM$29*EF!$C6+AM$30*EF!$I6+NG!$B91)+EP$44*(Electric!$B210+Electric!$C210)+EP$45*(AM$20*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$46*(AM$21*EF!$U6+AM$22*EF!$R6+AM$23*EF!$S6+AM$24*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$47*(AM$31*EF!$AD6+AM$32*EF!$AE6+Coal!$B78)+EP$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$144*(NG!$T91*NG!$U$84+NG!$U91))+EP$49*(AM$33*EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"'T&D'!DN184","v":1.7846799913132112},{"$f":"ES$43*(AN$25*EF!$G6+AN$26*EF!$D6+AN$28*EF!$B6+AN$29*EF!$C6+AN$30*EF!$I6+NG!$Z91)+ES$44*(Electric!$F243)+ES$45*(AN$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+ES$46*(AN$21*EF!$U6+AN$22*EF!$R6+AN$23*EF!$S6+AN$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+ES$47*(AN$31*EF!$AD6+AN$32*EF!$AE6+Coal!$H78)+ES$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+ES$49*(EF!$V6+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":194.37162183193485},null,{"$f":"'T&D'!DO184","v":0.49397494068448061},{"$f":"EV$43*(AO$25*EF!$G6+AO$26*EF!$D6+AO$28*EF!$B6+AO$29*EF!$C6+AO$30*EF!$I6+NG!$Z91)+EV$44*(Electric!$F243)+EV$45*(AO$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+EV$46*(AO$21*EF!$U6+AO$22*EF!$R6+AO$23*EF!$S6+AO$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+EV$47*(AO$31*EF!$AD6+AO$32*EF!$AE6+Coal!$H78)+EV$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+EV$49*(EF!$V6+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":0},null,{"$f":"'T&D'!DP184","v":1.8590416576179283},{"$f":"EY$43*(AP$25*EF!$G6+AP$26*EF!$D6+AP$28*EF!$B6+AP$29*EF!$C6+AP$30*EF!$I6+NG!$Z91)+EY$44*(Electric!$F243)+EY$45*(AP$20*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+EY$46*(AP$21*EF!$U6+AP$22*EF!$R6+AP$23*EF!$S6+AP$24*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+EY$47*(AP$31*EF!$AD6+AP$32*EF!$AE6+Coal!$H78)+EY$48*(EF!$Z6+Inputs!$G$144*(Petroleum!$T269*Petroleum!$V$262+Petroleum!$V269)+Inputs!$F$144*(NG!$AE91*NG!$AF$84+NG!$AF91))+EY$49*(EF!$V6+Petroleum!$T269*Petroleum!$U$262+Petroleum!$U269)","v":1.4160851197588133},null,{"$f":"'T&D'!DQ184","v":11.950982084686684},{"$f":"FB$65*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G553:$H553)/1000000","v":1042.5100018227483}]
["     BC",6.2786432233269132,0,4.8327611708664637,4.730112291723918,{"$f":"F$43*(($B$25*EF!$G12+$B$26*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+$B$30*EF!$I12)*F$40+NG!$AJ97)+F$44*(Electric!$B216+Electric!$C216)+F$45*($B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$46*($B$21*EF!$U12+$B$22*EF!$R12+$B$23*EF!$S12+$B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$47*($B$31*EF!$AD12+$B$32*EF!$AE12+Coal!$B84)+F$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+F$49*($B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":6.2786432233269132},null,{"$f":"SUM('T&D'!$AV228:$AX228)","v":4.8327611708664637},{"$f":"'T&D'!$AY228","v":4.730112291723918},{"$f":" IF($B$12 =1, Hydrogen!D318*103.170151950067, IF($B$12 =2, Hydrogen!N318*103.170151950067, IF($B$12 =3, Hydrogen!V318*103.170151950067, Hydrogen!X318*103.170151950067))) * $J$52 + IF($B$13 =1, N79,O79)*$J$51 + IF($B$11 =1, J$44*(Electric!$B216+Electric!$C216), IF($B$11=2, J$44*(Electric!$DZ216+Electric!$EA216), J$44*(Electric!$DN216+Electric!$DO216)))","v":0.33260885077083258},{"$f":"$K$44*(Electric!$B216+Electric!$C216)/1000000*kWh2BTU","v":-0.25234069324261277},{"$f":"SUM('T&D'!$AV228:$AX228)","v":4.8327611708664637},{"$f":"'T&D'!$AY228","v":4.730112291723918},{"$f":"IF($B$10 =1, N$44*(Electric!$B216+Electric!$C216), IF($B$10=2, N$44*(Electric!$DZ216+Electric!$EA216), N$44*(Electric!$DN216+Electric!$DO216)))","v":0.10100652756385176},{"$f":"IF($B$10=1,O$44*(Electric!$B216+Electric!$C216),IF($B$10=2,O$44*(Electric!$DZ216+Electric!$EA216),O$44*(Electric!$DN216+Electric!$DO216)))","v":0.24254223690224824},{"$f":"P$43*(($B$25*EF!$G12+$B$26*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+$B$30*EF!$I12)*P$40+NG!$AJ97)+P$44*(Electric!$B216+Electric!$C216)+P$45*($B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$46*($B$21*EF!$U12+$B$22*EF!$R12+$B$23*EF!$S12+$B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$47*($B$31*EF!$AD12+$B$32*EF!$AE12+Coal!$B84)+P$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+P$49*($B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":6.3691222732619943},null,{"$f":"SUM('T&D'!$AV228:$AX228)","v":4.8327611708664637},{"$f":"'T&D'!$AY228","v":4.730112291723918},{"$f":"T$43*(B$25*EF!$G12+B$26*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$I12+NG!$B97)+T$44*(Electric!$B216+Electric!$C216)+T$45*(B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$46*(B$21*EF!$U12+B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$47*(B$31*EF!$AD12+B$32*EF!$AE12+Coal!$B84)+T$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+T$49*(B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":2.7150899069649754},null,{"$f":"SUM('T&D'!BB228:BD228)","v":8.1599441791602754},{"$f":"W$43*(B$25*EF!$G12+B$26*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$I12+NG!$B97)+W$44*(Electric!$B216+Electric!$C216)+W$45*(B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$46*(B$21*EF!$U12+B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$47*(B$31*EF!$AD12+B$32*EF!$AE12+Coal!$B84)+W$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+W$49*(B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.9096319053640132E-3},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0572953000177296},{"$f":"Z$43*(B$25*EF!$G12+B$26*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$I12+NG!$B97)+Z$44*(Electric!$B216+Electric!$C216)+Z$45*(B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$46*(B$21*EF!$U12+B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$47*(B$31*EF!$AD12+B$32*EF!$AE12+Coal!$B84)+Z$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+Z$49*(B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.46447064183386672},null,{"$f":"SUM('T&D'!BH228:BJ228)","v":5.8914103098690402},{"$f":"AC$43*(B$25*EF!$G12+B$26*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$I12+NG!$B97)+AC$44*(Electric!$B216+Electric!$C216)+AC$45*(B$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AC$46*(B$21*EF!$U12+B$22*EF!$R12+B$23*EF!$S12+B$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AC$47*(B$31*EF!$AD12+B$32*EF!$AE12+Coal!$B84)+AC$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AC$49*(B$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.19386215673807788},null,{"$f":"SUM('T&D'!BK228:BM228)/0.3","v":19.638034366230134},{"$f":"AF$43*(C$25*EF!$G12+C$26*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+C$30*EF!$I12+NG!$B97)+AF$44*(Electric!$B216+Electric!$C216)+AF$45*(C$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$46*(C$21*EF!$U12+C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$47*(C$31*EF!$AD12+C$32*EF!$AE12+Coal!$B84)+AF$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AF$49*(C$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":3.268936794404486E-2},null,{"$f":"SUM('T&D'!BN228:BP228)","v":2.4615784224326847},{"$f":"AI$43*(C$25*EF!$G12+C$26*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+C$30*EF!$I12+C$27*EF!$AM73+NG!$B97)+AI$44*(Electric!$B216+Electric!$C216)+AI$45*(C$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$46*(C$21*EF!$AM101+C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$47*(C$31*EF!$AD12+C$32*EF!$AE12+Coal!$B84)+AI$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AI$49*(C$33*EF!$V12+C$34*EF!$AM87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.061819907596286},null,{"$f":"SUM('T&D'!BQ228:BS228)","v":6.8474105697290701},{"$f":"AL$43*(C$25*EF!$G12+C$26*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+C$30*EF!$I12+NG!$B97)+AL$44*(Electric!$B216+Electric!$C216)+AL$45*(C$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$46*(C$21*EF!$U12+C$22*EF!$R12+C$23*EF!$S12+C$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$47*(C$31*EF!$AD12+C$32*EF!$AE12+Coal!$B84)+AL$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AL$49*(C$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":9.4184758491738962E-2},null,{"$f":"SUM('T&D'!BT228:BV228)","v":6.6475882662994517},{"$f":"'T&D'!BT228","v":6.5449393871569059},{"$f":"AP$43*(D$25*EF!$G12+D$26*EF!$D12+D$28*EF!$B12+D$29*EF!$C12+D$30*EF!$I12+NG!$B97)+AP$44*(Electric!$B216+Electric!$C216)+AP$45*(D$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AP$46*(D$21*EF!$U12+D$22*EF!$R12+D$23*EF!$S12+D$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AP$47*(D$31*EF!$AD12+D$32*EF!$AE12+Coal!$B84)+AP$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AP$49*(D$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.3048030104491275},null,{"$f":"SUM('T&D'!BW228:BY228)","v":6.1938814924412053},{"$f":"AS$43*(E$25*EF!$G12+E$26*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$I12+E$27*EF!$AN73+NG!$B97)+AS$44*(Electric!$B216+Electric!$C216)+AS$45*(E$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$46*(E$21*EF!$AN101+E$22*EF!$R12+E$23*EF!$S12+E$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$47*(E$31*EF!$AD12+E$32*EF!$AE12+Coal!$B84)+AS$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AS$49*(E$33*EF!$V12+E$34*EF!$AN87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":9.4674064316161724E-2},null,{"$f":"SUM('T&D'!BZ228:CB228)","v":1.4662848104022731E-2},{"$f":"AV$43*(F$25*EF!$G12+F$26*EF!$D12+F$28*EF!$B12+F$29*EF!$C12+F$30*EF!$I12+NG!$B97)+AV$44*(Electric!$B216+Electric!$C216)+AV$45*(F$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$46*(F$21*EF!$U12+F$22*EF!$R12+F$23*EF!$S12+F$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$47*(F$31*EF!$AD12+F$32*EF!$AE12+Coal!$B84)+AV$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AV$49*(F$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":7.5724045722880167},null,{"$f":"'T&D'!FV190","v":5.2786253174481827E-3},{"$f":"AY$43*(G$25*EF!$G12+G$26*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+G$30*EF!$I12+NG!$B97)+AY$44*(Electric!$B216+Electric!$C216)+AY$45*(G$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AY$46*(G$21*EF!$U12+G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AY$47*(G$31*EF!$AD12+G$32*EF!$AE12+Coal!$B84)+AY$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+AY$49*(G$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":209.11415399146685},null,{"$f":"SUM('T&D'!CC228:CE228)","v":6.3451170837272866},{"$f":"BB$43*(G$25*EF!$G12+G$26*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+G$30*EF!$I12+NG!$B97)+BB$44*(Electric!$B216+Electric!$C216)+BB$45*(G$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BB$46*(G$21*EF!$U12+G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BB$47*(G$31*EF!$AD12+G$32*EF!$AE12+Coal!$B84)+BB$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BB$49*(G$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":303.52491102582701},null,{"$f":"SUM('T&D'!CC228:CE228)","v":6.3451170837272866},{"$f":"BE$43*(G$25*EF!$G12+G$26*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+G$30*EF!$I12+NG!$B97)+BE$44*(Electric!$B216+Electric!$C216)+BE$45*(G$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BE$46*(G$21*EF!$U12+G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BE$47*(G$31*EF!$AD12+G$32*EF!$AE12+Coal!$B84)+BE$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BE$49*(G$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":306.1113016680215},null,{"$f":"SUM('T&D'!CC228:CE228)","v":6.3451170837272866},{"$f":"BH$43*(G$25*EF!$G12+G$26*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+G$30*EF!$I12+NG!$B97)+BH$44*(Electric!$B216+Electric!$C216)+BH$45*(G$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$46*(G$21*EF!$U12+G$22*EF!$R12+G$23*EF!$S12+G$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$47*(G$31*EF!$AD12+G$32*EF!$AE12+Coal!$B84)+BH$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BH$49*(G$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":221.51310562929655},null,{"$f":"SUM('T&D'!CC228:CE228)","v":6.3451170837272866},{"$f":"BK$43*(H$25*EF!$G12+H$26*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$I12+NG!$B97)+BK$44*(Electric!$B216+Electric!$C216)+BK$45*(H$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BK$46*(H$21*EF!$U12+H$22*EF!$R12+H$23*EF!$S12+H$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BK$47*(H$31*EF!$AD12+H$32*EF!$AE12+Coal!$B84)+BK$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BK$49*(H$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":458.01990343922535},null,{"$f":"SUM('T&D'!CF228:CH228)","v":6.3451170837272866},{"$f":"BN$43*(I$25*EF!$G12+I$26*EF!$D12+I$28*EF!$B12+I$29*EF!$C12+I$30*EF!$I12+NG!$B97)+BN$44*(Electric!$B216+Electric!$C216)+BN$45*(I$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BN$46*(I$21*EF!$U12+I$22*EF!$R12+I$23*EF!$S12+I$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BN$47*(I$31*EF!$AD12+I$32*EF!$AE12+Coal!$B84)+BN$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BN$49*(I$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":2.0283061286289157},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0572953000177296},{"$f":"BQ$43*(J$25*EF!$G12+J$26*EF!$D12+J$28*EF!$B12+J$29*EF!$C12+J$30*EF!$I12+NG!$B97)+BQ$44*(Electric!$B216+Electric!$C216)+BQ$45*(J$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BQ$46*(J$21*EF!$U12+J$22*EF!$R12+J$23*EF!$S12+J$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BQ$47*(J$31*EF!$AD12+J$32*EF!$AE12+Coal!$B84)+BQ$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BQ$49*(J$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":2.0786020815026935},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0572953000177296},{"$f":"BT$43*(K$25*EF!$G12+K$26*EF!$D12+K$28*EF!$B12+K$29*EF!$C12+K$30*EF!$I12+NG!$B97)+BT$44*(Electric!$B216+Electric!$C216)+BT$45*(K$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BT$46*(K$21*EF!$U12+K$22*EF!$R12+K$23*EF!$S12+K$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BT$47*(K$31*EF!$AD12+K$32*EF!$AE12+Coal!$B84)+BT$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BT$49*(K$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":7.130417574680493},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0572953000177296},{"$f":"BW$43*(L$25*EF!$G12+L$26*EF!$D12+L$28*EF!$B12+L$29*EF!$C12+L$30*EF!$I12+NG!$B97)+BW$44*(Electric!$B216+Electric!$C216)+BW$45*(L$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BW$46*(L$21*EF!$U12+L$22*EF!$R12+L$23*EF!$S12+L$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BW$47*(L$31*EF!$AD12+L$32*EF!$AE12+Coal!$B84)+BW$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BW$49*(L$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.3048030104491275},null,{"$f":"SUM('T&D'!BB228:BD228)","v":8.1599441791602754},{"$f":"BZ$43*(M$25*EF!$G12+M$26*EF!$D12+M$28*EF!$B12+M$29*EF!$C12+M$30*EF!$I12+NG!$B97)+BZ$44*(Electric!$B216+Electric!$C216)+BZ$45*(M$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BZ$46*(M$21*EF!$U12+M$22*EF!$R12+M$23*EF!$S12+M$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BZ$47*(M$31*EF!$AD12+M$32*EF!$AE12+Coal!$B84)+BZ$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+BZ$49*(M$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.3048030104491275},null,{"$f":"SUM('T&D'!BE228:BG228)","v":8.0572953000177296},{"$f":"CC$43*(N$25*EF!$G12+N$26*EF!$D12+N$28*EF!$B12+N$29*EF!$C12+N$30*EF!$I12+NG!$B97)+CC$44*(Electric!$B216+Electric!$C216)+CC$45*(N$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CC$46*(N$21*EF!$U12+N$22*EF!$R12+N$23*EF!$S12+N$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CC$47*(N$31*EF!$AD12+N$32*EF!$AE12+Coal!$B84)+CC$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CC$49*(N$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"CF$43*(O$25*EF!$G12+O$26*EF!$D12+O$28*EF!$B12+O$29*EF!$C12+O$30*EF!$I12+NG!$B97)+CF$44*(Electric!$B216+Electric!$C216)+CF$45*(O$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CF$46*(O$21*EF!$U12+O$22*EF!$R12+O$23*EF!$S12+O$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CF$47*(O$31*EF!$AD12+O$32*EF!$AE12+Coal!$B84)+CF$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CF$49*(O$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"CI$43*(P$25*EF!$G12+P$26*EF!$D12+P$28*EF!$B12+P$29*EF!$C12+P$30*EF!$I12+NG!$B97)+CI$44*(Electric!$B216+Electric!$C216)+CI$45*(P$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CI$46*(P$21*EF!$U12+P$22*EF!$R12+P$23*EF!$S12+P$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CI$47*(P$31*EF!$AD12+P$32*EF!$AE12+Coal!$B84)+CI$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CI$49*(P$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"CL$43*(Q$25*EF!$G12+Q$26*EF!$D12+Q$28*EF!$B12+Q$29*EF!$C12+Q$30*EF!$I12+NG!$B97)+CL$44*(Electric!$B216+Electric!$C216)+CL$45*(Q$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CL$46*(Q$21*EF!$U12+Q$22*EF!$R12+Q$23*EF!$S12+Q$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CL$47*(Q$31*EF!$AD12+Q$32*EF!$AE12+Coal!$B84)+CL$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CL$49*(Q$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"CO$43*(R$25*EF!$G12+R$26*EF!$D12+R$28*EF!$B12+R$29*EF!$C12+R$30*EF!$I12+NG!$B97)+CO$44*(Electric!$B216+Electric!$C216)+CO$45*(R$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CO$46*(R$21*EF!$U12+R$22*EF!$R12+R$23*EF!$S12+R$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CO$47*(R$31*EF!$AD12+R$32*EF!$AE12+Coal!$B84)+CO$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CO$49*(R$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"CR$43*(S$25*EF!$G12+S$26*EF!$D12+S$28*EF!$B12+S$29*EF!$C12+S$30*EF!$I12+NG!$B97)+CR$44*(Electric!$B216+Electric!$C216)+CR$45*(S$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CR$46*(S$21*EF!$U12+S$22*EF!$R12+S$23*EF!$S12+S$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CR$47*(S$31*EF!$AD12+S$32*EF!$AE12+Coal!$B84)+CR$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CR$49*(S$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"CU$43*(T$25*EF!$G12+T$26*EF!$D12+T$28*EF!$B12+T$29*EF!$C12+T$30*EF!$I12+NG!$B97)+CU$44*(Electric!$B216+Electric!$C216)+CU$45*(T$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CU$46*(T$21*EF!$U12+T$22*EF!$R12+T$23*EF!$S12+T$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CU$47*(T$31*EF!$AD12+T$32*EF!$AE12+Coal!$B84)+CU$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CU$49*(T$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"CX$43*(U$25*EF!$G12+U$26*EF!$D12+U$28*EF!$B12+U$29*EF!$C12+U$30*EF!$I12+NG!$B97)+CX$44*(Electric!$B216+Electric!$C216)+CX$45*(U$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CX$46*(U$21*EF!$U12+U$22*EF!$R12+U$23*EF!$S12+U$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CX$47*(U$31*EF!$AD12+U$32*EF!$AE12+Coal!$B84)+CX$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+CX$49*(U$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.20870104133316833},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"DA$43*(V$25*EF!$G12+V$26*EF!$D12+V$28*EF!$B12+V$29*EF!$C12+V$30*EF!$I12+NG!$B97)+DA$44*(Electric!$B216+Electric!$C216)+DA$45*(V$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DA$46*(V$21*EF!$U12+V$22*EF!$R12+V$23*EF!$S12+V$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DA$47*(V$31*EF!$AD12+V$32*EF!$AE12+Coal!$B84)+DA$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DA$49*(V$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0.17478469193534049},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"DD$43*(W$25*EF!$G12+W$26*EF!$D12+W$28*EF!$B12+W$29*EF!$C12+W$30*EF!$I12+NG!$B97)+DD$44*(Electric!$B216+Electric!$C216)+DD$45*(W$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DD$46*(W$21*EF!$U12+W$22*EF!$R12+W$23*EF!$S12+W$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DD$47*(W$31*EF!$AD12+W$32*EF!$AE12+Coal!$B84)+DD$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DD$49*(W$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BI228:BJ228)","v":0.10264887914254564},{"$f":"DG$43*(X$25*EF!$G12+X$26*EF!$D12+X$28*EF!$B12+X$29*EF!$C12+X$30*EF!$I12+NG!$B97)+DG$44*(Electric!$B216+Electric!$C216)+DG$45*(X$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DG$46*(X$21*EF!$U12+X$22*EF!$R12+X$23*EF!$S12+X$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DG$47*(X$31*EF!$AD12+X$32*EF!$AE12+Coal!$B84)+DG$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DG$49*(X$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"DJ$43*(Y$25*EF!$G12+Y$26*EF!$D12+Y$28*EF!$B12+Y$29*EF!$C12+Y$30*EF!$I12+NG!$B97)+DJ$44*(Electric!$B216+Electric!$C216)+DJ$45*(Y$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DJ$46*(Y$21*EF!$U12+Y$22*EF!$R12+Y$23*EF!$S12+Y$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DJ$47*(Y$31*EF!$AD12+Y$32*EF!$AE12+Coal!$B84)+DJ$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DJ$49*(Y$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"DM$43*(Z$25*EF!$G12+Z$26*EF!$D12+Z$28*EF!$B12+Z$29*EF!$C12+Z$30*EF!$I12+NG!$B97)+DM$44*(Electric!$B216+Electric!$C216)+DM$45*(Z$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DM$46*(Z$21*EF!$U12+Z$22*EF!$R12+Z$23*EF!$S12+Z$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DM$47*(Z$31*EF!$AD12+Z$32*EF!$AE12+Coal!$B84)+DM$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DM$49*(Z$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"DP$43*(AA$25*EF!$G12+AA$26*EF!$D12+AA$28*EF!$B12+AA$29*EF!$C12+AA$30*EF!$I12+NG!$B97)+DP$44*(Electric!$B216+Electric!$C216)+DP$45*(AA$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DP$46*(AA$21*EF!$U12+AA$22*EF!$R12+AA$23*EF!$S12+AA$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DP$47*(AA$31*EF!$AD12+AA$32*EF!$AE12+Coal!$B84)+DP$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+DP$49*(AA$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"SUM('T&D'!BC228:BD228)","v":0.10264887914254564},{"$f":"$DS$40*DS$43*(AB$25*EF!$G12+AB$26*EF!$D12+AB$28*EF!$B12+AB$29*EF!$C12+NG!$AJ97)+DS$44*Electric!$J249+DS$45*(AB$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DS$46*(AB$22*EF!$R12+AB$23*EF!$S12+AB$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DS$47*(AB$31*EF!$AD12+Coal!$B84)+(1-$DS$40)*DS$43*NG!$AJ97","v":6.3579275876181143},{"$f":"$DT$40*DT$43*(AB$25*EF!$G12+AB$26*EF!$D12+AB$28*EF!$B12+AB$29*EF!$C12+NG!$B97)+DT$44*Electric!$J249+DT$45*(AB$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DT$46*(AB$22*EF!$R12+AB$23*EF!$S12+AB$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DT$47*(AB$31*EF!$AD12+Coal!$B84)+(1-$DT$40)*DT$43*NG!$B97","v":2.9067063207360273},{"$f":"$DU$40*DU$43*(AB$25*EF!$G12+AB$26*EF!$D12+AB$28*EF!$B12+AB$29*EF!$C12+NG!$B97)+DU$44*Electric!$J249+DU$45*(AB$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DU$46*(AB$22*EF!$R12+AB$23*EF!$S12+AB$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DU$47*(AB$31*EF!$AD12+Coal!$B84)+(1-$DU$40)*DU$43*NG!$B97","v":1.7478924812295446E-2},{"$f":"$DV$40*DV$43*(AB$25*EF!$G12+AB$26*EF!$D12+AB$28*EF!$B12+AB$29*EF!$C12+NG!$B97)+DV$44*Electric!$J249+DV$45*(AB$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DV$46*(AB$22*EF!$R12+AB$23*EF!$S12+AB$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DV$47*(AB$31*EF!$AD12+Coal!$B84)+(1-$DV$40)*DV$43*NG!$B97","v":0.55485574266926851},{"$f":"$DW$40*DW$43*(AC$25*EF!$G12+AC$26*EF!$D12+AC$28*EF!$B12+AC$29*EF!$C12+NG!$B97)+DW$44*Electric!$J249+DW$45*(AC$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DW$46*(AC$22*EF!$R12+AC$23*EF!$S12+AC$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DW$47*(AC$31*EF!$AD12+Coal!$B84)","v":6.0166438598007008E-2},{"$f":"$DX$40*DX$43*(AC$25*EF!$G12+AC$26*EF!$D12+AC$28*EF!$B12+AC$29*EF!$C12+NG!$B97)+DX$44*Electric!$J249+DX$45*(AC$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DX$46*(AC$22*EF!$R12+AC$23*EF!$S12+AC$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DX$47*(AC$31*EF!$AD12+Coal!$B84)","v":3.5812948587003235},{"$f":"$DY$40*DY$43*(AC$25*EF!$G12+AC$26*EF!$D12+AC$28*EF!$B12+AC$29*EF!$C12+NG!$B97)+DY$44*Electric!$J249+DY$45*(AC$20*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DY$46*(AC$22*EF!$R12+AC$23*EF!$S12+AC$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DY$47*(AC$31*EF!$AD12+Coal!$B84)","v":0.27857036419595871},{"$f":"DZ$43*(AD$25*EF!$G12+AD$26*EF!$D12+AD$28*EF!$B12+AD$29*EF!$C12+NG!$B97)+DZ$44*Electric!$J249+DZ$45*(AD$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DZ$46*(AD$22*EF!$R12+AD$23*EF!$S12+AD$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DZ$47*(AD$31*EF!$AD12+Coal!$B84)","v":5.993535307862154},{"$f":"EA$43*(AE$25*EF!$G12+AE$26*EF!$D12+AE$28*EF!$B12+AE$29*EF!$C12+NG!$B97)+EA$44*Electric!$J249+EA$45*(AE$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EA$46*(AE$22*EF!$R12+AE$23*EF!$S12+AE$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EA$47*(AE$31*EF!$AD12+Coal!$B84)","v":2.7581221479972919E-2},{"$f":"EB$43*(AF$25*EF!$G12+AF$26*EF!$D12+AF$28*EF!$B12+AF$29*EF!$C12+NG!$B97)+EB$44*Electric!$J249+EB$45*(AF$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EB$46*(AF$22*EF!$R12+AF$23*EF!$S12+AF$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EB$47*(AF$31*EF!$AD12+Coal!$B84)","v":219.06797552788845},{"$f":"EC$43*(AF$25*EF!$G12+AF$26*EF!$D12+AF$28*EF!$B12+AF$29*EF!$C12+NG!$B97)+EC$44*Electric!$J249+EC$45*(AF$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EC$46*(AF$22*EF!$R12+AF$23*EF!$S12+AF$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EC$47*(AF$31*EF!$AD12+Coal!$B84)","v":317.97273182644295},{"$f":"ED$43*(AF$25*EF!$G12+AF$26*EF!$D12+AF$28*EF!$B12+AF$29*EF!$C12+NG!$B97)+ED$44*Electric!$J249+ED$45*(AF$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+ED$46*(AF$22*EF!$R12+AF$23*EF!$S12+AF$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+ED$47*(AF$31*EF!$AD12+Coal!$B84)","v":320.67853637124142},{"$f":"EE$43*(AF$25*EF!$G12+AF$26*EF!$D12+AF$28*EF!$B12+AF$29*EF!$C12+NG!$B97)+EE$44*Electric!$J249+EE$45*(AF$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EE$46*(AF$22*EF!$R12+AF$23*EF!$S12+AF$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EE$47*(AF$31*EF!$AD12+Coal!$B84)","v":232.0572691349293},{"$f":"EF$43*(AG$25*EF!$G12+AG$26*EF!$D12+AG$28*EF!$B12+AG$29*EF!$C12+NG!$B97)+EF$44*Electric!$J249+EF$45*(AG$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EF$46*(AG$22*EF!$R12+AG$23*EF!$S12+AG$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EF$47*(AG$31*EF!$AD12+Coal!$B84)","v":473.16276360957499},{"$f":"EG$43*(AH$25*EF!$G12+AH$26*EF!$D12+AH$28*EF!$B12+AH$29*EF!$C12+AH$30*EF!$I12+NG!$B97)+EG$44*(Electric!$B216+Electric!$C216)+EG$45*(AH$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EG$46*(AH$21*EF!$U12+AH$22*EF!$R12+AH$23*EF!$S12+AH$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EG$47*(AH$31*EF!$AD12+AH$32*EF!$AE12+Coal!$B84)+EG$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+EG$49*(AH$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":39.533134679944716},{"$f":"EH$43*(AI$25*EF!$G12+AI$26*EF!$D12+AI$28*EF!$B12+AI$29*EF!$C12+AI$30*EF!$I12+NG!$B97)+EH$44*(Electric!$B216+Electric!$C216)+EH$45*(AI$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EH$46*(AI$21*EF!$U12+AI$22*EF!$R12+AI$23*EF!$S12+AI$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EH$47*(AI$31*EF!$AD12+AI$32*EF!$AE12+Coal!$B84)+EH$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+EH$49*(AI$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":22.896544143848541},{"$f":"EI$43*(AJ$25*EF!$G12+AJ$26*EF!$D12+AJ$28*EF!$B12+AJ$29*EF!$C12+AJ$27*EF!$AO73+NG!$Z97)+EI$44*(Electric!$F249)+EI$45*(AJ$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+EI$46*(AJ$21*EF!$AO101+AJ$22*EF!$R12+AJ$23*EF!$S12+AJ$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+EI$47*(AJ$31*EF!$AD12+Coal!$H84)+EI$48*(EF!$AA12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+EI$49*(AJ$33*EF!$V12+AJ$34*EF!$AO87+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":0.18154642322921347},{"$f":"EJ$43*(AK$25*EF!$G12+AK$26*EF!$D12+AK$28*EF!$B12+AK$29*EF!$C12+AK$30*EF!$I12+NG!$Z97)+EJ$44*(Electric!$F249)+EJ$45*(AK$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+EJ$46*(AK$22*EF!$R12+AK$23*EF!$S12+AK$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+EJ$47*(AK$31*EF!$AD12+AK$32*EF!$AE12+Coal!$H84)+EJ$48*(EF!$AA12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+EJ$49*(EF!$W12+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":7.7547403362603378},null,{"$f":"'T&D'!DH190","v":5.2786253174481827E-3},{"$f":"EM$43*(AL$25*EF!$G12+AL$26*EF!$D12+AL$28*EF!$B12+AL$29*EF!$C12+AL$30*EF!$I12+NG!$B97)+EM$44*(Electric!$B216+Electric!$C216)+EM$45*(AL$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EM$46*(AL$21*EF!$U12+AL$22*EF!$R12+AL$23*EF!$S12+AL$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EM$47*(AL$31*EF!$AD12+AL$32*EF!$AE12+Coal!$B84)+EM$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+EM$49*(AL$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":5.859566045979137},null,{"$f":"'T&D'!DM190","v":9.9544387036754247E-3},{"$f":"EP$43*(AM$25*EF!$G12+AM$26*EF!$D12+AM$28*EF!$B12+AM$29*EF!$C12+AM$30*EF!$I12+NG!$B97)+EP$44*(Electric!$B216+Electric!$C216)+EP$45*(AM$20*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EP$46*(AM$21*EF!$U12+AM$22*EF!$R12+AM$23*EF!$S12+AM$24*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EP$47*(AM$31*EF!$AD12+AM$32*EF!$AE12+Coal!$B84)+EP$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)+Inputs!$F$144*(NG!$T97*NG!$U$84+NG!$U97))+EP$49*(AM$33*EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)","v":0},null,{"$f":"'T&D'!DN190","v":2.6393126587240912E-2},{"$f":"ES$43*(AN$25*EF!$G12+AN$26*EF!$D12+AN$28*EF!$B12+AN$29*EF!$C12+AN$30*EF!$I12+NG!$Z97)+ES$44*(Electric!$F249)+ES$45*(AN$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+ES$46*(AN$21*EF!$U12+AN$22*EF!$R12+AN$23*EF!$S12+AN$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+ES$47*(AN$31*EF!$AD12+AN$32*EF!$AE12+Coal!$H84)+ES$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+ES$49*(EF!$V12+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":9.5177178255006503},null,{"$f":"'T&D'!DO190","v":9.9544387036754247E-3},{"$f":"EV$43*(AO$25*EF!$G12+AO$26*EF!$D12+AO$28*EF!$B12+AO$29*EF!$C12+AO$30*EF!$I12+NG!$Z97)+EV$44*(Electric!$F249)+EV$45*(AO$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+EV$46*(AO$21*EF!$U12+AO$22*EF!$R12+AO$23*EF!$S12+AO$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+EV$47*(AO$31*EF!$AD12+AO$32*EF!$AE12+Coal!$H84)+EV$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+EV$49*(EF!$V12+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":0},null,{"$f":"'T&D'!DP190","v":2.7492840195042619E-2},{"$f":"EY$43*(AP$25*EF!$G12+AP$26*EF!$D12+AP$28*EF!$B12+AP$29*EF!$C12+AP$30*EF!$I12+NG!$Z97)+EY$44*(Electric!$F249)+EY$45*(AP$20*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+EY$46*(AP$21*EF!$U12+AP$22*EF!$R12+AP$23*EF!$S12+AP$24*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+EY$47*(AP$31*EF!$AD12+AP$32*EF!$AE12+Coal!$H84)+EY$48*(EF!$Z12+Inputs!$G$144*(Petroleum!$T275*Petroleum!$V$262+Petroleum!$V275)+Inputs!$F$144*(NG!$AE97*NG!$AF$84+NG!$AF97))+EY$49*(EF!$V12+Petroleum!$T275*Petroleum!$U$262+Petroleum!$U275)","v":7.4337962494777268E-2},null,{"$f":"'T&D'!DQ190","v":0.17673968696813111},{"$f":"FB$65*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G559:$H559)/1000000","v":12.325527777386812}]
["Urban Emissions: grams/ton",0,0,0,0]
["     PM2.5",0.40028842210896531,0,1.953294243030224,1.7300163562895021,{"$f":"F$43*(F$39*($B$25*EF!$G10+$B$26*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+$B$30*EF!$I10)*F$40+NG!$AJ110)+F$44*(Electric!$D214+Electric!$E214)+F$45*(F$39*($B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$46*(F$39*($B$21*EF!$U10+$B$22*EF!$R10+$B$23*EF!$S10+$B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$47*(F$39*($B$31*EF!$AD10+$B$32*EF!$AE10)+Coal!$C82)+F$48*(EF!$Z10*F$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+F$49*($B$33*EF!$V10*F$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.40028842210896531},null,{"$f":"SUM('T&D'!$AV238:$AX238)","v":1.953294243030224},{"$f":"'T&D'!$AY238","v":1.7300163562895021},{"$f":" IF($B$12 =1, Hydrogen!D331*103.170151950067, IF($B$12 =2, Hydrogen!N331*103.170151950067, IF($B$12 =3, Hydrogen!V331*103.170151950067, Hydrogen!X331*103.170151950067))) * $J$52 + IF($B$13 =1, N89,O89)*$J$51 + IF($B$11 =1, J$44*(Electric!$D214+Electric!$E214), IF($B$11=2, J$44*(Electric!$EB214+Electric!$EC214), J$44*(Electric!$DP214+Electric!$DQ214)))","v":1.3003730929683153},{"$f":"$K$44*(Electric!$D214+Electric!$E214)/1000000*kWh2BTU","v":-0.98655536974796743},{"$f":"SUM('T&D'!$AV238:$AX238)","v":1.953294243030224},{"$f":"'T&D'!$AY238","v":1.7300163562895021},{"$f":"IF($B$10=1,N$44*(Electric!$D214+Electric!$E214),IF($B$10=2,N$44*(Electric!$EB214+Electric!$EC214),N$44*(Electric!$DP214+Electric!$DQ214)))","v":0.3948967995102835},{"$f":"IF($B$10 =1, O$44*(Electric!$D214+Electric!$E214), IF($B$10=2, O$44*(Electric!$EB214+Electric!$EC214), O$44*(Electric!$DP214+Electric!$DQ214)))","v":0.94824716192936709},{"$f":"P$43*(P$39*($B$25*EF!$G10+$B$26*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+$B$30*EF!$I10)*P$40+NG!$AJ110)+P$44*(Electric!$D214+Electric!$E214)+P$45*(P$39*($B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+P$46*(P$39*($B$21*EF!$U10+$B$22*EF!$R10+$B$23*EF!$S10+$B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+P$47*(P$39*($B$31*EF!$AD10+$B$32*EF!$AE10)+Coal!$C82)+P$48*(EF!$Z10*P$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+P$49*($B$33*EF!$V10*P$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.75402682005070232},null,{"$f":"SUM('T&D'!$AV238:$AX238)","v":1.953294243030224},{"$f":"'T&D'!$AY238","v":1.7300163562895021},{"$f":"T$43*(T$39*(B$25*EF!$G10+B$26*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$I10)+NG!$B110)+T$44*(Electric!$D214+Electric!$E214)+T$45*(T$39*(B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+T$46*(T$39*(B$21*EF!$U10+B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+T$47*(T$39*(B$31*EF!$AD10+B$32*EF!$AE10)+Coal!$C82)+T$48*(EF!$Z10*T$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+T$49*(B$33*EF!$V10*T$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.42035099128500775},null,{"$f":"SUM('T&D'!BB238:BD238)","v":3.0995267775552775},{"$f":"W$43*(W$39*(B$25*EF!$G10+B$26*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$I10)+NG!$B110)+W$44*(Electric!$D214+Electric!$E214)+W$45*(W$39*(B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+W$46*(W$39*(B$21*EF!$U10+B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+W$47*(W$39*(B$31*EF!$AD10+B$32*EF!$AE10)+Coal!$C82)+W$48*(EF!$Z10*W$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+W$49*(B$33*EF!$V10*W$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":2.3104395151460396E-2},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8762488908145554},{"$f":"Z$43*(Z$39*(B$25*EF!$G10+B$26*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$I10)+NG!$B110)+Z$44*(Electric!$D214+Electric!$E214)+Z$45*(Z$39*(B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+Z$46*(Z$39*(B$21*EF!$U10+B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+Z$47*(Z$39*(B$31*EF!$AD10+B$32*EF!$AE10)+Coal!$C82)+Z$48*(EF!$Z10*Z$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+Z$49*(B$33*EF!$V10*Z$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.18652608722355302},null,{"$f":"SUM('T&D'!BH238:BJ238)","v":2.3180045949245591},{"$f":"AC$43*(AC$39*(B$25*EF!$G10+B$26*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$I10)+NG!$B110)+AC$44*(Electric!$D214+Electric!$E214)+AC$45*(AC$39*(B$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AC$46*(AC$39*(B$21*EF!$U10+B$22*EF!$R10+B$23*EF!$S10+B$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AC$47*(AC$39*(B$31*EF!$AD10+B$32*EF!$AE10)+Coal!$C82)+AC$48*(EF!$Z10*AC$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AC$49*(B$33*EF!$V10*AC$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.40562918544304755},null,{"$f":"SUM('T&D'!BK238:BM238)/0.3","v":7.726681983081864},{"$f":"AF$43*(AF$39*(C$25*EF!$G10+C$26*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+C$30*EF!$I10)+NG!$B110)+AF$44*(Electric!$D214+Electric!$E214)+AF$45*(AF$39*(C$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AF$46*(AF$39*(C$21*EF!$U10+C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AF$47*(AF$39*(C$31*EF!$AD10+C$32*EF!$AE10)+Coal!$C82)+AF$48*(EF!$Z10*AF$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AF$49*(C$33*EF!$V10*AF$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":5.5141531732544609E-2},null,{"$f":"SUM('T&D'!BN238:BP238)","v":0.9484941736587833},{"$f":"AI$43*(AI$39*(C$25*EF!$G10+C$26*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+C$30*EF!$I10+C$27*EF!$AM71)+NG!$B110)+AI$44*(Electric!$D214+Electric!$E214)+AI$45*(AI$39*(C$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AI$46*(AI$39*(C$21*EF!$AM99+C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AI$47*(AI$39*(C$31*EF!$AD10+C$32*EF!$AE10)+Coal!$C82)+AI$48*(EF!$Z10*AI$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AI$49*((C$33*EF!$V10+C$34*EF!$AM85)*AI$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.83912668112541666},null,{"$f":"SUM('T&D'!BQ238:BS238)","v":2.4594370600781721},{"$f":"AL$43*(AL$39*(C$25*EF!$G10+C$26*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+C$30*EF!$I10)+NG!$B110)+AL$44*(Electric!$D214+Electric!$E214)+AL$45*(AL$39*(C$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AL$46*(AL$39*(C$21*EF!$U10+C$22*EF!$R10+C$23*EF!$S10+C$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AL$47*(AL$39*(C$31*EF!$AD10+C$32*EF!$AE10)+Coal!$C82)+AL$48*(EF!$Z10*AL$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AL$49*(C$33*EF!$V10*AL$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.36822629772640009},null,{"$f":"SUM('T&D'!BT238:BV238)","v":2.5785119891347983},{"$f":"'T&D'!BT238","v":2.3552341023940762},{"$f":"AP$43*(AP$39*(D$25*EF!$G10+D$26*EF!$D10+D$28*EF!$B10+D$29*EF!$C10+D$30*EF!$I10)+NG!$B110)+AP$44*(Electric!$D214+Electric!$E214)+AP$45*(AP$39*(D$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AP$46*(AP$39*(D$21*EF!$U10+D$22*EF!$R10+D$23*EF!$S10+D$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AP$47*(AP$39*(D$31*EF!$AD10+D$32*EF!$AE10)+Coal!$C82)+AP$48*(EF!$Z10*AP$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AP$49*(D$33*EF!$V10*AP$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":1.8811054148250037},null,{"$f":"SUM('T&D'!BW238:BY238)","v":2.4222075526086546},{"$f":"AS$43*(AS$39*(E$25*EF!$G10+E$26*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$I10+E$27*EF!$AN71)+NG!$B110)+AS$44*(Electric!$D214+Electric!$E214)+AS$45*(AS$39*(E$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AS$46*(AS$39*(E$21*EF!$AN99+E$22*EF!$R10+E$23*EF!$S10+E$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AS$47*(AS$39*(E$31*EF!$AD10+E$32*EF!$AE10)+Coal!$C82)+AS$48*(EF!$Z10*AS$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AS$49*((E$33*EF!$V10+E$34*EF!$AN85)*AS$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":7.7013193169736104E-3},null,{"$f":"SUM('T&D'!BZ238:CB238)","v":2.9285997924307298E-2},{"$f":"AV$43*(AV$39*(F$25*EF!$G10+F$26*EF!$D10+F$28*EF!$B10+F$29*EF!$C10+F$30*EF!$I10)+NG!$B110)+AV$44*(Electric!$D214+Electric!$E214)+AV$45*(AV$39*(F$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$46*(AV$39*(F$21*EF!$U10+F$22*EF!$R10+F$23*EF!$S10+F$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AV$47*(AV$39*(F$31*EF!$AD10+F$32*EF!$AE10)+Coal!$C82)+AV$48*(EF!$Z10*AV$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AV$49*(F$33*EF!$V10*AV$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.24563599523421664},null,{"$f":"'T&D'!FV200","v":1.0542959252750627E-2},{"$f":"AY$43*(AY$39*(G$25*EF!$G10+G$26*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+G$30*EF!$I10)+NG!$B110)+AY$44*(Electric!$D214+Electric!$E214)+AY$45*(AY$39*(G$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AY$46*(AY$39*(G$21*EF!$U10+G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AY$47*(AY$39*(G$31*EF!$AD10+G$32*EF!$AE10)+Coal!$C82)+AY$48*(EF!$Z10*AY$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+AY$49*(G$33*EF!$V10*AY$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":51.607822256471394},null,{"$f":"SUM('T&D'!CC238:CE238)","v":2.4743090314507028},{"$f":"BB$43*(BB$39*(G$25*EF!$G10+G$26*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+G$30*EF!$I10)+NG!$B110)+BB$44*(Electric!$D214+Electric!$E214)+BB$45*(BB$39*(G$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BB$46*(BB$39*(G$21*EF!$U10+G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BB$47*(BB$39*(G$31*EF!$AD10+G$32*EF!$AE10)+Coal!$C82)+BB$48*(EF!$Z10*BB$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BB$49*(G$33*EF!$V10*BB$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":74.907796103074389},null,{"$f":"SUM('T&D'!CC238:CE238)","v":2.4743090314507028},{"$f":"BE$43*(BE$39*(G$25*EF!$G10+G$26*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+G$30*EF!$I10)+NG!$B110)+BE$44*(Electric!$D214+Electric!$E214)+BE$45*(BE$39*(G$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BE$46*(BE$39*(G$21*EF!$U10+G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BE$47*(BE$39*(G$31*EF!$AD10+G$32*EF!$AE10)+Coal!$C82)+BE$48*(EF!$Z10*BE$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BE$49*(G$33*EF!$V10*BE$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":75.538947486970017},null,{"$f":"SUM('T&D'!CC238:CE238)","v":2.4743090314507028},{"$f":"BH$43*(BH$39*(G$25*EF!$G10+G$26*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+G$30*EF!$I10)+NG!$B110)+BH$44*(Electric!$D214+Electric!$E214)+BH$45*(BH$39*(G$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BH$46*(BH$39*(G$21*EF!$U10+G$22*EF!$R10+G$23*EF!$S10+G$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BH$47*(BH$39*(G$31*EF!$AD10+G$32*EF!$AE10)+Coal!$C82)+BH$48*(EF!$Z10*BH$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BH$49*(G$33*EF!$V10*BH$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":54.668085802069797},null,{"$f":"SUM('T&D'!CC238:CE238)","v":2.4743090314507028},{"$f":"BK$43*(BK$39*(H$25*EF!$G10+H$26*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$I10)+NG!$B110)+BK$44*(Electric!$D214+Electric!$E214)+BK$45*(BK$39*(H$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BK$46*(BK$39*(H$21*EF!$U10+H$22*EF!$R10+H$23*EF!$S10+H$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BK$47*(BK$39*(H$31*EF!$AD10+H$32*EF!$AE10)+Coal!$C82)+BK$48*(EF!$Z10*BK$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BK$49*(H$33*EF!$V10*BK$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":79.565124189893197},null,{"$f":"SUM('T&D'!CF238:CH238)","v":2.4743090314507028},{"$f":"BN$43*(BN$39*(I$25*EF!$G10+I$26*EF!$D10+I$28*EF!$B10+I$29*EF!$C10+I$30*EF!$I10)+NG!$B110)+BN$44*(Electric!$D214+Electric!$E214)+BN$45*(BN$39*(I$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BN$46*(BN$39*(I$21*EF!$U10+I$22*EF!$R10+I$23*EF!$S10+I$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BN$47*(BN$39*(I$31*EF!$AD10+I$32*EF!$AE10)+Coal!$C82)+BN$48*(EF!$Z10*BN$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BN$49*(I$33*EF!$V10*BN$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0.42767719787836994},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8762488908145554},{"$f":"BQ$43*(BQ$39*(J$25*EF!$G10+J$26*EF!$D10+J$28*EF!$B10+J$29*EF!$C10+J$30*EF!$I10)+NG!$B110)+BQ$44*(Electric!$D214+Electric!$E214)+BQ$45*(BQ$39*(J$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BQ$46*(BQ$39*(J$21*EF!$U10+J$22*EF!$R10+J$23*EF!$S10+J$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BQ$47*(BQ$39*(J$31*EF!$AD10+J$32*EF!$AE10)+Coal!$C82)+BQ$48*(EF!$Z10*BQ$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BQ$49*(J$33*EF!$V10*BQ$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":1.7991706932986475},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8762488908145554},{"$f":"BT$43*(BT$39*(K$25*EF!$G10+K$26*EF!$D10+K$28*EF!$B10+K$29*EF!$C10+K$30*EF!$I10)+NG!$B110)+BT$44*(Electric!$D214+Electric!$E214)+BT$45*(BT$39*(K$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BT$46*(BT$39*(K$21*EF!$U10+K$22*EF!$R10+K$23*EF!$S10+K$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BT$47*(BT$39*(K$31*EF!$AD10+K$32*EF!$AE10)+Coal!$C82)+BT$48*(EF!$Z10*BT$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BT$49*(K$33*EF!$V10*BT$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":9.0185584680307613},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8762488908145554},{"$f":"BW$43*(BW$39*(L$25*EF!$G10+L$26*EF!$D10+L$28*EF!$B10+L$29*EF!$C10+L$30*EF!$I10)+NG!$B110)+BW$44*(Electric!$D214+Electric!$E214)+BW$45*(BW$39*(L$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BW$46*(BW$39*(L$21*EF!$U10+L$22*EF!$R10+L$23*EF!$S10+L$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BW$47*(BW$39*(L$31*EF!$AD10+L$32*EF!$AE10)+Coal!$C82)+BW$48*(EF!$Z10*BW$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BW$49*(L$33*EF!$V10*BW$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":1.8811054148250037},null,{"$f":"SUM('T&D'!BB238:BD238)","v":3.0995267775552775},{"$f":"BZ$43*(BZ$39*(M$25*EF!$G10+M$26*EF!$D10+M$28*EF!$B10+M$29*EF!$C10+M$30*EF!$I10)+NG!$B110)+BZ$44*(Electric!$D214+Electric!$E214)+BZ$45*(BZ$39*(M$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BZ$46*(BZ$39*(M$21*EF!$U10+M$22*EF!$R10+M$23*EF!$S10+M$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BZ$47*(BZ$39*(M$31*EF!$AD10+M$32*EF!$AE10)+Coal!$C82)+BZ$48*(EF!$Z10*BZ$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+BZ$49*(M$33*EF!$V10*BZ$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":1.8811054148250037},null,{"$f":"SUM('T&D'!BE238:BG238)","v":2.8762488908145554},{"$f":"CC$43*(CC$39*(N$25*EF!$G10+N$26*EF!$D10+N$28*EF!$B10+N$29*EF!$C10+N$30*EF!$I10)+NG!$B110)+CC$44*(Electric!$D214+Electric!$E214)+CC$45*(CC$39*(N$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CC$46*(CC$39*(N$21*EF!$U10+N$22*EF!$R10+N$23*EF!$S10+N$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CC$47*(CC$39*(N$31*EF!$AD10+N$32*EF!$AE10)+Coal!$C82)+CC$48*(EF!$Z10*CC$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CC$49*(N$33*EF!$V10*CC$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"CF$43*(CF$39*(O$25*EF!$G10+O$26*EF!$D10+O$28*EF!$B10+O$29*EF!$C10+O$30*EF!$I10)+NG!$B110)+CF$44*(Electric!$D214+Electric!$E214)+CF$45*(CF$39*(O$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CF$46*(CF$39*(O$21*EF!$U10+O$22*EF!$R10+O$23*EF!$S10+O$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CF$47*(CF$39*(O$31*EF!$AD10+O$32*EF!$AE10)+Coal!$C82)+CF$48*(EF!$Z10*CF$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CF$49*(O$33*EF!$V10*CF$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"CI$43*(CI$39*(P$25*EF!$G10+P$26*EF!$D10+P$28*EF!$B10+P$29*EF!$C10+P$30*EF!$I10)+NG!$B110)+CI$44*(Electric!$D214+Electric!$E214)+CI$45*(CI$39*(P$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CI$46*(CI$39*(P$21*EF!$U10+P$22*EF!$R10+P$23*EF!$S10+P$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CI$47*(CI$39*(P$31*EF!$AD10+P$32*EF!$AE10)+Coal!$C82)+CI$48*(EF!$Z10*CI$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CI$49*(P$33*EF!$V10*CI$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"CL$43*(CL$39*(Q$25*EF!$G10+Q$26*EF!$D10+Q$28*EF!$B10+Q$29*EF!$C10+Q$30*EF!$I10)+NG!$B110)+CL$44*(Electric!$D214+Electric!$E214)+CL$45*(CL$39*(Q$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CL$46*(CL$39*(Q$21*EF!$U10+Q$22*EF!$R10+Q$23*EF!$S10+Q$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CL$47*(CL$39*(Q$31*EF!$AD10+Q$32*EF!$AE10)+Coal!$C82)+CL$48*(EF!$Z10*CL$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CL$49*(Q$33*EF!$V10*CL$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"CO$43*(CO$39*(R$25*EF!$G10+R$26*EF!$D10+R$28*EF!$B10+R$29*EF!$C10+R$30*EF!$I10)+NG!$B110)+CO$44*(Electric!$D214+Electric!$E214)+CO$45*(CO$39*(R$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CO$46*(CO$39*(R$21*EF!$U10+R$22*EF!$R10+R$23*EF!$S10+R$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CO$47*(CO$39*(R$31*EF!$AD10+R$32*EF!$AE10)+Coal!$C82)+CO$48*(EF!$Z10*CO$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CO$49*(R$33*EF!$V10*CO$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"CR$43*(CR$39*(S$25*EF!$G10+S$26*EF!$D10+S$28*EF!$B10+S$29*EF!$C10+S$30*EF!$I10)+NG!$B110)+CR$44*(Electric!$D214+Electric!$E214)+CR$45*(CR$39*(S$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CR$46*(CR$39*(S$21*EF!$U10+S$22*EF!$R10+S$23*EF!$S10+S$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CR$47*(CR$39*(S$31*EF!$AD10+S$32*EF!$AE10)+Coal!$C82)+CR$48*(EF!$Z10*CR$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CR$49*(S$33*EF!$V10*CR$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"CU$43*(CU$39*(T$25*EF!$G10+T$26*EF!$D10+T$28*EF!$B10+T$29*EF!$C10+T$30*EF!$I10)+NG!$B110)+CU$44*(Electric!$D214+Electric!$E214)+CU$45*(CU$39*(T$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CU$46*(CU$39*(T$21*EF!$U10+T$22*EF!$R10+T$23*EF!$S10+T$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CU$47*(CU$39*(T$31*EF!$AD10+T$32*EF!$AE10)+Coal!$C82)+CU$48*(EF!$Z10*CU$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CU$49*(T$33*EF!$V10*CU$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"CX$43*(CX$39*(U$25*EF!$G10+U$26*EF!$D10+U$28*EF!$B10+U$29*EF!$C10+U$30*EF!$I10)+NG!$B110)+CX$44*(Electric!$D214+Electric!$E214)+CX$45*(CX$39*(U$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+CX$46*(CX$39*(U$21*EF!$U10+U$22*EF!$R10+U$23*EF!$S10+U$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+CX$47*(CX$39*(U$31*EF!$AD10+U$32*EF!$AE10)+Coal!$C82)+CX$48*(EF!$Z10*CX$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+CX$49*(U$33*EF!$V10*CX$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":8.9327414296238181E-2},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"DA$43*(DA$39*(V$25*EF!$G10+V$26*EF!$D10+V$28*EF!$B10+V$29*EF!$C10+V$30*EF!$I10)+NG!$B110)+DA$44*(Electric!$D214+Electric!$E214)+DA$45*(DA$39*(V$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DA$46*(DA$39*(V$21*EF!$U10+V$22*EF!$R10+V$23*EF!$S10+V$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DA$47*(DA$39*(V$31*EF!$AD10+V$32*EF!$AE10)+Coal!$C82)+DA$48*(EF!$Z10*DA$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DA$49*(V$33*EF!$V10*DA$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":8.8839062936554233E-2},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"DD$43*(DD$39*(W$25*EF!$G10+W$26*EF!$D10+W$28*EF!$B10+W$29*EF!$C10+W$30*EF!$I10)+NG!$B110)+DD$44*(Electric!$D214+Electric!$E214)+DD$45*(DD$39*(W$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DD$46*(DD$39*(W$21*EF!$U10+W$22*EF!$R10+W$23*EF!$S10+W$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DD$47*(DD$39*(W$31*EF!$AD10+W$32*EF!$AE10)+Coal!$C82)+DD$48*(EF!$Z10*DD$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DD$49*(W$33*EF!$V10*DD$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BI238:BJ238)","v":0.22327788674072194},{"$f":"DG$43*(DG$39*(X$25*EF!$G10+X$26*EF!$D10+X$28*EF!$B10+X$29*EF!$C10+X$30*EF!$I10)+NG!$B110)+DG$44*(Electric!$D214+Electric!$E214)+DG$45*(DG$39*(X$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DG$46*(DG$39*(X$21*EF!$U10+X$22*EF!$R10+X$23*EF!$S10+X$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DG$47*(DG$39*(X$31*EF!$AD10+X$32*EF!$AE10)+Coal!$C82)+DG$48*(EF!$Z10*DG$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DG$49*(X$33*EF!$V10*DG$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"DJ$43*(DJ$39*(Y$25*EF!$G10+Y$26*EF!$D10+Y$28*EF!$B10+Y$29*EF!$C10+Y$30*EF!$I10)+NG!$B110)+DJ$44*(Electric!$D214+Electric!$E214)+DJ$45*(DJ$39*(Y$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DJ$46*(DJ$39*(Y$21*EF!$U10+Y$22*EF!$R10+Y$23*EF!$S10+Y$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DJ$47*(DJ$39*(Y$31*EF!$AD10+Y$32*EF!$AE10)+Coal!$C82)+DJ$48*(EF!$Z10*DJ$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DJ$49*(Y$33*EF!$V10*DJ$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"DM$43*(DM$39*(Z$25*EF!$G10+Z$26*EF!$D10+Z$28*EF!$B10+Z$29*EF!$C10+Z$30*EF!$I10)+NG!$B110)+DM$44*(Electric!$D214+Electric!$E214)+DM$45*(DM$39*(Z$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DM$46*(DM$39*(Z$21*EF!$U10+Z$22*EF!$R10+Z$23*EF!$S10+Z$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DM$47*(DM$39*(Z$31*EF!$AD10+Z$32*EF!$AE10)+Coal!$C82)+DM$48*(EF!$Z10*DM$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DM$49*(Z$33*EF!$V10*DM$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"DP$43*(DP$39*(AA$25*EF!$G10+AA$26*EF!$D10+AA$28*EF!$B10+AA$29*EF!$C10+AA$30*EF!$I10)+NG!$B110)+DP$44*(Electric!$D214+Electric!$E214)+DP$45*(DP$39*(AA$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DP$46*(DP$39*(AA$21*EF!$U10+AA$22*EF!$R10+AA$23*EF!$S10+AA$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DP$47*(DP$39*(AA$31*EF!$AD10+AA$32*EF!$AE10)+Coal!$C82)+DP$48*(EF!$Z10*DP$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+DP$49*(AA$33*EF!$V10*DP$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"SUM('T&D'!BC238:BD238)","v":0.22327788674072194},{"$f":"$DS$40*DS$43*(DS$39*(AB$25*EF!$G10+AB$26*EF!$D10+AB$28*EF!$B10+AB$29*EF!$C10)+NG!$AJ110)+DS$44*Electric!$J259+DS$45*(DS$39*(AB$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DS$46*(DS$39*(AB$22*EF!$R10+AB$23*EF!$S10+AB$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DS$47*(DS$39*(AB$31*EF!$AD10)+Coal!$C82)+(1-$DS$40)*DS$43*NG!$AJ110","v":0.33395959483869064},{"$f":"$DT$40*DT$43*(DT$39*(AB$25*EF!$G10+AB$26*EF!$D10+AB$28*EF!$B10+AB$29*EF!$C10)+NG!$B110)+DT$44*Electric!$J259+DT$45*(DT$39*(AB$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DT$46*(DT$39*(AB$22*EF!$R10+AB$23*EF!$S10+AB$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DT$47*(DT$39*(AB$31*EF!$AD10)+Coal!$C82)+(1-$DT$40)*DT$43*NG!$B110","v":0.26004584001345921},{"$f":"$DU$40*DU$43*(DU$39*(AB$25*EF!$G10+AB$26*EF!$D10+AB$28*EF!$B10+AB$29*EF!$C10)+NG!$B110)+DU$44*Electric!$J259+DU$45*(DU$39*(AB$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DU$46*(DU$39*(AB$22*EF!$R10+AB$23*EF!$S10+AB$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DU$47*(DU$39*(AB$31*EF!$AD10)+Coal!$C82)+(1-$DU$40)*DU$43*NG!$B110","v":1.3425593565253706E-2},{"$f":"$DV$40*DV$43*(DV$39*(AB$25*EF!$G10+AB$26*EF!$D10+AB$28*EF!$B10+AB$29*EF!$C10)+NG!$B110)+DV$44*Electric!$J259+DV$45*(DV$39*(AB$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DV$46*(DV$39*(AB$22*EF!$R10+AB$23*EF!$S10+AB$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DV$47*(DV$39*(AB$31*EF!$AD10)+Coal!$C82)+(1-$DV$40)*DV$43*NG!$B110","v":0.11091044983131323},{"$f":"$DW$40*DW$43*(DW$39*(AC$25*EF!$G10+AC$26*EF!$D10+AC$28*EF!$B10+AC$29*EF!$C10)+NG!$B110)+DW$44*Electric!$J259+DW$45*(DW$39*(AC$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DW$46*(DW$39*(AC$22*EF!$R10+AC$23*EF!$S10+AC$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DW$47*(DW$39*(AC$31*EF!$AD10)+Coal!$C82)","v":3.2154377965303717E-2},{"$f":"$DX$40*DX$43*(DX$39*(AC$25*EF!$G10+AC$26*EF!$D10+AC$28*EF!$B10+AC$29*EF!$C10)+NG!$B110)+DX$44*Electric!$J259+DX$45*(DX$39*(AC$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DX$46*(DX$39*(AC$22*EF!$R10+AC$23*EF!$S10+AC$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DX$47*(DX$39*(AC$31*EF!$AD10)+Coal!$C82)","v":0.59715664147024938},{"$f":"$DY$40*DY$43*(DY$39*(AC$25*EF!$G10+AC$26*EF!$D10+AC$28*EF!$B10+AC$29*EF!$C10)+NG!$B110)+DY$44*Electric!$J259+DY$45*(DY$39*(AC$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DY$46*(DY$39*(AC$22*EF!$R10+AC$23*EF!$S10+AC$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DY$47*(DY$39*(AC$31*EF!$AD10)+Coal!$C82)","v":0.21397039744623095},{"$f":"DZ$43*(DZ$39*(AD$25*EF!$G10+AD$26*EF!$D10+AD$28*EF!$B10+AD$29*EF!$C10)+NG!$B110)+DZ$44*Electric!$J259+DZ$45*(DZ$39*(AD$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+DZ$46*(DZ$39*(AD$22*EF!$R10+AD$23*EF!$S10+AD$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+DZ$47*(DZ$39*(AD$31*EF!$AD10)+Coal!$C82)","v":1.3049160741022738},{"$f":"EA$43*(EA$39*(AE$25*EF!$G10+AE$26*EF!$D10+AE$28*EF!$B10+AE$29*EF!$C10)+NG!$B110)+EA$44*Electric!$J259+EA$45*(EA$39*(AE$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EA$46*(EA$39*(AE$22*EF!$R10+AE$23*EF!$S10+AE$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EA$47*(EA$39*(AE$31*EF!$AD10)+Coal!$C82)","v":4.3535835722208198E-2},{"$f":"EB$43*(EB$39*(AF$25*EF!$G10+AF$26*EF!$D10+AF$28*EF!$B10+AF$29*EF!$C10)+NG!$B110)+EB$44*Electric!$J259+EB$45*(EB$39*(AF$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EB$46*(EB$39*(AF$22*EF!$R10+AF$23*EF!$S10+AF$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EB$47*(EB$39*(AF$31*EF!$AD10)+Coal!$C82)","v":43.280514403645277},{"$f":"EC$43*(EC$39*(AF$25*EF!$G10+AF$26*EF!$D10+AF$28*EF!$B10+AF$29*EF!$C10)+NG!$B110)+EC$44*Electric!$J259+EC$45*(EC$39*(AF$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EC$46*(EC$39*(AF$22*EF!$R10+AF$23*EF!$S10+AF$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EC$47*(EC$39*(AF$31*EF!$AD10)+Coal!$C82)","v":62.820835213835238},{"$f":"ED$43*(ED$39*(AF$25*EF!$G10+AF$26*EF!$D10+AF$28*EF!$B10+AF$29*EF!$C10)+NG!$B110)+ED$44*Electric!$J259+ED$45*(ED$39*(AF$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+ED$46*(ED$39*(AF$22*EF!$R10+AF$23*EF!$S10+AF$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+ED$47*(ED$39*(AF$31*EF!$AD10)+Coal!$C82)","v":63.352085637556726},{"$f":"EE$43*(EE$39*(AF$25*EF!$G10+AF$26*EF!$D10+AF$28*EF!$B10+AF$29*EF!$C10)+NG!$B110)+EE$44*Electric!$J259+EE$45*(EE$39*(AF$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EE$46*(EE$39*(AF$22*EF!$R10+AF$23*EF!$S10+AF$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EE$47*(EE$39*(AF$31*EF!$AD10)+Coal!$C82)","v":45.846901371481344},{"$f":"EF$43*(EF$39*(AG$25*EF!$G10+AG$26*EF!$D10+AG$28*EF!$B10+AG$29*EF!$C10)+NG!$B110)+EF$44*Electric!$J259+EF$45*(EF$39*(AG$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EF$46*(EF$39*(AG$22*EF!$R10+AG$23*EF!$S10+AG$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EF$47*(EF$39*(AG$31*EF!$AD10)+Coal!$C82)","v":66.896697500767203},{"$f":"EG$43*(EG$39*(AH$25*EF!$G10+AH$26*EF!$D10+AH$28*EF!$B10+AH$29*EF!$C10+AH$30*EF!$I10)+NG!$B110)+EG$44*(Electric!$D214+Electric!$E214)+EG$45*(EG$39*(AH$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EG$46*(EG$39*(AH$21*EF!$U10+AH$22*EF!$R10+AH$23*EF!$S10+AH$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EG$47*(EG$39*(AH$31*EF!$AD10+AH$32*EF!$AE10)+Coal!$C82)+EG$48*(EF!$Z10*EG$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+EG$49*(AH$33*EF!$V10*EG$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":5.9580467652397235},{"$f":"EH$43*(EH$39*(AI$25*EF!$G10+AI$26*EF!$D10+AI$28*EF!$B10+AI$29*EF!$C10+AI$30*EF!$I10)+NG!$B110)+EH$44*(Electric!$D214+Electric!$E214)+EH$45*(EH$39*(AI$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EH$46*(EH$39*(AI$21*EF!$U10+AI$22*EF!$R10+AI$23*EF!$S10+AI$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EH$47*(EH$39*(AI$31*EF!$AD10+AI$32*EF!$AE10)+Coal!$C82)+EH$48*(EF!$Z10*EH$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+EH$49*(AI$33*EF!$V10*EH$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":17.460732496813147},{"$f":"EI$43*(EI$39*(AJ$25*EF!$G10+AJ$26*EF!$D10+AJ$28*EF!$B10+AJ$29*EF!$C10+AJ$27*EF!$AO71)+NG!$Z110)+EI$44*(Electric!$F259)+EI$45*(EI$39*(AJ$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+EI$46*(EI$39*(AJ$21*EF!$AO99+AJ$22*EF!$R10+AJ$23*EF!$S10+AJ$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+EI$47*(EI$39*(AJ$31*EF!$AD10)+Coal!$I82)+EI$48*(EF!$AA10*EI$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+EI$49*((AJ$33*EF!$V10+AJ$34*EF!$AO85)*EI$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":1.5225685725557485E-2},{"$f":"EJ$43*(EJ$39*(AK$25*EF!$G10+AK$26*EF!$D10+AK$28*EF!$B10+AK$29*EF!$C10+AK$30*EF!$I10)+NG!$Z110)+EJ$44*(Electric!$F259)+EJ$45*(EJ$39*(AK$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+EJ$46*(EJ$39*(AK$22*EF!$R10+AK$23*EF!$S10+AK$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+EJ$47*(EJ$39*(AK$31*EF!$AD10+AK$32*EF!$AE10)+Coal!$I82)+EJ$48*(EF!$AA10*EJ$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+EJ$49*(EF!$W10*EJ$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":0.63474095751058857},null,{"$f":"'T&D'!DH200","v":1.0542959252750627E-2},{"$f":"EM$43*(EM$39*(AL$25*EF!$G10+AL$26*EF!$D10+AL$28*EF!$B10+AL$29*EF!$C10+AL$30*EF!$I10)+NG!$B110)+EM$44*(Electric!$D214+Electric!$E214)+EM$45*(EM$39*(AL$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EM$46*(EM$39*(AL$21*EF!$U10+AL$22*EF!$R10+AL$23*EF!$S10+AL$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EM$47*(EM$39*(AL$31*EF!$AD10+AL$32*EF!$AE10)+Coal!$C82)+EM$48*(EF!$Z10*EM$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+EM$49*(AL$33*EF!$V10*EM$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":4.8653344460958028},null,{"$f":"'T&D'!DM200","v":5.5967106525751549E-3},{"$f":"EP$43*(EP$39*(AM$25*EF!$G10+AM$26*EF!$D10+AM$28*EF!$B10+AM$29*EF!$C10+AM$30*EF!$I10)+NG!$B110)+EP$44*(Electric!$D214+Electric!$E214)+EP$45*(EP$39*(AM$20*EF!$M10)+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EP$46*(EP$39*(AM$21*EF!$U10+AM$22*EF!$R10+AM$23*EF!$S10+AM$24*EF!$T10)+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EP$47*(EP$39*(AM$31*EF!$AD10+AM$32*EF!$AE10)+Coal!$C82)+EP$48*(EF!$Z10*EP$39+Inputs!$G$144*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$144*(NG!$T110*NG!$U$84+NG!$U110))+EP$49*(AM$33*EF!$V10*EP$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)","v":0},null,{"$f":"'T&D'!DN200","v":5.2714796263753139E-2},{"$f":"ES$43*(ES$39*(AN$25*EF!$G10+AN$26*EF!$D10+AN$28*EF!$B10+AN$29*EF!$C10+AN$30*EF!$I10)+NG!$Z110)+ES$44*(Electric!$F259)+ES$45*(ES$39*(AN$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+ES$46*(ES$39*(AN$21*EF!$U10+AN$22*EF!$R10+AN$23*EF!$S10+AN$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+ES$47*(ES$39*(AN$31*EF!$AD10+AN$32*EF!$AE10)+Coal!$I82)+ES$48*(EF!$Z10*ES$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+ES$49*(EF!$V10*ES$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":15.297544654883131},null,{"$f":"'T&D'!DO200","v":5.5967106525751549E-3},{"$f":"EV$43*(EV$39*(AO$25*EF!$G10+AO$26*EF!$D10+AO$28*EF!$B10+AO$29*EF!$C10+AO$30*EF!$I10)+NG!$Z110)+EV$44*(Electric!$F259)+EV$45*(EV$39*(AO$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+EV$46*(EV$39*(AO$21*EF!$U10+AO$22*EF!$R10+AO$23*EF!$S10+AO$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+EV$47*(EV$39*(AO$31*EF!$AD10+AO$32*EF!$AE10)+Coal!$I82)+EV$48*(EF!$Z10*EV$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+EV$49*(EF!$V10*EV$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":0},null,{"$f":"'T&D'!DP200","v":5.4911246108076177E-2},{"$f":"EY$43*(EY$39*(AP$25*EF!$G10+AP$26*EF!$D10+AP$28*EF!$B10+AP$29*EF!$C10+AP$30*EF!$I10)+NG!$Z110)+EY$44*(Electric!$F259)+EY$45*(EY$39*(AP$20*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+EY$46*(EY$39*(AP$21*EF!$U10+AP$22*EF!$R10+AP$23*EF!$S10+AP$24*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+EY$47*(EY$39*(AP$31*EF!$AD10+AP$32*EF!$AE10)+Coal!$I82)+EY$48*(EF!$Z10*EY$39+Inputs!$G$144*(Petroleum!$T288*Petroleum!$V$262+Petroleum!$V288)+Inputs!$F$144*(NG!$AE110*NG!$AF$84+NG!$AF110))+EY$49*(EF!$V10*EY$39+Petroleum!$T288*Petroleum!$U$283+Petroleum!$U288)","v":0.17482995638534854},null,{"$f":"'T&D'!DQ200","v":0.35300086783763251},{"$f":"FB$65*T2g*Fuel_Specs!$B$32/FuelSpec_EtOH_Density*SUM(EtOH!$G572:$H572)/1000000","v":1.1243928479342351}]
[null,"Results: Per Ton of Product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Results for Crops except for Algae: Per Ton of Nutrient",null,null,null,null,null,null,null,null,null,null,null,null,"Results for Herbicides and Insecticides: Per Ton of Products",null,null,null,null,"Results for Sugarcane: Per Ton of Nutrient in Fertilizer or Per Ton of Pesticide Products",null,null,null,null,null,null,null,null,null,null,null,"Results for GREET2: Per Ton of Chemical Products",null,null,null,null,null,null,null,"Nitric Acid","Chlorine in U.S."]
["Shares of Nitrogen Fertilizer Types for Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EtOH!$M$6=1,0,31%)","v":0.31},{"$f":"IF(EtOH!$M$6=1,85%,23%)","v":0.23},{"$f":"1-SUM(Y99:Z99,AB99:AE99)","v":1.9999999999999796E-2},0.02,{"$f":"IF(EtOH!$M$6=1,0%,32%)","v":0.32},{"$f":"IF(EtOH!$M$6=1,0%,4%)","v":0.04},{"$f":"IF(EtOH!$M$6=1,0%,6%)","v":0.06},null,0.5,{"$f":"1-AG99","v":0.5},null,null,null,null,null,null,null,null,0.14000000000000001,0.49,{"$f":"1-AQ99-AR99","v":0.37}]
["     Petroleum",{"$f":"SUM(B70:D70)","v":0.92177584272335789},{"$f":"SUM(T70:V70)+$T$54*SUM(B70,C70,E70)","v":1.2880163628110277},{"$f":"SUM(Z70:AB70)+($Z$54+$Z$56*$W$54)*SUM(B70,C70,E70)+$Z$56*SUM(W70:Y70)","v":1.567664096774287},{"$f":"SUM(AC70:AE70)+($AC$55*$T$54+$AC$57*($Z$54+$Z$56*$W$54))*SUM(B70,C70,E70)+$AC$55*SUM(T70:V70)+$AC$57*SUM(Z70:AB70)+$AC$57*$Z$56*SUM(W70:Y70)","v":6.8230926846872872},0.31349419532986189,{"$f":"SUM(AL70:AN70)+$AL$60*SUM(AF70:AH70)+$AL$61*SUM(AI70:AK70)","v":5.8160439221811275},{"$f":"SUM(AP70:AR70)","v":2.2367697168321694},{"$f":"SUM(AS70:AU70)","v":9.1861292999508598E-2},{"$f":"SUM(BW70:BY70)","v":2.3180396573967692},{"$f":"((CC$54+CC$56*$W$54)*($B70+$C70+$E70)+CC$56*SUM($W70:$Y70)+CC$58*141.95/98/2*($AL70+$AM70+$AO70)+CC$59*SUM($AS70:$AU70)+(CC$60+CC$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CC$61+CC$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CC$62*SUM($BN70:$BP70)+CC$63*SUM($BQ70:$BS70)+CC$64*SUM($BT70:$BV70)+CC$65*SUM($BZ70:$CB70))+SUM(CC70:CE70)","v":0.95665266102051094},{"$f":"((CF$54+CF$56*$W$54)*($B70+$C70+$E70)+CF$56*SUM($W70:$Y70)+CF$58*141.95/98/2*($AL70+$AM70+$AO70)+CF$59*SUM($AS70:$AU70)+(CF$60+CF$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CF$61+CF$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CF$62*SUM($BN70:$BP70)+CF$63*SUM($BQ70:$BS70)+CF$64*SUM($BT70:$BV70)+CF$65*SUM($BZ70:$CB70))+SUM(CF70:CH70)","v":1.7875812487723663},{"$f":"((CI$54+CI$56*$W$54)*($B70+$C70+$E70)+CI$56*SUM($W70:$Y70)+CI$58*141.95/98/2*($AL70+$AM70+$AO70)+CI$59*SUM($AS70:$AU70)+(CI$60+CI$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CI$61+CI$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CI$62*SUM($BN70:$BP70)+CI$63*SUM($BQ70:$BS70)+CI$64*SUM($BT70:$BV70)+CI$65*SUM($BZ70:$CB70))+SUM(CI70:CK70)","v":1.0690916347553969},{"$f":"((CL$54+CL$56*$W$54)*($B70+$C70+$E70)+CL$56*SUM($W70:$Y70)+CL$58*141.95/98/2*($AL70+$AM70+$AO70)+CL$59*SUM($AS70:$AU70)+(CL$60+CL$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CL$61+CL$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CL$62*SUM($BN70:$BP70)+CL$63*SUM($BQ70:$BS70)+CL$64*SUM($BT70:$BV70)+CL$65*SUM($BZ70:$CB70))+SUM(CL70:CN70)","v":0.89598440138336599},{"$f":"((CO$54+CO$56*$W$54)*($B70+$C70+$E70)+CO$56*SUM($W70:$Y70)+CO$58*141.95/98/2*($AL70+$AM70+$AO70)+CO$59*SUM($AS70:$AU70)+(CO$60+CO$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CO$61+CO$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CO$62*SUM($BN70:$BP70)+CO$63*SUM($BQ70:$BS70)+CO$64*SUM($BT70:$BV70)+CO$65*SUM($BZ70:$CB70))+SUM(CO70:CQ70)","v":4.8294667768987818},{"$f":"((CR$54+CR$56*$W$54)*($B70+$C70+$E70)+CR$56*SUM($W70:$Y70)+CR$58*141.95/98/2*($AL70+$AM70+$AO70)+CR$59*SUM($AS70:$AU70)+(CR$60+CR$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CR$61+CR$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CR$62*SUM($BN70:$BP70)+CR$63*SUM($BQ70:$BS70)+CR$64*SUM($BT70:$BV70)+CR$65*SUM($BZ70:$CB70))+SUM(CR70:CT70)","v":3.8051197191389194},{"$f":"((CU$54+CU$56*$W$54)*($B70+$C70+$E70)+CU$56*SUM($W70:$Y70)+CU$58*141.95/98/2*($AL70+$AM70+$AO70)+CU$59*SUM($AS70:$AU70)+(CU$60+CU$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CU$61+CU$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CU$62*SUM($BN70:$BP70)+CU$63*SUM($BQ70:$BS70)+CU$64*SUM($BT70:$BV70)+CU$65*SUM($BZ70:$CB70))+SUM(CU70:CW70)","v":5.2788249288583682},{"$f":"((CX$54+CX$56*$W$54)*($B70+$C70+$E70)+CX$56*SUM($W70:$Y70)+CX$58*141.95/98/2*($AL70+$AM70+$AO70)+CX$59*SUM($AS70:$AU70)+(CX$60+CX$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(CX$61+CX$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+CX$62*SUM($BN70:$BP70)+CX$63*SUM($BQ70:$BS70)+CX$64*SUM($BT70:$BV70)+CX$65*SUM($BZ70:$CB70))+SUM(CX70:CZ70)","v":4.7263977890375122},{"$f":"((DA$54+DA$56*$W$54)*($B70+$C70+$E70)+DA$56*SUM($W70:$Y70)+DA$58*141.95/98/2*($AL70+$AM70+$AO70)+DA$59*SUM($AS70:$AU70)+(DA$60+DA$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DA$61+DA$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DA$62*SUM($BN70:$BP70)+DA$63*SUM($BQ70:$BS70)+DA$64*SUM($BT70:$BV70)+DA$65*SUM($BZ70:$CB70))+SUM(DA70:DC70)","v":4.4203717986458404},{"$f":"((DG$54+DG$56*$W$54)*($B70+$C70+$E70)+DG$56*SUM($W70:$Y70)+DG$58*141.95/98/2*($AL70+$AM70+$AO70)+DG$59*SUM($AS70:$AU70)+(DG$60+DG$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DG$61+DG$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DG$62*SUM($BN70:$BP70)+DG$63*SUM($BQ70:$BS70)+DG$64*SUM($BT70:$BV70)+DG$65*SUM($BZ70:$CB70))+SUM(DG70:DI70)","v":2.594829937110144},{"$f":"((DJ$54+DJ$56*$W$54)*($B70+$C70+$E70)+DJ$56*SUM($W70:$Y70)+DJ$58*141.95/98/2*($AL70+$AM70+$AO70)+DJ$59*SUM($AS70:$AU70)+(DJ$60+DJ$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DJ$61+DJ$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DJ$62*SUM($BN70:$BP70)+DJ$63*SUM($BQ70:$BS70)+DJ$64*SUM($BT70:$BV70)+DJ$65*SUM($BZ70:$CB70))+SUM(DJ70:DL70)","v":1.3140514859954331},{"$f":"((DM$54+DM$56*$W$54)*($B70+$C70+$E70)+DM$56*SUM($W70:$Y70)+DM$58*141.95/98/2*($AL70+$AM70+$AO70)+DM$59*SUM($AS70:$AU70)+(DM$60+DM$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DM$61+DM$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DM$62*SUM($BN70:$BP70)+DM$63*SUM($BQ70:$BS70)+DM$64*SUM($BT70:$BV70)+DM$65*SUM($BZ70:$CB70))+SUM(DM70:DO70)","v":4.1122150944644247},{"$f":"((DP$54+DP$56*$W$54)*($B70+$C70+$E70)+DP$56*SUM($W70:$Y70)+DP$58*141.95/98/2*($AL70+$AM70+$AO70)+DP$59*SUM($AS70:$AU70)+(DP$60+DP$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DP$61+DP$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DP$62*SUM($BN70:$BP70)+DP$63*SUM($BQ70:$BS70)+DP$64*SUM($BT70:$BV70)+DP$65*SUM($BZ70:$CB70))+SUM(DP70:DR70)","v":3.8541846286259416},{"$f":"((DD$54+DD$56*$W$54)*($B70+$C70+$E70)+DD$56*SUM($W70:$Y70)+DD$58*141.95/98/2*($AL70+$AM70+$AO70)+DD$59*SUM($AS70:$AU70)+(DD$60+DD$58*141.95/98/2*$AL$60)*SUM($AF70:$AH70)+(DD$61+DD$58*141.95/98/2*$AL$61)*SUM($AI70:$AK70)+DD$62*SUM($BN70:$BP70)+DD$63*SUM($BQ70:$BS70)+DD$64*SUM($BT70:$BV70)+DD$65*SUM($BZ70:$CB70))+SUM(DD70:DF70)","v":0.84279748854146808},{"$f":"B105/Y$97","v":1.118660003305046},2.7580650167259693,4.4790402764979627,3.9754786038682641,{"$f":"E105/AC$97","v":6.8230926846872872},{"$f":"R105/AD$97*AD$98","v":13.379812995055634},{"$f":"S105/AE$97*AE$98","v":13.120413538833354},{"$f":"SUMPRODUCT(Y$99:AE$99,Y105:AE105)","v":4.6560369237110191},{"$f":"R105/AG$97*AG$98","v":6.7804549157945671},{"$f":"S105/AH$97*AH$98","v":4.8356367342343827},{"$f":"SUMPRODUCT(AG$99:AH$99,AG105:AH105)","v":5.8080458250144744},{"$f":"H105/AJ$97","v":2.2367697168321694},{"$f":"I105/AK$97","v":9.1861292999508598E-2},{"$f":"SUM(AY70:BA70)","v":88.26788102639334},{"$f":"SUM(BB70:BD70)","v":127.68044188235505},{"$f":"SUM(BE70:BG70)","v":128.76074712557428},{"$f":"SUM(BH70:BJ70)","v":93.443902402106559},{"$f":"SUM(BK70:BM70)","v":125.87498389817632},1.136249354171379,2.8506698075334671,4.5492284227865687,3.2391176317064221,6.049841661163013,2.3626738318711364,0.16018771081913355,90.087495260408886,130.32158431022683,131.42371908254927,95.371434449012654,128.6431834091735,0.21742018570599547,0.28017023521624262,{"$f":"SUM(Hydrogen!$CB310:$CC310)*$EP$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000000000+(Enzymes_Yeast!$B88*$EM$62+SUM($EM70:$EO70))*$EP$53+SUM($EP70:$ER70)","v":0.77908573423438376},{"$f":"SUM(Hydrogen!$CB310:$CC310)*$EV$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000000000+(Enzymes_Yeast!$B88*$ES$62+SUM($ES70:$EU70))*$EV$53+SUM($EV70:$EX70)","v":1.6071814879081552},0.31349419532986189,0.91054783625964997,0.94764348420949807,1.8099218268112649,{"$f":"SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W70:$Y70)","v":0.66557181079444949},{"$f":"SUM(EM70:EO70)+EM$62*Enzymes_Yeast!B88","v":0.66135245213284555}]
["     NOx",1852.6104679270015,2153.8163857512113,2657.7546929687569,8215.891512931883,286.92613985580397,5420.3705379210023,938.06073711212389,15.01044603736046,1099.9771127881945,663.19794744670628,1559.6977548487353,1627.7463337257702,1147.7841874553851,4120.0831404775909,3157.8878121712401,4683.2779703266297,4529.3078880106668,4335.7429062797019,1266.2276527225674,793.67857567756323,3649.7280695247532,3392.8180911697705,731.37788916133991,2248.3136746686914,4612.0265219512021,7593.5848370535914,3449.9119767609277,8215.891512931883,12821.87730350856,12869.220626617845,{"$f":"SUMPRODUCT(Y$99:AE$99,Y110:AE110)","v":5892.7268893479759},6497.7112179681781,4743.0575125434298,5620.3843652558044,938.06073711212389,15.01044603736046,14962.32960252134,21424.774227389924,21601.598079892916,15811.050217994807,20630.14333824944,2254.2633989945643,4643.3507578907074,7617.3264819007918,5409.2495455289782,4958.3074668659283,980.64870875857514,12.332420090687645,15577.827192745051,22318.159632605861,22502.367480192857,16463.051783915478,21566.506714852181,229.80221002140837,265.88717201040316,{"$f":"SUM(Hydrogen!$CB314:$CC314)*$EP$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000+(Enzymes_Yeast!$B93*$EM$62+SUM($EM75:$EO75))*$EP$53+SUM($EP75:$ER75)","v":1254.2625969541627},{"$f":"SUM(Hydrogen!$CB314:$CC314)*$EV$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000+(Enzymes_Yeast!$B93*$ES$62+SUM($ES75:$EU75))*$EV$53+SUM($EV75:$EX75)","v":1923.6682704040104},286.92613985580397,125.63204339219132,906.99914815179295,1055.8307765176396,{"$f":"SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W75:$Y75)","v":2035.7333685744436},{"$f":"SUM(EM75:EO75)+EM$62*Enzymes_Yeast!B93","v":1146.8482673975336}]
["     OC",28.54524919256745,45.257121776649235,47.044195048524813,170.97499832017175,7.3625737613834357,121.0448070487306,23.843396581172598,9.5399274140251011E-2,28.946627741481983,14.1833630926465,28.403928107498906,23.248563893639272,16.20912084343761,97.558607832437488,74.50956617627493,108.15582972018346,99.365933359179905,93.957334144648883,32.409353363013928,17.343613507106248,81.28386278124195,75.487566560208606,12.958268839334911,34.642292709426521,96.910325003531554,134.41198585292804,61.124197941192705,170.97499832017175,281.29194066327784,278.8813102467513,119.63576487040802,142.54962476295697,102.78400938576807,{"$f":"SUMPRODUCT(AG$99:AH$99,AG115:AH115)","v":122.66681707436251},23.843396581172598,9.5399274140251011E-2,241.91520207557551,343.35966564228164,346.12910732318034,255.23827395699556,439.96253877602931,34.678643281462186,97.101704272992777,134.55703835015223,{"$f":"AQ115*AQ$99+AR115*AR$99+AS115*AS$99","v":102.22094934272749},122.52976277266991,24.103593028334913,8.4007551264034641E-2,245.67566025242138,348.81791357936606,351.63246868578011,259.22175765998048,445.6833659116237,14.739105584500233,15.074117274923596,{"$f":"SUM(Hydrogen!$CB319:$CC319)*$EP$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000+(Enzymes_Yeast!$B98*$EM$62+SUM($EM80:$EO80))*$EP$53+SUM($EP80:$ER80)","v":25.065852665225464},{"$f":"SUM(Hydrogen!$CB319:$CC319)*$EV$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000+(Enzymes_Yeast!$B98*$ES$62+SUM($ES80:$EU80))*$EV$53+SUM($EV80:$EX80)","v":29.927533203468858},7.3625737613834357,0.50929438444780906,24.676057062525732,26.756438945496761,{"$f":"SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W80:$Y80)","v":29.956489764692385},{"$f":"SUM(EM80:EO80)+EM$62*Enzymes_Yeast!B98","v":24.452367515845413}]
["     CH4",18916.446541085788,11760.080661860637,8619.7435428641438,25578.213498926576,49.137049509483276,2280.2879673486577,696.27890579436803,10.291792584619486,704.48741169964319,2551.1159941856131,2916.4556706613484,4278.8871665863362,2989.3030988644327,2534.0036893976812,1946.8267442058566,2482.1491056181176,4386.4805528620755,5872.4697498794685,799.43804944827525,416.82972934654742,1605.9446932325809,1494.9801631492605,4952.0726924026794,22956.852598405083,25182.18557143605,24627.838693897556,23358.94363842603,25578.213498926576,12417.55182770906,17430.486647370151,23595.822225189408,6292.8121912793304,6424.1497631255079,6358.4809772024191,696.27890579436803,10.291792584619486,19422.624794214702,28145.06278868602,28383.073047990729,20568.17927891299,28528.033338282148,22941.183393978812,25099.690008692352,24565.31265636185,24599.779462270169,2069.9065683150147,584.11914892522759,18.199663415261568,17801.649260415463,25792.241417635636,26010.805174528356,18851.066810654484,26062.025106361987,592.2099522987927,635.15297404434091,{"$f":"SUM(Hydrogen!$CB320:$CC320)*$EP$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000+(Enzymes_Yeast!$B99*$EM$62+SUM($EM81:$EO81))*$EP$53+SUM($EP81:$ER81)","v":3687.9137134937159},{"$f":"SUM(Hydrogen!$CB320:$CC320)*$EV$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000+(Enzymes_Yeast!$B99*$ES$62+SUM($ES81:$EU81))*$EV$53+SUM($EV81:$EX81)","v":4874.5588522350008},49.137049509483276,120.38483381881613,379.90937870832943,640.02646542214836,{"$f":"SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W81:$Y81)","v":5493.5564902222732},{"$f":"SUM(EM81:EO81)+EM$62*Enzymes_Yeast!B99","v":3039.796343253267}]
["     CO",77.431567390113315,63.60177897531711,46.090519527715557,163.72019151626193,2.2985772856170579,59.655069220608382,20.230557869864338,0.16082242208242187,21.038285499620699,17.298001679839917,24.728609821219781,24.0733998095203,18.10015110838517,71.344269389688407,55.522372612960226,68.114116076693961,58.729235390027782,61.369477007086367,23.275841126007489,12.929248323702211,42.237613276850368,39.540583041827063,25.006085651470968,93.970348774409374,136.19224619982251,131.6871986506159,117.95379059085641,163.72019151626193,166.25477201342233,182.15502081557148,135.41779794553051,84.252521809481934,67.134736826239433,75.693629317860683,20.230557869864338,0.16082242208242187,331.39381586179218,477.40526592291218,481.3707158780058,350.57085019009008,510.87047465127495,93.631781410226267,134.40974949640909,130.33618712856395,127.1936158882408,55.154830136142252,17.807101501719643,0.33520485070058026,296.36910120789145,426.56742449078769,430.11269031367556,313.46888722063682,457.58698402712167,1.9736802324309464,3.6132200081072896,{"$f":"SUM(Hydrogen!$CB328:$CC328)*$EP$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000+(Enzymes_Yeast!$B104*$EM$62+SUM($EM86:$EO86))*$EP$53+SUM($EP86:$ER86)","v":60.139533910877553},{"$f":"SUM(Hydrogen!$CB328:$CC328)*$EV$52*Fuel_Specs!$B$82/Fuel_Specs!$E$82*T2g/1000000+(Enzymes_Yeast!$B104*$ES$62+SUM($ES86:$EU86))*$EV$53+SUM($EV86:$EX86)","v":93.430826292087957},2.2985772856170579,2.4404666760239855,8.856274517620399,15.894389650576255,{"$f":"SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)*Ag_Inputs!$W$54+SUM(Ag_Inputs!$W86:$Y86)","v":25.355847149206614},{"$f":"SUM(EM86:EO86)+EM$62*Enzymes_Yeast!B104","v":54.66549734096715}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Nitrogen","P2O5","K2O","CaCO3","Nitrogen","P2O5","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Corn","Willow or Poplar","Switchgrass or Miscanthus","Corn Stover","Wood Residue","Sugarcane (Brazil)","Soybeans","Corn","Willow or Poplar","Switchgrass or Miscanthus","Corn Stover","Wood Residue","Sugarcane (Brazil)","Soybeans"]
["    Switchgrass or Miscanthus",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["     Total energy",{"$f":"AF101/T2g*1000000","v":54.071679388173983},{"$f":"AI101/T2g*1000000","v":26.735133224566631},6.8779214004020117,0.11835637372088158,{"$f":"AT101/T2g*1000000","v":53.765310756152417},20.265693135483531,7.4457201502984613,0.24241062210905867,{"$f":"AL101/T2g*1000000","v":187.61054749887072},271.77354556040603,274.06583842200524,198.66419206340902,{"$f":"$J$142*$J134+$K$142*$K134+$L$142*$L134+$M$142*$M134","v":233.55397183255795},{"$f":"J142*J$135+K142*K$135+L142*L$135+M142*M$135","v":233.02853088617275},{"$f":"J142*J$136+K142*K$136+L142*L$136+M142*M$136","v":233.02853088617275},{"$f":"J142*J$137+K142*K$137+L142*L$137+M142*M$137","v":233.02853088617275},{"$f":"J142*J$138+K142*K$138+L142*L$138+M142*M$138","v":233.02853088617275},{"$f":"(AX101*$J$139+AY101*$K$139+AZ101*$L$139+BA101*$M$139)/T2g*1000000","v":243.23330951755344},{"$f":"J142*J$140+K142*K$140+L142*L$140+M142*M$140","v":241.30654026213026},{"$f":"$AP101/T2g*1000000","v":274.39963652964684},{"$f":"AP101/T2g*1000000","v":274.39963652964684},{"$f":"AP101/T2g*1000000","v":274.39963652964684},{"$f":"AP101/T2g*1000000","v":274.39963652964684},{"$f":"AP101/T2g*1000000","v":274.39963652964684},{"$f":"$BB101/T2g*1000000","v":286.88358291473281},{"$f":"AP101/T2g*1000000","v":274.39963652964684}]
["Water consumption: gallon per gram",{"$f":"AF106/T2g","v":5.1820348211816178E-3},{"$f":"AI106/T2g","v":1.3180222511020648E-2},{"$f":"AJ106/T2g","v":1.1812326663483653E-3},{"$f":"AK106/T2g","v":2.9394784121354557E-5},{"$f":"AT106/T2g","v":3.9022448860053585E-3},{"$f":"AU106/T2g","v":1.6152404554782684E-2},{"$f":"AV106/T2g","v":2.5490756577209563E-3},{"$f":"AW106/T2g","v":5.5561536386776106E-5},{"$f":"AL106/T2g","v":9.2626553385505989E-3},{"$f":"AM106/T2g","v":1.328925929767757E-2},{"$f":"AN106/T2g","v":1.3397116413252379E-2},{"$f":"AO106/T2g","v":9.7915652095127686E-3},{"$f":"$J147*$J$134+$K147*$K$134+$L147*$L$134+$M147*$M$134","v":1.146030745262943E-2},{"$f":"J147*J$135+K147*K$135+L147*L$135+M147*M$135","v":1.1435149064748329E-2},{"$f":"J147*J$136+K147*K$136+L147*L$136+M147*M$136","v":1.1435149064748329E-2},{"$f":"J147*J$137+K147*K$137+L147*L$137+M147*M$137","v":1.1435149064748329E-2},{"$f":"J147*J$138+K147*K$138+L147*L$138+M147*M$138","v":1.1435149064748329E-2},{"$f":"(AX106*$J$139+AY106*$K$139+AZ106*$L$139+BA106*$M$139)/T2g","v":3.569907452512832E-2},{"$f":"J147*J$140+K147*K$140+L147*L$140+M147*M$140","v":1.1831628664473605E-2},{"$f":"$AP106/T2g","v":1.3835588217720213E-2},{"$f":"AP106/T2g","v":1.3835588217720213E-2},{"$f":"AP106/T2g","v":1.3835588217720213E-2},{"$f":"AP106/T2g","v":1.3835588217720213E-2},{"$f":"AP106/T2g","v":1.3835588217720213E-2},{"$f":"$BB106/T2g","v":4.359009223016052E-2},{"$f":"AP106/T2g","v":1.3835588217720213E-2}]
["     PM10",1.277145647846542E-3,1.3649428432144315E-3,8.2226970898373602E-5,3.3885081989130076E-6,1.6530221355811905E-3,1.420676803997297E-3,8.6293862191560953E-5,3.2972078973565265E-6,1.885166589325912E-3,2.7117444554124923E-3,2.7343621515593056E-3,1.9937219823372709E-3,2.3364080945882642E-3,2.3312487946587452E-3,2.3312487946587452E-3,2.3312487946587452E-3,2.3312487946587452E-3,2.4043411101533373E-3,2.4125232678891503E-3,2.079501404041291E-3,2.079501404041291E-3,2.079501404041291E-3,2.079501404041291E-3,2.079501404041291E-3,2.1689183900198317E-3,2.079501404041291E-3]
["     N2O",1.9968479412095378E-3,3.7382486053197089E-5,7.0067157454042965E-6,6.6613070593975599E-8,4.0297086989546102E-3,3.0845176181246458E-5,9.7257752833661913E-6,1.0980675577732253E-7,2.3497106509236338E-4,3.4046029839986081E-4,3.4334238365849593E-4,2.4882526594676156E-4,2.925582391794795E-4,2.9189975327437043E-4,2.9189975327437043E-4,2.9189975327437043E-4,2.9189975327437043E-4,3.4076812551982839E-4,3.0227319594254673E-4,2.8563879942280796E-4,2.8563879942280796E-4,2.8563879942280796E-4,2.8563879942280796E-4,2.8563879942280796E-4,3.4542158953279557E-4,2.8563879942280796E-4]
["     VOC",{"$f":"AF120/T2g","v":4.2944813343023114E-5},{"$f":"AI120/T2g","v":3.3302738268809856E-5},9.4757895901830249E-6,3.0164209386161352E-7,{"$f":"AT120/T2g","v":3.7713333613444592E-5},2.9484512337888749E-5,9.2479687446725437E-6,4.7085858423691715E-7,{"$f":"AL120/T2g","v":2.577304180992802E-4},3.7219023896043504E-4,3.7532300340792628E-4,2.7276252301488435E-4,{"$f":"$J161*$J$134+$K161*$K$134+$L161*$L$134+$M161*$M$134","v":3.2021596783467351E-4},{"$f":"J161*J$135+K161*K$135+L161*L$135+M161*M$135","v":3.1950154587063144E-4},{"$f":"J161*J$136+K161*K$136+L161*L$136+M161*M$136","v":3.1950154587063144E-4},{"$f":"J161*J$137+K161*K$137+L161*L$137+M161*M$137","v":3.1950154587063144E-4},{"$f":"J161*J$138+K161*K$138+L161*L$138+M161*M$138","v":3.1950154587063144E-4},{"$f":"(AX120*$J$139+AY120*$K$139+AZ120*$L$139+BA120*$M$139)/T2g","v":3.154070294658799E-4},{"$f":"J161*J$140+K161*K$140+L161*L$140+M161*M$140","v":3.30755783808697E-4},{"$f":"$AP120/T2g","v":4.1795463991094596E-4},{"$f":"AP120/T2g","v":4.1795463991094596E-4},{"$f":"AP120/T2g","v":4.1795463991094596E-4},{"$f":"AP120/T2g","v":4.1795463991094596E-4},{"$f":"AP120/T2g","v":4.1795463991094596E-4},{"$f":"$BB120/T2g","v":4.1294564117455134E-4},{"$f":"AP120/T2g","v":4.1795463991094596E-4}]
["     OC",6.084241267009242E-6,7.3034543610772989E-6,1.7703480938173134E-6,7.3197390761553748E-9,4.5913217188717093E-6,6.6125666861987542E-6,1.3712565526720866E-6,1.6125726727452949E-8,1.7007435194372525E-5,2.4232926131014185E-5,2.4427230566471499E-5,1.7956501107539265E-5,2.0951160126535702E-5,{"$f":"J168*J$135+K168*K$135+L168*L$135+M168*M$135","v":2.0906023249849368E-5},{"$f":"J168*J$136+K168*K$136+L168*L$136+M168*M$136","v":2.0906023249849368E-5},{"$f":"J168*J$137+K168*K$137+L168*L$137+M168*M$137","v":2.0906023249849368E-5},{"$f":"J168*J$138+K168*K$138+L168*L$138+M168*M$138","v":2.0906023249849368E-5},1.3733339562563455E-5,{"$f":"J168*J$140+K168*K$140+L168*L$140+M168*M$140","v":2.1617298411949902E-5},2.5953834707343162E-5,2.5953834707343162E-5,2.5953834707343162E-5,2.5953834707343162E-5,2.5953834707343162E-5,1.7179181005997499E-5,2.5953834707343162E-5]
["6.1) Key Assumptions for Simulating Additional Energy Use and Fertillizer Use for Corn Stover-Based Ethanol Pathway"]
["6.2) Energy, Water, and Emission Rates for Materials Production and Machinery Assembly (from GREET2 model)"]
[null,"Virgin Steel","Recycled Steel","Average Steel","Rubber","Tire","Machinery Assembly"]
["     Coal",{"$f":"Inputs!AA1470","v":21.328073967990409},{"$f":"Inputs!AB1470","v":2.5217040775170245},8.1636150446590392,{"$f":"Inputs!X1470","v":2.0413748389402051},4.0800808274445766,{"$f":"Inputs!AL1470","v":9.5621651640339458}]
["     VOC",{"$f":"Inputs!AA1475","v":3118.658993879787},{"$f":"Inputs!AB1475","v":266.76178881457167},{"$f":"B189*$B$180+C189*$C$180","v":1122.3309503341361},{"$f":"Inputs!X1475","v":5721.0216685023006},{"$f":"D189*$B$214+E189*$A$214","v":4189.6576593523023},{"$f":"Inputs!AL1475","v":2129.8744592488383}]
["     SOx",{"$f":"Inputs!AA1480","v":11135.721513778877},{"$f":"Inputs!AB1480","v":672.40069209294609},3811.3969385987252,{"$f":"Inputs!X1480","v":2515.7422642892857},2947.1952708343288,{"$f":"Inputs!AL1480","v":2836.2258989418742}]
["     CO2",{"$f":"Inputs!AA1485","v":2599042.8454188742},{"$f":"Inputs!AB1485","v":609507.85784779279},1206368.3541191171,{"$f":"Inputs!X1485","v":3287340.7860925053},2594376.9662453672,{"$f":"Inputs!AL1485","v":1613473.4222674379}]
["     NOx",{"$f":"Inputs!AA1491","v":117.22795641122212},{"$f":"Inputs!AB1491","v":91.797047476920369},99.426320157210881,{"$f":"Inputs!X1491","v":175.57574552562718},150.21798687794455,{"$f":"Inputs!AL1491","v":360.0266010781238}]
["     OC",{"$f":"Inputs!AA1496","v":2.465621537729326},{"$f":"Inputs!AB1496","v":1.9506933734158876},2.1051718227099192,{"$f":"Inputs!X1496","v":2.6266874676969452},2.4530227579162656,{"$f":"Inputs!AL1496","v":4.3811871302053049}]
[]
[null,"Machinery Weight (ton/farm)","Weight Share of Steel in Equipment Excluding Tires","Steel Weight (ton/farm)","Tire Weight (ton/farm)","Total Accumulated Repair Coefficient","Lifetime (Year)"]
["Planter",3.74,0.82099999999999995,3.0705399999999998,0.66946000000000039,0.76,10]
["Grain Bin (x3)",10.45,0.82099999999999995,8.5794499999999996,1.8705499999999997,0.45900000000000002,15]
[null,"Machinery Weight (ton/farm)","Weight Share of Steel in Equipment Excluding Tires","Steel Weight (ton/farm)","Tire Weight (ton/farm)","Total Accumulated Repair Coefficient","Lifetime (Year)"]
["Telescopic Handlers",4.95,0.82099999999999995,4.0639500000000002,0.88605,0.60699999999999998,12]
["Small Tractor 95HP",5.92,0.82099999999999995,4.8603199999999998,1.0596800000000002,0.89100000000000001,15]
[null,"For Corn Farming",null,null,null,null,null,null,null,null,null,null,null,"For Corn Stover Collection"]
["     Total energy",{"$f":"IF($A$246=1, $G182, $G182*B$250/B$249)","v":26.640510924379051},26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051,26.640510924379051]
["Total Emissions: grams per ton"]
["     SOx",{"$f":"IF($A$246=1, $G194, $G194*B$250/B$249)","v":2836.2258989418742},2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742,2836.2258989418742]
["     N2O",{"$f":"IF($A$246=1, $G198, $G198*B$250/B$249)","v":20.285528803548623},20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623]
["     NOx",{"$f":"IF($A$246=1, $G205, $G205*B$250/B$249)","v":360.0266010781238},360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238,360.0266010781238]
["     OC",{"$f":"IF($A$246=1, $G210, $G210*B$250/B$249)","v":4.3811871302053049},4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049]
["Energy Use: Btu/acre/year"]
["     Petroleum",{"$f":"(D186*D$222)/$G$222/$A$218*1000000","v":-8.6276407465398375},{"$f":"(F186*E$222)/$G$222/$A$218*1000000","v":2587.6972477324612},{"$f":"(B256*$D$222)/$G$222/$A$218*1000000","v":391.53138584260682},882.26849487007303,{"$f":"(D186*D$223)/$G$223/$A$218*1000000","v":-4.8434379240476124},{"$f":"(F186*E$223)/$G$223/$A$218*1000000","v":1452.6973658062439},{"$f":"(C256*$D$223)/$G$223/$A$218*1000000","v":219.8002928443149},495.29330355577389,{"$f":"(D186*D$224)/$G$224/$A$218*1000000","v":-3.3827185501284913},{"$f":"(F186*E$224)/$G$224/$A$218*1000000","v":1014.5822872297573},{"$f":"(D256*$D$224)/$G$224/$A$218*1000000","v":153.51131563729933},288.46006234915916,{"$f":"(D186*D$225)/$G$225/$A$218*1000000","v":-5.0740778251927372},{"$f":"(F186*E$225)/$G$225/$A$218*1000000","v":1521.8734308446362},{"$f":"(E256*$D$225)/$G$225/$A$218*1000000","v":230.26697345594894},539.26113943873781,{"$f":"(D186*D$226)/$G$226/$A$218*1000000","v":-4.7921846126820293},{"$f":"(F186*E$226)/$G$226/$A$218*1000000","v":1437.3249069088236},{"$f":"(F256*$D$226)/$G$226/$A$218*1000000","v":217.47436381950735},418.00179514929772,{"$f":"(D186*D$227)/$G$227/$A$218*1000000","v":-11.702839428474832},{"$f":"(F186*E$227)/$G$227/$A$218*1000000","v":3510.0447815776965},{"$f":"(G256*$D$227)/$G$227/$A$218*1000000","v":531.08712733106074},616.50264763048324,{"$f":"(D186*D$228)/$G$228/$A$218*1000000","v":-5.0740778251927372},{"$f":"(F186*E$228)/$G$228/$A$218*1000000","v":1521.8734308446362},{"$f":"(H256*$D$228)/$G$228/$A$218*1000000","v":230.26697345594894},267.30114795073507,{"$f":"(D186*D$229)/$G$229/$A$218*1000000","v":-6.2016506752355678},{"$f":"(F186*E$229)/$G$229/$A$218*1000000","v":1860.0675265878886},{"$f":"(I256*$D$229)/$G$229/$A$218*1000000","v":281.43741200171542},326.70140305089836,{"$f":"(D186*D$230)/$G$230/$A$218*1000000","v":-1.1275728500428306},{"$f":"(F186*E$230)/$G$230/$A$218*1000000","v":338.19409574325238},{"$f":"(J256*$D$230)/$G$230/$A$218*1000000","v":51.170438545766444},59.400255100163328,{"$f":"(D186*D$231)/$G$231/$A$218*1000000","v":-8.9266183961724082},{"$f":"(F186*E$231)/$G$231/$A$218*1000000","v":2677.3699246340807},{"$f":"(K256*$D$231)/$G$231/$A$218*1000000","v":405.09930515398435},470.25201954295966,{"$f":"(D186*D$232)/$G$232/$A$218*1000000","v":-5.6378642502141521},{"$f":"(F186*E$232)/$G$232/$A$218*1000000","v":1690.9704787162621},{"$f":"(L256*$D$232)/$G$232/$A$218*1000000","v":255.85219272883222},491.76681782270299,{"$f":"(D186*D$233)/$G$233/$A$218*1000000","v":-0.70473303127676912},{"$f":"(F186*E$233)/$G$233/$A$218*1000000","v":211.37130983953278},{"$f":"(M256*$D$233)/$G$233/$A$218*1000000","v":31.981524091104028},61.470852227837888]
["     NOx ",1.2720076623999801,0.75358906112222768,2.1123572892610727,1.2289723417966345,0.71408746988196903,0.4230544531250528,1.1858481019911167,0.68992803742444719,0.49872775674296249,0.29546660218257642,0.82821137281919299,0.40181581956211199,0.74809163511444365,0.44319990327386477,1.2423170592287891,0.75117385379781076,0.70653098871919673,0.41857768642531673,1.1732994448271901,0.58226339039283148,1.7253965321663094,1.0221950631063883,2.8652767190967023,0.85876885209851828,0.74809163511444365,0.44319990327386477,1.2423170592287891,0.3723421154354159,0.91433422069543113,0.54168877066805687,1.5183875168351868,0.45508480775439725,0.16624258558098751,9.8488867394192131E-2,0.27607045760639765,8.2742692318981334E-2,1.3160871358494843,0.77970353353735433,2.185557789383981,0.65504631419193549,0.83121292790493739,0.49244433697096068,1.3803522880319883,0.68501575340333121,0.10390161598811719,6.1555542121370099E-2,0.17254403600399851,8.5626969175416415E-2]
["     SOx",3.8603254616531686,0.65081645659477017,2.8726357367309046,2.1929819635287164,2.1671332047102441,0.36535933751409394,1.6126578838875474,1.2311096765552301,1.5135533493214401,0.2551716008034941,1.1263007443024142,0.71700136365317324,2.2703300239821602,0.38275740120524121,1.6894511164536208,1.3403968965198623,2.1442005782053739,0.36149310113828348,1.5955927210950864,1.0389925547778149,5.2362830519453869,0.88279063914340139,3.8965455042785537,1.5323897368912034,2.2703300239821602,0.38275740120524121,1.6894511164536208,0.66440839687107645,2.7748478070893072,0.46781460147307252,2.0648846978877593,0.81205470728687124,0.50451778310714679,8.505720026783134E-2,0.37543358143413808,0.14764631041579479,3.9940991162649122,0.67336950212033142,2.972182519686926,1.1688666241250421,2.5225889155357337,0.42528600133915684,1.8771679071706904,1.222344182091547,0.31532361444196677,5.3160750167394612E-2,0.2346459883963363,0.15279302276144344]
["     VOC",{"$f":"(D203*D$222)/$G$222/$A$218","v":5.0654656317028011E-3},{"$f":"(F203*E$222)/$G$222/$A$218","v":7.505977699281483E-3},{"$f":"(B271*$D$222)/$G$222/$A$218","v":1.4374464894524907E-2},{"$f":"SUM(B304:D304)*$F$222/3","v":8.0029347429762306E-3},{"$f":"(D203*D$223)/$G$223/$A$218","v":2.8436821912628594E-3},{"$f":"(F203*E$223)/$G$223/$A$218","v":4.2137518371213887E-3},{"$f":"(C271*$D$223)/$G$223/$A$218","v":8.0696253417778425E-3},{"$f":"SUM(F304:H304)*$F$223/3","v":4.4927366329381409E-3},{"$f":"(D203*D$224)/$G$224/$A$218","v":1.9860637526280291E-3},{"$f":"(F203*E$224)/$G$224/$A$218","v":2.9429377910054136E-3},{"$f":"(D271*$D$224)/$G$224/$A$218","v":5.6359288101305582E-3},{"$f":"SUM(J304:L304)*$F$224/3","v":2.6165810842822177E-3},{"$f":"(D203*D$225)/$G$225/$A$218","v":2.9790956289420427E-3},{"$f":"(F203*E$225)/$G$225/$A$218","v":4.4144066865081221E-3},{"$f":"(E271*$D$225)/$G$225/$A$218","v":8.4538932151958356E-3},{"$f":"SUM(N304:P304)*$F$225/3","v":4.8915627537927326E-3},{"$f":"(D203*D$226)/$G$226/$A$218","v":2.8135903162230407E-3},{"$f":"(F203*E$226)/$G$226/$A$218","v":4.169161870591004E-3},{"$f":"(F271*$D$226)/$G$226/$A$218","v":7.9842324810182885E-3},{"$f":"SUM(R304:T304)*$F$226/3","v":3.7916361158508577E-3},{"$f":"(D203*D$227)/$G$227/$A$218","v":6.8709781340919171E-3},{"$f":"(F203*E$227)/$G$227/$A$218","v":1.0181375691104588E-2},{"$f":"(G271*$D$227)/$G$227/$A$218","v":1.949803654009814E-2},{"$f":"SUM(V304:X304)*$F$227/3","v":5.5922097258900806E-3},{"$f":"(D203*D$228)/$G$228/$A$218","v":2.9790956289420427E-3},{"$f":"(F203*E$228)/$G$228/$A$218","v":4.4144066865081221E-3},{"$f":"(H271*$D$228)/$G$228/$A$218","v":8.4538932151958356E-3},{"$f":"SUM(Z304:AB304)*$F$228/3","v":2.4246515161888381E-3},{"$f":"(D203*D$229)/$G$229/$A$218","v":3.6411168798180528E-3},{"$f":"(F203*E$229)/$G$229/$A$218","v":5.3953859501765919E-3},{"$f":"(I271*$D$229)/$G$229/$A$218","v":1.0332536151906022E-2},{"$f":"SUM(AD304:AF304)*$F$229/3","v":2.9634629642308024E-3},{"$f":"(D203*D$230)/$G$230/$A$218","v":6.6202125087600958E-4},{"$f":"(F203*E$230)/$G$230/$A$218","v":9.8097926366847105E-4},{"$f":"(J271*$D$230)/$G$230/$A$218","v":1.878642936710186E-3},{"$f":"SUM(AH304:AJ304)*$F$230/3","v":5.3881144804196403E-4},{"$f":"(D203*D$231)/$G$231/$A$218","v":5.2410015694350758E-3},{"$f":"(F203*E$231)/$G$231/$A$218","v":7.7660858373753945E-3},{"$f":"(K271*$D$231)/$G$231/$A$218","v":1.4872589915622306E-2},{"$f":"SUM(AL304:AN304)*$F$231/3","v":4.2655906303322149E-3},{"$f":"(D203*D$232)/$G$232/$A$218","v":3.310106254380048E-3},{"$f":"(F203*E$232)/$G$232/$A$218","v":4.9048963183423557E-3},{"$f":"(L271*$D$232)/$G$232/$A$218","v":9.3932146835509298E-3},{"$f":"SUM(AP304:AR304)*$F$232/3","v":4.4607483715892442E-3},{"$f":"(D203*D$233)/$G$233/$A$218","v":4.1376328179750605E-4},{"$f":"(F203*E$233)/$G$233/$A$218","v":6.1311203979279457E-4},{"$f":"(M271*$D$233)/$G$233/$A$218","v":1.1741518354438662E-3},{"$f":"SUM(AT304:AV304)*$F$233/3","v":5.5759354644865564E-4}]
["     CO",5.0458351243175423E-2,2.0476440411889528E-2,9.452350325474744E-2,4.9141113588214276E-2,2.8326618965228183E-2,1.1495189815387495E-2,5.3064184500437414E-2,2.7587140004472769E-2,1.9783670388413336E-2,8.028386537730945E-3,3.7060700286019786E-2,1.6066819536212633E-2,2.9675505582620002E-2,1.2042579806596421E-2,5.5591050429029676E-2,3.0036086589231962E-2,2.802686638358556E-2,1.1373547595118844E-2,5.2502658738528024E-2,2.3282111755032215E-2,6.8443506141733002E-2,2.7774973628008581E-2,0.12821504896931085,3.4338329897075019E-2,2.9675505582620002E-2,1.2042579806596421E-2,5.5591050429029676E-2,1.4888297780191654E-2,3.6270062378757781E-2,1.4718708652506735E-2,6.7944617191036255E-2,1.8196808398012018E-2,6.5945567961377778E-3,2.6761288459103147E-3,1.2353566762006597E-2,3.308510617820368E-3,5.2206907969424073E-2,2.118602003012332E-2,9.7799070199218865E-2,2.6192375724411233E-2,3.297278398068889E-2,1.3380644229551576E-2,6.1767833810032979E-2,2.7390719711802607E-2,4.1215979975861121E-3,1.6725805286939475E-3,7.7209792262541207E-3,3.4238399639753259E-3]
["     BC",3.8771757525775879E-4,1.7094042576239868E-4,4.7072445851801606E-3,{"$f":"SUM(B310:D310)*$F$222/3","v":1.5639730681014945E-3},2.1765927244668239E-4,9.5963585551762476E-5,2.6425818611852977E-3,{"$f":"SUM(F310:H310)*$F$223/3","v":8.7799280159757149E-4},1.5201599980403215E-4,6.702218673456425E-5,1.8456127284468748E-3,{"$f":"SUM(J310:L310)*$F$224/3","v":5.1134520994473506E-4},2.2802399970604822E-4,1.0053328010184642E-4,2.7684190926703122E-3,{"$f":"SUM(N310:P310)*$F$225/3","v":9.5593337363827316E-4},2.1535599972237888E-4,9.4948097873966052E-5,2.6146180319664061E-3,{"$f":"SUM(R310:T310)*$F$226/3","v":7.4098027282256361E-4},5.259139387159699E-4,2.3186968643018445E-4,6.3850743383136828E-3,{"$f":"SUM(V310:X310)*$F$227/3","v":1.0928572684093551E-3},2.2802399970604822E-4,1.0053328010184642E-4,2.7684190926703122E-3,{"$f":"SUM(Z310:AB310)*$F$228/3","v":4.7383738498916567E-4},2.7869599964072558E-4,1.228740090133678E-4,3.3836233354859369E-3,{"$f":"SUM(AD310:AF310)*$F$229/3","v":5.7913458165342467E-4},5.0671999934677387E-5,2.2340728911521412E-5,6.1520424281562508E-4,{"$f":"SUM(AH310:AJ310)*$F$230/3","v":1.0529719666425906E-4},4.01153332816196E-4,1.7686410388287782E-4,4.8703669222903648E-3,{"$f":"SUM(AL310:AN310)*$F$231/3","v":8.3360280692538417E-4},2.5335999967338697E-4,1.1170364455760707E-4,3.0760212140781245E-3,{"$f":"SUM(AP310:AR310)*$F$232/3","v":8.7174149743831015E-4},3.1669999959173371E-5,1.3962955569700889E-5,3.8450265175976562E-4,{"$f":"SUM(AT310:AV310)*$F$233/3","v":1.0896768717978878E-4}]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts"]
["     Petroleum",{"$f":"(D186*D$237)/$G$237/$A$218*1000000","v":-4.3437181382331769},{"$f":"(F186*E$237)/$G$237/$A$218*1000000","v":1302.8158915563934},{"$f":"(N256*$D$237)/$G$237/$A$218*1000000","v":197.12248485244115},461.64021785285894,{"$f":"(D186*D$238)/$G$238/$A$218*1000000","v":-0.66629304775258158},{"$f":"(F186*E$238)/$G$238/$A$218*1000000","v":199.84196566646742},{"$f":"(O256*$D$238)/$G$238/$A$218*1000000","v":30.237077322498344},58.117896651774004,{"$f":"(D186*D$239)/$G$239/$A$218*1000000","v":-4.2283981876606145},{"$f":"(F186*E$239)/$G$239/$A$218*1000000","v":1268.2278590371961},{"$f":"(P256*$D$239)/$G$239/$A$218*1000000","v":191.88914454662415},294.57479449182296,{"$f":"(D186*D$240)/$G$240/$A$218*1000000","v":-6.1375840360285894},{"$f":"(F186*E$240)/$G$240/$A$218*1000000","v":1840.8519529661128},{"$f":"(Q256*$D$240)/$G$240/$A$218*1000000","v":278.53000072070591},535.35524031153352,{"$f":"(D186*D$241)/$G$241/$A$218*1000000","v":-5.2854977345757694},{"$f":"(F186*E$241)/$G$241/$A$218*1000000","v":1585.2848237964954},{"$f":"(R256*$D$241)/$G$241/$A$218*1000000","v":239.86143068328022},368.21849311477877,{"$f":"(D186*D$242)/$G$242/$A$218*1000000","v":-5.0569933880708762},{"$f":"(F186*E$242)/$G$242/$A$218*1000000","v":1516.7492778788292},{"$f":"(S256*$D$242)/$G$242/$A$218*1000000","v":229.49166378101313},517.13163263671606,{"$f":"(D186*D$243)/$G$243/$A$218*1000000","v":-8.3884586268337848},{"$f":"(F186*E$243)/$G$243/$A$218*1000000","v":2515.9591062111658},{"$f":"(T256*$D$243)/$G$243/$A$218*1000000","v":380.67705039350489},857.80956629941772]
["     NOx ",0.64041177854494036,0.37940597780262669,1.0634986946428271,0.64305034453903509,9.8234255116038061E-2,5.8197967096568104E-2,0.16313254313105313,8.0956407220393697E-2,0.6234096959287031,0.36933325272822048,1.0352642160239911,0.41033344965377178,0.90488861924196606,0.53609281229338679,1.5027016953802781,0.7457330588186265,0.7792621199108789,0.46166656591027561,1.2940802700299889,0.51291681206721462,0.74557280806018633,0.44170764770728599,1.2381341735074805,0.72034814489466104,1.2367440836403767,0.7326974831901264,2.0537968891627458,1.1949018214299951]
["     BC",2.4834635079440497E-3,2.6735447969503503E-3,4.4783245830770327E-2,{"$f":"SUM(B330:D330)*$F$237/3","v":1.5414891776541846E-2},3.8094425490587199E-4,4.1010126678884434E-4,6.8694064401181622E-3,{"$f":"SUM(F330:H330)*$F$238/3","v":1.9406478303259291E-3},2.4175308484411105E-3,2.6025657315445873E-3,4.3594310100749864E-2,{"$f":"SUM(J330:L330)*$F$239/3","v":9.8363149517354965E-3},3.5090826557675511E-3,3.7776635921510844E-3,6.327780163108844E-2,{"$f":"SUM(N330:P330)*$F$240/3","v":1.7876352129348461E-2},3.0219135605513885E-3,3.2532071644307348E-3,5.4492887625937347E-2,{"$f":"SUM(R330:T330)*$F$241/3","v":1.2295393689669372E-2},2.8912692167214898E-3,3.1125634607563559E-3,5.2137033494230149E-2,{"$f":"SUM(V330:X330)*$F$242/3","v":1.7267837252997274E-2},4.795990491250849E-3,5.1630697947005763E-3,8.6484065694820964E-2,{"$f":"SUM(Z330:AB330)*$F$243/3","v":2.8643608416289396E-2}]
["     VOC",{"$f":"(D203*D$237)/$G$237/$A$218","v":2.5502864096246278E-3},{"$f":"(F203*E$237)/$G$237/$A$218","v":3.7789996634501346E-3},{"$f":"(N271*$D$237)/$G$237/$A$218","v":7.2370449493721935E-3},{"$f":"SUM(B336:D336)*$F$237/3","v":4.1874741755952936E-3},{"$f":"(D203*D$238)/$G$238/$A$218","v":3.9119437551764203E-4},{"$f":"(F203*E$238)/$G$238/$A$218","v":5.7966956489500588E-4},{"$f":"(O271*$D$238)/$G$238/$A$218","v":1.1101071898742007E-3},{"$f":"SUM(F336:H336)*$F$238/3","v":5.2717935300600172E-4},{"$f":"(D203*D$239)/$G$239/$A$218","v":2.4825796907850359E-3},{"$f":"(F203*E$239)/$G$239/$A$218","v":3.6786722387567661E-3},{"$f":"(P271*$D$239)/$G$239/$A$218","v":7.0449110126631969E-3},{"$f":"SUM(J336:L336)*$F$239/3","v":2.6720469686394781E-3},{"$f":"(D203*D$240)/$G$240/$A$218","v":3.6035020360182797E-3},{"$f":"(F203*E$240)/$G$240/$A$218","v":5.3396484920136111E-3},{"$f":"(Q271*$D$240)/$G$240/$A$218","v":1.0225795075956579E-2},{"$f":"SUM(N336:P336)*$F$240/3","v":4.8561328863437458E-3},{"$f":"(D203*D$241)/$G$241/$A$218","v":3.1032246134812952E-3},{"$f":"(F203*E$241)/$G$241/$A$218","v":4.5983402984459583E-3},{"$f":"(R271*$D$241)/$G$241/$A$218","v":8.8061387658289973E-3},{"$f":"SUM(R336:T336)*$F$241/3","v":3.3400587107993481E-3},{"$f":"(D203*D$242)/$G$242/$A$218","v":2.9690650039287704E-3},{"$f":"(F203*E$242)/$G$242/$A$218","v":4.3995433643313261E-3},{"$f":"(S271*$D$242)/$G$242/$A$218","v":8.425428928275986E-3},{"$f":"SUM(V336:X336)*$F$242/3","v":4.6908290770712171E-3},{"$f":"(D203*D$243)/$G$243/$A$218","v":4.9250368815169808E-3},{"$f":"(F203*E$243)/$G$243/$A$218","v":7.2978911888063533E-3},{"$f":"(T271*$D$243)/$G$243/$A$218","v":1.3975964877646989E-2},{"$f":"SUM(Z336:AB336)*$F$243/3","v":7.7810712055471848E-3}]
["     SOx",4.7163056710657909E-2,1.0055901261328564E-2,0.40624807857799122,0.14305682528175978,7.2344511768560795E-3,1.5424981285813728E-3,6.2315339486889526E-2,1.8010046494056169E-2,4.5910940160817433E-2,9.7889304313817822E-3,0.39546273135910653,9.1285233128147528E-2,6.664042526373197E-2,1.4208780838278407E-2,0.57402014642730925,0.16590023597409431,5.7388675201021797E-2,1.2236163039227227E-2,0.49432841419888329,0.11410654141018443,5.4907629444856401E-2,1.1707165283591952E-2,0.47295744841331533,0.16025295621310381,9.10798853291368E-2,1.9419655926498813E-2,0.78453414584776293,0.26582500506970935]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Combined","Steel Production","Tire Production","Assembly","Repair Parts","Combined"]
["     Natural gas",{"$f":"(B288+F288+J288+N288+R288+V288+Z288+AD288+AH288+AL288+AP288+AT288)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":888.96003690321106},{"$f":"(C288+G288+K288+O288+S288+W288+AA288+AE288+AI288+AM288+AQ288+AU288)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":623.88803434410079},{"$f":"(D288+H288+L288+P288+T288+X288+AB288+AF288+AJ288+AN288+AR288+AV288)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2200.9988918616118},{"$f":"(E288+I288+M288+Q288+U288+Y288+AC288+AG288+AK288+AO288+AS288+AW288)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":802.36565683211825},4516.2126199410422,{"$f":"(B320+F320+J320+N320+R320+V320+Z320)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":63711.994028815221},{"$f":"(C320+G320+K320+O320+S320+W320+AA320)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":44714.215565022583},{"$f":"(D320+H320+L320+P320+T320+X320+AB320)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":157746.15554622962},{"$f":"(E320+I320+M320+Q320+U320+Y320+AC320)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":70101.361325667414},336273.72646573483]
["     CO",{"$f":"(B293+F293+J293+N293+R293+V293+Z293+AD293+AH293+AL293+AP293+AT293)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.3082065423542253},{"$f":"(C293+G293+K293+O293+S293+W293+AA293+AE293+AI293+AM293+AQ293+AU293)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.13933546765037105},{"$f":"(D293+H293+L293+P293+T293+X293+AB293+AF293+AJ293+AN293+AR293+AV293)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.14076947730646802},{"$f":"(E293+I293+M293+Q293+U293+Y293+AC293+AG293+AK293+AO293+AS293+AW293)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.34315000117923911},1.9314614884903034,{"$f":"(B325+F325+J325+N325+R325+V325+Z325)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":93.759498689370545},{"$f":"(C325+G325+K325+O325+S325+W325+AA325)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":9.9862087320233179},{"$f":"(D325+H325+L325+P325+T325+X325+AB325)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":10.088984572166581},{"$f":"(E325+I325+M325+Q325+U325+Y325+AC325)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":29.980448461046496},143.81514045460693]
["     OC",{"$f":"(B299+F299+J299+N299+R299+V299+Z299+AD299+AH299+AL299+AP299+AT299)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.2332331508362617E-3},{"$f":"(C299+G299+K299+O299+S299+W299+AA299+AE299+AI299+AM299+AQ299+AU299)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.3615116050510238E-3},{"$f":"(D299+H299+L299+P299+T299+X299+AB299+AF299+AJ299+AN299+AR299+AV299)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":4.929168303649074E-3},{"$f":"(E299+I299+M299+Q299+U299+Y299+AC299+AG299+AK299+AO299+AS299+AW299)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.8415662165759987E-3},{"$f":"SUM(B363:E363)","v":1.0365479276112359E-2},{"$f":"(B331+F331+J331+N331+R331+V331+Z331)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.16005639316103909},{"$f":"(C331+G331+K331+O331+S331+W331+AA331)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":9.7579886215535372E-2},{"$f":"(D331+H331+L331+P331+T331+X331+AB331)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.35327475757305399},{"$f":"(E331+I331+M331+Q331+U331+Y331+AC331)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.1608945966892843},{"$f":"SUM(G363:J363)","v":0.77180563363891275}]
["     CH4",{"$f":"(B300+F300+J300+N300+R300+V300+Z300+AD300+AH300+AL300+AP300+AT300)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.34363919890693484},{"$f":"(C300+G300+K300+O300+S300+W300+AA300+AE300+AI300+AM300+AQ300+AU300)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.1743933487053958},{"$f":"(D300+H300+L300+P300+T300+X300+AB300+AF300+AJ300+AN300+AR300+AV300)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.62592981110715507},{"$f":"(E300+I300+M300+Q300+U300+Y300+AC300+AG300+AK300+AO300+AS300+AW300)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.24714968561246531},1.3911120443319511,{"$f":"(B332+F332+J332+N332+R332+V332+Z332)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":24.628709593172939},{"$f":"(C332+G332+K332+O332+S332+W332+AA332)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":12.498816066118634},{"$f":"(D332+H332+L332+P332+T332+X332+AB332)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":44.860550229727046},{"$f":"(E332+I332+M332+Q332+U332+Y332+AC332)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":21.593059554728196},103.58113544374682]
["     N2O",{"$f":"(B301+F301+J301+N301+R301+V301+Z301+AD301+AH301+AL301+AP301+AT301)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.4478957165540282E-3},{"$f":"(C301+G301+K301+O301+S301+W301+AA301+AE301+AI301+AM301+AQ301+AU301)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.9280194347952859E-3},{"$f":"(D301+H301+L301+P301+T301+X301+AB301+AF301+AJ301+AN301+AR301+AV301)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.9409609458556961E-3},{"$f":"(E301+I301+M301+Q301+U301+Y301+AC301+AG301+AK301+AO301+AS301+AW301)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.580789449325766E-3},8.8976655465307763E-3,{"$f":"(B333+F333+J333+N333+R333+V333+Z333)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.17544131434699503},{"$f":"(C333+G333+K333+O333+S333+W333+AA333)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.13818164778816866},{"$f":"(D333+H333+L333+P333+T333+X333+AB333)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.2107794258941901},{"$f":"(E333+I333+M333+Q333+U333+Y333+AC333)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.13811096153405611},0.6625133495634099]
["     CO2",{"$f":"(B302+F302+J302+N302+R302+V302+Z302+AD302+AH302+AL302+AP302+AT302)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":174.89720135665843},{"$f":"(C302+G302+K302+O302+S302+W302+AA302+AE302+AI302+AM302+AQ302+AU302)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":82.00604699149153},{"$f":"(D302+H302+L302+P302+T302+X302+AB302+AF302+AJ302+AN302+AR302+AV302)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":233.91859132775392},{"$f":"(E302+I302+M302+Q302+U302+Y302+AC302+AG302+AK302+AO302+AS302+AW302)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":106.04060740549016},596.86244708139407,{"$f":"(B334+F334+J334+N334+R334+V334+Z334)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":12534.927314966755},{"$f":"(C334+G334+K334+O334+S334+W334+AA334)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":5877.3944377181415},{"$f":"(D334+H334+L334+P334+T334+X334+AB334)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":16765.005484183981},{"$f":"(E334+I334+M334+Q334+U334+Y334+AC334)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":9264.5926101506429},44441.919847019519]
["Urban Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B304+F304+J304+N304+R304+V304+Z304+AD304+AH304+AL304+AP304+AT304)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":7.2507437444131956E-4},{"$f":"(C304+G304+K304+O304+S304+W304+AA304+AE304+AI304+AM304+AQ304+AU304)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.074411017777947E-3},{"$f":"(D304+H304+L304+P304+T304+X304+AB304+AF304+AJ304+AN304+AR304+AV304)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.0575711887364481E-3},{"$f":"(E304+I304+M304+Q304+U304+Y304+AC304+AG304+AK304+AO304+AS304+AW304)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":8.3330567138568728E-4},{"$f":"SUM(B368:E368)","v":4.6903622523414021E-3},{"$f":"(B336+F336+J336+N336+R336+V336+Z336)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":5.1966266532948828E-2},{"$f":"(C336+G336+K336+O336+S336+W336+AA336)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":7.7003313430854398E-2},{"$f":"(D336+H336+L336+P336+T336+X336+AB336)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.14746665524730665},{"$f":"(E336+I336+M336+Q336+U336+Y336+AC336)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":7.2804539261029796E-2},{"$f":"SUM(G368:J368)","v":0.34924077447213969}]
["     CO",{"$f":"(B305+F305+J305+N305+R305+V305+Z305+AD305+AH305+AL305+AP305+AT305)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":7.2226444957019824E-3},{"$f":"(C305+G305+K305+O305+S305+W305+AA305+AE305+AI305+AM305+AQ305+AU305)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.9310123297480221E-3},{"$f":"(D305+H305+L305+P305+T305+X305+AB305+AF305+AJ305+AN305+AR305+AV305)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.3530161879589903E-2},{"$f":"(E305+I305+M305+Q305+U305+Y305+AC305+AG305+AK305+AO305+AS305+AW305)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":5.1168190128260856E-3},2.8800637717865993E-2,{"$f":"(B337+F337+J337+N337+R337+V337+Z337)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.51764878496166022},{"$f":"(C337+G337+K337+O337+S337+W337+AA337)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.2100664060240785},{"$f":"(D337+H337+L337+P337+T337+X337+AB337)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.9697101749189122},{"$f":"(E337+I337+M337+Q337+U337+Y337+AC337)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.44704802031577656},2.1444733862204277]
["     NOx",{"$f":"(B306+F306+J306+N306+R306+V306+Z306+AD306+AH306+AL306+AP306+AT306)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.4414656250979761E-2},{"$f":"(C306+G306+K306+O306+S306+W306+AA306+AE306+AI306+AM306+AQ306+AU306)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":4.7482626662030377E-3},{"$f":"(D306+H306+L306+P306+T306+X306+AB306+AF306+AJ306+AN306+AR306+AV306)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":5.2196035089541577E-2},{"$f":"(E306+I306+M306+Q306+U306+Y306+AC306+AG306+AK306+AO306+AS306+AW306)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.5416891048878438E-2},8.6775845055602818E-2,{"$f":"(B338+F338+J338+N338+R338+V338+Z338)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.0331021135541099},{"$f":"(C338+G338+K338+O338+S338+W338+AA338)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.34030920410127757},{"$f":"(D338+H338+L338+P338+T338+X338+AB338)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":3.7409032328804019},{"$f":"(E338+I338+M338+Q338+U338+Y338+AC338)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.3469482906370245},6.4612628411728146]
["     PM10",{"$f":"(B307+F307+J307+N307+R307+V307+Z307+AD307+AH307+AL307+AP307+AT307)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.4488904840889059E-3},{"$f":"(C307+G307+K307+O307+S307+W307+AA307+AE307+AI307+AM307+AQ307+AU307)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":4.142765421589855E-4},{"$f":"(D307+H307+L307+P307+T307+X307+AB307+AF307+AJ307+AN307+AR307+AV307)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.09021247793409E-2},{"$f":"(E307+I307+M307+Q307+U307+Y307+AC307+AG307+AK307+AO307+AS307+AW307)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.7579035555279846E-3},1.5523195361116775E-2,{"$f":"(B339+F339+J339+N339+R339+V339+Z339)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.10384235290515131},{"$f":"(C339+G339+K339+O339+S339+W339+AA339)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":2.9691306115693573E-2},{"$f":"(D339+H339+L339+P339+T339+X339+AB339)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.78135808136265261},{"$f":"(E339+I339+M339+Q339+U339+Y339+AC339)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.24095347551479482},1.1558452158982924]
["     PM2.5",{"$f":"(B308+F308+J308+N308+R308+V308+Z308+AD308+AH308+AL308+AP308+AT308)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.2014593067166885E-3},{"$f":"(C308+G308+K308+O308+S308+W308+AA308+AE308+AI308+AM308+AQ308+AU308)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":3.5108295998199403E-4},{"$f":"(D308+H308+L308+P308+T308+X308+AB308+AF308+AJ308+AN308+AR308+AV308)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":7.7078543160869649E-3},{"$f":"(E308+I308+M308+Q308+U308+Y308+AC308+AG308+AK308+AO308+AS308+AW308)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.0006813044479211E-3},1.1261077887233567E-2,{"$f":"(B340+F340+J340+N340+R340+V340+Z340)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":8.610889691066341E-2},{"$f":"(C340+G340+K340+O340+S340+W340+AA340)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":2.5162205860134734E-2},{"$f":"(D340+H340+L340+P340+T340+X340+AB340)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.55242389733541974},{"$f":"(E340+I340+M340+Q340+U340+Y340+AC340)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.17479621893881281},0.83849121904503066]
["     SOx",{"$f":"(B309+F309+J309+N309+R309+V309+Z309+AD309+AH309+AL309+AP309+AT309)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.3408973875312348E-2},{"$f":"(C309+G309+K309+O309+S309+W309+AA309+AE309+AI309+AM309+AQ309+AU309)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.8590029296257256E-3},{"$f":"(D309+H309+L309+P309+T309+X309+AB309+AF309+AJ309+AN309+AR309+AV309)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":0.11550078074810462},{"$f":"(E309+I309+M309+Q309+U309+Y309+AC309+AG309+AK309+AO309+AS309+AW309)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.8468250510649384E-2},0.16023700806369207,{"$f":"(B341+F341+J341+N341+R341+V341+Z341)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.96102459954502562},{"$f":"(C341+G341+K341+O341+S341+W341+AA341)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":0.20490547383347898},{"$f":"(D341+H341+L341+P341+T341+X341+AB341)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":8.2779706036976268},{"$f":"(E341+I341+M341+Q341+U341+Y341+AC341)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":2.4872239961464437},11.931124673222575]
["     BC",{"$f":"(B310+F310+J310+N310+R310+V310+Z310+AD310+AH310+AL310+AP310+AT310)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":5.549817110207545E-5},{"$f":"(C310+G310+K310+O310+S310+W310+AA310+AE310+AI310+AM310+AQ310+AU310)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.4468534837287814E-5},{"$f":"(D310+H310+L310+P310+T310+X310+AB310+AF310+AJ310+AN310+AR310+AV310)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":6.7379835756470221E-4},{"$f":"(E310+I310+M310+Q310+U310+Y310+AC310+AG310+AK310+AO310+AS310+AW310)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":1.6284871355314509E-4},{"$f":"SUM(B374:E374)","v":9.1661377705721061E-4},{"$f":"(B342+F342+J342+N342+R342+V342+Z342)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":3.9775681685121477E-3},{"$f":"(C342+G342+K342+O342+S342+W342+AA342)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.7536661725288259E-3},{"$f":"(D342+H342+L342+P342+T342+X342+AB342)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":4.8291301241544876E-2},{"$f":"(E342+I342+M342+Q342+U342+Y342+AC342)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.4227822954538203E-2},{"$f":"SUM(G374:J374)","v":6.8250358537124051E-2}]
["     OC",{"$f":"(B311+F311+J311+N311+R311+V311+Z311+AD311+AH311+AL311+AP311+AT311)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":3.0520417657648981E-4},{"$f":"(C311+G311+K311+O311+S311+W311+AA311+AE311+AI311+AM311+AQ311+AU311)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":7.7537960818394857E-5},{"$f":"(D311+H311+L311+P311+T311+X311+AB311+AF311+AJ311+AN311+AR311+AV311)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":6.3517694664017802E-4},{"$f":"(E311+I311+M311+Q311+U311+Y311+AC311+AG311+AK311+AO311+AS311+AW311)/(Ag_Inputs!$B$174*Ag_Inputs!$B$175)","v":2.1991840874887092E-4},{"$f":"SUM(B375:E375)","v":1.2378374927839335E-3},{"$f":"(B343+F343+J343+N343+R343+V343+Z343)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":2.1874061677001969E-2},{"$f":"(C343+G343+K343+O343+S343+W343+AA343)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":5.5571655547952967E-3},{"$f":"(D343+H343+L343+P343+T343+X343+AB343)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":4.5523294806992839E-2},{"$f":"(E343+I343+M343+Q343+U343+Y343+AC343)/(Ag_Inputs!$B$176*Ag_Inputs!$B$175)","v":1.9213907901713796E-2},{"$f":"SUM(G375:J375)","v":9.2168429940503893E-2}]
[]
["6.6) Energy Use of Agriculture Machinery for Sugarcane Farming (Btu/tonne sugarcane)"]
[27583]

{"sheet":"Enzymes_Yeast","index":40,"n_rows":110,"n_cols":43,"rows_kept":110,"cut":false,"hidden":false,"merged":[[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10],[16,37,16,38],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,11,16,12],[16,1,16,2],[17,21,17,22],[16,33,16,34],[16,35,16,36],[16,21,16,22],[16,23,16,24],[17,11,17,12],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,19,17,20],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,10],[16,41,16,42],[17,41,17,42],[17,37,17,38],[17,23,17,24],[17,25,17,26],[17,27,17,28],[17,29,17,30],[17,31,17,32],[17,33,17,34],[17,35,17,36],[16,39,16,40],[17,39,17,40]]}
["Off-site Production and Transportation of Enzymes and Yeast"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Sodium Brine Production in U.S.","Starch Production","Corn Steep Liquor Production","Molasses Production","Sodium Hydroxide Production","Glucose Production","Alpha Amylase Production","Glucoamylase Production","Cellulase Production","Yeast Production","Acetic Acid Production","Sodium Brine Production in Chile","Ammonium citrate Production","Cobalt (II) dichloride Production","Copper (II) sulfate Production","Diatomaceous earth Production","Magnesium sulfate (kieserite) Production","Manganese sulfate Production","Sodium acetate Production","Sodium citrate Production","Sodium sulfate Production","Yeast Extract Production","Sorbitol production from glucose"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B7-B6","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-L7-L6","v":4.9999999999999933E-2},{"$f":"1-M7-M6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-O7-O6","v":4.9999999999999933E-2},{"$f":"1-P7-P6","v":4.9999999999999933E-2},{"$f":"1-Q7-Q6","v":4.9999999999999933E-2},{"$f":"1-R7-R6","v":4.9999999999999933E-2},{"$f":"1-S7-S6","v":4.9999999999999933E-2},{"$f":"1-T7-T6","v":4.9999999999999933E-2},{"$f":"1-U7-U6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-W7-W6","v":4.9999999999999933E-2},{"$f":"1-X7-X6","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"(1-L13)*0.5","v":2.9163367426053632E-2},0.5,{"$f":"(1-N13)*0.5","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"(1-X13)*0.5","v":0.5}]
["NG small industrial boiler",{"$f":"1-B9-B10-B11","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-J9-J10-J11","v":0.5},0.5,{"$f":"1-L9-L10-L11-L13","v":2.9163367426053632E-2},{"$f":"1-M9-M10-M11","v":0.5},{"$f":"1-N9-N10-N11-N13","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-X9-X10-X11-X13","v":0.5}]
["NG gasification",null,null,null,null,null,null,null,null,null,null,{"$f":"12.0107/60.052/Fuel_Specs!F81/Fuel_Specs!E81*Fuel_Specs!B81/g2T*BTU2mmBTU/Z23","v":0.94167326514789274}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use, Water Consumption, and Emissions of Production"]
[null,"Sodium Brine in U.S.",null,"Starch",null,"Corn Steep Liquor",null,"Molasses",null,"Sodium Hydroxide",null,"Glucose",null,"Alpha Amylase",null,"Gluco Amylase",null,"Cellulase Formulated Product",null,"Yeast",null,"Sodium Brine in Chile",null,"Cellulase Protein",null,"Acetic Acid",null,"Ammonium citrate",null,"Copper (II) sulfate",null,"Magnesium sulfate (kieserite)",null,"Sodium acetate",null,"Sodium citrate",null,"Yeast Extract",null,"Sorbitol Production from Glucose via Hydrogenation",null,"Sodium sulfate"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation in Chile","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"B20","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"SUM(B23:B26)","v":1.01},null,{"$f":"SUM(D23:D26)","v":3.74},null,{"$f":"SUM(F23:F26)","v":1.91},null,{"$f":"SUM(H23:H26)","v":2.4299999999999997},null,{"$f":"SUM(J23:J26)","v":12.620000000000001},null,{"$f":"SUM(L23:L26)","v":0.15},null,{"$f":"SUM(N23:N26)","v":10.32},null,{"$f":"SUM(P23:P26)","v":38.269999999999996},null,{"$f":"SUM(R23:R26)","v":5.37},null,{"$f":"SUM(T23:T26)","v":16.64},null,{"$f":"B22","v":1.01},null,{"$f":"SUM(X23:X26)","v":29.8},null,{"$f":"SUM(Z23:Z26)","v":12.752818509929833},null,{"$f":"SUM(AB23:AB26)","v":0},null,{"$f":"SUM(AD23:AD26)","v":0},null,{"$f":"SUM(AF23:AF26)","v":1.1000000000000001},null,{"$f":"SUM(AH23:AH26)","v":2.7411865932215815},null,{"$f":"SUM(AJ23:AJ26)","v":0},null,{"$f":"SUM(AL23:AL26)","v":4.03808255516957}]
["     Natural Gas",0.67700000000000005,null,3.46,null,1.89,null,2.36,null,6.9,null,0.15,null,4.3,null,10.75,null,1.93,null,13.97,null,{"$f":"B23","v":0.67700000000000005},null,0,null,12.175018509929833,null,null,null,null,null,1.1000000000000001,null,1.7196904599884451,null,null,null,null,null,4.4754944221199287]
["     Electricity",0.222,null,0.28000000000000003,null,0.02,null,7.0000000000000007E-2,null,5.7,null,null,null,6.02,null,27.52,null,3.44,null,2.67,null,{"$f":"B24","v":0.222},null,29.8,null,0.57779999999999998,null,null,null,null,null,null,null,1.0214961332331365,null,null,null,null,null,1.5477214139896007,null,0.22]
["     Residual Oil",0.111,null,null,null,null,null,null,null,0.02,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":0.111},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.03808255516957]
["     Coal",null,null,null,null,null,null,null,null,0.56999999999999995]
["     Corn [wet ton/ton]",null,null,1.75,null,{"$f":"1/0.18","v":5.5555555555555554}]
["     Sugarcane [wet ton/ton]",null,null,null,null,null,null,5.6000000000000001E-2]
["     Sodium Brine [ton/ton]",null,null,null,null,null,null,null,null,5.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004]
["     Starch [ton/ton]",null,null,null,null,null,null,null,null,null,null,0.94,null,null,null,0.47]
["     Corn Steep Liquor [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18,null,null,null,null,null,0.26]
["     Molasses [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9]
["     Sodium Hydroxide [ton/ton]",null,null,null,null,null,null,null,null,null,null,2.8236115877821902E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25650000000000001,null,0.1868105322715384]
["     Glucose [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,7.0378637067422696E-4,null,0.47,null,1.26,null,null,null,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98899999999999999]
["     Acetic acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75656000000000001]
["     Alpha amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4092799999999998E-4]
["     Gluco amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.70575E-3]
["     Ammonia [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,0.08,null,null,null,0.19,null,null,null,0.26143208006771101]
["     Phosphate (P2O5) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
["     Glycerin [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,0]
["     Salt [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,null,null,null,0]
["     Citric acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81821650425652404,null,null,null,null,null,null,null,0.89733158503536903]
["     Cobalt oxide (CoO)  [ton/ton]"]
["     Copper [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39813644126945541]
["     Hydrogen chloride (HCI) [ton/ton]"]
["     Manganese oxide (Mn2O3) [ton/ton]"]
["     Methanol [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"32.0419/60.052","v":0.53356923999200689}]
["     Sulphuric acid (H2SO4) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2289874104528202,null,null,null,null,null,null,null,null,null,null,null,0.47]
["     H2 [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0999999999999999E-2]
["     Process water [gallons/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355.40525703021422]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"B$23*(1+NG!$B85/1000000)+B$24*(Electric!$B204+Electric!$C204)/1000000+B$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$27*(1+Coal!$B72/1000000)+(B$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+B$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+B$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":1.2261250261754357},{"$f":"E53","v":8.2384374787600065E-2},{"$f":"D$23*(1+NG!$B85/1000000)+D$24*(Electric!$B204+Electric!$C204)/1000000+D$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$27*(1+Coal!$B72/1000000)+(D$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+D$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+D$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":30.849744020577393},{"$f":"'T&D'!CI177/1000000","v":8.2384374787600065E-2},{"$f":"F$23*(1+NG!$B85/1000000)+F$24*(Electric!$B204+Electric!$C204)/1000000+F$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$27*(1+Coal!$B72/1000000)+(F$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+F$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+F$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":86.457651812414838},{"$f":"'T&D'!CJ177/1000000","v":8.2384374787600065E-2},{"$f":"H$23*(1+NG!$B85/1000000)+H$24*(Electric!$B204+Electric!$C204)/1000000+H$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+H$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+H$27*(1+Coal!$B72/1000000)+(H$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+H$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+H$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":2.940396694441473},{"$f":"'T&D'!CK177/1000000","v":8.2384374787600065E-2},{"$f":"J$23*(1+NG!$B85/1000000)+J$24*(Electric!$B204+Electric!$C204)/1000000+J$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$27*(1+Coal!$B72/1000000)+(J$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+J$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+J$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":24.83598992943552},{"$f":"'T&D'!CL177/1000000","v":8.2384374787600065E-2},{"$f":"L$23*(1+NG!$B85/1000000)+L$24*(Electric!$B204+Electric!$C204)/1000000+L$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$27*(1+Coal!$B72/1000000)+(L$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+L$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+L$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":29.24314705082017},{"$f":"'T&D'!CM177/1000000","v":8.2384374787600065E-2},{"$f":"N$23*(1+NG!$B85/1000000)+N$24*(Electric!$B204+Electric!$C204)/1000000+N$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$27*(1+Coal!$B72/1000000)+(N$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+N$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+N$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":14.232337778359609},{"$f":"'T&D'!CN177/1000000","v":8.2384374787600065E-2},{"$f":"P$23*(1+NG!$B85/1000000)+P$24*(Electric!$B204+Electric!$C204)/1000000+P$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+P$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+P$27*(1+Coal!$B72/1000000)+(P$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+P$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+P$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":83.379610602363243},{"$f":"'T&D'!CN177/1000000","v":8.2384374787600065E-2},{"$f":"R$23*(1+NG!$B85/1000000)+R$24*(Electric!$B204+Electric!$C204)/1000000+R$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$27*(1+Coal!$B72/1000000)+(R$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+R$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+R$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+R$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+R$42*$B53","v":63.542510403759913},{"$f":"'T&D'!CN177/1000000","v":8.2384374787600065E-2},{"$f":"T$23*(1+NG!$B85/1000000)+T$24*(Electric!$B204+Electric!$C204)/1000000+T$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+T$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+T$27*(1+Coal!$B72/1000000)+(T$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+T$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+T$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))","v":34.554294746971117},{"$f":"'T&D'!CO177/1000000","v":8.2384374787600065E-2},{"$f":"V$23*(1+NG!$Z85/1000000)+V$24*(Electric!$F237)/1000000+V$25*(1+(Petroleum!$T263*Petroleum!$W$262+Petroleum!$W263)/1000000)+V$26*(1+(Petroleum!$T263*Petroleum!$X$262+Petroleum!$X263)/1000000)+V$27*(1+Coal!$H72/1000000)","v":1.3964484816752507},0,{"$f":"X$23*(1+NG!$B85/1000000)+X$24*(Electric!$B204+Electric!$C204)/1000000+X$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+X$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+X$27*(1+Coal!$B72/1000000)+(X$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+X$29*(EtOH!C301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$G84+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+X$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+X$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+X$42*$B53","v":189.563625236891},{"$f":"'T&D'!CN177/1000000","v":8.2384374787600065E-2},{"$f":"Z$23*(1+NG!$B85/1000000)+Z$24*(Electric!$B204+Electric!$C204)/1000000+Z$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Z$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Z$27*(1+Coal!$B72/1000000)+(Z$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+Z$29*(EtOH!E301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+Z$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+Z$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+Z$42*$B53+Z$43*Ag_Inputs!$FB66+Z$44*Inputs!$AJ1468+Z$45*Inputs!$L1468+Z$46*Ag_Inputs!$BE101+Z$47*Inputs!$AQ1468+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+Z$49*Ag_Inputs!$F101","v":28.428407277972696},null,{"$f":"AB$23*(1+NG!$B85/1000000)+AB$24*(Electric!$B204+Electric!$C204)/1000000+AB$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$27*(1+Coal!$B72/1000000)+(AB$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AB$29*(EtOH!G301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AB$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AB$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AB$42*$B53+AB$43*Ag_Inputs!$FB66+AB$44*Inputs!$AJ1468+AB$45*Inputs!$L1468+AB$46*Ag_Inputs!$BE101+AB$47*Inputs!$AQ1468+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AB$49*Ag_Inputs!$F101","v":16.333623025883352},null,{"$f":"AD$23*(1+NG!$B85/1000000)+AD$24*(Electric!$B204+Electric!$C204)/1000000+AD$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AD$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AD$27*(1+Coal!$B72/1000000)+(AD$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AD$29*(EtOH!K301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AD$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AD$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AD$42*$B53+AD$43*Ag_Inputs!$FB66+AD$44*Inputs!$AJ1468+AD$45*Inputs!$L1468+AD$46*Ag_Inputs!$BE101+AD$47*Inputs!$AQ1468+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AD$49*Ag_Inputs!$F101","v":21.409900324272442},null,{"$f":"AF$23*(1+NG!$B85/1000000)+AF$24*(Electric!$B204+Electric!$C204)/1000000+AF$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AF$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AF$27*(1+Coal!$B72/1000000)+(AF$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AF$29*(EtOH!O301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AF$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AF$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AF$42*$B53+AF$43*Ag_Inputs!$FB66+AF$44*Inputs!$AJ1468+AF$45*Inputs!$L1468+AF$46*Ag_Inputs!$BE101+AF$47*Inputs!$AQ1468+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AF$49*Ag_Inputs!$F101","v":1.2237573286887151},null,{"$f":"AH$23*(1+NG!$B85/1000000)+AH$24*(Electric!$B204+Electric!$C204)/1000000+AH$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$27*(1+Coal!$B72/1000000)+(AH$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AH$29*(EtOH!S301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AH$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AH$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AH$42*$B53+AH$43*Ag_Inputs!$FB66+AH$44*Inputs!$AJ1468+AH$45*Inputs!$L1468+AH$46*Ag_Inputs!$BE101+AH$47*Inputs!$AQ1468+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AH$49*Ag_Inputs!$F101","v":31.412290705642704},null,{"$f":"AJ$23*(1+NG!$B85/1000000)+AJ$24*(Electric!$B204+Electric!$C204)/1000000+AJ$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$27*(1+Coal!$B72/1000000)+(AJ$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AJ$29*(EtOH!U301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AJ$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AJ$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AJ$42*$B53+AJ$43*Ag_Inputs!$FB66+AJ$44*Inputs!$AJ1468+AJ$45*Inputs!$L1468+AJ$46*Ag_Inputs!$BE101+AJ$47*Inputs!$AQ1468+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AJ$49*Ag_Inputs!$F101","v":13.477931471575848},null,{"$f":"AL$23*(1+NG!$B85/1000000)+AL$24*(Electric!$B204+Electric!$C204)/1000000+AL$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AL$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AL$27*(1+Coal!$B72/1000000)+(AL$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AL$29*(EtOH!Y301+EtOH!$FG511/MT2T))/1000000+MMULT($B84:$J84+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AL$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AL$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AL$42*$B53+AL$43*Ag_Inputs!$FB66+AL$44*Inputs!$AJ1468+AL$45*Inputs!$L1468+AL$46*Ag_Inputs!$BE101+AL$47*Inputs!$AQ1468+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AL$49*Ag_Inputs!$F101","v":4.9111891750996657},null,{"$f":"AN$23*(1+NG!$B85/1000000)+AN$24*(Electric!$B204+Electric!$C204)/1000000+AN$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AN$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AN$27*(1+Coal!$B72/1000000)+(AN$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AN$29*(EtOH!$Y301+EtOH!$FG511/MT2T))/1000000+(MMULT($B84:$J84+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AN$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AN$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AN$42*$B53+AN$43*Ag_Inputs!$FB66+AN$44*Inputs!$AJ1468+AN$45*Inputs!$L1468+AN$46*Ag_Inputs!$BE101+AN$47*Inputs!$AQ1468+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AN$49*Ag_Inputs!$F101+AN$50*$U84","v":37.840731991044017},{"$f":"'T&D'!CM177/1000000","v":8.2384374787600065E-2},{"$f":"AP$23*(1+NG!$B85/1000000)+AP$24*(Electric!$B204+Electric!$C204)/1000000+AP$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AP$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AP$27*(1+Coal!$B72/1000000)+(AP$28*(EtOH!$C$390+EtOH!$K511/EtOH!$Y$468)/lb2T+AP$29*(EtOH!AA301+EtOH!$FG511/MT2T))/1000000+(MMULT($B84:$J84+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AP$40*(SUM(Ag_Inputs!$AL66:$AM66,Ag_Inputs!$AO66)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF66:$AH66)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI66:$AK66))+AP$41*T2lb*SUM(BioOil!$CG433:$CH433)/1000000+AP$42*$B53+AP$43*Ag_Inputs!$FB66+AP$44*Inputs!$AJ1468+AP$45*Inputs!$L1468+AP$46*Ag_Inputs!$BE101+AP$47*Inputs!$AQ1468+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B163*MeOH_FTD!$C$162+MeOH_FTD!$C163)/1000000+AP$49*Ag_Inputs!$F101","v":5.0158514421796934}]
["     Fossil Fuels",{"$f":"B$23*(1+NG!$B86/1000000)+B$24*(Electric!$B205+Electric!$C205)/1000000+B$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$27*(1+Coal!$B73/1000000)+(B$28*EtOH!$K512/EtOH!$Y$468/lb2T+B$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+B$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":1.0566969955111785},{"$f":"E54","v":8.1651309893691154E-2},{"$f":"D$23*(1+NG!$B86/1000000)+D$24*(Electric!$B205+Electric!$C205)/1000000+D$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$27*(1+Coal!$B73/1000000)+(D$28*EtOH!$K512/EtOH!$Y$468/lb2T+D$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+D$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":6.6472274346681921},{"$f":"'T&D'!CI178/1000000","v":8.1651309893691154E-2},{"$f":"F$23*(1+NG!$B86/1000000)+F$24*(Electric!$B205+Electric!$C205)/1000000+F$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$27*(1+Coal!$B73/1000000)+(F$28*EtOH!$K512/EtOH!$Y$468/lb2T+F$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+F$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":10.29066319387556},{"$f":"'T&D'!CJ178/1000000","v":8.1651309893691154E-2},{"$f":"H$23*(1+NG!$B86/1000000)+H$24*(Electric!$B205+Electric!$C205)/1000000+H$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+H$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+H$27*(1+Coal!$B73/1000000)+(H$28*EtOH!$K512/EtOH!$Y$468/lb2T+H$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+H$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":2.6903809171106885},{"$f":"'T&D'!CK178/1000000","v":8.1651309893691154E-2},{"$f":"J$23*(1+NG!$B86/1000000)+J$24*(Electric!$B205+Electric!$C205)/1000000+J$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$27*(1+Coal!$B73/1000000)+(J$28*EtOH!$K512/EtOH!$Y$468/lb2T+J$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+J$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":19.529797150537217},{"$f":"'T&D'!CL178/1000000","v":8.1651309893691154E-2},{"$f":"L$23*(1+NG!$B86/1000000)+L$24*(Electric!$B205+Electric!$C205)/1000000+L$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$27*(1+Coal!$B73/1000000)+(L$28*EtOH!$K512/EtOH!$Y$468/lb2T+L$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+L$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":6.491911139202089},{"$f":"'T&D'!CM178/1000000","v":8.1651309893691154E-2},{"$f":"N$23*(1+NG!$B86/1000000)+N$24*(Electric!$B205+Electric!$C205)/1000000+N$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$27*(1+Coal!$B73/1000000)+(N$28*EtOH!$K512/EtOH!$Y$468/lb2T+N$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+N$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":9.6643348880424078},{"$f":"'T&D'!CN178/1000000","v":8.1651309893691154E-2},{"$f":"P$23*(1+NG!$B86/1000000)+P$24*(Electric!$B205+Electric!$C205)/1000000+P$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$27*(1+Coal!$B73/1000000)+(P$28*EtOH!$K512/EtOH!$Y$468/lb2T+P$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+P$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":40.511431427803416},{"$f":"'T&D'!CN178/1000000","v":8.1651309893691154E-2},{"$f":"R$23*(1+NG!$B86/1000000)+R$24*(Electric!$B205+Electric!$C205)/1000000+R$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$27*(1+Coal!$B73/1000000)+(R$28*EtOH!$K512/EtOH!$Y$468/lb2T+R$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+R$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+R$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+R$42*$B54","v":17.806997970053636},{"$f":"'T&D'!CN178/1000000","v":8.1651309893691154E-2},{"$f":"T$23*(1+NG!$B86/1000000)+T$24*(Electric!$B205+Electric!$C205)/1000000+T$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+T$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+T$27*(1+Coal!$B73/1000000)+(T$28*EtOH!$K512/EtOH!$Y$468/lb2T+T$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+T$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))","v":31.459434225940893},{"$f":"'T&D'!CO178/1000000","v":8.1651309893691154E-2},{"$f":"V$23*(1+NG!$Z86/1000000)+V$24*(Electric!$F238)/1000000+V$25*(1+(Petroleum!$T264*Petroleum!$W$262+Petroleum!$W264)/1000000)+V$26*(1+(Petroleum!$T264*Petroleum!$X$262+Petroleum!$X264)/1000000)+V$27*(1+Coal!$H73/1000000)","v":1.2346069097545649},0,{"$f":"X$23*(1+NG!$B86/1000000)+X$24*(Electric!$B205+Electric!$C205)/1000000+X$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$27*(1+Coal!$B73/1000000)+(X$28*EtOH!$K512/EtOH!$Y$468/lb2T+X$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$G85+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+X$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+X$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+X$42*$B54","v":58.484516674710072},{"$f":"'T&D'!CN178/1000000","v":8.1651309893691154E-2},{"$f":"Z$23*(1+NG!$B86/1000000)+Z$24*(Electric!$B205+Electric!$C205)/1000000+Z$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+Z$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+Z$27*(1+Coal!$B73/1000000)+(Z$28*EtOH!$K512/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+Z$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+Z$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+Z$42*$B54+Z$43*Ag_Inputs!$FB67+Z$44*Inputs!$AJ1469+Z$45*Inputs!$L1469+Z$46*Ag_Inputs!$BE102+Z$47*Inputs!$AQ1469+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+Z$49*Ag_Inputs!$F102","v":27.667322840472842},null,{"$f":"AB$23*(1+NG!$B86/1000000)+AB$24*(Electric!$B205+Electric!$C205)/1000000+AB$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$27*(1+Coal!$B73/1000000)+(AB$28*EtOH!$K512/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AB$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AB$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AB$42*$B54+AB$43*Ag_Inputs!$FB67+AB$44*Inputs!$AJ1469+AB$45*Inputs!$L1469+AB$46*Ag_Inputs!$BE102+AB$47*Inputs!$AQ1469+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AB$49*Ag_Inputs!$F102","v":19.170730468720745},null,{"$f":"AD$23*(1+NG!$B86/1000000)+AD$24*(Electric!$B205+Electric!$C205)/1000000+AD$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$27*(1+Coal!$B73/1000000)+(AD$28*EtOH!$K512/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AD$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AD$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AD$42*$B54+AD$43*Ag_Inputs!$FB67+AD$44*Inputs!$AJ1469+AD$45*Inputs!$L1469+AD$46*Ag_Inputs!$BE102+AD$47*Inputs!$AQ1469+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AD$49*Ag_Inputs!$F102","v":17.330469013132156},null,{"$f":"AF$23*(1+NG!$B86/1000000)+AF$24*(Electric!$B205+Electric!$C205)/1000000+AF$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AF$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AF$27*(1+Coal!$B73/1000000)+(AF$28*EtOH!$K512/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AF$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AF$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AF$42*$B54+AF$43*Ag_Inputs!$FB67+AF$44*Inputs!$AJ1469+AF$45*Inputs!$L1469+AF$46*Ag_Inputs!$BE102+AF$47*Inputs!$AQ1469+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AF$49*Ag_Inputs!$F102","v":1.2225381241391531},null,{"$f":"AH$23*(1+NG!$B86/1000000)+AH$24*(Electric!$B205+Electric!$C205)/1000000+AH$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$27*(1+Coal!$B73/1000000)+(AH$28*EtOH!$K512/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AH$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AH$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AH$42*$B54+AH$43*Ag_Inputs!$FB67+AH$44*Inputs!$AJ1469+AH$45*Inputs!$L1469+AH$46*Ag_Inputs!$BE102+AH$47*Inputs!$AQ1469+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AH$49*Ag_Inputs!$F102","v":28.701762081302629},null,{"$f":"AJ$23*(1+NG!$B86/1000000)+AJ$24*(Electric!$B205+Electric!$C205)/1000000+AJ$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AJ$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AJ$27*(1+Coal!$B73/1000000)+(AJ$28*EtOH!$K512/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AJ$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AJ$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AJ$42*$B54+AJ$43*Ag_Inputs!$FB67+AJ$44*Inputs!$AJ1469+AJ$45*Inputs!$L1469+AJ$46*Ag_Inputs!$BE102+AJ$47*Inputs!$AQ1469+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AJ$49*Ag_Inputs!$F102","v":15.648233819396841},null,{"$f":"AL$23*(1+NG!$B86/1000000)+AL$24*(Electric!$B205+Electric!$C205)/1000000+AL$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AL$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AL$27*(1+Coal!$B73/1000000)+(AL$28*EtOH!$K512/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG512/MT2T)/1000000+MMULT($B85:$J85+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AL$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AL$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AL$42*$B54+AL$43*Ag_Inputs!$FB67+AL$44*Inputs!$AJ1469+AL$45*Inputs!$L1469+AL$46*Ag_Inputs!$BE102+AL$47*Inputs!$AQ1469+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AL$49*Ag_Inputs!$F102","v":4.7932295709363189},null,{"$f":"AN$23*(1+NG!$B86/1000000)+AN$24*(Electric!$B205+Electric!$C205)/1000000+AN$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AN$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AN$27*(1+Coal!$B73/1000000)+(AN$28*EtOH!$K512/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG512/MT2T)/1000000+(MMULT($B85:$J85+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AN$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AN$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AN$42*$B54+AN$43*Ag_Inputs!$FB67+AN$44*Inputs!$AJ1469+AN$45*Inputs!$L1469+AN$46*Ag_Inputs!$BE102+AN$47*Inputs!$AQ1469+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AN$49*Ag_Inputs!$F102+AN$50*$U85","v":14.154483648150823},{"$f":"'T&D'!CM178/1000000","v":8.1651309893691154E-2},{"$f":"AP$23*(1+NG!$B86/1000000)+AP$24*(Electric!$B205+Electric!$C205)/1000000+AP$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AP$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AP$27*(1+Coal!$B73/1000000)+(AP$28*EtOH!$K512/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG512/MT2T)/1000000+(MMULT($B85:$J85+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AP$40*(SUM(Ag_Inputs!$AL67:$AM67,Ag_Inputs!$AO67)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF67:$AH67)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI67:$AK67))+AP$41*T2lb*SUM(BioOil!$CG434:$CH434)/1000000+AP$42*$B54+AP$43*Ag_Inputs!$FB67+AP$44*Inputs!$AJ1469+AP$45*Inputs!$L1469+AP$46*Ag_Inputs!$BE102+AP$47*Inputs!$AQ1469+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(1000000+MeOH_FTD!$B164*MeOH_FTD!$C$162+MeOH_FTD!$C164)/1000000+AP$49*Ag_Inputs!$F102","v":4.7020466539138814}]
["     Coal",{"$f":"B$23*(NG!$B87/1000000)+B$24*(Electric!$B206+Electric!$C206)/1000000+B$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$27*(1+Coal!$B74/1000000)+(B$28*EtOH!$K513/EtOH!$Y$468/lb2T+B$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+B$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":2.7368032948033777E-2},9.3669190339155746E-5,{"$f":"D$23*(NG!$B87/1000000)+D$24*(Electric!$B206+Electric!$C206)/1000000+D$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+D$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+D$27*(1+Coal!$B74/1000000)+(D$28*EtOH!$K513/EtOH!$Y$468/lb2T+D$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+D$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":5.9488147874350014E-2},{"$f":"'T&D'!CI179/1000000","v":9.3669190339155746E-5},{"$f":"F$23*(NG!$B87/1000000)+F$24*(Electric!$B206+Electric!$C206)/1000000+F$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$27*(1+Coal!$B74/1000000)+(F$28*EtOH!$K513/EtOH!$Y$468/lb2T+F$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+F$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":8.1052863994762553E-2},{"$f":"'T&D'!CJ179/1000000","v":9.3669190339155746E-5},{"$f":"H$23*(NG!$B87/1000000)+H$24*(Electric!$B206+Electric!$C206)/1000000+H$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+H$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+H$27*(1+Coal!$B74/1000000)+(H$28*EtOH!$K513/EtOH!$Y$468/lb2T+H$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+H$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":9.0604580691622319E-3},{"$f":"'T&D'!CK179/1000000","v":9.3669190339155746E-5},{"$f":"J$23*(NG!$B87/1000000)+J$24*(Electric!$B206+Electric!$C206)/1000000+J$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+J$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+J$27*(1+Coal!$B74/1000000)+(J$28*EtOH!$K513/EtOH!$Y$468/lb2T+J$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+J$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":1.4283313396615434},{"$f":"'T&D'!CL179/1000000","v":9.3669190339155746E-5},{"$f":"L$23*(NG!$B87/1000000)+L$24*(Electric!$B206+Electric!$C206)/1000000+L$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+L$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+L$27*(1+Coal!$B74/1000000)+(L$28*EtOH!$K513/EtOH!$Y$468/lb2T+L$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+L$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":5.6037813547125698E-2},{"$f":"'T&D'!CM179/1000000","v":9.3669190339155746E-5},{"$f":"N$23*(NG!$B87/1000000)+N$24*(Electric!$B206+Electric!$C206)/1000000+N$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+N$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+N$27*(1+Coal!$B74/1000000)+(N$28*EtOH!$K513/EtOH!$Y$468/lb2T+N$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+N$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":0.73639136659426152},{"$f":"'T&D'!CN179/1000000","v":9.3669190339155746E-5},{"$f":"P$23*(NG!$B87/1000000)+P$24*(Electric!$B206+Electric!$C206)/1000000+P$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+P$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+P$27*(1+Coal!$B74/1000000)+(P$28*EtOH!$K513/EtOH!$Y$468/lb2T+P$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+P$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":3.4189694954077745},{"$f":"'T&D'!CN179/1000000","v":9.3669190339155746E-5},{"$f":"R$23*(NG!$B87/1000000)+R$24*(Electric!$B206+Electric!$C206)/1000000+R$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+R$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+R$27*(1+Coal!$B74/1000000)+(R$28*EtOH!$K513/EtOH!$Y$468/lb2T+R$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+R$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+R$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+R$42*$B55","v":0.54767563162879584},{"$f":"'T&D'!CN179/1000000","v":9.3669190339155746E-5},{"$f":"T$23*(NG!$B87/1000000)+T$24*(Electric!$B206+Electric!$C206)/1000000+T$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+T$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+T$27*(1+Coal!$B74/1000000)+(T$28*EtOH!$K513/EtOH!$Y$468/lb2T+T$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+T$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))","v":0.37808009649461138},{"$f":"'T&D'!CO179/1000000","v":9.3669190339155746E-5},{"$f":"V$23*(NG!$Z87/1000000)+V$24*(Electric!$F239)/1000000+V$25*((Petroleum!$T265*Petroleum!$W$262+Petroleum!$W265)/1000000)+V$26*((Petroleum!$T265*Petroleum!$X$262+Petroleum!$X265)/1000000)+V$27*(1+Coal!$H74/1000000)","v":0.21539227765472277},0,{"$f":"X$23*(NG!$B87/1000000)+X$24*(Electric!$B206+Electric!$C206)/1000000+X$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+X$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+X$27*(1+Coal!$B74/1000000)+(X$28*EtOH!$K513/EtOH!$Y$468/lb2T+X$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$G86+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+X$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+X$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+X$42*$B55","v":3.8866222100672321},{"$f":"'T&D'!CN179/1000000","v":9.3669190339155746E-5},{"$f":"Z$23*(NG!$B87/1000000)+Z$24*(Electric!$B206+Electric!$C206)/1000000+Z$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+Z$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+Z$27*(1+Coal!$B74/1000000)+(Z$28*EtOH!$K513/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+Z$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+Z$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+Z$42*$B55+Z$43*Ag_Inputs!$FB68+Z$44*Inputs!$AJ1470+Z$45*Inputs!$L1470+Z$46*Ag_Inputs!$BE103+Z$47*Inputs!$AQ1470+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+Z$49*Ag_Inputs!$F103","v":0.12308186374945222},null,{"$f":"AB$23*(NG!$B87/1000000)+AB$24*(Electric!$B206+Electric!$C206)/1000000+AB$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AB$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AB$27*(1+Coal!$B74/1000000)+(AB$28*EtOH!$K513/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AB$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AB$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AB$42*$B55+AB$43*Ag_Inputs!$FB68+AB$44*Inputs!$AJ1470+AB$45*Inputs!$L1470+AB$46*Ag_Inputs!$BE103+AB$47*Inputs!$AQ1470+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AB$49*Ag_Inputs!$F103","v":2.3374001221291492},null,{"$f":"AD$23*(NG!$B87/1000000)+AD$24*(Electric!$B206+Electric!$C206)/1000000+AD$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AD$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AD$27*(1+Coal!$B74/1000000)+(AD$28*EtOH!$K513/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AD$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AD$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AD$42*$B55+AD$43*Ag_Inputs!$FB68+AD$44*Inputs!$AJ1470+AD$45*Inputs!$L1470+AD$46*Ag_Inputs!$BE103+AD$47*Inputs!$AQ1470+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AD$49*Ag_Inputs!$F103","v":5.7755309111409066},null,{"$f":"AF$23*(NG!$B87/1000000)+AF$24*(Electric!$B206+Electric!$C206)/1000000+AF$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AF$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AF$27*(1+Coal!$B74/1000000)+(AF$28*EtOH!$K513/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AF$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AF$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AF$42*$B55+AF$43*Ag_Inputs!$FB68+AF$44*Inputs!$AJ1470+AF$45*Inputs!$L1470+AF$46*Ag_Inputs!$BE103+AF$47*Inputs!$AQ1470+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AF$49*Ag_Inputs!$F103","v":1.9706271867777649E-4},null,{"$f":"AH$23*(NG!$B87/1000000)+AH$24*(Electric!$B206+Electric!$C206)/1000000+AH$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$27*(1+Coal!$B74/1000000)+(AH$28*EtOH!$K513/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AH$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AH$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AH$42*$B55+AH$43*Ag_Inputs!$FB68+AH$44*Inputs!$AJ1470+AH$45*Inputs!$L1470+AH$46*Ag_Inputs!$BE103+AH$47*Inputs!$AQ1470+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AH$49*Ag_Inputs!$F103","v":0.58463413523686736},null,{"$f":"AJ$23*(NG!$B87/1000000)+AJ$24*(Electric!$B206+Electric!$C206)/1000000+AJ$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AJ$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AJ$27*(1+Coal!$B74/1000000)+(AJ$28*EtOH!$K513/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AJ$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AJ$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AJ$42*$B55+AJ$43*Ag_Inputs!$FB68+AJ$44*Inputs!$AJ1470+AJ$45*Inputs!$L1470+AJ$46*Ag_Inputs!$BE103+AJ$47*Inputs!$AQ1470+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AJ$49*Ag_Inputs!$F103","v":2.8221639716450158},null,{"$f":"AL$23*(NG!$B87/1000000)+AL$24*(Electric!$B206+Electric!$C206)/1000000+AL$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AL$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AL$27*(1+Coal!$B74/1000000)+(AL$28*EtOH!$K513/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG513/MT2T)/1000000+MMULT($B86:$J86+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AL$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AL$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AL$42*$B55+AL$43*Ag_Inputs!$FB68+AL$44*Inputs!$AJ1470+AL$45*Inputs!$L1470+AL$46*Ag_Inputs!$BE103+AL$47*Inputs!$AQ1470+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AL$49*Ag_Inputs!$F103","v":1.1643694506866892E-2},null,{"$f":"AN$23*(NG!$B87/1000000)+AN$24*(Electric!$B206+Electric!$C206)/1000000+AN$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AN$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AN$27*(1+Coal!$B74/1000000)+(AN$28*EtOH!$K513/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG513/MT2T)/1000000+(MMULT($B86:$J86+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AN$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AN$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AN$42*$B55+AN$43*Ag_Inputs!$FB68+AN$44*Inputs!$AJ1470+AN$45*Inputs!$L1470+AN$46*Ag_Inputs!$BE103+AN$47*Inputs!$AQ1470+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AN$49*Ag_Inputs!$F103+AN$50*$U86","v":0.24713202827211889},{"$f":"'T&D'!CM179/1000000","v":9.3669190339155746E-5},{"$f":"AP$23*(NG!$B87/1000000)+AP$24*(Electric!$B206+Electric!$C206)/1000000+AP$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AP$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AP$27*(1+Coal!$B74/1000000)+(AP$28*EtOH!$K513/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG513/MT2T)/1000000+(MMULT($B86:$J86+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+AP$40*(SUM(Ag_Inputs!$AL68:$AM68,Ag_Inputs!$AO68)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF68:$AH68)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI68:$AK68))+AP$41*T2lb*SUM(BioOil!$CG435:$CH435)/1000000+AP$42*$B55+AP$43*Ag_Inputs!$FB68+AP$44*Inputs!$AJ1470+AP$45*Inputs!$L1470+AP$46*Ag_Inputs!$BE103+AP$47*Inputs!$AQ1470+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B165*MeOH_FTD!$C$162+MeOH_FTD!$C165)/1000000+AP$49*Ag_Inputs!$F103","v":4.950612839599626E-2}]
["     Natural Gas",{"$f":"B$23*(1+NG!$B88/1000000)+B$24*(Electric!$B207+Electric!$C207)/1000000+B$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+B$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+B$27*(Coal!$B75/1000000)+(B$28*EtOH!$K514/EtOH!$Y$468/lb2T+B$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+B$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":0.91261774524487493},8.4611305420457909E-3,{"$f":"D$23*(1+NG!$B88/1000000)+D$24*(Electric!$B207+Electric!$C207)/1000000+D$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+D$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+D$27*(Coal!$B75/1000000)+(D$28*EtOH!$K514/EtOH!$Y$468/lb2T+D$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+D$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":5.6706583547938649},{"$f":"'T&D'!CI180/1000000","v":8.4611305420457909E-3},{"$f":"F$23*(1+NG!$B88/1000000)+F$24*(Electric!$B207+Electric!$C207)/1000000+F$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+F$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+F$27*(Coal!$B75/1000000)+(F$28*EtOH!$K514/EtOH!$Y$468/lb2T+F$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+F$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":7.3056200762937076},{"$f":"'T&D'!CJ180/1000000","v":8.4611305420457909E-3},{"$f":"H$23*(1+NG!$B88/1000000)+H$24*(Electric!$B207+Electric!$C207)/1000000+H$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+H$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+H$27*(Coal!$B75/1000000)+(H$28*EtOH!$K514/EtOH!$Y$468/lb2T+H$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+H$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":2.6750590943088315},{"$f":"'T&D'!CK180/1000000","v":8.4611305420457909E-3},{"$f":"J$23*(1+NG!$B88/1000000)+J$24*(Electric!$B207+Electric!$C207)/1000000+J$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+J$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+J$27*(Coal!$B75/1000000)+(J$28*EtOH!$K514/EtOH!$Y$468/lb2T+J$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+J$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":16.940013976045851},{"$f":"'T&D'!CL180/1000000","v":8.4611305420457909E-3},{"$f":"L$23*(1+NG!$B88/1000000)+L$24*(Electric!$B207+Electric!$C207)/1000000+L$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+L$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+L$27*(Coal!$B75/1000000)+(L$28*EtOH!$K514/EtOH!$Y$468/lb2T+L$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+L$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":5.5050374373080331},{"$f":"'T&D'!CM180/1000000","v":8.4611305420457909E-3},{"$f":"N$23*(1+NG!$B88/1000000)+N$24*(Electric!$B207+Electric!$C207)/1000000+N$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+N$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+N$27*(Coal!$B75/1000000)+(N$28*EtOH!$K514/EtOH!$Y$468/lb2T+N$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+N$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":8.9017982926043651},{"$f":"'T&D'!CN180/1000000","v":8.4611305420457909E-3},{"$f":"P$23*(1+NG!$B88/1000000)+P$24*(Electric!$B207+Electric!$C207)/1000000+P$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+P$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+P$27*(Coal!$B75/1000000)+(P$28*EtOH!$K514/EtOH!$Y$468/lb2T+P$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+P$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":36.042835018069269},{"$f":"'T&D'!CN180/1000000","v":8.4611305420457909E-3},{"$f":"R$23*(1+NG!$B88/1000000)+R$24*(Electric!$B207+Electric!$C207)/1000000+R$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+R$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+R$27*(Coal!$B75/1000000)+(R$28*EtOH!$K514/EtOH!$Y$468/lb2T+R$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+R$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))+R$41*T2lb*SUM(BioOil!$CG436:$CH436)/1000000+R$42*$B56","v":15.246191522960142},{"$f":"'T&D'!CN180/1000000","v":8.4611305420457909E-3},{"$f":"T$23*(1+NG!$B88/1000000)+T$24*(Electric!$B207+Electric!$C207)/1000000+T$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+T$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+T$27*(Coal!$B75/1000000)+(T$28*EtOH!$K514/EtOH!$Y$468/lb2T+T$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+T$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))","v":30.56228268714511},{"$f":"'T&D'!CO180/1000000","v":8.4611305420457909E-3},{"$f":"V54-V55-V57","v":0.86969890901203517},0,{"$f":"X$23*(1+NG!$B88/1000000)+X$24*(Electric!$B207+Electric!$C207)/1000000+X$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+X$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+X$27*(Coal!$B75/1000000)+(X$28*EtOH!$K514/EtOH!$Y$468/lb2T+X$29*EtOH!$FG514/MT2T)/1000000+MMULT($B87:$G87+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+X$40*(SUM(Ag_Inputs!$AL69:$AM69,Ag_Inputs!$AO69)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF69:$AH69)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI69:$AK69))+X$41*T2lb*SUM(BioOil!$CG436:$CH436)/1000000+X$42*$B56","v":49.712118725246775},{"$f":"'T&D'!CN180/1000000","v":8.4611305420457909E-3},{"$f":"Z54-Z55-Z57","v":27.437846853369035},null,{"$f":"AB54-AB55-AB57","v":15.988339038730286},null,{"$f":"AD54-AD55-AD57","v":8.0904932316580336},null,{"$f":"AF54-AF55-AF57","v":1.2218599446648526},null,{"$f":"AH54-AH55-AH57","v":27.715223200925642},null,{"$f":"AJ54-AJ55-AJ57","v":11.789137775654103},null,{"$f":"AL54-AL55-AL57","v":0.55529204051301395},null,{"$f":"AN54-AN55-AN57","v":12.905844465766704},{"$f":"'T&D'!CM180/1000000","v":8.4611305420457909E-3},{"$f":"AP54-AP55-AP57","v":0.96478091919063891}]
["     Petroleum",{"$f":"B$23*(NG!$B89/1000000)+B$24*(Electric!$B208+Electric!$C208)/1000000+B$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$27*(Coal!$B76/1000000)+(B$28*EtOH!$K515/EtOH!$Y$468/lb2T+B$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+B$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.11671121731826974},7.3096510161306194E-2,{"$f":"D$23*(NG!$B89/1000000)+D$24*(Electric!$B208+Electric!$C208)/1000000+D$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$27*(Coal!$B76/1000000)+(D$28*EtOH!$K515/EtOH!$Y$468/lb2T+D$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+D$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.91708093199997665},{"$f":"'T&D'!CI181/1000000","v":7.3096510161306194E-2},{"$f":"F$23*(NG!$B89/1000000)+F$24*(Electric!$B208+Electric!$C208)/1000000+F$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$27*(Coal!$B76/1000000)+(F$28*EtOH!$K515/EtOH!$Y$468/lb2T+F$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+F$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":2.9039902535870903},{"$f":"'T&D'!CJ181/1000000","v":7.3096510161306194E-2},{"$f":"H$23*(NG!$B89/1000000)+H$24*(Electric!$B208+Electric!$C208)/1000000+H$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+H$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+H$27*(Coal!$B76/1000000)+(H$28*EtOH!$K515/EtOH!$Y$468/lb2T+H$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+H$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":6.2613647326950021E-3},{"$f":"'T&D'!CK181/1000000","v":7.3096510161306194E-2},{"$f":"J$23*(NG!$B89/1000000)+J$24*(Electric!$B208+Electric!$C208)/1000000+J$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$27*(Coal!$B76/1000000)+(J$28*EtOH!$K515/EtOH!$Y$468/lb2T+J$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+J$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":1.1614518348298193},{"$f":"'T&D'!CL181/1000000","v":7.3096510161306194E-2},{"$f":"L$23*(NG!$B89/1000000)+L$24*(Electric!$B208+Electric!$C208)/1000000+L$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$27*(Coal!$B76/1000000)+(L$28*EtOH!$K515/EtOH!$Y$468/lb2T+L$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+L$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.93083588834693065},{"$f":"'T&D'!CM181/1000000","v":7.3096510161306194E-2},{"$f":"N$23*(NG!$B89/1000000)+N$24*(Electric!$B208+Electric!$C208)/1000000+N$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$27*(Coal!$B76/1000000)+(N$28*EtOH!$K515/EtOH!$Y$468/lb2T+N$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+N$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":2.6145228843782245E-2},{"$f":"'T&D'!CN181/1000000","v":7.3096510161306194E-2},{"$f":"P$23*(NG!$B89/1000000)+P$24*(Electric!$B208+Electric!$C208)/1000000+P$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+P$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+P$27*(Coal!$B76/1000000)+(P$28*EtOH!$K515/EtOH!$Y$468/lb2T+P$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+P$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":1.0496269143263666},{"$f":"'T&D'!CN181/1000000","v":7.3096510161306194E-2},{"$f":"R$23*(NG!$B89/1000000)+R$24*(Electric!$B208+Electric!$C208)/1000000+R$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$27*(Coal!$B76/1000000)+(R$28*EtOH!$K515/EtOH!$Y$468/lb2T+R$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+R$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+R$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+R$42*$B57","v":2.0131308154646974},{"$f":"'T&D'!CN181/1000000","v":7.3096510161306194E-2},{"$f":"T$23*(NG!$B89/1000000)+T$24*(Electric!$B208+Electric!$C208)/1000000+T$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+T$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+T$27*(Coal!$B76/1000000)+(T$28*EtOH!$K515/EtOH!$Y$468/lb2T+T$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+T$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))","v":0.51907144230116831},{"$f":"'T&D'!CO181/1000000","v":7.3096510161306194E-2},{"$f":"V$23*(NG!$Z89/1000000)+V$24*(Electric!$F241)/1000000+V$25*(1+(Petroleum!$T267*Petroleum!$W$262+Petroleum!$W267)/1000000)+V$26*(1+(Petroleum!$T267*Petroleum!$X$262+Petroleum!$X267)/1000000)+V$27*(Coal!$H76/1000000)","v":0.14951572308780695},0,{"$f":"X$23*(NG!$B89/1000000)+X$24*(Electric!$B208+Electric!$C208)/1000000+X$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+X$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+X$27*(Coal!$B76/1000000)+(X$28*EtOH!$K515/EtOH!$Y$468/lb2T+X$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$G88+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+X$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+X$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+X$42*$B57","v":4.8857757393960739},{"$f":"'T&D'!CN181/1000000","v":7.3096510161306194E-2},{"$f":"Z$23*(NG!$B89/1000000)+Z$24*(Electric!$B208+Electric!$C208)/1000000+Z$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Z$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Z$27*(Coal!$B76/1000000)+(Z$28*EtOH!$K515/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+Z$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+Z$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+Z$42*$B57+Z$43*Ag_Inputs!$FB70+Z$44*Inputs!$AJ1472+Z$45*Inputs!$L1472+Z$46*Ag_Inputs!$BE105+Z$47*Inputs!$AQ1472+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+Z$49*Ag_Inputs!$F105","v":0.10639412335435604},null,{"$f":"AB$23*(NG!$B89/1000000)+AB$24*(Electric!$B208+Electric!$C208)/1000000+AB$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$27*(Coal!$B76/1000000)+(AB$28*EtOH!$K515/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AB$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AB$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AB$42*$B57+AB$43*Ag_Inputs!$FB70+AB$44*Inputs!$AJ1472+AB$45*Inputs!$L1472+AB$46*Ag_Inputs!$BE105+AB$47*Inputs!$AQ1472+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AB$49*Ag_Inputs!$F105","v":0.84499130786130849},null,{"$f":"AD$23*(NG!$B89/1000000)+AD$24*(Electric!$B208+Electric!$C208)/1000000+AD$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$27*(Coal!$B76/1000000)+(AD$28*EtOH!$K515/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AD$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AD$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AD$42*$B57+AD$43*Ag_Inputs!$FB70+AD$44*Inputs!$AJ1472+AD$45*Inputs!$L1472+AD$46*Ag_Inputs!$BE105+AD$47*Inputs!$AQ1472+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AD$49*Ag_Inputs!$F105","v":3.4644448703332147},null,{"$f":"AF$23*(NG!$B89/1000000)+AF$24*(Electric!$B208+Electric!$C208)/1000000+AF$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AF$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AF$27*(Coal!$B76/1000000)+(AF$28*EtOH!$K515/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AF$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AF$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AF$42*$B57+AF$43*Ag_Inputs!$FB70+AF$44*Inputs!$AJ1472+AF$45*Inputs!$L1472+AF$46*Ag_Inputs!$BE105+AF$47*Inputs!$AQ1472+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AF$49*Ag_Inputs!$F105","v":4.8111675562276647E-4},null,{"$f":"AH$23*(NG!$B89/1000000)+AH$24*(Electric!$B208+Electric!$C208)/1000000+AH$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$27*(Coal!$B76/1000000)+(AH$28*EtOH!$K515/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AH$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AH$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AH$42*$B57+AH$43*Ag_Inputs!$FB70+AH$44*Inputs!$AJ1472+AH$45*Inputs!$L1472+AH$46*Ag_Inputs!$BE105+AH$47*Inputs!$AQ1472+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AH$49*Ag_Inputs!$F105","v":0.40190474514011981},null,{"$f":"AJ$23*(NG!$B89/1000000)+AJ$24*(Electric!$B208+Electric!$C208)/1000000+AJ$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AJ$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AJ$27*(Coal!$B76/1000000)+(AJ$28*EtOH!$K515/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AJ$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AJ$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AJ$42*$B57+AJ$43*Ag_Inputs!$FB70+AJ$44*Inputs!$AJ1472+AJ$45*Inputs!$L1472+AJ$46*Ag_Inputs!$BE105+AJ$47*Inputs!$AQ1472+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AJ$49*Ag_Inputs!$F105","v":1.0369320720977215},null,{"$f":"AL$23*(NG!$B89/1000000)+AL$24*(Electric!$B208+Electric!$C208)/1000000+AL$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AL$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AL$27*(Coal!$B76/1000000)+(AL$28*EtOH!$K515/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG515/MT2T)/1000000+MMULT($B88:$J88+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AL$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AL$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AL$42*$B57+AL$43*Ag_Inputs!$FB70+AL$44*Inputs!$AJ1472+AL$45*Inputs!$L1472+AL$46*Ag_Inputs!$BE105+AL$47*Inputs!$AQ1472+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AL$49*Ag_Inputs!$F105","v":4.2262938359164384},null,{"$f":"AN$23*(NG!$B89/1000000)+AN$24*(Electric!$B208+Electric!$C208)/1000000+AN$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$27*(Coal!$B76/1000000)+(AN$28*EtOH!$K515/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG515/MT2T)/1000000+(MMULT($B88:$J88+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AN$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AN$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AN$42*$B57+AN$43*Ag_Inputs!$FB70+AN$44*Inputs!$AJ1472+AN$45*Inputs!$L1472+AN$46*Ag_Inputs!$BE105+AN$47*Inputs!$AQ1472+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AN$49*Ag_Inputs!$F105+AN$50*$U88","v":1.0015071541119998},{"$f":"'T&D'!CM181/1000000","v":7.3096510161306194E-2},{"$f":"AP$23*(NG!$B89/1000000)+AP$24*(Electric!$B208+Electric!$C208)/1000000+AP$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AP$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AP$27*(Coal!$B76/1000000)+(AP$28*EtOH!$K515/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG515/MT2T)/1000000+(MMULT($B88:$J88+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AP$40*(SUM(Ag_Inputs!$AL70:$AM70,Ag_Inputs!$AO70)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF70:$AH70)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI70:$AK70))+AP$41*T2lb*SUM(BioOil!$CG437:$CH437)/1000000+AP$42*$B57+AP$43*Ag_Inputs!$FB70+AP$44*Inputs!$AJ1472+AP$45*Inputs!$L1472+AP$46*Ag_Inputs!$BE105+AP$47*Inputs!$AQ1472+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B167*MeOH_FTD!$C$162+MeOH_FTD!$C167)/1000000+AP$49*Ag_Inputs!$F105","v":3.6877596063272464}]
["Water consumption: gallons/ton of product",{"$f":"WCF!D260+B$23*(NG!$B90)+B$24*(Electric!$B209+Electric!$C209)+B$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+B$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+B$27*(Coal!$B77)+(B$28*EtOH!$K516/EtOH!$Y$468/lb2T+B$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+B$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":61.450184465951217},1.6996558374959068,{"$f":"WCF!D261+D$23*(NG!$B90)+D$24*(Electric!$B209+Electric!$C209)+D$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+D$27*(Coal!$B77)+(D$28*EtOH!$K516/EtOH!$Y$468/lb2T+D$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+D$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":9517.6956857695368},{"$f":"'T&D'!CI182","v":1.6996558374959068},{"$f":"WCF!D262+F$23*(NG!$B90)+F$24*(Electric!$B209+Electric!$C209)+F$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+F$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+F$27*(Coal!$B77)+(F$28*EtOH!$K516/EtOH!$Y$468/lb2T+F$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+F$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":29960.978959642493},{"$f":"'T&D'!CJ182","v":1.6996558374959068},{"$f":"WCF!D263+H$23*(NG!$B90)+H$24*(Electric!$B209+Electric!$C209)+H$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+H$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+H$27*(Coal!$B77)+(H$28*EtOH!$K516/EtOH!$Y$468/lb2T+H$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+H$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":27.631913160833385},{"$f":"'T&D'!CK182","v":1.6996558374959068},{"$f":"WCF!D264+J$23*(NG!$B90)+J$24*(Electric!$B209+Electric!$C209)+J$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+J$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+J$27*(Coal!$B77)+(J$28*EtOH!$K516/EtOH!$Y$468/lb2T+J$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+J$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":3849.7673770512479},{"$f":"'T&D'!CL182","v":1.6996558374959068},{"$f":"WCF!D265+L$23*(NG!$B90)+L$24*(Electric!$B209+Electric!$C209)+L$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+L$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+L$27*(Coal!$B77)+(L$28*EtOH!$K516/EtOH!$Y$468/lb2T+L$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+L$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":8948.7796432602736},{"$f":"'T&D'!CM182","v":1.6996558374959068},{"$f":"WCF!D266+N$23*(NG!$B90)+N$24*(Electric!$B209+Electric!$C209)+N$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+N$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+N$27*(Coal!$B77)+(N$28*EtOH!$K516/EtOH!$Y$468/lb2T+N$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+N$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":1555.380029513196},{"$f":"'T&D'!CN182","v":1.6996558374959068},{"$f":"WCF!D267+P$23*(NG!$B90)+P$24*(Electric!$B209+Electric!$C209)+P$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+P$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+P$27*(Coal!$B77)+(P$28*EtOH!$K516/EtOH!$Y$468/lb2T+P$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+P$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":15730.457022244216},{"$f":"'T&D'!CN182","v":1.6996558374959068},{"$f":"WCF!D268+R$23*(NG!$B90)+R$24*(Electric!$B209+Electric!$C209)+R$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+R$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+R$27*(Coal!$B77)+(R$28*EtOH!$K516/EtOH!$Y$468/lb2T+R$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+R$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+R$41*T2lb*SUM(BioOil!$CG438:$CH438)+R$42*$B58","v":19244.795920079017},{"$f":"'T&D'!CN182","v":1.6996558374959068},{"$f":"WCF!D269+T$23*(NG!$B90)+T$24*(Electric!$B209+Electric!$C209)+T$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+T$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+T$27*(Coal!$B77)+(T$28*EtOH!$K516/EtOH!$Y$468/lb2T+T$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+T$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))","v":1248.3451606432991},{"$f":"'T&D'!CO182","v":1.6996558374959068},{"$f":"WCF!D270+V$23*(NG!$Z90)+V$24*(Electric!$F242)+V$25*((Petroleum!$T268*Petroleum!$W$262+Petroleum!$W268))+V$26*((Petroleum!$T268*Petroleum!$X$262+Petroleum!$X268))+V$27*(Coal!$H77)","v":98.033551251046703},0,{"$f":"WCF!D268+X$23*(NG!$B90)+X$24*(Electric!$B209+Electric!$C209)+X$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+X$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+X$27*(Coal!$B77)+(X$28*EtOH!$K516/EtOH!$Y$468/lb2T+X$29*EtOH!$FG516/MT2T)+MMULT($B89:$G89+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+X$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+X$41*T2lb*SUM(BioOil!$CG438:$CH438)+X$42*$B58","v":50368.915978898818},{"$f":"'T&D'!CN182","v":1.6996558374959068},{"$f":"WCF!F260+Z$23*(NG!$B90)+Z$24*(Electric!$B209+Electric!$C209)+Z$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+Z$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+Z$27*(Coal!$B77)+(Z$28*EtOH!$K516/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+Z$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+Z$41*T2lb*SUM(BioOil!$CG438:$CH438)+Z$42*$B58+Z$43*Ag_Inputs!$FB71+Z$44*Inputs!$AJ1473+Z$45*Inputs!$L1473+Z$46*Ag_Inputs!$BE106+Z$47*Inputs!$AQ1473+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+Z$49*Ag_Inputs!$F106","v":335.98349924947792},null,{"$f":"WCF!F261+AB$23*(NG!$B90)+AB$24*(Electric!$B209+Electric!$C209)+AB$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AB$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AB$27*(Coal!$B77)+(AB$28*EtOH!$K516/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AB$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AB$41*T2lb*SUM(BioOil!$CG438:$CH438)+AB$42*$B58+AB$43*Ag_Inputs!$FB71+AB$44*Inputs!$AJ1473+AB$45*Inputs!$L1473+AB$46*Ag_Inputs!$BE106+AB$47*Inputs!$AQ1473+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AB$49*Ag_Inputs!$F106","v":5460.0792987611821},null,{"$f":"WCF!F262+AD$23*(NG!$B90)+AD$24*(Electric!$B209+Electric!$C209)+AD$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AD$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AD$27*(Coal!$B77)+(AD$28*EtOH!$K516/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AD$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AD$41*T2lb*SUM(BioOil!$CG438:$CH438)+AD$42*$B58+AD$43*Ag_Inputs!$FB71+AD$44*Inputs!$AJ1473+AD$45*Inputs!$L1473+AD$46*Ag_Inputs!$BE106+AD$47*Inputs!$AQ1473+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AD$49*Ag_Inputs!$F106","v":2458.67059744278},null,{"$f":"WCF!F263+AF$23*(NG!$B90)+AF$24*(Electric!$B209+Electric!$C209)+AF$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AF$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AF$27*(Coal!$B77)+(AF$28*EtOH!$K516/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AF$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AF$41*T2lb*SUM(BioOil!$CG438:$CH438)+AF$42*$B58+AF$43*Ag_Inputs!$FB71+AF$44*Inputs!$AJ1473+AF$45*Inputs!$L1473+AF$46*Ag_Inputs!$BE106+AF$47*Inputs!$AQ1473+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AF$49*Ag_Inputs!$F106","v":3.9390787532738107},null,{"$f":"WCF!F264+AH$23*(NG!$B90)+AH$24*(Electric!$B209+Electric!$C209)+AH$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AH$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AH$27*(Coal!$B77)+(AH$28*EtOH!$K516/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AH$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AH$41*T2lb*SUM(BioOil!$CG438:$CH438)+AH$42*$B58+AH$43*Ag_Inputs!$FB71+AH$44*Inputs!$AJ1473+AH$45*Inputs!$L1473+AH$46*Ag_Inputs!$BE106+AH$47*Inputs!$AQ1473+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AH$49*Ag_Inputs!$F106","v":1508.4921505188336},null,{"$f":"WCF!F265+AJ$23*(NG!$B90)+AJ$24*(Electric!$B209+Electric!$C209)+AJ$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AJ$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AJ$27*(Coal!$B77)+(AJ$28*EtOH!$K516/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AJ$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AJ$41*T2lb*SUM(BioOil!$CG438:$CH438)+AJ$42*$B58+AJ$43*Ag_Inputs!$FB71+AJ$44*Inputs!$AJ1473+AJ$45*Inputs!$L1473+AJ$46*Ag_Inputs!$BE106+AJ$47*Inputs!$AQ1473+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AJ$49*Ag_Inputs!$F106","v":6587.152335310433},null,{"$f":"WCF!F266+AL$23*(NG!$B90)+AL$24*(Electric!$B209+Electric!$C209)+AL$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AL$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AL$27*(Coal!$B77)+(AL$28*EtOH!$K516/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG516/MT2T)+MMULT($B89:$J89+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AL$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AL$41*T2lb*SUM(BioOil!$CG438:$CH438)+AL$42*$B58+AL$43*Ag_Inputs!$FB71+AL$44*Inputs!$AJ1473+AL$45*Inputs!$L1473+AL$46*Ag_Inputs!$BE106+AL$47*Inputs!$AQ1473+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AL$49*Ag_Inputs!$F106","v":125.90231285952662},null,{"$f":"WCF!H266+AN$23*(NG!$B90)+AN$24*(Electric!$B209+Electric!$C209)+AN$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AN$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AN$27*(Coal!$B77)+(AN$28*EtOH!$K516/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG516/MT2T)+(MMULT($B89:$J89+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AN$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AN$41*T2lb*SUM(BioOil!$CG438:$CH438)+AN$42*$B58+AN$43*Ag_Inputs!$FB71+AN$44*Inputs!$AJ1473+AN$45*Inputs!$L1473+AN$46*Ag_Inputs!$BE106+AN$47*Inputs!$AQ1473+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AN$49*Ag_Inputs!$F106+AN$50*$U89+$AN$51","v":9667.0209019331724},{"$f":"'T&D'!CM182","v":1.6996558374959068},{"$f":"WCF!H266+AP$23*(NG!$B90)+AP$24*(Electric!$B209+Electric!$C209)+AP$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AP$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AP$27*(Coal!$B77)+(AP$28*EtOH!$K516/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG516/MT2T)+(MMULT($B89:$J89+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AP$40*(SUM(Ag_Inputs!$AL71:$AM71,Ag_Inputs!$AO71)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF71:$AH71)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI71:$AK71))+AP$41*T2lb*SUM(BioOil!$CG438:$CH438)+AP$42*$B58+AP$43*Ag_Inputs!$FB71+AP$44*Inputs!$AJ1473+AP$45*Inputs!$L1473+AP$46*Ag_Inputs!$BE106+AP$47*Inputs!$AQ1473+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B168*MeOH_FTD!$C$162+MeOH_FTD!$C168)+AP$49*Ag_Inputs!$F106","v":202.62971026973301}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$23*(B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6+NG!$B91)+B$24*(Electric!$B210+Electric!$C210)+B$25*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$26*(B$6*EF!$R6+B$7*EF!$S6+B$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$27*(B$14*EF!$AD6+Coal!$B78)+(B$28*EtOH!$K518/EtOH!$Y$468/lb2T+B$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+B$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":11.745622469300288},0.96993477788761484,{"$f":"D$23*(C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6+NG!$B91)+D$24*(Electric!$B210+Electric!$C210)+D$25*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$26*(C$6*EF!$R6+C$7*EF!$S6+C$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$27*(C$14*EF!$AD6+Coal!$B78)+(D$28*EtOH!$K518/EtOH!$Y$468/lb2T+D$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+D$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":248.10781820755119},{"$f":"'T&D'!CI184","v":0.96993477788761484},{"$f":"F$23*(D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6+NG!$B91)+F$24*(Electric!$B210+Electric!$C210)+F$25*(D$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$26*(D$6*EF!$R6+D$7*EF!$S6+D$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$27*(D$14*EF!$AD6+Coal!$B78)+(F$28*EtOH!$K518/EtOH!$Y$468/lb2T+F$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+F$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":656.7486168116144},{"$f":"'T&D'!CJ184","v":0.96993477788761484},{"$f":"H$23*(E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6+NG!$B91)+H$24*(Electric!$B210+Electric!$C210)+H$25*(E$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$26*(E$6*EF!$R6+E$7*EF!$S6+E$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$27*(E$14*EF!$AD6+Coal!$B78)+(H$28*EtOH!$K518/EtOH!$Y$468/lb2T+H$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+H$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":33.437748028639852},{"$f":"'T&D'!CK184","v":0.96993477788761484},{"$f":"J$23*(F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6+NG!$B91)+J$24*(Electric!$B210+Electric!$C210)+J$25*(F$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$26*(F$6*EF!$R6+F$7*EF!$S6+F$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$27*(F$14*EF!$AD6+Coal!$B78)+(J$28*EtOH!$K518/EtOH!$Y$468/lb2T+J$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+J$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":217.79301037777083},{"$f":"'T&D'!CL184","v":0.96993477788761484},{"$f":"L$23*(G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6+NG!$B91)+L$24*(Electric!$B210+Electric!$C210)+L$25*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$26*(G$6*EF!$R6+G$7*EF!$S6+G$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$27*(G$14*EF!$AD6+Coal!$B78)+(L$28*EtOH!$K518/EtOH!$Y$468/lb2T+L$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+L$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":236.17972451263279},{"$f":"'T&D'!CM184","v":0.96993477788761484},{"$f":"N$23*(H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6+NG!$B91)+N$24*(Electric!$B210+Electric!$C210)+N$25*(H$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$26*(H$6*EF!$R6+H$7*EF!$S6+H$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$27*(H$14*EF!$AD6+Coal!$B78)+(N$28*EtOH!$K518/EtOH!$Y$468/lb2T+N$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+N$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":106.28033933190355},{"$f":"'T&D'!CN184","v":0.96993477788761484},{"$f":"P$23*(I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6+NG!$B91)+P$24*(Electric!$B210+Electric!$C210)+P$25*(I$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$26*(I$6*EF!$R6+I$7*EF!$S6+I$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$27*(I$14*EF!$AD6+Coal!$B78)+(P$28*EtOH!$K518/EtOH!$Y$468/lb2T+P$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+P$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":592.12232271971834},{"$f":"'T&D'!CN184","v":0.96993477788761484},{"$f":"R$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+R$24*(Electric!$B210+Electric!$C210)+R$25*(J$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$26*(J$6*EF!$R6+J$7*EF!$S6+J$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$27*(J$14*EF!$AD6+Coal!$B78)+(R$28*EtOH!$K518/EtOH!$Y$468/lb2T+R$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+R$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+R$41*T2lb*SUM(BioOil!$CG439:$CH439)+R$42*$B60","v":802.18985504154762},{"$f":"'T&D'!CN184","v":0.96993477788761484},{"$f":"T$23*(K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6+NG!$B91)+T$24*(Electric!$B210+Electric!$C210)+T$25*(K$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$26*(K$6*EF!$R6+K$7*EF!$S6+K$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$27*(K$14*EF!$AD6+Coal!$B78)+(T$28*EtOH!$K518/EtOH!$Y$468/lb2T+T$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+T$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))","v":726.94533997298618},{"$f":"'T&D'!CO184","v":0.96993477788761484},{"$f":"V$23*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6+NG!$Z91)+V$24*(Electric!$F243)+V$25*(M$5*EF!$N6+Petroleum!$T269*Petroleum!$W$262+Petroleum!$W269)+V$26*(M$6*EF!$R6+M$7*EF!$S6+M$8*EF!$T6+Petroleum!$T269*Petroleum!$X$262+Petroleum!$X269)+V$27*(M$14*EF!$AD6+Coal!$H78)","v":14.589168488749729},0,{"$f":"X$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+X$24*(Electric!$B210+Electric!$C210)+X$25*(J$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$26*(J$6*EF!$R6+J$7*EF!$S6+J$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$27*(J$14*EF!$AD6+Coal!$B78)+(X$28*EtOH!$K518/EtOH!$Y$468/lb2T+X$29*EtOH!$FG518/MT2T)+MMULT($B91:$G91+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+X$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+X$41*T2lb*SUM(BioOil!$CG439:$CH439)+X$42*$B60","v":2208.9457036797053},{"$f":"'T&D'!CN184","v":0.96993477788761484},{"$f":"Z$23*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6+NG!$B91)+Z$24*(Electric!$B210+Electric!$C210)+Z$25*(L$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$26*(L$6*EF!$R6+L$7*EF!$S6+L$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$27*(L$14*EF!$AD6+Coal!$B78)+(Z$28*EtOH!$K518/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+Z$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+Z$41*T2lb*SUM(BioOil!$CG439:$CH439)+Z$42*$B60+Z$43*Ag_Inputs!$FB73+Z$44*Inputs!$AJ1475+Z$45*Inputs!$L1475+Z$46*Ag_Inputs!$BE108+Z$47*Inputs!$AQ1475+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+Z$49*Ag_Inputs!$F108","v":365.24940707811584},null,{"$f":"AB$23*(N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6+NG!$B91)+AB$24*(Electric!$B210+Electric!$C210)+AB$25*(N$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$26*(N$6*EF!$R6+N$7*EF!$S6+N$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$27*(N$14*EF!$AD6+Coal!$B78)+(AB$28*EtOH!$K518/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AB$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AB$41*T2lb*SUM(BioOil!$CG439:$CH439)+AB$42*$B60+AB$43*Ag_Inputs!$FB73+AB$44*Inputs!$AJ1475+AB$45*Inputs!$L1475+AB$46*Ag_Inputs!$BE108+AB$47*Inputs!$AQ1475+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AB$49*Ag_Inputs!$F108","v":2061.2497790715483},null,{"$f":"AD$23*(P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6+NG!$B91)+AD$24*(Electric!$B210+Electric!$C210)+AD$25*(P$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$26*(P$6*EF!$R6+P$7*EF!$S6+P$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$27*(P$14*EF!$AD6+Coal!$B78)+(AD$28*EtOH!$K518/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AD$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AD$41*T2lb*SUM(BioOil!$CG439:$CH439)+AD$42*$B60+AD$43*Ag_Inputs!$FB73+AD$44*Inputs!$AJ1475+AD$45*Inputs!$L1475+AD$46*Ag_Inputs!$BE108+AD$47*Inputs!$AQ1475+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AD$49*Ag_Inputs!$F108","v":384.74441494051501},null,{"$f":"AF$23*(R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6+NG!$B91)+AF$24*(Electric!$B210+Electric!$C210)+AF$25*(R$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$26*(R$6*EF!$R6+R$7*EF!$S6+R$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$27*(R$14*EF!$AD6+Coal!$B78)+(AF$28*EtOH!$K518/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AF$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AF$41*T2lb*SUM(BioOil!$CG439:$CH439)+AF$42*$B60+AF$43*Ag_Inputs!$FB73+AF$44*Inputs!$AJ1475+AF$45*Inputs!$L1475+AF$46*Ag_Inputs!$BE108+AF$47*Inputs!$AQ1475+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AF$49*Ag_Inputs!$F108","v":15.004139368045093},null,{"$f":"AH$23*(T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6+NG!$B91)+AH$24*(Electric!$B210+Electric!$C210)+AH$25*(T$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$26*(T$6*EF!$R6+T$7*EF!$S6+T$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$27*(T$14*EF!$AD6+Coal!$B78)+(AH$28*EtOH!$K518/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AH$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AH$41*T2lb*SUM(BioOil!$CG439:$CH439)+AH$42*$B60+AH$43*Ag_Inputs!$FB73+AH$44*Inputs!$AJ1475+AH$45*Inputs!$L1475+AH$46*Ag_Inputs!$BE108+AH$47*Inputs!$AQ1475+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AH$49*Ag_Inputs!$F108","v":363.95592438244648},null,{"$f":"AJ$23*(U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6+NG!$B91)+AJ$24*(Electric!$B210+Electric!$C210)+AJ$25*(U$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$26*(U$6*EF!$R6+U$7*EF!$S6+U$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$27*(U$14*EF!$AD6+Coal!$B78)+(AJ$28*EtOH!$K518/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AJ$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AJ$41*T2lb*SUM(BioOil!$CG439:$CH439)+AJ$42*$B60+AJ$43*Ag_Inputs!$FB73+AJ$44*Inputs!$AJ1475+AJ$45*Inputs!$L1475+AJ$46*Ag_Inputs!$BE108+AJ$47*Inputs!$AQ1475+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AJ$49*Ag_Inputs!$F108","v":976.34437457665013},null,{"$f":"AL$23*(W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6+NG!$B91)+AL$24*(Electric!$B210+Electric!$C210)+AL$25*(W$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$26*(W$6*EF!$R6+W$7*EF!$S6+W$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$27*(W$14*EF!$AD6+Coal!$B78)+(AL$28*EtOH!$K518/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG518/MT2T)+MMULT($B91:$J91+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AL$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AL$41*T2lb*SUM(BioOil!$CG439:$CH439)+AL$42*$B60+AL$43*Ag_Inputs!$FB73+AL$44*Inputs!$AJ1475+AL$45*Inputs!$L1475+AL$46*Ag_Inputs!$BE108+AL$47*Inputs!$AQ1475+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AL$49*Ag_Inputs!$F108","v":36.111964788341105},null,{"$f":"AN$23*(X$9*EF!$G6+X$10*EF!$D6+X$11*EF!$B6+X$12*EF!$C6+NG!$B91)+AN$24*(Electric!$B210+Electric!$C210)+AN$25*(X$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$26*(X$6*EF!$R6+X$7*EF!$S6+X$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$27*(X$14*EF!$AD6+Coal!$B78)+(AN$28*EtOH!$K518/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG518/MT2T)+(MMULT($B91:$J91+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AN$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AN$41*T2lb*SUM(BioOil!$CG439:$CH439)+AN$42*$B60+AN$43*Ag_Inputs!$FB73+AN$44*Inputs!$AJ1475+AN$45*Inputs!$L1475+AN$46*Ag_Inputs!$BE108+AN$47*Inputs!$AQ1475+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AN$49*Ag_Inputs!$F108+AN$50*$U91","v":323.40994016365909},{"$f":"'T&D'!CM184","v":0.96993477788761484},{"$f":"AP$23*(V$9*EF!$G6+V$10*EF!$D6+V$11*EF!$B6+V$12*EF!$C6+NG!$B91)+AP$24*(Electric!$B210+Electric!$C210)+AP$25*(V$5*EF!$N6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AP$26*(V$6*EF!$R6+V$7*EF!$S6+V$8*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AP$27*(V$14*EF!$AD6+Coal!$B78)+(AP$28*EtOH!$K518/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG518/MT2T)+(MMULT($B91:$J91+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AP$40*(SUM(Ag_Inputs!$AL73:$AM73,Ag_Inputs!$AO73)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF73:$AH73)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI73:$AK73))+AP$41*T2lb*SUM(BioOil!$CG439:$CH439)+AP$42*$B60+AP$43*Ag_Inputs!$FB73+AP$44*Inputs!$AJ1475+AP$45*Inputs!$L1475+AP$46*Ag_Inputs!$BE108+AP$47*Inputs!$AQ1475+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B169*MeOH_FTD!$C$162+MeOH_FTD!$C169)+AP$49*Ag_Inputs!$F108","v":47.94739979938079}]
["     CO",{"$f":"B$23*(B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7+NG!$B92)+B$24*(Electric!$B211+Electric!$C211)+B$25*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$26*(B$6*EF!$R7+B$7*EF!$S7+B$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$27*(B$14*EF!$AD7+Coal!$B79)+(B$28*EtOH!$K519/EtOH!$Y$468/lb2T+B$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+B$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":51.582825120313736},13.449333433552388,{"$f":"D$23*(C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7+NG!$B92)+D$24*(Electric!$B211+Electric!$C211)+D$25*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$26*(C$6*EF!$R7+C$7*EF!$S7+C$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$27*(C$14*EF!$AD7+Coal!$B79)+(D$28*EtOH!$K519/EtOH!$Y$468/lb2T+D$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+D$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":638.03906678846749},{"$f":"'T&D'!CI185","v":13.449333433552388},{"$f":"F$23*(D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7+NG!$B92)+F$24*(Electric!$B211+Electric!$C211)+F$25*(D$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$26*(D$6*EF!$R7+D$7*EF!$S7+D$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$27*(D$14*EF!$AD7+Coal!$B79)+(F$28*EtOH!$K519/EtOH!$Y$468/lb2T+F$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+F$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":1466.2860585291735},{"$f":"'T&D'!CJ185","v":13.449333433552388},{"$f":"H$23*(E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7+NG!$B92)+H$24*(Electric!$B211+Electric!$C211)+H$25*(E$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$26*(E$6*EF!$R7+E$7*EF!$S7+E$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$27*(E$14*EF!$AD7+Coal!$B79)+(H$28*EtOH!$K519/EtOH!$Y$468/lb2T+H$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+H$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":143.06787097861724},{"$f":"'T&D'!CK185","v":13.449333433552388},{"$f":"J$23*(F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7+NG!$B92)+J$24*(Electric!$B211+Electric!$C211)+J$25*(F$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$26*(F$6*EF!$R7+F$7*EF!$S7+F$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$27*(F$14*EF!$AD7+Coal!$B79)+(J$28*EtOH!$K519/EtOH!$Y$468/lb2T+J$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+J$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":972.76193903813942},{"$f":"'T&D'!CL185","v":13.449333433552388},{"$f":"L$23*(G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7+NG!$B92)+L$24*(Electric!$B211+Electric!$C211)+L$25*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$26*(G$6*EF!$R7+G$7*EF!$S7+G$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$27*(G$14*EF!$AD7+Coal!$B79)+(L$28*EtOH!$K519/EtOH!$Y$468/lb2T+L$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+L$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":621.18899802258761},{"$f":"'T&D'!CM185","v":13.449333433552388},{"$f":"N$23*(H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7+NG!$B92)+N$24*(Electric!$B211+Electric!$C211)+N$25*(H$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$26*(H$6*EF!$R7+H$7*EF!$S7+H$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$27*(H$14*EF!$AD7+Coal!$B79)+(N$28*EtOH!$K519/EtOH!$Y$468/lb2T+N$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+N$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":435.90285468549092},{"$f":"'T&D'!CN185","v":13.449333433552388},{"$f":"P$23*(I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7+NG!$B92)+P$24*(Electric!$B211+Electric!$C211)+P$25*(I$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$26*(I$6*EF!$R7+I$7*EF!$S7+I$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$27*(I$14*EF!$AD7+Coal!$B79)+(P$28*EtOH!$K519/EtOH!$Y$468/lb2T+P$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+P$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":2073.3491162344253},{"$f":"'T&D'!CN185","v":13.449333433552388},{"$f":"R$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+R$24*(Electric!$B211+Electric!$C211)+R$25*(J$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$26*(J$6*EF!$R7+J$7*EF!$S7+J$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$27*(J$14*EF!$AD7+Coal!$B79)+(R$28*EtOH!$K519/EtOH!$Y$468/lb2T+R$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+R$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+R$41*T2lb*SUM(BioOil!$CG440:$CH440)+R$42*$B61","v":1623.7015288063701},{"$f":"'T&D'!CN185","v":13.449333433552388},{"$f":"T$23*(K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7+NG!$B92)+T$24*(Electric!$B211+Electric!$C211)+T$25*(K$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$26*(K$6*EF!$R7+K$7*EF!$S7+K$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$27*(K$14*EF!$AD7+Coal!$B79)+(T$28*EtOH!$K519/EtOH!$Y$468/lb2T+T$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+T$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))","v":1917.6939828911322},{"$f":"'T&D'!CO185","v":13.449333433552388},{"$f":"V$23*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7+NG!$Z92)+V$24*(Electric!$F244)+V$25*(M$5*EF!$N7+Petroleum!$T270*Petroleum!$W$262+Petroleum!$W270)+V$26*(M$6*EF!$R7+M$7*EF!$S7+M$8*EF!$T7+Petroleum!$T270*Petroleum!$X$262+Petroleum!$X270)+V$27*(M$14*EF!$AD7+Coal!$H79)","v":63.500467698993027},0,{"$f":"X$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+X$24*(Electric!$B211+Electric!$C211)+X$25*(J$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$26*(J$6*EF!$R7+J$7*EF!$S7+J$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$27*(J$14*EF!$AD7+Coal!$B79)+(X$28*EtOH!$K519/EtOH!$Y$468/lb2T+X$29*EtOH!$FG519/MT2T)+MMULT($B92:$G92+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+X$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+X$41*T2lb*SUM(BioOil!$CG440:$CH440)+X$42*$B61","v":4664.0262812618248},{"$f":"'T&D'!CN185","v":13.449333433552388},{"$f":"Z$23*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7+NG!$B92)+Z$24*(Electric!$B211+Electric!$C211)+Z$25*(L$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$26*(L$6*EF!$R7+L$7*EF!$S7+L$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$27*(L$14*EF!$AD7+Coal!$B79)+(Z$28*EtOH!$K519/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+Z$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+Z$41*T2lb*SUM(BioOil!$CG440:$CH440)+Z$42*$B61+Z$43*Ag_Inputs!$FB74+Z$44*Inputs!$AJ1476+Z$45*Inputs!$L1476+Z$46*Ag_Inputs!$BE109+Z$47*Inputs!$AQ1476+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+Z$49*Ag_Inputs!$F109","v":690.34895353277489},null,{"$f":"AB$23*(N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7+NG!$B92)+AB$24*(Electric!$B211+Electric!$C211)+AB$25*(N$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$26*(N$6*EF!$R7+N$7*EF!$S7+N$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$27*(N$14*EF!$AD7+Coal!$B79)+(AB$28*EtOH!$K519/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AB$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AB$41*T2lb*SUM(BioOil!$CG440:$CH440)+AB$42*$B61+AB$43*Ag_Inputs!$FB74+AB$44*Inputs!$AJ1476+AB$45*Inputs!$L1476+AB$46*Ag_Inputs!$BE109+AB$47*Inputs!$AQ1476+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AB$49*Ag_Inputs!$F109","v":1922.9512378556099},null,{"$f":"AD$23*(P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7+NG!$B92)+AD$24*(Electric!$B211+Electric!$C211)+AD$25*(P$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$26*(P$6*EF!$R7+P$7*EF!$S7+P$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$27*(P$14*EF!$AD7+Coal!$B79)+(AD$28*EtOH!$K519/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AD$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AD$41*T2lb*SUM(BioOil!$CG440:$CH440)+AD$42*$B61+AD$43*Ag_Inputs!$FB74+AD$44*Inputs!$AJ1476+AD$45*Inputs!$L1476+AD$46*Ag_Inputs!$BE109+AD$47*Inputs!$AQ1476+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AD$49*Ag_Inputs!$F109","v":1051.5816196405374},null,{"$f":"AF$23*(R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7+NG!$B92)+AF$24*(Electric!$B211+Electric!$C211)+AF$25*(R$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$26*(R$6*EF!$R7+R$7*EF!$S7+R$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$27*(R$14*EF!$AD7+Coal!$B79)+(AF$28*EtOH!$K519/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AF$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AF$41*T2lb*SUM(BioOil!$CG440:$CH440)+AF$42*$B61+AF$43*Ag_Inputs!$FB74+AF$44*Inputs!$AJ1476+AF$45*Inputs!$L1476+AF$46*Ag_Inputs!$BE109+AF$47*Inputs!$AQ1476+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AF$49*Ag_Inputs!$F109","v":64.438858999620734},null,{"$f":"AH$23*(T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7+NG!$B92)+AH$24*(Electric!$B211+Electric!$C211)+AH$25*(T$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$26*(T$6*EF!$R7+T$7*EF!$S7+T$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$27*(T$14*EF!$AD7+Coal!$B79)+(AH$28*EtOH!$K519/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AH$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AH$41*T2lb*SUM(BioOil!$CG440:$CH440)+AH$42*$B61+AH$43*Ag_Inputs!$FB74+AH$44*Inputs!$AJ1476+AH$45*Inputs!$L1476+AH$46*Ag_Inputs!$BE109+AH$47*Inputs!$AQ1476+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AH$49*Ag_Inputs!$F109","v":907.14135796718278},null,{"$f":"AJ$23*(U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7+NG!$B92)+AJ$24*(Electric!$B211+Electric!$C211)+AJ$25*(U$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$26*(U$6*EF!$R7+U$7*EF!$S7+U$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$27*(U$14*EF!$AD7+Coal!$B79)+(AJ$28*EtOH!$K519/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AJ$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AJ$41*T2lb*SUM(BioOil!$CG440:$CH440)+AJ$42*$B61+AJ$43*Ag_Inputs!$FB74+AJ$44*Inputs!$AJ1476+AJ$45*Inputs!$L1476+AJ$46*Ag_Inputs!$BE109+AJ$47*Inputs!$AQ1476+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AJ$49*Ag_Inputs!$F109","v":941.71951601739534},null,{"$f":"AL$23*(W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7+NG!$B92)+AL$24*(Electric!$B211+Electric!$C211)+AL$25*(W$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$26*(W$6*EF!$R7+W$7*EF!$S7+W$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$27*(W$14*EF!$AD7+Coal!$B79)+(AL$28*EtOH!$K519/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG519/MT2T)+MMULT($B92:$J92+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AL$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AL$41*T2lb*SUM(BioOil!$CG440:$CH440)+AL$42*$B61+AL$43*Ag_Inputs!$FB74+AL$44*Inputs!$AJ1476+AL$45*Inputs!$L1476+AL$46*Ag_Inputs!$BE109+AL$47*Inputs!$AQ1476+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AL$49*Ag_Inputs!$F109","v":452.80205866023141},null,{"$f":"AN$23*(X$9*EF!$G7+X$10*EF!$D7+X$11*EF!$B7+X$12*EF!$C7+NG!$B92)+AN$24*(Electric!$B211+Electric!$C211)+AN$25*(X$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$26*(X$6*EF!$R7+X$7*EF!$S7+X$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$27*(X$14*EF!$AD7+Coal!$B79)+(AN$28*EtOH!$K519/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG519/MT2T)+(MMULT($B92:$J92+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AN$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AN$41*T2lb*SUM(BioOil!$CG440:$CH440)+AN$42*$B61+AN$43*Ag_Inputs!$FB74+AN$44*Inputs!$AJ1476+AN$45*Inputs!$L1476+AN$46*Ag_Inputs!$BE109+AN$47*Inputs!$AQ1476+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AN$49*Ag_Inputs!$F109+AN$50*$U92","v":977.70362037193854},{"$f":"'T&D'!CM185","v":13.449333433552388},{"$f":"AP$23*(V$9*EF!$G7+V$10*EF!$D7+V$11*EF!$B7+V$12*EF!$C7+NG!$B92)+AP$24*(Electric!$B211+Electric!$C211)+AP$25*(V$5*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AP$26*(V$6*EF!$R7+V$7*EF!$S7+V$8*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AP$27*(V$14*EF!$AD7+Coal!$B79)+(AP$28*EtOH!$K519/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG519/MT2T)+(MMULT($B92:$J92+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AP$40*(SUM(Ag_Inputs!$AL74:$AM74,Ag_Inputs!$AO74)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF74:$AH74)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI74:$AK74))+AP$41*T2lb*SUM(BioOil!$CG440:$CH440)+AP$42*$B61+AP$43*Ag_Inputs!$FB74+AP$44*Inputs!$AJ1476+AP$45*Inputs!$L1476+AP$46*Ag_Inputs!$BE109+AP$47*Inputs!$AQ1476+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B170*MeOH_FTD!$C$162+MeOH_FTD!$C170)+AP$49*Ag_Inputs!$F109","v":147.07206794993385}]
["     NOx",{"$f":"B$23*(B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8+NG!$B93)+B$24*(Electric!$B212+Electric!$C212)+B$25*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$26*(B$6*EF!$R8+B$7*EF!$S8+B$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$27*(B$14*EF!$AD8+Coal!$B80)+(B$28*EtOH!$K520/EtOH!$Y$468/lb2T+B$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+B$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":80.551958497396242},9.1879691286336875,{"$f":"D$23*(C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8+NG!$B93)+D$24*(Electric!$B212+Electric!$C212)+D$25*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$26*(C$6*EF!$R8+C$7*EF!$S8+C$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$27*(C$14*EF!$AD8+Coal!$B80)+(D$28*EtOH!$K520/EtOH!$Y$468/lb2T+D$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+D$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":1306.2241443966204},{"$f":"'T&D'!CI186","v":9.1879691286336875},{"$f":"F$23*(D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8+NG!$B93)+F$24*(Electric!$B212+Electric!$C212)+F$25*(D$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$26*(D$6*EF!$R8+D$7*EF!$S8+D$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$27*(D$14*EF!$AD8+Coal!$B80)+(F$28*EtOH!$K520/EtOH!$Y$468/lb2T+F$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+F$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":3384.6163183184162},{"$f":"'T&D'!CJ186","v":9.1879691286336875},{"$f":"H$23*(E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8+NG!$B93)+H$24*(Electric!$B212+Electric!$C212)+H$25*(E$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$26*(E$6*EF!$R8+E$7*EF!$S8+E$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$27*(E$14*EF!$AD8+Coal!$B80)+(H$28*EtOH!$K520/EtOH!$Y$468/lb2T+H$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+H$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":195.46729007124355},{"$f":"'T&D'!CK186","v":9.1879691286336875},{"$f":"J$23*(F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8+NG!$B93)+J$24*(Electric!$B212+Electric!$C212)+J$25*(F$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$26*(F$6*EF!$R8+F$7*EF!$S8+F$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$27*(F$14*EF!$AD8+Coal!$B80)+(J$28*EtOH!$K520/EtOH!$Y$468/lb2T+J$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+J$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":1384.561485773374},{"$f":"'T&D'!CL186","v":9.1879691286336875},{"$f":"L$23*(G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8+NG!$B93)+L$24*(Electric!$B212+Electric!$C212)+L$25*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$26*(G$6*EF!$R8+G$7*EF!$S8+G$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$27*(G$14*EF!$AD8+Coal!$B80)+(L$28*EtOH!$K520/EtOH!$Y$468/lb2T+L$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+L$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":1248.4717185424829},{"$f":"'T&D'!CM186","v":9.1879691286336875},{"$f":"N$23*(H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8+NG!$B93)+N$24*(Electric!$B212+Electric!$C212)+N$25*(H$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$26*(H$6*EF!$R8+H$7*EF!$S8+H$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$27*(H$14*EF!$AD8+Coal!$B80)+(N$28*EtOH!$K520/EtOH!$Y$468/lb2T+N$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+N$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":592.25800332540894},{"$f":"'T&D'!CN186","v":9.1879691286336875},{"$f":"P$23*(I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8+NG!$B93)+P$24*(Electric!$B212+Electric!$C212)+P$25*(I$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$26*(I$6*EF!$R8+I$7*EF!$S8+I$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$27*(I$14*EF!$AD8+Coal!$B80)+(P$28*EtOH!$K520/EtOH!$Y$468/lb2T+P$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+P$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":3201.3552752165315},{"$f":"'T&D'!CN186","v":9.1879691286336875},{"$f":"R$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+R$24*(Electric!$B212+Electric!$C212)+R$25*(J$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$26*(J$6*EF!$R8+J$7*EF!$S8+J$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$27*(J$14*EF!$AD8+Coal!$B80)+(R$28*EtOH!$K520/EtOH!$Y$468/lb2T+R$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+R$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+R$41*T2lb*SUM(BioOil!$CG441:$CH441)+R$42*$B62","v":2693.0232223383136},{"$f":"'T&D'!CN186","v":9.1879691286336875},{"$f":"T$23*(K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8+NG!$B93)+T$24*(Electric!$B212+Electric!$C212)+T$25*(K$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$26*(K$6*EF!$R8+K$7*EF!$S8+K$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$27*(K$14*EF!$AD8+Coal!$B80)+(T$28*EtOH!$K520/EtOH!$Y$468/lb2T+T$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+T$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))","v":2328.6569008822776},{"$f":"'T&D'!CO186","v":9.1879691286336875},{"$f":"V$23*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8+NG!$Z93)+V$24*(Electric!$F245)+V$25*(M$5*EF!$N8+Petroleum!$T271*Petroleum!$W$262+Petroleum!$W271)+V$26*(M$6*EF!$R8+M$7*EF!$S8+M$8*EF!$T8+Petroleum!$T271*Petroleum!$X$262+Petroleum!$X271)+V$27*(M$14*EF!$AD8+Coal!$H80)","v":108.66425817692614},0,{"$f":"X$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+X$24*(Electric!$B212+Electric!$C212)+X$25*(J$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$26*(J$6*EF!$R8+J$7*EF!$S8+J$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$27*(J$14*EF!$AD8+Coal!$B80)+(X$28*EtOH!$K520/EtOH!$Y$468/lb2T+X$29*EtOH!$FG520/MT2T)+MMULT($B93:$G93+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+X$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+X$41*T2lb*SUM(BioOil!$CG441:$CH441)+X$42*$B62","v":7356.114003935043},{"$f":"'T&D'!CN186","v":9.1879691286336875},{"$f":"Z$23*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8+NG!$B93)+Z$24*(Electric!$B212+Electric!$C212)+Z$25*(L$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+Z$26*(L$6*EF!$R8+L$7*EF!$S8+L$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+Z$27*(L$14*EF!$AD8+Coal!$B80)+(Z$28*EtOH!$K520/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+Z$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+Z$41*T2lb*SUM(BioOil!$CG441:$CH441)+Z$42*$B62+Z$43*Ag_Inputs!$FB75+Z$44*Inputs!$AJ1477+Z$45*Inputs!$L1477+Z$46*Ag_Inputs!$BE110+Z$47*Inputs!$AQ1477+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+Z$49*Ag_Inputs!$F110","v":817.639397481782},null,{"$f":"AB$23*(N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8+NG!$B93)+AB$24*(Electric!$B212+Electric!$C212)+AB$25*(N$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AB$26*(N$6*EF!$R8+N$7*EF!$S8+N$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AB$27*(N$14*EF!$AD8+Coal!$B80)+(AB$28*EtOH!$K520/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AB$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AB$41*T2lb*SUM(BioOil!$CG441:$CH441)+AB$42*$B62+AB$43*Ag_Inputs!$FB75+AB$44*Inputs!$AJ1477+AB$45*Inputs!$L1477+AB$46*Ag_Inputs!$BE110+AB$47*Inputs!$AQ1477+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AB$49*Ag_Inputs!$F110","v":1967.34049384542},null,{"$f":"AD$23*(P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8+NG!$B93)+AD$24*(Electric!$B212+Electric!$C212)+AD$25*(P$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AD$26*(P$6*EF!$R8+P$7*EF!$S8+P$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AD$27*(P$14*EF!$AD8+Coal!$B80)+(AD$28*EtOH!$K520/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AD$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AD$41*T2lb*SUM(BioOil!$CG441:$CH441)+AD$42*$B62+AD$43*Ag_Inputs!$FB75+AD$44*Inputs!$AJ1477+AD$45*Inputs!$L1477+AD$46*Ag_Inputs!$BE110+AD$47*Inputs!$AQ1477+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AD$49*Ag_Inputs!$F110","v":1869.9903366617943},null,{"$f":"AF$23*(R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8+NG!$B93)+AF$24*(Electric!$B212+Electric!$C212)+AF$25*(R$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AF$26*(R$6*EF!$R8+R$7*EF!$S8+R$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AF$27*(R$14*EF!$AD8+Coal!$B80)+(AF$28*EtOH!$K520/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AF$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AF$41*T2lb*SUM(BioOil!$CG441:$CH441)+AF$42*$B62+AF$43*Ag_Inputs!$FB75+AF$44*Inputs!$AJ1477+AF$45*Inputs!$L1477+AF$46*Ag_Inputs!$BE110+AF$47*Inputs!$AQ1477+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AF$49*Ag_Inputs!$F110","v":87.856240425305842},null,{"$f":"AH$23*(T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8+NG!$B93)+AH$24*(Electric!$B212+Electric!$C212)+AH$25*(T$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$26*(T$6*EF!$R8+T$7*EF!$S8+T$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$27*(T$14*EF!$AD8+Coal!$B80)+(AH$28*EtOH!$K520/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AH$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AH$41*T2lb*SUM(BioOil!$CG441:$CH441)+AH$42*$B62+AH$43*Ag_Inputs!$FB75+AH$44*Inputs!$AJ1477+AH$45*Inputs!$L1477+AH$46*Ag_Inputs!$BE110+AH$47*Inputs!$AQ1477+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AH$49*Ag_Inputs!$F110","v":1155.5110004796916},null,{"$f":"AJ$23*(U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8+NG!$B93)+AJ$24*(Electric!$B212+Electric!$C212)+AJ$25*(U$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AJ$26*(U$6*EF!$R8+U$7*EF!$S8+U$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AJ$27*(U$14*EF!$AD8+Coal!$B80)+(AJ$28*EtOH!$K520/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AJ$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AJ$41*T2lb*SUM(BioOil!$CG441:$CH441)+AJ$42*$B62+AJ$43*Ag_Inputs!$FB75+AJ$44*Inputs!$AJ1477+AJ$45*Inputs!$L1477+AJ$46*Ag_Inputs!$BE110+AJ$47*Inputs!$AQ1477+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AJ$49*Ag_Inputs!$F110","v":1902.5590465166179},null,{"$f":"AL$23*(W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8+NG!$B93)+AL$24*(Electric!$B212+Electric!$C212)+AL$25*(W$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$26*(W$6*EF!$R8+W$7*EF!$S8+W$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$27*(W$14*EF!$AD8+Coal!$B80)+(AL$28*EtOH!$K520/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG520/MT2T)+MMULT($B93:$J93+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AL$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AL$41*T2lb*SUM(BioOil!$CG441:$CH441)+AL$42*$B62+AL$43*Ag_Inputs!$FB75+AL$44*Inputs!$AJ1477+AL$45*Inputs!$L1477+AL$46*Ag_Inputs!$BE110+AL$47*Inputs!$AQ1477+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AL$49*Ag_Inputs!$F110","v":508.60761320865595},null,{"$f":"AN$23*(X$9*EF!$G8+X$10*EF!$D8+X$11*EF!$B8+X$12*EF!$C8+NG!$B93)+AN$24*(Electric!$B212+Electric!$C212)+AN$25*(X$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$26*(X$6*EF!$R8+X$7*EF!$S8+X$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$27*(X$14*EF!$AD8+Coal!$B80)+(AN$28*EtOH!$K520/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG520/MT2T)+(MMULT($B93:$J93+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AN$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AN$41*T2lb*SUM(BioOil!$CG441:$CH441)+AN$42*$B62+AN$43*Ag_Inputs!$FB75+AN$44*Inputs!$AJ1477+AN$45*Inputs!$L1477+AN$46*Ag_Inputs!$BE110+AN$47*Inputs!$AQ1477+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AN$49*Ag_Inputs!$F110+AN$50*$U93","v":1713.6522403603881},{"$f":"'T&D'!CM186","v":9.1879691286336875},{"$f":"AP$23*(V$9*EF!$G8+V$10*EF!$D8+V$11*EF!$B8+V$12*EF!$C8+NG!$B93)+AP$24*(Electric!$B212+Electric!$C212)+AP$25*(V$5*EF!$N8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AP$26*(V$6*EF!$R8+V$7*EF!$S8+V$8*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AP$27*(V$14*EF!$AD8+Coal!$B80)+(AP$28*EtOH!$K520/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG520/MT2T)+(MMULT($B93:$J93+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AP$40*(SUM(Ag_Inputs!$AL75:$AM75,Ag_Inputs!$AO75)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF75:$AH75)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI75:$AK75))+AP$41*T2lb*SUM(BioOil!$CG441:$CH441)+AP$42*$B62+AP$43*Ag_Inputs!$FB75+AP$44*Inputs!$AJ1477+AP$45*Inputs!$L1477+AP$46*Ag_Inputs!$BE110+AP$47*Inputs!$AQ1477+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B171*MeOH_FTD!$C$162+MeOH_FTD!$C171)+AP$49*Ag_Inputs!$F110","v":633.98173324459231}]
["     PM10",{"$f":"B$23*(B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9+NG!$B94)+B$24*(Electric!$B213+Electric!$C213)+B$25*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$26*(B$6*EF!$R9+B$7*EF!$S9+B$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$27*(B$14*EF!$AD9+Coal!$B81)+(B$28*EtOH!$K521/EtOH!$Y$468/lb2T+B$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+B$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":6.9909749904775946},0.50878115749096742,{"$f":"D$23*(C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9+NG!$B94)+D$24*(Electric!$B213+Electric!$C213)+D$25*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$26*(C$6*EF!$R9+C$7*EF!$S9+C$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$27*(C$14*EF!$AD9+Coal!$B81)+(D$28*EtOH!$K521/EtOH!$Y$468/lb2T+D$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+D$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":74.434054682688327},{"$f":"'T&D'!CI187","v":0.50878115749096742},{"$f":"F$23*(D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9+NG!$B94)+F$24*(Electric!$B213+Electric!$C213)+F$25*(D$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$26*(D$6*EF!$R9+D$7*EF!$S9+D$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$27*(D$14*EF!$AD9+Coal!$B81)+(F$28*EtOH!$K521/EtOH!$Y$468/lb2T+F$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+F$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":197.08700932839452},{"$f":"'T&D'!CJ187","v":0.50878115749096742},{"$f":"H$23*(E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9+NG!$B94)+H$24*(Electric!$B213+Electric!$C213)+H$25*(E$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$26*(E$6*EF!$R9+E$7*EF!$S9+E$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$27*(E$14*EF!$AD9+Coal!$B81)+(H$28*EtOH!$K521/EtOH!$Y$468/lb2T+H$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+H$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":9.72344482185167},{"$f":"'T&D'!CK187","v":0.50878115749096742},{"$f":"J$23*(F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9+NG!$B94)+J$24*(Electric!$B213+Electric!$C213)+J$25*(F$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$26*(F$6*EF!$R9+F$7*EF!$S9+F$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$27*(F$14*EF!$AD9+Coal!$B81)+(J$28*EtOH!$K521/EtOH!$Y$468/lb2T+J$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+J$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":102.07542924426792},{"$f":"'T&D'!CL187","v":0.50878115749096742},{"$f":"L$23*(G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9+NG!$B94)+L$24*(Electric!$B213+Electric!$C213)+L$25*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$26*(G$6*EF!$R9+G$7*EF!$S9+G$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$27*(G$14*EF!$AD9+Coal!$B81)+(L$28*EtOH!$K521/EtOH!$Y$468/lb2T+L$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+L$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":71.031835694015513},{"$f":"'T&D'!CM187","v":0.50878115749096742},{"$f":"N$23*(H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9+NG!$B94)+N$24*(Electric!$B213+Electric!$C213)+N$25*(H$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$26*(H$6*EF!$R9+H$7*EF!$S9+H$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$27*(H$14*EF!$AD9+Coal!$B81)+(N$28*EtOH!$K521/EtOH!$Y$468/lb2T+N$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+N$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":42.65385123921223},{"$f":"'T&D'!CN187","v":0.50878115749096742},{"$f":"P$23*(I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9+NG!$B94)+P$24*(Electric!$B213+Electric!$C213)+P$25*(I$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$26*(I$6*EF!$R9+I$7*EF!$S9+I$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$27*(I$14*EF!$AD9+Coal!$B81)+(P$28*EtOH!$K521/EtOH!$Y$468/lb2T+P$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+P$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":228.8515843501593},{"$f":"'T&D'!CN187","v":0.50878115749096742},{"$f":"R$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+R$24*(Electric!$B213+Electric!$C213)+R$25*(J$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$26*(J$6*EF!$R9+J$7*EF!$S9+J$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$27*(J$14*EF!$AD9+Coal!$B81)+(R$28*EtOH!$K521/EtOH!$Y$468/lb2T+R$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+R$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+R$41*T2lb*SUM(BioOil!$CG442:$CH442)+R$42*$B63","v":158.23104562478699},{"$f":"'T&D'!CN187","v":0.50878115749096742},{"$f":"T$23*(K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9+NG!$B94)+T$24*(Electric!$B213+Electric!$C213)+T$25*(K$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$26*(K$6*EF!$R9+K$7*EF!$S9+K$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$27*(K$14*EF!$AD9+Coal!$B81)+(T$28*EtOH!$K521/EtOH!$Y$468/lb2T+T$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+T$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))","v":149.72246239242429},{"$f":"'T&D'!CO187","v":0.50878115749096742},{"$f":"V$23*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9+NG!$Z94)+V$24*(Electric!$F246)+V$25*(M$5*EF!$N9+Petroleum!$T272*Petroleum!$W$262+Petroleum!$W272)+V$26*(M$6*EF!$R9+M$7*EF!$S9+M$8*EF!$T9+Petroleum!$T272*Petroleum!$X$262+Petroleum!$X272)+V$27*(M$14*EF!$AD9+Coal!$H81)","v":9.894074512091608},0,{"$f":"X$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+X$24*(Electric!$B213+Electric!$C213)+X$25*(J$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$26*(J$6*EF!$R9+J$7*EF!$S9+J$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$27*(J$14*EF!$AD9+Coal!$B81)+(X$28*EtOH!$K521/EtOH!$Y$468/lb2T+X$29*EtOH!$FG521/MT2T)+MMULT($B94:$G94+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+X$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+X$41*T2lb*SUM(BioOil!$CG442:$CH442)+X$42*$B63","v":471.74034860574022},{"$f":"'T&D'!CN187","v":0.50878115749096742},{"$f":"Z$23*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9+NG!$B94)+Z$24*(Electric!$B213+Electric!$C213)+Z$25*(L$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Z$26*(L$6*EF!$R9+L$7*EF!$S9+L$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Z$27*(L$14*EF!$AD9+Coal!$B81)+(Z$28*EtOH!$K521/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+Z$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+Z$41*T2lb*SUM(BioOil!$CG442:$CH442)+Z$42*$B63+Z$43*Ag_Inputs!$FB76+Z$44*Inputs!$AJ1478+Z$45*Inputs!$L1478+Z$46*Ag_Inputs!$BE111+Z$47*Inputs!$AQ1478+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+Z$49*Ag_Inputs!$F111","v":24.707533493186542},null,{"$f":"AB$23*(N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9+NG!$B94)+AB$24*(Electric!$B213+Electric!$C213)+AB$25*(N$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$26*(N$6*EF!$R9+N$7*EF!$S9+N$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$27*(N$14*EF!$AD9+Coal!$B81)+(AB$28*EtOH!$K521/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AB$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AB$41*T2lb*SUM(BioOil!$CG442:$CH442)+AB$42*$B63+AB$43*Ag_Inputs!$FB76+AB$44*Inputs!$AJ1478+AB$45*Inputs!$L1478+AB$46*Ag_Inputs!$BE111+AB$47*Inputs!$AQ1478+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AB$49*Ag_Inputs!$F111","v":259.26487169788771},null,{"$f":"AD$23*(P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9+NG!$B94)+AD$24*(Electric!$B213+Electric!$C213)+AD$25*(P$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$26*(P$6*EF!$R9+P$7*EF!$S9+P$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$27*(P$14*EF!$AD9+Coal!$B81)+(AD$28*EtOH!$K521/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AD$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AD$41*T2lb*SUM(BioOil!$CG442:$CH442)+AD$42*$B63+AD$43*Ag_Inputs!$FB76+AD$44*Inputs!$AJ1478+AD$45*Inputs!$L1478+AD$46*Ag_Inputs!$BE111+AD$47*Inputs!$AQ1478+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AD$49*Ag_Inputs!$F111","v":304.01606360684843},null,{"$f":"AF$23*(R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9+NG!$B94)+AF$24*(Electric!$B213+Electric!$C213)+AF$25*(R$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AF$26*(R$6*EF!$R9+R$7*EF!$S9+R$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AF$27*(R$14*EF!$AD9+Coal!$B81)+(AF$28*EtOH!$K521/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AF$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AF$41*T2lb*SUM(BioOil!$CG442:$CH442)+AF$42*$B63+AF$43*Ag_Inputs!$FB76+AF$44*Inputs!$AJ1478+AF$45*Inputs!$L1478+AF$46*Ag_Inputs!$BE111+AF$47*Inputs!$AQ1478+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AF$49*Ag_Inputs!$F111","v":4.2920558727329041},null,{"$f":"AH$23*(T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9+NG!$B94)+AH$24*(Electric!$B213+Electric!$C213)+AH$25*(T$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$26*(T$6*EF!$R9+T$7*EF!$S9+T$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$27*(T$14*EF!$AD9+Coal!$B81)+(AH$28*EtOH!$K521/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AH$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AH$41*T2lb*SUM(BioOil!$CG442:$CH442)+AH$42*$B63+AH$43*Ag_Inputs!$FB76+AH$44*Inputs!$AJ1478+AH$45*Inputs!$L1478+AH$46*Ag_Inputs!$BE111+AH$47*Inputs!$AQ1478+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AH$49*Ag_Inputs!$F111","v":56.097749984764292},null,{"$f":"AJ$23*(U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9+NG!$B94)+AJ$24*(Electric!$B213+Electric!$C213)+AJ$25*(U$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AJ$26*(U$6*EF!$R9+U$7*EF!$S9+U$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AJ$27*(U$14*EF!$AD9+Coal!$B81)+(AJ$28*EtOH!$K521/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AJ$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AJ$41*T2lb*SUM(BioOil!$CG442:$CH442)+AJ$42*$B63+AJ$43*Ag_Inputs!$FB76+AJ$44*Inputs!$AJ1478+AJ$45*Inputs!$L1478+AJ$46*Ag_Inputs!$BE111+AJ$47*Inputs!$AQ1478+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AJ$49*Ag_Inputs!$F111","v":283.10082350699309},null,{"$f":"AL$23*(W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9+NG!$B94)+AL$24*(Electric!$B213+Electric!$C213)+AL$25*(W$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AL$26*(W$6*EF!$R9+W$7*EF!$S9+W$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AL$27*(W$14*EF!$AD9+Coal!$B81)+(AL$28*EtOH!$K521/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG521/MT2T)+MMULT($B94:$J94+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AL$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AL$41*T2lb*SUM(BioOil!$CG442:$CH442)+AL$42*$B63+AL$43*Ag_Inputs!$FB76+AL$44*Inputs!$AJ1478+AL$45*Inputs!$L1478+AL$46*Ag_Inputs!$BE111+AL$47*Inputs!$AQ1478+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AL$49*Ag_Inputs!$F111","v":51.357909984368639},null,{"$f":"AN$23*(X$9*EF!$G9+X$10*EF!$D9+X$11*EF!$B9+X$12*EF!$C9+NG!$B94)+AN$24*(Electric!$B213+Electric!$C213)+AN$25*(X$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$26*(X$6*EF!$R9+X$7*EF!$S9+X$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$27*(X$14*EF!$AD9+Coal!$B81)+(AN$28*EtOH!$K521/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG521/MT2T)+(MMULT($B94:$J94+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AN$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AN$41*T2lb*SUM(BioOil!$CG442:$CH442)+AN$42*$B63+AN$43*Ag_Inputs!$FB76+AN$44*Inputs!$AJ1478+AN$45*Inputs!$L1478+AN$46*Ag_Inputs!$BE111+AN$47*Inputs!$AQ1478+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AN$49*Ag_Inputs!$F111+AN$50*$U94","v":97.197017715366002},{"$f":"'T&D'!CM187","v":0.50878115749096742},{"$f":"AP$23*(V$9*EF!$G9+V$10*EF!$D9+V$11*EF!$B9+V$12*EF!$C9+NG!$B94)+AP$24*(Electric!$B213+Electric!$C213)+AP$25*(V$5*EF!$N9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AP$26*(V$6*EF!$R9+V$7*EF!$S9+V$8*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AP$27*(V$14*EF!$AD9+Coal!$B81)+(AP$28*EtOH!$K521/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG521/MT2T)+(MMULT($B94:$J94+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AP$40*(SUM(Ag_Inputs!$AL76:$AM76,Ag_Inputs!$AO76)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF76:$AH76)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI76:$AK76))+AP$41*T2lb*SUM(BioOil!$CG442:$CH442)+AP$42*$B63+AP$43*Ag_Inputs!$FB76+AP$44*Inputs!$AJ1478+AP$45*Inputs!$L1478+AP$46*Ag_Inputs!$BE111+AP$47*Inputs!$AQ1478+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B172*MeOH_FTD!$C$162+MeOH_FTD!$C172)+AP$49*Ag_Inputs!$F111","v":85.554474560280823}]
["     PM2.5",{"$f":"B$23*(B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10+NG!$B95)+B$24*(Electric!$B214+Electric!$C214)+B$25*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$26*(B$6*EF!$R10+B$7*EF!$S10+B$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$27*(B$14*EF!$AD10+Coal!$B82)+(B$28*EtOH!$K522/EtOH!$Y$468/lb2T+B$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+B$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":5.1075976424744729},0.14737671677950401,{"$f":"D$23*(C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10+NG!$B95)+D$24*(Electric!$B214+Electric!$C214)+D$25*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$26*(C$6*EF!$R10+C$7*EF!$S10+C$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$27*(C$14*EF!$AD10+Coal!$B82)+(D$28*EtOH!$K522/EtOH!$Y$468/lb2T+D$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+D$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":63.414107221736685},{"$f":"'T&D'!CI188","v":0.14737671677950401},{"$f":"F$23*(D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10+NG!$B95)+F$24*(Electric!$B214+Electric!$C214)+F$25*(D$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$26*(D$6*EF!$R10+D$7*EF!$S10+D$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$27*(D$14*EF!$AD10+Coal!$B82)+(F$28*EtOH!$K522/EtOH!$Y$468/lb2T+F$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+F$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":163.26770634990697},{"$f":"'T&D'!CJ188","v":0.14737671677950401},{"$f":"H$23*(E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10+NG!$B95)+H$24*(Electric!$B214+Electric!$C214)+H$25*(E$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$26*(E$6*EF!$R10+E$7*EF!$S10+E$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$27*(E$14*EF!$AD10+Coal!$B82)+(H$28*EtOH!$K522/EtOH!$Y$468/lb2T+H$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+H$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":9.5707025987146359},{"$f":"'T&D'!CK188","v":0.14737671677950401},{"$f":"J$23*(F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10+NG!$B95)+J$24*(Electric!$B214+Electric!$C214)+J$25*(F$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$26*(F$6*EF!$R10+F$7*EF!$S10+F$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$27*(F$14*EF!$AD10+Coal!$B82)+(J$28*EtOH!$K522/EtOH!$Y$468/lb2T+J$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+J$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":77.621245061747302},{"$f":"'T&D'!CL188","v":0.14737671677950401},{"$f":"L$23*(G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10+NG!$B95)+L$24*(Electric!$B214+Electric!$C214)+L$25*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$26*(G$6*EF!$R10+G$7*EF!$S10+G$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$27*(G$14*EF!$AD10+Coal!$B82)+(L$28*EtOH!$K522/EtOH!$Y$468/lb2T+L$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+L$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":60.330981408245002},{"$f":"'T&D'!CM188","v":0.14737671677950401},{"$f":"N$23*(H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10+NG!$B95)+N$24*(Electric!$B214+Electric!$C214)+N$25*(H$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$26*(H$6*EF!$R10+H$7*EF!$S10+H$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$27*(H$14*EF!$AD10+Coal!$B82)+(N$28*EtOH!$K522/EtOH!$Y$468/lb2T+N$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+N$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":35.482307504132152},{"$f":"'T&D'!CN188","v":0.14737671677950401},{"$f":"P$23*(I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10+NG!$B95)+P$24*(Electric!$B214+Electric!$C214)+P$25*(I$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$26*(I$6*EF!$R10+I$7*EF!$S10+I$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+P$27*(I$14*EF!$AD10+Coal!$B82)+(P$28*EtOH!$K522/EtOH!$Y$468/lb2T+P$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+P$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":185.6918517239933},{"$f":"'T&D'!CN188","v":0.14737671677950401},{"$f":"R$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+R$24*(Electric!$B214+Electric!$C214)+R$25*(J$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$26*(J$6*EF!$R10+J$7*EF!$S10+J$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$27*(J$14*EF!$AD10+Coal!$B82)+(R$28*EtOH!$K522/EtOH!$Y$468/lb2T+R$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+R$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+R$41*T2lb*SUM(BioOil!$CG443:$CH443)+R$42*$B64","v":132.68102745844112},{"$f":"'T&D'!CN188","v":0.14737671677950401},{"$f":"T$23*(K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10+NG!$B95)+T$24*(Electric!$B214+Electric!$C214)+T$25*(K$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$26*(K$6*EF!$R10+K$7*EF!$S10+K$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$27*(K$14*EF!$AD10+Coal!$B82)+(T$28*EtOH!$K522/EtOH!$Y$468/lb2T+T$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+T$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))","v":136.24190281918447},{"$f":"'T&D'!CO188","v":0.14737671677950401},{"$f":"V$23*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10+NG!$Z95)+V$24*(Electric!$F247)+V$25*(M$5*EF!$N10+Petroleum!$T273*Petroleum!$W$262+Petroleum!$W273)+V$26*(M$6*EF!$R10+M$7*EF!$S10+M$8*EF!$T10+Petroleum!$T273*Petroleum!$X$262+Petroleum!$X273)+V$27*(M$14*EF!$AD10+Coal!$H82)","v":6.7346835861712551},0,{"$f":"X$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+X$24*(Electric!$B214+Electric!$C214)+X$25*(J$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$26*(J$6*EF!$R10+J$7*EF!$S10+J$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$27*(J$14*EF!$AD10+Coal!$B82)+(X$28*EtOH!$K522/EtOH!$Y$468/lb2T+X$29*EtOH!$FG522/MT2T)+MMULT($B95:$G95+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+X$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+X$41*T2lb*SUM(BioOil!$CG443:$CH443)+X$42*$B64","v":383.93943004513409},{"$f":"'T&D'!CN188","v":0.14737671677950401},{"$f":"Z$23*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10+NG!$B95)+Z$24*(Electric!$B214+Electric!$C214)+Z$25*(L$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Z$26*(L$6*EF!$R10+L$7*EF!$S10+L$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Z$27*(L$14*EF!$AD10+Coal!$B82)+(Z$28*EtOH!$K522/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+Z$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+Z$41*T2lb*SUM(BioOil!$CG443:$CH443)+Z$42*$B64+Z$43*Ag_Inputs!$FB77+Z$44*Inputs!$AJ1479+Z$45*Inputs!$L1479+Z$46*Ag_Inputs!$BE112+Z$47*Inputs!$AQ1479+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+Z$49*Ag_Inputs!$F112","v":22.486132808870064},null,{"$f":"AB$23*(N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10+NG!$B95)+AB$24*(Electric!$B214+Electric!$C214)+AB$25*(N$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$26*(N$6*EF!$R10+N$7*EF!$S10+N$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$27*(N$14*EF!$AD10+Coal!$B82)+(AB$28*EtOH!$K522/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AB$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AB$41*T2lb*SUM(BioOil!$CG443:$CH443)+AB$42*$B64+AB$43*Ag_Inputs!$FB77+AB$44*Inputs!$AJ1479+AB$45*Inputs!$L1479+AB$46*Ag_Inputs!$BE112+AB$47*Inputs!$AQ1479+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AB$49*Ag_Inputs!$F112","v":107.39628831025246},null,{"$f":"AD$23*(P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10+NG!$B95)+AD$24*(Electric!$B214+Electric!$C214)+AD$25*(P$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$26*(P$6*EF!$R10+P$7*EF!$S10+P$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$27*(P$14*EF!$AD10+Coal!$B82)+(AD$28*EtOH!$K522/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AD$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AD$41*T2lb*SUM(BioOil!$CG443:$CH443)+AD$42*$B64+AD$43*Ag_Inputs!$FB77+AD$44*Inputs!$AJ1479+AD$45*Inputs!$L1479+AD$46*Ag_Inputs!$BE112+AD$47*Inputs!$AQ1479+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AD$49*Ag_Inputs!$F112","v":208.792385234644},null,{"$f":"AF$23*(R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10+NG!$B95)+AF$24*(Electric!$B214+Electric!$C214)+AF$25*(R$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AF$26*(R$6*EF!$R10+R$7*EF!$S10+R$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AF$27*(R$14*EF!$AD10+Coal!$B82)+(AF$28*EtOH!$K522/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AF$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AF$41*T2lb*SUM(BioOil!$CG443:$CH443)+AF$42*$B64+AF$43*Ag_Inputs!$FB77+AF$44*Inputs!$AJ1479+AF$45*Inputs!$L1479+AF$46*Ag_Inputs!$BE112+AF$47*Inputs!$AQ1479+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AF$49*Ag_Inputs!$F112","v":4.275090729493237},null,{"$f":"AH$23*(T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10+NG!$B95)+AH$24*(Electric!$B214+Electric!$C214)+AH$25*(T$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$26*(T$6*EF!$R10+T$7*EF!$S10+T$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$27*(T$14*EF!$AD10+Coal!$B82)+(AH$28*EtOH!$K522/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AH$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AH$41*T2lb*SUM(BioOil!$CG443:$CH443)+AH$42*$B64+AH$43*Ag_Inputs!$FB77+AH$44*Inputs!$AJ1479+AH$45*Inputs!$L1479+AH$46*Ag_Inputs!$BE112+AH$47*Inputs!$AQ1479+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AH$49*Ag_Inputs!$F112","v":46.821085878161085},null,{"$f":"AJ$23*(U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10+NG!$B95)+AJ$24*(Electric!$B214+Electric!$C214)+AJ$25*(U$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$26*(U$6*EF!$R10+U$7*EF!$S10+U$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$27*(U$14*EF!$AD10+Coal!$B82)+(AJ$28*EtOH!$K522/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AJ$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AJ$41*T2lb*SUM(BioOil!$CG443:$CH443)+AJ$42*$B64+AJ$43*Ag_Inputs!$FB77+AJ$44*Inputs!$AJ1479+AJ$45*Inputs!$L1479+AJ$46*Ag_Inputs!$BE112+AJ$47*Inputs!$AQ1479+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AJ$49*Ag_Inputs!$F112","v":112.87410124748577},null,{"$f":"AL$23*(W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10+NG!$B95)+AL$24*(Electric!$B214+Electric!$C214)+AL$25*(W$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AL$26*(W$6*EF!$R10+W$7*EF!$S10+W$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AL$27*(W$14*EF!$AD10+Coal!$B82)+(AL$28*EtOH!$K522/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG522/MT2T)+MMULT($B95:$J95+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AL$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AL$41*T2lb*SUM(BioOil!$CG443:$CH443)+AL$42*$B64+AL$43*Ag_Inputs!$FB77+AL$44*Inputs!$AJ1479+AL$45*Inputs!$L1479+AL$46*Ag_Inputs!$BE112+AL$47*Inputs!$AQ1479+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AL$49*Ag_Inputs!$F112","v":43.808024650859693},null,{"$f":"AN$23*(X$9*EF!$G10+X$10*EF!$D10+X$11*EF!$B10+X$12*EF!$C10+NG!$B95)+AN$24*(Electric!$B214+Electric!$C214)+AN$25*(X$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$26*(X$6*EF!$R10+X$7*EF!$S10+X$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$27*(X$14*EF!$AD10+Coal!$B82)+(AN$28*EtOH!$K522/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG522/MT2T)+(MMULT($B95:$J95+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AN$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AN$41*T2lb*SUM(BioOil!$CG443:$CH443)+AN$42*$B64+AN$43*Ag_Inputs!$FB77+AN$44*Inputs!$AJ1479+AN$45*Inputs!$L1479+AN$46*Ag_Inputs!$BE112+AN$47*Inputs!$AQ1479+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AN$49*Ag_Inputs!$F112+AN$50*$U95","v":84.279015017336064},{"$f":"'T&D'!CM188","v":0.14737671677950401},{"$f":"AP$23*(V$9*EF!$G10+V$10*EF!$D10+V$11*EF!$B10+V$12*EF!$C10+NG!$B95)+AP$24*(Electric!$B214+Electric!$C214)+AP$25*(V$5*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AP$26*(V$6*EF!$R10+V$7*EF!$S10+V$8*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AP$27*(V$14*EF!$AD10+Coal!$B82)+(AP$28*EtOH!$K522/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG522/MT2T)+(MMULT($B95:$J95+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B77:$C77,Ag_Inputs!$E77)+AP$40*(SUM(Ag_Inputs!$AL77:$AM77,Ag_Inputs!$AO77)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF77:$AH77)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI77:$AK77))+AP$41*T2lb*SUM(BioOil!$CG443:$CH443)+AP$42*$B64+AP$43*Ag_Inputs!$FB77+AP$44*Inputs!$AJ1479+AP$45*Inputs!$L1479+AP$46*Ag_Inputs!$BE112+AP$47*Inputs!$AQ1479+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B173*MeOH_FTD!$C$162+MeOH_FTD!$C173)+AP$49*Ag_Inputs!$F112","v":50.707951261989066}]
["     SOx",{"$f":"B$23*(B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11+NG!$B96)+B$24*(Electric!$B215+Electric!$C215)+B$25*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$26*(B$6*EF!$R11+B$7*EF!$S11+B$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$27*(B$14*EF!$AD11+Coal!$B83)+(B$28*EtOH!$K523/EtOH!$Y$468/lb2T+B$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+B$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":26.084197164133336},0.33950665655234014,{"$f":"D$23*(C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11+NG!$B96)+D$24*(Electric!$B215+Electric!$C215)+D$25*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$26*(C$6*EF!$R11+C$7*EF!$S11+C$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$27*(C$14*EF!$AD11+Coal!$B83)+(D$28*EtOH!$K523/EtOH!$Y$468/lb2T+D$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+D$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":334.30788170575738},{"$f":"'T&D'!CI189","v":0.33950665655234014},{"$f":"F$23*(D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11+NG!$B96)+F$24*(Electric!$B215+Electric!$C215)+F$25*(D$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$26*(D$6*EF!$R11+D$7*EF!$S11+D$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$27*(D$14*EF!$AD11+Coal!$B83)+(F$28*EtOH!$K523/EtOH!$Y$468/lb2T+F$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+F$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":938.50385640257218},{"$f":"'T&D'!CJ189","v":0.33950665655234014},{"$f":"H$23*(E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11+NG!$B96)+H$24*(Electric!$B215+Electric!$C215)+H$25*(E$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$26*(E$6*EF!$R11+E$7*EF!$S11+E$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$27*(E$14*EF!$AD11+Coal!$B83)+(H$28*EtOH!$K523/EtOH!$Y$468/lb2T+H$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+H$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":28.973246823634593},{"$f":"'T&D'!CK189","v":0.33950665655234014},{"$f":"J$23*(F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11+NG!$B96)+J$24*(Electric!$B215+Electric!$C215)+J$25*(F$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$26*(F$6*EF!$R11+F$7*EF!$S11+F$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$27*(F$14*EF!$AD11+Coal!$B83)+(J$28*EtOH!$K523/EtOH!$Y$468/lb2T+J$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+J$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":488.45407252785481},{"$f":"'T&D'!CL189","v":0.33950665655234014},{"$f":"L$23*(G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11+NG!$B96)+L$24*(Electric!$B215+Electric!$C215)+L$25*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$26*(G$6*EF!$R11+G$7*EF!$S11+G$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$27*(G$14*EF!$AD11+Coal!$B83)+(L$28*EtOH!$K523/EtOH!$Y$468/lb2T+L$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+L$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":316.28007727787326},{"$f":"'T&D'!CM189","v":0.33950665655234014},{"$f":"N$23*(H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11+NG!$B96)+N$24*(Electric!$B215+Electric!$C215)+N$25*(H$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$26*(H$6*EF!$R11+H$7*EF!$S11+H$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$27*(H$14*EF!$AD11+Coal!$B83)+(N$28*EtOH!$K523/EtOH!$Y$468/lb2T+N$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+N$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":181.63996974803865},{"$f":"'T&D'!CN189","v":0.33950665655234014},{"$f":"P$23*(I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11+NG!$B96)+P$24*(Electric!$B215+Electric!$C215)+P$25*(I$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$26*(I$6*EF!$R11+I$7*EF!$S11+I$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$27*(I$14*EF!$AD11+Coal!$B83)+(P$28*EtOH!$K523/EtOH!$Y$468/lb2T+P$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+P$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":1033.8805036351496},{"$f":"'T&D'!CN189","v":0.33950665655234014},{"$f":"R$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+R$24*(Electric!$B215+Electric!$C215)+R$25*(J$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$26*(J$6*EF!$R11+J$7*EF!$S11+J$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$27*(J$14*EF!$AD11+Coal!$B83)+(R$28*EtOH!$K523/EtOH!$Y$468/lb2T+R$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+R$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+R$41*T2lb*SUM(BioOil!$CG444:$CH444)+R$42*$B65","v":731.10346979806673},{"$f":"'T&D'!CN189","v":0.33950665655234014},{"$f":"T$23*(K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11+NG!$B96)+T$24*(Electric!$B215+Electric!$C215)+T$25*(K$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$26*(K$6*EF!$R11+K$7*EF!$S11+K$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$27*(K$14*EF!$AD11+Coal!$B83)+(T$28*EtOH!$K523/EtOH!$Y$468/lb2T+T$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+T$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))","v":786.71456773087175},{"$f":"'T&D'!CO189","v":0.33950665655234014},{"$f":"V$23*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11+NG!$Z96)+V$24*(Electric!$F248)+V$25*(M$5*EF!$N11+Petroleum!$T274*Petroleum!$W$262+Petroleum!$W274)+V$26*(M$6*EF!$R11+M$7*EF!$S11+M$8*EF!$T11+Petroleum!$T274*Petroleum!$X$262+Petroleum!$X274)+V$27*(M$14*EF!$AD11+Coal!$H83)","v":69.316096746537312},0,{"$f":"X$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+X$24*(Electric!$B215+Electric!$C215)+X$25*(J$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$26*(J$6*EF!$R11+J$7*EF!$S11+J$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$27*(J$14*EF!$AD11+Coal!$B83)+(X$28*EtOH!$K523/EtOH!$Y$468/lb2T+X$29*EtOH!$FG523/MT2T)+MMULT($B96:$G96+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+X$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+X$41*T2lb*SUM(BioOil!$CG444:$CH444)+X$42*$B65","v":2249.0973372325006},{"$f":"'T&D'!CN189","v":0.33950665655234014},{"$f":"Z$23*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11+NG!$B96)+Z$24*(Electric!$B215+Electric!$C215)+Z$25*(L$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$26*(L$6*EF!$R11+L$7*EF!$S11+L$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$27*(L$14*EF!$AD11+Coal!$B83)+(Z$28*EtOH!$K523/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+Z$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+Z$41*T2lb*SUM(BioOil!$CG444:$CH444)+Z$42*$B65+Z$43*Ag_Inputs!$FB78+Z$44*Inputs!$AJ1480+Z$45*Inputs!$L1480+Z$46*Ag_Inputs!$BE113+Z$47*Inputs!$AQ1480+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+Z$49*Ag_Inputs!$F113","v":290.81319099128166},null,{"$f":"AB$23*(N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11+NG!$B96)+AB$24*(Electric!$B215+Electric!$C215)+AB$25*(N$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$26*(N$6*EF!$R11+N$7*EF!$S11+N$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$27*(N$14*EF!$AD11+Coal!$B83)+(AB$28*EtOH!$K523/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AB$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AB$41*T2lb*SUM(BioOil!$CG444:$CH444)+AB$42*$B65+AB$43*Ag_Inputs!$FB78+AB$44*Inputs!$AJ1480+AB$45*Inputs!$L1480+AB$46*Ag_Inputs!$BE113+AB$47*Inputs!$AQ1480+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AB$49*Ag_Inputs!$F113","v":925.25101982005424},null,{"$f":"AD$23*(P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11+NG!$B96)+AD$24*(Electric!$B215+Electric!$C215)+AD$25*(P$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$26*(P$6*EF!$R11+P$7*EF!$S11+P$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$27*(P$14*EF!$AD11+Coal!$B83)+(AD$28*EtOH!$K523/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AD$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AD$41*T2lb*SUM(BioOil!$CG444:$CH444)+AD$42*$B65+AD$43*Ag_Inputs!$FB78+AD$44*Inputs!$AJ1480+AD$45*Inputs!$L1480+AD$46*Ag_Inputs!$BE113+AD$47*Inputs!$AQ1480+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AD$49*Ag_Inputs!$F113","v":4040.3509486090575},null,{"$f":"AF$23*(R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11+NG!$B96)+AF$24*(Electric!$B215+Electric!$C215)+AF$25*(R$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$26*(R$6*EF!$R11+R$7*EF!$S11+R$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$27*(R$14*EF!$AD11+Coal!$B83)+(AF$28*EtOH!$K523/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AF$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AF$41*T2lb*SUM(BioOil!$CG444:$CH444)+AF$42*$B65+AF$43*Ag_Inputs!$FB78+AF$44*Inputs!$AJ1480+AF$45*Inputs!$L1480+AF$46*Ag_Inputs!$BE113+AF$47*Inputs!$AQ1480+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AF$49*Ag_Inputs!$F113","v":12.541115063311402},null,{"$f":"AH$23*(T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11+NG!$B96)+AH$24*(Electric!$B215+Electric!$C215)+AH$25*(T$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$26*(T$6*EF!$R11+T$7*EF!$S11+T$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$27*(T$14*EF!$AD11+Coal!$B83)+(AH$28*EtOH!$K523/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AH$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AH$41*T2lb*SUM(BioOil!$CG444:$CH444)+AH$42*$B65+AH$43*Ag_Inputs!$FB78+AH$44*Inputs!$AJ1480+AH$45*Inputs!$L1480+AH$46*Ag_Inputs!$BE113+AH$47*Inputs!$AQ1480+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AH$49*Ag_Inputs!$F113","v":387.46429749988448},null,{"$f":"AJ$23*(U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11+NG!$B96)+AJ$24*(Electric!$B215+Electric!$C215)+AJ$25*(U$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$26*(U$6*EF!$R11+U$7*EF!$S11+U$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$27*(U$14*EF!$AD11+Coal!$B83)+(AJ$28*EtOH!$K523/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AJ$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AJ$41*T2lb*SUM(BioOil!$CG444:$CH444)+AJ$42*$B65+AJ$43*Ag_Inputs!$FB78+AJ$44*Inputs!$AJ1480+AJ$45*Inputs!$L1480+AJ$46*Ag_Inputs!$BE113+AJ$47*Inputs!$AQ1480+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AJ$49*Ag_Inputs!$F113","v":932.77048059262188},null,{"$f":"AL$23*(W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11+NG!$B96)+AL$24*(Electric!$B215+Electric!$C215)+AL$25*(W$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$26*(W$6*EF!$R11+W$7*EF!$S11+W$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$27*(W$14*EF!$AD11+Coal!$B83)+(AL$28*EtOH!$K523/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG523/MT2T)+MMULT($B96:$J96+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AL$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AL$41*T2lb*SUM(BioOil!$CG444:$CH444)+AL$42*$B65+AL$43*Ag_Inputs!$FB78+AL$44*Inputs!$AJ1480+AL$45*Inputs!$L1480+AL$46*Ag_Inputs!$BE113+AL$47*Inputs!$AQ1480+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AL$49*Ag_Inputs!$F113","v":21.473808231042934},null,{"$f":"AN$23*(X$9*EF!$G11+X$10*EF!$D11+X$11*EF!$B11+X$12*EF!$C11+NG!$B96)+AN$24*(Electric!$B215+Electric!$C215)+AN$25*(X$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$26*(X$6*EF!$R11+X$7*EF!$S11+X$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$27*(X$14*EF!$AD11+Coal!$B83)+(AN$28*EtOH!$K523/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG523/MT2T)+(MMULT($B96:$J96+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AN$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AN$41*T2lb*SUM(BioOil!$CG444:$CH444)+AN$42*$B65+AN$43*Ag_Inputs!$FB78+AN$44*Inputs!$AJ1480+AN$45*Inputs!$L1480+AN$46*Ag_Inputs!$BE113+AN$47*Inputs!$AQ1480+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AN$49*Ag_Inputs!$F113+AN$50*$U96","v":412.62966772894504},{"$f":"'T&D'!CM189","v":0.33950665655234014},{"$f":"AP$23*(V$9*EF!$G11+V$10*EF!$D11+V$11*EF!$B11+V$12*EF!$C11+NG!$B96)+AP$24*(Electric!$B215+Electric!$C215)+AP$25*(V$5*EF!$N11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AP$26*(V$6*EF!$R11+V$7*EF!$S11+V$8*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AP$27*(V$14*EF!$AD11+Coal!$B83)+(AP$28*EtOH!$K523/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG523/MT2T)+(MMULT($B96:$J96+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B78:$C78,Ag_Inputs!$E78)+AP$40*(SUM(Ag_Inputs!$AL78:$AM78,Ag_Inputs!$AO78)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF78:$AH78)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI78:$AK78))+AP$41*T2lb*SUM(BioOil!$CG444:$CH444)+AP$42*$B65+AP$43*Ag_Inputs!$FB78+AP$44*Inputs!$AJ1480+AP$45*Inputs!$L1480+AP$46*Ag_Inputs!$BE113+AP$47*Inputs!$AQ1480+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B174*MeOH_FTD!$C$162+MeOH_FTD!$C174)+AP$49*Ag_Inputs!$F113","v":1802.0548499010856}]
["     BC",{"$f":"B$23*(B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12+NG!$B97)+B$24*(Electric!$B216+Electric!$C216)+B$25*(B$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$26*(B$6*EF!$R12+B$7*EF!$S12+B$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$27*(B$14*EF!$AD12+Coal!$B84)+(B$28*EtOH!$K524/EtOH!$Y$468/lb2T+B$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+B$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":0.61775984495829706},1.4344090536543974E-2,{"$f":"D$23*(C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12+NG!$B97)+D$24*(Electric!$B216+Electric!$C216)+D$25*(C$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$26*(C$6*EF!$R12+C$7*EF!$S12+C$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$27*(C$14*EF!$AD12+Coal!$B84)+(D$28*EtOH!$K524/EtOH!$Y$468/lb2T+D$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+D$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":11.844633457714494},{"$f":"'T&D'!CI190","v":1.4344090536543974E-2},{"$f":"F$23*(D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12+NG!$B97)+F$24*(Electric!$B216+Electric!$C216)+F$25*(D$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$26*(D$6*EF!$R12+D$7*EF!$S12+D$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$27*(D$14*EF!$AD12+Coal!$B84)+(F$28*EtOH!$K524/EtOH!$Y$468/lb2T+F$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+F$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":31.436805261565109},{"$f":"'T&D'!CJ190","v":1.4344090536543974E-2},{"$f":"H$23*(E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12+NG!$B97)+H$24*(Electric!$B216+Electric!$C216)+H$25*(E$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$26*(E$6*EF!$R12+E$7*EF!$S12+E$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$27*(E$14*EF!$AD12+Coal!$B84)+(H$28*EtOH!$K524/EtOH!$Y$468/lb2T+H$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+H$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":1.6176150749393761},{"$f":"'T&D'!CK190","v":1.4344090536543974E-2},{"$f":"J$23*(F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12+NG!$B97)+J$24*(Electric!$B216+Electric!$C216)+J$25*(F$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$26*(F$6*EF!$R12+F$7*EF!$S12+F$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$27*(F$14*EF!$AD12+Coal!$B84)+(J$28*EtOH!$K524/EtOH!$Y$468/lb2T+J$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+J$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":9.5501425459140599},{"$f":"'T&D'!CL190","v":1.4344090536543974E-2},{"$f":"L$23*(G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12+NG!$B97)+L$24*(Electric!$B216+Electric!$C216)+L$25*(G$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$26*(G$6*EF!$R12+G$7*EF!$S12+G$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$27*(G$14*EF!$AD12+Coal!$B84)+(L$28*EtOH!$K524/EtOH!$Y$468/lb2T+L$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+L$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":11.246077687380577},{"$f":"'T&D'!CM190","v":1.4344090536543974E-2},{"$f":"N$23*(H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12+NG!$B97)+N$24*(Electric!$B216+Electric!$C216)+N$25*(H$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$26*(H$6*EF!$R12+H$7*EF!$S12+H$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$27*(H$14*EF!$AD12+Coal!$B84)+(N$28*EtOH!$K524/EtOH!$Y$468/lb2T+N$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+N$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":4.1277607872592403},{"$f":"'T&D'!CN190","v":1.4344090536543974E-2},{"$f":"P$23*(I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12+NG!$B97)+P$24*(Electric!$B216+Electric!$C216)+P$25*(I$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$26*(I$6*EF!$R12+I$7*EF!$S12+I$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$27*(I$14*EF!$AD12+Coal!$B84)+(P$28*EtOH!$K524/EtOH!$Y$468/lb2T+P$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+P$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":23.843991277828202},{"$f":"'T&D'!CN190","v":1.4344090536543974E-2},{"$f":"R$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+R$24*(Electric!$B216+Electric!$C216)+R$25*(J$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$26*(J$6*EF!$R12+J$7*EF!$S12+J$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$27*(J$14*EF!$AD12+Coal!$B84)+(R$28*EtOH!$K524/EtOH!$Y$468/lb2T+R$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+R$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+R$41*T2lb*SUM(BioOil!$CG445:$CH445)+R$42*$B66","v":23.580985165474349},{"$f":"'T&D'!CN190","v":1.4344090536543974E-2},{"$f":"T$23*(K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12+NG!$B97)+T$24*(Electric!$B216+Electric!$C216)+T$25*(K$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$26*(K$6*EF!$R12+K$7*EF!$S12+K$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$27*(K$14*EF!$AD12+Coal!$B84)+(T$28*EtOH!$K524/EtOH!$Y$468/lb2T+T$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+T$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))","v":18.665698618900457},{"$f":"'T&D'!CO190","v":1.4344090536543974E-2},{"$f":"V$23*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12+NG!$Z97)+V$24*(Electric!$F249)+V$25*(M$5*EF!$N12+Petroleum!$T275*Petroleum!$W$262+Petroleum!$W275)+V$26*(M$6*EF!$R12+M$7*EF!$S12+M$8*EF!$T12+Petroleum!$T275*Petroleum!$X$262+Petroleum!$X275)+V$27*(M$14*EF!$AD12+Coal!$H84)","v":0.74157644525946587},0,{"$f":"X$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+X$24*(Electric!$B216+Electric!$C216)+X$25*(J$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$26*(J$6*EF!$R12+J$7*EF!$S12+J$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$27*(J$14*EF!$AD12+Coal!$B84)+(X$28*EtOH!$K524/EtOH!$Y$468/lb2T+X$29*EtOH!$FG524/MT2T)+MMULT($B97:$G97+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+X$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+X$41*T2lb*SUM(BioOil!$CG445:$CH445)+X$42*$B66","v":60.584997197293987},{"$f":"'T&D'!CN190","v":1.4344090536543974E-2},{"$f":"Z$23*(L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12+NG!$B97)+Z$24*(Electric!$B216+Electric!$C216)+Z$25*(L$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$26*(L$6*EF!$R12+L$7*EF!$S12+L$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$27*(L$14*EF!$AD12+Coal!$B84)+(Z$28*EtOH!$K524/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+Z$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+Z$41*T2lb*SUM(BioOil!$CG445:$CH445)+Z$42*$B66+Z$43*Ag_Inputs!$FB79+Z$44*Inputs!$AJ1481+Z$45*Inputs!$L1481+Z$46*Ag_Inputs!$BE114+Z$47*Inputs!$AQ1481+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+Z$49*Ag_Inputs!$F114","v":1.8604131134171344},null,{"$f":"AB$23*(N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12+NG!$B97)+AB$24*(Electric!$B216+Electric!$C216)+AB$25*(N$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$26*(N$6*EF!$R12+N$7*EF!$S12+N$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$27*(N$14*EF!$AD12+Coal!$B84)+(AB$28*EtOH!$K524/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AB$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AB$41*T2lb*SUM(BioOil!$CG445:$CH445)+AB$42*$B66+AB$43*Ag_Inputs!$FB79+AB$44*Inputs!$AJ1481+AB$45*Inputs!$L1481+AB$46*Ag_Inputs!$BE114+AB$47*Inputs!$AQ1481+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AB$49*Ag_Inputs!$F114","v":12.962992104386746},null,{"$f":"AD$23*(P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12+NG!$B97)+AD$24*(Electric!$B216+Electric!$C216)+AD$25*(P$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$26*(P$6*EF!$R12+P$7*EF!$S12+P$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$27*(P$14*EF!$AD12+Coal!$B84)+(AD$28*EtOH!$K524/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AD$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AD$41*T2lb*SUM(BioOil!$CG445:$CH445)+AD$42*$B66+AD$43*Ag_Inputs!$FB79+AD$44*Inputs!$AJ1481+AD$45*Inputs!$L1481+AD$46*Ag_Inputs!$BE114+AD$47*Inputs!$AQ1481+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AD$49*Ag_Inputs!$F114","v":11.183878721122198},null,{"$f":"AF$23*(R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12+NG!$B97)+AF$24*(Electric!$B216+Electric!$C216)+AF$25*(R$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$26*(R$6*EF!$R12+R$7*EF!$S12+R$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$27*(R$14*EF!$AD12+Coal!$B84)+(AF$28*EtOH!$K524/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AF$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AF$41*T2lb*SUM(BioOil!$CG445:$CH445)+AF$42*$B66+AF$43*Ag_Inputs!$FB79+AF$44*Inputs!$AJ1481+AF$45*Inputs!$L1481+AF$46*Ag_Inputs!$BE114+AF$47*Inputs!$AQ1481+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AF$49*Ag_Inputs!$F114","v":0.72315309461489452},null,{"$f":"AH$23*(T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12+NG!$B97)+AH$24*(Electric!$B216+Electric!$C216)+AH$25*(T$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$26*(T$6*EF!$R12+T$7*EF!$S12+T$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$27*(T$14*EF!$AD12+Coal!$B84)+(AH$28*EtOH!$K524/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AH$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AH$41*T2lb*SUM(BioOil!$CG445:$CH445)+AH$42*$B66+AH$43*Ag_Inputs!$FB79+AH$44*Inputs!$AJ1481+AH$45*Inputs!$L1481+AH$46*Ag_Inputs!$BE114+AH$47*Inputs!$AQ1481+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AH$49*Ag_Inputs!$F114","v":5.2107450317506823},null,{"$f":"AJ$23*(U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12+NG!$B97)+AJ$24*(Electric!$B216+Electric!$C216)+AJ$25*(U$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$26*(U$6*EF!$R12+U$7*EF!$S12+U$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$27*(U$14*EF!$AD12+Coal!$B84)+(AJ$28*EtOH!$K524/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AJ$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AJ$41*T2lb*SUM(BioOil!$CG445:$CH445)+AJ$42*$B66+AJ$43*Ag_Inputs!$FB79+AJ$44*Inputs!$AJ1481+AJ$45*Inputs!$L1481+AJ$46*Ag_Inputs!$BE114+AJ$47*Inputs!$AQ1481+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AJ$49*Ag_Inputs!$F114","v":12.84683221633933},null,{"$f":"AL$23*(W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12+NG!$B97)+AL$24*(Electric!$B216+Electric!$C216)+AL$25*(W$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$26*(W$6*EF!$R12+W$7*EF!$S12+W$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$27*(W$14*EF!$AD12+Coal!$B84)+(AL$28*EtOH!$K524/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG524/MT2T)+MMULT($B97:$J97+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AL$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AL$41*T2lb*SUM(BioOil!$CG445:$CH445)+AL$42*$B66+AL$43*Ag_Inputs!$FB79+AL$44*Inputs!$AJ1481+AL$45*Inputs!$L1481+AL$46*Ag_Inputs!$BE114+AL$47*Inputs!$AQ1481+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AL$49*Ag_Inputs!$F114","v":14.273893401737213},null,{"$f":"AN$23*(X$9*EF!$G12+X$10*EF!$D12+X$11*EF!$B12+X$12*EF!$C12+NG!$B97)+AN$24*(Electric!$B216+Electric!$C216)+AN$25*(X$5*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$26*(X$6*EF!$R12+X$7*EF!$S12+X$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$27*(X$14*EF!$AD12+Coal!$B84)+(AN$28*EtOH!$K524/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG524/MT2T)+(MMULT($B97:$J97+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AN$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AN$41*T2lb*SUM(BioOil!$CG445:$CH445)+AN$42*$B66+AN$43*Ag_Inputs!$FB79+AN$44*Inputs!$AJ1481+AN$45*Inputs!$L1481+AN$46*Ag_Inputs!$BE114+AN$47*Inputs!$AQ1481+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AN$49*Ag_Inputs!$F114+AN$50*$U97","v":14.619188533270263},{"$f":"'T&D'!CM190","v":1.4344090536543974E-2},{"$f":"AP$23*(V$9*EF!$G12+V$10*EF!$D12+V$11*EF!$B12+V$12*EF!$C12+NG!$B97)+AP$24*(Electric!$B216+Electric!$C216)+AP$25*(V$5*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AP$26*(V$6*EF!$R12+V$7*EF!$S12+V$8*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AP$27*(V$14*EF!$AD12+Coal!$B84)+(AP$28*EtOH!$K524/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG524/MT2T)+(MMULT($B97:$J97+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B79:$C79,Ag_Inputs!$E79)+AP$40*(SUM(Ag_Inputs!$AL79:$AM79,Ag_Inputs!$AO79)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF79:$AH79)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI79:$AK79))+AP$41*T2lb*SUM(BioOil!$CG445:$CH445)+AP$42*$B66+AP$43*Ag_Inputs!$FB79+AP$44*Inputs!$AJ1481+AP$45*Inputs!$L1481+AP$46*Ag_Inputs!$BE114+AP$47*Inputs!$AQ1481+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B175*MeOH_FTD!$C$162+MeOH_FTD!$C175)+AP$49*Ag_Inputs!$F114","v":4.3910225367661964}]
["     OC",{"$f":"B$23*(B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13+NG!$B98)+B$24*(Electric!$B217+Electric!$C217)+B$25*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$26*(B$6*EF!$R13+B$7*EF!$S13+B$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$27*(B$14*EF!$AD13+Coal!$B85)+(B$28*EtOH!$K525/EtOH!$Y$468/lb2T+B$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+B$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":1.5433400071947074},2.5627964837957908E-2,{"$f":"D$23*(C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13+NG!$B98)+D$24*(Electric!$B217+Electric!$C217)+D$25*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$26*(C$6*EF!$R13+C$7*EF!$S13+C$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$27*(C$14*EF!$AD13+Coal!$B85)+(D$28*EtOH!$K525/EtOH!$Y$468/lb2T+D$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+D$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":13.814610033887213},{"$f":"'T&D'!CI191","v":2.5627964837957908E-2},{"$f":"F$23*(D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13+NG!$B98)+F$24*(Electric!$B217+Electric!$C217)+F$25*(D$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$26*(D$6*EF!$R13+D$7*EF!$S13+D$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$27*(D$14*EF!$AD13+Coal!$B85)+(F$28*EtOH!$K525/EtOH!$Y$468/lb2T+F$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+F$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":27.547636209962274},{"$f":"'T&D'!CJ191","v":2.5627964837957908E-2},{"$f":"H$23*(E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13+NG!$B98)+H$24*(Electric!$B217+Electric!$C217)+H$25*(E$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$26*(E$6*EF!$R13+E$7*EF!$S13+E$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$27*(E$14*EF!$AD13+Coal!$B85)+(H$28*EtOH!$K525/EtOH!$Y$468/lb2T+H$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+H$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":4.0520703837944598},{"$f":"'T&D'!CK191","v":2.5627964837957908E-2},{"$f":"J$23*(F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13+NG!$B98)+J$24*(Electric!$B217+Electric!$C217)+J$25*(F$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$26*(F$6*EF!$R13+F$7*EF!$S13+F$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$27*(F$14*EF!$AD13+Coal!$B85)+(J$28*EtOH!$K525/EtOH!$Y$468/lb2T+J$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+J$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":28.623402783330448},{"$f":"'T&D'!CL191","v":2.5627964837957908E-2},{"$f":"L$23*(G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13+NG!$B98)+L$24*(Electric!$B217+Electric!$C217)+L$25*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$26*(G$6*EF!$R13+G$7*EF!$S13+G$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$27*(G$14*EF!$AD13+Coal!$B85)+(L$28*EtOH!$K525/EtOH!$Y$468/lb2T+L$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+L$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":13.259217282807889},{"$f":"'T&D'!CM191","v":2.5627964837957908E-2},{"$f":"N$23*(H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13+NG!$B98)+N$24*(Electric!$B217+Electric!$C217)+N$25*(H$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$26*(H$6*EF!$R13+H$7*EF!$S13+H$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$27*(H$14*EF!$AD13+Coal!$B85)+(N$28*EtOH!$K525/EtOH!$Y$468/lb2T+N$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+N$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":15.422306396390526},{"$f":"'T&D'!CN191","v":2.5627964837957908E-2},{"$f":"P$23*(I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13+NG!$B98)+P$24*(Electric!$B217+Electric!$C217)+P$25*(I$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$26*(I$6*EF!$R13+I$7*EF!$S13+I$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$27*(I$14*EF!$AD13+Coal!$B85)+(P$28*EtOH!$K525/EtOH!$Y$468/lb2T+P$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+P$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":68.403595968433422},{"$f":"'T&D'!CN191","v":2.5627964837957908E-2},{"$f":"R$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+R$24*(Electric!$B217+Electric!$C217)+R$25*(J$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$26*(J$6*EF!$R13+J$7*EF!$S13+J$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$27*(J$14*EF!$AD13+Coal!$B85)+(R$28*EtOH!$K525/EtOH!$Y$468/lb2T+R$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+R$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+R$41*T2lb*SUM(BioOil!$CG446:$CH446)+R$42*$B67","v":32.721250904921611},{"$f":"'T&D'!CN191","v":2.5627964837957908E-2},{"$f":"T$23*(K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13+NG!$B98)+T$24*(Electric!$B217+Electric!$C217)+T$25*(K$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$26*(K$6*EF!$R13+K$7*EF!$S13+K$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$27*(K$14*EF!$AD13+Coal!$B85)+(T$28*EtOH!$K525/EtOH!$Y$468/lb2T+T$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+T$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))","v":48.683369044762586},{"$f":"'T&D'!CO191","v":2.5627964837957908E-2},{"$f":"V$23*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13+NG!$Z98)+V$24*(Electric!$F250)+V$25*(M$5*EF!$N13+Petroleum!$T276*Petroleum!$W$262+Petroleum!$W276)+V$26*(M$6*EF!$R13+M$7*EF!$S13+M$8*EF!$T13+Petroleum!$T276*Petroleum!$X$262+Petroleum!$X276)+V$27*(M$14*EF!$AD13+Coal!$H85)","v":1.7444164323664335},0,{"$f":"X$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+X$24*(Electric!$B217+Electric!$C217)+X$25*(J$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$26*(J$6*EF!$R13+J$7*EF!$S13+J$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$27*(J$14*EF!$AD13+Coal!$B85)+(X$28*EtOH!$K525/EtOH!$Y$468/lb2T+X$29*EtOH!$FG525/MT2T)+MMULT($B98:$G98+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+X$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+X$41*T2lb*SUM(BioOil!$CG446:$CH446)+X$42*$B67","v":105.28689056542024},{"$f":"'T&D'!CN191","v":2.5627964837957908E-2},{"$f":"Z$23*(L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13+NG!$B98)+Z$24*(Electric!$B217+Electric!$C217)+Z$25*(L$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$26*(L$6*EF!$R13+L$7*EF!$S13+L$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$27*(L$14*EF!$AD13+Coal!$B85)+(Z$28*EtOH!$K525/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+Z$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+Z$41*T2lb*SUM(BioOil!$CG446:$CH446)+Z$42*$B67+Z$43*Ag_Inputs!$FB80+Z$44*Inputs!$AJ1482+Z$45*Inputs!$L1482+Z$46*Ag_Inputs!$BE115+Z$47*Inputs!$AQ1482+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+Z$49*Ag_Inputs!$F115","v":4.7172576263904409},null,{"$f":"AB$23*(N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13+NG!$B98)+AB$24*(Electric!$B217+Electric!$C217)+AB$25*(N$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$26*(N$6*EF!$R13+N$7*EF!$S13+N$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$27*(N$14*EF!$AD13+Coal!$B85)+(AB$28*EtOH!$K525/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AB$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AB$41*T2lb*SUM(BioOil!$CG446:$CH446)+AB$42*$B67+AB$43*Ag_Inputs!$FB80+AB$44*Inputs!$AJ1482+AB$45*Inputs!$L1482+AB$46*Ag_Inputs!$BE115+AB$47*Inputs!$AQ1482+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AB$49*Ag_Inputs!$F115","v":23.65556807531868},null,{"$f":"AD$23*(P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13+NG!$B98)+AD$24*(Electric!$B217+Electric!$C217)+AD$25*(P$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$26*(P$6*EF!$R13+P$7*EF!$S13+P$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$27*(P$14*EF!$AD13+Coal!$B85)+(AD$28*EtOH!$K525/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AD$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AD$41*T2lb*SUM(BioOil!$CG446:$CH446)+AD$42*$B67+AD$43*Ag_Inputs!$FB80+AD$44*Inputs!$AJ1482+AD$45*Inputs!$L1482+AD$46*Ag_Inputs!$BE115+AD$47*Inputs!$AQ1482+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AD$49*Ag_Inputs!$F115","v":34.643508075841638},null,{"$f":"AF$23*(R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13+NG!$B98)+AF$24*(Electric!$B217+Electric!$C217)+AF$25*(R$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AF$26*(R$6*EF!$R13+R$7*EF!$S13+R$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AF$27*(R$14*EF!$AD13+Coal!$B85)+(AF$28*EtOH!$K525/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AF$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AF$41*T2lb*SUM(BioOil!$CG446:$CH446)+AF$42*$B67+AF$43*Ag_Inputs!$FB80+AF$44*Inputs!$AJ1482+AF$45*Inputs!$L1482+AF$46*Ag_Inputs!$BE115+AF$47*Inputs!$AQ1482+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AF$49*Ag_Inputs!$F115","v":1.8282929153209024},null,{"$f":"AH$23*(T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13+NG!$B98)+AH$24*(Electric!$B217+Electric!$C217)+AH$25*(T$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$26*(T$6*EF!$R13+T$7*EF!$S13+T$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$27*(T$14*EF!$AD13+Coal!$B85)+(AH$28*EtOH!$K525/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AH$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AH$41*T2lb*SUM(BioOil!$CG446:$CH446)+AH$42*$B67+AH$43*Ag_Inputs!$FB80+AH$44*Inputs!$AJ1482+AH$45*Inputs!$L1482+AH$46*Ag_Inputs!$BE115+AH$47*Inputs!$AQ1482+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AH$49*Ag_Inputs!$F115","v":15.178240336184114},null,{"$f":"AJ$23*(U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13+NG!$B98)+AJ$24*(Electric!$B217+Electric!$C217)+AJ$25*(U$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$26*(U$6*EF!$R13+U$7*EF!$S13+U$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$27*(U$14*EF!$AD13+Coal!$B85)+(AJ$28*EtOH!$K525/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AJ$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AJ$41*T2lb*SUM(BioOil!$CG446:$CH446)+AJ$42*$B67+AJ$43*Ag_Inputs!$FB80+AJ$44*Inputs!$AJ1482+AJ$45*Inputs!$L1482+AJ$46*Ag_Inputs!$BE115+AJ$47*Inputs!$AQ1482+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AJ$49*Ag_Inputs!$F115","v":23.162944418287751},null,{"$f":"AL$23*(W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13+NG!$B98)+AL$24*(Electric!$B217+Electric!$C217)+AL$25*(W$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$26*(W$6*EF!$R13+W$7*EF!$S13+W$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$27*(W$14*EF!$AD13+Coal!$B85)+(AL$28*EtOH!$K525/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG525/MT2T)+MMULT($B98:$J98+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AL$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AL$41*T2lb*SUM(BioOil!$CG446:$CH446)+AL$42*$B67+AL$43*Ag_Inputs!$FB80+AL$44*Inputs!$AJ1482+AL$45*Inputs!$L1482+AL$46*Ag_Inputs!$BE115+AL$47*Inputs!$AQ1482+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AL$49*Ag_Inputs!$F115","v":10.193484220209388},null,{"$f":"AN$23*(X$9*EF!$G13+X$10*EF!$D13+X$11*EF!$B13+X$12*EF!$C13+NG!$B98)+AN$24*(Electric!$B217+Electric!$C217)+AN$25*(X$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$26*(X$6*EF!$R13+X$7*EF!$S13+X$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$27*(X$14*EF!$AD13+Coal!$B85)+(AN$28*EtOH!$K525/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG525/MT2T)+(MMULT($B98:$J98+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AN$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AN$41*T2lb*SUM(BioOil!$CG446:$CH446)+AN$42*$B67+AN$43*Ag_Inputs!$FB80+AN$44*Inputs!$AJ1482+AN$45*Inputs!$L1482+AN$46*Ag_Inputs!$BE115+AN$47*Inputs!$AQ1482+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AN$49*Ag_Inputs!$F115+AN$50*$U98","v":23.196832075298587},{"$f":"'T&D'!CM191","v":2.5627964837957908E-2},{"$f":"AP$23*(V$9*EF!$G13+V$10*EF!$D13+V$11*EF!$B13+V$12*EF!$C13+NG!$B98)+AP$24*(Electric!$B217+Electric!$C217)+AP$25*(V$5*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AP$26*(V$6*EF!$R13+V$7*EF!$S13+V$8*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AP$27*(V$14*EF!$AD13+Coal!$B85)+(AP$28*EtOH!$K525/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG525/MT2T)+(MMULT($B98:$J98+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B80:$C80,Ag_Inputs!$E80)+AP$40*(SUM(Ag_Inputs!$AL80:$AM80,Ag_Inputs!$AO80)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF80:$AH80)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI80:$AK80))+AP$41*T2lb*SUM(BioOil!$CG446:$CH446)+AP$42*$B67+AP$43*Ag_Inputs!$FB80+AP$44*Inputs!$AJ1482+AP$45*Inputs!$L1482+AP$46*Ag_Inputs!$BE115+AP$47*Inputs!$AQ1482+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B176*MeOH_FTD!$C$162+MeOH_FTD!$C176)+AP$49*Ag_Inputs!$F115","v":7.3737305373519204}]
["     CH4",{"$f":"B$23*(B$9*EF!$G14+B$10*EF!$D14+B$11*EF!$B14+B$12*EF!$C14+NG!$B99)+B$24*(Electric!$B218+Electric!$C218)+B$25*(B$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$26*(B$6*EF!$R14+B$7*EF!$S14+B$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$27*(B$14*EF!$AD14+Coal!$B86)+(B$28*EtOH!$K526/EtOH!$Y$468/lb2T+B$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+B$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":193.48659605859635},7.7411268510393052,{"$f":"D$23*(C$9*EF!$G14+C$10*EF!$D14+C$11*EF!$B14+C$12*EF!$C14+NG!$B99)+D$24*(Electric!$B218+Electric!$C218)+D$25*(C$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$26*(C$6*EF!$R14+C$7*EF!$S14+C$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$27*(C$14*EF!$AD14+Coal!$B86)+(D$28*EtOH!$K526/EtOH!$Y$468/lb2T+D$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+D$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":1658.0569521433194},{"$f":"'T&D'!CI192","v":7.7411268510393052},{"$f":"F$23*(D$9*EF!$G14+D$10*EF!$D14+D$11*EF!$B14+D$12*EF!$C14+NG!$B99)+F$24*(Electric!$B218+Electric!$C218)+F$25*(D$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$26*(D$6*EF!$R14+D$7*EF!$S14+D$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$27*(D$14*EF!$AD14+Coal!$B86)+(F$28*EtOH!$K526/EtOH!$Y$468/lb2T+F$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+F$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":3107.5961477349088},{"$f":"'T&D'!CJ192","v":7.7411268510393052},{"$f":"H$23*(E$9*EF!$G14+E$10*EF!$D14+E$11*EF!$B14+E$12*EF!$C14+NG!$B99)+H$24*(Electric!$B218+Electric!$C218)+H$25*(E$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$26*(E$6*EF!$R14+E$7*EF!$S14+E$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$27*(E$14*EF!$AD14+Coal!$B86)+(H$28*EtOH!$K526/EtOH!$Y$468/lb2T+H$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+H$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":542.00756842830799},{"$f":"'T&D'!CK192","v":7.7411268510393052},{"$f":"J$23*(F$9*EF!$G14+F$10*EF!$D14+F$11*EF!$B14+F$12*EF!$C14+NG!$B99)+J$24*(Electric!$B218+Electric!$C218)+J$25*(F$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$26*(F$6*EF!$R14+F$7*EF!$S14+F$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$27*(F$14*EF!$AD14+Coal!$B86)+(J$28*EtOH!$K526/EtOH!$Y$468/lb2T+J$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+J$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":3583.5641209491514},{"$f":"'T&D'!CL192","v":7.7411268510393052},{"$f":"L$23*(G$9*EF!$G14+G$10*EF!$D14+G$11*EF!$B14+G$12*EF!$C14+NG!$B99)+L$24*(Electric!$B218+Electric!$C218)+L$25*(G$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$26*(G$6*EF!$R14+G$7*EF!$S14+G$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$27*(G$14*EF!$AD14+Coal!$B86)+(L$28*EtOH!$K526/EtOH!$Y$468/lb2T+L$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+L$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":1599.468028476465},{"$f":"'T&D'!CM192","v":7.7411268510393052},{"$f":"N$23*(H$9*EF!$G14+H$10*EF!$D14+H$11*EF!$B14+H$12*EF!$C14+NG!$B99)+N$24*(Electric!$B218+Electric!$C218)+N$25*(H$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$26*(H$6*EF!$R14+H$7*EF!$S14+H$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$27*(H$14*EF!$AD14+Coal!$B86)+(N$28*EtOH!$K526/EtOH!$Y$468/lb2T+N$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+N$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":1785.7446274224933},{"$f":"'T&D'!CN192","v":7.7411268510393052},{"$f":"P$23*(I$9*EF!$G14+I$10*EF!$D14+I$11*EF!$B14+I$12*EF!$C14+NG!$B99)+P$24*(Electric!$B218+Electric!$C218)+P$25*(I$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$26*(I$6*EF!$R14+I$7*EF!$S14+I$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$27*(I$14*EF!$AD14+Coal!$B86)+(P$28*EtOH!$K526/EtOH!$Y$468/lb2T+P$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+P$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":7700.8896590985169},{"$f":"'T&D'!CN192","v":7.7411268510393052},{"$f":"R$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+R$24*(Electric!$B218+Electric!$C218)+R$25*(J$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$26*(J$6*EF!$R14+J$7*EF!$S14+J$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$27*(J$14*EF!$AD14+Coal!$B86)+(R$28*EtOH!$K526/EtOH!$Y$468/lb2T+R$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+R$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+R$41*T2lb*SUM(BioOil!$CG447:$CH447)+R$42*$B68","v":4752.9096118406951},{"$f":"'T&D'!CN192","v":7.7411268510393052},{"$f":"T$23*(K$9*EF!$G14+K$10*EF!$D14+K$11*EF!$B14+K$12*EF!$C14+NG!$B99)+T$24*(Electric!$B218+Electric!$C218)+T$25*(K$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+T$26*(K$6*EF!$R14+K$7*EF!$S14+K$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+T$27*(K$14*EF!$AD14+Coal!$B86)+(T$28*EtOH!$K526/EtOH!$Y$468/lb2T+T$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+T$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))","v":7214.0903654336826},{"$f":"'T&D'!CO192","v":7.7411268510393052},{"$f":"V$23*(M$9*EF!$G14+M$10*EF!$D14+M$11*EF!$B14+M$12*EF!$C14+NG!$Z99)+V$24*(Electric!$F251)+V$25*(M$5*EF!$N14+Petroleum!$T277*Petroleum!$W$262+Petroleum!$W277)+V$26*(M$6*EF!$R14+M$7*EF!$S14+M$8*EF!$T14+Petroleum!$T277*Petroleum!$X$262+Petroleum!$X277)+V$27*(M$14*EF!$AD14+Coal!$H86)","v":274.54879001928754},0,{"$f":"X$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+X$24*(Electric!$B218+Electric!$C218)+X$25*(J$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+X$26*(J$6*EF!$R14+J$7*EF!$S14+J$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+X$27*(J$14*EF!$AD14+Coal!$B86)+(X$28*EtOH!$K526/EtOH!$Y$468/lb2T+X$29*EtOH!$FG526/MT2T)+MMULT($B99:$G99+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+X$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+X$41*T2lb*SUM(BioOil!$CG447:$CH447)+X$42*$B68","v":14727.135353512424},{"$f":"'T&D'!CN192","v":7.7411268510393052},{"$f":"Z$23*(L$9*EF!$G14+L$10*EF!$D14+L$11*EF!$B14+L$12*EF!$C14+NG!$B99)+Z$24*(Electric!$B218+Electric!$C218)+Z$25*(L$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+Z$26*(L$6*EF!$R14+L$7*EF!$S14+L$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+Z$27*(L$14*EF!$AD14+Coal!$B86)+(Z$28*EtOH!$K526/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+Z$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+Z$41*T2lb*SUM(BioOil!$CG447:$CH447)+Z$42*$B68+Z$43*Ag_Inputs!$FB81+Z$44*Inputs!$AJ1483+Z$45*Inputs!$L1483+Z$46*Ag_Inputs!$BE116+Z$47*Inputs!$AQ1483+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+Z$49*Ag_Inputs!$F116","v":4671.2558670002309},null,{"$f":"AB$23*(N$9*EF!$G14+N$10*EF!$D14+N$11*EF!$B14+N$12*EF!$C14+NG!$B99)+AB$24*(Electric!$B218+Electric!$C218)+AB$25*(N$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$26*(N$6*EF!$R14+N$7*EF!$S14+N$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$27*(N$14*EF!$AD14+Coal!$B86)+(AB$28*EtOH!$K526/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AB$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AB$41*T2lb*SUM(BioOil!$CG447:$CH447)+AB$42*$B68+AB$43*Ag_Inputs!$FB81+AB$44*Inputs!$AJ1483+AB$45*Inputs!$L1483+AB$46*Ag_Inputs!$BE116+AB$47*Inputs!$AQ1483+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AB$49*Ag_Inputs!$F116","v":7187.7934981671042},null,{"$f":"AD$23*(P$9*EF!$G14+P$10*EF!$D14+P$11*EF!$B14+P$12*EF!$C14+NG!$B99)+AD$24*(Electric!$B218+Electric!$C218)+AD$25*(P$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$26*(P$6*EF!$R14+P$7*EF!$S14+P$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$27*(P$14*EF!$AD14+Coal!$B86)+(AD$28*EtOH!$K526/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AD$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AD$41*T2lb*SUM(BioOil!$CG447:$CH447)+AD$42*$B68+AD$43*Ag_Inputs!$FB81+AD$44*Inputs!$AJ1483+AD$45*Inputs!$L1483+AD$46*Ag_Inputs!$BE116+AD$47*Inputs!$AQ1483+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AD$49*Ag_Inputs!$F116","v":3234.8030765476155},null,{"$f":"AF$23*(R$9*EF!$G14+R$10*EF!$D14+R$11*EF!$B14+R$12*EF!$C14+NG!$B99)+AF$24*(Electric!$B218+Electric!$C218)+AF$25*(R$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AF$26*(R$6*EF!$R14+R$7*EF!$S14+R$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AF$27*(R$14*EF!$AD14+Coal!$B86)+(AF$28*EtOH!$K526/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AF$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AF$41*T2lb*SUM(BioOil!$CG447:$CH447)+AF$42*$B68+AF$43*Ag_Inputs!$FB81+AF$44*Inputs!$AJ1483+AF$45*Inputs!$L1483+AF$46*Ag_Inputs!$BE116+AF$47*Inputs!$AQ1483+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AF$49*Ag_Inputs!$F116","v":246.45642098480135},null,{"$f":"AH$23*(T$9*EF!$G14+T$10*EF!$D14+T$11*EF!$B14+T$12*EF!$C14+NG!$B99)+AH$24*(Electric!$B218+Electric!$C218)+AH$25*(T$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$26*(T$6*EF!$R14+T$7*EF!$S14+T$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$27*(T$14*EF!$AD14+Coal!$B86)+(AH$28*EtOH!$K526/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AH$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AH$41*T2lb*SUM(BioOil!$CG447:$CH447)+AH$42*$B68+AH$43*Ag_Inputs!$FB81+AH$44*Inputs!$AJ1483+AH$45*Inputs!$L1483+AH$46*Ag_Inputs!$BE116+AH$47*Inputs!$AQ1483+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AH$49*Ag_Inputs!$F116","v":4979.8970958276441},null,{"$f":"AJ$23*(U$9*EF!$G14+U$10*EF!$D14+U$11*EF!$B14+U$12*EF!$C14+NG!$B99)+AJ$24*(Electric!$B218+Electric!$C218)+AJ$25*(U$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AJ$26*(U$6*EF!$R14+U$7*EF!$S14+U$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AJ$27*(U$14*EF!$AD14+Coal!$B86)+(AJ$28*EtOH!$K526/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AJ$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AJ$41*T2lb*SUM(BioOil!$CG447:$CH447)+AJ$42*$B68+AJ$43*Ag_Inputs!$FB81+AJ$44*Inputs!$AJ1483+AJ$45*Inputs!$L1483+AJ$46*Ag_Inputs!$BE116+AJ$47*Inputs!$AQ1483+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AJ$49*Ag_Inputs!$F116","v":3145.4389942629509},null,{"$f":"AL$23*(W$9*EF!$G14+W$10*EF!$D14+W$11*EF!$B14+W$12*EF!$C14+NG!$B99)+AL$24*(Electric!$B218+Electric!$C218)+AL$25*(W$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AL$26*(W$6*EF!$R14+W$7*EF!$S14+W$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AL$27*(W$14*EF!$AD14+Coal!$B86)+(AL$28*EtOH!$K526/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG526/MT2T)+MMULT($B99:$J99+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AL$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AL$41*T2lb*SUM(BioOil!$CG447:$CH447)+AL$42*$B68+AL$43*Ag_Inputs!$FB81+AL$44*Inputs!$AJ1483+AL$45*Inputs!$L1483+AL$46*Ag_Inputs!$BE116+AL$47*Inputs!$AQ1483+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AL$49*Ag_Inputs!$F116","v":463.53115128470336},null,{"$f":"AN$23*(X$9*EF!$G14+X$10*EF!$D14+X$11*EF!$B14+X$12*EF!$C14+NG!$B99)+AN$24*(Electric!$B218+Electric!$C218)+AN$25*(X$5*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AN$26*(X$6*EF!$R14+X$7*EF!$S14+X$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AN$27*(X$14*EF!$AD14+Coal!$B86)+(AN$28*EtOH!$K526/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG526/MT2T)+(MMULT($B99:$J99+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AN$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AN$41*T2lb*SUM(BioOil!$CG447:$CH447)+AN$42*$B68+AN$43*Ag_Inputs!$FB81+AN$44*Inputs!$AJ1483+AN$45*Inputs!$L1483+AN$46*Ag_Inputs!$BE116+AN$47*Inputs!$AQ1483+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AN$49*Ag_Inputs!$F116+AN$50*$U99","v":3089.0568844912555},{"$f":"'T&D'!CM192","v":7.7411268510393052},{"$f":"AP$23*(V$9*EF!$G14+V$10*EF!$D14+V$11*EF!$B14+V$12*EF!$C14+NG!$B99)+AP$24*(Electric!$B218+Electric!$C218)+AP$25*(V$5*EF!$N14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AP$26*(V$6*EF!$R14+V$7*EF!$S14+V$8*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AP$27*(V$14*EF!$AD14+Coal!$B86)+(AP$28*EtOH!$K526/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG526/MT2T)+(MMULT($B99:$J99+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B81:$C81,Ag_Inputs!$E81)+AP$40*(SUM(Ag_Inputs!$AL81:$AM81,Ag_Inputs!$AO81)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF81:$AH81)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI81:$AK81))+AP$41*T2lb*SUM(BioOil!$CG447:$CH447)+AP$42*$B68+AP$43*Ag_Inputs!$FB81+AP$44*Inputs!$AJ1483+AP$45*Inputs!$L1483+AP$46*Ag_Inputs!$BE116+AP$47*Inputs!$AQ1483+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B177*MeOH_FTD!$C$162+MeOH_FTD!$C177)+AP$49*Ag_Inputs!$F116","v":500.68983816414328}]
["     N2O",{"$f":"B$23*(B$9*EF!$G15+B$10*EF!$D15+B$11*EF!$B15+B$12*EF!$C15+NG!$B100)+B$24*(Electric!$B219+Electric!$C219)+B$25*(B$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$26*(B$6*EF!$R15+B$7*EF!$S15+B$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$27*(B$14*EF!$AD15+Coal!$B87)+(B$28*EtOH!$K527/EtOH!$Y$468/lb2T+B$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+B$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":1.7818393347894137},2.3925807915720149E-2,{"$f":"D$23*(C$9*EF!$G15+C$10*EF!$D15+C$11*EF!$B15+C$12*EF!$C15+NG!$B100)+D$24*(Electric!$B219+Electric!$C219)+D$25*(C$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$26*(C$6*EF!$R15+C$7*EF!$S15+C$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$27*(C$14*EF!$AD15+Coal!$B87)+(D$28*EtOH!$K527/EtOH!$Y$468/lb2T+D$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+D$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":776.62191683973276},{"$f":"'T&D'!CI193","v":2.3925807915720149E-2},{"$f":"F$23*(D$9*EF!$G15+D$10*EF!$D15+D$11*EF!$B15+D$12*EF!$C15+NG!$B100)+F$24*(Electric!$B219+Electric!$C219)+F$25*(D$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$26*(D$6*EF!$R15+D$7*EF!$S15+D$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$27*(D$14*EF!$AD15+Coal!$B87)+(F$28*EtOH!$K527/EtOH!$Y$468/lb2T+F$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+F$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":2446.6362561260598},{"$f":"'T&D'!CJ193","v":2.3925807915720149E-2},{"$f":"H$23*(E$9*EF!$G15+E$10*EF!$D15+E$11*EF!$B15+E$12*EF!$C15+NG!$B100)+H$24*(Electric!$B219+Electric!$C219)+H$25*(E$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$26*(E$6*EF!$R15+E$7*EF!$S15+E$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$27*(E$14*EF!$AD15+Coal!$B87)+(H$28*EtOH!$K527/EtOH!$Y$468/lb2T+H$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+H$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":6.6606850499547132},{"$f":"'T&D'!CK193","v":2.3925807915720149E-2},{"$f":"J$23*(F$9*EF!$G15+F$10*EF!$D15+F$11*EF!$B15+F$12*EF!$C15+NG!$B100)+J$24*(Electric!$B219+Electric!$C219)+J$25*(F$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$26*(F$6*EF!$R15+F$7*EF!$S15+F$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$27*(F$14*EF!$AD15+Coal!$B87)+(J$28*EtOH!$K527/EtOH!$Y$468/lb2T+J$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+J$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":30.896786736083037},{"$f":"'T&D'!CL193","v":2.3925807915720149E-2},{"$f":"L$23*(G$9*EF!$G15+G$10*EF!$D15+G$11*EF!$B15+G$12*EF!$C15+NG!$B100)+L$24*(Electric!$B219+Electric!$C219)+L$25*(G$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$26*(G$6*EF!$R15+G$7*EF!$S15+G$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$27*(G$14*EF!$AD15+Coal!$B87)+(L$28*EtOH!$K527/EtOH!$Y$468/lb2T+L$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+L$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":730.34201832653093},{"$f":"'T&D'!CM193","v":2.3925807915720149E-2},{"$f":"N$23*(H$9*EF!$G15+H$10*EF!$D15+H$11*EF!$B15+H$12*EF!$C15+NG!$B100)+N$24*(Electric!$B219+Electric!$C219)+N$25*(H$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$26*(H$6*EF!$R15+H$7*EF!$S15+H$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$27*(H$14*EF!$AD15+Coal!$B87)+(N$28*EtOH!$K527/EtOH!$Y$468/lb2T+N$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+N$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":15.581264839582522},{"$f":"'T&D'!CN193","v":2.3925807915720149E-2},{"$f":"P$23*(I$9*EF!$G15+I$10*EF!$D15+I$11*EF!$B15+I$12*EF!$C15+NG!$B100)+P$24*(Electric!$B219+Electric!$C219)+P$25*(I$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$26*(I$6*EF!$R15+I$7*EF!$S15+I$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$27*(I$14*EF!$AD15+Coal!$B87)+(P$28*EtOH!$K527/EtOH!$Y$468/lb2T+P$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+P$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":759.66654959685184},{"$f":"'T&D'!CN193","v":2.3925807915720149E-2},{"$f":"R$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+R$24*(Electric!$B219+Electric!$C219)+R$25*(J$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$26*(J$6*EF!$R15+J$7*EF!$S15+J$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$27*(J$14*EF!$AD15+Coal!$B87)+(R$28*EtOH!$K527/EtOH!$Y$468/lb2T+R$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+R$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+R$41*T2lb*SUM(BioOil!$CG448:$CH448)+R$42*$B69","v":1430.8521216778106},{"$f":"'T&D'!CN193","v":2.3925807915720149E-2},{"$f":"T$23*(K$9*EF!$G15+K$10*EF!$D15+K$11*EF!$B15+K$12*EF!$C15+NG!$B100)+T$24*(Electric!$B219+Electric!$C219)+T$25*(K$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$26*(K$6*EF!$R15+K$7*EF!$S15+K$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$27*(K$14*EF!$AD15+Coal!$B87)+(T$28*EtOH!$K527/EtOH!$Y$468/lb2T+T$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+T$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))","v":60.317990464579246},{"$f":"'T&D'!CO193","v":2.3925807915720149E-2},{"$f":"V$23*(M$9*EF!$G15+M$10*EF!$D15+M$11*EF!$B15+M$12*EF!$C15+NG!$Z100)+V$24*(Electric!$F252)+V$25*(M$5*EF!$N15+Petroleum!$T278*Petroleum!$W$262+Petroleum!$W278)+V$26*(M$6*EF!$R15+M$7*EF!$S15+M$8*EF!$T15+Petroleum!$T278*Petroleum!$X$262+Petroleum!$X278)+V$27*(M$14*EF!$AD15+Coal!$H87)","v":2.70365538066536},0,{"$f":"X$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+X$24*(Electric!$B219+Electric!$C219)+X$25*(J$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$26*(J$6*EF!$R15+J$7*EF!$S15+J$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$27*(J$14*EF!$AD15+Coal!$B87)+(X$28*EtOH!$K527/EtOH!$Y$468/lb2T+X$29*EtOH!$FG527/MT2T)+MMULT($B100:$G100+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+X$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+X$41*T2lb*SUM(BioOil!$CG448:$CH448)+X$42*$B69","v":3524.6298076755234},{"$f":"'T&D'!CN193","v":2.3925807915720149E-2},{"$f":"Z$23*(L$9*EF!$G15+L$10*EF!$D15+L$11*EF!$B15+L$12*EF!$C15+NG!$B100)+Z$24*(Electric!$B219+Electric!$C219)+Z$25*(L$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Z$26*(L$6*EF!$R15+L$7*EF!$S15+L$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Z$27*(L$14*EF!$AD15+Coal!$B87)+(Z$28*EtOH!$K527/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+Z$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+Z$41*T2lb*SUM(BioOil!$CG448:$CH448)+Z$42*$B69+Z$43*Ag_Inputs!$FB82+Z$44*Inputs!$AJ1484+Z$45*Inputs!$L1484+Z$46*Ag_Inputs!$BE117+Z$47*Inputs!$AQ1484+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+Z$49*Ag_Inputs!$F117","v":20.789180782829892},null,{"$f":"AB$23*(N$9*EF!$G15+N$10*EF!$D15+N$11*EF!$B15+N$12*EF!$C15+NG!$B100)+AB$24*(Electric!$B219+Electric!$C219)+AB$25*(N$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$26*(N$6*EF!$R15+N$7*EF!$S15+N$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$27*(N$14*EF!$AD15+Coal!$B87)+(AB$28*EtOH!$K527/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AB$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AB$41*T2lb*SUM(BioOil!$CG448:$CH448)+AB$42*$B69+AB$43*Ag_Inputs!$FB82+AB$44*Inputs!$AJ1484+AB$45*Inputs!$L1484+AB$46*Ag_Inputs!$BE117+AB$47*Inputs!$AQ1484+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AB$49*Ag_Inputs!$F117","v":481.26301836314019},null,{"$f":"AD$23*(P$9*EF!$G15+P$10*EF!$D15+P$11*EF!$B15+P$12*EF!$C15+NG!$B100)+AD$24*(Electric!$B219+Electric!$C219)+AD$25*(P$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$26*(P$6*EF!$R15+P$7*EF!$S15+P$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$27*(P$14*EF!$AD15+Coal!$B87)+(AD$28*EtOH!$K527/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AD$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AD$41*T2lb*SUM(BioOil!$CG448:$CH448)+AD$42*$B69+AD$43*Ag_Inputs!$FB82+AD$44*Inputs!$AJ1484+AD$45*Inputs!$L1484+AD$46*Ag_Inputs!$BE117+AD$47*Inputs!$AQ1484+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AD$49*Ag_Inputs!$F117","v":366.24995194002514},null,{"$f":"AF$23*(R$9*EF!$G15+R$10*EF!$D15+R$11*EF!$B15+R$12*EF!$C15+NG!$B100)+AF$24*(Electric!$B219+Electric!$C219)+AF$25*(R$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$26*(R$6*EF!$R15+R$7*EF!$S15+R$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$27*(R$14*EF!$AD15+Coal!$B87)+(AF$28*EtOH!$K527/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AF$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AF$41*T2lb*SUM(BioOil!$CG448:$CH448)+AF$42*$B69+AF$43*Ag_Inputs!$FB82+AF$44*Inputs!$AJ1484+AF$45*Inputs!$L1484+AF$46*Ag_Inputs!$BE117+AF$47*Inputs!$AQ1484+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AF$49*Ag_Inputs!$F117","v":2.1621521508340731},null,{"$f":"AH$23*(T$9*EF!$G15+T$10*EF!$D15+T$11*EF!$B15+T$12*EF!$C15+NG!$B100)+AH$24*(Electric!$B219+Electric!$C219)+AH$25*(T$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$26*(T$6*EF!$R15+T$7*EF!$S15+T$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$27*(T$14*EF!$AD15+Coal!$B87)+(AH$28*EtOH!$K527/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AH$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AH$41*T2lb*SUM(BioOil!$CG448:$CH448)+AH$42*$B69+AH$43*Ag_Inputs!$FB82+AH$44*Inputs!$AJ1484+AH$45*Inputs!$L1484+AH$46*Ag_Inputs!$BE117+AH$47*Inputs!$AQ1484+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AH$49*Ag_Inputs!$F117","v":28.162127544090815},null,{"$f":"AJ$23*(U$9*EF!$G15+U$10*EF!$D15+U$11*EF!$B15+U$12*EF!$C15+NG!$B100)+AJ$24*(Electric!$B219+Electric!$C219)+AJ$25*(U$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$26*(U$6*EF!$R15+U$7*EF!$S15+U$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$27*(U$14*EF!$AD15+Coal!$B87)+(AJ$28*EtOH!$K527/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AJ$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AJ$41*T2lb*SUM(BioOil!$CG448:$CH448)+AJ$42*$B69+AJ$43*Ag_Inputs!$FB82+AJ$44*Inputs!$AJ1484+AJ$45*Inputs!$L1484+AJ$46*Ag_Inputs!$BE117+AJ$47*Inputs!$AQ1484+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AJ$49*Ag_Inputs!$F117","v":522.52072470387395},null,{"$f":"AL$23*(W$9*EF!$G15+W$10*EF!$D15+W$11*EF!$B15+W$12*EF!$C15+NG!$B100)+AL$24*(Electric!$B219+Electric!$C219)+AL$25*(W$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$26*(W$6*EF!$R15+W$7*EF!$S15+W$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$27*(W$14*EF!$AD15+Coal!$B87)+(AL$28*EtOH!$K527/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG527/MT2T)+MMULT($B100:$J100+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AL$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AL$41*T2lb*SUM(BioOil!$CG448:$CH448)+AL$42*$B69+AL$43*Ag_Inputs!$FB82+AL$44*Inputs!$AJ1484+AL$45*Inputs!$L1484+AL$46*Ag_Inputs!$BE117+AL$47*Inputs!$AQ1484+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AL$49*Ag_Inputs!$F117","v":5.6561378027536708},null,{"$f":"AN$23*(X$9*EF!$G15+X$10*EF!$D15+X$11*EF!$B15+X$12*EF!$C15+NG!$B100)+AN$24*(Electric!$B219+Electric!$C219)+AN$25*(X$5*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AN$26*(X$6*EF!$R15+X$7*EF!$S15+X$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AN$27*(X$14*EF!$AD15+Coal!$B87)+(AN$28*EtOH!$K527/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG527/MT2T)+(MMULT($B100:$J100+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AN$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AN$41*T2lb*SUM(BioOil!$CG448:$CH448)+AN$42*$B69+AN$43*Ag_Inputs!$FB82+AN$44*Inputs!$AJ1484+AN$45*Inputs!$L1484+AN$46*Ag_Inputs!$BE117+AN$47*Inputs!$AQ1484+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AN$49*Ag_Inputs!$F117+AN$50*$U100","v":734.78095225387506},{"$f":"'T&D'!CM193","v":2.3925807915720149E-2},{"$f":"AP$23*(V$9*EF!$G15+V$10*EF!$D15+V$11*EF!$B15+V$12*EF!$C15+NG!$B100)+AP$24*(Electric!$B219+Electric!$C219)+AP$25*(V$5*EF!$N15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AP$26*(V$6*EF!$R15+V$7*EF!$S15+V$8*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AP$27*(V$14*EF!$AD15+Coal!$B87)+(AP$28*EtOH!$K527/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG527/MT2T)+(MMULT($B100:$J100+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B82:$C82,Ag_Inputs!$E82)+AP$40*(SUM(Ag_Inputs!$AL82:$AM82,Ag_Inputs!$AO82)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF82:$AH82)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI82:$AK82))+AP$41*T2lb*SUM(BioOil!$CG448:$CH448)+AP$42*$B69+AP$43*Ag_Inputs!$FB82+AP$44*Inputs!$AJ1484+AP$45*Inputs!$L1484+AP$46*Ag_Inputs!$BE117+AP$47*Inputs!$AQ1484+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B178*MeOH_FTD!$C$162+MeOH_FTD!$C178)+AP$49*Ag_Inputs!$F117","v":7.7769099459721911}]
["     CO2",{"$f":"B$23*(B$9*EF!$G16+B$10*EF!$D16+B$11*EF!$B16+B$12*EF!$C16+NG!$B101)+B$24*(Electric!$B220+Electric!$C220)+B$25*(B$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$26*(B$6*EF!$R16+B$7*EF!$S16+B$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$27*(B$14*EF!$AD16+Coal!$B88)+(B$28*EtOH!$K528/EtOH!$Y$468/lb2T+B$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+B$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":66908.906389577081},6291.7117399401695,{"$f":"D$23*(C$9*EF!$G16+C$10*EF!$D16+C$11*EF!$B16+C$12*EF!$C16+NG!$B101)+D$24*(Electric!$B220+Electric!$C220)+D$25*(C$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$26*(C$6*EF!$R16+C$7*EF!$S16+C$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$27*(C$14*EF!$AD16+Coal!$B88)+(D$28*EtOH!$K528/EtOH!$Y$468/lb2T+D$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+D$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":436479.19794118614},{"$f":"'T&D'!CI194","v":6291.7117399401695},{"$f":"F$23*(D$9*EF!$G16+D$10*EF!$D16+D$11*EF!$B16+D$12*EF!$C16+NG!$B101)+F$24*(Electric!$B220+Electric!$C220)+F$25*(D$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$26*(D$6*EF!$R16+D$7*EF!$S16+D$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$27*(D$14*EF!$AD16+Coal!$B88)+(F$28*EtOH!$K528/EtOH!$Y$468/lb2T+F$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+F$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":740225.56507328292},{"$f":"'T&D'!CJ194","v":6291.7117399401695},{"$f":"H$23*(E$9*EF!$G16+E$10*EF!$D16+E$11*EF!$B16+E$12*EF!$C16+NG!$B101)+H$24*(Electric!$B220+Electric!$C220)+H$25*(E$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$26*(E$6*EF!$R16+E$7*EF!$S16+E$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$27*(E$14*EF!$AD16+Coal!$B88)+(H$28*EtOH!$K528/EtOH!$Y$468/lb2T+H$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+H$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":159987.56698340867},{"$f":"'T&D'!CK194","v":6291.7117399401695},{"$f":"J$23*(F$9*EF!$G16+F$10*EF!$D16+F$11*EF!$B16+F$12*EF!$C16+NG!$B101)+J$24*(Electric!$B220+Electric!$C220)+J$25*(F$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$26*(F$6*EF!$R16+F$7*EF!$S16+F$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$27*(F$14*EF!$AD16+Coal!$B88)+(J$28*EtOH!$K528/EtOH!$Y$468/lb2T+J$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+J$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":1245428.8163468756},{"$f":"'T&D'!CL194","v":6291.7117399401695},{"$f":"L$23*(G$9*EF!$G16+G$10*EF!$D16+G$11*EF!$B16+G$12*EF!$C16+NG!$B101)+L$24*(Electric!$B220+Electric!$C220)+L$25*(G$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$26*(G$6*EF!$R16+G$7*EF!$S16+G$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$27*(G$14*EF!$AD16+Coal!$B88)+(L$28*EtOH!$K528/EtOH!$Y$468/lb2T+L$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+L$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":426088.41069292271},{"$f":"'T&D'!CM194","v":6291.7117399401695},{"$f":"N$23*(H$9*EF!$G16+H$10*EF!$D16+H$11*EF!$B16+H$12*EF!$C16+NG!$B101)+N$24*(Electric!$B220+Electric!$C220)+N$25*(H$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$26*(H$6*EF!$R16+H$7*EF!$S16+H$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$27*(H$14*EF!$AD16+Coal!$B88)+(N$28*EtOH!$K528/EtOH!$Y$468/lb2T+N$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+N$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":605079.95094946236},{"$f":"'T&D'!CN194","v":6291.7117399401695},{"$f":"P$23*(I$9*EF!$G16+I$10*EF!$D16+I$11*EF!$B16+I$12*EF!$C16+NG!$B101)+P$24*(Electric!$B220+Electric!$C220)+P$25*(I$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$26*(I$6*EF!$R16+I$7*EF!$S16+I$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$27*(I$14*EF!$AD16+Coal!$B88)+(P$28*EtOH!$K528/EtOH!$Y$468/lb2T+P$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+P$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":2589312.7145673786},{"$f":"'T&D'!CN194","v":6291.7117399401695},{"$f":"R$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+R$24*(Electric!$B220+Electric!$C220)+R$25*(J$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$26*(J$6*EF!$R16+J$7*EF!$S16+J$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$27*(J$14*EF!$AD16+Coal!$B88)+(R$28*EtOH!$K528/EtOH!$Y$468/lb2T+R$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+R$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+R$41*T2lb*SUM(BioOil!$CG449:$CH449)+R$42*$B70","v":1148961.5634777907},{"$f":"'T&D'!CN194","v":6291.7117399401695},{"$f":"T$23*(K$9*EF!$G16+K$10*EF!$D16+K$11*EF!$B16+K$12*EF!$C16+NG!$B101)+T$24*(Electric!$B220+Electric!$C220)+T$25*(K$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$26*(K$6*EF!$R16+K$7*EF!$S16+K$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$27*(K$14*EF!$AD16+Coal!$B88)+(T$28*EtOH!$K528/EtOH!$Y$468/lb2T+T$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+T$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))","v":1894681.9560489273},{"$f":"'T&D'!CO194","v":6291.7117399401695},{"$f":"V$23*(M$9*EF!$G16+M$10*EF!$D16+M$11*EF!$B16+M$12*EF!$C16+NG!$Z101)+V$24*(Electric!$F253)+V$25*(M$5*EF!$N16+Petroleum!$T279*Petroleum!$W$262+Petroleum!$W279)+V$26*(M$6*EF!$R16+M$7*EF!$S16+M$8*EF!$T16+Petroleum!$T279*Petroleum!$X$262+Petroleum!$X279)+V$27*(M$14*EF!$AD16+Coal!$H88)","v":85678.097222067605},0,{"$f":"X$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+X$24*(Electric!$B220+Electric!$C220)+X$25*(J$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$26*(J$6*EF!$R16+J$7*EF!$S16+J$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$27*(J$14*EF!$AD16+Coal!$B88)+(X$28*EtOH!$K528/EtOH!$Y$468/lb2T+X$29*EtOH!$FG528/MT2T)+MMULT($B101:$G101+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+X$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+X$41*T2lb*SUM(BioOil!$CG449:$CH449)+X$42*$B70","v":3837013.4318619426},{"$f":"'T&D'!CN194","v":6291.7117399401695},{"$f":"Z$23*(L$9*EF!$G16+L$10*EF!$D16+L$11*EF!$B16+L$12*EF!$C16+NG!$B101)+Z$24*(Electric!$B220+Electric!$C220)+Z$25*(L$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$26*(L$6*EF!$R16+L$7*EF!$S16+L$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$27*(L$14*EF!$AD16+Coal!$B88)+(Z$28*EtOH!$K528/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+Z$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+Z$41*T2lb*SUM(BioOil!$CG449:$CH449)+Z$42*$B70+Z$43*Ag_Inputs!$FB83+Z$44*Inputs!$AJ1485+Z$45*Inputs!$L1485+Z$46*Ag_Inputs!$BE118+Z$47*Inputs!$AQ1485+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+Z$49*Ag_Inputs!$F118","v":303856.95909247105},null,{"$f":"AB$23*(N$9*EF!$G16+N$10*EF!$D16+N$11*EF!$B16+N$12*EF!$C16+NG!$B101)+AB$24*(Electric!$B220+Electric!$C220)+AB$25*(N$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$26*(N$6*EF!$R16+N$7*EF!$S16+N$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$27*(N$14*EF!$AD16+Coal!$B88)+(AB$28*EtOH!$K528/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AB$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AB$41*T2lb*SUM(BioOil!$CG449:$CH449)+AB$42*$B70+AB$43*Ag_Inputs!$FB83+AB$44*Inputs!$AJ1485+AB$45*Inputs!$L1485+AB$46*Ag_Inputs!$BE118+AB$47*Inputs!$AQ1485+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AB$49*Ag_Inputs!$F118","v":1388408.4120021265},null,{"$f":"AD$23*(P$9*EF!$G16+P$10*EF!$D16+P$11*EF!$B16+P$12*EF!$C16+NG!$B101)+AD$24*(Electric!$B220+Electric!$C220)+AD$25*(P$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$26*(P$6*EF!$R16+P$7*EF!$S16+P$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$27*(P$14*EF!$AD16+Coal!$B88)+(AD$28*EtOH!$K528/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AD$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AD$41*T2lb*SUM(BioOil!$CG449:$CH449)+AD$42*$B70+AD$43*Ag_Inputs!$FB83+AD$44*Inputs!$AJ1485+AD$45*Inputs!$L1485+AD$46*Ag_Inputs!$BE118+AD$47*Inputs!$AQ1485+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AD$49*Ag_Inputs!$F118","v":1365865.4495471769},null,{"$f":"AF$23*(R$9*EF!$G16+R$10*EF!$D16+R$11*EF!$B16+R$12*EF!$C16+NG!$B101)+AF$24*(Electric!$B220+Electric!$C220)+AF$25*(R$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AF$26*(R$6*EF!$R16+R$7*EF!$S16+R$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AF$27*(R$14*EF!$AD16+Coal!$B88)+(AF$28*EtOH!$K528/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AF$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AF$41*T2lb*SUM(BioOil!$CG449:$CH449)+AF$42*$B70+AF$43*Ag_Inputs!$FB83+AF$44*Inputs!$AJ1485+AF$45*Inputs!$L1485+AF$46*Ag_Inputs!$BE118+AF$47*Inputs!$AQ1485+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AF$49*Ag_Inputs!$F118","v":72454.955613892715},null,{"$f":"AH$23*(T$9*EF!$G16+T$10*EF!$D16+T$11*EF!$B16+T$12*EF!$C16+NG!$B101)+AH$24*(Electric!$B220+Electric!$C220)+AH$25*(T$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$26*(T$6*EF!$R16+T$7*EF!$S16+T$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$27*(T$14*EF!$AD16+Coal!$B88)+(AH$28*EtOH!$K528/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AH$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AH$41*T2lb*SUM(BioOil!$CG449:$CH449)+AH$42*$B70+AH$43*Ag_Inputs!$FB83+AH$44*Inputs!$AJ1485+AH$45*Inputs!$L1485+AH$46*Ag_Inputs!$BE118+AH$47*Inputs!$AQ1485+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AH$49*Ag_Inputs!$F118","v":718785.70953155216},null,{"$f":"AJ$23*(U$9*EF!$G16+U$10*EF!$D16+U$11*EF!$B16+U$12*EF!$C16+NG!$B101)+AJ$24*(Electric!$B220+Electric!$C220)+AJ$25*(U$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$26*(U$6*EF!$R16+U$7*EF!$S16+U$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$27*(U$14*EF!$AD16+Coal!$B88)+(AJ$28*EtOH!$K528/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AJ$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AJ$41*T2lb*SUM(BioOil!$CG449:$CH449)+AJ$42*$B70+AJ$43*Ag_Inputs!$FB83+AJ$44*Inputs!$AJ1485+AJ$45*Inputs!$L1485+AJ$46*Ag_Inputs!$BE118+AJ$47*Inputs!$AQ1485+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AJ$49*Ag_Inputs!$F118","v":1205785.1698511168},null,{"$f":"AL$23*(W$9*EF!$G16+W$10*EF!$D16+W$11*EF!$B16+W$12*EF!$C16+NG!$B101)+AL$24*(Electric!$B220+Electric!$C220)+AL$25*(W$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$26*(W$6*EF!$R16+W$7*EF!$S16+W$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$27*(W$14*EF!$AD16+Coal!$B88)+(AL$28*EtOH!$K528/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG528/MT2T)+MMULT($B101:$J101+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AL$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AL$41*T2lb*SUM(BioOil!$CG449:$CH449)+AL$42*$B70+AL$43*Ag_Inputs!$FB83+AL$44*Inputs!$AJ1485+AL$45*Inputs!$L1485+AL$46*Ag_Inputs!$BE118+AL$47*Inputs!$AQ1485+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AL$49*Ag_Inputs!$F118","v":368938.56196896971},null,{"$f":"AN$23*(X$9*EF!$G16+X$10*EF!$D16+X$11*EF!$B16+X$12*EF!$C16+NG!$B101)+AN$24*(Electric!$B220+Electric!$C220)+AN$25*(X$5*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$26*(X$6*EF!$R16+X$7*EF!$S16+X$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$27*(X$14*EF!$AD16+Coal!$B88)+(AN$28*EtOH!$K528/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG528/MT2T)+(MMULT($B101:$J101+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AN$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AN$41*T2lb*SUM(BioOil!$CG449:$CH449)+AN$42*$B70+AN$43*Ag_Inputs!$FB83+AN$44*Inputs!$AJ1485+AN$45*Inputs!$L1485+AN$46*Ag_Inputs!$BE118+AN$47*Inputs!$AQ1485+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AN$49*Ag_Inputs!$F118+AN$50*$U101","v":889627.64487438195},{"$f":"'T&D'!CM194","v":6291.7117399401695},{"$f":"AP$23*(V$9*EF!$G16+V$10*EF!$D16+V$11*EF!$B16+V$12*EF!$C16+NG!$B101)+AP$24*(Electric!$B220+Electric!$C220)+AP$25*(V$5*EF!$N16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AP$26*(V$6*EF!$R16+V$7*EF!$S16+V$8*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AP$27*(V$14*EF!$AD16+Coal!$B88)+(AP$28*EtOH!$K528/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG528/MT2T)+(MMULT($B101:$J101+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B83:$C83,Ag_Inputs!$E83)+AP$40*(SUM(Ag_Inputs!$AL83:$AM83,Ag_Inputs!$AO83)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF83:$AH83)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI83:$AK83))+AP$41*T2lb*SUM(BioOil!$CG449:$CH449)+AP$42*$B70+AP$43*Ag_Inputs!$FB83+AP$44*Inputs!$AJ1485+AP$45*Inputs!$L1485+AP$46*Ag_Inputs!$BE118+AP$47*Inputs!$AQ1485+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B179*MeOH_FTD!$C$162+MeOH_FTD!$C179)+AP$49*Ag_Inputs!$F118","v":378409.77421624592}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"B$23*((B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6)*B$20+NG!$B106)+B$24*(Electric!$D210+Electric!$E210)+B$25*(B$5*EF!$M6*B$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$26*((B$6*EF!$R6+B$7*EF!$S6+B$8*EF!$T6)*B$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$27*(B$14*EF!$AD6*B$20+Coal!$C78)+(B$28*EtOH!$K533/EtOH!$Y$468/lb2T+B$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+B$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":0.73774876806115952},0.19313294841265893,{"$f":"D$23*((C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6)*D$20+NG!$B106)+D$24*(Electric!$D210+Electric!$E210)+D$25*(C$5*EF!$M6*D$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$26*((C$6*EF!$R6+C$7*EF!$S6+C$8*EF!$T6)*D$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$27*(C$14*EF!$AD6*D$20+Coal!$C78)+(D$28*EtOH!$K533/EtOH!$Y$468/lb2T+D$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+D$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":6.4021149461289264},{"$f":"'T&D'!CI196","v":0.19313294841265893},{"$f":"F$23*((D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6)*F$20+NG!$B106)+F$24*(Electric!$D210+Electric!$E210)+F$25*(D$5*EF!$M6*F$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$26*((D$6*EF!$R6+D$7*EF!$S6+D$8*EF!$T6)*F$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$27*(D$14*EF!$AD6*F$20+Coal!$C78)+(F$28*EtOH!$K533/EtOH!$Y$468/lb2T+F$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+F$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":14.479670674650468},{"$f":"'T&D'!CJ196","v":0.19313294841265893},{"$f":"H$23*((E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6)*H$20+NG!$B106)+H$24*(Electric!$D210+Electric!$E210)+H$25*(E$5*EF!$M6*H$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$26*((E$6*EF!$R6+E$7*EF!$S6+E$8*EF!$T6)*H$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$27*(E$14*EF!$AD6*H$20+Coal!$C78)+(H$28*EtOH!$K533/EtOH!$Y$468/lb2T+H$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+H$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":1.4362667458285407},{"$f":"'T&D'!CK196","v":0.19313294841265893},{"$f":"J$23*((F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6)*J$20+NG!$B106)+J$24*(Electric!$D210+Electric!$E210)+J$25*(F$5*EF!$M6*J$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$26*((F$6*EF!$R6+F$7*EF!$S6+F$8*EF!$T6)*J$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$27*(F$14*EF!$AD6*J$20+Coal!$C78)+(J$28*EtOH!$K533/EtOH!$Y$468/lb2T+J$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+J$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":12.545966229389752},{"$f":"'T&D'!CL196","v":0.19313294841265893},{"$f":"L$23*((G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6)*L$20+NG!$B106)+L$24*(Electric!$D210+Electric!$E210)+L$25*(G$5*EF!$M6*L$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$26*((G$6*EF!$R6+G$7*EF!$S6+G$8*EF!$T6)*L$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$27*(G$14*EF!$AD6*L$20+Coal!$C78)+(L$28*EtOH!$K533/EtOH!$Y$468/lb2T+L$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+L$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":6.2885526814942079},{"$f":"'T&D'!CM196","v":0.19313294841265893},{"$f":"N$23*((H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6)*N$20+NG!$B106)+N$24*(Electric!$D210+Electric!$E210)+N$25*(H$5*EF!$M6*N$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$26*((H$6*EF!$R6+H$7*EF!$S6+H$8*EF!$T6)*N$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$27*(H$14*EF!$AD6*N$20+Coal!$C78)+(N$28*EtOH!$K533/EtOH!$Y$468/lb2T+N$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+N$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":5.670735202990361},{"$f":"'T&D'!CN196","v":0.19313294841265893},{"$f":"P$23*((I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6)*P$20+NG!$B106)+P$24*(Electric!$D210+Electric!$E210)+P$25*(I$5*EF!$M6*P$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$26*((I$6*EF!$R6+I$7*EF!$S6+I$8*EF!$T6)*P$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$27*(I$14*EF!$AD6*P$20+Coal!$C78)+(P$28*EtOH!$K533/EtOH!$Y$468/lb2T+P$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+P$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":26.764729818362611},{"$f":"'T&D'!CN196","v":0.19313294841265893},{"$f":"R$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*R$20+NG!$B106)+R$24*(Electric!$D210+Electric!$E210)+R$25*(J$5*EF!$M6*R$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+R$26*((J$6*EF!$R6+J$7*EF!$S6+J$8*EF!$T6)*R$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+R$27*(J$14*EF!$AD6*R$20+Coal!$C78)+(R$28*EtOH!$K533/EtOH!$Y$468/lb2T+R$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+R$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+R$41*T2lb*SUM(BioOil!$CG454:$CH454)+R$42*$B72","v":17.04797445338145},{"$f":"'T&D'!CN196","v":0.19313294841265893},{"$f":"T$23*((K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6)*T$20+NG!$B106)+T$24*(Electric!$D210+Electric!$E210)+T$25*(K$5*EF!$M6*T$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$26*((K$6*EF!$R6+K$7*EF!$S6+K$8*EF!$T6)*T$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$27*(K$14*EF!$AD6*T$20+Coal!$C78)+(T$28*EtOH!$K533/EtOH!$Y$468/lb2T+T$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+T$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))","v":18.103647500324691},{"$f":"'T&D'!CO196","v":0.19313294841265893},{"$f":"V$23*(V$20*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6)+NG!$Z106)+V$24*(Electric!$F255)+V$25*(V$20*(M$5*EF!$M6)+Petroleum!$T284*Petroleum!$W$283+Petroleum!$W284)+V$26*(V$20*(M$6*EF!$R6+M$7*EF!$S6+M$8*EF!$T6)+Petroleum!$T284*Petroleum!$X$283+Petroleum!$X284)+V$27*(V$20*(M$14*EF!$AD6)+Coal!$I78)","v":0.53717447356100079},0,{"$f":"X$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*X$20+NG!$B106)+X$24*(Electric!$D210+Electric!$E210)+X$25*(J$5*EF!$M6*X$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$26*((J$6*EF!$R6+J$7*EF!$S6+J$8*EF!$T6)*X$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$27*(J$14*EF!$AD6*X$20+Coal!$C78)+(X$28*EtOH!$K533/EtOH!$Y$468/lb2T+X$29*EtOH!$FG533/MT2T)+MMULT($B103:$G103+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+X$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+X$41*T2lb*SUM(BioOil!$CG453:$CH453)+X$42*$B72","v":47.628956410935118},{"$f":"'T&D'!CN196","v":0.19313294841265893},{"$f":"Z$23*((L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6)*Z$20+NG!$B106)+Z$24*(Electric!$D210+Electric!$E210)+Z$25*(L$5*EF!$M6*Z$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$26*((L$6*EF!$R6+L$7*EF!$S6+L$8*EF!$T6)*Z$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$27*(L$14*EF!$AD6*Z$20+Coal!$C78)+(Z$28*EtOH!$K533/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+Z$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+Z$41*T2lb*SUM(BioOil!$CG453:$CH453)+Z$42*$B72+Z$43*Ag_Inputs!$FB85+Z$44*Inputs!$AJ1489+Z$45*Inputs!$L1489+Z$46*Ag_Inputs!$BE120+Z$47*Inputs!$AQ1489+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+Z$49*Ag_Inputs!$F120","v":91.164208210443135},null,{"$f":"AB$23*((N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6)*AB$20+NG!$B106)+AB$24*(Electric!$D210+Electric!$E210)+AB$25*(N$5*EF!$M6*AB$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AB$26*((N$6*EF!$R6+N$7*EF!$S6+N$8*EF!$T6)*AB$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AB$27*(N$14*EF!$AD6*AB$20+Coal!$C78)+(AB$28*EtOH!$K533/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AB$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AB$41*T2lb*SUM(BioOil!$CG453:$CH453)+AB$42*$B72+AB$43*Ag_Inputs!$FB85+AB$44*Inputs!$AJ1489+AB$45*Inputs!$L1489+AB$46*Ag_Inputs!$BE120+AB$47*Inputs!$AQ1489+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AB$49*Ag_Inputs!$F120","v":191.63284399489672},null,{"$f":"AD$23*((P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6)*AD$20+NG!$B106)+AD$24*(Electric!$D210+Electric!$E210)+AD$25*(P$5*EF!$M6*AD$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$26*((P$6*EF!$R6+P$7*EF!$S6+P$8*EF!$T6)*AD$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$27*(P$14*EF!$AD6*AD$20+Coal!$C78)+(AD$28*EtOH!$K533/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AD$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AD$41*T2lb*SUM(BioOil!$CG453:$CH453)+AD$42*$B72+AD$43*Ag_Inputs!$FB85+AD$44*Inputs!$AJ1489+AD$45*Inputs!$L1489+AD$46*Ag_Inputs!$BE120+AD$47*Inputs!$AQ1489+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AD$49*Ag_Inputs!$F120","v":17.42630036134647},null,{"$f":"AF$23*((R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6)*AF$20+NG!$B106)+AF$24*(Electric!$D210+Electric!$E210)+AF$25*(R$5*EF!$M6*AF$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AF$26*((R$6*EF!$R6+R$7*EF!$S6+R$8*EF!$T6)*AF$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AF$27*(R$14*EF!$AD6*AF$20+Coal!$C78)+(AF$28*EtOH!$K533/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AF$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AF$41*T2lb*SUM(BioOil!$CG453:$CH453)+AF$42*$B72+AF$43*Ag_Inputs!$FB85+AF$44*Inputs!$AJ1489+AF$45*Inputs!$L1489+AF$46*Ag_Inputs!$BE120+AF$47*Inputs!$AQ1489+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AF$49*Ag_Inputs!$F120","v":0.65254706261844764},null,{"$f":"AH$23*((T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6)*AH$20+NG!$B106)+AH$24*(Electric!$D210+Electric!$E210)+AH$25*(T$5*EF!$M6*AH$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$26*((T$6*EF!$R6+T$7*EF!$S6+T$8*EF!$T6)*AH$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$27*(T$14*EF!$AD6*AH$20+Coal!$C78)+(AH$28*EtOH!$K533/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AH$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AH$41*T2lb*SUM(BioOil!$CG453:$CH453)+AH$42*$B72+AH$43*Ag_Inputs!$FB85+AH$44*Inputs!$AJ1489+AH$45*Inputs!$L1489+AH$46*Ag_Inputs!$BE120+AH$47*Inputs!$AQ1489+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AH$49*Ag_Inputs!$F120","v":73.787552061899319},null,{"$f":"AJ$23*((U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6)*AJ$20+NG!$B106)+AJ$24*(Electric!$D210+Electric!$E210)+AJ$25*(U$5*EF!$M6*AJ$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AJ$26*((U$6*EF!$R6+U$7*EF!$S6+U$8*EF!$T6)*AJ$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AJ$27*(U$14*EF!$AD6*AJ$20+Coal!$C78)+(AJ$28*EtOH!$K533/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AJ$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AJ$41*T2lb*SUM(BioOil!$CG453:$CH453)+AJ$42*$B72+AJ$43*Ag_Inputs!$FB85+AJ$44*Inputs!$AJ1489+AJ$45*Inputs!$L1489+AJ$46*Ag_Inputs!$BE120+AJ$47*Inputs!$AQ1489+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AJ$49*Ag_Inputs!$F120","v":207.84274597013746},null,{"$f":"AL$23*((W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6)*AL$20+NG!$B106)+AL$24*(Electric!$D210+Electric!$E210)+AL$25*(W$5*EF!$M6*AL$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$26*((W$6*EF!$R6+W$7*EF!$S6+W$8*EF!$T6)*AL$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$27*(W$14*EF!$AD6*AL$20+Coal!$C78)+(AL$28*EtOH!$K533/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG533/MT2T)+MMULT($B103:$J103+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AL$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AL$41*T2lb*SUM(BioOil!$CG453:$CH453)+AL$42*$B72+AL$43*Ag_Inputs!$FB85+AL$44*Inputs!$AJ1489+AL$45*Inputs!$L1489+AL$46*Ag_Inputs!$BE120+AL$47*Inputs!$AQ1489+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AL$49*Ag_Inputs!$F120","v":11.210513810199823},null,{"$f":"AN$23*((X$9*EF!$G6+X$10*EF!$D6+X$11*EF!$B6+X$12*EF!$C6)*AN$20+NG!$B106)+AN$24*(Electric!$D210+Electric!$E210)+AN$25*(X$5*EF!$M6*AN$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$26*((X$6*EF!$R6+X$7*EF!$S6+X$8*EF!$T6)*AN$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$27*(X$14*EF!$AD6*AN$20+Coal!$C78)+(AN$28*EtOH!$K533/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG533/MT2T)+(MMULT($B103:$J103+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AN$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AN$41*T2lb*SUM(BioOil!$CG453:$CH453)+AN$42*$B72+AN$43*Ag_Inputs!$FB85+AN$44*Inputs!$AJ1489+AN$45*Inputs!$L1489+AN$46*Ag_Inputs!$BE120+AN$47*Inputs!$AQ1489+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AN$49*Ag_Inputs!$F120+AN$50*$U103","v":10.976913055706627},{"$f":"'T&D'!CM196","v":0.19313294841265893},{"$f":"AP$23*((V$9*EF!$G6+V$10*EF!$D6+V$11*EF!$B6+V$12*EF!$C6)*AP$20+NG!$B106)+AP$24*(Electric!$D210+Electric!$E210)+AP$25*(V$5*EF!$N6*AP$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AP$26*((V$6*EF!$R6+V$7*EF!$S6+V$8*EF!$T6)*AP$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AP$27*(V$14*EF!$AD6*AP$20+Coal!$C78)+(AP$28*EtOH!$K533/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG533/MT2T)+(MMULT($B103:$J103+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B85:$C85,Ag_Inputs!$E85)+AP$40*(SUM(Ag_Inputs!$AL85:$AM85,Ag_Inputs!$AO85)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF85:$AH85)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI85:$AK85))+AP$41*T2lb*SUM(BioOil!$CG453:$CH453)+AP$42*$B72+AP$43*Ag_Inputs!$FB85+AP$44*Inputs!$AJ1489+AP$45*Inputs!$L1489+AP$46*Ag_Inputs!$BE120+AP$47*Inputs!$AQ1489+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B184*MeOH_FTD!$C$162+MeOH_FTD!$C184)+AP$49*Ag_Inputs!$F120","v":7.8906477696109487}]
["     CO",{"$f":"B$23*((B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7)*B$20+NG!$B107)+B$24*(Electric!$D211+Electric!$E211)+B$25*(B$5*EF!$M7*B$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$26*((B$6*EF!$R7+B$7*EF!$S7+B$8*EF!$T7)*B$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$27*(B$14*EF!$AD7*B$20+Coal!$C79)+(B$28*EtOH!$K534/EtOH!$Y$468/lb2T+B$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+B$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":3.063261055218685},0.12586767372647892,{"$f":"D$23*((C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7)*D$20+NG!$B107)+D$24*(Electric!$D211+Electric!$E211)+D$25*(C$5*EF!$M7*D$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+D$26*((C$6*EF!$R7+C$7*EF!$S7+C$8*EF!$T7)*D$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+D$27*(C$14*EF!$AD7*D$20+Coal!$C79)+(D$28*EtOH!$K534/EtOH!$Y$468/lb2T+D$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+D$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":19.527897957387783},{"$f":"'T&D'!CI197","v":0.12586767372647892},{"$f":"F$23*((D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7)*F$20+NG!$B107)+F$24*(Electric!$D211+Electric!$E211)+F$25*(D$5*EF!$M7*F$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$26*((D$6*EF!$R7+D$7*EF!$S7+D$8*EF!$T7)*F$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$27*(D$14*EF!$AD7*F$20+Coal!$C79)+(F$28*EtOH!$K534/EtOH!$Y$468/lb2T+F$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+F$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":31.861158782364523},{"$f":"'T&D'!CJ197","v":0.12586767372647892},{"$f":"H$23*((E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7)*H$20+NG!$B107)+H$24*(Electric!$D211+Electric!$E211)+H$25*(E$5*EF!$M7*H$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$26*((E$6*EF!$R7+E$7*EF!$S7+E$8*EF!$T7)*H$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$27*(E$14*EF!$AD7*H$20+Coal!$C79)+(H$28*EtOH!$K534/EtOH!$Y$468/lb2T+H$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+H$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":7.14838247687773},{"$f":"'T&D'!CK197","v":0.12586767372647892},{"$f":"J$23*((F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7)*J$20+NG!$B107)+J$24*(Electric!$D211+Electric!$E211)+J$25*(F$5*EF!$M7*J$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+J$26*((F$6*EF!$R7+F$7*EF!$S7+F$8*EF!$T7)*J$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+J$27*(F$14*EF!$AD7*J$20+Coal!$C79)+(J$28*EtOH!$K534/EtOH!$Y$468/lb2T+J$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+J$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":63.283447678562879},{"$f":"'T&D'!CL197","v":0.12586767372647892},{"$f":"L$23*((G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7)*L$20+NG!$B107)+L$24*(Electric!$D211+Electric!$E211)+L$25*(G$5*EF!$M7*L$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$26*((G$6*EF!$R7+G$7*EF!$S7+G$8*EF!$T7)*L$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$27*(G$14*EF!$AD7*L$20+Coal!$C79)+(L$28*EtOH!$K534/EtOH!$Y$468/lb2T+L$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+L$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":18.909849494367389},{"$f":"'T&D'!CM197","v":0.12586767372647892},{"$f":"N$23*((H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7)*N$20+NG!$B107)+N$24*(Electric!$D211+Electric!$E211)+N$25*(H$5*EF!$M7*N$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$26*((H$6*EF!$R7+H$7*EF!$S7+H$8*EF!$T7)*N$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$27*(H$14*EF!$AD7*N$20+Coal!$C79)+(N$28*EtOH!$K534/EtOH!$Y$468/lb2T+N$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+N$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":38.477418187922986},{"$f":"'T&D'!CN197","v":0.12586767372647892},{"$f":"P$23*((I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7)*P$20+NG!$B107)+P$24*(Electric!$D211+Electric!$E211)+P$25*(I$5*EF!$M7*P$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+P$26*((I$6*EF!$R7+I$7*EF!$S7+I$8*EF!$T7)*P$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+P$27*(I$14*EF!$AD7*P$20+Coal!$C79)+(P$28*EtOH!$K534/EtOH!$Y$468/lb2T+P$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+P$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":168.18110317726874},{"$f":"'T&D'!CN197","v":0.12586767372647892},{"$f":"R$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*R$20+NG!$B107)+R$24*(Electric!$D211+Electric!$E211)+R$25*(J$5*EF!$M7*R$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$26*((J$6*EF!$R7+J$7*EF!$S7+J$8*EF!$T7)*R$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$27*(J$14*EF!$AD7*R$20+Coal!$C79)+(R$28*EtOH!$K534/EtOH!$Y$468/lb2T+R$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+R$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+R$41*T2lb*SUM(BioOil!$CG455:$CH455)+R$42*$B73","v":59.22327141919223},{"$f":"'T&D'!CN197","v":0.12586767372647892},{"$f":"T$23*((K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7)*T$20+NG!$B107)+T$24*(Electric!$D211+Electric!$E211)+T$25*(K$5*EF!$M7*T$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$26*((K$6*EF!$R7+K$7*EF!$S7+K$8*EF!$T7)*T$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$27*(K$14*EF!$AD7*T$20+Coal!$C79)+(T$28*EtOH!$K534/EtOH!$Y$468/lb2T+T$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+T$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))","v":87.911067906326338},{"$f":"'T&D'!CO197","v":0.12586767372647892},{"$f":"V$23*(V$20*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7)+NG!$Z107)+V$24*(Electric!$F256)+V$25*(V$20*(M$5*EF!$M7)+Petroleum!$T285*Petroleum!$W$283+Petroleum!$W285)+V$26*(V$20*(M$6*EF!$R7+M$7*EF!$S7+M$8*EF!$T7)+Petroleum!$T285*Petroleum!$X$283+Petroleum!$X285)+V$27*(V$20*(M$14*EF!$AD7)+Coal!$I79)","v":3.3151611584657186},0,{"$f":"X$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*X$20+NG!$B107)+X$24*(Electric!$D211+Electric!$E211)+X$25*(J$5*EF!$M7*X$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$26*((J$6*EF!$R7+J$7*EF!$S7+J$8*EF!$T7)*X$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$27*(J$14*EF!$AD7*X$20+Coal!$C79)+(X$28*EtOH!$K534/EtOH!$Y$468/lb2T+X$29*EtOH!$FG534/MT2T)+MMULT($B104:$G104+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+X$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+X$41*T2lb*SUM(BioOil!$CG454:$CH454)+X$42*$B73","v":225.0688984567258},{"$f":"'T&D'!CN197","v":0.12586767372647892},{"$f":"Z$23*((L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7)*Z$20+NG!$B107)+Z$24*(Electric!$D211+Electric!$E211)+Z$25*(L$5*EF!$M7*Z$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Z$26*((L$6*EF!$R7+L$7*EF!$S7+L$8*EF!$T7)*Z$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Z$27*(L$14*EF!$AD7*Z$20+Coal!$C79)+(Z$28*EtOH!$K534/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+Z$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+Z$41*T2lb*SUM(BioOil!$CG454:$CH454)+Z$42*$B73+Z$43*Ag_Inputs!$FB86+Z$44*Inputs!$AJ1490+Z$45*Inputs!$L1490+Z$46*Ag_Inputs!$BE121+Z$47*Inputs!$AQ1490+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+Z$49*Ag_Inputs!$F121","v":49.30211585152135},null,{"$f":"AB$23*((N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7)*AB$20+NG!$B107)+AB$24*(Electric!$D211+Electric!$E211)+AB$25*(N$5*EF!$M7*AB$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AB$26*((N$6*EF!$R7+N$7*EF!$S7+N$8*EF!$T7)*AB$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AB$27*(N$14*EF!$AD7*AB$20+Coal!$C79)+(AB$28*EtOH!$K534/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AB$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AB$41*T2lb*SUM(BioOil!$CG454:$CH454)+AB$42*$B73+AB$43*Ag_Inputs!$FB86+AB$44*Inputs!$AJ1490+AB$45*Inputs!$L1490+AB$46*Ag_Inputs!$BE121+AB$47*Inputs!$AQ1490+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AB$49*Ag_Inputs!$F121","v":46.290525854160435},null,{"$f":"AD$23*((P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7)*AD$20+NG!$B107)+AD$24*(Electric!$D211+Electric!$E211)+AD$25*(P$5*EF!$M7*AD$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AD$26*((P$6*EF!$R7+P$7*EF!$S7+P$8*EF!$T7)*AD$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AD$27*(P$14*EF!$AD7*AD$20+Coal!$C79)+(AD$28*EtOH!$K534/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AD$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AD$41*T2lb*SUM(BioOil!$CG454:$CH454)+AD$42*$B73+AD$43*Ag_Inputs!$FB86+AD$44*Inputs!$AJ1490+AD$45*Inputs!$L1490+AD$46*Ag_Inputs!$BE121+AD$47*Inputs!$AQ1490+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AD$49*Ag_Inputs!$F121","v":103.35404881595005},null,{"$f":"AF$23*((R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7)*AF$20+NG!$B107)+AF$24*(Electric!$D211+Electric!$E211)+AF$25*(R$5*EF!$M7*AF$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AF$26*((R$6*EF!$R7+R$7*EF!$S7+R$8*EF!$T7)*AF$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AF$27*(R$14*EF!$AD7*AF$20+Coal!$C79)+(AF$28*EtOH!$K534/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AF$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AF$41*T2lb*SUM(BioOil!$CG454:$CH454)+AF$42*$B73+AF$43*Ag_Inputs!$FB86+AF$44*Inputs!$AJ1490+AF$45*Inputs!$L1490+AF$46*Ag_Inputs!$BE121+AF$47*Inputs!$AQ1490+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AF$49*Ag_Inputs!$F121","v":3.19095889084414},null,{"$f":"AH$23*((T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7)*AH$20+NG!$B107)+AH$24*(Electric!$D211+Electric!$E211)+AH$25*(T$5*EF!$M7*AH$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AH$26*((T$6*EF!$R7+T$7*EF!$S7+T$8*EF!$T7)*AH$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AH$27*(T$14*EF!$AD7*AH$20+Coal!$C79)+(AH$28*EtOH!$K534/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AH$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AH$41*T2lb*SUM(BioOil!$CG454:$CH454)+AH$42*$B73+AH$43*Ag_Inputs!$FB86+AH$44*Inputs!$AJ1490+AH$45*Inputs!$L1490+AH$46*Ag_Inputs!$BE121+AH$47*Inputs!$AQ1490+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AH$49*Ag_Inputs!$F121","v":62.963226335232605},null,{"$f":"AJ$23*((U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7)*AJ$20+NG!$B107)+AJ$24*(Electric!$D211+Electric!$E211)+AJ$25*(U$5*EF!$M7*AJ$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AJ$26*((U$6*EF!$R7+U$7*EF!$S7+U$8*EF!$T7)*AJ$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AJ$27*(U$14*EF!$AD7*AJ$20+Coal!$C79)+(AJ$28*EtOH!$K534/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AJ$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AJ$41*T2lb*SUM(BioOil!$CG454:$CH454)+AJ$42*$B73+AJ$43*Ag_Inputs!$FB86+AJ$44*Inputs!$AJ1490+AJ$45*Inputs!$L1490+AJ$46*Ag_Inputs!$BE121+AJ$47*Inputs!$AQ1490+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AJ$49*Ag_Inputs!$F121","v":41.702023726259682},null,{"$f":"AL$23*((W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7)*AL$20+NG!$B107)+AL$24*(Electric!$D211+Electric!$E211)+AL$25*(W$5*EF!$M7*AL$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AL$26*((W$6*EF!$R7+W$7*EF!$S7+W$8*EF!$T7)*AL$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AL$27*(W$14*EF!$AD7*AL$20+Coal!$C79)+(AL$28*EtOH!$K534/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG534/MT2T)+MMULT($B104:$J104+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AL$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AL$41*T2lb*SUM(BioOil!$CG454:$CH454)+AL$42*$B73+AL$43*Ag_Inputs!$FB86+AL$44*Inputs!$AJ1490+AL$45*Inputs!$L1490+AL$46*Ag_Inputs!$BE121+AL$47*Inputs!$AQ1490+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AL$49*Ag_Inputs!$F121","v":7.5819979514778613},null,{"$f":"AN$23*((X$9*EF!$G7+X$10*EF!$D7+X$11*EF!$B7+X$12*EF!$C7)*AN$20+NG!$B107)+AN$24*(Electric!$D211+Electric!$E211)+AN$25*(X$5*EF!$M7*AN$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AN$26*((X$6*EF!$R7+X$7*EF!$S7+X$8*EF!$T7)*AN$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AN$27*(X$14*EF!$AD7*AN$20+Coal!$C79)+(AN$28*EtOH!$K534/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG534/MT2T)+(MMULT($B104:$J104+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AN$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AN$41*T2lb*SUM(BioOil!$CG454:$CH454)+AN$42*$B73+AN$43*Ag_Inputs!$FB86+AN$44*Inputs!$AJ1490+AN$45*Inputs!$L1490+AN$46*Ag_Inputs!$BE121+AN$47*Inputs!$AQ1490+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AN$49*Ag_Inputs!$F121+AN$50*$U104","v":41.178480995914192},{"$f":"'T&D'!CM197","v":0.12586767372647892},{"$f":"AP$23*((V$9*EF!$G7+V$10*EF!$D7+V$11*EF!$B7+V$12*EF!$C7)*AP$20+NG!$B107)+AP$24*(Electric!$D211+Electric!$E211)+AP$25*(V$5*EF!$N7*AP$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AP$26*((V$6*EF!$R7+V$7*EF!$S7+V$8*EF!$T7)*AP$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AP$27*(V$14*EF!$AD7*AP$20+Coal!$C79)+(AP$28*EtOH!$K534/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG534/MT2T)+(MMULT($B104:$J104+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B86:$C86,Ag_Inputs!$E86)+AP$40*(SUM(Ag_Inputs!$AL86:$AM86,Ag_Inputs!$AO86)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF86:$AH86)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI86:$AK86))+AP$41*T2lb*SUM(BioOil!$CG454:$CH454)+AP$42*$B73+AP$43*Ag_Inputs!$FB86+AP$44*Inputs!$AJ1490+AP$45*Inputs!$L1490+AP$46*Ag_Inputs!$BE121+AP$47*Inputs!$AQ1490+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B185*MeOH_FTD!$C$162+MeOH_FTD!$C185)+AP$49*Ag_Inputs!$F121","v":7.9738436032172473}]
["     NOx",{"$f":"B$23*((B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8)*B$20+NG!$B108)+B$24*(Electric!$D212+Electric!$E212)+B$25*(B$5*EF!$M8*B$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$26*((B$6*EF!$R8+B$7*EF!$S8+B$8*EF!$T8)*B$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$27*(B$14*EF!$AD8*B$20+Coal!$C80)+(B$28*EtOH!$K535/EtOH!$Y$468/lb2T+B$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+B$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":4.2531096114055309},0.18786433344788378,{"$f":"D$23*((C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8)*D$20+NG!$B108)+D$24*(Electric!$D212+Electric!$E212)+D$25*(C$5*EF!$M8*D$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$26*((C$6*EF!$R8+C$7*EF!$S8+C$8*EF!$T8)*D$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$27*(C$14*EF!$AD8*D$20+Coal!$C80)+(D$28*EtOH!$K535/EtOH!$Y$468/lb2T+D$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+D$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":29.344672233315471},{"$f":"'T&D'!CI198","v":0.18786433344788378},{"$f":"F$23*((D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8)*F$20+NG!$B108)+F$24*(Electric!$D212+Electric!$E212)+F$25*(D$5*EF!$M8*F$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$26*((D$6*EF!$R8+D$7*EF!$S8+D$8*EF!$T8)*F$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$27*(D$14*EF!$AD8*F$20+Coal!$C80)+(F$28*EtOH!$K535/EtOH!$Y$468/lb2T+F$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+F$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":55.33098108593439},{"$f":"'T&D'!CJ198","v":0.18786433344788378},{"$f":"H$23*((E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8)*H$20+NG!$B108)+H$24*(Electric!$D212+Electric!$E212)+H$25*(E$5*EF!$M8*H$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$26*((E$6*EF!$R8+E$7*EF!$S8+E$8*EF!$T8)*H$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$27*(E$14*EF!$AD8*H$20+Coal!$C80)+(H$28*EtOH!$K535/EtOH!$Y$468/lb2T+H$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+H$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":8.6213165681801307},{"$f":"'T&D'!CK198","v":0.18786433344788378},{"$f":"J$23*((F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8)*J$20+NG!$B108)+J$24*(Electric!$D212+Electric!$E212)+J$25*(F$5*EF!$M8*J$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$26*((F$6*EF!$R8+F$7*EF!$S8+F$8*EF!$T8)*J$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$27*(F$14*EF!$AD8*J$20+Coal!$C80)+(J$28*EtOH!$K535/EtOH!$Y$468/lb2T+J$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+J$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":93.570307080601225},{"$f":"'T&D'!CL198","v":0.18786433344788378},{"$f":"L$23*((G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8)*L$20+NG!$B108)+L$24*(Electric!$D212+Electric!$E212)+L$25*(G$5*EF!$M8*L$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$26*((G$6*EF!$R8+G$7*EF!$S8+G$8*EF!$T8)*L$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$27*(G$14*EF!$AD8*L$20+Coal!$C80)+(L$28*EtOH!$K535/EtOH!$Y$468/lb2T+L$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+L$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":28.274610676755813},{"$f":"'T&D'!CM198","v":0.18786433344788378},{"$f":"N$23*((H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8)*N$20+NG!$B108)+N$24*(Electric!$D212+Electric!$E212)+N$25*(H$5*EF!$M8*N$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$26*((H$6*EF!$R8+H$7*EF!$S8+H$8*EF!$T8)*N$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$27*(H$14*EF!$AD8*N$20+Coal!$C80)+(N$28*EtOH!$K535/EtOH!$Y$468/lb2T+N$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+N$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":61.01995485282324},{"$f":"'T&D'!CN198","v":0.18786433344788378},{"$f":"P$23*((I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8)*P$20+NG!$B108)+P$24*(Electric!$D212+Electric!$E212)+P$25*(I$5*EF!$M8*P$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$26*((I$6*EF!$R8+I$7*EF!$S8+I$8*EF!$T8)*P$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$27*(I$14*EF!$AD8*P$20+Coal!$C80)+(P$28*EtOH!$K535/EtOH!$Y$468/lb2T+P$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+P$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":275.60679673681534},{"$f":"'T&D'!CN198","v":0.18786433344788378},{"$f":"R$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*R$20+NG!$B108)+R$24*(Electric!$D212+Electric!$E212)+R$25*(J$5*EF!$M8*R$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$26*((J$6*EF!$R8+J$7*EF!$S8+J$8*EF!$T8)*R$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$27*(J$14*EF!$AD8*R$20+Coal!$C80)+(R$28*EtOH!$K535/EtOH!$Y$468/lb2T+R$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+R$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+R$41*T2lb*SUM(BioOil!$CG456:$CH456)+R$42*$B74","v":92.475892363399637},{"$f":"'T&D'!CN198","v":0.18786433344788378},{"$f":"T$23*((K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8)*T$20+NG!$B108)+T$24*(Electric!$D212+Electric!$E212)+T$25*(K$5*EF!$M8*T$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$26*((K$6*EF!$R8+K$7*EF!$S8+K$8*EF!$T8)*T$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$27*(K$14*EF!$AD8*T$20+Coal!$C80)+(T$28*EtOH!$K535/EtOH!$Y$468/lb2T+T$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+T$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))","v":118.36009889296102},{"$f":"'T&D'!CO198","v":0.18786433344788378},{"$f":"V$23*(V$20*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8)+NG!$Z108)+V$24*(Electric!$F257)+V$25*(V$20*(M$5*EF!$M8)+Petroleum!$T286*Petroleum!$W$283+Petroleum!$W286)+V$26*(V$20*(M$6*EF!$R8+M$7*EF!$S8+M$8*EF!$T8)+Petroleum!$T286*Petroleum!$X$283+Petroleum!$X286)+V$27*(V$20*(M$14*EF!$AD8)+Coal!$I80)","v":7.1618303621043822},0,{"$f":"X$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*X$20+NG!$B108)+X$24*(Electric!$D212+Electric!$E212)+X$25*(J$5*EF!$M8*X$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$26*((J$6*EF!$R8+J$7*EF!$S8+J$8*EF!$T8)*X$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$27*(J$14*EF!$AD8*X$20+Coal!$C80)+(X$28*EtOH!$K535/EtOH!$Y$468/lb2T+X$29*EtOH!$FG535/MT2T)+MMULT($B105:$G105+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+X$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+X$41*T2lb*SUM(BioOil!$CG455:$CH455)+X$42*$B74","v":374.86631488358643},{"$f":"'T&D'!CN198","v":0.18786433344788378},{"$f":"Z$23*((L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8)*Z$20+NG!$B108)+Z$24*(Electric!$D212+Electric!$E212)+Z$25*(L$5*EF!$M8*Z$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Z$26*((L$6*EF!$R8+L$7*EF!$S8+L$8*EF!$T8)*Z$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Z$27*(L$14*EF!$AD8*Z$20+Coal!$C80)+(Z$28*EtOH!$K535/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+Z$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+Z$41*T2lb*SUM(BioOil!$CG455:$CH455)+Z$42*$B74+Z$43*Ag_Inputs!$FB87+Z$44*Inputs!$AJ1491+Z$45*Inputs!$L1491+Z$46*Ag_Inputs!$BE122+Z$47*Inputs!$AQ1491+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+Z$49*Ag_Inputs!$F122","v":58.615443678952943},null,{"$f":"AB$23*((N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8)*AB$20+NG!$B108)+AB$24*(Electric!$D212+Electric!$E212)+AB$25*(N$5*EF!$M8*AB$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AB$26*((N$6*EF!$R8+N$7*EF!$S8+N$8*EF!$T8)*AB$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AB$27*(N$14*EF!$AD8*AB$20+Coal!$C80)+(AB$28*EtOH!$K535/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AB$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AB$41*T2lb*SUM(BioOil!$CG455:$CH455)+AB$42*$B74+AB$43*Ag_Inputs!$FB87+AB$44*Inputs!$AJ1491+AB$45*Inputs!$L1491+AB$46*Ag_Inputs!$BE122+AB$47*Inputs!$AQ1491+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AB$49*Ag_Inputs!$F122","v":67.244572043952871},null,{"$f":"AD$23*((P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8)*AD$20+NG!$B108)+AD$24*(Electric!$D212+Electric!$E212)+AD$25*(P$5*EF!$M8*AD$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AD$26*((P$6*EF!$R8+P$7*EF!$S8+P$8*EF!$T8)*AD$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AD$27*(P$14*EF!$AD8*AD$20+Coal!$C80)+(AD$28*EtOH!$K535/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AD$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AD$41*T2lb*SUM(BioOil!$CG455:$CH455)+AD$42*$B74+AD$43*Ag_Inputs!$FB87+AD$44*Inputs!$AJ1491+AD$45*Inputs!$L1491+AD$46*Ag_Inputs!$BE122+AD$47*Inputs!$AQ1491+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AD$49*Ag_Inputs!$F122","v":236.91146315832904},null,{"$f":"AF$23*((R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8)*AF$20+NG!$B108)+AF$24*(Electric!$D212+Electric!$E212)+AF$25*(R$5*EF!$M8*AF$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AF$26*((R$6*EF!$R8+R$7*EF!$S8+R$8*EF!$T8)*AF$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AF$27*(R$14*EF!$AD8*AF$20+Coal!$C80)+(AF$28*EtOH!$K535/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AF$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AF$41*T2lb*SUM(BioOil!$CG455:$CH455)+AF$42*$B74+AF$43*Ag_Inputs!$FB87+AF$44*Inputs!$AJ1491+AF$45*Inputs!$L1491+AF$46*Ag_Inputs!$BE122+AF$47*Inputs!$AQ1491+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AF$49*Ag_Inputs!$F122","v":3.7675848271527164},null,{"$f":"AH$23*((T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8)*AH$20+NG!$B108)+AH$24*(Electric!$D212+Electric!$E212)+AH$25*(T$5*EF!$M8*AH$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AH$26*((T$6*EF!$R8+T$7*EF!$S8+T$8*EF!$T8)*AH$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AH$27*(T$14*EF!$AD8*AH$20+Coal!$C80)+(AH$28*EtOH!$K535/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AH$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AH$41*T2lb*SUM(BioOil!$CG455:$CH455)+AH$42*$B74+AH$43*Ag_Inputs!$FB87+AH$44*Inputs!$AJ1491+AH$45*Inputs!$L1491+AH$46*Ag_Inputs!$BE122+AH$47*Inputs!$AQ1491+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AH$49*Ag_Inputs!$F122","v":82.136765205952472},null,{"$f":"AJ$23*((U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8)*AJ$20+NG!$B108)+AJ$24*(Electric!$D212+Electric!$E212)+AJ$25*(U$5*EF!$M8*AJ$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AJ$26*((U$6*EF!$R8+U$7*EF!$S8+U$8*EF!$T8)*AJ$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AJ$27*(U$14*EF!$AD8*AJ$20+Coal!$C80)+(AJ$28*EtOH!$K535/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AJ$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AJ$41*T2lb*SUM(BioOil!$CG455:$CH455)+AJ$42*$B74+AJ$43*Ag_Inputs!$FB87+AJ$44*Inputs!$AJ1491+AJ$45*Inputs!$L1491+AJ$46*Ag_Inputs!$BE122+AJ$47*Inputs!$AQ1491+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AJ$49*Ag_Inputs!$F122","v":60.51836003546012},null,{"$f":"AL$23*((W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8)*AL$20+NG!$B108)+AL$24*(Electric!$D212+Electric!$E212)+AL$25*(W$5*EF!$M8*AL$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$26*((W$6*EF!$R8+W$7*EF!$S8+W$8*EF!$T8)*AL$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$27*(W$14*EF!$AD8*AL$20+Coal!$C80)+(AL$28*EtOH!$K535/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG535/MT2T)+MMULT($B105:$J105+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AL$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AL$41*T2lb*SUM(BioOil!$CG455:$CH455)+AL$42*$B74+AL$43*Ag_Inputs!$FB87+AL$44*Inputs!$AJ1491+AL$45*Inputs!$L1491+AL$46*Ag_Inputs!$BE122+AL$47*Inputs!$AQ1491+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AL$49*Ag_Inputs!$F122","v":11.36042540912881},null,{"$f":"AN$23*((X$9*EF!$G8+X$10*EF!$D8+X$11*EF!$B8+X$12*EF!$C8)*AN$20+NG!$B108)+AN$24*(Electric!$D212+Electric!$E212)+AN$25*(X$5*EF!$M8*AN$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AN$26*((X$6*EF!$R8+X$7*EF!$S8+X$8*EF!$T8)*AN$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AN$27*(X$14*EF!$AD8*AN$20+Coal!$C80)+(AN$28*EtOH!$K535/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG535/MT2T)+(MMULT($B105:$J105+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AN$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AN$41*T2lb*SUM(BioOil!$CG455:$CH455)+AN$42*$B74+AN$43*Ag_Inputs!$FB87+AN$44*Inputs!$AJ1491+AN$45*Inputs!$L1491+AN$46*Ag_Inputs!$BE122+AN$47*Inputs!$AQ1491+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AN$49*Ag_Inputs!$F122+AN$50*$U105","v":58.767786623119441},{"$f":"'T&D'!CM198","v":0.18786433344788378},{"$f":"AP$23*((V$9*EF!$G8+V$10*EF!$D8+V$11*EF!$B8+V$12*EF!$C8)*AP$20+NG!$B108)+AP$24*(Electric!$D212+Electric!$E212)+AP$25*(V$5*EF!$N8*AP$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AP$26*((V$6*EF!$R8+V$7*EF!$S8+V$8*EF!$T8)*AP$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AP$27*(V$14*EF!$AD8*AP$20+Coal!$C80)+(AP$28*EtOH!$K535/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG535/MT2T)+(MMULT($B105:$J105+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B87:$C87,Ag_Inputs!$E87)+AP$40*(SUM(Ag_Inputs!$AL87:$AM87,Ag_Inputs!$AO87)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF87:$AH87)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI87:$AK87))+AP$41*T2lb*SUM(BioOil!$CG455:$CH455)+AP$42*$B74+AP$43*Ag_Inputs!$FB87+AP$44*Inputs!$AJ1491+AP$45*Inputs!$L1491+AP$46*Ag_Inputs!$BE122+AP$47*Inputs!$AQ1491+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B186*MeOH_FTD!$C$162+MeOH_FTD!$C186)+AP$49*Ag_Inputs!$F122","v":18.040009571705852}]
["     PM10",{"$f":"B$23*((B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9)*B$20+NG!$B109)+B$24*(Electric!$D213+Electric!$E213)+B$25*(B$5*EF!$M9*B$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$26*((B$6*EF!$R9+B$7*EF!$S9+B$8*EF!$T9)*B$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$27*(B$14*EF!$AD9*B$20+Coal!$C81)+(B$28*EtOH!$K536/EtOH!$Y$468/lb2T+B$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+B$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":0.25715116992068893},3.3213590712543491E-2,{"$f":"D$23*((C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9)*D$20+NG!$B109)+D$24*(Electric!$D213+Electric!$E213)+D$25*(C$5*EF!$M9*D$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$26*((C$6*EF!$R9+C$7*EF!$S9+C$8*EF!$T9)*D$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$27*(C$14*EF!$AD9*D$20+Coal!$C81)+(D$28*EtOH!$K536/EtOH!$Y$468/lb2T+D$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+D$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":1.4969235001165642},{"$f":"'T&D'!CI199","v":3.3213590712543491E-2},{"$f":"F$23*((D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9)*F$20+NG!$B109)+F$24*(Electric!$D213+Electric!$E213)+F$25*(D$5*EF!$M9*F$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$26*((D$6*EF!$R9+D$7*EF!$S9+D$8*EF!$T9)*F$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$27*(D$14*EF!$AD9*F$20+Coal!$C81)+(F$28*EtOH!$K536/EtOH!$Y$468/lb2T+F$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+F$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":3.8512034440710616},{"$f":"'T&D'!CJ199","v":3.3213590712543491E-2},{"$f":"H$23*((E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9)*H$20+NG!$B109)+H$24*(Electric!$D213+Electric!$E213)+H$25*(E$5*EF!$M9*H$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$26*((E$6*EF!$R9+E$7*EF!$S9+E$8*EF!$T9)*H$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$27*(E$14*EF!$AD9*H$20+Coal!$C81)+(H$28*EtOH!$K536/EtOH!$Y$468/lb2T+H$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+H$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":8.8485823923327475E-2},{"$f":"'T&D'!CK199","v":3.3213590712543491E-2},{"$f":"J$23*((F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9)*J$20+NG!$B109)+J$24*(Electric!$D213+Electric!$E213)+J$25*(F$5*EF!$M9*J$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$26*((F$6*EF!$R9+F$7*EF!$S9+F$8*EF!$T9)*J$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$27*(F$14*EF!$AD9*J$20+Coal!$C81)+(J$28*EtOH!$K536/EtOH!$Y$468/lb2T+J$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+J$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":7.1031141562839073},{"$f":"'T&D'!CL199","v":3.3213590712543491E-2},{"$f":"L$23*((G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9)*L$20+NG!$B109)+L$24*(Electric!$D213+Electric!$E213)+L$25*(G$5*EF!$M9*L$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$26*((G$6*EF!$R9+G$7*EF!$S9+G$8*EF!$T9)*L$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$27*(G$14*EF!$AD9*L$20+Coal!$C81)+(L$28*EtOH!$K536/EtOH!$Y$468/lb2T+L$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+L$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":1.4398142188253251},{"$f":"'T&D'!CM199","v":3.3213590712543491E-2},{"$f":"N$23*((H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9)*N$20+NG!$B109)+N$24*(Electric!$D213+Electric!$E213)+N$25*(H$5*EF!$M9*N$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$26*((H$6*EF!$R9+H$7*EF!$S9+H$8*EF!$T9)*N$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$27*(H$14*EF!$AD9*N$20+Coal!$C81)+(N$28*EtOH!$K536/EtOH!$Y$468/lb2T+N$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+N$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":5.6696046382559855},{"$f":"'T&D'!CN199","v":3.3213590712543491E-2},{"$f":"P$23*((I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9)*P$20+NG!$B109)+P$24*(Electric!$D213+Electric!$E213)+P$25*(I$5*EF!$M9*P$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$26*((I$6*EF!$R9+I$7*EF!$S9+I$8*EF!$T9)*P$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$27*(I$14*EF!$AD9*P$20+Coal!$C81)+(P$28*EtOH!$K536/EtOH!$Y$468/lb2T+P$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+P$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":27.237935786264917},{"$f":"'T&D'!CN199","v":3.3213590712543491E-2},{"$f":"R$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*R$20+NG!$B109)+R$24*(Electric!$D213+Electric!$E213)+R$25*(J$5*EF!$M9*R$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$26*((J$6*EF!$R9+J$7*EF!$S9+J$8*EF!$T9)*R$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$27*(J$14*EF!$AD9*R$20+Coal!$C81)+(R$28*EtOH!$K536/EtOH!$Y$468/lb2T+R$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+R$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+R$41*T2lb*SUM(BioOil!$CG457:$CH457)+R$42*$B75","v":6.2845246948882076},{"$f":"'T&D'!CN199","v":3.3213590712543491E-2},{"$f":"T$23*((K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9)*T$20+NG!$B109)+T$24*(Electric!$D213+Electric!$E213)+T$25*(K$5*EF!$M9*T$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$26*((K$6*EF!$R9+K$7*EF!$S9+K$8*EF!$T9)*T$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$27*(K$14*EF!$AD9*T$20+Coal!$C81)+(T$28*EtOH!$K536/EtOH!$Y$468/lb2T+T$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+T$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))","v":3.8535397322535472},{"$f":"'T&D'!CO199","v":3.3213590712543491E-2},{"$f":"V$23*(V$20*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9)+NG!$Z109)+V$24*(Electric!$F258)+V$25*(V$20*(M$5*EF!$M9)+Petroleum!$T287*Petroleum!$W$283+Petroleum!$W287)+V$26*(V$20*(M$6*EF!$R9+M$7*EF!$S9+M$8*EF!$T9)+Petroleum!$T287*Petroleum!$X$283+Petroleum!$X287)+V$27*(V$20*(M$14*EF!$AD9)+Coal!$I81)","v":0.78465241278340969},0,{"$f":"X$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*X$20+NG!$B109)+X$24*(Electric!$D213+Electric!$E213)+X$25*(J$5*EF!$M9*X$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$26*((J$6*EF!$R9+J$7*EF!$S9+J$8*EF!$T9)*X$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$27*(J$14*EF!$AD9*X$20+Coal!$C81)+(X$28*EtOH!$K536/EtOH!$Y$468/lb2T+X$29*EtOH!$FG536/MT2T)+MMULT($B106:$G106+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+X$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+X$41*T2lb*SUM(BioOil!$CG456:$CH456)+X$42*$B75","v":35.046279905025131},{"$f":"'T&D'!CN199","v":3.3213590712543491E-2},{"$f":"Z$23*((L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9)*Z$20+NG!$B109)+Z$24*(Electric!$D213+Electric!$E213)+Z$25*(L$5*EF!$M9*Z$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$26*((L$6*EF!$R9+L$7*EF!$S9+L$8*EF!$T9)*Z$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$27*(L$14*EF!$AD9*Z$20+Coal!$C81)+(Z$28*EtOH!$K536/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+Z$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+Z$41*T2lb*SUM(BioOil!$CG456:$CH456)+Z$42*$B75+Z$43*Ag_Inputs!$FB88+Z$44*Inputs!$AJ1492+Z$45*Inputs!$L1492+Z$46*Ag_Inputs!$BE123+Z$47*Inputs!$AQ1492+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+Z$49*Ag_Inputs!$F123","v":2.1189270611552171},null,{"$f":"AB$23*((N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9)*AB$20+NG!$B109)+AB$24*(Electric!$D213+Electric!$E213)+AB$25*(N$5*EF!$M9*AB$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$26*((N$6*EF!$R9+N$7*EF!$S9+N$8*EF!$T9)*AB$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$27*(N$14*EF!$AD9*AB$20+Coal!$C81)+(AB$28*EtOH!$K536/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AB$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AB$41*T2lb*SUM(BioOil!$CG456:$CH456)+AB$42*$B75+AB$43*Ag_Inputs!$FB88+AB$44*Inputs!$AJ1492+AB$45*Inputs!$L1492+AB$46*Ag_Inputs!$BE123+AB$47*Inputs!$AQ1492+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AB$49*Ag_Inputs!$F123","v":1.7401378256283806},null,{"$f":"AD$23*((P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9)*AD$20+NG!$B109)+AD$24*(Electric!$D213+Electric!$E213)+AD$25*(P$5*EF!$M9*AD$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$26*((P$6*EF!$R9+P$7*EF!$S9+P$8*EF!$T9)*AD$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$27*(P$14*EF!$AD9*AD$20+Coal!$C81)+(AD$28*EtOH!$K536/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AD$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AD$41*T2lb*SUM(BioOil!$CG456:$CH456)+AD$42*$B75+AD$43*Ag_Inputs!$FB88+AD$44*Inputs!$AJ1492+AD$45*Inputs!$L1492+AD$46*Ag_Inputs!$BE123+AD$47*Inputs!$AQ1492+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AD$49*Ag_Inputs!$F123","v":25.285507340554989},null,{"$f":"AF$23*((R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9)*AF$20+NG!$B109)+AF$24*(Electric!$D213+Electric!$E213)+AF$25*(R$5*EF!$M9*AF$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$26*((R$6*EF!$R9+R$7*EF!$S9+R$8*EF!$T9)*AF$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$27*(R$14*EF!$AD9*AF$20+Coal!$C81)+(AF$28*EtOH!$K536/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AF$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AF$41*T2lb*SUM(BioOil!$CG456:$CH456)+AF$42*$B75+AF$43*Ag_Inputs!$FB88+AF$44*Inputs!$AJ1492+AF$45*Inputs!$L1492+AF$46*Ag_Inputs!$BE123+AF$47*Inputs!$AQ1492+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AF$49*Ag_Inputs!$F123","v":1.0744823673785202E-2},null,{"$f":"AH$23*((T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9)*AH$20+NG!$B109)+AH$24*(Electric!$D213+Electric!$E213)+AH$25*(T$5*EF!$M9*AH$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$26*((T$6*EF!$R9+T$7*EF!$S9+T$8*EF!$T9)*AH$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$27*(T$14*EF!$AD9*AH$20+Coal!$C81)+(AH$28*EtOH!$K536/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AH$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AH$41*T2lb*SUM(BioOil!$CG456:$CH456)+AH$42*$B75+AH$43*Ag_Inputs!$FB88+AH$44*Inputs!$AJ1492+AH$45*Inputs!$L1492+AH$46*Ag_Inputs!$BE123+AH$47*Inputs!$AQ1492+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AH$49*Ag_Inputs!$F123","v":4.4050981838543759},null,{"$f":"AJ$23*((U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9)*AJ$20+NG!$B109)+AJ$24*(Electric!$D213+Electric!$E213)+AJ$25*(U$5*EF!$M9*AJ$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$26*((U$6*EF!$R9+U$7*EF!$S9+U$8*EF!$T9)*AJ$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$27*(U$14*EF!$AD9*AJ$20+Coal!$C81)+(AJ$28*EtOH!$K536/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AJ$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AJ$41*T2lb*SUM(BioOil!$CG456:$CH456)+AJ$42*$B75+AJ$43*Ag_Inputs!$FB88+AJ$44*Inputs!$AJ1492+AJ$45*Inputs!$L1492+AJ$46*Ag_Inputs!$BE123+AJ$47*Inputs!$AQ1492+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AJ$49*Ag_Inputs!$F123","v":2.578949547758894},null,{"$f":"AL$23*((W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9)*AL$20+NG!$B109)+AL$24*(Electric!$D213+Electric!$E213)+AL$25*(W$5*EF!$M9*AL$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$26*((W$6*EF!$R9+W$7*EF!$S9+W$8*EF!$T9)*AL$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$27*(W$14*EF!$AD9*AL$20+Coal!$C81)+(AL$28*EtOH!$K536/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG536/MT2T)+MMULT($B106:$J106+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AL$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AL$41*T2lb*SUM(BioOil!$CG456:$CH456)+AL$42*$B75+AL$43*Ag_Inputs!$FB88+AL$44*Inputs!$AJ1492+AL$45*Inputs!$L1492+AL$46*Ag_Inputs!$BE123+AL$47*Inputs!$AQ1492+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AL$49*Ag_Inputs!$F123","v":1.9690513104206095},null,{"$f":"AN$23*((X$9*EF!$G9+X$10*EF!$D9+X$11*EF!$B9+X$12*EF!$C9)*AN$20+NG!$B109)+AN$24*(Electric!$D213+Electric!$E213)+AN$25*(X$5*EF!$M9*AN$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$26*((X$6*EF!$R9+X$7*EF!$S9+X$8*EF!$T9)*AN$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$27*(X$14*EF!$AD9*AN$20+Coal!$C81)+(AN$28*EtOH!$K536/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG536/MT2T)+(MMULT($B106:$J106+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AN$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AN$41*T2lb*SUM(BioOil!$CG456:$CH456)+AN$42*$B75+AN$43*Ag_Inputs!$FB88+AN$44*Inputs!$AJ1492+AN$45*Inputs!$L1492+AN$46*Ag_Inputs!$BE123+AN$47*Inputs!$AQ1492+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AN$49*Ag_Inputs!$F123+AN$50*$U106","v":3.4174649056078934},{"$f":"'T&D'!CM199","v":3.3213590712543491E-2},{"$f":"AP$23*((V$9*EF!$G9+V$10*EF!$D9+V$11*EF!$B9+V$12*EF!$C9)*AP$20+NG!$B109)+AP$24*(Electric!$D213+Electric!$E213)+AP$25*(V$5*EF!$N9*AP$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AP$26*((V$6*EF!$R9+V$7*EF!$S9+V$8*EF!$T9)*AP$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AP$27*(V$14*EF!$AD9*AP$20+Coal!$C81)+(AP$28*EtOH!$K536/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG536/MT2T)+(MMULT($B106:$J106+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B88:$C88,Ag_Inputs!$E88)+AP$40*(SUM(Ag_Inputs!$AL88:$AM88,Ag_Inputs!$AO88)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF88:$AH88)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI88:$AK88))+AP$41*T2lb*SUM(BioOil!$CG456:$CH456)+AP$42*$B75+AP$43*Ag_Inputs!$FB88+AP$44*Inputs!$AJ1492+AP$45*Inputs!$L1492+AP$46*Ag_Inputs!$BE123+AP$47*Inputs!$AQ1492+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B187*MeOH_FTD!$C$162+MeOH_FTD!$C187)+AP$49*Ag_Inputs!$F123","v":2.159866186722752}]
["     PM2.5",{"$f":"B$23*((B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10)*B$20+NG!$B110)+B$24*(Electric!$D214+Electric!$E214)+B$25*(B$5*EF!$M10*B$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$26*((B$6*EF!$R10+B$7*EF!$S10+B$8*EF!$T10)*B$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$27*(B$14*EF!$AD10*B$20+Coal!$C82)+(B$28*EtOH!$K537/EtOH!$Y$468/lb2T+B$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+B$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":0.23081104891108689},2.8649345795518009E-2,{"$f":"D$23*((C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10)*D$20+NG!$B110)+D$24*(Electric!$D214+Electric!$E214)+D$25*(C$5*EF!$M10*D$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$26*((C$6*EF!$R10+C$7*EF!$S10+C$8*EF!$T10)*D$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$27*(C$14*EF!$AD10*D$20+Coal!$C82)+(D$28*EtOH!$K537/EtOH!$Y$468/lb2T+D$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+D$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":1.2811225599797298},{"$f":"'T&D'!CI200","v":2.8649345795518009E-2},{"$f":"F$23*((D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10)*F$20+NG!$B110)+F$24*(Electric!$D214+Electric!$E214)+F$25*(D$5*EF!$M10*F$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$26*((D$6*EF!$R10+D$7*EF!$S10+D$8*EF!$T10)*F$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$27*(D$14*EF!$AD10*F$20+Coal!$C82)+(F$28*EtOH!$K537/EtOH!$Y$468/lb2T+F$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+F$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":3.2513655449069514},{"$f":"'T&D'!CJ200","v":2.8649345795518009E-2},{"$f":"H$23*((E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10)*H$20+NG!$B110)+H$24*(Electric!$D214+Electric!$E214)+H$25*(E$5*EF!$M10*H$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$26*((E$6*EF!$R10+E$7*EF!$S10+E$8*EF!$T10)*H$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$27*(E$14*EF!$AD10*H$20+Coal!$C82)+(H$28*EtOH!$K537/EtOH!$Y$468/lb2T+H$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+H$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":8.1123306634228107E-2},{"$f":"'T&D'!CK200","v":2.8649345795518009E-2},{"$f":"J$23*((F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10)*J$20+NG!$B110)+J$24*(Electric!$D214+Electric!$E214)+J$25*(F$5*EF!$M10*J$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$26*((F$6*EF!$R10+F$7*EF!$S10+F$8*EF!$T10)*J$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$27*(F$14*EF!$AD10*J$20+Coal!$C82)+(J$28*EtOH!$K537/EtOH!$Y$468/lb2T+J$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+J$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":6.3779885472353097},{"$f":"'T&D'!CL200","v":2.8649345795518009E-2},{"$f":"L$23*((G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10)*L$20+NG!$B110)+L$24*(Electric!$D214+Electric!$E214)+L$25*(G$5*EF!$M10*L$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$26*((G$6*EF!$R10+G$7*EF!$S10+G$8*EF!$T10)*L$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$27*(G$14*EF!$AD10*L$20+Coal!$C82)+(L$28*EtOH!$K537/EtOH!$Y$468/lb2T+L$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+L$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":1.2326235628604814},{"$f":"'T&D'!CM200","v":2.8649345795518009E-2},{"$f":"N$23*((H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10)*N$20+NG!$B110)+N$24*(Electric!$D214+Electric!$E214)+N$25*(H$5*EF!$M10*N$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$26*((H$6*EF!$R10+H$7*EF!$S10+H$8*EF!$T10)*N$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$27*(H$14*EF!$AD10*N$20+Coal!$C82)+(N$28*EtOH!$K537/EtOH!$Y$468/lb2T+N$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+N$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":5.0965871008805346},{"$f":"'T&D'!CN200","v":2.8649345795518009E-2},{"$f":"P$23*((I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10)*P$20+NG!$B110)+P$24*(Electric!$D214+Electric!$E214)+P$25*(I$5*EF!$M10*P$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$26*((I$6*EF!$R10+I$7*EF!$S10+I$8*EF!$T10)*P$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$27*(I$14*EF!$AD10*P$20+Coal!$C82)+(P$28*EtOH!$K537/EtOH!$Y$468/lb2T+P$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+P$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":24.418703127509431},{"$f":"'T&D'!CN200","v":2.8649345795518009E-2},{"$f":"R$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*R$20+NG!$B110)+R$24*(Electric!$D214+Electric!$E214)+R$25*(J$5*EF!$M10*R$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+R$26*((J$6*EF!$R10+J$7*EF!$S10+J$8*EF!$T10)*R$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+R$27*(J$14*EF!$AD10*R$20+Coal!$C82)+(R$28*EtOH!$K537/EtOH!$Y$468/lb2T+R$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+R$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+R$41*T2lb*SUM(BioOil!$CG458:$CH458)+R$42*$B76","v":5.4816640143253759},{"$f":"'T&D'!CN200","v":2.8649345795518009E-2},{"$f":"T$23*((K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10)*T$20+NG!$B110)+T$24*(Electric!$D214+Electric!$E214)+T$25*(K$5*EF!$M10*T$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$26*((K$6*EF!$R10+K$7*EF!$S10+K$8*EF!$T10)*T$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$27*(K$14*EF!$AD10*T$20+Coal!$C82)+(T$28*EtOH!$K537/EtOH!$Y$468/lb2T+T$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+T$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))","v":3.4855006817166645},{"$f":"'T&D'!CO200","v":2.8649345795518009E-2},{"$f":"V$23*(V$20*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10)+NG!$Z110)+V$24*(Electric!$F259)+V$25*(V$20*(M$5*EF!$M10)+Petroleum!$T288*Petroleum!$W$283+Petroleum!$W288)+V$26*(V$20*(M$6*EF!$R10+M$7*EF!$S10+M$8*EF!$T10)+Petroleum!$T288*Petroleum!$X$283+Petroleum!$X288)+V$27*(V$20*(M$14*EF!$AD10)+Coal!$I82)","v":0.63426403988231117},0,{"$f":"X$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*X$20+NG!$B110)+X$24*(Electric!$D214+Electric!$E214)+X$25*(J$5*EF!$M10*X$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$26*((J$6*EF!$R10+J$7*EF!$S10+J$8*EF!$T10)*X$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$27*(J$14*EF!$AD10*X$20+Coal!$C82)+(X$28*EtOH!$K537/EtOH!$Y$468/lb2T+X$29*EtOH!$FG537/MT2T)+MMULT($B107:$G107+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+X$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+X$41*T2lb*SUM(BioOil!$CG457:$CH457)+X$42*$B76","v":31.199596827416926},{"$f":"'T&D'!CN200","v":2.8649345795518009E-2},{"$f":"Z$23*((L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10)*Z$20+NG!$B110)+Z$24*(Electric!$D214+Electric!$E214)+Z$25*(L$5*EF!$M10*Z$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$26*((L$6*EF!$R10+L$7*EF!$S10+L$8*EF!$T10)*Z$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$27*(L$14*EF!$AD10*Z$20+Coal!$C82)+(Z$28*EtOH!$K537/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+Z$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+Z$41*T2lb*SUM(BioOil!$CG457:$CH457)+Z$42*$B76+Z$43*Ag_Inputs!$FB89+Z$44*Inputs!$AJ1493+Z$45*Inputs!$L1493+Z$46*Ag_Inputs!$BE124+Z$47*Inputs!$AQ1493+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+Z$49*Ag_Inputs!$F124","v":1.8620640442492196},null,{"$f":"AB$23*((N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10)*AB$20+NG!$B110)+AB$24*(Electric!$D214+Electric!$E214)+AB$25*(N$5*EF!$M10*AB$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$26*((N$6*EF!$R10+N$7*EF!$S10+N$8*EF!$T10)*AB$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$27*(N$14*EF!$AD10*AB$20+Coal!$C82)+(AB$28*EtOH!$K537/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AB$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AB$41*T2lb*SUM(BioOil!$CG457:$CH457)+AB$42*$B76+AB$43*Ag_Inputs!$FB89+AB$44*Inputs!$AJ1493+AB$45*Inputs!$L1493+AB$46*Ag_Inputs!$BE124+AB$47*Inputs!$AQ1493+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AB$49*Ag_Inputs!$F124","v":1.4769267948426827},null,{"$f":"AD$23*((P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10)*AD$20+NG!$B110)+AD$24*(Electric!$D214+Electric!$E214)+AD$25*(P$5*EF!$M10*AD$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$26*((P$6*EF!$R10+P$7*EF!$S10+P$8*EF!$T10)*AD$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$27*(P$14*EF!$AD10*AD$20+Coal!$C82)+(AD$28*EtOH!$K537/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AD$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AD$41*T2lb*SUM(BioOil!$CG457:$CH457)+AD$42*$B76+AD$43*Ag_Inputs!$FB89+AD$44*Inputs!$AJ1493+AD$45*Inputs!$L1493+AD$46*Ag_Inputs!$BE124+AD$47*Inputs!$AQ1493+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AD$49*Ag_Inputs!$F124","v":21.098136151456824},null,{"$f":"AF$23*((R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10)*AF$20+NG!$B110)+AF$24*(Electric!$D214+Electric!$E214)+AF$25*(R$5*EF!$M10*AF$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$26*((R$6*EF!$R10+R$7*EF!$S10+R$8*EF!$T10)*AF$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$27*(R$14*EF!$AD10*AF$20+Coal!$C82)+(AF$28*EtOH!$K537/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AF$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AF$41*T2lb*SUM(BioOil!$CG457:$CH457)+AF$42*$B76+AF$43*Ag_Inputs!$FB89+AF$44*Inputs!$AJ1493+AF$45*Inputs!$L1493+AF$46*Ag_Inputs!$BE124+AF$47*Inputs!$AQ1493+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AF$49*Ag_Inputs!$F124","v":1.0412464881537452E-2},null,{"$f":"AH$23*((T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10)*AH$20+NG!$B110)+AH$24*(Electric!$D214+Electric!$E214)+AH$25*(T$5*EF!$M10*AH$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$26*((T$6*EF!$R10+T$7*EF!$S10+T$8*EF!$T10)*AH$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$27*(T$14*EF!$AD10*AH$20+Coal!$C82)+(AH$28*EtOH!$K537/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AH$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AH$41*T2lb*SUM(BioOil!$CG457:$CH457)+AH$42*$B76+AH$43*Ag_Inputs!$FB89+AH$44*Inputs!$AJ1493+AH$45*Inputs!$L1493+AH$46*Ag_Inputs!$BE124+AH$47*Inputs!$AQ1493+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AH$49*Ag_Inputs!$F124","v":3.926094841533696},null,{"$f":"AJ$23*((U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10)*AJ$20+NG!$B110)+AJ$24*(Electric!$D214+Electric!$E214)+AJ$25*(U$5*EF!$M10*AJ$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$26*((U$6*EF!$R10+U$7*EF!$S10+U$8*EF!$T10)*AJ$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$27*(U$14*EF!$AD10*AJ$20+Coal!$C82)+(AJ$28*EtOH!$K537/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AJ$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AJ$41*T2lb*SUM(BioOil!$CG457:$CH457)+AJ$42*$B76+AJ$43*Ag_Inputs!$FB89+AJ$44*Inputs!$AJ1493+AJ$45*Inputs!$L1493+AJ$46*Ag_Inputs!$BE124+AJ$47*Inputs!$AQ1493+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AJ$49*Ag_Inputs!$F124","v":2.2057806513073563},null,{"$f":"AL$23*((W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10)*AL$20+NG!$B110)+AL$24*(Electric!$D214+Electric!$E214)+AL$25*(W$5*EF!$M10*AL$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$26*((W$6*EF!$R10+W$7*EF!$S10+W$8*EF!$T10)*AL$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$27*(W$14*EF!$AD10*AL$20+Coal!$C82)+(AL$28*EtOH!$K537/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG537/MT2T)+MMULT($B107:$J107+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AL$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AL$41*T2lb*SUM(BioOil!$CG457:$CH457)+AL$42*$B76+AL$43*Ag_Inputs!$FB89+AL$44*Inputs!$AJ1493+AL$45*Inputs!$L1493+AL$46*Ag_Inputs!$BE124+AL$47*Inputs!$AQ1493+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AL$49*Ag_Inputs!$F124","v":1.7001496203999478},null,{"$f":"AN$23*((X$9*EF!$G10+X$10*EF!$D10+X$11*EF!$B10+X$12*EF!$C10)*AN$20+NG!$B110)+AN$24*(Electric!$D214+Electric!$E214)+AN$25*(X$5*EF!$M10*AN$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AN$26*((X$6*EF!$R10+X$7*EF!$S10+X$8*EF!$T10)*AN$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AN$27*(X$14*EF!$AD10*AN$20+Coal!$C82)+(AN$28*EtOH!$K537/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG537/MT2T)+(MMULT($B107:$J107+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AN$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AN$41*T2lb*SUM(BioOil!$CG457:$CH457)+AN$42*$B76+AN$43*Ag_Inputs!$FB89+AN$44*Inputs!$AJ1493+AN$45*Inputs!$L1493+AN$46*Ag_Inputs!$BE124+AN$47*Inputs!$AQ1493+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AN$49*Ag_Inputs!$F124+AN$50*$U107","v":3.0457505531696278},{"$f":"'T&D'!CM200","v":2.8649345795518009E-2},{"$f":"AP$23*((V$9*EF!$G10+V$10*EF!$D10+V$11*EF!$B10+V$12*EF!$C10)*AP$20+NG!$B110)+AP$24*(Electric!$D214+Electric!$E214)+AP$25*(V$5*EF!$N10*AP$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AP$26*((V$6*EF!$R10+V$7*EF!$S10+V$8*EF!$T10)*AP$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AP$27*(V$14*EF!$AD10*AP$20+Coal!$C82)+(AP$28*EtOH!$K537/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG537/MT2T)+(MMULT($B107:$J107+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B89:$C89,Ag_Inputs!$E89)+AP$40*(SUM(Ag_Inputs!$AL89:$AM89,Ag_Inputs!$AO89)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF89:$AH89)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI89:$AK89))+AP$41*T2lb*SUM(BioOil!$CG457:$CH457)+AP$42*$B76+AP$43*Ag_Inputs!$FB89+AP$44*Inputs!$AJ1493+AP$45*Inputs!$L1493+AP$46*Ag_Inputs!$BE124+AP$47*Inputs!$AQ1493+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B188*MeOH_FTD!$C$162+MeOH_FTD!$C188)+AP$49*Ag_Inputs!$F124","v":1.9285538441491208}]
["     SOx",{"$f":"B$23*((B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11)*B$20+NG!$B111)+B$24*(Electric!$D215+Electric!$E215)+B$25*(B$5*EF!$M11*B$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$26*((B$6*EF!$R11+B$7*EF!$S11+B$8*EF!$T11)*B$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$27*(B$14*EF!$AD11*B$20+Coal!$C83)+(B$28*EtOH!$K538/EtOH!$Y$468/lb2T+B$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+B$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":1.2130953726405913},5.5370652937343542E-2,{"$f":"D$23*((C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11)*D$20+NG!$B111)+D$24*(Electric!$D215+Electric!$E215)+D$25*(C$5*EF!$M11*D$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$26*((C$6*EF!$R11+C$7*EF!$S11+C$8*EF!$T11)*D$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$27*(C$14*EF!$AD11*D$20+Coal!$C83)+(D$28*EtOH!$K538/EtOH!$Y$468/lb2T+D$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+D$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":7.2797764034125256},{"$f":"'T&D'!CI201","v":5.5370652937343542E-2},{"$f":"F$23*((D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11)*F$20+NG!$B111)+F$24*(Electric!$D215+Electric!$E215)+F$25*(D$5*EF!$M11*F$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$26*((D$6*EF!$R11+D$7*EF!$S11+D$8*EF!$T11)*F$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$27*(D$14*EF!$AD11*F$20+Coal!$C83)+(F$28*EtOH!$K538/EtOH!$Y$468/lb2T+F$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+F$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":17.925368763553898},{"$f":"'T&D'!CJ201","v":5.5370652937343542E-2},{"$f":"H$23*((E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11)*H$20+NG!$B111)+H$24*(Electric!$D215+Electric!$E215)+H$25*(E$5*EF!$M11*H$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$26*((E$6*EF!$R11+E$7*EF!$S11+E$8*EF!$T11)*H$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$27*(E$14*EF!$AD11*H$20+Coal!$C83)+(H$28*EtOH!$K538/EtOH!$Y$468/lb2T+H$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+H$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":0.6116749429320445},{"$f":"'T&D'!CK201","v":5.5370652937343542E-2},{"$f":"J$23*((F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11)*J$20+NG!$B111)+J$24*(Electric!$D215+Electric!$E215)+J$25*(F$5*EF!$M11*J$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$26*((F$6*EF!$R11+F$7*EF!$S11+F$8*EF!$T11)*J$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$27*(F$14*EF!$AD11*J$20+Coal!$C83)+(J$28*EtOH!$K538/EtOH!$Y$468/lb2T+J$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+J$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":35.148482658369574},{"$f":"'T&D'!CL201","v":5.5370652937343542E-2},{"$f":"L$23*((G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11)*L$20+NG!$B111)+L$24*(Electric!$D215+Electric!$E215)+L$25*(G$5*EF!$M11*L$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$26*((G$6*EF!$R11+G$7*EF!$S11+G$8*EF!$T11)*L$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$27*(G$14*EF!$AD11*L$20+Coal!$C83)+(L$28*EtOH!$K538/EtOH!$Y$468/lb2T+L$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+L$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":6.9130144937532245},{"$f":"'T&D'!CM201","v":5.5370652937343542E-2},{"$f":"N$23*((H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11)*N$20+NG!$B111)+N$24*(Electric!$D215+Electric!$E215)+N$25*(H$5*EF!$M11*N$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$26*((H$6*EF!$R11+H$7*EF!$S11+H$8*EF!$T11)*N$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$27*(H$14*EF!$AD11*N$20+Coal!$C83)+(N$28*EtOH!$K538/EtOH!$Y$468/lb2T+N$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+N$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":28.93210309422772},{"$f":"'T&D'!CN201","v":5.5370652937343542E-2},{"$f":"P$23*((I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11)*P$20+NG!$B111)+P$24*(Electric!$D215+Electric!$E215)+P$25*(I$5*EF!$M11*P$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+P$26*((I$6*EF!$R11+I$7*EF!$S11+I$8*EF!$T11)*P$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+P$27*(I$14*EF!$AD11*P$20+Coal!$C83)+(P$28*EtOH!$K538/EtOH!$Y$468/lb2T+P$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+P$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":137.89973850308226},{"$f":"'T&D'!CN201","v":5.5370652937343542E-2},{"$f":"R$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*R$20+NG!$B111)+R$24*(Electric!$D215+Electric!$E215)+R$25*(J$5*EF!$M11*R$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$26*((J$6*EF!$R11+J$7*EF!$S11+J$8*EF!$T11)*R$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$27*(J$14*EF!$AD11*R$20+Coal!$C83)+(R$28*EtOH!$K538/EtOH!$Y$468/lb2T+R$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+R$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+R$41*T2lb*SUM(BioOil!$CG459:$CH459)+R$42*$B77","v":30.249168703228186},{"$f":"'T&D'!CN201","v":5.5370652937343542E-2},{"$f":"T$23*((K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11)*T$20+NG!$B111)+T$24*(Electric!$D215+Electric!$E215)+T$25*(K$5*EF!$M11*T$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$26*((K$6*EF!$R11+K$7*EF!$S11+K$8*EF!$T11)*T$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$27*(K$14*EF!$AD11*T$20+Coal!$C83)+(T$28*EtOH!$K538/EtOH!$Y$468/lb2T+T$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+T$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))","v":21.936087147218071},{"$f":"'T&D'!CO201","v":5.5370652937343542E-2},{"$f":"V$23*(V$20*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11)+NG!$Z111)+V$24*(Electric!$F260)+V$25*(V$20*(M$5*EF!$M11)+Petroleum!$T289*Petroleum!$W$283+Petroleum!$W289)+V$26*(V$20*(M$6*EF!$R11+M$7*EF!$S11+M$8*EF!$T11)+Petroleum!$T289*Petroleum!$X$283+Petroleum!$X289)+V$27*(V$20*(M$14*EF!$AD11)+Coal!$I83)","v":8.101522222379657},0,{"$f":"X$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*X$20+NG!$B111)+X$24*(Electric!$D215+Electric!$E215)+X$25*(J$5*EF!$M11*X$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$26*((J$6*EF!$R11+J$7*EF!$S11+J$8*EF!$T11)*X$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$27*(J$14*EF!$AD11*X$20+Coal!$C83)+(X$28*EtOH!$K538/EtOH!$Y$468/lb2T+X$29*EtOH!$FG538/MT2T)+MMULT($B108:$G108+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+X$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+X$41*T2lb*SUM(BioOil!$CG458:$CH458)+X$42*$B77","v":175.83520573585847},{"$f":"'T&D'!CN201","v":5.5370652937343542E-2},{"$f":"Z$23*((L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11)*Z$20+NG!$B111)+Z$24*(Electric!$D215+Electric!$E215)+Z$25*(L$5*EF!$M11*Z$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Z$26*((L$6*EF!$R11+L$7*EF!$S11+L$8*EF!$T11)*Z$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Z$27*(L$14*EF!$AD11*Z$20+Coal!$C83)+(Z$28*EtOH!$K538/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+Z$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+Z$41*T2lb*SUM(BioOil!$CG458:$CH458)+Z$42*$B77+Z$43*Ag_Inputs!$FB90+Z$44*Inputs!$AJ1494+Z$45*Inputs!$L1494+Z$46*Ag_Inputs!$BE125+Z$47*Inputs!$AQ1494+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+Z$49*Ag_Inputs!$F125","v":7.5974826677781051},null,{"$f":"AB$23*((N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11)*AB$20+NG!$B111)+AB$24*(Electric!$D215+Electric!$E215)+AB$25*(N$5*EF!$M11*AB$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AB$26*((N$6*EF!$R11+N$7*EF!$S11+N$8*EF!$T11)*AB$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AB$27*(N$14*EF!$AD11*AB$20+Coal!$C83)+(AB$28*EtOH!$K538/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AB$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AB$41*T2lb*SUM(BioOil!$CG458:$CH458)+AB$42*$B77+AB$43*Ag_Inputs!$FB90+AB$44*Inputs!$AJ1494+AB$45*Inputs!$L1494+AB$46*Ag_Inputs!$BE125+AB$47*Inputs!$AQ1494+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AB$49*Ag_Inputs!$F125","v":9.0004311329141196},null,{"$f":"AD$23*((P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11)*AD$20+NG!$B111)+AD$24*(Electric!$D215+Electric!$E215)+AD$25*(P$5*EF!$M11*AD$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AD$26*((P$6*EF!$R11+P$7*EF!$S11+P$8*EF!$T11)*AD$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AD$27*(P$14*EF!$AD11*AD$20+Coal!$C83)+(AD$28*EtOH!$K538/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AD$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AD$41*T2lb*SUM(BioOil!$CG458:$CH458)+AD$42*$B77+AD$43*Ag_Inputs!$FB90+AD$44*Inputs!$AJ1494+AD$45*Inputs!$L1494+AD$46*Ag_Inputs!$BE125+AD$47*Inputs!$AQ1494+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AD$49*Ag_Inputs!$F125","v":225.22106980385757},null,{"$f":"AF$23*((R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11)*AF$20+NG!$B111)+AF$24*(Electric!$D215+Electric!$E215)+AF$25*(R$5*EF!$M11*AF$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AF$26*((R$6*EF!$R11+R$7*EF!$S11+R$8*EF!$T11)*AF$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AF$27*(R$14*EF!$AD11*AF$20+Coal!$C83)+(AF$28*EtOH!$K538/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AF$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AF$41*T2lb*SUM(BioOil!$CG458:$CH458)+AF$42*$B77+AF$43*Ag_Inputs!$FB90+AF$44*Inputs!$AJ1494+AF$45*Inputs!$L1494+AF$46*Ag_Inputs!$BE125+AF$47*Inputs!$AQ1494+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AF$49*Ag_Inputs!$F125","v":0.13109696435882282},null,{"$f":"AH$23*((T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11)*AH$20+NG!$B111)+AH$24*(Electric!$D215+Electric!$E215)+AH$25*(T$5*EF!$M11*AH$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AH$26*((T$6*EF!$R11+T$7*EF!$S11+T$8*EF!$T11)*AH$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AH$27*(T$14*EF!$AD11*AH$20+Coal!$C83)+(AH$28*EtOH!$K538/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AH$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AH$41*T2lb*SUM(BioOil!$CG458:$CH458)+AH$42*$B77+AH$43*Ag_Inputs!$FB90+AH$44*Inputs!$AJ1494+AH$45*Inputs!$L1494+AH$46*Ag_Inputs!$BE125+AH$47*Inputs!$AQ1494+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AH$49*Ag_Inputs!$F125","v":19.804208507264054},null,{"$f":"AJ$23*((U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11)*AJ$20+NG!$B111)+AJ$24*(Electric!$D215+Electric!$E215)+AJ$25*(U$5*EF!$M11*AJ$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AJ$26*((U$6*EF!$R11+U$7*EF!$S11+U$8*EF!$T11)*AJ$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AJ$27*(U$14*EF!$AD11*AJ$20+Coal!$C83)+(AJ$28*EtOH!$K538/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AJ$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AJ$41*T2lb*SUM(BioOil!$CG458:$CH458)+AJ$42*$B77+AJ$43*Ag_Inputs!$FB90+AJ$44*Inputs!$AJ1494+AJ$45*Inputs!$L1494+AJ$46*Ag_Inputs!$BE125+AJ$47*Inputs!$AQ1494+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AJ$49*Ag_Inputs!$F125","v":11.428385647317736},null,{"$f":"AL$23*((W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11)*AL$20+NG!$B111)+AL$24*(Electric!$D215+Electric!$E215)+AL$25*(W$5*EF!$M11*AL$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AL$26*((W$6*EF!$R11+W$7*EF!$S11+W$8*EF!$T11)*AL$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AL$27*(W$14*EF!$AD11*AL$20+Coal!$C83)+(AL$28*EtOH!$K538/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG538/MT2T)+MMULT($B108:$J108+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AL$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AL$41*T2lb*SUM(BioOil!$CG458:$CH458)+AL$42*$B77+AL$43*Ag_Inputs!$FB90+AL$44*Inputs!$AJ1494+AL$45*Inputs!$L1494+AL$46*Ag_Inputs!$BE125+AL$47*Inputs!$AQ1494+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AL$49*Ag_Inputs!$F125","v":3.4509259892157287},null,{"$f":"AN$23*((X$9*EF!$G11+X$10*EF!$D11+X$11*EF!$B11+X$12*EF!$C11)*AN$20+NG!$B111)+AN$24*(Electric!$D215+Electric!$E215)+AN$25*(X$5*EF!$M11*AN$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AN$26*((X$6*EF!$R11+X$7*EF!$S11+X$8*EF!$T11)*AN$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AN$27*(X$14*EF!$AD11*AN$20+Coal!$C83)+(AN$28*EtOH!$K538/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG538/MT2T)+(MMULT($B108:$J108+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AN$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AN$41*T2lb*SUM(BioOil!$CG458:$CH458)+AN$42*$B77+AN$43*Ag_Inputs!$FB90+AN$44*Inputs!$AJ1494+AN$45*Inputs!$L1494+AN$46*Ag_Inputs!$BE125+AN$47*Inputs!$AQ1494+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AN$49*Ag_Inputs!$F125+AN$50*$U108","v":14.937906522414988},{"$f":"'T&D'!CM201","v":5.5370652937343542E-2},{"$f":"AP$23*((V$9*EF!$G11+V$10*EF!$D11+V$11*EF!$B11+V$12*EF!$C11)*AP$20+NG!$B111)+AP$24*(Electric!$D215+Electric!$E215)+AP$25*(V$5*EF!$N11*AP$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AP$26*((V$6*EF!$R11+V$7*EF!$S11+V$8*EF!$T11)*AP$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AP$27*(V$14*EF!$AD11*AP$20+Coal!$C83)+(AP$28*EtOH!$K538/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG538/MT2T)+(MMULT($B108:$J108+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B90:$C90,Ag_Inputs!$E90)+AP$40*(SUM(Ag_Inputs!$AL90:$AM90,Ag_Inputs!$AO90)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF90:$AH90)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI90:$AK90))+AP$41*T2lb*SUM(BioOil!$CG458:$CH458)+AP$42*$B77+AP$43*Ag_Inputs!$FB90+AP$44*Inputs!$AJ1494+AP$45*Inputs!$L1494+AP$46*Ag_Inputs!$BE125+AP$47*Inputs!$AQ1494+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B189*MeOH_FTD!$C$162+MeOH_FTD!$C189)+AP$49*Ag_Inputs!$F125","v":7.5655711482600108}]
["     BC",{"$f":"B$23*((B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12)*B$20+NG!$B112)+B$24*(Electric!$D216+Electric!$E216)+B$25*(B$5*EF!$M12*B$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$26*((B$6*EF!$R12+B$7*EF!$S12+B$8*EF!$T12)*B$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$27*(B$14*EF!$AD12*B$20+Coal!$C84)+(B$28*EtOH!$K539/EtOH!$Y$468/lb2T+B$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+B$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":1.4501471589309742E-2},3.7355949633988542E-3,{"$f":"D$23*((C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12)*D$20+NG!$B112)+D$24*(Electric!$D216+Electric!$E216)+D$25*(C$5*EF!$M12*D$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$26*((C$6*EF!$R12+C$7*EF!$S12+C$8*EF!$T12)*D$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$27*(C$14*EF!$AD12*D$20+Coal!$C84)+(D$28*EtOH!$K539/EtOH!$Y$468/lb2T+D$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+D$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.14241193523107568},{"$f":"'T&D'!CI202","v":3.7355949633988542E-3},{"$f":"F$23*((D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12)*F$20+NG!$B112)+F$24*(Electric!$D216+Electric!$E216)+F$25*(D$5*EF!$M12*F$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$26*((D$6*EF!$R12+D$7*EF!$S12+D$8*EF!$T12)*F$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$27*(D$14*EF!$AD12*F$20+Coal!$C84)+(F$28*EtOH!$K539/EtOH!$Y$468/lb2T+F$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+F$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.4005382681780848},{"$f":"'T&D'!CJ202","v":3.7355949633988542E-3},{"$f":"H$23*((E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12)*H$20+NG!$B112)+H$24*(Electric!$D216+Electric!$E216)+H$25*(E$5*EF!$M12*H$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$26*((E$6*EF!$R12+E$7*EF!$S12+E$8*EF!$T12)*H$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$27*(E$14*EF!$AD12*H$20+Coal!$C84)+(H$28*EtOH!$K539/EtOH!$Y$468/lb2T+H$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+H$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":6.9715973244819703E-3},{"$f":"'T&D'!CK202","v":3.7355949633988542E-3},{"$f":"J$23*((F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12)*J$20+NG!$B112)+J$24*(Electric!$D216+Electric!$E216)+J$25*(F$5*EF!$M12*J$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$26*((F$6*EF!$R12+F$7*EF!$S12+F$8*EF!$T12)*J$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$27*(F$14*EF!$AD12*J$20+Coal!$C84)+(J$28*EtOH!$K539/EtOH!$Y$468/lb2T+J$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+J$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.35471905495871769},{"$f":"'T&D'!CL202","v":3.7355949633988542E-3},{"$f":"L$23*((G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12)*L$20+NG!$B112)+L$24*(Electric!$D216+Electric!$E216)+L$25*(G$5*EF!$M12*L$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$26*((G$6*EF!$R12+G$7*EF!$S12+G$8*EF!$T12)*L$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$27*(G$14*EF!$AD12*L$20+Coal!$C84)+(L$28*EtOH!$K539/EtOH!$Y$468/lb2T+L$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+L$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.1376393416640023},{"$f":"'T&D'!CM202","v":3.7355949633988542E-3},{"$f":"N$23*((H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12)*N$20+NG!$B112)+N$24*(Electric!$D216+Electric!$E216)+N$25*(H$5*EF!$M12*N$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$26*((H$6*EF!$R12+H$7*EF!$S12+H$8*EF!$T12)*N$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$27*(H$14*EF!$AD12*N$20+Coal!$C84)+(N$28*EtOH!$K539/EtOH!$Y$468/lb2T+N$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+N$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.25572540813616984},{"$f":"'T&D'!CN202","v":3.7355949633988542E-3},{"$f":"P$23*((I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12)*P$20+NG!$B112)+P$24*(Electric!$D216+Electric!$E216)+P$25*(I$5*EF!$M12*P$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$26*((I$6*EF!$R12+I$7*EF!$S12+I$8*EF!$T12)*P$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$27*(I$14*EF!$AD12*P$20+Coal!$C84)+(P$28*EtOH!$K539/EtOH!$Y$468/lb2T+P$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+P$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":1.2882928174800148},{"$f":"'T&D'!CN202","v":3.7355949633988542E-3},{"$f":"R$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*R$20+NG!$B112)+R$24*(Electric!$D216+Electric!$E216)+R$25*(J$5*EF!$M12*R$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$26*((J$6*EF!$R12+J$7*EF!$S12+J$8*EF!$T12)*R$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$27*(J$14*EF!$AD12*R$20+Coal!$C84)+(R$28*EtOH!$K539/EtOH!$Y$468/lb2T+R$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+R$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+R$41*T2lb*SUM(BioOil!$CG460:$CH460)+R$42*$B78","v":0.43852137477528202},{"$f":"'T&D'!CN202","v":3.7355949633988542E-3},{"$f":"T$23*((K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12)*T$20+NG!$B112)+T$24*(Electric!$D216+Electric!$E216)+T$25*(K$5*EF!$M12*T$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$26*((K$6*EF!$R12+K$7*EF!$S12+K$8*EF!$T12)*T$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$27*(K$14*EF!$AD12*T$20+Coal!$C84)+(T$28*EtOH!$K539/EtOH!$Y$468/lb2T+T$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+T$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))","v":0.26708829630275049},{"$f":"'T&D'!CO202","v":3.7355949633988542E-3},{"$f":"V$23*(V$20*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12)+NG!$Z112)+V$24*(Electric!$F261)+V$25*(V$20*(M$5*EF!$M12)+Petroleum!$T290*Petroleum!$W$283+Petroleum!$W290)+V$26*(V$20*(M$6*EF!$R12+M$7*EF!$S12+M$8*EF!$T12)+Petroleum!$T290*Petroleum!$X$283+Petroleum!$X290)+V$27*(V$20*(M$14*EF!$AD12)+Coal!$I84)","v":3.2235913796036728E-2},0,{"$f":"X$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*X$20+NG!$B112)+X$24*(Electric!$D216+Electric!$E216)+X$25*(J$5*EF!$M12*X$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$26*((J$6*EF!$R12+J$7*EF!$S12+J$8*EF!$T12)*X$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$27*(J$14*EF!$AD12*X$20+Coal!$C84)+(X$28*EtOH!$K539/EtOH!$Y$468/lb2T+X$29*EtOH!$FG539/MT2T)+MMULT($B109:$G109+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+X$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+X$41*T2lb*SUM(BioOil!$CG459:$CH459)+X$42*$B78","v":1.9425927504966345},{"$f":"'T&D'!CN202","v":3.7355949633988542E-3},{"$f":"Z$23*((L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12)*Z$20+NG!$B112)+Z$24*(Electric!$D216+Electric!$E216)+Z$25*(L$5*EF!$M12*Z$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Z$26*((L$6*EF!$R12+L$7*EF!$S12+L$8*EF!$T12)*Z$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Z$27*(L$14*EF!$AD12*Z$20+Coal!$C84)+(Z$28*EtOH!$K539/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+Z$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+Z$41*T2lb*SUM(BioOil!$CG459:$CH459)+Z$42*$B78+Z$43*Ag_Inputs!$FB91+Z$44*Inputs!$AJ1495+Z$45*Inputs!$L1495+Z$46*Ag_Inputs!$BE126+Z$47*Inputs!$AQ1495+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+Z$49*Ag_Inputs!$F126","v":1.7962787589591363E-2},null,{"$f":"AB$23*((N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12)*AB$20+NG!$B112)+AB$24*(Electric!$D216+Electric!$E216)+AB$25*(N$5*EF!$M12*AB$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AB$26*((N$6*EF!$R12+N$7*EF!$S12+N$8*EF!$T12)*AB$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AB$27*(N$14*EF!$AD12*AB$20+Coal!$C84)+(AB$28*EtOH!$K539/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AB$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AB$41*T2lb*SUM(BioOil!$CG459:$CH459)+AB$42*$B78+AB$43*Ag_Inputs!$FB91+AB$44*Inputs!$AJ1495+AB$45*Inputs!$L1495+AB$46*Ag_Inputs!$BE126+AB$47*Inputs!$AQ1495+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AB$49*Ag_Inputs!$F126","v":0.19095083746364924},null,{"$f":"AD$23*((P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12)*AD$20+NG!$B112)+AD$24*(Electric!$D216+Electric!$E216)+AD$25*(P$5*EF!$M12*AD$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AD$26*((P$6*EF!$R12+P$7*EF!$S12+P$8*EF!$T12)*AD$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AD$27*(P$14*EF!$AD12*AD$20+Coal!$C84)+(AD$28*EtOH!$K539/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AD$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AD$41*T2lb*SUM(BioOil!$CG459:$CH459)+AD$42*$B78+AD$43*Ag_Inputs!$FB91+AD$44*Inputs!$AJ1495+AD$45*Inputs!$L1495+AD$46*Ag_Inputs!$BE126+AD$47*Inputs!$AQ1495+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AD$49*Ag_Inputs!$F126","v":1.2496085804329784},null,{"$f":"AF$23*((R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12)*AF$20+NG!$B112)+AF$24*(Electric!$D216+Electric!$E216)+AF$25*(R$5*EF!$M12*AF$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AF$26*((R$6*EF!$R12+R$7*EF!$S12+R$8*EF!$T12)*AF$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AF$27*(R$14*EF!$AD12*AF$20+Coal!$C84)+(AF$28*EtOH!$K539/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AF$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AF$41*T2lb*SUM(BioOil!$CG459:$CH459)+AF$42*$B78+AF$43*Ag_Inputs!$FB91+AF$44*Inputs!$AJ1495+AF$45*Inputs!$L1495+AF$46*Ag_Inputs!$BE126+AF$47*Inputs!$AQ1495+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AF$49*Ag_Inputs!$F126","v":1.9041083929487944E-3},null,{"$f":"AH$23*((T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12)*AH$20+NG!$B112)+AH$24*(Electric!$D216+Electric!$E216)+AH$25*(T$5*EF!$M12*AH$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AH$26*((T$6*EF!$R12+T$7*EF!$S12+T$8*EF!$T12)*AH$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AH$27*(T$14*EF!$AD12*AH$20+Coal!$C84)+(AH$28*EtOH!$K539/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AH$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AH$41*T2lb*SUM(BioOil!$CG459:$CH459)+AH$42*$B78+AH$43*Ag_Inputs!$FB91+AH$44*Inputs!$AJ1495+AH$45*Inputs!$L1495+AH$46*Ag_Inputs!$BE126+AH$47*Inputs!$AQ1495+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AH$49*Ag_Inputs!$F126","v":0.15062289031669845},null,{"$f":"AJ$23*((U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12)*AJ$20+NG!$B112)+AJ$24*(Electric!$D216+Electric!$E216)+AJ$25*(U$5*EF!$M12*AJ$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AJ$26*((U$6*EF!$R12+U$7*EF!$S12+U$8*EF!$T12)*AJ$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AJ$27*(U$14*EF!$AD12*AJ$20+Coal!$C84)+(AJ$28*EtOH!$K539/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AJ$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AJ$41*T2lb*SUM(BioOil!$CG459:$CH459)+AJ$42*$B78+AJ$43*Ag_Inputs!$FB91+AJ$44*Inputs!$AJ1495+AJ$45*Inputs!$L1495+AJ$46*Ag_Inputs!$BE126+AJ$47*Inputs!$AQ1495+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AJ$49*Ag_Inputs!$F126","v":0.18949759888040651},null,{"$f":"AL$23*((W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12)*AL$20+NG!$B112)+AL$24*(Electric!$D216+Electric!$E216)+AL$25*(W$5*EF!$M12*AL$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$26*((W$6*EF!$R12+W$7*EF!$S12+W$8*EF!$T12)*AL$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$27*(W$14*EF!$AD12*AL$20+Coal!$C84)+(AL$28*EtOH!$K539/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG539/MT2T)+MMULT($B109:$J109+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AL$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AL$41*T2lb*SUM(BioOil!$CG459:$CH459)+AL$42*$B78+AL$43*Ag_Inputs!$FB91+AL$44*Inputs!$AJ1495+AL$45*Inputs!$L1495+AL$46*Ag_Inputs!$BE126+AL$47*Inputs!$AQ1495+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AL$49*Ag_Inputs!$F126","v":0.21822823330625754},null,{"$f":"AN$23*((X$9*EF!$G12+X$10*EF!$D12+X$11*EF!$B12+X$12*EF!$C12)*AN$20+NG!$B112)+AN$24*(Electric!$D216+Electric!$E216)+AN$25*(X$5*EF!$M12*AN$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$26*((X$6*EF!$R12+X$7*EF!$S12+X$8*EF!$T12)*AN$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$27*(X$14*EF!$AD12*AN$20+Coal!$C84)+(AN$28*EtOH!$K539/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG539/MT2T)+(MMULT($B109:$J109+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AN$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AN$41*T2lb*SUM(BioOil!$CG459:$CH459)+AN$42*$B78+AN$43*Ag_Inputs!$FB91+AN$44*Inputs!$AJ1495+AN$45*Inputs!$L1495+AN$46*Ag_Inputs!$BE126+AN$47*Inputs!$AQ1495+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AN$49*Ag_Inputs!$F126+AN$50*$U109","v":0.24035912092005654},{"$f":"'T&D'!CM202","v":3.7355949633988542E-3},{"$f":"AP$23*((V$9*EF!$G12+V$10*EF!$D12+V$11*EF!$B12+V$12*EF!$C12)*AP$20+NG!$B112)+AP$24*(Electric!$D216+Electric!$E216)+AP$25*(V$5*EF!$N12*AP$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AP$26*((V$6*EF!$R12+V$7*EF!$S12+V$8*EF!$T12)*AP$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AP$27*(V$14*EF!$AD12*AP$20+Coal!$C84)+(AP$28*EtOH!$K539/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG539/MT2T)+(MMULT($B109:$J109+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B91:$C91,Ag_Inputs!$E91)+AP$40*(SUM(Ag_Inputs!$AL91:$AM91,Ag_Inputs!$AO91)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF91:$AH91)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI91:$AK91))+AP$41*T2lb*SUM(BioOil!$CG459:$CH459)+AP$42*$B78+AP$43*Ag_Inputs!$FB91+AP$44*Inputs!$AJ1495+AP$45*Inputs!$L1495+AP$46*Ag_Inputs!$BE126+AP$47*Inputs!$AQ1495+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B190*MeOH_FTD!$C$162+MeOH_FTD!$C190)+AP$49*Ag_Inputs!$F126","v":0.20806680129425359}]
["     OC",{"$f":"B$23*((B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13)*B$20+NG!$B113)+B$24*(Electric!$D217+Electric!$E217)+B$25*(B$5*EF!$M13*B$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+B$26*((B$6*EF!$R13+B$7*EF!$S13+B$8*EF!$T13)*B$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+B$27*(B$14*EF!$AD13*B$20+Coal!$C85)+(B$28*EtOH!$K540/EtOH!$Y$468/lb2T+B$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+B$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":9.3251459408392953E-2},5.1369291594197909E-3,{"$f":"D$23*((C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13)*D$20+NG!$B113)+D$24*(Electric!$D217+Electric!$E217)+D$25*(C$5*EF!$M13*D$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+D$26*((C$6*EF!$R13+C$7*EF!$S13+C$8*EF!$T13)*D$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+D$27*(C$14*EF!$AD13*D$20+Coal!$C85)+(D$28*EtOH!$K540/EtOH!$Y$468/lb2T+D$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+D$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":0.44759433758816075},{"$f":"'T&D'!CI203","v":5.1369291594197909E-3},{"$f":"F$23*((D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13)*F$20+NG!$B113)+F$24*(Electric!$D217+Electric!$E217)+F$25*(D$5*EF!$M13*F$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+F$26*((D$6*EF!$R13+D$7*EF!$S13+D$8*EF!$T13)*F$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+F$27*(D$14*EF!$AD13*F$20+Coal!$C85)+(F$28*EtOH!$K540/EtOH!$Y$468/lb2T+F$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+F$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":1.0541707262709674},{"$f":"'T&D'!CJ203","v":5.1369291594197909E-3},{"$f":"H$23*((E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13)*H$20+NG!$B113)+H$24*(Electric!$D217+Electric!$E217)+H$25*(E$5*EF!$M13*H$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+H$26*((E$6*EF!$R13+E$7*EF!$S13+E$8*EF!$T13)*H$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+H$27*(E$14*EF!$AD13*H$20+Coal!$C85)+(H$28*EtOH!$K540/EtOH!$Y$468/lb2T+H$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+H$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":3.6100456290424375E-2},{"$f":"'T&D'!CK203","v":5.1369291594197909E-3},{"$f":"J$23*((F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13)*J$20+NG!$B113)+J$24*(Electric!$D217+Electric!$E217)+J$25*(F$5*EF!$M13*J$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+J$26*((F$6*EF!$R13+F$7*EF!$S13+F$8*EF!$T13)*J$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+J$27*(F$14*EF!$AD13*J$20+Coal!$C85)+(J$28*EtOH!$K540/EtOH!$Y$468/lb2T+J$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+J$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":2.7715702579810726},{"$f":"'T&D'!CL203","v":5.1369291594197909E-3},{"$f":"L$23*((G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13)*L$20+NG!$B113)+L$24*(Electric!$D217+Electric!$E217)+L$25*(G$5*EF!$M13*L$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+L$26*((G$6*EF!$R13+G$7*EF!$S13+G$8*EF!$T13)*L$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+L$27*(G$14*EF!$AD13*L$20+Coal!$C85)+(L$28*EtOH!$K540/EtOH!$Y$468/lb2T+L$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+L$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":0.42617917493738039},{"$f":"'T&D'!CM203","v":5.1369291594197909E-3},{"$f":"N$23*((H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13)*N$20+NG!$B113)+N$24*(Electric!$D217+Electric!$E217)+N$25*(H$5*EF!$M13*N$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+N$26*((H$6*EF!$R13+H$7*EF!$S13+H$8*EF!$T13)*N$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+N$27*(H$14*EF!$AD13*N$20+Coal!$C85)+(N$28*EtOH!$K540/EtOH!$Y$468/lb2T+N$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+N$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":2.3050107490580323},{"$f":"'T&D'!CN203","v":5.1369291594197909E-3},{"$f":"P$23*((I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13)*P$20+NG!$B113)+P$24*(Electric!$D217+Electric!$E217)+P$25*(I$5*EF!$M13*P$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+P$26*((I$6*EF!$R13+I$7*EF!$S13+I$8*EF!$T13)*P$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+P$27*(I$14*EF!$AD13*P$20+Coal!$C85)+(P$28*EtOH!$K540/EtOH!$Y$468/lb2T+P$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+P$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":10.915443821633827},{"$f":"'T&D'!CN203","v":5.1369291594197909E-3},{"$f":"R$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*R$20+NG!$B113)+R$24*(Electric!$D217+Electric!$E217)+R$25*(J$5*EF!$M13*R$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+R$26*((J$6*EF!$R13+J$7*EF!$S13+J$8*EF!$T13)*R$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+R$27*(J$14*EF!$AD13*R$20+Coal!$C85)+(R$28*EtOH!$K540/EtOH!$Y$468/lb2T+R$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+R$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+R$41*T2lb*SUM(BioOil!$CG461:$CH461)+R$42*$B79","v":2.1925246417946598},{"$f":"'T&D'!CN203","v":5.1369291594197909E-3},{"$f":"T$23*((K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13)*T$20+NG!$B113)+T$24*(Electric!$D217+Electric!$E217)+T$25*(K$5*EF!$M13*T$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+T$26*((K$6*EF!$R13+K$7*EF!$S13+K$8*EF!$T13)*T$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+T$27*(K$14*EF!$AD13*T$20+Coal!$C85)+(T$28*EtOH!$K540/EtOH!$Y$468/lb2T+T$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+T$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))","v":1.4985319918651319},{"$f":"'T&D'!CO203","v":5.1369291594197909E-3},{"$f":"V$23*(V$20*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13)+NG!$Z113)+V$24*(Electric!$F262)+V$25*(V$20*(M$5*EF!$M13)+Petroleum!$T291*Petroleum!$W$283+Petroleum!$W291)+V$26*(V$20*(M$6*EF!$R13+M$7*EF!$S13+M$8*EF!$T13)+Petroleum!$T291*Petroleum!$X$283+Petroleum!$X291)+V$27*(V$20*(M$14*EF!$AD13)+Coal!$I85)","v":0.10335683311814128},0,{"$f":"X$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*X$20+NG!$B113)+X$24*(Electric!$D217+Electric!$E217)+X$25*(J$5*EF!$M13*X$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+X$26*((J$6*EF!$R13+J$7*EF!$S13+J$8*EF!$T13)*X$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+X$27*(J$14*EF!$AD13*X$20+Coal!$C85)+(X$28*EtOH!$K540/EtOH!$Y$468/lb2T+X$29*EtOH!$FG540/MT2T)+MMULT($B110:$G110+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+X$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+X$41*T2lb*SUM(BioOil!$CG460:$CH460)+X$42*$B79","v":13.441870997071323},{"$f":"'T&D'!CN203","v":5.1369291594197909E-3},{"$f":"Z$23*((L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13)*Z$20+NG!$B113)+Z$24*(Electric!$D217+Electric!$E217)+Z$25*(L$5*EF!$M13*Z$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+Z$26*((L$6*EF!$R13+L$7*EF!$S13+L$8*EF!$T13)*Z$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+Z$27*(L$14*EF!$AD13*Z$20+Coal!$C85)+(Z$28*EtOH!$K540/EtOH!$Y$468/lb2T+Z$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+Z$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+Z$41*T2lb*SUM(BioOil!$CG460:$CH460)+Z$42*$B79+Z$43*Ag_Inputs!$FB92+Z$44*Inputs!$AJ1496+Z$45*Inputs!$L1496+Z$46*Ag_Inputs!$BE127+Z$47*Inputs!$AQ1496+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+Z$49*Ag_Inputs!$F127","v":0.31083479764904376},null,{"$f":"AB$23*((N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13)*AB$20+NG!$B113)+AB$24*(Electric!$D217+Electric!$E217)+AB$25*(N$5*EF!$M13*AB$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AB$26*((N$6*EF!$R13+N$7*EF!$S13+N$8*EF!$T13)*AB$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AB$27*(N$14*EF!$AD13*AB$20+Coal!$C85)+(AB$28*EtOH!$K540/EtOH!$Y$468/lb2T+AB$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AB$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AB$41*T2lb*SUM(BioOil!$CG460:$CH460)+AB$42*$B79+AB$43*Ag_Inputs!$FB92+AB$44*Inputs!$AJ1496+AB$45*Inputs!$L1496+AB$46*Ag_Inputs!$BE127+AB$47*Inputs!$AQ1496+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AB$49*Ag_Inputs!$F127","v":0.56289648318725904},null,{"$f":"AD$23*((P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13)*AD$20+NG!$B113)+AD$24*(Electric!$D217+Electric!$E217)+AD$25*(P$5*EF!$M13*AD$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AD$26*((P$6*EF!$R13+P$7*EF!$S13+P$8*EF!$T13)*AD$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AD$27*(P$14*EF!$AD13*AD$20+Coal!$C85)+(AD$28*EtOH!$K540/EtOH!$Y$468/lb2T+AD$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AD$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AD$41*T2lb*SUM(BioOil!$CG460:$CH460)+AD$42*$B79+AD$43*Ag_Inputs!$FB92+AD$44*Inputs!$AJ1496+AD$45*Inputs!$L1496+AD$46*Ag_Inputs!$BE127+AD$47*Inputs!$AQ1496+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AD$49*Ag_Inputs!$F127","v":5.2448894777859278},null,{"$f":"AF$23*((R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13)*AF$20+NG!$B113)+AF$24*(Electric!$D217+Electric!$E217)+AF$25*(R$5*EF!$M13*AF$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AF$26*((R$6*EF!$R13+R$7*EF!$S13+R$8*EF!$T13)*AF$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AF$27*(R$14*EF!$AD13*AF$20+Coal!$C85)+(AF$28*EtOH!$K540/EtOH!$Y$468/lb2T+AF$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AF$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AF$41*T2lb*SUM(BioOil!$CG460:$CH460)+AF$42*$B79+AF$43*Ag_Inputs!$FB92+AF$44*Inputs!$AJ1496+AF$45*Inputs!$L1496+AF$46*Ag_Inputs!$BE127+AF$47*Inputs!$AQ1496+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AF$49*Ag_Inputs!$F127","v":4.4289215818116316E-3},null,{"$f":"AH$23*((T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13)*AH$20+NG!$B113)+AH$24*(Electric!$D217+Electric!$E217)+AH$25*(T$5*EF!$M13*AH$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AH$26*((T$6*EF!$R13+T$7*EF!$S13+T$8*EF!$T13)*AH$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AH$27*(T$14*EF!$AD13*AH$20+Coal!$C85)+(AH$28*EtOH!$K540/EtOH!$Y$468/lb2T+AH$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AH$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AH$41*T2lb*SUM(BioOil!$CG460:$CH460)+AH$42*$B79+AH$43*Ag_Inputs!$FB92+AH$44*Inputs!$AJ1496+AH$45*Inputs!$L1496+AH$46*Ag_Inputs!$BE127+AH$47*Inputs!$AQ1496+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AH$49*Ag_Inputs!$F127","v":1.3424481436702422},null,{"$f":"AJ$23*((U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13)*AJ$20+NG!$B113)+AJ$24*(Electric!$D217+Electric!$E217)+AJ$25*(U$5*EF!$M13*AJ$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AJ$26*((U$6*EF!$R13+U$7*EF!$S13+U$8*EF!$T13)*AJ$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AJ$27*(U$14*EF!$AD13*AJ$20+Coal!$C85)+(AJ$28*EtOH!$K540/EtOH!$Y$468/lb2T+AJ$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AJ$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AJ$41*T2lb*SUM(BioOil!$CG460:$CH460)+AJ$42*$B79+AJ$43*Ag_Inputs!$FB92+AJ$44*Inputs!$AJ1496+AJ$45*Inputs!$L1496+AJ$46*Ag_Inputs!$BE127+AJ$47*Inputs!$AQ1496+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AJ$49*Ag_Inputs!$F127","v":0.89258393937525193},null,{"$f":"AL$23*((W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13)*AL$20+NG!$B113)+AL$24*(Electric!$D217+Electric!$E217)+AL$25*(W$5*EF!$M13*AL$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AL$26*((W$6*EF!$R13+W$7*EF!$S13+W$8*EF!$T13)*AL$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AL$27*(W$14*EF!$AD13*AL$20+Coal!$C85)+(AL$28*EtOH!$K540/EtOH!$Y$468/lb2T+AL$29*EtOH!$FG540/MT2T)+MMULT($B110:$J110+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AL$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AL$41*T2lb*SUM(BioOil!$CG460:$CH460)+AL$42*$B79+AL$43*Ag_Inputs!$FB92+AL$44*Inputs!$AJ1496+AL$45*Inputs!$L1496+AL$46*Ag_Inputs!$BE127+AL$47*Inputs!$AQ1496+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AL$49*Ag_Inputs!$F127","v":0.31674600394878188},null,{"$f":"AN$23*((X$9*EF!$G13+X$10*EF!$D13+X$11*EF!$B13+X$12*EF!$C13)*AN$20+NG!$B113)+AN$24*(Electric!$D217+Electric!$E217)+AN$25*(X$5*EF!$M13*AN$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AN$26*((X$6*EF!$R13+X$7*EF!$S13+X$8*EF!$T13)*AN$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AN$27*(X$14*EF!$AD13*AN$20+Coal!$C85)+(AN$28*EtOH!$K540/EtOH!$Y$468/lb2T+AN$29*EtOH!$FG540/MT2T)+(MMULT($B110:$J110+0,AN$30:AN$38+0))+AN$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AN$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AN$41*T2lb*SUM(BioOil!$CG460:$CH460)+AN$42*$B79+AN$43*Ag_Inputs!$FB92+AN$44*Inputs!$AJ1496+AN$45*Inputs!$L1496+AN$46*Ag_Inputs!$BE127+AN$47*Inputs!$AQ1496+AN$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AN$49*Ag_Inputs!$F127+AN$50*$U110","v":1.1105589153287601},{"$f":"'T&D'!CM203","v":5.1369291594197909E-3},{"$f":"AP$23*((V$9*EF!$G13+V$10*EF!$D13+V$11*EF!$B13+V$12*EF!$C13)*AP$20+NG!$B113)+AP$24*(Electric!$D217+Electric!$E217)+AP$25*(V$5*EF!$N13*AP$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AP$26*((V$6*EF!$R13+V$7*EF!$S13+V$8*EF!$T13)*AP$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AP$27*(V$14*EF!$AD13*AP$20+Coal!$C85)+(AP$28*EtOH!$K540/EtOH!$Y$468/lb2T+AP$29*EtOH!$FG540/MT2T)+(MMULT($B110:$J110+0,AP$30:AP$38+0))+AP$39*SUM(Ag_Inputs!$B92:$C92,Ag_Inputs!$E92)+AP$40*(SUM(Ag_Inputs!$AL92:$AM92,Ag_Inputs!$AO92)+Ag_Inputs!$AL$60*SUM(Ag_Inputs!$AF92:$AH92)+Ag_Inputs!$AL$61*SUM(Ag_Inputs!$AI92:$AK92))+AP$41*T2lb*SUM(BioOil!$CG460:$CH460)+AP$42*$B79+AP$43*Ag_Inputs!$FB92+AP$44*Inputs!$AJ1496+AP$45*Inputs!$L1496+AP$46*Ag_Inputs!$BE127+AP$47*Inputs!$AQ1496+AP$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$31/1000000*(MeOH_FTD!$B191*MeOH_FTD!$C$162+MeOH_FTD!$C191)+AP$49*Ag_Inputs!$F127","v":0.51010588192716066}]
[]
["3) Summary of Energy Use, Water Consumption, and Emissions of Ezymes and Yeast"]
[null,"Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Acetic acid","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile","Cellulase Protein","Ammonium citrate","Copper (II) sulfate","Magnesium sulfate (kieserite)","Sodium acetate","Sodium citrate","Yeast Extract","Hydrogen","Sorbitol","Sodium sulfate"]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"SUM(B53:C53)","v":1.3085094009630358},{"$f":"SUM(D53:E53)","v":30.932128395364995},{"$f":"SUM(F53:G53)","v":86.540036187202432},{"$f":"SUM(H53:I53)","v":3.0227810692290729},{"$f":"SUM(J53:K53)","v":24.918374304223121},{"$f":"SUM(L53:M53)","v":29.325531425607771},{"$f":"SUM(Z53:AA53)","v":28.428407277972696},{"$f":"SUM(N53:O53)","v":14.314722153147208},{"$f":"SUM(P53:Q53)","v":83.461994977150837},{"$f":"SUM(R53:S53)","v":63.624894778547514},{"$f":"SUM(T53:U53)","v":34.636679121758718},{"$f":"SUM(V53:W53)","v":1.3964484816752507},{"$f":"SUM(X53:Y53)","v":189.64600961167861},{"$f":"SUM(AB53:AC53)","v":16.333623025883352},{"$f":"SUM(AD53:AE53)","v":21.409900324272442},{"$f":"SUM(AF53:AG53)","v":1.2237573286887151},{"$f":"SUM(AH53:AI53)","v":31.412290705642704},{"$f":"SUM(AJ53:AK53)","v":13.477931471575848},{"$f":"SUM(AL53:AM53)","v":4.9111891750996657},{"$f":"Chemicals!F214","v":130.44345452969242},{"$f":"SUM(AN53:AO53)","v":37.923116365831618},{"$f":"SUM(AP53:AQ53)","v":5.0158514421796934}]
["     Fossil fuels",1.1383483054048695,6.7288787445618832,10.372314503769251,2.7720322270043796,19.611448460430907,6.57356244909578,27.667322840472842,9.7459861979360998,40.59308273769711,17.888649279947327,31.541085535834583,1.2346069097545649,58.566167984603766,19.170730468720745,17.330469013132156,1.2225381241391531,28.701762081302629,15.648233819396841,4.7932295709363189,{"$f":"Chemicals!F215","v":129.48757342828421},14.236134958044515,4.7020466539138814]
["     Coal",2.7461702138372932E-2,5.9581817064689173E-2,8.1146533185101705E-2,9.1541272595013871E-3,1.4284250088518826,5.6131482737464856E-2,0.12308186374945222,0.73648503578460067,3.4190631645981138,0.547769300819135,0.37817376568495054,0.21539227765472277,3.8867158792575713,2.3374001221291492,5.7755309111409066,1.9706271867777649E-4,0.58463413523686736,2.8221639716450158,1.1643694506866892E-2,{"$f":"Chemicals!F216","v":0.15461103442317731},0.24722569746245804,4.950612839599626E-2]
["     Natural gas",0.92107887578692071,5.679119485335911,7.3140812068357537,2.6835202248508772,16.948475106587896,5.5134985678500792,27.437846853369035,8.9102594231464103,36.051296148611314,15.254652653502188,30.570743817687156,0.86969890901203517,49.72057985578882,15.988339038730286,8.0904932316580336,1.2218599446648526,27.715223200925642,11.789137775654103,0.55529204051301395,{"$f":"Chemicals!F217","v":129.27806621190399},12.914305596308749,0.96478091919063891]
["     Petroleum",0.18980772747957592,0.99017744216128278,2.9770867637483964,7.9357874894001201E-2,1.2345483449911254,1.0039323985082369,0.10639412335435604,9.9241739005088439E-2,1.1227234244876727,2.0862273256260035,0.59216795246247456,0.14951572308780695,4.9588722495573805,0.84499130786130849,3.4644448703332147,4.8111675562276647E-4,0.40190474514011981,1.0369320720977215,4.2262938359164384,{"$f":"Chemicals!F218","v":5.4896181957059136E-2},1.0746036642733059,3.6877596063272464]
["Water consumption: gallons per ton",63.149840303447121,9519.3953416070326,29962.678615479988,29.331568998329292,3851.4670328887437,8950.4792990977694,335.98349924947792,1557.0796853506918,15732.156678081712,19246.495575916513,1250.0448164807949,98.033551251046703,50370.615634736314,5460.0792987611821,2458.67059744278,3.9390787532738107,1508.4921505188336,6587.152335310433,125.90231285952662,{"$f":"Chemicals!F219","v":4478.2191294892364},9668.7205577706682,202.62971026973301]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B60:C60)","v":12.715557247187903},{"$f":"SUM(D60:E60)","v":249.07775298543879},{"$f":"SUM(F60:G60)","v":657.718551589502},{"$f":"SUM(H60:I60)","v":34.407682806527468},{"$f":"SUM(J60:K60)","v":218.76294515565843},{"$f":"SUM(L60:M60)","v":237.14965929052039},{"$f":"SUM(Z60:AA60)","v":365.24940707811584},{"$f":"SUM(N60:O60)","v":107.25027410979116},{"$f":"SUM(P60:Q60)","v":593.09225749760594},{"$f":"SUM(R60:S60)","v":803.15978981943522},{"$f":"SUM(T60:U60)","v":727.91527475087378},{"$f":"SUM(V60:W60)","v":14.589168488749729},{"$f":"SUM(X60:Y60)","v":2209.9156384575931},{"$f":"SUM(AB60:AC60)","v":2061.2497790715483},{"$f":"SUM(AD60:AE60)","v":384.74441494051501},{"$f":"SUM(AF60:AG60)","v":15.004139368045093},{"$f":"SUM(AH60:AI60)","v":363.95592438244648},{"$f":"SUM(AJ60:AK60)","v":976.34437457665013},{"$f":"SUM(AL60:AM60)","v":36.111964788341105},{"$f":"Chemicals!F221","v":1420.0530161776687},{"$f":"SUM(AN60:AO60)","v":324.37987494154669},{"$f":"SUM(AP60:AQ60)","v":47.94739979938079}]
["     CO",65.032158553866125,651.48840022201989,1479.7353919627258,156.51720441216963,986.21127247169181,634.63833145614001,690.34895353277489,449.35218811904332,2086.7984496679778,1637.1508622399224,1931.1433163246845,63.500467698993027,4677.4756146953769,1922.9512378556099,1051.5816196405374,64.438858999620734,907.14135796718278,941.71951601739534,452.80205866023141,{"$f":"Chemicals!F222","v":3697.818227611539},991.15295380549094,147.07206794993385]
["     NOx",89.739927626029925,1315.4121135252542,3393.8042874470498,204.65525919987724,1393.7494549020078,1257.6596876711167,817.639397481782,601.44597245404259,3210.543244345165,2702.2111914669472,2337.8448700109111,108.66425817692614,7365.301973063677,1967.34049384542,1869.9903366617943,87.856240425305842,1155.5110004796916,1902.5590465166179,508.60761320865595,{"$f":"Chemicals!F223","v":4420.8143994738821},1722.8402094890218,633.98173324459231]
["     PM10",7.4997561479685624,74.942835840179299,197.59579048588549,10.232225979342637,102.5842104017589,71.540616851506485,24.707533493186542,43.162632396703195,229.36036550765027,158.73982678227796,150.23124354991526,9.894074512091608,472.24912976323117,259.26487169788771,304.01606360684843,4.2920558727329041,56.097749984764292,283.10082350699309,51.357909984368639,{"$f":"Chemicals!F224","v":212.81054455535485},97.705798872856974,85.554474560280823]
["     PM2.5",5.2549743592539766,63.56148393851619,163.41508306668646,9.7180793154941405,77.768621778526807,60.478358125024506,22.486132808870064,35.629684220911656,185.83922844077279,132.82840417522061,136.38927953596396,6.7346835861712551,384.08680676191358,107.39628831025246,208.792385234644,4.275090729493237,46.821085878161085,112.87410124748577,43.808024650859693,{"$f":"Chemicals!F225","v":205.20360308334241},84.426391734115569,50.707951261989066]
["     SOx",26.423703820685677,334.6473883623097,938.8433630591245,29.312753480186934,488.79357918440712,316.61958393442558,290.81319099128166,181.979476404591,1034.220010291702,731.44297645461904,787.05407438742407,69.316096746537312,2249.4368438890529,925.25101982005424,4040.3509486090575,12.541115063311402,387.46429749988448,932.77048059262188,21.473808231042934,{"$f":"Chemicals!F226","v":1311.8177681610282},412.96917438549735,1802.0548499010856]
["     BC",0.63210393549484101,11.858977548251039,31.451149352101652,1.63195916547592,9.5644866364506047,11.260421777917122,1.8604131134171344,4.1421048777957843,23.858335368364745,23.595329256010892,18.680042709437,0.74157644525946587,60.599341287830534,12.962992104386746,11.183878721122198,0.72315309461489452,5.2107450317506823,12.84683221633933,14.273893401737213,{"$f":"Chemicals!F227","v":18.906480906539713},14.633532623806808,4.3910225367661964]
["     OC",1.5689679720326652,13.84023799872517,27.573264174800233,4.0776983486324179,28.649030748168407,13.284845247645846,4.7172576263904409,15.447934361228484,68.429223933271373,32.74687886975957,48.708997009600544,1.7444164323664335,105.31251853025819,23.65556807531868,34.643508075841638,1.8282929153209024,15.178240336184114,23.162944418287751,10.193484220209388,{"$f":"Chemicals!F228","v":44.93742709485273},23.222460040136546,7.3737305373519204]
["     CH4",201.22772290963565,1665.7980789943588,3115.3372745859479,549.74869527934732,3591.3052478001905,1607.2091553275043,4671.2558670002309,1793.4857542735326,7708.6307859495564,4760.6507386917347,7221.8314922847221,274.54879001928754,14734.876480363462,7187.7934981671042,3234.8030765476155,246.45642098480135,4979.8970958276441,3145.4389942629509,463.53115128470336,{"$f":"Chemicals!F229","v":25969.166019660439},3096.7980113422946,500.68983816414328]
["     N2O",1.8057651427051338,776.64584264764846,2446.6601819339758,6.6846108578704335,30.920712543998757,730.36594413444664,20.789180782829892,15.605190647498242,759.69047540476754,1430.8760474857263,60.341916272494963,2.70365538066536,3524.6537334834393,481.26301836314019,366.24995194002514,2.1621521508340731,28.162127544090815,522.52072470387395,5.6561378027536708,{"$f":"Chemicals!F230","v":177.38998792875989},734.80487806179076,7.7769099459721911]
["     CO2",73200.618129517257,442770.9096811263,746517.27681322314,166279.27872334883,1251720.5280868157,432380.12243286287,303856.95909247105,611371.66268940258,2595604.4263073187,1155253.2752177308,1900973.6677888674,85678.097222067605,3843305.1436018827,1388408.4120021265,1365865.4495471769,72454.955613892715,718785.70953155216,1205785.1698511168,368938.56196896971,{"$f":"Chemicals!F231","v":7685790.0921896985},895919.35661432217,378409.77421624592]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B72:C72)","v":0.93088171647381845},{"$f":"SUM(D72:E72)","v":6.5952478945415853},{"$f":"SUM(F72:G72)","v":14.672803623063126},{"$f":"SUM(H72:I72)","v":1.6293996942411997},{"$f":"SUM(J72:K72)","v":12.739099177802411},{"$f":"SUM(L72:M72)","v":6.4816856299068668},{"$f":"SUM(Z72:AA72)","v":91.164208210443135},{"$f":"SUM(N72:O72)","v":5.86386815140302},{"$f":"SUM(P72:Q72)","v":26.957862766775271},{"$f":"SUM(R72:S72)","v":17.24110740179411},{"$f":"SUM(T72:U72)","v":18.296780448737351},{"$f":"SUM(V72:W72)","v":0.53717447356100079},{"$f":"SUM(X72:Y72)","v":47.822089359347778},{"$f":"SUM(AB72:AC72)","v":191.63284399489672},{"$f":"SUM(AD72:AE72)","v":17.42630036134647},{"$f":"SUM(AF72:AG72)","v":0.65254706261844764},{"$f":"SUM(AH72:AI72)","v":73.787552061899319},{"$f":"SUM(AJ72:AK72)","v":207.84274597013746},{"$f":"SUM(AL72:AM72)","v":11.210513810199823},{"$f":"Chemicals!F233","v":100.96523768499743},{"$f":"SUM(AN72:AO72)","v":11.170046004119285},{"$f":"SUM(AP72:AQ72)","v":7.8906477696109487}]
["     CO",3.189128728945164,19.653765631114261,31.987026456091002,7.2742501506042085,63.409315352289362,19.035717168093868,49.30211585152135,38.603285861649468,168.30697085099521,59.349139092918712,88.036935580052813,3.3151611584657186,225.19476613045228,46.290525854160435,103.35404881595005,3.19095889084414,62.963226335232605,41.702023726259682,7.5819979514778613,{"$f":"Chemicals!F234","v":244.30102543711672},41.304348669640675,7.9738436032172473]
["     NOx",4.4409739448534147,29.532536566763355,55.518845419382274,8.8091809016280145,93.758171414049116,28.462475010203697,58.615443678952943,61.207819186271124,275.7946610702632,92.663756696847514,118.54796322640891,7.1618303621043822,375.05417921703429,67.244572043952871,236.91146315832904,3.7675848271527164,82.136765205952472,60.51836003546012,11.36042540912881,{"$f":"Chemicals!F235","v":308.46261401343236},58.955650956567325,18.040009571705852]
["     PM10",0.29036476063323241,1.5301370908291076,3.8844170347836053,0.12169941463587097,7.136327746996451,1.4730278095378686,2.1189270611552171,5.7028182289685292,27.271149376977458,6.3177382856007513,3.8867533229660909,0.78465241278340969,35.079493495737673,1.7401378256283806,25.285507340554989,1.0744823673785202E-2,4.4050981838543759,2.578949547758894,1.9690513104206095,{"$f":"Chemicals!F236","v":42.759358169937961},3.4506784963204371,2.159866186722752]
["     PM2.5",0.25946039470660492,1.3097719057752477,3.2800148907024695,0.10977265242974611,6.4066378930308279,1.2612729086559993,1.8620640442492196,5.1252364466760527,24.447352473304949,5.510313360120894,3.5141500275121826,0.63426403988231117,31.228246173212444,1.4769267948426827,21.098136151456824,1.0412464881537452E-2,3.926094841533696,2.2057806513073563,1.7001496203999478,{"$f":"Chemicals!F237","v":41.48772170787408},3.074399898965146,1.9285538441491208]
["     SOx",1.2684660255779348,7.3351470563498689,17.980739416491243,0.66704559586938805,35.203853311306915,6.9683851466905677,7.5974826677781051,28.987473747165065,137.9551091560196,30.304539356165531,21.991457800155416,8.101522222379657,175.89057638879581,9.0004311329141196,225.22106980385757,0.13109696435882282,19.804208507264054,11.428385647317736,3.4509259892157287,{"$f":"Chemicals!F238","v":18.859888245626841},14.993277175352331,7.5655711482600108]
["     BC",{"$f":"SUM(B78:C78)","v":1.8237066552708597E-2},{"$f":"SUM(D78:E78)","v":0.14614753019447452},{"$f":"SUM(F78:G78)","v":0.40427386314148367},{"$f":"SUM(H78:I78)","v":1.0707192287880824E-2},{"$f":"SUM(J78:K78)","v":0.35845464992211656},{"$f":"SUM(L78:M78)","v":0.14137493662740114},1.7962787589591363E-2,{"$f":"SUM(N78:O78)","v":0.25946100309956871},{"$f":"SUM(P78:Q78)","v":1.2920284124434136},{"$f":"SUM(R78:S78)","v":0.44225696973868089},{"$f":"SUM(T78:U78)","v":0.27082389126614936},{"$f":"SUM(V78:W78)","v":3.2235913796036728E-2},1.9463283454600333,0.19095083746364924,1.2496085804329784,1.9041083929487944E-3,0.15062289031669845,0.18949759888040651,0.21822823330625754,{"$f":"Chemicals!F239","v":2.6350274177023323},0.24409471588345538,0.20806680129425359]
["     OC",{"$f":"SUM(B79:C79)","v":9.8388388567812748E-2},{"$f":"SUM(D79:E79)","v":0.45273126674758052},{"$f":"SUM(F79:G79)","v":1.0593076554303873},{"$f":"SUM(H79:I79)","v":4.1237385449844163E-2},{"$f":"SUM(J79:K79)","v":2.7767071871404925},{"$f":"SUM(L79:M79)","v":0.43131610409680016},0.31083479764904376,{"$f":"SUM(N79:O79)","v":2.3101476782174521},{"$f":"SUM(P79:Q79)","v":10.920580750793247},{"$f":"SUM(R79:S79)","v":2.1976615709540797},{"$f":"SUM(T79:U79)","v":1.5036689210245517},{"$f":"SUM(V79:W79)","v":0.10335683311814128},13.447007926230743,0.56289648318725904,5.2448894777859278,4.4289215818116316E-3,1.3424481436702422,0.89258393937525193,0.31674600394878188,{"$f":"Chemicals!F240","v":7.0805844224081582},1.1156958444881799,0.51010588192716066]

{"sheet":"Pretreatment","index":41,"n_rows":185,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[38,16,38,18],[38,19,38,21],[38,22,38,24],[38,1,38,3],[38,4,38,6],[38,7,38,9],[38,10,38,12],[38,13,38,15],[37,19,37,21],[37,22,37,24],[37,1,37,3],[37,4,37,6],[37,7,37,9],[37,10,37,12],[37,13,37,15],[37,16,37,18]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pretreatment Technologies : Dilute Acid Pretreatment (DAP) and Ammonia Fiber Expansion (AFEX)"]
[]
["1a) Scenario Control and Key Input Parameters "]
["Pretreatment Feedstock","Corn Stover","Swictchgrass","Poplar","Miscanthus"]
["    Lignin Content",0.18631039378777561,0.26234336477378595,0.26165803108808294,0.24826944932327716]
["Co-products in pretreatment"]
["    Electricity (mmBtu/ton) : DAP",{"$f":"(-$B$53*B$5*$B$11*$B$14*$B$15/1000000)","v":-1.604930223776349},{"$f":"(-$E$54*C$5*$B$11*$B$14*$B$15/1000000)","v":-2.1551360973360056},{"$f":"(-$H$56*D$5*$B$11*$B$14*$B$15/1000000)","v":-2.0897976160483309},{"$f":"(-$K$55*E$5*$B$11*$B$14*$B$15/1000000)","v":-1.926213019334585}]
["    Electricity (mmBtu/ton) : AFEX",{"$f":"(-$N$53*B$5*$B$11*$C$14*$B$15/1000000)","v":-0.92200975769542637},{"$f":"(-$Q$54*C$5*$B$11*$C$14*$B$15/1000000)","v":-1.6254893459293061},{"$f":"(-$T$56*D$5*$B$11*$C$14*$B$15/1000000)","v":-1.7054634078638033},{"$f":"(-$W$55*E$5*$B$11*$C$14*$B$15/1000000)","v":-1.4184203301818299}]
[]
["1b) Heating value of lignin & Clean Sugars Carbon Content"]
["Lignin",{"$f":"(23.5-10.55*(0+9*5.89%))*MJ2BTU/kg2T","v":15397631.164633892},"LHV (Btu/ton)"]
["C content in Clean Sugars",0.4]
[null,"DAP","AFEX"]
["Available Lignin for Combustion",0.95,0.67]
["Electrical Efficiency",0.39]
[]
["1c) Co-products handling methods pretreatment plant"]
[null,2,"1:Displacement method; 2: No Co-product"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Dilute Acid Pretreatment    (DAP)                  ","Ammoni Fiber Expansion (AFEX)"]
["Residual oil industrial and commerical boiler",1,1]
["Diesel commercial boiler",1,1]
["Diesel stationary engine",0,0]
["Diesel turbine",{"$f":"1-SUM(B23:B24)","v":0},{"$f":"1-SUM(C23:C24)","v":0}]
["NG engine",0,0]
["NG large turbine",0,0]
["NG large industrial boiler",0.5,0.5]
["NG small industrial boiler",0.5,0.5]
["NG to conversion process",{"$f":"1-SUM(B26:B29)","v":0},{"$f":"1-SUM(C26:C29)","v":0}]
["Coal industrial boiler",1,1]
["Coal to conversion process",{"$f":"1-B31","v":0},{"$f":"1-C31","v":0}]
["LPG industrial boiler",1,1]
["LPG commerical boiler",0,0]
["LPG to conversion process",{"$f":"1-SUM(B33:B34)","v":0},{"$f":"1-SUM(C33:C34)","v":0}]
[]
["2) Calculation of Energy Use and Emissions of Production"]
[null,"DAP-Corn Stover",null,null,"DAP-Switchgrass",null,null,"DAP-Poplar",null,null,"DAP-Miscanthus",null,null,"AFEX-Corn Stover",null,null,"AFEX-Switchgrass",null,null,"AFEX-Poplar",null,null,"AFEX-Miscanthus"]
[null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product"]
[null,"Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation"]
["Urban emission share",0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",1.8,null,null,4.5599999999999996,null,null,7.96,null,null,4.5599999999999996,null,null,2.1,null,null,3.1,null,null,7.3,null,null,5.67]
["     Electricity",0.19,{"$f":"IF($B$18=1,$B$7,0)","v":0},null,0.24,{"$f":"IF($B$18=1,$C$7,0)","v":0},null,0.22,{"$f":"IF($B$18=1,$D$7,0)","v":0},null,0.21,{"$f":"IF($B$18=1,$E$7,0)","v":0},null,1.1155999999999999,{"$f":"IF($B$18=1,$B$8,0)","v":0},null,0.32,{"$f":"IF($B$18=1,$C$8,0)","v":0},null,1.6,{"$f":"IF($B$18=1,$D$8,0)","v":0},null,0.38,{"$f":"IF($B$18=1,$E$8,0)","v":0}]
["     Residual Oil"]
["     Diesel Fuel"]
["     Coal"]
["     LPG"]
["     Gasoline"]
["     Naphtha"]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",1.51,null,null,null,null,null,null,null,null,null,null,null,1.23]
["  Switchgrass (ton/ton)",null,null,null,1.44,null,null,null,null,null,null,null,null,null,null,null,1.54]
["  Miscanthus (ton/ton)",null,null,null,null,null,null,null,null,null,1.36,null,null,null,null,null,null,null,null,null,null,null,1.42]
["  Poplar (ton/ton)",null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,1.62]
["  Sulfuric Acid (ton/ton)",0.03,null,null,0.03,null,null,0.09,null,null,0.2]
["     Ammonia [NH3] (ton/ton)",2.1000000000000001E-2,null,null,0.02,null,null,0.05,null,null,7.0000000000000007E-2]
["  Cellulase (ton/ton)",2.1000000000000001E-2,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01]
["  Corn Steep Liquor (ton/ton)"]
["  Diammonium Phosphate (ton/ton)"]
["  Glucose (ton/ton)"]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"(B$44*(1000000+NG!$B85)+B$45*SUM(Electric!$B204:$C204)+B$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+B$48*(1000000+Coal!$D72)+B$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+B$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+B$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,B$53:B$62+0)","v":34.891216223881749},{"$f":"(C$44*(1000000+NG!$B85)+C$45*SUM(Electric!$B204:$C204)+C$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+C$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+C$48*(1000000+Coal!$D72)+C$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+C$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+C$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(1000000+NG!$B85)+E$45*SUM(Electric!$B204:$C204)+E$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+E$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+E$48*(1000000+Coal!$D72)+E$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+E$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+E$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,E$53:E$62+0)","v":36.472440286181943},{"$f":"(F$44*(1000000+NG!$B85)+F$45*SUM(Electric!$B204:$C204)+F$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+F$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+F$48*(1000000+Coal!$D72)+F$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+F$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+F$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(1000000+NG!$B85)+H$45*SUM(Electric!$B204:$C204)+H$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+H$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+H$48*(1000000+Coal!$D72)+H$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+H$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+H$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,H$53:H$62+0)","v":37.318789576150614},{"$f":"(I$44*(1000000+NG!$B85)+I$45*SUM(Electric!$B204:$C204)+I$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+I$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+I$48*(1000000+Coal!$D72)+I$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+I$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+I$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(1000000+NG!$B85)+K$45*SUM(Electric!$B204:$C204)+K$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+K$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+K$48*(1000000+Coal!$D72)+K$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+K$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+K$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,K$53:K$62+0)","v":37.923741162623259},{"$f":"(L$44*(1000000+NG!$B85)+L$45*SUM(Electric!$B204:$C204)+L$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+L$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+L$48*(1000000+Coal!$D72)+L$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+L$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+L$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(1000000+NG!$B85)+N$45*SUM(Electric!$B204:$C204)+N$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+N$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+N$48*(1000000+Coal!$D72)+N$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+N$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+N$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,N$53:N$62+0)","v":28.719727351793864},{"$f":"(O$44*(1000000+NG!$B85)+O$45*SUM(Electric!$B204:$C204)+O$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+O$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+O$48*(1000000+Coal!$D72)+O$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+O$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+O$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(1000000+NG!$B85)+Q$45*SUM(Electric!$B204:$C204)+Q$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+Q$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+Q$48*(1000000+Coal!$D72)+Q$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+Q$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Q$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,Q$53:Q$62+0)","v":36.290464607538034},{"$f":"(R$44*(1000000+NG!$B85)+R$45*SUM(Electric!$B204:$C204)+R$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+R$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+R$48*(1000000+Coal!$D72)+R$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+R$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+R$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(1000000+NG!$B85)+T$45*SUM(Electric!$B204:$C204)+T$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+T$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+T$48*(1000000+Coal!$D72)+T$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+T$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+T$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,T$53:T$62+0)","v":40.949033128982592},{"$f":"(U$44*(1000000+NG!$B85)+U$45*SUM(Electric!$B204:$C204)+U$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+U$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+U$48*(1000000+Coal!$D72)+U$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+U$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+U$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(1000000+NG!$B85)+W$45*SUM(Electric!$B204:$C204)+W$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+W$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+W$48*(1000000+Coal!$D72)+W$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+W$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+W$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,W$53:W$62+0)","v":38.316559719289693},{"$f":"(X$44*(1000000+NG!$B85)+X$45*SUM(Electric!$B204:$C204)+X$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+X$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+X$48*(1000000+Coal!$D72)+X$49*(1000000+NG!$X85*NG!$Y$84+NG!$Y85)+X$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+X$51*(1000000+MeOH_FTD!$BJ163*MeOH_FTD!$BK$162+MeOH_FTD!$BK163))/1000000+MMULT($B159:$K159+0,X$53:X$62+0)","v":0}]
["     Natural Gas",{"$f":"B65-B66-B68","v":4.2700973246502931},{"$f":"C65-C66-C68","v":0},null,{"$f":"E65-E66-E68","v":6.8249721564095145},{"$f":"F65-F66-F68","v":0},null,{"$f":"H65-H66-H68","v":11.280106354324793},{"$f":"I65-I66-I68","v":0},null,{"$f":"K65-K66-K68","v":8.2963869381950168},{"$f":"L65-L66-L68","v":0},null,{"$f":"N65-N66-N68","v":3.9514692952617008},{"$f":"O65-O66-O68","v":0},null,{"$f":"Q65-Q66-Q68","v":4.6647514548391831},{"$f":"R65-R66-R68","v":0},null,{"$f":"T65-T66-T68","v":9.960210420959303},{"$f":"U65-U66-U68","v":0},null,{"$f":"W65-W66-W68","v":7.4614134991531644},{"$f":"X65-X66-X68","v":0}]
["     Petroleum",{"$f":"(B$44*(NG!$B89)+B$45*SUM(Electric!$B208:$C208)+B$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+B$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+B$48*(Coal!$D76)+B$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+B$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+B$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,B$53:B$62+0)","v":0.78084128535737229},{"$f":"(C$44*(NG!$B89)+C$45*SUM(Electric!$B208:$C208)+C$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+C$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+C$48*(Coal!$D76)+C$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+C$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+C$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(NG!$B89)+E$45*SUM(Electric!$B208:$C208)+E$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+E$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+E$48*(Coal!$D76)+E$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+E$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+E$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,E$53:E$62+0)","v":0.40531643933368006},{"$f":"(F$44*(NG!$B89)+F$45*SUM(Electric!$B208:$C208)+F$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+F$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+F$48*(Coal!$D76)+F$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+F$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+F$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(NG!$B89)+H$45*SUM(Electric!$B208:$C208)+H$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+H$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+H$48*(Coal!$D76)+H$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+H$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+H$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,H$53:H$62+0)","v":0.75101436242680164},{"$f":"(I$44*(NG!$B89)+I$45*SUM(Electric!$B208:$C208)+I$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+I$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+I$48*(Coal!$D76)+I$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+I$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+I$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(NG!$B89)+K$45*SUM(Electric!$B208:$C208)+K$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+K$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+K$48*(Coal!$D76)+K$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+K$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+K$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,K$53:K$62+0)","v":0.40541872947473778},{"$f":"(L$44*(NG!$B89)+L$45*SUM(Electric!$B208:$C208)+L$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+L$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+L$48*(Coal!$D76)+L$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+L$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+L$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(NG!$B89)+N$45*SUM(Electric!$B208:$C208)+N$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+N$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+N$48*(Coal!$D76)+N$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+N$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+N$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,N$53:N$62+0)","v":0.58142043265722321},{"$f":"(O$44*(NG!$B89)+O$45*SUM(Electric!$B208:$C208)+O$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+O$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+O$48*(Coal!$D76)+O$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+O$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+O$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(NG!$B89)+Q$45*SUM(Electric!$B208:$C208)+Q$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+Q$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+Q$48*(Coal!$D76)+Q$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+Q$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Q$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,Q$53:Q$62+0)","v":0.39971681776732398},{"$f":"(R$44*(NG!$B89)+R$45*SUM(Electric!$B208:$C208)+R$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+R$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+R$48*(Coal!$D76)+R$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+R$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+R$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(NG!$B89)+T$45*SUM(Electric!$B208:$C208)+T$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+T$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+T$48*(Coal!$D76)+T$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+T$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+T$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,T$53:T$62+0)","v":0.77968816396708296},{"$f":"(U$44*(NG!$B89)+U$45*SUM(Electric!$B208:$C208)+U$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+U$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+U$48*(Coal!$D76)+U$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+U$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+U$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(NG!$B89)+W$45*SUM(Electric!$B208:$C208)+W$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+W$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+W$48*(Coal!$D76)+W$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+W$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+W$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,W$53:W$62+0)","v":0.28930768055876516},{"$f":"(X$44*(NG!$B89)+X$45*SUM(Electric!$B208:$C208)+X$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+X$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+X$48*(Coal!$D76)+X$49*(1000000*Inputs!$G$144+NG!$X89*NG!$Y$84+NG!$Y89)+X$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+X$51*(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167))/1000000+MMULT($B163:$K163+0,X$53:X$62+0)","v":0}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"(B$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+B$45*SUM(Electric!$B210:$C210)+B$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$48*($B$31*EF!$X6+Coal!$D78)+B$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+B$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,B$53:B$62+0)","v":225.36996908146028},{"$f":"(C$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+C$45*SUM(Electric!$B210:$C210)+C$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$48*($B$31*EF!$X6+Coal!$D78)+C$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+C$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+E$45*SUM(Electric!$B210:$C210)+E$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$48*($B$31*EF!$X6+Coal!$D78)+E$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+E$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,E$53:E$62+0)","v":234.19052575194794},{"$f":"(F$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+F$45*SUM(Electric!$B210:$C210)+F$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$48*($B$31*EF!$X6+Coal!$D78)+F$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+F$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+H$45*SUM(Electric!$B210:$C210)+H$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$48*($B$31*EF!$X6+Coal!$D78)+H$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+H$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,H$53:H$62+0)","v":401.17163701534605},{"$f":"(I$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+I$45*SUM(Electric!$B210:$C210)+I$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$48*($B$31*EF!$X6+Coal!$D78)+I$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+I$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+K$45*SUM(Electric!$B210:$C210)+K$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$48*($B$31*EF!$X6+Coal!$D78)+K$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+K$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,K$53:K$62+0)","v":459.50401629102095},{"$f":"(L$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+L$45*SUM(Electric!$B210:$C210)+L$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$47*($B$23*EF!$Q6+$B$24*EF!$S6+$B$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$48*($B$31*EF!$X6+Coal!$D78)+L$49*($B$33*EF!$Z6+$B$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+L$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+N$45*SUM(Electric!$B210:$C210)+N$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$48*($C$31*EF!$X6+Coal!$D78)+N$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+N$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,N$53:N$62+0)","v":104.52316669587186},{"$f":"(O$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+O$45*SUM(Electric!$B210:$C210)+O$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$48*($C$31*EF!$X6+Coal!$D78)+O$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+O$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+Q$45*SUM(Electric!$B210:$C210)+Q$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$48*($C$31*EF!$X6+Coal!$D78)+Q$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+Q$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,Q$53:Q$62+0)","v":125.66424576399801},{"$f":"(R$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+R$45*SUM(Electric!$B210:$C210)+R$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$48*($C$31*EF!$X6+Coal!$D78)+R$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+R$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+T$45*SUM(Electric!$B210:$C210)+T$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$48*($C$31*EF!$X6+Coal!$D78)+T$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+T$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,T$53:T$62+0)","v":175.80179029284682},{"$f":"(U$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+U$45*SUM(Electric!$B210:$C210)+U$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$48*($C$31*EF!$X6+Coal!$D78)+U$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+U$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+W$45*SUM(Electric!$B210:$C210)+W$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$48*($C$31*EF!$X6+Coal!$D78)+W$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+W$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,W$53:W$62+0)","v":150.803650171409},{"$f":"(X$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+X$45*SUM(Electric!$B210:$C210)+X$46*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$47*($C$23*EF!$Q6+$C$24*EF!$S6+$C$25*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$48*($C$31*EF!$X6+Coal!$D78)+X$49*($C$33*EF!$Z6+$C$34*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+X$50*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$51*(MeOH_FTD!$BJ169*MeOH_FTD!$BK$162+MeOH_FTD!$BK169))+MMULT($B166:$K166+0,X$53:X$62+0)","v":0}]
["     PM10",{"$f":"(B$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+B$45*SUM(Electric!$B213:$C213)+B$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$48*($B$31*EF!$X9+Coal!$D81)+B$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+B$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,B$53:B$62+0)","v":44.580903069253822},{"$f":"(C$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+C$45*SUM(Electric!$B213:$C213)+C$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$48*($B$31*EF!$X9+Coal!$D81)+C$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+C$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+E$45*SUM(Electric!$B213:$C213)+E$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$48*($B$31*EF!$X9+Coal!$D81)+E$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+E$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,E$53:E$62+0)","v":43.575578697972716},{"$f":"(F$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+F$45*SUM(Electric!$B213:$C213)+F$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$48*($B$31*EF!$X9+Coal!$D81)+F$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+F$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+H$45*SUM(Electric!$B213:$C213)+H$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$48*($B$31*EF!$X9+Coal!$D81)+H$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+H$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+H$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,H$53:H$62+0)","v":59.89442641556726},{"$f":"(I$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+I$45*SUM(Electric!$B213:$C213)+I$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$48*($B$31*EF!$X9+Coal!$D81)+I$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+I$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+K$45*SUM(Electric!$B213:$C213)+K$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$48*($B$31*EF!$X9+Coal!$D81)+K$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+K$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,K$53:K$62+0)","v":45.70130473813628},{"$f":"(L$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+L$45*SUM(Electric!$B213:$C213)+L$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$47*($B$23*EF!$Q9+$B$24*EF!$S9+$B$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$48*($B$31*EF!$X9+Coal!$D81)+L$49*($B$33*EF!$Z9+$B$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+L$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+N$45*SUM(Electric!$B213:$C213)+N$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$48*($C$31*EF!$X9+Coal!$D81)+N$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+N$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,N$53:N$62+0)","v":37.81742535145797},{"$f":"(O$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+O$45*SUM(Electric!$B213:$C213)+O$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$48*($C$31*EF!$X9+Coal!$D81)+O$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+O$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+Q$45*SUM(Electric!$B213:$C213)+Q$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$48*($C$31*EF!$X9+Coal!$D81)+Q$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+Q$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,Q$53:Q$62+0)","v":37.413961840453126},{"$f":"(R$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+R$45*SUM(Electric!$B213:$C213)+R$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$48*($C$31*EF!$X9+Coal!$D81)+R$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+R$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+T$45*SUM(Electric!$B213:$C213)+T$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$48*($C$31*EF!$X9+Coal!$D81)+T$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+T$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+T$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,T$53:T$62+0)","v":60.606079551112344},{"$f":"(U$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+U$45*SUM(Electric!$B213:$C213)+U$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$48*($C$31*EF!$X9+Coal!$D81)+U$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+U$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+W$45*SUM(Electric!$B213:$C213)+W$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$48*($C$31*EF!$X9+Coal!$D81)+W$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+W$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,W$53:W$62+0)","v":42.370218262146793},{"$f":"(X$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+X$45*SUM(Electric!$B213:$C213)+X$46*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$47*($C$23*EF!$Q9+$C$24*EF!$S9+$C$25*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$48*($C$31*EF!$X9+Coal!$D81)+X$49*($C$33*EF!$Z9+$C$34*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+X$50*(EF!$V9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+X$51*(MeOH_FTD!$BJ172*MeOH_FTD!$BK$162+MeOH_FTD!$BK172))+MMULT($B169:$K169+0,X$53:X$62+0)","v":0}]
["     PM2.5",{"$f":"(B$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+B$45*SUM(Electric!$B214:$C214)+B$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$48*($B$31*EF!$X10+Coal!$D82)+B$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+B$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,B$53:B$62+0)","v":38.686356922829525},{"$f":"(C$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+C$45*SUM(Electric!$B214:$C214)+C$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$48*($B$31*EF!$X10+Coal!$D82)+C$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+C$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+E$45*SUM(Electric!$B214:$C214)+E$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$48*($B$31*EF!$X10+Coal!$D82)+E$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+E$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,E$53:E$62+0)","v":38.666076196528863},{"$f":"(F$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+F$45*SUM(Electric!$B214:$C214)+F$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$48*($B$31*EF!$X10+Coal!$D82)+F$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+F$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+H$45*SUM(Electric!$B214:$C214)+H$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$48*($B$31*EF!$X10+Coal!$D82)+H$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+H$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+H$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,H$53:H$62+0)","v":55.883261602567075},{"$f":"(I$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+I$45*SUM(Electric!$B214:$C214)+I$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$48*($B$31*EF!$X10+Coal!$D82)+I$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+I$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+K$45*SUM(Electric!$B214:$C214)+K$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$48*($B$31*EF!$X10+Coal!$D82)+K$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+K$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,K$53:K$62+0)","v":41.285249331582889},{"$f":"(L$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+L$45*SUM(Electric!$B214:$C214)+L$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$47*($B$23*EF!$Q10+$B$24*EF!$S10+$B$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$48*($B$31*EF!$X10+Coal!$D82)+L$49*($B$33*EF!$Z10+$B$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+L$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+N$45*SUM(Electric!$B214:$C214)+N$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$48*($C$31*EF!$X10+Coal!$D82)+N$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+N$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,N$53:N$62+0)","v":32.635955141565184},{"$f":"(O$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+O$45*SUM(Electric!$B214:$C214)+O$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$48*($C$31*EF!$X10+Coal!$D82)+O$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+O$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+Q$45*SUM(Electric!$B214:$C214)+Q$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$48*($C$31*EF!$X10+Coal!$D82)+Q$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+Q$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,Q$53:Q$62+0)","v":32.349954688886697},{"$f":"(R$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+R$45*SUM(Electric!$B214:$C214)+R$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$48*($C$31*EF!$X10+Coal!$D82)+R$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+R$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+T$45*SUM(Electric!$B214:$C214)+T$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$48*($C$31*EF!$X10+Coal!$D82)+T$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+T$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+T$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,T$53:T$62+0)","v":55.038450977356888},{"$f":"(U$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+U$45*SUM(Electric!$B214:$C214)+U$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$48*($C$31*EF!$X10+Coal!$D82)+U$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+U$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+W$45*SUM(Electric!$B214:$C214)+W$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+W$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$48*($C$31*EF!$X10+Coal!$D82)+W$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+W$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+W$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,W$53:W$62+0)","v":38.329975130071496},{"$f":"(X$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+X$45*SUM(Electric!$B214:$C214)+X$46*(EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$47*($C$23*EF!$Q10+$C$24*EF!$S10+$C$25*EF!$T10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$48*($C$31*EF!$X10+Coal!$D82)+X$49*($C$33*EF!$Z10+$C$34*EF!$AA10+NG!$X95*NG!$Y$84+NG!$Y95)+X$50*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+X$51*(MeOH_FTD!$BJ173*MeOH_FTD!$BK$162+MeOH_FTD!$BK173))+MMULT($B170:$K170+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+B$45*SUM(Electric!$B216:$C216)+B$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$48*($B$31*EF!$X12+Coal!$D84)+B$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+B$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,B$53:B$62+0)","v":11.353854336332924},{"$f":"(C$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+C$45*SUM(Electric!$B216:$C216)+C$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$48*($B$31*EF!$X12+Coal!$D84)+C$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+C$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+E$45*SUM(Electric!$B216:$C216)+E$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$48*($B$31*EF!$X12+Coal!$D84)+E$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+E$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,E$53:E$62+0)","v":6.6330886843838286},{"$f":"(F$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+F$45*SUM(Electric!$B216:$C216)+F$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$48*($B$31*EF!$X12+Coal!$D84)+F$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+F$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+H$45*SUM(Electric!$B216:$C216)+H$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$48*($B$31*EF!$X12+Coal!$D84)+H$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+H$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,H$53:H$62+0)","v":15.256204117672066},{"$f":"(I$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+I$45*SUM(Electric!$B216:$C216)+I$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$48*($B$31*EF!$X12+Coal!$D84)+I$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+I$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+K$45*SUM(Electric!$B216:$C216)+K$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$48*($B$31*EF!$X12+Coal!$D84)+K$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+K$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,K$53:K$62+0)","v":6.9312851053369187},{"$f":"(L$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+L$45*SUM(Electric!$B216:$C216)+L$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$47*($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$48*($B$31*EF!$X12+Coal!$D84)+L$49*($B$33*EF!$Z12+$B$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+L$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+N$45*SUM(Electric!$B216:$C216)+N$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$48*($C$31*EF!$X12+Coal!$D84)+N$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+N$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,N$53:N$62+0)","v":9.1898803006517298},{"$f":"(O$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+O$45*SUM(Electric!$B216:$C216)+O$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$48*($C$31*EF!$X12+Coal!$D84)+O$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+O$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+Q$45*SUM(Electric!$B216:$C216)+Q$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$48*($C$31*EF!$X12+Coal!$D84)+Q$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+Q$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,Q$53:Q$62+0)","v":5.5795527500670712},{"$f":"(R$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+R$45*SUM(Electric!$B216:$C216)+R$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$48*($C$31*EF!$X12+Coal!$D84)+R$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+R$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+T$45*SUM(Electric!$B216:$C216)+T$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$48*($C$31*EF!$X12+Coal!$D84)+T$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+T$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,T$53:T$62+0)","v":15.688494272399414},{"$f":"(U$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+U$45*SUM(Electric!$B216:$C216)+U$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$48*($C$31*EF!$X12+Coal!$D84)+U$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+U$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+W$45*SUM(Electric!$B216:$C216)+W$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$48*($C$31*EF!$X12+Coal!$D84)+W$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+W$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,W$53:W$62+0)","v":6.5093611913012701},{"$f":"(X$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+X$45*SUM(Electric!$B216:$C216)+X$46*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$47*($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$48*($C$31*EF!$X12+Coal!$D84)+X$49*($C$33*EF!$Z12+$C$34*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+X$50*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$51*(MeOH_FTD!$BJ175*MeOH_FTD!$BK$162+MeOH_FTD!$BK175))+MMULT($B172:$K172+0,X$53:X$62+0)","v":0}]
["     OC",{"$f":"(B$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+B$45*SUM(Electric!$B217:$C217)+B$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$48*($B$31*EF!$X13+Coal!$D85)+B$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+B$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,B$53:B$62+0)","v":10.226256408829208},{"$f":"(C$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+C$45*SUM(Electric!$B217:$C217)+C$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$48*($B$31*EF!$X13+Coal!$D85)+C$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+C$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+E$45*SUM(Electric!$B217:$C217)+E$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$48*($B$31*EF!$X13+Coal!$D85)+E$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+E$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,E$53:E$62+0)","v":11.910077664420248},{"$f":"(F$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+F$45*SUM(Electric!$B217:$C217)+F$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$48*($B$31*EF!$X13+Coal!$D85)+F$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+F$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+H$45*SUM(Electric!$B217:$C217)+H$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$48*($B$31*EF!$X13+Coal!$D85)+H$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+H$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+H$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,H$53:H$62+0)","v":19.574764604872481},{"$f":"(I$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+I$45*SUM(Electric!$B217:$C217)+I$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$48*($B$31*EF!$X13+Coal!$D85)+I$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+I$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+K$45*SUM(Electric!$B217:$C217)+K$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$48*($B$31*EF!$X13+Coal!$D85)+K$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+K$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,K$53:K$62+0)","v":14.020635676007076},{"$f":"(L$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+L$45*SUM(Electric!$B217:$C217)+L$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$47*($B$23*EF!$Q13+$B$24*EF!$S13+$B$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$48*($B$31*EF!$X13+Coal!$D85)+L$49*($B$33*EF!$Z13+$B$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+L$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+N$45*SUM(Electric!$B217:$C217)+N$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$48*($C$31*EF!$X13+Coal!$D85)+N$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+N$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,N$53:N$62+0)","v":9.2861311251280796},{"$f":"(O$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+O$45*SUM(Electric!$B217:$C217)+O$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$48*($C$31*EF!$X13+Coal!$D85)+O$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+O$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+Q$45*SUM(Electric!$B217:$C217)+Q$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$48*($C$31*EF!$X13+Coal!$D85)+Q$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+Q$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,Q$53:Q$62+0)","v":8.9512578331379711},{"$f":"(R$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+R$45*SUM(Electric!$B217:$C217)+R$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$48*($C$31*EF!$X13+Coal!$D85)+R$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+R$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+T$45*SUM(Electric!$B217:$C217)+T$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$48*($C$31*EF!$X13+Coal!$D85)+T$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+T$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+T$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,T$53:T$62+0)","v":18.73838859543271},{"$f":"(U$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+U$45*SUM(Electric!$B217:$C217)+U$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$48*($C$31*EF!$X13+Coal!$D85)+U$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+U$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+W$45*SUM(Electric!$B217:$C217)+W$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+W$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$48*($C$31*EF!$X13+Coal!$D85)+W$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+W$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+W$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,W$53:W$62+0)","v":12.700176475056754},{"$f":"(X$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+X$45*SUM(Electric!$B217:$C217)+X$46*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$47*($C$23*EF!$Q13+$C$24*EF!$S13+$C$25*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$48*($C$31*EF!$X13+Coal!$D85)+X$49*($C$33*EF!$Z13+$C$34*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+X$50*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+X$51*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176))+MMULT($B173:$K173+0,X$53:X$62+0)","v":0}]
["     CO2",{"$f":"(B$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+B$45*SUM(Electric!$B220:$C220)+B$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$48*($B$31*EF!$X16+Coal!$D88)+B$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+B$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,B$53:B$62+0)","v":328820.23330053949},{"$f":"(C$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+C$45*SUM(Electric!$B220:$C220)+C$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+C$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+C$48*($B$31*EF!$X16+Coal!$D88)+C$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+C$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+C$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+E$45*SUM(Electric!$B220:$C220)+E$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$48*($B$31*EF!$X16+Coal!$D88)+E$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+E$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,E$53:E$62+0)","v":447380.18315371091},{"$f":"(F$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+F$45*SUM(Electric!$B220:$C220)+F$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$48*($B$31*EF!$X16+Coal!$D88)+F$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+F$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+H$45*SUM(Electric!$B220:$C220)+H$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$48*($B$31*EF!$X16+Coal!$D88)+H$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+H$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,H$53:H$62+0)","v":745589.74592246115},{"$f":"(I$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+I$45*SUM(Electric!$B220:$C220)+I$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$48*($B$31*EF!$X16+Coal!$D88)+I$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+I$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+K$45*SUM(Electric!$B220:$C220)+K$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$48*($B$31*EF!$X16+Coal!$D88)+K$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+K$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,K$53:K$62+0)","v":536257.19570888532},{"$f":"(L$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+L$45*SUM(Electric!$B220:$C220)+L$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$47*($B$23*EF!$Q16+$B$24*EF!$S16+$B$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$48*($B$31*EF!$X16+Coal!$D88)+L$49*($B$33*EF!$Z16+$B$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+L$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+N$45*SUM(Electric!$B220:$C220)+N$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$48*($C$31*EF!$X16+Coal!$D88)+N$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+N$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,N$53:N$62+0)","v":299207.025840302},{"$f":"(O$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+O$45*SUM(Electric!$B220:$C220)+O$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$48*($C$31*EF!$X16+Coal!$D88)+O$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+O$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+Q$45*SUM(Electric!$B220:$C220)+Q$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$48*($C$31*EF!$X16+Coal!$D88)+Q$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+Q$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,Q$53:Q$62+0)","v":319079.10638069815},{"$f":"(R$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+R$45*SUM(Electric!$B220:$C220)+R$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$48*($C$31*EF!$X16+Coal!$D88)+R$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+R$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+R$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+T$45*SUM(Electric!$B220:$C220)+T$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$48*($C$31*EF!$X16+Coal!$D88)+T$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+T$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,T$53:T$62+0)","v":685674.24520630518},{"$f":"(U$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+U$45*SUM(Electric!$B220:$C220)+U$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+U$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+U$48*($C$31*EF!$X16+Coal!$D88)+U$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+U$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+U$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+W$45*SUM(Electric!$B220:$C220)+W$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$48*($C$31*EF!$X16+Coal!$D88)+W$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+W$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,W$53:W$62+0)","v":476291.24305326026},{"$f":"(X$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+X$45*SUM(Electric!$B220:$C220)+X$46*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$47*($C$23*EF!$Q16+$C$24*EF!$S16+$C$25*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$48*($C$31*EF!$X16+Coal!$D88)+X$49*($C$33*EF!$Z16+$C$34*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+X$50*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+X$51*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179))+MMULT($B176:$K176+0,X$53:X$62+0)","v":0}]
["Urban Emissions: grams/ton"]
["     CO",{"$f":"(B$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+B$45*SUM(Electric!$D211:$E211)+B$46*(EF!$M7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$48*($B$31*EF!$X7*B$41+Coal!$E79)+B$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*B$41+NG!$X107*NG!$Y$84+NG!$Y107)+B$50*(EF!$V7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+B$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,B$53:B$62+0)","v":16.710207863371259},{"$f":"(C$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+C$45*SUM(Electric!$D211:$E211)+C$46*(EF!$M7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+C$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+C$48*($B$31*EF!$X7*B$41+Coal!$E79)+C$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*B$41+NG!$X107*NG!$Y$84+NG!$Y107)+C$50*(EF!$V7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+C$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+E$45*SUM(Electric!$D211:$E211)+E$46*(EF!$M7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+E$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+E$48*($B$31*EF!$X7*E$41+Coal!$E79)+E$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*E$41+NG!$X107*NG!$Y$84+NG!$Y107)+E$50*(EF!$V7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+E$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,E$53:E$62+0)","v":21.502148852757983},{"$f":"(F$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+F$45*SUM(Electric!$D211:$E211)+F$46*(EF!$M7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$48*($B$31*EF!$X7*E$41+Coal!$E79)+F$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*E$41+NG!$X107*NG!$Y$84+NG!$Y107)+F$50*(EF!$V7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+F$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+H$45*SUM(Electric!$D211:$E211)+H$46*(EF!$M7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$48*($B$31*EF!$X7*H$41+Coal!$E79)+H$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*H$41+NG!$X107*NG!$Y$84+NG!$Y107)+H$50*(EF!$V7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+H$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,H$53:H$62+0)","v":33.586991959006141},{"$f":"(I$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+I$45*SUM(Electric!$D211:$E211)+I$46*(EF!$M7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+I$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+I$48*($B$31*EF!$X7*H$41+Coal!$E79)+I$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*H$41+NG!$X107*NG!$Y$84+NG!$Y107)+I$50*(EF!$V7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+I$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+K$45*SUM(Electric!$D211:$E211)+K$46*(EF!$M7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+K$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+K$48*($B$31*EF!$X7*K$41+Coal!$E79)+K$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*K$41+NG!$X107*NG!$Y$84+NG!$Y107)+K$50*(EF!$V7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+K$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,K$53:K$62+0)","v":24.750593781128828},{"$f":"(L$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+L$45*SUM(Electric!$D211:$E211)+L$46*(EF!$M7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$47*(($B$23*EF!$Q7+$B$24*EF!$S7+$B$25*EF!$T7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$48*($B$31*EF!$X7*K$41+Coal!$E79)+L$49*(($B$33*EF!$Z7+$B$34*EF!$AA7)*K$41+NG!$X107*NG!$Y$84+NG!$Y107)+L$50*(EF!$V7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+L$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+N$45*SUM(Electric!$D211:$E211)+N$46*(EF!$M7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$48*($C$31*EF!$X7*N$41+Coal!$E79)+N$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*N$41+NG!$X107*NG!$Y$84+NG!$Y107)+N$50*(EF!$V7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+N$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,N$53:N$62+0)","v":16.61740816391093},{"$f":"(O$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+O$45*SUM(Electric!$D211:$E211)+O$46*(EF!$M7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+O$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+O$48*($C$31*EF!$X7*N$41+Coal!$E79)+O$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*N$41+NG!$X107*NG!$Y$84+NG!$Y107)+O$50*(EF!$V7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+O$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+Q$45*SUM(Electric!$D211:$E211)+Q$46*(EF!$M7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Q$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Q$48*($C$31*EF!$X7*Q$41+Coal!$E79)+Q$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*Q$41+NG!$X107*NG!$Y$84+NG!$Y107)+Q$50*(EF!$V7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+Q$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,Q$53:Q$62+0)","v":16.228595413099217},{"$f":"(R$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+R$45*SUM(Electric!$D211:$E211)+R$46*(EF!$M7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$48*($C$31*EF!$X7*Q$41+Coal!$E79)+R$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*Q$41+NG!$X107*NG!$Y$84+NG!$Y107)+R$50*(EF!$V7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+R$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+T$45*SUM(Electric!$D211:$E211)+T$46*(EF!$M7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$48*($C$31*EF!$X7*T$41+Coal!$E79)+T$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*T$41+NG!$X107*NG!$Y$84+NG!$Y107)+T$50*(EF!$V7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+T$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,T$53:T$62+0)","v":34.05721633400983},{"$f":"(U$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+U$45*SUM(Electric!$D211:$E211)+U$46*(EF!$M7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+U$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+U$48*($C$31*EF!$X7*T$41+Coal!$E79)+U$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*T$41+NG!$X107*NG!$Y$84+NG!$Y107)+U$50*(EF!$V7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+U$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+W$45*SUM(Electric!$D211:$E211)+W$46*(EF!$M7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+W$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+W$48*($C$31*EF!$X7*W$41+Coal!$E79)+W$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*W$41+NG!$X107*NG!$Y$84+NG!$Y107)+W$50*(EF!$V7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+W$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,W$53:W$62+0)","v":22.934173814617374},{"$f":"(X$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+X$45*SUM(Electric!$D211:$E211)+X$46*(EF!$M7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$47*(($C$23*EF!$Q7+$C$24*EF!$S7+$C$25*EF!$T7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$48*($C$31*EF!$X7*W$41+Coal!$E79)+X$49*(($C$33*EF!$Z7+$C$34*EF!$AA7)*W$41+NG!$X107*NG!$Y$84+NG!$Y107)+X$50*(EF!$V7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+X$51*(MeOH_FTD!$BJ185*MeOH_FTD!$BK$162+MeOH_FTD!$BK185))+MMULT($B179:$K179+0,X$53:X$62+0)","v":0}]
["     NOx",{"$f":"(B$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+B$45*SUM(Electric!$D212:$E212)+B$46*(EF!$M8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$48*($B$31*EF!$X8*B$41+Coal!$E80)+B$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*B$41+NG!$X108*NG!$Y$84+NG!$Y108)+B$50*(EF!$V8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+B$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,B$53:B$62+0)","v":24.77627558411459},{"$f":"(C$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+C$45*SUM(Electric!$D212:$E212)+C$46*(EF!$M8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+C$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+C$48*($B$31*EF!$X8*B$41+Coal!$E80)+C$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*B$41+NG!$X108*NG!$Y$84+NG!$Y108)+C$50*(EF!$V8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+C$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+E$45*SUM(Electric!$D212:$E212)+E$46*(EF!$M8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+E$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+E$48*($B$31*EF!$X8*E$41+Coal!$E80)+E$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*E$41+NG!$X108*NG!$Y$84+NG!$Y108)+E$50*(EF!$V8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+E$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,E$53:E$62+0)","v":29.227225695745759},{"$f":"(F$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+F$45*SUM(Electric!$D212:$E212)+F$46*(EF!$M8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$48*($B$31*EF!$X8*E$41+Coal!$E80)+F$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*E$41+NG!$X108*NG!$Y$84+NG!$Y108)+F$50*(EF!$V8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+F$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+H$45*SUM(Electric!$D212:$E212)+H$46*(EF!$M8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$48*($B$31*EF!$X8*H$41+Coal!$E80)+H$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*H$41+NG!$X108*NG!$Y$84+NG!$Y108)+H$50*(EF!$V8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+H$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,H$53:H$62+0)","v":43.421956611078642},{"$f":"(I$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+I$45*SUM(Electric!$D212:$E212)+I$46*(EF!$M8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+I$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+I$48*($B$31*EF!$X8*H$41+Coal!$E80)+I$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*H$41+NG!$X108*NG!$Y$84+NG!$Y108)+I$50*(EF!$V8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+I$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+K$45*SUM(Electric!$D212:$E212)+K$46*(EF!$M8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+K$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+K$48*($B$31*EF!$X8*K$41+Coal!$E80)+K$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*K$41+NG!$X108*NG!$Y$84+NG!$Y108)+K$50*(EF!$V8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+K$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,K$53:K$62+0)","v":35.779117959037379},{"$f":"(L$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+L$45*SUM(Electric!$D212:$E212)+L$46*(EF!$M8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$47*(($B$23*EF!$Q8+$B$24*EF!$S8+$B$25*EF!$T8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$48*($B$31*EF!$X8*K$41+Coal!$E80)+L$49*(($B$33*EF!$Z8+$B$34*EF!$AA8)*K$41+NG!$X108*NG!$Y$84+NG!$Y108)+L$50*(EF!$V8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+L$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+N$45*SUM(Electric!$D212:$E212)+N$46*(EF!$M8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$48*($C$31*EF!$X8*N$41+Coal!$E80)+N$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*N$41+NG!$X108*NG!$Y$84+NG!$Y108)+N$50*(EF!$V8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+N$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,N$53:N$62+0)","v":24.806357781147334},{"$f":"(O$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+O$45*SUM(Electric!$D212:$E212)+O$46*(EF!$M8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+O$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+O$48*($C$31*EF!$X8*N$41+Coal!$E80)+O$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*N$41+NG!$X108*NG!$Y$84+NG!$Y108)+O$50*(EF!$V8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+O$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+Q$45*SUM(Electric!$D212:$E212)+Q$46*(EF!$M8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Q$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Q$48*($C$31*EF!$X8*Q$41+Coal!$E80)+Q$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*Q$41+NG!$X108*NG!$Y$84+NG!$Y108)+Q$50*(EF!$V8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+Q$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,Q$53:Q$62+0)","v":22.54077029993725},{"$f":"(R$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+R$45*SUM(Electric!$D212:$E212)+R$46*(EF!$M8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$48*($C$31*EF!$X8*Q$41+Coal!$E80)+R$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*Q$41+NG!$X108*NG!$Y$84+NG!$Y108)+R$50*(EF!$V8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+R$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+T$45*SUM(Electric!$D212:$E212)+T$46*(EF!$M8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$48*($C$31*EF!$X8*T$41+Coal!$E80)+T$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*T$41+NG!$X108*NG!$Y$84+NG!$Y108)+T$50*(EF!$V8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+T$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,T$53:T$62+0)","v":45.460505420161496},{"$f":"(U$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+U$45*SUM(Electric!$D212:$E212)+U$46*(EF!$M8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+U$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+U$48*($C$31*EF!$X8*T$41+Coal!$E80)+U$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*T$41+NG!$X108*NG!$Y$84+NG!$Y108)+U$50*(EF!$V8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+U$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+W$45*SUM(Electric!$D212:$E212)+W$46*(EF!$M8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+W$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+W$48*($C$31*EF!$X8*W$41+Coal!$E80)+W$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*W$41+NG!$X108*NG!$Y$84+NG!$Y108)+W$50*(EF!$V8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+W$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,W$53:W$62+0)","v":30.272207318771343},{"$f":"(X$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+X$45*SUM(Electric!$D212:$E212)+X$46*(EF!$M8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$47*(($C$23*EF!$Q8+$C$24*EF!$S8+$C$25*EF!$T8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$48*($C$31*EF!$X8*W$41+Coal!$E80)+X$49*(($C$33*EF!$Z8+$C$34*EF!$AA8)*W$41+NG!$X108*NG!$Y$84+NG!$Y108)+X$50*(EF!$V8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+X$51*(MeOH_FTD!$BJ186*MeOH_FTD!$BK$162+MeOH_FTD!$BK186))+MMULT($B180:$K180+0,X$53:X$62+0)","v":0}]
["     SOx",{"$f":"(B$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+B$45*SUM(Electric!$D215:$E215)+B$46*(EF!$M11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$48*($B$31*EF!$X11*B$41+Coal!$E83)+B$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*B$41+NG!$X111*NG!$Y$84+NG!$Y111)+B$50*(EF!$V11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+B$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,B$53:B$62+0)","v":7.5449671840307859},{"$f":"(C$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+C$45*SUM(Electric!$D215:$E215)+C$46*(EF!$M11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+C$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+C$48*($B$31*EF!$X11*B$41+Coal!$E83)+C$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*B$41+NG!$X111*NG!$Y$84+NG!$Y111)+C$50*(EF!$V11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+C$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+E$45*SUM(Electric!$D215:$E215)+E$46*(EF!$M11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$48*($B$31*EF!$X11*E$41+Coal!$E83)+E$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*E$41+NG!$X111*NG!$Y$84+NG!$Y111)+E$50*(EF!$V11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+E$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,E$53:E$62+0)","v":5.7558225756220898},{"$f":"(F$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+F$45*SUM(Electric!$D215:$E215)+F$46*(EF!$M11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$48*($B$31*EF!$X11*E$41+Coal!$E83)+F$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*E$41+NG!$X111*NG!$Y$84+NG!$Y111)+F$50*(EF!$V11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+F$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+H$45*SUM(Electric!$D215:$E215)+H$46*(EF!$M11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$48*($B$31*EF!$X11*H$41+Coal!$E83)+H$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*H$41+NG!$X111*NG!$Y$84+NG!$Y111)+H$50*(EF!$V11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+H$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,H$53:H$62+0)","v":6.2121890058909486},{"$f":"(I$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+I$45*SUM(Electric!$D215:$E215)+I$46*(EF!$M11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+I$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+I$48*($B$31*EF!$X11*H$41+Coal!$E83)+I$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*H$41+NG!$X111*NG!$Y$84+NG!$Y111)+I$50*(EF!$V11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+I$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+K$45*SUM(Electric!$D215:$E215)+K$46*(EF!$M11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$48*($B$31*EF!$X11*K$41+Coal!$E83)+K$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*K$41+NG!$X111*NG!$Y$84+NG!$Y111)+K$50*(EF!$V11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+K$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,K$53:K$62+0)","v":7.264455688720969},{"$f":"(L$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+L$45*SUM(Electric!$D215:$E215)+L$46*(EF!$M11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$47*(($B$23*EF!$Q11+$B$24*EF!$S11+$B$25*EF!$T11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$48*($B$31*EF!$X11*K$41+Coal!$E83)+L$49*(($B$33*EF!$Z11+$B$34*EF!$AA11)*K$41+NG!$X111*NG!$Y$84+NG!$Y111)+L$50*(EF!$V11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+L$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+N$45*SUM(Electric!$D215:$E215)+N$46*(EF!$M11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$48*($C$31*EF!$X11*N$41+Coal!$E83)+N$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*N$41+NG!$X111*NG!$Y$84+NG!$Y111)+N$50*(EF!$V11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+N$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,N$53:N$62+0)","v":9.0281897515766225},{"$f":"(O$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+O$45*SUM(Electric!$D215:$E215)+O$46*(EF!$M11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+O$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+O$48*($C$31*EF!$X11*N$41+Coal!$E83)+O$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*N$41+NG!$X111*NG!$Y$84+NG!$Y111)+O$50*(EF!$V11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+O$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+Q$45*SUM(Electric!$D215:$E215)+Q$46*(EF!$M11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Q$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Q$48*($C$31*EF!$X11*Q$41+Coal!$E83)+Q$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*Q$41+NG!$X111*NG!$Y$84+NG!$Y111)+Q$50*(EF!$V11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Q$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,Q$53:Q$62+0)","v":5.5114357845940836},{"$f":"(R$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+R$45*SUM(Electric!$D215:$E215)+R$46*(EF!$M11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$48*($C$31*EF!$X11*Q$41+Coal!$E83)+R$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*Q$41+NG!$X111*NG!$Y$84+NG!$Y111)+R$50*(EF!$V11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+R$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+T$45*SUM(Electric!$D215:$E215)+T$46*(EF!$M11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$48*($C$31*EF!$X11*T$41+Coal!$E83)+T$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*T$41+NG!$X111*NG!$Y$84+NG!$Y111)+T$50*(EF!$V11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+T$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,T$53:T$62+0)","v":11.264562956498859},{"$f":"(U$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+U$45*SUM(Electric!$D215:$E215)+U$46*(EF!$M11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+U$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+U$48*($C$31*EF!$X11*T$41+Coal!$E83)+U$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*T$41+NG!$X111*NG!$Y$84+NG!$Y111)+U$50*(EF!$V11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+U$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+W$45*SUM(Electric!$D215:$E215)+W$46*(EF!$M11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+W$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+W$48*($C$31*EF!$X11*W$41+Coal!$E83)+W$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*W$41+NG!$X111*NG!$Y$84+NG!$Y111)+W$50*(EF!$V11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+W$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,W$53:W$62+0)","v":5.5930820988147527},{"$f":"(X$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+X$45*SUM(Electric!$D215:$E215)+X$46*(EF!$M11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$47*(($C$23*EF!$Q11+$C$24*EF!$S11+$C$25*EF!$T11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$48*($C$31*EF!$X11*W$41+Coal!$E83)+X$49*(($C$33*EF!$Z11+$C$34*EF!$AA11)*W$41+NG!$X111*NG!$Y$84+NG!$Y111)+X$50*(EF!$V11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+X$51*(MeOH_FTD!$BJ189*MeOH_FTD!$BK$162+MeOH_FTD!$BK189))+MMULT($B183:$K183+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+B$45*SUM(Electric!$D216:$E216)+B$46*(EF!$M12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$48*($B$31*EF!$X12*B$41+Coal!$E84)+B$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*B$41+NG!$X112*NG!$Y$84+NG!$Y112)+B$50*(EF!$V12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+B$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,B$53:B$62+0)","v":0.12275579828639827},{"$f":"(C$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+C$45*SUM(Electric!$D216:$E216)+C$46*(EF!$M12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+C$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+C$48*($B$31*EF!$X12*B$41+Coal!$E84)+C$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*B$41+NG!$X112*NG!$Y$84+NG!$Y112)+C$50*(EF!$V12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+C$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+E$45*SUM(Electric!$D216:$E216)+E$46*(EF!$M12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+E$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+E$48*($B$31*EF!$X12*E$41+Coal!$E84)+E$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*E$41+NG!$X112*NG!$Y$84+NG!$Y112)+E$50*(EF!$V12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+E$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,E$53:E$62+0)","v":8.9164333437647764E-2},{"$f":"(F$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+F$45*SUM(Electric!$D216:$E216)+F$46*(EF!$M12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$48*($B$31*EF!$X12*E$41+Coal!$E84)+F$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*E$41+NG!$X112*NG!$Y$84+NG!$Y112)+F$50*(EF!$V12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+F$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+H$45*SUM(Electric!$D216:$E216)+H$46*(EF!$M12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$48*($B$31*EF!$X12*H$41+Coal!$E84)+H$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*H$41+NG!$X112*NG!$Y$84+NG!$Y112)+H$50*(EF!$V12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+H$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,H$53:H$62+0)","v":0.11079709589740178},{"$f":"(I$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+I$45*SUM(Electric!$D216:$E216)+I$46*(EF!$M12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+I$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+I$48*($B$31*EF!$X12*H$41+Coal!$E84)+I$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*H$41+NG!$X112*NG!$Y$84+NG!$Y112)+I$50*(EF!$V12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+I$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+K$45*SUM(Electric!$D216:$E216)+K$46*(EF!$M12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+K$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+K$48*($B$31*EF!$X12*K$41+Coal!$E84)+K$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*K$41+NG!$X112*NG!$Y$84+NG!$Y112)+K$50*(EF!$V12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+K$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,K$53:K$62+0)","v":0.11678377050435799},{"$f":"(L$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+L$45*SUM(Electric!$D216:$E216)+L$46*(EF!$M12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$47*(($B$23*EF!$Q12+$B$24*EF!$S12+$B$25*EF!$T12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$48*($B$31*EF!$X12*K$41+Coal!$E84)+L$49*(($B$33*EF!$Z12+$B$34*EF!$AA12)*K$41+NG!$X112*NG!$Y$84+NG!$Y112)+L$50*(EF!$V12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+L$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+N$45*SUM(Electric!$D216:$E216)+N$46*(EF!$M12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$48*($C$31*EF!$X12*N$41+Coal!$E84)+N$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*N$41+NG!$X112*NG!$Y$84+NG!$Y112)+N$50*(EF!$V12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+N$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,N$53:N$62+0)","v":0.11786307343271163},{"$f":"(O$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+O$45*SUM(Electric!$D216:$E216)+O$46*(EF!$M12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+O$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+O$48*($C$31*EF!$X12*N$41+Coal!$E84)+O$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*N$41+NG!$X112*NG!$Y$84+NG!$Y112)+O$50*(EF!$V12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+O$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+Q$45*SUM(Electric!$D216:$E216)+Q$46*(EF!$M12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Q$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Q$48*($C$31*EF!$X12*Q$41+Coal!$E84)+Q$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*Q$41+NG!$X112*NG!$Y$84+NG!$Y112)+Q$50*(EF!$V12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Q$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,Q$53:Q$62+0)","v":8.2066090914579282E-2},{"$f":"(R$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+R$45*SUM(Electric!$D216:$E216)+R$46*(EF!$M12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$48*($C$31*EF!$X12*Q$41+Coal!$E84)+R$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*Q$41+NG!$X112*NG!$Y$84+NG!$Y112)+R$50*(EF!$V12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+R$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+T$45*SUM(Electric!$D216:$E216)+T$46*(EF!$M12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$48*($C$31*EF!$X12*T$41+Coal!$E84)+T$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*T$41+NG!$X112*NG!$Y$84+NG!$Y112)+T$50*(EF!$V12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+T$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,T$53:T$62+0)","v":0.14387903032937499},{"$f":"(U$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+U$45*SUM(Electric!$D216:$E216)+U$46*(EF!$M12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+U$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+U$48*($C$31*EF!$X12*T$41+Coal!$E84)+U$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*T$41+NG!$X112*NG!$Y$84+NG!$Y112)+U$50*(EF!$V12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+U$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+W$45*SUM(Electric!$D216:$E216)+W$46*(EF!$M12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+W$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+W$48*($C$31*EF!$X12*W$41+Coal!$E84)+W$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*W$41+NG!$X112*NG!$Y$84+NG!$Y112)+W$50*(EF!$V12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+W$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,W$53:W$62+0)","v":7.639791076335456E-2},{"$f":"(X$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+X$45*SUM(Electric!$D216:$E216)+X$46*(EF!$M12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$47*(($C$23*EF!$Q12+$C$24*EF!$S12+$C$25*EF!$T12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$48*($C$31*EF!$X12*W$41+Coal!$E84)+X$49*(($C$33*EF!$Z12+$C$34*EF!$AA12)*W$41+NG!$X112*NG!$Y$84+NG!$Y112)+X$50*(EF!$V12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+X$51*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190))+MMULT($B184:$K184+0,X$53:X$62+0)","v":0}]
[]
["3) Summary of Energy Use and Emissions of Pretreatment"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":34.891216223881749},{"$f":"SUM(E64:G64)","v":36.472440286181943},{"$f":"SUM(H64:J64)","v":37.318789576150614},{"$f":"SUM(K64:M64)","v":37.923741162623259},{"$f":"SUM(N64:P64)","v":28.719727351793864},{"$f":"SUM(Q64:S64)","v":36.290464607538034},{"$f":"SUM(T64:V64)","v":40.949033128982592},{"$f":"SUM(W64:Y64)","v":38.316559719289693}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":5.1671956682732336},{"$f":"SUM(E65:G65)","v":7.3079433420461664},{"$f":"SUM(H65:J65)","v":12.102945841503177},{"$f":"SUM(K65:M65)","v":8.7769132733825881},{"$f":"SUM(N65:P65)","v":4.716789411601285},{"$f":"SUM(Q65:S65)","v":5.151351269344401},{"$f":"SUM(T65:V65)","v":10.978416751739532},{"$f":"SUM(W65:Y65)","v":7.8433738756389939}]
["     Natural Gas",{"$f":"B96-B97-B99","v":4.2700973246502931},6.8249721564095145,11.280106354324793,8.2963869381950168,3.9514692952617008,4.6647514548391831,9.960210420959303,7.4614134991531644]
["     Petroleum",{"$f":"SUM(B68:D68)","v":0.78084128535737229},{"$f":"SUM(E68:G68)","v":0.40531643933368006},{"$f":"SUM(H68:J68)","v":0.75101436242680164},{"$f":"SUM(K68:M68)","v":0.40541872947473778},{"$f":"SUM(N68:P68)","v":0.58142043265722321},{"$f":"SUM(Q68:S68)","v":0.39971681776732398},{"$f":"SUM(T68:V68)","v":0.77968816396708296},{"$f":"SUM(W68:Y68)","v":0.28930768055876516}]
["     VOC",{"$f":"SUM(B71:D71)","v":225.36996908146028},{"$f":"SUM(E71:G71)","v":234.19052575194794},{"$f":"SUM(H71:J71)","v":401.17163701534605},{"$f":"SUM(K71:M71)","v":459.50401629102095},{"$f":"SUM(N71:P71)","v":104.52316669587186},{"$f":"SUM(Q71:S71)","v":125.66424576399801},{"$f":"SUM(T71:V71)","v":175.80179029284682},{"$f":"SUM(W71:Y71)","v":150.803650171409}]
["     CO",469.07518292844497,531.54901688264283,925.29400330624776,745.57911596896929,332.42983575224582,359.41687784428615,711.4341646675947,476.79926959126783]
["     PM10",44.580903069253822,43.575578697972716,59.89442641556726,45.70130473813628,37.81742535145797,37.413961840453126,60.606079551112344,42.370218262146793]
["     PM2.5",38.686356922829525,38.666076196528863,55.883261602567075,41.285249331582889,32.635955141565184,32.349954688886697,55.038450977356888,38.329975130071496]
["     OC",10.226256408829208,11.910077664420248,19.574764604872481,14.020635676007076,9.2861311251280796,8.9512578331379711,18.73838859543271,12.700176475056754]
["     CH4",1365.465247580963,1824.9170252023605,3054.8402366313485,2732.8733359492289,955.84208899120745,1145.8114555878037,2167.5638906745207,1679.6590424509709]
["     CO2",328820.23330053949,447380.18315371091,745589.74592246115,536257.19570888532,299207.025840302,319079.10638069815,685674.24520630518,476291.24305326026]
["Urban Emissions: grams/ton"]
["     NOx",24.77627558411459,29.227225695745759,43.421956611078642,35.779117959037379,24.806357781147334,22.54077029993725,45.460505420161496,30.272207318771343]
["     PM10",1.6255874968597719,1.1235081328834564,1.2698695956045654,1.3034275051166833,1.9063740793365482,1.1263899718671306,2.3835846012099648,1.0794359144511907]
["     SOx",7.5449671840307859,5.7558225756220898,6.2121890058909486,7.264455688720969,9.0281897515766225,5.5114357845940836,11.264562956498859,5.5930820988147527]
["     BC",0.12275579828639827,8.9164333437647764E-2,0.11079709589740178,0.11678377050435799,0.11786307343271163,8.2066090914579282E-2,0.14387903032937499,7.639791076335456E-2]
[]
["4) Cradle-to-Gate Energy Consumption and Emissions:"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":34.891216223881749},{"$f":"SUM(E64:G64)","v":36.472440286181943},{"$f":"SUM(H64:J64)","v":37.318789576150614},{"$f":"SUM(K64:M64)","v":37.923741162623259},{"$f":"SUM(N64:P64)","v":28.719727351793864},{"$f":"SUM(Q64:S64)","v":36.290464607538034},{"$f":"SUM(T64:V64)","v":40.949033128982592},{"$f":"SUM(W64:Y64)","v":38.316559719289693}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":5.1671956682732336},{"$f":"SUM(E65:G65)","v":7.3079433420461664},{"$f":"SUM(H65:J65)","v":12.102945841503177},{"$f":"SUM(K65:M65)","v":8.7769132733825881},{"$f":"SUM(N65:P65)","v":4.716789411601285},{"$f":"SUM(Q65:S65)","v":5.151351269344401},{"$f":"SUM(T65:V65)","v":10.978416751739532},{"$f":"SUM(W65:Y65)","v":7.8433738756389939}]
["     Natural Gas",{"$f":"B127-B128-B130","v":4.2700973246502931},6.8249721564095145,11.280106354324793,8.2963869381950168,3.9514692952617008,4.6647514548391831,9.960210420959303,7.4614134991531644]
["     Petroleum",{"$f":"SUM(B68:D68)","v":0.78084128535737229},{"$f":"SUM(E68:G68)","v":0.40531643933368006},{"$f":"SUM(H68:J68)","v":0.75101436242680164},{"$f":"SUM(K68:M68)","v":0.40541872947473778},{"$f":"SUM(N68:P68)","v":0.58142043265722321},{"$f":"SUM(Q68:S68)","v":0.39971681776732398},{"$f":"SUM(T68:V68)","v":0.77968816396708296},{"$f":"SUM(W68:Y68)","v":0.28930768055876516}]
["     VOC",{"$f":"SUM(B71:D71)","v":225.36996908146028},{"$f":"SUM(E71:G71)","v":234.19052575194794},{"$f":"SUM(H71:J71)","v":401.17163701534605},{"$f":"SUM(K71:M71)","v":459.50401629102095},{"$f":"SUM(N71:P71)","v":104.52316669587186},{"$f":"SUM(Q71:S71)","v":125.66424576399801},{"$f":"SUM(T71:V71)","v":175.80179029284682},{"$f":"SUM(W71:Y71)","v":150.803650171409}]
["     CO",469.07518292844497,531.54901688264283,925.29400330624776,745.57911596896929,332.42983575224582,359.41687784428615,711.4341646675947,476.79926959126783]
["     PM10",44.580903069253822,43.575578697972716,59.89442641556726,45.70130473813628,37.81742535145797,37.413961840453126,60.606079551112344,42.370218262146793]
["     PM2.5",38.686356922829525,38.666076196528863,55.883261602567075,41.285249331582889,32.635955141565184,32.349954688886697,55.038450977356888,38.329975130071496]
["     OC",10.226256408829208,11.910077664420248,19.574764604872481,14.020635676007076,9.2861311251280796,8.9512578331379711,18.73838859543271,12.700176475056754]
["     CH4",1365.465247580963,1824.9170252023605,3054.8402366313485,2732.8733359492289,955.84208899120745,1145.8114555878037,2167.5638906745207,1679.6590424509709]
["     CO2",{"$f":"SUM(B81:D81)-$B$12/Fuel_Specs!$B$156*T2g","v":-1001717.3853661274},{"$f":"SUM(E81:G81)-$B$12/Fuel_Specs!$B$156*T2g","v":-883157.43551295588},{"$f":"SUM(H81:J81)-$B$12/Fuel_Specs!$B$156*T2g","v":-584947.87274420564},{"$f":"SUM(K81:M81)-$B$12/Fuel_Specs!$B$156*T2g","v":-794280.42295778147},{"$f":"SUM(N81:P81)-$B$12/Fuel_Specs!$B$156*T2g","v":-1031330.5928263648},{"$f":"SUM(Q81:S81)-$B$12/Fuel_Specs!$B$156*T2g","v":-1011458.5122859686},{"$f":"SUM(T81:V81)-$B$12/Fuel_Specs!$B$156*T2g","v":-644863.37346036162},{"$f":"SUM(W81:Y81)-$B$12/Fuel_Specs!$B$156*T2g","v":-854246.37561340653}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B143+B133*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B134*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-1000277.8641512217},{"$f":"C143+C133*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C134*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-881592.25039545156},{"$f":"D143+D133*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D134*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-582243.5210417409},{"$f":"E143+E133*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E134*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-791676.67778191378},{"$f":"F143+F133*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F134*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-1030482.439214933},{"$f":"G143+G133*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G134*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-1010502.060769106},{"$f":"H143+H133*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H134*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-643197.48990756657},{"$f":"I143+I133*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I134*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-853027.11490863364}]
["     VOC",{"$f":"SUM(B83:D83)","v":4.7492814521470148},{"$f":"SUM(E83:G83)","v":5.0193100303341742},{"$f":"SUM(H83:J83)","v":8.1443662174296723},{"$f":"SUM(K83:M83)","v":5.8072718430330124},{"$f":"SUM(N83:P83)","v":4.0601011419162791},{"$f":"SUM(Q83:S83)","v":3.8837492560082723},{"$f":"SUM(T83:V83)","v":7.7239421538803121},{"$f":"SUM(W83:Y83)","v":5.0512723854735295}]
["     CO",16.710207863371259,21.502148852757983,33.586991959006141,24.750593781128828,16.61740816391093,16.228595413099217,34.05721633400983,22.934173814617374]
["     PM10",1.6255874968597719,1.1235081328834564,1.2698695956045654,1.3034275051166833,1.9063740793365482,1.1263899718671306,2.3835846012099648,1.0794359144511907]
["     PM2.5",1.4031002229156933,0.97252150399326176,1.0916685537701252,1.1463717247264853,1.6690398303136709,0.97219425480633548,2.0851193684305014,0.94514012269041103]
["     OC",0.53061666021959264,0.37883037151682675,0.39892857476634491,0.4530767602737415,0.6793238823410408,0.3808609062546473,0.8508798200672365,0.38317061055691715]
[]
[null,"Corn stover (ton/ton)","Switchgrass (ton/ton)","Miscanthus (ton/ton)","Poplar (ton/ton)","Sulfuric Acid (ton/ton)","Ammonia [NH3] (ton/ton)","Cellulase (ton/ton)","Corn Steep Liquor (ton/ton)","Diammonium Phosphate (ton/ton)","Glucose (ton/ton)"]
["Energy: mmBtu/ton"]
["     Coal",{"$f":"EtOH!EE513/1000000","v":6.7817655804309979E-3},{"$f":"EtOH!CZ513/1000000","v":5.4284417238856485E-3},{"$f":"EtOH!DP513/1000000","v":4.4631774218356346E-3},{"$f":"EtOH!CJ513/1000000","v":1.752983062764307E-3},{"$f":"Ag_Inputs!F103","v":8.3690947652981136E-3},{"$f":"Ag_Inputs!B103","v":2.8856735118656225E-2},{"$f":"Enzymes_Yeast!N86","v":3.8867158792575713},{"$f":"Enzymes_Yeast!D86","v":8.1146533185101705E-2},{"$f":"Ag_Inputs!S103","v":0.29240760322479864},{"$f":"Enzymes_Yeast!G86","v":5.6131482737464856E-2}]
["     Natural gas",{"$f":"EtOH!EE514/1000000","v":0.29092116511446242},{"$f":"EtOH!CZ514/1000000","v":0.32794553454963488},{"$f":"EtOH!DP514/1000000","v":0.28585238676283281},{"$f":"EtOH!CJ514/1000000","v":0.15979472445658396},{"$f":"Ag_Inputs!F104","v":0.10866268688930524},{"$f":"Ag_Inputs!B104","v":31.13927532409631},{"$f":"Enzymes_Yeast!N87","v":49.72057985578882},{"$f":"Enzymes_Yeast!D87","v":7.3140812068357537},{"$f":"Ag_Inputs!S104","v":13.570026454030801},{"$f":"Enzymes_Yeast!G87","v":5.5134985678500792}]
["Water consumption, gallons/ton",{"$f":"EtOH!EE516","v":71.810549096863667},{"$f":"EtOH!CZ516","v":66.250408393703395},{"$f":"EtOH!DP516","v":46.343093392311445},{"$f":"EtOH!CJ516","v":29.888862149999678},{"$f":"Ag_Inputs!F106","v":81.855834288142532},{"$f":"Ag_Inputs!B106","v":431.49445792600238},{"$f":"Enzymes_Yeast!N89","v":50370.615634736314},{"$f":"Enzymes_Yeast!D89","v":29962.678615479988},{"$f":"Ag_Inputs!S106","v":9027.0047076398369},{"$f":"Enzymes_Yeast!G89","v":8950.4792990977694}]
["Total Emissions: grams/ton"]
["     NOx",{"$f":"EtOH!EE520","v":99.989465585643956},{"$f":"EtOH!CZ520","v":166.3240553965685},{"$f":"EtOH!DP520","v":145.84316787363275},{"$f":"EtOH!CJ520","v":175.74298809794757},{"$f":"Ag_Inputs!F110","v":286.92613985580397},{"$f":"Ag_Inputs!B110","v":1852.6104679270015},{"$f":"Enzymes_Yeast!N93","v":7365.301973063677},{"$f":"Enzymes_Yeast!D93","v":3393.8042874470498},{"$f":"Ag_Inputs!S110","v":4335.7429062797019},{"$f":"Enzymes_Yeast!G93","v":1257.6596876711167}]
["     PM10",{"$f":"EtOH!EE521","v":16.353778231369553},{"$f":"EtOH!CZ521","v":12.482399031935984},{"$f":"EtOH!DP521","v":9.7844725352925117},{"$f":"EtOH!CJ521","v":12.67656400124644},{"$f":"Ag_Inputs!F111","v":18.751445332360937},{"$f":"Ag_Inputs!B111","v":74.689012477699748},{"$f":"Enzymes_Yeast!N94","v":472.24912976323117},{"$f":"Enzymes_Yeast!D94","v":197.59579048588549},{"$f":"Ag_Inputs!S111","v":936.30181120443149},{"$f":"Enzymes_Yeast!G94","v":71.540616851506485}]
["     SOx",{"$f":"EtOH!EE523","v":58.062731169046906},{"$f":"EtOH!CZ523","v":63.313094062032249},{"$f":"EtOH!DP523","v":43.045125586261129},{"$f":"EtOH!CJ523","v":22.463988064688102},{"$f":"Ag_Inputs!F113","v":1947.7273320730365},{"$f":"Ag_Inputs!B113","v":606.62282143462869},{"$f":"Enzymes_Yeast!N96","v":2249.4368438890529},{"$f":"Enzymes_Yeast!D96","v":938.8433630591245},{"$f":"Ag_Inputs!S113","v":9884.139126132126},{"$f":"Enzymes_Yeast!G96","v":316.61958393442558}]
["     BC",{"$f":"EtOH!EE524","v":5.6615571925710615},{"$f":"EtOH!CZ524","v":1.861593126814574},{"$f":"EtOH!DP524","v":1.4748074448626329},{"$f":"EtOH!CJ524","v":6.1356474471922464},{"$f":"Ag_Inputs!F114","v":2.4942677903767296},{"$f":"Ag_Inputs!B114","v":11.111404394193377},{"$f":"Enzymes_Yeast!N97","v":60.599341287830534},{"$f":"Enzymes_Yeast!D97","v":31.451149352101652},{"$f":"Ag_Inputs!S114","v":42.601752161286541},{"$f":"Enzymes_Yeast!G97","v":11.260421777917122}]
["     OC",{"$f":"EtOH!EE525","v":2.6104153595135244},{"$f":"EtOH!CZ525","v":1.4975859982803321},{"$f":"EtOH!DP525","v":1.198069491639463},{"$f":"EtOH!CJ525","v":2.0710524686387854},{"$f":"Ag_Inputs!F115","v":7.3625737613834357},{"$f":"Ag_Inputs!B115","v":28.54524919256745},{"$f":"Enzymes_Yeast!N98","v":105.31251853025819},{"$f":"Enzymes_Yeast!D98","v":27.573264174800233},{"$f":"Ag_Inputs!S115","v":93.957334144648883},{"$f":"Enzymes_Yeast!G98","v":13.284845247645846}]
["     CH4",{"$f":"EtOH!EE526","v":151.06157468337895},{"$f":"EtOH!CZ526","v":168.99495726611713},{"$f":"EtOH!DP526","v":147.96010835606796},{"$f":"EtOH!CJ526","v":102.70582450304602},{"$f":"Ag_Inputs!F116","v":49.137049509483276},{"$f":"Ag_Inputs!B116","v":18916.446541085788},{"$f":"Enzymes_Yeast!N99","v":14734.876480363462},{"$f":"Enzymes_Yeast!D99","v":3115.3372745859479},{"$f":"Ag_Inputs!S116","v":5872.4697498794685},{"$f":"Enzymes_Yeast!G99","v":1607.2091553275043}]
["     N2O",{"$f":"EtOH!EE527","v":-71.941191412848312},{"$f":"EtOH!CZ527","v":133.01106625235732},{"$f":"EtOH!DP527","v":130.87224053784414},{"$f":"EtOH!CJ527","v":47.07774346023524},{"$f":"Ag_Inputs!F117","v":0.81375509792189438},{"$f":"Ag_Inputs!B117","v":38.737905906109503},{"$f":"Enzymes_Yeast!N100","v":3524.6537334834393},{"$f":"Enzymes_Yeast!D100","v":2446.6601819339758},{"$f":"Ag_Inputs!S117","v":27.730032109128796},{"$f":"Enzymes_Yeast!G100","v":730.36594413444664}]
["     CO2",{"$f":"EtOH!EE528","v":51108.947541693306},{"$f":"EtOH!CZ528","v":38547.304450255586},{"$f":"EtOH!DP528","v":31048.674676757033},{"$f":"EtOH!CJ528","v":49965.38478067542},{"$f":"Ag_Inputs!F118","v":32716.041642158794},{"$f":"Ag_Inputs!B118","v":1963991.5656229225},{"$f":"Enzymes_Yeast!N101","v":3843305.1436018827},{"$f":"Enzymes_Yeast!D101","v":746517.27681322314},{"$f":"Ag_Inputs!S118","v":1200285.5530312371},{"$f":"Enzymes_Yeast!G101","v":432380.12243286287}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!EE533","v":1.429913352755078},{"$f":"EtOH!CZ533","v":0.90969762599496695},{"$f":"EtOH!DP533","v":0.71325399089207331},{"$f":"EtOH!CJ533","v":1.2883906838848405},{"$f":"Ag_Inputs!F120","v":1.4617959755038437},{"$f":"Ag_Inputs!B120","v":17.898408796785503},{"$f":"Enzymes_Yeast!N103","v":47.822089359347778},{"$f":"Enzymes_Yeast!D103","v":14.672803623063126},{"$f":"Ag_Inputs!S120","v":23.751229271891631},{"$f":"Enzymes_Yeast!G103","v":6.4816856299068668}]
["     CO",{"$f":"EtOH!EE534","v":2.8107532763923597},{"$f":"EtOH!CZ534","v":2.3392225241584526},{"$f":"EtOH!DP534","v":1.8265503577825071},{"$f":"EtOH!CJ534","v":2.2970317562564802},{"$f":"Ag_Inputs!F121","v":2.2985772856170579},{"$f":"Ag_Inputs!B121","v":77.431567390113315},{"$f":"Enzymes_Yeast!N104","v":225.19476613045228},{"$f":"Enzymes_Yeast!D104","v":31.987026456091002},{"$f":"Ag_Inputs!S121","v":61.369477007086367},{"$f":"Enzymes_Yeast!G104","v":19.035717168093868}]
["     NOx",{"$f":"EtOH!EE535","v":4.2993601001794417},{"$f":"EtOH!CZ535","v":3.7096385559328535},{"$f":"EtOH!DP535","v":2.9441187106716047},{"$f":"EtOH!CJ535","v":2.7214014306822873},{"$f":"Ag_Inputs!F122","v":15.169123203127603},{"$f":"Ag_Inputs!B122","v":110.83222424321738},{"$f":"Enzymes_Yeast!N105","v":375.05417921703429},{"$f":"Enzymes_Yeast!D105","v":55.518845419382274},{"$f":"Ag_Inputs!S122","v":198.07929321735435},{"$f":"Enzymes_Yeast!G105","v":28.462475010203697}]
["     PM10",{"$f":"EtOH!EE536","v":0.40030558117737303},{"$f":"EtOH!CZ536","v":0.2897582043554755},{"$f":"EtOH!DP536","v":0.2240077722376263},{"$f":"EtOH!CJ536","v":0.28768545167795523},{"$f":"Ag_Inputs!F123","v":1.0952549390486284},{"$f":"Ag_Inputs!B123","v":2.687332786508382},{"$f":"Enzymes_Yeast!N106","v":35.079493495737673},{"$f":"Enzymes_Yeast!D106","v":3.8844170347836053},{"$f":"Ag_Inputs!S123","v":14.471060136463002},{"$f":"Enzymes_Yeast!G106","v":1.4730278095378686}]
["     PM2.5",{"$f":"EtOH!EE537","v":0.32529211854528417},{"$f":"EtOH!CZ537","v":0.2349762720249278},{"$f":"EtOH!DP537","v":0.18316901474386352},{"$f":"EtOH!CJ537","v":0.22235520288428701},{"$f":"Ag_Inputs!F124","v":1.0036357053913278},{"$f":"Ag_Inputs!B124","v":2.3535826651391893},{"$f":"Enzymes_Yeast!N107","v":31.228246173212444},{"$f":"Enzymes_Yeast!D107","v":3.2800148907024695},{"$f":"Ag_Inputs!S124","v":13.084284408435829},{"$f":"Enzymes_Yeast!G107","v":1.2612729086559993}]
["     SOx",{"$f":"EtOH!EE538","v":1.4254593631804113},{"$f":"EtOH!CZ538","v":1.2160113356523439},{"$f":"EtOH!DP538","v":0.9611340231018789},{"$f":"EtOH!CJ538","v":0.66886583541301881},{"$f":"Ag_Inputs!F125","v":7.0544382058075072},{"$f":"Ag_Inputs!B125","v":17.897886180198427},{"$f":"Enzymes_Yeast!N108","v":175.89057638879581},{"$f":"Enzymes_Yeast!D108","v":17.980739416491243},{"$f":"Ag_Inputs!S125","v":92.747659554907287},{"$f":"Enzymes_Yeast!G108","v":6.9683851466905677}]
["     BC",{"$f":"EtOH!EE539","v":3.9652493540367963E-2},{"$f":"EtOH!CZ539","v":2.860016521716148E-2},{"$f":"EtOH!DP539","v":2.2150566314678426E-2},{"$f":"EtOH!CJ539","v":2.8282249575704674E-2},{"$f":"Ag_Inputs!F126","v":0.13782059920615369},{"$f":"Ag_Inputs!B126","v":0.32972386360208178},{"$f":"Enzymes_Yeast!N109","v":1.9463283454600333},{"$f":"Enzymes_Yeast!D109","v":0.40427386314148367},{"$f":"Ag_Inputs!S126","v":1.7017413579469918},{"$f":"Enzymes_Yeast!G109","v":0.14137493662740114}]
["     OC",{"$f":"EtOH!EE540","v":9.1470519245988605E-2},{"$f":"EtOH!CZ540","v":7.2935236084252064E-2},{"$f":"EtOH!DP540","v":5.7383414313369061E-2},{"$f":"EtOH!CJ540","v":4.8810198110001812E-2},{"$f":"Ag_Inputs!F127","v":0.40185256350889931},{"$f":"Ag_Inputs!B127","v":0.88631447126068974},{"$f":"Enzymes_Yeast!N110","v":13.447007926230743},{"$f":"Enzymes_Yeast!D110","v":1.0593076554303873},{"$f":"Ag_Inputs!S127","v":5.0398373908800265},{"$f":"Enzymes_Yeast!G110","v":0.43131610409680016}]

{"sheet":"Catalyst","index":42,"n_rows":193,"n_cols":75,"rows_kept":139,"cut":true,"hidden":false,"merged":[[127,34,131,34],[127,35,131,35],[27,73,27,74],[28,63,28,64],[28,65,28,66],[28,67,28,68],[28,69,28,70],[28,71,28,72],[28,73,28,74],[27,63,27,64],[27,65,27,66],[27,67,27,68],[27,69,27,70],[27,71,27,72],[28,36,28,41],[27,36,27,41],[127,11,131,11],[127,12,131,12],[127,13,131,13],[127,14,131,14],[127,15,131,15],[127,6,131,6],[127,7,131,7],[127,8,131,8],[127,9,131,9],[127,10,131,10],[127,1,131,1],[127,2,131,2],[127,3,131,3],[127,4,131,4],[127,5,131,5],[127,16,131,16],[127,17,131,17],[127,18,131,18],[127,19,131,19],[127,20,127,21],[127,27,131,27],[127,28,131,28],[127,29,131,29],[27,23,27,25],[27,21,27,22],[27,26,27,27],[27,28,27,29],[127,22,131,22],[127,23,131,23],[127,24,131,24],[127,25,131,25],[127,26,131,26],[127,30,131,30],[127,31,131,31],[127,32,131,32],[127,33,131,33],[27,61,27,62],[27,57,27,58],[27,59,27,60],[27,54,27,56],[27,48,27,50],[27,51,27,53],[27,42,27,43],[27,44,27,45],[27,46,27,47],[27,34,27,35],[27,30,27,31],[27,32,27,33],[27,1,27,2],[27,3,27,4],[27,5,27,6],[27,7,27,8],[27,9,27,10],[27,11,27,12],[27,13,27,14],[27,15,27,16],[27,17,27,18],[27,19,27,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Catalyst"]
[]
[]
["1) Feedstock Selection for Activated Carbon and Pt Spent Catalyst"]
[1,"1- Activated carbon from Woody biomass "]
[null,"2- Activated carbon from Coal"]
[]
[2,"1- Pt Spent Catalyst, Treatment : Aqua Regia"]
[null,"2- Pt Spent Catalyst, Treatment : Pyrometallurgical"]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Alcohol synthesis catalyst","DEPG","Olivine","Tar reforming catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","MoO2","NiO","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Pt/Gamma Al2O4","Pt Spent Catalyst","Catalyst User Defined","MgO","Niobium Oxide (Nb2O5)","Potassium Niobate (KNbO3)","Niobium Phosphate (NbOPO4)","Pd/NbOPO4 Catalyst","Zircon Sand (ZrSiO4)","Zirconium Oxide (ZrO2)"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B15-B14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-O15-O14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-U15-U14","v":4.9999999999999933E-2},{"$f":"1-V15-V14","v":4.9999999999999933E-2},{"$f":"1-W15-W14","v":4.9999999999999933E-2},{"$f":"1-X15-X14","v":4.9999999999999933E-2},{"$f":"1-Y15-Y14","v":4.9999999999999933E-2},{"$f":"1-Z15-Z14","v":4.9999999999999933E-2},{"$f":"1-AA15-AA14","v":4.9999999999999933E-2},0.05,0.05,0.05,0.05,0.05,0.05]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B17:B20)","v":0},0,0,0,0,0,0,1,0,1,1,0,0,0,0,0,1,0,1,{"$f":"1-SUM(U17:U20)","v":0},{"$f":"1-SUM(V17:V20)","v":0},{"$f":"1-SUM(W17:W20)","v":0},{"$f":"1-SUM(X17:X20)","v":0},{"$f":"1-SUM(Y17:Y20)","v":0},{"$f":"1-SUM(Z17:Z20)","v":0},{"$f":"1-SUM(AA17:AA20)","v":0},0,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Alcohol Synthesis Catalyst",null,"DEPG",null,"Olivine",null,"Tar Reforming Catalyst",null,"ZSM-5",null,"TPAOH",null,"Kaolin",null,"P4",null,"PCl3",null,"Na2S2O4",null,"Na2O`SiO2",null,"(NH4)6Mo7O24 - ammonium molybdate",null,null,"Ni(NO3)2",null,"SiO2 gel",null,"Mg(NO3)2",null,"Co(NO3)2",null,"MoO3",null,{"$f":"RIGHT(IF(A5=1,B5,B6),LEN(IF(A5=1,B5,B6))-3)","v":"Activated carbon from Woody biomass "},null,null,null,null,null,"(NaPO3)6",null,"Gamma Alumina",null,"Mo/Co/Al2O3 catalyst",null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical",null,null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based",null,null,"Pt/Gamma Al2O4",null,null,{"$f":"RIGHT(IF(A8=1,B8,B9),LEN(IF(A8=1,B8,B9))-3)","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},null,"Catalyst User Defined",null,"MgO",null,"Niobium Oxide (Nb2O5)",null,"Potassium Niobate (KNbO3)",null,"Niobium Phosphate (NbOPO4) Support",null,"Pd/NbOPO4 Catalyst",null,"Zircon sand (ZrSiO4)",null,"Zirconium oxide (ZrO2)"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,null,null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product",null,null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Material handling and preparation ","Carbonization ","Activation  ","Process  Heating","non-combustion emissions","Transporation ","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,0,0,0,0,0,0,null,0,null,0,null,0,null,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",{"$f":"2/0.8","v":2.5},null,2.4300000000000002,null,null,null,{"$f":"2/0.8","v":2.5},null,60.22,null,0.53200000000000003,null,1.915,null,{"$f":"2/0.8","v":2.5},null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"2/0.8","v":2.5},null,{"$f":"6.534*X73","v":6.2922419999999999},null,null,null,null,15.218999999999999,null,null,null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"IF($A$5=1,0,1.5)","v":0},{"$f":"IF($A$5=1,0,17.8)","v":0},{"$f":"IF($A$5=1,12,18.5)","v":12},{"$f":"IF($A$5=1,0,18.1)","v":0},null,null,{"$f":"2/0.8","v":2.5},null,11.5,null,8.1969999999999992,null,12.1,null,null,2.4,null,null,5,null,null,{"$f":"IF(A8=1,6.25,0)","v":0},null,null,null,{"$f":"(6+12)/2*1000*MJ2mmBTU/MT2T","v":7.7386070699480038},null,null,null,7.8864496836878866,null,13.34128892926568,null,null,null,0.28780678242703006,null,0.91390706464870108]
["     Electricity",null,null,0.32800000000000001,null,{"$f":"2.8*0.81","v":2.2679999999999998},null,null,null,0.35757760000000005,null,null,null,3.7810000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.19/1.055*0.908","v":0.1635260663507109},null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,1)","v":0},null,null,null,null,null,null,null,0.27,null,0.40899999999999997,null,10.3,null,null,0.2,null,null,7.0000000000000007E-2,null,null,{"$f":"IF(A8=1,0.07,0.05)","v":0.05},null,null,null,0,null,1.2119048241992101,null,9.9830463335865302E-2,null,0.44623455242011789,null,0.49591091104348051,null,0.72815711827294138,null,0.4401408415472442]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0.85984510774783518]
["     Diesel Fuel",null,null,1.4599999999999999E-3,null,{"$f":"2.8*0.19","v":0.53199999999999992},null,null,null,null,null,null,null,0.61,null,null,null,null,null,null,null,null,null,{"$f":"2.466*X73","v":2.3747579999999999},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,2.8)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0.14924844498425432,null,null,null,null,null,null,null,0.53554155606387688]
["     Coal",null,null,0.95799999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,2.32588101645789E-2]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3203015933086476]
["Water consumption, gallons/ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514,null,96.843000000000004,null,78,null,null,78,null,null,120,null,null,{"$f":"IF(A8=1,48,0)","v":0},null,null,null,null,null,542.28137980346855,null,3325.0923445649028,null,5755.8405519684857,null,71.895862746000006,null,5981.2116001680397,null,194.1187737795768]
["Materials inputs (ton/ton)"]
["NaOH",null,null,null,null,null,null,null,null,5.1472999999999998E-2,null,0.59113300000000002,null,3.8125267565371067E-2,null,null,null,null,null,{"$f":"80/174","v":0.45977011494252873},null,{"$f":"80/122","v":0.65573770491803274},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84099999999999997,null,null,null,null,null,null,null,null,null,3.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.7140163419233178E-5,null,0.72]
["NH3",null,null,null,null,null,null,null,null,null,null,8.3743999999999999E-2]
["SiO2 (sand)",null,null,null,null,null,null,null,null,null,null,null,null,7.5659132908507303E-3,null,{"$f":"360/1100*124/1100","v":3.6892561983471073E-2},null,null,null,null,null,{"$f":"60/122","v":0.49180327868852458},null,null,null,null,null,null,1]
["TPAOH",null,null,null,null,null,null,null,null,0.97959700000000005]
["Ethylene",null,null,null,null,null,null,null,null,null,null,0.55172399999999999]
["Ethylene oxide",null,null,1]
["KNO3",{"$f":"0.017*202/94","v":3.6531914893617026E-2},null,null,null,null,null,{"$f":"0.035*202/94","v":7.5212765957446817E-2}]
["Ni(NO3)2",null,null,null,null,null,null,{"$f":"0.05*183/75","v":0.12200000000000001}]
["Mg(NO3)2",null,null,null,null,null,null,{"$f":"0.08*148/40","v":0.29599999999999999}]
["Al2O3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0309999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4255764078465227E-5]
["Co(NO3)2",{"$f":"0.111*183/59","v":0.3442881355932203},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11700000000000001]
["(NH4)6Mo7O24",{"$f":"0.12*1164/128/7","v":0.15589285714285714},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29899999999999999]
["S",0.153]
["PCl3",null,null,null,null,null,null,null,null,null,null,0.67734000000000005]
["P4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"31/(31+35.5*3)","v":0.22545454545454546}]
["Cl2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-R56","v":0.77454545454545454}]
["Ca3(PO4)2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"620/1100*124/1100","v":6.3537190082644635E-2}]
["NaH2PO4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"720/612","v":1.1764705882352942}]
["Urea",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["H2SO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"98/60","v":1.6333333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0289999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7553227898566026E-3]
["H3PO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.37692508001493946]
["Na2S2O4",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["(NaPO3)6",null,null,null,null,null,null,null,null,null,null,null,null,3.7921618399292333E-2]
["MoO3"]
["Na2CO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"106/60","v":1.7666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28699999999999998,null,null,0.28699999999999998]
["CoO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"75/183","v":0.4098360655737705}]
["Activated carbon",0.68]
["Mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24/148","v":0.16216216216216217}]
["Syngas",null,null,null,null,null,null,null,null,null,null,1.1539999999999999]
["Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$5=1,0,1/0.3)","v":0}]
["NH4OH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18]
["HCL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,null,null,{"$f":"IF(A8=1,0.075,0)","v":0}]
["Platinum ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02]
["Lime ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8=1,0,0.1)","v":0.1}]
["Charcoal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3510513764228824E-2]
["Potassium Niobate (KNbO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69236491505011699]
["Niobium Phosphate (NbOPO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95]
["Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05]
["Nitrogen (N2) gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7792815459267247E-3]
["Zircon sand (ZrSiO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78500000000000003]
["Energy Use: mmBtu/ton of product"]
["     Coal",{"$f":"(B$34*(NG!$B87)+B$35*SUM(Electric!$B206:$C206)+B$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,B$42:B$86+0)","v":6.9600066218219894},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(D$34*(NG!$B87)+D$35*SUM(Electric!$B206:$C206)+D$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,D$42:D$86+0)","v":1.4047542168629701},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(F$34*(NG!$B87)+F$35*SUM(Electric!$B206:$C206)+F$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,F$42:F$86+0)","v":0.27783923461823495},{"$f":"'T&D'!FT217/1000000","v":2.5154508479815053E-4},{"$f":"(H$34*(NG!$B87)+H$35*SUM(Electric!$B206:$C206)+H$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,H$42:H$86+0)","v":3.9592241246108442},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(J$34*(NG!$B87)+J$35*SUM(Electric!$B206:$C206)+J$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,J$42:J$86+0)","v":11.477777353334741},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(L$34*(NG!$B87)+L$35*SUM(Electric!$B206:$C206)+L$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,L$42:L$86+0)","v":4.175566546496392},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(N$34*(NG!$B87)+N$35*SUM(Electric!$B206:$C206)+N$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,N$42:N$86+0)","v":0.65582017719517838},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(P$34*(NG!$B87)+P$35*SUM(Electric!$B206:$C206)+P$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,P$42:P$86+0)","v":1.0574624042066414E-2},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(R$34*(NG!$B87)+R$35*SUM(Electric!$B206:$C206)+R$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+R$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+R$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,R$42:R$86+0)","v":4.7847460801255757},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(T$34*(NG!$B87)+T$35*SUM(Electric!$B206:$C206)+T$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,T$42:T$86+0)","v":5.270709213170802},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(V$34*(NG!$B87)+V$35*SUM(Electric!$B206:$C206)+V$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,V$42:V$86+0)","v":0.9944694928340081},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(X$34*(NG!$B87)+X$35*SUM(Electric!$B206:$C206)+X$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,X$42:X$86+0)","v":9.9153109826480534},null,{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AA$34*(NG!$B87)+AA$35*SUM(Electric!$B206:$C206)+AA$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AA$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AA$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AA$42:AA$86+0)","v":11.710371426487601},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AC$34*(NG!$B87)+AC$35*SUM(Electric!$B206:$C206)+AC$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AC$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AC$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AC$42:AC$86+0)","v":7.6457919656108775},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AE$34*(NG!$B87)+AE$35*SUM(Electric!$B206:$C206)+AE$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AE$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AE$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AE$42:AE$86+0)","v":3.2836353270588501},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AG$34*(NG!$B87)+AG$35*SUM(Electric!$B206:$C206)+AG$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AG$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AG$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AG$42:AG$86+0)","v":15.702983316969776},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AI$34*(NG!$B87)+AI$35*SUM(Electric!$B206:$C206)+AI$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AI$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AI$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AI$42:AI$86+0)","v":11.418247452650554},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AK$34*(NG!$B87)+AK$35*SUM(Electric!$B206:$C206)+AK$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AK$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AK$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AK$42:AK$86+0)","v":2.4687827548946079E-3},{"$f":"(AL$34*(NG!$B87)+AL$35*SUM(Electric!$B206:$C206)+AL$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(NG!$B87)+AM$35*SUM(Electric!$B206:$C206)+AM$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AM$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AM$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AM$42:AM$86+0)","v":2.1497751128484706E-3},{"$f":"(AN$34*(NG!$B87)+AN$35*SUM(Electric!$B206:$C206)+AN$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AQ$34*(NG!$B87)+AQ$35*SUM(Electric!$B206:$C206)+AQ$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AQ$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AQ$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AQ$42:AQ$86+0)","v":0.94016995896874489},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AS$34*(NG!$B87)+AS$35*SUM(Electric!$B206:$C206)+AS$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AS$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AS$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AS$42:AS$86+0)","v":1.8554820392821505},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AU$34*(NG!$B87)+AU$35*SUM(Electric!$B206:$C206)+AU$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AU$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AU$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AU$42:AU$86+0)","v":6.3749821102777409},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AW$34*(NG!$B87)+AW$35*SUM(Electric!$B206:$C206)+AW$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AW$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AW$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AW$42:AW$86+0)","v":2.4779480444753266},null,{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(AZ$34*(NG!$B87)+AZ$35*SUM(Electric!$B206:$C206)+AZ$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,AZ$42:AZ$86+0)","v":1.2420951248764314},null,{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(BC$34*(NG!$B87)+BC$35*SUM(Electric!$B206:$C206)+BC$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BC$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BC$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,BC$42:BC$86+0)","v":22.354519479744404},null,{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(BF$34*(NG!$B87)+BF$35*SUM(Electric!$B206:$C206)+BF$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BF$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BF$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,BF$42:BF$86+0)","v":0.56468309057551969},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(BH$34*(NG!$B87)+BH$35*SUM(Electric!$B206:$C206)+BH$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BH$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BH$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(BJ$34*(NG!$B87)+BJ$35*SUM(Electric!$B206:$C206)+BJ$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BJ$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BJ$38*(1000000+Coal!$D74))/1000000+MMULT($B169:$AT169+0,BJ$42:BJ$86+0)","v":1.3863554072572868E-3},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(BL$34*(NG!$B87)+BL$35*(Electric!$J239)+BL$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BL$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BL$38*(1000000+Coal!$D74)+BL$39*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$AU169+0,BL$42:BL$87+0))","v":0.1187461852457381},null,{"$f":"(BN$34*(NG!$B87)+BN$35*SUM(Electric!$B206:$C206)+BN$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BN$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BN$38*(1000000+Coal!$D74)+BN$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$AW169+0,BN$42:BN$89+0))","v":0.48815668018314179},null,{"$f":"(BP$34*(NG!$B87)+BP$35*SUM(Electric!$B206:$C206)+BP$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BP$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BP$38*(1000000+Coal!$D74)+BP$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$AX169+0,BP$42:BP$90+0))","v":0.49859679334412033},null,{"$f":"(BR$34*(NG!$B87)+BR$35*SUM(Electric!$B206:$C206)+BR$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BR$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BR$38*(1000000+Coal!$D74)+BR$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$BC169+0,BR$42:BR$95+0))","v":51.593048852533578},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(BT$34*(NG!$B87)+BT$35*SUM(Electric!$B206:$C206)+BT$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BT$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BT$38*(1000000+Coal!$D74)+BT$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$BD169+0,BT$42:BT$96+0))","v":8.9999999565152353E-2},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5},{"$f":"(BV$34*(NG!$B87)+BV$35*SUM(Electric!$B206:$C206)+BV$36*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BV$37*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BV$38*(1000000+Coal!$D74)+BV$208*(NG!$X87*NG!$Y$84+NG!$Y87))/1000000+(MMULT($B169:$BE169+0,BV$42:BV$97+0))","v":1.1773478580059427},{"$f":"'T&D'!$EK179/1000000","v":9.3669190339155746E-5}]
["     Natural Gas",{"$f":"B100-B101-B103","v":38.948929407089508},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"D100-D101-D103","v":47.954732530033269},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"F100-F101-F103","v":1.6171931103945667},{"$f":"'T&D'!FT218/1000000","v":1.8676020885432219E-2},{"$f":"H100-H101-H103","v":48.306377711522202},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"J100-J101-J103","v":152.02870771055615},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"L100-L101-L103","v":66.982236018282947},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"N100-N101-N103","v":6.7679605106064287},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"P100-P101-P103","v":2.9584432248190433},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"R100-R101-R103","v":10.935866948587369},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"T100-T101-T103","v":16.70196501801199},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"V100-V101-V103","v":13.961011353826215},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"X100-X101-X103","v":35.222262595275822},null,{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AA100-AA101-AA103","v":65.528709932165384},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AC100-AC101-AC103","v":17.476262835638181},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AE100-AE101-AE103","v":20.804269799082455},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AG100-AG101-AG103","v":61.733792848262667},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AI100-AI101-AI103","v":31.872669260091897},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AK100-AK101-AK103","v":0.22300495065113024},0,13.329381214525661,0,null,{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AQ100-AQ101-AQ103","v":14.708335386620391},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AS100-AS101-AS103","v":37.068151154515625},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AU100-AU101-AU103","v":57.545749695626483},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AW100-AW101-AW103","v":20.514854238628022},null,{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"AZ100-AZ101-AZ103","v":2.82536755327336},null,{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"BC100-BC101-BC103","v":43.981928258212449},null,{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"BF100-BF101-BF103","v":1.1102111886032295},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"BH100-BH101-BH103","v":0},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"BJ100-BJ101-BJ103","v":8.5959036420633659},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"(BL$34*(1000000+NG!$B88)+BL$35*(Electric!$J240)+BL$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BL$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BL$38*(Coal!$D75)+BL$39*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$AU170+0,BL$42:BL$87+0))","v":0.64034580612918202},null,{"$f":"(BN$34*(1000000+NG!$B88)+BN$35*SUM(Electric!$B207:$C207)+BN$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BN$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BN$38*(Coal!$D75)+BN$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$AW170+0,BN$42:BN$89+0))","v":11.890393694803182},null,{"$f":"(BP$34*(1000000+NG!$B88)+BP$35*SUM(Electric!$B207:$C207)+BP$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BP$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BP$38*(Coal!$D75)+BP$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$AX170+0,BP$42:BP$90+0))","v":25.780210938015074},null,{"$f":"(BR$34*(1000000+NG!$B88)+BR$35*SUM(Electric!$B207:$C207)+BR$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BR$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BR$38*(Coal!$D75)+BR$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$BC170+0,BR$42:BR$95+0))","v":26.353000256564872},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"(BT$34*(1000000+NG!$B88)+BT$35*SUM(Electric!$B207:$C207)+BT$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BT$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BT$38*(Coal!$D75)+BT$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$BD170+0,BT$42:BT$96+0))","v":0.89122623208925145},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3},{"$f":"(BV$34*(1000000+NG!$B88)+BV$35*SUM(Electric!$B207:$C207)+BV$36*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+BV$37*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+BV$38*(Coal!$D75)+BV$208*(1000000*Inputs!$F$144+NG!$X88*NG!$Y$84+NG!$Y88))/1000000+(MMULT($B170:$BE170+0,BV$42:BV$97+0))","v":14.292548112968483},{"$f":"'T&D'!$EK180/1000000","v":8.4611305420457944E-3}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"(B$34*(B$17*EF!$G6+B$18*EF!$D6+B$19*EF!$B6+B$20*EF!$C6+B$21*EF!$I6+NG!$B91)+B$35*SUM(Electric!$B210:$C210)+B$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$37*(B$14*EF!$R6+B$15*EF!$S6+B$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,B$42:B$86+0)","v":1610.6902242949716},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(D$34*(C$17*EF!$G6+C$18*EF!$D6+C$19*EF!$B6+C$20*EF!$C6+C$21*EF!$I6+NG!$B91)+D$35*SUM(Electric!$B210:$C210)+D$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$37*(C$14*EF!$R6+C$15*EF!$S6+C$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,D$42:D$86+0)","v":669.22880771812459},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(F$34*(D$17*EF!$G6+D$18*EF!$D6+D$19*EF!$B6+D$20*EF!$C6+D$21*EF!$I6+NG!$B91)+F$35*SUM(Electric!$B210:$C210)+F$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$37*(D$14*EF!$R6+D$15*EF!$S6+D$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,F$42:F$86+0)","v":22.497285052885069},{"$f":"'T&D'!FT222","v":17.963231240627959},{"$f":"(H$34*(E$17*EF!$G6+E$18*EF!$D6+E$19*EF!$B6+E$20*EF!$C6+E$21*EF!$I6+NG!$B91)+H$35*SUM(Electric!$B210:$C210)+H$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$37*(E$14*EF!$R6+E$15*EF!$S6+E$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,H$42:H$86+0)","v":1182.2955386039514},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(J$34*(F$17*EF!$G6+F$18*EF!$D6+F$19*EF!$B6+F$20*EF!$C6+F$21*EF!$I6+NG!$B91)+J$35*SUM(Electric!$B210:$C210)+J$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$37*(F$14*EF!$R6+F$15*EF!$S6+F$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,J$42:J$86+0)","v":2505.7817260482029},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(L$34*(G$17*EF!$G6+G$18*EF!$D6+G$19*EF!$B6+G$20*EF!$C6+G$21*EF!$I6+NG!$B91)+L$35*SUM(Electric!$B210:$C210)+L$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$37*(G$14*EF!$R6+G$15*EF!$S6+G$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,L$42:L$86+0)","v":1312.7854489905999},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(N$34*(H$17*EF!$G6+H$18*EF!$D6+H$19*EF!$B6+H$20*EF!$C6+H$21*EF!$I6+NG!$B91)+N$35*SUM(Electric!$B210:$C210)+N$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$37*(H$14*EF!$R6+H$15*EF!$S6+H$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,N$42:N$86+0)","v":157.60014189473648},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(P$34*(I$17*EF!$G6+I$18*EF!$D6+I$19*EF!$B6+I$20*EF!$C6+I$21*EF!$I6+NG!$B91)+P$35*SUM(Electric!$B210:$C210)+P$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$37*(I$14*EF!$R6+I$15*EF!$S6+I$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,P$42:P$86+0)","v":284.91310193138065},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(R$34*(J$17*EF!$G6+J$18*EF!$D6+J$19*EF!$B6+J$20*EF!$C6+J$21*EF!$I6+NG!$B91)+R$35*SUM(Electric!$B210:$C210)+R$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$37*(J$14*EF!$R6+J$15*EF!$S6+J$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,R$42:R$86+0)","v":246.11407677357721},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(T$34*(K$17*EF!$G6+K$18*EF!$D6+K$19*EF!$B6+K$20*EF!$C6+K$21*EF!$I6+NG!$B91)+T$35*SUM(Electric!$B210:$C210)+T$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$37*(K$14*EF!$R6+K$15*EF!$S6+K$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,T$42:T$86+0)","v":483.46661080559699},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(V$34*(L$17*EF!$G6+L$18*EF!$D6+L$19*EF!$B6+L$20*EF!$C6+L$21*EF!$I6+NG!$B91)+V$35*SUM(Electric!$B210:$C210)+V$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+V$37*(L$14*EF!$R6+L$15*EF!$S6+L$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+V$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,V$42:V$86+0)","v":422.39229520128788},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(X$34*(M$17*EF!$G6+M$18*EF!$D6+M$19*EF!$B6+M$20*EF!$C6+M$21*EF!$I6+NG!$B91)+X$35*SUM(Electric!$B210:$C210)+X$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$37*(M$14*EF!$R6+M$15*EF!$S6+M$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,X$42:X$86+0)","v":2949.6632177743691},null,{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AA$34*(N$17*EF!$G6+N$18*EF!$D6+N$19*EF!$B6+N$20*EF!$C6+N$21*EF!$I6+NG!$B91)+AA$35*SUM(Electric!$B210:$C210)+AA$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AA$37*(N$14*EF!$R6+N$15*EF!$S6+N$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AA$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AA$42:AA$86+0)","v":2376.0812599961287},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AC$34*(O$17*EF!$G6+O$18*EF!$D6+O$19*EF!$B6+O$20*EF!$C6+O$21*EF!$I6+NG!$B91)+AC$35*SUM(Electric!$B210:$C210)+AC$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AC$37*(O$14*EF!$R6+O$15*EF!$S6+O$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AC$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AC$42:AC$86+0)","v":379.83496463029905},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AE$34*(P$17*EF!$G6+P$18*EF!$D6+P$19*EF!$B6+P$20*EF!$C6+P$21*EF!$I6+NG!$B91)+AE$35*SUM(Electric!$B210:$C210)+AE$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$37*(P$14*EF!$R6+P$15*EF!$S6+P$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AE$42:AE$86+0)","v":1342.7912856005325},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AG$34*(Q$17*EF!$G6+Q$18*EF!$D6+Q$19*EF!$B6+Q$20*EF!$C6+Q$21*EF!$I6+NG!$B91)+AG$35*SUM(Electric!$B210:$C210)+AG$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AG$37*(Q$14*EF!$R6+Q$15*EF!$S6+Q$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AG$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AG$42:AG$86+0)","v":2752.7465298735647},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AI$34*(R$17*EF!$G6+R$18*EF!$D6+R$19*EF!$B6+R$20*EF!$C6+R$21*EF!$I6+NG!$B91)+AI$35*SUM(Electric!$B210:$C210)+AI$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$37*(R$14*EF!$R6+R$15*EF!$S6+R$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AI$42:AI$86+0)","v":3090.9354594821352},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AK$34*(S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6+NG!$B91)+AK$35*SUM(Electric!$B210:$C210)+AK$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$37*(S$14*EF!$R6+S$15*EF!$S6+S$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AK$42:AK$86+0)","v":47.080192325122177},{"$f":"(AL$34*(S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6+NG!$B91)+AL$35*SUM(Electric!$B210:$C210)+AL$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$37*(S$14*EF!$R6+S$15*EF!$S6+S$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6+NG!$B91)+AM$35*SUM(Electric!$B210:$C210)+AM$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AM$37*(S$14*EF!$R6+S$15*EF!$S6+S$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AM$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AM$42:AM$86+0)","v":163.68152037867372},{"$f":"(AN$34*(S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6+NG!$B91)+AN$35*SUM(Electric!$B210:$C210)+AN$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$37*(S$14*EF!$R6+S$15*EF!$S6+S$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AQ$34*(T$17*EF!$G6+T$18*EF!$D6+T$19*EF!$B6+T$20*EF!$C6+T$21*EF!$I6+NG!$B91)+AQ$35*SUM(Electric!$B210:$C210)+AQ$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AQ$37*(T$14*EF!$R6+T$15*EF!$S6+T$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AQ$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AQ$42:AQ$86+0)","v":691.92934363364759},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AS$34*(U$17*EF!$G6+U$18*EF!$D6+U$19*EF!$B6+U$20*EF!$C6+U$21*EF!$I6+NG!$B91)+AS$35*SUM(Electric!$B210:$C210)+AS$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AS$37*(U$14*EF!$R6+U$15*EF!$S6+U$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AS$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AS$42:AS$86+0)","v":489.90597096266083},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AU$34*(V$17*EF!$G6+V$18*EF!$D6+V$19*EF!$B6+V$20*EF!$C6+V$21*EF!$I6+NG!$B91)+AU$35*SUM(Electric!$B210:$C210)+AU$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AU$37*(V$14*EF!$R6+V$15*EF!$S6+V$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AU$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AU$42:AU$86+0)","v":1721.9750026816034},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AW$34*(W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6+NG!$B91)+AW$35*SUM(Electric!$B210:$C210)+AW$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$37*(W$14*EF!$R6+W$15*EF!$S6+W$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AW$42:AW$86+0)","v":269.37611889392224},null,{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(AZ$34*(W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6+NG!$B91)+AZ$35*SUM(Electric!$B210:$C210)+AZ$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$37*(W$14*EF!$R6+W$15*EF!$S6+W$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,AZ$42:AZ$86+0)","v":57.439812263616076},null,{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(BC$34*(X$17*EF!$G6+X$18*EF!$D6+X$19*EF!$B6+X$20*EF!$C6+X$21*EF!$I6+NG!$B91)+BC$35*SUM(Electric!$B210:$C210)+BC$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BC$37*(X$14*EF!$R6+X$15*EF!$S6+X$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BC$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,BC$42:BC$86+0)","v":813.00101582566606},null,{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(BF$34*(Y$17*EF!$G6+Y$18*EF!$D6+Y$19*EF!$B6+Y$20*EF!$C6+Y$21*EF!$I6+NG!$B91)+BF$35*SUM(Electric!$B210:$C210)+BF$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$37*(Y$14*EF!$R6+Y$15*EF!$S6+Y$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,BF$42:BF$86+0)","v":135.48903805672492},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(BH$34*(Z$17*EF!$G6+Z$18*EF!$D6+Z$19*EF!$B6+Z$20*EF!$C6+Z$21*EF!$I6+NG!$B91)+BH$35*SUM(Electric!$B210:$C210)+BH$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BH$37*(Z$14*EF!$R6+Z$15*EF!$S6+Z$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BH$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(BJ$34*(AA$17*EF!$G6+AA$18*EF!$D6+AA$19*EF!$B6+AA$20*EF!$C6+AA$21*EF!$I6+NG!$B91)+BJ$35*SUM(Electric!$B210:$C210)+BJ$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BJ$37*(AA$14*EF!$R6+AA$15*EF!$S6+AA$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BJ$38*(EF!$AD6+Coal!$D78))+MMULT($B174:$AT174+0,BJ$42:BJ$86+0)","v":105.55558090185357},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(BL$34*($AB$17*EF!$G6+$AB$18*EF!$D6+$AB$19*EF!$B6+$AB$20*EF!$C6+$AB$21*EF!$I6+NG!$B91)+BL$35*Electric!$J243+BL$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BL$37*(AB$14*EF!$R6+AB$15*EF!$S6+$AB$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BL$38*(EF!$AD6+Coal!$D78))+BL$39*($AB$23*EF!$Z6+$AB$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$AU174+0,BL$42:BL$87+0))","v":14.736172335923751},null,{"$f":"(BN$34*($AC$17*EF!$G6+$AC$18*EF!$D6+$AC$19*EF!$B6+$AC$20*EF!$C6+$AC$21*EF!$I6+NG!$B91)+BN$35*SUM(Electric!$B210:$C210)+BN$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BN$37*(AC$14*EF!$R6+AC$15*EF!$S6+$AC$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BN$38*(EF!$AD6+Coal!$D78))+BN$208*($AC$23*EF!$Z6+$AC$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$AW174+0,BN$42:BN$89+0))","v":162.55859453439072},null,{"$f":"(BP$34*($AD$17*EF!$G6+$AD$18*EF!$D6+$AD$19*EF!$B6+$AD$20*EF!$C6+$AD$21*EF!$I6+NG!$B91)+BP$35*SUM(Electric!$B210:$C210)+BP$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BP$37*($AD$14*EF!$R6+$AD$15*EF!$S6+$AD$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BP$38*(EF!$AD6+Coal!$D78))+BP$208*($AD$23*EF!$Z6+$AD$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$AX174+0,BP$42:BP$90+0))","v":403.95908773687438},null,{"$f":"(BR$34*($AE$17*EF!$G6+$AE$18*EF!$D6+$AE$19*EF!$B6+$AE$20*EF!$C6+$AE$21*EF!$I6+NG!$B91)+BR$35*SUM(Electric!$B210:$C210)+BR$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BR$37*($AE$14*EF!$R6+$AE$15*EF!$S6+$AE$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BR$38*(EF!$AD6+Coal!$D78))+BR$208*($AE$23*EF!$Z6+$AE$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$BC174+0,BR$42:BR$95+0))","v":940.91644511533548},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(BT$34*($AF$17*EF!$G6+$AF$18*EF!$D6+$AF$19*EF!$B6+$AF$20*EF!$C6+$AF$21*EF!$I6+NG!$B91)+BT$35*SUM(Electric!$B210:$C210)+BT$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$37*($AF$14*EF!$R6+$AF$15*EF!$S6+$AF$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$38*(EF!$AD6+Coal!$D78))+BT$208*($AF$23*EF!$Z6+$AF$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$BD174+0,BT$42:BT$96+0))","v":15.504408652169488},{"$f":"'T&D'!$EK184","v":0.96993477788761484},{"$f":"(BV$34*($AG$17*EF!$G6+$AG$18*EF!$D6+$AG$19*EF!$B6+$AG$20*EF!$C6+$AG$21*EF!$I6+NG!$B91)+BV$35*SUM(Electric!$B210:$C210)+BV$36*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BV$37*($AG$14*EF!$R6+$AG$15*EF!$S6+$AG$16*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BV$38*(EF!$AD6+Coal!$D78))+BV$208*($AG$23*EF!$Z6+$AG$24*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+(MMULT($B174:$BE174+0,BV$42:BV$97+0))","v":192.45398578421492},{"$f":"'T&D'!$EK184","v":0.96993477788761484}]
["     NOx",{"$f":"(B$34*(B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8+NG!$B93)+B$35*SUM(Electric!$B212:$C212)+B$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$37*(B$14*EF!$R8+B$15*EF!$S8+B$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,B$42:B$86+0)","v":6954.7116058138936},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(D$34*(C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8+NG!$B93)+D$35*SUM(Electric!$B212:$C212)+D$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$37*(C$14*EF!$R8+C$15*EF!$S8+C$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,D$42:D$86+0)","v":1892.6997505145264},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(F$34*(D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8+NG!$B93)+F$35*SUM(Electric!$B212:$C212)+F$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$37*(D$14*EF!$R8+D$15*EF!$S8+D$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,F$42:F$86+0)","v":159.65052516392473},{"$f":"'T&D'!FT224","v":421.98910146001634},{"$f":"(H$34*(E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8+NG!$B93)+H$35*SUM(Electric!$B212:$C212)+H$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$37*(E$14*EF!$R8+E$15*EF!$S8+E$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,H$42:H$86+0)","v":4915.8202836526179},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(J$34*(F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8+NG!$B93)+J$35*SUM(Electric!$B212:$C212)+J$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$37*(F$14*EF!$R8+F$15*EF!$S8+F$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,J$42:J$86+0)","v":11343.900895528212},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(L$34*(G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8+NG!$B93)+L$35*SUM(Electric!$B212:$C212)+L$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$37*(G$14*EF!$R8+G$15*EF!$S8+G$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,L$42:L$86+0)","v":4236.2053788630474},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(N$34*(H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8+NG!$B93)+N$35*SUM(Electric!$B212:$C212)+N$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$37*(H$14*EF!$R8+H$15*EF!$S8+H$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,N$42:N$86+0)","v":758.60041774833599},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(P$34*(I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8+NG!$B93)+P$35*SUM(Electric!$B212:$C212)+P$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$37*(I$14*EF!$R8+I$15*EF!$S8+I$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,P$42:P$86+0)","v":423.84839204452754},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(R$34*(J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8+NG!$B93)+R$35*SUM(Electric!$B212:$C212)+R$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$37*(J$14*EF!$R8+J$15*EF!$S8+J$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,R$42:R$86+0)","v":1518.5801688289994},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(T$34*(K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8+NG!$B93)+T$35*SUM(Electric!$B212:$C212)+T$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$37*(K$14*EF!$R8+K$15*EF!$S8+K$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,T$42:T$86+0)","v":1678.0866390541651},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(V$34*(L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8+NG!$B93)+V$35*SUM(Electric!$B212:$C212)+V$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+V$37*(L$14*EF!$R8+L$15*EF!$S8+L$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+V$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,V$42:V$86+0)","v":1274.521150802175},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(X$34*(M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8+NG!$B93)+X$35*SUM(Electric!$B212:$C212)+X$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$37*(M$14*EF!$R8+M$15*EF!$S8+M$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,X$42:X$86+0)","v":16280.773093316915},null,{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AA$34*(N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8+NG!$B93)+AA$35*SUM(Electric!$B212:$C212)+AA$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AA$37*(N$14*EF!$R8+N$15*EF!$S8+N$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AA$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AA$42:AA$86+0)","v":5229.6698068800288},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AC$34*(O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8+NG!$B93)+AC$35*SUM(Electric!$B212:$C212)+AC$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AC$37*(O$14*EF!$R8+O$15*EF!$S8+O$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AC$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AC$42:AC$86+0)","v":2217.4844169716143},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AE$34*(P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8+NG!$B93)+AE$35*SUM(Electric!$B212:$C212)+AE$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$37*(P$14*EF!$R8+P$15*EF!$S8+P$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AE$42:AE$86+0)","v":2825.4987347078632},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AG$34*(Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8+NG!$B93)+AG$35*SUM(Electric!$B212:$C212)+AG$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$37*(Q$14*EF!$R8+Q$15*EF!$S8+Q$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AG$42:AG$86+0)","v":9263.8351133073284},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AI$34*(R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8+NG!$B93)+AI$35*SUM(Electric!$B212:$C212)+AI$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$37*(R$14*EF!$R8+R$15*EF!$S8+R$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AI$42:AI$86+0)","v":18028.274419119098},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AK$34*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AK$35*SUM(Electric!$B212:$C212)+AK$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AK$37*(S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AK$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AK$42:AK$86+0)","v":452.937942647836},{"$f":"(AL$34*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AL$35*SUM(Electric!$B212:$C212)+AL$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$37*(S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AM$35*SUM(Electric!$B212:$C212)+AM$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AM$37*(S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AM$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AM$42:AM$86+0)","v":958.43171373060909},{"$f":"(AN$34*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AN$35*SUM(Electric!$B212:$C212)+AN$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$37*(S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AQ$34*(T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8+NG!$B93)+AQ$35*SUM(Electric!$B212:$C212)+AQ$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AQ$37*(T$14*EF!$R8+T$15*EF!$S8+T$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AQ$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AQ$42:AQ$86+0)","v":5862.5995623134413},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AS$34*(U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8+NG!$B93)+AS$35*SUM(Electric!$B212:$C212)+AS$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$37*(U$14*EF!$R8+U$15*EF!$S8+U$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AS$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AS$42:AS$86+0)","v":3728.0933659016519},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AU$34*(V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8+NG!$B93)+AU$35*SUM(Electric!$B212:$C212)+AU$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AU$37*(V$14*EF!$R8+V$15*EF!$S8+V$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AU$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AU$42:AU$86+0)","v":9691.7462258799314},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AW$34*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AW$35*SUM(Electric!$B212:$C212)+AW$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$37*(W$14*EF!$R8+W$15*EF!$S8+W$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AW$42:AW$86+0)","v":1473.6171456987515},null,{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(AZ$34*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AZ$35*SUM(Electric!$B212:$C212)+AZ$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$37*(W$14*EF!$R8+W$15*EF!$S8+W$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,AZ$42:AZ$86+0)","v":282.91441633617796},null,{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(BC$34*(X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8+NG!$B93)+BC$35*SUM(Electric!$B212:$C212)+BC$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BC$37*(X$14*EF!$R8+X$15*EF!$S8+X$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BC$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,BC$42:BC$86+0)","v":6052.5423231227705},17236.5,{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(BF$34*(Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8+NG!$B93)+BF$35*SUM(Electric!$B212:$C212)+BF$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$37*(Y$14*EF!$R8+Y$15*EF!$S8+Y$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,BF$42:BF$86+0)","v":294.2469843298723},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(BH$34*(Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8+NG!$B93)+BH$35*SUM(Electric!$B212:$C212)+BH$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$37*(Z$14*EF!$R8+Z$15*EF!$S8+Z$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(BJ$34*(AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8+NG!$B93)+BJ$35*SUM(Electric!$B212:$C212)+BJ$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BJ$37*(AA$14*EF!$R8+AA$15*EF!$S8+AA$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BJ$38*(EF!$AD8+Coal!$D80))+MMULT($B176:$AT176+0,BJ$42:BJ$86+0)","v":618.07720299483935},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(BL$34*($AB$17*EF!$G8+$AB$18*EF!$D8+$AB$19*EF!$B8+$AB$20*EF!$C8+$AB$21*EF!$I8+NG!$B93)+BL$35*Electric!$J245+BL$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BL$37*(AB$14*EF!$R8+AB$15*EF!$S8+$AB$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BL$38*(EF!$AD8+Coal!$D80))+BL$39*($AB$23*EF!$Z8+$AB$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$AU176+0,BL$42:BL$87+0))","v":163.20352087450038},null,{"$f":"(BN$34*($AC$17*EF!$G8+$AC$18*EF!$D8+$AC$19*EF!$B8+$AC$20*EF!$C8+$AC$21*EF!$I8+NG!$B93)+BN$35*SUM(Electric!$B212:$C212)+BN$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BN$37*(AC$14*EF!$R8+AC$15*EF!$S8+$AC$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BN$38*(EF!$AD8+Coal!$D80))+BN$208*($AC$23*EF!$Z8+$AC$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$AW176+0,BN$42:BN$89+0))","v":1189.3047645253957},null,{"$f":"(BP$34*($AD$17*EF!$G8+$AD$18*EF!$D8+$AD$19*EF!$B8+$AD$20*EF!$C8+$AD$21*EF!$I8+NG!$B93)+BP$35*SUM(Electric!$B212:$C212)+BP$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BP$37*($AD$14*EF!$R8+$AD$15*EF!$S8+$AD$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BP$38*(EF!$AD8+Coal!$D80))+BP$208*($AD$23*EF!$Z8+$AD$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$AX176+0,BP$42:BP$90+0))","v":3387.5566563590382},null,{"$f":"(BR$34*($AE$17*EF!$G8+$AE$18*EF!$D8+$AE$19*EF!$B8+$AE$20*EF!$C8+$AE$21*EF!$I8+NG!$B93)+BR$35*SUM(Electric!$B212:$C212)+BR$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BR$37*($AE$14*EF!$R8+$AE$15*EF!$S8+$AE$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BR$38*(EF!$AD8+Coal!$D80))+BR$208*($AE$23*EF!$Z8+$AE$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$BC176+0,BR$42:BR$95+0))","v":7875.1551930463975},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(BT$34*($AF$17*EF!$G8+$AF$18*EF!$D8+$AF$19*EF!$B8+$AF$20*EF!$C8+$AF$21*EF!$I8+NG!$B93)+BT$35*SUM(Electric!$B212:$C212)+BT$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BT$37*($AF$14*EF!$R8+$AF$15*EF!$S8+$AF$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BT$38*(EF!$AD8+Coal!$D80))+BT$208*($AF$23*EF!$Z8+$AF$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$BD176+0,BT$42:BT$96+0))","v":121.52352606052271},{"$f":"'T&D'!$EK186","v":9.1879691286336875},{"$f":"(BV$34*($AG$17*EF!$G8+$AG$18*EF!$D8+$AG$19*EF!$B8+$AG$20*EF!$C8+$AG$21*EF!$I8+NG!$B93)+BV$35*SUM(Electric!$B212:$C212)+BV$36*(EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BV$37*($AG$14*EF!$R8+$AG$15*EF!$S8+$AG$16*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BV$38*(EF!$AD8+Coal!$D80))+BV$208*($AG$23*EF!$Z8+$AG$24*EF!$AA8+NG!$X93*NG!$Y$84+NG!$Y93)+(MMULT($B176:$BE176+0,BV$42:BV$97+0))","v":1334.4690788844898},{"$f":"'T&D'!$EK186","v":9.1879691286336875}]
["     PM10",{"$f":"(B$34*(B$17*EF!$G9+B$18*EF!$D9+B$19*EF!$B9+B$20*EF!$C9+B$21*EF!$I9+NG!$B94)+B$35*SUM(Electric!$B213:$C213)+B$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$37*(B$14*EF!$R9+B$15*EF!$S9+B$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,B$42:B$86+0)","v":7230.4852711723397},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(D$34*(C$17*EF!$G9+C$18*EF!$D9+C$19*EF!$B9+C$20*EF!$C9+C$21*EF!$I9+NG!$B94)+D$35*SUM(Electric!$B213:$C213)+D$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$37*(C$14*EF!$R9+C$15*EF!$S9+C$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,D$42:D$86+0)","v":107.51192482251203},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(F$34*(D$17*EF!$G9+D$18*EF!$D9+D$19*EF!$B9+D$20*EF!$C9+D$21*EF!$I9+NG!$B94)+F$35*SUM(Electric!$B213:$C213)+F$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$37*(D$14*EF!$R9+D$15*EF!$S9+D$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,F$42:F$86+0)","v":16.441158512923735},{"$f":"'T&D'!FT225","v":36.301353472143553},{"$f":"(H$34*(E$17*EF!$G9+E$18*EF!$D9+E$19*EF!$B9+E$20*EF!$C9+E$21*EF!$I9+NG!$B94)+H$35*SUM(Electric!$B213:$C213)+H$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$37*(E$14*EF!$R9+E$15*EF!$S9+E$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,H$42:H$86+0)","v":293.54225501624552},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(J$34*(F$17*EF!$G9+F$18*EF!$D9+F$19*EF!$B9+F$20*EF!$C9+F$21*EF!$I9+NG!$B94)+J$35*SUM(Electric!$B213:$C213)+J$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$37*(F$14*EF!$R9+F$15*EF!$S9+F$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,J$42:J$86+0)","v":894.7195278374644},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(L$34*(G$17*EF!$G9+G$18*EF!$D9+G$19*EF!$B9+G$20*EF!$C9+G$21*EF!$I9+NG!$B94)+L$35*SUM(Electric!$B213:$C213)+L$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$37*(G$14*EF!$R9+G$15*EF!$S9+G$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,L$42:L$86+0)","v":307.91402038963236},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(N$34*(H$17*EF!$G9+H$18*EF!$D9+H$19*EF!$B9+H$20*EF!$C9+H$21*EF!$I9+NG!$B94)+N$35*SUM(Electric!$B213:$C213)+N$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$37*(H$14*EF!$R9+H$15*EF!$S9+H$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,N$42:N$86+0)","v":117.52182186449194},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(P$34*(I$17*EF!$G9+I$18*EF!$D9+I$19*EF!$B9+I$20*EF!$C9+I$21*EF!$I9+NG!$B94)+P$35*SUM(Electric!$B213:$C213)+P$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$37*(I$14*EF!$R9+I$15*EF!$S9+I$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,P$42:P$86+0)","v":230.5928534154215},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(R$34*(J$17*EF!$G9+J$18*EF!$D9+J$19*EF!$B9+J$20*EF!$C9+J$21*EF!$I9+NG!$B94)+R$35*SUM(Electric!$B213:$C213)+R$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$37*(J$14*EF!$R9+J$15*EF!$S9+J$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,R$42:R$86+0)","v":191.08474531819056},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(T$34*(K$17*EF!$G9+K$18*EF!$D9+K$19*EF!$B9+K$20*EF!$C9+K$21*EF!$I9+NG!$B94)+T$35*SUM(Electric!$B213:$C213)+T$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$37*(K$14*EF!$R9+K$15*EF!$S9+K$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,T$42:T$86+0)","v":981.10217092034202},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(V$34*(L$17*EF!$G9+L$18*EF!$D9+L$19*EF!$B9+L$20*EF!$C9+L$21*EF!$I9+NG!$B94)+V$35*SUM(Electric!$B213:$C213)+V$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+V$37*(L$14*EF!$R9+L$15*EF!$S9+L$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+V$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,V$42:V$86+0)","v":294.42006465481279},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(X$34*(M$17*EF!$G9+M$18*EF!$D9+M$19*EF!$B9+M$20*EF!$C9+M$21*EF!$I9+NG!$B94)+X$35*SUM(Electric!$B213:$C213)+X$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$37*(M$14*EF!$R9+M$15*EF!$S9+M$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,X$42:X$86+0)","v":2628.2289286801652},{"$f":"2048.1*X73","v":1972.3202999999999},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AA$34*(N$17*EF!$G9+N$18*EF!$D9+N$19*EF!$B9+N$20*EF!$C9+N$21*EF!$I9+NG!$B94)+AA$35*SUM(Electric!$B213:$C213)+AA$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AA$37*(N$14*EF!$R9+N$15*EF!$S9+N$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AA$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AA$42:AA$86+0)","v":481.4466334372147},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AC$34*(O$17*EF!$G9+O$18*EF!$D9+O$19*EF!$B9+O$20*EF!$C9+O$21*EF!$I9+NG!$B94)+AC$35*SUM(Electric!$B213:$C213)+AC$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AC$37*(O$14*EF!$R9+O$15*EF!$S9+O$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AC$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AC$42:AC$86+0)","v":362.4372557289297},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AE$34*(P$17*EF!$G9+P$18*EF!$D9+P$19*EF!$B9+P$20*EF!$C9+P$21*EF!$I9+NG!$B94)+AE$35*SUM(Electric!$B213:$C213)+AE$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$37*(P$14*EF!$R9+P$15*EF!$S9+P$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AE$42:AE$86+0)","v":167.41827741004514},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AG$34*(Q$17*EF!$G9+Q$18*EF!$D9+Q$19*EF!$B9+Q$20*EF!$C9+Q$21*EF!$I9+NG!$B94)+AG$35*SUM(Electric!$B213:$C213)+AG$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AG$37*(Q$14*EF!$R9+Q$15*EF!$S9+Q$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AG$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AG$42:AG$86+0)","v":18727.319436396778},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AI$34*(R$17*EF!$G9+R$18*EF!$D9+R$19*EF!$B9+R$20*EF!$C9+R$21*EF!$I9+NG!$B94)+AI$35*SUM(Electric!$B213:$C213)+AI$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AI$37*(R$14*EF!$R9+R$15*EF!$S9+R$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AI$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AI$42:AI$86+0)","v":3187.7565759651861},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AK$34*(S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9+NG!$B94)+AK$35*SUM(Electric!$B213:$C213)+AK$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$37*(S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AK$42:AK$86+0)","v":29.61426195008567},{"$f":"(AL$34*(S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9+NG!$B94)+AL$35*SUM(Electric!$B213:$C213)+AL$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AL$37*(S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AL$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9+NG!$B94)+AM$35*SUM(Electric!$B213:$C213)+AM$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AM$37*(S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AM$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AM$42:AM$86+0)","v":46.822427702540764},{"$f":"(AN$34*(S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9+NG!$B94)+AN$35*SUM(Electric!$B213:$C213)+AN$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$37*(S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AN$42:AN$86+0)","v":0},{"$f":"IF($A$5=1,0,1308.69)","v":0},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AQ$34*(T$17*EF!$G9+T$18*EF!$D9+T$19*EF!$B9+T$20*EF!$C9+T$21*EF!$I9+NG!$B94)+AQ$35*SUM(Electric!$B213:$C213)+AQ$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$37*(T$14*EF!$R9+T$15*EF!$S9+T$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AQ$42:AQ$86+0)","v":1419.7522072796557},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AS$34*(U$17*EF!$G9+U$18*EF!$D9+U$19*EF!$B9+U$20*EF!$C9+U$21*EF!$I9+NG!$B94)+AS$35*SUM(Electric!$B213:$C213)+AS$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AS$37*(U$14*EF!$R9+U$15*EF!$S9+U$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AS$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AS$42:AS$86+0)","v":201.10978570550486},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AU$34*(V$17*EF!$G9+V$18*EF!$D9+V$19*EF!$B9+V$20*EF!$C9+V$21*EF!$I9+NG!$B94)+AU$35*SUM(Electric!$B213:$C213)+AU$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AU$37*(V$14*EF!$R9+V$15*EF!$S9+V$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AU$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AU$42:AU$86+0)","v":3765.93767847555},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AW$34*(W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9+NG!$B94)+AW$35*SUM(Electric!$B213:$C213)+AW$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$37*(W$14*EF!$R9+W$15*EF!$S9+W$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AW$42:AW$86+0)","v":135.15699514209632},null,{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(AZ$34*(W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9+NG!$B94)+AZ$35*SUM(Electric!$B213:$C213)+AZ$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$37*(W$14*EF!$R9+W$15*EF!$S9+W$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,AZ$42:AZ$86+0)","v":53.980427564171777},null,{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(BC$34*(X$17*EF!$G9+X$18*EF!$D9+X$19*EF!$B9+X$20*EF!$C9+X$21*EF!$I9+NG!$B94)+BC$35*SUM(Electric!$B213:$C213)+BC$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$37*(X$14*EF!$R9+X$15*EF!$S9+X$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,BC$42:BC$86+0)","v":559.81171012493974},null,{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(BF$34*(Y$17*EF!$G9+Y$18*EF!$D9+Y$19*EF!$B9+Y$20*EF!$C9+Y$21*EF!$I9+NG!$B94)+BF$35*SUM(Electric!$B213:$C213)+BF$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$37*(Y$14*EF!$R9+Y$15*EF!$S9+Y$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,BF$42:BF$86+0)","v":85.967650658590472},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(BH$34*(Z$17*EF!$G9+Z$18*EF!$D9+Z$19*EF!$B9+Z$20*EF!$C9+Z$21*EF!$I9+NG!$B94)+BH$35*SUM(Electric!$B213:$C213)+BH$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BH$37*(Z$14*EF!$R9+Z$15*EF!$S9+Z$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BH$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(BJ$34*(AA$17*EF!$G9+AA$18*EF!$D9+AA$19*EF!$B9+AA$20*EF!$C9+AA$21*EF!$I9+NG!$B94)+BJ$35*SUM(Electric!$B213:$C213)+BJ$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BJ$37*(AA$14*EF!$R9+AA$15*EF!$S9+AA$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BJ$38*(EF!$AD9+Coal!$D81))+MMULT($B177:$AT177+0,BJ$42:BJ$86+0)","v":30.19503083758427},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(BL$34*($AB$17*EF!$G9+$AB$18*EF!$D9+$AB$19*EF!$B9+$AB$20*EF!$C9+$AB$21*EF!$I9+NG!$B94)+BL$35*Electric!$J246+BL$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BL$37*(AB$14*EF!$R9+AB$15*EF!$S9+$AB$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BL$38*(EF!$AD9+Coal!$D81))+BL$39*($AB$23*EF!$Z9+$AB$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$AU177+0,BL$42:BL$87+0))","v":17.247667271628252},null,{"$f":"(BN$34*($AC$17*EF!$G9+$AC$18*EF!$D9+$AC$19*EF!$B9+$AC$20*EF!$C9+$AC$21*EF!$I9+NG!$B94)+BN$35*SUM(Electric!$B213:$C213)+BN$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BN$37*(AC$14*EF!$R9+AC$15*EF!$S9+$AC$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BN$38*(EF!$AD9+Coal!$D81))+BN$208*($AC$23*EF!$Z9+$AC$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$AW177+0,BN$42:BN$89+0))","v":81.885390567360773},null,{"$f":"(BP$34*($AD$17*EF!$G9+$AD$18*EF!$D9+$AD$19*EF!$B9+$AD$20*EF!$C9+$AD$21*EF!$I9+NG!$B94)+BP$35*SUM(Electric!$B213:$C213)+BP$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BP$37*($AD$14*EF!$R9+$AD$15*EF!$S9+$AD$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BP$38*(EF!$AD9+Coal!$D81))+BP$208*($AD$23*EF!$Z9+$AD$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$AX177+0,BP$42:BP$90+0))","v":459.01032685774237},null,{"$f":"(BR$34*($AE$17*EF!$G9+$AE$18*EF!$D9+$AE$19*EF!$B9+$AE$20*EF!$C9+$AE$21*EF!$I9+NG!$B94)+BR$35*SUM(Electric!$B213:$C213)+BR$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BR$37*($AE$14*EF!$R9+$AE$15*EF!$S9+$AE$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BR$38*(EF!$AD9+Coal!$D81))+BR$208*($AE$23*EF!$Z9+$AE$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$BC177+0,BR$42:BR$95+0))","v":1273.9813953677237},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(BT$34*($AF$17*EF!$G9+$AF$18*EF!$D9+$AF$19*EF!$B9+$AF$20*EF!$C9+$AF$21*EF!$I9+NG!$B94)+BT$35*SUM(Electric!$B213:$C213)+BT$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BT$37*($AF$14*EF!$R9+$AF$15*EF!$S9+$AF$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BT$38*(EF!$AD9+Coal!$D81))+BT$208*($AF$23*EF!$Z9+$AF$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$BD177+0,BT$42:BT$96+0))","v":11.140476393265558},{"$f":"'T&D'!$EK187","v":0.50878115749096742},{"$f":"(BV$34*($AG$17*EF!$G9+$AG$18*EF!$D9+$AG$19*EF!$B9+$AG$20*EF!$C9+$AG$21*EF!$I9+NG!$B94)+BV$35*SUM(Electric!$B213:$C213)+BV$36*(EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BV$37*($AG$14*EF!$R9+$AG$15*EF!$S9+$AG$16*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BV$38*(EF!$AD9+Coal!$D81))+BV$208*($AG$23*EF!$Z9+$AG$24*EF!$AA9+NG!$X94*NG!$Y$84+NG!$Y94)+(MMULT($B177:$BE177+0,BV$42:BV$97+0))","v":115.03351736509489},{"$f":"'T&D'!$EK187","v":0.50878115749096742}]
["     BC",{"$f":"(B$34*(B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12+NG!$B97)+B$35*SUM(Electric!$B216:$C216)+B$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$37*(B$14*EF!$R12+B$15*EF!$S12+B$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,B$42:B$86+0)","v":66.245685003535883},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(D$34*(C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12+NG!$B97)+D$35*SUM(Electric!$B216:$C216)+D$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$37*(C$14*EF!$R12+C$15*EF!$S12+C$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,D$42:D$86+0)","v":10.460217865691799},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(F$34*(D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12+NG!$B97)+F$35*SUM(Electric!$B216:$C216)+F$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$37*(D$14*EF!$R12+D$15*EF!$S12+D$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,F$42:F$86+0)","v":2.3619841971918043},{"$f":"'T&D'!FT228","v":4.9997658438938091},{"$f":"(H$34*(E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12+NG!$B97)+H$35*SUM(Electric!$B216:$C216)+H$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$37*(E$14*EF!$R12+E$15*EF!$S12+E$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,H$42:H$86+0)","v":33.407577631960947},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(J$34*(F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12+NG!$B97)+J$35*SUM(Electric!$B216:$C216)+J$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$37*(F$14*EF!$R12+F$15*EF!$S12+F$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,J$42:J$86+0)","v":95.225235717031197},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(L$34*(G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12+NG!$B97)+L$35*SUM(Electric!$B216:$C216)+L$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$37*(G$14*EF!$R12+G$15*EF!$S12+G$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,L$42:L$86+0)","v":33.943144277275714},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(N$34*(H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12+NG!$B97)+N$35*SUM(Electric!$B216:$C216)+N$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$37*(H$14*EF!$R12+H$15*EF!$S12+H$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,N$42:N$86+0)","v":9.5772867512111688},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(P$34*(I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12+NG!$B97)+P$35*SUM(Electric!$B216:$C216)+P$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$37*(I$14*EF!$R12+I$15*EF!$S12+I$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,P$42:P$86+0)","v":38.134553844343323},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(R$34*(J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12+NG!$B97)+R$35*SUM(Electric!$B216:$C216)+R$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$37*(J$14*EF!$R12+J$15*EF!$S12+J$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,R$42:R$86+0)","v":17.507988565856454},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(T$34*(K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12+NG!$B97)+T$35*SUM(Electric!$B216:$C216)+T$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$37*(K$14*EF!$R12+K$15*EF!$S12+K$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,T$42:T$86+0)","v":44.783707230418685},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(V$34*(L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12+NG!$B97)+V$35*SUM(Electric!$B216:$C216)+V$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$37*(L$14*EF!$R12+L$15*EF!$S12+L$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,V$42:V$86+0)","v":43.627236839309255},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(X$34*(M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12+NG!$B97)+X$35*SUM(Electric!$B216:$C216)+X$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$37*(M$14*EF!$R12+M$15*EF!$S12+M$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,X$42:X$86+0)","v":47.721809476248069},null,{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AA$34*(N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12+NG!$B97)+AA$35*SUM(Electric!$B216:$C216)+AA$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$37*(N$14*EF!$R12+N$15*EF!$S12+N$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AA$42:AA$86+0)","v":37.781107591440637},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AC$34*(O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12+NG!$B97)+AC$35*SUM(Electric!$B216:$C216)+AC$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AC$37*(O$14*EF!$R12+O$15*EF!$S12+O$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AC$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AC$42:AC$86+0)","v":21.80152261888059},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AE$34*(P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12+NG!$B97)+AE$35*SUM(Electric!$B216:$C216)+AE$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$37*(P$14*EF!$R12+P$15*EF!$S12+P$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AE$42:AE$86+0)","v":17.868547994531909},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AG$34*(Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12+NG!$B97)+AG$35*SUM(Electric!$B216:$C216)+AG$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$37*(Q$14*EF!$R12+Q$15*EF!$S12+Q$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AG$42:AG$86+0)","v":118.69139688318215},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AI$34*(R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12+NG!$B97)+AI$35*SUM(Electric!$B216:$C216)+AI$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$37*(R$14*EF!$R12+R$15*EF!$S12+R$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AI$42:AI$86+0)","v":76.827814392639695},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AK$34*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AK$35*SUM(Electric!$B216:$C216)+AK$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$37*(S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AK$42:AK$86+0)","v":15.47768322349717},{"$f":"(AL$34*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AL$35*SUM(Electric!$B216:$C216)+AL$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$37*(S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AM$35*SUM(Electric!$B216:$C216)+AM$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AM$37*(S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AM$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AM$42:AM$86+0)","v":7.8889428503443026},{"$f":"(AN$34*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AN$35*SUM(Electric!$B216:$C216)+AN$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$37*(S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AQ$34*(T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12+NG!$B97)+AQ$35*SUM(Electric!$B216:$C216)+AQ$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$37*(T$14*EF!$R12+T$15*EF!$S12+T$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AQ$42:AQ$86+0)","v":94.070554788276013},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AS$34*(U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12+NG!$B97)+AS$35*SUM(Electric!$B216:$C216)+AS$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$37*(U$14*EF!$R12+U$15*EF!$S12+U$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AS$42:AS$86+0)","v":25.197393627020233},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AU$34*(V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12+NG!$B97)+AU$35*SUM(Electric!$B216:$C216)+AU$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AU$37*(V$14*EF!$R12+V$15*EF!$S12+V$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AU$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AU$42:AU$86+0)","v":54.311956194746728},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AW$34*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AW$35*SUM(Electric!$B216:$C216)+AW$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$37*(W$14*EF!$R12+W$15*EF!$S12+W$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AW$42:AW$86+0)","v":11.404637169233505},null,{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(AZ$34*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AZ$35*SUM(Electric!$B216:$C216)+AZ$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$37*(W$14*EF!$R12+W$15*EF!$S12+W$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,AZ$42:AZ$86+0)","v":2.8584820398636164},null,{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(BC$34*(X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12+NG!$B97)+BC$35*SUM(Electric!$B216:$C216)+BC$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$37*(X$14*EF!$R12+X$15*EF!$S12+X$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,BC$42:BC$86+0)","v":35.97699407293603},null,{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(BF$34*(Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12+NG!$B97)+BF$35*SUM(Electric!$B216:$C216)+BF$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$37*(Y$14*EF!$R12+Y$15*EF!$S12+Y$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,BF$42:BF$86+0)","v":2.146413799721941},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(BH$34*(Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12+NG!$B97)+BH$35*SUM(Electric!$B216:$C216)+BH$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$37*(Z$14*EF!$R12+Z$15*EF!$S12+Z$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(BJ$34*(AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12+NG!$B97)+BJ$35*SUM(Electric!$B216:$C216)+BJ$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BJ$37*(AA$14*EF!$R12+AA$15*EF!$S12+AA$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BJ$38*(EF!$AD12+Coal!$D84))+MMULT($B180:$AT180+0,BJ$42:BJ$86+0)","v":5.0874524096741816},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(BL$34*($AB$17*EF!$G12+$AB$18*EF!$D12+$AB$19*EF!$B12+$AB$20*EF!$C12+$AB$21*EF!$I12+NG!$B97)+BL$35*Electric!$J249+BL$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BL$37*(AB$14*EF!$R12+AB$15*EF!$S12+$AB$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BL$38*(EF!$AD12+Coal!$D84))+BL$39*($AB$23*EF!$Z12+$AB$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$AU180+0,BL$42:BL$87+0))","v":1.79939609273844},null,{"$f":"(BN$34*($AC$17*EF!$G12+$AC$18*EF!$D12+$AC$19*EF!$B12+$AC$20*EF!$C12+$AC$21*EF!$I12+NG!$B97)+BN$35*SUM(Electric!$B216:$C216)+BN$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BN$37*(AC$14*EF!$R12+AC$15*EF!$S12+$AC$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BN$38*(EF!$AD12+Coal!$D84))+BN$208*($AC$23*EF!$Z12+$AC$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$AW180+0,BN$42:BN$89+0))","v":11.268570087120098},null,{"$f":"(BP$34*($AD$17*EF!$G12+$AD$18*EF!$D12+$AD$19*EF!$B12+$AD$20*EF!$C12+$AD$21*EF!$I12+NG!$B97)+BP$35*SUM(Electric!$B216:$C216)+BP$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BP$37*($AD$14*EF!$R12+$AD$15*EF!$S12+$AD$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BP$38*(EF!$AD12+Coal!$D84))+BP$208*($AD$23*EF!$Z12+$AD$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$AX180+0,BP$42:BP$90+0))","v":31.832885489403637},null,{"$f":"(BR$34*($AE$17*EF!$G12+$AE$18*EF!$D12+$AE$19*EF!$B12+$AE$20*EF!$C12+$AE$21*EF!$I12+NG!$B97)+BR$35*SUM(Electric!$B216:$C216)+BR$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BR$37*($AE$14*EF!$R12+$AE$15*EF!$S12+$AE$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BR$38*(EF!$AD12+Coal!$D84))+BR$208*($AE$23*EF!$Z12+$AE$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$BC180+0,BR$42:BR$95+0))","v":48.168927325227614},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(BT$34*($AF$17*EF!$G12+$AF$18*EF!$D12+$AF$19*EF!$B12+$AF$20*EF!$C12+$AF$21*EF!$I12+NG!$B97)+BT$35*SUM(Electric!$B216:$C216)+BT$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BT$37*($AF$14*EF!$R12+$AF$15*EF!$S12+$AF$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BT$38*(EF!$AD12+Coal!$D84))+BT$208*($AF$23*EF!$Z12+$AF$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$BD180+0,BT$42:BT$96+0))","v":2.2502562020616259},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2},{"$f":"(BV$34*($AG$17*EF!$G12+$AG$18*EF!$D12+$AG$19*EF!$B12+$AG$20*EF!$C12+$AG$21*EF!$I12+NG!$B97)+BV$35*SUM(Electric!$B216:$C216)+BV$36*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BV$37*($AG$14*EF!$R12+$AG$15*EF!$S12+$AG$16*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BV$38*(EF!$AD12+Coal!$D84))+BV$208*($AG$23*EF!$Z12+$AG$24*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+(MMULT($B180:$BE180+0,BV$42:BV$97+0))","v":10.331189626491627},{"$f":"'T&D'!$EK190","v":1.4344090536543973E-2}]
["     OC",{"$f":"(B$34*(B$17*EF!$G13+B$18*EF!$D13+B$19*EF!$B13+B$20*EF!$C13+B$21*EF!$I13+NG!$B98)+B$35*SUM(Electric!$B217:$C217)+B$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$37*(B$14*EF!$R13+B$15*EF!$S13+B$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,B$42:B$86+0)","v":92.708079780659034},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(D$34*(C$17*EF!$G13+C$18*EF!$D13+C$19*EF!$B13+C$20*EF!$C13+C$21*EF!$I13+NG!$B98)+D$35*SUM(Electric!$B217:$C217)+D$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$37*(C$14*EF!$R13+C$15*EF!$S13+C$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,D$42:D$86+0)","v":33.660127684440425},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(F$34*(D$17*EF!$G13+D$18*EF!$D13+D$19*EF!$B13+D$20*EF!$C13+D$21*EF!$I13+NG!$B98)+F$35*SUM(Electric!$B217:$C217)+F$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$37*(D$14*EF!$R13+D$15*EF!$S13+D$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,F$42:F$86+0)","v":4.4406340017285997},{"$f":"'T&D'!FT229","v":13.095263573514204},{"$f":"(H$34*(E$17*EF!$G13+E$18*EF!$D13+E$19*EF!$B13+E$20*EF!$C13+E$21*EF!$I13+NG!$B98)+H$35*SUM(Electric!$B217:$C217)+H$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$37*(E$14*EF!$R13+E$15*EF!$S13+E$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,H$42:H$86+0)","v":86.582251397973124},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(J$34*(F$17*EF!$G13+F$18*EF!$D13+F$19*EF!$B13+F$20*EF!$C13+F$21*EF!$I13+NG!$B98)+J$35*SUM(Electric!$B217:$C217)+J$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$37*(F$14*EF!$R13+F$15*EF!$S13+F$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,J$42:J$86+0)","v":244.68653897896593},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(L$34*(G$17*EF!$G13+G$18*EF!$D13+G$19*EF!$B13+G$20*EF!$C13+G$21*EF!$I13+NG!$B98)+L$35*SUM(Electric!$B217:$C217)+L$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$37*(G$14*EF!$R13+G$15*EF!$S13+G$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,L$42:L$86+0)","v":92.545994122077929},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(N$34*(H$17*EF!$G13+H$18*EF!$D13+H$19*EF!$B13+H$20*EF!$C13+H$21*EF!$I13+NG!$B98)+N$35*SUM(Electric!$B217:$C217)+N$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$37*(H$14*EF!$R13+H$15*EF!$S13+H$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,N$42:N$86+0)","v":23.236487077208601},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(P$34*(I$17*EF!$G13+I$18*EF!$D13+I$19*EF!$B13+I$20*EF!$C13+I$21*EF!$I13+NG!$B98)+P$35*SUM(Electric!$B217:$C217)+P$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$37*(I$14*EF!$R13+I$15*EF!$S13+I$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,P$42:P$86+0)","v":98.290446644142477},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(R$34*(J$17*EF!$G13+J$18*EF!$D13+J$19*EF!$B13+J$20*EF!$C13+J$21*EF!$I13+NG!$B98)+R$35*SUM(Electric!$B217:$C217)+R$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$37*(J$14*EF!$R13+J$15*EF!$S13+J$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,R$42:R$86+0)","v":44.976355621769017},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(T$34*(K$17*EF!$G13+K$18*EF!$D13+K$19*EF!$B13+K$20*EF!$C13+K$21*EF!$I13+NG!$B98)+T$35*SUM(Electric!$B217:$C217)+T$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$37*(K$14*EF!$R13+K$15*EF!$S13+K$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,T$42:T$86+0)","v":123.81195299056959},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(V$34*(L$17*EF!$G13+L$18*EF!$D13+L$19*EF!$B13+L$20*EF!$C13+L$21*EF!$I13+NG!$B98)+V$35*SUM(Electric!$B217:$C217)+V$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+V$37*(L$14*EF!$R13+L$15*EF!$S13+L$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+V$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,V$42:V$86+0)","v":115.65198844928516},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(X$34*(M$17*EF!$G13+M$18*EF!$D13+M$19*EF!$B13+M$20*EF!$C13+M$21*EF!$I13+NG!$B98)+X$35*SUM(Electric!$B217:$C217)+X$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$37*(M$14*EF!$R13+M$15*EF!$S13+M$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,X$42:X$86+0)","v":88.125660095316746},null,{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AA$34*(N$17*EF!$G13+N$18*EF!$D13+N$19*EF!$B13+N$20*EF!$C13+N$21*EF!$I13+NG!$B98)+AA$35*SUM(Electric!$B217:$C217)+AA$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AA$37*(N$14*EF!$R13+N$15*EF!$S13+N$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AA$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AA$42:AA$86+0)","v":81.547641359733987},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AC$34*(O$17*EF!$G13+O$18*EF!$D13+O$19*EF!$B13+O$20*EF!$C13+O$21*EF!$I13+NG!$B98)+AC$35*SUM(Electric!$B217:$C217)+AC$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AC$37*(O$14*EF!$R13+O$15*EF!$S13+O$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AC$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AC$42:AC$86+0)","v":51.55095367834835},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AE$34*(P$17*EF!$G13+P$18*EF!$D13+P$19*EF!$B13+P$20*EF!$C13+P$21*EF!$I13+NG!$B98)+AE$35*SUM(Electric!$B217:$C217)+AE$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AE$37*(P$14*EF!$R13+P$15*EF!$S13+P$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AE$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AE$42:AE$86+0)","v":48.665498049198185},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AG$34*(Q$17*EF!$G13+Q$18*EF!$D13+Q$19*EF!$B13+Q$20*EF!$C13+Q$21*EF!$I13+NG!$B98)+AG$35*SUM(Electric!$B217:$C217)+AG$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AG$37*(Q$14*EF!$R13+Q$15*EF!$S13+Q$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AG$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AG$42:AG$86+0)","v":165.397739538145},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AI$34*(R$17*EF!$G13+R$18*EF!$D13+R$19*EF!$B13+R$20*EF!$C13+R$21*EF!$I13+NG!$B98)+AI$35*SUM(Electric!$B217:$C217)+AI$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AI$37*(R$14*EF!$R13+R$15*EF!$S13+R$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AI$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AI$42:AI$86+0)","v":176.58598564422124},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AK$34*(S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13+NG!$B98)+AK$35*SUM(Electric!$B217:$C217)+AK$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$37*(S$14*EF!$R13+S$15*EF!$S13+S$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AK$42:AK$86+0)","v":4.7642992774985213},{"$f":"(AL$34*(S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13+NG!$B98)+AL$35*SUM(Electric!$B217:$C217)+AL$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$37*(S$14*EF!$R13+S$15*EF!$S13+S$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13+NG!$B98)+AM$35*SUM(Electric!$B217:$C217)+AM$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AM$37*(S$14*EF!$R13+S$15*EF!$S13+S$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AM$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AM$42:AM$86+0)","v":19.94501362168257},{"$f":"(AN$34*(S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13+NG!$B98)+AN$35*SUM(Electric!$B217:$C217)+AN$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$37*(S$14*EF!$R13+S$15*EF!$S13+S$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AQ$34*(T$17*EF!$G13+T$18*EF!$D13+T$19*EF!$B13+T$20*EF!$C13+T$21*EF!$I13+NG!$B98)+AQ$35*SUM(Electric!$B217:$C217)+AQ$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AQ$37*(T$14*EF!$R13+T$15*EF!$S13+T$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AQ$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AQ$42:AQ$86+0)","v":223.94487378316441},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AS$34*(U$17*EF!$G13+U$18*EF!$D13+U$19*EF!$B13+U$20*EF!$C13+U$21*EF!$I13+NG!$B98)+AS$35*SUM(Electric!$B217:$C217)+AS$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AS$37*(U$14*EF!$R13+U$15*EF!$S13+U$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AS$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AS$42:AS$86+0)","v":66.951845175300164},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AU$34*(V$17*EF!$G13+V$18*EF!$D13+V$19*EF!$B13+V$20*EF!$C13+V$21*EF!$I13+NG!$B98)+AU$35*SUM(Electric!$B217:$C217)+AU$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AU$37*(V$14*EF!$R13+V$15*EF!$S13+V$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AU$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AU$42:AU$86+0)","v":114.8189967361706},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AW$34*(W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13+NG!$B98)+AW$35*SUM(Electric!$B217:$C217)+AW$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AW$37*(W$14*EF!$R13+W$15*EF!$S13+W$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AW$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AW$42:AW$86+0)","v":36.475438906852375},null,{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(AZ$34*(W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13+NG!$B98)+AZ$35*SUM(Electric!$B217:$C217)+AZ$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$37*(W$14*EF!$R13+W$15*EF!$S13+W$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,AZ$42:AZ$86+0)","v":6.4850245064765879},null,{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(BC$34*(X$17*EF!$G13+X$18*EF!$D13+X$19*EF!$B13+X$20*EF!$C13+X$21*EF!$I13+NG!$B98)+BC$35*SUM(Electric!$B217:$C217)+BC$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BC$37*(X$14*EF!$R13+X$15*EF!$S13+X$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BC$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,BC$42:BC$86+0)","v":89.190708780336337},null,{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(BF$34*(Y$17*EF!$G13+Y$18*EF!$D13+Y$19*EF!$B13+Y$20*EF!$C13+Y$21*EF!$I13+NG!$B98)+BF$35*SUM(Electric!$B217:$C217)+BF$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$37*(Y$14*EF!$R13+Y$15*EF!$S13+Y$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,BF$42:BF$86+0)","v":5.0514353171794264},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(BH$34*(Z$17*EF!$G13+Z$18*EF!$D13+Z$19*EF!$B13+Z$20*EF!$C13+Z$21*EF!$I13+NG!$B98)+BH$35*SUM(Electric!$B217:$C217)+BH$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BH$37*(Z$14*EF!$R13+Z$15*EF!$S13+Z$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BH$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(BJ$34*(AA$17*EF!$G13+AA$18*EF!$D13+AA$19*EF!$B13+AA$20*EF!$C13+AA$21*EF!$I13+NG!$B98)+BJ$35*SUM(Electric!$B217:$C217)+BJ$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BJ$37*(AA$14*EF!$R13+AA$15*EF!$S13+AA$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BJ$38*(EF!$AD13+Coal!$D85))+MMULT($B181:$AT181+0,BJ$42:BJ$86+0)","v":12.862218618580165},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(BL$34*($AB$17*EF!$G13+$AB$18*EF!$D13+$AB$19*EF!$B13+$AB$20*EF!$C13+$AB$21*EF!$I13+NG!$B98)+BL$35*Electric!$J250+BL$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BL$37*(AB$14*EF!$R13+AB$15*EF!$S13+$AB$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BL$38*(EF!$AD13+Coal!$D85))+BL$39*($AB$23*EF!$Z13+$AB$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$AU181+0,BL$42:BL$87+0))","v":3.2243517250434728},null,{"$f":"(BN$34*($AC$17*EF!$G13+$AC$18*EF!$D13+$AC$19*EF!$B13+$AC$20*EF!$C13+$AC$21*EF!$I13+NG!$B98)+BN$35*SUM(Electric!$B217:$C217)+BN$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BN$37*(AC$14*EF!$R13+AC$15*EF!$S13+$AC$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BN$38*(EF!$AD13+Coal!$D85))+BN$208*($AC$23*EF!$Z13+$AC$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$AW181+0,BN$42:BN$89+0))","v":28.229105332325119},null,{"$f":"(BP$34*($AD$17*EF!$G13+$AD$18*EF!$D13+$AD$19*EF!$B13+$AD$20*EF!$C13+$AD$21*EF!$I13+NG!$B98)+BP$35*SUM(Electric!$B217:$C217)+BP$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BP$37*($AD$14*EF!$R13+$AD$15*EF!$S13+$AD$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BP$38*(EF!$AD13+Coal!$D85))+BP$208*($AD$23*EF!$Z13+$AD$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$AX181+0,BP$42:BP$90+0))","v":75.38662994553394},null,{"$f":"(BR$34*($AE$17*EF!$G13+$AE$18*EF!$D13+$AE$19*EF!$B13+$AE$20*EF!$C13+$AE$21*EF!$I13+NG!$B98)+BR$35*SUM(Electric!$B217:$C217)+BR$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BR$37*($AE$14*EF!$R13+$AE$15*EF!$S13+$AE$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BR$38*(EF!$AD13+Coal!$D85))+BR$208*($AE$23*EF!$Z13+$AE$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$BC181+0,BR$42:BR$95+0))","v":103.92926436417511},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(BT$34*($AF$17*EF!$G13+$AF$18*EF!$D13+$AF$19*EF!$B13+$AF$20*EF!$C13+$AF$21*EF!$I13+NG!$B98)+BT$35*SUM(Electric!$B217:$C217)+BT$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$37*($AF$14*EF!$R13+$AF$15*EF!$S13+$AF$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$38*(EF!$AD13+Coal!$D85))+BT$208*($AF$23*EF!$Z13+$AF$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$BD181+0,BT$42:BT$96+0))","v":2.8525715373982075},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2},{"$f":"(BV$34*($AG$17*EF!$G13+$AG$18*EF!$D13+$AG$19*EF!$B13+$AG$20*EF!$C13+$AG$21*EF!$I13+NG!$B98)+BV$35*SUM(Electric!$B217:$C217)+BV$36*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BV$37*($AG$14*EF!$R13+$AG$15*EF!$S13+$AG$16*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BV$38*(EF!$AD13+Coal!$D85))+BV$208*($AG$23*EF!$Z13+$AG$24*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+(MMULT($B181:$BE181+0,BV$42:BV$97+0))","v":25.893925921458308},{"$f":"'T&D'!$EK191","v":2.5627964837957908E-2}]
["     CO2",{"$f":"(B$34*(B$17*EF!$G16+B$18*EF!$D16+B$19*EF!$B16+B$20*EF!$C16+B$21*EF!$I16+NG!$B101)+B$35*SUM(Electric!$B220:$C220)+B$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$37*(B$14*EF!$R16+B$15*EF!$S16+B$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,B$42:B$86+0)","v":3047621.9079129691},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(D$34*(C$17*EF!$G16+C$18*EF!$D16+C$19*EF!$B16+C$20*EF!$C16+C$21*EF!$I16+NG!$B101)+D$35*SUM(Electric!$B220:$C220)+D$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$37*(C$14*EF!$R16+C$15*EF!$S16+C$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,D$42:D$86+0)","v":1779709.6962632244},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(F$34*(D$17*EF!$G16+D$18*EF!$D16+D$19*EF!$B16+D$20*EF!$C16+D$21*EF!$I16+NG!$B101)+F$35*SUM(Electric!$B220:$C220)+F$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$37*(D$14*EF!$R16+D$15*EF!$S16+D$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,F$42:F$86+0)","v":169118.52074297454},{"$f":"'T&D'!FT232","v":20999.191234647369},{"$f":"(H$34*(E$17*EF!$G16+E$18*EF!$D16+E$19*EF!$B16+E$20*EF!$C16+E$21*EF!$I16+NG!$B101)+H$35*SUM(Electric!$B220:$C220)+H$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$37*(E$14*EF!$R16+E$15*EF!$S16+E$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,H$42:H$86+0)","v":4429137.6807495458},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(J$34*(F$17*EF!$G16+F$18*EF!$D16+F$19*EF!$B16+F$20*EF!$C16+F$21*EF!$I16+NG!$B101)+J$35*SUM(Electric!$B220:$C220)+J$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$37*(F$14*EF!$R16+F$15*EF!$S16+F$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,J$42:J$86+0)","v":9505738.6204661857},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(L$34*(G$17*EF!$G16+G$18*EF!$D16+G$19*EF!$B16+G$20*EF!$C16+G$21*EF!$I16+NG!$B101)+L$35*SUM(Electric!$B220:$C220)+L$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$37*(G$14*EF!$R16+G$15*EF!$S16+G$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,L$42:L$86+0)","v":3324760.8668905441},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(N$34*(H$17*EF!$G16+H$18*EF!$D16+H$19*EF!$B16+H$20*EF!$C16+H$21*EF!$I16+NG!$B101)+N$35*SUM(Electric!$B220:$C220)+N$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$37*(H$14*EF!$R16+H$15*EF!$S16+H$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,N$42:N$86+0)","v":536837.39236499323},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(P$34*(I$17*EF!$G16+I$18*EF!$D16+I$19*EF!$B16+I$20*EF!$C16+I$21*EF!$I16+NG!$B101)+P$35*SUM(Electric!$B220:$C220)+P$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$37*(I$14*EF!$R16+I$15*EF!$S16+I$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,P$42:P$86+0)","v":182844.54923181824},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(R$34*(J$17*EF!$G16+J$18*EF!$D16+J$19*EF!$B16+J$20*EF!$C16+J$21*EF!$I16+NG!$B101)+R$35*SUM(Electric!$B220:$C220)+R$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$37*(J$14*EF!$R16+J$15*EF!$S16+J$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,R$42:R$86+0)","v":1226268.2691271221},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(T$34*(K$17*EF!$G16+K$18*EF!$D16+K$19*EF!$B16+K$20*EF!$C16+K$21*EF!$I16+NG!$B101)+T$35*SUM(Electric!$B220:$C220)+T$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$37*(K$14*EF!$R16+K$15*EF!$S16+K$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,T$42:T$86+0)","v":1602885.0113880672},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(V$34*(L$17*EF!$G16+L$18*EF!$D16+L$19*EF!$B16+L$20*EF!$C16+L$21*EF!$I16+NG!$B101)+V$35*SUM(Electric!$B220:$C220)+V$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+V$37*(L$14*EF!$R16+L$15*EF!$S16+L$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+V$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,V$42:V$86+0)","v":994651.73625669128},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(X$34*(M$17*EF!$G16+M$18*EF!$D16+M$19*EF!$B16+M$20*EF!$C16+M$21*EF!$I16+NG!$B101)+X$35*SUM(Electric!$B220:$C220)+X$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$37*(M$14*EF!$R16+M$15*EF!$S16+M$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,X$42:X$86+0)","v":12982093.496194609},null,{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AA$34*(N$17*EF!$G16+N$18*EF!$D16+N$19*EF!$B16+N$20*EF!$C16+N$21*EF!$I16+NG!$B101)+AA$35*SUM(Electric!$B220:$C220)+AA$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AA$37*(N$14*EF!$R16+N$15*EF!$S16+N$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AA$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AA$42:AA$86+0)","v":3597286.5736904554},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AC$34*(O$17*EF!$G16+O$18*EF!$D16+O$19*EF!$B16+O$20*EF!$C16+O$21*EF!$I16+NG!$B101)+AC$35*SUM(Electric!$B220:$C220)+AC$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AC$37*(O$14*EF!$R16+O$15*EF!$S16+O$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AC$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AC$42:AC$86+0)","v":2176958.4843347678},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AE$34*(P$17*EF!$G16+P$18*EF!$D16+P$19*EF!$B16+P$20*EF!$C16+P$21*EF!$I16+NG!$B101)+AE$35*SUM(Electric!$B220:$C220)+AE$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AE$37*(P$14*EF!$R16+P$15*EF!$S16+P$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AE$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AE$42:AE$86+0)","v":5122676.4165364541},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AG$34*(Q$17*EF!$G16+Q$18*EF!$D16+Q$19*EF!$B16+Q$20*EF!$C16+Q$21*EF!$I16+NG!$B101)+AG$35*SUM(Electric!$B220:$C220)+AG$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AG$37*(Q$14*EF!$R16+Q$15*EF!$S16+Q$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AG$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AG$42:AG$86+0)","v":6577348.7608525837},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AI$34*(R$17*EF!$G16+R$18*EF!$D16+R$19*EF!$B16+R$20*EF!$C16+R$21*EF!$I16+NG!$B101)+AI$35*SUM(Electric!$B220:$C220)+AI$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AI$37*(R$14*EF!$R16+R$15*EF!$S16+R$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AI$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AI$42:AI$86+0)","v":14217237.639076095},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AK$34*(S$17*EF!$G16+S$18*EF!$D16+S$19*EF!$B16+S$20*EF!$C16+S$21*EF!$I16+NG!$B101)+AK$35*SUM(Electric!$B220:$C220)+AK$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AK$37*(S$14*EF!$R16+S$15*EF!$S16+S$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AK$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AK$42:AK$86+0)","v":165739.55792672158},{"$f":"(AL$34*(S$17*EF!$G16+S$18*EF!$D16+S$19*EF!$B16+S$20*EF!$C16+S$21*EF!$I16+NG!$B101)+AL$35*SUM(Electric!$B220:$C220)+AL$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$37*(S$14*EF!$R16+S$15*EF!$S16+S$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*(S$17*EF!$G16+S$18*EF!$D16+S$19*EF!$B16+S$20*EF!$C16+S$21*EF!$I16+NG!$B101)+AM$35*SUM(Electric!$B220:$C220)+AM$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AM$37*(S$14*EF!$R16+S$15*EF!$S16+S$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AM$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AM$42:AM$86+0)","v":790417.69760610221},{"$f":"(AN$34*(S$17*EF!$G16+S$18*EF!$D16+S$19*EF!$B16+S$20*EF!$C16+S$21*EF!$I16+NG!$B101)+AN$35*SUM(Electric!$B220:$C220)+AN$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$37*(S$14*EF!$R16+S$15*EF!$S16+S$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AN$42:AN$86+0)","v":0},{"$f":"IF($A$5=1,-92%/Fuel_Specs!B156*T2g,((FuelSpec_BitCoal_CContent*0.810032978183663+Fuel_Specs!F88*0.123477929984779+0.604*5242/78840)*AK78-92%)/Fuel_Specs!B156*T2g)","v":-3060236.5229333336},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AQ$34*(T$17*EF!$G16+T$18*EF!$D16+T$19*EF!$B16+T$20*EF!$C16+T$21*EF!$I16+NG!$B101)+AQ$35*SUM(Electric!$B220:$C220)+AQ$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AQ$37*(T$14*EF!$R16+T$15*EF!$S16+T$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AQ$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AQ$42:AQ$86+0)","v":1468284.0955546054},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AS$34*(U$17*EF!$G16+U$18*EF!$D16+U$19*EF!$B16+U$20*EF!$C16+U$21*EF!$I16+NG!$B101)+AS$35*SUM(Electric!$B220:$C220)+AS$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AS$37*(U$14*EF!$R16+U$15*EF!$S16+U$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AS$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AS$42:AS$86+0)","v":2711835.077466561},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AU$34*(V$17*EF!$G16+V$18*EF!$D16+V$19*EF!$B16+V$20*EF!$C16+V$21*EF!$I16+NG!$B101)+AU$35*SUM(Electric!$B220:$C220)+AU$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AU$37*(V$14*EF!$R16+V$15*EF!$S16+V$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AU$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AU$42:AU$86+0)","v":7444443.9062374728},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AW$34*(W$17*EF!$G16+W$18*EF!$D16+W$19*EF!$B16+W$20*EF!$C16+W$21*EF!$I16+NG!$B101)+AW$35*SUM(Electric!$B220:$C220)+AW$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AW$37*(W$14*EF!$R16+W$15*EF!$S16+W$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AW$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AW$42:AW$86+0)","v":1524533.2535027061},{"$f":"0.55*T2g","v":498951.60700000002},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(AZ$34*(W$17*EF!$G16+W$18*EF!$D16+W$19*EF!$B16+W$20*EF!$C16+W$21*EF!$I16+NG!$B101)+AZ$35*SUM(Electric!$B220:$C220)+AZ$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AZ$37*(W$14*EF!$R16+W$15*EF!$S16+W$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AZ$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,AZ$42:AZ$86+0)","v":346147.05569382216},{"$f":"0.55*T2g","v":498951.60700000002},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(BC$34*(X$17*EF!$G16+X$18*EF!$D16+X$19*EF!$B16+X$20*EF!$C16+X$21*EF!$I16+NG!$B101)+BC$35*SUM(Electric!$B220:$C220)+BC$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BC$37*(X$14*EF!$R16+X$15*EF!$S16+X$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BC$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,BC$42:BC$86+0)","v":5294960.9903756399},null,{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(BF$34*(Y$17*EF!$G16+Y$18*EF!$D16+Y$19*EF!$B16+Y$20*EF!$C16+Y$21*EF!$I16+NG!$B101)+BF$35*SUM(Electric!$B220:$C220)+BF$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$37*(Y$14*EF!$R16+Y$15*EF!$S16+Y$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,BF$42:BF$86+0)","v":289677.17964049277},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(BH$34*(Z$17*EF!$G16+Z$18*EF!$D16+Z$19*EF!$B16+Z$20*EF!$C16+Z$21*EF!$I16+NG!$B101)+BH$35*SUM(Electric!$B220:$C220)+BH$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BH$37*(Z$14*EF!$R16+Z$15*EF!$S16+Z$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BH$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(BJ$34*(AA$17*EF!$G16+AA$18*EF!$D16+AA$19*EF!$B16+AA$20*EF!$C16+AA$21*EF!$I16+NG!$B101)+BJ$35*SUM(Electric!$B220:$C220)+BJ$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BJ$37*(AA$14*EF!$R16+AA$15*EF!$S16+AA$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BJ$38*(EF!$AD16+Coal!$D88))+MMULT($B184:$AT184+0,BJ$42:BJ$86+0)","v":509727.66524221719},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(BL$34*($AB$17*EF!$G16+$AB$18*EF!$D16+$AB$19*EF!$B16+$AB$20*EF!$C16+$AB$21*EF!$I16+NG!$B101)+BL$35*Electric!$J253+BL$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BL$37*(AB$14*EF!$R16+AB$15*EF!$S16+$AB$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BL$38*(EF!$AD16+Coal!$D88))+BL$39*($AB$23*EF!$Z16+$AB$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$AU184+0,BL$42:BL$87+0))","v":77264.968153376773},null,{"$f":"(BN$34*($AC$17*EF!$G16+$AC$18*EF!$D16+$AC$19*EF!$B16+$AC$20*EF!$C16+$AC$21*EF!$I16+NG!$B101)+BN$35*SUM(Electric!$B220:$C220)+BN$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BN$37*(AC$14*EF!$R16+AC$15*EF!$S16+$AC$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BN$38*(EF!$AD16+Coal!$D88))+BN$208*($AC$23*EF!$Z16+$AC$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$AW184+0,BN$42:BN$89+0))","v":821250.34812670527},null,{"$f":"(BP$34*($AD$17*EF!$G16+$AD$18*EF!$D16+$AD$19*EF!$B16+$AD$20*EF!$C16+$AD$21*EF!$I16+NG!$B101)+BP$35*SUM(Electric!$B220:$C220)+BP$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BP$37*($AD$14*EF!$R16+$AD$15*EF!$S16+$AD$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BP$38*(EF!$AD16+Coal!$D88))+BP$208*($AD$23*EF!$Z16+$AD$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$AX184+0,BP$42:BP$90+0))","v":1753735.6273984278},null,{"$f":"(BR$34*($AE$17*EF!$G16+$AE$18*EF!$D16+$AE$19*EF!$B16+$AE$20*EF!$C16+$AE$21*EF!$I16+NG!$B101)+BR$35*SUM(Electric!$B220:$C220)+BR$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BR$37*($AE$14*EF!$R16+$AE$15*EF!$S16+$AE$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BR$38*(EF!$AD16+Coal!$D88))+BR$208*($AE$23*EF!$Z16+$AE$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$BC184+0,BR$42:BR$95+0))","v":7182942.7560818242},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(BT$34*($AF$17*EF!$G16+$AF$18*EF!$D16+$AF$19*EF!$B16+$AF$20*EF!$C16+$AF$21*EF!$I16+NG!$B101)+BT$35*SUM(Electric!$B220:$C220)+BT$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BT$37*($AF$14*EF!$R16+$AF$15*EF!$S16+$AF$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BT$38*(EF!$AD16+Coal!$D88))+BT$208*($AF$23*EF!$Z16+$AF$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$BD184+0,BT$42:BT$96+0))","v":107067.58354402811},{"$f":"'T&D'!$EK194","v":6291.7117399401686},{"$f":"(BV$34*($AG$17*EF!$G16+$AG$18*EF!$D16+$AG$19*EF!$B16+$AG$20*EF!$C16+$AG$21*EF!$I16+NG!$B101)+BV$35*SUM(Electric!$B220:$C220)+BV$36*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BV$37*($AG$14*EF!$R16+$AG$15*EF!$S16+$AG$16*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BV$38*(EF!$AD16+Coal!$D88))+BV$208*($AG$23*EF!$Z16+$AG$24*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+(MMULT($B184:$BE184+0,BV$42:BV$97+0))","v":1157305.8235442366},{"$f":"'T&D'!$EK194","v":6291.7117399401686}]
["Urban Emissions: grams/ton"]
["     NOx",{"$f":"(B$34*((B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8)*B$31+NG!$B108)+B$35*SUM(Electric!$D212:$E212)+B$36*(EF!$M8*B$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$37*((B$14*EF!$R8+B$15*EF!$S8+B$16*EF!$T8)*B$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$38*(EF!$AD8*B$31+Coal!$E80))+MMULT($B188:$AT188+0,B$42:B$86+0)","v":390.00396080530732},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(D$34*((C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8)*D$31+NG!$B108)+D$35*SUM(Electric!$D212:$E212)+D$36*(EF!$M8*D$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$37*((C$14*EF!$R8+C$15*EF!$S8+C$16*EF!$T8)*D$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$38*(EF!$AD8*D$31+Coal!$E80))+MMULT($B188:$AT188+0,D$42:D$86+0)","v":347.99479829270092},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(F$34*((D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8)*F$31+NG!$B108)+F$35*SUM(Electric!$D212:$E212)+F$36*(EF!$M8*F$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$37*((D$14*EF!$R8+D$15*EF!$S8+D$16*EF!$T8)*F$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$38*(EF!$AD8*F$31+Coal!$E80))+MMULT($B188:$AT188+0,F$42:F$86+0)","v":18.863088718151523},{"$f":"'T&D'!FT236","v":21.365049810774707},{"$f":"(H$34*((E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8)*H$31+NG!$B108)+H$35*SUM(Electric!$D212:$E212)+H$36*(EF!$M8*H$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$37*((E$14*EF!$R8+E$15*EF!$S8+E$16*EF!$T8)*H$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$38*(EF!$AD8*H$31+Coal!$E80))+MMULT($B188:$AT188+0,H$42:H$86+0)","v":274.3001401584612},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(J$34*((F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8)*J$31+NG!$B108)+J$35*SUM(Electric!$D212:$E212)+J$36*(EF!$M8*J$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$37*((F$14*EF!$R8+F$15*EF!$S8+F$16*EF!$T8)*J$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$38*(EF!$AD8*J$31+Coal!$E80))+MMULT($B188:$AT188+0,J$42:J$86+0)","v":738.17986634779845},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(L$34*((G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8)*L$31+NG!$B108)+L$35*SUM(Electric!$D212:$E212)+L$36*(EF!$M8*L$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$37*((G$14*EF!$R8+G$15*EF!$S8+G$16*EF!$T8)*L$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$38*(EF!$AD8*L$31+Coal!$E80))+MMULT($B188:$AT188+0,L$42:L$86+0)","v":440.62040741624202},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(N$34*((H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8)*N$31+NG!$B108)+N$35*SUM(Electric!$D212:$E212)+N$36*(EF!$M8*N$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$37*((H$14*EF!$R8+H$15*EF!$S8+H$16*EF!$T8)*N$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$38*(EF!$AD8*N$31+Coal!$E80))+MMULT($B188:$AT188+0,N$42:N$86+0)","v":58.985847557356415},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(P$34*((I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8)*P$31+NG!$B108)+P$35*SUM(Electric!$D212:$E212)+P$36*(EF!$M8*P$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$37*((I$14*EF!$R8+I$15*EF!$S8+I$16*EF!$T8)*P$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$38*(EF!$AD8*P$31+Coal!$E80))+MMULT($B188:$AT188+0,P$42:P$86+0)","v":12.399510447717692},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(R$34*((J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8)*R$31+NG!$B108)+R$35*SUM(Electric!$D212:$E212)+R$36*(EF!$M8*R$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$37*((J$14*EF!$R8+J$15*EF!$S8+J$16*EF!$T8)*R$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$38*(EF!$AD8*R$31+Coal!$E80))+MMULT($B188:$AT188+0,R$42:R$86+0)","v":149.55202079939079},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(T$34*((K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8)*T$31+NG!$B108)+T$35*SUM(Electric!$D212:$E212)+T$36*(EF!$M8*T$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$37*((K$14*EF!$R8+K$15*EF!$S8+K$16*EF!$T8)*T$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$38*(EF!$AD8*T$31+Coal!$E80))+MMULT($B188:$AT188+0,T$42:T$86+0)","v":215.98293328267985},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(V$34*((L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8)*V$31+NG!$B108)+V$35*SUM(Electric!$D212:$E212)+V$36*(EF!$M8*V$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+V$37*((L$14*EF!$R8+L$15*EF!$S8+L$16*EF!$T8)*V$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+V$38*(EF!$AD8*V$31+Coal!$E80))+MMULT($B188:$AT188+0,V$42:V$86+0)","v":72.068223359195358},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(X$34*((M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8)*X$31+NG!$B108)+X$35*SUM(Electric!$D212:$E212)+X$36*(EF!$M8*X$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$37*((M$14*EF!$R8+M$15*EF!$S8+M$16*EF!$T8)*X$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$38*(EF!$AD8*X$31+Coal!$E80))+MMULT($B188:$AT188+0,X$42:X$86+0)","v":690.61260407297391},null,{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AA$34*((N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8)*AA$31+NG!$B108)+AA$35*SUM(Electric!$D212:$E212)+AA$36*(EF!$M8*AA$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AA$37*((N$14*EF!$R8+N$15*EF!$S8+N$16*EF!$T8)*AA$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AA$38*(EF!$AD8*AA$31+Coal!$E80))+MMULT($B188:$AT188+0,AA$42:AA$86+0)","v":399.47398932134394},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AC$34*((O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8)*AC$31+NG!$B108)+AC$35*SUM(Electric!$D212:$E212)+AC$36*(EF!$M8*AC$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AC$37*((O$14*EF!$R8+O$15*EF!$S8+O$16*EF!$T8)*AC$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AC$38*(EF!$AD8*AC$31+Coal!$E80))+MMULT($B188:$AT188+0,AC$42:AC$86+0)","v":88.016015392154259},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AE$34*((P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8)*AE$31+NG!$B108)+AE$35*SUM(Electric!$D212:$E212)+AE$36*(EF!$M8*AE$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AE$37*((P$14*EF!$R8+P$15*EF!$S8+P$16*EF!$T8)*AE$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AE$38*(EF!$AD8*AE$31+Coal!$E80))+MMULT($B188:$AT188+0,AE$42:AE$86+0)","v":202.42034680484369},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AG$34*((Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8)*AG$31+NG!$B108)+AG$35*SUM(Electric!$D212:$E212)+AG$36*(EF!$M8*AG$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AG$37*((Q$14*EF!$R8+Q$15*EF!$S8+Q$16*EF!$T8)*AG$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AG$38*(EF!$AD8*AG$31+Coal!$E80))+MMULT($B188:$AT188+0,AG$42:AG$86+0)","v":683.41790961802394},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AI$34*((R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8)*AI$31+NG!$B108)+AI$35*SUM(Electric!$D212:$E212)+AI$36*(EF!$M8*AI$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AI$37*((R$14*EF!$R8+R$15*EF!$S8+R$16*EF!$T8)*AI$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AI$38*(EF!$AD8*AI$31+Coal!$E80))+MMULT($B188:$AT188+0,AI$42:AI$86+0)","v":761.53941116941849},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AK$34*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AK$31+NG!$B108)+AK$35*SUM(Electric!$D212:$E212)+AK$36*(EF!$M8*AK$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AK$37*((S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8)*AK$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AK$38*(EF!$AD8*AK$31+Coal!$E80))+MMULT($B188:$AT188+0,AK$42:AK$86+0)","v":11.635288989574669},{"$f":"(AL$34*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AL$31+NG!$B108)+AL$35*SUM(Electric!$D212:$E212)+AL$36*(EF!$M8*AL$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$37*((S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8)*AL$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$38*(EF!$AD8*AL$31+Coal!$E80))+MMULT($B188:$AT188+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AM$31+NG!$B108)+AM$35*SUM(Electric!$D212:$E212)+AM$36*(EF!$M8*AM$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AM$37*((S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8)*AM$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AM$38*(EF!$AD8*AM$31+Coal!$E80))+MMULT($B188:$AT188+0,AM$42:AM$86+0)","v":41.10092538712054},{"$f":"(AN$34*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AN$31+NG!$B108)+AN$35*SUM(Electric!$D212:$E212)+AN$36*(EF!$M8*AN$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AN$37*((S$14*EF!$R8+S$15*EF!$S8+S$16*EF!$T8)*AN$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AN$38*(EF!$AD8*AN$31+Coal!$E80))+MMULT($B188:$AT188+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AQ$34*((T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8)*AQ$31+NG!$B108)+AQ$35*SUM(Electric!$D212:$E212)+AQ$36*(EF!$M8*AQ$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AQ$37*((T$14*EF!$R8+T$15*EF!$S8+T$16*EF!$T8)*AQ$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AQ$38*(EF!$AD8*AQ$31+Coal!$E80))+MMULT($B188:$AT188+0,AQ$42:AQ$86+0)","v":281.29239066368831},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AS$34*((U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8)*AS$31+NG!$B108)+AS$35*SUM(Electric!$D212:$E212)+AS$36*(EF!$M8*AS$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AS$37*((U$14*EF!$R8+U$15*EF!$S8+U$16*EF!$T8)*AS$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AS$38*(EF!$AD8*AS$31+Coal!$E80))+MMULT($B188:$AT188+0,AS$42:AS$86+0)","v":181.91496480595001},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AU$34*((V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8)*AU$31+NG!$B108)+AU$35*SUM(Electric!$D212:$E212)+AU$36*(EF!$M8*AU$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AU$37*((V$14*EF!$R8+V$15*EF!$S8+V$16*EF!$T8)*AU$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AU$38*(EF!$AD8*AU$31+Coal!$E80))+MMULT($B188:$AT188+0,AU$42:AU$86+0)","v":467.07462775409238},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AW$34*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AW$31+NG!$B108)+AW$35*SUM(Electric!$D212:$E212)+AW$36*(EF!$M8*AW$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AW$37*((W$14*EF!$R8+W$15*EF!$S8+W$16*EF!$T8)*AW$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AW$38*(EF!$AD8*AW$31+Coal!$E80))+MMULT($B188:$AT188+0,AW$42:AW$86+0)","v":121.54570363987702},null,{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(AZ$34*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AZ$31+NG!$B108)+AZ$35*SUM(Electric!$D212:$E212)+AZ$36*(EF!$M8*AZ$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AZ$37*((W$14*EF!$R8+W$15*EF!$S8+W$16*EF!$T8)*AZ$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AZ$38*(EF!$AD8*AZ$31+Coal!$E80))+MMULT($B188:$AT188+0,AZ$42:AZ$86+0)","v":10.689876430379188},null,{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(BC$34*((X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8)*BC$31+NG!$B108)+BC$35*SUM(Electric!$D212:$E212)+BC$36*(EF!$M8*BC$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BC$37*((X$14*EF!$R8+X$15*EF!$S8+X$16*EF!$T8)*BC$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BC$38*(EF!$AD8*BC$31+Coal!$E80))+MMULT($B188:$AT188+0,BC$42:BC$86+0)","v":728.57634784231936},null,{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(BF$34*((Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8)*BF$31+NG!$B108)+BF$35*SUM(Electric!$D212:$E212)+BF$36*(EF!$M8*BF$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BF$37*((Y$14*EF!$R8+Y$15*EF!$S8+Y$16*EF!$T8)*BF$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BF$38*(EF!$AD8*BF$31+Coal!$E80))+MMULT($B188:$AT188+0,BF$42:BF$86+0)","v":14.454233262896452},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(BH$34*((Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8)*BH$31+NG!$B108)+BH$35*SUM(Electric!$D212:$E212)+BH$36*(EF!$M8*BH$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BH$37*((Z$14*EF!$R8+Z$15*EF!$S8+Z$16*EF!$T8)*BH$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BH$38*(EF!$AD8*BH$31+Coal!$E80))+MMULT($B188:$AT188+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(BJ$34*((AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8)*BJ$31+NG!$B108)+BJ$35*SUM(Electric!$D212:$E212)+BJ$36*(EF!$M8*BJ$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BJ$37*((AA$14*EF!$R8+AA$15*EF!$S8+AA$16*EF!$T8)*BJ$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BJ$38*(EF!$AD8*BJ$31+Coal!$E80))+MMULT($B188:$AT188+0,BJ$42:BJ$86+0)","v":26.505325981848035},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(BL$34*(($AB$17*EF!$G8+$AB$18*EF!$D8+$AB$19*EF!$B8+$AB$20*EF!$C8+$AB$21*EF!$I8)*BL$31+NG!$B108)+BL$35*Electric!$J257+BL$36*(EF!$M8*BL$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BL$37*(($AB$14*EF!$R8+$AB$15*EF!$S8+$AB$16*EF!$T8)*BL$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BL$38*(EF!$AD8*BL$31+Coal!$E80))+BL$39*(($AB$23*EF!$Z8+$AB$24*EF!$AA8)*BL$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$AU188+0,BL$42:BL$87+0))","v":6.9812721719221749},null,{"$f":"(BN$34*(($AC$17*EF!$G8+$AC$18*EF!$D8+$AB$19*EF!$B8+$AC$20*EF!$C8+$AC$21*EF!$I8)*BN$31+NG!$B108)+BN$35*SUM(Electric!$D212:$E212)+BN$36*(EF!$M8*BN$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BN$37*(($AC$14*EF!$R8+$AC$15*EF!$S8+$AC$16*EF!$T8)*BN$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BN$38*(EF!$AD8*BN$31+Coal!$E80))+BN$208*(($AC$23*EF!$Z8+$AC$24*EF!$AA8)*BN$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$AW188+0,BN$42:BN$89+0))","v":71.158841214486131},null,{"$f":"(BP$34*(($AD$17*EF!$G8+$AD$18*EF!$D8+$AD$19*EF!$B8+$AD$20*EF!$C8+$AD$21*EF!$I8)*BP$31+NG!$B108)+BP$35*SUM(Electric!$D212:$E212)+BP$36*(EF!$M8*BP$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BP$37*(($AD$14*EF!$R8+$AD$15*EF!$S8+$AD$16*EF!$T8)*BP$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BP$38*(EF!$AD8*BP$31+Coal!$E80))+BP$208*(($AD$23*EF!$Z8+$AD$24*EF!$AA8)*BP$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$AX188+0,BP$42:BP$90+0))","v":163.5969393053374},null,{"$f":"(BR$34*(($AE$17*EF!$G8+$AE$18*EF!$D8+$AE$19*EF!$B8+$AE$20*EF!$C8+$AE$21*EF!$I8)*BR$31+NG!$B108)+BR$35*SUM(Electric!$D212:$E212)+BR$36*(EF!$M8*BR$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BR$37*(($AE$14*EF!$R8+$AE$15*EF!$S8+$AE$16*EF!$T8)*BR$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BR$38*(EF!$AD8*BR$31+Coal!$E80))+BR$208*(($AE$23*EF!$Z8+$AE$24*EF!$AA8)*BR$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$BC188+0,BR$42:BR$95+0))","v":1470.5397671055828},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(BT$34*(($AF$17*EF!$G8+$AF$18*EF!$D8+$AF$19*EF!$B8+$AF$20*EF!$C8+$AF$21*EF!$I8)*BT$31+NG!$B108)+BT$35*SUM(Electric!$D212:$E212)+BT$36*(EF!$M8*BT$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BT$37*(($AF$14*EF!$R8+$AF$15*EF!$S8+$AF$16*EF!$T8)*BT$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BT$38*(EF!$AD8*BT$31+Coal!$E80))+BT$208*(($AF$23*EF!$Z8+$AF$24*EF!$AA8)*BT$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$BD188+0,BT$42:BT$96+0))","v":8.2467170213514738},{"$f":"'T&D'!$EK198","v":0.18786433344788378},{"$f":"(BV$34*(($AG$17*EF!$G8+$AG$18*EF!$D8+$AG$19*EF!$B8+$AG$20*EF!$C8+$AG$21*EF!$I8)*BV$31+NG!$B108)+BV$35*SUM(Electric!$D212:$E212)+BV$36*(EF!$M8*BV$31+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BV$37*(($AG$14*EF!$R8+$AG$15*EF!$S8+$AG$16*EF!$T8)*BV$31+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BV$38*(EF!$AD8*BV$31+Coal!$E80))+BV$208*(($AG$23*EF!$Z8+$AG$24*EF!$AA8)*BV$31+NG!$X108*NG!$Y$84+NG!$Y108)+(MMULT($B188:$BE188+0,BV$42:BV$97+0))","v":82.407296931130205},{"$f":"'T&D'!$EK198","v":0.18786433344788378}]
["     PM10",{"$f":"(B$34*((B$17*EF!$G9+B$18*EF!$D9+B$19*EF!$B9+B$20*EF!$C9+B$21*EF!$I9)*B$31+NG!$B109)+B$35*SUM(Electric!$D213:$E213)+B$36*(EF!$M9*B$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$37*((B$14*EF!$R9+B$15*EF!$S9+B$16*EF!$T9)*B$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$38*(EF!$AD9*B$31+Coal!$E81))+MMULT($B189:$AT189+0,B$42:B$86+0)","v":36.824891170510334},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(D$34*((C$17*EF!$G9+C$18*EF!$D9+C$19*EF!$B9+C$20*EF!$C9+C$21*EF!$I9)*D$31+NG!$B109)+D$35*SUM(Electric!$D213:$E213)+D$36*(EF!$M9*D$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$37*((C$14*EF!$R9+C$15*EF!$S9+C$16*EF!$T9)*D$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$38*(EF!$AD9*D$31+Coal!$E81))+MMULT($B189:$AT189+0,D$42:D$86+0)","v":34.232944959661992},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(F$34*((D$17*EF!$G9+D$18*EF!$D9+D$19*EF!$B9+D$20*EF!$C9+D$21*EF!$I9)*F$31+NG!$B109)+F$35*SUM(Electric!$D213:$E213)+F$36*(EF!$M9*F$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$37*((D$14*EF!$R9+D$15*EF!$S9+D$16*EF!$T9)*F$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$38*(EF!$AD9*F$31+Coal!$E81))+MMULT($B189:$AT189+0,F$42:F$86+0)","v":2.372654931109857},{"$f":"'T&D'!FT237","v":1.8898368439270938},{"$f":"(H$34*((E$17*EF!$G9+E$18*EF!$D9+E$19*EF!$B9+E$20*EF!$C9+E$21*EF!$I9)*H$31+NG!$B109)+H$35*SUM(Electric!$D213:$E213)+H$36*(EF!$M9*H$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$37*((E$14*EF!$R9+E$15*EF!$S9+E$16*EF!$T9)*H$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$38*(EF!$AD9*H$31+Coal!$E81))+MMULT($B189:$AT189+0,H$42:H$86+0)","v":16.085220298279985},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(J$34*((F$17*EF!$G9+F$18*EF!$D9+F$19*EF!$B9+F$20*EF!$C9+F$21*EF!$I9)*J$31+NG!$B109)+J$35*SUM(Electric!$D213:$E213)+J$36*(EF!$M9*J$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$37*((F$14*EF!$R9+F$15*EF!$S9+F$16*EF!$T9)*J$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$38*(EF!$AD9*J$31+Coal!$E81))+MMULT($B189:$AT189+0,J$42:J$86+0)","v":41.47629607181738},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(L$34*((G$17*EF!$G9+G$18*EF!$D9+G$19*EF!$B9+G$20*EF!$C9+G$21*EF!$I9)*L$31+NG!$B109)+L$35*SUM(Electric!$D213:$E213)+L$36*(EF!$M9*L$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$37*((G$14*EF!$R9+G$15*EF!$S9+G$16*EF!$T9)*L$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$38*(EF!$AD9*L$31+Coal!$E81))+MMULT($B189:$AT189+0,L$42:L$86+0)","v":37.355877752402918},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(N$34*((H$17*EF!$G9+H$18*EF!$D9+H$19*EF!$B9+H$20*EF!$C9+H$21*EF!$I9)*N$31+NG!$B109)+N$35*SUM(Electric!$D213:$E213)+N$36*(EF!$M9*N$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$37*((H$14*EF!$R9+H$15*EF!$S9+H$16*EF!$T9)*N$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$38*(EF!$AD9*N$31+Coal!$E81))+MMULT($B189:$AT189+0,N$42:N$86+0)","v":5.60969549833057},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(P$34*((I$17*EF!$G9+I$18*EF!$D9+I$19*EF!$B9+I$20*EF!$C9+I$21*EF!$I9)*P$31+NG!$B109)+P$35*SUM(Electric!$D213:$E213)+P$36*(EF!$M9*P$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$37*((I$14*EF!$R9+I$15*EF!$S9+I$16*EF!$T9)*P$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$38*(EF!$AD9*P$31+Coal!$E81))+MMULT($B189:$AT189+0,P$42:P$86+0)","v":0.43674718105586519},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(R$34*((J$17*EF!$G9+J$18*EF!$D9+J$19*EF!$B9+J$20*EF!$C9+J$21*EF!$I9)*R$31+NG!$B109)+R$35*SUM(Electric!$D213:$E213)+R$36*(EF!$M9*R$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$37*((J$14*EF!$R9+J$15*EF!$S9+J$16*EF!$T9)*R$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$38*(EF!$AD9*R$31+Coal!$E81))+MMULT($B189:$AT189+0,R$42:R$86+0)","v":15.550695309199527},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(T$34*((K$17*EF!$G9+K$18*EF!$D9+K$19*EF!$B9+K$20*EF!$C9+K$21*EF!$I9)*T$31+NG!$B109)+T$35*SUM(Electric!$D213:$E213)+T$36*(EF!$M9*T$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$37*((K$14*EF!$R9+K$15*EF!$S9+K$16*EF!$T9)*T$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$38*(EF!$AD9*T$31+Coal!$E81))+MMULT($B189:$AT189+0,T$42:T$86+0)","v":21.720872629421127},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(V$34*((L$17*EF!$G9+L$18*EF!$D9+L$19*EF!$B9+L$20*EF!$C9+L$21*EF!$I9)*V$31+NG!$B109)+V$35*SUM(Electric!$D213:$E213)+V$36*(EF!$M9*V$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$37*((L$14*EF!$R9+L$15*EF!$S9+L$16*EF!$T9)*V$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$38*(EF!$AD9*V$31+Coal!$E81))+MMULT($B189:$AT189+0,V$42:V$86+0)","v":4.9323284092110882},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(X$34*((M$17*EF!$G9+M$18*EF!$D9+M$19*EF!$B9+M$20*EF!$C9+M$21*EF!$I9)*X$31+NG!$B109)+X$35*SUM(Electric!$D213:$E213)+X$36*(EF!$M9*X$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$37*((M$14*EF!$R9+M$15*EF!$S9+M$16*EF!$T9)*X$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$38*(EF!$AD9*X$31+Coal!$E81))+MMULT($B189:$AT189+0,X$42:X$86+0)","v":95.059543043404389},{"$f":"Y109*Y$31","v":0},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AA$34*((N$17*EF!$G9+N$18*EF!$D9+N$19*EF!$B9+N$20*EF!$C9+N$21*EF!$I9)*AA$31+NG!$B109)+AA$35*SUM(Electric!$D213:$E213)+AA$36*(EF!$M9*AA$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AA$37*((N$14*EF!$R9+N$15*EF!$S9+N$16*EF!$T9)*AA$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AA$38*(EF!$AD9*AA$31+Coal!$E81))+MMULT($B189:$AT189+0,AA$42:AA$86+0)","v":22.655284848992086},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AC$34*((O$17*EF!$G9+O$18*EF!$D9+O$19*EF!$B9+O$20*EF!$C9+O$21*EF!$I9)*AC$31+NG!$B109)+AC$35*SUM(Electric!$D213:$E213)+AC$36*(EF!$M9*AC$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AC$37*((O$14*EF!$R9+O$15*EF!$S9+O$16*EF!$T9)*AC$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AC$38*(EF!$AD9*AC$31+Coal!$E81))+MMULT($B189:$AT189+0,AC$42:AC$86+0)","v":3.2056528523604535},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AE$34*((P$17*EF!$G9+P$18*EF!$D9+P$19*EF!$B9+P$20*EF!$C9+P$21*EF!$I9)*AE$31+NG!$B109)+AE$35*SUM(Electric!$D213:$E213)+AE$36*(EF!$M9*AE$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AE$37*((P$14*EF!$R9+P$15*EF!$S9+P$16*EF!$T9)*AE$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AE$38*(EF!$AD9*AE$31+Coal!$E81))+MMULT($B189:$AT189+0,AE$42:AE$86+0)","v":16.382895916026566},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AG$34*((Q$17*EF!$G9+Q$18*EF!$D9+Q$19*EF!$B9+Q$20*EF!$C9+Q$21*EF!$I9)*AG$31+NG!$B109)+AG$35*SUM(Electric!$D213:$E213)+AG$36*(EF!$M9*AG$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AG$37*((Q$14*EF!$R9+Q$15*EF!$S9+Q$16*EF!$T9)*AG$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AG$38*(EF!$AD9*AG$31+Coal!$E81))+MMULT($B189:$AT189+0,AG$42:AG$86+0)","v":60.542612117549012},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AI$34*((R$17*EF!$G9+R$18*EF!$D9+R$19*EF!$B9+R$20*EF!$C9+R$21*EF!$I9)*AI$31+NG!$B109)+AI$35*SUM(Electric!$D213:$E213)+AI$36*(EF!$M9*AI$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AI$37*((R$14*EF!$R9+R$15*EF!$S9+R$16*EF!$T9)*AI$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AI$38*(EF!$AD9*AI$31+Coal!$E81))+MMULT($B189:$AT189+0,AI$42:AI$86+0)","v":108.01232976497955},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AK$34*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AK$31+NG!$B109)+AK$35*SUM(Electric!$D213:$E213)+AK$36*(EF!$M9*AK$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AK$37*((S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9)*AK$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AK$38*(EF!$AD9*AK$31+Coal!$E81))+MMULT($B189:$AT189+0,AK$42:AK$86+0)","v":1.2335609538245549},{"$f":"(AL$34*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AL$31+NG!$B109)+AL$35*SUM(Electric!$D213:$E213)+AL$36*(EF!$M9*AL$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$37*((S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9)*AL$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$38*(EF!$AD9*AL$31+Coal!$E81))+MMULT($B189:$AT189+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AM$31+NG!$B109)+AM$35*SUM(Electric!$D213:$E213)+AM$36*(EF!$M9*AM$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AM$37*((S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9)*AM$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AM$38*(EF!$AD9*AM$31+Coal!$E81))+MMULT($B189:$AT189+0,AM$42:AM$86+0)","v":0.11721625825947492},{"$f":"(AN$34*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AN$31+NG!$B109)+AN$35*SUM(Electric!$D213:$E213)+AN$36*(EF!$M9*AN$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$37*((S$14*EF!$R9+S$15*EF!$S9+S$16*EF!$T9)*AN$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$38*(EF!$AD9*AN$31+Coal!$E81))+MMULT($B189:$AT189+0,AN$42:AN$86+0)","v":0},{"$f":"AO109*AO31","v":0},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AQ$34*((T$17*EF!$G9+T$18*EF!$D9+T$19*EF!$B9+T$20*EF!$C9+T$21*EF!$I9)*AQ$31+NG!$B109)+AQ$35*SUM(Electric!$D213:$E213)+AQ$36*(EF!$M9*AQ$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AQ$37*((T$14*EF!$R9+T$15*EF!$S9+T$16*EF!$T9)*AQ$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AQ$38*(EF!$AD9*AQ$31+Coal!$E81))+MMULT($B189:$AT189+0,AQ$42:AQ$86+0)","v":23.517369067151801},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AS$34*((U$17*EF!$G9+U$18*EF!$D9+U$19*EF!$B9+U$20*EF!$C9+U$21*EF!$I9)*AS$31+NG!$B109)+AS$35*SUM(Electric!$D213:$E213)+AS$36*(EF!$M9*AS$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AS$37*((U$14*EF!$R9+U$15*EF!$S9+U$16*EF!$T9)*AS$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AS$38*(EF!$AD9*AS$31+Coal!$E81))+MMULT($B189:$AT189+0,AS$42:AS$86+0)","v":9.6242696139422357},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AU$34*((V$17*EF!$G9+V$18*EF!$D9+V$19*EF!$B9+V$20*EF!$C9+V$21*EF!$I9)*AU$31+NG!$B109)+AU$35*SUM(Electric!$D213:$E213)+AU$36*(EF!$M9*AU$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AU$37*((V$14*EF!$R9+V$15*EF!$S9+V$16*EF!$T9)*AU$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AU$38*(EF!$AD9*AU$31+Coal!$E81))+MMULT($B189:$AT189+0,AU$42:AU$86+0)","v":43.901580519864368},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AW$34*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AW$31+NG!$B109)+AW$35*SUM(Electric!$D213:$E213)+AW$36*(EF!$M9*AW$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$37*((W$14*EF!$R9+W$15*EF!$S9+W$16*EF!$T9)*AW$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$38*(EF!$AD9*AW$31+Coal!$E81))+MMULT($B189:$AT189+0,AW$42:AW$86+0)","v":9.8507860252388824},null,{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(AZ$34*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AZ$31+NG!$B109)+AZ$35*SUM(Electric!$D213:$E213)+AZ$36*(EF!$M9*AZ$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$37*((W$14*EF!$R9+W$15*EF!$S9+W$16*EF!$T9)*AZ$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$38*(EF!$AD9*AZ$31+Coal!$E81))+MMULT($B189:$AT189+0,AZ$42:AZ$86+0)","v":0.31611744022465454},null,{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(BC$34*((X$17*EF!$G9+X$18*EF!$D9+X$19*EF!$B9+X$20*EF!$C9+X$21*EF!$I9)*BC$31+NG!$B109)+BC$35*SUM(Electric!$D213:$E213)+BC$36*(EF!$M9*BC$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BC$37*((X$14*EF!$R9+X$15*EF!$S9+X$16*EF!$T9)*BC$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BC$38*(EF!$AD9*BC$31+Coal!$E81))+MMULT($B189:$AT189+0,BC$42:BC$86+0)","v":66.459347372289344},null,{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(BF$34*((Y$17*EF!$G9+Y$18*EF!$D9+Y$19*EF!$B9+Y$20*EF!$C9+Y$21*EF!$I9)*BF$31+NG!$B109)+BF$35*SUM(Electric!$D213:$E213)+BF$36*(EF!$M9*BF$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$37*((Y$14*EF!$R9+Y$15*EF!$S9+Y$16*EF!$T9)*BF$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$38*(EF!$AD9*BF$31+Coal!$E81))+MMULT($B189:$AT189+0,BF$42:BF$86+0)","v":1.4160641703539985},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(BH$34*((Z$17*EF!$G9+Z$18*EF!$D9+Z$19*EF!$B9+Z$20*EF!$C9+Z$21*EF!$I9)*BH$31+NG!$B109)+BH$35*SUM(Electric!$D213:$E213)+BH$36*(EF!$M9*BH$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BH$37*((Z$14*EF!$R9+Z$15*EF!$S9+Z$16*EF!$T9)*BH$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BH$38*(EF!$AD9*BH$31+Coal!$E81))+MMULT($B189:$AT189+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(BJ$34*((AA$17*EF!$G9+AA$18*EF!$D9+AA$19*EF!$B9+AA$20*EF!$C9+AA$21*EF!$I9)*BJ$31+NG!$B109)+BJ$35*SUM(Electric!$D213:$E213)+BJ$36*(EF!$M9*BJ$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BJ$37*((AA$14*EF!$R9+AA$15*EF!$S9+AA$16*EF!$T9)*BJ$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BJ$38*(EF!$AD9*BJ$31+Coal!$E81))+MMULT($B189:$AT189+0,BJ$42:BJ$86+0)","v":7.5590880406635308E-2},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(BL$34*(($AB$17*EF!$G9+$AB$18*EF!$D9+$AB$19*EF!$B9+$AB$20*EF!$C9+$AB$21*EF!$I9)*BL$31+NG!$B109)+BL$35*Electric!$J258+BL$36*(EF!$M9*BL$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BL$37*(($AB$14*EF!$R9+$AB$15*EF!$S9+$AB$16*EF!$T9)*BL$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BL$38*(EF!$AD9*BL$31+Coal!$E81))+BL$39*(($AB$23*EF!$Z9+$AB$24*EF!$AA9)*BL$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$AU189+0,BL$42:BL$87+0))","v":0.85490405990608165},null,{"$f":"(BN$34*(($AC$17*EF!$G9+$AC$18*EF!$D9+$AB$19*EF!$B9+$AC$20*EF!$C9+$AC$21*EF!$I9)*BN$31+NG!$B109)+BN$35*SUM(Electric!$D213:$E213)+BN$36*(EF!$M9*BN$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BN$37*(($AC$14*EF!$R9+$AC$15*EF!$S9+$AC$16*EF!$T9)*BN$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BN$38*(EF!$AD9*BN$31+Coal!$E81))+BN$208*(($AC$23*EF!$Z9+$AC$24*EF!$AA9)*BN$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$AW189+0,BN$42:BN$89+0))","v":4.9136430743546846},null,{"$f":"(BP$34*(($AD$17*EF!$G9+$AD$18*EF!$D9+$AD$19*EF!$B9+$AD$20*EF!$C9+$AD$21*EF!$I9)*BP$31+NG!$B109)+BP$35*SUM(Electric!$D213:$E213)+BP$36*(EF!$M9*BP$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BP$37*(($AD$14*EF!$R9+$AD$15*EF!$S9+$AD$16*EF!$T9)*BP$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BP$38*(EF!$AD9*BP$31+Coal!$E81))+BP$208*(($AD$23*EF!$Z9+$AD$24*EF!$AA9)*BP$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$AX189+0,BP$42:BP$90+0))","v":9.1684952550570653},null,{"$f":"(BR$34*(($AE$17*EF!$G9+$AE$18*EF!$D9+$AE$19*EF!$B9+$AE$20*EF!$C9+$AE$21*EF!$I9)*BR$31+NG!$B109)+BR$35*SUM(Electric!$D213:$E213)+BR$36*(EF!$M9*BR$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BR$37*(($AE$14*EF!$R9+$AE$15*EF!$S9+$AE$16*EF!$T9)*BR$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BR$38*(EF!$AD9*BR$31+Coal!$E81))+BR$208*(($AE$23*EF!$Z9+$AE$24*EF!$AA9)*BR$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$BC189+0,BR$42:BR$95+0))","v":149.84974407206721},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(BT$34*(($AF$17*EF!$G9+$AF$18*EF!$D9+$AF$19*EF!$B9+$AF$20*EF!$C9+$AF$21*EF!$I9)*BT$31+NG!$B109)+BT$35*SUM(Electric!$D213:$E213)+BT$36*(EF!$M9*BT$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BT$37*(($AF$14*EF!$R9+$AF$15*EF!$S9+$AF$16*EF!$T9)*BT$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BT$38*(EF!$AD9*BT$31+Coal!$E81))+BT$208*(($AF$23*EF!$Z9+$AF$24*EF!$AA9)*BT$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$BD189+0,BT$42:BT$96+0))","v":0.97824114281332419},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2},{"$f":"(BV$34*(($AG$17*EF!$G9+$AG$18*EF!$D9+$AG$19*EF!$B9+$AG$20*EF!$C9+$AG$21*EF!$I9)*BV$31+NG!$B109)+BV$35*SUM(Electric!$D213:$E213)+BV$36*(EF!$M9*BV$31+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BV$37*(($AG$14*EF!$R9+$AG$15*EF!$S9+$AG$16*EF!$T9)*BV$31+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BV$38*(EF!$AD9*BV$31+Coal!$E81))+BV$208*(($AG$23*EF!$Z9+$AG$24*EF!$AA9)*BV$31+NG!$X109*NG!$Y$84+NG!$Y109)+(MMULT($B189:$BE189+0,BV$42:BV$97+0))","v":6.6860948769900679},{"$f":"'T&D'!$EK199","v":3.3213590712543484E-2}]
["     SOx",{"$f":"(B$34*((B$17*EF!$G11+B$18*EF!$D11+B$19*EF!$B11+B$20*EF!$C11+B$21*EF!$I11)*B$31+NG!$B111)+B$35*SUM(Electric!$D215:$E215)+B$36*(EF!$M11*B$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$37*((B$14*EF!$R11+B$15*EF!$S11+B$16*EF!$T11)*B$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$38*(EF!$AD11*B$31+Coal!$E83))+MMULT($B191:$AT191+0,B$42:B$86+0)","v":267.94983321024489},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(D$34*((C$17*EF!$G11+C$18*EF!$D11+C$19*EF!$B11+C$20*EF!$C11+C$21*EF!$I11)*D$31+NG!$B111)+D$35*SUM(Electric!$D215:$E215)+D$36*(EF!$M11*D$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$37*((C$14*EF!$R11+C$15*EF!$S11+C$16*EF!$T11)*D$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$38*(EF!$AD11*D$31+Coal!$E83))+MMULT($B191:$AT191+0,D$42:D$86+0)","v":43.623350794288669},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(F$34*((D$17*EF!$G11+D$18*EF!$D11+D$19*EF!$B11+D$20*EF!$C11+D$21*EF!$I11)*F$31+NG!$B111)+F$35*SUM(Electric!$D215:$E215)+F$36*(EF!$M11*F$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$37*((D$14*EF!$R11+D$15*EF!$S11+D$16*EF!$T11)*F$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$38*(EF!$AD11*F$31+Coal!$E83))+MMULT($B191:$AT191+0,F$42:F$86+0)","v":11.126660772735438},{"$f":"'T&D'!FT239","v":14.446256771171994},{"$f":"(H$34*((E$17*EF!$G11+E$18*EF!$D11+E$19*EF!$B11+E$20*EF!$C11+E$21*EF!$I11)*H$31+NG!$B111)+H$35*SUM(Electric!$D215:$E215)+H$36*(EF!$M11*H$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$37*((E$14*EF!$R11+E$15*EF!$S11+E$16*EF!$T11)*H$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$38*(EF!$AD11*H$31+Coal!$E83))+MMULT($B191:$AT191+0,H$42:H$86+0)","v":119.08169813992581},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(J$34*((F$17*EF!$G11+F$18*EF!$D11+F$19*EF!$B11+F$20*EF!$C11+F$21*EF!$I11)*J$31+NG!$B111)+J$35*SUM(Electric!$D215:$E215)+J$36*(EF!$M11*J$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$37*((F$14*EF!$R11+F$15*EF!$S11+F$16*EF!$T11)*J$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$38*(EF!$AD11*J$31+Coal!$E83))+MMULT($B191:$AT191+0,J$42:J$86+0)","v":185.10164122175706},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(L$34*((G$17*EF!$G11+G$18*EF!$D11+G$19*EF!$B11+G$20*EF!$C11+G$21*EF!$I11)*L$31+NG!$B111)+L$35*SUM(Electric!$D215:$E215)+L$36*(EF!$M11*L$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$37*((G$14*EF!$R11+G$15*EF!$S11+G$16*EF!$T11)*L$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$38*(EF!$AD11*L$31+Coal!$E83))+MMULT($B191:$AT191+0,L$42:L$86+0)","v":155.47621791435787},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(N$34*((H$17*EF!$G11+H$18*EF!$D11+H$19*EF!$B11+H$20*EF!$C11+H$21*EF!$I11)*N$31+NG!$B111)+N$35*SUM(Electric!$D215:$E215)+N$36*(EF!$M11*N$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$37*((H$14*EF!$R11+H$15*EF!$S11+H$16*EF!$T11)*N$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$38*(EF!$AD11*N$31+Coal!$E83))+MMULT($B191:$AT191+0,N$42:N$86+0)","v":30.142676933331643},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(P$34*((I$17*EF!$G11+I$18*EF!$D11+I$19*EF!$B11+I$20*EF!$C11+I$21*EF!$I11)*P$31+NG!$B111)+P$35*SUM(Electric!$D215:$E215)+P$36*(EF!$M11*P$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+P$37*((I$14*EF!$R11+I$15*EF!$S11+I$16*EF!$T11)*P$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+P$38*(EF!$AD11*P$31+Coal!$E83))+MMULT($B191:$AT191+0,P$42:P$86+0)","v":2.2229751425600424},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(R$34*((J$17*EF!$G11+J$18*EF!$D11+J$19*EF!$B11+J$20*EF!$C11+J$21*EF!$I11)*R$31+NG!$B111)+R$35*SUM(Electric!$D215:$E215)+R$36*(EF!$M11*R$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$37*((J$14*EF!$R11+J$15*EF!$S11+J$16*EF!$T11)*R$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$38*(EF!$AD11*R$31+Coal!$E83))+MMULT($B191:$AT191+0,R$42:R$86+0)","v":162.08914152038523},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(T$34*((K$17*EF!$G11+K$18*EF!$D11+K$19*EF!$B11+K$20*EF!$C11+K$21*EF!$I11)*T$31+NG!$B111)+T$35*SUM(Electric!$D215:$E215)+T$36*(EF!$M11*T$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$37*((K$14*EF!$R11+K$15*EF!$S11+K$16*EF!$T11)*T$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$38*(EF!$AD11*T$31+Coal!$E83))+MMULT($B191:$AT191+0,T$42:T$86+0)","v":185.54228436412322},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(V$34*((L$17*EF!$G11+L$18*EF!$D11+L$19*EF!$B11+L$20*EF!$C11+L$21*EF!$I11)*V$31+NG!$B111)+V$35*SUM(Electric!$D215:$E215)+V$36*(EF!$M11*V$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+V$37*((L$14*EF!$R11+L$15*EF!$S11+L$16*EF!$T11)*V$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+V$38*(EF!$AD11*V$31+Coal!$E83))+MMULT($B191:$AT191+0,V$42:V$86+0)","v":25.490195255465984},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(X$34*((M$17*EF!$G11+M$18*EF!$D11+M$19*EF!$B11+M$20*EF!$C11+M$21*EF!$I11)*X$31+NG!$B111)+X$35*SUM(Electric!$D215:$E215)+X$36*(EF!$M11*X$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$37*((M$14*EF!$R11+M$15*EF!$S11+M$16*EF!$T11)*X$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$38*(EF!$AD11*X$31+Coal!$E83))+MMULT($B191:$AT191+0,X$42:X$86+0)","v":454.82465929665238},{"$f":"Y111*Y$31","v":0},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AA$34*((N$17*EF!$G11+N$18*EF!$D11+N$19*EF!$B11+N$20*EF!$C11+N$21*EF!$I11)*AA$31+NG!$B111)+AA$35*SUM(Electric!$D215:$E215)+AA$36*(EF!$M11*AA$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AA$37*((N$14*EF!$R11+N$15*EF!$S11+N$16*EF!$T11)*AA$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AA$38*(EF!$AD11*AA$31+Coal!$E83))+MMULT($B191:$AT191+0,AA$42:AA$86+0)","v":200.67309600124187},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AC$34*((O$17*EF!$G11+O$18*EF!$D11+O$19*EF!$B11+O$20*EF!$C11+O$21*EF!$I11)*AC$31+NG!$B111)+AC$35*SUM(Electric!$D215:$E215)+AC$36*(EF!$M11*AC$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AC$37*((O$14*EF!$R11+O$15*EF!$S11+O$16*EF!$T11)*AC$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AC$38*(EF!$AD11*AC$31+Coal!$E83))+MMULT($B191:$AT191+0,AC$42:AC$86+0)","v":20.087233066393406},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AE$34*((P$17*EF!$G11+P$18*EF!$D11+P$19*EF!$B11+P$20*EF!$C11+P$21*EF!$I11)*AE$31+NG!$B111)+AE$35*SUM(Electric!$D215:$E215)+AE$36*(EF!$M11*AE$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AE$37*((P$14*EF!$R11+P$15*EF!$S11+P$16*EF!$T11)*AE$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AE$38*(EF!$AD11*AE$31+Coal!$E83))+MMULT($B191:$AT191+0,AE$42:AE$86+0)","v":145.20668970734727},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AG$34*((Q$17*EF!$G11+Q$18*EF!$D11+Q$19*EF!$B11+Q$20*EF!$C11+Q$21*EF!$I11)*AG$31+NG!$B111)+AG$35*SUM(Electric!$D215:$E215)+AG$36*(EF!$M11*AG$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AG$37*((Q$14*EF!$R11+Q$15*EF!$S11+Q$16*EF!$T11)*AG$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AG$38*(EF!$AD11*AG$31+Coal!$E83))+MMULT($B191:$AT191+0,AG$42:AG$86+0)","v":562.26977292099491},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AI$34*((R$17*EF!$G11+R$18*EF!$D11+R$19*EF!$B11+R$20*EF!$C11+R$21*EF!$I11)*AI$31+NG!$B111)+AI$35*SUM(Electric!$D215:$E215)+AI$36*(EF!$M11*AI$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AI$37*((R$14*EF!$R11+R$15*EF!$S11+R$16*EF!$T11)*AI$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AI$38*(EF!$AD11*AI$31+Coal!$E83))+MMULT($B191:$AT191+0,AI$42:AI$86+0)","v":519.70088324115466},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AK$34*((S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11)*AK$31+NG!$B111)+AK$35*SUM(Electric!$D215:$E215)+AK$36*(EF!$M11*AK$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AK$37*((S$14*EF!$R11+S$15*EF!$S11+S$16*EF!$T11)*AK$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AK$38*(EF!$AD11*AK$31+Coal!$E83))+MMULT($B191:$AT191+0,AK$42:AK$86+0)","v":1.4915281718462352},{"$f":"(AL$34*((S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11)*AL$31+NG!$B111)+AL$35*SUM(Electric!$D215:$E215)+AL$36*(EF!$M11*AL$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AL$37*((S$14*EF!$R11+S$15*EF!$S11+S$16*EF!$T11)*AL$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AL$38*(EF!$AD11*AL$31+Coal!$E83))+MMULT($B191:$AT191+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*((S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11)*AM$31+NG!$B111)+AM$35*SUM(Electric!$D215:$E215)+AM$36*(EF!$M11*AM$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AM$37*((S$14*EF!$R11+S$15*EF!$S11+S$16*EF!$T11)*AM$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AM$38*(EF!$AD11*AM$31+Coal!$E83))+MMULT($B191:$AT191+0,AM$42:AM$86+0)","v":1.4301487020962487},{"$f":"(AN$34*((S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11)*AN$31+NG!$B111)+AN$35*SUM(Electric!$D215:$E215)+AN$36*(EF!$M11*AN$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AN$37*((S$14*EF!$R11+S$15*EF!$S11+S$16*EF!$T11)*AN$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AN$38*(EF!$AD11*AN$31+Coal!$E83))+MMULT($B191:$AT191+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AQ$34*((T$17*EF!$G11+T$18*EF!$D11+T$19*EF!$B11+T$20*EF!$C11+T$21*EF!$I11)*AQ$31+NG!$B111)+AQ$35*SUM(Electric!$D215:$E215)+AQ$36*(EF!$M11*AQ$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AQ$37*((T$14*EF!$R11+T$15*EF!$S11+T$16*EF!$T11)*AQ$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AQ$38*(EF!$AD11*AQ$31+Coal!$E83))+MMULT($B191:$AT191+0,AQ$42:AQ$86+0)","v":144.25471867963529},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AS$34*((U$17*EF!$G11+U$18*EF!$D11+U$19*EF!$B11+U$20*EF!$C11+U$21*EF!$I11)*AS$31+NG!$B111)+AS$35*SUM(Electric!$D215:$E215)+AS$36*(EF!$M11*AS$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AS$37*((U$14*EF!$R11+U$15*EF!$S11+U$16*EF!$T11)*AS$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AS$38*(EF!$AD11*AS$31+Coal!$E83))+MMULT($B191:$AT191+0,AS$42:AS$86+0)","v":58.634080940621317},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AU$34*((V$17*EF!$G11+V$18*EF!$D11+V$19*EF!$B11+V$20*EF!$C11+V$21*EF!$I11)*AU$31+NG!$B111)+AU$35*SUM(Electric!$D215:$E215)+AU$36*(EF!$M11*AU$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AU$37*((V$14*EF!$R11+V$15*EF!$S11+V$16*EF!$T11)*AU$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AU$38*(EF!$AD11*AU$31+Coal!$E83))+MMULT($B191:$AT191+0,AU$42:AU$86+0)","v":252.8339341471123},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AW$34*((W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11)*AW$31+NG!$B111)+AW$35*SUM(Electric!$D215:$E215)+AW$36*(EF!$M11*AW$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AW$37*((W$14*EF!$R11+W$15*EF!$S11+W$16*EF!$T11)*AW$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AW$38*(EF!$AD11*AW$31+Coal!$E83))+MMULT($B191:$AT191+0,AW$42:AW$86+0)","v":50.333756222604769},null,{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(AZ$34*((W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11)*AZ$31+NG!$B111)+AZ$35*SUM(Electric!$D215:$E215)+AZ$36*(EF!$M11*AZ$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AZ$37*((W$14*EF!$R11+W$15*EF!$S11+W$16*EF!$T11)*AZ$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AZ$38*(EF!$AD11*AZ$31+Coal!$E83))+MMULT($B191:$AT191+0,AZ$42:AZ$86+0)","v":1.5051675659857697},null,{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(BC$34*((X$17*EF!$G11+X$18*EF!$D11+X$19*EF!$B11+X$20*EF!$C11+X$21*EF!$I11)*BC$31+NG!$B111)+BC$35*SUM(Electric!$D215:$E215)+BC$36*(EF!$M11*BC$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BC$37*((X$14*EF!$R11+X$15*EF!$S11+X$16*EF!$T11)*BC$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BC$38*(EF!$AD11*BC$31+Coal!$E83))+MMULT($B191:$AT191+0,BC$42:BC$86+0)","v":744.78558856374957},null,{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(BF$34*((Y$17*EF!$G11+Y$18*EF!$D11+Y$19*EF!$B11+Y$20*EF!$C11+Y$21*EF!$I11)*BF$31+NG!$B111)+BF$35*SUM(Electric!$D215:$E215)+BF$36*(EF!$M11*BF$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BF$37*((Y$14*EF!$R11+Y$15*EF!$S11+Y$16*EF!$T11)*BF$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BF$38*(EF!$AD11*BF$31+Coal!$E83))+MMULT($B191:$AT191+0,BF$42:BF$86+0)","v":9.1684766475256723},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(BH$34*((Z$17*EF!$G11+Z$18*EF!$D11+Z$19*EF!$B11+Z$20*EF!$C11+Z$21*EF!$I11)*BH$31+NG!$B111)+BH$35*SUM(Electric!$D215:$E215)+BH$36*(EF!$M11*BH$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BH$37*((Z$14*EF!$R11+Z$15*EF!$S11+Z$16*EF!$T11)*BH$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BH$38*(EF!$AD11*BH$31+Coal!$E83))+MMULT($B191:$AT191+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(BJ$34*((AA$17*EF!$G11+AA$18*EF!$D11+AA$19*EF!$B11+AA$20*EF!$C11+AA$21*EF!$I11)*BJ$31+NG!$B111)+BJ$35*SUM(Electric!$D215:$E215)+BJ$36*(EF!$M11*BJ$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BJ$37*((AA$14*EF!$R11+AA$15*EF!$S11+AA$16*EF!$T11)*BJ$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BJ$38*(EF!$AD11*BJ$31+Coal!$E83))+MMULT($B191:$AT191+0,BJ$42:BJ$86+0)","v":0.92227990475991595},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(BL$34*(($AB$17*EF!$G11+$AB$18*EF!$D11+$AB$19*EF!$B11+$AB$20*EF!$C11+$AB$21*EF!$I11)*BL$31+NG!$B111)+BL$35*Electric!$J260+BL$36*(EF!$M11*BL$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BL$37*(($AB$14*EF!$R11+$AB$15*EF!$S11+$AB$16*EF!$T11)*BL$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BL$38*(EF!$AD11*BL$31+Coal!$E83))+BL$39*(($AB$23*EF!$Z11+$AB$24*EF!$AA11)*BL$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$AU191+0,BL$42:BL$87+0))","v":5.364391447618182},null,{"$f":"(BN$34*(($AC$17*EF!$G11+$AC$18*EF!$D11+$AB$19*EF!$B11+$AC$20*EF!$C11+$AC$21*EF!$I11)*BN$31+NG!$B111)+BN$35*SUM(Electric!$D215:$E215)+BN$36*(EF!$M11*BN$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BN$37*(($AC$14*EF!$R11+$AC$15*EF!$S11+$AC$16*EF!$T11)*BN$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BN$38*(EF!$AD11*BN$31+Coal!$E83))+BN$208*(($AC$23*EF!$Z11+$AC$24*EF!$AA11)*BN$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$AW191+0,BN$42:BN$89+0))","v":27.77817075256494},null,{"$f":"(BP$34*(($AD$17*EF!$G11+$AD$18*EF!$D11+$AD$19*EF!$B11+$AD$20*EF!$C11+$AD$21*EF!$I11)*BP$31+NG!$B111)+BP$35*SUM(Electric!$D215:$E215)+BP$36*(EF!$M11*BP$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BP$37*(($AD$14*EF!$R11+$AD$15*EF!$S11+$AD$16*EF!$T11)*BP$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BP$38*(EF!$AD11*BP$31+Coal!$E83))+BP$208*(($AD$23*EF!$Z11+$AD$24*EF!$AA11)*BP$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$AX191+0,BP$42:BP$90+0))","v":56.413364952484294},null,{"$f":"(BR$34*(($AE$17*EF!$G11+$AE$18*EF!$D11+$AE$19*EF!$B11+$AE$20*EF!$C11+$AE$21*EF!$I11)*BR$31+NG!$B111)+BR$35*SUM(Electric!$D215:$E215)+BR$36*(EF!$M11*BR$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BR$37*(($AE$14*EF!$R11+$AE$15*EF!$S11+$AE$16*EF!$T11)*BR$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BR$38*(EF!$AD11*BR$31+Coal!$E83))+BR$208*(($AE$23*EF!$Z11+$AE$24*EF!$AA11)*BR$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$BC191+0,BR$42:BR$95+0))","v":1764.3668068911843},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(BT$34*(($AF$17*EF!$G11+$AF$18*EF!$D11+$AF$19*EF!$B11+$AF$20*EF!$C11+$AF$21*EF!$I11)*BT$31+NG!$B111)+BT$35*SUM(Electric!$D215:$E215)+BT$36*(EF!$M11*BT$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BT$37*(($AF$14*EF!$R11+$AF$15*EF!$S11+$AF$16*EF!$T11)*BT$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BT$38*(EF!$AD11*BT$31+Coal!$E83))+BT$208*(($AF$23*EF!$Z11+$AF$24*EF!$AA11)*BT$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$BD191+0,BT$42:BT$96+0))","v":3.9750384209832674},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2},{"$f":"(BV$34*(($AG$17*EF!$G11+$AG$18*EF!$D11+$AG$19*EF!$B11+$AG$20*EF!$C11+$AG$21*EF!$I11)*BV$31+NG!$B111)+BV$35*SUM(Electric!$D215:$E215)+BV$36*(EF!$M11*BV$31+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BV$37*(($AG$14*EF!$R11+$AG$15*EF!$S11+$AG$16*EF!$T11)*BV$31+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BV$38*(EF!$AD11*BV$31+Coal!$E83))+BV$208*(($AG$23*EF!$Z11+$AG$24*EF!$AA11)*BV$31+NG!$X111*NG!$Y$84+NG!$Y111)+(MMULT($B191:$BE191+0,BV$42:BV$97+0))","v":31.352528626540632},{"$f":"'T&D'!$EK201","v":5.5370652937343535E-2}]
["     BC",{"$f":"(B$34*((B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12)*B$31+NG!$B112)+B$35*SUM(Electric!$D216:$E216)+B$36*(EF!$M12*B$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$37*((B$14*EF!$R12+B$15*EF!$S12+B$16*EF!$T12)*B$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$38*(EF!$AD12*B$31+Coal!$E84))+MMULT($B192:$AT192+0,B$42:B$86+0)","v":2.381924130011158},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(D$34*((C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12)*D$31+NG!$B112)+D$35*SUM(Electric!$D216:$E216)+D$36*(EF!$M12*D$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$37*((C$14*EF!$R12+C$15*EF!$S12+C$16*EF!$T12)*D$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$38*(EF!$AD12*D$31+Coal!$E84))+MMULT($B192:$AT192+0,D$42:D$86+0)","v":2.1516434683473742},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(F$34*((D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12)*F$31+NG!$B112)+F$35*SUM(Electric!$D216:$E216)+F$36*(EF!$M12*F$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$37*((D$14*EF!$R12+D$15*EF!$S12+D$16*EF!$T12)*F$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$38*(EF!$AD12*F$31+Coal!$E84))+MMULT($B192:$AT192+0,F$42:F$86+0)","v":0.12194313199503845},{"$f":"'T&D'!FT240","v":0.25685117050393225},{"$f":"(H$34*((E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12)*H$31+NG!$B112)+H$35*SUM(Electric!$D216:$E216)+H$36*(EF!$M12*H$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$37*((E$14*EF!$R12+E$15*EF!$S12+E$16*EF!$T12)*H$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$38*(EF!$AD12*H$31+Coal!$E84))+MMULT($B192:$AT192+0,H$42:H$86+0)","v":0.98757043826870061},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(J$34*((F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12)*J$31+NG!$B112)+J$35*SUM(Electric!$D216:$E216)+J$36*(EF!$M12*J$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$37*((F$14*EF!$R12+F$15*EF!$S12+F$16*EF!$T12)*J$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$38*(EF!$AD12*J$31+Coal!$E84))+MMULT($B192:$AT192+0,J$42:J$86+0)","v":2.5595331817704423},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(L$34*((G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12)*L$31+NG!$B112)+L$35*SUM(Electric!$D216:$E216)+L$36*(EF!$M12*L$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$37*((G$14*EF!$R12+G$15*EF!$S12+G$16*EF!$T12)*L$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$38*(EF!$AD12*L$31+Coal!$E84))+MMULT($B192:$AT192+0,L$42:L$86+0)","v":2.1095517329037703},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(N$34*((H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12)*N$31+NG!$B112)+N$35*SUM(Electric!$D216:$E216)+N$36*(EF!$M12*N$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$37*((H$14*EF!$R12+H$15*EF!$S12+H$16*EF!$T12)*N$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$38*(EF!$AD12*N$31+Coal!$E84))+MMULT($B192:$AT192+0,N$42:N$86+0)","v":0.33846086784267154},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(P$34*((I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12)*P$31+NG!$B112)+P$35*SUM(Electric!$D216:$E216)+P$36*(EF!$M12*P$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$37*((I$14*EF!$R12+I$15*EF!$S12+I$16*EF!$T12)*P$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$38*(EF!$AD12*P$31+Coal!$E84))+MMULT($B192:$AT192+0,P$42:P$86+0)","v":4.9465728528745596E-2},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(R$34*((J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12)*R$31+NG!$B112)+R$35*SUM(Electric!$D216:$E216)+R$36*(EF!$M12*R$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$37*((J$14*EF!$R12+J$15*EF!$S12+J$16*EF!$T12)*R$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$38*(EF!$AD12*R$31+Coal!$E84))+MMULT($B192:$AT192+0,R$42:R$86+0)","v":0.61313641464049951},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(T$34*((K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12)*T$31+NG!$B112)+T$35*SUM(Electric!$D216:$E216)+T$36*(EF!$M12*T$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$37*((K$14*EF!$R12+K$15*EF!$S12+K$16*EF!$T12)*T$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$38*(EF!$AD12*T$31+Coal!$E84))+MMULT($B192:$AT192+0,T$42:T$86+0)","v":0.88034515255863666},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(V$34*((L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12)*V$31+NG!$B112)+V$35*SUM(Electric!$D216:$E216)+V$36*(EF!$M12*V$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+V$37*((L$14*EF!$R12+L$15*EF!$S12+L$16*EF!$T12)*V$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+V$38*(EF!$AD12*V$31+Coal!$E84))+MMULT($B192:$AT192+0,V$42:V$86+0)","v":0.24807582726612584},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(X$34*((M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12)*X$31+NG!$B112)+X$35*SUM(Electric!$D216:$E216)+X$36*(EF!$M12*X$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$37*((M$14*EF!$R12+M$15*EF!$S12+M$16*EF!$T12)*X$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$38*(EF!$AD12*X$31+Coal!$E84))+MMULT($B192:$AT192+0,X$42:X$86+0)","v":7.8549259446111295},null,{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AA$34*((N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12)*AA$31+NG!$B112)+AA$35*SUM(Electric!$D216:$E216)+AA$36*(EF!$M12*AA$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AA$37*((N$14*EF!$R12+N$15*EF!$S12+N$16*EF!$T12)*AA$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AA$38*(EF!$AD12*AA$31+Coal!$E84))+MMULT($B192:$AT192+0,AA$42:AA$86+0)","v":1.4528388960599172},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AC$34*((O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12)*AC$31+NG!$B112)+AC$35*SUM(Electric!$D216:$E216)+AC$36*(EF!$M12*AC$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AC$37*((O$14*EF!$R12+O$15*EF!$S12+O$16*EF!$T12)*AC$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AC$38*(EF!$AD12*AC$31+Coal!$E84))+MMULT($B192:$AT192+0,AC$42:AC$86+0)","v":0.33841435646234019},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AE$34*((P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12)*AE$31+NG!$B112)+AE$35*SUM(Electric!$D216:$E216)+AE$36*(EF!$M12*AE$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AE$37*((P$14*EF!$R12+P$15*EF!$S12+P$16*EF!$T12)*AE$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AE$38*(EF!$AD12*AE$31+Coal!$E84))+MMULT($B192:$AT192+0,AE$42:AE$86+0)","v":0.94678891672614274},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AG$34*((Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12)*AG$31+NG!$B112)+AG$35*SUM(Electric!$D216:$E216)+AG$36*(EF!$M12*AG$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AG$37*((Q$14*EF!$R12+Q$15*EF!$S12+Q$16*EF!$T12)*AG$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AG$38*(EF!$AD12*AG$31+Coal!$E84))+MMULT($B192:$AT192+0,AG$42:AG$86+0)","v":3.038317477476153},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AI$34*((R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12)*AI$31+NG!$B112)+AI$35*SUM(Electric!$D216:$E216)+AI$36*(EF!$M12*AI$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AI$37*((R$14*EF!$R12+R$15*EF!$S12+R$16*EF!$T12)*AI$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AI$38*(EF!$AD12*AI$31+Coal!$E84))+MMULT($B192:$AT192+0,AI$42:AI$86+0)","v":8.8733554139786825},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AK$34*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AK$31+NG!$B112)+AK$35*SUM(Electric!$D216:$E216)+AK$36*(EF!$M12*AK$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AK$37*((S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12)*AK$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AK$38*(EF!$AD12*AK$31+Coal!$E84))+MMULT($B192:$AT192+0,AK$42:AK$86+0)","v":0.10053574206673153},{"$f":"(AL$34*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AL$31+NG!$B112)+AL$35*SUM(Electric!$D216:$E216)+AL$36*(EF!$M12*AL$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$37*((S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12)*AL$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$38*(EF!$AD12*AL$31+Coal!$E84))+MMULT($B192:$AT192+0,AL$42:AL$86+0)","v":0},{"$f":"(AM$34*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AM$31+NG!$B112)+AM$35*SUM(Electric!$D216:$E216)+AM$36*(EF!$M12*AM$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AM$37*((S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12)*AM$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AM$38*(EF!$AD12*AM$31+Coal!$E84))+MMULT($B192:$AT192+0,AM$42:AM$86+0)","v":2.0772091559441392E-2},{"$f":"(AN$34*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AN$31+NG!$B112)+AN$35*SUM(Electric!$D216:$E216)+AN$36*(EF!$M12*AN$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$37*((S$14*EF!$R12+S$15*EF!$S12+S$16*EF!$T12)*AN$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$38*(EF!$AD12*AN$31+Coal!$E84))+MMULT($B192:$AT192+0,AN$42:AN$86+0)","v":0},null,{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AQ$34*((T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12)*AQ$31+NG!$B112)+AQ$35*SUM(Electric!$D216:$E216)+AQ$36*(EF!$M12*AQ$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AQ$37*((T$14*EF!$R12+T$15*EF!$S12+T$16*EF!$T12)*AQ$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AQ$38*(EF!$AD12*AQ$31+Coal!$E84))+MMULT($B192:$AT192+0,AQ$42:AQ$86+0)","v":2.4548639264288115},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AS$34*((U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12)*AS$31+NG!$B112)+AS$35*SUM(Electric!$D216:$E216)+AS$36*(EF!$M12*AS$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AS$37*((U$14*EF!$R12+U$15*EF!$S12+U$16*EF!$T12)*AS$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AS$38*(EF!$AD12*AS$31+Coal!$E84))+MMULT($B192:$AT192+0,AS$42:AS$86+0)","v":0.57443463089506575},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AU$34*((V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12)*AU$31+NG!$B112)+AU$35*SUM(Electric!$D216:$E216)+AU$36*(EF!$M12*AU$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AU$37*((V$14*EF!$R12+V$15*EF!$S12+V$16*EF!$T12)*AU$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AU$38*(EF!$AD12*AU$31+Coal!$E84))+MMULT($B192:$AT192+0,AU$42:AU$86+0)","v":3.210810238346856},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AW$34*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AW$31+NG!$B112)+AW$35*SUM(Electric!$D216:$E216)+AW$36*(EF!$M12*AW$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AW$37*((W$14*EF!$R12+W$15*EF!$S12+W$16*EF!$T12)*AW$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AW$38*(EF!$AD12*AW$31+Coal!$E84))+MMULT($B192:$AT192+0,AW$42:AW$86+0)","v":0.45573624198776141},null,{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(AZ$34*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AZ$31+NG!$B112)+AZ$35*SUM(Electric!$D216:$E216)+AZ$36*(EF!$M12*AZ$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AZ$37*((W$14*EF!$R12+W$15*EF!$S12+W$16*EF!$T12)*AZ$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AZ$38*(EF!$AD12*AZ$31+Coal!$E84))+MMULT($B192:$AT192+0,AZ$42:AZ$86+0)","v":2.255941590154039E-2},null,{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(BC$34*((X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12)*BC$31+NG!$B112)+BC$35*SUM(Electric!$D216:$E216)+BC$36*(EF!$M12*BC$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BC$37*((X$14*EF!$R12+X$15*EF!$S12+X$16*EF!$T12)*BC$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BC$38*(EF!$AD12*BC$31+Coal!$E84))+MMULT($B192:$AT192+0,BC$42:BC$86+0)","v":2.564981747411359},null,{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(BF$34*((Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12)*BF$31+NG!$B112)+BF$35*SUM(Electric!$D216:$E216)+BF$36*(EF!$M12*BF$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BF$37*((Y$14*EF!$R12+Y$15*EF!$S12+Y$16*EF!$T12)*BF$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BF$38*(EF!$AD12*BF$31+Coal!$E84))+MMULT($B192:$AT192+0,BF$42:BF$86+0)","v":0.11535857722162525},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(BH$34*((Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12)*BH$31+NG!$B112)+BH$35*SUM(Electric!$D216:$E216)+BH$36*(EF!$M12*BH$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BH$37*((Z$14*EF!$R12+Z$15*EF!$S12+Z$16*EF!$T12)*BH$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BH$38*(EF!$AD12*BH$31+Coal!$E84))+MMULT($B192:$AT192+0,BH$42:BH$86+0)","v":0},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(BJ$34*((AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12)*BJ$31+NG!$B112)+BJ$35*SUM(Electric!$D216:$E216)+BJ$36*(EF!$M12*BJ$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BJ$37*((AA$14*EF!$R12+AA$15*EF!$S12+AA$16*EF!$T12)*BJ$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BJ$38*(EF!$AD12*BJ$31+Coal!$E84))+MMULT($B192:$AT192+0,BJ$42:BJ$86+0)","v":1.3395587883291701E-2},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(BL$34*(($AB$17*EF!$G12+$AB$18*EF!$D12+$AB$19*EF!$B12+$AB$20*EF!$C12+$AB$21*EF!$I12)*BL$31+NG!$B112)+BL$35*Electric!$J261+BL$36*(EF!$M12*BL$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BL$37*(($AB$14*EF!$R12+$AB$15*EF!$S12+$AB$16*EF!$T12)*BL$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BL$38*(EF!$AD12*BL$31+Coal!$E84))+BL$39*(($AB$23*EF!$Z12+$AB$24*EF!$AA12)*BL$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$AU192+0,BL$42:BL$87+0))","v":5.0998234087728779E-2},null,{"$f":"(BN$34*(($AC$17*EF!$G12+$AC$18*EF!$D12+$AB$19*EF!$B12+$AC$20*EF!$C12+$AC$21*EF!$I12)*BN$31+NG!$B112)+BN$35*SUM(Electric!$D216:$E216)+BN$36*(EF!$M12*BN$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BN$37*(($AC$14*EF!$R12+$AC$15*EF!$S12+$AC$16*EF!$T12)*BN$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BN$38*(EF!$AD12*BN$31+Coal!$E84))+BN$208*(($AC$23*EF!$Z12+$AC$24*EF!$AA12)*BN$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$AW192+0,BN$42:BN$89+0))","v":0.33769270014059255},null,{"$f":"(BP$34*(($AD$17*EF!$G12+$AD$18*EF!$D12+$AD$19*EF!$B12+$AD$20*EF!$C12+$AD$21*EF!$I12)*BP$31+NG!$B112)+BP$35*SUM(Electric!$D216:$E216)+BP$36*(EF!$M12*BP$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BP$37*(($AD$14*EF!$R12+$AD$15*EF!$S12+$AD$16*EF!$T12)*BP$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BP$38*(EF!$AD12*BP$31+Coal!$E84))+BP$208*(($AD$23*EF!$Z12+$AD$24*EF!$AA12)*BP$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$AX192+0,BP$42:BP$90+0))","v":0.89093368582146915},null,{"$f":"(BR$34*(($AE$17*EF!$G12+$AE$18*EF!$D12+$AE$19*EF!$B12+$AE$20*EF!$C12+$AE$21*EF!$I12)*BR$31+NG!$B112)+BR$35*SUM(Electric!$D216:$E216)+BR$36*(EF!$M12*BR$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BR$37*(($AE$14*EF!$R12+$AE$15*EF!$S12+$AE$16*EF!$T12)*BR$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BR$38*(EF!$AD12*BR$31+Coal!$E84))+BR$208*(($AE$23*EF!$Z12+$AE$24*EF!$AA12)*BR$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$BC192+0,BR$42:BR$95+0))","v":5.7420299884047745},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(BT$34*(($AF$17*EF!$G12+$AF$18*EF!$D12+$AF$19*EF!$B12+$AF$20*EF!$C12+$AF$21*EF!$I12)*BT$31+NG!$B112)+BT$35*SUM(Electric!$D216:$E216)+BT$36*(EF!$M12*BT$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BT$37*(($AF$14*EF!$R12+$AF$15*EF!$S12+$AF$16*EF!$T12)*BT$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BT$38*(EF!$AD12*BT$31+Coal!$E84))+BT$208*(($AF$23*EF!$Z12+$AF$24*EF!$AA12)*BT$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$BD192+0,BT$42:BT$96+0))","v":6.3262787427426859E-2},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3},{"$f":"(BV$34*(($AG$17*EF!$G12+$AG$18*EF!$D12+$AG$19*EF!$B12+$AG$20*EF!$C12+$AG$21*EF!$I12)*BV$31+NG!$B112)+BV$35*SUM(Electric!$D216:$E216)+BV$36*(EF!$M12*BV$31+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BV$37*(($AG$14*EF!$R12+$AG$15*EF!$S12+$AG$16*EF!$T12)*BV$31+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BV$38*(EF!$AD12*BV$31+Coal!$E84))+BV$208*(($AG$23*EF!$Z12+$AG$24*EF!$AA12)*BV$31+NG!$X112*NG!$Y$84+NG!$Y112)+(MMULT($B192:$BE192+0,BV$42:BV$97+0))","v":0.36278571684608812},{"$f":"'T&D'!$EK202","v":3.7355949633988542E-3}]
["4) Summary of Energy Use and Emissions of Catalyst"]
[null,"Alcohol Synthesis Catalyst","DEPG","Olivine","Tar Reforming Catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","(NH4)6Mo7O24","Ni(NO3)2","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","ZSM-5 Catalyst",null,"Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based","Pt/ Gamma Al2O3",{"$f":"BF28","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},"Catalyst User Defined","MgO","Niobium Oxide (Nb2O5)","Potassium Niobate (KNbO3)","Niobium Phosphate (NbOPO4)","Pd/NbOPO4 Catalyst","Zircon Sand (ZrSiO4)","Zirconium oxide (ZrO2)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kaolin",0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SiO2 gel",0.25]
["     Total Energy",{"$f":"SUM(B99:C99)","v":134.40146109549102},{"$f":"SUM(D99:E99)","v":55.612100298137044},{"$f":"SUM(F99:G99)","v":4.4345509495912472},{"$f":"SUM(H99:I99)","v":59.882524658678896},{"$f":"SUM(J99:K99)","v":176.85898437720849},{"$f":"SUM(L99:M99)","v":81.482871770563932},{"$f":"SUM(N99:O99)","v":11.921320943854969},{"$f":"SUM(P99:Q99)","v":3.5153514254308709},{"$f":"SUM(R99:S99)","v":20.694891155432305},{"$f":"SUM(T99:U99)","v":28.180450689707264},{"$f":"SUM(V99:W99)","v":19.366642875860485},{"$f":"SUM(X99:Z99)","v":176.18753290348732},{"$f":"SUM(AA99:AB99)","v":84.519603707408805},{"$f":"SUM(AC99:AD99)","v":27.367460989024504},{"$f":"SUM(AE99:AF99)","v":26.884222350879519},{"$f":"SUM(AG99:AH99)","v":99.861574128167987},{"$f":"SUM(AI99:AJ99)","v":191.47766507378319},{"$f":"SUM(AK99:AP99)","v":102.04881995356318},{"$f":"SUM(AQ99:AR99)","v":27.767341543278292},null,{"$f":"F134*V$130+H134*V$131+O134*V$132","v":98.251687671824115},{"$f":"SUM(AS99:AT99)","v":45.674392873679459},{"$f":"SUM(AU99:AV99)","v":111.65901493350063},{"$f":"SUM(AW99:AY99)","v":31.132943127718601},{"$f":"SUM(AZ99:BB99)","v":4.5240214875169187},{"$f":"SUM(BC99:BE99)","v":76.008270874914174},{"$f":"SUM(BF99:BG99)","v":2.9280691861077108},{"$f":"SUM(BH99:BI99)","v":8.2384374787600065E-2},{"$f":"SUM(BJ99:BK99)","v":8.6916362981432123},{"$f":"SUM(BL99:BM99)","v":3.1987082940001734},{"$f":"SUM(BN99:BO99)","v":17.237022039111267},{"$f":"SUM(BP99:BQ99)","v":32.234698614695276},{"$f":"SUM(BR99:BS99)","v":90.254904809803307},{"$f":"SUM(BT99:BU99)","v":2.2290433290059108},{"$f":"SUM(BV99:BW99)","v":22.473642817881323}]
["     Fossil Fuels",71.5377518478967,52.846232635462414,2.7137803236161728,54.590566432409553,169.6626982220221,75.334532622536585,8.5166365588822242,3.4724261160913685,17.08124695274886,23.037321177997161,15.849481334303638,170.30813883926317,80.81854841685761,27.059862406243308,24.894718665412871,90.822404767362443,184.73846396773305,15.570465522996932,21.941632371899836,null,93.725473852292438,{"$f":"SUM(AS100:AT100)","v":40.651750899733635},{"$f":"SUM(AU100:AV100)","v":104.40616918790435},{"$f":"SUM(AW100:AY100)","v":23.336655978947523},{"$f":"SUM(AZ100:BB100)","v":4.3675496706835446},{"$f":"SUM(BC100:BE100)","v":69.674791475221554},{"$f":"SUM(BF100:BG100)","v":2.7548038156245158},{"$f":"SUM(BH100:BI100)","v":8.1651309893691154E-2},8.6823260105702538,1.171883300117575,13.26362758282146,28.487421394902587,83.86366428526739,1.6711978234673321,17.872839930783972]
["     Petroleum",25.620261019252823,3.4781910888337895,0.79982041263314119,2.3164097965441219,6.1476583583988322,4.1681752580248537,1.0843010713482313,0.49485346749787396,1.3520791243035297,1.0560921470819828,0.88544568791102796,125.1620104616069,3.5709122584722439,1.9292528052618676,0.79825873953918247,13.377073802397621,141.43899245525822,2.0049060002200108,6.2845722265783159,null,3.8272176483519411,1.7195629062034705,40.476882582267748,0.33529889611179159,0.29153219280136855,3.3297889375323169,1.0713547367133818,7.3096510161306194E-2,7.6481213367245088E-2,0.41279130874265496,0.88507720783513588,2.2086136635433951,5.9090603764365639,0.6814167920805434,2.3943891600771603]
["Water consumption, gallons/ton",7459.3901849269523,1911.3776499175697,595.80782004729963,6441.8866586859531,5661.5311498813517,4620.3534623977484,1803.6202629378554,184.60252958599574,2062.5696917067294,4071.9620565978048,2549.8255270670616,4928.2592168033652,5555.4007364016197,313.85599841997754,1845.23286517426,19094.990197310741,5535.1122665417761,89.468235105414877,13592.164103474413,null,3360.1346402801341,6124.2303769319888,8961.6269231982023,2755.974681182036,148.11721986985933,10915.766913887473,298.67478224147101,1.6996558374959068,29.411458282192886,1777.8764136508082,6236.5304900021365,13607.486348062719,24613.291326825449,6184.3643015590314,7958.2184698406618]
["     CO",6448.6051720751784,1363.8810592961956,167.94554666376226,3120.0634401160878,8652.8812867095585,3263.619598775475,486.35519638087004,244.33421396982186,913.49586318155036,1093.3314668919772,876.88706371665887,22175.159409012434,4566.7512813159146,1856.6253496224363,1975.4363330811391,5995.8248914680507,24581.987231170795,1082.7662092160379,1500.740644927447,null,4912.1857798556066,2100.7065998052544,9560.5706066322709,1179.172600968873,302.97484768294703,3352.6826425524537,343.12224685633265,13.449333433552388,466.7829787370502,99.086977187947483,719.04428386533664,1591.2812716563365,3767.3202661076443,112.85859213492714,919.59911704033618]
["     NOx",6963.8995749425276,1901.8877196431602,581.63962662394101,4925.0082527812519,11353.088864656846,4245.3933479916814,767.78838687696964,433.03636117316125,1527.7681379576331,1687.2746081827988,1283.7091199308088,16289.961062445549,5238.8577760086628,2226.6723861002479,2834.6867038364967,9273.0230824359624,18037.462388247732,1420.5576255070789,5871.7875314420753,null,6425.1596255727272,3737.2813350302854,9700.9341950085654,1482.8051148273853,292.10238546481168,23298.230292251403,303.43495345850602,9.1879691286336875,627.26517212347301,163.20352087450038,1189.3047645253957,3387.5566563590382,7884.3431621750315,130.71149518915641,1343.6570480131236]
["     SOx",7985.6036467482127,790.39367272794595,339.23854893188582,3853.7725658884583,5725.3597048697111,1454.0507301385358,705.66080325903135,131.64941960728521,888.67127757076787,880.87580957280409,430.51166867442964,5723.6251028140778,9388.5152084913007,3662.6987097850138,1018.1105258574586,20152.771418556207,2080.7367395150163,146.0396859233206,12472.056128043045,null,3954.7697306958671,2781.9744599666242,6453.2456265401261,411.93760643092753,79.226999348269885,5135.9416103960284,91.294917422696074,0.33950665655234014,88.567471832891457,67.612036662511983,358.50837964604017,4106.9823188834362,9675.6043528507707,27.881818312834614,503.92580504827794]
["     BC",66.260029094072422,10.474561956228344,7.3617500410856138,33.421921722497494,95.239579807567736,33.95748836781226,9.5916308417477136,38.148897934879869,17.522332656392997,44.798051320955231,43.641580929845802,47.736153566784616,37.795451681977184,21.815866709417133,17.882892085068452,118.70574097371869,76.842158483176235,23.380970164378017,94.084898878812552,null,55.471664291575074,25.211737717556776,54.326300285283274,11.41898125977005,2.8728261304001603,35.991338163472577,2.160757890258485,1.4344090536543973E-2,5.1017965002107255,1.79939609273844,11.268570087120098,31.832885489403637,48.18327141576416,2.2646002925981699,10.345533717028172]
["     CH4",12736.461231037518,7467.6714680239975,392.56570163342758,11892.396448374931,32238.918156427564,13876.10429485259,1596.4169801469402,644.01401921651632,3452.1647236309377,4058.3013108686027,2948.6209447468368,19747.011649962573,19137.885275051081,4793.9100226759529,7744.6626069312697,20363.673356398867,19503.629628100985,2900.9690654031024,3492.5197747362072,null,17717.040828919504,7758.0003102064338,16548.548098266718,4323.6769408668342,772.63045658868691,12704.554494886705,682.4916803696899,7.7411268510393052,1741.5860376392802,158.69615039656841,2462.1238661581028,5377.3897381306742,14169.592035003201,236.49599479659082,3136.6338418360356]
["     N2O",1183.5176920039273,30.53058701619884,3.5559298198584464,1691.2022150500954,243.78200541838814,89.947259120916314,12.448214537449303,4.03127592352332,35.83667325231913,35.152825927949458,24.04315681741944,90.712046666504293,3115.3395391290928,33.630319466786439,3711.8378757305863,3121.1449239591111,87.030226314362395,25.497831847948891,34.216856787113279,null,133.41063621025302,69.663629760060573,466.00636257105731,35.413114722923901,5.2482827674402728,295.76573493110351,180.55267053582054,2.3925807915720149E-2,15.234876644959209,5.9138690601014234,24.864460121948913,50.994928574163694,381.94690509930331,1.984751695446179,27.750377272888915]
["     VOC",{"$f":"SUM(B118:C118)","v":91.276310253618334},{"$f":"SUM(D118:E118)","v":198.44579815713709},{"$f":"SUM(F118:G118)","v":3.9429783482758518},{"$f":"SUM(H118:I118)","v":34.432081306670135},{"$f":"SUM(J118:K118)","v":209.69717612743412},{"$f":"SUM(L118:M118)","v":160.7278868268352},{"$f":"SUM(N118:O118)","v":7.3850775168235749},{"$f":"SUM(P118:Q118)","v":2.7726967775736688},{"$f":"SUM(R118:S118)","v":8.6645683842344123},{"$f":"SUM(T118:U118)","v":14.912387877825447},{"$f":"SUM(V118:W118)","v":10.109572871123859},{"$f":"SUM(X118:Z118)","v":348.01990936108268},{"$f":"SUM(AA118:AB118)","v":49.188170662622539},{"$f":"SUM(AC118:AD118)","v":15.053984522376641},{"$f":"SUM(AE118:AF118)","v":16.128803552615757},{"$f":"SUM(AG118:AH118)","v":76.509599683063826},{"$f":"SUM(AI118:AJ118)","v":389.30074386681309},{"$f":"SUM(AK118:AP118)","v":12.784733425956974},{"$f":"SUM(AQ118:AR118)","v":32.021449661694938},null,{"$f":"F153*V$130+H153*V$131+O153*V$132","v":110.45835357351712},25.556679402517588,139.23350281157252,13.220842454831001,2.2398847956998895,43.649069158669946,3.5719536345636178,0.19313294841265893,{"$f":"SUM(BJ118:BK118)","v":4.7838650504607685},{"$f":"SUM(BL118:BM118)","v":1.5309090079194694},{"$f":"SUM(BN118:BO118)","v":9.5865386923898335},{"$f":"SUM(BP118:BQ118)","v":22.191763832588897},{"$f":"SUM(BR118:BS118)","v":57.38940173235433},{"$f":"SUM(BT118:BU118)","v":2.8831289979004562},{"$f":"SUM(BV118:BW118)","v":14.113287091016156}]
["     CO",227.09769515435326,216.42728446334263,12.912564622603583,170.32819470625623,504.31181225356215,273.7977031390937,32.469729590621469,8.7837472533713736,70.958108435511676,114.64359444378921,49.91203671390619,398.45503005992964,238.07468604851596,53.160254684955568,100.01698519794087,358.55379277967091,432.97205738668839,48.903168836546001,87.512301178974766,null,273.56340219567534,122.6827560188154,287.35880514177813,80.098624387267137,8.3552261132539911,359.50873931271826,6.982676778811193,0.12586767372647892,22.574574066999116,4.1971265933003101,43.000335905494111,86.690338813071094,633.07124087835621,5.1972321518322975,55.504162033990291]
["     PM2.5",30.62987299909264,31.558524601310133,3.8584365528280271,13.97558162111773,36.921712006243283,33.185708727187198,5.039921562260524,0.41298747162992899,12.601745105818727,18.26742520040461,4.4426725884564382,80.64452905611806,19.050557484606667,2.9010894662209492,13.912461580866424,49.941931189922329,91.599631391527751,0.9584383064607529,21.273802893571236,null,20.446108760242012,8.5660210603265128,37.429735994298326,8.8841972451862219,0.31140460875855169,52.962271743593348,1.2404497839329696,2.8649345795518005E-2,0.10190204974810985,0.73476393936175277,4.4085175065855964,8.2813997050467929,118.01088757588703,0.89771126721467498,6.0188101762486443]
["     SOx",268.00520386318226,43.67872144722601,25.57291754390743,119.13706879286315,185.1570118746944,155.53158856729522,30.198047586268988,2.278345795497386,162.14451217332257,185.59765501706056,25.545565908403329,454.88002994958975,200.72846665417921,20.142603719330751,145.26206036028461,562.32514357393222,519.75625389409197,2.9770475268798275,144.31008933257263,null,105.16366876374714,58.689451593558658,252.88930480004964,50.389126875542111,1.5605382189231132,744.84095921668688,9.2238473004630155,5.5370652937343535E-2,0.9776505576972595,5.364391447618182,27.77817075256494,56.413364952484294,1764.4221775441217,4.0304090739206107,31.407899279477977]
[]
[]
["5) Cradle-to-Gate Energy Consumption and Emissions:"]
[null,"NaOH","NH3","SiO2 (sand)","TPAOH","Ethylene","Ethylene oxide","KNO3","Ni(NO3)2","Mg(NO3)2","Al2O3","Co(NO3)2","(NH4)6Mo7O24","S","PCl3","P4","Cl2","Ca3(PO4)2","NaH2PO4","Urea","H2SO4","H3PO4","Na2S2O4","(NaPO3)6","Nickel","Zinc","MoO3","Na2CO3","SiO2 gel","HNO3","CoO","Activated carbon","MoS2","Petroleum coke","Mg","Syngas","Forest Residue","Coal","NH4OH","Gamma Alumina","Mo/Ni/Al2O3 Spent Catalyst ","HCL","Platinum ","Pt Spent Catalyst","Copper ore","Lime ","Charcoal","Niobium Oxide","Potassium Hydroxide","Potassium Niobate","Niobium Phosphate","Palladium","Nitric Acid","Nitrogen (N2) gas","Hydrogen (H2) gas","Lubricating oil","Zircon sand (ZrSiO4)"]
["     Fossil fuels",{"$f":"Enzymes_Yeast!F85","v":19.611448460430907},{"$f":"Ag_Inputs!B102","v":32.089907901938325},{"$f":"Inputs!AE1469","v":0.26304843780989762},75.334532622536585,{"$f":"Chemicals!E148","v":53.540967645121846},{"$f":"Chemicals!T148","v":48.821379038959705},{"$f":"Ag_Inputs!L102","v":7.4124085937082036},{"$f":"N135","v":80.81854841685761},{"$f":"P135","v":24.894718665412871},{"$f":"Inputs!AF1469","v":10.314139839990222},{"$f":"Q135","v":90.822404767362443},{"$f":"M135","v":170.30813883926317},0,17.08124695274886,3.4724261160913685,{"$f":"SUM(Ag_Inputs!ES67:EU67)+Ag_Inputs!$ES$62*Enzymes_Yeast!B85","v":20.937081608392049},{"$f":"SUM(Ag_Inputs!AI67:AK67)","v":3.5317572208250305},{"$f":"Ag_Inputs!Q102","v":16.219262526527313},{"$f":"Ag_Inputs!C102","v":23.82659265220882},{"$f":"Ag_Inputs!F102","v":0.43052597698446526},{"$f":"Ag_Inputs!G102*142/98/2","v":10.916975868145075},{"$f":"K135","v":23.037321177997161},{"$f":"T135","v":21.941632371899836},{"$f":"Inputs!AG1469","v":229.71115084033306},{"$f":"Inputs!AH1469","v":29.875575723588149},{"$f":"R135","v":184.73846396773305},{"$f":"Inputs!Z1469","v":5.0745403840135523},{"$f":"O135","v":27.059862406243308},{"$f":"Ag_Inputs!BK102","v":9.6975735793233664},{"$f":"Inputs!AJ1469","v":205.11551482296048},{"$f":"S135","v":15.570465522996932},{"$f":"Inputs!AN1469","v":163.6904852290435},{"$f":"(Petroleum!B264*Petroleum!O$262+Petroleum!O264+1000000)/1000000*Fuel_Specs!$B$92/1000000","v":30.752264564224269},{"$f":"Inputs!AI1469","v":102.10165406758728},{"$f":"Chemicals!V148","v":16.699876226833176},{"$f":"EtOH!EN512/1000000","v":0.43040693540795072},{"$f":"(Coal!$B73/1000000+1)*Fuel_Specs!$B$87/mmBTU2BTU","v":23.07328100087782},{"$f":"Inputs!AP1469","v":15.69072852864128},40.651750899733635,0,{"$f":"Ag_Inputs!BE102","v":19.735645778901176},{"$f":"Inputs!AO1469","v":1111.1733692329394},0,{"$f":"Inputs!AK1469","v":15.925672163450255},{"$f":"Ag_Inputs!BC102","v":4.0302106200647172},{"$f":"EtOH!BU512/1000000*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":0.57908447449746381},1.171883300117575,{"$f":"Ag_Inputs!$BT67+Ag_Inputs!$BV67","v":11.397263614955829},13.26362758282146,28.487421394902587,{"$f":"Inputs!BA1469","v":1111.1733692329394},{"$f":"Ag_Inputs!$BK102","v":9.6975735793233664},{"$f":"Chemicals!$BE148","v":1.0539708618742372},{"$f":"(Hydrogen!CB307+Hydrogen!CC307)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":129.48757342828421},{"$f":"(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264+1000000)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T/1000000","v":45.328093285122584},1.6711978234673321]
["     Coal",{"$f":"Enzymes_Yeast!F86","v":1.4284250088518826},{"$f":"Ag_Inputs!B103","v":2.8856735118656225E-2},{"$f":"Inputs!AE1470","v":0.11661062166911371},4.1756602156867313,{"$f":"Chemicals!E149","v":1.061618989978776E-2},{"$f":"Chemicals!T149","v":0.40539362475099955},{"$f":"Ag_Inputs!L103","v":0.11580499065275342},11.710465095677939,3.2837289962491893,{"$f":"Inputs!AF1470","v":0.59215655593322303},15.703076986160115,9.9154046518383918,0,4.7848397493159149,1.0668293232405569E-2,{"$f":"SUM(Ag_Inputs!ES68:EU68)+Ag_Inputs!$ES$62*Enzymes_Yeast!B86","v":6.1743837457940103},{"$f":"SUM(Ag_Inputs!AI68:AK68)","v":8.5705449956959334E-2},{"$f":"Ag_Inputs!Q103","v":0.79876377578053293},{"$f":"Ag_Inputs!C103","v":7.3658117852167707E-2},{"$f":"Ag_Inputs!F103","v":8.3690947652981136E-3},{"$f":"Ag_Inputs!G103*142/98/2","v":0.27511817281131645},5.2708028823611413,0.94026362815908404,{"$f":"Inputs!AG1470","v":36.296141237219786},{"$f":"Inputs!AH1470","v":12.350022662088126},11.418341121840893,{"$f":"Inputs!Z1470","v":4.241209914299791},7.6458856348012167,{"$f":"Ag_Inputs!BK103","v":1.2108238502089598E-2},{"$f":"Inputs!AJ1470","v":38.294937452722742},4.7122270580822346E-3,{"$f":"Inputs!AN1470","v":10.276019624551839},{"$f":"(Petroleum!B265*Petroleum!O$262+Petroleum!O265)/1000000*Fuel_Specs!$B$92/1000000","v":3.0835985923132036E-2},{"$f":"Inputs!AI1470","v":20.185516264726939},{"$f":"Chemicals!V149","v":7.0922823274170335E-2},{"$f":"EtOH!EN513/1000000","v":4.9375655097892159E-4},{"$f":"(Coal!$B74/1000000+1)*Fuel_Specs!$B$87/mmBTU2BTU","v":22.658817966504671},{"$f":"Inputs!AP1470","v":8.4407587836143938E-2},1.8555757084724898,0,{"$f":"Ag_Inputs!BE103","v":1.3209480541182754},{"$f":"Inputs!AO1470","v":1021.1388835933283},0,{"$f":"Inputs!AK1470","v":1.551586273713399},{"$f":"Ag_Inputs!BC103","v":3.4135153114318828},{"$f":"EtOH!BU513/1000000*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":1.6833658686088873E-3},0.1187461852457381,{"$f":"Ag_Inputs!$BT68+Ag_Inputs!$BV68","v":1.241188421075698},0.48815668018314179,0.49859679334412033,{"$f":"Inputs!BA1470","v":1021.1388835933283},{"$f":"Ag_Inputs!$BK103","v":1.2108238502089598E-2},{"$f":"Chemicals!$BE149","v":0.15884650892384278},{"$f":"(Hydrogen!CB308+Hydrogen!CC308)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":0.15461103442317731},{"$f":"(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T/1000000","v":5.7567299810006481E-2},9.0093668755491504E-2]
["Water consumption, gallons/ton",{"$f":"Enzymes_Yeast!F89","v":3851.4670328887437},{"$f":"Ag_Inputs!B106","v":431.49445792600238},{"$f":"Inputs!AE1473","v":27.696575834088922},4620.3534623977484,{"$f":"Chemicals!E152","v":1236.2508959072075},{"$f":"Chemicals!T152","v":1813.5134346069128},{"$f":"Ag_Inputs!L106","v":1243.862890491398},5555.4007364016197,1845.23286517426,{"$f":"Inputs!AF1473","v":2109.84441003555},19094.990197310741,4928.2592168033652,0,2062.5696917067294,184.60252958599574,{"$f":"SUM(Ag_Inputs!ES71:EU71)+Ag_Inputs!$ES$62*Enzymes_Yeast!B89","v":2607.0136292474531},{"$f":"SUM(Ag_Inputs!AI71:AK71)","v":2602.9678149532933},{"$f":"Ag_Inputs!Q106","v":11544.285196536192},{"$f":"Ag_Inputs!C106","v":1182.9685380398425},{"$f":"Ag_Inputs!F106","v":81.855834288142532},{"$f":"Ag_Inputs!G106*142/98/2","v":8946.6884252296022},4071.9620565978048,13592.164103474413,{"$f":"Inputs!AG1473","v":14620.53522520582},{"$f":"Inputs!AH1473","v":6131.5472077432114},5535.1122665417761,{"$f":"Inputs!Z1473","v":30.906970432787446},313.85599841997754,{"$f":"Ag_Inputs!BK106","v":1219.9660274292946},{"$f":"Inputs!AJ1473","v":44538.085995113506},89.468235105414877,{"$f":"Inputs!AN1473","v":4972.0141430930644},{"$f":"(Petroleum!B268*Petroleum!O$262+Petroleum!O268)/1000000*Fuel_Specs!$B$92","v":613.40523557384984},{"$f":"Inputs!AI1473","v":4963.6331469062507},{"$f":"Chemicals!V152","v":194.76095938008797},{"$f":"EtOH!EN516","v":8.9593622100772983},{"$f":"(Coal!$B77/1000000)*Fuel_Specs!$B$87","v":91.049852610189873},{"$f":"Inputs!AP1473","v":323.40223520047044},6124.2303769319888,0,{"$f":"Ag_Inputs!BE106","v":1757.532040916924},{"$f":"Inputs!AO1473","v":228281.75437696767},0,{"$f":"Inputs!AK1473","v":1221.5462374707572},{"$f":"Ag_Inputs!BC106","v":1132.2042568940733},{"$f":"EtOH!BU516*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":31.088727521048924},1777.8764136508082,{"$f":"Ag_Inputs!$BT71+Ag_Inputs!$BV71","v":4957.0289111615248},6236.5304900021365,13607.486348062719,{"$f":"Inputs!BA1473","v":228281.75437696767},{"$f":"Ag_Inputs!$BK106","v":1219.9660274292946},{"$f":"Chemicals!$BE152","v":331.19391418520519},{"$f":"(Hydrogen!CB311+Hydrogen!CC311)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":4478.2191294892355},{"$f":"(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":1066.0350313451863},6184.3643015590314]
["Total Emissions: grams/ton"]
["     NOx",{"$f":"Enzymes_Yeast!F93","v":1393.7494549020078},{"$f":"Ag_Inputs!B110","v":1852.6104679270015},{"$f":"Inputs!AE1477","v":15.710160250862486},4245.3933479916814,{"$f":"Chemicals!E156","v":1460.7709868517627},{"$f":"Chemicals!T156","v":1563.8518108260942},{"$f":"Ag_Inputs!L110","v":1559.6977548487353},5238.8577760086628,2834.6867038364967,{"$f":"Inputs!AF1477","v":1291.0630610089643},9273.0230824359624,16289.961062445549,0,1527.7681379576331,433.03636117316125,{"$f":"SUM(Ag_Inputs!ES75:EU75)+Ag_Inputs!$ES$62*Enzymes_Yeast!B93","v":1834.5600565034688},{"$f":"SUM(Ag_Inputs!AI75:AK75)","v":1024.2610263720806},{"$f":"Ag_Inputs!Q110","v":4683.2779703266297},{"$f":"Ag_Inputs!C110","v":2153.8163857512113},{"$f":"Ag_Inputs!F110","v":286.92613985580397},{"$f":"Ag_Inputs!G110*142/98/2","v":3927.0031448203181},1687.2746081827988,5871.7875314420753,{"$f":"Inputs!AG1477","v":11873.34186811297},{"$f":"Inputs!AH1477","v":1832.1437566235309},18037.462388247732,{"$f":"Inputs!Z1477","v":289.16737081226091},2226.6723861002479,{"$f":"Ag_Inputs!BK110","v":2035.7333685744436},{"$f":"Inputs!AJ1477","v":19183.725617264816},1420.5576255070789,{"$f":"Inputs!AN1477","v":15907.872280882699},{"$f":"(Petroleum!B271*Petroleum!O$262+Petroleum!O271)/1000000*Fuel_Specs!$B$92","v":433.36888059161316},{"$f":"Inputs!AI1477","v":6736.3086790159959},{"$f":"Chemicals!V156","v":1190.5699446761678},{"$f":"EtOH!EN520","v":90.587588529567199},{"$f":"(Coal!$B80/1000000)*Fuel_Specs!$B$87","v":121.95221326038835},{"$f":"Inputs!AP1477","v":906.88719181705778},3737.2813350302854,0,{"$f":"Ag_Inputs!BE110","v":1254.2625969541627},{"$f":"Inputs!AO1477","v":90506.627976811898},0,{"$f":"Inputs!AK1477","v":1922.910741328551},{"$f":"Ag_Inputs!BC110","v":229.80221002140837},{"$f":"EtOH!BU520*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)+(EF!BJ8/(mmBTU2BTU*(1/Fuel_Specs!$B$106)))","v":2354.4604818275589},163.20352087450038,{"$f":"Ag_Inputs!$BT75+Ag_Inputs!$BV75","v":1394.9850848918409},1189.3047645253957,3387.5566563590382,{"$f":"Inputs!BA1477","v":90506.627976811898},{"$f":"Ag_Inputs!$BK110","v":2035.7333685744436},{"$f":"Chemicals!$BE156","v":53.540748085092169},{"$f":"(Hydrogen!CB314+Hydrogen!CC314)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":4420.8143994738821},{"$f":"(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":788.80725767110471},130.71149518915641]
["     PM10",{"$f":"Enzymes_Yeast!F94","v":102.5842104017589},{"$f":"Ag_Inputs!B111","v":74.689012477699748},{"$f":"Inputs!AE1478","v":2.3679336384478642},308.4228015471233,{"$f":"Chemicals!E157","v":73.549291858769948},{"$f":"Chemicals!T157","v":85.920149954244707},{"$f":"Ag_Inputs!L111","v":92.153363100504635},481.95541459470564,167.92705856753611,{"$f":"Inputs!AF1478","v":48.022744234331995},18727.82821755427,4601.0580098376568,0,191.59352647568153,231.10163457291247,{"$f":"SUM(Ag_Inputs!ES76:EU76)+Ag_Inputs!$ES$62*Enzymes_Yeast!B94","v":179.43663670883487},{"$f":"SUM(Ag_Inputs!AI76:AK76)","v":64.955329801312473},{"$f":"Ag_Inputs!Q111","v":1014.7002796153823},{"$f":"Ag_Inputs!C111","v":220.60720401851142},{"$f":"Ag_Inputs!F111","v":18.751445332360937},{"$f":"Ag_Inputs!G111*142/98/2","v":924.17695467432964},981.61095207783296,1420.2609884371468,{"$f":"Inputs!AG1478","v":1323.4998661836466},{"$f":"Inputs!AH1478","v":1895.1272754427955},3188.265357122677,{"$f":"Inputs!Z1478","v":152.46673568680046},362.94603688642064,{"$f":"Ag_Inputs!BK111","v":79.509855668056659},{"$f":"Inputs!AJ1478","v":45561.082867285804},76.945470810117399,{"$f":"Inputs!AN1478","v":2665.592463174441},{"$f":"(Petroleum!B272*Petroleum!O$262+Petroleum!O272)/1000000*Fuel_Specs!$B$92","v":31.814762762048357},{"$f":"Inputs!AI1478","v":614.98596843798089},{"$f":"Chemicals!V157","v":59.436471977416105},{"$f":"EtOH!EN521","v":5.9228523900171339},{"$f":"(Coal!$B81/1000000)*Fuel_Specs!$B$87","v":192.47605769901836},{"$f":"Inputs!AP1478","v":37.514410315634059},201.61856686299583,0,{"$f":"Ag_Inputs!BE111","v":86.244839990622665},{"$f":"Inputs!AO1478","v":16626.943680652286},0,{"$f":"Inputs!AK1478","v":524.09733851833948},{"$f":"Ag_Inputs!BC111","v":123.79526045634971},{"$f":"EtOH!BU521*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)+(EF!BJ9/(mmBTU2BTU*(1/Fuel_Specs!$B$106)))","v":435.68640438584509},17.247667271628252,{"$f":"Ag_Inputs!$BT76+Ag_Inputs!$BV76","v":121.75588860237295},81.885390567360773,459.01032685774237,{"$f":"Inputs!BA1478","v":16626.943680652286},{"$f":"Ag_Inputs!$BK111","v":79.509855668056659},{"$f":"Chemicals!$BE157","v":5.5769277300873235},{"$f":"(Hydrogen!CB315+Hydrogen!CC315)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":212.81054455535482},{"$f":"(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":66.589078409784875},11.649257550756525]
["     SOx",{"$f":"Enzymes_Yeast!F96","v":488.79357918440712},{"$f":"Ag_Inputs!B113","v":606.62282143462869},{"$f":"Inputs!AE1480","v":13.868679458320065},1454.0507301385358,{"$f":"Chemicals!E159","v":542.76197924716769},{"$f":"Chemicals!T159","v":540.08264257580072},{"$f":"Ag_Inputs!L113","v":734.21418734252734},9388.5152084913007,1018.1105258574586,{"$f":"Inputs!AF1480","v":222.40406299592919},20152.771418556207,5723.6251028140778,0,888.67127757076787,131.64941960728521,{"$f":"SUM(Ag_Inputs!ES78:EU78)+Ag_Inputs!$ES$62*Enzymes_Yeast!B96","v":1108.5867276326649},{"$f":"SUM(Ag_Inputs!AI78:AK78)","v":419.74789074186532},{"$f":"Ag_Inputs!Q113","v":10513.552676011797},{"$f":"Ag_Inputs!C113","v":854.06566847318948},{"$f":"Ag_Inputs!F113","v":1947.7273320730365},{"$f":"Ag_Inputs!G113*142/98/2","v":9807.9061688110287},880.87580957280409,12472.056128043045,{"$f":"Inputs!AG1480","v":27777.395838508492},{"$f":"Inputs!AH1480","v":1480.2648532084097},2080.7367395150163,{"$f":"Inputs!Z1480","v":164.20428102094451},3662.6987097850138,{"$f":"Ag_Inputs!BK113","v":628.33173780760228},{"$f":"Inputs!AJ1480","v":48116.336545518388},146.0396859233206,{"$f":"Inputs!AN1480","v":1779.8095013960904},{"$f":"(Petroleum!B274*Petroleum!O$262+Petroleum!O274)/1000000*Fuel_Specs!$B$92","v":105.51233479849084},{"$f":"Inputs!AI1480","v":2977.5129949156772},{"$f":"Chemicals!V159","v":178.95618232810406},{"$f":"EtOH!EN523","v":1.7776029879469544},{"$f":"(Coal!$B83/1000000)*Fuel_Specs!$B$87","v":153.70848984642427},{"$f":"Inputs!AP1480","v":302.29288576096013},2781.9744599666242,0,{"$f":"Ag_Inputs!BE113","v":445.02501324632789},{"$f":"Inputs!AO1480","v":114568.72095432036},0,{"$f":"Inputs!AK1480","v":560.01155361923065},{"$f":"Ag_Inputs!BC113","v":114.54185466126478},{"$f":"EtOH!BU523*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)+(EF!BJ11/(mmBTU2BTU*(1/Fuel_Specs!$B$106)))","v":24.001957908195447},67.612036662511983,{"$f":"Ag_Inputs!$BT78+Ag_Inputs!$BV78","v":694.52392864218348},358.50837964604017,4106.9823188834362,{"$f":"Inputs!BA1480","v":114568.72095432036},{"$f":"Ag_Inputs!$BK113","v":628.33173780760228},{"$f":"Chemicals!$BE159","v":28.589802626448577},{"$f":"(Hydrogen!CB317+Hydrogen!CC317)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":1311.8177681610282},{"$f":"(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":200.16828389159932},27.881818312834614]
["     BC",{"$f":"Enzymes_Yeast!F97","v":9.5644866364506047},{"$f":"Ag_Inputs!B114","v":11.111404394193377},{"$f":"Inputs!AE1481","v":6.8218461668278135E-2},33.95748836781226,{"$f":"Chemicals!E160","v":7.0899810583362202},{"$f":"Chemicals!T160","v":8.6503283580565302},{"$f":"Ag_Inputs!L114","v":10.741071740244598},37.795451681977184,17.882892085068452,{"$f":"Inputs!AF1481","v":6.7592936969288555},118.70574097371869,47.736153566784616,0,17.522332656392997,38.148897934879869,{"$f":"SUM(Ag_Inputs!ES79:EU79)+Ag_Inputs!$ES$62*Enzymes_Yeast!B97","v":11.499836542948229},{"$f":"SUM(Ag_Inputs!AI79:AK79)","v":11.909230477325355},{"$f":"Ag_Inputs!Q114","v":48.236363148619468},{"$f":"Ag_Inputs!C114","v":17.116998463159071},{"$f":"Ag_Inputs!F114","v":2.4942677903767296},{"$f":"Ag_Inputs!G114*142/98/2","v":40.231759880423461},44.798051320955231,94.084898878812552,{"$f":"Inputs!AG1481","v":93.194799113240038},{"$f":"Inputs!AH1481","v":8.2030288284895612},76.842158483176235,{"$f":"Inputs!Z1481","v":4.3126753762693806},21.815866709417133,{"$f":"Ag_Inputs!BK114","v":11.233726520257733},{"$f":"Inputs!AJ1481","v":270.73434784093143},23.380970164378017,{"$f":"Inputs!AN1481","v":35.555329918936167},{"$f":"(Petroleum!B275*Petroleum!O$262+Petroleum!O275)/1000000*Fuel_Specs!$B$92","v":4.3476885241136696},{"$f":"Inputs!AI1481","v":51.212315068260345},{"$f":"Chemicals!V160","v":9.7302552035361991},{"$f":"EtOH!EN524","v":3.0955366446994339},{"$f":"(Coal!$B84/1000000)*Fuel_Specs!$B$87","v":0.80558183879142131},{"$f":"Inputs!AP1481","v":5.424120149874641},25.211737717556776,0,{"$f":"Ag_Inputs!BE114","v":8.1739681850748909},{"$f":"Inputs!AO1481","v":344.37703538958345},0,{"$f":"Inputs!AK1481","v":9.7153941692910948},{"$f":"Ag_Inputs!BC114","v":7.7551970681982683},{"$f":"EtOH!BU524*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)+(EF!BJ12/(mmBTU2BTU*(1/Fuel_Specs!$B$106)))","v":18.99223586281262},1.79939609273844,{"$f":"Ag_Inputs!$BT79+Ag_Inputs!$BV79","v":15.187712874698223},11.268570087120098,31.832885489403637,{"$f":"Inputs!BA1481","v":344.37703538958345},{"$f":"Ag_Inputs!$BK114","v":11.233726520257733},{"$f":"Chemicals!$BE160","v":0.2792116392353845},{"$f":"(Hydrogen!CB318+Hydrogen!CC318)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":18.906480906539713},{"$f":"(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":8.3076324140841251},2.2646002925981699]
["     OC",{"$f":"Enzymes_Yeast!F98","v":28.649030748168407},{"$f":"Ag_Inputs!B115","v":28.54524919256745},{"$f":"Inputs!AE1482","v":0.33146913458142557},92.57162208691588,{"$f":"Chemicals!E161","v":23.435744909877254},{"$f":"Chemicals!T161","v":28.905170556899495},{"$f":"Ag_Inputs!L115","v":28.403928107498906},81.573269324571939,48.691126014036143,{"$f":"Inputs!AF1482","v":15.322227546980308},165.42336750298296,88.151288060154698,0,45.001983586606976,98.316074608980429,{"$f":"SUM(Ag_Inputs!ES80:EU80)+Ag_Inputs!$ES$62*Enzymes_Yeast!B98","v":29.450240235820157},{"$f":"SUM(Ag_Inputs!AI80:AK80)","v":23.357604771448948},{"$f":"Ag_Inputs!Q115","v":108.15582972018346},{"$f":"Ag_Inputs!C115","v":45.257121776649235},{"$f":"Ag_Inputs!F115","v":7.3625737613834357},{"$f":"Ag_Inputs!G115*142/98/2","v":87.695727555712992},123.83758095540755,223.97050174800236,{"$f":"Inputs!AG1482","v":188.96102810983183},{"$f":"Inputs!AH1482","v":37.308982718763765},176.61161360905919,{"$f":"Inputs!Z1482","v":7.7400838266734286},51.576581643186309,{"$f":"Ag_Inputs!BK115","v":29.956489764692385},{"$f":"Inputs!AJ1482","v":353.24358166839056},24.734940864019052,{"$f":"Inputs!AN1482","v":71.894938025733623},{"$f":"(Petroleum!B276*Petroleum!O$262+Petroleum!O276)/1000000*Fuel_Specs!$B$92","v":7.4340312690324399},{"$f":"Inputs!AI1482","v":142.83233337208711},{"$f":"Chemicals!V161","v":25.064278904680339},{"$f":"EtOH!EN525","v":0.9528598554997042},{"$f":"(Coal!$B85/1000000)*Fuel_Specs!$B$87","v":1.7683170843812555},{"$f":"Inputs!AP1482","v":13.952576697983353},66.977473140138116,0,{"$f":"Ag_Inputs!BE115","v":25.065852665225464},{"$f":"Inputs!AO1482","v":600.60287071570758},0,{"$f":"Inputs!AK1482","v":25.063359483987163},{"$f":"Ag_Inputs!BC115","v":14.739105584500233},{"$f":"EtOH!BU525*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)+(EF!BJ13/(mmBTU2BTU*(1/Fuel_Specs!$B$106)))","v":27.773698289294362},3.2243517250434728,{"$f":"Ag_Inputs!$BT80+Ag_Inputs!$BV80","v":40.435287368325106},28.229105332325119,75.38662994553394,{"$f":"Inputs!BA1482","v":600.60287071570758},{"$f":"Ag_Inputs!$BK115","v":29.956489764692385},{"$f":"Chemicals!$BE161","v":1.7850152052511965},{"$f":"(Hydrogen!CB319+Hydrogen!CC319)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":44.93742709485273},{"$f":"(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":13.805565856537314},2.8781995022361655]
["     CH4",{"$f":"Enzymes_Yeast!F99","v":3591.3052478001905},{"$f":"Ag_Inputs!B116","v":18916.446541085788},{"$f":"Inputs!AE1483","v":43.355399315679641},13876.10429485259,{"$f":"Chemicals!E162","v":6953.0896023485629},{"$f":"Chemicals!T162","v":6728.1358518046709},{"$f":"Ag_Inputs!L116","v":2916.4556706613484},19137.885275051081,7744.6626069312697,{"$f":"Inputs!AF1483","v":2003.8687464930081},20363.673356398867,19747.011649962573,0,3452.1647236309377,644.01401921651632,{"$f":"SUM(Ag_Inputs!ES81:EU81)+Ag_Inputs!$ES$62*Enzymes_Yeast!B99","v":4259.566290718536},{"$f":"SUM(Ag_Inputs!AI81:AK81)","v":562.2900038622397},{"$f":"Ag_Inputs!Q116","v":2482.1491056181176},{"$f":"Ag_Inputs!C116","v":11760.080661860637},{"$f":"Ag_Inputs!F116","v":49.137049509483276},{"$f":"Ag_Inputs!G116*142/98/2","v":1652.0453640995379},4058.3013108686027,3492.5197747362072,{"$f":"Inputs!AG1483","v":47603.868836484762},{"$f":"Inputs!AH1483","v":4911.5706193868018},19503.629628100985,{"$f":"Inputs!Z1483","v":696.46018085944559},4793.9100226759529,{"$f":"Ag_Inputs!BK116","v":5493.5564902222732},{"$f":"Inputs!AJ1483","v":40439.29973652328},2900.9690654031024,{"$f":"Inputs!AN1483","v":17038.156744565131},{"$f":"(Petroleum!B277*Petroleum!O$262+Petroleum!O277)/1000000*Fuel_Specs!$B$92","v":2792.745398631896},{"$f":"Inputs!AI1483","v":18869.844220161151},{"$f":"Chemicals!V162","v":3351.485506851589},{"$f":"EtOH!EN526","v":40.92248737993701},{"$f":"(Coal!$B86/1000000)*Fuel_Specs!$B$87","v":3341.2886435400205},{"$f":"Inputs!AP1483","v":9208.0316451390245},7758.0003102064338,0,{"$f":"Ag_Inputs!BE116","v":3687.9137134937159},{"$f":"Inputs!AO1483","v":173127.58512561303},0,{"$f":"Inputs!AK1483","v":4347.9215636688823},{"$f":"Ag_Inputs!BC116","v":592.2099522987927},{"$f":"EtOH!BU526*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)+(EF!BJ14/(mmBTU2BTU*(1/Fuel_Specs!$B$106)))","v":117.21776559936882},158.69615039656841,{"$f":"Ag_Inputs!$BT81+Ag_Inputs!$BV81","v":1810.6403999996021},2462.1238661581028,5377.3897381306742,{"$f":"Inputs!BA1483","v":173127.58512561303},{"$f":"Ag_Inputs!$BK116","v":5493.5564902222732},{"$f":"Chemicals!$BE162","v":177.33402375332179},{"$f":"(Hydrogen!CB320+Hydrogen!CC320)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":25969.166019660443},{"$f":"(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":4315.4980894085711},236.49599479659082]
["     N2O",{"$f":"Enzymes_Yeast!F100","v":30.920712543998757},{"$f":"Ag_Inputs!B117","v":38.737905906109503},{"$f":"Inputs!AE1484","v":0.41555593331994545},89.947259120916314,{"$f":"Chemicals!E163","v":16.701119317416929},{"$f":"Chemicals!T163","v":24.521348741693313},{"$f":"Ag_Inputs!L117","v":1985.2978326315028},3115.3395391290928,3711.8378757305863,{"$f":"Inputs!AF1484","v":19.298756568545926},3121.1449239591111,90.712046666504293,0,35.83667325231913,4.03127592352332,{"$f":"SUM(Ag_Inputs!ES82:EU82)+Ag_Inputs!$ES$62*Enzymes_Yeast!B100","v":45.063692206349728},{"$f":"SUM(Ag_Inputs!AI82:AK82)","v":6.2265190137985638},{"$f":"Ag_Inputs!Q117","v":26.055856495479375},{"$f":"Ag_Inputs!C117","v":31.536252762700776},{"$f":"Ag_Inputs!F117","v":0.81375509792189438},{"$f":"Ag_Inputs!G117*142/98/2","v":18.745775493409081},35.152825927949458,34.216856787113279,{"$f":"Inputs!AG1484","v":425.68191482742787},{"$f":"Inputs!AH1484","v":46.507518790066371},87.030226314362395,{"$f":"Inputs!Z1484","v":1.0005581895682276},33.630319466786439,{"$f":"Ag_Inputs!BK117","v":4325.2978116107706},{"$f":"Inputs!AJ1484","v":349.03491198282182},25.497831847948891,{"$f":"Inputs!AN1484","v":75.120586510914123},{"$f":"(Petroleum!B278*Petroleum!O$262+Petroleum!O278)/1000000*Fuel_Specs!$B$92","v":4.6693566160792539},{"$f":"Inputs!AI1484","v":181.70584689992359},{"$f":"Chemicals!V163","v":29.347743963311473},{"$f":"EtOH!EN527","v":0.3773583334595666},{"$f":"(Coal!$B87/1000000)*Fuel_Specs!$B$87","v":0.68351035802583227},{"$f":"Inputs!AP1484","v":18.998476542056189},69.663629760060573,0,{"$f":"Ag_Inputs!BE117","v":30.263486489556833},{"$f":"Inputs!AO1484","v":2325.8714249793293},0,{"$f":"Inputs!AK1484","v":1288.5174838865357},{"$f":"Ag_Inputs!BC117","v":0.81353512646914439},{"$f":"EtOH!BU527*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)+(EF!BJ15/(mmBTU2BTU*(1/Fuel_Specs!$B$106)))","v":72.913579558376512},5.9138690601014234,{"$f":"Ag_Inputs!$BT82+Ag_Inputs!$BV82","v":15.677969983654688},24.864460121948913,50.994928574163694,{"$f":"Inputs!BA1484","v":2325.8714249793293},{"$f":"Ag_Inputs!$BK117","v":4325.2978116107706},{"$f":"Chemicals!$BE163","v":1.428530249714125},{"$f":"(Hydrogen!CB321+Hydrogen!CC321)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":177.38998792875989},{"$f":"(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":10.469166989413738},1.984751695446179]
["     CO2",{"$f":"Enzymes_Yeast!F101","v":1251720.5280868157},{"$f":"Ag_Inputs!B118","v":1963991.5656229225},{"$f":"Inputs!AE1485","v":20448.159646060114},3331052.5786304842,{"$f":"Chemicals!E164","v":733768.01571889245},{"$f":"Chemicals!T164","v":1504897.3727087418},{"$f":"Ag_Inputs!L118","v":492208.21532880905},3603578.2854303955,5128968.1282763947,{"$f":"Inputs!AF1485","v":827903.32881552936},6583640.4725925243,12988385.207934549,0,1232559.9808670622,189136.2609717584,{"$f":"SUM(Ag_Inputs!ES83:EU83)+Ag_Inputs!$ES$62*Enzymes_Yeast!B101","v":1528156.4592944111},{"$f":"SUM(Ag_Inputs!AI83:AK83)","v":237191.57604583411},{"$f":"Ag_Inputs!Q118","v":1108815.8009102149},{"$f":"Ag_Inputs!C118","v":801782.25686252234},{"$f":"Ag_Inputs!F118","v":32716.041642158794},{"$f":"Ag_Inputs!G118*142/98/2","v":749566.29459045141},1609176.7231280073,1474575.8072945455,{"$f":"Inputs!AG1485","v":9870265.826371029},{"$f":"Inputs!AH1485","v":2311754.3692351663},14223529.350816036,{"$f":"Inputs!Z1485","v":618052.39184041834},2183250.1960747079,{"$f":"Ag_Inputs!BK118","v":602839.35896398895},{"$f":"Inputs!AJ1485","v":15035960.853420801},-2097787.5556605696,{"$f":"Inputs!AN1485","v":12648098.448956627},{"$f":"(Petroleum!B279*Petroleum!O$262+Petroleum!O279)/1000000*Fuel_Specs!$B$92","v":262228.46515814622},{"$f":"Inputs!AI1485+Inputs!AI1497","v":28424931.267413855},{"$f":"Chemicals!V164","v":992732.74946616159},{"$f":"EtOH!EN528","v":33147.911585344315},{"$f":"(Coal!$B88/1000000)*Fuel_Specs!$B$87","v":33482.86157094394},{"$f":"Inputs!AP1485","v":963029.8230024121},2718126.7892065011,0,{"$f":"Ag_Inputs!BE118","v":1243354.6529569426},{"$f":"Inputs!AO1485","v":108879983.30808626},0,{"$f":"Inputs!AK1485","v":1242661.5460246983},{"$f":"Ag_Inputs!BC118","v":1130339.4326843454},{"$f":"EtOH!BU528*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)+((EF!BJ16+EF!$BJ17)/(mmBTU2BTU*(1/Fuel_Specs!$B$106)))","v":42417.171599813068},77264.968153376773,{"$f":"Ag_Inputs!$BT83+Ag_Inputs!$BV83","v":768076.40509614802},821250.34812670527,1753735.6273984278,{"$f":"Inputs!BA1485","v":108879983.30808626},{"$f":"Ag_Inputs!$BK118","v":602839.35896398895},{"$f":"Chemicals!$BE164","v":69436.118143610889},{"$f":"(Hydrogen!CB322+Hydrogen!CC322)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":7685790.0921896985},{"$f":"(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":602112.56582967122},113359.29528396827]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"Enzymes_Yeast!F103","v":12.739099177802411},{"$f":"Ag_Inputs!B120","v":17.898408796785503},{"$f":"Inputs!AE1489","v":0.16240387700915881},{"$f":"G153","v":160.7278868268352},{"$f":"Chemicals!E168","v":244.65081272334768},{"$f":"Chemicals!T168","v":196.59919619536325},{"$f":"Ag_Inputs!L120","v":8.5221819810841914},49.188170662622539,16.128803552615757,{"$f":"Inputs!AF1489","v":5.9980309961163361},76.509599683063826,348.01990936108268,0,{"$f":"J153","v":8.6645683842344123},{"$f":"I153","v":2.7726967775736688},{"$f":"SUM(Ag_Inputs!ES85:EU85)+Ag_Inputs!$ES$62*Enzymes_Yeast!B103","v":10.130223214278942},{"$f":"SUM(Ag_Inputs!AI85:AK85)","v":5.3968521187598206},{"$f":"Ag_Inputs!Q120","v":25.793466926231574},{"$f":"Ag_Inputs!C120","v":16.140574653240087},{"$f":"Ag_Inputs!F120","v":1.4617959755038437},{"$f":"Ag_Inputs!G120*142/98/2","v":19.656629693939593},14.912387877825447,32.021449661694938,{"$f":"Inputs!AG1489","v":136.00126800631131},{"$f":"Inputs!AH1489","v":19.753380330125466},389.30074386681309,{"$f":"Inputs!Z1489","v":1.8101540320459986},15.053984522376641,{"$f":"Ag_Inputs!BK120","v":7.4763261057780905},{"$f":"Inputs!AJ1489","v":173.65195097484167},12.784733425956974,{"$f":"Inputs!AN1489","v":348.86209447120444},{"$f":"(Petroleum!B284*Petroleum!O$262+Petroleum!O284)/1000000*Fuel_Specs!$B$92","v":60.793555855117411},{"$f":"Inputs!AI1489","v":59.019256670584141},{"$f":"Chemicals!V168","v":8.9611684411201704},{"$f":"EtOH!EN533","v":1.0945810497958863},{"$f":"(Coal!$C78/1000000)*Fuel_Specs!$B$87","v":1.4338574327427378},{"$f":"Inputs!AP1489","v":8.7554319091616168},25.556679402517588,0,{"$f":"Ag_Inputs!BE120","v":12.929380660538524},{"$f":"Inputs!AO1489","v":705.42726553284501},0,{"$f":"Inputs!AK1489","v":23.298014606694988},{"$f":"Ag_Inputs!BC120","v":0.91223992619396987},{"$f":"EtOH!BU533*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":1.2480196566952486},{"$f":"$AE153","v":1.5309090079194694},{"$f":"Ag_Inputs!$BT85+Ag_Inputs!$BV85","v":11.954386536104025},{"$f":"$AF153","v":9.5865386923898335},{"$f":"$AG153","v":22.191763832588897},{"$f":"Inputs!BA1489","v":705.42726553284501},{"$f":"Ag_Inputs!$BK120","v":7.4763261057780905},{"$f":"Chemicals!$BE168","v":0.67274086345084305},{"$f":"(Hydrogen!CB327+Hydrogen!CC327)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":100.96523768499742},{"$f":"(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":596.83430644587565},{"$f":"$AI153","v":2.8831289979004562}]
["     CO",{"$f":"Enzymes_Yeast!F104","v":63.409315352289362},{"$f":"Ag_Inputs!B121","v":77.431567390113315},{"$f":"Inputs!AE1490","v":1.9400253406544008},273.7977031390937,{"$f":"Chemicals!E169","v":232.68326691516765},{"$f":"Chemicals!T169","v":207.80294200202945},{"$f":"Ag_Inputs!L121","v":24.728609821219781},238.07468604851596,100.01698519794087,{"$f":"Inputs!AF1490","v":31.366359510791245},358.55379277967091,398.45503005992964,0,70.958108435511676,8.7837472533713736,{"$f":"SUM(Ag_Inputs!ES86:EU86)+Ag_Inputs!$ES$62*Enzymes_Yeast!B104","v":88.893304599915041},{"$f":"SUM(Ag_Inputs!AI86:AK86)","v":12.304678125940043},{"$f":"Ag_Inputs!Q121","v":68.114116076693961},{"$f":"Ag_Inputs!C121","v":63.60177897531711},{"$f":"Ag_Inputs!F121","v":2.2985772856170579},{"$f":"Ag_Inputs!G121*142/98/2","v":43.219488925134648},114.64359444378921,87.512301178974766,{"$f":"Inputs!AG1490","v":683.89486477604135},{"$f":"Inputs!AH1490","v":209.09938510869009},432.97205738668839,{"$f":"Inputs!Z1490","v":1.4069759726283109},53.160254684955568,{"$f":"Ag_Inputs!BK121","v":25.355847149206614},{"$f":"Inputs!AJ1490","v":831.96631404783727},48.903168836546001,{"$f":"Inputs!AN1490","v":383.03460937402997},{"$f":"(Petroleum!B285*Petroleum!O$262+Petroleum!O285)/1000000*Fuel_Specs!$B$92","v":44.91337070025903},{"$f":"Inputs!AI1490","v":482.87702719932071},{"$f":"Chemicals!V169","v":44.818973826698716},{"$f":"EtOH!EN534","v":2.7933681070857812},{"$f":"(Coal!$C79/1000000)*Fuel_Specs!$B$87","v":1.6161432310666055},{"$f":"Inputs!AP1490","v":38.533670284694821},122.6827560188154,0,{"$f":"Ag_Inputs!BE121","v":60.139533910877553},{"$f":"Inputs!AO1490","v":10932.881432207405},0,{"$f":"Inputs!AK1490","v":46.025535924038238},{"$f":"Ag_Inputs!BC121","v":1.9736802324309464},{"$f":"EtOH!BU534*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":2.5269981989578194},4.1971265933003101,{"$f":"Ag_Inputs!$BT86+Ag_Inputs!$BV86","v":53.234512013217177},43.000335905494111,86.690338813071094,{"$f":"Inputs!BA1490","v":10932.881432207405},{"$f":"Ag_Inputs!$BK121","v":25.355847149206614},{"$f":"Chemicals!$BE169","v":5.612517364382918},{"$f":"(Hydrogen!CB328+Hydrogen!CC328)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":244.30102543711669},{"$f":"(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":103.5223998953645},5.1972321518322975]
["     NOx",{"$f":"Enzymes_Yeast!F105","v":93.758171414049116},{"$f":"Ag_Inputs!B122","v":110.83222424321738},{"$f":"Inputs!AE1491","v":4.1170169406987522},440.80827174968988,{"$f":"Chemicals!E170","v":380.49982571035395},{"$f":"Chemicals!T170","v":337.09880234388095},{"$f":"Ag_Inputs!L122","v":65.824043727664986},399.6618536547918,202.60821113829158,{"$f":"Inputs!AF1491","v":44.608731005871384},683.60577395147186,690.80046840642183,0,149.73988513283868,12.587374781165575,{"$f":"SUM(Ag_Inputs!ES87:EU87)+Ag_Inputs!$ES$62*Enzymes_Yeast!B105","v":189.4196642413155},{"$f":"SUM(Ag_Inputs!AI87:AK87)","v":45.05685251504925},{"$f":"Ag_Inputs!Q122","v":231.82024319349912},{"$f":"Ag_Inputs!C122","v":119.39665811529171},{"$f":"Ag_Inputs!F122","v":15.169123203127603},{"$f":"Ag_Inputs!G122*142/98/2","v":172.98975241741553},216.17079761612774,281.48025499713617,{"$f":"Inputs!AG1491","v":1091.8002878105779},{"$f":"Inputs!AH1491","v":439.85335588891155},761.72727550286641,{"$f":"Inputs!Z1491","v":3.2488242409348689},88.20387972560215,{"$f":"Ag_Inputs!BK122","v":68.948595753824122},{"$f":"Inputs!AJ1491","v":1551.7060586015539},52.924078710143093,{"$f":"Inputs!AN1491","v":677.67904654239146},{"$f":"(Petroleum!B286*Petroleum!O$262+Petroleum!O286)/1000000*Fuel_Specs!$B$92","v":66.854496604748604},{"$f":"Inputs!AI1491","v":886.27867758895934},{"$f":"Chemicals!V170","v":54.365237283470535},{"$f":"EtOH!EN535","v":2.3270577979149336},{"$f":"(Coal!$C80/1000000)*Fuel_Specs!$B$87","v":7.6607726132730356},{"$f":"Inputs!AP1491","v":55.952446473844887},182.1028291393979,0,{"$f":"Ag_Inputs!BE122","v":88.190009699052766},{"$f":"Inputs!AO1491","v":26143.381082656993},0,{"$f":"Inputs!AK1491","v":97.795645414715395},{"$f":"Ag_Inputs!BC122","v":3.7852320588460353},{"$f":"EtOH!BU535*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":2.861044013124979},6.9812721719221749,{"$f":"Ag_Inputs!$BT87+Ag_Inputs!$BV87","v":122.63740184123674},71.158841214486131,163.5969393053374,{"$f":"Inputs!BA1491","v":26143.381082656993},{"$f":"Ag_Inputs!$BK122","v":68.948595753824122},{"$f":"Chemicals!$BE170","v":9.9923121727440272},{"$f":"(Hydrogen!CB329+Hydrogen!CC329)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":308.46261401343236},{"$f":"(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":155.30768501600636},8.4345813547993576]
["     PM10",{"$f":"Enzymes_Yeast!F106","v":7.136327746996451},{"$f":"Ag_Inputs!B123","v":2.687332786508382},{"$f":"Inputs!AE1492","v":0.46430999333236228},37.38909134311546,{"$f":"Chemicals!E171","v":39.120650634671954},{"$f":"Chemicals!T171","v":33.894227331081481},{"$f":"Ag_Inputs!L123","v":4.914545293542},22.688498439704627,16.416109506739108,{"$f":"Inputs!AF1492","v":2.0668420316419049},60.575825708261554,95.092756634116938,0,15.583908899912071,0.46996077176840867,{"$f":"SUM(Ag_Inputs!ES88:EU88)+Ag_Inputs!$ES$62*Enzymes_Yeast!B106","v":19.940392686292153},{"$f":"SUM(Ag_Inputs!AI88:AK88)","v":3.6228514905960649},{"$f":"Ag_Inputs!Q123","v":19.969006661345581},{"$f":"Ag_Inputs!C123","v":5.2838389163347976},{"$f":"Ag_Inputs!F123","v":1.0952549390486284},{"$f":"Ag_Inputs!G123*142/98/2","v":13.846444247016255},21.754086220133669,23.550582657864343,{"$f":"Inputs!AG1492","v":62.104064267854014},{"$f":"Inputs!AH1492","v":49.296561975348517},108.0455433556921,{"$f":"Inputs!Z1492","v":0.36844983935349446},3.2388664430729968,{"$f":"Ag_Inputs!BK123","v":3.8236296473187679},{"$f":"Inputs!AJ1492","v":141.30027575932405},1.3839908027965733,{"$f":"Inputs!AN1492","v":97.18911874005795},{"$f":"(Petroleum!B287*Petroleum!O$262+Petroleum!O287)/1000000*Fuel_Specs!$B$92","v":13.418293230867301},{"$f":"Inputs!AI1492","v":80.953802500406965},{"$f":"Chemicals!V171","v":0.66525791419810199},{"$f":"EtOH!EN536","v":0.24671219076491097},{"$f":"(Coal!$C81/1000000)*Fuel_Specs!$B$87","v":0.30396803683286017},{"$f":"Inputs!AP1492","v":1.5341631715808264},9.6574832046547794,0,{"$f":"Ag_Inputs!BE123","v":7.391106089799794},{"$f":"Inputs!AO1492","v":2807.7942524130372},0,{"$f":"Inputs!AK1492","v":9.5640733912597504},{"$f":"Ag_Inputs!BC123","v":0.30361624408056564},{"$f":"EtOH!BU536*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":0.2911554377380724},0.85490405990608165,{"$f":"Ag_Inputs!$BT88+Ag_Inputs!$BV88","v":13.192748809632446},4.9136430743546846,9.1684952550570653,{"$f":"Inputs!BA1492","v":2807.7942524130372},{"$f":"Ag_Inputs!$BK123","v":3.8236296473187679},{"$f":"Chemicals!$BE171","v":1.2150390504089932},{"$f":"(Hydrogen!CB330+Hydrogen!CC330)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":42.759358169937961},{"$f":"(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":33.155067298121729},1.0114547335258677]
["     PM2.5",{"$f":"Enzymes_Yeast!F107","v":6.4066378930308279},{"$f":"Ag_Inputs!B124","v":2.3535826651391893},{"$f":"Inputs!AE1493","v":0.38487852711384452},33.185708727187198,{"$f":"Chemicals!E172","v":36.124441028855877},{"$f":"Chemicals!T172","v":31.224124653779548},{"$f":"Ag_Inputs!L124","v":4.3660587640707691},19.050557484606667,13.912461580866424,{"$f":"Inputs!AF1493","v":1.727518352339785},49.941931189922329,80.64452905611806,0,12.601745105818727,0.41298747162992899,{"$f":"SUM(Ag_Inputs!ES89:EU89)+Ag_Inputs!$ES$62*Enzymes_Yeast!B107","v":16.112657797020315},{"$f":"SUM(Ag_Inputs!AI89:AK89)","v":3.2985637412035889},{"$f":"Ag_Inputs!Q124","v":18.038265526633662},{"$f":"Ag_Inputs!C124","v":4.7277605781922158},{"$f":"Ag_Inputs!F124","v":1.0036357053913278},{"$f":"Ag_Inputs!G124*142/98/2","v":12.543889464008922},18.26742520040461,21.273802893571236,{"$f":"Inputs!AG1493","v":51.498070772410138},{"$f":"Inputs!AH1493","v":40.875358626041937},91.599631391527751,{"$f":"Inputs!Z1493","v":0.32089576977984841},2.9010894662209492,{"$f":"Ag_Inputs!BK124","v":3.5128810621447744},{"$f":"Inputs!AJ1493","v":115.8867675152662},0.9584383064607529,{"$f":"Inputs!AN1493","v":82.392585617537677},{"$f":"(Petroleum!B288*Petroleum!O$262+Petroleum!O288)/1000000*Fuel_Specs!$B$92","v":11.131740319980874},{"$f":"Inputs!AI1493","v":67.174216540010519},{"$f":"Chemicals!V172","v":0.60776680955782925},{"$f":"EtOH!EN537","v":0.16323968693696528},{"$f":"(Coal!$C82/1000000)*Fuel_Specs!$B$87","v":0.27337775853755064},{"$f":"Inputs!AP1493","v":1.3253930138828094},8.5660210603265128,0,{"$f":"Ag_Inputs!BE124","v":6.7230420509935405},{"$f":"Inputs!AO1493","v":2188.6181459390687},0,{"$f":"Inputs!AK1493","v":8.1625251954056317},{"$f":"Ag_Inputs!BC124","v":0.2706189282062928},{"$f":"EtOH!BU537*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":0.21913931060651159},0.73476393936175277,{"$f":"Ag_Inputs!$BT89+Ag_Inputs!$BV89","v":11.894807358845316},4.4085175065855964,8.2813997050467929,{"$f":"Inputs!BA1493","v":2188.6181459390687},{"$f":"Ag_Inputs!$BK124","v":3.5128810621447744},{"$f":"Chemicals!$BE172","v":1.0916104669608802},{"$f":"(Hydrogen!CB331+Hydrogen!CC331)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":41.487721707874073},{"$f":"(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":28.943478634765448},0.89771126721467498]
["     SOx",{"$f":"Enzymes_Yeast!F108","v":35.203853311306915},{"$f":"Ag_Inputs!B125","v":17.897886180198427},{"$f":"Inputs!AE1494","v":4.28576572362251},155.53158856729522,{"$f":"Chemicals!E173","v":33.026525638159463},{"$f":"Chemicals!T173","v":41.765804041598713},{"$f":"Ag_Inputs!L125","v":30.468439571504408},200.72846665417921,145.26206036028461,{"$f":"Inputs!AF1494","v":18.548641579434097},562.32514357393222,454.88002994958975,0,162.14451217332257,2.278345795497386,{"$f":"SUM(Ag_Inputs!ES90:EU90)+Ag_Inputs!$ES$62*Enzymes_Yeast!B108","v":208.60683792856855},{"$f":"SUM(Ag_Inputs!AI90:AK90)","v":23.355187300710973},{"$f":"Ag_Inputs!Q125","v":122.36325537836045},{"$f":"Ag_Inputs!C125","v":35.894145099499298},{"$f":"Ag_Inputs!F125","v":7.0544382058075072},{"$f":"Ag_Inputs!G125*142/98/2","v":88.835904465596172},185.59765501706056,144.31008933257263,{"$f":"Inputs!AG1494","v":562.3706194850015},{"$f":"Inputs!AH1494","v":452.55702036925999},519.75625389409197,{"$f":"Inputs!Z1494","v":0.95863031027826773},20.142603719330751,{"$f":"Ag_Inputs!BK125","v":28.121508084223606},{"$f":"Inputs!AJ1494","v":1324.694112345732},2.9770475268798275,{"$f":"Inputs!AN1494","v":467.46264203539619},{"$f":"(Petroleum!B289*Petroleum!O$262+Petroleum!O289)/1000000*Fuel_Specs!$B$92","v":23.012089309793009},{"$f":"Inputs!AI1494","v":747.80333575313421},{"$f":"Chemicals!V173","v":4.3806966627539641},{"$f":"EtOH!EN538","v":0.29830563436924706},{"$f":"(Coal!$C83/1000000)*Fuel_Specs!$B$87","v":0.45449269229214734},{"$f":"Inputs!AP1494","v":11.257687380604358},58.689451593558658,0,{"$f":"Ag_Inputs!BE125","v":31.468120141827836},{"$f":"Inputs!AO1494","v":34139.058374969274},0,{"$f":"Inputs!AK1494","v":62.988902857573486},{"$f":"Ag_Inputs!BC125","v":1.1402751583622006},{"$f":"EtOH!BU538*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":0.67444058732835244},5.364391447618182,{"$f":"Ag_Inputs!$BT90+Ag_Inputs!$BV90","v":71.885763177801238},27.77817075256494,56.413364952484294,{"$f":"Inputs!BA1494","v":34139.058374969274},{"$f":"Ag_Inputs!$BK125","v":28.121508084223606},{"$f":"Chemicals!$BE173","v":6.1360710223582728},{"$f":"(Hydrogen!CB332+Hydrogen!CC332)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":18.859888245626841},{"$f":"(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":50.493121134962983},4.0304090739206107]
["     BC",{"$f":"Enzymes_Yeast!F109","v":0.35845464992211656},{"$f":"Ag_Inputs!B126","v":0.32972386360208178},{"$f":"Inputs!AE1495","v":1.7682026759370469E-2},2.1132873278671691,{"$f":"Chemicals!E174","v":2.5293377378443269},{"$f":"Chemicals!T174","v":2.133088017654853},{"$f":"Ag_Inputs!L126","v":0.55061712875286051},1.456574491023316,0.95052451168954155,{"$f":"Inputs!AF1495","v":9.7108800872704085E-2},3.0420530724395518,7.8586615395745287,0,0.61687200960389832,5.3201323492144452E-2,{"$f":"SUM(Ag_Inputs!ES91:EU91)+Ag_Inputs!$ES$62*Enzymes_Yeast!B109","v":0.77612221581983287},{"$f":"SUM(Ag_Inputs!AI91:AK91)","v":0.42256325639840886},{"$f":"Ag_Inputs!Q126","v":2.0829559462508387},{"$f":"Ag_Inputs!C126","v":0.64538963217287959},{"$f":"Ag_Inputs!F126","v":0.13782059920615369},{"$f":"Ag_Inputs!G126*142/98/2","v":1.633312957165858},0.88408074752203547,2.4585995213922103,{"$f":"Inputs!AG1495","v":3.4179634514400679},{"$f":"Inputs!AH1495","v":1.9038568651139034},8.8770910089420809,{"$f":"Inputs!Z1495","v":3.5399753420620218E-2},0.34214995142573906,{"$f":"Ag_Inputs!BK126","v":0.50960059003175262},{"$f":"Inputs!AJ1495","v":6.5573656537884695},0.12504342858957176,{"$f":"Inputs!AN1495","v":7.9821251054134184},{"$f":"(Petroleum!B290*Petroleum!O$262+Petroleum!O290)/1000000*Fuel_Specs!$B$92","v":1.4342234282745305},{"$f":"Inputs!AI1495","v":3.1631285554778454},{"$f":"Chemicals!V174","v":4.8349781611095259E-2},{"$f":"EtOH!EN539","v":2.0107148413346307E-2},{"$f":"(Coal!$C84/1000000)*Fuel_Specs!$B$87","v":2.8207153227325223E-2},{"$f":"Inputs!AP1495","v":0.16826786384662146},0.57817022585846456,0,{"$f":"Ag_Inputs!BE126","v":0.37728419992977508},{"$f":"Inputs!AO1495","v":96.879397101964074},0,{"$f":"Inputs!AK1495","v":0.79449404097099574},{"$f":"Ag_Inputs!BC126","v":2.0680943962023069E-2},{"$f":"EtOH!BU539*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":2.7738151348660017E-2},5.0998234087728779E-2,{"$f":"Ag_Inputs!$BT91+Ag_Inputs!$BV91","v":0.90560668845705039},0.33769270014059255,0.89093368582146915,{"$f":"Inputs!BA1495","v":96.879397101964074},{"$f":"Ag_Inputs!$BK126","v":0.50960059003175262},{"$f":"Chemicals!$BE174","v":5.359424432657172E-2},{"$f":"(Hydrogen!CB333+Hydrogen!CC333)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":2.6350274177023323},{"$f":"(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":3.3580801404848795},6.6998382390825714E-2]
["     OC",{"$f":"Enzymes_Yeast!F110","v":2.7767071871404925},{"$f":"Ag_Inputs!B127","v":0.88631447126068974},{"$f":"Inputs!AE1496","v":9.6579864414106459E-2},9.8309966982602823,{"$f":"Chemicals!E175","v":11.423634646939222},{"$f":"Chemicals!T175","v":10.248927821061098},{"$f":"Ag_Inputs!L127","v":1.6413941674265089},4.7370047503447168,3.911710654464998,{"$f":"Inputs!AF1496","v":0.43725955622675639},10.333010727142112,16.490815084467332,0,2.2032741807210505,0.12269932458427098,{"$f":"SUM(Ag_Inputs!ES92:EU92)+Ag_Inputs!$ES$62*Enzymes_Yeast!B110","v":2.8022553335925995},{"$f":"SUM(Ag_Inputs!AI92:AK92)","v":1.2645006852453813},{"$f":"Ag_Inputs!Q127","v":7.1334541996863248},{"$f":"Ag_Inputs!C127","v":1.819253114924273},{"$f":"Ag_Inputs!F127","v":0.40185256350889931},{"$f":"Ag_Inputs!G127*142/98/2","v":4.8331642723037795},5.1157859884319032,8.4075017184816723,{"$f":"Inputs!AG1496","v":11.758651233947822},{"$f":"Inputs!AH1496","v":10.236383448787439},18.71089958002111,{"$f":"Inputs!Z1496","v":6.9322754334187608E-2},1.0039566364000543,{"$f":"Ag_Inputs!BK127","v":1.3664395910633953},{"$f":"Inputs!AJ1496","v":22.904393554091261},0.19270626865661031,{"$f":"Inputs!AN1496","v":16.82612722799454},{"$f":"(Petroleum!B291*Petroleum!O$262+Petroleum!O291)/1000000*Fuel_Specs!$B$92","v":1.9183350997968618},{"$f":"Inputs!AI1496","v":16.916730119634906},{"$f":"Chemicals!V175","v":0.27125812592507492},{"$f":"EtOH!EN540","v":2.7850766266394544E-2},{"$f":"(Coal!$C85/1000000)*Fuel_Specs!$B$87","v":0.12976530609201556},{"$f":"Inputs!AP1496","v":0.45665347139044166},3.3535616928241088,0,{"$f":"Ag_Inputs!BE127","v":2.6418599027759773},{"$f":"Inputs!AO1496","v":184.76905436442934},0,{"$f":"Inputs!AK1496","v":2.0654538019932303},{"$f":"Ag_Inputs!BC127","v":0.10553053158063985},{"$f":"EtOH!BU540*(Fuel_Specs!$B$106/Fuel_Specs!$B$96)","v":4.8633047743004719E-2},0.21671686495682591,{"$f":"Ag_Inputs!$BT92+Ag_Inputs!$BV92","v":5.0566468232012483},1.8058182262053926,3.295295812659305,{"$f":"Inputs!BA1496","v":184.76905436442934},{"$f":"Ag_Inputs!$BK127","v":1.3664395910633953},{"$f":"Chemicals!$BE175","v":0.49395554465796931},{"$f":"(Hydrogen!CB334+Hydrogen!CC334)*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":7.0805844224081582},{"$f":"(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)/1000000*Fuel_Specs!$B$15/Fuel_Specs!$E$15/g2T","v":4.4044104690583685},0.32858823850125685]

{"sheet":"Steam_Cracking","index":43,"n_rows":235,"n_cols":36,"rows_kept":139,"cut":true,"hidden":false,"merged":[[168,34,168,35],[264,4,264,5],[264,6,264,7],[168,22,168,23],[168,24,168,25],[168,26,168,27],[168,28,168,29],[168,30,168,31],[168,32,168,33],[167,2,168,4],[167,5,168,7],[167,8,167,35],[168,8,168,9],[168,10,168,11],[168,12,168,13],[168,14,168,15],[168,16,168,17],[168,18,168,19],[168,20,168,21],[131,21,131,22],[131,23,131,24],[131,25,131,26],[131,27,131,28],[131,29,131,30],[131,31,131,32],[130,2,131,4],[130,5,130,32],[131,5,131,6],[131,7,131,8],[131,9,131,10],[131,11,131,12],[131,13,131,14],[131,15,131,16],[131,17,131,18],[131,19,131,20],[64,2,64,10],[64,11,64,12],[4,1,4,2],[6,3,7,7],[6,8,7,11],[6,12,6,17],[7,12,7,14],[7,15,7,17],[32,2,32,4],[32,5,32,7],[62,3,62,6],[62,7,62,10],[62,11,62,12]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production of Chemicals from Steam Cracking"]
["1) Production of Olefins, Aromatics, and Hydrogen from NGL and Petroleum Naphtha Steam Cracking Plants"]
["1a) Feedstock Slate and Product Yields"]
[null,null,null,"Ethane","Propane","Butane","Naphtha","Gas Oil"]
[null,"Feedstock Slate (Mass Ratio)",null,0.75600000000000001,0.155,2.8000000000000001E-2,6.0999999999999999E-2,{"$f":"1-SUM(D5:G5)","v":0}]
[]
[null,null,null,"Mass Yield (kg / kg)",null,null,null,null,"Intermediate Product Slate (per kg feedstock)",null,null,null,"Delivered Products (per kg feedstock)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario A: H2 Combustion in Tail Gas",null,null,"Scenario B: H2 exported as Co-product"]
[null,null,null,"Ethane","Propane","Butane","Naphtha","Gas Oil","Mass (kg)","Energy (btu)","Price ($ / tonne)","Value ($)","Mass (kg)","Energy (btu)","Value ($)","Mass (kg)","Energy (btu)","Value ($)"]
[null,"Hydrogen","(H2)",6.2190000000000002E-2,1.8679999999999999E-2,1.4080000000000001E-2,1.1350000000000001E-2,8.9200000000000008E-3,{"$f":"SUMPRODUCT(D$5:H$5, D10:H10)","v":5.0997630000000002E-2},{"$f":"I10*Fuel_Specs!$B$82*1000/Fuel_Specs!$E$82","v":5799.7304705882361},1000,{"$f":"I10*$K10/1000","v":5.0997630000000002E-2},{"$f":"$I10-E35","v":0},{"$f":"M10*Fuel_Specs!$B$82*1000/Fuel_Specs!$E$82","v":0},{"$f":"(M10:M25*$K$10:$K$25)/1000","v":0},{"$f":"$I10-H35","v":5.0997630000000002E-2},{"$f":"P10*Fuel_Specs!$B$82*1000/Fuel_Specs!$E$82","v":5799.7304705882361},{"$f":"(P10:P25*$K$10:$K$25)/1000","v":5.0997630000000002E-2}]
[null,"Methane","(CH4)",5.8450000000000002E-2,0.2621,0.22159000000000001,0.14168,0.1085,{"$f":"SUMPRODUCT(D$5:H$5, D11:H11)","v":9.9660700000000005E-2},{"$f":"I11*Fuel_Specs!$B$81*1000/Fuel_Specs!$E$81","v":4723.0058958490208},182,1.8138247400000002E-2,{"$f":"$I11-E36","v":0},{"$f":"M11*Fuel_Specs!$B$81*1000/Fuel_Specs!$E$81","v":0},0,{"$f":"$I11-H36","v":1.6942319000000011E-2},{"$f":"P11*Fuel_Specs!$B$81*1000/Fuel_Specs!$E$81","v":802.91100229433414},3.0835020580000021E-3]
[null,"Ethyne","(C2H2)",6.7799999999999996E-3,5.3200000000000001E-3,4.2700000000000004E-3,3.5899999999999999E-3,4.0099999999999997E-3,6.2888299999999996E-3,{"$f":"I12*Fuel_Specs!$B114","v":288.89534412144548},null,0,{"$f":"$I12-E37","v":6.2888299999999996E-3},{"$f":"M12*Fuel_Specs!$B114","v":288.89534412144548},0,{"$f":"$I12-H37","v":6.2888299999999996E-3},{"$f":"P12*Fuel_Specs!$B114","v":288.89534412144548},0]
[null,"Ethylene","(C2H4)",0.79930999999999996,0.43720999999999999,0.41084999999999999,0.29577999999999999,0.28351999999999999,0.70159229000000001,{"$f":"I13*Fuel_Specs!$B127","v":31357.852709960731},1051,0.73737349678999997,{"$f":"$I13","v":0.70159229000000001},{"$f":"M13*Fuel_Specs!$B127","v":31357.852709960731},0.73737349678999997,{"$f":"$I13","v":0.70159229000000001},{"$f":"P13*Fuel_Specs!$B127","v":31357.852709960731},0.73737349678999997]
[null,"Propyne","(C3H4)",3.3E-4,5.79E-3,9.2999999999999992E-3,6.0200000000000002E-3,6.3299999999999997E-3,1.7745500000000002E-3,{"$f":"I14*Fuel_Specs!$B115","v":77.014756847442101},null,0,{"$f":"$I14-E38","v":1.7745500000000002E-3},{"$f":"M14*Fuel_Specs!$B115","v":77.014756847442101},0,{"$f":"$I14-H38","v":1.7745500000000002E-3},{"$f":"P14*Fuel_Specs!$B115","v":77.014756847442101},0]
[null,"Propylene","(C3H6)",1.9349999999999999E-2,0.16514999999999999,0.18634999999999999,0.16753999999999999,0.14193,5.566459E-2,{"$f":"I15*Fuel_Specs!$B128","v":2415.820835627374},914,5.0877435259999999E-2,{"$f":"$I15","v":5.566459E-2},{"$f":"M15*Fuel_Specs!$B128","v":2415.820835627374},5.0877435259999999E-2,{"$f":"$I15","v":5.566459E-2},{"$f":"P15*Fuel_Specs!$B128","v":2415.820835627374},5.0877435259999999E-2]
[null,"Butatriene","(C4H4)",7.6999999999999996E-4,9.1E-4,1E-3,9.5E-4,1.23E-3,8.0911999999999998E-4,{"$f":"I16*Fuel_Specs!$B129","v":34.491611481640497},null,0,{"$f":"$I16-E39","v":8.0911999999999998E-4},{"$f":"M16*Fuel_Specs!$B129","v":34.491611481640497},0,{"$f":"$I16-H39","v":8.0911999999999998E-4},{"$f":"P16*Fuel_Specs!$B129","v":34.491611481640497},0]
[null,"Butadiene","(C4H6)",2.7810000000000001E-2,3.252E-2,4.3749999999999997E-2,4.8140000000000002E-2,5.8220000000000001E-2,3.0226500000000003E-2,{"$f":"I17*Fuel_Specs!$B116","v":1278.1265002713446},1376,4.1591664E-2,{"$f":"$I17","v":3.0226500000000003E-2},{"$f":"M17*Fuel_Specs!$B116","v":1278.1265002713446},4.1591664E-2,{"$f":"$I17","v":3.0226500000000003E-2},{"$f":"P17*Fuel_Specs!$B116","v":1278.1265002713446},4.1591664E-2]
[null,"Butene","(C4H8)",3.0000000000000001E-3,1.1209999999999999E-2,3.0509999999999999E-2,5.8029999999999998E-2,3.6240000000000001E-2,8.3996599999999998E-3,{"$f":"I18*Fuel_Specs!$B130","v":360.95130332134318},1358,1.1406738279999998E-2,8.3996599999999998E-3,{"$f":"M18*Fuel_Specs!$B130","v":360.95130332134318},1.1406738279999998E-2,8.3996599999999998E-3,{"$f":"P18*Fuel_Specs!$B130","v":360.95130332134318},1.1406738279999998E-2]
[null,"Benzene","(C6H6)",8.5500000000000003E-3,2.4150000000000001E-2,3.007E-2,6.4479999999999996E-2,5.4739999999999997E-2,1.4982289999999999E-2,{"$f":"I19*Fuel_Specs!$B117","v":576.36871546649775},943,1.4128299469999998E-2,1.4982289999999999E-2,{"$f":"M19*Fuel_Specs!$B117","v":576.36871546649775},1.4128299469999998E-2,1.4982289999999999E-2,{"$f":"P19*Fuel_Specs!$B117","v":576.36871546649775},1.4128299469999998E-2]
[null,"Toluene","(C7H8)",1.25E-3,4.8199999999999996E-3,8.9099999999999995E-3,3.0949999999999998E-2,3.4959999999999998E-2,3.8295299999999994E-3,{"$f":"I20*Fuel_Specs!$B118","v":149.18768676476054},782,2.9946924599999997E-3,3.8295299999999994E-3,{"$f":"M20*Fuel_Specs!$B118","v":149.18768676476054},2.9946924599999997E-3,3.8295299999999994E-3,{"$f":"P20*Fuel_Specs!$B118","v":149.18768676476054},2.9946924599999997E-3]
[null,"Styrene","(C8H8)",4.6999999999999999E-4,2.3500000000000001E-3,2.6900000000000001E-3,1.086E-2,1.1820000000000001E-2,1.4573500000000001E-3,{"$f":"I21*Fuel_Specs!$B119","v":55.252051211544504},1164,1.6963554E-3,1.4573500000000001E-3,{"$f":"M21*Fuel_Specs!$B119","v":55.252051211544504},1.6963554E-3,1.4573500000000001E-3,{"$f":"P21*Fuel_Specs!$B119","v":55.252051211544504},1.6963554E-3]
[null,"Xylene","(C8H10)",0,5.5999999999999995E-4,1.2800000000000001E-3,1.171E-2,9.1999999999999998E-3,8.3695000000000004E-4,{"$f":"I22*Fuel_Specs!$B120","v":32.767832683121256},839,7.0220104999999997E-4,8.3695000000000004E-4,{"$f":"M22*Fuel_Specs!$B120","v":32.767832683121256},7.0220104999999997E-4,8.3695000000000004E-4,{"$f":"P22*Fuel_Specs!$B120","v":32.767832683121256},7.0220104999999997E-4]
[null,"Ethylbenzene","(C8H10)",1.4999999999999999E-4,1.2E-4,1.1E-4,7.9100000000000004E-3,3.7000000000000002E-3,6.1759E-4,{"$f":"I23*Fuel_Specs!$B124","v":24.179563637933995},null,0,6.1759E-4,{"$f":"M23*Fuel_Specs!$B124","v":24.179563637933995},0,6.1759E-4,{"$f":"P23*Fuel_Specs!$B124","v":24.179563637933995},0]
[null,"Pyrolysis gasoline",null,5.4400000000000004E-3,1.4279999999999999E-2,1.9990000000000001E-2,0.11298999999999999,7.3010000000000005E-2,1.3778149999999999E-2,{"$f":"I24*Fuel_Specs!$B$15*1000/Fuel_Specs!$E$15","v":567.4017146151117},876.1658870864552,1.2071945017160243E-2,{"$f":"$I24-E40","v":1.3778149999999999E-2},{"$f":"M24*Fuel_Specs!$B$15*1000/Fuel_Specs!$E$15","v":567.4017146151117},1.2071945017160243E-2,{"$f":"$I24-H40","v":1.3778149999999999E-2},{"$f":"P24*Fuel_Specs!$B$15*1000/Fuel_Specs!$E$15","v":567.4017146151117},1.2071945017160243E-2]
[null,"Fuel Oil",null,3.2699999999999999E-3,1.0540000000000001E-2,1.1039999999999999E-2,2.6800000000000001E-2,0.16314000000000001,6.0497399999999996E-3,{"$f":"I25*AVERAGE(Fuel_Specs!$B$22*(1000/Fuel_Specs!$E$22),Fuel_Specs!$B$29*(1000/FuelSpec_ResidOil_Density))","v":235.83785286684326},529.01317940770855,3.2003921919899906E-3,{"$f":"$I25-E41","v":6.0497399999999996E-3},{"$f":"M25*AVERAGE(Fuel_Specs!$B$22*(1000/Fuel_Specs!$E$22),Fuel_Specs!$B$29*(1000/FuelSpec_ResidOil_Density))","v":235.83785286684326},3.2003921919899906E-3,{"$f":"$I25-H41","v":6.0497399999999996E-3},{"$f":"P25*AVERAGE(Fuel_Specs!$B$22*(1000/Fuel_Specs!$E$22),Fuel_Specs!$B$29*(1000/FuelSpec_ResidOil_Density))","v":235.83785286684326},3.2003921919899906E-3]
[null,"Cracker Energy Demand (MJ/kg of ethylene)",null,16,20,21.5,23,27,{"$f":"SUM(I10:I25)","v":0.99696547000000002},{"$f":"SUM(J10:J25)","v":47976.88484531438},null,{"$f":"SUM(L10:L25)","v":0.94517909731915029},0.84630714000000007,37454.148478877127,0.87604321991915024,0.91424708900000007,44056.789951759696,0.93012435197715027]
[]
[null,"Energy supply and consumption in cracker"]
[null,"Feedstock energy content (Btu/kg feedstock)",{"$f":"D5*Fuel_Specs!B126+(E5*Fuel_Specs!B57*(1000/FuelSpec_Propane_Density))+(F5*Fuel_Specs!B54*(1000/FuelSpec_Butane_Density))+(G5*Fuel_Specs!B24*(1000/FuelSpec_CrudeNaphtha_Density))+H5*AVERAGE(Fuel_Specs!B22*(1000/Fuel_Specs!E22),Fuel_Specs!B29*(1000/FuelSpec_ResidOil_Density))","v":44629.493933173006}]
[null,"Cracker Fuel Consumption (Btu/kg feedstock)",{"$f":"CONVERT(SUMPRODUCT($D$5:$H$5,$D$26:$H$26,$D$13:$H$13)*1000000,\"J\",\"btu\")","v":11076.300625203956}]
[]
[null,"Energy contribution of tail gas components and external resources in cracker"]
[null,null,"Scenario A: H2 Combustion in Tail Gas",null,null,"Scenario B: H2 exported as Co-product"]
[null,"Tail Gas Mix","% combusted","Energy (btu)","Mass (kg)","% combusted","Energy (btu)","Mass (kg)"]
[null,"Hydrogen (H2)",1,{"$f":"MIN($J$10*C35,$C$30)","v":5799.7304705882361},{"$f":"D35*(Fuel_Specs!$E$82/1000/Fuel_Specs!$B$82)","v":5.0997629999999995E-2},0,{"$f":"MIN($J$10*F35,$C$30)","v":0},{"$f":"G35*(Fuel_Specs!$E$82/1000/Fuel_Specs!$B$82)","v":0}]
[null,"Methane (CH4)",1,{"$f":"MIN($J$11*C36,$C$30-SUM(D$35:D35))","v":4723.0058958490208},{"$f":"D36*(Fuel_Specs!$E$81/1000/Fuel_Specs!$B$81)","v":9.9660700000000005E-2},0.83,{"$f":"MIN($J$11*F36,$C$30-SUM(G$35:G35))","v":3920.0948935546871},{"$f":"G36*(Fuel_Specs!$E$81/1000/Fuel_Specs!$B$81)","v":8.2718380999999994E-2}]
[null,"Ethyne",0,{"$f":"MIN($J$12*C37,$C$30-SUM(D$35:D36))","v":0},{"$f":"D37/Fuel_Specs!$B$114","v":0},0,{"$f":"MIN($J$12*F37,$C$30-SUM(G$35:G36))","v":0},{"$f":"G37/Fuel_Specs!$B$114","v":0}]
[null,"Propyne",0,{"$f":"MIN($J$14*C38,$C$30-SUM(D$35:D37))","v":0},{"$f":"D38/Fuel_Specs!$B$115","v":0},0,{"$f":"MIN($J$14*F38,$C$30-SUM(G$35:G37))","v":0},{"$f":"G38/Fuel_Specs!$B$115","v":0}]
[null,"Butatriene",0,{"$f":"MIN($J$16*C39,$C$30-SUM(D$35:D38))","v":0},{"$f":"D39/Fuel_Specs!$B$129","v":0},0,{"$f":"MIN($J$16*F39,$C$30-SUM(G$35:G38))","v":0},{"$f":"G39/Fuel_Specs!$B$129","v":0}]
[null,"Pyrolysis gasoline",0,{"$f":"MIN($J$24*C40,$C$30-SUM(D$35:D39))","v":0},{"$f":"D40*(Fuel_Specs!$E$15/1000/Fuel_Specs!$B$15)","v":0},0,{"$f":"MIN($J$24*F40,$C$30-SUM(G$35:G39))","v":0},{"$f":"G40*(Fuel_Specs!$E$15/1000/Fuel_Specs!$B$15)","v":0}]
[null,"Fuel oil",0,{"$f":"MIN($J$25*C41,$C$30-SUM(D$35:D40))","v":0},{"$f":"D41*(AVERAGE(Fuel_Specs!$E$22/1000/Fuel_Specs!$B$22,FuelSpec_ResidOil_Density/1000/Fuel_Specs!$B$29))","v":0},0,{"$f":"MIN($J$25*F41,$C$30-SUM(G$35:G40))","v":0},{"$f":"G41*(AVERAGE(Fuel_Specs!$E$22/1000/Fuel_Specs!$B$22,FuelSpec_ResidOil_Density/1000/Fuel_Specs!$B$29))","v":0}]
[null,"External fuel supply","Fuel Supply Source",null,null,"Fuel Supply Source"]
[null,"Co-fired",1,{"$f":"MAX($C$30-SUM(D35:D41),0)*$C43","v":553.56425876669891},null,1,{"$f":"MAX($C$30-SUM(G35:G41),0)*$F43","v":7156.2057316492683}]
[null,"Auxiliary Boiler",{"$f":"1-C43","v":0},{"$f":"MAX($C$30-SUM(D35:D41),0)*$C44","v":0},null,{"$f":"1-F43","v":0},{"$f":"MAX($C$30-SUM(G35:G41),0)*$F44","v":0}]
[]
[null,"Energy requirements of downstream processing of hydrogen and methane"]
[null,"NG input for CH4 compression (btu/kg CH4)",{"$f":"CONVERT(0.58*1000000,\"J\",\"btu\")","v":549.73392978172399}]
[null,"Electricity for H2 purification (Btu/kg H2)",{"$f":"CONVERT(0.5*1000,\"Wh\",\"btu\")","v":1706.0708165639708}]
[]
["1b) US Share of steam cracking products"]
[null,"Volume Share of Feedstocks to US crackers","Ethane","Propane","Butane","Naphtha","Gas Oil"]
[null,"Crude Oil",0,0.154,0.105,1,1]
[null,"Natural Gas Liquids (NGL)",{"$f":"1-C52","v":1},{"$f":"1-D52","v":0.84599999999999997},0.89500000000000002,0,0]
[]
[null,"Share of U.S. Steam Crackers","% Capacity"]
[null,"Hydrogen Consumption",0.7]
[null,"Hydrogen Co-Product",0.3]
[]
["1c) Co-product Handling"]
[null,"Co-Product Allocation Options",1,"    1--Mass allocation,  2--Energy allocation,  3--Economic allocation"]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,null,"Feedstock supply","External Fuel Supply","Combustion Emissions (Cracker Furnace)","Combustion Emissions (Auxiliary Boiler)","Non-Combustion","External Fuel Supply","Combustion Emissions (Cracker Furnace)","Combustion Emissions (Auxiliary Boiler)","Non-Combustion","H2 Purification","Methane Compression"]
[null,"Energy efficiency",null,null,null,null,null,null,null,null,null,{"$f":"IF('T&D_Flowcharts'!$M$1020=1,Inputs!F1155,Inputs!F1156)","v":0.89717935948186944},{"$f":"IF('T&D_Flowcharts'!$M$1020=1,Inputs!F1155,Inputs!F1156)","v":0.89717935948186944}]
[null,"Shares of feedstocks"]
[null,"     Propane (crude oil)",{"$f":"E5*D52","v":2.3869999999999999E-2}]
[null,"     Unfinished oils (crude oil)",{"$f":"H5","v":0}]
[null,"     Residual oil",null,0,{"$f":"D77*D$43/$C$30","v":0},{"$f":"D77*D$44/$C$30","v":0},null,0,{"$f":"H77*G$43/$C$30","v":0},{"$f":"H77*G$44/$C$30","v":0}]
[null,"     Electricity",null,null,null,null,null,null,null,null,null,1]
[null,"     Tail Gas"]
[null,"Energy use: Btu/kg of feedstock"]
[null,"     Naphtha (crude oil)",{"$f":"$C$29*C71","v":2722.3991299235531}]
[null,"     Unfinished oils (crude oil)",{"$f":"$C$29*C74","v":0}]
[null,"     Natural gas",null,{"$f":"SUM($D$43)*D76","v":553.56425876669891},null,{"$f":"SUM(D$44)*D76","v":0},null,{"$f":"SUM($G$43)*H76","v":7156.2057316492683},null,{"$f":"SUM(G$44)*H76","v":0},null,null,{"$f":"($C$47)*M76","v":549.73392978172399}]
[null,"     Tail Gas"]
[null,"     Hydrogen",null,null,{"$f":"$C$30*E81","v":5799.7304705882361},null,null,null,{"$f":"$C$30*I81","v":0}]
[null,"     Other",null,null,{"$f":"$C$30*E83","v":0},null,null,null,{"$f":"$C$30*I83","v":0}]
[null,"     Coal",{"$f":"($C$85*(NG!$E87/1000000))+($C$86*((Petroleum!$B265*Petroleum!$M$262+Petroleum!$M265)/1000000))+($C$87*((Petroleum!$B265*Petroleum!$AC$262+Petroleum!$AC265)/1000000))+($C$88*((Petroleum!$B265*Petroleum!$AA$262+Petroleum!$AA265)/1000000))+($C$89*((Petroleum!$B265*Petroleum!$Z$262+Petroleum!$Z265)/1000000))","v":9.694461179701916},{"$f":"((D$91+F$91)*(NG!$B87/1000000))+((D$92+F$92)*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000))+((D$93+F$93)*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000))","v":9.9169888904921677E-2},0,0,null,{"$f":"((H$91+J$91)*(NG!$B87/1000000))+((H$92+J$92)*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000))+((H$93+J$93)*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000))","v":1.2820194153602649},0,0,null,{"$f":"($L$94/1000000*SUM(Electric!$B206:$C206))","v":208.46414860618191},{"$f":"($M$91*(NG!$B87/1000000))","v":9.8483693411094905E-2}]
[null,"Water consumption, gallons",{"$f":"($C$85*(NG!$E90/1000000))+($C$86*((Petroleum!$B268*Petroleum!$M$262+Petroleum!$M268)/1000000))+($C$87*((Petroleum!$B268*Petroleum!$AC$262+Petroleum!$AC268)/1000000))+($C$88*((Petroleum!$B268*Petroleum!$AA$262+Petroleum!$AA268)/1000000))+($C$89*((Petroleum!$B268*Petroleum!$Z$262+Petroleum!$Z268)/1000000))","v":0.24589030372003509},{"$f":"((D$91+F$91)*(NG!$B90/1000000))+((D$92+F$92)*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000))+((D$93+F$93)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":1.9823029184360629E-3},0,0,0.92500000000000004,{"$f":"((H$91+J$91)*(NG!$B90/1000000))+((H$92+J$92)*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000))+((H$93+J$93)*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000))","v":2.5626234501450816E-2},0,0,0.92500000000000004,{"$f":"($L$94/1000000*SUM(Electric!$B209:$C209))","v":0.4346463627807467},{"$f":"($M$91/1000000*NG!$B90)","v":1.9685865843244599E-3}]
[null,"     VOC",{"$f":"($C$85*(NG!$E91/1000000))+($C$86*((Petroleum!$B269*Petroleum!$M$262+Petroleum!$M269)/1000000))+($C$87*((Petroleum!$B269*Petroleum!$AC$262+Petroleum!$AC269)/1000000))+($C$88*((Petroleum!$B269*Petroleum!$AA$262+Petroleum!$AA269)/1000000))+($C$89*((Petroleum!$B269*Petroleum!$Z$262+Petroleum!$Z269)/1000000))","v":0.37656592713396875},{"$f":"((D$91+F$91)*(NG!$B91/1000000))+((D$92+F$92)*((Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)/1000000))+((D$93+F$93)*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000))","v":6.1446334079181568E-3},{"$f":"EF!$CB6*SUM(D$91:D$93,E$96:E$98)/1000000","v":2.6147822885918982E-2},{"$f":"((F$91*EF!$C6)+(F$92*EF!$M6)+(F$93*EF!$Q6))/1000000","v":0},0.24046999999999999,{"$f":"((H$91+J$91)*(NG!$B91/1000000))+((H$92+J$92)*((Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)/1000000))+((H$93+J$93)*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000))","v":7.943479029985516E-2},{"$f":"EF!$CC6*SUM(H$91:H$93,I$96:I$98)/1000000","v":1.7193741460504102E-2},{"$f":"((J$91*EF!$C6)+(J$92*EF!$M6)+(J$93*EF!$Q6))/1000000","v":0},0.24046999999999999,{"$f":"($L$94/1000000*SUM(Electric!$B210:$C210))","v":1.3450438950476269E-2},{"$f":"($M$91/1000000*(NG!$B91+EF!$G6))","v":7.7599411710440519E-2}]
[null,"     PM10",{"$f":"($C$85*(NG!$E94/1000000))+($C$86*((Petroleum!$B272*Petroleum!$M$262+Petroleum!$M272)/1000000))+($C$87*((Petroleum!$B272*Petroleum!$AC$262+Petroleum!$AC272)/1000000))+($C$88*((Petroleum!$B272*Petroleum!$AA$262+Petroleum!$AA272)/1000000))+($C$89*((Petroleum!$B272*Petroleum!$Z$262+Petroleum!$Z272)/1000000))","v":1.9367428302773278E-2},{"$f":"((D$91+F$91)*(NG!$B94/1000000))+((D$92+F$92)*((Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/1000000))+((D$93+F$93)*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000))","v":2.1858535157304759E-4},{"$f":"EF!$CB9*SUM(D$91:D$93,E$96:E$98)/1000000","v":3.6781071486114779E-2},{"$f":"((F$91*EF!$C9)+(F$92*EF!$M9)+(F$93*EF!$Q9))/1000000","v":0},1.149E-2,{"$f":"((H$91+J$91)*(NG!$B94/1000000))+((H$92+J$92)*((Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)/1000000))+((H$93+J$93)*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000))","v":2.8257636236606585E-3},{"$f":"EF!$CC9*SUM(H$91:H$93,I$96:I$98)/1000000","v":4.234580492021725E-2},{"$f":"((J$91*EF!$C9)+(J$92*EF!$M9)+(J$93*EF!$Q9))/1000000","v":0},1.149E-2,{"$f":"($L$94/1000000*SUM(Electric!$B213:$C213))","v":7.3189489587602557E-3},{"$f":"($M$91/1000000*(NG!$B94+EF!$G9))","v":4.1735079661310943E-3}]
[null,"     SOx",{"$f":"($C$85*(NG!$E96/1000000))+($C$86*((Petroleum!$B274*Petroleum!$M$262+Petroleum!$M274)/1000000))+($C$87*((Petroleum!$B274*Petroleum!$AC$262+Petroleum!$AC274)/1000000))+($C$88*((Petroleum!$B274*Petroleum!$AA$262+Petroleum!$AA274)/1000000))+($C$89*((Petroleum!$B274*Petroleum!$Z$262+Petroleum!$Z274)/1000000))","v":0.45993569354731673},{"$f":"((D$91+F$91)*(NG!$B96/1000000))+((D$92+F$92)*((Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)/1000000))+((D$93+F$93)*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000))","v":6.162525368809583E-3},{"$f":"EF!$CB11*SUM(D$91:D$93,E$96:E$98)/1000000","v":4.7107506558992426E-3},{"$f":"((F$91*EF!$C11)+(F$92*EF!$M11)+(F$93*EF!$Q11))/1000000","v":0},2.6290000000000001E-2,{"$f":"((H$91+J$91)*(NG!$B96/1000000))+((H$92+J$92)*((Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)/1000000))+((H$93+J$93)*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000))","v":7.9666088746338917E-2},{"$f":"EF!$CC11*SUM(H$91:H$93,I$96:I$98)/1000000","v":4.3873226776432869E-3},{"$f":"((J$91*EF!$C11)+(J$92*EF!$M11)+(J$93*EF!$Q11))/1000000","v":0},2.6290000000000001E-2,{"$f":"($L$94/1000000*SUM(Electric!$B215:$C215))","v":3.7520175317159905E-2},{"$f":"($M$91/1000000*(NG!$B96+EF!$G11))","v":6.2675240614535922E-3}]
[null,"     N2O",{"$f":"($C$85*(NG!$E100/1000000))+($C$86*((Petroleum!$B278*Petroleum!$M$262+Petroleum!$M278)/1000000))+($C$87*((Petroleum!$B278*Petroleum!$AC$262+Petroleum!$AC278)/1000000))+($C$88*((Petroleum!$B278*Petroleum!$AA$262+Petroleum!$AA278)/1000000))+($C$89*((Petroleum!$B278*Petroleum!$Z$262+Petroleum!$Z278)/1000000))","v":4.8147196372012434E-3},{"$f":"((D$91+F$91)*(NG!$B100/1000000))+((D$92+F$92)*((Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)/1000000))+((D$93+F$93)*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000))","v":7.8362161469403132E-4},{"$f":"EF!$CB15*SUM(D$91:D$93,E$96:E$98)/1000000","v":5.8992377129836269E-3},{"$f":"((F$91*EF!$C15)+(F$92*EF!$M15)+(F$93*EF!$Q15))/1000000","v":0},3.2000000000000003E-4,{"$f":"((H$91+J$91)*(NG!$B100/1000000))+((H$92+J$92)*((Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)/1000000))+((H$93+J$93)*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000))","v":1.0130273769862525E-2},{"$f":"EF!$CC15*SUM(H$91:H$93,I$96:I$98)/1000000","v":1.1050825133765988E-2},{"$f":"((J$91*EF!$C15)+(J$92*EF!$M15)+(J$93*EF!$Q15))/1000000","v":0},3.2000000000000003E-4,{"$f":"($L$94/1000000*SUM(Electric!$B219:$C219))","v":1.8747490535508543E-3},{"$f":"($M$91/1000000*(NG!$B100+EF!$G15))","v":8.3921989452038831E-4}]
[null,"     CO2",{"$f":"($C$85*(NG!$E101/1000000))+($C$86*((Petroleum!$B279*Petroleum!$M$262+Petroleum!$M279)/1000000))+($C$87*((Petroleum!$B279*Petroleum!$AC$262+Petroleum!$AC279)/1000000))+($C$88*((Petroleum!$B279*Petroleum!$AA$262+Petroleum!$AA279)/1000000))+($C$89*((Petroleum!$B279*Petroleum!$Z$262+Petroleum!$Z279)/1000000))","v":242.58335229378744},{"$f":"((D$91+F$91)*(NG!$B101/1000000))+((D$92+F$92)*((Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)/1000000))+((D$93+F$93)*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000))","v":3.6000279542346969},{"$f":"EF!$CB16*SUM(D$91:D$93,E$96:E$98)/1000000","v":306.59713189605242},{"$f":"((F$91*EF!$C16)+(F$92*EF!$M16)+(F$93*EF!$Q16))/1000000","v":0},37.020000000000003,{"$f":"((H$91+J$91)*(NG!$B101/1000000))+((H$92+J$92)*((Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)/1000000))+(H$93*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)/1000000))","v":46.539385937937908},{"$f":"EF!$CC16*SUM(H$91:H$93,I$96:I$98)/1000000","v":652.11165616149822},{"$f":"((J$91*EF!$C16)+(J$92*EF!$M16)+(J$93*EF!$Q16))/1000000","v":0},37.020000000000003,{"$f":"($L$94/1000000*SUM(Electric!$B220:$C220))","v":91.125334446386589},{"$f":"($M$91/1000000*(NG!$B101+EF!$G16))","v":34.849364062655866}]
[null,"     VOC",{"$f":"($C$85*(NG!$E106/1000000))+($C$86*((Petroleum!$B284*Petroleum!$M$262+Petroleum!$M284)/1000000))+($C$87*((Petroleum!$B284*Petroleum!$AC$262+Petroleum!$AC284)/1000000))+($C$88*((Petroleum!$B284*Petroleum!$AA$262+Petroleum!$AA284)/1000000))+($C$89*((Petroleum!$B284*Petroleum!$Z$262+Petroleum!$Z284)/1000000))","v":4.7144365008235094E-2},{"$f":"((D$91+F$91)*(NG!$B106/1000000))+((D$92+F$92)*((Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)/1000000))+((D$93+F$93)*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000))","v":3.283879372988796E-4},{"$f":"E106*E$67","v":1.8303476020143285E-2},{"$f":"F106*F$67","v":0},{"$f":"G106*E$67","v":0.16832899999999998},{"$f":"((H$91+J$91)*(NG!$B106/1000000))+((H$92+J$92)*((Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)/1000000))+((H$93+J$93)*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000))","v":4.2452372997100257E-3},{"$f":"I106*I$67","v":1.203561902235287E-2},{"$f":"J106*J$67","v":0},{"$f":"K106*I$67","v":0.16832899999999998},{"$f":"($L$94/1000000*SUM(Electric!$D210:$E210))","v":8.8287965711040812E-4},{"$f":"($M$91/1000000*(NG!$B106+(EF!$G6*$E$67)))","v":5.0374222499595792E-2}]
[null,"     CO",{"$f":"($C$85*(NG!$E107/1000000))+($C$86*((Petroleum!$B285*Petroleum!$M$262+Petroleum!$M285)/1000000))+($C$87*((Petroleum!$B285*Petroleum!$AC$262+Petroleum!$AC285)/1000000))+($C$88*((Petroleum!$B285*Petroleum!$AA$262+Petroleum!$AA285)/1000000))+($C$89*((Petroleum!$B285*Petroleum!$Z$262+Petroleum!$Z285)/1000000))","v":1.5368232926763861E-2},{"$f":"((D$91+F$91)*(NG!$B107/1000000))+((D$92+F$92)*((Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)/1000000))+((D$93+F$93)*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)/1000000))","v":1.6058189028774034E-3},{"$f":"E107*E$67","v":8.7125073087791799E-2},0,9.6340999999999996E-2,{"$f":"((H$91+J$91)*(NG!$B107/1000000))+((H$92+J$92)*((Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)/1000000))+((H$93+J$93)*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)/1000000))","v":2.0759234821923659E-2},{"$f":"I107*I$67","v":0.14394128943379425},0,9.6340999999999996E-2,{"$f":"($L$94/1000000*SUM(Electric!$D211:$E211))","v":7.3656554483324845E-3},{"$f":"($M$91/1000000*(NG!$B107+(EF!$G7*$E$67)))","v":0.25592234849602885}]
[null,"     SOx",{"$f":"($C$85*(NG!$E111/1000000))+($C$86*((Petroleum!$B289*Petroleum!$M$262+Petroleum!$M289)/1000000))+($C$87*((Petroleum!$B289*Petroleum!$AC$262+Petroleum!$AC289)/1000000))+($C$88*((Petroleum!$B289*Petroleum!$AA$262+Petroleum!$AA289)/1000000))+($C$89*((Petroleum!$B289*Petroleum!$Z$262+Petroleum!$Z289)/1000000))","v":9.5870816310987123E-3},{"$f":"((D$91+F$91)*(NG!$B111/1000000))+((D$92+F$92)*((Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)/1000000))+((D$93+F$93)*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000))","v":6.5973267183505531E-5},3.2975254591294696E-3,0,1.8402999999999999E-2,{"$f":"((H$91+J$91)*(NG!$B111/1000000))+((H$92+J$92)*((Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)/1000000))+((H$93+J$93)*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000))","v":8.5286986158766137E-4},3.0711258743503006E-3,0,1.8402999999999999E-2,{"$f":"($L$94/1000000*SUM(Electric!$D215:$E215))","v":8.0527474612379201E-3},{"$f":"($M$91/1000000*(NG!$B111+(EF!$G11*$E$67)))","v":1.6886451401615537E-4}]
[null,"     OC",{"$f":"($C$85*(NG!$E113/1000000))+($C$86*((Petroleum!$B291*Petroleum!$M$262+Petroleum!$M291)/1000000))+($C$87*((Petroleum!$B291*Petroleum!$AC$262+Petroleum!$AC291)/1000000))+($C$88*((Petroleum!$B291*Petroleum!$AA$262+Petroleum!$AA291)/1000000))+($C$89*((Petroleum!$B291*Petroleum!$Z$262+Petroleum!$Z291)/1000000))","v":4.3675995869997531E-4},{"$f":"((D$91+F$91)*(NG!$B113/1000000))+((D$92+F$92)*((Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)/1000000))+((D$93+F$93)*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000))","v":2.2288115387012648E-6},9.4684648264493493E-3,0,5.5999999999999995E-4,{"$f":"((H$91+J$91)*(NG!$B113/1000000))+((H$92+J$92)*((Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)/1000000))+((H$93+J$93)*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)/1000000))","v":2.8812976371623215E-5},1.0964873040914404E-2,0,5.5999999999999995E-4,{"$f":"($L$94/1000000*SUM(Electric!$D217:$E217))","v":6.4824856878532508E-4},{"$f":"($M$91/1000000*(NG!$B113+(EF!$G13*$E$67)))","v":1.1875613432690865E-3}]
[null,"Energy Use, Water Consumption, and Total Emissions: Btu or Gallons or grams per kg of product (after allocation)"]
[null,null,"Feedstock","Fuel","Compression","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
[null,"Loss factor",null,null,{"$f":"M68","v":1}]
[null,"Total energy",{"$f":"(IF($M$11=0,0,SUM($C99)/$M$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$11/$N$26)/($M$11/$M$26),0),\nIF($C$60=3,IFERROR(($O$11/$O$26)/($M$11/$M$26),0),0)))","v":0},{"$f":"(IF($M$11=0,0,SUM($D99:$G99)/$M$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$11/$N$26)/($M$11/$M$26),0),\nIF($C$60=3,IFERROR(($O$11/$O$26)/($M$11/$M$26),0),0)))","v":0},{"$f":"$M99","v":611.58265945384744},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$12/$N$26)/($M$12/$M$26),0),\nIF($C$60=3,IFERROR(($O$12/$O$26)/($M$12/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$12/$N$26)/($M$12/$M$26),0),\nIF($C$60=3,IFERROR(($O$12/$O$26)/($M$12/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$13/$N$26)/($M$13/$M$26),0),\nIF($C$60=3,IFERROR(($O$13/$O$26)/($M$13/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$13/$N$26)/($M$13/$M$26),0),\nIF($C$60=3,IFERROR(($O$13/$O$26)/($M$13/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$14/$N$26)/($M$14/$M$26),0),\nIF($C$60=3,IFERROR(($O$14/$O$26)/($M$14/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$14/$N$26)/($M$14/$M$26),0),\nIF($C$60=3,IFERROR(($O$14/$O$26)/($M$14/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$15/$N$26)/($M$15/$M$26),0),\nIF($C$60=3,IFERROR(($O$15/$O$26)/($M$15/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$15/$N$26)/($M$15/$M$26),0),\nIF($C$60=3,IFERROR(($O$15/$O$26)/($M$15/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$16/$N$26)/($M$16/$M$26),0),\nIF($C$60=3,IFERROR(($O$16/$O$26)/($M$16/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$16/$N$26)/($M$16/$M$26),0),\nIF($C$60=3,IFERROR(($O$16/$O$26)/($M$16/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$17/$N$26)/($M$17/$M$26),0),\nIF($C$60=3,IFERROR(($O$17/$O$26)/($M$17/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$17/$N$26)/($M$17/$M$26),0),\nIF($C$60=3,IFERROR(($O$17/$O$26)/($M$17/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$18/$N$26)/($M$18/$M$26),0),\nIF($C$60=3,IFERROR(($O$18/$O$26)/($M$18/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$18/$N$26)/($M$18/$M$26),0),\nIF($C$60=3,IFERROR(($O$18/$O$26)/($M$18/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$19/$N$26)/($M$19/$M$26),0),\nIF($C$60=3,IFERROR(($O$19/$O$26)/($M$19/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$19/$N$26)/($M$19/$M$26),0),\nIF($C$60=3,IFERROR(($O$19/$O$26)/($M$19/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$20/$N$26)/($M$20/$M$26),0),\nIF($C$60=3,IFERROR(($O$20/$O$26)/($M$20/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$20/$N$26)/($M$20/$M$26),0),\nIF($C$60=3,IFERROR(($O$20/$O$26)/($M$20/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$21/$N$26)/($M$21/$M$26),0),\nIF($C$60=3,IFERROR(($O$21/$O$26)/($M$21/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$21/$N$26)/($M$21/$M$26),0),\nIF($C$60=3,IFERROR(($O$21/$O$26)/($M$21/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$22/$N$26)/($M$22/$M$26),0),\nIF($C$60=3,IFERROR(($O$22/$O$26)/($M$22/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$22/$N$26)/($M$22/$M$26),0),\nIF($C$60=3,IFERROR(($O$22/$O$26)/($M$22/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$23/$N$26)/($M$23/$M$26),0),\nIF($C$60=3,IFERROR(($O$23/$O$26)/($M$23/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$23/$N$26)/($M$23/$M$26),0),\nIF($C$60=3,IFERROR(($O$23/$O$26)/($M$23/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$24/$N$26)/($M$24/$M$26),0),\nIF($C$60=3,IFERROR(($O$24/$O$26)/($M$24/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$24/$N$26)/($M$24/$M$26),0),\nIF($C$60=3,IFERROR(($O$24/$O$26)/($M$24/$M$26),0),0)))","v":727.68371772095099},{"$f":"(SUM($C99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$25/$N$26)/($M$25/$M$26),0),\nIF($C$60=3,IFERROR(($O$25/$O$26)/($M$25/$M$26),0),0)))","v":57255.745188136934},{"$f":"(SUM($D99:$G99)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$25/$N$26)/($M$25/$M$26),0),\nIF($C$60=3,IFERROR(($O$25/$O$26)/($M$25/$M$26),0),0)))","v":727.68371772095099}]
[null,"Natural gas",0,0,610.63442638499009,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846,52337.517173248038,726.55547486751846]
[null,"Total emissions: grams"]
[null,"NOx",0,0,0.43646692101980777,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421,0.96412713148178009,0.58126090220520421]
[null,"PM2.5",0,0,4.1650294980743203E-3,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2,2.1535406580367844E-2,5.2836929146457781E-2]
[null,"OC",0,0,1.7819100164660037E-3,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2,8.3146336384288637E-3,1.7033474563555605E-2]
[null,"N2O",0,0,8.3921989452038831E-4,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3,5.6890925405654064E-3,8.2746074051527653E-3]
[null,"Urban Emissions: grams per kg of product"]
[null,"VOC",{"$f":"(IF($M$11=0,0,SUM($C120)/$M$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$11/$N$26)/($M$11/$M$26),0),\nIF($C$60=3,IFERROR(($O$11/$O$26)/($M$11/$M$26),0),0)))","v":0},{"$f":"(IF($M$11=0,0,SUM($D120:$G120)/$M$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$11/$N$26)/($M$11/$M$26),0),\nIF($C$60=3,IFERROR(($O$11/$O$26)/($M$11/$M$26),0),0)))","v":0},{"$f":"$M120","v":5.0374222499595792E-2},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$12/$N$26)/($M$12/$M$26),0),\nIF($C$60=3,IFERROR(($O$12/$O$26)/($M$12/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$12/$N$26)/($M$12/$M$26),0),\nIF($C$60=3,IFERROR(($O$12/$O$26)/($M$12/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$13/$N$26)/($M$13/$M$26),0),\nIF($C$60=3,IFERROR(($O$13/$O$26)/($M$13/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$13/$N$26)/($M$13/$M$26),0),\nIF($C$60=3,IFERROR(($O$13/$O$26)/($M$13/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$14/$N$26)/($M$14/$M$26),0),\nIF($C$60=3,IFERROR(($O$14/$O$26)/($M$14/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$14/$N$26)/($M$14/$M$26),0),\nIF($C$60=3,IFERROR(($O$14/$O$26)/($M$14/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$15/$N$26)/($M$15/$M$26),0),\nIF($C$60=3,IFERROR(($O$15/$O$26)/($M$15/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$15/$N$26)/($M$15/$M$26),0),\nIF($C$60=3,IFERROR(($O$15/$O$26)/($M$15/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$16/$N$26)/($M$16/$M$26),0),\nIF($C$60=3,IFERROR(($O$16/$O$26)/($M$16/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$16/$N$26)/($M$16/$M$26),0),\nIF($C$60=3,IFERROR(($O$16/$O$26)/($M$16/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$17/$N$26)/($M$17/$M$26),0),\nIF($C$60=3,IFERROR(($O$17/$O$26)/($M$17/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$17/$N$26)/($M$17/$M$26),0),\nIF($C$60=3,IFERROR(($O$17/$O$26)/($M$17/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$18/$N$26)/($M$18/$M$26),0),\nIF($C$60=3,IFERROR(($O$18/$O$26)/($M$18/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$18/$N$26)/($M$18/$M$26),0),\nIF($C$60=3,IFERROR(($O$18/$O$26)/($M$18/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$19/$N$26)/($M$19/$M$26),0),\nIF($C$60=3,IFERROR(($O$19/$O$26)/($M$19/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$19/$N$26)/($M$19/$M$26),0),\nIF($C$60=3,IFERROR(($O$19/$O$26)/($M$19/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$20/$N$26)/($M$20/$M$26),0),\nIF($C$60=3,IFERROR(($O$20/$O$26)/($M$20/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$20/$N$26)/($M$20/$M$26),0),\nIF($C$60=3,IFERROR(($O$20/$O$26)/($M$20/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$21/$N$26)/($M$21/$M$26),0),\nIF($C$60=3,IFERROR(($O$21/$O$26)/($M$21/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$21/$N$26)/($M$21/$M$26),0),\nIF($C$60=3,IFERROR(($O$21/$O$26)/($M$21/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$22/$N$26)/($M$22/$M$26),0),\nIF($C$60=3,IFERROR(($O$22/$O$26)/($M$22/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$22/$N$26)/($M$22/$M$26),0),\nIF($C$60=3,IFERROR(($O$22/$O$26)/($M$22/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$23/$N$26)/($M$23/$M$26),0),\nIF($C$60=3,IFERROR(($O$23/$O$26)/($M$23/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$23/$N$26)/($M$23/$M$26),0),\nIF($C$60=3,IFERROR(($O$23/$O$26)/($M$23/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$24/$N$26)/($M$24/$M$26),0),\nIF($C$60=3,IFERROR(($O$24/$O$26)/($M$24/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$24/$N$26)/($M$24/$M$26),0),\nIF($C$60=3,IFERROR(($O$24/$O$26)/($M$24/$M$26),0),0)))","v":0.22091372637768616},{"$f":"(SUM($C120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$25/$N$26)/($M$25/$M$26),0),\nIF($C$60=3,IFERROR(($O$25/$O$26)/($M$25/$M$26),0),0)))","v":5.5705975738589528E-2},{"$f":"(SUM($D120:$G120)/$M$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($N$25/$N$26)/($M$25/$M$26),0),\nIF($C$60=3,IFERROR(($O$25/$O$26)/($M$25/$M$26),0),0)))","v":0.22091372637768616}]
[null,"NOx",0,0,0.29157682976035137,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012,2.3854488113189964E-2,0.39028438666747012]
[null,"SOx",0,0,1.6886451401615537E-4,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2,1.1328135115460223E-2,2.571938448529806E-2]
[]
[null,null,"Co-produced H2",null,null,"Co-produced Methane",null,null,"Olefins from NGL Steam Cracker Plants"]
[null,"Energy use: Btu"]
[null,"Fossil fuels",52925.967055563327,8699.3931314302299,1383.1914838095474,52925.967055563327,8699.3931314302299,610.97335208272159,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299,52925.967055563327,8699.3931314302299]
[null,"Natural gas",48448.187592306822,8694.567310669212,1168.0510023504223,48448.187592306822,8694.567310669212,610.63442638499009,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212,48448.187592306822,8694.567310669212]
[null,"Petroleum",4467.1756983702544,3.4235527846854232,6.6763328529431201,4467.1756983702544,3.4235527846854232,0.24044200432030613,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232,4467.1756983702544,3.4235527846854232]
[null,"CO",0.74541087110871629,0.64934485164207256,5.2020663112536884E-2,0.74541087110871629,0.64934485164207256,0.38256082076106529,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256,0.74541087110871629,0.64934485164207256]
[null,"NOx",0.8924804738872395,0.86902871909939172,7.0264852157676194E-2,0.8924804738872395,0.86902871909939172,0.43646692101980777,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172,0.8924804738872395,0.86902871909939172]
[null,"BC",3.8962546109817774E-3,4.1820164248497207E-3,3.6642679180344398E-4,3.8962546109817774E-3,4.1820164248497207E-3,8.3458236096857073E-4,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3,3.8962546109817774E-3,4.1820164248497207E-3]
[null,"CH4",6.52624123044186,1.9048331993994523,0.2327264636226187,6.52624123044186,1.9048331993994523,0.33827618543629517,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523,6.52624123044186,1.9048331993994523]
[null,"CO2 (w/ C in VOC & CO)",267.79182359780123,806.843764224658,91.249001737435279,267.79182359780123,806.843764224658,35.692382566539841,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658,267.79182359780123,806.843764224658]
[null,"VOC",{"$f":"(IF($P$10=0,0,SUM($C120)/$P$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$10/$Q$26)/($P$10/$P$26),0),\nIF($C$60=3,IFERROR(($R$10/$R$26)/($P$10/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(IF($P$10=0,0,SUM($H120:$K120)/$P$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$10/$Q$26)/($P$10/$P$26),0),\nIF($C$60=3,IFERROR(($R$10/$R$26)/($P$10/$P$26),0),0)))","v":0.20192556098153772},{"$f":"$L120","v":8.8287965711040812E-4},{"$f":"(IF($P$11=0,0,SUM($C120)/$P$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$11/$Q$26)/($P$11/$P$26),0),\nIF($C$60=3,IFERROR(($R$11/$R$26)/($P$11/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(IF($P$11=0,0,SUM($H120:$K120)/$P$26))*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$11/$Q$26)/($P$11/$P$26),0),\nIF($C$60=3,IFERROR(($R$11/$R$26)/($P$11/$P$26),0),0)))","v":0.20192556098153772},{"$f":"+$M120","v":5.0374222499595792E-2},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$12/$Q$26)/($P$12/$P$26),0),\nIF($C$60=3,IFERROR(($R$12/$R$26)/($P$12/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$12/$Q$26)/($P$12/$P$26),0),\nIF($C$60=3,IFERROR(($R$12/$R$26)/($P$12/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$13/$Q$26)/($P$13/$P$26),0),\nIF($C$60=3,IFERROR(($R$13/$R$26)/($P$13/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$13/$Q$26)/($P$13/$P$26),0),\nIF($C$60=3,IFERROR(($R$13/$R$26)/($P$13/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$14/$Q$26)/($P$14/$P$26),0),\nIF($C$60=3,IFERROR(($R$14/$R$26)/($P$14/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$14/$Q$26)/($P$14/$P$26),0),\nIF($C$60=3,IFERROR(($R$14/$R$26)/($P$14/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$15/$Q$26)/($P$15/$P$26),0),\nIF($C$60=3,IFERROR(($R$15/$R$26)/($P$15/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$15/$Q$26)/($P$15/$P$26),0),\nIF($C$60=3,IFERROR(($R$15/$R$26)/($P$15/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$16/$Q$26)/($P$16/$P$26),0),\nIF($C$60=3,IFERROR(($R$16/$R$26)/($P$16/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$16/$Q$26)/($P$16/$P$26),0),\nIF($C$60=3,IFERROR(($R$16/$R$26)/($P$16/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$17/$Q$26)/($P$17/$P$26),0),\nIF($C$60=3,IFERROR(($R$17/$R$26)/($P$17/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$17/$Q$26)/($P$17/$P$26),0),\nIF($C$60=3,IFERROR(($R$17/$R$26)/($P$17/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$18/$Q$26)/($P$18/$P$26),0),\nIF($C$60=3,IFERROR(($R$18/$R$26)/($P$18/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$18/$Q$26)/($P$18/$P$26),0),\nIF($C$60=3,IFERROR(($R$18/$R$26)/($P$18/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$19/$Q$26)/($P$19/$P$26),0),\nIF($C$60=3,IFERROR(($R$19/$R$26)/($P$19/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$19/$Q$26)/($P$19/$P$26),0),\nIF($C$60=3,IFERROR(($R$19/$R$26)/($P$19/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$20/$Q$26)/($P$20/$P$26),0),\nIF($C$60=3,IFERROR(($R$20/$R$26)/($P$20/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$20/$Q$26)/($P$20/$P$26),0),\nIF($C$60=3,IFERROR(($R$20/$R$26)/($P$20/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$21/$Q$26)/($P$21/$P$26),0),\nIF($C$60=3,IFERROR(($R$21/$R$26)/($P$21/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$21/$Q$26)/($P$21/$P$26),0),\nIF($C$60=3,IFERROR(($R$21/$R$26)/($P$21/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$22/$Q$26)/($P$22/$P$26),0),\nIF($C$60=3,IFERROR(($R$22/$R$26)/($P$22/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$22/$Q$26)/($P$22/$P$26),0),\nIF($C$60=3,IFERROR(($R$22/$R$26)/($P$22/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$23/$Q$26)/($P$23/$P$26),0),\nIF($C$60=3,IFERROR(($R$23/$R$26)/($P$23/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$23/$Q$26)/($P$23/$P$26),0),\nIF($C$60=3,IFERROR(($R$23/$R$26)/($P$23/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$24/$Q$26)/($P$24/$P$26),0),\nIF($C$60=3,IFERROR(($R$24/$R$26)/($P$24/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$24/$Q$26)/($P$24/$P$26),0),\nIF($C$60=3,IFERROR(($R$24/$R$26)/($P$24/$P$26),0),0)))","v":0.20192556098153772},{"$f":"(SUM($C120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$25/$Q$26)/($P$25/$P$26),0),\nIF($C$60=3,IFERROR(($R$25/$R$26)/($P$25/$P$26),0),0)))","v":5.1566327719786802E-2},{"$f":"(SUM($H120:$K120)/$P$26)*\nIF($C$60=1,1,\nIF($C$60=2,IFERROR(($Q$25/$Q$26)/($P$25/$P$26),0),\nIF($C$60=3,IFERROR(($R$25/$R$26)/($P$25/$P$26),0),0)))","v":0.20192556098153772}]
[null,"PM10",2.6335262424227891E-3,4.1296238041127607E-2,1.5945712806833712E-3,2.6335262424227891E-3,4.1296238041127607E-2,2.7748743777046211E-3,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2,2.6335262424227891E-3,4.1296238041127607E-2]
[null,"PM2.5",2.3433896516284877E-3,3.8574965370371472E-2,1.4325882774905588E-3,2.3433896516284877E-3,3.8574965370371472E-2,2.7747082787001128E-3,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2,2.3433896516284877E-3,3.8574965370371472E-2]
[null,"BC",3.2933865646545771E-4,2.5094358928546595E-3,7.0335058601048584E-5,3.2933865646545771E-4,2.5094358928546595E-3,5.5485250659636587E-4,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3,3.2933865646545771E-4,2.5094358928546595E-3]
["4) Cradle-to-Gate Energy Consumption, Water Consumption, and Emissions of Steam Cracking products"]
[null,"Energy: mmBtu/ton"]
[null,"     Fossil fuels",{"$f":"(C174+D174+E174*E$172)*(T2kg/1000000)","v":57.160396565254089},{"$f":"((C137+D137+E137*E$135)*$C$56+(F174+G174+H174*H$172)*$C$57)*(T2kg/1000000)","v":17.325941609149325},{"$f":"(SUM(F137:G137)*$C$56+SUM(I174:J174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(H137:I137)*$C$56+SUM(K174:L174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(J137:K137)*$C$56+SUM(M174:N174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(L137:M137)*$C$56+SUM(O174:P174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(N137:O137)*$C$56+SUM(Q174:R174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(P137:Q137)*$C$56+SUM(S174:T174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(R137:S137)*$C$56+SUM(U174:V174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(T137:U137)*$C$56+SUM(W174:X174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(V137:W137)*$C$56+SUM(Y174:Z174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(X137:Y137)*$C$56+SUM(AA174:AB174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(Z137:AA137)*$C$56+SUM(AC174:AD174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(AB137:AC137)*$C$56+SUM(AE174:AF174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"(SUM(AD137:AE137)*$C$56+SUM(AG174:AH174)*$C$57)*(T2kg/1000000)","v":53.540967645121846},{"$f":"((F174+G174+H174*H$172)*1)*(T2kg/1000000)","v":56.459852060200198}]
[null,"Water consumption, gallons/ton",{"$f":"(C178+D178+E178*E$172)*(T2kg)","v":1581.5782701006312},{"$f":"((C141+D141+E141*E$135)*$C$56+(F178+G178+H178*H$172)*$C$57)*(T2kg)","v":357.96798845549807},{"$f":"(SUM(F141:G141)*$C$56+SUM(I178:J178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(H141:I141)*$C$56+SUM(K178:L178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(J141:K141)*$C$56+SUM(M178:N178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(L141:M141)*$C$56+SUM(O178:P178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(N141:O141)*$C$56+SUM(Q178:R178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(P141:Q141)*$C$56+SUM(S178:T178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(R141:S141)*$C$56+SUM(U178:V178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(T141:U141)*$C$56+SUM(W178:X178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(V141:W141)*$C$56+SUM(Y178:Z178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(X141:Y141)*$C$56+SUM(AA178:AB178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(Z141:AA141)*$C$56+SUM(AC178:AD178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(AB141:AC141)*$C$56+SUM(AE178:AF178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"(SUM(AD141:AE141)*$C$56+SUM(AG178:AH178)*$C$57)*(T2kg)","v":1236.2508959072075},{"$f":"((F178+G178+H178*H$172)*1)*(T2kg)","v":1189.0595941981019}]
[null,"Total Emissions: grams/ton"]
[null,"     PM10",82.081329098136507,26.418649826115658,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,73.549291858769948,79.227833029052888]
[null,"     PM2.5",75.490400593291398,24.98109800106548,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,68.43126043343571,74.453940531511549]
[null,"     OC",26.588335473580067,8.9554746207719553,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,23.435744909877254,26.079698394260603]
[null,"     CH4",7859.6679609488438,2601.4416127000886,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,6953.0896023485629,7955.4210578894554]
[null,"     N2O",27.813278613147048,8.5950879459441865,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,16.701119317416929,26.873862362249575]
[null,"     CO2",1053365.1164818925,322824.09236976609,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,733768.01571889245,1002312.41492108]
[null,"CO2 (w/ C in VOC & CO)",1057672.7082498996,324847.48669864639,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,737680.60085388354,1007272.5911320719]
[null,"GHGs",1299483.8385475643,404716.90576635185,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,949442.0765775257,1251680.7030820716]
[null,"Urban emissions: grams/ton"]
[null,"     VOC",{"$f":"(C194+D194+E194*E$172)*(T2kg)","v":230.76490809580702},{"$f":"((C157+D157+E157*E$135)*$C$56+(F194+G194+H194*H$172)*$C$57)*(T2kg)","v":114.68791788408396},{"$f":"(SUM(F157:G157)*$C$56+SUM(I194:J194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(H157:I157)*$C$56+SUM(K194:L194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(J157:K157)*$C$56+SUM(M194:N194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(L157:M157)*$C$56+SUM(O194:P194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(N157:O157)*$C$56+SUM(Q194:R194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(P157:Q157)*$C$56+SUM(S194:T194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(R157:S157)*$C$56+SUM(U194:V194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(T157:U157)*$C$56+SUM(W194:X194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(V157:W157)*$C$56+SUM(Y194:Z194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(X157:Y157)*$C$56+SUM(AA194:AB194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(Z157:AA157)*$C$56+SUM(AC194:AD194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(AB157:AC157)*$C$56+SUM(AE194:AF194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"(SUM(AD157:AE157)*$C$56+SUM(AG194:AH194)*$C$57)*(T2kg)","v":244.65081272334768},{"$f":"((F194+G194+H194*H$172)*1)*(T2kg)","v":275.66269908461794}]
[null,"     CO",280.9565654498233,314.45121574865874,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,232.68326691516765,506.44340440755752]
[null,"     NOx",403.59472486518285,382.02354899727266,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,380.49982571035395,656.21237883318202]
[null,"     PM10",41.298982522512162,14.473047227820812,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,39.120650634671954,42.369735480704584]
[null,"     PM2.5",38.420129485903047,13.653325186946628,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,36.124441028855877,39.637680270249142]
[null,"     SOx",38.972878053569779,9.6534558427412698,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,33.026525638159463,31.820739751903968]
[null,"     BC",2.6390998432934647,1.2759416123680487,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,2.5293377378443269,3.0786466783785604]
[null,"     OC",12.485903741207801,4.6466842879912909,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,11.423634646939222,12.975160060306532]

{"sheet":"Chemicals","index":44,"n_rows":240,"n_cols":102,"rows_kept":139,"cut":true,"hidden":false,"merged":[[35,100,35,101],[35,86,35,87],[35,88,35,89],[35,90,35,91],[35,92,35,93],[35,94,35,95],[34,96,34,97],[35,11,35,12],[35,13,35,14],[35,15,35,17],[35,18,35,20],[35,21,35,22],[35,23,35,24],[35,25,35,26],[35,27,35,28],[35,29,35,30],[35,31,35,32],[35,33,35,34],[35,35,35,36],[35,37,35,38],[35,39,35,40],[35,96,35,97],[35,1,35,2],[34,98,34,99],[34,100,34,101],[34,102,34,103],[34,104,34,105],[35,41,35,42],[35,43,35,44],[35,45,35,46],[35,47,35,48],[35,49,35,50],[35,51,35,52],[35,53,35,54],[35,55,35,56],[35,57,35,58],[35,59,35,60],[35,61,35,62],[35,3,35,4],[35,9,35,10],[35,98,35,99],[35,5,35,6],[35,7,35,8],[35,63,35,64],[35,65,35,66],[35,67,35,68],[35,69,35,70],[35,71,35,73],[35,74,35,75],[35,76,35,77],[35,78,35,79],[35,80,35,81],[35,82,35,83],[35,84,35,85]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Conventional and Bioproducts"]
[]
["1a) Characteristics of Conventional Chemicals and Bioproducts"]
[null,"Oxygen","Pyrolysis Gasoline","Ethyne","Ethylene","Propyne","Propylene","Butatriene","Butadiene","Butene","Benzene","Toluene","Styrene","Xylene","Ethylbenzene","Ethylene Oxide","Syngas","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","Isobutanol","1,4-butanediol","Cyclohexane","Adipic Acid","Barite (BaSO4)","Fossil Mono Ethylene Glycol","Carbon Monoxide","Mixed Xylenes","Paraxylene","Fossil Purified Terephthalic Acid (PTA)","Aluminum Sulfate (Liquid)","Ferric Chloride","Defoamant","Fossil Dimethyl Terephthalate (DMT)","Bio Propylene Glycol","Bio 1,3-Propanediol","Bio 3-Hydroxypropionic acid","Bio Acrylic Acid","Bio Ethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid","Bio 1,4-butanediol","Nitrogen","Ethyl Acetate","Bio L-Lactic acid","Bio Ethyl Lactate","Bio Ethylene Oxide","Bio Ethylene Glycol ","Bio Teraphthalic Acid (TPA) via isobutanol intermediate","Ethylene ","Propylene","Pyrolysis gasoline","Benzene"]
["Heating Value (mmBtu/ton)",0,34.72,{"$f":"Fuel_Specs!B114*BTU2mmBTU/kg2T","v":41.67411865864144},{"$f":"Fuel_Specs!B127*BTU2mmBTU/kg2T","v":40.546861564918309},{"$f":"Fuel_Specs!B115*BTU2mmBTU/kg2T","v":39.371453138435079},{"$f":"Fuel_Specs!B128*BTU2mmBTU/kg2T","v":39.371453138435079},{"$f":"Fuel_Specs!B129*BTU2mmBTU/kg2T","v":38.671969045571792},{"$f":"Fuel_Specs!B116*BTU2mmBTU/kg2T","v":38.360275150472916},{"$f":"Fuel_Specs!B130*BTU2mmBTU/kg2T","v":38.983662940670676},{"$f":"Fuel_Specs!B117*BTU2mmBTU/kg2T","v":34.899398108340499},{"$f":"Fuel_Specs!B118*BTU2mmBTU/kg2T","v":35.341358555460005},{"$f":"Fuel_Specs!B119*BTU2mmBTU/kg2T","v":34.393809114359399},{"$f":"Fuel_Specs!B120*BTU2mmBTU/kg2T","v":35.5176268271711},{"$f":"Fuel_Specs!B124*BTU2mmBTU/kg2T","v":35.5176268271711},23.79,48.15,26,20.62,16.2,13.74,41.67,20.399999999999999,28.34,23.8,37.36,16.5,null,null,{"$f":"10.112*MJ2mmBTU/kg2T","v":8.6947549657015788},{"$f":"40.961*MJ2mmBTU/kg2T","v":35.22012046579335},{"$f":"40.798*MJ2mmBTU/kg2T","v":35.079965693304288},null,null,null,null,null,20.62,20.399999999999999,13.04,16.2,41.05,13.44,28.34,27.6,23.8,0,16,16,17,23.79,16.492386250147248,15.918810643800001,{"$f":"Fuel_Specs!B127*BTU2mmBTU/kg2T","v":40.546861564918309},{"$f":"Fuel_Specs!B128*BTU2mmBTU/kg2T","v":39.371453138435079},34.72,{"$f":"Fuel_Specs!B117*BTU2mmBTU/kg2T","v":34.899398108340499}]
["C content",0,0.83,{"$f":"Fuel_Specs!F114","v":0.92307692307692313},{"$f":"Fuel_Specs!F127","v":0.85602280826799715},{"$f":"Fuel_Specs!F115","v":0.9},{"$f":"Fuel_Specs!F128","v":0.85602280826799715},{"$f":"Fuel_Specs!F129","v":0.92307692307692313},{"$f":"Fuel_Specs!F116","v":0.88798521256931606},{"$f":"Fuel_Specs!F130","v":0.85602280826799715},{"$f":"Fuel_Specs!F117","v":0.92242703533026116},{"$f":"Fuel_Specs!F118","v":0.91231687466087896},{"$f":"Fuel_Specs!F119","v":0.92242703533026116},{"$f":"Fuel_Specs!F120","v":0.90487850819363302},{"$f":"Fuel_Specs!F124","v":0.90487850819363302},0.54483541430193005,0.39600000000000002,0.61983471074380203,0.47351900000000002,0.49958368026644501,0.39958709333688502,0.92165898617511499,0.47312393218556997,0.64758101508324095,0.53262316910785601,0.85551330798479097,0.492674208231491,0,{"$f":"(12.011*2)/((12.011*2)+(1.008*6)+(15.999*2))","v":0.38702713153315715},{"$f":"(12.011*1)/((12.011*1)+(15.999*1))","v":0.42881113887897182},{"$f":"(12.011*8)/((12.011*8)+(1.008*10))","v":0.90505613744254387},{"$f":"(12.011*8)/((12.011*8)+(1.008*10))","v":0.90505613744254387},{"$f":"(12.011*8)/((12.011*8)+(1.008*6)+(15.999*4))","v":0.57838345412081948},0,0,null,{"$f":"(12.011*10)/((12.011*10)+(1.008*10)+(15.999*4))","v":0.61853068707321834},0.47312393218556997,0.47312393218556997,0.39964476021314399,0.49958368026644501,0.85561497326203195,0.39965158418583502,0.64758101508324095,0.40646964179862799,0.53262316910785601,0,0.54,0.4,0.51,0.54483541430193005,0.38700000000000001,0.57799999999999996,{"$f":"Fuel_Specs!F127","v":0.85602280826799715},{"$f":"Fuel_Specs!F128","v":0.85602280826799715},0.83,{"$f":"Fuel_Specs!F117","v":0.92242703533026116}]
["Sequestration Ratio (C sequestered/C total)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["1b) U.S. Shares of Production for Chemicals with Multiple Production Pathways"]
[null,"Propylene","Benzene"]
["Fluid Catalytic Cracking",0.59899999999999998,0]
["Steam cracking pathway",0.26200000000000001,0.3]
["Propane dehydrogenation (PDH)",0.13900000000000001,0]
["Catalytic reforming of naphtha",0,0.5]
["Dealkylation of toluene",0,0.1]
["Disproportionation of toluene",{"$f":"1-SUM(B11:B15)","v":0},{"$f":"1-SUM(C11:C15)","v":9.9999999999999978E-2}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Oxygen","Benzene (Naphtha reforming)","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol (NG-based Syngas)","1,3-propanediol (Coal-based Syngas)","Isobutanol (NG-based Syngas)","Isobutanol (Coal-based Syngas)","1,4-butanediol","Cyclohexane","Adipic Acid","Barite (BaSO4)","Fossil Mono Ethylene Glycol","Carbon Monoxide","Mixed Xylenes","Paraxylene","Fossil Purified Terephthalic Acid (PTA)","Aluminum Sulfate (Liquid)","Ferric Chloride","Defoamant","Fossil Dimethyl Terephthalate (DMT)","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol","Nitrogen","Ethyl Acetate","L-Lactic acid                    (From Corn)","L-Lactic acid (From Corn Stover)","Ethyl Lactate (corn derived lactic acid)","Ethyl Lactate  (corn stover derived lactic acid)","Bio Ethylene Oxide","Bio Ethylene Glycol ","Bio Terephthalic Acid TPA","Poly-alpha olefins (PAO)"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel stationary engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diesel turbine",{"$f":"1-SUM(B21:B22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",1,0.96,1,0.5,0.5,0.5,0.5,0.5,0.5,0.69,0.5,0.5,1,1,0.5,0.5,0.5,0,1,1,1,1,1,1,1,1,1,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,1,0.5,1]
["NG small industrial boiler",0,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0.5,0,0,0.5,0.5,0.5,1,0,0,0,0,0,0,0,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0]
["NG to conversion process",{"$f":"1-SUM(B24:B27)","v":0},0,0,0,0,0,0,0,0,0.31000000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Coal industrial boiler",1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Coal to conversion process",{"$f":"1-B29","v":0},0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",{"$f":"1-SUM(B31:B32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Oxygen",null,"Benzene",null,"Ethylene Oxide",null,"Syngas: Coal",null,"Syngas: Natural Gas",null,"Propylene Oxide",null,"Propylene Glycol",null,"Acrylic Acid",null,null,"Formaldehyde",null,null,"Acetylene",null,"1,3-Propanediol (Syngas: Coal)",null,"1,3-Propanediol (Syngas: NG)",null,"Isobutanol  (Syngas: Coal)",null,"Isobutanol (Syngas: NG)",null,"1,4-butanediol",null,"Cyclohexane",null,"Adipic Acid",null,"Barite",null,"Fossil Mono Ethylene Glycol (MEG)",null,"Carbon monoxide",null,"Mixed Xylenes",null,"Paraxylene",null,"Fossil Purified Terephthalic Acid (PTA)",null,"Aluminum Sulfate (liquid)",null,"Ferric Chloride",null,"Defoamant",null,"Fossil Dimethyl Terephthalate (DMT)",null,"Bio Propylene Glycol",null,"Bio 1,3-Propanediol (glycerol)",null,"Bio 1,3-Propanediol (3-HP)",null,"Bio 3-Hydroxypropionic acid (3-HP) (Distillation)",null,"Bio 3-Hydroxypropionic acid (3-HP) (EDI)",null,"Bio Acrylic Acid",null,"Bio Ethylene",null,"Bio Sugars",null,null,"Bio Isobutanol",null,"Bio Succinic Acid (LLE)",null,"Bio Succinic Acid (EDI)",null,"Bio 1,4-butandediol",null,"Nitrogen",null,"Ethyl Acetate",null,"L-Lactic acid                    (From Corn)",null,"L-Lactic acid (From Corn Stover)",null,"Ethyl Lactate (corn derived lactic acid)",null,"Ethyl Lactate  (corn stover derived lactic acid)",null,"Bio Ethylene Oxide",null,"Bio Ethylene Glycol ",null,"Bio Terephthalic acid (TPA) via isobutanol intermediate",null,"Poly-alpha olefins (PAO)"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Co-products","Transportation","Production","Co-products","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Electricity Credit","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,null,0,null,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",null,null,1.4785999999999999,null,3.6,null,null,null,14.618223578454076,null,3.4181667858540759,null,10.258401489934089,null,60,null,null,null,-1.76,null,28,null,null,null,null,null,4.6253469010175756,null,4.6253469010175756,null,29.292327636363634,null,0.25,null,24.0927903670635,null,5.6320000000000002E-2,null,5.1288260000000001,null,10.398173999999999,null,1.6061092224688935,null,2.6440136000000001,null,1.6895585119999998,null,5.8890671490526091E-2,null,null,null,16.16510745616025,null,3.9563634863734314,null,7.2,null,12.88,null,41,null,6.19,null,0.61799999999999999,null,0.97499999999999998,null,2.23,null,1.8,null,null,17.538,null,14.34,null,8.4030000000000005,null,0.55900000000000005,null,null,null,5.0999999999999996,null,16,null,17,null,8.0299999999999994,null,8.0299999999999994,null,3.6,null,null,null,7.7266416829912296E-2,null,8.2560659775763696]
["     Electricity",1.3,null,0.14860000000000001,null,2.1,null,1.133149922532569,null,null,null,7.0636213740458009,null,1.2308588477400673E-2,null,null,null,null,0.59,null,null,1.2,null,32.220198400000001,null,32.220198400000001,null,0.31563367252543945,null,0.31563367252543945,null,null,null,2.7978399999999997E-2,null,null,null,null,null,0.45722676000000001,null,0.229978236,null,6.5004286743899992E-2,null,0.40126766399999997,null,1.24884324,null,1.3499572232776497E-2,null,1.0834047790649999,null,null,null,1.5477211129499997,null,0.35970000000000002,null,0.1,null,1.474,null,3.7999999999999999E-2,null,10,null,3.3199999999999999E-4,null,1.08,null,0.19,-1.83,null,3.3399999999999999E-2,null,1E-3,null,10,null,1.153,null,1.3,null,10.74,null,5.7996808170885797E-3,null,2.7E-2,null,4.1000000000000002E-2,null,4.1000000000000002E-2,null,2.1,null,1.17,null,null,null,2.0382468385502102]
["     Residual Oil",null,null,1.3280000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5125000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0524538015621738]
["     Diesel Fuel",null,null,0.127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4472E-2]
["     Coal",null,null,null,null,null,null,{"$f":"0.81375389254757*Fuel_Specs!B87*BTU2mmBTU","v":18.422834758203209},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2390414765356397]
["     LPG",null,null,null,null,null,null,null,null,null,null,24.935594182581774]
["     Gasoline"]
["     Naphtha",null,null,25.796342848816032,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.640462732240437]
["  Natural gas as feed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27.72568729309091,null,null,null,null,null,null,null,null,null,null,null,20.808276619099889]
["  Crude oil as feed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.473799657083763]
["  Hydrogen"]
["  Nuclear power",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.407569195598334]
["  Hydropower",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28374922662408941]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0976577804275607]
["     Corn Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8800000000000002E-3,null,null,null,1.5,null,null,null,null,null,0.41]
["     Corn stover Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41]
["     Methanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6300000000000002E-2,null,null,null,null,null,null,null,0.37949182742319215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4854785478547902E-2,null,9.9000000000000008E-3]
["     Hydrogen (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5901942645698429E-2,null,2.5901942645698429E-2,null,4.4385264092321346E-2,null,0.14000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.04,null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2775743122391619E-3]
["     Algal glycerol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.39,null,2,null,null,null,2.059707,null,2.15]
["     Nitric Acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4]
["     NH3 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1000000000000001E-2]
["     Glucose (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3051999999999997E-2,null,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3414612919080799,null,0.01,null,null,null,null,null,null,null,null,null,0.10331317604974023]
["     Ethylene (ton/ton)",null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.58799999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["     Syngas (ton/ton) : From Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8837952334844399,null,null,null,0.40240518038852913]
["     Formaldehyde (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33323346648912561]
["     Pygas (ton/ton)",null,null,0.33500000000000002]
["     Benzene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93700000000000006]
["     Bio 3-Hydroxypropionic acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3,null,null,null,null,null,1.25]
["     NMP (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3000000000000004E-2]
["     K2HPO4 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63,null,null,null,0.105087,null,0.11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0999999999999996E-4]
["     Calcium carbonate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95544554455445496,null,1.01]
["     Lactic acid ( from corn stover)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81]
["     Manganese sulfate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7874492015986302E-3,null,1.1999999999999999E-3]
["     Sodium acetate (C2H3NaO2)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3651914789047401E-2,null,1.7999999999999999E-2]
["     Sodium chloride (NaCl)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.117147030193923,null,1.9E-2]
["     Yeast extract  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35542500176075997,null,0.28000000000000003]
["     Ammonia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4289242824290947E-2]
["     Lime",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1753683672600289E-2]
["     Carbon monoxide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5099999999999999E-2]
["     Gamma alumina",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13800000000000001]
["Energy Use: mmBtu/ton of product"]
["     Coal",{"$f":"((B$41+B$49)*(NG!$B87)+B$42*SUM(Electric!$B206:$C206)+B$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$45*(1000000+Coal!$D74)+B$46*(NG!$X87*NG!$Y$84+NG!$Y87)+B$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+B$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+B$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,B$55:B$113+0))","v":0.15884650892384278},null,{"$f":"((D$41+D$49)*(NG!$B87)+D$42*SUM(Electric!$B206:$C206)+D$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$45*(1000000+Coal!$D74)+D$46*(NG!$X87*NG!$Y$84+NG!$Y87)+D$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+D$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+D$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,D$55:D$113+0))","v":-0.15150600582977936},null,{"$f":"((F$41+F$49)*(NG!$B87)+F$42*SUM(Electric!$B206:$C206)+F$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$45*(1000000+Coal!$D74)+F$46*(NG!$X87*NG!$Y$84+NG!$Y87)+F$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+F$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+F$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,F$55:F$113+0))","v":0.40539362475099955},null,{"$f":"((H$41+H$49)*(NG!$B87)+H$42*SUM(Electric!$B206:$C206)+H$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$45*(1000000+Coal!$D74)+H$46*(NG!$X87*NG!$Y$84+NG!$Y87)+H$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+H$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+H$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,H$55:H$113+0))","v":18.577545808528601},null,{"$f":"((J$41+J$49)*(NG!$B87)+J$42*SUM(Electric!$B206:$C206)+J$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$45*(1000000+Coal!$D74)+J$46*(NG!$X87*NG!$Y$84+NG!$Y87)+J$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+J$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+J$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,J$55:J$113+0))","v":7.0922823274170335E-2},null,{"$f":"((L$41+L$49)*(NG!$B87)+L$42*SUM(Electric!$B206:$C206)+L$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$45*(1000000+Coal!$D74)+L$46*(NG!$X87*NG!$Y$84+NG!$Y87)+L$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+L$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+L$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,L$55:L$113+0))","v":0.93670828241526471},null,{"$f":"((N$41+N$49)*(NG!$B87)+N$42*SUM(Electric!$B206:$C206)+N$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$45*(1000000+Coal!$D74)+N$46*(NG!$X87*NG!$Y$84+NG!$Y87)+N$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+N$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+N$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,N$55:N$113+0))","v":1.0906343936008203},null,{"$f":"((P$41+P$49)*(NG!$B87)+P$42*SUM(Electric!$B206:$C206)+P$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$45*(1000000+Coal!$D74)+P$46*(NG!$X87*NG!$Y$84+NG!$Y87)+P$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+P$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+P$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,P$55:P$113+0))","v":3.6544192878238659E-2},{"$f":"((Q$41+Q$49)*(NG!$B87)+Q$42*SUM(Electric!$B206:$C206)+Q$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+Q$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+Q$45*(1000000+Coal!$D74)+Q$46*(NG!$X87*NG!$Y$84+NG!$Y87)+Q$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Q$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+Q$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,Q$55:Q$113+0))","v":0},null,{"$f":"((S$41+S$49)*(NG!$B87)+S$42*SUM(Electric!$B206:$C206)+S$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+S$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+S$45*(1000000+Coal!$D74)+S$46*(NG!$X87*NG!$Y$84+NG!$Y87)+S$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+S$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+S$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,S$55:S$113+0))","v":0.185215873627396},{"$f":"((T$41+T$49)*(NG!$B87)+T$42*SUM(Electric!$B206:$C206)+T$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$45*(1000000+Coal!$D74)+T$46*(NG!$X87*NG!$Y$84+NG!$Y87)+T$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+T$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+T$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,T$55:T$113+0))","v":-3.1530034988444229E-4},null,{"$f":"((V$41+V$49)*(NG!$B87)+V$42*SUM(Electric!$B206:$C206)+V$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$45*(1000000+Coal!$D74)+V$46*(NG!$X87*NG!$Y$84+NG!$Y87)+V$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+V$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+V$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,V$55:V$113+0))","v":0.44604623735024285},null,{"$f":"((X$41+X$49)*(NG!$B87)+X$42*SUM(Electric!$B206:$C206)+X$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$45*(1000000+Coal!$D74)+X$46*(NG!$X87*NG!$Y$84+NG!$Y87)+X$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+X$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+X$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,X$55:X$113+0))","v":39.191425506575662},null,{"$f":"((Z$41+Z$49)*(NG!$B87)+Z$42*SUM(Electric!$B206:$C206)+Z$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+Z$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+Z$45*(1000000+Coal!$D74)+Z$46*(NG!$X87*NG!$Y$84+NG!$Y87)+Z$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Z$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+Z$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,Z$55:Z$113+0))","v":4.3287373390597876},null,{"$f":"((AB$41+AB$49)*(NG!$B87)+AB$42*SUM(Electric!$B206:$C206)+AB$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AB$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AB$45*(1000000+Coal!$D74)+AB$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AB$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AB$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AB$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AB$55:AB$113+0))","v":7.5408626723327439},null,{"$f":"((AD$41+AD$49)*(NG!$B87)+AD$42*SUM(Electric!$B206:$C206)+AD$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AD$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AD$45*(1000000+Coal!$D74)+AD$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AD$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AD$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AD$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AD$55:AD$113+0))","v":9.3701711568935628E-2},null,{"$f":"((AF$41+AF$49)*(NG!$B87)+AF$42*SUM(Electric!$B206:$C206)+AF$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AF$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AF$45*(1000000+Coal!$D74)+AF$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AF$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AF$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AF$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AF$55:AF$113+0))","v":0.20241139060353869},null,{"$f":"((AH$41+AH$49)*(NG!$B87)+AH$42*SUM(Electric!$B206:$C206)+AH$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AH$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AH$45*(1000000+Coal!$D74)+AH$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AH$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AH$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AH$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AH$55:AH$113+0))","v":-4.0897876835304062E-2},null,{"$f":"((AJ$41+AJ$49)*(NG!$B87)+AJ$42*SUM(Electric!$B206:$C206)+AJ$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AJ$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AJ$45*(1000000+Coal!$D74)+AJ$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AJ$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AJ$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AJ$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AJ$55:AJ$113+0))","v":-5.0237849208257324E-3},null,{"$f":"((AL$41+AL$49)*(NG!$B87)+AL$42*SUM(Electric!$B206:$C206)+AL$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$45*(1000000+Coal!$D74)+AL$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AL$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AL$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AL$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AL$55:AL$113+0))","v":1.7564023926453271E-4},null,{"$f":"((AN$41+AN$49)*(NG!$B87)+AN$42*SUM(Electric!$B206:$C206)+AN$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$45*(1000000+Coal!$D74)+AN$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AN$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AN$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AN$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AN$55:AN$113+0))","v":0.15439801522173147},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ179/1000000","v":1.1137724669589498E-4},{"$f":"((AP$41+AP$49)*(NG!$B87)+AP$42*SUM(Electric!$B206:$C206)+AP$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AP$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AP$45*(1000000+Coal!$D74)+AP$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AP$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AP$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AP$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AP$55:AP$113+0))","v":3.493076446682112E-2},null,{"$f":"((AR$41+AR$49)*(NG!$B87)+AR$42*SUM(Electric!$B206:$C206)+AR$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AR$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AR$45*(1000000+Coal!$D74)+AR$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AR$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AR$48*(Petroleum!$B265*Petroleum!$M$262+Petroleum!$M265)+AR$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AR$55:AR$113+0))","v":5.8818343649243279E-2},null,{"$f":"((AT$41+AT$49)*(NG!$B87)+AT$42*SUM(Electric!$B206:$C206)+AT$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AT$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AT$45*(1000000+Coal!$D74)+AT$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AT$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AT$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AT$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AT$55:AT$113+0))","v":0.10877052410090429},{"$f":"(AT$95+AT$109)*'T&D'!$HJ179/1000000","v":9.577945312061875E-5},{"$f":"((AV$41+AV$49)*(NG!$B87)+AV$42*SUM(Electric!$B206:$C206)+AV$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AV$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AV$45*(1000000+Coal!$D74)+AV$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AV$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AV$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AV$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AV$55:AV$113+0))","v":0.34629892361939463},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ179/1000000","v":1.3645436233349374E-4},{"$f":"((AX$41+AX$49)*(NG!$B87)+AX$42*SUM(Electric!$B206:$C206)+AX$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AX$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AX$45*(1000000+Coal!$D74)+AX$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AX$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AX$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AX$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AX$55:AX$113+0))","v":0.25862499868240046},null,{"$f":"((AZ$41+AZ$49)*(NG!$B87)+AZ$42*SUM(Electric!$B206:$C206)+AZ$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$45*(1000000+Coal!$D74)+AZ$46*(NG!$X87*NG!$Y$84+NG!$Y87)+AZ$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AZ$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+AZ$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,AZ$55:AZ$113+0))","v":6.1838736966705765},{"$f":"AZ$112*'T&D'!$HJ179/1000000","v":3.3034001126275589E-5},{"$f":"((BB$41+BB$49)*(NG!$B87)+BB$42*SUM(Electric!$B206:$C206)+BB$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BB$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BB$45*(1000000+Coal!$D74)+BB$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BB$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BB$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BB$50*(Petroleum!$B265)+BB$52*SUM(Electric!$AH206:$AI206)+BB$53*SUM(Electric!$DV206:$DW206))/1000000+(MMULT($B216:$BH216+0,BB$55:BB$113+0))","v":4.2748245634644109},null,{"$f":"((BD$41+BD$49)*(NG!$B87)+BD$42*SUM(Electric!$B206:$C206)+BD$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BD$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BD$45*(1000000+Coal!$D74)+BD$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BD$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BD$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BD$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BD$55:BD$113+0))","v":0.29401370750028433},{"$f":"BD$110*'T&D'!$HJ179/1000000","v":6.0172568757255457E-5},{"$f":"((BF$41+BF$49)*(NG!$B87)+BF$42*SUM(Electric!$B206:$C206)+BF$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BF$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BF$45*(1000000+Coal!$D74)+BF$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BF$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BF$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BF$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BF$55:BF$113+0))","v":0.25282132031041599},null,{"$f":"((BH$41+BH$49)*(NG!$B87)+BH$42*SUM(Electric!$B206:$C206)+BH$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BH$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BH$45*(1000000+Coal!$D74)+BH$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BH$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BH$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BH$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BH$55:BH$113+0))","v":1.0494630903254489},null,{"$f":"((BJ$41+BJ$49)*(NG!$B87)+BJ$42*SUM(Electric!$B206:$C206)+BJ$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BJ$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BJ$45*(1000000+Coal!$D74)+BJ$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BJ$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BJ$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BJ$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BJ$55:BJ$113+0))","v":0.73664934007188054},null,{"$f":"((BL$41+BL$49)*(NG!$B87)+BL$42*SUM(Electric!$B206:$C206)+BL$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BL$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BL$45*(1000000+Coal!$D74)+BL$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BL$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BL$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BL$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BL$55:BL$113+0))","v":0.41532316141723308},null,{"$f":"((BN$41+BN$49)*(NG!$B87)+BN$42*SUM(Electric!$B206:$C206)+BN$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BN$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BN$45*(1000000+Coal!$D74)+BN$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BN$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BN$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BN$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BN$55:BN$113+0))","v":1.6500810559333494},null,{"$f":"((BP$41+BP$49)*(NG!$B87)+BP$42*SUM(Electric!$B206:$C206)+BP$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BP$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BP$45*(1000000+Coal!$D74)+BP$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BP$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BP$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BP$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BP$55:BP$113+0))","v":0.51936918795404696},null,{"$f":"((BR$41+BR$49)*(NG!$B87)+BR$42*SUM(Electric!$B206:$C206)+BR$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BR$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BR$45*(1000000+Coal!$D74)+BR$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BR$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BR$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BR$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BR$55:BR$113+0))","v":3.8252789349582927E-2},null,{"$f":"((BT$41+BT$49)*(NG!$B87)+BT$42*SUM(Electric!$B206:$C206)+BT$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BT$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BT$45*(1000000+Coal!$D74)+BT$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BT$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BT$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BT$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BT$55:BT$113+0))","v":9.3325434577949007E-2},{"$f":"((BU$41+BU$49)*(NG!$B87)+BU$42*SUM(Electric!$B206:$C206)+BU$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BU$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BU$45*(1000000+Coal!$D74)+BU$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BU$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BU$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BU$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BU$55:BU$113+0))","v":-0.22360700871587097},null,{"$f":"((BW$41+BW$49)*(NG!$B87)+BW$42*SUM(Electric!$B206:$C206)+BW$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BW$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BW$45*(1000000+Coal!$D74)+BW$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BW$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BW$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BW$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BW$55:BW$113+0))","v":-0.56571980799890664},null,{"$f":"((BY$41+BY$49)*(NG!$B87)+BY$42*SUM(Electric!$B206:$C206)+BY$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BY$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BY$45*(1000000+Coal!$D74)+BY$46*(NG!$X87*NG!$Y$84+NG!$Y87)+BY$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+BY$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+BY$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,BY$55:BY$113+0))","v":-0.22925808393324054},null,{"$f":"((CA$41+CA$49)*(NG!$B87)+CA$42*SUM(Electric!$B206:$C206)+CA$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CA$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CA$45*(1000000+Coal!$D74)+CA$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CA$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CA$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CA$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CA$55:CA$113+0))","v":0.98314410284072329},null,{"$f":"((CC$41+CC$49)*(NG!$B87)+CC$42*SUM(Electric!$B206:$C206)+CC$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CC$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CC$45*(1000000+Coal!$D74)+CC$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CC$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CC$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CC$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CC$55:CC$113+0))","v":-0.18778726792940995},null,{"$f":"((CE$41+CE$49)*(NG!$B87)+CE$42*SUM(Electric!$B206:$C206)+CE$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CE$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CE$45*(1000000+Coal!$D74)+CE$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CE$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CE$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CE$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CE$55:CE$113+0))","v":0.15884650892384278},null,{"$f":"((CG$41+CG$49)*(NG!$B87)+CG$42*SUM(Electric!$B206:$C206)+CG$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CG$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CG$45*(1000000+Coal!$D74)+CG$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CG$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CG$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CG$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CG$55:CG$113+0))","v":2.0213524841280504},null,{"$f":"((CI$41+CI$49)*(NG!$B87)+CI$42*SUM(Electric!$B206:$C206)+CI$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CI$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CI$45*(1000000+Coal!$D74)+CI$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CI$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CI$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CI$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CI$55:CI$113+0))","v":0.26045715546863529},null,{"$f":"((CK$41+CK$49)*(NG!$B87)+CK$42*SUM(Electric!$B206:$C206)+CK$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CK$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CK$45*(1000000+Coal!$D74)+CK$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CK$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CK$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CK$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CK$55:CK$113+0))","v":-7.9110580454102866E-2},null,{"$f":"((CM$41+CM$49)*(NG!$B87)+CM$42*SUM(Electric!$B206:$C206)+CM$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CM$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CM$45*(1000000+Coal!$D74)+CM$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CM$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CM$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CM$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CM$55:CM$113+0))","v":0.41097205333306031},null,{"$f":"((CO$41+CO$49)*(NG!$B87)+CO$42*SUM(Electric!$B206:$C206)+CO$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CO$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CO$45*(1000000+Coal!$D74)+CO$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CO$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CO$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CO$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CO$55:CO$113+0))","v":-8.0328717837134564E-2},null,{"$f":"((CQ$41+CQ$49)*(NG!$B87)+CQ$42*SUM(Electric!$B206:$C206)+CQ$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CQ$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CQ$45*(1000000+Coal!$D74)+CQ$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CQ$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CQ$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CQ$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CQ$55:CQ$113+0))","v":0.42717126511743814},null,{"$f":"((CS$41+CS$49)*(NG!$B87)+CS$42*SUM(Electric!$B206:$C206)+CS$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CS$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CS$45*(1000000+Coal!$D74)+CS$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CS$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CS$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CS$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CS$55:CS$113+0))","v":0.51032914603245527},null,{"$f":"((CU$41+CU$49)*(NG!$B87)+CU$42*SUM(Electric!$B206:$C206)+CU$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CU$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CU$45*(1000000+Coal!$D74)+CU$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CU$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CU$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CU$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CU$55:CU$113+0))","v":0.31200744413367842},null,{"$f":"((CW$41+CW$49)*(NG!$B87)+CW$42*SUM(Electric!$B206:$C206)+CW$43*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+CW$44*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+CW$45*(1000000+Coal!$D74)+CW$46*(NG!$X87*NG!$Y$84+NG!$Y87)+CW$47*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+CW$48*(MeOH_FTD!$BJ165*MeOH_FTD!$BK$162+MeOH_FTD!$BK165)+CW$50*(Petroleum!$B265))/1000000+(MMULT($B216:$BH216+0,CW$55:CW$113+0))","v":0.26114785825006598}]
["     Natural Gas",{"$f":"B116-B117-B119","v":0.89003708891389555},null,{"$f":"D116-D117-D119","v":65.407178659020289},null,{"$f":"F116-F117-F119","v":45.027973745006207},null,{"$f":"H116-H117-H119","v":0.83001678284283753},null,{"$f":"J116-J117-J119","v":16.620372177931461},null,{"$f":"L116-L117-L119","v":36.837250006301289},null,{"$f":"N116-N117-N119","v":54.162444626201044},null,{"$f":"P116-P117-P119","v":77.478621160632187},{"$f":"Q116-Q117-Q119","v":0},null,{"$f":"S116-S117-S119","v":30.807051637722534},{"$f":"T116-T117-T119","v":-1.9549759114637639},null,{"$f":"V116-V117-V119","v":39.406443701749701},null,{"$f":"X116-X117-X119","v":52.297283594206895},null,{"$f":"Z116-Z117-Z119","v":82.043079822500161},null,{"$f":"AB116-AB117-AB119","v":18.174275352073291},null,{"$f":"AD116-AD117-AD119","v":24.528396163232916},null,{"$f":"AF116-AF117-AF119","v":59.258826966153087},null,{"$f":"AH116-AH117-AH119","v":72.112177372309048},null,{"$f":"AJ116-AJ117-AJ119","v":85.747511529827705},null,{"$f":"AL116-AL117-AL119","v":7.5771718840118102E-2},null,{"$f":"AN116-AN117-AN119","v":35.480377297832128},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ180/1000000","v":1.0060697869763388E-2},{"$f":"AP116-AP117-AP119","v":42.504743245198483},null,{"$f":"AR116-AR117-AR119","v":6.0506553181056901},null,{"$f":"AT116-AT117-AT119","v":9.2419274214777474},{"$f":"(AT$95+AT$109)*'T&D'!$HJ180/1000000","v":8.6517504119019237E-3},{"$f":"AV116-AV117-AV119","v":10.500927214911218},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ180/1000000","v":1.2325911738479889E-2},{"$f":"AX116-AX117-AX119","v":5.2028564870030207},null,{"$f":"AZ116-AZ117-AZ119","v":8.4411772362066255},{"$f":"AZ$112*'T&D'!$HJ180/1000000","v":2.9839587044948154E-3},{"$f":"BB116-BB117-BB119","v":42.370749033675338},null,{"$f":"BD116-BD117-BD119","v":20.882406851862928},{"$f":"BD$110*'T&D'!$HJ180/1000000","v":5.4353833684472226E-3},{"$f":"BF116-BF117-BF119","v":16.160161177882465},null,{"$f":"BH116-BH117-BH119","v":25.570993221303787},null,{"$f":"BJ116-BJ117-BJ119","v":70.469840704747199},null,{"$f":"BL116-BL117-BL119","v":12.432260860788329},null,{"$f":"BN116-BN117-BN119","v":13.332170152720789},null,{"$f":"BP116-BP117-BP119","v":16.623565601445247},null,{"$f":"BR116-BR117-BR119","v":6.4139787475758636},null,{"$f":"BT116-BT117-BT119","v":3.9767459035011394},{"$f":"BU116-BU117-BU119","v":-1.2528983636249451},null,{"$f":"BW116-BW117-BW119","v":32.400183016108954},null,{"$f":"BY116-BY117-BY119","v":22.253695794938391},null,{"$f":"CA116-CA117-CA119","v":22.768549080488466},null,{"$f":"CC116-CC117-CC119","v":33.485535512189486},null,{"$f":"CE116-CE117-CE119","v":0.89003708891389555},null,{"$f":"CG116-CG117-CG119","v":28.586878158276598},null,{"$f":"CI116-CI117-CI119","v":29.100887882440993},null,{"$f":"CK116-CK117-CK119","v":23.585702506870994},null,{"$f":"CM116-CM117-CM119","v":36.77484341795153},null,{"$f":"CO116-CO117-CO119","v":28.823233609923484},null,{"$f":"CQ116-CQ117-CQ119","v":11.274014476244922},null,{"$f":"CS116-CS117-CS119","v":10.49668582959314},null,{"$f":"CU116-CU117-CU119","v":8.505484086743035},null,{"$f":"CW116-CW117-CW119","v":59.815113295542304}]
["Water consumption, gallons/ton",{"$f":"((B$41+B$49)*(NG!$B90)+B$42*SUM(Electric!$B209:$C209)+B$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+B$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+B$45*(Coal!$D77)+B$46*(NG!$X90*NG!$Y$84+NG!$Y90)+B$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+B$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+B$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,B$55:B$113+0))","v":331.19391418520519},null,{"$f":"((D$41+D$49)*(NG!$B90)+D$42*SUM(Electric!$B209:$C209)+D$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+D$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+D$45*(Coal!$D77)+D$46*(NG!$X90*NG!$Y$84+NG!$Y90)+D$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+D$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+D$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,D$55:D$113+0))","v":265.66470562223083},null,{"$f":"((F$41+F$49)*(NG!$B90)+F$42*SUM(Electric!$B209:$C209)+F$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+F$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+F$45*(Coal!$D77)+F$46*(NG!$X90*NG!$Y$84+NG!$Y90)+F$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+F$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+F$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,F$55:F$113+0))","v":1813.5134346069128},null,{"$f":"((H$41+H$49)*(NG!$B90)+H$42*SUM(Electric!$B209:$C209)+H$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+H$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+H$45*(Coal!$D77)+H$46*(NG!$X90*NG!$Y$84+NG!$Y90)+H$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+H$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+H$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,H$55:H$113+0))","v":363.00257242100048},null,{"$f":"((J$41+J$49)*(NG!$B90)+J$42*SUM(Electric!$B209:$C209)+J$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+J$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+J$45*(Coal!$D77)+J$46*(NG!$X90*NG!$Y$84+NG!$Y90)+J$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+J$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+J$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,J$55:J$113+0))","v":194.76095938008797},null,{"$f":"((L$41+L$49)*(NG!$B90)+L$42*SUM(Electric!$B209:$C209)+L$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+L$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+L$45*(Coal!$D77)+L$46*(NG!$X90*NG!$Y$84+NG!$Y90)+L$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+L$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+L$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,L$55:L$113+0))","v":2326.6809560171446},null,{"$f":"((N$41+N$49)*(NG!$B90)+N$42*SUM(Electric!$B209:$C209)+N$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+N$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+N$45*(Coal!$D77)+N$46*(NG!$X90*NG!$Y$84+NG!$Y90)+N$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+N$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+N$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,N$55:N$113+0))","v":2740.5869664777538},null,{"$f":"((P$41+P$49)*(NG!$B90)+P$42*SUM(Electric!$B209:$C209)+P$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+P$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+P$45*(Coal!$D77)+P$46*(NG!$X90*NG!$Y$84+NG!$Y90)+P$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+P$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+P$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,P$55:P$113+0))","v":947.19903609605649},{"$f":"((Q$41+Q$49)*(NG!$B90)+Q$42*SUM(Electric!$B209:$C209)+Q$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+Q$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+Q$45*(Coal!$D77)+Q$46*(NG!$X90*NG!$Y$84+NG!$Y90)+Q$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Q$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+Q$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,Q$55:Q$113+0))","v":0},null,{"$f":"((S$41+S$49)*(NG!$B90)+S$42*SUM(Electric!$B209:$C209)+S$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+S$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+S$45*(Coal!$D77)+S$46*(NG!$X90*NG!$Y$84+NG!$Y90)+S$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+S$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+S$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,S$55:S$113+0))","v":476.82624044482304},{"$f":"((T$41+T$49)*(NG!$B90)+T$42*SUM(Electric!$B209:$C209)+T$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+T$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+T$45*(Coal!$D77)+T$46*(NG!$X90*NG!$Y$84+NG!$Y90)+T$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+T$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+T$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,T$55:T$113+0))","v":-6.3025260052380965},null,{"$f":"((V$41+V$49)*(NG!$B90)+V$42*SUM(Electric!$B209:$C209)+V$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+V$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+V$45*(Coal!$D77)+V$46*(NG!$X90*NG!$Y$84+NG!$Y90)+V$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+V$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+V$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,V$55:V$113+0))","v":754.51291244627896},null,{"$f":"((X$41+X$49)*(NG!$B90)+X$42*SUM(Electric!$B209:$C209)+X$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+X$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+X$45*(Coal!$D77)+X$46*(NG!$X90*NG!$Y$84+NG!$Y90)+X$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+X$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+X$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,X$55:X$113+0))","v":10047.253361328818},null,{"$f":"((Z$41+Z$49)*(NG!$B90)+Z$42*SUM(Electric!$B209:$C209)+Z$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+Z$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+Z$45*(Coal!$D77)+Z$46*(NG!$X90*NG!$Y$84+NG!$Y90)+Z$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Z$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+Z$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,Z$55:Z$113+0))","v":9730.3206126086152},null,{"$f":"((AB$41+AB$49)*(NG!$B90)+AB$42*SUM(Electric!$B209:$C209)+AB$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AB$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AB$45*(Coal!$D77)+AB$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AB$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AB$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AB$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AB$55:AB$113+0))","v":976.8624318173853},null,{"$f":"((AD$41+AD$49)*(NG!$B90)+AD$42*SUM(Electric!$B209:$C209)+AD$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AD$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AD$45*(Coal!$D77)+AD$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AD$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AD$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AD$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AD$55:AD$113+0))","v":909.16113517279985},null,{"$f":"((AF$41+AF$49)*(NG!$B90)+AF$42*SUM(Electric!$B209:$C209)+AF$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AF$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AF$45*(Coal!$D77)+AF$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AF$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AF$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AF$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AF$55:AF$113+0))","v":678.13660335215911},null,{"$f":"((AH$41+AH$49)*(NG!$B90)+AH$42*SUM(Electric!$B209:$C209)+AH$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AH$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AH$45*(Coal!$D77)+AH$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AH$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AH$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AH$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AH$55:AH$113+0))","v":1338.6212870844176},null,{"$f":"((AJ$41+AJ$49)*(NG!$B90)+AJ$42*SUM(Electric!$B209:$C209)+AJ$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AJ$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AJ$45*(Coal!$D77)+AJ$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AJ$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AJ$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AJ$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AJ$55:AJ$113+0))","v":2654.7705113311063},null,{"$f":"((AL$41+AL$49)*(NG!$B90)+AL$42*SUM(Electric!$B209:$C209)+AL$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AL$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AL$45*(Coal!$D77)+AL$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AL$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AL$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AL$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AL$55:AL$113+0))","v":3.4194821443474321},null,{"$f":"((AN$41+AN$49)*(NG!$B90)+AN$42*SUM(Electric!$B209:$C209)+AN$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AN$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AN$45*(Coal!$D77)+AN$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AN$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AN$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AN$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AN$55:AN$113+0))+69.7","v":1121.9696625472234},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ182","v":2.0209738850680217},{"$f":"((AP$41+AP$49)*(NG!$B90)+AP$42*SUM(Electric!$B209:$C209)+AP$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AP$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AP$45*(Coal!$D77)+AP$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AP$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AP$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AP$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AP$55:AP$113+0))","v":195.11111258052983},null,{"$f":"((AR$41+AR$49)*(NG!$B90)+AR$42*SUM(Electric!$B209:$C209)+AR$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AR$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AR$45*(Coal!$D77)+AR$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AR$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AR$48*(Petroleum!$B268*Petroleum!$M$262+Petroleum!$M268)+AR$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AR$55:AR$113+0))","v":887.84330820544096},null,{"$f":"((AT$41+AT$49)*(NG!$B90)+AT$42*SUM(Electric!$B209:$C209)+AT$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AT$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AT$45*(Coal!$D77)+AT$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AT$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AT$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AT$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AT$55:AT$113+0))","v":997.41300603255979},{"$f":"(AT$95+AT$109)*'T&D'!$HJ182","v":1.7379471950082033},{"$f":"((AV$41+AV$49)*(NG!$B90)+AV$42*SUM(Electric!$B209:$C209)+AV$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AV$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AV$45*(Coal!$D77)+AV$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AV$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AV$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AV$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AV$55:AV$113+0))","v":1234.7519691760876},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ182","v":2.4760057458824258},{"$f":"((AX$41+AX$49)*(NG!$B90)+AX$42*SUM(Electric!$B209:$C209)+AX$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AX$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AX$45*(Coal!$D77)+AX$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AX$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AX$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AX$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AX$55:AX$113+0))","v":857.55246507918264},null,{"$f":"((AZ$41+AZ$49)*(NG!$B90)+AZ$42*SUM(Electric!$B209:$C209)+AZ$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AZ$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AZ$45*(Coal!$D77)+AZ$46*(NG!$X90*NG!$Y$84+NG!$Y90)+AZ$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+AZ$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+AZ$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,AZ$55:AZ$113+0))+360.56099672016","v":1437.4549619867507},{"$f":"AZ$112*'T&D'!$HJ182","v":0.59941195869022312},{"$f":"((BB$41+BB$49)*(NG!$B90)+BB$42*SUM(Electric!$B209:$C209)+BB$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BB$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BB$45*(Coal!$D77)+BB$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BB$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BB$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BB$50*(Petroleum!$B268)+BB$52*SUM(Electric!$AH209:$AI209)+BB$53*SUM(Electric!$DV209:$DW209))+(MMULT($B219:$BH219+0,BB$55:BB$113+0))","v":1377.2327252479809},null,{"$f":"((BD$41+BD$49)*(NG!$B90)+BD$42*SUM(Electric!$B209:$C209)+BD$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BD$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BD$45*(Coal!$D77)+BD$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BD$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BD$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BD$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BD$55:BD$113+0))","v":1139.6261227279283},{"$f":"BD$110*'T&D'!$HJ182","v":1.0918494904790574},{"$f":"((BF$41+BF$49)*(NG!$B90)+BF$42*SUM(Electric!$B209:$C209)+BF$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BF$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BF$45*(Coal!$D77)+BF$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BF$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BF$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BF$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BF$55:BF$113+0))","v":296.55116118864322},null,{"$f":"((BH$41+BH$49)*(NG!$B90)+BH$42*SUM(Electric!$B209:$C209)+BH$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BH$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BH$45*(Coal!$D77)+BH$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BH$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BH$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BH$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BH$55:BH$113+0))","v":6969.5381165408426},null,{"$f":"((BJ$41+BJ$49)*(NG!$B90)+BJ$42*SUM(Electric!$B209:$C209)+BJ$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BJ$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BJ$45*(Coal!$D77)+BJ$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BJ$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BJ$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BJ$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BJ$55:BJ$113+0))","v":3016.6342659681932},null,{"$f":"((BL$41+BL$49)*(NG!$B90)+BL$42*SUM(Electric!$B209:$C209)+BL$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BL$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BL$45*(Coal!$D77)+BL$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BL$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BL$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BL$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BL$55:BL$113+0))","v":1711.9984341124011},null,{"$f":"((BN$41+BN$49)*(NG!$B90)+BN$42*SUM(Electric!$B209:$C209)+BN$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BN$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BN$45*(Coal!$D77)+BN$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BN$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BN$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BN$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BN$55:BN$113+0))","v":4344.3634255729576},null,{"$f":"((BP$41+BP$49)*(NG!$B90)+BP$42*SUM(Electric!$B209:$C209)+BP$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BP$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BP$45*(Coal!$D77)+BP$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BP$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BP$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BP$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BP$55:BP$113+0))","v":2143.5740806385679},null,{"$f":"((BR$41+BR$49)*(NG!$B90)+BR$42*SUM(Electric!$B209:$C209)+BR$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BR$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BR$45*(Coal!$D77)+BR$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BR$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BR$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BR$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BR$55:BR$113+0))","v":6706.3879000612824},null,{"$f":"((BT$41+BT$49)*(NG!$B90)+BT$42*SUM(Electric!$B209:$C209)+BT$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BT$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BT$45*(Coal!$D77)+BT$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BT$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BT$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BT$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BT$55:BT$113+0))","v":935.39831347941731},{"$f":"((BU$41+BU$49)*(NG!$B90)+BU$42*SUM(Electric!$B209:$C209)+BU$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BU$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BU$45*(Coal!$D77)+BU$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BU$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BU$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BU$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BU$55:BU$113+0))","v":-466.21912535301965},null,{"$f":"((BW$41+BW$49)*(NG!$B90)+BW$42*SUM(Electric!$B209:$C209)+BW$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BW$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BW$45*(Coal!$D77)+BW$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BW$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BW$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BW$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BW$55:BW$113+0))","v":4655.8276824387849},null,{"$f":"((BY$41+BY$49)*(NG!$B90)+BY$42*SUM(Electric!$B209:$C209)+BY$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BY$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BY$45*(Coal!$D77)+BY$46*(NG!$X90*NG!$Y$84+NG!$Y90)+BY$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+BY$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+BY$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,BY$55:BY$113+0))","v":4719.1080130198752},null,{"$f":"((CA$41+CA$49)*(NG!$B90)+CA$42*SUM(Electric!$B209:$C209)+CA$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CA$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CA$45*(Coal!$D77)+CA$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CA$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CA$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CA$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CA$55:CA$113+0))","v":7577.7077892008729},null,{"$f":"((CC$41+CC$49)*(NG!$B90)+CC$42*SUM(Electric!$B209:$C209)+CC$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CC$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CC$45*(Coal!$D77)+CC$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CC$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CC$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CC$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CC$55:CC$113+0))","v":7118.9602824664435},null,{"$f":"((CE$41+CE$49)*(NG!$B90)+CE$42*SUM(Electric!$B209:$C209)+CE$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CE$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CE$45*(Coal!$D77)+CE$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CE$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CE$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CE$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CE$55:CE$113+0))","v":331.19391418520519},null,{"$f":"((CG$41+CG$49)*(NG!$B90)+CG$42*SUM(Electric!$B209:$C209)+CG$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CG$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CG$45*(Coal!$D77)+CG$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CG$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CG$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CG$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CG$55:CG$113+0))","v":17181.231182429408},null,{"$f":"((CI$41+CI$49)*(NG!$B90)+CI$42*SUM(Electric!$B209:$C209)+CI$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CI$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CI$45*(Coal!$D77)+CI$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CI$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CI$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CI$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CI$55:CI$113+0))","v":12704.408835253293},null,{"$f":"((CK$41+CK$49)*(NG!$B90)+CK$42*SUM(Electric!$B209:$C209)+CK$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CK$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CK$45*(Coal!$D77)+CK$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CK$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CK$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CK$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CK$55:CK$113+0))","v":1072.3422319035972},null,{"$f":"((CM$41+CM$49)*(NG!$B90)+CM$42*SUM(Electric!$B209:$C209)+CM$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CM$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CM$45*(Coal!$D77)+CM$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CM$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CM$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CM$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CM$55:CM$113+0))","v":14273.096269627737},null,{"$f":"((CO$41+CO$49)*(NG!$B90)+CO$42*SUM(Electric!$B209:$C209)+CO$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CO$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CO$45*(Coal!$D77)+CO$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CO$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CO$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CO$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CO$55:CO$113+0))","v":2456.9361856901446},null,{"$f":"((CQ$41+CQ$49)*(NG!$B90)+CQ$42*SUM(Electric!$B209:$C209)+CQ$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CQ$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CQ$45*(Coal!$D77)+CQ$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CQ$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CQ$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CQ$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CQ$55:CQ$113+0))","v":6123.9813938803236},null,{"$f":"((CS$41+CS$49)*(NG!$B90)+CS$42*SUM(Electric!$B209:$C209)+CS$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CS$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CS$45*(Coal!$D77)+CS$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CS$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CS$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CS$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CS$55:CS$113+0))+1957.4058791867","v":7522.1044006904631},null,{"$f":"((CU$41+CU$49)*(NG!$B90)+CU$42*SUM(Electric!$B209:$C209)+CU$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CU$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CU$45*(Coal!$D77)+CU$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CU$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CU$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CU$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CU$55:CU$113+0))+3048.02696878025","v":7600.6495133207163},null,{"$f":"((CW$41+CW$49)*(NG!$B90)+CW$42*SUM(Electric!$B209:$C209)+CW$43*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+CW$44*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+CW$45*(Coal!$D77)+CW$46*(NG!$X90*NG!$Y$84+NG!$Y90)+CW$47*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+CW$48*(MeOH_FTD!$BJ168*MeOH_FTD!$BK$162+MeOH_FTD!$BK168)+CW$50*(Petroleum!$B268))+(MMULT($B219:$BH219+0,CW$55:CW$113+0))","v":1785.0887460399611}]
["     CO",{"$f":"(B$41*(B$24*EF!$G7+B$25*EF!$D7+B$26*EF!$B7+B$27*EF!$C7+NG!$B92)+B$42*SUM(Electric!$B211:$C211)+B$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$44*(B$21*EF!$R7+B$22*EF!$S7+B$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$45*(B$29*EF!$AD7+Coal!$D79)+B$46*(B$31*EF!$Z7+B$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+B$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(B$49*NG!$B92)+(B$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,B$55:B$113+0))","v":39.638953664595562},null,{"$f":"(D$41*(C$24*EF!$G7+C$25*EF!$D7+C$26*EF!$B7+C$27*EF!$C7+NG!$B92)+D$42*SUM(Electric!$B211:$C211)+D$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$44*(C$21*EF!$R7+C$22*EF!$S7+C$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$45*(C$29*EF!$AD7+Coal!$D79)+D$46*(C$31*EF!$Z7+C$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+D$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(D$49*NG!$B92)+(D$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,D$55:D$113+0))","v":1263.6051387198295},null,{"$f":"(F$41*(D$24*EF!$G7+D$25*EF!$D7+D$26*EF!$B7+D$27*EF!$C7+NG!$B92)+F$42*SUM(Electric!$B211:$C211)+F$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$44*(D$21*EF!$R7+D$22*EF!$S7+D$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$45*(D$29*EF!$AD7+Coal!$D79)+F$46*(D$31*EF!$Z7+D$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+F$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(F$49*NG!$B92)+(F$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,F$55:F$113+0))","v":1173.3281506459223},null,{"$f":"(H$41*(E$24*EF!$G7+E$25*EF!$D7+E$26*EF!$B7+E$27*EF!$C7+NG!$B92)+H$42*SUM(Electric!$B211:$C211)+H$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$44*(E$21*EF!$R7+E$22*EF!$S7+E$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$45*(E$30*EF!$AD7+Coal!$D79)+H$46*(E$31*EF!$Z7+E$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+H$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+H$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(H$49*NG!$B92)+(H$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,H$55:H$113+0))","v":507.40533353798565},null,{"$f":"(J$41*(F$24*EF!$G7+F$25*EF!$D7+F$26*EF!$B7+F$27*EF!$C7+NG!$B92)+J$42*SUM(Electric!$B211:$C211)+J$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$44*(F$21*EF!$R7+F$22*EF!$S7+F$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$45*(F$30*EF!$AD7+Coal!$D79)+J$46*(F$31*EF!$Z7+F$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+J$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(J$49*NG!$B92)+(J$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,J$55:J$113+0))","v":873.39170280026099},null,{"$f":"(L$41*(G$24*EF!$G7+G$25*EF!$D7+G$26*EF!$B7+G$27*EF!$C7+NG!$B92)+L$42*SUM(Electric!$B211:$C211)+L$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$44*(G$21*EF!$R7+G$22*EF!$S7+G$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$45*(G$30*EF!$AD7+Coal!$D79)+L$46*(G$31*EF!$Z7+G$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+L$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(L$49*NG!$B92)+(L$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,L$55:L$113+0))","v":1130.0277513949152},null,{"$f":"(N$41*(H$24*EF!$G7+H$25*EF!$D7+H$26*EF!$B7+H$27*EF!$C7+NG!$B92)+N$42*SUM(Electric!$B211:$C211)+N$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$44*(H$21*EF!$R7+H$22*EF!$S7+H$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$45*(H$30*EF!$AD7+Coal!$D79)+N$46*(H$31*EF!$Z7+H$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+N$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(N$49*NG!$B92)+(N$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,N$55:N$113+0))","v":1913.0104461938449},null,{"$f":"(P$41*(I$24*EF!$G7+I$25*EF!$D7+I$26*EF!$B7+I$27*EF!$C7+NG!$B92)+P$42*SUM(Electric!$B211:$C211)+P$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$44*(I$21*EF!$R7+I$22*EF!$S7+I$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$45*(I$30*EF!$AD7+Coal!$D79)+P$46*(I$31*EF!$Z7+I$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+P$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+P$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(P$49*NG!$B92)+(P$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,P$55:P$113+0))","v":3963.9185760054092},{"$f":"(Q$41*(I$24*EF!$G7+I$25*EF!$D7+I$26*EF!$B7+I$27*EF!$C7+NG!$B92)+Q$42*SUM(Electric!$B211:$C211)+Q$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Q$44*(I$21*EF!$R7+I$22*EF!$S7+I$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Q$45*(I$30*EF!$AD7+Coal!$D79)+Q$46*(I$31*EF!$Z7+I$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+Q$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Q$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(Q$49*NG!$B92)+(Q$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*(J$24*EF!$G7+J$25*EF!$D7+J$26*EF!$B7+J$27*EF!$C7+NG!$B92)+S$42*SUM(Electric!$B211:$C211)+S$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$44*(J$21*EF!$R7+J$22*EF!$S7+J$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$45*(J$30*EF!$AD7+Coal!$D79)+S$46*(J$31*EF!$Z7+J$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+S$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(S$49*NG!$B92)+(S$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,S$55:S$113+0))","v":535.18384825792532},{"$f":"(T$41*(J$24*EF!$G7+J$25*EF!$D7+J$26*EF!$B7+J$27*EF!$C7+NG!$B92)+T$42*SUM(Electric!$B211:$C211)+T$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$44*(J$21*EF!$R7+J$22*EF!$S7+J$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$45*(J$30*EF!$AD7+Coal!$D79)+T$46*(J$31*EF!$Z7+J$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+T$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+T$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(T$49*NG!$B92)+(T$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,T$55:T$113+0))","v":-103.10217439939318},null,{"$f":"(V$41*(K$24*EF!$G7+K$25*EF!$D7+K$26*EF!$B7+K$27*EF!$C7+NG!$B92)+V$42*SUM(Electric!$B211:$C211)+V$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+V$44*(K$21*EF!$R7+K$22*EF!$S7+K$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+V$45*(K$30*EF!$AD7+Coal!$D79)+V$46*(K$31*EF!$Z7+K$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+V$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+V$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(V$49*NG!$B92)+(V$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,V$55:V$113+0))","v":1808.5075195446693},null,{"$f":"(X$41*(L$24*EF!$G7+L$25*EF!$D7+L$26*EF!$B7+L$27*EF!$C7+NG!$B92)+X$42*SUM(Electric!$B211:$C211)+X$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$44*(L$21*EF!$R7+L$22*EF!$S7+L$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$45*(L$30*EF!$AD7+Coal!$D79)+X$46*(L$31*EF!$Z7+L$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+X$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+X$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(X$49*NG!$B92)+(X$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,X$55:X$113+0))","v":2685.4790786320136},null,{"$f":"(Z$41*(M$24*EF!$G7+M$25*EF!$D7+M$26*EF!$B7+M$27*EF!$C7+NG!$B92)+Z$42*SUM(Electric!$B211:$C211)+Z$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$44*(M$21*EF!$R7+M$22*EF!$S7+M$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$45*(M$30*EF!$AD7+Coal!$D79)+Z$46*(M$31*EF!$Z7+M$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+Z$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Z$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(Z$49*NG!$B92)+(Z$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,Z$55:Z$113+0))","v":3374.922456568564},null,{"$f":"(AB$41*(N$24*EF!$G7+N$25*EF!$D7+N$26*EF!$B7+N$27*EF!$C7+NG!$B92)+AB$42*SUM(Electric!$B211:$C211)+AB$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$44*(N$21*EF!$R7+N$22*EF!$S7+N$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$45*(N$30*EF!$AD7+Coal!$D79)+AB$46*(N$31*EF!$Z7+N$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AB$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AB$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AB$49*NG!$B92)+(AB$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AB$55:AB$113+0))","v":953.00752827846122},null,{"$f":"(AD$41*(O$24*EF!$G7+O$25*EF!$D7+O$26*EF!$B7+O$27*EF!$C7+NG!$B92)+AD$42*SUM(Electric!$B211:$C211)+AD$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$44*(O$21*EF!$R7+O$22*EF!$S7+O$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$45*(O$30*EF!$AD7+Coal!$D79)+AD$46*(O$31*EF!$Z7+O$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AD$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AD$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AD$49*NG!$B92)+(AD$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AD$55:AD$113+0))","v":1100.2823392211899},null,{"$f":"(AF$41*(P$24*EF!$G7+P$25*EF!$D7+P$26*EF!$B7+P$27*EF!$C7+NG!$B92)+AF$42*SUM(Electric!$B211:$C211)+AF$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$44*(P$21*EF!$R7+P$22*EF!$S7+P$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$45*(P$30*EF!$AD7+Coal!$D79)+AF$46*(P$31*EF!$Z7+P$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AF$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AF$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AF$49*NG!$B92)+(AF$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AF$55:AF$113+0))","v":2545.8421852988722},null,{"$f":"(AH$41*(Q$24*EF!$G7+Q$25*EF!$D7+Q$26*EF!$B7+Q$27*EF!$C7+NG!$B92)+AH$42*SUM(Electric!$B211:$C211)+AH$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$44*(Q$21*EF!$R7+Q$22*EF!$S7+Q$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$45*(Q$30*EF!$AD7+Coal!$D79)+AH$46*(Q$31*EF!$Z7+Q$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AH$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AH$49*NG!$B92)+(AH$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AH$55:AH$113+0))","v":1641.5471735679603},null,{"$f":"(AJ$41*(R$24*EF!$G7+R$25*EF!$D7+R$26*EF!$B7+R$27*EF!$C7+NG!$B92)+AJ$42*SUM(Electric!$B211:$C211)+AJ$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$44*(R$21*EF!$R7+R$22*EF!$S7+R$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$45*(R$30*EF!$AD7+Coal!$D79)+AJ$46*(R$31*EF!$Z7+R$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AJ$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AJ$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AJ$49*NG!$B92)+(AJ$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AJ$55:AJ$113+0))","v":4473.2497840426186},null,{"$f":"(AL$41*(S$24*EF!$G7+S$25*EF!$D7+S$26*EF!$B7+S$27*EF!$C7+NG!$B92)+AL$42*SUM(Electric!$B211:$C211)+AL$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$44*(S$21*EF!$R7+S$22*EF!$S7+S$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$45*(S$30*EF!$AD7+Coal!$D79)+AL$46*(S$31*EF!$Z7+S$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AL$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AL$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AL$49*NG!$B92)+(AL$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AL$55:AL$113+0))","v":9.3567169935009407},null,{"$f":"(AN$41*(T$24*EF!$G7+T$25*EF!$D7+T$26*EF!$B7+T$27*EF!$C7+NG!$B92)+AN$42*SUM(Electric!$B211:$C211)+AN$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$44*(T$21*EF!$R7+T$22*EF!$S7+T$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$45*(T$30*EF!$AD7+Coal!$D79)+AN$46*(T$31*EF!$Z7+T$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AN$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AN$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AN$49*NG!$B92)+(AN$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AN$55:AN$113+0))","v":978.17645025412548},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ185","v":15.991914975461651},{"$f":"(AP$41*(U$24*EF!$G7+U$25*EF!$D7+U$26*EF!$B7+U$27*EF!$C7+NG!$B92)+AP$42*SUM(Electric!$B211:$C211)+AP$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AP$44*(U$21*EF!$R7+U$22*EF!$S7+U$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AP$45*(U$30*EF!$AD7+Coal!$D79)+AP$46*(U$31*EF!$Z7+U$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AP$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AP$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AP$49*NG!$B92)+(AP$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AP$55:AP$113+0))","v":1571.9395044732546},null,{"$f":"(AR$41*(V$24*EF!$G7+V$25*EF!$D7+V$26*EF!$B7+V$27*EF!$C7+NG!$B92)+AR$42*SUM(Electric!$B211:$C211)+AR$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AR$44*(V$21*EF!$R7+V$22*EF!$S7+V$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AR$45*(V$30*EF!$AD7+Coal!$D79)+AR$46*(V$31*EF!$Z7+V$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AR$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AR$48*(Petroleum!$B270*Petroleum!$M$262+Petroleum!$M270)+(AR$49*NG!$B92)+(AR$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AR$55:AR$113+0))","v":556.75911452331286},null,{"$f":"(AT$41*(W$24*EF!$G7+W$25*EF!$D7+W$26*EF!$B7+W$27*EF!$C7+NG!$B92)+AT$42*SUM(Electric!$B211:$C211)+AT$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$44*(W$21*EF!$R7+W$22*EF!$S7+W$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$45*(W$30*EF!$AD7+Coal!$D79)+AT$46*(W$31*EF!$Z7+W$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AT$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AT$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AT$49*NG!$B92)+(AT$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AT$55:AT$113+0))","v":718.17742232731973},{"$f":"(AT$95+AT$109)*'T&D'!$HJ185","v":13.752331972106505},{"$f":"(AV$41*(X$24*EF!$G7+X$25*EF!$D7+X$26*EF!$B7+X$27*EF!$C7+NG!$B92)+AV$42*SUM(Electric!$B211:$C211)+AV$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$44*(X$21*EF!$R7+X$22*EF!$S7+X$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$45*(X$30*EF!$AD7+Coal!$D79)+AV$46*(X$31*EF!$Z7+X$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AV$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AV$49*NG!$B92)+(AV$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AV$55:AV$113+0))","v":673.4414940694337},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ185","v":19.592570522292295},{"$f":"(AX$41*(Y$24*EF!$G7+Y$25*EF!$D7+Y$26*EF!$B7+Y$27*EF!$C7+NG!$B92)+AX$42*SUM(Electric!$B211:$C211)+AX$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AX$44*(Y$21*EF!$R7+Y$22*EF!$S7+Y$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AX$45*(Y$30*EF!$AD7+Coal!$D79)+AX$46*(Y$31*EF!$Z7+Y$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AX$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AX$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AX$49*NG!$B92)+(AX$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AX$55:AX$113+0))","v":297.52628316209149},null,{"$f":"(AZ$41*(Z$24*EF!$G7+Z$25*EF!$D7+Z$26*EF!$B7+Z$27*EF!$C7+NG!$B92)+AZ$42*SUM(Electric!$B211:$C211)+AZ$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$44*(Z$21*EF!$R7+Z$22*EF!$S7+Z$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$45*(Z$30*EF!$AD7+Coal!$D79)+AZ$46*(Z$31*EF!$Z7+Z$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AZ$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(AZ$49*NG!$B92)+(AZ$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,AZ$55:AZ$113+0))","v":6210.7249150171037},{"$f":"AZ$112*'T&D'!$HJ185","v":4.7431315908994751},{"$f":"(BB$41*(AA$24*EF!$G7+AA$25*EF!$D7+AA$26*EF!$B7+AA$27*EF!$C7+NG!$B92)+BB$42*SUM(Electric!$B211:$C211)+BB$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BB$44*(AA$21*EF!$R7+AA$22*EF!$S7+AA$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BB$45*(AA$29*EF!$AD7+Coal!$D79)+BB$46*(AA$31*EF!$Z7+AA$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BB$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BB$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BB$49*NG!$B92)+(BB$50*Petroleum!$B270)+BB$52*SUM(Electric!$AH211:$AI211)+BB$53*SUM(Electric!$DV211:$DW211))+(MMULT($B222:$BH222+0,BB$55:BB$113+0))","v":2084.8880708202255},null,{"$f":"(BD$41*(AB$24*EF!$G7+AB$25*EF!$D7+AB$26*EF!$B7+AB$27*EF!$C7+NG!$B92)+BD$42*SUM(Electric!$B211:$C211)+BD$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BD$44*(AB$21*EF!$R7+AB$22*EF!$S7+AB$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BD$45*(AB$30*EF!$AD7+Coal!$D79)+BD$46*(AB$31*EF!$Z7+AB$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BD$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BD$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BD$49*NG!$B92)+(BD$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BD$55:BD$113+0))","v":897.02460788826932},{"$f":"BD$110*'T&D'!$HJ185","v":8.6397772612259747},{"$f":"(BF$41*(AC$24*EF!$G7+AC$25*EF!$D7+AC$26*EF!$B7+AC$27*EF!$C7+NG!$B92)+BF$42*SUM(Electric!$B211:$C211)+BF$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$44*(AC$21*EF!$R7+AC$22*EF!$S7+AC$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$45*(AC$30*EF!$AD7+Coal!$D79)+BF$46*(AC$31*EF!$Z7+AC$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BF$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BF$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BF$49*NG!$B92)+(BF$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BF$55:BF$113+0))","v":1220.7427773031577},null,{"$f":"(BH$41*(AD$24*EF!$G7+AD$25*EF!$D7+AD$26*EF!$B7+AD$27*EF!$C7+NG!$B92)+BH$42*SUM(Electric!$B211:$C211)+BH$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$44*(AD$21*EF!$R7+AD$22*EF!$S7+AD$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$45*(AD$30*EF!$AD7+Coal!$D79)+BH$46*(AD$31*EF!$Z7+AD$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BH$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BH$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BH$49*NG!$B92)+(BH$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BH$55:BH$113+0))","v":2365.3987701923338},null,{"$f":"(BJ$41*(AE$24*EF!$G7+AE$25*EF!$D7+AE$26*EF!$B7+AE$27*EF!$C7+NG!$B92)+BJ$42*SUM(Electric!$B211:$C211)+BJ$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BJ$44*(AE$21*EF!$R7+AE$22*EF!$S7+AE$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BJ$45*(AE$30*EF!$AD7+Coal!$D79)+BJ$46*(AE$31*EF!$Z7+AE$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BJ$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BJ$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BJ$49*NG!$B92)+(BJ$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BJ$55:BJ$113+0))","v":4570.0926790062331},null,{"$f":"(BL$41*(AF$24*EF!$G7+AF$25*EF!$D7+AF$26*EF!$B7+AF$27*EF!$C7+NG!$B92)+BL$42*SUM(Electric!$B211:$C211)+BL$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BL$44*(AF$21*EF!$R7+AF$22*EF!$S7+AF$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BL$45*(AF$30*EF!$AD7+Coal!$D79)+BL$46*(AF$31*EF!$Z7+AF$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BL$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BL$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BL$49*NG!$B92)+(BL$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BL$55:BL$113+0))","v":1462.6669945660481},null,{"$f":"(BN$41*(AG$24*EF!$G7+AG$25*EF!$D7+AG$26*EF!$B7+AG$27*EF!$C7+NG!$B92)+BN$42*SUM(Electric!$B211:$C211)+BN$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BN$44*(AG$21*EF!$R7+AG$22*EF!$S7+AG$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BN$45*(AG$30*EF!$AD7+Coal!$D79)+BN$46*(AG$31*EF!$Z7+AG$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BN$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BN$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BN$49*NG!$B92)+(BN$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BN$55:BN$113+0))","v":1491.1612870229433},null,{"$f":"(BP$41*(AH$24*EF!$G7+AH$25*EF!$D7+AH$26*EF!$B7+AH$27*EF!$C7+NG!$B92)+BP$42*SUM(Electric!$B211:$C211)+BP$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BP$44*(AH$21*EF!$R7+AH$22*EF!$S7+AH$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BP$45*(AH$30*EF!$AD7+Coal!$D79)+BP$46*(AH$31*EF!$Z7+AH$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BP$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BP$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BP$49*NG!$B92)+(BP$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BP$55:BP$113+0))","v":1885.4601277725233},null,{"$f":"(BR$41*(AI$24*EF!$G7+AI$25*EF!$D7+AI$26*EF!$B7+AI$27*EF!$C7+NG!$B92)+BR$42*SUM(Electric!$B211:$C211)+BR$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BR$44*(AI$21*EF!$R7+AI$22*EF!$S7+AI$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BR$45*(AI$30*EF!$AD7+Coal!$D79)+BR$46*(AI$31*EF!$Z7+AI$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BR$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BR$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BR$49*NG!$B92)+(BR$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BR$55:BR$113+0))","v":7028.4119354270679},null,{"$f":"(BT$41*(AJ$24*EF!$G7+AJ$25*EF!$D7+AJ$26*EF!$B7+AJ$27*EF!$C7+NG!$B92)+BT$42*SUM(Electric!$B211:$C211)+BT$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BT$44*(AJ$21*EF!$R7+AJ$22*EF!$S7+AJ$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BT$45*(AJ$30*EF!$AD7+Coal!$D79)+BT$46*(AJ$31*EF!$Z7+AJ$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BT$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BT$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BT$49*NG!$B92)+(BT$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BT$55:BT$113+0))","v":441.47807680174225},{"$f":"(BU$41*(AJ$24*EF!$G7+AJ$25*EF!$D7+AJ$26*EF!$B7+AJ$27*EF!$C7+NG!$B92)+BU$42*SUM(Electric!$B211:$C211)+BU$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BU$44*(AJ$21*EF!$R7+AJ$22*EF!$S7+AJ$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BU$45*(AJ$30*EF!$AD7+Coal!$D79)+BU$46*(AJ$31*EF!$Z7+AJ$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BU$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BU$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BU$49*NG!$B92)+(BU$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BU$55:BU$113+0))","v":-55.799450158622989},null,{"$f":"(BW$41*(AK$24*EF!$G7+AK$25*EF!$D7+AK$26*EF!$B7+AK$27*EF!$C7+NG!$B92)+BW$42*SUM(Electric!$B211:$C211)+BW$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BW$44*(AK$21*EF!$R7+AK$22*EF!$S7+AK$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BW$45*(AK$30*EF!$AD7+Coal!$D79)+BW$46*(AK$31*EF!$Z7+AK$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BW$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BW$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BW$49*NG!$B92)+(BW$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BW$55:BW$113+0))","v":2889.391067446762},null,{"$f":"(BY$41*(AL$24*EF!$G7+AL$25*EF!$D7+AL$26*EF!$B7+AL$27*EF!$C7+NG!$B92)+BY$42*SUM(Electric!$B211:$C211)+BY$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BY$44*(AL$21*EF!$R7+AL$22*EF!$S7+AL$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BY$45*(AL$30*EF!$AD7+Coal!$D79)+BY$46*(AL$31*EF!$Z7+AL$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+BY$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BY$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(BY$49*NG!$B92)+(BY$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,BY$55:BY$113+0))","v":1787.6777738382107},null,{"$f":"(CA$41*(AM$24*EF!$G7+AM$25*EF!$D7+AM$26*EF!$B7+AM$27*EF!$C7+NG!$B92)+CA$42*SUM(Electric!$B211:$C211)+CA$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CA$44*(AM$21*EF!$R7+AM$22*EF!$S7+AM$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CA$45*(AM$30*EF!$AD7+Coal!$D79)+CA$46*(AM$31*EF!$Z7+AM$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CA$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CA$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CA$49*NG!$B92)+(CA$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CA$55:CA$113+0))","v":1786.5630720540084},null,{"$f":"(CC$41*(AN$24*EF!$G7+AN$25*EF!$D7+AN$26*EF!$B7+AN$27*EF!$C7+NG!$B92)+CC$42*SUM(Electric!$B211:$C211)+CC$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CC$44*(AN$21*EF!$R7+AN$22*EF!$S7+AN$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CC$45*(AN$30*EF!$AD7+Coal!$D79)+CC$46*(AN$31*EF!$Z7+AN$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CC$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CC$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CC$49*NG!$B92)+(CC$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CC$55:CC$113+0))","v":2644.9765578618044},null,{"$f":"(CE$41*(AO$24*EF!$G7+AO$25*EF!$D7+AO$26*EF!$B7+AO$27*EF!$C7+NG!$B92)+CE$42*SUM(Electric!$B211:$C211)+CE$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CE$44*(AO$21*EF!$R7+AO$22*EF!$S7+AO$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CE$45*(AO$30*EF!$AD7+Coal!$D79)+CE$46*(AO$31*EF!$Z7+AO$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CE$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CE$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CE$49*NG!$B92)+(CE$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CE$55:CE$113+0))","v":39.638953664595562},null,{"$f":"(CG$41*(AP$24*EF!$G7+AP$25*EF!$D7+AP$26*EF!$B7+AP$27*EF!$C7+NG!$B92)+CG$42*SUM(Electric!$B211:$C211)+CG$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$44*(AP$21*EF!$R7+AP$22*EF!$S7+AP$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$45*(AP$30*EF!$AD7+Coal!$D79)+CG$46*(AP$31*EF!$Z7+AP$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CG$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CG$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CG$49*NG!$B92)+(CG$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CG$55:CG$113+0))","v":2093.5346065439189},null,{"$f":"(CI$41*(AQ$24*EF!$G7+AQ$25*EF!$D7+AQ$26*EF!$B7+AQ$27*EF!$C7+NG!$B92)+CI$42*SUM(Electric!$B211:$C211)+CI$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CI$44*(AQ$21*EF!$R7+AQ$22*EF!$S7+AQ$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CI$45*(AQ$30*EF!$AD7+Coal!$D79)+CI$46*(AQ$31*EF!$Z7+AQ$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CI$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CI$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CI$49*NG!$B92)+(CI$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CI$55:CI$113+0))","v":2173.4815648930899},null,{"$f":"(CK$41*(AR$24*EF!$G7+AR$25*EF!$D7+AR$26*EF!$B7+AR$27*EF!$C7+NG!$B92)+CK$42*SUM(Electric!$B211:$C211)+CK$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CK$44*(AR$21*EF!$R7+AR$22*EF!$S7+AR$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CK$45*(AR$30*EF!$AD7+Coal!$D79)+CK$46*(AR$31*EF!$Z7+AR$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CK$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CK$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CK$49*NG!$B92)+(CK$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CK$55:CK$113+0))","v":1684.1485836804839},null,{"$f":"(CM$41*(AS$24*EF!$G7+AS$25*EF!$D7+AS$26*EF!$B7+AS$27*EF!$C7+NG!$B92)+CM$42*SUM(Electric!$B211:$C211)+CM$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CM$44*(AS$21*EF!$R7+AS$22*EF!$S7+AS$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CM$45*(AS$30*EF!$AD7+Coal!$D79)+CM$46*(AS$31*EF!$Z7+AS$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CM$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CM$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CM$49*NG!$B92)+(CM$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CM$55:CM$113+0))","v":2633.234218069535},null,{"$f":"(CO$41*(AT$24*EF!$G7+AT$25*EF!$D7+AT$26*EF!$B7+AT$27*EF!$C7+NG!$B92)+CO$42*SUM(Electric!$B211:$C211)+CO$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CO$44*(AT$21*EF!$R7+AT$22*EF!$S7+AT$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CO$45*(AT$30*EF!$AD7+Coal!$D79)+CO$46*(AT$31*EF!$Z7+AT$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CO$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CO$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CO$49*NG!$B92)+(CO$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CO$55:CO$113+0))","v":3491.4534975010656},null,{"$f":"(CQ$41*(AU$24*EF!$G7+AU$25*EF!$D7+AU$26*EF!$B7+AU$27*EF!$C7+NG!$B92)+CQ$42*SUM(Electric!$B211:$C211)+CQ$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CQ$44*(AU$21*EF!$R7+AU$22*EF!$S7+AU$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CQ$45*(AU$30*EF!$AD7+Coal!$D79)+CQ$46*(AU$31*EF!$Z7+AU$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CQ$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CQ$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CQ$49*NG!$B92)+(CQ$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CQ$55:CQ$113+0))","v":5848.193851532591},null,{"$f":"(CS$41*(AV$24*EF!$G7+AV$25*EF!$D7+AV$26*EF!$B7+AV$27*EF!$C7+NG!$B92)+CS$42*SUM(Electric!$B211:$C211)+CS$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CS$44*(AV$21*EF!$R7+AV$22*EF!$S7+AV$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CS$45*(AV$30*EF!$AD7+Coal!$D79)+CS$46*(AV$31*EF!$Z7+AV$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CS$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CS$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CS$49*NG!$B92)+(CS$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CS$55:CS$113+0))","v":5065.1217706161642},null,{"$f":"(CU$41*(AW$24*EF!$G7+AW$25*EF!$D7+AW$26*EF!$B7+AW$27*EF!$C7+NG!$B92)+CU$42*SUM(Electric!$B211:$C211)+CU$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CU$44*(AW$21*EF!$R7+AW$22*EF!$S7+AW$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CU$45*(AW$30*EF!$AD7+Coal!$D79)+CU$46*(AW$31*EF!$Z7+AW$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CU$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CU$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CU$49*NG!$B92)+(CU$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CU$55:CU$113+0))","v":1344.3337734588538},null,{"$f":"(CW$41*(AX$24*EF!$G7+AX$25*EF!$D7+AX$26*EF!$B7+AX$27*EF!$C7+NG!$B92)+CW$42*SUM(Electric!$B211:$C211)+CW$43*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CW$44*(AX$21*EF!$R7+AX$22*EF!$S7+AX$23*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CW$45*(AX$30*EF!$AD7+Coal!$D79)+CW$46*(AX$31*EF!$Z7+AX$32*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+CW$47*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CW$48*(MeOH_FTD!$BJ170*MeOH_FTD!$BK$162+MeOH_FTD!$BK170)+(CW$49*NG!$B92)+(CW$50*Petroleum!$B270))+(MMULT($B222:$BH222+0,CW$55:CW$113+0))","v":1636.5484479253914}]
["     SOx",{"$f":"(B$41*(B$24*EF!$G11+B$25*EF!$D11+B$26*EF!$B11+B$27*EF!$C11+NG!$B96)+B$42*SUM(Electric!$B215:$C215)+B$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$44*(B$21*EF!$R11+B$22*EF!$S11+B$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$45*(B$29*EF!$AD11+Coal!$D83)+B$46*(B$31*EF!$Z11+B$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+B$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(B$49*NG!$B96)+(B$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,B$55:B$113+0))","v":28.589802626448577},null,{"$f":"(D$41*(C$24*EF!$G11+C$25*EF!$D11+C$26*EF!$B11+C$27*EF!$C11+NG!$B96)+D$42*SUM(Electric!$B215:$C215)+D$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$44*(C$21*EF!$R11+C$22*EF!$S11+C$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$45*(C$29*EF!$AD11+Coal!$D83)+D$46*(C$31*EF!$Z11+C$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+D$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(D$49*NG!$B96)+(D$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,D$55:D$113+0))","v":813.53553760145053},null,{"$f":"(F$41*(D$24*EF!$G11+D$25*EF!$D11+D$26*EF!$B11+D$27*EF!$C11+NG!$B96)+F$42*SUM(Electric!$B215:$C215)+F$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$44*(D$21*EF!$R11+D$22*EF!$S11+D$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$45*(D$29*EF!$AD11+Coal!$D83)+F$46*(D$31*EF!$Z11+D$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+F$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(F$49*NG!$B96)+(F$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,F$55:F$113+0))","v":540.08264257580072},null,{"$f":"(H$41*(E$24*EF!$G11+E$25*EF!$D11+E$26*EF!$B11+E$27*EF!$C11+NG!$B96)+H$42*SUM(Electric!$B215:$C215)+H$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$44*(E$21*EF!$R11+E$22*EF!$S11+E$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$45*(E$30*EF!$AD11+Coal!$D83)+H$46*(E$31*EF!$Z11+E$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+H$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+H$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(H$49*NG!$B96)+(H$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,H$55:H$113+0))","v":4160.3764825013595},null,{"$f":"(J$41*(F$24*EF!$G11+F$25*EF!$D11+F$26*EF!$B11+F$27*EF!$C11+NG!$B96)+J$42*SUM(Electric!$B215:$C215)+J$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$44*(F$21*EF!$R11+F$22*EF!$S11+F$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$45*(F$30*EF!$AD11+Coal!$D83)+J$46*(F$31*EF!$Z11+F$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+J$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(J$49*NG!$B96)+(J$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,J$55:J$113+0))","v":178.95618232810406},null,{"$f":"(L$41*(G$24*EF!$G11+G$25*EF!$D11+G$26*EF!$B11+G$27*EF!$C11+NG!$B96)+L$42*SUM(Electric!$B215:$C215)+L$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$44*(G$21*EF!$R11+G$22*EF!$S11+G$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$45*(G$30*EF!$AD11+Coal!$D83)+L$46*(G$31*EF!$Z11+G$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+L$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(L$49*NG!$B96)+(L$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,L$55:L$113+0))","v":754.80016485349984},null,{"$f":"(N$41*(H$24*EF!$G11+H$25*EF!$D11+H$26*EF!$B11+H$27*EF!$C11+NG!$B96)+N$42*SUM(Electric!$B215:$C215)+N$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$44*(H$21*EF!$R11+H$22*EF!$S11+H$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$45*(H$30*EF!$AD11+Coal!$D83)+N$46*(H$31*EF!$Z11+H$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+N$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(N$49*NG!$B96)+(N$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,N$55:N$113+0))","v":993.36801025708746},null,{"$f":"(P$41*(I$24*EF!$G11+I$25*EF!$D11+I$26*EF!$B11+I$27*EF!$C11+NG!$B96)+P$42*SUM(Electric!$B215:$C215)+P$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$44*(I$21*EF!$R11+I$22*EF!$S11+I$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$45*(I$30*EF!$AD11+Coal!$D83)+P$46*(I$31*EF!$Z11+I$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+P$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+P$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(P$49*NG!$B96)+(P$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,P$55:P$113+0))","v":897.86511006316925},{"$f":"(Q$41*(I$24*EF!$G11+I$25*EF!$D11+I$26*EF!$B11+I$27*EF!$C11+NG!$B96)+Q$42*SUM(Electric!$B215:$C215)+Q$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Q$44*(I$21*EF!$R11+I$22*EF!$S11+I$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Q$45*(I$30*EF!$AD11+Coal!$D83)+Q$46*(I$31*EF!$Z11+I$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+Q$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Q$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(Q$49*NG!$B96)+(Q$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*(J$24*EF!$G11+J$25*EF!$D11+J$26*EF!$B11+J$27*EF!$C11+NG!$B96)+S$42*SUM(Electric!$B215:$C215)+S$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+S$44*(J$21*EF!$R11+J$22*EF!$S11+J$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+S$45*(J$30*EF!$AD11+Coal!$D83)+S$46*(J$31*EF!$Z11+J$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+S$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+S$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(S$49*NG!$B96)+(S$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,S$55:S$113+0))","v":333.18343867490472},{"$f":"(T$41*(J$24*EF!$G11+J$25*EF!$D11+J$26*EF!$B11+J$27*EF!$C11+NG!$B96)+T$42*SUM(Electric!$B215:$C215)+T$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$44*(J$21*EF!$R11+J$22*EF!$S11+J$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$45*(J$30*EF!$AD11+Coal!$D83)+T$46*(J$31*EF!$Z11+J$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+T$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+T$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(T$49*NG!$B96)+(T$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,T$55:T$113+0))","v":-20.065784101298242},null,{"$f":"(V$41*(K$24*EF!$G11+K$25*EF!$D11+K$26*EF!$B11+K$27*EF!$C11+NG!$B96)+V$42*SUM(Electric!$B215:$C215)+V$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+V$44*(K$21*EF!$R11+K$22*EF!$S11+K$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+V$45*(K$30*EF!$AD11+Coal!$D83)+V$46*(K$31*EF!$Z11+K$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+V$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+V$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(V$49*NG!$B96)+(V$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,V$55:V$113+0))","v":457.3835465215638},null,{"$f":"(X$41*(L$24*EF!$G11+L$25*EF!$D11+L$26*EF!$B11+L$27*EF!$C11+NG!$B96)+X$42*SUM(Electric!$B215:$C215)+X$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$44*(L$21*EF!$R11+L$22*EF!$S11+L$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$45*(L$30*EF!$AD11+Coal!$D83)+X$46*(L$31*EF!$Z11+L$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+X$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+X$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(X$49*NG!$B96)+(X$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,X$55:X$113+0))","v":8889.8199422666567},null,{"$f":"(Z$41*(M$24*EF!$G11+M$25*EF!$D11+M$26*EF!$B11+M$27*EF!$C11+NG!$B96)+Z$42*SUM(Electric!$B215:$C215)+Z$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$44*(M$21*EF!$R11+M$22*EF!$S11+M$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$45*(M$30*EF!$AD11+Coal!$D83)+Z$46*(M$31*EF!$Z11+M$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+Z$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Z$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(Z$49*NG!$B96)+(Z$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,Z$55:Z$113+0))","v":1389.6393583020911},null,{"$f":"(AB$41*(N$24*EF!$G11+N$25*EF!$D11+N$26*EF!$B11+N$27*EF!$C11+NG!$B96)+AB$42*SUM(Electric!$B215:$C215)+AB$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$44*(N$21*EF!$R11+N$22*EF!$S11+N$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$45*(N$30*EF!$AD11+Coal!$D83)+AB$46*(N$31*EF!$Z11+N$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AB$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AB$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AB$49*NG!$B96)+(AB$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AB$55:AB$113+0))","v":1948.1807559369447},null,{"$f":"(AD$41*(O$24*EF!$G11+O$25*EF!$D11+O$26*EF!$B11+O$27*EF!$C11+NG!$B96)+AD$42*SUM(Electric!$B215:$C215)+AD$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$44*(O$21*EF!$R11+O$22*EF!$S11+O$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$45*(O$30*EF!$AD11+Coal!$D83)+AD$46*(O$31*EF!$Z11+O$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AD$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AD$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AD$49*NG!$B96)+(AD$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AD$55:AD$113+0))","v":346.03660184317386},null,{"$f":"(AF$41*(P$24*EF!$G11+P$25*EF!$D11+P$26*EF!$B11+P$27*EF!$C11+NG!$B96)+AF$42*SUM(Electric!$B215:$C215)+AF$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$44*(P$21*EF!$R11+P$22*EF!$S11+P$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$45*(P$30*EF!$AD11+Coal!$D83)+AF$46*(P$31*EF!$Z11+P$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AF$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AF$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AF$49*NG!$B96)+(AF$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AF$55:AF$113+0))","v":628.48596981726541},null,{"$f":"(AH$41*(Q$24*EF!$G11+Q$25*EF!$D11+Q$26*EF!$B11+Q$27*EF!$C11+NG!$B96)+AH$42*SUM(Electric!$B215:$C215)+AH$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$44*(Q$21*EF!$R11+Q$22*EF!$S11+Q$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$45*(Q$30*EF!$AD11+Coal!$D83)+AH$46*(Q$31*EF!$Z11+Q$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AH$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AH$49*NG!$B96)+(AH$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AH$55:AH$113+0))","v":822.54543294329676},null,{"$f":"(AJ$41*(R$24*EF!$G11+R$25*EF!$D11+R$26*EF!$B11+R$27*EF!$C11+NG!$B96)+AJ$42*SUM(Electric!$B215:$C215)+AJ$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$44*(R$21*EF!$R11+R$22*EF!$S11+R$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$45*(R$30*EF!$AD11+Coal!$D83)+AJ$46*(R$31*EF!$Z11+R$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AJ$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AJ$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AJ$49*NG!$B96)+(AJ$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AJ$55:AJ$113+0))","v":1683.125872722384},null,{"$f":"(AL$41*(S$24*EF!$G11+S$25*EF!$D11+S$26*EF!$B11+S$27*EF!$C11+NG!$B96)+AL$42*SUM(Electric!$B215:$C215)+AL$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$44*(S$21*EF!$R11+S$22*EF!$S11+S$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$45*(S$30*EF!$AD11+Coal!$D83)+AL$46*(S$31*EF!$Z11+S$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AL$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AL$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AL$49*NG!$B96)+(AL$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AL$55:AL$113+0))","v":11.247002666052692},null,{"$f":"(AN$41*(T$24*EF!$G11+T$25*EF!$D11+T$26*EF!$B11+T$27*EF!$C11+NG!$B96)+AN$42*SUM(Electric!$B215:$C215)+AN$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$44*(T$21*EF!$R11+T$22*EF!$S11+T$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$45*(T$30*EF!$AD11+Coal!$D83)+AN$46*(T$31*EF!$Z11+T$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AN$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AN$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AN$49*NG!$B96)+(AN$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AN$55:AN$113+0))","v":404.1181159000522},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ189","v":0.40369001274394173},{"$f":"(AP$41*(U$24*EF!$G11+U$25*EF!$D11+U$26*EF!$B11+U$27*EF!$C11+NG!$B96)+AP$42*SUM(Electric!$B215:$C215)+AP$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AP$44*(U$21*EF!$R11+U$22*EF!$S11+U$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AP$45*(U$30*EF!$AD11+Coal!$D83)+AP$46*(U$31*EF!$Z11+U$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AP$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AP$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AP$49*NG!$B96)+(AP$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AP$55:AP$113+0))","v":432.2622156076298},null,{"$f":"(AR$41*(V$24*EF!$G11+V$25*EF!$D11+V$26*EF!$B11+V$27*EF!$C11+NG!$B96)+AR$42*SUM(Electric!$B215:$C215)+AR$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AR$44*(V$21*EF!$R11+V$22*EF!$S11+V$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AR$45*(V$30*EF!$AD11+Coal!$D83)+AR$46*(V$31*EF!$Z11+V$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AR$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AR$48*(Petroleum!$B274*Petroleum!$M$262+Petroleum!$M274)+(AR$49*NG!$B96)+(AR$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AR$55:AR$113+0))","v":214.64746506272888},null,{"$f":"(AT$41*(W$24*EF!$G11+W$25*EF!$D11+W$26*EF!$B11+W$27*EF!$C11+NG!$B96)+AT$42*SUM(Electric!$B215:$C215)+AT$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$44*(W$21*EF!$R11+W$22*EF!$S11+W$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$45*(W$30*EF!$AD11+Coal!$D83)+AT$46*(W$31*EF!$Z11+W$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AT$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AT$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AT$49*NG!$B96)+(AT$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AT$55:AT$113+0))","v":252.88098762515489},{"$f":"(AT$95+AT$109)*'T&D'!$HJ189","v":0.347155364294846},{"$f":"(AV$41*(X$24*EF!$G11+X$25*EF!$D11+X$26*EF!$B11+X$27*EF!$C11+NG!$B96)+AV$42*SUM(Electric!$B215:$C215)+AV$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AV$44*(X$21*EF!$R11+X$22*EF!$S11+X$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AV$45*(X$30*EF!$AD11+Coal!$D83)+AV$46*(X$31*EF!$Z11+X$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AV$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AV$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AV$49*NG!$B96)+(AV$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AV$55:AV$113+0))","v":244.6045452410952},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ189","v":0.49458273483613424},{"$f":"(AX$41*(Y$24*EF!$G11+Y$25*EF!$D11+Y$26*EF!$B11+Y$27*EF!$C11+NG!$B96)+AX$42*SUM(Electric!$B215:$C215)+AX$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AX$44*(Y$21*EF!$R11+Y$22*EF!$S11+Y$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AX$45*(Y$30*EF!$AD11+Coal!$D83)+AX$46*(Y$31*EF!$Z11+Y$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AX$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AX$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AX$49*NG!$B96)+(AX$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AX$55:AX$113+0))","v":593.28759805599088},null,{"$f":"(AZ$41*(Z$24*EF!$G11+Z$25*EF!$D11+Z$26*EF!$B11+Z$27*EF!$C11+NG!$B96)+AZ$42*SUM(Electric!$B215:$C215)+AZ$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$44*(Z$21*EF!$R11+Z$22*EF!$S11+Z$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$45*(Z$30*EF!$AD11+Coal!$D83)+AZ$46*(Z$31*EF!$Z11+Z$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+AZ$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AZ$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(AZ$49*NG!$B96)+(AZ$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,AZ$55:AZ$113+0))","v":3049.4962601555108},{"$f":"AZ$112*'T&D'!$HJ189","v":0.11973268087745866},{"$f":"(BB$41*(AA$24*EF!$G11+AA$25*EF!$D11+AA$26*EF!$B11+AA$27*EF!$C11+NG!$B96)+BB$42*SUM(Electric!$B215:$C215)+BB$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BB$44*(AA$21*EF!$R11+AA$22*EF!$S11+AA$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BB$45*(AA$29*EF!$AD11+Coal!$D83)+BB$46*(AA$31*EF!$Z11+AA$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BB$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BB$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BB$49*NG!$B96)+(BB$50*Petroleum!$B274)+BB$52*SUM(Electric!$AH215:$AI215)+BB$53*SUM(Electric!$DV215:$DW215))+(MMULT($B226:$BH226+0,BB$55:BB$113+0))","v":1796.2878283062962},null,{"$f":"(BD$41*(AB$24*EF!$G11+AB$25*EF!$D11+AB$26*EF!$B11+AB$27*EF!$C11+NG!$B96)+BD$42*SUM(Electric!$B215:$C215)+BD$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BD$44*(AB$21*EF!$R11+AB$22*EF!$S11+AB$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BD$45*(AB$30*EF!$AD11+Coal!$D83)+BD$46*(AB$31*EF!$Z11+AB$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BD$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BD$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BD$49*NG!$B96)+(BD$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BD$55:BD$113+0))","v":339.54389867038117},{"$f":"BD$110*'T&D'!$HJ189","v":0.21809719461620933},{"$f":"(BF$41*(AC$24*EF!$G11+AC$25*EF!$D11+AC$26*EF!$B11+AC$27*EF!$C11+NG!$B96)+BF$42*SUM(Electric!$B215:$C215)+BF$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$44*(AC$21*EF!$R11+AC$22*EF!$S11+AC$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$45*(AC$30*EF!$AD11+Coal!$D83)+BF$46*(AC$31*EF!$Z11+AC$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BF$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BF$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BF$49*NG!$B96)+(BF$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BF$55:BF$113+0))","v":238.12365498386617},null,{"$f":"(BH$41*(AD$24*EF!$G11+AD$25*EF!$D11+AD$26*EF!$B11+AD$27*EF!$C11+NG!$B96)+BH$42*SUM(Electric!$B215:$C215)+BH$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BH$44*(AD$21*EF!$R11+AD$22*EF!$S11+AD$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BH$45*(AD$30*EF!$AD11+Coal!$D83)+BH$46*(AD$31*EF!$Z11+AD$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BH$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BH$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BH$49*NG!$B96)+(BH$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BH$55:BH$113+0))","v":5620.4393908374377},null,{"$f":"(BJ$41*(AE$24*EF!$G11+AE$25*EF!$D11+AE$26*EF!$B11+AE$27*EF!$C11+NG!$B96)+BJ$42*SUM(Electric!$B215:$C215)+BJ$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BJ$44*(AE$21*EF!$R11+AE$22*EF!$S11+AE$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BJ$45*(AE$30*EF!$AD11+Coal!$D83)+BJ$46*(AE$31*EF!$Z11+AE$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BJ$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BJ$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BJ$49*NG!$B96)+(BJ$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BJ$55:BJ$113+0))","v":2034.3115967415006},null,{"$f":"(BL$41*(AF$24*EF!$G11+AF$25*EF!$D11+AF$26*EF!$B11+AF$27*EF!$C11+NG!$B96)+BL$42*SUM(Electric!$B215:$C215)+BL$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BL$44*(AF$21*EF!$R11+AF$22*EF!$S11+AF$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BL$45*(AF$30*EF!$AD11+Coal!$D83)+BL$46*(AF$31*EF!$Z11+AF$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BL$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BL$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BL$49*NG!$B96)+(BL$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BL$55:BL$113+0))","v":1119.8034857337859},null,{"$f":"(BN$41*(AG$24*EF!$G11+AG$25*EF!$D11+AG$26*EF!$B11+AG$27*EF!$C11+NG!$B96)+BN$42*SUM(Electric!$B215:$C215)+BN$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BN$44*(AG$21*EF!$R11+AG$22*EF!$S11+AG$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BN$45*(AG$30*EF!$AD11+Coal!$D83)+BN$46*(AG$31*EF!$Z11+AG$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BN$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BN$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BN$49*NG!$B96)+(BN$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BN$55:BN$113+0))","v":1325.2307314423074},null,{"$f":"(BP$41*(AH$24*EF!$G11+AH$25*EF!$D11+AH$26*EF!$B11+AH$27*EF!$C11+NG!$B96)+BP$42*SUM(Electric!$B215:$C215)+BP$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BP$44*(AH$21*EF!$R11+AH$22*EF!$S11+AH$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BP$45*(AH$30*EF!$AD11+Coal!$D83)+BP$46*(AH$31*EF!$Z11+AH$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BP$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BP$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BP$49*NG!$B96)+(BP$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BP$55:BP$113+0))","v":1410.8776469145516},null,{"$f":"(BR$41*(AI$24*EF!$G11+AI$25*EF!$D11+AI$26*EF!$B11+AI$27*EF!$C11+NG!$B96)+BR$42*SUM(Electric!$B215:$C215)+BR$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BR$44*(AI$21*EF!$R11+AI$22*EF!$S11+AI$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BR$45*(AI$30*EF!$AD11+Coal!$D83)+BR$46*(AI$31*EF!$Z11+AI$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BR$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BR$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BR$49*NG!$B96)+(BR$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BR$55:BR$113+0))","v":7955.8090121576679},null,{"$f":"(BT$41*(AJ$24*EF!$G11+AJ$25*EF!$D11+AJ$26*EF!$B11+AJ$27*EF!$C11+NG!$B96)+BT$42*SUM(Electric!$B215:$C215)+BT$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BT$44*(AJ$21*EF!$R11+AJ$22*EF!$S11+AJ$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BT$45*(AJ$30*EF!$AD11+Coal!$D83)+BT$46*(AJ$31*EF!$Z11+AJ$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BT$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BT$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BT$49*NG!$B96)+(BT$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BT$55:BT$113+0))","v":217.51245388399366},{"$f":"(BU$41*(AJ$24*EF!$G11+AJ$25*EF!$D11+AJ$26*EF!$B11+AJ$27*EF!$C11+NG!$B96)+BU$42*SUM(Electric!$B215:$C215)+BU$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BU$44*(AJ$21*EF!$R11+AJ$22*EF!$S11+AJ$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BU$45*(AJ$30*EF!$AD11+Coal!$D83)+BU$46*(AJ$31*EF!$Z11+AJ$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BU$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BU$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BU$49*NG!$B96)+(BU$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BU$55:BU$113+0))","v":-40.245645235692997},null,{"$f":"(BW$41*(AK$24*EF!$G11+AK$25*EF!$D11+AK$26*EF!$B11+AK$27*EF!$C11+NG!$B96)+BW$42*SUM(Electric!$B215:$C215)+BW$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BW$44*(AK$21*EF!$R11+AK$22*EF!$S11+AK$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BW$45*(AK$30*EF!$AD11+Coal!$D83)+BW$46*(AK$31*EF!$Z11+AK$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BW$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BW$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BW$49*NG!$B96)+(BW$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BW$55:BW$113+0))","v":1167.0170111338557},null,{"$f":"(BY$41*(AL$24*EF!$G11+AL$25*EF!$D11+AL$26*EF!$B11+AL$27*EF!$C11+NG!$B96)+BY$42*SUM(Electric!$B215:$C215)+BY$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BY$44*(AL$21*EF!$R11+AL$22*EF!$S11+AL$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BY$45*(AL$30*EF!$AD11+Coal!$D83)+BY$46*(AL$31*EF!$Z11+AL$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+BY$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BY$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(BY$49*NG!$B96)+(BY$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,BY$55:BY$113+0))","v":810.66345104818015},null,{"$f":"(CA$41*(AM$24*EF!$G11+AM$25*EF!$D11+AM$26*EF!$B11+AM$27*EF!$C11+NG!$B96)+CA$42*SUM(Electric!$B215:$C215)+CA$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CA$44*(AM$21*EF!$R11+AM$22*EF!$S11+AM$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CA$45*(AM$30*EF!$AD11+Coal!$D83)+CA$46*(AM$31*EF!$Z11+AM$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CA$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CA$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CA$49*NG!$B96)+(CA$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CA$55:CA$113+0))","v":984.67230949247528},null,{"$f":"(CC$41*(AN$24*EF!$G11+AN$25*EF!$D11+AN$26*EF!$B11+AN$27*EF!$C11+NG!$B96)+CC$42*SUM(Electric!$B215:$C215)+CC$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CC$44*(AN$21*EF!$R11+AN$22*EF!$S11+AN$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CC$45*(AN$30*EF!$AD11+Coal!$D83)+CC$46*(AN$31*EF!$Z11+AN$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CC$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CC$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CC$49*NG!$B96)+(CC$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CC$55:CC$113+0))","v":1200.6170233861574},null,{"$f":"(CE$41*(AO$24*EF!$G11+AO$25*EF!$D11+AO$26*EF!$B11+AO$27*EF!$C11+NG!$B96)+CE$42*SUM(Electric!$B215:$C215)+CE$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CE$44*(AO$21*EF!$R11+AO$22*EF!$S11+AO$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CE$45*(AO$30*EF!$AD11+Coal!$D83)+CE$46*(AO$31*EF!$Z11+AO$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CE$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CE$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CE$49*NG!$B96)+(CE$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CE$55:CE$113+0))","v":28.589802626448577},null,{"$f":"(CG$41*(AP$24*EF!$G11+AP$25*EF!$D11+AP$26*EF!$B11+AP$27*EF!$C11+NG!$B96)+CG$42*SUM(Electric!$B215:$C215)+CG$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CG$44*(AP$21*EF!$R11+AP$22*EF!$S11+AP$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CG$45*(AP$30*EF!$AD11+Coal!$D83)+CG$46*(AP$31*EF!$Z11+AP$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CG$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CG$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CG$49*NG!$B96)+(CG$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CG$55:CG$113+0))","v":1092.0135841596391},null,{"$f":"(CI$41*(AQ$24*EF!$G11+AQ$25*EF!$D11+AQ$26*EF!$B11+AQ$27*EF!$C11+NG!$B96)+CI$42*SUM(Electric!$B215:$C215)+CI$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CI$44*(AQ$21*EF!$R11+AQ$22*EF!$S11+AQ$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CI$45*(AQ$30*EF!$AD11+Coal!$D83)+CI$46*(AQ$31*EF!$Z11+AQ$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CI$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CI$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CI$49*NG!$B96)+(CI$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CI$55:CI$113+0))","v":2619.2794889591028},null,{"$f":"(CK$41*(AR$24*EF!$G11+AR$25*EF!$D11+AR$26*EF!$B11+AR$27*EF!$C11+NG!$B96)+CK$42*SUM(Electric!$B215:$C215)+CK$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CK$44*(AR$21*EF!$R11+AR$22*EF!$S11+AR$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CK$45*(AR$30*EF!$AD11+Coal!$D83)+CK$46*(AR$31*EF!$Z11+AR$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CK$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CK$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CK$49*NG!$B96)+(CK$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CK$55:CK$113+0))","v":2309.0330480911862},null,{"$f":"(CM$41*(AS$24*EF!$G11+AS$25*EF!$D11+AS$26*EF!$B11+AS$27*EF!$C11+NG!$B96)+CM$42*SUM(Electric!$B215:$C215)+CM$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CM$44*(AS$21*EF!$R11+AS$22*EF!$S11+AS$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CM$45*(AS$30*EF!$AD11+Coal!$D83)+CM$46*(AS$31*EF!$Z11+AS$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CM$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CM$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CM$49*NG!$B96)+(CM$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CM$55:CM$113+0))","v":2432.0987315621901},null,{"$f":"(CO$41*(AT$24*EF!$G11+AT$25*EF!$D11+AT$26*EF!$B11+AT$27*EF!$C11+NG!$B96)+CO$42*SUM(Electric!$B215:$C215)+CO$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CO$44*(AT$21*EF!$R11+AT$22*EF!$S11+AT$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CO$45*(AT$30*EF!$AD11+Coal!$D83)+CO$46*(AT$31*EF!$Z11+AT$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CO$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CO$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CO$49*NG!$B96)+(CO$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CO$55:CO$113+0))","v":3869.6624823339771},null,{"$f":"(CQ$41*(AU$24*EF!$G11+AU$25*EF!$D11+AU$26*EF!$B11+AU$27*EF!$C11+NG!$B96)+CQ$42*SUM(Electric!$B215:$C215)+CQ$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CQ$44*(AU$21*EF!$R11+AU$22*EF!$S11+AU$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CQ$45*(AU$30*EF!$AD11+Coal!$D83)+CQ$46*(AU$31*EF!$Z11+AU$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CQ$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CQ$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CQ$49*NG!$B96)+(CQ$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CQ$55:CQ$113+0))","v":6381.5637045092744},null,{"$f":"(CS$41*(AV$24*EF!$G11+AV$25*EF!$D11+AV$26*EF!$B11+AV$27*EF!$C11+NG!$B96)+CS$42*SUM(Electric!$B215:$C215)+CS$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CS$44*(AV$21*EF!$R11+AV$22*EF!$S11+AV$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CS$45*(AV$30*EF!$AD11+Coal!$D83)+CS$46*(AV$31*EF!$Z11+AV$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CS$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CS$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CS$49*NG!$B96)+(CS$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CS$55:CS$113+0))","v":5513.8756082417794},null,{"$f":"(CU$41*(AW$24*EF!$G11+AW$25*EF!$D11+AW$26*EF!$B11+AW$27*EF!$C11+NG!$B96)+CU$42*SUM(Electric!$B215:$C215)+CU$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CU$44*(AW$21*EF!$R11+AW$22*EF!$S11+AW$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CU$45*(AW$30*EF!$AD11+Coal!$D83)+CU$46*(AW$31*EF!$Z11+AW$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CU$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CU$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CU$49*NG!$B96)+(CU$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CU$55:CU$113+0))","v":1071.0312186417477},null,{"$f":"(CW$41*(AX$24*EF!$G11+AX$25*EF!$D11+AX$26*EF!$B11+AX$27*EF!$C11+NG!$B96)+CW$42*SUM(Electric!$B215:$C215)+CW$43*(EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CW$44*(AX$21*EF!$R11+AX$22*EF!$S11+AX$23*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CW$45*(AX$30*EF!$AD11+Coal!$D83)+CW$46*(AX$31*EF!$Z11+AX$32*EF!$AA11+NG!$X96*NG!$Y$84+NG!$Y96)+CW$47*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CW$48*(MeOH_FTD!$BJ174*MeOH_FTD!$BK$162+MeOH_FTD!$BK174)+(CW$49*NG!$B96)+(CW$50*Petroleum!$B274))+(MMULT($B226:$BH226+0,CW$55:CW$113+0))","v":681.71494268321328}]
["     OC",{"$f":"(B$41*(B$24*EF!$G13+B$25*EF!$D13+B$26*EF!$B13+B$27*EF!$C13+NG!$B98)+B$42*SUM(Electric!$B217:$C217)+B$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$44*(B$21*EF!$R13+B$22*EF!$S13+B$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$45*(B$29*EF!$AD13+Coal!$D85)+B$46*(B$31*EF!$Z13+B$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+B$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(B$49*NG!$B98)+(B$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,B$55:B$113+0))","v":1.7850152052511965},null,{"$f":"(D$41*(C$24*EF!$G13+C$25*EF!$D13+C$26*EF!$B13+C$27*EF!$C13+NG!$B98)+D$42*SUM(Electric!$B217:$C217)+D$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$44*(C$21*EF!$R13+C$22*EF!$S13+C$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$45*(C$29*EF!$AD13+Coal!$D85)+D$46*(C$31*EF!$Z13+C$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+D$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+D$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(D$49*NG!$B98)+(D$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,D$55:D$113+0))","v":16.836874551712153},null,{"$f":"(F$41*(D$24*EF!$G13+D$25*EF!$D13+D$26*EF!$B13+D$27*EF!$C13+NG!$B98)+F$42*SUM(Electric!$B217:$C217)+F$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$44*(D$21*EF!$R13+D$22*EF!$S13+D$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$45*(D$29*EF!$AD13+Coal!$D85)+F$46*(D$31*EF!$Z13+D$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+F$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(F$49*NG!$B98)+(F$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,F$55:F$113+0))","v":28.905170556899495},null,{"$f":"(H$41*(E$24*EF!$G13+E$25*EF!$D13+E$26*EF!$B13+E$27*EF!$C13+NG!$B98)+H$42*SUM(Electric!$B217:$C217)+H$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$44*(E$21*EF!$R13+E$22*EF!$S13+E$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$45*(E$30*EF!$AD13+Coal!$D85)+H$46*(E$31*EF!$Z13+E$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+H$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+H$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(H$49*NG!$B98)+(H$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,H$55:H$113+0))","v":6.5958200195083485},null,{"$f":"(J$41*(F$24*EF!$G13+F$25*EF!$D13+F$26*EF!$B13+F$27*EF!$C13+NG!$B98)+J$42*SUM(Electric!$B217:$C217)+J$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$44*(F$21*EF!$R13+F$22*EF!$S13+F$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$45*(F$30*EF!$AD13+Coal!$D85)+J$46*(F$31*EF!$Z13+F$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+J$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(J$49*NG!$B98)+(J$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,J$55:J$113+0))","v":25.064278904680339},null,{"$f":"(L$41*(G$24*EF!$G13+G$25*EF!$D13+G$26*EF!$B13+G$27*EF!$C13+NG!$B98)+L$42*SUM(Electric!$B217:$C217)+L$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$44*(G$21*EF!$R13+G$22*EF!$S13+G$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$45*(G$30*EF!$AD13+Coal!$D85)+L$46*(G$31*EF!$Z13+G$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+L$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(L$49*NG!$B98)+(L$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,L$55:L$113+0))","v":65.117593725277132},null,{"$f":"(N$41*(H$24*EF!$G13+H$25*EF!$D13+H$26*EF!$B13+H$27*EF!$C13+NG!$B98)+N$42*SUM(Electric!$B217:$C217)+N$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$44*(H$21*EF!$R13+H$22*EF!$S13+H$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$45*(H$30*EF!$AD13+Coal!$D85)+N$46*(H$31*EF!$Z13+H$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+N$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(N$49*NG!$B98)+(N$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,N$55:N$113+0))","v":92.653068501026652},null,{"$f":"(P$41*(I$24*EF!$G13+I$25*EF!$D13+I$26*EF!$B13+I$27*EF!$C13+NG!$B98)+P$42*SUM(Electric!$B217:$C217)+P$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$44*(I$21*EF!$R13+I$22*EF!$S13+I$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$45*(I$30*EF!$AD13+Coal!$D85)+P$46*(I$31*EF!$Z13+I$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+P$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+P$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(P$49*NG!$B98)+(P$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,P$55:P$113+0))","v":109.57823973740881},{"$f":"(Q$41*(I$24*EF!$G13+I$25*EF!$D13+I$26*EF!$B13+I$27*EF!$C13+NG!$B98)+Q$42*SUM(Electric!$B217:$C217)+Q$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$44*(I$21*EF!$R13+I$22*EF!$S13+I$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$45*(I$30*EF!$AD13+Coal!$D85)+Q$46*(I$31*EF!$Z13+I$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+Q$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(Q$49*NG!$B98)+(Q$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*(J$24*EF!$G13+J$25*EF!$D13+J$26*EF!$B13+J$27*EF!$C13+NG!$B98)+S$42*SUM(Electric!$B217:$C217)+S$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+S$44*(J$21*EF!$R13+J$22*EF!$S13+J$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$45*(J$30*EF!$AD13+Coal!$D85)+S$46*(J$31*EF!$Z13+J$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+S$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+S$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(S$49*NG!$B98)+(S$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,S$55:S$113+0))","v":2.8268750505931499},{"$f":"(T$41*(J$24*EF!$G13+J$25*EF!$D13+J$26*EF!$B13+J$27*EF!$C13+NG!$B98)+T$42*SUM(Electric!$B217:$C217)+T$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$44*(J$21*EF!$R13+J$22*EF!$S13+J$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$45*(J$30*EF!$AD13+Coal!$D85)+T$46*(J$31*EF!$Z13+J$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+T$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+T$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(T$49*NG!$B98)+(T$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,T$55:T$113+0))","v":-2.9252686645134438},null,{"$f":"(V$41*(K$24*EF!$G13+K$25*EF!$D13+K$26*EF!$B13+K$27*EF!$C13+NG!$B98)+V$42*SUM(Electric!$B217:$C217)+V$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+V$44*(K$21*EF!$R13+K$22*EF!$S13+K$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+V$45*(K$30*EF!$AD13+Coal!$D85)+V$46*(K$31*EF!$Z13+K$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+V$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+V$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(V$49*NG!$B98)+(V$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,V$55:V$113+0))","v":43.343217540435987},null,{"$f":"(X$41*(L$24*EF!$G13+L$25*EF!$D13+L$26*EF!$B13+L$27*EF!$C13+NG!$B98)+X$42*SUM(Electric!$B217:$C217)+X$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$44*(L$21*EF!$R13+L$22*EF!$S13+L$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$45*(L$30*EF!$AD13+Coal!$D85)+X$46*(L$31*EF!$Z13+L$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+X$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+X$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(X$49*NG!$B98)+(X$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,X$55:X$113+0))","v":75.073511997550824},null,{"$f":"(Z$41*(M$24*EF!$G13+M$25*EF!$D13+M$26*EF!$B13+M$27*EF!$C13+NG!$B98)+Z$42*SUM(Electric!$B217:$C217)+Z$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$44*(M$21*EF!$R13+M$22*EF!$S13+M$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$45*(M$30*EF!$AD13+Coal!$D85)+Z$46*(M$31*EF!$Z13+M$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+Z$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Z$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(Z$49*NG!$B98)+(Z$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,Z$55:Z$113+0))","v":109.86430681524118},null,{"$f":"(AB$41*(N$24*EF!$G13+N$25*EF!$D13+N$26*EF!$B13+N$27*EF!$C13+NG!$B98)+AB$42*SUM(Electric!$B217:$C217)+AB$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$44*(N$21*EF!$R13+N$22*EF!$S13+N$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$45*(N$30*EF!$AD13+Coal!$D85)+AB$46*(N$31*EF!$Z13+N$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AB$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AB$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AB$49*NG!$B98)+(AB$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AB$55:AB$113+0))","v":20.251619967911342},null,{"$f":"(AD$41*(O$24*EF!$G13+O$25*EF!$D13+O$26*EF!$B13+O$27*EF!$C13+NG!$B98)+AD$42*SUM(Electric!$B217:$C217)+AD$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$44*(O$21*EF!$R13+O$22*EF!$S13+O$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$45*(O$30*EF!$AD13+Coal!$D85)+AD$46*(O$31*EF!$Z13+O$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AD$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AD$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AD$49*NG!$B98)+(AD$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AD$55:AD$113+0))","v":27.68342349709711},null,{"$f":"(AF$41*(P$24*EF!$G13+P$25*EF!$D13+P$26*EF!$B13+P$27*EF!$C13+NG!$B98)+AF$42*SUM(Electric!$B217:$C217)+AF$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AF$44*(P$21*EF!$R13+P$22*EF!$S13+P$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AF$45*(P$30*EF!$AD13+Coal!$D85)+AF$46*(P$31*EF!$Z13+P$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AF$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AF$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AF$49*NG!$B98)+(AF$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AF$55:AF$113+0))","v":63.15279535545659},null,{"$f":"(AH$41*(Q$24*EF!$G13+Q$25*EF!$D13+Q$26*EF!$B13+Q$27*EF!$C13+NG!$B98)+AH$42*SUM(Electric!$B217:$C217)+AH$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$44*(Q$21*EF!$R13+Q$22*EF!$S13+Q$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$45*(Q$30*EF!$AD13+Coal!$D85)+AH$46*(Q$31*EF!$Z13+Q$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AH$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AH$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AH$49*NG!$B98)+(AH$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AH$55:AH$113+0))","v":25.612899950782101},null,{"$f":"(AJ$41*(R$24*EF!$G13+R$25*EF!$D13+R$26*EF!$B13+R$27*EF!$C13+NG!$B98)+AJ$42*SUM(Electric!$B217:$C217)+AJ$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$44*(R$21*EF!$R13+R$22*EF!$S13+R$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$45*(R$30*EF!$AD13+Coal!$D85)+AJ$46*(R$31*EF!$Z13+R$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AJ$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AJ$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AJ$49*NG!$B98)+(AJ$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AJ$55:AJ$113+0))","v":98.44877402450031},null,{"$f":"(AL$41*(S$24*EF!$G13+S$25*EF!$D13+S$26*EF!$B13+S$27*EF!$C13+NG!$B98)+AL$42*SUM(Electric!$B217:$C217)+AL$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$44*(S$21*EF!$R13+S$22*EF!$S13+S$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$45*(S$30*EF!$AD13+Coal!$D85)+AL$46*(S$31*EF!$Z13+S$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AL$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AL$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AL$49*NG!$B98)+(AL$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AL$55:AL$113+0))","v":0.29933386669392337},null,{"$f":"(AN$41*(T$24*EF!$G13+T$25*EF!$D13+T$26*EF!$B13+T$27*EF!$C13+NG!$B98)+AN$42*SUM(Electric!$B217:$C217)+AN$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$44*(T$21*EF!$R13+T$22*EF!$S13+T$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$45*(T$30*EF!$AD13+Coal!$D85)+AN$46*(T$31*EF!$Z13+T$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AN$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AN$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AN$49*NG!$B98)+(AN$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AN$55:AN$113+0))","v":23.959313649823734},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ191","v":3.0472903115057369E-2},{"$f":"(AP$41*(U$24*EF!$G13+U$25*EF!$D13+U$26*EF!$B13+U$27*EF!$C13+NG!$B98)+AP$42*SUM(Electric!$B217:$C217)+AP$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AP$44*(U$21*EF!$R13+U$22*EF!$S13+U$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AP$45*(U$30*EF!$AD13+Coal!$D85)+AP$46*(U$31*EF!$Z13+U$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AP$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AP$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AP$49*NG!$B98)+(AP$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AP$55:AP$113+0))","v":22.064712507872784},null,{"$f":"(AR$41*(V$24*EF!$G13+V$25*EF!$D13+V$26*EF!$B13+V$27*EF!$C13+NG!$B98)+AR$42*SUM(Electric!$B217:$C217)+AR$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AR$44*(V$21*EF!$R13+V$22*EF!$S13+V$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AR$45*(V$30*EF!$AD13+Coal!$D85)+AR$46*(V$31*EF!$Z13+V$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AR$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AR$48*(Petroleum!$B276*Petroleum!$M$262+Petroleum!$M276)+(AR$49*NG!$B98)+(AR$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AR$55:AR$113+0))","v":16.468610087900174},null,{"$f":"(AT$41*(W$24*EF!$G13+W$25*EF!$D13+W$26*EF!$B13+W$27*EF!$C13+NG!$B98)+AT$42*SUM(Electric!$B217:$C217)+AT$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AT$44*(W$21*EF!$R13+W$22*EF!$S13+W$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AT$45*(W$30*EF!$AD13+Coal!$D85)+AT$46*(W$31*EF!$Z13+W$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AT$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AT$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AT$49*NG!$B98)+(AT$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AT$55:AT$113+0))","v":21.355961214705239},{"$f":"(AT$95+AT$109)*'T&D'!$HJ191","v":2.6205334410240616E-2},{"$f":"(AV$41*(X$24*EF!$G13+X$25*EF!$D13+X$26*EF!$B13+X$27*EF!$C13+NG!$B98)+AV$42*SUM(Electric!$B217:$C217)+AV$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$44*(X$21*EF!$R13+X$22*EF!$S13+X$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$45*(X$30*EF!$AD13+Coal!$D85)+AV$46*(X$31*EF!$Z13+X$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AV$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AV$49*NG!$B98)+(AV$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AV$55:AV$113+0))","v":20.197344052537233},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ191","v":3.7334021861475462E-2},{"$f":"(AX$41*(Y$24*EF!$G13+Y$25*EF!$D13+Y$26*EF!$B13+Y$27*EF!$C13+NG!$B98)+AX$42*SUM(Electric!$B217:$C217)+AX$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AX$44*(Y$21*EF!$R13+Y$22*EF!$S13+Y$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AX$45*(Y$30*EF!$AD13+Coal!$D85)+AX$46*(Y$31*EF!$Z13+Y$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AX$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AX$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AX$49*NG!$B98)+(AX$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AX$55:AX$113+0))","v":10.147104065229385},null,{"$f":"(AZ$41*(Z$24*EF!$G13+Z$25*EF!$D13+Z$26*EF!$B13+Z$27*EF!$C13+NG!$B98)+AZ$42*SUM(Electric!$B217:$C217)+AZ$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$44*(Z$21*EF!$R13+Z$22*EF!$S13+Z$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$45*(Z$30*EF!$AD13+Coal!$D85)+AZ$46*(Z$31*EF!$Z13+Z$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+AZ$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AZ$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(AZ$49*NG!$B98)+(AZ$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,AZ$55:AZ$113+0))","v":16.689515357337658},{"$f":"AZ$112*'T&D'!$HJ191","v":9.0381289328531587E-3},{"$f":"(BB$41*(AA$24*EF!$G13+AA$25*EF!$D13+AA$26*EF!$B13+AA$27*EF!$C13+NG!$B98)+BB$42*SUM(Electric!$B217:$C217)+BB$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BB$44*(AA$21*EF!$R13+AA$22*EF!$S13+AA$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BB$45*(AA$29*EF!$AD13+Coal!$D85)+BB$46*(AA$31*EF!$Z13+AA$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BB$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BB$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BB$49*NG!$B98)+(BB$50*Petroleum!$B276)+BB$52*SUM(Electric!$AH217:$AI217)+BB$53*SUM(Electric!$DV217:$DW217))+(MMULT($B228:$BH228+0,BB$55:BB$113+0))","v":38.841185320995343},null,{"$f":"(BD$41*(AB$24*EF!$G13+AB$25*EF!$D13+AB$26*EF!$B13+AB$27*EF!$C13+NG!$B98)+BD$42*SUM(Electric!$B217:$C217)+BD$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BD$44*(AB$21*EF!$R13+AB$22*EF!$S13+AB$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BD$45*(AB$30*EF!$AD13+Coal!$D85)+BD$46*(AB$31*EF!$Z13+AB$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BD$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BD$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BD$49*NG!$B98)+(BD$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BD$55:BD$113+0))","v":22.775934138165258},{"$f":"BD$110*'T&D'!$HJ191","v":1.6463262581185314E-2},{"$f":"(BF$41*(AC$24*EF!$G13+AC$25*EF!$D13+AC$26*EF!$B13+AC$27*EF!$C13+NG!$B98)+BF$42*SUM(Electric!$B217:$C217)+BF$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$44*(AC$21*EF!$R13+AC$22*EF!$S13+AC$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$45*(AC$30*EF!$AD13+Coal!$D85)+BF$46*(AC$31*EF!$Z13+AC$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BF$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BF$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BF$49*NG!$B98)+(BF$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BF$55:BF$113+0))","v":43.193281568878234},null,{"$f":"(BH$41*(AD$24*EF!$G13+AD$25*EF!$D13+AD$26*EF!$B13+AD$27*EF!$C13+NG!$B98)+BH$42*SUM(Electric!$B217:$C217)+BH$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BH$44*(AD$21*EF!$R13+AD$22*EF!$S13+AD$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BH$45*(AD$30*EF!$AD13+Coal!$D85)+BH$46*(AD$31*EF!$Z13+AD$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BH$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BH$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BH$49*NG!$B98)+(BH$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BH$55:BH$113+0))","v":125.76435492051445},null,{"$f":"(BJ$41*(AE$24*EF!$G13+AE$25*EF!$D13+AE$26*EF!$B13+AE$27*EF!$C13+NG!$B98)+BJ$42*SUM(Electric!$B217:$C217)+BJ$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BJ$44*(AE$21*EF!$R13+AE$22*EF!$S13+AE$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BJ$45*(AE$30*EF!$AD13+Coal!$D85)+BJ$46*(AE$31*EF!$Z13+AE$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BJ$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BJ$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BJ$49*NG!$B98)+(BJ$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BJ$55:BJ$113+0))","v":156.46352147016421},null,{"$f":"(BL$41*(AF$24*EF!$G13+AF$25*EF!$D13+AF$26*EF!$B13+AF$27*EF!$C13+NG!$B98)+BL$42*SUM(Electric!$B217:$C217)+BL$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BL$44*(AF$21*EF!$R13+AF$22*EF!$S13+AF$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BL$45*(AF$30*EF!$AD13+Coal!$D85)+BL$46*(AF$31*EF!$Z13+AF$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BL$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BL$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BL$49*NG!$B98)+(BL$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BL$55:BL$113+0))","v":64.306061547712787},null,{"$f":"(BN$41*(AG$24*EF!$G13+AG$25*EF!$D13+AG$26*EF!$B13+AG$27*EF!$C13+NG!$B98)+BN$42*SUM(Electric!$B217:$C217)+BN$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BN$44*(AG$21*EF!$R13+AG$22*EF!$S13+AG$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BN$45*(AG$30*EF!$AD13+Coal!$D85)+BN$46*(AG$31*EF!$Z13+AG$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BN$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BN$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BN$49*NG!$B98)+(BN$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BN$55:BN$113+0))","v":71.174824684865499},null,{"$f":"(BP$41*(AH$24*EF!$G13+AH$25*EF!$D13+AH$26*EF!$B13+AH$27*EF!$C13+NG!$B98)+BP$42*SUM(Electric!$B217:$C217)+BP$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BP$44*(AH$21*EF!$R13+AH$22*EF!$S13+AH$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BP$45*(AH$30*EF!$AD13+Coal!$D85)+BP$46*(AH$31*EF!$Z13+AH$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BP$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BP$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BP$49*NG!$B98)+(BP$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BP$55:BP$113+0))","v":82.003565156824337},null,{"$f":"(BR$41*(AI$24*EF!$G13+AI$25*EF!$D13+AI$26*EF!$B13+AI$27*EF!$C13+NG!$B98)+BR$42*SUM(Electric!$B217:$C217)+BR$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BR$44*(AI$21*EF!$R13+AI$22*EF!$S13+AI$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BR$45*(AI$30*EF!$AD13+Coal!$D85)+BR$46*(AI$31*EF!$Z13+AI$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BR$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BR$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BR$49*NG!$B98)+(BR$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BR$55:BR$113+0))","v":45.196452524702693},null,{"$f":"(BT$41*(AJ$24*EF!$G13+AJ$25*EF!$D13+AJ$26*EF!$B13+AJ$27*EF!$C13+NG!$B98)+BT$42*SUM(Electric!$B217:$C217)+BT$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$44*(AJ$21*EF!$R13+AJ$22*EF!$S13+AJ$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$45*(AJ$30*EF!$AD13+Coal!$D85)+BT$46*(AJ$31*EF!$Z13+AJ$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BT$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BT$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BT$49*NG!$B98)+(BT$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BT$55:BT$113+0))","v":9.6049125495006855},{"$f":"(BU$41*(AJ$24*EF!$G13+AJ$25*EF!$D13+AJ$26*EF!$B13+AJ$27*EF!$C13+NG!$B98)+BU$42*SUM(Electric!$B217:$C217)+BU$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BU$44*(AJ$21*EF!$R13+AJ$22*EF!$S13+AJ$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BU$45*(AJ$30*EF!$AD13+Coal!$D85)+BU$46*(AJ$31*EF!$Z13+AJ$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BU$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BU$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BU$49*NG!$B98)+(BU$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BU$55:BU$113+0))","v":-2.5127521735459153},null,{"$f":"(BW$41*(AK$24*EF!$G13+AK$25*EF!$D13+AK$26*EF!$B13+AK$27*EF!$C13+NG!$B98)+BW$42*SUM(Electric!$B217:$C217)+BW$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BW$44*(AK$21*EF!$R13+AK$22*EF!$S13+AK$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BW$45*(AK$30*EF!$AD13+Coal!$D85)+BW$46*(AK$31*EF!$Z13+AK$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BW$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BW$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BW$49*NG!$B98)+(BW$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BW$55:BW$113+0))","v":64.042889923926168},null,{"$f":"(BY$41*(AL$24*EF!$G13+AL$25*EF!$D13+AL$26*EF!$B13+AL$27*EF!$C13+NG!$B98)+BY$42*SUM(Electric!$B217:$C217)+BY$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BY$44*(AL$21*EF!$R13+AL$22*EF!$S13+AL$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BY$45*(AL$30*EF!$AD13+Coal!$D85)+BY$46*(AL$31*EF!$Z13+AL$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+BY$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BY$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(BY$49*NG!$B98)+(BY$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,BY$55:BY$113+0))","v":42.498707464713164},null,{"$f":"(CA$41*(AM$24*EF!$G13+AM$25*EF!$D13+AM$26*EF!$B13+AM$27*EF!$C13+NG!$B98)+CA$42*SUM(Electric!$B217:$C217)+CA$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CA$44*(AM$21*EF!$R13+AM$22*EF!$S13+AM$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CA$45*(AM$30*EF!$AD13+Coal!$D85)+CA$46*(AM$31*EF!$Z13+AM$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CA$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CA$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CA$49*NG!$B98)+(CA$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CA$55:CA$113+0))","v":47.132608949071098},null,{"$f":"(CC$41*(AN$24*EF!$G13+AN$25*EF!$D13+AN$26*EF!$B13+AN$27*EF!$C13+NG!$B98)+CC$42*SUM(Electric!$B217:$C217)+CC$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CC$44*(AN$21*EF!$R13+AN$22*EF!$S13+AN$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CC$45*(AN$30*EF!$AD13+Coal!$D85)+CC$46*(AN$31*EF!$Z13+AN$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CC$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CC$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CC$49*NG!$B98)+(CC$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CC$55:CC$113+0))","v":63.777230458374007},null,{"$f":"(CE$41*(AO$24*EF!$G13+AO$25*EF!$D13+AO$26*EF!$B13+AO$27*EF!$C13+NG!$B98)+CE$42*SUM(Electric!$B217:$C217)+CE$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CE$44*(AO$21*EF!$R13+AO$22*EF!$S13+AO$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CE$45*(AO$30*EF!$AD13+Coal!$D85)+CE$46*(AO$31*EF!$Z13+AO$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CE$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CE$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CE$49*NG!$B98)+(CE$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CE$55:CE$113+0))","v":1.7850152052511965},null,{"$f":"(CG$41*(AP$24*EF!$G13+AP$25*EF!$D13+AP$26*EF!$B13+AP$27*EF!$C13+NG!$B98)+CG$42*SUM(Electric!$B217:$C217)+CG$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$44*(AP$21*EF!$R13+AP$22*EF!$S13+AP$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$45*(AP$30*EF!$AD13+Coal!$D85)+CG$46*(AP$31*EF!$Z13+AP$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CG$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CG$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CG$49*NG!$B98)+(CG$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CG$55:CG$113+0))","v":58.023244808952342},null,{"$f":"(CI$41*(AQ$24*EF!$G13+AQ$25*EF!$D13+AQ$26*EF!$B13+AQ$27*EF!$C13+NG!$B98)+CI$42*SUM(Electric!$B217:$C217)+CI$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CI$44*(AQ$21*EF!$R13+AQ$22*EF!$S13+AQ$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CI$45*(AQ$30*EF!$AD13+Coal!$D85)+CI$46*(AQ$31*EF!$Z13+AQ$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CI$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CI$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CI$49*NG!$B98)+(CI$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CI$55:CI$113+0))","v":60.609289165838639},null,{"$f":"(CK$41*(AR$24*EF!$G13+AR$25*EF!$D13+AR$26*EF!$B13+AR$27*EF!$C13+NG!$B98)+CK$42*SUM(Electric!$B217:$C217)+CK$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CK$44*(AR$21*EF!$R13+AR$22*EF!$S13+AR$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CK$45*(AR$30*EF!$AD13+Coal!$D85)+CK$46*(AR$31*EF!$Z13+AR$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CK$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CK$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CK$49*NG!$B98)+(CK$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CK$55:CK$113+0))","v":48.252660429695737},null,{"$f":"(CM$41*(AS$24*EF!$G13+AS$25*EF!$D13+AS$26*EF!$B13+AS$27*EF!$C13+NG!$B98)+CM$42*SUM(Electric!$B217:$C217)+CM$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CM$44*(AS$21*EF!$R13+AS$22*EF!$S13+AS$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CM$45*(AS$30*EF!$AD13+Coal!$D85)+CM$46*(AS$31*EF!$Z13+AS$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CM$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CM$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CM$49*NG!$B98)+(CM$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CM$55:CM$113+0))","v":72.008261353782032},null,{"$f":"(CO$41*(AT$24*EF!$G13+AT$25*EF!$D13+AT$26*EF!$B13+AT$27*EF!$C13+NG!$B98)+CO$42*SUM(Electric!$B217:$C217)+CO$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CO$44*(AT$21*EF!$R13+AT$22*EF!$S13+AT$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CO$45*(AT$30*EF!$AD13+Coal!$D85)+CO$46*(AT$31*EF!$Z13+AT$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CO$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CO$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CO$49*NG!$B98)+(CO$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CO$55:CO$113+0))","v":62.136253430893575},null,{"$f":"(CQ$41*(AU$24*EF!$G13+AU$25*EF!$D13+AU$26*EF!$B13+AU$27*EF!$C13+NG!$B98)+CQ$42*SUM(Electric!$B217:$C217)+CQ$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CQ$44*(AU$21*EF!$R13+AU$22*EF!$S13+AU$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CQ$45*(AU$30*EF!$AD13+Coal!$D85)+CQ$46*(AU$31*EF!$Z13+AU$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CQ$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CQ$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CQ$49*NG!$B98)+(CQ$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CQ$55:CQ$113+0))","v":46.05260815738194},null,{"$f":"(CS$41*(AV$24*EF!$G13+AV$25*EF!$D13+AV$26*EF!$B13+AV$27*EF!$C13+NG!$B98)+CS$42*SUM(Electric!$B217:$C217)+CS$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CS$44*(AV$21*EF!$R13+AV$22*EF!$S13+AV$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CS$45*(AV$30*EF!$AD13+Coal!$D85)+CS$46*(AV$31*EF!$Z13+AV$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CS$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CS$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CS$49*NG!$B98)+(CS$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CS$55:CS$113+0))","v":41.211756700074545},null,{"$f":"(CU$41*(AW$24*EF!$G13+AW$25*EF!$D13+AW$26*EF!$B13+AW$27*EF!$C13+NG!$B98)+CU$42*SUM(Electric!$B217:$C217)+CU$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CU$44*(AW$21*EF!$R13+AW$22*EF!$S13+AW$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CU$45*(AW$30*EF!$AD13+Coal!$D85)+CU$46*(AW$31*EF!$Z13+AW$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CU$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CU$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CU$49*NG!$B98)+(CU$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CU$55:CU$113+0))","v":30.155124164297074},null,{"$f":"(CW$41*(AX$24*EF!$G13+AX$25*EF!$D13+AX$26*EF!$B13+AX$27*EF!$C13+NG!$B98)+CW$42*SUM(Electric!$B217:$C217)+CW$43*(EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CW$44*(AX$21*EF!$R13+AX$22*EF!$S13+AX$23*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CW$45*(AX$30*EF!$AD13+Coal!$D85)+CW$46*(AX$31*EF!$Z13+AX$32*EF!$AA13+NG!$X98*NG!$Y$84+NG!$Y98)+CW$47*(EF!$V13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CW$48*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)+(CW$49*NG!$B98)+(CW$50*Petroleum!$B276))+(MMULT($B228:$BH228+0,CW$55:CW$113+0))","v":39.956717479490052}]
["     CO2",{"$f":"(B$41*(B$24*EF!$G16+B$25*EF!$D16+B$26*EF!$B16+B$27*EF!$C16+NG!$B101)+B$42*SUM(Electric!$B220:$C220)+B$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$44*(B$21*EF!$R16+B$22*EF!$S16+B$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$45*(B$29*EF!$AD16+Coal!$D88)+B$46*(B$31*EF!$Z16+B$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+B$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(B$49*NG!$B101)+(B$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,B$55:B$113+0))","v":69436.118143610889},null,{"$f":"(D$41*(C$24*EF!$G16+C$25*EF!$D16+C$26*EF!$B16+C$27*EF!$C16+NG!$B101)+D$42*SUM(Electric!$B220:$C220)+D$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$44*(C$21*EF!$R16+C$22*EF!$S16+C$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$45*(C$29*EF!$AD16+Coal!$D88)+D$46*(C$31*EF!$Z16+C$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+D$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+D$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(D$49*NG!$B101)+(D$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,D$55:D$113+0))","v":1378611.00999087},null,{"$f":"(F$41*(D$24*EF!$G16+D$25*EF!$D16+D$26*EF!$B16+D$27*EF!$C16+NG!$B101)+F$42*SUM(Electric!$B220:$C220)+F$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$44*(D$21*EF!$R16+D$22*EF!$S16+D$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$45*(D$29*EF!$AD16+Coal!$D88)+F$46*(D$31*EF!$Z16+D$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+F$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(F$49*NG!$B101)+(F$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,F$55:F$113+0))","v":988612.13349305582},null,{"$f":"(H$41*(E$24*EF!$G16+E$25*EF!$D16+E$26*EF!$B16+E$27*EF!$C16+NG!$B101)+H$42*SUM(Electric!$B220:$C220)+H$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$44*(E$21*EF!$R16+E$22*EF!$S16+E$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$45*(E$30*EF!$AD16+Coal!$D88)+H$46*(E$31*EF!$Z16+E$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+H$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(H$49*NG!$B101)+(H$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,H$55:H$113+0))","v":1927842.0331084512},null,{"$f":"(J$41*(F$24*EF!$G16+F$25*EF!$D16+F$26*EF!$B16+F$27*EF!$C16+NG!$B101)+J$42*SUM(Electric!$B220:$C220)+J$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$44*(F$21*EF!$R16+F$22*EF!$S16+F$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$45*(F$30*EF!$AD16+Coal!$D88)+J$46*(F$31*EF!$Z16+F$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+J$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(J$49*NG!$B101)+(J$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,J$55:J$113+0))","v":992732.74946616159},null,{"$f":"(L$41*(G$24*EF!$G16+G$25*EF!$D16+G$26*EF!$B16+G$27*EF!$C16+NG!$B101)+L$42*SUM(Electric!$B220:$C220)+L$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$44*(G$21*EF!$R16+G$22*EF!$S16+G$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$45*(G$30*EF!$AD16+Coal!$D88)+L$46*(G$31*EF!$Z16+G$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+L$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(L$49*NG!$B101)+(L$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,L$55:L$113+0))","v":2673470.7101463387},null,{"$f":"(N$41*(H$24*EF!$G16+H$25*EF!$D16+H$26*EF!$B16+H$27*EF!$C16+NG!$B101)+N$42*SUM(Electric!$B220:$C220)+N$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$44*(H$21*EF!$R16+H$22*EF!$S16+H$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$45*(H$30*EF!$AD16+Coal!$D88)+N$46*(H$31*EF!$Z16+H$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+N$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(N$49*NG!$B101)+(N$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,N$55:N$113+0))","v":3803980.1570590236},null,{"$f":"(P$41*(I$24*EF!$G16+I$25*EF!$D16+I$26*EF!$B16+I$27*EF!$C16+NG!$B101)+P$42*SUM(Electric!$B220:$C220)+P$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$44*(I$21*EF!$R16+I$22*EF!$S16+I$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$45*(I$30*EF!$AD16+Coal!$D88)+P$46*(I$31*EF!$Z16+I$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+P$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+P$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(P$49*NG!$B101)+(P$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,P$55:P$113+0))","v":4370079.3578722272},{"$f":"(Q$41*(I$24*EF!$G16+I$25*EF!$D16+I$26*EF!$B16+I$27*EF!$C16+NG!$B101)+Q$42*SUM(Electric!$B220:$C220)+Q$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$44*(I$21*EF!$R16+I$22*EF!$S16+I$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$45*(I$30*EF!$AD16+Coal!$D88)+Q$46*(I$31*EF!$Z16+I$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+Q$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(Q$49*NG!$B101)+(Q$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*(J$24*EF!$G16+J$25*EF!$D16+J$26*EF!$B16+J$27*EF!$C16+NG!$B101)+S$42*SUM(Electric!$B220:$C220)+S$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+S$44*(J$21*EF!$R16+J$22*EF!$S16+J$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+S$45*(J$30*EF!$AD16+Coal!$D88)+S$46*(J$31*EF!$Z16+J$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+S$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+S$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(S$49*NG!$B101)+(S$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,S$55:S$113+0))","v":372597.63234651036},{"$f":"(T$41*(J$24*EF!$G16+J$25*EF!$D16+J$26*EF!$B16+J$27*EF!$C16+NG!$B101)+T$42*SUM(Electric!$B220:$C220)+T$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$44*(J$21*EF!$R16+J$22*EF!$S16+J$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$45*(J$30*EF!$AD16+Coal!$D88)+T$46*(J$31*EF!$Z16+J$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+T$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(T$49*NG!$B101)+(T$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,T$55:T$113+0))","v":-115927.92898222833},null,{"$f":"(V$41*(K$24*EF!$G16+K$25*EF!$D16+K$26*EF!$B16+K$27*EF!$C16+NG!$B101)+V$42*SUM(Electric!$B220:$C220)+V$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+V$44*(K$21*EF!$R16+K$22*EF!$S16+K$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+V$45*(K$30*EF!$AD16+Coal!$D88)+V$46*(K$31*EF!$Z16+K$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+V$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+V$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(V$49*NG!$B101)+(V$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,V$55:V$113+0))","v":1785385.3469124713},null,{"$f":"(X$41*(L$24*EF!$G16+L$25*EF!$D16+L$26*EF!$B16+L$27*EF!$C16+NG!$B101)+X$42*SUM(Electric!$B220:$C220)+X$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$44*(L$21*EF!$R16+L$22*EF!$S16+L$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$45*(L$30*EF!$AD16+Coal!$D88)+X$46*(L$31*EF!$Z16+L$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+X$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+X$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(X$49*NG!$B101)+(X$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,X$55:X$113+0))","v":6686319.539844512},null,{"$f":"(Z$41*(M$24*EF!$G16+M$25*EF!$D16+M$26*EF!$B16+M$27*EF!$C16+NG!$B101)+Z$42*SUM(Electric!$B220:$C220)+Z$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$44*(M$21*EF!$R16+M$22*EF!$S16+M$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$45*(M$30*EF!$AD16+Coal!$D88)+Z$46*(M$31*EF!$Z16+M$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+Z$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Z$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(Z$49*NG!$B101)+(Z$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,Z$55:Z$113+0))","v":4549399.510258913},null,{"$f":"(AB$41*(N$24*EF!$G16+N$25*EF!$D16+N$26*EF!$B16+N$27*EF!$C16+NG!$B101)+AB$42*SUM(Electric!$B220:$C220)+AB$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$44*(N$21*EF!$R16+N$22*EF!$S16+N$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$45*(N$30*EF!$AD16+Coal!$D88)+AB$46*(N$31*EF!$Z16+N$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AB$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AB$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AB$49*NG!$B101)+(AB$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AB$55:AB$113+0))","v":1729191.9137825295},null,{"$f":"(AD$41*(O$24*EF!$G16+O$25*EF!$D16+O$26*EF!$B16+O$27*EF!$C16+NG!$B101)+AD$42*SUM(Electric!$B220:$C220)+AD$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$44*(O$21*EF!$R16+O$22*EF!$S16+O$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$45*(O$30*EF!$AD16+Coal!$D88)+AD$46*(O$31*EF!$Z16+O$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AD$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AD$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AD$49*NG!$B101)+(AD$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AD$55:AD$113+0))","v":1272715.7136645955},null,{"$f":"(AF$41*(P$24*EF!$G16+P$25*EF!$D16+P$26*EF!$B16+P$27*EF!$C16+NG!$B101)+AF$42*SUM(Electric!$B220:$C220)+AF$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AF$44*(P$21*EF!$R16+P$22*EF!$S16+P$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AF$45*(P$30*EF!$AD16+Coal!$D88)+AF$46*(P$31*EF!$Z16+P$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AF$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AF$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AF$49*NG!$B101)+(AF$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AF$55:AF$113+0))","v":2974690.1082488899},null,{"$f":"(AH$41*(Q$24*EF!$G16+Q$25*EF!$D16+Q$26*EF!$B16+Q$27*EF!$C16+NG!$B101)+AH$42*SUM(Electric!$B220:$C220)+AH$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$44*(Q$21*EF!$R16+Q$22*EF!$S16+Q$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$45*(Q$30*EF!$AD16+Coal!$D88)+AH$46*(Q$31*EF!$Z16+Q$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AH$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AH$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AH$49*NG!$B101)+(AH$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AH$55:AH$113+0))","v":2102832.6639105827},null,{"$f":"(AJ$41*(R$24*EF!$G16+R$25*EF!$D16+R$26*EF!$B16+R$27*EF!$C16+NG!$B101)+AJ$42*SUM(Electric!$B220:$C220)+AJ$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$44*(R$21*EF!$R16+R$22*EF!$S16+R$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$45*(R$30*EF!$AD16+Coal!$D88)+AJ$46*(R$31*EF!$Z16+R$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AJ$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AJ$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AJ$49*NG!$B101)+(AJ$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AJ$55:AJ$113+0))","v":3782743.4250145489},null,{"$f":"(AL$41*(S$24*EF!$G16+S$25*EF!$D16+S$26*EF!$B16+S$27*EF!$C16+NG!$B101)+AL$42*SUM(Electric!$B220:$C220)+AL$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$44*(S$21*EF!$R16+S$22*EF!$S16+S$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$45*(S$30*EF!$AD16+Coal!$D88)+AL$46*(S$31*EF!$Z16+S$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AL$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AL$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AL$49*NG!$B101)+(AL$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AL$55:AL$113+0))","v":16649.281966427996},null,{"$f":"(AN$41*(T$24*EF!$G16+T$25*EF!$D16+T$26*EF!$B16+T$27*EF!$C16+NG!$B101)+AN$42*SUM(Electric!$B220:$C220)+AN$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$44*(T$21*EF!$R16+T$22*EF!$S16+T$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$45*(T$30*EF!$AD16+Coal!$D88)+AN$46*(T$31*EF!$Z16+T$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AN$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AN$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AN$49*NG!$B101)+(AN$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AN$55:AN$113+0))","v":833654.18509587354},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ194","v":7481.1528535850366},{"$f":"(AP$41*(U$24*EF!$G16+U$25*EF!$D16+U$26*EF!$B16+U$27*EF!$C16+NG!$B101)+AP$42*SUM(Electric!$B220:$C220)+AP$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AP$44*(U$21*EF!$R16+U$22*EF!$S16+U$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AP$45*(U$30*EF!$AD16+Coal!$D88)+AP$46*(U$31*EF!$Z16+U$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AP$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AP$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AP$49*NG!$B101)+(AP$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AP$55:AP$113+0))","v":877524.77497636294},null,{"$f":"(AR$41*(V$24*EF!$G16+V$25*EF!$D16+V$26*EF!$B16+V$27*EF!$C16+NG!$B101)+AR$42*SUM(Electric!$B220:$C220)+AR$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AR$44*(V$21*EF!$R16+V$22*EF!$S16+V$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AR$45*(V$30*EF!$AD16+Coal!$D88)+AR$46*(V$31*EF!$Z16+V$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AR$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AR$48*(Petroleum!$B279*Petroleum!$M$262+Petroleum!$M279)+(AR$49*NG!$B101)+(AR$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AR$55:AR$113+0))","v":556583.75223544822},null,{"$f":"(AT$41*(W$24*EF!$G16+W$25*EF!$D16+W$26*EF!$B16+W$27*EF!$C16+NG!$B101)+AT$42*SUM(Electric!$B220:$C220)+AT$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AT$44*(W$21*EF!$R16+W$22*EF!$S16+W$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AT$45*(W$30*EF!$AD16+Coal!$D88)+AT$46*(W$31*EF!$Z16+W$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AT$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AT$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AT$49*NG!$B101)+(AT$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AT$55:AT$113+0))","v":750250.65651643556},{"$f":"(AT$95+AT$109)*'T&D'!$HJ194","v":6433.4570146501992},{"$f":"(AV$41*(X$24*EF!$G16+X$25*EF!$D16+X$26*EF!$B16+X$27*EF!$C16+NG!$B101)+AV$42*SUM(Electric!$B220:$C220)+AV$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AV$44*(X$21*EF!$R16+X$22*EF!$S16+X$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AV$45*(X$30*EF!$AD16+Coal!$D88)+AV$46*(X$31*EF!$Z16+X$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AV$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AV$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AV$49*NG!$B101)+(AV$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AV$55:AV$113+0))","v":742557.00955044688},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ194","v":9165.5699206018198},{"$f":"(AX$41*(Y$24*EF!$G16+Y$25*EF!$D16+Y$26*EF!$B16+Y$27*EF!$C16+NG!$B101)+AX$42*SUM(Electric!$B220:$C220)+AX$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AX$44*(Y$21*EF!$R16+Y$22*EF!$S16+Y$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AX$45*(Y$30*EF!$AD16+Coal!$D88)+AX$46*(Y$31*EF!$Z16+Y$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AX$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AX$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AX$49*NG!$B101)+(AX$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AX$55:AX$113+0))","v":383202.30468831939},null,{"$f":"(AZ$41*(Z$24*EF!$G16+Z$25*EF!$D16+Z$26*EF!$B16+Z$27*EF!$C16+NG!$B101)+AZ$42*SUM(Electric!$B220:$C220)+AZ$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AZ$44*(Z$21*EF!$R16+Z$22*EF!$S16+Z$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AZ$45*(Z$30*EF!$AD16+Coal!$D88)+AZ$46*(Z$31*EF!$Z16+Z$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+AZ$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AZ$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(AZ$49*NG!$B101)+(AZ$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,AZ$55:AZ$113+0))","v":1155661.7386600359},{"$f":"AZ$112*'T&D'!$HJ194","v":2218.8770069522334},{"$f":"(BB$41*(AA$24*EF!$G16+AA$25*EF!$D16+AA$26*EF!$B16+AA$27*EF!$C16+NG!$B101)+BB$42*SUM(Electric!$B220:$C220)+BB$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BB$44*(AA$21*EF!$R16+AA$22*EF!$S16+AA$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BB$45*(AA$29*EF!$AD16+Coal!$D88)+BB$46*(AA$31*EF!$Z16+AA$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BB$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BB$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BB$49*NG!$B101)+(BB$50*Petroleum!$B279)+BB$52*SUM(Electric!$AH220:$AI220)+BB$53*SUM(Electric!$DV220:$DW220))+(MMULT($B231:$BH231+0,BB$55:BB$113+0))","v":2032525.8042931226},null,{"$f":"(BD$41*(AB$24*EF!$G16+AB$25*EF!$D16+AB$26*EF!$B16+AB$27*EF!$C16+NG!$B101)+BD$42*SUM(Electric!$B220:$C220)+BD$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BD$44*(AB$21*EF!$R16+AB$22*EF!$S16+AB$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BD$45*(AB$30*EF!$AD16+Coal!$D88)+BD$46*(AB$31*EF!$Z16+AB$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BD$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BD$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BD$49*NG!$B101)+(BD$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BD$55:BD$113+0))","v":926662.49279436504},{"$f":"BD$110*'T&D'!$HJ194","v":4041.7607529390916},{"$f":"(BF$41*(AC$24*EF!$G16+AC$25*EF!$D16+AC$26*EF!$B16+AC$27*EF!$C16+NG!$B101)+BF$42*SUM(Electric!$B220:$C220)+BF$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$44*(AC$21*EF!$R16+AC$22*EF!$S16+AC$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$45*(AC$30*EF!$AD16+Coal!$D88)+BF$46*(AC$31*EF!$Z16+AC$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BF$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BF$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BF$49*NG!$B101)+(BF$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BF$55:BF$113+0))","v":988902.3916992147},null,{"$f":"(BH$41*(AD$24*EF!$G16+AD$25*EF!$D16+AD$26*EF!$B16+AD$27*EF!$C16+NG!$B101)+BH$42*SUM(Electric!$B220:$C220)+BH$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BH$44*(AD$21*EF!$R16+AD$22*EF!$S16+AD$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BH$45*(AD$30*EF!$AD16+Coal!$D88)+BH$46*(AD$31*EF!$Z16+AD$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BH$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BH$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BH$49*NG!$B101)+(BH$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BH$55:BH$113+0))","v":1875530.0442704619},null,{"$f":"(BJ$41*(AE$24*EF!$G16+AE$25*EF!$D16+AE$26*EF!$B16+AE$27*EF!$C16+NG!$B101)+BJ$42*SUM(Electric!$B220:$C220)+BJ$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BJ$44*(AE$21*EF!$R16+AE$22*EF!$S16+AE$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BJ$45*(AE$30*EF!$AD16+Coal!$D88)+BJ$46*(AE$31*EF!$Z16+AE$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BJ$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BJ$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BJ$49*NG!$B101)+(BJ$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BJ$55:BJ$113+0))","v":4324188.4547332078},null,{"$f":"(BL$41*(AF$24*EF!$G16+AF$25*EF!$D16+AF$26*EF!$B16+AF$27*EF!$C16+NG!$B101)+BL$42*SUM(Electric!$B220:$C220)+BL$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BL$44*(AF$21*EF!$R16+AF$22*EF!$S16+AF$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BL$45*(AF$30*EF!$AD16+Coal!$D88)+BL$46*(AF$31*EF!$Z16+AF$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BL$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BL$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BL$49*NG!$B101)+(BL$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BL$55:BL$113+0))","v":833628.74888654018},null,{"$f":"(BN$41*(AG$24*EF!$G16+AG$25*EF!$D16+AG$26*EF!$B16+AG$27*EF!$C16+NG!$B101)+BN$42*SUM(Electric!$B220:$C220)+BN$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BN$44*(AG$21*EF!$R16+AG$22*EF!$S16+AG$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BN$45*(AG$30*EF!$AD16+Coal!$D88)+BN$46*(AG$31*EF!$Z16+AG$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BN$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BN$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BN$49*NG!$B101)+(BN$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BN$55:BN$113+0))","v":1019440.4977822972},null,{"$f":"(BP$41*(AH$24*EF!$G16+AH$25*EF!$D16+AH$26*EF!$B16+AH$27*EF!$C16+NG!$B101)+BP$42*SUM(Electric!$B220:$C220)+BP$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BP$44*(AH$21*EF!$R16+AH$22*EF!$S16+AH$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BP$45*(AH$30*EF!$AD16+Coal!$D88)+BP$46*(AH$31*EF!$Z16+AH$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BP$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BP$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BP$49*NG!$B101)+(BP$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BP$55:BP$113+0))","v":1106275.1069549969},null,{"$f":"(BR$41*(AI$24*EF!$G16+AI$25*EF!$D16+AI$26*EF!$B16+AI$27*EF!$C16+NG!$B101)+BR$42*SUM(Electric!$B220:$C220)+BR$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BR$44*(AI$21*EF!$R16+AI$22*EF!$S16+AI$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BR$45*(AI$30*EF!$AD16+Coal!$D88)+BR$46*(AI$31*EF!$Z16+AI$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BR$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BR$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BR$49*NG!$B101)+(BR$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BR$55:BR$113+0))","v":694896.11311267456},null,{"$f":"(BT$41*(AJ$24*EF!$G16+AJ$25*EF!$D16+AJ$26*EF!$B16+AJ$27*EF!$C16+NG!$B101)+BT$42*SUM(Electric!$B220:$C220)+BT$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BT$44*(AJ$21*EF!$R16+AJ$22*EF!$S16+AJ$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BT$45*(AJ$30*EF!$AD16+Coal!$D88)+BT$46*(AJ$31*EF!$Z16+AJ$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BT$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BT$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BT$49*NG!$B101)+(BT$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BT$55:BT$113+0))","v":306144.73295328836},{"$f":"(BU$41*(AJ$24*EF!$G16+AJ$25*EF!$D16+AJ$26*EF!$B16+AJ$27*EF!$C16+NG!$B101)+BU$42*SUM(Electric!$B220:$C220)+BU$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BU$44*(AJ$21*EF!$R16+AJ$22*EF!$S16+AJ$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BU$45*(AJ$30*EF!$AD16+Coal!$D88)+BU$46*(AJ$31*EF!$Z16+AJ$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BU$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BU$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BU$49*NG!$B101)+(BU$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BU$55:BU$113+0))","v":-97744.689386775324},null,{"$f":"(BW$41*(AK$24*EF!$G16+AK$25*EF!$D16+AK$26*EF!$B16+AK$27*EF!$C16+NG!$B101)+BW$42*SUM(Electric!$B220:$C220)+BW$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BW$44*(AK$21*EF!$R16+AK$22*EF!$S16+AK$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BW$45*(AK$30*EF!$AD16+Coal!$D88)+BW$46*(AK$31*EF!$Z16+AK$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BW$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BW$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BW$49*NG!$B101)+(BW$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BW$55:BW$113+0))","v":2160251.8715813071},null,{"$f":"(BY$41*(AL$24*EF!$G16+AL$25*EF!$D16+AL$26*EF!$B16+AL$27*EF!$C16+NG!$B101)+BY$42*SUM(Electric!$B220:$C220)+BY$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$44*(AL$21*EF!$R16+AL$22*EF!$S16+AL$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$45*(AL$30*EF!$AD16+Coal!$D88)+BY$46*(AL$31*EF!$Z16+AL$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+BY$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(BY$49*NG!$B101)+(BY$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,BY$55:BY$113+0))","v":1454150.4280924504},null,{"$f":"(CA$41*(AM$24*EF!$G16+AM$25*EF!$D16+AM$26*EF!$B16+AM$27*EF!$C16+NG!$B101)+CA$42*SUM(Electric!$B220:$C220)+CA$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CA$44*(AM$21*EF!$R16+AM$22*EF!$S16+AM$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CA$45*(AM$30*EF!$AD16+Coal!$D88)+CA$46*(AM$31*EF!$Z16+AM$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CA$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CA$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CA$49*NG!$B101)+(CA$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CA$55:CA$113+0))","v":1619215.0213411311},null,{"$f":"(CC$41*(AN$24*EF!$G16+AN$25*EF!$D16+AN$26*EF!$B16+AN$27*EF!$C16+NG!$B101)+CC$42*SUM(Electric!$B220:$C220)+CC$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CC$44*(AN$21*EF!$R16+AN$22*EF!$S16+AN$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CC$45*(AN$30*EF!$AD16+Coal!$D88)+CC$46*(AN$31*EF!$Z16+AN$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CC$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CC$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CC$49*NG!$B101)+(CC$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CC$55:CC$113+0))","v":2195102.9901371365},null,{"$f":"(CE$41*(AO$24*EF!$G16+AO$25*EF!$D16+AO$26*EF!$B16+AO$27*EF!$C16+NG!$B101)+CE$42*SUM(Electric!$B220:$C220)+CE$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CE$44*(AO$21*EF!$R16+AO$22*EF!$S16+AO$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CE$45*(AO$30*EF!$AD16+Coal!$D88)+CE$46*(AO$31*EF!$Z16+AO$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CE$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CE$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CE$49*NG!$B101)+(CE$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CE$55:CE$113+0))","v":69436.118143610889},null,{"$f":"(CG$41*(AP$24*EF!$G16+AP$25*EF!$D16+AP$26*EF!$B16+AP$27*EF!$C16+NG!$B101)+CG$42*SUM(Electric!$B220:$C220)+CG$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CG$44*(AP$21*EF!$R16+AP$22*EF!$S16+AP$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CG$45*(AP$30*EF!$AD16+Coal!$D88)+CG$46*(AP$31*EF!$Z16+AP$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CG$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CG$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CG$49*NG!$B101)+(CG$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CG$55:CG$113+0))","v":2327069.9375271387},null,{"$f":"(CI$41*(AQ$24*EF!$G16+AQ$25*EF!$D16+AQ$26*EF!$B16+AQ$27*EF!$C16+NG!$B101)+CI$42*SUM(Electric!$B220:$C220)+CI$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CI$44*(AQ$21*EF!$R16+AQ$22*EF!$S16+AQ$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CI$45*(AQ$30*EF!$AD16+Coal!$D88)+CI$46*(AQ$31*EF!$Z16+AQ$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CI$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CI$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CI$49*NG!$B101)+(CI$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CI$55:CI$113+0))","v":1948608.9318986209},null,{"$f":"(CK$41*(AR$24*EF!$G16+AR$25*EF!$D16+AR$26*EF!$B16+AR$27*EF!$C16+NG!$B101)+CK$42*SUM(Electric!$B220:$C220)+CK$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CK$44*(AR$21*EF!$R16+AR$22*EF!$S16+AR$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CK$45*(AR$30*EF!$AD16+Coal!$D88)+CK$46*(AR$31*EF!$Z16+AR$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CK$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CK$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CK$49*NG!$B101)+(CK$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CK$55:CK$113+0))","v":1560801.8770903519},null,{"$f":"(CM$41*(AS$24*EF!$G16+AS$25*EF!$D16+AS$26*EF!$B16+AS$27*EF!$C16+NG!$B101)+CM$42*SUM(Electric!$B220:$C220)+CM$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CM$44*(AS$21*EF!$R16+AS$22*EF!$S16+AS$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CM$45*(AS$30*EF!$AD16+Coal!$D88)+CM$46*(AS$31*EF!$Z16+AS$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CM$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CM$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CM$49*NG!$B101)+(CM$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CM$55:CM$113+0))","v":2496932.4756316068},null,{"$f":"(CO$41*(AT$24*EF!$G16+AT$25*EF!$D16+AT$26*EF!$B16+AT$27*EF!$C16+NG!$B101)+CO$42*SUM(Electric!$B220:$C220)+CO$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CO$44*(AT$21*EF!$R16+AT$22*EF!$S16+AT$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CO$45*(AT$30*EF!$AD16+Coal!$D88)+CO$46*(AT$31*EF!$Z16+AT$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CO$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CO$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CO$49*NG!$B101)+(CO$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CO$55:CO$113+0))","v":1913615.4015572735},null,{"$f":"(CQ$41*(AU$24*EF!$G16+AU$25*EF!$D16+AU$26*EF!$B16+AU$27*EF!$C16+NG!$B101)+CQ$42*SUM(Electric!$B220:$C220)+CQ$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CQ$44*(AU$21*EF!$R16+AU$22*EF!$S16+AU$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CQ$45*(AU$30*EF!$AD16+Coal!$D88)+CQ$46*(AU$31*EF!$Z16+AU$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CQ$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CQ$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CQ$49*NG!$B101)+(CQ$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CQ$55:CQ$113+0))","v":957973.2673822135},null,{"$f":"(CS$41*(AV$24*EF!$G16+AV$25*EF!$D16+AV$26*EF!$B16+AV$27*EF!$C16+NG!$B101)+CS$42*SUM(Electric!$B220:$C220)+CS$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CS$44*(AV$21*EF!$R16+AV$22*EF!$S16+AV$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CS$45*(AV$30*EF!$AD16+Coal!$D88)+CS$46*(AV$31*EF!$Z16+AV$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CS$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CS$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CS$49*NG!$B101)+(CS$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CS$55:CS$113+0))","v":1330354.8220034433},null,{"$f":"(CU$41*(AW$24*EF!$G16+AW$25*EF!$D16+AW$26*EF!$B16+AW$27*EF!$C16+NG!$B101)+CU$42*SUM(Electric!$B220:$C220)+CU$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CU$44*(AW$21*EF!$R16+AW$22*EF!$S16+AW$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CU$45*(AW$30*EF!$AD16+Coal!$D88)+CU$46*(AW$31*EF!$Z16+AW$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CU$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CU$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CU$49*NG!$B101)+(CU$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CU$55:CU$113+0))","v":787917.88063685258},null,{"$f":"(CW$41*(AX$24*EF!$G16+AX$25*EF!$D16+AX$26*EF!$B16+AX$27*EF!$C16+NG!$B101)+CW$42*SUM(Electric!$B220:$C220)+CW$43*(EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CW$44*(AX$21*EF!$R16+AX$22*EF!$S16+AX$23*EF!$T16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CW$45*(AX$30*EF!$AD16+Coal!$D88)+CW$46*(AX$31*EF!$Z16+AX$32*EF!$AA16+NG!$X101*NG!$Y$84+NG!$Y101)+CW$47*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CW$48*(MeOH_FTD!$BJ179*MeOH_FTD!$BK$162+MeOH_FTD!$BK179)+(CW$49*NG!$B101)+(CW$50*Petroleum!$B279))+(MMULT($B231:$BH231+0,CW$55:CW$113+0))","v":1386465.2938897959}]
["     VOC",{"$f":"(B$41*((B$24*EF!$G6+B$25*EF!$D6+B$26*EF!$B6+B$27*EF!$C6)*B$38+NG!$B106)+B$42*SUM(Electric!$D210:$E210)+B$43*(EF!$M6*B$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$44*((B$21*EF!$R6+B$22*EF!$S6+B$23*EF!$T6)*B$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$45*(B$29*EF!$AD6*B$38+Coal!$E78)+B$46*((B$31*EF!$Z6+B$32*EF!$AA6)*B$38+NG!$X106*NG!$Y$84+NG!$Y106)+B$47*(EF!$V6*B$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+B$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(B$49*NG!$B106)+(B$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,B$55:B$113+0))","v":0.67274086345084305},null,{"$f":"(D$41*((C$24*EF!$G6+C$25*EF!$D6+C$26*EF!$B6+C$27*EF!$C6)*D$38+NG!$B106)+D$42*SUM(Electric!$D210:$E210)+D$43*(EF!$M6*D$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$44*((C$21*EF!$R6+C$22*EF!$S6+C$23*EF!$T6)*D$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$45*(C$29*EF!AD6*D$38+Coal!$E78)+D$46*((C$31*EF!$Z6+C$32*EF!$AA6)*D$38+NG!$X106*NG!$Y$84+NG!$Y106)+D$47*(EF!$V6*D$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+D$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(D$49*NG!$B106)+(D$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,D$55:D$113+0))","v":434.90146590050296},null,{"$f":"(F$41*((D$24*EF!$G6+D$25*EF!$D6+D$26*EF!$B6+D$27*EF!$C6)*F$38+NG!$B106)+F$42*SUM(Electric!$D210:$E210)+F$43*(EF!$M6*F$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$44*((D$21*EF!$R6+D$22*EF!$S6+D$23*EF!$T6)*F$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$45*(D$29*EF!$AD6*F$38+Coal!$E78)+F$46*((D$31*EF!$Z6+D$32*EF!$AA6)*F$38+NG!$X106*NG!$Y$84+NG!$Y106)+F$47*(EF!$V6*F$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+F$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(F$49*NG!$B106)+(F$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,F$55:F$113+0))","v":196.59919619536325},null,{"$f":"(H$41*((E$24*EF!$G6+E$25*EF!$D6+E$26*EF!$B6+E$27*EF!$C6)*H$38+NG!$B106)+H$42*SUM(Electric!$D210:$E210)+H$43*(EF!$M6*H$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$44*((E$21*EF!$R6+E$22*EF!$S6+E$23*EF!$T6)*H$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$45*(E$30*EF!$AD6*H$38+Coal!$E78)+H$46*((E$31*EF!$Z6+E$32*EF!$AA6)*H$38+NG!$X106*NG!$Y$84+NG!$Y106)+H$47*(EF!$V6*H$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+H$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(H$49*NG!$B106)+(H$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,H$55:H$113+0))","v":1.3202347680890205},null,{"$f":"(J$41*((F$24*EF!$G6+F$25*EF!$D6+F$26*EF!$B6+F$27*EF!$C6)*J$38+NG!$B106)+J$42*SUM(Electric!$D210:$E210)+J$43*(EF!$M6*J$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$44*((F$21*EF!$R6+F$22*EF!$S6+F$23*EF!$T6)*J$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$45*(F$30*EF!$AD6*J$38+Coal!$E78)+J$46*((F$31*EF!$Z6+F$32*EF!$AA6)*J$38+NG!$X106*NG!$Y$84+NG!$Y106)+J$47*(EF!$V6*J$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+J$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(J$49*NG!$B106)+(J$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,J$55:J$113+0))","v":8.9611684411201704},null,{"$f":"(L$41*((G$24*EF!$G6+G$25*EF!$D6+G$26*EF!$B6+G$27*EF!$C6)*L$38+NG!$B106)+L$42*SUM(Electric!$D210:$E210)+L$43*(EF!$M6*L$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$44*((G$21*EF!$R6+G$22*EF!$S6+G$23*EF!$T6)*L$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$45*(G$30*EF!$AD6*L$38+Coal!$E78)+L$46*((G$31*EF!$Z6+G$32*EF!$AA6)*L$38+NG!$X106*NG!$Y$84+NG!$Y106)+L$47*(EF!$V6*L$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+L$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(L$49*NG!$B106)+(L$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,L$55:L$113+0))","v":65.870130962062149},null,{"$f":"(N$41*((H$24*EF!$G6+H$25*EF!$D6+H$26*EF!$B6+H$27*EF!$C6)*N$38+NG!$B106)+N$42*SUM(Electric!$D210:$E210)+N$43*(EF!$M6*N$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$44*((H$21*EF!$R6+H$22*EF!$S6+H$23*EF!$T6)*N$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$45*(H$30*EF!$AD6*N$38+Coal!$E78)+N$46*((H$31*EF!$Z6+H$32*EF!$AA6)*N$38+NG!$X106*NG!$Y$84+NG!$Y106)+N$47*(EF!$V6*N$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+N$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(N$49*NG!$B106)+(N$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,N$55:N$113+0))","v":82.551258111139703},null,{"$f":"(P$41*((I$24*EF!$G6+I$25*EF!$D6+I$26*EF!$B6+I$27*EF!$C6)*P$38+NG!$B106)+P$42*SUM(Electric!$D210:$E210)+P$43*(EF!$M6*P$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$44*((I$21*EF!$R6+I$22*EF!$S6+I$23*EF!$T6)*P$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$45*(I$30*EF!$AD6*P$38+Coal!$E78)+P$46*((I$31*EF!$Z6+I$32*EF!$AA6)*P$38+NG!$X106*NG!$Y$84+NG!$Y106)+P$47*(EF!$V6*P$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+P$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(P$49*NG!$B106)+(P$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,P$55:P$113+0))","v":128.35936666999029},{"$f":"(Q$41*((I$24*EF!$G6+I$25*EF!$D6+I$26*EF!$B6+I$27*EF!$C6)*Q$38+NG!$B106)+Q$42*SUM(Electric!$D210:$E210)+Q$43*(EF!$M6*Q$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Q$44*((I$21*EF!$R6+I$22*EF!$S6+I$23*EF!$T6)*Q$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Q$45*(I$30*EF!$AD6*Q$38+Coal!$E78)+Q$46*((I$31*EF!$Z6+I$32*EF!$AA6)*Q$38+NG!$X106*NG!$Y$84+NG!$Y106)+Q$47*(EF!$V6*Q$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Q$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(Q$49*NG!$B106)+(Q$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*((J$24*EF!$G6+J$25*EF!$D6+J$26*EF!$B6+J$27*EF!$C6)*S$38+NG!$B106)+S$42*SUM(Electric!$D210:$E210)+S$43*(EF!$M6*S$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+S$44*((J$21*EF!$R6+J$22*EF!$S6+J$23*EF!$T6)*S$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+S$45*(J$30*EF!$AD6*S$38+Coal!$E78)+S$46*((J$31*EF!$Z6+J$32*EF!$AA6)*S$38+NG!$X106*NG!$Y$84+NG!$Y106)+S$47*(EF!$V6*S$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+S$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(S$49*NG!$B106)+(S$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,S$55:S$113+0))","v":188.41814442925474},{"$f":"(T$41*((J$24*EF!$G6+J$25*EF!$D6+J$26*EF!$B6+J$27*EF!$C6)*T$38+NG!$B106)+T$42*SUM(Electric!$D210:$E210)+T$43*(EF!$M6*T$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$44*((J$21*EF!$R6+J$22*EF!$S6+J$23*EF!$T6)*T$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$45*(J$30*EF!$AD6*T$38+Coal!$E78)+T$46*((J$31*EF!$Z6+J$32*EF!$AA6)*T$38+NG!$X106*NG!$Y$84+NG!$Y106)+T$47*(EF!$V6*T$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+T$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(T$49*NG!$B106)+(T$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,T$55:T$113+0))","v":-1.044075300189516},null,{"$f":"(V$41*((K$24*EF!$G6+K$25*EF!$D6+K$26*EF!$B6+K$27*EF!$C6)*V$38+NG!$B106)+V$42*SUM(Electric!$D210:$E210)+V$43*(EF!$M6*V$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+V$44*((K$21*EF!$R6+K$22*EF!$S6+K$23*EF!$T6)*V$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+V$45*(K$30*EF!$AD6*V$38+Coal!$E78)+V$46*((K$31*EF!$Z6+K$32*EF!$AA6)*V$38+NG!$X106*NG!$Y$84+NG!$Y106)+V$47*(EF!$V6*V$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+V$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(V$49*NG!$B106)+(V$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,V$55:V$113+0))","v":30.961239279038633},null,{"$f":"(X$41*((L$24*EF!$G6+L$25*EF!$D6+L$26*EF!$B6+L$27*EF!$C6)*X$38+NG!$B106)+X$42*SUM(Electric!$D210:$E210)+X$43*(EF!$M6*X$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$44*((L$21*EF!$R6+L$22*EF!$S6+L$23*EF!$T6)*X$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$45*(L$30*EF!$AD6*X$38+Coal!$E78)+X$46*((L$31*EF!$Z6+L$32*EF!$AA6)*X$38+NG!$X106*NG!$Y$84+NG!$Y106)+X$47*(EF!$V6*X$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+X$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(X$49*NG!$B106)+(X$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,X$55:X$113+0))","v":144.35744071452024},null,{"$f":"(Z$41*((M$24*EF!$G6+M$25*EF!$D6+M$26*EF!$B6+M$27*EF!$C6)*Z$38+NG!$B106)+Z$42*SUM(Electric!$D210:$E210)+Z$43*(EF!$M6*Z$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$44*((M$21*EF!$R6+M$22*EF!$S6+M$23*EF!$T6)*Z$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$45*(M$30*EF!$AD6*Z$38+Coal!$E78)+Z$46*((M$31*EF!$Z6+M$32*EF!$AA6)*Z$38+NG!$X106*NG!$Y$84+NG!$Y106)+Z$47*(EF!$V6*Z$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Z$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(Z$49*NG!$B106)+(Z$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,Z$55:Z$113+0))","v":158.75139514714709},null,{"$f":"(AB$41*((N$24*EF!$G6+N$25*EF!$D6+N$26*EF!$B6+N$27*EF!$C6)*AB$38+NG!$B106)+AB$42*SUM(Electric!$D210:$E210)+AB$43*(EF!$M6*AB$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AB$44*((N$21*EF!$R6+N$22*EF!$S6+N$23*EF!$T6)*AB$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AB$45*(N$30*EF!$AD6*AB$38+Coal!$E78)+AB$46*((N$31*EF!$Z6+N$32*EF!$AA6)*AB$38+NG!$X106*NG!$Y$84+NG!$Y106)+AB$47*(EF!$V6*AB$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AB$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AB$49*NG!$B106)+(AB$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AB$55:AB$113+0))","v":84.313005418494413},null,{"$f":"(AD$41*((O$24*EF!$G6+O$25*EF!$D6+O$26*EF!$B6+O$27*EF!$C6)*AD$38+NG!$B106)+AD$42*SUM(Electric!$D210:$E210)+AD$43*(EF!$M6*AD$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$44*((O$21*EF!$R6+O$22*EF!$S6+O$23*EF!$T6)*AD$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$45*(O$30*EF!$AD6*AD$38+Coal!$E78)+AD$46*((O$31*EF!$Z6+O$32*EF!$AA6)*AD$38+NG!$X106*NG!$Y$84+NG!$Y106)+AD$47*(EF!$V6*AD$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AD$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AD$49*NG!$B106)+(AD$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AD$55:AD$113+0))","v":87.387756711527302},null,{"$f":"(AF$41*((P$24*EF!$G6+P$25*EF!$D6+P$26*EF!$B6+P$27*EF!$C6)*AF$38+NG!$B106)+AF$42*SUM(Electric!$D210:$E210)+AF$43*(EF!$M6*AF$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AF$44*((P$21*EF!$R6+P$22*EF!$S6+P$23*EF!$T6)*AF$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AF$45*(P$30*EF!$AD6*AF$38+Coal!$E78)+AF$46*((P$31*EF!$Z6+P$32*EF!$AA6)*AF$38+NG!$X106*NG!$Y$84+NG!$Y106)+AF$47*(EF!$V6*AF$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AF$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AF$49*NG!$B106)+(AF$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AF$55:AF$113+0))","v":93.230056822889424},null,{"$f":"(AH$41*((Q$24*EF!$G6+Q$25*EF!$D6+Q$26*EF!$B6+Q$27*EF!$C6)*AH$38+NG!$B106)+AH$42*SUM(Electric!$D210:$E210)+AH$43*(EF!$M6*AH$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$44*((Q$21*EF!$R6+Q$22*EF!$S6+Q$23*EF!$T6)*AH$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$45*(Q$30*EF!$AD6*AH$38+Coal!$E78)+AH$46*((Q$31*EF!$Z6+Q$32*EF!$AA6)*AH$38+NG!$X106*NG!$Y$84+NG!$Y106)+AH$47*(EF!$V6*AH$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AH$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AH$49*NG!$B106)+(AH$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AH$55:AH$113+0))","v":332.6681605871334},null,{"$f":"(AJ$41*((R$24*EF!$G6+R$25*EF!$D6+R$26*EF!$B6+R$27*EF!$C6)*AJ$38+NG!$B106)+AJ$42*SUM(Electric!$D210:$E210)+AJ$43*(EF!$M6*AJ$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AJ$44*((R$21*EF!$R6+R$22*EF!$S6+R$23*EF!$T6)*AJ$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AJ$45*(R$30*EF!$AD6*AJ$38+Coal!$E78)+AJ$46*((R$31*EF!$Z6+R$32*EF!$AA6)*AJ$38+NG!$X106*NG!$Y$84+NG!$Y106)+AJ$47*(EF!$V6*AJ$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AJ$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AJ$49*NG!$B106)+(AJ$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AJ$55:AJ$113+0))","v":238.61739576841069},null,{"$f":"(AL$41*((S$24*EF!$G6+S$25*EF!$D6+S$26*EF!$B6+S$27*EF!$C6)*AL$38+NG!$B106)+AL$42*SUM(Electric!$D210:$E210)+AL$43*(EF!$M6*AL$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$44*((S$21*EF!$R6+S$22*EF!$S6+S$23*EF!$T6)*AL$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$45*(S$30*EF!$AD6*AL$38+Coal!$E78)+AL$46*((S$31*EF!$Z6+S$32*EF!$AA6)*AL$38+NG!$X106*NG!$Y$84+NG!$Y106)+AL$47*(EF!$V6*AL$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AL$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AL$49*NG!$B106)+(AL$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AL$55:AL$113+0))","v":0.35364891777484153},null,{"$f":"(AN$41*((T$24*EF!$G6+T$25*EF!$D6+T$26*EF!$B6+T$27*EF!$C6)*AN$38+NG!$B106)+AN$42*SUM(Electric!$D210:$E210)+AN$43*(EF!$M6*AN$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$44*((T$21*EF!$R6+T$22*EF!$S6+T$23*EF!$T6)*AN$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$45*(T$30*EF!$AD6*AN$38+Coal!$E78)+AN$46*((T$31*EF!$Z6+T$32*EF!$AA6)*AN$38+NG!$X106*NG!$Y$84+NG!$Y106)+AN$47*(EF!$V6*AN$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AN$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AN$49*NG!$B106)+(AN$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AN$55:AN$113+0))","v":147.52079582537149},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ196","v":0.22964451771790723},{"$f":"(AP$41*((U$24*EF!$G6+U$25*EF!$D6+U$26*EF!$B6+U$27*EF!$C6)*AP$38+NG!$B106)+AP$42*SUM(Electric!$D210:$E210)+AP$43*(EF!$M6*AP$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AP$44*((U$21*EF!$R6+U$22*EF!$S6+U$23*EF!$T6)*AP$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AP$45*(U$30*EF!$AD6*AP$38+Coal!$E78)+AP$46*((U$31*EF!$Z6+U$32*EF!$AA6)*AP$38+NG!$X106*NG!$Y$84+NG!$Y106)+AP$47*(EF!$V6*AP$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AP$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AP$49*NG!$B106)+(AP$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AP$55:AP$113+0))","v":22.735024577616208},null,{"$f":"(AR$41*((V$24*EF!$G6+V$25*EF!$D6+V$26*EF!$B6+V$27*EF!$C6)*AR$38+NG!$B106)+AR$42*SUM(Electric!$D210:$E210)+AR$43*(EF!$M6*AR$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AR$44*((V$21*EF!$R6+V$22*EF!$S6+W$23*EF!$T6)*AR$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AR$45*(V$30*EF!$AD6*AR$38+Coal!$E78)+AR$46*((V$31*EF!$Z6+V$32*EF!$AA6)*AR$38+NG!$X106*NG!$Y$84+NG!$Y106)+AR$47*(EF!$V6*AR$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AR$48*(Petroleum!$B284*Petroleum!$M$262+Petroleum!$M284)+(AR$49*NG!$B106)+(AR$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AR$55:AR$113+0))","v":586.54596036824512},null,{"$f":"(AT$41*((W$24*EF!$G6+W$25*EF!$D6+W$26*EF!$B6+W$27*EF!$C6)*AT$38+NG!$B106)+AT$42*SUM(Electric!$D210:$E210)+AT$43*(EF!$M6*AT$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AT$44*((W$21*EF!$R6+W$22*EF!$S6+W$23*EF!$T6)*AT$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AT$45*(W$30*EF!$AD6*AT$38+Coal!$E78)+AT$46*((W$31*EF!$Z6+W$32*EF!$AA6)*AT$38+NG!$X106*NG!$Y$84+NG!$Y106)+AT$47*(EF!$V6*AT$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AT$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AT$49*NG!$B106)+(AT$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AT$55:AT$113+0))","v":585.97881642499806},{"$f":"(AT$95+AT$109)*'T&D'!$HJ196","v":0.19748401914823124},{"$f":"(AV$41*((X$24*EF!$G6+X$25*EF!$D6+X$26*EF!$B6+X$27*EF!$C6)*AV$38+NG!$B106)+AV$42*SUM(Electric!$D210:$E210)+AV$43*(EF!$M6*AV$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AV$44*((X$21*EF!$R6+X$22*EF!$S6+X$23*EF!$T6)*AV$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AV$45*(X$30*EF!$AD6*AV$38+Coal!$E78)+AV$46*((X$31*EF!$Z6+X$32*EF!$AA6)*AV$38+NG!$X106*NG!$Y$84+NG!$Y106)+AV$47*(EF!$V6*AV$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AV$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AV$49*NG!$B106)+(AV$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AV$55:AV$113+0))","v":387.82944235785305},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ196","v":0.28135007066694429},{"$f":"(AX$41*((Y$24*EF!$G6+Y$25*EF!$D6+Y$26*EF!$B6+Y$27*EF!$C6)*AX$38+NG!$B106)+AX$42*SUM(Electric!$D210:$E210)+AX$43*(EF!$M6*AX$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AX$44*((Y$21*EF!$R6+Y$22*EF!$S6+Y$23*EF!$T6)*AX$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AX$45*(Y$30*EF!$AD6*AX$38+Coal!$E78)+AX$46*((Y$31*EF!$Z6+Y$32*EF!$AA6)*AX$38+NG!$X106*NG!$Y$84+NG!$Y106)+AX$47*(EF!$V6*AX$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AX$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AX$49*NG!$B106)+(AX$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AX$55:AX$113+0))","v":3.7251552558591405},null,{"$f":"(AZ$41*((Z$24*EF!$G6+Z$25*EF!$D6+Z$26*EF!$B6+Z$27*EF!$C6)*AZ$38+NG!$B106)+AZ$42*SUM(Electric!$D210:$E210)+AZ$43*(EF!$M6*AZ$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AZ$44*((Z$21*EF!$R6+Z$22*EF!$S6+Z$23*EF!$T6)*AZ$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AZ$45*(Z$30*EF!$AD6*AZ$38+Coal!$E78)+AZ$46*((Z$31*EF!$Z6+Z$32*EF!$AA6)*AZ$38+NG!$X106*NG!$Y$84+NG!$Y106)+AZ$47*(EF!$V6*AZ$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AZ$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(AZ$49*NG!$B106)+(AZ$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,AZ$55:AZ$113+0))","v":6.3464410051443414},{"$f":"AZ$112*'T&D'!$HJ196","v":6.811155314019772E-2},{"$f":"(BB$41*((AA$24*EF!$G6+AA$25*EF!$D6+AA$26*EF!$B6+AA$27*EF!$C6)*BB$38+NG!$B106)+BB$42*SUM(Electric!$D210:$E210)+BB$43*(EF!$M6*BB$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BB$44*((AA$21*EF!$R6+AA$22*EF!$S6+AA$23*EF!$T6)*BB$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BB$45*(AA$29*EF!$AD6*BB$38+Coal!$E78)+BB$46*((AA$31*EF!$Z6+AA$32*EF!$AA6)*BB$38+NG!$X106*NG!$Y$84+NG!$Y106)+BB$47*(EF!$V6*BB$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BB$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BB$49*NG!$B106)+(BB$50*Petroleum!$B284)+BB$52*SUM(Electric!$AJ210:$AK210)+BB$53*SUM(Electric!$DX210:$DY210))+(MMULT($B233:$BH233+0,BB$55:BB$113+0))","v":43.68250312525408},null,{"$f":"(BD$41*((AB$24*EF!$G6+AB$25*EF!$D6+AB$26*EF!$B6+AB$27*EF!$C6)*BD$38+NG!$B106)+BD$42*SUM(Electric!$D210:$E210)+BD$43*(EF!$M6*BD$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BD$44*((AB$21*EF!$R6+AB$22*EF!$S6+AB$23*EF!$T6)*BD$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BD$45*(AB$30*EF!$AD6*BD$38+Coal!$E78)+BD$46*((AB$31*EF!$Z6+AB$32*EF!$AA6)*BD$38+NG!$X106*NG!$Y$84+NG!$Y106)+BD$47*(EF!$V6*BD$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BD$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BD$49*NG!$B106)+(BD$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BD$55:BD$113+0))","v":431.00774423197623},{"$f":"BD$110*'T&D'!$HJ196","v":0.12406753571343976},{"$f":"(BF$41*((AC$24*EF!$G6+AC$25*EF!$D6+AC$26*EF!$B6+AC$27*EF!$C6)*BF$38+NG!$B106)+BF$42*SUM(Electric!$D210:$E210)+BF$43*(EF!$M6*BF$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BF$44*((AC$21*EF!$R6+AC$22*EF!$S6+AC$23*EF!$T6)*BF$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BF$45*(AC$30*EF!$AD6*BF$38+Coal!$E78)+BF$46*((AC$31*EF!$Z6+AC$32*EF!$AA6)*BF$38+NG!$X106*NG!$Y$84+NG!$Y106)+BF$47*(EF!$V6*BF$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BF$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BF$49*NG!$B106)+(BF$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BF$55:BF$113+0))","v":16.168577047562522},null,{"$f":"(BH$41*((AD$24*EF!$G6+AD$25*EF!$D6+AD$26*EF!$B6+AD$27*EF!$C6)*BH$38+NG!$B106)+BH$42*SUM(Electric!$D210:$E210)+BH$43*(EF!$M6*BH$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BH$44*((AD$21*EF!$R6+AD$22*EF!$S6+AD$23*EF!$T6)*BH$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BH$45*(AD$30*EF!$AD6*BH$38+Coal!$E78)+BH$46*((AD$31*EF!$Z6+AD$32*EF!$AA6)*BH$38+NG!$X106*NG!$Y$84+NG!$Y106)+BH$47*(EF!$V6*BH$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BH$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BH$49*NG!$B106)+(BH$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BH$55:BH$113+0))","v":34.484585254517569},null,{"$f":"(BJ$41*((AE$24*EF!$G6+AE$25*EF!$D6+AE$26*EF!$B6+AE$27*EF!$C6)*BJ$38+NG!$B106)+BJ$42*SUM(Electric!$D210:$E210)+BJ$43*(EF!$M6*BJ$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BJ$44*((AE$21*EF!$R6+AE$22*EF!$S6+AE$23*EF!$T6)*BJ$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BJ$45*(AE$30*EF!$AD6*BJ$38+Coal!$E78)+BJ$46*((AE$31*EF!$Z6+AE$32*EF!$AA6)*BJ$38+NG!$X106*NG!$Y$84+NG!$Y106)+BJ$47*(EF!$V6*BJ$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BJ$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BJ$49*NG!$B106)+(BJ$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BJ$55:BJ$113+0))","v":54.577464443990806},null,{"$f":"(BL$41*((AF$24*EF!$G6+AF$25*EF!$D6+AF$26*EF!$B6+AF$27*EF!$C6)*BL$38+NG!$B106)+BL$42*SUM(Electric!$D210:$E210)+BL$43*(EF!$M6*BL$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BL$44*((AF$21*EF!$R6+AF$22*EF!$S6+AF$23*EF!$T6)*BL$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BL$45*(AF$30*EF!$AD6*BL$38+Coal!$E78)+BL$46*((AF$31*EF!$Z6+AF$32*EF!$AA6)*BL$38+NG!$X106*NG!$Y$84+NG!$Y106)+BL$47*(EF!$V6*BL$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BL$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BL$49*NG!$B106)+(BL$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BL$55:BL$113+0))","v":18.026582188257997},null,{"$f":"(BN$41*((AG$24*EF!$G6+AG$25*EF!$D6+AG$26*EF!$B6+AG$27*EF!$C6)*BN$38+NG!$B106)+BN$42*SUM(Electric!$D210:$E210)+BN$43*(EF!$M6*BN$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BN$44*((AG$21*EF!$R6+AG$22*EF!$S6+AG$23*EF!$T6)*BN$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BN$45*(AG$30*EF!$AD6*BN$38+Coal!$E78)+BN$46*((AG$31*EF!$Z6+AG$32*EF!$AA6)*BN$38+NG!$X106*NG!$Y$84+NG!$Y106)+BN$47*(EF!$V6*BN$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BN$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BN$49*NG!$B106)+(BN$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BN$55:BN$113+0))","v":20.539377718268835},null,{"$f":"(BP$41*((AH$24*EF!$G6+AH$25*EF!$D6+AH$26*EF!$B6+AH$27*EF!$C6)*BP$38+NG!$B106)+BP$42*SUM(Electric!$D210:$E210)+BP$43*(EF!$M6*BP$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BP$44*((AH$21*EF!$R6+AH$22*EF!$S6+AH$23*EF!$T6)*BP$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BP$45*(AH$30*EF!$AD6*BP$38+Coal!$E78)+BP$46*((AH$31*EF!$Z6+AH$32*EF!$AA6)*BP$38+NG!$X106*NG!$Y$84+NG!$Y106)+BP$47*(EF!$V6*BP$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BP$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BP$49*NG!$B106)+(BP$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BP$55:BP$113+0))","v":23.111793530310059},null,{"$f":"(BR$41*((AI$24*EF!$G6+AI$25*EF!$D6+AI$26*EF!$B6+AI$27*EF!$C6)*BR$38+NG!$B106)+BR$42*SUM(Electric!$D210:$E210)+BR$43*(EF!$M6*BR$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BR$44*((AI$21*EF!$R6+AI$22*EF!$S6+AI$23*EF!$T6)*BR$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BR$45*(AI$30*EF!$AD6*BR$38+Coal!$E78)+BR$46*((AI$31*EF!$Z6+AI$32*EF!$AA6)*BR$38+NG!$X106*NG!$Y$84+NG!$Y106)+BR$47*(EF!$V6*BR$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BR$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BR$49*NG!$B106)+(BR$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BR$55:BR$113+0))","v":537.27282879728136},null,{"$f":"(BT$41*((AJ$24*EF!$G6+AJ$25*EF!$D6+AJ$26*EF!$B6+AJ$27*EF!$C6)*BT$38+NG!$B106)+BT$42*SUM(Electric!$D210:$E210)+BT$43*(EF!$M6*BT$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BT$44*((AJ$21*EF!$R6+AJ$22*EF!$S6+AJ$23*EF!$T6)*BT$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BT$45*(AJ$30*EF!$AD6*BT$38+Coal!$E78)+BT$46*((AJ$31*EF!$Z6+AJ$32*EF!$AA6)*BT$38+NG!$X106*NG!$Y$84+NG!$Y106)+BT$47*(EF!$V6*BT$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BT$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BT$49*NG!$B106)+(BT$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BT$55:BT$113+0))","v":4.4671311249268628},{"$f":"(BU$41*((AJ$24*EF!$G6+AJ$25*EF!$D6+AJ$26*EF!$B6+AJ$27*EF!$C6)*BU$38+NG!$B106)+BU$42*SUM(Electric!$D210:$E210)+BU$43*(EF!$M6*BU$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BU$44*((AJ$21*EF!$R6+AJ$22*EF!$S6+AJ$23*EF!$T6)*BU$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BU$45*(AJ$30*EF!$AD6*BU$38+Coal!$E78)+BU$46*((AJ$31*EF!$Z6+AJ$32*EF!$AA6)*BU$38+NG!$X106*NG!$Y$84+NG!$Y106)+BU$47*(EF!$V6*BU$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BU$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BU$49*NG!$B106)+(BU$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BU$55:BU$113+0))","v":-0.94701213855003297},null,{"$f":"(BW$41*((AK$24*EF!$G6+AK$25*EF!$D6+AK$26*EF!$B6+AK$27*EF!$C6)*BW$38+NG!$B106)+BW$42*SUM(Electric!$D210:$E210)+BW$43*(EF!$M6*BW$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BW$44*((AK$21*EF!$R6+AK$22*EF!$S6+AK$23*EF!$T6)*BW$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BW$45*(AK$30*EF!$AD6*BW$38+Coal!$E78)+BW$46*((AK$31*EF!$Z6+AK$32*EF!$AA6)*BW$38+NG!$X106*NG!$Y$84+NG!$Y106)+BW$47*(EF!$V6*BW$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BW$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BW$49*NG!$B106)+(BW$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BW$55:BW$113+0))","v":27.567525793476939},null,{"$f":"(BY$41*((AL$24*EF!$G6+AL$25*EF!$D6+AL$26*EF!$B6+AL$27*EF!$C6)*BY$38+NG!$B106)+BY$42*SUM(Electric!$D210:$E210)+BY$43*(EF!$M6*BY$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BY$44*((AL$21*EF!$R6+AL$22*EF!$S6+AL$23*EF!$T6)*BY$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BY$45*(AL$30*EF!$AD6*BY$38+Coal!$E78)+BY$46*((AL$31*EF!$Z6+AL$32*EF!$AA6)*BY$38+NG!$X106*NG!$Y$84+NG!$Y106)+BY$47*(EF!$V6*BY$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BY$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(BY$49*NG!$B106)+(BY$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,BY$55:BY$113+0))","v":17.431345385428305},null,{"$f":"(CA$41*((AM$24*EF!$G6+AM$25*EF!$D6+AM$26*EF!$B6+AM$27*EF!$C6)*CA$38+NG!$B106)+CA$42*SUM(Electric!$D210:$E210)+CA$43*(EF!$M6*CA$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CA$44*((AM$21*EF!$R6+AM$22*EF!$S6+AM$23*EF!$T6)*CA$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CA$45*(AM$30*EF!$AD6*CA$38+Coal!$E78)+CA$46*((AM$31*EF!$Z6+AM$32*EF!$AA6)*CA$38+NG!$X106*NG!$Y$84+NG!$Y106)+CA$47*(EF!$V6*CA$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CA$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CA$49*NG!$B106)+(CA$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CA$55:CA$113+0))","v":19.476919512253591},null,{"$f":"(CC$41*((AN$24*EF!$G6+AN$25*EF!$D6+AN$26*EF!$B6+AN$27*EF!$C6)*CC$38+NG!$B106)+CC$42*SUM(Electric!$D210:$E210)+CC$43*(EF!$M6*CC$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CC$44*((AN$21*EF!$R6+AN$22*EF!$S6+AN$23*EF!$T6)*CC$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CC$45*(AN$30*EF!$AD6*CC$38+Coal!$E78)+CC$46*((AN$31*EF!$Z6+AN$32*EF!$AA6)*CC$38+NG!$X106*NG!$Y$84+NG!$Y106)+CC$47*(EF!$V6*CC$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CC$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CC$49*NG!$B106)+(CC$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CC$55:CC$113+0))","v":26.943899292579481},null,{"$f":"(CE$41*((AO$24*EF!$G6+AO$25*EF!$D6+AO$26*EF!$B6+AO$27*EF!$C6)*CE$38+NG!$B106)+CE$42*SUM(Electric!$D210:$E210)+CE$43*(EF!$M6*CE$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CE$44*((AO$21*EF!$R6+AO$22*EF!$S6+AO$23*EF!$T6)*CE$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CE$45*(AO$30*EF!$AD6*CE$38+Coal!$E78)+CE$46*((AO$31*EF!$Z6+AO$32*EF!$AA6)*CE$38+NG!$X106*NG!$Y$84+NG!$Y106)+CE$47*(EF!$V6*CE$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CE$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CE$49*NG!$B106)+(CE$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CE$55:CE$113+0))","v":0.67274086345084305},null,{"$f":"(CG$41*((AP$24*EF!$G6+AP$25*EF!$D6+AP$26*EF!$B6+AP$27*EF!$C6)*CG$38+NG!$B106)+CG$42*SUM(Electric!$D210:$E210)+CG$43*(EF!$M6*CG$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CG$44*((AP$21*EF!$R6+AP$22*EF!$S6+AP$23*EF!$T6)*CG$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CG$45*(AP$30*EF!$AD6*CG$38+Coal!$E78)+CG$46*((AP$31*EF!$Z6+AP$32*EF!$AA6)*CG$38+NG!$X106*NG!$Y$84+NG!$Y106)+CG$47*(EF!$V6*CG$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CG$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CG$49*NG!$B106)+(CG$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CG$55:CG$113+0))","v":484.87498053621226},null,{"$f":"(CI$41*((AQ$24*EF!$G6+AQ$25*EF!$D6+AQ$26*EF!$B6+AQ$27*EF!$C6)*CI$38+NG!$B106)+CI$42*SUM(Electric!$D210:$E210)+CI$43*(EF!$M6*CI$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CI$44*((AQ$21*EF!$R6+AQ$22*EF!$S6+AQ$23*EF!$T6)*CI$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CI$45*(AQ$30*EF!$AD6*CI$38+Coal!$E78)+CI$46*((AQ$31*EF!$Z6+AQ$32*EF!$AA6)*CI$38+NG!$X106*NG!$Y$84+NG!$Y106)+CI$47*(EF!$V6*CI$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CI$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CI$49*NG!$B106)+(CI$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CI$55:CI$113+0))","v":39.916711477041645},null,{"$f":"(CK$41*((AR$24*EF!$G6+AR$25*EF!$D6+AR$26*EF!$B6+AR$27*EF!$C6)*CK$38+NG!$B106)+CK$42*SUM(Electric!$D210:$E210)+CK$43*(EF!$M6*CK$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CK$44*((AR$21*EF!$R6+AR$22*EF!$S6+AR$23*EF!$T6)*CK$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CK$45*(AR$30*EF!$AD6*CK$38+Coal!$E78)+CK$46*((AR$31*EF!$Z6+AR$32*EF!$AA6)*CK$38+NG!$X106*NG!$Y$84+NG!$Y106)+CK$47*(EF!$V6*CK$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CK$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CK$49*NG!$B106)+(CK$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CK$55:CK$113+0))","v":23.207689929919582},null,{"$f":"(CM$41*((AS$24*EF!$G6+AS$25*EF!$D6+AS$26*EF!$B6+AS$27*EF!$C6)*CM$38+NG!$B106)+CM$42*SUM(Electric!$D210:$E210)+CM$43*(EF!$M6*CM$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CM$44*((AS$21*EF!$R6+AS$22*EF!$S6+AS$23*EF!$T6)*CM$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CM$45*(AS$30*EF!$AD6*CM$38+Coal!$E78)+CM$46*((AS$31*EF!$Z6+AS$32*EF!$AA6)*CM$38+NG!$X106*NG!$Y$84+NG!$Y106)+CM$47*(EF!$V6*CM$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CM$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CM$49*NG!$B106)+(CM$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CM$55:CM$113+0))","v":167.30373428127902},null,{"$f":"(CO$41*((AT$24*EF!$G6+AT$25*EF!$D6+AT$26*EF!$B6+AT$27*EF!$C6)*CO$38+NG!$B106)+CO$42*SUM(Electric!$D210:$E210)+CO$43*(EF!$M6*CO$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CO$44*((AT$21*EF!$R6+AT$22*EF!$S6+AT$23*EF!$T6)*CO$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CO$45*(AT$30*EF!$AD6*CO$38+Coal!$E78)+CO$46*((AT$31*EF!$Z6+AT$32*EF!$AA6)*CO$38+NG!$X106*NG!$Y$84+NG!$Y106)+CO$47*(EF!$V6*CO$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CO$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CO$49*NG!$B106)+(CO$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CO$55:CO$113+0))","v":152.70676235630162},null,{"$f":"(CQ$41*((AU$24*EF!$G6+AU$25*EF!$D6+AU$26*EF!$B6+AU$27*EF!$C6)*CQ$38+NG!$B106)+CQ$42*SUM(Electric!$D210:$E210)+CQ$43*(EF!$M6*CQ$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CQ$44*((AU$21*EF!$R6+AU$22*EF!$S6+AU$23*EF!$T6)*CQ$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CQ$45*(AU$30*EF!$AD6*CQ$38+Coal!$E78)+CQ$46*((AU$31*EF!$Z6+AU$32*EF!$AA6)*CQ$38+NG!$X106*NG!$Y$84+NG!$Y106)+CQ$47*(EF!$V6*CQ$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CQ$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CQ$49*NG!$B106)+(CQ$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CQ$55:CQ$113+0))","v":427.18534486162298},null,{"$f":"(CS$41*((AV$24*EF!$G6+AV$25*EF!$D6+AV$26*EF!$B6+AV$27*EF!$C6)*CS$38+NG!$B106)+CS$42*SUM(Electric!$D210:$E210)+CS$43*(EF!$M6*CS$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CS$44*((AV$21*EF!$R6+AV$22*EF!$S6+AV$23*EF!$T6)*CS$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CS$45*(AV$30*EF!$AD6*CS$38+Coal!$E78)+CS$46*((AV$31*EF!$Z6+AV$32*EF!$AA6)*CS$38+NG!$X106*NG!$Y$84+NG!$Y106)+CS$47*(EF!$V6*CS$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CS$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CS$49*NG!$B106)+(CS$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CS$55:CS$113+0))","v":367.98486335810151},null,{"$f":"(CU$41*((AW$24*EF!$G6+AW$25*EF!$D6+AW$26*EF!$B6+AW$27*EF!$C6)*CU$38+NG!$B106)+CU$42*SUM(Electric!$D210:$E210)+CU$43*(EF!$M6*CU$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CU$44*((AW$21*EF!$R6+AW$22*EF!$S6+AW$23*EF!$T6)*CU$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CU$45*(AW$30*EF!$AD6*CU$38+Coal!$E78)+CU$46*((AW$31*EF!$Z6+AW$32*EF!$AA6)*CU$38+NG!$X106*NG!$Y$84+NG!$Y106)+CU$47*(EF!$V6*CU$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CU$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CU$49*NG!$B106)+(CU$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CU$55:CU$113+0))","v":18.987348453392741},null,{"$f":"(CW$41*((AX$24*EF!$G6+AX$25*EF!$D6+AX$26*EF!$B6+AX$27*EF!$C6)*CW$38+NG!$B106)+CW$42*SUM(Electric!$D210:$E210)+CW$43*(EF!$M6*CW$38+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CW$44*((AX$21*EF!$R6+AX$22*EF!$S6+AX$23*EF!$T6)*CW$38+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CW$45*(AX$30*EF!$AD6*CW$38+Coal!$E78)+CW$46*((AX$31*EF!$Z6+AX$32*EF!$AA6)*CW$38+NG!$X106*NG!$Y$84+NG!$Y106)+CW$47*(EF!$V6*CW$38+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CW$48*(MeOH_FTD!$BJ184*MeOH_FTD!$BK$162+MeOH_FTD!$BK184)+(CW$49*NG!$B106)+(CW$50*Petroleum!$B284))+(MMULT($B233:$BH233+0,CW$55:CW$113+0))","v":250.60329259403892}]
["     PM10",{"$f":"(B$41*((B$24*EF!$G9+B$25*EF!$D9+B$26*EF!$B9+B$27*EF!$C9)*B$38+NG!$B109)+B$42*SUM(Electric!$D213:$E213)+B$43*(EF!$M9*B$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$44*((B$21*EF!$R9+B$22*EF!$S9+B$23*EF!$T9)*B$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$45*(B$29*EF!$AD9*B$38+Coal!$E81)+B$46*((B$31*EF!$Z9+B$32*EF!$AA9)*B$38+NG!$X109*NG!$Y$84+NG!$Y109)+B$47*(EF!$V9*B$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+B$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(B$49*NG!$B109)+(B$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,B$55:B$113+0))","v":1.2150390504089932},null,{"$f":"(D$41*((C$24*EF!$G9+C$25*EF!$D9+C$26*EF!$B9+C$27*EF!$C9)*D$38+NG!$B109)+D$42*SUM(Electric!$D213:$E213)+D$43*(EF!$M9*D$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$44*((C$21*EF!$R9+C$22*EF!$S9+C$23*EF!$T9)*D$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$45*(C$29*EF!AD9*D$38+Coal!$E81)+D$46*((C$31*EF!$Z9+C$32*EF!$AA9)*D$38+NG!$X109*NG!$Y$84+NG!$Y109)+D$47*(EF!$V9*D$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+D$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(D$49*NG!$B109)+(D$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,D$55:D$113+0))","v":16.76563180475328},null,{"$f":"(F$41*((D$24*EF!$G9+D$25*EF!$D9+D$26*EF!$B9+D$27*EF!$C9)*F$38+NG!$B109)+F$42*SUM(Electric!$D213:$E213)+F$43*(EF!$M9*F$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$44*((D$21*EF!$R9+D$22*EF!$S9+D$23*EF!$T9)*F$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$45*(D$29*EF!$AD9*F$38+Coal!$E81)+F$46*((D$31*EF!$Z9+D$32*EF!$AA9)*F$38+NG!$X109*NG!$Y$84+NG!$Y109)+F$47*(EF!$V9*F$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+F$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(F$49*NG!$B109)+(F$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,F$55:F$113+0))","v":33.894227331081481},null,{"$f":"(H$41*((E$24*EF!$G9+E$25*EF!$D9+E$26*EF!$B9+E$27*EF!$C9)*H$38+NG!$B109)+H$42*SUM(Electric!$D213:$E213)+H$43*(EF!$M9*H$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$44*((E$21*EF!$R9+E$22*EF!$S9+E$23*EF!$T9)*H$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$45*(E$30*EF!$AD9*H$38+Coal!$E81)+H$46*((E$31*EF!$Z9+E$32*EF!$AA9)*H$38+NG!$X109*NG!$Y$84+NG!$Y109)+H$47*(EF!$V9*H$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+H$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(H$49*NG!$B109)+(H$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,H$55:H$113+0))","v":1.207623087978859},null,{"$f":"(J$41*((F$24*EF!$G9+F$25*EF!$D9+F$26*EF!$B9+F$27*EF!$C9)*J$38+NG!$B109)+J$42*SUM(Electric!$D213:$E213)+J$43*(EF!$M9*J$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$44*((F$21*EF!$R9+F$22*EF!$S9+F$23*EF!$T9)*J$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$45*(F$30*EF!$AD9*J$38+Coal!$E81)+J$46*((F$31*EF!$Z9+F$32*EF!$AA9)*J$38+NG!$X109*NG!$Y$84+NG!$Y109)+J$47*(EF!$V9*J$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+J$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(J$49*NG!$B109)+(J$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,J$55:J$113+0))","v":0.66525791419810199},null,{"$f":"(L$41*((G$24*EF!$G9+G$25*EF!$D9+G$26*EF!$B9+G$27*EF!$C9)*L$38+NG!$B109)+L$42*SUM(Electric!$D213:$E213)+L$43*(EF!$M9*L$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$44*((G$21*EF!$R9+G$22*EF!$S9+G$23*EF!$T9)*L$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$45*(G$30*EF!$AD9*L$38+Coal!$E81)+L$46*((G$31*EF!$Z9+G$32*EF!$AA9)*L$38+NG!$X109*NG!$Y$84+NG!$Y109)+L$47*(EF!$V9*L$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+L$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(L$49*NG!$B109)+(L$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,L$55:L$113+0))","v":18.301790187810525},null,{"$f":"(N$41*((H$24*EF!$G9+H$25*EF!$D9+H$26*EF!$B9+H$27*EF!$C9)*N$38+NG!$B109)+N$42*SUM(Electric!$D213:$E213)+N$43*(EF!$M9*N$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$44*((H$21*EF!$R9+H$22*EF!$S9+H$23*EF!$T9)*N$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$45*(H$30*EF!$AD9*N$38+Coal!$E81)+N$46*((H$31*EF!$Z9+H$32*EF!$AA9)*N$38+NG!$X109*NG!$Y$84+NG!$Y109)+N$47*(EF!$V9*N$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+N$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(N$49*NG!$B109)+(N$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,N$55:N$113+0))","v":21.355677521819715},null,{"$f":"(P$41*((I$24*EF!$G9+I$25*EF!$D9+I$26*EF!$B9+I$27*EF!$C9)*P$38+NG!$B109)+P$42*SUM(Electric!$D213:$E213)+P$43*(EF!$M9*P$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$44*((I$21*EF!$R9+I$22*EF!$S9+I$23*EF!$T9)*P$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$45*(I$30*EF!$AD9*P$38+Coal!$E81)+P$46*((I$31*EF!$Z9+I$32*EF!$AA9)*P$38+NG!$X109*NG!$Y$84+NG!$Y109)+P$47*(EF!$V9*P$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+P$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(P$49*NG!$B109)+(P$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,P$55:P$113+0))","v":25.897421348075266},{"$f":"(Q$41*((I$24*EF!$G9+I$25*EF!$D9+I$26*EF!$B9+I$27*EF!$C9)*Q$38+NG!$B109)+Q$42*SUM(Electric!$D213:$E213)+Q$43*(EF!$M9*Q$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Q$44*((I$21*EF!$R9+I$22*EF!$S9+I$23*EF!$T9)*Q$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Q$45*(I$30*EF!$AD9*Q$38+Coal!$E81)+Q$46*((I$31*EF!$Z9+I$32*EF!$AA9)*Q$38+NG!$X109*NG!$Y$84+NG!$Y109)+Q$47*(EF!$V9*Q$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Q$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(Q$49*NG!$B109)+(Q$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*((J$24*EF!$G9+J$25*EF!$D9+J$26*EF!$B9+J$27*EF!$C9)*S$38+NG!$B109)+S$42*SUM(Electric!$D213:$E213)+S$43*(EF!$M9*S$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+S$44*((J$21*EF!$R9+J$22*EF!$S9+J$23*EF!$T9)*S$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+S$45*(J$30*EF!$AD9*S$38+Coal!$E81)+S$46*((J$31*EF!$Z9+J$32*EF!$AA9)*S$38+NG!$X109*NG!$Y$84+NG!$Y109)+S$47*(EF!$V9*S$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+S$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(S$49*NG!$B109)+(S$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,S$55:S$113+0))","v":3.8349053999199492},{"$f":"(T$41*((J$24*EF!$G9+J$25*EF!$D9+J$26*EF!$B9+J$27*EF!$C9)*T$38+NG!$B109)+T$42*SUM(Electric!$D213:$E213)+T$43*(EF!$M9*T$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$44*((J$21*EF!$R9+J$22*EF!$S9+J$23*EF!$T9)*T$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$45*(J$30*EF!$AD9*T$38+Coal!$E81)+T$46*((J$31*EF!$Z9+J$32*EF!$AA9)*T$38+NG!$X109*NG!$Y$84+NG!$Y109)+T$47*(EF!$V9*T$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+T$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(T$49*NG!$B109)+(T$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,T$55:T$113+0))","v":-1.7191717878056321E-2},null,{"$f":"(V$41*((K$24*EF!$G9+K$25*EF!$D9+K$26*EF!$B9+K$27*EF!$C9)*V$38+NG!$B109)+V$42*SUM(Electric!$D213:$E213)+V$43*(EF!$M9*V$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$44*((K$21*EF!$R9+K$22*EF!$S9+K$23*EF!$T9)*V$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$45*(K$30*EF!$AD9*V$38+Coal!$E81)+V$46*((K$31*EF!$Z9+K$32*EF!$AA9)*V$38+NG!$X109*NG!$Y$84+NG!$Y109)+V$47*(EF!$V9*V$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+V$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(V$49*NG!$B109)+(V$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,V$55:V$113+0))","v":3.4026353763205925},null,{"$f":"(X$41*((L$24*EF!$G9+L$25*EF!$D9+L$26*EF!$B9+L$27*EF!$C9)*X$38+NG!$B109)+X$42*SUM(Electric!$D213:$E213)+X$43*(EF!$M9*X$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$44*((L$21*EF!$R9+L$22*EF!$S9+L$23*EF!$T9)*X$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$45*(L$30*EF!$AD9*X$38+Coal!$E81)+X$46*((L$31*EF!$Z9+L$32*EF!$AA9)*X$38+NG!$X109*NG!$Y$84+NG!$Y109)+X$47*(EF!$V9*X$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+X$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(X$49*NG!$B109)+(X$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,X$55:X$113+0))","v":53.97361511560301},null,{"$f":"(Z$41*((M$24*EF!$G9+M$25*EF!$D9+M$26*EF!$B9+M$27*EF!$C9)*Z$38+NG!$B109)+Z$42*SUM(Electric!$D213:$E213)+Z$43*(EF!$M9*Z$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$44*((M$21*EF!$R9+M$22*EF!$S9+M$23*EF!$T9)*Z$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$45*(M$30*EF!$AD9*Z$38+Coal!$E81)+Z$46*((M$31*EF!$Z9+M$32*EF!$AA9)*Z$38+NG!$X109*NG!$Y$84+NG!$Y109)+Z$47*(EF!$V9*Z$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Z$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(Z$49*NG!$B109)+(Z$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,Z$55:Z$113+0))","v":52.951910186426858},null,{"$f":"(AB$41*((N$24*EF!$G9+N$25*EF!$D9+N$26*EF!$B9+N$27*EF!$C9)*AB$38+NG!$B109)+AB$42*SUM(Electric!$D213:$E213)+AB$43*(EF!$M9*AB$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$44*((N$21*EF!$R9+N$22*EF!$S9+N$23*EF!$T9)*AB$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$45*(N$30*EF!$AD9*AB$38+Coal!$E81)+AB$46*((N$31*EF!$Z9+N$32*EF!$AA9)*AB$38+NG!$X109*NG!$Y$84+NG!$Y109)+AB$47*(EF!$V9*AB$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AB$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AB$49*NG!$B109)+(AB$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AB$55:AB$113+0))","v":23.286889904065841},null,{"$f":"(AD$41*((O$24*EF!$G9+O$25*EF!$D9+O$26*EF!$B9+O$27*EF!$C9)*AD$38+NG!$B109)+AD$42*SUM(Electric!$D213:$E213)+AD$43*(EF!$M9*AD$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$44*((O$21*EF!$R9+O$22*EF!$S9+O$23*EF!$T9)*AD$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$45*(O$30*EF!$AD9*AD$38+Coal!$E81)+AD$46*((O$31*EF!$Z9+O$32*EF!$AA9)*AD$38+NG!$X109*NG!$Y$84+NG!$Y109)+AD$47*(EF!$V9*AD$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AD$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AD$49*NG!$B109)+(AD$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AD$55:AD$113+0))","v":23.068639348474139},null,{"$f":"(AF$41*((P$24*EF!$G9+P$25*EF!$D9+P$26*EF!$B9+P$27*EF!$C9)*AF$38+NG!$B109)+AF$42*SUM(Electric!$D213:$E213)+AF$43*(EF!$M9*AF$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$44*((P$21*EF!$R9+P$22*EF!$S9+P$23*EF!$T9)*AF$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$45*(P$30*EF!$AD9*AF$38+Coal!$E81)+AF$46*((P$31*EF!$Z9+P$32*EF!$AA9)*AF$38+NG!$X109*NG!$Y$84+NG!$Y109)+AF$47*(EF!$V9*AF$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AF$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AF$49*NG!$B109)+(AF$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AF$55:AF$113+0))","v":4.4378781095121882},null,{"$f":"(AH$41*((Q$24*EF!$G9+Q$25*EF!$D9+Q$26*EF!$B9+Q$27*EF!$C9)*AH$38+NG!$B109)+AH$42*SUM(Electric!$D213:$E213)+AH$43*(EF!$M9*AH$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$44*((Q$21*EF!$R9+Q$22*EF!$S9+Q$23*EF!$T9)*AH$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$45*(Q$30*EF!$AD9*AH$38+Coal!$E81)+AH$46*((Q$31*EF!$Z9+Q$32*EF!$AA9)*AH$38+NG!$X109*NG!$Y$84+NG!$Y109)+AH$47*(EF!$V9*AH$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AH$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AH$49*NG!$B109)+(AH$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AH$55:AH$113+0))","v":32.197625355556262},null,{"$f":"(AJ$41*((R$24*EF!$G9+R$25*EF!$D9+R$26*EF!$B9+R$27*EF!$C9)*AJ$38+NG!$B109)+AJ$42*SUM(Electric!$D213:$E213)+AJ$43*(EF!$M9*AJ$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$44*((R$21*EF!$R9+R$22*EF!$S9+R$23*EF!$T9)*AJ$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$45*(R$30*EF!$AD9*AJ$38+Coal!$E81)+AJ$46*((R$31*EF!$Z9+R$32*EF!$AA9)*AJ$38+NG!$X109*NG!$Y$84+NG!$Y109)+AJ$47*(EF!$V9*AJ$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AJ$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AJ$49*NG!$B109)+(AJ$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AJ$55:AJ$113+0))","v":26.286893843925277},null,{"$f":"(AL$41*((S$24*EF!$G9+S$25*EF!$D9+S$26*EF!$B9+S$27*EF!$C9)*AL$38+NG!$B109)+AL$42*SUM(Electric!$D213:$E213)+AL$43*(EF!$M9*AL$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$44*((S$21*EF!$R9+S$22*EF!$S9+S$23*EF!$T9)*AL$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$45*(S$30*EF!$AD9*AL$38+Coal!$E81)+AL$46*((S$31*EF!$Z9+S$32*EF!$AA9)*AL$38+NG!$X109*NG!$Y$84+NG!$Y109)+AL$47*(EF!$V9*AL$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AL$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AL$49*NG!$B109)+(AL$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AL$55:AL$113+0))","v":5.945502000446555E-2},null,{"$f":"(AN$41*((T$24*EF!$G9+T$25*EF!$D9+T$26*EF!$B9+T$27*EF!$C9)*AN$38+NG!$B109)+AN$42*SUM(Electric!$D213:$E213)+AN$43*(EF!$M9*AN$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$44*((T$21*EF!$R9+T$22*EF!$S9+T$23*EF!$T9)*AN$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$45*(T$30*EF!$AD9*AN$38+Coal!$E81)+AN$46*((T$31*EF!$Z9+T$32*EF!$AA9)*AN$38+NG!$X109*NG!$Y$84+NG!$Y109)+AN$47*(EF!$V9*AN$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AN$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AN$49*NG!$B109)+(AN$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AN$55:AN$113+0))","v":24.179276416417157},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ199","v":3.9492583132760162E-2},{"$f":"(AP$41*((U$24*EF!$G9+U$25*EF!$D9+U$26*EF!$B9+U$27*EF!$C9)*AP$38+NG!$B109)+AP$42*SUM(Electric!$D213:$E213)+AP$43*(EF!$M9*AP$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AP$44*((U$21*EF!$R9+U$22*EF!$S9+U$23*EF!$T9)*AP$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AP$45*(U$30*EF!$AD9*AP$38+Coal!$E81)+AP$46*((U$31*EF!$Z9+U$32*EF!$AA9)*AP$38+NG!$X109*NG!$Y$84+NG!$Y109)+AP$47*(EF!$V9*AP$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AP$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AP$49*NG!$B109)+(AP$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AP$55:AP$113+0))","v":0.58734280335533651},null,{"$f":"(AR$41*((V$24*EF!$G9+V$25*EF!$D9+V$26*EF!$B9+V$27*EF!$C9)*AR$38+NG!$B109)+AR$42*SUM(Electric!$D213:$E213)+AR$43*(EF!$M9*AR$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AR$44*((V$21*EF!$R9+V$22*EF!$S9+W$23*EF!$T9)*AR$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AR$45*(V$30*EF!$AD9*AR$38+Coal!$E81)+AR$46*((V$31*EF!$Z9+V$32*EF!$AA9)*AR$38+NG!$X109*NG!$Y$84+NG!$Y109)+AR$47*(EF!$V9*AR$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AR$48*(Petroleum!$B287*Petroleum!$M$262+Petroleum!$M287)+(AR$49*NG!$B109)+(AR$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AR$55:AR$113+0))","v":17.111532013047963},null,{"$f":"(AT$41*((W$24*EF!$G9+W$25*EF!$D9+W$26*EF!$B9+W$27*EF!$C9)*AT$38+NG!$B109)+AT$42*SUM(Electric!$D213:$E213)+AT$43*(EF!$M9*AT$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AT$44*((W$21*EF!$R9+W$22*EF!$S9+W$23*EF!$T9)*AT$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AT$45*(W$30*EF!$AD9*AT$38+Coal!$E81)+AT$46*((W$31*EF!$Z9+W$32*EF!$AA9)*AT$38+NG!$X109*NG!$Y$84+NG!$Y109)+AT$47*(EF!$V9*AT$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AT$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AT$49*NG!$B109)+(AT$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AT$55:AT$113+0))","v":17.449180320373408},{"$f":"(AT$95+AT$109)*'T&D'!$HJ199","v":3.3961856007307417E-2},{"$f":"(AV$41*((X$24*EF!$G9+X$25*EF!$D9+X$26*EF!$B9+X$27*EF!$C9)*AV$38+NG!$B109)+AV$42*SUM(Electric!$D213:$E213)+AV$43*(EF!$M9*AV$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AV$44*((X$21*EF!$R9+X$22*EF!$S9+X$23*EF!$T9)*AV$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AV$45*(X$30*EF!$AD9*AV$38+Coal!$E81)+AV$46*((X$31*EF!$Z9+X$32*EF!$AA9)*AV$38+NG!$X109*NG!$Y$84+NG!$Y109)+AV$47*(EF!$V9*AV$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AV$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AV$49*NG!$B109)+(AV$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AV$55:AV$113+0))","v":13.573474935525208},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ199","v":4.8384525638322309E-2},{"$f":"(AX$41*((Y$24*EF!$G9+Y$25*EF!$D9+Y$26*EF!$B9+Y$27*EF!$C9)*AX$38+NG!$B109)+AX$42*SUM(Electric!$D213:$E213)+AX$43*(EF!$M9*AX$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AX$44*((Y$21*EF!$R9+Y$22*EF!$S9+Y$23*EF!$T9)*AX$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AX$45*(Y$30*EF!$AD9*AX$38+Coal!$E81)+AX$46*((Y$31*EF!$Z9+Y$32*EF!$AA9)*AX$38+NG!$X109*NG!$Y$84+NG!$Y109)+AX$47*(EF!$V9*AX$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AX$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AX$49*NG!$B109)+(AX$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AX$55:AX$113+0))","v":1.463117519472213},null,{"$f":"(AZ$41*((Z$24*EF!$G9+Z$25*EF!$D9+Z$26*EF!$B9+Z$27*EF!$C9)*AZ$38+NG!$B109)+AZ$42*SUM(Electric!$D213:$E213)+AZ$43*(EF!$M9*AZ$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$44*((Z$21*EF!$R9+Z$22*EF!$S9+Z$23*EF!$T9)*AZ$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$45*(Z$30*EF!$AD9*AZ$38+Coal!$E81)+AZ$46*((Z$31*EF!$Z9+Z$32*EF!$AA9)*AZ$38+NG!$X109*NG!$Y$84+NG!$Y109)+AZ$47*(EF!$V9*AZ$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AZ$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(AZ$49*NG!$B109)+(AZ$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,AZ$55:AZ$113+0))","v":7.0530095512473512},{"$f":"AZ$112*'T&D'!$HJ199","v":1.1713326324623673E-2},{"$f":"(BB$41*((AA$24*EF!$G9+AA$25*EF!$D9+AA$26*EF!$B9+AA$27*EF!$C9)*BB$38+NG!$B109)+BB$42*SUM(Electric!$D213:$E213)+BB$43*(EF!$M9*BB$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BB$44*((AA$21*EF!$R9+AA$22*EF!$S9+AA$23*EF!$T9)*BB$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BB$45*(AA$29*EF!$AD9*BB$38+Coal!$E81)+BB$46*((AA$31*EF!$Z9+AA$32*EF!$AA9)*BB$38+NG!$X109*NG!$Y$84+NG!$Y109)+BB$47*(EF!$V9*BB$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BB$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BB$49*NG!$B109)+(BB$50*Petroleum!$B287)+BB$52*SUM(Electric!$AJ213:$AK213)+BB$53*SUM(Electric!$DX213:$DY213))+(MMULT($B236:$BH236+0,BB$55:BB$113+0))","v":2.297620491680302},null,{"$f":"(BD$41*((AB$24*EF!$G9+AB$25*EF!$D9+AB$26*EF!$B9+AB$27*EF!$C9)*BD$38+NG!$B109)+BD$42*SUM(Electric!$D213:$E213)+BD$43*(EF!$M9*BD$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BD$44*((AB$21*EF!$R9+AB$22*EF!$S9+AB$23*EF!$T9)*BD$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BD$45*(AB$30*EF!$AD9*BD$38+Coal!$E81)+BD$46*((AB$31*EF!$Z9+AB$32*EF!$AA9)*BD$38+NG!$X109*NG!$Y$84+NG!$Y109)+BD$47*(EF!$V9*BD$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BD$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BD$49*NG!$B109)+(BD$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BD$55:BD$113+0))","v":13.510509483739348},{"$f":"BD$110*'T&D'!$HJ199","v":2.1336226603321337E-2},{"$f":"(BF$41*((AC$24*EF!$G9+AC$25*EF!$D9+AC$26*EF!$B9+AC$27*EF!$C9)*BF$38+NG!$B109)+BF$42*SUM(Electric!$D213:$E213)+BF$43*(EF!$M9*BF$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$44*((AC$21*EF!$R9+AC$22*EF!$S9+AC$23*EF!$T9)*BF$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$45*(AC$30*EF!$AD9*BF$38+Coal!$E81)+BF$46*((AC$31*EF!$Z9+AC$32*EF!$AA9)*BF$38+NG!$X109*NG!$Y$84+NG!$Y109)+BF$47*(EF!$V9*BF$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BF$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BF$49*NG!$B109)+(BF$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BF$55:BF$113+0))","v":4.9245685455140462},null,{"$f":"(BH$41*((AD$24*EF!$G9+AD$25*EF!$D9+AD$26*EF!$B9+AD$27*EF!$C9)*BH$38+NG!$B109)+BH$42*SUM(Electric!$D213:$E213)+BH$43*(EF!$M9*BH$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BH$44*((AD$21*EF!$R9+AD$22*EF!$S9+AD$23*EF!$T9)*BH$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BH$45*(AD$30*EF!$AD9*BH$38+Coal!$E81)+BH$46*((AD$31*EF!$Z9+AD$32*EF!$AA9)*BH$38+NG!$X109*NG!$Y$84+NG!$Y109)+BH$47*(EF!$V9*BH$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BH$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BH$49*NG!$B109)+(BH$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BH$55:BH$113+0))","v":17.581782116531997},null,{"$f":"(BJ$41*((AE$24*EF!$G9+AE$25*EF!$D9+AE$26*EF!$B9+AE$27*EF!$C9)*BJ$38+NG!$B109)+BJ$42*SUM(Electric!$D213:$E213)+BJ$43*(EF!$M9*BJ$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BJ$44*((AE$21*EF!$R9+AE$22*EF!$S9+AE$23*EF!$T9)*BJ$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BJ$45*(AE$30*EF!$AD9*BJ$38+Coal!$E81)+BJ$46*((AE$31*EF!$Z9+AE$32*EF!$AA9)*BJ$38+NG!$X109*NG!$Y$84+NG!$Y109)+BJ$47*(EF!$V9*BJ$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BJ$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BJ$49*NG!$B109)+(BJ$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BJ$55:BJ$113+0))","v":12.720762100900807},null,{"$f":"(BL$41*((AF$24*EF!$G9+AF$25*EF!$D9+AF$26*EF!$B9+AF$27*EF!$C9)*BL$38+NG!$B109)+BL$42*SUM(Electric!$D213:$E213)+BL$43*(EF!$M9*BL$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BL$44*((AF$21*EF!$R9+AF$22*EF!$S9+AF$23*EF!$T9)*BL$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BL$45*(AF$30*EF!$AD9*BL$38+Coal!$E81)+BL$46*((AF$31*EF!$Z9+AF$32*EF!$AA9)*BL$38+NG!$X109*NG!$Y$84+NG!$Y109)+BL$47*(EF!$V9*BL$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BL$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BL$49*NG!$B109)+(BL$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BL$55:BL$113+0))","v":6.4438802878760537},null,{"$f":"(BN$41*((AG$24*EF!$G9+AG$25*EF!$D9+AG$26*EF!$B9+AG$27*EF!$C9)*BN$38+NG!$B109)+BN$42*SUM(Electric!$D213:$E213)+BN$43*(EF!$M9*BN$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BN$44*((AG$21*EF!$R9+AG$22*EF!$S9+AG$23*EF!$T9)*BN$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BN$45*(AG$30*EF!$AD9*BN$38+Coal!$E81)+BN$46*((AG$31*EF!$Z9+AG$32*EF!$AA9)*BN$38+NG!$X109*NG!$Y$84+NG!$Y109)+BN$47*(EF!$V9*BN$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BN$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BN$49*NG!$B109)+(BN$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BN$55:BN$113+0))","v":15.990935094519919},null,{"$f":"(BP$41*((AH$24*EF!$G9+AH$25*EF!$D9+AH$26*EF!$B9+AH$27*EF!$C9)*BP$38+NG!$B109)+BP$42*SUM(Electric!$D213:$E213)+BP$43*(EF!$M9*BP$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BP$44*((AH$21*EF!$R9+AH$22*EF!$S9+AH$23*EF!$T9)*BP$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BP$45*(AH$30*EF!$AD9*BP$38+Coal!$E81)+BP$46*((AH$31*EF!$Z9+AH$32*EF!$AA9)*BP$38+NG!$X109*NG!$Y$84+NG!$Y109)+BP$47*(EF!$V9*BP$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BP$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BP$49*NG!$B109)+(BP$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BP$55:BP$113+0))","v":8.0646844831092164},null,{"$f":"(BR$41*((AI$24*EF!$G9+AI$25*EF!$D9+AI$26*EF!$B9+AI$27*EF!$C9)*BR$38+NG!$B109)+BR$42*SUM(Electric!$D213:$E213)+BR$43*(EF!$M9*BR$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BR$44*((AI$21*EF!$R9+AI$22*EF!$S9+AI$23*EF!$T9)*BR$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BR$45*(AI$30*EF!$AD9*BR$38+Coal!$E81)+BR$46*((AI$31*EF!$Z9+AI$32*EF!$AA9)*BR$38+NG!$X109*NG!$Y$84+NG!$Y109)+BR$47*(EF!$V9*BR$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BR$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BR$49*NG!$B109)+(BR$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BR$55:BR$113+0))","v":2.9927791117612803},null,{"$f":"(BT$41*((AJ$24*EF!$G9+AJ$25*EF!$D9+AJ$26*EF!$B9+AJ$27*EF!$C9)*BT$38+NG!$B109)+BT$42*SUM(Electric!$D213:$E213)+BT$43*(EF!$M9*BT$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BT$44*((AJ$21*EF!$R9+AJ$22*EF!$S9+AJ$23*EF!$T9)*BT$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BT$45*(AJ$30*EF!$AD9*BT$38+Coal!$E81)+BT$46*((AJ$31*EF!$Z9+AJ$32*EF!$AA9)*BT$38+NG!$X109*NG!$Y$84+NG!$Y109)+BT$47*(EF!$V9*BT$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BT$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BT$49*NG!$B109)+(BT$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BT$55:BT$113+0))","v":1.4186184852349197},{"$f":"(BU$41*((AJ$24*EF!$G9+AJ$25*EF!$D9+AJ$26*EF!$B9+AJ$27*EF!$C9)*BU$38+NG!$B109)+BU$42*SUM(Electric!$D213:$E213)+BU$43*(EF!$M9*BU$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BU$44*((AJ$21*EF!$R9+AJ$22*EF!$S9+AJ$23*EF!$T9)*BU$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BU$45*(AJ$30*EF!$AD9*BU$38+Coal!$E81)+BU$46*((AJ$31*EF!$Z9+AJ$32*EF!$AA9)*BU$38+NG!$X109*NG!$Y$84+NG!$Y109)+BU$47*(EF!$V9*BU$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BU$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BU$49*NG!$B109)+(BU$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BU$55:BU$113+0))","v":-1.7104011248065059},null,{"$f":"(BW$41*((AK$24*EF!$G9+AK$25*EF!$D9+AK$26*EF!$B9+AK$27*EF!$C9)*BW$38+NG!$B109)+BW$42*SUM(Electric!$D213:$E213)+BW$43*(EF!$M9*BW$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BW$44*((AK$21*EF!$R9+AK$22*EF!$S9+AK$23*EF!$T9)*BW$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BW$45*(AK$30*EF!$AD9*BW$38+Coal!$E81)+BW$46*((AK$31*EF!$Z9+AK$32*EF!$AA9)*BW$38+NG!$X109*NG!$Y$84+NG!$Y109)+BW$47*(EF!$V9*BW$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BW$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BW$49*NG!$B109)+(BW$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BW$55:BW$113+0))","v":-0.64627571615017176},null,{"$f":"(BY$41*((AL$24*EF!$G9+AL$25*EF!$D9+AL$26*EF!$B9+AL$27*EF!$C9)*BY$38+NG!$B109)+BY$42*SUM(Electric!$D213:$E213)+BY$43*(EF!$M9*BY$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BY$44*((AL$21*EF!$R9+AL$22*EF!$S9+AL$23*EF!$T9)*BY$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BY$45*(AL$30*EF!$AD9*BY$38+Coal!$E81)+BY$46*((AL$31*EF!$Z9+AL$32*EF!$AA9)*BY$38+NG!$X109*NG!$Y$84+NG!$Y109)+BY$47*(EF!$V9*BY$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BY$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(BY$49*NG!$B109)+(BY$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,BY$55:BY$113+0))","v":0.34217230576074309},null,{"$f":"(CA$41*((AM$24*EF!$G9+AM$25*EF!$D9+AM$26*EF!$B9+AM$27*EF!$C9)*CA$38+NG!$B109)+CA$42*SUM(Electric!$D213:$E213)+CA$43*(EF!$M9*CA$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CA$44*((AM$21*EF!$R9+AM$22*EF!$S9+AM$23*EF!$T9)*CA$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CA$45*(AM$30*EF!$AD9*CA$38+Coal!$E81)+CA$46*((AM$31*EF!$Z9+AM$32*EF!$AA9)*CA$38+NG!$X109*NG!$Y$84+NG!$Y109)+CA$47*(EF!$V9*CA$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CA$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CA$49*NG!$B109)+(CA$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CA$55:CA$113+0))","v":9.6481185360566339},null,{"$f":"(CC$41*((AN$24*EF!$G9+AN$25*EF!$D9+AN$26*EF!$B9+AN$27*EF!$C9)*CC$38+NG!$B109)+CC$42*SUM(Electric!$D213:$E213)+CC$43*(EF!$M9*CC$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CC$44*((AN$21*EF!$R9+AN$22*EF!$S9+AN$23*EF!$T9)*CC$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CC$45*(AN$30*EF!$AD9*CC$38+Coal!$E81)+CC$46*((AN$31*EF!$Z9+AN$32*EF!$AA9)*CC$38+NG!$X109*NG!$Y$84+NG!$Y109)+CC$47*(EF!$V9*CC$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CC$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CC$49*NG!$B109)+(CC$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CC$55:CC$113+0))","v":1.5832711390838918},null,{"$f":"(CE$41*((AO$24*EF!$G9+AO$25*EF!$D9+AO$26*EF!$B9+AO$27*EF!$C9)*CE$38+NG!$B109)+CE$42*SUM(Electric!$D213:$E213)+CE$43*(EF!$M9*CE$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CE$44*((AO$21*EF!$R9+AO$22*EF!$S9+AO$23*EF!$T9)*CE$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CE$45*(AO$30*EF!$AD9*CE$38+Coal!$E81)+CE$46*((AO$31*EF!$Z9+AO$32*EF!$AA9)*CE$38+NG!$X109*NG!$Y$84+NG!$Y109)+CE$47*(EF!$V9*CE$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CE$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CE$49*NG!$B109)+(CE$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CE$55:CE$113+0))","v":1.2150390504089932},null,{"$f":"(CG$41*((AP$24*EF!$G9+AP$25*EF!$D9+AP$26*EF!$B9+AP$27*EF!$C9)*CG$38+NG!$B109)+CG$42*SUM(Electric!$D213:$E213)+CG$43*(EF!$M9*CG$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CG$44*((AP$21*EF!$R9+AP$22*EF!$S9+AP$23*EF!$T9)*CG$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CG$45*(AP$30*EF!$AD9*CG$38+Coal!$E81)+CG$46*((AP$31*EF!$Z9+AP$32*EF!$AA9)*CG$38+NG!$X109*NG!$Y$84+NG!$Y109)+CG$47*(EF!$V9*CG$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CG$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CG$49*NG!$B109)+(CG$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CG$55:CG$113+0))","v":13.961097083754495},null,{"$f":"(CI$41*((AQ$24*EF!$G9+AQ$25*EF!$D9+AQ$26*EF!$B9+AQ$27*EF!$C9)*CI$38+NG!$B109)+CI$42*SUM(Electric!$D213:$E213)+CI$43*(EF!$M9*CI$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CI$44*((AQ$21*EF!$R9+AQ$22*EF!$S9+AQ$23*EF!$T9)*CI$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CI$45*(AQ$30*EF!$AD9*CI$38+Coal!$E81)+CI$46*((AQ$31*EF!$Z9+AQ$32*EF!$AA9)*CI$38+NG!$X109*NG!$Y$84+NG!$Y109)+CI$47*(EF!$V9*CI$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CI$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CI$49*NG!$B109)+(CI$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CI$55:CI$113+0))","v":5.0082078242721053},null,{"$f":"(CK$41*((AR$24*EF!$G9+AR$25*EF!$D9+AR$26*EF!$B9+AR$27*EF!$C9)*CK$38+NG!$B109)+CK$42*SUM(Electric!$D213:$E213)+CK$43*(EF!$M9*CK$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CK$44*((AR$21*EF!$R9+AR$22*EF!$S9+AR$23*EF!$T9)*CK$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CK$45*(AR$30*EF!$AD9*CK$38+Coal!$E81)+CK$46*((AR$31*EF!$Z9+AR$32*EF!$AA9)*CK$38+NG!$X109*NG!$Y$84+NG!$Y109)+CK$47*(EF!$V9*CK$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CK$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CK$49*NG!$B109)+(CK$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CK$55:CK$113+0))","v":1.8922469469908225},null,{"$f":"(CM$41*((AS$24*EF!$G9+AS$25*EF!$D9+AS$26*EF!$B9+AS$27*EF!$C9)*CM$38+NG!$B109)+CM$42*SUM(Electric!$D213:$E213)+CM$43*(EF!$M9*CM$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CM$44*((AS$21*EF!$R9+AS$22*EF!$S9+AS$23*EF!$T9)*CM$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CM$45*(AS$30*EF!$AD9*CM$38+Coal!$E81)+CM$46*((AS$31*EF!$Z9+AS$32*EF!$AA9)*CM$38+NG!$X109*NG!$Y$84+NG!$Y109)+CM$47*(EF!$V9*CM$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CM$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CM$49*NG!$B109)+(CM$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CM$55:CM$113+0))","v":5.2320774888216581},null,{"$f":"(CO$41*((AT$24*EF!$G9+AT$25*EF!$D9+AT$26*EF!$B9+AT$27*EF!$C9)*CO$38+NG!$B109)+CO$42*SUM(Electric!$D213:$E213)+CO$43*(EF!$M9*CO$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CO$44*((AT$21*EF!$R9+AT$22*EF!$S9+AT$23*EF!$T9)*CO$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CO$45*(AT$30*EF!$AD9*CO$38+Coal!$E81)+CO$46*((AT$31*EF!$Z9+AT$32*EF!$AA9)*CO$38+NG!$X109*NG!$Y$84+NG!$Y109)+CO$47*(EF!$V9*CO$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CO$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CO$49*NG!$B109)+(CO$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CO$55:CO$113+0))","v":2.1225644906326826},null,{"$f":"(CQ$41*((AU$24*EF!$G9+AU$25*EF!$D9+AU$26*EF!$B9+AU$27*EF!$C9)*CQ$38+NG!$B109)+CQ$42*SUM(Electric!$D213:$E213)+CQ$43*(EF!$M9*CQ$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CQ$44*((AU$21*EF!$R9+AU$22*EF!$S9+AU$23*EF!$T9)*CQ$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CQ$45*(AU$30*EF!$AD9*CQ$38+Coal!$E81)+CQ$46*((AU$31*EF!$Z9+AU$32*EF!$AA9)*CQ$38+NG!$X109*NG!$Y$84+NG!$Y109)+CQ$47*(EF!$V9*CQ$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CQ$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CQ$49*NG!$B109)+(CQ$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CQ$55:CQ$113+0))","v":5.4254645710278657},null,{"$f":"(CS$41*((AV$24*EF!$G9+AV$25*EF!$D9+AV$26*EF!$B9+AV$27*EF!$C9)*CS$38+NG!$B109)+CS$42*SUM(Electric!$D213:$E213)+CS$43*(EF!$M9*CS$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CS$44*((AV$21*EF!$R9+AV$22*EF!$S9+AV$23*EF!$T9)*CS$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CS$45*(AV$30*EF!$AD9*CS$38+Coal!$E81)+CS$46*((AV$31*EF!$Z9+AV$32*EF!$AA9)*CS$38+NG!$X109*NG!$Y$84+NG!$Y109)+CS$47*(EF!$V9*CS$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CS$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CS$49*NG!$B109)+(CS$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CS$55:CS$113+0))","v":5.7594346764520585},null,{"$f":"(CU$41*((AW$24*EF!$G9+AW$25*EF!$D9+AW$26*EF!$B9+AW$27*EF!$C9)*CU$38+NG!$B109)+CU$42*SUM(Electric!$D213:$E213)+CU$43*(EF!$M9*CU$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CU$44*((AW$21*EF!$R9+AW$22*EF!$S9+AW$23*EF!$T9)*CU$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CU$45*(AW$30*EF!$AD9*CU$38+Coal!$E81)+CU$46*((AW$31*EF!$Z9+AW$32*EF!$AA9)*CU$38+NG!$X109*NG!$Y$84+NG!$Y109)+CU$47*(EF!$V9*CU$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CU$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CU$49*NG!$B109)+(CU$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CU$55:CU$113+0))","v":4.9053716976702431},null,{"$f":"(CW$41*((AX$24*EF!$G9+AX$25*EF!$D9+AX$26*EF!$B9+AX$27*EF!$C9)*CW$38+NG!$B109)+CW$42*SUM(Electric!$D213:$E213)+CW$43*(EF!$M9*CW$38+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CW$44*((AX$21*EF!$R9+AX$22*EF!$S9+AX$23*EF!$T9)*CW$38+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CW$45*(AX$30*EF!$AD9*CW$38+Coal!$E81)+CW$46*((AX$31*EF!$Z9+AX$32*EF!$AA9)*CW$38+NG!$X109*NG!$Y$84+NG!$Y109)+CW$47*(EF!$V9*CW$38+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CW$48*(MeOH_FTD!$BJ187*MeOH_FTD!$BK$162+MeOH_FTD!$BK187)+(CW$49*NG!$B109)+(CW$50*Petroleum!$B287))+(MMULT($B236:$BH236+0,CW$55:CW$113+0))","v":41.106334144218074}]
["     PM2.5",{"$f":"(B$41*((B$24*EF!$G10+B$25*EF!$D10+B$26*EF!$B10+B$27*EF!$C10)*B$38+NG!$B110)+B$42*SUM(Electric!$D214:$E214)+B$43*(EF!$M10*B$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$44*((B$21*EF!$R10+B$22*EF!$S10+B$23*EF!$T10)*B$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$45*(B$29*EF!$AD10*B$38+Coal!$E82)+B$46*((B$31*EF!$Z10+B$32*EF!$AA10)*B$38+NG!$X110*NG!$Y$84+NG!$Y110)+B$47*(EF!$V10*B$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+B$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(B$49*NG!$B110)+(B$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,B$55:B$113+0))","v":1.0916104669608802},null,{"$f":"(D$41*((C$24*EF!$G10+C$25*EF!$D10+C$26*EF!$B10+C$27*EF!$C10)*D$38+NG!$B110)+D$42*SUM(Electric!$D214:$E214)+D$43*(EF!$M10*D$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$44*((C$21*EF!$R10+C$22*EF!$S10+C$23*EF!$T10)*D$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$45*(C$29*EF!AD10*D$38+Coal!$E82)+D$46*((C$31*EF!$Z10+C$32*EF!$AA10)*D$38+NG!$X110*NG!$Y$84+NG!$Y110)+D$47*(EF!$V10*D$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+D$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(D$49*NG!$B110)+(D$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,D$55:D$113+0))","v":15.558519128688147},null,{"$f":"(F$41*((D$24*EF!$G10+D$25*EF!$D10+D$26*EF!$B10+D$27*EF!$C10)*F$38+NG!$B110)+F$42*SUM(Electric!$D214:$E214)+F$43*(EF!$M10*F$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$44*((D$21*EF!$R10+D$22*EF!$S10+D$23*EF!$T10)*F$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$45*(D$29*EF!$AD10*F$38+Coal!$E82)+F$46*((D$31*EF!$Z10+D$32*EF!$AA10)*F$38+NG!$X110*NG!$Y$84+NG!$Y110)+F$47*(EF!$V10*F$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+F$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(F$49*NG!$B110)+(F$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,F$55:F$113+0))","v":31.224124653779548},null,{"$f":"(H$41*((E$24*EF!$G10+E$25*EF!$D10+E$26*EF!$B10+E$27*EF!$C10)*H$38+NG!$B110)+H$42*SUM(Electric!$D214:$E214)+H$43*(EF!$M10*H$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$44*((E$21*EF!$R10+E$22*EF!$S10+E$23*EF!$T10)*H$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$45*(E$30*EF!$AD10*H$38+Coal!$E82)+H$46*((E$31*EF!$Z10+E$32*EF!$AA10)*H$38+NG!$X110*NG!$Y$84+NG!$Y110)+H$47*(EF!$V10*H$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+H$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(H$49*NG!$B110)+(H$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,H$55:H$113+0))","v":1.0808927707348475},null,{"$f":"(J$41*((F$24*EF!$G10+F$25*EF!$D10+F$26*EF!$B10+F$27*EF!$C10)*J$38+NG!$B110)+J$42*SUM(Electric!$D214:$E214)+J$43*(EF!$M10*J$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$44*((F$21*EF!$R10+F$22*EF!$S10+F$23*EF!$T10)*J$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$45*(F$30*EF!$AD10*J$38+Coal!$E82)+J$46*((F$31*EF!$Z10+F$32*EF!$AA10)*J$38+NG!$X110*NG!$Y$84+NG!$Y110)+J$47*(EF!$V10*J$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+J$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(J$49*NG!$B110)+(J$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,J$55:J$113+0))","v":0.60776680955782925},null,{"$f":"(L$41*((G$24*EF!$G10+G$25*EF!$D10+G$26*EF!$B10+G$27*EF!$C10)*L$38+NG!$B110)+L$42*SUM(Electric!$D214:$E214)+L$43*(EF!$M10*L$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$44*((G$21*EF!$R10+G$22*EF!$S10+G$23*EF!$T10)*L$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$45*(G$30*EF!$AD10*L$38+Coal!$E82)+L$46*((G$31*EF!$Z10+G$32*EF!$AA10)*L$38+NG!$X110*NG!$Y$84+NG!$Y110)+L$47*(EF!$V10*L$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+L$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(L$49*NG!$B110)+(L$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,L$55:L$113+0))","v":16.208164659853843},null,{"$f":"(N$41*((H$24*EF!$G10+H$25*EF!$D10+H$26*EF!$B10+H$27*EF!$C10)*N$38+NG!$B110)+N$42*SUM(Electric!$D214:$E214)+N$43*(EF!$M10*N$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$44*((H$21*EF!$R10+H$22*EF!$S10+H$23*EF!$T10)*N$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$45*(H$30*EF!$AD10*N$38+Coal!$E82)+N$46*((H$31*EF!$Z10+H$32*EF!$AA10)*N$38+NG!$X110*NG!$Y$84+NG!$Y110)+N$47*(EF!$V10*N$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+N$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(N$49*NG!$B110)+(N$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,N$55:N$113+0))","v":18.921214530446075},null,{"$f":"(P$41*((I$24*EF!$G10+I$25*EF!$D10+I$26*EF!$B10+I$27*EF!$C10)*P$38+NG!$B110)+P$42*SUM(Electric!$D214:$E214)+P$43*(EF!$M10*P$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$44*((I$21*EF!$R10+I$22*EF!$S10+I$23*EF!$T10)*P$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$45*(I$30*EF!$AD10*P$38+Coal!$E82)+P$46*((I$31*EF!$Z10+I$32*EF!$AA10)*P$38+NG!$X110*NG!$Y$84+NG!$Y110)+P$47*(EF!$V10*P$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+P$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(P$49*NG!$B110)+(P$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,P$55:P$113+0))","v":23.029849186823657},{"$f":"(Q$41*((I$24*EF!$G10+I$25*EF!$D10+I$26*EF!$B10+I$27*EF!$C10)*Q$38+NG!$B110)+Q$42*SUM(Electric!$D214:$E214)+Q$43*(EF!$M10*Q$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Q$44*((I$21*EF!$R10+I$22*EF!$S10+I$23*EF!$T10)*Q$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Q$45*(I$30*EF!$AD10*Q$38+Coal!$E82)+Q$46*((I$31*EF!$Z10+I$32*EF!$AA10)*Q$38+NG!$X110*NG!$Y$84+NG!$Y110)+Q$47*(EF!$V10*Q$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+Q$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(Q$49*NG!$B110)+(Q$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*((J$24*EF!$G10+J$25*EF!$D10+J$26*EF!$B10+J$27*EF!$C10)*S$38+NG!$B110)+S$42*SUM(Electric!$D214:$E214)+S$43*(EF!$M10*S$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+S$44*((J$21*EF!$R10+J$22*EF!$S10+J$23*EF!$T10)*S$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+S$45*(J$30*EF!$AD10*S$38+Coal!$E82)+S$46*((J$31*EF!$Z10+J$32*EF!$AA10)*S$38+NG!$X110*NG!$Y$84+NG!$Y110)+S$47*(EF!$V10*S$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+S$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(S$49*NG!$B110)+(S$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,S$55:S$113+0))","v":3.332853526370716},{"$f":"(T$41*((J$24*EF!$G10+J$25*EF!$D10+J$26*EF!$B10+J$27*EF!$C10)*T$38+NG!$B110)+T$42*SUM(Electric!$D214:$E214)+T$43*(EF!$M10*T$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$44*((J$21*EF!$R10+J$22*EF!$S10+J$23*EF!$T10)*T$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$45*(J$30*EF!$AD10*T$38+Coal!$E82)+T$46*((J$31*EF!$Z10+J$32*EF!$AA10)*T$38+NG!$X110*NG!$Y$84+NG!$Y110)+T$47*(EF!$V10*T$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+T$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(T$49*NG!$B110)+(T$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,T$55:T$113+0))","v":-1.6659943810459921E-2},null,{"$f":"(V$41*((K$24*EF!$G10+K$25*EF!$D10+K$26*EF!$B10+K$27*EF!$C10)*V$38+NG!$B110)+V$42*SUM(Electric!$D214:$E214)+V$43*(EF!$M10*V$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+V$44*((K$21*EF!$R10+K$22*EF!$S10+K$23*EF!$T10)*V$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+V$45*(K$30*EF!$AD10*V$38+Coal!$E82)+V$46*((K$31*EF!$Z10+K$32*EF!$AA10)*V$38+NG!$X110*NG!$Y$84+NG!$Y110)+V$47*(EF!$V10*V$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+V$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(V$49*NG!$B110)+(V$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,V$55:V$113+0))","v":3.0379545894172972},null,{"$f":"(X$41*((L$24*EF!$G10+L$25*EF!$D10+L$26*EF!$B10+L$27*EF!$C10)*X$38+NG!$B110)+X$42*SUM(Electric!$D214:$E214)+X$43*(EF!$M10*X$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$44*((L$21*EF!$R10+L$22*EF!$S10+L$23*EF!$T10)*X$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$45*(L$30*EF!$AD10*X$38+Coal!$E82)+X$46*((L$31*EF!$Z10+L$32*EF!$AA10)*X$38+NG!$X110*NG!$Y$84+NG!$Y110)+X$47*(EF!$V10*X$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+X$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(X$49*NG!$B110)+(X$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,X$55:X$113+0))","v":48.975379796664328},null,{"$f":"(Z$41*((M$24*EF!$G10+M$25*EF!$D10+M$26*EF!$B10+M$27*EF!$C10)*Z$38+NG!$B110)+Z$42*SUM(Electric!$D214:$E214)+Z$43*(EF!$M10*Z$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$44*((M$21*EF!$R10+M$22*EF!$S10+M$23*EF!$T10)*Z$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$45*(M$30*EF!$AD10*Z$38+Coal!$E82)+Z$46*((M$31*EF!$Z10+M$32*EF!$AA10)*Z$38+NG!$X110*NG!$Y$84+NG!$Y110)+Z$47*(EF!$V10*Z$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+Z$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(Z$49*NG!$B110)+(Z$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,Z$55:Z$113+0))","v":48.084107366161312},null,{"$f":"(AB$41*((N$24*EF!$G10+N$25*EF!$D10+N$26*EF!$B10+N$27*EF!$C10)*AB$38+NG!$B110)+AB$42*SUM(Electric!$D214:$E214)+AB$43*(EF!$M10*AB$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$44*((N$21*EF!$R10+N$22*EF!$S10+N$23*EF!$T10)*AB$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$45*(N$30*EF!$AD10*AB$38+Coal!$E82)+AB$46*((N$31*EF!$Z10+N$32*EF!$AA10)*AB$38+NG!$X110*NG!$Y$84+NG!$Y110)+AB$47*(EF!$V10*AB$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AB$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AB$49*NG!$B110)+(AB$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AB$55:AB$113+0))","v":20.767736923982277},null,{"$f":"(AD$41*((O$24*EF!$G10+O$25*EF!$D10+O$26*EF!$B10+O$27*EF!$C10)*AD$38+NG!$B110)+AD$42*SUM(Electric!$D214:$E214)+AD$43*(EF!$M10*AD$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$44*((O$21*EF!$R10+O$22*EF!$S10+O$23*EF!$T10)*AD$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$45*(O$30*EF!$AD10*AD$38+Coal!$E82)+AD$46*((O$31*EF!$Z10+O$32*EF!$AA10)*AD$38+NG!$X110*NG!$Y$84+NG!$Y110)+AD$47*(EF!$V10*AD$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AD$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AD$49*NG!$B110)+(AD$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AD$55:AD$113+0))","v":20.577348586228339},null,{"$f":"(AF$41*((P$24*EF!$G10+P$25*EF!$D10+P$26*EF!$B10+P$27*EF!$C10)*AF$38+NG!$B110)+AF$42*SUM(Electric!$D214:$E214)+AF$43*(EF!$M10*AF$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$44*((P$21*EF!$R10+P$22*EF!$S10+P$23*EF!$T10)*AF$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$45*(P$30*EF!$AD10*AF$38+Coal!$E82)+AF$46*((P$31*EF!$Z10+P$32*EF!$AA10)*AF$38+NG!$X110*NG!$Y$84+NG!$Y110)+AF$47*(EF!$V10*AF$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AF$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AF$49*NG!$B110)+(AF$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AF$55:AF$113+0))","v":4.1002504518285026},null,{"$f":"(AH$41*((Q$24*EF!$G10+Q$25*EF!$D10+Q$26*EF!$B10+Q$27*EF!$C10)*AH$38+NG!$B110)+AH$42*SUM(Electric!$D214:$E214)+AH$43*(EF!$M10*AH$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$44*((Q$21*EF!$R10+Q$22*EF!$S10+Q$23*EF!$T10)*AH$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$45*(Q$30*EF!$AD10*AH$38+Coal!$E82)+AH$46*((Q$31*EF!$Z10+Q$32*EF!$AA10)*AH$38+NG!$X110*NG!$Y$84+NG!$Y110)+AH$47*(EF!$V10*AH$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AH$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AH$49*NG!$B110)+(AH$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AH$55:AH$113+0))","v":30.047607814732867},null,{"$f":"(AJ$41*((R$24*EF!$G10+R$25*EF!$D10+R$26*EF!$B10+R$27*EF!$C10)*AJ$38+NG!$B110)+AJ$42*SUM(Electric!$D214:$E214)+AJ$43*(EF!$M10*AJ$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$44*((R$21*EF!$R10+R$22*EF!$S10+R$23*EF!$T10)*AJ$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$45*(R$30*EF!$AD10*AJ$38+Coal!$E82)+AJ$46*((R$31*EF!$Z10+R$32*EF!$AA10)*AJ$38+NG!$X110*NG!$Y$84+NG!$Y110)+AJ$47*(EF!$V10*AJ$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AJ$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AJ$49*NG!$B110)+(AJ$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AJ$55:AJ$113+0))","v":24.462412190651335},null,{"$f":"(AL$41*((S$24*EF!$G10+S$25*EF!$D10+S$26*EF!$B10+S$27*EF!$C10)*AL$38+NG!$B110)+AL$42*SUM(Electric!$D214:$E214)+AL$43*(EF!$M10*AL$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$44*((S$21*EF!$R10+S$22*EF!$S10+S$23*EF!$T10)*AL$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$45*(S$30*EF!$AD10*AL$38+Coal!$E82)+AL$46*((S$31*EF!$Z10+S$32*EF!$AA10)*AL$38+NG!$X110*NG!$Y$84+NG!$Y110)+AL$47*(EF!$V10*AL$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AL$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AL$49*NG!$B110)+(AL$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AL$55:AL$113+0))","v":5.2001065540981578E-2},null,{"$f":"(AN$41*((T$24*EF!$G10+T$25*EF!$D10+T$26*EF!$B10+T$27*EF!$C10)*AN$38+NG!$B110)+AN$42*SUM(Electric!$D214:$E214)+AN$43*(EF!$M10*AN$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AN$44*((T$21*EF!$R10+T$22*EF!$S10+T$23*EF!$T10)*AN$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AN$45*(T$30*EF!$AD10*AN$38+Coal!$E82)+AN$46*((T$31*EF!$Z10+T$32*EF!$AA10)*AN$38+NG!$X110*NG!$Y$84+NG!$Y110)+AN$47*(EF!$V10*AN$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AN$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AN$49*NG!$B110)+(AN$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AN$55:AN$113+0))","v":22.301547977088148},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ200","v":3.4065472785554253E-2},{"$f":"(AP$41*((U$24*EF!$G10+U$25*EF!$D10+U$26*EF!$B10+U$27*EF!$C10)*AP$38+NG!$B110)+AP$42*SUM(Electric!$D214:$E214)+AP$43*(EF!$M10*AP$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AP$44*((U$21*EF!$R10+U$22*EF!$S10+U$23*EF!$T10)*AP$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AP$45*(U$30*EF!$AD10*AP$38+Coal!$E82)+AP$46*((U$31*EF!$Z10+U$32*EF!$AA10)*AP$38+NG!$X110*NG!$Y$84+NG!$Y110)+AP$47*(EF!$V10*AP$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AP$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AP$49*NG!$B110)+(AP$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AP$55:AP$113+0))","v":0.55398859543473267},null,{"$f":"(AR$41*((V$24*EF!$G10+V$25*EF!$D10+V$26*EF!$B10+V$27*EF!$C10)*AR$38+NG!$B110)+AR$42*SUM(Electric!$D214:$E214)+AR$43*(EF!$M10*AR$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AR$44*((V$21*EF!$R10+V$22*EF!$S10+W$23*EF!$T10)*AR$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AR$45*(V$30*EF!$AD10*AR$38+Coal!$E82)+AR$46*((V$31*EF!$Z10+V$32*EF!$AA10)*AR$38+NG!$X110*NG!$Y$84+NG!$Y110)+AR$47*(EF!$V10*AR$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AR$48*(Petroleum!$B288*Petroleum!$M$262+Petroleum!$M288)+(AR$49*NG!$B110)+(AR$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AR$55:AR$113+0))","v":15.353795618019671},null,{"$f":"(AT$41*((W$24*EF!$G10+W$25*EF!$D10+W$26*EF!$B10+W$27*EF!$C10)*AT$38+NG!$B110)+AT$42*SUM(Electric!$D214:$E214)+AT$43*(EF!$M10*AT$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AT$44*((W$21*EF!$R10+W$22*EF!$S10+W$23*EF!$T10)*AT$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AT$45*(W$30*EF!$AD10*AT$38+Coal!$E82)+AT$46*((W$31*EF!$Z10+W$32*EF!$AA10)*AT$38+NG!$X110*NG!$Y$84+NG!$Y110)+AT$47*(EF!$V10*AT$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AT$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AT$49*NG!$B110)+(AT$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AT$55:AT$113+0))","v":15.659046870112219},{"$f":"(AT$95+AT$109)*'T&D'!$HJ200","v":2.9294783723684589E-2},{"$f":"(AV$41*((X$24*EF!$G10+X$25*EF!$D10+X$26*EF!$B10+X$27*EF!$C10)*AV$38+NG!$B110)+AV$42*SUM(Electric!$D214:$E214)+AV$43*(EF!$M10*AV$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AV$44*((X$21*EF!$R10+X$22*EF!$S10+X$23*EF!$T10)*AV$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AV$45*(X$30*EF!$AD10*AV$38+Coal!$E82)+AV$46*((X$31*EF!$Z10+X$32*EF!$AA10)*AV$38+NG!$X110*NG!$Y$84+NG!$Y110)+AV$47*(EF!$V10*AV$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AV$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AV$49*NG!$B110)+(AV$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AV$55:AV$113+0))","v":12.182390483557539},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ200","v":4.1735475641930329E-2},{"$f":"(AX$41*((Y$24*EF!$G10+Y$25*EF!$D10+Y$26*EF!$B10+Y$27*EF!$C10)*AX$38+NG!$B110)+AX$42*SUM(Electric!$D214:$E214)+AX$43*(EF!$M10*AX$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AX$44*((Y$21*EF!$R10+Y$22*EF!$S10+Y$23*EF!$T10)*AX$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AX$45*(Y$30*EF!$AD10*AX$38+Coal!$E82)+AX$46*((Y$31*EF!$Z10+Y$32*EF!$AA10)*AX$38+NG!$X110*NG!$Y$84+NG!$Y110)+AX$47*(EF!$V10*AX$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AX$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AX$49*NG!$B110)+(AX$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AX$55:AX$113+0))","v":1.3013929743173445},null,{"$f":"(AZ$41*((Z$24*EF!$G10+Z$25*EF!$D10+Z$26*EF!$B10+Z$27*EF!$C10)*AZ$38+NG!$B110)+AZ$42*SUM(Electric!$D214:$E214)+AZ$43*(EF!$M10*AZ$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AZ$44*((Z$21*EF!$R10+Z$22*EF!$S10+Z$23*EF!$T10)*AZ$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AZ$45*(Z$30*EF!$AD10*AZ$38+Coal!$E82)+AZ$46*((Z$31*EF!$Z10+Z$32*EF!$AA10)*AZ$38+NG!$X110*NG!$Y$84+NG!$Y110)+AZ$47*(EF!$V10*AZ$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AZ$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(AZ$49*NG!$B110)+(AZ$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,AZ$55:AZ$113+0))","v":6.101028143377027},{"$f":"AZ$112*'T&D'!$HJ200","v":1.0103669283886018E-2},{"$f":"(BB$41*((AA$24*EF!$G10+AA$25*EF!$D10+AA$26*EF!$B10+AA$27*EF!$C10)*BB$38+NG!$B110)+BB$42*SUM(Electric!$D214:$E214)+BB$43*(EF!$M10*BB$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BB$44*((AA$21*EF!$R10+AA$22*EF!$S10+AA$23*EF!$T10)*BB$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BB$45*(AA$29*EF!$AD10*BB$38+Coal!$E82)+BB$46*((AA$31*EF!$Z10+AA$32*EF!$AA10)*BB$38+NG!$X110*NG!$Y$84+NG!$Y110)+BB$47*(EF!$V10*BB$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BB$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BB$49*NG!$B110)+(BB$50*Petroleum!$B288)+BB$52*SUM(Electric!$AJ214:$AK214)+BB$53*SUM(Electric!$DX214:$DY214))+(MMULT($B237:$BH237+0,BB$55:BB$113+0))","v":2.0715595773336188},null,{"$f":"(BD$41*((AB$24*EF!$G10+AB$25*EF!$D10+AB$26*EF!$B10+AB$27*EF!$C10)*BD$38+NG!$B110)+BD$42*SUM(Electric!$D214:$E214)+BD$43*(EF!$M10*BD$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BD$44*((AB$21*EF!$R10+AB$22*EF!$S10+AB$23*EF!$T10)*BD$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BD$45*(AB$30*EF!$AD10*BD$38+Coal!$E82)+BD$46*((AB$31*EF!$Z10+AB$32*EF!$AA10)*BD$38+NG!$X110*NG!$Y$84+NG!$Y110)+BD$47*(EF!$V10*BD$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BD$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BD$49*NG!$B110)+(BD$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BD$55:BD$113+0))","v":12.09340495965886},{"$f":"BD$110*'T&D'!$HJ200","v":1.8404180963765261E-2},{"$f":"(BF$41*((AC$24*EF!$G10+AC$25*EF!$D10+AC$26*EF!$B10+AC$27*EF!$C10)*BF$38+NG!$B110)+BF$42*SUM(Electric!$D214:$E214)+BF$43*(EF!$M10*BF$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BF$44*((AC$21*EF!$R10+AC$22*EF!$S10+AC$23*EF!$T10)*BF$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BF$45*(AC$30*EF!$AD10*BF$38+Coal!$E82)+BF$46*((AC$31*EF!$Z10+AC$32*EF!$AA10)*BF$38+NG!$X110*NG!$Y$84+NG!$Y110)+BF$47*(EF!$V10*BF$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BF$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BF$49*NG!$B110)+(BF$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BF$55:BF$113+0))","v":4.3683007090808958},null,{"$f":"(BH$41*((AD$24*EF!$G10+AD$25*EF!$D10+AD$26*EF!$B10+AD$27*EF!$C10)*BH$38+NG!$B110)+BH$42*SUM(Electric!$D214:$E214)+BH$43*(EF!$M10*BH$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BH$44*((AD$21*EF!$R10+AD$22*EF!$S10+AD$23*EF!$T10)*BH$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BH$45*(AD$30*EF!$AD10*BH$38+Coal!$E82)+BH$46*((AD$31*EF!$Z10+AD$32*EF!$AA10)*BH$38+NG!$X110*NG!$Y$84+NG!$Y110)+BH$47*(EF!$V10*BH$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BH$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BH$49*NG!$B110)+(BH$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BH$55:BH$113+0))","v":15.580968765771219},null,{"$f":"(BJ$41*((AE$24*EF!$G10+AE$25*EF!$D10+AE$26*EF!$B10+AE$27*EF!$C10)*BJ$38+NG!$B110)+BJ$42*SUM(Electric!$D214:$E214)+BJ$43*(EF!$M10*BJ$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BJ$44*((AE$21*EF!$R10+AE$22*EF!$S10+AE$23*EF!$T10)*BJ$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BJ$45*(AE$30*EF!$AD10*BJ$38+Coal!$E82)+BJ$46*((AE$31*EF!$Z10+AE$32*EF!$AA10)*BJ$38+NG!$X110*NG!$Y$84+NG!$Y110)+BJ$47*(EF!$V10*BJ$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BJ$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BJ$49*NG!$B110)+(BJ$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BJ$55:BJ$113+0))","v":11.296299353802},null,{"$f":"(BL$41*((AF$24*EF!$G10+AF$25*EF!$D10+AF$26*EF!$B10+AF$27*EF!$C10)*BL$38+NG!$B110)+BL$42*SUM(Electric!$D214:$E214)+BL$43*(EF!$M10*BL$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BL$44*((AF$21*EF!$R10+AF$22*EF!$S10+AF$23*EF!$T10)*BL$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BL$45*(AF$30*EF!$AD10*BL$38+Coal!$E82)+BL$46*((AF$31*EF!$Z10+AF$32*EF!$AA10)*BL$38+NG!$X110*NG!$Y$84+NG!$Y110)+BL$47*(EF!$V10*BL$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BL$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BL$49*NG!$B110)+(BL$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BL$55:BL$113+0))","v":5.5240128908472013},null,{"$f":"(BN$41*((AG$24*EF!$G10+AG$25*EF!$D10+AG$26*EF!$B10+AG$27*EF!$C10)*BN$38+NG!$B110)+BN$42*SUM(Electric!$D214:$E214)+BN$43*(EF!$M10*BN$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BN$44*((AG$21*EF!$R10+AG$22*EF!$S10+AG$23*EF!$T10)*BN$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BN$45*(AG$30*EF!$AD10*BN$38+Coal!$E82)+BN$46*((AG$31*EF!$Z10+AG$32*EF!$AA10)*BN$38+NG!$X110*NG!$Y$84+NG!$Y110)+BN$47*(EF!$V10*BN$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BN$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BN$49*NG!$B110)+(BN$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BN$55:BN$113+0))","v":14.085337587537596},null,{"$f":"(BP$41*((AH$24*EF!$G10+AH$25*EF!$D10+AH$26*EF!$B10+AH$27*EF!$C10)*BP$38+NG!$B110)+BP$42*SUM(Electric!$D214:$E214)+BP$43*(EF!$M10*BP$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BP$44*((AH$21*EF!$R10+AH$22*EF!$S10+AH$23*EF!$T10)*BP$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BP$45*(AH$30*EF!$AD10*BP$38+Coal!$E82)+BP$46*((AH$31*EF!$Z10+AH$32*EF!$AA10)*BP$38+NG!$X110*NG!$Y$84+NG!$Y110)+BP$47*(EF!$V10*BP$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BP$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BP$49*NG!$B110)+(BP$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BP$55:BP$113+0))","v":6.9145241243141644},null,{"$f":"(BR$41*((AI$24*EF!$G10+AI$25*EF!$D10+AI$26*EF!$B10+AI$27*EF!$C10)*BR$38+NG!$B110)+BR$42*SUM(Electric!$D214:$E214)+BR$43*(EF!$M10*BR$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BR$44*((AI$21*EF!$R10+AI$22*EF!$S10+AI$23*EF!$T10)*BR$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BR$45*(AI$30*EF!$AD10*BR$38+Coal!$E82)+BR$46*((AI$31*EF!$Z10+AI$32*EF!$AA10)*BR$38+NG!$X110*NG!$Y$84+NG!$Y110)+BR$47*(EF!$V10*BR$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BR$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BR$49*NG!$B110)+(BR$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BR$55:BR$113+0))","v":2.2585167342165078},null,{"$f":"(BT$41*((AJ$24*EF!$G10+AJ$25*EF!$D10+AJ$26*EF!$B10+AJ$27*EF!$C10)*BT$38+NG!$B110)+BT$42*SUM(Electric!$D214:$E214)+BT$43*(EF!$M10*BT$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BT$44*((AJ$21*EF!$R10+AJ$22*EF!$S10+AJ$23*EF!$T10)*BT$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BT$45*(AJ$30*EF!$AD10*BT$38+Coal!$E82)+BT$46*((AJ$31*EF!$Z10+AJ$32*EF!$AA10)*BT$38+NG!$X110*NG!$Y$84+NG!$Y110)+BT$47*(EF!$V10*BT$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BT$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BT$49*NG!$B110)+(BT$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BT$55:BT$113+0))","v":1.2188535704937398},{"$f":"(BU$41*((AJ$24*EF!$G10+AJ$25*EF!$D10+AJ$26*EF!$B10+AJ$27*EF!$C10)*BU$38+NG!$B110)+BU$42*SUM(Electric!$D214:$E214)+BU$43*(EF!$M10*BU$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BU$44*((AJ$21*EF!$R10+AJ$22*EF!$S10+AJ$23*EF!$T10)*BU$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BU$45*(AJ$30*EF!$AD10*BU$38+Coal!$E82)+BU$46*((AJ$31*EF!$Z10+AJ$32*EF!$AA10)*BU$38+NG!$X110*NG!$Y$84+NG!$Y110)+BU$47*(EF!$V10*BU$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BU$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BU$49*NG!$B110)+(BU$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BU$55:BU$113+0))","v":-1.5366516573372391},null,{"$f":"(BW$41*((AK$24*EF!$G10+AK$25*EF!$D10+AK$26*EF!$B10+AK$27*EF!$C10)*BW$38+NG!$B110)+BW$42*SUM(Electric!$D214:$E214)+BW$43*(EF!$M10*BW$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BW$44*((AK$21*EF!$R10+AK$22*EF!$S10+AK$23*EF!$T10)*BW$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BW$45*(AK$30*EF!$AD10*BW$38+Coal!$E82)+BW$46*((AK$31*EF!$Z10+AK$32*EF!$AA10)*BW$38+NG!$X110*NG!$Y$84+NG!$Y110)+BW$47*(EF!$V10*BW$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BW$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BW$49*NG!$B110)+(BW$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BW$55:BW$113+0))","v":-0.83325486713221597},null,{"$f":"(BY$41*((AL$24*EF!$G10+AL$25*EF!$D10+AL$26*EF!$B10+AL$27*EF!$C10)*BY$38+NG!$B110)+BY$42*SUM(Electric!$D214:$E214)+BY$43*(EF!$M10*BY$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+BY$44*((AL$21*EF!$R10+AL$22*EF!$S10+AL$23*EF!$T10)*BY$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+BY$45*(AL$30*EF!$AD10*BY$38+Coal!$E82)+BY$46*((AL$31*EF!$Z10+AL$32*EF!$AA10)*BY$38+NG!$X110*NG!$Y$84+NG!$Y110)+BY$47*(EF!$V10*BY$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+BY$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(BY$49*NG!$B110)+(BY$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,BY$55:BY$113+0))","v":0.18805148895615309},null,{"$f":"(CA$41*((AM$24*EF!$G10+AM$25*EF!$D10+AM$26*EF!$B10+AM$27*EF!$C10)*CA$38+NG!$B110)+CA$42*SUM(Electric!$D214:$E214)+CA$43*(EF!$M10*CA$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CA$44*((AM$21*EF!$R10+AM$22*EF!$S10+AM$23*EF!$T10)*CA$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CA$45*(AM$30*EF!$AD10*CA$38+Coal!$E82)+CA$46*((AM$31*EF!$Z10+AM$32*EF!$AA10)*CA$38+NG!$X110*NG!$Y$84+NG!$Y110)+CA$47*(EF!$V10*CA$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CA$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CA$49*NG!$B110)+(CA$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CA$55:CA$113+0))","v":8.5385707507028954},null,{"$f":"(CC$41*((AN$24*EF!$G10+AN$25*EF!$D10+AN$26*EF!$B10+AN$27*EF!$C10)*CC$38+NG!$B110)+CC$42*SUM(Electric!$D214:$E214)+CC$43*(EF!$M10*CC$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CC$44*((AN$21*EF!$R10+AN$22*EF!$S10+AN$23*EF!$T10)*CC$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CC$45*(AN$30*EF!$AD10*CC$38+Coal!$E82)+CC$46*((AN$31*EF!$Z10+AN$32*EF!$AA10)*CC$38+NG!$X110*NG!$Y$84+NG!$Y110)+CC$47*(EF!$V10*CC$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CC$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CC$49*NG!$B110)+(CC$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CC$55:CC$113+0))","v":1.2504104174365434},null,{"$f":"(CE$41*((AO$24*EF!$G10+AO$25*EF!$D10+AO$26*EF!$B10+AO$27*EF!$C10)*CE$38+NG!$B110)+CE$42*SUM(Electric!$D214:$E214)+CE$43*(EF!$M10*CE$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CE$44*((AO$21*EF!$R10+AO$22*EF!$S10+AO$23*EF!$T10)*CE$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CE$45*(AO$30*EF!$AD10*CE$38+Coal!$E82)+CE$46*((AO$31*EF!$Z10+AO$32*EF!$AA10)*CE$38+NG!$X110*NG!$Y$84+NG!$Y110)+CE$47*(EF!$V10*CE$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CE$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CE$49*NG!$B110)+(CE$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CE$55:CE$113+0))","v":1.0916104669608802},null,{"$f":"(CG$41*((AP$24*EF!$G10+AP$25*EF!$D10+AP$26*EF!$B10+AP$27*EF!$C10)*CG$38+NG!$B110)+CG$42*SUM(Electric!$D214:$E214)+CG$43*(EF!$M10*CG$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CG$44*((AP$21*EF!$R10+AP$22*EF!$S10+AP$23*EF!$T10)*CG$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CG$45*(AP$30*EF!$AD10*CG$38+Coal!$E82)+CG$46*((AP$31*EF!$Z10+AP$32*EF!$AA10)*CG$38+NG!$X110*NG!$Y$84+NG!$Y110)+CG$47*(EF!$V10*CG$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CG$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CG$49*NG!$B110)+(CG$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CG$55:CG$113+0))","v":12.269956709507055},null,{"$f":"(CI$41*((AQ$24*EF!$G10+AQ$25*EF!$D10+AQ$26*EF!$B10+AQ$27*EF!$C10)*CI$38+NG!$B110)+CI$42*SUM(Electric!$D214:$E214)+CI$43*(EF!$M10*CI$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CI$44*((AQ$21*EF!$R10+AQ$22*EF!$S10+AQ$23*EF!$T10)*CI$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CI$45*(AQ$30*EF!$AD10*CI$38+Coal!$E82)+CI$46*((AQ$31*EF!$Z10+AQ$32*EF!$AA10)*CI$38+NG!$X110*NG!$Y$84+NG!$Y110)+CI$47*(EF!$V10*CI$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CI$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CI$49*NG!$B110)+(CI$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CI$55:CI$113+0))","v":4.4150716990853702},null,{"$f":"(CK$41*((AR$24*EF!$G10+AR$25*EF!$D10+AR$26*EF!$B10+AR$27*EF!$C10)*CK$38+NG!$B110)+CK$42*SUM(Electric!$D214:$E214)+CK$43*(EF!$M10*CK$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CK$44*((AR$21*EF!$R10+AR$22*EF!$S10+AR$23*EF!$T10)*CK$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CK$45*(AR$30*EF!$AD10*CK$38+Coal!$E82)+CK$46*((AR$31*EF!$Z10+AR$32*EF!$AA10)*CK$38+NG!$X110*NG!$Y$84+NG!$Y110)+CK$47*(EF!$V10*CK$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CK$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CK$49*NG!$B110)+(CK$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CK$55:CK$113+0))","v":1.6425371191303153},null,{"$f":"(CM$41*((AS$24*EF!$G10+AS$25*EF!$D10+AS$26*EF!$B10+AS$27*EF!$C10)*CM$38+NG!$B110)+CM$42*SUM(Electric!$D214:$E214)+CM$43*(EF!$M10*CM$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CM$44*((AS$21*EF!$R10+AS$22*EF!$S10+AS$23*EF!$T10)*CM$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CM$45*(AS$30*EF!$AD10*CM$38+Coal!$E82)+CM$46*((AS$31*EF!$Z10+AS$32*EF!$AA10)*CM$38+NG!$X110*NG!$Y$84+NG!$Y110)+CM$47*(EF!$V10*CM$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CM$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CM$49*NG!$B110)+(CM$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CM$55:CM$113+0))","v":4.5622151446492971},null,{"$f":"(CO$41*((AT$24*EF!$G10+AT$25*EF!$D10+AT$26*EF!$B10+AT$27*EF!$C10)*CO$38+NG!$B110)+CO$42*SUM(Electric!$D214:$E214)+CO$43*(EF!$M10*CO$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CO$44*((AT$21*EF!$R10+AT$22*EF!$S10+AT$23*EF!$T10)*CO$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CO$45*(AT$30*EF!$AD10*CO$38+Coal!$E82)+CO$46*((AT$31*EF!$Z10+AT$32*EF!$AA10)*CO$38+NG!$X110*NG!$Y$84+NG!$Y110)+CO$47*(EF!$V10*CO$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CO$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CO$49*NG!$B110)+(CO$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CO$55:CO$113+0))","v":1.7617866516125464},null,{"$f":"(CQ$41*((AU$24*EF!$G10+AU$25*EF!$D10+AU$26*EF!$B10+AU$27*EF!$C10)*CQ$38+NG!$B110)+CQ$42*SUM(Electric!$D214:$E214)+CQ$43*(EF!$M10*CQ$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CQ$44*((AU$21*EF!$R10+AU$22*EF!$S10+AU$23*EF!$T10)*CQ$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CQ$45*(AU$30*EF!$AD10*CQ$38+Coal!$E82)+CQ$46*((AU$31*EF!$Z10+AU$32*EF!$AA10)*CQ$38+NG!$X110*NG!$Y$84+NG!$Y110)+CQ$47*(EF!$V10*CQ$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CQ$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CQ$49*NG!$B110)+(CQ$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CQ$55:CQ$113+0))","v":4.5377763096037267},null,{"$f":"(CS$41*((AV$24*EF!$G10+AV$25*EF!$D10+AV$26*EF!$B10+AV$27*EF!$C10)*CS$38+NG!$B110)+CS$42*SUM(Electric!$D214:$E214)+CS$43*(EF!$M10*CS$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CS$44*((AV$21*EF!$R10+AV$22*EF!$S10+AV$23*EF!$T10)*CS$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CS$45*(AV$30*EF!$AD10*CS$38+Coal!$E82)+CS$46*((AV$31*EF!$Z10+AV$32*EF!$AA10)*CS$38+NG!$X110*NG!$Y$84+NG!$Y110)+CS$47*(EF!$V10*CS$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CS$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CS$49*NG!$B110)+(CS$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CS$55:CS$113+0))","v":4.884937046523997},null,{"$f":"(CU$41*((AW$24*EF!$G10+AW$25*EF!$D10+AW$26*EF!$B10+AW$27*EF!$C10)*CU$38+NG!$B110)+CU$42*SUM(Electric!$D214:$E214)+CU$43*(EF!$M10*CU$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CU$44*((AW$21*EF!$R10+AW$22*EF!$S10+AW$23*EF!$T10)*CU$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CU$45*(AW$30*EF!$AD10*CU$38+Coal!$E82)+CU$46*((AW$31*EF!$Z10+AW$32*EF!$AA10)*CU$38+NG!$X110*NG!$Y$84+NG!$Y110)+CU$47*(EF!$V10*CU$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CU$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CU$49*NG!$B110)+(CU$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CU$55:CU$113+0))","v":4.1427385400338332},null,{"$f":"(CW$41*((AX$24*EF!$G10+AX$25*EF!$D10+AX$26*EF!$B10+AX$27*EF!$C10)*CW$38+NG!$B110)+CW$42*SUM(Electric!$D214:$E214)+CW$43*(EF!$M10*CW$38+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+CW$44*((AX$21*EF!$R10+AX$22*EF!$S10+AX$23*EF!$T10)*CW$38+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+CW$45*(AX$30*EF!$AD10*CW$38+Coal!$E82)+CW$46*((AX$31*EF!$Z10+AX$32*EF!$AA10)*CW$38+NG!$X110*NG!$Y$84+NG!$Y110)+CW$47*(EF!$V10*CW$38+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+CW$48*(MeOH_FTD!$BJ188*MeOH_FTD!$BK$162+MeOH_FTD!$BK188)+(CW$49*NG!$B110)+(CW$50*Petroleum!$B288))+(MMULT($B237:$BH237+0,CW$55:CW$113+0))","v":37.91410853773629}]
["     BC",{"$f":"(B$41*((B$24*EF!$G12+B$25*EF!$D12+B$26*EF!$B12+B$27*EF!$C12)*B$38+NG!$B112)+B$42*SUM(Electric!$D216:$E216)+B$43*(EF!$M12*B$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$44*((B$21*EF!$R12+B$22*EF!$S12+B$23*EF!$T12)*B$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$45*(B$29*EF!$AD12*B$38+Coal!$E84)+B$46*((B$31*EF!$Z12+B$32*EF!$AA12)*B$38+NG!$X112*NG!$Y$84+NG!$Y112)+B$47*(EF!$V12*B$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+B$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(B$49*NG!$B112)+(B$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,B$55:B$113+0))","v":5.359424432657172E-2},null,{"$f":"(D$41*((C$24*EF!$G12+C$25*EF!$D12+C$26*EF!$B12+C$27*EF!$C12)*D$38+NG!$B112)+D$42*SUM(Electric!$D216:$E216)+D$43*(EF!$M12*D$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$44*((C$21*EF!$R12+C$22*EF!$S12+C$23*EF!$T12)*D$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$45*(C$29*EF!AD12*D$38+Coal!$E84)+D$46*((C$31*EF!$Z12+C$32*EF!$AA12)*D$38+NG!$X112*NG!$Y$84+NG!$Y112)+D$47*(EF!$V12*D$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+D$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(D$49*NG!$B112)+(D$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,D$55:D$113+0))","v":0.90431045361463758},null,{"$f":"(F$41*((D$24*EF!$G12+D$25*EF!$D12+D$26*EF!$B12+D$27*EF!$C12)*F$38+NG!$B112)+F$42*SUM(Electric!$D216:$E216)+F$43*(EF!$M12*F$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$44*((D$21*EF!$R12+D$22*EF!$S12+D$23*EF!$T12)*F$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$45*(D$29*EF!$AD12*F$38+Coal!$E84)+F$46*((D$31*EF!$Z12+D$32*EF!$AA12)*F$38+NG!$X112*NG!$Y$84+NG!$Y112)+F$47*(EF!$V12*F$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+F$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(F$49*NG!$B112)+(F$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,F$55:F$113+0))","v":2.133088017654853},null,{"$f":"(H$41*((E$24*EF!$G12+E$25*EF!$D12+E$26*EF!$B12+E$27*EF!$C12)*H$38+NG!$B112)+H$42*SUM(Electric!$D216:$E216)+H$43*(EF!$M12*H$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$44*((E$21*EF!$R12+E$22*EF!$S12+E$23*EF!$T12)*H$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$45*(E$30*EF!$AD12*H$38+Coal!$E84)+H$46*((E$31*EF!$Z12+E$32*EF!$AA12)*H$38+NG!$X112*NG!$Y$84+NG!$Y112)+H$47*(EF!$V12*H$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+H$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(H$49*NG!$B112)+(H$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,H$55:H$113+0))","v":6.1115581172448447E-2},null,{"$f":"(J$41*((F$24*EF!$G12+F$25*EF!$D12+F$26*EF!$B12+F$27*EF!$C12)*J$38+NG!$B112)+J$42*SUM(Electric!$D216:$E216)+J$43*(EF!$M12*J$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$44*((F$21*EF!$R12+F$22*EF!$S12+F$23*EF!$T12)*J$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$45*(F$30*EF!$AD12*J$38+Coal!$E84)+J$46*((F$31*EF!$Z12+F$32*EF!$AA12)*J$38+NG!$X112*NG!$Y$84+NG!$Y112)+J$47*(EF!$V12*J$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+J$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(J$49*NG!$B112)+(J$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,J$55:J$113+0))","v":4.8349781611095259E-2},null,{"$f":"(L$41*((G$24*EF!$G12+G$25*EF!$D12+G$26*EF!$B12+G$27*EF!$C12)*L$38+NG!$B112)+L$42*SUM(Electric!$D216:$E216)+L$43*(EF!$M12*L$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$44*((G$21*EF!$R12+G$22*EF!$S12+G$23*EF!$T12)*L$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$45*(G$30*EF!$AD12*L$38+Coal!$E84)+L$46*((G$31*EF!$Z12+G$32*EF!$AA12)*L$38+NG!$X112*NG!$Y$84+NG!$Y112)+L$47*(EF!$V12*L$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+L$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(L$49*NG!$B112)+(L$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,L$55:L$113+0))","v":1.0541506955910767},null,{"$f":"(N$41*((H$24*EF!$G12+H$25*EF!$D12+H$26*EF!$B12+H$27*EF!$C12)*N$38+NG!$B112)+N$42*SUM(Electric!$D216:$E216)+N$43*(EF!$M12*N$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$44*((H$21*EF!$R12+H$22*EF!$S12+H$23*EF!$T12)*N$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$45*(H$30*EF!$AD12*N$38+Coal!$E84)+N$46*((H$31*EF!$Z12+H$32*EF!$AA12)*N$38+NG!$X112*NG!$Y$84+NG!$Y112)+N$47*(EF!$V12*N$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+N$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(N$49*NG!$B112)+(N$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,N$55:N$113+0))","v":1.2418797968113873},null,{"$f":"(P$41*((I$24*EF!$G12+I$25*EF!$D12+I$26*EF!$B12+I$27*EF!$C12)*P$38+NG!$B112)+P$42*SUM(Electric!$D216:$E216)+P$43*(EF!$M12*P$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$44*((I$21*EF!$R12+I$22*EF!$S12+I$23*EF!$T12)*P$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$45*(I$30*EF!$AD12*P$38+Coal!$E84)+P$46*((I$31*EF!$Z12+I$32*EF!$AA12)*P$38+NG!$X112*NG!$Y$84+NG!$Y112)+P$47*(EF!$V12*P$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+P$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(P$49*NG!$B112)+(P$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,P$55:P$113+0))","v":1.7018334343790202},{"$f":"(Q$41*((I$24*EF!$G12+I$25*EF!$D12+I$26*EF!$B12+I$27*EF!$C12)*Q$38+NG!$B112)+Q$42*SUM(Electric!$D216:$E216)+Q$43*(EF!$M12*Q$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Q$44*((I$21*EF!$R12+I$22*EF!$S12+I$23*EF!$T12)*Q$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Q$45*(I$30*EF!$AD12*Q$38+Coal!$E84)+Q$46*((I$31*EF!$Z12+I$32*EF!$AA12)*Q$38+NG!$X112*NG!$Y$84+NG!$Y112)+Q$47*(EF!$V12*Q$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Q$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(Q$49*NG!$B112)+(Q$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,Q$55:Q$113+0))","v":0},null,{"$f":"(S$41*((J$24*EF!$G12+J$25*EF!$D12+J$26*EF!$B12+J$27*EF!$C12)*S$38+NG!$B112)+S$42*SUM(Electric!$D216:$E216)+S$43*(EF!$M12*S$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+S$44*((J$21*EF!$R12+J$22*EF!$S12+J$23*EF!$T12)*S$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+S$45*(J$30*EF!$AD12*S$38+Coal!$E84)+S$46*((J$31*EF!$Z12+J$32*EF!$AA12)*S$38+NG!$X112*NG!$Y$84+NG!$Y112)+S$47*(EF!$V12*S$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+S$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(S$49*NG!$B112)+(S$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,S$55:S$113+0))","v":-3.6248561711365146E-2},{"$f":"(T$41*((J$24*EF!$G12+J$25*EF!$D12+J$26*EF!$B12+J$27*EF!$C12)*T$38+NG!$B112)+T$42*SUM(Electric!$D216:$E216)+T$43*(EF!$M12*T$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$44*((J$21*EF!$R12+J$22*EF!$S12+J$23*EF!$T12)*T$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$45*(J$30*EF!$AD12*T$38+Coal!$E84)+T$46*((J$31*EF!$Z12+J$32*EF!$AA12)*T$38+NG!$X112*NG!$Y$84+NG!$Y112)+T$47*(EF!$V12*T$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+T$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(T$49*NG!$B112)+(T$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,T$55:T$113+0))","v":-3.0465734287180709E-3},null,{"$f":"(V$41*((K$24*EF!$G12+K$25*EF!$D12+K$26*EF!$B12+K$27*EF!$C12)*V$38+NG!$B112)+V$42*SUM(Electric!$D216:$E216)+V$43*(EF!$M12*V$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+V$44*((K$21*EF!$R12+K$22*EF!$S12+K$23*EF!$T12)*V$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+V$45*(K$30*EF!$AD12*V$38+Coal!$E84)+V$46*((K$31*EF!$Z12+K$32*EF!$AA12)*V$38+NG!$X112*NG!$Y$84+NG!$Y112)+V$47*(EF!$V12*V$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+V$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(V$49*NG!$B112)+(V$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,V$55:V$113+0))","v":0.18222019137538917},null,{"$f":"(X$41*((L$24*EF!$G12+L$25*EF!$D12+L$26*EF!$B12+L$27*EF!$C12)*X$38+NG!$B112)+X$42*SUM(Electric!$D216:$E216)+X$43*(EF!$M12*X$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$44*((L$21*EF!$R12+L$22*EF!$S12+L$23*EF!$T12)*X$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$45*(L$30*EF!$AD12*X$38+Coal!$E84)+X$46*((L$31*EF!$Z12+L$32*EF!$AA12)*X$38+NG!$X112*NG!$Y$84+NG!$Y112)+X$47*(EF!$V12*X$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+X$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(X$49*NG!$B112)+(X$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,X$55:X$113+0))","v":2.8018254958860647},null,{"$f":"(Z$41*((M$24*EF!$G12+M$25*EF!$D12+M$26*EF!$B12+M$27*EF!$C12)*Z$38+NG!$B112)+Z$42*SUM(Electric!$D216:$E216)+Z$43*(EF!$M12*Z$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Z$44*((M$21*EF!$R12+M$22*EF!$S12+M$23*EF!$T12)*Z$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Z$45*(M$30*EF!$AD12*Z$38+Coal!$E84)+Z$46*((M$31*EF!$Z12+M$32*EF!$AA12)*Z$38+NG!$X112*NG!$Y$84+NG!$Y112)+Z$47*(EF!$V12*Z$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Z$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(Z$49*NG!$B112)+(Z$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,Z$55:Z$113+0))","v":2.7777773435207695},null,{"$f":"(AB$41*((N$24*EF!$G12+N$25*EF!$D12+N$26*EF!$B12+N$27*EF!$C12)*AB$38+NG!$B112)+AB$42*SUM(Electric!$D216:$E216)+AB$43*(EF!$M12*AB$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AB$44*((N$21*EF!$R12+N$22*EF!$S12+N$23*EF!$T12)*AB$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AB$45*(N$30*EF!$AD12*AB$38+Coal!$E84)+AB$46*((N$31*EF!$Z12+N$32*EF!$AA12)*AB$38+NG!$X112*NG!$Y$84+NG!$Y112)+AB$47*(EF!$V12*AB$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AB$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AB$49*NG!$B112)+(AB$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AB$55:AB$113+0))","v":1.4619494126622528},null,{"$f":"(AD$41*((O$24*EF!$G12+O$25*EF!$D12+O$26*EF!$B12+O$27*EF!$C12)*AD$38+NG!$B112)+AD$42*SUM(Electric!$D216:$E216)+AD$43*(EF!$M12*AD$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AD$44*((O$21*EF!$R12+O$22*EF!$S12+O$23*EF!$T12)*AD$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AD$45*(O$30*EF!$AD12*AD$38+Coal!$E84)+AD$46*((O$31*EF!$Z12+O$32*EF!$AA12)*AD$38+NG!$X112*NG!$Y$84+NG!$Y112)+AD$47*(EF!$V12*AD$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AD$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AD$49*NG!$B112)+(AD$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AD$55:AD$113+0))","v":1.4568123887869626},null,{"$f":"(AF$41*((P$24*EF!$G12+P$25*EF!$D12+P$26*EF!$B12+P$27*EF!$C12)*AF$38+NG!$B112)+AF$42*SUM(Electric!$D216:$E216)+AF$43*(EF!$M12*AF$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AF$44*((P$21*EF!$R12+P$22*EF!$S12+P$23*EF!$T12)*AF$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AF$45*(P$30*EF!$AD12*AF$38+Coal!$E84)+AF$46*((P$31*EF!$Z12+P$32*EF!$AA12)*AF$38+NG!$X112*NG!$Y$84+NG!$Y112)+AF$47*(EF!$V12*AF$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AF$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AF$49*NG!$B112)+(AF$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AF$55:AF$113+0))","v":0.20713846992545362},null,{"$f":"(AH$41*((Q$24*EF!$G12+Q$25*EF!$D12+Q$26*EF!$B12+Q$27*EF!$C12)*AH$38+NG!$B112)+AH$42*SUM(Electric!$D216:$E216)+AH$43*(EF!$M12*AH$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AH$44*((Q$21*EF!$R12+Q$22*EF!$S12+Q$23*EF!$T12)*AH$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AH$45*(Q$30*EF!$AD12*AH$38+Coal!$E84)+AH$46*((Q$31*EF!$Z12+Q$32*EF!$AA12)*AH$38+NG!$X112*NG!$Y$84+NG!$Y112)+AH$47*(EF!$V12*AH$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AH$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AH$49*NG!$B112)+(AH$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AH$55:AH$113+0))","v":1.979154215165468},null,{"$f":"(AJ$41*((R$24*EF!$G12+R$25*EF!$D12+R$26*EF!$B12+R$27*EF!$C12)*AJ$38+NG!$B112)+AJ$42*SUM(Electric!$D216:$E216)+AJ$43*(EF!$M12*AJ$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AJ$44*((R$21*EF!$R12+R$22*EF!$S12+R$23*EF!$T12)*AJ$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AJ$45*(R$30*EF!$AD12*AJ$38+Coal!$E84)+AJ$46*((R$31*EF!$Z12+R$32*EF!$AA12)*AJ$38+NG!$X112*NG!$Y$84+NG!$Y112)+AJ$47*(EF!$V12*AJ$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AJ$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AJ$49*NG!$B112)+(AJ$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AJ$55:AJ$113+0))","v":2.0274590540316524},null,{"$f":"(AL$41*((S$24*EF!$G12+S$25*EF!$D12+S$26*EF!$B12+S$27*EF!$C12)*AL$38+NG!$B112)+AL$42*SUM(Electric!$D216:$E216)+AL$43*(EF!$M12*AL$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$44*((S$21*EF!$R12+S$22*EF!$S12+S$23*EF!$T12)*AL$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$45*(S$30*EF!$AD12*AL$38+Coal!$E84)+AL$46*((S$31*EF!$Z12+S$32*EF!$AA12)*AL$38+NG!$X112*NG!$Y$84+NG!$Y112)+AL$47*(EF!$V12*AL$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AL$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AL$49*NG!$B112)+(AL$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AL$55:AL$113+0))","v":6.213234599614423E-3},null,{"$f":"(AN$41*((T$24*EF!$G12+T$25*EF!$D12+T$26*EF!$B12+T$27*EF!$C12)*AN$38+NG!$B112)+AN$42*SUM(Electric!$D216:$E216)+AN$43*(EF!$M12*AN$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$44*((T$21*EF!$R12+T$22*EF!$S12+T$23*EF!$T12)*AN$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$45*(T$30*EF!$AD12*AN$38+Coal!$E84)+AN$46*((T$31*EF!$Z12+T$32*EF!$AA12)*AN$38+NG!$X112*NG!$Y$84+NG!$Y112)+AN$47*(EF!$V12*AN$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AN$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AN$49*NG!$B112)+(AN$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AN$55:AN$113+0))","v":1.5458058228109555},{"$f":"(AN$65+AN$66+AN$95)*'T&D'!$HJ202","v":4.4418050405683378E-3},{"$f":"(AP$41*((U$24*EF!$G12+U$25*EF!$D12+U$26*EF!$B12+U$27*EF!$C12)*AP$38+NG!$B112)+AP$42*SUM(Electric!$D216:$E216)+AP$43*(EF!$M12*AP$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AP$44*((U$21*EF!$R12+U$22*EF!$S12+U$23*EF!$T12)*AP$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AP$45*(U$30*EF!$AD12*AP$38+Coal!$E84)+AP$46*((U$31*EF!$Z12+U$32*EF!$AA12)*AP$38+NG!$X112*NG!$Y$84+NG!$Y112)+AP$47*(EF!$V12*AP$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AP$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AP$49*NG!$B112)+(AP$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AP$55:AP$113+0))","v":7.547385614314886E-2},null,{"$f":"(AR$41*((V$24*EF!$G12+V$25*EF!$D12+V$26*EF!$B12+V$27*EF!$C12)*AR$38+NG!$B112)+AR$42*SUM(Electric!$D216:$E216)+AR$43*(EF!$M12*AR$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AR$44*((V$21*EF!$R12+V$22*EF!$S12+W$23*EF!$T12)*AR$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AR$45*(V$30*EF!$AD12*AR$38+Coal!$E84)+AR$46*((V$31*EF!$Z12+V$32*EF!$AA12)*AR$38+NG!$X112*NG!$Y$84+NG!$Y112)+AR$47*(EF!$V12*AR$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AR$48*(Petroleum!$B290*Petroleum!$M$262+Petroleum!$M290)+(AR$49*NG!$B112)+(AR$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AR$55:AR$113+0))","v":2.782443312711854},null,{"$f":"(AT$41*((W$24*EF!$G12+W$25*EF!$D12+W$26*EF!$B12+W$27*EF!$C12)*AT$38+NG!$B112)+AT$42*SUM(Electric!$D216:$E216)+AT$43*(EF!$M12*AT$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AT$44*((W$21*EF!$R12+W$22*EF!$S12+W$23*EF!$T12)*AT$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AT$45*(W$30*EF!$AD12*AT$38+Coal!$E84)+AT$46*((W$31*EF!$Z12+W$32*EF!$AA12)*AT$38+NG!$X112*NG!$Y$84+NG!$Y112)+AT$47*(EF!$V12*AT$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AT$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AT$49*NG!$B112)+(AT$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AT$55:AT$113+0))","v":2.7926636002921179},{"$f":"(AT$95+AT$109)*'T&D'!$HJ202","v":3.8197537672631601E-3},{"$f":"(AV$41*((X$24*EF!$G12+X$25*EF!$D12+X$26*EF!$B12+X$27*EF!$C12)*AV$38+NG!$B112)+AV$42*SUM(Electric!$D216:$E216)+AV$43*(EF!$M12*AV$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AV$44*((X$21*EF!$R12+X$22*EF!$S12+X$23*EF!$T12)*AV$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AV$45*(X$30*EF!$AD12*AV$38+Coal!$E84)+AV$46*((X$31*EF!$Z12+X$32*EF!$AA12)*AV$38+NG!$X112*NG!$Y$84+NG!$Y112)+AV$47*(EF!$V12*AV$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AV$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AV$49*NG!$B112)+(AV$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AV$55:AV$113+0))","v":1.921401234242498},{"$f":"(AV$65+AV$108+AV$110)*'T&D'!$HJ202","v":5.4418985241694792E-3},{"$f":"(AX$41*((Y$24*EF!$G12+Y$25*EF!$D12+Y$26*EF!$B12+Y$27*EF!$C12)*AX$38+NG!$B112)+AX$42*SUM(Electric!$D216:$E216)+AX$43*(EF!$M12*AX$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AX$44*((Y$21*EF!$R12+Y$22*EF!$S12+Y$23*EF!$T12)*AX$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AX$45*(Y$30*EF!$AD12*AX$38+Coal!$E84)+AX$46*((Y$31*EF!$Z12+Y$32*EF!$AA12)*AX$38+NG!$X112*NG!$Y$84+NG!$Y112)+AX$47*(EF!$V12*AX$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AX$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AX$49*NG!$B112)+(AX$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AX$55:AX$113+0))","v":9.5192773464092523E-2},null,{"$f":"(AZ$41*((Z$24*EF!$G12+Z$25*EF!$D12+Z$26*EF!$B12+Z$27*EF!$C12)*AZ$38+NG!$B112)+AZ$42*SUM(Electric!$D216:$E216)+AZ$43*(EF!$M12*AZ$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AZ$44*((Z$21*EF!$R12+Z$22*EF!$S12+Z$23*EF!$T12)*AZ$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AZ$45*(Z$30*EF!$AD12*AZ$38+Coal!$E84)+AZ$46*((Z$31*EF!$Z12+Z$32*EF!$AA12)*AZ$38+NG!$X112*NG!$Y$84+NG!$Y112)+AZ$47*(EF!$V12*AZ$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+AZ$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(AZ$49*NG!$B112)+(AZ$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,AZ$55:AZ$113+0))","v":0.30424224552115264},{"$f":"AZ$112*'T&D'!$HJ202","v":1.3174198237586629E-3},{"$f":"(BB$41*((AA$24*EF!$G12+AA$25*EF!$D12+AA$26*EF!$B12+AA$27*EF!$C12)*BB$38+NG!$B112)+BB$42*SUM(Electric!$D216:$E216)+BB$43*(EF!$M12*BB$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BB$44*((AA$21*EF!$R12+AA$22*EF!$S12+AA$23*EF!$T12)*BB$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BB$45*(AA$29*EF!$AD12*BB$38+Coal!$E84)+BB$46*((AA$31*EF!$Z12+AA$32*EF!$AA12)*BB$38+NG!$X112*NG!$Y$84+NG!$Y112)+BB$47*(EF!$V12*BB$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BB$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BB$49*NG!$B112)+(BB$50*Petroleum!$B290)+BB$52*SUM(Electric!$AJ216:$AK216)+BB$53*SUM(Electric!$DX216:$DY216))+(MMULT($B239:$BH239+0,BB$55:BB$113+0))","v":0.26822061714676604},null,{"$f":"(BD$41*((AB$24*EF!$G12+AB$25*EF!$D12+AB$26*EF!$B12+AB$27*EF!$C12)*BD$38+NG!$B112)+BD$42*SUM(Electric!$D216:$E216)+BD$43*(EF!$M12*BD$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BD$44*((AB$21*EF!$R12+AB$22*EF!$S12+AB$23*EF!$T12)*BD$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BD$45*(AB$30*EF!$AD12*BD$38+Coal!$E84)+BD$46*((AB$31*EF!$Z12+AB$32*EF!$AA12)*BD$38+NG!$X112*NG!$Y$84+NG!$Y112)+BD$47*(EF!$V12*BD$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BD$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BD$49*NG!$B112)+(BD$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BD$55:BD$113+0))","v":1.8088921072390345},{"$f":"BD$110*'T&D'!$HJ202","v":2.3997255017417581E-3},{"$f":"(BF$41*((AC$24*EF!$G12+AC$25*EF!$D12+AC$26*EF!$B12+AC$27*EF!$C12)*BF$38+NG!$B112)+BF$42*SUM(Electric!$D216:$E216)+BF$43*(EF!$M12*BF$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BF$44*((AC$21*EF!$R12+AC$22*EF!$S12+AC$23*EF!$T12)*BF$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BF$45*(AC$30*EF!$AD12*BF$38+Coal!$E84)+BF$46*((AC$31*EF!$Z12+AC$32*EF!$AA12)*BF$38+NG!$X112*NG!$Y$84+NG!$Y112)+BF$47*(EF!$V12*BF$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BF$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BF$49*NG!$B112)+(BF$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BF$55:BF$113+0))","v":0.29213061411324182},null,{"$f":"(BH$41*((AD$24*EF!$G12+AD$25*EF!$D12+AD$26*EF!$B12+AD$27*EF!$C12)*BH$38+NG!$B112)+BH$42*SUM(Electric!$D216:$E216)+BH$43*(EF!$M12*BH$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BH$44*((AD$21*EF!$R12+AD$22*EF!$S12+AD$23*EF!$T12)*BH$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BH$45*(AD$30*EF!$AD12*BH$38+Coal!$E84)+BH$46*((AD$31*EF!$Z12+AD$32*EF!$AA12)*BH$38+NG!$X112*NG!$Y$84+NG!$Y112)+BH$47*(EF!$V12*BH$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BH$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BH$49*NG!$B112)+(BH$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BH$55:BH$113+0))","v":1.5022141200070056},null,{"$f":"(BJ$41*((AE$24*EF!$G12+AE$25*EF!$D12+AE$26*EF!$B12+AE$27*EF!$C12)*BJ$38+NG!$B112)+BJ$42*SUM(Electric!$D216:$E216)+BJ$43*(EF!$M12*BJ$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BJ$44*((AE$21*EF!$R12+AE$22*EF!$S12+AE$23*EF!$T12)*BJ$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BJ$45*(AE$30*EF!$AD12*BJ$38+Coal!$E84)+BJ$46*((AE$31*EF!$Z12+AE$32*EF!$AA12)*BJ$38+NG!$X112*NG!$Y$84+NG!$Y112)+BJ$47*(EF!$V12*BJ$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BJ$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BJ$49*NG!$B112)+(BJ$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BJ$55:BJ$113+0))","v":0.88747892746374502},null,{"$f":"(BL$41*((AF$24*EF!$G12+AF$25*EF!$D12+AF$26*EF!$B12+AF$27*EF!$C12)*BL$38+NG!$B112)+BL$42*SUM(Electric!$D216:$E216)+BL$43*(EF!$M12*BL$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BL$44*((AF$21*EF!$R12+AF$22*EF!$S12+AF$23*EF!$T12)*BL$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BL$45*(AF$30*EF!$AD12*BL$38+Coal!$E84)+BL$46*((AF$31*EF!$Z12+AF$32*EF!$AA12)*BL$38+NG!$X112*NG!$Y$84+NG!$Y112)+BL$47*(EF!$V12*BL$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BL$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BL$49*NG!$B112)+(BL$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BL$55:BL$113+0))","v":0.45972180136579938},null,{"$f":"(BN$41*((AG$24*EF!$G12+AG$25*EF!$D12+AG$26*EF!$B12+AG$27*EF!$C12)*BN$38+NG!$B112)+BN$42*SUM(Electric!$D216:$E216)+BN$43*(EF!$M12*BN$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BN$44*((AG$21*EF!$R12+AG$22*EF!$S12+AG$23*EF!$T12)*BN$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BN$45*(AG$30*EF!$AD12*BN$38+Coal!$E84)+BN$46*((AG$31*EF!$Z12+AG$32*EF!$AA12)*BN$38+NG!$X112*NG!$Y$84+NG!$Y112)+BN$47*(EF!$V12*BN$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BN$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BN$49*NG!$B112)+(BN$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BN$55:BN$113+0))","v":0.88156914950026677},null,{"$f":"(BP$41*((AH$24*EF!$G12+AH$25*EF!$D12+AH$26*EF!$B12+AH$27*EF!$C12)*BP$38+NG!$B112)+BP$42*SUM(Electric!$D216:$E216)+BP$43*(EF!$M12*BP$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BP$44*((AH$21*EF!$R12+AH$22*EF!$S12+AH$23*EF!$T12)*BP$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BP$45*(AH$30*EF!$AD12*BP$38+Coal!$E84)+BP$46*((AH$31*EF!$Z12+AH$32*EF!$AA12)*BP$38+NG!$X112*NG!$Y$84+NG!$Y112)+BP$47*(EF!$V12*BP$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BP$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BP$49*NG!$B112)+(BP$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BP$55:BP$113+0))","v":0.57635367129192794},null,{"$f":"(BR$41*((AI$24*EF!$G12+AI$25*EF!$D12+AI$26*EF!$B12+AI$27*EF!$C12)*BR$38+NG!$B112)+BR$42*SUM(Electric!$D216:$E216)+BR$43*(EF!$M12*BR$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BR$44*((AI$21*EF!$R12+AI$22*EF!$S12+AI$23*EF!$T12)*BR$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BR$45*(AI$30*EF!$AD12*BR$38+Coal!$E84)+BR$46*((AI$31*EF!$Z12+AI$32*EF!$AA12)*BR$38+NG!$X112*NG!$Y$84+NG!$Y112)+BR$47*(EF!$V12*BR$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BR$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BR$49*NG!$B112)+(BR$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BR$55:BR$113+0))","v":0.36618874599595941},null,{"$f":"(BT$41*((AJ$24*EF!$G12+AJ$25*EF!$D12+AJ$26*EF!$B12+AJ$27*EF!$C12)*BT$38+NG!$B112)+BT$42*SUM(Electric!$D216:$E216)+BT$43*(EF!$M12*BT$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BT$44*((AJ$21*EF!$R12+AJ$22*EF!$S12+AJ$23*EF!$T12)*BT$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BT$45*(AJ$30*EF!$AD12*BT$38+Coal!$E84)+BT$46*((AJ$31*EF!$Z12+AJ$32*EF!$AA12)*BT$38+NG!$X112*NG!$Y$84+NG!$Y112)+BT$47*(EF!$V12*BT$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BT$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BT$49*NG!$B112)+(BT$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BT$55:BT$113+0))","v":0.11127246104818407},{"$f":"(BU$41*((AJ$24*EF!$G12+AJ$25*EF!$D12+AJ$26*EF!$B12+AJ$27*EF!$C12)*BU$38+NG!$B112)+BU$42*SUM(Electric!$D216:$E216)+BU$43*(EF!$M12*BU$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BU$44*((AJ$21*EF!$R12+AJ$22*EF!$S12+AJ$23*EF!$T12)*BU$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BU$45*(AJ$30*EF!$AD12*BU$38+Coal!$E84)+BU$46*((AJ$31*EF!$Z12+AJ$32*EF!$AA12)*BU$38+NG!$X112*NG!$Y$84+NG!$Y112)+BU$47*(EF!$V12*BU$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BU$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BU$49*NG!$B112)+(BU$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BU$55:BU$113+0))","v":-7.5444205475097115E-2},null,{"$f":"(BW$41*((AK$24*EF!$G12+AK$25*EF!$D12+AK$26*EF!$B12+AK$27*EF!$C12)*BW$38+NG!$B112)+BW$42*SUM(Electric!$D216:$E216)+BW$43*(EF!$M12*BW$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BW$44*((AK$21*EF!$R12+AK$22*EF!$S12+AK$23*EF!$T12)*BW$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BW$45*(AK$30*EF!$AD12*BW$38+Coal!$E84)+BW$46*((AK$31*EF!$Z12+AK$32*EF!$AA12)*BW$38+NG!$X112*NG!$Y$84+NG!$Y112)+BW$47*(EF!$V12*BW$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BW$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BW$49*NG!$B112)+(BW$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BW$55:BW$113+0))","v":0.24124699667238589},null,{"$f":"(BY$41*((AL$24*EF!$G12+AL$25*EF!$D12+AL$26*EF!$B12+AL$27*EF!$C12)*BY$38+NG!$B112)+BY$42*SUM(Electric!$D216:$E216)+BY$43*(EF!$M12*BY$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BY$44*((AL$21*EF!$R12+AL$22*EF!$S12+AL$23*EF!$T12)*BY$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BY$45*(AL$30*EF!$AD12*BY$38+Coal!$E84)+BY$46*((AL$31*EF!$Z12+AL$32*EF!$AA12)*BY$38+NG!$X112*NG!$Y$84+NG!$Y112)+BY$47*(EF!$V12*BY$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+BY$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(BY$49*NG!$B112)+(BY$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,BY$55:BY$113+0))","v":0.17548525208010524},null,{"$f":"(CA$41*((AM$24*EF!$G12+AM$25*EF!$D12+AM$26*EF!$B12+AM$27*EF!$C12)*CA$38+NG!$B112)+CA$42*SUM(Electric!$D216:$E216)+CA$43*(EF!$M12*CA$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CA$44*((AM$21*EF!$R12+AM$22*EF!$S12+AM$23*EF!$T12)*CA$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CA$45*(AM$30*EF!$AD12*CA$38+Coal!$E84)+CA$46*((AM$31*EF!$Z12+AM$32*EF!$AA12)*CA$38+NG!$X112*NG!$Y$84+NG!$Y112)+CA$47*(EF!$V12*CA$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CA$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CA$49*NG!$B112)+(CA$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CA$55:CA$113+0))","v":0.58398116785751841},null,{"$f":"(CC$41*((AN$24*EF!$G12+AN$25*EF!$D12+AN$26*EF!$B12+AN$27*EF!$C12)*CC$38+NG!$B112)+CC$42*SUM(Electric!$D216:$E216)+CC$43*(EF!$M12*CC$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CC$44*((AN$21*EF!$R12+AN$22*EF!$S12+AN$23*EF!$T12)*CC$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CC$45*(AN$30*EF!$AD12*CC$38+Coal!$E84)+CC$46*((AN$31*EF!$Z12+AN$32*EF!$AA12)*CC$38+NG!$X112*NG!$Y$84+NG!$Y112)+CC$47*(EF!$V12*CC$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CC$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CC$49*NG!$B112)+(CC$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CC$55:CC$113+0))","v":0.3018504141944009},null,{"$f":"(CE$41*((AO$24*EF!$G12+AO$25*EF!$D12+AO$26*EF!$B12+AO$27*EF!$C12)*CE$38+NG!$B112)+CE$42*SUM(Electric!$D216:$E216)+CE$43*(EF!$M12*CE$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CE$44*((AO$21*EF!$R12+AO$22*EF!$S12+AO$23*EF!$T12)*CE$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CE$45*(AO$30*EF!$AD12*CE$38+Coal!$E84)+CE$46*((AO$31*EF!$Z12+AO$32*EF!$AA12)*CE$38+NG!$X112*NG!$Y$84+NG!$Y112)+CE$47*(EF!$V12*CE$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CE$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CE$49*NG!$B112)+(CE$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CE$55:CE$113+0))","v":5.359424432657172E-2},null,{"$f":"(CG$41*((AP$24*EF!$G12+AP$25*EF!$D12+AP$26*EF!$B12+AP$27*EF!$C12)*CG$38+NG!$B112)+CG$42*SUM(Electric!$D216:$E216)+CG$43*(EF!$M12*CG$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CG$44*((AP$21*EF!$R12+AP$22*EF!$S12+AP$23*EF!$T12)*CG$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CG$45*(AP$30*EF!$AD12*CG$38+Coal!$E84)+CG$46*((AP$31*EF!$Z12+AP$32*EF!$AA12)*CG$38+NG!$X112*NG!$Y$84+NG!$Y112)+CG$47*(EF!$V12*CG$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CG$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CG$49*NG!$B112)+(CG$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CG$55:CG$113+0))","v":0.79016459682507634},null,{"$f":"(CI$41*((AQ$24*EF!$G12+AQ$25*EF!$D12+AQ$26*EF!$B12+AQ$27*EF!$C12)*CI$38+NG!$B112)+CI$42*SUM(Electric!$D216:$E216)+CI$43*(EF!$M12*CI$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CI$44*((AQ$21*EF!$R12+AQ$22*EF!$S12+AQ$23*EF!$T12)*CI$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CI$45*(AQ$30*EF!$AD12*CI$38+Coal!$E84)+CI$46*((AQ$31*EF!$Z12+AQ$32*EF!$AA12)*CI$38+NG!$X112*NG!$Y$84+NG!$Y112)+CI$47*(EF!$V12*CI$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CI$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CI$49*NG!$B112)+(CI$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CI$55:CI$113+0))","v":0.51190948811989179},null,{"$f":"(CK$41*((AR$24*EF!$G12+AR$25*EF!$D12+AR$26*EF!$B12+AR$27*EF!$C12)*CK$38+NG!$B112)+CK$42*SUM(Electric!$D216:$E216)+CK$43*(EF!$M12*CK$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CK$44*((AR$21*EF!$R12+AR$22*EF!$S12+AR$23*EF!$T12)*CK$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CK$45*(AR$30*EF!$AD12*CK$38+Coal!$E84)+CK$46*((AR$31*EF!$Z12+AR$32*EF!$AA12)*CK$38+NG!$X112*NG!$Y$84+NG!$Y112)+CK$47*(EF!$V12*CK$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CK$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CK$49*NG!$B112)+(CK$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CK$55:CK$113+0))","v":0.29446244603615557},null,{"$f":"(CM$41*((AS$24*EF!$G12+AS$25*EF!$D12+AS$26*EF!$B12+AS$27*EF!$C12)*CM$38+NG!$B112)+CM$42*SUM(Electric!$D216:$E216)+CM$43*(EF!$M12*CM$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CM$44*((AS$21*EF!$R12+AS$22*EF!$S12+AS$23*EF!$T12)*CM$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CM$45*(AS$30*EF!$AD12*CM$38+Coal!$E84)+CM$46*((AS$31*EF!$Z12+AS$32*EF!$AA12)*CM$38+NG!$X112*NG!$Y$84+NG!$Y112)+CM$47*(EF!$V12*CM$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CM$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CM$49*NG!$B112)+(CM$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CM$55:CM$113+0))","v":0.52277820619729065},null,{"$f":"(CO$41*((AT$24*EF!$G12+AT$25*EF!$D12+AT$26*EF!$B12+AT$27*EF!$C12)*CO$38+NG!$B112)+CO$42*SUM(Electric!$D216:$E216)+CO$43*(EF!$M12*CO$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CO$44*((AT$21*EF!$R12+AT$22*EF!$S12+AT$23*EF!$T12)*CO$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CO$45*(AT$30*EF!$AD12*CO$38+Coal!$E84)+CO$46*((AT$31*EF!$Z12+AT$32*EF!$AA12)*CO$38+NG!$X112*NG!$Y$84+NG!$Y112)+CO$47*(EF!$V12*CO$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CO$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CO$49*NG!$B112)+(CO$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CO$55:CO$113+0))","v":0.33075173576990097},null,{"$f":"(CQ$41*((AU$24*EF!$G12+AU$25*EF!$D12+AU$26*EF!$B12+AU$27*EF!$C12)*CQ$38+NG!$B112)+CQ$42*SUM(Electric!$D216:$E216)+CQ$43*(EF!$M12*CQ$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CQ$44*((AU$21*EF!$R12+AU$22*EF!$S12+AU$23*EF!$T12)*CQ$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CQ$45*(AU$30*EF!$AD12*CQ$38+Coal!$E84)+CQ$46*((AU$31*EF!$Z12+AU$32*EF!$AA12)*CQ$38+NG!$X112*NG!$Y$84+NG!$Y112)+CQ$47*(EF!$V12*CQ$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CQ$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CQ$49*NG!$B112)+(CQ$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CQ$55:CQ$113+0))","v":0.4285266120783397},null,{"$f":"(CS$41*((AV$24*EF!$G12+AV$25*EF!$D12+AV$26*EF!$B12+AV$27*EF!$C12)*CS$38+NG!$B112)+CS$42*SUM(Electric!$D216:$E216)+CS$43*(EF!$M12*CS$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CS$44*((AV$21*EF!$R12+AV$22*EF!$S12+AV$23*EF!$T12)*CS$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CS$45*(AV$30*EF!$AD12*CS$38+Coal!$E84)+CS$46*((AV$31*EF!$Z12+AV$32*EF!$AA12)*CS$38+NG!$X112*NG!$Y$84+NG!$Y112)+CS$47*(EF!$V12*CS$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CS$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CS$49*NG!$B112)+(CS$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CS$55:CS$113+0))","v":0.41676770628128668},null,{"$f":"(CU$41*((AW$24*EF!$G12+AW$25*EF!$D12+AW$26*EF!$B12+AW$27*EF!$C12)*CU$38+NG!$B112)+CU$42*SUM(Electric!$D216:$E216)+CU$43*(EF!$M12*CU$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CU$44*((AW$21*EF!$R12+AW$22*EF!$S12+AW$23*EF!$T12)*CU$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CU$45*(AW$30*EF!$AD12*CU$38+Coal!$E84)+CU$46*((AW$31*EF!$Z12+AW$32*EF!$AA12)*CU$38+NG!$X112*NG!$Y$84+NG!$Y112)+CU$47*(EF!$V12*CU$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CU$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CU$49*NG!$B112)+(CU$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CU$55:CU$113+0))","v":0.43867262508860266},null,{"$f":"(CW$41*((AX$24*EF!$G12+AX$25*EF!$D12+AX$26*EF!$B12+AX$27*EF!$C12)*CW$38+NG!$B112)+CW$42*SUM(Electric!$D216:$E216)+CW$43*(EF!$M12*CW$38+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+CW$44*((AX$21*EF!$R12+AX$22*EF!$S12+AX$23*EF!$T12)*CW$38+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+CW$45*(AX$30*EF!$AD12*CW$38+Coal!$E84)+CW$46*((AX$31*EF!$Z12+AX$32*EF!$AA12)*CW$38+NG!$X112*NG!$Y$84+NG!$Y112)+CW$47*(EF!$V12*CW$38+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+CW$48*(MeOH_FTD!$BJ190*MeOH_FTD!$BK$162+MeOH_FTD!$BK190)+(CW$49*NG!$B112)+(CW$50*Petroleum!$B290))+(MMULT($B239:$BH239+0,CW$55:CW$113+0))","v":2.6276585118626969}]
["4) Summary of Energy Consumption and Emissions of Fossil and Bio-based Chemicals"]
["     Fossil Fuels",1.0539708618742372,{"$f":"Steam_Cracking!Q208","v":53.540967645121846},{"$f":"Steam_Cracking!E208","v":53.540967645121846},{"$f":"Steam_Cracking!F208","v":53.540967645121846},{"$f":"Steam_Cracking!G208","v":53.540967645121846},{"$f":"Steam_Cracking!H208","v":53.540967645121846},{"$f":"(1000000+(Petroleum!B264*Petroleum!AE$262+Petroleum!AE264))*BTU2mmBTU*(Fuel_Specs!B$128/1000000)*T2kg","v":46.822088129160981},48.582434562342726,{"$f":"Steam_Cracking!I208","v":53.540967645121846},{"$f":"Steam_Cracking!J208","v":53.540967645121846},{"$f":"Steam_Cracking!K208","v":53.540967645121846},{"$f":"Steam_Cracking!L208","v":53.540967645121846},68.285895835097861,60.913431740109857,{"$f":"Steam_Cracking!M208","v":53.540967645121846},{"$f":"Steam_Cracking!N208","v":53.540967645121846},{"$f":"Steam_Cracking!O208","v":53.540967645121846},{"$f":"Steam_Cracking!P208","v":53.540967645121846},48.821379038959705,19.666016384289392,16.699876226833176,48.204523314831185,67.364987017719798,99.234128837087056,29.260734906926125,39.906571608492328,94.259195153223502,88.671594462760694,44.124274572022024,42.930684406903197,59.566653429472808,75.504678792850612,88.892011220014254,0.22156789322001896,38.256284024694132,42.557248550227811,45.915597143695372,49.083836340421371,36.918961428632123,5.7324036307834776,14.854706662910816,73.633939971291525,46.270908996369243,17.463420433558657,31.173955669720396,73.989753509137785,14.967790933760359,17.237504382735104,19.793621172448791,10.317965852664273,3.337988602371877,35.452204507101627,23.890774494489598,25.736442587672446,35.993878080595259,1.0539708618742372,32.656844827959134,32.813799944605492,26.025073956426649,40.53383355556354,31.717617564695445,14.761653626503128,13.643595894479503,10.961945168677813,64.369247429560318]
["     Natural Gas",0.89003708891389555,{"$f":"Steam_Cracking!Q210","v":49.248952438897291},{"$f":"Steam_Cracking!E210","v":49.248952438897291},{"$f":"Steam_Cracking!F210","v":49.248952438897291},{"$f":"Steam_Cracking!G210","v":49.248952438897291},{"$f":"Steam_Cracking!H210","v":49.248952438897291},{"$f":"(Petroleum!B266*Petroleum!AE$262+Petroleum!AE266)*BTU2mmBTU*(Fuel_Specs!B$128/1000000)*T2kg","v":4.4221048757833863},16.166738937319231,{"$f":"Steam_Cracking!I210","v":49.248952438897291},{"$f":"Steam_Cracking!J210","v":49.248952438897291},{"$f":"Steam_Cracking!K210","v":49.248952438897291},{"$f":"Steam_Cracking!L210","v":49.248952438897291},65.407178659020289,57.32806554895879,{"$f":"Steam_Cracking!M210","v":49.248952438897291},{"$f":"Steam_Cracking!N210","v":49.248952438897291},{"$f":"Steam_Cracking!O210","v":49.248952438897291},{"$f":"Steam_Cracking!P210","v":49.248952438897291},45.027973745006207,0.83001678284283753,16.620372177931461,36.837250006301289,54.162444626201044,77.478621160632187,28.852075726258771,39.406443701749701,52.297283594206895,82.043079822500161,18.174275352073291,24.528396163232916,59.258826966153087,72.112177372309048,85.747511529827705,7.5771718840118102E-2,35.490437995701889,42.504743245198483,6.0506553181056901,9.2505791718896493,10.513253126649698,5.2028564870030207,8.4441611949111195,42.370749033675338,20.887842235231375,16.160161177882465,25.570993221303787,70.469840704747199,12.432260860788329,13.332170152720789,16.623565601445247,6.4139787475758636,2.7238475398761945,32.400183016108954,22.253695794938391,22.768549080488466,33.485535512189486,0.89003708891389555,28.586878158276598,29.100887882440993,23.585702506870994,36.77484341795153,28.823233609923484,11.274014476244922,10.49668582959314,7.4478019898400944,59.815113295542304]
["Total Emissions: grams/ton"]
["     CO",39.638953664595562,{"$f":"Steam_Cracking!Q215","v":1102.1458175505848},{"$f":"Steam_Cracking!E215","v":1102.1458175505848},{"$f":"Steam_Cracking!F215","v":1102.1458175505848},{"$f":"Steam_Cracking!G215","v":1102.1458175505848},{"$f":"Steam_Cracking!H215","v":1102.1458175505848},{"$f":"(Petroleum!B270*Petroleum!AE$262+Petroleum!AE270)*(Fuel_Specs!B$128/1000000)*T2kg","v":516.92967008011158},670.25630071737555,{"$f":"Steam_Cracking!I215","v":1102.1458175505848},{"$f":"Steam_Cracking!J215","v":1102.1458175505848},{"$f":"Steam_Cracking!K215","v":1102.1458175505848},{"$f":"Steam_Cracking!L215","v":1102.1458175505848},1263.6051387198295,1182.8754781352072,{"$f":"Steam_Cracking!M215","v":1102.1458175505848},{"$f":"Steam_Cracking!N215","v":1102.1458175505848},{"$f":"Steam_Cracking!O215","v":1102.1458175505848},{"$f":"Steam_Cracking!P215","v":1102.1458175505848},1173.3281506459223,507.40533353798565,873.39170280026099,1130.0277513949152,1913.0104461938449,3963.9185760054092,432.08167385853216,1808.5075195446693,2685.4790786320136,3374.922456568564,953.00752827846122,1100.2823392211899,2545.8421852988722,1641.5471735679603,4473.2497840426186,9.3567169935009407,994.16836522958715,1571.9395044732546,556.75911452331286,731.92975429942624,693.03406459172595,297.52628316209149,6215.4680466080035,2084.8880708202255,905.66438514949527,1220.7427773031577,2365.3987701923338,4570.0926790062331,1462.6669945660481,1491.1612870229433,1885.4601277725233,7028.4119354270679,385.67862664311929,2889.391067446762,1787.6777738382107,1786.5630720540084,2644.9765578618044,39.638953664595562,2093.5346065439189,2173.4815648930899,1684.1485836804839,2633.234218069535,3491.4534975010656,5848.193851532591,5065.1217706161642,1177.1618935342774,1636.5484479253914]
["     SOx",28.589802626448577,{"$f":"Steam_Cracking!Q219","v":542.76197924716769},{"$f":"Steam_Cracking!E219","v":542.76197924716769},{"$f":"Steam_Cracking!F219","v":542.76197924716769},{"$f":"Steam_Cracking!G219","v":542.76197924716769},{"$f":"Steam_Cracking!H219","v":542.76197924716769},{"$f":"(Petroleum!B274*Petroleum!AE$262+Petroleum!AE274)*(Fuel_Specs!B$128/1000000)*T2kg","v":239.71170689429684},319.11087825074901,{"$f":"Steam_Cracking!I219","v":542.76197924716769},{"$f":"Steam_Cracking!J219","v":542.76197924716769},{"$f":"Steam_Cracking!K219","v":542.76197924716769},{"$f":"Steam_Cracking!L219","v":542.76197924716769},813.53553760145053,678.14875842430911,{"$f":"Steam_Cracking!M219","v":542.76197924716769},{"$f":"Steam_Cracking!N219","v":542.76197924716769},{"$f":"Steam_Cracking!O219","v":542.76197924716769},{"$f":"Steam_Cracking!P219","v":542.76197924716769},540.08264257580072,4160.3764825013595,178.95618232810406,754.80016485349984,993.36801025708746,897.86511006316925,313.1176545736065,457.3835465215638,8889.8199422666567,1389.6393583020911,1948.1807559369447,346.03660184317386,628.48596981726541,822.54543294329676,1683.125872722384,11.247002666052692,404.52180591279614,432.2622156076298,214.64746506272888,253.22814298944974,245.09912797593134,593.28759805599088,3049.6159928363882,1796.2878283062962,339.7619958649974,238.12365498386617,5620.4393908374377,2034.3115967415006,1119.8034857337859,1325.2307314423074,1410.8776469145516,7955.8090121576679,177.26680864830067,1167.0170111338557,810.66345104818015,984.67230949247528,1200.6170233861574,28.589802626448577,1092.0135841596391,2619.2794889591028,2309.0330480911862,2432.0987315621901,3869.6624823339771,6381.5637045092744,5513.8756082417794,937.84531956433295,681.71494268321328]
["     BC",0.2792116392353845,{"$f":"Steam_Cracking!Q220","v":7.0899810583362202},{"$f":"Steam_Cracking!E220","v":7.0899810583362202},{"$f":"Steam_Cracking!F220","v":7.0899810583362202},{"$f":"Steam_Cracking!G220","v":7.0899810583362202},{"$f":"Steam_Cracking!H220","v":7.0899810583362202},{"$f":"(Petroleum!B275*Petroleum!AE$262+Petroleum!AE275)*(Fuel_Specs!B$128/1000000)*T2kg","v":6.8270426168198775},6.8959324884971593,{"$f":"Steam_Cracking!I220","v":7.0899810583362202},{"$f":"Steam_Cracking!J220","v":7.0899810583362202},{"$f":"Steam_Cracking!K220","v":7.0899810583362202},{"$f":"Steam_Cracking!L220","v":7.0899810583362202},7.8919910555203332,7.4909860569282767,{"$f":"Steam_Cracking!M220","v":7.0899810583362202},{"$f":"Steam_Cracking!N220","v":7.0899810583362202},{"$f":"Steam_Cracking!O220","v":7.0899810583362202},{"$f":"Steam_Cracking!P220","v":7.0899810583362202},8.6503283580565302,2.8738417600290713,9.7302552035361991,23.24547997082983,33.729040728247085,44.064989019014611,-0.20600295532841462,16.468944481351667,17.842555161798792,30.758634125476156,8.6524775006098871,11.411533789162709,24.779006884740966,9.8363233882501824,37.889455070541032,0.18313351540026152,7.8165208222526035,9.0688669752809616,8.882450235733927,10.687177847475349,8.7380834755909014,3.7877213006863757,5.3139156331573112,18.46016165140659,9.9194145866487951,7.8710582249172525,38.816984524029522,44.88674588590078,12.678373781725055,11.592093629411997,16.489015140103891,51.206528557487822,10.603274145964914,61.875608469368871,34.199895327156732,33.501148597775611,49.909124046343088,0.2792116392353845,29.691953099933169,35.500930725204647,30.733138945285347,40.612442866152705,42.121960879960227,43.414167787387996,37.587474772465526,40.991645430667184,12.95538806840025]
["     CH4",177.33402375332179,{"$f":"Steam_Cracking!Q222","v":6953.0896023485629},{"$f":"Steam_Cracking!E222","v":6953.0896023485629},{"$f":"Steam_Cracking!F222","v":6953.0896023485629},{"$f":"Steam_Cracking!G222","v":6953.0896023485629},{"$f":"Steam_Cracking!H222","v":6953.0896023485629},{"$f":"(Petroleum!B277*Petroleum!AE$262+Petroleum!AE277)*(Fuel_Specs!B$128/1000000)*T2kg","v":4356.3512002286016},5036.696661584032,{"$f":"Steam_Cracking!I222","v":6953.0896023485629},{"$f":"Steam_Cracking!J222","v":6953.0896023485629},{"$f":"Steam_Cracking!K222","v":6953.0896023485629},{"$f":"Steam_Cracking!L222","v":6953.0896023485629},8951.3975689444778,7952.2435856465199,{"$f":"Steam_Cracking!M222","v":6953.0896023485629},{"$f":"Steam_Cracking!N222","v":6953.0896023485629},{"$f":"Steam_Cracking!O222","v":6953.0896023485629},{"$f":"Steam_Cracking!P222","v":6953.0896023485629},6728.1358518046709,2893.8575503830225,3351.485506851589,6547.7130637023383,9900.4044963132656,16817.66427152319,3906.9993166150894,8050.3494165992215,14131.173127427843,14993.250490532555,5763.4010452167095,5947.5529055902771,11340.134816563166,11146.764861031405,20254.777301886559,27.481644641904481,5411.1145480634968,8543.6826550379737,4475.1251277069605,5113.0345900098728,4219.5767159525385,1090.8977254079023,2556.6666350745145,11359.256865436226,5650.5223124057584,7792.8513187826466,11933.9650761017,23041.574130475121,9304.8090034905908,9769.6972646653703,11849.506552253944,2910.6485428124361,1028.8977352171426,8841.0922318538323,5659.227500122568,5796.1826591291629,8439.895014031139,177.33402375332179,6816.6216467898485,6723.4489802063026,5445.7129855017902,8401.1532976651997,6761.7011218214793,3542.6922968902027,3206.315996703564,2753.1651861850255,9080.9107062178427]
["     CO2 (w/ C in VOC & CO)",{"$f":"B164+B154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":69530.350737476518},{"$f":"Steam_Cracking!Q225","v":737680.60085388354},{"$f":"Steam_Cracking!E225","v":737680.60085388354},{"$f":"Steam_Cracking!F225","v":737680.60085388354},{"$f":"Steam_Cracking!G225","v":737680.60085388354},{"$f":"Steam_Cracking!H225","v":737680.60085388354},{"$f":"(Petroleum!B280*Petroleum!AE$262+Petroleum!AE280)*(Fuel_Specs!B$128/1000000)*T2kg","v":586516.2681861301},626121.32334508153,{"$f":"Steam_Cracking!I225","v":737680.60085388354},{"$f":"Steam_Cracking!J225","v":737680.60085388354},{"$f":"Steam_Cracking!K225","v":737680.60085388354},{"$f":"Steam_Cracking!L225","v":737680.60085388354},{"$f":"N164+N154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1425117.9180058206},1081399.259429852,{"$f":"Steam_Cracking!M225","v":737680.60085388354},{"$f":"Steam_Cracking!N225","v":737680.60085388354},{"$f":"Steam_Cracking!O225","v":737680.60085388354},{"$f":"Steam_Cracking!P225","v":737680.60085388354},{"$f":"T164+T154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1508692.2715708099},{"$f":"U164+U154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2128374.8992836857},{"$f":"V164+V154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":994740.40349776321},{"$f":"W164+W154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2698151.743298694},{"$f":"X164+X154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3809644.7335258434},{"$f":"Y164+Y154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4875482.3848010786},{"$f":"Z164+Z154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":404512.69032290921},{"$f":"AA164+AA154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1980404.341906331},{"$f":"AB164+AB154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7517840.0873296373},{"$f":"AC164+AC154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5382304.8276545806},{"$f":"AD164+AD154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1815864.9442168528},{"$f":"AE164+AE154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1359684.5504454598},{"$f":"AF164+AF154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2981115.3187673166},{"$f":"AG164+AG154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2108711.9541571182},{"$f":"AH164+AH154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":3798876.2207321422},{"$f":"AI164+AI154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":16669.658866125723},{"$f":"AJ164+AJ154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":844231.05775753083},{"$f":"AK164+AK154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":881401.84195870545},{"$f":"AL164+AL154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":560634.83447080257},{"$f":"AM164+AM154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":761123.24892851117},{"$f":"AN164+AN154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":755132.96718914097},{"$f":"AO164+AO154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":383889.15131581732},{"$f":"AP164+AP154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1170429.9380630546},{"$f":"AQ164+AQ154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2037650.6097876425},{"$f":"AR164+AR154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":934898.45538800617},{"$f":"AS164+AS154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":991739.27730537707},{"$f":"AT164+AT154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1881062.0862448404},{"$f":"AU164+AU154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4334777.3163106926},{"$f":"AV164+AV154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":836975.33202710992},{"$f":"AW164+AW154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AW155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1022877.5315824641},{"$f":"AX164+AX154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1110589.5630063033},{"$f":"AY164+AY154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AY155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":711133.82878450351},{"$f":"AZ164+AZ154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AZ155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":209622.91073744546},{"$f":"BA164+BA154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BA155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2168500.4032900478},{"$f":"BB164+BB154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BB155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1459068.3431784846},{"$f":"BC164+BC154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BC155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1624188.1569185581},{"$f":"BD164+BD154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BD155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2202360.5004761666},{"$f":"BE164+BE154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BE155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":69530.350737476518},{"$f":"BF164+BF154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BF155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2337343.3123255358},{"$f":"BG164+BG154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BG155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1954120.2790474333},{"$f":"BH164+BH154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1565063.0342073413},{"$f":"BI164+BI154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BI155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2504887.8910688539},{"$f":"BJ164+BJ154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BJ155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1921975.3866163271},{"$f":"BK164+BK154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BK155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1487773.4151801385},{"$f":"BL164+BL154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BL155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1342062.4527186479},{"$f":"BM164+BM154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BM155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":693444.39965602371},{"$f":"BN164+BN154*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BN155*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1391618.7167816844}]
["     CO",5.612517364382918,{"$f":"Steam_Cracking!Q229","v":232.68326691516765},{"$f":"Steam_Cracking!E229","v":232.68326691516765},{"$f":"Steam_Cracking!F229","v":232.68326691516765},{"$f":"Steam_Cracking!G229","v":232.68326691516765},{"$f":"Steam_Cracking!H229","v":232.68326691516765},{"$f":"(Petroleum!B285*Petroleum!AE$262+Petroleum!AE285)*(Fuel_Specs!B$128/1000000)*T2kg","v":111.34201708347366},143.13342453937747,{"$f":"Steam_Cracking!I229","v":232.68326691516765},{"$f":"Steam_Cracking!J229","v":232.68326691516765},{"$f":"Steam_Cracking!K229","v":232.68326691516765},{"$f":"Steam_Cracking!L229","v":232.68326691516765},102.74860129043493,167.7159341028013,{"$f":"Steam_Cracking!M229","v":232.68326691516765},{"$f":"Steam_Cracking!N229","v":232.68326691516765},{"$f":"Steam_Cracking!O229","v":232.68326691516765},{"$f":"Steam_Cracking!P229","v":232.68326691516765},207.80294200202945,5.4814955284281801,44.818973826698716,94.268232293978286,139.23415311514523,269.951697578336,23.28140760996444,107.3679368335122,281.76229452935797,355.86604864493768,104.21670816998586,120.04631322063126,134.5508970213082,192.19798348051052,228.94412673846114,0.36957531479962297,157.0478047618688,111.58532092148567,85.12413292705746,94.338819161616811,78.364062289888381,17.405284370954501,41.986238518494119,117.10614437581762,85.696688665934801,54.021571874025071,117.65948240453199,216.83517992284277,59.136651302075016,87.881696974478373,76.750597404157702,40.070304925144534,7.4808612225702493,87.631793281432692,60.882286808537437,87.672235137480442,94.386142968224448,5.612517364382918,121.67888161731335,85.69565189079978,65.923034286885681,109.42563955727115,83.847990336184381,56.023927953891224,53.231843668291077,35.366798393212783,265.43282119949902]
["     PM10",1.2150390504089932,{"$f":"Steam_Cracking!Q231","v":39.120650634671954},{"$f":"Steam_Cracking!E231","v":39.120650634671954},{"$f":"Steam_Cracking!F231","v":39.120650634671954},{"$f":"Steam_Cracking!G231","v":39.120650634671954},{"$f":"Steam_Cracking!H231","v":39.120650634671954},{"$f":"(Petroleum!B287*Petroleum!AE$262+Petroleum!AE287)*(Fuel_Specs!B$128/1000000)*T2kg","v":37.301502739084199},37.778119487728191,{"$f":"Steam_Cracking!I231","v":39.120650634671954},{"$f":"Steam_Cracking!J231","v":39.120650634671954},{"$f":"Steam_Cracking!K231","v":39.120650634671954},{"$f":"Steam_Cracking!L231","v":39.120650634671954},16.76563180475328,27.943141219712615,{"$f":"Steam_Cracking!M231","v":39.120650634671954},{"$f":"Steam_Cracking!N231","v":39.120650634671954},{"$f":"Steam_Cracking!O231","v":39.120650634671954},{"$f":"Steam_Cracking!P231","v":39.120650634671954},33.894227331081481,1.207623087978859,0.66525791419810199,18.301790187810525,21.355677521819715,25.897421348075266,3.8177136820418927,3.4026353763205925,53.97361511560301,52.951910186426858,23.286889904065841,23.068639348474139,4.4378781095121882,32.197625355556262,26.286893843925277,5.945502000446555E-2,24.218768999549916,0.58734280335533651,17.111532013047963,17.483142176380717,13.621859461163531,1.463117519472213,7.0647228775719748,2.297620491680302,13.531845710342669,4.9245685455140462,17.581782116531997,12.720762100900807,6.4438802878760537,15.990935094519919,8.0646844831092164,2.9927791117612803,-0.29178263957158612,-0.64627571615017176,0.34217230576074309,9.6481185360566339,1.5832711390838918,1.2150390504089932,13.961097083754495,5.0082078242721053,1.8922469469908225,5.2320774888216581,2.1225644906326826,5.4254645710278657,5.7594346764520585,4.2953742218808388,41.106334144218074]
["     OC",0.49395554465796931,{"$f":"Steam_Cracking!Q235","v":11.423634646939222},{"$f":"Steam_Cracking!E235","v":11.423634646939222},{"$f":"Steam_Cracking!F235","v":11.423634646939222},{"$f":"Steam_Cracking!G235","v":11.423634646939222},{"$f":"Steam_Cracking!H235","v":11.423634646939222},{"$f":"(Petroleum!B291*Petroleum!AE$262+Petroleum!AE291)*(Fuel_Specs!B$128/1000000)*T2kg","v":3.1052789225095943},5.2846881223101567,{"$f":"Steam_Cracking!I235","v":11.423634646939222},{"$f":"Steam_Cracking!J235","v":11.423634646939222},{"$f":"Steam_Cracking!K235","v":11.423634646939222},{"$f":"Steam_Cracking!L235","v":11.423634646939222},3.5360936945697468,7.4798641707544844,{"$f":"Steam_Cracking!M235","v":11.423634646939222},{"$f":"Steam_Cracking!N235","v":11.423634646939222},{"$f":"Steam_Cracking!O235","v":11.423634646939222},{"$f":"Steam_Cracking!P235","v":11.423634646939222},10.248927821061098,0.4615723362978828,0.27125812592507492,4.3601123131406148,5.1070201064224907,3.7823185827738945,0.31215983748314607,1.1457075865905466,19.638718189127452,19.280205186762799,3.4947395130876804,3.4181560889321103,0.86677665857291775,8.0115519554598382,7.1603034449024454,8.9656069519190619E-3,7.2017091477533253,0.24088167621468343,3.7792605831871051,3.934633770289035,3.4369725300195517,0.51115622477657163,2.029580084581271,0.57946613483054932,3.1100139596494967,1.2985393243198637,6.1657060557469343,3.8581759224911565,2.0832255972569889,5.9396212711644338,2.6080837802564498,0.57996675829469024,-0.24405810710215625,-0.87249277938026737,-0.17767973896383157,3.59120324245553,0.18684533325956459,0.49395554465796931,5.3268295371771242,1.4798831428437111,0.40491613111589858,1.5815748801623457,0.41463077639288565,1.7041175248092064,1.91010106152809,1.182195752939101,12.23134008011225]
[]
["     Total Energy",{"$f":"SUM(B115:C115)","v":2.0359296157267068},{"$f":"Steam_Cracking!Q207","v":53.615615921516934},{"$f":"Steam_Cracking!E207","v":53.615615921516934},{"$f":"Steam_Cracking!F207","v":53.615615921516934},{"$f":"Steam_Cracking!G207","v":53.615615921516934},{"$f":"Steam_Cracking!H207","v":53.615615921516934},{"$f":"(1000000+(Petroleum!B263*Petroleum!AE$262+Petroleum!AE263))*BTU2mmBTU*(Fuel_Specs!B$128/1000000)*T2kg","v":47.210524648273989},{"$f":"(B$11+B$13)*H147+B$12*G147","v":48.888658561863643},{"$f":"Steam_Cracking!I207","v":53.615615921516934},{"$f":"Steam_Cracking!J207","v":53.615615921516934},{"$f":"Steam_Cracking!K207","v":53.615615921516934},{"$f":"Steam_Cracking!L207","v":53.615615921516934},{"$f":"SUM(D115:E115)","v":67.355710108785061},{"$f":"C$14*N147+(C$12+C$15+C$16)*M147","v":60.485663015150998},{"$f":"Steam_Cracking!M207","v":53.615615921516934},{"$f":"Steam_Cracking!N207","v":53.615615921516934},{"$f":"Steam_Cracking!O207","v":53.615615921516934},{"$f":"Steam_Cracking!P207","v":53.615615921516934},{"$f":"SUM(F115:G115)","v":51.334556772045111},{"$f":"SUM(H115:I115)","v":20.550645354483688},{"$f":"SUM(J115:K115)","v":17.138320858892804},{"$f":"SUM(L115:M115)","v":54.016990544068932},{"$f":"SUM(N115:O115)","v":74.132528518053419},{"$f":"SUM(P115:R115)","v":99.505800983105843},{"$f":"SUM(S115:U115)","v":30.404213923936108},{"$f":"SUM(V115:W115)","v":41.745715973695098},{"$f":"SUM(X115:Y115)","v":121.86369580067424},{"$f":"SUM(Z115:AA115)","v":115.43557518077793},{"$f":"SUM(AB115:AC115)","v":44.921640384163346},{"$f":"SUM(AD115:AE115)","v":43.548503329970899},{"$f":"SUM(AF115:AG115)","v":60.553193517521436},{"$f":"SUM(AH115:AI115)","v":75.259093508934228},{"$f":"SUM(AJ115:AK115)","v":88.867592091349763},{"$f":"SUM(AL115:AM115)","v":0.22296050180211321},{"$f":"SUM(AN115:AO115)","v":39.216923715320569},{"$f":"SUM(AP115:AQ115)","v":42.773218534084705},{"$f":"SUM(AR115:AS115)","v":46.363074880652505},{"$f":"SUM(AT115:AU115)","v":49.840525397261942},{"$f":"SUM(AV115:AW115)","v":39.115446442067395},{"$f":"SUM(AX115:AY115)","v":6.4413968259439267},{"$f":"SUM(AZ115:BA115)","v":17.689023869694655},{"$f":"SUM(BB115:BC115)","v":76.601199726621147},{"$f":"SUM(BD115:BE115)","v":48.141664235267939},{"$f":"SUM(BF115:BG115)","v":64.508236233313156},{"$f":"SUM(BH115:BI115)","v":103.10951519372514},{"$f":"SUM(BJ115:BK115)","v":167.99533164206164},{"$f":"SUM(BL115:BM115)","v":86.344246342900888},{"$f":"SUM(BN115:BO115)","v":99.357170612845749},{"$f":"SUM(BP115:BQ115)","v":109.01552186961115},{"$f":"SUM(BR115:BS115)","v":126.52166737447865},{"$f":"SUM(BT115:BV115)","v":29.396342308111407},{"$f":"SUM(BW115:BX115)","v":158.08929967301074},{"$f":"SUM(BY115:BZ115)","v":82.594760536434507},{"$f":"SUM(CA115:CB115)","v":94.572383749289799},{"$f":"SUM(CC115:CD115)","v":121.48879100843217},{"$f":"SUM(CE115:CF115)","v":2.0359296157267068},{"$f":"SUM(CG115:CH115)","v":87.458097137622062},{"$f":"SUM(CI115:CJ115)","v":64.020958649435613},{"$f":"SUM(CK115:CL115)","v":56.802576287475631},{"$f":"SUM(CM115:CN115)","v":78.611551731268648},{"$f":"SUM(CO115:CP115)","v":84.5155193995475},{"$f":"SUM(CQ115:CR115)","v":108.78452531697896},{"$f":"SUM(CS115:CT115)","v":95.387028426755933},{"$f":"SUM(CU115:CV115)*87.5647043%","v":123.32544962811686},{"$f":"SUM(CW115:CX115)","v":65.992642098508483}]
["     Fossil Fuels",1.0539708618742372,{"$f":"Steam_Cracking!Q208","v":53.540967645121846},{"$f":"Steam_Cracking!E208","v":53.540967645121846},{"$f":"Steam_Cracking!F208","v":53.540967645121846},{"$f":"Steam_Cracking!G208","v":53.540967645121846},{"$f":"Steam_Cracking!H208","v":53.540967645121846},{"$f":"(1000000+(Petroleum!B264*Petroleum!AE$262+Petroleum!AE264))*BTU2mmBTU*(Fuel_Specs!B$128/1000000)*T2kg","v":46.822088129160981},48.582434562342726,{"$f":"Steam_Cracking!I208","v":53.540967645121846},{"$f":"Steam_Cracking!J208","v":53.540967645121846},{"$f":"Steam_Cracking!K208","v":53.540967645121846},{"$f":"Steam_Cracking!L208","v":53.540967645121846},68.285895835097861,60.913431740109857,{"$f":"Steam_Cracking!M208","v":53.540967645121846},{"$f":"Steam_Cracking!N208","v":53.540967645121846},{"$f":"Steam_Cracking!O208","v":53.540967645121846},{"$f":"Steam_Cracking!P208","v":53.540967645121846},48.821379038959705,19.666016384289392,16.699876226833176,48.204523314831185,67.364987017719798,99.234128837087056,29.260734906926125,39.906571608492328,94.259195153223502,88.671594462760694,44.124274572022024,42.930684406903197,59.566653429472808,75.504678792850612,88.892011220014254,0.22156789322001896,38.256284024694132,42.557248550227811,45.915597143695372,49.083836340421371,36.918961428632123,5.7324036307834776,14.854706662910816,73.633939971291525,46.270908996369243,17.463420433558657,31.173955669720396,73.989753509137785,14.967790933760359,17.237504382735104,19.793621172448791,10.317965852664273,3.337988602371877,35.452204507101627,23.890774494489598,25.736442587672446,35.993878080595259,1.0539708618742372,32.656844827959134,32.813799944605492,26.025073956426649,40.53383355556354,31.717617564695445,14.761653626503128,13.643595894479503,10.961945168677813,64.369247429560318]
["     Natural Gas",0.89003708891389555,{"$f":"Steam_Cracking!Q210","v":49.248952438897291},{"$f":"Steam_Cracking!E210","v":49.248952438897291},{"$f":"Steam_Cracking!F210","v":49.248952438897291},{"$f":"Steam_Cracking!G210","v":49.248952438897291},{"$f":"Steam_Cracking!H210","v":49.248952438897291},{"$f":"(Petroleum!B266*Petroleum!AE$262+Petroleum!AE266)*BTU2mmBTU*(Fuel_Specs!B$128/1000000)*T2kg","v":4.4221048757833863},16.166738937319231,{"$f":"Steam_Cracking!I210","v":49.248952438897291},{"$f":"Steam_Cracking!J210","v":49.248952438897291},{"$f":"Steam_Cracking!K210","v":49.248952438897291},{"$f":"Steam_Cracking!L210","v":49.248952438897291},65.407178659020289,57.32806554895879,{"$f":"Steam_Cracking!M210","v":49.248952438897291},{"$f":"Steam_Cracking!N210","v":49.248952438897291},{"$f":"Steam_Cracking!O210","v":49.248952438897291},{"$f":"Steam_Cracking!P210","v":49.248952438897291},45.027973745006207,0.83001678284283753,16.620372177931461,36.837250006301289,54.162444626201044,77.478621160632187,28.852075726258771,39.406443701749701,52.297283594206895,82.043079822500161,18.174275352073291,24.528396163232916,59.258826966153087,72.112177372309048,85.747511529827705,7.5771718840118102E-2,35.490437995701889,42.504743245198483,6.0506553181056901,9.2505791718896493,10.513253126649698,5.2028564870030207,8.4441611949111195,42.370749033675338,20.887842235231375,16.160161177882465,25.570993221303787,70.469840704747199,12.432260860788329,13.332170152720789,16.623565601445247,6.4139787475758636,2.7238475398761945,32.400183016108954,22.253695794938391,22.768549080488466,33.485535512189486,0.89003708891389555,28.586878158276598,29.100887882440993,23.585702506870994,36.77484341795153,28.823233609923484,11.274014476244922,10.49668582959314,7.4478019898400944,59.815113295542304]
["Total Emissions: grams/ton"]
["     PM10",5.5769277300873235,{"$f":"Steam_Cracking!Q217","v":73.549291858769948},{"$f":"Steam_Cracking!E217","v":73.549291858769948},{"$f":"Steam_Cracking!F217","v":73.549291858769948},{"$f":"Steam_Cracking!G217","v":73.549291858769948},{"$f":"Steam_Cracking!H217","v":73.549291858769948},{"$f":"(Petroleum!B272*Petroleum!AE$262+Petroleum!AE272)*(Fuel_Specs!B$128/1000000)*T2kg","v":70.685002954700238},71.435446647566494,{"$f":"Steam_Cracking!I217","v":73.549291858769948},{"$f":"Steam_Cracking!J217","v":73.549291858769948},{"$f":"Steam_Cracking!K217","v":73.549291858769948},{"$f":"Steam_Cracking!L217","v":73.549291858769948},121.78539101934915,97.667341439059555,{"$f":"Steam_Cracking!M217","v":73.549291858769948},{"$f":"Steam_Cracking!N217","v":73.549291858769948},{"$f":"Steam_Cracking!O217","v":73.549291858769948},{"$f":"Steam_Cracking!P217","v":73.549291858769948},85.920149954244707,210.33369037514129,59.436471977416105,171.58950167137502,239.25381309786525,281.9738877665734,29.243323419623284,108.57842134104672,589.16341752541405,304.90395676171886,149.93033924593172,89.208516856467838,164.81066306124131,122.40326819056949,284.00852446017046,3.3488547114794702,69.033282544104466,52.506920105351554,54.041036114750554,66.407106798257161,61.52563226067457,30.117462976081459,480.48833518073286,224.52914167881343,74.755165974836942,85.995918900167112,647.64832025249859,422.47127902799645,187.23280024150517,215.92425454817851,237.84674681425628,657.53835178860845,33.944034937450915,245.47477975180323,162.88828851249559,186.970086890331,242.75194092694045,5.5769277300873235,620.84583140913878,230.04225400711687,151.44320428240752,369.50721576773378,309.543748734264,546.10352917895739,474.66827005098196,150.92839618619303,114.5073451806482]
["     SOx",28.589802626448577,{"$f":"Steam_Cracking!Q219","v":542.76197924716769},{"$f":"Steam_Cracking!E219","v":542.76197924716769},{"$f":"Steam_Cracking!F219","v":542.76197924716769},{"$f":"Steam_Cracking!G219","v":542.76197924716769},{"$f":"Steam_Cracking!H219","v":542.76197924716769},{"$f":"(Petroleum!B274*Petroleum!AE$262+Petroleum!AE274)*(Fuel_Specs!B$128/1000000)*T2kg","v":239.71170689429684},319.11087825074901,{"$f":"Steam_Cracking!I219","v":542.76197924716769},{"$f":"Steam_Cracking!J219","v":542.76197924716769},{"$f":"Steam_Cracking!K219","v":542.76197924716769},{"$f":"Steam_Cracking!L219","v":542.76197924716769},813.53553760145053,678.14875842430911,{"$f":"Steam_Cracking!M219","v":542.76197924716769},{"$f":"Steam_Cracking!N219","v":542.76197924716769},{"$f":"Steam_Cracking!O219","v":542.76197924716769},{"$f":"Steam_Cracking!P219","v":542.76197924716769},540.08264257580072,4160.3764825013595,178.95618232810406,754.80016485349984,993.36801025708746,897.86511006316925,313.1176545736065,457.3835465215638,8889.8199422666567,1389.6393583020911,1948.1807559369447,346.03660184317386,628.48596981726541,822.54543294329676,1683.125872722384,11.247002666052692,404.52180591279614,432.2622156076298,214.64746506272888,253.22814298944974,245.09912797593134,593.28759805599088,3049.6159928363882,1796.2878283062962,339.7619958649974,238.12365498386617,5620.4393908374377,2034.3115967415006,1119.8034857337859,1325.2307314423074,1410.8776469145516,7955.8090121576679,177.26680864830067,1167.0170111338557,810.66345104818015,984.67230949247528,1200.6170233861574,28.589802626448577,1092.0135841596391,2619.2794889591028,2309.0330480911862,2432.0987315621901,3869.6624823339771,6381.5637045092744,5513.8756082417794,937.84531956433295,681.71494268321328]
["     N2O",1.428530249714125,{"$f":"Steam_Cracking!Q223","v":16.701119317416929},{"$f":"Steam_Cracking!E223","v":16.701119317416929},{"$f":"Steam_Cracking!F223","v":16.701119317416929},{"$f":"Steam_Cracking!G223","v":16.701119317416929},{"$f":"Steam_Cracking!H223","v":16.701119317416929},{"$f":"(Petroleum!B278*Petroleum!AE$262+Petroleum!AE278)*(Fuel_Specs!B$128/1000000)*T2kg","v":9.1130686146427795},11.101137898769606,{"$f":"Steam_Cracking!I223","v":16.701119317416929},{"$f":"Steam_Cracking!J223","v":16.701119317416929},{"$f":"Steam_Cracking!K223","v":16.701119317416929},{"$f":"Steam_Cracking!L223","v":16.701119317416929},15.797018425056109,16.249068871236517,{"$f":"Steam_Cracking!M223","v":16.701119317416929},{"$f":"Steam_Cracking!N223","v":16.701119317416929},{"$f":"Steam_Cracking!O223","v":16.701119317416929},{"$f":"Steam_Cracking!P223","v":16.701119317416929},24.521348741693313,17.531877191523414,29.347743963311473,141.29472057634737,184.186495614395,125.37333425585234,2.8762047279233478,65.804764304057557,84.047738559994485,106.30641206417602,28.287780829691997,33.042546829440198,85.393691291011066,40.582118666734118,15818.86205794112,0.32048678144673143,22.279779207792217,62.01921256113242,11.874242665106713,18.02415095617706,18.930976661911608,9.8430201874735417,17.736189049101345,75.733856786884004,23.409466118475809,191.23178521713027,286.3703683469534,498.75270297956206,312.23097133412779,328.44153387085771,392.20553203509286,66.48701266939733,-52.835097678410264,-5.6535018522084215,221.95483743012176,242.04085293520933,324.59540464248477,1.428530249714125,1383.636739209215,1039.2411539523146,-4.8375562678126229,1229.8422635686143,26.602081569377539,63.032632703053871,55.493741349369039,-200.77823215436189,36.820164013545252]
["     CO2",{"$f":"SUM(B132:C133)","v":69436.118143610889},{"$f":"Steam_Cracking!Q224","v":733768.01571889245},{"$f":"Steam_Cracking!E224","v":733768.01571889245},{"$f":"Steam_Cracking!F224","v":733768.01571889245},{"$f":"Steam_Cracking!G224","v":733768.01571889245},{"$f":"Steam_Cracking!H224","v":733768.01571889245},{"$f":"(Petroleum!B279*Petroleum!AE$262+Petroleum!AE279)*(Fuel_Specs!B$128/1000000)*T2kg","v":584850.60947785841},623866.96991300932,{"$f":"Steam_Cracking!I224","v":733768.01571889245},{"$f":"Steam_Cracking!J224","v":733768.01571889245},{"$f":"Steam_Cracking!K224","v":733768.01571889245},{"$f":"Steam_Cracking!L224","v":733768.01571889245},{"$f":"SUM(D132:E133)","v":1419616.44999087},1076692.2328548813,{"$f":"Steam_Cracking!M224","v":733768.01571889245},{"$f":"Steam_Cracking!N224","v":733768.01571889245},{"$f":"Steam_Cracking!O224","v":733768.01571889245},{"$f":"Steam_Cracking!P224","v":733768.01571889245},{"$f":"SUM(F132:G133)","v":1504897.3727087418},{"$f":"SUM(H132:I133)","v":2127102.341023603},{"$f":"SUM(J132:K133)","v":992732.74946616159},{"$f":"SUM(L132:M133)","v":2694461.7101463387},{"$f":"SUM(N132:O133)","v":3803980.1570590236},{"$f":"SUM(P132:R133)","v":4865897.9335376266},{"$f":"SUM(S132:U133)","v":402325.70231734804},{"$f":"SUM(V132:W133)","v":1975897.3469124713},{"$f":"SUM(X132:Y133)","v":7510690.679284649},{"$f":"SUM(Z132:AA133)","v":5373770.64969905},{"$f":"SUM(AB132:AC133)","v":1813178.2204345774},{"$f":"SUM(AD132:AE133)","v":1356702.0203166434},{"$f":"SUM(AF132:AG133)","v":2974690.1082488899},{"$f":"SUM(AH132:AI133)","v":2102832.6639105827},{"$f":"SUM(AJ132:AK133)","v":3782743.4250145489},{"$f":"SUM(AL132:AM133)","v":16649.281966427996},{"$f":"SUM(AN132:AO133)","v":841135.33794945863},{"$f":"SUM(AP132:AQ133)","v":877524.77497636294},{"$f":"SUM(AR132:AS133)","v":556583.75223544822},{"$f":"SUM(AT132:AU133)","v":756684.11353108578},{"$f":"SUM(AV132:AW133)","v":751722.57947104867},{"$f":"SUM(AX132:AY133)","v":383202.30468831939},{"$f":"SUM(AZ132:BA133)","v":1157880.6156669881},{"$f":"SUM(BB132:BC133)","v":2032525.8042931226},{"$f":"SUM(BD132:BE133)","v":930704.25354730408},{"$f":"SUM(BF132:BG133)-AL6*T2g/Fuel_Specs!$B156","v":-584870.58346177987},{"$f":"SUM(BH132:BI133)-AM6*T2g/Fuel_Specs!$B156","v":301757.06910946732},{"$f":"SUM(BJ132:BK133)-AM6*T2g/Fuel_Specs!$B156","v":2750415.4795722133},{"$f":"SUM(BL132:BM133)-AN6*T2g/Fuel_Specs!$B156","v":-495727.2200299789},{"$f":"SUM(BN132:BO133)-AN6*T2g/Fuel_Specs!$B156","v":-309915.47113422188},{"$f":"SUM(BP132:BQ133)-AO6*T2g/Fuel_Specs!$B156","v":-555512.09371111589},{"$f":"SUM(BR132:BS133)-AP6*T2g/Fuel_Specs!$B156","v":-2151173.6594363451},{"$f":"SUM(BT132:BV133)-AQ6*T2g/Fuel_Specs!$B156","v":-1120978.6242309413},{"$f":"SUM(BW132:BX133)-AR6*T2g/Fuel_Specs!$B156","v":6174.6173248114064},{"$f":"SUM(BY132:BZ133)-AS6*T2g/Fuel_Specs!$B156","v":102092.55494485144},{"$f":"SUM(CA132:CB133)-AS6*T2g/Fuel_Specs!$B156","v":267157.14819353214},{"$f":"SUM(CC132:CD133)-AT6*T2g/Fuel_Specs!$B156","v":423415.08245848631},{"$f":"SUM(CE132:CF133)-AU6*T2g/Fuel_Specs!$B156","v":69436.118143610889},{"$f":"SUM(CG132:CH133)-AV6*T2g/Fuel_Specs!$B156","v":530844.15232713846},{"$f":"SUM(CI132:CJ133)-AW6*T2g/Fuel_Specs!$B156","v":618071.31323195412},{"$f":"SUM(CK132:CL133)-AW6*T2g/Fuel_Specs!$B156","v":230264.2584236851},{"$f":"SUM(CM132:CN133)-AX6*T2g/Fuel_Specs!$B156","v":800497.01183160651},{"$f":"SUM(CO132:CP133)-AX6*T2g/Fuel_Specs!$B156","v":217179.9377572732},{"$f":"SUM(CQ132:CR133)-AY6*T2g/Fuel_Specs!$B156","v":-338051.53017849266},{"$f":"SUM(CS132:CT133)-AZ6*T2g/Fuel_Specs!$B156","v":43059.675943443319},{"$f":"SUM(CU132:CV133)*87.5647043%-BA6*T2g/Fuel_Specs!$B156","v":-1232688.8966668462},{"$f":"SUM(CW132:CX133)","v":1386465.2938897959}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B135:C135)","v":0.67274086345084305},{"$f":"Steam_Cracking!Q228","v":244.65081272334768},{"$f":"Steam_Cracking!E228","v":244.65081272334768},{"$f":"Steam_Cracking!F228","v":244.65081272334768},{"$f":"Steam_Cracking!G228","v":244.65081272334768},{"$f":"Steam_Cracking!H228","v":244.65081272334768},{"$f":"(Petroleum!B284*Petroleum!AE$262+Petroleum!AE284)*(Fuel_Specs!B$128/1000000)*T2kg","v":100.75615188631926},{"$f":"(B$11+B$13)*H168+B$12*G168","v":138.45655302562071},{"$f":"Steam_Cracking!I228","v":244.65081272334768},{"$f":"Steam_Cracking!J228","v":244.65081272334768},{"$f":"Steam_Cracking!K228","v":244.65081272334768},{"$f":"Steam_Cracking!L228","v":244.65081272334768},{"$f":"SUM(D135:E135)","v":434.90146590050296},{"$f":"C$14*N168+(C$12+C$15+C$16)*M168","v":339.77613931192531},{"$f":"Steam_Cracking!M228","v":244.65081272334768},{"$f":"Steam_Cracking!N228","v":244.65081272334768},{"$f":"Steam_Cracking!O228","v":244.65081272334768},{"$f":"Steam_Cracking!P228","v":244.65081272334768},{"$f":"SUM(F135:G135)","v":196.59919619536325},1.3202347680890205,{"$f":"SUM(J135:K135)","v":8.9611684411201704},{"$f":"SUM(L135:M135)","v":65.870130962062149},{"$f":"SUM(N135:O135)","v":82.551258111139703},{"$f":"SUM(P135:R135)","v":128.35936666999029},{"$f":"SUM(S135:U135)","v":187.37406912906522},{"$f":"SUM(V135:W135)","v":30.961239279038633},{"$f":"SUM(X135:Y135)","v":144.35744071452024},{"$f":"SUM(Z135:AA135)","v":158.75139514714709},{"$f":"SUM(AB135:AC135)","v":84.313005418494413},{"$f":"SUM(AD135:AE135)","v":87.387756711527302},{"$f":"SUM(AF135:AG135)","v":93.230056822889424},{"$f":"SUM(AH135:AI135)","v":332.6681605871334},{"$f":"SUM(AJ135:AK135)","v":238.61739576841069},{"$f":"SUM(AL135:AM135)","v":0.35364891777484153},{"$f":"SUM(AN135:AO135)","v":147.75044034308939},{"$f":"SUM(AP135:AQ135)","v":22.735024577616208},{"$f":"SUM(AR135:AS135)","v":586.54596036824512},{"$f":"SUM(AT135:AU135)","v":586.17630044414625},{"$f":"SUM(AV135:AW135)","v":388.11079242851997},{"$f":"SUM(AX135:AY135)","v":3.7251552558591405},{"$f":"SUM(AZ135:BA135)","v":6.4145525582845391},{"$f":"SUM(BB135:BC135)","v":43.68250312525408},{"$f":"SUM(BD135:BE135)","v":431.13181176768967},{"$f":"SUM(BF135:BG135)","v":16.168577047562522},{"$f":"SUM(BH135:BI135)","v":34.484585254517569},{"$f":"SUM(BJ135:BK135)","v":54.577464443990806},{"$f":"SUM(BL135:BM135)","v":18.026582188257997},{"$f":"SUM(BN135:BO135)","v":20.539377718268835},{"$f":"SUM(BP135:BQ135)","v":23.111793530310059},{"$f":"SUM(BR135:BS135)","v":537.27282879728136},{"$f":"SUM(BT135:BV135)","v":3.5201189863768301},{"$f":"SUM(BW135:BX135)","v":27.567525793476939},{"$f":"SUM(BY135:BZ135)","v":17.431345385428305},{"$f":"SUM(CA135:CB135)","v":19.476919512253591},{"$f":"SUM(CC135:CD135)","v":26.943899292579481},{"$f":"SUM(CE135:CF135)","v":0.67274086345084305},{"$f":"SUM(CG135:CH135)","v":484.87498053621226},{"$f":"SUM(CI135:CJ135)","v":39.916711477041645},{"$f":"SUM(CK135:CL135)","v":23.207689929919582},{"$f":"SUM(CM135:CN135)","v":167.30373428127902},{"$f":"SUM(CO135:CP135)","v":152.70676235630162},{"$f":"SUM(CQ135:CR135)","v":427.18534486162298},{"$f":"SUM(CS135:CT135)","v":367.98486335810151},{"$f":"SUM(CU135:CV135)*87.5647043%","v":16.626215527623977},{"$f":"SUM(CW135:CX135)","v":250.60329259403892}]
["     NOx",9.9923121727440272,{"$f":"Steam_Cracking!Q230","v":380.49982571035395},{"$f":"Steam_Cracking!E230","v":380.49982571035395},{"$f":"Steam_Cracking!F230","v":380.49982571035395},{"$f":"Steam_Cracking!G230","v":380.49982571035395},{"$f":"Steam_Cracking!H230","v":380.49982571035395},{"$f":"(Petroleum!B286*Petroleum!AE$262+Petroleum!AE286)*(Fuel_Specs!B$128/1000000)*T2kg","v":130.19843921872405},195.77740247953108,{"$f":"Steam_Cracking!I230","v":380.49982571035395},{"$f":"Steam_Cracking!J230","v":380.49982571035395},{"$f":"Steam_Cracking!K230","v":380.49982571035395},{"$f":"Steam_Cracking!L230","v":380.49982571035395},154.42482356450142,267.46232463742768,{"$f":"Steam_Cracking!M230","v":380.49982571035395},{"$f":"Steam_Cracking!N230","v":380.49982571035395},{"$f":"Steam_Cracking!O230","v":380.49982571035395},{"$f":"Steam_Cracking!P230","v":380.49982571035395},337.09880234388095,9.6328235314161272,54.365237283470535,136.89920067472264,194.13741454028042,336.6754865968885,26.56063073472696,135.289684271406,480.47185744570061,564.7385652540745,140.79293739239009,158.79349241749983,161.90221106203256,294.86828643135163,368.6058831268117,0.51417025038430331,250.78590493397604,132.34486820152108,127.67855484210587,139.54315610445082,116.72497706802552,27.058754725945239,73.639555217518506,144.23362301902068,122.13276501653323,74.355803137914151,240.43011402860208,297.42141435062069,97.812116188761763,158.83197142581258,125.60714730645678,64.809844223332021,8.4973549451021047,104.73120518250693,75.892113941955046,133.56368780338778,120.238063772077,9.9923121727440272,191.88920744674354,127.64541504163043,91.714359653567413,156.32227861319677,113.8935855759583,88.33509693210766,84.961264317082211,55.758065187889578,424.44425658259701]
["     BC",5.359424432657172E-2,{"$f":"Steam_Cracking!Q234","v":2.5293377378443269},{"$f":"Steam_Cracking!E234","v":2.5293377378443269},{"$f":"Steam_Cracking!F234","v":2.5293377378443269},{"$f":"Steam_Cracking!G234","v":2.5293377378443269},{"$f":"Steam_Cracking!H234","v":2.5293377378443269},{"$f":"(Petroleum!B290*Petroleum!AE$262+Petroleum!AE290)*(Fuel_Specs!B$128/1000000)*T2kg","v":2.3338046152987504},2.3850342934056914,{"$f":"Steam_Cracking!I234","v":2.5293377378443269},{"$f":"Steam_Cracking!J234","v":2.5293377378443269},{"$f":"Steam_Cracking!K234","v":2.5293377378443269},{"$f":"Steam_Cracking!L234","v":2.5293377378443269},0.90431045361463758,1.7168240957294822,{"$f":"Steam_Cracking!M234","v":2.5293377378443269},{"$f":"Steam_Cracking!N234","v":2.5293377378443269},{"$f":"Steam_Cracking!O234","v":2.5293377378443269},{"$f":"Steam_Cracking!P234","v":2.5293377378443269},2.133088017654853,6.1115581172448447E-2,4.8349781611095259E-2,1.0541506955910767,1.2418797968113873,1.7018334343790202,-3.9295135140083218E-2,0.18222019137538917,2.8018254958860647,2.7777773435207695,1.4619494126622528,1.4568123887869626,0.20713846992545362,1.979154215165468,2.0274590540316524,6.213234599614423E-3,1.5502476278515238,7.547385614314886E-2,2.782443312711854,2.7964833540593812,1.9268431327666675,9.5192773464092523E-2,0.3055596653449113,0.26822061714676604,1.8112918327407763,0.29213061411324182,1.5022141200070056,0.88747892746374502,0.45972180136579938,0.88156914950026677,0.57635367129192794,0.36618874599595941,3.5828255573086956E-2,0.24124699667238589,0.17548525208010524,0.58398116785751841,0.3018504141944009,5.359424432657172E-2,0.79016459682507634,0.51190948811989179,0.29446244603615557,0.52277820619729065,0.33075173576990097,0.4285266120783397,0.41676770628128668,0.38412238700388257,2.6276585118626969]
["6) Energy Consumption, Water Consumption, and Emissions from Material Production for Chemicals and Bioproducts Pathways"]
["Energy: mmBtu/ton"]
["     Natural gas",{"$f":"EtOH!EE514/1000000","v":0.29092116511446242},{"$f":"(EtOH!I550*EtOH!J$546+EtOH!J550)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":10.379210333230212},{"$f":"(EtOH!AY550*EtOH!AZ$546+EtOH!AZ550)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":1.8808941044098608},{"$f":"(MeOH_FTD!B166*MeOH_FTD!C$162+MeOH_FTD!C166+1000000)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T/1000000","v":25.33592644011544},{"$f":"(Hydrogen!CB309+Hydrogen!CC309)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":129.27806621190399},{"$f":"SUM(Algae!V570:W570)/lb2T/1000000","v":1.9749232982932232},{"$f":"Ag_Inputs!BK104","v":9.0198935300268275},{"$f":"Ag_Inputs!B104","v":31.13927532409631},{"$f":"Ag_Inputs!S104","v":13.570026454030801},{"$f":"Enzymes_Yeast!G87","v":5.5134985678500792},0.89003708891389555,49.248952438897291,16.166738937319231,45.027973745006207,0.83001678284283753,16.620372177931461,36.837250006301289,28.852075726258771,39.406443701749701,72.112177372309048,49.248952438897291,57.32806554895879,6.4139787475758636,12.432260860788329,2.7238475398761945,22.253695794938391,{"$f":"Inputs!AM1471","v":81.363266154475312},{"$f":"Enzymes_Yeast!D87","v":7.3140812068357537},{"$f":"Enzymes_Yeast!N87","v":49.72057985578882},{"$f":"Ag_Inputs!F104","v":0.10866268688930524},{"$f":"Ag_Inputs!O104","v":10.611253487284326},{"$f":"Enzymes_Yeast!O87","v":15.988339038730286},{"$f":"Ag_Inputs!I104","v":1.0775232844285276E-2},{"$f":"Inputs!AS1471","v":57.872094913966876},{"$f":"Enzymes_Yeast!P87","v":8.0904932316580336},23.585702506870994,29.100887882440993,{"$f":"Enzymes_Yeast!Q87","v":1.2218599446648526},{"$f":"Inputs!AT1471","v":2.9709072582172302},{"$f":"Ag_Inputs!Q104","v":10.141673821888412},0.89003708891389555,{"$f":"Enzymes_Yeast!R87","v":27.715223200925642},{"$f":"Ag_Inputs!BI104","v":1.2973031095414829},{"$f":"Enzymes_Yeast!S87","v":11.789137775654103},{"$f":"Enzymes_Yeast!T87","v":0.55529204051301395},11.274014476244922,{"$f":"Enzymes_Yeast!F87","v":16.948475106587896},{"$f":"Ag_Inputs!B104","v":31.13927532409631},{"$f":"Ag_Inputs!S104","v":13.570026454030801},{"$f":"EtOH!CD550*(BTU2mmBTU/lb2T)","v":0.25041840327328108},{"$f":"Inputs!AU1471","v":12.295774367811985},{"$f":"Ag_Inputs!BC104","v":0.39927512292683875},{"$f":"Enzymes_Yeast!H87","v":27.437846853369035},42.504743245198483,6.0506553181056901,9.2505791718896493,{"$f":"Catalyst!W137","v":37.076612285057671},{"$f":"Inputs!AC1471","v":6.5984929279206872},{"$f":"Ag_Inputs!BE104","v":17.635611990548515}]
["     Petroleum",{"$f":"EtOH!EE515/1000000","v":0.42808744661622522},{"$f":"(EtOH!I551*EtOH!J$546+EtOH!J551)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":1.3362366172148876},{"$f":"(EtOH!AY551*EtOH!AZ$546+EtOH!AZ551)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":2.2709015402536448},{"$f":"(MeOH_FTD!B167*MeOH_FTD!C$162+MeOH_FTD!C167)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T/1000000","v":0.18518296581856031},{"$f":"(Hydrogen!CB310+Hydrogen!CC310)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":5.4896181957059136E-2},{"$f":"SUM(Algae!V571:W571)/lb2T/1000000","v":0.7508527722348266},{"$f":"Ag_Inputs!BK105","v":0.66557181079444949},{"$f":"Ag_Inputs!B105","v":0.92177584272335789},{"$f":"Ag_Inputs!S105","v":4.4203717986458404},{"$f":"Enzymes_Yeast!G88","v":1.0039323985082369},5.0872640364988155E-3,4.2813990163247757,32.377195151420523,3.3880116692024949,0.25845379291795362,8.5812256275436295E-3,10.430565026114632,0.2237586073898408,5.4081669392381876E-2,3.4333992973768632,4.2813990163247757,3.6558110991160619,3.865734315738826,2.1202069115547983,0.74442263663360453,1.8663367834844466,{"$f":"Inputs!AM1472","v":0.39719962076889737},{"$f":"Enzymes_Yeast!D88","v":2.9770867637483964},{"$f":"Enzymes_Yeast!N88","v":4.9588722495573805},{"$f":"Ag_Inputs!F105","v":0.31349419532986189},{"$f":"Ag_Inputs!O105","v":4.8294667768987818},{"$f":"Enzymes_Yeast!O88","v":0.84499130786130849},{"$f":"Ag_Inputs!I105","v":9.1861292999508598E-2},{"$f":"Inputs!AS1472","v":17.521759504537108},{"$f":"Enzymes_Yeast!P88","v":3.4644448703332147},2.5184820300097561,3.4524549066958636,{"$f":"Enzymes_Yeast!Q88","v":4.8111675562276647E-4},{"$f":"Inputs!AT1472","v":1.0419255430896246},{"$f":"Ag_Inputs!Q105","v":5.2788249288583682},5.0872640364988155E-3,{"$f":"Enzymes_Yeast!R88","v":0.40190474514011981},{"$f":"Ag_Inputs!BI105","v":0.94764348420949807},{"$f":"Enzymes_Yeast!S88","v":1.0369320720977215},{"$f":"Enzymes_Yeast!T88","v":4.2262938359164384},3.0604678851407661,{"$f":"Enzymes_Yeast!F88","v":1.2345483449911254},{"$f":"Ag_Inputs!B105","v":0.92177584272335789},{"$f":"Ag_Inputs!S105","v":4.4203717986458404},{"$f":"EtOH!CD551*(BTU2mmBTU/lb2T)","v":0.13187669570187394},{"$f":"Inputs!AU1472","v":0.11142887794755295},{"$f":"Ag_Inputs!BC105","v":0.21742018570599547},{"$f":"Enzymes_Yeast!H88","v":0.10639412335435604},1.7574540562507554E-2,39.806123481940439,39.724390864977693,{"$f":"Catalyst!W138","v":1.7195629062034705},{"$f":"Inputs!AC1472","v":-0.12448839077354175},{"$f":"Ag_Inputs!BE105","v":0.77908573423438376}]
["     CO",{"$f":"EtOH!EE519","v":104.56838955458412},{"$f":"(EtOH!I554*EtOH!J$546+EtOH!J554)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":978.1959224227445},{"$f":"(EtOH!AY554*EtOH!AZ$546+EtOH!AZ554)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":4038.1446887977245},{"$f":"(MeOH_FTD!B170*MeOH_FTD!C$162+MeOH_FTD!C170)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":430.99488466230224},{"$f":"(Hydrogen!CB313+Hydrogen!CC313)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":3697.818227611539},{"$f":"SUM(Algae!V574:W574)/lb2T","v":460.48966337536609},{"$f":"Ag_Inputs!BK109","v":1433.2821315744332},{"$f":"Ag_Inputs!B109","v":4792.0047970874321},{"$f":"Ag_Inputs!S109","v":1862.0623223259329},{"$f":"Enzymes_Yeast!G92","v":634.63833145614001},39.638953664595562,1102.1458175505848,670.25630071737555,1173.3281506459223,507.40533353798565,873.39170280026099,1130.0277513949152,432.08167385853216,1808.5075195446693,1641.5471735679603,1102.1458175505848,1182.8754781352072,{"$f":"AY155","v":7028.4119354270679},{"$f":"AV155","v":1462.6669945660481},{"$f":"AZ155","v":385.67862664311929},{"$f":"BB155","v":1787.6777738382107},{"$f":"Inputs!AM1476","v":3982.8278158085059},{"$f":"Enzymes_Yeast!D92","v":1479.7353919627258},{"$f":"Enzymes_Yeast!N92","v":4677.4756146953769},{"$f":"Ag_Inputs!F109","v":35.967829408204665},{"$f":"Ag_Inputs!O109","v":1050.5988797561345},{"$f":"Enzymes_Yeast!O92","v":1922.9512378556099},{"$f":"Ag_Inputs!I109","v":18.108207853068386},{"$f":"Inputs!AS1476","v":5349.1727987301783},{"$f":"Enzymes_Yeast!P92","v":1051.5816196405374},{"$f":"BH155","v":1684.1485836804839},{"$f":"BG155","v":2173.4815648930899},{"$f":"Enzymes_Yeast!Q92","v":64.438858999620734},{"$f":"Inputs!AT1476","v":322.32633876459306},{"$f":"Ag_Inputs!Q109","v":1083.5922053387251},{"$f":"BE155","v":39.638953664595562},{"$f":"Enzymes_Yeast!R92","v":907.14135796718278},{"$f":"Ag_Inputs!BI109","v":185.50570775411555},{"$f":"Enzymes_Yeast!S92","v":941.71951601739534},{"$f":"Enzymes_Yeast!T92","v":452.80205866023141},5848.193851532591,{"$f":"Enzymes_Yeast!F92","v":986.21127247169181},{"$f":"Ag_Inputs!B109","v":4792.0047970874321},{"$f":"Ag_Inputs!S109","v":1862.0623223259329},{"$f":"EtOH!CD554*(1/lb2T)","v":32.293929789120938},{"$f":"Inputs!AU1476","v":673.94284615934339},{"$f":"Ag_Inputs!BC109","v":420.06469659174985},{"$f":"Enzymes_Yeast!H92","v":690.34895353277489},1571.9395044732546,556.75911452331286,731.92975429942624,{"$f":"Catalyst!W142","v":2100.7065998052544},{"$f":"Inputs!AC1476","v":17102.474450498656},{"$f":"Ag_Inputs!BE109","v":901.90760884609892}]
["     NOx",{"$f":"EtOH!EE520","v":99.989465585643956},{"$f":"(EtOH!I555*EtOH!J$546+EtOH!J555)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2047.4877404055724},{"$f":"(EtOH!AY555*EtOH!AZ$546+EtOH!AZ555)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":5587.1930077656816},{"$f":"(MeOH_FTD!B171*MeOH_FTD!C$162+MeOH_FTD!C171)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":497.42394495709425},{"$f":"(Hydrogen!CB314+Hydrogen!CC314)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":4420.8143994738821},{"$f":"SUM(Algae!V575:W575)/lb2T","v":333.67236366826882},{"$f":"Ag_Inputs!BK110","v":2035.7333685744436},{"$f":"Ag_Inputs!B110","v":1852.6104679270015},{"$f":"Ag_Inputs!S110","v":4335.7429062797019},{"$f":"Enzymes_Yeast!G93","v":1257.6596876711167},53.540748085092169,1460.7709868517627,909.13877556256807,1563.8518108260942,2375.0034230181527,1190.5699446761678,3086.8510850387302,480.63801186048852,2321.2199756984342,2121.748655457453,1460.7709868517627,1581.3393985255843,{"$f":"AY156","v":9720.8166794380577},1695.4885016822441,385.93380094043096,2372.6126775049715,{"$f":"Inputs!AM1477","v":4489.2249144049865},{"$f":"Enzymes_Yeast!D93","v":3393.8042874470498},{"$f":"Enzymes_Yeast!N93","v":7365.301973063677},{"$f":"Ag_Inputs!F110","v":286.92613985580397},{"$f":"Ag_Inputs!O110","v":4120.0831404775909},{"$f":"Enzymes_Yeast!O93","v":1967.34049384542},{"$f":"Ag_Inputs!I110","v":15.01044603736046},{"$f":"Inputs!AS1477","v":9554.2762982513595},{"$f":"Enzymes_Yeast!P93","v":1869.9903366617943},2342.629984950855,3731.1889873240616,{"$f":"Enzymes_Yeast!Q93","v":87.856240425305842},{"$f":"Inputs!AT1477","v":585.28804739040049},{"$f":"Ag_Inputs!Q110","v":4683.2779703266297},53.540748085092169,{"$f":"Enzymes_Yeast!R93","v":1155.5110004796916},{"$f":"Ag_Inputs!BI110","v":906.99914815179295},{"$f":"Enzymes_Yeast!S93","v":1902.5590465166179},{"$f":"Enzymes_Yeast!T93","v":508.60761320865595},8081.1378165840943,{"$f":"Enzymes_Yeast!F93","v":1393.7494549020078},{"$f":"Ag_Inputs!B110","v":1852.6104679270015},{"$f":"Ag_Inputs!S110","v":4335.7429062797019},{"$f":"EtOH!CD555*(1/lb2T)","v":38.084553921360289},{"$f":"Inputs!AU1477","v":1036.458554420909},{"$f":"Ag_Inputs!BC110","v":229.80221002140837},{"$f":"Enzymes_Yeast!H93","v":817.639397481782},1956.5451786596357,856.82209549009849,1084.5744903680331,{"$f":"Catalyst!W143","v":3737.2813350302854},{"$f":"Inputs!AC1477","v":2225.0541367919764},{"$f":"Ag_Inputs!BE110","v":1254.2625969541627}]
["     SOx",{"$f":"EtOH!EE523","v":58.062731169046906},{"$f":"(EtOH!I558*EtOH!J$546+EtOH!J558)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":531.7817735429677},{"$f":"(EtOH!AY558*EtOH!AZ$546+EtOH!AZ558)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":4650.9607195790641},{"$f":"(MeOH_FTD!B174*MeOH_FTD!C$162+MeOH_FTD!C174)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":266.8400555947253},{"$f":"(Hydrogen!CB317+Hydrogen!CC317)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":1311.8177681610282},{"$f":"SUM(Algae!V578:W578)/lb2T","v":68.815156256133321},{"$f":"Ag_Inputs!BK113","v":628.33173780760228},{"$f":"Ag_Inputs!B113","v":606.62282143462869},{"$f":"Ag_Inputs!S113","v":9884.139126132126},{"$f":"Enzymes_Yeast!G96","v":316.61958393442558},28.589802626448577,542.76197924716769,319.11087825074901,540.08264257580072,4160.3764825013595,178.95618232810406,754.80016485349984,313.1176545736065,457.3835465215638,822.54543294329676,542.76197924716769,678.14875842430911,7955.8090121576679,1119.8034857337859,177.26680864830067,810.66345104818015,{"$f":"Inputs!AM1480","v":1092.1938245849421},{"$f":"Enzymes_Yeast!D96","v":938.8433630591245},{"$f":"Enzymes_Yeast!N96","v":2249.4368438890529},{"$f":"Ag_Inputs!F113","v":1947.7273320730365},{"$f":"Ag_Inputs!O113","v":8437.7035408034535},{"$f":"Enzymes_Yeast!O96","v":925.25101982005424},{"$f":"Ag_Inputs!I113","v":1.6126249115416276},{"$f":"Inputs!AS1480","v":27277.619106780327},{"$f":"Enzymes_Yeast!P96","v":4040.3509486090575},2309.0330480911862,2619.2794889591028,{"$f":"Enzymes_Yeast!Q96","v":12.541115063311402},{"$f":"Inputs!AT1480","v":1543.8703735321174},{"$f":"Ag_Inputs!Q113","v":10513.552676011797},28.589802626448577,{"$f":"Enzymes_Yeast!R96","v":387.46429749988448},{"$f":"Ag_Inputs!BI113","v":530.86469163828224},{"$f":"Enzymes_Yeast!S96","v":932.77048059262188},{"$f":"Enzymes_Yeast!T96","v":21.473808231042934},6381.5637045092744,{"$f":"Enzymes_Yeast!F96","v":488.79357918440712},{"$f":"Ag_Inputs!B113","v":606.62282143462869},{"$f":"Ag_Inputs!S113","v":9884.139126132126},{"$f":"EtOH!CD558*(1/lb2T)","v":8.6497701344748652},{"$f":"Inputs!AU1480","v":511.2714160045719},{"$f":"Ag_Inputs!BC113","v":114.54185466126478},{"$f":"Enzymes_Yeast!H96","v":290.81319099128166},432.2622156076298,214.64746506272888,253.22814298944974,{"$f":"Catalyst!W146","v":2781.9744599666242},{"$f":"Inputs!AC1480","v":8373.4048168537902},{"$f":"Ag_Inputs!BE113","v":445.02501324632789}]
["     BC",{"$f":"EtOH!EE524","v":5.6615571925710615},{"$f":"(EtOH!I559*EtOH!J$546+EtOH!J559)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":16.021623128056341},{"$f":"(EtOH!AY559*EtOH!AZ$546+EtOH!AZ559)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":29.122670336695748},{"$f":"(MeOH_FTD!B175*MeOH_FTD!C$162+MeOH_FTD!C175)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":0.68693572289946447},{"$f":"(Hydrogen!CB318+Hydrogen!CC318)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":18.906480906539713},{"$f":"SUM(Algae!V579:W579)/lb2T","v":1.6576817019097063},{"$f":"Ag_Inputs!BK114","v":11.233726520257733},{"$f":"Ag_Inputs!B114","v":11.111404394193377},{"$f":"Ag_Inputs!S114","v":42.601752161286541},{"$f":"Enzymes_Yeast!G97","v":11.260421777917122},0.2792116392353845,7.0899810583362202,6.8959324884971593,8.6503283580565302,2.8738417600290713,9.7302552035361991,23.24547997082983,-0.20600295532841462,16.468944481351667,9.8363233882501824,7.0899810583362202,7.4909860569282767,51.206528557487822,12.678373781725055,10.603274145964914,34.199895327156732,{"$f":"Inputs!AM1481","v":31.29456866115601},{"$f":"Enzymes_Yeast!D97","v":31.451149352101652},{"$f":"Enzymes_Yeast!N97","v":60.599341287830534},{"$f":"Ag_Inputs!F114","v":2.4942677903767296},{"$f":"Ag_Inputs!O114","v":42.598054988972812},{"$f":"Enzymes_Yeast!O97","v":12.962992104386746},{"$f":"Ag_Inputs!I114","v":0.10933691242018445},{"$f":"Inputs!AS1481","v":145.4725751502892},{"$f":"Enzymes_Yeast!P97","v":11.183878721122198},30.733138945285347,35.500930725204647,{"$f":"Enzymes_Yeast!Q97","v":0.72315309461489452},{"$f":"Inputs!AT1481","v":3.1161470489700962},{"$f":"Ag_Inputs!Q114","v":48.236363148619468},0.2792116392353845,{"$f":"Enzymes_Yeast!R97","v":5.2107450317506823},{"$f":"Ag_Inputs!BI114","v":10.085601428646646},{"$f":"Enzymes_Yeast!S97","v":12.84683221633933},{"$f":"Enzymes_Yeast!T97","v":14.273893401737213},43.414167787387996,{"$f":"Enzymes_Yeast!F97","v":9.5644866364506047},{"$f":"Ag_Inputs!B114","v":11.111404394193377},{"$f":"Ag_Inputs!S114","v":42.601752161286541},{"$f":"EtOH!CD559*(1/lb2T)","v":0.11559982705347109},{"$f":"Inputs!AU1481","v":6.7702109033372491},{"$f":"Ag_Inputs!BC114","v":7.7551970681982683},{"$f":"Enzymes_Yeast!H97","v":1.8604131134171344},9.0688669752809616,8.882450235733927,10.687177847475349,{"$f":"Catalyst!W147","v":25.211737717556776},{"$f":"Inputs!AC1481","v":7.4280290511214595},{"$f":"Ag_Inputs!BE114","v":8.1739681850748909}]
["     OC",{"$f":"EtOH!EE525","v":2.6104153595135244},{"$f":"(EtOH!I560*EtOH!J$546+EtOH!J560)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":23.199761498082349},{"$f":"(EtOH!AY560*EtOH!AZ$546+EtOH!AZ560)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":23.533569677075743},{"$f":"(MeOH_FTD!B176*MeOH_FTD!C$162+MeOH_FTD!C176)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":1.6806273042774931},{"$f":"(Hydrogen!CB319+Hydrogen!CC319)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":44.93742709485273},{"$f":"SUM(Algae!V580:W580)/lb2T","v":20.816457795444439},{"$f":"Ag_Inputs!BK115","v":29.956489764692385},{"$f":"Ag_Inputs!B115","v":28.54524919256745},{"$f":"Ag_Inputs!S115","v":93.957334144648883},{"$f":"Enzymes_Yeast!G98","v":13.284845247645846},1.7850152052511965,23.435744909877254,14.706226311934248,28.905170556899495,6.5958200195083485,25.064278904680339,65.117593725277132,-9.8393613920293888E-2,43.343217540435987,25.612899950782101,23.435744909877254,20.136309730794704,45.196452524702693,64.306061547712787,7.0921603759547702,42.498707464713164,{"$f":"Inputs!AM1482","v":80.988902307974399},{"$f":"Enzymes_Yeast!D98","v":27.573264174800233},{"$f":"Enzymes_Yeast!N98","v":105.31251853025819},{"$f":"Ag_Inputs!F115","v":7.3625737613834357},{"$f":"Ag_Inputs!O115","v":97.558607832437488},{"$f":"Enzymes_Yeast!O98","v":23.65556807531868},{"$f":"Ag_Inputs!I115","v":9.5399274140251011E-2},{"$f":"Inputs!AS1482","v":174.9088890655452},{"$f":"Enzymes_Yeast!P98","v":34.643508075841638},48.252660429695737,60.609289165838639,{"$f":"Enzymes_Yeast!Q98","v":1.8282929153209024},{"$f":"Inputs!AT1482","v":11.577578127911792},{"$f":"Ag_Inputs!Q115","v":108.15582972018346},1.7850152052511965,{"$f":"Enzymes_Yeast!R98","v":15.178240336184114},{"$f":"Ag_Inputs!BI115","v":24.676057062525732},{"$f":"Enzymes_Yeast!S98","v":23.162944418287751},{"$f":"Enzymes_Yeast!T98","v":10.193484220209388},46.05260815738194,{"$f":"Enzymes_Yeast!F98","v":28.649030748168407},{"$f":"Ag_Inputs!B115","v":28.54524919256745},{"$f":"Ag_Inputs!S115","v":93.957334144648883},{"$f":"EtOH!CD560*(1/lb2T)","v":0.67534799951989699},{"$f":"Inputs!AU1482","v":22.046892090142244},{"$f":"Ag_Inputs!BC115","v":14.739105584500233},{"$f":"Enzymes_Yeast!H98","v":4.7172576263904409},22.064712507872784,16.468610087900174,21.382166549115478,{"$f":"Catalyst!W148","v":66.977473140138116},{"$f":"Inputs!AC1482","v":21.722188088165527},{"$f":"Ag_Inputs!BE115","v":25.065852665225464}]
["     CH4",{"$f":"EtOH!EE526","v":151.06157468337895},{"$f":"(EtOH!I561*EtOH!J$546+EtOH!J561)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2805.9388005400965},{"$f":"(EtOH!AY561*EtOH!AZ$546+EtOH!AZ561)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1331.5826538740841},{"$f":"(MeOH_FTD!B177*MeOH_FTD!C$162+MeOH_FTD!C177)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":3517.3726879702199},{"$f":"(Hydrogen!CB320+Hydrogen!CC320)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":25969.166019660439},{"$f":"SUM(Algae!V581:W581)/lb2T","v":3663.2002998130465},{"$f":"Ag_Inputs!BK116","v":5493.5564902222732},{"$f":"Ag_Inputs!B116","v":18916.446541085788},{"$f":"Ag_Inputs!S116","v":5872.4697498794685},{"$f":"Enzymes_Yeast!G99","v":1607.2091553275043},177.33402375332179,6953.0896023485629,5036.696661584032,6728.1358518046709,2893.8575503830225,3351.485506851589,6547.7130637023383,3906.9993166150894,8050.3494165992215,11146.764861031405,6953.0896023485629,7952.2435856465199,2910.6485428124361,9304.8090034905908,1028.8977352171426,5659.227500122568,{"$f":"Inputs!AM1483","v":17795.267489111029},{"$f":"Enzymes_Yeast!D99","v":3115.3372745859479},{"$f":"Enzymes_Yeast!N99","v":14734.876480363462},{"$f":"Ag_Inputs!F116","v":49.137049509483276},{"$f":"Ag_Inputs!O116","v":2534.0036893976812},{"$f":"Enzymes_Yeast!O99","v":7187.7934981671042},{"$f":"Ag_Inputs!I116","v":10.291792584619486},{"$f":"Inputs!AS1483","v":16699.266635643518},{"$f":"Enzymes_Yeast!P99","v":3234.8030765476155},5445.7129855017902,6723.4489802063026,{"$f":"Enzymes_Yeast!Q99","v":246.45642098480135},{"$f":"Inputs!AT1483","v":969.87705103587916},{"$f":"Ag_Inputs!Q116","v":2482.1491056181176},177.33402375332179,{"$f":"Enzymes_Yeast!R99","v":4979.8970958276441},{"$f":"Ag_Inputs!BI116","v":379.90937870832943},{"$f":"Enzymes_Yeast!S99","v":3145.4389942629509},{"$f":"Enzymes_Yeast!T99","v":463.53115128470336},3542.6922968902027,{"$f":"Enzymes_Yeast!F99","v":3591.3052478001905},{"$f":"Ag_Inputs!B116","v":18916.446541085788},{"$f":"Ag_Inputs!S116","v":5872.4697498794685},{"$f":"EtOH!CD561*(1/lb2T)","v":63.838389298100125},{"$f":"Inputs!AU1483","v":2931.2338959832546},{"$f":"Ag_Inputs!BC116","v":592.2099522987927},{"$f":"Enzymes_Yeast!H99","v":4671.2558670002309},8543.6826550379737,4475.1251277069605,5113.0345900098728,{"$f":"Catalyst!W149","v":7758.0003102064338},{"$f":"Inputs!AC1483","v":3687.2899468872702},{"$f":"Ag_Inputs!BE116","v":3687.9137134937159}]
["     N2O",{"$f":"EtOH!EE527","v":-71.941191412848312},{"$f":"(EtOH!I562*EtOH!J$546+EtOH!J562)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":907.87357199954533},{"$f":"(EtOH!AY562*EtOH!AZ$546+EtOH!AZ562)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":35.833506826536336},{"$f":"(MeOH_FTD!B178*MeOH_FTD!C$162+MeOH_FTD!C178)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":4.7394293414768534},{"$f":"(Hydrogen!CB321+Hydrogen!CC321)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":177.38998792875989},{"$f":"SUM(Algae!V582:W582)/lb2T","v":122.00622571578202},{"$f":"Ag_Inputs!BK117","v":4325.2978116107706},{"$f":"Ag_Inputs!B117","v":38.737905906109503},{"$f":"Ag_Inputs!S117","v":27.730032109128796},{"$f":"Enzymes_Yeast!G100","v":730.36594413444664},1.428530249714125,16.701119317416929,11.101137898769606,24.521348741693313,17.531877191523414,29.347743963311473,141.29472057634737,2.8762047279233478,65.804764304057557,40.582118666734118,16.701119317416929,16.249068871236517,66.48701266939733,312.23097133412779,-52.835097678410264,221.95483743012176,{"$f":"Inputs!AM1484","v":110.70031311824611},{"$f":"Enzymes_Yeast!D100","v":2446.6601819339758},{"$f":"Enzymes_Yeast!N100","v":3524.6537334834393},{"$f":"Ag_Inputs!F117","v":0.81375509792189438},{"$f":"Ag_Inputs!O117","v":25.446380670446196},{"$f":"Enzymes_Yeast!O100","v":481.26301836314019},{"$f":"Ag_Inputs!I117","v":6.04303611273974E-2},{"$f":"Inputs!AS1484","v":163.90794029323081},{"$f":"Enzymes_Yeast!P100","v":366.24995194002514},-4.8375562678126229,1039.2411539523146,{"$f":"Enzymes_Yeast!Q100","v":2.1621521508340731},{"$f":"Inputs!AT1484","v":8.9930716497825482},{"$f":"Ag_Inputs!Q117","v":26.055856495479375},1.428530249714125,{"$f":"Enzymes_Yeast!R100","v":28.162127544090815},{"$f":"Ag_Inputs!BI117","v":3.8951434428446374},{"$f":"Enzymes_Yeast!S100","v":522.52072470387395},{"$f":"Enzymes_Yeast!T100","v":5.6561378027536708},63.032632703053871,{"$f":"Enzymes_Yeast!F100","v":30.920712543998757},{"$f":"Ag_Inputs!B117","v":38.737905906109503},{"$f":"Ag_Inputs!S117","v":27.730032109128796},{"$f":"EtOH!CD562*(1/lb2T)","v":0.48858572428076591},{"$f":"Inputs!AU1484","v":28.225714434723486},{"$f":"Ag_Inputs!BC117","v":0.81353512646914439},{"$f":"Enzymes_Yeast!H100","v":20.789180782829892},62.01921256113242,11.874242665106713,18.02415095617706,{"$f":"Catalyst!W150","v":69.663629760060573},{"$f":"Inputs!AC1484","v":20.960025316944879},{"$f":"Ag_Inputs!BE117","v":30.263486489556833}]
["     CO2",{"$f":"EtOH!EE528","v":51108.947541693306},{"$f":"(EtOH!I563*EtOH!J$546+EtOH!J563)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":944995.50358745025},{"$f":"(EtOH!AY563*EtOH!AZ$546+EtOH!AZ563)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":288426.33363712049},{"$f":"(MeOH_FTD!B179*MeOH_FTD!C$162+MeOH_FTD!C179)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":284236.93099085451},{"$f":"(Hydrogen!CB322+Hydrogen!CC322)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":7685790.0921896985},{"$f":"SUM(Algae!V583:W583)/lb2T","v":135257.35948317553},{"$f":"Ag_Inputs!BK118","v":602839.35896398895},{"$f":"Ag_Inputs!B118","v":1963991.5656229225},{"$f":"Ag_Inputs!S118","v":1200285.5530312371},{"$f":"Enzymes_Yeast!G101","v":432380.12243286287},69436.118143610889,733768.01571889245,623866.96991300932,1504897.3727087418,2127102.341023603,992732.74946616159,2694461.7101463387,402325.70231734804,1975897.3469124713,2102832.6639105827,733768.01571889245,1076692.2328548813,{"$f":"AY164","v":694896.11311267456},833628.74888654018,208400.04356651305,1454150.4280924504,{"$f":"Inputs!AM1485","v":4039630.0283828704},{"$f":"Enzymes_Yeast!D101","v":746517.27681322314},{"$f":"Enzymes_Yeast!N101","v":3843305.1436018827},{"$f":"Ag_Inputs!F118","v":32716.041642158794},{"$f":"Ag_Inputs!O118","v":1123091.5379670139},{"$f":"Enzymes_Yeast!O101","v":1388408.4120021265},{"$f":"Ag_Inputs!I118","v":8268.2493236142891},{"$f":"Inputs!AS1485","v":6932226.5208293861},{"$f":"Enzymes_Yeast!P101","v":1365865.4495471769},1560801.8770903519,1948608.9318986209,{"$f":"Enzymes_Yeast!Q101","v":72454.955613892715},{"$f":"Inputs!AT1485","v":756471.17629796674},{"$f":"Ag_Inputs!Q118","v":1108815.8009102149},{"$f":"BE164","v":69436.118143610889},{"$f":"Enzymes_Yeast!R101","v":718785.70953155216},{"$f":"Ag_Inputs!BI118","v":184023.21292902692},{"$f":"Enzymes_Yeast!S101","v":1205785.1698511168},{"$f":"Enzymes_Yeast!T101","v":368938.56196896971},1474258.5065978994,{"$f":"Enzymes_Yeast!F101","v":1251720.5280868157},{"$f":"Ag_Inputs!B118","v":1963991.5656229225},{"$f":"Ag_Inputs!S118","v":1200285.5530312371},{"$f":"EtOH!CD563*(1/lb2T)","v":30766.934281792557},{"$f":"Inputs!AU1485","v":1100874.3376550267},{"$f":"Ag_Inputs!BC118","v":1130339.4326843454},{"$f":"Enzymes_Yeast!H101","v":303856.95909247105},877524.77497636294,556583.75223544822,756684.11353108578,{"$f":"Catalyst!W151","v":2718126.7892065011},{"$f":"Inputs!AC1485","v":2073805.6087001087},{"$f":"Ag_Inputs!BE118","v":1243354.6529569426}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!EE533","v":1.429913352755078},{"$f":"(EtOH!I568*EtOH!J$546+EtOH!J568)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":317.52777369734963},{"$f":"(EtOH!AY568*EtOH!AZ$546+EtOH!AZ568)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":314.93590913196294},{"$f":"(MeOH_FTD!B184*MeOH_FTD!C$162+MeOH_FTD!C184)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":156.76068631320203},{"$f":"(Hydrogen!CB327+Hydrogen!CC327)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":100.96523768499743},{"$f":"SUM(Algae!V588:W588)/lb2T","v":5.5198620007457313},{"$f":"Ag_Inputs!BK120","v":7.4763261057780905},{"$f":"Ag_Inputs!B120","v":17.898408796785503},{"$f":"Ag_Inputs!S120","v":23.751229271891631},{"$f":"Enzymes_Yeast!G103","v":6.4816856299068668},{"$f":"B168","v":0.67274086345084305},{"$f":"E168","v":244.65081272334768},{"$f":"I168","v":138.45655302562071},{"$f":"T168","v":196.59919619536325},1.3202347680890205,8.9611684411201704,65.870130962062149,{"$f":"Z168","v":187.37406912906522},30.961239279038633,{"$f":"AG168","v":332.6681605871334},{"$f":"C168","v":244.65081272334768},{"$f":"O168","v":339.77613931192531},{"$f":"AY168","v":537.27282879728136},{"$f":"AV168","v":18.026582188257997},{"$f":"AZ168","v":3.5201189863768301},{"$f":"BB168","v":17.431345385428305},{"$f":"Inputs!AM1489","v":158.77483539873776},{"$f":"Enzymes_Yeast!D103","v":14.672803623063126},{"$f":"Enzymes_Yeast!N103","v":47.822089359347778},{"$f":"Ag_Inputs!F120","v":1.4617959755038437},{"$f":"Ag_Inputs!O120","v":24.331035449530013},{"$f":"Enzymes_Yeast!O103","v":191.63284399489672},{"$f":"Ag_Inputs!I120","v":0.27364510449290347},{"$f":"Inputs!AS1489","v":87.208726608502346},{"$f":"Enzymes_Yeast!P103","v":17.42630036134647},{"$f":"BH168","v":23.207689929919582},{"$f":"BG168","v":39.916711477041645},{"$f":"Enzymes_Yeast!Q103","v":0.65254706261844764},{"$f":"Inputs!AT1489","v":6.1895956701984476},{"$f":"Ag_Inputs!Q120","v":25.793466926231574},{"$f":"BE168","v":0.67274086345084305},{"$f":"Enzymes_Yeast!R103","v":73.787552061899319},{"$f":"Ag_Inputs!BI120","v":4.4968608682299589},{"$f":"Enzymes_Yeast!S103","v":207.84274597013746},{"$f":"Enzymes_Yeast!T103","v":11.210513810199823},{"$f":"BK168","v":427.18534486162298},{"$f":"Enzymes_Yeast!F103","v":12.739099177802411},{"$f":"Ag_Inputs!B120","v":17.898408796785503},{"$f":"Ag_Inputs!S120","v":23.751229271891631},{"$f":"EtOH!CD568*(1/lb2T)","v":0.66347264694137753},{"$f":"Inputs!AU1489","v":9.23838643994252},{"$f":"Ag_Inputs!BC120","v":0.91223992619396987},{"$f":"Enzymes_Yeast!H103","v":91.164208210443135},{"$f":"AK168","v":22.735024577616208},586.54596036824512,586.17630044414625,{"$f":"Catalyst!W153","v":25.556679402517588},{"$f":"Inputs!AC1489","v":5.2463828787121765},{"$f":"Ag_Inputs!BE120","v":12.929380660538524}]
["     CO",{"$f":"EtOH!EE534","v":2.8107532763923597},{"$f":"(EtOH!I569*EtOH!J$546+EtOH!J569)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":40.344271852513593},{"$f":"(EtOH!AY569*EtOH!AZ$546+EtOH!AZ569)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":17.022737799059076},{"$f":"(MeOH_FTD!B185*MeOH_FTD!C$162+MeOH_FTD!C185)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":21.533102013412606},{"$f":"(Hydrogen!CB328+Hydrogen!CC328)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":244.30102543711672},{"$f":"SUM(Algae!V589:W589)/lb2T","v":15.690873452224301},{"$f":"Ag_Inputs!BK121","v":25.355847149206614},{"$f":"Ag_Inputs!B121","v":77.431567390113315},{"$f":"Ag_Inputs!S121","v":61.369477007086367},{"$f":"Enzymes_Yeast!G104","v":19.035717168093868},5.612517364382918,232.68326691516765,143.13342453937747,207.80294200202945,5.4814955284281801,44.818973826698716,94.268232293978286,23.28140760996444,107.3679368335122,192.19798348051052,232.68326691516765,167.7159341028013,{"$f":"AY169","v":40.070304925144534},{"$f":"AV169","v":59.136651302075016},{"$f":"AZ169","v":7.4808612225702493},{"$f":"BB169","v":60.882286808537437},{"$f":"Inputs!AM1490","v":197.1142072856594},{"$f":"Enzymes_Yeast!D104","v":31.987026456091002},{"$f":"Enzymes_Yeast!N104","v":225.19476613045228},{"$f":"Ag_Inputs!F121","v":2.2985772856170579},{"$f":"Ag_Inputs!O121","v":71.344269389688407},{"$f":"Enzymes_Yeast!O104","v":46.290525854160435},{"$f":"Ag_Inputs!I121","v":0.16082242208242187},{"$f":"Inputs!AS1490","v":405.97452985353556},{"$f":"Enzymes_Yeast!P104","v":103.35404881595005},{"$f":"BH169","v":65.923034286885681},{"$f":"BG169","v":85.69565189079978},{"$f":"Enzymes_Yeast!Q104","v":3.19095889084414},{"$f":"Inputs!AT1490","v":41.246326022376508},{"$f":"Ag_Inputs!Q121","v":68.114116076693961},{"$f":"BE169","v":5.612517364382918},{"$f":"Enzymes_Yeast!R104","v":62.963226335232605},{"$f":"Ag_Inputs!BI121","v":8.856274517620399},{"$f":"Enzymes_Yeast!S104","v":41.702023726259682},{"$f":"Enzymes_Yeast!T104","v":7.5819979514778613},56.023927953891224,{"$f":"Enzymes_Yeast!F104","v":63.409315352289362},{"$f":"Ag_Inputs!B121","v":77.431567390113315},{"$f":"Ag_Inputs!S121","v":61.369477007086367},{"$f":"EtOH!CD569*(1/lb2T)","v":3.7670777206710087},{"$f":"Inputs!AU1490","v":80.751078654975174},{"$f":"Ag_Inputs!BC121","v":1.9736802324309464},{"$f":"Enzymes_Yeast!H104","v":49.30211585152135},111.58532092148567,85.12413292705746,94.338819161616811,{"$f":"Catalyst!W154","v":122.6827560188154},{"$f":"Inputs!AC1490","v":54.410250000438872},{"$f":"Ag_Inputs!BE121","v":60.139533910877553}]
["     NOx",{"$f":"EtOH!EE535","v":4.2993601001794417},{"$f":"(EtOH!I570*EtOH!J$546+EtOH!J570)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":61.246295214929049},{"$f":"(EtOH!AY570*EtOH!AZ$546+EtOH!AZ570)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":28.74742162247189},{"$f":"(MeOH_FTD!B186*MeOH_FTD!C$162+MeOH_FTD!C186)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":23.378161675451103},{"$f":"(Hydrogen!CB329+Hydrogen!CC329)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":308.46261401343236},{"$f":"SUM(Algae!V590:W590)/lb2T","v":24.886293115716583},{"$f":"Ag_Inputs!BK122","v":68.948595753824122},{"$f":"Ag_Inputs!B122","v":110.83222424321738},{"$f":"Ag_Inputs!S122","v":198.07929321735435},{"$f":"Enzymes_Yeast!G105","v":28.462475010203697},9.9923121727440272,380.49982571035395,195.77740247953108,337.09880234388095,9.6328235314161272,54.365237283470535,136.89920067472264,26.56063073472696,135.289684271406,294.86828643135163,380.49982571035395,267.46232463742768,64.809844223332021,97.812116188761763,8.4973549451021047,75.892113941955046,{"$f":"Inputs!AM1491","v":264.70067805181543},{"$f":"Enzymes_Yeast!D105","v":55.518845419382274},{"$f":"Enzymes_Yeast!N105","v":375.05417921703429},{"$f":"Ag_Inputs!F122","v":15.169123203127603},{"$f":"Ag_Inputs!O122","v":221.39482298665723},{"$f":"Enzymes_Yeast!O105","v":67.244572043952871},{"$f":"Ag_Inputs!I122","v":0.24144121609575664},{"$f":"Inputs!AS1491","v":779.19919101073867},{"$f":"Enzymes_Yeast!P105","v":236.91146315832904},91.714359653567413,127.64541504163043,{"$f":"Enzymes_Yeast!Q105","v":3.7675848271527164},{"$f":"Inputs!AT1491","v":93.462615634181745},{"$f":"Ag_Inputs!Q122","v":231.82024319349912},9.9923121727440272,{"$f":"Enzymes_Yeast!R105","v":82.136765205952472},{"$f":"Ag_Inputs!BI122","v":44.396345900406118},{"$f":"Enzymes_Yeast!S105","v":60.51836003546012},{"$f":"Enzymes_Yeast!T105","v":11.36042540912881},88.33509693210766,{"$f":"Enzymes_Yeast!F105","v":93.758171414049116},{"$f":"Ag_Inputs!B122","v":110.83222424321738},{"$f":"Ag_Inputs!S122","v":198.07929321735435},{"$f":"EtOH!CD570*(1/lb2T)","v":5.2208030412977564},{"$f":"Inputs!AU1491","v":152.04997190040581},{"$f":"Ag_Inputs!BC122","v":3.7852320588460353},{"$f":"Enzymes_Yeast!H105","v":58.615443678952943},132.34486820152108,127.67855484210587,139.54315610445082,{"$f":"Catalyst!W155","v":182.1028291393979},{"$f":"Inputs!AC1491","v":110.51419645256647},{"$f":"Ag_Inputs!BE122","v":88.190009699052766}]
["     PM10",{"$f":"EtOH!EE536","v":0.40030558117737303},{"$f":"(EtOH!I571*EtOH!J$546+EtOH!J571)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2.5821255511794345},{"$f":"(EtOH!AY571*EtOH!AZ$546+EtOH!AZ571)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1.1538702155912972},{"$f":"(MeOH_FTD!B187*MeOH_FTD!C$162+MeOH_FTD!C187)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":2.7362205000991207},{"$f":"(Hydrogen!CB330+Hydrogen!CC330)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":42.759358169937961},{"$f":"SUM(Algae!V591:W591)/lb2T","v":2.0199082769546108},{"$f":"Ag_Inputs!BK123","v":3.8236296473187679},{"$f":"Ag_Inputs!B123","v":2.687332786508382},{"$f":"Ag_Inputs!S123","v":14.471060136463002},{"$f":"Enzymes_Yeast!G106","v":1.4730278095378686},1.2150390504089932,39.120650634671954,37.778119487728191,33.894227331081481,1.207623087978859,0.66525791419810199,18.301790187810525,3.8177136820418927,3.4026353763205925,32.197625355556262,39.120650634671954,27.943141219712615,2.9927791117612803,6.4438802878760537,-0.29178263957158612,0.34217230576074309,{"$f":"Inputs!AM1492","v":12.183424630240202},{"$f":"Enzymes_Yeast!D106","v":3.8844170347836053},{"$f":"Enzymes_Yeast!N106","v":35.079493495737673},{"$f":"Ag_Inputs!F123","v":1.0952549390486284},{"$f":"Ag_Inputs!O123","v":19.932086192583263},{"$f":"Enzymes_Yeast!O106","v":1.7401378256283806},{"$f":"Ag_Inputs!I123","v":4.2828565153334303E-2},{"$f":"Inputs!AS1492","v":74.515957544551512},{"$f":"Enzymes_Yeast!P106","v":25.285507340554989},1.8922469469908225,5.0082078242721053,{"$f":"Enzymes_Yeast!Q106","v":1.0744823673785202E-2},{"$f":"Inputs!AT1492","v":10.26350485661802},{"$f":"Ag_Inputs!Q123","v":19.969006661345581},1.2150390504089932,{"$f":"Enzymes_Yeast!R106","v":4.4050981838543759},{"$f":"Ag_Inputs!BI123","v":3.6148982016978985},{"$f":"Enzymes_Yeast!S106","v":2.578949547758894},{"$f":"Enzymes_Yeast!T106","v":1.9690513104206095},5.4254645710278657,{"$f":"Enzymes_Yeast!F106","v":7.136327746996451},{"$f":"Ag_Inputs!B123","v":2.687332786508382},{"$f":"Ag_Inputs!S123","v":14.471060136463002},{"$f":"EtOH!CD571*(1/lb2T)","v":0.47852167242167593},{"$f":"Inputs!AU1492","v":14.482186252342268},{"$f":"Ag_Inputs!BC123","v":0.30361624408056564},{"$f":"Enzymes_Yeast!H106","v":2.1189270611552171},0.58734280335533651,17.111532013047963,17.483142176380717,{"$f":"Catalyst!W156","v":9.6574832046547794},{"$f":"Inputs!AC1492","v":10.920710464348689},{"$f":"Ag_Inputs!BE123","v":7.391106089799794}]
["     PM2.5",{"$f":"EtOH!EE537","v":0.32529211854528417},{"$f":"(EtOH!I572*EtOH!J$546+EtOH!J572)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2.1355325854334053},{"$f":"(EtOH!AY572*EtOH!AZ$546+EtOH!AZ572)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":0.7826655530598533},{"$f":"(MeOH_FTD!B188*MeOH_FTD!C$162+MeOH_FTD!C188)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":2.3645252620352637},{"$f":"(Hydrogen!CB331+Hydrogen!CC331)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":41.48772170787408},{"$f":"SUM(Algae!V592:W592)/lb2T","v":1.6824441050166938},{"$f":"Ag_Inputs!BK124","v":3.5128810621447744},{"$f":"Ag_Inputs!B124","v":2.3535826651391893},{"$f":"Ag_Inputs!S124","v":13.084284408435829},{"$f":"Enzymes_Yeast!G107","v":1.2612729086559993},1.0916104669608802,36.124441028855877,33.525218741674053,31.224124653779548,1.0808927707348475,0.60776680955782925,16.208164659853843,3.3161935825602562,3.0379545894172972,30.047607814732867,36.124441028855877,25.841480078772012,2.2585167342165078,5.5240128908472013,-0.31779808684349931,0.18805148895615309,{"$f":"Inputs!AM1493","v":10.483723070453131},{"$f":"Enzymes_Yeast!D107","v":3.2800148907024695},{"$f":"Enzymes_Yeast!N107","v":31.228246173212444},{"$f":"Ag_Inputs!F124","v":1.0036357053913278},{"$f":"Ag_Inputs!O124","v":17.972183218645668},{"$f":"Enzymes_Yeast!O107","v":1.4769267948426827},{"$f":"Ag_Inputs!I124","v":3.6987317241280911E-2},{"$f":"Inputs!AS1493","v":61.024244950188596},{"$f":"Enzymes_Yeast!P107","v":21.098136151456824},1.6425371191303153,4.4150716990853702,{"$f":"Enzymes_Yeast!Q107","v":1.0412464881537452E-2},{"$f":"Inputs!AT1493","v":8.5780364623813377},{"$f":"Ag_Inputs!Q124","v":18.038265526633662},1.0916104669608802,{"$f":"Enzymes_Yeast!R107","v":3.926094841533696},{"$f":"Ag_Inputs!BI124","v":3.3039260886929251},{"$f":"Enzymes_Yeast!S107","v":2.2057806513073563},{"$f":"Enzymes_Yeast!T107","v":1.7001496203999478},4.5377763096037267,{"$f":"Enzymes_Yeast!F107","v":6.4066378930308279},{"$f":"Ag_Inputs!B124","v":2.3535826651391893},{"$f":"Ag_Inputs!S124","v":13.084284408435829},{"$f":"EtOH!CD572*(1/lb2T)","v":0.3834438973199365},{"$f":"Inputs!AU1493","v":12.013672692983315},{"$f":"Ag_Inputs!BC124","v":0.2706189282062928},{"$f":"Enzymes_Yeast!H107","v":1.8620640442492196},0.55398859543473267,15.353795618019671,15.688341653835904,{"$f":"Catalyst!W157","v":8.5660210603265128},{"$f":"Inputs!AC1493","v":9.0549487842200076},{"$f":"Ag_Inputs!BE124","v":6.7230420509935405}]
["     SOx",{"$f":"EtOH!EE538","v":1.4254593631804113},{"$f":"(EtOH!I573*EtOH!J$546+EtOH!J573)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":10.708802186265537},{"$f":"(EtOH!AY573*EtOH!AZ$546+EtOH!AZ573)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":1.4376717315721448},{"$f":"(MeOH_FTD!B189*MeOH_FTD!C$162+MeOH_FTD!C189)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":6.4082177184568216},{"$f":"(Hydrogen!CB332+Hydrogen!CC332)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":18.859888245626841},{"$f":"SUM(Algae!V593:W593)/lb2T","v":6.9424051959063506},{"$f":"Ag_Inputs!BK125","v":28.121508084223606},{"$f":"Ag_Inputs!B125","v":17.897886180198427},{"$f":"Ag_Inputs!S125","v":92.747659554907287},{"$f":"Enzymes_Yeast!G108","v":6.9683851466905677},6.1360710223582728,33.026525638159463,75.161742223083323,41.765804041598713,5.7063471831911246,4.3806966627539641,64.15552001907524,10.264938352398207,20.959191608563287,23.547043842191588,33.026525638159463,22.139599943057156,7.8074702473354822,28.143697732497568,-2.1304871942905228,1.6784640055627027,{"$f":"Inputs!AM1494","v":83.452218950662427},{"$f":"Enzymes_Yeast!D108","v":17.980739416491243},{"$f":"Enzymes_Yeast!N108","v":175.89057638879581},{"$f":"Ag_Inputs!F125","v":7.0544382058075072},{"$f":"Ag_Inputs!O125","v":118.83416678733754},{"$f":"Enzymes_Yeast!O108","v":9.0004311329141196},{"$f":"Ag_Inputs!I125","v":7.2032024265729952E-2},{"$f":"Inputs!AS1494","v":700.55283472805593},{"$f":"Enzymes_Yeast!P108","v":225.22106980385757},9.5419640069472127,25.350552097699804,{"$f":"Enzymes_Yeast!Q108","v":0.13109696435882282},{"$f":"Inputs!AT1494","v":90.32494391061735},{"$f":"Ag_Inputs!Q125","v":122.36325537836045},6.1360710223582728,{"$f":"Enzymes_Yeast!R108","v":19.804208507264054},{"$f":"Ag_Inputs!BI125","v":24.825928789742264},{"$f":"Enzymes_Yeast!S108","v":11.428385647317736},{"$f":"Enzymes_Yeast!T108","v":3.4509259892157287},21.893188393629416,{"$f":"Enzymes_Yeast!F108","v":35.203853311306915},{"$f":"Ag_Inputs!B125","v":17.897886180198427},{"$f":"Ag_Inputs!S125","v":92.747659554907287},{"$f":"EtOH!CD573*(1/lb2T)","v":1.8320277340432312},{"$f":"Inputs!AU1494","v":133.92230206238952},{"$f":"Ag_Inputs!BC125","v":1.1402751583622006},{"$f":"Enzymes_Yeast!H108","v":7.5974826677781051},5.6290757338260811,33.791761906430004,35.948714404324967,{"$f":"Catalyst!W158","v":58.689451593558658},{"$f":"Inputs!AC1494","v":101.26347624928739},{"$f":"Ag_Inputs!BE125","v":31.468120141827836}]
["     BC",{"$f":"EtOH!EE539","v":3.9652493540367963E-2},{"$f":"(EtOH!I574*EtOH!J$546+EtOH!J574)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":0.22571036472750139},{"$f":"(EtOH!AY574*EtOH!AZ$546+EtOH!AZ574)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":0.18694361755783473},{"$f":"(MeOH_FTD!B190*MeOH_FTD!C$162+MeOH_FTD!C190)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":-5.0476752806058976E-2},{"$f":"(Hydrogen!CB333+Hydrogen!CC333)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":2.6350274177023323},{"$f":"SUM(Algae!V594:W594)/lb2T","v":0.11470298368902103},{"$f":"Ag_Inputs!BK126","v":0.50960059003175262},{"$f":"Ag_Inputs!B126","v":0.32972386360208178},{"$f":"Ag_Inputs!S126","v":1.7017413579469918},{"$f":"Enzymes_Yeast!G109","v":0.14137493662740114},5.359424432657172E-2,2.5293377378443269,2.3850342934056914,2.133088017654853,6.1115581172448447E-2,4.8349781611095259E-2,1.0541506955910767,-3.9295135140083218E-2,0.18222019137538917,1.979154215165468,2.5293377378443269,1.7168240957294822,0.36618874599595941,0.45972180136579938,3.5828255573086956E-2,0.17548525208010524,{"$f":"Inputs!AM1495","v":0.48594081013613416},{"$f":"Enzymes_Yeast!D109","v":0.40427386314148367},{"$f":"Enzymes_Yeast!N109","v":1.9463283454600333},{"$f":"Ag_Inputs!F126","v":0.13782059920615369},{"$f":"Ag_Inputs!O126","v":1.9248028035721521},{"$f":"Enzymes_Yeast!O109","v":0.19095083746364924},{"$f":"Ag_Inputs!I126","v":4.7670957444147068E-3},{"$f":"Inputs!AS1495","v":3.4518637320464944},{"$f":"Enzymes_Yeast!P109","v":1.2496085804329784},0.29446244603615557,0.51190948811989179,{"$f":"Enzymes_Yeast!Q109","v":1.9041083929487944E-3},{"$f":"Inputs!AT1495","v":0.47896686603058392},{"$f":"Ag_Inputs!Q126","v":2.0829559462508387},5.359424432657172E-2,{"$f":"Enzymes_Yeast!R109","v":0.15062289031669845},{"$f":"Ag_Inputs!BI126","v":0.45615598506826788},{"$f":"Enzymes_Yeast!S109","v":0.18949759888040651},{"$f":"Enzymes_Yeast!T109","v":0.21822823330625754},0.4285266120783397,{"$f":"Enzymes_Yeast!F109","v":0.35845464992211656},{"$f":"Ag_Inputs!B126","v":0.32972386360208178},{"$f":"Ag_Inputs!S126","v":1.7017413579469918},{"$f":"EtOH!CD574*(1/lb2T)","v":2.3329001050033309E-2},{"$f":"Inputs!AU1495","v":0.5610771241399779},{"$f":"Ag_Inputs!BC126","v":2.0680943962023069E-2},{"$f":"Enzymes_Yeast!H109","v":1.7962787589591363E-2},7.547385614314886E-2,2.782443312711854,2.7964833540593812,{"$f":"Catalyst!W159","v":0.57817022585846456},{"$f":"Inputs!AC1495","v":0.41612329949116106},{"$f":"Ag_Inputs!BE126","v":0.37728419992977508}]
["     OC",{"$f":"EtOH!EE540","v":9.1470519245988605E-2},{"$f":"(EtOH!I575*EtOH!J$546+EtOH!J575)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":0.81697514381660885},{"$f":"(EtOH!AY575*EtOH!AZ$546+EtOH!AZ575)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":9.4485328524091958E-2},{"$f":"(MeOH_FTD!B191*MeOH_FTD!C$162+MeOH_FTD!C191)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":7.9221906583369361E-2},{"$f":"(Hydrogen!CB334+Hydrogen!CC334)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":7.0805844224081582},{"$f":"SUM(Algae!V595:W595)/lb2T","v":0.61126111005437589},{"$f":"Ag_Inputs!BK127","v":1.3664395910633953},{"$f":"Ag_Inputs!B127","v":0.88631447126068974},{"$f":"Ag_Inputs!S127","v":5.0398373908800265},{"$f":"Enzymes_Yeast!G110","v":0.43131610409680016},0.49395554465796931,11.423634646939222,5.2846881223101567,10.248927821061098,0.4615723362978828,0.27125812592507492,4.3601123131406148,0.31215983748314607,1.1457075865905466,8.0115519554598382,11.423634646939222,7.4798641707544844,0.57996675829469024,2.0832255972569889,-0.24405810710215625,-0.17767973896383157,{"$f":"Inputs!AM1496","v":2.0719143367771835},{"$f":"Enzymes_Yeast!D110","v":1.0593076554303873},{"$f":"Enzymes_Yeast!N110","v":13.447007926230743},{"$f":"Ag_Inputs!F127","v":0.40185256350889931},{"$f":"Ag_Inputs!O127","v":7.209740661451888},{"$f":"Enzymes_Yeast!O110","v":0.56289648318725904},{"$f":"Ag_Inputs!I127","v":6.6403555906698539E-3},{"$f":"Inputs!AS1496","v":11.730246741592355},{"$f":"Enzymes_Yeast!P110","v":5.2448894777859278},0.40491613111589858,1.4798831428437111,{"$f":"Enzymes_Yeast!Q110","v":4.4289215818116316E-3},{"$f":"Inputs!AT1496","v":2.2190220219465231},{"$f":"Ag_Inputs!Q127","v":7.1334541996863248},0.49395554465796931,{"$f":"Enzymes_Yeast!R110","v":1.3424481436702422},{"$f":"Ag_Inputs!BI127","v":1.2622311277145715},{"$f":"Enzymes_Yeast!S110","v":0.89258393937525193},{"$f":"Enzymes_Yeast!T110","v":0.31674600394878188},1.7041175248092064,{"$f":"Enzymes_Yeast!F110","v":2.7767071871404925},{"$f":"Ag_Inputs!B127","v":0.88631447126068974},{"$f":"Ag_Inputs!S127","v":5.0398373908800265},{"$f":"EtOH!CD575*(1/lb2T)","v":0.16169968592619011},{"$f":"Inputs!AU1496","v":3.0245906632899517},{"$f":"Ag_Inputs!BC127","v":0.10553053158063985},{"$f":"Enzymes_Yeast!H110","v":0.31083479764904376},0.24088167621468343,3.7792605831871051,3.934633770289035,{"$f":"Catalyst!W160","v":3.3535616928241088},{"$f":"Inputs!AC1496","v":2.3296805023505787},{"$f":"Ag_Inputs!BE127","v":2.6418599027759773}]

{"sheet":"Plastics","index":45,"n_rows":337,"n_cols":54,"rows_kept":139,"cut":true,"hidden":false,"merged":[[19,1,19,4],[19,5,19,8],[19,9,19,12],[85,29,85,30],[85,1,85,2],[85,3,85,4],[85,5,85,6],[85,7,85,8],[85,9,85,10],[85,11,85,12],[85,13,85,14],[85,15,85,16],[85,17,85,18],[85,19,85,20],[84,21,84,22],[85,27,85,28],[85,41,85,42],[85,43,85,44],[85,51,85,53],[85,21,85,22],[85,25,85,26],[85,23,85,24],[85,31,85,32],[85,35,85,36],[85,37,85,38],[85,33,85,34],[85,39,85,40],[85,45,85,47],[85,48,85,50]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production of Fossil and Bio-Based Plastics"]
[]
["1) Characteristics of Conventional and Bio-Derived Plastic Materials"]
[null,"Fossil Acrylonitrile-Butadiene-Styrene (ABS) Resin","Ethylene Propylene Diene Monomer (EPDM) Resin","Fossil General Purpose Polystyrene (GPPS) Resin","Fossil High-Impact Polystyrene (HIPS) Resin","Fossil High-Density Polyethylene (HDPE) Resin","Fossil Low-Density Polyethylene (LDPE) Resin","Fossil Linear Low-Density Polyethylene (LLDPE) Resin","Fossil Nylon 6 Resin","Fossil Nylon 66 Resin","Fossil Polycarbonate (PC) Resin","Fossil Polyethylene Terephthalate (PET) Resin","Fossil Polypropylene (PP) Resin","Fosil Polyurethane (PUR) Flexible Foam","Fossil Polyurethane (PUR) Rigid Foam","Fossil based Polyvinyl Chloride (PVC) Resin","Bio Polyethylene (PE)","Bio Polylactic Acid (PLA)","Bio Polyethylene Terephthalate (PET)","Polyethylene Furanoate (PEF)"]
["Heating Value (mmBtu/ton)",{"$f":"36.1*0.925*MJ2mmBTU/kg2T","v":28.712381842582083},null,{"$f":"41.9*0.925*MJ2mmBTU/kg2T","v":33.325451501501078},{"$f":"41.9*0.925*MJ2mmBTU/kg2T","v":33.325451501501078},{"$f":"46.5*0.925*MJ2mmBTU/kg2T","v":36.984092955126499},{"$f":"46.2*0.925*MJ2mmBTU/kg2T","v":36.745485903803107},{"$f":"46.4*0.925*MJ2mmBTU/kg2T","v":36.904557271352033},null,null,null,{"$f":"24.7*0.925*MJ2mmBTU/kg2T","v":19.645313892293},{"$f":"46.4*0.925*MJ2mmBTU/kg2T","v":36.904557271352033},null,null,{"$f":"18.3*0.925*MJ2mmBTU/kg2T","v":14.555030130727204},38.299999999999997,15.4772,{"$f":"30.2*T2kg*MJ2mmBTU","v":25.967325945825522}]
["C content",{"$f":"(12.011*15)/((12.011*15)+(1.008*17)+(28.013*1))","v":0.79961742279663051},{"$f":"(12.011*14)/((12.011*14)+(1.008*22))","v":0.88348657594703939},{"$f":"(12.011*8)/((12.011*8)+(1.008*8))","v":0.92257469851755136},{"$f":"(12.011*8)/((12.011*8)+(1.008*8))","v":0.92257469851755136},{"$f":"(12.011*2)/((12.011*2)+(1.008*4))","v":0.85627717972481643},{"$f":"(12.011*2)/((12.011*2)+(1.008*4))","v":0.85627717972481643},{"$f":"(12.011*2)/((12.011*2)+(1.008*4))","v":0.85627717972481643},{"$f":"(12.011*6)/((12.011*6)+(1.008*11)+(28.013*1)+(15.999*1))","v":0.56670808234905556},{"$f":"(12.011*12)/((12.011*12)+(1.008*22)+(28.013*2)+(15.999*2))","v":0.56670808234905556},{"$f":"(12.011*16)/((12.011*16)+(1.008*14)+(15.999*3))","v":0.75575043750122894},{"$f":"(12.011*10)/((12.011*10)+(1.008*8)+(15.999*4))","v":0.62501951397200395},{"$f":"(12.011*3)/((12.011*3)+(1.008*6))","v":0.85627717972481643},{"$f":"(12.011*27)/((12.011*27)+(1.008*36)+(28.013*2)+(15.999*10))","v":0.56242878524317508},{"$f":"(12.011*27)/((12.011*27)+(1.008*36)+(28.013*2)+(15.999*10))","v":0.56242878524317508},{"$f":"(12.011*2)/((12.011*2)+(1.008*3)+(35.453*1))","v":0.38435814973039567},0.85561497326203195,0.498,0.625,0.52749999999999997]
["Biogenic Carbon Fraction of Total Carbon (%)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1]
["Biodegradability (%)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CHOOSE($H$29, $H$30,$H$31,$H$32)","v":0.48},0,0]
[]
["1.2) U.S. Shares of Production for Plastics with Multiple Production Pathways"]
[null,"Fossil Polyethylene Terephthalate (PET) Resin"]
["PTA and EG route",0.9]
["DMT and EG route",{"$f":"1-B12","v":9.9999999999999978E-2}]
[]
["Allocation method and furfuryl ethyl ether (FEE) price cases"]
["Allocation method ",1,"1-mass, 2-market-value  "]
["Market value options for furfuryl ethyl ether (FEE)",2,"1- FEE as a biofuel ($750/metric ton); 2- FEE as a biosolvent ($2000/metric ton)"]
[]
["Allocation ratios for Polyethylene furanoate (PEF) and its co-product (FEE: furfuryl ethyl ether, ML: methyl levulinate, DME: dimethyl ether)"]
[null,"PEF: EtOH pretreatment + Enzymatic hydrolysis (Route 1)",null,null,null,"PEF: MeOH pretreatment + Methanolysis (Route 2)",null,null,null,"PEF: Furanosolv pretreatment and hydrolysis (Route 3)"]
[null,"PEF","FEE","ML","DME","PEF","FEE","ML","DME","PEF","FEE","ML","DME"]
["Mass",0.46783625730994149,0.47953216374268998,5.2631578947368418E-2,0,0.25242718446601942,0.38834951456310679,5.3398058252427182E-2,0.30582524271844658,7.4576271186440668E-2,0.15932203389830507,0.18983050847457625,0.57627118644067798]
["Market value 1 (FEE as biofuel)",0.66435986159169547,0.28373702422145325,5.1903114186851215E-2,0,0.43616029822926372,0.27958993476234856,6.4072693383038212E-2,0.22017707362534947,0.14540113824123369,0.12942904351018908,0.25702221406278686,0.46814760418579027]
["Market value 2 (FEE as biosolvent)",0.45105716523101019,0.51370399373531717,3.5238841033672676E-2,0,0.29752066115702475,0.50858232676414494,4.3706293706293704E-2,0.15019071837253653,0.11960132890365451,0.28390214436726069,0.21141649048625796,0.38508003624282694]
["Market value allocation chosen",{"$f":"CHOOSE($B$17,B23,B24)","v":0.45105716523101019},0.51370399373531717,3.5238841033672676E-2,0,0.29752066115702475,0.50858232676414494,4.3706293706293704E-2,0.15019071837253653,0.11960132890365451,0.28390214436726069,0.21141649048625796,0.38508003624282694]
["Final allocation ratio chosen",{"$f":"CHOOSE($B$16,B22,B25)","v":0.46783625730994149},0.47953216374268998,5.2631578947368418E-2,0,0.25242718446601942,0.38834951456310679,5.3398058252427182E-2,0.30582524271844658,7.4576271186440668E-2,0.15932203389830507,0.18983050847457625,0.57627118644067798]
[]
["Sensitivity scenarios for PLA degradation in landfill"]
["PLA landfill, LFG collection rate scenario",2,"1-high; 2-default; 3-low",null,null,null,"PLA biodegradability rate scenario",2,"1-high biodegradability; 2-default; 3-low biodegradability"]
["High LFG collection rate",0.79,null,null,null,null,"High biodegradability",0.85]
["Default LFG collection rate",0.75,null,null,null,null,"Default biodegradability",0.48]
["Low LFG collection rate",0.6,null,null,null,null,"Low biodegradability",0]
[]
["Waste-to-PLA process model parameters"]
[null,"Wastewater sludge ","Food waste ","Swine manure "]
["Digestate [wet ton/ton-PLA]",10.159503022162525,3.6283692324463783,7.0966183574879231]
["Biogenic CH4: CH4 leakage emissions from digestate end-of-life [grams/ton-PLA]",{"$f":"B36*T2kg*8.75*Waste!$E$81*L2ft3*Fuel_Specs!$E$81*(1-IF(Waste!$E$75=\"Moderate\", Waste!$J$487, IF(Waste!$E$75=\"User defined\", Waste!$G$76,Waste!$F$487)))*(1-Waste!$E$83)","v":7509.1517964217419},{"$f":"C36*T2kg*8.75*Waste!$E$81*L2ft3*Fuel_Specs!$E$81*(1-IF(Waste!$E$75=\"Moderate\", Waste!$J$487, IF(Waste!$E$75=\"User defined\", Waste!$G$76,Waste!$F$487)))*(1-Waste!$E$83)","v":2681.8216678975496},{"$f":"D36*T2kg*8.75*Waste!$E$81*L2ft3*Fuel_Specs!$E$81*(1-IF(Waste!$E$75=\"Moderate\", Waste!$J$487, IF(Waste!$E$75=\"User defined\", Waste!$G$76,Waste!$F$487)))*(1-Waste!$E$83)","v":5245.2944175911925}]
["Biogenic CH4: CH4 leakage emissions from digestate end-of-life [grams/wet ton-digestate]",{"$f":"B37/B36","v":739.12589819018172},{"$f":"C37/C36","v":739.12589819018172},{"$f":"D37/D36","v":739.1258981901816}]
["Waste feedstocks [wet ton/ton-PLA]",95.196440564137006,8.5847543083477937,40.449275362318843]
["Waste feedstocks [ton-VS/ton-PLA]",{"$f":"B39*(1-Waste!$J$530)*Waste!$E$447","v":2.3227931497649448},"N/A","N/A"]
["LFG collection efficiency",{"$f":"CHOOSE($B$29,$B$30,$B$31,$B$32)","v":0.75},{"$f":"CHOOSE($B$29,$B$30,$B$31,$B$32)","v":0.75},{"$f":"CHOOSE($B$29,$B$30,$B$31,$B$32)","v":0.75}]
[]
["2) Shares of Combustion Processes for Each Stage"]
["2.1) Combustion Shares for Production of Resins"]
[null,"Fossil Acrylonitrile-Butadiene-Styrene (ABS)","Ethylene Propylene Diene Monomer (EPDM)","Fossil General purpose polystyrene (GPPS)","Fossil High-Impact Polystyrene (HIPS)","Fossil High-Density Polyethylene (HDPE)","Fossil Low-Density Polyethylene (LDPE)","Fossil Linear Low-Density Polyethylene (LLDPE) ","Fossil Nylon 6","Fossil Nylon 66","Fossil Polycarbonate (PC)","Fossil Polyethylene Terephthalate (PET)","Fossil Polypropylene (PP)","Fosil Polyurethane (PUR) Flexible Foam","Fossil Polyurethane (PUR) Rigid Foam","Fossil Polyvinyl Chloride (PVC)","Bio Polyethylene (PE)","Polylactic Acid (PLA) - From Corn","Bio Polyethylene Terephthalate (PET)","Polyethylene Furanoate (PEF)","Polylactic acid (PLA) from wastewater sludge","Polylactic acid (PLA) from food waste","Polylactic acid (PLA) from swine manure"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"$R46","v":1},1,1]
["Diesel commercial boiler",0,0,0,0,1,1,0,0,0,0,1,1,0,0,0,1,1,1,1,1,1,1]
["Diesel stationary engine",1,1,1,1,0,0,1,1,1,1,0,0,1,1,1,0,0,0,0,0,0,0]
["Diesel turbine",{"$f":"1-SUM(B47:B48)","v":0},0,0,0,{"$f":"1-SUM(F47:F48)","v":0},{"$f":"1-SUM(G47:G48)","v":0},0,0,0,0,{"$f":"1-SUM(L47:L48)","v":0},{"$f":"1-SUM(M47:M48)","v":0},0,0,0,{"$f":"1-SUM(Q47:Q48)","v":0},{"$f":"1-SUM(R47:R48)","v":0},{"$f":"1-SUM(S47:S48)","v":0},0,0,0,0]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0.5,0.5,0.5,1,0.5,0.5,0.5]
["NG small industrial boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0.5,0.5,0,0.5,0.5,0.5]
["NG to conversion process",{"$f":"1-SUM(B50:B53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Coal to conversion process",{"$f":"1-B55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",{"$f":"1-SUM(B57:B58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["2.2) Combustion Shares for Transformation Technologies"]
[null,"Compression Molding","Calendaring (PVC)","Extrusion (PVC)","Injection Molding (PVC)","Blow Molding (HDPE)","Extrusion (HDPE)","Injection Molding (HDPE)","Extrusion (PP)","Injection Molding (PP)","Injection Stretch Blow Molding (PET)","Extrusion (PET)","Yarn Spinning (PET)"]
["Diesel commercial boiler",0,0,0,0,0,0,0,0,0,1,1,1]
["NG large industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0]
["Technology type ","Compression Molding","Calendaring (PVC)","Extrusion (PVC)","Injection Molding (PVC)","Blow Molding (HDPE)","Extrusion (HDPE)","Injection Molding (HDPE)","Extrusion (PP)","Injection Molding (PP)","Injection Stretch Blow Molding (PET)","Extrusion (PET)","Yarn Spinning (PET)"]
["4.1) Calculation of Energy Use and Emissions of Virgin Plastic Resins"]
["     Natural Gas",0.74299999999999999,null,0.86499999999999999,null,0.85399999999999998,null,0.84899999999999998,null,0.59329172878933689,null,0.6246467868089397,null,0.874,null,0.65400000000000003,null,0.63900000000000001,null,0.65600000000000003,null,0.72769573033088231,null,0.97184623714131013,null,0.79642952194997141,null,0.66400000000000003,null,0.59899999999999998,null,0.81699999999999995,null,0.77888788970947487,null,0.65645834778702705,null,0.99669343410486533]
["     Electricity",0.14400000000000002,null,8.3999999999999964E-2,null,6.9000000000000061E-2,null,7.1000000000000063E-2,null,0.40669273750351526,null,0.3753532131910603,null,8.6999999999999966E-2,null,7.5999999999999956E-2,null,0.13600000000000001,null,0.1349999999999999,null,0.2645496806908651,null,2.8153762858689764E-2,null,0.20357047805002859,null,0.16999999999999993,null,0.16899999999999993,null,0.14200000000000002,null,0.21454820961997356,null,0.2225822238305615,null,3.3065658951346244E-3]
["     Gasoline",{"$f":"1-SUM(B91:B96)","v":9.9999999999988987E-4},null,{"$f":"1-SUM(D91:D96)","v":3.0000000000000027E-3},null,{"$f":"1-SUM(F91:F96)","v":1.0000000000000009E-3},null,{"$f":"1-SUM(H91:H96)","v":1.0000000000000009E-3},null,null,null,null,null,{"$f":"1-SUM(N91:N96)","v":3.0000000000000027E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-SUM(AB91:AB96)","v":1.0000000000000009E-3},null,{"$f":"1-SUM(AD91:AD96)","v":1.5000000000000013E-2},null,{"$f":"1-SUM(AF91:AF96)","v":1.0000000000000009E-3}]
["     Residual Oil",1.2192569999999998,null,0.29532000000000003,null,{"$f":"F$88*F93","v":1.5684389999999999},null,{"$f":"H$88*H93","v":1.6153919999999999},null,{"$f":"J$88*J93","v":3.6491655772310396E-5},null,null,null,{"$f":"N$88*N93","v":0.33433499999999999},null,{"$f":"P$88*P93","v":14.101290000000001},null,{"$f":"R$88*R93","v":11.514600000000002},null,{"$f":"T$88*T93","v":8.5123999999999995},null,3.3684605328286544E-4,null,null,null,null,null,{"$f":"AB$88*AB93","v":3.176901},null,{"$f":"AD$88*AD93","v":3.6069079999999998},null,{"$f":"AF$88*AF93","v":0.11008800000000002},null,{"$f":"AH$88*AH93","v":5.4800000000000001E-2},null,{"$f":"AJ$88*AJ93","v":2.9147845696200001}]
["     Crude oil as feed",22.425999999999998,null,11.238,null,26.132999999999999,null,25.95,null,null,null,null,null,7.0469999999999997,null,14.93,null,20.181000000000001,null,24.581,null,null,null,null,null,null,null,10.157,null,12.196,null,3.2010000000000001]
["     Natural gas as feed",21.93,null,38.286999999999999,null,16.498000000000001,null,17.228000000000002,null,null,null,null,null,34.576999999999998,null,15.603,null,19.896000000000001,null,4.657,null,null,null,null,null,null,null,16.832000000000001,null,15.459,null,15.971]
["     Ethylene",null,null,null,null,null,null,null,null,0.98299999999999998,null,0.996]
["     Bio ethylene",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.008]
["     Barite (Barium Sulfate, BaSO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.5999999999999995E-4]
["     Lead (Pb)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.000002","v":1.9999999999999999E-6}]
["     Dolomite",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9999999999999998E-6]
["     Bio-Ethylene Glycol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33,null,{"$f":"0.3375*$B$26","v":0.15789473684210525},null,{"$f":"0.346153846153846*$F$26","v":8.737864077669899E-2},null,{"$f":"0.318181818181818*$J$26","v":2.3728813559322017E-2}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.0125*$B$26","v":5.8479532163742687E-3},null,{"$f":"0.0192307692307692*$F$26","v":4.8543689320388276E-3},null,{"$f":"0.0454545454545455*$J$26","v":3.3898305084745792E-3}]
["     Acetic acid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.15*$B$26","v":7.0175438596491224E-2},null,{"$f":"0.153846153846154*$F$26","v":3.8834951456310718E-2},null,{"$f":"0.136363636363636*$J$26","v":1.01694915254237E-2}]
["     Sn(Oct)2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3727333781061119E-4,null,null,1.1809914877767381E-4,null,null,2.7053140096618356E-4]
["     Coal",{"$f":"((B$100+B$109)*(NG!$B87)+B$101*SUM(Electric!$B206:$C206)+B$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$104*(1000000+Coal!$B74)+B$105*(NG!$X87*NG!$Y$84+NG!$Y87)+B$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+B$107*SUM(Hydrogen!$BX308:$BY308)+B$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,B$111:B$138+0))","v":1.7877175653639557},null,{"$f":"((D$100+D$109)*(NG!$B87)+D$101*SUM(Electric!$B206:$C206)+D$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$104*(1000000+Coal!$B74)+D$105*(NG!$X87*NG!$Y$84+NG!$Y87)+D$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+D$107*SUM(Hydrogen!$BX308:$BY308)+D$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,D$111:D$138+0))","v":9.3483776452147227E-2},null,{"$f":"((F$100+F$109)*(NG!$B87)+F$101*SUM(Electric!$B206:$C206)+F$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$104*(1000000+Coal!$B74)+F$105*(NG!$X87*NG!$Y$84+NG!$Y87)+F$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+F$107*SUM(Hydrogen!$BX308:$BY308)+F$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,F$111:F$138+0))","v":0.22158113079239666},null,{"$f":"((H$100+H$109)*(NG!$B87)+H$101*SUM(Electric!$B206:$C206)+H$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$104*(1000000+Coal!$B74)+H$105*(NG!$X87*NG!$Y$84+NG!$Y87)+H$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+H$107*SUM(Hydrogen!$BX308:$BY308)+H$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,H$111:H$138+0))","v":0.22453941346294118},null,{"$f":"((J$100+J$109)*(NG!$B87)+J$101*SUM(Electric!$B206:$C206)+J$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$104*(1000000+Coal!$B74)+J$105*(NG!$X87*NG!$Y$84+NG!$Y87)+J$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+J$107*SUM(Hydrogen!$BX308:$BY308)+J$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,J$111:J$138+0))","v":0.13098630806352241},null,{"$f":"((L$100+L$109)*(NG!$B87)+L$101*SUM(Electric!$B206:$C206)+L$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$104*(1000000+Coal!$B74)+L$105*(NG!$X87*NG!$Y$84+NG!$Y87)+L$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+L$107*SUM(Hydrogen!$BX308:$BY308)+L$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,L$111:L$138+0))","v":0.26990037998391392},null,{"$f":"((N$100+N$109)*(NG!$B87)+N$101*SUM(Electric!$B206:$C206)+N$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$104*(1000000+Coal!$B74)+N$105*(NG!$X87*NG!$Y$84+NG!$Y87)+N$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+N$107*SUM(Hydrogen!$BX308:$BY308)+N$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,N$111:N$138+0))","v":0.12883307168675592},null,{"$f":"((P$100+P$109)*(NG!$B87)+P$101*SUM(Electric!$B206:$C206)+P$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$104*(1000000+Coal!$B74)+P$105*(NG!$X87*NG!$Y$84+NG!$Y87)+P$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+P$107*SUM(Hydrogen!$BX308:$BY308)+P$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,P$111:P$138+0))","v":0.52156225551431101},null,{"$f":"((R$100+R$109)*(NG!$B87)+R$101*SUM(Electric!$B206:$C206)+R$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+R$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+R$104*(1000000+Coal!$B74)+R$105*(NG!$X87*NG!$Y$84+NG!$Y87)+R$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+R$107*SUM(Hydrogen!$BX308:$BY308)+R$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,R$111:R$138+0))","v":0.8890222175033512},null,{"$f":"((T$100+T$109)*(NG!$B87)+T$101*SUM(Electric!$B206:$C206)+T$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$104*(1000000+Coal!$B74)+T$105*(NG!$X87*NG!$Y$84+NG!$Y87)+T$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+T$107*SUM(Hydrogen!$BX308:$BY308)+T$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,T$111:T$138+0))","v":1.1208445305008241},null,{"$f":"((V$100+V$109)*(NG!$B87)+V$101*SUM(Electric!$B206:$C206)+V$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$104*(1000000+Coal!$B74)+V$105*(NG!$X87*NG!$Y$84+NG!$Y87)+V$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+V$107*SUM(Hydrogen!$BX308:$BY308)+V$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,V$111:V$138+0))","v":0.45816409425196325},null,{"$f":"((X$100+X$109)*(NG!$B87)+X$101*SUM(Electric!$B206:$C206)+X$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$104*(1000000+Coal!$B74)+X$105*(NG!$X87*NG!$Y$84+NG!$Y87)+X$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+X$107*SUM(Hydrogen!$BX308:$BY308)+X$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,X$111:X$138+0))","v":0.37117453055180594},null,{"$f":"((Z$100+Z$109)*(NG!$B87)+Z$101*SUM(Electric!$B206:$C206)+Z$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+Z$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+Z$104*(1000000+Coal!$B74)+Z$105*(NG!$X87*NG!$Y$84+NG!$Y87)+Z$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Z$107*SUM(Hydrogen!$BX308:$BY308)+Z$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,Z$111:Z$138+0))","v":0.11006975071775776},null,{"$f":"((AB$100+AB$109)*(NG!$B87)+AB$101*SUM(Electric!$B206:$C206)+AB$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AB$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AB$104*(1000000+Coal!$B74)+AB$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AB$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AB$107*SUM(Hydrogen!$BX308:$BY308)+AB$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AB$111:AB$138+0))","v":1.3709563380177412},null,{"$f":"((AD$100+AD$109)*(NG!$B87)+AD$101*SUM(Electric!$B206:$C206)+AD$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AD$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AD$104*(1000000+Coal!$B74)+AD$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AD$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AD$107*SUM(Hydrogen!$BX308:$BY308)+AD$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AD$111:AD$138+0))","v":1.6216175108382369},null,{"$f":"((AF$100+AF$109)*(NG!$B87)+AF$101*SUM(Electric!$B206:$C206)+AF$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AF$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AF$104*(1000000+Coal!$B74)+AF$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AF$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AF$107*SUM(Hydrogen!$BX308:$BY308)+AF$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AF$111:AF$138+0))","v":0.76766777447289902},null,{"$f":"((AH$100+AH$109)*(NG!$B87)+AH$101*SUM(Electric!$B206:$C206)+AH$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AH$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AH$104*(1000000+Coal!$B74)+AH$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AH$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AH$107*SUM(Hydrogen!$BX308:$BY308)+AH$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AH$111:AH$138+0))","v":0.26194205150902022},null,{"$f":"((AJ$100+AJ$109)*(NG!$B87)+AJ$101*SUM(Electric!$B206:$C206)+AJ$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AJ$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AJ$104*(1000000+Coal!$B74)+AJ$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AJ$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AJ$107*SUM(Hydrogen!$BX308:$BY308)+AJ$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AJ$111:AJ$138+0))","v":0.96848833153498448},null,{"$f":"((AL$100+AL$109)*(NG!$B87)+AL$101*SUM(Electric!$B206:$C206)+AL$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$104*(1000000+Coal!$B74)+AL$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AL$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AL$107*SUM(Hydrogen!$BX308:$BY308)+AL$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AL$111:AL$138+0))","v":0.40856658153940578},null,{"$f":"((AN$100+AN$109)*(NG!$B87)+AN$101*SUM(Electric!$B206:$C206)+AN$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$104*(1000000+Coal!$B74)+AN$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AN$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AN$107*SUM(Hydrogen!$BX308:$BY308)+AN$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AN$111:AN$138+0))+(MMULT($AD313:$AH313+0,AN$139:AN$143+0))","v":-0.29038287594304024},null,{"$f":"((AP$100+AP$109)*(NG!$B87)+AP$101*SUM(Electric!$B206:$C206)+AP$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AP$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AP$104*(1000000+Coal!$B74)+AP$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AP$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AP$107*SUM(Hydrogen!$BX308:$BY308)+AP$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AP$111:AP$138+0))+(MMULT($AD313:$AH313+0,AP$139:AP$143+0))","v":-0.27720288013698297},null,{"$f":"((AR$100+AR$109)*(NG!$B87)+AR$101*SUM(Electric!$B206:$C206)+AR$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AR$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AR$104*(1000000+Coal!$B74)+AR$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AR$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AR$107*SUM(Hydrogen!$BX308:$BY308)+AR$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AR$111:AR$138+0))+(MMULT($AD313:$AH313+0,AR$139:AR$143+0))","v":-0.43018190826319513},null,{"$f":"((AT$100+AT$109)*(NG!$B87)+AT$101*SUM(Electric!$B206:$C206)+AT$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AT$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AT$104*(1000000+Coal!$B74)+AT$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AT$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AT$107*SUM(Hydrogen!$BX308:$BY308)+AT$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AT$111:AT$138+0))+(MMULT($AD313:$AH313+0,AT$139:AT$143+0))+(MMULT($AI313:$AN313+0,AT$144:AT$149+0))","v":0.64103879067109459},{"$f":"'T&D'!$BG179*BTU2mmBTU*T2kg*$B$36","v":8.7550182854743584E-4},{"$f":"-1*$B$39*Waste!U127*BTU2mmBTU","v":-0.23964583651377075},{"$f":"((AW$100+AW$109)*(NG!$B87)+AW$101*SUM(Electric!$B206:$C206)+AW$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AW$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AW$104*(1000000+Coal!$B74)+AW$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AW$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AW$107*SUM(Hydrogen!$BX308:$BY308)+AW$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AW$111:AW$138+0))+(MMULT($AD313:$AH313+0,AW$139:AW$143+0))+(MMULT($AI313:$AN313+0,AW$144:AW$149+0))","v":0.56041182966029135},{"$f":"'T&D'!$BG179*BTU2mmBTU*T2kg*$C$36","v":3.1267709559437571E-4},{"$f":"-1*$C$39*Waste!V127*BTU2mmBTU","v":0},{"$f":"((AZ$100+AZ$109)*(NG!$B87)+AZ$101*SUM(Electric!$B206:$C206)+AZ$102*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$103*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$104*(1000000+Coal!$B74)+AZ$105*(NG!$X87*NG!$Y$84+NG!$Y87)+AZ$106*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+AZ$107*SUM(Hydrogen!$BX308:$BY308)+AZ$108*(Petroleum!$B265))/1000000+(MMULT($B313:$AC313+0,AZ$111:AZ$138+0))+(MMULT($AD313:$AH313+0,AZ$139:AZ$143+0))+(MMULT($AI313:$AN313+0,AZ$144:AZ$149+0))","v":0.70508595997439782},{"$f":"'T&D'!$BG179*BTU2mmBTU*T2kg*$D$36","v":6.1155573603653235E-4},{"$f":"-1*$D$39*Waste!W127*BTU2mmBTU","v":6.3161926416825026E-2}]
["     VOC",{"$f":"(B$100*(B$50*EF!$G6+B$51*EF!$D6+B$52*EF!$B6+B$53*EF!$C6+NG!$B91)+B$101*SUM(Electric!$B210:$C210)+B$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$103*(B$47*EF!$R6+B$48*EF!$S6+B$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$104*(B$55*EF!$AD6+Coal!$B78)+B$105*(B$57*EF!$Z6+B$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+B$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$107*SUM(Hydrogen!$BX312:$BY312)+(B$109*NG!$B91)+(B$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,B$111:B$138+0))","v":630.13661814617853},453.59199999999998,{"$f":"(D$100*(C$50*EF!$G6+C$51*EF!$D6+C$52*EF!$B6+C$53*EF!$C6+NG!$B91)+D$101*SUM(Electric!$B210:$C210)+D$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$103*(C$47*EF!$R6+C$48*EF!$S6+C$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$104*(C$55*EF!$AD6+Coal!$B78)+D$105*(C$57*EF!$Z6+C$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+D$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$107*SUM(Hydrogen!$BX312:$BY312)+(D$109*NG!$B91)+(D$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,D$111:D$138+0))","v":574.65437440000142},627.38099999999997,{"$f":"(F$100*(D$50*EF!$G6+D$51*EF!$D6+D$52*EF!$B6+D$53*EF!$C6+NG!$B91)+F$101*SUM(Electric!$B210:$C210)+F$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$103*(D$47*EF!$R6+D$48*EF!$S6+D$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$104*(D$55*EF!$AD6+Coal!$B78)+F$105*(D$57*EF!$Z6+D$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+F$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$107*SUM(Hydrogen!$BX312:$BY312)+(F$109*NG!$B91)+(F$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,F$111:F$138+0))","v":582.66843176611542},344.73,{"$f":"(H$100*(E$50*EF!$G6+E$51*EF!$D6+E$52*EF!$B6+E$53*EF!$C6+NG!$B91)+H$101*SUM(Electric!$B210:$C210)+H$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$103*(E$47*EF!$R6+E$48*EF!$S6+E$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$104*(E$55*EF!$AD6+Coal!$B78)+H$105*(E$57*EF!$Z6+E$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+H$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$107*SUM(Hydrogen!$BX312:$BY312)+(H$109*NG!$B91)+(H$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,H$111:H$138+0))","v":585.44351225013781},362.87400000000002,{"$f":"(J$100*(F$50*EF!$G6+F$51*EF!$D6+F$52*EF!$B6+F$53*EF!$C6+NG!$B91)+J$101*SUM(Electric!$B210:$C210)+J$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$103*(F$47*EF!$R6+F$48*EF!$S6+F$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$104*(F$55*EF!$AD6+Coal!$B78)+J$105*(F$57*EF!$Z6+F$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+J$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$107*SUM(Hydrogen!$BX312:$BY312)+(J$109*NG!$B91)+(J$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,J$111:J$138+0))","v":717.57282968120649},null,{"$f":"(L$100*(G$50*EF!$G6+G$51*EF!$D6+G$52*EF!$B6+G$53*EF!$C6+NG!$B91)+L$101*SUM(Electric!$B210:$C210)+L$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$103*(G$47*EF!$R6+G$48*EF!$S6+G$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$104*(G$55*EF!$AD6+Coal!$B78)+L$105*(G$57*EF!$Z6+G$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+L$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$107*SUM(Hydrogen!$BX312:$BY312)+(L$109*NG!$B91)+(L$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,L$111:L$138+0))","v":763.94032671293246},null,{"$f":"(N$100*(H$50*EF!$G6+H$51*EF!$D6+H$52*EF!$B6+H$53*EF!$C6+NG!$B91)+N$101*SUM(Electric!$B210:$C210)+N$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$103*(H$47*EF!$R6+H$48*EF!$S6+H$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$104*(H$55*EF!$AD6+Coal!$B78)+N$105*(H$57*EF!$Z6+H$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+N$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$107*SUM(Hydrogen!$BX312:$BY312)+(N$109*NG!$B91)+(N$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,N$111:N$138+0))","v":568.63670428949069},671.31700000000001,{"$f":"(P$100*(I$50*EF!$G6+I$51*EF!$D6+I$52*EF!$B6+I$53*EF!$C6+NG!$B91)+P$101*SUM(Electric!$B210:$C210)+P$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$103*(I$47*EF!$R6+I$48*EF!$S6+I$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$104*(I$55*EF!$AD6+Coal!$B78)+P$105*(I$57*EF!$Z6+I$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+P$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+P$107*SUM(Hydrogen!$BX312:$BY312)+(P$109*NG!$B91)+(P$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,P$111:P$138+0))","v":821.76376331789538},18.434999999999999,{"$f":"(R$100*(J$50*EF!$G6+J$51*EF!$D6+J$52*EF!$B6+J$53*EF!$C6+NG!$B91)+R$101*SUM(Electric!$B210:$C210)+R$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$103*(J$47*EF!$R6+J$48*EF!$S6+J$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$104*(J$55*EF!$AD6+Coal!$B78)+R$105*(J$57*EF!$Z6+J$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+R$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$107*SUM(Hydrogen!$BX312:$BY312)+(R$109*NG!$B91)+(R$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,R$111:R$138+0))","v":874.65056094619138},19.611999999999998,{"$f":"(T$100*(K$50*EF!$G6+K$51*EF!$D6+K$52*EF!$B6+K$53*EF!$C6+NG!$B91)+T$101*SUM(Electric!$B210:$C210)+T$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$103*(K$47*EF!$R6+K$48*EF!$S6+K$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$104*(K$55*EF!$AD6+Coal!$B78)+T$105*(K$57*EF!$Z6+K$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+T$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$107*SUM(Hydrogen!$BX312:$BY312)+(T$109*NG!$B91)+(T$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,T$111:T$138+0))","v":629.25272102851739},null,{"$f":"(V$100*(L$50*EF!$G6+L$51*EF!$D6+L$52*EF!$B6+L$53*EF!$C6+NG!$B91)+V$101*SUM(Electric!$B210:$C210)+V$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+V$103*(L$47*EF!$R6+L$48*EF!$S6+L$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+V$104*(L$55*EF!$AD6+Coal!$B78)+V$105*(L$57*EF!$Z6+L$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+V$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+V$107*SUM(Hydrogen!$BX312:$BY312)+(V$109*NG!$B91)+(V$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,V$111:V$138+0))","v":842.97083884788856},null,{"$f":"(X$100*(L$50*EF!$G6+L$51*EF!$D6+L$52*EF!$B6+L$53*EF!$C6+NG!$B91)+X$101*SUM(Electric!$B210:$C210)+X$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$103*(L$47*EF!$R6+L$48*EF!$S6+L$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$104*(L$55*EF!$AD6+Coal!$B78)+X$105*(L$57*EF!$Z6+L$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+X$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$107*SUM(Hydrogen!$BX312:$BY312)+(X$109*NG!$B91)+(X$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,X$111:X$138+0))","v":1140.5378341827654},null,{"$f":"(Z$100*(M$50*EF!$G6+M$51*EF!$D6+M$52*EF!$B6+M$53*EF!$C6+NG!$B91)+Z$101*SUM(Electric!$B210:$C210)+Z$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$103*(M$47*EF!$R6+M$48*EF!$S6+M$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$104*(M$55*EF!$AD6+Coal!$B78)+Z$105*(M$57*EF!$Z6+M$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+Z$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Z$107*SUM(Hydrogen!$BX312:$BY312)+(Z$109*NG!$B91)+(Z$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,Z$111:Z$138+0))","v":421.76327411947091},null,{"$f":"(AB$100*(N$50*EF!$G6+N$51*EF!$D6+N$52*EF!$B6+N$53*EF!$C6+NG!$B91)+AB$101*SUM(Electric!$B210:$C210)+AB$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$103*(N$47*EF!$R6+N$48*EF!$S6+N$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$104*(N$55*EF!$AD6+Coal!$B78)+AB$105*(N$57*EF!$Z6+N$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AB$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$107*SUM(Hydrogen!$BX312:$BY312)+(AB$109*NG!$B91)+(AB$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AB$111:AB$138+0))","v":556.17023700686786},331.15,{"$f":"(AD$100*(O$50*EF!$G6+O$51*EF!$D6+O$52*EF!$B6+O$53*EF!$C6+NG!$B91)+AD$101*SUM(Electric!$B210:$C210)+AD$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$103*(O$47*EF!$R6+O$48*EF!$S6+O$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$104*(O$55*EF!$AD6+Coal!$B78)+AD$105*(O$57*EF!$Z6+O$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AD$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$107*SUM(Hydrogen!$BX312:$BY312)+(AD$109*NG!$B91)+(AD$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AD$111:AD$138+0))","v":715.39494415445915},294.86599999999999,{"$f":"(AF$100*(P$50*EF!$G6+P$51*EF!$D6+P$52*EF!$B6+P$53*EF!$C6+NG!$B91)+AF$101*SUM(Electric!$B210:$C210)+AF$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$103*(P$47*EF!$R6+P$48*EF!$S6+P$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$104*(P$55*EF!$AD6+Coal!$B78)+AF$105*(P$57*EF!$Z6+P$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AF$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AF$107*SUM(Hydrogen!$BX312:$BY312)+(AF$109*NG!$B91)+(AF$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AF$111:AF$138+0))","v":431.4324669415596},308.44299999999998,{"$f":"(AH$100*(Q$50*EF!$G6+Q$51*EF!$D6+Q$52*EF!$B6+Q$53*EF!$C6+NG!$B91)+AH$101*SUM(Electric!$B210:$C210)+AH$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$103*(Q$47*EF!$R6+Q$48*EF!$S6+Q$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$104*(Q$55*EF!$AD6+Coal!$B78)+AH$105*(Q$57*EF!$Z6+Q$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AH$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$107*SUM(Hydrogen!$BX312:$BY312)+(AH$109*NG!$B91)+(AH$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AH$111:AH$138+0))","v":1784.302460278135},null,{"$f":"(AJ$100*(R$50*EF!$G6+R$51*EF!$D6+R$52*EF!$B6+R$53*EF!$C6+NG!$B91)+AJ$101*SUM(Electric!$B210:$C210)+AJ$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$103*(R$47*EF!$R6+R$48*EF!$S6+R$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$104*(R$55*EF!$AD6+Coal!$B78)+AJ$105*(R$57*EF!$Z6+R$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AJ$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AJ$107*SUM(Hydrogen!$BX312:$BY312)+(AJ$109*NG!$B91)+(AJ$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AJ$111:AJ$138+0))","v":367.35642597628151},null,{"$f":"(AL$100*(S$50*EF!$G6+S$51*EF!$D6+S$52*EF!$B6+S$53*EF!$C6+NG!$B91)+AL$101*SUM(Electric!$B210:$C210)+AL$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$103*(S$47*EF!$R6+S$48*EF!$S6+S$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$104*(S$55*EF!$AD6+Coal!$B78)+AL$105*(S$57*EF!$Z6+S$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AL$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AL$107*SUM(Hydrogen!$BX312:$BY312)+(AL$109*NG!$B91)+(AL$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AL$111:AL$138+0))","v":916.96883926936187},null,{"$f":"(AN$100*(T$50*EF!$G6+T$51*EF!$D6+T$52*EF!$B6+T$53*EF!$C6+NG!$B91)+AN$101*SUM(Electric!$B210:$C210)+AN$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$103*(T$47*EF!$R6+T$48*EF!$S6+T$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$104*(T$55*EF!$AD6+Coal!$B78)+AN$105*(T$57*EF!$Z6+T$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AN$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AN$107*SUM(Hydrogen!$BX312:$BY312)+(AN$109*NG!$B91)+(AN$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AN$111:AN$138+0))+(MMULT($AD318:$AH318+0,AN$139:AN$143+0))","v":1066.069114729275},null,{"$f":"(AP$100*(T$50*EF!$G6+T$51*EF!$D6+T$52*EF!$B6+T$53*EF!$C6+NG!$B91)+AP$101*SUM(Electric!$B210:$C210)+AP$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AP$103*(T$47*EF!$R6+T$48*EF!$S6+T$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AP$104*(T$55*EF!$AD6+Coal!$B78)+AP$105*(T$57*EF!$Z6+T$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AP$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AP$107*SUM(Hydrogen!$BX312:$BY312)+(AP$109*NG!$B91)+(AP$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AP$111:AP$138+0))+(MMULT($AD318:$AH318+0,AP$139:AP$143+0))","v":1045.1998491306272},null,{"$f":"(AR$100*(T$50*EF!$G6+T$51*EF!$D6+T$52*EF!$B6+T$53*EF!$C6+NG!$B91)+AR$101*SUM(Electric!$B210:$C210)+AR$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AR$103*(T$47*EF!$R6+T$48*EF!$S6+T$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AR$104*(T$55*EF!$AD6+Coal!$B78)+AR$105*(T$57*EF!$Z6+T$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AR$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AR$107*SUM(Hydrogen!$BX312:$BY312)+(AR$109*NG!$B91)+(AR$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AR$111:AR$138+0))+(MMULT($AD318:$AH318+0,AR$139:AR$143+0))","v":828.17507162071502},null,{"$f":"(AT$100*(U$50*EF!$G6+U$51*EF!$D6+U$52*EF!$B6+U$53*EF!$C6+NG!$B91)+AT$101*SUM(Electric!$B210:$C210)+AT$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$103*(U$47*EF!$R6+U$48*EF!$S6+U$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$104*(U$55*EF!$AD6+Coal!$B78)+AT$105*(U$57*EF!$Z6+U$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AT$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AT$107*SUM(Hydrogen!$BX312:$BY312)+(AT$109*NG!$B91)+(AT$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AT$111:AT$138+0))+(MMULT($AD318:$AH318+0,AT$139:AT$143+0))+(MMULT($AI318:$AN318+0,AT$144:AT$149+0))","v":177.78211827931392},{"$f":"'T&D'!$BG184*T2kg*$B$36","v":9.0657308826697776},{"$f":"-1*$B$39*Waste!U132","v":-241.54606119293399},{"$f":"(AW$100*(V$50*EF!$G6+V$51*EF!$D6+V$52*EF!$B6+V$53*EF!$C6+NG!$B91)+AW$101*SUM(Electric!$B210:$C210)+AW$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$103*(V$47*EF!$R6+V$48*EF!$S6+V$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$104*(V$55*EF!$AD6+Coal!$B78)+AW$105*(V$57*EF!$Z6+V$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AW$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AW$107*SUM(Hydrogen!$BX312:$BY312)+(AW$109*NG!$B91)+(AW$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AW$111:AW$138+0))+(MMULT($AD318:$AH318+0,AW$139:AW$143+0))+(MMULT($AI318:$AN318+0,AW$144:AW$149+0))","v":121.11414258992605},{"$f":"'T&D'!$BG184*T2kg*$C$36","v":3.2377389851217622},{"$f":"-1*$C$39*Waste!V132","v":-279.43231316320254},{"$f":"(AZ$100*(W$50*EF!$G6+W$51*EF!$D6+W$52*EF!$B6+W$53*EF!$C6+NG!$B91)+AZ$101*SUM(Electric!$B210:$C210)+AZ$102*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$103*(W$47*EF!$R6+W$48*EF!$S6+W$49*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$104*(W$55*EF!$AD6+Coal!$B78)+AZ$105*(W$57*EF!$Z6+W$58*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+AZ$106*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AZ$107*SUM(Hydrogen!$BX312:$BY312)+(AZ$109*NG!$B91)+(AZ$108*Petroleum!$B269))+(MMULT($B318:$AC318+0,AZ$111:AZ$138+0))+(MMULT($AD318:$AH318+0,AZ$139:AZ$143+0))+(MMULT($AI318:$AN318+0,AZ$144:AZ$149+0))","v":149.31425208560961},{"$f":"'T&D'!$BG184*T2kg*$D$36","v":6.3325963942973598},{"$f":"-1*$D$39*Waste!W132","v":641.67105948822336}]
["     CO",{"$f":"(B$100*(B$50*EF!$G7+B$51*EF!$D7+B$52*EF!$B7+B$53*EF!$C7+NG!$B92)+B$101*SUM(Electric!$B211:$C211)+B$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$103*(B$47*EF!$R7+B$48*EF!$S7+B$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$104*(B$55*EF!$AD7+Coal!$B79)+B$105*(B$57*EF!$Z7+B$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+B$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$107*SUM(Hydrogen!$BX313:$BY313)+(B$109*NG!$B92)+(B$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,B$111:B$138+0))","v":2230.0743827773831},8327.9560000000001,{"$f":"(D$100*(C$50*EF!$G7+C$51*EF!$D7+C$52*EF!$B7+C$53*EF!$C7+NG!$B92)+D$101*SUM(Electric!$B211:$C211)+D$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$103*(C$47*EF!$R7+C$48*EF!$S7+C$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$104*(C$55*EF!$AD7+Coal!$B79)+D$105*(C$57*EF!$Z7+C$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+D$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$107*SUM(Hydrogen!$BX313:$BY313)+(D$109*NG!$B92)+(D$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,D$111:D$138+0))","v":1878.5138232230511},3452.942,{"$f":"(F$100*(D$50*EF!$G7+D$51*EF!$D7+D$52*EF!$B7+D$53*EF!$C7+NG!$B92)+F$101*SUM(Electric!$B211:$C211)+F$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$103*(D$47*EF!$R7+D$48*EF!$S7+D$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$104*(D$55*EF!$AD7+Coal!$B79)+F$105*(D$57*EF!$Z7+D$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+F$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$107*SUM(Hydrogen!$BX313:$BY313)+(F$109*NG!$B92)+(F$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,F$111:F$138+0))","v":2106.9019515216337},9062.7759999999998,{"$f":"(H$100*(E$50*EF!$G7+E$51*EF!$D7+E$52*EF!$B7+E$53*EF!$C7+NG!$B92)+H$101*SUM(Electric!$B211:$C211)+H$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$103*(E$47*EF!$R7+E$48*EF!$S7+E$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$104*(E$55*EF!$AD7+Coal!$B79)+H$105*(E$57*EF!$Z7+E$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+H$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+H$107*SUM(Hydrogen!$BX313:$BY313)+(H$109*NG!$B92)+(H$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,H$111:H$138+0))","v":2111.8342535330839},9017.4159999999993,{"$f":"(J$100*(F$50*EF!$G7+F$51*EF!$D7+F$52*EF!$B7+F$53*EF!$C7+NG!$B92)+J$101*SUM(Electric!$B211:$C211)+J$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$103*(F$47*EF!$R7+F$48*EF!$S7+F$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$104*(F$55*EF!$AD7+Coal!$B79)+J$105*(F$57*EF!$Z7+F$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+J$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$107*SUM(Hydrogen!$BX313:$BY313)+(J$109*NG!$B92)+(J$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,J$111:J$138+0))","v":1200.52330714457},null,{"$f":"(L$100*(G$50*EF!$G7+G$51*EF!$D7+G$52*EF!$B7+G$53*EF!$C7+NG!$B92)+L$101*SUM(Electric!$B211:$C211)+L$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$103*(G$47*EF!$R7+G$48*EF!$S7+G$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$104*(G$55*EF!$AD7+Coal!$B79)+L$105*(G$57*EF!$Z7+G$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+L$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$107*SUM(Hydrogen!$BX313:$BY313)+(L$109*NG!$B92)+(L$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,L$111:L$138+0))","v":1366.9720925517167},null,{"$f":"(N$100*(H$50*EF!$G7+H$51*EF!$D7+H$52*EF!$B7+H$53*EF!$C7+NG!$B92)+N$101*SUM(Electric!$B211:$C211)+N$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$103*(H$47*EF!$R7+H$48*EF!$S7+H$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$104*(H$55*EF!$AD7+Coal!$B79)+N$105*(H$57*EF!$Z7+H$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+N$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$107*SUM(Hydrogen!$BX313:$BY313)+(N$109*NG!$B92)+(N$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,N$111:N$138+0))","v":1917.3592353912932},2648.9789999999998,{"$f":"(P$100*(I$50*EF!$G7+I$51*EF!$D7+I$52*EF!$B7+I$53*EF!$C7+NG!$B92)+P$101*SUM(Electric!$B211:$C211)+P$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$103*(I$47*EF!$R7+I$48*EF!$S7+I$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$104*(I$55*EF!$AD7+Coal!$B79)+P$105*(I$57*EF!$Z7+I$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+P$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+P$107*SUM(Hydrogen!$BX313:$BY313)+(P$109*NG!$B92)+(P$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,P$111:P$138+0))","v":3386.8131432414202},5050.0559999999996,{"$f":"(R$100*(J$50*EF!$G7+J$51*EF!$D7+J$52*EF!$B7+J$53*EF!$C7+NG!$B92)+R$101*SUM(Electric!$B211:$C211)+R$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$103*(J$47*EF!$R7+J$48*EF!$S7+J$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$104*(J$55*EF!$AD7+Coal!$B79)+R$105*(J$57*EF!$Z7+J$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+R$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+R$107*SUM(Hydrogen!$BX313:$BY313)+(R$109*NG!$B92)+(R$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,R$111:R$138+0))","v":3463.9920432952422},1565.2940000000001,{"$f":"(T$100*(K$50*EF!$G7+K$51*EF!$D7+K$52*EF!$B7+K$53*EF!$C7+NG!$B92)+T$101*SUM(Electric!$B211:$C211)+T$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$103*(K$47*EF!$R7+K$48*EF!$S7+K$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$104*(K$55*EF!$AD7+Coal!$B79)+T$105*(K$57*EF!$Z7+K$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+T$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+T$107*SUM(Hydrogen!$BX313:$BY313)+(T$109*NG!$B92)+(T$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,T$111:T$138+0))","v":2523.5188044180359},null,{"$f":"(V$100*(L$50*EF!$G7+L$51*EF!$D7+L$52*EF!$B7+L$53*EF!$C7+NG!$B92)+V$101*SUM(Electric!$B211:$C211)+V$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+V$103*(L$47*EF!$R7+L$48*EF!$S7+L$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+V$104*(L$55*EF!$AD7+Coal!$B79)+V$105*(L$57*EF!$Z7+L$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+V$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+V$107*SUM(Hydrogen!$BX313:$BY313)+(V$109*NG!$B92)+(V$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,V$111:V$138+0))","v":1073.136533999213},null,{"$f":"(X$100*(L$50*EF!$G7+L$51*EF!$D7+L$52*EF!$B7+L$53*EF!$C7+NG!$B92)+X$101*SUM(Electric!$B211:$C211)+X$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$103*(L$47*EF!$R7+L$48*EF!$S7+L$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$104*(L$55*EF!$AD7+Coal!$B79)+X$105*(L$57*EF!$Z7+L$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+X$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+X$107*SUM(Hydrogen!$BX313:$BY313)+(X$109*NG!$B92)+(X$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,X$111:X$138+0))","v":1494.0872788724405},null,{"$f":"(Z$100*(M$50*EF!$G7+M$51*EF!$D7+M$52*EF!$B7+M$53*EF!$C7+NG!$B92)+Z$101*SUM(Electric!$B211:$C211)+Z$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$103*(M$47*EF!$R7+M$48*EF!$S7+M$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$104*(M$55*EF!$AD7+Coal!$B79)+Z$105*(M$57*EF!$Z7+M$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+Z$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Z$107*SUM(Hydrogen!$BX313:$BY313)+(Z$109*NG!$B92)+(Z$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,Z$111:Z$138+0))","v":808.11344508498939},null,{"$f":"(AB$100*(N$50*EF!$G7+N$51*EF!$D7+N$52*EF!$B7+N$53*EF!$C7+NG!$B92)+AB$101*SUM(Electric!$B211:$C211)+AB$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$103*(N$47*EF!$R7+N$48*EF!$S7+N$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$104*(N$55*EF!$AD7+Coal!$B79)+AB$105*(N$57*EF!$Z7+N$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AB$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AB$107*SUM(Hydrogen!$BX313:$BY313)+(AB$109*NG!$B92)+(AB$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AB$111:AB$138+0))","v":2317.9940532049832},4041.6770000000001,{"$f":"(AD$100*(O$50*EF!$G7+O$51*EF!$D7+O$52*EF!$B7+O$53*EF!$C7+NG!$B92)+AD$101*SUM(Electric!$B211:$C211)+AD$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$103*(O$47*EF!$R7+O$48*EF!$S7+O$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$104*(O$55*EF!$AD7+Coal!$B79)+AD$105*(O$57*EF!$Z7+O$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AD$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AD$107*SUM(Hydrogen!$BX313:$BY313)+(AD$109*NG!$B92)+(AD$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AD$111:AD$138+0))","v":2584.7932083716664},4566.5159999999996,{"$f":"(AF$100*(P$50*EF!$G7+P$51*EF!$D7+P$52*EF!$B7+P$53*EF!$C7+NG!$B92)+AF$101*SUM(Electric!$B211:$C211)+AF$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$103*(P$47*EF!$R7+P$48*EF!$S7+P$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$104*(P$55*EF!$AD7+Coal!$B79)+AF$105*(P$57*EF!$Z7+P$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AF$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AF$107*SUM(Hydrogen!$BX313:$BY313)+(AF$109*NG!$B92)+(AF$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AF$111:AF$138+0))","v":1658.9898896929362},1188.412,{"$f":"(AH$100*(Q$50*EF!$G7+Q$51*EF!$D7+Q$52*EF!$B7+Q$53*EF!$C7+NG!$B92)+AH$101*SUM(Electric!$B211:$C211)+AH$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$103*(Q$47*EF!$R7+Q$48*EF!$S7+Q$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$104*(Q$55*EF!$AD7+Coal!$B79)+AH$105*(Q$57*EF!$Z7+Q$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AH$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$107*SUM(Hydrogen!$BX313:$BY313)+(AH$109*NG!$B92)+(AH$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AH$111:AH$138+0))","v":7529.2692018209009},null,{"$f":"(AJ$100*(R$50*EF!$G7+R$51*EF!$D7+R$52*EF!$B7+R$53*EF!$C7+NG!$B92)+AJ$101*SUM(Electric!$B211:$C211)+AJ$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$103*(R$47*EF!$R7+R$48*EF!$S7+R$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$104*(R$55*EF!$AD7+Coal!$B79)+AJ$105*(R$57*EF!$Z7+R$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AJ$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AJ$107*SUM(Hydrogen!$BX313:$BY313)+(AJ$109*NG!$B92)+(AJ$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AJ$111:AJ$138+0))","v":1565.3923580655571},null,{"$f":"(AL$100*(S$50*EF!$G7+S$51*EF!$D7+S$52*EF!$B7+S$53*EF!$C7+NG!$B92)+AL$101*SUM(Electric!$B211:$C211)+AL$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$103*(S$47*EF!$R7+S$48*EF!$S7+S$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$104*(S$55*EF!$AD7+Coal!$B79)+AL$105*(S$57*EF!$Z7+S$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AL$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AL$107*SUM(Hydrogen!$BX313:$BY313)+(AL$109*NG!$B92)+(AL$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AL$111:AL$138+0))","v":2943.2588081525287},null,{"$f":"(AN$100*(T$50*EF!$G7+T$51*EF!$D7+T$52*EF!$B7+T$53*EF!$C7+NG!$B92)+AN$101*SUM(Electric!$B211:$C211)+AN$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$103*(T$47*EF!$R7+T$48*EF!$S7+T$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$104*(T$55*EF!$AD7+Coal!$B79)+AN$105*(T$57*EF!$Z7+T$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AN$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AN$107*SUM(Hydrogen!$BX313:$BY313)+(AN$109*NG!$B92)+(AN$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AN$111:AN$138+0))+(MMULT($AD319:$AH319+0,AN$139:AN$143+0))","v":2240.357828144527},null,{"$f":"(AP$100*(T$50*EF!$G7+T$51*EF!$D7+T$52*EF!$B7+T$53*EF!$C7+NG!$B92)+AP$101*SUM(Electric!$B211:$C211)+AP$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AP$103*(T$47*EF!$R7+T$48*EF!$S7+T$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AP$104*(T$55*EF!$AD7+Coal!$B79)+AP$105*(T$57*EF!$Z7+T$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AP$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AP$107*SUM(Hydrogen!$BX313:$BY313)+(AP$109*NG!$B92)+(AP$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AP$111:AP$138+0))+(MMULT($AD319:$AH319+0,AP$139:AP$143+0))","v":1849.4021591531978},null,{"$f":"(AR$100*(T$50*EF!$G7+T$51*EF!$D7+T$52*EF!$B7+T$53*EF!$C7+NG!$B92)+AR$101*SUM(Electric!$B211:$C211)+AR$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AR$103*(T$47*EF!$R7+T$48*EF!$S7+T$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AR$104*(T$55*EF!$AD7+Coal!$B79)+AR$105*(T$57*EF!$Z7+T$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AR$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AR$107*SUM(Hydrogen!$BX313:$BY313)+(AR$109*NG!$B92)+(AR$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AR$111:AR$138+0))+(MMULT($AD319:$AH319+0,AR$139:AR$143+0))","v":1217.6939532049691},null,{"$f":"(AT$100*(U$50*EF!$G7+U$51*EF!$D7+U$52*EF!$B7+U$53*EF!$C7+NG!$B92)+AT$101*SUM(Electric!$B211:$C211)+AT$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$103*(U$47*EF!$R7+U$48*EF!$S7+U$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$104*(U$55*EF!$AD7+Coal!$B79)+AT$105*(U$57*EF!$Z7+U$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AT$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AT$107*SUM(Hydrogen!$BX313:$BY313)+(AT$109*NG!$B92)+(AT$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AT$111:AT$138+0))+(MMULT($AD319:$AH319+0,AT$139:AT$143+0))+(MMULT($AI319:$AN319+0,AT$144:AT$149+0))","v":569.98338771690737},{"$f":"'T&D'!$BG185*T2kg*$B$36","v":125.70746017110721},{"$f":"-1*$B$39*Waste!U133","v":-668.3598358726515},{"$f":"(AW$100*(V$50*EF!$G7+V$51*EF!$D7+V$52*EF!$B7+V$53*EF!$C7+NG!$B92)+AW$101*SUM(Electric!$B211:$C211)+AW$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$103*(V$47*EF!$R7+V$48*EF!$S7+V$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$104*(V$55*EF!$AD7+Coal!$B79)+AW$105*(V$57*EF!$Z7+V$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AW$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AW$107*SUM(Hydrogen!$BX313:$BY313)+(AW$109*NG!$B92)+(AW$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AW$111:AW$138+0))+(MMULT($AD319:$AH319+0,AW$139:AW$143+0))+(MMULT($AI319:$AN319+0,AW$144:AW$149+0))","v":328.73960148980382},{"$f":"'T&D'!$BG185*T2kg*$C$36","v":44.895215817036778},{"$f":"-1*$C$39*Waste!V133","v":-489.63824028415638},{"$f":"(AZ$100*(W$50*EF!$G7+W$51*EF!$D7+W$52*EF!$B7+W$53*EF!$C7+NG!$B92)+AZ$101*SUM(Electric!$B211:$C211)+AZ$102*(EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$103*(W$47*EF!$R7+W$48*EF!$S7+W$49*EF!$T7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$104*(W$55*EF!$AD7+Coal!$B79)+AZ$105*(W$57*EF!$Z7+W$58*EF!$AA7+NG!$X92*NG!$Y$84+NG!$Y92)+AZ$106*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$107*SUM(Hydrogen!$BX313:$BY313)+(AZ$109*NG!$B92)+(AZ$108*Petroleum!$B270))+(MMULT($B319:$AC319+0,AZ$111:AZ$138+0))+(MMULT($AD319:$AH319+0,AZ$139:AZ$143+0))+(MMULT($AI319:$AN319+0,AZ$144:AZ$149+0))","v":445.71006305712308},{"$f":"'T&D'!$BG185*T2kg*$D$36","v":87.809203617282037},{"$f":"-1*$D$39*Waste!W133","v":302.56169691783754}]
["     BC",{"$f":"(B$100*(B$50*EF!$G12+B$51*EF!$D12+B$52*EF!$B12+B$53*EF!$C12+NG!$B97)+B$101*SUM(Electric!$B216:$C216)+B$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$103*(B$47*EF!$R12+B$48*EF!$S12+B$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$104*(B$55*EF!$AD12+Coal!$B84)+B$105*(B$57*EF!$Z12+B$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+B$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$107*SUM(Hydrogen!$BX318:$BY318)+(B$109*NG!$B97)+(B$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,B$111:B$138+0))","v":19.618465094126819},null,{"$f":"(D$100*(C$50*EF!$G12+C$51*EF!$D12+C$52*EF!$B12+C$53*EF!$C12+NG!$B97)+D$101*SUM(Electric!$B216:$C216)+D$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$103*(C$47*EF!$R12+C$48*EF!$S12+C$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$104*(C$55*EF!$AD12+Coal!$B84)+D$105*(C$57*EF!$Z12+C$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+D$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$107*SUM(Hydrogen!$BX318:$BY318)+(D$109*NG!$B97)+(D$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,D$111:D$138+0))","v":9.7593831792395829},null,{"$f":"(F$100*(D$50*EF!$G12+D$51*EF!$D12+D$52*EF!$B12+D$53*EF!$C12+NG!$B97)+F$101*SUM(Electric!$B216:$C216)+F$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$103*(D$47*EF!$R12+D$48*EF!$S12+D$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$104*(D$55*EF!$AD12+Coal!$B84)+F$105*(D$57*EF!$Z12+D$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+F$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$107*SUM(Hydrogen!$BX318:$BY318)+(F$109*NG!$B97)+(F$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,F$111:F$138+0))","v":21.143808223947687},null,{"$f":"(H$100*(E$50*EF!$G12+E$51*EF!$D12+E$52*EF!$B12+E$53*EF!$C12+NG!$B97)+H$101*SUM(Electric!$B216:$C216)+H$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$103*(E$47*EF!$R12+E$48*EF!$S12+E$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$104*(E$55*EF!$AD12+Coal!$B84)+H$105*(E$57*EF!$Z12+E$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+H$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$107*SUM(Hydrogen!$BX318:$BY318)+(H$109*NG!$B97)+(H$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,H$111:H$138+0))","v":20.969452281222882},null,{"$f":"(J$100*(F$50*EF!$G12+F$51*EF!$D12+F$52*EF!$B12+F$53*EF!$C12+NG!$B97)+J$101*SUM(Electric!$B216:$C216)+J$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$103*(F$47*EF!$R12+F$48*EF!$S12+F$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$104*(F$55*EF!$AD12+Coal!$B84)+J$105*(F$57*EF!$Z12+F$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+J$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$107*SUM(Hydrogen!$BX318:$BY318)+(J$109*NG!$B97)+(J$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,J$111:J$138+0))","v":8.1373636918782015},null,{"$f":"(L$100*(G$50*EF!$G12+G$51*EF!$D12+G$52*EF!$B12+G$53*EF!$C12+NG!$B97)+L$101*SUM(Electric!$B216:$C216)+L$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$103*(G$47*EF!$R12+G$48*EF!$S12+G$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$104*(G$55*EF!$AD12+Coal!$B84)+L$105*(G$57*EF!$Z12+G$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+L$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$107*SUM(Hydrogen!$BX318:$BY318)+(L$109*NG!$B97)+(L$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,L$111:L$138+0))","v":9.863406626773779},null,{"$f":"(N$100*(H$50*EF!$G12+H$51*EF!$D12+H$52*EF!$B12+H$53*EF!$C12+NG!$B97)+N$101*SUM(Electric!$B216:$C216)+N$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$103*(H$47*EF!$R12+H$48*EF!$S12+H$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$104*(H$55*EF!$AD12+Coal!$B84)+N$105*(H$57*EF!$Z12+H$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+N$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$107*SUM(Hydrogen!$BX318:$BY318)+(N$109*NG!$B97)+(N$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,N$111:N$138+0))","v":11.293832414950399},null,{"$f":"(P$100*(I$50*EF!$G12+I$51*EF!$D12+I$52*EF!$B12+I$53*EF!$C12+NG!$B97)+P$101*SUM(Electric!$B216:$C216)+P$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$103*(I$47*EF!$R12+I$48*EF!$S12+I$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$104*(I$55*EF!$AD12+Coal!$B84)+P$105*(I$57*EF!$Z12+I$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+P$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+P$107*SUM(Hydrogen!$BX318:$BY318)+(P$109*NG!$B97)+(P$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,P$111:P$138+0))","v":41.755804663753302},null,{"$f":"(R$100*(J$50*EF!$G12+J$51*EF!$D12+J$52*EF!$B12+J$53*EF!$C12+NG!$B97)+R$101*SUM(Electric!$B216:$C216)+R$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$103*(J$47*EF!$R12+J$48*EF!$S12+J$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$104*(J$55*EF!$AD12+Coal!$B84)+R$105*(J$57*EF!$Z12+J$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+R$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$107*SUM(Hydrogen!$BX318:$BY318)+(R$109*NG!$B97)+(R$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,R$111:R$138+0))","v":39.337212616546552},null,{"$f":"(T$100*(K$50*EF!$G12+K$51*EF!$D12+K$52*EF!$B12+K$53*EF!$C12+NG!$B97)+T$101*SUM(Electric!$B216:$C216)+T$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$103*(K$47*EF!$R12+K$48*EF!$S12+K$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$104*(K$55*EF!$AD12+Coal!$B84)+T$105*(K$57*EF!$Z12+K$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+T$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$107*SUM(Hydrogen!$BX318:$BY318)+(T$109*NG!$B97)+(T$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,T$111:T$138+0))","v":31.801746708264197},null,{"$f":"(V$100*(L$50*EF!$G12+L$51*EF!$D12+L$52*EF!$B12+L$53*EF!$C12+NG!$B97)+V$101*SUM(Electric!$B216:$C216)+V$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$103*(L$47*EF!$R12+L$48*EF!$S12+L$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$104*(L$55*EF!$AD12+Coal!$B84)+V$105*(L$57*EF!$Z12+L$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+V$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+V$107*SUM(Hydrogen!$BX318:$BY318)+(V$109*NG!$B97)+(V$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,V$111:V$138+0))","v":11.654730895426237},null,{"$f":"(X$100*(L$50*EF!$G12+L$51*EF!$D12+L$52*EF!$B12+L$53*EF!$C12+NG!$B97)+X$101*SUM(Electric!$B216:$C216)+X$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$103*(L$47*EF!$R12+L$48*EF!$S12+L$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$104*(L$55*EF!$AD12+Coal!$B84)+X$105*(L$57*EF!$Z12+L$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+X$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$107*SUM(Hydrogen!$BX318:$BY318)+(X$109*NG!$B97)+(X$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,X$111:X$138+0))","v":15.456311622272921},null,{"$f":"(Z$100*(M$50*EF!$G12+M$51*EF!$D12+M$52*EF!$B12+M$53*EF!$C12+NG!$B97)+Z$101*SUM(Electric!$B216:$C216)+Z$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$103*(M$47*EF!$R12+M$48*EF!$S12+M$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$104*(M$55*EF!$AD12+Coal!$B84)+Z$105*(M$57*EF!$Z12+M$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+Z$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Z$107*SUM(Hydrogen!$BX318:$BY318)+(Z$109*NG!$B97)+(Z$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,Z$111:Z$138+0))","v":8.3905528281351955},null,{"$f":"(AB$100*(N$50*EF!$G12+N$51*EF!$D12+N$52*EF!$B12+N$53*EF!$C12+NG!$B97)+AB$101*SUM(Electric!$B216:$C216)+AB$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$103*(N$47*EF!$R12+N$48*EF!$S12+N$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$104*(N$55*EF!$AD12+Coal!$B84)+AB$105*(N$57*EF!$Z12+N$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AB$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AB$107*SUM(Hydrogen!$BX318:$BY318)+(AB$109*NG!$B97)+(AB$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AB$111:AB$138+0))","v":28.361529038306667},null,{"$f":"(AD$100*(O$50*EF!$G12+O$51*EF!$D12+O$52*EF!$B12+O$53*EF!$C12+NG!$B97)+AD$101*SUM(Electric!$B216:$C216)+AD$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$103*(O$47*EF!$R12+O$48*EF!$S12+O$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$104*(O$55*EF!$AD12+Coal!$B84)+AD$105*(O$57*EF!$Z12+O$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AD$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AD$107*SUM(Hydrogen!$BX318:$BY318)+(AD$109*NG!$B97)+(AD$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AD$111:AD$138+0))","v":29.718880534092772},null,{"$f":"(AF$100*(P$50*EF!$G12+P$51*EF!$D12+P$52*EF!$B12+P$53*EF!$C12+NG!$B97)+AF$101*SUM(Electric!$B216:$C216)+AF$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$103*(P$47*EF!$R12+P$48*EF!$S12+P$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$104*(P$55*EF!$AD12+Coal!$B84)+AF$105*(P$57*EF!$Z12+P$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AF$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AF$107*SUM(Hydrogen!$BX318:$BY318)+(AF$109*NG!$B97)+(AF$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AF$111:AF$138+0))","v":15.604747050687498},null,{"$f":"(AH$100*(Q$50*EF!$G12+Q$51*EF!$D12+Q$52*EF!$B12+Q$53*EF!$C12+NG!$B97)+AH$101*SUM(Electric!$B216:$C216)+AH$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$103*(Q$47*EF!$R12+Q$48*EF!$S12+Q$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$104*(Q$55*EF!$AD12+Coal!$B84)+AH$105*(Q$57*EF!$Z12+Q$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AH$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$107*SUM(Hydrogen!$BX318:$BY318)+(AH$109*NG!$B97)+(AH$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AH$111:AH$138+0))","v":56.407873980016703},null,{"$f":"(AJ$100*(R$50*EF!$G12+R$51*EF!$D12+R$52*EF!$B12+R$53*EF!$C12+NG!$B97)+AJ$101*SUM(Electric!$B216:$C216)+AJ$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$103*(R$47*EF!$R12+R$48*EF!$S12+R$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$104*(R$55*EF!$AD12+Coal!$B84)+AJ$105*(R$57*EF!$Z12+R$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AJ$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AJ$107*SUM(Hydrogen!$BX318:$BY318)+(AJ$109*NG!$B97)+(AJ$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AJ$111:AJ$138+0))","v":22.741567373953266},null,{"$f":"(AL$100*(S$50*EF!$G12+S$51*EF!$D12+S$52*EF!$B12+S$53*EF!$C12+NG!$B97)+AL$101*SUM(Electric!$B216:$C216)+AL$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$103*(S$47*EF!$R12+S$48*EF!$S12+S$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$104*(S$55*EF!$AD12+Coal!$B84)+AL$105*(S$57*EF!$Z12+S$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AL$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AL$107*SUM(Hydrogen!$BX318:$BY318)+(AL$109*NG!$B97)+(AL$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AL$111:AL$138+0))","v":50.84388332987487},null,{"$f":"(AN$100*(T$50*EF!$G12+T$51*EF!$D12+T$52*EF!$B12+T$53*EF!$C12+NG!$B97)+AN$101*SUM(Electric!$B216:$C216)+AN$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$103*(T$47*EF!$R12+T$48*EF!$S12+T$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$104*(T$55*EF!$AD12+Coal!$B84)+AN$105*(T$57*EF!$Z12+T$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AN$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AN$107*SUM(Hydrogen!$BX318:$BY318)+(AN$109*NG!$B97)+(AN$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AN$111:AN$138+0))+(MMULT($AD324:$AH324+0,AN$139:AN$143+0))","v":68.063443860368466},null,{"$f":"(AP$100*(T$50*EF!$G12+T$51*EF!$D12+T$52*EF!$B12+T$53*EF!$C12+NG!$B97)+AP$101*SUM(Electric!$B216:$C216)+AP$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AP$103*(T$47*EF!$R12+T$48*EF!$S12+T$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AP$104*(T$55*EF!$AD12+Coal!$B84)+AP$105*(T$57*EF!$Z12+T$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AP$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AP$107*SUM(Hydrogen!$BX318:$BY318)+(AP$109*NG!$B97)+(AP$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AP$111:AP$138+0))+(MMULT($AD324:$AH324+0,AP$139:AP$143+0))","v":54.86518918652321},null,{"$f":"(AR$100*(T$50*EF!$G12+T$51*EF!$D12+T$52*EF!$B12+T$53*EF!$C12+NG!$B97)+AR$101*SUM(Electric!$B216:$C216)+AR$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AR$103*(T$47*EF!$R12+T$48*EF!$S12+T$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AR$104*(T$55*EF!$AD12+Coal!$B84)+AR$105*(T$57*EF!$Z12+T$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AR$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AR$107*SUM(Hydrogen!$BX318:$BY318)+(AR$109*NG!$B97)+(AR$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AR$111:AR$138+0))+(MMULT($AD324:$AH324+0,AR$139:AR$143+0))","v":36.166825078744736},null,{"$f":"(AT$100*(U$50*EF!$G12+U$51*EF!$D12+U$52*EF!$B12+U$53*EF!$C12+NG!$B97)+AT$101*SUM(Electric!$B216:$C216)+AT$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AT$103*(U$47*EF!$R12+U$48*EF!$S12+U$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AT$104*(U$55*EF!$AD12+Coal!$B84)+AT$105*(U$57*EF!$Z12+U$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AT$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AT$107*SUM(Hydrogen!$BX318:$BY318)+(AT$109*NG!$B97)+(AT$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AT$111:AT$138+0))+(MMULT($AD324:$AH324+0,AT$139:AT$143+0))+(MMULT($AI324:$AN324+0,AT$144:AT$149+0))","v":7.4584785360916648},{"$f":"'T&D'!$BG190*T2kg*$B$36","v":0.13407052466369609},{"$f":"-1*$B$39*Waste!U138","v":-46.840000175564661},{"$f":"(AW$100*(V$50*EF!$G12+V$51*EF!$D12+V$52*EF!$B12+V$53*EF!$C12+NG!$B97)+AW$101*SUM(Electric!$B216:$C216)+AW$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$103*(V$47*EF!$R12+V$48*EF!$S12+V$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$104*(V$55*EF!$AD12+Coal!$B84)+AW$105*(V$57*EF!$Z12+V$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AW$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$107*SUM(Hydrogen!$BX318:$BY318)+(AW$109*NG!$B97)+(AW$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AW$111:AW$138+0))+(MMULT($AD324:$AH324+0,AW$139:AW$143+0))+(MMULT($AI324:$AN324+0,AW$144:AW$149+0))","v":4.8171771675271495},{"$f":"'T&D'!$BG190*T2kg*$C$36","v":4.7882004228603711E-2},{"$f":"-1*$C$39*Waste!V138","v":-56.544721377626928},{"$f":"(AZ$100*(W$50*EF!$G12+W$51*EF!$D12+W$52*EF!$B12+W$53*EF!$C12+NG!$B97)+AZ$101*SUM(Electric!$B216:$C216)+AZ$102*(EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$103*(W$47*EF!$R12+W$48*EF!$S12+W$49*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$104*(W$55*EF!$AD12+Coal!$B84)+AZ$105*(W$57*EF!$Z12+W$58*EF!$AA12+NG!$X97*NG!$Y$84+NG!$Y97)+AZ$106*(EF!$V12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AZ$107*SUM(Hydrogen!$BX318:$BY318)+(AZ$109*NG!$B97)+(AZ$108*Petroleum!$B275))+(MMULT($B324:$AC324+0,AZ$111:AZ$138+0))+(MMULT($AD324:$AH324+0,AZ$139:AZ$143+0))+(MMULT($AI324:$AN324+0,AZ$144:AZ$149+0))","v":5.9873931692255216},{"$f":"'T&D'!$BG190*T2kg*$D$36","v":9.3650973325258222E-2},{"$f":"-1*$D$39*Waste!W138","v":-12.696087987880356}]
["     N2O",{"$f":"(B$100*(B$50*EF!$G15+B$51*EF!$D15+B$52*EF!$B15+B$53*EF!$C15+NG!$B100)+B$101*SUM(Electric!$B219:$C219)+B$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$103*(B$47*EF!$R15+B$48*EF!$S15+B$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$104*(B$55*EF!$AD15+Coal!$B87)+B$105*(B$57*EF!$Z15+B$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+B$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$107*SUM(Hydrogen!$BX321:$BY321)+(B$109*NG!$B100)+(B$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,B$111:B$138+0))","v":78.677201121044561},null,{"$f":"(D$100*(C$50*EF!$G15+C$51*EF!$D15+C$52*EF!$B15+C$53*EF!$C15+NG!$B100)+D$101*SUM(Electric!$B219:$C219)+D$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$103*(C$47*EF!$R15+C$48*EF!$S15+C$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$104*(C$55*EF!$AD15+Coal!$B87)+D$105*(C$57*EF!$Z15+C$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+D$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$107*SUM(Hydrogen!$BX321:$BY321)+(D$109*NG!$B100)+(D$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,D$111:D$138+0))","v":70.212703717651408},null,{"$f":"(F$100*(D$50*EF!$G15+D$51*EF!$D15+D$52*EF!$B15+D$53*EF!$C15+NG!$B100)+F$101*SUM(Electric!$B219:$C219)+F$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$103*(D$47*EF!$R15+D$48*EF!$S15+D$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$104*(D$55*EF!$AD15+Coal!$B87)+F$105*(D$57*EF!$Z15+D$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+F$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+F$107*SUM(Hydrogen!$BX321:$BY321)+(F$109*NG!$B100)+(F$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,F$111:F$138+0))","v":72.271901916286538},null,{"$f":"(H$100*(E$50*EF!$G15+E$51*EF!$D15+E$52*EF!$B15+E$53*EF!$C15+NG!$B100)+H$101*SUM(Electric!$B219:$C219)+H$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$103*(E$47*EF!$R15+E$48*EF!$S15+E$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$104*(E$55*EF!$AD15+Coal!$B87)+H$105*(E$57*EF!$Z15+E$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+H$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+H$107*SUM(Hydrogen!$BX321:$BY321)+(H$109*NG!$B100)+(H$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,H$111:H$138+0))","v":72.614287085098979},null,{"$f":"(J$100*(F$50*EF!$G15+F$51*EF!$D15+F$52*EF!$B15+F$53*EF!$C15+NG!$B100)+J$101*SUM(Electric!$B219:$C219)+J$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$103*(F$47*EF!$R15+F$48*EF!$S15+F$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$104*(F$55*EF!$AD15+Coal!$B87)+J$105*(F$57*EF!$Z15+F$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+J$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$107*SUM(Hydrogen!$BX321:$BY321)+(J$109*NG!$B100)+(J$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,J$111:J$138+0))","v":20.84618623091588},null,{"$f":"(L$100*(G$50*EF!$G15+G$51*EF!$D15+G$52*EF!$B15+G$53*EF!$C15+NG!$B100)+L$101*SUM(Electric!$B219:$C219)+L$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$103*(G$47*EF!$R15+G$48*EF!$S15+G$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$104*(G$55*EF!$AD15+Coal!$B87)+L$105*(G$57*EF!$Z15+G$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+L$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$107*SUM(Hydrogen!$BX321:$BY321)+(L$109*NG!$B100)+(L$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,L$111:L$138+0))","v":26.610628638229215},null,{"$f":"(N$100*(H$50*EF!$G15+H$51*EF!$D15+H$52*EF!$B15+H$53*EF!$C15+NG!$B100)+N$101*SUM(Electric!$B219:$C219)+N$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$103*(H$47*EF!$R15+H$48*EF!$S15+H$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$104*(H$55*EF!$AD15+Coal!$B87)+N$105*(H$57*EF!$Z15+H$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+N$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$107*SUM(Hydrogen!$BX321:$BY321)+(N$109*NG!$B100)+(N$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,N$111:N$138+0))","v":71.622455802117955},15.422000000000001,{"$f":"(P$100*(I$50*EF!$G15+I$51*EF!$D15+I$52*EF!$B15+I$53*EF!$C15+NG!$B100)+P$101*SUM(Electric!$B219:$C219)+P$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$103*(I$47*EF!$R15+I$48*EF!$S15+I$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$104*(I$55*EF!$AD15+Coal!$B87)+P$105*(I$57*EF!$Z15+I$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+P$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+P$107*SUM(Hydrogen!$BX321:$BY321)+(P$109*NG!$B100)+(P$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,P$111:P$138+0))","v":127.87084413334719},7809.8329999999996,{"$f":"(R$100*(J$50*EF!$G15+J$51*EF!$D15+J$52*EF!$B15+J$53*EF!$C15+NG!$B100)+R$101*SUM(Electric!$B219:$C219)+R$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$103*(J$47*EF!$R15+J$48*EF!$S15+J$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$104*(J$55*EF!$AD15+Coal!$B87)+R$105*(J$57*EF!$Z15+J$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+R$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+R$107*SUM(Hydrogen!$BX321:$BY321)+(R$109*NG!$B100)+(R$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,R$111:R$138+0))","v":129.65355848863248},662.08299999999997,{"$f":"(T$100*(K$50*EF!$G15+K$51*EF!$D15+K$52*EF!$B15+K$53*EF!$C15+NG!$B100)+T$101*SUM(Electric!$B219:$C219)+T$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$103*(K$47*EF!$R15+K$48*EF!$S15+K$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$104*(K$55*EF!$AD15+Coal!$B87)+T$105*(K$57*EF!$Z15+K$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+T$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+T$107*SUM(Hydrogen!$BX321:$BY321)+(T$109*NG!$B100)+(T$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,T$111:T$138+0))","v":91.463863730120764},null,{"$f":"(V$100*(L$50*EF!$G15+L$51*EF!$D15+L$52*EF!$B15+L$53*EF!$C15+NG!$B100)+V$101*SUM(Electric!$B219:$C219)+V$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+V$103*(L$47*EF!$R15+L$48*EF!$S15+L$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+V$104*(L$55*EF!$AD15+Coal!$B87)+V$105*(L$57*EF!$Z15+L$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+V$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+V$107*SUM(Hydrogen!$BX321:$BY321)+(V$109*NG!$B100)+(V$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,V$111:V$138+0))","v":29.001366583969354},null,{"$f":"(X$100*(L$50*EF!$G15+L$51*EF!$D15+L$52*EF!$B15+L$53*EF!$C15+NG!$B100)+X$101*SUM(Electric!$B219:$C219)+X$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$103*(L$47*EF!$R15+L$48*EF!$S15+L$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$104*(L$55*EF!$AD15+Coal!$B87)+X$105*(L$57*EF!$Z15+L$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+X$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+X$107*SUM(Hydrogen!$BX321:$BY321)+(X$109*NG!$B100)+(X$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,X$111:X$138+0))","v":40.17706491844794},null,{"$f":"(Z$100*(M$50*EF!$G15+M$51*EF!$D15+M$52*EF!$B15+M$53*EF!$C15+NG!$B100)+Z$101*SUM(Electric!$B219:$C219)+Z$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Z$103*(M$47*EF!$R15+M$48*EF!$S15+M$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Z$104*(M$55*EF!$AD15+Coal!$B87)+Z$105*(M$57*EF!$Z15+M$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+Z$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Z$107*SUM(Hydrogen!$BX321:$BY321)+(Z$109*NG!$B100)+(Z$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,Z$111:Z$138+0))","v":16.088379429309839},null,{"$f":"(AB$100*(N$50*EF!$G15+N$51*EF!$D15+N$52*EF!$B15+N$53*EF!$C15+NG!$B100)+AB$101*SUM(Electric!$B219:$C219)+AB$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$103*(N$47*EF!$R15+N$48*EF!$S15+N$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$104*(N$55*EF!$AD15+Coal!$B87)+AB$105*(N$57*EF!$Z15+N$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AB$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$107*SUM(Hydrogen!$BX321:$BY321)+(AB$109*NG!$B100)+(AB$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AB$111:AB$138+0))","v":75.791659904367435},6.4500000000000002E-2,{"$f":"(AD$100*(O$50*EF!$G15+O$51*EF!$D15+O$52*EF!$B15+O$53*EF!$C15+NG!$B100)+AD$101*SUM(Electric!$B219:$C219)+AD$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$103*(O$47*EF!$R15+O$48*EF!$S15+O$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$104*(O$55*EF!$AD15+Coal!$B87)+AD$105*(O$57*EF!$Z15+O$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AD$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AD$107*SUM(Hydrogen!$BX321:$BY321)+(AD$109*NG!$B100)+(AD$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AD$111:AD$138+0))","v":67.456940363773114},null,{"$f":"(AF$100*(P$50*EF!$G15+P$51*EF!$D15+P$52*EF!$B15+P$53*EF!$C15+NG!$B100)+AF$101*SUM(Electric!$B219:$C219)+AF$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$103*(P$47*EF!$R15+P$48*EF!$S15+P$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$104*(P$55*EF!$AD15+Coal!$B87)+AF$105*(P$57*EF!$Z15+P$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AF$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AF$107*SUM(Hydrogen!$BX321:$BY321)+(AF$109*NG!$B100)+(AF$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AF$111:AF$138+0))","v":58.940475155442854},null,{"$f":"(AH$100*(Q$50*EF!$G15+Q$51*EF!$D15+Q$52*EF!$B15+Q$53*EF!$C15+NG!$B100)+AH$101*SUM(Electric!$B219:$C219)+AH$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$103*(Q$47*EF!$R15+Q$48*EF!$S15+Q$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$104*(Q$55*EF!$AD15+Coal!$B87)+AH$105*(Q$57*EF!$Z15+Q$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AH$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AH$107*SUM(Hydrogen!$BX321:$BY321)+(AH$109*NG!$B100)+(AH$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AH$111:AH$138+0))","v":82.09593175546442},null,{"$f":"(AJ$100*(R$50*EF!$G15+R$51*EF!$D15+R$52*EF!$B15+R$53*EF!$C15+NG!$B100)+AJ$101*SUM(Electric!$B219:$C219)+AJ$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$103*(R$47*EF!$R15+R$48*EF!$S15+R$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$104*(R$55*EF!$AD15+Coal!$B87)+AJ$105*(R$57*EF!$Z15+R$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AJ$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AJ$107*SUM(Hydrogen!$BX321:$BY321)+(AJ$109*NG!$B100)+(AJ$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AJ$111:AJ$138+0))","v":419.89707691162289},null,{"$f":"(AL$100*(S$50*EF!$G15+S$51*EF!$D15+S$52*EF!$B15+S$53*EF!$C15+NG!$B100)+AL$101*SUM(Electric!$B219:$C219)+AL$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$103*(S$47*EF!$R15+S$48*EF!$S15+S$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$104*(S$55*EF!$AD15+Coal!$B87)+AL$105*(S$57*EF!$Z15+S$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AL$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AL$107*SUM(Hydrogen!$BX321:$BY321)+(AL$109*NG!$B100)+(AL$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AL$111:AL$138+0))","v":-148.0539412693378},null,{"$f":"(AN$100*(T$50*EF!$G15+T$51*EF!$D15+T$52*EF!$B15+T$53*EF!$C15+NG!$B100)+AN$101*SUM(Electric!$B219:$C219)+AN$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AN$103*(T$47*EF!$R15+T$48*EF!$S15+T$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AN$104*(T$55*EF!$AD15+Coal!$B87)+AN$105*(T$57*EF!$Z15+T$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AN$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AN$107*SUM(Hydrogen!$BX321:$BY321)+(AN$109*NG!$B100)+(AN$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AN$111:AN$138+0))+(MMULT($AD327:$AH327+0,AN$139:AN$143+0))","v":1207.9743514418681},null,{"$f":"(AP$100*(T$50*EF!$G15+T$51*EF!$D15+T$52*EF!$B15+T$53*EF!$C15+NG!$B100)+AP$101*SUM(Electric!$B219:$C219)+AP$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AP$103*(T$47*EF!$R15+T$48*EF!$S15+T$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AP$104*(T$55*EF!$AD15+Coal!$B87)+AP$105*(T$57*EF!$Z15+T$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AP$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AP$107*SUM(Hydrogen!$BX321:$BY321)+(AP$109*NG!$B100)+(AP$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AP$111:AP$138+0))+(MMULT($AD327:$AH327+0,AP$139:AP$143+0))","v":984.59648856075557},null,{"$f":"(AR$100*(T$50*EF!$G15+T$51*EF!$D15+T$52*EF!$B15+T$53*EF!$C15+NG!$B100)+AR$101*SUM(Electric!$B219:$C219)+AR$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AR$103*(T$47*EF!$R15+T$48*EF!$S15+T$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AR$104*(T$55*EF!$AD15+Coal!$B87)+AR$105*(T$57*EF!$Z15+T$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AR$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AR$107*SUM(Hydrogen!$BX321:$BY321)+(AR$109*NG!$B100)+(AR$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AR$111:AR$138+0))+(MMULT($AD327:$AH327+0,AR$139:AR$143+0))","v":648.4918503666064},null,{"$f":"(AT$100*(U$50*EF!$G15+U$51*EF!$D15+U$52*EF!$B15+U$53*EF!$C15+NG!$B100)+AT$101*SUM(Electric!$B219:$C219)+AT$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AT$103*(U$47*EF!$R15+U$48*EF!$S15+U$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AT$104*(U$55*EF!$AD15+Coal!$B87)+AT$105*(U$57*EF!$Z15+U$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AT$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AT$107*SUM(Hydrogen!$BX321:$BY321)+(AT$109*NG!$B100)+(AT$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AT$111:AT$138+0))+(MMULT($AD327:$AH327+0,AT$139:AT$143+0))+(MMULT($AI327:$AN327+0,AT$144:AT$149+0))","v":250.42892394421207},{"$f":"'T&D'!$BG193*T2kg*$B$36","v":0.22362837240124384},{"$f":"-1*$B$39*Waste!U141","v":-15.064460898777966},{"$f":"(AW$100*(V$50*EF!$G15+V$51*EF!$D15+V$52*EF!$B15+V$53*EF!$C15+NG!$B100)+AW$101*SUM(Electric!$B219:$C219)+AW$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AW$103*(V$47*EF!$R15+V$48*EF!$S15+V$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AW$104*(V$55*EF!$AD15+Coal!$B87)+AW$105*(V$57*EF!$Z15+V$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AW$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AW$107*SUM(Hydrogen!$BX321:$BY321)+(AW$109*NG!$B100)+(AW$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AW$111:AW$138+0))+(MMULT($AD327:$AH327+0,AW$139:AW$143+0))+(MMULT($AI327:$AN327+0,AW$144:AW$149+0))","v":242.07974619555043},{"$f":"'T&D'!$BG193*T2kg*$C$36","v":7.9866732078595334E-2},{"$f":"-1*$C$39*Waste!V141","v":-12.988064923498809},{"$f":"(AZ$100*(W$50*EF!$G15+W$51*EF!$D15+W$52*EF!$B15+W$53*EF!$C15+NG!$B100)+AZ$101*SUM(Electric!$B219:$C219)+AZ$102*(EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AZ$103*(W$47*EF!$R15+W$48*EF!$S15+W$49*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AZ$104*(W$55*EF!$AD15+Coal!$B87)+AZ$105*(W$57*EF!$Z15+W$58*EF!$AA15+NG!$X100*NG!$Y$84+NG!$Y100)+AZ$106*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AZ$107*SUM(Hydrogen!$BX321:$BY321)+(AZ$109*NG!$B100)+(AZ$108*Petroleum!$B278))+(MMULT($B327:$AC327+0,AZ$111:AZ$138+0))+(MMULT($AD327:$AH327+0,AZ$139:AZ$143+0))+(MMULT($AI327:$AN327+0,AZ$144:AZ$149+0))","v":246.41461684902097},{"$f":"'T&D'!$BG193*T2kg*$D$36","v":0.15620894145863515},{"$f":"-1*$D$39*Waste!W141","v":-624.56820867744671}]
["     PM10",{"$f":"(B$100*((B$50*EF!$G9+B$51*EF!$D9+B$52*EF!$B9+B$53*EF!$C9)*B$89+NG!$B109)+B$101*SUM(Electric!$D213:$E213)+B$102*(EF!$M9*B$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$103*((B$47*EF!$R9+B$48*EF!$S9+B$49*EF!$T9)*B$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$104*(B$55*EF!$AD9*B$89+Coal!$C81)+B$105*((B$57*EF!$Z9+B$58*EF!$AA9)*B$89+NG!$X109*NG!$Y$84+NG!$Y109)+B$106*(EF!$V9*B$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+B$107*SUM(Hydrogen!$BX330:$BY330)+(B$109*NG!$B109)+(B$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,B$111:B$138+0))","v":4.8298234848698343},null,{"$f":"(D$100*((C$50*EF!$G9+C$51*EF!$D9+C$52*EF!$B9+C$53*EF!$C9)*D$89+NG!$B109)+D$101*SUM(Electric!$D213:$E213)+D$102*(EF!$M9*D$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$103*((C$47*EF!$R9+C$48*EF!$S9+C$49*EF!$T9)*D$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$104*(C$55*EF!$AD9*D$89+Coal!$C81)+D$105*((C$57*EF!$Z9+C$58*EF!$AA9)*D$89+NG!$X109*NG!$Y$84+NG!$Y109)+D$106*(EF!$V9*D$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+D$107*SUM(Hydrogen!$BX330:$BY330)+(D$109*NG!$B109)+(D$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,D$111:D$138+0))","v":1.5083704997674126},null,{"$f":"(F$100*((D$50*EF!$G9+D$51*EF!$D9+D$52*EF!$B9+D$53*EF!$C9)*F$89+NG!$B109)+F$101*SUM(Electric!$D213:$E213)+F$102*(EF!$M9*F$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$103*((D$47*EF!$R9+D$48*EF!$S9+D$49*EF!$T9)*F$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$104*(D$55*EF!$AD9*F$89+Coal!$C81)+F$105*((D$57*EF!$Z9+D$58*EF!$AA9)*F$89+NG!$X109*NG!$Y$84+NG!$Y109)+F$106*(EF!$V9*F$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+F$107*SUM(Hydrogen!$BX330:$BY330)+(F$109*NG!$B109)+(F$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,F$111:F$138+0))","v":3.2865107329045693},null,{"$f":"(H$100*((E$50*EF!$G9+E$51*EF!$D9+E$52*EF!$B9+E$53*EF!$C9)*H$89+NG!$B109)+H$101*SUM(Electric!$D213:$E213)+H$102*(EF!$M9*H$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$103*((E$47*EF!$R9+E$48*EF!$S9+E$49*EF!$T9)*H$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$104*(E$55*EF!$AD9*H$89+Coal!$C81)+H$105*((E$57*EF!$Z9+E$58*EF!$AA9)*H$89+NG!$X109*NG!$Y$84+NG!$Y109)+H$106*(EF!$V9*H$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+H$107*SUM(Hydrogen!$BX330:$BY330)+(H$109*NG!$B109)+(H$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,H$111:H$138+0))","v":3.3246486050340334},null,{"$f":"(J$100*((F$50*EF!$G9+F$51*EF!$D9+F$52*EF!$B9+F$53*EF!$C9)*J$89+NG!$B109)+J$101*SUM(Electric!$D213:$E213)+J$102*(EF!$M9*J$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$103*((F$47*EF!$R9+F$48*EF!$S9+F$49*EF!$T9)*J$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$104*(F$55*EF!$AD9*J$89+Coal!$C81)+J$105*((F$57*EF!$Z9+F$58*EF!$AA9)*J$89+NG!$X109*NG!$Y$84+NG!$Y109)+J$106*(EF!$V9*J$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+J$107*SUM(Hydrogen!$BX330:$BY330)+(J$109*NG!$B109)+(J$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,J$111:J$138+0))","v":39.712163556156575},null,{"$f":"(L$100*((G$50*EF!$G9+G$51*EF!$D9+G$52*EF!$B9+G$53*EF!$C9)*L$89+NG!$B109)+L$101*SUM(Electric!$D213:$E213)+L$102*(EF!$M9*L$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$103*((G$47*EF!$R9+G$48*EF!$S9+G$49*EF!$T9)*L$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$104*(G$55*EF!$AD9*L$89+Coal!$C81)+L$105*((G$57*EF!$Z9+G$58*EF!$AA9)*L$89+NG!$X109*NG!$Y$84+NG!$Y109)+L$106*(EF!$V9*L$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+L$107*SUM(Hydrogen!$BX330:$BY330)+(L$109*NG!$B109)+(L$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,L$111:L$138+0))","v":41.85140269800678},null,{"$f":"(N$100*((H$50*EF!$G9+H$51*EF!$D9+H$52*EF!$B9+H$53*EF!$C9)*N$89+NG!$B109)+N$101*SUM(Electric!$D213:$E213)+N$102*(EF!$M9*N$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$103*((H$47*EF!$R9+H$48*EF!$S9+H$49*EF!$T9)*N$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$104*(H$55*EF!$AD9*N$89+Coal!$C81)+N$105*((H$57*EF!$Z9+H$58*EF!$AA9)*N$89+NG!$X109*NG!$Y$84+NG!$Y109)+N$106*(EF!$V9*N$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+N$107*SUM(Hydrogen!$BX330:$BY330)+(N$109*NG!$B109)+(N$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,N$111:N$138+0))","v":1.6993604081845439},null,{"$f":"(P$100*((I$50*EF!$G9+I$51*EF!$D9+I$52*EF!$B9+I$53*EF!$C9)*P$89+NG!$B109)+P$101*SUM(Electric!$D213:$E213)+P$102*(EF!$M9*P$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$103*((I$47*EF!$R9+I$48*EF!$S9+I$49*EF!$T9)*P$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$104*(I$55*EF!$AD9*P$89+Coal!$C81)+P$105*((I$57*EF!$Z9+I$58*EF!$AA9)*P$89+NG!$X109*NG!$Y$84+NG!$Y109)+P$106*(EF!$V9*P$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+P$107*SUM(Hydrogen!$BX330:$BY330)+(P$109*NG!$B109)+(P$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,P$111:P$138+0))","v":10.106378833468431},null,{"$f":"(R$100*((J$50*EF!$G9+J$51*EF!$D9+J$52*EF!$B9+J$53*EF!$C9)*R$89+NG!$B109)+R$101*SUM(Electric!$D213:$E213)+R$102*(EF!$M9*R$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$103*((J$47*EF!$R9+J$48*EF!$S9+J$49*EF!$T9)*R$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$104*(J$55*EF!$AD9*R$89+Coal!$C81)+R$105*((J$57*EF!$Z9+J$58*EF!$AA9)*R$89+NG!$X109*NG!$Y$84+NG!$Y109)+R$106*(EF!$V9*R$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+R$107*SUM(Hydrogen!$BX330:$BY330)+(R$109*NG!$B109)+(R$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,R$111:R$138+0))","v":12.081590376579912},null,{"$f":"(T$100*((K$50*EF!$G9+K$51*EF!$D9+K$52*EF!$B9+K$53*EF!$C9)*T$89+NG!$B109)+T$101*SUM(Electric!$D213:$E213)+T$102*(EF!$M9*T$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$103*((K$47*EF!$R9+K$48*EF!$S9+K$49*EF!$T9)*T$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$104*(K$55*EF!$AD9*T$89+Coal!$C81)+T$105*((K$57*EF!$Z9+K$58*EF!$AA9)*T$89+NG!$X109*NG!$Y$84+NG!$Y109)+T$106*(EF!$V9*T$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+T$107*SUM(Hydrogen!$BX330:$BY330)+(T$109*NG!$B109)+(T$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,T$111:T$138+0))","v":9.7223945286059585},null,{"$f":"(V$100*((L$50*EF!$G9+L$51*EF!$D9+L$52*EF!$B9+L$53*EF!$C9)*V$89+NG!$B109)+V$101*SUM(Electric!$D213:$E213)+V$102*(EF!$M9*V$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$103*((L$47*EF!$R9+L$48*EF!$S9+L$49*EF!$T9)*V$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$104*(L$55*EF!$AD9*V$89+Coal!$C81)+V$105*((L$57*EF!$Z9+L$58*EF!$AA9)*V$89+NG!$X109*NG!$Y$84+NG!$Y109)+V$106*(EF!$V9*V$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+V$107*SUM(Hydrogen!$BX330:$BY330)+(V$109*NG!$B109)+(V$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,V$111:V$138+0))","v":21.104660066750537},null,{"$f":"(X$100*((L$50*EF!$G9+L$51*EF!$D9+L$52*EF!$B9+L$53*EF!$C9)*X$89+NG!$B109)+X$101*SUM(Electric!$D213:$E213)+X$102*(EF!$M9*X$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$103*((L$47*EF!$R9+L$48*EF!$S9+L$49*EF!$T9)*X$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$104*(L$55*EF!$AD9*X$89+Coal!$C81)+X$105*((L$57*EF!$Z9+L$58*EF!$AA9)*X$89+NG!$X109*NG!$Y$84+NG!$Y109)+X$106*(EF!$V9*X$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+X$107*SUM(Hydrogen!$BX330:$BY330)+(X$109*NG!$B109)+(X$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,X$111:X$138+0))","v":22.884076144939964},null,{"$f":"(Z$100*((M$50*EF!$G9+M$51*EF!$D9+M$52*EF!$B9+M$53*EF!$C9)*Z$89+NG!$B109)+Z$101*SUM(Electric!$D213:$E213)+Z$102*(EF!$M9*Z$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$103*((M$47*EF!$R9+M$48*EF!$S9+M$49*EF!$T9)*Z$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$104*(M$55*EF!$AD9*Z$89+Coal!$C81)+Z$105*((M$57*EF!$Z9+M$58*EF!$AA9)*Z$89+NG!$X109*NG!$Y$84+NG!$Y109)+Z$106*(EF!$V9*Z$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Z$107*SUM(Hydrogen!$BX330:$BY330)+(Z$109*NG!$B109)+(Z$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,Z$111:Z$138+0))","v":39.206372351181706},null,{"$f":"(AB$100*((N$50*EF!$G9+N$51*EF!$D9+N$52*EF!$B9+N$53*EF!$C9)*AB$89+NG!$B109)+AB$101*SUM(Electric!$D213:$E213)+AB$102*(EF!$M9*AB$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$103*((N$47*EF!$R9+N$48*EF!$S9+N$49*EF!$T9)*AB$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$104*(N$55*EF!$AD9*AB$89+Coal!$C81)+AB$105*((N$57*EF!$Z9+N$58*EF!$AA9)*AB$89+NG!$X109*NG!$Y$84+NG!$Y109)+AB$106*(EF!$V9*AB$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AB$107*SUM(Hydrogen!$BX330:$BY330)+(AB$109*NG!$B109)+(AB$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AB$111:AB$138+0))","v":6.4673964128509436},null,{"$f":"(AD$100*((O$50*EF!$G9+O$51*EF!$D9+O$52*EF!$B9+O$53*EF!$C9)*AD$89+NG!$B109)+AD$101*SUM(Electric!$D213:$E213)+AD$102*(EF!$M9*AD$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$103*((O$47*EF!$R9+O$48*EF!$S9+O$49*EF!$T9)*AD$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$104*(O$55*EF!$AD9*AD$89+Coal!$C81)+AD$105*((O$57*EF!$Z9+O$58*EF!$AA9)*AD$89+NG!$X109*NG!$Y$84+NG!$Y109)+AD$106*(EF!$V9*AD$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AD$107*SUM(Hydrogen!$BX330:$BY330)+(AD$109*NG!$B109)+(AD$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AD$111:AD$138+0))","v":6.5200441193357728},null,{"$f":"(AF$100*((P$50*EF!$G9+P$51*EF!$D9+P$52*EF!$B9+P$53*EF!$C9)*AF$89+NG!$B109)+AF$101*SUM(Electric!$D213:$E213)+AF$102*(EF!$M9*AF$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$103*((P$47*EF!$R9+P$48*EF!$S9+P$49*EF!$T9)*AF$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$104*(P$55*EF!$AD9*AF$89+Coal!$C81)+AF$105*((P$57*EF!$Z9+P$58*EF!$AA9)*AF$89+NG!$X109*NG!$Y$84+NG!$Y109)+AF$106*(EF!$V9*AF$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AF$107*SUM(Hydrogen!$BX330:$BY330)+(AF$109*NG!$B109)+(AF$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AF$111:AF$138+0))","v":2.9844096534545312},null,{"$f":"(AH$100*((Q$50*EF!$G9+Q$51*EF!$D9+Q$52*EF!$B9+Q$53*EF!$C9)*AH$89+NG!$B109)+AH$101*SUM(Electric!$D213:$E213)+AH$102*(EF!$M9*AH$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$103*((Q$47*EF!$R9+Q$48*EF!$S9+Q$49*EF!$T9)*AH$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$104*(Q$55*EF!$AD9*AH$89+Coal!$C81)+AH$105*((Q$57*EF!$Z9+Q$58*EF!$AA9)*AH$89+NG!$X109*NG!$Y$84+NG!$Y109)+AH$106*(EF!$V9*AH$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AH$107*SUM(Hydrogen!$BX330:$BY330)+(AH$109*NG!$B109)+(AH$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AH$111:AH$138+0))","v":4.8017404999062325},null,{"$f":"(AJ$100*((R$50*EF!$G9+R$51*EF!$D9+R$52*EF!$B9+R$53*EF!$C9)*AJ$89+NG!$B109)+AJ$101*SUM(Electric!$D213:$E213)+AJ$102*(EF!$M9*AJ$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$103*((R$47*EF!$R9+R$48*EF!$S9+R$49*EF!$T9)*AJ$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$104*(R$55*EF!$AD9*AJ$89+Coal!$C81)+AJ$105*((R$57*EF!$Z9+R$58*EF!$AA9)*AJ$89+NG!$X109*NG!$Y$84+NG!$Y109)+AJ$106*(EF!$V9*AJ$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AJ$107*SUM(Hydrogen!$BX330:$BY330)+(AJ$109*NG!$B109)+(AJ$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AJ$111:AJ$138+0))","v":8.3286891145023425},null,{"$f":"(AL$100*((S$50*EF!$G9+S$51*EF!$D9+S$52*EF!$B9+S$53*EF!$C9)*AL$89+NG!$B109)+AL$101*SUM(Electric!$D213:$E213)+AL$102*(EF!$M9*AL$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$103*((S$47*EF!$R9+S$48*EF!$S9+S$49*EF!$T9)*AL$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$104*(S$55*EF!$AD9*AL$89+Coal!$C81)+AL$105*((S$57*EF!$Z9+S$58*EF!$AA9)*AL$89+NG!$X109*NG!$Y$84+NG!$Y109)+AL$106*(EF!$V9*AL$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AL$107*SUM(Hydrogen!$BX330:$BY330)+(AL$109*NG!$B109)+(AL$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AL$111:AL$138+0))","v":5.6918951030142395},null,{"$f":"(AN$100*((T$50*EF!$G9+T$51*EF!$D9+T$52*EF!$B9+T$53*EF!$C9)*AN$89+NG!$B109)+AN$101*SUM(Electric!$D213:$E213)+AN$102*(EF!$M9*AN$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$103*((T$47*EF!$R9+T$48*EF!$S9+T$49*EF!$T9)*AN$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$104*(T$55*EF!$AD9*AN$89+Coal!$C81)+AN$105*((T$57*EF!$Z9+T$58*EF!$AA9)*AN$89+NG!$X109*NG!$Y$84+NG!$Y109)+AN$106*(EF!$V9*AN$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AN$107*SUM(Hydrogen!$BX330:$BY330)+(AN$109*NG!$B109)+(AN$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AN$111:AN$138+0))+(MMULT($AD333:$AH333+0,AN$139:AN$143+0))","v":2.6624736055296205},null,{"$f":"(AP$100*((T$50*EF!$G9+T$51*EF!$D9+T$52*EF!$B9+T$53*EF!$C9)*AP$89+NG!$B109)+AP$101*SUM(Electric!$D213:$E213)+AP$102*(EF!$M9*AP$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AP$103*((T$47*EF!$R9+T$48*EF!$S9+T$49*EF!$T9)*AP$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AP$104*(T$55*EF!$AD9*AP$89+Coal!$C81)+AP$105*((T$57*EF!$Z9+T$58*EF!$AA9)*AP$89+NG!$X109*NG!$Y$84+NG!$Y109)+AP$106*(EF!$V9*AP$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AP$107*SUM(Hydrogen!$BX330:$BY330)+(AP$109*NG!$B109)+(AP$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AP$111:AP$138+0))+(MMULT($AD333:$AH333+0,AP$139:AP$143+0))","v":3.0728130007535706},null,{"$f":"(AR$100*((T$50*EF!$G9+T$51*EF!$D9+T$52*EF!$B9+T$53*EF!$C9)*AR$89+NG!$B109)+AR$101*SUM(Electric!$D213:$E213)+AR$102*(EF!$M9*AR$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AR$103*((T$47*EF!$R9+T$48*EF!$S9+T$49*EF!$T9)*AR$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AR$104*(T$55*EF!$AD9*AR$89+Coal!$C81)+AR$105*((T$57*EF!$Z9+T$58*EF!$AA9)*AR$89+NG!$X109*NG!$Y$84+NG!$Y109)+AR$106*(EF!$V9*AR$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AR$107*SUM(Hydrogen!$BX330:$BY330)+(AR$109*NG!$B109)+(AR$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AR$111:AR$138+0))+(MMULT($AD333:$AH333+0,AR$139:AR$143+0))","v":1.3577221865118432},null,{"$f":"(AT$100*((U$50*EF!$G9+U$51*EF!$D9+U$52*EF!$B9+U$53*EF!$C9)*AT$89+NG!$B109)+AT$101*SUM(Electric!$D213:$E213)+AT$102*(EF!$M9*AT$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AT$103*((U$47*EF!$R9+U$48*EF!$S9+U$49*EF!$T9)*AT$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AT$104*(U$55*EF!$AD9*AT$89+Coal!$C81)+AT$105*((U$57*EF!$Z9+U$58*EF!$AA9)*AT$89+NG!$X109*NG!$Y$84+NG!$Y109)+AT$106*(EF!$V9*AT$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AT$107*SUM(Hydrogen!$BX330:$BY330)+(AT$109*NG!$B109)+(AT$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AT$111:AT$138+0))+(MMULT($AD333:$AH333+0,AT$139:AT$143+0))+(MMULT($AI333:$AN333+0,AT$144:AT$149+0))","v":5.3327486004200741},{"$f":"'T&D'!$BG199*T2kg*$B$36","v":0.31043888920327833},{"$f":"-1*$B$39*Waste!U150","v":-41.262432207399854},{"$f":"(AW$100*((V$50*EF!$G9+V$51*EF!$D9+V$52*EF!$B9+V$53*EF!$C9)*AW$89+NG!$B109)+AW$101*SUM(Electric!$D213:$E213)+AW$102*(EF!$M9*AW$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$103*((V$47*EF!$R9+V$48*EF!$S9+V$49*EF!$T9)*AW$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$104*(V$55*EF!$AD9*AW$89+Coal!$C81)+AW$105*((V$57*EF!$Z9+V$58*EF!$AA9)*AW$89+NG!$X109*NG!$Y$84+NG!$Y109)+AW$106*(EF!$V9*AW$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AW$107*SUM(Hydrogen!$BX330:$BY330)+(AW$109*NG!$B109)+(AW$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AW$111:AW$138+0))+(MMULT($AD333:$AH333+0,AW$139:AW$143+0))+(MMULT($AI333:$AN333+0,AW$144:AW$149+0))","v":4.7463798647684872},{"$f":"'T&D'!$BG199*T2kg*$C$36","v":0.1108702769892228},{"$f":"-1*$C$39*Waste!V150","v":-29.760379672435224},{"$f":"(AZ$100*((W$50*EF!$G9+W$51*EF!$D9+W$52*EF!$B9+W$53*EF!$C9)*AZ$89+NG!$B109)+AZ$101*SUM(Electric!$D213:$E213)+AZ$102*(EF!$M9*AZ$89+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$103*((W$47*EF!$R9+W$48*EF!$S9+W$49*EF!$T9)*AZ$89+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$104*(W$55*EF!$AD9*AZ$89+Coal!$C81)+AZ$105*((W$57*EF!$Z9+W$58*EF!$AA9)*AZ$89+NG!$X109*NG!$Y$84+NG!$Y109)+AZ$106*(EF!$V9*AZ$89+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AZ$107*SUM(Hydrogen!$BX330:$BY330)+(AZ$109*NG!$B109)+(AZ$108*Petroleum!$B287))+(MMULT($B333:$AC333+0,AZ$111:AZ$138+0))+(MMULT($AD333:$AH333+0,AZ$139:AZ$143+0))+(MMULT($AI333:$AN333+0,AZ$144:AZ$149+0))","v":5.842518270405141},{"$f":"'T&D'!$BG199*T2kg*$D$36","v":0.21684784336322838},{"$f":"-1*$D$39*Waste!W150","v":-10.400415997751347}]
["     PM2.5",{"$f":"(B$100*((B$50*EF!$G10+B$51*EF!$D10+B$52*EF!$B10+B$53*EF!$C10)*B$89+NG!$B110)+B$101*SUM(Electric!$D214:$E214)+B$102*(EF!$M10*B$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$103*((B$47*EF!$R10+B$48*EF!$S10+B$49*EF!$T10)*B$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$104*(B$55*EF!$AD10*B$89+Coal!$C82)+B$105*((B$57*EF!$Z10+B$58*EF!$AA10)*B$89+NG!$X110*NG!$Y$84+NG!$Y110)+B$106*(EF!$V10*B$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+B$107*SUM(Hydrogen!$BX331:$BY331)+(B$109*NG!$B110)+(B$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,B$111:B$138+0))","v":4.3583731743816161},null,{"$f":"(D$100*((C$50*EF!$G10+C$51*EF!$D10+C$52*EF!$B10+C$53*EF!$C10)*D$89+NG!$B110)+D$101*SUM(Electric!$D214:$E214)+D$102*(EF!$M10*D$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$103*((C$47*EF!$R10+C$48*EF!$S10+C$49*EF!$T10)*D$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$104*(C$55*EF!$AD10*D$89+Coal!$C82)+D$105*((C$57*EF!$Z10+C$58*EF!$AA10)*D$89+NG!$X110*NG!$Y$84+NG!$Y110)+D$106*(EF!$V10*D$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+D$107*SUM(Hydrogen!$BX331:$BY331)+(D$109*NG!$B110)+(D$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,D$111:D$138+0))","v":1.3835333048934588},null,{"$f":"(F$100*((D$50*EF!$G10+D$51*EF!$D10+D$52*EF!$B10+D$53*EF!$C10)*F$89+NG!$B110)+F$101*SUM(Electric!$D214:$E214)+F$102*(EF!$M10*F$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$103*((D$47*EF!$R10+D$48*EF!$S10+D$49*EF!$T10)*F$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$104*(D$55*EF!$AD10*F$89+Coal!$C82)+F$105*((D$57*EF!$Z10+D$58*EF!$AA10)*F$89+NG!$X110*NG!$Y$84+NG!$Y110)+F$106*(EF!$V10*F$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+F$107*SUM(Hydrogen!$BX331:$BY331)+(F$109*NG!$B110)+(F$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,F$111:F$138+0))","v":2.9666595320892015},null,{"$f":"(H$100*((E$50*EF!$G10+E$51*EF!$D10+E$52*EF!$B10+E$53*EF!$C10)*H$89+NG!$B110)+H$101*SUM(Electric!$D214:$E214)+H$102*(EF!$M10*H$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$103*((E$47*EF!$R10+E$48*EF!$S10+E$49*EF!$T10)*H$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$104*(E$55*EF!$AD10*H$89+Coal!$C82)+H$105*((E$57*EF!$Z10+E$58*EF!$AA10)*H$89+NG!$X110*NG!$Y$84+NG!$Y110)+H$106*(EF!$V10*H$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+H$107*SUM(Hydrogen!$BX331:$BY331)+(H$109*NG!$B110)+(H$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,H$111:H$138+0))","v":3.0009114782276614},null,{"$f":"(J$100*((F$50*EF!$G10+F$51*EF!$D10+F$52*EF!$B10+F$53*EF!$C10)*J$89+NG!$B110)+J$101*SUM(Electric!$D214:$E214)+J$102*(EF!$M10*J$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$103*((F$47*EF!$R10+F$48*EF!$S10+F$49*EF!$T10)*J$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$104*(F$55*EF!$AD10*J$89+Coal!$C82)+J$105*((F$57*EF!$Z10+F$58*EF!$AA10)*J$89+NG!$X110*NG!$Y$84+NG!$Y110)+J$106*(EF!$V10*J$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+J$107*SUM(Hydrogen!$BX331:$BY331)+(J$109*NG!$B110)+(J$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,J$111:J$138+0))","v":36.671075819354343},null,{"$f":"(L$100*((G$50*EF!$G10+G$51*EF!$D10+G$52*EF!$B10+G$53*EF!$C10)*L$89+NG!$B110)+L$101*SUM(Electric!$D214:$E214)+L$102*(EF!$M10*L$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$103*((G$47*EF!$R10+G$48*EF!$S10+G$49*EF!$T10)*L$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$104*(G$55*EF!$AD10*L$89+Coal!$C82)+L$105*((G$57*EF!$Z10+G$58*EF!$AA10)*L$89+NG!$X110*NG!$Y$84+NG!$Y110)+L$106*(EF!$V10*L$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+L$107*SUM(Hydrogen!$BX331:$BY331)+(L$109*NG!$B110)+(L$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,L$111:L$138+0))","v":38.635711290859881},null,{"$f":"(N$100*((H$50*EF!$G10+H$51*EF!$D10+H$52*EF!$B10+H$53*EF!$C10)*N$89+NG!$B110)+N$101*SUM(Electric!$D214:$E214)+N$102*(EF!$M10*N$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$103*((H$47*EF!$R10+H$48*EF!$S10+H$49*EF!$T10)*N$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$104*(H$55*EF!$AD10*N$89+Coal!$C82)+N$105*((H$57*EF!$Z10+H$58*EF!$AA10)*N$89+NG!$X110*NG!$Y$84+NG!$Y110)+N$106*(EF!$V10*N$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+N$107*SUM(Hydrogen!$BX331:$BY331)+(N$109*NG!$B110)+(N$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,N$111:N$138+0))","v":1.553893705909037},null,{"$f":"(P$100*((I$50*EF!$G10+I$51*EF!$D10+I$52*EF!$B10+I$53*EF!$C10)*P$89+NG!$B110)+P$101*SUM(Electric!$D214:$E214)+P$102*(EF!$M10*P$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$103*((I$47*EF!$R10+I$48*EF!$S10+I$49*EF!$T10)*P$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$104*(I$55*EF!$AD10*P$89+Coal!$C82)+P$105*((I$57*EF!$Z10+I$58*EF!$AA10)*P$89+NG!$X110*NG!$Y$84+NG!$Y110)+P$106*(EF!$V10*P$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+P$107*SUM(Hydrogen!$BX331:$BY331)+(P$109*NG!$B110)+(P$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,P$111:P$138+0))","v":9.0281365694324922},null,{"$f":"(R$100*((J$50*EF!$G10+J$51*EF!$D10+J$52*EF!$B10+J$53*EF!$C10)*R$89+NG!$B110)+R$101*SUM(Electric!$D214:$E214)+R$102*(EF!$M10*R$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+R$103*((J$47*EF!$R10+J$48*EF!$S10+J$49*EF!$T10)*R$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+R$104*(J$55*EF!$AD10*R$89+Coal!$C82)+R$105*((J$57*EF!$Z10+J$58*EF!$AA10)*R$89+NG!$X110*NG!$Y$84+NG!$Y110)+R$106*(EF!$V10*R$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+R$107*SUM(Hydrogen!$BX331:$BY331)+(R$109*NG!$B110)+(R$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,R$111:R$138+0))","v":10.820993479895991},null,{"$f":"(T$100*((K$50*EF!$G10+K$51*EF!$D10+K$52*EF!$B10+K$53*EF!$C10)*T$89+NG!$B110)+T$101*SUM(Electric!$D214:$E214)+T$102*(EF!$M10*T$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$103*((K$47*EF!$R10+K$48*EF!$S10+K$49*EF!$T10)*T$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$104*(K$55*EF!$AD10*T$89+Coal!$C82)+T$105*((K$57*EF!$Z10+K$58*EF!$AA10)*T$89+NG!$X110*NG!$Y$84+NG!$Y110)+T$106*(EF!$V10*T$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+T$107*SUM(Hydrogen!$BX331:$BY331)+(T$109*NG!$B110)+(T$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,T$111:T$138+0))","v":8.7064823618533769},null,{"$f":"(V$100*((L$50*EF!$G10+L$51*EF!$D10+L$52*EF!$B10+L$53*EF!$C10)*V$89+NG!$B110)+V$101*SUM(Electric!$D214:$E214)+V$102*(EF!$M10*V$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+V$103*((L$47*EF!$R10+L$48*EF!$S10+L$49*EF!$T10)*V$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+V$104*(L$55*EF!$AD10*V$89+Coal!$C82)+V$105*((L$57*EF!$Z10+L$58*EF!$AA10)*V$89+NG!$X110*NG!$Y$84+NG!$Y110)+V$106*(EF!$V10*V$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+V$107*SUM(Hydrogen!$BX331:$BY331)+(V$109*NG!$B110)+(V$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,V$111:V$138+0))","v":19.183878051276363},null,{"$f":"(X$100*((L$50*EF!$G10+L$51*EF!$D10+L$52*EF!$B10+L$53*EF!$C10)*X$89+NG!$B110)+X$101*SUM(Electric!$D214:$E214)+X$102*(EF!$M10*X$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$103*((L$47*EF!$R10+L$48*EF!$S10+L$49*EF!$T10)*X$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$104*(L$55*EF!$AD10*X$89+Coal!$C82)+X$105*((L$57*EF!$Z10+L$58*EF!$AA10)*X$89+NG!$X110*NG!$Y$84+NG!$Y110)+X$106*(EF!$V10*X$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+X$107*SUM(Hydrogen!$BX331:$BY331)+(X$109*NG!$B110)+(X$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,X$111:X$138+0))","v":20.774017990554572},null,{"$f":"(Z$100*((M$50*EF!$G10+M$51*EF!$D10+M$52*EF!$B10+M$53*EF!$C10)*Z$89+NG!$B110)+Z$101*SUM(Electric!$D214:$E214)+Z$102*(EF!$M10*Z$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$103*((M$47*EF!$R10+M$48*EF!$S10+M$49*EF!$T10)*Z$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$104*(M$55*EF!$AD10*Z$89+Coal!$C82)+Z$105*((M$57*EF!$Z10+M$58*EF!$AA10)*Z$89+NG!$X110*NG!$Y$84+NG!$Y110)+Z$106*(EF!$V10*Z$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+Z$107*SUM(Hydrogen!$BX331:$BY331)+(Z$109*NG!$B110)+(Z$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,Z$111:Z$138+0))","v":34.838422584978787},null,{"$f":"(AB$100*((N$50*EF!$G10+N$51*EF!$D10+N$52*EF!$B10+N$53*EF!$C10)*AB$89+NG!$B110)+AB$101*SUM(Electric!$D214:$E214)+AB$102*(EF!$M10*AB$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$103*((N$47*EF!$R10+N$48*EF!$S10+N$49*EF!$T10)*AB$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$104*(N$55*EF!$AD10*AB$89+Coal!$C82)+AB$105*((N$57*EF!$Z10+N$58*EF!$AA10)*AB$89+NG!$X110*NG!$Y$84+NG!$Y110)+AB$106*(EF!$V10*AB$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AB$107*SUM(Hydrogen!$BX331:$BY331)+(AB$109*NG!$B110)+(AB$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AB$111:AB$138+0))","v":5.806206342445372},null,{"$f":"(AD$100*((O$50*EF!$G10+O$51*EF!$D10+O$52*EF!$B10+O$53*EF!$C10)*AD$89+NG!$B110)+AD$101*SUM(Electric!$D214:$E214)+AD$102*(EF!$M10*AD$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$103*((O$47*EF!$R10+O$48*EF!$S10+O$49*EF!$T10)*AD$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$104*(O$55*EF!$AD10*AD$89+Coal!$C82)+AD$105*((O$57*EF!$Z10+O$58*EF!$AA10)*AD$89+NG!$X110*NG!$Y$84+NG!$Y110)+AD$106*(EF!$V10*AD$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AD$107*SUM(Hydrogen!$BX331:$BY331)+(AD$109*NG!$B110)+(AD$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AD$111:AD$138+0))","v":5.8388705627711817},null,{"$f":"(AF$100*((P$50*EF!$G10+P$51*EF!$D10+P$52*EF!$B10+P$53*EF!$C10)*AF$89+NG!$B110)+AF$101*SUM(Electric!$D214:$E214)+AF$102*(EF!$M10*AF$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$103*((P$47*EF!$R10+P$48*EF!$S10+P$49*EF!$T10)*AF$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$104*(P$55*EF!$AD10*AF$89+Coal!$C82)+AF$105*((P$57*EF!$Z10+P$58*EF!$AA10)*AF$89+NG!$X110*NG!$Y$84+NG!$Y110)+AF$106*(EF!$V10*AF$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AF$107*SUM(Hydrogen!$BX331:$BY331)+(AF$109*NG!$B110)+(AF$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AF$111:AF$138+0))","v":2.6986246966328848},null,{"$f":"(AH$100*((Q$50*EF!$G10+Q$51*EF!$D10+Q$52*EF!$B10+Q$53*EF!$C10)*AH$89+NG!$B110)+AH$101*SUM(Electric!$D214:$E214)+AH$102*(EF!$M10*AH$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$103*((Q$47*EF!$R10+Q$48*EF!$S10+Q$49*EF!$T10)*AH$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$104*(Q$55*EF!$AD10*AH$89+Coal!$C82)+AH$105*((Q$57*EF!$Z10+Q$58*EF!$AA10)*AH$89+NG!$X110*NG!$Y$84+NG!$Y110)+AH$106*(EF!$V10*AH$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AH$107*SUM(Hydrogen!$BX331:$BY331)+(AH$109*NG!$B110)+(AH$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AH$111:AH$138+0))","v":3.8844863520916766},null,{"$f":"(AJ$100*((R$50*EF!$G10+R$51*EF!$D10+R$52*EF!$B10+R$53*EF!$C10)*AJ$89+NG!$B110)+AJ$101*SUM(Electric!$D214:$E214)+AJ$102*(EF!$M10*AJ$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$103*((R$47*EF!$R10+R$48*EF!$S10+R$49*EF!$T10)*AJ$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$104*(R$55*EF!$AD10*AJ$89+Coal!$C82)+AJ$105*((R$57*EF!$Z10+R$58*EF!$AA10)*AJ$89+NG!$X110*NG!$Y$84+NG!$Y110)+AJ$106*(EF!$V10*AJ$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AJ$107*SUM(Hydrogen!$BX331:$BY331)+(AJ$109*NG!$B110)+(AJ$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AJ$111:AJ$138+0))","v":7.455891451456516},null,{"$f":"(AL$100*((S$50*EF!$G10+S$51*EF!$D10+S$52*EF!$B10+S$53*EF!$C10)*AL$89+NG!$B110)+AL$101*SUM(Electric!$D214:$E214)+AL$102*(EF!$M10*AL$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$103*((S$47*EF!$R10+S$48*EF!$S10+S$49*EF!$T10)*AL$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$104*(S$55*EF!$AD10*AL$89+Coal!$C82)+AL$105*((S$57*EF!$Z10+S$58*EF!$AA10)*AL$89+NG!$X110*NG!$Y$84+NG!$Y110)+AL$106*(EF!$V10*AL$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AL$107*SUM(Hydrogen!$BX331:$BY331)+(AL$109*NG!$B110)+(AL$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AL$111:AL$138+0))","v":4.8197228066955766},null,{"$f":"(AN$100*((T$50*EF!$G10+T$51*EF!$D10+T$52*EF!$B10+T$53*EF!$C10)*AN$89+NG!$B110)+AN$101*SUM(Electric!$D214:$E214)+AN$102*(EF!$M10*AN$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AN$103*((T$47*EF!$R10+T$48*EF!$S10+T$49*EF!$T10)*AN$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AN$104*(T$55*EF!$AD10*AN$89+Coal!$C82)+AN$105*((T$57*EF!$Z10+T$58*EF!$AA10)*AN$89+NG!$X110*NG!$Y$84+NG!$Y110)+AN$106*(EF!$V10*AN$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AN$107*SUM(Hydrogen!$BX331:$BY331)+(AN$109*NG!$B110)+(AN$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AN$111:AN$138+0))+(MMULT($AD334:$AH334+0,AN$139:AN$143+0))","v":1.664108218540302},null,{"$f":"(AP$100*((T$50*EF!$G10+T$51*EF!$D10+T$52*EF!$B10+T$53*EF!$C10)*AP$89+NG!$B110)+AP$101*SUM(Electric!$D214:$E214)+AP$102*(EF!$M10*AP$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AP$103*((T$47*EF!$R10+T$48*EF!$S10+T$49*EF!$T10)*AP$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AP$104*(T$55*EF!$AD10*AP$89+Coal!$C82)+AP$105*((T$57*EF!$Z10+T$58*EF!$AA10)*AP$89+NG!$X110*NG!$Y$84+NG!$Y110)+AP$106*(EF!$V10*AP$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AP$107*SUM(Hydrogen!$BX331:$BY331)+(AP$109*NG!$B110)+(AP$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AP$111:AP$138+0))+(MMULT($AD334:$AH334+0,AP$139:AP$143+0))","v":2.1178787035902449},null,{"$f":"(AR$100*((T$50*EF!$G10+T$51*EF!$D10+T$52*EF!$B10+T$53*EF!$C10)*AR$89+NG!$B110)+AR$101*SUM(Electric!$D214:$E214)+AR$102*(EF!$M10*AR$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AR$103*((T$47*EF!$R10+T$48*EF!$S10+T$49*EF!$T10)*AR$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AR$104*(T$55*EF!$AD10*AR$89+Coal!$C82)+AR$105*((T$57*EF!$Z10+T$58*EF!$AA10)*AR$89+NG!$X110*NG!$Y$84+NG!$Y110)+AR$106*(EF!$V10*AR$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AR$107*SUM(Hydrogen!$BX331:$BY331)+(AR$109*NG!$B110)+(AR$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AR$111:AR$138+0))+(MMULT($AD334:$AH334+0,AR$139:AR$143+0))","v":0.74042927285671256},null,{"$f":"(AT$100*((U$50*EF!$G10+U$51*EF!$D10+U$52*EF!$B10+U$53*EF!$C10)*AT$89+NG!$B110)+AT$101*SUM(Electric!$D214:$E214)+AT$102*(EF!$M10*AT$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AT$103*((U$47*EF!$R10+U$48*EF!$S10+U$49*EF!$T10)*AT$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AT$104*(U$55*EF!$AD10*AT$89+Coal!$C82)+AT$105*((U$57*EF!$Z10+U$58*EF!$AA10)*AT$89+NG!$X110*NG!$Y$84+NG!$Y110)+AT$106*(EF!$V10*AT$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AT$107*SUM(Hydrogen!$BX331:$BY331)+(AT$109*NG!$B110)+(AT$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AT$111:AT$138+0))+(MMULT($AD334:$AH334+0,AT$139:AT$143+0))+(MMULT($AI334:$AN334+0,AT$144:AT$149+0))","v":4.7732675597203409},{"$f":"'T&D'!$BG200*T2kg*$B$36","v":0.26777806597714088},{"$f":"-1*$B$39*Waste!U151","v":-41.076220081426634},{"$f":"(AW$100*((V$50*EF!$G10+V$51*EF!$D10+V$52*EF!$B10+V$53*EF!$C10)*AW$89+NG!$B110)+AW$101*SUM(Electric!$D214:$E214)+AW$102*(EF!$M10*AW$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AW$103*((V$47*EF!$R10+V$48*EF!$S10+V$49*EF!$T10)*AW$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AW$104*(V$55*EF!$AD10*AW$89+Coal!$C82)+AW$105*((V$57*EF!$Z10+V$58*EF!$AA10)*AW$89+NG!$X110*NG!$Y$84+NG!$Y110)+AW$106*(EF!$V10*AW$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AW$107*SUM(Hydrogen!$BX331:$BY331)+(AW$109*NG!$B110)+(AW$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AW$111:AW$138+0))+(MMULT($AD334:$AH334+0,AW$139:AW$143+0))+(MMULT($AI334:$AN334+0,AW$144:AW$149+0))","v":4.2450925041500067},{"$f":"'T&D'!$BG200*T2kg*$C$36","v":9.563437242904059E-2},{"$f":"-1*$C$39*Waste!V151","v":-29.760379672435224},{"$f":"(AZ$100*((W$50*EF!$G10+W$51*EF!$D10+W$52*EF!$B10+W$53*EF!$C10)*AZ$89+NG!$B110)+AZ$101*SUM(Electric!$D214:$E214)+AZ$102*(EF!$M10*AZ$89+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AZ$103*((W$47*EF!$R10+W$48*EF!$S10+W$49*EF!$T10)*AZ$89+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AZ$104*(W$55*EF!$AD10*AZ$89+Coal!$C82)+AZ$105*((W$57*EF!$Z10+W$58*EF!$AA10)*AZ$89+NG!$X110*NG!$Y$84+NG!$Y110)+AZ$106*(EF!$V10*AZ$89+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288)+AZ$107*SUM(Hydrogen!$BX331:$BY331)+(AZ$109*NG!$B110)+(AZ$108*Petroleum!$B288))+(MMULT($B334:$AC334+0,AZ$111:AZ$138+0))+(MMULT($AD334:$AH334+0,AZ$139:AZ$143+0))+(MMULT($AI334:$AN334+0,AZ$144:AZ$149+0))","v":5.2303626483079775},{"$f":"'T&D'!$BG200*T2kg*$D$36","v":0.18704839543829316},{"$f":"-1*$D$39*Waste!W151","v":-10.599916940255092}]
["4.2) Calculation of Energy Use and Emissions of Transformation Technologies "]
["     Natural Gas",0.67600000000000005,null,null,null,null,null,null,null,null,null,null,0.8468887969359139]
["     Coal"]
["Energy Inputs: mmBtu per ton of product"]
["     Coal"]
["     Fossil fuels",{"$f":"(B$194*(1000000+NG!$B86)+B$195*SUM(Electric!$B205:$C205)+B$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+B$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+B$198*(1000000+Coal!$B73)+B$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+B$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":6.3617557922427483},{"$f":"(C$194*(1000000+NG!$B86)+C$195*SUM(Electric!$B205:$C205)+C$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+C$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+C$198*(1000000+Coal!$B73)+C$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+C$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":1.4577227766537524},{"$f":"(D$194*(1000000+NG!$B86)+D$195*SUM(Electric!$B205:$C205)+D$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+D$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+D$198*(1000000+Coal!$B73)+D$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+D$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":1.3239495518774071},{"$f":"(E$194*(1000000+NG!$B86)+E$195*SUM(Electric!$B205:$C205)+E$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+E$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+E$198*(1000000+Coal!$B73)+E$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+E$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":3.0832701443905566},{"$f":"(F$194*(1000000+NG!$B86)+F$195*SUM(Electric!$B205:$C205)+F$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+F$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+F$198*(1000000+Coal!$B73)+F$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+F$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":4.3170506936363644},{"$f":"(G$194*(1000000+NG!$B86)+G$195*SUM(Electric!$B205:$C205)+G$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+G$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+G$198*(1000000+Coal!$B73)+G$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+G$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":1.3742158545206398},{"$f":"(H$194*(1000000+NG!$B86)+H$195*SUM(Electric!$B205:$C205)+H$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+H$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+H$198*(1000000+Coal!$B73)+H$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+H$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":5.0144690620708898},{"$f":"(I$194*(1000000+NG!$B86)+I$195*SUM(Electric!$B205:$C205)+I$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+I$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+I$198*(1000000+Coal!$B73)+I$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+I$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":1.7576990988794969},{"$f":"(J$194*(1000000+NG!$B86)+J$195*SUM(Electric!$B205:$C205)+J$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+J$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+J$198*(1000000+Coal!$B73)+J$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+J$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":2.0057876248283559},{"$f":"(K$194*(1000000+NG!$B86)+K$195*SUM(Electric!$B205:$C205)+K$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+K$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+K$198*(1000000+Coal!$B73)+K$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+K$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":3.7644306291780727},{"$f":"(L$194*(1000000+NG!$B86)+L$195*SUM(Electric!$B205:$C205)+L$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+L$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+L$198*(1000000+Coal!$B73)+L$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+L$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":1.4833252867485285},{"$f":"(M$194*(1000000+NG!$B86)+M$195*SUM(Electric!$B205:$C205)+M$196*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+M$197*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+M$198*(1000000+Coal!$B73)+M$199*(1000000+NG!$X86*NG!$Y$84+NG!$Y86)+M$200*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000","v":6.0176636514316879}]
["Total Emissions: grams per ton of product"]
["     VOC",{"$f":"(B$194*(B$67*EF!$G6+B$68*EF!$D6+B$69*EF!$B6+B$70*EF!$C6+NG!$B91)+B$195*SUM(Electric!$B210:$C210)+B$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$197*(B$64*EF!$R6+B$65*EF!$S6+B$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$198*(B$72*EF!$AD6+Coal!$B78)+B$199*(B$74*EF!$Z6+B$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+B$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":73.876972558354581},{"$f":"(C$194*(C$67*EF!$G6+C$68*EF!$D6+C$69*EF!$B6+C$70*EF!$C6+NG!$B91)+C$195*SUM(Electric!$B210:$C210)+C$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$197*(C$64*EF!$R6+C$65*EF!$S6+C$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$198*(C$72*EF!$AD6+Coal!$B78)+C$199*(C$74*EF!$Z6+C$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+C$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":14.17519659685799},{"$f":"(D$194*(D$67*EF!$G6+D$68*EF!$D6+D$69*EF!$B6+D$70*EF!$C6+NG!$B91)+D$195*SUM(Electric!$B210:$C210)+D$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$197*(D$64*EF!$R6+D$65*EF!$S6+D$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$198*(D$72*EF!$AD6+Coal!$B78)+D$199*(D$74*EF!$Z6+D$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+D$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":12.874358199482257},{"$f":"(E$194*(E$67*EF!$G6+E$68*EF!$D6+E$69*EF!$B6+E$70*EF!$C6+NG!$B91)+E$195*SUM(Electric!$B210:$C210)+E$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$197*(E$64*EF!$R6+E$65*EF!$S6+E$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$198*(E$72*EF!$AD6+Coal!$B78)+E$199*(E$74*EF!$Z6+E$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+E$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":29.982354092241902},{"$f":"(F$194*(F$67*EF!$G6+F$68*EF!$D6+F$69*EF!$B6+F$70*EF!$C6+NG!$B91)+F$195*SUM(Electric!$B210:$C210)+F$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$197*(F$64*EF!$R6+F$65*EF!$S6+F$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$198*(F$72*EF!$AD6+Coal!$B78)+F$199*(F$74*EF!$Z6+F$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+F$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":42.100796835084481},{"$f":"(G$194*(G$67*EF!$G6+G$68*EF!$D6+G$69*EF!$B6+G$70*EF!$C6+NG!$B91)+G$195*SUM(Electric!$B210:$C210)+G$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$197*(G$64*EF!$R6+G$65*EF!$S6+G$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$198*(G$72*EF!$AD6+Coal!$B78)+G$199*(G$74*EF!$Z6+G$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+G$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":13.363158082132534},{"$f":"(H$194*(H$67*EF!$G6+H$68*EF!$D6+H$69*EF!$B6+H$70*EF!$C6+NG!$B91)+H$195*SUM(Electric!$B210:$C210)+H$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$197*(H$64*EF!$R6+H$65*EF!$S6+H$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$198*(H$72*EF!$AD6+Coal!$B78)+H$199*(H$74*EF!$Z6+H$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+H$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":48.761730228902486},{"$f":"(I$194*(I$67*EF!$G6+I$68*EF!$D6+I$69*EF!$B6+I$70*EF!$C6+NG!$B91)+I$195*SUM(Electric!$B210:$C210)+I$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$197*(I$64*EF!$R6+I$65*EF!$S6+I$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$198*(I$72*EF!$AD6+Coal!$B78)+I$199*(I$74*EF!$Z6+I$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+I$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":17.092228154609636},{"$f":"(J$194*(J$67*EF!$G6+J$68*EF!$D6+J$69*EF!$B6+J$70*EF!$C6+NG!$B91)+J$195*SUM(Electric!$B210:$C210)+J$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$197*(J$64*EF!$R6+J$65*EF!$S6+J$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$198*(J$72*EF!$AD6+Coal!$B78)+J$199*(J$74*EF!$Z6+J$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+J$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":19.504692091560997},{"$f":"(K$194*(K$67*EF!$G6+K$68*EF!$D6+K$69*EF!$B6+K$70*EF!$C6+NG!$B91)+K$195*SUM(Electric!$B210:$C210)+K$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$197*(K$64*EF!$R6+K$65*EF!$S6+K$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$198*(K$72*EF!$AD6+Coal!$B78)+K$199*(K$74*EF!$Z6+K$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+K$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":36.606098977424274},{"$f":"(L$194*(L$67*EF!$G6+L$68*EF!$D6+L$69*EF!$B6+L$70*EF!$C6+NG!$B91)+L$195*SUM(Electric!$B210:$C210)+L$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$197*(L$64*EF!$R6+L$65*EF!$S6+L$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$198*(L$72*EF!$AD6+Coal!$B78)+L$199*(L$74*EF!$Z6+L$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+L$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":14.424160679589543},{"$f":"(M$194*(M$67*EF!$G6+M$68*EF!$D6+M$69*EF!$B6+M$70*EF!$C6+NG!$B91)+M$195*SUM(Electric!$B210:$C210)+M$196*(EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+M$197*(M$64*EF!$R6+M$65*EF!$S6+M$66*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+M$198*(M$72*EF!$AD6+Coal!$B78)+M$199*(M$74*EF!$Z6+M$75*EF!$AA6+NG!$X91*NG!$Y$84+NG!$Y91)+M$200*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))","v":72.067346206838806}]
["     CH4",{"$f":"(B$194*(B$67*EF!$G14+B$68*EF!$D14+B$69*EF!$B14+B$70*EF!$C14+NG!$B99)+B$195*SUM(Electric!$B218:$C218)+B$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$197*(B$64*EF!$R14+B$65*EF!$S14+B$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$198*(B$72*EF!$AD14+Coal!$B86)+B$199*(B$74*EF!$Z14+B$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+B$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":1227.5442910079696},{"$f":"(C$194*(C$67*EF!$G14+C$68*EF!$D14+C$69*EF!$B14+C$70*EF!$C14+NG!$B99)+C$195*SUM(Electric!$B218:$C218)+C$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+C$197*(C$64*EF!$R14+C$65*EF!$S14+C$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+C$198*(C$72*EF!$AD14+Coal!$B86)+C$199*(C$74*EF!$Z14+C$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+C$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":245.2665959295943},{"$f":"(D$194*(D$67*EF!$G14+D$68*EF!$D14+D$69*EF!$B14+D$70*EF!$C14+NG!$B99)+D$195*SUM(Electric!$B218:$C218)+D$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$197*(D$64*EF!$R14+D$65*EF!$S14+D$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$198*(D$72*EF!$AD14+Coal!$B86)+D$199*(D$74*EF!$Z14+D$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+D$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":222.75881599167269},{"$f":"(E$194*(E$67*EF!$G14+E$68*EF!$D14+E$69*EF!$B14+E$70*EF!$C14+NG!$B99)+E$195*SUM(Electric!$B218:$C218)+E$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$197*(E$64*EF!$R14+E$65*EF!$S14+E$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$198*(E$72*EF!$AD14+Coal!$B86)+E$199*(E$74*EF!$Z14+E$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+E$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":518.77022487221745},{"$f":"(F$194*(F$67*EF!$G14+F$68*EF!$D14+F$69*EF!$B14+F$70*EF!$C14+NG!$B99)+F$195*SUM(Electric!$B218:$C218)+F$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$197*(F$64*EF!$R14+F$65*EF!$S14+F$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$198*(F$72*EF!$AD14+Coal!$B86)+F$199*(F$74*EF!$Z14+F$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+F$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":725.03635870164089},{"$f":"(G$194*(G$67*EF!$G14+G$68*EF!$D14+G$69*EF!$B14+G$70*EF!$C14+NG!$B99)+G$195*SUM(Electric!$B218:$C218)+G$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+G$197*(G$64*EF!$R14+G$65*EF!$S14+G$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+G$198*(G$72*EF!$AD14+Coal!$B86)+G$199*(G$74*EF!$Z14+G$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+G$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":231.21628481683112},{"$f":"(H$194*(H$67*EF!$G14+H$68*EF!$D14+H$69*EF!$B14+H$70*EF!$C14+NG!$B99)+H$195*SUM(Electric!$B218:$C218)+H$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$197*(H$64*EF!$R14+H$65*EF!$S14+H$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$198*(H$72*EF!$AD14+Coal!$B86)+H$199*(H$74*EF!$Z14+H$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+H$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":843.700720703304},{"$f":"(I$194*(I$67*EF!$G14+I$68*EF!$D14+I$69*EF!$B14+I$70*EF!$C14+NG!$B99)+I$195*SUM(Electric!$B218:$C218)+I$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+I$197*(I$64*EF!$R14+I$65*EF!$S14+I$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+I$198*(I$72*EF!$AD14+Coal!$B86)+I$199*(I$74*EF!$Z14+I$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+I$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":295.73858730553974},{"$f":"(J$194*(J$67*EF!$G14+J$68*EF!$D14+J$69*EF!$B14+J$70*EF!$C14+NG!$B99)+J$195*SUM(Electric!$B218:$C218)+J$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$197*(J$64*EF!$R14+J$65*EF!$S14+J$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$198*(J$72*EF!$AD14+Coal!$B86)+J$199*(J$74*EF!$Z14+J$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+J$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":337.48028828132163},{"$f":"(K$194*(K$67*EF!$G14+K$68*EF!$D14+K$69*EF!$B14+K$70*EF!$C14+NG!$B99)+K$195*SUM(Electric!$B218:$C218)+K$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+K$197*(K$64*EF!$R14+K$65*EF!$S14+K$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+K$198*(K$72*EF!$AD14+Coal!$B86)+K$199*(K$74*EF!$Z14+K$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+K$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":633.37769075066888},{"$f":"(L$194*(L$67*EF!$G14+L$68*EF!$D14+L$69*EF!$B14+L$70*EF!$C14+NG!$B99)+L$195*SUM(Electric!$B218:$C218)+L$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$197*(L$64*EF!$R14+L$65*EF!$S14+L$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$198*(L$72*EF!$AD14+Coal!$B86)+L$199*(L$74*EF!$Z14+L$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+L$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":249.57430148154668},{"$f":"(M$194*(M$67*EF!$G14+M$68*EF!$D14+M$69*EF!$B14+M$70*EF!$C14+NG!$B99)+M$195*SUM(Electric!$B218:$C218)+M$196*(EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+M$197*(M$64*EF!$R14+M$65*EF!$S14+M$66*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+M$198*(M$72*EF!$AD14+Coal!$B86)+M$199*(M$74*EF!$Z14+M$75*EF!$AA14+NG!$X99*NG!$Y$84+NG!$Y99)+M$200*(EF!$V14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))","v":1189.7477504012556}]
["Urban Emissions: grams per ton of product"]
["     PM2.5",{"$f":"(B$194*((B$67*EF!$G10+B$68*EF!$D10+B$69*EF!$B10+B$70*EF!$C10)*B$184+NG!$B110)+B$195*SUM(Electric!$D214:$E214)+B$196*(EF!$M10*B$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$197*((B$64*EF!$R10+B$65*EF!$S10+B$66*EF!$T10)*B$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$198*(B$72*EF!$AD10*B$184+Coal!$C82)+B$199*((B$74*EF!$Z10+B$75*EF!$AA10)*B$184+NG!$X110*NG!$Y$84+NG!$Y110)+B$200*(EF!$V10*B$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":1.74706964278791},{"$f":"(C$194*((C$67*EF!$G10+C$68*EF!$D10+C$69*EF!$B10+C$70*EF!$C10)*C$184+NG!$B110)+C$195*SUM(Electric!$D214:$E214)+C$196*(EF!$M10*C$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+C$197*((C$64*EF!$R10+C$65*EF!$S10+C$66*EF!$T10)*C$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+C$198*(C$72*EF!$AD10*C$184+Coal!$C82)+C$199*((C$74*EF!$Z10+C$75*EF!$AA10)*C$184+NG!$X110*NG!$Y$84+NG!$Y110)+C$200*(EF!$V10*C$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":1.5097812458428175},{"$f":"(D$194*((D$67*EF!$G10+D$68*EF!$D10+D$69*EF!$B10+D$70*EF!$C10)*D$184+NG!$B110)+D$195*SUM(Electric!$D214:$E214)+D$196*(EF!$M10*D$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$197*((D$64*EF!$R10+D$65*EF!$S10+D$66*EF!$T10)*D$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$198*(D$72*EF!$AD10*D$184+Coal!$C82)+D$199*((D$74*EF!$Z10+D$75*EF!$AA10)*D$184+NG!$X110*NG!$Y$84+NG!$Y110)+D$200*(EF!$V10*D$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":1.3712306865747057},{"$f":"(E$194*((E$67*EF!$G10+E$68*EF!$D10+E$69*EF!$B10+E$70*EF!$C10)*E$184+NG!$B110)+E$195*SUM(Electric!$D214:$E214)+E$196*(EF!$M10*E$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+E$197*((E$64*EF!$R10+E$65*EF!$S10+E$66*EF!$T10)*E$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+E$198*(E$72*EF!$AD10*E$184+Coal!$C82)+E$199*((E$74*EF!$Z10+E$75*EF!$AA10)*E$184+NG!$X110*NG!$Y$84+NG!$Y110)+E$200*(EF!$V10*E$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":3.1933804660401748},{"$f":"(F$194*((F$67*EF!$G10+F$68*EF!$D10+F$69*EF!$B10+F$70*EF!$C10)*F$184+NG!$B110)+F$195*SUM(Electric!$D214:$E214)+F$196*(EF!$M10*F$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$197*((F$64*EF!$R10+F$65*EF!$S10+F$66*EF!$T10)*F$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$198*(F$72*EF!$AD10*F$184+Coal!$C82)+F$199*((F$74*EF!$Z10+F$75*EF!$AA10)*F$184+NG!$X110*NG!$Y$84+NG!$Y110)+F$200*(EF!$V10*F$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":4.4445352906920377},{"$f":"(G$194*((G$67*EF!$G10+G$68*EF!$D10+G$69*EF!$B10+G$70*EF!$C10)*G$184+NG!$B110)+G$195*SUM(Electric!$D214:$E214)+G$196*(EF!$M10*G$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+G$197*((G$64*EF!$R10+G$65*EF!$S10+G$66*EF!$T10)*G$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+G$198*(G$72*EF!$AD10*G$184+Coal!$C82)+G$199*((G$74*EF!$Z10+G$75*EF!$AA10)*G$184+NG!$X110*NG!$Y$84+NG!$Y110)+G$200*(EF!$V10*G$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":1.4232921088451478},{"$f":"(H$194*((H$67*EF!$G10+H$68*EF!$D10+H$69*EF!$B10+H$70*EF!$C10)*H$184+NG!$B110)+H$195*SUM(Electric!$D214:$E214)+H$196*(EF!$M10*H$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$197*((H$64*EF!$R10+H$65*EF!$S10+H$66*EF!$T10)*H$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$198*(H$72*EF!$AD10*H$184+Coal!$C82)+H$199*((H$74*EF!$Z10+H$75*EF!$AA10)*H$184+NG!$X110*NG!$Y$84+NG!$Y110)+H$200*(EF!$V10*H$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":5.1935467216561877},{"$f":"(I$194*((I$67*EF!$G10+I$68*EF!$D10+I$69*EF!$B10+I$70*EF!$C10)*I$184+NG!$B110)+I$195*SUM(Electric!$D214:$E214)+I$196*(EF!$M10*I$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+I$197*((I$64*EF!$R10+I$65*EF!$S10+I$66*EF!$T10)*I$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+I$198*(I$72*EF!$AD10*I$184+Coal!$C82)+I$199*((I$74*EF!$Z10+I$75*EF!$AA10)*I$184+NG!$X110*NG!$Y$84+NG!$Y110)+I$200*(EF!$V10*I$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":1.820470378747068},{"$f":"(J$194*((J$67*EF!$G10+J$68*EF!$D10+J$69*EF!$B10+J$70*EF!$C10)*J$184+NG!$B110)+J$195*SUM(Electric!$D214:$E214)+J$196*(EF!$M10*J$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$197*((J$64*EF!$R10+J$65*EF!$S10+J$66*EF!$T10)*J$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$198*(J$72*EF!$AD10*J$184+Coal!$C82)+J$199*((J$74*EF!$Z10+J$75*EF!$AA10)*J$184+NG!$X110*NG!$Y$84+NG!$Y110)+J$200*(EF!$V10*J$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":2.0774186886624753},{"$f":"(K$194*((K$67*EF!$G10+K$68*EF!$D10+K$69*EF!$B10+K$70*EF!$C10)*K$184+NG!$B110)+K$195*SUM(Electric!$D214:$E214)+K$196*(EF!$M10*K$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+K$197*((K$64*EF!$R10+K$65*EF!$S10+K$66*EF!$T10)*K$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+K$198*(K$72*EF!$AD10*K$184+Coal!$C82)+K$199*((K$74*EF!$Z10+K$75*EF!$AA10)*K$184+NG!$X110*NG!$Y$84+NG!$Y110)+K$200*(EF!$V10*K$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":3.8988666818089412},{"$f":"(L$194*((L$67*EF!$G10+L$68*EF!$D10+L$69*EF!$B10+L$70*EF!$C10)*L$184+NG!$B110)+L$195*SUM(Electric!$D214:$E214)+L$196*(EF!$M10*L$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$197*((L$64*EF!$R10+L$65*EF!$S10+L$66*EF!$T10)*L$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$198*(L$72*EF!$AD10*L$184+Coal!$C82)+L$199*((L$74*EF!$Z10+L$75*EF!$AA10)*L$184+NG!$X110*NG!$Y$84+NG!$Y110)+L$200*(EF!$V10*L$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":1.5362980775797312},{"$f":"(M$194*((M$67*EF!$G10+M$68*EF!$D10+M$69*EF!$B10+M$70*EF!$C10)*M$184+NG!$B110)+M$195*SUM(Electric!$D214:$E214)+M$196*(EF!$M10*M$184+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+M$197*((M$64*EF!$R10+M$65*EF!$S10+M$66*EF!$T10)*M$184+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+M$198*(M$72*EF!$AD10*M$184+Coal!$C82)+M$199*((M$74*EF!$Z10+M$75*EF!$AA10)*M$184+NG!$X110*NG!$Y$84+NG!$Y110)+M$200*(EF!$V10*M$184+Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288))","v":1.6102946224748569}]
["     SOx",{"$f":"(B$194*((B$67*EF!$G11+B$68*EF!$D11+B$69*EF!$B11+B$70*EF!$C11)*B$184+NG!$B111)+B$195*SUM(Electric!$D215:$E215)+B$196*(EF!$M11*B$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$197*((B$64*EF!$R11+B$65*EF!$S11+B$66*EF!$T11)*B$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$198*(B$72*EF!$AD11*B$184+Coal!$C83)+B$199*((B$74*EF!$Z11+B$75*EF!$AA11)*B$184+NG!$X111*NG!$Y$84+NG!$Y111)+B$200*(EF!$V11*B$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":10.100278859045744},{"$f":"(C$194*((C$67*EF!$G11+C$68*EF!$D11+C$69*EF!$B11+C$70*EF!$C11)*C$184+NG!$B111)+C$195*SUM(Electric!$D215:$E215)+C$196*(EF!$M11*C$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+C$197*((C$64*EF!$R11+C$65*EF!$S11+C$66*EF!$T11)*C$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+C$198*(C$72*EF!$AD11*C$184+Coal!$C83)+C$199*((C$74*EF!$Z11+C$75*EF!$AA11)*C$184+NG!$X111*NG!$Y$84+NG!$Y111)+C$200*(EF!$V11*C$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":8.4866582293847497},{"$f":"(D$194*((D$67*EF!$G11+D$68*EF!$D11+D$69*EF!$B11+D$70*EF!$C11)*D$184+NG!$B111)+D$195*SUM(Electric!$D215:$E215)+D$196*(EF!$M11*D$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$197*((D$64*EF!$R11+D$65*EF!$S11+D$66*EF!$T11)*D$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$198*(D$72*EF!$AD11*D$184+Coal!$C83)+D$199*((D$74*EF!$Z11+D$75*EF!$AA11)*D$184+NG!$X111*NG!$Y$84+NG!$Y111)+D$200*(EF!$V11*D$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":7.7078492150085065},{"$f":"(E$194*((E$67*EF!$G11+E$68*EF!$D11+E$69*EF!$B11+E$70*EF!$C11)*E$184+NG!$B111)+E$195*SUM(Electric!$D215:$E215)+E$196*(EF!$M11*E$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$197*((E$64*EF!$R11+E$65*EF!$S11+E$66*EF!$T11)*E$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$198*(E$72*EF!$AD11*E$184+Coal!$C83)+E$199*((E$74*EF!$Z11+E$75*EF!$AA11)*E$184+NG!$X111*NG!$Y$84+NG!$Y111)+E$200*(EF!$V11*E$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":17.950367767714237},{"$f":"(F$194*((F$67*EF!$G11+F$68*EF!$D11+F$69*EF!$B11+F$70*EF!$C11)*F$184+NG!$B111)+F$195*SUM(Electric!$D215:$E215)+F$196*(EF!$M11*F$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$197*((F$64*EF!$R11+F$65*EF!$S11+F$66*EF!$T11)*F$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$198*(F$72*EF!$AD11*F$184+Coal!$C83)+F$199*((F$74*EF!$Z11+F$75*EF!$AA11)*F$184+NG!$X111*NG!$Y$84+NG!$Y111)+F$200*(EF!$V11*F$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":24.972168983527734},{"$f":"(G$194*((G$67*EF!$G11+G$68*EF!$D11+G$69*EF!$B11+G$70*EF!$C11)*G$184+NG!$B111)+G$195*SUM(Electric!$D215:$E215)+G$196*(EF!$M11*G$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+G$197*((G$64*EF!$R11+G$65*EF!$S11+G$66*EF!$T11)*G$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+G$198*(G$72*EF!$AD11*G$184+Coal!$C83)+G$199*((G$74*EF!$Z11+G$75*EF!$AA11)*G$184+NG!$X111*NG!$Y$84+NG!$Y111)+G$200*(EF!$V11*G$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":8.00049260222867},{"$f":"(H$194*((H$67*EF!$G11+H$68*EF!$D11+H$69*EF!$B11+H$70*EF!$C11)*H$184+NG!$B111)+H$195*SUM(Electric!$D215:$E215)+H$196*(EF!$M11*H$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$197*((H$64*EF!$R11+H$65*EF!$S11+H$66*EF!$T11)*H$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$198*(H$72*EF!$AD11*H$184+Coal!$C83)+H$199*((H$74*EF!$Z11+H$75*EF!$AA11)*H$184+NG!$X111*NG!$Y$84+NG!$Y111)+H$200*(EF!$V11*H$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":29.193537902527623},{"$f":"(I$194*((I$67*EF!$G11+I$68*EF!$D11+I$69*EF!$B11+I$70*EF!$C11)*I$184+NG!$B111)+I$195*SUM(Electric!$D215:$E215)+I$196*(EF!$M11*I$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+I$197*((I$64*EF!$R11+I$65*EF!$S11+I$66*EF!$T11)*I$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+I$198*(I$72*EF!$AD11*I$184+Coal!$C83)+I$199*((I$74*EF!$Z11+I$75*EF!$AA11)*I$184+NG!$X111*NG!$Y$84+NG!$Y111)+I$200*(EF!$V11*I$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":10.233078443440565},{"$f":"(J$194*((J$67*EF!$G11+J$68*EF!$D11+J$69*EF!$B11+J$70*EF!$C11)*J$184+NG!$B111)+J$195*SUM(Electric!$D215:$E215)+J$196*(EF!$M11*J$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$197*((J$64*EF!$R11+J$65*EF!$S11+J$66*EF!$T11)*J$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$198*(J$72*EF!$AD11*J$184+Coal!$C83)+J$199*((J$74*EF!$Z11+J$75*EF!$AA11)*J$184+NG!$X111*NG!$Y$84+NG!$Y111)+J$200*(EF!$V11*J$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":11.677415161011051},{"$f":"(K$194*((K$67*EF!$G11+K$68*EF!$D11+K$69*EF!$B11+K$70*EF!$C11)*K$184+NG!$B111)+K$195*SUM(Electric!$D215:$E215)+K$196*(EF!$M11*K$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$197*((K$64*EF!$R11+K$65*EF!$S11+K$66*EF!$T11)*K$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$198*(K$72*EF!$AD11*K$184+Coal!$C83)+K$199*((K$74*EF!$Z11+K$75*EF!$AA11)*K$184+NG!$X111*NG!$Y$84+NG!$Y111)+K$200*(EF!$V11*K$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":21.915988890149897},{"$f":"(L$194*((L$67*EF!$G11+L$68*EF!$D11+L$69*EF!$B11+L$70*EF!$C11)*L$184+NG!$B111)+L$195*SUM(Electric!$D215:$E215)+L$196*(EF!$M11*L$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$197*((L$64*EF!$R11+L$65*EF!$S11+L$66*EF!$T11)*L$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$198*(L$72*EF!$AD11*L$184+Coal!$C83)+L$199*((L$74*EF!$Z11+L$75*EF!$AA11)*L$184+NG!$X111*NG!$Y$84+NG!$Y111)+L$200*(EF!$V11*L$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":8.6357124641601093},{"$f":"(M$194*((M$67*EF!$G11+M$68*EF!$D11+M$69*EF!$B11+M$70*EF!$C11)*M$184+NG!$B111)+M$195*SUM(Electric!$D215:$E215)+M$196*(EF!$M11*M$184+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+M$197*((M$64*EF!$R11+M$65*EF!$S11+M$66*EF!$T11)*M$184+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+M$198*(M$72*EF!$AD11*M$184+Coal!$C83)+M$199*((M$74*EF!$Z11+M$75*EF!$AA11)*M$184+NG!$X111*NG!$Y$84+NG!$Y111)+M$200*(EF!$V11*M$184+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289))","v":4.7164396249816392}]
["5) Cradle-to-Gate Energy Consumption and Emissions:"]
["     Total Energy",{"$f":"SUM(B151:C151)","v":76.293071625816182},{"$f":"SUM(D151:E151)","v":63.042561684217873},{"$f":"SUM(F151:G151)","v":72.162044965754035},{"$f":"SUM(H151:I151)","v":72.46324043487553},{"$f":"SUM(J151:K151)","v":56.048714593924132},{"$f":"SUM(L151:M151)","v":60.945120405170641},{"$f":"SUM(N151:O151)","v":58.392343180631158},{"$f":"SUM(P151:Q151)","v":93.355397589419326},{"$f":"SUM(R151:S151)","v":103.85688612460865},{"$f":"SUM(T151:U151)","v":81.36150957435045},{"$f":"SUM(V151:W151)","v":50.489537721310114},{"$f":"SUM(X151:Y151)","v":67.476643437181849},{"$f":"L235*$B$12+M235*$B$13","v":52.188248292897292},{"$f":"SUM(Z151:AA151)","v":52.634691761466208},{"$f":"SUM(AB151:AC151)","v":61.837250713559889},{"$f":"SUM(AD151:AE151)","v":59.177199903399519},{"$f":"SUM(AF151:AG151)","v":42.739076702985649},{"$f":"SUM(AH151:AI151)","v":137.78633826152304},{"$f":"SUM(AJ151:AK151)","v":21.865183739203236},{"$f":"SUM(AL151:AM151)","v":143.48756406866767},{"$f":"SUM(AN151:AO151)","v":29.307987581185124},{"$f":"SUM(AP151:AQ151)","v":33.667241825801867},{"$f":"SUM(AR151:AS151)","v":28.410228524927398},{"$f":"SUM(AT151:AV151)","v":0.17270683831329592},{"$f":"SUM(AW151:AY151)","v":4.5770585298159006},{"$f":"SUM(AZ151:BB151)","v":24.91575303714545}]
["     VOC",{"$f":"SUM(B158:C158)","v":1083.7286181461786},{"$f":"SUM(D158:E158)","v":1202.0353744000013},{"$f":"SUM(F158:G158)","v":927.39843176611544},{"$f":"SUM(H158:I158)","v":948.31751225013784},{"$f":"SUM(J158:K158)","v":717.57282968120649},{"$f":"SUM(L158:M158)","v":763.94032671293246},{"$f":"SUM(N158:O158)","v":1239.9537042894908},{"$f":"SUM(P158:Q158)","v":840.19876331789533},{"$f":"SUM(R158:S158)","v":894.26256094619134},{"$f":"SUM(T158:U158)","v":629.25272102851739},{"$f":"SUM(V158:W158)","v":842.97083884788856},{"$f":"SUM(X158:Y158)","v":1140.5378341827654},{"$f":"L242*$B$12+M242*$B$13","v":872.72753838137623},{"$f":"SUM(Z158:AA158)","v":421.76327411947091},{"$f":"SUM(AB158:AC158)","v":887.32023700686784},{"$f":"SUM(AD158:AE158)","v":1010.2609441544591},{"$f":"SUM(AF158:AG158)","v":739.87546694155958},{"$f":"SUM(AH158:AI158)","v":1784.302460278135},{"$f":"SUM(AJ158:AK158)","v":367.35642597628151},{"$f":"SUM(AL158:AM158)","v":916.96883926936187},{"$f":"SUM(AN158:AO158)","v":1066.069114729275},{"$f":"SUM(AP158:AQ158)","v":1045.1998491306272},{"$f":"SUM(AR158:AS158)","v":828.17507162071502},{"$f":"SUM(AT158:AV158)","v":-54.698212030950287},{"$f":"SUM(AW158:AY158)","v":-155.08043158815474},{"$f":"SUM(AZ158:BB158)","v":797.31790796813038}]
["     CO",10558.030382777382,5331.4558232230511,11169.677951521633,11129.250253533082,1200.52330714457,1366.9720925517167,4566.338235391293,8436.8691432414198,5029.2860432952421,2523.5188044180359,1073.136533999213,1494.0872788724405,1115.2316084865358,808.11344508498939,6359.6710532049838,7151.3092083716656,2847.4018896929365,7529.2692018209009,1565.3923580655571,2943.2588081525287,2240.357828144527,1849.4021591531978,1217.6939532049691,27.331012015363058,-116.00342297731578,836.0809635922426]
["     BC",19.618465094126819,9.7593831792395829,21.143808223947687,20.969452281222882,8.1373636918782015,9.863406626773779,11.293832414950399,41.755804663753302,39.337212616546552,31.801746708264197,11.654730895426237,15.456311622272921,12.034888968110906,8.3905528281351955,28.361529038306667,29.718880534092772,15.604747050687498,56.407873980016703,22.741567373953266,50.84388332987487,68.063443860368466,54.86518918652321,36.166825078744736,-39.247451114809301,-51.679662205871175,-6.6150438453295761]
["     Biogenic CH4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AT169:AV169)","v":-32165.786217477886},{"$f":"SUM(AW169:AY169)","v":-106602.42162889177},{"$f":"SUM(AZ169:BB169)","v":-108270.32932750262}]
["     CO",137.36013457799987,135.53598220375318,119.61353385719262,120.79165153492812,239.0443413541019,255.91111271212938,134.02201578023238,183.01351869101038,202.14994971761914,136.11859518290203,132.52958271047356,156.91102420784478,134.96772686021069,155.40737267199532,128.62026268580885,114.66192006326092,102.39366499227113,67.455819487204266,84.582969505071418,60.637744161290229,27.147351176971064,29.294379169421056,18.691595072891872,-273.56737145943509,-219.96755440679607,-208.86691409376232]
["     PM10",4.8298234848698343,1.5083704997674126,3.2865107329045693,3.3246486050340334,39.712163556156575,41.85140269800678,1.6993604081845439,10.106378833468431,12.081590376579912,9.7223945286059585,21.104660066750537,22.884076144939964,21.282601674569477,39.206372351181706,6.4673964128509436,6.5200441193357728,2.9844096534545312,4.8017404999062325,8.3286891145023425,5.6918951030142395,2.6624736055296205,3.0728130007535706,1.3577221865118432,-35.619244717776503,-24.903129530677514,-4.3410498839829774]
[]
["     Fossil fuels",48.49388680019873,42.131506083988775,45.042915513152714,59.574063145352255,53.626148352849214,60.564255847480773,53.736175558082628,61.118463039052877,56.214941966204954]
["Total Emissions: grams per ton of product"]
["     VOC",{"$f":"$R242*C$81+C209","v":869.02731110113587},754.52552626170154,792.57199786890726,{"$f":"$F242*F$81+F209","v":759.88889836519525},{"$f":"$F242*G$81+G209","v":692.11529767758566},{"$f":"$F242*H$81+H209","v":770.35296775632378},{"$f":"$O242*I$81+I209","v":439.61467616749559},500.0195902958742,{"$f":"$L242*K$81+K209","v":962.94768012895008}]
["     BC",18.415895917245276,15.992931218125596,16.900614218999117,9.3879859089240973,8.0611813380737267,{"$f":"$F248*H$81+H215","v":9.5113359967610691},8.8712949261968497,10.090718064377768,13.804646972410657]
["    CO2 (w/ C in VOC & CO)",{"$f":"B286+B276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1723923.1242149614},{"$f":"C286+C276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1499547.7745554871},{"$f":"D286+D276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1655479.7448398159},{"$f":"E286+E276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1169471.8846211052},{"$f":"F286+F276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":927106.79745588847},{"$f":"G286+G276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1220046.0453092798},{"$f":"H286+H276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":911100.56005605066},{"$f":"I286+I276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1036602.9727885409},{"$f":"J286+J276*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J277*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1467998.6420395956}]
["     NOx",162.29078919336095,141.36180207558971,161.67786994308554,430.29919796566537,381.4599701778593,{"$f":"$F259*H$81+H223","v":439.22524893258787},230.17549876758315,261.83260323831655,258.52463837237593]
["     PM10",5.1286793848593426,4.5178482130211961,6.6304875749735857,44.67140024588933,39.147959500417151,{"$f":"$F260*H$81+H224","v":45.715333615747682},41.303255099326677,46.980132797171969,27.531646348097656]
[]
["     CO2 (sequestered)",{"$f":"B6*B7*(1-B8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"C6*C7*(1-C8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"D6*D7*(1-D8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"E6*E7*(1-E8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"F6*F7*(1-F8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"G6*G7*(1-G8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"H6*H7*(1-H8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"I6*I7*(1-I8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"J6*J7*(1-J8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"K6*K7*(1-K8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"L6*L7*(1-L8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"L6*L7*(1-L8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"L6*L7*(1-L8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"M6*M7*(1-M8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"N6*N7*(1-N8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"O6*O7*(1-O8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"P6*P7*(1-P8)*T2g/Fuel_Specs!$B$156","v":0},{"$f":"Q6*Q7*(1-Q8)*T2g/Fuel_Specs!$B$156","v":2846069.7725490197},{"$f":"R6*R7*(1-R8)*T2g/Fuel_Specs!$B$156","v":861390.05432480015},{"$f":"S6*S7*(1-S8)*T2g/Fuel_Specs!$B$156","v":2078965.0291666668},{"$f":"T6*T7*(1-T8)*T2g/Fuel_Specs!$B$156","v":1754646.4846166666}]
[null,"Nitrogen gas","Mono ethylene glycol (MEG)","Purified terephthalic acid (PTA)","Ethylene","Propylene","Cyclohexane","Silica (SiO2) gel","Dimethyl terephthalate (DMT)","Bio Ethylene","Oxygen","Sulfuric acid (H2SO4)","Sodium chloride (NaCl)","Bauxites (aluminum salts)","Barite (Barium sulfate (BaSO4))","Iron (Fe)","Lead (Pb)","Limestone (CaCO3)","Sand (SiO2)","Phosphate ( as P2O5)","Sulfur (elemental)","Dolomite","Olivine","Potassium chloride (KCl)","Kaolin","Recycled Steel","Bio Ethylene Glycol","Bio TPA","Corn","Ethanol","Methanol","Hydrogen","Acetic Acid","Wheat straw","Corn steep liquor","Diammonium phosphate","Corn oil","Sorbitol","Glucose","Ring opening polymerization (ROP) catalyst for PLA"]
["Energy: mmBtu/ton"]
["     Petroleum",{"$f":"Chemicals!BE151","v":5.0872640364988155E-3},{"$f":"Chemicals!AJ151","v":2.6113366365238133},{"$f":"Chemicals!AN151","v":26.059272924000695},{"$f":"Chemicals!E151","v":4.2813990163247757},{"$f":"Chemicals!I151","v":32.377195151420523},{"$f":"Chemicals!AG151","v":3.4333992973768632},{"$f":"Catalyst!O138","v":1.9292528052618676},{"$f":"Chemicals!AR151","v":25.08899288106883},{"$f":"Chemicals!AY151","v":3.865734315738826},{"$f":"Chemicals!B151","v":5.0872640364988155E-3},{"$f":"Ag_Inputs!F105","v":0.31349419532986189},{"$f":"Ag_Inputs!BI105","v":0.94764348420949807},{"$f":"Inputs!AW1472","v":8.101756367793557E-2},{"$f":"Chemicals!AI151","v":0.14562053414063633},{"$f":"Inputs!I1472","v":1.5647921078480149},{"$f":"Inputs!R1472","v":0.76725644144277405},{"$f":"Ag_Inputs!I105","v":9.1861292999508598E-2},{"$f":"Inputs!AE1472","v":3.4888588534652304E-3},{"$f":"Ag_Inputs!G105","v":5.8160439221811275},{"$f":"Inputs!AX1472","v":4.4041748029147619E-3},{"$f":"Inputs!AY1472","v":0.15462878643768063},{"$f":"Catalyst!D138","v":0.79982041263314119},{"$f":"Ag_Inputs!BJ105","v":1.8099218268112649},{"$f":"Catalyst!H138","v":1.0843010713482313},{"$f":"Inputs!AB1472","v":7.1277654505999724E-2},{"$f":"Chemicals!BL151","v":2.6365809188539076},{"$f":"Chemicals!BM151","v":3.240934782988075},{"$f":"EtOH!G551*BTU2mmBTU*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":0.34028853894679073},{"$f":"(EtOH!BT551*EtOH!BU$546+EtOH!BU551)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T/1000000","v":1.3362366172148876},{"$f":"(MeOH_FTD!N167*MeOH_FTD!O$162+MeOH_FTD!O167)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T/1000000","v":0.18518296581856031},{"$f":"(Hydrogen!CB310+Hydrogen!CC310)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T/1000000","v":5.4896181957059136E-2},{"$f":"Enzymes_Yeast!H88","v":0.10639412335435604},{"$f":"EtOH!$CE551","v":1.289244655145813},{"$f":"Chemicals!AC218","v":2.9770867637483964},{"$f":"Chemicals!AX218","v":4.4203717986458404},{"$f":"Chemicals!AY218","v":0.13187669570187394},{"$f":"Enzymes_Yeast!V88","v":1.0746036642733059},{"$f":"Chemicals!K218","v":1.0039323985082369},{"$f":"Inputs!AR1472","v":24.856556131793681}]
["     PM2.5",{"$f":"Chemicals!BE158","v":4.0442579667592735},{"$f":"Chemicals!AJ158","v":64.094400001569383},{"$f":"Chemicals!AN158","v":54.605214399073787},{"$f":"Chemicals!E158","v":68.43126043343571},{"$f":"Chemicals!I158","v":64.040060310908615},{"$f":"Chemicals!AG158","v":108.68877477685498},{"$f":"Catalyst!O145","v":260.39498765562814},{"$f":"Chemicals!AR158","v":68.132879630017996},{"$f":"Chemicals!AY158","v":261.0618317565623},{"$f":"Chemicals!B158","v":4.0442579667592735},{"$f":"Ag_Inputs!F112","v":17.280633297178102},{"$f":"Ag_Inputs!BI112","v":63.747778216372922},{"$f":"Inputs!AW1479","v":0.92708963456411175},{"$f":"Chemicals!AI158","v":2.0566791594192693},{"$f":"Inputs!I1479","v":384.95482067541144},{"$f":"Inputs!R1479","v":2215.7011711012879},{"$f":"Ag_Inputs!I112","v":0.53767550688123489},{"$f":"Inputs!AE1479","v":1.2989891176333972},{"$f":"Ag_Inputs!G112","v":1011.6697572632561},{"$f":"Inputs!AX1479","v":1.9631468791547266},{"$f":"Inputs!AY1479","v":3.5363244642852707},{"$f":"Catalyst!D145","v":46.190741213107998},{"$f":"Ag_Inputs!BJ112","v":77.74985435616567},{"$f":"Catalyst!H145","v":93.318369670567861},{"$f":"Inputs!AB1479","v":340.02347138157279},{"$f":"Chemicals!BL158","v":201.26775353070718},{"$f":"Chemicals!BM158","v":127.10687389786328},{"$f":"EtOH!G557*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":18.446766814602292},{"$f":"(EtOH!BT557*EtOH!BU$546+EtOH!BU557)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":137.01369401404594},{"$f":"(MeOH_FTD!N173*MeOH_FTD!O$162+MeOH_FTD!O173)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":25.448298918717395},{"$f":"(Hydrogen!CB316+Hydrogen!CC316)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":205.20360308334241},{"$f":"Enzymes_Yeast!H95","v":22.486132808870064},{"$f":"EtOH!$CE557","v":58.231120340468756},{"$f":"Chemicals!AC225","v":163.41508306668646},{"$f":"Chemicals!AX225","v":744.71931406348642},{"$f":"Chemicals!AY225","v":1.5236689657878346},{"$f":"Enzymes_Yeast!V95","v":84.426391734115569},{"$f":"Chemicals!K225","v":60.478358125024506},{"$f":"Inputs!AR1479","v":1157.0080523988629}]
["     SOx",{"$f":"Chemicals!BE159","v":28.589802626448577},{"$f":"Chemicals!AJ159","v":404.52180591279614},{"$f":"Chemicals!AN159","v":245.09912797593134},{"$f":"Chemicals!E159","v":542.76197924716769},{"$f":"Chemicals!I159","v":319.11087825074901},{"$f":"Chemicals!AG159","v":822.54543294329676},{"$f":"Catalyst!O146","v":3662.6987097850138},{"$f":"Chemicals!AR159","v":339.7619958649974},{"$f":"Chemicals!AY159","v":7955.8090121576679},{"$f":"Chemicals!B159","v":28.589802626448577},{"$f":"Ag_Inputs!F113","v":1947.7273320730365},{"$f":"Ag_Inputs!BI113","v":530.86469163828224},{"$f":"Inputs!AW1480","v":2.8292879171963632},{"$f":"Chemicals!AI159","v":11.247002666052692},{"$f":"Inputs!I1480","v":2922.640068575884},{"$f":"Inputs!R1480","v":27424.603200515699},{"$f":"Ag_Inputs!I113","v":1.6126249115416276},{"$f":"Inputs!AE1480","v":13.868679458320065},{"$f":"Ag_Inputs!G113","v":13537.673303429308},{"$f":"Inputs!AX1480","v":55633.346003835817},{"$f":"Inputs!AY1480","v":1.6661805783613488},{"$f":"Catalyst!D146","v":339.23854893188582},{"$f":"Ag_Inputs!BJ113","v":819.44848862350636},{"$f":"Catalyst!H146","v":705.66080325903135},{"$f":"Inputs!AB1480","v":672.40069209294609},{"$f":"Chemicals!BL159","v":5513.8756082417794},{"$f":"Chemicals!BM159","v":937.84531956433295},{"$f":"EtOH!G558*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":106.092606920653},{"$f":"(EtOH!BT558*EtOH!BU$546+EtOH!BU558)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":531.7817735429677},{"$f":"(MeOH_FTD!N174*MeOH_FTD!O$162+MeOH_FTD!O174)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":266.8400555947253},{"$f":"(Hydrogen!CB317+Hydrogen!CC317)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":1311.8177681610282},{"$f":"Enzymes_Yeast!H96","v":290.81319099128166},{"$f":"EtOH!$CE558","v":60.548103873456711},{"$f":"Chemicals!AC226","v":938.8433630591245},{"$f":"Chemicals!AX226","v":9884.139126132126},{"$f":"Chemicals!AY226","v":8.6497701344748652},{"$f":"Enzymes_Yeast!V96","v":412.96917438549735},{"$f":"Chemicals!K226","v":316.61958393442558},{"$f":"Inputs!AR1480","v":4087.1307973789626}]
["     BC",{"$f":"Chemicals!BE160","v":0.2792116392353845},{"$f":"Chemicals!AJ160","v":7.8165208222526035},{"$f":"Chemicals!AN160","v":8.7380834755909014},{"$f":"Chemicals!E160","v":7.0899810583362202},{"$f":"Chemicals!I160","v":6.8959324884971593},{"$f":"Chemicals!AG160","v":9.8363233882501824},{"$f":"Catalyst!O147","v":21.815866709417133},{"$f":"Chemicals!AR160","v":9.9194145866487951},{"$f":"Chemicals!AY160","v":51.206528557487822},{"$f":"Chemicals!B160","v":0.2792116392353845},{"$f":"Ag_Inputs!F114","v":2.4942677903767296},{"$f":"Ag_Inputs!BI114","v":10.085601428646646},{"$f":"Inputs!AW1481","v":0.45152108016086445},{"$f":"Chemicals!AI160","v":0.18313351540026152},{"$f":"Inputs!I1481","v":5.5962612283230762},{"$f":"Inputs!R1481","v":6.0695974236017243},{"$f":"Ag_Inputs!I114","v":0.10933691242018445},{"$f":"Inputs!AE1481","v":6.8218461668278135E-2},{"$f":"Ag_Inputs!G114","v":55.531161525091541},{"$f":"Inputs!AX1481","v":0.14248289930054647},{"$f":"Inputs!AY1481","v":2.7051609534101764},{"$f":"Catalyst!D147","v":7.3617500410856138},{"$f":"Ag_Inputs!BJ114","v":10.135897381520422},{"$f":"Catalyst!H147","v":9.5916308417477136},{"$f":"Inputs!AB1481","v":3.1102573538254337},{"$f":"Chemicals!BL160","v":37.587474772465526},{"$f":"Chemicals!BM160","v":40.991645430667184},{"$f":"EtOH!G559*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":3.4750902087325093},{"$f":"(EtOH!BT559*EtOH!BU$546+EtOH!BU559)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":16.021623128056341},{"$f":"(MeOH_FTD!N175*MeOH_FTD!O$162+MeOH_FTD!O175)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":0.68693572289946447},{"$f":"(Hydrogen!CB318+Hydrogen!CC318)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":18.906480906539713},{"$f":"Enzymes_Yeast!H97","v":1.8604131134171344},{"$f":"EtOH!$CE559","v":16.298194960798284},{"$f":"Chemicals!AC227","v":31.451149352101652},{"$f":"Chemicals!AX227","v":42.601752161286541},{"$f":"Chemicals!AY227","v":0.11559982705347109},{"$f":"Enzymes_Yeast!V97","v":14.633532623806808},{"$f":"Chemicals!K227","v":11.260421777917122},{"$f":"Inputs!AR1481","v":32.900211255148058}]
["     OC",{"$f":"Chemicals!BE161","v":1.7850152052511965},{"$f":"Chemicals!AJ161","v":23.989786552938792},{"$f":"Chemicals!AN161","v":20.234678074398708},{"$f":"Chemicals!E161","v":23.435744909877254},{"$f":"Chemicals!I161","v":14.706226311934248},{"$f":"Chemicals!AG161","v":25.612899950782101},{"$f":"Catalyst!O148","v":51.576581643186309},{"$f":"Chemicals!AR161","v":22.792397400746445},{"$f":"Chemicals!AY161","v":45.196452524702693},{"$f":"Chemicals!B161","v":1.7850152052511965},{"$f":"Ag_Inputs!F115","v":7.3625737613834357},{"$f":"Ag_Inputs!BI115","v":24.676057062525732},{"$f":"Inputs!AW1482","v":0.16058155897091847},{"$f":"Chemicals!AI161","v":0.29933386669392337},{"$f":"Inputs!I1482","v":14.755744689950451},{"$f":"Inputs!R1482","v":9.3005050960811229},{"$f":"Ag_Inputs!I115","v":9.5399274140251011E-2},{"$f":"Inputs!AE1482","v":0.33146913458142557},{"$f":"Ag_Inputs!G115","v":121.0448070487306},{"$f":"Inputs!AX1482","v":0.55912469325324932},{"$f":"Inputs!AY1482","v":0.66110008041047397},{"$f":"Catalyst!D148","v":17.535897575242803},{"$f":"Ag_Inputs!BJ115","v":26.756438945496761},{"$f":"Catalyst!H148","v":23.26211504204656},{"$f":"Inputs!AB1482","v":11.05648109823775},{"$f":"Chemicals!BL161","v":41.211756700074545},{"$f":"Chemicals!BM161","v":26.405245305764581},{"$f":"EtOH!G560*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":2.6896469463552255},{"$f":"(EtOH!BT560*EtOH!BU$546+EtOH!BU560)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":23.199761498082349},{"$f":"(MeOH_FTD!N176*MeOH_FTD!O$162+MeOH_FTD!O176)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":1.6806273042774931},{"$f":"(Hydrogen!CB319+Hydrogen!CC319)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":44.93742709485273},{"$f":"Enzymes_Yeast!H98","v":4.7172576263904409},{"$f":"EtOH!$CE560","v":12.038037019972023},{"$f":"Chemicals!AC228","v":27.573264174800233},{"$f":"Chemicals!AX228","v":93.957334144648883},{"$f":"Chemicals!AY228","v":0.67534799951989699},{"$f":"Enzymes_Yeast!V98","v":23.222460040136546},{"$f":"Chemicals!K228","v":13.284845247645846},{"$f":"Inputs!AR1482","v":54.785748789806149}]
["     CH4",{"$f":"Chemicals!BE162","v":177.33402375332179},{"$f":"Chemicals!AJ162","v":5411.1145480634968},{"$f":"Chemicals!AN162","v":4219.5767159525385},{"$f":"Chemicals!E162","v":6953.0896023485629},{"$f":"Chemicals!I162","v":5036.696661584032},{"$f":"Chemicals!AG162","v":11146.764861031405},{"$f":"Catalyst!O149","v":4793.9100226759529},{"$f":"Chemicals!AR162","v":5650.5223124057584},{"$f":"Chemicals!AY162","v":2910.6485428124361},{"$f":"Chemicals!B162","v":177.33402375332179},{"$f":"Ag_Inputs!F116","v":49.137049509483276},{"$f":"Ag_Inputs!BI116","v":379.90937870832943},{"$f":"Inputs!AW1483","v":9.9244148946246646},{"$f":"Chemicals!AI162","v":27.481644641904481},{"$f":"Inputs!I1483","v":3859.029065064939},{"$f":"Inputs!R1483","v":6308.668326718338},{"$f":"Ag_Inputs!I116","v":10.291792584619486},{"$f":"Inputs!AE1483","v":43.355399315679641},{"$f":"Ag_Inputs!G116","v":2280.2879673486577},{"$f":"Inputs!AX1483","v":73.715989729723745},{"$f":"Inputs!AY1483","v":19.670832180045881},{"$f":"Catalyst!D149","v":392.56570163342758},{"$f":"Ag_Inputs!BJ116","v":640.02646542214836},{"$f":"Catalyst!H149","v":1596.4169801469402},{"$f":"Inputs!AB1483","v":1464.0816183884256},{"$f":"Chemicals!BL162","v":3206.315996703564},{"$f":"Chemicals!BM162","v":2753.1651861850255},{"$f":"EtOH!G561*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":267.15811630569084},{"$f":"(EtOH!BT561*EtOH!BU$546+EtOH!BU561)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2805.9388005400965},{"$f":"(MeOH_FTD!N177*MeOH_FTD!O$162+MeOH_FTD!O177)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":3517.3726879702199},{"$f":"(Hydrogen!CB320+Hydrogen!CC320)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":25969.166019660439},{"$f":"Enzymes_Yeast!H99","v":4671.2558670002309},{"$f":"EtOH!$CE561","v":603.10555495681706},{"$f":"Chemicals!AC229","v":3115.3372745859479},{"$f":"Chemicals!AX229","v":5872.4697498794685},{"$f":"Chemicals!AY229","v":63.838389298100125},{"$f":"Enzymes_Yeast!V99","v":3096.7980113422946},{"$f":"Chemicals!K229","v":1607.2091553275043},{"$f":"Inputs!AR1483","v":8704.4152532641219}]
["     N2O",{"$f":"Chemicals!BE163","v":1.428530249714125},{"$f":"Chemicals!AJ163","v":22.279779207792217},{"$f":"Chemicals!AN163","v":18.930976661911608},{"$f":"Chemicals!E163","v":16.701119317416929},{"$f":"Chemicals!I163","v":11.101137898769606},{"$f":"Chemicals!AG163","v":40.582118666734118},{"$f":"Catalyst!O150","v":33.630319466786439},{"$f":"Chemicals!AR163","v":23.409466118475809},{"$f":"Chemicals!AY163","v":66.48701266939733},{"$f":"Chemicals!B163","v":1.428530249714125},{"$f":"Ag_Inputs!F117","v":0.81375509792189438},{"$f":"Ag_Inputs!BI117","v":3.8951434428446374},{"$f":"Inputs!AW1484","v":0.1806727098687492},{"$f":"Chemicals!AI163","v":0.32048678144673143},{"$f":"Inputs!I1484","v":15.770963759264696},{"$f":"Inputs!R1484","v":8.8018314640699451},{"$f":"Ag_Inputs!I117","v":6.04303611273974E-2},{"$f":"Inputs!AE1484","v":0.41555593331994545},{"$f":"Ag_Inputs!G117","v":25.87445068104352},{"$f":"Inputs!AX1484","v":0.69077725887298036},{"$f":"Inputs!AY1484","v":0.14902571055567052},{"$f":"Catalyst!D150","v":3.5559298198584464},{"$f":"Ag_Inputs!BJ117","v":7.2912619467634476},{"$f":"Catalyst!H150","v":12.448214537449303},{"$f":"Inputs!AB1484","v":14.080356540358402},{"$f":"Chemicals!BL163","v":55.493741349369039},{"$f":"Chemicals!BM163","v":-200.77823215436189},{"$f":"EtOH!G562*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":291.44245677134575},{"$f":"(EtOH!BT562*EtOH!BU$546+EtOH!BU562)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":907.87357199954533},{"$f":"(MeOH_FTD!N178*MeOH_FTD!O$162+MeOH_FTD!O178)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":4.7394293414768534},{"$f":"(Hydrogen!CB321+Hydrogen!CC321)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":177.38998792875989},{"$f":"Enzymes_Yeast!H100","v":20.789180782829892},{"$f":"EtOH!$CE562","v":280.65283662308292},{"$f":"Chemicals!AC230","v":2446.6601819339758},{"$f":"Chemicals!AX230","v":27.730032109128796},{"$f":"Chemicals!AY230","v":0.48858572428076591},{"$f":"Enzymes_Yeast!V100","v":734.80487806179076},{"$f":"Chemicals!K230","v":730.36594413444664},{"$f":"Inputs!AR1484","v":80.960533374129483}]
["     CO2",{"$f":"Chemicals!BE164","v":69436.118143610889},{"$f":"Chemicals!AJ164","v":841135.33794945863},{"$f":"Chemicals!AN164","v":751722.57947104867},{"$f":"Chemicals!E164","v":733768.01571889245},{"$f":"Chemicals!I164","v":623866.96991300932},{"$f":"Chemicals!AG164","v":2102832.6639105827},{"$f":"Catalyst!O151","v":2183250.1960747079},{"$f":"Chemicals!AR164","v":930704.25354730408},{"$f":"Chemicals!AY164","v":694896.11311267456},{"$f":"Chemicals!B164","v":69436.118143610889},{"$f":"Ag_Inputs!F118","v":32716.041642158794},{"$f":"Ag_Inputs!BI118","v":184023.21292902692},{"$f":"Inputs!AW1485","v":7711.559587347766},{"$f":"Chemicals!AI164","v":16649.281966427996},{"$f":"Inputs!I1485","v":720958.91939714865},{"$f":"Inputs!R1485","v":467619.54204698419},{"$f":"Ag_Inputs!I118","v":8268.2493236142891},{"$f":"Inputs!AE1485","v":20448.159646060114},{"$f":"Ag_Inputs!G118","v":1034612.631969919},{"$f":"Inputs!AX1485","v":31309.985274216062},{"$f":"Inputs!AY1485","v":14565.922799660528},{"$f":"Catalyst!D151","v":190117.71197762189},{"$f":"Ag_Inputs!BJ118","v":318982.78995091189},{"$f":"Catalyst!H151","v":543129.10410493345},{"$f":"Inputs!AB1485","v":609507.85784779279},{"$f":"Chemicals!BL164","v":1330354.8220034433},{"$f":"Chemicals!BM164","v":689937.96230648702},{"$f":"EtOH!G563*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":136213.0769768059},{"$f":"(EtOH!BT563*EtOH!BU$546+EtOH!BU563)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":944995.50358745025},{"$f":"(MeOH_FTD!N179*MeOH_FTD!O$162+MeOH_FTD!O179)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":284236.93099085451},{"$f":"(Hydrogen!CB322+Hydrogen!CC322)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":7685790.0921896985},{"$f":"Enzymes_Yeast!H101","v":303856.95909247105},{"$f":"EtOH!$CE563","v":155656.90667113362},{"$f":"Chemicals!AC231","v":746517.27681322314},{"$f":"Chemicals!AX231","v":1200285.5530312371},{"$f":"Chemicals!AY231","v":30766.934281792557},{"$f":"Enzymes_Yeast!V101","v":895919.35661432217},{"$f":"Chemicals!K231","v":432380.12243286287},{"$f":"Inputs!AR1485","v":5481665.1945124231}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"Chemicals!BE168","v":0.67274086345084305},{"$f":"Chemicals!AJ168","v":147.75044034308939},{"$f":"Chemicals!AN168","v":388.11079242851997},{"$f":"Chemicals!E168","v":244.65081272334768},{"$f":"Chemicals!I168","v":138.45655302562071},{"$f":"Chemicals!AG168","v":332.6681605871334},{"$f":"Catalyst!O153","v":15.053984522376641},{"$f":"Chemicals!AR168","v":431.13181176768967},{"$f":"Chemicals!AY168","v":537.27282879728136},{"$f":"Chemicals!B168","v":0.67274086345084305},{"$f":"Ag_Inputs!F120","v":1.4617959755038437},{"$f":"Ag_Inputs!BI120","v":4.4968608682299589},{"$f":"Inputs!AW1489","v":0.20595240784105004},{"$f":"Chemicals!AI168","v":0.35364891777484153},{"$f":"Inputs!I1489","v":8.4613425047485258},{"$f":"Inputs!R1489","v":4.5876760063183717},{"$f":"Ag_Inputs!I120","v":0.27364510449290347},{"$f":"Inputs!AE1489","v":0.16240387700915881},{"$f":"Ag_Inputs!G120","v":27.131686056423661},{"$f":"Inputs!AX1489","v":0.25474929805937097},{"$f":"Inputs!AY1489","v":0.41849859732608985},{"$f":"Catalyst!D153","v":3.9429783482758518},{"$f":"Ag_Inputs!BJ120","v":6.6238466700804786},{"$f":"Catalyst!H153","v":7.3850775168235749},{"$f":"Inputs!AB1489","v":4.8326013531609},{"$f":"Chemicals!BL168","v":367.98486335810151},{"$f":"Chemicals!BM168","v":16.626215527623977},{"$f":"EtOH!G568*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":1.4939046604452726},{"$f":"(EtOH!I568*EtOH!J$546+EtOH!J568)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":317.52777369734963},{"$f":"(MeOH_FTD!N184*MeOH_FTD!O$162+MeOH_FTD!O184)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":156.76068631320203},{"$f":"(Hydrogen!CB327+Hydrogen!CC327)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":100.96523768499743},{"$f":"Enzymes_Yeast!H103","v":91.164208210443135},{"$f":"EtOH!$CE568","v":4.6527155261406286},{"$f":"Chemicals!AC233","v":14.672803623063126},{"$f":"Chemicals!AX233","v":23.751229271891631},{"$f":"Chemicals!AY233","v":0.66347264694137753},{"$f":"Enzymes_Yeast!V103","v":11.170046004119285},{"$f":"Chemicals!K233","v":6.4816856299068668},{"$f":"Inputs!AR1489","v":62.489239419292616}]
["     CO",{"$f":"Chemicals!BE169","v":5.612517364382918},{"$f":"Chemicals!AJ169","v":157.0478047618688},{"$f":"Chemicals!AN169","v":78.364062289888381},{"$f":"Chemicals!E169","v":232.68326691516765},{"$f":"Chemicals!I169","v":143.13342453937747},{"$f":"Chemicals!AG169","v":192.19798348051052},{"$f":"Catalyst!O154","v":53.160254684955568},{"$f":"Chemicals!AR169","v":85.696688665934801},{"$f":"Chemicals!AY169","v":40.070304925144534},{"$f":"Chemicals!B169","v":5.612517364382918},{"$f":"Ag_Inputs!F121","v":2.2985772856170579},{"$f":"Ag_Inputs!BI121","v":8.856274517620399},{"$f":"Inputs!AW1490","v":0.19410452315191581},{"$f":"Chemicals!AI169","v":0.36957531479962297},{"$f":"Inputs!I1490","v":29.888801811411334},{"$f":"Inputs!R1490","v":29.303336629821246},{"$f":"Ag_Inputs!I121","v":0.16082242208242187},{"$f":"Inputs!AE1490","v":1.9400253406544008},{"$f":"Ag_Inputs!G121","v":59.655069220608382},{"$f":"Inputs!AX1490","v":2.6796713984737357},{"$f":"Inputs!AY1490","v":0.3961071919653314},{"$f":"Catalyst!D154","v":12.912564622603583},{"$f":"Ag_Inputs!BJ121","v":15.894389650576255},{"$f":"Catalyst!H154","v":32.469729590621469},{"$f":"Inputs!AB1490","v":46.65955562145141},{"$f":"Chemicals!BL169","v":53.231843668291077},{"$f":"Chemicals!BM169","v":35.366798393212783},{"$f":"EtOH!G569*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":2.8053943023788208},{"$f":"(EtOH!I569*EtOH!J$546+EtOH!J569)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":40.344271852513593},{"$f":"(MeOH_FTD!N185*MeOH_FTD!O$162+MeOH_FTD!O185)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":21.533102013412606},{"$f":"(Hydrogen!CB328+Hydrogen!CC328)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":244.30102543711672},{"$f":"Enzymes_Yeast!H104","v":49.30211585152135},{"$f":"EtOH!$CE569","v":6.2247983586892026},{"$f":"Chemicals!AC234","v":31.987026456091002},{"$f":"Chemicals!AX234","v":61.369477007086367},{"$f":"Chemicals!AY234","v":3.7670777206710087},{"$f":"Enzymes_Yeast!V104","v":41.304348669640675},{"$f":"Chemicals!K234","v":19.035717168093868},{"$f":"Inputs!AR1490","v":201.06753275871023}]
["     NOx",{"$f":"Chemicals!BE170","v":9.9923121727440272},{"$f":"Chemicals!AJ170","v":250.78590493397604},{"$f":"Chemicals!AN170","v":116.72497706802552},{"$f":"Chemicals!E170","v":380.49982571035395},{"$f":"Chemicals!I170","v":195.77740247953108},{"$f":"Chemicals!AG170","v":294.86828643135163},{"$f":"Catalyst!O155","v":88.20387972560215},{"$f":"Chemicals!AR170","v":122.13276501653323},{"$f":"Chemicals!AY170","v":64.809844223332021},{"$f":"Chemicals!B170","v":9.9923121727440272},{"$f":"Ag_Inputs!F122","v":15.169123203127603},{"$f":"Ag_Inputs!BI122","v":44.396345900406118},{"$f":"Inputs!AW1491","v":0.33407610291868217},{"$f":"Chemicals!AI170","v":0.51417025038430331},{"$f":"Inputs!I1491","v":50.836498675204865},{"$f":"Inputs!R1491","v":63.471819595195342},{"$f":"Ag_Inputs!I122","v":0.24144121609575664},{"$f":"Inputs!AE1491","v":4.1170169406987522},{"$f":"Ag_Inputs!G122","v":238.77458784375665},{"$f":"Inputs!AX1491","v":5.4495235949763359},{"$f":"Inputs!AY1491","v":0.67625610066442132},{"$f":"Catalyst!D155","v":40.22813852892623},{"$f":"Ag_Inputs!BJ122","v":56.535347196202551},{"$f":"Catalyst!H155","v":59.173711890804299},{"$f":"Inputs!AB1491","v":91.797047476920369},{"$f":"Chemicals!BL170","v":84.961264317082211},{"$f":"Chemicals!BM170","v":55.758065187889578},{"$f":"EtOH!G570*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":5.2935638392086624},{"$f":"(EtOH!I570*EtOH!J$546+EtOH!J570)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":61.246295214929049},{"$f":"(MeOH_FTD!N186*MeOH_FTD!O$162+MeOH_FTD!O186)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":23.378161675451103},{"$f":"(Hydrogen!CB329+Hydrogen!CC329)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":308.46261401343236},{"$f":"Enzymes_Yeast!H105","v":58.615443678952943},{"$f":"EtOH!$CE570","v":11.37279464072439},{"$f":"Chemicals!AC235","v":55.518845419382274},{"$f":"Chemicals!AX235","v":198.07929321735435},{"$f":"Chemicals!AY235","v":5.2208030412977564},{"$f":"Enzymes_Yeast!V105","v":58.955650956567325},{"$f":"Chemicals!K235","v":28.462475010203697},{"$f":"Inputs!AR1491","v":412.39231747215399}]
["     PM10",{"$f":"Chemicals!BE171","v":1.2150390504089932},{"$f":"Chemicals!AJ171","v":24.218768999549916},{"$f":"Chemicals!AN171","v":13.621859461163531},{"$f":"Chemicals!E171","v":39.120650634671954},{"$f":"Chemicals!I171","v":37.778119487728191},{"$f":"Chemicals!AG171","v":32.197625355556262},{"$f":"Catalyst!O156","v":3.2388664430729968},{"$f":"Chemicals!AR171","v":13.531845710342669},{"$f":"Chemicals!AY171","v":2.9927791117612803},{"$f":"Chemicals!B171","v":1.2150390504089932},{"$f":"Ag_Inputs!F123","v":1.0952549390486284},{"$f":"Ag_Inputs!BI123","v":3.6148982016978985},{"$f":"Inputs!AW1492","v":5.0654668510648704E-2},{"$f":"Chemicals!AI171","v":5.945502000446555E-2},{"$f":"Inputs!I1492","v":3.6036213867262212},{"$f":"Inputs!R1492","v":6.8151901523485012},{"$f":"Ag_Inputs!I123","v":4.2828565153334303E-2},{"$f":"Inputs!AE1492","v":0.46430999333236228},{"$f":"Ag_Inputs!G123","v":19.111993467712576},{"$f":"Inputs!AX1492","v":0.58186145014397783},{"$f":"Inputs!AY1492","v":0.10152894136050754},{"$f":"Catalyst!D156","v":4.2624917750369509},{"$f":"Ag_Inputs!BJ123","v":5.1424432374722526},{"$f":"Catalyst!H156","v":5.6429090890431137},{"$f":"Inputs!AB1492","v":9.3560945693140916},{"$f":"Chemicals!BL171","v":5.7594346764520585},{"$f":"Chemicals!BM171","v":4.2953742218808388},{"$f":"EtOH!G571*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":0.43629670311011459},{"$f":"(EtOH!I571*EtOH!J$546+EtOH!J571)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2.5821255511794345},{"$f":"(MeOH_FTD!N187*MeOH_FTD!O$162+MeOH_FTD!O187)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":2.7362205000991207},{"$f":"(Hydrogen!CB330+Hydrogen!CC330)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":42.759358169937961},{"$f":"Enzymes_Yeast!H106","v":2.1189270611552171},{"$f":"EtOH!$CE571","v":1.2360827461471398},{"$f":"Chemicals!AC236","v":3.8844170347836053},{"$f":"Chemicals!AX236","v":14.471060136463002},{"$f":"Chemicals!AY236","v":0.47852167242167593},{"$f":"Enzymes_Yeast!V106","v":3.4506784963204371},{"$f":"Chemicals!K236","v":1.4730278095378686},{"$f":"Inputs!AR1492","v":49.408323317708415}]
["     PM2.5",{"$f":"Chemicals!BE172","v":1.0916104669608802},{"$f":"Chemicals!AJ172","v":22.335613449873701},{"$f":"Chemicals!AN172","v":12.224125959199469},{"$f":"Chemicals!E172","v":36.124441028855877},{"$f":"Chemicals!I172","v":33.525218741674053},{"$f":"Chemicals!AG172","v":30.047607814732867},{"$f":"Catalyst!O157","v":2.9010894662209492},{"$f":"Chemicals!AR172","v":12.111809140622626},{"$f":"Chemicals!AY172","v":2.2585167342165078},{"$f":"Chemicals!B172","v":1.0916104669608802},{"$f":"Ag_Inputs!F124","v":1.0036357053913278},{"$f":"Ag_Inputs!BI124","v":3.3039260886929251},{"$f":"Inputs!AW1493","v":4.3241038443134518E-2},{"$f":"Chemicals!AI172","v":5.2001065540981578E-2},{"$f":"Inputs!I1493","v":3.0253621121421457},{"$f":"Inputs!R1493","v":5.6679981137678332},{"$f":"Ag_Inputs!I124","v":3.6987317241280911E-2},{"$f":"Inputs!AE1493","v":0.38487852711384452},{"$f":"Ag_Inputs!G124","v":17.314100950322175},{"$f":"Inputs!AX1493","v":0.48243063528307695},{"$f":"Inputs!AY1493","v":8.6387276447936673E-2},{"$f":"Catalyst!D157","v":3.8584365528280271},{"$f":"Ag_Inputs!BJ124","v":4.6754195841132029},{"$f":"Catalyst!H157","v":5.039921562260524},{"$f":"Inputs!AB1493","v":7.758878431086349},{"$f":"Chemicals!BL172","v":4.884937046523997},{"$f":"Chemicals!BM172","v":3.6275767525027636},{"$f":"EtOH!G572*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":0.36613228091049727},{"$f":"(EtOH!I572*EtOH!J$546+EtOH!J572)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":2.1355325854334053},{"$f":"(MeOH_FTD!N188*MeOH_FTD!O$162+MeOH_FTD!O188)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":2.3645252620352637},{"$f":"(Hydrogen!CB331+Hydrogen!CC331)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":41.48772170787408},{"$f":"Enzymes_Yeast!H107","v":1.8620640442492196},{"$f":"EtOH!$CE572","v":0.93022330763793648},{"$f":"Chemicals!AC237","v":3.2800148907024695},{"$f":"Chemicals!AX237","v":13.084284408435829},{"$f":"Chemicals!AY237","v":0.3834438973199365},{"$f":"Enzymes_Yeast!V107","v":3.074399898965146},{"$f":"Chemicals!K237","v":1.2612729086559993},{"$f":"Inputs!AR1493","v":41.434547410243979}]
["     SOx",{"$f":"Chemicals!BE173","v":6.1360710223582728},{"$f":"Chemicals!AJ173","v":25.78428748126095},{"$f":"Chemicals!AN173","v":34.485599819984316},{"$f":"Chemicals!E173","v":33.026525638159463},{"$f":"Chemicals!I173","v":75.161742223083323},{"$f":"Chemicals!AG173","v":23.547043842191588},{"$f":"Catalyst!O158","v":20.142603719330751},{"$f":"Chemicals!AR173","v":32.835507561902126},{"$f":"Chemicals!AY173","v":7.8074702473354822},{"$f":"Chemicals!B173","v":6.1360710223582728},{"$f":"Ag_Inputs!F125","v":7.0544382058075072},{"$f":"Ag_Inputs!BI125","v":24.825928789742264},{"$f":"Inputs!AW1494","v":0.20660854736355},{"$f":"Chemicals!AI173","v":0.11472546000544936},{"$f":"Inputs!I1494","v":27.528849552754323},{"$f":"Inputs!R1494","v":59.887578620246963},{"$f":"Ag_Inputs!I125","v":7.2032024265729952E-2},{"$f":"Inputs!AE1494","v":4.28576572362251},{"$f":"Ag_Inputs!G125","v":122.61857236096374},{"$f":"Inputs!AX1494","v":5.3738320403536903},{"$f":"Inputs!AY1494","v":0.41461485419405697},{"$f":"Catalyst!D158","v":25.57291754390743},{"$f":"Ag_Inputs!BJ125","v":31.728249321364252},{"$f":"Catalyst!H158","v":30.198047586268988},{"$f":"Inputs!AB1494","v":86.452428322898214},{"$f":"Chemicals!BL173","v":24.350605938643742},{"$f":"Chemicals!BM173","v":17.97575390179415},{"$f":"EtOH!G573*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":1.9815491928355122},{"$f":"(EtOH!I573*EtOH!J$546+EtOH!J573)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":10.708802186265537},{"$f":"(MeOH_FTD!N189*MeOH_FTD!O$162+MeOH_FTD!O189)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":6.4082177184568216},{"$f":"(Hydrogen!CB332+Hydrogen!CC332)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":18.859888245626841},{"$f":"Enzymes_Yeast!H108","v":7.5974826677781051},{"$f":"EtOH!$CE573","v":7.0370568953756827},{"$f":"Chemicals!AC238","v":17.980739416491243},{"$f":"Chemicals!AX238","v":92.747659554907287},{"$f":"Chemicals!AY238","v":1.8320277340432312},{"$f":"Enzymes_Yeast!V108","v":14.993277175352331},{"$f":"Chemicals!K238","v":6.9683851466905677},{"$f":"Inputs!AR1494","v":389.40151172020933}]
["     BC",{"$f":"Chemicals!BE174","v":5.359424432657172E-2},{"$f":"Chemicals!AJ174","v":1.5502476278515238},{"$f":"Chemicals!AN174","v":1.9268431327666675},{"$f":"Chemicals!E174","v":2.5293377378443269},{"$f":"Chemicals!I174","v":2.3850342934056914},{"$f":"Chemicals!AG174","v":1.979154215165468},{"$f":"Catalyst!O159","v":0.34214995142573906},{"$f":"Chemicals!AR174","v":1.8112918327407763},{"$f":"Chemicals!AY174","v":0.36618874599595941},{"$f":"Chemicals!B174","v":5.359424432657172E-2},{"$f":"Ag_Inputs!F126","v":0.13782059920615369},{"$f":"Ag_Inputs!BI126","v":0.45615598506826788},{"$f":"Inputs!AW1495","v":4.4467053168702969E-3},{"$f":"Chemicals!AI174","v":6.213234599614423E-3},{"$f":"Inputs!I1495","v":0.19947836524990439},{"$f":"Inputs!R1495","v":0.28689527557890598},{"$f":"Ag_Inputs!I126","v":4.7670957444147068E-3},{"$f":"Inputs!AE1495","v":1.7682026759370469E-2},{"$f":"Ag_Inputs!G126","v":2.2544319690458323},{"$f":"Inputs!AX1495","v":2.2276043147967491E-2},{"$f":"Inputs!AY1495","v":9.0733261216545107E-3},{"$f":"Catalyst!D159","v":0.37879430249897073},{"$f":"Ag_Inputs!BJ126","v":0.53604625790140314},{"$f":"Catalyst!H159","v":0.34219646280607041},{"$f":"Inputs!AB1495","v":0.35987680573450725},{"$f":"Chemicals!BL174","v":0.41676770628128668},{"$f":"Chemicals!BM174","v":0.38412238700388257},{"$f":"EtOH!G574*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":4.6362902237216716E-2},{"$f":"(EtOH!I574*EtOH!J$546+EtOH!J574)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":0.22571036472750139},{"$f":"(MeOH_FTD!N190*MeOH_FTD!O$162+MeOH_FTD!O190)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":-5.0476752806058976E-2},{"$f":"(Hydrogen!CB333+Hydrogen!CC333)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":2.6350274177023323},{"$f":"Enzymes_Yeast!H109","v":1.7962787589591363E-2},{"$f":"EtOH!$CE574","v":0.11004828223808366},{"$f":"Chemicals!AC239","v":0.40427386314148367},{"$f":"Chemicals!AX239","v":1.7017413579469918},{"$f":"Chemicals!AY239","v":2.3329001050033309E-2},{"$f":"Enzymes_Yeast!V109","v":0.24409471588345538},{"$f":"Chemicals!K239","v":0.14137493662740114},{"$f":"Inputs!AR1495","v":2.4337492899302919}]
["     OC",{"$f":"Chemicals!BE175","v":0.49395554465796931},{"$f":"Chemicals!AJ175","v":7.2017091477533253},{"$f":"Chemicals!AN175","v":3.4369725300195517},{"$f":"Chemicals!E175","v":11.423634646939222},{"$f":"Chemicals!I175","v":5.2846881223101567},{"$f":"Chemicals!AG175","v":8.0115519554598382},{"$f":"Catalyst!O160","v":1.0039566364000543},{"$f":"Chemicals!AR175","v":3.1100139596494967},{"$f":"Chemicals!AY175","v":0.57996675829469024},{"$f":"Chemicals!B175","v":0.49395554465796931},{"$f":"Ag_Inputs!F127","v":0.40185256350889931},{"$f":"Ag_Inputs!BI127","v":1.2622311277145715},{"$f":"Inputs!AW1496","v":8.3853874816257161E-3},{"$f":"Chemicals!AI175","v":8.9656069519190619E-3},{"$f":"Inputs!I1496","v":0.76409217154861875},{"$f":"Inputs!R1496","v":1.438784798730675},{"$f":"Ag_Inputs!I127","v":6.6403555906698539E-3},{"$f":"Inputs!AE1496","v":9.6579864414106459E-2},{"$f":"Ag_Inputs!G127","v":6.671128150503808},{"$f":"Inputs!AX1496","v":0.12118108046637888},{"$f":"Inputs!AY1496","v":1.6995396659645678E-2},{"$f":"Catalyst!D160","v":1.5646138435359158},{"$f":"Ag_Inputs!BJ127","v":1.8052935584450187},{"$f":"Catalyst!H160","v":2.0820068036290462},{"$f":"Inputs!AB1496","v":1.9506933734158876},{"$f":"Chemicals!BL175","v":1.91010106152809},{"$f":"Chemicals!BM175","v":1.182195752939101},{"$f":"EtOH!G575*BTU2mmBTU*Fuel_Specs!$B$32*EtOH!$E$135*(1/EtOH!$Y$469)*T2lb","v":0.11677199670415178},{"$f":"(EtOH!I575*EtOH!J$546+EtOH!J575)/1000000*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2T","v":0.81697514381660885},{"$f":"(MeOH_FTD!N191*MeOH_FTD!O$162+MeOH_FTD!O191)/1000000*Fuel_Specs!$B$31/FuelSpec_MeOH_Density/g2T","v":7.9221906583369361E-2},{"$f":"(Hydrogen!CB334+Hydrogen!CC334)/1000000*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2T","v":7.0805844224081582},{"$f":"Enzymes_Yeast!H110","v":0.31083479764904376},{"$f":"EtOH!$CE575","v":0.19409886532868653},{"$f":"Chemicals!AC240","v":1.0593076554303873},{"$f":"Chemicals!AX240","v":5.0398373908800265},{"$f":"Chemicals!AY240","v":0.16169968592619011},{"$f":"Enzymes_Yeast!V110","v":1.1156958444881799},{"$f":"Chemicals!K240","v":0.43131610409680016},{"$f":"Inputs!AR1496","v":9.6832979465101303}]

{"sheet":"Animal_Feed","index":46,"n_rows":304,"n_cols":18,"rows_kept":139,"cut":true,"hidden":false,"merged":[[92,4,92,6],[92,7,92,8],[99,4,99,6],[99,7,99,8],[114,4,114,6],[114,7,114,8],[160,10,160,11],[69,1,70,1],[74,4,74,6],[74,7,74,8],[84,4,84,6],[84,7,84,8],[160,4,160,5],[160,6,160,7],[160,8,160,9],[69,7,69,11],[69,2,69,6],[84,9,84,11],[74,9,74,11],[92,9,92,11],[99,9,99,11],[114,9,114,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Life-cycle analysis of animal feed production for swine and poultry production "]
[]
["1) Key input parameters for animal feed production "]
["1.1) Ingredient composition of diet "]
[null,"1.2a) Total amount of ingredient in the swine diet",null,null,null,null,null,null,null,null,"1.2b) Total amount of ingredient in the pourltry diet"]
[null,"Select diet    ","Standard Diet",null,null,null,null,null,null,null,"Select diet ","Standard Diet"]
[null,null,"Soybean meal (SBM)","Corn ","DDGS",{"$f":"F274","v":"Amino acid: Methionine"},{"$f":"G274","v":"Amino acid: Threonine "},{"$f":"H274","v":"Animo acid: l-Lysine.HCL"},"Total feed",null,null,"Soybean meal (SBM)","Corn ","DDGS","Amino acid: Methionine","Amino acid: Threonine ","Animo acid: l-Lysine.HCL","Total feed"]
[null,"Ingredients selected in the swine diet (lb ingredient/ lb animal feed)",{"$f":"IF($C$6=\"Standard Diet\",C9,IF($C$6=\"Diet A\",C10,IF($C$6=\"Diet B\",C11,IF($C$6=\"Diet C\",C12,IF($C$6=\"User defined\",C14,C13)))))","v":0.12414097622213224},{"$f":"IF($C$6=\"Standard Diet\",D9,IF($C$6=\"Diet A\",D10,IF($C$6=\"Diet B\",D11,IF($C$6=\"Diet C\",D12,IF($C$6=\"User defined\",D14,D13)))))","v":0.86997662732253811},0,6.1888157680190133E-4,1.1180502021315157E-3,4.1454646763963042E-3,1,null,"Ingredient in the poultry diet (lb ingredient/ lb animal feed)",{"$f":"IF($L$6=\"Standard Diet\",L9,IF($L$6=\"Diet A\",$L$10,IF($L$6=\"Diet B\",$L$11,IF($L$6=\"Diet C\",L12,L13))))","v":0.27345839603365002},{"$f":"IF($L$6=\"Standard Diet\",M9,IF($L$6=\"Diet A\",$M$10,IF($L$6=\"Diet B\",$M$11,IF($L$6=\"Diet C\",M12,M13))))","v":0.72142584737875337},{"$f":"IF($L$6=\"Standard Diet\",N9,IF($L$6=\"Diet A\",$N$10,IF($L$6=\"Diet B\",$N$11,IF($L$6=\"Diet C\",N12,N13))))","v":0},{"$f":"IF($L$6=\"Standard Diet\",O9,IF($L$6=\"Diet A\",$O$10,IF($L$6=\"Diet B\",$O$11,IF($L$6=\"Diet C\",O12,O13))))","v":2.4496664960279848E-3},{"$f":"IF($L$6=\"Standard Diet\",P9,IF($L$6=\"Diet A\",$P$10,IF($L$6=\"Diet B\",$P$11,IF($L$6=\"Diet C\",P12,P13))))","v":8.8815329721409148E-4},{"$f":"IF($L$6=\"Standard Diet\",Q9,IF($L$6=\"Diet A\",$Q$10,IF($L$6=\"Diet B\",$Q$11,IF($L$6=\"Diet C\",Q12,Q13))))","v":1.7779367943542401E-3},{"$f":"IF($L$6=\"Standard Diet\",R9,IF($L$6=\"Diet A\",R10,IF($L$6=\"Diet B\",R11,IF($L$6=\"Diet C\",R12,R13))))","v":0.99999999999999978}]
[null,"Standard Diet ",0.12414097622213224,0.86997662732253811,0,6.1888157680190133E-4,1.1180502021315157E-3,4.1454646763963042E-3,{"$f":"SUM(C9:H9)","v":1},null,"Standard Diet ",0.27345839603365002,0.72142584737875337,0,2.4496664960279848E-3,8.8815329721409148E-4,1.7779367943542401E-3,{"$f":"SUM(L9:Q9)","v":0.99999999999999978}]
[null,"Diet A",7.3928744958885392E-2,0.81436969269603399,0.1048634680267878,4.1006859171875367E-4,1.2537476237282749E-3,5.1742781028457901E-3,1,null,"Diet A",0.25572305187776245,0.65551783874913538,8.3825810581730872E-2,2.1732365304629867E-3,6.7038958536896681E-4,2.0896726755393236E-3,{"$f":"SUM(L10:Q10)","v":0.99999999999999989}]
[null,"Diet B",2.3054700309998673E-2,0.75811451591460166,0.21102700512584596,1.9847089832085812E-4,1.3907734772818879E-3,6.2145342739510371E-3,1,null,"Diet B",0.24760695143848055,0.62135257961130419,0.12624835503848209,2.0206057643099742E-3,5.4964137993052911E-4,2.2218667674925724E-3,{"$f":"SUM(L11:Q11)","v":0.99999999999999989}]
[null,"Diet C",0,0.67372094206626665,0.31869486379672024,0,1.1555875761269077E-3,6.4286065608861751E-3,0.99999999999999989,null,"Diet C",0.24636290396134433,0.74825539779756789,0,2.5168831904496002E-3,9.3510376158125841E-4,1.9297112890568854E-3,{"$f":"SUM(L12:Q12)","v":0.99999999999999989}]
[null,"Diet D",7.7368891058608016E-2,0.91589511175718374,0,8.0910424804248526E-4,1.2814903645763807E-3,4.6454025715893799E-3,1,null,"User defined",null,null,null,null,null,null,{"$f":"SUM(L13:Q13)","v":0}]
[null,"User defined",null,null,null,null,null,null,0]
[]
["2) Key input parameter for animal farming production "]
[null,"Swine Farming Parameters ",null,null,null,null,null,null,null,null,"Poultry Farming Parameters "]
[null,"Total animal feed consumed  (lb animal feed/lb of live weight animal at farm gate)",2.54,null,null,null,null,null,null,null,"Total animal feed consumed  (lb animal feed/lb of chicken live weight at farm gate)",1.85]
[null,"Adult pigs produced (per yr at farm gate)",1000,null,null,null,null,null,null,null,"Adult chicken produced (per yr at farm gate)",1000]
[null,"Average live weight of pig produced (lb at farm gate)",277,null,null,null,null,null,null,null,"Average live weight of chicken produced (lb at farm gate)",7]
[null,"Animal produced (lb live weight pigs at farm gate/yr)",{"$f":"C19*C20","v":277000},null,null,null,null,null,null,null,"Animal produced (lb live weight of chicken at farm gate/yr)",{"$f":"L19*L20","v":7000}]
[null,"Total animal feed consumed (dry lb /yr)",{"$f":"C18*C21","v":703580},null,null,null,null,null,null,null,"Total animal feed consumed (dry lb /yr)",{"$f":"L21*L18","v":12950}]
[]
[null,"Manure management",null,null,null,null,null,null,null,null,"Manure management"]
[null,"Total Manure management (lb dry solid manure/lb live pigs at farm gate)",0.38762207542265198,null,null,null,null,null,null,null,"Total Manure management (lb dry solid manure/lb live weight at farm gate)",{"$f":"L26/L21","v":0.49950000000000006}]
[null,"Total Manure management (lb dry solid manure/yr)",{"$f":"C25*C21","v":107371.3148920746},null,null,null,null,null,null,null,"Total Manure management (lb dry solid manure/yr)",{"$f":"0.27*L22","v":3496.5000000000005}]
[]
[null,"Manure charateristics ",null,null,null,null,null,null,null,null,"Manure charateristics "]
[null,"Moisture content of manure ",0.9,null,null,null,null,null,null,null,"Moisture content of manure ",0.4]
[null,"Total solids (TS) per manure (lb/lb manure)",{"$f":"1-C29","v":9.9999999999999978E-2},null,null,null,null,null,null,null,"Total solids (TS) per manure (lb/lb manure)",{"$f":"1-L29","v":0.6}]
[null,"Non-Combustion  Emissions",null,null,null,null,null,null,null,null,"Non-Combustion  Emissions"]
[null," CH4 Emissions (lb CH4/lb TS)",{"$f":"(0.288*0.15521123605981)/Fuel_Specs!B155+0.288*0.0605140489240506/Fuel_Specs!B155","v":8.2838509433802471E-2},null,null,null,null,null,null,null," CH4 Emissions (lb CH4/lb TS)",{"$f":"(0.46823434733623*0.00556941944971056)/Fuel_Specs!B155","v":3.4770579747692393E-3}]
[null," N2O Emissions (lb N2O/lb TS)",4.2061385478753911E-4,null,null,null,null,null,null,null," N2O Emissions (lb N2O/lb TS)",4.0449289232255E-4]
[]
[null,"Credits result from manure management ",null,null,null,null,null,null,null,null,"Credits result from manure management "]
[null,"C Sequestration  (lb CO2/lb TS)",{"$f":"-0.288*(1-0.1552-0.0605)*0.38/Fuel_Specs!B156","v":-0.314723904},null,null,null,null,null,null,null,"C Sequestration  (lb CO2/lb TS)",{"$f":"-0.46823434733623*(1-0.005569-0)*0.38/Fuel_Specs!B156","v":-0.64877327202324087}]
[null,"Do you want to include nutrient displacement credits? ","No",null,null,null,null,null,null,null,"Do you want to include nutrient displacement credits? ","No"]
[null,"N Displaced (lb N/lb TS)",-4.4999999999999998E-2,null,null,null,null,null,null,null,"N Displaced (lb N/lb TS)",-5.91E-2]
[null,"P2O5 Displaced (lb /lb TS)",-7.3394495412843999E-2,null,null,null,null,null,null,null,"P2O5 Displaced (lb /lb TS)",-4.4166666666666701E-2]
[null,"K2O Displaced (lb /lb TS)",-5.3012048192771097E-2,null,null,null,null,null,null,null,"K2O Displaced (lb /lb TS)",-0.03]
[]
[null,"Energy input for swine farming ",null,null,null,null,null,null,null,null,"Energy input for poultry farming "]
[null,null,"Animal feed  production","Animal farming production",null,null,null,null,null,null,null,"Animal feed  production","Animal farming production"]
[null,"Energy input (btu/)","/lb animal feed","/lb animal leaving farm",null,null,null,null,null,null,"Energy input (btu/)","/lb anima feed","/lb animal leaving farm"]
[null,"     Natural Gas",null,305.74127203562875,null,null,null,null,null,null,"     Natural Gas",22.764247656895702]
[null,"     Electricity",6.03507755102041,225.11667772088418,null,null,null,null,null,null,"     Electricity",58.900680272108843,134.40486622925511]
[null,"     Residual Oil",24.764081632653099,null,null,null,null,null,null,null,"     Residual Oil"]
[null,"     Diesel Fuel",null,23.911979738119392,null,null,null,null,null,null,"     Diesel Fuel",null,29.683401929756855]
[null,"     Coal",null,null,null,null,null,null,null,null,"     Coal"]
[null,"     LPG",null,null,null,null,null,null,null,null,"     LPG",null,121.71234692396759]
[null,"     Gasoline",null,5.7014264173611764,null,null,null,null,null,null,"     Gasoline"]
[null,"Other resources ",null,null,null,null,null,null,null,null,"Other resources "]
[null,"Water consumption (gal/ ",2.3963718820861676E-3,3.5432123996584326,null,null,null,null,null,null,"Water consumption (gal/ ",0,0.46416567626399102]
[]
[]
[]
["3) Shares of Combustion Processes for Each Stage"]
[null,null,"Animal Feed ","Animal Farmining "]
[null,"NG engine",0,0]
[null,"NG large turbine",0,0]
[null,"NG large industrial boiler",1,1]
[null,"NG small industrial boiler",0,0]
[null,"NG off-road equipment",{"$f":"1-SUM(C59:C62)","v":0},{"$f":"1-SUM(D59:D62)","v":0}]
[]
[null,null,"Ingredients production  ","Animal feed  production","Animal farming production","CH4 and N2O emissions during manure management"," Credits due to nutriets fertilizer and carbon seq","Ingredients production  ","Animal feed  production","Animal farming   production","CH4 and N2O emissions during manure management"," Credits due nutrients fertilizer and carbon seq"]
[null,"Urban emission share",0,0,0,0,0,0,0,0,0,0]
[null,"     Electricity",null,6.03507755102041,225.11667772088418,null,null,null,58.900680272108843,134.40486622925511]
[null,"     Gasoline",null,0,5.7014264173611764,null,null,null,0,0]
[null,"   Corn ",{"$f":"D8","v":0.86997662732253811},null,null,null,null,{"$f":"M8","v":0.72142584737875337}]
[null,"   DDGS",{"$f":"E8","v":0},null,null,null,null,{"$f":"N8","v":0}]
[null,"Energy Use ( btu/ as noted)","/lb of animal feed",null,"/ animal live weight at farm gate ",null,null,"/lb of animal feed",null,"/ animal live weight at farm gate "]
[null,"     Natural gas",{"$f":"MMULT(C279:H279+0,$C$86:$C$91+0)","v":689.14027912738914},{"$f":"(($D$77)*(1000000+NG!$B88)+$D$78*SUM(Electric!$B207:$C207)+$D$79*((Petroleum!B266*Petroleum!$I$262+Petroleum!I266))+$D$80*((Petroleum!B266*Petroleum!$J$262+Petroleum!J266)))/1000000","v":6.0566817232192056},{"$f":"(($E$77)*(1000000+NG!$B88)+$E$78*SUM(Electric!$B207:$C207)+$E$79*((Petroleum!B266*Petroleum!$I$262+Petroleum!I266))+$E$80*((Petroleum!B266*Petroleum!$J$262+Petroleum!J266))+$E$83*((Petroleum!B266*Petroleum!$D$262+Petroleum!D266)))/1000000","v":497.42273149288462},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B145*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C145*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D145*lb2g)","v":0},{"$f":"MMULT(C279:H279+0,$H$86:$H$91+0)","v":689.54516822318203},{"$f":"(($I$77)*(1000000+NG!$B88)+$I$78*SUM(Electric!$B207:$C207)+$I$79*(+(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266))+$I$80*(+(Petroleum!$B266*Petroleum!$J$262+Petroleum!$I266)))/1000000","v":65.612103567824121},{"$f":"(($J$77)*(1000000+NG!$B88)+$J$78*SUM(Electric!$B207:$C207)+$J$79*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266))+$J$80*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266))+$J$82*((Petroleum!$B266*Petroleum!$H$262+Petroleum!$H266)))/1000000","v":109.66240665508684},null,{"$f":"IF($L$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B145*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C145*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D145*lb2g)","v":0}]
[null,"     CO",0.15589388135098492,{"$f":"(($D$77)*($C$61*EF!$B7+NG!$B92)+$D$78*SUM(Electric!$B211:$C211)+$D$79*(($C$64*EF!N7+Petroleum!B270*Petroleum!$I$262+Petroleum!I270))+$D$80*(($C$65*EF!R7+Petroleum!B270*Petroleum!$J$262+Petroleum!J270)))/1000000","v":8.4207805466535569E-4},{"$f":"(($E$77)*($D$59*EF!$G7+$D$60*EF!D7+$D$61*EF!$B7+$D$62*EF!$C7+NG!$B92)+$E$78*SUM(Electric!$B211:$C211)+$E$79*(($D$64*EF!N7+Petroleum!B270*Petroleum!$I$262+Petroleum!I270))+$E$80*(($D$65*EF!R7+Petroleum!B270*Petroleum!$J$262+Petroleum!J270))+$E$83*((EF!V7+Petroleum!B270*Petroleum!$D$262+Petroleum!D270)))/1000000","v":3.2756771030033709E-2},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B150*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C150*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D150*lb2g)","v":0},0.1568591780198178,{"$f":"(($I$77)*($C$61*EF!$B7+NG!$B92)+$I$78*SUM(Electric!$B211:$C211)+$I$79*(($C$64*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270))+$I$80*(($C$65*EF!$R7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)))/1000000","v":3.0981030013278203E-3},{"$f":"(($J$77)*($D$59*EF!$G7+$D$60*EF!$D7+$D$61*EF!$B7+$D$62*EF!$C7+NG!$B92)+$J$78*SUM(Electric!$B211:$C211)+$J$79*(($D$64*EF!$N7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270))+$J$80*(($D$65*EF!R7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270))+$J$82*((EF!AA7+Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)))/1000000","v":7.2741789464398259E-3},null,{"$f":"IF($L$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B150*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C150*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D150*lb2g)","v":0}]
[null,"     PM2.5",1.674555770575804E-2,{"$f":"(($D$77)*($C$61*EF!$B10+NG!$B95)+$D$78*SUM(Electric!$B214:$C214)+$D$79*(($C$64*EF!N10+Petroleum!B273*Petroleum!$I$262+Petroleum!I273))+$D$80*(($C$65*EF!R10+Petroleum!B273*Petroleum!$J$262+Petroleum!J273)))/1000000","v":3.1152693529903853E-4},{"$f":"(($E$77)*($D$59*EF!$G10+$D$60*EF!D10+$D$61*EF!$B10+$D$62*EF!$C10+NG!$B95)+$E$78*SUM(Electric!$B214:$C214)+$E$79*(($D$64*EF!N10+Petroleum!B273*Petroleum!$I$262+Petroleum!I273))+$E$80*(($D$65*EF!R10+Petroleum!B273*Petroleum!$J$262+Petroleum!J273))+$E$83*((EF!V10+Petroleum!B273*Petroleum!$D$262+Petroleum!D273)))/1000000","v":2.4027719606256707E-3},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B153*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C153*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D153*lb2g)","v":0},1.627878627110306E-2,{"$f":"(($I$77)*($C$61*EF!$B10+NG!$B95)+$I$78*SUM(Electric!$B214:$C214)+$I$79*(($C$64*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))+$I$80*(($C$65*EF!$R10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)))/1000000","v":2.7171013380438216E-4},{"$f":"(($J$77)*($D$59*EF!$G10+$D$60*EF!$D10+$D$61*EF!$B10+$D$62*EF!$C10+NG!$B95)+$J$78*SUM(Electric!$B214:$C214)+$J$79*(($D$64*EF!$N10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273))+$J$80*(($D$65*EF!R10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273))+$J$82*((EF!AA10+Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)))/1000000","v":1.3174307842210588E-3},null,{"$f":"IF($L$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B153*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C153*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D153*lb2g)","v":0}]
[null,"     BC",3.45820730622837E-3,{"$f":"(($D$77)*($C$61*EF!$B12+NG!$B97)+$D$78*SUM(Electric!$B216:$C216)+$D$79*(($C$64*EF!N12+Petroleum!B275*Petroleum!$I$262+Petroleum!I275))+$D$80*(($C$65*EF!R12+Petroleum!B275*Petroleum!$J$262+Petroleum!J275)))/1000000","v":2.248681496982993E-5},{"$f":"(($E$77)*($D$59*EF!$G12+$D$60*EF!D12+$D$61*EF!$B12+$D$62*EF!$C12+NG!$B97)+$E$78*SUM(Electric!$B216:$C216)+$E$79*(($D$64*EF!N12+Petroleum!B275*Petroleum!$I$262+Petroleum!I275))+$E$80*(($D$65*EF!R12+Petroleum!B275*Petroleum!$J$262+Petroleum!J275))+$E$83*((EF!V12+Petroleum!B275*Petroleum!$D$262+Petroleum!D275)))/1000000","v":3.0263484261311023E-4},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B155*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C155*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D155*lb2g)","v":0},3.6720618480843657E-3,{"$f":"(($I$77)*($C$61*EF!$B12+NG!$B97)+$I$78*SUM(Electric!$B216:$C216)+$I$79*(($C$64*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275))+$I$80*(($C$65*EF!$R12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)))/1000000","v":2.7616068546505905E-5},{"$f":"(($J$77)*($D$59*EF!$G12+$D$60*EF!$D12+$D$61*EF!$B12+$D$62*EF!$C12+NG!$B97)+$J$78*SUM(Electric!$B216:$C216)+$J$79*(($D$64*EF!$N12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275))+$J$80*(($D$65*EF!R12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275))+$J$82*((EF!AA12+Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)))/1000000","v":1.531391134378669E-4},null,{"$f":"IF($L$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B155*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C155*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D155*lb2g)","v":0}]
[null,"     Misc. CO2"]
[null,"GHGs",{"$f":"C113+SUMPRODUCT(C109:C110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C101:C103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C107:C108,Fuel_Specs!$B$149:$B$150)","v":163.46331306163927},{"$f":"D113+SUMPRODUCT(D109:D110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D101:D103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D107:D108,Fuel_Specs!$B$149:$B$150)","v":2.7728583617400875},{"$f":"E113+SUMPRODUCT(E109:E110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E101:E103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E107:E108,Fuel_Specs!$B$149:$B$150)","v":38.224599116732101},{"$f":"F113+SUMPRODUCT(F109:F110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F101:F103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F107:F108,Fuel_Specs!$B$149:$B$150)","v":45.422229520097332},{"$f":"G113+SUMPRODUCT(G109:G110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G101:G103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G107:G108,Fuel_Specs!$B$149:$B$150)","v":-5.5335517128685039},{"$f":"H113+SUMPRODUCT(H109:H110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H101:H103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H107:H108,Fuel_Specs!$B$149:$B$150)","v":168.16651909359717},{"$f":"I113+SUMPRODUCT(I109:I110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I101:I103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I107:I108,Fuel_Specs!$B$149:$B$150)","v":5.0753506113150113},{"$f":"J113+SUMPRODUCT(J109:J110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J101:J103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J107:J108,Fuel_Specs!$B$149:$B$150)","v":21.196444523411003},{"$f":"K113+SUMPRODUCT(K109:K110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K101:K103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K107:K108,Fuel_Specs!$B$149:$B$150)","v":29.097339686954559},{"$f":"L113+SUMPRODUCT(L109:L110,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L101:L103,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L107:L108,Fuel_Specs!$B$149:$B$150)","v":-88.195298233088067}]
[null,"     CO",3.2959923655456482E-3,{"$f":"(($D$77)*(($C$61*EF!$B7)*$D$73+NG!$B107)+$D$78*SUM(Electric!$D211:$E211)+$D$79*((($C$64*EF!N7)*$D$73+Petroleum!B285*Petroleum!$I$283+Petroleum!I285))+$D$80*((($C$65*EF!R7)*$D$73+Petroleum!B285*Petroleum!$J$283+Petroleum!J285)))/1000000","v":5.7495851744683136E-5},{"$f":"(($E$77)*(($D$61*EF!$B7)*$E$73+NG!$B107)+$E$78*SUM(Electric!$D211:$E211)+$E$79*((($D$64*EF!N7)*$E$73+Petroleum!B285*Petroleum!$I$283+Petroleum!I285))+$E$80*((($D$65*EF!S7)*$E$73+Petroleum!B285*Petroleum!$J$283+Petroleum!J285))+$E$83*(EF!$V7*$E$73+Petroleum!B285*Petroleum!$D$283+Petroleum!D285))/1000000","v":1.9176899211671159E-3},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B162*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C162*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D162*lb2g)","v":0},3.3170750963706407E-3,{"$f":"(($I$77)*(($C$61*EF!$B7)*$I$73+NG!$B107)+$I$78*SUM(Electric!$D211:$E211)+$I$79*((($C$64*EF!N7)*$I$73+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285))+$I$80*((($C$65*EF!R7)*$I$73+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)))/1000000","v":3.2032930900118104E-4},{"$f":"(($J$77)*(($D$61*EF!$B7)*$J$73+NG!$B107)+$J$78*SUM(Electric!$D211:$E211)+$J$79*((($D$64*EF!N7)*$J$73+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285))+$J$80*((($D$65*EF!$R7)*$J$73+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285))+$J$82*(EF!$AA7*$J$73+Petroleum!B285*Petroleum!$H$283+Petroleum!H285))/1000000","v":9.91644376238646E-4},null,{"$f":"IF($C$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B162*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C162*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D162*lb2g)","v":0}]
[null,"     BC",4.364809500485467E-5,{"$f":"(($D$77)*(($C$61*EF!$B12)*$D$73+NG!$B112)+$D$78*SUM(Electric!$D216:$E216)+$D$79*((($C$64*EF!N12)*$D$73+Petroleum!B290*Petroleum!$I$283+Petroleum!I290))+$D$80*((($C$65*EF!R12)*$D$73+Petroleum!B290*Petroleum!$J$283+Petroleum!J290)))/1000000","v":1.1807661466454192E-6},{"$f":"(($E$77)*(($D$61*EF!$B12)*$E$73+NG!$B112)+$E$78*SUM(Electric!$D216:$E216)+$E$79*((($D$64*EF!N12)*$E$73+Petroleum!B290*Petroleum!$I$283+Petroleum!I290))+$E$80*((($D$65*EF!S12)*$E$73+Petroleum!B290*Petroleum!$J$283+Petroleum!J290))+$E$83*(EF!$V12*$E$73+Petroleum!B290*Petroleum!$D$283+Petroleum!D290))/1000000","v":1.1600842631120621E-5},null,{"$f":"IF($C$37=\"No\",0,$C$38*$C$30*$C$25*Ag_Inputs!B167*lb2g+$C$39*$C$30*$C$25*Ag_Inputs!C167*lb2g+$C$40*$C$30*$C$25*Ag_Inputs!D167*lb2g)","v":0},4.2173457808928439E-5,{"$f":"(($I$77)*(($C$61*EF!$B12)*$I$73+NG!$B112)+$I$78*SUM(Electric!$D216:$E216)+$I$79*((($C$64*EF!N12)*$I$73+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290))+$I$80*((($C$65*EF!R12)*$I$73+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)))/1000000","v":2.4676646629263009E-6},{"$f":"(($J$77)*(($D$61*EF!$B12)*$J$73+NG!$B112)+$J$78*SUM(Electric!$D216:$E216)+$J$79*((($D$64*EF!N12)*$J$73+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290))+$J$80*((($D$65*EF!$R12)*$J$73+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290))+$J$82*(EF!$AA12*$J$73+Petroleum!B290*Petroleum!$H$283+Petroleum!H290))/1000000","v":1.4674211027779954E-5},null,{"$f":"IF($C$37=\"No\",0,$L$38*$L$30*$L$25*Ag_Inputs!B167*lb2g+$L$39*$L$30*$L$25*Ag_Inputs!C167*lb2g+$L$40*$L$30*$L$25*Ag_Inputs!D167*lb2g)","v":0}]
[null,null,"Swine ","Poultry "]
[null,"     Natural gas",2263.2230120534296,1506.7033594684483]
[null,"     Petroleum",958.21422289805821,833.24584132585233]
[null,"     PM10",5.5992840454063914E-2,3.9079235632719492E-2]
[null,"     BC",9.1435979104565381E-3,6.9975432592049797E-3]
[null,"     Misc. CO2"]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C145+C135*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C136*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":233.51644135072388},{"$f":"D145+D135*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D136*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":87.224087555105825}]
[null,"     CO",1.0435549993084558E-2,7.7208425261765159E-3]
[null,"     BC",1.2546614995593086E-4,9.7260287600711232E-5]
["6) Energy Consumption, Water Consumption, and Emissions from Material Production for Animal Feed "]
[null,null,"Hydrogen Cyanide (HCN)",null,"Wheat",null,"Sugar ",null,"Amino acid: Methionine",null,"Amino acid: Threonine/ l-Lysine.HCL"]
[null,"     Natural Gas",1.0837720975609757E-2,null,null,null,9.359556941778629E-4,null,1.59104736E-3,null,7.7402303999999991E-3]
[null,"     Diesel Fuel",null,null,2.6764573651199999E-4,null,1.7575169545745364E-3]
[null,"  Crude oil as feed"]
[null,"Mass Inputs: lb/lb  except as noted"]
[null,"     Propylene",null,null,null,null,null,null,0.43]
[null,"     Herbicide ",null,null,1.3000000000000002E-4]
[null,"    Sugar cane",null,null,null,null,9.0211132437620005]
[null,"     Total Energy",{"$f":"(($C$166+$C$174)*(1000000+NG!$B85)+$C$167*SUM(Electric!$B204:$C204))/1000000+$C$180*(Ag_Inputs!B101/T2lb)+$C$184*(Ag_Inputs!F101/T2lb)","v":3.4543260741053523E-2},{"$f":"'T&D'!CL177*BTU2mmBTU/T2lb","v":4.119218739380003E-5},{"$f":"(($E$166)*(1000000+NG!$B85)+$E$167*SUM(Electric!$B204:$C204)+$E$168*(1000000+(Petroleum!B263*Petroleum!$I$262+Petroleum!I263))+$E$169*(1000000+(Petroleum!B263*Petroleum!$J$262+Petroleum!J263)))/1000000+($E$185*(Ag_Inputs!$N142*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U142*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B142*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C142*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D142*Ag_Inputs!$D$132)*lb2g)/mmBTU2BTU","v":1.2819263778384121E-3},{"$f":"'T&D'!CI177*BTU2mmBTU/T2lb","v":4.119218739380003E-5},{"$f":"(($G$166)*(1000000+NG!$B85)+$G$167*SUM(Electric!$B204:$C204)+$G$168*(1000000+(Petroleum!B263*Petroleum!$I$262+Petroleum!I263))+$G$169*(1000000+(Petroleum!B263*Petroleum!$J$262+Petroleum!J263)))/mmBTU2BTU+$G$190*lb2T*(EtOH!$C$301+EtOH!$FG511/MT2T)/mmBTU2BTU","v":1.970989226608123E-2},{"$f":"'T&D'!CM177*BTU2mmBTU/T2lb","v":4.119218739380003E-5},{"$f":"(($I$166)*(1000000+NG!$B85)+$I$167*SUM(Electric!$B204:$C204))/1000000+$I$181*(Chemicals!N214/T2lb)+$I$182*(Chemicals!E214/T2lb)+$I$183*(C193+D193)","v":2.7144298153168461E-2},{"$f":"'T&D'!CN177*BTU2mmBTU/T2lb","v":4.119218739380003E-5},{"$f":"($K$166*(1000000+NG!$B85)+$K$167*SUM(Electric!$B204:$C204))/1000000+$K$177*SUM(G193:H193)+$K$178*(Enzymes_Yeast!C84/T2lb)+$K$179*SUM(E193:F193)+$K$180*(Ag_Inputs!B101/T2lb)","v":5.3719241531145004E-2},{"$f":"'T&D'!CN177*BTU2mmBTU/T2lb","v":4.119218739380003E-5}]
[null,"     Coal",{"$f":"(($C$166+$C$174)*(NG!$B87)+$C$167*SUM(Electric!$B206:$C206))/1000000+$C$180*(Ag_Inputs!B103/T2lb)+$C$184*(Ag_Inputs!F103/T2lb)","v":1.3748515812235594E-5},{"$f":"'T&D'!CL179*BTU2mmBTU/T2lb","v":4.6834595169577871E-8},{"$f":"(($E$166)*(NG!$B87)+$E$167*SUM(Electric!$B206:$C206)+$E$168*((Petroleum!B265*Petroleum!$I$262+Petroleum!I265))+$E$169*((Petroleum!B265*Petroleum!$J$262+Petroleum!J265)))/1000000+($E$185*(Ag_Inputs!$N144*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U144*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B144*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C144*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D144*Ag_Inputs!$D$132)*lb2g)/mmBTU2BTU","v":1.773129255183865E-5},{"$f":"'T&D'!CI179*BTU2mmBTU/T2lb","v":4.6834595169577871E-8},{"$f":"(($G$166)*(NG!$B87)+$G$167*SUM(Electric!$B206:$C206)+$G$168*((Petroleum!B265*Petroleum!$I$262+Petroleum!I265))+$G$169*((Petroleum!B265*Petroleum!$J$262+Petroleum!J265)))/1000000+$G$190*lb2T*(EtOH!$FG513/MT2T)/mmBTU2BTU","v":1.4324678828858343E-5},{"$f":"'T&D'!CM179*BTU2mmBTU/T2lb","v":4.6834595169577871E-8},{"$f":"(($I$166)*(NG!$B87)+$I$167*SUM(Electric!$B206:$C206))/1000000+$I$181*(Chemicals!N216/T2lb)+$I$182*(Chemicals!E216/T2lb)+$I$183*(C195+D195)","v":2.2425178357518184E-4},{"$f":"'T&D'!CN179*BTU2mmBTU/T2lb","v":4.6834595169577871E-8},{"$f":"($K$166*(NG!$B87)+$K$167*SUM(Electric!$B206:$C206))/1000000+$K$177*SUM(G195:H195)+$K$178*(Enzymes_Yeast!C86/T2lb)+$K$179*SUM(E195:F195)+$K$180*(Ag_Inputs!B103/T2lb)","v":9.8964701645204824E-4},{"$f":"'T&D'!CN179*BTU2mmBTU/T2lb","v":4.6834595169577871E-8}]
[null,"     VOC",{"$f":"($C$166*($C$61*EF!$B6+NG!$B91)+$C$167*SUM(Electric!$B210:$C210)+$C$174*NG!$B91)+$C$180*(Ag_Inputs!B108/T2lb)+$C$184*(Ag_Inputs!F108/T2lb)","v":1.7039497716860041},{"$f":"'T&D'!CL184/T2lb","v":4.8496738894380744E-4},{"$f":"(($E$166)*($C$61*EF!$B6+NG!$B91)+$E$167*SUM(Electric!$B210:$C210)+$E$168*(($C$64*EF!$N6+Petroleum!B269*Petroleum!$I$262+Petroleum!I269))+$E$169*(($C$65*EF!$R6+Petroleum!B269*Petroleum!$J$262+Petroleum!J269)))+($E$185*(Ag_Inputs!$N149*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U149*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B149*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C149*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D149*Ag_Inputs!$D$132)*lb2g)","v":7.1938622556890153E-2},{"$f":"'T&D'!CI184/T2lb","v":4.8496738894380744E-4},{"$f":"(($G$166)*($C$61*EF!$B6+NG!$B91)+$G$167*SUM(Electric!$B210:$C210)+$G$168*(($C$64*EF!$N6+Petroleum!B269*Petroleum!$I$262+Petroleum!I269))+$G$169*(($C$65*EF!$R6+Petroleum!B269*Petroleum!$J$262+Petroleum!J269)))+$G$190*(EtOH!$FG518/MT2T)*lb2T","v":8.4199712586869813E-2},{"$f":"'T&D'!CM184/T2lb","v":4.8496738894380744E-4},{"$f":"(($I$166)*($C$61*EF!$B6+NG!$B91)+$I$167*SUM(Electric!$B210:$C210))+$I$181*(Chemicals!N221/T2lb)+$I$182*(Chemicals!E221/T2lb)+$I$183*(C200+D200)","v":0.5568041866394372},{"$f":"'T&D'!CN184/T2lb","v":4.8496738894380744E-4},{"$f":"$K$166*($C$61*EF!$B6+NG!$B91)+$K$167*SUM(Electric!$B210:$C210)+$K$177*SUM(G200:H200)+$K$178*(Enzymes_Yeast!C91/T2lb)+$K$179*SUM(E200:F200)+$K$180*(Ag_Inputs!B108/T2lb)","v":1.0440946596102652},{"$f":"'T&D'!CN184/T2lb","v":4.8496738894380744E-4}]
[null,"     NOx",{"$f":"($C$166*($C$61*EF!$B8+NG!$B93)+$C$167*SUM(Electric!$B212:$C212)+$C$174*NG!$B93)+$C$180*(Ag_Inputs!B110/T2lb)+$C$184*(Ag_Inputs!F110/T2lb)","v":1.9040978717773107},{"$f":"'T&D'!CL186/T2lb","v":4.5939845643168439E-3},{"$f":"(($E$166)*($C$61*EF!$B8+NG!$B93)+$E$167*SUM(Electric!$B212:$C212)+$E$168*(($C$64*EF!$N8+Petroleum!B271*Petroleum!$I$262+Petroleum!I271))+$E$169*(($C$65*EF!$R8+Petroleum!B271*Petroleum!$J$262+Petroleum!J271)))+($E$185*(Ag_Inputs!$N151*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U151*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B151*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C151*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D151*Ag_Inputs!$D$132)*lb2g)","v":0.13272258379556615},{"$f":"'T&D'!CI186/T2lb","v":4.5939845643168439E-3},{"$f":"(($G$166)*($C$61*EF!$B8+NG!$B93)+$G$167*SUM(Electric!$B212:$C212)+$G$168*(($C$64*EF!$N8+Petroleum!B271*Petroleum!$I$262+Petroleum!I271))+$G$169*(($C$65*EF!$R8+Petroleum!B271*Petroleum!$J$262+Petroleum!J271)))+$G$190*(EtOH!$FG520/MT2T)*lb2T","v":0.55299164815782742},{"$f":"'T&D'!CM186/T2lb","v":4.5939845643168439E-3},{"$f":"(($I$166)*($C$61*EF!$B8+NG!$B93)+$I$167*SUM(Electric!$B212:$C212))+$I$181*(Chemicals!N223/T2lb)+$I$182*(Chemicals!E223/T2lb)+$I$183*(C202+D202)","v":0.88219205387023125},{"$f":"'T&D'!CN186/T2lb","v":4.5939845643168439E-3},{"$f":"$K$166*($C$61*EF!$B8+NG!$B93)+$K$167*SUM(Electric!$B212:$C212)+$K$177*SUM(G202:H202)+$K$178*(Enzymes_Yeast!C93/T2lb)+$K$179*(E202+F202+E212)+$K$180*(Ag_Inputs!B110/T2lb)","v":3.5101801103088937},{"$f":"'T&D'!CN186/T2lb","v":4.5939845643168439E-3}]
[null,"     SOx",{"$f":"($C$166*($C$61*EF!$B11+NG!$B96)+$C$167*SUM(Electric!$B215:$C215)+$C$174*NG!$B96)+$C$180*(Ag_Inputs!B113/T2lb)+$C$184*(Ag_Inputs!F113/T2lb)","v":0.64156817520808407},{"$f":"'T&D'!CL189/T2lb","v":1.6975332827617008E-4},{"$f":"(($E$166)*($C$61*EF!$B11+NG!$B96)+$E$167*SUM(Electric!$B215:$C215)+$E$168*(($C$64*EF!$N11+Petroleum!B274*Petroleum!$I$262+Petroleum!I274))+$E$169*(($C$65*EF!$R11+Petroleum!B274*Petroleum!$J$262+Petroleum!J274)))+($E$185*(Ag_Inputs!$N154*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U154*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B154*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C154*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D154*Ag_Inputs!$D$132)*lb2g)","v":0.1423848917724439},{"$f":"'T&D'!CI188/T2lb","v":7.3688358389752001E-5},{"$f":"(($G$166)*($C$61*EF!$B11+NG!$B96)+$G$167*SUM(Electric!$B215:$C215)+$G$168*(($C$64*EF!$N11+Petroleum!B274*Petroleum!$I$262+Petroleum!I274))+$G$169*(($C$65*EF!$R11+Petroleum!B274*Petroleum!$J$262+Petroleum!J274)))+$G$190*(EtOH!$FG523/MT2T)*lb2T","v":6.2586934126341268E-2},{"$f":"'T&D'!CM189/T2lb","v":1.6975332827617008E-4},{"$f":"(($I$166)*($C$61*EF!$B11+NG!$B96)+$I$167*SUM(Electric!$B215:$C215))+$I$181*(Chemicals!N226/T2lb)+$I$182*(Chemicals!E226/T2lb)+$I$183*(C205+D205)","v":0.30853772892865416},{"$f":"'T&D'!CN189/T2lb","v":1.6975332827617008E-4},{"$f":"$K$166*($C$61*EF!$B11+NG!$B96)+$K$167*SUM(Electric!$B215:$C215)+$K$177*SUM(G205:H205)+$K$178*(Enzymes_Yeast!C96/T2lb)+$K$179*SUM(E205:F205)+$K$180*(Ag_Inputs!B113/T2lb)","v":0.56711207400971075},{"$f":"'T&D'!CN189/T2lb","v":1.6975332827617008E-4}]
[null,"     CO2",{"$f":"($C$166*($C$61*EF!$B16+NG!$B101)+$C$167*SUM(Electric!$B220:$C220)+$C$174*NG!$B101)+$C$180*(Ag_Inputs!B118/T2lb)+$C$184*(Ag_Inputs!F118/T2lb)","v":1396.9729096869723},{"$f":"'T&D'!CL194/T2lb","v":3.1458558699700849},{"$f":"(($E$166)*($C$61*EF!$B16+NG!$B101)+$E$167*SUM(Electric!$B220:$C220)+$E$168*(($C$64*EF!$N16+Petroleum!B279*Petroleum!$I$262+Petroleum!I279))+$E$169*(($C$65*EF!$R16+Petroleum!B279*Petroleum!$J$262+Petroleum!J279)))+($E$185*(Ag_Inputs!$N159*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U159*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B159*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C159*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D159*Ag_Inputs!$D$132)*lb2g)","v":75.480477551198504},{"$f":"'T&D'!CI194/T2lb","v":3.1458558699700849},{"$f":"(($G$166)*($C$61*EF!$B16+NG!$B101)+$G$167*SUM(Electric!$B220:$C220)+$G$168*(($C$64*EF!$N16+Petroleum!B279*Petroleum!$I$262+Petroleum!I279))+$G$169*(($C$65*EF!$R16+Petroleum!B279*Petroleum!$J$262+Petroleum!J279)))+$G$190*(EtOH!$FG528/MT2T)*lb2T","v":286.9780910229573},{"$f":"'T&D'!CM194/T2lb","v":3.1458558699700849},{"$f":"(($I$166)*($C$61*EF!$B16+NG!$B101)+$I$167*SUM(Electric!$B220:$C220))+$I$181*(Chemicals!N231/T2lb)+$I$182*(Chemicals!E231/T2lb)+$I$183*(C210+D210)","v":673.36697947003518},{"$f":"'T&D'!CN194/T2lb","v":3.1458558699700849},{"$f":"$K$166*($C$61*EF!$B16+NG!$B101)+$K$167*SUM(Electric!$B220:$C220)+$K$177*SUM(G210:H210)+$K$178*(Enzymes_Yeast!C101/T2lb)+$K$179*(E210+F210+E211)+$K$180*(Ag_Inputs!B118/T2lb)","v":1658.0110763665989},{"$f":"'T&D'!CN194/T2lb","v":3.1458558699700849}]
[null,"Urban Emissions: grams/lb"]
[null,"     PM2.5",{"$f":"($C$166*(($C$61*EF!$B10)*$C$163+NG!$B110)+$C$167*SUM(Electric!$B214:$C214)+$C$174*NG!$B110)+$C$180*(Ag_Inputs!B124/T2lb)+$C$184*(Ag_Inputs!F124/T2lb)","v":1.0418510873453741E-3},{"$f":"'T&D'!CL200/T2lb","v":1.4324672897759005E-5},{"$f":"$E$166*(($C$61*EF!$B10)*$E$163+NG!$B110)+$E$167*(Electric!$D214+Electric!$E214)+$E$168*(($C$64*EF!$N10)*$E$163+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+$E$169*(($C$65*EF!$R10)*$E$163+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+($E$185*(Ag_Inputs!$N165*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U165*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B165*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C165*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D165*Ag_Inputs!$D$132)*lb2g)","v":4.7678943574036364E-4},{"$f":"'T&D'!CI200/T2lb","v":1.4324672897759005E-5},{"$f":"$G$166*(($C$61*EF!$B10)*$G$163+NG!$B110)+$G$167*(Electric!$D214+Electric!$E214)+$G$168*(($C$64*EF!$N10)*$G$163+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+$G$169*(($C$65*EF!$R10)*$G$163+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+$G$190*(EtOH!$FG537/MT2T)*lb2T","v":7.6423937567190407E-4},{"$f":"'T&D'!CM200/T2lb","v":1.4324672897759005E-5},{"$f":"($I$166*(($C$61*EF!$B10)*$I$163+NG!$B110)+$I$167*(Electric!$D214+Electric!$E214))+$I$181*(Chemicals!N237/T2lb)+$I$182*(Chemicals!E237/T2lb)+$I$183*(C219+D219)","v":9.2418650637786544E-3},{"$f":"'T&D'!CN200/T2lb","v":1.4324672897759005E-5},{"$f":"$K$166*(($C$61*EF!$B10)*$K$163+NG!$B110)+$K$167*(Electric!$D214+Electric!$E214)+$K$177*SUM(G219:H219)+$K$178*(Enzymes_Yeast!C107/T2lb)+$K$179*SUM(E219:F219)+$K$180*(Ag_Inputs!B124/T2lb)","v":8.2773437964748769E-3},{"$f":"'T&D'!CN200/T2lb","v":1.4324672897759005E-5}]
[null,"     SOx",{"$f":"($C$166*(($C$61*EF!$B11)*$C$163+NG!$B111)+$C$167*SUM(Electric!$B215:$C215)+$C$174*NG!$B111)+$C$180*(Ag_Inputs!B125/T2lb)+$C$184*(Ag_Inputs!F125/T2lb)","v":8.9020371707045094E-3},{"$f":"'T&D'!CL201/T2lb","v":2.7685326468671771E-5},{"$f":"$E$166*(($C$61*EF!$B11)*$E$163+NG!$B111)+$E$167*(Electric!$D215+Electric!$E215)+$E$168*(($C$64*EF!$N11)*$E$163+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+$E$169*(($C$65*EF!$R11)*$E$163+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+($E$185*(Ag_Inputs!$N166*Ag_Inputs!$N$132)*lb2g+$E$186*(Ag_Inputs!$U166*Ag_Inputs!$U$132)*lb2g+$E$187*(Ag_Inputs!$B166*Ag_Inputs!$B$132)*lb2g+$E$188*(Ag_Inputs!$C166*Ag_Inputs!$C$132)*lb2g+$E$189*(Ag_Inputs!$D166*Ag_Inputs!$D$132)*lb2g)","v":2.4988379277294864E-3},{"$f":"'T&D'!CI201/T2lb","v":2.7685326468671771E-5},{"$f":"$G$166*(($C$61*EF!$B11)*$G$163+NG!$B111)+$G$167*(Electric!$D215+Electric!$E215)+$G$168*(($C$64*EF!$N11)*$G$163+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+$G$169*(($C$65*EF!$R11)*$G$163+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+$G$190*(EtOH!$FG538/MT2T)*lb2T","v":1.6982285402882009E-3},{"$f":"'T&D'!CM201/T2lb","v":2.7685326468671771E-5},{"$f":"($I$166*(($C$61*EF!$B11)*$I$163+NG!$B111)+$I$167*(Electric!$D215+Electric!$E215))+$I$181*(Chemicals!N238/T2lb)+$I$182*(Chemicals!E238/T2lb)+$I$183*(C220+D220)","v":2.6984068746102239E-2},{"$f":"'T&D'!CN201/T2lb","v":2.7685326468671771E-5},{"$f":"$K$166*(($C$61*EF!$B11)*$K$163+NG!$B111)+$K$167*(Electric!$D215+Electric!$E215)+$K$177*SUM(G220:H220)+$K$178*(Enzymes_Yeast!C108/T2lb)+$K$179*SUM(E220:F220)+$K$180*(Ag_Inputs!B125/T2lb)","v":4.496442891346232E-2},{"$f":"'T&D'!CN201/T2lb","v":2.7685326468671771E-5}]
[null,"Mass of DDGS (lb/lb ) ",{"$f":"EtOH!C282*(1/FuelSpec_EtOH_Density)*lb2g","v":0.85536621406308566},null,null,null,"Select allocation method for soybean meal (Market or mass allocation)"]
[null,"Market price DDGS ($/lb)",{"$f":"138.960666666667*lb2T","v":6.9480333333333505E-2}]
[null,"2. Market allocation ration",{"$f":"$C$229*EtOH!$C$282/(($C$229*EtOH!C282)+$C$230)","v":0.2181873557581773}]
[]
[]
[null,"Fossi lfuels",{"$f":"EtOH!K512","v":41196.483622269538},{"$f":"C244*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":2553.0977222891438},{"$f":"((Inputs!G551*(Inputs!G552*Inputs!G554)-($C$238)-($C$237))*(1+NG!$B86/1000000)+(Inputs!G551*Inputs!G552*Inputs!G555)*(1+Coal!$B73/1000000)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$B205+Electric!$C205)/1000000+(MMULT(Enzymes_Yeast!$I85:$L85+0,EtOH!P$489:'EtOH'!P$492+0))/T2g*1000000+(EtOH!P$494*Ag_Inputs!$F102+EtOH!P$495*Ag_Inputs!$B102+EtOH!P$498*Enzymes_Yeast!$F85+EtOH!P$499*Ag_Inputs!$BC102)*mmBTU2BTU/T2g)*(1/EtOH!$C$282)","v":1563.2191383087873},{"$f":"$C$238*(1+NG!$B86/1000000)*(1/EtOH!$C$282)","v":1797.3675147176762},{"$f":"(D244+E244)*IF($C$232=1,$C$233,$C$234)+F244","v":3695.0836325632822},{"$f":"BioOil!J434","v":1335.488760212249}]
[null,"Water consumption: gal /",{"$f":"EtOH!K516","v":150.94354270041026},{"$f":"C248*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":9.3545269202139014},{"$f":"(WCF!D113+((Inputs!G551*(Inputs!G552*Inputs!G554))-$C$238-$C$237)*NG!$B90/1000000+(Inputs!G551*Inputs!G552*Inputs!G555)*Coal!$B77/1000000+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$B209+Electric!$C209)/1000000+(MMULT(Enzymes_Yeast!$I89:$L89+0,EtOH!P$489:'EtOH'!P$492+0))/T2g+(EtOH!P$494*Ag_Inputs!$F106+EtOH!P$495*Ag_Inputs!$B106+EtOH!P$496*Enzymes_Yeast!$D89+EtOH!P$497*Ag_Inputs!$S106+EtOH!P$498*Enzymes_Yeast!$F89+EtOH!P$499*Ag_Inputs!$BC106+EtOH!P$500*Ag_Inputs!$C106)/T2g)*(1/EtOH!$C$282)","v":0.61827050055519384},{"$f":"C238*(NG!$B90/1000000)*(1/EtOH!$C$282)","v":5.7912076926306859E-3},4.6034786662459313,{"$f":"BioOil!J438","v":10.311644611156115}]
[null,"Emissions: gr/ "]
[null,"PM2.5",{"$f":"EtOH!K522","v":0.78553492332375974},{"$f":"C254*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":4.8682490522864233E-2},{"$f":"((((Inputs!G551*(Inputs!G552*Inputs!G554))-$C$238-$C$237)*(EtOH!D$451*EF!$G10+EtOH!D$452*EF!$D10+EtOH!D$453*EF!$B10+EtOH!D$454*EF!$C10+NG!$B95)+(Inputs!G551*Inputs!G552*Inputs!G555)*(EtOH!D$456*EF!$AD10+Coal!$B82)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$B214+Electric!$C214))/1000000+(MMULT(Enzymes_Yeast!$I95:$L95+0,EtOH!P$489:'EtOH'!P$492+0))/T2g+(EtOH!P$494*Ag_Inputs!$F112+EtOH!P$495*Ag_Inputs!$B112+EtOH!P$496*Enzymes_Yeast!$D95+EtOH!P$497*Ag_Inputs!$S112+EtOH!P$498*Enzymes_Yeast!$F95+EtOH!P$499*Ag_Inputs!$BC112+EtOH!P$500*Ag_Inputs!$C112)/T2g +EtOH!Q522)*(1/EtOH!$C$282)","v":3.1531492585856101E-2},{"$f":"($C$238*(EtOH!$D$451*EF!$G10+EtOH!$D$452*EF!$D10+EtOH!$D$453*EF!$B10+EtOH!$D$454*EF!$C10+NG!$B95)/1000000)*(1/EtOH!$C$282)","v":6.2852102915583437E-3},4.326568914611912E-2,{"$f":"BioOil!J443","v":1.4753955630917474E-2}]
[null,"OC",{"$f":"EtOH!K525","v":0.12286932735248028},{"$f":"C257*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":7.6146644621202944E-3},{"$f":"((((Inputs!G551*(Inputs!G552*Inputs!G554))-$C$238-$C$237)*(EtOH!D$451*EF!$G13+EtOH!D$452*EF!$D13+EtOH!D$453*EF!$B13+EtOH!D$454*EF!$C13+NG!$B98)+(Inputs!G551*Inputs!G552*Inputs!G555)*(EtOH!D$456*EF!$AD13+Coal!$B85)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$B217+Electric!$C217))/1000000+(MMULT(Enzymes_Yeast!$I98:$L98+0,EtOH!P$489:'EtOH'!P$492+0))/T2g+(EtOH!P$494*Ag_Inputs!$F115+EtOH!P$495*Ag_Inputs!$B115+EtOH!P$496*Enzymes_Yeast!$D98+EtOH!P$497*Ag_Inputs!$S115+EtOH!P$498*Enzymes_Yeast!$F98+EtOH!P$499*Ag_Inputs!$BC115+EtOH!P$500*Ag_Inputs!$C115)/T2g +EtOH!Q525)*(1/EtOH!$C$282)","v":2.341256638338487E-3},{"$f":"($C$238*(EtOH!$D$451*EF!$G13+EtOH!$D$452*EF!$D13+EtOH!$D$453*EF!$B13+EtOH!$D$454*EF!$C13+NG!$B98)/1000000)*(1/EtOH!$C$282)","v":2.6879442272609486E-3},7.2778513165794676E-3,{"$f":"BioOil!J446","v":3.201775450737721E-3}]
[null,"Urban Emissions: gr/ "]
[null,"VOC",{"$f":"EtOH!K533","v":6.727455663623752E-2},{"$f":"C264*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":4.1692518927305411E-3},{"$f":"(((Inputs!G551*(Inputs!G552*Inputs!G554)-($C$237)-($C$238))*((EtOH!$D$451*EF!$G6+EtOH!$D$452*EF!$D6+EtOH!$D$453*EF!$B6+EtOH!$D$454*EF!$C6)*EtOH!$P$466+NG!$B106)+(Inputs!G551*Inputs!G552*Inputs!G555)*((EtOH!$D$456*EF!$AD6)*EtOH!$P$466+Coal!$C78)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$D210+Electric!$E210))/1000000+(MMULT(Enzymes_Yeast!$I103:$L103+0,EtOH!$P$489:'EtOH'!$P$492+0))/T2g+(EtOH!$P$494*Ag_Inputs!$F120+EtOH!$P$495*Ag_Inputs!$B120+EtOH!$P$498*Enzymes_Yeast!$F103+EtOH!$P$499*Ag_Inputs!$BC120)/T2g)*(1/EtOH!$C$282)","v":8.7648836050744044E-4},{"$f":"($C$238*((EtOH!$D$451*EF!$G6+EtOH!$D$452*EF!$D6+EtOH!$D$453*EF!$B6+EtOH!$D$454*EF!$C6)*EtOH!$P$466+NG!$B106)/1000000)*(1/EtOH!$C$282)","v":9.5937040245735485E-4},{"$f":"(D264+E264)*IF($C$232=1,$C$233,$C$234)+F264","v":3.2855719387601704E-3},{"$f":"BioOil!J454","v":2.0431279672008763E-3}]
[null,"SOx",{"$f":"EtOH!K538","v":8.873282502162326E-2},{"$f":"C269*(1/EtOH!$C$282)*(1/EtOH!$D$135)","v":5.4990997661879338E-3},{"$f":"(((Inputs!G551*(Inputs!G552*Inputs!G554)-($C$237)-($C$238))*((EtOH!$D$451*EF!$G11+EtOH!$D$452*EF!$D11+EtOH!$D$453*EF!$B11+EtOH!$D$454*EF!$C11)*EtOH!$P$466+NG!$B111)+(Inputs!G551*Inputs!G552*Inputs!G555)*((EtOH!$D$456*EF!$AD11)*EtOH!$P$466+Coal!$C83)+IF(Inputs!G551*Inputs!G553>ABS(EtOH!$D$342*kWh2BTU),Inputs!G551*Inputs!G553+EtOH!$D$342*kWh2BTU,0)*(Electric!$D215+Electric!$E215))/1000000+(MMULT(Enzymes_Yeast!$I108:$L108+0,EtOH!$P$489:'EtOH'!$P$492+0))/T2g+(EtOH!$P$494*Ag_Inputs!$F125+EtOH!$P$495*Ag_Inputs!$B125+EtOH!$P$498*Enzymes_Yeast!$F108+EtOH!$P$499*Ag_Inputs!$BC125)/T2g)*(1/EtOH!$C$282)","v":2.2997170282643515E-3},{"$f":"($C$238*((EtOH!$D$451*EF!$G11+EtOH!$D$452*EF!$D11+EtOH!$D$453*EF!$B11+EtOH!$D$454*EF!$C11)*EtOH!$P$466+NG!$B111)/1000000)*(1/EtOH!$C$282)","v":1.9273789533767459E-4},3.7881706164249636E-3,{"$f":"BioOil!J459","v":1.7837737100647375E-3}]
["6.3) Input information for feedstock production  (LCI main ingredients for anima feed stuff)"]
[null,"     Coal",202.27874385854878,{"$f":"EtOH!K513*(1/EtOH!$Y$469)","v":8.2184006067982072},48.946437655883472,{"$f":"SUM(I195:J195)*mmBTU2BTU","v":224.2986181703514},{"$f":"SUM(K195:L195)*mmBTU2BTU","v":989.69385104721778},{"$f":"SUM(K195:L195)*mmBTU2BTU","v":989.69385104721778}]
[null,"Water consumption, gallons/lb",10.311644611156115,{"$f":"EtOH!K516*(1/EtOH!$Y$469)","v":3.1446571395918803},4.6034786662459313,{"$f":"SUM(I198:J198)","v":0.74651916256148054},{"$f":"SUM(K198:L198)","v":4.6793837569858869},{"$f":"SUM(K198:L198)","v":4.6793837569858869}]
[null,"     VOC",{"$f":"H250","v":0.28385750450310249},{"$f":"EtOH!K518*(1/EtOH!$Y$469)","v":6.6235165496899673E-2},{"$f":"G250","v":0.31145563868785775},{"$f":"SUM(I200:J200)","v":0.55728915402838097},{"$f":"SUM(K200:L200)","v":1.0445796269992089},{"$f":"SUM(K200:L200)","v":1.0445796269992089}]
[null,"     SOx",0.12296543610709501,{"$f":"EtOH!K523*(1/EtOH!$Y$469)","v":9.6234190227392116E-2},0.16420316184598321,0.30870748225693034,0.56728182733798693,0.56728182733798693]
[null,"     OC",3.201775450737721E-3,{"$f":"EtOH!K525*(1/EtOH!$Y$469)","v":2.5597776531766725E-3},7.2778513165794676E-3,1.4511362514715074E-2,4.0741089594929968E-2,4.0741089594929968E-2]
[null,"     CH4",0.2316790112633387,{"$f":"EtOH!K526*(1/EtOH!$Y$469)","v":0.28154815399983391},0.90751715713622927,4.609953565813,6.9338771891721311,6.9338771891721311]
[null,"     N2O",0.37505181855165703,{"$f":"EtOH!K527*(1/EtOH!$Y$469)","v":0.25650442736350915},0.35645627725861356,1.931027163966318E-2,1.9409310052956366,1.9409310052956366]
[null,"     CO2",95.436896600760534,{"$f":"EtOH!K528*(1/EtOH!$Y$469)","v":64.539985621532566},240.25160308695297,676.51283534000527,1661.156932236569,1661.156932236569]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C293+C283*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C284*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":96.590446216211518},{"$f":"D293+D283*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D284*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":64.969986715169512},{"$f":"E293+E283*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E284*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":241.7417901039617},{"$f":"F293+F283*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F284*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":679.66403938354597},{"$f":"G293+G283*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G284*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1667.4951055904544},{"$f":"H293+H283*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H284*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1667.4951055904544}]
[null,"GHG emissions (gCO2e/lb ingredient)",{"$f":"C294+SUMPRODUCT(C291:C292,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C283:C285,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C289:C290,Fuel_Specs!$B$149:$B$150)","v":205.88362721646138},{"$f":"D294+SUMPRODUCT(D291:D292,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D283:D285,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D289:D290,Fuel_Specs!$B$149:$B$150)","v":143.38583037460256},{"$f":"E294+SUMPRODUCT(E291:E292,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E283:E285,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E289:E290,Fuel_Specs!$B$149:$B$150)","v":366.09836507822286},{"$f":"F294+SUMPRODUCT(F291:F292,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F283:F285,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F289:F290,Fuel_Specs!$B$149:$B$150)","v":822.31235980240149},{"$f":"G294+SUMPRODUCT(G291:G292,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G283:G285,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G289:G290,Fuel_Specs!$B$149:$B$150)","v":2403.9988102734924},{"$f":"H294+SUMPRODUCT(H291:H292,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H283:H285,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H289:H290,Fuel_Specs!$B$149:$B$150)","v":2403.9988102734924}]
[null,"Urban emissions: gr/lb ingredient"]
[null,"     VOC",{"$f":"H264","v":2.0431279672008763E-3},{"$f":"EtOH!K533*(1/EtOH!$Y$469)","v":1.4015532632549483E-3},{"$f":"G264","v":3.2855719387601704E-3},{"$f":"SUM(I215:J215)","v":6.6160207305155885E-2},{"$f":"SUM(K215:L215)","v":1.9419501507135312E-2},{"$f":"SUM(K215:L215)","v":1.9419501507135312E-2}]
[null,"     CO",3.4835295976190696E-3,{"$f":"EtOH!K534*(1/EtOH!$Y$469)","v":2.7606773053187993E-3},1.0766802513314536E-2,{"$f":"SUM(I216:J216)","v":6.5035890459237133E-2},8.0092744997271925E-2,8.0092744997271925E-2]
[null,"     NOx",5.4995705210493795E-3,{"$f":"EtOH!K535*(1/EtOH!$Y$469)","v":5.1139050330776337E-3},1.5832912710664525E-2,8.7825183241735105E-2,0.12158349674974434,0.12158349674974434]
[null,"     PM10",4.6213768057331336E-4,{"$f":"EtOH!K536*(1/EtOH!$Y$469)","v":4.0047514236737317E-4},7.6824580906849859E-4,1.0422433323850228E-2,9.2893590376747093E-3,9.2893590376747093E-3]
[null,"     PM2.5",3.9103448321071879E-4,{"$f":"EtOH!K537*(1/EtOH!$Y$469)","v":3.3775150813750745E-4},6.6124757243100267E-4,9.2561897366764141E-3,8.2916684693726365E-3,8.2916684693726365E-3]
[null,"     SOx",1.7837737100647375E-3,{"$f":"EtOH!K538*(1/EtOH!$Y$469)","v":1.8486005212838179E-3},3.7881706164249636E-3,2.701175407257091E-2,4.4992114239930991E-2,4.4992114239930991E-2]
[null,"     BC",3.3635952074405946E-5,{"$f":"EtOH!K539*(1/EtOH!$Y$469)","v":4.1626424376776332E-5},6.9918264999986937E-5,6.0601015018670273E-4,5.4781459549582982E-4,5.4781459549582982E-4]
[null,"     OC",1.2334705040766431E-4,{"$f":"EtOH!K540*(1/EtOH!$Y$469)","v":1.0909098035464488E-4},2.3804656718093598E-4,1.8507726918957999E-3,3.4515298202596385E-3,3.4515298202596385E-3]

{"sheet":"EtOH-Diesel Additives","index":47,"n_rows":70,"n_cols":4,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of EtOH-Diesel Additives"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Additive Manufacture"]
["NG industrial boiler",0.5]
["NG small industrial boiler",{"$f":"1-B5","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Additive Manufacture","Additive Transportation","Additive Storage"]
["Energy use: Btu/mmBtu of fuel throughput",307200]
["Urban emission share",{"$f":"Urban_Shares!C179","v":0.5},{"$f":"Urban_Shares!D179","v":0.42120000000000002},{"$f":"Urban_Shares!E179","v":0.76359999999999995}]
["Loss factor",null,1,1]
["Shares of process fuels "]
["     Natural gas",0.8]
["     Coal",0]
["     Electricity",{"$f":"1-SUM(B15:B16)","v":0.19999999999999996}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Natural gas",{"$f":"B$11*B15","v":245760}]
["     Coal",{"$f":"B$11*B16","v":0}]
["     Electricity",{"$f":"B$11*B17","v":61439.999999999985}]
["     Total energy",{"$f":"(B$19*(1+NG!$B85/1000000)+B$20*(1+Coal!$B72/1000000)+B$21*(Electric!$B204+Electric!$C204)/1000000)","v":369630.80320096074},{"$f":"'T&D'!AB215","v":15153.330781240356}]
["     Fossil fuels",{"$f":"B$19*(1+NG!$B86/1000000)+B$20*(1+Coal!$B73/1000000)+B$21*(Electric!$B205+Electric!$C205)/1000000","v":322949.52932439029},{"$f":"'T&D'!AB216","v":15018.4948387433}]
["     Coal",{"$f":"B$19*NG!$B87/1000000+B$20*(1+Coal!$B74/1000000)+B$21*(Electric!$B206+Electric!$C206)/1000000","v":7551.3577852964427},{"$f":"'T&D'!AB217","v":17.228997960834544}]
["     Natural gas",{"$f":"B23-B24-B26","v":315050.24938338535},{"$f":"C23-C24-C26","v":1556.2940207707143}]
["     Petroleum",{"$f":"B$19*NG!$B89/1000000+B$20*Coal!$B76/1000000+B$21*(Electric!$B208+Electric!$C208)/1000000","v":347.92215570849112},{"$f":"'T&D'!AB219","v":13444.971820011751}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"B$19*NG!$B90/1000000+B$20*Coal!$B77/1000000+B$21*(Electric!$B209+Electric!$C209)/1000000","v":16.532795726586606},{"$f":"'T&D'!AB220","v":0.31262538783893412}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*(B$5*EF!$B6+B$6*EF!$C6+NG!$B91)+B$20*(B$7*EF!$AD6+Coal!$B78)+B$21*(Electric!$B210+Electric!$C210))/1000000","v":3.8365824533235111},{"$f":"'T&D'!AB222","v":0.22583107128772295}]
["     CO",{"$f":"(B$19*(B$5*EF!$B7+B$6*EF!$C7+NG!$B92)+B$20*(B$7*EF!$AD7+Coal!$B79)+B$21*(Electric!$B211+Electric!$C211))/1000000","v":16.270210649327872},{"$f":"'T&D'!AB223","v":1.2420774995952673}]
["     NOx",{"$f":"(B$19*(B$5*EF!$B8+B$6*EF!$C8+NG!$B93)+B$20*(B$7*EF!$AD8+Coal!$B80)+B$21*(Electric!$B212+Electric!$C212))/1000000","v":22.159099622085996},{"$f":"'T&D'!AB224","v":0.97460290715440601}]
["     PM10",{"$f":"(B$19*(B$5*EF!$B9+B$6*EF!$C9+NG!$B94)+B$20*(B$7*EF!$AD9+Coal!$B81)+B$21*(Electric!$B213+Electric!$C213))/1000000","v":1.2224975037607775},{"$f":"'T&D'!AB225","v":9.8513193195409826E-2}]
["     PM2.5",{"$f":"(B$19*(B$5*EF!$B10+B$6*EF!$C10+NG!$B95)+B$20*(B$7*EF!$AD10+Coal!$B82)+B$21*(Electric!$B214+Electric!$C214))/1000000","v":1.1462708513355202},{"$f":"'T&D'!AB226","v":3.022268871513566E-2}]
["     SOx",{"$f":"(B$19*(B$5*EF!$B11+B$6*EF!$C11+NG!$B96)+B$20*(B$7*EF!$AD11+Coal!$B83)+B$21*(Electric!$B215+Electric!$C215))/1000000","v":4.1531111818553379},{"$f":"'T&D'!AB227","v":6.2446995348745579E-2}]
["     BC",{"$f":"(B$19*(B$5*EF!$B12+B$6*EF!$C12+NG!$B97)+B$20*(B$7*EF!$AD12+Coal!$B84)+B$21*(Electric!$B216+Electric!$C216))/1000000","v":0.17476152120168365},{"$f":"'T&D'!AB228","v":3.0098481657361586E-3}]
["     OC",{"$f":"(B$19*(B$5*EF!$B13+B$6*EF!$C13+NG!$B98)+B$20*(B$7*EF!$AD13+Coal!$B85)+B$21*(Electric!$B217+Electric!$C217))/1000000","v":0.49283644374946939},{"$f":"'T&D'!AB229","v":5.3057695739390405E-3}]
["     CH4",{"$f":"(B$19*(B$5*EF!$B14+B$6*EF!$C14+NG!$B99)+B$20*(B$7*EF!$AD14+Coal!$B86)+B$21*(Electric!$B218+Electric!$C218))/1000000","v":63.443924257997693},{"$f":"'T&D'!AB230","v":1.440695510623438}]
["     N2O",{"$f":"(B$19*(B$5*EF!$B15+B$6*EF!$C15+NG!$B100)+B$20*(B$7*EF!$AD15+Coal!$B87)+B$21*(Electric!$B219+Electric!$C219))/1000000","v":0.55057863969395493},{"$f":"'T&D'!AB231","v":6.4298496410141017E-3}]
["     CO2",{"$f":"(B$19*(B$5*EF!$B16+B$6*EF!$C16+NG!$B101)+B$20*(B$7*EF!$AD16+Coal!$B88)+B$21*(Electric!$B220+Electric!$C220))/1000000","v":19469.412215237167},{"$f":"'T&D'!AB232","v":1159.0044551867643}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*((B$5*EF!$B6+B$6*EF!$C6)*B$12+NG!$B106)+B$20*((B$7*EF!$AD6)*B$12+Coal!$C78)+B$21*(Electric!$D210+Electric!$E210))/1000000","v":0.48970084647363943},{"$f":"'T&D'!AB234","v":6.1668245849675091E-2}]
["     CO",{"$f":"(B$19*((B$5*EF!$B7+B$6*EF!$C7)*B$12+NG!$B107)+B$20*((B$7*EF!$AD7)*B$12+Coal!$C79)+B$21*(Electric!$D211+Electric!$E211))/1000000","v":3.8769136389317955},{"$f":"'T&D'!AB235","v":0.24048398065390891}]
["     NOx",{"$f":"(B$19*((B$5*EF!$B8+B$6*EF!$C8)*B$12+NG!$B108)+B$20*((B$7*EF!$AD8)*B$12+Coal!$C80)+B$21*(Electric!$D212+Electric!$E212))/1000000","v":6.0725269980000682},{"$f":"'T&D'!AB236","v":0.18249406868859072}]
["     PM10",{"$f":"(B$19*((B$5*EF!$B9+B$6*EF!$C9)*B$12+NG!$B109)+B$20*((B$7*EF!$AD9)*B$12+Coal!$C81)+B$21*(Electric!$D213+Electric!$E213))/1000000","v":0.49076536378232988},{"$f":"'T&D'!AB237","v":2.2690032816946534E-2}]
["     PM2.5",{"$f":"(B$19*((B$5*EF!$B10+B$6*EF!$C10)*B$12+NG!$B110)+B$20*((B$7*EF!$AD10)*B$12+Coal!$C82)+B$21*(Electric!$D214+Electric!$E214))/1000000","v":0.48485768404136836},{"$f":"'T&D'!AB238","v":8.5531140438679584E-3}]
["     SOx",{"$f":"(B$19*((B$5*EF!$B11+B$6*EF!$C11)*B$12+NG!$B111)+B$20*((B$7*EF!$AD11)*B$12+Coal!$C83)+B$21*(Electric!$D215+Electric!$E215))/1000000","v":0.3522909448729255},{"$f":"'T&D'!AB239","v":1.1584693682008968E-2}]
["     BC",{"$f":"(B$19*((B$5*EF!$B12+B$6*EF!$C12)*B$12+NG!$B112)+B$20*((B$7*EF!$AD12)*B$12+Coal!$C84)+B$21*(Electric!$D216+Electric!$E216))/1000000","v":7.406348527469471E-2},{"$f":"'T&D'!AB240","v":8.5191536362482119E-4}]
["     OC",{"$f":"(B$19*((B$5*EF!$B13+B$6*EF!$C13)*B$12+NG!$B113)+B$20*((B$7*EF!$AD13)*B$12+Coal!$C85)+B$21*(Electric!$D217+Electric!$E217))/1000000","v":0.20877698905936642},{"$f":"'T&D'!AB241","v":1.2314284262840986E-3}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput"]
[null,"Energy Use and Total Emissions","Urban Emissions"]
["Loss factor",{"$f":"D13*C13","v":1},{"$f":"B53","v":1}]
["Total energy",{"$f":"B22*B$53+C22+D22","v":384784.13398220111}]
["Fossil fuels",{"$f":"B23*B$53+C23+D23","v":337968.02416313358}]
["Coal",{"$f":"B24*B$53+C24+D24","v":7568.5867832572776}]
["Natural gas",{"$f":"B55-B56-B58","v":316606.54340415611}]
["Petroleum",{"$f":"B26*B$53+C26+D26","v":13792.893975720242}]
["Water consumption",{"$f":"B27*B$53+C27+D27","v":16.845421114425541}]
["VOC",{"$f":"B29*B$53+C29+D29","v":4.0624135246112338},{"$f":"B42*C$53+C42+D42","v":0.55136909232331455}]
["CO",17.51228814892314,4.117397619585704]
["NOx",23.133702529240402,6.2550210666886592]
["PM10",1.3210106969561872,0.51345539659927641]
["PM2.5",1.1764935400506558,0.4934107980852363]
["SOx",4.2155581772040831,0.36387563855493449]
["BC",0.1777713693674198,{"$f":"B48*C$53+C48+D48","v":7.4915400638319529E-2}]
["OC",0.49814221332340841,{"$f":"B49*C$53+C49+D49","v":0.21000841748565052}]
["CH4",64.884619768621135]
["N2O",0.55700848933496905]
["CO2",20628.416670423932]

{"sheet":"OilGasCoalInfra","index":48,"n_rows":203,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[171,1,171,3],[171,4,171,7],[12,6,12,7],[12,1,12,3],[147,2,147,3],[147,4,147,6],[16,1,16,2],[16,3,16,4]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Summary of Energy Consumption and Emissions for NG Infrastructure"]
[]
["1) Key Input Parameters"]
["Transportation mode of water for use in NG infrastructure"]
["Distance transported by pipeline",0,"mi"]
["Distance transported by truck",100,"mi"]
[]
["Share of water for use in NG infrastructure"]
["Media Water",1]
["Fresh Water",{"$f":"1-B9","v":0}]
[]
["Steel Use in On-shore and Off-shore Gas and Oil Industry"]
[null,"Natural Gas",null,null,null,null,"Oil"]
[null,"On-Shore (Conventional)","On-Shore (Shale)","Off-Shore\n(Conventional)",null,null,"On-Shore","Off-Shore"]
["Shares",{"$f":"1-D15-C15","v":0.12422434607682498},{"$f":"NG_NASG_NANG_Supply_Share","v":0.74677565392317502},{"$f":"MIN(1-C15,12.9%)","v":0.129},null,"Oil Shares",{"$f":"1-H15","v":0.73790180148357498},0.26209819851642502]
[]
[null,"On-Shore",null,"Off-Shore"]
["Steel Use","Well Casing/Well","Gathering/Transmission Lines","Well Casing & Superstructure","Transmission Lines","Gas Plant/Oil Refinery"]
["NG (lb/mmscf)",413.03237624606084,358.94614556925217,1394.3953635928735,1117.7877525949159,1.9029721387136072]
["Oil (lb/bbl)",0.61694718675891402,7.4072081376005169E-2,3.6261101836589509,9.8943775491921357,5.378151151062166E-2]
[]
["Scenarios"]
["Conventional NG",3,"1-- Low, 2-- High, 3-- Average"]
[null,null,null,null,"Per Well",null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,{"$f":"14839130/437799*30/1000","v":1.0168454016569248}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E25*Fuel_Specs!B80*1000","v":999559.02982875716}]
["Average Material and Energy Requirements for Pipeline",null,null,null,"Low","High","Average","Low","High","Average"]
["Total Steel (Mg/mmBtu)",null,null,null,181.54303529404638,181.54303529404638,null,{"$f":"J28","v":8.7112101017548143E-5},{"$f":"J28","v":8.7112101017548143E-5},{"$f":"(B15*(C19)+D15*(E19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B80","v":8.7112101017548143E-5}]
["Diesel fuel consumption average (gal/mmBtu)",null,null,null,686.929091849104,686.929091849104,{"$f":"AVERAGE(E29:F29)","v":686.929091849104},{"$f":"E29/$E$26","v":6.872321407238826E-4},{"$f":"F29/$E$26","v":6.872321407238826E-4},{"$f":"G29/$E$26","v":6.872321407238826E-4}]
["Average Material Requirements for Drilling Activities"]
["Steel (tonne)",null,null,null,44.240199999999994,60.617459999999994,null,{"$f":"J31","v":1.0689993541808341E-4},{"$f":"J31","v":1.0689993541808341E-4},{"$f":"(B15*(B19+F19)+D15*(D19+F19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B80","v":1.0689993541808341E-4}]
["Portland cement (tonne)",null,null,null,84.200738177861737,115.28781270051461,{"$f":"AVERAGE(E32:F32)","v":99.744275439188172},{"$f":"E32/$E$26","v":8.4237884572246696E-5},{"$f":"F32/$E$26","v":1.1533867361516961E-4},{"$f":"G32/$E$26","v":9.9788279093708147E-5}]
["Gilsonite (asphaltite, tonne)",null,null,null,13.076679835574719,18.05730572038836,15.56699277798154,1.3082448805264653E-5,1.8065271966460959E-5,1.5573860385862807E-5]
["Diesel fuel (tonne)",null,null,null,17820,24300,21060,1.7827861555162874E-2,2.4310720302494829E-2,2.1069290928828852E-2]
["Bentonite (tonne)",null,null,null,19.635041718681531,26.878881795270136,23.256961756975834,1.964370400620099E-5,2.6890739809408736E-5,2.3267221907804865E-5]
["Soda Ash (tonne)",null,null,null,0.33655869215414086,0.46045100787334137,0.39850485001374114,3.3670716997254232E-7,4.6065414260949159E-7,3.9868065629101698E-7]
["Gelex (tonne)",null,null,null,1.118136265785025E-2,1.5055923955368016E-2,1.3118643306609133E-2,1.1186295480483853E-8,1.5062566097719483E-8,1.3124430789101668E-8]
["Polypac (tonne)",null,null,null,0.52633258330771737,0.72306213780057493,0.62469736055414615,5.2656478267010185E-7,7.2338112730015435E-7,6.249729549851281E-7]
["Xanthum Gum (tonne)",null,null,null,0.26667517554257675,0.36635148315229127,0.31651332934743404,2.6679282321951822E-7,3.6651310449874481E-7,3.1665296385913156E-7]
["Water (gal, throughput)",null,null,null,85106.507184154354,116513.84781437338,100810.17749926387,8.5144053171861855E-2,0.11656524961245594,0.10085465139215891]
[]
["Shale Gas",3,"1-- Barnett, 2-- Marcellus, 3-- Fayetteville, 4--Haynesville, 5-- Average"]
[null,null,null,null,"Per well",null,null,null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,1.42,1.18,2.0699999999999998,3.57,{"$f":"AVERAGE(E44:H44)","v":2.06}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E44*Fuel_Specs!B80*1000","v":1395860},{"$f":"F44*Fuel_Specs!B80*1000","v":1159939.9999999998},{"$f":"G44*Fuel_Specs!B80*1000","v":2034810},{"$f":"H44*Fuel_Specs!B80*1000","v":3509310},{"$f":"I44*Fuel_Specs!B80*1000","v":2024980}]
["Fuel and energy requirements for the management of frac fluid",null,null,null,"Barnett","Marcellus","Fayetteville","Haynesville","Average","Barnett","Marcellus","Fayetteville","Haynesville","Average"]
["Total volume of water (gal)",null,null,null,3019117.6470588236,4615000,3523235.2941176472,3802647.0588235296,{"$f":"AVERAGE(E47:H47)","v":3740000},{"$f":"E47/E45","v":2.1629086348622524},{"$f":"F47/F45","v":3.9786540683138791},{"$f":"G47/G45","v":1.7314812164858868},{"$f":"H47/H45","v":1.0835882435075641},{"$f":"I47/I45","v":1.8469318215488548}]
["Diesel fuel consumption (gal)",null,null,null,4770.9900687547752,7561.5585640707914,3947.3814583898074,13490.987949431976,{"$f":"AVERAGE(E48:H48)","v":7442.7295101618374},{"$f":"E48/E$45","v":3.4179574375329726E-3},6.5189221546552347E-3,1.9399263117390849E-3,3.8443420357369327E-3,3.6754582811493633E-3]
["Electricity consumption (kWh)",null,null,null,94886.554621848743,1121.6971691902577,9779.5486581729474,115938.17769043102,{"$f":"AVERAGE(E49:H49)","v":55431.494534910744},6.7977128524242217E-2,9.6703033707800225E-4,4.8061237452995354E-3,3.3037314369614261E-2,2.7373847907095746E-2]
["Flow Back Fraction",null,null,null,2.75,0.2,0.25,0.9,{"$f":"AVERAGE(E50:H50)","v":1.0250000000000001}]
["Recycled Fraction",null,null,null,0.2,0.95,0.2,0,{"$f":"AVERAGE(E51:H51)","v":0.33749999999999997}]
["Average Material and Energy Requirements for Pipeline by Shale Play"]
["Total Steel (tonne)",null,null,null,181.54303529404638,181.54303529404638,181.54303529404638,181.54303529404638,null,{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"SUM(B19,F19)*lb2MT/Fuel_Specs!B80","v":1.9146643750826605E-4}]
["Diesel fuel consumption average (gal)",null,null,null,686.929091849104,686.929091849104,686.929091849104,686.929091849104,{"$f":"AVERAGE(E54:H54)","v":686.929091849104},{"$f":"E54/E$45","v":4.9211890293374984E-4},{"$f":"F54/F$45","v":5.9221088319146172E-4},{"$f":"G54/G$45","v":3.3758881264054334E-4},{"$f":"H54/H$45","v":1.9574477371594529E-4},{"$f":"I54/I$45","v":3.392275932844295E-4}]
["Average Material Requirements for Drilling Activities by Shale Play"]
["Steel (tonne)",null,null,null,145.44624949499999,162.98841667158987,114.15682723516525,225.77188880413581,{"$f":"AVERAGE(E56:H56)","v":162.09084555147274},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"C19*lb2MT/Fuel_Specs!B80","v":1.6563095917713336E-4}]
["Portland cement (tonne)",null,null,null,238.68468561728352,267.47601527087664,187.33047938468152,370.52027569598459,266.00286399220658,{"$f":"E57/E$45","v":1.7099471696107311E-4},{"$f":"F57/F$45","v":2.305946990972608E-4},{"$f":"G57/G$45","v":9.2062885175855005E-5},{"$f":"H57/H$45","v":1.0558208756022825E-4},{"$f":"I57/I$45","v":1.3136073639848621E-4}]
["Gilsonite (asphaltite, tonne)",null,null,null,8.3241588285056576,9.3415829917253639,6.5094107452230006,12.98294730865697,9.289524968527747,5.9634625453166206E-6,8.0535053465915184E-6,3.1990263195202502E-6,3.6995726535008221E-6,4.5874650458413153E-6]
["Diesel fuel (tonne)",null,null,null,55080,61768.145581711615,43041.337952919079,85845.46967587345,61433.738302626036,3.945954465347528E-2,5.3251155733668662E-2,2.1152509547780422E-2,2.4462207578091835E-2,3.0337948178562769E-2]
["Bentonite (tonne)",null,null,null,43.773243301032011,61.376813779711838,42.985054581289624,68.227477417848334,54.090647269970447,3.1359336395506722E-5,5.2913783281645477E-5,2.1124849288773707E-5,1.944184965644196E-5,2.6711694569808317E-5]
["Soda Ash (tonne)",null,null,null,0.7232101067127028,1.0567831558120144,0.74071674029312229,1.1272365834253202,0.91198664656078998,5.1811077523011109E-7,9.1106708606653326E-7,3.6402255753270443E-7,3.2121316823686711E-7,4.5036822416062873E-7]
["Gelex (tonne)",null,null,null,0,3.9312933895433298E-2,2.8086571434070111E-2,0,1.6849876332375852E-2,0,3.389221330019941E-8,1.380304374072769E-8,0,8.3210087666919431E-9]
["Xanthum Gum (tonne)",null,null,null,0.72321010671270292,0.81107731896555624,0.565175668830184,1.1272365834253202,0.80667491948344083,5.1811077523011109E-7,6.9924075294028686E-7,2.7775353415315633E-7,3.2121316823686711E-7,3.9836191936880408E-7]
["Water (gal, throughput)",null,null,null,199924.33985757746,269693.25504038,188827.3469320492,311456.73090514145,242475.41818378703,0.14322664153824699,0.23250621156299467,9.2798515307104451E-2,8.8751558256506671E-2,0.11974212988957275]
[null,"Amount","Unit","Amount","Unit","Source"]
["Diesel fuel",{"$f":"3355300","v":3355300},"bbl",{"$f":"B69*42*Fuel_Specs!B20/42/Fuel_Specs!B7/B74","v":1.4114523144105706E-3},"mmBtu/mmBtu","U.S. Census 1997"]
["Gasoline",{"$f":"32700000","v":32700000},"gal",{"$f":"B72*Fuel_Specs!B15/42/Fuel_Specs!B7/B74","v":2.9600157246918512E-4},"mmBtu/mmBtu","U.S. Census 1997"]
["Other",{"$f":"57722/51921*B70","v":2831792.1149438568},"bbl",{"$f":"B73*42*Fuel_Specs!B29/42/Fuel_Specs!B7/B74","v":1.3016143693143759E-3},"mmBtu/mmBtu","U.S. Census 1997: Assumed residual oil and estimated by cost"]
["Table A-2: Material Inputs and GaBi Profiles used for the Construction of a Coal Mine (1 kg Coal Output) Material "]
[null,"Amount ","Unit ","Source",null,null,null,"Amount","Unit"]
["Rubber ",4.4476728999999999E-7,"kg ","DOE/NETL-403/110211",null,null,"Concrete",{"$f":"B82/1000/kg2T/Fuel_Specs!B87*1000000","v":2.4268164745396765E-6},"tonne/mmBtu"]
["Steel Plate ",1.802559E-4,"kg ","DOE/NETL-403/110212",null,null,"PVC",{"$f":"B84/1000/kg2T/Fuel_Specs!B87*1000000","v":5.2063337291936987E-9},"tonne/mmBtu"]
["Polyvinylchloride Pipe ",1.2992707000000001E-7,"kg ","DOE/NETL-403/110215",null,null,"Asphalt",{"$f":"B89*40.2*MJ2BTU/kg2T/Fuel_Specs!B87","v":1.6877064941016389E-3},"mmBtu/mmBtu"]
["Steel, Stainless, 316 ",6.7669299999999998E-8,"kg ","DOE/NETL-403/110216"]
["Copper Mix ",8.1127505999999995E-9,"kg ","DOE/NETL-403/110219"]
["Asphalt ",1.1053860000000001E-3,"kg ","DOE/NETL-403/110220"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Urban Share",0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1]
["Diesel Turbine",{"$f":"1-SUM(B97:B99)","v":0},{"$f":"1-SUM(C97:C99)","v":0},{"$f":"1-SUM(D97:D99)","v":0},{"$f":"1-SUM(E97:E99)","v":0}]
["NG Utility/Industrial Boiler",1,1,1,1]
["NGCC Gas Turbine",0,0,0,0]
["NG Small Turbine",0,0,0,0]
["Residual Oil Industrial Boiler",0,0,0,0]
["Residual Oil Commercial Boiler",0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Well Infrastructure"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"Inputs!J1468/T2MT","v":4.5518969152552602},{"$f":"Inputs!AC1468/T2MT","v":26.95801346334812},{"$f":"Inputs!O1468/T2MT","v":0},{"$f":"Inputs!H1468/T2MT","v":0},{"$f":"Inputs!Z1468/T2MT","v":5.6014359538824197},{"$f":"Inputs!M1468/T2MT","v":0},{"$f":"Inputs!V1468/T2MT","v":0},{"$f":"Inputs!AD1468/T2MT","v":0},{"$f":"($B$9*('T&D'!BC177*$B$5+'T&D'!BD177*$B$6)+$B$10*('T&D'!BE177*$B$5+'T&D'!BF177*$B$6))/1000000/'T&D'!$BC$159*1000","v":0.16709633983612218},{"$f":"Inputs!X1468/T2MT","v":52.191672509920515},{"$f":"Inputs!K1468/T2MT","v":0.50627081117918693},{"$f":"Inputs!W1468/T2MT","v":55.818273420689621},{"$f":"Inputs!I1468/T2MT","v":30.395319931136076},{"$f":"Inputs!L1468/T2MT","v":57.633879713623472}]
["    Natural gas",{"$f":"Inputs!J1471/T2MT","v":1.1883989080170074},{"$f":"Inputs!AC1471/T2MT","v":7.2735933895015545},{"$f":"Inputs!O1471/T2MT","v":0},{"$f":"Inputs!H1471/T2MT","v":0},{"$f":"Inputs!Z1471/T2MT","v":8.6658289966668745E-2},{"$f":"Inputs!M1471/T2MT","v":0},{"$f":"Inputs!V1471/T2MT","v":0},{"$f":"Inputs!AD1471/T2MT","v":0},{"$f":"($B$9*('T&D'!BC180*$B$5+'T&D'!BD180*$B$6)+$B$10*('T&D'!BE180*$B$5+'T&D'!BF180*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.7161311815456996E-2},{"$f":"Inputs!X1471/T2MT","v":29.244681522417562},{"$f":"Inputs!K1471/T2MT","v":0.13184576713695856},{"$f":"Inputs!W1471/T2MT","v":44.594617586727438},{"$f":"Inputs!I1471/T2MT","v":7.4830006405819356},{"$f":"Inputs!L1471/T2MT","v":22.030221414720067}]
["    Petroleum",{"$f":"Inputs!J1472/T2MT","v":0.88140824128907924},{"$f":"Inputs!AC1472/T2MT","v":-0.13722496122845027},{"$f":"Inputs!O1472/T2MT","v":0},{"$f":"Inputs!H1472/T2MT","v":0},{"$f":"Inputs!Z1472/T2MT","v":0.83193131253674468},{"$f":"Inputs!M1472/T2MT","v":0},{"$f":"Inputs!V1472/T2MT","v":0},{"$f":"Inputs!AD1472/T2MT","v":0},{"$f":"($B$9*('T&D'!BC181*$B$5+'T&D'!BD181*$B$6)+$B$10*('T&D'!BE181*$B$5+'T&D'!BF181*$B$6))/1000000/'T&D'!$BC$159*1000","v":0.14825820228942937},{"$f":"Inputs!X1472/T2MT","v":19.370792738562475},{"$f":"Inputs!K1472/T2MT","v":0.13455220592430206},{"$f":"Inputs!W1472/T2MT","v":4.2226755359007084},{"$f":"Inputs!I1472/T2MT","v":1.7248880397260815},{"$f":"Inputs!L1472/T2MT","v":8.525212592286989}]
["Total Emissions: grams per unit"]
["    NOx",{"$f":"Inputs!J1477/T2MT","v":1352.571268452243},{"$f":"Inputs!AC1477/T2MT","v":2452.7023424048957},{"$f":"Inputs!O1477/T2MT","v":0},{"$f":"Inputs!H1477/T2MT","v":0},{"$f":"Inputs!Z1477/T2MT","v":318.75246359662191},{"$f":"Inputs!M1477/T2MT","v":0},{"$f":"Inputs!V1477/T2MT","v":0},{"$f":"Inputs!AD1477/T2MT","v":0},{"$f":"($B$9*('T&D'!BC186*$B$5+'T&D'!BD186*$B$6)+$B$10*('T&D'!BE186*$B$5+'T&D'!BF186*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.8635524222647296E-5},{"$f":"Inputs!X1477/T2MT","v":4948.6455407345911},{"$f":"Inputs!K1477/T2MT","v":158.4360662882161},{"$f":"Inputs!W1477/T2MT","v":2892.667687250264},{"$f":"Inputs!I1477/T2MT","v":1394.6845087155903},{"$f":"Inputs!L1477/T2MT","v":4201.0848962927039}]
["    SOx",{"$f":"Inputs!J1480/T2MT","v":348.26440512720006},{"$f":"Inputs!AC1480/T2MT","v":9230.0988405666849},{"$f":"Inputs!O1480/T2MT","v":0},{"$f":"Inputs!H1480/T2MT","v":0},{"$f":"Inputs!Z1480/T2MT","v":181.00423627159392},{"$f":"Inputs!M1480/T2MT","v":0},{"$f":"Inputs!V1480/T2MT","v":0},{"$f":"Inputs!AD1480/T2MT","v":0},{"$f":"($B$9*('T&D'!BC189*$B$5+'T&D'!BD189*$B$6)+$B$10*('T&D'!BE189*$B$5+'T&D'!BF189*$B$6))/1000000/'T&D'!$BC$159*1000","v":6.8860533087924945E-7},{"$f":"Inputs!X1480/T2MT","v":2773.1311532966101},{"$f":"Inputs!K1480/T2MT","v":38.188885462792108},{"$f":"Inputs!W1480/T2MT","v":12237.280606470124},{"$f":"Inputs!I1480/T2MT","v":3221.6592053520253},{"$f":"Inputs!L1480/T2MT","v":4558.9554125401519}]
["    BC",{"$f":"Inputs!J1481/T2MT","v":3.9757727544335824},{"$f":"Inputs!AC1481/T2MT","v":8.1880004409261335},{"$f":"Inputs!O1481/T2MT","v":0},{"$f":"Inputs!H1481/T2MT","v":0},{"$f":"Inputs!Z1481/T2MT","v":4.7539108476068286},{"$f":"Inputs!M1481/T2MT","v":0},{"$f":"Inputs!V1481/T2MT","v":0},{"$f":"Inputs!AD1481/T2MT","v":0},{"$f":"($B$9*('T&D'!BC190*$B$5+'T&D'!BD190*$B$6)+$B$10*('T&D'!BE190*$B$5+'T&D'!BF190*$B$6))/1000000/'T&D'!$BC$159*1000","v":2.9093441967774853E-8},{"$f":"Inputs!X1481/T2MT","v":37.061499305618817},{"$f":"Inputs!K1481/T2MT","v":1.0074152413072437},{"$f":"Inputs!W1481/T2MT","v":19.640863569085393},{"$f":"Inputs!I1481/T2MT","v":6.1688220508681351},{"$f":"Inputs!L1481/T2MT","v":22.47738176016367}]
["    N2O",{"$f":"Inputs!J1484/T2MT","v":7.1876256402300447},{"$f":"Inputs!AC1484/T2MT","v":23.104472984129867},{"$f":"Inputs!O1484/T2MT","v":0},{"$f":"Inputs!H1484/T2MT","v":0},{"$f":"Inputs!Z1484/T2MT","v":1.1029266095990851},{"$f":"Inputs!M1484/T2MT","v":0},{"$f":"Inputs!V1484/T2MT","v":0},{"$f":"Inputs!AD1484/T2MT","v":0},{"$f":"($B$9*('T&D'!BC193*$B$5+'T&D'!BD193*$B$6)+$B$10*('T&D'!BE193*$B$5+'T&D'!BF193*$B$6))/1000000/'T&D'!$BC$159*1000","v":4.8527587186844755E-8},{"$f":"Inputs!X1484/T2MT","v":91.511757586343094},{"$f":"Inputs!K1484/T2MT","v":0.77673225037144333},{"$f":"Inputs!W1484/T2MT","v":78.819949225166141},{"$f":"Inputs!I1484/T2MT","v":17.38451173601608},{"$f":"Inputs!L1484/T2MT","v":1011.2589734004123}]
["    CO2",{"$f":"Inputs!J1485/T2MT","v":940418.84818700317},{"$f":"Inputs!AC1485/T2MT","v":2285979.3791285651},{"$f":"Inputs!O1485/T2MT","v":0},{"$f":"Inputs!H1485/T2MT","v":0},{"$f":"Inputs!Z1485/T2MT","v":681286.14226956491},{"$f":"Inputs!M1485/T2MT","v":0},{"$f":"Inputs!V1485/T2MT","v":0},{"$f":"Inputs!AD1485/T2MT","v":0},{"$f":"($B$9*('T&D'!BC194*$B$5+'T&D'!BD194*$B$6)+$B$10*('T&D'!BE194*$B$5+'T&D'!BF194*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.2761182029461731E-2},{"$f":"Inputs!X1485/T2MT","v":3623672.9313728372},{"$f":"Inputs!K1485/T2MT","v":94841.874510463225},{"$f":"Inputs!W1485/T2MT","v":2162805.0714406148},{"$f":"Inputs!I1485/T2MT","v":794721.171563301},{"$f":"Inputs!L1485/T2MT","v":3670318.732133022}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"Inputs!J1489/T2MT","v":23.51281127346796},{"$f":"Inputs!AC1489/T2MT","v":5.7831471886444827},{"$f":"Inputs!O1489/T2MT","v":0},{"$f":"Inputs!H1489/T2MT","v":0},{"$f":"Inputs!Z1489/T2MT","v":1.9953532640396912},{"$f":"Inputs!M1489/T2MT","v":0},{"$f":"Inputs!V1489/T2MT","v":0},{"$f":"Inputs!AD1489/T2MT","v":0},{"$f":"($B$9*('T&D'!BC196*$B$5+'T&D'!BD196*$B$6)+$B$10*('T&D'!BE196*$B$5+'T&D'!BF196*$B$6))/1000000/'T&D'!$BC$159*1000","v":3.9172244572730843E-7},{"$f":"Inputs!X1489/T2MT","v":53.421753754029147},{"$f":"Inputs!K1489/T2MT","v":44.005606581409857},{"$f":"Inputs!W1489/T2MT","v":30.326416870221024},{"$f":"Inputs!I1489/T2MT","v":9.3270335485895917},{"$f":"Inputs!L1489/T2MT","v":43.273792945419068}]
["    PM10",{"$f":"Inputs!J1492/T2MT","v":57.585770505644454},{"$f":"Inputs!AC1492/T2MT","v":12.038022668181883},{"$f":"Inputs!O1492/T2MT","v":0},{"$f":"Inputs!H1492/T2MT","v":0},{"$f":"Inputs!Z1492/T2MT","v":0.40614642542763058},{"$f":"Inputs!M1492/T2MT","v":0},{"$f":"Inputs!V1492/T2MT","v":0},{"$f":"Inputs!AD1492/T2MT","v":0},{"$f":"($B$9*('T&D'!BC199*$B$5+'T&D'!BD199*$B$6)+$B$10*('T&D'!BE199*$B$5+'T&D'!BF199*$B$6))/1000000/'T&D'!$BC$159*1000","v":6.7365558762683799E-8},{"$f":"Inputs!X1492/T2MT","v":16.159970019358731},{"$f":"Inputs!K1492/T2MT","v":35.072175874221159},{"$f":"Inputs!W1492/T2MT","v":16.838511599147317},{"$f":"Inputs!I1492/T2MT","v":3.9723126148773416},{"$f":"Inputs!L1492/T2MT","v":66.280618585960866}]
["    PM2.5",{"$f":"Inputs!J1493/T2MT","v":33.395905563165698},{"$f":"Inputs!AC1493/T2MT","v":9.9813724646867481},{"$f":"Inputs!O1493/T2MT","v":0},{"$f":"Inputs!H1493/T2MT","v":0},{"$f":"Inputs!Z1493/T2MT","v":0.35372703665611527},{"$f":"Inputs!M1493/T2MT","v":0},{"$f":"Inputs!V1493/T2MT","v":0},{"$f":"Inputs!AD1493/T2MT","v":0},{"$f":"($B$9*('T&D'!BC200*$B$5+'T&D'!BD200*$B$6)+$B$10*('T&D'!BE200*$B$5+'T&D'!BF200*$B$6))/1000000/'T&D'!$BC$159*1000","v":5.8108116174609738E-8},{"$f":"Inputs!X1493/T2MT","v":13.795215684547443},{"$f":"Inputs!K1493/T2MT","v":10.817800973810078},{"$f":"Inputs!W1493/T2MT","v":14.015516680110853},{"$f":"Inputs!I1493/T2MT","v":3.3348908758563836},{"$f":"Inputs!L1493/T2MT","v":54.998889171201306}]
["    OC",{"$f":"Inputs!J1496/T2MT","v":4.0611627546400699},{"$f":"Inputs!AC1496/T2MT","v":2.5680331685810529},{"$f":"Inputs!O1496/T2MT","v":0},{"$f":"Inputs!H1496/T2MT","v":0},{"$f":"Inputs!Z1496/T2MT","v":7.6415256207007634E-2},{"$f":"Inputs!M1496/T2MT","v":0},{"$f":"Inputs!V1496/T2MT","v":0},{"$f":"Inputs!AD1496/T2MT","v":0},{"$f":"($B$9*('T&D'!BC203*$B$5+'T&D'!BD203*$B$6)+$B$10*('T&D'!BE203*$B$5+'T&D'!BF203*$B$6))/1000000/'T&D'!$BC$159*1000","v":1.041899101315617E-8},{"$f":"Inputs!X1496/T2MT","v":2.8954273059056801},{"$f":"Inputs!K1496/T2MT","v":0.87548264896605066},{"$f":"Inputs!W1496/T2MT","v":3.5633449740599556},{"$f":"Inputs!I1496/T2MT","v":0.84226744328682013},{"$f":"Inputs!L1496/T2MT","v":13.154034763837272}]
[]
[null,"Unit","Pipeline","Drilling/Gas Plant","Pipeline","Drilling/Gas Plant","Fraccing","Mining","Drilling/Refinery"]
["Cement","tonne/mmBtu",null,{"$f":"INDEX(H32:J32,1,$B$23)","v":9.9788279093708147E-5},null,{"$f":"INDEX(J57:N57,1,$B$42)","v":9.2062885175855005E-5},null,null,2.3574924678784788E-6]
["Bentonite","tonne/mmBtu",null,{"$f":"INDEX(H35:J35,1,$B$23)","v":2.3267221907804865E-5},null,{"$f":"INDEX(J60:N60,1,$B$42)","v":2.1124849288773707E-5},null,null,5.4963972247399708E-7]
["Soda Ash","tonne/mmBtu",null,{"$f":"INDEX(H36:J36,1,$B$23)","v":3.9868065629101698E-7},null,{"$f":"INDEX(J61:N61,1,$B$42)","v":3.6402255753270443E-7},null,null,9.4156507740180792E-9]
["Xanthum Gum","tonne/mmBtu",null,{"$f":"INDEX(H39:J39,1,$B$23)","v":3.1665296385913156E-7},null,{"$f":"INDEX(J64:N64,1,$B$42)","v":2.7775353415315633E-7},null,null,7.49143245844387E-9]
["Water","tonne/mmBtu",null,{"$f":"INDEX(H40:J40,1,$B$23)*3.785/1000","v":3.8173485551932146E-4},null,{"$f":"INDEX(J65:N65,1,$B$42)*3.785/1000","v":3.5124238043739034E-4},{"$f":"INDEX(J47:N47,1,$B$42)*3.785/1000","v":6.5536564043990816E-3},null,2.3825633620048435E-3]
["PVC","tonne/mmBtu",null,null,null,null,null,{"$f":"H81","v":5.2063337291936987E-9}]
["C. Iron","tonne/mmBtu",null,null,null,null,null,{"$f":"H82","v":1.3557950588007837E-8}]
["Diesel","mmBtu/mmBtu",{"$f":"INDEX(H$29:J$29,1,$B$23)*Fuel_Specs!B20/1000000","v":8.8274968475982721E-5},{"$f":"INDEX(H34:J34,1,$B$23)*Fuel_Specs!B20/1000000","v":2.7063504198080661E-3},{"$f":"INDEX(J54:N54,1,$B$42)*Fuel_Specs!B20/1000000","v":4.3363282983677789E-5},{"$f":"INDEX(J59:N59,1,$B$42)*Fuel_Specs!B20/1000000","v":2.7170398514123955E-3},{"$f":"INDEX(J48:N48,1,$B$42)*Fuel_Specs!B20/1000000","v":2.4918353474288543E-4},null,{"$f":"D69","v":1.4114523144105706E-3}]
["NG","mmBtu/mmBtu",null,null,null,null,null,null,{"$f":"D71","v":4.5989238930758245E-5}]
["Asphalt","mmBtu/mmBtu",null,null,null,null,null,{"$f":"H84","v":1.6877064941016389E-3}]
[]
[null,"Pipeline","Drilling","Total","Pipeline","Drilling","Fraccing","Total","Mining","Drilling","Mining"]
["Energy Use: Btu per mmBtu"]
["Coal",{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!C$166*(NG!$B87)+OilGasCoalInfra!C$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!C$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!C$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":1571.3882217876562},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!D$166*(NG!$B87)+OilGasCoalInfra!D$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!D$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!D$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":2127.2812568465019},3698.6694786341582,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!E$166*(NG!$B87)+OilGasCoalInfra!E$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!E$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!E$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3453.6018257166911},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!F$166*(NG!$B87)+OilGasCoalInfra!F$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!F$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!F$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3171.4962728099231},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!G$166*(NG!$B87)+OilGasCoalInfra!G$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!G$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!G$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3.582863312300129},6628.6809618389143,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!H$166*(NG!$B87)+OilGasCoalInfra!H$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!H$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!H$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":145.76110056900674},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B206:$C206),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!I$166*(NG!$B87)+OilGasCoalInfra!I$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!I$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!I$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":6180.5261044997678},145.76110056900674]
["Natural gas",{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!C$166*(1000000+NG!$B88)+OilGasCoalInfra!C$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!C$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!C$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":644.30735612637648},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!D$166*(1000000+NG!$B88)+OilGasCoalInfra!D$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!D$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!D$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1230.4367711983587},1874.744127324735,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!E$166*(1000000+NG!$B88)+OilGasCoalInfra!E$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!E$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!E$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1397.8999419403572},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!F$166*(1000000+NG!$B88)+OilGasCoalInfra!F$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!F$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!F$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1649.2096133846221},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!G$166*(1000000+NG!$B88)+OilGasCoalInfra!G$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!G$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!G$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":153.87049437693935},3200.9800497019187,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!H$166*(1000000+NG!$B88)+OilGasCoalInfra!H$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!H$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!H$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":190.07643484675506},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B207:$C207),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!I$166*(1000000+NG!$B88)+OilGasCoalInfra!I$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!I$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!I$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2987.1376956287868},190.07643484675506]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$Q6+OilGasCoalInfra!$B$98*EF!$R6+OilGasCoalInfra!$B$99*EF!$S6+OilGasCoalInfra!$B$100*EF!$T6)+OilGasCoalInfra!C$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!C$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$L6+OilGasCoalInfra!$B$108*EF!$M6+OilGasCoalInfra!$B$109*EF!$N6+OilGasCoalInfra!$B$110*EF!$O6+OilGasCoalInfra!$B$111*EF!$P6)+OilGasCoalInfra!C$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!C$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.22792790574292476},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$Q6+OilGasCoalInfra!$B$98*EF!$R6+OilGasCoalInfra!$B$99*EF!$S6+OilGasCoalInfra!$B$100*EF!$T6)+OilGasCoalInfra!D$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!D$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$L6+OilGasCoalInfra!$B$108*EF!$M6+OilGasCoalInfra!$B$109*EF!$N6+OilGasCoalInfra!$B$110*EF!$O6+OilGasCoalInfra!$B$111*EF!$P6)+OilGasCoalInfra!D$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!D$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.31295051886308117},{"$f":"SUM(B182:C182)","v":0.54087842460600588},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)+OilGasCoalInfra!E$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!E$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)+OilGasCoalInfra!E$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!E$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.49967831076579233},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)+OilGasCoalInfra!F$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!F$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)+OilGasCoalInfra!F$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!F$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.46535107491059485},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)+OilGasCoalInfra!G$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!G$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)+OilGasCoalInfra!G$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!G$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":2.2655970255855687E-3},{"$f":"SUM(E182:G182)","v":0.96729498270197278},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!D$97*EF!$Q6+OilGasCoalInfra!D$98*EF!$R6+OilGasCoalInfra!D$99*EF!$S6+OilGasCoalInfra!D$100*EF!$T6)+OilGasCoalInfra!H$166*(NG!$B91+OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)+OilGasCoalInfra!H$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!D$107*EF!$L6+OilGasCoalInfra!D$108*EF!$M6+OilGasCoalInfra!D$109*EF!$N6+OilGasCoalInfra!D$110*EF!$O6+OilGasCoalInfra!D$111*EF!$P6)+OilGasCoalInfra!H$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!H$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":3.107567652925906E-2},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B210:$C210),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!E$97*EF!$Q6+OilGasCoalInfra!E$98*EF!$R6+OilGasCoalInfra!E$99*EF!$S6+OilGasCoalInfra!E$100*EF!$T6)+OilGasCoalInfra!I$166*(NG!$B91+OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)+OilGasCoalInfra!I$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!E$107*EF!$L6+OilGasCoalInfra!E$108*EF!$M6+OilGasCoalInfra!E$109*EF!$N6+OilGasCoalInfra!E$110*EF!$O6+OilGasCoalInfra!E$111*EF!$P6)+OilGasCoalInfra!I$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$V6)+OilGasCoalInfra!I$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":1.1101387604967166},{"$f":"I182","v":3.107567652925906E-2}]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$Q9+OilGasCoalInfra!$B$98*EF!$R9+OilGasCoalInfra!$B$99*EF!$S9+OilGasCoalInfra!$B$100*EF!$T9)+OilGasCoalInfra!C$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!C$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$L9+OilGasCoalInfra!$B$108*EF!$M9+OilGasCoalInfra!$B$109*EF!$N9+OilGasCoalInfra!$B$110*EF!$O9+OilGasCoalInfra!$B$111*EF!$P9)+OilGasCoalInfra!C$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!C$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.12568409355079863},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$Q9+OilGasCoalInfra!$B$98*EF!$R9+OilGasCoalInfra!$B$99*EF!$S9+OilGasCoalInfra!$B$100*EF!$T9)+OilGasCoalInfra!D$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!D$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$L9+OilGasCoalInfra!$B$108*EF!$M9+OilGasCoalInfra!$B$109*EF!$N9+OilGasCoalInfra!$B$110*EF!$O9+OilGasCoalInfra!$B$111*EF!$P9)+OilGasCoalInfra!D$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!D$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.19742523664472222},0.32310933019552085,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)+OilGasCoalInfra!E$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!E$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)+OilGasCoalInfra!E$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!E$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.27509528734043831},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)+OilGasCoalInfra!F$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!F$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)+OilGasCoalInfra!F$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!F$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.2799794170822314},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)+OilGasCoalInfra!G$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!G$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)+OilGasCoalInfra!G$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!G$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":1.9719927902875664E-3},0.5570466972129573,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!D$97*EF!$Q9+OilGasCoalInfra!D$98*EF!$R9+OilGasCoalInfra!D$99*EF!$S9+OilGasCoalInfra!D$100*EF!$T9)+OilGasCoalInfra!H$166*(NG!$B94+OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)+OilGasCoalInfra!H$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!D$107*EF!$L9+OilGasCoalInfra!D$108*EF!$M9+OilGasCoalInfra!D$109*EF!$N9+OilGasCoalInfra!D$110*EF!$O9+OilGasCoalInfra!D$111*EF!$P9)+OilGasCoalInfra!H$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!H$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":1.3859233993451311E-2},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B213:$C213),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!E$97*EF!$Q9+OilGasCoalInfra!E$98*EF!$R9+OilGasCoalInfra!E$99*EF!$S9+OilGasCoalInfra!E$100*EF!$T9)+OilGasCoalInfra!I$166*(NG!$B94+OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)+OilGasCoalInfra!I$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!E$107*EF!$L9+OilGasCoalInfra!E$108*EF!$M9+OilGasCoalInfra!E$109*EF!$N9+OilGasCoalInfra!E$110*EF!$O9+OilGasCoalInfra!E$111*EF!$P9)+OilGasCoalInfra!I$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$V9)+OilGasCoalInfra!I$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.55101637710717344},1.3859233993451311E-2]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$Q10+OilGasCoalInfra!$B$98*EF!$R10+OilGasCoalInfra!$B$99*EF!$S10+OilGasCoalInfra!$B$100*EF!$T10)+OilGasCoalInfra!C$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!C$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$L10+OilGasCoalInfra!$B$108*EF!$M10+OilGasCoalInfra!$B$109*EF!$N10+OilGasCoalInfra!$B$110*EF!$O10+OilGasCoalInfra!$B$111*EF!$P10)+OilGasCoalInfra!C$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!C$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":6.0854962410645794E-2},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$Q10+OilGasCoalInfra!$B$98*EF!$R10+OilGasCoalInfra!$B$99*EF!$S10+OilGasCoalInfra!$B$100*EF!$T10)+OilGasCoalInfra!D$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!D$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$L10+OilGasCoalInfra!$B$108*EF!$M10+OilGasCoalInfra!$B$109*EF!$N10+OilGasCoalInfra!$B$110*EF!$O10+OilGasCoalInfra!$B$111*EF!$P10)+OilGasCoalInfra!D$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!D$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.10332972799751267},0.16418469040815847,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)+OilGasCoalInfra!E$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!E$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)+OilGasCoalInfra!E$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!E$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.13283539870245753},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)+OilGasCoalInfra!F$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!F$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)+OilGasCoalInfra!F$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!F$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.14306935439338109},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)+OilGasCoalInfra!G$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!G$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)+OilGasCoalInfra!G$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!G$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":1.5720696114746979E-3},0.27747682270731333,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!D$97*EF!$Q10+OilGasCoalInfra!D$98*EF!$R10+OilGasCoalInfra!D$99*EF!$S10+OilGasCoalInfra!D$100*EF!$T10)+OilGasCoalInfra!H$166*(NG!$B95+OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)+OilGasCoalInfra!H$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!D$107*EF!$L10+OilGasCoalInfra!D$108*EF!$M10+OilGasCoalInfra!D$109*EF!$N10+OilGasCoalInfra!D$110*EF!$O10+OilGasCoalInfra!D$111*EF!$P10)+OilGasCoalInfra!H$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!H$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":7.6089134558724736E-3},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B214:$C214),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!E$97*EF!$Q10+OilGasCoalInfra!E$98*EF!$R10+OilGasCoalInfra!E$99*EF!$S10+OilGasCoalInfra!E$100*EF!$T10)+OilGasCoalInfra!I$166*(NG!$B95+OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)+OilGasCoalInfra!I$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!E$107*EF!$L10+OilGasCoalInfra!E$108*EF!$M10+OilGasCoalInfra!E$109*EF!$N10+OilGasCoalInfra!E$110*EF!$O10+OilGasCoalInfra!E$111*EF!$P10)+OilGasCoalInfra!I$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$V10)+OilGasCoalInfra!I$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.28936942675839661},7.6089134558724736E-3]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$Q13+OilGasCoalInfra!$B$98*EF!$R13+OilGasCoalInfra!$B$99*EF!$S13+OilGasCoalInfra!$B$100*EF!$T13)+OilGasCoalInfra!C$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!C$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$L13+OilGasCoalInfra!$B$108*EF!$M13+OilGasCoalInfra!$B$109*EF!$N13+OilGasCoalInfra!$B$110*EF!$O13+OilGasCoalInfra!$B$111*EF!$P13)+OilGasCoalInfra!C$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!C$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":2.2234724007271153E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$Q13+OilGasCoalInfra!$B$98*EF!$R13+OilGasCoalInfra!$B$99*EF!$S13+OilGasCoalInfra!$B$100*EF!$T13)+OilGasCoalInfra!D$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!D$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$L13+OilGasCoalInfra!$B$108*EF!$M13+OilGasCoalInfra!$B$109*EF!$N13+OilGasCoalInfra!$B$110*EF!$O13+OilGasCoalInfra!$B$111*EF!$P13)+OilGasCoalInfra!D$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!D$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":8.3277152709258766E-3},1.0551187671652992E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)+OilGasCoalInfra!E$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!E$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)+OilGasCoalInfra!E$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!E$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":4.6521864105211344E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)+OilGasCoalInfra!F$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!F$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)+OilGasCoalInfra!F$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!F$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":9.6306971350311587E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)+OilGasCoalInfra!G$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!G$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)+OilGasCoalInfra!G$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!G$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":4.1095488699321525E-4},1.4693838432545509E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!D$97*EF!$Q13+OilGasCoalInfra!D$98*EF!$R13+OilGasCoalInfra!D$99*EF!$S13+OilGasCoalInfra!D$100*EF!$T13)+OilGasCoalInfra!H$166*(NG!$B98+OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)+OilGasCoalInfra!H$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!D$107*EF!$L13+OilGasCoalInfra!D$108*EF!$M13+OilGasCoalInfra!D$109*EF!$N13+OilGasCoalInfra!D$110*EF!$O13+OilGasCoalInfra!D$111*EF!$P13)+OilGasCoalInfra!H$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!H$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":8.1475552739005872E-4},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B217:$C217),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!E$97*EF!$Q13+OilGasCoalInfra!E$98*EF!$R13+OilGasCoalInfra!E$99*EF!$S13+OilGasCoalInfra!E$100*EF!$T13)+OilGasCoalInfra!I$166*(NG!$B98+OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)+OilGasCoalInfra!I$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!E$107*EF!$L13+OilGasCoalInfra!E$108*EF!$M13+OilGasCoalInfra!E$109*EF!$N13+OilGasCoalInfra!E$110*EF!$O13+OilGasCoalInfra!E$111*EF!$P13)+OilGasCoalInfra!I$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$V13)+OilGasCoalInfra!I$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.7570253817961134E-2},8.1475552739005872E-4]
["CH4",{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$Q14+OilGasCoalInfra!$B$98*EF!$R14+OilGasCoalInfra!$B$99*EF!$S14+OilGasCoalInfra!$B$100*EF!$T14)+OilGasCoalInfra!C$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!C$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$L14+OilGasCoalInfra!$B$108*EF!$M14+OilGasCoalInfra!$B$109*EF!$N14+OilGasCoalInfra!$B$110*EF!$O14+OilGasCoalInfra!$B$111*EF!$P14)+OilGasCoalInfra!C$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!C$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.36378793324613679},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$Q14+OilGasCoalInfra!$B$98*EF!$R14+OilGasCoalInfra!$B$99*EF!$S14+OilGasCoalInfra!$B$100*EF!$T14)+OilGasCoalInfra!D$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!D$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$L14+OilGasCoalInfra!$B$108*EF!$M14+OilGasCoalInfra!$B$109*EF!$N14+OilGasCoalInfra!$B$110*EF!$O14+OilGasCoalInfra!$B$111*EF!$P14)+OilGasCoalInfra!D$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!D$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.77012295765600491},1.1339108909021416,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$Q14+OilGasCoalInfra!$C$98*EF!$R14+OilGasCoalInfra!$C$99*EF!$S14+OilGasCoalInfra!$C$100*EF!$T14)+OilGasCoalInfra!E$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!E$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$L14+OilGasCoalInfra!$C$108*EF!$M14+OilGasCoalInfra!$C$109*EF!$N14+OilGasCoalInfra!$C$110*EF!$O14+OilGasCoalInfra!$C$111*EF!$P14)+OilGasCoalInfra!E$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!E$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.78299663726524427},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$Q14+OilGasCoalInfra!$C$98*EF!$R14+OilGasCoalInfra!$C$99*EF!$S14+OilGasCoalInfra!$C$100*EF!$T14)+OilGasCoalInfra!F$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!F$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$L14+OilGasCoalInfra!$C$108*EF!$M14+OilGasCoalInfra!$C$109*EF!$N14+OilGasCoalInfra!$C$110*EF!$O14+OilGasCoalInfra!$C$111*EF!$P14)+OilGasCoalInfra!F$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!F$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.0070917976763507},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$Q14+OilGasCoalInfra!$C$98*EF!$R14+OilGasCoalInfra!$C$99*EF!$S14+OilGasCoalInfra!$C$100*EF!$T14)+OilGasCoalInfra!G$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!G$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$L14+OilGasCoalInfra!$C$108*EF!$M14+OilGasCoalInfra!$C$109*EF!$N14+OilGasCoalInfra!$C$110*EF!$O14+OilGasCoalInfra!$C$111*EF!$P14)+OilGasCoalInfra!G$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!G$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":2.966682587495802E-2},1.819755260816553,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!D$97*EF!$Q14+OilGasCoalInfra!D$98*EF!$R14+OilGasCoalInfra!D$99*EF!$S14+OilGasCoalInfra!D$100*EF!$T14)+OilGasCoalInfra!H$166*(NG!$B99+OilGasCoalInfra!D$101*EF!$B14+OilGasCoalInfra!D$102*EF!$C14+OilGasCoalInfra!D$103*EF!$D14+OilGasCoalInfra!D$104*EF!$E14+OilGasCoalInfra!D$105*EF!$F14+OilGasCoalInfra!D$106*EF!$G14)+OilGasCoalInfra!H$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!D$107*EF!$L14+OilGasCoalInfra!D$108*EF!$M14+OilGasCoalInfra!D$109*EF!$N14+OilGasCoalInfra!D$110*EF!$O14+OilGasCoalInfra!D$111*EF!$P14)+OilGasCoalInfra!H$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!H$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.20236145328527091},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B218:$C218),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!E$97*EF!$Q14+OilGasCoalInfra!E$98*EF!$R14+OilGasCoalInfra!E$99*EF!$S14+OilGasCoalInfra!E$100*EF!$T14)+OilGasCoalInfra!I$166*(NG!$B99+OilGasCoalInfra!E$101*EF!$B14+OilGasCoalInfra!E$102*EF!$C14+OilGasCoalInfra!E$103*EF!$D14+OilGasCoalInfra!E$104*EF!$E14+OilGasCoalInfra!E$105*EF!$F14+OilGasCoalInfra!E$106*EF!$G14)+OilGasCoalInfra!I$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!E$107*EF!$L14+OilGasCoalInfra!E$108*EF!$M14+OilGasCoalInfra!E$109*EF!$N14+OilGasCoalInfra!E$110*EF!$O14+OilGasCoalInfra!E$111*EF!$P14)+OilGasCoalInfra!I$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$V14)+OilGasCoalInfra!I$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.8485809804016293},0.20236145328527091]
["N2O",{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$Q15+OilGasCoalInfra!$B$98*EF!$R15+OilGasCoalInfra!$B$99*EF!$S15+OilGasCoalInfra!$B$100*EF!$T15)+OilGasCoalInfra!C$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!C$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$L15+OilGasCoalInfra!$B$108*EF!$M15+OilGasCoalInfra!$B$109*EF!$N15+OilGasCoalInfra!$B$110*EF!$O15+OilGasCoalInfra!$B$111*EF!$P15)+OilGasCoalInfra!C$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!C$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":2.0668052626494388E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$Q15+OilGasCoalInfra!$B$98*EF!$R15+OilGasCoalInfra!$B$99*EF!$S15+OilGasCoalInfra!$B$100*EF!$T15)+OilGasCoalInfra!D$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!D$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$L15+OilGasCoalInfra!$B$108*EF!$M15+OilGasCoalInfra!$B$109*EF!$N15+OilGasCoalInfra!$B$110*EF!$O15+OilGasCoalInfra!$B$111*EF!$P15)+OilGasCoalInfra!D$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!D$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":4.8469545776122121E-3},6.9137598402616504E-3,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$Q15+OilGasCoalInfra!$C$98*EF!$R15+OilGasCoalInfra!$C$99*EF!$S15+OilGasCoalInfra!$C$100*EF!$T15)+OilGasCoalInfra!E$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!E$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$L15+OilGasCoalInfra!$C$108*EF!$M15+OilGasCoalInfra!$C$109*EF!$N15+OilGasCoalInfra!$C$110*EF!$O15+OilGasCoalInfra!$C$111*EF!$P15)+OilGasCoalInfra!E$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!E$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":4.4503194678615701E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$Q15+OilGasCoalInfra!$C$98*EF!$R15+OilGasCoalInfra!$C$99*EF!$S15+OilGasCoalInfra!$C$100*EF!$T15)+OilGasCoalInfra!F$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!F$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$L15+OilGasCoalInfra!$C$108*EF!$M15+OilGasCoalInfra!$C$109*EF!$N15+OilGasCoalInfra!$C$110*EF!$O15+OilGasCoalInfra!$C$111*EF!$P15)+OilGasCoalInfra!F$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!F$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":6.1548927221962311E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$Q15+OilGasCoalInfra!$C$98*EF!$R15+OilGasCoalInfra!$C$99*EF!$S15+OilGasCoalInfra!$C$100*EF!$T15)+OilGasCoalInfra!G$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!G$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$L15+OilGasCoalInfra!$C$108*EF!$M15+OilGasCoalInfra!$C$109*EF!$N15+OilGasCoalInfra!$C$110*EF!$O15+OilGasCoalInfra!$C$111*EF!$P15)+OilGasCoalInfra!G$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!G$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.7080779995017599E-4},1.0776019990007978E-2,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!D$97*EF!$Q15+OilGasCoalInfra!D$98*EF!$R15+OilGasCoalInfra!D$99*EF!$S15+OilGasCoalInfra!D$100*EF!$T15)+OilGasCoalInfra!H$166*(NG!$B100+OilGasCoalInfra!D$101*EF!$B15+OilGasCoalInfra!D$102*EF!$C15+OilGasCoalInfra!D$103*EF!$D15+OilGasCoalInfra!D$104*EF!$E15+OilGasCoalInfra!D$105*EF!$F15+OilGasCoalInfra!D$106*EF!$G15)+OilGasCoalInfra!H$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!D$107*EF!$L15+OilGasCoalInfra!D$108*EF!$M15+OilGasCoalInfra!D$109*EF!$N15+OilGasCoalInfra!D$110*EF!$O15+OilGasCoalInfra!D$111*EF!$P15)+OilGasCoalInfra!H$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!H$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":4.486144218859222E-4},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B219:$C219),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!E$97*EF!$Q15+OilGasCoalInfra!E$98*EF!$R15+OilGasCoalInfra!E$99*EF!$S15+OilGasCoalInfra!E$100*EF!$T15)+OilGasCoalInfra!I$166*(NG!$B100+OilGasCoalInfra!E$101*EF!$B15+OilGasCoalInfra!E$102*EF!$C15+OilGasCoalInfra!E$103*EF!$D15+OilGasCoalInfra!E$104*EF!$E15+OilGasCoalInfra!E$105*EF!$F15+OilGasCoalInfra!E$106*EF!$G15)+OilGasCoalInfra!I$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!E$107*EF!$L15+OilGasCoalInfra!E$108*EF!$M15+OilGasCoalInfra!E$109*EF!$N15+OilGasCoalInfra!E$110*EF!$O15+OilGasCoalInfra!E$111*EF!$P15)+OilGasCoalInfra!I$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$V15)+OilGasCoalInfra!I$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.1105819442807969E-2},4.486144218859222E-4]
["CO2",{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$Q16+OilGasCoalInfra!$B$98*EF!$R16+OilGasCoalInfra!$B$99*EF!$S16+OilGasCoalInfra!$B$100*EF!$T16)+OilGasCoalInfra!C$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!C$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$L16+OilGasCoalInfra!$B$108*EF!$M16+OilGasCoalInfra!$B$109*EF!$N16+OilGasCoalInfra!$B$110*EF!$O16+OilGasCoalInfra!$B$111*EF!$P16)+OilGasCoalInfra!C$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!C$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":207.10943001616926},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$Q16+OilGasCoalInfra!$B$98*EF!$R16+OilGasCoalInfra!$B$99*EF!$S16+OilGasCoalInfra!$B$100*EF!$T16)+OilGasCoalInfra!D$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!D$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$L16+OilGasCoalInfra!$B$108*EF!$M16+OilGasCoalInfra!$B$109*EF!$N16+OilGasCoalInfra!$B$110*EF!$O16+OilGasCoalInfra!$B$111*EF!$P16)+OilGasCoalInfra!D$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!D$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":582.9220439330154},790.0314739491846,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$Q16+OilGasCoalInfra!$C$98*EF!$R16+OilGasCoalInfra!$C$99*EF!$S16+OilGasCoalInfra!$C$100*EF!$T16)+OilGasCoalInfra!E$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!E$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$L16+OilGasCoalInfra!$C$108*EF!$M16+OilGasCoalInfra!$C$109*EF!$N16+OilGasCoalInfra!$C$110*EF!$O16+OilGasCoalInfra!$C$111*EF!$P16)+OilGasCoalInfra!E$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!E$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":441.60488406888845},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$Q16+OilGasCoalInfra!$C$98*EF!$R16+OilGasCoalInfra!$C$99*EF!$S16+OilGasCoalInfra!$C$100*EF!$T16)+OilGasCoalInfra!F$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!F$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$L16+OilGasCoalInfra!$C$108*EF!$M16+OilGasCoalInfra!$C$109*EF!$N16+OilGasCoalInfra!$C$110*EF!$O16+OilGasCoalInfra!$C$111*EF!$P16)+OilGasCoalInfra!F$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!F$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":710.85670025937634},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$Q16+OilGasCoalInfra!$C$98*EF!$R16+OilGasCoalInfra!$C$99*EF!$S16+OilGasCoalInfra!$C$100*EF!$T16)+OilGasCoalInfra!G$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!G$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$L16+OilGasCoalInfra!$C$108*EF!$M16+OilGasCoalInfra!$C$109*EF!$N16+OilGasCoalInfra!$C$110*EF!$O16+OilGasCoalInfra!$C$111*EF!$P16)+OilGasCoalInfra!G$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!G$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":23.382133816946038},1175.8437181452107,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!D$97*EF!$Q16+OilGasCoalInfra!D$98*EF!$R16+OilGasCoalInfra!D$99*EF!$S16+OilGasCoalInfra!D$100*EF!$T16)+OilGasCoalInfra!H$166*(NG!$B101+OilGasCoalInfra!D$101*EF!$B16+OilGasCoalInfra!D$102*EF!$C16+OilGasCoalInfra!D$103*EF!$D16+OilGasCoalInfra!D$104*EF!$E16+OilGasCoalInfra!D$105*EF!$F16+OilGasCoalInfra!D$106*EF!$G16)+OilGasCoalInfra!H$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!D$107*EF!$L16+OilGasCoalInfra!D$108*EF!$M16+OilGasCoalInfra!D$109*EF!$N16+OilGasCoalInfra!D$110*EF!$O16+OilGasCoalInfra!D$111*EF!$P16)+OilGasCoalInfra!H$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!H$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":33.999301237816965},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B220:$C220),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!E$97*EF!$Q16+OilGasCoalInfra!E$98*EF!$R16+OilGasCoalInfra!E$99*EF!$S16+OilGasCoalInfra!E$100*EF!$T16)+OilGasCoalInfra!I$166*(NG!$B101+OilGasCoalInfra!E$101*EF!$B16+OilGasCoalInfra!E$102*EF!$C16+OilGasCoalInfra!E$103*EF!$D16+OilGasCoalInfra!E$104*EF!$E16+OilGasCoalInfra!E$105*EF!$F16+OilGasCoalInfra!E$106*EF!$G16)+OilGasCoalInfra!I$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!E$107*EF!$L16+OilGasCoalInfra!E$108*EF!$M16+OilGasCoalInfra!E$109*EF!$N16+OilGasCoalInfra!E$110*EF!$O16+OilGasCoalInfra!E$111*EF!$P16)+OilGasCoalInfra!I$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$V16)+OilGasCoalInfra!I$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1174.1262639401011},33.999301237816965]
["CO2 (w/ C in VOC & CO)",{"$f":"B192+B182*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B183*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":210.4044904283094},{"$f":"C192+C182*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C183*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":587.3857096314066},797.79020005971597,{"$f":"E192+E182*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E183*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":448.83636251726301},{"$f":"F192+F182*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F183*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":717.52032577063221},{"$f":"G192+G182*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G183*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":23.401249841621787},1189.757938129517,{"$f":"I192+I182*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I183*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":34.359500660581915},{"$f":"J192+J182*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J183*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1188.5098096557681},34.359500660581915]
["GHGs",{"$f":"B193+SUMPRODUCT(B190:B191,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B182:B184,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B188:B189,Fuel_Specs!$B$149:$B$150)","v":221.80960867574757},{"$f":"C193+SUMPRODUCT(C190:C191,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C182:C184,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C188:C189,Fuel_Specs!$B$149:$B$150)","v":611.65859236924371},833.46820104499125,{"$f":"E193+SUMPRODUCT(E190:E191,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E182:E184,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E188:E189,Fuel_Specs!$B$149:$B$150)","v":473.38459952249349},{"$f":"F193+SUMPRODUCT(F190:F191,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F182:F184,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F188:F189,Fuel_Specs!$B$149:$B$150)","v":749.21194705454707},{"$f":"G193+SUMPRODUCT(G190:G191,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G182:G184,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G188:G189,Fuel_Specs!$B$149:$B$150)","v":24.331951782081934},1246.9284983591224,{"$f":"I193+SUMPRODUCT(I190:I191,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I182:I184,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I188:I189,Fuel_Specs!$B$149:$B$150)","v":40.512343705657848},{"$f":"J193+SUMPRODUCT(J190:J191,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J182:J184,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J188:J189,Fuel_Specs!$B$149:$B$150)","v":1246.6294115796231},40.512343705657848]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$Q6+OilGasCoalInfra!$B$98*EF!$R6+OilGasCoalInfra!$B$99*EF!$S6+OilGasCoalInfra!$B$100*EF!$T6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$L6+OilGasCoalInfra!$B$108*EF!$M6+OilGasCoalInfra!$B$109*EF!$N6+OilGasCoalInfra!$B$110*EF!$O6+OilGasCoalInfra!$B$111*EF!$P6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":7.4777626436160326E-4},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$Q6+OilGasCoalInfra!$B$98*EF!$R6+OilGasCoalInfra!$B$99*EF!$S6+OilGasCoalInfra!$B$100*EF!$T6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$L6+OilGasCoalInfra!$B$108*EF!$M6+OilGasCoalInfra!$B$109*EF!$N6+OilGasCoalInfra!$B$110*EF!$O6+OilGasCoalInfra!$B$111*EF!$P6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.0445735149873221E-2},{"$f":"SUM(B196:C196)","v":1.1193511414234823E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.2271357598103677E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.0633216257742988E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$Q6+OilGasCoalInfra!$C$98*EF!$R6+OilGasCoalInfra!$C$99*EF!$S6+OilGasCoalInfra!$C$100*EF!$T6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$L6+OilGasCoalInfra!$C$108*EF!$M6+OilGasCoalInfra!$C$109*EF!$N6+OilGasCoalInfra!$C$110*EF!$O6+OilGasCoalInfra!$C$111*EF!$P6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":6.9723803009377858E-4},{"$f":"SUM(E196:G196)","v":1.2557590047647135E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!D$97*EF!$Q6+OilGasCoalInfra!D$98*EF!$R6+OilGasCoalInfra!D$99*EF!$S6+OilGasCoalInfra!D$100*EF!$T6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B106+(OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!D$107*EF!$L6+OilGasCoalInfra!D$108*EF!$M6+OilGasCoalInfra!D$109*EF!$N6+OilGasCoalInfra!D$110*EF!$O6+OilGasCoalInfra!D$111*EF!$P6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":3.5179778661723789E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D210:$E210),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!E$97*EF!$Q6+OilGasCoalInfra!E$98*EF!$R6+OilGasCoalInfra!E$99*EF!$S6+OilGasCoalInfra!E$100*EF!$T6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B106+(OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!E$107*EF!$L6+OilGasCoalInfra!E$108*EF!$M6+OilGasCoalInfra!E$109*EF!$N6+OilGasCoalInfra!E$110*EF!$O6+OilGasCoalInfra!E$111*EF!$P6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$V6*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.561938140826746E-2},{"$f":"I196","v":3.5179778661723789E-3}]
["CO",{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$Q7+OilGasCoalInfra!$B$98*EF!$R7+OilGasCoalInfra!$B$99*EF!$S7+OilGasCoalInfra!$B$100*EF!$T7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$L7+OilGasCoalInfra!$B$108*EF!$M7+OilGasCoalInfra!$B$109*EF!$N7+OilGasCoalInfra!$B$110*EF!$O7+OilGasCoalInfra!$B$111*EF!$P7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":5.3837401437705308E-3},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$Q7+OilGasCoalInfra!$B$98*EF!$R7+OilGasCoalInfra!$B$99*EF!$S7+OilGasCoalInfra!$B$100*EF!$T7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$L7+OilGasCoalInfra!$B$108*EF!$M7+OilGasCoalInfra!$B$109*EF!$N7+OilGasCoalInfra!$B$110*EF!$O7+OilGasCoalInfra!$B$111*EF!$P7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.3804405958337927E-2},4.9188146102108456E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$Q7+OilGasCoalInfra!$C$98*EF!$R7+OilGasCoalInfra!$C$99*EF!$S7+OilGasCoalInfra!$C$100*EF!$T7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$L7+OilGasCoalInfra!$C$108*EF!$M7+OilGasCoalInfra!$C$109*EF!$N7+OilGasCoalInfra!$C$110*EF!$O7+OilGasCoalInfra!$C$111*EF!$P7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.1561701770197457E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$Q7+OilGasCoalInfra!$C$98*EF!$R7+OilGasCoalInfra!$C$99*EF!$S7+OilGasCoalInfra!$C$100*EF!$T7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$L7+OilGasCoalInfra!$C$108*EF!$M7+OilGasCoalInfra!$C$109*EF!$N7+OilGasCoalInfra!$C$110*EF!$O7+OilGasCoalInfra!$C$111*EF!$P7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.4828712925406466E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$Q7+OilGasCoalInfra!$C$98*EF!$R7+OilGasCoalInfra!$C$99*EF!$S7+OilGasCoalInfra!$C$100*EF!$T7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$L7+OilGasCoalInfra!$C$108*EF!$M7+OilGasCoalInfra!$C$109*EF!$N7+OilGasCoalInfra!$C$110*EF!$O7+OilGasCoalInfra!$C$111*EF!$P7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":5.1966764695229363E-4},5.6910082342556213E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!D$97*EF!$Q7+OilGasCoalInfra!D$98*EF!$R7+OilGasCoalInfra!D$99*EF!$S7+OilGasCoalInfra!D$100*EF!$T7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B107+(OilGasCoalInfra!D$101*EF!$B7+OilGasCoalInfra!D$102*EF!$C7+OilGasCoalInfra!D$103*EF!$D7+OilGasCoalInfra!D$104*EF!$E7+OilGasCoalInfra!D$105*EF!$F7+OilGasCoalInfra!D$106*EF!$G7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!D$107*EF!$L7+OilGasCoalInfra!D$108*EF!$M7+OilGasCoalInfra!D$109*EF!$N7+OilGasCoalInfra!D$110*EF!$O7+OilGasCoalInfra!D$111*EF!$P7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.7119436321675987E-3},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D211:$E211),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!E$97*EF!$Q7+OilGasCoalInfra!E$98*EF!$R7+OilGasCoalInfra!E$99*EF!$S7+OilGasCoalInfra!E$100*EF!$T7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B107+(OilGasCoalInfra!E$101*EF!$B7+OilGasCoalInfra!E$102*EF!$C7+OilGasCoalInfra!E$103*EF!$D7+OilGasCoalInfra!E$104*EF!$E7+OilGasCoalInfra!E$105*EF!$F7+OilGasCoalInfra!E$106*EF!$G7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!E$107*EF!$L7+OilGasCoalInfra!E$108*EF!$M7+OilGasCoalInfra!E$109*EF!$N7+OilGasCoalInfra!E$110*EF!$O7+OilGasCoalInfra!E$111*EF!$P7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$V7*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.7920994443360884E-2},2.7119436321675987E-3]
["NOx",{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$Q8+OilGasCoalInfra!$B$98*EF!$R8+OilGasCoalInfra!$B$99*EF!$S8+OilGasCoalInfra!$B$100*EF!$T8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$L8+OilGasCoalInfra!$B$108*EF!$M8+OilGasCoalInfra!$B$109*EF!$N8+OilGasCoalInfra!$B$110*EF!$O8+OilGasCoalInfra!$B$111*EF!$P8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":1.0849425573333713E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$Q8+OilGasCoalInfra!$B$98*EF!$R8+OilGasCoalInfra!$B$99*EF!$S8+OilGasCoalInfra!$B$100*EF!$T8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$L8+OilGasCoalInfra!$B$108*EF!$M8+OilGasCoalInfra!$B$109*EF!$N8+OilGasCoalInfra!$B$110*EF!$O8+OilGasCoalInfra!$B$111*EF!$P8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":5.5001261013506983E-2},6.5850686586840693E-2,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$Q8+OilGasCoalInfra!$C$98*EF!$R8+OilGasCoalInfra!$C$99*EF!$S8+OilGasCoalInfra!$C$100*EF!$T8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$L8+OilGasCoalInfra!$C$108*EF!$M8+OilGasCoalInfra!$C$109*EF!$N8+OilGasCoalInfra!$C$110*EF!$O8+OilGasCoalInfra!$C$111*EF!$P8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":2.3441229719617328E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$Q8+OilGasCoalInfra!$C$98*EF!$R8+OilGasCoalInfra!$C$99*EF!$S8+OilGasCoalInfra!$C$100*EF!$T8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$L8+OilGasCoalInfra!$C$108*EF!$M8+OilGasCoalInfra!$C$109*EF!$N8+OilGasCoalInfra!$C$110*EF!$O8+OilGasCoalInfra!$C$111*EF!$P8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":5.9498089091850309E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$Q8+OilGasCoalInfra!$C$98*EF!$R8+OilGasCoalInfra!$C$99*EF!$S8+OilGasCoalInfra!$C$100*EF!$T8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$L8+OilGasCoalInfra!$C$108*EF!$M8+OilGasCoalInfra!$C$109*EF!$N8+OilGasCoalInfra!$C$110*EF!$O8+OilGasCoalInfra!$C$111*EF!$P8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":7.9600824428481814E-4},8.3735327055752456E-2,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!D$97*EF!$Q8+OilGasCoalInfra!D$98*EF!$R8+OilGasCoalInfra!D$99*EF!$S8+OilGasCoalInfra!D$100*EF!$T8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B108+(OilGasCoalInfra!D$101*EF!$B8+OilGasCoalInfra!D$102*EF!$C8+OilGasCoalInfra!D$103*EF!$D8+OilGasCoalInfra!D$104*EF!$E8+OilGasCoalInfra!D$105*EF!$F8+OilGasCoalInfra!D$106*EF!$G8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!D$107*EF!$L8+OilGasCoalInfra!D$108*EF!$M8+OilGasCoalInfra!D$109*EF!$N8+OilGasCoalInfra!D$110*EF!$O8+OilGasCoalInfra!D$111*EF!$P8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":4.5460762401006187E-3},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D212:$E212),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!E$97*EF!$Q8+OilGasCoalInfra!E$98*EF!$R8+OilGasCoalInfra!E$99*EF!$S8+OilGasCoalInfra!E$100*EF!$T8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B108+(OilGasCoalInfra!E$101*EF!$B8+OilGasCoalInfra!E$102*EF!$C8+OilGasCoalInfra!E$103*EF!$D8+OilGasCoalInfra!E$104*EF!$E8+OilGasCoalInfra!E$105*EF!$F8+OilGasCoalInfra!E$106*EF!$G8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!E$107*EF!$L8+OilGasCoalInfra!E$108*EF!$M8+OilGasCoalInfra!E$109*EF!$N8+OilGasCoalInfra!E$110*EF!$O8+OilGasCoalInfra!E$111*EF!$P8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$V8*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":5.275409322226831E-2},4.5460762401006187E-3]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$Q9+OilGasCoalInfra!$B$98*EF!$R9+OilGasCoalInfra!$B$99*EF!$S9+OilGasCoalInfra!$B$100*EF!$T9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$L9+OilGasCoalInfra!$B$108*EF!$M9+OilGasCoalInfra!$B$109*EF!$N9+OilGasCoalInfra!$B$110*EF!$O9+OilGasCoalInfra!$B$111*EF!$P9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.0906177766831196E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$Q9+OilGasCoalInfra!$B$98*EF!$R9+OilGasCoalInfra!$B$99*EF!$S9+OilGasCoalInfra!$B$100*EF!$T9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$L9+OilGasCoalInfra!$B$108*EF!$M9+OilGasCoalInfra!$B$109*EF!$N9+OilGasCoalInfra!$B$110*EF!$O9+OilGasCoalInfra!$B$111*EF!$P9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.3198383419773869E-3},9.4104561186605061E-3,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":2.3254894736513452E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.5870379766496783E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$Q9+OilGasCoalInfra!$C$98*EF!$R9+OilGasCoalInfra!$C$99*EF!$S9+OilGasCoalInfra!$C$100*EF!$T9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$L9+OilGasCoalInfra!$C$108*EF!$M9+OilGasCoalInfra!$C$109*EF!$N9+OilGasCoalInfra!$C$110*EF!$O9+OilGasCoalInfra!$C$111*EF!$P9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.3377329181900503E-4},1.1046300742120029E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!D$97*EF!$Q9+OilGasCoalInfra!D$98*EF!$R9+OilGasCoalInfra!D$99*EF!$S9+OilGasCoalInfra!D$100*EF!$T9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B109+(OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!D$107*EF!$L9+OilGasCoalInfra!D$108*EF!$M9+OilGasCoalInfra!D$109*EF!$N9+OilGasCoalInfra!D$110*EF!$O9+OilGasCoalInfra!D$111*EF!$P9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.3559725858309991E-4},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D213:$E213),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!E$97*EF!$Q9+OilGasCoalInfra!E$98*EF!$R9+OilGasCoalInfra!E$99*EF!$S9+OilGasCoalInfra!E$100*EF!$T9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B109+(OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!E$107*EF!$L9+OilGasCoalInfra!E$108*EF!$M9+OilGasCoalInfra!E$109*EF!$N9+OilGasCoalInfra!E$110*EF!$O9+OilGasCoalInfra!E$111*EF!$P9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$V9*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":6.1467504190042691E-3},8.3559725858309991E-4]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$Q10+OilGasCoalInfra!$B$98*EF!$R10+OilGasCoalInfra!$B$99*EF!$S10+OilGasCoalInfra!$B$100*EF!$T10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$L10+OilGasCoalInfra!$B$108*EF!$M10+OilGasCoalInfra!$B$109*EF!$N10+OilGasCoalInfra!$B$110*EF!$O10+OilGasCoalInfra!$B$111*EF!$P10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":9.0569242580937999E-4},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$Q10+OilGasCoalInfra!$B$98*EF!$R10+OilGasCoalInfra!$B$99*EF!$S10+OilGasCoalInfra!$B$100*EF!$T10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$L10+OilGasCoalInfra!$B$108*EF!$M10+OilGasCoalInfra!$B$109*EF!$N10+OilGasCoalInfra!$B$110*EF!$O10+OilGasCoalInfra!$B$111*EF!$P10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.5093145007581749E-3},6.4150069265675545E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":1.9288774424805102E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.8419047690539162E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$Q10+OilGasCoalInfra!$C$98*EF!$R10+OilGasCoalInfra!$C$99*EF!$S10+OilGasCoalInfra!$C$100*EF!$T10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$L10+OilGasCoalInfra!$C$108*EF!$M10+OilGasCoalInfra!$C$109*EF!$N10+OilGasCoalInfra!$C$110*EF!$O10+OilGasCoalInfra!$C$111*EF!$P10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":1.1593929705695815E-4},7.8867215085913853E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!D$97*EF!$Q10+OilGasCoalInfra!D$98*EF!$R10+OilGasCoalInfra!D$99*EF!$S10+OilGasCoalInfra!D$100*EF!$T10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B110+(OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!D$107*EF!$L10+OilGasCoalInfra!D$108*EF!$M10+OilGasCoalInfra!D$109*EF!$N10+OilGasCoalInfra!D$110*EF!$O10+OilGasCoalInfra!D$111*EF!$P10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":6.8344641011200543E-4},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D214:$E214),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!E$97*EF!$Q10+OilGasCoalInfra!E$98*EF!$R10+OilGasCoalInfra!E$99*EF!$S10+OilGasCoalInfra!E$100*EF!$T10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B110+(OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!E$107*EF!$L10+OilGasCoalInfra!E$108*EF!$M10+OilGasCoalInfra!E$109*EF!$N10+OilGasCoalInfra!E$110*EF!$O10+OilGasCoalInfra!E$111*EF!$P10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$V10*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.1479227909274113E-3},6.8344641011200543E-4]
["SOx",{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$Q11+OilGasCoalInfra!$B$98*EF!$R11+OilGasCoalInfra!$B$99*EF!$S11+OilGasCoalInfra!$B$100*EF!$T11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$L11+OilGasCoalInfra!$B$108*EF!$M11+OilGasCoalInfra!$B$109*EF!$N11+OilGasCoalInfra!$B$110*EF!$O11+OilGasCoalInfra!$B$111*EF!$P11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":9.7937427116050139E-3},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$Q11+OilGasCoalInfra!$B$98*EF!$R11+OilGasCoalInfra!$B$99*EF!$S11+OilGasCoalInfra!$B$100*EF!$T11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$L11+OilGasCoalInfra!$B$108*EF!$M11+OilGasCoalInfra!$B$109*EF!$N11+OilGasCoalInfra!$B$110*EF!$O11+OilGasCoalInfra!$B$111*EF!$P11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.2953034735570463E-2},3.2746777447175475E-2,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$Q11+OilGasCoalInfra!$C$98*EF!$R11+OilGasCoalInfra!$C$99*EF!$S11+OilGasCoalInfra!$C$100*EF!$T11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$L11+OilGasCoalInfra!$C$108*EF!$M11+OilGasCoalInfra!$C$109*EF!$N11+OilGasCoalInfra!$C$110*EF!$O11+OilGasCoalInfra!$C$111*EF!$P11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.1406588436598078E-2},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$Q11+OilGasCoalInfra!$C$98*EF!$R11+OilGasCoalInfra!$C$99*EF!$S11+OilGasCoalInfra!$C$100*EF!$T11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$L11+OilGasCoalInfra!$C$108*EF!$M11+OilGasCoalInfra!$C$109*EF!$N11+OilGasCoalInfra!$C$110*EF!$O11+OilGasCoalInfra!$C$111*EF!$P11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.8830137811344345E-2},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$Q11+OilGasCoalInfra!$C$98*EF!$R11+OilGasCoalInfra!$C$99*EF!$S11+OilGasCoalInfra!$C$100*EF!$T11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$L11+OilGasCoalInfra!$C$108*EF!$M11+OilGasCoalInfra!$C$109*EF!$N11+OilGasCoalInfra!$C$110*EF!$O11+OilGasCoalInfra!$C$111*EF!$P11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.7486495628164192E-4},5.051159120422407E-2,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!D$97*EF!$Q11+OilGasCoalInfra!D$98*EF!$R11+OilGasCoalInfra!D$99*EF!$S11+OilGasCoalInfra!D$100*EF!$T11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B111+(OilGasCoalInfra!D$101*EF!$B11+OilGasCoalInfra!D$102*EF!$C11+OilGasCoalInfra!D$103*EF!$D11+OilGasCoalInfra!D$104*EF!$E11+OilGasCoalInfra!D$105*EF!$F11+OilGasCoalInfra!D$106*EF!$G11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!D$107*EF!$L11+OilGasCoalInfra!D$108*EF!$M11+OilGasCoalInfra!D$109*EF!$N11+OilGasCoalInfra!D$110*EF!$O11+OilGasCoalInfra!D$111*EF!$P11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.2005058524054034E-3},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D215:$E215),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!E$97*EF!$Q11+OilGasCoalInfra!E$98*EF!$R11+OilGasCoalInfra!E$99*EF!$S11+OilGasCoalInfra!E$100*EF!$T11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B111+(OilGasCoalInfra!E$101*EF!$B11+OilGasCoalInfra!E$102*EF!$C11+OilGasCoalInfra!E$103*EF!$D11+OilGasCoalInfra!E$104*EF!$E11+OilGasCoalInfra!E$105*EF!$F11+OilGasCoalInfra!E$106*EF!$G11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!E$107*EF!$L11+OilGasCoalInfra!E$108*EF!$M11+OilGasCoalInfra!E$109*EF!$N11+OilGasCoalInfra!E$110*EF!$O11+OilGasCoalInfra!E$111*EF!$P11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$V11*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":4.1802747217599578E-2},2.2005058524054034E-3]
["BC",{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$Q12+OilGasCoalInfra!$B$98*EF!$R12+OilGasCoalInfra!$B$99*EF!$S12+OilGasCoalInfra!$B$100*EF!$T12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$L12+OilGasCoalInfra!$B$108*EF!$M12+OilGasCoalInfra!$B$109*EF!$N12+OilGasCoalInfra!$B$110*EF!$O12+OilGasCoalInfra!$B$111*EF!$P12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":4.4677453131138032E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$Q12+OilGasCoalInfra!$B$98*EF!$R12+OilGasCoalInfra!$B$99*EF!$S12+OilGasCoalInfra!$B$100*EF!$T12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$L12+OilGasCoalInfra!$B$108*EF!$M12+OilGasCoalInfra!$B$109*EF!$N12+OilGasCoalInfra!$B$110*EF!$O12+OilGasCoalInfra!$B$111*EF!$P12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":2.964219921857171E-4},3.4109944531685515E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$Q12+OilGasCoalInfra!$C$98*EF!$R12+OilGasCoalInfra!$C$99*EF!$S12+OilGasCoalInfra!$C$100*EF!$T12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$L12+OilGasCoalInfra!$C$108*EF!$M12+OilGasCoalInfra!$C$109*EF!$N12+OilGasCoalInfra!$C$110*EF!$O12+OilGasCoalInfra!$C$111*EF!$P12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":9.0143449084697469E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$Q12+OilGasCoalInfra!$C$98*EF!$R12+OilGasCoalInfra!$C$99*EF!$S12+OilGasCoalInfra!$C$100*EF!$T12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$L12+OilGasCoalInfra!$C$108*EF!$M12+OilGasCoalInfra!$C$109*EF!$N12+OilGasCoalInfra!$C$110*EF!$O12+OilGasCoalInfra!$C$111*EF!$P12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.1598225253740876E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$Q12+OilGasCoalInfra!$C$98*EF!$R12+OilGasCoalInfra!$C$99*EF!$S12+OilGasCoalInfra!$C$100*EF!$T12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$L12+OilGasCoalInfra!$C$108*EF!$M12+OilGasCoalInfra!$C$109*EF!$N12+OilGasCoalInfra!$C$110*EF!$O12+OilGasCoalInfra!$C$111*EF!$P12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":1.3997951973020065E-5},4.2012365359512632E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!D$97*EF!$Q12+OilGasCoalInfra!D$98*EF!$R12+OilGasCoalInfra!D$99*EF!$S12+OilGasCoalInfra!D$100*EF!$T12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B112+(OilGasCoalInfra!D$101*EF!$B12+OilGasCoalInfra!D$102*EF!$C12+OilGasCoalInfra!D$103*EF!$D12+OilGasCoalInfra!D$104*EF!$E12+OilGasCoalInfra!D$105*EF!$F12+OilGasCoalInfra!D$106*EF!$G12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!D$107*EF!$L12+OilGasCoalInfra!D$108*EF!$M12+OilGasCoalInfra!D$109*EF!$N12+OilGasCoalInfra!D$110*EF!$O12+OilGasCoalInfra!D$111*EF!$P12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":6.805515363153814E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D216:$E216),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!E$97*EF!$Q12+OilGasCoalInfra!E$98*EF!$R12+OilGasCoalInfra!E$99*EF!$S12+OilGasCoalInfra!E$100*EF!$T12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B112+(OilGasCoalInfra!E$101*EF!$B12+OilGasCoalInfra!E$102*EF!$C12+OilGasCoalInfra!E$103*EF!$D12+OilGasCoalInfra!E$104*EF!$E12+OilGasCoalInfra!E$105*EF!$F12+OilGasCoalInfra!E$106*EF!$G12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!E$107*EF!$L12+OilGasCoalInfra!E$108*EF!$M12+OilGasCoalInfra!E$109*EF!$N12+OilGasCoalInfra!E$110*EF!$O12+OilGasCoalInfra!E$111*EF!$P12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$V12*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.5453400765345501E-4},6.805515363153814E-5]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$Q13+OilGasCoalInfra!$B$98*EF!$R13+OilGasCoalInfra!$B$99*EF!$S13+OilGasCoalInfra!$B$100*EF!$T13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$L13+OilGasCoalInfra!$B$108*EF!$M13+OilGasCoalInfra!$B$109*EF!$N13+OilGasCoalInfra!$B$110*EF!$O13+OilGasCoalInfra!$B$111*EF!$P13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":2.3019649499235272E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$Q13+OilGasCoalInfra!$B$98*EF!$R13+OilGasCoalInfra!$B$99*EF!$S13+OilGasCoalInfra!$B$100*EF!$T13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$L13+OilGasCoalInfra!$B$108*EF!$M13+OilGasCoalInfra!$B$109*EF!$N13+OilGasCoalInfra!$B$110*EF!$O13+OilGasCoalInfra!$B$111*EF!$P13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":8.7877284819171727E-4},1.1089693431840699E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":4.948801101653256E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":9.9900519174520117E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$Q13+OilGasCoalInfra!$C$98*EF!$R13+OilGasCoalInfra!$C$99*EF!$S13+OilGasCoalInfra!$C$100*EF!$T13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$L13+OilGasCoalInfra!$C$108*EF!$M13+OilGasCoalInfra!$C$109*EF!$N13+OilGasCoalInfra!$C$110*EF!$O13+OilGasCoalInfra!$C$111*EF!$P13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":2.4550215824493264E-5},1.5184355177350201E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!D$97*EF!$Q13+OilGasCoalInfra!D$98*EF!$R13+OilGasCoalInfra!D$99*EF!$S13+OilGasCoalInfra!D$100*EF!$T13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B113+(OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!D$107*EF!$L13+OilGasCoalInfra!D$108*EF!$M13+OilGasCoalInfra!D$109*EF!$N13+OilGasCoalInfra!D$110*EF!$O13+OilGasCoalInfra!D$111*EF!$P13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.1644960587300693E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D217:$E217),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!E$97*EF!$Q13+OilGasCoalInfra!E$98*EF!$R13+OilGasCoalInfra!E$99*EF!$S13+OilGasCoalInfra!E$100*EF!$T13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B113+(OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!E$107*EF!$L13+OilGasCoalInfra!E$108*EF!$M13+OilGasCoalInfra!E$109*EF!$N13+OilGasCoalInfra!E$110*EF!$O13+OilGasCoalInfra!E$111*EF!$P13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$V13*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.1644278661735621E-3},1.1644960587300693E-4]

{"sheet":"ElecInfra","index":49,"n_rows":121,"n_cols":13,"rows_kept":121,"cut":false,"hidden":false,"merged":[[89,1,89,11],[70,2,70,12]]}
["Summary of Energy Consumption and Emissions for Power Plant Infrastructure"]
[]
["1) Key Input Parameters"]
[null,"Virgin Material Product","Recycled Material Product"]
["Cast Aluminum",1,{"$f":"1-B5","v":0}]
["Lead",1,{"$f":"1-B6","v":0}]
[]
[null,"Polypropylene","HDPE"]
["Plastic",0,{"$f":"1-SUM(B9:B9)","v":1}]
[]
["Assumptions on Excavation"]
[null,"Value","Unit"]
["Moving Equipments' Energy Intensity",2.7199999999999998E-2,"L of Diesel/ton-km"]
["Density of Excavated",2.8,"tonne/m3"]
["Distance (one-way)",3,"km"]
["Urban Share",0.44]
["Diesel for Excavation",{"$f":"B13*B14*B15*2*0.264172052*Fuel_Specs!B20/1000000","v":1.5505978020282623E-2},"mmBtu/m3"]
[]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Shares of Combustion Processes for Each Power Plant Construction"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Urban Share",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["Diesel Commercial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Stationary Reciprocating Engine",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Turbine",{"$f":"1-SUM(B25:B27)","v":0},{"$f":"1-SUM(C25:C27)","v":0},{"$f":"1-SUM(D25:D27)","v":0},{"$f":"1-SUM(E25:E27)","v":0},{"$f":"1-SUM(F25:F27)","v":0},{"$f":"1-SUM(G25:G27)","v":0},0,0,0,0,0]
["NG Utility/Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["NG Small Industrial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["NG Large Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NGCC Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Small Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Stationary Reciprocating Engine",{"$f":"1-SUM(B29:B33)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Power Plant Infrastructure"]
[null,"Aluminum","Cement","Concrete","Copper","Excavation","Glass ","Iron","Lead","Oil","Plastic","Silicon","Steel"]
["Unit","ton","ton","ton","ton","per m3","ton","ton","ton","ton","ton","ton","ton"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"B$5*Inputs!F1468+C$5*Inputs!G1468","v":125.80594717620616},{"$f":"Inputs!J1468","v":4.1294114195726452},{"$f":"Inputs!K1468","v":0.45928115420917981},{"$f":"Inputs!L1468","v":52.284576183194787},{"$f":"B$17*((Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000+1)","v":1.8282244306979268E-2},{"$f":"Inputs!N1468","v":12.959132462275653},{"$f":"Inputs!I1468","v":27.5741704089445},{"$f":"B$6*Inputs!R1468+C$6*Inputs!S1468","v":21.137598844740253},{"$f":"Inputs!T1468","v":46.064051357559165},{"$f":"B$9*Inputs!U1468+C$9*Inputs!Q1468","v":67.53342695607185},{"$f":"Inputs!Y1468","v":1364.9149387557031},{"$f":"Inputs!AC1468","v":24.455898434663965}]
["    Fossil fuels",{"$f":"B$5*Inputs!F1469+C$5*Inputs!G1469","v":85.670170404739892},{"$f":"Inputs!J1469","v":3.6370719481677587},{"$f":"Inputs!K1469","v":0.40942192970605801},{"$f":"Inputs!L1469","v":42.200000467112048},{"$f":"B$17*((Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000+1)","v":1.8119566960481639E-2},{"$f":"Inputs!N1469","v":12.084799651368247},{"$f":"Inputs!I1469","v":27.160547313513995},{"$f":"B$6*Inputs!R1469+C$6*Inputs!S1469","v":20.188471135502859},{"$f":"Inputs!T1469","v":45.814841251778766},{"$f":"B$9*Inputs!U1469+C$9*Inputs!Q1469","v":65.034918773543893},{"$f":"Inputs!Y1469","v":1143.2748036783046},{"$f":"Inputs!AC1469","v":22.837196854052582}]
["    Coal",{"$f":"B$5*Inputs!F1470+C$5*Inputs!G1470","v":38.868143994711659},{"$f":"Inputs!J1470","v":1.7593744875743751},{"$f":"Inputs!K1470","v":0.16774975377795123},{"$f":"Inputs!L1470","v":14.480577011878193},{"$f":"B$17*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":2.07865026132982E-5},{"$f":"Inputs!N1470","v":2.4691668753906586},{"$f":"Inputs!I1470","v":18.807291215119825},{"$f":"B$6*Inputs!R1470+C$6*Inputs!S1470","v":17.08167976404777},{"$f":"Inputs!T1470","v":0.4119068479991258},{"$f":"B$9*Inputs!U1470+C$9*Inputs!Q1470","v":4.2514631023665839},{"$f":"Inputs!Y1470","v":746.7540857985656},{"$f":"Inputs!AC1470","v":16.363192316905433}]
["    Natural gas",{"$f":"B$5*Inputs!F1471+C$5*Inputs!G1471","v":34.717104421387269},{"$f":"Inputs!J1471","v":1.0780973543856929},{"$f":"Inputs!K1471","v":0.1196084679802423},{"$f":"Inputs!L1471","v":19.985480686255258},{"$f":"B$17*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":1.8776431341712098E-3},{"$f":"Inputs!N1471","v":9.3558457594983455},{"$f":"Inputs!I1471","v":6.7884639905461572},{"$f":"B$6*Inputs!R1471+C$6*Inputs!S1471","v":2.3395349300123143},{"$f":"Inputs!T1471","v":5.3024115835402856},{"$f":"B$9*Inputs!U1471+C$9*Inputs!Q1471","v":56.450173699072366},{"$f":"Inputs!Y1471","v":340.85364899166109},{"$f":"Inputs!AC1471","v":6.5984929279206872}]
["    Petroleum",{"$f":"B$5*Inputs!F1472+C$5*Inputs!G1472","v":12.084921988640977},{"$f":"Inputs!J1472","v":0.79960010620769062},{"$f":"Inputs!K1472","v":0.12206370794786442},{"$f":"Inputs!L1472","v":7.7339427689785989},{"$f":"B$17*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000+1)","v":1.6221137323697128E-2},{"$f":"Inputs!N1472","v":0.25978701647924213},{"$f":"Inputs!I1472","v":1.5647921078480149},{"$f":"B$6*Inputs!R1472+C$6*Inputs!S1472","v":0.76725644144277405},{"$f":"Inputs!T1472","v":40.100522820239355},{"$f":"B$9*Inputs!U1472+C$9*Inputs!Q1472","v":4.333281972104932},{"$f":"Inputs!Y1472","v":55.667068888077921},{"$f":"Inputs!AC1472","v":-0.12448839077354175}]
["Water consumption",{"$f":"B$5*Inputs!F1473+C$5*Inputs!G1473","v":50848.838122673034},{"$f":"Inputs!J1473","v":272.87514265337251},{"$f":"Inputs!K1473","v":145.53847891831688},{"$f":"Inputs!L1473","v":5922.7705962103018},{"$f":"B$17*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)","v":3.7717738756889358E-7},{"$f":"Inputs!N1473","v":753.36510932443798},{"$f":"Inputs!I1473","v":264.90006980965171},{"$f":"B$6*Inputs!R1473+C$6*Inputs!S1473","v":441.77686838416821},{"$f":"Inputs!T1473","v":1018.3355003111263},{"$f":"B$9*Inputs!U1473+C$9*Inputs!Q1473","v":2214.6205058188407},{"$f":"Inputs!Y1473","v":1279611.0110849689},{"$f":"Inputs!AC1473","v":754.89777494879218}]
["Total Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1475+C$5*Inputs!G1475","v":938.8389586445137},{"$f":"Inputs!J1475","v":99.448935721205373},{"$f":"Inputs!K1475","v":73.257753833662818},{"$f":"Inputs!L1475","v":916.89385962810957},{"$f":"B$17*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+(EF!AD37+EF!AD52)/2)","v":0.21658999013208027},{"$f":"Inputs!N1475","v":142.34360136591465},{"$f":"Inputs!I1475","v":1691.3303170265017},{"$f":"B$6*Inputs!R1475+C$6*Inputs!S1475","v":1413.4312524070058},{"$f":"Inputs!T1475","v":1161.8278121997621},{"$f":"B$9*Inputs!U1475+C$9*Inputs!Q1475","v":810.52216459101589},{"$f":"Inputs!Y1475","v":13883.491058123816},{"$f":"Inputs!AC1475","v":2365.7581317425702}]
["    CO",{"$f":"B$5*Inputs!F1476+C$5*Inputs!G1476","v":3347.583068882951},{"$f":"Inputs!J1476","v":1149.3110912966149},{"$f":"Inputs!K1476","v":123.20825883905029},{"$f":"Inputs!L1476","v":2530.2321156649773},{"$f":"B$17*((Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+(EF!AD38+EF!AD53)/2)","v":3.0221116019895184},{"$f":"Inputs!N1476","v":629.15548375888864},{"$f":"Inputs!I1476","v":957.89826432238692},{"$f":"B$6*Inputs!R1476+C$6*Inputs!S1476","v":515.70371910057327},{"$f":"Inputs!T1476","v":1161.4918189954685},{"$f":"B$9*Inputs!U1476+C$9*Inputs!Q1476","v":1541.3301914024262},{"$f":"Inputs!Y1476","v":50375.775309477023},{"$f":"Inputs!AC1476","v":17102.474450498656}]
["    NOx",{"$f":"B$5*Inputs!F1477+C$5*Inputs!G1477","v":7531.3766440189756},{"$f":"Inputs!J1477","v":1227.0320145023184},{"$f":"Inputs!K1477","v":143.73078160229809},{"$f":"Inputs!L1477","v":3811.1601093612239},{"$f":"B$17*((Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+(EF!AD39+EF!AD54)/2)","v":2.0624851470514973},{"$f":"Inputs!N1477","v":1566.9054628239037},{"$f":"Inputs!I1477","v":1265.2365034211805},{"$f":"B$6*Inputs!R1477+C$6*Inputs!S1477","v":961.63975456107801},{"$f":"Inputs!T1477","v":5244.0012140962099},{"$f":"B$9*Inputs!U1477+C$9*Inputs!Q1477","v":2199.7556480082021},{"$f":"Inputs!Y1477","v":84300.424297873949},{"$f":"Inputs!AC1477","v":2225.0541367919764}]
["    PM10",{"$f":"B$5*Inputs!F1478+C$5*Inputs!G1478","v":1980.802045351691},{"$f":"Inputs!J1478","v":211.80240636657538},{"$f":"Inputs!K1478","v":69.393418384722054},{"$f":"Inputs!L1478","v":705.71478578978883},{"$f":"B$17*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+(EF!AD40+EF!AD55)/2)","v":0.11416743741684839},{"$f":"Inputs!N1478","v":92.841922211512568},{"$f":"Inputs!I1478","v":841.49741411449577},{"$f":"B$6*Inputs!R1478+C$6*Inputs!S1478","v":4498.9499134495954},{"$f":"Inputs!T1478","v":860.22034071105804},{"$f":"B$9*Inputs!U1478+C$9*Inputs!Q1478","v":168.05854564717993},{"$f":"Inputs!Y1478","v":14857.951065265381},{"$f":"Inputs!AC1478","v":1301.8575955230476}]
["    PM2.5",{"$f":"B$5*Inputs!F1479+C$5*Inputs!G1479","v":1823.9458662101083},{"$f":"Inputs!J1479","v":115.91210237479186},{"$f":"Inputs!K1479","v":24.041908244555394},{"$f":"Inputs!L1479","v":471.08148118706083},{"$f":"B$17*((Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+(EF!AD41+EF!AD56)/2)","v":3.2920217618632827E-2},{"$f":"Inputs!N1479","v":65.969325029581881},{"$f":"Inputs!I1479","v":384.95482067541144},{"$f":"B$6*Inputs!R1479+C$6*Inputs!S1479","v":2215.7011711012879},{"$f":"Inputs!T1479","v":471.98708267602211},{"$f":"B$9*Inputs!U1479+C$9*Inputs!Q1479","v":124.10441225787272},{"$f":"Inputs!Y1479","v":7405.3590596022568},{"$f":"Inputs!AC1479","v":628.13159440899847}]
["    SOx",{"$f":"B$5*Inputs!F1480+C$5*Inputs!G1480","v":24315.438502552621},{"$f":"Inputs!J1480","v":315.94015381657368},{"$f":"Inputs!K1480","v":34.644374129452842},{"$f":"Inputs!L1480","v":4135.814780596831},{"$f":"B$17*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+(EF!AD42+EF!AD57)/2)","v":7.5341272601000694E-2},{"$f":"Inputs!N1480","v":743.94146436929032},{"$f":"Inputs!I1480","v":2922.640068575884},{"$f":"B$6*Inputs!R1480+C$6*Inputs!S1480","v":27424.603200515699},{"$f":"Inputs!T1480","v":10162.368270783463},{"$f":"B$9*Inputs!U1480+C$9*Inputs!Q1480","v":1067.3534478768941},{"$f":"Inputs!Y1480","v":90743.538292245212},{"$f":"Inputs!AC1480","v":8373.4048168537902}]
["    BC",{"$f":"B$5*Inputs!F1481+C$5*Inputs!G1481","v":33.106252512436697},{"$f":"Inputs!J1481","v":3.6067603725299135},{"$f":"Inputs!K1481","v":0.91391173375734924},{"$f":"Inputs!L1481","v":20.391137727974822},{"$f":"B$17*((Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+(EF!AD43+EF!AD58)/2)","v":3.1904778900243044E-3},{"$f":"Inputs!N1481","v":6.822801270240797},{"$f":"Inputs!I1481","v":5.5962612283230762},{"$f":"B$6*Inputs!R1481+C$6*Inputs!S1481","v":6.0695974236017243},{"$f":"Inputs!T1481","v":34.435900249561406},{"$f":"B$9*Inputs!U1481+C$9*Inputs!Q1481","v":11.060233352333391},{"$f":"Inputs!Y1481","v":412.68649377706163},{"$f":"Inputs!AC1481","v":7.4280290511214595}]
["    OC",{"$f":"B$5*Inputs!F1482+C$5*Inputs!G1482","v":85.230685525234378},{"$f":"Inputs!J1482","v":14.053571089703377},{"$f":"Inputs!K1482","v":2.1902732960060569},{"$f":"Inputs!L1482","v":64.28700053921628},{"$f":"B$17*((Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+(EF!AD44+EF!AD59)/2)","v":5.7008119888647584E-3},{"$f":"Inputs!N1482","v":17.381315532536629},{"$f":"Inputs!I1482","v":14.755744689950451},{"$f":"B$6*Inputs!R1482+C$6*Inputs!S1482","v":9.3005050960811229},{"$f":"Inputs!T1482","v":32.26103537390108},{"$f":"B$9*Inputs!U1482+C$9*Inputs!Q1482","v":39.0782923709844},{"$f":"Inputs!Y1482","v":1046.7086702153308},{"$f":"Inputs!AC1482","v":21.722188088165527}]
["    CH4",{"$f":"B$5*Inputs!F1483+C$5*Inputs!G1483","v":14646.931481377318},{"$f":"Inputs!J1483","v":340.06346341526233},{"$f":"Inputs!K1483","v":40.574703683819344},{"$f":"Inputs!L1483","v":7973.1818850644886},{"$f":"B$17*((Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+(EF!AD45+EF!AD60)/2)","v":1.7180490503645667},{"$f":"Inputs!N1483","v":2233.1878539541913},{"$f":"Inputs!I1483","v":3859.029065064939},{"$f":"B$6*Inputs!R1483+C$6*Inputs!S1483","v":6308.668326718338},{"$f":"Inputs!T1483","v":4453.4102036626373},{"$f":"B$9*Inputs!U1483+C$9*Inputs!Q1483","v":8988.0909153072334},{"$f":"Inputs!Y1483","v":218488.0717419108},{"$f":"Inputs!AC1483","v":3687.2899468872702}]
["    N2O",{"$f":"B$5*Inputs!F1484+C$5*Inputs!G1484","v":127.38444580866287},{"$f":"Inputs!J1484","v":6.5205042976494267},{"$f":"Inputs!K1484","v":0.70463964460283279},{"$f":"Inputs!L1484","v":917.39870885691994},{"$f":"B$17*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+(EF!AD46+EF!AD61)/2)","v":5.3342748050355104E-3},{"$f":"Inputs!N1484","v":20.201796780111575},{"$f":"Inputs!I1484","v":15.770963759264696},{"$f":"B$6*Inputs!R1484+C$6*Inputs!S1484","v":8.8018314640699451},{"$f":"Inputs!T1484","v":77.496834612426653},{"$f":"B$9*Inputs!U1484+C$9*Inputs!Q1484","v":37.020475951569011},{"$f":"Inputs!Y1484","v":2569.5175650163224},{"$f":"Inputs!AC1484","v":20.960025316944879}]
["    CO2",{"$f":"B$5*Inputs!F1485+C$5*Inputs!G1485+(B$5*Inputs!F1497+C$5*Inputs!G1497)","v":8410510.3474515378},{"$f":"Inputs!J1485","v":853133.62828362593},{"$f":"Inputs!K1485","v":86039.101268887214},{"$f":"Inputs!L1485","v":3329657.1447272254},{"$f":"B$17*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+(EF!AD47+EF!AD62)/2)","v":1396.1551148580356},{"$f":"Inputs!N1485","v":1058360.2382514258},{"$f":"Inputs!I1485","v":720958.91939714865},{"$f":"B$6*Inputs!R1485+C$6*Inputs!S1485","v":467619.54204698419},{"$f":"Inputs!T1485","v":3931557.7594601689},{"$f":"B$9*Inputs!U1485+C$9*Inputs!Q1485","v":1635092.4827063056},{"$f":"Inputs!Y1485","v":100192458.60895827},{"$f":"Inputs!AC1485","v":2073805.6087001087}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B$5*Inputs!F1486+C$5*Inputs!G1486+(B$5*Inputs!F1497+C$5*Inputs!G1497)","v":8418696.8832189869},{"$f":"Inputs!J1486","v":855249.63775294705},{"$f":"Inputs!K1486","v":86461.034246511103},{"$f":"Inputs!L1486","v":3336490.8762953021},{"$f":"F57+F47*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F48*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1401.579186178026},{"$f":"Inputs!N1486","v":1059792.5487120659},{"$f":"Inputs!I1486","v":727735.50091962586},{"$f":"B$6*Inputs!R1486+C$6*Inputs!S1486","v":472835.12767557264},{"$f":"Inputs!T1486","v":3937003.9909047084},{"$f":"B$9*Inputs!U1486+C$9*Inputs!Q1486","v":1640040.7004200562},{"$f":"Inputs!Y1486","v":100314890.75538528},{"$f":"Inputs!AC1486","v":2108054.2052043471}]
["    GHGs",{"$f":"B$5*Inputs!F1487+C$5*Inputs!G1487","v":8889951.3950697966},{"$f":"Inputs!J1487","v":867163.62663598021},{"$f":"Inputs!K1487","v":87862.527039265493},{"$f":"Inputs!L1487","v":3824541.5439881622},{"$f":"F58+SUMPRODUCT(F55:F56,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F47:F49,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F53:F54,Fuel_Specs!$B$149:$B$150)","v":1454.2333049006647},{"$f":"Inputs!N1487","v":1131856.6372808712},{"$f":"Inputs!I1487","v":847040.04016484029},{"$f":"B$6*Inputs!R1487+C$6*Inputs!S1487","v":663236.34380147024},{"$f":"Inputs!T1487","v":4090872.2508230475},{"$f":"B$9*Inputs!U1487+C$9*Inputs!Q1487","v":1917992.3996309901},{"$f":"Inputs!Y1487","v":107527313.58854368},{"$f":"Inputs!AC1487","v":2223657.5325331134}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1489+C$5*Inputs!G1489","v":61.301485220707306},{"$f":"Inputs!J1489","v":21.330463581790102},{"$f":"Inputs!K1489","v":39.92121476509859},{"$f":"Inputs!L1489","v":39.257324602003834},{"$f":"B$17*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+(EF!AD37+EF!AD52)/2*B$16)","v":8.7669659923023668E-2},{"$f":"Inputs!N1489","v":6.6004995518135123},{"$f":"Inputs!I1489","v":8.4613425047485258},{"$f":"B$6*Inputs!R1489+C$6*Inputs!S1489","v":4.5876760063183717},{"$f":"Inputs!T1489","v":667.66306730222311},{"$f":"B$9*Inputs!U1489+C$9*Inputs!Q1489","v":248.00834976724778},{"$f":"Inputs!Y1489","v":711.11489876974474},{"$f":"Inputs!AC1489","v":5.2463828787121765}]
["    CO",{"$f":"B$5*Inputs!F1490+C$5*Inputs!G1490","v":458.30401586379224},{"$f":"Inputs!J1490","v":295.61645220433707},{"$f":"Inputs!K1490","v":33.506130920811493},{"$f":"Inputs!L1490","v":252.4991833187573},{"$f":"B$17*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+(EF!AD38+EF!AD53)/2*B$16)","v":1.2751586049770822},{"$f":"Inputs!N1490","v":44.688767599363558},{"$f":"Inputs!I1490","v":29.888801811411334},{"$f":"B$6*Inputs!R1490+C$6*Inputs!S1490","v":29.303336629821246},{"$f":"Inputs!T1490","v":420.16269647420575},{"$f":"B$9*Inputs!U1490+C$9*Inputs!Q1490","v":307.82792323140774},{"$f":"Inputs!Y1490","v":9305.9051973397109},{"$f":"Inputs!AC1490","v":54.410250000438872}]
["    NOx",{"$f":"B$5*Inputs!F1491+C$5*Inputs!G1491","v":968.73145690028855},{"$f":"Inputs!J1491","v":315.46842191823777},{"$f":"Inputs!K1491","v":40.256532369070086},{"$f":"Inputs!L1491","v":548.2261332776493},{"$f":"B$17*((Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+(EF!AD39+EF!AD54)/2*B$16)","v":0.82448255586394947},{"$f":"Inputs!N1491","v":76.38274164265853},{"$f":"Inputs!I1491","v":50.836498675204865},{"$f":"B$6*Inputs!R1491+C$6*Inputs!S1491","v":63.471819595195342},{"$f":"Inputs!T1491","v":2376.7967331591367},{"$f":"B$9*Inputs!U1491+C$9*Inputs!Q1491","v":534.39380248237342},{"$f":"Inputs!Y1491","v":21071.78610021338},{"$f":"Inputs!AC1491","v":110.51419645256647}]
["    PM10",{"$f":"B$5*Inputs!F1492+C$5*Inputs!G1492","v":104.39435769952287},{"$f":"Inputs!J1492","v":52.240932243862737},{"$f":"Inputs!K1492","v":31.816942751689595},{"$f":"Inputs!L1492","v":60.128765738944082},{"$f":"B$17*((Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+(EF!AD40+EF!AD55)/2*B$16)","v":4.9318332679053827E-2},{"$f":"Inputs!N1492","v":6.071265479102995},{"$f":"Inputs!I1492","v":3.6036213867262212},{"$f":"B$6*Inputs!R1492+C$6*Inputs!S1492","v":6.8151901523485012},{"$f":"Inputs!T1492","v":428.05039797144161},{"$f":"B$9*Inputs!U1492+C$9*Inputs!Q1492","v":55.598226270179708},{"$f":"Inputs!Y1492","v":2222.4526200836899},{"$f":"Inputs!AC1492","v":10.920710464348689}]
["    PM2.5",{"$f":"B$5*Inputs!F1493+C$5*Inputs!G1493","v":84.850538341329127},{"$f":"Inputs!J1493","v":30.296255905385028},{"$f":"Inputs!K1493","v":9.8137439637976431},{"$f":"Inputs!L1493","v":49.894152973065076},{"$f":"B$17*((Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+(EF!AD41+EF!AD56)/2*B$16)","v":1.3514090699367652E-2},{"$f":"Inputs!N1493","v":5.0453872047334389},{"$f":"Inputs!I1493","v":3.0253621121421457},{"$f":"B$6*Inputs!R1493+C$6*Inputs!S1493","v":5.6679981137678332},{"$f":"Inputs!T1493","v":234.94228026888823},{"$f":"B$9*Inputs!U1493+C$9*Inputs!Q1493","v":49.766530880960921},{"$f":"Inputs!Y1493","v":1753.3604363001496},{"$f":"Inputs!AC1493","v":9.0549487842200076}]
["    SOx",{"$f":"B$5*Inputs!F1494+C$5*Inputs!G1494","v":1032.1926054422602},{"$f":"Inputs!J1494","v":80.687234947400697},{"$f":"Inputs!K1494","v":9.6851836606491268},{"$f":"Inputs!L1494","v":543.91216581589595},{"$f":"B$17*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+(EF!AD42+EF!AD57)/2*B$16)","v":1.6003806968720544E-2},{"$f":"Inputs!N1494","v":55.581775962668424},{"$f":"Inputs!I1494","v":27.528849552754323},{"$f":"B$6*Inputs!R1494+C$6*Inputs!S1494","v":59.887578620246963},{"$f":"Inputs!T1494","v":5025.5890327868901},{"$f":"B$9*Inputs!U1494+C$9*Inputs!Q1494","v":188.5398508681414},{"$f":"Inputs!Y1494","v":25745.804989559903},{"$f":"Inputs!AC1494","v":101.26347624928739}]
["    BC",{"$f":"B$5*Inputs!F1495+C$5*Inputs!G1495","v":4.1979495747323217},{"$f":"Inputs!J1495","v":0.93351707773266046},{"$f":"Inputs!K1495","v":0.32677550371857184},{"$f":"Inputs!L1495","v":2.7132125752248379},{"$f":"B$17*((Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+(EF!AD43+EF!AD58)/2*B$16)","v":1.0724552934297316E-3},{"$f":"Inputs!N1495","v":0.24657296874899873},{"$f":"Inputs!I1495","v":0.19947836524990439},{"$f":"B$6*Inputs!R1495+C$6*Inputs!S1495","v":0.28689527557890598},{"$f":"Inputs!T1495","v":16.400889546327768},{"$f":"B$9*Inputs!U1495+C$9*Inputs!Q1495","v":3.1737700969784495},{"$f":"Inputs!Y1495","v":78.778095901708241},{"$f":"Inputs!AC1495","v":0.41612329949116106}]
["    OC",{"$f":"B$5*Inputs!F1496+C$5*Inputs!G1496","v":16.371117198217824},{"$f":"Inputs!J1496","v":3.684224877665836},{"$f":"Inputs!K1496","v":0.79422449927677796},{"$f":"Inputs!L1496","v":11.933139607182678},{"$f":"B$17*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+(EF!AD44+EF!AD59)/2*B$16)","v":1.5923630891939049E-3},{"$f":"Inputs!N1496","v":1.2718232055528325},{"$f":"Inputs!I1496","v":0.76409217154861875},{"$f":"B$6*Inputs!R1496+C$6*Inputs!S1496","v":1.438784798730675},{"$f":"Inputs!T1496","v":13.558757738340342},{"$f":"B$9*Inputs!U1496+C$9*Inputs!Q1496","v":14.827950900418497},{"$f":"Inputs!Y1496","v":206.17244936141535},{"$f":"Inputs!AC1496","v":2.3296805023505787}]
[]
["3) Material, Energy or Excavation Requirements for Power Plant Infrastructure Per TWh of Installed Capacity"]
[null,null,"Plant Type"]
[null,"Unit","Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Aluminum","ton/TWh",2.7252002615006936,0.86861305504399422,7.5500000000000012E-2,0.25586111111111109,4.4603499204726199E-2,34.863475255450581,674.89871803323581,193.82748538011697,0,101.77046783625731,6.1822877299067764]
["Cement","ton/TWh",0,0,0,0,0,0,3676.9480519480521,4370.3903508771928,1028.7426900584796,751.46783625731007,0]
["Concrete","ton/TWh",866.5440175045361,394.81038725189273,753.74166666666656,1287.6944444444446,13875.55388926759,8090.2825992920707,349.71446700507619,2030.9941520467839,702.01754385964921,1107.1125730994154,760.89695137314186]
["Copper","ton/TWh",0.63475925925925936,9.7870370370370368E-3,2.8941666666666666,2.5208611111111114,1.3191965235173824,23.019316422425845,844.98107180467593,2.958187134502924,0.88304093567251474,2.1634502923976604,0]
["Excavation","m3/TWh",0,0,0,0,38938.924217098858,0,0,0,0,0,0]
["Glass ","ton/TWh",0,0,0,0,0,91.831300344996762,2687.9642579642577,0,0,0,0]
["Iron","ton/TWh",1.4424228395061729,0.87803703703703706,5.362597222222222,0,0,122.46720354808589,0,14.746783625730995,8.9187134502923993,9.4485380116959092,4.2800453514739241]
["Lead","ton/TWh",0,0,1.9294444444444445,0,0,0,0,0,0,0,0]
["Oil","ton/TWh",0,0,0,0,0,4.0506169982117139,31.990623237450656,0,0,0,0]
["Plastic","ton/TWh",0,3.3555555555555561E-2,0,0,0,187.62866865672822,209.13670332769314,0,0,0,0]
["Silicon","ton/TWh",0,0,0,0,0,0,56.705662393162399,0,0,0,0]
["Steel","ton/TWh",311.88615647347638,170.6455263965623,162.32499999999999,123.73611111111114,66.99188252669849,1843.1848670259064,7903.3851934867162,5270.6505847953213,1311.3157894736844,3296.1710526315792,309.11438649533886]
["Electricity","MWh/TWh",0,0,0,0,0,2173.2340486693865,40195.683350714302,0,0,0,0]
["Diesel","mmBtu/TWh",0,0,0,0,7334.0500194824972,770.54254564180633,241.19990054779072,34690.219691856131,8201.4686114828182,122337.35020683931,0]
["NG","mmBtu/TWh",0,0,0,0,0,0,686.03802567843547,0,0,0,0]
[]
["4) Energy Use and Emissions for Power Plant Infrastructure (BTU or grams per mmBTU of Electricity Available at Power Plant Gate)"]
[null,"Plant Type"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS (US)","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Energy Use: Btu per mmBtu"]
["Total energy",{"$f":"(MMULT($B40:$M40,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(B$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+C$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+C$87*(1000000+NG!$B85))/1000000)/3.412","v":2473.9893419096011},{"$f":"(MMULT($B40:$M40,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(C$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+D$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+D$87*(1000000+NG!$B85))/1000000)/3.412","v":1316.2029003466068},{"$f":"Inputs!BJ1468","v":942.20555999964688},{"$f":"Inputs!BK1468","v":864.91730683566573},{"$f":"Inputs!BI1468","v":30983.554464794102},{"$f":"Inputs!BG1468","v":36095.158771441806},{"$f":"Inputs!BH1468","v":131324.83647915814},{"$f":"(MMULT($B40:$M40,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(I$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+J$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+J$87*(1000000+NG!$B85))/1000000)/3.412","v":62639.421873800282},{"$f":"(MMULT($B40:$M40,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(J$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+K$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+K$87*(1000000+NG!$B85))/1000000)/3.412","v":13658.243343772274},{"$f":"(MMULT($B40:$M40,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(K$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+L$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+L$87*(1000000+NG!$B85))/1000000)/3.412","v":70820.817682514185},{"$f":"(MMULT($B40:$M40,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B204:$C204),IF(L$20=\"NG Power Plant\",SUM(Electric!$N204:$O204),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R204:$S204),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z204:$AA204),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ204:$BK204),SUM(Electric!$DV204:$DW204))))))*3.412+M$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+M$87*(1000000+NG!$B85))/1000000)/3.412","v":2580.5753031479144}]
["Fossil fuels",{"$f":"(MMULT($B41:$M41,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(B$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+C$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+C$87*(1000000+NG!$B86))/1000000)/3.412","v":2279.2555336653354},{"$f":"(MMULT($B41:$M41,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(C$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+D$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+D$87*(1000000+NG!$B86))/1000000)/3.412","v":1219.0993551948241},{"$f":"Inputs!BJ1469","v":875.95779221905104},{"$f":"Inputs!BK1469","v":800.81745289520325},{"$f":"Inputs!BI1469","v":29883.565146398989},{"$f":"Inputs!BG1469","v":33430.10776792089},{"$f":"Inputs!BH1469","v":116793.87750196396},{"$f":"(MMULT($B41:$M41,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(I$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+J$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+J$87*(1000000+NG!$B86))/1000000)/3.412","v":57081.425802353566},{"$f":"(MMULT($B41:$M41,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(J$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+K$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+K$87*(1000000+NG!$B86))/1000000)/3.412","v":12848.524851705481},{"$f":"(MMULT($B41:$M41,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(K$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+L$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+L$87*(1000000+NG!$B86))/1000000)/3.412","v":67551.611800535786},{"$f":"(MMULT($B41:$M41,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B205:$C205),IF(L$20=\"NG Power Plant\",SUM(Electric!$N205:$O205),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R205:$S205),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z205:$AA205),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ205:$BK205),SUM(Electric!$DV205:$DW205))))))*3.412+M$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+M$87*(1000000+NG!$B86))/1000000)/3.412","v":2349.5662398995705}]
["Coal",{"$f":"(MMULT($B42:$M42,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(B$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+C$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+C$87*(NG!$B87))/1000000)/3.412","v":1580.0289940926643},{"$f":"(MMULT($B42:$M42,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(C$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+D$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+D$87*(NG!$B87))/1000000)/3.412","v":852.60673194583933},{"$f":"Inputs!BJ1470","v":507.33551181675705},{"$f":"Inputs!BK1470","v":441.37363358431412},{"$f":"Inputs!BI1470","v":3100.6002284843266},{"$f":"Inputs!BG1470","v":12981.637455236021},{"$f":"Inputs!BH1470","v":69639.27320575928},{"$f":"(MMULT($B42:$M42,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(I$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+J$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+J$87*(NG!$B87))/1000000)/3.412","v":29945.757040689386},{"$f":"(MMULT($B42:$M42,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(J$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+K$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+K$87*(NG!$B87))/1000000)/3.412","v":6909.8879272088043},{"$f":"(MMULT($B42:$M42,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(K$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+L$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+L$87*(NG!$B87))/1000000)/3.412","v":17518.279515338898},{"$f":"(MMULT($B42:$M42,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B206:$C206),IF(L$20=\"NG Power Plant\",SUM(Electric!$N206:$O206),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R206:$S206),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z206:$AA206),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ206:$BK206),SUM(Electric!$DV206:$DW206))))))*3.412+M$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+M$87*(NG!$B87))/1000000)/3.412","v":1613.8712014743696}]
["Natural gas",{"$f":"(MMULT($B43:$M43,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(B$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+C$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+C$87*(1000000+NG!$B88))/1000000)/3.412","v":667.85271589887122},{"$f":"(MMULT($B43:$M43,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(C$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+D$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+D$87*(1000000+NG!$B88))/1000000)/3.412","v":355.05042004463604},{"$f":"Inputs!BJ1471","v":256.65058375303101},{"$f":"Inputs!BK1471","v":233.82638640466271},{"$f":"Inputs!BI1471","v":15947.637779632527},{"$f":"Inputs!BG1471","v":9625.9110887736915},{"$f":"Inputs!BH1471","v":40936.545092216758},{"$f":"(MMULT($B43:$M43,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(I$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+J$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+J$87*(1000000+NG!$B88))/1000000)/3.412","v":14895.08552229807},{"$f":"(MMULT($B43:$M43,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(J$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+K$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+K$87*(1000000+NG!$B88))/1000000)/3.412","v":3199.6134246040479},{"$f":"(MMULT($B43:$M43,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(K$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+L$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+L$87*(1000000+NG!$B88))/1000000)/3.412","v":12059.47028849745},{"$f":"(MMULT($B43:$M43,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B207:$C207),IF(L$20=\"NG Power Plant\",SUM(Electric!$N207:$O207),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R207:$S207),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z207:$AA207),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ207:$BK207),SUM(Electric!$DV207:$DW207))))))*3.412+M$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+M$87*(1000000+NG!$B88))/1000000)/3.412","v":695.89240160645772}]
["Petroleum",{"$f":"(MMULT($B44:$M44,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(B$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+C$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+C$87*(NG!$B89))/1000000)/3.412","v":31.373823673799507},{"$f":"(MMULT($B44:$M44,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(C$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+D$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+D$87*(NG!$B89))/1000000)/3.412","v":11.442203204348495},{"$f":"Inputs!BJ1472","v":111.97169664926311},{"$f":"Inputs!BK1472","v":125.61743290622636},{"$f":"Inputs!BI1472","v":10835.327138282139},{"$f":"Inputs!BG1472","v":10822.559223911172},{"$f":"Inputs!BH1472","v":6218.0592039879048},{"$f":"(MMULT($B44:$M44,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(I$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+J$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+J$87*(NG!$B89))/1000000)/3.412","v":12240.583239366102},{"$f":"(MMULT($B44:$M44,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(J$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+K$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+K$87*(NG!$B89))/1000000)/3.412","v":2739.0234998926271},{"$f":"(MMULT($B44:$M44,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(K$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+L$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+L$87*(NG!$B89))/1000000)/3.412","v":37973.861996699423},{"$f":"(MMULT($B44:$M44,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B208:$C208),IF(L$20=\"NG Power Plant\",SUM(Electric!$N208:$O208),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R208:$S208),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z208:$AA208),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ208:$BK208),SUM(Electric!$DV208:$DW208))))))*3.412+M$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+M$87*(NG!$B89))/1000000)/3.412","v":39.802636818742648}]
["Water consumption: gals per mmBtu",{"$f":"(MMULT($B45:$M45,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(B$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+C$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+C$87*(NG!$B90)))/3.412/1000000","v":0.1477938341496905},{"$f":"(MMULT($B45:$M45,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(C$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+D$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+D$87*(NG!$B90)))/3.412/1000000","v":6.7647381975294837E-2},{"$f":"Inputs!BJ1473","v":5.2587179360495978E-2},{"$f":"Inputs!BK1473","v":6.5627746822406186E-2},{"$f":"Inputs!BI1473","v":1.371099131996423},{"$f":"Inputs!BG1473","v":2.5485431587378407},{"$f":"Inputs!BH1473","v":42.689026257732351},{"$f":"(MMULT($B45:$M45,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(I$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+J$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+J$87*(NG!$B90)))/3.412/1000000","v":4.7444659530510851},{"$f":"(MMULT($B45:$M45,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(J$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+K$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+K$87*(NG!$B90)))/3.412/1000000","v":0.46303888114049352},{"$f":"(MMULT($B45:$M45,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(K$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+L$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+L$87*(NG!$B90)))/3.412/1000000","v":3.2299225030978604},{"$f":"(MMULT($B45:$M45,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B209:$C209),IF(L$20=\"NG Power Plant\",SUM(Electric!$N209:$O209),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R209:$S209),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z209:$AA209),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ209:$BK209),SUM(Electric!$DV209:$DW209))))))*3.412+M$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+M$87*(NG!$B90)))/3.412/1000000","v":0.193313446601593}]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B47:$M47,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(B$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+C$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+B$25*EF!$Q6+B$26*EF!$R6+B$27*EF!$S6+B$28*EF!$T6)+C$87*(NG!$B91+B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)))/3.412/1000000","v":0.23649133168131098},{"$f":"(MMULT($B47:$M47,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(C$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+D$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+C$25*EF!$Q6+C$26*EF!$R6+C$27*EF!$S6+C$28*EF!$T6)+D$87*(NG!$B91+C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)))/3.412/1000000","v":0.12748114698428853},{"$f":"Inputs!BJ1475","v":7.957388408093391E-2},{"$f":"Inputs!BK1475","v":7.5056277220576992E-2},{"$f":"Inputs!BI1475","v":0.74497749588464668},{"$f":"Inputs!BG1475","v":1.8289404506236013},{"$f":"Inputs!BH1475","v":5.7782260370649317},{"$f":"(MMULT($B47:$M47,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(I$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+J$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+I$25*EF!$Q6+I$26*EF!$R6+I$27*EF!$S6+I$28*EF!$T6)+J$87*(NG!$B91+I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)))/3.412/1000000","v":3.974072177274794},{"$f":"(MMULT($B47:$M47,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(J$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+K$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+J$25*EF!$Q6+J$26*EF!$R6+J$27*EF!$S6+J$28*EF!$T6)+K$87*(NG!$B91+J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)))/3.412/1000000","v":0.97954237139178368},{"$f":"(MMULT($B47:$M47,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(K$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+L$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+K$25*EF!$Q6+K$26*EF!$R6+K$27*EF!$S6+K$28*EF!$T6)+L$87*(NG!$B91+K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)))/3.412/1000000","v":2.6717801188027517},{"$f":"(MMULT($B47:$M47,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B210:$C210),IF(L$20=\"NG Power Plant\",SUM(Electric!$N210:$O210),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R210:$S210),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z210:$AA210),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ210:$BK210),SUM(Electric!$DV210:$DW210))))))*3.412+M$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+L$25*EF!$Q6+L$26*EF!$R6+L$27*EF!$S6+L$28*EF!$T6)+M$87*(NG!$B91+L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)))/3.412/1000000","v":0.23448845782005406}]
["CO",{"$f":"(MMULT($B48:$M48,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(B$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+C$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+B$25*EF!$Q7+B$26*EF!$R7+B$27*EF!$S7+B$28*EF!$T7)+C$87*(NG!$B92+B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)))/3.412/1000000","v":1.5981538742698054},{"$f":"(MMULT($B48:$M48,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(C$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+D$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+C$25*EF!$Q7+C$26*EF!$R7+C$27*EF!$S7+C$28*EF!$T7)+D$87*(NG!$B92+C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)))/3.412/1000000","v":0.87072976666193946},{"$f":"Inputs!BJ1476","v":0.55426725836810209},{"$f":"Inputs!BK1476","v":0.47869564133359355},{"$f":"Inputs!BI1476","v":7.0005126943429383},{"$f":"Inputs!BG1476","v":10.917886522975479},{"$f":"Inputs!BH1476","v":37.804006677745491},{"$f":"(MMULT($B48:$M48,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(I$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+J$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+I$25*EF!$Q7+I$26*EF!$R7+I$27*EF!$S7+I$28*EF!$T7)+J$87*(NG!$B92+I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)))/3.412/1000000","v":28.453439456897051},{"$f":"(MMULT($B48:$M48,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(J$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+K$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+J$25*EF!$Q7+J$26*EF!$R7+J$27*EF!$S7+J$28*EF!$T7)+K$87*(NG!$B92+J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)))/3.412/1000000","v":7.0171124222393439},{"$f":"(MMULT($B48:$M48,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(K$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+L$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+K$25*EF!$Q7+K$26*EF!$R7+K$27*EF!$S7+K$28*EF!$T7)+L$87*(NG!$B92+K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)))/3.412/1000000","v":17.950951308572893},{"$f":"(MMULT($B48:$M48,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B211:$C211),IF(L$20=\"NG Power Plant\",SUM(Electric!$N211:$O211),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R211:$S211),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z211:$AA211),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ211:$BK211),SUM(Electric!$DV211:$DW211))))))*3.412+M$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+L$25*EF!$Q7+L$26*EF!$R7+L$27*EF!$S7+L$28*EF!$T7)+M$87*(NG!$B92+L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)))/3.412/1000000","v":1.5841633222736586}]
["NOx",{"$f":"(MMULT($B49:$M49,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(B$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+C$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+B$25*EF!$Q8+B$26*EF!$R8+B$27*EF!$S8+B$28*EF!$T8)+C$87*(NG!$B93+B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)))/3.412/1000000","v":0.24715161676312122},{"$f":"(MMULT($B49:$M49,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(C$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+D$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+C$25*EF!$Q8+C$26*EF!$R8+C$27*EF!$S8+C$28*EF!$T8)+D$87*(NG!$B93+C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)))/3.412/1000000","v":0.13018928210791295},{"$f":"Inputs!BJ1477","v":0.11389977445461341},{"$f":"Inputs!BK1477","v":0.11752451731473625},{"$f":"Inputs!BI1477","v":4.0439188040872649},{"$f":"Inputs!BG1477","v":3.1350597248376677},{"$f":"Inputs!BH1477","v":11.440063941198977},{"$f":"(MMULT($B49:$M49,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(I$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+J$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+I$25*EF!$Q8+I$26*EF!$R8+I$27*EF!$S8+I$28*EF!$T8)+J$87*(NG!$B93+I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)))/3.412/1000000","v":6.5528083250957652},{"$f":"(MMULT($B49:$M49,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(J$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+K$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+J$25*EF!$Q8+J$26*EF!$R8+J$27*EF!$S8+J$28*EF!$T8)+K$87*(NG!$B93+J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)))/3.412/1000000","v":1.5005475240045019},{"$f":"(MMULT($B49:$M49,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(K$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+L$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+K$25*EF!$Q8+K$26*EF!$R8+K$27*EF!$S8+K$28*EF!$T8)+L$87*(NG!$B93+K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)))/3.412/1000000","v":6.3004810471795913},{"$f":"(MMULT($B49:$M49,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B212:$C212),IF(L$20=\"NG Power Plant\",SUM(Electric!$N212:$O212),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R212:$S212),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z212:$AA212),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ212:$BK212),SUM(Electric!$DV212:$DW212))))))*3.412+M$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+L$25*EF!$Q8+L$26*EF!$R8+L$27*EF!$S8+L$28*EF!$T8)+M$87*(NG!$B93+L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)))/3.412/1000000","v":0.24886780919801965}]
["PM10",{"$f":"(MMULT($B50:$M50,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(B$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+C$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+B$25*EF!$Q9+B$26*EF!$R9+B$27*EF!$S9+B$28*EF!$T9)+C$87*(NG!$B94+B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)))/3.412/1000000","v":0.13869391841591708},{"$f":"(MMULT($B50:$M50,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(C$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+D$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+C$25*EF!$Q9+C$26*EF!$R9+C$27*EF!$S9+C$28*EF!$T9)+D$87*(NG!$B94+C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)))/3.412/1000000","v":7.3864413726091135E-2},{"$f":"Inputs!BJ1478","v":5.0584724664375212E-2},{"$f":"Inputs!BK1478","v":5.104369658965361E-2},{"$f":"Inputs!BI1478","v":0.6032216315155976},{"$f":"Inputs!BG1478","v":1.2961439940268411},{"$f":"Inputs!BH1478","v":3.9822824746822367},{"$f":"(MMULT($B50:$M50,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(I$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+J$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+I$25*EF!$Q9+I$26*EF!$R9+I$27*EF!$S9+I$28*EF!$T9)+J$87*(NG!$B94+I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)))/3.412/1000000","v":2.5179958047148028},{"$f":"(MMULT($B50:$M50,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(J$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+K$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+J$25*EF!$Q9+J$26*EF!$R9+J$27*EF!$S9+J$28*EF!$T9)+K$87*(NG!$B94+J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)))/3.412/1000000","v":0.59919974504134355},{"$f":"(MMULT($B50:$M50,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(K$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+L$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+K$25*EF!$Q9+K$26*EF!$R9+K$27*EF!$S9+K$28*EF!$T9)+L$87*(NG!$B94+K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)))/3.412/1000000","v":1.6623134140849194},{"$f":"(MMULT($B50:$M50,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B213:$C213),IF(L$20=\"NG Power Plant\",SUM(Electric!$N213:$O213),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R213:$S213),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z213:$AA213),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ213:$BK213),SUM(Electric!$DV213:$DW213))))))*3.412+M$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+L$25*EF!$Q9+L$26*EF!$R9+L$27*EF!$S9+L$28*EF!$T9)+M$87*(NG!$B94+L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)))/3.412/1000000","v":0.13806321445328545}]
["PM2.5",{"$f":"(MMULT($B51:$M51,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(B$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+C$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+B$25*EF!$Q10+B$26*EF!$R10+B$27*EF!$S10+B$28*EF!$T10)+C$87*(NG!$B95+B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)))/3.412/1000000","v":6.5229727200357482E-2},{"$f":"(MMULT($B51:$M51,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(C$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+D$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+C$25*EF!$Q10+C$26*EF!$R10+C$27*EF!$S10+C$28*EF!$T10)+D$87*(NG!$B95+C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)))/3.412/1000000","v":3.4762873488912528E-2},{"$f":"Inputs!BJ1479","v":2.4215522339651754E-2},{"$f":"Inputs!BK1479","v":2.3474385664117754E-2},{"$f":"Inputs!BI1479","v":0.36392883386319536},{"$f":"Inputs!BG1479","v":0.59655384959921587},{"$f":"Inputs!BH1479","v":2.073128719288952},{"$f":"(MMULT($B51:$M51,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(I$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+J$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+I$25*EF!$Q10+I$26*EF!$R10+I$27*EF!$S10+I$28*EF!$T10)+J$87*(NG!$B95+I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)))/3.412/1000000","v":1.3008287321619603},{"$f":"(MMULT($B51:$M51,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(J$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+K$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+J$25*EF!$Q10+J$26*EF!$R10+J$27*EF!$S10+J$28*EF!$T10)+K$87*(NG!$B95+J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)))/3.412/1000000","v":0.29710219457351178},{"$f":"(MMULT($B51:$M51,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(K$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+L$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+K$25*EF!$Q10+K$26*EF!$R10+K$27*EF!$S10+K$28*EF!$T10)+L$87*(NG!$B95+K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)))/3.412/1000000","v":0.91477013015952191},{"$f":"(MMULT($B51:$M51,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B214:$C214),IF(L$20=\"NG Power Plant\",SUM(Electric!$N214:$O214),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R214:$S214),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z214:$AA214),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ214:$BK214),SUM(Electric!$DV214:$DW214))))))*3.412+M$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+L$25*EF!$Q10+L$26*EF!$R10+L$27*EF!$S10+L$28*EF!$T10)+M$87*(NG!$B95+L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)))/3.412/1000000","v":6.6055600636575562E-2}]
["SOx",{"$f":"(MMULT($B52:$M52,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(B$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+C$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+B$25*EF!$Q11+B$26*EF!$R11+B$27*EF!$S11+B$28*EF!$T11)+C$87*(NG!$B96+B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)))/3.412/1000000","v":0.79562581739328364},{"$f":"(MMULT($B52:$M52,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(C$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+D$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+C$25*EF!$Q11+C$26*EF!$R11+C$27*EF!$S11+C$28*EF!$T11)+D$87*(NG!$B96+C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)))/3.412/1000000","v":0.42975533939876975},{"$f":"Inputs!BJ1480","v":0.24808984970290443},{"$f":"Inputs!BK1480","v":0.2093206833504834},{"$f":"Inputs!BI1480","v":4.4671993371079717},{"$f":"Inputs!BG1480","v":6.0313559702292077},{"$f":"Inputs!BH1480","v":24.617168632744921},{"$f":"(MMULT($B52:$M52,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(I$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+J$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+I$25*EF!$Q11+I$26*EF!$R11+I$27*EF!$S11+I$28*EF!$T11)+J$87*(NG!$B96+I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)))/3.412/1000000","v":14.806930045504309},{"$f":"(MMULT($B52:$M52,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(J$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+K$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+J$25*EF!$Q11+J$26*EF!$R11+J$27*EF!$S11+J$28*EF!$T11)+K$87*(NG!$B96+J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)))/3.412/1000000","v":3.340876130812767},{"$f":"(MMULT($B52:$M52,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(K$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+L$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+K$25*EF!$Q11+K$26*EF!$R11+K$27*EF!$S11+K$28*EF!$T11)+L$87*(NG!$B96+K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)))/3.412/1000000","v":9.0800835272804914},{"$f":"(MMULT($B52:$M52,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B215:$C215),IF(L$20=\"NG Power Plant\",SUM(Electric!$N215:$O215),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R215:$S215),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z215:$AA215),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ215:$BK215),SUM(Electric!$DV215:$DW215))))))*3.412+M$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+L$25*EF!$Q11+L$26*EF!$R11+L$27*EF!$S11+L$28*EF!$T11)+M$87*(NG!$B96+L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)))/3.412/1000000","v":0.81404887474718046}]
["BC",{"$f":"(MMULT($B53:$M53,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(B$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+C$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+B$25*EF!$Q12+B$26*EF!$R12+B$27*EF!$S12+B$28*EF!$T12)+C$87*(NG!$B97+B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)))/3.412/1000000","v":9.4369313682229319E-4},{"$f":"(MMULT($B53:$M53,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(C$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+D$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+C$25*EF!$Q12+C$26*EF!$R12+C$27*EF!$S12+C$28*EF!$T12)+D$87*(NG!$B97+C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)))/3.412/1000000","v":4.872868469796415E-4},{"$f":"Inputs!BJ1481","v":1.9832496434491432E-3},{"$f":"Inputs!BK1481","v":2.0404487845089286E-3},{"$f":"Inputs!BI1481","v":0.16733736017651935},{"$f":"Inputs!BG1481","v":1.5464344637969529E-2},{"$f":"Inputs!BH1481","v":6.0697837501563941E-2},{"$f":"(MMULT($B53:$M53,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(I$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+J$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+I$25*EF!$Q12+I$26*EF!$R12+I$27*EF!$S12+I$28*EF!$T12)+J$87*(NG!$B97+I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)))/3.412/1000000","v":2.5403985076789669E-2},{"$f":"(MMULT($B53:$M53,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(J$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+K$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+J$25*EF!$Q12+J$26*EF!$R12+J$27*EF!$S12+J$28*EF!$T12)+K$87*(NG!$B97+J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)))/3.412/1000000","v":5.768052622970578E-3},{"$f":"(MMULT($B53:$M53,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(K$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+L$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+K$25*EF!$Q12+K$26*EF!$R12+K$27*EF!$S12+K$28*EF!$T12)+L$87*(NG!$B97+K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)))/3.412/1000000","v":3.3415665161886078E-2},{"$f":"(MMULT($B53:$M53,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B216:$C216),IF(L$20=\"NG Power Plant\",SUM(Electric!$N216:$O216),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R216:$S216),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z216:$AA216),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ216:$BK216),SUM(Electric!$DV216:$DW216))))))*3.412+M$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+L$25*EF!$Q12+L$26*EF!$R12+L$27*EF!$S12+L$28*EF!$T12)+M$87*(NG!$B97+L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)))/3.412/1000000","v":9.4376551160428623E-4}]
["OC",{"$f":"(MMULT($B54:$M54,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(B$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+C$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+B$25*EF!$Q13+B$26*EF!$R13+B$27*EF!$S13+B$28*EF!$T13)+C$87*(NG!$B98+B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)))/3.412/1000000","v":2.6281299685944025E-3},{"$f":"(MMULT($B54:$M54,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(C$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+D$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+C$25*EF!$Q13+C$26*EF!$R13+C$27*EF!$S13+C$28*EF!$T13)+D$87*(NG!$B98+C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)))/3.412/1000000","v":1.3659044309859696E-3},{"$f":"Inputs!BJ1482","v":1.4024634061872889E-3},{"$f":"Inputs!BK1482","v":1.5179936133423732E-3},{"$f":"Inputs!BI1482","v":6.0929270163240269E-2},{"$f":"Inputs!BG1482","v":3.9387580421921788E-2},{"$f":"Inputs!BH1482","v":0.1546756872441051},{"$f":"(MMULT($B54:$M54,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(I$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+J$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+I$25*EF!$Q13+I$26*EF!$R13+I$27*EF!$S13+I$28*EF!$T13)+J$87*(NG!$B98+I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)))/3.412/1000000","v":7.367013737004463E-2},{"$f":"(MMULT($B54:$M54,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(J$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+K$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+J$25*EF!$Q13+J$26*EF!$R13+J$27*EF!$S13+J$28*EF!$T13)+K$87*(NG!$B98+J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)))/3.412/1000000","v":1.6838492873970913E-2},{"$f":"(MMULT($B54:$M54,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(K$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+L$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+K$25*EF!$Q13+K$26*EF!$R13+K$27*EF!$S13+K$28*EF!$T13)+L$87*(NG!$B98+K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)))/3.412/1000000","v":8.330682893252056E-2},{"$f":"(MMULT($B54:$M54,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B217:$C217),IF(L$20=\"NG Power Plant\",SUM(Electric!$N217:$O217),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R217:$S217),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z217:$AA217),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ217:$BK217),SUM(Electric!$DV217:$DW217))))))*3.412+M$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+L$25*EF!$Q13+L$26*EF!$R13+L$27*EF!$S13+L$28*EF!$T13)+M$87*(NG!$B98+L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)))/3.412/1000000","v":2.6293344066871671E-3}]
["CH4",{"$f":"(MMULT($B55:$M55,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(B$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+C$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+B$25*EF!$Q14+B$26*EF!$R14+B$27*EF!$S14+B$28*EF!$T14)+C$87*(NG!$B99+B$29*EF!$B14+B$30*EF!$C14+B$31*EF!$D14+B$32*EF!$E14+B$33*EF!$F14+B$34*EF!$G14)))/3.412/1000000","v":0.36216813606960596},{"$f":"(MMULT($B55:$M55,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(C$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+D$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+C$25*EF!$Q14+C$26*EF!$R14+C$27*EF!$S14+C$28*EF!$T14)+D$87*(NG!$B99+C$29*EF!$B14+C$30*EF!$C14+C$31*EF!$D14+C$32*EF!$E14+C$33*EF!$F14+C$34*EF!$G14)))/3.412/1000000","v":0.19394178458236158},{"$f":"Inputs!BJ1483","v":0.13293262239615114},{"$f":"Inputs!BK1483","v":0.11808478860685681},{"$f":"Inputs!BI1483","v":6.6223503752607398},{"$f":"Inputs!BG1483","v":4.7081848053689308},{"$f":"Inputs!BH1483","v":19.952560979470537},{"$f":"(MMULT($B55:$M55,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(I$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+J$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+I$25*EF!$Q14+I$26*EF!$R14+I$27*EF!$S14+I$28*EF!$T14)+J$87*(NG!$B99+I$29*EF!$B14+I$30*EF!$C14+I$31*EF!$D14+I$32*EF!$E14+I$33*EF!$F14+I$34*EF!$G14)))/3.412/1000000","v":8.130468776963907},{"$f":"(MMULT($B55:$M55,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(J$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+K$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+J$25*EF!$Q14+J$26*EF!$R14+J$27*EF!$S14+J$28*EF!$T14)+K$87*(NG!$B99+J$29*EF!$B14+J$30*EF!$C14+J$31*EF!$D14+J$32*EF!$E14+J$33*EF!$F14+J$34*EF!$G14)))/3.412/1000000","v":1.8047445604792385},{"$f":"(MMULT($B55:$M55,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(K$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+L$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+K$25*EF!$Q14+K$26*EF!$R14+K$27*EF!$S14+K$28*EF!$T14)+L$87*(NG!$B99+K$29*EF!$B14+K$30*EF!$C14+K$31*EF!$D14+K$32*EF!$E14+K$33*EF!$F14+K$34*EF!$G14)))/3.412/1000000","v":8.0496703503753704},{"$f":"(MMULT($B55:$M55,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B218:$C218),IF(L$20=\"NG Power Plant\",SUM(Electric!$N218:$O218),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R218:$S218),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z218:$AA218),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ218:$BK218),SUM(Electric!$DV218:$DW218))))))*3.412+M$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+L$25*EF!$Q14+L$26*EF!$R14+L$27*EF!$S14+L$28*EF!$T14)+M$87*(NG!$B99+L$29*EF!$B14+L$30*EF!$C14+L$31*EF!$D14+L$32*EF!$E14+L$33*EF!$F14+L$34*EF!$G14)))/3.412/1000000","v":0.37448297253447071}]
["N2O",{"$f":"(MMULT($B56:$M56,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(B$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+C$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+B$25*EF!$Q15+B$26*EF!$R15+B$27*EF!$S15+B$28*EF!$T15)+C$87*(NG!$B100+B$29*EF!$B15+B$30*EF!$C15+B$31*EF!$D15+B$32*EF!$E15+B$33*EF!$F15+B$34*EF!$G15)))/3.412/1000000","v":2.3739644936844962E-3},{"$f":"(MMULT($B56:$M56,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(C$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+D$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+C$25*EF!$Q15+C$26*EF!$R15+C$27*EF!$S15+C$28*EF!$T15)+D$87*(NG!$B100+C$29*EF!$B15+C$30*EF!$C15+C$31*EF!$D15+C$32*EF!$E15+C$33*EF!$F15+C$34*EF!$G15)))/3.412/1000000","v":1.1692994563781251E-3},{"$f":"Inputs!BJ1484","v":1.389746787845072E-3},{"$f":"Inputs!BK1484","v":1.3412326092552293E-3},{"$f":"Inputs!BI1484","v":3.6023942264981658E-2},{"$f":"Inputs!BG1484","v":5.2282848829070659E-2},{"$f":"Inputs!BH1484","v":0.32048335127665711},{"$f":"(MMULT($B56:$M56,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(I$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+J$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+I$25*EF!$Q15+I$26*EF!$R15+I$27*EF!$S15+I$28*EF!$T15)+J$87*(NG!$B100+I$29*EF!$B15+I$30*EF!$C15+I$31*EF!$D15+I$32*EF!$E15+I$33*EF!$F15+I$34*EF!$G15)))/3.412/1000000","v":5.5483197923033446E-2},{"$f":"(MMULT($B56:$M56,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(J$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+K$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+J$25*EF!$Q15+J$26*EF!$R15+J$27*EF!$S15+J$28*EF!$T15)+K$87*(NG!$B100+J$29*EF!$B15+J$30*EF!$C15+J$31*EF!$D15+J$32*EF!$E15+J$33*EF!$F15+J$34*EF!$G15)))/3.412/1000000","v":1.1918908732089339E-2},{"$f":"(MMULT($B56:$M56,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(K$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+L$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+K$25*EF!$Q15+K$26*EF!$R15+K$27*EF!$S15+K$28*EF!$T15)+L$87*(NG!$B100+K$29*EF!$B15+K$30*EF!$C15+K$31*EF!$D15+K$32*EF!$E15+K$33*EF!$F15+K$34*EF!$G15)))/3.412/1000000","v":4.8322732424573953E-2},{"$f":"(MMULT($B56:$M56,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B219:$C219),IF(L$20=\"NG Power Plant\",SUM(Electric!$N219:$O219),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R219:$S219),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z219:$AA219),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ219:$BK219),SUM(Electric!$DV219:$DW219))))))*3.412+M$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+L$25*EF!$Q15+L$26*EF!$R15+L$27*EF!$S15+L$28*EF!$T15)+M$87*(NG!$B100+L$29*EF!$B15+L$30*EF!$C15+L$31*EF!$D15+L$32*EF!$E15+L$33*EF!$F15+L$34*EF!$G15)))/3.412/1000000","v":2.3066328430829753E-3}]
["CO2",{"$f":"(MMULT($B57:$M57,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(B$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(B$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+C$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+B$25*EF!$Q16+B$26*EF!$R16+B$27*EF!$S16+B$28*EF!$T16)+C$87*(NG!$B101+B$29*EF!$B16+B$30*EF!$C16+B$31*EF!$D16+B$32*EF!$E16+B$33*EF!$F16+B$34*EF!$G16)))/3.412/1000000","v":219.05677384505393},{"$f":"(MMULT($B57:$M57,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(C$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(C$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+D$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+C$25*EF!$Q16+C$26*EF!$R16+C$27*EF!$S16+C$28*EF!$T16)+D$87*(NG!$B101+C$29*EF!$B16+C$30*EF!$C16+C$31*EF!$D16+C$32*EF!$E16+C$33*EF!$F16+C$34*EF!$G16)))/3.412/1000000","v":116.02600887068508},{"$f":"Inputs!BJ1485","v":83.686167292574694},{"$f":"Inputs!BK1485","v":82.07247526954022},{"$f":"Inputs!BI1485","v":1894.8835770163505},{"$f":"Inputs!BG1485","v":2718.958222742795},{"$f":"Inputs!BH1485","v":10146.797578115002},{"$f":"(MMULT($B57:$M57,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(I$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(I$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+J$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+I$25*EF!$Q16+I$26*EF!$R16+I$27*EF!$S16+I$28*EF!$T16)+J$87*(NG!$B101+I$29*EF!$B16+I$30*EF!$C16+I$31*EF!$D16+I$32*EF!$E16+I$33*EF!$F16+I$34*EF!$G16)))/3.412/1000000","v":5749.5470250966418},{"$f":"(MMULT($B57:$M57,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(J$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(J$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+K$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+J$25*EF!$Q16+J$26*EF!$R16+J$27*EF!$S16+J$28*EF!$T16)+K$87*(NG!$B101+J$29*EF!$B16+J$30*EF!$C16+J$31*EF!$D16+J$32*EF!$E16+J$33*EF!$F16+J$34*EF!$G16)))/3.412/1000000","v":1291.7918896164215},{"$f":"(MMULT($B57:$M57,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(K$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(K$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+L$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+K$25*EF!$Q16+K$26*EF!$R16+K$27*EF!$S16+K$28*EF!$T16)+L$87*(NG!$B101+K$29*EF!$B16+K$30*EF!$C16+K$31*EF!$D16+K$32*EF!$E16+K$33*EF!$F16+K$34*EF!$G16)))/3.412/1000000","v":5712.602018398652},{"$f":"(MMULT($B57:$M57,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B220:$C220),IF(L$20=\"NG Power Plant\",SUM(Electric!$N220:$O220),IF(L$20=\"Coal Power Plant\",SUM(Electric!$R220:$S220),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$Z220:$AA220),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BJ220:$BK220),SUM(Electric!$DV220:$DW220))))))*3.412+M$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+L$25*EF!$Q16+L$26*EF!$R16+L$27*EF!$S16+L$28*EF!$T16)+M$87*(NG!$B101+L$29*EF!$B16+L$30*EF!$C16+L$31*EF!$D16+L$32*EF!$E16+L$33*EF!$F16+L$34*EF!$G16)))/3.412/1000000","v":223.20983883153028}]
["CO2 (w/ C in VOC & CO)",{"$f":"B110+B100*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B101*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":222.30522315502751},{"$f":"C110+C100*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C101*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":117.79161474544534},{"$f":"Inputs!BJ1486","v":84.805163970633942},{"$f":"Inputs!BK1486","v":83.058636674687591},{"$f":"Inputs!BI1486","v":1908.2062292077296},{"$f":"Inputs!BG1486","v":2741.815099302391},{"$f":"Inputs!BH1486","v":10218.247845113665},{"$f":"I110+I100*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I101*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5806.6454311004627},{"$f":"J110+J100*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J101*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1305.8716876231592},{"$f":"K110+K100*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K101*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":5749.1377042062022},{"$f":"L110+L100*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L101*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":226.43006069816616}]
["GHGs",{"$f":"B111+SUMPRODUCT(B108:B109,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B100:B102,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B106:B107,Fuel_Specs!$B$149:$B$150)","v":233.74592591667763},{"$f":"C111+SUMPRODUCT(C108:C109,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C100:C102,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C106:C107,Fuel_Specs!$B$149:$B$150)","v":123.89029867759095},{"$f":"Inputs!BJ1487","v":89.150403462892811},{"$f":"Inputs!BK1487","v":86.958724175683017},{"$f":"Inputs!BI1487","v":2115.3868066288401},{"$f":"Inputs!BG1487","v":2902.9330673911745},{"$f":"Inputs!BH1487","v":10932.69250699156},{"$f":"I111+SUMPRODUCT(I108:I109,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I100:I102,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I106:I107,Fuel_Specs!$B$149:$B$150)","v":6064.0803136869754},{"$f":"J111+SUMPRODUCT(J108:J109,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J100:J102,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J106:J107,Fuel_Specs!$B$149:$B$150)","v":1362.9069376093009},{"$f":"K111+SUMPRODUCT(K108:K109,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K100:K102,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K106:K107,Fuel_Specs!$B$149:$B$150)","v":6002.2099865992968},{"$f":"L111+SUMPRODUCT(L108:L109,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L100:L102,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L106:L107,Fuel_Specs!$B$149:$B$150)","v":238.21936404585503}]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B61:$M61,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(B$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+C$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(B$25*EF!$Q6+B$26*EF!$R6+B$27*EF!$S6+B$28*EF!$T6)*B$24)+C$87*(NG!$B106+(B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)*B$24)))/3.412/1000000","v":1.0678178963997708E-2},{"$f":"(MMULT($B61:$M61,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(C$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+D$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(C$25*EF!$Q6+C$26*EF!$R6+C$27*EF!$S6+C$28*EF!$T6)*C$24)+D$87*(NG!$B106+(C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)*C$24)))/3.412/1000000","v":4.9020999244717266E-3},{"$f":"Inputs!BJ1489","v":6.3192994725956228E-3},{"$f":"Inputs!BK1489","v":1.0469144570825203E-2},{"$f":"Inputs!BI1489","v":0.17527110152820444},{"$f":"Inputs!BG1489","v":0.13352804198132637},{"$f":"Inputs!BH1489","v":0.15897695164253317},{"$f":"(MMULT($B61:$M61,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(I$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+J$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(I$25*EF!$Q6+I$26*EF!$R6+I$27*EF!$S6+I$28*EF!$T6)*I$24)+J$87*(NG!$B106+(I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)*I$24)))/3.412/1000000","v":9.0844516313756368E-2},{"$f":"(MMULT($B61:$M61,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(J$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+K$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(J$25*EF!$Q6+J$26*EF!$R6+J$27*EF!$S6+J$28*EF!$T6)*J$24)+K$87*(NG!$B106+(J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)*J$24)))/3.412/1000000","v":2.3337574848105599E-2},{"$f":"(MMULT($B61:$M61,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(K$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+L$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(K$25*EF!$Q6+K$26*EF!$R6+K$27*EF!$S6+K$28*EF!$T6)*K$24)+L$87*(NG!$B106+(K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)*K$24)))/3.412/1000000","v":0.12370058196271966},{"$f":"(MMULT($B61:$M61,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D210:$E210),IF(L$20=\"NG Power Plant\",SUM(Electric!$P210:$Q210),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T210:$U210),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB210:$AC210),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL210:$BM210),SUM(Electric!$DX210:$DY210))))))*3.412+M$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(L$25*EF!$Q6+L$26*EF!$R6+L$27*EF!$S6+L$28*EF!$T6)*L$24)+M$87*(NG!$B106+(L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)*L$24)))/3.412/1000000","v":9.4996662908289724E-3}]
["CO",{"$f":"(MMULT($B62:$M62,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(B$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+C$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(B$25*EF!$Q7+B$26*EF!$R7+B$27*EF!$S7+B$28*EF!$T7)*B$24)+C$87*(NG!$B107+(B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)*B$24)))/3.412/1000000","v":1.3908763116463909E-2},{"$f":"(MMULT($B62:$M62,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(C$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+D$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(C$25*EF!$Q7+C$26*EF!$R7+C$27*EF!$S7+C$28*EF!$T7)*C$24)+D$87*(NG!$B107+(C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)*C$24)))/3.412/1000000","v":6.7264264827173546E-3},{"$f":"Inputs!BJ1490","v":7.0050194609410149E-3},{"$f":"Inputs!BK1490","v":1.0227882166818126E-2},{"$f":"Inputs!BI1490","v":0.19310103869236017},{"$f":"Inputs!BG1490","v":0.16309805186497001},{"$f":"Inputs!BH1490","v":0.67835547951242126},{"$f":"(MMULT($B62:$M62,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(I$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+J$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(I$25*EF!$Q7+I$26*EF!$R7+I$27*EF!$S7+I$28*EF!$T7)*I$24)+J$87*(NG!$B107+(I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)*I$24)))/3.412/1000000","v":0.52734365109210801},{"$f":"(MMULT($B62:$M62,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(J$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+K$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(J$25*EF!$Q7+J$26*EF!$R7+J$27*EF!$S7+J$28*EF!$T7)*J$24)+K$87*(NG!$B107+(J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)*J$24)))/3.412/1000000","v":0.12140899251896664},{"$f":"(MMULT($B62:$M62,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(K$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+L$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(K$25*EF!$Q7+K$26*EF!$R7+K$27*EF!$S7+K$28*EF!$T7)*K$24)+L$87*(NG!$B107+(K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)*K$24)))/3.412/1000000","v":0.20704293378283409},{"$f":"(MMULT($B62:$M62,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D211:$E211),IF(L$20=\"NG Power Plant\",SUM(Electric!$P211:$Q211),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T211:$U211),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB211:$AC211),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL211:$BM211),SUM(Electric!$DX211:$DY211))))))*3.412+M$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(L$25*EF!$Q7+L$26*EF!$R7+L$27*EF!$S7+L$28*EF!$T7)*L$24)+M$87*(NG!$B107+(L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)*L$24)))/3.412/1000000","v":1.3269342508497737E-2}]
["NOx",{"$f":"(MMULT($B63:$M63,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(B$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+C$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(B$25*EF!$Q8+B$26*EF!$R8+B$27*EF!$S8+B$28*EF!$T8)*B$24)+C$87*(NG!$B108+(B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)*B$24)))/3.412/1000000","v":2.122309842260996E-2},{"$f":"(MMULT($B63:$M63,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(C$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+D$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(C$25*EF!$Q8+C$26*EF!$R8+C$27*EF!$S8+C$28*EF!$T8)*C$24)+D$87*(NG!$B108+(C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)*C$24)))/3.412/1000000","v":1.0451886539084559E-2},{"$f":"Inputs!BJ1491","v":1.0054050480898075E-2},{"$f":"Inputs!BK1491","v":1.3694507791082645E-2},{"$f":"Inputs!BI1491","v":0.26005013853444459},{"$f":"Inputs!BG1491","v":0.26706571678136398},{"$f":"Inputs!BH1491","v":1.402564336024736},{"$f":"(MMULT($B63:$M63,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(I$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+J$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(I$25*EF!$Q8+I$26*EF!$R8+I$27*EF!$S8+I$28*EF!$T8)*I$24)+J$87*(NG!$B108+(I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)*I$24)))/3.412/1000000","v":0.6818199769100568},{"$f":"(MMULT($B63:$M63,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(J$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+K$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(J$25*EF!$Q8+J$26*EF!$R8+J$27*EF!$S8+J$28*EF!$T8)*J$24)+K$87*(NG!$B108+(J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)*J$24)))/3.412/1000000","v":0.15260955191122746},{"$f":"(MMULT($B63:$M63,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(K$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+L$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(K$25*EF!$Q8+K$26*EF!$R8+K$27*EF!$S8+K$28*EF!$T8)*K$24)+L$87*(NG!$B108+(K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)*K$24)))/3.412/1000000","v":0.31508797719115667},{"$f":"(MMULT($B63:$M63,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D212:$E212),IF(L$20=\"NG Power Plant\",SUM(Electric!$P212:$Q212),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T212:$U212),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB212:$AC212),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL212:$BM212),SUM(Electric!$DX212:$DY212))))))*3.412+M$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(L$25*EF!$Q8+L$26*EF!$R8+L$27*EF!$S8+L$28*EF!$T8)*L$24)+M$87*(NG!$B108+(L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)*L$24)))/3.412/1000000","v":2.0808663513291165E-2}]
["PM10",{"$f":"(MMULT($B64:$M64,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(B$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+C$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(B$25*EF!$Q9+B$26*EF!$R9+B$27*EF!$S9+B$28*EF!$T9)*B$24)+C$87*(NG!$B109+(B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)*B$24)))/3.412/1000000","v":9.1748712124683548E-3},{"$f":"(MMULT($B64:$M64,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(C$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+D$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(C$25*EF!$Q9+C$26*EF!$R9+C$27*EF!$S9+C$28*EF!$T9)*C$24)+D$87*(NG!$B109+(C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)*C$24)))/3.412/1000000","v":4.2560159442035523E-3},{"$f":"Inputs!BJ1492","v":5.1145395526899116E-3},{"$f":"Inputs!BK1492","v":8.387332603754476E-3},{"$f":"Inputs!BI1492","v":0.12306961628798323},{"$f":"Inputs!BG1492","v":9.4153985299569504E-2},{"$f":"Inputs!BH1492","v":0.20589959426988275},{"$f":"(MMULT($B64:$M64,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(I$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+J$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(I$25*EF!$Q9+I$26*EF!$R9+I$27*EF!$S9+I$28*EF!$T9)*I$24)+J$87*(NG!$B109+(I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)*I$24)))/3.412/1000000","v":0.1135543913639523},{"$f":"(MMULT($B64:$M64,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(J$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+K$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(J$25*EF!$Q9+J$26*EF!$R9+J$27*EF!$S9+J$28*EF!$T9)*J$24)+K$87*(NG!$B109+(J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)*J$24)))/3.412/1000000","v":2.766199410310843E-2},{"$f":"(MMULT($B64:$M64,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(K$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+L$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(K$25*EF!$Q9+K$26*EF!$R9+K$27*EF!$S9+K$28*EF!$T9)*K$24)+L$87*(NG!$B109+(K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)*K$24)))/3.412/1000000","v":5.2584605443746296E-2},{"$f":"(MMULT($B64:$M64,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D213:$E213),IF(L$20=\"NG Power Plant\",SUM(Electric!$P213:$Q213),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T213:$U213),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB213:$AC213),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL213:$BM213),SUM(Electric!$DX213:$DY213))))))*3.412+M$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(L$25*EF!$Q9+L$26*EF!$R9+L$27*EF!$S9+L$28*EF!$T9)*L$24)+M$87*(NG!$B109+(L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)*L$24)))/3.412/1000000","v":8.2784241139205045E-3}]
["PM2.5",{"$f":"(MMULT($B65:$M65,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(B$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+C$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(B$25*EF!$Q10+B$26*EF!$R10+B$27*EF!$S10+B$28*EF!$T10)*B$24)+C$87*(NG!$B110+(B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)*B$24)))/3.412/1000000","v":3.3984242763164712E-3},{"$f":"(MMULT($B65:$M65,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(C$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+D$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(C$25*EF!$Q10+C$26*EF!$R10+C$27*EF!$S10+C$28*EF!$T10)*C$24)+D$87*(NG!$B110+(C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)*C$24)))/3.412/1000000","v":1.6114511961739649E-3},{"$f":"Inputs!BJ1493","v":1.8024309279094893E-3},{"$f":"Inputs!BK1493","v":2.7824351512447504E-3},{"$f":"Inputs!BI1493","v":4.3542245641918581E-2},{"$f":"Inputs!BG1493","v":3.8962091803112345E-2},{"$f":"Inputs!BH1493","v":0.13057694879335591},{"$f":"(MMULT($B65:$M65,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(I$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+J$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(I$25*EF!$Q10+I$26*EF!$R10+I$27*EF!$S10+I$28*EF!$T10)*I$24)+J$87*(NG!$B110+(I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)*I$24)))/3.412/1000000","v":6.7680449792240818E-2},{"$f":"(MMULT($B65:$M65,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(J$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+K$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(J$25*EF!$Q10+J$26*EF!$R10+J$27*EF!$S10+J$28*EF!$T10)*J$24)+K$87*(NG!$B110+(J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)*J$24)))/3.412/1000000","v":1.5640134572828493E-2},{"$f":"(MMULT($B65:$M65,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(K$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+L$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(K$25*EF!$Q10+K$26*EF!$R10+K$27*EF!$S10+K$28*EF!$T10)*K$24)+L$87*(NG!$B110+(K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)*K$24)))/3.412/1000000","v":3.5876392311689737E-2},{"$f":"(MMULT($B65:$M65,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D214:$E214),IF(L$20=\"NG Power Plant\",SUM(Electric!$P214:$Q214),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T214:$U214),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB214:$AC214),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL214:$BM214),SUM(Electric!$DX214:$DY214))))))*3.412+M$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(L$25*EF!$Q10+L$26*EF!$R10+L$27*EF!$S10+L$28*EF!$T10)*L$24)+M$87*(NG!$B110+(L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)*L$24)))/3.412/1000000","v":3.1664073654452713E-3}]
["SOx",{"$f":"(MMULT($B66:$M66,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(B$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+C$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(B$25*EF!$Q11+B$26*EF!$R11+B$27*EF!$S11+B$28*EF!$T11)*B$24)+C$87*(NG!$B111+(B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)*B$24)))/3.412/1000000","v":1.2653343329773607E-2},{"$f":"(MMULT($B66:$M66,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(C$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+D$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(C$25*EF!$Q11+C$26*EF!$R11+C$27*EF!$S11+C$28*EF!$T11)*C$24)+D$87*(NG!$B111+(C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)*C$24)))/3.412/1000000","v":6.4584898859394351E-3},{"$f":"Inputs!BJ1494","v":5.0871631531764997E-3},{"$f":"Inputs!BK1494","v":5.5836078237136788E-3},{"$f":"Inputs!BI1494","v":9.97994115425727E-2},{"$f":"Inputs!BG1494","v":0.18715007881496962},{"$f":"Inputs!BH1494","v":1.4931318864018173},{"$f":"(MMULT($B66:$M66,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(I$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+J$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(I$25*EF!$Q11+I$26*EF!$R11+I$27*EF!$S11+I$28*EF!$T11)*I$24)+J$87*(NG!$B111+(I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)*I$24)))/3.412/1000000","v":0.33282583715545544},{"$f":"(MMULT($B66:$M66,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(J$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+K$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(J$25*EF!$Q11+J$26*EF!$R11+J$27*EF!$S11+J$28*EF!$T11)*J$24)+K$87*(NG!$B111+(J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)*J$24)))/3.412/1000000","v":6.7356078247772705E-2},{"$f":"(MMULT($B66:$M66,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(K$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+L$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(K$25*EF!$Q11+K$26*EF!$R11+K$27*EF!$S11+K$28*EF!$T11)*K$24)+L$87*(NG!$B111+(K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)*K$24)))/3.412/1000000","v":0.17836063272898844},{"$f":"(MMULT($B66:$M66,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D215:$E215),IF(L$20=\"NG Power Plant\",SUM(Electric!$P215:$Q215),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T215:$U215),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB215:$AC215),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL215:$BM215),SUM(Electric!$DX215:$DY215))))))*3.412+M$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(L$25*EF!$Q11+L$26*EF!$R11+L$27*EF!$S11+L$28*EF!$T11)*L$24)+M$87*(NG!$B111+(L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)*L$24)))/3.412/1000000","v":1.3238734015283282E-2}]
["BC",{"$f":"(MMULT($B67:$M67,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(B$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+C$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(B$25*EF!$Q12+B$26*EF!$R12+B$27*EF!$S12+B$28*EF!$T12)*B$24)+C$87*(NG!$B112+(B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)*B$24)))/3.412/1000000","v":1.2497030379397215E-4},{"$f":"(MMULT($B67:$M67,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(C$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+D$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(C$25*EF!$Q12+C$26*EF!$R12+C$27*EF!$S12+C$28*EF!$T12)*C$24)+D$87*(NG!$B112+(C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)*C$24)))/3.412/1000000","v":5.9782689854538075E-5},{"$f":"Inputs!BJ1495","v":6.7920158918348723E-5},{"$f":"Inputs!BK1495","v":9.9956959414605734E-5},{"$f":"Inputs!BI1495","v":1.882006298115711E-3},{"$f":"Inputs!BG1495","v":1.8828675117538018E-3},{"$f":"Inputs!BH1495","v":5.7926983511311318E-3},{"$f":"(MMULT($B67:$M67,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(I$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+J$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(I$25*EF!$Q12+I$26*EF!$R12+I$27*EF!$S12+I$28*EF!$T12)*I$24)+J$87*(NG!$B112+(I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)*I$24)))/3.412/1000000","v":2.8182908504252716E-3},{"$f":"(MMULT($B67:$M67,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(J$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+K$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(J$25*EF!$Q12+J$26*EF!$R12+J$27*EF!$S12+J$28*EF!$T12)*J$24)+K$87*(NG!$B112+(J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)*J$24)))/3.412/1000000","v":6.3835346323861894E-4},{"$f":"(MMULT($B67:$M67,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(K$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+L$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(K$25*EF!$Q12+K$26*EF!$R12+K$27*EF!$S12+K$28*EF!$T12)*K$24)+L$87*(NG!$B112+(K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)*K$24)))/3.412/1000000","v":2.7579957201777404E-3},{"$f":"(MMULT($B67:$M67,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D216:$E216),IF(L$20=\"NG Power Plant\",SUM(Electric!$P216:$Q216),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T216:$U216),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB216:$AC216),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL216:$BM216),SUM(Electric!$DX216:$DY216))))))*3.412+M$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(L$25*EF!$Q12+L$26*EF!$R12+L$27*EF!$S12+L$28*EF!$T12)*L$24)+M$87*(NG!$B112+(L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)*L$24)))/3.412/1000000","v":1.1842874900001553E-4}]
["OC",{"$f":"(MMULT($B68:$M68,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(B$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(B$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+C$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(B$25*EF!$Q13+B$26*EF!$R13+B$27*EF!$S13+B$28*EF!$T13)*B$24)+C$87*(NG!$B113+(B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)*B$24)))/3.412/1000000","v":4.3028047298364927E-4},{"$f":"(MMULT($B68:$M68,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(C$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(C$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+D$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(C$25*EF!$Q13+C$26*EF!$R13+C$27*EF!$S13+C$28*EF!$T13)*C$24)+D$87*(NG!$B113+(C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)*C$24)))/3.412/1000000","v":2.1296103614997135E-4},{"$f":"Inputs!BJ1496","v":2.0488732165035984E-4},{"$f":"Inputs!BK1496","v":2.7564246893380573E-4},{"$f":"Inputs!BI1496","v":4.7626388557317108E-3},{"$f":"Inputs!BG1496","v":5.145036519273013E-3},{"$f":"Inputs!BH1496","v":1.8801389557425691E-2},{"$f":"(MMULT($B68:$M68,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(I$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(I$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+J$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(I$25*EF!$Q13+I$26*EF!$R13+I$27*EF!$S13+I$28*EF!$T13)*I$24)+J$87*(NG!$B113+(I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)*I$24)))/3.412/1000000","v":1.0481702049495898E-2},{"$f":"(MMULT($B68:$M68,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(J$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(J$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+K$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(J$25*EF!$Q13+J$26*EF!$R13+J$27*EF!$S13+J$28*EF!$T13)*J$24)+K$87*(NG!$B113+(J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)*J$24)))/3.412/1000000","v":2.3513854352932421E-3},{"$f":"(MMULT($B68:$M68,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(K$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(K$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+L$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(K$25*EF!$Q13+K$26*EF!$R13+K$27*EF!$S13+K$28*EF!$T13)*K$24)+L$87*(NG!$B113+(K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)*K$24)))/3.412/1000000","v":6.453672977184197E-3},{"$f":"(MMULT($B68:$M68,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D217:$E217),IF(L$20=\"NG Power Plant\",SUM(Electric!$P217:$Q217),IF(L$20=\"Coal Power Plant\",SUM(Electric!$T217:$U217),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AB217:$AC217),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BL217:$BM217),SUM(Electric!$DX217:$DY217))))))*3.412+M$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(L$25*EF!$Q13+L$26*EF!$R13+L$27*EF!$S13+L$28*EF!$T13)*L$24)+M$87*(NG!$B113+(L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)*L$24)))/3.412/1000000","v":4.1879896411083079E-4}]

{"sheet":"Woody","index":50,"n_rows":547,"n_cols":205,"rows_kept":139,"cut":true,"hidden":false,"merged":[[482,40,482,49],[482,2,482,7],[482,8,482,13],[482,14,482,19],[482,20,482,29],[482,30,482,39],[483,40,483,44],[483,45,483,49],[483,2,483,4],[483,5,483,7],[483,8,483,10],[483,11,483,13],[483,14,483,16],[483,17,483,19],[484,17,484,19],[483,20,483,24],[483,25,483,29],[483,30,483,34],[483,35,483,39],[484,2,484,4],[484,5,484,7],[484,8,484,10],[484,11,484,13],[484,14,484,16],[484,48,484,49],[484,20,484,22],[484,23,484,24],[484,25,484,27],[484,28,484,29],[484,30,484,32],[484,33,484,34],[484,35,484,37],[484,38,484,39],[484,40,484,42],[484,43,484,44],[484,45,484,47]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Woody biomass to bioenergy considering temporal aspects"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"Stand-Level Approach: Carbon Accounting Method",1,"1. Time Integrated GWP 2. Future Discount"]
[null,"Include SOC Change for Hardwoods",1,"1. No 2. Yes"]
[null,"Pine growth case",3,"1. low site index without precommercial thinning; 2. high site index without precommercial thinning; 3. high site indiex with precommercial thinning in year 12."]
[]
["1.1) Whole Tree Growth Rate for Pine (wet short ton/acre)"]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,"Case 1",0,0,0,0,0.4,3.1,8.4,15.4,23.4,32.6,42.9,53,63.3,73,82.3,92.8,103.3,113.5,122.8,132.6,140.80000000000001,148.19999999999999,156,162.5,168.4,173.6,179.9,184.7,189.1,194.5]
[null,"Case 2",0,0,0,0,11.2,24.7,40.1,55.7,70.900000000000006,86.7,103.1,118.4,132.4,146.30000000000001,158.5,171.3,185,197.2,208,219.1,228,235.6,243.9,250.1,255.2,261.7,266,271.10000000000002,274.7,277.39999999999998]
[null,"Case 3",0,0,0,0,11.2,24.7,40.1,55.7,70.900000000000006,85.1,99,118,123.9,129.30000000000001,153.60000000000002,169.2,174.60000000000002,180.3,196.3,204,219.2,226.2,235.89999999999998,241.89999999999998,248.5,253.3,257.8,261.39999999999998,265.10000000000002,268]
[]
["1.2) Biomass Production and Logistics"]
[null,"Biomass Inputs/Outputs and Farming Energy/Chemical Use"]
[null,null,"Pine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Douglas-Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spruce/Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eucalyptus",null,null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow"]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,1,2,3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Forest Annual Carbon Uptake (tonnes carbon/ha/yr)",{"$f":"$C$44*C525*$C$528","v":0},0,0,0,1.670800453780894,2.0139112612537562,2.2973506239487298,2.3271863463376739,2.2675149015597866,2.1183362896150606,2.0735827060316452,2.8343936269497307,0.43733168397386429,0.40026967685743575,1.8012135458584553,1.1563346220325883,0.40026967685743764,0.42250688112729062,1.1859842277257318,0.57075490959300823,1.1266850163394446,0.5188680996300099,0.71900293805872395,0.44474408539714916,0.48921849393686639,0.35579526831771863,0.33355806404786564,0.26684645123828798,0.27425885266157862,0.21495964127528402,2.6937656580543576,9.5233589503489896E-2,9.5233589503489868E-2,9.5233589503489813E-2,9.5233589503489882E-2,9.5233589503489813E-2,9.5233589503490007E-2,9.5233589503489813E-2,9.5233589503489938E-2,9.5233589503489813E-2,9.5233589503489813E-2,0.43619036134540917,0.43619036134540917,0.43619036134540862,0.43619036134540939,0.43619036134540889,2.363783450439422,2.3637834504394202,2.3637834504394211,2.363783450439422,2.3637834504394202,4.7184963355384877,4.7184963355384939,4.7184963355384868,4.7184963355384868,1.5133525178091771,0.46686983238379265,0.46686983238379098,0.46686983238379265,0.46686983238379437,0.46686983238379098,1.5140020866358403,1.5140020866358421,1.514002086635837,1.5140020866358437,1.5140020866358403,1.6709666618235117,1.6709666618235151,1.6709666618235186,1.6709666618235151,1.6709666618235186,1.6221659068711294,1.6221659068711294,1.6221659068711363,1.6221659068711294,1.6221659068711363,2.6937656580543576,2.6937656580543576,2.6937656580543443,2.6937656580543576,0,0,0.11341893801398366,3.1583271891041369E-2,2.1628484399882686E-2,8.6029527512489629E-2,8.3393014347888789E-2,2.7877475119194629E-2,9.3177164218354327E-2,3.3572835745451887E-3,7.2330856368913218E-2,8.705360552833627E-2,9.5579063890154387E-2,0.10061095700146049,0.10331428175256839,0.11166107233083906,8.1955878088169898E-2,0.17945975753079374,0.22987381530379816,0.27420438202440173,0.28304694417352277,0.29494290972792525,0.28724297772261786,0.28551301943482116,0.27870668030794643,0.24901869850470096,0.24125103243478979,0.22856548062100723,0.21933413558623266,0.21086188398470546,0.19906594282560919,0.18859436625679799,0.18666813031190152,0.18860415540453887,0.18221033451188456,0.18558361343912283,0.19522958761046269,0.1772413830617347,0.17536903210802524,0.18224376835594433,0.18233901667281754,0.18323323246169751,0,0.50933444403985928,0.65096099706039212,0.74570668304860099,0.7384370974653951,0.74146549201170331,0.65126857382578673,0.60415225911006498,0.4713842550856096,0.41621706471555059,0.27794683055677932,0.2286227190753336,0.19364834852744461,8.0584830739851093E-2,5.3928538655069615E-2,0,0.24427005735168794,0.31566019256334116,0.35373066627927297,0.36302438104202062,0.35273574435057065,0.32815154632700205,0.29690050229178716,0.25976362177010504,0.2177038331800448,0.17196240150985323,0.13952626954517108,0.10855179911140925,8.0743206574364929E-2,5.1755944951869019E-2,5.5126961483359276,5.5126961483359276,5.5126961483359276,5.5126961483359276,5.5126961483359276,5.5126961483359276,0,4.2177441734612282,4.4051994700595047,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,8.0206282642869233,8.377100631588565,8.377100631588565,0,0,4.8146281000000011,4.8146281000000011,4.8146281000000011,5.1679953000000003,5.1679953000000003,5.1679953000000003,4.6821154000000007,4.6821154000000007,4.6821154000000007,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,4.8587990000000003,0]
[null,"Bioenergy Removals (dry ton per ha)"]
[null,"       Dry Tons of Dedicated Harvest",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,69.090558000000001,0,0,17.727109520661106,0,0,50.763995445529531,0,0,50.763995445529531,0,0,50.763995445529531,0,0,50.763995445529531,0,0,50.763995445529531,0,0,50.763995445529531,0,0,0,0,30.900000000000002,0,0,33.299999999999997,0,0,29.999999999999996,0,0,31.2,0,0,31.2,0,0,31.2,0,0,31.2,0]
[null,"       Dry Tons of Harvest Residues",{"$f":"C530*(1-C528)/T2MT*C533*C531","v":38.211841273070327},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(C6=3, C529*(1-C528)/T2MT*C531, 0)","v":24.982232395134865},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.195482853419314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16.516198461191848,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.194371214842082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3417052407649623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0325485633719973,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Dry Tons of Commercial Thinnings",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Dry Tons of Mill Residues",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,91.74072909250765,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.087550904159961,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.7228106813172355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.9313764691412247,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6731686205391858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hardwoods Uncollected Biomass (dry ton per ha)",{"$f":"C530*(1-C528)/T2MT*C533*(1-C531)","v":25.474560848713555},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(C6=3, C529*(1-C528)/T2MT*(1-C531),0)","v":16.654821596756577},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.9652599999999998,0,0,1.3047152607206576,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,3.7362300647909739,0,0,0,0,1.8,0,0,1.8,0,0,1.8,0,0,1.8,0,0,1.8,0,0,1.8,0,0,1.8,0]
[null,"Energy Use Allocated to Biomass Removals for Bioenergy (per ha)"]
[null,"       BTU of Diesel",{"$f":"((C537*C530/(C539/1000)*(1-C533))*C547+C542*C21*T2MT/(1-C528)/(C539/1000))/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B20 + (C535+C540+C541)/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B20*C547","v":14974451.117984217},0,0,0,0,0,0,0,0,{"$f":"IF(C6=3,0, (C541/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B20*C547))","v":0},0,{"$f":"IF(C6=3, (C536*C529*(1-C533)/(C539/1000)*C547+C542*N21*T2MT/(1-C528)/(C539/1000))/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B20,0)","v":6364375.9650160102},{"$f":"IF(C6=3,(C541/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B20*C547),0)","v":66781.358593804078},0,0,{"$f":"IF(C6=3,0,(C541/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B20*C547))","v":0},0,0,{"$f":"IF(C6=3,(C541/(FuelSpec_Diesel_Density/1000)*Fuel_Specs!B20*C547),0)","v":66781.358593804078},0,0,0,0,0,0,0,0,0,0,0,1780422.4495174612,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1935167.8919748678,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,847307.42660968658,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,277746.57292431389,0,0,0,0,0,0,0,0,0,0,0,0,0,0,501396.61303356494,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5831008.987923,5035762.0495567191,0,6313400.4549210444,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,9923673.1851791851,168128.19296452063,299268.18347684678,11618339.47406137,4246137.9524296904,7317005.5787404478,7780373.8076762278,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,6706202.0042341929,2578012.3282608828,58189537.450657405,7327334.7086258158]
[null,"       BTU of Gasoline",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24995.336702574394,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27168.844241928691,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       BTU of Lubricant",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38893.249832621608,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,42273.657193575003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99384.681023283512,8609.1595874488121,111543.05792586665,1069.3558636519349,2911.0242954969344,175328.15490406816,2970.4329545887081,5287.3706591679011,175328.15490406816,2970.4329545887081,5287.3706591679011,175328.15490406816,2970.4329545887081,5287.3706591679011,175328.15490406816,2970.4329545887081,5287.3706591679011,175328.15490406816,2970.4329545887081,5287.3706591679011,205270.11908632235,27650.320916584584,21748.292882803951,13825.160458292292,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,9863.5942460364622,3961.5662122558301,39449.336823570462,15765.622279817095]
[null,"       BTU of Jet Fuel",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       BTU of Electricity",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fertilizer Use Allocated to Biomass Removals for Bioenergy (per ha)"]
[null,"       Grams of Nitrogen",0,0,0,0,0,0,0,0,0,{"$f":"IF(C6=3,0, 103100*C547)","v":0},0,0,{"$f":"IF(C6=3,103100*C547,0)","v":22544.999103520058},0,0,{"$f":"IF(C6=3, 0, 103100*C547)","v":0},0,0,{"$f":"IF(C6=3,103100*C547,0)","v":22544.999103520058},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,132000,205097.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,112084.94258885,0,0,0]
[null,"       Grams of P2O5",0,0,0,0,0,0,0,0,0,{"$f":"IF(C6=3,0,12800*C547)","v":0},0,0,{"$f":"IF(C6=3,12800*C547,0)","v":2798.9911593118986},0,0,{"$f":"IF(C6=3, 0, 12800*C547)","v":0},0,0,{"$f":"IF(C6=3,12800*C547,0)","v":2798.9911593118986},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,113000,23000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Grams of K2O",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105000,60000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Grams of CaCO3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4483397.7035539998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pesicide Use Allocated to Biomass Removals for Bioenergy (per ha)"]
[null,"       Grams Herbicide",{"$f":"1360*C547","v":297.39281067688921},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21340,0,0,0,0,0,9492.1299706877671,2525.5647588500715,1894.1735691375538,6959.4778368376965,3479.7389184188482,3472.6515434188486,6959.4778368376974,3479.7389184188487,3472.6515434188486,6959.4778368376974,3479.7389184188487,3472.6515434188486,6959.4778368376974,3479.7389184188487,3472.6515434188486,6959.4778368376974,3479.7389184188487,3472.6515434188486,6959.4778368376974,3479.7389184188487,16100.475337669206,5043.8224164982503,3698.8031054320495,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Grams Insecticide ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.443335999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Annual SOC Change (tonnes of carbon/ha/yr) ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Biomass Characteristics"]
[null,null,"Pine","Douglas-Fir","Spruce/Fir","Eucalyptus","Poplar","Willow"]
[null,"Carbon Content",{"$f":"Fuel_Specs!F102","v":0.501},0.51300000000000001,0.499,0.50600000000000001,{"$f":"Fuel_Specs!F97","v":0.501},{"$f":"Fuel_Specs!F96","v":0.48699999999999999}]
[]
[null,"Decomposition of Biomass Left in Forest"]
[null,"      Fertlizer N2O Emisions (N in N2O as % of N fertilizer)",{"$f":"0.01+0.11*0.01+0.24*0.011","v":1.374E-2}]
[null,"      Biomass N2O Emissions (N in N2O as % of N in biomass) ",1.225E-2]
[]
[null,"Biomass Transportation"]
[null,null,"Pine","Douglas-Fir","Spruce/Fir","Eucalyptus","Poplar","Willow"]
[null,"        Harvest Transportation Distance (miles)",null,null,null,28,39.799999999999997,44.1]
[null,"        Thinning Transportation Distance (miles)",14]
[null,"        Residue Transportation Distance (miles)",32,48.5,87.5]
[null,"        Transport Load Capacity (dry ton/load)",12.5,10.7195,11.25,22.5,20.7,20.7]
[null,"        Transport Fuel Consumption (gal/mi)",0.2,0.19607843137254904,0.2,0.2,0.25823909621414853,0.17]
[null,"        Biomass Moisture Content",0.45,0.45,0.45,0.45,0.45,0.45]
[]
[]
["1.3) Fuel Production, Transportation, Distribution"]
[null,"Thermocemical Conversion Process Assumptions"]
[null,null,"Pine","Douglas-Fir","Spruce/Fir","Eucalyptus","Poplar","Willow"]
[null,"    Renewable Gasoline",{"$f":"Pyrolysis_IDL!$C19/Pyrolysis_IDL!$C$12*Fuel_Specs!$B$46/Fuel_Specs!$E$46/g2T","v":5155180.5313338023},{"$f":"C67","v":5155180.5313338023},5155180.5313338023,{"$f":"G67","v":5155180.5313338023},{"$f":"Pyrolysis_IDL!$C19/Pyrolysis_IDL!$C$12*Fuel_Specs!$B$46/Fuel_Specs!$E$46/g2T","v":5155180.5313338023},{"$f":"Pyrolysis_IDL!$C19/Pyrolysis_IDL!$C$12*Fuel_Specs!$B$46/Fuel_Specs!$E$46/g2T","v":5155180.5313338023}]
[null,"    Fossil Carbon (kg-CO2/dry ton)",{"$f":"C64/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent*g2kg/Fuel_Specs!$B$156","v":161.76310290710214},{"$f":"C72","v":161.76310290710214},161.76310290710214,{"$f":"G72","v":161.76310290710214},{"$f":"G64/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent*g2kg/Fuel_Specs!$B$156","v":161.76310290710214},{"$f":"H64/Fuel_Specs!$B$80*FuelSpec_NG_Density*FuelSpec_NG_CContent*g2kg/Fuel_Specs!$B$156","v":161.76310290710214}]
[null,null,"Eucalyptus","Poplar","Willow"]
[null,"   Sulfuric Acid",{"$f":"D89","v":304.85305244757001},{"$f":"EtOH!CK494","v":304.85305244757001},{"$f":"EtOH!BV494","v":304.85305244757001}]
[null,"    Urea",0,{"$f":"EtOH!CK500","v":0},{"$f":"EtOH!BV500","v":0}]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100]
[]
[null,"Forest Activities"]
[null,"Conversion Urban Emission Share",0,0,0,0,0,0]
[null,"Biochemical Conversion"]
[null,"Total energy",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Water consumption",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Urban"]
[]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,1,2,3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"VOC",{"$f":"C$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(C$27+C$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+C$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+C$30*(Electric!$B210+Electric!$C210)/1000000+C$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+C$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+C$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+C$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+C$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+C$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":695.9509532529944},{"$f":"D$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(D$27+D$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+D$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+D$30*(Electric!$B210+Electric!$C210)/1000000+D$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+D$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+D$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+D$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+D$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+D$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"E$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(E$27+E$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+E$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+E$30*(Electric!$B210+Electric!$C210)/1000000+E$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+E$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+E$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+E$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+E$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+E$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"F$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(F$27+F$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+F$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+F$30*(Electric!$B210+Electric!$C210)/1000000+F$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+F$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+F$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+F$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+F$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+F$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"G$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(G$27+G$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+G$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+G$30*(Electric!$B210+Electric!$C210)/1000000+G$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+G$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+G$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+G$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+G$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+G$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"H$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(H$27+H$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+H$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+H$30*(Electric!$B210+Electric!$C210)/1000000+H$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+H$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+H$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+H$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+H$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+H$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"I$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(I$27+I$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+I$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+I$30*(Electric!$B210+Electric!$C210)/1000000+I$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+I$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+I$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+I$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+I$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+I$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"J$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(J$27+J$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+J$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+J$30*(Electric!$B210+Electric!$C210)/1000000+J$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+J$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+J$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+J$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+J$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+J$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"K$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(K$27+K$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+K$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+K$30*(Electric!$B210+Electric!$C210)/1000000+K$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+K$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+K$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+K$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+K$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+K$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"L$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(L$27+L$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+L$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+L$30*(Electric!$B210+Electric!$C210)/1000000+L$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+L$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+L$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+L$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+L$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+L$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"M$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(M$27+M$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+M$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+M$30*(Electric!$B210+Electric!$C210)/1000000+M$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+M$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+M$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+M$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+M$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+M$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"N$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(N$27+N$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+N$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+N$30*(Electric!$B210+Electric!$C210)/1000000+N$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+N$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+N$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+N$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+N$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+N$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":295.54422954293216},{"$f":"O$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(O$27+O$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+O$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+O$30*(Electric!$B210+Electric!$C210)/1000000+O$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+O$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+O$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+O$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+O$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+O$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":146.5485052723543},{"$f":"P$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(P$27+P$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+P$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+P$30*(Electric!$B210+Electric!$C210)/1000000+P$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+P$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+P$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+P$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+P$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+P$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"Q$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(Q$27+Q$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+Q$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+Q$30*(Electric!$B210+Electric!$C210)/1000000+Q$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+Q$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+Q$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+Q$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+Q$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+Q$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"R$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(R$27+R$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+R$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+R$30*(Electric!$B210+Electric!$C210)/1000000+R$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+R$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+R$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+R$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+R$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+R$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"S$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(S$27+S$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+S$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+S$30*(Electric!$B210+Electric!$C210)/1000000+S$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+S$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+S$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+S$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+S$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+S$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"T$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(T$27+T$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+T$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+T$30*(Electric!$B210+Electric!$C210)/1000000+T$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+T$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+T$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+T$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+T$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+T$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"U$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(U$27+U$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+U$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+U$30*(Electric!$B210+Electric!$C210)/1000000+U$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+U$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+U$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+U$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+U$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+U$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":146.5485052723543},{"$f":"V$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(V$27+V$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+V$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+V$30*(Electric!$B210+Electric!$C210)/1000000+V$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+V$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+V$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+V$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+V$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+V$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"W$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(W$27+W$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+W$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+W$30*(Electric!$B210+Electric!$C210)/1000000+W$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+W$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+W$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+W$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+W$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+W$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"X$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(X$27+X$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+X$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+X$30*(Electric!$B210+Electric!$C210)/1000000+X$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+X$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+X$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+X$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+X$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+X$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"Y$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(Y$27+Y$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+Y$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+Y$30*(Electric!$B210+Electric!$C210)/1000000+Y$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+Y$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+Y$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+Y$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+Y$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+Y$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"Z$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(Z$27+Z$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+Z$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+Z$30*(Electric!$B210+Electric!$C210)/1000000+Z$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+Z$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+Z$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+Z$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+Z$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+Z$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AA$27+AA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AA$30*(Electric!$B210+Electric!$C210)/1000000+AA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AB$27+AB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AB$30*(Electric!$B210+Electric!$C210)/1000000+AB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AC$27+AC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AC$30*(Electric!$B210+Electric!$C210)/1000000+AC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AD$27+AD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AD$30*(Electric!$B210+Electric!$C210)/1000000+AD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AE$27+AE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AE$30*(Electric!$B210+Electric!$C210)/1000000+AE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AF$27+AF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AF$30*(Electric!$B210+Electric!$C210)/1000000+AF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AG$27+AG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AG$30*(Electric!$B210+Electric!$C210)/1000000+AG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":89.673993789459601},{"$f":"AH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AH$27+AH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AH$30*(Electric!$B210+Electric!$C210)/1000000+AH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AI$27+AI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AI$30*(Electric!$B210+Electric!$C210)/1000000+AI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AJ$27+AJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AJ$30*(Electric!$B210+Electric!$C210)/1000000+AJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AK$27+AK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AK$30*(Electric!$B210+Electric!$C210)/1000000+AK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AL$27+AL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AL$30*(Electric!$B210+Electric!$C210)/1000000+AL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AM$27+AM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AM$30*(Electric!$B210+Electric!$C210)/1000000+AM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AN$27+AN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AN$30*(Electric!$B210+Electric!$C210)/1000000+AN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AO$27+AO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AO$30*(Electric!$B210+Electric!$C210)/1000000+AO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AP$27+AP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AP$30*(Electric!$B210+Electric!$C210)/1000000+AP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AQ$27+AQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AQ$30*(Electric!$B210+Electric!$C210)/1000000+AQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AR$27+AR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AR$30*(Electric!$B210+Electric!$C210)/1000000+AR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AS$27+AS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AS$30*(Electric!$B210+Electric!$C210)/1000000+AS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AT$27+AT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AT$30*(Electric!$B210+Electric!$C210)/1000000+AT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AU$27+AU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AU$30*(Electric!$B210+Electric!$C210)/1000000+AU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AV$27+AV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AV$30*(Electric!$B210+Electric!$C210)/1000000+AV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AW$27+AW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AW$30*(Electric!$B210+Electric!$C210)/1000000+AW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AX$27+AX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AX$30*(Electric!$B210+Electric!$C210)/1000000+AX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AY$27+AY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AY$30*(Electric!$B210+Electric!$C210)/1000000+AY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"AZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(AZ$27+AZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+AZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+AZ$30*(Electric!$B210+Electric!$C210)/1000000+AZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+AZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+AZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+AZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+AZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+AZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BA$27+BA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BA$30*(Electric!$B210+Electric!$C210)/1000000+BA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BB$27+BB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BB$30*(Electric!$B210+Electric!$C210)/1000000+BB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BC$27+BC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BC$30*(Electric!$B210+Electric!$C210)/1000000+BC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BD$27+BD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BD$30*(Electric!$B210+Electric!$C210)/1000000+BD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BE$27+BE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BE$30*(Electric!$B210+Electric!$C210)/1000000+BE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BF$27+BF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BF$30*(Electric!$B210+Electric!$C210)/1000000+BF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":97.46812384143881},{"$f":"BG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BG$27+BG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BG$30*(Electric!$B210+Electric!$C210)/1000000+BG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BH$27+BH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BH$30*(Electric!$B210+Electric!$C210)/1000000+BH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BI$27+BI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BI$30*(Electric!$B210+Electric!$C210)/1000000+BI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BJ$27+BJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BJ$30*(Electric!$B210+Electric!$C210)/1000000+BJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BK$27+BK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BK$30*(Electric!$B210+Electric!$C210)/1000000+BK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BL$27+BL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BL$30*(Electric!$B210+Electric!$C210)/1000000+BL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BM$27+BM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BM$30*(Electric!$B210+Electric!$C210)/1000000+BM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BN$27+BN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BN$30*(Electric!$B210+Electric!$C210)/1000000+BN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BO$27+BO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BO$30*(Electric!$B210+Electric!$C210)/1000000+BO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BP$27+BP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BP$30*(Electric!$B210+Electric!$C210)/1000000+BP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BQ$27+BQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BQ$30*(Electric!$B210+Electric!$C210)/1000000+BQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BR$27+BR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BR$30*(Electric!$B210+Electric!$C210)/1000000+BR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BS$27+BS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BS$30*(Electric!$B210+Electric!$C210)/1000000+BS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BT$27+BT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BT$30*(Electric!$B210+Electric!$C210)/1000000+BT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BU$27+BU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BU$30*(Electric!$B210+Electric!$C210)/1000000+BU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BV$27+BV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BV$30*(Electric!$B210+Electric!$C210)/1000000+BV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BW$27+BW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BW$30*(Electric!$B210+Electric!$C210)/1000000+BW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BX$27+BX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BX$30*(Electric!$B210+Electric!$C210)/1000000+BX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BY$27+BY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BY$30*(Electric!$B210+Electric!$C210)/1000000+BY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"BZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(BZ$27+BZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+BZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+BZ$30*(Electric!$B210+Electric!$C210)/1000000+BZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+BZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+BZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+BZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+BZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+BZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CA$27+CA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CA$30*(Electric!$B210+Electric!$C210)/1000000+CA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CB$27+CB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CB$30*(Electric!$B210+Electric!$C210)/1000000+CB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CC$27+CC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CC$30*(Electric!$B210+Electric!$C210)/1000000+CC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CD$27+CD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CD$30*(Electric!$B210+Electric!$C210)/1000000+CD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CE$27+CE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CE$30*(Electric!$B210+Electric!$C210)/1000000+CE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":39.346641675455196},{"$f":"CF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CF$27+CF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CF$30*(Electric!$B210+Electric!$C210)/1000000+CF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CG$27+CG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CG$30*(Electric!$B210+Electric!$C210)/1000000+CG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CH$27+CH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CH$30*(Electric!$B210+Electric!$C210)/1000000+CH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CI$27+CI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CI$30*(Electric!$B210+Electric!$C210)/1000000+CI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CJ$27+CJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CJ$30*(Electric!$B210+Electric!$C210)/1000000+CJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CK$27+CK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CK$30*(Electric!$B210+Electric!$C210)/1000000+CK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CL$27+CL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CL$30*(Electric!$B210+Electric!$C210)/1000000+CL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CM$27+CM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CM$30*(Electric!$B210+Electric!$C210)/1000000+CM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CN$27+CN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CN$30*(Electric!$B210+Electric!$C210)/1000000+CN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CO$27+CO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CO$30*(Electric!$B210+Electric!$C210)/1000000+CO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CP$27+CP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CP$30*(Electric!$B210+Electric!$C210)/1000000+CP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CQ$27+CQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CQ$30*(Electric!$B210+Electric!$C210)/1000000+CQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CR$27+CR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CR$30*(Electric!$B210+Electric!$C210)/1000000+CR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CS$27+CS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CS$30*(Electric!$B210+Electric!$C210)/1000000+CS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CT$27+CT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CT$30*(Electric!$B210+Electric!$C210)/1000000+CT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CU$27+CU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CU$30*(Electric!$B210+Electric!$C210)/1000000+CU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CV$27+CV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CV$30*(Electric!$B210+Electric!$C210)/1000000+CV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CW$27+CW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CW$30*(Electric!$B210+Electric!$C210)/1000000+CW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CX$27+CX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CX$30*(Electric!$B210+Electric!$C210)/1000000+CX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CY$27+CY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CY$30*(Electric!$B210+Electric!$C210)/1000000+CY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"CZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(CZ$27+CZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+CZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+CZ$30*(Electric!$B210+Electric!$C210)/1000000+CZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+CZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+CZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+CZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+CZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+CZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DA$27+DA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DA$30*(Electric!$B210+Electric!$C210)/1000000+DA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DB$27+DB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DB$30*(Electric!$B210+Electric!$C210)/1000000+DB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DC$27+DC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DC$30*(Electric!$B210+Electric!$C210)/1000000+DC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DD$27+DD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DD$30*(Electric!$B210+Electric!$C210)/1000000+DD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DE$27+DE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DE$30*(Electric!$B210+Electric!$C210)/1000000+DE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DF$27+DF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DF$30*(Electric!$B210+Electric!$C210)/1000000+DF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DG$27+DG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DG$30*(Electric!$B210+Electric!$C210)/1000000+DG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DH$27+DH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DH$30*(Electric!$B210+Electric!$C210)/1000000+DH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DI$27+DI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DI$30*(Electric!$B210+Electric!$C210)/1000000+DI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DJ$27+DJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DJ$30*(Electric!$B210+Electric!$C210)/1000000+DJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DK$27+DK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DK$30*(Electric!$B210+Electric!$C210)/1000000+DK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DL$27+DL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DL$30*(Electric!$B210+Electric!$C210)/1000000+DL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DM$27+DM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DM$30*(Electric!$B210+Electric!$C210)/1000000+DM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DN$27+DN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DN$30*(Electric!$B210+Electric!$C210)/1000000+DN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DO$27+DO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DO$30*(Electric!$B210+Electric!$C210)/1000000+DO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DP$27+DP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DP$30*(Electric!$B210+Electric!$C210)/1000000+DP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DQ$27+DQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DQ$30*(Electric!$B210+Electric!$C210)/1000000+DQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DR$27+DR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DR$30*(Electric!$B210+Electric!$C210)/1000000+DR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DS$27+DS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DS$30*(Electric!$B210+Electric!$C210)/1000000+DS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DT$27+DT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DT$30*(Electric!$B210+Electric!$C210)/1000000+DT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":12.897791920892542},{"$f":"DU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DU$27+DU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DU$30*(Electric!$B210+Electric!$C210)/1000000+DU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DV$27+DV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DV$30*(Electric!$B210+Electric!$C210)/1000000+DV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DW$27+DW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DW$30*(Electric!$B210+Electric!$C210)/1000000+DW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DX$27+DX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DX$30*(Electric!$B210+Electric!$C210)/1000000+DX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DY$27+DY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DY$30*(Electric!$B210+Electric!$C210)/1000000+DY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"DZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(DZ$27+DZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+DZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+DZ$30*(Electric!$B210+Electric!$C210)/1000000+DZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+DZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+DZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+DZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+DZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+DZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EA$27+EA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EA$30*(Electric!$B210+Electric!$C210)/1000000+EA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EB$27+EB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EB$30*(Electric!$B210+Electric!$C210)/1000000+EB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EC$27+EC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EC$30*(Electric!$B210+Electric!$C210)/1000000+EC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"ED$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(ED$27+ED$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+ED$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+ED$30*(Electric!$B210+Electric!$C210)/1000000+ED$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+ED$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+ED$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+ED$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+ED$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+ED$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EE$27+EE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EE$30*(Electric!$B210+Electric!$C210)/1000000+EE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EF$27+EF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EF$30*(Electric!$B210+Electric!$C210)/1000000+EF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EG$27+EG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EG$30*(Electric!$B210+Electric!$C210)/1000000+EG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EH$27+EH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EH$30*(Electric!$B210+Electric!$C210)/1000000+EH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EI$27+EI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EI$30*(Electric!$B210+Electric!$C210)/1000000+EI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":23.283488673357763},{"$f":"EJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EJ$27+EJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EJ$30*(Electric!$B210+Electric!$C210)/1000000+EJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EK$27+EK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EK$30*(Electric!$B210+Electric!$C210)/1000000+EK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EL$27+EL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EL$30*(Electric!$B210+Electric!$C210)/1000000+EL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EM$27+EM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EM$30*(Electric!$B210+Electric!$C210)/1000000+EM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EN$27+EN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EN$30*(Electric!$B210+Electric!$C210)/1000000+EN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EO$27+EO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EO$30*(Electric!$B210+Electric!$C210)/1000000+EO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EP$27+EP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EP$30*(Electric!$B210+Electric!$C210)/1000000+EP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EQ$27+EQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EQ$30*(Electric!$B210+Electric!$C210)/1000000+EQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"ER$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(ER$27+ER$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+ER$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+ER$30*(Electric!$B210+Electric!$C210)/1000000+ER$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+ER$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+ER$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+ER$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+ER$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+ER$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"ES$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(ES$27+ES$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+ES$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+ES$30*(Electric!$B210+Electric!$C210)/1000000+ES$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+ES$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+ES$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+ES$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+ES$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+ES$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"ET$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(ET$27+ET$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+ET$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+ET$30*(Electric!$B210+Electric!$C210)/1000000+ET$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+ET$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+ET$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+ET$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+ET$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+ET$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EU$27+EU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EU$30*(Electric!$B210+Electric!$C210)/1000000+EU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EV$27+EV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EV$30*(Electric!$B210+Electric!$C210)/1000000+EV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EW$27+EW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EW$30*(Electric!$B210+Electric!$C210)/1000000+EW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EX$27+EX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EX$30*(Electric!$B210+Electric!$C210)/1000000+EX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"EY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EY$27+EY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EY$30*(Electric!$B210+Electric!$C210)/1000000+EY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1042.8956651792662},{"$f":"EZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(EZ$27+EZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+EZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+EZ$30*(Electric!$B210+Electric!$C210)/1000000+EZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+EZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+EZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+EZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+EZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+EZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1306.0312379718303},{"$f":"FA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FA$27+FA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FA$30*(Electric!$B210+Electric!$C210)/1000000+FA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"FB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FB$27+FB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FB$30*(Electric!$B210+Electric!$C210)/1000000+FB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"FC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FC$27+FC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FC$30*(Electric!$B210+Electric!$C210)/1000000+FC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":0},{"$f":"FD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FD$27+FD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FD$30*(Electric!$B210+Electric!$C210)/1000000+FD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":270.77612451973999},{"$f":"FE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FE$27+FE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FE$30*(Electric!$B210+Electric!$C210)/1000000+FE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":263.25637697211926},{"$f":"FF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FF$27+FF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FF$30*(Electric!$B210+Electric!$C210)/1000000+FF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":5.8543736276522154},{"$f":"FG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FG$27+FG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FG$30*(Electric!$B210+Electric!$C210)/1000000+FG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":309.07517857816583},{"$f":"FH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FH$27+FH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FH$30*(Electric!$B210+Electric!$C210)/1000000+FH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.459084362128653},{"$f":"FI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FI$27+FI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FI$30*(Electric!$B210+Electric!$C210)/1000000+FI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":20.983250799065427},{"$f":"FJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FJ$27+FJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FJ$30*(Electric!$B210+Electric!$C210)/1000000+FJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":486.78086090801742},{"$f":"FK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FK$27+FK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FK$30*(Electric!$B210+Electric!$C210)/1000000+FK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.667259442228513},{"$f":"FL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FL$27+FL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FL$30*(Electric!$B210+Electric!$C210)/1000000+FL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.243469649190249},{"$f":"FM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FM$27+FM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FM$30*(Electric!$B210+Electric!$C210)/1000000+FM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":486.78086090801742},{"$f":"FN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FN$27+FN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FN$30*(Electric!$B210+Electric!$C210)/1000000+FN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.667259442228513},{"$f":"FO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FO$27+FO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FO$30*(Electric!$B210+Electric!$C210)/1000000+FO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.243469649190249},{"$f":"FP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FP$27+FP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FP$30*(Electric!$B210+Electric!$C210)/1000000+FP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":486.78086090801742},{"$f":"FQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FQ$27+FQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FQ$30*(Electric!$B210+Electric!$C210)/1000000+FQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.667259442228513},{"$f":"FR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FR$27+FR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FR$30*(Electric!$B210+Electric!$C210)/1000000+FR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.243469649190249},{"$f":"FS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FS$27+FS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FS$30*(Electric!$B210+Electric!$C210)/1000000+FS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":486.78086090801742},{"$f":"FT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FT$27+FT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FT$30*(Electric!$B210+Electric!$C210)/1000000+FT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.667259442228513},{"$f":"FU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FU$27+FU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FU$30*(Electric!$B210+Electric!$C210)/1000000+FU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.243469649190249},{"$f":"FV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FV$27+FV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FV$30*(Electric!$B210+Electric!$C210)/1000000+FV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":486.78086090801742},{"$f":"FW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FW$27+FW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FW$30*(Electric!$B210+Electric!$C210)/1000000+FW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.667259442228513},{"$f":"FX$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FX$27+FX$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FX$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FX$30*(Electric!$B210+Electric!$C210)/1000000+FX$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FX$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FX$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FX$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FX$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FX$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":21.243469649190249},{"$f":"FY$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FY$27+FY$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FY$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FY$30*(Electric!$B210+Electric!$C210)/1000000+FY$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FY$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FY$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FY$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FY$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FY$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":593.31348192708367},{"$f":"FZ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(FZ$27+FZ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+FZ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+FZ$30*(Electric!$B210+Electric!$C210)/1000000+FZ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+FZ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+FZ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+FZ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+FZ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+FZ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":224.85439815579221},{"$f":"GA$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GA$27+GA$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GA$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GA$30*(Electric!$B210+Electric!$C210)/1000000+GA$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GA$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GA$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GA$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GA$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GA$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":349.35658062756971},{"$f":"GB$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GB$27+GB$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GB$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GB$30*(Electric!$B210+Electric!$C210)/1000000+GB$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GB$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GB$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GB$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GB$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GB$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1054.8749123819839},{"$f":"GC$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GC$27+GC$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GC$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GC$30*(Electric!$B210+Electric!$C210)/1000000+GC$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GC$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GC$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GC$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GC$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GC$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.14965463779177},{"$f":"GD$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GD$27+GD$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GD$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GD$30*(Electric!$B210+Electric!$C210)/1000000+GD$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GD$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GD$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GD$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GD$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GD$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2706.4829703331789},{"$f":"GE$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GE$27+GE$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GE$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GE$30*(Electric!$B210+Electric!$C210)/1000000+GE$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GE$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GE$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GE$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GE$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GE$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1004.5595025634965},{"$f":"GF$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GF$27+GF$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GF$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GF$30*(Electric!$B210+Electric!$C210)/1000000+GF$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GF$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GF$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GF$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GF$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GF$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.14965463779177},{"$f":"GG$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GG$27+GG$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GG$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GG$30*(Electric!$B210+Electric!$C210)/1000000+GG$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GG$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GG$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GG$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GG$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GG$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2706.4829703331789},{"$f":"GH$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GH$27+GH$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GH$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GH$30*(Electric!$B210+Electric!$C210)/1000000+GH$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GH$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GH$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GH$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GH$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GH$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1004.5595025634965},{"$f":"GI$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GI$27+GI$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GI$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GI$30*(Electric!$B210+Electric!$C210)/1000000+GI$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GI$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GI$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GI$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GI$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GI$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.14965463779177},{"$f":"GJ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GJ$27+GJ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GJ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GJ$30*(Electric!$B210+Electric!$C210)/1000000+GJ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GJ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GJ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GJ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GJ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GJ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2706.4829703331789},{"$f":"GK$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GK$27+GK$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GK$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GK$30*(Electric!$B210+Electric!$C210)/1000000+GK$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GK$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GK$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GK$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GK$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GK$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1004.5595025634965},{"$f":"GL$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GL$27+GL$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GL$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GL$30*(Electric!$B210+Electric!$C210)/1000000+GL$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GL$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GL$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GL$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GL$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GL$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.14965463779177},{"$f":"GM$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GM$27+GM$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GM$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GM$30*(Electric!$B210+Electric!$C210)/1000000+GM$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GM$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GM$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GM$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GM$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GM$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2706.4829703331789},{"$f":"GN$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GN$27+GN$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GN$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GN$30*(Electric!$B210+Electric!$C210)/1000000+GN$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GN$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GN$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GN$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GN$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GN$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1004.5595025634965},{"$f":"GO$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GO$27+GO$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GO$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GO$30*(Electric!$B210+Electric!$C210)/1000000+GO$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GO$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GO$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GO$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GO$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GO$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.14965463779177},{"$f":"GP$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GP$27+GP$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GP$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GP$30*(Electric!$B210+Electric!$C210)/1000000+GP$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GP$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GP$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GP$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GP$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GP$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2706.4829703331789},{"$f":"GQ$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GQ$27+GQ$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GQ$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GQ$30*(Electric!$B210+Electric!$C210)/1000000+GQ$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GQ$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GQ$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GQ$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GQ$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GQ$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1004.5595025634965},{"$f":"GR$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GR$27+GR$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GR$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GR$30*(Electric!$B210+Electric!$C210)/1000000+GR$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GR$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GR$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GR$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GR$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GR$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.14965463779177},{"$f":"GS$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GS$27+GS$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GS$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GS$30*(Electric!$B210+Electric!$C210)/1000000+GS$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GS$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GS$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GS$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GS$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GS$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2706.4829703331789},{"$f":"GT$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GT$27+GT$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GT$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GT$30*(Electric!$B210+Electric!$C210)/1000000+GT$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GT$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GT$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GT$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GT$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GT$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":1004.5595025634965},{"$f":"GU$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GU$27+GU$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GU$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GU$30*(Electric!$B210+Electric!$C210)/1000000+GU$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GU$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GU$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GU$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GU$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GU$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":120.14965463779177},{"$f":"GV$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GV$27+GV$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GV$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GV$30*(Electric!$B210+Electric!$C210)/1000000+GV$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GV$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GV$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GV$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GV$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GV$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":2706.4829703331789},{"$f":"GW$26*($C$119*EF!$R6+$C$120*EF!$S6+$C$121*EF!$T6+$C$122*EF!$T95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(GW$27+GW$28)*(EF!$T81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)/1000000+GW$29*((JetFuel_WTP!$B536*JetFuel_WTP!$C$535+JetFuel_WTP!$C536)/1000000+JetFuel_PTWa!$H213/JetFuel_PTWa!$H$208/kJ2BTU)+GW$30*(Electric!$B210+Electric!$C210)/1000000+GW$32*Ag_Inputs!$B149*Ag_Inputs!$B$132+GW$33*Ag_Inputs!$C149*Ag_Inputs!$C$132+GW$34*Ag_Inputs!$D149*Ag_Inputs!$D$132+GW$35*Ag_Inputs!$E149*Ag_Inputs!$E$132+GW$37*Ag_Inputs!$N149*Ag_Inputs!$N$132+GW$38*Ag_Inputs!$U149*Ag_Inputs!$U$132","v":341.98779721000642}]
[null,"NOx",{"$f":"C$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(C$27+C$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+C$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+C$30*(Electric!$D212+Electric!$E212)/1000000+C$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+C$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+C$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+C$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+C$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+C$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":40.471886638442349},{"$f":"D$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(D$27+D$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+D$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+D$30*(Electric!$D212+Electric!$E212)/1000000+D$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+D$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+D$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+D$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+D$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+D$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"E$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(E$27+E$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+E$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+E$30*(Electric!$D212+Electric!$E212)/1000000+E$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+E$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+E$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+E$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+E$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+E$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"F$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(F$27+F$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+F$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+F$30*(Electric!$D212+Electric!$E212)/1000000+F$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+F$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+F$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+F$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+F$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+F$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"G$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(G$27+G$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+G$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+G$30*(Electric!$D212+Electric!$E212)/1000000+G$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+G$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+G$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+G$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+G$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+G$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"H$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(H$27+H$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+H$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+H$30*(Electric!$D212+Electric!$E212)/1000000+H$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+H$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+H$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+H$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+H$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+H$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"I$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(I$27+I$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+I$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+I$30*(Electric!$D212+Electric!$E212)/1000000+I$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+I$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+I$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+I$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+I$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+I$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"J$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(J$27+J$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+J$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+J$30*(Electric!$D212+Electric!$E212)/1000000+J$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+J$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+J$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+J$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+J$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+J$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"K$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(K$27+K$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+K$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+K$30*(Electric!$D212+Electric!$E212)/1000000+K$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+K$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+K$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+K$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+K$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+K$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"L$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(L$27+L$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+L$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+L$30*(Electric!$D212+Electric!$E212)/1000000+L$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+L$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+L$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+L$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+L$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+L$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"M$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(M$27+M$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+M$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+M$30*(Electric!$D212+Electric!$E212)/1000000+M$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+M$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+M$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+M$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+M$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+M$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"N$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(N$27+N$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+N$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+N$30*(Electric!$D212+Electric!$E212)/1000000+N$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+N$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+N$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+N$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+N$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+N$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":17.111404462297262},{"$f":"O$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(O$27+O$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+O$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+O$30*(Electric!$D212+Electric!$E212)/1000000+O$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+O$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+O$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+O$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+O$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+O$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":8.3764536668932035},{"$f":"P$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(P$27+P$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+P$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+P$30*(Electric!$D212+Electric!$E212)/1000000+P$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+P$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+P$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+P$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+P$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+P$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"Q$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(Q$27+Q$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+Q$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+Q$30*(Electric!$D212+Electric!$E212)/1000000+Q$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+Q$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+Q$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+Q$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+Q$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+Q$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"R$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(R$27+R$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+R$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+R$30*(Electric!$D212+Electric!$E212)/1000000+R$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+R$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+R$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+R$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+R$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+R$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"S$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(S$27+S$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+S$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+S$30*(Electric!$D212+Electric!$E212)/1000000+S$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+S$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+S$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+S$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+S$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+S$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"T$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(T$27+T$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+T$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+T$30*(Electric!$D212+Electric!$E212)/1000000+T$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+T$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+T$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+T$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+T$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+T$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"U$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(U$27+U$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+U$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+U$30*(Electric!$D212+Electric!$E212)/1000000+U$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+U$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+U$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+U$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+U$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+U$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":8.3764536668932035},{"$f":"V$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(V$27+V$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+V$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+V$30*(Electric!$D212+Electric!$E212)/1000000+V$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+V$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+V$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+V$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+V$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+V$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"W$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(W$27+W$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+W$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+W$30*(Electric!$D212+Electric!$E212)/1000000+W$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+W$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+W$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+W$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+W$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+W$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"X$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(X$27+X$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+X$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+X$30*(Electric!$D212+Electric!$E212)/1000000+X$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+X$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+X$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+X$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+X$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+X$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"Y$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(Y$27+Y$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+Y$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+Y$30*(Electric!$D212+Electric!$E212)/1000000+Y$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+Y$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+Y$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+Y$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+Y$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+Y$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"Z$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(Z$27+Z$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+Z$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+Z$30*(Electric!$D212+Electric!$E212)/1000000+Z$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+Z$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+Z$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+Z$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+Z$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+Z$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AA$27+AA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AA$30*(Electric!$D212+Electric!$E212)/1000000+AA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AB$27+AB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AB$30*(Electric!$D212+Electric!$E212)/1000000+AB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AC$27+AC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AC$30*(Electric!$D212+Electric!$E212)/1000000+AC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AD$27+AD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AD$30*(Electric!$D212+Electric!$E212)/1000000+AD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AE$27+AE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AE$30*(Electric!$D212+Electric!$E212)/1000000+AE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AF$27+AF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AF$30*(Electric!$D212+Electric!$E212)/1000000+AF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AG$27+AG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AG$30*(Electric!$D212+Electric!$E212)/1000000+AG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.0524793954563822},{"$f":"AH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AH$27+AH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AH$30*(Electric!$D212+Electric!$E212)/1000000+AH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AI$27+AI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AI$30*(Electric!$D212+Electric!$E212)/1000000+AI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AJ$27+AJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AJ$30*(Electric!$D212+Electric!$E212)/1000000+AJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AK$27+AK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AK$30*(Electric!$D212+Electric!$E212)/1000000+AK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AL$27+AL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AL$30*(Electric!$D212+Electric!$E212)/1000000+AL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AM$27+AM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AM$30*(Electric!$D212+Electric!$E212)/1000000+AM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AN$27+AN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AN$30*(Electric!$D212+Electric!$E212)/1000000+AN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AO$27+AO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AO$30*(Electric!$D212+Electric!$E212)/1000000+AO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AP$27+AP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AP$30*(Electric!$D212+Electric!$E212)/1000000+AP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AQ$27+AQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AQ$30*(Electric!$D212+Electric!$E212)/1000000+AQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AR$27+AR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AR$30*(Electric!$D212+Electric!$E212)/1000000+AR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AS$27+AS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AS$30*(Electric!$D212+Electric!$E212)/1000000+AS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AT$27+AT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AT$30*(Electric!$D212+Electric!$E212)/1000000+AT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AU$27+AU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AU$30*(Electric!$D212+Electric!$E212)/1000000+AU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AV$27+AV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AV$30*(Electric!$D212+Electric!$E212)/1000000+AV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AW$27+AW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AW$30*(Electric!$D212+Electric!$E212)/1000000+AW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AX$27+AX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AX$30*(Electric!$D212+Electric!$E212)/1000000+AX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AY$27+AY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AY$30*(Electric!$D212+Electric!$E212)/1000000+AY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"AZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(AZ$27+AZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+AZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+AZ$30*(Electric!$D212+Electric!$E212)/1000000+AZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+AZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+AZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+AZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+AZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+AZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BA$27+BA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BA$30*(Electric!$D212+Electric!$E212)/1000000+BA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BB$27+BB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BB$30*(Electric!$D212+Electric!$E212)/1000000+BB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BC$27+BC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BC$30*(Electric!$D212+Electric!$E212)/1000000+BC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BD$27+BD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BD$30*(Electric!$D212+Electric!$E212)/1000000+BD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BE$27+BE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BE$30*(Electric!$D212+Electric!$E212)/1000000+BE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BF$27+BF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BF$30*(Electric!$D212+Electric!$E212)/1000000+BF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.4916200268295192},{"$f":"BG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BG$27+BG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BG$30*(Electric!$D212+Electric!$E212)/1000000+BG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BH$27+BH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BH$30*(Electric!$D212+Electric!$E212)/1000000+BH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BI$27+BI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BI$30*(Electric!$D212+Electric!$E212)/1000000+BI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BJ$27+BJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BJ$30*(Electric!$D212+Electric!$E212)/1000000+BJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BK$27+BK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BK$30*(Electric!$D212+Electric!$E212)/1000000+BK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BL$27+BL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BL$30*(Electric!$D212+Electric!$E212)/1000000+BL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BM$27+BM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BM$30*(Electric!$D212+Electric!$E212)/1000000+BM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BN$27+BN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BN$30*(Electric!$D212+Electric!$E212)/1000000+BN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BO$27+BO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BO$30*(Electric!$D212+Electric!$E212)/1000000+BO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BP$27+BP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BP$30*(Electric!$D212+Electric!$E212)/1000000+BP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BQ$27+BQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BQ$30*(Electric!$D212+Electric!$E212)/1000000+BQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BR$27+BR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BR$30*(Electric!$D212+Electric!$E212)/1000000+BR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BS$27+BS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BS$30*(Electric!$D212+Electric!$E212)/1000000+BS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BT$27+BT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BT$30*(Electric!$D212+Electric!$E212)/1000000+BT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BU$27+BU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BU$30*(Electric!$D212+Electric!$E212)/1000000+BU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BV$27+BV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BV$30*(Electric!$D212+Electric!$E212)/1000000+BV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BW$27+BW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BW$30*(Electric!$D212+Electric!$E212)/1000000+BW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BX$27+BX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BX$30*(Electric!$D212+Electric!$E212)/1000000+BX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BY$27+BY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BY$30*(Electric!$D212+Electric!$E212)/1000000+BY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"BZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(BZ$27+BZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+BZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+BZ$30*(Electric!$D212+Electric!$E212)/1000000+BZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+BZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+BZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+BZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+BZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+BZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CA$27+CA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CA$30*(Electric!$D212+Electric!$E212)/1000000+CA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CB$27+CB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CB$30*(Electric!$D212+Electric!$E212)/1000000+CB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CC$27+CC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CC$30*(Electric!$D212+Electric!$E212)/1000000+CC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CD$27+CD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CD$30*(Electric!$D212+Electric!$E212)/1000000+CD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CE$27+CE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CE$30*(Electric!$D212+Electric!$E212)/1000000+CE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":2.2780898174971544},{"$f":"CF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CF$27+CF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CF$30*(Electric!$D212+Electric!$E212)/1000000+CF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CG$27+CG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CG$30*(Electric!$D212+Electric!$E212)/1000000+CG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CH$27+CH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CH$30*(Electric!$D212+Electric!$E212)/1000000+CH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CI$27+CI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CI$30*(Electric!$D212+Electric!$E212)/1000000+CI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CJ$27+CJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CJ$30*(Electric!$D212+Electric!$E212)/1000000+CJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CK$27+CK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CK$30*(Electric!$D212+Electric!$E212)/1000000+CK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CL$27+CL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CL$30*(Electric!$D212+Electric!$E212)/1000000+CL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CM$27+CM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CM$30*(Electric!$D212+Electric!$E212)/1000000+CM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CN$27+CN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CN$30*(Electric!$D212+Electric!$E212)/1000000+CN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CO$27+CO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CO$30*(Electric!$D212+Electric!$E212)/1000000+CO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CP$27+CP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CP$30*(Electric!$D212+Electric!$E212)/1000000+CP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CQ$27+CQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CQ$30*(Electric!$D212+Electric!$E212)/1000000+CQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CR$27+CR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CR$30*(Electric!$D212+Electric!$E212)/1000000+CR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CS$27+CS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CS$30*(Electric!$D212+Electric!$E212)/1000000+CS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CT$27+CT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CT$30*(Electric!$D212+Electric!$E212)/1000000+CT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CU$27+CU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CU$30*(Electric!$D212+Electric!$E212)/1000000+CU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CV$27+CV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CV$30*(Electric!$D212+Electric!$E212)/1000000+CV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CW$27+CW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CW$30*(Electric!$D212+Electric!$E212)/1000000+CW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CX$27+CX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CX$30*(Electric!$D212+Electric!$E212)/1000000+CX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CY$27+CY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CY$30*(Electric!$D212+Electric!$E212)/1000000+CY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"CZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(CZ$27+CZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+CZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+CZ$30*(Electric!$D212+Electric!$E212)/1000000+CZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+CZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+CZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+CZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+CZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+CZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DA$27+DA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DA$30*(Electric!$D212+Electric!$E212)/1000000+DA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DB$27+DB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DB$30*(Electric!$D212+Electric!$E212)/1000000+DB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DC$27+DC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DC$30*(Electric!$D212+Electric!$E212)/1000000+DC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DD$27+DD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DD$30*(Electric!$D212+Electric!$E212)/1000000+DD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DE$27+DE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DE$30*(Electric!$D212+Electric!$E212)/1000000+DE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DF$27+DF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DF$30*(Electric!$D212+Electric!$E212)/1000000+DF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DG$27+DG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DG$30*(Electric!$D212+Electric!$E212)/1000000+DG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DH$27+DH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DH$30*(Electric!$D212+Electric!$E212)/1000000+DH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DI$27+DI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DI$30*(Electric!$D212+Electric!$E212)/1000000+DI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DJ$27+DJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DJ$30*(Electric!$D212+Electric!$E212)/1000000+DJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DK$27+DK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DK$30*(Electric!$D212+Electric!$E212)/1000000+DK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DL$27+DL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DL$30*(Electric!$D212+Electric!$E212)/1000000+DL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DM$27+DM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DM$30*(Electric!$D212+Electric!$E212)/1000000+DM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DN$27+DN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DN$30*(Electric!$D212+Electric!$E212)/1000000+DN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DO$27+DO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DO$30*(Electric!$D212+Electric!$E212)/1000000+DO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DP$27+DP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DP$30*(Electric!$D212+Electric!$E212)/1000000+DP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DQ$27+DQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DQ$30*(Electric!$D212+Electric!$E212)/1000000+DQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DR$27+DR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DR$30*(Electric!$D212+Electric!$E212)/1000000+DR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DS$27+DS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DS$30*(Electric!$D212+Electric!$E212)/1000000+DS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DT$27+DT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DT$30*(Electric!$D212+Electric!$E212)/1000000+DT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0.74675568719531493},{"$f":"DU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DU$27+DU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DU$30*(Electric!$D212+Electric!$E212)/1000000+DU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DV$27+DV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DV$30*(Electric!$D212+Electric!$E212)/1000000+DV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DW$27+DW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DW$30*(Electric!$D212+Electric!$E212)/1000000+DW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DX$27+DX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DX$30*(Electric!$D212+Electric!$E212)/1000000+DX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DY$27+DY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DY$30*(Electric!$D212+Electric!$E212)/1000000+DY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"DZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(DZ$27+DZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+DZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+DZ$30*(Electric!$D212+Electric!$E212)/1000000+DZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+DZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+DZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+DZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+DZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+DZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EA$27+EA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EA$30*(Electric!$D212+Electric!$E212)/1000000+EA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EB$27+EB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EB$30*(Electric!$D212+Electric!$E212)/1000000+EB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EC$27+EC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EC$30*(Electric!$D212+Electric!$E212)/1000000+EC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"ED$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(ED$27+ED$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+ED$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+ED$30*(Electric!$D212+Electric!$E212)/1000000+ED$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+ED$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+ED$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+ED$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+ED$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+ED$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EE$27+EE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EE$30*(Electric!$D212+Electric!$E212)/1000000+EE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EF$27+EF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EF$30*(Electric!$D212+Electric!$E212)/1000000+EF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EG$27+EG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EG$30*(Electric!$D212+Electric!$E212)/1000000+EG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EH$27+EH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EH$30*(Electric!$D212+Electric!$E212)/1000000+EH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EI$27+EI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EI$30*(Electric!$D212+Electric!$E212)/1000000+EI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":1.3480662187155521},{"$f":"EJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EJ$27+EJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EJ$30*(Electric!$D212+Electric!$E212)/1000000+EJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EK$27+EK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EK$30*(Electric!$D212+Electric!$E212)/1000000+EK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EL$27+EL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EL$30*(Electric!$D212+Electric!$E212)/1000000+EL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EM$27+EM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EM$30*(Electric!$D212+Electric!$E212)/1000000+EM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EN$27+EN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EN$30*(Electric!$D212+Electric!$E212)/1000000+EN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EO$27+EO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EO$30*(Electric!$D212+Electric!$E212)/1000000+EO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EP$27+EP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EP$30*(Electric!$D212+Electric!$E212)/1000000+EP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EQ$27+EQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EQ$30*(Electric!$D212+Electric!$E212)/1000000+EQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"ER$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(ER$27+ER$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+ER$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+ER$30*(Electric!$D212+Electric!$E212)/1000000+ER$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+ER$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+ER$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+ER$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+ER$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+ER$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"ES$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(ES$27+ES$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+ES$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+ES$30*(Electric!$D212+Electric!$E212)/1000000+ES$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+ES$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+ES$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+ES$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+ES$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+ES$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"ET$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(ET$27+ET$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+ET$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+ET$30*(Electric!$D212+Electric!$E212)/1000000+ET$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+ET$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+ET$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+ET$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+ET$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+ET$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EU$27+EU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EU$30*(Electric!$D212+Electric!$E212)/1000000+EU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EV$27+EV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EV$30*(Electric!$D212+Electric!$E212)/1000000+EV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EW$27+EW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EW$30*(Electric!$D212+Electric!$E212)/1000000+EW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EX$27+EX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EX$30*(Electric!$D212+Electric!$E212)/1000000+EX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"EY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EY$27+EY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EY$30*(Electric!$D212+Electric!$E212)/1000000+EY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":96.913684082841698},{"$f":"EZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(EZ$27+EZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+EZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+EZ$30*(Electric!$D212+Electric!$E212)/1000000+EZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+EZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+EZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+EZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+EZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+EZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":77.364780438607184},{"$f":"FA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FA$27+FA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FA$30*(Electric!$D212+Electric!$E212)/1000000+FA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"FB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FB$27+FB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FB$30*(Electric!$D212+Electric!$E212)/1000000+FB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"FC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FC$27+FC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FC$30*(Electric!$D212+Electric!$E212)/1000000+FC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":0},{"$f":"FD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FD$27+FD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FD$30*(Electric!$D212+Electric!$E212)/1000000+FD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":15.677382003215779},{"$f":"FE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FE$27+FE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FE$30*(Electric!$D212+Electric!$E212)/1000000+FE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":20.721192568060715},{"$f":"FF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FF$27+FF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FF$30*(Electric!$D212+Electric!$E212)/1000000+FF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":1.8297172142517963},{"$f":"FG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FG$27+FG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FG$30*(Electric!$D212+Electric!$E212)/1000000+FG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":18.783499306691446},{"$f":"FH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FH$27+FH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FH$30*(Electric!$D212+Electric!$E212)/1000000+FH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.3998477898520028},{"$f":"FI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FI$27+FI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FI$30*(Electric!$D212+Electric!$E212)/1000000+FI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.2884053155736153},{"$f":"FJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FJ$27+FJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FJ$30*(Electric!$D212+Electric!$E212)/1000000+FJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":29.876529815330354},{"$f":"FK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FK$27+FK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FK$30*(Electric!$D212+Electric!$E212)/1000000+FK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.4077508848633569},{"$f":"FL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FL$27+FL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FL$30*(Electric!$D212+Electric!$E212)/1000000+FL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.2982841843378079},{"$f":"FM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FM$27+FM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FM$30*(Electric!$D212+Electric!$E212)/1000000+FM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":29.876529815330354},{"$f":"FN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FN$27+FN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FN$30*(Electric!$D212+Electric!$E212)/1000000+FN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.4077508848633569},{"$f":"FO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FO$27+FO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FO$30*(Electric!$D212+Electric!$E212)/1000000+FO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.2982841843378079},{"$f":"FP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FP$27+FP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FP$30*(Electric!$D212+Electric!$E212)/1000000+FP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":29.876529815330354},{"$f":"FQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FQ$27+FQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FQ$30*(Electric!$D212+Electric!$E212)/1000000+FQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.4077508848633569},{"$f":"FR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FR$27+FR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FR$30*(Electric!$D212+Electric!$E212)/1000000+FR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.2982841843378079},{"$f":"FS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FS$27+FS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FS$30*(Electric!$D212+Electric!$E212)/1000000+FS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":29.876529815330354},{"$f":"FT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FT$27+FT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FT$30*(Electric!$D212+Electric!$E212)/1000000+FT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.4077508848633569},{"$f":"FU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FU$27+FU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FU$30*(Electric!$D212+Electric!$E212)/1000000+FU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.2982841843378079},{"$f":"FV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FV$27+FV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FV$30*(Electric!$D212+Electric!$E212)/1000000+FV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":29.876529815330354},{"$f":"FW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FW$27+FW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FW$30*(Electric!$D212+Electric!$E212)/1000000+FW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":5.4077508848633569},{"$f":"FX$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FX$27+FX$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FX$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FX$30*(Electric!$D212+Electric!$E212)/1000000+FX$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FX$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FX$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FX$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FX$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FX$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":3.2982841843378079},{"$f":"FY$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FY$27+FY$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FY$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FY$30*(Electric!$D212+Electric!$E212)/1000000+FY$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FY$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FY$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FY$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FY$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FY$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":43.526958986960324},{"$f":"FZ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(FZ$27+FZ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+FZ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+FZ$30*(Electric!$D212+Electric!$E212)/1000000+FZ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+FZ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+FZ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+FZ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+FZ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+FZ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":16.307100414341871},{"$f":"GA$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GA$27+GA$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GA$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GA$30*(Electric!$D212+Electric!$E212)/1000000+GA$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GA$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GA$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GA$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GA$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GA$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":22.390364623593925},{"$f":"GB$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GB$27+GB$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GB$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GB$30*(Electric!$D212+Electric!$E212)/1000000+GB$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GB$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GB$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GB$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GB$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GB$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":57.820360307695523},{"$f":"GC$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GC$27+GC$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GC$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GC$30*(Electric!$D212+Electric!$E212)/1000000+GC$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GC$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GC$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GC$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GC$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GC$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.94777086144276},{"$f":"GD$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GD$27+GD$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GD$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GD$30*(Electric!$D212+Electric!$E212)/1000000+GD$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GD$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GD$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GD$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GD$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GD$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":156.61369754198117},{"$f":"GE$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GE$27+GE$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GE$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GE$30*(Electric!$D212+Electric!$E212)/1000000+GE$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GE$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GE$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GE$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GE$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GE$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":54.915848928159242},{"$f":"GF$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GF$27+GF$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GF$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GF$30*(Electric!$D212+Electric!$E212)/1000000+GF$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GF$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GF$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GF$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GF$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GF$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.94777086144276},{"$f":"GG$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GG$27+GG$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GG$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GG$30*(Electric!$D212+Electric!$E212)/1000000+GG$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GG$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GG$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GG$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GG$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GG$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":156.61369754198117},{"$f":"GH$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GH$27+GH$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GH$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GH$30*(Electric!$D212+Electric!$E212)/1000000+GH$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GH$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GH$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GH$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GH$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GH$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":54.915848928159242},{"$f":"GI$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GI$27+GI$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GI$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GI$30*(Electric!$D212+Electric!$E212)/1000000+GI$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GI$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GI$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GI$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GI$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GI$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.94777086144276},{"$f":"GJ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GJ$27+GJ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GJ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GJ$30*(Electric!$D212+Electric!$E212)/1000000+GJ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GJ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GJ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GJ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GJ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GJ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":156.61369754198117},{"$f":"GK$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GK$27+GK$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GK$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GK$30*(Electric!$D212+Electric!$E212)/1000000+GK$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GK$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GK$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GK$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GK$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GK$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":54.915848928159242},{"$f":"GL$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GL$27+GL$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GL$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GL$30*(Electric!$D212+Electric!$E212)/1000000+GL$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GL$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GL$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GL$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GL$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GL$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.94777086144276},{"$f":"GM$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GM$27+GM$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GM$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GM$30*(Electric!$D212+Electric!$E212)/1000000+GM$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GM$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GM$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GM$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GM$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GM$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":156.61369754198117},{"$f":"GN$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GN$27+GN$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GN$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GN$30*(Electric!$D212+Electric!$E212)/1000000+GN$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GN$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GN$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GN$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GN$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GN$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":54.915848928159242},{"$f":"GO$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GO$27+GO$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GO$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GO$30*(Electric!$D212+Electric!$E212)/1000000+GO$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GO$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GO$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GO$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GO$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GO$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.94777086144276},{"$f":"GP$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GP$27+GP$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GP$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GP$30*(Electric!$D212+Electric!$E212)/1000000+GP$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GP$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GP$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GP$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GP$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GP$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":156.61369754198117},{"$f":"GQ$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GQ$27+GQ$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GQ$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GQ$30*(Electric!$D212+Electric!$E212)/1000000+GQ$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GQ$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GQ$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GQ$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GQ$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GQ$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":54.915848928159242},{"$f":"GR$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GR$27+GR$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GR$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GR$30*(Electric!$D212+Electric!$E212)/1000000+GR$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GR$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GR$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GR$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GR$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GR$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.94777086144276},{"$f":"GS$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GS$27+GS$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GS$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GS$30*(Electric!$D212+Electric!$E212)/1000000+GS$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GS$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GS$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GS$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GS$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GS$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":156.61369754198117},{"$f":"GT$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GT$27+GT$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GT$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GT$30*(Electric!$D212+Electric!$E212)/1000000+GT$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GT$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GT$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GT$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GT$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GT$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":54.915848928159242},{"$f":"GU$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GU$27+GU$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GU$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GU$30*(Electric!$D212+Electric!$E212)/1000000+GU$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GU$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GU$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GU$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GU$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GU$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":6.94777086144276},{"$f":"GV$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GV$27+GV$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GV$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GV$30*(Electric!$D212+Electric!$E212)/1000000+GV$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GV$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GV$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GV$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GV$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GV$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":156.61369754198117},{"$f":"GW$26*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)/1000000+(GW$27+GW$28)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)/1000000+GW$29*((JetFuel_WTP!$B559*JetFuel_WTP!$C$535+JetFuel_WTP!$C559)/1000000+JetFuel_PTWa!$H223/JetFuel_PTWa!$H$208/kJ2BTU)+GW$30*(Electric!$D212+Electric!$E212)/1000000+GW$32*Ag_Inputs!$B163*Ag_Inputs!$B$132+GW$33*Ag_Inputs!$C163*Ag_Inputs!$C$132+GW$34*Ag_Inputs!$D163*Ag_Inputs!$D$132+GW$35*Ag_Inputs!$E163*Ag_Inputs!$E$132+GW$37*Ag_Inputs!$N163*Ag_Inputs!$N$132+GW$38*Ag_Inputs!$U163*Ag_Inputs!$U$132","v":19.765977338851151}]
[null,"SOx",{"$f":"C$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(C$27+C$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+C$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+C$30*(Electric!$D215+Electric!$E215)/1000000+C$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+C$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+C$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+C$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+C$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+C$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":11.945995377965744},{"$f":"D$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(D$27+D$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+D$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+D$30*(Electric!$D215+Electric!$E215)/1000000+D$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+D$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+D$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+D$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+D$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+D$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"E$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(E$27+E$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+E$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+E$30*(Electric!$D215+Electric!$E215)/1000000+E$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+E$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+E$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+E$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+E$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+E$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"F$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(F$27+F$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+F$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+F$30*(Electric!$D215+Electric!$E215)/1000000+F$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+F$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+F$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+F$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+F$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+F$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"G$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(G$27+G$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+G$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+G$30*(Electric!$D215+Electric!$E215)/1000000+G$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+G$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+G$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+G$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+G$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+G$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"H$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(H$27+H$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+H$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+H$30*(Electric!$D215+Electric!$E215)/1000000+H$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+H$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+H$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+H$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+H$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+H$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"I$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(I$27+I$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+I$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+I$30*(Electric!$D215+Electric!$E215)/1000000+I$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+I$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+I$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+I$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+I$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+I$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"J$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(J$27+J$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+J$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+J$30*(Electric!$D215+Electric!$E215)/1000000+J$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+J$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+J$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+J$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+J$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+J$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"K$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(K$27+K$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+K$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+K$30*(Electric!$D215+Electric!$E215)/1000000+K$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+K$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+K$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+K$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+K$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+K$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"L$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(L$27+L$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+L$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+L$30*(Electric!$D215+Electric!$E215)/1000000+L$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+L$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+L$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+L$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+L$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+L$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"M$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(M$27+M$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+M$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+M$30*(Electric!$D215+Electric!$E215)/1000000+M$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+M$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+M$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+M$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+M$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+M$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"N$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(N$27+N$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+N$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+N$30*(Electric!$D215+Electric!$E215)/1000000+N$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+N$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+N$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+N$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+N$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+N$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":5.0433715669356403},{"$f":"O$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(O$27+O$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+O$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+O$30*(Electric!$D215+Electric!$E215)/1000000+O$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+O$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+O$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+O$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+O$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+O$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":3.0822504451181318},{"$f":"P$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(P$27+P$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+P$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+P$30*(Electric!$D215+Electric!$E215)/1000000+P$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+P$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+P$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+P$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+P$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+P$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"Q$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(Q$27+Q$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+Q$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+Q$30*(Electric!$D215+Electric!$E215)/1000000+Q$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+Q$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+Q$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+Q$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+Q$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+Q$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"R$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(R$27+R$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+R$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+R$30*(Electric!$D215+Electric!$E215)/1000000+R$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+R$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+R$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+R$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+R$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+R$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"S$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(S$27+S$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+S$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+S$30*(Electric!$D215+Electric!$E215)/1000000+S$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+S$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+S$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+S$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+S$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+S$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"T$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(T$27+T$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+T$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+T$30*(Electric!$D215+Electric!$E215)/1000000+T$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+T$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+T$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+T$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+T$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+T$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"U$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(U$27+U$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+U$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+U$30*(Electric!$D215+Electric!$E215)/1000000+U$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+U$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+U$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+U$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+U$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+U$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":3.0822504451181318},{"$f":"V$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(V$27+V$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+V$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+V$30*(Electric!$D215+Electric!$E215)/1000000+V$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+V$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+V$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+V$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+V$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+V$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"W$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(W$27+W$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+W$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+W$30*(Electric!$D215+Electric!$E215)/1000000+W$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+W$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+W$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+W$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+W$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+W$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"X$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(X$27+X$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+X$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+X$30*(Electric!$D215+Electric!$E215)/1000000+X$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+X$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+X$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+X$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+X$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+X$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"Y$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(Y$27+Y$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+Y$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+Y$30*(Electric!$D215+Electric!$E215)/1000000+Y$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+Y$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+Y$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+Y$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+Y$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+Y$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"Z$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(Z$27+Z$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+Z$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+Z$30*(Electric!$D215+Electric!$E215)/1000000+Z$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+Z$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+Z$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+Z$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+Z$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+Z$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AA$27+AA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AA$30*(Electric!$D215+Electric!$E215)/1000000+AA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AB$27+AB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AB$30*(Electric!$D215+Electric!$E215)/1000000+AB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AC$27+AC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AC$30*(Electric!$D215+Electric!$E215)/1000000+AC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AD$27+AD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AD$30*(Electric!$D215+Electric!$E215)/1000000+AD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AE$27+AE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AE$30*(Electric!$D215+Electric!$E215)/1000000+AE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AF$27+AF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AF$30*(Electric!$D215+Electric!$E215)/1000000+AF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AG$27+AG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AG$30*(Electric!$D215+Electric!$E215)/1000000+AG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.4972234425101407},{"$f":"AH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AH$27+AH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AH$30*(Electric!$D215+Electric!$E215)/1000000+AH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AI$27+AI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AI$30*(Electric!$D215+Electric!$E215)/1000000+AI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AJ$27+AJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AJ$30*(Electric!$D215+Electric!$E215)/1000000+AJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AK$27+AK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AK$30*(Electric!$D215+Electric!$E215)/1000000+AK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AL$27+AL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AL$30*(Electric!$D215+Electric!$E215)/1000000+AL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AM$27+AM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AM$30*(Electric!$D215+Electric!$E215)/1000000+AM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AN$27+AN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AN$30*(Electric!$D215+Electric!$E215)/1000000+AN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AO$27+AO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AO$30*(Electric!$D215+Electric!$E215)/1000000+AO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AP$27+AP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AP$30*(Electric!$D215+Electric!$E215)/1000000+AP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AQ$27+AQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AQ$30*(Electric!$D215+Electric!$E215)/1000000+AQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AR$27+AR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AR$30*(Electric!$D215+Electric!$E215)/1000000+AR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AS$27+AS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AS$30*(Electric!$D215+Electric!$E215)/1000000+AS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AT$27+AT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AT$30*(Electric!$D215+Electric!$E215)/1000000+AT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AU$27+AU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AU$30*(Electric!$D215+Electric!$E215)/1000000+AU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AV$27+AV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AV$30*(Electric!$D215+Electric!$E215)/1000000+AV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AW$27+AW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AW$30*(Electric!$D215+Electric!$E215)/1000000+AW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AX$27+AX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AX$30*(Electric!$D215+Electric!$E215)/1000000+AX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AY$27+AY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AY$30*(Electric!$D215+Electric!$E215)/1000000+AY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"AZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(AZ$27+AZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+AZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+AZ$30*(Electric!$D215+Electric!$E215)/1000000+AZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+AZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+AZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+AZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+AZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+AZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BA$27+BA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BA$30*(Electric!$D215+Electric!$E215)/1000000+BA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BB$27+BB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BB$30*(Electric!$D215+Electric!$E215)/1000000+BB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BC$27+BC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BC$30*(Electric!$D215+Electric!$E215)/1000000+BC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BD$27+BD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BD$30*(Electric!$D215+Electric!$E215)/1000000+BD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BE$27+BE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BE$30*(Electric!$D215+Electric!$E215)/1000000+BE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BF$27+BF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BF$30*(Electric!$D215+Electric!$E215)/1000000+BF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.6273560414976223},{"$f":"BG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BG$27+BG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BG$30*(Electric!$D215+Electric!$E215)/1000000+BG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BH$27+BH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BH$30*(Electric!$D215+Electric!$E215)/1000000+BH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BI$27+BI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BI$30*(Electric!$D215+Electric!$E215)/1000000+BI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BJ$27+BJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BJ$30*(Electric!$D215+Electric!$E215)/1000000+BJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BK$27+BK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BK$30*(Electric!$D215+Electric!$E215)/1000000+BK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BL$27+BL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BL$30*(Electric!$D215+Electric!$E215)/1000000+BL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BM$27+BM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BM$30*(Electric!$D215+Electric!$E215)/1000000+BM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BN$27+BN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BN$30*(Electric!$D215+Electric!$E215)/1000000+BN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BO$27+BO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BO$30*(Electric!$D215+Electric!$E215)/1000000+BO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BP$27+BP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BP$30*(Electric!$D215+Electric!$E215)/1000000+BP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BQ$27+BQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BQ$30*(Electric!$D215+Electric!$E215)/1000000+BQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BR$27+BR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BR$30*(Electric!$D215+Electric!$E215)/1000000+BR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BS$27+BS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BS$30*(Electric!$D215+Electric!$E215)/1000000+BS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BT$27+BT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BT$30*(Electric!$D215+Electric!$E215)/1000000+BT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BU$27+BU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BU$30*(Electric!$D215+Electric!$E215)/1000000+BU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BV$27+BV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BV$30*(Electric!$D215+Electric!$E215)/1000000+BV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BW$27+BW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BW$30*(Electric!$D215+Electric!$E215)/1000000+BW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BX$27+BX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BX$30*(Electric!$D215+Electric!$E215)/1000000+BX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BY$27+BY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BY$30*(Electric!$D215+Electric!$E215)/1000000+BY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"BZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(BZ$27+BZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+BZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+BZ$30*(Electric!$D215+Electric!$E215)/1000000+BZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+BZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+BZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+BZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+BZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+BZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CA$27+CA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CA$30*(Electric!$D215+Electric!$E215)/1000000+CA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CB$27+CB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CB$30*(Electric!$D215+Electric!$E215)/1000000+CB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CC$27+CC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CC$30*(Electric!$D215+Electric!$E215)/1000000+CC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CD$27+CD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CD$30*(Electric!$D215+Electric!$E215)/1000000+CD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CE$27+CE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CE$30*(Electric!$D215+Electric!$E215)/1000000+CE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0.67143836368346133},{"$f":"CF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CF$27+CF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CF$30*(Electric!$D215+Electric!$E215)/1000000+CF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CG$27+CG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CG$30*(Electric!$D215+Electric!$E215)/1000000+CG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CH$27+CH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CH$30*(Electric!$D215+Electric!$E215)/1000000+CH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CI$27+CI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CI$30*(Electric!$D215+Electric!$E215)/1000000+CI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CJ$27+CJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CJ$30*(Electric!$D215+Electric!$E215)/1000000+CJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CK$27+CK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CK$30*(Electric!$D215+Electric!$E215)/1000000+CK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CL$27+CL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CL$30*(Electric!$D215+Electric!$E215)/1000000+CL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CM$27+CM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CM$30*(Electric!$D215+Electric!$E215)/1000000+CM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CN$27+CN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CN$30*(Electric!$D215+Electric!$E215)/1000000+CN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CO$27+CO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CO$30*(Electric!$D215+Electric!$E215)/1000000+CO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CP$27+CP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CP$30*(Electric!$D215+Electric!$E215)/1000000+CP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CQ$27+CQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CQ$30*(Electric!$D215+Electric!$E215)/1000000+CQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CR$27+CR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CR$30*(Electric!$D215+Electric!$E215)/1000000+CR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CS$27+CS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CS$30*(Electric!$D215+Electric!$E215)/1000000+CS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CT$27+CT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CT$30*(Electric!$D215+Electric!$E215)/1000000+CT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CU$27+CU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CU$30*(Electric!$D215+Electric!$E215)/1000000+CU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CV$27+CV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CV$30*(Electric!$D215+Electric!$E215)/1000000+CV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CW$27+CW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CW$30*(Electric!$D215+Electric!$E215)/1000000+CW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CX$27+CX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CX$30*(Electric!$D215+Electric!$E215)/1000000+CX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CY$27+CY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CY$30*(Electric!$D215+Electric!$E215)/1000000+CY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"CZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(CZ$27+CZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+CZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+CZ$30*(Electric!$D215+Electric!$E215)/1000000+CZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+CZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+CZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+CZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+CZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+CZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DA$27+DA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DA$30*(Electric!$D215+Electric!$E215)/1000000+DA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DB$27+DB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DB$30*(Electric!$D215+Electric!$E215)/1000000+DB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DC$27+DC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DC$30*(Electric!$D215+Electric!$E215)/1000000+DC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DD$27+DD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DD$30*(Electric!$D215+Electric!$E215)/1000000+DD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DE$27+DE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DE$30*(Electric!$D215+Electric!$E215)/1000000+DE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DF$27+DF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DF$30*(Electric!$D215+Electric!$E215)/1000000+DF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DG$27+DG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DG$30*(Electric!$D215+Electric!$E215)/1000000+DG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DH$27+DH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DH$30*(Electric!$D215+Electric!$E215)/1000000+DH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DI$27+DI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DI$30*(Electric!$D215+Electric!$E215)/1000000+DI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DJ$27+DJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DJ$30*(Electric!$D215+Electric!$E215)/1000000+DJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DK$27+DK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DK$30*(Electric!$D215+Electric!$E215)/1000000+DK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DL$27+DL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DL$30*(Electric!$D215+Electric!$E215)/1000000+DL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DM$27+DM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DM$30*(Electric!$D215+Electric!$E215)/1000000+DM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DN$27+DN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DN$30*(Electric!$D215+Electric!$E215)/1000000+DN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DO$27+DO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DO$30*(Electric!$D215+Electric!$E215)/1000000+DO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DP$27+DP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DP$30*(Electric!$D215+Electric!$E215)/1000000+DP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DQ$27+DQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DQ$30*(Electric!$D215+Electric!$E215)/1000000+DQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DR$27+DR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DR$30*(Electric!$D215+Electric!$E215)/1000000+DR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DS$27+DS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DS$30*(Electric!$D215+Electric!$E215)/1000000+DS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DT$27+DT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DT$30*(Electric!$D215+Electric!$E215)/1000000+DT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0.22009686046207316},{"$f":"DU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DU$27+DU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DU$30*(Electric!$D215+Electric!$E215)/1000000+DU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DV$27+DV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DV$30*(Electric!$D215+Electric!$E215)/1000000+DV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DW$27+DW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DW$30*(Electric!$D215+Electric!$E215)/1000000+DW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DX$27+DX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DX$30*(Electric!$D215+Electric!$E215)/1000000+DX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DY$27+DY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DY$30*(Electric!$D215+Electric!$E215)/1000000+DY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"DZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(DZ$27+DZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+DZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+DZ$30*(Electric!$D215+Electric!$E215)/1000000+DZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+DZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+DZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+DZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+DZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+DZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EA$27+EA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EA$30*(Electric!$D215+Electric!$E215)/1000000+EA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EB$27+EB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EB$30*(Electric!$D215+Electric!$E215)/1000000+EB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EC$27+EC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EC$30*(Electric!$D215+Electric!$E215)/1000000+EC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"ED$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(ED$27+ED$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+ED$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+ED$30*(Electric!$D215+Electric!$E215)/1000000+ED$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+ED$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+ED$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+ED$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+ED$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+ED$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EE$27+EE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EE$30*(Electric!$D215+Electric!$E215)/1000000+EE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EF$27+EF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EF$30*(Electric!$D215+Electric!$E215)/1000000+EF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EG$27+EG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EG$30*(Electric!$D215+Electric!$E215)/1000000+EG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EH$27+EH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EH$30*(Electric!$D215+Electric!$E215)/1000000+EH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EI$27+EI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EI$30*(Electric!$D215+Electric!$E215)/1000000+EI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0.39732558790230926},{"$f":"EJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EJ$27+EJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EJ$30*(Electric!$D215+Electric!$E215)/1000000+EJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EK$27+EK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EK$30*(Electric!$D215+Electric!$E215)/1000000+EK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EL$27+EL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EL$30*(Electric!$D215+Electric!$E215)/1000000+EL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EM$27+EM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EM$30*(Electric!$D215+Electric!$E215)/1000000+EM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EN$27+EN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EN$30*(Electric!$D215+Electric!$E215)/1000000+EN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EO$27+EO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EO$30*(Electric!$D215+Electric!$E215)/1000000+EO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EP$27+EP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EP$30*(Electric!$D215+Electric!$E215)/1000000+EP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EQ$27+EQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EQ$30*(Electric!$D215+Electric!$E215)/1000000+EQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"ER$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(ER$27+ER$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+ER$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+ER$30*(Electric!$D215+Electric!$E215)/1000000+ER$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+ER$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+ER$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+ER$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+ER$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+ER$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"ES$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(ES$27+ES$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+ES$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+ES$30*(Electric!$D215+Electric!$E215)/1000000+ES$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+ES$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+ES$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+ES$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+ES$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+ES$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"ET$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(ET$27+ET$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+ET$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+ET$30*(Electric!$D215+Electric!$E215)/1000000+ET$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+ET$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+ET$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+ET$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+ET$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+ET$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EU$27+EU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EU$30*(Electric!$D215+Electric!$E215)/1000000+EU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EV$27+EV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EV$30*(Electric!$D215+Electric!$E215)/1000000+EV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EW$27+EW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EW$30*(Electric!$D215+Electric!$E215)/1000000+EW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EX$27+EX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EX$30*(Electric!$D215+Electric!$E215)/1000000+EX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"EY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EY$27+EY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EY$30*(Electric!$D215+Electric!$E215)/1000000+EY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":39.649193213167834},{"$f":"EZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(EZ$27+EZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+EZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+EZ$30*(Electric!$D215+Electric!$E215)/1000000+EZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+EZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+EZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+EZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+EZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+EZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":28.9780660980839},{"$f":"FA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FA$27+FA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FA$30*(Electric!$D215+Electric!$E215)/1000000+FA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"FB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FB$27+FB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FB$30*(Electric!$D215+Electric!$E215)/1000000+FB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"FC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FC$27+FC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FC$30*(Electric!$D215+Electric!$E215)/1000000+FC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0},{"$f":"FD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FD$27+FD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FD$30*(Electric!$D215+Electric!$E215)/1000000+FD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":4.6207114566907963},{"$f":"FE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FE$27+FE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FE$30*(Electric!$D215+Electric!$E215)/1000000+FE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.677586147996732},{"$f":"FF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FF$27+FF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FF$30*(Electric!$D215+Electric!$E215)/1000000+FF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":0.68826834754555244},{"$f":"FG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FG$27+FG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FG$30*(Electric!$D215+Electric!$E215)/1000000+FG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":5.6612086619891446},{"$f":"FH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FH$27+FH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FH$30*(Electric!$D215+Electric!$E215)/1000000+FH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.9992134428929531},{"$f":"FI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FI$27+FI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FI$30*(Electric!$D215+Electric!$E215)/1000000+FI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.1733543422281993},{"$f":"FJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FJ$27+FJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FJ$30*(Electric!$D215+Electric!$E215)/1000000+FJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":9.0312299338486959},{"$f":"FK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FK$27+FK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FK$30*(Electric!$D215+Electric!$E215)/1000000+FK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0017828710169274},{"$f":"FL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FL$27+FL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FL$30*(Electric!$D215+Electric!$E215)/1000000+FL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.1765661273831669},{"$f":"FM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FM$27+FM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FM$30*(Electric!$D215+Electric!$E215)/1000000+FM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":9.0312299338486959},{"$f":"FN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FN$27+FN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FN$30*(Electric!$D215+Electric!$E215)/1000000+FN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0017828710169274},{"$f":"FO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FO$27+FO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FO$30*(Electric!$D215+Electric!$E215)/1000000+FO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.1765661273831669},{"$f":"FP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FP$27+FP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FP$30*(Electric!$D215+Electric!$E215)/1000000+FP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":9.0312299338486959},{"$f":"FQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FQ$27+FQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FQ$30*(Electric!$D215+Electric!$E215)/1000000+FQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0017828710169274},{"$f":"FR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FR$27+FR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FR$30*(Electric!$D215+Electric!$E215)/1000000+FR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.1765661273831669},{"$f":"FS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FS$27+FS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FS$30*(Electric!$D215+Electric!$E215)/1000000+FS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":9.0312299338486959},{"$f":"FT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FT$27+FT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FT$30*(Electric!$D215+Electric!$E215)/1000000+FT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0017828710169274},{"$f":"FU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FU$27+FU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FU$30*(Electric!$D215+Electric!$E215)/1000000+FU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.1765661273831669},{"$f":"FV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FV$27+FV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FV$30*(Electric!$D215+Electric!$E215)/1000000+FV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":9.0312299338486959},{"$f":"FW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FW$27+FW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FW$30*(Electric!$D215+Electric!$E215)/1000000+FW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0017828710169274},{"$f":"FX$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FX$27+FX$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FX$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FX$30*(Electric!$D215+Electric!$E215)/1000000+FX$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FX$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FX$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FX$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FX$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FX$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":1.1765661273831669},{"$f":"FY$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FY$27+FY$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FY$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FY$30*(Electric!$D215+Electric!$E215)/1000000+FY$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FY$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FY$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FY$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FY$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FY$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":13.797778483253094},{"$f":"FZ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(FZ$27+FZ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+FZ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+FZ$30*(Electric!$D215+Electric!$E215)/1000000+FZ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+FZ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+FZ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+FZ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+FZ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+FZ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":5.109467884285368},{"$f":"GA$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GA$27+GA$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GA$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GA$30*(Electric!$D215+Electric!$E215)/1000000+GA$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GA$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GA$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GA$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GA$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GA$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":6.8186241518268496},{"$f":"GB$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GB$27+GB$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GB$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GB$30*(Electric!$D215+Electric!$E215)/1000000+GB$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GB$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GB$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GB$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GB$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GB$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":19.376159420955155},{"$f":"GC$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GC$27+GC$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GC$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GC$30*(Electric!$D215+Electric!$E215)/1000000+GC$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GC$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GC$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GC$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GC$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GC$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0482685185499796},{"$f":"GD$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GD$27+GD$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GD$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GD$30*(Electric!$D215+Electric!$E215)/1000000+GD$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GD$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GD$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GD$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GD$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GD$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":46.16490259487999},{"$f":"GE$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GE$27+GE$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GE$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GE$30*(Electric!$D215+Electric!$E215)/1000000+GE$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GE$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GE$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GE$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GE$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GE$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":18.519590856299693},{"$f":"GF$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GF$27+GF$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GF$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GF$30*(Electric!$D215+Electric!$E215)/1000000+GF$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GF$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GF$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GF$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GF$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GF$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0482685185499796},{"$f":"GG$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GG$27+GG$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GG$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GG$30*(Electric!$D215+Electric!$E215)/1000000+GG$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GG$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GG$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GG$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GG$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GG$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":46.16490259487999},{"$f":"GH$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GH$27+GH$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GH$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GH$30*(Electric!$D215+Electric!$E215)/1000000+GH$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GH$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GH$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GH$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GH$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GH$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":18.519590856299693},{"$f":"GI$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GI$27+GI$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GI$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GI$30*(Electric!$D215+Electric!$E215)/1000000+GI$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GI$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GI$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GI$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GI$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GI$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0482685185499796},{"$f":"GJ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GJ$27+GJ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GJ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GJ$30*(Electric!$D215+Electric!$E215)/1000000+GJ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GJ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GJ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GJ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GJ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GJ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":46.16490259487999},{"$f":"GK$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GK$27+GK$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GK$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GK$30*(Electric!$D215+Electric!$E215)/1000000+GK$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GK$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GK$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GK$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GK$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GK$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":18.519590856299693},{"$f":"GL$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GL$27+GL$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GL$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GL$30*(Electric!$D215+Electric!$E215)/1000000+GL$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GL$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GL$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GL$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GL$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GL$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0482685185499796},{"$f":"GM$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GM$27+GM$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GM$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GM$30*(Electric!$D215+Electric!$E215)/1000000+GM$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GM$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GM$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GM$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GM$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GM$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":46.16490259487999},{"$f":"GN$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GN$27+GN$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GN$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GN$30*(Electric!$D215+Electric!$E215)/1000000+GN$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GN$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GN$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GN$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GN$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GN$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":18.519590856299693},{"$f":"GO$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GO$27+GO$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GO$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GO$30*(Electric!$D215+Electric!$E215)/1000000+GO$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GO$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GO$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GO$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GO$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GO$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0482685185499796},{"$f":"GP$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GP$27+GP$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GP$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GP$30*(Electric!$D215+Electric!$E215)/1000000+GP$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GP$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GP$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GP$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GP$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GP$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":46.16490259487999},{"$f":"GQ$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GQ$27+GQ$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GQ$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GQ$30*(Electric!$D215+Electric!$E215)/1000000+GQ$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GQ$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GQ$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GQ$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GQ$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GQ$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":18.519590856299693},{"$f":"GR$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GR$27+GR$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GR$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GR$30*(Electric!$D215+Electric!$E215)/1000000+GR$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GR$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GR$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GR$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GR$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GR$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0482685185499796},{"$f":"GS$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GS$27+GS$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GS$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GS$30*(Electric!$D215+Electric!$E215)/1000000+GS$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GS$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GS$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GS$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GS$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GS$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":46.16490259487999},{"$f":"GT$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GT$27+GT$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GT$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GT$30*(Electric!$D215+Electric!$E215)/1000000+GT$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GT$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GT$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GT$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GT$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GT$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":18.519590856299693},{"$f":"GU$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GU$27+GU$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GU$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GU$30*(Electric!$D215+Electric!$E215)/1000000+GU$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GU$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GU$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GU$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GU$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GU$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":2.0482685185499796},{"$f":"GV$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GV$27+GV$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GV$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GV$30*(Electric!$D215+Electric!$E215)/1000000+GV$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GV$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GV$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GV$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GV$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GV$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":46.16490259487999},{"$f":"GW$26*(Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)/1000000+(GW$27+GW$28)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)/1000000+GW$29*((JetFuel_WTP!$B562*JetFuel_WTP!$C$535+JetFuel_WTP!$C562)/1000000+JetFuel_PTWa!$H226/JetFuel_PTWa!$H$208/kJ2BTU)+GW$30*(Electric!$D215+Electric!$E215)/1000000+GW$32*Ag_Inputs!$B166*Ag_Inputs!$B$132+GW$33*Ag_Inputs!$C166*Ag_Inputs!$C$132+GW$34*Ag_Inputs!$D166*Ag_Inputs!$D$132+GW$35*Ag_Inputs!$E166*Ag_Inputs!$E$132+GW$37*Ag_Inputs!$N166*Ag_Inputs!$N$132+GW$38*Ag_Inputs!$U166*Ag_Inputs!$U$132","v":5.8277646502282652}]
[null,"Natural gas",{"$f":"2*$C$56/$C$55*(C$20*$C$52+C$21*$C$54+C$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":1106581.0541096018},{"$f":"2*$C$56/$C$55*(D$20*$C$52+D$21*$C$54+D$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(E$20*$C$52+E$21*$C$54+E$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(F$20*$C$52+F$21*$C$54+F$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(G$20*$C$52+G$21*$C$54+G$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(H$20*$C$52+H$21*$C$54+H$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(I$20*$C$52+I$21*$C$54+I$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(J$20*$C$52+J$21*$C$54+J$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(K$20*$C$52+K$21*$C$54+K$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(L$20*$C$52+L$21*$C$54+L$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(M$20*$C$52+M$21*$C$54+M$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(N$20*$C$52+N$21*$C$54+N$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":723463.30710061896},{"$f":"2*$C$56/$C$55*(O$20*$C$52+O$21*$C$54+O$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(P$20*$C$52+P$21*$C$54+P$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Q$20*$C$52+Q$21*$C$54+Q$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(R$20*$C$52+R$21*$C$54+R$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(S$20*$C$52+S$21*$C$54+S$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(T$20*$C$52+T$21*$C$54+T$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(U$20*$C$52+U$21*$C$54+U$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(V$20*$C$52+V$21*$C$54+V$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(W$20*$C$52+W$21*$C$54+W$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(X$20*$C$52+X$21*$C$54+X$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Y$20*$C$52+Y$21*$C$54+Y$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Z$20*$C$52+Z$21*$C$54+Z$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AA$20*$C$52+AA$21*$C$54+AA$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AB$20*$C$52+AB$21*$C$54+AB$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AC$20*$C$52+AC$21*$C$54+AC$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AD$20*$C$52+AD$21*$C$54+AD$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AE$20*$C$52+AE$21*$C$54+AE$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AF$20*$C$52+AF$21*$C$54+AF$22*$C$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$C$57)","v":0},{"$f":"2*$D$56/$D$55*(AG$20*$D$52+AG$21*$D$54+AG$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":762477.16716985789},{"$f":"2*$D$56/$D$55*(AH$20*$D$52+AH$21*$D$54+AH$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AI$20*$D$52+AI$21*$D$54+AI$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AJ$20*$D$52+AJ$21*$D$54+AJ$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AK$20*$D$52+AK$21*$D$54+AK$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AL$20*$D$52+AL$21*$D$54+AL$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AM$20*$D$52+AM$21*$D$54+AM$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AN$20*$D$52+AN$21*$D$54+AN$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AO$20*$D$52+AO$21*$D$54+AO$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AP$20*$D$52+AP$21*$D$54+AP$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AQ$20*$D$52+AQ$21*$D$54+AQ$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AR$20*$D$52+AR$21*$D$54+AR$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AS$20*$D$52+AS$21*$D$54+AS$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AT$20*$D$52+AT$21*$D$54+AT$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AU$20*$D$52+AU$21*$D$54+AU$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AV$20*$D$52+AV$21*$D$54+AV$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AW$20*$D$52+AW$21*$D$54+AW$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AX$20*$D$52+AX$21*$D$54+AX$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AY$20*$D$52+AY$21*$D$54+AY$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AZ$20*$D$52+AZ$21*$D$54+AZ$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BA$20*$D$52+BA$21*$D$54+BA$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BB$20*$D$52+BB$21*$D$54+BB$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BC$20*$D$52+BC$21*$D$54+BC$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BD$20*$D$52+BD$21*$D$54+BD$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BE$20*$D$52+BE$21*$D$54+BE$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BF$20*$D$52+BF$21*$D$54+BF$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":828747.88097115187},{"$f":"2*$D$56/$D$55*(BG$20*$D$52+BG$21*$D$54+BG$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BH$20*$D$52+BH$21*$D$54+BH$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BI$20*$D$52+BI$21*$D$54+BI$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BJ$20*$D$52+BJ$21*$D$54+BJ$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BK$20*$D$52+BK$21*$D$54+BK$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BL$20*$D$52+BL$21*$D$54+BL$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BM$20*$D$52+BM$21*$D$54+BM$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BN$20*$D$52+BN$21*$D$54+BN$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BO$20*$D$52+BO$21*$D$54+BO$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BP$20*$D$52+BP$21*$D$54+BP$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BQ$20*$D$52+BQ$21*$D$54+BQ$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BR$20*$D$52+BR$21*$D$54+BR$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BS$20*$D$52+BS$21*$D$54+BS$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BT$20*$D$52+BT$21*$D$54+BT$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BU$20*$D$52+BU$21*$D$54+BU$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BV$20*$D$52+BV$21*$D$54+BV$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BW$20*$D$52+BW$21*$D$54+BW$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BX$20*$D$52+BX$21*$D$54+BX$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BY$20*$D$52+BY$21*$D$54+BY$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BZ$20*$D$52+BZ$21*$D$54+BZ$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CA$20*$D$52+CA$21*$D$54+CA$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CB$20*$D$52+CB$21*$D$54+CB$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CC$20*$D$52+CC$21*$D$54+CC$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CD$20*$D$52+CD$21*$D$54+CD$22*$D$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$D$57)","v":0},{"$f":"2*$E$56/$E$55*(CE$20*$E$52+CE$21*$E$54+CE$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":896935.62588221394},{"$f":"2*$E$56/$E$55*(CF$20*$E$52+CF$21*$E$54+CF$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CG$20*$E$52+CG$21*$E$54+CG$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CH$20*$E$52+CH$21*$E$54+CH$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CI$20*$E$52+CI$21*$E$54+CI$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CJ$20*$E$52+CJ$21*$E$54+CJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CK$20*$E$52+CK$21*$E$54+CK$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CL$20*$E$52+CL$21*$E$54+CL$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CM$20*$E$52+CM$21*$E$54+CM$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CN$20*$E$52+CN$21*$E$54+CN$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CO$20*$E$52+CO$21*$E$54+CO$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CP$20*$E$52+CP$21*$E$54+CP$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CQ$20*$E$52+CQ$21*$E$54+CQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CR$20*$E$52+CR$21*$E$54+CR$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CS$20*$E$52+CS$21*$E$54+CS$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CT$20*$E$52+CT$21*$E$54+CT$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CU$20*$E$52+CU$21*$E$54+CU$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CV$20*$E$52+CV$21*$E$54+CV$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CW$20*$E$52+CW$21*$E$54+CW$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CX$20*$E$52+CX$21*$E$54+CX$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CY$20*$E$52+CY$21*$E$54+CY$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CZ$20*$E$52+CZ$21*$E$54+CZ$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DA$20*$E$52+DA$21*$E$54+DA$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DB$20*$E$52+DB$21*$E$54+DB$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DC$20*$E$52+DC$21*$E$54+DC$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DD$20*$E$52+DD$21*$E$54+DD$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DE$20*$E$52+DE$21*$E$54+DE$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DF$20*$E$52+DF$21*$E$54+DF$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DG$20*$E$52+DG$21*$E$54+DG$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DH$20*$E$52+DH$21*$E$54+DH$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DI$20*$E$52+DI$21*$E$54+DI$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DJ$20*$E$52+DJ$21*$E$54+DJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DK$20*$E$52+DK$21*$E$54+DK$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DL$20*$E$52+DL$21*$E$54+DL$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DM$20*$E$52+DM$21*$E$54+DM$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DN$20*$E$52+DN$21*$E$54+DN$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DO$20*$E$52+DO$21*$E$54+DO$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DP$20*$E$52+DP$21*$E$54+DP$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DQ$20*$E$52+DQ$21*$E$54+DQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DR$20*$E$52+DR$21*$E$54+DR$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DS$20*$E$52+DS$21*$E$54+DS$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DT$20*$E$52+DT$21*$E$54+DT$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":294014.64969959174},{"$f":"2*$E$56/$E$55*(DU$20*$E$52+DU$21*$E$54+DU$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DV$20*$E$52+DV$21*$E$54+DV$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DW$20*$E$52+DW$21*$E$54+DW$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DX$20*$E$52+DX$21*$E$54+DX$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DY$20*$E$52+DY$21*$E$54+DY$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DZ$20*$E$52+DZ$21*$E$54+DZ$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EA$20*$E$52+EA$21*$E$54+EA$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EB$20*$E$52+EB$21*$E$54+EB$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EC$20*$E$52+EC$21*$E$54+EC$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ED$20*$E$52+ED$21*$E$54+ED$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EE$20*$E$52+EE$21*$E$54+EE$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EF$20*$E$52+EF$21*$E$54+EF$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EG$20*$E$52+EG$21*$E$54+EG$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EH$20*$E$52+EH$21*$E$54+EH$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EI$20*$E$52+EI$21*$E$54+EI$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":530764.24306339433},{"$f":"2*$E$56/$E$55*(EJ$20*$E$52+EJ$21*$E$54+EJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EK$20*$E$52+EK$21*$E$54+EK$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EL$20*$E$52+EL$21*$E$54+EL$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EM$20*$E$52+EM$21*$E$54+EM$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EN$20*$E$52+EN$21*$E$54+EN$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EO$20*$E$52+EO$21*$E$54+EO$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EP$20*$E$52+EP$21*$E$54+EP$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EQ$20*$E$52+EQ$21*$E$54+EQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ER$20*$E$52+ER$21*$E$54+ER$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ES$20*$E$52+ES$21*$E$54+ES$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ET$20*$E$52+ET$21*$E$54+ET$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EU$20*$E$52+EU$21*$E$54+EU$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EV$20*$E$52+EV$21*$E$54+EV$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EW$20*$E$52+EW$21*$E$54+EW$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EX$20*$E$52+EX$21*$E$54+EX$22*$E$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$E$57)","v":0},{"$f":"2*$F$56/$F$55*(EY$20*$F$52+EY$21*$F$54+EY$22*$F$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(EZ$20*$F$52+EZ$21*$F$54+EZ$22*$F$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FA$20*$F$52+FA$21*$F$54+FA$22*$F$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FB$20*$F$52+FB$21*$F$54+FB$22*$F$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FC$20*$F$52+FC$21*$F$54+FC$22*$F$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FD$20*$F$52+FD$21*$F$54+FD$22*$F$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$F$57)","v":972611.75331043894},{"$f":"2*$G$56/$G$55*(FE$20*$G$52+FE$21*$G$54+FE$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FF$20*$G$52+FF$21*$G$54+FF$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FG$20*$G$52+FG$21*$G$54+FG$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":497837.89521495975},{"$f":"2*$G$56/$G$55*(FH$20*$G$52+FH$21*$G$54+FH$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FI$20*$G$52+FI$21*$G$54+FI$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FJ$20*$G$52+FJ$21*$G$54+FJ$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1425626.699933748},{"$f":"2*$G$56/$G$55*(FK$20*$G$52+FK$21*$G$54+FK$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FL$20*$G$52+FL$21*$G$54+FL$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FM$20*$G$52+FM$21*$G$54+FM$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1425626.699933748},{"$f":"2*$G$56/$G$55*(FN$20*$G$52+FN$21*$G$54+FN$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FO$20*$G$52+FO$21*$G$54+FO$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FP$20*$G$52+FP$21*$G$54+FP$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1425626.699933748},{"$f":"2*$G$56/$G$55*(FQ$20*$G$52+FQ$21*$G$54+FQ$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FR$20*$G$52+FR$21*$G$54+FR$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FS$20*$G$52+FS$21*$G$54+FS$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1425626.699933748},{"$f":"2*$G$56/$G$55*(FT$20*$G$52+FT$21*$G$54+FT$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FU$20*$G$52+FU$21*$G$54+FU$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FV$20*$G$52+FV$21*$G$54+FV$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1425626.699933748},{"$f":"2*$G$56/$G$55*(FW$20*$G$52+FW$21*$G$54+FW$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FX$20*$G$52+FX$21*$G$54+FX$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FY$20*$G$52+FY$21*$G$54+FY$22*$G$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$G$57)","v":1425626.699933748},{"$f":"2*$H$56/$H$55*(FZ$20*$H$52+FZ$21*$H$54+FZ$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GA$20*$H$52+GA$21*$H$54+GA$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GB$20*$H$52+GB$21*$H$54+GB$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GC$20*$H$52+GC$21*$H$54+GC$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GD$20*$H$52+GD$21*$H$54+GD$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":632981.40077637415},{"$f":"2*$H$56/$H$55*(GE$20*$H$52+GE$21*$H$54+GE$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GF$20*$H$52+GF$21*$H$54+GF$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GG$20*$H$52+GG$21*$H$54+GG$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":682145.00472017017},{"$f":"2*$H$56/$H$55*(GH$20*$H$52+GH$21*$H$54+GH$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GI$20*$H$52+GI$21*$H$54+GI$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GJ$20*$H$52+GJ$21*$H$54+GJ$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":614545.04929745046},{"$f":"2*$H$56/$H$55*(GK$20*$H$52+GK$21*$H$54+GK$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GL$20*$H$52+GL$21*$H$54+GL$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GM$20*$H$52+GM$21*$H$54+GM$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":639126.85126934864},{"$f":"2*$H$56/$H$55*(GN$20*$H$52+GN$21*$H$54+GN$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GO$20*$H$52+GO$21*$H$54+GO$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GP$20*$H$52+GP$21*$H$54+GP$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":639126.85126934864},{"$f":"2*$H$56/$H$55*(GQ$20*$H$52+GQ$21*$H$54+GQ$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GR$20*$H$52+GR$21*$H$54+GR$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GS$20*$H$52+GS$21*$H$54+GS$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":639126.85126934864},{"$f":"2*$H$56/$H$55*(GT$20*$H$52+GT$21*$H$54+GT$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GU$20*$H$52+GU$21*$H$54+GU$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GV$20*$H$52+GV$21*$H$54+GV$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":639126.85126934864},{"$f":"2*$H$56/$H$55*(GW$20*$H$52+GW$21*$H$54+GW$22*$H$53)*Fuel_Specs!$B$20/1000000*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/(1-$H$57)","v":0}]
[null,"CH4",{"$f":"2*$C$56/$C$55*(C$20*$C$52+C$21*$C$54+C$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":1011.578269889381},{"$f":"2*$C$56/$C$55*(D$20*$C$52+D$21*$C$54+D$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(E$20*$C$52+E$21*$C$54+E$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(F$20*$C$52+F$21*$C$54+F$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(G$20*$C$52+G$21*$C$54+G$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(H$20*$C$52+H$21*$C$54+H$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(I$20*$C$52+I$21*$C$54+I$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(J$20*$C$52+J$21*$C$54+J$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(K$20*$C$52+K$21*$C$54+K$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(L$20*$C$52+L$21*$C$54+L$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(M$20*$C$52+M$21*$C$54+M$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(N$20*$C$52+N$21*$C$54+N$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":661.35215112114918},{"$f":"2*$C$56/$C$55*(O$20*$C$52+O$21*$C$54+O$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(P$20*$C$52+P$21*$C$54+P$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Q$20*$C$52+Q$21*$C$54+Q$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(R$20*$C$52+R$21*$C$54+R$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(S$20*$C$52+S$21*$C$54+S$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(T$20*$C$52+T$21*$C$54+T$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(U$20*$C$52+U$21*$C$54+U$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(V$20*$C$52+V$21*$C$54+V$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(W$20*$C$52+W$21*$C$54+W$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(X$20*$C$52+X$21*$C$54+X$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Y$20*$C$52+Y$21*$C$54+Y$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Z$20*$C$52+Z$21*$C$54+Z$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AA$20*$C$52+AA$21*$C$54+AA$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AB$20*$C$52+AB$21*$C$54+AB$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AC$20*$C$52+AC$21*$C$54+AC$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AD$20*$C$52+AD$21*$C$54+AD$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AE$20*$C$52+AE$21*$C$54+AE$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AF$20*$C$52+AF$21*$C$54+AF$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$C$57)","v":0},{"$f":"2*$D$56/$D$55*(AG$20*$D$52+AG$21*$D$54+AG$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":697.01657256048304},{"$f":"2*$D$56/$D$55*(AH$20*$D$52+AH$21*$D$54+AH$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AI$20*$D$52+AI$21*$D$54+AI$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AJ$20*$D$52+AJ$21*$D$54+AJ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AK$20*$D$52+AK$21*$D$54+AK$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AL$20*$D$52+AL$21*$D$54+AL$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AM$20*$D$52+AM$21*$D$54+AM$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AN$20*$D$52+AN$21*$D$54+AN$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AO$20*$D$52+AO$21*$D$54+AO$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AP$20*$D$52+AP$21*$D$54+AP$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AQ$20*$D$52+AQ$21*$D$54+AQ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AR$20*$D$52+AR$21*$D$54+AR$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AS$20*$D$52+AS$21*$D$54+AS$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AT$20*$D$52+AT$21*$D$54+AT$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AU$20*$D$52+AU$21*$D$54+AU$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AV$20*$D$52+AV$21*$D$54+AV$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AW$20*$D$52+AW$21*$D$54+AW$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AX$20*$D$52+AX$21*$D$54+AX$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AY$20*$D$52+AY$21*$D$54+AY$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AZ$20*$D$52+AZ$21*$D$54+AZ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BA$20*$D$52+BA$21*$D$54+BA$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BB$20*$D$52+BB$21*$D$54+BB$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BC$20*$D$52+BC$21*$D$54+BC$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BD$20*$D$52+BD$21*$D$54+BD$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BE$20*$D$52+BE$21*$D$54+BE$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BF$20*$D$52+BF$21*$D$54+BF$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":757.59777785265999},{"$f":"2*$D$56/$D$55*(BG$20*$D$52+BG$21*$D$54+BG$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BH$20*$D$52+BH$21*$D$54+BH$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BI$20*$D$52+BI$21*$D$54+BI$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BJ$20*$D$52+BJ$21*$D$54+BJ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BK$20*$D$52+BK$21*$D$54+BK$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BL$20*$D$52+BL$21*$D$54+BL$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BM$20*$D$52+BM$21*$D$54+BM$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BN$20*$D$52+BN$21*$D$54+BN$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BO$20*$D$52+BO$21*$D$54+BO$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BP$20*$D$52+BP$21*$D$54+BP$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BQ$20*$D$52+BQ$21*$D$54+BQ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BR$20*$D$52+BR$21*$D$54+BR$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BS$20*$D$52+BS$21*$D$54+BS$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BT$20*$D$52+BT$21*$D$54+BT$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BU$20*$D$52+BU$21*$D$54+BU$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BV$20*$D$52+BV$21*$D$54+BV$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BW$20*$D$52+BW$21*$D$54+BW$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BX$20*$D$52+BX$21*$D$54+BX$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BY$20*$D$52+BY$21*$D$54+BY$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BZ$20*$D$52+BZ$21*$D$54+BZ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CA$20*$D$52+CA$21*$D$54+CA$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CB$20*$D$52+CB$21*$D$54+CB$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CC$20*$D$52+CC$21*$D$54+CC$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CD$20*$D$52+CD$21*$D$54+CD$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$D$57)","v":0},{"$f":"2*$E$56/$E$55*(CE$20*$E$52+CE$21*$E$54+CE$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":819.93143228188057},{"$f":"2*$E$56/$E$55*(CF$20*$E$52+CF$21*$E$54+CF$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CG$20*$E$52+CG$21*$E$54+CG$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CH$20*$E$52+CH$21*$E$54+CH$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CI$20*$E$52+CI$21*$E$54+CI$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CJ$20*$E$52+CJ$21*$E$54+CJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CK$20*$E$52+CK$21*$E$54+CK$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CL$20*$E$52+CL$21*$E$54+CL$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CM$20*$E$52+CM$21*$E$54+CM$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CN$20*$E$52+CN$21*$E$54+CN$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CO$20*$E$52+CO$21*$E$54+CO$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CP$20*$E$52+CP$21*$E$54+CP$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CQ$20*$E$52+CQ$21*$E$54+CQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CR$20*$E$52+CR$21*$E$54+CR$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CS$20*$E$52+CS$21*$E$54+CS$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CT$20*$E$52+CT$21*$E$54+CT$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CU$20*$E$52+CU$21*$E$54+CU$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CV$20*$E$52+CV$21*$E$54+CV$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CW$20*$E$52+CW$21*$E$54+CW$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CX$20*$E$52+CX$21*$E$54+CX$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CY$20*$E$52+CY$21*$E$54+CY$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CZ$20*$E$52+CZ$21*$E$54+CZ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DA$20*$E$52+DA$21*$E$54+DA$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DB$20*$E$52+DB$21*$E$54+DB$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DC$20*$E$52+DC$21*$E$54+DC$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DD$20*$E$52+DD$21*$E$54+DD$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DE$20*$E$52+DE$21*$E$54+DE$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DF$20*$E$52+DF$21*$E$54+DF$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DG$20*$E$52+DG$21*$E$54+DG$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DH$20*$E$52+DH$21*$E$54+DH$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DI$20*$E$52+DI$21*$E$54+DI$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DJ$20*$E$52+DJ$21*$E$54+DJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DK$20*$E$52+DK$21*$E$54+DK$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DL$20*$E$52+DL$21*$E$54+DL$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DM$20*$E$52+DM$21*$E$54+DM$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DN$20*$E$52+DN$21*$E$54+DN$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DO$20*$E$52+DO$21*$E$54+DO$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DP$20*$E$52+DP$21*$E$54+DP$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DQ$20*$E$52+DQ$21*$E$54+DQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DR$20*$E$52+DR$21*$E$54+DR$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DS$20*$E$52+DS$21*$E$54+DS$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DT$20*$E$52+DT$21*$E$54+DT$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":268.77274788023561},{"$f":"2*$E$56/$E$55*(DU$20*$E$52+DU$21*$E$54+DU$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DV$20*$E$52+DV$21*$E$54+DV$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DW$20*$E$52+DW$21*$E$54+DW$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DX$20*$E$52+DX$21*$E$54+DX$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DY$20*$E$52+DY$21*$E$54+DY$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DZ$20*$E$52+DZ$21*$E$54+DZ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EA$20*$E$52+EA$21*$E$54+EA$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EB$20*$E$52+EB$21*$E$54+EB$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EC$20*$E$52+EC$21*$E$54+EC$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ED$20*$E$52+ED$21*$E$54+ED$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EE$20*$E$52+EE$21*$E$54+EE$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EF$20*$E$52+EF$21*$E$54+EF$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EG$20*$E$52+EG$21*$E$54+EG$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EH$20*$E$52+EH$21*$E$54+EH$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EI$20*$E$52+EI$21*$E$54+EI$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":485.19678944732487},{"$f":"2*$E$56/$E$55*(EJ$20*$E$52+EJ$21*$E$54+EJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EK$20*$E$52+EK$21*$E$54+EK$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EL$20*$E$52+EL$21*$E$54+EL$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EM$20*$E$52+EM$21*$E$54+EM$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EN$20*$E$52+EN$21*$E$54+EN$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EO$20*$E$52+EO$21*$E$54+EO$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EP$20*$E$52+EP$21*$E$54+EP$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EQ$20*$E$52+EQ$21*$E$54+EQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ER$20*$E$52+ER$21*$E$54+ER$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ES$20*$E$52+ES$21*$E$54+ES$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ET$20*$E$52+ET$21*$E$54+ET$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EU$20*$E$52+EU$21*$E$54+EU$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EV$20*$E$52+EV$21*$E$54+EV$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EW$20*$E$52+EW$21*$E$54+EW$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EX$20*$E$52+EX$21*$E$54+EX$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$E$57)","v":0},{"$f":"2*$F$56/$F$55*(EY$20*$F$52+EY$21*$F$54+EY$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(EZ$20*$F$52+EZ$21*$F$54+EZ$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FA$20*$F$52+FA$21*$F$54+FA$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FB$20*$F$52+FB$21*$F$54+FB$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FC$20*$F$52+FC$21*$F$54+FC$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FD$20*$F$52+FD$21*$F$54+FD$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$F$57)","v":889.11057263628425},{"$f":"2*$G$56/$G$55*(FE$20*$G$52+FE$21*$G$54+FE$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FF$20*$G$52+FF$21*$G$54+FF$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FG$20*$G$52+FG$21*$G$54+FG$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":455.09725189732046},{"$f":"2*$G$56/$G$55*(FH$20*$G$52+FH$21*$G$54+FH$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FI$20*$G$52+FI$21*$G$54+FI$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FJ$20*$G$52+FJ$21*$G$54+FJ$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1303.2330395241447},{"$f":"2*$G$56/$G$55*(FK$20*$G$52+FK$21*$G$54+FK$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FL$20*$G$52+FL$21*$G$54+FL$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FM$20*$G$52+FM$21*$G$54+FM$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1303.2330395241447},{"$f":"2*$G$56/$G$55*(FN$20*$G$52+FN$21*$G$54+FN$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FO$20*$G$52+FO$21*$G$54+FO$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FP$20*$G$52+FP$21*$G$54+FP$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1303.2330395241447},{"$f":"2*$G$56/$G$55*(FQ$20*$G$52+FQ$21*$G$54+FQ$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FR$20*$G$52+FR$21*$G$54+FR$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FS$20*$G$52+FS$21*$G$54+FS$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1303.2330395241447},{"$f":"2*$G$56/$G$55*(FT$20*$G$52+FT$21*$G$54+FT$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FU$20*$G$52+FU$21*$G$54+FU$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FV$20*$G$52+FV$21*$G$54+FV$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1303.2330395241447},{"$f":"2*$G$56/$G$55*(FW$20*$G$52+FW$21*$G$54+FW$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FX$20*$G$52+FX$21*$G$54+FX$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FY$20*$G$52+FY$21*$G$54+FY$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$G$57)","v":1303.2330395241447},{"$f":"2*$H$56/$H$55*(FZ$20*$H$52+FZ$21*$H$54+FZ$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GA$20*$H$52+GA$21*$H$54+GA$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GB$20*$H$52+GB$21*$H$54+GB$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GC$20*$H$52+GC$21*$H$54+GC$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GD$20*$H$52+GD$21*$H$54+GD$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":578.63834546195085},{"$f":"2*$H$56/$H$55*(GE$20*$H$52+GE$21*$H$54+GE$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GF$20*$H$52+GF$21*$H$54+GF$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GG$20*$H$52+GG$21*$H$54+GG$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":623.58112957550031},{"$f":"2*$H$56/$H$55*(GH$20*$H$52+GH$21*$H$54+GH$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GI$20*$H$52+GI$21*$H$54+GI$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GJ$20*$H$52+GJ$21*$H$54+GJ$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":561.7848014193695},{"$f":"2*$H$56/$H$55*(GK$20*$H$52+GK$21*$H$54+GK$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GL$20*$H$52+GL$21*$H$54+GL$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GM$20*$H$52+GM$21*$H$54+GM$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":584.2561934761444},{"$f":"2*$H$56/$H$55*(GN$20*$H$52+GN$21*$H$54+GN$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GO$20*$H$52+GO$21*$H$54+GO$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GP$20*$H$52+GP$21*$H$54+GP$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":584.2561934761444},{"$f":"2*$H$56/$H$55*(GQ$20*$H$52+GQ$21*$H$54+GQ$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GR$20*$H$52+GR$21*$H$54+GR$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GS$20*$H$52+GS$21*$H$54+GS$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":584.2561934761444},{"$f":"2*$H$56/$H$55*(GT$20*$H$52+GT$21*$H$54+GT$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GU$20*$H$52+GU$21*$H$54+GU$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GV$20*$H$52+GV$21*$H$54+GV$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":584.2561934761444},{"$f":"2*$H$56/$H$55*(GW$20*$H$52+GW$21*$H$54+GW$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD45+(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277))/(1-$H$57)","v":0}]
[null,"NOx",{"$f":"2*$C$56/$C$55*(C$20*$C$52+C$21*$C$54+C$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":70.963029435407037},{"$f":"2*$C$56/$C$55*(D$20*$C$52+D$21*$C$54+D$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(E$20*$C$52+E$21*$C$54+E$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(F$20*$C$52+F$21*$C$54+F$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(G$20*$C$52+G$21*$C$54+G$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(H$20*$C$52+H$21*$C$54+H$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(I$20*$C$52+I$21*$C$54+I$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(J$20*$C$52+J$21*$C$54+J$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(K$20*$C$52+K$21*$C$54+K$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(L$20*$C$52+L$21*$C$54+L$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(M$20*$C$52+M$21*$C$54+M$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(N$20*$C$52+N$21*$C$54+N$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":46.394385451075358},{"$f":"2*$C$56/$C$55*(O$20*$C$52+O$21*$C$54+O$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(P$20*$C$52+P$21*$C$54+P$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Q$20*$C$52+Q$21*$C$54+Q$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(R$20*$C$52+R$21*$C$54+R$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(S$20*$C$52+S$21*$C$54+S$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(T$20*$C$52+T$21*$C$54+T$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(U$20*$C$52+U$21*$C$54+U$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(V$20*$C$52+V$21*$C$54+V$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(W$20*$C$52+W$21*$C$54+W$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(X$20*$C$52+X$21*$C$54+X$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Y$20*$C$52+Y$21*$C$54+Y$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(Z$20*$C$52+Z$21*$C$54+Z$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AA$20*$C$52+AA$21*$C$54+AA$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AB$20*$C$52+AB$21*$C$54+AB$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AC$20*$C$52+AC$21*$C$54+AC$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AD$20*$C$52+AD$21*$C$54+AD$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AE$20*$C$52+AE$21*$C$54+AE$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$C$56/$C$55*(AF$20*$C$52+AF$21*$C$54+AF$22*$C$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$C$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$C$57)","v":0},{"$f":"2*$D$56/$D$55*(AG$20*$D$52+AG$21*$D$54+AG$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":48.896273306646798},{"$f":"2*$D$56/$D$55*(AH$20*$D$52+AH$21*$D$54+AH$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AI$20*$D$52+AI$21*$D$54+AI$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AJ$20*$D$52+AJ$21*$D$54+AJ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AK$20*$D$52+AK$21*$D$54+AK$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AL$20*$D$52+AL$21*$D$54+AL$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AM$20*$D$52+AM$21*$D$54+AM$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AN$20*$D$52+AN$21*$D$54+AN$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AO$20*$D$52+AO$21*$D$54+AO$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AP$20*$D$52+AP$21*$D$54+AP$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AQ$20*$D$52+AQ$21*$D$54+AQ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AR$20*$D$52+AR$21*$D$54+AR$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AS$20*$D$52+AS$21*$D$54+AS$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AT$20*$D$52+AT$21*$D$54+AT$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AU$20*$D$52+AU$21*$D$54+AU$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AV$20*$D$52+AV$21*$D$54+AV$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AW$20*$D$52+AW$21*$D$54+AW$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AX$20*$D$52+AX$21*$D$54+AX$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AY$20*$D$52+AY$21*$D$54+AY$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(AZ$20*$D$52+AZ$21*$D$54+AZ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BA$20*$D$52+BA$21*$D$54+BA$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BB$20*$D$52+BB$21*$D$54+BB$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BC$20*$D$52+BC$21*$D$54+BC$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BD$20*$D$52+BD$21*$D$54+BD$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BE$20*$D$52+BE$21*$D$54+BE$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BF$20*$D$52+BF$21*$D$54+BF$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":53.146093594750937},{"$f":"2*$D$56/$D$55*(BG$20*$D$52+BG$21*$D$54+BG$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BH$20*$D$52+BH$21*$D$54+BH$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BI$20*$D$52+BI$21*$D$54+BI$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BJ$20*$D$52+BJ$21*$D$54+BJ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BK$20*$D$52+BK$21*$D$54+BK$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BL$20*$D$52+BL$21*$D$54+BL$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BM$20*$D$52+BM$21*$D$54+BM$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BN$20*$D$52+BN$21*$D$54+BN$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BO$20*$D$52+BO$21*$D$54+BO$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BP$20*$D$52+BP$21*$D$54+BP$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BQ$20*$D$52+BQ$21*$D$54+BQ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BR$20*$D$52+BR$21*$D$54+BR$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BS$20*$D$52+BS$21*$D$54+BS$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BT$20*$D$52+BT$21*$D$54+BT$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BU$20*$D$52+BU$21*$D$54+BU$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BV$20*$D$52+BV$21*$D$54+BV$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BW$20*$D$52+BW$21*$D$54+BW$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BX$20*$D$52+BX$21*$D$54+BX$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BY$20*$D$52+BY$21*$D$54+BY$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(BZ$20*$D$52+BZ$21*$D$54+BZ$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CA$20*$D$52+CA$21*$D$54+CA$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CB$20*$D$52+CB$21*$D$54+CB$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CC$20*$D$52+CC$21*$D$54+CC$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$D$56/$D$55*(CD$20*$D$52+CD$21*$D$54+CD$22*$D$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$D$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$D$57)","v":0},{"$f":"2*$E$56/$E$55*(CE$20*$E$52+CE$21*$E$54+CE$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":57.518849599643154},{"$f":"2*$E$56/$E$55*(CF$20*$E$52+CF$21*$E$54+CF$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CG$20*$E$52+CG$21*$E$54+CG$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CH$20*$E$52+CH$21*$E$54+CH$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CI$20*$E$52+CI$21*$E$54+CI$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CJ$20*$E$52+CJ$21*$E$54+CJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CK$20*$E$52+CK$21*$E$54+CK$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CL$20*$E$52+CL$21*$E$54+CL$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CM$20*$E$52+CM$21*$E$54+CM$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CN$20*$E$52+CN$21*$E$54+CN$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CO$20*$E$52+CO$21*$E$54+CO$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CP$20*$E$52+CP$21*$E$54+CP$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CQ$20*$E$52+CQ$21*$E$54+CQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CR$20*$E$52+CR$21*$E$54+CR$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CS$20*$E$52+CS$21*$E$54+CS$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CT$20*$E$52+CT$21*$E$54+CT$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CU$20*$E$52+CU$21*$E$54+CU$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CV$20*$E$52+CV$21*$E$54+CV$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CW$20*$E$52+CW$21*$E$54+CW$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CX$20*$E$52+CX$21*$E$54+CX$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CY$20*$E$52+CY$21*$E$54+CY$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(CZ$20*$E$52+CZ$21*$E$54+CZ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DA$20*$E$52+DA$21*$E$54+DA$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DB$20*$E$52+DB$21*$E$54+DB$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DC$20*$E$52+DC$21*$E$54+DC$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DD$20*$E$52+DD$21*$E$54+DD$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DE$20*$E$52+DE$21*$E$54+DE$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DF$20*$E$52+DF$21*$E$54+DF$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DG$20*$E$52+DG$21*$E$54+DG$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DH$20*$E$52+DH$21*$E$54+DH$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DI$20*$E$52+DI$21*$E$54+DI$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DJ$20*$E$52+DJ$21*$E$54+DJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DK$20*$E$52+DK$21*$E$54+DK$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DL$20*$E$52+DL$21*$E$54+DL$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DM$20*$E$52+DM$21*$E$54+DM$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DN$20*$E$52+DN$21*$E$54+DN$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DO$20*$E$52+DO$21*$E$54+DO$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DP$20*$E$52+DP$21*$E$54+DP$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DQ$20*$E$52+DQ$21*$E$54+DQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DR$20*$E$52+DR$21*$E$54+DR$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DS$20*$E$52+DS$21*$E$54+DS$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DT$20*$E$52+DT$21*$E$54+DT$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":18.854624488272243},{"$f":"2*$E$56/$E$55*(DU$20*$E$52+DU$21*$E$54+DU$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DV$20*$E$52+DV$21*$E$54+DV$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DW$20*$E$52+DW$21*$E$54+DW$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DX$20*$E$52+DX$21*$E$54+DX$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DY$20*$E$52+DY$21*$E$54+DY$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(DZ$20*$E$52+DZ$21*$E$54+DZ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EA$20*$E$52+EA$21*$E$54+EA$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EB$20*$E$52+EB$21*$E$54+EB$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EC$20*$E$52+EC$21*$E$54+EC$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ED$20*$E$52+ED$21*$E$54+ED$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EE$20*$E$52+EE$21*$E$54+EE$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EF$20*$E$52+EF$21*$E$54+EF$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EG$20*$E$52+EG$21*$E$54+EG$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EH$20*$E$52+EH$21*$E$54+EH$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EI$20*$E$52+EI$21*$E$54+EI$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":34.036945114766688},{"$f":"2*$E$56/$E$55*(EJ$20*$E$52+EJ$21*$E$54+EJ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EK$20*$E$52+EK$21*$E$54+EK$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EL$20*$E$52+EL$21*$E$54+EL$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EM$20*$E$52+EM$21*$E$54+EM$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EN$20*$E$52+EN$21*$E$54+EN$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EO$20*$E$52+EO$21*$E$54+EO$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EP$20*$E$52+EP$21*$E$54+EP$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EQ$20*$E$52+EQ$21*$E$54+EQ$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ER$20*$E$52+ER$21*$E$54+ER$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ES$20*$E$52+ES$21*$E$54+ES$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(ET$20*$E$52+ET$21*$E$54+ET$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EU$20*$E$52+EU$21*$E$54+EU$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EV$20*$E$52+EV$21*$E$54+EV$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EW$20*$E$52+EW$21*$E$54+EW$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$E$56/$E$55*(EX$20*$E$52+EX$21*$E$54+EX$22*$E$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$E$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$E$57)","v":0},{"$f":"2*$F$56/$F$55*(EY$20*$F$52+EY$21*$F$54+EY$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(EZ$20*$F$52+EZ$21*$F$54+EZ$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FA$20*$F$52+FA$21*$F$54+FA$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FB$20*$F$52+FB$21*$F$54+FB$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FC$20*$F$52+FC$21*$F$54+FC$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":0},{"$f":"2*$F$56/$F$55*(FD$20*$F$52+FD$21*$F$54+FD$22*$F$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$F$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$F$57)","v":62.371821949298841},{"$f":"2*$G$56/$G$55*(FE$20*$G$52+FE$21*$G$54+FE$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FF$20*$G$52+FF$21*$G$54+FF$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FG$20*$G$52+FG$21*$G$54+FG$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":31.925438340914503},{"$f":"2*$G$56/$G$55*(FH$20*$G$52+FH$21*$G$54+FH$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FI$20*$G$52+FI$21*$G$54+FI$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FJ$20*$G$52+FJ$21*$G$54+FJ$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":91.422846158073327},{"$f":"2*$G$56/$G$55*(FK$20*$G$52+FK$21*$G$54+FK$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FL$20*$G$52+FL$21*$G$54+FL$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FM$20*$G$52+FM$21*$G$54+FM$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":91.422846158073327},{"$f":"2*$G$56/$G$55*(FN$20*$G$52+FN$21*$G$54+FN$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FO$20*$G$52+FO$21*$G$54+FO$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FP$20*$G$52+FP$21*$G$54+FP$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":91.422846158073327},{"$f":"2*$G$56/$G$55*(FQ$20*$G$52+FQ$21*$G$54+FQ$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FR$20*$G$52+FR$21*$G$54+FR$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FS$20*$G$52+FS$21*$G$54+FS$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":91.422846158073327},{"$f":"2*$G$56/$G$55*(FT$20*$G$52+FT$21*$G$54+FT$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FU$20*$G$52+FU$21*$G$54+FU$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FV$20*$G$52+FV$21*$G$54+FV$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":91.422846158073327},{"$f":"2*$G$56/$G$55*(FW$20*$G$52+FW$21*$G$54+FW$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FX$20*$G$52+FX$21*$G$54+FX$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":0},{"$f":"2*$G$56/$G$55*(FY$20*$G$52+FY$21*$G$54+FY$22*$G$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$G$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$G$57)","v":91.422846158073327},{"$f":"2*$H$56/$H$55*(FZ$20*$H$52+FZ$21*$H$54+FZ$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GA$20*$H$52+GA$21*$H$54+GA$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GB$20*$H$52+GB$21*$H$54+GB$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GC$20*$H$52+GC$21*$H$54+GC$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GD$20*$H$52+GD$21*$H$54+GD$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":40.591945441811319},{"$f":"2*$H$56/$H$55*(GE$20*$H$52+GE$21*$H$54+GE$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GF$20*$H$52+GF$21*$H$54+GF$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GG$20*$H$52+GG$21*$H$54+GG$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":43.744717903311219},{"$f":"2*$H$56/$H$55*(GH$20*$H$52+GH$21*$H$54+GH$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GI$20*$H$52+GI$21*$H$54+GI$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GJ$20*$H$52+GJ$21*$H$54+GJ$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":39.409655768748841},{"$f":"2*$H$56/$H$55*(GK$20*$H$52+GK$21*$H$54+GK$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GL$20*$H$52+GL$21*$H$54+GL$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GM$20*$H$52+GM$21*$H$54+GM$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":40.986041999498802},{"$f":"2*$H$56/$H$55*(GN$20*$H$52+GN$21*$H$54+GN$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GO$20*$H$52+GO$21*$H$54+GO$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GP$20*$H$52+GP$21*$H$54+GP$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":40.986041999498802},{"$f":"2*$H$56/$H$55*(GQ$20*$H$52+GQ$21*$H$54+GQ$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GR$20*$H$52+GR$21*$H$54+GR$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GS$20*$H$52+GS$21*$H$54+GS$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":40.986041999498802},{"$f":"2*$H$56/$H$55*(GT$20*$H$52+GT$21*$H$54+GT$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GU$20*$H$52+GU$21*$H$54+GU$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0},{"$f":"2*$H$56/$H$55*(GV$20*$H$52+GV$21*$H$54+GV$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":40.986041999498802},{"$f":"2*$H$56/$H$55*(GW$20*$H$52+GW$21*$H$54+GW$22*$H$53)*Fuel_Specs!$B$20/1000000*(EF!$AD39*$H$123+(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286))/(1-$H$57)","v":0}]
[null,"Thermochemical Conversion (Btu, gram, gallon/ha)","Pine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Douglas-Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spruce/Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eucalyptus",null,null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow"]
[null,"CO",{"$f":"(C$20+C$21+C$22+C$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":3116.2324818558377},{"$f":"(D$20+D$21+D$22+D$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2037.3382036906785},{"$f":"(O$20+O$21+O$22+O$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$64*($C$127*EF!$G7+$C$128*EF!$D7+$C$129*EF!$B7+$C$130*EF!$C7+NG!$B92)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":8720.8071124111575},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4453.0169637060308},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$64*($D$127*EF!$G7+$D$128*EF!$D7+$D$129*EF!$B7+$D$130*EF!$C7+NG!$B92)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":1461.1728288393142},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":511.57914234093914},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":954.6186442899741},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*($E$127*EF!$G7+$E$128*EF!$D7+$E$129*EF!$B7+$E$130*EF!$C7+NG!$B92)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$64*($F$127*EF!$G7+$F$128*EF!$D7+$F$129*EF!$B7+$F$130*EF!$C7+NG!$B92)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":5634.4377516526083},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":1445.6721439547978},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4139.8793213251029},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4139.8793213251029},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4139.8793213251029},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4139.8793213251029},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4139.8793213251029},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$64*($G$127*EF!$G7+$G$128*EF!$D7+$G$129*EF!$B7+$G$130*EF!$C7+NG!$B92)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":4139.8793213251029},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2519.9409523666836},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2715.6645214825426},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2446.5446139482365},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2544.4063985061662},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2544.4063985061662},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2544.4063985061662},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":2544.4063985061662},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$64*($H$127*EF!$G7+$H$128*EF!$D7+$H$129*EF!$B7+$H$130*EF!$C7+NG!$B92)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B211+Electric!$C211)/1000000,IF($B$75,(Electric!$BJ211+Electric!$BK211)/1000000,IF($B$75,(Electric!$BV211+Electric!$BW211)/1000000,(Inputs!$E$783*(Electric!$CT211+Electric!$CU211)+Inputs!$F$783*(Electric!$CX211+Electric!$CY211)+Inputs!$G$783*(Electric!$DB211+Electric!$DC211)+Inputs!$H$783*(Electric!$DF211+Electric!$DG211)+Inputs!$I$783*(Electric!$DJ211+Electric!$DK211))/1000000))))","v":0}]
[null,"NOx",{"$f":"(C$20+C$21+C$22+C$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":3572.6032870217209},{"$f":"(D$20+D$21+D$22+D$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2335.7054409963521},{"$f":"(O$20+O$21+O$22+O$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$64*($C$127*EF!$G8+$C$128*EF!$D8+$C$129*EF!$B8+$C$130*EF!$C8+NG!$B93)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":9997.9652791270237},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":5105.159237742525},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$64*($D$127*EF!$G8+$D$128*EF!$D8+$D$129*EF!$B8+$D$130*EF!$C8+NG!$B93)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":1675.160913575143},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":586.49967104204745},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":1094.4221030683534},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*($E$127*EF!$G8+$E$128*EF!$D8+$E$129*EF!$B8+$E$130*EF!$C8+NG!$B93)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$64*($F$127*EF!$G8+$F$128*EF!$D8+$F$129*EF!$B8+$F$130*EF!$C8+NG!$B93)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":6459.5985534703805},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":1657.3901605610636},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4746.1627325157733},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4746.1627325157733},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4746.1627325157733},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4746.1627325157733},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4746.1627325157733},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$64*($G$127*EF!$G8+$G$128*EF!$D8+$G$129*EF!$B8+$G$130*EF!$C8+NG!$B93)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":4746.1627325157733},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2888.9851389278801},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":3113.3723341844138},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2804.839940706679},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2917.0335383349466},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2917.0335383349466},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2917.0335383349466},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":2917.0335383349466},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$64*($H$127*EF!$G8+$H$128*EF!$D8+$H$129*EF!$B8+$H$130*EF!$C8+NG!$B93)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B212+Electric!$C212)/1000000,IF($B$75,(Electric!$BJ212+Electric!$BK212)/1000000,IF($B$75,(Electric!$BV212+Electric!$BW212)/1000000,(Inputs!$E$783*(Electric!$CT212+Electric!$CU212)+Inputs!$F$783*(Electric!$CX212+Electric!$CY212)+Inputs!$G$783*(Electric!$DB212+Electric!$DC212)+Inputs!$H$783*(Electric!$DF212+Electric!$DG212)+Inputs!$I$783*(Electric!$DJ212+Electric!$DK212))/1000000))))","v":0}]
[null,"CO2",{"$f":"(C$20+C$21+C$22+C$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":33236674.75854734},{"$f":"(D$20+D$21+D$22+D$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":21729555.687354758},{"$f":"(O$20+O$21+O$22+O$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$64*($C$127*EF!$G16+$C$128*EF!$D16+$C$129*EF!$B16+$C$130*EF!$C16+NG!$B101)/1000000+$C$65*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($C$71)*kg2g)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":97413013.308668375},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":49741015.38513311},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$64*($D$127*EF!$G16+$D$128*EF!$D16+$D$129*EF!$B16+$D$130*EF!$C16+NG!$B101)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($D$71)*kg2g)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":15487186.261712754},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":5422302.7616349645},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":10118143.768637231},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*($E$127*EF!$G16+$E$128*EF!$D16+$E$129*EF!$B16+$E$130*EF!$C16+NG!$B101)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($E$71)*kg2g)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$64*($F$127*EF!$G16+$F$128*EF!$D16+$F$129*EF!$B16+$F$130*EF!$C16+NG!$B101)/1000000+$F$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($F$71)*kg2g)","v":61328969.287403397},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":15440825.147494644},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":44216908.376916483},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":44216908.376916483},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":44216908.376916483},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":44216908.376916483},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":44216908.376916483},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$64*($G$127*EF!$G16+$G$128*EF!$D16+$G$129*EF!$B16+$G$130*EF!$C16+NG!$B101)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($G$71)*kg2g)","v":44216908.376916483},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25475817.345046237},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":27454521.604855649},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":24733803.247617703},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25723155.377522413},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25723155.377522413},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25723155.377522413},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":25723155.377522413},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$64*($H$127*EF!$G16+$H$128*EF!$D16+$H$129*EF!$B16+$H$130*EF!$C16+NG!$B101)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75,(Electric!$B220+Electric!$C220)/1000000,IF($B$75,(Electric!$BJ220+Electric!$BK220)/1000000,IF($B$75,(Electric!$BV220+Electric!$BW220)/1000000,(Inputs!$E$783*(Electric!$CT220+Electric!$CU220)+Inputs!$F$783*(Electric!$CX220+Electric!$CY220)+Inputs!$G$783*(Electric!$DB220+Electric!$DC220)+Inputs!$H$783*(Electric!$DF220+Electric!$DG220)+Inputs!$I$783*(Electric!$DJ220+Electric!$DK220))/1000000)))+($H$71)*kg2g)","v":0}]
[null,"OC",{"$f":"(C$20+C$21+C$22+C$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-23.186395099027596},{"$f":"(D$20+D$21+D$22+D$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-15.158858915745226},{"$f":"(O$20+O$21+O$22+O$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$64*(($C$127*EF!$G13+$C$128*EF!$D13+$C$129*EF!$B13+$C$130*EF!$C13)*$C$124+NG!$B113)/1000000+$C$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-64.88735370935953},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-33.132768913849205},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$64*(($D$127*EF!$G13+$D$128*EF!$D13+$D$129*EF!$B13+$D$130*EF!$C13)*$D$124+NG!$B113)/1000000+$D$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-10.871887997668166},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-3.8064156598722709},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-7.1028606447949185},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($E$64*(($E$127*EF!$G13+$E$128*EF!$D13+$E$129*EF!$B13+$E$130*EF!$C13)*$E$124+NG!$B113)/1000000+$E$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-10.756554816934525},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-30.802861521221594},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-30.802861521221594},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-30.802861521221594},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-30.802861521221594},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-30.802861521221594},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$64*(($G$127*EF!$G13+$G$128*EF!$D13+$G$129*EF!$B13+$G$130*EF!$C13)*$G$124+NG!$B113)/1000000+$G$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-30.802861521221594},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-18.749675092596895},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-20.205960536682088},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-18.203568051064945},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-18.931710773107543},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-18.931710773107543},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-18.931710773107543},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":-18.931710773107543},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$64*(($H$127*EF!$G13+$H$128*EF!$D13+$H$129*EF!$B13+$H$130*EF!$C13)*$H$124+NG!$B113)/1000000+$H$65*(1-Electric_TnDLoss)*IF($B$75, (Electric!$B217+Electric!$C217)/1000000, IF($B$75,(Electric!$BJ217+Electric!$BK217)/1000000,IF($B$75,(Electric!$BV217+Electric!$BW217)/1000000,(Inputs!$E$783*(Electric!$CT217+Electric!$CU217)+Inputs!$F$783*(Electric!$CX217+Electric!$CY217)+Inputs!$G$783*(Electric!$DB217+Electric!$DC217)+Inputs!$H$783*(Electric!$DF217+Electric!$DG217)+Inputs!$I$783*(Electric!$DJ217+Electric!$DK217))/1000000))))","v":0}]
[null,"Fossil fuels",{"$f":"(C$20+C$21+C$22+C$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1183138.354747487},{"$f":"(D$20+D$21+D$22+D$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":773515.12905842997},{"$f":"(O$20+O$21+O$22+O$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":3311024.270212213},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1690674.6190400352},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":554762.72286499245},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":194230.98511312867},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":362439.56084556546},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":2139224.0310156015},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":548877.58595094411},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1571785.8143140671},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1571785.8143140671},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1571785.8143140671},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1571785.8143140671},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1571785.8143140671},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1571785.8143140671},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":956744.66196064127},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":1031054.9269672929},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":928878.31258314662},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":966033.44508647267},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":966033.44508647267},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":966033.44508647267},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":966033.44508647267},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$67/1000000*('T&D'!$DQ216+'T&D'!$DR216)","v":0}]
[null,"BC",{"$f":"(C$20+C$21+C$22+C$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.7341496184823747},{"$f":"(D$20+D$21+D$22+D$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.47997415907439744},{"$f":"(O$20+O$21+O$22+O$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":2.0545248955951338},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.0490811337199721},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.34423602252882896},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.12052234047360647},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.22489750606933953},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":1.3274106953904135},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.34058423404371369},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.9753093974888164},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.9753093974888164},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.9753093974888164},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.9753093974888164},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.9753093974888164},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.9753093974888164},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.59366998436405416},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.63978027441174756},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.57637862559616893},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.59943377062001579},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.59943377062001579},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.59943377062001579},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0.59943377062001579},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$67/1000000*('T&D'!$DQ228+'T&D'!$DR228)","v":0}]
[null,"NOx",{"$f":"(C$20+C$21+C$22+C$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":43.663232389801472},{"$f":"(D$20+D$21+D$22+D$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":28.546256404910316},{"$f":"(O$20+O$21+O$22+O$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":122.1919833622533},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":62.393648629909677},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":20.47328919095262},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":7.1680142954241592},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":13.375682318941514},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":78.947179444636674},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":20.256100643482419},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":58.006106388154201},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":58.006106388154201},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":58.006106388154201},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":58.006106388154201},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":58.006106388154201},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":58.006106388154201},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":35.308266649681329},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":38.050656292375017},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":34.279870533671186},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":35.651065355018034},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":35.651065355018034},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":35.651065355018034},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":35.651065355018034},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$67/1000000*('T&D'!$DQ236+'T&D'!$DR236)","v":0}]
[null,"Renewable Gasoline Combustion (Btu, gram, gallon/ha)","Pine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Douglas-Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spruce/Fir",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eucalyptus",null,null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow"]
[null,"CO",{"$f":"(C$20+C$21+C$22+C$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":125896.44932368229},{"$f":"(D$20+D$21+D$22+D$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":82308.893001267177},{"$f":"(O$20+O$21+O$22+O$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":352322.44612103718},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":179902.8242510467},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":59031.690372971461},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":20667.905216886327},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":38566.794510376618},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":227632.47318631571},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":58405.459435322126},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":167251.99747387701},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":101806.14580442607},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":109713.41926496399},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":98840.918256724312},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":102794.55498699329},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":102794.55498699329},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":102794.55498699329},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":102794.55498699329},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$67*(Vehicles!$B$81)/Vehicles!$B$73)","v":0}]
[null,"CH4",{"$f":"(C$20+C$21+C$22+C$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":672.54490342874772},{"$f":"(D$20+D$21+D$22+D$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":439.69807561881174},{"$f":"(O$20+O$21+O$22+O$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":1882.1234973278954},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":961.04956265608757},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":315.3501366750429},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":110.40894634310062},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":206.0256760923474},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":1216.0236489492436},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":312.0047808072008},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":893.46823594789328},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":543.85334031506341},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":586.09437645603919},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":528.01295176219742},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":549.13346983268536},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":549.13346983268536},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":549.13346983268536},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":549.13346983268536},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$67*(Vehicles!$B$90)/Vehicles!$B$73)","v":0}]
[null,"CO2",{"$f":"(C$20+C$21+C$22+C$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":14878728.657266889},{"$f":"(D$20+D$21+D$22+D$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":9727452.137250226},{"$f":"(O$20+O$21+O$22+O$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":41638267.829316415},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":21261324.851389438},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":6976499.4005594803},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":2442580.0353236534},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":4557911.4723493801},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":26902123.295106053},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":6902490.0043602688},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":19766221.37612259},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12031681.808370646},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12966181.366302345},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":11681244.474146256},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12148494.253112109},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12148494.253112109},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12148494.253112109},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":12148494.253112109},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$67*(Vehicles!$B$92)/Vehicles!$B$73)","v":0}]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,1,2,3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Petroleum",{"$f":"(C$20+C$21+C$22+C$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":883707.21407991007},{"$f":"(D$20+D$21+D$22+D$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":577752.29499239521},{"$f":"(O$20+O$21+O$22+O$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":2473063.2912367061},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1262795.1342396934},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":414362.20737095416},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":145074.5993091845},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":270712.59527846106},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1597824.7186019626},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":409966.49327215599},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1173994.9580066286},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1173994.9580066286},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1173994.9580066286},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1173994.9580066286},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1173994.9580066286},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":1173994.9580066286},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":714609.71273094427},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":770113.37973917276},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":693795.83760285843},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":721547.67110697273},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":721547.67110697273},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":721547.67110697273},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":721547.67110697273},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$68/1000000*('T&D'!$DO219+'T&D'!$DP219)","v":0}]
[null,"OC",{"$f":"(C$20+C$21+C$22+C$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":3.0532625708635734},{"$f":"(D$20+D$21+D$22+D$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":1.9961695790471348},{"$f":"(O$20+O$21+O$22+O$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":8.5445851999426115},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.3630345623658648},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":1.4316468151313988},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0.50124162957631935},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0.93532860370009607},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":5.5205823041598974},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":1.416459353587304},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.0562245125454623},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.0562245125454623},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.0562245125454623},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.0562245125454623},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.0562245125454623},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":4.0562245125454623},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.4690203428164645},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.6607889131323059},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.3971071289480239},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.4929914141059446},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.4929914141059446},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.4929914141059446},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":2.4929914141059446},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$68/1000000*('T&D'!$DO229+'T&D'!$DP229)","v":0}]
[null,"CO",{"$f":"(C$20+C$21+C$22+C$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":34.220252670075922},{"$f":"(D$20+D$21+D$22+D$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":22.372601694714934},{"$f":"(O$20+O$21+O$22+O$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*$C$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":95.765712157643435},{"$f":"(AH$20+AH$21+AH$22+AH$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":48.899870766832016},{"$f":"(BG$20+BG$21+BG$22+BG$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*$D$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":16.04556261083351},{"$f":"(CF$20+CF$21+CF$22+CF$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":5.6177989330314517},{"$f":"(DU$20+DU$21+DU$22+DU$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":10.482944196677394},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*$E$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$F$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":61.873395081402847},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":15.875345094523082},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.461215497952466},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.461215497952466},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.461215497952466},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.461215497952466},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.461215497952466},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$G$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":45.461215497952466},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":27.672202445019305},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":29.821499722302352},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":26.866215966038158},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":27.940864604679682},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":27.940864604679682},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":27.940864604679682},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":27.940864604679682},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$H$68/1000000*('T&D'!$DO235+'T&D'!$DP235)","v":0}]
[null,"Year",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,1,2,3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,"Water consumption",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NOx",{"$f":"(C$20+C$21+C$22+C$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":5435.5058742880392},{"$f":"(D$20+D$21+D$22+D$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":3553.6385165580291},{"$f":"(O$20+O$21+O$22+O$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":15211.31640981228},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7767.199657104451},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":2548.6588503102525},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":892.32477023068634},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":1665.0988907133415},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":9827.8994509353997},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":2521.621694309908},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":7221.0075791601912},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4395.4210506434738},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4736.8129769070438},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4267.3990782946339},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4438.0950414264198},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4438.0950414264198},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4438.0950414264198},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":4438.0950414264198},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$68*(Vehicles!$AA$82)/Vehicles!$AA$73)","v":0}]
[null,"CO",{"$f":"(C$20+C$21+C$22+C$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":138064.82296925384},{"$f":"(D$20+D$21+D$22+D$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":90264.362514293258},{"$f":"(O$20+O$21+O$22+O$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":386375.75891225075},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":197291.120721204},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":64737.329167765354},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":22665.537354260843},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":42294.422798825581},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":249634.02289225793},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":64050.570613343109},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":183417.54312002801},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":111646.09941883477},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":120317.64112126852},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":108394.27128042209},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":112730.04213163898},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":112730.04213163898},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":112730.04213163898},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":112730.04213163898},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$68*(Vehicles!$AA$81)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0}]
[null,"OC",{"$f":"(C$20+C$21+C$22+C$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":10.645909593278379},{"$f":"(D$20+D$21+D$22+D$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(E$20+E$21+E$22+E$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(F$20+F$21+F$22+F$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(G$20+G$21+G$22+G$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(H$20+H$21+H$22+H$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(I$20+I$21+I$22+I$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(J$20+J$21+J$22+J$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(K$20+K$21+K$22+K$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(L$20+L$21+L$22+L$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(M$20+M$21+M$22+M$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(N$20+N$21+N$22+N$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":6.9601091875232299},{"$f":"(O$20+O$21+O$22+O$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(P$20+P$21+P$22+P$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Q$20+Q$21+Q$22+Q$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(R$20+R$21+R$22+R$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(S$20+S$21+S$22+S$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(T$20+T$21+T$22+T$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(U$20+U$21+U$22+U$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(V$20+V$21+V$22+V$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(W$20+W$21+W$22+W$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(X$20+X$21+X$22+X$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Y$20+Y$21+Y$22+Y$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(Z$20+Z$21+Z$22+Z$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AA$20+AA$21+AA$22+AA$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AB$20+AB$21+AB$22+AB$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AC$20+AC$21+AC$22+AC$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AD$20+AD$21+AD$22+AD$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AE$20+AE$21+AE$22+AE$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AF$20+AF$21+AF$22+AF$23)*($C$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AG$20+AG$21+AG$22+AG$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":29.792682233983346},{"$f":"(AH$20+AH$21+AH$22+AH$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AI$20+AI$21+AI$22+AI$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AJ$20+AJ$21+AJ$22+AJ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AK$20+AK$21+AK$22+AK$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AL$20+AL$21+AL$22+AL$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AM$20+AM$21+AM$22+AM$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AN$20+AN$21+AN$22+AN$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AO$20+AO$21+AO$22+AO$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AP$20+AP$21+AP$22+AP$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AQ$20+AQ$21+AQ$22+AQ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AR$20+AR$21+AR$22+AR$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AS$20+AS$21+AS$22+AS$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AT$20+AT$21+AT$22+AT$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AU$20+AU$21+AU$22+AU$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AV$20+AV$21+AV$22+AV$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AW$20+AW$21+AW$22+AW$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AX$20+AX$21+AX$22+AX$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AY$20+AY$21+AY$22+AY$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(AZ$20+AZ$21+AZ$22+AZ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BA$20+BA$21+BA$22+BA$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BB$20+BB$21+BB$22+BB$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BC$20+BC$21+BC$22+BC$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BD$20+BD$21+BD$22+BD$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BE$20+BE$21+BE$22+BE$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BF$20+BF$21+BF$22+BF$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":15.212734059147287},{"$f":"(BG$20+BG$21+BG$22+BG$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BH$20+BH$21+BH$22+BH$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BI$20+BI$21+BI$22+BI$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BJ$20+BJ$21+BJ$22+BJ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BK$20+BK$21+BK$22+BK$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BL$20+BL$21+BL$22+BL$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BM$20+BM$21+BM$22+BM$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BN$20+BN$21+BN$22+BN$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BO$20+BO$21+BO$22+BO$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BP$20+BP$21+BP$22+BP$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BQ$20+BQ$21+BQ$22+BQ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BR$20+BR$21+BR$22+BR$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BS$20+BS$21+BS$22+BS$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BT$20+BT$21+BT$22+BT$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BU$20+BU$21+BU$22+BU$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BV$20+BV$21+BV$22+BV$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BW$20+BW$21+BW$22+BW$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BX$20+BX$21+BX$22+BX$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BY$20+BY$21+BY$22+BY$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(BZ$20+BZ$21+BZ$22+BZ$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CA$20+CA$21+CA$22+CA$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CB$20+CB$21+CB$22+CB$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CC$20+CC$21+CC$22+CC$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CD$20+CD$21+CD$22+CD$23)*($D$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CE$20+CE$21+CE$22+CE$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":4.9917693646252763},{"$f":"(CF$20+CF$21+CF$22+CF$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CG$20+CG$21+CG$22+CG$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CH$20+CH$21+CH$22+CH$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CI$20+CI$21+CI$22+CI$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CJ$20+CJ$21+CJ$22+CJ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CK$20+CK$21+CK$22+CK$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CL$20+CL$21+CL$22+CL$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CM$20+CM$21+CM$22+CM$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CN$20+CN$21+CN$22+CN$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CO$20+CO$21+CO$22+CO$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CP$20+CP$21+CP$22+CP$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CQ$20+CQ$21+CQ$22+CQ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CR$20+CR$21+CR$22+CR$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CS$20+CS$21+CS$22+CS$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CT$20+CT$21+CT$22+CT$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CU$20+CU$21+CU$22+CU$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CV$20+CV$21+CV$22+CV$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CW$20+CW$21+CW$22+CW$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CX$20+CX$21+CX$22+CX$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CY$20+CY$21+CY$22+CY$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(CZ$20+CZ$21+CZ$22+CZ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DA$20+DA$21+DA$22+DA$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DB$20+DB$21+DB$22+DB$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DC$20+DC$21+DC$22+DC$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DD$20+DD$21+DD$22+DD$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DE$20+DE$21+DE$22+DE$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DF$20+DF$21+DF$22+DF$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DG$20+DG$21+DG$22+DG$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DH$20+DH$21+DH$22+DH$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DI$20+DI$21+DI$22+DI$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DJ$20+DJ$21+DJ$22+DJ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DK$20+DK$21+DK$22+DK$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DL$20+DL$21+DL$22+DL$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DM$20+DM$21+DM$22+DM$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DN$20+DN$21+DN$22+DN$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DO$20+DO$21+DO$22+DO$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DP$20+DP$21+DP$22+DP$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DQ$20+DQ$21+DQ$22+DQ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DR$20+DR$21+DR$22+DR$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DS$20+DS$21+DS$22+DS$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DT$20+DT$21+DT$22+DT$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":1.7476954402083282},{"$f":"(DU$20+DU$21+DU$22+DU$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DV$20+DV$21+DV$22+DV$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DW$20+DW$21+DW$22+DW$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DX$20+DX$21+DX$22+DX$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DY$20+DY$21+DY$22+DY$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(DZ$20+DZ$21+DZ$22+DZ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EA$20+EA$21+EA$22+EA$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EB$20+EB$21+EB$22+EB$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EC$20+EC$21+EC$22+EC$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ED$20+ED$21+ED$22+ED$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EE$20+EE$21+EE$22+EE$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EF$20+EF$21+EF$22+EF$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EG$20+EG$21+EG$22+EG$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EH$20+EH$21+EH$22+EH$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EI$20+EI$21+EI$22+EI$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":3.2612405660814825},{"$f":"(EJ$20+EJ$21+EJ$22+EJ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EK$20+EK$21+EK$22+EK$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EL$20+EL$21+EL$22+EL$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EM$20+EM$21+EM$22+EM$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EN$20+EN$21+EN$22+EN$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EO$20+EO$21+EO$22+EO$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EP$20+EP$21+EP$22+EP$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EQ$20+EQ$21+EQ$22+EQ$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ER$20+ER$21+ER$22+ER$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ES$20+ES$21+ES$22+ES$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(ET$20+ET$21+ET$22+ET$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EU$20+EU$21+EU$22+EU$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EV$20+EV$21+EV$22+EV$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EW$20+EW$21+EW$22+EW$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EX$20+EX$21+EX$22+EX$23)*($E$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EY$20+EY$21+EY$22+EY$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*($F$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":19.24879329841454},{"$f":"(FE$20+FE$21+FE$22+FE$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":4.938814750078615},{"$f":"(FH$20+FH$21+FH$22+FH$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FK$20+FK$21+FK$22+FK$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FN$20+FN$21+FN$22+FN$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FT$20+FT$21+FT$22+FT$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FW$20+FW$21+FW$22+FW$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*($G$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":14.142969511588763},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6088132754841737},{"$f":"(GE$20+GE$21+GE$22+GE$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":9.2774589667839145},{"$f":"(GH$20+GH$21+GH$22+GH$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.3580711412467696},{"$f":"(GK$20+GK$21+GK$22+GK$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6923939868966418},{"$f":"(GN$20+GN$21+GN$22+GN$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6923939868966418},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6923939868966418},{"$f":"(GT$20+GT$21+GT$22+GT$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":8.6923939868966418},{"$f":"(GW$20+GW$21+GW$22+GW$23)*($H$68*(Vehicles!$AA$89)/Vehicles!$AA$73*Vehicles!$AA$71)","v":0}]
[null,"Petroleum",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*($C$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($C$89*Ag_Inputs!$F105+$C$90*Ag_Inputs!$B105+$C$91*Enzymes_Yeast!$D88+$C$92*Ag_Inputs!$S105+$C$93*Enzymes_Yeast!$F88+$C$94*Ag_Inputs!$BC105+$C$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":4528346.8257766049},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1161873.6691644602},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3327183.6889709546},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3327183.6889709546},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3327183.6889709546},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3327183.6889709546},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3327183.6889709546},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*($D$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($D$89*Ag_Inputs!$F105+$D$90*Ag_Inputs!$B105+$D$91*Enzymes_Yeast!$D88+$D$92*Ag_Inputs!$S105+$D$93*Enzymes_Yeast!$F88+$D$94*Ag_Inputs!$BC105+$D$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":3327183.6889709546},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":2025253.8258049255},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":2182555.0938286087},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":1966265.8502960438},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":2044916.4843078859},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":2044916.4843078859},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":2044916.4843078859},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":2044916.4843078859},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*($E$83*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B208+Electric!$C208)/1000000, IF($B$99=2,(Electric!$BJ208+Electric!$BK208)/1000000,(Electric!$CT208+Electric!$CU208)/1000000)))+($E$89*Ag_Inputs!$F105+$E$90*Ag_Inputs!$B105+$E$91*Enzymes_Yeast!$D88+$E$92*Ag_Inputs!$S105+$E$93*Enzymes_Yeast!$F88+$E$94*Ag_Inputs!$BC105+$E$95*Ag_Inputs!$C105)*mmBTU2BTU/T2g)","v":0}]
[null,"OC",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*($C$83*($F$133*EF!$R13+$F$134*EF!$S13+$F$135*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($C$89*Ag_Inputs!$F114+$C$90*Ag_Inputs!$B114+$C$91*Enzymes_Yeast!$D97+$C$92*Ag_Inputs!$S114+$C$93*Enzymes_Yeast!$F97+$C$94*Ag_Inputs!$BC114+$C$95*Ag_Inputs!$C114)/T2g)","v":7.9340618637665754},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":1.3865068398577276},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":3.9704514050471289},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":3.9704514050471289},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":3.9704514050471289},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":3.9704514050471289},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":3.9704514050471289},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*($D$83*($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($D$89*Ag_Inputs!$F114+$D$90*Ag_Inputs!$B114+$D$91*Enzymes_Yeast!$D97+$D$92*Ag_Inputs!$S114+$D$93*Enzymes_Yeast!$F97+$D$94*Ag_Inputs!$BC114+$D$95*Ag_Inputs!$C114)/T2g)","v":3.9704514050471289},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":2.4168103266733816},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":2.6045237501043239},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":2.3464177928867778},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":2.4402745046022494},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":2.4402745046022494},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":2.4402745046022494},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":2.4402745046022494},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*($E$83*($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$B217+Electric!$C217)/1000000, IF($B$99=2,(Electric!$BJ217+Electric!$BK217)/1000000,(Electric!$CT217+Electric!$CU217)/1000000)))+($E$89*Ag_Inputs!$F114+$E$90*Ag_Inputs!$B114+$E$91*Enzymes_Yeast!$D97+$E$92*Ag_Inputs!$S114+$E$93*Enzymes_Yeast!$F97+$E$94*Ag_Inputs!$BC114+$E$95*Ag_Inputs!$C114)/T2g)","v":0}]
[null,"PM2.5",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*($C$83*(($F$133*EF!$R10+$F$134*EF!$S10+$F$135*EF!$T10)*$F$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$C$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-24.947533389370673},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-6.4009854525089187},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-18.330094704911904},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-18.330094704911904},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-18.330094704911904},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-18.330094704911904},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-18.330094704911904},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*($D$83*(($G$133*EF!$R$6+$G$134*EF!$S$6+$G$135*EF!$T$6)*$D$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$D$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-18.330094704911904},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-11.157512749159643},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-12.024115681133209},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-10.832536649669555},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-11.26583811565634},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-11.26583811565634},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-11.26583811565634},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":-11.26583811565634},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*($E$83*(($H$133*EF!$R$6+$H$134*EF!$S$6+$H$135*EF!$T$6)*$H$124+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)/1000000+$E$84*(1-Electric!$D$101)*(IF($B$99=1, (Electric!$D214+Electric!$E214)/1000000, IF($B$99=2,(Electric!$BL214+Electric!$BM214)/1000000,(Electric!$CV214+Electric!$CW214)/1000000))))","v":0}]
[null,"Ethanol T&D (BTU, gram, gallon/ha)","Eucalyptus",null,null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow"]
[null,"PM2.5",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DX226+'T&D'!$DY226)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DY226+'T&D'!$DY226)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DZ226+'T&D'!$DY226)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EA226+'T&D'!$DY226)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EB226+'T&D'!$DY226)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EC226+'T&D'!$DY226)","v":2.6425110262715559},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ED226+'T&D'!$DY226)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EE226+'T&D'!$DY226)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EF226+'T&D'!$DY226)","v":161.81149532118198},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EG226+'T&D'!$DY226)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EH226+'T&D'!$DY226)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EI226+'T&D'!$DY226)","v":606.18363290482444},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EJ226+'T&D'!$DY226)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EK226+'T&D'!$DY226)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EL226+'T&D'!$DY226)","v":38.48849280384016},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EM226+'T&D'!$DY226)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EN226+'T&D'!$DY226)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EO226+'T&D'!$DY226)","v":1.2199983489431128},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EP226+'T&D'!$DY226)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EQ226+'T&D'!$DY226)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ER226+'T&D'!$DY226)","v":36.088301243911729},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ES226+'T&D'!$DY226)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ET226+'T&D'!$DY226)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EU226+'T&D'!$DY226)","v":15.972751251695088},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EV226+'T&D'!$DY226)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EW226+'T&D'!$DY226)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EX226+'T&D'!$DY226)","v":1.7655054170648379},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EY226+'T&D'!$DY226)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EZ226+'T&D'!$DY226)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FA226+'T&D'!$DY226)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FB226+'T&D'!$DY226)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FC226+'T&D'!$DY226)","v":21.966917667728119},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FD226+'T&D'!$DY226)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FE226+'T&D'!$DY226)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FF226+'T&D'!$DY226)","v":23.673086030270106},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FG226+'T&D'!$DY226)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FH226+'T&D'!$DY226)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FI226+'T&D'!$DY226)","v":3.8506044555654855},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FJ226+'T&D'!$DY226)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FL226+'T&D'!$DY226)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FM226+'T&D'!$DY226)","v":10.690448359460081},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FN226+'T&D'!$DY226)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FO226+'T&D'!$DY226)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FP226+'T&D'!$DY226)","v":17.890076222174624},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FQ226+'T&D'!$DY226)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FR226+'T&D'!$DY226)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FS226+'T&D'!$DY226)","v":9.986438658818134},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FT226+'T&D'!$DY226)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FU226+'T&D'!$DY226)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FV226+'T&D'!$DY226)","v":1.1610584332161289},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FW226+'T&D'!$DY226)","v":0}]
[null,"N2O",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DX231+'T&D'!$DY231)","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DY231+'T&D'!$DY231)","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!DZ231+'T&D'!$DY231)","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EA231+'T&D'!$DY231)","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EB231+'T&D'!$DY231)","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EC231+'T&D'!$DY231)","v":0.42899728404411369},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ED231+'T&D'!$DY231)","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EE231+'T&D'!$DY231)","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EF231+'T&D'!$DY231)","v":48.320993806224052},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EG231+'T&D'!$DY231)","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EH231+'T&D'!$DY231)","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EI231+'T&D'!$DY231)","v":99.931210415160251},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EJ231+'T&D'!$DY231)","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EK231+'T&D'!$DY231)","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EL231+'T&D'!$DY231)","v":13.387360994822293},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EM231+'T&D'!$DY231)","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EN231+'T&D'!$DY231)","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EO231+'T&D'!$DY231)","v":0.20627041171569629},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EP231+'T&D'!$DY231)","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EQ231+'T&D'!$DY231)","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ER231+'T&D'!$DY231)","v":7.6229044546617484},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ES231+'T&D'!$DY231)","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!ET231+'T&D'!$DY231)","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EU231+'T&D'!$DY231)","v":1.3770535226557188},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EV231+'T&D'!$DY231)","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EW231+'T&D'!$DY231)","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EX231+'T&D'!$DY231)","v":0.28662019622852164},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EY231+'T&D'!$DY231)","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!EZ231+'T&D'!$DY231)","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FA231+'T&D'!$DY231)","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FB231+'T&D'!$DY231)","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FC231+'T&D'!$DY231)","v":4.6400553301954721},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FD231+'T&D'!$DY231)","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FE231+'T&D'!$DY231)","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FF231+'T&D'!$DY231)","v":5.0004479772009462},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FG231+'T&D'!$DY231)","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FH231+'T&D'!$DY231)","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FI231+'T&D'!$DY231)","v":102.19615420525631},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FJ231+'T&D'!$DY231)","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FL231+'T&D'!$DY231)","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FM231+'T&D'!$DY231)","v":319.08573338375976},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FN231+'T&D'!$DY231)","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FO231+'T&D'!$DY231)","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FP231+'T&D'!$DY231)","v":2.904356513313711},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FQ231+'T&D'!$DY231)","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FR231+'T&D'!$DY231)","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FS231+'T&D'!$DY231)","v":1.6682945181874282},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FT231+'T&D'!$DY231)","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FU231+'T&D'!$DY231)","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FV231+'T&D'!$DY231)","v":0.18849151792150257},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*FuelSpec_EtOH_LHV/1000000*('T&D'!FW231+'T&D'!$DY231)","v":0}]
[null,"Urban"]
[]
[null,"Petroleum",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CH4",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":1541.2289905944422},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":395.44528085423258},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":1132.411486082575},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":689.29788943618416},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":742.83558958656738},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":669.22125187979043},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":695.99010195498204},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":695.99010195498204},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":695.99010195498204},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":695.99010195498204},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$90)/Vehicles!$M$73","v":0}]
[null,"PM10",{"$f":"(EY$20+EY$21+EY$22+EY$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(EZ$20+EZ$21+EZ$22+EZ$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FA$20+FA$21+FA$22+FA$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FB$20+FB$21+FB$22+FB$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FC$20+FC$21+FC$22+FC$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FD$20+FD$21+FD$22+FD$23)*$C$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":2541.9428294682498},{"$f":"(FE$20+FE$21+FE$22+FE$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FF$20+FF$21+FF$22+FF$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FG$20+FG$21+FG$22+FG$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":652.20632511381439},{"$f":"(FH$20+FH$21+FH$22+FH$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FI$20+FI$21+FI$22+FI$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FJ$20+FJ$21+FJ$22+FJ$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FK$20+FK$21+FK$22+FK$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FL$20+FL$21+FL$22+FL$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FM$20+FM$21+FM$22+FM$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FN$20+FN$21+FN$22+FN$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FO$20+FO$21+FO$22+FO$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FP$20+FP$21+FP$22+FP$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FQ$20+FQ$21+FQ$22+FQ$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FR$20+FR$21+FR$22+FR$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FS$20+FS$21+FS$22+FS$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FT$20+FT$21+FT$22+FT$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FU$20+FU$21+FU$22+FU$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FV$20+FV$21+FV$22+FV$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FW$20+FW$21+FW$22+FW$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FX$20+FX$21+FX$22+FX$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(FY$20+FY$21+FY$22+FY$23)*$D$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1867.6817491895595},{"$f":"(FZ$20+FZ$21+FZ$22+FZ$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GA$20+GA$21+GA$22+GA$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GB$20+GB$21+GB$22+GB$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GC$20+GC$21+GC$22+GC$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GD$20+GD$21+GD$22+GD$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1136.856260888339},{"$f":"(GE$20+GE$21+GE$22+GE$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GF$20+GF$21+GF$22+GF$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GG$20+GG$21+GG$22+GG$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1225.1557762971422},{"$f":"(GH$20+GH$21+GH$22+GH$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GI$20+GI$21+GI$22+GI$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GJ$20+GJ$21+GJ$22+GJ$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1103.7439426100377},{"$f":"(GK$20+GK$21+GK$22+GK$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GL$20+GL$21+GL$22+GL$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GM$20+GM$21+GM$22+GM$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1147.8937003144397},{"$f":"(GN$20+GN$21+GN$22+GN$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GO$20+GO$21+GO$22+GO$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GP$20+GP$21+GP$22+GP$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1147.8937003144397},{"$f":"(GQ$20+GQ$21+GQ$22+GQ$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GR$20+GR$21+GR$22+GR$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GS$20+GS$21+GS$22+GS$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1147.8937003144397},{"$f":"(GT$20+GT$21+GT$22+GT$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GU$20+GU$21+GU$22+GU$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0},{"$f":"(GV$20+GV$21+GV$22+GV$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":1147.8937003144397},{"$f":"(GW$20+GW$21+GW$22+GW$23)*$E$87*Fuel_Specs!$B$32*(Vehicles!$M$83+Vehicles!$M$84)/Vehicles!$M$73*Vehicles!$M$71","v":0}]
[null,"Logistics",{"$f":"C215*IF($C$4=1,C108,C113)","v":823144.25749808771},0,0,0,0,0,0,0,0,0,0,491710.05528668052,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG215*IF($C$4=1,C108,C113)","v":567178.24627342145},{"$f":"AH215*IF($C$4=1,D108,D113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,492753.37173223082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CE215*IF($C$4=1,C108,C113)","v":667196.86465666851},{"$f":"CF215*IF($C$4=1,D108,D113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,144373.91109243204,0,0,0,0,0,0,0,0,0,0,0,0,0,0,205298.37456637868,0,0,0,0,0,0,0,0,{"$f":"ER215*IF($C$4=1,BP108,BP113)","v":0},0,0,0,0,0,0,{"$f":"EY215*IF($C$4=1,C108,C113)","v":0},{"$f":"EZ215*IF($C$4=1,D108,D113)","v":0},0,0,0,695346.2741905601,{"$f":"FE215*IF($C$4=1,C108,C113)","v":0},{"$f":"FF215*IF($C$4=1,D108,D113)","v":0},364583.72874258255,0,0,1019218.8309584517,0,0,994193.28358658846,0,0,968943.38187229889,0,0,943452.98443476961,0,0,917704.9749673953,0,0,891681.22896856978,{"$f":"FZ215*IF($C$4=1,C108,C113)","v":0},{"$f":"GA215*IF($C$4=1,D108,D113)","v":0},0,0,456218.25130371744,0,0,479712.40475506248,0,0,421321.8501253241,0,0,426783.81976498698,0,0,415280.03190150223,0,0,403655.38742505776,0,0,391901.45116743341,0]
[null,"Renewable Diesel T&D",{"$f":"C335*IF($C$4=1,C108,C113)","v":76100.084989518597},0,0,0,0,0,0,0,0,0,0,45458.832588167817,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AG335*IF($C$4=1,C108,C113)","v":212966.83296120938},{"$f":"AH335*IF($C$4=1,D108,D113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,86920.875602893575,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CE335*IF($C$4=1,C108,C113)","v":35682.6318660365},{"$f":"CF335*IF($C$4=1,D108,D113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8246.9839651448783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12122.057369016991,0,0,0,0,0,0,0,0,{"$f":"ER335*IF($C$4=1,BP108,BP113)","v":0},0,0,0,0,0,0,{"$f":"EY335*IF($C$4=1,C108,C113)","v":0},{"$f":"EZ335*IF($C$4=1,D108,D113)","v":0},0,0,0,132243.63342440582,{"$f":"FE335*IF($C$4=1,C108,C113)","v":0},{"$f":"FF335*IF($C$4=1,D108,D113)","v":0},34756.95427993987,0,0,97165.450666309785,0,0,94779.683729221768,0,0,92372.528361966804,0,0,89942.445754140805,0,0,87487.804152488694,0,0,85006.875689242384,{"$f":"FZ335*IF($C$4=1,C108,C113)","v":0},{"$f":"GA335*IF($C$4=1,D108,D113)","v":0},0,0,59625.857816387608,0,0,62696.447494032262,0,0,55065.041038408039,0,0,55778.898110546848,0,0,54275.400130056383,0,0,52756.106685005027,0,0,51219.915333437581,0]
[]
[null,"Total energy",{"$f":"(SUM($C170:$AF170)+SUM($C199:$AF199)+SUM($C141:$AF141))/SUM($C$20:$AF$23)/$C$69/BTU2mmBTU","v":46911.609330124782},{"$f":"(SUM($C229:$AF229)/$C$69+SUM($C259:$AF259,$C290:$AF290)/$C$67)/SUM($C$20:$AF$23)*1000000","v":1233523.1442430159},{"$f":"(SUM($C229:$AF229)/$C$69+SUM($C319:$AF319,$C350:$AF350)/$C$68)/SUM($C$20:$AF$23)*1000000","v":1229668.6348545321},{"$f":"(SUM($C170:$AF170)+SUM($C199:$AF199)+SUM($C141:$AF141))/SUM($C$20:$AF$23)/$C$69/BTU2mmBTU","v":46911.609330124782},{"$f":"(SUM($C229:$AF229)/$C$69+SUM($C259:$AF259,$C290:$AF290)/$C$67)/SUM($C$20:$AF$23)*1000000","v":1233523.1442430159},{"$f":"(SUM($C229:$AF229)/$C$69+SUM($C319:$AF319,$C350:$AF350)/$C$68)/SUM($C$20:$AF$23)*1000000","v":1229668.6348545321},{"$f":"(SUM($AG170:$CD170)+SUM($AG199:$CD199)+SUM($AG141:$CD141))/SUM($AG$20:$CD$23)/$D$69/BTU2mmBTU","v":4125.5232219212912},{"$f":"(SUM($AG229:$CD229)/$D$69+SUM($AG259:$CD259,$AG290:$CD290)/$D$67)/SUM($AG$20:$CD$23)*1000000","v":1233523.1442430161},{"$f":"(SUM($AG25:$CD229)/$D$69+SUM($AG319:$CD319,$AG350:$CD350)/$D$68)/SUM($AG$20:$CD$23)*1000000","v":1080174.8514335037},{"$f":"(SUM($AG170:$CD170)+SUM($AG199:$CD199)+SUM($AG141:$CD141))/SUM($AG$20:$CD$23)/$D$69/BTU2mmBTU","v":4125.5232219212912},{"$f":"(SUM($AG229:$CD229)/$D$69+SUM($AG259:$CD259,$AG290:$CD290)/$D$67)/SUM($AG$20:$CD$23)*1000000","v":1233523.1442430161},{"$f":"(SUM($AG25:$CD229)/$D$69+SUM($AG319:$CD319,$AG350:$CD350)/$D$68)/SUM($AG$20:$CD$23)*1000000","v":1080174.8514335037},{"$f":"(SUM($CE170:$EX170)+SUM($CE199:$EX199)+SUM($CE141:$EX141))/SUM($CE$20:$EX$23)/$E$69/BTU2mmBTU","v":12014.846721608714},{"$f":"(SUM($CE229:$EX229)/$E$69+SUM($CE259:$EX259,$CE290:$EX290)/$E$67)/SUM($CE$20:$EX$23)*1000000","v":1233523.1442430159},{"$f":"(SUM($CE25:$EX229)/$E$69+SUM($CE319:$EX319,$CE350:$EX350)/$E$68)/SUM($CE$20:$EX$23)*1000000","v":1112711.9420760532},{"$f":"(SUM($CE170:$EX170)+SUM($CE199:$EX199)+SUM($CE141:$EX141))/SUM($CE$20:$EX$23)/$E$69/BTU2mmBTU","v":12014.846721608714},{"$f":"(SUM($CE229:$EX229)/$E$69+SUM($CE259:$EX259,$CE290:$EX290)/$E$67)/SUM($CE$20:$EX$23)*1000000","v":1233523.1442430159},{"$f":"(SUM($CE25:$EX229)/$E$69+SUM($CE319:$EX319,$CE350:$EX350)/$E$68)/SUM($CE$20:$EX$23)*1000000","v":1112711.9420760532},{"$f":"(SUM($EY170:$FD170)+SUM($EY199:$FD199)+SUM($EY141:$FD141))/SUM($EY$20:$FD$23)/$F$69/BTU2mmBTU","v":51092.516286909435},{"$f":"(SUM($EY229:$FD229)/$F$69+SUM($EY259:$FD259,$EY290:$FD290)/$F$67)/SUM($EY$20:$FD$23)*1000000","v":1233523.1442430161},{"$f":"(SUM($EY229:$FD229)/$F$69+SUM($EY319:$FD319,$EY350:$FD350)/$F$68)/SUM($EY$20:$FD$23)*1000000","v":1229668.6348545323},{"$f":"(SUM($EY170:$FD170)+SUM($EY199:$FD199)+SUM($EY141:$FD141))/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":86590.623660088546},{"$f":"SUM($C379:$H379,$C408:$H408,$C439:$H439)/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":1128903.5776574656},{"$f":"(SUM($EY170:$FD170)+SUM($EY199:$FD199)+SUM($EY141:$FD141))/SUM($EY$20:$FD$23)/$F$69/BTU2mmBTU","v":51092.516286909435},{"$f":"(SUM($EY229:$FD229)/$F$69+SUM($EY259:$FD259,$EY290:$FD290)/$F$67)/SUM($EY$20:$FD$23)*1000000","v":1233523.1442430161},{"$f":"(SUM($EY229:$FD229)/$F$69+SUM($EY319:$FD319,$EY350:$FD350)/$F$68)/SUM($EY$20:$FD$23)*1000000","v":1229668.6348545323},{"$f":"(SUM($EY170:$FD170)+SUM($EY199:$FD199)+SUM($EY141:$FD141))/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":86590.623660088546},{"$f":"(SUM($C379:$H379,$C408:$H408,$C439:$H439)/$C$87/Fuel_Specs!$B$32)/SUM($EY$20:$FD$20)*1000000","v":1128903.5776574656},{"$f":"(SUM($FE141:$FY141,$FE170:$FY170,$FE199:$FY199))/SUM($FE$20:$FY$23)/$G$69/BTU2mmBTU","v":38860.70259536129},{"$f":"(SUM($FE229:$FY229)/$G$69+SUM($FE259:$FY259,$FE290:$FY290)/$G$67)/SUM($FE$20:$FY$23)*1000000","v":1233523.1442430164},{"$f":"(SUM($FE229:$FY229)/$G$69+SUM($FE319:$FY319,$FE350:$FY350)/$G$68)/SUM($FE$20:$FY$23)*1000000","v":1229668.6348545323},{"$f":"(SUM($FE141:$FY141,$FE170:$FY170,$FE199:$FY199))/$D$87/Fuel_Specs!$B$32/SUM($FE$20:$FY$23)*1000000","v":65860.378743250607},{"$f":"(SUM($I379:$AC379,$I408:$AC408,$I439:$AC439)/$D$87/Fuel_Specs!$B$32)/SUM($FE$20:$FY$23)*1000000","v":1340097.2905547197},{"$f":"(SUM($FE141:$FY141,$FE170:$FY170,$FE199:$FY199))/SUM($FE$20:$FY$23)/$G$69/BTU2mmBTU","v":38860.70259536129},{"$f":"(SUM($FE229:$FY229)/$G$69+SUM($FE259:$FY259,$FE290:$FY290)/$G$67)/SUM($FE$20:$FY$23)*1000000","v":1233523.1442430164},{"$f":"(SUM($FE229:$FY229)/$G$69+SUM($FE319:$FY319,$FE350:$FY350)/$G$68)/SUM($FE$20:$FY$23)*1000000","v":1229668.6348545323},{"$f":"(SUM($FE141:$FY141,$FE170:$FY170,$FE199:$FY199))/$D$87/Fuel_Specs!$B$32/SUM($FE$20:$FY$23)*1000000","v":65860.378743250607},{"$f":"(SUM($I379:$AC379,$I408:$AC408,$I439:$AC439)/$D$87/Fuel_Specs!$B$32)/SUM($FE$20:$FY$23)*1000000","v":1340097.2905547197},{"$f":"(SUM($FZ141:$GW141,$FZ170:$GW170,$FZ199:$GW199))/SUM($FZ$20:$GW$23)/$H$69/BTU2mmBTU","v":279113.85602734052},{"$f":"(SUM($FZ229:$GW229)/$H$69+SUM($FZ259:$GW259,$FZ290:$GW290)/$H$67)/SUM($FZ$20:$GW$23)*1000000","v":1233523.1442430164},{"$f":"(SUM($FZ229:$GW229)/$H$69+SUM($FZ319:$GW319,$FZ350:$GW350)/$H$68)/SUM($FZ$20:$GW$23)*1000000","v":1229668.6348545323},{"$f":"(SUM($FZ141:$GW141,$FZ170:$GW170,$FZ199:$GW199))/$E$87/Fuel_Specs!$B$32/SUM($FZ$20:$GW$23)*1000000","v":473036.84809455933},{"$f":"(SUM($AD379:$BA379,$AD408:$BA408,$AD439:$BA439)/$E$87/Fuel_Specs!$B$32)/SUM($FZ$20:$GW$23)*1000000","v":1159679.9956214128},{"$f":"(SUM($FZ141:$GW141,$FZ170:$GW170,$FZ199:$GW199))/SUM($FZ$20:$GW$23)/$H$69/BTU2mmBTU","v":279113.85602734052},{"$f":"(SUM($FZ229:$GW229)/$H$69+SUM($FZ259:$GW259,$FZ290:$GW290)/$H$67)/SUM($FZ$20:$GW$23)*1000000","v":1233523.1442430164},{"$f":"(SUM($FZ229:$GW229)/$H$69+SUM($FZ319:$GW319,$FZ350:$GW350)/$H$68)/SUM($FZ$20:$GW$23)*1000000","v":1229668.6348545323},{"$f":"(SUM($FZ141:$GW141,$FZ170:$GW170,$FZ199:$GW199))/$E$87/Fuel_Specs!$B$32/SUM($FZ$20:$GW$23)*1000000","v":473036.84809455933},{"$f":"(SUM($AD379:$BA379,$AD408:$BA408,$AD439:$BA439)/$E$87/Fuel_Specs!$B$32)/SUM($FZ$20:$GW$23)*1000000","v":1159679.9956214128}]
[null,"PM10",1.298691701457199,8.0061923595300346,9.4163120623763223,1.298691701457199,8.0061923595300346,9.4163120623763223,0.12373986246935563,8.0061923595300346,9.4163120623763223,0.12373986246935563,8.0061923595300346,9.4163120623763223,0.39396012443293937,8.0061923595300346,9.4163120623763223,0.39396012443293937,8.0061923595300346,9.4163120623763223,1.2940133801264393,8.0061923595300346,9.4163120623763206,{"$f":"(SUM($EY179:$FD179)+SUM($EY208:$FD208)+SUM($EY150:$FD150))/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":2.1930692350409076},{"$f":"SUM($C388:$H388,$C417:$H417,$C448:$H448)/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":20.784970691938181},1.2940133801264393,8.0061923595300346,9.4163120623763206,{"$f":"(SUM($EY179:$FD179)+SUM($EY208:$FD208)+SUM($EY150:$FD150))/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":2.1930692350409076},{"$f":"(SUM($C388:$H388,$C417:$H417,$C448:$H448)/$C$87/Fuel_Specs!$B$32)/SUM($EY$20:$FD$20)*1000000","v":20.784970691938181},0.94875613270703807,8.0061923595300346,9.4163120623763223,{"$f":"(SUM($FE150:$FY150,$FE179:$FY179,$FE208:$FY208))/$D$87/Fuel_Specs!$B$32/SUM($FE$20:$FY$23)*1000000","v":1.6079338267683814},{"$f":"(SUM($I388:$AC388,$I417:$AC417,$I448:$AC448)/$D$87/Fuel_Specs!$B$32)/SUM($FE$20:$FY$23)*1000000","v":21.89909826400493},0.94875613270703807,8.0061923595300346,9.4163120623763223,{"$f":"(SUM($FE150:$FY150,$FE179:$FY179,$FE208:$FY208))/$D$87/Fuel_Specs!$B$32/SUM($FE$20:$FY$23)*1000000","v":1.6079338267683814},{"$f":"(SUM($I388:$AC388,$I417:$AC417,$I448:$AC448)/$D$87/Fuel_Specs!$B$32)/SUM($FE$20:$FY$23)*1000000","v":21.89909826400493},7.4757004806881238,8.0061923595300364,9.4163120623763241,{"$f":"(SUM($FZ150:$GW150,$FZ179:$GW179,$FZ208:$GW208))/$E$87/Fuel_Specs!$B$32/SUM($FZ$20:$GW$23)*1000000","v":12.669674816635748},{"$f":"(SUM($AD388:$BA388,$AD417:$BA417,$AD448:$BA448)/$E$87/Fuel_Specs!$B$32)/SUM($FZ$20:$GW$23)*1000000","v":20.870102666807249},7.4757004806881238,8.0061923595300364,9.4163120623763241,{"$f":"(SUM($FZ150:$GW150,$FZ179:$GW179,$FZ208:$GW208))/$E$87/Fuel_Specs!$B$32/SUM($FZ$20:$GW$23)*1000000","v":12.669674816635748},{"$f":"(SUM($AD388:$BA388,$AD417:$BA417,$AD448:$BA448)/$E$87/Fuel_Specs!$B$32)/SUM($FZ$20:$GW$23)*1000000","v":20.870102666807249}]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C504+C494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-140668.22291633734},{"$f":"D504+D494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":155748.86759682663},{"$f":"E504+E494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":157934.56137364922},{"$f":"F504+F494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-155765.86715157158},{"$f":"G504+G494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":161208.55930871857},{"$f":"H504+H494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":163453.07206805042},{"$f":"I504+I494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-124494.11797551195},{"$f":"J504+J494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":154059.46250194346},{"$f":"K504+K494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":156187.02981177621},{"$f":"L504+L494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-163967.91643419105},{"$f":"M504+M494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":165184.2684290311},{"$f":"N504+N494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":167428.78118836298},{"$f":"O504+O494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-101153.58116367063},{"$f":"P504+P494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":126245.63711969969},{"$f":"Q504+Q494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":128117.91057799989},{"$f":"R504+R494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-156530.94725240103},{"$f":"S504+S494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":160684.43562513622},{"$f":"T504+T494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":162928.94838446807},{"$f":"U504+U494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-160158.88379050436},{"$f":"V504+V494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":156642.72274325296},{"$f":"W504+W494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":158820.17702947039},{"$f":"X504+X494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-271434.22637958132},{"$f":"Y504+Y494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":262124.06119134661},{"$f":"Z504+Z494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-163377.55780662698},{"$f":"AA504+AA494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":162509.25388736048},{"$f":"AB504+AB494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":165178.86478641551},{"$f":"AC504+AC494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-276889.17380964139},{"$f":"AD504+AD494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":272683.01429669978},{"$f":"AE504+AE494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-153739.83673133142},{"$f":"AF504+AF494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":146263.90497228946},{"$f":"AG504+AG494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":148346.2556584086},{"$f":"AH504+AH494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-260555.34766012285},{"$f":"AI504+AI494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":259503.76527923698},{"$f":"AJ504+AJ494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-168269.33654397668},{"$f":"AK504+AK494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":161327.26888283543},{"$f":"AL504+AL494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":163571.78164216728},{"$f":"AM504+AM494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-285179.66726069083},{"$f":"AN504+AN494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":285392.48932791169},{"$f":"AO504+AO494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-128240.72007191733},{"$f":"AP504+AP494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":140866.74855689972},{"$f":"AQ504+AQ494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":142934.47139996279},{"$f":"AR504+AR494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-217339.9303195262},{"$f":"AS504+AS494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":237290.82171555431},{"$f":"AT504+AT494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-141709.2430790253},{"$f":"AU504+AU494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":156827.43607894049},{"$f":"AV504+AV494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":159071.94883827234},{"$f":"AW504+AW494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AW495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-240166.12663400557},{"$f":"AX504+AX494*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX495*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":264197.16402615805}]
[null,"Urban NOx",0.29311123586898585,12.778444361419066,18.49424473427376,0.29311123586898585,12.778444361419066,18.49424473427376,6.7345315052733307E-2,12.778444361419066,18.49424473427376,6.7345315052733307E-2,12.778444361419066,18.49424473427376,0.30898270751747858,12.778444361419067,18.49424473427376,0.30898270751747858,12.778444361419067,18.49424473427376,0.35289649882988722,13.667767237838801,19.383567610693497,{"$f":"(SUM($EY190:$FD190)+SUM($EY219:$FD219)+SUM($EY161:$FD161))/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":0.59808226609052095},{"$f":"SUM($C399:$H399,$C430:$H430,$C459:$H459)/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":39.169480400894123},0.35289649882988722,13.667767237838801,19.383567610693497,{"$f":"(SUM($EY190:$FD190)+SUM($EY219:$FD219)+SUM($EY161:$FD161))/$C$87/Fuel_Specs!$B$32/SUM($EY$20:$FD$20)*1000000","v":0.59808226609052095},{"$f":"(SUM($C399:$H399,$C430:$H430,$C459:$H459)/$C$87/Fuel_Specs!$B$32)/SUM($EY$20:$FD$20)*1000000","v":39.169480400894123},0.25990069703090096,12.778444361419067,18.494244734273767,{"$f":"(SUM($FE190:$FY190)+SUM($FE219:$FY219)+SUM($FE161:$FY161))/$D$87/Fuel_Specs!$B$32/SUM($FE$20:$FY$23)*1000000","v":0.44047475209913467},{"$f":"(SUM($I399:$AC399,$I430:$AC430,$I459:$AC459)/$D$87/Fuel_Specs!$B$32)/SUM($FE$20:$FY$23)*1000000","v":29.073360281434379},0.25990069703090096,12.778444361419067,18.494244734273767,{"$f":"(SUM($FE190:$FY190)+SUM($FE219:$FY219)+SUM($FE161:$FY161))/$D$87/Fuel_Specs!$B$32/SUM($FE$20:$FY$23)*1000000","v":0.44047475209913467},{"$f":"(SUM($I399:$AC399,$I430:$AC430,$I459:$AC459)/$D$87/Fuel_Specs!$B$32)/SUM($FE$20:$FY$23)*1000000","v":29.073360281434379},0.82879106744299424,12.778444361419069,18.494244734273764,{"$f":"(SUM($FZ190:$GW190)+SUM($FZ219:$GW219)+SUM($FZ161:$GW161))/$E$87/Fuel_Specs!$B$32/SUM($FZ$20:$GW$23)*1000000","v":1.4046193186258595},{"$f":"(SUM($AD399:$BA399,$AD430:$BA430,$AD459:$BA459)/$E$87/Fuel_Specs!$B$32)/SUM($FZ$20:$GW$23)*1000000","v":31.347370169587052},0.82879106744299424,12.778444361419069,18.494244734273764,{"$f":"(SUM($FZ190:$GW190)+SUM($FZ219:$GW219)+SUM($FZ161:$GW161))/$E$87/Fuel_Specs!$B$32/SUM($FZ$20:$GW$23)*1000000","v":1.4046193186258595},{"$f":"(SUM($AD399:$BA399,$AD430:$BA430,$AD459:$BA459)/$E$87/Fuel_Specs!$B$32)/SUM($FZ$20:$GW$23)*1000000","v":31.347370169587052}]
[null,"Raw accumulative growth data (wet tonne/ha)",{"$f":"C521*2.47105*T2MT","v":0},0,0,0,25.107027139902399,55.369961638891901,89.892123956257706,124.86262604397891,158.93644859098933,190.76857228622271,221.92818632592301,264.52046450968601,277.74648773517032,289.85166153476615,344.32494363294722,379.2954457206684,391.40061952026429,404.17830297539314,440.04548460382512,457.306565762508,491.38038830951837,507.07228027195742,528.81675913419429,542.26695224485627,557.06216466658452,567.82231915511409,577.90996398811069,585.98007985450784,594.27436560608282,600.77529227623597]
[null,"Residue  Fraction  for Biofuel Conversion",0.6]
[null,"Residue Mass Fraction",0.22]
[]
[null,"Diesel Usage in Site Preparation (kg/ha)",69.099999999999994]
[null,"Diesel Usage in Thinning and Collecting (kg/m3 log)",1.3]
[null,"Diesel Usage in Harvesting (kg/m3 log)",1.4]
[]
[null,"Wet density (kg/m3)",930]
[null,"Planting Diesel Usage (kg/ha)",23.425731955059]
[null,"Applying Fertilizer and Herbicide Diesel Usage (kg/ha)",7.5296995569832585]
[null,"Chipping Diesel Usage (kg/m3 residues)",2.85]
[null,"Collecting, Piling, Burning Diesel Usage (kg/ha)",145.44]
[null,"Uncollected Thinning Diesel Usage (only felling) (kg/ha)",9.2919999999999998]
[null,"Carbon Mass Fraction to Air Emissions",0.76]
[]
[null,"Mass-based allocation ratio for residues",{"$f":"(C529*C531+C530*C533*C531)/(C529*C531+C530*C533*C531+C530*(1-C533))","v":0.21867118432124208}]

{"sheet":"HDV_TS","index":51,"n_rows":2105,"n_cols":129,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2059,112,2059,115],[2059,67,2059,70],[2059,71,2059,74],[2059,58,2059,66],[2059,75,2059,89],[2059,101,2059,111],[2059,90,2059,100],[2077,124,2077,128],[2077,74,2077,78],[2077,79,2077,83],[2077,64,2077,73],[2077,84,2077,99],[2077,112,2077,123],[2077,100,2077,111],[2059,1,2059,15],[2059,16,2059,24],[2077,1,2077,17],[2077,18,2077,27],[2059,46,2059,57],[2077,28,2077,39],[2077,40,2077,50],[2077,51,2077,63],[2059,25,2059,35],[2059,36,2059,45]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["1. Time-Series Tables of Fuel Economy, Payload, and Emission Rates of Baseline and Alternative Fuel and Powertrain Technology Heavy-Duty Vehicles"]
["1) Combination Long-Haul Trucks"]
["  1.1) Fuel Economy, Payload, and Emission Rates of Baseline Diesel Combination Long-Haul Trucks: diesel-equivalent MPG, payload tons, and grams/mile emissions"]
[null,null,{"$f":"C5","v":7.1680275339863702},19.040217816652611,5.506644956715627E-2,4.909007037965394E-2,2.8990092232225142,1.8194955645718054,4.7257845861789884E-3,9.2776112380665202E-2,4.3477041493273309E-3,1.228637608748109E-2,1.4279963898586301E-2,1.9166453667045131E-3,5.6592351836877908E-4,1.0515579085185259E-3,9.0317146928228258]
[null,null,{"$f":"GetTSTableValue($B7:$P17,$X$7,2)","v":7.1680275339863702},{"$f":"GetTSTableValue($B7:$P17,$X$7,3)","v":19.040217816652611},{"$f":"GetTSTableValue($B7:$P17,$X$7,4)","v":5.506644956715627E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,5)","v":4.909007037965394E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,6)","v":2.8990092232225142},{"$f":"GetTSTableValue($B7:$P17,$X$7,7)","v":1.8194955645718054},{"$f":"GetTSTableValue($B7:$P17,$X$7,8)","v":4.7257845861789884E-3},{"$f":"GetTSTableValue($B7:$P17,$X$7,9)","v":9.2776112380665202E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,10)","v":4.3477041493273309E-3},{"$f":"GetTSTableValue($B7:$P17,$X$7,11)","v":1.228637608748109E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,12)","v":1.4279963898586301E-2},{"$f":"GetTSTableValue($B7:$P17,$X$7,13)","v":1.9166453667045131E-3},{"$f":"GetTSTableValue($B7:$P17,$X$7,14)","v":5.6592351836877908E-4},{"$f":"GetTSTableValue($B7:$P17,$X$7,15)","v":1.0515579085185259E-3},{"$f":"GetTSTableValue($B7:$Q17,$X$7,16)","v":9.0317146928228258}]
[null,"Fleet Year","MPDGE (loaded)","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC","MPDGE (Empty load)",null,null,null,null,null,"Lag year","Fleet year"]
[null,1990,5.2,20.8,1.1699736977811317,5.71217102161981E-2,5.6126053302097834,31.456952347115575,1.0734503392843544,9.3175751995197398E-2,0.98757091524051921,1.2336315843420561E-2,9.9999999999999995E-7,1.8698177339016376E-3,0.6247646223779737,0.23560310547696048,5.2,null,"1) Combination Long-Haul Trucks",null,null,null,0,{"$f":"Year-$W7","v":2021}]
[null,1995,5.7,23.5,1.0816882268068768,5.7126678166538936E-2,5.6293981632419996,26.212294241249328,0.92853350547585378,9.317573140181401E-2,0.85424767708861382,1.2336307611491392E-2,9.9999999999999995E-7,1.8925576287192212E-3,0.54995780863970412,0.21403860310313624,5.7,null,"2) Combination Short-Haul Trucks",null,null,null,0,2021]
[null,2000,5.8,21,0.99340275583262194,5.7131646116879764E-2,5.6461909962742167,20.967636135383078,0.78361667166735327,9.3175710808430609E-2,0.72092443893670866,1.233629937956222E-2,9.9999999999999995E-7,1.9152975235368047E-3,0.47515099490143442,0.19247410072931201,5.8,null,"3) Heavy Heavy-Duty Vocational Vehicles",null,null,null,0,2021]
[null,2005,6.1,20.399999999999999,0.86130177131865904,5.732176417144743E-2,3.3104975941429653,10.128636954158303,0.77987617912091034,9.3175515534173303E-2,0.71748340417544632,1.2336290894009741E-2,9.9999999999999995E-7,1.9151479588440604E-3,0.47440233629020562,0.1906151009206318,6.1,null,"4) Medium Heavy-Duty Vocational Vehicles",null,null,null,0,2021]
[null,2010,6.1,20.399999999999999,0.2350027332537023,6.0203855940453618E-2,4.0663271276758994,3.1887882717752802,6.3991449862185121E-3,8.9127973918370795E-2,5.8871898207980625E-3,1.1830332814515589E-2,6.1451111570371898E-2,1.9158776159214814E-3,7.5708320466718845E-4,1.3784483011785799E-3,6.1,null,"5) Light Heavy-Duty Vocational Vehicles",null,null,null,0,2021]
[null,2015,6.2156157377704648,19.040217816652614,6.1208337590276017E-2,5.2710159763323446E-2,3.3808367248474207,2.1067857181583913,4.81906622179151E-3,9.1964355852258706E-2,4.4335217004974874E-3,1.2184877430496819E-2,1.5877710729156998E-2,1.9173808162017193E-3,5.7647036958708331E-4,1.069580931603078E-3,9.1999999999999993,null,"6) Heavy-Duty Pick-Up Trucks and Vans: Baseline Diesel",null,null,null,0,2021]
[null,2020,7.1680275339863702,19.040217816652611,5.506644956715627E-2,4.909007037965394E-2,2.8990092232225142,1.8194955645718054,4.7257845861789884E-3,9.2776112380665202E-2,4.3477041493273309E-3,1.228637608748109E-2,1.4279963898586301E-2,1.9166453667045131E-3,5.6592351836877908E-4,1.0515579085185259E-3,9.0317146928228258,null,"7) Heavy-Duty Pick-Up Trucks and Vans: Baseline Gasoline",null,null,null,0,2021]
[null,2025,8.0312110026375407,19.040217816652611,4.8473171324008031E-2,4.060091647576175E-2,2.7058258486141296,1.6542317633083821,4.034895295297076E-3,9.5672711782262901E-2,3.7120894538592492E-3,1.264843001272563E-2,1.3337483311406899E-2,1.916361333004575E-3,4.6602867805129876E-4,7.9295468405086512E-4,10.119325863323301,null,"8) Medium Heavy-Duty Vocational Vehicles",null,null,null,0,2021]
[null,2030,9.0081605823202402,19.040217816652611,4.6382887895610951E-2,3.7657095067783981E-2,2.6499298914113654,1.5993007212662209,3.9123555010793292E-3,9.6551656400602592E-2,3.5993536537576765E-3,1.2758319874541429E-2,1.27865276771785E-2,1.9160804895968365E-3,4.5105187636360224E-4,7.6953270171355008E-4,11.350282333723502,null,"9) Refuse Trucks",null,null,null,0,2021]
[null,2035,9.917090324582098,19.040217816652611,4.6350171359562486E-2,3.764081682224818E-2,2.6492127732825317,1.5989563122461112,3.9116307040631031E-3,9.6551569919860997E-2,3.5986878607469647E-3,1.2758297925391609E-2,1.2774878376753999E-2,1.9157697113337732E-3,4.5097096032446554E-4,7.6939328023453821E-4,12.495533808973443,null,"10) School Buses",null,null,null,0,2021]
[null,2050,11.02780776765627,19.040217816652611,4.6288848934911961E-2,3.7597920599603422E-2,2.6478746304286895,1.5983120267890898,3.9102965678983036E-3,9.6551745325133997E-2,3.5974590843368447E-3,1.2758322206999101E-2,1.275301491736E-2,1.9151920264534031E-3,4.5081921269468845E-4,7.6913493943658092E-4,13.895037787246901,null,"11) Transit Buses",null,null,null,0,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12) Intercity Buses",null,null,null,0,2021]
["  1.2) Relative Changes of Fuel Economy and Emission Rates of Alterative Combination Long-Haul Trucks:"]
[null,"SI Vehicle: CNG "]
[null,null,{"$f":"C22","v":0.9},1,1,0,7.9337450242512144,0.10992057573224555,1,1,1,1,64.516739847533003,0.25,1,1]
[null,null,{"$f":"GetTSTableValue($B24:$P34,$X$7,2)","v":0.9},{"$f":"GetTSTableValue($B24:$P34,$X$7,3)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,4)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,5)","v":0},{"$f":"GetTSTableValue($B24:$P34,$X$7,6)","v":7.9337450242512144},{"$f":"GetTSTableValue($B24:$P34,$X$7,7)","v":0.10992057573224555},{"$f":"GetTSTableValue($B24:$P34,$X$7,8)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,9)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,10)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,11)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,12)","v":64.516739847533003},{"$f":"GetTSTableValue($B24:$P34,$X$7,13)","v":0.25},{"$f":"GetTSTableValue($B24:$P34,$X$7,14)","v":1},{"$f":"GetTSTableValue($B24:$P34,$X$7,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":4100000},1,0.1,0.1]
[null,1995,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":4100000},1,0.1,0.1]
[null,2000,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":4100000},1,0.1,0.1]
[null,2005,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":4100000},1,0.1,0.1]
[null,2010,0.9,1,1,0,{"$f":"23/G11","v":5.6562099599560751},{"$f":"0.2/H11","v":6.2719748993762731E-2},1,1,1,1,{"$f":"(45.9+203)/1000000*Fuel_Specs!$B$23/(C$11*C28)/M$11","v":95.532649114679629},0.25,1,1]
[null,2015,0.9,1,1,0,6.8030496211076281,{"$f":"0.2/H12","v":9.4931344121141278E-2},1,1,1,1,{"$f":"(45.9+203)/1000000*Fuel_Specs!$B$23/(C$12*C29)/M$12","v":362.8602169951339},0.25,1,1]
[null,2020,0.9,1,1,0,7.9337450242512144,0.10992057573224555,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C30)/M13","v":64.516739847533003},0.25,1,1]
[null,2025,0.9,1,1,0,8.5001775009948055,0.12090204313330911,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C31)/M14","v":69.075753975963025},0.25,1,1]
[null,2030,0.9,1,1,0,8.6794749078248596,0.1250546550380176,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C32)/M15","v":72.052142625209626},0.25,1,1]
[null,2035,0.9,1,1,0,8.6818243638096444,0.12508159132819135,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C33)/M16","v":72.117846347070284},0.25,1,1]
[null,2050,0.9,1,1,0,8.6862118529668884,0.12513201217773959,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C34)/M17","v":72.241483433312965},0.25,1,1]
[]
[null,"SI Vehicle: LNG "]
[null,null,{"$f":"C38","v":0.9},1,1,0,7.9337450242512144,0.10992057573224555,1,1,1,1,64.516739847533003,0.25,1,1]
[null,null,{"$f":"GetTSTableValue($B40:$P50,$X$7,2)","v":0.9},{"$f":"GetTSTableValue($B40:$P50,$X$7,3)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,4)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,5)","v":0},{"$f":"GetTSTableValue($B40:$P50,$X$7,6)","v":7.9337450242512144},{"$f":"GetTSTableValue($B40:$P50,$X$7,7)","v":0.10992057573224555},{"$f":"GetTSTableValue($B40:$P50,$X$7,8)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,9)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,10)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,11)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,12)","v":64.516739847533003},{"$f":"GetTSTableValue($B40:$P50,$X$7,13)","v":0.25},{"$f":"GetTSTableValue($B40:$P50,$X$7,14)","v":1},{"$f":"GetTSTableValue($B40:$P50,$X$7,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":4100000},1,0.1,0.1]
[null,1995,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":4100000},1,0.1,0.1]
[null,2000,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":4100000},1,0.1,0.1]
[null,2005,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":4100000},1,0.1,0.1]
[null,2010,0.9,1,1,0,{"$f":"23/G11","v":5.6562099599560751},{"$f":"0.2/H11","v":6.2719748993762731E-2},1,1,1,1,{"$f":"(45.9+203)/1000000*Fuel_Specs!$B$23/(C$11*C44)/M$11","v":95.532649114679629},0.25,1,1]
[null,2015,0.9,1,1,0,6.8030496211076281,{"$f":"0.2/H12","v":9.4931344121141278E-2},1,1,1,1,{"$f":"(45.9+203)/1000000*Fuel_Specs!$B$23/(C$12*C45)/M$12","v":362.8602169951339},0.25,1,1]
[null,2020,0.9,1,1,0,7.9337450242512144,0.10992057573224555,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C46)/M13","v":64.516739847533003},0.25,1,1]
[null,2025,0.9,1,1,0,8.5001775009948055,0.12090204313330911,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C47)/M14","v":69.075753975963025},0.25,1,1]
[null,2030,0.9,1,1,0,8.6794749078248596,0.1250546550380176,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C48)/M15","v":72.052142625209626},0.25,1,1]
[null,2035,0.9,1,1,0,8.6818243638096444,0.12508159132819135,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C49)/M16","v":72.117846347070284},0.25,1,1]
[null,2050,0.9,1,1,0,8.6862118529668884,0.12513201217773959,1,1,1,1,{"$f":"(45.9)/1000000*Fuel_Specs!$B$23/(C$13*C50)/M17","v":72.241483433312965},0.25,1,1]
[]
[null,"CIDI Vehicle: Biodiesel"]
[null,null,{"$f":"C54","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"GetTSTableValue($B56:$P66,$X$7,2)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,3)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,4)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,5)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,6)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,7)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,8)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,9)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,10)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,11)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,12)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,13)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,14)","v":1},{"$f":"GetTSTableValue($B56:$P66,$X$7,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2000,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2005,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2010,1.722729331964767,1,0,0,0,0,0,1,0,1,0,0,0,0]
[]
[null,2015,1.10284329551091,1,0,0,0,0,0,1,0,1,0,0,0,0]
[]
[null,2000,0,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,2030,0.9,1,1,0,2.5617775152630697,{"$f":"0.05/H273","v":2.4999278174757774E-2},1,1,1,1,{"$f":"(47.2)/1000000*Fuel_Specs!$B$23/(C$271*C290)/M273","v":87.80301947988211},0.25,1,1]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[]
[null,2000,0.9,1,1,1,1,0.65,0.62,1,0.62,1,{"$f":"(197.8+129.2)/1000000*Fuel_Specs!$B$23/(C267*C364)/M267","v":7841208.5476617971},1,0.62,0.62]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1995,0.8,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"10.6/M428","v":10600000},1,0.1,0.1]
[null,2030,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2030,1.713154473102446,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,2050,2.863290461783802,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,2025,0.85,1,1,0,4.9455365640892843,{"$f":"0.05/H628","v":4.5492487875598946E-2},1,1,1,1,{"$f":"(105.9)/1000000*Fuel_Specs!$B$23/(C628*C645)/M628","v":55.93129871035319},0.25,1,1]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,"Grid-Independent CIDI HEV: Renewable Diesel"]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,2020,2.5172337434306788,1,0,0,0,0,0,1,0,1,0,0,0,0]
[]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,"Grid-Independent CIDI HEV: Diesel"]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2020,{"$f":"C918","v":1.787108275696891},1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2005,2.1330021528813701,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,"CIDI Vehicle: Renewable Diesel"]
[null,2000,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,2005,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2050,2.916913672181165,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,null,{"$f":"GetTSTableValue($B1204:$P1214,$X$13,2)","v":0.95},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,3)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,4)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,5)","v":0},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,6)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,7)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,8)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,9)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,10)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,11)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,12)","v":11.396978226091807},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,13)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,14)","v":1},{"$f":"GetTSTableValue($B1204:$P1214,$X$13,15)","v":1}]
[null,2030,0.95,1,1,0,1,1,1,1,1,1,13.610344760949575,1,1,1]
[null,null,{"$f":"GetTSTableValue($B1253:$P1263,$X$14,2)","v":9.5},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,3)","v":4},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,4)","v":0.47633399423620792},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,5)","v":1.233573514880743},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,6)","v":19.20097053097496},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,7)","v":0.40906026686691738},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,8)","v":2.7079540793437419E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,9)","v":0.1129593882377279},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,10)","v":2.3955107103380283E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,11)","v":1.447877921037034E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,12)","v":8.1620818803454995E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,13)","v":2.6839120427241417E-2},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,14)","v":9.3772208181543779E-3},{"$f":"GetTSTableValue($B1253:$P1263,$X$14,15)","v":1.22409419213497E-2}]
[null,1995,0.95,1,0.6,0,0.8,1,1,1,1,1,{"$f":"0.4/M1254","v":1.2071022777484726},0.6,1,1]
[null,null,{"$f":"C1333","v":4.3152052881349006},13.66865633801264,9.5867534557781478E-2,5.1370915419864056E-2,4.0197625236942791,2.7315143455409752,5.1519614881362476E-3,0.14902330184826459,4.7397917835029805E-3,1.9394836823071769E-2,2.0987272702636599E-2,3.7816252248927041E-3,5.8078067407528672E-4,1.0092364722086192E-3]
[null,2005,4.8,9.8000000000000007,1.2202787968088358,5.3364850299772941E-2,4.250180612084983,10.092835297876972,0.94856880793762,0.15319896888781701,0.87268013108867593,1.9916782994665001E-2,9.9999999999999995E-7,3.7570126373868001E-3,0.5401148396344877,0.26071851077328601]
[null,null,{"$f":"C1382","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"GetTSTableValue($B1464:$P1474,$X$15,2)","v":1.25},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,3)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,4)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,5)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,6)","v":0.5},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,7)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,8)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,9)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,10)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,11)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,12)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,13)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,14)","v":1},{"$f":"GetTSTableValue($B1464:$P1474,$X$15,15)","v":1}]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
["10) School Buses"]
[null,1995,0.85,1,1.5456984051613423,0,28.856228889927625,0.5413045660003617,0.10010210780565629,1,9.6252971536080714E-2,1,48.817669704504993,12.996775305487303,3.297274121825846E-2,0.13887466169598292]
[null,1990,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,1995,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: Renewable Diesel"]
[null,2015,1.38274307649716,1,0,0,0,0,0,1,0,1,0,0,0,0]
[null,2030,7.1121343801389889,50,0.10519239061182135,4.1789800824924228E-2,4.2999652260811319,1.9948889396093064,4.4159889714576427E-3,0.10156383732196379,4.0626930256909451E-3,1.3113022854962839E-2,1.9348753628441701E-2,3.2965044090486235E-3,4.979511782916364E-4,8.6578385136768714E-4]
[null,1995,0.75,1,1,0,0.15,0.65,0.1,1,0.1,1,{"$f":"18.8/M1788","v":18800000},1,0.1,0.1]
[null,2030,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2050,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2035,{"$f":"C1893","v":1.208913696887931},1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Number of Passengers Serviced","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,null,{"$f":"GetTSTableValue($B1981:$P1991,$X$18,2)","v":7},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,3)","v":34.4},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,4)","v":0.11913428227445876},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,5)","v":5.0884629314456496E-2},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,6)","v":4.9044180483241533},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,7)","v":2.5844730691550244},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,8)","v":5.381401109300096E-3},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,9)","v":0.17975249119289188},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,10)","v":4.9508673508653553E-3},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,11)","v":2.325028003022523E-2},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,12)","v":2.1570031457485601E-2},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,13)","v":3.6286003961638236E-3},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,14)","v":6.068193720242754E-4},{"$f":"GetTSTableValue($B1981:$P1991,$X$18,15)","v":1.055056129564449E-3}]
[null,null,{"$f":"GetTSTableValue($B2014:$P2024,$X$18,2)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,3)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,4)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,5)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,6)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,7)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,8)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,9)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,10)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,11)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,12)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,13)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,14)","v":1},{"$f":"GetTSTableValue($B2014:$P2024,$X$18,15)","v":1}]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Alternative fuels and vehicle technologies","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","Electric Vehicle","MCCI Vehicle: Renewable Diesel","CIDI Vehicle: isoalkane from waste feedstock","CIDI Vehicle: Fatty alkyl Ether (FAE) from 100% yellow grease","CIDI Vehicle: Fatty alkyl Ether (FAE) from 100% soybean oil","CIDI Vehicle: Fatty alkyl Ether (FAE) from 60/40 soybean oil/ yellow grease","CIDI Vehicle: Fatty acid fusel ester (FAFE) from corn-stover based fusel alcohol and soybean oil","Hydrogen Fuel-Cell Vehicle","Grid-Independent CIDI HEV: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Grid-Independent CIDI HEV: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI Hydraulic HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Hydrogen Fuel-Cell Vehicle","Electric Vehicle","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME"]
["    CO",{"$f":"Inputs!F1266","v":2.8990092232225142},23,23,2.8990092232225142,2.8990092232225142,2.8990092232225142,1.4495046116112571,0,2.8990092232225142,2.8990092232225142,2.8990092232225142,2.8990092232225142,2.8990092232225142,2.8990092232225142,2.8990092232225142,0,1.4495046116112571,{"$f":"Inputs!F1283","v":3.2216375986334529},8,8,3.2216375986334529,3.2216375986334529,3.2216375986334529,1.6108187993167264,0,0,1.6108187993167264,{"$f":"Inputs!F1300","v":4.445107934864259},8,8,4.445107934864259,4.445107934864259,4.445107934864259,2.2225539674321295,2.2225539674321295,2.2225539674321295,2.2225539674321295,0,0,{"$f":"Inputs!F1317","v":1.623866351548499},8,1.623866351548499,1.623866351548499,1.623866351548499,0.8119331757742495,0.8119331757742495,0.8119331757742495,0.8119331757742495,0,0,{"$f":"Inputs!F1334","v":1.7803498663950539},114.1382299345869,8,78.303198296741073,1.7803498663950539,1.7803498663950539,1.7803498663950539,0.89017493319752694,0.89017493319752694,0.89017493319752694,0.89017493319752694,0,0,{"$f":"Inputs!F1351","v":1.4264476412816611},1.4264476412816611,1.4264476412816611,1.4264476412816611,0.71322382064083056,0.71322382064083056,0.71322382064083056,0.71322382064083056,0,0,{"$f":"Inputs!F1368","v":1.686201774317678},1.686201774317678,1.686201774317678,1.686201774317678,1.686201774317678,{"$f":"Inputs!F1385","v":19.20097053097496},19.20097053097496,19.20097053097496,19.20097053097496,19.20097053097496,{"$f":"Inputs!F1402","v":4.0197625236942791},23,23,4.0197625236942791,4.0197625236942791,4.0197625236942791,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,2.0098812618471396,0,0,{"$f":"Inputs!F1419","v":1.54515522931548},23,12.915294106704716,1.54515522931548,1.54515522931548,1.54515522931548,0.77257761465774,0.77257761465774,0.77257761465774,0.77257761465774,0,0,{"$f":"Inputs!F1436","v":4.3259426357024697},23,23,4.3259426357024697,4.3259426357024697,4.3259426357024697,2.1629713178512349,2.1629713178512349,2.1629713178512349,2.1629713178512349,0,0,{"$f":"Inputs!F1453","v":4.9044180483241533},23,4.9044180483241533,4.9044180483241533,4.9044180483241533]
["    NOx",{"$f":"Inputs!F1267","v":1.8194955645718054},0.2,0.2,1.8194955645718054,1.8194955645718054,1.8194955645718054,0.9097477822859027,0,1.8194955645718054,1.8194955645718054,1.8194955645718054,1.8194955645718054,1.8194955645718054,1.8194955645718054,1.8194955645718054,0,1.8194955645718054,{"$f":"Inputs!F1284","v":2.0974783099682677},0.05,0.05,2.0974783099682677,2.0974783099682677,2.0974783099682677,1.0487391549841338,0,0,2.0974783099682677,{"$f":"Inputs!F1301","v":2.3862744891097756},0.05,0.05,2.3862744891097756,2.3862744891097756,2.3862744891097756,2.3862744891097756,2.3862744891097756,2.3862744891097756,2.3862744891097756,0,0,{"$f":"Inputs!F1318","v":1.1053736822195608},0.05,1.1053736822195608,1.1053736822195608,1.1053736822195608,1.1053736822195608,1.1053736822195608,1.1053736822195608,1.1053736822195608,0,0,{"$f":"Inputs!F1335","v":0.57240781831714904},0.28047983097540302,0.05,0.29144769165755191,0.57240781831714904,0.57240781831714904,0.57240781831714904,0.57240781831714904,0.57240781831714904,0.57240781831714904,0.57240781831714904,0,0,{"$f":"Inputs!F1352","v":0.43228961303478286},0.43228961303478286,0.43228961303478286,0.43228961303478286,0.43228961303478286,0.43228961303478286,0.43228961303478286,0.43228961303478286,0,0,{"$f":"Inputs!F1369","v":0.1218660717318337},0.1218660717318337,0.1218660717318337,0.1218660717318337,0.1218660717318337,{"$f":"Inputs!F1386","v":0.40906026686691738},0.40906026686691738,0.40906026686691738,0.40906026686691738,0.40906026686691738,{"$f":"Inputs!F1403","v":2.7315143455409752},0.09,0.09,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,2.7315143455409752,0,0,{"$f":"Inputs!F1420","v":0.99032354247696719},0.05,0.66880244975031866,0.99032354247696719,0.99032354247696719,0.99032354247696719,0.99032354247696719,0.99032354247696719,0.99032354247696719,0.99032354247696719,0,0,{"$f":"Inputs!F1437","v":2.0160224314256343},7.0000000000000007E-2,7.0000000000000007E-2,2.0160224314256343,2.0160224314256343,2.0160224314256343,2.0160224314256343,2.0160224314256343,2.0160224314256343,2.0160224314256343,0,0,{"$f":"Inputs!F1454","v":2.5844730691550244},0.05,2.5844730691550244,2.5844730691550244,2.5844730691550244]
["    PM10: exhaust",{"$f":"Inputs!F1268","v":4.7257845861789884E-3},4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.25320612756109E-3,0,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,4.7257845861789884E-3,0,4.7257845861789884E-3,{"$f":"Inputs!F1285","v":4.6276918204538565E-3},4.6276918204538565E-3,4.6276918204538565E-3,4.6276918204538565E-3,4.6276918204538565E-3,4.6276918204538565E-3,4.1649226384084708E-3,0,0,4.6276918204538565E-3,{"$f":"Inputs!F1302","v":4.8659606802961847E-3},4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,4.8659606802961847E-3,0,0,{"$f":"Inputs!F1319","v":1.0929258910629295E-2},1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,1.0929258910629295E-2,0,0,{"$f":"Inputs!F1336","v":2.9624374475275884E-3},3.5549249370331057E-3,2.9624374475275884E-3,3.7201187586960918E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,2.9624374475275884E-3,0,0,{"$f":"Inputs!F1353","v":2.2889453111910462E-3},2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,2.2889453111910462E-3,0,0,{"$f":"Inputs!F1370","v":1.426519585451688E-2},1.426519585451688E-2,1.426519585451688E-2,1.426519585451688E-2,1.426519585451688E-2,{"$f":"Inputs!F1387","v":2.7079540793437419E-2},2.7079540793437419E-2,2.7079540793437419E-2,2.7079540793437419E-2,2.7079540793437419E-2,{"$f":"Inputs!F1404","v":5.1519614881362476E-3},5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,5.1519614881362476E-3,0,0,{"$f":"Inputs!F1421","v":1.1688069339128727E-2},1.1688069339128727E-2,2.3897942586297662E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,1.1688069339128727E-2,0,0,{"$f":"Inputs!F1438","v":4.4707506522001436E-3},4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,4.4707506522001436E-3,0,0,{"$f":"Inputs!F1455","v":5.381401109300096E-3},5.381401109300096E-3,5.381401109300096E-3,5.381401109300096E-3,5.381401109300096E-3]
["    PM10: brake and tire wear",{"$f":"Inputs!F1269","v":9.2776112380665202E-2},9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,9.2776112380665202E-2,{"$f":"Inputs!F1286","v":0.11458257409218819},0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,0.11458257409218819,{"$f":"Inputs!F1303","v":0.2017731236336876},0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,0.2017731236336876,{"$f":"Inputs!F1320","v":0.1129600258488125},0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,0.1129600258488125,{"$f":"Inputs!F1337","v":6.8777150055270506E-2},6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,6.8777150055270506E-2,{"$f":"Inputs!F1354","v":4.02033823308178E-2},4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,4.02033823308178E-2,{"$f":"Inputs!F1371","v":4.0203404445244E-2},4.0203404445244E-2,4.0203404445244E-2,4.0203404445244E-2,4.0203404445244E-2,{"$f":"Inputs!F1388","v":0.1129593882377279},0.1129593882377279,0.1129593882377279,0.1129593882377279,0.1129593882377279,{"$f":"Inputs!F1405","v":0.14902330184826459},0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,0.14902330184826459,{"$f":"Inputs!F1422","v":8.7115272920130202E-2},8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,8.7115272920130202E-2,{"$f":"Inputs!F1439","v":0.10080053004995621},0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,0.10080053004995621,{"$f":"Inputs!F1456","v":0.17975249119289188},0.17975249119289188,0.17975249119289188,0.17975249119289188,0.17975249119289188]
["    PM2.5: exhaust",{"$f":"Inputs!F1270","v":4.3477041493273309E-3},4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,3.9129337343945976E-3,0,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,4.3477041493273309E-3,0,4.3477041493273309E-3,{"$f":"Inputs!F1287","v":4.2574614633357627E-3},4.2574614633357627E-3,4.2574614633357627E-3,4.2574614633357627E-3,4.2574614633357627E-3,4.2574614633357627E-3,3.8317153170021865E-3,0,0,4.2574614633357627E-3,{"$f":"Inputs!F1304","v":4.4766708451990274E-3},4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,4.4766708451990274E-3,0,0,{"$f":"Inputs!F1321","v":1.0054890710421094E-2},1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,1.0054890710421094E-2,0,0,{"$f":"Inputs!F1338","v":2.7254335454795138E-3},3.1615029127562357E-3,2.7254335454795138E-3,3.2908845292733174E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,2.7254335454795138E-3,0,0,{"$f":"Inputs!F1355","v":2.1058196992379033E-3},2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,2.1058196992379033E-3,0,0,{"$f":"Inputs!F1372","v":1.2619265060501412E-2},1.2619265060501412E-2,1.2619265060501412E-2,1.2619265060501412E-2,1.2619265060501412E-2,{"$f":"Inputs!F1389","v":2.3955107103380283E-2},2.3955107103380283E-2,2.3955107103380283E-2,2.3955107103380283E-2,2.3955107103380283E-2,{"$f":"Inputs!F1406","v":4.7397917835029805E-3},4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,4.7397917835029805E-3,0,0,{"$f":"Inputs!F1423","v":1.075298620424401E-2},1.075298620424401E-2,2.1140600558474699E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,1.075298620424401E-2,0,0,{"$f":"Inputs!F1440","v":4.1130717607697018E-3},4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,4.1130717607697018E-3,0,0,{"$f":"Inputs!F1457","v":4.9508673508653553E-3},4.9508673508653553E-3,4.9508673508653553E-3,4.9508673508653553E-3,4.9508673508653553E-3]
["    PM2.5: brake and tire wear",{"$f":"Inputs!F1271","v":1.228637608748109E-2},1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,1.228637608748109E-2,{"$f":"Inputs!F1288","v":1.5039149755902231E-2},1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,1.5039149755902231E-2,{"$f":"Inputs!F1305","v":2.5990197029210269E-2},2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,2.5990197029210269E-2,{"$f":"Inputs!F1322","v":1.4478854135837139E-2},1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,1.4478854135837139E-2,{"$f":"Inputs!F1339","v":8.9057780358758297E-3},8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,8.9057780358758297E-3,{"$f":"Inputs!F1356","v":5.3194451565553198E-3},5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,5.3194451565553198E-3,{"$f":"Inputs!F1373","v":5.3194469939577696E-3},5.3194469939577696E-3,5.3194469939577696E-3,5.3194469939577696E-3,5.3194469939577696E-3,{"$f":"Inputs!F1390","v":1.447877921037034E-2},1.447877921037034E-2,1.447877921037034E-2,1.447877921037034E-2,1.447877921037034E-2,{"$f":"Inputs!F1407","v":1.9394836823071769E-2},1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,1.9394836823071769E-2,{"$f":"Inputs!F1424","v":1.125206939110259E-2},1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,1.125206939110259E-2,{"$f":"Inputs!F1441","v":1.3017540823537319E-2},1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,1.3017540823537319E-2,{"$f":"Inputs!F1458","v":2.325028003022523E-2},2.325028003022523E-2,2.325028003022523E-2,2.325028003022523E-2,2.325028003022523E-2]
["    SOx",{"$f":"(B2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":9.8398059529739117E-3},{"$f":"C2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":5.3906017325380147E-3},{"$f":"D2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},{"$f":"(E2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+E2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+E2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":7.9936290690812914E-3},{"$f":"(F2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+F2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+F2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"G2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"H2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},0,{"$f":"(J2083*Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B23+Vehicles!$C$19*Fuel_Specs!$B$44)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+J2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B23+Vehicles!$C$19*Fuel_Specs!$B$44)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+J2083*Vehicles!$C$19*Fuel_Specs!$B$44/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B23+Vehicles!$C$19*Fuel_Specs!$B$44)/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$H44)/Fuel_Specs!$B157","v":8.8966743459226796E-3},{"$f":"(K2083*Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B23+Vehicles!$C$19*Fuel_Specs!$B$45)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+K2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B23+Vehicles!$C$19*Fuel_Specs!$B$45)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+K2083*Vehicles!$C$19*Fuel_Specs!$B$45/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B23+Vehicles!$C$19*Fuel_Specs!$B$45)/Fuel_Specs!$B$45*Fuel_Specs!$E$45*Fuel_Specs!$H$45)/Fuel_Specs!$B157","v":9.6099662125571205E-3},{"$f":"(L2083*Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B23/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B20+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B23+Vehicles!$C$23*Fuel_Specs!$B$66)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+L2083*(1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B20/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B20+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B23+Vehicles!$C$23*Fuel_Specs!$B$66)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+L2083*Vehicles!$C$23*Fuel_Specs!$B$66/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B20+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B23+Vehicles!$C$23*Fuel_Specs!$B$66)/Fuel_Specs!$B$66*Fuel_Specs!$E$66*Fuel_Specs!$H66)/Fuel_Specs!$B157","v":7.8238389887165666E-3},{"$f":"(M2083*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+M2083*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+M2083*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B$67*Fuel_Specs!$E$67*Fuel_Specs!$H67)/Fuel_Specs!$B157","v":7.8115859741235113E-3},{"$f":"(N2083*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+N2083*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+N2083*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B$67*Fuel_Specs!$E$67*Fuel_Specs!$H67)/Fuel_Specs!$B157","v":7.8115859741235113E-3},{"$f":"(O2083*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+O2083*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+O2083*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B$67*Fuel_Specs!$E$67*Fuel_Specs!$H67)/Fuel_Specs!$B157","v":7.8115859741235113E-3},{"$f":"(P2083*Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B23+Vehicles!$C$25*Fuel_Specs!$B$68)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+P2083*(1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B23+Vehicles!$C$25*Fuel_Specs!$B$68)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+P2083*Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B23+Vehicles!$C$25*Fuel_Specs!$B$68)/Fuel_Specs!$B$68*Fuel_Specs!$E$68*Fuel_Specs!$H68)/Fuel_Specs!$B157","v":7.8655537715347171E-3},0,{"$f":"(R2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":9.6188153490060768E-3},{"$f":"(S2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.5837717288477368E-2},{"$f":"T2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":8.6764745832117046E-3},{"$f":"U2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},{"$f":"(V2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+V2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+V2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":1.2866192474740933E-2},{"$f":"(W2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+W2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+W2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"X2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"Y2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},0,0,{"$f":"(AB2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.1104497689816313E-2},{"$f":"(AC2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.6452725136760025E-2},{"$f":"AD2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":9.0133981351924221E-3},{"$f":"AE2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},{"$f":"(AF2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AF2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AF2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":1.3365810519775609E-2},{"$f":"(AG2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AG2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AG2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"AH2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(AI2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.0108044022619564E-2},{"$f":"(AJ2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+AJ2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+AJ2083*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":8.211539426379106E-3},{"$f":"(AK2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AK2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AK2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"AL2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},0,0,{"$f":"(AO2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.0902566401500462E-2},{"$f":"AP2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":6.3241627339742463E-3},{"$f":"(AQ2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AQ2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AQ2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":8.856990893024998E-3},{"$f":"(AR2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AR2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AR2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"AS2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(AT2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":7.122788596466729E-3},{"$f":"(AU2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+AU2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+AU2083*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":5.7863874805812576E-3},{"$f":"(AV2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AV2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AV2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"AW2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},0,0,{"$f":"(AZ2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":7.9942877709484345E-3},{"$f":"(BA2083*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BA2083*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BA2083*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":2.4773812109775712E-3},{"$f":"BB2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":4.6371812785969569E-3},{"$f":"BC2083/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B157","v":0},{"$f":"(BD2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BD2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BD2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":6.4943731022602926E-3},{"$f":"(BE2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BE2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BE2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"BF2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(BG2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":4.4733091327838126E-3},{"$f":"(BH2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+BH2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+BH2083*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":3.6340121024439789E-3},{"$f":"(BI2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BI2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BI2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"BJ2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},0,0,{"$f":"(BM2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":5.9443081959220257E-3},{"$f":"(BN2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BN2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BN2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":4.829017464123812E-3},{"$f":"(BO2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BO2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BO2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"BP2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(BQ2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":3.7369076452784559E-3},{"$f":"(BR2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+BR2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+BR2083*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":3.0357766936188256E-3},{"$f":"(BS2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BS2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BS2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"BT2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},0,0,{"$f":"(Inputs!$E$1500*BW2083)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B157+((1-Inputs!$E$1500)*BW2083)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B157","v":2.6639366666666672E-3},{"$f":"(BX2083*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BX2083*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BX2083*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":8.3840859125090155E-4},{"$f":"BY2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":1.6519364994378115E-3},{"$f":"BZ2083/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B157","v":0},{"$f":"(CA2083*Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+CA2083*(1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CA2083*Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B46*Fuel_Specs!$E46*Fuel_Specs!$H46)/Fuel_Specs!$B157","v":0},{"$f":"(Inputs!$E$1500*CB2083)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B157+((1-Inputs!$E$1500)*CB2083)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B157","v":5.3839562105263165E-3},{"$f":"(CC2083*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+CC2083*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CC2083*Vehicles!$C$8*Fuel_Specs!$B32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B32)/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32)/Fuel_Specs!$B157","v":1.694467889686033E-3},{"$f":"CD2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":3.338650609390102E-3},{"$f":"CE2083/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B157","v":0},{"$f":"(CF2083*Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+CF2083*(1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CF2083*Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B46*Fuel_Specs!$E46*Fuel_Specs!$H46)/Fuel_Specs!$B157","v":0},{"$f":"(CG2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.6344992947133933E-2},{"$f":"CH2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":9.4811066932928983E-3},{"$f":"CI2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},{"$f":"(CJ2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CJ2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CJ2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":1.3278291399298378E-2},{"$f":"(CK2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CK2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CK2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"CL2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(CM2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.3075994357707146E-2},{"$f":"(CN2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+CN2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+CN2083*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":1.0622633119438701E-2},{"$f":"(CO2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CO2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CO2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"CP2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(CQ2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.1077950147751073E-2},{"$f":"(CR2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+CR2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+CR2083*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":8.999468561687712E-3},{"$f":"(CS2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CS2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CS2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"CT2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},0,0,{"$f":"(CW2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.0148342530811949E-2},{"$f":"CX2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":5.8866662473281619E-3},{"$f":"CY2083/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B157","v":0},{"$f":"(CZ2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CZ2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CZ2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":8.2442769953989404E-3},{"$f":"(DA2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DA2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DA2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"DB2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(DC2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":7.5696126367907259E-3},{"$f":"(DD2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+DD2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+DD2083*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":6.1493769190486651E-3},{"$f":"(DE2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DE2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DE2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"DF2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},0,0,{"$f":"(DI2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.1154105394836215E-2},{"$f":"DJ2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":6.4700709054279354E-3},{"$f":"DK2083/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B157","v":0},{"$f":"(DL2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DL2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DL2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":9.0613353098504528E-3},{"$f":"(DM2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DM2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DM2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"DN2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},{"$f":"(DO2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":9.2110843973699681E-3},{"$f":"(DP2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+DP2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+DP2083*Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40)/Fuel_Specs!$B$157","v":7.4828703277755471E-3},{"$f":"(DQ2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DQ2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DQ2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"DR2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0},0,0,{"$f":"(DU2083/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B157","v":1.0076000000000002E-2},{"$f":"DV2083/Fuel_Specs!$B80*Fuel_Specs!$E80*Fuel_Specs!$H80/Fuel_Specs!$B157","v":5.5199973776553033E-3},{"$f":"(DW2083*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DW2083*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DW2083*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B157","v":8.185507609092646E-3},{"$f":"(DX2083*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DX2083*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DX2083*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF(Inputs!$E$670=1,Fuel_Specs!$H42,Fuel_Specs!$H43))/Fuel_Specs!$B157","v":0},{"$f":"DY2083/Fuel_Specs!$B38*Fuel_Specs!$E38*Fuel_Specs!$H38/Fuel_Specs!$B157","v":0}]
["    CH4",{"$f":"Inputs!F1272","v":1.4279963898586301E-2},{"$f":"$B2098*B2072","v":0.92129671587725548},0.92129671587725548,1.4279963898586301E-2,1.4279963898586301E-2,{"$f":"$B2098*F2072","v":1.4279963898586301E-2},4.9478102264450339,{"$f":"B2098*H2072","v":0},{"$f":"$B2098*I2072","v":1.4279963898586301E-2},{"$f":"$B2098*I2072","v":1.4279963898586301E-2},1.4279963898586301E-2,1.4279963898586301E-2,1.4279963898586301E-2,1.4279963898586301E-2,1.4279963898586301E-2,{"$f":"$B2098 * O2072","v":0},{"$f":"$B2098*P2072","v":1.4279963898586301E-2},{"$f":"Inputs!F1289","v":1.8848781255282401E-2},{"$f":"$S2098*Q2072","v":1.5248772618258457},1.5248772618258457,1.8848781255282401E-2,1.8848781255282401E-2,1.8848781255282401E-2,10.00828229606036,{"$f":"S2098*W2072","v":0},{"$f":"$S2098*X2072","v":0},1.8848781255282401E-2,{"$f":"Inputs!F1306","v":4.9394074977788402E-2},{"$f":"$AC2098*Z2072","v":1.5840910655962268},1.5840910655962268,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,4.9394074977788402E-2,{"$f":"AC2098*AI2072","v":0},{"$f":"$AC2098*AJ2072","v":0},{"$f":"Inputs!F1323","v":4.2223062639929303E-2},{"$f":"$AO2098*AK2072","v":2.4937251642344656},4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,4.2223062639929303E-2,{"$f":"AO2098*AS2072","v":0},{"$f":"$AO2098*AT2072","v":0},{"$f":"Inputs!F1340","v":3.9852005229750201E-2},{"$f":"$AZ2098*AU2072","v":1.195560156892506E-2},1.8285196210134838,8.988920686961499E-3,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,3.9852005229750201E-2,{"$f":"AZ2098*BE2072","v":0},{"$f":"$AZ2098*BF2072","v":0},{"$f":"Inputs!F1357","v":1.8601169372091299E-2},{"$f":"$BM2098*BG2072","v":1.8601169372091299E-2},1.8601169372091299E-2,1.8601169372091299E-2,1.8601169372091299E-2,1.8601169372091299E-2,1.8601169372091299E-2,1.8601169372091299E-2,0,0,{"$f":"Inputs!F1374","v":1.7548511195899948E-2},{"$f":"$BW2098*BP2072","v":1.7548511195899948E-2},0.2,1.7548511195899948E-2,1.7548511195899948E-2,{"$f":"Inputs!F1391","v":8.1620818803454995E-2},{"$f":"$CB2098*BT2072","v":8.1620818803454995E-2},0.2,8.1620818803454995E-2,8.1620818803454995E-2,{"$f":"Inputs!F1408","v":2.0987272702636599E-2},{"$f":"$CG2098*BX2072","v":3.5443968147821767},3.5443968147821767,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,2.0987272702636599E-2,0,0,{"$f":"Inputs!F1425","v":1.7692674370717101E-2},{"$f":"$CW2098*CM2072","v":2.3212128422234377},2.4204035702350695E-3,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,1.7692674370717101E-2,0,0,{"$f":"Inputs!F1442","v":1.9449770739341E-2},{"$f":"$DI2098*CX2072","v":2.7873531109625982},2.7873531109625982,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,1.9449770739341E-2,0,0,{"$f":"Inputs!F1459","v":2.1570031457485601E-2},{"$f":"$DU2098*DI2072","v":1.7450279708227854},2.1570031457485601E-2,2.1570031457485601E-2,2.1570031457485601E-2]
["    N2O",{"$f":"Inputs!F1273","v":1.9166453667045131E-3},4.7916134167612828E-4,4.7916134167612828E-4,1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,2.6833035133863184E-3,{"$f":"B2099*H2073","v":0},{"$f":"$B2099*I2073","v":1.9166453667045131E-3},1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,1.9166453667045131E-3,{"$f":"$B2099 * O2073","v":0},{"$f":"$B2099*P2073","v":1.9166453667045131E-3},{"$f":"Inputs!F1290","v":2.8749891195057132E-3},7.1874727987642829E-4,7.1874727987642829E-4,2.8749891195057132E-3,2.8749891195057132E-3,2.8749891195057132E-3,4.0249847673079981E-3,{"$f":"S2099*W2073","v":0},0,2.8749891195057132E-3,{"$f":"Inputs!F1307","v":5.3226687464121404E-3},1.3306671866030351E-3,1.3306671866030351E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,5.3226687464121404E-3,{"$f":"AC2099*AI2073","v":0},{"$f":"$AC2099*AJ2073","v":0},{"$f":"Inputs!F1324","v":5.3226713554296052E-3},1.3306678388574013E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,5.3226713554296052E-3,{"$f":"AO2099*AS2073","v":0},{"$f":"$AO2099*AT2073","v":0},{"$f":"Inputs!F1341","v":5.3226626357025528E-3},2.1769690180023442E-2,1.3306656589256382E-3,1.8342532275925961E-2,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,5.3226626357025528E-3,{"$f":"AZ2099*BE2073","v":0},{"$f":"$AZ2099*BF2073","v":0},{"$f":"Inputs!F1358","v":3.2493707218457218E-3},3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,3.2493707218457218E-3,0,0,{"$f":"Inputs!F1375","v":9.6907543709970085E-3},9.6907543709970085E-3,9.6907543709970085E-3,9.6907543709970085E-3,9.6907543709970085E-3,{"$f":"Inputs!F1392","v":2.6839120427241417E-2},2.6839120427241417E-2,2.6839120427241417E-2,2.6839120427241417E-2,2.6839120427241417E-2,{"$f":"Inputs!F1409","v":3.7816252248927041E-3},9.4540630622317603E-4,9.4540630622317603E-4,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,3.7816252248927041E-3,0,0,{"$f":"Inputs!F1426","v":3.1919590916779446E-3},7.9798977291948615E-4,6.0645871198566677E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,3.1919590916779446E-3,0,0,{"$f":"Inputs!F1443","v":3.2918653426116302E-3},8.2296633565290755E-4,8.2296633565290755E-4,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,3.2918653426116302E-3,0,0,{"$f":"Inputs!F1460","v":3.6286003961638236E-3},9.071500990409559E-4,3.6286003961638236E-3,3.6286003961638236E-3,3.6286003961638236E-3]
["    BC",{"$f":"Inputs!F1274","v":5.6592351836877908E-4},5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.0933116653190114E-4,{"$f":"B2100*H2074","v":0},{"$f":"$B2100*I2074","v":5.6592351836877908E-4},5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,5.6592351836877908E-4,{"$f":"$B2100 * O2074","v":0},{"$f":"$B2100*P2074","v":5.6592351836877908E-4},{"$f":"Inputs!F1291","v":5.1921098621690251E-4},5.1921098621690251E-4,5.1921098621690251E-4,5.1921098621690251E-4,5.1921098621690251E-4,5.1921098621690251E-4,4.6728988759521225E-4,{"$f":"S2100*W2074","v":0},0,5.1921098621690251E-4,{"$f":"Inputs!F1308","v":5.4823229375881128E-4},5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,5.4823229375881128E-4,{"$f":"AC2100*AI2074","v":0},{"$f":"$AC2100*AJ2074","v":0},{"$f":"Inputs!F1325","v":1.2314316026229082E-3},1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,1.2314316026229082E-3,{"$f":"AO2100*AS2074","v":0},{"$f":"$AO2100*AT2074","v":0},{"$f":"Inputs!F1342","v":3.337677274175465E-4},1.0446929868169206E-3,3.337677274175465E-4,7.7730515515257888E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,3.337677274175465E-4,{"$f":"AZ2100*BE2074","v":0},{"$f":"$AZ2100*BF2074","v":0},{"$f":"Inputs!F1359","v":2.5229917296055814E-4},2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,2.5229917296055814E-4,0,0,{"$f":"Inputs!F1376","v":2.4798778485224087E-3},2.4798778485224087E-3,2.4798778485224087E-3,2.4798778485224087E-3,2.4798778485224087E-3,{"$f":"Inputs!F1393","v":9.3772208181543779E-3},9.3772208181543779E-3,9.3772208181543779E-3,9.3772208181543779E-3,9.3772208181543779E-3,{"$f":"Inputs!F1410","v":5.8078067407528672E-4},5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,5.8078067407528672E-4,0,0,{"$f":"Inputs!F1427","v":1.3136720354733759E-3},1.3136720354733759E-3,4.4051614795006184E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,1.3136720354733759E-3,0,0,{"$f":"Inputs!F1444","v":5.0412648722473119E-4},5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,5.0412648722473119E-4,0,0,{"$f":"Inputs!F1461","v":6.068193720242754E-4},6.068193720242754E-4,6.068193720242754E-4,6.068193720242754E-4,6.068193720242754E-4]
["    OC",{"$f":"Inputs!F1275","v":1.0515579085185259E-3},1.0515579085185259E-3,1.0515579085185259E-3,1.0515579085185259E-3,1.0515579085185259E-3,1.0515579085185259E-3,9.4640211766667333E-4,{"$f":"B2101*H2075","v":0},{"$f":"$B2101*I2075","v":1.0515579085185259E-3},1.0515579085185259E-3,0,0,0,0,0,{"$f":"$B2101 * O2075","v":0},{"$f":"$B2101*P2075","v":1.0515579085185259E-3},{"$f":"Inputs!F1292","v":9.0222111319753536E-4},9.0222111319753536E-4,9.0222111319753536E-4,9.0222111319753536E-4,9.0222111319753536E-4,9.0222111319753536E-4,8.1199900187778188E-4,{"$f":"S2101*W2075","v":0},0,9.0222111319753536E-4,{"$f":"Inputs!F1309","v":9.5331565827961695E-4},9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,9.5331565827961695E-4,{"$f":"AC2101*AI2075","v":0},{"$f":"$AC2101*AJ2075","v":0},{"$f":"Inputs!F1326","v":2.1411933989456864E-3},2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,2.1411933989456864E-3,{"$f":"AO2101*AS2075","v":0},{"$f":"$AO2101*AT2075","v":0},{"$f":"Inputs!F1343","v":5.8038650593876713E-4},5.1654399028550275E-4,5.8038650593876713E-4,2.5772588835573226E-3,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,5.8038650593876713E-4,{"$f":"AZ2101*BE2075","v":0},{"$f":"$AZ2101*BF2075","v":0},{"$f":"Inputs!F1360","v":4.4587488447285359E-4},4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,4.4587488447285359E-4,0,0,{"$f":"Inputs!F1377","v":7.3015255722511966E-3},7.3015255722511966E-3,7.3015255722511966E-3,7.3015255722511966E-3,7.3015255722511966E-3,{"$f":"Inputs!F1394","v":1.22409419213497E-2},1.22409419213497E-2,1.22409419213497E-2,1.22409419213497E-2,1.22409419213497E-2,{"$f":"Inputs!F1411","v":1.0092364722086192E-3},1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,1.0092364722086192E-3,0,0,{"$f":"Inputs!F1428","v":2.2810403269942782E-3},2.2810403269942782E-3,1.6795974414358358E-2,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,2.2810403269942782E-3,0,0,{"$f":"Inputs!F1445","v":8.7651896782675674E-4},8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,8.7651896782675674E-4,0,0,{"$f":"Inputs!F1462","v":1.055056129564449E-3},1.055056129564449E-3,1.055056129564449E-3,1.055056129564449E-3,1.055056129564449E-3]
["    CO2",{"$f":"(B2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((B2089+B2090)*Fuel_Specs!$B$153+B2091*Fuel_Specs!$B$154+B2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1423.4923538632843},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*C2083*Fuel_Specs!$F$80-((C2089+C2090)*Fuel_Specs!$B$153+C2091*Fuel_Specs!$B$154+C2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1153.6728475076836},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*D2083*Fuel_Specs!$F$37-((D2089+D2090)*Fuel_Specs!$B$153+D2091*Fuel_Specs!$B$154+D2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1158.6248235732096},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*E2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*E2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*E2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((E2089+E2090)*Fuel_Specs!$B$153+E2091*Fuel_Specs!$B$154+E2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1424.3707185029346},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*F2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*F2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*F2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((F2089+F2090)*Fuel_Specs!$B$153+F2091*Fuel_Specs!$B$154+F2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1379.0944792556957},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*G2083*Fuel_Specs!$F$38-((G2089+G2090)*Fuel_Specs!$B$153+G2091*Fuel_Specs!$B$154+G2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1258.1252429943572},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*H2083*Fuel_Specs!$F$37-((H2089+H2090)*Fuel_Specs!$B$153+H2091*Fuel_Specs!$B$154+H2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1118.2390902963302},0,{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*J2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$44))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*J2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$44))+(Fuel_Specs!$E$44/Fuel_Specs!$B$44*J2083*Fuel_Specs!$F44*Vehicles!$C$19*Fuel_Specs!$B$44/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$44))-((J2089+J2090)*Fuel_Specs!$B$153+J2091*Fuel_Specs!$B$154+J2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1421.0067101748843},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*K2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*K2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45))+(Fuel_Specs!$E$45/Fuel_Specs!$B$45*K2083*Fuel_Specs!$F$45*Vehicles!$C$19*Fuel_Specs!$B$45/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45))-((K2089+K2090)*Fuel_Specs!$B$153+K2091*Fuel_Specs!$B$154+K2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1418.8207614786343},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*L2083*Fuel_Specs!$F$23*Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$23/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$20+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$23+Vehicles!$C$23*Fuel_Specs!$B$66))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*L2083*Fuel_Specs!$F$20*(1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$20/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$20+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$23+Vehicles!$C$23*Fuel_Specs!$B$66))+(Fuel_Specs!$E$66/Fuel_Specs!$B$66*L2083*Fuel_Specs!$F66*Vehicles!$C$23*Fuel_Specs!$B$66/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$20+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$23+Vehicles!$C$23*Fuel_Specs!$B$66))-((L2089+L2090)*Fuel_Specs!$B$153+L2091*Fuel_Specs!$B$154+L2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1385.3458490738756},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*M2083*Fuel_Specs!$F$23*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*M2083*Fuel_Specs!$F$20*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))+(Fuel_Specs!$E$67/Fuel_Specs!$B$67*M2083*Fuel_Specs!$F67*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))-((M2089+M2090)*Fuel_Specs!$B$153+M2091*Fuel_Specs!$B$154+M2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1389.2435171172242},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*N2083*Fuel_Specs!$F$23*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*N2083*Fuel_Specs!$F$20*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))+(Fuel_Specs!$E$67/Fuel_Specs!$B$67*N2083*Fuel_Specs!$F67*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))-((N2089+N2090)*Fuel_Specs!$B$153+N2091*Fuel_Specs!$B$154+N2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1389.2435171172242},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*O2083*Fuel_Specs!$F$23*Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*O2083*Fuel_Specs!$F$20*(1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))+(Fuel_Specs!$E$67/Fuel_Specs!$B$67*O2083*Fuel_Specs!$F67*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67))-((O2089+O2090)*Fuel_Specs!$B$153+O2091*Fuel_Specs!$B$154+O2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1389.2435171172242},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*P2083*Fuel_Specs!$F$23*Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*P2083*Fuel_Specs!$F$20*(1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68))+(Fuel_Specs!$E$68/Fuel_Specs!$B$68*P2083*Fuel_Specs!$F68*Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68))-((P2089+P2090)*Fuel_Specs!$B$153+P2091*Fuel_Specs!$B$154+P2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1391.0085727799317},0,{"$f":"(R2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((R2089+R2090)*Fuel_Specs!$B$153+R2091*Fuel_Specs!$B$154+R2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1393.6896774817235},{"$f":"(S2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((S2089+S2090)*Fuel_Specs!$B$153+S2091*Fuel_Specs!$B$154+S2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2293.5866545645567},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*T2083*Fuel_Specs!$F$80-((T2089+T2090)*Fuel_Specs!$B$153+T2091*Fuel_Specs!$B$154+T2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1902.4063332603009},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*U2083*Fuel_Specs!$F$37-((U2089+U2090)*Fuel_Specs!$B$153+U2091*Fuel_Specs!$B$154+U2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1910.3768153328062},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*V2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*V2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*V2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((V2089+V2090)*Fuel_Specs!$B$153+V2091*Fuel_Specs!$B$154+V2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2295.0004315135589},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*W2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*W2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*W2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((W2089+W2090)*Fuel_Specs!$B$153+W2091*Fuel_Specs!$B$154+W2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2222.1257955186788},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*X2083*Fuel_Specs!$F$38-((X2089+X2090)*Fuel_Specs!$B$153+X2091*Fuel_Specs!$B$154+X2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2027.4190529602995},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*Y2083*Fuel_Specs!$F$37-((Y2089+Y2090)*Fuel_Specs!$B$153+Y2091*Fuel_Specs!$B$154+Y2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1795.4957657406117},0,0,{"$f":"(AB2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AB2089+AB2090)*Fuel_Specs!$B$153+AB2091*Fuel_Specs!$B$154+AB2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1609.0122295102342},{"$f":"(AC2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AC2089+AC2090)*Fuel_Specs!$B$153+AC2091*Fuel_Specs!$B$154+AC2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2380.5141863970643},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*AD2083*Fuel_Specs!$F$80-((AD2089+AD2090)*Fuel_Specs!$B$153+AD2091*Fuel_Specs!$B$154+AD2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1976.373660881135},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AE2083*Fuel_Specs!$F$37-((AE2089+AE2090)*Fuel_Specs!$B$153+AE2091*Fuel_Specs!$B$154+AE2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1984.6536515109597},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AF2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AF2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AF2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((AF2089+AF2090)*Fuel_Specs!$B$153+AF2091*Fuel_Specs!$B$154+AF2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2381.9828629192516},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AG2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AG2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AG2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AG2089+AG2090)*Fuel_Specs!$B$153+AG2091*Fuel_Specs!$B$154+AG2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2306.2783700541386},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AH2083*Fuel_Specs!$F$38-((AH2089+AH2090)*Fuel_Specs!$B$153+AH2091*Fuel_Specs!$B$154+AH2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2104.0108046444716},{"$f":"(AI2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AI2089+AI2090)*Fuel_Specs!$B$153+AI2091*Fuel_Specs!$B$154+AI2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1462.9705628003053},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AJ2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AJ2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AJ2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((AJ2089+AJ2090)*Fuel_Specs!$B$153+AJ2091*Fuel_Specs!$B$154+AJ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1463.8728721027373},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AK2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AK2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*AK2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((AK2089+AK2090)*Fuel_Specs!$B$153+AK2091*Fuel_Specs!$B$154+AK2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1417.3623797539096},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AL2083*Fuel_Specs!$F$38-((AL2089+AL2090)*Fuel_Specs!$B$153+AL2091*Fuel_Specs!$B$154+AL2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1293.0954611422965},0,0,{"$f":"(AO2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AO2089+AO2090)*Fuel_Specs!$B$153+AO2091*Fuel_Specs!$B$154+AO2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1579.4124907029486},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*AP2083*Fuel_Specs!$F$80-((AP2089+AP2090)*Fuel_Specs!$B$153+AP2091*Fuel_Specs!$B$154+AP2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1379.0667184014708},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AQ2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AQ2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AQ2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((AQ2089+AQ2090)*Fuel_Specs!$B$153+AQ2091*Fuel_Specs!$B$154+AQ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1580.3857242051415},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AR2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AR2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AR2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((AR2089+AR2090)*Fuel_Specs!$B$153+AR2091*Fuel_Specs!$B$154+AR2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1530.2193685714667},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AS2083*Fuel_Specs!$F$38-((AS2089+AS2090)*Fuel_Specs!$B$153+AS2091*Fuel_Specs!$B$154+AS2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1396.1846998817421},{"$f":"(AT2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AT2089+AT2090)*Fuel_Specs!$B$153+AT2091*Fuel_Specs!$B$154+AT2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1031.9906409960538},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AU2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AU2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*AU2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((AU2089+AU2090)*Fuel_Specs!$B$153+AU2091*Fuel_Specs!$B$154+AU2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1032.6264671158715},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AV2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AV2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*AV2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((AV2089+AV2090)*Fuel_Specs!$B$153+AV2091*Fuel_Specs!$B$154+AV2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":999.85213374564239},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*AW2083*Fuel_Specs!$F$38-((AW2089+AW2090)*Fuel_Specs!$B$153+AW2091*Fuel_Specs!$B$154+AW2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":912.285539375442},0,0,{"$f":"(AZ2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AZ2089+AZ2090)*Fuel_Specs!$B$153+AZ2091*Fuel_Specs!$B$154+AZ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1157.0298127882079},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BA2083*Fuel_Specs!$F$16*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BA2083*Fuel_Specs!$F$15*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BA2083*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))-((BA2089+BA2090)*Fuel_Specs!$B$153+BA2091*Fuel_Specs!$B$154+BA2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1119.8382817606648},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*BB2083*Fuel_Specs!$F$80-((BB2089+BB2090)*Fuel_Specs!$B$153+BB2091*Fuel_Specs!$B$154+BB2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1007.7320190176247},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BC2083*Fuel_Specs!$F$36-((BC2089+BC2090)*Fuel_Specs!$B$153+BC2091*Fuel_Specs!$B$154+BC2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1051.1886394985281},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BD2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BD2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BD2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((BD2089+BD2090)*Fuel_Specs!$B$153+BD2091*Fuel_Specs!$B$154+BD2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1157.7434345537936},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BE2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BE2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*BE2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((BE2089+BE2090)*Fuel_Specs!$B$153+BE2091*Fuel_Specs!$B$154+BE2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1120.9590419083941},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BF2083*Fuel_Specs!$F$38-((BF2089+BF2090)*Fuel_Specs!$B$153+BF2091*Fuel_Specs!$B$154+BF2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1022.6783552031129},{"$f":"(BG2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((BG2089+BG2090)*Fuel_Specs!$B$153+BG2091*Fuel_Specs!$B$154+BG2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":647.29992680490602},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BH2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BH2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BH2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((BH2089+BH2090)*Fuel_Specs!$B$153+BH2091*Fuel_Specs!$B$154+BH2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":647.69924327346632},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BI2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BI2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*BI2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((BI2089+BI2090)*Fuel_Specs!$B$153+BI2091*Fuel_Specs!$B$154+BI2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":627.11605133952742},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BJ2083*Fuel_Specs!$F$38-((BJ2089+BJ2090)*Fuel_Specs!$B$153+BJ2091*Fuel_Specs!$B$154+BJ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":572.12179719062522},0,0,{"$f":"(BM2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((BM2089+BM2090)*Fuel_Specs!$B$153+BM2091*Fuel_Specs!$B$154+BM2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":860.3726992111408},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BN2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BN2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BN2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((BN2089+BN2090)*Fuel_Specs!$B$153+BN2091*Fuel_Specs!$B$154+BN2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":860.90332655800432},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BO2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BO2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*BO2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((BO2089+BO2090)*Fuel_Specs!$B$153+BO2091*Fuel_Specs!$B$154+BO2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":833.55157578932756},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BP2083*Fuel_Specs!$F$38-((BP2089+BP2090)*Fuel_Specs!$B$153+BP2091*Fuel_Specs!$B$154+BP2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":760.47305920075871},{"$f":"(BQ2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((BQ2089+BQ2090)*Fuel_Specs!$B$153+BQ2091*Fuel_Specs!$B$154+BQ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":541.05249956562761},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BR2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BR2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*BR2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((BR2089+BR2090)*Fuel_Specs!$B$153+BR2091*Fuel_Specs!$B$154+BR2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":541.38608008062317},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BS2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BS2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*BS2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((BS2089+BS2090)*Fuel_Specs!$B$153+BS2091*Fuel_Specs!$B$154+BS2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":524.19131776507913},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*BT2083*Fuel_Specs!$F$38-((BT2089+BT2090)*Fuel_Specs!$B$153+BT2091*Fuel_Specs!$B$154+BT2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":478.2502833596327},0,0,{"$f":"((Inputs!$E$1500*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1500)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/BW2081-((BW2089+BW2090)*Fuel_Specs!$B$153+BW2091*Fuel_Specs!$B$154+BW2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":444.76369274008022},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BX2083*Fuel_Specs!$F$16*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BX2083*Fuel_Specs!$F$15*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BX2083*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))-((BX2089+BX2090)*Fuel_Specs!$B$153+BX2091*Fuel_Specs!$B$154+BX2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":437.009584365629},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*BY2083*Fuel_Specs!$F$80-((BY2089+BY2090)*Fuel_Specs!$B$153+BY2091*Fuel_Specs!$B$154+BY2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":361.9255117631933},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BZ2083*Fuel_Specs!$F$36-((BZ2089+BZ2090)*Fuel_Specs!$B$153+BZ2091*Fuel_Specs!$B$154+BZ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":394.69330547029591},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*CA2083*Fuel_Specs!$F$16*Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CA2083*Fuel_Specs!$F$15*(1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E46/Fuel_Specs!$B46*CA2083*Fuel_Specs!$F46*Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46))-((CA2089+CA2090)*Fuel_Specs!$B$153+CA2091*Fuel_Specs!$B$154+CA2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":435.6530553626547},{"$f":"((Inputs!$E$1500*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1500)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/CB2081-((CB2089+CB2090)*Fuel_Specs!$B$153+CB2091*Fuel_Specs!$B$154+CB2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":870.22450861825644},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*CC2083*Fuel_Specs!$F$16*Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CC2083*Fuel_Specs!$F$15*(1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CC2083*Fuel_Specs!$F$32*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32))-((CC2089+CC2090)*Fuel_Specs!$B$153+CC2091*Fuel_Specs!$B$154+CC2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":854.98557108430123},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*CD2083*Fuel_Specs!$F$80-((CD2089+CD2090)*Fuel_Specs!$B$153+CD2091*Fuel_Specs!$B$154+CD2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":706.37617905928653},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*CE2083*Fuel_Specs!$F$36-((CE2089+CE2090)*Fuel_Specs!$B$153+CE2091*Fuel_Specs!$B$154+CE2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":771.91311134099965},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*CF2083*Fuel_Specs!$F$16*Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CF2083*Fuel_Specs!$F$15*(1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46))+(Fuel_Specs!$E46/Fuel_Specs!$B46*CF2083*Fuel_Specs!$F46*Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46))-((CF2089+CF2090)*Fuel_Specs!$B$153+CF2091*Fuel_Specs!$B$154+CF2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":851.81143097124902},{"$f":"(CG2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CG2089+CG2090)*Fuel_Specs!$B$153+CG2091*Fuel_Specs!$B$154+CG2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2365.9147649764891},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*CH2083*Fuel_Specs!$F$80-((CH2089+CH2090)*Fuel_Specs!$B$153+CH2091*Fuel_Specs!$B$154+CH2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2051.2427562833604},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CI2083*Fuel_Specs!$F$37-((CI2089+CI2090)*Fuel_Specs!$B$153+CI2091*Fuel_Specs!$B$154+CI2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2059.9523986849663},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CJ2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CJ2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CJ2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((CJ2089+CJ2090)*Fuel_Specs!$B$153+CJ2091*Fuel_Specs!$B$154+CJ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2367.3738246275329},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CK2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CK2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CK2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((CK2089+CK2090)*Fuel_Specs!$B$153+CK2091*Fuel_Specs!$B$154+CK2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2292.1650436103428},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CL2083*Fuel_Specs!$F$38-((CL2089+CL2090)*Fuel_Specs!$B$153+CL2091*Fuel_Specs!$B$154+CL2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":2091.2219230893361},{"$f":"(CM2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CM2089+CM2090)*Fuel_Specs!$B$153+CM2091*Fuel_Specs!$B$154+CM2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1894.5235212514124},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CN2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CN2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CN2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((CN2089+CN2090)*Fuel_Specs!$B$153+CN2091*Fuel_Specs!$B$154+CN2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1895.6907689722477},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CO2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CO2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CO2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CO2089+CO2090)*Fuel_Specs!$B$153+CO2091*Fuel_Specs!$B$154+CO2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1835.5237441584957},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CP2083*Fuel_Specs!$F$38-((CP2089+CP2090)*Fuel_Specs!$B$153+CP2091*Fuel_Specs!$B$154+CP2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1674.7692477416902},{"$f":"(CQ2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CQ2089+CQ2090)*Fuel_Specs!$B$153+CQ2091*Fuel_Specs!$B$154+CQ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1604.4741034394563},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CR2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CR2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CR2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((CR2089+CR2090)*Fuel_Specs!$B$153+CR2091*Fuel_Specs!$B$154+CR2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1605.4629928277318},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CS2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CS2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*CS2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((CS2089+CS2090)*Fuel_Specs!$B$153+CS2091*Fuel_Specs!$B$154+CS2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1554.4896379002428},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*CT2083*Fuel_Specs!$F$38-((CT2089+CT2090)*Fuel_Specs!$B$153+CT2091*Fuel_Specs!$B$154+CT2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1418.2988252847142},0,0,{"$f":"(CW2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CW2089+CW2090)*Fuel_Specs!$B$153+CW2091*Fuel_Specs!$B$154+CW2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1470.3375878813374},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*CX2083*Fuel_Specs!$F$80-((CX2089+CX2090)*Fuel_Specs!$B$153+CX2091*Fuel_Specs!$B$154+CX2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1259.4740821460043},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*CY2083*Fuel_Specs!$F$36-((CY2089+CY2090)*Fuel_Specs!$B$153+CY2091*Fuel_Specs!$B$154+CY2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1470.9232292096422},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CZ2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CZ2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*CZ2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((CZ2089+CZ2090)*Fuel_Specs!$B$153+CZ2091*Fuel_Specs!$B$154+CZ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1471.2434944889189},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DA2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DA2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*DA2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((DA2089+DA2090)*Fuel_Specs!$B$153+DA2091*Fuel_Specs!$B$154+DA2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1424.5475752214156},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DB2083*Fuel_Specs!$F$38-((DB2089+DB2090)*Fuel_Specs!$B$153+DB2091*Fuel_Specs!$B$154+DB2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1299.7852322303174},{"$f":"(DC2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((DC2089+DC2090)*Fuel_Specs!$B$153+DC2091*Fuel_Specs!$B$154+DC2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1097.2060154699091},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DD2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DD2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*DD2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((DD2089+DD2090)*Fuel_Specs!$B$153+DD2091*Fuel_Specs!$B$154+DD2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1097.8817279898285},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DE2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DE2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*DE2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((DE2089+DE2090)*Fuel_Specs!$B$153+DE2091*Fuel_Specs!$B$154+DE2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1063.0514077182511},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DF2083*Fuel_Specs!$F$38-((DF2089+DF2090)*Fuel_Specs!$B$153+DF2091*Fuel_Specs!$B$154+DF2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":969.99161936033124},0,0,{"$f":"(DI2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((DI2089+DI2090)*Fuel_Specs!$B$153+DI2091*Fuel_Specs!$B$154+DI2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1611.8703512168245},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*DJ2083*Fuel_Specs!$F$80-((DJ2089+DJ2090)*Fuel_Specs!$B$153+DJ2091*Fuel_Specs!$B$154+DJ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1387.1852126043111},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*DK2083*Fuel_Specs!$F$37-((DK2089+DK2090)*Fuel_Specs!$B$153+DK2091*Fuel_Specs!$B$154+DK2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1393.1288229572224},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DL2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DL2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*DL2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((DL2089+DL2090)*Fuel_Specs!$B$153+DL2091*Fuel_Specs!$B$154+DL2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1612.8660387143802},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DM2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DM2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*DM2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((DM2089+DM2090)*Fuel_Specs!$B$153+DM2091*Fuel_Specs!$B$154+DM2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1561.5422680161496},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DN2083*Fuel_Specs!$F$38-((DN2089+DN2090)*Fuel_Specs!$B$153+DN2091*Fuel_Specs!$B$154+DN2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1424.4152131493809},{"$f":"(DO2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((DO2089+DO2090)*Fuel_Specs!$B$153+DO2091*Fuel_Specs!$B$154+DO2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1333.2074246793597},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DP2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DP2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*DP2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((DP2089+DP2090)*Fuel_Specs!$B$153+DP2091*Fuel_Specs!$B$154+DP2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1334.0296655717254},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DQ2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DQ2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,Fuel_Specs!$E$43)/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)*DQ2083*IF(Inputs!$E$670=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)))-((DQ2089+DQ2090)*Fuel_Specs!$B$153+DQ2091*Fuel_Specs!$B$154+DQ2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1291.6463845502349},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DR2083*Fuel_Specs!$F$38-((DR2089+DR2090)*Fuel_Specs!$B$153+DR2091*Fuel_Specs!$B$154+DR2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1178.4065655930522},0,0,{"$f":"(DU2083/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((DU2089+DU2090)*Fuel_Specs!$B$153+DU2091*Fuel_Specs!$B$154+DU2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1454.403180825007},{"$f":"(Fuel_Specs!$E$80/Fuel_Specs!$B$80*DV2083*Fuel_Specs!$F$80-((DV2089+DV2090)*Fuel_Specs!$B$153+DV2091*Fuel_Specs!$B$154+DV2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1179.8331006367034},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DW2083*Fuel_Specs!$F$23*Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DW2083*Fuel_Specs!$F$20*(1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))+(Fuel_Specs!$E40/Fuel_Specs!$B40*DW2083*Fuel_Specs!$F40*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40))-((DW2089+DW2090)*Fuel_Specs!$B$153+DW2091*Fuel_Specs!$B$154+DW2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1455.3026296709911},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DX2083*Fuel_Specs!$F$23*Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DX2083*Fuel_Specs!$F$20*(1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))+(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*DX2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43)*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))))-((DX2089+DX2090)*Fuel_Specs!$B$153+DX2091*Fuel_Specs!$B$154+DX2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1408.939582591054},{"$f":"(Fuel_Specs!$E$38/Fuel_Specs!$B$38*DY2083*Fuel_Specs!$F$38-((DY2089+DY2090)*Fuel_Specs!$B$153+DY2091*Fuel_Specs!$B$154+DY2098*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":1285.0666088358287}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B2102+(B2089+B2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1428.3725609393252},{"$f":"C2102+(C2089+C2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1189.9873284183584},{"$f":"D2102+(D2089+D2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1194.9393044838844},{"$f":"E2102+(E2089+E2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1429.2509255789755},{"$f":"F2102+(F2089+F2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1383.9746863317366},{"$f":"G2102+(G2089+G2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1263.0054500703982},{"$f":"H2102+(H2089+H2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1120.8415044112678},{"$f":"I2102+(I2089+I2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"J2102+(J2089+J2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1425.8869172509253},{"$f":"K2102+(K2089+K2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1423.7009685546752},{"$f":"L2102+(L2089+L2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1390.2260561499165},{"$f":"M2102+(M2089+M2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1394.1237241932652},{"$f":"N2102+(N2089+N2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1394.1237241932652},{"$f":"O2102+(O2089+O2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1394.1237241932652},{"$f":"P2102+(P2089+P2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1395.8887798559726},{"$f":"Q2102+(Q2089+Q2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"R2102+(R2089+R2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1396.2920915966611},{"$f":"S2102+(S2089+S2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2299.0567922288456},{"$f":"T2102+(T2089+T2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1915.2355758827014},{"$f":"U2102+(U2089+U2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1923.2060579552067},{"$f":"V2102+(V2089+V2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2300.4705691778477},{"$f":"W2102+(W2089+W2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2227.5959331829677},{"$f":"X2102+(X2089+X2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2032.8891906245885},{"$f":"Y2102+(Y2089+Y2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1798.43461672026},{"$f":"Z2102+(Z2089+Z2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AA2102+(AA2089+AA2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AB2102+(AB2089+AB2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1611.9510804898825},{"$f":"AC2102+(AC2089+AC2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2388.2514319801417},{"$f":"AD2102+(AD2089+AD2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1989.6077148105119},{"$f":"AE2102+(AE2089+AE2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AE2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1997.8877054403365},{"$f":"AF2102+(AF2089+AF2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AF2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2389.7201085023289},{"$f":"AG2102+(AG2089+AG2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2314.0156156372159},{"$f":"AH2102+(AH2089+AH2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AH2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2111.7480502275489},{"$f":"AI2102+(AI2089+AI2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AI2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1467.2152235774176},{"$f":"AJ2102+(AJ2089+AJ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AJ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1468.1175328798497},{"$f":"AK2102+(AK2089+AK2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AK2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1421.607040531022},{"$f":"AL2102+(AL2089+AL2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AL2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1297.3401219194088},{"$f":"AM2102+(AM2089+AM2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AM2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AN2102+(AN2089+AN2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AN2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AO2102+(AO2089+AO2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AO2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1582.5731091955577},{"$f":"AP2102+(AP2089+AP2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AP2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1392.1875895031026},{"$f":"AQ2102+(AQ2089+AQ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AQ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1583.5463426977506},{"$f":"AR2102+(AR2089+AR2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AR2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1533.3799870640757},{"$f":"AS2102+(AS2089+AS2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AS2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1399.3453183743511},{"$f":"AT2102+(AT2089+AT2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AT2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1033.8753644981605},{"$f":"AU2102+(AU2089+AU2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AU2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1034.5111906179782},{"$f":"AV2102+(AV2089+AV2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AV2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1001.736857247749},{"$f":"AW2102+(AW2089+AW2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AW2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":914.17026287754857},{"$f":"AX2102+(AX2089+AX2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AX2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AY2102+(AY2089+AY2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AY2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"AZ2102+(AZ2089+AZ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AZ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1160.3945150682996},{"$f":"BA2102+(BA2089+BA2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BA2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1301.3815494530961},{"$f":"BB2102+(BB2089+BB2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BB2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1020.8191183407176},{"$f":"BC2102+(BC2089+BC2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BC2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1175.1565169081632},{"$f":"BD2102+(BD2089+BD2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BD2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1161.1081368338853},{"$f":"BE2102+(BE2089+BE2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BE2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1124.3237441884858},{"$f":"BF2102+(BF2089+BF2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BF2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1026.0430574832046},{"$f":"BG2102+(BG2089+BG2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BG2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":649.26578276140162},{"$f":"BH2102+(BH2089+BH2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BH2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":649.66509922996192},{"$f":"BI2102+(BI2089+BI2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BI2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":629.08190729602302},{"$f":"BJ2102+(BJ2089+BJ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BJ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":574.08765314712082},{"$f":"BK2102+(BK2089+BK2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BK2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BL2102+(BL2089+BL2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BL2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BM2102+(BM2089+BM2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BM2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":862.8642532255742},{"$f":"BN2102+(BN2089+BN2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BN2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":863.39488057243773},{"$f":"BO2102+(BO2089+BO2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BO2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":836.04312980376096},{"$f":"BP2102+(BP2089+BP2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BP2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":762.96461321519212},{"$f":"BQ2102+(BQ2089+BQ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BQ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":542.4232732904826},{"$f":"BR2102+(BR2089+BR2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BR2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":542.75685380547816},{"$f":"BS2102+(BS2089+BS2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BS2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":525.56209148993412},{"$f":"BT2102+(BT2089+BT2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BT2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":479.62105708448763},{"$f":"BU2102+(BU2089+BU2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BU2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BV2102+(BV2089+BV2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BV2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"BW2102+(BW2089+BW2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BW2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":448.20881176782251},{"$f":"BX2102+(BX2089+BX2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BX2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":440.38336828107566},{"$f":"BY2102+(BY2089+BY2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BY2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":364.89506337563137},{"$f":"BZ2102+(BZ2089+BZ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+BZ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":397.66285708273398},{"$f":"CA2102+(CA2089+CA2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CA2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":439.09817439039699},{"$f":"CB2102+(CB2089+CB2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CB2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":905.72667404653635},{"$f":"CC2102+(CC2089+CC2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CC2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":889.91104089437431},{"$f":"CD2102+(CD2089+CD2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CD2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":738.03370703285475},{"$f":"CE2102+(CE2089+CE2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CE2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":803.57063931456787},{"$f":"CF2102+(CF2089+CF2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CF2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":887.31359639952893},{"$f":"CG2102+(CG2089+CG2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CG2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2372.690427825677},{"$f":"CH2102+(CH2089+CH2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CH2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2087.6844005755897},{"$f":"CI2102+(CI2089+CI2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CI2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2096.3940429771956},{"$f":"CJ2102+(CJ2089+CJ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CJ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2374.1494874767209},{"$f":"CK2102+(CK2089+CK2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CK2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2298.9407064595307},{"$f":"CL2102+(CL2089+CL2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CL2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":2097.997585938524},{"$f":"CM2102+(CM2089+CM2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CM2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1898.1407992605548},{"$f":"CN2102+(CN2089+CN2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CN2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1899.3080469813901},{"$f":"CO2102+(CO2089+CO2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CO2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1839.1410221676381},{"$f":"CP2102+(CP2089+CP2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CP2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1678.3865257508326},{"$f":"CQ2102+(CQ2089+CQ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CQ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1608.0913814485987},{"$f":"CR2102+(CR2089+CR2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CR2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1609.0802708368742},{"$f":"CS2102+(CS2089+CS2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CS2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1558.1069159093852},{"$f":"CT2102+(CT2089+CT2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CT2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1421.9161032938566},{"$f":"CU2102+(CU2089+CU2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CU2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CV2102+(CV2089+CV2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CV2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"CW2102+(CW2089+CW2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CW2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1473.1524025350152},{"$f":"CX2102+(CX2089+CX2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CX2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1295.8780533983711},{"$f":"CY2102+(CY2089+CY2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CY2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1491.8262707103593},{"$f":"CZ2102+(CZ2089+CZ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+CZ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1474.0583091425967},{"$f":"DA2102+(DA2089+DA2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DA2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1427.3623898750934},{"$f":"DB2102+(DB2089+DB2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DB2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1302.6000468839952},{"$f":"DC2102+(DC2089+DC2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DC2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1098.8067795862676},{"$f":"DD2102+(DD2089+DD2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DD2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1099.482492106187},{"$f":"DE2102+(DE2089+DE2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DE2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1064.6521718346096},{"$f":"DF2102+(DF2089+DF2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DF2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":971.59238347668986},{"$f":"DG2102+(DG2089+DG2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DG2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DH2102+(DH2089+DH2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DH2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DI2102+(DI2089+DI2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DI2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1619.1508129475239},{"$f":"DJ2102+(DJ2089+DJ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DJ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1423.6582425789663},{"$f":"DK2102+(DK2089+DK2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DK2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1429.6018529318776},{"$f":"DL2102+(DL2089+DL2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DL2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1620.1465004450797},{"$f":"DM2102+(DM2089+DM2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DM2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1568.8227297468491},{"$f":"DN2102+(DN2089+DN2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DN2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1431.6956748800803},{"$f":"DO2102+(DO2089+DO2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DO2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1337.0889314820074},{"$f":"DP2102+(DP2089+DP2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DP2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1337.9111723743731},{"$f":"DQ2102+(DQ2089+DQ2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DQ2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1295.5278913528825},{"$f":"DR2102+(DR2089+DR2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DR2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1182.2880723956998},{"$f":"DS2102+(DS2089+DS2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DS2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DT2102+(DT2089+DT2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DT2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"DU2102+(DU2089+DU2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DU2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1462.6400157468256},{"$f":"DV2102+(DV2089+DV2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DV2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1216.3472596259826},{"$f":"DW2102+(DW2089+DW2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DW2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1463.5394645928097},{"$f":"DX2102+(DX2089+DX2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DX2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1417.1764175128726},{"$f":"DY2102+(DY2089+DY2090)*Fuel_Specs!$B$153/Fuel_Specs!$B$156+DY2091*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1293.3034437576473}]
["    GHGs",{"$f":"B2103+SUMPRODUCT(B2098:B2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B2090:B2092,Fuel_Specs!$B$146:$B$148)+B2089*Fuel_Specs!$B$146+SUMPRODUCT(B2100:B2101,Fuel_Specs!$B$149:$B$150)","v":1429.3213480486133},{"$f":"C2103+SUMPRODUCT(C2098:C2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C2090:C2092,Fuel_Specs!$B$146:$B$148)+C2089*Fuel_Specs!$B$146+SUMPRODUCT(C2100:C2101,Fuel_Specs!$B$149:$B$150)","v":1217.5727815977782},{"$f":"D2103+SUMPRODUCT(D2098:D2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D2090:D2092,Fuel_Specs!$B$146:$B$148)+D2089*Fuel_Specs!$B$146+SUMPRODUCT(D2100:D2101,Fuel_Specs!$B$149:$B$150)","v":1222.5247576633042},{"$f":"E2103+SUMPRODUCT(E2098:E2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E2090:E2092,Fuel_Specs!$B$146:$B$148)+E2089*Fuel_Specs!$B$146+SUMPRODUCT(E2100:E2101,Fuel_Specs!$B$149:$B$150)","v":1430.1997126882636},{"$f":"F2103+SUMPRODUCT(F2098:F2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F2090:F2092,Fuel_Specs!$B$146:$B$148)+F2089*Fuel_Specs!$B$146+SUMPRODUCT(F2100:F2101,Fuel_Specs!$B$149:$B$150)","v":1384.9234734410247},{"$f":"G2103+SUMPRODUCT(G2098:G2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G2090:G2092,Fuel_Specs!$B$146:$B$148)+G2089*Fuel_Specs!$B$146+SUMPRODUCT(G2100:G2101,Fuel_Specs!$B$149:$B$150)","v":1263.9542371796863},{"$f":"H2103+SUMPRODUCT(H2098:H2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H2090:H2092,Fuel_Specs!$B$146:$B$148)+H2089*Fuel_Specs!$B$146+SUMPRODUCT(H2100:H2101,Fuel_Specs!$B$149:$B$150)","v":1269.0187910184843},{"$f":"I2103+SUMPRODUCT(I2098:I2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I2090:I2092,Fuel_Specs!$B$146:$B$148)+I2089*Fuel_Specs!$B$146+SUMPRODUCT(I2100:I2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"J2103+SUMPRODUCT(J2098:J2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J2090:J2092,Fuel_Specs!$B$146:$B$148)+J2089*Fuel_Specs!$B$146+SUMPRODUCT(J2100:J2101,Fuel_Specs!$B$149:$B$150)","v":1426.8357043602134},{"$f":"K2103+SUMPRODUCT(K2098:K2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K2090:K2092,Fuel_Specs!$B$146:$B$148)+K2089*Fuel_Specs!$B$146+SUMPRODUCT(K2100:K2101,Fuel_Specs!$B$149:$B$150)","v":1424.6497556639633},{"$f":"L2103+SUMPRODUCT(L2098:L2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L2090:L2092,Fuel_Specs!$B$146:$B$148)+L2089*Fuel_Specs!$B$146+SUMPRODUCT(L2100:L2101,Fuel_Specs!$B$149:$B$150)","v":1391.1748432592046},{"$f":"M2103+SUMPRODUCT(M2098:M2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M2090:M2092,Fuel_Specs!$B$146:$B$148)+M2089*Fuel_Specs!$B$146+SUMPRODUCT(M2100:M2101,Fuel_Specs!$B$149:$B$150)","v":1395.0725113025533},{"$f":"N2103+SUMPRODUCT(N2098:N2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N2090:N2092,Fuel_Specs!$B$146:$B$148)+N2089*Fuel_Specs!$B$146+SUMPRODUCT(N2100:N2101,Fuel_Specs!$B$149:$B$150)","v":1395.0725113025533},{"$f":"O2103+SUMPRODUCT(O2098:O2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O2090:O2092,Fuel_Specs!$B$146:$B$148)+O2089*Fuel_Specs!$B$146+SUMPRODUCT(O2100:O2101,Fuel_Specs!$B$149:$B$150)","v":1395.0725113025533},{"$f":"P2103+SUMPRODUCT(P2098:P2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P2090:P2092,Fuel_Specs!$B$146:$B$148)+P2089*Fuel_Specs!$B$146+SUMPRODUCT(P2100:P2101,Fuel_Specs!$B$149:$B$150)","v":1396.8375669652607},{"$f":"Q2103+SUMPRODUCT(Q2098:Q2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q2090:Q2092,Fuel_Specs!$B$146:$B$148)+Q2089*Fuel_Specs!$B$146+SUMPRODUCT(Q2100:Q2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"R2103+SUMPRODUCT(R2098:R2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R2090:R2092,Fuel_Specs!$B$146:$B$148)+R2089*Fuel_Specs!$B$146+SUMPRODUCT(R2100:R2101,Fuel_Specs!$B$149:$B$150)","v":1397.2408787059492},{"$f":"S2103+SUMPRODUCT(S2098:S2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S2090:S2092,Fuel_Specs!$B$146:$B$148)+S2089*Fuel_Specs!$B$146+SUMPRODUCT(S2100:S2101,Fuel_Specs!$B$149:$B$150)","v":2300.4033579398779},{"$f":"T2103+SUMPRODUCT(T2098:T2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T2090:T2092,Fuel_Specs!$B$146:$B$148)+T2089*Fuel_Specs!$B$146+SUMPRODUCT(T2100:T2101,Fuel_Specs!$B$149:$B$150)","v":1960.8731362925178},{"$f":"U2103+SUMPRODUCT(U2098:U2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U2090:U2092,Fuel_Specs!$B$146:$B$148)+U2089*Fuel_Specs!$B$146+SUMPRODUCT(U2100:U2101,Fuel_Specs!$B$149:$B$150)","v":1968.8436183650231},{"$f":"V2103+SUMPRODUCT(V2098:V2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(V2090:V2092,Fuel_Specs!$B$146:$B$148)+V2089*Fuel_Specs!$B$146+SUMPRODUCT(V2100:V2101,Fuel_Specs!$B$149:$B$150)","v":2301.81713488888},{"$f":"W2103+SUMPRODUCT(W2098:W2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(W2090:W2092,Fuel_Specs!$B$146:$B$148)+W2089*Fuel_Specs!$B$146+SUMPRODUCT(W2100:W2101,Fuel_Specs!$B$149:$B$150)","v":2228.942498894},{"$f":"X2103+SUMPRODUCT(X2098:X2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(X2090:X2092,Fuel_Specs!$B$146:$B$148)+X2089*Fuel_Specs!$B$146+SUMPRODUCT(X2100:X2101,Fuel_Specs!$B$149:$B$150)","v":2034.2357563356211},{"$f":"Y2103+SUMPRODUCT(Y2098:Y2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Y2090:Y2092,Fuel_Specs!$B$146:$B$148)+Y2089*Fuel_Specs!$B$146+SUMPRODUCT(Y2100:Y2101,Fuel_Specs!$B$149:$B$150)","v":2097.7802499843338},{"$f":"Z2103+SUMPRODUCT(Z2098:Z2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Z2090:Z2092,Fuel_Specs!$B$146:$B$148)+Z2089*Fuel_Specs!$B$146+SUMPRODUCT(Z2100:Z2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"AA2103+SUMPRODUCT(AA2098:AA2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AA2090:AA2092,Fuel_Specs!$B$146:$B$148)+AA2089*Fuel_Specs!$B$146+SUMPRODUCT(AA2100:AA2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"AB2103+SUMPRODUCT(AB2098:AB2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AB2090:AB2092,Fuel_Specs!$B$146:$B$148)+AB2089*Fuel_Specs!$B$146+SUMPRODUCT(AB2100:AB2101,Fuel_Specs!$B$149:$B$150)","v":1613.2976462009151},{"$f":"AC2103+SUMPRODUCT(AC2098:AC2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AC2090:AC2092,Fuel_Specs!$B$146:$B$148)+AC2089*Fuel_Specs!$B$146+SUMPRODUCT(AC2100:AC2101,Fuel_Specs!$B$149:$B$150)","v":2391.1764639822504},{"$f":"AD2103+SUMPRODUCT(AD2098:AD2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AD2090:AD2092,Fuel_Specs!$B$146:$B$148)+AD2089*Fuel_Specs!$B$146+SUMPRODUCT(AD2100:AD2101,Fuel_Specs!$B$149:$B$150)","v":2037.1769007072221},{"$f":"AE2103+SUMPRODUCT(AE2098:AE2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AE2090:AE2092,Fuel_Specs!$B$146:$B$148)+AE2089*Fuel_Specs!$B$146+SUMPRODUCT(AE2100:AE2101,Fuel_Specs!$B$149:$B$150)","v":2045.4568913370467},{"$f":"AF2103+SUMPRODUCT(AF2098:AF2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AF2090:AF2092,Fuel_Specs!$B$146:$B$148)+AF2089*Fuel_Specs!$B$146+SUMPRODUCT(AF2100:AF2101,Fuel_Specs!$B$149:$B$150)","v":2392.6451405044377},{"$f":"AG2103+SUMPRODUCT(AG2098:AG2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AG2090:AG2092,Fuel_Specs!$B$146:$B$148)+AG2089*Fuel_Specs!$B$146+SUMPRODUCT(AG2100:AG2101,Fuel_Specs!$B$149:$B$150)","v":2316.9406476393247},{"$f":"AH2103+SUMPRODUCT(AH2098:AH2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AH2090:AH2092,Fuel_Specs!$B$146:$B$148)+AH2089*Fuel_Specs!$B$146+SUMPRODUCT(AH2100:AH2101,Fuel_Specs!$B$149:$B$150)","v":2114.6730822296577},{"$f":"AI2103+SUMPRODUCT(AI2098:AI2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AI2090:AI2092,Fuel_Specs!$B$146:$B$148)+AI2089*Fuel_Specs!$B$146+SUMPRODUCT(AI2100:AI2101,Fuel_Specs!$B$149:$B$150)","v":1470.1402555795262},{"$f":"AJ2103+SUMPRODUCT(AJ2098:AJ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AJ2090:AJ2092,Fuel_Specs!$B$146:$B$148)+AJ2089*Fuel_Specs!$B$146+SUMPRODUCT(AJ2100:AJ2101,Fuel_Specs!$B$149:$B$150)","v":1471.0425648819582},{"$f":"AK2103+SUMPRODUCT(AK2098:AK2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AK2090:AK2092,Fuel_Specs!$B$146:$B$148)+AK2089*Fuel_Specs!$B$146+SUMPRODUCT(AK2100:AK2101,Fuel_Specs!$B$149:$B$150)","v":1424.5320725331305},{"$f":"AL2103+SUMPRODUCT(AL2098:AL2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AL2090:AL2092,Fuel_Specs!$B$146:$B$148)+AL2089*Fuel_Specs!$B$146+SUMPRODUCT(AL2100:AL2101,Fuel_Specs!$B$149:$B$150)","v":1300.2651539215174},{"$f":"AM2103+SUMPRODUCT(AM2098:AM2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AM2090:AM2092,Fuel_Specs!$B$146:$B$148)+AM2089*Fuel_Specs!$B$146+SUMPRODUCT(AM2100:AM2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"AN2103+SUMPRODUCT(AN2098:AN2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AN2090:AN2092,Fuel_Specs!$B$146:$B$148)+AN2089*Fuel_Specs!$B$146+SUMPRODUCT(AN2100:AN2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"AO2103+SUMPRODUCT(AO2098:AO2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AO2090:AO2092,Fuel_Specs!$B$146:$B$148)+AO2089*Fuel_Specs!$B$146+SUMPRODUCT(AO2100:AO2101,Fuel_Specs!$B$149:$B$150)","v":1585.2844457422598},{"$f":"AP2103+SUMPRODUCT(AP2098:AP2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AP2090:AP2092,Fuel_Specs!$B$146:$B$148)+AP2089*Fuel_Specs!$B$146+SUMPRODUCT(AP2100:AP2101,Fuel_Specs!$B$149:$B$150)","v":1466.8638717172978},{"$f":"AQ2103+SUMPRODUCT(AQ2098:AQ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AQ2090:AQ2092,Fuel_Specs!$B$146:$B$148)+AQ2089*Fuel_Specs!$B$146+SUMPRODUCT(AQ2100:AQ2101,Fuel_Specs!$B$149:$B$150)","v":1586.2576792444527},{"$f":"AR2103+SUMPRODUCT(AR2098:AR2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AR2090:AR2092,Fuel_Specs!$B$146:$B$148)+AR2089*Fuel_Specs!$B$146+SUMPRODUCT(AR2100:AR2101,Fuel_Specs!$B$149:$B$150)","v":1536.0913236107779},{"$f":"AS2103+SUMPRODUCT(AS2098:AS2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AS2090:AS2092,Fuel_Specs!$B$146:$B$148)+AS2089*Fuel_Specs!$B$146+SUMPRODUCT(AS2100:AS2101,Fuel_Specs!$B$149:$B$150)","v":1402.0566549210532},{"$f":"AT2103+SUMPRODUCT(AT2098:AT2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AT2090:AT2092,Fuel_Specs!$B$146:$B$148)+AT2089*Fuel_Specs!$B$146+SUMPRODUCT(AT2100:AT2101,Fuel_Specs!$B$149:$B$150)","v":1036.5867010448626},{"$f":"AU2103+SUMPRODUCT(AU2098:AU2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AU2090:AU2092,Fuel_Specs!$B$146:$B$148)+AU2089*Fuel_Specs!$B$146+SUMPRODUCT(AU2100:AU2101,Fuel_Specs!$B$149:$B$150)","v":1037.2225271646803},{"$f":"AV2103+SUMPRODUCT(AV2098:AV2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AV2090:AV2092,Fuel_Specs!$B$146:$B$148)+AV2089*Fuel_Specs!$B$146+SUMPRODUCT(AV2100:AV2101,Fuel_Specs!$B$149:$B$150)","v":1004.4481937944512},{"$f":"AW2103+SUMPRODUCT(AW2098:AW2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AW2090:AW2092,Fuel_Specs!$B$146:$B$148)+AW2089*Fuel_Specs!$B$146+SUMPRODUCT(AW2100:AW2101,Fuel_Specs!$B$149:$B$150)","v":916.88159942425079},{"$f":"AX2103+SUMPRODUCT(AX2098:AX2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AX2090:AX2092,Fuel_Specs!$B$146:$B$148)+AX2089*Fuel_Specs!$B$146+SUMPRODUCT(AX2100:AX2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"AY2103+SUMPRODUCT(AY2098:AY2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AY2090:AY2092,Fuel_Specs!$B$146:$B$148)+AY2089*Fuel_Specs!$B$146+SUMPRODUCT(AY2100:AY2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"AZ2103+SUMPRODUCT(AZ2098:AZ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AZ2090:AZ2092,Fuel_Specs!$B$146:$B$148)+AZ2089*Fuel_Specs!$B$146+SUMPRODUCT(AZ2100:AZ2101,Fuel_Specs!$B$149:$B$150)","v":1163.0351917236931},{"$f":"BA2103+SUMPRODUCT(BA2098:BA2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BA2090:BA2092,Fuel_Specs!$B$146:$B$148)+BA2089*Fuel_Specs!$B$146+SUMPRODUCT(BA2100:BA2101,Fuel_Specs!$B$149:$B$150)","v":1307.6809517989964},{"$f":"BB2103+SUMPRODUCT(BB2098:BB2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BB2090:BB2092,Fuel_Specs!$B$146:$B$148)+BB2089*Fuel_Specs!$B$146+SUMPRODUCT(BB2100:BB2101,Fuel_Specs!$B$149:$B$150)","v":1075.6722747718061},{"$f":"BC2103+SUMPRODUCT(BC2098:BC2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BC2090:BC2092,Fuel_Specs!$B$146:$B$148)+BC2089*Fuel_Specs!$B$146+SUMPRODUCT(BC2100:BC2101,Fuel_Specs!$B$149:$B$150)","v":1180.4318980559624},{"$f":"BD2103+SUMPRODUCT(BD2098:BD2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BD2090:BD2092,Fuel_Specs!$B$146:$B$148)+BD2089*Fuel_Specs!$B$146+SUMPRODUCT(BD2100:BD2101,Fuel_Specs!$B$149:$B$150)","v":1163.7488134892787},{"$f":"BE2103+SUMPRODUCT(BE2098:BE2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BE2090:BE2092,Fuel_Specs!$B$146:$B$148)+BE2089*Fuel_Specs!$B$146+SUMPRODUCT(BE2100:BE2101,Fuel_Specs!$B$149:$B$150)","v":1126.9644208438792},{"$f":"BF2103+SUMPRODUCT(BF2098:BF2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BF2090:BF2092,Fuel_Specs!$B$146:$B$148)+BF2089*Fuel_Specs!$B$146+SUMPRODUCT(BF2100:BF2101,Fuel_Specs!$B$149:$B$150)","v":1028.6837341385981},{"$f":"BG2103+SUMPRODUCT(BG2098:BG2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BG2090:BG2092,Fuel_Specs!$B$146:$B$148)+BG2089*Fuel_Specs!$B$146+SUMPRODUCT(BG2100:BG2101,Fuel_Specs!$B$149:$B$150)","v":651.90645941679497},{"$f":"BH2103+SUMPRODUCT(BH2098:BH2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BH2090:BH2092,Fuel_Specs!$B$146:$B$148)+BH2089*Fuel_Specs!$B$146+SUMPRODUCT(BH2100:BH2101,Fuel_Specs!$B$149:$B$150)","v":652.30577588535527},{"$f":"BI2103+SUMPRODUCT(BI2098:BI2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BI2090:BI2092,Fuel_Specs!$B$146:$B$148)+BI2089*Fuel_Specs!$B$146+SUMPRODUCT(BI2100:BI2101,Fuel_Specs!$B$149:$B$150)","v":631.72258395141637},{"$f":"BJ2103+SUMPRODUCT(BJ2098:BJ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BJ2090:BJ2092,Fuel_Specs!$B$146:$B$148)+BJ2089*Fuel_Specs!$B$146+SUMPRODUCT(BJ2100:BJ2101,Fuel_Specs!$B$149:$B$150)","v":576.72832980251417},{"$f":"BK2103+SUMPRODUCT(BK2098:BK2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BK2090:BK2092,Fuel_Specs!$B$146:$B$148)+BK2089*Fuel_Specs!$B$146+SUMPRODUCT(BK2100:BK2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BL2103+SUMPRODUCT(BL2098:BL2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BL2090:BL2092,Fuel_Specs!$B$146:$B$148)+BL2089*Fuel_Specs!$B$146+SUMPRODUCT(BL2100:BL2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BM2103+SUMPRODUCT(BM2098:BM2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BM2090:BM2092,Fuel_Specs!$B$146:$B$148)+BM2089*Fuel_Specs!$B$146+SUMPRODUCT(BM2100:BM2101,Fuel_Specs!$B$149:$B$150)","v":864.30564627992635},{"$f":"BN2103+SUMPRODUCT(BN2098:BN2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BN2090:BN2092,Fuel_Specs!$B$146:$B$148)+BN2089*Fuel_Specs!$B$146+SUMPRODUCT(BN2100:BN2101,Fuel_Specs!$B$149:$B$150)","v":864.83627362678988},{"$f":"BO2103+SUMPRODUCT(BO2098:BO2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BO2090:BO2092,Fuel_Specs!$B$146:$B$148)+BO2089*Fuel_Specs!$B$146+SUMPRODUCT(BO2100:BO2101,Fuel_Specs!$B$149:$B$150)","v":837.48452285811311},{"$f":"BP2103+SUMPRODUCT(BP2098:BP2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BP2090:BP2092,Fuel_Specs!$B$146:$B$148)+BP2089*Fuel_Specs!$B$146+SUMPRODUCT(BP2100:BP2101,Fuel_Specs!$B$149:$B$150)","v":764.40600626954426},{"$f":"BQ2103+SUMPRODUCT(BQ2098:BQ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BQ2090:BQ2092,Fuel_Specs!$B$146:$B$148)+BQ2089*Fuel_Specs!$B$146+SUMPRODUCT(BQ2100:BQ2101,Fuel_Specs!$B$149:$B$150)","v":543.86466634483475},{"$f":"BR2103+SUMPRODUCT(BR2098:BR2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BR2090:BR2092,Fuel_Specs!$B$146:$B$148)+BR2089*Fuel_Specs!$B$146+SUMPRODUCT(BR2100:BR2101,Fuel_Specs!$B$149:$B$150)","v":544.19824685983031},{"$f":"BS2103+SUMPRODUCT(BS2098:BS2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BS2090:BS2092,Fuel_Specs!$B$146:$B$148)+BS2089*Fuel_Specs!$B$146+SUMPRODUCT(BS2100:BS2101,Fuel_Specs!$B$149:$B$150)","v":527.00348454428627},{"$f":"BT2103+SUMPRODUCT(BT2098:BT2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BT2090:BT2092,Fuel_Specs!$B$146:$B$148)+BT2089*Fuel_Specs!$B$146+SUMPRODUCT(BT2100:BT2101,Fuel_Specs!$B$149:$B$150)","v":481.06245013883984},{"$f":"BU2103+SUMPRODUCT(BU2098:BU2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BU2090:BU2092,Fuel_Specs!$B$146:$B$148)+BU2089*Fuel_Specs!$B$146+SUMPRODUCT(BU2100:BU2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BV2103+SUMPRODUCT(BV2098:BV2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BV2090:BV2092,Fuel_Specs!$B$146:$B$148)+BV2089*Fuel_Specs!$B$146+SUMPRODUCT(BV2100:BV2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"BW2103+SUMPRODUCT(BW2098:BW2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BW2090:BW2092,Fuel_Specs!$B$146:$B$148)+BW2089*Fuel_Specs!$B$146+SUMPRODUCT(BW2100:BW2101,Fuel_Specs!$B$149:$B$150)","v":451.37733334474251},{"$f":"BX2103+SUMPRODUCT(BX2098:BX2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BX2090:BX2092,Fuel_Specs!$B$146:$B$148)+BX2089*Fuel_Specs!$B$146+SUMPRODUCT(BX2100:BX2101,Fuel_Specs!$B$149:$B$150)","v":443.55188985799566},{"$f":"BY2103+SUMPRODUCT(BY2098:BY2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BY2090:BY2092,Fuel_Specs!$B$146:$B$148)+BY2089*Fuel_Specs!$B$146+SUMPRODUCT(BY2100:BY2101,Fuel_Specs!$B$149:$B$150)","v":373.50063931891356},{"$f":"BZ2103+SUMPRODUCT(BZ2098:BZ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BZ2090:BZ2092,Fuel_Specs!$B$146:$B$148)+BZ2089*Fuel_Specs!$B$146+SUMPRODUCT(BZ2100:BZ2101,Fuel_Specs!$B$149:$B$150)","v":400.83137865965398},{"$f":"CA2103+SUMPRODUCT(CA2098:CA2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CA2090:CA2092,Fuel_Specs!$B$146:$B$148)+CA2089*Fuel_Specs!$B$146+SUMPRODUCT(CA2100:CA2101,Fuel_Specs!$B$149:$B$150)","v":442.26669596731699},{"$f":"CB2103+SUMPRODUCT(CB2098:CB2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CB2090:CB2092,Fuel_Specs!$B$146:$B$148)+CB2089*Fuel_Specs!$B$146+SUMPRODUCT(CB2100:CB2101,Fuel_Specs!$B$149:$B$150)","v":915.48605432351621},{"$f":"CC2103+SUMPRODUCT(CC2098:CC2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CC2090:CC2092,Fuel_Specs!$B$146:$B$148)+CC2089*Fuel_Specs!$B$146+SUMPRODUCT(CC2100:CC2101,Fuel_Specs!$B$149:$B$150)","v":899.67042117135418},{"$f":"CD2103+SUMPRODUCT(CD2098:CD2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CD2090:CD2092,Fuel_Specs!$B$146:$B$148)+CD2089*Fuel_Specs!$B$146+SUMPRODUCT(CD2100:CD2101,Fuel_Specs!$B$149:$B$150)","v":751.32078690949163},{"$f":"CE2103+SUMPRODUCT(CE2098:CE2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CE2090:CE2092,Fuel_Specs!$B$146:$B$148)+CE2089*Fuel_Specs!$B$146+SUMPRODUCT(CE2100:CE2101,Fuel_Specs!$B$149:$B$150)","v":813.33001959154774},{"$f":"CF2103+SUMPRODUCT(CF2098:CF2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CF2090:CF2092,Fuel_Specs!$B$146:$B$148)+CF2089*Fuel_Specs!$B$146+SUMPRODUCT(CF2100:CF2101,Fuel_Specs!$B$149:$B$150)","v":897.0729766765088},{"$f":"CG2103+SUMPRODUCT(CG2098:CG2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CG2090:CG2092,Fuel_Specs!$B$146:$B$148)+CG2089*Fuel_Specs!$B$146+SUMPRODUCT(CG2100:CG2101,Fuel_Specs!$B$149:$B$150)","v":2374.3482322386112},{"$f":"CH2103+SUMPRODUCT(CH2098:CH2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CH2090:CH2092,Fuel_Specs!$B$146:$B$148)+CH2089*Fuel_Specs!$B$146+SUMPRODUCT(CH2100:CH2101,Fuel_Specs!$B$149:$B$150)","v":2193.5655215776974},{"$f":"CI2103+SUMPRODUCT(CI2098:CI2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CI2090:CI2092,Fuel_Specs!$B$146:$B$148)+CI2089*Fuel_Specs!$B$146+SUMPRODUCT(CI2100:CI2101,Fuel_Specs!$B$149:$B$150)","v":2202.2751639793032},{"$f":"CJ2103+SUMPRODUCT(CJ2098:CJ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CJ2090:CJ2092,Fuel_Specs!$B$146:$B$148)+CJ2089*Fuel_Specs!$B$146+SUMPRODUCT(CJ2100:CJ2101,Fuel_Specs!$B$149:$B$150)","v":2375.8072918896551},{"$f":"CK2103+SUMPRODUCT(CK2098:CK2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CK2090:CK2092,Fuel_Specs!$B$146:$B$148)+CK2089*Fuel_Specs!$B$146+SUMPRODUCT(CK2100:CK2101,Fuel_Specs!$B$149:$B$150)","v":2300.5985108724649},{"$f":"CL2103+SUMPRODUCT(CL2098:CL2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CL2090:CL2092,Fuel_Specs!$B$146:$B$148)+CL2089*Fuel_Specs!$B$146+SUMPRODUCT(CL2100:CL2101,Fuel_Specs!$B$149:$B$150)","v":2099.6553903514582},{"$f":"CM2103+SUMPRODUCT(CM2098:CM2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CM2090:CM2092,Fuel_Specs!$B$146:$B$148)+CM2089*Fuel_Specs!$B$146+SUMPRODUCT(CM2100:CM2101,Fuel_Specs!$B$149:$B$150)","v":1899.798603673489},{"$f":"CN2103+SUMPRODUCT(CN2098:CN2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CN2090:CN2092,Fuel_Specs!$B$146:$B$148)+CN2089*Fuel_Specs!$B$146+SUMPRODUCT(CN2100:CN2101,Fuel_Specs!$B$149:$B$150)","v":1900.9658513943243},{"$f":"CO2103+SUMPRODUCT(CO2098:CO2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CO2090:CO2092,Fuel_Specs!$B$146:$B$148)+CO2089*Fuel_Specs!$B$146+SUMPRODUCT(CO2100:CO2101,Fuel_Specs!$B$149:$B$150)","v":1840.7988265805723},{"$f":"CP2103+SUMPRODUCT(CP2098:CP2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CP2090:CP2092,Fuel_Specs!$B$146:$B$148)+CP2089*Fuel_Specs!$B$146+SUMPRODUCT(CP2100:CP2101,Fuel_Specs!$B$149:$B$150)","v":1680.0443301637667},{"$f":"CQ2103+SUMPRODUCT(CQ2098:CQ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CQ2090:CQ2092,Fuel_Specs!$B$146:$B$148)+CQ2089*Fuel_Specs!$B$146+SUMPRODUCT(CQ2100:CQ2101,Fuel_Specs!$B$149:$B$150)","v":1609.7491858615329},{"$f":"CR2103+SUMPRODUCT(CR2098:CR2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CR2090:CR2092,Fuel_Specs!$B$146:$B$148)+CR2089*Fuel_Specs!$B$146+SUMPRODUCT(CR2100:CR2101,Fuel_Specs!$B$149:$B$150)","v":1610.7380752498084},{"$f":"CS2103+SUMPRODUCT(CS2098:CS2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CS2090:CS2092,Fuel_Specs!$B$146:$B$148)+CS2089*Fuel_Specs!$B$146+SUMPRODUCT(CS2100:CS2101,Fuel_Specs!$B$149:$B$150)","v":1559.7647203223194},{"$f":"CT2103+SUMPRODUCT(CT2098:CT2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CT2090:CT2092,Fuel_Specs!$B$146:$B$148)+CT2089*Fuel_Specs!$B$146+SUMPRODUCT(CT2100:CT2101,Fuel_Specs!$B$149:$B$150)","v":1423.5739077067908},{"$f":"CU2103+SUMPRODUCT(CU2098:CU2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CU2090:CU2092,Fuel_Specs!$B$146:$B$148)+CU2089*Fuel_Specs!$B$146+SUMPRODUCT(CU2100:CU2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"CV2103+SUMPRODUCT(CV2098:CV2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CV2090:CV2092,Fuel_Specs!$B$146:$B$148)+CV2089*Fuel_Specs!$B$146+SUMPRODUCT(CV2100:CV2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"CW2103+SUMPRODUCT(CW2098:CW2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CW2090:CW2092,Fuel_Specs!$B$146:$B$148)+CW2089*Fuel_Specs!$B$146+SUMPRODUCT(CW2100:CW2101,Fuel_Specs!$B$149:$B$150)","v":1474.5510490632907},{"$f":"CX2103+SUMPRODUCT(CX2098:CX2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CX2090:CX2092,Fuel_Specs!$B$146:$B$148)+CX2089*Fuel_Specs!$B$146+SUMPRODUCT(CX2100:CX2101,Fuel_Specs!$B$149:$B$150)","v":1365.2680473046366},{"$f":"CY2103+SUMPRODUCT(CY2098:CY2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CY2090:CY2092,Fuel_Specs!$B$146:$B$148)+CY2089*Fuel_Specs!$B$146+SUMPRODUCT(CY2100:CY2101,Fuel_Specs!$B$149:$B$150)","v":1493.5540310204731},{"$f":"CZ2103+SUMPRODUCT(CZ2098:CZ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CZ2090:CZ2092,Fuel_Specs!$B$146:$B$148)+CZ2089*Fuel_Specs!$B$146+SUMPRODUCT(CZ2100:CZ2101,Fuel_Specs!$B$149:$B$150)","v":1475.4569556708723},{"$f":"DA2103+SUMPRODUCT(DA2098:DA2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DA2090:DA2092,Fuel_Specs!$B$146:$B$148)+DA2089*Fuel_Specs!$B$146+SUMPRODUCT(DA2100:DA2101,Fuel_Specs!$B$149:$B$150)","v":1428.761036403369},{"$f":"DB2103+SUMPRODUCT(DB2098:DB2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DB2090:DB2092,Fuel_Specs!$B$146:$B$148)+DB2089*Fuel_Specs!$B$146+SUMPRODUCT(DB2100:DB2101,Fuel_Specs!$B$149:$B$150)","v":1303.9986934122708},{"$f":"DC2103+SUMPRODUCT(DC2098:DC2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DC2090:DC2092,Fuel_Specs!$B$146:$B$148)+DC2089*Fuel_Specs!$B$146+SUMPRODUCT(DC2100:DC2101,Fuel_Specs!$B$149:$B$150)","v":1100.2054261145431},{"$f":"DD2103+SUMPRODUCT(DD2098:DD2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DD2090:DD2092,Fuel_Specs!$B$146:$B$148)+DD2089*Fuel_Specs!$B$146+SUMPRODUCT(DD2100:DD2101,Fuel_Specs!$B$149:$B$150)","v":1100.8811386344626},{"$f":"DE2103+SUMPRODUCT(DE2098:DE2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DE2090:DE2092,Fuel_Specs!$B$146:$B$148)+DE2089*Fuel_Specs!$B$146+SUMPRODUCT(DE2100:DE2101,Fuel_Specs!$B$149:$B$150)","v":1066.0508183628851},{"$f":"DF2103+SUMPRODUCT(DF2098:DF2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DF2090:DF2092,Fuel_Specs!$B$146:$B$148)+DF2089*Fuel_Specs!$B$146+SUMPRODUCT(DF2100:DF2101,Fuel_Specs!$B$149:$B$150)","v":972.9910300049653},{"$f":"DG2103+SUMPRODUCT(DG2098:DG2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DG2090:DG2092,Fuel_Specs!$B$146:$B$148)+DG2089*Fuel_Specs!$B$146+SUMPRODUCT(DG2100:DG2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DH2103+SUMPRODUCT(DH2098:DH2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DH2090:DH2092,Fuel_Specs!$B$146:$B$148)+DH2089*Fuel_Specs!$B$146+SUMPRODUCT(DH2100:DH2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DI2103+SUMPRODUCT(DI2098:DI2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DI2090:DI2092,Fuel_Specs!$B$146:$B$148)+DI2089*Fuel_Specs!$B$146+SUMPRODUCT(DI2100:DI2101,Fuel_Specs!$B$149:$B$150)","v":1620.6290953540893},{"$f":"DJ2103+SUMPRODUCT(DJ2098:DJ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DJ2090:DJ2092,Fuel_Specs!$B$146:$B$148)+DJ2089*Fuel_Specs!$B$146+SUMPRODUCT(DJ2100:DJ2101,Fuel_Specs!$B$149:$B$150)","v":1506.946035095285},{"$f":"DK2103+SUMPRODUCT(DK2098:DK2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DK2090:DK2092,Fuel_Specs!$B$146:$B$148)+DK2089*Fuel_Specs!$B$146+SUMPRODUCT(DK2100:DK2101,Fuel_Specs!$B$149:$B$150)","v":1512.8896454481962},{"$f":"DL2103+SUMPRODUCT(DL2098:DL2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DL2090:DL2092,Fuel_Specs!$B$146:$B$148)+DL2089*Fuel_Specs!$B$146+SUMPRODUCT(DL2100:DL2101,Fuel_Specs!$B$149:$B$150)","v":1621.624782851645},{"$f":"DM2103+SUMPRODUCT(DM2098:DM2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DM2090:DM2092,Fuel_Specs!$B$146:$B$148)+DM2089*Fuel_Specs!$B$146+SUMPRODUCT(DM2100:DM2101,Fuel_Specs!$B$149:$B$150)","v":1570.3010121534144},{"$f":"DN2103+SUMPRODUCT(DN2098:DN2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DN2090:DN2092,Fuel_Specs!$B$146:$B$148)+DN2089*Fuel_Specs!$B$146+SUMPRODUCT(DN2100:DN2101,Fuel_Specs!$B$149:$B$150)","v":1433.1739572866456},{"$f":"DO2103+SUMPRODUCT(DO2098:DO2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DO2090:DO2092,Fuel_Specs!$B$146:$B$148)+DO2089*Fuel_Specs!$B$146+SUMPRODUCT(DO2100:DO2101,Fuel_Specs!$B$149:$B$150)","v":1338.5672138885727},{"$f":"DP2103+SUMPRODUCT(DP2098:DP2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DP2090:DP2092,Fuel_Specs!$B$146:$B$148)+DP2089*Fuel_Specs!$B$146+SUMPRODUCT(DP2100:DP2101,Fuel_Specs!$B$149:$B$150)","v":1339.3894547809384},{"$f":"DQ2103+SUMPRODUCT(DQ2098:DQ2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DQ2090:DQ2092,Fuel_Specs!$B$146:$B$148)+DQ2089*Fuel_Specs!$B$146+SUMPRODUCT(DQ2100:DQ2101,Fuel_Specs!$B$149:$B$150)","v":1297.0061737594478},{"$f":"DR2103+SUMPRODUCT(DR2098:DR2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DR2090:DR2092,Fuel_Specs!$B$146:$B$148)+DR2089*Fuel_Specs!$B$146+SUMPRODUCT(DR2100:DR2101,Fuel_Specs!$B$149:$B$150)","v":1183.7663548022651},{"$f":"DS2103+SUMPRODUCT(DS2098:DS2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DS2090:DS2092,Fuel_Specs!$B$146:$B$148)+DS2089*Fuel_Specs!$B$146+SUMPRODUCT(DS2100:DS2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DT2103+SUMPRODUCT(DT2098:DT2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DT2090:DT2092,Fuel_Specs!$B$146:$B$148)+DT2089*Fuel_Specs!$B$146+SUMPRODUCT(DT2100:DT2101,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"DU2103+SUMPRODUCT(DU2098:DU2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DU2090:DU2092,Fuel_Specs!$B$146:$B$148)+DU2089*Fuel_Specs!$B$146+SUMPRODUCT(DU2100:DU2101,Fuel_Specs!$B$149:$B$150)","v":1464.2734105924114},{"$f":"DV2103+SUMPRODUCT(DV2098:DV2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DV2090:DV2092,Fuel_Specs!$B$146:$B$148)+DV2089*Fuel_Specs!$B$146+SUMPRODUCT(DV2100:DV2101,Fuel_Specs!$B$149:$B$150)","v":1268.5967451335398},{"$f":"DW2103+SUMPRODUCT(DW2098:DW2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DW2090:DW2092,Fuel_Specs!$B$146:$B$148)+DW2089*Fuel_Specs!$B$146+SUMPRODUCT(DW2100:DW2101,Fuel_Specs!$B$149:$B$150)","v":1465.1728594383956},{"$f":"DX2103+SUMPRODUCT(DX2098:DX2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DX2090:DX2092,Fuel_Specs!$B$146:$B$148)+DX2089*Fuel_Specs!$B$146+SUMPRODUCT(DX2100:DX2101,Fuel_Specs!$B$149:$B$150)","v":1418.8098123584584},{"$f":"DY2103+SUMPRODUCT(DY2098:DY2099,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DY2090:DY2092,Fuel_Specs!$B$146:$B$148)+DY2089*Fuel_Specs!$B$146+SUMPRODUCT(DY2100:DY2101,Fuel_Specs!$B$149:$B$150)","v":1294.9368386032331}]
["Misc. item",null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*E2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-254.67021606998327},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*F2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-1384.0139562324578},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*G2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,{"$f":"-(Fuel_Specs!$E$44/Fuel_Specs!$B$44*J2083*Fuel_Specs!$F44)*Vehicles!$C$19*Fuel_Specs!$B$44/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$44)/Fuel_Specs!$B$156","v":-134.42562793520432},{"$f":"-(Fuel_Specs!$E$45/Fuel_Specs!$B$45*K2083*Fuel_Specs!$F$45)*Vehicles!$C$19*Fuel_Specs!$B$45/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45)/Fuel_Specs!$B$156","v":-133.10839623648749},{"$f":"-(Fuel_Specs!$E$66/Fuel_Specs!$B$66*L2083*Fuel_Specs!$F66)*Vehicles!$C$23*Fuel_Specs!$B$66/((1-Vehicles!$C$48)*(1-Vehicles!$C$23)*Fuel_Specs!$B$20+Vehicles!$C$48*(1-Vehicles!$C$23)*Fuel_Specs!$B$23+Vehicles!$C$23*Fuel_Specs!$B$66)/Fuel_Specs!$B$156","v":-254.50469952194919},{"$f":"-(Fuel_Specs!$E$67/Fuel_Specs!$B$67*M2083*Fuel_Specs!$F67)*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B$156","v":-260.18109685039008},{"$f":"-(Fuel_Specs!$E$67/Fuel_Specs!$B$67*N2083*Fuel_Specs!$F67)*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B$156","v":-260.18109685039008},{"$f":"-(Fuel_Specs!$E$67/Fuel_Specs!$B$67*O2083*Fuel_Specs!$F67)*Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)/Fuel_Specs!$B$156","v":-260.18109685039008},{"$f":"-(Fuel_Specs!$E$68/Fuel_Specs!$B$68*P2083*Fuel_Specs!$F68)*Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)/Fuel_Specs!$B$156","v":-254.11182725557055},null,null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*V2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-409.90593749390109},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*W2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-2227.6477673314203},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*X2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,null,null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AF2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-425.82334301545444},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AG2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-2314.1514493434051},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AH2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AJ2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-261.61265451656737},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*AK2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-1421.742874237211},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AL2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AQ2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-282.17618868269409},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*AR2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-1533.4961004863355},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AS2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*AU2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-184.34937838736099},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*AV2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-1001.8529706700089},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*AW2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$36/Fuel_Specs!$B$156/BA2081*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BA2083*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-991.40366818214591},null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BD2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-206.90519748895503},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*BE2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-1124.4333372028675},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BF2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BH2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-115.77653145177865},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*BI2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-629.19150031040488},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BJ2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BN2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-153.84838480320877},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*BO2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-836.09428301953415},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BP2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*BR2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-96.717260686325631},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*BS2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-525.61324470570742},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*BT2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/BW2081","v":-29.190892499999997},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$36/Fuel_Specs!$B$156/BX2081*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*BX2083*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-335.5161285305698},null,null,{"$f":"-(Fuel_Specs!$E46/Fuel_Specs!$B46)*CA2083*Fuel_Specs!$F46*Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B$156","v":-439.14643279618565},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Inputs!$E$1500/Fuel_Specs!$B$156/CB2081","v":-58.996330105263148},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$52*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$32*Petroleum!$G$161,0))*Fuel_Specs!$F$32*Vehicles!$C$36/Fuel_Specs!$B$156/CC2081*(1-Vehicles!$C$8)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CC2083*Fuel_Specs!$F$32)*Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)/Fuel_Specs!$B$156","v":-678.09575450388854},null,null,{"$f":"-(Fuel_Specs!$E46/Fuel_Specs!$B46)*CF2083*Fuel_Specs!$F46*Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$40)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$40*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)/Fuel_Specs!$B$156","v":-887.53805365123844},null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CJ2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-423.03505835406054},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*CK2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-2298.9984214594629},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CL2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CN2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-338.42804668324845},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CO2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-1839.1987371675702},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CP2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CR2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-286.7154058955403},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*CS2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-1558.1646309093176},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*CT2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*CZ2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-262.65564559156422},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*DA2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-1427.4110447296132},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*DB2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*DD2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-195.91391283432162},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DE2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-1064.7008266891291},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*DF2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*DL2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-288.68642781637141},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*DM2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-1568.8762166163822},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*DN2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*DP2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-238.39787745083393},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E42,Fuel_Specs!$E43)/IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)*DQ2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B42,Fuel_Specs!$B43))/Fuel_Specs!$B$156","v":-1295.5813782224157},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*DR2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E40/Fuel_Specs!$B40*DW2083*Fuel_Specs!$F40)*Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B40)/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-260.78330298227121},{"$f":"-(IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*DX2083*IF(Inputs!$E$670=1,Fuel_Specs!$F42,Fuel_Specs!$F43))*Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43)))/Fuel_Specs!$B$156","v":-1417.2357350993807},{"$f":"-IF(Inputs!$F$153=5,1,0)*(Fuel_Specs!$E38/Fuel_Specs!$B38*DY2083*Fuel_Specs!$F38)/Fuel_Specs!$B$156","v":0}]

{"sheet":"HDV_WTW","index":52,"n_rows":4128,"n_cols":64,"rows_kept":139,"cut":true,"hidden":false,"merged":[[3,2,3,5],[2,2,2,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,null,"Heavy-Duty Vehicles",null,null,null,null,null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,null,"Select Heavy-Duty Vehicle Subcategory",null,null,null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,null,"Select Fuels and Vehicle Technologies",null,null,null,null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"Unit Selection: Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,null,"Per Vehicle Distance Travelled or Cargo Distance Transported ",null,null,null,null,"Per Energy in Fuels",null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g",null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,"Service Functional Unit for Heavy-Duty Vans and Trucks:",null,null,null,"mile",null,null,"Energy Functional Unit:","mmBtu"]
[null,null,"Service Functional Unit for Buses:",null,null,"mile"]
["Well-to-Wheels Energy Consumption, Water Consumption, and Emissions of Heavy-Duty Vehicles"]
["CIDI Combination Long-Haul Trucks: Conventional and LS Diesel"]
[null,"Urea use in SCR (g/mile)",{"$f":"I13/100/HDV_TS!B2081*gal2L*1.09*0.325*kg2g","v":7.1089724383579496},"Include urea-usage by SCR in vehicle operation","No",null,null,"DEF use (% of fuel consumption)",3.8]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,"Select Heavy-Duty Vehicle Subcategory","Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,"Combination Long-Haul Trucks, diesel is baseline fuel","Combination_Long_Haul_Trucks",null,null,null,"CIDI Vehicle: Diesel","RNAV_LHT_CIDI_Diesel",null,"CIDI Vehicle: Diesel","RNAV_SHT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HVT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_MVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_LVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HPT_CIDI_Diesel",null,null,"SI Vehicle: Gasoline","RNAV_HPTG_SI_Gasoline",null,null,"SI Vehicle: Gasoline","RNAV_MVVG_SI_Gasoline",null,null,"CIDI Vehicle: Diesel","RNAV_RFT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_SCB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_TRB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_ICB_CIDI_Diesel"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$263,Petroleum!$C$263)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$J$262))","v":1132.9049455231195},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K263,Petroleum!$L263)+(1-Inputs!$E$97)*Petroleum!$J$263)","v":2101.7649092118927},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$101*mmBTU2BTU)","v":18064.641487789326},{"$f":"SUM(B16:D16)","v":21299.311342524339},{"$f":"B16/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":62713.945709296204},{"$f":"C16/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":116346.89294180385},{"$f":"D16/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E16/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1179060.8386511002},null,null,null,null,null,"Combination Short-Haul Trucks, diesel is baseline fuel","Combination_Short_Haul_Trucks",null,null,null,"CIDI Vehicle: Biodiesel","RNAV_LHT_CIDI_BD",null,"CIDI Vehicle: Biodiesel","RNAV_SHT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_HVT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_MVV_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_LVV_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_HPT_CIDI_BD",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_HPTG_SI_EtOH",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_MVVG_SI_EtOH",null,null,"CIDI Vehicle: Biodiesel","RNAV_RFT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_SCB_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_TRB_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_ICB_CIDI_BD"]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$264,Petroleum!$C$264)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$J$262))","v":1002.1719885574861},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264)+(1-Inputs!$E$97)*Petroleum!$J$264)","v":2042.9428153219117},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2084+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$102*mmBTU2BTU)","v":18064.641487789326},21109.756291668724,{"$f":"B17/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55476.992955265545},{"$f":"C17/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":113090.69248359151},{"$f":"D17/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E17/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1168567.6854388572},null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Heavy_Heavy_Duty_Vocational_Vehicles",null,null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LHT_CIDI_RD",null,"CIDI Vehicle: Renewable Diesel","RNAV_SHT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HVT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_MVV_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LVV_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HPT_CIDI_RD",null,null,"SI Vehicle: CNG","RNAV_HPTG_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVVG_SI_CNG",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_RFT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_SCB_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_TRB_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_ICB_CIDI_RD"]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$265,Petroleum!$C$265)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$265,Petroleum!$C$265)*Petroleum!$J$262))","v":14.917869765120574},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K265,Petroleum!$L265)+(1-Inputs!$E$97)*Petroleum!$J$265)","v":9.3040897714368942},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2085++IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$103*mmBTU2BTU)","v":0},24.22195953655747,{"$f":"B18/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":825.8049170366437},{"$f":"C18/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":515.04425248217251},{"$f":"D18/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E18/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1340.8491695188163},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Diesel",null,null,null,"CIDI Vehicle: DME","RNAV_LHT_CIDI_DME",null,"CIDI Vehicle: DME","RNAV_SHT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_HVT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_MVV_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_LVV_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_HPT_CIDI_DME",null,null,"SI Vehicle: LPG","RNAV_HPTG_SI_LPG",null,null,"SI Vehicle: LPG","RNAV_MVVG_SI_LPG",null,null,"CIDI Vehicle: DME","RNAV_RFT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_SCB_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_TRB_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_ICB_CIDI_DME"]
["Natural Gas",{"$f":"B17-B18-B20","v":789.21788999802948},{"$f":"C17-C18-C20","v":1398.3093265918865},{"$f":"D17-D18-D20","v":0},2187.527216589916,{"$f":"B19/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":43688.544305265954},{"$f":"C19/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":77405.871992370536},{"$f":"D19/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E19/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":121094.41629763649},null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Light_Heavy_Duty_Vocational_Vehicles",null,null,null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_LHT_CIDI_LNG",null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_SHT_CIDI_LNG",null,null,"SI Vehicle: CNG","RNAV_HVT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVV_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_LVV_SI_CNG",null,null,"Grid-Independent HEV: Diesel","RNAV_HPT_CIDIHEV_Diesel",null,null,"SI Vehicle: Renewable Gasoline","RNAV_HPTG_SI_RG",null,null,"SI Vehicle: Renewable Gasoline","RNAV_MVVG_SI_RG",null,null,"SI Vehicle: CNG","RNAV_RFT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_SCB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_TRB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_ICB_SI_CNG"]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$267,Petroleum!$C$267)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$267,Petroleum!$C$267)*Petroleum!$J$262))","v":198.03622879433604},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267)+(1-Inputs!$E$97)*Petroleum!$J$267)","v":635.3293989585884},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2087+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$105*mmBTU2BTU)","v":18064.641487789326},18898.007115542248,{"$f":"B20/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10962.643732962944},{"$f":"C20/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":35169.776238738814},{"$f":"D20/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E20/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1046132.4199717017},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Diesel",null,null,null,"SI Vehicle: CNG","RNAV_LHT_SI_CNG",null,"SI Vehicle: CNG","RNAV_SHT_SI_CNG",null,null,"SI Vehicle: LNG","RNAV_HVT_SI_LNG",null,null,"Grid-Independent HEV: Diesel","RNAV_MVV_CIDIHEV_Diesel",null,null,"SI Vehicle: LPG","RNAV_LVV_SI_LPG",null,null,"Grid-Independent HEV: Biodiesel","RNAV_HPT_CIDIHEV_BD",null,null,null,null,null,null,null,null,null,null,"SI Vehicle: LNG","RNAV_RFT_SI_LNG",null,null,"SI Vehicle: LPG","RNAV_SCB_SI_LPG",null,null,"SI Vehicle: LNG","RNAV_TRB_SI_LNG"]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$268,Petroleum!$C$268)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$J$262))","v":0.34976922528937776},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268)+(1-Inputs!$E$97)*Petroleum!$J$268)","v":8.9662130910121526E-2},{"$f":"0+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$106","v":0},0.4394313561994993,{"$f":"B21/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.362090608097702},{"$f":"C21/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.9634049461057979},{"$f":"D21/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E21/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.325495554203499},null,null,null,null,null,"Refuse Trucks","Refuse_Trucks",null,null,null,"SI Vehicle: LNG","RNAV_LHT_SI_LNG",null,"SI Vehicle: LNG","RNAV_SHT_SI_LNG",null,null,"Grid-Independent HEV: Diesel","RNAV_HVT_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Biodiesel","RNAV_MVV_CIDIHEV_BD",null,null,"Grid-Independent HEV: Diesel","RNAV_LVV_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HPT_CIDIHEV_RD",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Diesel","RNAV_RFT_CIDIHHV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_SCB_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_TRB_CIDIHEV_Diesel"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$279,Petroleum!$C$279)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$279,Petroleum!$C$279)*Petroleum!$J$262))+B26*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B27*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":87.33196861946054},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K279,Petroleum!$L279)+(1-Inputs!$E$97)*Petroleum!$J$279)+C26*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C27*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":132.95023916935872},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2103+IF($E$13=\"No\", 0, 1)*C13*(44/60+g2T*(Ag_Inputs!$C$118+Ag_Inputs!$C$108/Fuel_Specs!$B$153*Fuel_Specs!$B$156+Ag_Inputs!$C$109/Fuel_Specs!$B$154*Fuel_Specs!$B$156)))","v":1428.3725609393252},1648.6547687281445,{"$f":"B22/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4834.4147144294011},{"$f":"C22/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7359.6943099715299},{"$f":"D22/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":79070.075202146938},{"$f":"E22/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":91264.184226547848},null,null,null,null,null,"School Buses","School_Buses",null,null,null,"Electric Vehicle","RNAV_LHT_BEV",null,"Fuel-Cell Vehicle: G. H2","RNAV_SHT_FC_GH2",null,null,"Grid-Independent HEV: Biodiesel","RNAV_HVT_CIDIHEV_BD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_MVV_CIDIHEV_RD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_LVV_CIDIHEV_BD",null,null,"Grid-Independent HEV: DME","RNAV_HPT_CIDIHEV_DME",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Biodiesel","RNAV_RFT_CIDIHHV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_SCB_CIDIHEV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_TRB_CIDIHEV_BD"]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":1.6501563042361664},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277)+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.33515038841808226},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2098+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$116)","v":1.4279963898586301E-2},1.9995866565528349,{"$f":"B23/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":91.347304365358085},{"$f":"C23/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.552839182810516},{"$f":"D23/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.79049251590399661},{"$f":"E23/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":110.69063606407258},null,null,null,null,null,"Transit Buses","Transit_Buses",null,null,null,"Co-Optimized engine and fuel from algae HTL","RNAV_LHT_COOP_ALGAE",null,"Fuel-Cell Vehicle: L. H2","RNAV_SHT_FC_LH2",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HVT_CIDIHEV_RD",null,null,"Grid-Independent HEV: DME","RNAV_MVV_CIDIHEV_DME",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_LVV_CIDIHEV_RD",null,null,"Electric Vehicle","RNAV_HPT_BEV",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Renewable Diesel","RNAV_RFT_CIDIHHV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_SCB_CIDIHEV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_TRB_CIDIHEV_RD"]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$278,Petroleum!$C$278)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$J$262))","v":1.371198721722281E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278)+(1-Inputs!$E$97)*Petroleum!$J$278)","v":2.6603069975266523E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2099+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$117)","v":1.9166453667045131E-3},5.9481510859534462E-3,{"$f":"B24/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5905116780154963E-2},{"$f":"C24/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14726597255333682},{"$f":"D24/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10609927509494484},{"$f":"E24/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3292703644284366},null,null,null,null,null,"Intercity Buses","Intercity_Buses",null,null,null,"Co-Optimized engine and fuel from wastewater sludge HTL","RNAV_LHT_COOP_SLUDGE",null,"Electric Vehicle","RNAV_SHT_BEV",null,null,"Grid-Independent HEV: DME","RNAV_HVT_CIDIHEV_DME",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_MVV_FC_GH2",null,null,"Grid-Independent HEV: DME","RNAV_LVV_CIDIHEV_DME",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_HPT_FC_GH2",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: DME","RNAV_RFT_CIDIHHV_DME",null,null,"Grid-Independent HEV: DME","RNAV_SCB_CIDIHEV_DME",null,null,"Grid-Independent HEV: DME","RNAV_TRB_CIDIHEV_DME"]
["GHGs",{"$f":"B22+SUMPRODUCT(B23:B24,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B26:B28,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B32:B33,Fuel_Specs!$B$149:$B$150)","v":136.88096373672849},{"$f":"C22+SUMPRODUCT(C23:C24,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C26:C28,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C32:C33,Fuel_Specs!$B$149:$B$150)","v":143.66398455454234},{"$f":"D22+SUMPRODUCT(D23:D24,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D26:D28,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D32:D33,Fuel_Specs!$B$149:$B$150)","v":1429.3213480486133},{"$f":"E22+SUMPRODUCT(E23:E24,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E26:E28,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E32:E33,Fuel_Specs!$B$149:$B$150)","v":1709.8662963398842},{"$f":"B25/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7577.2864813980541},{"$f":"C25/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7952.7725281263438},{"$f":"D25/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":79122.596981221781},{"$f":"E25/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":94652.655990746192},null,null,null,null,null,null,null,null,null,null,"Fuel-Cell Vehicle: G. H2","RNAV_LHT_FC_GH2",null,null,null,null,null,"Fuel-Cell Vehicle: G. H2","RNAV_HVT_FC_GH2",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_MVV_FC_LH2",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_LVV_FC_GH2",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_HPT_FC_LH2",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Diesel","RNAV_RFT_CIDIHEV_Diesel",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_SCB_FC_GH2",null,null,"Fuel-Cell Vehicle: G. H2","RNAV_TRB_FC_GH2"]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$269,Petroleum!$C$269)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$J$262))","v":6.623535705507505E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269)+(1-Inputs!$E$97)*Petroleum!$J$269)","v":6.7451330858218167E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2089+HDV_TS!$B$2090+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$108)","v":0.10415651994681022},{"$f":"SUM(B26:D26)","v":0.23784320786010343},{"$f":"B26/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.6665746784870548},{"$f":"C26/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7338870469038339},{"$f":"D26/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.7657673426408227},{"$f":"E26/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.166229068031711},null,null,null,null,null,null,null,null,null,null,"Fuel-Cell Vehicle: L. H2","RNAV_LHT_FC_LH2",null,null,null,null,null,"Fuel-Cell Vehicle: L. H2","RNAV_HVT_FC_LH2",null,null,"Electric Vehicle","RNAV_MVT_BEV",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_LVV_FC_LH2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Biodiesel","RNAV_RFT_CIDIHEV_BD",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_SCB_FC_LH2",null,null,"Fuel-Cell Vehicle: L. H2","RNAV_TRB_FC_LH2"]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$270,Petroleum!$C$270)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$270,Petroleum!$C$270)*Petroleum!$J$262))","v":0.13468952186306302},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+(1-Inputs!$E$97)*Petroleum!$J$270)","v":8.3793218088163798E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2091+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$109)","v":2.8990092232225142},{"$f":"SUM(B27:D27)","v":3.117491963173741},{"$f":"B27/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.455975362373259},{"$f":"C27/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6385209551378743},{"$f":"D27/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":160.47975406442913},{"$f":"E27/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":172.57425038194029},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Vehicle","RNAV_HVT_BEV",null,null,null,null,null,null,"Electric Vehicle","RNAV_LVT_BEV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_RFT_CIDIHEV_RD",null,null,"Electric Vehicle","RNAV_SCB_BEV",null,null,"Electric Vehicle","RNAV_TRB_BEV"]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$271,Petroleum!$C$271)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$J$262))","v":0.20838377070257866},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+(1-Inputs!$E$97)*Petroleum!$J$271)","v":0.12189069621863179},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2092++IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$110)","v":1.8194955645718054},{"$f":"SUM(B28:D28)","v":2.1497700314930159},{"$f":"B28/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.535450113606423},{"$f":"C28/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.7474738594188546},{"$f":"D28/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":100.72137693967973},{"$f":"E28/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":119.00430091270501},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_RFT_CIDIHEV_DME"]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$272,Petroleum!$C$272)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$272,Petroleum!$C$272)*Petroleum!$J$262))","v":9.435337230773248E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272)+(1-Inputs!$E$97)*Petroleum!$J$272)","v":1.2508185957255672E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2093+HDV_TS!$B$2094+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$111)","v":9.7501896966844193E-2},0.11944542015487311,{"$f":"B29/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.52230968641979425},{"$f":"C29/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.69241263192023472},{"$f":"D29/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.3973889840410036},{"$f":"E29/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.6121113023810327},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Vehicle","RNAV_RFT_BEV"]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$273,Petroleum!$C$273)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$J$262))","v":8.5505687809538933E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273)+(1-Inputs!$E$97)*Petroleum!$J$273)","v":1.0857321331784017E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2095+HDV_TS!$B$2096+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$112)","v":1.6634080236808423E-2},{"$f":"SUM(B30:D30)","v":3.6041970349546329E-2},{"$f":"B30/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.47333177283001127},{"$f":"C30/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.60102611718715548},{"$f":"D30/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.92080876601133321},{"$f":"E30/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9951666560284995},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_LVV_SI_EtOH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel-Cell Vehicle: G. H2","RNAV_RFT_FC_GH2"]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$274,Petroleum!$C$274)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$J$262))","v":4.418459648355659E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274)+(1-Inputs!$E$97)*Petroleum!$J$274)","v":3.376325102118171E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2097+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$113)","v":9.8398059529739117E-3},{"$f":"SUM(B31:D31)","v":8.7787653457712209E-2},{"$f":"B31/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.4459160461846352},{"$f":"C31/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.8690241400032077},{"$f":"D31/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54469976387990116},{"$f":"E31/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.8596399500677441},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel-Cell Vehicle: L. H2","RNAV_RFT_FC_LH2"]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$275,Petroleum!$C$275)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$275,Petroleum!$C$275)*Petroleum!$J$262))","v":1.6206896177379086E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275)+(1-Inputs!$E$97)*Petroleum!$J$275)","v":1.4521446359374664E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*SUM(HDV_TS!$B$2100+EF!$H$117*HDV_TS!$B$2096+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$114)","v":2.1350928479191645E-3},{"$f":"SUM(B32:D32)","v":5.2079271015945394E-3},{"$f":"B32/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.971612411092704E-2},{"$f":"C32/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.0386020221825824E-2},{"$f":"D32/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11819181960308299},{"$f":"E32/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.28829396393583584}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$276,Petroleum!$C$276)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$J$262))","v":3.2819556838072626E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276)+(1-Inputs!$E$97)*Petroleum!$J$276)","v":2.1631971595859434E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*SUM(HDV_TS!$B$2101+EF!$H$118*HDV_TS!$B$2096+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$115)","v":3.1327831529812155E-3},8.5779359963744223E-3,{"$f":"B33/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.18167842888139676},{"$f":"C33/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11974758320269693},{"$f":"D33/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17342072108648265},{"$f":"E33/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.47484673317057641}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$284,Petroleum!$C$284)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$284,Petroleum!$C$284)*Petroleum!$J$283))","v":1.1899351274315517E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284)+(1-Inputs!$E$97)*Petroleum!$J$284)","v":3.8032923617981371E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*((HDV_TS!$B$2089+HDV_TS!$B$2090)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$120)","v":5.2078259973405115E-3},5.5140100889637403E-2,{"$f":"B34/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.65870951728318572},{"$f":"C34/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1053793757096964},{"$f":"D34/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2882883671320412},{"$f":"E34/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0523772601249233}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$285,Petroleum!$C$285)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$J$283))","v":4.3936397200682103E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285)+(1-Inputs!$E$97)*Petroleum!$J$285)","v":2.8159817998469373E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2091*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$121)","v":0.14495046116112573},0.17750391887966332,{"$f":"B35/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.24321765383708624},{"$f":"C35/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5588362502241639},{"$f":"D35/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.0239877032214579},{"$f":"E35/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.8260416072827095}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":8.3915090619856806E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286)+(1-Inputs!$E$97)*Petroleum!$J$286)","v":4.0194072512108124E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2092*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$122)","v":9.0974778228590278E-2},0.13956035980268408,{"$f":"B36/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.46452674234680302},{"$f":"C36/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2250135735755974},{"$f":"D36/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.0360688469839872},{"$f":"E36/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.7256091629063866}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":5.3508190029587883E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287)+(1-Inputs!$E$97)*Petroleum!$J$287)","v":8.0525640718512835E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*((HDV_TS!$B$2093+HDV_TS!$B$2094)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$123)","v":4.8750948483422098E-3},1.3462740820489372E-2,{"$f":"B37/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.96203996441094E-2},{"$f":"C37/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.44576384631238658},{"$f":"D37/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26986944920205025},{"$f":"E37/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.74525369515854623}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":4.8202269492782354E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288)+(1-Inputs!$E$97)*Petroleum!$J$288)","v":6.9253083672591283E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*((HDV_TS!$B$2095+HDV_TS!$B$2096)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$124)","v":8.3170401184042117E-4},8.2390350740273732E-3,{"$f":"B38/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.6683214015270861E-2},{"$f":"C38/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.38336262427019352},{"$f":"D38/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6040438300566658E-2},{"$f":"E38/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45608627658603101}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$289,Petroleum!$C$289)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$J$283))","v":2.4077802945339671E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289)+(1-Inputs!$E$97)*Petroleum!$J$289)","v":1.1908943777355973E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2097*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$125)","v":4.9199029764869561E-4},1.4808714369538635E-2,{"$f":"B39/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.13328691278824936},{"$f":"C39/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.6592405271594094},{"$f":"D39/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7234988193995058E-2},{"$f":"E39/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.8197624281416539}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$290,Petroleum!$C$290)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$290,Petroleum!$C$290)*Petroleum!$J$283))","v":6.530316529866055E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290)+(1-Inputs!$E$97)*Petroleum!$J$290)","v":9.0053892837568925E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(SUM(HDV_TS!$B$2100+EF!$H$117*HDV_TS!$B$2096)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$126)","v":1.0675464239595823E-4},1.0725967360703081E-3,{"$f":"B40/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.6149715643569121E-3},{"$f":"C40/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.9850916165947862E-2},{"$f":"D40/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9095909801541498E-3},{"$f":"E40/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9375478710458923E-2}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$291,Petroleum!$C$291)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$291,Petroleum!$C$291)*Petroleum!$J$283))","v":1.8852621955888602E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*HDV_TS!$B$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291)+(1-Inputs!$E$97)*Petroleum!$J$291)","v":1.1397224737813971E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(SUM(HDV_TS!$B$2101+EF!$H$118*HDV_TS!$B$2096)*HDV_TS!$B$2080+IF($E$13=\"No\", 0, 1)*C13*g2T*Ag_Inputs!$C$127)","v":1.5663915764906077E-4},1.4848878509893439E-3,{"$f":"B41/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0436200446397958E-2},{"$f":"C41/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.3091341976079907E-2},{"$f":"D41/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.671036054324132E-3},{"$f":"E41/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$2082,HDV_TS!$B$2082*T2MT*$O$8)))*(HDV_TS!$B$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.2198578476801995E-2}]
[]
[{"$f":"\"SI Combination Long-Haul Trucks: CNG, \" &IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"nNA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"AD Gas\",\"RNG\")))))","v":"SI Combination Long-Haul Trucks: CNG, NA NG"}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$85*NG!$K$84","v":2351.0641549973161},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$85","v":696.24638088797144},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083","v":20071.823875321472},{"$f":"SUM(B46:D46)","v":23119.13441120676},{"$f":"B46/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":117132.56202332342},{"$f":"C46/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":34687.74861780319},{"$f":"D46/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E46/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1151820.3106411267}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$86*NG!$K$84","v":2327.8671920931333},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$86","v":355.07687382341436},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2084","v":20071.823875321472},22754.76794123802,{"$f":"B47/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":115976.86421288659},{"$f":"C47/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17690.314344576593},{"$f":"D47/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E47/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1133667.1785574632}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$87*NG!$K$84","v":3.7494889613148104},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$87","v":53.514498215009773},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2085","v":0},57.263987176324584,{"$f":"B48/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":186.8036001414325},{"$f":"C48/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2666.1502485983069},{"$f":"D48/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E48/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2852.9538487397394}]
["Natural Gas",{"$f":"B47-B48-B50","v":2315.2945029486405},{"$f":"C47-C48-C50","v":299.8485048784471},{"$f":"D47-D48-D50","v":20071.823875321472},22686.966883148561,{"$f":"B49/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":115350.47922552373},{"$f":"C49/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14938.777200367633},{"$f":"D49/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E49/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1130289.2564258915}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$89*NG!$K$84","v":8.8232001831779137},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$89","v":1.7138707299574518},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2087","v":0},10.537070913135366,{"$f":"B50/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":439.58138722142417},{"$f":"C50/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":85.386895610651251},{"$f":"D50/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E50/D46*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":524.96828283207537}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$90*NG!$K$84","v":7.2795982538215176E-2},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$90","v":0.11157737270753421},0,0.18437335524574938,{"$f":"B51/D46*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.6267746763022686},{"$f":"C51/D46*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.5589055284965818},{"$f":"D51/D46*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E51/D46*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.1856802047988495}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$101*NG!$K$84+B56*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B57*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":136.1897073303397},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$101+C56*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C57*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":23.42438531156909},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2103","v":1189.9873284183584},1349.6014210602673,{"$f":"B52/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6785.1186905733284},{"$f":"C52/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1167.02824103442},{"$f":"D52/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":59286.457265174642},{"$f":"E52/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":67238.604196782399}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$99*NG!$K$84","v":5.0552455977542134},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$99","v":0.28434654746768645},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2098","v":0.92129671587725548},6.2608888610991551,{"$f":"B53/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":251.85780969160922},{"$f":"C53/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.166452896056629},{"$f":"D53/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":45.9},{"$f":"E53/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":311.92426258766585}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$100*NG!$K$84","v":3.129738045572527E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$100","v":4.8126383145798775E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2099","v":4.7916134167612828E-4},3.2257805628859389E-2,{"$f":"B54/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5592693842937584},{"$f":"C54/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3977085213950432E-2},{"$f":"D54/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3872336896362589E-2},{"$f":"E54/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6071188064040716}]
["GHGs",{"$f":"B52+SUMPRODUCT(B53:B54,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B56:B58,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B62:B63,Fuel_Specs!$B$149:$B$150)","v":295.38021100782828},{"$f":"C52+SUMPRODUCT(C53:C54,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C56:C58,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C62:C63,Fuel_Specs!$B$149:$B$150)","v":32.029297452094177},{"$f":"D52+SUMPRODUCT(D53:D54,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D56:D58,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D62:D63,Fuel_Specs!$B$149:$B$150)","v":1217.5727815977782},{"$f":"E52+SUMPRODUCT(E53:E54,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E56:E58,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E62:E63,Fuel_Specs!$B$149:$B$150)","v":1544.9822900577008},{"$f":"B55/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14716.161961295482},{"$f":"C55/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1595.7342816003159},{"$f":"D55/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":60660.794413147349},{"$f":"E55/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":76972.690656043153}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$91*NG!$K$84","v":0.23116249316180562},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$91","v":3.452840673175661E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*(HDV_TS!$C$2089+HDV_TS!$C$2090)","v":5.506644956715627E-2},{"$f":"SUM(B56:D56)","v":0.28968178340213757},{"$f":"B56/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.516765720828312},{"$f":"C56/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17202426120433265},{"$f":"D56/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7434701454739781},{"$f":"E56/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.432260127506625}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$92*NG!$K$84","v":0.74443256843560424},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$92","v":1.335414123671971E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2091","v":23},23.757786709672324,{"$f":"B57/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":37.088436659256082},{"$f":"C57/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.66531777678354243},{"$f":"D57/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1145.8849052715509},{"$f":"E57/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1183.6386597075905}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$93*NG!$K$84","v":0.87550986192783986},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$93","v":1.8037577830581374E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2092","v":0.2},1.0935474397584213,{"$f":"B58/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":43.618849356499631},{"$f":"C58/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.89865165929234636},{"$f":"D58/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.9642165675787044},{"$f":"E58/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54.481717583370688}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$94*NG!$K$84","v":8.0326415717261786E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$94","v":1.8788356828168225E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*(HDV_TS!$C$2093+HDV_TS!$C$2094)","v":9.7501896966844193E-2},0.10741337422138719,{"$f":"B59/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.40019490115207718},{"$f":"C59/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.3605628192407156E-2},{"$f":"D59/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.8576500856369043},{"$f":"E59/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.3514506149813883}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$95*NG!$K$84","v":7.7203456902718761E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$95","v":1.3624878331253822E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*(HDV_TS!$C$2095+HDV_TS!$C$2096)","v":1.6634080236808423E-2},2.5716913760205681E-2,{"$f":"B60/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3846359821722094},{"$f":"C60/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.7880619199761724E-2},{"$f":"D60/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.82872788941019992},{"$f":"E60/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.281244490782171}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$96*NG!$K$84","v":0.22450314920530309},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$96","v":9.6317442037967046E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2097","v":5.3906017325380147E-3},0.23952549514163782,{"$f":"B61/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.184989993925376},{"$f":"C61/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.47986392585075638},{"$f":"D61/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26856561546286878},{"$f":"E61/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.933419535239}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$J$97*NG!$K$84","v":1.6014319684547582E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*HDV_TS!$C$2083/1000000*NG!$K$97","v":9.4064835737974281E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$2082,HDV_TS!$C$2082*T2MT*$O$8)))*(HDV_TS!$C$2100+EF!$H$117*HDV_TS!$C$2096)","v":2.1350928479191645E-3},3.8305896521118972E-3,{"$f":"B62/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.9785074759635394E-2},{"$f":"C62/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6864119734344638E-3},{"$f":"D62/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10637263764277469},{"$f":"E62/D46/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.19084412437584455}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$2082,HDV_TS!$E$2082*T2MT*$O$8)))*HDV_TS!$E$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$276*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y$446*BioOil!$Z$431))","v":3.1559820291594165E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$2082,HDV_TS!$E$2082*T2MT*$O$8)))*HDV_TS!$E$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$276+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$Z$446)","v":2.2812749014139446E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$2082,HDV_TS!$E$2082*T2MT*$O$8)))*(HDV_TS!$E$2101+EF!$H$118*HDV_TS!$E$2096)","v":3.1327831529812155E-3},{"$f":"SUM(B123:D123)","v":8.5700400835545774E-3},{"$f":"B123/D106/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17470493567739395},{"$f":"C123/D106/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12628398426594611},{"$f":"D123/D106/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17342072108648265},{"$f":"E123/D106/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.47440964102982275}]
["Natural Gas",{"$f":"B137-B138-B140","v":101.9560252955547},{"$f":"C137-C138-C140","v":5099.66812086757},{"$f":"D137-D138-D140","v":0},5201.6241461631244,{"$f":"B139/D136*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5643.9550911913311},{"$f":"C139/D136*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":282301.09766167554},{"$f":"D139/D136*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E139/D136*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":287945.05275286688}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$2082,HDV_TS!$H$2082*T2MT*$O$8)))*HDV_TS!$H$2083/1000000*NG!$R$97*NG!$S$84","v":1.3592259171831538E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$2082,HDV_TS!$H$2082*T2MT*$O$8)))*HDV_TS!$H$2083/1000000*NG!$S$97","v":4.5714026885337953E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$2082,HDV_TS!$H$2082*T2MT*$O$8)))*(HDV_TS!$H$2100+EF!$H$117*HDV_TS!$H$2096)","v":2.0785004960822864E-3},3.8948666821188196E-3,{"$f":"B212/D196/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.148022407180446E-2},{"$f":"C212/D196/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.4040513381030085E-2},{"$f":"D212/D196/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10930609791580272},{"$f":"E212/D196/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.20482683536863727}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*HDV_TS!$K$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45)*(Petroleum!$B$284*Petroleum!$J$283)+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45)*(Petroleum!$B$284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$19*Fuel_Specs!$B$45/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45)*0)","v":1.0751578308720623E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*HDV_TS!$K$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45)*Petroleum!$J$284+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45)*IF(Inputs!F$102=1,Petroleum!$K315,Petroleum!$L315)+Vehicles!$C$19*Fuel_Specs!$B$45/((1-Vehicles!$C$43)*(1-Vehicles!$C$19)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$19)*Fuel_Specs!$B$23+Vehicles!$C$19*Fuel_Specs!$B$45)*RNG!AJ291)","v":3.286576959328587E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*((HDV_TS!$K$2089+HDV_TS!$K$2090)*HDV_TS!$K$2080+IF(E285=\"No\", 0, 1)*C285*g2T*Ag_Inputs!$C$120)","v":5.2078259973405115E-3},1.6288062001993994E-2,{"$f":"B306/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*(HDV_TS!$K$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.59517252617429917},{"$f":"C306/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*(HDV_TS!$K$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.8193424771535748E-2},{"$f":"D306/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*(HDV_TS!$K$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2882883671320412},{"$f":"E306/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$K$2082,HDV_TS!$K$2082*T2MT*$O$8)))*(HDV_TS!$K$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.90165431807787622}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$2082,HDV_TS!$R$2082*T2MT*$O$8)))*HDV_TS!$R$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$278,Petroleum!$C$278)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$J$262))","v":1.3404031923062005E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$2082,HDV_TS!$R$2082*T2MT*$O$8)))*HDV_TS!$R$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K278,Petroleum!$L278)+(1-Inputs!$E$97)*Petroleum!$J$278)","v":2.6005595946883278E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$2082,HDV_TS!$R$2082*T2MT*$O$8)))*HDV_TS!$R$2099","v":1.9166453667045131E-3},5.8576081536990407E-3,{"$f":"B326/D318/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5905116780154963E-2},{"$f":"C326/D318/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14726597255333682},{"$f":"D326/D318/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.10853688742380654},{"$f":"E326/D318/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3317079767572983}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Q$2082,HDV_TS!$Q$2082*T2MT*$O$8)))*HDV_TS!$Q$2083/1000000*Hydrogen!BT328*Hydrogen!$BU$326","v":4.93543300825732E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Q$2082,HDV_TS!$Q$2082*T2MT*$O$8)))*HDV_TS!$Q$2083/1000000*Hydrogen!BU328","v":4.5797063845817047E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Q$2082,HDV_TS!$Q$2082*T2MT*$O$8)))*HDV_TS!$Q$2091*HDV_TS!$Q$2080","v":0},9.5151393928390254E-2,{"$f":"B397/D378/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0130734713329343},{"$f":"C397/D378/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7959029715914556},{"$f":"D397/D378/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E397/D378/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.8089764429243909}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$U$2082,HDV_TS!$U$2082*T2MT*$O$8)))*HDV_TS!$U$2083/1000000*NG!$R$113*NG!$S$105","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$U$2082,HDV_TS!$U$2082*T2MT*$O$8)))*HDV_TS!$U$2083/1000000*NG!$S$113","v":8.6746450992471668E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$U$2082,HDV_TS!$U$2082*T2MT*$O$8)))*(HDV_TS!$U$2101+EF!$H$118*HDV_TS!$U$2096)*HDV_TS!$U$2080","v":3.1047720794671759E-3},{"$f":"SUM(B493:D493)","v":3.9722365893918926E-3},{"$f":"B493/D468/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C493/D468/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.6850898687689147E-2},{"$f":"D493/D468/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.6102975511210317E-2},{"$f":"E493/D468/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12295387419889946}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$X$2082,HDV_TS!$X$2082*T2MT*$O$8)))*HDV_TS!$X$2083/1000000*MeOH_FTD!$AJ$186*MeOH_FTD!$AK$162","v":1.9163926943434207E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$X$2082,HDV_TS!$X$2082*T2MT*$O$8)))*HDV_TS!$X$2083/1000000*MeOH_FTD!$AK$186","v":3.0179820518680723E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$X$2082,HDV_TS!$X$2082*T2MT*$O$8)))*HDV_TS!$X$2092*HDV_TS!$X$2080","v":1.8877304789714409},1.9370742264335559,{"$f":"B578/D558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.65909665458511613},{"$f":"C578/D558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0379615200243053},{"$f":"D578/D558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":64.923898276220086},{"$f":"E578/D558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":66.62095645082951}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AA$2082,HDV_TS!$AA$2082*T2MT*$O$8)))*(HDV_TS!$AA$2083/1000000*Hydrogen!BT308*Hydrogen!$BU$305)-D680*Hydrogen!$O$8","v":3.4354329922078994},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AA$2082,HDV_TS!$AA$2082*T2MT*$O$8)))*HDV_TS!$AA$2083/1000000*Hydrogen!BU308","v":862.12873476115976},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AA$2082,HDV_TS!$AA$2082*T2MT*$O$8)))*HDV_TS!$AA$2085","v":0},865.56416775336766,{"$f":"B680/D678*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":186.07712987893669},{"$f":"C680/D678*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":46696.425432945114},{"$f":"D680/D678*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E680/D678*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":46882.502562824047}]
[{"$f":"\"SI Heavy Heavy-Duty Vocational Vehicles, CNG, \" &IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"nNA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G6=1,\"LFG\",IF(RNG!G7=1,\"AD Gas\",\"RNG\")))))","v":"SI Heavy Heavy-Duty Vocational Vehicles, CNG, NA NG"}]
["GHGs",{"$f":"B834+SUMPRODUCT(B835:B836,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B838:B840,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B844:B845,Fuel_Specs!$B$149:$B$150)","v":-187.7470077164503},{"$f":"C834+SUMPRODUCT(C835:C836,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C838:C840,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C844:C845,Fuel_Specs!$B$149:$B$150)","v":294.68315339829246},{"$f":"D834+SUMPRODUCT(D835:D836,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D838:D840,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D844:D845,Fuel_Specs!$B$149:$B$150)","v":2392.6451405044377},{"$f":"E834+SUMPRODUCT(E835:E836,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E838:E840,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E844:E845,Fuel_Specs!$B$149:$B$150)","v":2499.5812861862796},{"$f":"B837/D828/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-6215.7332552658991},{"$f":"C837/D828/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9756.0642836487586},{"$f":"D837/D828/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":79213.214361022823},{"$f":"E837/D828/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":82753.545389405655}]
["GHGs",{"$f":"B864+SUMPRODUCT(B865:B866,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B868:B870,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B874:B875,Fuel_Specs!$B$149:$B$150)","v":-2181.9265592430056},{"$f":"C864+SUMPRODUCT(C865:C866,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C868:C870,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C874:C875,Fuel_Specs!$B$149:$B$150)","v":589.81153261034046},{"$f":"D864+SUMPRODUCT(D865:D866,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D868:D870,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D874:D875,Fuel_Specs!$B$149:$B$150)","v":2316.9406476393247},{"$f":"E864+SUMPRODUCT(E865:E866,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E868:E870,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E874:E875,Fuel_Specs!$B$149:$B$150)","v":724.8256210066595},{"$f":"B867/D858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-72236.962068217981},{"$f":"C867/D858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19526.868641881516},{"$f":"D867/D858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":76706.86850977283},{"$f":"E867/D858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23996.775083436369}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AJ$2082,HDV_TS!$AJ$2082*T2MT*$O$8)))*HDV_TS!$AJ$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y$437*BioOil!$Z$431))","v":250.62341947946399},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AJ$2082,HDV_TS!$AJ$2082*T2MT*$O$8)))*HDV_TS!$AJ$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$267+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$Z$437)","v":566.86759998638968},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AJ$2082,HDV_TS!$AJ$2082*T2MT*$O$8)))*HDV_TS!$AJ$2087","v":15075.349708045109},15892.840727510962,{"$f":"B952/D948*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13505.532535053093},{"$f":"C952/D948*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":30547.220329945925},{"$f":"D952/D948*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":812376.69800443109},{"$f":"E952/D948*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":856429.45086943009}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AL$2082,HDV_TS!$AL$2082*T2MT*$O$8)))*HDV_TS!$AL$2083/1000000*MeOH_FTD!$AJ$173*MeOH_FTD!$AK$162","v":6.3228250460302497E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AL$2082,HDV_TS!$AL$2082*T2MT*$O$8)))*HDV_TS!$AL$2083/1000000*MeOH_FTD!$AK$173","v":6.0612148573728061E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AL$2082,HDV_TS!$AL$2082*T2MT*$O$8)))*(HDV_TS!$AL$2095+HDV_TS!$AL$2096)","v":3.0466867874409297E-2},4.285090777781235E-2,{"$f":"B1022/D1008/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.34072282450685815},{"$f":"C1022/D1008/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.32662523968516516},{"$f":"D1022/D1008/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6417910033053176},{"$f":"E1022/D1008/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3091390674973407}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AN$2082,HDV_TS!$AN$2082*T2MT*$O$8)))*HDV_TS!$AN$2083/1000000*Hydrogen!AL318*Hydrogen!$AM$305","v":1.0960639785338221E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AN$2082,HDV_TS!$AN$2082*T2MT*$O$8)))*HDV_TS!$AN$2083/1000000*Hydrogen!AM318","v":1.9215599176121954E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AN$2082,HDV_TS!$AN$2082*T2MT*$O$8)))*(HDV_TS!$AN$2100+EF!$H$117*HDV_TS!$AN$2096)","v":3.3193693369652894E-3},6.3369932331113071E-3,{"$f":"B1054/D1038/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5719596918787435E-2},{"$f":"C1054/D1038/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.13274749035318656},{"$f":"D1054/D1038/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2293126251223104},{"$f":"E1054/D1038/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.43777971239428443}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AO$2082,HDV_TS!$AO$2082*T2MT*$O$8)))*HDV_TS!$AO$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":1.8283834829437822},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AO$2082,HDV_TS!$AO$2082*T2MT*$O$8)))*HDV_TS!$AO$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K277,Petroleum!$L277)+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.3713487218833269},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AO$2082,HDV_TS!$AO$2082*T2MT*$O$8)))*HDV_TS!$AO$2098","v":4.2223062639929303E-2},2.2419552674670382,{"$f":"B1135/D1128/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":91.34730436535807},{"$f":"C1135/D1128/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.552839182810516},{"$f":"D1135/D1128/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1094934351503283},{"$f":"E1135/D1128/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":112.00963698331891}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$2082,HDV_TS!$AQ$2082*T2MT*$O$8)))*HDV_TS!$AQ$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$285*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y$455*BioOil!$Z$453))","v":4.4208535427489879E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$2082,HDV_TS!$AQ$2082*T2MT*$O$8)))*HDV_TS!$AQ$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$285+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$Z$455)","v":2.7394132229464536E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$2082,HDV_TS!$AQ$2082*T2MT*$O$8)))*HDV_TS!$AQ$2091*HDV_TS!$AQ$2080","v":1.4939570434246192},1.5257720291968326,{"$f":"B1207/D1188/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.22086890299073003},{"$f":"C1207/D1188/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3686298076598318},{"$f":"D1207/D1188/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":74.639127966064223},{"$f":"E1207/D1188/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":76.228626676714768}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AR$2082,HDV_TS!$AR$2082*T2MT*$O$8)))*HDV_TS!$AR$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$289*Petroleum!$J$283)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF$325*Pyrolysis_IDL!$AG$319))","v":7.5829567031937832E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AR$2082,HDV_TS!$AR$2082*T2MT*$O$8)))*HDV_TS!$AR$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$289+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis_IDL!$AG$325)","v":4.8255815383535169E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AR$2082,HDV_TS!$AR$2082*T2MT*$O$8)))*HDV_TS!$AR$2097*HDV_TS!$AR$2080","v":0},5.583877208672895E-3,{"$f":"B1241/D1218/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7884976560864765E-2},{"$f":"C1241/D1218/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2410893937928803},{"$f":"D1241/D1218/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1241/D1218/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.27897437035374506}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AU$2082,HDV_TS!$AU$2082*T2MT*$O$8)))*HDV_TS!$AU$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$273*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y$443*BioOil!$Z$431))","v":6.8403393083822008E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AU$2082,HDV_TS!$AU$2082*T2MT*$O$8)))*HDV_TS!$AU$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$273+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$Z$443)","v":7.5730737056518742E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AU$2082,HDV_TS!$AU$2082*T2MT*$O$8)))*(HDV_TS!$AU$2095+HDV_TS!$AU$2096)","v":2.4533744846258233E-2},3.8947157860292306E-2,{"$f":"B1322/D1308/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.52310006897894534},{"$f":"C1322/D1308/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.57913433811020354},{"$f":"D1322/D1308/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.8761647694381387},{"$f":"E1322/D1308/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.978399176527287}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AW$2082,HDV_TS!$AW$2082*T2MT*$O$8)))*HDV_TS!$AW$2083/1000000*MeOH_FTD!$AJ$190*MeOH_FTD!$AK$162","v":1.1725309128979349E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AW$2082,HDV_TS!$AW$2082*T2MT*$O$8)))*HDV_TS!$AW$2083/1000000*MeOH_FTD!$AK$190","v":4.0132630942051014E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AW$2082,HDV_TS!$AW$2082*T2MT*$O$8)))*(HDV_TS!$AW$2100+EF!$H$117*HDV_TS!$AW$2096)*HDV_TS!$AW$2080","v":2.8341666358136929E-3},2.8860245758847232E-3,{"$f":"B1392/D1368/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.9666750984889138E-4},{"$f":"C1392/D1368/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0690556517230078E-3},{"$f":"D1392/D1368/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.21673672837767527},{"$f":"E1392/D1368/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2207024515392472}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$264,Petroleum!$C$264)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$J$262))","v":814.20825886213765},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K264,Petroleum!$L264)+(1-Inputs!$E$97)*Petroleum!$J$264)","v":1659.7758983589404},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2084","v":14676.503095953361},17150.48725317444,{"$f":"B1489/D1488*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55476.992955265552},{"$f":"C1489/D1488*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":113090.69248359151},{"$f":"D1489/D1488*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E1489/D1488*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1168567.6854388572}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":4.3472388708014749E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*HDV_TS!$AZ$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287)+(1-Inputs!$E$97)*Petroleum!$J$287)","v":6.54225447046782E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$2082,HDV_TS!$AZ$2082*T2MT*$O$8)))*(HDV_TS!$AZ$2093+HDV_TS!$AZ$2094)*HDV_TS!$AZ$2080","v":6.600042050257425E-2},7.2977398860122222E-2,{"$f":"B1509/D1488/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9620399644109403E-2},{"$f":"C1509/D1488/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.44576384631238658},{"$f":"D1509/D1488/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.4970126787744169},{"$f":"E1509/D1488/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.9723969247309139}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BF$2082,HDV_TS!$BF$2082*T2MT*$O$8)))*HDV_TS!$BF$2083/1000000*MeOH_FTD!$AJ$178*MeOH_FTD!$AK$162","v":3.4052245188791212E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BF$2082,HDV_TS!$BF$2082*T2MT*$O$8)))*HDV_TS!$BF$2083/1000000*MeOH_FTD!$AK$178","v":2.2708992393089015E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BF$2082,HDV_TS!$BF$2082*T2MT*$O$8)))*HDV_TS!$BF$2099","v":5.3226626357025528E-3},1.0998786393890576E-2,{"$f":"B1676/D1668/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23201879198444877},{"$f":"C1676/D1668/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15473026677145177},{"$f":"D1676/D1668/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.36266558872393312},{"$f":"E1676/D1668/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.74941464747983377}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BI$2082,HDV_TS!$BI$2082*T2MT*$O$8)))*HDV_TS!$BI$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$267*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF$302*Pyrolysis_IDL!$AG$297))","v":400.42715488381754},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BI$2082,HDV_TS!$BI$2082*T2MT*$O$8)))*HDV_TS!$BI$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$J$267)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*IF(Inputs!F$102=1,Petroleum!$K267,Petroleum!$L267)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis_IDL!$AG$302)","v":41.187442645551499},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BI$2082,HDV_TS!$BI$2082*T2MT*$O$8)))*HDV_TS!$BI$2087","v":0},441.61459752936901,{"$f":"B1762/D1758*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":48758.663942498664},{"$f":"C1762/D1758*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5015.255958822444},{"$f":"D1762/D1758*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1762/D1758*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":53773.919901321104}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BK$2082,HDV_TS!$BK$2082*T2MT*$O$8)))*HDV_TS!$BK$2083/1000000*Electric!$F$215","v":2.4721132100071524E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BK$2082,HDV_TS!$BK$2082*T2MT*$O$8)))*HDV_TS!$BK$2083/1000000*Electric!$G$215","v":4.5680390687030739E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BK$2082,HDV_TS!$BK$2082*T2MT*$O$8)))*HDV_TS!$BK$2097","v":0},7.0401522787102266E-2,{"$f":"B1863/D1848/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.7224322545574875},{"$f":"C1863/D1848/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.269723611941421},{"$f":"D1863/D1848/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1863/D1848/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.992155866498909}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$2082,HDV_TS!$BN$2082*T2MT*$O$8)))*HDV_TS!$BN$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$269*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y$439*BioOil!$Z$431))","v":3.5714924154664492E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$2082,HDV_TS!$BN$2082*T2MT*$O$8)))*HDV_TS!$BN$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$269+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$Z$439)","v":7.1294501420515854E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$2082,HDV_TS!$BN$2082*T2MT*$O$8)))*(HDV_TS!$BN$2089+HDV_TS!$BN$2090)","v":8.0211797414923292E-2},{"$f":"SUM(B1948:D1948)","v":0.18722122299010363},{"$f":"B1948/D1938/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.2726955118814827},{"$f":"C1948/D1938/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.5329886691157135},{"$f":"D1948/D1938/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3501147101129041},{"$f":"E1948/D1938/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.155798891110102}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BP$2082,HDV_TS!$BP$2082*T2MT*$O$8)))*HDV_TS!$BP$2083/1000000*MeOH_FTD!$AJ$185*MeOH_FTD!$AK$162","v":6.0847320194489778E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BP$2082,HDV_TS!$BP$2082*T2MT*$O$8)))*HDV_TS!$BP$2083/1000000*MeOH_FTD!$AK$185","v":8.8757148010809323E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BP$2082,HDV_TS!$BP$2082*T2MT*$O$8)))*HDV_TS!$BP$2091*HDV_TS!$BP$2080","v":0.77028172629209701},0.7852421731126269,{"$f":"B2017/D1998/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.55756733753140142},{"$f":"C2017/D1998/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.81331579673658383},{"$f":"D2017/D1998/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":70.583869577985055},{"$f":"E2017/D1998/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":71.95475271225304}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$2082,HDV_TS!$BQ$2082*T2MT*$O$8)))*HDV_TS!$BQ$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":1.8305994066164527E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$2082,HDV_TS!$BQ$2082*T2MT*$O$8)))*HDV_TS!$BQ$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288)+(1-Inputs!$E$97)*Petroleum!$J$288)","v":2.6300557050822669E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$2082,HDV_TS!$BQ$2082*T2MT*$O$8)))*(HDV_TS!$BQ$2095+HDV_TS!$BQ$2096)*HDV_TS!$BQ$2080","v":4.0096430221283411E-3},6.8227586678722531E-3,{"$f":"B2050/D2028/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.6683214015270858E-2},{"$f":"C2050/D2028/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.38336262427019346},{"$f":"D2050/D2028/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58445426398362499},{"$f":"E2050/D2028/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.99450010226908925}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$2082,HDV_TS!$BT$2082*T2MT*$O$8)))*HDV_TS!$BT$2083/1000000*MeOH_FTD!$AJ$176*MeOH_FTD!$AK$162","v":9.9154126164144188E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$2082,HDV_TS!$BT$2082*T2MT*$O$8)))*HDV_TS!$BT$2083/1000000*MeOH_FTD!$AK$176","v":1.007113061196331E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$2082,HDV_TS!$BT$2082*T2MT*$O$8)))*(HDV_TS!$BT$2101+EF!$H$118*HDV_TS!$BT$2096)","v":1.3469512854824409E-3},{"$f":"SUM(B2135:D2135)","v":3.3456056083202138E-3},{"$f":"B2135/D2118/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14452920499003336},{"$f":"C2135/D2118/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14679898426901825},{"$f":"D2135/D2118/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.19633454096384137},{"$f":"E2135/D2118/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.48766273022289297}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BV$2082,HDV_TS!$BV$2082*T2MT*$O$8)))*HDV_TS!$BV$2083/1000000*Hydrogen!AL333*Hydrogen!$AM$326","v":7.6890135729157037E-6},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BV$2082,HDV_TS!$BV$2082*T2MT*$O$8)))*HDV_TS!$BV$2083/1000000*Hydrogen!AM333","v":1.3816484472361549E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BV$2082,HDV_TS!$BV$2082*T2MT*$O$8)))*(HDV_TS!$BV$2100+EF!$H$117*HDV_TS!$BV$2096)*HDV_TS!$BV$2080","v":3.6686484854833674E-4},5.1271870684486791E-4,{"$f":"B2202/D2178/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6642516128020665E-3},{"$f":"C2202/D2178/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9905144981637696E-2},{"$f":"D2202/D2178/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.9406208623121255E-2},{"$f":"E2202/D2178/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11097560521756102}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BY$2082,HDV_TS!$BY$2082*T2MT*$O$8)))*HDV_TS!$BY$2083/1000000*NG!$J$112*NG!$K$105","v":1.1276962768394624E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BY$2082,HDV_TS!$BY$2082*T2MT*$O$8)))*HDV_TS!$BY$2083/1000000*NG!$K$112","v":5.5330938592166756E-6},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BY$2082,HDV_TS!$BY$2082*T2MT*$O$8)))*(HDV_TS!$BY$2100+EF!$H$117*HDV_TS!$BY$2096)*HDV_TS!$BY$2080","v":1.8323693107641966E-3},1.849179367391808E-3,{"$f":"B2322/D2298/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.8333661417835711E-3},{"$f":"C2322/D2298/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.995495639330342E-4},{"$f":"D2322/D2298/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29789970248138165},{"$f":"E2322/D2298/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3006326181870983}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CC$2082,HDV_TS!$CC$2082*T2MT*$O$8)))*HDV_TS!$CC$2083/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$279*Petroleum!$D$262)+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$B$279*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BV$563*EtOH!$BW$546))+HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CC$2082,HDV_TS!$CC$2082*T2MT*$O$8)))*HDV_TS!$CC$2105+B2428*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B2429*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-531.62271168204131},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CC$2082,HDV_TS!$CC$2082*T2MT*$O$8)))*HDV_TS!$CC$2083/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$D279-'T&D'!G232)+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(Petroleum!$F$279)+Vehicles!$C$8*Fuel_Specs!$B$32/((1-Vehicles!$C$36)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$36*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$32)*(EtOH!$BW$563)+Petroleum!AS141+Petroleum!AT141)+C2428*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C2429*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":269.16641414072717},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CC$2082,HDV_TS!$CC$2082*T2MT*$O$8)))*HDV_TS!$CC$2103","v":889.91104089437431},627.45474335306017,{"$f":"B2424/D2418/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-45015.217999928987},{"$f":"C2424/D2418/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22791.698971000358},{"$f":"D2424/D2418/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":75353.326007567608},{"$f":"E2424/D2418/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":53129.806978638975}]
[{"$f":"\"SI Medium Heavy-Duty Vocational Vehicles: \"&IF(Pyrolysis_IDL!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C16*100,\"0\")","v":"SI Medium Heavy-Duty Vocational Vehicles: Forest Residue-based Pyrolysis RG100"}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CH$2082,HDV_TS!$CH$2082*T2MT*$O$8)))*HDV_TS!$CH$2083/1000000*NG!$J$89*NG!$K$84","v":15.518434947262413},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CH$2082,HDV_TS!$CH$2082*T2MT*$O$8)))*HDV_TS!$CH$2083/1000000*NG!$K$89","v":3.0143928369176347},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CH$2082,HDV_TS!$CH$2082*T2MT*$O$8)))*HDV_TS!$CH$2087","v":0},18.53282778418005,{"$f":"B2572/D2568*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":439.58138722142411},{"$f":"C2572/D2568*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":85.386895610651251},{"$f":"D2572/D2568*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2572/D2568*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":524.96828283207537}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CI$2082,HDV_TS!$CI$2082*T2MT*$O$8)))*HDV_TS!$CI$2083/1000000*NG!$R$94*NG!$S$84","v":1.2596449612634897E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CI$2082,HDV_TS!$CI$2082*T2MT*$O$8)))*HDV_TS!$CI$2083/1000000*NG!$S$94","v":1.5529222232440649E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CI$2082,HDV_TS!$CI$2082*T2MT*$O$8)))*(HDV_TS!$CI$2093+HDV_TS!$CI$2094)","v":0.15417526333640083},0.18230093518147639,{"$f":"B2611/D2598/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.35681206343321509},{"$f":"C2611/D2598/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.43988695217041002},{"$f":"D2611/D2598/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.3672300952358034},{"$f":"E2611/D2598/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.1639291108394278}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CL$2082,HDV_TS!$CL$2082*T2MT*$O$8)))*HDV_TS!$CL$2083/1000000*MeOH_FTD!$AJ$167*MeOH_FTD!$AK$162","v":12.732412648868999},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CL$2082,HDV_TS!$CL$2082*T2MT*$O$8)))*HDV_TS!$CL$2083/1000000*MeOH_FTD!$AK$167","v":183.63904905324605},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CL$2082,HDV_TS!$CL$2082*T2MT*$O$8)))*HDV_TS!$CL$2087","v":0},196.37146170211506,{"$f":"B2692/D2688*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":424.30989024541077},{"$f":"C2692/D2688*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6119.8035986899886},{"$f":"D2692/D2688*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2692/D2688*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6544.1134889353989}]
["GHGs",{"$f":"B2754+SUMPRODUCT(B2755:B2756,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B2758:B2760,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B2764:B2765,Fuel_Specs!$B$149:$B$150)","v":-149.21411457191309},{"$f":"C2754+SUMPRODUCT(C2755:C2756,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C2758:C2760,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C2764:C2765,Fuel_Specs!$B$149:$B$150)","v":234.20285813552658},{"$f":"D2754+SUMPRODUCT(D2755:D2756,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D2758:D2760,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D2764:D2765,Fuel_Specs!$B$149:$B$150)","v":1900.9658513943243},{"$f":"E2754+SUMPRODUCT(E2755:E2756,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E2758:E2760,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E2764:E2765,Fuel_Specs!$B$149:$B$150)","v":1985.9545949579378},{"$f":"B2757/D2748/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-6215.7332552659009},{"$f":"C2757/D2748/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9756.0642836487568},{"$f":"D2757/D2748/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":79187.526552268202},{"$f":"E2757/D2748/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":82727.857580651063}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CQ$2082,HDV_TS!$CQ$2082*T2MT*$O$8)))*HDV_TS!$CQ$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":6.0241133257817319E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CQ$2082,HDV_TS!$CQ$2082*T2MT*$O$8)))*HDV_TS!$CQ$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287)+(1-Inputs!$E$97)*Petroleum!$J$287)","v":9.0658193643116461E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CQ$2082,HDV_TS!$CQ$2082*T2MT*$O$8)))*(HDV_TS!$CQ$2093+HDV_TS!$CQ$2094)*HDV_TS!$CQ$2080","v":0.13875773700276076},0.14842596769965058,{"$f":"B2859/D2838/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9620399644109407E-2},{"$f":"C2859/D2838/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.44576384631238664},{"$f":"D2859/D2838/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.8226797894786451},{"$f":"E2859/D2838/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.298064035435142}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CR$2082,HDV_TS!$CR$2082*T2MT*$O$8)))*HDV_TS!$CR$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$270*Petroleum!$J$262)+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(Petroleum!$B$270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*(BioOil!$Y$440*BioOil!$Z$431))","v":0.15567482677946556},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CR$2082,HDV_TS!$CR$2082*T2MT*$O$8)))*HDV_TS!$CR$2083/1000000*((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*Petroleum!$J$270+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+Vehicles!$C$14*Fuel_Specs!$B$40/((1-Vehicles!$C$42)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$42*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$40)*BioOil!$Z$440)","v":0.10130429311827628},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CR$2082,HDV_TS!$CR$2082*T2MT*$O$8)))*HDV_TS!$CR$2091","v":2.0098812618471396},2.2668603817448814,{"$f":"B2879/D2868/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.6544884439684724},{"$f":"C2879/D2868/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.9811042481309178},{"$f":"D2879/D2868/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":98.82530920912528},{"$f":"E2879/D2868/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":111.46090190122467}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CT$2082,HDV_TS!$CT$2082*T2MT*$O$8)))*HDV_TS!$CT$2083/1000000*MeOH_FTD!$AJ$173*MeOH_FTD!$AK$162","v":6.9295246930199516E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CT$2082,HDV_TS!$CT$2082*T2MT*$O$8)))*HDV_TS!$CT$2083/1000000*MeOH_FTD!$AK$173","v":6.6428119895923059E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$CT$2082,HDV_TS!$CT$2082*T2MT*$O$8)))*(HDV_TS!$CT$2095+HDV_TS!$CT$2096)","v":2.413462860657475E-2},3.770696528918701E-2,{"$f":"B2942/D2928/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.3407228245068582},{"$f":"C2942/D2928/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.32662523968516527},{"$f":"D2942/D2928/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1866930549420429},{"$f":"E2942/D2928/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.8540411191340664}]
[null,{"$f":"$D$8&\"/\"&$F$10&\" or Gallon\" &\"/\"&$F$10&\" or \"&$F$8&\"/\"&$F$10","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CY$2082,HDV_TS!$CY$2082*$O$8)))*HDV_TS!$CY$2083/1000000*NG!$X$111*NG!$Y$105","v":2.4801816418867206E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CY$2082,HDV_TS!$CY$2082*$O$8)))*HDV_TS!$CY$2083/1000000*NG!$Y$111","v":8.8623642925168226E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CY$2082,HDV_TS!$CY$2082*$O$8)))*HDV_TS!$CY$2097*HDV_TS!$CY$2080","v":0},1.1342545934403543E-2,{"$f":"B3131/D3108/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11315258605247765},{"$f":"C3131/D3108/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.404324998339463},{"$f":"D3131/D3108/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3131/D3108/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51747758439194058}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$2082,HDV_TS!$DA$2082*$O$8)))*HDV_TS!$DA$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$291*Petroleum!$J$283)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF$327*Pyrolysis_IDL!$AG$319))","v":6.5967288921217775E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$2082,HDV_TS!$DA$2082*$O$8)))*HDV_TS!$DA$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$291+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis_IDL!$AG$327)","v":3.684217183385518E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$2082,HDV_TS!$DA$2082*$O$8)))*(HDV_TS!$DA$2101+EF!$H$118*HDV_TS!$DA$2096)*HDV_TS!$DA$2080","v":3.8520964232737053E-3},{"$f":"SUM(B3193:D3193)","v":4.2864854305334748E-3},{"$f":"B3193/D3168/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.5407128395684596E-3},{"$f":"C3193/D3168/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.977458115726221E-2},{"$f":"D3193/D3168/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.20675652263699493},{"$f":"E3193/D3168/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23007181663382559}]
["Water Consumption",{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DC$2082,HDV_TS!$DC$2082*$O$8)))*HDV_TS!$DC$2083/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$268,Petroleum!$C$268)*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$J$262))","v":0.26907213011764519},{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DC$2082,HDV_TS!$DC$2082*$O$8)))*HDV_TS!$DC$2083/1000000*(Inputs!$E$97*IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268)+(1-Inputs!$E$97)*Petroleum!$J$268)","v":6.897570972664481E-2},0,0.33804783984428999,{"$f":"B3233/D3228*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.362090608097702},{"$f":"C3233/D3228*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.963404946105797},{"$f":"D3233/D3228*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3233/D3228*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.325495554203496}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DF$2082,HDV_TS!$DF$2082*$O$8)))*HDV_TS!$DF$2083/1000000*MeOH_FTD!$AJ$163*MeOH_FTD!$AK$162","v":1155.7136955673909},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DF$2082,HDV_TS!$DF$2082*$O$8)))*HDV_TS!$DF$2083/1000000*MeOH_FTD!$AK$163","v":7328.4523837181541},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DF$2082,HDV_TS!$DF$2082*$O$8)))*HDV_TS!$DF$2083","v":13896.853163424028},{"$f":"SUM(B3318:D3318)","v":22381.019242709575},{"$f":"B3318/D3318*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":83163.697707419415},{"$f":"C3318/D3318*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":527346.17668742116},{"$f":"D3318/D3318*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E3318/D3318*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1610509.8743948408}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8, IF($F$10=\"passenger-mile\",HDV_TS!$DG$2082,HDV_TS!$DG$2082*$O$8)))*(HDV_TS!$DG$2083/1000000*Hydrogen!BT310*Hydrogen!$BU$305)-D3382*Hydrogen!$O$8","v":4.0618830683241773},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8, IF($F$10=\"passenger-mile\",HDV_TS!$DG$2082,HDV_TS!$DG$2082*$O$8)))*HDV_TS!$DG$2083/1000000*Hydrogen!BU310","v":92.269794192510815},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8, IF($F$10=\"passenger-mile\",HDV_TS!$DG$2082,HDV_TS!$DG$2082*$O$8)))*HDV_TS!$DG$2087","v":0},96.331677260834994,{"$f":"B3382/D3378*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":454.29239595150926},{"$f":"C3382/D3378*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10319.712599447723},{"$f":"D3382/D3378*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3382/D3378*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10774.004995399233}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DH$2082,HDV_TS!$DH$2082*$O$8)))*HDV_TS!$DH$2083/1000000*Electric!$F$212","v":0.11864834463290753},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DH$2082,HDV_TS!$DH$2082*$O$8)))*HDV_TS!$DH$2083/1000000*Electric!$G$212","v":0.11814904974252464},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DH$2082,HDV_TS!$DH$2082*$O$8)))*HDV_TS!$DH$2092","v":0},0.23679739437543218,{"$f":"B3420/D3408/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.636015564337242},{"$f":"C3420/D3408/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.549175270349036},{"$f":"D3420/D3408/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3420/D3408/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.185190834686274}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DK$2082,HDV_TS!$DK$2082*$O$8)))*HDV_TS!$DK$2083/1000000*NG!$R$99*NG!$S$84","v":3.4655719674038865},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DK$2082,HDV_TS!$DK$2082*$O$8)))*HDV_TS!$DK$2083/1000000*NG!$S$99","v":3.3531571034843526},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DK$2082,HDV_TS!$DK$2082*$O$8)))*HDV_TS!$DK$2098","v":2.7873531109625982},9.6060821818508373,{"$f":"B3505/D3498/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":143.85212804636652},{"$f":"C3505/D3498/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":139.18590915062049},{"$f":"D3505/D3498/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":115.70000000000002},{"$f":"E3505/D3498/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":398.73803719698702}]
["GHGs",{"$f":"B3564+SUMPRODUCT(B3565:B3566,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B3568:B3570,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B3574:B3575,Fuel_Specs!$B$149:$B$150)","v":-1479.2345099847398},{"$f":"C3564+SUMPRODUCT(C3565:C3566,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C3568:C3570,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C3574:C3575,Fuel_Specs!$B$149:$B$150)","v":399.86202547848296},{"$f":"D3564+SUMPRODUCT(D3565:D3566,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D3568:D3570,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D3574:D3575,Fuel_Specs!$B$149:$B$150)","v":1570.3010121534144},{"$f":"E3564+SUMPRODUCT(E3565:E3566,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E3568:E3570,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E3574:E3575,Fuel_Specs!$B$149:$B$150)","v":490.92852764715764},{"$f":"B3567/D3558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-72236.962068217981},{"$f":"C3567/D3558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19526.868641881516},{"$f":"D3567/D3558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":76684.105113110636},{"$f":"E3567/D3558/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23974.011686774182}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DN$2082,HDV_TS!$DN$2082*$O$8)))*HDV_TS!$DN$2083/1000000*MeOH_FTD!$AJ$185*MeOH_FTD!$AK$162","v":1.1417601511783858E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DN$2082,HDV_TS!$DN$2082*$O$8)))*HDV_TS!$DN$2083/1000000*MeOH_FTD!$AK$185","v":1.6654698088110889E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DN$2082,HDV_TS!$DN$2082*$O$8)))*HDV_TS!$DN$2091*HDV_TS!$DN$2080","v":3.8933483721322228},3.9214206717321174,{"$f":"B3607/D3588/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.55756733753140153},{"$f":"C3607/D3588/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.81331579673658383},{"$f":"D3607/D3588/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":190.12783759282024},{"$f":"E3607/D3588/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":191.4987207270882}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DQ$2082,HDV_TS!$DQ$2082*$O$8)))*HDV_TS!$DQ$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$269*Petroleum!$J$262)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$269*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF$304*Pyrolysis_IDL!$AG$297))","v":1.7391985725059723E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DQ$2082,HDV_TS!$DQ$2082*$O$8)))*HDV_TS!$DQ$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$269+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*IF(Inputs!F$102=1,Petroleum!$K269,Petroleum!$L269)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis_IDL!$AG$304)","v":7.3971521416752645E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DQ$2082,HDV_TS!$DQ$2082*$O$8)))*(HDV_TS!$DQ$2089+HDV_TS!$DQ$2090)","v":0.15482947847989392},{"$f":"SUM(B3688:D3688)","v":0.24619298562170627},{"$f":"B3688/D3678/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0284793960358867},{"$f":"C3688/D3678/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.3743242935703464},{"$f":"D3688/D3678/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.1558796696865272},{"$f":"E3688/D3678/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.558683359292759}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DT$2082,HDV_TS!$DT$2082*$O$8)))*HDV_TS!$DT$2083/1000000*Hydrogen!AL316*Hydrogen!$AM$305","v":4.4579172769308954E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DT$2082,HDV_TS!$DT$2082*$O$8)))*HDV_TS!$DT$2083/1000000*Hydrogen!AM316","v":2.3980317661908682E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DT$2082,HDV_TS!$DT$2082*$O$8)))*(HDV_TS!$DT$2095+HDV_TS!$DT$2096)","v":1.3017540823537319E-2},4.1455775762376898E-2,{"$f":"B3752/D3738/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.36481261197977305},{"$f":"C3752/D3738/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9624236563601003},{"$f":"D3752/D3738/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0652873919314747},{"$f":"E3752/D3738/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.3925236602713484}]
[]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DV$2082,HDV_TS!$DV$2082*$O$8)))*HDV_TS!$DV$2083/1000000*NG!$J$98*NG!$K$84","v":3.3565326107214207E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DV$2082,HDV_TS!$DV$2082*$O$8)))*HDV_TS!$DV$2083/1000000*NG!$K$98","v":6.1579665834422738E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DV$2082,HDV_TS!$DV$2082*$O$8)))*(HDV_TS!$DV$2101+EF!$H$118*HDV_TS!$DV$2096)","v":4.9934891870578122E-3},{"$f":"SUM(B3875:D3875)","v":8.9658184561234606E-3},{"$f":"B3875/D3858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1633061004826947},{"$f":"C3875/D3858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9960486796180984E-2},{"$f":"D3875/D3858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.242949299624306},{"$f":"E3875/D3858/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.43621588690318169}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DX$2082,HDV_TS!$DX$2082*$O$8)))*HDV_TS!$DX$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$285*Petroleum!$J$283)+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Petroleum!$B$285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*(Pyrolysis_IDL!$AF$321*Pyrolysis_IDL!$AG$319))","v":7.3744356501552017E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DX$2082,HDV_TS!$DX$2082*$O$8)))*HDV_TS!$DX$2083/1000000*((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Petroleum!$J$285+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285)+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43)/((1-Vehicles!$C$43)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$43*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$670=1,Fuel_Specs!$B$42,Fuel_Specs!$B$43))*Pyrolysis_IDL!$AG$321)","v":1.9089234063146325E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DX$2082,HDV_TS!$DX$2082*$O$8)))*HDV_TS!$DX$2091*HDV_TS!$DX$2080","v":2.9916950094777333},3.0181586791910346,{"$f":"B3937/D3918/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.39865555353186427},{"$f":"C3937/D3918/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.0319473289841179},{"$f":"D3937/D3918/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":161.72842053028981},{"$f":"E3937/D3918/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":163.15902341280579}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*HDV_TS!$N$2083/1000000*((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(Petroleum!$B$268*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(BioOil!CO438))","v":2.7507079828662344},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*HDV_TS!$N$2083/1000000*((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(Petroleum!$J$268)+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*IF(Inputs!F$102=1,Petroleum!$K268,Petroleum!$L268)+Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(BioOil!CP438))","v":0.11929370194052803},{"$f":"0+IF($E4038=\"No\", 0, 1)*$C$4038*g2T*Ag_Inputs!$C$106","v":0},2.8700016848067627,{"$f":"B4046/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*(HDV_TS!$N$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":152.27027808581519},{"$f":"C4046/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*(HDV_TS!$N$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.6037126737978067},{"$f":"D4046/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*(HDV_TS!$N$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4046/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$N$2082,HDV_TS!$N$2082*T2MT*$O$8)))*(HDV_TS!$N$2083))*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":158.87399075961301}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*HDV_TS!$O$2083/1000000*((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(Petroleum!$B271*Petroleum!$J$262)+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(Petroleum!$B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(BioOil!CQ441))","v":0.21369721463814151},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*HDV_TS!$O$2083/1000000*((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*Petroleum!$J271+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+Vehicles!$C$24*Fuel_Specs!$B$67/((1-Vehicles!$C$49)*(1-Vehicles!$C$24)*Fuel_Specs!$B$20+Vehicles!$C$49*(1-Vehicles!$C$24)*Fuel_Specs!$B$23+Vehicles!$C$24*Fuel_Specs!$B$67)*(BioOil!CR441))","v":0.12097893951078399},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$DU2123+IF($E4069=\"No\", 0, 1)*$C4069*g2T*Ag_Inputs!$C$109)","v":0},0.33467615414892549,{"$f":"B4084/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$O$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.829585147459957},{"$f":"C4084/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$O$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.6970019633414211},{"$f":"D4084/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$O$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4084/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$O$2082,HDV_TS!$O$2082*T2MT*$O$8)))*(HDV_TS!$O$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.526587110801373}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B270*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B270*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H206))","v":0.16353555541657183},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J270+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K270,Petroleum!$L270)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I206))","v":0.11172848231233551},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$DV2122+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$109)","v":0},0.27526403772890734,{"$f":"B4114/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.0527982814999461},{"$f":"C4114/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.1849266362610988},{"$f":"D4114/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4114/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.237724917761044}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B271*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B271*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H207))","v":0.22637770536193805},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J271+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K271,Petroleum!$L271)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I207))","v":0.15120900812520818},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$DV2123+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$109)","v":0},0.37758671348714623,{"$f":"B4115/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.531536012765963},{"$f":"C4115/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.3704405773796786},{"$f":"D4115/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4115/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.90197659014564}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B272*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B272*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H208))","v":1.420931087083062E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J272+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K272,Petroleum!$L272)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I208))","v":1.3869314595674521E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2093+HDV_TS!$P$2094+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$111)","v":9.7501896966844193E-2},0.12558052243334933,{"$f":"B4116/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.7865813932944814},{"$f":"C4116/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.76776030152878449},{"$f":"D4116/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.3973889840410036},{"$f":"E4116/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.9517306788642692}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B273*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B273*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H209))","v":1.2138128172035519E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J273+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K273,Petroleum!$L273)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I209))","v":1.1671879934419463E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2095+HDV_TS!$P$2096+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$112)","v":1.6634080236808423E-2},4.0444088343263407E-2,{"$f":"B4117/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.67192743239550079},{"$f":"C4117/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.64611744120739922},{"$f":"D4117/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.92080876601133321},{"$f":"E4117/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2388536396142333}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B274*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B274*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H210))","v":7.2106209954658704E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J274+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K274,Petroleum!$L274)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I210))","v":4.48187673677274E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2097+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$113)","v":7.8655537715347171E-3},0.12479053109392083,{"$f":"B4118/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.9915660658639935},{"$f":"C4118/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.4810216907998064},{"$f":"D4118/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.43541156224170768},{"$f":"E4118/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.9079993189055076}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B275*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B275*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H211))","v":2.6864980481076635E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J275+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K275,Petroleum!$L275)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I211))","v":1.5561410040863771E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*SUM(HDV_TS!$DV2131+EF!$H148*HDV_TS!$P$2096+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C145)","v":0},4.2426390521940402E-3,{"$f":"B4119/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14871582422067905},{"$f":"C4119/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.6142922080033546E-2},{"$f":"D4119/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4119/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2348587463007126}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B276*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B276*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H212))","v":3.8425790182387925E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J276+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K276,Petroleum!$L276)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I212))","v":2.6655730128827431E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*SUM(HDV_TS!$DV2132+EF!$H149*HDV_TS!$P$2096+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C146)","v":0},6.5081520311215356E-3,{"$f":"B4120/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.21271271953202936},{"$f":"C4120/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14755748209476063},{"$f":"D4120/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E4120/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.36027020162678997}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B284*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B284*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H219))","v":1.0246162054292393E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J284+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K284,Petroleum!$L284)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I219))","v":3.0988975140001363E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*((HDV_TS!$P$2089+HDV_TS!$P$2090)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$120)","v":5.2078259973405115E-3},4.6442963191634268E-2,{"$f":"B4121/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.56719432053042507},{"$f":"C4121/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7154492194571453},{"$f":"D4121/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2882883671320412},{"$f":"E4121/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.5709319071196117}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B285*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B285*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H220))","v":5.3773755112072955E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J285+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K285,Petroleum!$L285)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I220))","v":2.4975759636597508E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2091*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$121)","v":0.14495046116112573},0.17530359630893053,{"$f":"B4122/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29767407866035411},{"$f":"C4122/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3825770997713798},{"$f":"D4122/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.0239877032214579},{"$f":"E4122/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.7042388816531915}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B286*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B286*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H221))","v":1.0006212545777387E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J286+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K286,Petroleum!$L286)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I221))","v":3.5609790666636665E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2092*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$122)","v":9.0974778228590278E-2},0.13659078144100434,{"$f":"B4123/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.55391149348527169},{"$f":"C4123/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9712425896028365},{"$f":"D4123/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.0360688469839872},{"$f":"E4123/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.5612229300720948}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B287*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B287*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H222))","v":6.7768501854850228E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J287+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K287,Petroleum!$L287)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I222))","v":6.6599559124506501E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*((HDV_TS!$P$2093+HDV_TS!$P$2094)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$123)","v":4.8750948483422098E-3},1.2212735779341361E-2,{"$f":"B4124/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7514446052338155E-2},{"$f":"C4124/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.36867357245658067},{"$f":"D4124/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26986944920205025},{"$f":"E4124/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.67605746771096897}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B288*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B288*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H223))","v":5.9522792435053192E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J288+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K288,Petroleum!$L288)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I223))","v":5.7229737693484765E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*((HDV_TS!$P$2095+HDV_TS!$P$2096)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$124)","v":8.3170401184042117E-4},7.1499057055394296E-3,{"$f":"B4125/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.2949888584994744E-2},{"$f":"C4125/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.31680527804644687},{"$f":"D4125/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6040438300566658E-2},{"$f":"E4125/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.39579560493200827}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B289*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B289*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H224))","v":2.8034707360753766E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J289+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K289,Petroleum!$L289)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I224))","v":1.0459056523575315E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2097*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$125)","v":3.9327768857673587E-4},1.3655804948227428E-2,{"$f":"B4126/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15519105308402406},{"$f":"C4126/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.57897946829695146},{"$f":"D4126/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1770578112085388E-2},{"$f":"E4126/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.75594109949306099}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B290*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B290*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H225))","v":7.2622772461688835E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J290+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K290,Petroleum!$L290)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I225))","v":7.332469195618634E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(SUM(HDV_TS!$P$2100+EF!$H$117*HDV_TS!$P$2096)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$126)","v":1.0675464239595823E-4},9.1262433441951043E-4,{"$f":"B4127/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.0201612919236575E-3},{"$f":"C4127/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.0590172800135375E-2},{"$f":"D4127/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9095909801541498E-3},{"$f":"E4127/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.0519925072213187E-2}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B291*Petroleum!$J$262)+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(Petroleum!$B291*IF(Inputs!F$102=1,Petroleum!$K$262,Petroleum!$L$262))+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!H226))","v":2.2338060699319179E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*HDV_TS!$P$2083/1000000*((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*Petroleum!$J291+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*IF(Inputs!F$102=1,Petroleum!$K291,Petroleum!$L291)+Vehicles!$C$25*Fuel_Specs!$B$68/((1-Vehicles!$C$50)*(1-Vehicles!$C$25)*Fuel_Specs!$B$20+Vehicles!$C$50*(1-Vehicles!$C$25)*Fuel_Specs!$B$23+Vehicles!$C$25*Fuel_Specs!$B$68)*(IBR!I226))","v":9.8726284033074361E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(SUM(HDV_TS!$P$2101+EF!$H$118*HDV_TS!$P$2096)*HDV_TS!$P$2080+IF($E4100=\"No\", 0, 1)*$C4100*g2T*Ag_Inputs!$C$127)","v":1.0406126222313449E-4},1.3147047095470698E-3,{"$f":"B4128/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2365626361540826E-2},{"$f":"C4128/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.465167083432447E-2},{"$f":"D4128/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.760494183816159E-3},{"$f":"E4128/(HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$P$2082,HDV_TS!$P$2082*T2MT*$O$8)))*(HDV_TS!$P$2083))/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.2777791379681447E-2}]

{"sheet":"JetFuel_WTP","index":53,"n_rows":745,"n_cols":143,"rows_kept":139,"cut":true,"hidden":false,"merged":[[99,6,99,12],[532,131,532,132],[532,133,532,134],[532,135,532,136],[532,137,532,138],[532,139,532,140],[532,141,532,142],[632,2,632,7],[632,8,632,15],[632,16,632,22],[632,23,632,33],[632,34,632,39],[567,83,567,84],[567,85,567,86],[567,87,567,88],[567,89,567,90],[567,91,567,92],[567,93,567,94],[567,75,567,76],[567,77,567,78],[532,73,532,74],[567,61,567,62],[567,63,567,64],[532,95,532,96],[532,97,532,98],[129,2,129,7],[133,2,133,7],[567,65,567,66],[567,67,567,68],[567,69,567,70],[567,71,567,72],[208,2,208,3],[208,4,208,10],[469,1,469,2],[469,3,469,4],[469,5,469,6],[469,7,469,8],[469,9,469,10],[385,3,385,4],[385,5,385,6],[385,7,385,8],[396,8,397,8],[396,9,397,9],[263,6,263,10],[337,9,337,10],[337,7,337,8],[263,26,263,32],[371,19,371,20],[385,19,385,20],[385,9,385,10],[354,17,354,18],[263,11,263,17],[263,18,263,25],[567,73,567,74],[485,20,485,21],[506,20,506,21],[520,20,520,21],[532,61,532,62],[532,63,532,64],[567,41,567,42],[532,41,532,42],[567,23,567,24],[532,49,532,50],[532,53,532,54],[532,55,532,56],[532,57,532,58],[532,59,532,60],[532,51,532,52],[532,47,532,48],[532,35,532,36],[385,1,385,2],[532,23,532,24],[532,43,532,44],[532,39,532,40],[337,19,337,20],[339,19,339,20],[354,19,354,20],[337,11,337,12],[339,11,339,12],[354,9,354,10],[339,13,339,14],[532,1,532,2],[532,7,532,8],[532,9,532,10],[468,1,468,4],[468,5,468,19],[469,15,469,16],[469,17,469,19],[468,20,469,21],[532,25,532,26],[532,27,532,28],[532,29,532,30],[532,31,532,32],[532,33,532,34],[354,5,354,6],[371,7,371,8],[354,3,354,4],[532,3,532,4],[532,5,532,6],[385,15,385,16],[263,54,263,60],[532,17,532,18],[532,19,532,20],[532,21,532,22],[532,11,532,12],[532,13,532,14],[532,15,532,16],[385,11,385,12],[371,11,371,12],[371,13,371,14],[371,17,371,18],[354,11,354,12],[263,47,263,53],[385,13,385,14],[385,17,385,18],[339,17,339,18],[469,11,469,12],[469,13,469,14],[263,89,263,95],[532,81,532,82],[532,79,532,80],[532,75,532,76],[532,77,532,78],[532,65,532,66],[532,67,532,68],[532,69,532,70],[532,71,532,72],[125,2,125,7],[336,1,336,20],[339,15,339,16],[354,15,354,16],[371,15,371,16],[337,5,337,6],[337,3,337,4],[337,1,337,2],[371,1,371,2],[371,3,371,4],[371,5,371,6],[339,1,339,2],[339,3,339,4],[354,1,354,2],[371,9,371,10],[337,17,337,18],[337,13,337,14],[337,15,337,16],[354,13,354,14],[339,5,339,6],[339,7,339,8],[339,9,339,10],[263,1,263,5],[354,7,354,8],[532,129,532,130],[532,99,532,100],[532,101,532,102],[532,103,532,104],[532,105,532,106],[532,107,532,108],[532,109,532,110],[532,111,532,112],[532,113,532,114],[532,115,532,116],[125,8,125,14],[129,8,129,14],[133,8,133,14],[532,117,532,118],[532,119,532,120],[532,121,532,122],[532,123,532,124],[532,125,532,126],[532,127,532,128],[263,96,263,102],[532,83,532,84],[532,85,532,86],[532,87,532,88],[532,89,532,90],[532,91,532,92],[532,93,532,94],[263,40,263,46],[263,33,263,39],[532,45,532,46],[532,37,532,38],[263,61,263,67],[263,68,263,74],[263,75,263,81],[263,82,263,88]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Jet Fuel Production Pathways: from Petroleum, NG, Biomass and Coal"]
[]
["System boundary of jet fuel pathways"]
[]
["Petroleum-based JetA"]
[]
[]
[]
["Pyrolysis-based JetA"]
[]
[]
[]
[]
["NG-based FT Jet"]
[]
[]
[]
["RNG-based FT Jet"]
[]
[]
[]
["Biomass-based FT Jet"]
[]
[]
[]
["Coal-based FT Jet"]
[]
[]
["Soybean/Palm/"]
["Canola/Jatropha/"]
["Camelina-based HRJ"]
[]
[]
[]
["Algae-based HRJ"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Jet A Production"]
["Type of Jet A",1,"1: Conventional Petroleum Jet Fuel, 2: Ultra Low-Sulfur Jet Fuel"]
["Jet A Feedstock",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
[]
["1.2) Synthetic Paraffinic Kerosene (SPK) Production"]
["Type of SPK",2,"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["1.2a) FT Jet Fuel Production from NG, Biomass and Coal"]
["Feedstock Source for FT Jet",5,"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
["Simulation Options for Fuel Pathways",null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass, 11 -- CO2 (e-fuel)"]
["Feedstock","Natural Gas","Flared Gas","Landfill Gas","Biomass","Coal","Coal-Biomass","NG-Biomass","CO2"]
["FT Jet Feedstock Share",{"$f":"IF(OR(B48=1,B48=2),1,0)","v":0},{"$f":"IF(B48=3,1,0)","v":0},{"$f":"IF(B48=4,1,0)","v":0},{"$f":"IF(B48=5,1,0)","v":1},{"$f":"IF(B48=6,1,0)","v":0},{"$f":"IF(OR(B48=7),1,0)","v":0},{"$f":"IF(OR(B48=8),1,0)","v":0},{"$f":"IF(B48=11,1,0)","v":0},"Note: Plant Design Types:"]
["Plant Design Type",0,0,0,0,0,0,2,null,"0 -- No co-products, 1 -- Steam co-production, 2 --  Electricity co-production"]
["CO2 Sequestration Options for FTJ Plants",1,"N/A",1,1,1,1,1,null,"1 -- Without CCS, 2 -- With CCS"]
["Percentage of CO2 to Be Captured",{"$f":"IF(B53=1, 0, 90%)","v":0},"N/A",{"$f":"IF(D53=1, 0, 90%)","v":0},{"$f":"IF(E53=1, 0, 90%)","v":0},{"$f":"IF(F53=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(G53=1, 0, IF(Inputs!$E$198=1,89.1%,74.3%))","v":0},{"$f":"IF(H53=1, 0,80.8%)","v":0}]
[]
["Share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Jet production"]
[null,"Mass Share","Energy Share",null,null,"Mass Share","Energy Share"]
["Coal",0.5,{"$f":"B58*Fuel_Specs!B87/(B58*Fuel_Specs!B87+B59*(B63*Fuel_Specs!B96+B64*Fuel_Specs!B97+B65*Fuel_Specs!B98+B66*Fuel_Specs!B99+B67*Fuel_Specs!B100+B68*Fuel_Specs!B101))","v":0.56699906210076512},null,"NG",0.4,{"$f":"F58*Fuel_Specs!B80/Fuel_Specs!E80/g2T/(F58*Fuel_Specs!B80/Fuel_Specs!E80/g2T+F59*(Inputs!F177*Fuel_Specs!B96+Inputs!G177*Fuel_Specs!B97+Inputs!H177*Fuel_Specs!B98+Inputs!I177*Fuel_Specs!B99+Inputs!J177*Fuel_Specs!B100+Inputs!K177*Fuel_Specs!B101))","v":0.60983576811051909}]
["Biomass",{"$f":"1-B58","v":0.5},{"$f":"1-C58","v":0.43300093789923488},null,"Biomass",{"$f":"1-F58","v":0.6},{"$f":"1-G58","v":0.39016423188948091}]
[]
["Share of Willow, Poplar, Switchgrass, Miscanthus, Corn Stover, Forest Residue and Miscanthus out of Total Biomass for Fischer-Tropsch Jet  Production and Associated LUC Impact per MJ FT Jet Fuels"]
[null,"Fischer-Tropsch Jet Fuel","LUC associated with MJ FT jet"]
["Forest Residue",{"$f":"1-SUM(B63:B67)","v":1},{"$f":"SUM(EtOH!I60:I61)*EtOH!H212/Fuel_Specs!B101/BTU2MJ/$AH$266","v":0}]
[]
["Naphtha Co-produced (lb/lb renewable jet)",9.7338093749307894E-2,0.10749966175014279,0.12035074657945005,9.8107382916893637E-2,9.56659689541315E-2,9.4867684574235292E-2,9.7338093749307894E-2]
["Renewable Jet Fuel production","Propane fuel mix",{"$f":"INDEX(E102:F102,1,$B$82)","v":9.8877475228827713E-2},{"$f":"C102*BioOil!$C$288","v":1836.0014549127261},{"$f":"BioOil!D$171*(Fuel_Specs!$E$43/Fuel_Specs!$E$49)*(Fuel_Specs!$B$49/Fuel_Specs!$B$43)","v":9.8877475228827713E-2},{"$f":"IF($B$81=1,B91,IF($B$81=2,C91,IF($B$81=3,D91,IF($B$81=4,E91,IF($B$81=5,F91,IF($B$81=8,G91,0.141835508034706))))))","v":0.14183550803470579},{"$f":"B91*BioOil!$C$288","v":2633.6655391670329},{"$f":"C91*BioOil!$C$288","v":2347.2515763344359},{"$f":"D91*BioOil!$C$288","v":2021.9307183778897},{"$f":"E91*BioOil!$C$288","v":2618.290883647021},{"$f":"F91*BioOil!$C$288","v":2558.186430342264},{"$f":"G91*BioOil!$C$288","v":2683.037987994589},{"$f":"H91*BioOil!$C$288","v":2633.6655391670329}]
["System Level Yield"]
["Biomass-based Naphtha",{"$f":"Fuel_Specs!B28/Fuel_Specs!E28*lb2g","v":19081.335760995851},{"$f":"B124*BioOil!D$263/BioOil!C$263","v":0.57902468411368058}]
["Mass-based allocation","Subsystem Level","Whole System",null,null,null,null,null,"Subsystem Level"]
["Ethanol-To-Jet Plant Type",null,1,"1 -- Standalone w/ Corn Dry Mill; 2 -- Standalone w/ Cellulosic Biomass; 3 -- Distributed w/ Ethanol"]
[null,null,2,"Catalytic w/ External H2"]
["Gasoline Fuel","MJ/MJ",0.20996021702785089,0.2123927642316138,0.2123927642316138]
["Cellulosic Biomass Feedstock (Dry)","kg/MJ",null,0.21213150478299483,null,0.22606705224250345,0.11914454111960435,0.2061272021735302,0.17865878170140162]
["Corn Oil","kg/MJ",null,null,null,2.7996054162338308E-4,8.0064875424772754E-6,1.3851703660609515E-5,7.1464941979400229E-6]
[]
["Liquid Fuel Allocation",1,1,1,null,null,null,null,"1: Energy Allocation; 2: Displacement"]
["Electricity","Btu/MJ jet",null,null,null,null,null,52.472596592872314]
["Magnesium Sulfate ","g/MJ jet",null,null,null,null,null,null,null,null,1.4069999999999999E-2]
["Natural Gas ","Btu/MJ jet",null,null,20.055810315633998,59.128623380458961,17.85687459104653,245.48463477075649,139.30068251837096,148.11538175917417]
["Residual oil conversion",0]
["3.1) Calculations of Energy Consumption, Water Consumption, and Emissions from Production of Petroleum-based Jet Fuel and FT Jet Fuel for each stage"]
["     Residual oil",0.25059999999999999,null,null,null,null,0.25059999999999999,null,null,null,null,{"$f":"0*(1-L286)","v":0},null,{"$f":"0*(1-N286)","v":0},null,null,null,null,{"$f":"0*(1-S286)","v":0},null,{"$f":"0*(1-U286)","v":0},null,null,null,null,null,{"$f":"0*(1-AA286)","v":0},null,{"$f":"0*(1-AC286)","v":0},null,null,null,null,{"$f":"0*(1-AH286)","v":0},null,{"$f":"0*(1-AJ286)","v":0},null,null,null,null,{"$f":"0*(1-AO286)","v":0},null,{"$f":"0*(1-AQ286)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX286)","v":0},null,null,null,null,null,null,{"$f":"0*(1-BE286)","v":0},null,null,null,null,{"$f":"0*(1-BJ286)","v":0},null,{"$f":"0*(1-BL286)","v":0},null,null,null,null,{"$f":"0*(1-BQ286)","v":0},null,{"$f":"0*(1-BS286)","v":0},null,null,null,null,{"$f":"0*(1-BX286)","v":0},null,{"$f":"0*(1-BZ286)","v":0},null,null,null,null,{"$f":"0*(1-CE286)","v":0},null,{"$f":"0*(1-CG286)","v":0},null,null,null,null,{"$f":"0*(1-CL286)","v":0},null,{"$f":"0*(1-CN286)","v":0},null,null,null,null,{"$f":"0*(1-CS286)","v":0},null,{"$f":"0*(1-CU286)","v":0}]
["     Electricity",3.9899999999999998E-2,null,null,null,null,3.9899999999999998E-2,null,null,null,null,{"$f":"0*(1-L286)","v":0},null,{"$f":"0*(1-N286)","v":0},null,null,null,null,{"$f":"0*(1-S286)","v":0},null,{"$f":"0*(1-U286)","v":0},null,null,null,null,null,{"$f":"0*(1-AA286)","v":0},null,{"$f":"0*(1-AC286)","v":0},null,null,null,null,{"$f":"0*(1-AH286)","v":0},null,{"$f":"0*(1-AJ286)","v":0},null,null,null,null,{"$f":"0*(1-AO286)","v":0},null,{"$f":"0.002*(1-AQ286)","v":2E-3},null,null,null,null,0,null,{"$f":"0*(1-AX286)","v":0},null,null,null,null,0,null,{"$f":"0*(1-BE286)","v":0},null,null,null,null,{"$f":"0*(1-BJ286)","v":0},null,{"$f":"0*(1-BL286)","v":0},null,null,null,null,{"$f":"0*(1-BQ286)","v":0},null,{"$f":"0*(1-BS286)","v":0},null,null,null,null,{"$f":"0*(1-BX286)","v":0},null,{"$f":"0*(1-BZ286)","v":0},null,null,null,null,{"$f":"0*(1-CE286)","v":0},null,{"$f":"0*(1-CG286)","v":0},null,null,null,null,{"$f":"0*(1-CL286)","v":0},null,{"$f":"0*(1-CN286)","v":0},null,null,null,null,{"$f":"0*(1-CS286)","v":0},null,{"$f":"0*(1-CU286)","v":0}]
["     Residual oil",9772.9370842585613,null,null,null,null,13966.577032100155,null,null,null,null,{"$f":"1000000*(1/L$266-1)*L273","v":0},null,{"$f":"1000000/N$266*N273","v":0},null,null,null,null,{"$f":"1000000*(1/S$266-1)*S273","v":0},null,{"$f":"1000000/U$266*U273","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$266-1)*AA273","v":0},null,{"$f":"1000000/AC$266*AC273","v":0},null,null,null,null,{"$f":"1000000*(1/AH$266-1)*AH273","v":0},null,{"$f":"1000000*(1/AJ$266-1)*AJ273","v":0},null,null,null,null,{"$f":"1000000*(1/AO$266-1)*AO273","v":0},null,{"$f":"1000000*(1/AQ$266-1)*AQ273","v":0},null,null,null,null,{"$f":"1000000*(1/AV$266-1)*AV273","v":0},null,{"$f":"1000000*(1/AX$266-1)*AX273","v":0},null,null,null,null,{"$f":"1000000*(1/BC$266-1)*BC273","v":0},null,{"$f":"1000000*(1/BE$266-1)*BE273","v":0},null,null,null,null,{"$f":"1000000*(1/BJ$266-1)*BJ273","v":0},null,{"$f":"1000000*(1/BL$266-1)*BL273","v":0},null,null,null,null,{"$f":"1000000*(1/BQ$266-1)*BQ273","v":0},null,{"$f":"1000000*(1/BS$266-1)*BS273","v":0},null,null,null,null,{"$f":"1000000*(1/BX$266-1)*BX273","v":0},null,{"$f":"1000000*(1/BZ$266-1)*BZ273","v":0},null,null,null,null,{"$f":"1000000*(1/CE$266-1)*CE273","v":0},null,{"$f":"1000000*(1/CG$266-1)*CG273","v":0},null,null,null,null,{"$f":"1000000*(1/CL$266-1)*CL273","v":0},null,{"$f":"1000000*(1/CN$266-1)*CN273","v":0},null,null,null,null,{"$f":"1000000*(1/CS$266-1)*CS273","v":0},null,{"$f":"1000000*(1/CU$266-1)*CU273","v":0}]
["     Petroleum",{"$f":"B$288*(Petroleum!$B267/1000000)+B$289*((Petroleum!$B267*Petroleum!$Z$262+Petroleum!$Z267)/1000000)+B$290*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$291*((Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$292*(NG!$B89/1000000)+B$293*(Coal!$B76/1000000)+B$296*((Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+B$297*(Electric!$B208+Electric!$C208)/1000000+B$298/1000000*SUM(Hydrogen!$BV310:$BW310)+B$299*((Petroleum!$B267*Petroleum!$O$262+Petroleum!$O267)/1000000)+B$300*((Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267/3)/1000000)+B$301*((Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267*2/3)/1000000)+B$302*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+B$304+B$271*1000000+SUM(B$288:B$291,B$296,B$299:B$301)-1000000","v":19115.746253303136},null,null,{"$f":"'T&D'!EU219+'T&D'!EV219+E304","v":2659.7001811114146},{"$f":"F$304","v":0},{"$f":"G$288*(Petroleum!$B267/1000000)+G$289*((Petroleum!$B267*Petroleum!$Z$262+Petroleum!$Z267)/1000000)+G$290*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+G$291*((Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+G$292*(NG!$B89/1000000)+G$293*(Coal!$B76/1000000)+G$296*((Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+G$297*(Electric!$B208+Electric!$C208)/1000000+G$298/1000000*SUM(Hydrogen!$BV310:$BW310)+G$299*((Petroleum!$B267*Petroleum!$O$262+Petroleum!$O267)/1000000)+G$300*((Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267/3)/1000000)+G$301*((Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267*2/3)/1000000)+G$302*((MeOH_FTD!$BB167*MeOH_FTD!$BC$162+MeOH_FTD!$BC167)/1000000)+G$304+G$271*1000000+SUM(G$288:G$291,G$296,G$299:G$301)-1000000","v":23499.398907106835},null,null,{"$f":"'T&D'!EW219+'T&D'!EX219+J304","v":2653.763503969984},{"$f":"F309","v":0},{"$f":"L$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(L$292+L$294+IF(B$72=1,0,L$270+O$270*kWh2BTU))*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+L$300*(IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000+L$297*(Electric!$B208+Electric!$C208)/1000000","v":227.85918620724118},null,{"$f":"N$292*(IF(B$48=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M53),(NG!$O53*NG!$P$25+NG!$P53))*NG!$AB$25+NG!$AB53)/1000000","v":685.62708444938801},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!EY219+'T&D'!EZ219","v":3607.2846641867718},0,{"$f":"S$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+S$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+S$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(S$292+S$294+IF(C$72=1,0,S$270+V$270*kWh2BTU))*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+S$300*((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000+S$297*(Electric!$B208+Electric!$C208)/1000000","v":280.07164962458575},null,{"$f":"U$292*(((NG!$R53*NG!$S$25+NG!$S53)*NG!$AB$25+NG!$AB53)/1000000)+U$304","v":650.16632948564529},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},null,{"$f":"'T&D'!EY219+'T&D'!EZ219","v":3607.2846641867718},0,{"$f":"AA$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AA$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AA$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AA$292+AA$294+IF(D$72=1,0,AA$270+AD$270*kWh2BTU))*(NG!$AB$25*RNG!$Y275+NG!$AB53)/1000000+AA$300*IF(Inputs!$F$154=1,(MMULT(NG!$K53:$L53,Inputs!$F$117:$F$118)+NG!$M53),(NG!$O53+NG!$P53))/1000000+AA$297*(Electric!$B208+Electric!$C208)/1000000","v":1.2325269065915179},null,{"$f":"AC$292*((NG!$AB$25*RNG!$Y275+NG!$AB53)/1000000)","v":1.2824226010861655},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT208+Electric!$CU208)+Inputs!$G$783*(Electric!$DB208+Electric!$DC208)+Inputs!$H$783*(Electric!$DF208+Electric!$DG208)+Inputs!$I$783*(Electric!$DJ208+Electric!$DK208))/1000000*kWh2BTU)))","v":13.352665739044662},{"$f":"'T&D'!EY219+'T&D'!EZ219","v":3607.2846641867718},0,{"$f":"AH$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AH$292*NG!$B89/1000000+AH$297*(Electric!$B208+Electric!$C208)/1000000+(AH$293+AH$294+IF(E$72=1,0,AH$270*kWh2BTU))*($B$63*EtOH!$BU515/Fuel_Specs!$B$96+$B$64*EtOH!$CJ515/Fuel_Specs!$B$97+$B$65*EtOH!$CZ515/Fuel_Specs!$B$98+$B$66*EtOH!$DP515/Fuel_Specs!$B$99+$B$67*EtOH!$EE515/Fuel_Specs!$B$100+$B$68*EtOH!$EN515/Fuel_Specs!$B$101)","v":22286.551490933296},null,{"$f":"AJ$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AJ$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AJ$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AJ$292*NG!$B89/1000000+AJ$297*(Electric!$B208+Electric!$C208)/1000000+(AJ$293+AJ$294)*($B$63*EtOH!$BU515/Fuel_Specs!$B$96+$B$64*EtOH!$CJ515/Fuel_Specs!$B$97+$B$65*EtOH!$CZ515/Fuel_Specs!$B$98+$B$66*EtOH!$DP515/Fuel_Specs!$B$99+$B$67*EtOH!$EE515/Fuel_Specs!$B$100+$B$68*EtOH!$EN515/Fuel_Specs!$B$101)","v":0},null,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!EY219+'T&D'!EZ219","v":3607.2846641867718},0,{"$f":"AO$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AO$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AO$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AO$292*(NG!$B89/1000000)+AO$297*(Electric!$B208+Electric!$C208)/1000000+(AO$293+AO$294+IF(F$72=1,0,AO$270*kWh2BTU))*(Coal!$D76/1000000)","v":13788.293891317826},null,{"$f":"AQ$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AQ$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AQ$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AQ$292*(1+NG!$B89/1000000)+AQ$297*(Electric!$B208+Electric!$C208)/1000000+AQ$293*(1+Coal!$D76/1000000)","v":0},null,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!EY219+'T&D'!EZ219","v":3607.2846641867718},0,{"$f":"AV$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AV$295+AV$300+IF(G$72=1,0,AV$270*kWh2BTU)*$C$59)*(($B$63*(EtOH!$BU515/Fuel_Specs!$B$96)+$B$64*(EtOH!$CJ515/Fuel_Specs!$B$97)+$B$65*(EtOH!$CZ515/Fuel_Specs!$B$98)+$B$66*(EtOH!$DP515/Fuel_Specs!$B$99)+$B$67*(EtOH!$EE515/Fuel_Specs!$B$100)+$B$68*(EtOH!$EN515/Fuel_Specs!$B$101)))+AV$297*(Electric!$B208+Electric!$C208)/1000000+(AV$294+AV$293+IF(G$72=1,0,AV$270*kWh2BTU)*$C$58)*(Coal!$D76/1000000)","v":17468.047402460623},null,{"$f":"AX$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AX$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AX$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AX$295+AX$300)*(($B$63*(EtOH!$BU515/Fuel_Specs!$B$96)+$B$64*(EtOH!$CJ515/Fuel_Specs!$B$97)+$B$65*(EtOH!$CZ515/Fuel_Specs!$B$98)+$B$66*(EtOH!$DP515/Fuel_Specs!$B$99)+$B$67*(EtOH!$EE515/Fuel_Specs!$B$100)+$B$68*(EtOH!$EN515/Fuel_Specs!$B$101)))+AX$297*(Electric!$B208+Electric!$C208)/1000000+(AX$294+AX$293+IF(H$72=1,0,AX$270*kWh2BTU)*$C$58)*(Coal!$D76/1000000)","v":0},null,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU*$C$59+(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU*$C$58))","v":13.352665739044662},{"$f":"'T&D'!EY219+'T&D'!EZ219","v":3607.2846641867718},0,{"$f":"BC$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BC$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BC$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(BC$295+BC$300+IF(H$72=1,0,BC$270*kWh2BTU)*$G$59)*(($B$63*(EtOH!$BU515/Fuel_Specs!$B$96)+$B$64*(EtOH!$CJ515/Fuel_Specs!$B$97)+$B$65*(EtOH!$CZ515/Fuel_Specs!$B$98)+$B$66*(EtOH!$DP515/Fuel_Specs!$B$99)+$B$67*(EtOH!$EE515/Fuel_Specs!$B$100)+$B$68*(EtOH!$EN515/Fuel_Specs!$B$101)))+BC$297*(Electric!$B208+Electric!$C208)/1000000+(BC$294+BC$292+IF(H$72=1,0,BC$270*kWh2BTU)*$G$58)*(NG!$B89/1000000)","v":14209.455480981331},null,{"$f":"BE$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BE$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BE$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(BE$295+BE$300)*(($B$63*(EtOH!$BU515/Fuel_Specs!$B$96)+$B$64*(EtOH!$CJ515/Fuel_Specs!$B$97)+$B$65*(EtOH!$CZ515/Fuel_Specs!$B$98)+$B$66*(EtOH!$DP515/Fuel_Specs!$B$99)+$B$67*(EtOH!$EE515/Fuel_Specs!$B$100)+$B$68*(EtOH!$EN515/Fuel_Specs!$B$101)))+BE$297*(Electric!$B208+Electric!$C208)/1000000+(BE$294+BE$292+IF(H$72=1,0,BE$270*kWh2BTU)*$G$58)*(NG!$B89/1000000)","v":0},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU*$G$59+(Electric!$BV208+Electric!$BW208)/1000000*kWh2BTU*$G$58))","v":13.352665739044662},{"$f":"'T&D'!EY219+'T&D'!EZ219","v":3607.2846641867718},0,{"$f":"BJ$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BJ$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BJ$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BJ$292*NG!$B89/1000000+BJ$297*(Electric!$B208+Electric!$C208)/1000000+(BJ$293+BJ$294+IF(E$72=1,0,BJ$270*kWh2BTU))*(EtOH!$BU515/Fuel_Specs!$B$96)","v":22528.582675427264},null,{"$f":"BL$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BL$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BL$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BL$292*NG!$B89/1000000+BL$297*(Electric!$B208+Electric!$C208)/1000000+(BL$293+BL$294)*(EtOH!$BU515/Fuel_Specs!$B$96)","v":0},null,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$HE219+'T&D'!$HF219","v":3607.2846641867718},0,{"$f":"BQ$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BQ$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BQ$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BQ$292*NG!$B89/1000000+BQ$297*(Electric!$B208+Electric!$C208)/1000000+(BQ$293+BQ$294+IF(E$72=1,0,BQ$270*kWh2BTU))*(EtOH!$CJ515/Fuel_Specs!$B$97)","v":27926.598962088992},null,{"$f":"BS$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BS$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BS$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BS$292*NG!$B89/1000000+BS$297*(Electric!$B208+Electric!$C208)/1000000+(BS$293+BS$294)*(EtOH!$CJ515/Fuel_Specs!$B$97)","v":0},null,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$HE219+'T&D'!$HF219","v":3607.2846641867718},0,{"$f":"BX$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BX$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BX$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BX$292*NG!$B89/1000000+BX$297*(Electric!$B208+Electric!$C208)/1000000+(BX$293+BX$294+IF($E$72=1,0,BX$270*kWh2BTU))*(EtOH!$CZ515/Fuel_Specs!$B$98)","v":15620.012386054495},null,{"$f":"BZ$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BZ$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BZ$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BZ$292*NG!$B89/1000000+BZ$297*(Electric!$B208+Electric!$C208)/1000000+(BZ$293+BZ$294)*(EtOH!$CZ515/Fuel_Specs!$B$98)","v":0},null,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$HE219+'T&D'!$HF219","v":3607.2846641867718},0,{"$f":"CE$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CE$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CE$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CE$292*NG!$B89/1000000+CE$297*(Electric!$B208+Electric!$C208)/1000000+(CE$293+CE$294+IF($E$72=1,0,CE$270*kWh2BTU))*(EtOH!$DP515/Fuel_Specs!$B$99)","v":10821.43896010039},null,{"$f":"CG$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CG$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CG$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CG$292*NG!$B89/1000000+CG$297*(Electric!$B208+Electric!$C208)/1000000+(CG$293+CG$294)*(EtOH!$DP515/Fuel_Specs!$B$99)","v":0},null,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$HE219+'T&D'!$HF219","v":3607.2846641867718},0,{"$f":"CL$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CL$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CL$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CL$292*NG!$B89/1000000+CL$297*(Electric!$B208+Electric!$C208)/1000000+(CL$293+CL$294+IF($E$72=1,0,CL$270*kWh2BTU))*(EtOH!$EE515/Fuel_Specs!$B$100)","v":29089.932496345831},null,{"$f":"CN$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CN$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CN$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CN$292*NG!$B89/1000000+CN$297*(Electric!$B208+Electric!$C208)/1000000+(CN$293+CN$294)*(EtOH!$EE515/Fuel_Specs!$B$100)","v":0},null,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$HE219+'T&D'!$HF219","v":3607.2846641867718},0,{"$f":"CS$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CS$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CS$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CS$292*NG!$B89/1000000+CS$297*(Electric!$B208+Electric!$C208)/1000000+(CS$293+CS$294+IF($E$72=1,0,CS$270*kWh2BTU))*(EtOH!$EN515/Fuel_Specs!$B$101)","v":22286.551490933296},null,{"$f":"CU$289*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CU$290*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CU$291*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CU$292*NG!$B89/1000000+CU$297*(Electric!$B208+Electric!$C208)/1000000+(CU$293+CU$294)*(EtOH!$EN515/Fuel_Specs!$B$101)","v":0},null,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B208+Electric!$C208)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ208+Electric!$BK208)/1000000*kWh2BTU,(Electric!$DB208+Electric!$DC208)/1000000*kWh2BTU))","v":13.352665739044662},{"$f":"'T&D'!$HE219+'T&D'!$HF219","v":3607.2846641867718},0]
["Total emissions: grams/mmBtu of fuel throughput"]
["     N2O",{"$f":"B$288*(Petroleum!$B278/1000000)+B$289*((Petroleum!$B278*Petroleum!$Z$262+Petroleum!$Z278)/1000000)+B$290*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000)+B$291*((Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)/1000000)+B$292*(NG!$B100/1000000)+B$293*(Coal!$B87/1000000)+B$296*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+B$297*(Electric!$B219+Electric!$C219)/1000000+B$298/1000000*SUM(Hydrogen!$BV321:'Hydrogen'!$BW321)+B$299*(B$260*EF!$BG15+(Petroleum!$B278*Petroleum!$O$262+Petroleum!$O278)/1000000)+B$300*((Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278/3)/1000000)+B$301*((Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278*2/3)/1000000)+B$302*((MeOH_FTD!$BB178*MeOH_FTD!$BC$162+MeOH_FTD!$BC178)/1000000)","v":4.3507489218776466E-2},{"$f":"(C$288*EF!$X15+C$289*$B$247*EF!$M15+C$290*($B$249*EF!$R15+$B$250*EF!$S15+$B$251*EF!$T15)+C$291*EF!$V15+C$292*($B$252*EF!$G15+$B$253*EF!$D15+$B$254*EF!$B15+$B$255*EF!$C15)+C$293*$B$256*EF!$AD15+C$296*$B$258*EF!$Z15+C$299*$B$260*EF!$BW15+C$303*EF!$BT15)/1000000","v":2.1081996423673911E-2},null,{"$f":"'T&D'!EU231+'T&D'!EV231","v":4.2279745600678756E-3},null,{"$f":"G$288*(Petroleum!$B278/1000000)+G$289*((Petroleum!$B278*Petroleum!$Z$262+Petroleum!$Z278)/1000000)+G$290*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000)+G$291*((Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)/1000000)+G$292*(NG!$B100/1000000)+G$293*(Coal!$B87/1000000)+G$296*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+G$297*(Electric!$B219+Electric!$C219)/1000000+G$298/1000000*SUM(Hydrogen!$BV321:'Hydrogen'!$BW321)+G$299*(B$260*EF!$BG15+(Petroleum!$B278*Petroleum!$O$262+Petroleum!$O278)/1000000)+G$300*((Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278/3)/1000000)+G$301*((Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278*2/3)/1000000)+G$302*((MeOH_FTD!$BB178*MeOH_FTD!$BC$162+MeOH_FTD!$BC178)/1000000)","v":6.2176876245940642E-2},{"$f":"(H$288*EF!$X15+H$289*$B$247*EF!$M15+H$290*($B$249*EF!$R15+$B$250*EF!$S15+$B$251*EF!$T15)+H$291*EF!$V15+H$292*($B$252*EF!$G15+$B$253*EF!$D15+$B$254*EF!$B15+$B$255*EF!$C15)+H$293*$B$256*EF!$AD15+H$296*$B$258*EF!$Z15+H$299*$B$260*EF!$BW15+H$303*EF!$BT15)/1000000","v":2.8447510171458381E-2},null,{"$f":"'T&D'!EW231+'T&D'!EX231","v":4.2182101846404679E-3},null,{"$f":"(L$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+IF(Inputs!$F$154=1,(MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M65+NG!$N65),(NG!$O65*NG!$P$25+NG!$P65+NG!$Q65))*NG!$AB$25+NG!$AB65)+(L$294+IF(B$72=1,0,L$270+O$270*kWh2BTU)+L$300)*(IF(Inputs!$F$154=1,(MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M65+NG!$N65),(NG!$O65*NG!$P$25+NG!$P65+NG!$Q65))*NG!$AB$25+NG!$AB65)+L$297*(Electric!$B219+Electric!$C219))/1000000","v":6.9987896282137974E-2},null,{"$f":"N$292*(C$247*EF!$B15+IF(B$48=1,(MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M65+NG!$N65),(NG!$O65*NG!$P$25+NG!$P65+NG!$Q65))*NG!$AB$25+NG!$AB65)/1000000","v":1.1011303636460192},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV219+Electric!$BW219)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT219+Electric!$CU219)+Inputs!$G$783*(Electric!$DB219+Electric!$DC219)+Inputs!$H$783*(Electric!$DF219+Electric!$DG219)+Inputs!$I$783*(Electric!$DJ219+Electric!$DK219))/1000000*kWh2BTU)))","v":3.7494981164127657E-3},{"$f":"'T&D'!EY231+'T&D'!EZ231","v":8.5947820129269083E-3},null,{"$f":"(S$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+S$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+S$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+S$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+(NG!$R65*NG!$S$25+NG!$S65+NG!$T65)*NG!$AB$25+NG!$AB65)+(S$294+IF(C$72=1,0,S$270+V$270*kWh2BTU)+S$300)*((NG!$R65*NG!$S$25+NG!$S65+NG!$T65)*NG!$AB$25+NG!$AB65)+S$297*(Electric!$B219+Electric!$C219))/1000000","v":6.9873565354695868E-2},null,{"$f":"U$292*(C$247*EF!$B15+(NG!$R65*NG!$S$25+NG!$S65+NG!$T65)*NG!$AB$25+NG!$AB65)/1000000","v":1.0997064910019725},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV219+Electric!$BW219)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT219+Electric!$CU219)+Inputs!$G$783*(Electric!$DB219+Electric!$DC219)+Inputs!$H$783*(Electric!$DF219+Electric!$DG219)+Inputs!$I$783*(Electric!$DJ219+Electric!$DK219))/1000000*kWh2BTU)))","v":3.7494981164127657E-3},{"$f":"X$295*EF!H15/1000000","v":-1.690530805872037},{"$f":"'T&D'!EY231+'T&D'!EZ231","v":8.5947820129269083E-3},null,{"$f":"(AA$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AA$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AA$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AA$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$AB$25*RNG!$Y286+NG!$AB65)+(AA$294+IF(D$72=1,0,AA$270+AD$270*kWh2BTU)+AA$300)*(NG!$AB$25*RNG!$Y286+NG!$AB65)+AA$297*(Electric!$B219+Electric!$C219))/1000000","v":-0.64628331192636679},null,{"$f":"AC$292*(C$247*EF!$B15+NG!$AB$25*RNG!$Y286+NG!$AB65)/1000000","v":-0.56280054554335102},null,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,IF(MeOH_FTD!$A$14=3,(Electric!$BV219+Electric!$BW219)/1000000*kWh2BTU,(Inputs!$E$783*(Electric!$CT219+Electric!$CU219)+Inputs!$G$783*(Electric!$DB219+Electric!$DC219)+Inputs!$H$783*(Electric!$DF219+Electric!$DG219)+Inputs!$I$783*(Electric!$DJ219+Electric!$DK219))/1000000*kWh2BTU)))","v":3.7494981164127657E-3},{"$f":"'T&D'!EY231+'T&D'!EZ231","v":8.5947820129269083E-3},null,{"$f":"(AH$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AH$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+AH$297*(Electric!$B219+Electric!$C219)+AH$293*($B$63*EF!$AG15+$B$64*EF!$AL15+$B$65*EF!$AQ15+$B$66*EF!$BL15+$B$67*EF!$AV15+$B$68*EF!$AY15)+(AH$293+AH$294+IF(E$72=1,0,AH$270*kWh2BTU))*($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*1000000)/1000000","v":2.182649855165519E-2},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(AJ$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AJ$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+AJ$297*(Electric!$B219+Electric!$C219)+AJ$293*($B$63*EF!$AG15+$B$64*EF!$AL15+$B$65*EF!$AQ15+$B$66*EF!$BL15+$B$67*EF!$AV15+$B$68*EF!$AY15)+(AJ$293+AJ$294)*($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU))","v":3.7494981164127657E-3},{"$f":"'T&D'!EY231+'T&D'!EZ231","v":8.5947820129269083E-3},null,{"$f":"(AO$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AO$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AO$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AO$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+AO$297*(Electric!$B219+Electric!$C219)+AO$293*(C$257*EF!$AC15+Coal!$D87)+(AO$294+IF(F$72=1,0,AO$270*kWh2BTU))*Coal!$D87)/1000000","v":2.7049257559970771E-2},0,{"$f":"(AQ$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AQ$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AQ$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AQ$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+AQ$297*(Electric!$B219+Electric!$C219)+AQ$293*(C$257*EF!$AC15+Coal!$D87))/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$BV219+Electric!$BW219)/1000000*kWh2BTU))","v":3.7494981164127657E-3},{"$f":"'T&D'!EY231+'T&D'!EZ231","v":8.5947820129269083E-3},null,{"$f":"(AV$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AV$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AV$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AV$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+AV$297*(Electric!$B219+Electric!$C219)+AV$293*(C$257*EF!$AC15+Coal!$D87)+(AV$294+IF(G$72=1,0,AV$270*kWh2BTU)*$C$58)*Coal!$D87+AV$300*($B$63*EF!$AG15+$B$64*EF!$AL15+$B$65*EF!$AQ15+$B$66*EF!$BL15+$B$67*EF!$AV15+$B$68*EF!$AY15)+(AV$295+AV$300+IF(G$72=1,0,AV$270*kWh2BTU)*$C$59)*($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*1000000)/1000000","v":2.478779801094844E-2},0,{"$f":"(AX$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AX$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AX$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AX$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+AX$297*(Electric!$B219+Electric!$C219)+AX$293*(E$257*EF!$AC15+Coal!$D87)+(AX$294)*($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$25=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$25=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU*$C$59+(Electric!$BV219+Electric!$BW219)/1000000*kWh2BTU*$C$58))","v":3.7494981164127657E-3},{"$f":"'T&D'!EY231+'T&D'!EZ231","v":8.5947820129269083E-3},null,{"$f":"(BC$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BC$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BC$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BC$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+BC$297*(Electric!$B219+Electric!$C219)+(BC$294+IF(H$72=1,0,BC$270*kWh2BTU)*$G$58)*NG!$B100+BC$300*($B$63*EF!$AG15+$B$64*EF!$AL15+$B$65*EF!$AQ15+$B$66*EF!$BL15+$B$67*EF!$AV15+$B$68*EF!$AY15)+(BC$295+BC$300+IF(H$72=1,0,BC$270*kWh2BTU)*$G$59)*($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*1000000)/1000000","v":1.3822287019355259},0,{"$f":"(BE$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BE$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BE$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BE$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+BE$297*(Electric!$B219+Electric!$C219)+(BE$294)*($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$14=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$14=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU*$G$59+(Electric!$BV219+Electric!$BW219)/1000000*kWh2BTU*$G$58))","v":3.7494981164127657E-3},{"$f":"'T&D'!EY231+'T&D'!EZ231","v":8.5947820129269083E-3},null,{"$f":"(BJ$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BJ$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BJ$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BJ$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+BJ$297*(Electric!$B219+Electric!$C219)+BJ$293*EF!$AG15+(BJ$293+BJ$294+IF($E$72=1,0,BJ$270*kWh2BTU))*(EtOH!$BU527/Fuel_Specs!$B$96)*1000000)/1000000","v":2.2684126580558712},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(BL$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BL$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BL$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BL$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+BL$297*(Electric!$B219+Electric!$C219)+BL$293*EF!$AG15+(BL$293+BL$294)*(EtOH!$BU527/Fuel_Specs!$B$96)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU))","v":3.7494981164127657E-3},{"$f":"'T&D'!$HE231+'T&D'!$HF231","v":8.5947820129269083E-3},null,{"$f":"(BQ$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BQ$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BQ$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BQ$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+BQ$297*(Electric!$B219+Electric!$C219)+BQ$293*EF!$AL15+(BQ$293+BQ$294+IF($E$72=1,0,BQ$270*kWh2BTU))*(EtOH!$CJ527/Fuel_Specs!$B$97)*1000000)/1000000","v":2.955473881614366},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(BS$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BS$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BS$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BS$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+BS$297*(Electric!$B219+Electric!$C219)+BS$293*EF!$AL15+(BS$293+BS$294)*(EtOH!$CJ527/Fuel_Specs!$B$97)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU))","v":3.7494981164127657E-3},{"$f":"'T&D'!$HE231+'T&D'!$HF231","v":8.5947820129269083E-3},null,{"$f":"(BX$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BX$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BX$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BX$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+BX$297*(Electric!$B219+Electric!$C219)+BX$293*EF!$AQ15+(BX$293+BX$294+IF($E$72=1,0,BX$270*kWh2BTU))*(EtOH!$CZ527/Fuel_Specs!$B$98)*1000000)/1000000","v":9.2068295322459548},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(BZ$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BZ$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BZ$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BZ$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+BZ$297*(Electric!$B219+Electric!$C219)+BZ$293*EF!$AQ15+(BZ$293+BZ$294)*(EtOH!$CZ527/Fuel_Specs!$B$98)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU))","v":3.7494981164127657E-3},{"$f":"'T&D'!$HE231+'T&D'!$HF231","v":8.5947820129269083E-3},null,{"$f":"(CE$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CE$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CE$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CE$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+CE$297*(Electric!$B219+Electric!$C219)+CE$293*EF!$BL15+(CE$293+CE$294+IF($E$72=1,0,CE$270*kWh2BTU))*(EtOH!$DP527/Fuel_Specs!$B$99)*1000000)/1000000","v":8.5303246341965924},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(CG$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CG$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CG$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CG$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+CG$297*(Electric!$B219+Electric!$C219)+CG$293*EF!$BL15+(CG$293+CG$294)*(EtOH!$DP527/Fuel_Specs!$B$99)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU))","v":3.7494981164127657E-3},{"$f":"'T&D'!$HE231+'T&D'!$HF231","v":8.5947820129269083E-3},null,{"$f":"(CL$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CL$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CL$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CL$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+CL$297*(Electric!$B219+Electric!$C219)+CL$293*EF!$AV15+(CL$293+CL$294+IF($E$72=1,0,CL$270*kWh2BTU))*(EtOH!$EE527/Fuel_Specs!$B$100)*1000000)/1000000","v":-4.8886376333819186},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(CN$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CN$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CN$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CN$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+CN$297*(Electric!$B219+Electric!$C219)+CN$293*EF!$AV15+(CN$293+CN$294)*(EtOH!$EE527/Fuel_Specs!$B$100)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU))","v":3.7494981164127657E-3},{"$f":"'T&D'!$HE231+'T&D'!$HF231","v":8.5947820129269083E-3},null,{"$f":"(CS$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CS$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CS$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CS$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+CS$297*(Electric!$B219+Electric!$C219)+CS$293*EF!$AY15+(CS$293+CS$294+IF($E$72=1,0,CS$270*kWh2BTU))*(EtOH!$EN527/Fuel_Specs!$B$101)*1000000)/1000000","v":2.182649855165519E-2},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(CU$289*(C$247*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CU$290*(C$249*EF!$R15+C$250*EF!$S15+C$251*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CU$291*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CU$292*(C$252*EF!$G15+C$253*EF!$D15+C$254*EF!$B15+C$255*EF!$C15+NG!$B100)+CU$297*(Electric!$B219+Electric!$C219)+CU$293*EF!$AY15+(CU$293+CU$294)*(EtOH!$EN527/Fuel_Specs!$B$101)*1000000)/1000000","v":0},0,{"$f":"IF(MeOH_FTD!$A$20=1, (Electric!$B219+Electric!$C219)/1000000*kWh2BTU, IF(MeOH_FTD!$A$20=2,(Electric!$BJ219+Electric!$BK219)/1000000*kWh2BTU,(Electric!$DB219+Electric!$DC219)/1000000*kWh2BTU))","v":3.7494981164127657E-3},{"$f":"'T&D'!$HE231+'T&D'!$HF231","v":8.5947820129269083E-3}]
[null," Vegetable Oil to Jet Fuel",null,"Summary: Soybean to Renewable Jet Fuel",null,"Summary: Palm FFB to Renewable Jet Fuel",null,"Summary: Canola to Renewable Jet Fuel",null,"Summary: Jatropha to Renewable Jet Fuel",null,"Summary: Camelina to Renewable Jet Fuel",null,"Summary: Algae to Renewable Jet Fuel",null,"Summary: Corn Oil to Renewable Jet Fuel",null,"Transportation and Distribution of Renewable Jet Fuel",null,"Summary: Carinata to Renewable Jet Fuel"]
["     Natural gas",{"$f":"IF($B$82=1, BioOil!DB364,IF($B$81=1,B89/SUM(B88:B90),IF($B$81=2,C89/SUM(C88:C90),IF($B$81=3,D89/SUM(D88:D90),IF($B$81=4,E89/SUM(E88:E90),IF($B$81=5,F89/SUM(F88:F90),IF($B$81=8,G89/SUM(G88:G90),53.8%)))))))","v":0.13500000000000001},null,{"$f":"IF($B$82=1, BioOil!DB364, B89/SUM(B88:B90))","v":0.13500000000000001},null,{"$f":"IF($B$82=1,  BioOil!DB364, C89/SUM(C88:C90))","v":0.13500000000000001},null,{"$f":"IF($B$82=1,  BioOil!DB364, D89/SUM(D88:D90))","v":0.13500000000000001},null,{"$f":"IF($B$82=1,  BioOil!DB364, E89/SUM(E88:E90))","v":0.13500000000000001},null,{"$f":"IF($B$82=1,  BioOil!DB364, F89/SUM(F88:F90))","v":0.13500000000000001},null,{"$f":"IF($B$82=1,  BioOil!DB364, 53.8%)","v":0.13500000000000001},null,{"$f":"IF($B$82=1,  BioOil!DB364, 53.8%)","v":0.13500000000000001},null,null,null,{"$f":"IF($B$82=1,  BioOil!DB364, G89/SUM(G88:G90))","v":0.13500000000000001}]
["    Hydrogen",{"$f":"1-SUM(B345:B352)","v":0.79400000000000004},null,{"$f":"1-SUM(D345:D352)","v":0.79400000000000004},null,{"$f":"1-SUM(F345:F352)","v":0.79400000000000004},null,{"$f":"1-SUM(H345:H352)","v":0.79400000000000004},null,{"$f":"1-SUM(J345:J352)","v":0.79400000000000004},null,{"$f":"1-SUM(L345:L352)","v":0.79400000000000004},null,{"$f":"1-SUM(N345:N352)","v":0.79400000000000004},null,{"$f":"1-SUM(P345:P352)","v":0.79400000000000004},null,null,null,{"$f":"1-SUM(T345:T352)","v":0.79400000000000004}]
["    Petroleum",{"$f":"B$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$359*(NG!$B89/1000000)+B$360*(Coal!$B76/1000000)+B$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+B$362*(Electric!$B208+Electric!$C208)/1000000+B$364/1000000*SUM(Hydrogen!$BX310:$BY310)+B$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000)","v":1.9858515350634391},null,{"$f":"((SUM(BioOil!O400:P400,-IF(AND($C$106=1,BioOil!$C$15=1),BioOil!$E188,0))*IF($C$106=1,IF(BioOil!$C$15=2,BioOil!$C$300,IF(BioOil!$C$15=3,BioOil!$C$310,IF(BioOil!$C$15=4,BioOil!$C$320,1))),1)+BioOil!Q400)*IF($B$82=1, $B$97, $B$86)+(D$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+D$359*(NG!$B89/1000000)+D$360*(Coal!$B76/1000000)+D$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+D$362*(Electric!$B208+Electric!$C208)/1000000+D$364/1000000*SUM(Hydrogen!$BX310:$BY310)+D$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000)))*IF($C$106=1,IF($C$107=2,$I$128,IF($C$107=3,$I$132,IF($C$107=4,$I$136,1))),1)*IF($C$106=2,$C$128,IF($C$106=3,$C$132,IF($C$106=4,$C$136,1)))","v":133.2997000942774},null,{"$f":"((SUM(BioOil!Z400:AA400,-IF(AND($C$106=1,BioOil!$D$15=1),BioOil!$F188,0))*IF($C$106=1,IF(BioOil!$D$15=2,BioOil!$D$300,IF(BioOil!$D$15=3,BioOil!$D$310,IF(BioOil!$D$15=4,BioOil!$D$320,1))),1)+BioOil!AB400)*IF($B$82=1, $B$97, $C$86)+(F$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+F$359*(NG!$B89/1000000)+F$360*(Coal!$B76/1000000)+F$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+F$362*(Electric!$B208+Electric!$C208)/1000000+F$364/1000000*SUM(Hydrogen!$BX310:$BY310)+F$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000)))*IF($C$106=1,IF($C$107=2,$J$128,IF($C$107=3,$J$132,IF($C$107=4,$J$136,1))),1)*IF($C$106=2,$D$128,IF($C$106=3,$D$132,IF($C$106=4,$D$136,1)))","v":679.86675994376981},null,{"$f":"((SUM(BioOil!AK400:AL400,-IF(AND($C$106=1,BioOil!$E$15=1),BioOil!$G188,0))*IF($C$106=1,IF(BioOil!$E$15=2,BioOil!$E$300,IF(BioOil!$E$15=3,BioOil!$E$310,IF(BioOil!$E$15=4,BioOil!$E$320,1))),1)+BioOil!AM400)*IF($B$82=1, $B$97, $D$86)+(H$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+H$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+H$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+H$359*(NG!$B89/1000000)+H$360*(Coal!$B76/1000000)+H$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+H$362*(Electric!$B208+Electric!$C208)/1000000+H$364/1000000*SUM(Hydrogen!$BX310:$BY310)+H$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000)))*IF($C$106=1,IF($C$107=2,$K$128,IF($C$107=3,$K$132,IF($C$107=4,$K$136,1))),1)*IF($C$106=2,$E$128,IF($C$106=3,$E$132,IF($C$106=4,$E$136,1)))","v":137.87735535993943},null,{"$f":"((SUM(BioOil!AV400:AW400,-IF(AND($C$106=1,BioOil!$F$15=1),BioOil!$E$165*SUM(Electric!$B208:$C208)/1000000*(1-Electric!$D$101),0))*IF($C$106=1,IF(BioOil!$F$15=2,BioOil!$F$300,IF(BioOil!$F$15=3,BioOil!$F$310,IF(BioOil!$F$15=4,BioOil!$F$320,1))),1)+BioOil!AX400)*IF($B$82=1, $B$97, $E$86)+(J$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$359*(NG!$B89/1000000)+J$360*(Coal!$B76/1000000)+J$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+J$362*(Electric!$B208+Electric!$C208)/1000000+J$364/1000000*SUM(Hydrogen!$BX310:$BY310)+J$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000)))*IF($C$106=1,IF($C$107=2,$L$128,IF($C$107=3,$L$132,IF($C$107=4,$L$136,1))),1)*IF($C$106=2,$F$128,IF($C$106=3,$F$132,IF($C$106=4,$F$136,1)))","v":176.874008301054},null,{"$f":"((SUM(BioOil!BG400:BH400,-IF(AND($C$106=1,BioOil!$G$15=1),BioOil!$H188,0))*IF($C$106=1,IF(BioOil!$G$15=2,BioOil!$G$300,IF(BioOil!$G$15=3,BioOil!$G$310,IF(BioOil!$G$15=4,BioOil!$G$320,1))),1)+BioOil!BI400)*IF($B$82=1, $B$97, $F$86)+(L$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$359*(NG!$B89/1000000)+L$360*(Coal!$B76/1000000)+L$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+L$362*(Electric!$B208+Electric!$C208)/1000000+L$364/1000000*SUM(Hydrogen!$BX310:$BY310)+L$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000)))*IF($C$106=1,IF($C$107=2,$M$128,IF($C$107=3,$M$132,IF($C$107=4,$M$136,1))),1)*IF($C$106=2,$G$128,IF($C$106=3,$G$132,IF($C$106=4,$G$136,1)))","v":240.04922397162665},null,{"$f":"(N$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$359*(NG!$B89/1000000)+N$360*(Coal!$B76/1000000)+N$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+N$362*(Electric!$B208+Electric!$C208)/1000000+N$364/1000000*SUM(Hydrogen!$BX310:$BY310)+N$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000))*IF(C$107=2,O$128,IF(C$107=3,O$132,IF(C$107=4,O$136,1)))","v":1.8105246257443357},null,{"$f":"(P$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+P$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+P$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+P$359*(NG!$B89/1000000)+P$360*(Coal!$B76/1000000)+P$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+P$362*(Electric!$B208+Electric!$C208)/1000000+P$364/1000000*SUM(Hydrogen!$BX310:$BY310)+P$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000))*IF(C$107=2,O$128,IF(C$107=3,O$132,IF(C$107=4,O$136,1)))","v":1.8105246257443357},null,{"$f":"'T&D'!FA219+'T&D'!FB219","v":4440.5629989888348},0,{"$f":"((SUM(BioOil!DX400:DY400,-IF(AND($C$106=1,BioOil!$K$15=1),BioOil!$J188,0))*IF($C$106=1,IF(BioOil!$K$15=2,BioOil!$I$300,IF(BioOil!$K$15=3,BioOil!$I$310,IF(BioOil!$K$15=4,BioOil!$I$320,1))),1)+BioOil!DZ400)*IF($B$82=1, $B$97, $G$86)+(T$356*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+T$357*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+T$358*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+T$359*(NG!$B89/1000000)+T$360*(Coal!$B76/1000000)+T$361*(Inputs!$G$144*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$144*((NG!$T89*NG!$U$84+NG!$U89)/1000000))+T$362*(Electric!$B208+Electric!$C208)/1000000+T$364/1000000*SUM(Hydrogen!$BX310:$BY310)+T$365*(Inputs!$G$171+(MeOH_FTD!$BJ167*MeOH_FTD!$BK$162+MeOH_FTD!$BK167)/1000000)))*IF($C$106=1,IF($C$107=2,$N$128,IF($C$107=3,$N$132,IF($C$107=4,$N$136,1))),1)*IF($C$106=2,$H$128,IF($C$106=3,$H$132,IF($C$106=4,$H$136,1)))","v":103.73164491933257}]
["     OC",{"$f":"(B$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+B$360*(D$256*EF!$AD13+Coal!$B85)+B$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+B$362*(Electric!$B217+Electric!$C217))/1000000+B$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+B$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000","v":1.7461460259941062E-3},null,{"$f":"((SUM(BioOil!O410:P410,-IF(AND($C$106=1,BioOil!$C$15=1),BioOil!$E197,0))*IF($C$106=1,IF(BioOil!$C$15=2,BioOil!$C$300,IF(BioOil!$C$15=3,BioOil!$C$310,IF(BioOil!$C$15=4,BioOil!$C$320,1))),1)+BioOil!Q410)*IF($B$82=1, $B$97, $B$86)+((D$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+D$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+D$360*(D$256*EF!$AD13+Coal!$B85)+D$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+D$362*(Electric!$B217+Electric!$C217))/1000000+D$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+D$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000))*IF($C$106=1,IF($C$107=2,$I$128,IF($C$107=3,$I$132,IF($C$107=4,$I$136,1))),1)*IF($C$106=2,$C$128,IF($C$106=3,$C$132,IF($C$106=4,$C$136,1)))","v":3.1305308665538125E-3},null,{"$f":"((SUM(BioOil!Z410:AA410,-IF(AND($C$106=1,BioOil!$D$15=1),BioOil!$F197,0))*IF($C$106=1,IF(BioOil!$D$15=2,BioOil!$D$300,IF(BioOil!$D$15=3,BioOil!$D$310,IF(BioOil!$D$15=4,BioOil!$D$320,1))),1)+BioOil!AB410)*IF($B$82=1, $B$97, $C$86)+((F$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+F$360*(D$256*EF!$AD13+Coal!$B85)+F$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+F$362*(Electric!$B217+Electric!$C217))/1000000+F$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+F$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000))*IF($C$106=1,IF($C$107=2,$J$128,IF($C$107=3,$J$132,IF($C$107=4,$J$136,1))),1)*IF($C$106=2,$D$128,IF($C$106=3,$D$132,IF($C$106=4,$D$136,1)))","v":3.1921373690753166E-2},null,{"$f":"((SUM(BioOil!AK410:AL410,-IF(AND($C$106=1,BioOil!$E$15=1),BioOil!$G197,0))*IF($C$106=1,IF(BioOil!$E$15=2,BioOil!$E$300,IF(BioOil!$E$15=3,BioOil!$E$310,IF(BioOil!$E$15=4,BioOil!$E$320,1))),1)+BioOil!AM410)*IF($B$82=1, $B$97, $D$86)+((H$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+H$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+H$360*(D$256*EF!$AD13+Coal!$B85)+H$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+H$362*(Electric!$B217+Electric!$C217))/1000000+H$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+H$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000))*IF($C$106=1,IF($C$107=2,$K$128,IF($C$107=3,$K$132,IF($C$107=4,$K$136,1))),1)*IF($C$106=2,$E$128,IF($C$106=3,$E$132,IF($C$106=4,$E$136,1)))","v":2.9243363223064567E-3},null,{"$f":"((SUM(BioOil!AV410:AW410,-IF(AND($C$106=1,BioOil!$F$15=1),BioOil!$E$165*SUM(Electric!$B217:$C217)/1000000*(1-Electric!$D$101),0))*IF($C$106=1,IF(BioOil!$F$15=2,BioOil!$F$300,IF(BioOil!$F$15=3,BioOil!$F$310,IF(BioOil!$F$15=4,BioOil!$F$320,1))),1)+BioOil!AX410)*IF($B$82=1, $B$97, $E$86)+((J$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+J$360*(D$256*EF!$AD13+Coal!$B85)+J$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+J$362*(Electric!$B217+Electric!$C217))/1000000+J$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+J$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000))*IF($C$106=1,IF($C$107=2,$L$128,IF($C$107=3,$L$132,IF($C$107=4,$L$136,1))),1)*IF($C$106=2,$F$128,IF($C$106=3,$F$132,IF($C$106=4,$F$136,1)))","v":3.3897510566250955E-2},null,{"$f":"((SUM(BioOil!BG410:BH410,-IF(AND($C$106=1,BioOil!$G$15=1),BioOil!$H197,0))*IF($C$106=1,IF(BioOil!$G$15=2,BioOil!$G$300,IF(BioOil!$G$15=3,BioOil!$G$310,IF(BioOil!$G$15=4,BioOil!$G$320,1))),1)+BioOil!BI410)*IF($B$82=1, $B$97, $F$86)+((L$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+L$360*(D$256*EF!$AD13+Coal!$B85)+L$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+L$362*(Electric!$B217+Electric!$C217))/1000000+L$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+L$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000))*IF($C$106=1,IF($C$107=2,$M$128,IF($C$107=3,$M$132,IF($C$107=4,$M$136,1))),1)*IF($C$106=2,$G$128,IF($C$106=3,$G$132,IF($C$106=4,$G$136,1)))","v":2.6174056038158157E-3},null,{"$f":"((N$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+N$360*(D$256*EF!$AD13+Coal!$B85)+N$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+N$362*(Electric!$B217+Electric!$C217))/1000000+N$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+N$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000)*IF(C$107=2,O$128,IF(C$107=3,O$132,IF(C$107=4,O$136,1)))","v":1.5919822425733072E-3},null,{"$f":"((P$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+P$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+P$360*(D$256*EF!$AD13+Coal!$B85)+P$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+P$362*(Electric!$B217+Electric!$C217))/1000000+P$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+P$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000)*IF(C$107=2,O$128,IF(C$107=3,O$132,IF(C$107=4,O$136,1)))","v":1.5919822425733072E-3},null,{"$f":"'T&D'!FA229+'T&D'!FB229","v":1.5342417242220567E-2},null,{"$f":"((SUM(BioOil!DX410:DY410,-IF(AND($C$106=1,BioOil!$K$15=1),BioOil!$J198,0))*IF($C$106=1,IF(BioOil!$K$15=2,BioOil!$I$300,IF(BioOil!$K$15=3,BioOil!$I$310,IF(BioOil!$K$15=4,BioOil!$I$320,1))),1)+BioOil!DZ410)*IF($B$82=1, $B$97, $G$86)+((T$356*(D$247*EF!$N13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$357*(D$249*EF!$R13+D$250*EF!$S13+D$251*EF!$T13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$358*(EF!$W13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+T$359*(D$252*EF!$G13+D$253*EF!$D13+D$254*EF!$B13+D$255*EF!$C13+NG!$B98)+T$360*(D$256*EF!$AD13+Coal!$B85)+T$361*(EF!$AA13+Inputs!$G$144*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$144*(NG!$T98*NG!$U$84+NG!$U98))+T$362*(Electric!$B217+Electric!$C217))/1000000+T$364/1000000*SUM(Hydrogen!$BX319:'Hydrogen'!$BY319)+T$365*(MeOH_FTD!$BJ176*MeOH_FTD!$BK$162+MeOH_FTD!$BK176)/1000000))*IF($C$106=1,IF($C$107=2,$N$128,IF($C$107=3,$N$132,IF($C$107=4,$N$136,1))),1)*IF($C$106=2,$H$128,IF($C$106=3,$H$132,IF($C$106=4,$H$136,1)))","v":2.8114832452140427E-3}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel",null,"Per lb. of renewable jet fuel"]
["Urban Share",0,0,0,0,0,0,0,{"$f":"Urban_Shares!D154","v":0.67},{"$f":"Urban_Shares!E154","v":0.7}]
["Electricity (kWh/MJ)",2.0605540368166513E-2,0,7.0028906798380803E-3,0,0,1.8086367351138699E-3,0]
["Catalysts (kg/MJ)",7.0839846560091156E-5,8.0537077917086376E-5,8.0537077917086376E-5,0,1.2581623281035719E-5,1.5830518469268016E-5,1.2506364846395041E-5]
["CH4 (g/MJ)",{"$f":"IF(B$203=1,1/SUM(C$166:C$167,1),1)*IF(B$204=1,1/(C$169*kWh2MJ+1),1)*C198*1000","v":0},5.752648422649026E-3,0,3.2553551351556171E-6,1.8300542954233776E-3,2.7703407321219026E-3,2.5012729692790079E-3]
["Total Emissions: grams per MJ"]
["     SOx",{"$f":"MMULT($F616:$H616+0,B$411:B$413+0)+B$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*($E$252*EF!$G11+$E$253*EF!$D11+$E$254*EF!$B11+$E$255*EF!$C11)+MMULT($I616:$W616+0,B$416:B$430+0)-MMULT($AG616:$AJ616+0,B$402:B$405+0)","v":-3.4793910764546118E-3},{"$f":"MMULT($F616:$H616+0,C$411:C$413+0)+C$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*($E$252*EF!$G11+$E$253*EF!$D11+$E$254*EF!$B11+$E$255*EF!$C11)+MMULT($I616:$W616+0,C$416:C$430+0)-MMULT($AG616:$AJ616+0,C$402:C$405+0)","v":1.5541561181732024E-2},{"$f":"MMULT($F616:$H616+0,D$411:D$413+0)+D$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*($E$252*EF!$G11+$E$253*EF!$D11+$E$254*EF!$B11+$E$255*EF!$C11)+MMULT($I616:$W616+0,D$416:D$430+0)-MMULT($AG616:$AJ616+0,D$402:D$405+0)","v":1.6113935187277984E-3},{"$f":"MMULT($F616:$H616+0,E$411:E$413+0)+E$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*($F$252*EF!$G11+$F$253*EF!$D11+$F$254*EF!$B11+$F$255*EF!$C11)+MMULT($I616:$W616+0,E$416:E$430+0)-MMULT($AG616:$AJ616+0,E$402:E$405+0)","v":1.8319411774069254E-2},{"$f":"MMULT($F616:$H616+0,F$411:F$413+0)+F$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*($F$252*EF!$G11+$F$253*EF!$D11+$F$254*EF!$B11+$F$255*EF!$C11)+MMULT($I616:$W616+0,F$416:F$430+0)-MMULT($AG616:$AJ616+0,F$402:F$405+0)","v":1.2599290954945613E-2},{"$f":"MMULT($F616:$H616+0,G$411:G$413+0)+G$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*($F$252*EF!$G11+$F$253*EF!$D11+$F$254*EF!$B11+$F$255*EF!$C11)+MMULT($I616:$W616+0,G$416:G$430+0)-MMULT($AG616:$AJ616+0,G$402:G$405+0)","v":1.2565677369687046E-2},{"$f":"MMULT($F616:$H616+0,H$411:H$413+0)+H$411*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$80*BTU2mmBTU*($F$252*EF!$G11+$F$253*EF!$D11+$F$254*EF!$B11+$F$255*EF!$C11)+MMULT($I616:$W616+0,H$416:H$430+0)-MMULT($AG616:$AJ616+0,H$402:H$405+0)","v":8.9900444053319876E-3},{"$f":"('T&D'!HG227+'T&D'!HH227)/mmBTU2MJ","v":6.9130805688892566E-5}]
["After energy allocation","SIP Production","Jet fuel production","SIP Production","Jet fuel production","Iso-BuOH production","Jet fuel production","Iso-BuOH production","Jet fuel production","Iso-BuOH production","Jet fuel production","Iso-BuOH production","Jet fuel production","Iso-BuOH production","Jet fuel production","Iso-BuOH production","Jet fuel production","Molasses Production","Iso-BuOH production","Jet fuel production","Jet Fuel Transportation and Distribution","Jet Fuel Storage"]
["Natural Gas ",{"$f":"C213*$C$239/MJ2mmBTU","v":0},null,{"$f":"D213*$D$239/MJ2mmBTU","v":0},null,{"$f":"E213*E$239/MJ2mmBTU","v":0},{"$f":"E241/MJ2mmBTU","v":21159.999999999996},{"$f":"F213*F$239/MJ2mmBTU","v":30276.657060518737},{"$f":"F241/MJ2mmBTU","v":62384.000000000007},{"$f":"G213*G$239/MJ2mmBTU","v":28915.596330275232},{"$f":"G241/MJ2mmBTU","v":18840},{"$f":"H213*H$239/MJ2mmBTU","v":71536.210564734632},{"$f":"H241/MJ2mmBTU","v":259000.00000000006},{"$f":"I213*I$239/MJ2mmBTU","v":0},{"$f":"I241/MJ2mmBTU","v":146970.00000000003},{"$f":"J213*J$239/MJ2mmBTU","v":0},{"$f":"J241/MJ2mmBTU","v":156270},null,{"$f":"K213*K$239/MJ2mmBTU","v":0}]
["Sulfuric acid, H2SO4",null,null,{"$f":"D218*$D$239/MJ2mmBTU","v":45.080892288169615},null,null,null,{"$f":"F217*F$239/MJ2mmBTU","v":4143.1972284341991},null,{"$f":"G217*G$239/MJ2mmBTU","v":3956.9434080733945},null,{"$f":"H217*H$239/MJ2mmBTU","v":41.691339034470097},null,{"$f":"I217*I$239/MJ2mmBTU","v":4783.4044009375257},null,{"$f":"J217*J$239/MJ2mmBTU","v":4568.3918305000007},null,null,{"$f":"K217*K$239/MJ2mmBTU","v":1.5957508720080001E-2}]
["     Coal",{"$f":"(B$477*(NG!$B87) + B$478*SUM(Electric!$B206:$C206) + B$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU + (B$482*$S606 + B$483*$T606 +B$484*$X606+B$485*$Q606+B$486*$Y606)/kg2g*MJ2BTU","v":2873.0092785260745},{"$f":"(C$477*(NG!$B87) + C$478*SUM(Electric!$B206:$C206) + C$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":163.62949565474312},{"$f":"(D$477*(NG!$B87) + D$478*SUM(Electric!$B206:$C206) + D$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU + (D$482*$S606 + D$483*$T606 +D$484*$X606+D$485*$Q606+D$486*$Y606)/kg2g*MJ2BTU","v":880.66718753103032},{"$f":"(E$477*(NG!$B87) + E$478*SUM(Electric!$B206:$C206) + E$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":160.64892798078517},{"$f":"(F$477*(1+NG!$B87) + F$478*SUM(Electric!$B206:$C206) + F$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(F$482*$S606 + F$483*$T606 +F$484*$X606+F$485*$Q606+F$486*$Y606 +F$487*$Z606+F$488*$I606 +F$489*$J606 +F$490*$M606+F$491*$N606+F$492*$O606+F$493*$U606 +F$494*$V606 +F$495*$AA606 +F$496*$AB606+F$497*$AC606+F$498*$AD606+F$499*$AE606)/kg2g*MJ2BTU","v":2.152750373588447},{"$f":"(G$477*(1+NG!$B87) + G$478*SUM(Electric!$B206:$C206) + G$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":64.94822519545032},{"$f":"(H$477*(1+NG!$B87) + H$478*SUM(Electric!$B206:$C206) + H$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(H$482*$S606 + H$483*$T606 +H$484*$X606+H$485*$Q606+H$486*$Y606 +H$487*$Z606+H$488*$I606 +H$489*$J606 +H$490*$M606+H$491*$N606+H$492*$O606+H$493*$U606 +H$494*$V606 +H$495*$AA606 +H$496*$AB606+H$497*$AC606+H$498*$AD606+H$499*$AE606)/kg2g*MJ2BTU","v":1414.6313620186356},{"$f":"(I$477*(1+NG!$B87) + I$478*SUM(Electric!$B206:$C206) + I$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":45.05804759497412},{"$f":"(J$477*(1+NG!$B87) + J$478*SUM(Electric!$B206:$C206) + J$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(J$482*$S606 + J$483*$T606 +J$484*$X606+J$485*$Q606+J$486*$Y606 +J$487*$Z606+J$488*$I606 +J$489*$J606 +J$490*$M606+J$491*$N606+J$492*$O606+J$493*$U606 +J$494*$V606 +J$495*$AA606 +J$496*$AB606+J$497*$AC606+J$498*$AD606+J$499*$AE606)/kg2g*MJ2BTU","v":1351.0378420746781},{"$f":"(K$477*(1+NG!$B87) + K$478*SUM(Electric!$B206:$C206) + K$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":37.213686302151309},{"$f":"(L$477*(1+NG!$B87) + L$478*SUM(Electric!$B206:$C206) + L$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(L$482*$S606 + L$483*$T606 +L$484*$X606+L$485*$Q606+L$486*$Y606 +L$487*$Z606+L$488*$I606 +L$489*$J606 +L$490*$M606+L$491*$N606+L$492*$O606+L$493*$U606 +L$494*$V606 +L$495*$AA606 +L$496*$AB606+L$497*$AC606+L$498*$AD606+L$499*$AE606)/kg2g*MJ2BTU","v":4623.2839926381148},{"$f":"(M$477*(1+NG!$B87) + M$478*SUM(Electric!$B206:$C206) + M$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":2620.9286834637965},{"$f":"(N$477*(1+NG!$B87) + N$478*SUM(Electric!$B206:$C206) + N$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(N$482*$S606 + N$483*$T606 +N$484*$X606+N$485*$Q606+N$486*$Y606 +N$487*$Z606+N$488*$I606 +N$489*$J606 +N$490*$M606+N$491*$N606+N$492*$O606+N$493*$U606 +N$494*$V606 +N$495*$AA606 +N$496*$AB606+N$497*$AC606+N$498*$AD606+N$499*$AE606)/kg2g*MJ2BTU","v":1666.2238567185059},{"$f":"(O$477*(1+NG!$B87) + O$478*SUM(Electric!$B206:$C206) + O$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":86.793229607703978},{"$f":"(P$477*(1+NG!$B87) + P$478*SUM(Electric!$B206:$C206) + P$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(P$482*$S606 + P$483*$T606 +P$484*$X606+P$485*$Q606+P$486*$Y606 +P$487*$Z606+P$488*$I606 +P$489*$J606 +P$490*$M606+P$491*$N606+P$492*$O606+P$493*$U606 +P$494*$V606 +P$495*$AA606 +P$496*$AB606+P$497*$AC606+P$498*$AD606+P$499*$AE606)/kg2g*MJ2BTU","v":1588.7823608534929},{"$f":"(Q$477*(1+NG!$B87) + Q$478*SUM(Electric!$B206:$C206) + Q$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":661.63568536628588},{"$f":"(R$477*(1+NG!$B87) + R$478*SUM(Electric!$B206:$C206) + R$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(R$482*$S606 + R$483*$T606 +R$484*$X606+R$485*$Q606+R$486*$Y606 +R$487*$Z606+R$488*$I606 +R$489*$J606 +R$490*$M606+R$491*$N606+R$492*$O606+R$493*$U606 +R$494*$V606 +R$495*$AA606 +R$496*$AB606+R$497*$AC606+R$498*$AD606+R$499*$AE606)/kg2g*MJ2BTU","v":3.3503293904181261E-2},{"$f":"(S$477*(1+NG!$B87) + S$478*SUM(Electric!$B206:$C206) + S$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU +(S$482*$S606 + S$483*$T606 +S$484*$X606+S$485*$Q606+S$486*$Y606 +S$487*$Z606+S$488*$I606 +S$489*$J606 +S$490*$M606+S$491*$N606+S$492*$O606+S$493*$U606 +S$494*$V606 +S$495*$AA606 +S$496*$AB606+S$497*$AC606+S$498*$AD606+S$499*$AE606)/kg2g*MJ2BTU","v":314.32041705885035},{"$f":"(T$477*(1+NG!$B87) + T$478*SUM(Electric!$B206:$C206) + T$479*SUM(Hydrogen!$BV308:$BW308))/mmBTU2BTU","v":5.4663040306639497},{"$f":"'T&D'!FA217+'T&D'!FB217","v":5.6903392494034319},0]
["     CO",{"$f":"(B$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92) + B$478*SUM(Electric!$B211:$C211) + B$479*SUM(Hydrogen!$BV313:$BW313) +B$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (B$482*$S612 + B$483*$T612 +B$484*$X612+B$485*$Q612+B$486*$Y612)/kg2g","v":0.3535504196649098},{"$f":"(C$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92) + C$478*SUM(Electric!$B211:$C211) + C$479*SUM(Hydrogen!$BV313:$BW313) +C$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":3.9135119551097688},{"$f":"(D$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92) + D$478*SUM(Electric!$B211:$C211) + D$479*SUM(Hydrogen!$BV313:$BW313) +D$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (D$482*$S612 + D$483*$T612 +D$484*$X612+D$485*$Q612+D$486*$Y612)/kg2g","v":0.24223680752561116},{"$f":"(E$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92) + E$478*SUM(Electric!$B211:$C211) + E$479*SUM(Hydrogen!$BV313:$BW313) +E$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":3.8422259856800265},{"$f":"(F$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92) + F$478*SUM(Electric!$B211:$C211) + F$479*SUM(Hydrogen!$BV313:$BW313) +F$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (F$482*$S612 + F$483*$T612 +F$484*$X612+F$485*$Q612+F$486*$Y612 +F$487*$Z612+F$488*$I612 +F$489*$J612 +F$490*$M612+F$491*$N612+F$492*$O612+F$493*$U612 +F$494*$V612 +F$495*$AA612 +F$496*$AB612+F$497*$AC612+F$498*$AD612+F$499*$AE612)/kg2g","v":1.0755348596981939E-2},{"$f":"(G$477*($G$254*EF!$B7+$G$255*EF!$C7+NG!$B92) + G$478*SUM(Electric!$B211:$C211) + G$479*SUM(Hydrogen!$BV313:$BW313) +G$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":2.7017606039601914},{"$f":"(H$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + H$478*SUM(Electric!$B211:$C211) + H$479*SUM(Hydrogen!$BV313:$BW313) +H$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (H$482*$S612 + H$483*$T612 +H$484*$X612+H$485*$Q612+H$486*$Y612 +H$487*$Z612+H$488*$I612 +H$489*$J612 +H$490*$M612+H$491*$N612+H$492*$O612+H$493*$U612 +H$494*$V612 +H$495*$AA612 +H$496*$AB612+H$497*$AC612+H$498*$AD612+H$499*$AE612)/kg2g","v":24.336957856066611},{"$f":"(I$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + I$478*SUM(Electric!$B211:$C211) + I$479*SUM(Hydrogen!$BV313:$BW313) +I$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":4.463366149456176},{"$f":"(J$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + J$478*SUM(Electric!$B211:$C211) + J$479*SUM(Hydrogen!$BV313:$BW313) +J$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (J$482*$S612 + J$483*$T612 +J$484*$X612+J$485*$Q612+J$486*$Y612 +J$487*$Z612+J$488*$I612 +J$489*$J612 +J$490*$M612+J$491*$N612+J$492*$O612+J$493*$U612 +J$494*$V612 +J$495*$AA612 +J$496*$AB612+J$497*$AC612+J$498*$AD612+J$499*$AE612)/kg2g","v":23.242911126757186},{"$f":"(K$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + K$478*SUM(Electric!$B211:$C211) + K$479*SUM(Hydrogen!$BV313:$BW313) +K$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":1.9125246255657342},{"$f":"(L$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + L$478*SUM(Electric!$B211:$C211) + L$479*SUM(Hydrogen!$BV313:$BW313) +L$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (L$482*$S612 + L$483*$T612 +L$484*$X612+L$485*$Q612+L$486*$Y612 +L$487*$Z612+L$488*$I612 +L$489*$J612 +L$490*$M612+L$491*$N612+L$492*$O612+L$493*$U612 +L$494*$V612 +L$495*$AA612 +L$496*$AB612+L$497*$AC612+L$498*$AD612+L$499*$AE612)/kg2g","v":6.4096348612585015},{"$f":"(M$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + M$478*SUM(Electric!$B211:$C211) + M$479*SUM(Hydrogen!$BV313:$BW313) +M$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":17.242354087896718},{"$f":"(N$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + N$478*SUM(Electric!$B211:$C211) + N$479*SUM(Hydrogen!$BV313:$BW313) +N$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (N$482*$S612 + N$483*$T612 +N$484*$X612+N$485*$Q612+N$486*$Y612 +N$487*$Z612+N$488*$I612 +N$489*$J612 +N$490*$M612+N$491*$N612+N$492*$O612+N$493*$U612 +N$494*$V612 +N$495*$AA612 +N$496*$AB612+N$497*$AC612+N$498*$AD612+N$499*$AE612)/kg2g","v":19.657702517831353},{"$f":"(O$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + O$478*SUM(Electric!$B211:$C211) + O$479*SUM(Hydrogen!$BV313:$BW313) +O$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":10.052210986375878},{"$f":"(P$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + P$478*SUM(Electric!$B211:$C211) + P$479*SUM(Hydrogen!$BV313:$BW313) +P$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (P$482*$S612 + P$483*$T612 +P$484*$X612+P$485*$Q612+P$486*$Y612 +P$487*$Z612+P$488*$I612 +P$489*$J612 +P$490*$M612+P$491*$N612+P$492*$O612+P$493*$U612 +P$494*$V612 +P$495*$AA612 +P$496*$AB612+P$497*$AC612+P$498*$AD612+P$499*$AE612)/kg2g","v":18.777019250611669},{"$f":"(Q$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + Q$478*SUM(Electric!$B211:$C211) + Q$479*SUM(Hydrogen!$BV313:$BW313) +Q$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":10.740041790250205},{"$f":"(R$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + R$478*SUM(Electric!$B211:$C211) + R$479*SUM(Hydrogen!$BV313:$BW313) +R$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (R$482*$S612 + R$483*$T612 +R$484*$X612+R$485*$Q612+R$486*$Y612 +R$487*$Z612+R$488*$I612 +R$489*$J612 +R$490*$M612+R$491*$N612+R$492*$O612+R$493*$U612 +R$494*$V612 +R$495*$AA612 +R$496*$AB612+R$497*$AC612+R$498*$AD612+R$499*$AE612)/kg2g","v":1.6738568925943548E-4},{"$f":"(S$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + S$478*SUM(Electric!$B211:$C211) + S$479*SUM(Hydrogen!$BV313:$BW313) +S$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU + (S$482*$S612 + S$483*$T612 +S$484*$X612+S$485*$Q612+S$486*$Y612 +S$487*$Z612+S$488*$I612 +S$489*$J612 +S$490*$M612+S$491*$N612+S$492*$O612+S$493*$U612 +S$494*$V612 +S$495*$AA612 +S$496*$AB612+S$497*$AC612+S$498*$AD612+S$499*$AE612)/kg2g","v":8.8459023295166903E-2},{"$f":"(T$477*($H$254*EF!$B7+$H$255*EF!$C7+NG!$B92) + T$478*SUM(Electric!$B211:$C211) + T$479*SUM(Hydrogen!$BV313:$BW313) +T$480*(EF!$BG7+Petroleum!$B270*Petroleum!$O$262+Petroleum!$O270))/mmBTU2BTU","v":0.13073710267619457},{"$f":"'T&D'!FA223+'T&D'!FB223","v":0.60252294267008644}]
["     VOC from bulk terminal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!BO142","v":0.20699999999999999}]
["Total energy",{"$f":"Petroleum!B263","v":62661.063643570618},{"$f":"B305*$E$268*$F$268+E305+F305","v":57604.051290662122},{"$f":"Petroleum!B263","v":62661.063643570618},{"$f":"G305*$J$268*$K$268+J305+K305","v":76840.706969114734},{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!$DW511:EB511)+'T&D'!CM215/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!$EL511)+'T&D'!DF215/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":35432.105461665844},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G261:$L261)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB261:$AG261)/Pyrolysis_IDL!$E$103)*1000000+B305*$E$268*$F$268+E305+F305","v":891110.66284747759},{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!DW511:EB511)+'T&D'!CM215/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!EL511)+'T&D'!DF215/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":35432.105461665844},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G261:$L261)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB261:$AG261)/Pyrolysis_IDL!$E$103)*1000000+G305*$J$268*$K$268+J305+K305","v":910347.31852593028},{"$f":"IF($B$42=2,IF($B$41=2,H536,F536),IF($B$41=2,D536,B536))","v":62661.063643570618},57604.051290662122,{"$f":"(IF($B$48=1,MMULT(NG!$K49:$L49,Inputs!$F$117:$F$118)*NG!$M$25+NG!$M49,NG!$O49*NG!$P$25+NG!$P49)*NG!$AB$25+NG!$AB49)*(1000000+IF(B$72=1,0,-L$270-O$270*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":84118.379773563036},{"$f":"(L305+M305+IF(B$72=1,IF($B$52=1,N305*L$270/1000000,IF($B$52=2,P305*(1-Electric!$D$101)*O$270,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$268*R$268+Q305+R305","v":590008.95698738121},{"$f":"((NG!$R49*NG!$S$25+NG!$S49)*NG!$AB$25+NG!$AB49)*(1000000+IF(C$72=1,0,-S$270-V$270*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":79432.651885084371},{"$f":"(S305+T305+IF(C$72=1,IF($C$52=1,U305*S$270/1000000,IF($C$52=2,W305*(1-Electric!$D$101)*V$270,0)))+X305)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$268*Z$268+Y305+Z305","v":589363.71416034643},{"$f":"(RNG!$Y271*NG!$AB$25+NG!$AB49)*(1000000+IF(D$72=1,0,-AA$270-AD$270*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":2510.9942860443152},{"$f":"(AA305+AB305+IF(D$72=1,IF(Inputs!$I$154=1,AC305*AA$270/1000000,IF(Inputs!$I$154=2,AE305*(1-Electric!$D$101)*AD$270,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$268*AG$268+AF305+AG305","v":548064.59079900722},{"$f":"($B$63*EtOH!$BU511/Fuel_Specs!$B$96+$B$64*EtOH!$CJ511/Fuel_Specs!$B$97+$B$65*EtOH!$CZ511/Fuel_Specs!$B$98+$B$66*EtOH!$DP511/Fuel_Specs!$B$99+$B$67*EtOH!$EE511/Fuel_Specs!$B$100+$B$68*EtOH!$EN511/Fuel_Specs!$B$101)*(1000000+IF(E$72=1,0,-AH$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":25118.348423207219},{"$f":"(AH305*AJ$268+AJ305+IF(E$72=1,IF($E$52=2,AL305*(1-Electric!$D$101)*AH$270,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$268*AN$268+AM305+AN305","v":1033269.2642161276},{"$f":"Coal!$D72*(1000000+IF(F$72=1,0,-AO$270*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":19171.036498507972},{"$f":"(AO305*AQ$268+AQ305+IF(F$72=1,IF($F$52=2,AS305*(1-Electric!$D$101)*AO$270,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$268*AU$268+AT305+AU305","v":1027321.6820739725},{"$f":"(($B$63*EtOH!$BU511/Fuel_Specs!$B$96+$B$64*EtOH!$CJ511/Fuel_Specs!$B$97+$B$65*EtOH!$CZ511/Fuel_Specs!$B$98+$B$66*EtOH!$DP511/Fuel_Specs!$B$99+$B$67*EtOH!$EE511/Fuel_Specs!$B$100+$B$68*EtOH!$EN511/Fuel_Specs!$B$101)*1000000*$C$59+Coal!$D72*$C$58)*(1000000+IF(G$72=1,0,-AO$270*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":21746.228139882049},{"$f":"(AV305*AX$268+AX305+IF(G$72=1,IF($G$52=2,AZ305*(1-Electric!$D$101)*AV$270,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$268*BB$268+BA305+BB305","v":1029896.9907197583},{"$f":"(($B$63*EtOH!$BU511/Fuel_Specs!$B$96+$B$64*EtOH!$CJ511/Fuel_Specs!$B$97+$B$65*EtOH!$CZ511/Fuel_Specs!$B$98+$B$66*EtOH!$DP511/Fuel_Specs!$B$99+$B$67*EtOH!$EE511/Fuel_Specs!$B$100+$B$68*EtOH!$EN511/Fuel_Specs!$B$101)*1000000*$G$59+NG!$B85*$G$58)*(1000000+IF(H$72=1,0,-BC$270*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":78410.868028135301},{"$f":"(BC305*BE$268+BE305+IF(H$72=1,IF($H$52=2,BG305*(1-Electric!$D$101)*BC$270,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$268*BI$268+BH305+BI305","v":1073477.6855783125},{"$f":"L536*$B$51+N536*$C$51+P536*$D$51+R536*$E$51+T536*$F$51+V536*$G$51+X536*$H$51+E_fuel!C189*$I$51","v":25118.348423207219},{"$f":"M536*$B$51+O536*$C$51+Q536*$D$51+S536*$E$51+U536*$F$51+W536*$G$51+Y536*$H$51+E_fuel!D189*$I$51","v":1033269.2642161276},{"$f":"BioOil!C433/$C$114*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":42789.888349747562},{"$f":"((D366+E366)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AC$535+$R366+$S366","v":465784.13228275802},{"$f":"BioOil!D433/$C$115*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":102928.16871858053},{"$f":"((F366+G366)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AE$535+$R366+$S366","v":334644.51031314733},{"$f":"BioOil!E433/$C$116*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":128105.60693854645},{"$f":"((H366+I366)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AG$535+$R366+$S366","v":380079.60836940946},{"$f":"BioOil!F433/$C$117*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":266650.87111047324},{"$f":"((J366+K366)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AI$535+$R366+$S366","v":318907.60384644137},{"$f":"BioOil!G433/$C$118*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":123518.87593531034},{"$f":"((L366+M366)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AK$535+$R366+$S366","v":687127.5320892795},{"$f":"(Algae!$B567*Algae!$C$565+Algae!$C567)/kg2lb/$C$120/Fuel_Specs!$B$49*1000000","v":2124161.4253056203},{"$f":"((N366+O366)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AM$535+$R366+$S366","v":138993.180825955},{"$f":"EtOH!$CD547/$C$120/Fuel_Specs!$B$49*1000000","v":996807.94283628417},{"$f":"((P366+Q366)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AO$535+$R366+$S366","v":138993.180825955},{"$f":"BioOil!H433/$C$119*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":123851.21356108155},{"$f":"((T366+U366)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AQ$535+$R366+$S366","v":820033.69298233883},{"$f":"IF($B$81=2,AD536,IF($B$81=3,AF536,IF($B$81=4,AH536,IF($B$81=5,AJ536,IF($B$81=6,AL536,IF($B$81=7,AN536, IF($B$81=8, AP536,AB536)))))))","v":42789.888349747562},465784.13228275802,{"$f":"AT571","v":1002847.0951915538},-244601.18120127646,{"$f":"AV571","v":2249943.6412763698},421731.14193432452,1093290.5401236322,133884.13411604159,{"$f":"IF($C$140=2,AV536,IF($C$140=3,AX536,AT536))","v":1002847.0951915538},-244601.18120127646,{"$f":"BB571","v":3597793.9718317604},516622.61691385094,1423183.9514090167,723958.30485703121,3192253.5733662229,225859.77705147088,2633595.7025721343,114305.26150316416,{"$f":"$B$475*kg2MT*EtOH!$FG511","v":184941.7525522323},{"$f":"(SUM(B501:C501)*U$473+U501)*V$473+V501","v":146585.08007227344},{"$f":"$D$475*kg2MT*EtOH!$IW511","v":306158.70567983057},{"$f":"(SUM(D501:E501)*U$473+U501)*V$473+V501","v":146591.39193197817},{"$f":"$F$475*kg2MT*EtOH!$FG511","v":130800.46575305925},{"$f":"(SUM(F501:G501)*U$473+U501)*V$473+V501","v":59031.63476753539},{"$f":"$H$475*kg2MT*EtOH!$EE511","v":425862.15978148556},{"$f":"(SUM(H501:I501)*U$473+U501)*V$473+V501","v":495618.29542045126},{"$f":"$J$475*kg2MT*EtOH!$EN511","v":63724.891968103278},{"$f":"(SUM(J501:K501)*U$473+U501)*V$473+V501","v":470262.2163000438},{"$f":"$L$475*kg2lb/56*EtOH!$K511","v":136833.59085026543},{"$f":"(SUM(L501:M501)*U$473+U501)*V$473+V501","v":190533.15034665173},{"$f":"$N$475*kg2MT*EtOH!$CZ511","v":833651.26757547993},{"$f":"(SUM(N501:O501)*U$473+U501)*V$473+V501","v":344782.53985195659},{"$f":"$P$475*kg2MT*EtOH!$DP511","v":818764.57320223039},{"$f":"(SUM(P501:Q501)*U$473+U501)*V$473+V501","v":340702.02590110083},{"$f":"$R$475*kg2MT*EtOH!$FG511","v":185796.62184826453},{"$f":"(SUM(R501:T501)*U$473+U501)*V$473+V501","v":11255.042743103522},{"$f":"IF($B$157=2,BD536,IF($B$157=3,BF536,IF($B$157=4,BH536,BB536)))","v":3597793.9718317604},516622.61691385094,{"$f":"IF(JetFuel_SPK_Type=2,AR536,IF(JetFuel_SPK_Type=3,AZ536,IF(JetFuel_SPK_Type=4,CB536,Z536)))","v":42789.888349747562},465784.13228275802,{"$f":"(EtOH!$BU511/Fuel_Specs!$B$96)*(1000000+IF(E$72=1,0,-BJ$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":31209.572039450013},{"$f":"(BJ305*BL$268+BL305+IF(E$72=1,IF($E$52=2,BN305*(1-Electric!$D$101)*BJ$270,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*BO$268*BP$268+BO305+BP305","v":1039360.7645884863},{"$f":"(EtOH!$CJ511/Fuel_Specs!$B$97)*(1000000+IF(E$72=1,0,-BQ$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":38772.937238248429},{"$f":"(BQ305*BS$268+BS305+IF(E$72=1,IF($E$52=2,BU305*(1-Electric!$D$101)*BQ$270,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*BV$268*BW$268+BV305+BW305","v":1046924.4734304848},{"$f":"(EtOH!$CZ511/Fuel_Specs!$B$98)*(1000000+IF(E$72=1,0,-BX$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":299154.45315273758},{"$f":"(BX305*BZ$268+BZ305+IF(E$72=1,IF($E$52=2,CB305*(1-Electric!$D$101)*BX$270,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CC$268*CD$268+CC305+CD305","v":1307317.8198377523},{"$f":"(EtOH!$DP511/Fuel_Specs!$B$99)*(1000000+IF(E$72=1,0,-CE$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":289705.92369284737},{"$f":"(CE305*CG$268+CG305+IF(E$72=1,IF($E$52=2,CI305*(1-Electric!$D$101)*CE$270,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CJ$268*CK$268+CJ305+CK305","v":1297868.8610817993},{"$f":"(EtOH!$EE511/Fuel_Specs!$B$100)*(1000000+IF(E$72=1,0,-CL$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":188345.54471487703},{"$f":"(CL305*CN$268+CN305+IF(E$72=1,IF($E$52=2,CP305*(1-Electric!$D$101)*CL$270,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CQ$268*CR$268+CQ305+CR305","v":1196503.8767721974},{"$f":"(EtOH!$EN511/Fuel_Specs!$B$101)*(1000000+IF(E$72=1,0,-CS$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":25118.348423207219},{"$f":"(CS305*CU$268+CU305+IF(E$72=1,IF($E$52=2,CW305*(1-Electric!$D$101)*CS$270,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CX$268*CY$268+CX305+CY305","v":1033269.2642161276},{"$f":"CR571","v":1002847.0951915538},-244601.18120127646,1950517.1705854814,421731.14193432452,2075051.8793012369,421731.14193432452,2488042.4956136658,421731.14193432452,2677189.2456240021,421731.14193432452,2249943.6412763698,421731.14193432452,2293723.8879677244,421731.14193432452,{"$f":"DF571","v":1093290.5401236322},133884.13411604159,1062801.1177526705,133884.13411604159,1131401.1687799655,133884.13411604159,781164.9051789185,133884.13411604159,2068455.9312166187,133884.13411604159,2191436.5362155973,133884.13411604159,2713677.2215756774,133884.13411604159,2900463.5560019696,133884.13411604159,2478549.669924208,133884.13411604159,2521783.5705823475,133884.13411604159,658773.54177266418,133884.13411604159,3174186.2500040838,516622.61691385094,3350369.2846096465,516622.61691385094,3934639.6522516604,516622.61691385094,4202231.3039787496,516622.61691385094,3597793.9718317604,516622.61691385094,3659731.2164554116,516622.61691385094]
["NOx",{"$f":"Petroleum!B271","v":11.525723115501252},3.8839709643383209,{"$f":"Petroleum!B271","v":11.525723115501252},4.8205164114250749,{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!$DW520:EB520,EtOH!$DX530)+'T&D'!CM224/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!$EL520)+'T&D'!DF224/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":7.8025187213146383},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G270:$L270)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB270:$AG270)/Pyrolysis_IDL!$E$103)*1000000+SUM(B314:D314)*$E$268*$F$268+E314+F314","v":14.133651534084612},{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!DW520:EB520,EtOH!DX530)+'T&D'!CM224/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!EL520)+'T&D'!DF224/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":7.8025187213146383},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G270:$L270)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB270:$AG270)/Pyrolysis_IDL!$E$103)*1000000+SUM(G314:I314)*$J$268*$K$268+J314+K314","v":15.070196981171366},11.525723115501252,3.8839709643383209,{"$f":"(IF($B$48=1,MMULT(NG!$K58:$L58,Inputs!$F$117:$F$118)*NG!$M$25+(NG!$M58+NG!$N58),NG!$O58*NG!$P$25+(NG!$P58+NG!$Q58))*NG!$AB$25+NG!$AB58)*(1000000+IF(B$72=1,0,-L$270-O$270*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":20.54837393886573},{"$f":"(L314+M314+IF(B$72=1,IF($B$52=1,N314*L$270/1000000,IF($B$52=2,P314*(1-Electric!$D$101)*O$270,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$268*R$268+Q314+R314","v":13.986025991653751},{"$f":"((NG!$R58*NG!$S$25+(NG!$S58+NG!$T58))*NG!$AB$25+NG!$AB58)*(1000000+IF(C$72=1,0,-S$270-V$270*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":18.752747047474276},{"$f":"(S314+T314+IF(C$72=1,IF($C$52=1,U314*S$270/1000000,IF($C$52=2,W314*(1-Electric!$D$101)*V$270,0)))+X314)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$268*Z$268+Y314+Z314","v":-61.423419041431288},{"$f":"(RNG!$Y279*NG!$AB$25+NG!$AB58)*(1000000+IF(D$72=1,0,-AA$270-AD$270*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-11.95331560323431},{"$f":"(AA314+AB314+IF(D$72=1,IF(Inputs!$I$154=1,AC314*AA$270/1000000,IF(Inputs!$I$154=2,AE314*(1-Electric!$D$101)*AD$270,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$268*AG$268+AF314+AG314","v":-2.8030101978491246},{"$f":"($B$63*EtOH!$BU520/Fuel_Specs!$B$96+$B$64*EtOH!$CJ520/Fuel_Specs!$B$97+$B$65*EtOH!$CZ520/Fuel_Specs!$B$98+$B$66*EtOH!$DP520/Fuel_Specs!$B$99+$B$67*EtOH!$EE520/Fuel_Specs!$B$100+$B$68*EtOH!$EN520/Fuel_Specs!$B$101)*(1000000+IF(E$72=1,0,-AH$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":5.2396083364895132},{"$f":"((AH314+AI314)*AJ$268+(AJ314+AK314)+IF(E$72=1,IF($E$52=2,AL314*(1-Electric!$D$101)*AH$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$268*AN$268+AM314+AN314","v":14.849039109394173},{"$f":"Coal!$D80*(1000000+IF(F$72=1,0,-AO$270*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":4.7521959620051435},{"$f":"((AO314+AP314)*AQ$268+(AQ314+AR314)+IF(F$72=1,IF($F$52=2,AS314*(1-Electric!$D$101)*AO$270,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$268*AU$268+AT314+AU314","v":6.5682505125099446},{"$f":"(($B$63*EtOH!$BU520/Fuel_Specs!$B$96+$B$64*EtOH!$CJ520/Fuel_Specs!$B$97+$B$65*EtOH!$CZ520/Fuel_Specs!$B$98+$B$66*EtOH!$DP520/Fuel_Specs!$B$99+$B$67*EtOH!$EE520/Fuel_Specs!$B$100+$B$68*EtOH!$EN520/Fuel_Specs!$B$101)*1000000*$C$59+Coal!$D80*$C$58)*(1000000+IF(G$72=1,0,-AO$270*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":4.9632459773005682},{"$f":"((AV314+AW314)*AX$268+(AX314+AY314)+IF(G$72=1,IF($G$52=2,AZ314*(1-Electric!$D$101)*AV$270,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$268*BB$268+BA314+BB314","v":6.7793101169103132},{"$f":"(($B$63*EtOH!$BU520/Fuel_Specs!$B$96+$B$64*EtOH!$CJ520/Fuel_Specs!$B$97+$B$65*EtOH!$CZ520/Fuel_Specs!$B$98+$B$66*EtOH!$DP520/Fuel_Specs!$B$99+$B$67*EtOH!$EE520/Fuel_Specs!$B$100+$B$68*EtOH!$EN520/Fuel_Specs!$B$101)*1000000*$G$59+NG!$B93*$G$58)*(1000000+IF(H$72=1,0,-BC$270*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":27.135579335627234},{"$f":"((BC314+BD314)*BE$268+(BE314+BF314)+IF(H$72=1,IF($H$52=2,BG314*(1-Electric!$D$101)*BC$270,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$268*BI$268+BH314+BI314","v":28.623360531430155},{"$f":"L544*$B$51+N544*$C$51+P544*$D$51+R544*$E$51+T544*$F$51+V544*$G$51+X544*$H$51+E_fuel!C197*$I$51","v":5.2396083364895132},{"$f":"M544*$B$51+O544*$C$51+Q544*$D$51+S544*$E$51+U544*$F$51+W544*$G$51+Y544*$H$51+E_fuel!D197*$I$51","v":14.849039109394173},{"$f":"BioOil!C441/$C$114*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":9.2728617734252872},{"$f":"((D375+E375)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AC$535+$R375+$S375","v":13.538528951592021},{"$f":"BioOil!D441/$C$115*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":28.161286968874862},{"$f":"((F375+G375)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AE$535+$R375+$S375","v":59.86742341533327},{"$f":"BioOil!E441/$C$116*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":43.277412601582711},{"$f":"((H375+I375)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AG$535+$R375+$S375","v":11.107926081368706},{"$f":"BioOil!F441/$C$117*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":86.823056357324106},{"$f":"((J375+K375)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AI$535+$R375+$S375","v":61.574960931131763},{"$f":"BioOil!G441/$C$118*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":41.747968830449658},{"$f":"((L375+M375)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AK$535+$R375+$S375","v":10.996949384692003},{"$f":"(Algae!$B575*Algae!$C$565+Algae!$C575)/kg2lb/$C$120/Fuel_Specs!$B$49*1000000","v":35.933190445994747},{"$f":"((N375+O375)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AM$535+$R375+$S375","v":7.3425721408369924},{"$f":"EtOH!$CD555/$C$120/Fuel_Specs!$B$49*1000000","v":1.160731538226401},{"$f":"((P375+Q375)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AO$535+$R375+$S375","v":7.3425721408369924},{"$f":"BioOil!H441/$C$119*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":37.287581874012616},{"$f":"((T375+U375)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AQ$535+$R375+$S375","v":10.829395989432475},9.2728617734252872,13.538528951592021,88.076673935906044,4.102981511535182,18.582218203697753,154.94776840506108,98.961582744613509,131.50799668410244,88.076673935906044,4.102981511535182,26.288828444627939,628.16689759036615,13.855050395611389,93.067528772968657,23.970068180914087,124.09359511348168,20.775827417947532,87.542277709922956,{"$f":"$B$475*kg2MT*EtOH!$FG520","v":63.414898637166658},6.21248354614732,{"$f":"$D$475*kg2MT*EtOH!$IW520","v":49.969304361714308},6.211461190025271,{"$f":"$F$475*kg2MT*EtOH!$FG520","v":44.850328078738229},4.7873521031969766,{"$f":"$H$475*kg2MT*EtOH!$EE520","v":15.36307564230866},32.288280985642913,{"$f":"$J$475*kg2MT*EtOH!$EN520","v":13.292811675845631},27.686518526522484,{"$f":"$L$475*kg2lb/56*EtOH!$K520","v":51.098503838744122},32.493342315307274,{"$f":"$N$475*kg2MT*EtOH!$CZ520","v":32.082362059610105},29.740786990849259,{"$f":"$P$475*kg2MT*EtOH!$DP520","v":26.866171228352414},29.996670617218697,{"$f":"$R$475*kg2MT*EtOH!$FG520","v":63.708025792110213},1.5909571531036732,26.288828444627939,628.16689759036615,9.2728617734252872,13.538528951592021,{"$f":"(EtOH!$BU520/Fuel_Specs!$B$96)*(1000000+IF(E$72=1,0,-BJ$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":8.4282665000727164},{"$f":"((BJ314+BK314)*BL$268+(BL314+BM314)+IF(E$72=1,IF($E$52=2,BN314*(1-Electric!$D$101)*BJ$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*BO$268*BP$268+BO314+BP314","v":18.03784215037869},{"$f":"(EtOH!$CJ520/Fuel_Specs!$B$97)*(1000000+IF(E$72=1,0,-BQ$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":11.032895228699076},{"$f":"((BQ314+BR314)*BS$268+(BS314+BT314)+IF(E$72=1,IF($E$52=2,BU314*(1-Electric!$D$101)*BQ$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*BV$268*BW$268+BV314+BW314","v":20.642589220897541},{"$f":"(EtOH!$CZ520/Fuel_Specs!$B$98)*(1000000+IF(E$72=1,0,-BX$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":11.512705433416523},{"$f":"((BX314+BY314)*BZ$268+(BZ314+CA314)+IF(E$72=1,IF($E$52=2,CB314*(1-Electric!$D$101)*BX$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CC$268*CD$268+CC314+CD314","v":21.122421225899629},{"$f":"(EtOH!$DP520/Fuel_Specs!$B$99)*(1000000+IF(E$72=1,0,-CE$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":9.5061379138073754},{"$f":"((CE314+CF314)*CG$268+(CG314+CH314)+IF(E$72=1,IF($E$52=2,CI314*(1-Electric!$D$101)*CE$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CJ$268*CK$268+CJ314+CK314","v":19.115762537443622},{"$f":"(EtOH!$EE520/Fuel_Specs!$B$100)*(1000000+IF(E$72=1,0,-CL$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":6.7946089688532174},{"$f":"((CL314+CM314)*CN$268+(CN314+CO314)+IF(E$72=1,IF($E$52=2,CP314*(1-Electric!$D$101)*CL$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CQ$268*CR$268+CQ314+CR314","v":16.404110393561581},{"$f":"(EtOH!$EN520/Fuel_Specs!$B$101)*(1000000+IF(E$72=1,0,-CS$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":5.2396083364895132},{"$f":"((CS314+CT314)*CU$268+(CU314+CV314)+IF(E$72=1,IF($E$52=2,CW314*(1-Electric!$D$101)*CS$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CX$268*CY$268+CX314+CY314","v":14.849039109394173},{"$f":"CR579/J2BTU","v":88.076673935906044},4.102981511535182,{"$f":"CT579/J2BTU","v":24.115122377649545},154.94776840506108,32.660386106461935,154.94776840506108,30.909955081775067,154.94776840506108,27.103750910890646,154.94776840506108,18.582218203697753,154.94776840506108,16.834956830141202,154.94776840506108,{"$f":"DF579/J2BTU","v":98.961582744613509},131.50799668410244,96.351629167598887,131.50799668410244,96.267642409219619,131.50799668410244,123.1692517218878,131.50799668410244,283.3510586957662,131.50799668410244,294.44798542611488,131.50799668410244,281.38179074144261,131.50799668410244,281.11038055096697,131.50799668410244,270.0467759765956,131.50799668410244,277.68519446212076,131.50799668410244,308.6163994118599,131.50799668410244,34.116396016762039,628.16689759036615,46.205640138120344,628.16689759036615,43.729252205974007,628.16689759036615,38.34449956897739,628.16689759036615,26.288828444627939,628.16689759036615,23.81692471419964,628.16689759036615]
["N2O",{"$f":"Petroleum!B278","v":7.5841111568410141E-2},6.8820334949767498E-2,{"$f":"Petroleum!B278","v":7.5841111568410141E-2},9.4846639446840506E-2,{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!$DW527:EB527,EtOH!$DX531)+'T&D'!CM231/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!$EL527)+'T&D'!DF231/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":3.32410367802176E-2},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G277:$L277)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB277:$AG277)/Pyrolysis_IDL!$E$103)*1000000+SUM(B321:D321)*$E$268*$F$268+E321+F321","v":0.35431647307961894},{"$f":"IF(Pyrolysis_IDL!$B$26=1,(SUM(EtOH!DW527:EB527,EtOH!DX531)+'T&D'!CM231/(1-Inputs!$F$624))/T2lb/Pyrolysis_IDL!$E$97/Pyrolysis_IDL!$C$103*1000000,(SUM(EtOH!EL527)+'T&D'!DF231/(1-Inputs!$F$625))/T2lb/Pyrolysis_IDL!$F$97/Pyrolysis_IDL!$E$103*1000000)","v":3.32410367802176E-2},{"$f":"IF(Pyrolysis_IDL!$B$26=1,SUM(Pyrolysis_IDL!$G277:$L277)/Pyrolysis_IDL!$C$103,SUM(Pyrolysis_IDL!$AB277:$AG277)/Pyrolysis_IDL!$E$103)*1000000+SUM(G321:I321)*$J$268*$K$268+J321+K321","v":0.38034277757669199},7.5841111568410141E-2,6.8820334949767498E-2,{"$f":"(IF($B$48=1,MMULT(NG!$K65:$L65,Inputs!$F$117:$F$118)*NG!$M$25+(NG!$M65+NG!$N65),NG!$O65*NG!$P$25+(NG!$P65+NG!$Q65))*NG!$AB$25+NG!$AB65)*(1000000+IF(B$72=1,0,-L$270-O$270*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.13090429091681532},{"$f":"(L321+M321+IF(B$72=1,IF($B$52=1,N321*L$270/1000000,IF($B$52=2,P321*(1-Electric!$D$101)*O$270,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$268*R$268+Q321+R321","v":7.8585858210884221E-2},{"$f":"((NG!$R65*NG!$S$25+(NG!$S65+NG!$T65))*NG!$AB$25+NG!$AB65)*(1000000+IF(C$72=1,0,-S$270-V$270*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.129765192801578},{"$f":"(S321+T321+IF(C$72=1,IF($C$52=1,U321*S$270/1000000,IF($C$52=2,W321*(1-Electric!$D$101)*V$270,0)))+X321)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$268*Z$268+Y321+Z321","v":-1.6121360934308888},{"$f":"(RNG!$Y286*NG!$AB$25+NG!$AB65)*(1000000+IF(D$72=1,0,-AA$270-AD$270*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-1.2002404364346808},{"$f":"(AA321+AB321+IF(D$72=1,IF(Inputs!$I$154=1,AC321*AA$270/1000000,IF(Inputs!$I$154=2,AE321*(1-Electric!$D$101)*AD$270,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$268*AG$268+AF321+AG321","v":-0.6377178939411724},{"$f":"($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*(1000000+IF(E$72=1,0,-AH$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.182649855165519E-2},{"$f":"((AH321+AI321)*AJ$268+(AJ321+AK321)+IF(E$72=1,IF($E$52=2,AL321*(1-Electric!$D$101)*AH$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$268*AN$268+AM321+AN321","v":0.16942858775274006},{"$f":"Coal!$D87*(1000000+IF(F$72=1,0,-AO$270*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":2.7049257559970771E-2},{"$f":"((AO321+AP321)*AQ$268+(AQ321+AR321)+IF(F$72=1,IF($F$52=2,AS321*(1-Electric!$D$101)*AO$270,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$268*AU$268+AT321+AU321","v":3.564526856200273E-2},{"$f":"(($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*1000000*$C$59+Coal!$D87*$C$58)*(1000000+IF(G$72=1,0,-AO$270*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":2.4787798010948447E-2},{"$f":"((AV321+AW321)*AX$268+(AX321+AY321)+IF(G$72=1,IF($G$52=2,AZ321*(1-Electric!$D$101)*AV$270,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$268*BB$268+BA321+BB321","v":3.3383706263056818E-2},{"$f":"(($B$63*EtOH!$BU527/Fuel_Specs!$B$96+$B$64*EtOH!$CJ527/Fuel_Specs!$B$97+$B$65*EtOH!$CZ527/Fuel_Specs!$B$98+$B$66*EtOH!$DP527/Fuel_Specs!$B$99+$B$67*EtOH!$EE527/Fuel_Specs!$B$100+$B$68*EtOH!$EN527/Fuel_Specs!$B$101)*1000000*$G$59+NG!$B100*$G$58)*(1000000+IF(H$72=1,0,-BC$270*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":0.87179508083210122},{"$f":"((BC321+BD321)*BE$268+(BE321+BF321)+IF(H$72=1,IF($H$52=2,BG321*(1-Electric!$D$101)*BC$270,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$268*BI$268+BH321+BI321","v":0.86985023674011464},{"$f":"L551*$B$51+N551*$C$51+P551*$D$51+R551*$E$51+T551*$F$51+V551*$G$51+X551*$H$51+E_fuel!C204*$I$51","v":2.182649855165519E-2},{"$f":"M551*$B$51+O551*$C$51+Q551*$D$51+S551*$E$51+U551*$F$51+W551*$G$51+Y551*$H$51+E_fuel!D204*$I$51","v":0.16942858775274006},{"$f":"BioOil!C448/$C$114*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":22.798524670057091},{"$f":"((D382+E382)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AC$535+$R382+$S382","v":0.29301403308962726},{"$f":"BioOil!D448/$C$115*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":43.205623244094063},{"$f":"((F382+G382)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AE$535+$R382+$S382","v":0.29576740027923937},{"$f":"BioOil!E448/$C$116*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":40.290431322084594},{"$f":"((H382+I382)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AG$535+$R382+$S382","v":0.29092272253172441},{"$f":"BioOil!F448/$C$117*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":93.704270658003608},{"$f":"((J382+K382)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AI$535+$R382+$S382","v":4.7269455373037346},{"$f":"BioOil!G448/$C$118*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":70.966426497339356},{"$f":"((L382+M382)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AK$535+$R382+$S382","v":0.25813178667431685},{"$f":"(Algae!$B582*Algae!$C$565+Algae!$C582)/kg2lb/$C$120/Fuel_Specs!$B$49*1000000","v":18.563490738939819},{"$f":"((N382+O382)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AM$535+$R382+$S382","v":0.22060520205082229},{"$f":"EtOH!$CD562/$C$120/Fuel_Specs!$B$49*1000000","v":1.489099387827667E-2},{"$f":"((P382+Q382)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AO$535+$R382+$S382","v":0.22060520205082229},{"$f":"BioOil!H448/$C$119*(Fuel_Specs!$E$49/lb2g)/Fuel_Specs!$B$49*1000000","v":30.198892273551014},{"$f":"((T382+U382)/Fuel_Specs!$B$49*Fuel_Specs!$E$49/lb2g*1000000)*AQ$535+$R382+$S382","v":0.28447987782460538},22.798524670057091,0.29301403308962726,66.555248990678578,-27.958229301984009,-13.3696775839101,11.247757433493314,43.88041200153129,0.15363395894817883,66.555248990678578,-27.958229301984009,-18.914488922181491,11.610136481229167,-9.9685384525992227,2.3911914148343731,-17.24616941476835,2.6544651889846471,-14.947952449597439,1.524170096706122,{"$f":"$B$475*kg2MT*EtOH!$FG527","v":30.136111176346908},0.19416622095586239,{"$f":"$D$475*kg2MT*EtOH!$IW527","v":26.610608962559116},0.19497229525038776,{"$f":"$F$475*kg2MT*EtOH!$FG527","v":21.313831644040896},0.11751226168348344,{"$f":"$H$475*kg2MT*EtOH!$EE527","v":-11.053544080868454},9.2211543992444778,{"$f":"$J$475*kg2MT*EtOH!$EN527","v":5.5373515758748076E-2},8.728546624850237,{"$f":"$L$475*kg2lb/56*EtOH!$K527","v":38.612648435312138},0.83722993440505056,{"$f":"$N$475*kg2MT*EtOH!$CZ527","v":25.656596547434567},3.9429905144942312,{"$f":"$P$475*kg2MT*EtOH!$DP527","v":24.108335512667612},3.7987833275236595,{"$f":"$R$475*kg2MT*EtOH!$FG527","v":30.275411446788528},1.3874401728136539E-2,-18.914488922181491,11.610136481229167,22.798524670057091,0.29301403308962726,{"$f":"(EtOH!$BU527/Fuel_Specs!$B$96)*(1000000+IF(E$72=1,0,-BJ$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.2684126580558712},{"$f":"((BJ321+BK321)*BL$268+(BL321+BM321)+IF(E$72=1,IF($E$52=2,BN321*(1-Electric!$D$101)*BJ$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*BO$268*BP$268+BO321+BP321","v":2.4161168214047386},{"$f":"(EtOH!$CJ527/Fuel_Specs!$B$97)*(1000000+IF(E$72=1,0,-BQ$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.955473881614366},{"$f":"((BQ321+BR321)*BS$268+(BS321+BT321)+IF(E$72=1,IF($E$52=2,BU321*(1-Electric!$D$101)*BQ$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*BV$268*BW$268+BV321+BW321","v":3.103209261744559},{"$f":"(EtOH!$CZ527/Fuel_Specs!$B$98)*(1000000+IF(E$72=1,0,-BX$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":9.2068295322459548},{"$f":"((BX321+BY321)*BZ$268+(BZ321+CA321)+IF(E$72=1,IF($E$52=2,CB321*(1-Electric!$D$101)*BX$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CC$268*CD$268+CC321+CD321","v":9.3548489441270899},{"$f":"(EtOH!$DP527/Fuel_Specs!$B$99)*(1000000+IF(E$72=1,0,-CE$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":8.5303246341965924},{"$f":"((CE321+CF321)*CG$268+(CG321+CH321)+IF(E$72=1,IF($E$52=2,CI321*(1-Electric!$D$101)*CE$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CJ$268*CK$268+CJ321+CK321","v":8.6783133089254267},{"$f":"(EtOH!$EE527/Fuel_Specs!$B$100)*(1000000+IF(E$72=1,0,-CL$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":-4.8886376333819186},{"$f":"((CL321+CM321)*CN$268+(CN321+CO321)+IF(E$72=1,IF($E$52=2,CP321*(1-Electric!$D$101)*CL$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CQ$268*CR$268+CQ321+CR321","v":-4.7412586522238369},{"$f":"(EtOH!$EN527/Fuel_Specs!$B$101)*(1000000+IF(E$72=1,0,-CS$270*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.182649855165519E-2},{"$f":"((CS321+CT321)*CU$268+(CU321+CV321)+IF(E$72=1,IF($E$52=2,CW321*(1-Electric!$D$101)*CS$270,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*CX$268*CY$268+CX321+CY321","v":0.16942858775274006},{"$f":"CR586/J2BTU","v":66.555248990678578},-27.958229301984009,{"$f":"CT586/J2BTU","v":6.4904270470748253},11.247757433493314,8.7490106721942258,11.247757433493314,24.719010569076087,11.247757433493314,24.321527435288139,11.247757433493314,-13.3696775839101,11.247757433493314,7.0128936606059636E-2,11.247757433493314,{"$f":"DF586/J2BTU","v":43.88041200153129},0.15363395894817883,43.978475113336479,0.15363395894817883,44.473193172984125,0.15363395894817883,38.76800458529712,0.15363395894817883,19.597005485599656,0.15363395894817883,22.096220879800669,0.15363395894817883,39.22472071460917,0.15363395894817883,39.233434419466597,0.15363395894817883,1.7319471471616816,0.15363395894817883,16.157533533986403,0.15363395894817883,17.483851212215651,0.15363395894817883,9.1822042612205284,11.610136481229167,12.377491110063708,11.610136481229167,34.970734981578936,11.610136481229167,34.40840352043481,11.610136481229167,-18.914488922181491,11.610136481229167,9.9213536469721503E-2,11.610136481229167]
[null,"Pertoleum Conv. Jet Fuel",null,"Petroleum Ultra Low-Sulfur Jet Fuel",null,"Pyrolysis Conv. Jet Fuel",null,"Pyrolysis Ultra Low-Sulfur Jet Fuel",null,"Combined: Jet Fuel",null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,"Biomass to Fischer-Tropsch Jet Fuel",null,"Coal to Fischer-Tropsch Jet Fuel",null,"Coal/Biomass to Fischer-Tropsch Jet Fuel",null,"NG/Biomass to Fischer-Tropsch Jet Fuel",null,"Fischer-Tropsch Jet Fuel: Combined",null,"Soy Oil-based Renewable Jet Fuel",null,"Palm Oil-based Renewable Jet Fuel",null,"Canola Oil-based Renewable Jet Fuel",null,"Jatropha Oil-based Renewable Jet Fuel",null,"Camelina Oil-based Renewable Jet Fuel",null,"Algae Oil-based Renewable Jet Fuel",null,"Corn Oil-based Renewable Jet Fuel",null,"Carinata Oil-based Renewable Jet Fuel",null,"Combined: Renewable Jet Fuel",null,"Ethanol-To-Jet: Corn (Standalone)",null,{"$f":"\"Ethanol-To-Jet: \"&INDEX(C145:C150,B144,1)&\" (Standalone)\"","v":"Ethanol-To-Jet: Corn Stover (Standalone)"},null,{"$f":"\"Ethanol-To-Jet: Ethanol from \"&INDEX(E145:E155,D144,1)&\" (Distributed)\"","v":"Ethanol-To-Jet: Ethanol from Corn US Mix (Distributed)"},null,"Combined: Ethanol-To-Jet",null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H145:H150,G144,1)&\" (Biological)\"","v":"Sugar-To-Jet: Corn Stover (Biological)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H145:H150,G144,1)&\" (Catalytical /w External H2)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w External H2)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H145:H150,G144,1)&\" (Catalytical /w InSitu H2)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w InSitu H2)"},null,{"$f":"\"Sugar-To-Jet: \"&INDEX(H145:H150,G144,1)&\" (Catalytical /w H2 from Biomass Gasification)\"","v":"Sugar-To-Jet: Corn Stover (Catalytical /w H2 from Biomass Gasification)"},null,"SIP Jet - Sugarcane",null,"SIP Jet - Sugarbeet",null,"Iso-BuOH Jet - Sugarcane",null,"Iso-BuOH Jet - Agricultural residue",null,"Iso-BuOH Jet - Forest residue",null,"Iso-BuOH Jet - Corn grain",null,"Iso-BuOH Jet - Switchgrass",null,"Iso-BuOH Jet - Miscanthus",null,"Iso-BuOH Jet - Molasses",null,"Combined: Sugar-To-Jet",null,"Combined: SPK",null,"Willow to Fischer-Tropsch Jet Fuel",null,"Poplar to Fischer-Tropsch Jet Fuel",null,"Switchgrass to Fischer-Tropsch Jet Fuel",null,"Miscanthus to Fischer-Tropsch Jet Fuel",null,"Corn Stover to Fischer-Tropsch Jet Fuel",null,"Forest Residue to Fischer-Tropsch Jet Fuel",null,"Ethanol-To-Jet: Corn (Standalone)",null,"Ethanol-To-Jet: Willow (Standalone)",null,"Ethanol-To-Jet: Poplar (Standalone)",null,"Ethanol-To-Jet: Switchgrass (Standalone)",null,"Ethanol-To-Jet: Miscanthus (Standalone)",null,"Ethanol-To-Jet: Corn Stover (Standalone)",null,"Ethanol-To-Jet: Forest Residue (Standalone)",null,"Ethanol-To-Jet: Ethanol from Corn US Mix (Distributed)",null,"Ethanol-To-Jet: Ethanol from Corn Dry Mill w/o extraction (Distributed)",null,"Ethanol-To-Jet: Ethanol from Corn Dry Mill w/ extraction (Distributed)",null,"Ethanol-To-Jet: Ethanol from Corn Wet Mill (Distributed)",null,"Ethanol-To-Jet: Ethanol from Willow (Distributed)",null,"Ethanol-To-Jet: Ethanol from Poplar (Distributed)",null,"Ethanol-To-Jet: Ethanol from Switchgrass (Distributed)",null,"Ethanol-To-Jet: Ethanol from Miscanthus (Distributed)",null,"Ethanol-To-Jet: Ethanol from Corn Stover (Distributed)",null,"Ethanol-To-Jet: Ethanol from Forest Residue (Distributed)",null,"Ethanol-To-Jet: Ethanol from Solid Waste (Distributed)",null,{"$f":"\"Sugar-To-Jet: Willow (\"&OFFSET($D$157, $B$157-1,0)&\")\"","v":"Sugar-To-Jet: Willow (Biological)"},null,{"$f":"\"Sugar-To-Jet: Poplar (\"&OFFSET($D$157, $B$157-1,0)&\")\"","v":"Sugar-To-Jet: Poplar (Biological)"},null,{"$f":"\"Sugar-To-Jet: Switchgrass (\"&OFFSET($D$157, $B$157-1,0)&\")\"","v":"Sugar-To-Jet: Switchgrass (Biological)"},null,{"$f":"\"Sugar-To-Jet: Miscanthus (\"&OFFSET($D$157, $B$157-1,0)&\")\"","v":"Sugar-To-Jet: Miscanthus (Biological)"},null,{"$f":"\"Sugar-To-Jet: Corn Stover (\"&OFFSET($D$157, $B$157-1,0)&\")\"","v":"Sugar-To-Jet: Corn Stover (Biological)"},null,{"$f":"\"Sugar-To-Jet: Forest Residue (\"&OFFSET($D$157, $B$157-1,0)&\")\"","v":"Sugar-To-Jet: Forest Residue (Biological)"}]
["Natural gas",{"$f":"B539","v":43651.704963628683},33778.321058531321,{"$f":"D539","v":43651.704963628683},47980.462171006599,{"$f":"F539","v":3638.9870101412976},245975.01451256336,{"$f":"H539","v":3638.9870101412976},260177.15562503863,{"$f":"J539","v":43651.704963628683},33778.321058531321,{"$f":"L539","v":82760.648166094295},583455.5127710111,{"$f":"N539","v":78106.902227193073},45887.408740099163,{"$f":"P539","v":2471.8924018837079},542149.81482025236,{"$f":"R539","v":2579.7322071968301},4746.8912896492111,{"$f":"T539","v":2942.6841645491295},5109.8597378053382,{"$f":"V539","v":2785.5256266032193},4952.6940593258441,{"$f":"X539","v":68565.203741097488},672366.43889260339,{"$f":"Z539","v":2579.7322071968301},4746.8912896492111,{"$f":"AB539","v":14102.712249678572},179984.04886725874,{"$f":"AD539","v":50346.457511319313},154777.16363128816,{"$f":"AF539","v":88278.096445408635},188137.01256085921,{"$f":"AH539","v":132719.82470066418},191534.24803835407,{"$f":"AJ539","v":71013.278630411703},166597.7928198431,{"$f":"AL539","v":189408.89530474719},150607.15475379891,{"$f":"AN539","v":7632.1896544144365},150607.15475379891,{"$f":"AP539","v":50315.752435106027},184532.24216802095,{"$f":"AR539","v":14102.712249678572},179984.04886725874,{"$f":"AT572-AT573-AT575","v":141467.7363637989},435888.34821912245,{"$f":"AV572-AV573-AV575","v":54065.301165156823},115262.51716065659,501660.18674780923,103520.79554630959,141467.7363637989,435888.34821912245,{"$f":"BB572-BB573-BB575","v":76487.823550318557},191980.07810354998,40311.520620724004,691438.43915826885,69741.348473271966,109181.38512400776,60447.646992065536,56271.999751888274,{"$f":"BJ539","v":88148.518539560755},137675.14776007819,{"$f":"BL539","v":93874.554366139957},139017.24101126147,{"$f":"BN539","v":62343.235755594964},53986.112259904119,{"$f":"BP539","v":44699.147449426477},192509.80719389149,{"$f":"BR539","v":6544.7438438416348},180636.68188570609,{"$f":"BT539","v":82073.826662714986},134842.74796524108,{"$f":"BV539","v":63257.640935749041},216093.03777425745,{"$f":"BX539","v":52657.654662696907},213641.29438500301,{"$f":"BZ539","v":88555.973648806117},6078.9723743912054,76487.823550318557,191980.07810354998,{"$f":"CD539","v":14102.712249678572},179984.04886725874,{"$f":"CF539","v":7994.4303950354843},10161.835495518684,10031.685884649629,12199.18354829451,22699.905485542655,24867.978732596264,18632.015823414993,20799.904244986265,19769.038129550314,21936.978211985963,2579.7322071968301,4746.8912896492111,{"$f":"CR572-CR573-CR575","v":141467.7363637989},{"$f":"CS572-CS573-CS575","v":435888.34821912245},22873.821955465988,115262.51716065659,{"$f":"CV572-CV573-CV575","v":29696.532732327425},115262.51716065659,{"$f":"CX572-CX573-CX575","v":60945.975120848707},115262.51716065659,{"$f":"CZ572-CZ573-CZ575","v":53123.310478393061},115262.51716065659,{"$f":"DB572-DB573-DB575","v":54065.301165156823},115262.51716065659,{"$f":"DD572-DD573-DD575","v":8288.726475800082},115262.51716065659,{"$f":"DF572-DF573-DF575","v":501660.18674780923},103520.79554630959,{"$f":"DH572-DH573-DH575","v":490786.39368275972},103520.79554630959,{"$f":"DJ572-DJ573-DJ575","v":485275.39466013666},103520.79554630959,{"$f":"DL572-DL573-DL575","v":646643.36597668345},103520.79554630959,{"$f":"DN572-DN573-DN575","v":38366.410696891107},103520.79554630959,{"$f":"DP572-DP573-DP575","v":45103.978943720926},103520.79554630959,{"$f":"DR572-DR573-DR575","v":97704.391511502166},103520.79554630959,{"$f":"DT572-DT573-DT575","v":89979.348105096316},103520.79554630959,{"$f":"DV572-DV573-DV575","v":90909.583424681099},103520.79554630959,{"$f":"DX572-DX573-DX575","v":45704.267508076373},103520.79554630959,{"$f":"DZ572-DZ573-DZ575","v":199745.06556513035},103520.79554630959,{"$f":"EB572-EB573-EB575","v":32360.2906105445},{"$f":"EC572-EC573-EC575","v":191980.07810354998},42012.586755927856,191980.07810354998,86222.121965165919,191980.07810354998,75155.160716995335,191980.07810354998,76487.823550318557,191980.07810354998,11726.313078348903,191980.07810354998]
["GHGs",{"$f":"B554/BTU2J","v":7.1758259167615019},3.4480908456402468,7.1758259167615019,4.6265660866645693,2.6775117437966971,17.528510322042351,2.6775117437966971,18.706985563066667,7.1758259167615019,3.4480908456402468,8.9277071099522853,21.2654684261936,8.6243503334304208,-67.700314353061501,10.949489975074636,-7.7650882001829906,1.8976574489312865,2.3840408235382311,5.4821495766386441,105.96899654393708,3.9300611234489331,61.101039191946192,8.6155556449307902,50.470995650894707,1.8976574489312865,2.3840408235382311,18.014189889984873,13.410417654191827,18.433073766863302,16.671241002161455,19.564325618190548,12.816968445176048,43.394852947709303,14.478475121953814,27.254668738378292,11.848907216224276,31.388228987836097,9.8638842353045604,0.94950789595729002,9.8638842353045604,16.760090505414826,12.45833400691934,18.014189889984873,13.410417654191827,{"$f":"AT588+SUMPRODUCT(AT585:AT586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AT577:AT579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AT583:AT584,Fuel_Specs!$B$149:$B$150)","v":35.262916827336248},{"$f":"AU588+SUMPRODUCT(AU585:AU586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AU577:AU579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AU583:AU584,Fuel_Specs!$B$149:$B$150)","v":26.180907433589788},{"$f":"AV588+SUMPRODUCT(AV585:AV586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AV577:AV579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AV583:AV584,Fuel_Specs!$B$149:$B$150)","v":6.385034065920923},{"$f":"AW588+SUMPRODUCT(AW585:AW586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AW577:AW579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AW583:AW584,Fuel_Specs!$B$149:$B$150)","v":13.534387773659081},{"$f":"AX588+SUMPRODUCT(AX585:AX586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AX577:AX579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AX583:AX584,Fuel_Specs!$B$149:$B$150)","v":58.745032465034882},{"$f":"AY588+SUMPRODUCT(AY585:AY586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(AY577:AY579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(AY583:AY584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},35.262916827336248,26.180907433589788,{"$f":"BB588+SUMPRODUCT(BB585:BB586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BB577:BB579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BB583:BB584,Fuel_Specs!$B$149:$B$150)","v":9.0331016099411716},{"$f":"BC588+SUMPRODUCT(BC585:BC586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BC577:BC579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BC583:BC584,Fuel_Specs!$B$149:$B$150)","v":16.600972875828006},{"$f":"BD588+SUMPRODUCT(BD585:BD586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BD577:BD579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BD583:BD584,Fuel_Specs!$B$149:$B$150)","v":4.7607324266284774},{"$f":"BE588+SUMPRODUCT(BE585:BE586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BE577:BE579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BE583:BE584,Fuel_Specs!$B$149:$B$150)","v":44.119089098429505},{"$f":"BF588+SUMPRODUCT(BF585:BF586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BF577:BF579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BF583:BF584,Fuel_Specs!$B$149:$B$150)","v":8.2363526366904658},{"$f":"BG588+SUMPRODUCT(BG585:BG586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BG577:BG579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BG583:BG584,Fuel_Specs!$B$149:$B$150)","v":9.2527747141376864},{"$f":"BH588+SUMPRODUCT(BH585:BH586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BH577:BH579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BH583:BH584,Fuel_Specs!$B$149:$B$150)","v":7.1387799000708902},{"$f":"BI588+SUMPRODUCT(BI585:BI586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(BI577:BI579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(BI583:BI584,Fuel_Specs!$B$149:$B$150)","v":4.6941559891081184},{"$f":"BJ554/BTU2J","v":21.256879044155497},9.8405997196087664,29.461933382747127,9.1898747786974333,15.033974973535113,5.0447109298219974,5.2789048249331536,23.59462487417245,4.8143299029121467,19.803099435890729,20.458110080067247,30.323968942734993,14.651246947080349,26.238730206527169,12.464284722435638,26.576804571807568,21.355136214175491,0.80006911340606901,9.0331016099411716,16.600972875828006,18.014189889984873,13.410417654191827,2.8953023628791628,{"$f":"CG554/BTU2J","v":3.3817310657073061},3.9355446150857087,4.422020581554702,2.7794451143149437,5.7441130789332302,-11.475185830406906,4.8967727687565707,1.8180527383310321,2.8210981131975066,1.8976574489312865,2.3840408235382311,{"$f":"CR588+SUMPRODUCT(CR585:CR586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CR577:CR579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CR583:CR584,Fuel_Specs!$B$149:$B$150)","v":35.262916827336248},{"$f":"CS588+SUMPRODUCT(CS585:CS586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CS577:CS579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CS583:CS584,Fuel_Specs!$B$149:$B$150)","v":26.180907433589788},{"$f":"CT588+SUMPRODUCT(CT585:CT586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CT577:CT579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CT583:CT584,Fuel_Specs!$B$149:$B$150)","v":8.2840962374085496},{"$f":"CU588+SUMPRODUCT(CU585:CU586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CU577:CU579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CU583:CU584,Fuel_Specs!$B$149:$B$150)","v":13.534387773659081},{"$f":"CV588+SUMPRODUCT(CV585:CV586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CV577:CV579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CV583:CV584,Fuel_Specs!$B$149:$B$150)","v":11.650287980035726},{"$f":"CW588+SUMPRODUCT(CW585:CW586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CW577:CW579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CW583:CW584,Fuel_Specs!$B$149:$B$150)","v":13.534387773659081},{"$f":"CX588+SUMPRODUCT(CX585:CX586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CX577:CX579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CX583:CX584,Fuel_Specs!$B$149:$B$150)","v":14.115836738728937},{"$f":"CY588+SUMPRODUCT(CY585:CY586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CY577:CY579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CY583:CY584,Fuel_Specs!$B$149:$B$150)","v":10.207523058112344},{"$f":"CZ588+SUMPRODUCT(CZ585:CZ586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(CZ577:CZ579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(CZ583:CZ584,Fuel_Specs!$B$149:$B$150)","v":12.574507380597561},{"$f":"DA588+SUMPRODUCT(DA585:DA586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DA577:DA579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DA583:DA584,Fuel_Specs!$B$149:$B$150)","v":-9.1128295324327837},{"$f":"DB588+SUMPRODUCT(DB585:DB586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DB577:DB579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DB583:DB584,Fuel_Specs!$B$149:$B$150)","v":6.385034065920923},{"$f":"DC588+SUMPRODUCT(DC585:DC586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DC577:DC579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DC583:DC584,Fuel_Specs!$B$149:$B$150)","v":12.827886981660935},{"$f":"DD588+SUMPRODUCT(DD585:DD586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DD577:DD579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DD583:DD584,Fuel_Specs!$B$149:$B$150)","v":6.0972078788160449},{"$f":"DE588+SUMPRODUCT(DE585:DE586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DE577:DE579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DE583:DE584,Fuel_Specs!$B$149:$B$150)","v":13.534387773659081},{"$f":"DF588+SUMPRODUCT(DF585:DF586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DF577:DF579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DF583:DF584,Fuel_Specs!$B$149:$B$150)","v":58.745032465034882},{"$f":"DG588+SUMPRODUCT(DG585:DG586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DG577:DG579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DG583:DG584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DH588+SUMPRODUCT(DH585:DH586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DH577:DH579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DH583:DH584,Fuel_Specs!$B$149:$B$150)","v":56.021587346754828},{"$f":"DI588+SUMPRODUCT(DI585:DI586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DI577:DI579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DI583:DI584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DJ588+SUMPRODUCT(DJ585:DJ586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DJ577:DJ579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DJ583:DJ584,Fuel_Specs!$B$149:$B$150)","v":55.858136559762755},{"$f":"DK588+SUMPRODUCT(DK585:DK586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DK577:DK579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DK583:DK584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DL588+SUMPRODUCT(DL585:DL586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DL577:DL579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DL583:DL584,Fuel_Specs!$B$149:$B$150)","v":84.65354275833748},{"$f":"DM588+SUMPRODUCT(DM585:DM586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DM577:DM579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DM583:DM584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DN588+SUMPRODUCT(DN585:DN586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DN577:DN579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DN583:DN584,Fuel_Specs!$B$149:$B$150)","v":16.455908029105892},{"$f":"DO588+SUMPRODUCT(DO585:DO586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DO577:DO579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DO583:DO584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DP588+SUMPRODUCT(DP585:DP586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DP577:DP579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DP583:DP584,Fuel_Specs!$B$149:$B$150)","v":19.860782833060433},{"$f":"DQ588+SUMPRODUCT(DQ585:DQ586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DQ577:DQ579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DQ583:DQ584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DR588+SUMPRODUCT(DR585:DR586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DR577:DR579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DR583:DR584,Fuel_Specs!$B$149:$B$150)","v":20.917039280064657},{"$f":"DS588+SUMPRODUCT(DS585:DS586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DS577:DS579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DS583:DS584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DT588+SUMPRODUCT(DT585:DT586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DT577:DT579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DT583:DT584,Fuel_Specs!$B$149:$B$150)","v":0.43700189502592401},{"$f":"DU588+SUMPRODUCT(DU585:DU586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DU577:DU579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DU583:DU584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DV588+SUMPRODUCT(DV585:DV586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DV577:DV579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DV583:DV584,Fuel_Specs!$B$149:$B$150)","v":15.906456532286494},{"$f":"DW588+SUMPRODUCT(DW585:DW586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DW577:DW579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DW583:DW584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DX588+SUMPRODUCT(DX585:DX586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DX577:DX579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DX583:DX584,Fuel_Specs!$B$149:$B$150)","v":16.666119773195824},{"$f":"DY588+SUMPRODUCT(DY585:DY586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DY577:DY579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DY583:DY584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"DZ588+SUMPRODUCT(DZ585:DZ586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(DZ577:DZ579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(DZ583:DZ584,Fuel_Specs!$B$149:$B$150)","v":160.9904589945107},{"$f":"EA588+SUMPRODUCT(EA585:EA586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EA577:EA579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EA583:EA584,Fuel_Specs!$B$149:$B$150)","v":7.3251507867950529},{"$f":"EB588+SUMPRODUCT(EB585:EB586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EB577:EB579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EB583:EB584,Fuel_Specs!$B$149:$B$150)","v":11.71976253947359},{"$f":"EC588+SUMPRODUCT(EC585:EC586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EC577:EC579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EC583:EC584,Fuel_Specs!$B$149:$B$150)","v":16.600972875828006},{"$f":"ED588+SUMPRODUCT(ED585:ED586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(ED577:ED579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(ED583:ED584,Fuel_Specs!$B$149:$B$150)","v":16.48201623080304},{"$f":"EE588+SUMPRODUCT(EE585:EE586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EE577:EE579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EE583:EE584,Fuel_Specs!$B$149:$B$150)","v":16.600972875828006},{"$f":"EF588+SUMPRODUCT(EF585:EF586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EF577:EF579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EF583:EF584,Fuel_Specs!$B$149:$B$150)","v":19.970102939754355},{"$f":"EG588+SUMPRODUCT(EG585:EG586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EG577:EG579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EG583:EG584,Fuel_Specs!$B$149:$B$150)","v":11.894356324091987},{"$f":"EH588+SUMPRODUCT(EH585:EH586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EH577:EH579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EH583:EH584,Fuel_Specs!$B$149:$B$150)","v":17.789537485812957},{"$f":"EI588+SUMPRODUCT(EI585:EI586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EI577:EI579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EI583:EI584,Fuel_Specs!$B$149:$B$150)","v":-15.438733255143102},{"$f":"EJ588+SUMPRODUCT(EJ585:EJ586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EJ577:EJ579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EJ583:EJ584,Fuel_Specs!$B$149:$B$150)","v":9.0331016099411716},{"$f":"EK588+SUMPRODUCT(EK585:EK586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EK577:EK579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EK583:EK584,Fuel_Specs!$B$149:$B$150)","v":15.601464748583158},{"$f":"EL588+SUMPRODUCT(EL585:EL586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EL577:EL579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EL583:EL584,Fuel_Specs!$B$149:$B$150)","v":8.6259051616094116},{"$f":"EM588+SUMPRODUCT(EM585:EM586,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(EM577:EM579,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(EM583:EM584,Fuel_Specs!$B$149:$B$150)","v":16.600972875828006}]
[]
["Total Emissions: grams per kg"]
["     SOx",{"$f":"EtOH!K523/EtOH!$Y$469/lb2kg","v":0.21216007277060703},6.4003205310802405E-2,6.4003205310802405E-2,0.58618906391984471,{"$f":"NG!B96/mmBTU2BTU*Fuel_Specs!$B$80/Fuel_Specs!$E$80/g2kg","v":0.49741802096012849},{"$f":"SUM(Electric!B215:C215)/mmBTU2kWh","v":7.5040350820666082E-2},{"$f":"SUM(Hydrogen!CB317:CC317)/mmBTU2BTU*Fuel_Specs!$B$82/Fuel_Specs!$E$82/g2kg","v":1.4460315637154879},{"$f":"Enzymes_Yeast!I96/T2kg","v":0.20059803519687841},{"$f":"Ag_Inputs!B113/T2kg","v":0.66868719753225636},{"$f":"Catalyst!V146/T2kg","v":4.3593874062474498},{"$f":"EtOH!CD558/lb2kg","v":9.5347394561276066E-3},{"$f":"Enzymes_Yeast!D96/T2kg","v":1.0348976582863645},{"$f":"Ag_Inputs!S113/T2kg","v":10.895398357485737},{"$f":"Enzymes_Yeast!J96/T2kg","v":1.1400324153288799},{"$f":"Enzymes_Yeast!G96/T2kg","v":0.3490133486310909},{"$f":"Ag_Inputs!BE113/T2kg","v":0.49055610574570274},0.66868719753225636,{"$f":"Ag_Inputs!BC113/T2kg","v":0.12626078196736948},{"$f":"Ag_Inputs!F113/T2kg","v":2.1470018687406895},{"$f":"Ag_Inputs!C113/T2kg","v":0.94144624663019516},{"$f":"Enzymes_Yeast!L96/T2kg","v":0.86757860850638213},null,{"$f":"Catalyst!$AB179/T2kg","v":0.18100423627159393},{"$f":"Chemicals!S226/T2kg","v":0.34515313228660183},{"$f":"Ag_Inputs!$I113/T2kg","v":1.7776146802707764E-3},{"$f":"Enzymes_Yeast!$K96/T2kg","v":0.80627786624212727},{"$f":"Enzymes_Yeast!$F96/T2kg","v":0.53880269104218736},{"$f":"Enzymes_Yeast!$Q96/T2kg","v":1.3824212985892379E-2},{"$f":"SUM(Ag_Inputs!EM78:EO78)/T2kg","v":0.37180606840695296},{"$f":"Catalyst!Z179/T2kg","v":1.6317126908554587},null,{"$f":"(Petroleum!B274*Petroleum!D$262+Petroleum!D274+EF!V11)/mmBTU2MJ","v":5.5386847214363303E-3},{"$f":"(Petroleum!B274*Petroleum!K$262+Petroleum!K274+EF!Q11)/mmBTU2MJ","v":4.6038902696407345E-3},{"$f":"-SUM(EtOH!X523:Z523)/EtOH!$C$348/lb2kg","v":0.24666182248719906},7.5040350820666082E-2,null,{"$f":"EtOH!BU523/T2kg","v":2.1533202533929922E-2},{"$f":"EtOH!CJ523/T2kg","v":2.4762308132176145E-2},{"$f":"EtOH!CZ523/T2kg","v":6.9790739714197844E-2},{"$f":"EtOH!DP523/T2kg","v":4.7449128813896416E-2},{"$f":"EtOH!EE523/T2kg","v":6.4003205310802405E-2},{"$f":"EtOH!EN523/T2kg","v":1.9594718799469161E-3},null,{"$f":"(EtOH!I558*EtOH!J$546+EtOH!J558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.58618906391984471},{"$f":"(EtOH!C558*EtOH!D$546+EtOH!D558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.48894382389520591},{"$f":"(EtOH!E558*EtOH!F$546+EtOH!F558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":0.49153839738719901},{"$f":"(EtOH!G558*EtOH!H$546+EtOH!H558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":1.4392126207850533},{"$f":"(EtOH!AA558*EtOH!AB$546+EtOH!AB558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":3.6080014315954276},{"$f":"(EtOH!AG558*EtOH!AH$546+EtOH!AH558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":2.5950639383907768},{"$f":"(EtOH!AM558*EtOH!AN$546+EtOH!AN558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":5.4525445795411427},{"$f":"(EtOH!AS558*EtOH!AT$546+EtOH!AT558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.4564252153783261},{"$f":"(EtOH!AY558*EtOH!AZ$546+EtOH!AZ558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":5.1268066078570333},{"$f":"(EtOH!BE558*EtOH!BF$546+EtOH!BF558)/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":3.0686494697628439},{"$f":"EtOH!BS558/mmBTU2BTU*Fuel_Specs!$B$32/FuelSpec_EtOH_Density/g2kg","v":4.1080521609108587}]
["Results for the GREET Aviation Module",null,"FT",null,null,null,null,null,"HEFA",null,null,null,null,null,null,null,"ETJ (Standalone)",null,null,null,null,null,null,"ETJ (Distributed)",null,null,null,null,null,null,null,null,null,null,{"$f":"\"STJ (\"&OFFSET($D$157, $B$157-1,0)&\")\"","v":"STJ (Biological)"}]
["Water consumption","gal/MJ",1.5577473376896837E-3,1.7785462028539372E-3,4.3466549792798336E-3,2.8631712401732462E-3,4.6253302862210369E-3,4.9119224590249812E-4,0.59396881589248496,1.1665782731811625E-2,1.4780268531341808E-2,2.5415384980738309E-2,1.3271618380845793E-2,4.6719994481141509E-2,3.5465362835871844E-2,7.0563768102221841E-3,0.77340153609638229,4.4570574128761113E-3,5.2649829885351596E-3,1.1670142256531471E-2,8.1634288091030106E-3,1.2649572188292893E-2,1.5782096149211304E-3,0.44062411687013303,0.4321504566417313,0.44380550152346415,0.41723642518693277,0.13117942483034117,0.13197726807511465,0.17213234904109018,0.16866939685876214,0.17309955639078622,0.16216635647024016,0.15335416336359792,6.3055344852016113E-3,7.4485313342161968E-3,1.6510104678746515E-2,1.1549050663915724E-2,1.7895733949017705E-2,2.2327410732948874E-3]
["OC","g/MJ",9.1813714020610781E-5,1.2323863268942894E-4,9.8255841649176067E-5,7.4019187350151991E-5,1.681373192911822E-4,5.2240032435209644E-5,1.3848146292819603E-4,3.0888109467819063E-4,3.636339573273716E-4,9.1020481906989661E-4,4.0602421783472107E-4,2.8205337567046448E-3,1.9509889577911163E-5,4.0321403562194403E-4,6.2955542723775761E-4,2.6269920980007502E-4,3.6482004437051043E-4,2.6380277593854399E-4,2.1104234282685156E-4,4.5982989890599584E-4,1.6784817382765665E-4,1.0628528090367646E-3,1.0446979521567179E-3,1.040034255386436E-3,1.266121128343096E-3,9.1472928606688511E-4,1.0317846083217823E-3,8.7944970838267167E-4,8.486113228720508E-4,1.0781455938678459E-3,8.4690342395566179E-4,1.0947993548447736E-3,3.7164855041898229E-4,5.1612199654987422E-4,3.7320979895096528E-4,2.9856801186542008E-4,6.505353232610741E-4,2.374599091523576E-4]
["PM2.5: Urban","g/MJ",1.0980303952592545E-5,1.3231316728953155E-5,1.5416671497935065E-5,1.1316556939043418E-5,2.0952123423356749E-5,8.9495286122935846E-6,1.8140334571385712E-5,3.982080442697121E-5,4.2819424708361542E-5,9.5558535565375314E-5,4.2921733511667406E-5,1.9727449219061657E-4,1.1077175176877775E-5,3.93905949845134E-5,8.3067095590051943E-5,3.1417062281819609E-5,3.9168314762964901E-5,4.139154139464851E-5,3.2265589162055056E-5,5.7300858823275812E-5,2.8754998114805669E-5,9.7835350911045069E-5,1.0046631623316195E-4,1.0074942888887767E-4,7.1736049805623878E-5,6.4166857667337458E-6,1.407120818431009E-5,2.0145548452153428E-5,1.1133481548638492E-5,3.5856329026259089E-5,7.6667001561501857E-6,-9.6152879849624483E-4,4.4446672162992571E-5,5.5412604457732061E-5,5.8557870694150929E-5,4.5647108910674619E-5,8.1065265234867581E-5,4.0680569137612395E-5]
["BC","g/MJ",2.6905235377622271E-4,3.7255426102902672E-4,1.2958877839772251E-4,9.856724256606834E-5,3.721125270059388E-4,1.7716176009302585E-4,6.0386099188758106E-5,6.2469592224482855E-4,5.4758602810621555E-5,7.1234167454653215E-4,8.5734482157847857E-5,3.2864945196132411E-5,3.2864945196132411E-5,5.2365024707581519E-5,-1.0716964258195462E-4,2.0149518148269215E-4,2.0149518148269215E-4,2.0149518148269215E-4,2.0149518148269215E-4,2.0149518148269215E-4,2.0149518148269215E-4,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.809853274645969E-5,2.0077266432899941E-4,2.0077266432899941E-4,2.0077266432899941E-4,2.0077266432899941E-4,2.0077266432899941E-4,2.0077266432899941E-4]
["CO2","g/MJ",2.5708664647441202,3.3930271471765403,2.9488897892363992,2.3380718328736738,3.7117575450441782,2.237137651141623,12.170054333491558,12.446959786634039,11.431957207236046,11.505881957499508,10.69827374937395,8.9249087845935513,8.9249087845935513,11.217855442000667,31.509118280687094,8.7557764043003701,8.7557764043003701,5.4289116887536313,-13.891440901791494,8.0492756123022229,8.7557764043003701,6.487302066440729,6.487302066440729,6.487302066440729,6.487302066440729,6.487302066440729,6.487302066440729,6.487302066440729,6.487302066440729,6.487302066440729,6.487302066440729,6.487302066440729,11.474719076489718,11.474719076489718,6.7681025247536999,-20.564987054481392,10.47521094924487,11.474719076489718]
["Combustion"]
["CO2","g/MJ",{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)+IF($B$632=1, JetFuel_PTWa!N254, 0)","v":-0.1102397557050665},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621},{"$f":"IF($B$632=1, JetFuel_PTWa!$N237, 0)","v":70.83506239303621}]
["PM10: Urban","g/MJ",{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5},{"$f":"IF($B$632=1, JetFuel_PTWa!$N250, 0)","v":1.2714879523373842E-5}]
["Petroleum","J/MJ",48666.497197489763,59463.02029098299,{"$f":"E639+E667+E695","v":34848.728833852292},25251.14593341689,61789.793072138578,48182.412835019146,36257.962665165178,87113.249544923528,46327.579051640249,136852.73836311448,65182.549654270661,94359.444740085426,8555.5488882775953,78557.123735037268,48910.302001151213,86680.04755703421,104892.01744819112,64157.281473035444,53073.212078883851,101778.03257207971,93828.242203948903,68729.807238584603,68591.274387740443,69216.661566278024,64629.542519685827,97399.342031174281,115384.03961897476,76755.911695793067,65810.163526463803,113907.18284251043,106056.60014817686,31923.313910813304,113399.17025256391,139164.19716480203,81535.529045137766,65854.559444144819,134758.74818718919,123511.93831402999]
["BC","g/MJ",5.958656380771302E-4,8.0286945258273811E-4,{"$f":"E647+E675+E703","v":3.1693848732012968E-4},2.5489541565682134E-4,8.0198598453656226E-4,4.1208445071073637E-4,3.8767457487228906E-4,1.2010436842076759E-3,5.638137589773247E-4,2.6871449967610915E-3,9.024649274121182E-4,2.7603930041937569E-4,1.0141601584095175E-4,1.1540908106309007E-3,7.3766403534818962E-4,1.015206777893695E-3,1.3475133280872488E-3,5.9463009098269107E-4,5.2649701768381471E-4,1.2640013792855822E-3,8.1199171545246341E-4,8.2731017600684792E-4,8.1890492087908497E-4,8.2163172370676506E-4,8.7964330798005004E-4,1.1855841851455726E-3,1.5206052169996064E-3,7.6432637989243258E-4,7.0604472917876377E-4,1.42750965772034E-3,1.0053101515129445E-3,-1.2798407656050453E-3,1.3249099631139111E-3,1.795034131999522E-3,7.2990735100309184E-4,6.3351742296947325E-4,1.6768872417274722E-3,1.0374154425286984E-3]
["OC","g/MJ",2.6821499626987152E-4,3.3106483360750773E-4,{"$f":"E648+E676+E704","v":2.8109925152700207E-4},2.3262594292895389E-4,4.2086220681101431E-4,1.8906763309906919E-4,3.7155761649572709E-4,1.9813184115062862E-3,5.8640167981221136E-4,2.6814365577649277E-3,6.1344733374778791E-4,2.9766921503209401E-3,1.7566828319420658E-4,6.2033981364155476E-4,1.0944306997394695E-3,5.3700536420740134E-4,6.391261987778367E-4,5.3810893034587036E-4,4.8534849723417791E-4,7.3413605331332211E-4,4.4215432823498297E-4,1.2179479770029309E-3,1.1997931201228841E-3,1.1951294233526022E-3,1.4212162963092622E-3,1.0698244540330512E-3,1.1868797762879485E-3,1.0345448763488378E-3,1.0037064908382169E-3,1.2332407618340121E-3,1.001998591921828E-3,1.2498945228109398E-3,6.4975407928358512E-4,7.9422752541447701E-4,6.5131532781556806E-4,5.7667354073002281E-4,9.2864085212567688E-4,5.1556543801696043E-4]
["CH4","g/MJ",1.0508979938154731E-2,1.2990993250412301E-2,{"$f":"E649+E677+E705","v":2.2943251283384276E-2},1.9050465217199729E-2,2.0227714040743781E-2,5.2550150669683675E-3,4.3054609425663581E-2,0.16330476527013454,8.2147788047040995E-2,0.11506831379090594,7.0343888608708036E-2,0.54122778930156346,3.095591637387125E-2,6.2524282817619348E-2,0.13368335078896229,6.309461801838212E-2,6.7250781393347878E-2,7.892774502517759E-2,7.5222414219273448E-2,7.5768743730609739E-2,5.6367522696659567E-2,0.14869627455205661,0.14405829767020209,0.14340220582559737,0.19604765176011729,6.4584974129936426E-2,6.9100867071767755E-2,8.4086392531191767E-2,8.1041648847777162E-2,8.1151460691184882E-2,6.3758515517289879E-2,-2.3767028555700369,8.1255433742564845E-2,8.7135284294022605E-2,0.10365503937957236,9.8412995355591129E-2,9.9185904307596592E-2,7.1738407685458735E-2]
["N2O","g/MJ",4.5857453166392691E-3,5.8882212762575584E-3,{"$f":"E650+E678+E706","v":1.7739043547671019E-2},1.645657942939394E-2,-8.9820207378849097E-3,3.2684616233952463E-4,2.2033107950518757E-2,4.1378793908606389E-2,3.8611007679888669E-2,9.3444397799002071E-2,6.7656482391148937E-2,1.7950257566933952E-2,3.6877834489506232E-4,2.9039532952187176E-2,3.6731352675824468E-2,1.6958404858104792E-2,1.9099226355255617E-2,3.4236553443126323E-2,3.385979500562409E-2,-1.866197630292984E-3,1.0872859890832783E-2,4.1883682796986302E-2,4.1976632916475E-2,4.2445556468980801E-2,3.7037835347663368E-2,1.8866408556980893E-2,2.1235315327759834E-2,3.7470738383376764E-2,3.7478997757291958E-2,1.9328310204131723E-3,1.5606270029911001E-2,1.6863433752354186E-2,1.9853302377876001E-2,2.2881987567783531E-2,4.4297223927674302E-2,4.3764212323785634E-2,-6.7784344756567881E-3,1.1243897091436765E-2]
["CO2","g/MJ",4.6116720633512323,6.2559934282160725,{"$f":"E651+E679+E707","v":2.8894741865454847},-11.740100023090335,6.3767886068338697,3.9442144361462397,23.97416768496938,18.802537003469737,19.051187034625634,28.350904439673599,18.315741162831941,20.007030153111643,9.7034841152074591,19.21449934849781,47.271936160069657,14.80015005084892,17.447039347682576,12.108856891109383,-8.5323943671956215,16.941979428637893,14.484607728867495,49.67022830289703,47.062943977607219,46.790061111993523,75.468935731502498,16.027530623592433,18.639580257957249,14.818677106235583,-5.5675630809267034,19.590764483136347,17.156819105573504,233.92247256862254,20.071597819837493,23.81623249550475,16.264143650748352,-12.937661390162191,23.101708889093679,19.625190513742126]
["CO2 (w/ C in VOC & CO)","g/MJ",4.7538366907672103,6.4048757887809558,{"$f":"E652+E680+E708","v":3.0389644882692437},-11.597536699932505,6.530287025258076,4.0777038287142489,24.169107978638088,18.98400732484621,19.43512157955864,28.977691161542651,18.580094490353368,20.266278704495306,9.8320202633348828,19.469917673971999,47.475751092543135,15.350744044700029,18.008790793710482,12.667123048402473,-7.9813550194662639,17.506522330005296,15.02557754099535,50.249205747438616,47.638473217275525,47.366550410995288,76.070738512602432,16.748392515723779,19.372136862842133,15.549602148221503,-4.8428871992382483,20.328101422409752,17.873260095378562,234.58669988770356,20.521652217727478,24.282071679847022,16.725052091267415,-12.486976936614994,23.57149723008272,20.061629289456704]
["GHGs","gCO2e/MJ",6.3189127643667424,8.3994917960615538,{"$f":"E653+E681+E709","v":8.565432265028285},-6.5371866522354054,4.6809812422296631,4.3235322800285871,31.467173810014479,35.146900066945761,32.423930759970062,57.917047511639211,39.146562063676527,41.295287141454864,10.855183059432598,29.260933797884149,61.487174226554295,21.860608187910415,25.226952874217034,24.365748940126252,3.5039969608034625,19.254958940107485,19.67362046755315,66.114600132667164,63.391031274045218,63.227573060629851,92.024287584966018,23.823554280851667,27.228583786059247,28.284888224312866,7.8039203241661994,23.274077819579858,24.033775575959496,168.36467220610913,28.363015692416063,33.125485757813792,31.907114397033752,2.3933602893750958,24.676724566594785,25.269017744445613]
["VOC: Urban","g/MJ",3.0627128641983617E-3,3.0909772602747978E-3,{"$f":"E654+E682+E710","v":3.0570146494649118E-3},3.025777654576592E-3,3.1218470179751778E-3,3.0576647117389047E-3,2.7270038366936158E-3,2.9114523663335752E-3,2.7701157616241722E-3,3.029167893705192E-3,2.7958060916460381E-3,2.9142789533703828E-3,2.6054376241893664E-3,2.8194371937078767E-3,3.4144053567154546E-3,3.2474595626314881E-3,3.2954889436297733E-3,3.2287814022834201E-3,3.194177462132331E-3,3.3204184454741215E-3,3.2613489880379013E-3,1.7563304029150753E-2,1.7557541949320868E-2,1.7556953721822512E-2,1.7620192092730701E-2,1.7354016178578853E-2,1.7401446187399743E-2,1.7354069220526323E-2,1.7319897112693779E-2,1.7444562699237005E-2,1.7386230386202507E-2,1.255930782959503E-2,3.3744857530644589E-3,3.4424343770405961E-3,3.3480611923543766E-3,3.2991059472825511E-3,3.4777029004220347E-3,3.3941355450161532E-3]
["CO: Urban","g/MJ",1.6109736469227795E-2,1.6129869600194555E-2,{"$f":"E655+E683+E711","v":1.6163448753086014E-2},1.6082194442053433E-2,1.6218580637298721E-2,1.6162788224515025E-2,1.6443970042320316E-2,1.6789613277427496E-2,1.6649461648282116E-2,1.7029556908962091E-2,1.6562899413995944E-2,1.7221543043146666E-2,1.6254892277667465E-2,1.6565725987791401E-2,1.7614451881182977E-2,1.6319191013417993E-2,1.6361532877978702E-2,1.6368964866328151E-2,1.6278656636422355E-2,1.6452025953653041E-2,1.6448963521226118E-2,1.796909694135845E-2,1.7950382484272377E-2,1.7938036074614371E-2,1.8243088857709065E-2,1.670136206085103E-2,1.6743175529354382E-2,1.6818640810418995E-2,1.6729459562357853E-2,1.6900665355033324E-2,1.6897641139563477E-2,8.7331828278330997E-3,1.661524540158818E-2,1.6675147723327174E-2,1.668566198295858E-2,1.6557900187401844E-2,1.6803171025806533E-2,1.6798838509644462E-2]
["NOx: Urban","g/MJ",2.4877823732510025E-2,2.4914985633642365E-2,{"$f":"E656+E684+E712","v":2.5077884854964649E-2},2.4954897296094354E-2,2.5144955029646865E-2,2.4846269327288416E-2,2.5529561991051719E-2,2.808537640987898E-2,2.5891480998041019E-2,2.6656293357533358E-2,2.5737849406634029E-2,2.6814563572167074E-2,2.5072392053895123E-2,2.5626382895272973E-2,2.7145275770510159E-2,2.5124041475546859E-2,2.5193246194580247E-2,2.5367326145398422E-2,2.5232478289951153E-2,2.547120677768375E-2,2.5123781773093153E-2,2.7789503432064995E-2,2.7772972161393312E-2,2.776101683166788E-2,2.8040502937262578E-2,2.5855923125641569E-2,2.5924264219488236E-2,2.6198045268063092E-2,2.6064880216996312E-2,2.6300629544670551E-2,2.5957540154596604E-2,2.3204013453506443E-2,2.5498154954565162E-2,2.5596060972365844E-2,2.5842337165689074E-2,2.5651563809186678E-2,2.5989300251093216E-2,2.5497787545616601E-2]
["PM10: Urban","g/MJ",5.5030023214530253E-5,6.0090090829147239E-5,{"$f":"E657+E685+E713","v":6.3874234510765033E-5},5.3531781169150287E-5,7.7419970989057535E-5,5.2904191170219032E-5,1.0647603758767817E-4,3.534312518149797E-4,1.294723004593652E-4,1.9493032127439476E-4,1.2772135860487064E-4,2.901625105305182E-4,8.267581946542327E-5,1.2485814051725063E-4,1.8075338006391867E-4,4.7882405974187034E-5,5.681706974396771E-5,5.7182189283541256E-5,4.5600118850347611E-5,7.6655331334701013E-5,4.9599547691459843E-5,1.9247393268346838E-4,1.9543693508792628E-4,1.9579398499007126E-4,1.6275413438000751E-4,9.4089518521912297E-5,1.0291268410523598E-4,1.0781100829896834E-4,9.6373473785871233E-5,1.270411395240613E-4,1.0032299262766639E-4,-8.7647784700904414E-4,9.4000284198106178E-5,1.0664042438370883E-4,1.0715697008521828E-4,9.0771463289735923E-5,1.3470621555468216E-4,9.6429576736039888E-5]
["PM2.5: Urban","g/MJ",4.3887359259379504E-5,4.838938481210073E-5,{"$f":"E658+E686+E714","v":5.2760094350064541E-5},4.4559865232281253E-5,6.3830998200907908E-5,3.9825808578781586E-5,9.5070134238840214E-5,3.1649138964878564E-4,1.1486092601639343E-4,1.709639574658859E-4,1.129260779146257E-4,2.599868946863424E-4,7.3789577672603594E-5,1.1020090927844308E-4,1.5973934833806789E-4,3.6483964701783995E-5,4.4235217182929287E-5,4.6458443814612897E-5,3.7332491582019443E-5,6.2367761243240191E-5,3.3821900534770052E-5,1.6488275260334565E-4,1.6751371792546253E-4,1.6779683058117825E-4,1.3878345149792449E-4,7.3464087459034332E-5,8.1118609876610671E-5,8.7192950144454002E-5,7.8180883240939073E-5,1.0290373071855968E-4,7.4714101848450765E-5,-8.9448139680394423E-4,7.7125842382162022E-5,8.8091774676901519E-5,9.1237040913320387E-5,7.8326279129844071E-5,1.1374443545403703E-4,7.3359739356781853E-5]
["SOx: Urban","g/MJ",8.2114883587501702E-5,9.4129314982213387E-5,{"$f":"E659+E687+E715","v":1.74090916242402E-4},1.3328882600039299E-4,1.9815535256417131E-4,4.7236062502819699E-5,1.7018482549313526E-4,2.1008645691419862E-3,3.6189572557980413E-4,5.5655104775459516E-4,3.1285732967271587E-4,1.0023656906065208E-3,1.1580847166056088E-4,2.5117011468219397E-4,6.8434539504310743E-4,-8.9481782864115784E-5,-6.8351376916465551E-5,2.8029399861068544E-5,-1.6867749719507667E-5,6.492408980889348E-5,-1.3362629922472906E-4,6.3782184672732433E-4,6.5295556903442026E-4,6.5405687868070055E-4,4.9220214848776621E-4,3.5955490927147069E-5,5.6822204585644533E-5,1.7664842308689772E-4,1.3231155768536967E-4,2.13082693804064E-4,1.7010071015261734E-5,2.7953872409141787E-4,-1.3263269645505588E-5,1.6630557390309914E-5,1.5298336943297416E-4,8.9466008371004966E-5,2.0517940781353207E-4,-7.5715857633321785E-5]
["BC: Urban","g/MJ",8.3858127673163419E-6,8.9719778106908312E-6,{"$f":"E660+E688+E716","v":9.3589734365145931E-6},8.3431041059532989E-6,1.0714137759114281E-5,7.8108167202987463E-6,1.1159976945631546E-5,4.3324258183556722E-5,1.4212190806040959E-5,2.1860690708927374E-5,1.428541829299903E-5,1.9880608374834908E-5,8.528563053580191E-6,1.3429711426038824E-5,1.6993634270451046E-5,1.1188391342666293E-5,1.2193666615561659E-5,1.2249668093157529E-5,1.1113558316410855E-5,1.4196557884858352E-5,1.0753606156472845E-5,1.8536747042185168E-5,1.8674495338304358E-5,1.871993387099947E-5,1.6908512922569247E-5,1.3371712674803396E-5,1.4364442834339599E-5,1.4838128480175035E-5,1.3716196537422711E-5,1.6760722485643756E-5,1.3360736321902367E-5,-9.4186528822203441E-4,1.4600794807940572E-5,1.6022988267250715E-5,1.6102215258400273E-5,1.449492625297817E-5,1.8856539374798582E-5,1.3985691000375194E-5]
["OC: Urban","g/MJ",1.152060292763624E-5,1.2455871852651577E-5,{"$f":"E661+E689+E717","v":1.6217425399225923E-5},1.3737469040046388E-5,1.843020422218366E-5,9.7007460341881871E-6,2.5654244684682189E-5,1.0513118489221935E-4,3.2958143123084861E-5,4.7525450301669796E-5,3.0595664346611416E-5,8.6777032231687737E-5,1.9495798702053682E-5,2.8574582625406732E-5,5.5926717748792976E-5,-3.4470914159463059E-6,-1.8213884569560928E-6,2.4282853477790145E-6,-3.1119923525756743E-7,5.6933126360201042E-6,-5.5134343954113158E-6,5.7690259067195557E-5,5.8850812048455077E-5,5.8897908973648177E-5,4.6842603525458887E-5,1.4092259674331611E-5,1.5697675028067079E-5,2.1366484561600197E-5,1.8661186778504382E-5,2.4590766654414594E-5,1.3523871776604582E-5,-1.2053678853937065E-5,5.4741139833375801E-6,7.774045332885136E-6,1.3786187929299113E-5,9.9105558900724581E-6,1.8405321194590247E-5,2.5507958143523886E-6]

{"sheet":"JetFuel_PTWa","index":54,"n_rows":280,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Payload Fuel Energy Intensity and Emission Factors of Aircraft"]
["1) Specification of Jet Fuels and Feedstock Sources"]
["Type of Jet Fuel",{"$f":"JetFuel_JetA_Type","v":1},"1 --Conv. Jet; 2 -- ULSJ"]
["Feedstock for Jet Fuel",{"$f":"JetFuel_JetA_Feedstock","v":1},"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Type of SPK",{"$f":"JetFuel_SPK_Type","v":2},"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["Feedstock Source for FT Jet",{"$f":"JetFuel_FTJet_Feedstock","v":5},"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
[null,null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass, 11 -- CO2 (e-fuel)"]
[]
["Feedstock Source",{"$f":"JetFuel_HRJet_Feedstock","v":1},"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Corn Oil, 8: Carinata"]
[]
["Ethanol-To-Jet Plant Type",{"$f":"JetFuel_ETJet_PlantType","v":1},"1 -- Standalone w/ Corn Dry Mill; 2 -- Standalone w/ Cellulosic Biomass; 3 -- Distributed w/ Ethanol"]
[]
["Cellulosic Biomass Feedstock for Standalone Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_BiomassFeedstock","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Ethanol Type for Distributed Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_EthanolFeedstock","v":1},"1 -- Corn US Mix, 2 -- Corn Dry Mill w/o extraction, 3 -- Corn Dry Mill w/ extraction, 4 -- Corn Wet Mill"]
[null,null,null,"5 -- Willow, 6 -- Poplar, 7 -- Switchgrass, 8 -- Miscanthus, 9 -- Corn Stover, 10 -- Forest Residue, 11 -- Solid Waste"]
[]
["Sugar-To-Jet Feedstock",{"$f":"JetFuel_STJet_PlantType","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Sugar-To-Jet Plant Type",{"$f":"JetFuel_STJet_BiomassFeedstock","v":1},"1 -- Biological, 2 -- Catalytic w/ External H2, 3 -- Catalytic w/ InSitu H2, 4 -- Catalytic w/ H2 from Biomass Gasification"]
[]
["Jet Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Selection of Petroleum Jet",{"$f":"IF($B$3=1,B28,B29)","v":43.2},43.2,46.203206702296903,0.80200000000000005,0.86199999999999999,700,6.9999999999999999E-4]
["Conventional Petroleum Jet Fuel",{"$f":"IF(Fuel_Specs!$B$5=1,C28,D28)","v":43.2},43.2,{"$f":"C28*1.06951867366428","v":46.203206702296903},0.80200000000000005,0.86199999999999999,700,{"$f":"G28/1000000","v":6.9999999999999999E-4}]
["Ultra Low Sulfur Petroleum Jet Fuel (ULSJ)",{"$f":"IF(Fuel_Specs!$B$5=1,C29,D29)","v":43.3},43.3,{"$f":"C29*1.06951867366428","v":46.310158569663322},0.79200000000000004,0.86,11,{"$f":"G29/1000000","v":1.1E-5}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"IF(Fuel_Specs!$B$5=1,C30,D30)","v":44.100000000000009},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),\nFuel_Specs!C61*BTU2MJ/Fuel_Specs!E61/g2kg,\nFuel_Specs!C49*BTU2MJ/Fuel_Specs!E49/g2kg)","v":44.100000000000009},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),\nFuel_Specs!D61*BTU2MJ/Fuel_Specs!E61/g2kg,\nFuel_Specs!D49*BTU2MJ/Fuel_Specs!E49/g2kg)","v":47.165773508594754},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),Fuel_Specs!E61,Fuel_Specs!E49)*g2kg/gal2L","v":0.75699999999999734},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),Fuel_Specs!F61,Fuel_Specs!F49)","v":0.84699999999999998},{"$f":"IF(AND(JetFuel_SPK_Feedstock=1,JetFuel_FTJ_Feedstock=11),Fuel_Specs!G61,Fuel_Specs!G49)","v":0},{"$f":"G30/1000000","v":0}]
["SPK blend",{"$f":"$B$39*B30+(1-$B$39)*B27","v":43.637010904425921},null,null,{"$f":"($A$39*E30+(1-$A$39)*E27)","v":0.77949999999999875},{"$f":"$B$39*F30+(1-$B$39)*F27","v":0.85471648492623475},{"$f":"$B$39*G30+(1-$B$39)*G27","v":360.10262989095639},{"$f":"$B$39*H30+(1-$B$39)*H27","v":3.601026298909564E-4}]
["1.2 Fuel Carbon and Sulfur Intensity"]
[null,"gcarbon/MJ","gco2/MJ","gsulfur/MJ","gsox/MJ"]
["Petroleum Jet Fuel",{"$f":"IF($B$3=1,F28/B28*1000,F29/B29*1000)","v":19.953703703703702},{"$f":"B34/Fuel_Specs!$B$156","v":73.163580246913583},{"$f":"IF($B$3=1,H28/B28*1000,H29/B29*1000)","v":1.6203703703703703E-2},{"$f":"D34*64/32","v":3.2407407407407406E-2}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"F30/B30*1000","v":19.206349206349202},{"$f":"B35/Fuel_Specs!$B$156","v":70.423280423280417},{"$f":"H30/B30*1000","v":0},{"$f":"D35*64/32","v":0}]
["Blend of Petroleum Jet and SPK (by vol)",{"$f":"((1-A39)*$E$27*$F$27+A39*$E$30*$F$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":19.586962241713596},{"$f":"B36/Fuel_Specs!$B$156","v":71.818861552949855},{"$f":"((1-A39)*$E$27*$H$27+A39*$E$30*$H$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":8.2522295278119676E-3},{"$f":"D36*64/32","v":1.6504459055623935E-2}]
[]
["1.3 Share of SPK in the Blend with Petroleum Jet (% by Volume)"]
[0.5,{"$f":"$A$39*E30/($A$39*E30+(1-$A$39)*E27)","v":0.48556767158434799},"by mass"]
[]
["2) Urban Shares for Aircraft Emissions"]
[null,"Urban Share"]
["Landing and Take Off (LTO)",1]
["Cruise",0]
[]
["3) 2019 BTS T-2 data aggregated by aircraft types (retrieved from https://www.transtats.bts.gov/ on 30 November, 2021)"]
["      Aircraft Type","Aircraft Class","Aircraft Operations","Average Payload \n(kg/operation)","Average Trip Great Circle Distance\n(km/operation)","As-Operated Aircraft Average Trip Petroleum Jet Fuel Consumption (kg/operation)","Aircraft LTO Cycle Average Petroleum Jet Fuel Consumption (kg/operation)"]
["      Passenger Aircraft","Single Aisle (SA)",5252518,12798,1574,6484,564.67943347125311]
[null,"Small Twin Aisle (STA)",112452,20642,4847,29531,982.17863891486331]
[null,"Large Twin Aisle (LTA)",196046,28060,6932,53898,1731.0315017014616]
[null,"Large Quad (LQ)",1443,41874,3757,48567,2484.1758202933802]
[null,"Regional Jet (RJ)",2819656,5019,804,2378,257.01814880379067]
[null,"Business Jet (BJ)",95238,1580.51617001617,1177.0899801109852,1730.3241942761608,273.01342659955372]
["      Freight Aircraft","Single Aisle (SA-F)",142419,13287,1035,5434,598.41314702842271]
[null,"Small Twin Aisle (STA-F)",239299,35423,1936,15123,948.64493535179236]
[null,"Large Twin Aisle (LTA-F)",109153,45394,2200,19168,1496.2428866733712]
[null,"Large Quad (LQ-F)",55019,71935,4921,65352,2271.2590500933211]
[]
["4) Fuel Consumption"]
["4.1 \"As-Operated\" Aircraft Average Trip Fuel Consumption Intensity using Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["PFEI (Payload Fuel Energy Intensity) \n(kJ/kgpayload-kmgreat circle distance)",{"$f":"F48*$B$28*1000/E48/D48","v":13.905285788579182},{"$f":"F49*$B$28*1000/E49/D49","v":12.750790405775316},{"$f":"F50*$B$28*1000/E50/D50","v":11.97044170866238},{"$f":"F51*$B$28*1000/E51/D51","v":13.336423583080508},{"$f":"F52*$B$28*1000/E52/D52","v":25.45788689546886},{"$f":"F53*$B$28*1000/E53/D53","v":40.179323564643731},{"$f":"F54*$B$28*1000/E54/D54","v":17.070101210401802},{"$f":"F55*$B$28*1000/E55/D55","v":9.526448124123494},{"$f":"F56*$B$28*1000/E56/D56","v":8.2916204384239816},{"$f":"F57*$B$28*1000/E57/D57","v":7.9753365141855497}]
["5) Emissions Data for Petroleum Jet"]
["Note: ICAO LTO time weighted emissions averages of CH4 and N2O data from AAFEX-1 CFM56-2C1 study."]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["NOx (g)",8356.6758112318712,16893.40089430955,41759.936855144762,55106.267856629573,2615.3314327116173,3805.0994161345679,7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["SOx (g)",{"$f":"G48*$B$27*$E$34","v":790.5512068597543},{"$f":"G49*$B$27*$E$34","v":1375.0500944808086},{"$f":"G50*$B$27*$E$34","v":2423.4441023820459},{"$f":"G51*$B$27*$E$34","v":3477.8461484107324},{"$f":"G52*$B$27*$E$34","v":359.82540832530697},{"$f":"G53*$B$27*$E$34","v":382.21879723937525},{"$f":"G54*$B$27*$E$34","v":837.77840583979184},{"$f":"G55*$B$27*$E$34","v":1328.1029094925093},{"$f":"G56*$B$27*$E$34","v":2094.7400413427199},{"$f":"G57*$B$27*$E$34","v":3179.7626701306499}]
["BC, conv. Jet",{"$f":"B$79*BC_MF_Jet_LTO/100","v":7.538656792662354},9.8802310668791726,13.949864515893459,28.185142437842369,2.4454731559378304,6.9997343562641685,13.188983523487879,13.250640092977699,25.047472301957132,28.787581463286283]
["OC, ULSJ",{"$f":"B$80*OC_MF_Jet_LTO/100","v":12.4667411414},25.071953301200001,25.246656052799999,44.851376049999999,4.9593861200000005,11.248884197200001,17.027563248800003,25.928894531800001,39.453924977999996,57.885962628000009]
["Urban SOx (g)",{"$f":"$B$43*B81","v":790.5512068597543},{"$f":"$B$43*C81","v":1375.0500944808086},2423.4441023820459,{"$f":"$B$43*E81","v":3477.8461484107324},359.82540832530697,382.21879723937525,837.77840583979184,{"$f":"$B$43*I81","v":1328.1029094925093},{"$f":"$B$43*J81","v":2094.7400413427199},{"$f":"$B$43*K81","v":3179.7626701306499}]
[]
["N2O (g/kg-km)",{"$f":"B74/$D$48/$E$48","v":2.2249178395516701E-6},{"$f":"C74/$D$49/$E$49","v":7.7915620370442821E-7},{"$f":"D74/$D$50/$E$50","v":7.0634616631497967E-7},{"$f":"E74/$D$51/$E$51","v":1.2533014100108502E-6},{"$f":"F74/$D$52/$E$52","v":5.0553285797975418E-6},{"$f":"G74/$D$53/$E$53","v":1.1647540826816073E-5},{"$f":"H74/$D$54/$E$54","v":3.4537641984010453E-6},{"$f":"I74/$D$55/$E$55","v":1.0979228964733296E-6},{"$f":"J74/$D$56/$E$56","v":1.1891586693488529E-6},{"$f":"K74/$D$57/$E$57","v":5.0925101070901072E-7}]
["CO (g/kg-km)",{"$f":"B77/$D$48/$E$48","v":2.3046393779002102E-4},{"$f":"C77/$D$49/$E$49","v":8.40846545945066E-5},{"$f":"D77/$D$50/$E$50","v":7.0097754876041562E-5},{"$f":"E77/$D$51/$E$51","v":8.2695148662974746E-5},{"$f":"F77/$D$52/$E$52","v":8.2867751004695356E-4},{"$f":"G77/$D$53/$E$53","v":2.7404059343138841E-3},{"$f":"H77/$D$54/$E$54","v":4.0157232801647401E-4},{"$f":"I77/$D$55/$E$55","v":1.3302304982036411E-4},{"$f":"J77/$D$56/$E$56","v":1.24396772246748E-4},{"$f":"K77/$D$57/$E$57","v":4.2114222098672641E-5}]
["SOx (g/kg-km)",{"$f":"B81/$D$48/$E$48","v":3.9244895061815483E-5},{"$f":"C81/$D$49/$E$49","v":1.3743385444428089E-5},{"$f":"D81/$D$50/$E$50","v":1.2459103289824326E-5},{"$f":"E81/$D$51/$E$51","v":2.2106740951212971E-5},{"$f":"F81/$D$52/$E$52","v":8.9169962184818826E-5},{"$f":"G81/$D$53/$E$53","v":2.0544871785859616E-4},{"$f":"H81/$D$54/$E$54","v":6.0920278099714758E-5},{"$f":"I81/$D$55/$E$55","v":1.936604942982645E-5},{"$f":"J81/$D$56/$E$56","v":2.0975339565728751E-5},{"$f":"K81/$D$57/$E$57","v":8.9825799946957861E-6}]
["Urban VOC (g/kg-km)",{"$f":"B86/$D$48/$E$48","v":3.119222020820693E-5},{"$f":"C86/$D$49/$E$49","v":9.8146467324247444E-6},{"$f":"D86/$D$50/$E$50","v":8.5436638137695124E-6},{"$f":"E86/$D$51/$E$51","v":1.3932811864285209E-5},{"$f":"F86/$D$52/$E$52","v":8.0445369248355694E-5},{"$f":"G86/$D$53/$E$53","v":8.2417562707981702E-4},{"$f":"H86/$D$54/$E$54","v":8.848810964966505E-5},{"$f":"I86/$D$55/$E$55","v":3.0096774579577786E-5},{"$f":"J86/$D$56/$E$56","v":2.7644178911290278E-5},{"$f":"K86/$D$57/$E$57","v":1.1373048057656795E-5}]
["Urban SOx (g/kg-km)",{"$f":"B90/$D$48/$E$48","v":3.9244895061815483E-5},{"$f":"C90/$D$49/$E$49","v":1.3743385444428089E-5},{"$f":"D90/$D$50/$E$50","v":1.2459103289824326E-5},{"$f":"E90/$D$51/$E$51","v":2.2106740951212971E-5},{"$f":"F90/$D$52/$E$52","v":8.9169962184818826E-5},{"$f":"G90/$D$53/$E$53","v":2.0544871785859616E-4},{"$f":"H90/$D$54/$E$54","v":6.0920278099714758E-5},{"$f":"I90/$D$55/$E$55","v":1.936604942982645E-5},{"$f":"J90/$D$56/$E$56","v":2.0975339565728751E-5},{"$f":"K90/$D$57/$E$57","v":8.9825799946957861E-6}]
["Urban BC (g/kg-km)",{"$f":"B91/$D$48/$E$48","v":3.7423735764097285E-7},{"$f":"C91/$D$49/$E$49","v":9.875118323118561E-8},{"$f":"D91/$D$50/$E$50","v":7.1717273244197366E-8},{"$f":"E91/$D$51/$E$51","v":1.7915733357875804E-7},{"$f":"F91/$D$52/$E$52","v":6.0602376539741782E-7},{"$f":"G91/$D$53/$E$53","v":3.7624691910288166E-6},{"$f":"H91/$D$54/$E$54","v":9.590561639005601E-7},{"$f":"I91/$D$55/$E$55","v":1.9321736981624588E-7},{"$f":"J91/$D$56/$E$56","v":2.5080880034162638E-7},{"$f":"K91/$D$57/$E$57","v":8.1322658378515343E-8}]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM cruise emissions from Volpe; CH4 and N2O assumed to be negligible"]
["CH4 (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["NOx (g/kg-km)",2.7657236277745367E-3,2.4117907115113113E-3,2.6555682194126231E-3,2.2130501031795272E-3,3.4318512245822526E-3,1.1888973755986292E-2,2.4134044468839266E-3,2.5036701722401379E-3,1.5495058860909936E-3,1.8030472325132637E-3]
["SOx (g/kg-km)",{"$f":"$E$34/1000*B63-B104","v":4.1138936660510246E-4},3.994766740019942E-4,3.7547187800941945E-4,4.1009217146343316E-4,7.3585415016833868E-4,1.0966589902548581E-3,4.9227744631145476E-4,2.8936143607417571E-4,2.4773458204986327E-4,2.4947739963168778E-4]
["BC, ULSJ (g/kg-km)",{"$f":"B$126*BC_MF_Jet_Cruise/100","v":1.1380750561758289E-5},1.009718849852895E-5,8.767743106669717E-6,9.0684583955203946E-6,1.7777738239351194E-5,5.2325856540926488E-5,1.2241252412172649E-5,8.8821586833436468E-6,6.3753877011513844E-6,7.3720424633610201E-6]
["Urban CO (g/kg-km)",{"$f":"$B$44*B123","v":0},0,0,0,0,0,0,0,0,0]
["Urban PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B125,B126)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Urban OC (g/kg-km)",{"$f":"(IF($B$3=1,B129,B131)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO SOx",{"$f":"$E$35/$E$34","v":0},0,0,0,0,0,0,0,0,0]
[]
["Note: Emissions on Cruise basis; CH4, N2O, VOC, and CO assumed to be unchanged; NOx, and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,0.42,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.90327452877216108,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644]
["LTO SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[]
["7) Summary of Aircraft PFEI and Emissions "]
["CH4 (g/kgpayload-km)",{"$f":"B97+B119","v":1.1340628679880768E-6},3.9714370718596849E-7,3.6003170315941283E-7,6.3882025943789797E-7,2.5767515212977595E-6,5.9368680138449185E-6,1.7604181433425327E-6,5.596222775827154E-7,6.0612606321067107E-7,2.5957033175070436E-7]
["N2O (g/kgpayload-km)",{"$f":"B98+B120","v":2.2249178395516701E-6},7.7915620370442821E-7,7.0634616631497967E-7,1.2533014100108502E-6,5.0553285797975418E-6,1.1647540826816073E-5,3.4537641984010453E-6,1.0979228964733296E-6,1.1891586693488529E-6,5.0925101070901072E-7]
["VOC (g/kgpayload-km)",{"$f":"B100+B122","v":1.1750267782161267E-4},4.7745374830266195E-5,2.9036657606276607E-5,4.6521305872631352E-5,1.7203429306633365E-4,3.443962972490144E-3,2.9202656078326783E-4,1.1347140370502054E-4,6.4859303050689737E-5,5.1258692717449106E-5]
["PM10 (g/kgpayload-km)",{"$f":"B103+(IF($B$3=1,B125,B126))","v":3.7405581184527918E-5},3.253522946815576E-5,2.8212286386145894E-5,2.9473150008089426E-5,5.8490689562685121E-5,1.7768495099187623E-4,4.1788360458874141E-5,2.8917217104159694E-5,2.1069234043578318E-5,2.3780009584269375E-5]
["Urban VOC (g/kgpayload-km)",{"$f":"B107+B132","v":3.119222020820693E-5},9.8146467324247444E-6,8.5436638137695124E-6,1.3932811864285209E-5,8.0445369248355694E-5,8.2417562707981702E-4,8.848810964966505E-5,3.0096774579577786E-5,2.7644178911290278E-5,1.1373048057656795E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B110+B135","v":1.0453557476004827E-6},2.7584129394185928E-7,2.0032757889440607E-7,5.0043947927027388E-7,1.6928038139592674E-6,1.0509690477734124E-5,2.6789278321244703E-6,5.3971332350906674E-7,7.0058324117772741E-7,2.2715826362713782E-7]
["Misc. item",{"$f":"IF($B$4=2,-($B$34/1000*B63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*C63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*D63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*E63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*F63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*G63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*H63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*I63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*J63)/Fuel_Specs!$B$156,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*K63)/Fuel_Specs!$B$156,0)","v":0}]
[]
["CH4 (g/kgpayload-km)",{"$f":"B97*B147+B119*B163","v":1.1340628679880768E-6},3.9714370718596849E-7,3.6003170315941283E-7,6.3882025943789797E-7,2.5767515212977595E-6,5.9368680138449185E-6,1.7604181433425327E-6,5.596222775827154E-7,6.0612606321067107E-7,2.5957033175070436E-7,null,"CH4 (g/MJ)",{"$f":"SUMPRODUCT(P235:Y235, $P$234:$Y$234)","v":7.4198676496643761E-5},null,{"$f":"B235/$B$234/kJ2MJ","v":8.1801648032572453E-5},{"$f":"C235/$B$234/kJ2MJ","v":2.8646568607975239E-5},{"$f":"D235/$B$234/kJ2MJ","v":2.5969624342487098E-5},{"$f":"E235/$B$234/kJ2MJ","v":4.6079059189481337E-5},{"$f":"F235/$B$234/kJ2MJ","v":1.858649347954941E-4},{"$f":"G235/$B$234/kJ2MJ","v":4.2823515467529211E-4},{"$f":"H235/$B$234/kJ2MJ","v":1.2698158930759962E-4},{"$f":"I235/$B$234/kJ2MJ","v":4.0366390501103282E-5},{"$f":"J235/$B$234/kJ2MJ","v":4.3720777997158946E-5},{"$f":"K235/$B$234/kJ2MJ","v":1.8723195615458968E-5}]
["N2O (g/kgpayload-km)",{"$f":"B98*B148+B120*B164","v":2.2249178395516701E-6},7.7915620370442821E-7,7.0634616631497967E-7,1.2533014100108502E-6,5.0553285797975418E-6,1.1647540826816073E-5,3.4537641984010453E-6,1.0979228964733296E-6,1.1891586693488529E-6,5.0925101070901072E-7,null,"N2O (g/MJ)",1.4557037680052281E-4,null,1.6048664597870488E-4,5.6201700396820564E-5,5.0949803681132721E-5,9.0402502113764852E-5,3.6464839899682757E-4,8.4015451176049224E-4,2.4912516873630005E-4,7.9194817923584494E-5,8.5775790452897349E-5,3.6733035807930408E-5]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152+B125*B168","v":2.9829311468314873E-6},{"$f":"C79/$D$49/$E$49*C152+C125*C168","v":2.5143689805184258E-6},{"$f":"D79/$D$50/$E$50*D152+D125*D168","v":2.175366727330985E-6},{"$f":"E79/$D$51/$E$51*E152+E125*E168","v":2.3094415283338573E-6},{"$f":"F79/$D$52/$E$52*F152+F125*F168","v":4.6717418373489197E-6},{"$f":"G79/$D$53/$E$53*G152+G125*G168","v":7.234929427361056E-5},{"$f":"H79/$D$54/$E$54*H152+H125*H168","v":3.5237039539158121E-6},{"$f":"I79/$D$55/$E$55*I152+I125*I168","v":2.2720458966407403E-6},{"$f":"J79/$D$56/$E$56*J152+J125*J168","v":1.6943264954091397E-6},{"$f":"K79/$D$57/$E$57*K152+K125*K168","v":1.8409865338487592E-6},null,"PM10 (g/MJ)",2.0651558637287606E-4,null,2.1516327768618241E-4,1.8136518898046551E-4,1.5691245026529615E-4,1.6658346585998846E-4,3.3697971449840077E-4,5.2186626267681693E-3,2.5417002773450801E-4,1.6388606310740293E-4,1.2221430005516907E-4,1.3279310761824984E-4]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*B154+B128*B170","v":9.4319655878104245E-7},{"$f":"C82/$D$49/$E$49*C154+C128*C170","v":7.8951460567645857E-7},{"$f":"D82/$D$50/$E$50*D154+D128*D170","v":6.8271782054127988E-7},{"$f":"E82/$D$51/$E$51*E154+E128*E170","v":7.2742182285339171E-7},{"$f":"F82/$D$52/$E$52*F154+F128*F170","v":1.4777024163130879E-6},{"$f":"G82/$D$53/$E$53*G154+G128*G170","v":2.27414349262353E-5},{"$f":"H82/$D$54/$E$54*H154+H128*H170","v":1.1273651655692423E-6},{"$f":"I82/$D$55/$E$55*I154+I128*I170","v":7.1607537292726215E-7},{"$f":"J82/$D$56/$E$56*J154+J128*J170","v":5.3671717506267019E-7},{"$f":"K82/$D$57/$E$57*K154+K128*K170","v":5.7830165610423578E-7},null,"BC (g/MJ)",6.5211548113262036E-5,null,6.8034176150939409E-5,5.694886739806378E-5,4.924545581900659E-5,5.2470022257082683E-5,1.0658888177034991E-4,1.6403736583773842E-3,8.1318532756199463E-5,5.1651585881572841E-5,3.8714211254798542E-5,4.1713761965610716E-5]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*B149+B132*B165","v":3.119222020820693E-5},9.8146467324247444E-6,8.5436638137695124E-6,1.3932811864285209E-5,8.0445369248355694E-5,8.2417562707981702E-4,8.848810964966505E-5,3.0096774579577786E-5,2.7644178911290278E-5,1.1373048057656795E-5,null,"Urban VOC (g/MJ)",{"$f":"SUMPRODUCT(P247:Y247, $P$234:$Y$234)","v":2.228151920137417E-3},null,{"$f":"B247/$B$234/kJ2MJ","v":2.249941419343838E-3},7.0794512388380846E-4,6.1626722814977759E-4,1.0049945240234168E-3,5.8026446036266001E-3,5.9449018627172528E-2,6.3827794780647743E-3,2.1709252904488713E-3,1.9940159027185466E-3,8.2035493845280735E-4]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152*$B$43+B125*B168*$B$44","v":2.1198021828415022E-7},{"$f":"C79/$D$49/$E$49*C152*$B$43+C125*C168*$B$44","v":5.5935883870918487E-8},{"$f":"D79/$D$50/$E$50*D152*$B$43+D125*D168*$B$44","v":4.062299748181144E-8},{"$f":"E79/$D$51/$E$51*E152*$B$43+E125*E168*$B$44","v":1.0148054410876245E-7},{"$f":"F79/$D$52/$E$52*F152*$B$43+F125*F168*$B$44","v":3.4327158273058111E-7},{"$f":"G79/$D$53/$E$53*G152*$B$43+G125*G168*$B$44","v":2.1356848576708753E-6},{"$f":"H79/$D$54/$E$54*H152*$B$43+H125*H168*$B$44","v":5.432406220798478E-7},{"$f":"I79/$D$55/$E$55*I152*$B$43+I125*I168*$B$44","v":1.0944460619356652E-7},{"$f":"J79/$D$56/$E$56*J152*$B$43+J125*J168*$B$44","v":1.4206626665798947E-7},{"$f":"K79/$D$57/$E$57*K152*$B$43+K125*K168*$B$44","v":4.6063800212760208E-8},null,"Urban PM10 (g/MJ)",1.2714879523373842E-5,null,1.5290449670317787E-5,4.0347388261792793E-6,2.9301974659751873E-6,7.3199431756954467E-6,2.4760691830010868E-5,1.5405013775437738E-4,3.9184757228854635E-5,7.8944028656828872E-6,1.0247451945124986E-5,3.3226506910784093E-6]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["CH4 (g/kgpayload-km)",{"$f":"B97*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B178)+B178),(2*($B$39-0.5)*(B147-B178)+B178)))+B119*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B193)+B193),(2*($B$39-0.5)*(B163-B193)+B193)))","v":1.1340628679880768E-6},3.9714370718596849E-7,3.6003170315941283E-7,6.3882025943789797E-7,2.5767515212977595E-6,5.9368680138449185E-6,1.7604181433425327E-6,5.596222775827154E-7,6.0612606321067107E-7,2.5957033175070436E-7]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B263+B265*0.85/Fuel_Specs!$B$156+B266*44/28","v":0.9971606835389264},{"$f":"C263+C265*0.85/Fuel_Specs!$B$156+C266*44/28","v":0.91299891694533475},{"$f":"D263+D265*0.85/Fuel_Specs!$B$156+D266*44/28","v":0.85712339522749015},{"$f":"E263+E265*0.85/Fuel_Specs!$B$156+E266*44/28","v":0.9549315818922669},{"$f":"F263+F265*0.85/Fuel_Specs!$B$156+F266*44/28","v":1.8228642989465218},{"$f":"G263+G265*0.85/Fuel_Specs!$B$156+G266*44/28","v":2.8769600501641452},{"$f":"H263+H265*0.85/Fuel_Specs!$B$156+H266*44/28","v":1.2222725286682206},{"$f":"I263+I265*0.85/Fuel_Specs!$B$156+I266*44/28","v":0.68212458397976738},{"$f":"J263+J265*0.85/Fuel_Specs!$B$156+J266*44/28","v":0.5937065892491572},{"$f":"K263+K265*0.85/Fuel_Specs!$B$156+K266*44/28","v":0.57106053636521381}]
["CO (g/kgpayload-km)",{"$f":"B101*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B181)+B181),(2*($B$39-0.5)*(B150-B181)+B181)))+B123*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B196)+B196),(2*($B$39-0.5)*(B166-B196)+B196)))","v":8.1332149482188419E-4},4.6914203855222747E-4,2.4521957384252539E-4,2.9233708772723709E-4,1.9920769700579352E-3,1.7577601945767796E-2,1.4707448912185802E-3,5.5131254052240817E-4,3.5016789135824413E-4,2.2619501814863136E-4]
["NOx (g/kgpayload-km)",{"$f":"B102*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B182)+B182),(2*($B$39-0.5)*(B151-B182)+B182)))+B124*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B197)+B197),(2*($B$39-0.5)*(B167-B197)+B197)))","v":2.9388391730251046E-3},2.3698415337960253E-3,2.6381566536687298E-3,2.3699047090907487E-3,3.7800170564355039E-3,1.2895153327457927E-2,2.7304085201080601E-3,2.5333993273305589E-3,1.7425561536897566E-3,1.7863427509899562E-3]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B183)+B183),(2*($B$39-0.5)*(B152-B183)+B183)))+B125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B198)+B198),(2*($B$39-0.5)*(B168-B198)+B198)))","v":3.3211356114993232E-5},{"$f":"C79/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C183)+C183),(2*($B$39-0.5)*(C152-C183)+C183)))+C125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C198)+C198),(2*($B$39-0.5)*(C168-C198)+C198)))","v":2.9227417463434366E-5},{"$f":"D79/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D183)+D183),(2*($B$39-0.5)*(D152-D183)+D183)))+D125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D198)+D198),(2*($B$39-0.5)*(D168-D198)+D198)))","v":2.5364861814960331E-5},{"$f":"E79/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E183)+E183),(2*($B$39-0.5)*(E152-E183)+E183)))+E125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E198)+E198),(2*($B$39-0.5)*(E168-E198)+E198)))","v":2.6342037796928445E-5},{"$f":"F79/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F183)+F183),(2*($B$39-0.5)*(F152-F183)+F183)))+F125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F198)+F198),(2*($B$39-0.5)*(F168-F198)+F198)))","v":5.1900961544667437E-5},{"$f":"G79/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G183)+G183),(2*($B$39-0.5)*(G152-G183)+G183)))+G125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G198)+G198),(2*($B$39-0.5)*(G168-G198)+G198)))","v":1.5856148048190032E-4},{"$f":"H79/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H183)+H183),(2*($B$39-0.5)*(H152-H183)+H183)))+H125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H198)+H198),(2*($B$39-0.5)*(H168-H198)+H198)))","v":3.6290841125587217E-5},{"$f":"I79/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I183)+I183),(2*($B$39-0.5)*(I152-I183)+I183)))+I125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I198)+I198),(2*($B$39-0.5)*(I168-I198)+I198)))","v":2.5818992896633238E-5},{"$f":"J79/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J183)+J183),(2*($B$39-0.5)*(J152-J183)+J183)))+J125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J198)+J198),(2*($B$39-0.5)*(J168-J198)+J198)))","v":1.8646724843871262E-5},{"$f":"K79/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K183)+K183),(2*($B$39-0.5)*(K152-K183)+K183)))+K125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K198)+K198),(2*($B$39-0.5)*(K168-K198)+K198)))","v":2.1348603792459478E-5}]
["SOx (g/kgpayload-km)",{"$f":"$E$36/1000*B260","v":2.2915497112442295E-4},2.0981356348442429E-4,1.9697296806317624E-4,2.1945012560448349E-4,4.1890814595324391E-4,6.6114858665336236E-4,2.8088758814292581E-4,1.5675718639109127E-4,1.3643816390065096E-4,1.3123372910833829E-4]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B185)+B185),(2*($B$39-0.5)*(B154-B185)+B185)))+B128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B200)+B200),(2*($B$39-0.5)*(B170-B200)+B200)))","v":1.041235349453906E-5},{"$f":"C82/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C185)+C185),(2*($B$39-0.5)*(C154-C185)+C185)))+C128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C200)+C200),(2*($B$39-0.5)*(C170-C200)+C200)))","v":9.1527200280922756E-6},{"$f":"D82/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D185)+D185),(2*($B$39-0.5)*(D154-D185)+D185)))+D128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D200)+D200),(2*($B$39-0.5)*(D170-D200)+D200)))","v":7.9424976979604653E-6},{"$f":"E82/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E185)+E185),(2*($B$39-0.5)*(E154-E185)+E185)))+E128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E200)+E200),(2*($B$39-0.5)*(E170-E200)+E200)))","v":8.2532914618222154E-6},{"$f":"F82/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F185)+F185),(2*($B$39-0.5)*(F154-F185)+F185)))+F128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F200)+F200),(2*($B$39-0.5)*(F170-F200)+F200)))","v":1.6272852328503585E-5},{"$f":"G82/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G185)+G185),(2*($B$39-0.5)*(G154-G185)+G185)))+G128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G200)+G200),(2*($B$39-0.5)*(G170-G200)+G200)))","v":4.9972697407333152E-5},{"$f":"H82/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H185)+H185),(2*($B$39-0.5)*(H154-H185)+H185)))+H128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H200)+H200),(2*($B$39-0.5)*(H170-H200)+H200)))","v":1.1403109139994489E-5},{"$f":"I82/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I185)+I185),(2*($B$39-0.5)*(I154-I185)+I185)))+I128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I200)+I200),(2*($B$39-0.5)*(I170-I200)+I200)))","v":8.0902245727907415E-6},{"$f":"J82/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J185)+J185),(2*($B$39-0.5)*(J154-J185)+J185)))+J128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J200)+J200),(2*($B$39-0.5)*(J170-J200)+J200)))","v":5.8479514330888123E-6},{"$f":"K82/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K185)+K185),(2*($B$39-0.5)*(K154-K185)+K185)))+K128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K200)+K200),(2*($B$39-0.5)*(K170-K200)+K200)))","v":6.6858503768460218E-6}]
["OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B186)+B186),(2*($B$39-0.5)*(B155-B186)+B186)))+B129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B201)+B201),(2*($B$39-0.5)*(B171-B201)+B201)))","v":1.0046606273654381E-5},{"$f":"C83/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C186)+C186),(2*($B$39-0.5)*(C155-C186)+C186)))+C129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C201)+C201),(2*($B$39-0.5)*(C171-C201)+C201)))","v":8.85157083436273E-6},{"$f":"D83/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D186)+D186),(2*($B$39-0.5)*(D155-D186)+D186)))+D129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D201)+D201),(2*($B$39-0.5)*(D171-D201)+D201)))","v":7.682403666716339E-6},{"$f":"E83/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E186)+E186),(2*($B$39-0.5)*(E155-E186)+E186)))+E129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E201)+E201),(2*($B$39-0.5)*(E171-E201)+E201)))","v":7.9737697602583131E-6},{"$f":"F83/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F186)+F186),(2*($B$39-0.5)*(F155-F186)+F186)))+F129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F201)+F201),(2*($B$39-0.5)*(F171-F201)+F201)))","v":1.5699377821457012E-5},{"$f":"G83/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G186)+G186),(2*($B$39-0.5)*(G155-G186)+G186)))+G129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G201)+G201),(2*($B$39-0.5)*(G171-G201)+G201)))","v":4.7716416970250708E-5},{"$f":"H83/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H186)+H186),(2*($B$39-0.5)*(H155-H186)+H186)))+H129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H201)+H201),(2*($B$39-0.5)*(H171-H201)+H201)))","v":1.0954007920819932E-5},{"$f":"I83/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I186)+I186),(2*($B$39-0.5)*(I155-I186)+I186)))+I129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I201)+I201),(2*($B$39-0.5)*(I171-I201)+I201)))","v":7.8146697091417603E-6},{"$f":"J83/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J186)+J186),(2*($B$39-0.5)*(J155-J186)+J186)))+J129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J201)+J201),(2*($B$39-0.5)*(J171-J201)+J201)))","v":5.6389433621562012E-6},{"$f":"K83/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K186)+K186),(2*($B$39-0.5)*(K155-K186)+K186)))+K129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K201)+K201),(2*($B$39-0.5)*(K171-K201)+K201)))","v":6.4650556655226258E-6}]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B180)+B180),(2*($B$39-0.5)*(B149-B180)+B180)))+B132*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B195)+B195),(2*($B$39-0.5)*(B165-B195)+B195)))","v":3.119222020820693E-5},9.8146467324247444E-6,8.5436638137695124E-6,1.3932811864285209E-5,8.0445369248355694E-5,8.2417562707981702E-4,8.848810964966505E-5,3.0096774579577786E-5,2.7644178911290278E-5,1.1373048057656795E-5]
["Urban CO (g/kgpayload-km)",{"$f":"B108*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B181)+B181),(2*($B$39-0.5)*(B150-B181)+B181)))+B133*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B196)+B196),(2*($B$39-0.5)*(B166-B196)+B196)))","v":2.0833378096932502E-4},7.6010477739618806E-5,6.3366661399721222E-5,7.4754398254163313E-5,7.4910426562972211E-4,2.4829899485518292E-3,3.6301159405056611E-4,1.2024959388829514E-4,1.1245164927346459E-4,3.8070230017471636E-5]
["Urban NOx (g/kgpayload-km)",{"$f":"B109*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B182)+B182),(2*($B$39-0.5)*(B151-B182)+B182)))+B134*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B197)+B197),(2*($B$39-0.5)*(B167-B197)+B197)))","v":4.1484582204374135E-4},1.688465903094287E-4,2.1469088812215087E-4,3.5028001133729066E-4,6.4811711335522465E-4,2.0453018062315371E-3,5.2794088523978649E-4,2.4855538836138984E-4,3.2848046133754312E-4,1.4088577883734452E-4]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B183)+B183),(2*($B$39-0.5)*(B152-B183)+B183)))*$B$43+B125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B198)+B198),(2*($B$39-0.5)*(B168-B198)+B198)))*$B$44","v":3.8220067880395888E-7},{"$f":"C79/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C183)+C183),(2*($B$39-0.5)*(C152-C183)+C183)))*$B$43+C125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C198)+C198),(2*($B$39-0.5)*(C168-C198)+C198)))*$B$44","v":1.0085248971820193E-7},{"$f":"D79/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D183)+D183),(2*($B$39-0.5)*(D152-D183)+D183)))*$B$43+D125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D198)+D198),(2*($B$39-0.5)*(D168-D198)+D198)))*$B$44","v":7.3243330619594591E-8},{"$f":"E79/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E183)+E183),(2*($B$39-0.5)*(E152-E183)+E183)))*$B$43+E125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E198)+E198),(2*($B$39-0.5)*(E168-E198)+E198)))*$B$44","v":1.8296958630249758E-7},{"$f":"F79/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F183)+F183),(2*($B$39-0.5)*(F152-F183)+F183)))*$B$43+F125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F198)+F198),(2*($B$39-0.5)*(F168-F198)+F198)))*$B$44","v":6.1891922272611018E-7},{"$f":"G79/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G183)+G183),(2*($B$39-0.5)*(G152-G183)+G183)))*$B$43+G125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G198)+G198),(2*($B$39-0.5)*(G168-G198)+G198)))*$B$44","v":7.6212003666299526E-6},{"$f":"H79/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H183)+H183),(2*($B$39-0.5)*(H152-H183)+H183)))*$B$43+H125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H198)+H198),(2*($B$39-0.5)*(H168-H198)+H198)))*$B$44","v":9.7946372634869109E-7},{"$f":"I79/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I183)+I183),(2*($B$39-0.5)*(I152-I183)+I183)))*$B$43+I125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I198)+I198),(2*($B$39-0.5)*(I168-I198)+I198)))*$B$44","v":1.9732880321192077E-7},{"$f":"J79/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J183)+J183),(2*($B$39-0.5)*(J152-J183)+J183)))*$B$43+J125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J198)+J198),(2*($B$39-0.5)*(J168-J198)+J198)))*$B$44","v":2.5614571015793536E-7},{"$f":"K79/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K183)+K183),(2*($B$39-0.5)*(K152-K183)+K183)))*$B$43+K125*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K198)+K198),(2*($B$39-0.5)*(K168-K198)+K198)))*$B$44","v":8.3053106804557286E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B111*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B184)+B184),(2*($B$39-0.5)*(B153-B184)+B184)))+B136*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B199)+B199),(2*($B$39-0.5)*(B169-B199)+B199)))","v":2.0542540259271301E-5},7.1939050504824269E-6,6.5216541036100761E-6,1.1571660856176739E-5,4.6675562139077403E-5,1.0754108403597918E-4,3.1888409014680683E-5,1.0137059850679195E-5,1.0979434568551401E-5,4.701885707236925E-6]
["Urban BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B185)+B185),(2*($B$39-0.5)*(B154-B185)+B185)))*$B$43+B128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B200)+B200),(2*($B$39-0.5)*(B170-B200)+B200)))*$B$44","v":1.368278430118173E-7},{"$f":"C82/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C185)+C185),(2*($B$39-0.5)*(C154-C185)+C185)))*$B$43+C128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C200)+C200),(2*($B$39-0.5)*(C170-C200)+C200)))*$B$44","v":3.6105191319116284E-8},{"$f":"D82/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D185)+D185),(2*($B$39-0.5)*(D154-D185)+D185)))*$B$43+D128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D200)+D200),(2*($B$39-0.5)*(D170-D200)+D200)))*$B$44","v":2.6221112361814861E-8},{"$f":"E82/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E185)+E185),(2*($B$39-0.5)*(E154-E185)+E185)))*$B$43+E128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E200)+E200),(2*($B$39-0.5)*(E170-E200)+E200)))*$B$44","v":6.5503111896294127E-8},{"$f":"F82/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F185)+F185),(2*($B$39-0.5)*(F154-F185)+F185)))*$B$43+F128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F200)+F200),(2*($B$39-0.5)*(F170-F200)+F200)))*$B$44","v":2.2157308173594749E-7},{"$f":"G82/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G185)+G185),(2*($B$39-0.5)*(G154-G185)+G185)))*$B$43+G128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G200)+G200),(2*($B$39-0.5)*(G170-G200)+G200)))*$B$44","v":2.7283897312535234E-6},{"$f":"H82/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H185)+H185),(2*($B$39-0.5)*(H154-H185)+H185)))*$B$43+H128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H200)+H200),(2*($B$39-0.5)*(H170-H200)+H200)))*$B$44","v":3.5064801403283134E-7},{"$f":"I82/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I185)+I185),(2*($B$39-0.5)*(I154-I185)+I185)))*$B$43+I128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I200)+I200),(2*($B$39-0.5)*(I170-I200)+I200)))*$B$44","v":7.0643711549867642E-8},{"$f":"J82/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J185)+J185),(2*($B$39-0.5)*(J154-J185)+J185)))*$B$43+J128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J200)+J200),(2*($B$39-0.5)*(J170-J200)+J200)))*$B$44","v":9.1700164236540839E-8},{"$f":"K82/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K185)+K185),(2*($B$39-0.5)*(K154-K185)+K185)))*$B$43+K128*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K200)+K200),(2*($B$39-0.5)*(K170-K200)+K200)))*$B$44","v":2.9733012236031511E-8}]
["Urban OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B186)+B186),(2*($B$39-0.5)*(B155-B186)+B186)))*$B$43+B129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-B201)+B201),(2*($B$39-0.5)*(B171-B201)+B201)))*$B$44","v":9.9372176489029325E-8},{"$f":"C83/$D$49/$E$49*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C186)+C186),(2*($B$39-0.5)*(C155-C186)+C186)))*$B$43+C129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-C201)+C201),(2*($B$39-0.5)*(C171-C201)+C201)))*$B$44","v":2.6221647326732502E-8},{"$f":"D83/$D$50/$E$50*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D186)+D186),(2*($B$39-0.5)*(D155-D186)+D186)))*$B$43+D129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-D201)+D201),(2*($B$39-0.5)*(D171-D201)+D201)))*$B$44","v":1.9043265961094595E-8},{"$f":"E83/$D$51/$E$51*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E186)+E186),(2*($B$39-0.5)*(E155-E186)+E186)))*$B$43+E129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-E201)+E201),(2*($B$39-0.5)*(E171-E201)+E201)))*$B$44","v":4.7572092438649379E-8},{"$f":"F83/$D$52/$E$52*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F186)+F186),(2*($B$39-0.5)*(F155-F186)+F186)))*$B$43+F129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-F201)+F201),(2*($B$39-0.5)*(F171-F201)+F201)))*$B$44","v":1.6091899790878864E-7},{"$f":"G83/$D$53/$E$53*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G186)+G186),(2*($B$39-0.5)*(G155-G186)+G186)))*$B$43+G129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-G201)+G201),(2*($B$39-0.5)*(G171-G201)+G201)))*$B$44","v":1.9815120953237876E-6},{"$f":"H83/$D$54/$E$54*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H186)+H186),(2*($B$39-0.5)*(H155-H186)+H186)))*$B$43+H129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-H201)+H201),(2*($B$39-0.5)*(H171-H201)+H201)))*$B$44","v":2.5466056885065971E-7},{"$f":"I83/$D$55/$E$55*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I186)+I186),(2*($B$39-0.5)*(I155-I186)+I186)))*$B$43+I129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-I201)+I201),(2*($B$39-0.5)*(I171-I201)+I201)))*$B$44","v":5.1305488835099403E-8},{"$f":"J83/$D$56/$E$56*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J186)+J186),(2*($B$39-0.5)*(J155-J186)+J186)))*$B$43+J129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-J201)+J201),(2*($B$39-0.5)*(J171-J201)+J201)))*$B$44","v":6.6597884641063189E-8},{"$f":"K83/$D$57/$E$57*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K186)+K186),(2*($B$39-0.5)*(K155-K186)+K186)))*$B$43+K129*(IF($B$39<=0.5,(2*(0.5-$B$39)*(1-K201)+K201),(2*($B$39-0.5)*(K171-K201)+K201)))*$B$44","v":2.1593807769184898E-8}]
["Misc. item",{"$f":"-($B$36/1000*B260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.47494903736579769},{"$f":"-($B$36/1000*C260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.43486182959176661},{"$f":"-($B$36/1000*D260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.40824827456129731},{"$f":"-($B$36/1000*E260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.45483467102732389},{"$f":"-($B$36/1000*F260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.86823349146179385},{"$f":"-($B$36/1000*G260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-1.3703036126424459},{"$f":"-($B$36/1000*H260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.582170611188914},{"$f":"-($B$36/1000*I260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.32489661651806417},{"$f":"-($B$36/1000*J260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.28278319377756977},{"$f":"-($B$36/1000*K260)/Fuel_Specs!$B$156*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$B$39*$B$30*$E$30/((1-$B$39)*$B$27*$E$27+$B$39*$B$30*$E$30)","v":-0.27199642671546737}]

{"sheet":"JetFuel_WTWa","index":55,"n_rows":939,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,1,1,3]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,"PetroJet","SPK","Blend"]
[null,"Select Aircraft"]
[]
[null,"Service Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","average passenger+luggage km"]
[null,"Energy Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Energy Functional Unit:","MJ"]
["1.  Well-to-Wake Energy Consumption, Water Consumption, and Emissions",null,null,null,null,null,null,null,null,null,null,"SPK Type",{"$f":"IF(JetFuel_PTWa!$B$5=1,\"FT Jet from \"&IF(JetFuel_PTWa!$B$7=1,\"North American NG\",IF(JetFuel_PTWa!$B$7=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$7=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$7=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$7=5,\"Biomass\",IF(JetFuel_PTWa!$B$7=6,\"Coal\",IF(JetFuel_PTWa!$B$7=8,\"Gas/Biomass\",IF(JetFuel_PTWa!$B$7=11, \"CO2 (e-fuel)\",\"Coal/Biomass\")))))))),IF(JetFuel_PTWa!$B$5=2,\"HR Jet from \"&IF(JetFuel_PTWa!$B$10=1,\"Soybean\",IF(JetFuel_PTWa!$B$10=2,\"Palm\",IF(JetFuel_PTWa!$B$10=3,\"Canola\",IF(JetFuel_PTWa!$B$10=4,\"Jatropha\",IF(JetFuel_PTWa!$B$10=5,\"Camelina\",IF(JetFuel_PTWa!$B$10=6,\"Algae\",IF(JetFuel_PTWa!$B$10=7,\"Algae\"\"Corn Oil\", \"Carinata\"))))))),IF(JetFuel_PTWa!$B$5=3,\"ETJ from \"&IF(JetFuel_PTWa!$B$12=1,\"Corn\",IF(JetFuel_PTWa!$B$12=2,INDEX(JetFuel_WTP!$C$145:$C$150,JetFuel_WTP!$B$144),\"Ethanol from \"&INDEX(JetFuel_WTP!$E$145:$E$155,JetFuel_WTP!$D$144))),\"STJ from \"&INDEX(JetFuel_WTP!$H$145:$H$150,JetFuel_WTP!$G$144))))","v":"HR Jet from Soybean"},null,null,null,null,null,null,"Service Functional Unit"]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): Petroleum Conventional Jet"},null,null,null,null,null,null,null,null,null,null,"Select Aircraft",null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per average passenger+luggage km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"},null,null,null,null,null,null,"Passenger Aircraft - Single Aisle (SA)",null,null,null,"RNAVSA_Petro","RNAVSA_SPK","RNAVSA_Blend",null,null,{"$f":"W12*J2BTU","v":0.94781712266701335},{"$f":"U12/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW",null,null,null,null,"Passenger Aircraft - Small Twin Aisle (STA)",null,null,null,"RNAVSTA_Petro","RNAVSTA_SPK","RNAVSTA_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J571*JetFuel_WTP!$K$570+JetFuel_WTP!$K571)/1000000*JetFuel_PTWa!B$208","v":152417.43876922166},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B208","v":1261466.30727379},{"$f":"SUM(B14:C14)","v":1413883.7460430115},{"$f":"B14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":120825.61213911265},{"$f":"C14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1120825.6121391125},null,null,null,null,"Passenger Aircraft - Large Twin Aisle (LTA)",null,null,null,"RNAVLTA_Petro","RNAVLTA_SPK","RNAVLTA_Blend",null,null,1,1000,1E-3,{"$f":"U14*g2lb","v":2.2046226218487759E-3},{"$f":"X14*16","v":3.5273961949580414E-2}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J572*JetFuel_WTP!$K$570+JetFuel_WTP!$K572)/1000000*JetFuel_PTWa!B$208","v":140984.31699509514},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":1261466.30727379},{"$f":"SUM(B15:C15)","v":1402450.6242688852},{"$f":"B15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":111762.25332548318},{"$f":"C15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1111762.2533254833},null,null,null,null,"Passenger Aircraft - Large Quad (LQ)",null,null,null,"RNAVLQ_Petro","RNAVLQ_SPK","RNAVLQ_Blend",null,"Service Functional Unit","kg km","lb mi","average passenger+luggage km","average passenger+luggage mi"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)/1000000*JetFuel_PTWa!B$208","v":1405.3906572296946},0,1405.3906572296946,{"$f":"B16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1114.0929005602582},{"$f":"C16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1114.0929005602582},null,null,null,null,"Passenger Aircraft - Regional Jet (RJ)",null,null,null,"RNAVRJ_Petro","RNAVRJ_SPK","RNAVRJ_Blend",null,null,1,{"$f":"kg2lb/1.60934","v":1.3698923918182457},{"$f":"U16/JetFuel_PTWa!$B$65/lb2kg","v":1.1023113109243879E-2},{"$f":"V16/JetFuel_PTWa!$B$65","v":6.8494619590912286E-3}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J574*JetFuel_WTP!$K$570+JetFuel_WTP!$K574)/1000000*JetFuel_PTWa!B$208","v":98167.921529421015},0,98167.921529421015,{"$f":"B17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":77820.486336710805},{"$f":"C17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":77820.486336710805},null,null,null,null,"Passenger Aircraft - Business Jet (BJ)",null,null,null,"RNAVBJ_Petro","RNAVBJ_SPK","RNAVBJ_Blend"]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J575*JetFuel_WTP!$K$570+JetFuel_WTP!$K575)/1000000*JetFuel_PTWa!B$208","v":41411.004808444464},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":1261466.30727379},1302877.3120822345,{"$f":"B18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":32827.674088212152},{"$f":"C18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1032827.6740882122},null,null,null,null,"Freight Aircraft - Single Aisle (SA-F)",null,null,null,"RNAVSA_F_Petro","RNAVSA_F_SPK","RNAVSA_F_Blend",null,"Energy Functional Unit"]
["Water consumption",{"$f":"(JetFuel_WTP!$J576*JetFuel_WTP!$K$570+JetFuel_WTP!$K576)*JetFuel_PTWa!B$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":2.6052917417408138E-2},0,{"$f":"SUM(B19:C19)","v":2.6052917417408138E-2},{"$f":"B19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.065288408194765E-2},{"$f":"C19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.065288408194765E-2},null,null,null,null,"Freight Aircraft - Small Twin Aisle (STA-F)",null,null,null,"RNAVSTA_F_Petro","RNAVSTA_F_SPK","RNAVSTA_F_Blend",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J577*JetFuel_WTP!$K$570+JetFuel_WTP!$K577)/1000*JetFuel_PTWa!B$208","v":8.1511451421211589E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B213","v":1.0659663622890345E-2},1.8810808765011504E-2,{"$f":"B20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4616431648792548E-3},{"$f":"C20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4502166735847366E-3},{"$f":"D20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.491185983846399E-2},null,null,null,null,"Freight Aircraft - Large Twin Aisle (LTA-F)",null,null,null,"RNAVLTA_F_Petro","RNAVLTA_F_SPK","RNAVLTA_F_Blend",null,null,{"$f":"kJ2BTU","v":0.94781712266701335},{"$f":"U20/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J578*JetFuel_WTP!$K$570+JetFuel_WTP!$K578)/1000*JetFuel_PTWa!B$208","v":1.2008906084604608E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B214","v":7.5790898937794476E-2},8.7799805022399091E-2,{"$f":"B21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.5197993124030225E-3},{"$f":"C21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0081587990716542E-2},{"$f":"D21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9601387303119572E-2},null,null,null,null,"Freight Aircraft - Large Quad (LQ-F)",null,null,null,"RNAVLQ_F_Petro","RNAVLQ_F_SPK","RNAVLQ_F_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J579*JetFuel_WTP!$K$570+JetFuel_WTP!$K579)/1000*JetFuel_PTWa!B$208","v":1.8547703074688199E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B215","v":0.28853640693853377},0.307084110013222,{"$f":"B22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4703288520461913E-2},{"$f":"C22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2287309659202095},{"$f":"D22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2434342544406714},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000},{"$f":"1000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000000},{"$f":"0.001*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1},{"$f":"g2lb*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":2.2046226218487757},{"$f":"X22*16","v":35.273961949580411}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J580*JetFuel_WTP!$K$570+JetFuel_WTP!$K580)/1000*JetFuel_PTWa!B$208","v":1.0970231541196902E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.3933772441434853E-3},4.4904003982631753E-3,{"$f":"B23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6964126413373256E-4},{"$f":"C23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6900260629846399E-3},{"$f":"D23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5596673271183722E-3},null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J581*JetFuel_WTP!$K$570+JetFuel_WTP!$K581)/1000*JetFuel_PTWa!B$208","v":9.7781294224734828E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.3933772441434853E-3},4.3711901863908338E-3,{"$f":"B24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.7513995943382947E-4},{"$f":"C24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6900260629846399E-3},{"$f":"D24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4651660224184699E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2BTU","v":9.4781712266701337E-4},{"$f":"U24/1000","v":9.4781712266701337E-7},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J582*JetFuel_WTP!$K$570+JetFuel_WTP!$K582)/1000*JetFuel_PTWa!B$208","v":4.1908872321955674E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B217","v":4.0880852550539491E-2},4.5071739782735057E-2,{"$f":"B25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3222347739533982E-3},{"$f":"C25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5729642181360807E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B229)","v":1.6176630186629453E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B218","v":1.066394565936336E-3},{"$f":"SUM(B26:C26)","v":1.2281608678026306E-3},{"$f":"B26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2823672018311355E-4},{"$f":"C26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4536111649384266E-4},{"$f":"D26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7359783667695622E-4}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J584*JetFuel_WTP!$K$570+JetFuel_WTP!$K584)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B230)","v":3.0251487217019363E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B219","v":1.0241154826124701E-3},{"$f":"SUM(B27:C27)","v":1.3266303547826638E-3},{"$f":"B27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3981209044256739E-4},{"$f":"C27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1184529202823564E-4},{"$f":"D27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0516573824708032E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J585*JetFuel_WTP!$K$570+JetFuel_WTP!$K585)/1000*JetFuel_PTWa!B$208","v":0.11959144062143222},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":1.0288045280394178E-4},0.11969432107423617,{"$f":"B28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4803515505607519E-2},{"$f":"C28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1556243088474741E-5},{"$f":"D28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4885071748696009E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)/1000*JetFuel_PTWa!B$208","v":1.7377403170283049E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B210","v":2.0184115117950435E-4},3.7561518288233486E-4,{"$f":"B29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3775558705042323E-4},{"$f":"C29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6000518604076874E-4},{"$f":"D29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9776077309119197E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J587*JetFuel_WTP!$K$570+JetFuel_WTP!$K587)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":9.8271420974045203},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B211","v":92.140785877422019},101.96792797482654,{"$f":"B30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.7902533272112402},{"$f":"C30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.042605534626986},{"$f":"D30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":80.832858861838247}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":9.8714176378970802},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B212","v":92.293108479758473},102.16452611765556,{"$f":"B31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.8253517997088906},{"$f":"C31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163355967245082},{"$f":"D31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":80.988707766953979}]
["GHGs",{"$f":"B31+SUMPRODUCT(B28:B29,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B20:B22,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B26:B27,Fuel_Specs!$B$149:$B$150)","v":13.482682879070634},{"$f":"C31+SUMPRODUCT(C28:C29,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C20:C22,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C26:C27,Fuel_Specs!$B$149:$B$150)","v":92.351276951524042},{"$f":"D31+SUMPRODUCT(D28:D29,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D20:D22,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D26:D27,Fuel_Specs!$B$149:$B$150)","v":105.83395983059467},{"$f":"E31+SUMPRODUCT(E28:E29,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E20:E22,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E26:E27,Fuel_Specs!$B$149:$B$150)","v":10.68810383704076},{"$f":"F31+SUMPRODUCT(F28:F29,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F20:F22,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F26:F27,Fuel_Specs!$B$149:$B$150)","v":73.209467759078251},{"$f":"G31+SUMPRODUCT(G28:G29,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G20:G22,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G26:G27,Fuel_Specs!$B$149:$B$150)","v":83.897571596119022}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J592*JetFuel_WTP!$K$570+JetFuel_WTP!$K592)/1000*JetFuel_PTWa!B$208","v":3.1764859317091635E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B221","v":2.8297106179604949E-3},6.0061965496696589E-3,{"$f":"B33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5180901886900221E-3},{"$f":"C33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2431915950858064E-3},{"$f":"D33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.761281783775829E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J593*JetFuel_WTP!$K$570+JetFuel_WTP!$K593)/1000*JetFuel_PTWa!B$208","v":1.4546195416871666E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B222","v":2.0907336748341641E-2},2.2361956290028809E-2,{"$f":"B34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1531180288364645E-3},{"$f":"C34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.657383683399789E-2},{"$f":"D34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7726954862834356E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J594*JetFuel_WTP!$K$570+JetFuel_WTP!$K594)/1000*JetFuel_PTWa!B$208","v":2.109511897693617E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B223","v":3.7634179921083775E-2},3.9743691818777391E-2,{"$f":"B35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6722697114698018E-3},{"$f":"C35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9833678239426505E-2},{"$f":"D35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1505947950896306E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J595*JetFuel_WTP!$K$570+JetFuel_WTP!$K595)/1000*JetFuel_PTWa!B$208","v":3.2942154891119887E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":9.4833078209444947E-5},4.2425462712064382E-4,{"$f":"B36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6114177367378617E-4},{"$f":"C36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.5176861770008638E-5},{"$f":"D36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3631863544379481E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J596*JetFuel_WTP!$K$570+JetFuel_WTP!$K596)/1000*JetFuel_PTWa!B$208","v":2.8545735667935784E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":9.4833078209444947E-5},3.8029043488880279E-4,{"$f":"B37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2629011574337821E-4},{"$f":"C37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.5176861770008638E-5},{"$f":"D37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0146697751338682E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J597*JetFuel_WTP!$K$570+JetFuel_WTP!$K597)/1000*JetFuel_PTWa!B$208","v":6.3660186726720172E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":3.5602369922980363E-3},4.196838859565238E-3,{"$f":"B38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0465229518732843E-4},{"$f":"C38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8223005020183377E-3},{"$f":"D38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3269527972056663E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J598*JetFuel_WTP!$K$570+JetFuel_WTP!$K598)/1000*JetFuel_PTWa!B$208","v":3.6584415825063755E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B226","v":3.3950241998981298E-5},{"$f":"SUM(B39:C39)","v":7.0534657824045045E-5},{"$f":"B39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9001500566533511E-5},{"$f":"C39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6913316513663096E-5},{"$f":"D39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.59148170801966E-5}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J599*JetFuel_WTP!$K$570+JetFuel_WTP!$K599)/1000*JetFuel_PTWa!B$208","v":5.3862367589179595E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B227","v":2.4656600334455689E-5},{"$f":"SUM(B40:C40)","v":7.8518967923635281E-5},{"$f":"B40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2698221330686116E-5},{"$f":"C40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9545984060202249E-5},{"$f":"D40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2244205390888348E-5}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&$M$10","v":"Passenger Aircraft, Single Aisle (SA): HR Jet from Soybean"}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per average passenger+luggage km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD571*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE571)/1000000*JetFuel_PTWa!B$234","v":639626.78995250457},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$234","v":1257681.9083519687},{"$f":"SUM(B45:C45)","v":1897308.6983044734},{"$f":"B45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":508575.96480071312},{"$f":"C45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1508575.9648007134}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD572*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE572)/1000000*JetFuel_PTWa!B$234","v":306789.30829163711},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!$C$58,IF(JetFuel_PTWa!$B$7=8,JetFuel_WTP!$G$58,IF(JetFuel_PTWa!$B$7=5,0,1))),0)*JetFuel_PTWa!B$234","v":0},306789.30829163711,{"$f":"B46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":243932.35384426039},{"$f":"C46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":243932.35384426039}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573)/1000000*JetFuel_PTWa!B$234","v":17088.110634415028},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0)*JetFuel_PTWa!B$234","v":0},17088.110634415028,{"$f":"B47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13586.989302252756},{"$f":"C47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":13586.989302252756}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD574*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE574)/1000000*JetFuel_PTWa!B$234","v":244100.21397954263},{"$f":"C46-C47-C49","v":0},244100.21397954263,{"$f":"B48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":194087.4018768424},{"$f":"C48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":194087.4018768424}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD575*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE575)/1000000*JetFuel_PTWa!B$234","v":45600.983677679375},0,45600.983677679375,{"$f":"B49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":36257.962665165178},{"$f":"C49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":36257.962665165178}]
["Water consumption",{"$f":"(JetFuel_WTP!$CD576*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE576)*JetFuel_PTWa!B$234/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.75910768098185089},0,{"$f":"SUM(B50:C50)","v":0.75910768098185089},{"$f":"B50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.60357684716683591},{"$f":"C50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.60357684716683591}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD577*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE577)/1000*JetFuel_PTWa!B$234","v":2.4188923763670368E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B239","v":1.0659663622890345E-2},3.4848587386560714E-2,{"$f":"B51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9232942449944963E-2},{"$f":"C51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.475643604397929E-3},{"$f":"D51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7708586054342892E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD578*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE578)/1000*JetFuel_PTWa!B$234","v":1.997809370050908E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B240","v":7.3715016414524645E-2},9.3693110115033729E-2,{"$f":"B52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5884854165301478E-2},{"$f":"C52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8611812672982426E-2},{"$f":"D52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4496666838283904E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD579*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE579)/1000*JetFuel_PTWa!B$234","v":2.7192876376074402E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B241","v":0.26455838012962923},0.29175125650570366,{"$f":"B53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1621426050174475E-2},{"$f":"C53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.21035396817968},{"$f":"D53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.23197539422985447}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!B$234","v":1.8699042567755263E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.7060696168762244E-4},2.1405112184631489E-3,{"$f":"B54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4867863204184885E-3},{"$f":"C54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1516327768618236E-4},{"$f":"D54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7019495981046712E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD581*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE581)/1000*JetFuel_PTWa!B$234","v":1.5438270243103268E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.7060696168762244E-4},1.8144339859979491E-3,{"$f":"B55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2275178755917022E-3},{"$f":"C55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1516327768618236E-4},{"$f":"D55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4426811532778847E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD582*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE582)/1000*JetFuel_PTWa!B$234","v":1.0968589141570716E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B243","v":0},1.0968589141570716E-2,{"$f":"B56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7212744881920486E-3},{"$f":"C56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7212744881920486E-3}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B255)","v":4.0555591486724499E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B244","v":8.5565352494667473E-5},{"$f":"SUM(B57:C57)","v":4.9112126736191252E-4},{"$f":"B57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.224630267590269E-4},{"$f":"C57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8034176150939409E-5},{"$f":"D57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.904972029099664E-4}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$CD584*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE584)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B256)","v":3.8929044917414117E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B245","v":8.1166996948749834E-5},{"$f":"SUM(B58:C58)","v":4.7045744612289099E-4},{"$f":"B58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0953013364425069E-4},{"$f":"C58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4536983803089619E-5},{"$f":"D58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7406711744734033E-4}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585)/1000*JetFuel_PTWa!B$234","v":5.4055685012763741E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B235","v":1.0288045280394178E-4},5.415856546556768E-2,{"$f":"B59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2980410749166933E-2},{"$f":"C59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1801648032572439E-5},{"$f":"D59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3062212397199505E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD586*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE586)/1000*JetFuel_PTWa!B$234","v":2.752756002483937E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B236","v":2.0184115117950435E-4},2.7729401176018874E-2,{"$f":"B60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1887537573718235E-2},{"$f":"C60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6048664597870488E-4},{"$f":"D60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2048024219696941E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$CD587*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE587)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-58.279562203643337},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B237","v":88.420742292683499},30.141180089040162,{"$f":"B61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-46.338872982605949},{"$f":"C61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.304535435790413},{"$f":"D61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23.965662453184464}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-58.172779244002918},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B238","v":88.569802793911947},30.397023549909029,{"$f":"B62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-46.25396839828197},{"$f":"C62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423055468748331},{"$f":"D62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":24.169087070466365}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD599*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE599)/1000*JetFuel_PTWa!B$234","v":2.8107148187069671E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B253","v":4.9999356994405022E-6},{"$f":"SUM(B71:C71)","v":3.3107083886510172E-5},{"$f":"B71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2348376008604983E-5},{"$f":"C71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9755169142826249E-6},{"$f":"D71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6323892922887606E-5}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!B$260","v":9218.3519635583634},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!B$260","v":0},9218.3519635583634,{"$f":"B78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7318.6261184465611},{"$f":"C78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7318.6261184465611}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!B$260+JetFuel_PTWa!B280)","v":-22.98950228502467},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B264","v":90.460895543448316},67.471393258423646,{"$f":"B93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-18.251806021118973},{"$f":"C93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818636936356484},{"$f":"D93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":53.566830915237496}]
["Water consumption",{"$f":"(JetFuel_WTP!$J576*JetFuel_WTP!$K$570+JetFuel_WTP!$K576)*JetFuel_PTWa!C$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":2.3889857029848749E-2},0,{"$f":"SUM(B112:C112)","v":2.3889857029848749E-2},{"$f":"B112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0652884081947646E-2},{"$f":"C112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0652884081947646E-2}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J593*JetFuel_WTP!$K$570+JetFuel_WTP!$K593)/1000*JetFuel_PTWa!C$208","v":1.3338488095966826E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C222","v":7.6280315516307276E-3},8.961880361227411E-3,{"$f":"B127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1531180288364643E-3},{"$f":"C127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5944660619957698E-3},{"$f":"D127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.747584090832235E-3}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD575*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE575)/1000000*JetFuel_PTWa!C$234","v":41814.932394185787},0,41814.932394185787,{"$f":"B142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":36257.962665165178},{"$f":"C142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":36257.962665165178}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!C$234","v":1.714654241525518E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C242","v":2.2809971698556732E-4},1.9427539585110854E-3,{"$f":"B147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4867863204184885E-3},{"$f":"C147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9778654535257401E-4},{"$f":"D147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6845728657710625E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD597*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE597)/1000*JetFuel_PTWa!C$234","v":1.9626770092487041E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C251","v":0},1.9626770092487041E-4,{"$f":"B162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7018482549313523E-4},{"$f":"C162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7018482549313523E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!C$260","v":2.5931431383019232E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C270","v":8.3032079389776833E-4},{"$f":"SUM(B181:C181)","v":1.0896351077279607E-3},{"$f":"B181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2485289754301698E-4},{"$f":"C181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.1997582254710733E-4},{"$f":"D181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4482872009012423E-4}]
[]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)/1000*JetFuel_PTWa!D$208","v":1.3925741019338092E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D218","v":8.0190235664925056E-4},{"$f":"SUM(B212:C212)","v":9.411597668426315E-4},{"$f":"B212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2823672018311355E-4},{"$f":"C212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3844061857109759E-4},{"$f":"D212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6667733875421115E-4}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)/1000*JetFuel_PTWa!D$208","v":1.4959433042983342E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D210","v":6.4078646323845157E-5},2.1367297675367857E-4,{"$f":"B215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3775558705042323E-4},{"$f":"C215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9007527333250715E-5},{"$f":"D215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9676311438367392E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585)/1000*JetFuel_PTWa!D$234","v":4.6534133588146814E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D235","v":3.2661526702242914E-5},4.6566795114849055E-2,{"$f":"B245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2980410749166933E-2},{"$f":"C245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0167228335693399E-5},{"$f":"D245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3010577977502636E-2}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!D$260","v":7923.7475757277098},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!D$260","v":0},7923.7475757277098,{"$f":"B264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7318.626118446562},{"$f":"C264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7318.626118446562}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!D$260+JetFuel_PTWa!D280)","v":-19.760908860745474},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D264","v":77.756926444736791},57.996017583991318,{"$f":"B279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-18.251806021118981},{"$f":"C279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.81877859307194},{"$f":"D279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":53.566972571952952}]
["Water consumption",{"$f":"(JetFuel_WTP!$J576*JetFuel_WTP!$K$570+JetFuel_WTP!$K576)*JetFuel_PTWa!E$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":2.4987098254315918E-2},0,{"$f":"SUM(B298:C298)","v":2.4987098254315918E-2},{"$f":"B298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.065288408194765E-2},{"$f":"C298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.065288408194765E-2}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J577*JetFuel_WTP!$K$570+JetFuel_WTP!$K577)/1000*JetFuel_PTWa!E$208","v":7.8176835740967725E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E213","v":4.2203418772523548E-3},1.2038025451349127E-2,{"$f":"B299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4616431648792548E-3},{"$f":"C299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4882894640247807E-3},{"$f":"D299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.9499326289040346E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J594*JetFuel_WTP!$K$570+JetFuel_WTP!$K594)/1000*JetFuel_PTWa!E$208","v":2.0232122265546534E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E223","v":3.1776868101221711E-2},3.3800080327776365E-2,{"$f":"B314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6722697114698014E-3},{"$f":"C314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6264913464632274E-2},{"$f":"D314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7937183176102078E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!E$234","v":1.7934068819100387E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E242","v":2.095090112426753E-4},2.0029158931527142E-3,{"$f":"B333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4867863204184888E-3},{"$f":"C333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7368904684265523E-4},{"$f":"D333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.660475367261144E-3}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per average passenger+luggage km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J582*JetFuel_WTP!$K$570+JetFuel_WTP!$K582)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD582*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE582))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!E$260","v":7.2469597921139307E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E269","v":1.990818051394707E-2},2.7155140306061001E-2,{"$f":"B366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0079398558248029E-3},{"$f":"C366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6504459055623935E-2},{"$f":"D366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2512398911448735E-2}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J599*JetFuel_WTP!$K$570+JetFuel_WTP!$K599)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD599*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE599))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!E$260","v":3.9293400625543378E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E279","v":4.3156676310212106E-6},{"$f":"SUM(B381:C381)","v":4.3609068256564587E-5},{"$f":"B381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2575368769947486E-5},{"$f":"C381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5778136361568093E-6},{"$f":"D381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6153182406104297E-5}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)/1000*JetFuel_PTWa!F$208","v":3.1814661789215243E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F210","v":4.5861169432782022E-4},7.7675831221997265E-4,{"$f":"B401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3775558705042323E-4},{"$f":"C401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9857612694073671E-4},{"$f":"D401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3633171399115991E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585)/1000*JetFuel_PTWa!F$234","v":9.8965496720843898E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F235","v":2.3375896588931125E-4},9.9199255686733212E-2,{"$f":"B431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2980410749166933E-2},{"$f":"C431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0152079970419641E-4},{"$f":"D431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3081931548871133E-2}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!F$260","v":16851.664665402113},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!F$260","v":0},16851.664665402113,{"$f":"B450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7318.6261184465611},{"$f":"C450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7318.6261184465611}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!F$260+JetFuel_PTWa!F280)","v":-42.026100203510474},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F264","v":165.36746750950826},123.34136730599778,{"$f":"B465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-18.25180602111897},{"$f":"C465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818582370750676},{"$f":"D465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":53.566776349631695}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J595*JetFuel_WTP!$K$570+JetFuel_WTP!$K595)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD595*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE595))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!F$260","v":4.0958095921586634E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F276","v":5.6147407414978839E-5},4.657283666308452E-4,{"$f":"B470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7787975047295465E-4},{"$f":"C470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4384646297524625E-5},{"$f":"D470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0226439677047931E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J577*JetFuel_WTP!$K$570+JetFuel_WTP!$K577)/1000*JetFuel_PTWa!G$208","v":2.3552734051439018E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G213","v":0.31243106537680987},0.33598379942824891,{"$f":"B485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4616431648792548E-3},{"$f":"C485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5714807193038436E-2},{"$f":"D485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.2176450357917716E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J596*JetFuel_WTP!$K$570+JetFuel_WTP!$K596)/1000*JetFuel_PTWa!G$208","v":8.2482903784315278E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G224","v":9.534230823523707E-4},1.7782521201955234E-3,{"$f":"B502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2629011574337818E-4},{"$f":"C502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6156962201778452E-4},{"$f":"D502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8785973776116259E-4}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD579*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE579)/1000*JetFuel_PTWa!G$234","v":7.8573816833381965E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G241","v":1.1944344251136192},1.2730082419470012,{"$f":"B518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1621426050174471E-2},{"$f":"C518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32867660799958626},{"$f":"D518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35029803404976073}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD596*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE596)/1000*JetFuel_PTWa!G$234","v":2.9928491692745468E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G250","v":1.93746071232809E-4},4.9303098816026367E-4,{"$f":"B533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2355254715466377E-5},{"$f":"C533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3313769401772229E-5},{"$f":"D533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3566902411723863E-4}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J578*JetFuel_WTP!$K$570+JetFuel_WTP!$K578)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD578*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE578))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!G$260","v":4.6101982116220047E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G266","v":1.5946132250994851},1.6407152072157052,{"$f":"B548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2686040175521076E-2},{"$f":"C548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.43879517776551347},{"$f":"D548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.45148121794103463}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!G$260","v":8.1713159645441854E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G270","v":4.5334468504570199E-3},{"$f":"SUM(B553:C553)","v":5.3505784469114383E-3},{"$f":"B553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2485289754301698E-4},{"$f":"C553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.247484082864476E-3},{"$f":"D553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4723369804074931E-3}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)/1000*JetFuel_PTWa!H$208","v":2.1332465610618588E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H210","v":3.133202176347761E-4},5.2664487374096201E-4,{"$f":"B587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3775558705042323E-4},{"$f":"C587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0232827889130891E-4},{"$f":"D587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4008386594173214E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585)/1000*JetFuel_PTWa!H$234","v":6.6358651536910299E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H235","v":1.5970244756594783E-4},6.6518353984476253E-2,{"$f":"B617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2980410749166933E-2},{"$f":"C617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0343906386062963E-4},{"$f":"D617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3083849813027569E-2}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD592*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE592)/1000*JetFuel_PTWa!H$234","v":7.7019134815770171E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H247","v":8.0275062745622881E-3},8.7976976227199903E-3,{"$f":"B622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9885191655619891E-4},{"$f":"C622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.199405186530808E-3},{"$f":"D622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6982571030870068E-3}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J580*JetFuel_WTP!$K$570+JetFuel_WTP!$K580)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!H$260","v":1.8166389986111837E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H268","v":3.2922497270897145E-3},5.1088887257008985E-3,{"$f":"B643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.176634674377523E-3},{"$f":"C643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1323857896726802E-3},{"$f":"D643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3090204640502038E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J594*JetFuel_WTP!$K$570+JetFuel_WTP!$K594)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD594*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE594))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!H$260","v":2.228166281359082E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H275","v":4.7893991471162557E-2},5.0122157752521643E-2,{"$f":"B655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4431803505981279E-3},{"$f":"C655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1020874869687107E-2},{"$f":"D655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2464055220285247E-2}]
["Water consumption",{"$f":"(JetFuel_WTP!$J576*JetFuel_WTP!$K$570+JetFuel_WTP!$K576)*JetFuel_PTWa!I$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":1.7848735368161884E-2},0,{"$f":"SUM(B670:C670)","v":1.7848735368161884E-2},{"$f":"B670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.065288408194765E-2},{"$f":"C670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.065288408194765E-2}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J593*JetFuel_WTP!$K$570+JetFuel_WTP!$K593)/1000*JetFuel_PTWa!I$208","v":9.9655323989101597E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I222","v":1.2067648086529405E-2},1.3064201326420421E-2,{"$f":"B685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1531180288364645E-3},{"$f":"C685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3963551586820111E-2},{"$f":"D685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5116669615656575E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J598*JetFuel_WTP!$K$570+JetFuel_WTP!$K598)/1000*JetFuel_PTWa!I$208","v":2.5063817084225753E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I226","v":1.7528384940023486E-5},{"$f":"SUM(B690:C690)","v":4.2592202024249239E-5},{"$f":"B690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9001500566533508E-5},{"$f":"C690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0282204584410448E-5},{"$f":"D690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9283705150943959E-5}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!I$234","v":1.2810629116217472E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I242","v":2.0611653660120968E-4},1.4871794482229569E-3,{"$f":"B705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4867863204184888E-3},{"$f":"C705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3921639152191737E-4},{"$f":"D705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7260027119404061E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD597*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE597)/1000*JetFuel_PTWa!I$234","v":1.4663671912094873E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I251","v":0},1.4663671912094873E-4,{"$f":"B720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7018482549313526E-4},{"$f":"C720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7018482549313526E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!I$260","v":1.9374048823099581E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I270","v":7.3393282756087797E-4},{"$f":"SUM(B739:C739)","v":9.2767331579187372E-4},{"$f":"B739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2485289754301698E-4},{"$f":"C739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5179367712876874E-4},{"$f":"D739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0766465746717855E-3}]
[]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J572*JetFuel_WTP!$K$570+JetFuel_WTP!$K572)/1000000*JetFuel_PTWa!J$208","v":84067.91935581078},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!J208)","v":752203.15316103457},836271.07251684531,{"$f":"B759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":111762.25332548318},{"$f":"C759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1111762.2533254833}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J599*JetFuel_WTP!$K$570+JetFuel_WTP!$K599)/1000*JetFuel_PTWa!J$208","v":3.211773671930985E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J227","v":1.652451906290052E-5},{"$f":"SUM(B784:C784)","v":4.8642255782210367E-5},{"$f":"B784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2698221330686123E-5},{"$f":"C784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1968159789623862E-5},{"$f":"D784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4666381120309988E-5}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["GHGs",{"$f":"B806+SUMPRODUCT(B803:B804,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B795:B797,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B801:B802,Fuel_Specs!$B$149:$B$150)","v":-29.24630611930511},{"$f":"C806+SUMPRODUCT(C803:C804,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C795:C797,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C801:C802,Fuel_Specs!$B$149:$B$150)","v":52.844634017489348},{"$f":"D806+SUMPRODUCT(D803:D804,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D795:D797,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D801:D802,Fuel_Specs!$B$149:$B$150)","v":23.59832789818423},{"$f":"E806+SUMPRODUCT(E803:E804,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E795:E797,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E801:E802,Fuel_Specs!$B$149:$B$150)","v":-38.997854400331718},{"$f":"F806+SUMPRODUCT(F803:F804,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F795:F797,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F801:F802,Fuel_Specs!$B$149:$B$150)","v":70.464534387559468},{"$f":"G806+SUMPRODUCT(G803:G804,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G795:G797,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G801:G802,Fuel_Specs!$B$149:$B$150)","v":31.466679987227746}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J573*JetFuel_WTP!$K$570+JetFuel_WTP!$K573)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD573*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE573))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000000*JetFuel_PTWa!J$260","v":5488.5783621729006},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)*JetFuel_PTWa!J$260","v":0},5488.5783621729006,{"$f":"B822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7318.626118446562},{"$f":"C822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7318.626118446562}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J578*JetFuel_WTP!$K$570+JetFuel_WTP!$K578)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD578*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE578))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!J$260","v":9.5138519828910535E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J266","v":3.1766696747817694E-2},4.1280548730708744E-2,{"$f":"B827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2686040175521074E-2},{"$f":"C827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2358614776761415E-2},{"$f":"D827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5044654952282487E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J595*JetFuel_WTP!$K$570+JetFuel_WTP!$K595)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD595*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE595))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!J$260","v":1.3340030406168679E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J276","v":2.3237147947174193E-5},1.5663745200886098E-4,{"$f":"B842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7787975047295468E-4},{"$f":"C842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0985072392601945E-5},{"$f":"D842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.088648228655566E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J577*JetFuel_WTP!$K$570+JetFuel_WTP!$K577)/1000*JetFuel_PTWa!K$208","v":4.6750657608042919E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K213","v":4.6501103825618961E-3},9.325176143366188E-3,{"$f":"B857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4616431648792548E-3},{"$f":"C857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4271510833776649E-3},{"$f":"D857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2888794248256919E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J598*JetFuel_WTP!$K$570+JetFuel_WTP!$K598)/1000*JetFuel_PTWa!K$208","v":2.0982886063328547E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K226","v":7.3774674697222266E-6},{"$f":"SUM(B876:C876)","v":2.8360353533050775E-5},{"$f":"B876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9001500566533508E-5},{"$f":"C876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0196768278538288E-5},{"$f":"D876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9198268845071801E-5}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD580*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE580)/1000*JetFuel_PTWa!K$234","v":1.0724781873481107E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K242","v":1.6701148900530877E-4},1.2394896763534195E-3,{"$f":"B891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4867863204184885E-3},{"$f":"C891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3152955475934354E-4},{"$f":"D891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7183158751778323E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$CD597*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE597)/1000*JetFuel_PTWa!K$234","v":1.2276109260116015E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K251","v":0},1.2276109260116015E-4,{"$f":"B906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7018482549313526E-4},{"$f":"C906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7018482549313526E-4}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per average passenger+luggage km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J583*JetFuel_WTP!$K$570+JetFuel_WTP!$K583)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD583*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE583))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.6219535024308563E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K270","v":6.0653014357979604E-4},{"$f":"SUM(B925:C925)","v":7.6872549382288173E-4},{"$f":"B925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2485289754301695E-4},{"$f":"C925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.408382856025375E-4},{"$f":"D925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0656911831455546E-3}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J584*JetFuel_WTP!$K$570+JetFuel_WTP!$K584)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD584*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE584))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.9800253207864676E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K271","v":5.86499984301267E-4},{"$f":"SUM(B926:C926)","v":7.8450251637991373E-4},{"$f":"B926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7449272122790605E-4},{"$f":"C926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1307029259117562E-4},{"$f":"D926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0875630138190817E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J585*JetFuel_WTP!$K$570+JetFuel_WTP!$K585)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD585*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE585))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":4.9790168021012313E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K261","v":2.3547824392097647E-5},4.9813715845404408E-2,{"$f":"B927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9024565327547319E-2},{"$f":"C927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2644564332219533E-5},{"$f":"D927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9057209891879523E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J586*JetFuel_WTP!$K$570+JetFuel_WTP!$K586)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD586*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE586))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":7.9037164439744526E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K262","v":4.6198474574479114E-5},7.949914918548932E-3,{"$f":"B928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0956994396710868E-2},{"$f":"C928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4045367851609295E-5},{"$f":"D928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1021039764562479E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J587*JetFuel_WTP!$K$570+JetFuel_WTP!$K587)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD587*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE587))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-13.208944163761361},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K263","v":51.759001757276437},38.550057593515078,{"$f":"B929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-18.311680108303712},{"$f":"C929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.753977543840506},{"$f":"D929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":53.442297435536808}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J588*JetFuel_WTP!$K$570+JetFuel_WTP!$K588)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD588*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE588))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-13.165754600062028},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K264","v":51.8057404206737},38.63998582061167,{"$f":"B930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-18.251806021118977},{"$f":"C930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818771780397924},{"$f":"D930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":53.566965759278943}]
["GHGs",{"$f":"B930+SUMPRODUCT(B927:B928,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B919:B921,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B925:B926,Fuel_Specs!$B$149:$B$150)","v":-9.5242930038308362},{"$f":"C930+SUMPRODUCT(C927:C928,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C919:C921,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C925:C926,Fuel_Specs!$B$149:$B$150)","v":51.819054329399421},{"$f":"D930+SUMPRODUCT(D927:D928,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D919:D921,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D925:D926,Fuel_Specs!$B$149:$B$150)","v":42.294761325568579},{"$f":"E930+SUMPRODUCT(E927:E928,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E919:E921,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E925:E926,Fuel_Specs!$B$149:$B$150)","v":-13.203614504056},{"$f":"F930+SUMPRODUCT(F927:F928,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F919:F921,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F925:F926,Fuel_Specs!$B$149:$B$150)","v":71.837228973838506},{"$f":"G930+SUMPRODUCT(G927:G928,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G919:G921,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G925:G926,Fuel_Specs!$B$149:$B$150)","v":58.633614469782508}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J592*JetFuel_WTP!$K$570+JetFuel_WTP!$K592)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD592*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE592))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.0918472087624695E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K273","v":1.0317455645192884E-3},2.1235927732817577E-3,{"$f":"B932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5136377719617302E-3},{"$f":"C932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4303183128346647E-3},{"$f":"D932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9439560847963945E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J593*JetFuel_WTP!$K$570+JetFuel_WTP!$K593)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD593*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE593))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":6.9367560870217757E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K274","v":3.4536731720140202E-3},4.1473487807161978E-3,{"$f":"B933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.6164884096762112E-4},{"$f":"C933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7878587069855897E-3},{"$f":"D933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7495075479532115E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J594*JetFuel_WTP!$K$570+JetFuel_WTP!$K594)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD594*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE594))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.0410234646161089E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K275","v":1.2780942864425389E-2},1.3821966329041497E-2,{"$f":"B934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4431803505981279E-3},{"$f":"C934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7718337992369833E-2},{"$f":"D934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9161518342967959E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J595*JetFuel_WTP!$K$570+JetFuel_WTP!$K595)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD595*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE595))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.2831174845587203E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":7.534451110268453E-6},1.3584619956614048E-4,{"$f":"B935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7787975047295465E-4},{"$f":"C935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0445078487151539E-5},{"$f":"D935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.883248289601062E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J596*JetFuel_WTP!$K$570+JetFuel_WTP!$K596)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD596*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE596))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.1158476339044421E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":7.534451110268453E-6},1.1911921450071267E-4,{"$f":"B936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5469097808531616E-4},{"$f":"C936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0445078487151539E-5},{"$f":"D936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6513605657246771E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J597*JetFuel_WTP!$K$570+JetFuel_WTP!$K597)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD597*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE597))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":2.4401078126689413E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K277","v":4.2654789628294461E-4},6.7055867754983874E-4,{"$f":"B937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3827437788670777E-4},{"$f":"C937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9132724998808654E-4},{"$f":"D937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.2960162787479432E-4}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J598*JetFuel_WTP!$K$570+JetFuel_WTP!$K598)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD598*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE598))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":1.288462572460124E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K278","v":2.6973334974761065E-6},{"$f":"SUM(B938:C938)","v":1.5581959222077347E-5},{"$f":"B938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7862074489754916E-5},{"$f":"C938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7393380984002513E-6},{"$f":"D938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1601412588155164E-5}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26*(JetFuel_WTP!$J599*JetFuel_WTP!$K$570+JetFuel_WTP!$K599)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27*(JetFuel_WTP!$CD599*JetFuel_WTP!$CE$570+JetFuel_WTP!$CE599))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$26+JetFuel_PTWa!$A$39*Fuel_Specs!$B$27)/1000*JetFuel_PTWa!K$260","v":2.3497910877170249E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K279","v":1.9589572886697984E-6},{"$f":"SUM(B939:C939)","v":2.5456868165840048E-5},{"$f":"B939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2575368769947486E-5},{"$f":"C939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.715720406659401E-6},{"$f":"D939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5291089176606893E-5}]

{"sheet":"Rail_PTW","index":56,"n_rows":153,"n_cols":22,"rows_kept":139,"cut":true,"hidden":false,"merged":[[38,20,38,21],[76,1,76,10],[76,11,76,20],[38,4,38,5],[38,8,38,9],[38,18,38,19]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Energy Intensity and Emission Factors of Railroad"]
["1) Specification of Locomotive Fuels and Feedstock Sources"]
["1.1) Feedstock Sources"]
["Feedstock for Conventional and Low Sulfur Diesel",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Dimethyl Ether (DME)",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass; 7 -- NG/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Hydrotreated Renewable Gasoline",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["H2 Production Location",1,"1 -- Central Plants; 2 -- Refueling Stations"]
["Feedstock Source for Hydrogen in Central Plants",1,"1 -- NG; 2 -- Solar Photovoltacs; 3 -- Nuclear (Thermo-Chemical Cracking of Water); 4 -- Electrolysis (Nuclear HTGR); 5 -- Coal; 6 -- Biomass; 7 -- Coke Oven Gas"]
["Feedstock Source for Hydrogen at Refueling Stations",1,"1 -- NG; 2 -- Electrolysis; 3 -- EtOH; 4 -- MeOH"]
["Gaseous or Liquid Hydrogen",1,"1 -- Gaseous Hydrogen; 2 -- Liquid Hydrogen "]
["1.2) Share of Low-Sulfur Diesel in the Blend with Conventional Diesel (% by Volume)"]
["For Diesel",0]
["For Biodiesel Blending",0]
[]
["1.3) Share of Bio-diesel in the Blend with Diesel (% by Volume)"]
[0.2]
[]
["1.4) Select the type of Bio Oil-Based Renewable Diesel for Simulation"]
[2,"2 --Renewable Diesel II (UOP-HDO); 3 -- Renewable Diesel III (PNNL-HTL)"]
[]
["1.5) Electricity Generation Mix",6,"   1 -- Oil Power Plants, 2 -- NG Power Plants, 3 -- Coal Power Plants, 4 -- Nuclear Power Plants"]
[null,null,"   5 -- Hydro Power Plants, 6 --  Mix for transportation use (see 10.2.a), 7 -- NGCC Turbine"]
[]
["2) Urban Shares for Railroad Emissions"]
["Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
[0.1,0.5,0.8,1,1]
["Load Factor (passenger-mile/seat-mile)",0.43859999999999999,0.2863]
["3) Energy Intensity by Rail Type: For the intercity and commuter rails, the diesel and electricity consumptions are additive (e.g., the sum of the diesel and electricity consumptions are the total energy consumption per passenger mile.)"]
[null,"Freight","Intercity",null,"Commuter",null,"Light Transit Rail","Heavy Transit Rail"]
[null,"Diesel","Diesel","Electricity","Diesel","Electricity","Electricity","Electricity"]
["Energy Intensity (Btu/ton or passenger mile)",{"$f":"B37","v":273},{"$f":"E37","v":2033},{"$f":"F37","v":657},{"$f":"I37","v":2564},{"$f":"J37","v":1031},{"$f":"M37","v":1239},{"$f":"P37","v":789}]
[]
[]
[null,{"$f":"B38","v":273},null,null,{"$f":"E38","v":2033},{"$f":"F38","v":657},null,null,{"$f":"I38","v":2564},{"$f":"J38","v":1031},null,null,{"$f":"M38","v":1239},null,null,{"$f":"P38","v":789},null,null,{"$f":"S38","v":0.83114997399969925},{"$f":"T38","v":0.1688500260003008},{"$f":"U38","v":0.68362627053105274},{"$f":"V38","v":0.31637372946894726}]
[null,{"$f":"GetTSTableValue(A41:B53,Year)","v":273},null,null,{"$f":"GetTSTableValue(D41:F53,Year,2)","v":2033},{"$f":"GetTSTableValue(D41:F53,Year,3)","v":657},null,null,{"$f":"GetTSTableValue(H41:J53,Year,2)","v":2564},{"$f":"GetTSTableValue(H41:J53,Year,3)","v":1031},null,null,{"$f":"GetTSTableValue(L41:M53,Year)","v":1239},null,null,{"$f":"GetTSTableValue(O41:P53,Year)","v":789},null,null,{"$f":"GetTSTableValue($R41:S48,Year,2)","v":0.83114997399969925},{"$f":"GetTSTableValue($R41:T48,Year,3)","v":0.1688500260003008},{"$f":"GetTSTableValue($R41:U48,Year,4)","v":0.68362627053105274},{"$f":"GetTSTableValue($R41:V48,Year,5)","v":0.31637372946894726}]
[null,"Freight (Btu/ton mile)",null,null,"Intercity (Btu/total passenger mile)",null,null,null,"Commuter (Btu/total passenger mile)",null,null,null,"Light Transit Rail (Btu/passenger mile)",null,null,"Heavy Transit Rail (Btu/passenger mile)",null,null,"Intercity (Energy share)",null,"Commuter (Energy share)"]
[null,"Diesel",null,null,"Diesel","Electricity",null,null,"Diesel","Electricity",null,null,"Electricity",null,null,"Electricity",null,null,"Diesel ","Electricity","Diesel ","Electricity"]
[1995,345,null,1995,1721.1729216811702,642.8480470283281,null,1995,982.60198932557012,1571.417637069384,null,1995,3462.3627906976744,null,1995,3330.1391230230133,null,2015,0.71015233232098995,0.28984766767900999,0.68362627053105274,0.31637372946894726]
[2000,326,null,2000,2188.4893433799789,872.10040007176178,null,2000,967.51458200382899,1506.5337162305893,null,2000,4292.6674041297938,null,2000,2650.470312048541,null,2020,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2005,312,null,2005,1563.0032800594686,1020.9824945177476,null,2005,1040.2104190858229,1619.6638868362716,null,2005,3472.6876470588236,null,2005,2702.7112636981551,null,2025,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2010,267,null,2010,1269.9743457943923,899.68947320872269,null,2010,1100.9324995401878,1708.5877322052604,null,2010,3563.6958122411411,null,2010,2381.996708721887,null,2030,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2012,273,null,2012,1190.4468106995885,834.53691049382724,null,2012,1079.894463822556,1671.8461676057598,null,2011,3702.8919655015889,null,2011,2301.0051394583356,null,2035,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2015,270,null,2015,{"$f":"#REF!*S41","v":{"$error":"#REF!"}},{"$f":"#REF!*T41","v":{"$error":"#REF!"}},null,2015,1079.894463822556,1671.8461676057598,null,2015,3702.8919655015889,null,2015,2301.0051394583356,null,2040,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2020,273,null,2020,2033,657,null,2020,2564,1031,null,2020,1239,null,2020,789,null,2045,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2025,273,null,2025,2033,657,null,2025,2564,1031,null,2025,1239,null,2025,789,null,2050,0.83114997399969925,0.1688500260003008,0.68362627053105274,0.31637372946894726]
[2030,273,null,2030,2033,657,null,2030,2564,1031,null,2030,1239,null,2030,789]
[2035,273,null,2035,2033,657,null,2035,2564,1031,null,2035,1239,null,2035,789]
[2040,273,null,2040,2033,657,null,2040,2564,1031,null,2040,1239,null,2040,789]
[2045,273,null,2045,2033,657,null,2045,2564,1031,null,2045,1239,null,2045,789]
[2050,273,null,2050,2033,657,null,2050,2564,1031,null,2050,1239,null,2050,789]
[]
["4) Emission, Energy Consumption, and Energy Intensity Ratios"]
["4.1) Emission Ratios by Fuel Type Relative to Baseline Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["VOC",1,1,1,1,1,1,1,0,0]
["CO",0.5,0.5,1,1,1,1,1,0,0]
["NOx",1,1,0.5,1,1,1,1,0,0]
["PM10",0.1,0.1,0,1,1,1,1,0,0]
["PM2.5",{"$f":"B61","v":0.1},0.1,0,1,1,1,1,0,0]
["BC",0.1,0.1,0,1,1,1,1,0,0]
["OC",{"$f":"B62","v":0.1},0.1,0,1,1,1,1,0,0]
["CH4",20,1,1,1,1,1,1,0,0]
["N2O",1,1,1,1,1,1,1,0,0]
["4.2) Energy Consumption Ratio by Fuel Type Relative to Baseline Diesel Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["Line Haul",1,1,1,1,1,1,1,{"$f":"1-0.318","v":0.68199999999999994},{"$f":"I70/1.65","v":0.41333333333333333}]
["Switcher",1,1,1,1,1,1,1,{"$f":"1-0.417","v":0.58299999999999996},{"$f":"I71/1.5","v":0.38866666666666666}]
["Intercity Passenger",1,1,1,1,1,1,1,{"$f":"1-0.513","v":0.48699999999999999},{"$f":"I73/1.65","v":0.29515151515151516}]
[]
["5) Summary of WTP and PTH Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel"]
["5.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"WTP Energy and Emissions",null,null,null,null,null,null,null,null,null,"Energy and Emissions by Fuel Combustion"]
[null,"Diesel","LNG","LPG","DME","FTD",{"$f":"\"Biodiesel (B\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (B20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline",{"$f":"IF(B13=1, \"Gaseous Hydrogen\", \"Liquid Hydrogen\")","v":"Gaseous Hydrogen"},"Electricity","Diesel","LNG","LPG","DME","FTD",{"$f":"\"Biodiesel (BD\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (BD20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline",{"$f":"IF(B13=1, \"Gaseous Hydrogen\", \"Liquid Hydrogen\")","v":"Gaseous Hydrogen"},"Electricity"]
["Fossil Fuels",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J299*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G262:L262)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U262+Pyrolysis_IDL!V262,Pyrolysis_IDL!V299*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB262:AG262)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO262+Pyrolysis_IDL!AP262+Pyrolysis_IDL!AQ262),(Petroleum!$B264*Petroleum!J$262+Petroleum!J264)*(1-$B$15)+(Petroleum!$B264*Petroleum!K$262+Petroleum!K264)*$B$15)","v":168553.63375211199},{"$f":"NG!L86*NG!M$84+NG!M86","v":196130.42753409187},{"$f":"NG!$X86*NG!$Y$84+NG!$Y86","v":132572.35296063873},{"$f":"IF($B$5=1,MeOH_FTD!$V164*MeOH_FTD!$W$162+MeOH_FTD!$W164,IF($B$5=2,MeOH_FTD!$X164*MeOH_FTD!$Y$162+MeOH_FTD!$Y164,IF($B$5=3,MeOH_FTD!$AB164*MeOH_FTD!$AC$162+MeOH_FTD!$AC164,MeOH_FTD!$AD164*MeOH_FTD!$AE$162+MeOH_FTD!$AE164)))","v":575565.68242765847},{"$f":"IF($B$6=2,MeOH_FTD!AN164*MeOH_FTD!AO$162+MeOH_FTD!AO164,IF($B$6=3,MeOH_FTD!AP164*MeOH_FTD!AQ$162+MeOH_FTD!AQ164,IF($B$6=4,MeOH_FTD!AR164*MeOH_FTD!AS$162+MeOH_FTD!AS164,IF($B$6=5,MeOH_FTD!AT164*MeOH_FTD!AU$162+MeOH_FTD!AU164,IF($B$6=6,MeOH_FTD!AV164*MeOH_FTD!AW$162+MeOH_FTD!AW164,IF($B$6=7,MeOH_FTD!AX164*MeOH_FTD!AY$162+MeOH_FTD!AY164,MeOH_FTD!AL164*MeOH_FTD!AM$162+MeOH_FTD!AM164))))))","v":664751.80262967211},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M434*BioOil!N$431+BioOil!N434,IF($B$9=3,BioOil!O434*BioOil!P$431+BioOil!P434,IF($B$9=4,BioOil!Q434*BioOil!R$431+BioOil!R434,IF($B$9=5,BioOil!S434*BioOil!T$431+BioOil!T434,IF($B$9=6,Algae!D568*Algae!E$565+Algae!E568,BioOil!K434*BioOil!L$431+BioOil!L434)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!J$262+Petroleum!J264)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!K$262+Petroleum!K264)","v":176683.46256016591},{"$f":"IF($B$7=2,BioOil!AW434*BioOil!AX$431+BioOil!AX434,IF($B$7=3,BioOil!AY434*BioOil!AZ$431+BioOil!AZ434,IF($B$7=4,BioOil!BA434*BioOil!BB$431+BioOil!BB434,IF($B$7=5,BioOil!BC434*BioOil!BD$431+BioOil!BD434,IF($B$7=6,IF($A$22=2,Algae!H568*Algae!I$565+Algae!I568,Algae!P568*Algae!Q$565+Algae!Q568),BioOil!AU434*BioOil!AV$431+BioOil!AV434)))))","v":243945.77103535723},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU434*BioOil!BV$431+BioOil!BV434,IF(Rail_PTW!$B$8=3,BioOil!BW434*BioOil!BX$431+BioOil!BX434,IF(Rail_PTW!$B$8=4,BioOil!BY434*BioOil!BZ$431+BioOil!BZ434,IF(Rail_PTW!$B$8=5,BioOil!CA434*BioOil!CB$431+BioOil!CB434,IF(Rail_PTW!$B$8=6,Algae!T568*Algae!U$565+Algae!U568,BioOil!BS434*BioOil!BT$431+BioOil!BT434)))))","v":101572.51602708624},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B307*Hydrogen!C$305+Hydrogen!C307,IF($B$11=2,Hydrogen!D307*Hydrogen!E$305+Hydrogen!E307,IF($B$11=3,Hydrogen!F307*Hydrogen!G$305+Hydrogen!G307,IF($B$11=4,Hydrogen!H307*Hydrogen!I$305+Hydrogen!I307,IF($B$11=5,Hydrogen!J307*Hydrogen!K$305+Hydrogen!K307,IF($B$11=6,Hydrogen!L307*Hydrogen!M$305+Hydrogen!M307,Hydrogen!R307*Hydrogen!S$305+Hydrogen!S307)))))),IF($B$12=1,Hydrogen!Z307*Hydrogen!AA$305+Hydrogen!AA307,IF($B$12=2,Hydrogen!AB307*Hydrogen!AC$305+Hydrogen!AC307,IF($B$12=3,Hydrogen!AD307*Hydrogen!AE$305+Hydrogen!AE307,Hydrogen!AH307*Hydrogen!AI$305+Hydrogen!AI307)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN307*Hydrogen!AO$305+Hydrogen!AO307,IF($B$11=2,Hydrogen!AP307*Hydrogen!AQ$305+Hydrogen!AQ307,IF($B$11=3,Hydrogen!AR307*Hydrogen!AS$305+Hydrogen!AS307,IF($B$11=4,Hydrogen!AT307*Hydrogen!AU$305+Hydrogen!AU307,IF($B$11=5,Hydrogen!AV307*Hydrogen!AW$305+Hydrogen!AW307,IF($B$11=6,Hydrogen!AX307*Hydrogen!AY$305+Hydrogen!AY307,Hydrogen!BD307*Hydrogen!BE$305+Hydrogen!BE307)))))),IF($B$12=1,Hydrogen!BJ307*Hydrogen!BK$305+Hydrogen!BK307,IF($B$12=2,Hydrogen!BL307*Hydrogen!BM$305+Hydrogen!BM307,IF($B$12=3,Hydrogen!BN307*Hydrogen!BO$305+Hydrogen!BO307,Hydrogen!BR307*Hydrogen!BS$305+Hydrogen!BS307)))))","v":362521.37293438031},{"$f":"IF($B$24=1,Electric!J205+Electric!K205,IF($B$24=2,Electric!N205+Electric!O205,IF($B$24=3,Electric!R205+Electric!S205,IF($B$24=4,Electric!AD205+Electric!AE205,IF($B$24=5,Electric!DV205+Electric!DW205,IF($B$24=6,Electric!F205+Electric!G205,Electric!BJ205+Electric!BK205))))))-U80","v":490746.8168263362},{"$f":"IF(B4=2,0,1000000)","v":1000000},{"$f":"1000000","v":1000000},{"$f":"1000000","v":1000000},{"$f":"IF(B5=4,0,1000000)","v":1000000},{"$f":"IF(B6=4,0,IF(B6=6,MeOH_FTD!B36,IF(B6=7,MeOH_FTD!F36,1)))*1000000","v":1000000},{"$f":"(1-A19)*(B15*Fuel_Specs!B23+(1-B15)*Fuel_Specs!B20)/((1-A19)*(B15*Fuel_Specs!B23+(1-B15)*Fuel_Specs!B20)+A19*Fuel_Specs!B40)*1000000","v":811147.03579277068},0,0,{"$f":"IF(B10=1,IF(OR(B11=2,B11=3,B11=4,B11=6),0,1),IF(B12=2,IF(OR(NG_LH2_Electrolysis_PowerPlant=4,NG_LH2_Electrolysis_PowerPlant=5),0,IF(NG_LH2_Electrolysis_PowerPlant=6,SUM(Electric!C60,Electric!C64,Electric!C69),1)),IF(B12=3,0,IF(B12=4,IF(NG_MeOH_FeedstockShare=5,0,1),1))))*1000000","v":1000000},{"$f":"IF(OR(B24=4,B24=5),0,IF(B24=6,SUM(Electric!C60,Electric!C64,Electric!C69),1))*1000000","v":320000}]
["Coal",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J300*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G263:L263)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U263+Pyrolysis_IDL!V263,Pyrolysis_IDL!V300*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB263:AG263)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO263+Pyrolysis_IDL!AP263+Pyrolysis_IDL!AQ263),(Petroleum!$B265*Petroleum!J$262+Petroleum!J265)*(1-$B$15)+(Petroleum!$B265*Petroleum!K$262+Petroleum!K265)*$B$15)","v":1340.547664011156},{"$f":"NG!L87*NG!M$84+NG!M87","v":361.663697753083},{"$f":"NG!$X87*NG!$Y$84+NG!$Y87","v":688.20884884074894},{"$f":"IF($B$5=1,MeOH_FTD!$V165*MeOH_FTD!$W$162+MeOH_FTD!$W165,IF($B$5=2,MeOH_FTD!$X165*MeOH_FTD!$Y$162+MeOH_FTD!$Y165,IF($B$5=3,MeOH_FTD!$AB165*MeOH_FTD!$AC$162+MeOH_FTD!$AC165,MeOH_FTD!$AD165*MeOH_FTD!$AE$162+MeOH_FTD!$AE165)))","v":5650.5765000382053},{"$f":"IF($B$6=2,MeOH_FTD!AN165*MeOH_FTD!AO$162+MeOH_FTD!AO165,IF($B$6=3,MeOH_FTD!AP165*MeOH_FTD!AQ$162+MeOH_FTD!AQ165,IF($B$6=4,MeOH_FTD!AR165*MeOH_FTD!AS$162+MeOH_FTD!AS165,IF($B$6=5,MeOH_FTD!AT165*MeOH_FTD!AU$162+MeOH_FTD!AU165,IF($B$6=6,MeOH_FTD!AV165*MeOH_FTD!AW$162+MeOH_FTD!AW165,IF($B$6=7,MeOH_FTD!AX165*MeOH_FTD!AY$162+MeOH_FTD!AY165,MeOH_FTD!AL165*MeOH_FTD!AM$162+MeOH_FTD!AM165))))))","v":243.30548394203336},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M435*BioOil!N$431+BioOil!N435,IF($B$9=3,BioOil!O435*BioOil!P$431+BioOil!P435,IF($B$9=4,BioOil!Q435*BioOil!R$431+BioOil!R435,IF($B$9=5,BioOil!S435*BioOil!T$431+BioOil!T435,IF($B$9=6,Algae!D569*Algae!E$565+Algae!E569,BioOil!K435*BioOil!L$431+BioOil!L435)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!J$262+Petroleum!J265)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!K$262+Petroleum!K265)","v":3568.1884217243796},{"$f":"IF($B$7=2,BioOil!AW435*BioOil!AX$431+BioOil!AX435,IF($B$7=3,BioOil!AY435*BioOil!AZ$431+BioOil!AZ435,IF($B$7=4,BioOil!BA435*BioOil!BB$431+BioOil!BB435,IF($B$7=5,BioOil!BC435*BioOil!BD$431+BioOil!BD435,IF($B$7=6,IF($A$22=2,Algae!H569*Algae!I$565+Algae!I569,Algae!P569*Algae!Q$565+Algae!Q569),BioOil!AU435*BioOil!AV$431+BioOil!AV435)))))","v":13586.99734524122},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU435*BioOil!BV$431+BioOil!BV435,IF(Rail_PTW!$B$8=3,BioOil!BW435*BioOil!BX$431+BioOil!BX435,IF(Rail_PTW!$B$8=4,BioOil!BY435*BioOil!BZ$431+BioOil!BZ435,IF(Rail_PTW!$B$8=5,BioOil!CA435*BioOil!CB$431+BioOil!CB435,IF(Rail_PTW!$B$8=6,Algae!T569*Algae!U$565+Algae!U569,BioOil!BS435*BioOil!BT$431+BioOil!BT435)))))","v":13849.689850047882},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B308*Hydrogen!C$305+Hydrogen!C308,IF($B$11=2,Hydrogen!D308*Hydrogen!E$305+Hydrogen!E308,IF($B$11=3,Hydrogen!F308*Hydrogen!G$305+Hydrogen!G308,IF($B$11=4,Hydrogen!H308*Hydrogen!I$305+Hydrogen!I308,IF($B$11=5,Hydrogen!J308*Hydrogen!K$305+Hydrogen!K308,IF($B$11=6,Hydrogen!L308*Hydrogen!M$305+Hydrogen!M308,Hydrogen!R308*Hydrogen!S$305+Hydrogen!S308)))))),IF($B$12=1,Hydrogen!Z308*Hydrogen!AA$305+Hydrogen!AA308,IF($B$12=2,Hydrogen!AB308*Hydrogen!AC$305+Hydrogen!AC308,IF($B$12=3,Hydrogen!AD308*Hydrogen!AE$305+Hydrogen!AE308,Hydrogen!AH308*Hydrogen!AI$305+Hydrogen!AI308)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN308*Hydrogen!AO$305+Hydrogen!AO308,IF($B$11=2,Hydrogen!AP308*Hydrogen!AQ$305+Hydrogen!AQ308,IF($B$11=3,Hydrogen!AR308*Hydrogen!AS$305+Hydrogen!AS308,IF($B$11=4,Hydrogen!AT308*Hydrogen!AU$305+Hydrogen!AU308,IF($B$11=5,Hydrogen!AV308*Hydrogen!AW$305+Hydrogen!AW308,IF($B$11=6,Hydrogen!AX308*Hydrogen!AY$305+Hydrogen!AY308,Hydrogen!BD308*Hydrogen!BE$305+Hydrogen!BE308)))))),IF($B$12=1,Hydrogen!BJ308*Hydrogen!BK$305+Hydrogen!BK308,IF($B$12=2,Hydrogen!BL308*Hydrogen!BM$305+Hydrogen!BM308,IF($B$12=3,Hydrogen!BN308*Hydrogen!BO$305+Hydrogen!BO308,Hydrogen!BR308*Hydrogen!BS$305+Hydrogen!BS308)))))","v":12244.988436794705},{"$f":"IF($B$24=1,Electric!J206+Electric!K206,IF($B$24=2,Electric!N206+Electric!O206,IF($B$24=3,Electric!R206+Electric!S206,IF($B$24=4,Electric!AD206+Electric!AE206,IF($B$24=5,Electric!DV206+Electric!DW206,IF($B$24=6,Electric!F206+Electric!G206,Electric!BJ206+Electric!BK206))))))-U81","v":82189.622249109816},0,0,0,{"$f":"IF(B5=6,1000000,0)","v":0},{"$f":"IF(B6=5,1,IF(B6=6,MeOH_FTD!B36,0))*1000000","v":0},0,0,0,{"$f":"IF(B10=1,IF(OR(B11=5,B11=7),1,0),IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=3,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C69,0)),IF(B12=3,0,IF(B12=4,IF(NG_MeOH_FeedstockShare=6,1,0),0))))*1000000","v":0},{"$f":"IF(B24=3,1,IF(B24=6,Electric!C69,0))*1000000","v":40000}]
["Natural Gas",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J301*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G264:L264)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U264+Pyrolysis_IDL!V264,Pyrolysis_IDL!V301*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB264:AG264)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO264+Pyrolysis_IDL!AP264+Pyrolysis_IDL!AQ264),(Petroleum!$B266*Petroleum!J$262+Petroleum!J266)*(1-$B$15)+(Petroleum!$B266*Petroleum!K$262+Petroleum!K266)*$B$15)","v":121091.56428025084},{"$f":"NG!L88*NG!M$84+NG!M88","v":189439.52945060411},{"$f":"NG!$X88*NG!$Y$84+NG!$Y88","v":119309.54552735464},{"$f":"IF($B$5=1,MeOH_FTD!$V166*MeOH_FTD!$W$162+MeOH_FTD!$W166,IF($B$5=2,MeOH_FTD!$X166*MeOH_FTD!$Y$162+MeOH_FTD!$Y166,IF($B$5=3,MeOH_FTD!$AB166*MeOH_FTD!$AC$162+MeOH_FTD!$AC166,MeOH_FTD!$AD166*MeOH_FTD!$AE$162+MeOH_FTD!$AE166)))","v":563370.99243868492},{"$f":"IF($B$6=2,MeOH_FTD!AN166*MeOH_FTD!AO$162+MeOH_FTD!AO166,IF($B$6=3,MeOH_FTD!AP166*MeOH_FTD!AQ$162+MeOH_FTD!AQ166,IF($B$6=4,MeOH_FTD!AR166*MeOH_FTD!AS$162+MeOH_FTD!AS166,IF($B$6=5,MeOH_FTD!AT166*MeOH_FTD!AU$162+MeOH_FTD!AU166,IF($B$6=6,MeOH_FTD!AV166*MeOH_FTD!AW$162+MeOH_FTD!AW166,IF($B$6=7,MeOH_FTD!AX166*MeOH_FTD!AY$162+MeOH_FTD!AY166,MeOH_FTD!AL166*MeOH_FTD!AM$162+MeOH_FTD!AM166))))))","v":661361.25888302445},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M436*BioOil!N$431+BioOil!N436,IF($B$9=3,BioOil!O436*BioOil!P$431+BioOil!P436,IF($B$9=4,BioOil!Q436*BioOil!R$431+BioOil!R436,IF($B$9=5,BioOil!S436*BioOil!T$431+BioOil!T436,IF($B$9=6,Algae!D570*Algae!E$565+Algae!E570,BioOil!K436*BioOil!L$431+BioOil!L436)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B266*Petroleum!J$262+Petroleum!J266)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B266*Petroleum!K$262+Petroleum!K266)","v":129084.99119319595},{"$f":"IF($B$7=2,BioOil!AW436*BioOil!AX$431+BioOil!AX436,IF($B$7=3,BioOil!AY436*BioOil!AZ$431+BioOil!AZ436,IF($B$7=4,BioOil!BA436*BioOil!BB$431+BioOil!BB436,IF($B$7=5,BioOil!BC436*BioOil!BD$431+BioOil!BD436,IF($B$7=6,IF($A$22=2,Algae!H570*Algae!I$565+Algae!I570,Algae!P570*Algae!Q$565+Algae!Q570),BioOil!AU436*BioOil!AV$431+BioOil!AV436)))))","v":194088.69900844918},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU436*BioOil!BV$431+BioOil!BV436,IF(Rail_PTW!$B$8=3,BioOil!BW436*BioOil!BX$431+BioOil!BX436,IF(Rail_PTW!$B$8=4,BioOil!BY436*BioOil!BZ$431+BioOil!BZ436,IF(Rail_PTW!$B$8=5,BioOil!CA436*BioOil!CB$431+BioOil!CB436,IF(Rail_PTW!$B$8=6,Algae!T570*Algae!U$565+Algae!U570,BioOil!BS436*BioOil!BT$431+BioOil!BT436)))))","v":51225.019785720287},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B309*Hydrogen!C$305+Hydrogen!C309,IF($B$11=2,Hydrogen!D309*Hydrogen!E$305+Hydrogen!E309,IF($B$11=3,Hydrogen!F309*Hydrogen!G$305+Hydrogen!G309,IF($B$11=4,Hydrogen!H309*Hydrogen!I$305+Hydrogen!I309,IF($B$11=5,Hydrogen!J309*Hydrogen!K$305+Hydrogen!K309,IF($B$11=6,Hydrogen!L309*Hydrogen!M$305+Hydrogen!M309,Hydrogen!R309*Hydrogen!S$305+Hydrogen!S309)))))),IF($B$12=1,Hydrogen!Z309*Hydrogen!AA$305+Hydrogen!AA309,IF($B$12=2,Hydrogen!AB309*Hydrogen!AC$305+Hydrogen!AC309,IF($B$12=3,Hydrogen!AD309*Hydrogen!AE$305+Hydrogen!AE309,Hydrogen!AH309*Hydrogen!AI$305+Hydrogen!AI309)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN309*Hydrogen!AO$305+Hydrogen!AO309,IF($B$11=2,Hydrogen!AP309*Hydrogen!AQ$305+Hydrogen!AQ309,IF($B$11=3,Hydrogen!AR309*Hydrogen!AS$305+Hydrogen!AS309,IF($B$11=4,Hydrogen!AT309*Hydrogen!AU$305+Hydrogen!AU309,IF($B$11=5,Hydrogen!AV309*Hydrogen!AW$305+Hydrogen!AW309,IF($B$11=6,Hydrogen!AX309*Hydrogen!AY$305+Hydrogen!AY309,Hydrogen!BD309*Hydrogen!BE$305+Hydrogen!BE309)))))),IF($B$12=1,Hydrogen!BJ309*Hydrogen!BK$305+Hydrogen!BK309,IF($B$12=2,Hydrogen!BL309*Hydrogen!BM$305+Hydrogen!BM309,IF($B$12=3,Hydrogen!BN309*Hydrogen!BO$305+Hydrogen!BO309,Hydrogen!BR309*Hydrogen!BS$305+Hydrogen!BS309)))))","v":316810.21822264465},{"$f":"IF($B$24=1,Electric!J207+Electric!K207,IF($B$24=2,Electric!N207+Electric!O207,IF($B$24=3,Electric!R207+Electric!S207,IF($B$24=4,Electric!AD207+Electric!AE207,IF($B$24=5,Electric!DV207+Electric!DW207,IF($B$24=6,Electric!F207+Electric!G207,Electric!BJ207+Electric!BK207))))))-U82","v":404643.91454915027},{"$f":"L80-L81-L83","v":0},{"$f":"M80-M81-M83","v":1000000},865979.381443299,1000000,1000000,0,0,0,1000000,280000]
["Petroleum",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J302*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G265:L265)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U265+Pyrolysis_IDL!V265,Pyrolysis_IDL!V302*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB265:AG265)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO265+Pyrolysis_IDL!AP265+Pyrolysis_IDL!AQ265),(Petroleum!$B267*Petroleum!J$262+Petroleum!J267)*(1-$B$15)+(Petroleum!$B267*Petroleum!K$262+Petroleum!K267)*$B$15)","v":46121.521807849975},{"$f":"NG!L89*NG!M$84+NG!M89","v":6329.2343857346523},{"$f":"NG!$X89*NG!$Y$84+NG!$Y89","v":12574.59858444336},{"$f":"IF($B$5=1,MeOH_FTD!$V167*MeOH_FTD!$W$162+MeOH_FTD!$W167,IF($B$5=2,MeOH_FTD!$X167*MeOH_FTD!$Y$162+MeOH_FTD!$Y167,IF($B$5=3,MeOH_FTD!$AB167*MeOH_FTD!$AC$162+MeOH_FTD!$AC167,MeOH_FTD!$AD167*MeOH_FTD!$AE$162+MeOH_FTD!$AE167)))","v":6544.1134889353989},{"$f":"IF($B$6=2,MeOH_FTD!AN167*MeOH_FTD!AO$162+MeOH_FTD!AO167,IF($B$6=3,MeOH_FTD!AP167*MeOH_FTD!AQ$162+MeOH_FTD!AQ167,IF($B$6=4,MeOH_FTD!AR167*MeOH_FTD!AS$162+MeOH_FTD!AS167,IF($B$6=5,MeOH_FTD!AT167*MeOH_FTD!AU$162+MeOH_FTD!AU167,IF($B$6=6,MeOH_FTD!AV167*MeOH_FTD!AW$162+MeOH_FTD!AW167,IF($B$6=7,MeOH_FTD!AX167*MeOH_FTD!AY$162+MeOH_FTD!AY167,MeOH_FTD!AL167*MeOH_FTD!AM$162+MeOH_FTD!AM167))))))","v":3147.2382627057173},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M437*BioOil!N$431+BioOil!N437,IF($B$9=3,BioOil!O437*BioOil!P$431+BioOil!P437,IF($B$9=4,BioOil!Q437*BioOil!R$431+BioOil!R437,IF($B$9=5,BioOil!S437*BioOil!T$431+BioOil!T437,IF($B$9=6,Algae!D571*Algae!E$565+Algae!E571,BioOil!K437*BioOil!L$431+BioOil!L437)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!J$262+Petroleum!J267)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!K$262+Petroleum!K267)","v":44030.282945245563},{"$f":"IF($B$7=2,BioOil!AW437*BioOil!AX$431+BioOil!AX437,IF($B$7=3,BioOil!AY437*BioOil!AZ$431+BioOil!AZ437,IF($B$7=4,BioOil!BA437*BioOil!BB$431+BioOil!BB437,IF($B$7=5,BioOil!BC437*BioOil!BD$431+BioOil!BD437,IF($B$7=6,IF($A$22=2,Algae!H571*Algae!I$565+Algae!I571,Algae!P571*Algae!Q$565+Algae!Q571),BioOil!AU437*BioOil!AV$431+BioOil!AV437)))))","v":36270.074681666825},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU437*BioOil!BV$431+BioOil!BV437,IF(Rail_PTW!$B$8=3,BioOil!BW437*BioOil!BX$431+BioOil!BX437,IF(Rail_PTW!$B$8=4,BioOil!BY437*BioOil!BZ$431+BioOil!BZ437,IF(Rail_PTW!$B$8=5,BioOil!CA437*BioOil!CB$431+BioOil!CB437,IF(Rail_PTW!$B$8=6,Algae!T571*Algae!U$565+Algae!U571,BioOil!BS437*BioOil!BT$431+BioOil!BT437)))))","v":36497.806391318059},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B310*Hydrogen!C$305+Hydrogen!C310,IF($B$11=2,Hydrogen!D310*Hydrogen!E$305+Hydrogen!E310,IF($B$11=3,Hydrogen!F310*Hydrogen!G$305+Hydrogen!G310,IF($B$11=4,Hydrogen!H310*Hydrogen!I$305+Hydrogen!I310,IF($B$11=5,Hydrogen!J310*Hydrogen!K$305+Hydrogen!K310,IF($B$11=6,Hydrogen!L310*Hydrogen!M$305+Hydrogen!M310,Hydrogen!R310*Hydrogen!S$305+Hydrogen!S310)))))),IF($B$12=1,Hydrogen!Z310*Hydrogen!AA$305+Hydrogen!AA310,IF($B$12=2,Hydrogen!AB310*Hydrogen!AC$305+Hydrogen!AC310,IF($B$12=3,Hydrogen!AD310*Hydrogen!AE$305+Hydrogen!AE310,Hydrogen!AH310*Hydrogen!AI$305+Hydrogen!AI310)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN310*Hydrogen!AO$305+Hydrogen!AO310,IF($B$11=2,Hydrogen!AP310*Hydrogen!AQ$305+Hydrogen!AQ310,IF($B$11=3,Hydrogen!AR310*Hydrogen!AS$305+Hydrogen!AS310,IF($B$11=4,Hydrogen!AT310*Hydrogen!AU$305+Hydrogen!AU310,IF($B$11=5,Hydrogen!AV310*Hydrogen!AW$305+Hydrogen!AW310,IF($B$11=6,Hydrogen!AX310*Hydrogen!AY$305+Hydrogen!AY310,Hydrogen!BD310*Hydrogen!BE$305+Hydrogen!BE310)))))),IF($B$12=1,Hydrogen!BJ310*Hydrogen!BK$305+Hydrogen!BK310,IF($B$12=2,Hydrogen!BL310*Hydrogen!BM$305+Hydrogen!BM310,IF($B$12=3,Hydrogen!BN310*Hydrogen!BO$305+Hydrogen!BO310,Hydrogen!BR310*Hydrogen!BS$305+Hydrogen!BS310)))))","v":33466.166274940988},{"$f":"IF($B$24=1,Electric!J208+Electric!K208,IF($B$24=2,Electric!N208+Electric!O208,IF($B$24=3,Electric!R208+Electric!S208,IF($B$24=4,Electric!AD208+Electric!AE208,IF($B$24=5,Electric!DV208+Electric!DW208,IF($B$24=6,Electric!F208+Electric!G208,Electric!BJ208+Electric!BK208))))))-U83","v":3913.2800280760121},{"$f":"L80","v":1000000},0,{"$f":"Inputs!G144*1000000","v":134020.618556701},0,0,{"$f":"Q80","v":811147.03579277068},0,0,{"$f":"IF(B10=1,0,IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=1,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C60,0)),0))*1000000","v":0},{"$f":"IF(B24=1,1,IF(B24=6,Electric!C60,0))*1000000","v":0}]
["VOC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J304*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G267:L267)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U267+Pyrolysis_IDL!V267,Pyrolysis_IDL!V304*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB267:AG267)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO267+Pyrolysis_IDL!AP267+Pyrolysis_IDL!AQ267),(Petroleum!$B269*Petroleum!J$262+Petroleum!J269)*(1-$B$15)+(Petroleum!$B269*Petroleum!K$262+Petroleum!K269)*$B$15)","v":7.4002011104793102},{"$f":"NG!L91*NG!M$84+NG!M91","v":8.5540558070937482},{"$f":"NG!$X91*NG!$Y$84+NG!$Y91","v":12.913492337817637},{"$f":"IF($B$5=1,MeOH_FTD!$V169*MeOH_FTD!$W$162+MeOH_FTD!$W169,IF($B$5=2,MeOH_FTD!$X169*MeOH_FTD!$Y$162+MeOH_FTD!$Y169,IF($B$5=3,MeOH_FTD!$AB169*MeOH_FTD!$AC$162+MeOH_FTD!$AC169,MeOH_FTD!$AD169*MeOH_FTD!$AE$162+MeOH_FTD!$AE169)))","v":13.363906103197261},{"$f":"IF($B$6=2,MeOH_FTD!AN169*MeOH_FTD!AO$162+MeOH_FTD!AO169,IF($B$6=3,MeOH_FTD!AP169*MeOH_FTD!AQ$162+MeOH_FTD!AQ169,IF($B$6=4,MeOH_FTD!AR169*MeOH_FTD!AS$162+MeOH_FTD!AS169,IF($B$6=5,MeOH_FTD!AT169*MeOH_FTD!AU$162+MeOH_FTD!AU169,IF($B$6=6,MeOH_FTD!AV169*MeOH_FTD!AW$162+MeOH_FTD!AW169,IF($B$6=7,MeOH_FTD!AX169*MeOH_FTD!AY$162+MeOH_FTD!AY169,MeOH_FTD!AL169*MeOH_FTD!AM$162+MeOH_FTD!AM169))))))","v":13.690746309862075},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M439*BioOil!N$431+BioOil!N439,IF($B$9=3,BioOil!O439*BioOil!P$431+BioOil!P439,IF($B$9=4,BioOil!Q439*BioOil!R$431+BioOil!R439,IF($B$9=5,BioOil!S439*BioOil!T$431+BioOil!T439,IF($B$9=6,Algae!D573*Algae!E$565+Algae!E573,BioOil!K439*BioOil!L$431+BioOil!L439)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!J$262+Petroleum!J269)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!K$262+Petroleum!K269)","v":9.8212363439089856},{"$f":"IF($B$7=2,BioOil!AW439*BioOil!AX$431+BioOil!AX439,IF($B$7=3,BioOil!AY439*BioOil!AZ$431+BioOil!AZ439,IF($B$7=4,BioOil!BA439*BioOil!BB$431+BioOil!BB439,IF($B$7=5,BioOil!BC439*BioOil!BD$431+BioOil!BD439,IF($B$7=6,IF($A$22=2,Algae!H573*Algae!I$565+Algae!I573,Algae!P573*Algae!Q$565+Algae!Q573),BioOil!AU439*BioOil!AV$431+BioOil!AV439)))))","v":20.292092711364159},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU439*BioOil!BV$431+BioOil!BV439,IF(Rail_PTW!$B$8=3,BioOil!BW439*BioOil!BX$431+BioOil!BX439,IF(Rail_PTW!$B$8=4,BioOil!BY439*BioOil!BZ$431+BioOil!BZ439,IF(Rail_PTW!$B$8=5,BioOil!CA439*BioOil!CB$431+BioOil!CB439,IF(Rail_PTW!$B$8=6,Algae!T573*Algae!U$565+Algae!U573,BioOil!BS439*BioOil!BT$431+BioOil!BT439)))))","v":19.410109152841958},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B312*Hydrogen!C$305+Hydrogen!C312,IF($B$11=2,Hydrogen!D312*Hydrogen!E$305+Hydrogen!E312,IF($B$11=3,Hydrogen!F312*Hydrogen!G$305+Hydrogen!G312,IF($B$11=4,Hydrogen!H312*Hydrogen!I$305+Hydrogen!I312,IF($B$11=5,Hydrogen!J312*Hydrogen!K$305+Hydrogen!K312,IF($B$11=6,Hydrogen!L312*Hydrogen!M$305+Hydrogen!M312,Hydrogen!R312*Hydrogen!S$305+Hydrogen!S312)))))),IF($B$12=1,Hydrogen!Z312*Hydrogen!AA$305+Hydrogen!AA312,IF($B$12=2,Hydrogen!AB312*Hydrogen!AC$305+Hydrogen!AC312,IF($B$12=3,Hydrogen!AD312*Hydrogen!AE$305+Hydrogen!AE312,Hydrogen!AH312*Hydrogen!AI$305+Hydrogen!AI312)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN312*Hydrogen!AO$305+Hydrogen!AO312,IF($B$11=2,Hydrogen!AP312*Hydrogen!AQ$305+Hydrogen!AQ312,IF($B$11=3,Hydrogen!AR312*Hydrogen!AS$305+Hydrogen!AS312,IF($B$11=4,Hydrogen!AT312*Hydrogen!AU$305+Hydrogen!AU312,IF($B$11=5,Hydrogen!AV312*Hydrogen!AW$305+Hydrogen!AW312,IF($B$11=6,Hydrogen!AX312*Hydrogen!AY$305+Hydrogen!AY312,Hydrogen!BD312*Hydrogen!BE$305+Hydrogen!BE312)))))),IF($B$12=1,Hydrogen!BJ312*Hydrogen!BK$305+Hydrogen!BK312,IF($B$12=2,Hydrogen!BL312*Hydrogen!BM$305+Hydrogen!BM312,IF($B$12=3,Hydrogen!BN312*Hydrogen!BO$305+Hydrogen!BO312,Hydrogen!BR312*Hydrogen!BS$305+Hydrogen!BS312)))))","v":14.88734098600341},{"$f":"IF($B$24=1,Electric!J210+Electric!K210,IF($B$24=2,Electric!N210+Electric!O210,IF($B$24=3,Electric!R210+Electric!S210,IF($B$24=4,Electric!AD210+Electric!AE210,IF($B$24=5,Electric!DV210+Electric!DW210,IF($B$24=6,Electric!F210+Electric!G210,Electric!BJ210+Electric!BK210))))))","v":7.8838690750044442},{"$f":"EF!S37","v":28.788439232706082},{"$f":"$L85*B58","v":28.788439232706082},28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,28.788439232706082,0,0]
["CO: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J305*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G268:L268)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U268+Pyrolysis_IDL!V268,Pyrolysis_IDL!V305*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB268:AG268)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO268+Pyrolysis_IDL!AP268+Pyrolysis_IDL!AQ268),(Petroleum!$B270*Petroleum!J$262+Petroleum!J270)*(1-$B$15)+(Petroleum!$B270*Petroleum!K$262+Petroleum!K270)*$B$15)","v":12.092447055978219},{"$f":"NG!L92*NG!M$84+NG!M92","v":22.932305645028233},{"$f":"NG!$X92*NG!$Y$84+NG!$Y92","v":19.041412208415156},{"$f":"IF($B$5=1,MeOH_FTD!$V170*MeOH_FTD!$W$162+MeOH_FTD!$W170,IF($B$5=2,MeOH_FTD!$X170*MeOH_FTD!$Y$162+MeOH_FTD!$Y170,IF($B$5=3,MeOH_FTD!$AB170*MeOH_FTD!$AC$162+MeOH_FTD!$AC170,MeOH_FTD!$AD170*MeOH_FTD!$AE$162+MeOH_FTD!$AE170)))","v":28.45587392867958},{"$f":"IF($B$6=2,MeOH_FTD!AN170*MeOH_FTD!AO$162+MeOH_FTD!AO170,IF($B$6=3,MeOH_FTD!AP170*MeOH_FTD!AQ$162+MeOH_FTD!AQ170,IF($B$6=4,MeOH_FTD!AR170*MeOH_FTD!AS$162+MeOH_FTD!AS170,IF($B$6=5,MeOH_FTD!AT170*MeOH_FTD!AU$162+MeOH_FTD!AU170,IF($B$6=6,MeOH_FTD!AV170*MeOH_FTD!AW$162+MeOH_FTD!AW170,IF($B$6=7,MeOH_FTD!AX170*MeOH_FTD!AY$162+MeOH_FTD!AY170,MeOH_FTD!AL170*MeOH_FTD!AM$162+MeOH_FTD!AM170))))))","v":27.104877017461639},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M440*BioOil!N$431+BioOil!N440,IF($B$9=3,BioOil!O440*BioOil!P$431+BioOil!P440,IF($B$9=4,BioOil!Q440*BioOil!R$431+BioOil!R440,IF($B$9=5,BioOil!S440*BioOil!T$431+BioOil!T440,IF($B$9=6,Algae!D574*Algae!E$565+Algae!E574,BioOil!K440*BioOil!L$431+BioOil!L440)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!J$262+Petroleum!J270)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!K$262+Petroleum!K270)","v":12.637476725018143},{"$f":"IF($B$7=2,BioOil!AW440*BioOil!AX$431+BioOil!AX440,IF($B$7=3,BioOil!AY440*BioOil!AZ$431+BioOil!AZ440,IF($B$7=4,BioOil!BA440*BioOil!BB$431+BioOil!BB440,IF($B$7=5,BioOil!BC440*BioOil!BD$431+BioOil!BD440,IF($B$7=6,IF($A$22=2,Algae!H574*Algae!I$565+Algae!I574,Algae!P574*Algae!Q$565+Algae!Q574),BioOil!AU440*BioOil!AV$431+BioOil!AV440)))))","v":16.761045207907294},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU440*BioOil!BV$431+BioOil!BV440,IF(Rail_PTW!$B$8=3,BioOil!BW440*BioOil!BX$431+BioOil!BX440,IF(Rail_PTW!$B$8=4,BioOil!BY440*BioOil!BZ$431+BioOil!BZ440,IF(Rail_PTW!$B$8=5,BioOil!CA440*BioOil!CB$431+BioOil!CB440,IF(Rail_PTW!$B$8=6,Algae!T574*Algae!U$565+Algae!U574,BioOil!BS440*BioOil!BT$431+BioOil!BT440)))))","v":166.29262350792095},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B313*Hydrogen!C$305+Hydrogen!C313,IF($B$11=2,Hydrogen!D313*Hydrogen!E$305+Hydrogen!E313,IF($B$11=3,Hydrogen!F313*Hydrogen!G$305+Hydrogen!G313,IF($B$11=4,Hydrogen!H313*Hydrogen!I$305+Hydrogen!I313,IF($B$11=5,Hydrogen!J313*Hydrogen!K$305+Hydrogen!K313,IF($B$11=6,Hydrogen!L313*Hydrogen!M$305+Hydrogen!M313,Hydrogen!R313*Hydrogen!S$305+Hydrogen!S313)))))),IF($B$12=1,Hydrogen!Z313*Hydrogen!AA$305+Hydrogen!AA313,IF($B$12=2,Hydrogen!AB313*Hydrogen!AC$305+Hydrogen!AC313,IF($B$12=3,Hydrogen!AD313*Hydrogen!AE$305+Hydrogen!AE313,Hydrogen!AH313*Hydrogen!AI$305+Hydrogen!AI313)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN313*Hydrogen!AO$305+Hydrogen!AO313,IF($B$11=2,Hydrogen!AP313*Hydrogen!AQ$305+Hydrogen!AQ313,IF($B$11=3,Hydrogen!AR313*Hydrogen!AS$305+Hydrogen!AS313,IF($B$11=4,Hydrogen!AT313*Hydrogen!AU$305+Hydrogen!AU313,IF($B$11=5,Hydrogen!AV313*Hydrogen!AW$305+Hydrogen!AW313,IF($B$11=6,Hydrogen!AX313*Hydrogen!AY$305+Hydrogen!AY313,Hydrogen!BD313*Hydrogen!BE$305+Hydrogen!BE313)))))),IF($B$12=1,Hydrogen!BJ313*Hydrogen!BK$305+Hydrogen!BK313,IF($B$12=2,Hydrogen!BL313*Hydrogen!BM$305+Hydrogen!BM313,IF($B$12=3,Hydrogen!BN313*Hydrogen!BO$305+Hydrogen!BO313,Hydrogen!BR313*Hydrogen!BS$305+Hydrogen!BS313)))))","v":44.509838061588162},{"$f":"IF($B$24=1,Electric!J211+Electric!K211,IF($B$24=2,Electric!N211+Electric!O211,IF($B$24=3,Electric!R211+Electric!S211,IF($B$24=4,Electric!AD211+Electric!AE211,IF($B$24=5,Electric!DV211+Electric!DW211,IF($B$24=6,Electric!F211+Electric!G211,Electric!BJ211+Electric!BK211))))))","v":30.491502818919663},{"$f":"EF!S38","v":49.437007475078644},24.718503737539322,24.718503737539322,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,49.437007475078644,0,0]
["NOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J306*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G269:L269)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U269+Pyrolysis_IDL!V269,Pyrolysis_IDL!V306*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB269:AG269)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO269+Pyrolysis_IDL!AP269+Pyrolysis_IDL!AQ269),(Petroleum!$B271*Petroleum!J$262+Petroleum!J271)*(1-$B$15)+(Petroleum!$B271*Petroleum!K$262+Petroleum!K271)*$B$15)","v":18.277500659504213},{"$f":"NG!L93*NG!M$84+NG!M93","v":27.613045816119644},{"$f":"NG!$X93*NG!$Y$84+NG!$Y93","v":23.523629000986038},{"$f":"IF($B$5=1,MeOH_FTD!$V171*MeOH_FTD!$W$162+MeOH_FTD!$W171,IF($B$5=2,MeOH_FTD!$X171*MeOH_FTD!$Y$162+MeOH_FTD!$Y171,IF($B$5=3,MeOH_FTD!$AB171*MeOH_FTD!$AC$162+MeOH_FTD!$AC171,MeOH_FTD!$AD171*MeOH_FTD!$AE$162+MeOH_FTD!$AE171)))","v":34.265802055723},{"$f":"IF($B$6=2,MeOH_FTD!AN171*MeOH_FTD!AO$162+MeOH_FTD!AO171,IF($B$6=3,MeOH_FTD!AP171*MeOH_FTD!AQ$162+MeOH_FTD!AQ171,IF($B$6=4,MeOH_FTD!AR171*MeOH_FTD!AS$162+MeOH_FTD!AS171,IF($B$6=5,MeOH_FTD!AT171*MeOH_FTD!AU$162+MeOH_FTD!AU171,IF($B$6=6,MeOH_FTD!AV171*MeOH_FTD!AW$162+MeOH_FTD!AW171,IF($B$6=7,MeOH_FTD!AX171*MeOH_FTD!AY$162+MeOH_FTD!AY171,MeOH_FTD!AL171*MeOH_FTD!AM$162+MeOH_FTD!AM171))))))","v":32.442753077613766},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M441*BioOil!N$431+BioOil!N441,IF($B$9=3,BioOil!O441*BioOil!P$431+BioOil!P441,IF($B$9=4,BioOil!Q441*BioOil!R$431+BioOil!R441,IF($B$9=5,BioOil!S441*BioOil!T$431+BioOil!T441,IF($B$9=6,Algae!D575*Algae!E$565+Algae!E575,BioOil!K441*BioOil!L$431+BioOil!L441)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!J$262+Petroleum!J271)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!K$262+Petroleum!K271)","v":18.735647720406796},{"$f":"IF($B$7=2,BioOil!AW441*BioOil!AX$431+BioOil!AX441,IF($B$7=3,BioOil!AY441*BioOil!AZ$431+BioOil!AZ441,IF($B$7=4,BioOil!BA441*BioOil!BB$431+BioOil!BB441,IF($B$7=5,BioOil!BC441*BioOil!BD$431+BioOil!BD441,IF($B$7=6,IF($A$22=2,Algae!H575*Algae!I$565+Algae!I575,Algae!P575*Algae!Q$565+Algae!Q575),BioOil!AU441*BioOil!AV$431+BioOil!AV441)))))","v":22.815460905286116},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU441*BioOil!BV$431+BioOil!BV441,IF(Rail_PTW!$B$8=3,BioOil!BW441*BioOil!BX$431+BioOil!BX441,IF(Rail_PTW!$B$8=4,BioOil!BY441*BioOil!BZ$431+BioOil!BZ441,IF(Rail_PTW!$B$8=5,BioOil!CA441*BioOil!CB$431+BioOil!CB441,IF(Rail_PTW!$B$8=6,Algae!T575*Algae!U$565+Algae!U575,BioOil!BS441*BioOil!BT$431+BioOil!BT441)))))","v":260.99310727396602},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B314*Hydrogen!C$305+Hydrogen!C314,IF($B$11=2,Hydrogen!D314*Hydrogen!E$305+Hydrogen!E314,IF($B$11=3,Hydrogen!F314*Hydrogen!G$305+Hydrogen!G314,IF($B$11=4,Hydrogen!H314*Hydrogen!I$305+Hydrogen!I314,IF($B$11=5,Hydrogen!J314*Hydrogen!K$305+Hydrogen!K314,IF($B$11=6,Hydrogen!L314*Hydrogen!M$305+Hydrogen!M314,Hydrogen!R314*Hydrogen!S$305+Hydrogen!S314)))))),IF($B$12=1,Hydrogen!Z314*Hydrogen!AA$305+Hydrogen!AA314,IF($B$12=2,Hydrogen!AB314*Hydrogen!AC$305+Hydrogen!AC314,IF($B$12=3,Hydrogen!AD314*Hydrogen!AE$305+Hydrogen!AE314,Hydrogen!AH314*Hydrogen!AI$305+Hydrogen!AI314)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN314*Hydrogen!AO$305+Hydrogen!AO314,IF($B$11=2,Hydrogen!AP314*Hydrogen!AQ$305+Hydrogen!AQ314,IF($B$11=3,Hydrogen!AR314*Hydrogen!AS$305+Hydrogen!AS314,IF($B$11=4,Hydrogen!AT314*Hydrogen!AU$305+Hydrogen!AU314,IF($B$11=5,Hydrogen!AV314*Hydrogen!AW$305+Hydrogen!AW314,IF($B$11=6,Hydrogen!AX314*Hydrogen!AY$305+Hydrogen!AY314,Hydrogen!BD314*Hydrogen!BE$305+Hydrogen!BE314)))))),IF($B$12=1,Hydrogen!BJ314*Hydrogen!BK$305+Hydrogen!BK314,IF($B$12=2,Hydrogen!BL314*Hydrogen!BM$305+Hydrogen!BM314,IF($B$12=3,Hydrogen!BN314*Hydrogen!BO$305+Hydrogen!BO314,Hydrogen!BR314*Hydrogen!BS$305+Hydrogen!BS314)))))","v":50.554490886007372},{"$f":"IF($B$24=1,Electric!J212+Electric!K212,IF($B$24=2,Electric!N212+Electric!O212,IF($B$24=3,Electric!R212+Electric!S212,IF($B$24=4,Electric!AD212+Electric!AE212,IF($B$24=5,Electric!DV212+Electric!DW212,IF($B$24=6,Electric!F212+Electric!G212,Electric!BJ212+Electric!BK212))))))","v":41.185190834686281},{"$f":"EF!S39","v":416.51117997791005},416.51117997791005,416.51117997791005,208.25558998895502,416.51117997791005,416.51117997791005,416.51117997791005,416.51117997791005,0,0]
["PM10: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J307*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G270:L270)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U270+Pyrolysis_IDL!V270,Pyrolysis_IDL!V307*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB270:AG270)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO270+Pyrolysis_IDL!AP270+Pyrolysis_IDL!AQ270),(Petroleum!$B272*Petroleum!J$262+Petroleum!J272)*(1-$B$15)+(Petroleum!$B272*Petroleum!K$262+Petroleum!K272)*$B$15)","v":1.2144729250474384},{"$f":"NG!L94*NG!M$84+NG!M94","v":0.7966990156036251},{"$f":"NG!$X94*NG!$Y$84+NG!$Y94","v":0.72912393714192358},{"$f":"IF($B$5=1,MeOH_FTD!$V172*MeOH_FTD!$W$162+MeOH_FTD!$W172,IF($B$5=2,MeOH_FTD!$X172*MeOH_FTD!$Y$162+MeOH_FTD!$Y172,IF($B$5=3,MeOH_FTD!$AB172*MeOH_FTD!$AC$162+MeOH_FTD!$AC172,MeOH_FTD!$AD172*MeOH_FTD!$AE$162+MeOH_FTD!$AE172)))","v":0.75239395663612607},{"$f":"IF($B$6=2,MeOH_FTD!AN172*MeOH_FTD!AO$162+MeOH_FTD!AO172,IF($B$6=3,MeOH_FTD!AP172*MeOH_FTD!AQ$162+MeOH_FTD!AQ172,IF($B$6=4,MeOH_FTD!AR172*MeOH_FTD!AS$162+MeOH_FTD!AS172,IF($B$6=5,MeOH_FTD!AT172*MeOH_FTD!AU$162+MeOH_FTD!AU172,IF($B$6=6,MeOH_FTD!AV172*MeOH_FTD!AW$162+MeOH_FTD!AW172,IF($B$6=7,MeOH_FTD!AX172*MeOH_FTD!AY$162+MeOH_FTD!AY172,MeOH_FTD!AL172*MeOH_FTD!AM$162+MeOH_FTD!AM172))))))","v":1.9140234293626941},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M442*BioOil!N$431+BioOil!N442,IF($B$9=3,BioOil!O442*BioOil!P$431+BioOil!P442,IF($B$9=4,BioOil!Q442*BioOil!R$431+BioOil!R442,IF($B$9=5,BioOil!S442*BioOil!T$431+BioOil!T442,IF($B$9=6,Algae!D576*Algae!E$565+Algae!E576,BioOil!K442*BioOil!L$431+BioOil!L442)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!J$262+Petroleum!J272)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!K$262+Petroleum!K272)","v":1.2665380535536761},{"$f":"IF($B$7=2,BioOil!AW442*BioOil!AX$431+BioOil!AX442,IF($B$7=3,BioOil!AY442*BioOil!AZ$431+BioOil!AZ442,IF($B$7=4,BioOil!BA442*BioOil!BB$431+BioOil!BB442,IF($B$7=5,BioOil!BC442*BioOil!BD$431+BioOil!BD442,IF($B$7=6,IF($A$22=2,Algae!H576*Algae!I$565+Algae!I576,Algae!P576*Algae!Q$565+Algae!Q576),BioOil!AU442*BioOil!AV$431+BioOil!AV442)))))","v":1.5687511369378226},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU442*BioOil!BV$431+BioOil!BV442,IF(Rail_PTW!$B$8=3,BioOil!BW442*BioOil!BX$431+BioOil!BX442,IF(Rail_PTW!$B$8=4,BioOil!BY442*BioOil!BZ$431+BioOil!BZ442,IF(Rail_PTW!$B$8=5,BioOil!CA442*BioOil!CB$431+BioOil!CB442,IF(Rail_PTW!$B$8=6,Algae!T576*Algae!U$565+Algae!U576,BioOil!BS442*BioOil!BT$431+BioOil!BT442)))))","v":1.3374566952711329},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B315*Hydrogen!C$305+Hydrogen!C315,IF($B$11=2,Hydrogen!D315*Hydrogen!E$305+Hydrogen!E315,IF($B$11=3,Hydrogen!F315*Hydrogen!G$305+Hydrogen!G315,IF($B$11=4,Hydrogen!H315*Hydrogen!I$305+Hydrogen!I315,IF($B$11=5,Hydrogen!J315*Hydrogen!K$305+Hydrogen!K315,IF($B$11=6,Hydrogen!L315*Hydrogen!M$305+Hydrogen!M315,Hydrogen!R315*Hydrogen!S$305+Hydrogen!S315)))))),IF($B$12=1,Hydrogen!Z315*Hydrogen!AA$305+Hydrogen!AA315,IF($B$12=2,Hydrogen!AB315*Hydrogen!AC$305+Hydrogen!AC315,IF($B$12=3,Hydrogen!AD315*Hydrogen!AE$305+Hydrogen!AE315,Hydrogen!AH315*Hydrogen!AI$305+Hydrogen!AI315)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN315*Hydrogen!AO$305+Hydrogen!AO315,IF($B$11=2,Hydrogen!AP315*Hydrogen!AQ$305+Hydrogen!AQ315,IF($B$11=3,Hydrogen!AR315*Hydrogen!AS$305+Hydrogen!AS315,IF($B$11=4,Hydrogen!AT315*Hydrogen!AU$305+Hydrogen!AU315,IF($B$11=5,Hydrogen!AV315*Hydrogen!AW$305+Hydrogen!AW315,IF($B$11=6,Hydrogen!AX315*Hydrogen!AY$305+Hydrogen!AY315,Hydrogen!BD315*Hydrogen!BE$305+Hydrogen!BE315)))))),IF($B$12=1,Hydrogen!BJ315*Hydrogen!BK$305+Hydrogen!BK315,IF($B$12=2,Hydrogen!BL315*Hydrogen!BM$305+Hydrogen!BM315,IF($B$12=3,Hydrogen!BN315*Hydrogen!BO$305+Hydrogen!BO315,Hydrogen!BR315*Hydrogen!BS$305+Hydrogen!BS315)))))","v":2.6653924506996485},{"$f":"IF($B$24=1,Electric!J213+Electric!K213,IF($B$24=2,Electric!N213+Electric!O213,IF($B$24=3,Electric!R213+Electric!S213,IF($B$24=4,Electric!AD213+Electric!AE213,IF($B$24=5,Electric!DV213+Electric!DW213,IF($B$24=6,Electric!F213+Electric!G213,Electric!BJ213+Electric!BK213))))))","v":4.2899444077594797},{"$f":"EF!S40","v":6.8629270988412223},0.68629270988412228,0.68629270988412228,0,6.8629270988412223,6.8629270988412223,6.8629270988412223,6.8629270988412223,0,0]
["SOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J309*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G272:L272)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U272+Pyrolysis_IDL!V272,Pyrolysis_IDL!V309*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB272:AG272)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO272+Pyrolysis_IDL!AP272+Pyrolysis_IDL!AQ272),(Petroleum!$B274*Petroleum!J$262+Petroleum!J274)*(1-$B$15)+(Petroleum!$B274*Petroleum!K$262+Petroleum!K274)*$B$15)","v":4.3141535443377688},{"$f":"NG!L96*NG!M$84+NG!M96","v":12.442569199403284},{"$f":"NG!$X96*NG!$Y$84+NG!$Y96","v":19.466389455427013},{"$f":"IF($B$5=1,MeOH_FTD!$V174*MeOH_FTD!$W$162+MeOH_FTD!$W174,IF($B$5=2,MeOH_FTD!$X174*MeOH_FTD!$Y$162+MeOH_FTD!$Y174,IF($B$5=3,MeOH_FTD!$AB174*MeOH_FTD!$AC$162+MeOH_FTD!$AC174,MeOH_FTD!$AD174*MeOH_FTD!$AE$162+MeOH_FTD!$AE174)))","v":16.44292906022973},{"$f":"IF($B$6=2,MeOH_FTD!AN174*MeOH_FTD!AO$162+MeOH_FTD!AO174,IF($B$6=3,MeOH_FTD!AP174*MeOH_FTD!AQ$162+MeOH_FTD!AQ174,IF($B$6=4,MeOH_FTD!AR174*MeOH_FTD!AS$162+MeOH_FTD!AS174,IF($B$6=5,MeOH_FTD!AT174*MeOH_FTD!AU$162+MeOH_FTD!AU174,IF($B$6=6,MeOH_FTD!AV174*MeOH_FTD!AW$162+MeOH_FTD!AW174,IF($B$6=7,MeOH_FTD!AX174*MeOH_FTD!AY$162+MeOH_FTD!AY174,MeOH_FTD!AL174*MeOH_FTD!AM$162+MeOH_FTD!AM174))))))","v":16.675395812808375},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M444*BioOil!N$431+BioOil!N444,IF($B$9=3,BioOil!O444*BioOil!P$431+BioOil!P444,IF($B$9=4,BioOil!Q444*BioOil!R$431+BioOil!R444,IF($B$9=5,BioOil!S444*BioOil!T$431+BioOil!T444,IF($B$9=6,Algae!D578*Algae!E$565+Algae!E578,BioOil!K444*BioOil!L$431+BioOil!L444)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!J$262+Petroleum!J274)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!K$262+Petroleum!K274)","v":5.2051992477367524},{"$f":"IF($B$7=2,BioOil!AW444*BioOil!AX$431+BioOil!AX444,IF($B$7=3,BioOil!AY444*BioOil!AZ$431+BioOil!AZ444,IF($B$7=4,BioOil!BA444*BioOil!BB$431+BioOil!BB444,IF($B$7=5,BioOil!BC444*BioOil!BD$431+BioOil!BD444,IF($B$7=6,IF($A$22=2,Algae!H578*Algae!I$565+Algae!I578,Algae!P578*Algae!Q$565+Algae!Q578),BioOil!AU444*BioOil!AV$431+BioOil!AV444)))))","v":9.2014829220971528},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU444*BioOil!BV$431+BioOil!BV444,IF(Rail_PTW!$B$8=3,BioOil!BW444*BioOil!BX$431+BioOil!BX444,IF(Rail_PTW!$B$8=4,BioOil!BY444*BioOil!BZ$431+BioOil!BZ444,IF(Rail_PTW!$B$8=5,BioOil!CA444*BioOil!CB$431+BioOil!CB444,IF(Rail_PTW!$B$8=6,Algae!T578*Algae!U$565+Algae!U578,BioOil!BS444*BioOil!BT$431+BioOil!BT444)))))","v":8.0347872675055196},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B317*Hydrogen!C$305+Hydrogen!C317,IF($B$11=2,Hydrogen!D317*Hydrogen!E$305+Hydrogen!E317,IF($B$11=3,Hydrogen!F317*Hydrogen!G$305+Hydrogen!G317,IF($B$11=4,Hydrogen!H317*Hydrogen!I$305+Hydrogen!I317,IF($B$11=5,Hydrogen!J317*Hydrogen!K$305+Hydrogen!K317,IF($B$11=6,Hydrogen!L317*Hydrogen!M$305+Hydrogen!M317,Hydrogen!R317*Hydrogen!S$305+Hydrogen!S317)))))),IF($B$12=1,Hydrogen!Z317*Hydrogen!AA$305+Hydrogen!AA317,IF($B$12=2,Hydrogen!AB317*Hydrogen!AC$305+Hydrogen!AC317,IF($B$12=3,Hydrogen!AD317*Hydrogen!AE$305+Hydrogen!AE317,Hydrogen!AH317*Hydrogen!AI$305+Hydrogen!AI317)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN317*Hydrogen!AO$305+Hydrogen!AO317,IF($B$11=2,Hydrogen!AP317*Hydrogen!AQ$305+Hydrogen!AQ317,IF($B$11=3,Hydrogen!AR317*Hydrogen!AS$305+Hydrogen!AS317,IF($B$11=4,Hydrogen!AT317*Hydrogen!AU$305+Hydrogen!AU317,IF($B$11=5,Hydrogen!AV317*Hydrogen!AW$305+Hydrogen!AW317,IF($B$11=6,Hydrogen!AX317*Hydrogen!AY$305+Hydrogen!AY317,Hydrogen!BD317*Hydrogen!BE$305+Hydrogen!BE317)))))),IF($B$12=1,Hydrogen!BJ317*Hydrogen!BK$305+Hydrogen!BK317,IF($B$12=2,Hydrogen!BL317*Hydrogen!BM$305+Hydrogen!BM317,IF($B$12=3,Hydrogen!BN317*Hydrogen!BO$305+Hydrogen!BO317,Hydrogen!BR317*Hydrogen!BS$305+Hydrogen!BS317)))))","v":14.793138123079196},{"$f":"IF($B$24=1,Electric!J215+Electric!K215,IF($B$24=2,Electric!N215+Electric!O215,IF($B$24=3,Electric!R215+Electric!S215,IF($B$24=4,Electric!AD215+Electric!AE215,IF($B$24=5,Electric!DV215+Electric!DW215,IF($B$24=6,Electric!F215+Electric!G215,Electric!BJ215+Electric!BK215))))))","v":21.992155866498905},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$157/1000000","v":0.54242117555469049},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000*Fuel_Specs!$H$36/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$38/Fuel_Specs!$B$38*1000000*Fuel_Specs!$H$38/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$157","v":0},{"$f":"(($A$19)/($A$19*Fuel_Specs!$B$40+(1-$A$19)*Fuel_Specs!$B$22)*Fuel_Specs!$E$40*Fuel_Specs!$H$40\n+((1-$A$19))/($A$19*Fuel_Specs!$B$40+(1-$A$19)*Fuel_Specs!$B$22)*Fuel_Specs!$E$22*Fuel_Specs!$H$22)*mmBTU2BTU/Fuel_Specs!$B$157","v":0.4399833287024173},{"$f":"IF(Inputs!$E$670=1,Fuel_Specs!$E$42,IF(Inputs!$E$670=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))/IF(Inputs!$E$670=1,Fuel_Specs!$B$42,IF(Inputs!$E$670=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*1000000*IF(Inputs!$E$670=1,Fuel_Specs!$H161,Fuel_Specs!$H162)/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000*Fuel_Specs!$H$46/Fuel_Specs!$B$157","v":0},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50*1000000*Fuel_Specs!$H$50/Fuel_Specs!$B$157","v":0},0]
["BC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J310*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G273:L273)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U273+Pyrolysis_IDL!V273,Pyrolysis_IDL!V310*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB273:AG273)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO273+Pyrolysis_IDL!AP273+Pyrolysis_IDL!AQ273),(Petroleum!$B275*Petroleum!J$262+Petroleum!J275)*(1-$B$15)+(Petroleum!$B275*Petroleum!K$262+Petroleum!K275)*$B$15)","v":0.17007160868058765},{"$f":"NG!L97*NG!M$84+NG!M97","v":9.5520737452834542E-2},{"$f":"NG!$X97*NG!$Y$84+NG!$Y97","v":0.10351346061195538},{"$f":"IF($B$5=1,MeOH_FTD!$V175*MeOH_FTD!$W$162+MeOH_FTD!$W175,IF($B$5=2,MeOH_FTD!$X175*MeOH_FTD!$Y$162+MeOH_FTD!$Y175,IF($B$5=3,MeOH_FTD!$AB175*MeOH_FTD!$AC$162+MeOH_FTD!$AC175,MeOH_FTD!$AD175*MeOH_FTD!$AE$162+MeOH_FTD!$AE175)))","v":0.11581918736741209},{"$f":"IF($B$6=2,MeOH_FTD!AN175*MeOH_FTD!AO$162+MeOH_FTD!AO175,IF($B$6=3,MeOH_FTD!AP175*MeOH_FTD!AQ$162+MeOH_FTD!AQ175,IF($B$6=4,MeOH_FTD!AR175*MeOH_FTD!AS$162+MeOH_FTD!AS175,IF($B$6=5,MeOH_FTD!AT175*MeOH_FTD!AU$162+MeOH_FTD!AU175,IF($B$6=6,MeOH_FTD!AV175*MeOH_FTD!AW$162+MeOH_FTD!AW175,IF($B$6=7,MeOH_FTD!AX175*MeOH_FTD!AY$162+MeOH_FTD!AY175,MeOH_FTD!AL175*MeOH_FTD!AM$162+MeOH_FTD!AM175))))))","v":0.11280904325442477},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M445*BioOil!N$431+BioOil!N445,IF($B$9=3,BioOil!O445*BioOil!P$431+BioOil!P445,IF($B$9=4,BioOil!Q445*BioOil!R$431+BioOil!R445,IF($B$9=5,BioOil!S445*BioOil!T$431+BioOil!T445,IF($B$9=6,Algae!D579*Algae!E$565+Algae!E579,BioOil!K445*BioOil!L$431+BioOil!L445)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!J$262+Petroleum!J275)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!K$262+Petroleum!K275)","v":0.20027343404040138},{"$f":"IF($B$7=2,BioOil!AW445*BioOil!AX$431+BioOil!AX445,IF($B$7=3,BioOil!AY445*BioOil!AZ$431+BioOil!AZ445,IF($B$7=4,BioOil!BA445*BioOil!BB$431+BioOil!BB445,IF($B$7=5,BioOil!BC445*BioOil!BD$431+BioOil!BD445,IF($B$7=6,IF($A$22=2,Algae!H579*Algae!I$565+Algae!I579,Algae!P579*Algae!Q$565+Algae!Q579),BioOil!AU445*BioOil!AV$431+BioOil!AV445)))))","v":0.34022532196374511},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU445*BioOil!BV$431+BioOil!BV445,IF(Rail_PTW!$B$8=3,BioOil!BW445*BioOil!BX$431+BioOil!BX445,IF(Rail_PTW!$B$8=4,BioOil!BY445*BioOil!BZ$431+BioOil!BZ445,IF(Rail_PTW!$B$8=5,BioOil!CA445*BioOil!CB$431+BioOil!CB445,IF(Rail_PTW!$B$8=6,Algae!T579*Algae!U$565+Algae!U579,BioOil!BS445*BioOil!BT$431+BioOil!BT445)))))","v":0.3234569955676726},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B318*Hydrogen!C$305+Hydrogen!C318,IF($B$11=2,Hydrogen!D318*Hydrogen!E$305+Hydrogen!E318,IF($B$11=3,Hydrogen!F318*Hydrogen!G$305+Hydrogen!G318,IF($B$11=4,Hydrogen!H318*Hydrogen!I$305+Hydrogen!I318,IF($B$11=5,Hydrogen!J318*Hydrogen!K$305+Hydrogen!K318,IF($B$11=6,Hydrogen!L318*Hydrogen!M$305+Hydrogen!M318,Hydrogen!R318*Hydrogen!S$305+Hydrogen!S318)))))),IF($B$12=1,Hydrogen!Z318*Hydrogen!AA$305+Hydrogen!AA318,IF($B$12=2,Hydrogen!AB318*Hydrogen!AC$305+Hydrogen!AC318,IF($B$12=3,Hydrogen!AD318*Hydrogen!AE$305+Hydrogen!AE318,Hydrogen!AH318*Hydrogen!AI$305+Hydrogen!AI318)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN318*Hydrogen!AO$305+Hydrogen!AO318,IF($B$11=2,Hydrogen!AP318*Hydrogen!AQ$305+Hydrogen!AQ318,IF($B$11=3,Hydrogen!AR318*Hydrogen!AS$305+Hydrogen!AS318,IF($B$11=4,Hydrogen!AT318*Hydrogen!AU$305+Hydrogen!AU318,IF($B$11=5,Hydrogen!AV318*Hydrogen!AW$305+Hydrogen!AW318,IF($B$11=6,Hydrogen!AX318*Hydrogen!AY$305+Hydrogen!AY318,Hydrogen!BD318*Hydrogen!BE$305+Hydrogen!BE318)))))),IF($B$12=1,Hydrogen!BJ318*Hydrogen!BK$305+Hydrogen!BK318,IF($B$12=2,Hydrogen!BL318*Hydrogen!BM$305+Hydrogen!BM318,IF($B$12=3,Hydrogen!BN318*Hydrogen!BO$305+Hydrogen!BO318,Hydrogen!BR318*Hydrogen!BS$305+Hydrogen!BS318)))))","v":0.20846708727197399},{"$f":"IF($B$24=1,Electric!J216+Electric!K216,IF($B$24=2,Electric!N216+Electric!O216,IF($B$24=3,Electric!R216+Electric!S216,IF($B$24=4,Electric!AD216+Electric!AE216,IF($B$24=5,Electric!DV216+Electric!DW216,IF($B$24=6,Electric!F216+Electric!G216,Electric!BJ216+Electric!BK216))))))","v":0.21477818402721882},{"$f":"EF!S43","v":0.55919130001358275},{"$f":"$L91*B63","v":5.5919130001358279E-2},5.5919130001358279E-2,0,0.55919130001358275,0.55919130001358275,0.55919130001358275,0.55919130001358275,0,0]
["OC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J311*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G274:L274)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U274+Pyrolysis_IDL!V274,Pyrolysis_IDL!V311*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB274:AG274)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO274+Pyrolysis_IDL!AP274+Pyrolysis_IDL!AQ274),(Petroleum!$B276*Petroleum!J$262+Petroleum!J276)*(1-$B$15)+(Petroleum!$B276*Petroleum!K$262+Petroleum!K276)*$B$15)","v":0.30134280615596698},{"$f":"NG!L98*NG!M$84+NG!M98","v":0.41606449285346231},{"$f":"NG!$X98*NG!$Y$84+NG!$Y98","v":0.25036642071238646},{"$f":"IF($B$5=1,MeOH_FTD!$V176*MeOH_FTD!$W$162+MeOH_FTD!$W176,IF($B$5=2,MeOH_FTD!$X176*MeOH_FTD!$Y$162+MeOH_FTD!$Y176,IF($B$5=3,MeOH_FTD!$AB176*MeOH_FTD!$AC$162+MeOH_FTD!$AC176,MeOH_FTD!$AD176*MeOH_FTD!$AE$162+MeOH_FTD!$AE176)))","v":0.29132818925905163},{"$f":"IF($B$6=2,MeOH_FTD!AN176*MeOH_FTD!AO$162+MeOH_FTD!AO176,IF($B$6=3,MeOH_FTD!AP176*MeOH_FTD!AQ$162+MeOH_FTD!AQ176,IF($B$6=4,MeOH_FTD!AR176*MeOH_FTD!AS$162+MeOH_FTD!AS176,IF($B$6=5,MeOH_FTD!AT176*MeOH_FTD!AU$162+MeOH_FTD!AU176,IF($B$6=6,MeOH_FTD!AV176*MeOH_FTD!AW$162+MeOH_FTD!AW176,IF($B$6=7,MeOH_FTD!AX176*MeOH_FTD!AY$162+MeOH_FTD!AY176,MeOH_FTD!AL176*MeOH_FTD!AM$162+MeOH_FTD!AM176))))))","v":0.23247698720042709},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M446*BioOil!N$431+BioOil!N446,IF($B$9=3,BioOil!O446*BioOil!P$431+BioOil!P446,IF($B$9=4,BioOil!Q446*BioOil!R$431+BioOil!R446,IF($B$9=5,BioOil!S446*BioOil!T$431+BioOil!T446,IF($B$9=6,Algae!D580*Algae!E$565+Algae!E580,BioOil!K446*BioOil!L$431+BioOil!L446)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!J$262+Petroleum!J276)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!K$262+Petroleum!K276)","v":0.30091856304820075},{"$f":"IF($B$7=2,BioOil!AW446*BioOil!AX$431+BioOil!AX446,IF($B$7=3,BioOil!AY446*BioOil!AZ$431+BioOil!AZ446,IF($B$7=4,BioOil!BA446*BioOil!BB$431+BioOil!BB446,IF($B$7=5,BioOil!BC446*BioOil!BD$431+BioOil!BD446,IF($B$7=6,IF($A$22=2,Algae!H580*Algae!I$565+Algae!I580,Algae!P580*Algae!Q$565+Algae!Q580),BioOil!AU446*BioOil!AV$431+BioOil!AV446)))))","v":0.32661331484276962},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU446*BioOil!BV$431+BioOil!BV446,IF(Rail_PTW!$B$8=3,BioOil!BW446*BioOil!BX$431+BioOil!BX446,IF(Rail_PTW!$B$8=4,BioOil!BY446*BioOil!BZ$431+BioOil!BZ446,IF(Rail_PTW!$B$8=5,BioOil!CA446*BioOil!CB$431+BioOil!CB446,IF(Rail_PTW!$B$8=6,Algae!T580*Algae!U$565+Algae!U580,BioOil!BS446*BioOil!BT$431+BioOil!BT446)))))","v":0.26323502079563083},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B319*Hydrogen!C$305+Hydrogen!C319,IF($B$11=2,Hydrogen!D319*Hydrogen!E$305+Hydrogen!E319,IF($B$11=3,Hydrogen!F319*Hydrogen!G$305+Hydrogen!G319,IF($B$11=4,Hydrogen!H319*Hydrogen!I$305+Hydrogen!I319,IF($B$11=5,Hydrogen!J319*Hydrogen!K$305+Hydrogen!K319,IF($B$11=6,Hydrogen!L319*Hydrogen!M$305+Hydrogen!M319,Hydrogen!R319*Hydrogen!S$305+Hydrogen!S319)))))),IF($B$12=1,Hydrogen!Z319*Hydrogen!AA$305+Hydrogen!AA319,IF($B$12=2,Hydrogen!AB319*Hydrogen!AC$305+Hydrogen!AC319,IF($B$12=3,Hydrogen!AD319*Hydrogen!AE$305+Hydrogen!AE319,Hydrogen!AH319*Hydrogen!AI$305+Hydrogen!AI319)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN319*Hydrogen!AO$305+Hydrogen!AO319,IF($B$11=2,Hydrogen!AP319*Hydrogen!AQ$305+Hydrogen!AQ319,IF($B$11=3,Hydrogen!AR319*Hydrogen!AS$305+Hydrogen!AS319,IF($B$11=4,Hydrogen!AT319*Hydrogen!AU$305+Hydrogen!AU319,IF($B$11=5,Hydrogen!AV319*Hydrogen!AW$305+Hydrogen!AW319,IF($B$11=6,Hydrogen!AX319*Hydrogen!AY$305+Hydrogen!AY319,Hydrogen!BD319*Hydrogen!BE$305+Hydrogen!BE319)))))),IF($B$12=1,Hydrogen!BJ319*Hydrogen!BK$305+Hydrogen!BK319,IF($B$12=2,Hydrogen!BL319*Hydrogen!BM$305+Hydrogen!BM319,IF($B$12=3,Hydrogen!BN319*Hydrogen!BO$305+Hydrogen!BO319,Hydrogen!BR319*Hydrogen!BS$305+Hydrogen!BS319)))))","v":0.56728497530315991},{"$f":"IF($B$24=1,Electric!J217+Electric!K217,IF($B$24=2,Electric!N217+Electric!O217,IF($B$24=3,Electric!R217+Electric!S217,IF($B$24=4,Electric!AD217+Electric!AE217,IF($B$24=5,Electric!DV217+Electric!DW217,IF($B$24=6,Electric!F217+Electric!G217,Electric!BJ217+Electric!BK217))))))","v":1.3730886194239973},{"$f":"EF!S44","v":5.8981368072861224},0.58981368072861229,0.58981368072861229,0,5.8981368072861224,5.8981368072861224,5.8981368072861224,5.8981368072861224,0,0]
["CH4",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J312*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G275:L275)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U275+Pyrolysis_IDL!V275,Pyrolysis_IDL!V312*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB275:AG275)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO275+Pyrolysis_IDL!AP275+Pyrolysis_IDL!AQ275),(Petroleum!$B277*Petroleum!J$262+Petroleum!J277)*(1-$B$15)+(Petroleum!$B277*Petroleum!K$262+Petroleum!K277)*$B$15)","v":109.89866748700584},{"$f":"NG!L99*NG!M$84+NG!M99","v":283.03803719698698},{"$f":"NG!$X99*NG!$Y$84+NG!$Y99","v":147.94576665314844},{"$f":"IF($B$5=1,MeOH_FTD!$V177*MeOH_FTD!$W$162+MeOH_FTD!$W177,IF($B$5=2,MeOH_FTD!$X177*MeOH_FTD!$Y$162+MeOH_FTD!$Y177,IF($B$5=3,MeOH_FTD!$AB177*MeOH_FTD!$AC$162+MeOH_FTD!$AC177,MeOH_FTD!$AD177*MeOH_FTD!$AE$162+MeOH_FTD!$AE177)))","v":216.68361817728868},{"$f":"IF($B$6=2,MeOH_FTD!AN177*MeOH_FTD!AO$162+MeOH_FTD!AO177,IF($B$6=3,MeOH_FTD!AP177*MeOH_FTD!AQ$162+MeOH_FTD!AQ177,IF($B$6=4,MeOH_FTD!AR177*MeOH_FTD!AS$162+MeOH_FTD!AS177,IF($B$6=5,MeOH_FTD!AT177*MeOH_FTD!AU$162+MeOH_FTD!AU177,IF($B$6=6,MeOH_FTD!AV177*MeOH_FTD!AW$162+MeOH_FTD!AW177,IF($B$6=7,MeOH_FTD!AX177*MeOH_FTD!AY$162+MeOH_FTD!AY177,MeOH_FTD!AL177*MeOH_FTD!AM$162+MeOH_FTD!AM177))))))","v":218.53037039176687},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M447*BioOil!N$431+BioOil!N447,IF($B$9=3,BioOil!O447*BioOil!P$431+BioOil!P447,IF($B$9=4,BioOil!Q447*BioOil!R$431+BioOil!R447,IF($B$9=5,BioOil!S447*BioOil!T$431+BioOil!T447,IF($B$9=6,Algae!D581*Algae!E$565+Algae!E581,BioOil!K447*BioOil!L$431+BioOil!L447)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!J$262+Petroleum!J277)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!K$262+Petroleum!K277)","v":95.51538695128481},{"$f":"IF($B$7=2,BioOil!AW447*BioOil!AX$431+BioOil!AX447,IF($B$7=3,BioOil!AY447*BioOil!AZ$431+BioOil!AZ447,IF($B$7=4,BioOil!BA447*BioOil!BB$431+BioOil!BB447,IF($B$7=5,BioOil!BC447*BioOil!BD$431+BioOil!BD447,IF($B$7=6,IF($A$22=2,Algae!H581*Algae!I$565+Algae!I581,Algae!P581*Algae!Q$565+Algae!Q581),BioOil!AU447*BioOil!AV$431+BioOil!AV447)))))","v":45.348020487753729},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU447*BioOil!BV$431+BioOil!BV447,IF(Rail_PTW!$B$8=3,BioOil!BW447*BioOil!BX$431+BioOil!BX447,IF(Rail_PTW!$B$8=4,BioOil!BY447*BioOil!BZ$431+BioOil!BZ447,IF(Rail_PTW!$B$8=5,BioOil!CA447*BioOil!CB$431+BioOil!CB447,IF(Rail_PTW!$B$8=6,Algae!T581*Algae!U$565+Algae!U581,BioOil!BS447*BioOil!BT$431+BioOil!BT447)))))","v":16.802789843146769},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B320*Hydrogen!C$305+Hydrogen!C320,IF($B$11=2,Hydrogen!D320*Hydrogen!E$305+Hydrogen!E320,IF($B$11=3,Hydrogen!F320*Hydrogen!G$305+Hydrogen!G320,IF($B$11=4,Hydrogen!H320*Hydrogen!I$305+Hydrogen!I320,IF($B$11=5,Hydrogen!J320*Hydrogen!K$305+Hydrogen!K320,IF($B$11=6,Hydrogen!L320*Hydrogen!M$305+Hydrogen!M320,Hydrogen!R320*Hydrogen!S$305+Hydrogen!S320)))))),IF($B$12=1,Hydrogen!Z320*Hydrogen!AA$305+Hydrogen!AA320,IF($B$12=2,Hydrogen!AB320*Hydrogen!AC$305+Hydrogen!AC320,IF($B$12=3,Hydrogen!AD320*Hydrogen!AE$305+Hydrogen!AE320,Hydrogen!AH320*Hydrogen!AI$305+Hydrogen!AI320)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN320*Hydrogen!AO$305+Hydrogen!AO320,IF($B$11=2,Hydrogen!AP320*Hydrogen!AQ$305+Hydrogen!AQ320,IF($B$11=3,Hydrogen!AR320*Hydrogen!AS$305+Hydrogen!AS320,IF($B$11=4,Hydrogen!AT320*Hydrogen!AU$305+Hydrogen!AU320,IF($B$11=5,Hydrogen!AV320*Hydrogen!AW$305+Hydrogen!AW320,IF($B$11=6,Hydrogen!AX320*Hydrogen!AY$305+Hydrogen!AY320,Hydrogen!BD320*Hydrogen!BE$305+Hydrogen!BE320)))))),IF($B$12=1,Hydrogen!BJ320*Hydrogen!BK$305+Hydrogen!BK320,IF($B$12=2,Hydrogen!BL320*Hydrogen!BM$305+Hydrogen!BM320,IF($B$12=3,Hydrogen!BN320*Hydrogen!BO$305+Hydrogen!BO320,Hydrogen!BR320*Hydrogen!BS$305+Hydrogen!BS320)))))","v":267.11429975925637},{"$f":"IF($B$24=1,Electric!J218+Electric!K218,IF($B$24=2,Electric!N218+Electric!O218,IF($B$24=3,Electric!R218+Electric!S218,IF($B$24=4,Electric!AD218+Electric!AE218,IF($B$24=5,Electric!DV218+Electric!DW218,IF($B$24=6,Electric!F218+Electric!G218,Electric!BJ218+Electric!BK218))))))","v":136.41078750255522},{"$f":"EF!S45","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0]
["CO2",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J314*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G277:L277)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U277+Pyrolysis_IDL!V277,Pyrolysis_IDL!V314*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB277:AG277)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO277+Pyrolysis_IDL!AP277+Pyrolysis_IDL!AQ277)-IF(RD_Type=3,Fuel_Specs!$F$44*Fuel_Specs!$E$44/Fuel_Specs!$B$44,Fuel_Specs!$F$43*Fuel_Specs!$E$43/Fuel_Specs!$B$43)/Fuel_Specs!B156*1000000,(Petroleum!$B279*Petroleum!J$262+Petroleum!J279)*(1-$B$15)+(Petroleum!$B279*Petroleum!K$262+Petroleum!K279)*$B$15)","v":12150.959394611495},{"$f":"NG!L101*NG!M$84+NG!M101","v":11591.300589683931},{"$f":"NG!$X101*NG!$Y$84+NG!$Y101","v":8965.9245078003241},{"$f":"IF($B$5=1,MeOH_FTD!$V179*MeOH_FTD!$W$162+MeOH_FTD!$W179,IF($B$5=2,MeOH_FTD!$X179*MeOH_FTD!$Y$162+MeOH_FTD!$Y179,IF($B$5=3,MeOH_FTD!$AB179*MeOH_FTD!$AC$162+MeOH_FTD!$AC179,MeOH_FTD!$AD179*MeOH_FTD!$AE$162+MeOH_FTD!$AE179-1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38/Fuel_Specs!$B$156)))","v":24199.862758397048},{"$f":"IF($B$6=2,MeOH_FTD!AN179*MeOH_FTD!AO$162+MeOH_FTD!AO179,IF($B$6=3,MeOH_FTD!AP179*MeOH_FTD!AQ$162+MeOH_FTD!AQ179,IF($B$6=4,MeOH_FTD!AR179*MeOH_FTD!AS$162+MeOH_FTD!AS179,IF($B$6=5,MeOH_FTD!AT179*MeOH_FTD!AU$162+MeOH_FTD!AU179,IF($B$6=6,MeOH_FTD!AV179*MeOH_FTD!AW$162+MeOH_FTD!AW179,IF($B$6=7,MeOH_FTD!AX179*MeOH_FTD!AY$162+MeOH_FTD!AY179,MeOH_FTD!AL179*MeOH_FTD!AM$162+MeOH_FTD!AM179))))))","v":14065.660620637775},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M449*BioOil!N$431+BioOil!N449,IF($B$9=3,BioOil!O449*BioOil!P$431+BioOil!P449,IF($B$9=4,BioOil!Q449*BioOil!R$431+BioOil!R449,IF($B$9=5,BioOil!S449*BioOil!T$431+BioOil!T449,IF($B$9=6,Algae!D583*Algae!E$565+Algae!E583,BioOil!K449*BioOil!L$431+BioOil!L449)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B279*Petroleum!J$262+Petroleum!J279)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B279*Petroleum!K$262+Petroleum!K279)-($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*FuelSpec_BD_CContent*FuelSpec_BD_Density/Fuel_Specs!B40/BTU2mmBTU/Fuel_Specs!$B$156*(1-(IF(BioOil!$C$7=7,BioOil!$CA$385,IF(BioOil!$C$7=6,Algae!$P$453,IF(BioOil!$C$7=10,BioOil!$CI$385,IF(BioOil!$C$7=11,BioOil!$EQ$385,BioOil!$BJ$385)))))/Fuel_Specs!$B$31*FuelSpec_MeOH_Density*Fuel_Specs!$F$31/(lb2g*FuelSpec_BD_CContent))","v":-655.94378855842115},{"$f":"IF($B$7=2,BioOil!AW449*BioOil!AX$431+BioOil!AX449,IF($B$7=3,BioOil!AY449*BioOil!AZ$431+BioOil!AZ449,IF($B$7=4,BioOil!BA449*BioOil!BB$431+BioOil!BB449,IF($B$7=5,BioOil!BC449*BioOil!BD$431+BioOil!BD449,IF($B$7=6,IF($A$22=2,Algae!H583*Algae!I$565+Algae!I583,Algae!P583*Algae!Q$565+Algae!Q583),BioOil!AU449*BioOil!AV$431+BioOil!AV449)))))-IF(AND($B$7=6,A$22=2),Fuel_Specs!F44*Fuel_Specs!E44/Fuel_Specs!B44,Fuel_Specs!F43*Fuel_Specs!E43/Fuel_Specs!B43)/BTU2mmBTU/Fuel_Specs!$B$156","v":-51203.541832360403},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU449*BioOil!BV$431+BioOil!BV449,IF(Rail_PTW!$B$8=3,BioOil!BW449*BioOil!BX$431+BioOil!BX449,IF(Rail_PTW!$B$8=4,BioOil!BY449*BioOil!BZ$431+BioOil!BZ449,IF(Rail_PTW!$B$8=5,BioOil!CA449*BioOil!CB$431+BioOil!CB449,IF(Rail_PTW!$B$8=6,Algae!T583*Algae!U$565+Algae!U583,BioOil!BS449*BioOil!BT$431+BioOil!BT449)))))-Fuel_Specs!F46*Fuel_Specs!E46/Fuel_Specs!B46/BTU2mmBTU/Fuel_Specs!$B$156","v":-67872.979873486009},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B322*Hydrogen!C$305+Hydrogen!C322,IF($B$11=2,Hydrogen!D322*Hydrogen!E$305+Hydrogen!E322,IF($B$11=3,Hydrogen!F322*Hydrogen!G$305+Hydrogen!G322,IF($B$11=4,Hydrogen!H322*Hydrogen!I$305+Hydrogen!I322,IF($B$11=5,Hydrogen!J322*Hydrogen!K$305+Hydrogen!K322,IF($B$11=6,Hydrogen!L322*Hydrogen!M$305+Hydrogen!M322,Hydrogen!R322*Hydrogen!S$305+Hydrogen!S322)))))),IF($B$12=1,Hydrogen!Z322*Hydrogen!AA$305+Hydrogen!AA322,IF($B$12=2,Hydrogen!AB322*Hydrogen!AC$305+Hydrogen!AC322,IF($B$12=3,Hydrogen!AD322*Hydrogen!AE$305+Hydrogen!AE322,Hydrogen!AH322*Hydrogen!AI$305+Hydrogen!AI322)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN322*Hydrogen!AO$305+Hydrogen!AO322,IF($B$11=2,Hydrogen!AP322*Hydrogen!AQ$305+Hydrogen!AQ322,IF($B$11=3,Hydrogen!AR322*Hydrogen!AS$305+Hydrogen!AS322,IF($B$11=4,Hydrogen!AT322*Hydrogen!AU$305+Hydrogen!AU322,IF($B$11=5,Hydrogen!AV322*Hydrogen!AW$305+Hydrogen!AW322,IF($B$11=6,Hydrogen!AX322*Hydrogen!AY$305+Hydrogen!AY322,Hydrogen!BD322*Hydrogen!BE$305+Hydrogen!BE322)))))),IF($B$12=1,Hydrogen!BJ322*Hydrogen!BK$305+Hydrogen!BK322,IF($B$12=2,Hydrogen!BL322*Hydrogen!BM$305+Hydrogen!BM322,IF($B$12=3,Hydrogen!BN322*Hydrogen!BO$305+Hydrogen!BO322,Hydrogen!BR322*Hydrogen!BS$305+Hydrogen!BS322)))))","v":81980.884792426383},{"$f":"IF($B$24=1,Electric!J220+Electric!K220,IF($B$24=2,Electric!N220+Electric!O220,IF($B$24=3,Electric!R220+Electric!S220,IF($B$24=4,Electric!AD220+Electric!AE220,IF($B$24=5,Electric!DV220+Electric!DW220,IF($B$24=6,Electric!F220+Electric!G220,Electric!BJ220+Electric!BK220))))))","v":53412.398572008373},{"$f":"(1000000*IF($B$4=2,IF(RD_Type=3,Fuel_Specs!$F$44*Fuel_Specs!$E$44/Fuel_Specs!$B$44,Fuel_Specs!$F$43*Fuel_Specs!$E$43/Fuel_Specs!$B$43),Fuel_Specs!$E$22*Fuel_Specs!$F$22/Fuel_Specs!$B$22)-(L85*Fuel_Specs!$B$153+L86*Fuel_Specs!$B$154+L93*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":78012.874708330055},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(M85*Fuel_Specs!$B$153+M86*Fuel_Specs!$B$154+M93*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":59155.479626382417},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(N85*Fuel_Specs!$B$153+N86*Fuel_Specs!$B$154+N93*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":67914.113172747253},{"$f":"(1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$F$38-(O85*Fuel_Specs!$B$153+O86*Fuel_Specs!$B$154+O93*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":69731.883701023457},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(P85*Fuel_Specs!$B$153+P86*Fuel_Specs!$B$154+P93*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76115.029413817741},{"$f":"(($A$19)/($A$19*Fuel_Specs!$B$40+(1-$A$19)*Fuel_Specs!$B$22)*Fuel_Specs!$E$40*Fuel_Specs!$F$40\n+((1-$A$19))/($A$19*Fuel_Specs!$B$40+(1-$A$19)*Fuel_Specs!$B$22)*Fuel_Specs!$E$22*Fuel_Specs!$F$22\n-(Q85*Fuel_Specs!$B$153+Q86*Fuel_Specs!$B$154+Q93*Fuel_Specs!$B$155)/mmBTU2BTU)*mmBTU2BTU/Fuel_Specs!$B$156","v":78226.722499879499},{"$f":"(1000000/IF($A$22=1,Fuel_Specs!$B$42,IF($A$22=3,Fuel_Specs!$B$44,Fuel_Specs!$B$43))*IF($A$22=1,Fuel_Specs!$E$42,IF($A$22=3,Fuel_Specs!$E$44,Fuel_Specs!$E$43))*IF($A$22=1,Fuel_Specs!$F$42,Fuel_Specs!$F$43)-(R85*Fuel_Specs!$B$153+R86*Fuel_Specs!$B$154+R93*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":76428.34852392663},{"$f":"(1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46*Fuel_Specs!$F$46-(S85*Fuel_Specs!$B$153+S86*Fuel_Specs!$B$154+S93*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":74966.214922310974},{"$f":"(1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50*Fuel_Specs!$F$50-(T85*Fuel_Specs!$B$153+T86*Fuel_Specs!$B$154+T93*Fuel_Specs!$B$155))/Fuel_Specs!$B$156","v":0},0]
["CO2 (w/ C in VOC & CO)",{"$f":"B95+B85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+B86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12193.025771541406},{"$f":"C95+C85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+C86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":11653.997210582036},{"$f":"D95+D85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9036.0937781045086},{"$f":"E95+E85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":24286.229972401841},{"$f":"F95+F85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":14150.923491473808},{"$f":"G95+G85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-605.4753766234478},{"$f":"H95+H85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-51113.959358083273},{"$f":"I95+I85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":-67551.16805349481},{"$f":"J95+J85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":82097.227703072393},{"$f":"K95+K85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":53484.885182674247},{"$f":"L95+L85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":78180.285403304253},{"$f":"M95+M85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":59284.046958340485},{"$f":"N95+N85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":68042.68050470532},{"$f":"O95+O85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":69899.294395997655},{"$f":"P95+P85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":76282.44010879194},{"$f":"Q95+Q85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":78394.133194853697},{"$f":"R95+R85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":76595.759218900828},{"$f":"S95+S85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":75133.625617285172},{"$f":"T95+T85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0},{"$f":"U95+U85*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U86*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":0}]
["GHGs",{"$f":"B96+SUMPRODUCT(B93:B94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(B85:B87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(B91:B92,Fuel_Specs!$B$149:$B$150)","v":15528.926886132151},{"$f":"C96+SUMPRODUCT(C93:C94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(C85:C87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(C91:C92,Fuel_Specs!$B$149:$B$150)","v":20134.426642232229},{"$f":"D96+SUMPRODUCT(D93:D94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(D85:D87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(D91:D92,Fuel_Specs!$B$149:$B$150)","v":13491.200253489034},{"$f":"E96+SUMPRODUCT(E93:E94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(E85:E87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(E91:E92,Fuel_Specs!$B$149:$B$150)","v":30848.984287125404},{"$f":"F96+SUMPRODUCT(F93:F94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(F85:F87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(F91:F92,Fuel_Specs!$B$149:$B$150)","v":20718.808870440869},{"$f":"G96+SUMPRODUCT(G93:G94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(G85:G87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(G91:G92,Fuel_Specs!$B$149:$B$150)","v":3460.8333688520697},{"$f":"H96+SUMPRODUCT(H93:H94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(H85:H87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(H91:H92,Fuel_Specs!$B$149:$B$150)","v":-43458.314696363042},{"$f":"I96+SUMPRODUCT(I93:I94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(I85:I87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(I91:I92,Fuel_Specs!$B$149:$B$150)","v":-60535.758497807648},{"$f":"J96+SUMPRODUCT(J93:J94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(J85:J87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(J91:J92,Fuel_Specs!$B$149:$B$150)","v":90555.822065668079},{"$f":"K96+SUMPRODUCT(K93:K94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(K85:K87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(K91:K92,Fuel_Specs!$B$149:$B$150)","v":57849.918002690356},{"$f":"L96+SUMPRODUCT(L93:L94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(L85:L87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(L91:L92,Fuel_Specs!$B$149:$B$150)","v":78965.729607512782},{"$f":"M96+SUMPRODUCT(M93:M94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(M85:M87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(M91:M92,Fuel_Specs!$B$149:$B$150)","v":63933.529410227449},{"$f":"N96+SUMPRODUCT(N93:N94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(N85:N87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(N91:N92,Fuel_Specs!$B$149:$B$150)","v":68828.124708913849},{"$f":"O96+SUMPRODUCT(O93:O94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(O85:O87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(O91:O92,Fuel_Specs!$B$149:$B$150)","v":70684.738600206183},{"$f":"P96+SUMPRODUCT(P93:P94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(P85:P87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(P91:P92,Fuel_Specs!$B$149:$B$150)","v":77067.884313000468},{"$f":"Q96+SUMPRODUCT(Q93:Q94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(Q85:Q87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(Q91:Q92,Fuel_Specs!$B$149:$B$150)","v":79179.577399062226},{"$f":"R96+SUMPRODUCT(R93:R94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(R85:R87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(R91:R92,Fuel_Specs!$B$149:$B$150)","v":77381.203423109357},{"$f":"S96+SUMPRODUCT(S93:S94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(S85:S87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(S91:S92,Fuel_Specs!$B$149:$B$150)","v":75919.0698214937},{"$f":"T96+SUMPRODUCT(T93:T94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(T85:T87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(T91:T92,Fuel_Specs!$B$149:$B$150)","v":0},{"$f":"U96+SUMPRODUCT(U93:U94,Fuel_Specs!$B$140:$B$141)+SUMPRODUCT(U85:U87,Fuel_Specs!$B$146:$B$148)+SUMPRODUCT(U91:U92,Fuel_Specs!$B$149:$B$150)","v":0}]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["VOC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J319*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G283:L283)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U283+Pyrolysis_IDL!V283,Pyrolysis_IDL!V319*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB283:AG283)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO283+Pyrolysis_IDL!AP283+Pyrolysis_IDL!AQ283),(Petroleum!$B284*Petroleum!J$262+Petroleum!J284)*(1-$B$15)+(Petroleum!$B284*Petroleum!K$262+Petroleum!K284)*$B$15)","v":2.764024348889345},{"$f":"NG!L106*NG!M$84+NG!M106","v":0.16233383667300644},{"$f":"NG!$X106*NG!$Y$84+NG!$Y106","v":1.2489289040552736},{"$f":"IF($B$5=1,MeOH_FTD!$V184*MeOH_FTD!$W$162+MeOH_FTD!$W184,IF($B$5=2,MeOH_FTD!$X184*MeOH_FTD!$Y$162+MeOH_FTD!$Y184,IF($B$5=3,MeOH_FTD!$AB184*MeOH_FTD!$AC$162+MeOH_FTD!$AC184,MeOH_FTD!$AD184*MeOH_FTD!$AE$162+MeOH_FTD!$AE184)))","v":1.2027606269168707},{"$f":"IF($B$6=2,MeOH_FTD!AN184*MeOH_FTD!AO$162+MeOH_FTD!AO184,IF($B$6=3,MeOH_FTD!AP184*MeOH_FTD!AQ$162+MeOH_FTD!AQ184,IF($B$6=4,MeOH_FTD!AR184*MeOH_FTD!AS$162+MeOH_FTD!AS184,IF($B$6=5,MeOH_FTD!AT184*MeOH_FTD!AU$162+MeOH_FTD!AU184,IF($B$6=6,MeOH_FTD!AV184*MeOH_FTD!AW$162+MeOH_FTD!AW184,IF($B$6=7,MeOH_FTD!AX184*MeOH_FTD!AY$162+MeOH_FTD!AY184,MeOH_FTD!AL184*MeOH_FTD!AM$162+MeOH_FTD!AM184))))))","v":1.0205905104985675},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M454*BioOil!N$431+BioOil!N454,IF($B$9=3,BioOil!O454*BioOil!P$431+BioOil!P454,IF($B$9=4,BioOil!Q454*BioOil!R$431+BioOil!R454,IF($B$9=5,BioOil!S454*BioOil!T$431+BioOil!T454,IF($B$9=6,Algae!D588*Algae!E$565+Algae!E588,BioOil!K454*BioOil!L$431+BioOil!L454)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!J$262+Petroleum!J284)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!K$262+Petroleum!K284)","v":2.4218087681612075},{"$f":"IF($B$7=2,BioOil!AW454*BioOil!AX$431+BioOil!AX454,IF($B$7=3,BioOil!AY454*BioOil!AZ$431+BioOil!AZ454,IF($B$7=4,BioOil!BA454*BioOil!BB$431+BioOil!BB454,IF($B$7=5,BioOil!BC454*BioOil!BD$431+BioOil!BD454,IF($B$7=6,Algae!H588*Algae!I$565+Algae!I588,BioOil!AU454*BioOil!AV$431+BioOil!AV454)))))","v":0.52637838773220436},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU454*BioOil!BV$431+BioOil!BV454,IF(Rail_PTW!$B$8=3,BioOil!BW454*BioOil!BX$431+BioOil!BX454,IF(Rail_PTW!$B$8=4,BioOil!BY454*BioOil!BZ$431+BioOil!BZ454,IF(Rail_PTW!$B$8=5,BioOil!CA454*BioOil!CB$431+BioOil!CB454,IF(Rail_PTW!$B$8=6,Algae!T588*Algae!U$565+Algae!U588,BioOil!BS454*BioOil!BT$431+BioOil!BT454)))))","v":0.42113576512899731},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B327*Hydrogen!C$305+Hydrogen!C327,IF($B$11=2,Hydrogen!D327*Hydrogen!E$305+Hydrogen!E327,IF($B$11=3,Hydrogen!F327*Hydrogen!G$305+Hydrogen!G327,IF($B$11=4,Hydrogen!H327*Hydrogen!I$305+Hydrogen!I327,IF($B$11=5,Hydrogen!J327*Hydrogen!K$305+Hydrogen!K327,IF($B$11=6,Hydrogen!L327*Hydrogen!M$305+Hydrogen!M327,Hydrogen!R327*Hydrogen!S$305+Hydrogen!S327)))))),IF($B$12=1,Hydrogen!Z327*Hydrogen!AA$305+Hydrogen!AA327,IF($B$12=2,Hydrogen!AB327*Hydrogen!AC$305+Hydrogen!AC327,IF($B$12=3,Hydrogen!AD327*Hydrogen!AE$305+Hydrogen!AE327,Hydrogen!AH327*Hydrogen!AI$305+Hydrogen!AI327)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN327*Hydrogen!AO$305+Hydrogen!AO327,IF($B$11=2,Hydrogen!AP327*Hydrogen!AQ$305+Hydrogen!AQ327,IF($B$11=3,Hydrogen!AR327*Hydrogen!AS$305+Hydrogen!AS327,IF($B$11=4,Hydrogen!AT327*Hydrogen!AU$305+Hydrogen!AU327,IF($B$11=5,Hydrogen!AV327*Hydrogen!AW$305+Hydrogen!AW327,IF($B$11=6,Hydrogen!AX327*Hydrogen!AY$305+Hydrogen!AY327,Hydrogen!BD327*Hydrogen!BE$305+Hydrogen!BE327)))))),IF($B$12=1,Hydrogen!BJ327*Hydrogen!BK$305+Hydrogen!BK327,IF($B$12=2,Hydrogen!BL327*Hydrogen!BM$305+Hydrogen!BM327,IF($B$12=3,Hydrogen!BN327*Hydrogen!BO$305+Hydrogen!BO327,Hydrogen!BR327*Hydrogen!BS$305+Hydrogen!BS327)))))","v":1.2483867125578216},{"$f":"IF($B$24=1,Electric!L210+Electric!M210,IF($B$24=2,Electric!P210+Electric!Q210,IF($B$24=3,Electric!T210+Electric!U210,IF($B$24=4,Electric!AF210+Electric!AG210,IF($B$24=5,Electric!DX210+Electric!DY210,IF($B$24=6,Electric!H210+Electric!I210,Electric!BL210+Electric!BM210))))))","v":0.51749297188526389},{"$f":"L85*$A$29","v":2.8788439232706082},2.8788439232706082,2.8788439232706082,2.8788439232706082,2.8788439232706082,2.8788439232706082,2.8788439232706082,2.8788439232706082,0,0]
["CO: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J320*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G284:L284)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U284+Pyrolysis_IDL!V284,Pyrolysis_IDL!V320*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB284:AG284)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO284+Pyrolysis_IDL!AP284+Pyrolysis_IDL!AQ284),(Petroleum!$B285*Petroleum!J$262+Petroleum!J285)*(1-$B$15)+(Petroleum!$B285*Petroleum!K$262+Petroleum!K285)*$B$15)","v":1.8013566187303345},{"$f":"NG!L107*NG!M$84+NG!M107","v":0.8812394395935943},{"$f":"NG!$X107*NG!$Y$84+NG!$Y107","v":0.89636035205689613},{"$f":"IF($B$5=1,MeOH_FTD!$V185*MeOH_FTD!$W$162+MeOH_FTD!$W185,IF($B$5=2,MeOH_FTD!$X185*MeOH_FTD!$Y$162+MeOH_FTD!$Y185,IF($B$5=3,MeOH_FTD!$AB185*MeOH_FTD!$AC$162+MeOH_FTD!$AC185,MeOH_FTD!$AD185*MeOH_FTD!$AE$162+MeOH_FTD!$AE185)))","v":1.3708831342679852},{"$f":"IF($B$6=2,MeOH_FTD!AN185*MeOH_FTD!AO$162+MeOH_FTD!AO185,IF($B$6=3,MeOH_FTD!AP185*MeOH_FTD!AQ$162+MeOH_FTD!AQ185,IF($B$6=4,MeOH_FTD!AR185*MeOH_FTD!AS$162+MeOH_FTD!AS185,IF($B$6=5,MeOH_FTD!AT185*MeOH_FTD!AU$162+MeOH_FTD!AU185,IF($B$6=6,MeOH_FTD!AV185*MeOH_FTD!AW$162+MeOH_FTD!AW185,IF($B$6=7,MeOH_FTD!AX185*MeOH_FTD!AY$162+MeOH_FTD!AY185,MeOH_FTD!AL185*MeOH_FTD!AM$162+MeOH_FTD!AM185))))))","v":0.84852987601089036},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M455*BioOil!N$431+BioOil!N455,IF($B$9=3,BioOil!O455*BioOil!P$431+BioOil!P455,IF($B$9=4,BioOil!Q455*BioOil!R$431+BioOil!R455,IF($B$9=5,BioOil!S455*BioOil!T$431+BioOil!T455,IF($B$9=6,Algae!D589*Algae!E$565+Algae!E589,BioOil!K455*BioOil!L$431+BioOil!L455)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!J$262+Petroleum!J285)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!K$262+Petroleum!K285)","v":1.5875400466718192},{"$f":"IF($B$7=2,BioOil!AW455*BioOil!AX$431+BioOil!AX455,IF($B$7=3,BioOil!AY455*BioOil!AZ$431+BioOil!AZ455,IF($B$7=4,BioOil!BA455*BioOil!BB$431+BioOil!BB455,IF($B$7=5,BioOil!BC455*BioOil!BD$431+BioOil!BD455,IF($B$7=6,Algae!H589*Algae!I$565+Algae!I589,BioOil!AU455*BioOil!AV$431+BioOil!AV455)))))","v":0.81097368425429783},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU455*BioOil!BV$431+BioOil!BV455,IF(Rail_PTW!$B$8=3,BioOil!BW455*BioOil!BX$431+BioOil!BX455,IF(Rail_PTW!$B$8=4,BioOil!BY455*BioOil!BZ$431+BioOil!BZ455,IF(Rail_PTW!$B$8=5,BioOil!CA455*BioOil!CB$431+BioOil!CB455,IF(Rail_PTW!$B$8=6,Algae!T589*Algae!U$565+Algae!U589,BioOil!BS455*BioOil!BT$431+BioOil!BT455)))))","v":0.51614652381246351},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B328*Hydrogen!C$305+Hydrogen!C328,IF($B$11=2,Hydrogen!D328*Hydrogen!E$305+Hydrogen!E328,IF($B$11=3,Hydrogen!F328*Hydrogen!G$305+Hydrogen!G328,IF($B$11=4,Hydrogen!H328*Hydrogen!I$305+Hydrogen!I328,IF($B$11=5,Hydrogen!J328*Hydrogen!K$305+Hydrogen!K328,IF($B$11=6,Hydrogen!L328*Hydrogen!M$305+Hydrogen!M328,Hydrogen!R328*Hydrogen!S$305+Hydrogen!S328)))))),IF($B$12=1,Hydrogen!Z328*Hydrogen!AA$305+Hydrogen!AA328,IF($B$12=2,Hydrogen!AB328*Hydrogen!AC$305+Hydrogen!AC328,IF($B$12=3,Hydrogen!AD328*Hydrogen!AE$305+Hydrogen!AE328,Hydrogen!AH328*Hydrogen!AI$305+Hydrogen!AI328)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN328*Hydrogen!AO$305+Hydrogen!AO328,IF($B$11=2,Hydrogen!AP328*Hydrogen!AQ$305+Hydrogen!AQ328,IF($B$11=3,Hydrogen!AR328*Hydrogen!AS$305+Hydrogen!AS328,IF($B$11=4,Hydrogen!AT328*Hydrogen!AU$305+Hydrogen!AU328,IF($B$11=5,Hydrogen!AV328*Hydrogen!AW$305+Hydrogen!AW328,IF($B$11=6,Hydrogen!AX328*Hydrogen!AY$305+Hydrogen!AY328,Hydrogen!BD328*Hydrogen!BE$305+Hydrogen!BE328)))))),IF($B$12=1,Hydrogen!BJ328*Hydrogen!BK$305+Hydrogen!BK328,IF($B$12=2,Hydrogen!BL328*Hydrogen!BM$305+Hydrogen!BM328,IF($B$12=3,Hydrogen!BN328*Hydrogen!BO$305+Hydrogen!BO328,Hydrogen!BR328*Hydrogen!BS$305+Hydrogen!BS328)))))","v":6.6519006219009089},{"$f":"IF($B$24=1,Electric!L211+Electric!M211,IF($B$24=2,Electric!P211+Electric!Q211,IF($B$24=3,Electric!T211+Electric!U211,IF($B$24=4,Electric!AF211+Electric!AG211,IF($B$24=5,Electric!DX211+Electric!DY211,IF($B$24=6,Electric!H211+Electric!I211,Electric!BL211+Electric!BM211))))))","v":4.3173210495253214},{"$f":"L86*$A$29","v":4.9437007475078651},2.4718503737539326,2.4718503737539326,4.9437007475078651,4.9437007475078651,4.9437007475078651,4.9437007475078651,4.9437007475078651,0,0]
["NOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J321*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G285:L285)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U285+Pyrolysis_IDL!V285,Pyrolysis_IDL!V321*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB285:AG285)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO285+Pyrolysis_IDL!AP285+Pyrolysis_IDL!AQ285),(Petroleum!$B286*Petroleum!J$262+Petroleum!J286)*(1-$B$15)+(Petroleum!$B286*Petroleum!K$262+Petroleum!K286)*$B$15)","v":2.6886225069599914},{"$f":"NG!L108*NG!M$84+NG!M108","v":1.1448940500630971},{"$f":"NG!$X108*NG!$Y$84+NG!$Y108","v":1.0871212401889101},{"$f":"IF($B$5=1,MeOH_FTD!$V186*MeOH_FTD!$W$162+MeOH_FTD!$W186,IF($B$5=2,MeOH_FTD!$X186*MeOH_FTD!$Y$162+MeOH_FTD!$Y186,IF($B$5=3,MeOH_FTD!$AB186*MeOH_FTD!$AC$162+MeOH_FTD!$AC186,MeOH_FTD!$AD186*MeOH_FTD!$AE$162+MeOH_FTD!$AE186)))","v":1.6970581746094213},{"$f":"IF($B$6=2,MeOH_FTD!AN186*MeOH_FTD!AO$162+MeOH_FTD!AO186,IF($B$6=3,MeOH_FTD!AP186*MeOH_FTD!AQ$162+MeOH_FTD!AQ186,IF($B$6=4,MeOH_FTD!AR186*MeOH_FTD!AS$162+MeOH_FTD!AS186,IF($B$6=5,MeOH_FTD!AT186*MeOH_FTD!AU$162+MeOH_FTD!AU186,IF($B$6=6,MeOH_FTD!AV186*MeOH_FTD!AW$162+MeOH_FTD!AW186,IF($B$6=7,MeOH_FTD!AX186*MeOH_FTD!AY$162+MeOH_FTD!AY186,MeOH_FTD!AL186*MeOH_FTD!AM$162+MeOH_FTD!AM186))))))","v":1.0220672326468887},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M456*BioOil!N$431+BioOil!N456,IF($B$9=3,BioOil!O456*BioOil!P$431+BioOil!P456,IF($B$9=4,BioOil!Q456*BioOil!R$431+BioOil!R456,IF($B$9=5,BioOil!S456*BioOil!T$431+BioOil!T456,IF($B$9=6,Algae!D590*Algae!E$565+Algae!E590,BioOil!K456*BioOil!L$431+BioOil!L456)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!J$262+Petroleum!J286)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!K$262+Petroleum!K286)","v":2.3820740187110387},{"$f":"IF($B$7=2,BioOil!AW456*BioOil!AX$431+BioOil!AX456,IF($B$7=3,BioOil!AY456*BioOil!AZ$431+BioOil!AZ456,IF($B$7=4,BioOil!BA456*BioOil!BB$431+BioOil!BB456,IF($B$7=5,BioOil!BC456*BioOil!BD$431+BioOil!BD456,IF($B$7=6,Algae!H590*Algae!I$565+Algae!I590,BioOil!AU456*BioOil!AV$431+BioOil!AV456)))))","v":1.2790248169819343},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU456*BioOil!BV$431+BioOil!BV456,IF(Rail_PTW!$B$8=3,BioOil!BW456*BioOil!BX$431+BioOil!BX456,IF(Rail_PTW!$B$8=4,BioOil!BY456*BioOil!BZ$431+BioOil!BZ456,IF(Rail_PTW!$B$8=5,BioOil!CA456*BioOil!CB$431+BioOil!CB456,IF(Rail_PTW!$B$8=6,Algae!T590*Algae!U$565+Algae!U590,BioOil!BS456*BioOil!BT$431+BioOil!BT456)))))","v":0.93116538196755183},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B329*Hydrogen!C$305+Hydrogen!C329,IF($B$11=2,Hydrogen!D329*Hydrogen!E$305+Hydrogen!E329,IF($B$11=3,Hydrogen!F329*Hydrogen!G$305+Hydrogen!G329,IF($B$11=4,Hydrogen!H329*Hydrogen!I$305+Hydrogen!I329,IF($B$11=5,Hydrogen!J329*Hydrogen!K$305+Hydrogen!K329,IF($B$11=6,Hydrogen!L329*Hydrogen!M$305+Hydrogen!M329,Hydrogen!R329*Hydrogen!S$305+Hydrogen!S329)))))),IF($B$12=1,Hydrogen!Z329*Hydrogen!AA$305+Hydrogen!AA329,IF($B$12=2,Hydrogen!AB329*Hydrogen!AC$305+Hydrogen!AC329,IF($B$12=3,Hydrogen!AD329*Hydrogen!AE$305+Hydrogen!AE329,Hydrogen!AH329*Hydrogen!AI$305+Hydrogen!AI329)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN329*Hydrogen!AO$305+Hydrogen!AO329,IF($B$11=2,Hydrogen!AP329*Hydrogen!AQ$305+Hydrogen!AQ329,IF($B$11=3,Hydrogen!AR329*Hydrogen!AS$305+Hydrogen!AS329,IF($B$11=4,Hydrogen!AT329*Hydrogen!AU$305+Hydrogen!AU329,IF($B$11=5,Hydrogen!AV329*Hydrogen!AW$305+Hydrogen!AW329,IF($B$11=6,Hydrogen!AX329*Hydrogen!AY$305+Hydrogen!AY329,Hydrogen!BD329*Hydrogen!BE$305+Hydrogen!BE329)))))),IF($B$12=1,Hydrogen!BJ329*Hydrogen!BK$305+Hydrogen!BK329,IF($B$12=2,Hydrogen!BL329*Hydrogen!BM$305+Hydrogen!BM329,IF($B$12=3,Hydrogen!BN329*Hydrogen!BO$305+Hydrogen!BO329,Hydrogen!BR329*Hydrogen!BS$305+Hydrogen!BS329)))))","v":6.1631057470218105},{"$f":"IF($B$24=1,Electric!L212+Electric!M212,IF($B$24=2,Electric!P212+Electric!Q212,IF($B$24=3,Electric!T212+Electric!U212,IF($B$24=4,Electric!AF212+Electric!AG212,IF($B$24=5,Electric!DX212+Electric!DY212,IF($B$24=6,Electric!H212+Electric!I212,Electric!BL212+Electric!BM212))))))","v":7.6863939790338671},{"$f":"L87*$A$29","v":41.651117997791005},41.651117997791005,41.651117997791005,20.825558998895502,41.651117997791005,41.651117997791005,41.651117997791005,41.651117997791005,0,0]
["PM10: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J322*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G286:L286)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U286+Pyrolysis_IDL!V286,Pyrolysis_IDL!V322*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB286:AG286)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO286+Pyrolysis_IDL!AP286+Pyrolysis_IDL!AQ286),(Petroleum!$B287*Petroleum!J$262+Petroleum!J287)*(1-$B$15)+(Petroleum!$B287*Petroleum!K$262+Petroleum!K287)*$B$15)","v":0.47533667454484918},{"$f":"NG!L109*NG!M$84+NG!M109","v":4.9515236300216516E-2},{"$f":"NG!$X109*NG!$Y$84+NG!$Y109","v":0.13760117492864593},{"$f":"IF($B$5=1,MeOH_FTD!$V187*MeOH_FTD!$W$162+MeOH_FTD!$W187,IF($B$5=2,MeOH_FTD!$X187*MeOH_FTD!$Y$162+MeOH_FTD!$Y187,IF($B$5=3,MeOH_FTD!$AB187*MeOH_FTD!$AC$162+MeOH_FTD!$AC187,MeOH_FTD!$AD187*MeOH_FTD!$AE$162+MeOH_FTD!$AE187)))","v":6.4262491790564327E-2},{"$f":"IF($B$6=2,MeOH_FTD!AN187*MeOH_FTD!AO$162+MeOH_FTD!AO187,IF($B$6=3,MeOH_FTD!AP187*MeOH_FTD!AQ$162+MeOH_FTD!AQ187,IF($B$6=4,MeOH_FTD!AR187*MeOH_FTD!AS$162+MeOH_FTD!AS187,IF($B$6=5,MeOH_FTD!AT187*MeOH_FTD!AU$162+MeOH_FTD!AU187,IF($B$6=6,MeOH_FTD!AV187*MeOH_FTD!AW$162+MeOH_FTD!AW187,IF($B$6=7,MeOH_FTD!AX187*MeOH_FTD!AY$162+MeOH_FTD!AY187,MeOH_FTD!AL187*MeOH_FTD!AM$162+MeOH_FTD!AM187))))))","v":0.15003890213207161},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M457*BioOil!N$431+BioOil!N457,IF($B$9=3,BioOil!O457*BioOil!P$431+BioOil!P457,IF($B$9=4,BioOil!Q457*BioOil!R$431+BioOil!R457,IF($B$9=5,BioOil!S457*BioOil!T$431+BioOil!T457,IF($B$9=6,Algae!D591*Algae!E$565+Algae!E591,BioOil!K457*BioOil!L$431+BioOil!L457)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!J$262+Petroleum!J287)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!K$262+Petroleum!K287)","v":0.397510808169312},{"$f":"IF($B$7=2,BioOil!AW457*BioOil!AX$431+BioOil!AX457,IF($B$7=3,BioOil!AY457*BioOil!AZ$431+BioOil!AZ457,IF($B$7=4,BioOil!BA457*BioOil!BB$431+BioOil!BB457,IF($B$7=5,BioOil!BC457*BioOil!BD$431+BioOil!BD457,IF($B$7=6,Algae!H591*Algae!I$565+Algae!I591,BioOil!AU457*BioOil!AV$431+BioOil!AV457)))))","v":9.8948699445561783E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU457*BioOil!BV$431+BioOil!BV457,IF(Rail_PTW!$B$8=3,BioOil!BW457*BioOil!BX$431+BioOil!BX457,IF(Rail_PTW!$B$8=4,BioOil!BY457*BioOil!BZ$431+BioOil!BZ457,IF(Rail_PTW!$B$8=5,BioOil!CA457*BioOil!CB$431+BioOil!CB457,IF(Rail_PTW!$B$8=6,Algae!T591*Algae!U$565+Algae!U591,BioOil!BS457*BioOil!BT$431+BioOil!BT457)))))","v":5.7231753676166827E-2},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B330*Hydrogen!C$305+Hydrogen!C330,IF($B$11=2,Hydrogen!D330*Hydrogen!E$305+Hydrogen!E330,IF($B$11=3,Hydrogen!F330*Hydrogen!G$305+Hydrogen!G330,IF($B$11=4,Hydrogen!H330*Hydrogen!I$305+Hydrogen!I330,IF($B$11=5,Hydrogen!J330*Hydrogen!K$305+Hydrogen!K330,IF($B$11=6,Hydrogen!L330*Hydrogen!M$305+Hydrogen!M330,Hydrogen!R330*Hydrogen!S$305+Hydrogen!S330)))))),IF($B$12=1,Hydrogen!Z330*Hydrogen!AA$305+Hydrogen!AA330,IF($B$12=2,Hydrogen!AB330*Hydrogen!AC$305+Hydrogen!AC330,IF($B$12=3,Hydrogen!AD330*Hydrogen!AE$305+Hydrogen!AE330,Hydrogen!AH330*Hydrogen!AI$305+Hydrogen!AI330)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN330*Hydrogen!AO$305+Hydrogen!AO330,IF($B$11=2,Hydrogen!AP330*Hydrogen!AQ$305+Hydrogen!AQ330,IF($B$11=3,Hydrogen!AR330*Hydrogen!AS$305+Hydrogen!AS330,IF($B$11=4,Hydrogen!AT330*Hydrogen!AU$305+Hydrogen!AU330,IF($B$11=5,Hydrogen!AV330*Hydrogen!AW$305+Hydrogen!AW330,IF($B$11=6,Hydrogen!AX330*Hydrogen!AY$305+Hydrogen!AY330,Hydrogen!BD330*Hydrogen!BE$305+Hydrogen!BE330)))))),IF($B$12=1,Hydrogen!BJ330*Hydrogen!BK$305+Hydrogen!BK330,IF($B$12=2,Hydrogen!BL330*Hydrogen!BM$305+Hydrogen!BM330,IF($B$12=3,Hydrogen!BN330*Hydrogen!BO$305+Hydrogen!BO330,Hydrogen!BR330*Hydrogen!BS$305+Hydrogen!BS330)))))","v":0.6406184273819685},{"$f":"IF($B$24=1,Electric!L213+Electric!M213,IF($B$24=2,Electric!P213+Electric!Q213,IF($B$24=3,Electric!T213+Electric!U213,IF($B$24=4,Electric!AF213+Electric!AG213,IF($B$24=5,Electric!DX213+Electric!DY213,IF($B$24=6,Electric!H213+Electric!I213,Electric!BL213+Electric!BM213))))))","v":0.93464542339153323},{"$f":"L88*$A$29","v":0.68629270988412228},6.8629270988412233E-2,6.8629270988412233E-2,0,0.68629270988412228,0.68629270988412228,0.68629270988412228,0.68629270988412228,0,0]
["PM2.5: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J323*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G287:L287)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U287+Pyrolysis_IDL!V287,Pyrolysis_IDL!V323*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB287:AG287)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO287+Pyrolysis_IDL!AP287+Pyrolysis_IDL!AQ287),(Petroleum!$B288*Petroleum!J$262+Petroleum!J288)*(1-$B$15)+(Petroleum!$B288*Petroleum!K$262+Petroleum!K288)*$B$15)","v":0.41001543242308824},{"$f":"NG!L110*NG!M$84+NG!M110","v":4.7766707526893104E-2},{"$f":"NG!$X110*NG!$Y$84+NG!$Y110","v":0.11759495839787737},{"$f":"IF($B$5=1,MeOH_FTD!$V188*MeOH_FTD!$W$162+MeOH_FTD!$W188,IF($B$5=2,MeOH_FTD!$X188*MeOH_FTD!$Y$162+MeOH_FTD!$Y188,IF($B$5=3,MeOH_FTD!$AB188*MeOH_FTD!$AC$162+MeOH_FTD!$AC188,MeOH_FTD!$AD188*MeOH_FTD!$AE$162+MeOH_FTD!$AE188)))","v":5.2472474563730533E-2},{"$f":"IF($B$6=2,MeOH_FTD!AN188*MeOH_FTD!AO$162+MeOH_FTD!AO188,IF($B$6=3,MeOH_FTD!AP188*MeOH_FTD!AQ$162+MeOH_FTD!AQ188,IF($B$6=4,MeOH_FTD!AR188*MeOH_FTD!AS$162+MeOH_FTD!AS188,IF($B$6=5,MeOH_FTD!AT188*MeOH_FTD!AU$162+MeOH_FTD!AU188,IF($B$6=6,MeOH_FTD!AV188*MeOH_FTD!AW$162+MeOH_FTD!AW188,IF($B$6=7,MeOH_FTD!AX188*MeOH_FTD!AY$162+MeOH_FTD!AY188,MeOH_FTD!AL188*MeOH_FTD!AM$162+MeOH_FTD!AM188))))))","v":0.1409286653530821},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M458*BioOil!N$431+BioOil!N458,IF($B$9=3,BioOil!O458*BioOil!P$431+BioOil!P458,IF($B$9=4,BioOil!Q458*BioOil!R$431+BioOil!R458,IF($B$9=5,BioOil!S458*BioOil!T$431+BioOil!T458,IF($B$9=6,Algae!D592*Algae!E$565+Algae!E592,BioOil!K458*BioOil!L$431+BioOil!L458)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!J$262+Petroleum!J288)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!K$262+Petroleum!K288)","v":0.342336714649495},{"$f":"IF($B$7=2,BioOil!AW458*BioOil!AX$431+BioOil!AX458,IF($B$7=3,BioOil!AY458*BioOil!AZ$431+BioOil!AZ458,IF($B$7=4,BioOil!BA458*BioOil!BB$431+BioOil!BB458,IF($B$7=5,BioOil!BC458*BioOil!BD$431+BioOil!BD458,IF($B$7=6,Algae!H592*Algae!I$565+Algae!I592,BioOil!AU458*BioOil!AV$431+BioOil!AV458)))))","v":8.6902836339432799E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU458*BioOil!BV$431+BioOil!BV458,IF(Rail_PTW!$B$8=3,BioOil!BW458*BioOil!BX$431+BioOil!BX458,IF(Rail_PTW!$B$8=4,BioOil!BY458*BioOil!BZ$431+BioOil!BZ458,IF(Rail_PTW!$B$8=5,BioOil!CA458*BioOil!CB$431+BioOil!CB458,IF(Rail_PTW!$B$8=6,Algae!T592*Algae!U$565+Algae!U592,BioOil!BS458*BioOil!BT$431+BioOil!BT458)))))","v":4.6813986225164597E-2},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B331*Hydrogen!C$305+Hydrogen!C331,IF($B$11=2,Hydrogen!D331*Hydrogen!E$305+Hydrogen!E331,IF($B$11=3,Hydrogen!F331*Hydrogen!G$305+Hydrogen!G331,IF($B$11=4,Hydrogen!H331*Hydrogen!I$305+Hydrogen!I331,IF($B$11=5,Hydrogen!J331*Hydrogen!K$305+Hydrogen!K331,IF($B$11=6,Hydrogen!L331*Hydrogen!M$305+Hydrogen!M331,Hydrogen!R331*Hydrogen!S$305+Hydrogen!S331)))))),IF($B$12=1,Hydrogen!Z331*Hydrogen!AA$305+Hydrogen!AA331,IF($B$12=2,Hydrogen!AB331*Hydrogen!AC$305+Hydrogen!AC331,IF($B$12=3,Hydrogen!AD331*Hydrogen!AE$305+Hydrogen!AE331,Hydrogen!AH331*Hydrogen!AI$305+Hydrogen!AI331)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN331*Hydrogen!AO$305+Hydrogen!AO331,IF($B$11=2,Hydrogen!AP331*Hydrogen!AQ$305+Hydrogen!AQ331,IF($B$11=3,Hydrogen!AR331*Hydrogen!AS$305+Hydrogen!AS331,IF($B$11=4,Hydrogen!AT331*Hydrogen!AU$305+Hydrogen!AU331,IF($B$11=5,Hydrogen!AV331*Hydrogen!AW$305+Hydrogen!AW331,IF($B$11=6,Hydrogen!AX331*Hydrogen!AY$305+Hydrogen!AY331,Hydrogen!BD331*Hydrogen!BE$305+Hydrogen!BE331)))))),IF($B$12=1,Hydrogen!BJ331*Hydrogen!BK$305+Hydrogen!BK331,IF($B$12=2,Hydrogen!BL331*Hydrogen!BM$305+Hydrogen!BM331,IF($B$12=3,Hydrogen!BN331*Hydrogen!BO$305+Hydrogen!BO331,Hydrogen!BR331*Hydrogen!BS$305+Hydrogen!BS331)))))","v":0.51055515125357309},{"$f":"IF($B$24=1,Electric!L214+Electric!M214,IF($B$24=2,Electric!P214+Electric!Q214,IF($B$24=3,Electric!T214+Electric!U214,IF($B$24=4,Electric!AF214+Electric!AG214,IF($B$24=5,Electric!DX214+Electric!DY214,IF($B$24=6,Electric!H214+Electric!I214,Electric!BL214+Electric!BM214))))))","v":0.83970035920067709},{"$f":"L89*$A$29","v":0.66570392858759853},6.6570392858759861E-2,6.6570392858759861E-2,0,0.66570392858759853,0.66570392858759853,0.66570392858759853,0.66570392858759853,0,0]
["SOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J324*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G288:L288)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U288+Pyrolysis_IDL!V288,Pyrolysis_IDL!V324*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB288:AG288)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO288+Pyrolysis_IDL!AP288+Pyrolysis_IDL!AQ288),(Petroleum!$B289*Petroleum!J$262+Petroleum!J289)*(1-$B$15)+(Petroleum!$B289*Petroleum!K$262+Petroleum!K289)*$B$15)","v":0.79243771811380614},{"$f":"NG!L111*NG!M$84+NG!M111","v":0.18558548423412863},{"$f":"NG!$X111*NG!$Y$84+NG!$Y111","v":0.51747758439194058},{"$f":"IF($B$5=1,MeOH_FTD!$V189*MeOH_FTD!$W$162+MeOH_FTD!$W189,IF($B$5=2,MeOH_FTD!$X189*MeOH_FTD!$Y$162+MeOH_FTD!$Y189,IF($B$5=3,MeOH_FTD!$AB189*MeOH_FTD!$AC$162+MeOH_FTD!$AC189,MeOH_FTD!$AD189*MeOH_FTD!$AE$162+MeOH_FTD!$AE189)))","v":0.38644263148582764},{"$f":"IF($B$6=2,MeOH_FTD!AN189*MeOH_FTD!AO$162+MeOH_FTD!AO189,IF($B$6=3,MeOH_FTD!AP189*MeOH_FTD!AQ$162+MeOH_FTD!AQ189,IF($B$6=4,MeOH_FTD!AR189*MeOH_FTD!AS$162+MeOH_FTD!AS189,IF($B$6=5,MeOH_FTD!AT189*MeOH_FTD!AU$162+MeOH_FTD!AU189,IF($B$6=6,MeOH_FTD!AV189*MeOH_FTD!AW$162+MeOH_FTD!AW189,IF($B$6=7,MeOH_FTD!AX189*MeOH_FTD!AY$162+MeOH_FTD!AY189,MeOH_FTD!AL189*MeOH_FTD!AM$162+MeOH_FTD!AM189))))))","v":0.18108395012728923},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M459*BioOil!N$431+BioOil!N459,IF($B$9=3,BioOil!O459*BioOil!P$431+BioOil!P459,IF($B$9=4,BioOil!Q459*BioOil!R$431+BioOil!R459,IF($B$9=5,BioOil!S459*BioOil!T$431+BioOil!T459,IF($B$9=6,Algae!D593*Algae!E$565+Algae!E593,BioOil!K459*BioOil!L$431+BioOil!L459)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!J$262+Petroleum!J289)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!K$262+Petroleum!K289)","v":0.67356173420698839},{"$f":"IF($B$7=2,BioOil!AW459*BioOil!AX$431+BioOil!AX459,IF($B$7=3,BioOil!AY459*BioOil!AZ$431+BioOil!AZ459,IF($B$7=4,BioOil!BA459*BioOil!BB$431+BioOil!BB459,IF($B$7=5,BioOil!BC459*BioOil!BD$431+BioOil!BD459,IF($B$7=6,Algae!H593*Algae!I$565+Algae!I593,BioOil!AU459*BioOil!AV$431+BioOil!AV459)))))","v":0.17956511697059391},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU459*BioOil!BV$431+BioOil!BV459,IF(Rail_PTW!$B$8=3,BioOil!BW459*BioOil!BX$431+BioOil!BX459,IF(Rail_PTW!$B$8=4,BioOil!BY459*BioOil!BZ$431+BioOil!BZ459,IF(Rail_PTW!$B$8=5,BioOil!CA459*BioOil!CB$431+BioOil!CB459,IF(Rail_PTW!$B$8=6,Algae!T593*Algae!U$565+Algae!U593,BioOil!BS459*BioOil!BT$431+BioOil!BT459)))))","v":0.15900795743724699},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B332*Hydrogen!C$305+Hydrogen!C332,IF($B$11=2,Hydrogen!D332*Hydrogen!E$305+Hydrogen!E332,IF($B$11=3,Hydrogen!F332*Hydrogen!G$305+Hydrogen!G332,IF($B$11=4,Hydrogen!H332*Hydrogen!I$305+Hydrogen!I332,IF($B$11=5,Hydrogen!J332*Hydrogen!K$305+Hydrogen!K332,IF($B$11=6,Hydrogen!L332*Hydrogen!M$305+Hydrogen!M332,Hydrogen!R332*Hydrogen!S$305+Hydrogen!S332)))))),IF($B$12=1,Hydrogen!Z332*Hydrogen!AA$305+Hydrogen!AA332,IF($B$12=2,Hydrogen!AB332*Hydrogen!AC$305+Hydrogen!AC332,IF($B$12=3,Hydrogen!AD332*Hydrogen!AE$305+Hydrogen!AE332,Hydrogen!AH332*Hydrogen!AI$305+Hydrogen!AI332)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN332*Hydrogen!AO$305+Hydrogen!AO332,IF($B$11=2,Hydrogen!AP332*Hydrogen!AQ$305+Hydrogen!AQ332,IF($B$11=3,Hydrogen!AR332*Hydrogen!AS$305+Hydrogen!AS332,IF($B$11=4,Hydrogen!AT332*Hydrogen!AU$305+Hydrogen!AU332,IF($B$11=5,Hydrogen!AV332*Hydrogen!AW$305+Hydrogen!AW332,IF($B$11=6,Hydrogen!AX332*Hydrogen!AY$305+Hydrogen!AY332,Hydrogen!BD332*Hydrogen!BE$305+Hydrogen!BE332)))))),IF($B$12=1,Hydrogen!BJ332*Hydrogen!BK$305+Hydrogen!BK332,IF($B$12=2,Hydrogen!BL332*Hydrogen!BM$305+Hydrogen!BM332,IF($B$12=3,Hydrogen!BN332*Hydrogen!BO$305+Hydrogen!BO332,Hydrogen!BR332*Hydrogen!BS$305+Hydrogen!BS332)))))","v":0.63262417883864619},{"$f":"IF($B$24=1,Electric!L215+Electric!M215,IF($B$24=2,Electric!P215+Electric!Q215,IF($B$24=3,Electric!T215+Electric!U215,IF($B$24=4,Electric!AF215+Electric!AG215,IF($B$24=5,Electric!DX215+Electric!DY215,IF($B$24=6,Electric!H215+Electric!I215,Electric!BL215+Electric!BM215))))))","v":4.7200546325832864},{"$f":"L90*$A$29","v":5.4242117555469052E-2},0,0,0,0,4.3998332870241734E-2,0,0,0,0]
["OC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis_IDL!J326*Pyrolysis_IDL!$E$98*Pyrolysis_IDL!$C$104/Pyrolysis_IDL!$C$103*Pyrolysis_IDL!K$297+SUM(Pyrolysis_IDL!G290:L290)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!#REF!+Pyrolysis_IDL!U290+Pyrolysis_IDL!V290,Pyrolysis_IDL!V326*Pyrolysis_IDL!$F$98*Pyrolysis_IDL!$E$104/Pyrolysis_IDL!$E$103*Pyrolysis_IDL!W$297+SUM(Pyrolysis_IDL!AB290:AG290)/Pyrolysis_IDL!$C$103*1000000+Pyrolysis_IDL!AO290+Pyrolysis_IDL!AP290+Pyrolysis_IDL!AQ290),(Petroleum!$B291*Petroleum!J$262+Petroleum!J291)*(1-$B$15)+(Petroleum!$B291*Petroleum!K$262+Petroleum!K291)*$B$15)","v":7.3517219054816271E-2},{"$f":"NG!L113*NG!M$84+NG!M113","v":2.8808090892528591E-2},{"$f":"NG!$X113*NG!$Y$84+NG!$Y113","v":1.6558012084743119E-2},{"$f":"IF($B$5=1,MeOH_FTD!$V191*MeOH_FTD!$W$162+MeOH_FTD!$W191,IF($B$5=2,MeOH_FTD!$X191*MeOH_FTD!$Y$162+MeOH_FTD!$Y191,IF($B$5=3,MeOH_FTD!$AB191*MeOH_FTD!$AC$162+MeOH_FTD!$AC191,MeOH_FTD!$AD191*MeOH_FTD!$AE$162+MeOH_FTD!$AE191)))","v":2.2981290685961227E-2},{"$f":"IF($B$6=2,MeOH_FTD!AN191*MeOH_FTD!AO$162+MeOH_FTD!AO191,IF($B$6=3,MeOH_FTD!AP191*MeOH_FTD!AQ$162+MeOH_FTD!AQ191,IF($B$6=4,MeOH_FTD!AR191*MeOH_FTD!AS$162+MeOH_FTD!AS191,IF($B$6=5,MeOH_FTD!AT191*MeOH_FTD!AU$162+MeOH_FTD!AU191,IF($B$6=6,MeOH_FTD!AV191*MeOH_FTD!AW$162+MeOH_FTD!AW191,IF($B$6=7,MeOH_FTD!AX191*MeOH_FTD!AY$162+MeOH_FTD!AY191,MeOH_FTD!AL191*MeOH_FTD!AM$162+MeOH_FTD!AM191))))))","v":4.6720109663995028E-3},{"$f":"($A$19*Fuel_Specs!$B$40)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*IF($B$9=2,BioOil!M461*BioOil!N$431+BioOil!N461,IF($B$9=3,BioOil!O461*BioOil!P$431+BioOil!P461,IF($B$9=4,BioOil!Q461*BioOil!R$431+BioOil!R461,IF($B$9=5,BioOil!S461*BioOil!T$431+BioOil!T461,IF($B$9=6,Algae!D595*Algae!E$565+Algae!E595,BioOil!K461*BioOil!L$431+BioOil!L461)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!J$262+Petroleum!J291)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!K$262+Petroleum!K291)","v":6.2509791106633947E-2},{"$f":"IF($B$7=2,BioOil!AW461*BioOil!AX$431+BioOil!AX461,IF($B$7=3,BioOil!AY461*BioOil!AZ$431+BioOil!AZ461,IF($B$7=4,BioOil!BA461*BioOil!BB$431+BioOil!BB461,IF($B$7=5,BioOil!BC461*BioOil!BD$431+BioOil!BD461,IF($B$7=6,Algae!H595*Algae!I$565+Algae!I595,BioOil!AU461*BioOil!AV$431+BioOil!AV461)))))","v":2.3583795691077398E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BU461*BioOil!BV$431+BioOil!BV461,IF(Rail_PTW!$B$8=3,BioOil!BW461*BioOil!BX$431+BioOil!BX461,IF(Rail_PTW!$B$8=4,BioOil!BY461*BioOil!BZ$431+BioOil!BZ461,IF(Rail_PTW!$B$8=5,BioOil!CA461*BioOil!CB$431+BioOil!CB461,IF(Rail_PTW!$B$8=6,Algae!T595*Algae!U$565+Algae!U595,BioOil!BS461*BioOil!BT$431+BioOil!BT461)))))","v":1.6751929086490598E-2},{"$f":"IF($B$13=1,IF($B$10=1,IF($B$11=1,Hydrogen!B334*Hydrogen!C$305+Hydrogen!C334,IF($B$11=2,Hydrogen!D334*Hydrogen!E$305+Hydrogen!E334,IF($B$11=3,Hydrogen!F334*Hydrogen!G$305+Hydrogen!G334,IF($B$11=4,Hydrogen!H334*Hydrogen!I$305+Hydrogen!I334,IF($B$11=5,Hydrogen!J334*Hydrogen!K$305+Hydrogen!K334,IF($B$11=6,Hydrogen!L334*Hydrogen!M$305+Hydrogen!M334,Hydrogen!R334*Hydrogen!S$305+Hydrogen!S334)))))),IF($B$12=1,Hydrogen!Z334*Hydrogen!AA$305+Hydrogen!AA334,IF($B$12=2,Hydrogen!AB334*Hydrogen!AC$305+Hydrogen!AC334,IF($B$12=3,Hydrogen!AD334*Hydrogen!AE$305+Hydrogen!AE334,Hydrogen!AH334*Hydrogen!AI$305+Hydrogen!AI334)))),IF($B$10=1,IF($B$11=1,Hydrogen!AN334*Hydrogen!AO$305+Hydrogen!AO334,IF($B$11=2,Hydrogen!AP334*Hydrogen!AQ$305+Hydrogen!AQ334,IF($B$11=3,Hydrogen!AR334*Hydrogen!AS$305+Hydrogen!AS334,IF($B$11=4,Hydrogen!AT334*Hydrogen!AU$305+Hydrogen!AU334,IF($B$11=5,Hydrogen!AV334*Hydrogen!AW$305+Hydrogen!AW334,IF($B$11=6,Hydrogen!AX334*Hydrogen!AY$305+Hydrogen!AY334,Hydrogen!BD334*Hydrogen!BE$305+Hydrogen!BE334)))))),IF($B$12=1,Hydrogen!BJ334*Hydrogen!BK$305+Hydrogen!BK334,IF($B$12=2,Hydrogen!BL334*Hydrogen!BM$305+Hydrogen!BM334,IF($B$12=3,Hydrogen!BN334*Hydrogen!BO$305+Hydrogen!BO334,Hydrogen!BR334*Hydrogen!BS$305+Hydrogen!BS334)))))","v":0.10560451760812255},{"$f":"IF($B$24=1,Electric!L217+Electric!M217,IF($B$24=2,Electric!P217+Electric!Q217,IF($B$24=3,Electric!T217+Electric!U217,IF($B$24=4,Electric!AF217+Electric!AG217,IF($B$24=5,Electric!DX217+Electric!DY217,IF($B$24=6,Electric!H217+Electric!I217,Electric!BL217+Electric!BM217))))))","v":0.37996580358305332},{"$f":"L92*$A$29","v":0.58981368072861229},5.898136807286123E-2,5.898136807286123E-2,0,0.58981368072861229,0.58981368072861229,0.58981368072861229,0.58981368072861229,0,0]
[]
["3) 2018 U.S. Railroad Operational Characteristics"]
["Commodity Type","Rail TMT by FAF 4.5","Rail TMT adjusted by total TMT by AAR 2019","Tonnage","Car Loads","Estimated Diesel Use","Adjusted Diesel Use by total diesel use by AAR 2019","Locomotive Energy Intensity"]
["Coal",674810.63752580504,{"$f":"B112/B$129*B$131","v":798816.619939939},518399,4437,{"$f":"B$134*C112*E112/D112","v":815.48715630184495},{"$f":"F112/F$129*B$133","v":1262.848663260281},{"$f":"G112*Fuel_Specs!$B$20/C112","v":203.06651958240363}]
["Chemicals & allied products",180299.43265367817,213431.99908284235,183552,2233,309.69478620669167,479.58774550587515,{"$f":"G113*Fuel_Specs!$B$20/C113","v":288.63078720599344}]
["Farm products",182256.88582165781,215749.16190805999,153477,1631,273.46675457928876,423.48567086292053,{"$f":"G114*Fuel_Specs!$B$20/C114","v":252.12952829695317}]
["Motor vehicles & equipment",16049.842899422889,18999.228142715441,20749,1177,128.54642696689945,199.06467221164627,{"$f":"G115*Fuel_Specs!$B$20/C115","v":1345.8366283890216}]
["Non-metallic minerals",18238.4891420899,21590.069034349508,182568,1685,23.766982037070402,36.805118588693048,{"$f":"G117*Fuel_Specs!$B$20/C117","v":218.97185577295036}]
["Waste & scrap material",13795.1576752848,16330.212674349119,40862,593,28.266476408058924,43.772954204299985,{"$f":"G118*Fuel_Specs!$B$20/C118","v":344.30880232038606}]
["Metals & products",33630.3531467594,39810.405370282162,48187,605,59.616550717732437,92.321112356318324,{"$f":"G119*Fuel_Specs!$B$20/C119","v":297.87807413338675}]
["Refined Petroleum & coke",70701.422407397593,83693.807020437627,57702,712,123.17631579067839,190.74861515539055,{"$f":"G120*Fuel_Specs!$B$20/C120","v":292.75355595577975}]
["Pulp, paper & allied products",28320.900650644551,33525.26601292289,31788,697,87.677178593131686,135.77529324543548,{"$f":"G122*Fuel_Specs!$B$20/C122","v":520.21470644419378}]
["Stone, clay & glass products",55264.867817460603,65420.567573200446,42685,450,82.26143767507709,127.38857479612889,{"$f":"G123*Fuel_Specs!$B$20/C123","v":250.12107108752582}]
["Lumber & wood products",24412.477797347496,28898.615276630411,24512,304,42.748081499074381,66.198905967889729,{"$f":"G124*Fuel_Specs!$B$20/C124","v":294.24418402676201}]
["Misc. mixed shipments*",1481.7393571072801,1754.0298849114583,131352,8837,14.07504893296769,21.796366249258458,{"$f":"G125*Fuel_Specs!$B$20/C125","v":1596.1776186376535}]
["Crude petroleum",40224.933499999999,47616.832973457786,16177,173,60.737006612103656,94.056230092403254,{"$f":"G126*Fuel_Specs!$B$20/C126","v":253.72377793591582}]
["Apparel & fin. Textiles",776.82409506049498,919.57649064237921,5544,416,8.2300548296454821,12.744914079713144,{"$f":"G127*Fuel_Specs!$B$20/C127","v":1780.25888025427}]
["ALL COMMODITIES",{"$f":"SUM(B112:B128)","v":1461133.997883789},1729637.9999999998,1652970,29649,2387.43521474611,3697.1389999999992,{"$f":"G129*Fuel_Specs!$B$20/C129","v":274.56468032617227}]
[]
["Total Million Ton.Miles by AAR 2019",1729638]
["Average tons/car by AAR 2019",55.8]
["Average diesel use (gal/car-mile)",{"$f":"B133/B131*B132","v":0.11927371866251782}]
[]
["4.3) Energy Intensity Ratios by Commodity Type Relative to Baseline Commodity"]
["Coal",{"$f":"H112/H$129","v":0.73959447129604738}]
["Farm products",0.91828828091593206]
["Motor vehicles & equipment",4.9017106890449984]
["Food & kindred products",1.3674653836203292]
["Non-metallic minerals",0.79752375838298006]
["Waste & scrap material",1.2540170932086403]
["Metals & products",1.0849103889820026]
["Petroleum & coke",1.0662462324287296]
["Metallic ores",1.0159653370203729]
["Pulp, paper & allied products",1.8946890977608581]
["Stone, clay & glass products",0.91097322055550489]
["Lumber & wood products",1.0716752922379209]
["Misc. mixed shipments*",5.8134848835671651]
["Crude petroleum",0.92409474384870527]
["Apparel & fin. Textiles",6.4839325951881026]
["All other carloads",9.807404815582677]

{"sheet":"Rail_WTW","index":57,"n_rows":176,"n_cols":69,"rows_kept":139,"cut":true,"hidden":false,"merged":[[145,36,145,38],[145,41,145,43],[145,46,145,48],[1,4,1,7],[145,1,145,3],[145,6,145,8],[145,11,145,13],[145,16,145,18],[145,21,145,23],[145,26,145,28],[145,31,145,33],[43,41,43,43],[43,46,43,48],[9,41,9,43],[9,46,9,48],[43,21,43,23],[111,1,111,3],[111,6,111,8],[77,26,77,28],[77,21,77,23],[77,56,77,58],[77,41,77,43],[77,46,77,48],[77,51,77,53],[77,11,77,13],[77,16,77,18],[77,6,77,8],[77,1,77,3],[77,61,77,63],[77,66,77,68],[43,66,43,68],[43,31,43,33],[43,36,43,38],[43,61,43,63],[77,31,77,33],[77,36,77,38],[2,14,2,15],[43,26,43,28],[9,16,9,18],[9,21,9,23],[9,26,9,28],[9,31,9,33],[43,51,43,53],[43,56,43,58],[9,1,9,3],[9,6,9,8],[9,11,9,13],[9,36,9,38],[43,16,43,18],[43,1,43,3],[43,6,43,8],[43,11,43,13]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[null,null,null,null,"Select Fuel for Service Function Units",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","ton or passenger mi"]
[null,null,null,null,"Click"]
[null,null,null,null,"Rail Type:",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O3","v":"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per ton or passenger mi"}]
["1.a) Freight Rails"]
[{"$f":"\"Freight Rails: \"&Rail_PTW!L78","v":"Freight Rails: Diesel"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!M78","v":"Freight Rails: LNG"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!N78","v":"Freight Rails: LPG"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!O78","v":"Freight Rails: DME"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!P78","v":"Freight Rails: FTD"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!Q78","v":"Freight Rails: Biodiesel (BD20)"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!R78","v":"Freight Rails: Renewable Diesel II"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!S78","v":"Freight Rails: Renewable Gasoline"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!T78","v":"Freight Rails: Gaseous Hydrogen"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!U78","v":"Freight Rails: Electricity"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"C12*Rail_PTW!B79/1000000","v":48.879257746708006},{"$f":"Rail_PTW!$B$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(B12:C12)","v":321.87925774670799},null,"Total Energy Use",{"$f":"H12*Rail_PTW!C79/1000000","v":54.157596864729939},{"$f":"Rail_PTW!$B$37*Rail_PTW!B70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(G12:H12)","v":327.15759686472995},null,"Total Energy Use",{"$f":"M12*Rail_PTW!D79/1000000","v":37.43801386730393},{"$f":"Rail_PTW!$B$37*Rail_PTW!C70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(L12:M12)","v":310.43801386730394},null,"Total Energy Use",{"$f":"R12*Rail_PTW!E79/1000000","v":166.66919570979144},{"$f":"Rail_PTW!$B$37*Rail_PTW!D70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(Q12:R12)","v":439.66919570979144},null,"Total Energy Use",{"$f":"W12*Rail_PTW!F79/1000000","v":181.88965866263354},{"$f":"Rail_PTW!$B$37*Rail_PTW!E70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(V12:W12)","v":454.88965866263356},null,"Total Energy Use",{"$f":"AB12*Rail_PTW!G79/1000000","v":64.515181603012849},{"$f":"Rail_PTW!$B$37*Rail_PTW!F70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AA12:AB12)","v":337.51518160301282},null,"Total Energy Use",{"$f":"AG12*Rail_PTW!H79/1000000","v":138.85714764224983},{"$f":"Rail_PTW!$B$37*Rail_PTW!G70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AF12:AG12)","v":411.85714764224986},null,"Total Energy Use",{"$f":"AL12*Rail_PTW!I79/1000000","v":114.20143885490914},{"$f":"Rail_PTW!$B$37*Rail_PTW!H70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AK12:AL12)","v":387.20143885490916},null,"Total Energy Use",{"$f":"AQ12*Rail_PTW!J79/1000000","v":81.602948633360043},{"$f":"Rail_PTW!$B$37*Rail_PTW!I70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":186.18599999999998},{"$f":"SUM(AP12:AQ12)","v":267.78894863336001},null,"Total Energy Use",{"$f":"AV12*Rail_PTW!K79/1000000","v":63.878690645078144},{"$f":"Rail_PTW!$B$37*Rail_PTW!J70*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":112.84},{"$f":"SUM(AU12:AV12)","v":176.71869064507814},null,null,null,"Service  & Energy Functional Unit"]
["Fossil Fuels",{"$f":"C12*Rail_PTW!B80/1000000","v":46.015142014326571},{"$f":"C12*Rail_PTW!L80/1000000","v":273},{"$f":"SUM(B13:C13)","v":319.01514201432656},null,"Fossil Fuels",{"$f":"H12*Rail_PTW!C80/1000000","v":53.543606716807084},{"$f":"H12*Rail_PTW!M80/1000000","v":273},{"$f":"SUM(G13:H13)","v":326.54360671680706},null,"Fossil Fuels",{"$f":"M12*Rail_PTW!D80/1000000","v":36.192252358254372},{"$f":"M12*Rail_PTW!N80/1000000","v":273},{"$f":"SUM(L13:M13)","v":309.19225235825439},null,"Fossil Fuels",{"$f":"R12*Rail_PTW!E80/1000000","v":157.12943130275076},{"$f":"R12*Rail_PTW!O80/1000000","v":273},{"$f":"SUM(Q13:R13)","v":430.12943130275073},null,"Fossil Fuels",{"$f":"W12*Rail_PTW!F80/1000000","v":181.47724211790049},{"$f":"W12*Rail_PTW!P80/1000000","v":273},{"$f":"SUM(V13:W13)","v":454.47724211790046},null,"Fossil Fuels",{"$f":"AB12*Rail_PTW!G80/1000000","v":48.234585278925294},{"$f":"AB12*Rail_PTW!Q80/1000000","v":221.44314077142641},{"$f":"SUM(AA13:AB13)","v":269.67772605035168},null,"Fossil Fuels",{"$f":"AG12*Rail_PTW!H80/1000000","v":66.597195492652531},{"$f":"AG12*Rail_PTW!R80/1000000","v":0},{"$f":"SUM(AF13:AG13)","v":66.597195492652531},null,"Fossil Fuels",{"$f":"AL12*Rail_PTW!I80/1000000","v":27.729296875394542},{"$f":"AL12*Rail_PTW!S80/1000000","v":0},27.729296875394542,null,"Fossil Fuels",{"$f":"AQ12*Rail_PTW!J80/1000000","v":67.496404341160527},{"$f":"AQ12*Rail_PTW!T80/1000000","v":186.18599999999998},253.68240434116052,null,"Fossil Fuels",{"$f":"AV12*Rail_PTW!K80/1000000","v":55.375870810683779},{"$f":"AV12*Rail_PTW!U80/1000000","v":36.108800000000002},91.484670810683781,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["Coal",{"$f":"C12*Rail_PTW!B81/1000000","v":0.36596951227504559},{"$f":"C12*Rail_PTW!L81/1000000","v":0},0.36596951227504559,null,"Coal",{"$f":"H12*Rail_PTW!C81/1000000","v":9.8734189486591656E-2},{"$f":"H12*Rail_PTW!M81/1000000","v":0},9.8734189486591656E-2,null,"Coal",{"$f":"M12*Rail_PTW!D81/1000000","v":0.18788101573352445},{"$f":"M12*Rail_PTW!N81/1000000","v":0},0.18788101573352445,null,"Coal",{"$f":"R12*Rail_PTW!E81/1000000","v":1.54260738451043},{"$f":"R12*Rail_PTW!O81/1000000","v":0},1.54260738451043,null,"Coal",{"$f":"W12*Rail_PTW!F81/1000000","v":6.6422397116175105E-2},{"$f":"W12*Rail_PTW!P81/1000000","v":0},6.6422397116175105E-2,null,"Coal",{"$f":"AB12*Rail_PTW!G81/1000000","v":0.9741154391307556},{"$f":"AB12*Rail_PTW!Q81/1000000","v":0},0.9741154391307556,null,"Coal",{"$f":"AG12*Rail_PTW!H81/1000000","v":3.7092502752508532},{"$f":"AG12*Rail_PTW!R81/1000000","v":0},3.7092502752508532,null,"Coal",{"$f":"AL12*Rail_PTW!I81/1000000","v":3.780965329063072},{"$f":"AL12*Rail_PTW!S81/1000000","v":0},3.780965329063072,null,"Coal",{"$f":"AQ12*Rail_PTW!J81/1000000","v":2.2798454170930587},{"$f":"AQ12*Rail_PTW!T81/1000000","v":0},2.2798454170930587,null,"Coal",{"$f":"AV12*Rail_PTW!K81/1000000","v":9.2742769745895526},{"$f":"AV12*Rail_PTW!U81/1000000","v":4.5136000000000003},13.787876974589553,null,null,null,null,1,1E-3,9.9999999999999995E-7,1055.05585,1.05505585,1.0550558500000001E-3]
["Natural Gas",{"$f":"C12*Rail_PTW!B82/1000000","v":33.057997048508483},{"$f":"C12*Rail_PTW!L82/1000000","v":0},33.057997048508483,null,"Natural Gas",{"$f":"H12*Rail_PTW!C82/1000000","v":51.716991540014924},{"$f":"H12*Rail_PTW!M82/1000000","v":273},324.71699154001493,null,"Natural Gas",{"$f":"M12*Rail_PTW!D82/1000000","v":32.571505928967817},{"$f":"M12*Rail_PTW!N82/1000000","v":236.41237113402062},268.98387706298843,null,"Natural Gas",{"$f":"R12*Rail_PTW!E82/1000000","v":153.80028093576098},{"$f":"R12*Rail_PTW!O82/1000000","v":273},426.80028093576095,null,"Natural Gas",{"$f":"W12*Rail_PTW!F82/1000000","v":180.55162367506566},{"$f":"W12*Rail_PTW!P82/1000000","v":273},453.55162367506568,null,"Natural Gas",{"$f":"AB12*Rail_PTW!G82/1000000","v":35.240202595742495},{"$f":"AB12*Rail_PTW!Q82/1000000","v":0},35.240202595742495,null,"Natural Gas",{"$f":"AG12*Rail_PTW!H82/1000000","v":52.986214829306626},{"$f":"AG12*Rail_PTW!R82/1000000","v":0},52.986214829306626,null,"Natural Gas",{"$f":"AL12*Rail_PTW!I82/1000000","v":13.984430401501639},{"$f":"AL12*Rail_PTW!S82/1000000","v":0},13.984430401501639,null,"Natural Gas",{"$f":"AQ12*Rail_PTW!J82/1000000","v":58.985627290001311},{"$f":"AQ12*Rail_PTW!T82/1000000","v":186.18599999999998},245.17162729000128,null,"Natural Gas",{"$f":"AV12*Rail_PTW!K82/1000000","v":45.660019317726118},{"$f":"AV12*Rail_PTW!U82/1000000","v":31.595199999999998},77.255219317726116,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Petroleum",{"$f":"C12*Rail_PTW!B83/1000000","v":12.591175453543043},{"$f":"C12*Rail_PTW!L83/1000000","v":273},285.59117545354303,null,"Petroleum",{"$f":"H12*Rail_PTW!C83/1000000","v":1.7278809873055601},{"$f":"H12*Rail_PTW!M83/1000000","v":0},1.7278809873055601,null,"Petroleum",{"$f":"M12*Rail_PTW!D83/1000000","v":3.4328654135530372},{"$f":"M12*Rail_PTW!N83/1000000","v":36.587628865979376},40.020494279532414,null,"Petroleum",{"$f":"R12*Rail_PTW!E83/1000000","v":1.7865429824793639},{"$f":"R12*Rail_PTW!O83/1000000","v":0},1.7865429824793639,null,"Petroleum",{"$f":"W12*Rail_PTW!F83/1000000","v":0.85919604571866082},{"$f":"W12*Rail_PTW!P83/1000000","v":0},0.85919604571866082,null,"Petroleum",{"$f":"AB12*Rail_PTW!G83/1000000","v":12.02026724405204},{"$f":"AB12*Rail_PTW!Q83/1000000","v":221.44314077142641},233.46340801547845,null,"Petroleum",{"$f":"AG12*Rail_PTW!H83/1000000","v":9.9017303880950429},{"$f":"AG12*Rail_PTW!R83/1000000","v":0},9.9017303880950429,null,"Petroleum",{"$f":"AL12*Rail_PTW!I83/1000000","v":9.9639011448298298},{"$f":"AL12*Rail_PTW!S83/1000000","v":0},9.9639011448298298,null,"Petroleum",{"$f":"AQ12*Rail_PTW!J83/1000000","v":6.2309316340661614},{"$f":"AQ12*Rail_PTW!T83/1000000","v":0},6.2309316340661614,null,"Petroleum",{"$f":"AV12*Rail_PTW!K83/1000000","v":0.44157451836809719},{"$f":"AV12*Rail_PTW!U83/1000000","v":0},0.44157451836809719,null,null,null,null,1,1E-3,9.9999999999999995E-7,2.2046226218487759E-3,3.5273961949580414E-2,1.102311310924388E-6]
["Water",{"$f":"C12*Rail_PTW!B84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.640627677378272E-3},{"$f":"C12/1000000*Rail_PTW!L84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.640627677378272E-3,null,"Water",{"$f":"H12*Rail_PTW!C84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.186014929621377E-3},{"$f":"H12/1000000*Rail_PTW!M84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.186014929621377E-3,null,"Water",{"$f":"M12*Rail_PTW!D84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0527639309812365E-3},{"$f":"M12/1000000*Rail_PTW!N84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.0527639309812365E-3,null,"Water",{"$f":"R12*Rail_PTW!E84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4626598361929273E-3},{"$f":"R12/1000000*Rail_PTW!O84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.4626598361929273E-3,null,"Water",{"$f":"W12*Rail_PTW!F84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6210170840301022E-3},{"$f":"W12/1000000*Rail_PTW!P84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.6210170840301022E-3,null,"Water",{"$f":"AB12*Rail_PTW!G84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7699101415036691E-2},{"$f":"AB12/1000000*Rail_PTW!Q84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.7699101415036691E-2,null,"Water",{"$f":"AG12*Rail_PTW!H84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.17384836940593357},{"$f":"AG12/1000000*Rail_PTW!R84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.17384836940593357,null,"Water",{"$f":"AL12*Rail_PTW!I84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.17992661909214172},{"$f":"AL12/1000000*Rail_PTW!S84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.17992661909214172,null,"Water",{"$f":"AQ12*Rail_PTW!J84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.237821926902272E-2},{"$f":"AQ12/1000000*Rail_PTW!T84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.237821926902272E-2,null,"Water",{"$f":"AV12*Rail_PTW!K84/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8747631751275812E-2},{"$f":"AV12/1000000*Rail_PTW!U84/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.8747631751275812E-2,null,null,null,"Service Functional Unit","ton or passenger mi","lb or passenger mi","tonne or passenger km","kg or passenger km"]
["VOC: Total",{"$f":"C12*Rail_PTW!B85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0202549031608516E-3},{"$f":"C12/1000000*Rail_PTW!L85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},9.8794988136896127E-3,null,"VOC: Total",{"$f":"H12*Rail_PTW!C85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.335257235336593E-3},{"$f":"H12/1000000*Rail_PTW!M85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.0194501145865354E-2,null,"VOC: Total",{"$f":"M12*Rail_PTW!D85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5253834082242148E-3},{"$f":"M12/1000000*Rail_PTW!N85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.1384627318752977E-2,null,"VOC: Total",{"$f":"R12*Rail_PTW!E85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6483463661728518E-3},{"$f":"R12/1000000*Rail_PTW!O85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.1507590276701615E-2,null,"VOC: Total",{"$f":"W12*Rail_PTW!F85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7375737425923462E-3},{"$f":"W12/1000000*Rail_PTW!P85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.1596817653121108E-2,null,"VOC: Total",{"$f":"AB12*Rail_PTW!G85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.681197521887153E-3},{"$f":"AB12/1000000*Rail_PTW!Q85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.0540441432415915E-2,null,"VOC: Total",{"$f":"AG12*Rail_PTW!H85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5397413102024158E-3},{"$f":"AG12/1000000*Rail_PTW!R85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.3398985220731179E-2,null,"VOC: Total",{"$f":"AL12*Rail_PTW!I85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2989597987258552E-3},{"$f":"AL12/1000000*Rail_PTW!S85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-3},1.3158203709254617E-2,null,"VOC: Total",{"$f":"AQ12*Rail_PTW!J85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.7718144688200306E-3},{"$f":"AQ12/1000000*Rail_PTW!T85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.7718144688200306E-3,null,"VOC: Total",{"$f":"AV12*Rail_PTW!K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.8961578642350147E-4},{"$f":"AV12/1000000*Rail_PTW!U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.8961578642350147E-4,null,null,null,"Freight",1,{"$f":"BC19*T2lb","v":2000},{"$f":"BD19*T2MT","v":1.4514955840000001},{"$f":"BE19*T2kg","v":1451.4955840000002}]
["CO: Total",{"$f":"C12*Rail_PTW!B86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3012380462820539E-3},{"$f":"C12/1000000*Rail_PTW!L86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},1.6797541086978524E-2,null,"CO: Total",{"$f":"H12*Rail_PTW!C86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2605194410927075E-3},{"$f":"H12/1000000*Rail_PTW!M86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7481515203482358E-3},1.3008670961440944E-2,null,"CO: Total",{"$f":"M12*Rail_PTW!D86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1983055328973377E-3},{"$f":"M12/1000000*Rail_PTW!N86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7481515203482358E-3},1.1946457053245573E-2,null,"CO: Total",{"$f":"R12*Rail_PTW!E86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.7684535825295253E-3},{"$f":"R12/1000000*Rail_PTW!O86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},2.1264756623225998E-2,null,"CO: Total",{"$f":"W12*Rail_PTW!F86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.3996314257670278E-3},{"$f":"W12/1000000*Rail_PTW!P86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},2.0895934466463498E-2,null,"CO: Total",{"$f":"AB12*Rail_PTW!G86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4500311459299527E-3},{"$f":"AB12/1000000*Rail_PTW!Q86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},1.6946334186626423E-2,null,"CO: Total",{"$f":"AG12*Rail_PTW!H86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5757653417586915E-3},{"$f":"AG12/1000000*Rail_PTW!R86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},1.8072068382455161E-2,null,"CO: Total",{"$f":"AL12*Rail_PTW!I86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5397886217662414E-2},{"$f":"AL12/1000000*Rail_PTW!S86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-2},5.8894189258358889E-2,null,"CO: Total",{"$f":"AQ12*Rail_PTW!J86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2871087093348526E-3},{"$f":"AQ12/1000000*Rail_PTW!T86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.2871087093348526E-3,null,"CO: Total",{"$f":"AV12*Rail_PTW!K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4406611780868949E-3},{"$f":"AV12/1000000*Rail_PTW!U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.4406611780868949E-3,null,null,null,"Passenger",1,1,1.6,1.6]
["NOx: Total",{"$f":"C12*Rail_PTW!B87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9897576800446508E-3},{"$f":"C12/1000000*Rail_PTW!L87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.11869730981401411,null,"NOx: Total",{"$f":"H12*Rail_PTW!C87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.538361507800663E-3},{"$f":"H12/1000000*Rail_PTW!M87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.12124591364177012,null,"NOx: Total",{"$f":"M12*Rail_PTW!D87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4219507172691885E-3},{"$f":"M12/1000000*Rail_PTW!N87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.12012950285123863,null,"NOx: Total",{"$f":"R12*Rail_PTW!E87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.3545639612123803E-3},{"$f":"R12/1000000*Rail_PTW!O87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6853776066984725E-2},6.6208340028197102E-2,null,"NOx: Total",{"$f":"W12*Rail_PTW!F87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.8568715901885583E-3},{"$f":"W12/1000000*Rail_PTW!P87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.122564423724158,null,"NOx: Total",{"$f":"AB12*Rail_PTW!G87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1148318276710552E-3},{"$f":"AB12/1000000*Rail_PTW!Q87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.11882238396164051,null,"NOx: Total",{"$f":"AG12*Rail_PTW!H87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2286208271431099E-3},{"$f":"AG12/1000000*Rail_PTW!R87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.11993617296111256,null,"NOx: Total",{"$f":"AL12*Rail_PTW!I87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1251118285792725E-2},{"$f":"AL12/1000000*Rail_PTW!S87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.11370755213396945},0.18495867041976216,null,"NOx: Total",{"$f":"AQ12*Rail_PTW!J87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.4125384401021681E-3},{"$f":"AQ12/1000000*Rail_PTW!T87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.4125384401021681E-3,null,"NOx: Total",{"$f":"AV12*Rail_PTW!K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6473369337860001E-3},{"$f":"AV12/1000000*Rail_PTW!U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.6473369337860001E-3,null,null,null,"Energy Functional Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["PM10: Total",{"$f":"C12*Rail_PTW!B88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3155110853795073E-4},{"$f":"C12/1000000*Rail_PTW!L88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.2051302065216045E-3,null,"PM10: Total",{"$f":"H12*Rail_PTW!C88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1749883125978965E-4},{"$f":"H12/1000000*Rail_PTW!M88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},4.0485674105815504E-4,null,"PM10: Total",{"$f":"M12*Rail_PTW!D88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9905083483974515E-4},{"$f":"M12/1000000*Rail_PTW!N88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},3.8640874463811054E-4,null,"PM10: Total",{"$f":"R12*Rail_PTW!E88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0540355016166243E-4},{"$f":"R12/1000000*Rail_PTW!O88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.0540355016166243E-4,null,"PM10: Total",{"$f":"W12*Rail_PTW!F88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2252839621601548E-4},{"$f":"W12/1000000*Rail_PTW!P88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.3961074941996692E-3,null,"PM10: Total",{"$f":"AB12*Rail_PTW!G88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4576488862015357E-4},{"$f":"AB12/1000000*Rail_PTW!Q88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.2193439866038073E-3,null,"PM10: Total",{"$f":"AG12*Rail_PTW!H88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2826906038402558E-4},{"$f":"AG12/1000000*Rail_PTW!R88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.3018481583676792E-3,null,"PM10: Total",{"$f":"AL12*Rail_PTW!I88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.651256778090193E-4},{"$f":"AL12/1000000*Rail_PTW!S88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836537E-3},2.2387047757926729E-3,null,"PM10: Total",{"$f":"AQ12*Rail_PTW!J88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.962587588259647E-4},{"$f":"AQ12/1000000*Rail_PTW!T88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.962587588259647E-4,null,"PM10: Total",{"$f":"AV12*Rail_PTW!K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.8407732697157966E-4},{"$f":"AV12/1000000*Rail_PTW!U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.8407732697157966E-4,null,null,null,null,{"$f":"BB14*1000000","v":1000000},1000,1,1055055850,1055055.8500000001,1055.0558500000002]
["PM2.5: Total",{"$f":"C12*Rail_PTW!B89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9324162826691947E-4},{"$f":"C12/1000000*Rail_PTW!L89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.1106133533110635E-3,null,"PM2.5: Total",{"$f":"H12*Rail_PTW!C89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0976205377957376E-4},{"$f":"H12/1000000*Rail_PTW!M89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441441E-4},3.914992262839882E-4,null,"PM2.5: Total",{"$f":"M12*Rail_PTW!D89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8212904429266684E-4},{"$f":"M12/1000000*Rail_PTW!N89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441441E-4},3.6386621679708128E-4,null,"PM2.5: Total",{"$f":"R12*Rail_PTW!E89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8218602152442239E-4},{"$f":"R12/1000000*Rail_PTW!O89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8218602152442239E-4,null,"PM2.5: Total",{"$f":"W12*Rail_PTW!F89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0131949666579797E-4},{"$f":"W12/1000000*Rail_PTW!P89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.3186912217099424E-3,null,"PM2.5: Total",{"$f":"AB12*Rail_PTW!G89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0091276218416352E-4},{"$f":"AB12/1000000*Rail_PTW!Q89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.1182844872283078E-3,null,"PM2.5: Total",{"$f":"AG12*Rail_PTW!H89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5358317939266829E-4},{"$f":"AG12/1000000*Rail_PTW!R89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.1709549044368124E-3,null,"PM2.5: Total",{"$f":"AL12*Rail_PTW!I89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9145343832874911E-4},{"$f":"AL12/1000000*Rail_PTW!S89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441442E-3},2.1088251633728933E-3,null,"PM2.5: Total",{"$f":"AQ12*Rail_PTW!J89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.3329881185712752E-4},{"$f":"AQ12/1000000*Rail_PTW!T89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.3329881185712752E-4,null,"PM2.5: Total",{"$f":"AV12*Rail_PTW!K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5104159151470496E-4},{"$f":"AV12/1000000*Rail_PTW!U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.5104159151470496E-4]
["SOx: Total",{"$f":"C12*Rail_PTW!B90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.177763917604211E-3},{"$f":"C12/1000000*Rail_PTW!L90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4808098092643053E-4},1.3258448985306415E-3,null,"SOx: Total",{"$f":"H12*Rail_PTW!C90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3968213914370962E-3},{"$f":"H12/1000000*Rail_PTW!M90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3968213914370962E-3,null,"SOx: Total",{"$f":"M12*Rail_PTW!D90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3143243213315747E-3},{"$f":"M12/1000000*Rail_PTW!N90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.3143243213315747E-3,null,"SOx: Total",{"$f":"R12*Rail_PTW!E90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4889196334427159E-3},{"$f":"R12/1000000*Rail_PTW!O90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.4889196334427159E-3,null,"SOx: Total",{"$f":"W12*Rail_PTW!F90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5523830568966871E-3},{"$f":"W12/1000000*Rail_PTW!P90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.5523830568966871E-3,null,"SOx: Total",{"$f":"AB12*Rail_PTW!G90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4210193946321333E-3},{"$f":"AB12/1000000*Rail_PTW!Q90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2011544873575993E-4},1.5411348433678933E-3,null,"SOx: Total",{"$f":"AG12*Rail_PTW!H90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5120048377325231E-3},{"$f":"AG12/1000000*Rail_PTW!R90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.5120048377325231E-3,null,"SOx: Total",{"$f":"AL12*Rail_PTW!I90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.193496924029007E-3},{"$f":"AL12/1000000*Rail_PTW!S90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.193496924029007E-3,null,"SOx: Total",{"$f":"AQ12*Rail_PTW!J90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.754275214583623E-3},{"$f":"AQ12/1000000*Rail_PTW!T90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.754275214583623E-3,null,"SOx: Total",{"$f":"AV12*Rail_PTW!K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4815948679757366E-3},{"$f":"AV12/1000000*Rail_PTW!U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.4815948679757366E-3]
["BC: Total",{"$f":"C12*Rail_PTW!B91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6429549169800433E-5},{"$f":"C12/1000000*Rail_PTW!L91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},1.9908877407350854E-4,null,"BC: Total",{"$f":"H12*Rail_PTW!C91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.607716132462383E-5},{"$f":"H12/1000000*Rail_PTW!M91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},4.1343083814994645E-5,null,"BC: Total",{"$f":"M12*Rail_PTW!D91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8259174747063816E-5},{"$f":"M12/1000000*Rail_PTW!N91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},4.3525097237434631E-5,null,"BC: Total",{"$f":"R12*Rail_PTW!E91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1618638151303503E-5},{"$f":"R12/1000000*Rail_PTW!O91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.1618638151303503E-5,null,"BC: Total",{"$f":"W12*Rail_PTW!F91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0796868808457965E-5},{"$f":"W12/1000000*Rail_PTW!P91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},1.8345609371216607E-4,null,"BC: Total",{"$f":"AB12*Rail_PTW!G91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.4674647493029576E-5},{"$f":"AB12/1000000*Rail_PTW!Q91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},2.0733387239673767E-4,null,"BC: Total",{"$f":"AG12*Rail_PTW!H91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2881512896102428E-5},{"$f":"AG12/1000000*Rail_PTW!R91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},2.4554073779981054E-4,null,"BC: Total",{"$f":"AL12*Rail_PTW!I91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.8303759789974627E-5},{"$f":"AL12/1000000*Rail_PTW!S91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.526592249037081E-4},2.4096298469368271E-4,null,"BC: Total",{"$f":"AQ12*Rail_PTW!J91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8813653110819742E-5},{"$f":"AQ12/1000000*Rail_PTW!T91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.8813653110819742E-5,null,"BC: Total",{"$f":"AV12*Rail_PTW!K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4235570285631372E-5},{"$f":"AV12/1000000*Rail_PTW!U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.4235570285631372E-5,null,null,null,null,"Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
["OC: Total",{"$f":"C12*Rail_PTW!B92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2266586080578994E-5},{"$f":"C12/1000000*Rail_PTW!L92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6924579344696905E-3,null,"OC: Total",{"$f":"H12*Rail_PTW!C92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1358560654899521E-4},{"$f":"H12/1000000*Rail_PTW!M92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},2.7460474138790638E-4,null,"OC: Total",{"$f":"M12*Rail_PTW!D92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.83500328544815E-5},{"$f":"M12/1000000*Rail_PTW!N92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},2.2936916769339269E-4,null,"OC: Total",{"$f":"R12*Rail_PTW!E92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9532595667721091E-5},{"$f":"R12/1000000*Rail_PTW!O92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.9532595667721091E-5,null,"OC: Total",{"$f":"W12*Rail_PTW!F92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3466217505716595E-5},{"$f":"W12/1000000*Rail_PTW!P92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6736575658948282E-3,null,"OC: Total",{"$f":"AB12*Rail_PTW!G92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.215076771215881E-5},{"$f":"AB12/1000000*Rail_PTW!Q92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6923421161012704E-3,null,"OC: Total",{"$f":"AG12*Rail_PTW!H92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.916543495207611E-5},{"$f":"AG12/1000000*Rail_PTW!R92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6993567833411877E-3,null,"OC: Total",{"$f":"AL12*Rail_PTW!I92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1863160677207216E-5},{"$f":"AL12/1000000*Rail_PTW!S92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891116E-3},1.6820545090663187E-3,null,"OC: Total",{"$f":"AQ12*Rail_PTW!J92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0562052041179411E-4},{"$f":"AQ12/1000000*Rail_PTW!T92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0562052041179411E-4,null,"OC: Total",{"$f":"AV12*Rail_PTW!K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5493931981580385E-4},{"$f":"AV12/1000000*Rail_PTW!U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5493931981580385E-4,null,null,null,"Select Fuel for Service Function Units"]
["CH4",{"$f":"C12*Rail_PTW!B93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0002336223952594E-2},{"$f":"C12/1000000*Rail_PTW!L93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},3.1865427784560529E-2,null,"CH4",{"$f":"H12*Rail_PTW!C93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.7269384154777451E-2},{"$f":"H12/1000000*Rail_PTW!M93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7261831212158668E-2},0.11453121536693611,null,"CH4",{"$f":"M12*Rail_PTW!D93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0389194296309522E-2},{"$f":"M12/1000000*Rail_PTW!N93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},4.2252285856917454E-2,null,"CH4",{"$f":"R12*Rail_PTW!E93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9154627762399811E-2},{"$f":"R12/1000000*Rail_PTW!O93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},6.1017719323007744E-2,null,"CH4",{"$f":"W12*Rail_PTW!F93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.965879111695236E-2},{"$f":"W12/1000000*Rail_PTW!P93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},6.1521882677560293E-2,null,"CH4",{"$f":"AB12*Rail_PTW!G93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6075700637700754E-2},{"$f":"AB12/1000000*Rail_PTW!Q93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},2.7938792198308686E-2,null,"CH4",{"$f":"AG12*Rail_PTW!H93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2380009593156768E-2},{"$f":"AG12/1000000*Rail_PTW!R93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},1.42431011537647E-2,null,"CH4",{"$f":"AL12*Rail_PTW!I93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5871616271790684E-3},{"$f":"AL12/1000000*Rail_PTW!S93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},6.4502531877870016E-3,null,"CH4",{"$f":"AQ12*Rail_PTW!J93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9732943014976903E-2},{"$f":"AQ12/1000000*Rail_PTW!T93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.9732943014976903E-2,null,"CH4",{"$f":"AV12*Rail_PTW!K93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5392593261788332E-2},{"$f":"AV12/1000000*Rail_PTW!U93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5392593261788332E-2,null,null,null,"Diesel","RNAVFR_DS","RNAVIC_DS","RNAVCM_DS","RNAVLT_EL","RNAVHT_EL"]
["N2O",{"$f":"C12*Rail_PTW!B94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.0920823477970315E-5},{"$f":"C12/1000000*Rail_PTW!L94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.4299459359816479E-4,null,"N2O",{"$f":"H12*Rail_PTW!C94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5895923179980635E-5},{"$f":"H12/1000000*Rail_PTW!M94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.2796969330017511E-4,null,"N2O",{"$f":"M12*Rail_PTW!D94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6322629120700794E-5},{"$f":"M12/1000000*Rail_PTW!N94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.2839639924089526E-4,null,"N2O",{"$f":"R12*Rail_PTW!E94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0558249304036085E-4},{"$f":"R12/1000000*Rail_PTW!O94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.8765626316055534E-4,null,"N2O",{"$f":"W12*Rail_PTW!F94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5680341292408128E-5},{"$f":"W12/1000000*Rail_PTW!P94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.3775411141260259E-4,null,"N2O",{"$f":"AB12*Rail_PTW!G94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.21995021432723E-3},{"$f":"AB12/1000000*Rail_PTW!Q94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},1.8020239844474244E-3,null,"N2O",{"$f":"AG12*Rail_PTW!H94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.30427365118517E-3},{"$f":"AG12/1000000*Rail_PTW!R94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.8863474213053649E-3,null,"N2O",{"$f":"AL12*Rail_PTW!I94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.514686418361385E-3},{"$f":"AL12/1000000*Rail_PTW!S94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},7.0967601884815799E-3,null,"N2O",{"$f":"AQ12*Rail_PTW!J94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4003717270303634E-4},{"$f":"AQ12/1000000*Rail_PTW!T94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.4003717270303634E-4,null,"N2O",{"$f":"AV12*Rail_PTW!K94/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2399642567518607E-4},{"$f":"AV12/1000000*Rail_PTW!U94*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2399642567518607E-4,null,null,null,"Natural Gas","RNAVFR_NG","RNAVIC_NG","RNAVCM_NG","RNAVLT_EL","RNAVHT_EL"]
["CO2",{"$f":"C12*Rail_PTW!B95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3172119147289383},{"$f":"C12/1000000*Rail_PTW!L95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.297514795374106},24.614726710103042,null,"CO2",{"$f":"H12*Rail_PTW!C95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1644250609837132},{"$f":"H12/1000000*Rail_PTW!M95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":16.149445938002401},19.313870998986115,null,"CO2",{"$f":"M12*Rail_PTW!D95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4476973906294885},{"$f":"M12/1000000*Rail_PTW!N95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.540552896160001},20.988250286789491,null,"CO2",{"$f":"R12*Rail_PTW!E95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.6065625330423945},{"$f":"R12/1000000*Rail_PTW!O95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.036804250379404},25.643366783421797,null,"CO2",{"$f":"W12*Rail_PTW!F95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8399253494341128},{"$f":"W12/1000000*Rail_PTW!P95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.779403029972244},24.619328379406355,null,"CO2",{"$f":"AB12*Rail_PTW!G95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-0.17907265427644897},{"$f":"AB12/1000000*Rail_PTW!Q95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.355895242467106},21.176822588190657,null,"CO2",{"$f":"AG12*Rail_PTW!H95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-13.978566920234389},{"$f":"AG12/1000000*Rail_PTW!R95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.864939147031972},6.8863722267975831,null,"CO2",{"$f":"AL12*Rail_PTW!I95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-18.529323505461683},{"$f":"AL12/1000000*Rail_PTW!S95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.465776673790899},1.9364531683292157,null,"CO2",{"$f":"AQ12*Rail_PTW!J95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":15.263693015962698},{"$f":"AQ12/1000000*Rail_PTW!T95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},15.263693015962698,null,"CO2",{"$f":"AV12*Rail_PTW!K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.0270550548654249},{"$f":"AV12/1000000*Rail_PTW!U95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.0270550548654249,null,null,null,"LPG","RNAVFR_LPG","RNAVIC_LPG","RNAVCM_LPG","RNAVLT_EL","RNAVHT_EL"]
["CO2 (w/ C in VOC & CO)",{"$f":"C12*Rail_PTW!B96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.328696035630804},{"$f":"C12/1000000*Rail_PTW!L96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.343217915102063},24.671913950732865,null,"CO2 (w/ C in VOC & CO)",{"$f":"H12*Rail_PTW!C96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1815412384888959},{"$f":"H12/1000000*Rail_PTW!M96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":16.184544819626954},19.366086058115851,null,"CO2 (w/ C in VOC & CO)",{"$f":"M12*Rail_PTW!D96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4668536014225309},{"$f":"M12/1000000*Rail_PTW!N96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.575651777784554},21.042505379207086,null,"CO2 (w/ C in VOC & CO)",{"$f":"R12*Rail_PTW!E96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.6301407824657028},{"$f":"R12/1000000*Rail_PTW!O96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.082507370107361},25.712648152573063,null,"CO2 (w/ C in VOC & CO)",{"$f":"W12*Rail_PTW!F96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8632021131723495},{"$f":"W12/1000000*Rail_PTW!P96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.825106149700201},24.68830826287255,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB12*Rail_PTW!G96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-0.16529477781820126},{"$f":"AB12/1000000*Rail_PTW!Q96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.40159836219506},21.236303584376859,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG12*Rail_PTW!H96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-13.954110904756734},{"$f":"AG12/1000000*Rail_PTW!R96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.910642266759929},6.9565313620031954,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL12*Rail_PTW!I96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-18.441468878604084},{"$f":"AL12/1000000*Rail_PTW!S96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.511479793518852},2.0700109149147679,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ12*Rail_PTW!J96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":15.285354437124235},{"$f":"AQ12/1000000*Rail_PTW!T96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},15.285354437124235,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV12*Rail_PTW!K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.0352344440129624},{"$f":"AV12/1000000*Rail_PTW!U96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.0352344440129624,null,null,null,"DME","RNAVFR_DME","RNAVIC_DME","RNAVCM_DME","RNAVLT_EL","RNAVHT_EL"]
["GHGs",{"$f":"C12*Rail_PTW!B97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2393970399140768},{"$f":"C12/1000000*Rail_PTW!L97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.557644182850993},25.797041222765071,null,"GHGs",{"$f":"H12*Rail_PTW!C97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.4966984733293991},{"$f":"H12/1000000*Rail_PTW!M97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.453853528992095},22.950552002321494,null,"GHGs",{"$f":"M12*Rail_PTW!D97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6830976692025064},{"$f":"M12/1000000*Rail_PTW!N97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.790078045533484},22.473175714735991,null,"GHGs",{"$f":"R12*Rail_PTW!E97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4217727103852358},{"$f":"R12/1000000*Rail_PTW!O97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.296933637856288},27.718706348241525,null,"GHGs",{"$f":"W12*Rail_PTW!F97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6562348216303571},{"$f":"W12/1000000*Rail_PTW!P97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.039532417449131},26.695767239079487,null,"GHGs",{"$f":"AB12*Rail_PTW!G97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.94480750969661509},{"$f":"AB12/1000000*Rail_PTW!Q97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.61602462994399},22.560832139640606,null,"GHGs",{"$f":"AG12*Rail_PTW!H97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-11.86411991210711},{"$f":"AG12/1000000*Rail_PTW!R97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.125068534508856},9.2609486224017452,null,"GHGs",{"$f":"AL12*Rail_PTW!I97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-16.526262069901488},{"$f":"AL12/1000000*Rail_PTW!S97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.725906061267782},4.199643991366294,null,"GHGs",{"$f":"AQ12*Rail_PTW!J97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":16.860226287118476},{"$f":"AQ12/1000000*Rail_PTW!T97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},16.860226287118476,null,"GHGs",{"$f":"AV12*Rail_PTW!K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5277847474235795},{"$f":"AV12/1000000*Rail_PTW!U97*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.5277847474235795,null,null,null,"FTD","RNAVFR_FTD","RNAVIC_FTD","RNAVCM_FTD","RNAVLT_EL","RNAVHT_EL"]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,"Biodiesel","RNAVFR_BD","RNAVIC_BD","RNAVCM_BD","RNAVLT_EL","RNAVHT_EL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","RNAVFR_RD","RNAVIC_RD","RNAVCM_RD","RNAVLT_EL","RNAVHT_EL"]
["VOC: Urban",{"$f":"C12*Rail_PTW!B100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5457864724679121E-4},{"$f":"C$12/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},1.5405030382996674E-3,null,"VOC: Urban",{"$f":"H12*Rail_PTW!C100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4317137411730753E-5},{"$f":"H$12/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(G33:H33)","v":8.3024152846460694E-4},null,"VOC: Urban",{"$f":"M12*Rail_PTW!D100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4095759080708969E-4},{"$f":"M$12/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(L33:M33)","v":1.1268819818599659E-3},null,"VOC: Urban",{"$f":"R12*Rail_PTW!E100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2835365114830566E-4},{"$f":"R$12/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(Q33:R33)","v":1.1142780422011818E-3},null,"VOC: Urban",{"$f":"W12*Rail_PTW!F100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.7862120936610892E-4},{"$f":"W$12/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(V33:W33)","v":1.064545600418985E-3},null,"VOC: Urban",{"$f":"AB12*Rail_PTW!G100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.6115379370800963E-4},{"$f":"AB$12/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(AA33:AB33)","v":1.4470781847608859E-3},null,"VOC: Urban",{"$f":"AG12*Rail_PTW!H100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.437012998508918E-4},{"$f":"AG$12/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(AF33:AG33)","v":9.2962569090376801E-4},null,"VOC: Urban",{"$f":"AL12*Rail_PTW!I100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1497006388021625E-4},{"$f":"AL$12/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8592439105287619E-4},{"$f":"SUM(AK33:AL33)","v":9.0089445493309246E-4},null,"VOC: Urban",{"$f":"AQ12*Rail_PTW!J100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3243212846429053E-4},{"$f":"AQ$12/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP33:AQ33)","v":2.3243212846429053E-4},null,"VOC: Urban",{"$f":"AV12*Rail_PTW!K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8393906947533183E-5},{"$f":"AV$12/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU33:AV33)","v":5.8393906947533183E-5},null,null,null,"Renewable Gasoline","RNAVFR_RG","RNAVIC_RG","RNAVCM_RG","RNAVLT_EL","RNAVHT_EL"]
["CO: Urban",{"$f":"C12*Rail_PTW!B101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9177035691338133E-4},{"$f":"C$12/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.8414006609830285E-3,null,"CO: Urban",{"$f":"H12*Rail_PTW!C101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4057836700905124E-4},{"$f":"H$12/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7481515203482358E-4},9.1539351904387485E-4,null,"CO: Urban",{"$f":"M12*Rail_PTW!D101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4470637611153262E-4},{"$f":"M$12/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7481515203482358E-4},9.1952152814635626E-4,null,"CO: Urban",{"$f":"R12*Rail_PTW!E101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7425109565515999E-4},{"$f":"R$12/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.7238813997248071E-3,null,"CO: Urban",{"$f":"W12*Rail_PTW!F101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3164865615097306E-4},{"$f":"W$12/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.5812789602206202E-3,null,"CO: Urban",{"$f":"AB12*Rail_PTW!G101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.3339843274140666E-4},{"$f":"AB$12/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.7830287368110539E-3,null,"CO: Urban",{"$f":"AG12*Rail_PTW!H101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2139581580142331E-4},{"$f":"AG$12/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.5710261198710704E-3,null,"CO: Urban",{"$f":"AL12*Rail_PTW!I101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4090800100080252E-4},{"$f":"AL$12/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3496303040696472E-3},1.4905383050704496E-3,null,"CO: Urban",{"$f":"AQ12*Rail_PTW!J101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2384907691892423E-3},{"$f":"AQ$12/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2384907691892423E-3,null,"CO: Urban",{"$f":"AV12*Rail_PTW!K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.8716650722843729E-4},{"$f":"AV$12/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.8716650722843729E-4,null,null,null,"Hydrogen","RNAVFR_H2","RNAVIC_H3","RNAVCM_H4","RNAVLT_EL","RNAVHT_EL"]
["NOx: Urban",{"$f":"C12*Rail_PTW!B102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.3399394440007773E-4},{"$f":"C$12/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.2104749157797023E-2,null,"NOx: Urban",{"$f":"H12*Rail_PTW!C102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1255607566722549E-4},{"$f":"H$12/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1683311289064172E-2,null,"NOx: Urban",{"$f":"M12*Rail_PTW!D102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9678409857157242E-4},{"$f":"M$12/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1667539311968518E-2,null,"NOx: Urban",{"$f":"R12*Rail_PTW!E102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6329688166837202E-4},{"$f":"R$12/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6853776066984728E-3},6.148674488366845E-3,null,"NOx: Urban",{"$f":"W12*Rail_PTW!F102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.7902435451260059E-4},{"$f":"W$12/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1649779567909547E-2,null,"NOx: Urban",{"$f":"AB12*Rail_PTW!G102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5030620710811355E-4},{"$f":"AB$12/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.2021061420505059E-2,null,"NOx: Urban",{"$f":"AG12*Rail_PTW!H102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4917377503606802E-4},{"$f":"AG$12/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1719928988433014E-2,null,"NOx: Urban",{"$f":"AL12*Rail_PTW!I102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5420814927714166E-4},{"$f":"AL$12/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1370755213396946E-2},1.1624963362674087E-2,null,"NOx: Urban",{"$f":"AQ12*Rail_PTW!J102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1474840066150026E-3},{"$f":"AQ$12/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1474840066150026E-3,null,"NOx: Urban",{"$f":"AV12*Rail_PTW!K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.673326965941816E-4},{"$f":"AV$12/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.673326965941816E-4,null,null,null,"Electricity","RNAVFR_EL","RNAVIC_EL","RNAVCM_EL","RNAVLT_EL","RNAVHT_EL"]
["PM10: Urban",{"$f":"C12*Rail_PTW!B103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2976691215074382E-4},{"$f":"C$12/1000000*Rail_PTW!L88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},3.1712482194910921E-4,null,"PM10: Urban",{"$f":"H12*Rail_PTW!C103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3517659509959109E-5},{"$f":"H$12/1000000*Rail_PTW!M88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.873579097983654E-5},3.2253450489795645E-5,null,"PM10: Urban",{"$f":"M12*Rail_PTW!D103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.756512075552034E-5},{"$f":"M$12/1000000*Rail_PTW!N88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.873579097983654E-5},5.6300911735356876E-5,null,"PM10: Urban",{"$f":"R12*Rail_PTW!E103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7543660258824063E-5},{"$f":"R$12/1000000*Rail_PTW!O88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.7543660258824063E-5,null,"PM10: Urban",{"$f":"W12*Rail_PTW!F103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0960620282055551E-5},{"$f":"W$12/1000000*Rail_PTW!P88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},2.2831853008042094E-4,null,"PM10: Urban",{"$f":"AB12*Rail_PTW!G103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0852045063022217E-4},{"$f":"AB$12/1000000*Rail_PTW!Q88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},2.9587836042858754E-4,null,"PM10: Urban",{"$f":"AG12*Rail_PTW!H103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.7012994948638365E-5},{"$f":"AG$12/1000000*Rail_PTW!R88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},2.1437090474700377E-4,null,"PM10: Urban",{"$f":"AL12*Rail_PTW!I103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5624268753593542E-5},{"$f":"AL$12/1000000*Rail_PTW!S88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8735790979836539E-4},2.0298217855195893E-4,null,"PM10: Urban",{"$f":"AQ12*Rail_PTW!J103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1927418252053917E-4},{"$f":"AQ$12/1000000*Rail_PTW!T88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1927418252053917E-4,null,"PM10: Urban",{"$f":"AV12*Rail_PTW!K103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0546538957550061E-4},{"$f":"AV$12/1000000*Rail_PTW!U88*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0546538957550061E-4]
["PM2.5: Urban",{"$f":"C12*Rail_PTW!B104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1193421305150309E-4},{"$f":"C$12/1000000*Rail_PTW!L89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},2.936713855559175E-4,null,"PM2.5: Urban",{"$f":"H12*Rail_PTW!C104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3040311154841817E-5},{"$f":"H$12/1000000*Rail_PTW!M89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.817371725044144E-5},3.1214028405283256E-5,null,"PM2.5: Urban",{"$f":"M12*Rail_PTW!D104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2103423642620517E-5},{"$f":"M$12/1000000*Rail_PTW!N89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.817371725044144E-5},5.0277140893061954E-5,null,"PM2.5: Urban",{"$f":"R12*Rail_PTW!E104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4324985555898435E-5},{"$f":"R$12/1000000*Rail_PTW!O89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4324985555898435E-5,null,"PM2.5: Urban",{"$f":"W12*Rail_PTW!F104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8473525641391412E-5},{"$f":"W$12/1000000*Rail_PTW!P89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},2.2021069814580585E-4,null,"PM2.5: Urban",{"$f":"AB12*Rail_PTW!G104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.3457923099312141E-5},{"$f":"AB$12/1000000*Rail_PTW!Q89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},2.7519509560372659E-4,null,"PM2.5: Urban",{"$f":"AG12*Rail_PTW!H104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3724474320665154E-5},{"$f":"AG$12/1000000*Rail_PTW!R89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},2.054616468250796E-4,null,"PM2.5: Urban",{"$f":"AL12*Rail_PTW!I104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2780218239469935E-5},{"$f":"AL$12/1000000*Rail_PTW!S89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8173717250441444E-4},1.9451739074388436E-4,null,"PM2.5: Urban",{"$f":"AQ12*Rail_PTW!J104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.5058221391297747E-5},{"$f":"AQ$12/1000000*Rail_PTW!T89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.5058221391297747E-5,null,"PM2.5: Urban",{"$f":"AV12*Rail_PTW!K104/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.4751788532204404E-5},{"$f":"AV$12/1000000*Rail_PTW!U89*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.4751788532204404E-5]
["SOx: Urban",{"$f":"C12*Rail_PTW!B105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1633549704506907E-4},{"$f":"C$12/1000000*Rail_PTW!L90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4808098092643054E-5},2.3114359513771212E-4,null,"SOx: Urban",{"$f":"H12*Rail_PTW!C105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0664837195917112E-5},{"$f":"H$12/1000000*Rail_PTW!M90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.0664837195917112E-5,null,"SOx: Urban",{"$f":"M12*Rail_PTW!D105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4127138053899978E-4},{"$f":"M$12/1000000*Rail_PTW!N90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4127138053899978E-4,null,"SOx: Urban",{"$f":"R12*Rail_PTW!E105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0549883839563094E-4},{"$f":"R$12/1000000*Rail_PTW!O90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0549883839563094E-4,null,"SOx: Urban",{"$f":"W12*Rail_PTW!F105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9435918384749959E-5},{"$f":"W$12/1000000*Rail_PTW!P90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.9435918384749959E-5,null,"SOx: Urban",{"$f":"AB12*Rail_PTW!G105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8388235343850783E-4},{"$f":"AB$12/1000000*Rail_PTW!Q90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2011544873575994E-5},1.9589389831208383E-4,null,"SOx: Urban",{"$f":"AG12*Rail_PTW!H105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9021276932972136E-5},{"$f":"AG$12/1000000*Rail_PTW!R90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.9021276932972136E-5,null,"SOx: Urban",{"$f":"AL12*Rail_PTW!I105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.3409172380368433E-5},{"$f":"AL$12/1000000*Rail_PTW!S90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.3409172380368433E-5,null,"SOx: Urban",{"$f":"AQ12*Rail_PTW!J105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1778576536125216E-4},{"$f":"AQ$12/1000000*Rail_PTW!T90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1778576536125216E-4,null,"SOx: Urban",{"$f":"AV12*Rail_PTW!K105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3261096474069801E-4},{"$f":"AV$12/1000000*Rail_PTW!U90*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.3261096474069801E-4]
["BC: Urban",{"$f":"C12*Rail_PTW!B106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4595128471402111E-5},{"$f":"C$12/1000000*Rail_PTW!L91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},2.9861050961772922E-5,null,"BC: Urban",{"$f":"H12*Rail_PTW!C106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.1138359122146169E-7},{"$f":"H$12/1000000*Rail_PTW!M91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370813E-6},2.3379758402585432E-6,null,"BC: Urban",{"$f":"M12*Rail_PTW!D106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6721336156349218E-6},{"$f":"M$12/1000000*Rail_PTW!N91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370813E-6},4.1987258646720028E-6,null,"BC: Urban",{"$f":"R12*Rail_PTW!E106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0826424231091284E-6},{"$f":"R$12/1000000*Rail_PTW!O91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0826424231091284E-6,null,"BC: Urban",{"$f":"W12*Rail_PTW!F106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.191488595133308E-7},{"$f":"W$12/1000000*Rail_PTW!P91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},1.5785071349884143E-5,null,"BC: Urban",{"$f":"AB12*Rail_PTW!G106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.20581694014348E-5},{"$f":"AB$12/1000000*Rail_PTW!Q91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},2.7324091891805612E-5,null,"BC: Urban",{"$f":"AG12*Rail_PTW!H106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9037175646615895E-6},{"$f":"AG$12/1000000*Rail_PTW!R91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},1.71696400550324E-5,null,"BC: Urban",{"$f":"AL12*Rail_PTW!I106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2155394395962848E-6},{"$f":"AL$12/1000000*Rail_PTW!S91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5265922490370811E-5},1.6481461929967096E-5,null,"BC: Urban",{"$f":"AQ12*Rail_PTW!J106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8777796743323609E-6},{"$f":"AQ$12/1000000*Rail_PTW!T91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.8777796743323609E-6,null,"BC: Urban",{"$f":"AV12*Rail_PTW!K106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6519804075464255E-6},{"$f":"AV$12/1000000*Rail_PTW!U91*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.6519804075464255E-6]
["OC: Urban",{"$f":"C12*Rail_PTW!B107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0070200801964841E-5},{"$f":"C$12/1000000*Rail_PTW!L92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.8108933564087601E-4,null,"OC: Urban",{"$f":"H12*Rail_PTW!C107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8646088136603043E-6},{"$f":"H$12/1000000*Rail_PTW!M92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.610191348389112E-5},2.3966522297551424E-5,null,"OC: Urban",{"$f":"M12*Rail_PTW!D107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.520337299134871E-6},{"$f":"M$12/1000000*Rail_PTW!N92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.610191348389112E-5},2.0622250783025992E-5,null,"OC: Urban",{"$f":"R12*Rail_PTW!E107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2738923572674145E-6},{"$f":"R$12/1000000*Rail_PTW!O92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.2738923572674145E-6,null,"OC: Urban",{"$f":"W12*Rail_PTW!F107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2754589938270643E-6},{"$f":"W$12/1000000*Rail_PTW!P92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.6229459383273825E-4,null,"OC: Urban",{"$f":"AB12*Rail_PTW!G107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7065172972111068E-5},{"$f":"AB$12/1000000*Rail_PTW!Q92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.7808430781102223E-4,null,"OC: Urban",{"$f":"AG12*Rail_PTW!H107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4383762236641296E-6},{"$f":"AG$12/1000000*Rail_PTW!R92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.6745751106257532E-4,null,"OC: Urban",{"$f":"AL12*Rail_PTW!I107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5732766406119329E-6},{"$f":"AL$12/1000000*Rail_PTW!S92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6101913483891118E-4},1.6559241147952311E-4,null,"OC: Urban",{"$f":"AQ12*Rail_PTW!J107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9662082715385904E-5},{"$f":"AQ$12/1000000*Rail_PTW!T92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.9662082715385904E-5,null,"OC: Urban",{"$f":"AV12*Rail_PTW!K107/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2875341276311734E-5},{"$f":"AV$12/1000000*Rail_PTW!U92*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.2875341276311734E-5]
[]
["1.b) Intercity Rails"]
["Intercity Rails: Diesel",null,null,null,null,"Intercity Rails: Electricity",null,null,null,null,"Intercity Rails: Diesel and Electricity",null,null,null,null,"Intercity Rails: RD",null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!L78<>\"Electricity\",Rail_PTW!L78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!M78<>\"Electricity\",Rail_PTW!M78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: LNG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!N78<>\"Electricity\",Rail_PTW!N78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!O78<>\"Electricity\",Rail_PTW!O78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!P78<>\"Electricity\",Rail_PTW!P78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!Q78<>\"Electricity\",Rail_PTW!Q78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Biodiesel (BD20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!R78<>\"Electricity\",Rail_PTW!R78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!S78<>\"Electricity\",Rail_PTW!S78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!T78<>\"Electricity\",Rail_PTW!T78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Gaseous Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!U78<>\"Electricity\",Rail_PTW!U78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: All Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":363.99828204782921},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},{"$f":"SUM(B46:C46)","v":2396.998282047829},null,"Total Energy Use",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":371.92750579418947},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":657},{"$f":"SUM(G46:H46)","v":1028.9275057941895},null,"Total Energy Use",{"$f":"B46*Rail_PTW!$S$37+G46*Rail_PTW!$T$37","v":365.33713168356434},{"$f":"C46*Rail_PTW!$S$37+H46*Rail_PTW!$T$37","v":1800.6623642235863},{"$f":"SUM(L46:M46)","v":2165.9994959071505},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1034.0534108303805},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},{"$f":"SUM(Q46:R46)","v":3067.0534108303805},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":735.92578784201862},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(V46:W46)","v":3425.9257878420185},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":775.23297988208674},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AA46:AB46)","v":3465.2329798820865},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":650.72414386096193},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AF46:AG46)","v":3340.7241438609617},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1613.0940804388999},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AK46:AL46)","v":4303.0940804389002},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1726.4391397177571},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AP46:AQ46)","v":4416.4391397177569},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":852.36473729208365},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AU46:AV46)","v":3542.3647372920836},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1405.98091662457},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(AZ46:BA46)","v":4095.98091662457},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1222.3726530177437},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2690},{"$f":"SUM(BE46:BF46)","v":3912.3726530177437},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":979.61539799792934},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2043.5059999999999},{"$f":"SUM(BJ46:BK46)","v":3023.1213979979293},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":847.62486140387387},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1497.3066666666666},{"$f":"SUM(BO46:BP46)","v":2344.9315280705405}]
["Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":342.66953741804366},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},2375.6695374180435,null,"Fossil Fuels",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.42065865490287},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":210.24},532.66065865490282,null,"Fossil Fuels",{"$f":"B47*Rail_PTW!$S$37+G47*Rail_PTW!$T$37","v":339.2505137124104},{"$f":"C47*Rail_PTW!$S$37+H47*Rail_PTW!$T$37","v":1725.2269266076919},2064.4774403201022,null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":495.94175251488127},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},495.94175251488127,null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":665.09019607294658},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2243.2399999999998},2908.3301960729464,null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":721.15381783171165},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2243.2399999999998},{"$f":"SUM(AA47:AB47)","v":2964.3938178317112},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":591.94025222388143},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2243.2399999999998},{"$f":"SUM(AF47:AG47)","v":2835.1802522238813},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1492.5456910303326},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2243.2399999999998},{"$f":"SUM(AK47:AL47)","v":3735.7856910303326},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1673.8610734010263},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2243.2399999999998},{"$f":"SUM(AP47:AQ47)","v":3917.101073401026},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":681.61813803972018},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1859.3019237667029},{"$f":"SUM(AU47:AV47)","v":2540.9200618064233},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":818.36241116978408},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":210.24},1028.6024111697841,null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":528.91758373796915},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":210.24},{"$f":"SUM(BE47:BF47)","v":739.15758373796916},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":825.05871735665869},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1596.7459999999999},{"$f":"SUM(BJ47:BK47)","v":2421.8047173566583},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":734.79848047951862},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":479.13813333333331},{"$f":"SUM(BO47:BP47)","v":1213.9366138128519}]
["Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7253334009346806},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.7253334009346806,null,"Coal",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":53.998581817665155},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},80.278581817665156,null,"Coal",{"$f":"B48*Rail_PTW!$S$37+G48*Rail_PTW!$T$37","v":11.382822729219502},{"$f":"C48*Rail_PTW!$S$37+H48*Rail_PTW!$T$37","v":4.4373786832879052},15.820201412507407,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":27.622365602875401},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},27.622365602875401,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":56.723915218599835},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},83.003915218599843,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":54.733844115197165},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},81.013844115197173,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":55.397710407358396},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},81.677710407358404,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":65.486203842242816},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},91.766203842242817,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":54.493221866519306},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},80.773221866519307,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":61.252708879030813},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},87.532708879030821,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":81.62094742054056},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},107.90094742054056,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.155001282812492},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},108.43500128281249,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":70.976331755211618},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":26.28},97.256331755211619,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":123.06306932440712},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":59.892266666666664},182.95533599107378]
["Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":246.17915018174995},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},246.17915018174995,null,"Natural Gas",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":265.85105185879172},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":183.96},449.81105185879176,null,"Natural Gas",{"$f":"B49*Rail_PTW!$S$37+G49*Rail_PTW!$T$37","v":249.50075129139381},{"$f":"C49*Rail_PTW!$S$37+H49*Rail_PTW!$T$37","v":31.061650783015338},280.56240207440914,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":394.58232508417717},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},394.58232508417717,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":512.03020204054167},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":183.96},695.9902020405417,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":650.98161523186991},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2216.96},2867.9416152318699,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":508.40735791590367},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1944.496082474227},2452.9034403901305,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1411.1842794866384},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2216.96},3628.1442794866384,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1610.3984911679804},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2216.96},3827.3584911679804,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":528.28083895455904},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":183.96},712.24083895455908,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":660.43337694296895},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":183.96},844.39337694296898,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":369.99151708316111},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":183.96},553.95151708316109,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":705.1103202857978},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1570.4659999999997},2275.5763202857975,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":605.8760308805397},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":419.24586666666664},1025.1218975472063]
["Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":93.765053835358998},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},2126.7650538353591,null,"Petroleum",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5710249784459398},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.5710249784459398,null,"Petroleum",{"$f":"B50*Rail_PTW!$S$37+G50*Rail_PTW!$T$37","v":78.366939691797057},{"$f":"C50*Rail_PTW!$S$37+H50*Rail_PTW!$T$37","v":1689.7278971413887},1768.0948368331858,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":73.737061827828654},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},73.737061827828654,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.336078813804932},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2033},2129.3360788138048,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.438358484644487},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},15.438358484644487,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":28.135183900619293},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":272.46391752577313},300.59910142639239,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.875207701451606},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},15.875207701451606,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9693603665266632},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.9693603665266632,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":92.084590206130173},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1649.0619237667029},1741.146513972833,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":76.308086806274588},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},76.308086806274588,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":76.771065371995562},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},76.771065371995562,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":48.97206531564926},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},48.97206531564926,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8593802745717332},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.8593802745717332]
["Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9452000249487281E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.9452000249487281E-2,null,"Water",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.16738030893821523},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.16738030893821523,null,"Water",{"$f":"B51*Rail_PTW!$S$37+G51*Rail_PTW!$T$37","v":6.9364198237750502E-2},{"$f":"C51*Rail_PTW!$S$37+H51*Rail_PTW!$T$37","v":0},6.9364198237750502E-2,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2946290659423549},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.2946290659423549,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.21683230918770252},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.21683230918770252,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17621242744341764},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.17621242744341764,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.18266700883449674},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.18266700883449674,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.20061322998942482},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.20061322998942482,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.2315800442196555},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.2315800442196555,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.44812123632564965},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.44812123632564965,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4620093748805703},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.4620093748805703,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5072734100895857},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.5072734100895857,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.2595595022492892},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.2595595022492892,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.38146065820687358},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.38146065820687358]
["VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5044608857604436E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},7.3571505817695906E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1797019822779206E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.1797019822779206E-3,null,"VOC: Total",{"$f":"B52*Rail_PTW!$S$37+G52*Rail_PTW!$T$37","v":1.3378919075215009E-2},{"$f":"C52*Rail_PTW!$S$37+H52*Rail_PTW!$T$37","v":4.8644628886663099E-2},6.202354796187811E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1253824482203334E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},9.9780721442294801E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0224310839882357E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},7.8751207799973827E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2570097438099509E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},8.1096994398190972E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1432831905061173E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},8.9959728865152633E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2348523090077949E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},9.0875420050169409E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3012989230227517E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},9.1539886190318984E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5146275469444888E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},8.3673172429536355E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6433526464481255E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},0.10496042342457272,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4640453890005621E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8526896960091467E-2},0.10316735085009709,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5821089583417559E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.5821089583417559E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1804569725131322E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1804569725131322E-2]
["CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4583944864803722E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.12508938106163861,null,"CO: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0032917352030218E-2},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0032917352030218E-2,null,"CO: Total",{"$f":"B53*Rail_PTW!$S$37+G53*Rail_PTW!$T$37","v":2.3815503750943833E-2},{"$f":"C53*Rail_PTW!$S$37+H53*Rail_PTW!$T$37","v":8.3535090681827753E-2},0.10735059443277159,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.407520490767553E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.1345806411045104,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4616862216833933E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.1451222984136688,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.6654294728372615E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0252718098417443E-2},0.11690701282679006,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8744108371738227E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0252718098417443E-2},0.10899682647015567,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.7883709049035812E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.17838914524587068,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5137132328529727E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.17564256852536461,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5724907533992096E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.14623034373082699,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4108122259705752E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.15461355845654062,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.35810582094363352},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10050543619683489},0.45861125714046841,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1746074883450565E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.1746074883450565E-2,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5655130447453868E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.5655130447453868E-2]
["NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.715815884077206E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.88392538773586327,null,"NOx: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.705867037838889E-2},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.705867037838889E-2,null,"NOx: Total",{"$f":"B54*Rail_PTW!$S$37+G54*Rail_PTW!$T$37","v":3.5452859951308924E-2},{"$f":"C54*Rail_PTW!$S$37+H54*Rail_PTW!$T$37","v":0.70379056027995235},0.73924342023126122,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6383832020446672E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.89315106091553786,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4216829219160956E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.91098405811425209,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.3195992522560117E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.92996322141765131,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.4882208137393491E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.92164943703248459,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6721045957673751E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.5201046604052193,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3014787385177683E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.93978201628026881,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.51482421939759E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.91191547108906701,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3442502398835555E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},0.92020973129392669,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.55765765746636176},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84676722889509115},1.4044248863614528,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.7152775318783413E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.7152775318783413E-2,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.166686080471466E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.166686080471466E-2]
["PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4690234566214424E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},1.6421354248565646E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8184934758979782E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.8184934758979782E-3,null,"PM10: Total",{"$f":"B55*Rail_PTW!$S$37+G55*Rail_PTW!$T$37","v":2.5280314784626111E-3},{"$f":"C55*Rail_PTW!$S$37+H55*Rail_PTW!$T$37","v":1.1596479374959629E-2},1.4124510853422241E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1892710613945934E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},1.7141601853338798E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2875169325194201E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},1.9239847724463625E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4381825746201472E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944204E-3},5.8334156538145674E-3,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3008024401075089E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944204E-3},5.696035519301929E-3,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3481103897392223E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.3481103897392223E-3,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.709703107792335E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},2.0662033899736539E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3933653387726018E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},1.9345696130716808E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0077645372925712E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},1.9960095329236777E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5375429373841906E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3952330791944205E-2},1.9489873729328394E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5140761011477444E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.5140761011477444E-3,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4233623613676539E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.4233623613676539E-3]
["PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1837371072038359E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.5717497975389714E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0439057570468019E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0439057570468019E-3,null,"PM2.5: Total",{"$f":"B56*Rail_PTW!$S$37+G56*Rail_PTW!$T$37","v":2.1601265800941637E-3},{"$f":"C56*Rail_PTW!$S$37+H56*Rail_PTW!$T$37","v":1.124858499371084E-2},1.3408711573805004E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6330937864662805E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.616685465465216E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2276428642506383E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.7761403732436516E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6059799524089759E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-3},4.9593560392275637E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4002000685742443E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-3},4.7535761553928321E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4006243715491856E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.4006243715491856E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7771751223272688E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.9310935990513145E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2847689274512143E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.7818529795637091E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.676999543513082E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.8210760411698959E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2143264168356181E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3533760868185878E-2},1.7748087285021495E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.270632806517646E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.270632806517646E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6580726271911064E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.6580726271911064E-3]
["SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.7706741556386834E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1027422499026857E-3},9.873416405541369E-3,null,"SOx: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4448846404289782E-2},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.4448846404289782E-2,null,"SOx: Total",{"$f":"B57*Rail_PTW!$S$37+G57*Rail_PTW!$T$37","v":9.7294336874576073E-3},{"$f":"C57*Rail_PTW!$S$37+H57*Rail_PTW!$T$37","v":9.1654419233498706E-4},1.0645977879792594E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8706614780623514E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.8706614780623514E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3219520559928469E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1027422499026857E-3},2.4322262809831154E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9744589586676655E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.9744589586676655E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4024016167172902E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.4024016167172902E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7877321183736825E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.7877321183736825E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8349926091729209E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.8349926091729209E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5031016474938599E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9448610725201435E-4},2.5925502582190611E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.315546118491329E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.315546118491329E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0783568919128503E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.0783568919128503E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.495962117076782E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.495962117076782E-2,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.292900159328125E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.292900159328125E-2]
["BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4575558044763473E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.4825914933752483E-3,null,"BC: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4110926690588278E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.4110926690588278E-4,null,"BC: Total",{"$f":"B58*Rail_PTW!$S$37+G58*Rail_PTW!$T$37","v":3.1120104508524423E-4},{"$f":"C58*Rail_PTW!$S$37+H58*Rail_PTW!$T$37","v":9.4488113947171039E-4},1.2560821845569547E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9167807955229372E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.8285139924799072E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8686484735351748E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.6237007602811311E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3530292614749544E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276138E-4},4.4898651744025683E-4,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5155213232998804E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276138E-4},4.6523572362274944E-4,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7656967482383152E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.7656967482383152E-4,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7045005184212833E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.5072859647697419E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4826515831001878E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.6851010712376324E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.3278734645817658E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.96962325938579E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9869733889496115E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1368359129276136E-3},1.9355332518225746E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3015013421099829E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.3015013421099829E-4,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2158880679851497E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.2158880679851497E-4]
["OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1262992491508089E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.2603542054127767E-2,null,"OC: Total",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.0211922296156626E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.0211922296156626E-4,null,"OC: Total",{"$f":"B59*Rail_PTW!$S$37+G59*Rail_PTW!$T$37","v":6.6151020041703879E-4},{"$f":"C59*Rail_PTW!$S$37+H59*Rail_PTW!$T$37","v":9.9662463044278039E-3},1.0627756504844843E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.6400486907535058E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.2654916998288038E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5147491478766473E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.3505661277089335E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.747978336932655E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-3},2.9470695498539238E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4111141562698482E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-3},2.6102053691911169E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4943894317252181E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.4943894317252181E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3747449379400345E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.336565706715272E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5138866616385585E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.3504798790851246E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5661240920369168E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.3557036221249603E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4372760202390838E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1990912129212687E-2},1.3428188149451771E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6886632449292492E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6886632449292492E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0559347437876805E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0559347437876805E-3]
["CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.22342399100108287},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.23729822229308262,null,"CH4",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9621887389178784E-2},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.9621887389178784E-2,null,"CH4",{"$f":"B60*Rail_PTW!$S$37+G60*Rail_PTW!$T$37","v":0.20083150232731795},{"$f":"C60*Rail_PTW!$S$37+H60*Rail_PTW!$T$37","v":1.1531566977611395E-2},0.21236306930492935,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.2192525651603324E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.10606675694360305,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.31304587839026166},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.32692010968226137,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.66503821701065324},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27748462583999467},0.94252284285064791,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.39039563099502961},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.40426986228702932,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.5301396831436066},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.54401391443560632,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.53389413039564082},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.54776836168764054,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.28380466906114082},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.29767890035314054,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.18181441304078208},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.19568864433278182,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12378195914029615},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3874231291999736E-2},0.13765619043229588,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.45997746669118622},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.45997746669118622,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K93+Rail_PTW!$F$37*Rail_PTW!$K93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.20424878153282597},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U93+Rail_PTW!$F$37*Rail_PTW!$U93)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.20424878153282597]
["N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5367045469125886E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},4.7883077244874322E-3,null,"N2O",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.2195721081706168E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.2195721081706168E-4,null,"N2O",{"$f":"B61*Rail_PTW!$S$37+G61*Rail_PTW!$T$37","v":4.9897068043863702E-4},{"$f":"C61*Rail_PTW!$S$37+H61*Rail_PTW!$T$37","v":3.6027336540892167E-3},4.1017043345278536E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6947210010474173E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.1281847280270347E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1756276655083204E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.5102649353044935E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0637389391134008E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.3983762089095735E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0669165698001558E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.401553839596329E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5082180472678075E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.8428553170639802E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1366023897455076E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.471239659541681E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8067879277667271E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},1.4141425197562899E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7669167221291241E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.2003804491087414E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9236087205427673E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3346372697961729E-3},5.3570724475223847E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2541754236568893E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.2541754236568893E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K94+Rail_PTW!$F$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6453445126399673E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U94+Rail_PTW!$F$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6453445126399673E-3]
["CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":24.70290044924517},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":158.600174282035},183.30307473128016,null,"CO2",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":35.091945861809499},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},35.091945861809499,null,"CO2",{"$f":"B62*Rail_PTW!$S$37+G62*Rail_PTW!$T$37","v":26.457091037274964},{"$f":"C62*Rail_PTW!$S$37+H62*Rail_PTW!$T$37","v":131.82053073086115},158.2776217681361,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-104.0968005451887},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.37883254914283},51.282032003954129,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":59.79484631105467},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":158.600174282035},218.39502059308967,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":58.657059960636929},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":120.26309008043546},178.92015004107239,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":53.319670386167559},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":138.06939208019517},191.38906246636273,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":84.290266849630697},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":141.7649195641807},226.05518641381138,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":63.687433903566095},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":154.74185479829148},218.42928870185759,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":33.758412139670227},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":159.03492684225503},192.79333898192527,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-69.004854683379207},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.37883254914283},86.373977865763621,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-102.89382222098756},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":152.4063149370582},49.512492716070639,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":148.75893451181742},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},148.75893451181742,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":79.974740464525283},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U95+Rail_PTW!$F$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},79.974740464525283]
["CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":24.788421393543679},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":158.94052022491755},183.72894161846122,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":35.139569565016977},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},35.139569565016977,null,"CO2 (w/ C in VOC & CO)",{"$f":"B63*Rail_PTW!$S$37+G63*Rail_PTW!$T$37","v":26.536213031429913},{"$f":"C63*Rail_PTW!$S$37+H63*Rail_PTW!$T$37","v":132.10340925243889},158.63962228386882,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-103.91467937498329},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.71917849202538},51.804499117042084,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":59.927990958560663},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":158.94052022491755},218.8685111834782,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":58.832145894130257},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":120.52446746630621},179.35661336043646,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":53.509948215903449},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":138.3307694660659},191.84071768196935,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":84.513475098909908},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":142.10526550706325},226.61874060597316,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":63.908397023183227},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.08220074117401},218.99059776435723,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":33.908638124341508},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":159.37527278513755},193.28391090947906,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-68.775109809966324},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":155.71917849202538},86.944068682059054,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-102.19195508773798},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":152.74666087994075},50.554705792202768,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":148.96786835869307},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},148.96786835869307,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K96+Rail_PTW!$F$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":80.083275149919359},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U96+Rail_PTW!$F$37*Rail_PTW!$U96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},80.083275149919359]
["GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":31.570308359506662},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.53732829207348},192.10763665158015,null,"GHGs",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":38.007396127767564},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},38.007396127767564,null,"GHGs",{"$f":"B64*Rail_PTW!$S$37+G64*Rail_PTW!$T$37","v":32.657210796543737},{"$f":"C64*Rail_PTW!$S$37+H64*Rail_PTW!$T$37","v":133.43059623593805},166.08780703248181,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-88.350753777706075},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":157.31598655918134},68.965232781475265,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":69.577704487274232},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.53732829207348},230.1150327793477,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":78.940685491425697},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":129.97686529099241},208.91755078241812,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":65.435006243110763},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":139.92757753322184},205.3625837763326,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":100.72338118349352},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":143.70207357421916},244.42545475771266,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":80.128734561373861},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":156.67900880832994},236.80774336970381,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":45.043270366643824},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.97208085229349},206.01535121893733,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-50.343357649938511},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":157.31598655918134},106.97262890924283,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-85.061800898275393},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":154.34346894709671},69.281668048821317,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":163.56358675674875},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},163.56358675674875,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":86.619067891548269},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U97+Rail_PTW!$F$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},86.619067891548269]
[]
["VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6192615012920387E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(B67:C67)","v":3.4882709981337773E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3999288252861839E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(G67:H67)","v":3.3999288252861839E-4},null,"VOC: Urban",{"$f":"B67*Rail_PTW!$S$37+G67*Rail_PTW!$T$37","v":4.7278568577512631E-3},{"$f":"C67*Rail_PTW!$S$37+H67*Rail_PTW!$T$37","v":2.432231444333155E-2},{"$f":"SUM(L67:M67)","v":2.9050171301082811E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0701272622595714E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(Q67:R67)","v":3.0333575742305306E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9592543838206573E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(V67:W67)","v":3.522270286386639E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7001757248484042E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AA67:AB67)","v":2.9933466052530572E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8790653444729897E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AF67:AG67)","v":3.2142513824518722E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7852052370506163E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AK67:AL67)","v":3.2048653717096351E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4148533903722057E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AP67:AQ67)","v":3.1678301870417938E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2635301082003538E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AU67:AV67)","v":3.4526978588246091E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4101201447881896E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(AZ67:BA67)","v":3.0673568624833922E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1961618930358699E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9263448480045733E-2},{"$f":"SUM(BE67:BF67)","v":3.0459610373081602E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0708885498103131E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(BJ67:BK67)","v":2.0708885498103131E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K100+Rail_PTW!$F$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.7484567675695139E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U85+Rail_PTW!$F$37*Rail_PTW!$U85)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(BO67:BP67)","v":7.7484567675695139E-4}]
["NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4659695566496623E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.42884958400419526,null,"NOx: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0499608442252514E-3},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.0499608442252514E-3,null,"NOx: Urban",{"$f":"B69*Rail_PTW!$S$37+G69*Rail_PTW!$T$37","v":5.3957264747404492E-3},{"$f":"C69*Rail_PTW!$S$37+H69*Rail_PTW!$T$37","v":0.35189528013997617},0.35729100661471663,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6002574529242727E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.42598387190046982,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0515930400874913E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43389954484842047,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3775304480035277E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43076114489554912,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.2600783255293054E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.4306436927730749,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.500080113206205E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.21169180722377279},0.220191887336979,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.1278235281963757E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43051143797574193,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8927173242647926E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43327633177181035,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.650218297149524E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43103383274469509,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9430200657652841E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.42338361444754558},0.43032663451331088,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3595143941105474E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.3595143941105474E-2,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1508888947433935E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1508888947433935E-2]
["PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6635945934967838E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},7.9425248553217816E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1406204316823729E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.1406204316823729E-4,null,"PM10: Urban",{"$f":"B70*Rail_PTW!$S$37+G70*Rail_PTW!$T$37","v":9.0687403146760338E-4},{"$f":"C70*Rail_PTW!$S$37+H70*Rail_PTW!$T$37","v":5.7982396874798146E-3},6.7051137189474176E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0116270597282711E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},7.1773281019449301E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5804215025179156E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},8.5565868984900182E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.1472651856657754E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.976165395972102E-4},1.4123430581637877E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9380523179817442E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.976165395972102E-4},1.5914217713953846E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.4470768897845463E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.4470768897845463E-4,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.1909113120273891E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},7.8952565271748418E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4222015161764487E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},8.398366912148552E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1522474914106442E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},7.7913901451131667E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3041419839188449E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9761653959721026E-3},7.7065795943639867E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5022833364439008E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.5022833364439008E-3,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K103+Rail_PTW!$F$37*Rail_PTW!$K103)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.399450823413632E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U88+Rail_PTW!$F$37*Rail_PTW!$U88)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.399450823413632E-3]
["BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0868826440425088E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},6.7710622086805769E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.708570655581355E-5},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.708570655581355E-5,null,"BC: Urban",{"$f":"B73*Rail_PTW!$S$37+G73*Rail_PTW!$T$37","v":9.4909670389851198E-5},{"$f":"C73*Rail_PTW!$S$37+H73*Rail_PTW!$T$37","v":4.724405697358552E-4},5.6735024012570642E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4176768530978065E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},5.8259472499478488E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3577397096006444E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},7.0419192742387127E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3127988024506709E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6841795646380689E-5},8.9969783670887398E-5,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6984782162354934E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6841795646380689E-5},1.0382657780873562E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.514802174328922E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.514802174328922E-5,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0951749161639932E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},5.9936970562544673E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1688152484561923E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},6.8529948130942602E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1262475086791616E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},6.0968043155059846E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6137690734199069E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.684179564638068E-4},6.0455564719800591E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0856864350383843E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.0856864350383843E-5,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K106+Rail_PTW!$F$37*Rail_PTW!$K106)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1728476403952314E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U91+Rail_PTW!$F$37*Rail_PTW!$U91)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.1728476403952314E-5]
["OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4946050633844149E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.1449165709447848E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4963753295406601E-4},{"$f":"(Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4963753295406601E-4,null,"OC: Urban",{"$f":"B74*Rail_PTW!$S$37+G74*Rail_PTW!$T$37","v":1.6637539988712254E-4},{"$f":"C74*Rail_PTW!$S$37+H74*Rail_PTW!$T$37","v":4.983123152213902E-3},5.1494985521010244E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7945856639960345E-5},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.0434019212463035E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9909803929250753E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.3945541038988507E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!C107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0820438173857669E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$70*Rail_PTW!M92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063436E-4},9.0774998819921106E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!D107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8329997152234877E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$70*Rail_PTW!N92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063436E-4},8.8284557798298314E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!E107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9635849691862516E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$70*Rail_PTW!O92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.9635849691862516E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!F107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5913573124875623E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$70*Rail_PTW!P92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.2545917958551E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!G107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7671993827385284E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$70*Rail_PTW!Q92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.3721760028801963E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!H107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9758338959402634E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$70*Rail_PTW!R92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.2930394542003694E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!I107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8369420478690144E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$70*Rail_PTW!S92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9954560646063434E-3},6.2791502693932445E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!J107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9605883024483352E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$70*Rail_PTW!T92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.9605883024483352E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!K107+Rail_PTW!$F$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6892533081026294E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$70*Rail_PTW!U92+Rail_PTW!$F$37*Rail_PTW!$U92)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.6892533081026294E-4]
["1.c) Commuter Rails"]
["Commuter Rails: Diesel",null,null,null,null,"Commuter Rails: Electricity",null,null,null,null,"Intercity Rails: Diesel and Electricity",null,null,null,null,"Intercity Rails: Diesel and Electricity",null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!L78<>\"Electricity\",Rail_PTW!L78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!M78<>\"Electricity\",Rail_PTW!M78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: LNG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!N78<>\"Electricity\",Rail_PTW!N78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!O78<>\"Electricity\",Rail_PTW!O78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!P78<>\"Electricity\",Rail_PTW!P78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!Q78<>\"Electricity\",Rail_PTW!Q78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Biodiesel (BD20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!R78<>\"Electricity\",Rail_PTW!R78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!S78<>\"Electricity\",Rail_PTW!S78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!T78<>\"Electricity\",Rail_PTW!T78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Gaseous Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!U78<>\"Electricity\",Rail_PTW!U78&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: All Electricity (Transportation Mix)"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":459.07112403867887},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2564},{"$f":"SUM(B80:C80)","v":3023.071124038679},null,"Total Energy Use",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":583.64879524171886},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1031},{"$f":"SUM(G80:H80)","v":1614.6487952417187},null,"Total Energy Use",{"$f":"B80*Rail_PTW!$U$37+G80*Rail_PTW!$V$37","v":498.48422648574092},{"$f":"C80*Rail_PTW!$U$37+H80*Rail_PTW!$V$37","v":2078.9990727241038},{"$f":"SUM(L80:M80)","v":2577.4832992098445},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1304.1381925081632},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2564},{"$f":"SUM(Q80:R80)","v":3868.1381925081632},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1042.7199192803978},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(V80:W80)","v":4637.7199192803982},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1092.2937709236512},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AA80:AB80)","v":4687.2937709236512},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":935.26442731412646},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AF80:AG80)","v":4530.2644273141268},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2148.9961131900895},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AK80:AL80)","v":5743.9961131900891},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2291.9458092013979},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AP80:AQ80)","v":5886.9458092013974},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1189.5715997476711},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AU80:AV80)","v":4784.5715997476709},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1887.7869877498822},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(AZ80:BA80)","v":5482.7869877498824},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1656.2220158424038},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3595},{"$f":"SUM(BE80:BF80)","v":5251.2220158424043},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1350.0589062158404},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2779.6480000000001},{"$f":"SUM(BJ80:BK80)","v":4129.7069062158407},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1183.5937139742475},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2090.7866666666664},{"$f":"SUM(BO80:BP80)","v":3274.3803806409142}]
["Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4371642105246041},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.4371642105246041,null,"Total Energy Use",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":84.737500538832222},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},125.97750053883223,null,"Coal",{"$f":"B82*Rail_PTW!$U$37+G82*Rail_PTW!$V$37","v":29.158454821791025},{"$f":"C82*Rail_PTW!$U$37+H82*Rail_PTW!$V$37","v":13.047252603299386},42.205707425090409,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":34.837061193198487},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},34.837061193198487,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":88.174664749356822},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},129.41466474935683,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.664806259871128},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},126.90480625987112,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":86.502068027259895},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},127.7420680272599,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":99.22557868493017},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},140.46557868493016,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.361335799659599},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},126.60133579965961,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":93.886335652133525},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},135.12633565213352,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":119.5745617320307},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},160.81456173203071,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":120.24810531435499},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},161.48810531435498,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":106.1496750788564},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":41.24},147.38967507885641,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K81+Rail_PTW!$J$37*Rail_PTW!$K81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":171.8409663368088},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U81+Rail_PTW!$J$37*Rail_PTW!$U81)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.631466666666654},255.47243300347546]
["Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":310.47877081456318},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},310.47877081456318,null,"Total Energy Use",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":417.18787590017388},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":288.68},705.86787590017389,null,"Natural Gas",{"$f":"B83*Rail_PTW!$U$37+G83*Rail_PTW!$V$37","v":344.23872835879166},{"$f":"C83*Rail_PTW!$U$37+H83*Rail_PTW!$V$37","v":91.330768223095703},435.56949658188739,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":497.64342425766375},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},497.64342425766375,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":727.66664671473711},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":288.68},1016.3466467147371,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":902.91082941152285},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2852.68},3755.5908294115225,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":723.09755063231125},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2509.0511340206185},3232.1486846529297,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1861.6711005129621},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2852.68},4714.3511005129621,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2112.9181436762487},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2852.68},4965.5981436762486,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":748.16179331952833},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":288.68},1036.8417933195283,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":914.83130015783763},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":288.68},1203.5113001578377,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":548.5288266307607},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":288.68},837.20882663076077,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":971.17743037476509},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2037.328},3008.5054303747652,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K82+Rail_PTW!$J$37*Rail_PTW!$K82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":846.02410128716929},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U82+Rail_PTW!$J$37*Rail_PTW!$U82)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":585.42026666666675},1431.444367953836]
["Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2368385951640626E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.2368385951640626E-2,null,"Water",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26266225040380503},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.26266225040380503,null,"Water",{"$f":"B85*Rail_PTW!$U$37+G85*Rail_PTW!$V$37","v":0.12573610283811967},{"$f":"C85*Rail_PTW!$U$37+H85*Rail_PTW!$V$37","v":0},{"$f":"SUM(L85:M85)","v":0.12573610283811967},null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.632773696545105},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.632773696545105,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.32503063635544566},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.32503063635544566,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27380123311277654},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.27380123311277654,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.28194168893507204},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.28194168893507204,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30457529003749978},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.30457529003749978,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.34363033759594125},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.34363033759594125,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.61673000142268442},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.61673000142268442,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8954359469489102},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.8954359469489102,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9525225117673632},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.9525225117673632,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.37891776031506608},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.37891776031506608,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.53265832296890092},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.53265832296890092]
["VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.897411564726895E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},9.2787673839927351E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1282690163295822E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.1282690163295822E-3,null,"VOC: Total",{"$f":"B86*Rail_PTW!$U$37+G86*Rail_PTW!$V$37","v":1.5542774699390445E-2},{"$f":"C86*Rail_PTW!$U$37+H86*Rail_PTW!$V$37","v":5.0460887501873899E-2},{"$f":"SUM(L86:M86)","v":6.6003662201264343E-2},null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2028925711937707E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.12584248390459613,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.710238466359853E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.10091594285625693,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0060868105717953E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.10387442629837636,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1238463370494007E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.11505202156315242,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2393324264927361E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.11620688245758576,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3231342554815942E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.11704490074747434,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.330991900211222E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.10712347719477062,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0157194728267291E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.1339707529209257,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7895788884216363E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3813558192658404E-2},0.13170934707687476,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4160988056822474E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.4160988056822474E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K85+Rail_PTW!$J$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6483488343764958E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U85+Rail_PTW!$J$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6483488343764958E-2]
["PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.113908579821632E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.0710453661250523E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4229326844000237E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.4229326844000237E-3,null,"PM10: Total",{"$f":"B89*Rail_PTW!$U$37+G89*Rail_PTW!$V$37","v":3.5280494177518471E-3},{"$f":"C89*Rail_PTW!$U$37+H89*Rail_PTW!$V$37","v":1.2029460488248774E-2},1.5557509906000621E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0222779151085778E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.161882299653747E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5368412642216557E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.513338634565055E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4656689604077186E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-3},8.2253234685506077E-3,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2924064592319159E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-3},8.052060967374805E-3,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3520707892150505E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.3520707892150505E-3,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3304887572859697E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.6927033838714864E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6703362537116487E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.5266881335140542E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.4452105995086006E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.6041755680937494E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.8521716510752092E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7596545081428893E-2},2.5448716732504102E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.0837658625310611E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.0837658625310611E-3,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K88+Rail_PTW!$J$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9693585684847491E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U88+Rail_PTW!$J$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.9693585684847491E-3]
["PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7541081863603719E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},1.98227569153464E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2074076644067777E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.2074076644067777E-3,null,"PM2.5: Total",{"$f":"B90*Rail_PTW!$U$37+G90*Rail_PTW!$V$37","v":2.8975202327962404E-3},{"$f":"C90*Rail_PTW!$U$37+H90*Rail_PTW!$V$37","v":1.166857667360131E-2},1.4566096906397551E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3208324980322397E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},2.0389481227018266E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9615158507671491E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},2.3030164579753175E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1774805797577929E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986028E-3},6.8843454526563959E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9179529741738021E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986028E-3},6.6248178470724051E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9184881009951258E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.9184881009951258E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9157709957295101E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},2.4984419724715538E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0335626909276399E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},2.3102211419913667E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5282401624390165E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},2.3596888891425041E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9447212756701942E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7068648728986027E-2},2.3013370004656222E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.2769247105667597E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.2769247105667597E-3,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.504369718046717E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.504369718046717E-3]
["BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3606360465702675E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},1.8698300978918529E-3,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2143630773206261E-4},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.2143630773206261E-4,null,"BC: Total",{"$f":"B92*Rail_PTW!$U$37+G92*Rail_PTW!$V$37","v":3.681611662830367E-4},{"$f":"C92*Rail_PTW!$U$37+H92*Rail_PTW!$V$37","v":9.8016044058251003E-4},1.3483216068655467E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.7233772551504251E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.3061042187498687E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5749991238908938E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.0912664056239156E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6635147856113039E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348264E-4},6.0972812788461297E-4,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8684482074111624E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348264E-4},6.3022147006459883E-4,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1839670414210721E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.1839670414210721E-4,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1067869463640773E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},1.9444451878712339E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.349373926116517E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.1687038858464779E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.093774033247105E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.527540526481931E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.050780044367575E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4337664932348262E-3},2.4845465376024012E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8597186295602534E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.8597186295602534E-4,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K91+Rail_PTW!$J$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4905536345498878E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U91+Rail_PTW!$J$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.4905536345498878E-4]
["OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.7264295498389939E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.5895465728865518E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4156543666261413E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.4156543666261413E-3,null,"OC: Total",{"$f":"B93*Rail_PTW!$U$37+G93*Rail_PTW!$V$37","v":9.760748733762479E-4},{"$f":"C93*Rail_PTW!$U$37+H93*Rail_PTW!$V$37","v":1.033835893281076E-2},1.1314433806187008E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.3743653925686138E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.5960259313138478E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1882973216100403E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7311120095491659E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4824437263024184E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881619E-3},3.9947260036905805E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0575938693326999E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881619E-3},3.5698761467208616E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1626198438863494E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.1626198438863494E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0117253618080365E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7134548135689653E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.187209562281728E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7310032336163347E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2530909058830024E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7375913679764619E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0905889599461391E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5122822773881618E-2},1.7213411733827757E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.407636104120061E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.407636104120061E-3,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8708353776434343E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.8708353776434343E-3]
["N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7216480365390439E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},6.0389675384091368E-3,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1329343749655867E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1329343749655867E-3,null,"N2O",{"$f":"B95*Rail_PTW!$U$37+G95*Rail_PTW!$V$37","v":7.4957756430248405E-4},{"$f":"C95*Rail_PTW!$U$37+H95*Rail_PTW!$V$37","v":3.7372499652896791E-3},4.4868275295921632E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9209368650691492E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},6.4676171385446721E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7050991786194914E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},7.1719019133747236E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5639861956010092E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},7.0307889303562413E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5679937927878464E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},7.0347965275430781E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1245589616157158E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},7.5913616963709483E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.655880877067178E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},7.1226836118224099E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2590635289013271E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},1.8057438023768503E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0342303025657081E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},6.5809105760412309E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2318487403092294E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4668027347552321E-3},6.7785290137847523E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3265435720739581E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.3265435720739581E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K94+Rail_PTW!$J$37*Rail_PTW!$K94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2975015377171512E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U94+Rail_PTW!$J$37*Rail_PTW!$U94)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.2975015377171512E-3]
["CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":31.155059887783874},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":200.02501075215827},231.18007063994213,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":55.068182927740637},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},55.068182927740637,null,"CO2",{"$f":"B96*Rail_PTW!$U$37+G96*Rail_PTW!$V$37","v":38.720543807184811},{"$f":"C96*Rail_PTW!$U$37+H96*Rail_PTW!$V$37","v":136.74235211343168},175.46289592061649,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-131.28588125817205},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.96228561534789},64.676404357175841,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":86.2232428155245},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":200.02501075215827},286.24825356768275,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":84.788277639690236},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":151.67464976204451},236.46292740173476,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":78.056813365740652},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":174.13178617492395},252.1885995406646,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":117.11663104027066},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":178.79254980942414},295.90918084969479,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":91.132536759055881},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.15893541702869},286.29147217608454,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":53.386343053876843},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":200.57331648969105},253.95965954356791,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-76.217698330431432},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":195.96228561534789},119.74458728491646,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-118.95813746787751},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":192.21337506080536},73.255237592927855,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":198.42389315824744},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},198.42389315824744,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":111.67393076904082},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U95+Rail_PTW!$J$37*Rail_PTW!$U95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},111.67393076904082]
["GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":39.816168536042831},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":202.46813071366276},242.28429924970558,null,"VOC: Total",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":59.643265460773762},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},59.643265460773762,null,"GHGs",{"$f":"B98*Rail_PTW!$U$37+G98*Rail_PTW!$V$37","v":46.08894113466225},{"$f":"C98*Rail_PTW!$U$37+H98*Rail_PTW!$V$37","v":138.41253310117497},184.50147423583724,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-111.42711888147484},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":198.40540557685239},86.978286695377548,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":99.459433996816585},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":202.46813071366276},301.92756471047937,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":111.26793537145718},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":163.92556940782316},275.19350477928037,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":94.234702910719633},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":176.47531175365509},270.71001466437474,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":138.74006117296329},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":181.23566977092864},319.9757309438919,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":112.76629140458414},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":197.60205537853321},310.36834678311732,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":68.516842218510462},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":203.01643645119555},271.53327866970602,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-51.783853420701078},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":198.40540557685239},146.62155215615132,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":-95.570419327605038},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":194.65649502230983},99.086075694704789,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":217.99352260426011},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},217.99352260426011,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K97+Rail_PTW!$J$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":120.95183722778496},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U97+Rail_PTW!$J$37*Rail_PTW!$U97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},120.95183722778496]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0869584305522804E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(B101:C101)","v":6.6137804984678999E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3353525401370712E-4},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(G101:H101)","v":5.3353525401370712E-4},null,"VOC: Urban",{"$f":"B101*Rail_PTW!$U$37+G101*Rail_PTW!$V$37","v":5.0136274994025372E-3},{"$f":"C101*Rail_PTW!$U$37+H101*Rail_PTW!$V$37","v":4.0368710001499115E-2},{"$f":"SUM(L101:M101)","v":4.5382337500901655E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3496341861453721E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(Q101:R101)","v":6.0400480740272093E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.620493684565988E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(V101:W101)","v":6.6671340238692714E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.4975921124329553E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AA101:AB101)","v":6.0000605765370016E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7357889640114283E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AF101:AG101)","v":6.2786635518138151E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6174135014285639E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AK101:AL101)","v":6.2668260055555286E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1503293229320343E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AP101:AQ101)","v":6.2201175877058756E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7430529355790433E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AU101:AV101)","v":6.5793899489705765E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8831694401590792E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(AZ101:BA101)","v":6.0934015994285801E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6133273558044561E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9050846554126721E-2},{"$f":"SUM(BE101:BF101)","v":6.0664173909931174E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7165241821545168E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(BJ101:BK101)","v":2.7165241821545168E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0819674057114179E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(BO101:BP101)","v":1.0819674057114179E-3}]
["CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6186783704245775E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},{"$f":"SUM(B102:C102)","v":0.1060238681033059},null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.4511580020606062E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(G102:H102)","v":4.4511580020606062E-3},null,"CO: Urban",{"$f":"B102*Rail_PTW!$U$37+G102*Rail_PTW!$V$37","v":4.5656793267232557E-3},{"$f":"C102*Rail_PTW!$U$37+H102*Rail_PTW!$V$37","v":6.9323251669583461E-2},{"$f":"SUM(L102:M102)","v":7.3888930996306723E-2},null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0793365264280194E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},{"$f":"SUM(Q102:R102)","v":0.10348452625930933},null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.0698363724851846E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.1104750261053665,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7106559251785824E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0702594866440659E-2},5.7413250791619241E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7494259447344884E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0702594866440659E-2},5.7452020811175147E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9661023583237206E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.10937129209120504,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.626788604152529E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.10803197833703385,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.5216106817271511E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.10992680041460846,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5304945284886257E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.10793568426136994,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7745576891157623E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10140518973288132},0.10717974742199708,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6082990720746388E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6082990720746388E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K101+Rail_PTW!$J$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.026597286066881E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U86+Rail_PTW!$J$37*Rail_PTW!$U86)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.026597286066881E-3]
["PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0512795687327983E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.470619855192162E-2,null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.6573107033589803E-4},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.6573107033589803E-4,null,"PM2.5: Urban",{"$f":"B105*Rail_PTW!$U$37+G105*Rail_PTW!$V$37","v":9.9257689829760796E-4},{"$f":"C105*Rail_PTW!$U$37+H105*Rail_PTW!$V$37","v":9.3348613388810498E-3},1.0327438237178658E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2281887237430569E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.3877737855563128E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9170106390686962E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.5571929622257518E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8820490843485199E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188823E-3},2.3536968067537343E-3,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1672445436680555E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188823E-3},2.5327364419869378E-3,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.000270495117303E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.000270495117303E-3,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2270721683012005E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.4881991151490023E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7434824066972032E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.5398401389886025E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0885499427102038E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.4743468925899027E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8576213101722013E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3654918983188822E-2},1.4640681114206043E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7585123144651562E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.7585123144651562E-3,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K104+Rail_PTW!$J$37*Rail_PTW!$K104)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7556343150119862E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U89+Rail_PTW!$J$37*Rail_PTW!$U89)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.7556343150119862E-3]
["SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0318103092437988E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1126143152977812E-3},3.1444246245415797E-3,null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8663763261933678E-3},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.8663763261933678E-3,null,"SOx: Urban",{"$f":"B106*Rail_PTW!$U$37+G106*Rail_PTW!$V$37","v":2.9285925314520731E-3},{"$f":"C106*Rail_PTW!$U$37+H106*Rail_PTW!$V$37","v":7.6061237490648295E-4},3.6892049063585561E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6040495991260278E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.6040495991260278E-4,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.898186635437167E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1126143152977812E-3},8.0108009507349476E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3422175077696742E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.3422175077696742E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1931888525743033E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.1931888525743033E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8572152333230309E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.8572152333230309E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3306755743197385E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.3306755743197385E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5933886127000864E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.0249380383439844E-4},7.4958824165344846E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3267812861059714E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.3267812861059714E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2740727290624687E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.2740727290624687E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.9726133312712091E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.9726133312712091E-3,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K105+Rail_PTW!$J$37*Rail_PTW!$K105)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.8686272917433669E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U90+Rail_PTW!$J$37*Rail_PTW!$U90)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.8686272917433669E-3]
["OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8849814965654892E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2286756368761843E-2,null,"VOC: Urban",{"$f":"(Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9174474349412799E-4},{"$f":"(Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.9174474349412799E-4,null,"OC: Urban",{"$f":"B108*Rail_PTW!$U$37+G108*Rail_PTW!$V$37","v":2.5280003255080414E-4},{"$f":"C108*Rail_PTW!$U$37+H108*Rail_PTW!$V$37","v":8.2706871462486092E-3},8.5234871787994125E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0468852151922449E-5},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2158727071257218E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8024289315067692E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2678501112255972E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!C107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6560868854257133E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$70*Rail_PTW!M92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-3},1.6754345104531007E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!D107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3419948647940935E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$70*Rail_PTW!N92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-3},1.6440253083899389E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!E107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5066877281293256E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$70*Rail_PTW!O92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.5066877281293256E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!F107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0372377961197636E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$70*Rail_PTW!P92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2501981998717271E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!G107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5201984789153742E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$70*Rail_PTW!Q92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2650278066996833E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!H107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5221359564605042E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$70*Rail_PTW!R92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2550471814751345E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!I107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.346966896718899E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$70*Rail_PTW!S92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2098258219105295E-2},1.2532954908777184E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!J107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7640987200053629E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$70*Rail_PTW!T92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.7640987200053629E-4,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!K107+Rail_PTW!$J$37*Rail_PTW!$K107)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9442743592073343E-4},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$70*Rail_PTW!U92+Rail_PTW!$J$37*Rail_PTW!$U92)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.9442743592073343E-4]
[]
[{"$f":"\"Light Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!B74=1,\"Oil Power Plants\",IF(Rail_PTW!B74=2,\"NG Power Plants\",IF(Rail_PTW!B74=3,\"Coal Power Plants\",IF(Rail_PTW!B74=4,\"Nuclear Power Plants\",IF(Rail_PTW!B74=5,\"Hydro Power Plants\",IF(Rail_PTW!B74=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Light Transit Rail Rails: Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Heavy Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!G74=1,\"Oil Power Plants\",IF(Rail_PTW!G74=2,\"NG Power Plants\",IF(Rail_PTW!G74=3,\"Coal Power Plants\",IF(Rail_PTW!G74=4,\"Nuclear Power Plants\",IF(Rail_PTW!G74=5,\"Hydro Power Plants\",IF(Rail_PTW!G74=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Heavy Transit Rail Rails: Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
["Total Energy Use",{"$f":"C114*Rail_PTW!$K79/1000000","v":701.39753375799205},{"$f":"Rail_PTW!$M$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1239},{"$f":"SUM(B114:C114)","v":1940.3975337579921},null,"Total Energy Use",{"$f":"H114*Rail_PTW!$K79/1000000","v":446.65266677567047},{"$f":"Rail_PTW!$P$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":789},{"$f":"SUM(G114:H114)","v":1235.6526667756705}]
["Fossil Fuels",{"$f":"C114*Rail_PTW!$K80/1000000","v":608.03530604783055},{"$f":"C114*Rail_PTW!$U80/1000000","v":396.48},{"$f":"SUM(B115:C115)","v":1004.5153060478306},null,"Fossil Fuels",{"$f":"H114*Rail_PTW!$K80/1000000","v":387.19923847597926},{"$f":"H114*Rail_PTW!$U80/1000000","v":252.48},{"$f":"SUM(G115:H115)","v":639.67923847597922}]
["Natural Gas",{"$f":"C114*Rail_PTW!$K82/1000000","v":501.35381012639721},{"$f":"C114*Rail_PTW!$U82/1000000","v":346.92},848.27381012639717,null,"Natural Gas",{"$f":"H114*Rail_PTW!$K82/1000000","v":319.26404857927952},{"$f":"H114*Rail_PTW!$U82/1000000","v":220.92},540.18404857927953]
["Petroleum",{"$f":"C114*Rail_PTW!$K83/1000000","v":4.8485539547861789},{"$f":"C114*Rail_PTW!$U83/1000000","v":0},4.8485539547861789,null,"Petroleum",{"$f":"H114*Rail_PTW!$K83/1000000","v":3.0875779421519733},{"$f":"H114*Rail_PTW!$U83/1000000","v":0},3.0875779421519733]
["CO: Total",{"$f":"C114*Rail_PTW!$K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7778971992641464E-2},{"$f":"C114/1000000*Rail_PTW!$U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.7778971992641464E-2,null,"CO: Total",{"$f":"H114*Rail_PTW!$K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4057795724127612E-2},{"$f":"H114/1000000*Rail_PTW!$U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.4057795724127612E-2]
["NOx: Total",{"$f":"C114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1028451444176302E-2},{"$f":"C114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.1028451444176302E-2,null,"NOx: Total",{"$f":"H114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2495115568567476E-2},{"$f":"H114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.2495115568567476E-2]
["PM2.5: Total",{"$f":"C114*Rail_PTW!$K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8544889390882612E-3},{"$f":"C114/1000000*Rail_PTW!$U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.8544889390882612E-3,null,"PM2.5: Total",{"$f":"H114*Rail_PTW!$K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4545534890562052E-3},{"$f":"H114/1000000*Rail_PTW!$U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.4545534890562052E-3]
["SOx: Total",{"$f":"C114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.7248281118592142E-2},{"$f":"C114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.7248281118592142E-2,null,"SOx: Total",{"$f":"H114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7351810978667635E-2},{"$f":"H114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.7351810978667635E-2]
["OC: Total",{"$f":"C114*Rail_PTW!$K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7012567994663327E-3},{"$f":"C114/1000000*Rail_PTW!$U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.7012567994663327E-3,null,"OC: Total",{"$f":"H114*Rail_PTW!$K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0833669207255339E-3},{"$f":"H114/1000000*Rail_PTW!$U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0833669207255339E-3]
["CH4",{"$f":"C114*Rail_PTW!$K93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.16901296571566593},{"$f":"C114/1000000*Rail_PTW!$U93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.16901296571566593,null,"CH4",{"$f":"H114*Rail_PTW!$K93/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.10762811133951607},{"$f":"H114/1000000*Rail_PTW!$U93*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.10762811133951607]
["CO2",{"$f":"C114*Rail_PTW!$K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":66.177961830718374},{"$f":"C114/1000000*Rail_PTW!$U95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},66.177961830718374,null,"CO2",{"$f":"H114*Rail_PTW!$K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":42.142382473314605},{"$f":"H114/1000000*Rail_PTW!$U95*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},42.142382473314605]
["CO2 (w/ C in VOC & CO)",{"$f":"C114*Rail_PTW!$K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":66.267772741333388},{"$f":"C114/1000000*Rail_PTW!$U96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},66.267772741333388,null,"CO2 (w/ C in VOC & CO)",{"$f":"H114*Rail_PTW!$K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":42.19957440912998},{"$f":"H114/1000000*Rail_PTW!$U96*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},42.19957440912998]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["NOx: Urban",{"$f":"C114*Rail_PTW!$K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.523442140022962E-3},{"$f":"C$114/1000000*Rail_PTW!$U87*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.523442140022962E-3,null,"NOx: Urban",{"$f":"H114*Rail_PTW!$K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.0645648494577209E-3},{"$f":"H$114/1000000*Rail_PTW!$U87*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.0645648494577209E-3]
["PM10: Urban",{"$f":"C114*Rail_PTW!$K103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1580256795821096E-3},{"$f":"C$114/1000000*Rail_PTW!$U88*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1580256795821096E-3,null,"PM10: Urban",{"$f":"H114*Rail_PTW!$K103/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.3743523905591974E-4},{"$f":"H$114/1000000*Rail_PTW!$U88*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.3743523905591974E-4]
["SOx: Urban",{"$f":"C114*Rail_PTW!$K105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8481476897706917E-3},{"$f":"C$114/1000000*Rail_PTW!$U90*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.8481476897706917E-3,null,"SOx: Urban",{"$f":"H114*Rail_PTW!$K105/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7241231051082131E-3},{"$f":"H$114/1000000*Rail_PTW!$U90*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.7241231051082131E-3]
["BC: Urban",{"$f":"C114*Rail_PTW!$K106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1079437477401808E-5},{"$f":"C$114/1000000*Rail_PTW!$U91*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.1079437477401808E-5,null,"BC: Urban",{"$f":"H114*Rail_PTW!$K106/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2527583672050066E-5},{"$f":"H$114/1000000*Rail_PTW!$U91*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.2527583672050066E-5]
[]
[{"$f":"\"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O6","v":"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per mmBtu"}]
[null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Fossil Fuels",{"$f":"C148*Rail_PTW!B80/1000000","v":168553.63375211199},{"$f":"C148*Rail_PTW!L80/1000000","v":1000000},{"$f":"SUM(B149:C149)","v":1168553.633752112},null,"Fossil Fuels",{"$f":"H148*Rail_PTW!C80/1000000","v":196130.42753409187},{"$f":"H148*Rail_PTW!M80/1000000","v":1000000},{"$f":"SUM(G149:H149)","v":1196130.4275340918},null,"Fossil Fuels",{"$f":"M148*Rail_PTW!D80/1000000","v":132572.35296063873},{"$f":"M148*Rail_PTW!N80/1000000","v":1000000},{"$f":"SUM(L149:M149)","v":1132572.3529606387},null,"Fossil Fuels",{"$f":"R148*Rail_PTW!E80/1000000","v":575565.68242765847},{"$f":"R148*Rail_PTW!O80/1000000","v":1000000},{"$f":"SUM(Q149:R149)","v":1575565.6824276585},null,"Fossil Fuels",{"$f":"W148*Rail_PTW!F80/1000000","v":664751.80262967211},{"$f":"W148*Rail_PTW!P80/1000000","v":1000000},{"$f":"SUM(V149:W149)","v":1664751.802629672},null,"Fossil Fuels",{"$f":"AB148*Rail_PTW!G80/1000000","v":176683.46256016591},{"$f":"AB148*Rail_PTW!Q80/1000000","v":811147.03579277068},{"$f":"SUM(AA149:AB149)","v":987830.49835293659},null,"Fossil Fuels",{"$f":"AG148*Rail_PTW!H80/1000000","v":243945.77103535723},{"$f":"AG148*Rail_PTW!R80/1000000","v":0},{"$f":"SUM(AF149:AG149)","v":243945.77103535723},null,"Fossil Fuels",{"$f":"AL148*Rail_PTW!I80/1000000","v":101572.51602708624},{"$f":"AL148*Rail_PTW!S80/1000000","v":0},101572.51602708624,null,"Fossil Fuels",{"$f":"AQ148*Rail_PTW!J80/1000000","v":362521.37293438031},{"$f":"AQ148*Rail_PTW!T80/1000000","v":1000000},1362521.3729343803,null,"Fossil Fuels",{"$f":"AV148*Rail_PTW!K80/1000000","v":490746.8168263362},{"$f":"AV148*Rail_PTW!U80/1000000","v":320000},810746.8168263362]
["Coal",{"$f":"C148*Rail_PTW!B81/1000000","v":1340.547664011156},{"$f":"C148*Rail_PTW!L81/1000000","v":0},1340.547664011156,null,"Coal",{"$f":"H148*Rail_PTW!C81/1000000","v":361.663697753083},{"$f":"H148*Rail_PTW!M81/1000000","v":0},361.663697753083,null,"Coal",{"$f":"M148*Rail_PTW!D81/1000000","v":688.20884884074894},{"$f":"M148*Rail_PTW!N81/1000000","v":0},688.20884884074894,null,"Coal",{"$f":"R148*Rail_PTW!E81/1000000","v":5650.5765000382053},{"$f":"R148*Rail_PTW!O81/1000000","v":0},5650.5765000382053,null,"Coal",{"$f":"W148*Rail_PTW!F81/1000000","v":243.30548394203336},{"$f":"W148*Rail_PTW!P81/1000000","v":0},243.30548394203336,null,"Coal",{"$f":"AB148*Rail_PTW!G81/1000000","v":3568.1884217243796},{"$f":"AB148*Rail_PTW!Q81/1000000","v":0},3568.1884217243796,null,"Coal",{"$f":"AG148*Rail_PTW!H81/1000000","v":13586.99734524122},{"$f":"AG148*Rail_PTW!R81/1000000","v":0},13586.99734524122,null,"Coal",{"$f":"AL148*Rail_PTW!I81/1000000","v":13849.689850047882},{"$f":"AL148*Rail_PTW!S81/1000000","v":0},13849.689850047882,null,"Coal",{"$f":"AQ148*Rail_PTW!J81/1000000","v":12244.988436794705},{"$f":"AQ148*Rail_PTW!T81/1000000","v":0},12244.988436794705,null,"Coal",{"$f":"AV148*Rail_PTW!K81/1000000","v":82189.622249109816},{"$f":"AV148*Rail_PTW!U81/1000000","v":40000},122189.62224910982]
["Water",{"$f":"C148*Rail_PTW!B84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24.324643506880118},{"$f":"C148/1000000*Rail_PTW!L84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},24.324643506880118,null,"Water",{"$f":"H148*Rail_PTW!C84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.3443770315801356},{"$f":"H148/1000000*Rail_PTW!M84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.3443770315801356,null,"Water",{"$f":"M148*Rail_PTW!D84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.5192817984660678},{"$f":"M148/1000000*Rail_PTW!N84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.5192817984660678,null,"Water",{"$f":"R148*Rail_PTW!E84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16.346739326714019},{"$f":"R148/1000000*Rail_PTW!O84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},16.346739326714019,null,"Water",{"$f":"W148*Rail_PTW!F84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":31.578817157619419},{"$f":"W148/1000000*Rail_PTW!P84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},31.578817157619419,null,"Water",{"$f":"AB148*Rail_PTW!G84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":138.09194657522596},{"$f":"AB148/1000000*Rail_PTW!Q84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},138.09194657522596,null,"Water",{"$f":"AG148*Rail_PTW!H84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":636.80721394114858},{"$f":"AG148/1000000*Rail_PTW!R84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},636.80721394114858,null,"Water",{"$f":"AL148*Rail_PTW!I84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":659.07186480637995},{"$f":"AL148/1000000*Rail_PTW!S84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},659.07186480637995,null,"Water",{"$f":"AQ148*Rail_PTW!J84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":66.483082879608148},{"$f":"AQ148/1000000*Rail_PTW!T84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},66.483082879608148,null,"Water",{"$f":"AV148*Rail_PTW!K84/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":254.76454937323476},{"$f":"AV148/1000000*Rail_PTW!U84/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},254.76454937323476]
["VOC: Total",{"$f":"C148*Rail_PTW!B85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.4002011104793102},{"$f":"C148/1000000*Rail_PTW!L85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},36.188640343185391,null,"VOC: Total",{"$f":"H148*Rail_PTW!C85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.5540558070937482},{"$f":"H148/1000000*Rail_PTW!M85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},37.342495039799829,null,"VOC: Total",{"$f":"M148*Rail_PTW!D85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.913492337817637},{"$f":"M148/1000000*Rail_PTW!N85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},41.701931570523719,null,"VOC: Total",{"$f":"R148*Rail_PTW!E85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.363906103197261},{"$f":"R148/1000000*Rail_PTW!O85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},42.152345335903341,null,"VOC: Total",{"$f":"W148*Rail_PTW!F85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.690746309862075},{"$f":"W148/1000000*Rail_PTW!P85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},42.47918554256816,null,"VOC: Total",{"$f":"AB148*Rail_PTW!G85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.8212363439089856},{"$f":"AB148/1000000*Rail_PTW!Q85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},38.609675576615068,null,"VOC: Total",{"$f":"AG148*Rail_PTW!H85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.292092711364159},{"$f":"AG148/1000000*Rail_PTW!R85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},49.080531944070245,null,"VOC: Total",{"$f":"AL148*Rail_PTW!I85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.410109152841958},{"$f":"AL148/1000000*Rail_PTW!S85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.788439232706082},48.198548385548037,null,"VOC: Total",{"$f":"AQ148*Rail_PTW!J85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14.88734098600341},{"$f":"AQ148/1000000*Rail_PTW!T85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},14.88734098600341,null,"VOC: Total",{"$f":"AV148*Rail_PTW!K85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.8838690750044442},{"$f":"AV148/1000000*Rail_PTW!U85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.8838690750044442]
["NOx: Total",{"$f":"C148*Rail_PTW!B87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":18.277500659504213},{"$f":"C148/1000000*Rail_PTW!L87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},434.78868063741425,null,"NOx: Total",{"$f":"H148*Rail_PTW!C87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27.613045816119644},{"$f":"H148/1000000*Rail_PTW!M87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},444.12422579402971,null,"NOx: Total",{"$f":"M148*Rail_PTW!D87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.523629000986038},{"$f":"M148/1000000*Rail_PTW!N87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},440.03480897889608,null,"NOx: Total",{"$f":"R148*Rail_PTW!E87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":34.265802055722993},{"$f":"R148/1000000*Rail_PTW!O87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":208.25558998895502},242.52139204467801,null,"NOx: Total",{"$f":"W148*Rail_PTW!F87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":32.442753077613766},{"$f":"W148/1000000*Rail_PTW!P87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},448.95393305552381,null,"NOx: Total",{"$f":"AB148*Rail_PTW!G87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":18.735647720406796},{"$f":"AB148/1000000*Rail_PTW!Q87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},435.24682769831685,null,"NOx: Total",{"$f":"AG148*Rail_PTW!H87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":22.815460905286116},{"$f":"AG148/1000000*Rail_PTW!R87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},439.32664088319615,null,"NOx: Total",{"$f":"AL148*Rail_PTW!I87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":260.99310727396602},{"$f":"AL148/1000000*Rail_PTW!S87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":416.51117997791005},677.50428725187612,null,"NOx: Total",{"$f":"AQ148*Rail_PTW!J87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":50.554490886007372},{"$f":"AQ148/1000000*Rail_PTW!T87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},50.554490886007372,null,"NOx: Total",{"$f":"AV148*Rail_PTW!K87/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":41.185190834686281},{"$f":"AV148/1000000*Rail_PTW!U87*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},41.185190834686281]
["PM10: Total",{"$f":"C148*Rail_PTW!B88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2144729250474384},{"$f":"C148/1000000*Rail_PTW!L88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.0774000238886607,null,"PM10: Total",{"$f":"H148*Rail_PTW!C88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.7966990156036251},{"$f":"H148/1000000*Rail_PTW!M88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.68629270988412228},1.4829917254877474,null,"PM10: Total",{"$f":"M148*Rail_PTW!D88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.72912393714192358},{"$f":"M148/1000000*Rail_PTW!N88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.68629270988412228},1.4154166470260459,null,"PM10: Total",{"$f":"R148*Rail_PTW!E88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.75239395663612607},{"$f":"R148/1000000*Rail_PTW!O88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.75239395663612607,null,"PM10: Total",{"$f":"W148*Rail_PTW!F88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9140234293626941},{"$f":"W148/1000000*Rail_PTW!P88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.7769505282039155,null,"PM10: Total",{"$f":"AB148*Rail_PTW!G88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2665380535536761},{"$f":"AB148/1000000*Rail_PTW!Q88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.1294651523948982,null,"PM10: Total",{"$f":"AG148*Rail_PTW!H88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.5687511369378226},{"$f":"AG148/1000000*Rail_PTW!R88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.4316782357790458,null,"PM10: Total",{"$f":"AL148*Rail_PTW!I88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3374566952711331},{"$f":"AL148/1000000*Rail_PTW!S88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412223},8.200383794112355,null,"PM10: Total",{"$f":"AQ148*Rail_PTW!J88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6653924506996485},{"$f":"AQ148/1000000*Rail_PTW!T88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.6653924506996485,null,"PM10: Total",{"$f":"AV148*Rail_PTW!K88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.2899444077594806},{"$f":"AV148/1000000*Rail_PTW!U88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.2899444077594806]
["SOx: Total",{"$f":"C148*Rail_PTW!B90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.3141535443377688},{"$f":"C148/1000000*Rail_PTW!L90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.54242117555469049},4.8565747198924596,null,"SOx: Total",{"$f":"H148*Rail_PTW!C90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.442569199403284},{"$f":"H148/1000000*Rail_PTW!M90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.442569199403284,null,"SOx: Total",{"$f":"M148*Rail_PTW!D90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.466389455427013},{"$f":"M148/1000000*Rail_PTW!N90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},19.466389455427013,null,"SOx: Total",{"$f":"R148*Rail_PTW!E90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16.44292906022973},{"$f":"R148/1000000*Rail_PTW!O90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},16.44292906022973,null,"SOx: Total",{"$f":"W148*Rail_PTW!F90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16.675395812808375},{"$f":"W148/1000000*Rail_PTW!P90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},16.675395812808375,null,"SOx: Total",{"$f":"AB148*Rail_PTW!G90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.2051992477367524},{"$f":"AB148/1000000*Rail_PTW!Q90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.4399833287024173},5.6451825764391694,null,"SOx: Total",{"$f":"AG148*Rail_PTW!H90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.2014829220971528},{"$f":"AG148/1000000*Rail_PTW!R90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.2014829220971528,null,"SOx: Total",{"$f":"AL148*Rail_PTW!I90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.0347872675055196},{"$f":"AL148/1000000*Rail_PTW!S90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},8.0347872675055196,null,"SOx: Total",{"$f":"AQ148*Rail_PTW!J90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14.793138123079196},{"$f":"AQ148/1000000*Rail_PTW!T90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},14.793138123079196,null,"SOx: Total",{"$f":"AV148*Rail_PTW!K90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":21.992155866498905},{"$f":"AV148/1000000*Rail_PTW!U90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},21.992155866498905]
["BC: Total",{"$f":"C148*Rail_PTW!B91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.17007160868058763},{"$f":"C148/1000000*Rail_PTW!L91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.72926290869417043,null,"BC: Total",{"$f":"H148*Rail_PTW!C91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.5520737452834542E-2},{"$f":"H148/1000000*Rail_PTW!M91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.5919130001358279E-2},0.15143986745419283,null,"BC: Total",{"$f":"M148*Rail_PTW!D91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.10351346061195538},{"$f":"M148/1000000*Rail_PTW!N91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.5919130001358279E-2},0.15943259061331366,null,"BC: Total",{"$f":"R148*Rail_PTW!E91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.11581918736741209},{"$f":"R148/1000000*Rail_PTW!O91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.11581918736741209,null,"BC: Total",{"$f":"W148*Rail_PTW!F91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.11280904325442477},{"$f":"W148/1000000*Rail_PTW!P91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.67200034326800751,null,"BC: Total",{"$f":"AB148*Rail_PTW!G91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20027343404040138},{"$f":"AB148/1000000*Rail_PTW!Q91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.75946473405398418,null,"BC: Total",{"$f":"AG148*Rail_PTW!H91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.34022532196374511},{"$f":"AG148/1000000*Rail_PTW!R91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.89941662197732786,null,"BC: Total",{"$f":"AL148*Rail_PTW!I91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.3234569955676726},{"$f":"AL148/1000000*Rail_PTW!S91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.55919130001358275},0.88264829558125535,null,"BC: Total",{"$f":"AQ148*Rail_PTW!J91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20846708727197399},{"$f":"AQ148/1000000*Rail_PTW!T91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.20846708727197399,null,"BC: Total",{"$f":"AV148*Rail_PTW!K91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.21477818402721882},{"$f":"AV148/1000000*Rail_PTW!U91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.21477818402721882]
["CH4",{"$f":"C148*Rail_PTW!B93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":109.89866748700584},{"$f":"C148/1000000*Rail_PTW!L93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},116.7231786980239,null,"CH4",{"$f":"H148*Rail_PTW!C93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":283.03803719698698},{"$f":"H148/1000000*Rail_PTW!M93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":136.4902242203614},419.5282614173484,null,"CH4",{"$f":"M148*Rail_PTW!D93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":147.94576665314844},{"$f":"M148/1000000*Rail_PTW!N93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},154.7702778641665,null,"CH4",{"$f":"R148*Rail_PTW!E93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":216.68361817728868},{"$f":"R148/1000000*Rail_PTW!O93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},223.50812938830674,null,"CH4",{"$f":"W148*Rail_PTW!F93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":218.53037039176687},{"$f":"W148/1000000*Rail_PTW!P93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},225.35488160278493,null,"CH4",{"$f":"AB148*Rail_PTW!G93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":95.51538695128481},{"$f":"AB148/1000000*Rail_PTW!Q93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},102.33989816230289,null,"CH4",{"$f":"AG148*Rail_PTW!H93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":45.348020487753729},{"$f":"AG148/1000000*Rail_PTW!R93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},52.172531698771799,null,"CH4",{"$f":"AL148*Rail_PTW!I93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16.802789843146769},{"$f":"AL148/1000000*Rail_PTW!S93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},23.627301054164839,null,"CH4",{"$f":"AQ148*Rail_PTW!J93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":267.11429975925637},{"$f":"AQ148/1000000*Rail_PTW!T93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},267.11429975925637,null,"CH4",{"$f":"AV148*Rail_PTW!K93/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":136.41078750255522},{"$f":"AV148/1000000*Rail_PTW!U93*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},136.41078750255522]
["N2O",{"$f":"C148*Rail_PTW!B94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.22315319955300483},{"$f":"C148/1000000*Rail_PTW!L94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3552915516416291,null,"N2O",{"$f":"H148*Rail_PTW!C94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.16811693472520378},{"$f":"H148/1000000*Rail_PTW!M94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3002552868138282,null,"N2O",{"$f":"M148*Rail_PTW!D94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.16967996014908718},{"$f":"M148/1000000*Rail_PTW!N94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3018183122377116,null,"N2O",{"$f":"R148*Rail_PTW!E94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.38674905875590054},{"$f":"R148/1000000*Rail_PTW!O94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.5188874108445249,null,"N2O",{"$f":"W148*Rail_PTW!F94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20395729411138508},{"$f":"W148/1000000*Rail_PTW!P94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3360956462000093,null,"N2O",{"$f":"AB148*Rail_PTW!G94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.4686821037627471},{"$f":"AB148/1000000*Rail_PTW!Q94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},6.6008204558513714,null,"N2O",{"$f":"AG148*Rail_PTW!H94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.092577476868755},{"$f":"AG148/1000000*Rail_PTW!R94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},25.224715828957379,null,"N2O",{"$f":"AL148*Rail_PTW!I94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.863320213777968},{"$f":"AL148/1000000*Rail_PTW!S94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},25.995458565866592,null,"N2O",{"$f":"AQ148*Rail_PTW!J94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.8263305119774655},{"$f":"AQ148/1000000*Rail_PTW!T94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.8263305119774655,null,"N2O",{"$f":"AV148*Rail_PTW!K94/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0988694228570193},{"$f":"AV148/1000000*Rail_PTW!U94*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.0988694228570193]
["CO2",{"$f":"C148*Rail_PTW!B95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12150.959394611495},{"$f":"C148/1000000*Rail_PTW!L95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78012.874708330055},90163.834102941546,null,"CO2",{"$f":"H148*Rail_PTW!C95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11591.300589683931},{"$f":"H148/1000000*Rail_PTW!M95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59155.479626382417},70746.780216066341,null,"CO2",{"$f":"M148*Rail_PTW!D95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8965.9245078003241},{"$f":"M148/1000000*Rail_PTW!N95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67914.113172747253},76880.037680547583,null,"CO2",{"$f":"R148*Rail_PTW!E95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24199.862758397048},{"$f":"R148/1000000*Rail_PTW!O95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69731.883701023457},93931.746459420508,null,"CO2",{"$f":"W148*Rail_PTW!F95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14065.660620637775},{"$f":"W148/1000000*Rail_PTW!P95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76115.029413817741},90180.690034455518,null,"CO2",{"$f":"AB148*Rail_PTW!G95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-655.94378855842115},{"$f":"AB148/1000000*Rail_PTW!Q95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78226.722499879499},77570.77871132108,null,"CO2",{"$f":"AG148*Rail_PTW!H95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-51203.541832360403},{"$f":"AG148/1000000*Rail_PTW!R95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76428.34852392663},25224.806691566228,null,"CO2",{"$f":"AL148*Rail_PTW!I95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-67872.979873486009},{"$f":"AL148/1000000*Rail_PTW!S95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":74966.214922310974},7093.2350488249649,null,"CO2",{"$f":"AQ148*Rail_PTW!J95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":81980.884792426383},{"$f":"AQ148/1000000*Rail_PTW!T95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},81980.884792426383,null,"CO2",{"$f":"AV148*Rail_PTW!K95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":53412.398572008373},{"$f":"AV148/1000000*Rail_PTW!U95*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},53412.398572008373]
["CO2 (w/ C in VOC & CO)",{"$f":"C148*Rail_PTW!B96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12193.025771541406},{"$f":"C148/1000000*Rail_PTW!L96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78180.285403304253},90373.311174845658,null,"CO2 (w/ C in VOC & CO)",{"$f":"H148*Rail_PTW!C96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11653.997210582036},{"$f":"H148/1000000*Rail_PTW!M96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59284.046958340485},70938.044168922526,null,"CO2 (w/ C in VOC & CO)",{"$f":"M148*Rail_PTW!D96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9036.0937781045086},{"$f":"M148/1000000*Rail_PTW!N96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":68042.68050470532},77078.774282809827,null,"CO2 (w/ C in VOC & CO)",{"$f":"R148*Rail_PTW!E96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24286.229972401841},{"$f":"R148/1000000*Rail_PTW!O96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69899.294395997655},94185.524368399492,null,"CO2 (w/ C in VOC & CO)",{"$f":"W148*Rail_PTW!F96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14150.923491473808},{"$f":"W148/1000000*Rail_PTW!P96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76282.44010879194},90433.363600265744,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB148*Rail_PTW!G96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-605.4753766234478},{"$f":"AB148/1000000*Rail_PTW!Q96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78394.133194853697},77788.657818230247,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG148*Rail_PTW!H96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-51113.959358083273},{"$f":"AG148/1000000*Rail_PTW!R96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76595.759218900828},25481.799860817555,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL148*Rail_PTW!I96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-67551.16805349481},{"$f":"AL148/1000000*Rail_PTW!S96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75133.625617285172},7582.4575637903617,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ148*Rail_PTW!J96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":82097.227703072393},{"$f":"AQ148/1000000*Rail_PTW!T96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},82097.227703072393,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV148*Rail_PTW!K96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":53484.885182674247},{"$f":"AV148/1000000*Rail_PTW!U96*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},53484.885182674247]
["GHGs",{"$f":"C148*Rail_PTW!B97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15528.926886132151},{"$f":"C148/1000000*Rail_PTW!L97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78965.729607512782},94494.656493644929,null,"GHGs",{"$f":"H148*Rail_PTW!C97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20134.426642232229},{"$f":"H148/1000000*Rail_PTW!M97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":63933.529410227449},84067.956052459675,null,"GHGs",{"$f":"M148*Rail_PTW!D97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13491.200253489034},{"$f":"M148/1000000*Rail_PTW!N97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":68828.124708913849},82319.324962402883,null,"GHGs",{"$f":"R148*Rail_PTW!E97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30848.984287125404},{"$f":"R148/1000000*Rail_PTW!O97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":70684.738600206183},101533.72288733159,null,"GHGs",{"$f":"W148*Rail_PTW!F97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20718.808870440869},{"$f":"W148/1000000*Rail_PTW!P97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":77067.884313000468},97786.693183441341,null,"GHGs",{"$f":"AB148*Rail_PTW!G97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3460.8333688520697},{"$f":"AB148/1000000*Rail_PTW!Q97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":79179.577399062226},82640.410767914291,null,"GHGs",{"$f":"AG148*Rail_PTW!H97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-43458.314696363042},{"$f":"AG148/1000000*Rail_PTW!R97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":77381.203423109357},33922.888726746314,null,"GHGs",{"$f":"AL148*Rail_PTW!I97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-60535.758497807648},{"$f":"AL148/1000000*Rail_PTW!S97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75919.0698214937},15383.311323686052,null,"GHGs",{"$f":"AQ148*Rail_PTW!J97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":90555.822065668079},{"$f":"AQ148/1000000*Rail_PTW!T97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},90555.822065668079,null,"GHGs",{"$f":"AV148*Rail_PTW!K97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":57849.918002690356},{"$f":"AV148/1000000*Rail_PTW!U97*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},57849.918002690356]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["VOC: Urban",{"$f":"C148*Rail_PTW!B100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.764024348889345},{"$f":"C148/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(B169:C169)","v":5.6428682721599532},null,"VOC: Urban",{"$f":"H148*Rail_PTW!C100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.16233383667300644},{"$f":"H148/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(G169:H169)","v":3.0411777599436145},null,"VOC: Urban",{"$f":"M148*Rail_PTW!D100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2489289040552736},{"$f":"M148/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(L169:M169)","v":4.1277728273258818},null,"VOC: Urban",{"$f":"R148*Rail_PTW!E100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2027606269168707},{"$f":"R148/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(Q169:R169)","v":4.0816045501874791},null,"VOC: Urban",{"$f":"W148*Rail_PTW!F100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0205905104985675},{"$f":"W148/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(V169:W169)","v":3.8994344337691755},null,"VOC: Urban",{"$f":"AB148*Rail_PTW!G100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4218087681612075},{"$f":"AB148/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(AA169:AB169)","v":5.3006526914318162},null,"VOC: Urban",{"$f":"AG148*Rail_PTW!H100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.52637838773220436},{"$f":"AG148/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(AF169:AG169)","v":3.4052223110028126},null,"VOC: Urban",{"$f":"AL148*Rail_PTW!I100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.42113576512899731},{"$f":"AL148/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8788439232706082},{"$f":"SUM(AK169:AL169)","v":3.2999796883996053},null,"VOC: Urban",{"$f":"AQ148*Rail_PTW!J100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2483867125578216},{"$f":"AQ148/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP169:AQ169)","v":1.2483867125578216},null,"VOC: Urban",{"$f":"AV148*Rail_PTW!K100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.51749297188526389},{"$f":"AV148/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU169:AV169)","v":0.51749297188526389}]
["CO: Urban",{"$f":"C148*Rail_PTW!B101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.8013566187303345},{"$f":"C149/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9437007475078651},6.7450573662381998,null,"CO: Urban",{"$f":"H148*Rail_PTW!C101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.8812394395935943},{"$f":"H149/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4718503737539326},3.3530898133475269,null,"CO: Urban",{"$f":"M148*Rail_PTW!D101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.89636035205689613},{"$f":"M149/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4718503737539326},3.3682107258108287,null,"CO: Urban",{"$f":"R148*Rail_PTW!E101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3708831342679852},{"$f":"R149/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9437007475078651},6.3145838817758504,null,"CO: Urban",{"$f":"W148*Rail_PTW!F101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.84852987601089036},{"$f":"W149/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9437007475078651},5.7922306235187557,null,"CO: Urban",{"$f":"AB148*Rail_PTW!G101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.5875400466718192},{"$f":"AB149/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.0100682071875093},5.5976082538593284,null,"CO: Urban",{"$f":"AG148*Rail_PTW!H101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.81097368425429783},{"$f":"AG149/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.81097368425429783,null,"CO: Urban",{"$f":"AL148*Rail_PTW!I101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.51614652381246351},{"$f":"AL149/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.51614652381246351,null,"CO: Urban",{"$f":"AQ148*Rail_PTW!J101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.6519006219009089},{"$f":"AQ149/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.6519006219009089,null,"CO: Urban",{"$f":"AV148*Rail_PTW!K101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.3173210495253214},{"$f":"AV149/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.3173210495253214]
["NOx: Urban",{"$f":"C148*Rail_PTW!B102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6886225069599914},{"$f":"C150/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.6886225069599914,null,"NOx: Urban",{"$f":"H148*Rail_PTW!C102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1448940500630971},{"$f":"H150/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.1448940500630971,null,"NOx: Urban",{"$f":"M148*Rail_PTW!D102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0871212401889101},{"$f":"M150/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.0871212401889101,null,"NOx: Urban",{"$f":"R148*Rail_PTW!E102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6970581746094213},{"$f":"R150/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.6970581746094213,null,"NOx: Urban",{"$f":"W148*Rail_PTW!F102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0220672326468887},{"$f":"W150/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.0220672326468887,null,"NOx: Urban",{"$f":"AB148*Rail_PTW!G102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3820740187110387},{"$f":"AB150/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.3820740187110387,null,"NOx: Urban",{"$f":"AG148*Rail_PTW!H102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2790248169819343},{"$f":"AG150/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.2790248169819343,null,"NOx: Urban",{"$f":"AL148*Rail_PTW!I102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.93116538196755172},{"$f":"AL150/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.93116538196755172,null,"NOx: Urban",{"$f":"AQ148*Rail_PTW!J102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.1631057470218105},{"$f":"AQ150/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.1631057470218105,null,"NOx: Urban",{"$f":"AV148*Rail_PTW!K102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.6863939790338671},{"$f":"AV150/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.6863939790338671]
["PM10: Urban",{"$f":"C148*Rail_PTW!B103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.47533667454484918},{"$f":"C151/1000000*Rail_PTW!L88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.47533667454484918,null,"PM10: Urban",{"$f":"H148*Rail_PTW!C103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9515236300216516E-2},{"$f":"H151/1000000*Rail_PTW!M88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8629270988412233E-2},0.11814450728862874,null,"PM10: Urban",{"$f":"M148*Rail_PTW!D103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.13760117492864593},{"$f":"M151/1000000*Rail_PTW!N88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.9431533639449766E-2},0.19703270856809568,null,"PM10: Urban",{"$f":"R148*Rail_PTW!E103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.4262491790564327E-2},{"$f":"R151/1000000*Rail_PTW!O88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.4262491790564327E-2,null,"PM10: Urban",{"$f":"W148*Rail_PTW!F103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.15003890213207161},{"$f":"W151/1000000*Rail_PTW!P88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.68629270988412228},0.83633161201619388,null,"PM10: Urban",{"$f":"AB148*Rail_PTW!G103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.397510808169312},{"$f":"AB151/1000000*Rail_PTW!Q88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.397510808169312,null,"PM10: Urban",{"$f":"AG148*Rail_PTW!H103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.8948699445561783E-2},{"$f":"AG151/1000000*Rail_PTW!R88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.8948699445561783E-2,null,"PM10: Urban",{"$f":"AL148*Rail_PTW!I103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.7231753676166834E-2},{"$f":"AL151/1000000*Rail_PTW!S88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},5.7231753676166834E-2,null,"PM10: Urban",{"$f":"AQ148*Rail_PTW!J103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.6406184273819685},{"$f":"AQ151/1000000*Rail_PTW!T88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.6406184273819685,null,"PM10: Urban",{"$f":"AV148*Rail_PTW!K103/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.93464542339153323},{"$f":"AV151/1000000*Rail_PTW!U88*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.93464542339153323]
["PM2.5: Urban",{"$f":"C148*Rail_PTW!B104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.41001543242308824},{"$f":"C152/1000000*Rail_PTW!L89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.66570392858759853},1.0757193610106868,null,"PM2.5: Urban",{"$f":"H148*Rail_PTW!C104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.7766707526893111E-2},{"$f":"H152/1000000*Rail_PTW!M89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.7766707526893111E-2,null,"PM2.5: Urban",{"$f":"M148*Rail_PTW!D104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.11759495839787737},{"$f":"M152/1000000*Rail_PTW!N89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.9218052284935866E-3},0.12651676362637096,null,"PM2.5: Urban",{"$f":"R148*Rail_PTW!E104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.2472474563730533E-2},{"$f":"R152/1000000*Rail_PTW!O89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},5.2472474563730533E-2,null,"PM2.5: Urban",{"$f":"W148*Rail_PTW!F104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.1409286653530821},{"$f":"W152/1000000*Rail_PTW!P89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.1409286653530821,null,"PM2.5: Urban",{"$f":"AB148*Rail_PTW!G104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.34233671464949506},{"$f":"AB152/1000000*Rail_PTW!Q89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.53998376838943285},0.88232048303892796,null,"PM2.5: Urban",{"$f":"AG148*Rail_PTW!H104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.6902836339432799E-2},{"$f":"AG152/1000000*Rail_PTW!R89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},8.6902836339432799E-2,null,"PM2.5: Urban",{"$f":"AL148*Rail_PTW!I104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.6813986225164597E-2},{"$f":"AL152/1000000*Rail_PTW!S89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.6813986225164597E-2,null,"PM2.5: Urban",{"$f":"AQ148*Rail_PTW!J104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.51055515125357309},{"$f":"AQ152/1000000*Rail_PTW!T89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.51055515125357309,null,"PM2.5: Urban",{"$f":"AV148*Rail_PTW!K104/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.83970035920067709},{"$f":"AV152/1000000*Rail_PTW!U89*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.83970035920067709]
["SOx: Urban",{"$f":"C148*Rail_PTW!B105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.79243771811380614},{"$f":"C153/1000000*Rail_PTW!L90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.79243771811380614,null,"SOx: Urban",{"$f":"H148*Rail_PTW!C105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.18558548423412866},{"$f":"H153/1000000*Rail_PTW!M90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.18558548423412866,null,"SOx: Urban",{"$f":"M148*Rail_PTW!D105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.51747758439194058},{"$f":"M153/1000000*Rail_PTW!N90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.51747758439194058,null,"SOx: Urban",{"$f":"R148*Rail_PTW!E105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.38644263148582764},{"$f":"R153/1000000*Rail_PTW!O90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.38644263148582764,null,"SOx: Urban",{"$f":"W148*Rail_PTW!F105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.18108395012728923},{"$f":"W153/1000000*Rail_PTW!P90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.18108395012728923,null,"SOx: Urban",{"$f":"AB148*Rail_PTW!G105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.67356173420698839},{"$f":"AB153/1000000*Rail_PTW!Q90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.67356173420698839,null,"SOx: Urban",{"$f":"AG148*Rail_PTW!H105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.17956511697059391},{"$f":"AG153/1000000*Rail_PTW!R90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.17956511697059391,null,"SOx: Urban",{"$f":"AL148*Rail_PTW!I105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.15900795743724697},{"$f":"AL153/1000000*Rail_PTW!S90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.15900795743724697,null,"SOx: Urban",{"$f":"AQ148*Rail_PTW!J105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.63262417883864619},{"$f":"AQ153/1000000*Rail_PTW!T90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.63262417883864619,null,"SOx: Urban",{"$f":"AV148*Rail_PTW!K105/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.7200546325832864},{"$f":"AV153/1000000*Rail_PTW!U90*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.7200546325832864]
["BC: Urban",{"$f":"C148*Rail_PTW!B106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3462009052754986E-2},{"$f":"C154/1000000*Rail_PTW!L91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},5.3463618877230973E-2,null,"BC: Urban",{"$f":"H148*Rail_PTW!C106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9721010667452807E-3},{"$f":"H154/1000000*Rail_PTW!M91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898947E-7},2.9722620491928796E-3,null,"BC: Urban",{"$f":"M148*Rail_PTW!D106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.78803522210594E-3},{"$f":"M154/1000000*Rail_PTW!N91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898947E-7},9.7881962045535398E-3,null,"BC: Urban",{"$f":"R148*Rail_PTW!E106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.9657231615718991E-3},{"$f":"R154/1000000*Rail_PTW!O91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.9657231615718991E-3,null,"BC: Urban",{"$f":"W148*Rail_PTW!F106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9016441740415048E-3},{"$f":"W154/1000000*Rail_PTW!P91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},1.9032539985174947E-3,null,"BC: Urban",{"$f":"AB148*Rail_PTW!G106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.416911868657436E-2},{"$f":"AB154/1000000*Rail_PTW!Q91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},4.4170728511050347E-2,null,"BC: Urban",{"$f":"AG148*Rail_PTW!H106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.9733244126798152E-3},{"$f":"AG154/1000000*Rail_PTW!R91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},6.9749342371558049E-3,null,"BC: Urban",{"$f":"AL148*Rail_PTW!I106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.4525254197666109E-3},{"$f":"AL154/1000000*Rail_PTW!S91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6098244759898946E-6},4.4541352442426007E-3,null,"BC: Urban",{"$f":"AQ148*Rail_PTW!J106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.1569396594439761E-2},{"$f":"AQ154/1000000*Rail_PTW!T91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.1569396594439761E-2,null,"BC: Urban",{"$f":"AV148*Rail_PTW!K106/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1226341789670551E-2},{"$f":"AV154/1000000*Rail_PTW!U91*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.1226341789670551E-2]
["OC: Urban",{"$f":"C148*Rail_PTW!B107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.3517219054816271E-2},{"$f":"C155/1000000*Rail_PTW!L92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},7.3546377678159358E-2,null,"OC: Urban",{"$f":"H148*Rail_PTW!C107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8808090892528591E-2},{"$f":"H155/1000000*Rail_PTW!M92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4579311671542027E-6},2.8809548823695744E-2,null,"OC: Urban",{"$f":"M148*Rail_PTW!D107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6558012084743119E-2},{"$f":"M155/1000000*Rail_PTW!N92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4579311671542027E-6},1.6559470015910273E-2,null,"OC: Urban",{"$f":"R148*Rail_PTW!E107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.2981290685961227E-2},{"$f":"R155/1000000*Rail_PTW!O92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.2981290685961227E-2,null,"OC: Urban",{"$f":"W148*Rail_PTW!F107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.6720109663995028E-3},{"$f":"W155/1000000*Rail_PTW!P92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},4.7011695897425871E-3,null,"OC: Urban",{"$f":"AB148*Rail_PTW!G107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.2509791106633947E-2},{"$f":"AB155/1000000*Rail_PTW!Q92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},6.2538949729977034E-2,null,"OC: Urban",{"$f":"AG148*Rail_PTW!H107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3583795691077398E-2},{"$f":"AG155/1000000*Rail_PTW!R92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},2.3612954314420481E-2,null,"OC: Urban",{"$f":"AL148*Rail_PTW!I107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.6751929086490598E-2},{"$f":"AL155/1000000*Rail_PTW!S92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9158623343084053E-5},1.6781087709833682E-2,null,"OC: Urban",{"$f":"AQ148*Rail_PTW!J107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.10560451760812255},{"$f":"AQ155/1000000*Rail_PTW!T92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.10560451760812255,null,"OC: Urban",{"$f":"AV148*Rail_PTW!K107/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.37996580358305326},{"$f":"AV155/1000000*Rail_PTW!U92*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.37996580358305326]

{"sheet":"Marine_WTH","index":58,"n_rows":377,"n_cols":62,"rows_kept":139,"cut":true,"hidden":false,"merged":[[371,12,371,14],[371,15,371,16],[339,14,339,17],[339,18,339,21],[371,2,371,4],[371,5,371,6],[371,7,371,9],[339,6,339,9],[339,10,339,13],[371,10,371,11],[338,54,338,61],[338,34,338,41],[339,54,339,57],[339,58,339,61],[339,26,339,29],[338,42,338,53],[339,50,339,53],[339,42,339,45],[339,46,339,49],[338,22,338,33],[339,34,339,37],[339,38,339,41],[339,30,339,33],[83,1,84,1],[260,1,261,1],[325,2,325,5],[339,22,339,25],[338,2,338,13],[338,14,338,21],[339,2,339,5],[85,1,86,1],[45,8,45,9],[46,8,46,9],[59,8,59,9],[48,8,48,9],[49,8,49,9],[50,8,50,9],[51,8,51,9],[52,8,52,9],[53,8,53,9],[54,8,54,9],[47,8,47,9],[55,8,55,9],[56,8,56,9],[57,8,57,9],[58,8,58,9],[41,8,41,9],[42,8,42,9],[43,8,43,9],[44,8,44,9],[13,13,14,13],[35,8,35,9],[31,8,31,9],[32,8,32,9],[33,8,33,9],[34,8,34,9],[36,8,36,9],[37,8,37,9],[38,8,38,9],[39,8,39,9],[40,8,40,9],[26,2,26,4],[9,2,9,4],[11,2,11,4],[13,12,14,12],[30,8,30,9],[10,2,10,4],[12,2,12,4],[8,2,8,4],[13,2,13,5],[13,6,13,9],[13,10,14,10],[13,11,14,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Marine Module"]
["1) Scenario Selection"]
["1.1) Engine Type and Emisson Regulation"]
[null,"Select and change all diesel main engine type:","MSD","(SSD - Slow Speed Diesel;  MSD - Medium Speed Diesel;  ST: Steam Turbine;  GT: Gas Turbine)"]
[null,"Select and change all diesel aux. engine type:","MSD","(MSD - Medium Speed Diesel;  HSD - High Speed Diesel)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bulk",0,null,"Unit Conversion",{"$f":"SUMIFS($AB$8:$AB$17,Z8:Z17,Results_EnergyUnit_Emission,AA8:AA17,\"g\")/SUMIFS($AB$8:$AB$17,Z8:Z17,Results_EnergyFunctionalUnit,AA8:AA17,\"Btu\")","v":9.9999999999999995E-7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container-Large",1]
["1.2) Trip Characteristics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC",2,null,"Convert From","Convert To","Multiply By"]
[null,"Selected trip:",{"$f":"IF($C$9=\"User-defined\", \"User-defined (Fill the yellow cells of below table)\", $C$10&\"-\"&$C$11&\", \"&$C$12&\" (\"&IF($C$12=\"Pacific\",$C$13,IF($C$11=\"Domestic\",$W$8,$W$11))&\")\")","v":"Bulk-Foreign, Pacific (Domestic-International)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic-Domestic",0,null,"g","g",{"$f":"1/Results!S6","v":1}]
[null,null,"Pre-defined (Regional characteristics)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic-CA",1,null,"mg","g",{"$f":"1/Results!T6","v":1E-3}]
[null,"Vessels:","Bulk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA-CA",2,null,"kg","g",{"$f":"1/Results!U6","v":1000}]
[null,"Travel:","Foreign",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Domestic-International",3,null,"lb","g",{"$f":"1/Results!V6","v":453.59237000000002}]
[null,"Region:","Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA-International",4,null,"oz","g",{"$f":"1/Results!W6","v":28.349523125000001}]
[null,null,"Domestic-International",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pacific",0,null,"mBtu","Btu",{"$f":"1000","v":1000}]
[null,null,{"$f":"\"Selected: \"&C9","v":"Selected: Pre-defined (Regional characteristics)"},null,null,null,"User-defined",null,null,null,"Urban emission share (%)","Engine","Engine Rating (kW)","Total fuel consumption (MJ per trip)",null,null,null,null,null,null,null,null,"Atlantic",1,null,"mmBtu","Btu",{"$f":"mmBTU2BTU","v":1000000}]
[null,null,"Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors",null,null,null,null,null,null,null,null,null,null,null,null,"Gulf of Mexico",2,null,"J","Btu",{"$f":"J2BTU","v":9.4781712266701337E-4}]
[null,"Cruise (Global waters)",{"$f":"IF($C$9=\"User-defined\", G16, C328)","v":4420.9896073888804},14.316000000000001,308.81458559575861,0.83,583.87512459024504,14.316000000000001,40.784794956010408,0.83,0,{"$f":"IF(ISNUMBER(SEARCH(\"Hotel\", B16)), \"Aux. Engine\", \"Main Engine\")","v":"Main Engine"},{"$f":"IF($C$9=\"User-defined\", IF($L16=\"Main Engine\", $C$93, $D$93), IF(L16=\"Aux. Engine\", OFFSET($D$90, VLOOKUP($C$10, $W$5:$X$7, 2, FALSE),0,1,1), OFFSET($C$90, VLOOKUP($C$10, $W$5:$X$7, 2, FALSE),0,1,1)))","v":8698.0206385037109},{"$f":"INDEX($D255:$AG255, 0, $K$32)","v":18917669.420989975},null,null,null,null,null,null,null,null,"Great Lakes",3,null,"kJ","Btu",{"$f":"kJ2BTU","v":0.94781712266701335}]
[null,"Cruise (CA waters)",0,14.316000000000001,0,0.83,0,14.316000000000001,0,0.83,0,"Main Engine",8698.0206385037109,{"$f":"INDEX($D256:$AG256, 0, $L$32)","v":0},null,null,null,null,null,null,null,null,null,null,null,"MJ","Btu",{"$f":"MJ2BTU","v":947.81712266701334}]
[null,"RSZ (1)",81.357428214731598,14.316000000000001,5.6829720742338354,0.83,69.191935483871006,14.316000000000001,4.8331891229303574,0.83,0,"Main Engine",8698.0206385037109,{"$f":"INDEX($D257:$AG257, 0, $M$32)","v":359906.26308637875}]
[null,"RSZ (2)",25,14.316000000000001,1.7462978485610505,0.83,85.166129032258098,14.316000000000001,5.9490171159722056,0.83,0,"Main Engine",8698.0206385037109,{"$f":"INDEX($D258:$AG258, 0, $N$32)","v":110594.16176985597}]
[null,"Hotel (1)",null,null,{"$f":"IF($C$9=\"User-defined\", I20, E332)","v":117},{"$f":"IF($C$9=\"User-defined\", J20, F332)","v":0.1},null,null,117,0.1,0,"Aux. Engine",1851.5125725338501,{"$f":"INDEX($D259:$AG259, 0, $O$32)","v":201156.35436611393}]
[null,"Hotel (2)",null,null,{"$f":"IF($C$9=\"User-defined\", I21, E333)","v":117},{"$f":"IF($C$9=\"User-defined\", J21, F333)","v":0.1},null,null,117,0.1,0,"Aux. Engine",1851.5125725338501,{"$f":"INDEX($D260:$AG260, 0, $P$32)","v":201156.35436611393}]
[null,"Payload (wet ton)",{"$f":"IF($C$9=\"User-defined\", G22, C334)","v":57540.650430253045},null,null,null,{"$f":"52200*MT2T","v":57540.650430253045}]
[null,"million tonne-km",{"$f":"IF($C$9=\"User-defined\", G23, C335)","v":437.6785582587579},null,null,null,{"$f":"G22*T2MT*SUM($G$16:$G$19)*1.852/10^6","v":71.368250616945261}]
[]
["2) Summary Results "]
["2.1.) Selected Fuels: Energy Consumption, Water Consumption, and Emissions",null,null,null,null,null,null,null,"2.2) Selected Trips: Energy Consumption, Water Consumption, and Emissions"]
[null,"Selected fuel type","MDO (0.5% sulfur)"]
[null,"Engine type",1,"  1--Main engine,  2--Aux engine"]
[null,"Energy Unit:","Btu","Emission Unit:","g",null,null,null,"Energy Unit:","MJ","Emission Unit:","kg"]
[null,null,null,"Energy Functional Unit:","mmBtu",null,null,null,null,null,"Functional Unit:",1,"  1--Per Trip,   2--Per million tonne-km"]
[null,null,"Units","Feedstock","Conversion","Combustion","WTH",null,"Units",null,"Cruise (Global waters)","Cruise (CA waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Trip"]
[null,null,null,null,null,null,null,null,"Selected fuels:",null,1,17,17,17,17,17,null,"--> Fuel selection for each trip segment"]
[null,"Total energy",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"OFFSET($D133, 0,MATCH($C$27, $D$64:$AG$64,0)-1)","v":62610.934792655753},{"$f":"OFFSET($D164, 0,MATCH($C$27, $D$64:$AG$64,0)-1)","v":83493.611308346983},{"$f":"OFFSET($D194, 0,MATCH($C$27, $D$64:$AG$64,0)-1)","v":1000000},{"$f":"SUM(D33:F33)","v":1146104.5461010027},null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,{"$f":"SUM(D267,K267,R267)","v":21436567.501871593},{"$f":"SUM(E267,L267,S267)","v":0},{"$f":"SUM(F267,M267,T267)","v":733887.18048256706},{"$f":"SUM(G267,N267,U267)","v":225513.26799120734},{"$f":"SUM(H267,O267,V267)","v":410179.21854410379},{"$f":"SUM(I267,P267,W267)","v":410179.21854410379},{"$f":"SUM(K33:P33)","v":23216326.387433574},1,"-- HFO (2.7% sulfur)"]
[null,"Fossil fuels",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},55385.869109809115,81671.169105982786,1000000,1137057.0382157918,null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,21267205.518036935,0,23440.877051134907,7203.0537240145986,13101.415158254462,13101.415158254462,21324052.279128589,2,"-- HFO (0.5% sulfur)"]
[null,"Coal",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},824.44848952266693,282.9542648402421,0,1107.402754362909,null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,20659.017037253452,0,402.92282608942145,123.81255004336016,225.19887843015212,225.19887843015212,21636.150170246539,3,"-- HFO (0.1% sulfur)"]
[null,"Natural gas",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},43616.783599657785,47405.829045332728,0,91022.612644990513,null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,1479065.6457802919,0,5416.9481257722618,1664.5524092388291,3027.6037083277461,3027.6037083277461,1492202.3537319584,4,"-- MDO (1.92% sulfur )"]
[null,"Petroleum",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},10944.637020628661,33982.385795809787,1000000,1044927.0228164385,null,{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},null,19767480.85521939,0,17621.006099273225,5414.6887647324102,9848.6125714965674,9848.6125714965674,19810213.775226388,5,"-- MDO (0.5% sulfur)"]
[null,"Water consumption",{"$f":"\"gal/\"&$E$30","v":"gal/mmBtu"},19.33028736754159,3.4419998823481972,0,22.772287249889786,null,{"$f":"\"gal/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"gal/Trip"},null,400344.24059425929,0,21520.236667306457,6612.867792018571,12027.943931757523,12027.943931757523,452533.23291709938,6,"-- MDO (0.1% sulfur)"]
[null,"VOC",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},3.6605521389340123,2.4842561189797636,62.780697211860549,68.925505469774322,null,{"$f":"$L$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"kg/Trip"},null,1222.3722304504918,0,21.332953003701387,6.5553181411401171,9.1229687547319198,9.1229687547319198,1268.5064391047972,7,"-- MGO (1.0% sulfur)"]
[null,"CO","g/mmBtu",7.4437285351669642,4.0728661456401944,138.1175338660932,149.63412854690034,null,"kg/Trip",null,2652.3008098890646,0,48.450583484593309,14.888186778936385,25.68480338727484,25.68480338727484,2767.0091869271437,8,"-- MGO (0.5 % sulfur)"]
[null,"NOx","g/mmBtu",11.516502537008851,8.5317991938516933,1318.3946414490713,1338.4429431799317,null,"kg/Trip",null,25321.363199330535,0,457.98432129272101,140.73217754743158,182.0032886503661,182.0032886503661,26284.086275471418,9,"-- MGO (0.1 % sulfur)"]
[null,"PM10","g/mmBtu",0.52145176560234674,0.86625063745249409,39.642525960594668,41.030228363649506,null,"kg/Trip",null,3344.519098210385,0,6.6450528329055096,2.0419318121041203,3.5180922976755267,3.5180922976755267,3360.2422674507457,10,"-- FT-Diesel (NG)"]
[null,"PM2.5","g/mmBtu",0.47255430078224248,0.76245261708643119,36.471123883747097,37.706130801615771,null,"kg/Trip",null,3076.1934703684501,0,6.0526997149100703,1.8599099823235608,3.2026915577471153,3.2026915577471153,3090.511463181178,11,"-- Liquefied Natural Gas (LNG)"]
[null,"SOx","g/mmBtu",2.4418985019033208,3.6703261039827515,251.61706127659122,257.72928588247731,null,"kg/Trip",null,25409.480330866372,0,13.230636918531845,4.065589709771622,7.3947773668913044,7.3947773668913044,25441.566112228458,12,"-- FT-Diesel (Biomass&Coal)"]
[null,"BC","g/mmBtu",8.9568760712283077E-2,9.5795026026547117E-2,5.4706685825620651,5.6560323693008954,null,"kg/Trip",null,461.45218550690356,0,1.0031664729019947,0.30825902898942337,0.5336466504102545,0.5336466504102545,463.83090430961551,13,"-- Renewable diesel (Yellow grease&HFO)"]
[null,"OC","g/mmBtu",0.18138001261558534,0.19023307558394559,14.223738314661368,14.595351402860899,null,"kg/Trip",null,1197.8048750372786,0,2.3244445340268216,0.71426930061376015,1.2288682720858086,1.2288682720858086,1203.3013254160905,14,"-- FT-Diesel (Biomass&NG)"]
[null,"CH4","g/mmBtu",91.197261668332956,12.360276845299893,1.255613944237211,104.81315245787006,null,"kg/Trip",null,1832.8904660342532,0,2.893025435797508,0.88898626077565135,1.5609440516800765,1.5609440516800765,1839.7943658341865,15,"-- Straight Vegetable Oil (SVO)"]
[null,"N2O","g/mmBtu"," ",9.7655072965122242E-2,4.2690874104065166,4.3667424833716391,null,"kg/Trip",null,78.594972493281674,0,1.4287300472786268,0.43902876437652788,0.79874739891175695,0.79874739891175695,82.060226102760339,16,"-- Pyrolysis oil (Woody biomass)"]
[null,"CO2","g/mmBtu",{"$f":"OFFSET($D149, 0,MATCH($C$27, $D$64:$AG$64,0)-1)","v":4803.3679283643251},5509.9225648235888,81376.351251730244,91689.641744918161,null,"kg/Trip",null,1689395.7816139353,0,1523.3354885087247,468.09969351787367,862.48583421000512,862.48583421000512,1693112.1884643817,17,"-- FT-Diesel (Biomass)"]
[null,"CO2 (w/ C in VOC & CO)","g/mmBtu",4826.4739368954561,5524.0653812899391,81789.059596972977,92139.598915158364,null,"kg/Trip",null,1697373.409671522,0,1665.959823227,511.9261571389452,931.2809207232076,931.2809207232076,1701413.8574933344,18,"-- Renewable diesel (Yellow grease)"]
[null,"GHGs",{"$f":"$E$29&\" CO2e/\"&$E$30","v":"g CO2e/mmBtu"},7564.8403943711874,5919.0614661993541,82991.937755552222,96475.839616122772,null,{"$f":"$L$29&\" CO2e/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"kg CO2e/Trip"},null,1773449.9730500085,0,2142.2152841208263,658.27280038485242,1195.8550933661845,1195.8550933661845,1778642.1713212465,19,"-- Biodiesel"]
[null,"VOC: Urban",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},0.65762755265143291,1.3578533333962488,0,2.0154808860476816,null,{"$f":"$L$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"kg/Trip"},null,35.958780161668273,0,5.3275452319232808E-2,1.6370801501560402E-2,2.9776352525353402E-2,2.9776352525353402E-2,36.087979120539771,20,"-- Methanol (Natural Gas)"]
[null,"CO: Urban","g/mmBtu",0.24281815619455183,1.1057068844159323,0,1.3485250406104843,null,"kg/Trip",null,23.744706387328776,0,0.176900276727191,5.4358981290647312E-2,9.8871896386693386E-2,9.8871896386693386E-2,24.173709438120003,21,"-- Methanol (Flare Gas)"]
[null,"NOx: Urban","g/mmBtu",0.4637637330194207,1.6607103005279718,0,2.1244740335473926,null,"kg/Trip",null,37.543604776213257,0,0.17858490175793787,5.4876643005045578E-2,9.9813455521432892E-2,9.9813455521432892E-2,37.976693232019109,22,"-- Methanol (Renewable Natural Gas)"]
[null,"PM10: Urban","g/mmBtu",2.9571746597580651E-2,0.36589463371938247,0,0.39546638031696313,null,"kg/Trip",null,7.014767780050823,0,1.4463681518236623E-2,4.4444870725454085E-3,8.0839422464363681E-3,8.0839422464363681E-3,7.0498438331344779,23,"-- Methanol (Biomass)"]
[null,"PM2.5: Urban","g/mmBtu",2.6639385448856502E-2,0.32155330942569349,0,0.34819269487455001,null,"kg/Trip",null,6.1693917027006586,0,9.690765923027974E-3,2.977836853891986E-3,5.4162968084382115E-3,5.4162968084382115E-3,6.1928928990944563,24,"-- Methanol (Coal)"]
[null,"SOx: Urban","g/mmBtu",0.13306798210373882,0.63374461940797966,0,0.76681260151171848,null,"kg/Trip",null,13.715743967485544,0,2.2095952497088088E-2,6.789777215784434E-3,1.2349719097537119E-2,1.2349719097537119E-2,13.769329135393491,25,"-- Methanol (Black Liquor)"]
[null,"BC: Urban","g/mmBtu",3.6090337856019335E-3,3.4498146604264097E-2,0,3.8107180389866033E-2,null,"kg/Trip",null,0.67858844629944381,0,1.132405470959988E-3,3.4797236583338208E-4,6.3291634396449217E-4,6.3291634396449217E-4,0.68133465682416605,26,{"$f":"\"-- eMethanol (\"&IF(E_fuel!$D$55=1, \"w/ H2 Recycling)\", \"w/o H2 Recycling)\")","v":"-- eMethanol (w/ H2 Recycling)"}]
[null,"OC: Urban","g/mmBtu",1.041905844453429E-2,4.6194850860875381E-2,0,5.6613909305409674E-2,null,"kg/Trip",null,1.0025072907340216,0,2.1496151918988164E-3,6.605466885657961E-4,1.2014482648461183E-3,1.2014482648461183E-3,1.0077203491441784,27,{"$f":"\"-- eFT Fuel\"&IF(E_fuel!$C$55=1, \"w/ H2 Recycling)\", \"w/o H2 Recycling)\")","v":"-- eFT Fuelw/ H2 Recycling)"}]
[null,"Biogenic CO2 credit","g/mmBtu",0,null,null,null,null,{"$f":"$L$29&\" CO2e/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"kg CO2e/Trip"},null,{"$f":"D294","v":0},0,-26028.273731258883,-7998.1245420396299,-14547.545267270683,-14547.545267270683,-63121.48880783988,28,"-- Ammonia (Conventional)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"-- Ammonia (Low Carbon)"]
["3) Input Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"-- HFO (2.7% S), Wet Sulfur Scrubber (Open-Loop)"]
[null,null,"Units","HFO (2.7% sulfur)","HFO (0.5% sulfur)","HFO (0.1% sulfur)",{"$f":"\"MDO (\"&TEXT(G70,\"0.00%\")&\" sulfur )\"","v":"MDO (1.92% sulfur )"},"MDO (0.5% sulfur)","MDO (0.1% sulfur)","MGO (1.0% sulfur)","MGO (0.5 % sulfur)","MGO (0.1 % sulfur)","FT-Diesel (NG)","Liquefied Natural Gas (LNG)","FT-Diesel (Biomass&Coal)","Renewable diesel (Yellow grease&HFO)","FT-Diesel (Biomass&NG)","Straight Vegetable Oil (SVO)","Pyrolysis oil (Woody biomass)","FT-Diesel (Biomass)","Renewable diesel (Yellow grease)","Biodiesel","Methanol (Natural Gas)","Methanol (Flare Gas)","Methanol (Renewable Natural Gas)","Methanol (Biomass)","Methanol (Coal)","Methanol (Black Liquor)",{"$f":"\"eMethanol (\"&IF(E_fuel!$D$55=1, \"w/ H2 Recycling)\", \"w/o H2 Recycling)\")","v":"eMethanol (w/ H2 Recycling)"},{"$f":"\"eFT Fuel\"&IF(E_fuel!$C$55=1, \"w/ H2 Recycling)\", \"w/o H2 Recycling)\")","v":"eFT Fuelw/ H2 Recycling)"},"Ammonia (Conventional)","Ammonia (Low Carbon)","HFO (2.7% S), Wet Sulfur Scrubber (Open-Loop)","Marine biocrude, HTL-partially upgraded (Sludge)","Marine biocrude, HTL-partially upgraded (Manure)","Marine biooil, FP (biomass)","Marine biooil, CFP-ZSM5 (biomass)","Marine biooil, CFP-Pt/TiO2 (biomass)"]
[null,"Density ","kg/L",{"$f":"Fuel_Specs!$E30*g2kg/gal2L","v":0.99117374573064865},{"$f":"D68","v":0.99117374573064865},{"$f":"D68","v":0.99117374573064865},{"$f":"D68*C74+J68*C75","v":0.91390340441236106},{"$f":"E68*D74+K68*D75","v":0.91390340441236106},{"$f":"F68*E74+L68*E75","v":0.91390340441236106},{"$f":"Fuel_Specs!$E20*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$E20*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$E20*g2kg/gal2L","v":0.83663306309407359},0.7970072470334133,{"$f":"FuelSpec_LNG_Density*g2kg/gal2L","v":0.42822298556220184},0.7970072470334133,{"$f":"Fuel_Specs!$E43*g2kg/gal2L","v":0.77877937164550959},0.7970072470334133,null,null,{"$f":"Fuel_Specs!$E41*g2kg/gal2L","v":0.7970072470334133},{"$f":"Fuel_Specs!$E43*g2kg/gal2L","v":0.77877937164550959},{"$f":"Fuel_Specs!$E40*g2kg/gal2L","v":0.88108390254321145},{"$f":"FuelSpec_MeOH_Density*g2kg/gal2L","v":0.79410135385563163},0.79410135385563163,0.79410135385563163,0.79410135385563163,0.79410135385563163,0.79410135385563163,{"$f":"FuelSpec_MeOH_Density*g2kg/gal2L","v":0.79410135385563163},{"$f":"IF(E_fuel!C62=1,Fuel_Specs!$E63,IF(E_fuel!C62=2,Fuel_Specs!$E60,IF(E_fuel!C62=3,Fuel_Specs!$E61,Fuel_Specs!$E62)))*g2kg/gal2L","v":0.73167589538225808},{"$f":"602.8/1000","v":0.6028},{"$f":"602.8/1000","v":0.6028},0.99117374573064865,{"$f":"Fuel_Specs!E69*g2kg/gal2L","v":0.96100814611676244},{"$f":"Fuel_Specs!E70*g2kg/gal2L","v":0.9634046751594475},{"$f":"Fuel_Specs!E71*g2kg/gal2L","v":1.1977414429534026},{"$f":"Fuel_Specs!E72*g2kg/gal2L","v":0.97459906407838737},{"$f":"Fuel_Specs!E73*g2kg/gal2L","v":0.97126571600610845}]
[null,"Volume share (%) of MDO","MDO (conv)","MDO (0.5%)","MDO (0.1%)",null,"Energy share (%) of MDO",null,"MDO (conv)","MDO (0.5%)","MDO (0.1%)"]
[null,"HFO (S 2.7% --> 0.1%)",{"$f":"(9000000*0.001^2-1000000*0.001+36494)-(9000000*0.027^2-1000000*0.027+36494)","v":19448},"Btu H2/mmBtu of fuel"]
[null,"Engine Type","Main engine ","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","LNG","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD","MSD"]
[null,"Marine vessel power rating (kW)","Main Engine","Aux. Engine"]
[null,"Wet Scrubber Assumptions"]
["3.4) Emission Factors"]
[null,"PM10","g/kWh operation",{"$f":"IF(OR(D$84=\"ST\", D$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(D$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(D$70*D$86/D$65/MJ2BTU*kg2g*$C$125*224/32))","v":1.48916845},{"$f":"IF(OR(E$84=\"ST\", E$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(E$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(E$70*E$86/E$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.74518675000000001},{"$f":"IF(OR(F$84=\"ST\", F$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(F$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(F$70*F$86/F$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.60991734999999991},{"$f":"IF(OR(G$84=\"ST\", G$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(G$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(G$70*G$86/G$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.77419554766584764},{"$f":"IF(OR(H$84=\"ST\", H$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(H$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(H$70*H$86/H$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.31572224999999998},{"$f":"IF(OR(I$84=\"ST\", I$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(I$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(I$70*I$86/I$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.18674445000000001},{"$f":"IF(OR(J$84=\"ST\", J$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(J$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(J$70*J$86/J$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.47694449999999999},{"$f":"IF(OR(K$84=\"ST\", K$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(K$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(K$70*K$86/K$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.31572224999999998},{"$f":"IF(OR(L$84=\"ST\", L$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(L$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(L$70*L$86/L$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.18674445000000001},{"$f":"IF(OR(M$84=\"ST\", M$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(M$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(M$70*M$86/M$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},4.0363089450956201E-2,{"$f":"IF(OR(O$84=\"ST\", O$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(O$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(O$70*O$86/O$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(P$84=\"ST\", P$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(P$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(P$70*P$86/P$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.62718350049871929},{"$f":"IF(OR(Q$84=\"ST\", Q$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(Q$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(Q$70*Q$86/Q$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(R$84=\"ST\", R$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(R$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(R$70*R$86/R$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(S$84=\"ST\", S$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(S$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(S$70*S$86/S$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1574366416919239},{"$f":"IF(OR(T$84=\"ST\", T$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(T$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(T$70*T$86/T$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(U$84=\"ST\", U$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(U$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(U$70*U$86/U$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(V$84=\"ST\", V$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(V$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(V$70*V$86/V$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(W$84=\"ST\", W$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(W$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(W$70*W$86/W$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(X$84=\"ST\", X$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(X$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(X$70*X$86/X$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(Y$84=\"ST\", Y$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(Y$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(Y$70*Y$86/Y$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(Z$84=\"ST\", Z$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(Z$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(Z$70*Z$86/Z$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AA$84=\"ST\", AA$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AA$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AA$70*AA$86/AA$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AB$84=\"ST\", AB$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AB$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AB$70*AB$86/AB$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AC$84=\"ST\", AC$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AC$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AC$70*AC$86/AC$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AD$84=\"ST\", AD$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AD$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AD$70*AD$86/AD$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"Results!$H$629*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":8.2365856653407427E-2},{"$f":"Results!$H$629*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":8.2365856653407427E-2},{"$f":"IF(OR(AG$84=\"ST\", AG$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AG$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(AG$70*AG$86/AG$65/MJ2BTU*kg2g*$C$125*224/32))","v":1.5028644767500001},{"$f":"IF(OR(AH$84=\"ST\", AH$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AH$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(AH$70*AH$86/AH$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.70357788551078948},{"$f":"IF(OR(AI$84=\"ST\", AI$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AI$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$126+(AI$70*AI$86/AI$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.65364282490919101},{"$f":"IF(OR(AJ$84=\"ST\", AJ$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AJ$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AJ$70*AJ$86/AJ$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AK$84=\"ST\", AK$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AK$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AK$70*AK$86/AK$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545},{"$f":"IF(OR(AL$84=\"ST\", AL$84=\"GT\"), OFFSET(Marine_WTH!$E322, 0, MATCH(AL$84, Marine_WTH!$E$311:$I$311, 0)-1), $D$127+(AL$70*AL$86/AL$65/MJ2BTU*kg2g*$C$125*224/32))","v":0.1545}]
[null,"CH4","g/kWh operation",{"$f":"IF(D$84=\"SSD\", 0.012, IF(D$84=\"MSD\",0.01, 0.002))","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5.0456539933374449,{"$f":"IF(O$84=\"SSD\", 0.012, IF(O$84=\"MSD\",0.01, 0.002))","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"IF(W$84=\"SSD\", 0.012, IF(W$84=\"MSD\",0.01, 0.002))","v":0.01},0.01,0.01,0.01,0.01,0.01,{"$f":"IF(AC$84=\"SSD\", 0.012, IF(AC$84=\"MSD\",0.01, 0.002))","v":0.01},{"$f":"IF(AD$84=\"SSD\", 0.012, IF(AD$84=\"MSD\",0.01, 0.002))","v":0.01},{"$f":"Results!$H$623*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":3.8806142926884699E-3},{"$f":"Results!$H$623*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":3.8806142926884699E-3},{"$f":"IF(AG$84=\"SSD\", 0.012, IF(AG$84=\"MSD\",0.01, 0.002))","v":0.01},0.01,0.01,0.01,0.01,0.01]
[null,"CO","g/kWh operation",{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(D$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(E$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(F$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(G$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(H$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(I$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(J$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(K$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(L$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(M$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},1.3,{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(O$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(P$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(Q$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(R$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(S$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(T$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(U$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(V$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(W$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(X$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(Y$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(Z$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AA$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AB$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AC$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AD$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"Results!$H$627*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":1.4528563316842409},{"$f":"Results!$H$627*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":1.4528563316842409},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AG$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AH$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AI$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AJ$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AK$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001},{"$f":"OFFSET(Marine_WTH!$J313, 0, MATCH(AL$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":1.1000000000000001}]
[null,"NOx","g/kWh operation",{"$f":"OFFSET(Marine_WTH!$J314,D$100, MATCH(D$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":11.2},{"$f":"OFFSET(Marine_WTH!$J314,E$100, MATCH(E$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":11.2},{"$f":"OFFSET(Marine_WTH!$J314,F$100, MATCH(F$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":11.2},{"$f":"OFFSET(Marine_WTH!$J318,G$100, MATCH(G$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,H$100, MATCH(H$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,I$100, MATCH(I$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,J$100, MATCH(J$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,K$100, MATCH(K$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,L$100, MATCH(L$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,M$100, MATCH(M$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},1.8164384983096851,{"$f":"OFFSET(Marine_WTH!$J318,O$100, MATCH(O$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,P$100, MATCH(P$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,Q$100, MATCH(Q$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,R$100, MATCH(R$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,S$100, MATCH(S$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,T$100, MATCH(T$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,U$100, MATCH(U$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,V$100, MATCH(V$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,W$100, MATCH(W$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,X$100, MATCH(X$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,Y$100, MATCH(Y$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,Z$100, MATCH(Z$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AA$100, MATCH(AA$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AB$100, MATCH(AB$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AC$100, MATCH(AC$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AD$100, MATCH(AD$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"Results!$H$628*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":0.21833320314160223},{"$f":"Results!$H$628*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":0.21833320314160223},{"$f":"OFFSET(Marine_WTH!$J314,AG$100, MATCH(AG$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":11.2},{"$f":"OFFSET(Marine_WTH!$J318,AH$100, MATCH(AH$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AI$100, MATCH(AI$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AJ$100, MATCH(AJ$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AK$100, MATCH(AK$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7},{"$f":"OFFSET(Marine_WTH!$J318,AL$100, MATCH(AL$85, Marine_WTH!$J$311:$K$311, 0)-1)","v":7.7}]
[null,"CH4","g/kWh operation",8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,5.0456539933374449,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,{"$f":"Results!$H$623*($AA$5)*($AE$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AE$65)","v":3.8806142926884699E-3},{"$f":"Results!$H$623*($AA$5)*($AF$86)*(FuelSpec_LH2_LHV/FuelSpec_LH2_Density/g2kg)*(3/(3+14))/(MJ2BTU*$AF$65)","v":3.8806142926884699E-3},8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3]
[null,"The fraction of sulfur converted to PM",2.247E-2]
[null,"Feedstock"]
[null,"Natural gas",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"((Petroleum!$B266*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":43616.783599657785},{"$f":"((Petroleum!$B266*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":43616.783599657785},{"$f":"((Petroleum!$B266*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":43616.783599657785},43616.783599657785,43616.783599657785,43616.783599657785,{"$f":"((Petroleum!$B266*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":43616.783599657785},{"$f":"((Petroleum!$B266*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":43616.783599657785},{"$f":"((Petroleum!$B266*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":43616.783599657785},{"$f":"(MeOH_FTD!BP166*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":79405.847029831391},{"$f":"((NG!$L88*NG!$M$84)/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":80541.782927004955},{"$f":"(MeOH_FTD!BT166*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2817.9152212980694},{"$f":"(BioOil!CK436*BioOil!CL$431/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":690.2421676336329},{"$f":"(MeOH_FTD!BR166*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":57072.000779589303},{"$f":"(BioOil!C436/BioOil!$D$130/BioOil!$C$267*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":14466.26800910659},{"$f":"(Pyrolysis_IDL!AZ301*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":9507.4720166460629},{"$f":"(MeOH_FTD!BN166*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2579.8471530267952},{"$f":"(BioOil!CI436*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":58.199169646486162},{"$f":"(BioOil!K436*BioOil!L$431/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":13949.412283649623},{"$f":"(MeOH_FTD!B166*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":81913.138219332293},{"$f":"(MeOH_FTD!D166*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":80617.096464558737},{"$f":"(MeOH_FTD!F166*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H166*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":25322.694381198467},{"$f":"(MeOH_FTD!J166*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2943.4173339171521},{"$f":"(MeOH_FTD!L166*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2580.3749471329756},{"$f":"(E_fuel!E192*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":801.07088616501846},{"$f":"(E_fuel!C192*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1310.1781377009972},null,null,44280.998578332772,{"$f":"(Pyrolysis_IDL!BF301*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1278.1403270105411},{"$f":"(Pyrolysis_IDL!BH301*Pyrolysis_IDL!BI$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3513.3098158318444},{"$f":"(Pyrolysis_IDL!BJ301*Pyrolysis_IDL!BK$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":149012.72632968158},{"$f":"(Pyrolysis_IDL!BL301*Pyrolysis_IDL!BM$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":253358.0912222841},{"$f":"(Pyrolysis_IDL!BN301*Pyrolysis_IDL!BO$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":228307.08892552016}]
[null,"PM10","g/mmBtu",{"$f":"(Petroleum!$B272*Petroleum!I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.52145176560234674},{"$f":"((Petroleum!$B272*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.52145176560234674},{"$f":"((Petroleum!$B272*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.52145176560234674},0.52145176560234674,0.52145176560234674,0.52145176560234674,{"$f":"((Petroleum!$B272*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.52145176560234674},{"$f":"((Petroleum!$B272*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.52145176560234674},{"$f":"((Petroleum!$B272*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.52145176560234674},{"$f":"(MeOH_FTD!BP172*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.35177969865721176},{"$f":"((NG!$L94*NG!$M$84)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.35681206343321514},{"$f":"(MeOH_FTD!BT172*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.0609236206450889},{"$f":"(BioOil!CK442*BioOil!CL$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.2171085162416898E-2},{"$f":"(MeOH_FTD!BR172*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.34910949802932884},{"$f":"(BioOil!C442/BioOil!$D$130/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.90960346477016529},{"$f":"(Pyrolysis_IDL!AZ307*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.76840087916780386},{"$f":"(MeOH_FTD!BN172*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.34259449917073459},{"$f":"(BioOil!CI442*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.4996080902674419E-3},{"$f":"(BioOil!K442*BioOil!L$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.87710484395337962},{"$f":"(MeOH_FTD!B172*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.35527350066244523},{"$f":"(MeOH_FTD!D172*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.35047376511122841},{"$f":"(MeOH_FTD!F172*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H172*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.5775569547190844},{"$f":"(MeOH_FTD!J172*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.4918583695193544},{"$f":"(MeOH_FTD!L172*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.34266458834530455},{"$f":"(E_fuel!E198*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.0194699686852209E-3},{"$f":"(E_fuel!C198*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.2095104558117301E-3},null,null,0.5293926554338545,{"$f":"(Pyrolysis_IDL!BF307*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":7.6856598746563323E-2},{"$f":"(Pyrolysis_IDL!BH307*Pyrolysis_IDL!BI$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.21126087416340764},{"$f":"(Pyrolysis_IDL!BJ307*Pyrolysis_IDL!BK$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.2099210405994141},{"$f":"(Pyrolysis_IDL!BL307*Pyrolysis_IDL!BM$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.7574064335920112},{"$f":"(Pyrolysis_IDL!BN307*Pyrolysis_IDL!BO$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.3858895945453882}]
[null,"CH4","g/mmBtu",{"$f":"(Petroleum!$B277*Petroleum!I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":91.197261668332956},{"$f":"((Petroleum!$B277*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":91.197261668332956},{"$f":"((Petroleum!$B277*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":91.197261668332956},91.197261668332956,91.197261668332956,91.197261668332956,{"$f":"((Petroleum!$B277*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":91.197261668332956},{"$f":"((Petroleum!$B277*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":91.197261668332956},{"$f":"((Petroleum!$B277*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":91.197261668332956},{"$f":"(MeOH_FTD!BP177*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":141.82328301470423},{"$f":"((NG!$L99*NG!$M$84)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":143.85212804636649},{"$f":"(MeOH_FTD!BT177*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":86.345178303506401},{"$f":"(BioOil!CK447*BioOil!CL$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.8905386187237978},{"$f":"(MeOH_FTD!BR177*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":101.28240392941717},{"$f":"(BioOil!C447/BioOil!$D$130/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6.6702433621246291},{"$f":"(Pyrolysis_IDL!AZ312*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6.5176013838662845},{"$f":"(MeOH_FTD!BN177*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.3670721715740188},{"$f":"(BioOil!CI447*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.324668525320661E-2},{"$f":"(BioOil!K447*BioOil!L$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6.4319266470094947},{"$f":"(MeOH_FTD!B177*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":148.29630895137299},{"$f":"(MeOH_FTD!D177*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":147.23612004952926},{"$f":"(MeOH_FTD!F177*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H177*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":12.022365192278173},{"$f":"(MeOH_FTD!J177*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":147.48032176419821},{"$f":"(MeOH_FTD!L177*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.3675564354342233},{"$f":"(E_fuel!E203*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.15960809422968314},{"$f":"(E_fuel!C203*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.26104435858473379},null,null,92.586052455160356,{"$f":"(Pyrolysis_IDL!BF312*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.169376403738257},{"$f":"(Pyrolysis_IDL!BH312*Pyrolysis_IDL!BI$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.2143431443595176},{"$f":"(Pyrolysis_IDL!BJ312*Pyrolysis_IDL!BK$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":76.109186829174092},{"$f":"(Pyrolysis_IDL!BL312*Pyrolysis_IDL!BM$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":129.40423797667827},{"$f":"(Pyrolysis_IDL!BN312*Pyrolysis_IDL!BO$297/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":116.60928105572235}]
[null,"CO: Urban","g/mmBtu",{"$f":"((Petroleum!$B285*Petroleum!I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.24281815619455183},{"$f":"((Petroleum!$B285*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.24281815619455183},{"$f":"((Petroleum!$B285*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.24281815619455183},0.24281815619455183,0.24281815619455183,0.24281815619455183,{"$f":"((Petroleum!$B285*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.24281815619455183},{"$f":"((Petroleum!$B285*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.24281815619455183},{"$f":"((Petroleum!$B285*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.24281815619455183},{"$f":"(MeOH_FTD!BP185*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.35555252188370201},{"$f":"((NG!$L107*NG!$M$84)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.36063885857105649},{"$f":"(MeOH_FTD!BT185*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.10942568158236232},{"$f":"(BioOil!CK455*BioOil!CL$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.1871920582696803E-2},{"$f":"(MeOH_FTD!BR185*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.29916229950545703},{"$f":"(BioOil!C455/BioOil!$D$130/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.1287009172696009},{"$f":"(Pyrolysis_IDL!AZ321*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.24172064617457942},{"$f":"(MeOH_FTD!BN185*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.1615762954450039},{"$f":"(BioOil!CI455*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.2006808594179284E-3},{"$f":"(BioOil!K455*BioOil!L$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.1241026472859063},{"$f":"(MeOH_FTD!B185*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.55768628358454309},{"$f":"(MeOH_FTD!D185*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.40868576826717279},{"$f":"(MeOH_FTD!F185*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H185*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.54486491699152539},{"$f":"(MeOH_FTD!J185*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.1996723263413691E-2},{"$f":"(MeOH_FTD!L185*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.16160935128567042},{"$f":"(E_fuel!E210*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6.0549512639031418E-4},{"$f":"(E_fuel!C210*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":9.9030746314961301E-4},null,null,0.2465158946137582,{"$f":"Pyrolysis_IDL!BF321*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.8553671704898684E-2},{"$f":"Pyrolysis_IDL!BH321*Pyrolysis_IDL!$BI$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.31394954985418677},{"$f":"Pyrolysis_IDL!BJ321*Pyrolysis_IDL!$BK$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.74426236997579287},{"$f":"Pyrolysis_IDL!BL321*Pyrolysis_IDL!$BM$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.2654281152366269},{"$f":"Pyrolysis_IDL!BN321*Pyrolysis_IDL!$BO$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.1403078063952961}]
[null,"SOx: Urban","g/mmBtu",{"$f":"((Petroleum!$B289*Petroleum!I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.13306798210373882},{"$f":"((Petroleum!$B289*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.13306798210373882},{"$f":"((Petroleum!$B289*Petroleum!$I$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.13306798210373882},0.13306798210373882,0.13306798210373882,0.13306798210373882,{"$f":"((Petroleum!$B289*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.13306798210373882},{"$f":"((Petroleum!$B289*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.13306798210373882},{"$f":"((Petroleum!$B289*Petroleum!$Z$262)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.13306798210373882},{"$f":"(MeOH_FTD!BP189*MeOH_FTD!BQ$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.11251847370935883},{"$f":"((NG!$L111*NG!$M$84)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.11412810043286226},{"$f":"(MeOH_FTD!BT189*MeOH_FTD!BU$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.888633532517801E-2},{"$f":"(BioOil!CK459*BioOil!CL$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6.7456621719483544E-3},{"$f":"(MeOH_FTD!BR189*MeOH_FTD!BS$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.4824680522015958E-2},{"$f":"(BioOil!C459/BioOil!$D$130/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":8.2889655020062541E-2},{"$f":"(Pyrolysis_IDL!AZ325*Pyrolysis_IDL!BA$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4.4834400560454908E-2},{"$f":"(MeOH_FTD!BN189*MeOH_FTD!BO$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.7254839843517493E-2},{"$f":"(BioOil!CI459*BioOil!CJ$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3.939520574579145E-4},{"$f":"(BioOil!K459*BioOil!L$431/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":7.9928145337585826E-2},{"$f":"(MeOH_FTD!B189*MeOH_FTD!$C$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.11307063962207435},{"$f":"(MeOH_FTD!D189*MeOH_FTD!$E$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5.4941736873106179E-3},{"$f":"(MeOH_FTD!F189*MeOH_FTD!$G$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0},{"$f":"(MeOH_FTD!H189*MeOH_FTD!$I$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.17213334212614184},{"$f":"(MeOH_FTD!J189*MeOH_FTD!$K$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.9427346379925992E-2},{"$f":"(MeOH_FTD!L189*MeOH_FTD!$M$162/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.7258369898684452E-2},{"$f":"(E_fuel!E214*E_fuel!$F$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":9.824954207048322E-4},{"$f":"(E_fuel!C214*E_fuel!$D$188/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.6069040116552756E-3},null,null,0.13509439807486173,{"$f":"Pyrolysis_IDL!BF325*Pyrolysis_IDL!BG$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.1629432799653964E-3},{"$f":"Pyrolysis_IDL!BH325*Pyrolysis_IDL!$BI$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.3781707519904542E-2},{"$f":"Pyrolysis_IDL!BJ325*Pyrolysis_IDL!$BK$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.24737861160488092},{"$f":"Pyrolysis_IDL!BL325*Pyrolysis_IDL!$BM$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.42060416173291104},{"$f":"Pyrolysis_IDL!BN325*Pyrolysis_IDL!$BO$297/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.37901655831054654}]
[null,"Conversion"]
[null,"Petroleum",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"((Petroleum!I267-'T&D'!$V219+SUM('T&D'!$W219:$X219))/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":33976.934200322619},{"$f":"$D168+$C$78*SUM(Hydrogen!$BV310:$BW310)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":33985.268925052129},{"$f":"$D168+$C$79*SUM(Hydrogen!$BV310:$BW310)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":33987.282369790162},33976.934200322619,33982.385795809787,33984.39924054782,{"$f":"((Petroleum!Z267+SUM('T&D'!$W219:$X219))/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":33976.934200322619},{"$f":"$J168+$C$80*SUM(Hydrogen!$BV310:$BW310)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":33979.235508063626},{"$f":"$J168+$C$81*SUM(Hydrogen!$BV310:$BW310)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":33981.248952801652},{"$f":"(MeOH_FTD!BQ167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":3862.3913279661583},{"$f":"NG!$M89/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5899.9946080573491},{"$f":"MeOH_FTD!BU167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":26874.41708063996},{"$f":"BioOil!$CL437/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":13488.743021752089},{"$f":"MeOH_FTD!BS167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8721.4043150479993},{"$f":"BioOil!K400/BioOil!$C$267*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1484.4546634632798},{"$f":"Pyrolysis_IDL!BA302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":11468.713499017922},{"$f":"MeOH_FTD!BO167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":26672.442862741966},{"$f":"BioOil!$CJ437/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4723.3959561418951},{"$f":"BioOil!L437/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10532.346561149741},{"$f":"MeOH_FTD!C167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10293.723768049947},{"$f":"MeOH_FTD!E167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10325.410811727328},{"$f":"MeOH_FTD!G167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10446.80762180676},{"$f":"MeOH_FTD!I167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":12413.589935891743},{"$f":"MeOH_FTD!K167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":19987.605190649854},{"$f":"MeOH_FTD!M167/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":17273.033904609027},{"$f":"(E_fuel!F193/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":10000.516501150334},{"$f":"(E_fuel!D193/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2437.0871597660671},{"$f":"(SUM(Ag_Inputs!F70:I70)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*(mmBTU2BTU)*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":83084.151415943285},{"$f":"SUM(Ag_Inputs!J70:M70)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*(mmBTU2BTU)*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":82368.914575788789},34494.349441951897,{"$f":"Pyrolysis_IDL!BG302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":32935.071647907316},{"$f":"Pyrolysis_IDL!BI302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":60766.577791318719},{"$f":"Pyrolysis_IDL!BK302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":26830.805186855898},{"$f":"Pyrolysis_IDL!BM302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":27212.957061011115},{"$f":"Pyrolysis_IDL!BO302/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-92354.901812180746}]
[null,"PM10","g/mmBtu",{"$f":"(Petroleum!I272-'T&D'!$V225+SUM('T&D'!$W225:$X225))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.84511698183273076},{"$f":"($D173+$C$78*SUM(Hydrogen!$BV315:$BW315)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.87742737656644842},{"$f":"($D173+$C$79*SUM(Hydrogen!$BV315:$BW315)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.8852326966425712},0.84511698183273076,0.86625063745249409,0.87405595752861698,{"$f":"((Petroleum!Z272+SUM('T&D'!$W225:$X225))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.84511698183273087},{"$f":"$J173+$C$80*SUM(Hydrogen!$BV315:$BW315)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.85403823165546633},{"$f":"$J173+$C$81*SUM(Hydrogen!$BV315:$BW315)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.86184355173158922},{"$f":"(MeOH_FTD!BQ172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.27833435486142893},{"$f":"NG!$M94/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.43988695217041002},{"$f":"MeOH_FTD!BU172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5.9224319556867124},{"$f":"BioOil!$CL442/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.52872702241633651},{"$f":"MeOH_FTD!BS172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.36592803737654345},{"$f":"BioOil!K406/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.25343022928197551},{"$f":"Pyrolysis_IDL!BA307/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.23720682034785806},{"$f":"MeOH_FTD!BO172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.5553709969373174},{"$f":"BioOil!$CJ442/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.5702184816529835},{"$f":"BioOil!L442/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.61305943031273613},{"$f":"MeOH_FTD!C172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.2643397383537851},{"$f":"MeOH_FTD!E172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-4.1535271791450832},{"$f":"MeOH_FTD!G172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-4.8103090995477222},{"$f":"MeOH_FTD!I172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.18418309252703244},{"$f":"MeOH_FTD!K172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.2587252185666031},{"$f":"MeOH_FTD!M172/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.3353613746289799},{"$f":"E_fuel!F198/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.4014302737618678},{"$f":"(E_fuel!D198/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.6135323114621611},{"$f":"SUM(Ag_Inputs!F76:I76)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.8458018760969077},{"$f":"SUM(Ag_Inputs!J76:M76)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.6735864643974097},0.85798678358652869,{"$f":"Pyrolysis_IDL!BG307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3.2924958493789833},{"$f":"Pyrolysis_IDL!BI307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":13.116197710815468},{"$f":"Pyrolysis_IDL!BK307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3.863339083552106},{"$f":"Pyrolysis_IDL!BM307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.9211917858690111},{"$f":"Pyrolysis_IDL!BO307/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.53459474438072663}]
[null,"CH4","g/mmBtu",{"$f":"(Petroleum!I277-'T&D'!$V230+SUM('T&D'!$W230:$X230))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":9.7813472507223693},{"$f":"($D178+$C$78*SUM(Hydrogen!$BV320:$BW320)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":13.724168818863328},{"$f":"($D178+$C$79*SUM(Hydrogen!$BV320:$BW320)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":14.676648186447942},9.7813472507223693,12.360276845299893,13.312756212884508,{"$f":"((Petroleum!Z277+SUM('T&D'!$W230:$X230))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":9.7813472507223693},{"$f":"$J178+$C$80*SUM(Hydrogen!$BV320:$BW320)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10.870002976093261},{"$f":"$J178+$C$81*SUM(Hydrogen!$BV320:$BW320)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":11.822482343677875},{"$f":"(MeOH_FTD!BQ177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":74.819069472775325},{"$f":"NG!$M99/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":139.18590915062049},{"$f":"MeOH_FTD!BU177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":107.13956664363566},{"$f":"BioOil!$CL447/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":33.678057196726968},{"$f":"MeOH_FTD!BS177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":69.142749435973954},{"$f":"BioOil!K411/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":7.8159227362711272},{"$f":"Pyrolysis_IDL!BA312/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.2373876613957009},{"$f":"MeOH_FTD!BO177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.9110489469739411},{"$f":"BioOil!$CJ447/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":39.221743797518805},{"$f":"BioOil!L447/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":27.305476461121202},{"$f":"MeOH_FTD!C177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":55.284171996232075},{"$f":"MeOH_FTD!E177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-16.79147911451518},{"$f":"MeOH_FTD!G177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":401.85057940269274},{"$f":"MeOH_FTD!I177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.1705956039351326},{"$f":"MeOH_FTD!K177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":108.38475678869399},{"$f":"MeOH_FTD!M177/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":38.182034734444819},{"$f":"E_fuel!F203/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.5895537398642043},{"$f":"(E_fuel!D203/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.33651990319068886},{"$f":"SUM(Ag_Inputs!F81:I81)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1185.496125380801},{"$f":"SUM(Ag_Inputs!J81:M81)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":11.942163864278347},9.9303017773831161,{"$f":"Pyrolysis_IDL!BG312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-821.67632753604812},{"$f":"Pyrolysis_IDL!BI312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-2942.2242079112948},{"$f":"Pyrolysis_IDL!BK312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.15039767188319431},{"$f":"Pyrolysis_IDL!BM312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-29.129887187779655},{"$f":"Pyrolysis_IDL!BO312/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-52.146409713106792}]
[null,"CO2","g/mmBtu",{"$f":"(Petroleum!I279-'T&D'!$V232+SUM('T&D'!$W232:$X232))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4746.6669596396259},{"$f":"($D180+$C$78*SUM(Hydrogen!$BV322:$BW322)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":5913.5777075915494},{"$f":"($D180+$C$79*SUM(Hydrogen!$BV322:$BW322)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6195.4718770406089},4746.6669596396259,5509.9225648235888,5791.8167342726483,{"$f":"((Petroleum!Z279+SUM('T&D'!$W232:$X232))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4746.6669596396259},{"$f":"$J180+$C$80*SUM(Hydrogen!$BV322:$BW322)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5068.8636517292625},{"$f":"$J180+$C$81*SUM(Hydrogen!$BV322:$BW322)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":5350.757821178323},{"$f":"(MeOH_FTD!BQ179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":17139.643972156959},{"$f":"NG!$M101/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6634.3961298797594},{"$f":"MeOH_FTD!BU179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":72920.182584499707},{"$f":"BioOil!$CL449/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":10290.825902985482},{"$f":"MeOH_FTD!BS179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":19597.350037622273},{"$f":"BioOil!K413/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":3027.3304830520397},{"$f":"Pyrolysis_IDL!BA314/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2946.4768073865021},{"$f":"MeOH_FTD!BO179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2946.875617129871},{"$f":"BioOil!$CJ449/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":11970.492008429494},{"$f":"BioOil!L449/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":16640.227363197144},{"$f":"MeOH_FTD!C179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":11434.899975018707},{"$f":"MeOH_FTD!E179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-75290.240520539446},{"$f":"MeOH_FTD!G179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":7411.1131008245047},{"$f":"MeOH_FTD!I179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1377.3791647931939},{"$f":"MeOH_FTD!K179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":84902.21781893335},{"$f":"MeOH_FTD!M179/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":15666.639719178977},{"$f":"E_fuel!F205/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":16135.039459844747},{"$f":"(E_fuel!D205/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":88642.512723693246},{"$f":"(SUM(Ag_Inputs!F83:I83)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))+(AE$160)","v":125040.81435179351},{"$f":"(SUM(Ag_Inputs!J83:M83)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))+(AF$160)","v":8427.5131680013455},4818.951228060534,{"$f":"Pyrolysis_IDL!BG314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":11934.764687217923},{"$f":"Pyrolysis_IDL!BI314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":33597.427647438264},{"$f":"Pyrolysis_IDL!BK314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1422.049637179533},{"$f":"Pyrolysis_IDL!BM314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-10654.836656584344},{"$f":"Pyrolysis_IDL!BO314/mmBTU2BTU*HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-10699.765694798027}]
[null,"VOC: Urban",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},{"$f":"(Petroleum!I284-'T&D'!$V234+SUM('T&D'!$W234:$X234))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.347826741117842},{"$f":"($D183+$C$78*SUM(Hydrogen!$BV327:$BW327)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.3631559941433533},{"$f":"($D183+$C$79*SUM(Hydrogen!$BV327:$BW327)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.3668591283012015},{"$f":"(D183*I$74+J183*I$75)","v":1.347826741117842},1.3578533333962488,1.361556467554097,{"$f":"((Petroleum!Z284+SUM('T&D'!$W234:$X234))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":1.347826741117842},{"$f":"$J183+$C$80*SUM(Hydrogen!$BV327:$BW327)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.3520593138537547},{"$f":"$J183+$C$81*SUM(Hydrogen!$BV327:$BW327)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.3557624480116028},{"$f":"(MeOH_FTD!BQ184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":7.6340139049398348E-2},{"$f":"(NG!$L107*NG!$M$84+NG!$M107)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.8812394395935943},{"$f":"MeOH_FTD!BU184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.18677523346290364},{"$f":"BioOil!$CL454/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.37091056657546545},{"$f":"MeOH_FTD!BS184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.721516649950728E-2},{"$f":"BioOil!K417/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.750396216091139E-2},{"$f":"Pyrolysis_IDL!BA320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.29176719313390354},{"$f":"MeOH_FTD!BO184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":9.2861945599814991E-2},{"$f":"BioOil!$CJ454/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.39425056255171964},{"$f":"BioOil!L454/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.84564263094360981},{"$f":"MeOH_FTD!C184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.9233518921098138},{"$f":"MeOH_FTD!E184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.865265427872334},{"$f":"MeOH_FTD!G184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.6897947712952206},{"$f":"MeOH_FTD!I184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.8269464029572724},{"$f":"MeOH_FTD!K184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.8481071602663537},{"$f":"MeOH_FTD!M184/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.9732939057916496},{"$f":"(E_fuel!F210/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":7.5463947711307613E-2},{"$f":"(E_fuel!D210/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.85628128599769293},{"$f":"SUM(Ag_Inputs!F85:I85)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.2410933952784042},{"$f":"SUM(Ag_Inputs!J85:M85)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.35031152840680557},1.3683520214394334,{"$f":"Pyrolysis_IDL!BG320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-2.2002276840585626},{"$f":"Pyrolysis_IDL!BI320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.10842242734508779},{"$f":"Pyrolysis_IDL!BK320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.15472701496634891},{"$f":"Pyrolysis_IDL!BK3130/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"Pyrolysis_IDL!BO320/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":-0.18793444962443917}]
[null,"SOx: Urban","g/mmBtu",{"$f":"(Petroleum!I289-'T&D'!$V239+SUM('T&D'!$W239:$X239))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.63187169349614059},{"$f":"($D188+$C$78*SUM(Hydrogen!$BV332:$BW332)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.63473513447423324},{"$f":"($D188+$C$79*SUM(Hydrogen!$BV332:$BW332)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.63542686459815445},0.63187169349614059,0.63374461940797966,0.63443634953190076,{"$f":"((Petroleum!Z289+SUM('T&D'!$W239:$X239))/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":0.63187169349614059},{"$f":"$J188+$C$80*SUM(Hydrogen!$BV332:$BW332)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.63266232055374083},{"$f":"$J188+$C$81*SUM(Hydrogen!$BV332:$BW332)/mmBTU2BTU/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.63335405067766204},{"$f":"(MeOH_FTD!BQ189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":6.7810425429668572E-2},{"$f":"(NG!$L112*NG!$M$84+NG!$M112)/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.9721010667452807E-3},{"$f":"MeOH_FTD!BU189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.12658044112166067},{"$f":"BioOil!$CL459/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":6.4730415519962531E-2},{"$f":"MeOH_FTD!BS189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":7.1151457998191933E-2},{"$f":"BioOil!K422/BioOil!$C$267*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.8644152488198359E-2},{"$f":"Pyrolysis_IDL!BA325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.18287454795587732},{"$f":"MeOH_FTD!BO189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.7518870242710766E-2},{"$f":"BioOil!$CJ459/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.1679101597248296E-2},{"$f":"BioOil!L459/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":8.3046411285281063E-2},{"$f":"MeOH_FTD!C189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.25782780102432951},{"$f":"MeOH_FTD!E189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.21511560755225356},{"$f":"MeOH_FTD!G189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0.42815853695230699},{"$f":"MeOH_FTD!I189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.0992392687043334E-2},{"$f":"MeOH_FTD!K189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.0900541458792697E-2},{"$f":"MeOH_FTD!M189/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.2749222067899941},{"$f":"(E_fuel!F215/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":2.6863328578374777E-2},{"$f":"(E_fuel!D215/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))","v":4.9959405543999842E-3},{"$f":"SUM(Ag_Inputs!F90:I90)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.9515377230397053},{"$f":"SUM(Ag_Inputs!J90:M90)*(1/(T2kg))*(1/$AE$65)*(1/MJ2BTU)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.7997631223770012},0.64149410507222393,{"$f":"Pyrolysis_IDL!BG325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.5086295353556103},{"$f":"Pyrolysis_IDL!BI325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":2.6339887818035206},{"$f":"Pyrolysis_IDL!BK325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.5646124019791177},{"$f":"Pyrolysis_IDL!BK3135/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"Pyrolysis_IDL!BO325/mmBTU2BTU*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1.0219332487937423}]
[null,"Total energy",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1000000}]
[null,"Water consumption",{"$f":"\"gal/\"&$E$30","v":"gal/mmBtu"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SOx","g/mmBtu",{"$f":"IF($C$28=1, D107/D$86,D119/D$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":1411.1281730732978},{"$f":"IF($C$28=1, E107/E$86,E119/E$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":261.32003205061079},{"$f":"IF($C$28=1, F107/F$86,F119/F$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":52.264006410122157},{"$f":"IF($C$28=1, G107/G$86,G119/G$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":967.14921538353599},{"$f":"IF($C$28=1, H107/H$86,H119/H$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":251.61706127659122},{"$f":"IF($C$28=1, I107/I$86,I119/I$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":50.323412255318225},{"$f":"IF($C$28=1, J107/J$86,J119/J$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":482.02997430906981},{"$f":"IF($C$28=1, K107/K$86,K119/K$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":241.01498715453491},{"$f":"IF($C$28=1, L107/L$86,L119/L$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":48.202997430906976},{"$f":"IF($C$28=1, M107/M$86,M119/M$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, N107/N$86,N119/N$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, O107/O$86,O119/O$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, P107/P$86,P119/P$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":706.62583980101647},{"$f":"IF($C$28=1, Q107/Q$86,Q119/Q$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, R107/R$86,R119/R$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, S107/S$86,S119/S$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":4.390055712883977},{"$f":"IF($C$28=1, T107/T$86,T119/T$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, U107/U$86,U119/U$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, V107/V$86,V119/V$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, W107/W$86,W119/W$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, X107/X$86,X119/X$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, Y107/Y$86,Y119/Y$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, Z107/Z$86,Z119/Z$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AA107/AA$86,AA119/AA$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AB107/AB$86,AB119/AB$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AC107/AC$86,AC119/AC$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AD107/AD$86,AD119/AD$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AE107/AE$86,AE119/AE$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AF107/AF$86,AF119/AF$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"(IF($C$28=1, AG107/AG$86,AG119/AG$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))*(1/(1-$D$97))","v":100.28322042145258},{"$f":"IF($C$28=1, AH107/AH$86,AH119/AH$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":186.66405510439742},{"$f":"IF($C$28=1, AI107/AI$86,AI119/AI$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":115.37462691306115},{"$f":"IF($C$28=1, AJ107/AJ$86,AJ119/AJ$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AK107/AK$86,AK119/AK$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AL107/AL$86,AL119/AL$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0}]
[null,"CO2","g/mmBtu",{"$f":"IF($C$28=1, D112/D$86,D124/D$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":84669.124073482439},{"$f":"IF($C$28=1, E112/E$86,E124/E$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":84669.124073482439},{"$f":"IF($C$28=1, F112/F$86,F124/F$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":84669.124073482439},{"$f":"IF($C$28=1, G112/G$86,G124/G$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":81376.351251730244},{"$f":"IF($C$28=1, H112/H$86,H124/H$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":81376.351251730244},{"$f":"IF($C$28=1, I112/I$86,I124/I$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":81376.351251730244},{"$f":"IF($C$28=1, J112/J$86,J124/J$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":77800.426794230705},{"$f":"IF($C$28=1, K112/K$86,K124/K$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":77800.426794230705},{"$f":"IF($C$28=1, L112/L$86,L124/L$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":77800.426794230705},{"$f":"IF($C$28=1, M112/M$86,M124/M$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":75902.581499718377},{"$f":"IF($C$28=1, N112/N$86,N124/N$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":57375.382645353529},{"$f":"IF($C$28=1, O112/O$86,O124/O$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":75902.581499718377},{"$f":"IF($C$28=1, P112/P$86,P124/P$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":76215.90060982728},{"$f":"IF($C$28=1, Q112/Q$86,Q124/Q$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":75902.581499718377},{"$f":"IF($C$28=1, R112/R$86,R124/R$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":80715.882882945632},{"$f":"IF($C$28=1, S112/S$86,S124/S$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":105753.06902516889},{"$f":"IF($C$28=1, T112/T$86,T124/T$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":75902.581499718377},{"$f":"IF($C$28=1, U112/U$86,U124/U$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":76215.90060982728},{"$f":"IF($C$28=1, V112/V$86,V124/V$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":78932.777522465884},{"$f":"IF($C$28=1, W112/W$86,W124/W$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, X112/X$86,X124/X$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, Y112/Y$86,Y124/Y$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, Z112/Z$86,Z124/Z$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, AA112/AA$86,AA124/AA$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, AB112/AB$86,AB124/AB$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, AC112/AC$86,AC124/AC$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":71797.880535314485},{"$f":"IF($C$28=1, AD112/AD$86,AD124/AD$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":73427.368671958495},{"$f":"IF($C$28=1, AE112/AE$86,AE124/AE$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"IF($C$28=1, AF112/AF$86,AF124/AF$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"(IF($C$28=1, AG112/AG$86,AG124/AG$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE))*(1/(1-$D$97))","v":85964.684589362383},{"$f":"IF($C$28=1, AH112/AH$86,AH124/AH$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":76312.276881754224},{"$f":"IF($C$28=1, AI112/AI$86,AI124/AI$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":76455.250358428515},{"$f":"IF($C$28=1, AJ112/AJ$86,AJ124/AJ$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":101108.66505145651},{"$f":"IF($C$28=1, AK112/AK$86,AK124/AK$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":92310.943530400138},{"$f":"IF($C$28=1, AL112/AL$86,AL124/AL$87)*HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)/HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)","v":89407.39209245106}]
[null,"VOC: Urban",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},{"$f":"D200*$C$128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"W200*$C$128","v":0},0,0,0,0,0,{"$f":"AC200*$C$128","v":0},0,0,0,0,{"$f":"AH200*$C$128","v":0},0,0,0,0]
[null,"OC: Urban","g/mmBtu",{"$f":"D207*$C$128","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fossil fuels",{"$f":"$C$29&\"/\"&$E$30","v":"Btu/mmBtu"},{"$f":"D134+D165+D195","v":1124197.9677708105},1143857.6825622965,1148606.9395063072,1124197.9677708105,1137057.0382157918,1141806.2951598025,1124197.9677708105,1129626.2278878416,1134375.4848318524,1650014.5843544416,1196130.4275340918,1251344.1982185938,681103.50759857579,1116144.2512418178,83503.947541391404,86919.849465786101,65130.506065989233,199792.3878390918,264456.16207540192,1482581.3813693519,1154035.1889387371,106673.76612624092,134691.29592720373,1769149.1612381642,259629.80821625548,15160.53572525958,4733.3781930591012,3034424.0087936171,109883.05933939751,1126089.3073815336,219772.12156355396,655988.63222055836,221447.99957203909,188442.62779018006,14749.442976698221]
[null,"VOC",{"$f":"$E$29&\"/\"&$E$30","v":"g/mmBtu"},{"$f":"D139+D170+D200","v":68.172825304970885},68.388427748878797,68.440511485328457,68.784483738598311,68.925505469774322,68.977589206223982,66.139171843222329,66.198702012393781,66.250785748843441,72.672222104587505,73.898409667933251,71.766448067728831,63.316994265393298,70.457472083924614,77.884109881931437,63.245105340026512,62.536996915022712,63.566036573276762,80.355269949500808,84.406096361703206,80.631214415798411,46.113791931695097,75.275172784227465,86.082048549281666,76.232403221428882,73.679233725464272,62.429900947349864,295.23948900277276,7.8747124866324292,68.278244707931222,58.408045800376939,92.542769820530282,78.551183488079317,88.636461304668018,85.121713102898994]
[null,"BC","g/mmBtu",{"$f":"D145+D176+D206","v":25.735613461674824},12.972758881182196,10.652411393746073,13.598338241807662,5.6560323693008954,3.4218665346755444,8.0995088276858951,5.4244366613645809,3.2844383031071516,2.6829332686422718,0.66597694665796336,2.8269585255895713,10.482141720026599,2.7501707588240225,2.8667782914019564,2.9296617628158845,2.9407564255282139,2.636471055170253,2.8942871415228986,2.6040519540069096,-2.5419047801403436,-3.1377377156212334,3.5142655000018266,2.6321670561896475,2.8586919568170019,2.6213079397141761,2.829016983874852,1.2399322662203072,0.85236720258468224,25.979216472692123,11.103804285928287,11.583499997713034,3.785481196124266,4.2273425304145107,4.1308502382992067]
[null,"CO2 (w/ C in VOC & CO)","g/mmBtu",{"$f":"D240+D230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+D231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":94664.078627010429},{"$f":"E240+E230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+E231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":95832.543581154387},{"$f":"F240+F230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+F231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":96114.813204908278},{"$f":"G240+G230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+G231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":91375.326731294525},{"$f":"H240+H230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+H231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92139.598915158378},{"$f":"I240+I230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+I231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":92421.86853891224},{"$f":"J240+J230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+J231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":87782.012497263728},{"$f":"K240+K230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+K231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":88104.63832251096},{"$f":"L240+L230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+L231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":88386.907946264822},{"$f":"M240+M230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+M231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":98404.010918667147},{"$f":"N240+N230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+N231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":69500.014785528518},{"$f":"O240+O230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+O231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":113662.19616674364},{"$f":"P240+P230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+P231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":48702.689503964248},{"$f":"Q240+Q230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Q231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":62596.122536267554},{"$f":"R240+R230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+R231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6036.1919446944312},{"$f":"S240+S230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+S231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":6442.3210290978714},{"$f":"T240+T230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+T231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":4883.7178944528969},{"$f":"U240+U230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+U231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":12034.299919347015},{"$f":"V240+V230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+V231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":23751.462001192864},{"$f":"W240+W230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+W231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":88759.268138866857},{"$f":"X240+X230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+X231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1895.93220308165},{"$f":"Y240+Y230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Y231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":7305.4793227238897},{"$f":"Z240+Z230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+Z231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":9812.2876504274427},{"$f":"AA240+AA230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AA231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":158540.99817693324},{"$f":"AB240+AB230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AB231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":17654.879164190846},{"$f":"AC240+AC230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AC231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":1146.5254385612707},{"$f":"AD240+AD230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AD231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":332.67003999437429},{"$f":"AE150+AE181+AE211","v":126711.28249554205},8745.2257653060897,{"$f":"AG240+AG230*Fuel_Specs!$B$153/Fuel_Specs!$B$156+AG231*Fuel_Specs!$B$154/Fuel_Specs!$B$156","v":96105.714881720967},12882.829584287771,36387.621785030598,15136.940433802636,12643.030495870189,10286.911116211908]
[null,"CO: Urban","g/mmBtu",{"$f":"D153+D184+D214","v":1.3242641481348292},1.3613556493206271,1.3703159557868592,1.3242641481348292,1.3485250406104843,1.3574853470767163,1.3242641481348292,1.3345055132158157,1.3434658196820477,0.70918831939697935,1.5055329086341536,0.64347790871472721,0.59077974102428599,0.67575416809537792,0.21781424257905119,0.42065580181060058,0.51857856050381523,0.63940652761695604,0.6691712015933643,1.2463050273794296,1.2051025673570392,-20.193467224769812,1.0490610652714829,0.54751990425199859,1.8363909098161753,0.67788258551942349,1.1574252745558324,5.020764580896067,0.74074069488527827,1.3444306072434813,{"$f":"AH153+AH184+AH214","v":-5.7246813200623246},-0.14150507850114014,1.1409570352564893,1.2654281152366269,0.90692720016757122]
[null,"PM10: Urban","g/mmBtu",{"$f":"D155+D186+D216","v":0.39122006088775585},0.39771208760531235,0.399280386194385,0.39122006088775585,0.39546638031696313,0.39703467890603572,0.39122006088775585,0.39301257975608017,0.39458087834515276,1.7455965001537135E-2,5.2671163213741858E-2,5.9673739160095288E-2,4.2827648651990818E-2,2.3828280447311122E-2,2.889602802000453E-2,6.3444712895061026E-2,4.239990620749487E-2,5.3143321342652365E-2,6.3239005322466943E-2,0.15836851388936232,6.6921555293886256E-2,-2.5703488686915779,9.9824727537114522E-2,4.1473800639118152E-2,0.29202451873575863,6.576487680808292E-2,0.18126833205043849,0.28587004102918123,0.28105082824428634,0.39717772678959978,-0.63917630787216762,0.23444738966161718,0.28018268932123402,0.11602291604614512,0.21858214193772921]
[]
[null,"RSZ (1)","MJ",{"$f":"$M18*IF($L18=\"Aux. Engine\", D$87, D$86)*$E18*$F18*BTU2MJ","v":348133.12597159261},348133.12597159261,348133.12597159261,344741.34200004762,344741.34200004762,344741.34200004762,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,331216.09641450655,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,359906.26308637875,353355.12286116648,367436.78359831596,361609.46098198456,359906.26308637875,359906.26308637875,359906.26308637875]
[null,null,"J/MT-km per trip",{"$f":"D261/$C$22/T2MT/SUM($C$16:$C$19)/1.852*10^6","v":45149.414046812031},45149.414046812031,45149.414046812031,44711.797922414735,44711.797922414735,44711.797922414735,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,42910.839732841159,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,{"$f":"W261/$C$22/T2MT/SUM($C$16:$C$19)/1.852*10^6","v":46678.63741775239},46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,46678.63741775239,{"$f":"AC261/$C$22/T2MT/SUM($C$16:$C$19)/1.852*10^6","v":46678.63741775239},46678.63741775239,46678.63741775239,46678.63741775239,45826.655257514212,47655.320717257244,46899.536482797506,46678.63741775239,46678.63741775239,46678.63741775239]
[null,"Fossil fuels",{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},{"$f":"INDEX($D134:$AG134, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":1047771.5624135891},{"$f":"INDEX($D134:$AG134, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D134:$AG134, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":8960.2090302904908},{"$f":"INDEX($D134:$AG134, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":2753.3469367545854},{"$f":"INDEX($D134:$AG134, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":5007.978931611382},{"$f":"INDEX($D134:$AG134, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":5007.978931611382},1069501.0762438572,{"$f":"INDEX($D165:$AG165, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":1301764.5346333697},{"$f":"INDEX($D165:$AG165, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D165:$AG165, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":14480.668020844416},{"$f":"INDEX($D165:$AG165, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":4449.7067872600137},{"$f":"INDEX($D165:$AG165, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":8093.4362266430808},{"$f":"INDEX($D165:$AG165, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":8093.4362266430808},1336881.7818947604,{"$f":"INDEX($D195:$AG195, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":18917669.420989975},{"$f":"INDEX($D195:$AG195, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D195:$AG195, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D195:$AG195, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D195:$AG195, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D195:$AG195, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":0},18917669.420989975]
[null,"Petroleum",{"$f":"$J$29&\"/\"&IF($L$30=1, \"Trip\", \"million tonne-km\")","v":"MJ/Trip"},{"$f":"INDEX($D137:$AG137, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":207047.02508898164},{"$f":"INDEX($D137:$AG137, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D137:$AG137, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":8021.4268611588122},{"$f":"INDEX($D137:$AG137, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":2464.8723039730849},{"$f":"INDEX($D137:$AG137, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":4483.2812031889171},{"$f":"INDEX($D137:$AG137, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":4483.2812031889171},226499.88666049135,{"$f":"INDEX($D168:$AG168, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":642764.40914043167},{"$f":"INDEX($D168:$AG168, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D168:$AG168, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":9599.5792381144147},{"$f":"INDEX($D168:$AG168, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":2949.8164607593253},{"$f":"INDEX($D168:$AG168, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":5365.3313683076494},{"$f":"INDEX($D168:$AG168, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":5365.3313683076494},666044.46757592086,{"$f":"INDEX($D198:$AG198, 0, $K$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$16/IF($L$30=1, 1, $C$23)","v":18917669.420989975},{"$f":"INDEX($D198:$AG198, 0, $L$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$17/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D198:$AG198, 0, $M$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$18/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D198:$AG198, 0, $N$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$19/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D198:$AG198, 0, $O$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$20/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D198:$AG198, 0, $P$32)/HLOOKUP($C$29,Results!$Z$3:$AD$4,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)*HLOOKUP($J$29,Results!$Z$3:$AD$4,2,FALSE)/BTU2MJ*$N$21/IF($L$30=1, 1, $C$23)","v":0},18917669.420989975]
[null,"PM2.5","kg/Trip",{"$f":"INDEX($D143:$AG143, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":8.4731306363217893},{"$f":"INDEX($D143:$AG143, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D143:$AG143, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":9.0007447696665743E-2},{"$f":"INDEX($D143:$AG143, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":2.7658030026190002E-2},{"$f":"INDEX($D143:$AG143, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.030634890650558E-2},{"$f":"INDEX($D143:$AG143, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.030634890650558E-2},8.6914088118576576,{"$f":"INDEX($D174:$AG174, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":13.305758112895896},{"$f":"INDEX($D174:$AG174, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D174:$AG174, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0.13105692570539604},{"$f":"INDEX($D174:$AG174, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":4.0271960588371097E-2},{"$f":"INDEX($D174:$AG174, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.3249443239060602E-2},{"$f":"INDEX($D174:$AG174, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.3249443239060602E-2},13.623585885667783,{"$f":"INDEX($D106:$AG106, 0, $K$32)/INDEX($D$86:$AG$86, 0, $K$32)/BTU2MJ*N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":3054.4145816192322},{"$f":"INDEX($D106:$AG106, 0, $L$32)/INDEX($D$86:$AG$86, 0, $L$32)/BTU2MJ*N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D106:$AG106, 0, $M$32)/INDEX($D$86:$AG$86, 0, $M$32)/BTU2MJ*N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.8316353415080089},{"$f":"INDEX($D106:$AG106, 0, $N$32)/INDEX($D$86:$AG$86, 0, $N$32)/BTU2MJ*N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.7919799917089996},{"$f":"INDEX($D118:$AG118, 0, $O$32)/INDEX($D$87:$AG$87, 0, $O$32)/BTU2MJ*N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":3.0791357656015492},{"$f":"INDEX($D118:$AG118, 0, $P$32)/INDEX($D$87:$AG$87, 0, $P$32)/BTU2MJ*N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":3.0791357656015492},3068.1964684836526]
[null,"CO2","kg/Trip",{"$f":"INDEX($D149:$AG149, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":86126.745400427622},{"$f":"INDEX($D149:$AG149, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D149:$AG149, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":-25374.210700457981},{"$f":"INDEX($D149:$AG149, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":-7797.1401189963526},{"$f":"INDEX($D149:$AG149, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":-14181.980818146372},{"$f":"INDEX($D149:$AG149, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":-14181.980818146372},24591.432944680542,{"$f":"INDEX($D180:$AG180, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":85110.069191121976},{"$f":"INDEX($D180:$AG180, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D180:$AG180, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1005.2538840873478},{"$f":"INDEX($D180:$AG180, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":308.90046125662934},{"$f":"INDEX($D180:$AG180, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":561.84964607535892},{"$f":"INDEX($D180:$AG180, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":561.84964607535892},87547.922828616662,{"$f":"INDEX($D112:$AG112, 0, $K$32)/INDEX($D$86:$AG$86, 0, $K$32)/BTU2MJ*N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1518158.9670223857},{"$f":"INDEX($D112:$AG112, 0, $L$32)/INDEX($D$86:$AG$86, 0, $L$32)/BTU2MJ*N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D112:$AG112, 0, $M$32)/INDEX($D$86:$AG$86, 0, $M$32)/BTU2MJ*N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":25892.292304879356},{"$f":"INDEX($D112:$AG112, 0, $N$32)/INDEX($D$86:$AG$86, 0, $N$32)/BTU2MJ*N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7956.3393512575967},{"$f":"INDEX($D124:$AG124, 0, $O$32)/INDEX($D$87:$AG$87, 0, $O$32)/BTU2MJ*N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":14482.617006281018},{"$f":"INDEX($D124:$AG124, 0, $P$32)/INDEX($D$87:$AG$87, 0, $P$32)/BTU2MJ*N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":14482.617006281018},1580972.8326910844]
[null,"NOx: Urban","kg/Trip",{"$f":"INDEX($D154:$AG154, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":8.3155114401817247},{"$f":"INDEX($D154:$AG154, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D154:$AG154, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":4.591669288831083E-2},{"$f":"INDEX($D154:$AG154, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.4109557632254587E-2},{"$f":"INDEX($D154:$AG154, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":2.566344488354819E-2},{"$f":"INDEX($D154:$AG154, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":2.566344488354819E-2},8.4268645804693865,{"$f":"INDEX($D185:$AG185, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":29.228093336031531},{"$f":"INDEX($D185:$AG185, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D185:$AG185, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0.13266820886962705},{"$f":"INDEX($D185:$AG185, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":4.0767085372790987E-2},{"$f":"INDEX($D185:$AG185, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.4150010637884706E-2},{"$f":"INDEX($D185:$AG185, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":7.4150010637884706E-2},29.549828651549717,{"$f":"INDEX($D104:$AG104, 0, $K$32)/INDEX($D$86:$AG$86, 0, $K$32)/BTU2MJ*N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$16","v":0},{"$f":"INDEX($D104:$AG104, 0, $L$32)/INDEX($D$86:$AG$86, 0, $L$32)/BTU2MJ*N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$17","v":0},{"$f":"INDEX($D104:$AG104, 0, $M$32)/INDEX($D$86:$AG$86, 0, $M$32)/BTU2MJ*N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$18","v":0},{"$f":"INDEX($D104:$AG104, 0, $N$32)/INDEX($D$86:$AG$86, 0, $N$32)/BTU2MJ*N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$19","v":0},{"$f":"INDEX($D116:$AG116, 0, $O$32)/INDEX($D$87:$AG$87, 0, $O$32)/BTU2MJ*N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$20","v":0},{"$f":"INDEX($D116:$AG116, 0, $P$32)/INDEX($D$87:$AG$87, 0, $P$32)/BTU2MJ*N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$21","v":0},0]
[null,"OC: Urban","kg/Trip",{"$f":"INDEX($D159:$AG159, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0.1868188336491132},{"$f":"INDEX($D159:$AG159, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D159:$AG159, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":5.4954160678948158E-4},{"$f":"INDEX($D159:$AG159, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.6886645105688541E-4},{"$f":"INDEX($D159:$AG159, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":3.0714604754665721E-4},{"$f":"INDEX($D159:$AG159, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":3.0714604754665721E-4},0.18815153380205291,{"$f":"INDEX($D190:$AG190, 0, $K$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0.81568845708490834},{"$f":"INDEX($D190:$AG190, 0, $L$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":0},{"$f":"INDEX($D190:$AG190, 0, $M$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":1.6000735851093349E-3},{"$f":"INDEX($D190:$AG190, 0, $N$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":4.9168023750891063E-4},{"$f":"INDEX($D190:$AG190, 0, $O$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":8.9430221729946112E-4},{"$f":"INDEX($D190:$AG190, 0, $P$32)/HLOOKUP($E$29,Results!$Z$5:$AD$6,2,FALSE)*HLOOKUP($E$30,Results!$Z$7:$AD$8,2,FALSE)/BTU2MJ*$N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)","v":8.9430221729946112E-4},0.81956881534212556,{"$f":"INDEX($D109:$AG109, 0, $K$32)/INDEX($D$86:$AG$86, 0, $K$32)/BTU2MJ*N$16*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$16","v":0},{"$f":"INDEX($D109:$AG109, 0, $L$32)/INDEX($D$86:$AG$86, 0, $L$32)/BTU2MJ*N$17*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$17","v":0},{"$f":"INDEX($D109:$AG109, 0, $M$32)/INDEX($D$86:$AG$86, 0, $M$32)/BTU2MJ*N$18*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$18","v":0},{"$f":"INDEX($D109:$AG109, 0, $N$32)/INDEX($D$86:$AG$86, 0, $N$32)/BTU2MJ*N$19*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$19","v":0},{"$f":"INDEX($D121:$AG121, 0, $O$32)/INDEX($D$87:$AG$87, 0, $O$32)/BTU2MJ*N$20*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$20","v":0},{"$f":"INDEX($D121:$AG121, 0, $P$32)/INDEX($D$87:$AG$87, 0, $P$32)/BTU2MJ*N$21*HLOOKUP($L$29,Results!$Z$5:$AD$6,2,FALSE)/IF($L$30=1, 1, $C$23)*$K$21","v":0},0]
[null,"SSD",185,195,null,{"$f":"C299*J$65*MJ2BTU/kg2g","v":7503.3943795389951}]
[null,"GT",300,305,null,{"$f":"C302*J$65*MJ2BTU/kg2g","v":12167.666561414586}]
[null,"Aux engine","MGO/MDO","RM/HFO",null,"Diesel energy consumption"]
["6.2) Emission Factors (g/kWh)"]
[null,"NOx","HFO",0,18.100000000000001,14,2.1,6.1,1.3,14.7,11.6,1.3]
[null,null,null,2,14.4,10.5,2,5.7,1.3,7.7,10.5,1.3]
["6.3) Selected Pre-defined Trips"]
[null,"Cruise (CA waters)",{"$f":"OFFSET(Marine_WTH!C344,7*VLOOKUP($C$12, $W$13:$X$16, 2, FALSE),20*VLOOKUP($C$10, $W$5:$X$7, 2, FALSE)+ 4*VLOOKUP($C$13,$W$8:$X$12, 2, FALSE),1,1)","v":0},{"$f":"OFFSET(Marine_WTH!D344,7*VLOOKUP($C$12, $W$13:$X$16, 2, FALSE),20*VLOOKUP($C$10, $W$5:$X$7, 2, FALSE)+ 4*VLOOKUP($C$13,$W$8:$X$12, 2, FALSE),1,1)","v":14.316000000000001},{"$f":"OFFSET(Marine_WTH!E344,7*VLOOKUP($C$12, $W$13:$X$16, 2, FALSE),20*VLOOKUP($C$10, $W$5:$X$7, 2, FALSE)+ 4*VLOOKUP($C$13,$W$8:$X$12, 2, FALSE),1,1)","v":0},{"$f":"OFFSET(Marine_WTH!F344,7*VLOOKUP($C$12, $W$13:$X$16, 2, FALSE),20*VLOOKUP($C$10, $W$5:$X$7, 2, FALSE)+ 4*VLOOKUP($C$13,$W$8:$X$12, 2, FALSE),1,1)","v":0.83}]
[null,"million tonne-km",{"$f":"C334*T2MT*SUM($C$328:$C$331)*1.852/10^6","v":437.6785582587579}]
[null,"Vessel &Traffic Type","Domestic <--> Domestic",null,null,null,"Domestic <--> CA",null,null,null,"CA <--> CA",null,null,null,"Domestic <--> International",null,null,null,"CA <--> International",null,null,null,"Domestic <--> Domestic",null,null,null,"Domestic <--> CA",null,null,null,"CA <--> CA",null,null,null,"Domestic <--> International",null,null,null,"CA <--> International",null,null,null,"Domestic <--> Domestic",null,null,null,"Domestic <--> CA",null,null,null,"CA <--> CA",null,null,null,"Domestic <--> International",null,null,null,"CA <--> International"]
[null,"RSZ (2)",85.166129032258098,14.316000000000001,{"$f":"C346/D346","v":5.9490171159722056},0.83,54.5382978723405,14.316000000000001,{"$f":"G346/H346","v":3.8096044895459973},0.83,33.351612903225799,14.316000000000001,{"$f":"K346/L346","v":2.3296739943577673},0.83,25,14.316000000000001,{"$f":"O346/P346","v":1.7462978485610505},0.83,25,14.316000000000001,{"$f":"S346/T346","v":1.7462978485610505},0.83,104.34509755882399,18.005700000000001,{"$f":"W346/X346","v":5.7951147447099522},0.6,110.149670122526,18.005700000000001,{"$f":"AA346/AB346","v":6.1174889130956309},0.6,36.137388724035603,18.005700000000001,{"$f":"AE346/AF346","v":2.0069971577908996},0.6,25,18.005700000000001,{"$f":"AI346/AJ346","v":1.3884492133046757},0.6,25,18.005700000000001,{"$f":"AM346/AN346","v":1.3884492133046757},0.6,81.55,15.0488,{"$f":"AQ346/AR346","v":5.4190367338259531},0.83,75.405882352941205,15.0488,{"$f":"AU346/AV346","v":5.0107571602347836},0.83,20.377884615384598,15.0488,{"$f":"AY346/AZ346","v":1.3541202365228189},0.83,25,15.0488,{"$f":"BC346/BD346","v":1.6612620275370793},0.83,25,15.0488,{"$f":"BG346/BH346","v":1.6612620275370793},0.83]
[null,"Cruise (CA waters)",0,15.0488,{"$f":"C351/D351","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"O351/P351","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"W351/X351","v":0},0.6,47.092082267733304,18.005700000000001,{"$f":"AA351/AB351","v":2.6153985831005349},0.6,null,null,null,null,0,21.165244000000001,{"$f":"AI351/AJ351","v":0},0.83,null,null,null,null,0,15.0488,{"$f":"AQ351/AR351","v":0},0.83,49.451714920558842,15.0488,{"$f":"AU351/AV351","v":3.2860902477645291},0.83,null,null,null,null,0,15.0488,{"$f":"BC351/BD351","v":0},0.83]
[null,"Gulf of Mexico"]
[null,"Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
[null,"Great Lakes"]
[null,"Cruise (Global waters)",414.96529126392699,14.316000000000001,{"$f":"C364/D364","v":28.986119814468214},0.83,null,null,null,null,null,null,null,null,7481.7764944673099,14.316000000000001,{"$f":"O364/P364","v":522.61640782811605},0.83,null,null,null,null,348.86352290000002,18.005700000000001,{"$f":"W364/X364","v":19.37517135684811},0.6,null,null,null,null,null,null,null,null,2946.3320920000001,21.165244000000001,{"$f":"AI364/AJ364","v":139.20614815496575},0.83,null,null,null,null,381.535133106226,15.0488,{"$f":"AQ364/AR364","v":25.353193152027139},0.83,null,null,null,null,null,null,null,null,5454.2303171784797,15.0488,{"$f":"BC364/BD364","v":362.43622861480515},0.83]
[null,"Cruise (CA waters)",0,14.316000000000001,{"$f":"C365/D365","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"O365/P365","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"W365/X365","v":0},0.6,null,null,null,null,null,null,null,null,0,21.165244000000001,{"$f":"AI365/AJ365","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"AQ365/AR365","v":0},0.83,null,null,null,null,null,null,null,null,0,15.0488,{"$f":"BC365/BD365","v":0},0.83]
[null,"RSZ (1)",17.8486056751468,14.316000000000001,{"$f":"C366/D366","v":1.2467592676129364},0.83,null,null,null,null,null,null,null,null,19.8492307692308,14.316000000000001,{"$f":"O366/P366","v":1.3865067595159821},0.83,null,null,null,null,78.2,18.005700000000001,{"$f":"W366/X366","v":4.3430691392170253},0.6,null,null,null,null,null,null,null,null,78.2,18.005700000000001,{"$f":"AI366/AJ366","v":4.3430691392170253},0.6,null,null,null,null,94.7,15.0488,{"$f":"AQ366/AR366","v":6.2928605603104568},0.83,null,null,null,null,null,null,null,null,94.7,15.0488,{"$f":"BC366/BD366","v":6.2928605603104568},0.83]
[null,"RSZ (2)",31.0077788649706,14.316000000000001,{"$f":"C367/D367","v":2.1659527008221988},0.83,null,null,null,null,null,null,null,null,25,14.316000000000001,{"$f":"O367/P367","v":1.7462978485610505},0.83,null,null,null,null,27.6,18.005700000000001,{"$f":"W367/X367","v":1.5328479314883621},0.6,null,null,null,null,null,null,null,null,25,18.005700000000001,{"$f":"AI367/AJ367","v":1.3884492133046757},0.6,null,null,null,null,15.59,15.0488,{"$f":"AQ367/AR367","v":1.0359630003721227},0.83,null,null,null,null,null,null,null,null,25,15.0488,{"$f":"BC367/BD367","v":1.6612620275370793},0.83]
[null,"Hotel (1)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
[null,"Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
[]
["6.5) Regional Characteristic Payload Per Trip (wet ton)"]
[null,null,"Bulk-Domestic Traffic",null,null,"Bulk-Foreign Traffic",null,"Container Large-Domestic Traffic",null,null,"Container Large-Foreign Traffic",null,"Tanker VLCC-Domestic Traffic",null,null,"Tanker VLCC-Foreign Traffic"]
[null,null,"Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational","Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational","Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational"]
[null,"Pacific",{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015}]
[null,"Atlantic",{"$f":"68500*MT2T","v":75508.324798320566},null,null,{"$f":"68500*MT2T","v":75508.324798320566},null,{"$f":"40400*MT2T","v":44533.376961345268},{"$f":"40400*MT2T","v":44533.376961345268},null,{"$f":"40400*MT2T","v":44533.376961345268},null,{"$f":"116200*MT2T","v":128088.57432941387},{"$f":"116200*MT2T","v":128088.57432941387},null,{"$f":"116200*MT2T","v":128088.57432941387}]
[null,"Gulf of Mexico",{"$f":"56800*MT2T","v":62611.28246050523},null,null,{"$f":"56800*MT2T","v":62611.28246050523},null,{"$f":"38000*MT2T","v":41887.829815126737},null,null,{"$f":"38000*MT2T","v":41887.829815126737},null,{"$f":"119200*MT2T","v":131395.50826218704},{"$f":"119200*MT2T","v":131395.50826218704},null,{"$f":"119200*MT2T","v":131395.50826218704}]
[null,"Great Lakes",{"$f":"32300*MT2T","v":35604.655342857724},null,null,{"$f":"32300*MT2T","v":35604.655342857724},null,{"$f":"38000*MT2T","v":41887.829815126737},null,null,{"$f":"38000*MT2T","v":41887.829815126737},null,{"$f":"119200*MT2T","v":131395.50826218704},null,null,{"$f":"119200*MT2T","v":131395.50826218704}]

{"sheet":"Dist_Spec","index":59,"n_rows":938,"n_cols":26,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,9,0,14]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,"DEFAULT PARAMETERS"]
[]
["Ag_Inputs","Ammonia_Prod_NGFeedShare","TRIANGULAR","Minimum =",0.158,"Maximum =",0.375,"Likeliest =",0.28299999999999997,"Minimum =",0.158,"Likeliest =",0.28299999999999997,"Maximum =",0.375,0.158,0,0.375,1,null,null,null,null,null,null,50]
["Ag_Inputs","Ammonia_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",28.099673299999999,"Maximum =",35.465719350000001,"Likeliest =",31.78847815,"Minimum =",28.099673299999999,"Likeliest =",31.78847815,"Maximum =",35.465719350000001,28.099673299999999,0,35.465719350000001,1,null,null,null,null,null,null,"HAMMERSLEY"]
["Ag_Inputs","Ammonia_Prod_NGIn","TRIANGULAR","Minimum =",26.73085025,"Maximum =",36.037851539999998,"Likeliest =",31.38435089,"Minimum =",26.73085025,"Likeliest =",31.38435089,"Maximum =",36.037851539999998,26.73085025,0,36.037851539999998,1,null,null,null,null,null,null,1000]
["Ag_Inputs","Ammonia_Prod_NCEmission_CO","TRIANGULAR","Minimum =",27.24,"Maximum =",7173,"Likeliest =",3600.2,"Minimum =",27.24,"Likeliest =",3600.2,"Maximum =",7173,27.24,0,7173,1]
["Ag_Inputs","Urea_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",3.2850711019999999,"Maximum =",5.592442471,"Likeliest =",4.4387567859999999,"Minimum =",3.2850711019999999,"Likeliest =",4.4387567859999999,"Maximum =",5.592442471,3.2850711019999999,0,5.592442471,1]
["Ag_Inputs","Urea_Prod_NGIn","TRIANGULAR","Minimum =",2.7235075320000002,"Maximum =",5.2386592969999999,"Likeliest =",3.9810834150000001,"Minimum =",2.7235075320000002,"Likeliest =",3.9810834150000001,"Maximum =",5.2386592969999999,2.7235075320000002,0,5.2386592969999999,1]
["Ag_Inputs","Urea_Prod_NCEmission_PM10","TRIANGULAR","Minimum =",53.118000000000002,"Maximum =",147.55000000000001,"Likeliest =",100.33,"Minimum =",53.118000000000002,"Likeliest =",100.33,"Maximum =",147.55000000000001,53.118000000000002,0,147.55000000000001,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_NOx","TRIANGULAR","Minimum =",549.29999999999995,"Maximum =",998.8,"Likeliest =",774.1,"Minimum =",549.29999999999995,"Likeliest =",774.1,"Maximum =",998.8,549.29999999999995,0,998.8,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_N2O","TRIANGULAR","Minimum =",897.90601332459335,"Maximum =",7727.549138950917,"Likeliest =",4313,"Minimum =",897.90601332459335,"Likeliest =",4313,"Maximum =",7727.549138950917,897.90601332459335,0,7727.549138950917,1]
["Ag_Inputs","P2O5_Prod_ElectricityIn","TRIANGULAR","Minimum =",0.34968274799999999,"Maximum =",0.52357903299999997,"Likeliest =",0.44135633299999999,"Minimum =",0.34968274799999999,"Likeliest =",0.44135633299999999,"Maximum =",0.52357903299999997,0.34968274799999999,0,0.52357903299999997,1]
["Ag_Inputs","P2O5_Prod_NCEmission_VOC","EXTVAL","Scale =",21.6,"Mode =",1.6E-2,0,0,"Mode =",1.6E-2,"Scale =",21.6,"--",1,0,0.36760693790661059,"+Infinity",1,-43.184000000000005,149.21270952331227]
["Ag_Inputs","P2O5_Prod_NCEmission_CO","EXTVAL","Scale =",28.335999999999999,"Mode =",1.9E-2,0,0,"Mode =",1.9E-2,"Scale =",28.335999999999999,"--",1,1E-3,0.36764575153650186,"+Infinity",1,-56.652999999999999,195.74297967836]
["Ag_Inputs","P2O5_Prod_NCEmission_NOx","EXTVAL","Scale =",266.2,"Mode =",0.217,0,0,"Mode =",0.217,"Scale =",266.2,"--",1,0,0.3675795545076892,"+Infinity",1,-532.18299999999999,1838.9282997734133]
["Ag_Inputs","P2O5_Prod_NCEmission_PM10","EXTVAL","Scale =",748.3,"Mode =",0.40300000000000002,0,0,"Mode =",0.40300000000000002,"Scale =",748.3,"--",1,-2E-3,0.36768033497553221,"+Infinity",1,-1496.1969999999999,5169.1019692728969]
["Ag_Inputs","P2O5_Prod_NCEmission_SOx","EXTVAL","Scale =",5052.8999999999996,"Mode =",5.2469999999999999,0,0,"Mode =",5.2469999999999999,"Scale =",5052.8999999999996,"--",1,0,0.36749743023102494,"+Infinity",1,-10100.553,34906.916145849282]
["Car_TS","Car_CH4_1990","GAMMA","Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,"Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,0,0,"+Infinity",1,0,0.10518400553708392]
["Car_TS","Car_CH4_1995","LOGNORMAL"," Standard Deviation =",5.3070000000000001E-3," Mean =",3.5015999999999999E-2,0,0,"0.1th percentile =",2.1731288691011392E-2,"99.9th percentile =",5.5154962796766717E-2,"--",0,0,0,"+Infinity",1,-3.3633053659301377,0.15069961404459209]
["Car_TS","Car_CH4_2000","GAMMA","Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,"Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,1.153E-2,0,"+Infinity",1,1.153E-2,2.9370531647720965E-2]
["Car_TS","Car_CH4_2005","GAMMA","Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,"Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,1.3899999999999999E-2,0.42048222203552604,"+Infinity",1,1.111E-2,2.6746561035222848E-2]
["Car_TS","Car_CH4_2010","WEIBULL","Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,"Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,7.4700000000000001E-3,0,"+Infinity",1,7.4700000000000001E-3,2.179012062304133E-2]
["Car_TS","Car_CH4_2015","WEIBULL","Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,"Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,8.6999999999999994E-3,0,"+Infinity",1,8.6999999999999994E-3,2.2745694238637478E-2]
["Car_TS","Car_CH4_2020","WEIBULL","Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,"Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,8.7100000000000007E-3,0,"+Infinity",1,8.7100000000000007E-3,2.2194919680617022E-2]
["Car_TS","Car_CH4_1990_Diesel","WEIBULL","10th percentile =",7.1999999999999998E-3,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.18E-2,"Location =",6.54090523347722E-4,"Scale =",1.2361618632238032E-2,"Shape =",3.5397705243777695,6.9999999999999999E-4,2.4988791208252654E-9,"+Infinity",1,6.54090523347722E-4,2.1993949410677185E-2]
["Car_TS","Car_CH4_1995_Diesel","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",5.3E-3,"50th percentile =",4.7000000000000002E-3,"Location =",2.4165204130581659E-3,"Scale =",2.452048846736209E-3,"Shape =",5.1460261929772164,2.3999999999999998E-3,0,"+Infinity",1,2.4165204130581659E-3,5.9862310864171138E-3]
["Car_TS","Car_CH4_2000_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2005_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2010_Diesel","GAMMA","Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,"Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,2.1239999999999998E-2,0,"+Infinity",1,2.1239999999999998E-2,0.37976816694465698]
["Car_TS","Car_CH4_2015_Diesel","GAMMA","Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,"Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,2.1149999999999999E-2,0,"+Infinity",1,2.1149999999999999E-2,0.36994068764028559]
["Car_TS","Car_CH4_2020_Diesel","GAMMA","Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,"Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,2.086E-2,0,"+Infinity",1,2.086E-2,0.35632425220979758]
["Car_TS","Car_N2O_1990","LOGNORMAL"," Standard Deviation =",3.019E-3," Mean =",4.7544999999999997E-2,0,0,"0.1th percentile =",3.9003028556044941E-2,"99.9th percentile =",5.7724985688103074E-2,"--",0,0,0,"+Infinity",1,-3.0480905761291481,6.3433873260565529E-2]
["Car_TS","Car_N2O_1995","LOGNORMAL"," Standard Deviation =",2.7200000000000002E-3," Mean =",3.0758000000000001E-2,0,0,"0.1th percentile =",2.3324654622214884E-2,"99.9th percentile =",4.0245550801207078E-2,"--",0,0,0,"+Infinity",1,-3.4855000799398117,8.8260115288916349E-2]
["Car_TS","Car_N2O_2000","GAMMA","Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,"Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,1.4540000000000001E-2,0,"+Infinity",1,1.4540000000000001E-2,3.8458105377049953E-2]
["Car_TS","Car_N2O_2005","WEIBULL","Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,"Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,5.2900000000000004E-3,0,"+Infinity",1,5.2900000000000004E-3,1.1383834733879107E-2]
["Car_TS","Car_N2O_2010","GAMMA","Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,"Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,5.2599999999999999E-3,0,"+Infinity",1,5.2599999999999999E-3,1.1652533315173432E-2]
["Car_TS","Car_N2O_2015","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.7754292724851346E-3]
["Car_TS","Car_N2O_2020","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.3962217178065708E-3]
["Car_TS","Car_N2O_1990_Diesel","NORMAL","Standard Deviation =",0.05,"Mean =",5.3999999999999999E-2,0,0,"0.1th percentile =",-0.10051161531000001,"99.9th percentile =",0.20851161531000001,"--",0,0,0.1400710900851149,"+Infinity",1,5.3999999999999999E-2,0.05]
["Car_TS","Car_N2O_1995_Diesel","NORMAL","Standard Deviation =",1.2E-2,"Mean =",0.03,0,0,"0.1th percentile =",-7.0827876744000012E-3,"99.9th percentile =",6.7082787674399999E-2,"--",0,0,6.2096653255394839E-3,"+Infinity",1,0.03,1.2E-2]
["Car_TS","Car_N2O_2000_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2005_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2010_Diesel","LOGNORMAL"," Standard Deviation =",4.46E-5," Mean =",9.6400000000000001E-4,0,0,"0.1th percentile =",8.3474582534477919E-4,"99.9th percentile =",1.1108903579406296E-3,"--",0,4.46E-5,0,"+Infinity",1,-6.9454883705771202,4.6240830948246867E-2]
["Car_TS","Car_N2O_2015_Diesel","NORMAL","Standard Deviation =",4.3000000000000002E-5,"Mean =",9.6299999999999999E-4,0,0,"0.1th percentile =",8.3012001083478397E-4,"99.9th percentile =",1.095879989165216E-3,"--",0,"-Infinity",0,"+Infinity",1,9.6299999999999999E-4,4.3000000000000002E-5]
["Car_TS","Car_N2O_2020_Diesel","LOGISTIC","Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,0,"Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,9.6000000000000002E-4,"-Infinity",0,"+Infinity",1,8.2380000000000007E-4,1.0962000000000001E-3]
["Car_TS","Car_MPG_1990","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_1995","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2000","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2005","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2010","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2015","WEIBULL","10th percentile =",23.7,"90th percentile =",29.9,"50th percentile =",26.8,"Location =",19.568364684008593,"Scale =",8.0637251766039313,"Shape =",3.365273600101728,18,0,"+Infinity",1,19.568364684008593,33.888493440886435]
["Car_TS","Car_MPG_2020","WEIBULL","10th percentile =",23.9,"90th percentile =",33,"50th percentile =",28.4,"Location =",18.27262162897382,"Scale =",11.35391522144781,"Shape =",3.2060217235111494,17,0,"+Infinity",1,18.27262162897382,39.019166962611685]
["Car_TS","Car_VOCEx_1990","LOGISTIC","Mean =",1.0851999999999999,"Scale =",0.15245,0,0,"Mean =",1.0851999999999999,"Scale =",0.15245,0,1.0851999999999999,"-Infinity",0,"+Infinity",1,0.17049999999999993,1.9999]
["Car_TS","Car_VOCEx_1995","GAMMA","Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,"Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,0,0,"+Infinity",1,0,1.8468806820246011]
["Car_TS","Car_VOCEx_2000","GAMMA","Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,"Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,0.15853999999999999,0,"+Infinity",1,0.15853999999999999,1.8590332078248812]
["Car_TS","Car_VOCEx_2005","WEIBULL","Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,"Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,7.1800000000000003E-2,0,"+Infinity",1,7.1800000000000003E-2,0.67655089587176354]
["Car_TS","Car_VOCEx_2010","GAMMA","Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,"Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,3.9640000000000002E-2,0,"+Infinity",1,3.9640000000000002E-2,0.60460985155551539]
["Car_TS","Car_VOCEx_2015","GAMMA","Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,"Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,3.9820000000000001E-2,0,"+Infinity",1,3.9820000000000001E-2,0.59387284542357899]
["Car_TS","Car_VOCEx_2020","WEIBULL","Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,"Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,3.9460000000000002E-2,0,"+Infinity",1,3.9460000000000002E-2,0.52930088676358023]
["Car_TS","Car_VOCEx_1990_Diesel","WEIBULL","10th percentile =",0.36299999999999999,"90th percentile =",0.42,"50th percentile =",0.39200000000000002,"Location =",0.32042393082416498,"Scale =",7.9150486142196122E-2,"Shape =",3.6308455513350371,0.32,0,"+Infinity",1,0.32042393082416498,0.45520287132531156]
["Car_TS","Car_VOCEx_1995_Diesel","WEIBULL","10th percentile =",0.10100000000000001,"90th percentile =",0.29499999999999998,"50th percentile =",0.19800000000000001,"Location =",-2.8271696145521153E-2,"Scale =",0.25230755807845906,"Shape =",3.3651461746869336,0,6.3245171740064401E-4,"+Infinity",1,-2.8271696145521153E-2,0.41980350613376521]
["Car_TS","Car_VOCEx_2000_Diesel","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","Car_VOCEv_2010","WEIBULL","Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,"Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,6.2E-2,0,"+Infinity",1,6.2E-2,0.76196754237472053]
["Car_TS","Car_CO_2010","WEIBULL","Location =",0.95416000000000001,"Scale =",2.3294999999999999,"Shape =",1.3655999999999999,"Location =",0.95416000000000001,"Scale =",2.3294999999999999,"Shape =",1.3655999999999999,0.95416000000000001,0,"+Infinity",1,0.95416000000000001,10.545767706860056]
["Car_TS","Car_NOx_2015","GAMMA","Location =",4.7780000000000003E-2,"Scale =",6.4009999999999997E-2,"Shape =",1.1762999999999999,"Location =",4.7780000000000003E-2,"Scale =",6.4009999999999997E-2,"Shape =",1.1762999999999999,4.7780000000000003E-2,0,"+Infinity",1,4.7780000000000003E-2,0.51885151864967749]
["Car_TS","Car_PM10_2005_Diesel","WEIBULL","10th percentile =",5.8999999999999999E-3,"90th percentile =",1.21E-2,"50th percentile =",8.9999999999999993E-3,"Location =",1.769328699203491E-3,"Scale =",8.062704366934131E-3,"Shape =",3.3647885738487324,1.8E-3,7.212033858300642E-9,"+Infinity",1,1.769328699203491E-3,1.6088829987296611E-2]
["Car_TS","Car_PM2.5_2010_Diesel","WEIBULL","Location =",2.64E-3,"Scale =",2.2100000000000002E-3,"Shape =",0.93311999999999995,"Location =",2.64E-3,"Scale =",2.2100000000000002E-3,"Shape =",0.93311999999999995,2.64E-3,0,"+Infinity",1,2.64E-3,1.3994685623531018E-2]
["EF_TS","NG_CCGasTurbine_EF_CB_VOC","BETA","Alpha =",2,"Beta =",5,"Scale =",12,"Alpha =",2,"Beta =",5,"Scale =",12,0,0,"+Infinity",1]
["EF_TS","ResidualOil_CommercialBoiler_EF_CB_CO","EXTVAL","Scale =",1.9139999999999999,"Mode =",14.659000000000001,0,0,"Mode =",14.659000000000001,"Scale =",1.9139999999999999,"--",1,0,0,"+Infinity",1,10.831000000000001,27.879486204982392]
["EF_TS","Diesel_CommercialBoiler_EF_CB_NOx","BETA","Alpha =",2.7,"Beta =",3,"Scale =",150,"Alpha =",2.7,"Beta =",3,"Scale =",150,46.798999999999999,0.22492132737888104,"+Infinity",1]
["EF_TS","NG_CCGasTurbine_EF_CB_PM10","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","NG_SmallTurbine_EF_CB_PM2.5","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["Electric","Electricity_NGSCTurbine_EF_CB_VOC","WEIBULL","Location =",0,"Scale =",1.205E-2,"Shape =",4.6485000000000003,"Location =",0,"Scale =",1.205E-2,"Shape =",4.6485000000000003,0,0,"+Infinity",1,0,1.8261979915645921E-2]
["Electric","Electricity_OilBoiler_EF_CB_CO","GAMMA","Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,"Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,-1.4002E-4,0,"+Infinity",1,-1.4002E-4,0.59925251799135149]
["Electric","Electricity_CoalBoiler_EF_CB_NOx","WEIBULL","Location =",0,"Scale =",1.2851999999999999,"Shape =",2.0053000000000001,"Location =",0,"Scale =",1.2851999999999999,"Shape =",2.0053000000000001,0,0,"+Infinity",1,0,3.3692249373930059]
["Electric","Electricity_NGBoiler_EF_CB_PM2.5","WEIBULL","Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,"Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,0,0,"+Infinity",1,0,7.181820402127094E-2]
["Electric","Electricity_CoalBoiler_EF_CB_CH4","WEIBULL","Location =",7.1300000000000001E-3,"Scale =",3.47E-3,"Shape =",3.665,"Location =",7.1300000000000001E-3,"Scale =",3.47E-3,"Shape =",3.665,7.1300000000000001E-3,0,"+Infinity",1,7.1300000000000001E-3,1.300954403831594E-2]
["EtOH","Corn_Loading_AlphaAmylase","NORMAL","10th percentile =",2.9700000000000001E-4,"90th percentile =",3.6299999999999999E-4,0,0,"0.1th percentile =",2.5042640433262477E-4,"99.9th percentile =",4.0957359566737522E-4,"--",0,0,6.7121472888126623E-38,"+Infinity",1,3.3E-4,2.5750036820388497E-5]
["EtOH","Ethanol_Prod_CornDryMill_NCEmission_PM10","BETA","Alpha =",2,"Beta =",2,"Scale =",1.71,"Alpha =",2,"Beta =",2,"Scale =",1.71,3.9E-2,1.5367535490002332E-3,"+Infinity",1]
["Fuel_Prod_TS","NG_GH2_Comp_Eff_Electric_CPlant_CB","TRIANGULAR","Minimum =",0.9,"Maximum =",0.95,"Likeliest =",0.92500000000000004,"Minimum =",0.9,"Likeliest =",0.92500000000000004,"Maximum =",0.95,0.9,0,0.95,1]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_Cplant_FG_nosteam_CB","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","NG_LH2_Liq_Eff_Station_NNANG_CB","NORMAL","20th percentile =",0.6,"80th percentile =",0.72,0,0,"0.1th percentile =",0.43969432400344499,"99.9th percentile =",0.88030567599655485,"--",0,"-Infinity",0,"+Infinity",1,0.66,7.1290974093877246E-2]
["Fuel_Prod_TS","NG_MeOH_Prod_kWhCredit_FG_CB","TRIANGULAR","Minimum =",5.67,"Maximum =",7.99,"Likeliest =",6.87,"Minimum =",5.67,"Likeliest =",6.87,"Maximum =",7.99,5.67,0,7.99,1]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_CPlant_NANG_SteamOrElectric_CB","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","NG_LH2_Liq_Eff_CPlant_FG_CB","TRIANGULAR","Minimum =",0.65,"Maximum =",0.77,"Likeliest =",0.71,"Minimum =",0.65,"Likeliest =",0.71,"Maximum =",0.77,0.65,0,0.77,1]
["Fuel_Prod_TS","EtOH_CornEtOH_CornFarming_Fert_P2O5_CB","LOGNORMAL","10th percentile =",72.8,"90th percentile =",218.8,0,0,"0.1th percentile =",33.48767221065701,"99.9th percentile =",475.65682976707262,"--",0,0,0,"+Infinity",1,4.8379370128752335,0.42933977255825395]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_CPlant_NNANG_nosteam_CB","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","Petro_CNaph_Ref_Eff_CB","NORMAL","20th percentile =",0.89,"80th percentile =",0.93,0,0,"0.1th percentile =",0.83656477466781498,"99.9th percentile =",0.98343522533218508,"--",0,"-Infinity",0,"+Infinity",1,0.91,2.3763658031292437E-2]
["Fuel_Prod_TS","EtOH_PoplarEtOH_KwhCredit_CB","TRIANGULAR","Minimum =",100,"Maximum =",310,"Likeliest =",205,"Minimum =",100,"Likeliest =",205,"Maximum =",310,100,0,310,1]
["Fuel_Specs","FuelSpec_MTBE_LHV","TRIANGULAR","Minimum =",93500,"Maximum =",93620,"Likeliest =",93540,"Minimum =",93500,"Likeliest =",93540,"Maximum =",93620,93500,0,93620,1]
["Fuel_Specs","FuelSpec_ResidOil_HHV","TRIANGULAR","Minimum =",147450,"Maximum =",153100,"Likeliest =",150110,"Minimum =",147450,"Likeliest =",150110,"Maximum =",153100,147450,0,153100,1]
["Fuel_Specs","FuelSpec_DME_HHV","TRIANGULAR","Minimum =",74880,"Maximum =",76090,"Likeliest =",75610,"Minimum =",74880,"Likeliest =",75610,"Maximum =",76090,74880,0,76090,1]
["Fuel_Specs","FuelSpec_CokingCoal_HHV","TRIANGULAR","Minimum =",22814000,"Maximum =",27426000,"Likeliest =",25679670,"Minimum =",22814000,"Likeliest =",25679670,"Maximum =",27426000,22814000,0,27426000,1]
["Fuel_Specs","FuelSpec_LH2_Density","TRIANGULAR","Minimum =",268,"Maximum =",269,"Likeliest =",268,"Minimum =",268,"Likeliest =",268,"Maximum =",269,268,0,269,1]
["Fuel_Specs","FuelSpec_NG_CContent","TRIANGULAR","Minimum =",0.72099999999999997,"Maximum =",0.73899999999999999,"Likeliest =",0.72399999999999998,"Minimum =",0.72099999999999997,"Likeliest =",0.72399999999999998,"Maximum =",0.73899999999999999,0.72099999999999997,0,0.73899999999999999,1]
["Inputs","EtOH_Miscanthus_Farming_Fert_N2","NORMAL","10th percentile =",3075.9650839999999,"90th percentile =",5088.6909159999996,0,0,"0.1th percentile =",1655.6638856840982,"99.9th percentile =",6508.9921143159008,"--",0,0,1.003784534866867E-7,"+Infinity",1,4082.3279999999995,785.26915580828916]
["Inputs","EtOH_SwSorghum_Farming_Fert_K2O","WEIBULL","Location =",0,"Scale =",886.8,"Shape =",5.3681000000000001,"Location =",0,"Scale =",886.8,"Shape =",5.3681000000000001,0,0,"+Infinity",1,0,1271.1070072412883]
["Inputs","EtOH_FrSorghum_Farming_Fert_N","LOGISTIC","Mean =",1452.9503790000001,"Scale =",302.35941939999998,0,0,"Mean =",1452.9503790000001,"Scale =",302.35941939999998,0,1452.9503790000001,"-Infinity",0,"+Infinity",1,-361.20613739999976,3267.1068954000002]
["LDT1_TS","LDT1_CH4_1995_Diesel","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",6.4999999999999997E-3,"50th percentile =",5.3E-3,"Location =",1.7687117423393645E-3,"Scale =",3.8611413174929931E-3,"Shape =",4.103705994375515,1.8E-3,2.6168499672957549E-9,"+Infinity",1,1.7687117423393645E-3,7.9523937555585466E-3]
["LDT1_TS","LDT1_N2O_2020_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT1_TS","LDT1_VOCEx_1990_Diesel","WEIBULL","10th percentile =",0.33300000000000002,"90th percentile =",0.51800000000000002,"50th percentile =",0.42499999999999999,"Location =",0.21420553409316284,"Scale =",0.23567527357200738,"Shape =",3.2849272121063344,0.214,0,"+Infinity",1,0.21420553409316284,0.63865461769993914,"Max"]
["LDT1_TS","LDT1_CO_1995","WEIBULL","10th percentile =",6.1829999999999998,"90th percentile =",15.395,"50th percentile =",10.789,"Location =",4.6496664320254774E-2,"Scale =",11.978694143843699,"Shape =",3.3644934868301264,4.3999999999999997E-2,0,"+Infinity",1,4.6496664320254774E-2,21.3219347300222,"Max"]
["LDT1_TS","LDT1_CO_2020","WEIBULL","10th percentile =",1.3440000000000001,"90th percentile =",5.39,"50th percentile =",3.367,"Location =",-1.3518387211936043,"Scale =",5.2618240664962661,"Shape =",3.3649764658462473,0,1.0273346908775551E-2,"+Infinity",1,-1.3518387211936043,7.9929513913215899,"Min"]
["LDT1_TS","LDT1_NOx_1990_Diesel","WEIBULL","10th percentile =",0.82499999999999996,"90th percentile =",1.1180000000000001,"50th percentile =",0.97099999999999997,"Location =",0.63422504511664279,"Scale =",0.37615339086145982,"Shape =",3.3146548045445807,0.63400000000000001,0,"+Infinity",1,0.63422504511664279,1.3081088159774312]
["LDT1_TS","LDT1_PM10_2015_Diesel","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT1_TS","LDT1_PM2.5_2020_Diesel","WEIBULL","10th percentile =",8.3999999999999995E-3,"90th percentile =",1.7500000000000002E-2,"50th percentile =",1.29E-2,"Location =",2.7726365361401451E-3,"Scale =",1.1353899008023211E-2,"Shape =",3.2060171237743935,0,0,"+Infinity",1,2.7726365361401451E-3,2.3519170186773995E-2]
["LDT2_TS","LDT2_CH4_2010","WEIBULL","10th percentile =",1.4800000000000001E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.55E-2,"Location =",1.4149395488996313E-2,"Scale =",1.556664621784877E-3,"Shape =",2.5796913539562247,1.41E-2,0,"+Infinity",1,1.4149395488996313E-2,1.7442142584312887E-2]
["LDT2_TS","LDT2_N2O_2010","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","LDT2_MPG_2015","WEIBULL","10th percentile =",16.7,"90th percentile =",20.2,"50th percentile =",18.399999999999999,"Location =",14.77201337893829,"Scale =",4.1028250430840982,"Shape =",2.9798313601788227,0,0,"+Infinity",1,14.77201337893829,22.619952585489191]
["LDT2_TS","LDT2_VOCEx_2020_Diesel","WEIBULL","10th percentile =",0.02,"90th percentile =",0.113,"50th percentile =",6.7000000000000004E-2,"Location =",-3.4000000953674316E-2,"Scale =",0.11267180424560976,"Shape =",3.1075815756185277,0,2.3865895876982651E-2,"+Infinity",1,-3.4000000953674316E-2,0.17584979082533472]
["LDT2_TS","LDT2_CO_2010_Diesel","WEIBULL","10th percentile =",0.23200000000000001,"90th percentile =",0.33800000000000002,"50th percentile =",0.28499999999999998,"Location =",0.16135869932366478,"Scale =",0.1378675109036753,"Shape =",3.3653861306252018,0.161,0,"+Infinity",1,0.16135869932366478,0.40618879369350525]
["LDT2_TS","LDT2_NOx_2015_Diesel","WEIBULL","10th percentile =",9.7000000000000003E-2,"90th percentile =",0.23300000000000001,"50th percentile =",0.16500000000000001,"Location =",6.3816168102386545E-3,"Scale =",0.17687031393393404,"Shape =",3.3650309302672219,6.0000000000000001E-3,0,"+Infinity",1,6.3816168102386545E-3,0.32049333463569596]
["LDT2_TS","LDT2_PM10_2005","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","LDT2_PM2.5_2010","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["Petroleum","Gasoline_Refining_NCEmission_VOC","BETA","Alpha =",1.5,"Beta =",5,"Scale =",10,"Alpha =",1.5,"Beta =",5,"Scale =",10,0,0,"+Infinity",1]
["EF","BC_MF_Coal_Boiler","NORMAL","10th percentile =",3.2,"90th percentile =",5.5,0,0,"0.1th percentile =",1.5769807570460124,"99.9th percentile =",7.1230192429539869,"--",0,"-Infinity",0,"+Infinity",1,4.3499999999999996,0.89734976798323574]
["EF","OC_MF_Diesel_Engine","NORMAL","10th percentile =",14.3,"90th percentile =",22,0,0,"0.1th percentile =",8.866413838806217,"99.9th percentile =",27.43358616119378,"--",0,"-Infinity",0,"+Infinity",1,18.149999999999999,3.0041709623786588]
["EF","OC_MF_NG_Combined_Cycle","NORMAL","10th percentile =",53.9,"90th percentile =",82.1,0,0,"0.1th percentile =",34.000372760303293,"99.9th percentile =",101.99962723969671,"--",0,"-Infinity",0,100,0.99818408178156504,68,11.002288459620543]
["EF","BC_MF_Biomass_Open_Burning","NORMAL","10th percentile =",11,"90th percentile =",13.1,0,0,"0.1th percentile =",9.5181128651289697,"99.9th percentile =",14.581887134871032,"--",0,"-Infinity",0,"+Infinity",1,12.05,0.81931935337599782]
["Petroleum","OS_MineSCO_SCO","WEIBULL","Location =",0,"Scale =",19740,"Shape =",4.2363,"Location =",0,"Scale =",19740,"Shape =",4.2363,0,0,"+Infinity",1,0,31151.349891922935]
["Petroleum","OS_InSituSCO_FG_SMR","LOGNORMAL"," Standard Deviation =",13957.78168," Mean =",42591.736900000004,0,0,"0.1th percentile =",15084.473693194217,"99.9th percentile =",108597.08605702224,"--",0,0,0,"+Infinity",1,10.608410557902669,0.31939000002101031]
["EtOH","SuppNRatio_Stover","TRIANGULAR","Minimum =",0,"Maximum =",0.57999999999999996,"Likeliest =",0.57999999999999996,"Minimum =",0,"Likeliest =",0.57999999999999996,"Maximum =",0.57999999999999996,0,0,0.57999999999999996,1]
["WCF","WCF_Elec_Solar","WEIBULL","Location =",5.9141491399999999E-3,"50th percentile =",3.1150000000000001E-2,"90th percentile =",0.113275334608,"Location =",5.9141491399999999E-3,"Scale =",3.9263795529211602E-2,"Shape =",0.82914384023046994,5.5700000000000003E-3,0,"+Infinity",1,5.9141491399999999E-3,0.25360421766909647]
["WCF","WCF_ShaleGas_Recovery","WEIBULL","Location =",0,"Scale =",1.8845000000000001,"Shape =",2.4049,"Location =",0,"Scale =",1.8845000000000001,"Shape =",2.4049,0,0,"+Infinity",1,0,4.209275036725086]
["Fuel_Prod_TS","BD_SoyBeanFarming_P2O5Use_CB","EXPONENTIAL","90th percentile =",286.42227389999999,0,0,0,0,"Rate =",8.0391272006937516E-3,0,0,0,0,0,0,"+Infinity",1,0,1145.6890956000136]
["Fuel_Prod_TS","BD_SoyBeanFarming_K2OUse_CB","WEIBULL","10th percentile =",81.722408380000005,"90th percentile =",561.77258989999996,"50th percentile =",299.06127192139201,"Location =",-95.227527751059299,"Scale =",460.80004838875334,"Shape =",2.3512417418907616,299.06127192139201,0.49999999836640241,"+Infinity",1,-95.227527751059299,953.07961851258131]
["Fuel_Prod_TS","BD_SoyBeanFarming_HerbicideUse_CB","EXPONENTIAL","90th percentile =",25.17519192,0,0,0,0,"Rate =",9.1462464330402851E-2,0,0,0,0,0,0,"+Infinity",1,0,100.70076768000119]
["Fuel_Prod_TS","BD_SoyBeanFarming_PesticideUse_CB","LOGNORMAL","10th percentile =",3.78E-2,"90th percentile =",0.84588242899999999,0,0,"0.1th percentile =",4.2167548840590209E-3,"99.9th percentile =",7.5826925432814534,"--",0,0,0,"+Infinity",1,-1.7214105391016818,1.2126204508942404]
["Inputs","BD_BDProd_MeOHUse_VegOil","LOGISTIC","Mean =",935.54453890000002,"90th percentile =",1057.0807010000001,0,0,"Mean =",935.54453890000002,"Scale =",55.313491098549001,0,935.54453890000002,"-Infinity",0,"+Infinity",1,603.66359230870603,1267.425485491294]
["Inputs","BD_BDProd_MeOHUse_HighFFAOil","LOGISTIC","Mean =",949.90802873862299,"90th percentile =",1201.7235209999999,0,0,"Mean =",949.90802873862299,"Scale =",114.60616946432603,0,949.90802873862299,"-Infinity",0,"+Infinity",1,262.27101195266681,1637.5450455245791]
["Inputs","BD_BDProd_BDYield_VegOil","LOGISTIC","Mean =",0.13409126499999999,"90th percentile =",0.13566455999999999,0,0,"Mean =",0.13409126499999999,"Scale =",7.1603741202793606E-4,0,0.13409126499999999,"-Infinity",0,"+Infinity",1,0.12979504052783236,0.13838748947216761]
["Inputs","BD_BDProd_BDYield_HighFFAOil","NORMAL","10th percentile =",0.111,"90th percentile =",0.13468163599999999,0,0,"0.1th percentile =",9.4288803942333965E-2,"99.9th percentile =",0.15139283205766602,"--",0,"-Infinity",0,"+Infinity",1,0.12284081799999999,9.2394393782884512E-3]
["Inputs","BD_BDProd_EnergyUse_VegOil","EXPONENTIAL","90th percentile =",919.08252809999999,0,0,0,0,"Rate =",2.5053083075729137E-3,0,0,0,0,0,0,"+Infinity",1,0,3676.3301124000441]
["Inputs","BD_BDProd_EnergyUse_HighFFAOil","LOGISTIC","Mean =",1064.0971041534699,"90th percentile =",1550.228494,0,0,"Mean =",1064.0971041534699,"Scale =",221.24793016646754,0,1064.0971041534699,"-Infinity",0,"+Infinity",1,-263.39047684533534,2391.5846851522751]
["Woody","$C$531","UNIFORM","Min =",0.5,"Max =",0.7,0,0,"Min =",0.5,"Max =",0.7,0,0,0.5,0,0.7,1,0.7,0.5]
["Woody","$C$533","UNIFORM","Min =",0.19,"Max =",0.25,0,0,"Min =",0.19,"Max =",0.25,0,0,0.19,0,0.25,1]
["Woody","$C$536","UNIFORM","Min =",0.77,"Max =",1.83,0,0,"Min =",0.77,"Max =",1.83,0,0,0.77,0,1.83,1]
["Woody","$C$537","NORMAL","Standard Deviation =",0.6,"Mean =",1.4,0,0,"0.1th percentile =",-0.45413938370068774,"99.9th percentile =",3.2541393837006876,"--",0,0,9.8153286286453353E-3,"+Infinity",1,1.4,0.6]
["Woody","$C$535","UNIFORM","Min =",43.6,"Max =",94.6,0,0,"Min =",43.6,"Max =",94.6,0,0,43.6,0,94.6,1]

{"sheet":"Forecast_Specs","index":60,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]

{"sheet":"Forecast_Deleted","index":61,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]